{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["fnd budget","fnd base rates","pre fnd budg","fnd enro explain","fnd enro","charterinfo","distinfo","inflat","decile","codes"],"not_rendered":{"charts":1,"images":1,"macros":1,"external_links":0,"defined_names":23,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"fnd budget","index":0,"n_rows":39,"n_cols":23,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(orderCHA,charterinfo_a,4)","v":409}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(orderCHA,charterinfo_a,5)","v":201}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(orderCHA,charterinfo_a,6)","v":72}]
[]
[" F Y 1 9    F O U N D A T I O N    B U D G E T"]
[{"$f":"VLOOKUP(orderCHA,charterinfo_a,2)","v":"409 - ALMA DEL MAR Charter School - DARTMOUTH pupils"}]
[null,null,"Items"," ---------------------------- Base Foundation Components --------------------------------------",null,null,null,null,null,null,null,null,null,null,null,null,"    --- Incremental Costs Above The Base ---"]
[null,null,"Adj by","(1)","(2)","(3)","(4)","(5)","(6)","(7)",null,"(8)","(9)","(10)","(11)","(12)","(13)","(13)","(15)","(16)","(17)"]
[null,null,"Wage","Pre-"," -- Kindergarten --",null,"Elem-"," Jr High/","High","Voca-",null,"Sped In-school","Sped Out","   -------------------------------------------  ELL  --------------------------------------------------------",null,null,null,null,null,null,"Low"]
[null,null,"Fctr = w","School","K Half","K Full","entary","Middle","School","tional*",null,"(3.75% of total)","of District*","PK","K Half","K Full","Elem","JR High","SR High","Voke*","Income",null,"TOTAL**"]
[" "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",null,null,null,null," "," "," "]
["  F O U N D A T I O N    E N R O L L M E N T",null,null,{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3), rate_chafnd,3)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,4)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,5)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,6)","v":2},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,7)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,8)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,11)","v":0},null,{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,9)","v":7.4999999999999997E-2},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,10)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,12)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,13)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,14)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,15)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,16)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,17)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,19)","v":1},null,{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,20)","v":2}]
[" "," "," "," "," "," "," ",null,null," "," "," "," ",null,null,null,null,null,null,null," "," "," "]
[1,"Administration","w",{"$f":"'fnd base rates'!$C48*$D$28*D$12","v":0},{"$f":"'fnd base rates'!$C49*$D$28*E$12","v":0},{"$f":"'fnd base rates'!$C50*$D$28*F$12","v":0},{"$f":"'fnd base rates'!$C51*$D$28*G$12","v":755.52},{"$f":"'fnd base rates'!$C52*$D$28*H$12","v":0},{"$f":"'fnd base rates'!$C53*$D$28*I$12","v":0},{"$f":"'fnd base rates'!$C63*$D$28*J$12","v":0},null,{"$f":"'fnd base rates'!$C54*$D$28*L$12","v":195.54075},{"$f":"'fnd base rates'!$C55*$D$28*M$12","v":0},{"$f":"'fnd base rates'!$C56*$D$28*N$12","v":0},{"$f":"'fnd base rates'!$C57*$D$28*O$12","v":0},{"$f":"'fnd base rates'!$C58*$D$28*P$12","v":0},{"$f":"'fnd base rates'!$C59*$D$28*Q$12","v":0},{"$f":"'fnd base rates'!$C60*$D$28*R$12","v":0},{"$f":"'fnd base rates'!$C61*$D$28*S$12","v":0},{"$f":"'fnd base rates'!$C62*$D$28*T$12","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,22)+16),rate_basefnd,3)*$D$28*U$12","v":0},null,{"$f":"SUM(D14:U14)","v":951.06074999999998}]
[2,"Instructional Leadership","w",{"$f":"'fnd base rates'!$D48*$D$28*D$12","v":0},{"$f":"'fnd base rates'!$D49*$D$28*E$12","v":0},{"$f":"'fnd base rates'!$D50*$D$28*F$12","v":0},{"$f":"'fnd base rates'!$D51*$D$28*G$12","v":1364.54},{"$f":"'fnd base rates'!$D52*$D$28*H$12","v":0},{"$f":"'fnd base rates'!$D53*$D$28*I$12","v":0},{"$f":"'fnd base rates'!$D63*$D$28*J$12","v":0},null,{"$f":"'fnd base rates'!$D54*$D$28*L$12","v":0},{"$f":"'fnd base rates'!$D55*$D$28*M$12","v":0},{"$f":"'fnd base rates'!$D56*$D$28*N$12","v":0},{"$f":"'fnd base rates'!$D57*$D$28*O$12","v":0},{"$f":"'fnd base rates'!$D58*$D$28*P$12","v":0},{"$f":"'fnd base rates'!$D59*$D$28*Q$12","v":0},{"$f":"'fnd base rates'!$D60*$D$28*R$12","v":0},{"$f":"'fnd base rates'!$D61*$D$28*S$12","v":0},{"$f":"'fnd base rates'!$D62*$D$28*T$12","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,22)+16),rate_basefnd,4)*$D$28*U$12","v":0},null,1364.54]
[3,"Classroom and Specialist Teachers","w",{"$f":"'fnd base rates'!$E48*$D$28*D$12","v":0},{"$f":"'fnd base rates'!$E49*$D$28*E$12","v":0},{"$f":"'fnd base rates'!$E50*$D$28*F$12","v":0},{"$f":"'fnd base rates'!$E51*$D$28*G$12","v":6256.8},{"$f":"'fnd base rates'!$E52*$D$28*H$12","v":0},{"$f":"'fnd base rates'!$E53*$D$28*I$12","v":0},{"$f":"'fnd base rates'!$E63*$D$28*J$12","v":0},null,{"$f":"'fnd base rates'!$E54*$D$28*L$12","v":645.23474999999996},{"$f":"'fnd base rates'!$E55*$D$28*M$12","v":0},{"$f":"'fnd base rates'!$E56*$D$28*N$12","v":0},{"$f":"'fnd base rates'!$E57*$D$28*O$12","v":0},{"$f":"'fnd base rates'!$E58*$D$28*P$12","v":0},{"$f":"'fnd base rates'!$E59*$D$28*Q$12","v":0},{"$f":"'fnd base rates'!$E60*$D$28*R$12","v":0},{"$f":"'fnd base rates'!$E61*$D$28*S$12","v":0},{"$f":"'fnd base rates'!$E62*$D$28*T$12","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,22)+16),rate_basefnd,5)*$D$28*U$12","v":3104.0645999384687},null,10006.099349938468]
[4,"Other Teaching Services","w",{"$f":"'fnd base rates'!$F48*$D$28*D$12","v":0},{"$f":"'fnd base rates'!$F49*$D$28*E$12","v":0},{"$f":"'fnd base rates'!$F50*$D$28*F$12","v":0},{"$f":"'fnd base rates'!$F51*$D$28*G$12","v":1604.76},{"$f":"'fnd base rates'!$F52*$D$28*H$12","v":0},{"$f":"'fnd base rates'!$F53*$D$28*I$12","v":0},{"$f":"'fnd base rates'!$F63*$D$28*J$12","v":0},null,{"$f":"'fnd base rates'!$F54*$D$28*L$12","v":602.44724999999994},{"$f":"'fnd base rates'!$F55*$D$28*M$12","v":0},{"$f":"'fnd base rates'!$F56*$D$28*N$12","v":0},{"$f":"'fnd base rates'!$F57*$D$28*O$12","v":0},{"$f":"'fnd base rates'!$F58*$D$28*P$12","v":0},{"$f":"'fnd base rates'!$F59*$D$28*Q$12","v":0},{"$f":"'fnd base rates'!$F60*$D$28*R$12","v":0},{"$f":"'fnd base rates'!$F61*$D$28*S$12","v":0},{"$f":"'fnd base rates'!$F62*$D$28*T$12","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,22)+16),rate_basefnd,6)*$D$28*U$12","v":0},null,2207.2072499999999]
[5,"Professional Development","w",{"$f":"'fnd base rates'!$G48*$D$28*D$12","v":0},{"$f":"'fnd base rates'!$G49*$D$28*E$12","v":0},{"$f":"'fnd base rates'!$G50*$D$28*F$12","v":0},{"$f":"'fnd base rates'!$G51*$D$28*G$12","v":247.6},{"$f":"'fnd base rates'!$G52*$D$28*H$12","v":0},{"$f":"'fnd base rates'!$G53*$D$28*I$12","v":0},{"$f":"'fnd base rates'!$G63*$D$28*J$12","v":0},null,{"$f":"'fnd base rates'!$G54*$D$28*L$12","v":31.125749999999996},{"$f":"'fnd base rates'!$G55*$D$28*M$12","v":0},{"$f":"'fnd base rates'!$G56*$D$28*N$12","v":0},{"$f":"'fnd base rates'!$G57*$D$28*O$12","v":0},{"$f":"'fnd base rates'!$G58*$D$28*P$12","v":0},{"$f":"'fnd base rates'!$G59*$D$28*Q$12","v":0},{"$f":"'fnd base rates'!$G60*$D$28*R$12","v":0},{"$f":"'fnd base rates'!$G61*$D$28*S$12","v":0},{"$f":"'fnd base rates'!$G62*$D$28*T$12","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,22)+16),rate_basefnd,7)*$D$28*U$12","v":79.591399998422276},null,358.31714999842228]
[6,"Instructional Equipment & Tech",null,{"$f":"'fnd base rates'!$H48*D$12","v":0},{"$f":"'fnd base rates'!$H49*E$12","v":0},{"$f":"'fnd base rates'!$H50*F$12","v":0},{"$f":"'fnd base rates'!$H51*G$12","v":905.6},{"$f":"'fnd base rates'!$H52*H$12","v":0},{"$f":"'fnd base rates'!$H53*I$12","v":0},{"$f":"'fnd base rates'!$H63*J$12","v":0}," ",{"$f":"'fnd base rates'!$H54*L$12","v":27.167999999999999},{"$f":"'fnd base rates'!$H55*M$12","v":0},{"$f":"'fnd base rates'!$H56*N$12","v":0},{"$f":"'fnd base rates'!$H57*O$12","v":0},{"$f":"'fnd base rates'!$H58*P$12","v":0},{"$f":"'fnd base rates'!$H59*Q$12","v":0},{"$f":"'fnd base rates'!$H60*R$12","v":0},{"$f":"'fnd base rates'!$H61*S$12","v":0},{"$f":"'fnd base rates'!$H62*T$12","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,22)+16),rate_basefnd,8)*U$12","v":0}," ",932.76800000000003]
[7,"Guidance and Pschological","w",{"$f":"'fnd base rates'!$I48*$D$28*D$12","v":0},{"$f":"'fnd base rates'!$I49*$D$28*E$12","v":0},{"$f":"'fnd base rates'!$I50*$D$28*F$12","v":0},{"$f":"'fnd base rates'!$I51*$D$28*G$12","v":455.3},{"$f":"'fnd base rates'!$I52*$D$28*H$12","v":0},{"$f":"'fnd base rates'!$I53*$D$28*I$12","v":0},{"$f":"'fnd base rates'!$I63*$D$28*J$12","v":0},null,{"$f":"'fnd base rates'!$I54*$D$28*L$12","v":0},{"$f":"'fnd base rates'!$I55*$D$28*M$12","v":0},{"$f":"'fnd base rates'!$I56*$D$28*N$12","v":0},{"$f":"'fnd base rates'!$I57*$D$28*O$12","v":0},{"$f":"'fnd base rates'!$I58*$D$28*P$12","v":0},{"$f":"'fnd base rates'!$I59*$D$28*Q$12","v":0},{"$f":"'fnd base rates'!$I60*$D$28*R$12","v":0},{"$f":"'fnd base rates'!$I61*$D$28*S$12","v":0},{"$f":"'fnd base rates'!$I62*$D$28*T$12","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,22)+16),rate_basefnd,9)*$D$28*U$12","v":0},null,455.3]
[8,"Pupil Services","w",{"$f":"'fnd base rates'!$J48*$D$28*D$12","v":0},{"$f":"'fnd base rates'!$J49*$D$28*E$12","v":0},{"$f":"'fnd base rates'!$J50*$D$28*F$12","v":0},{"$f":"'fnd base rates'!$J51*$D$28*G$12","v":271.68},{"$f":"'fnd base rates'!$J52*$D$28*H$12","v":0},{"$f":"'fnd base rates'!$J53*$D$28*I$12","v":0},{"$f":"'fnd base rates'!$J63*$D$28*J$12","v":0},null,{"$f":"'fnd base rates'!$J54*$D$28*L$12","v":0},{"$f":"'fnd base rates'!$J55*$D$28*M$12","v":0},{"$f":"'fnd base rates'!$J56*$D$28*N$12","v":0},{"$f":"'fnd base rates'!$J57*$D$28*O$12","v":0},{"$f":"'fnd base rates'!$J58*$D$28*P$12","v":0},{"$f":"'fnd base rates'!$J59*$D$28*Q$12","v":0},{"$f":"'fnd base rates'!$J60*$D$28*R$12","v":0},{"$f":"'fnd base rates'!$J61*$D$28*S$12","v":0},{"$f":"'fnd base rates'!$J62*$D$28*T$12","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,22)+16),rate_basefnd,10)*$D$28*U$12","v":0},null,271.68]
[9,"Operations and Maintenance","w",{"$f":"'fnd base rates'!$K48*$D$28*D$12","v":0},{"$f":"'fnd base rates'!$K49*$D$28*E$12","v":0},{"$f":"'fnd base rates'!$K50*$D$28*F$12","v":0},{"$f":"'fnd base rates'!$K51*$D$28*G$12","v":1737.44},{"$f":"'fnd base rates'!$K52*$D$28*H$12","v":0},{"$f":"'fnd base rates'!$K53*$D$28*I$12","v":0},{"$f":"'fnd base rates'!$K63*$D$28*J$12","v":0},null,{"$f":"'fnd base rates'!$K54*$D$28*L$12","v":218.42850000000001},{"$f":"'fnd base rates'!$K55*$D$28*M$12","v":0},{"$f":"'fnd base rates'!$K56*$D$28*N$12","v":0},{"$f":"'fnd base rates'!$K57*$D$28*O$12","v":0},{"$f":"'fnd base rates'!$K58*$D$28*P$12","v":0},{"$f":"'fnd base rates'!$K59*$D$28*Q$12","v":0},{"$f":"'fnd base rates'!$K60*$D$28*R$12","v":0},{"$f":"'fnd base rates'!$K61*$D$28*S$12","v":0},{"$f":"'fnd base rates'!$K62*$D$28*T$12","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,22)+16),rate_basefnd,11)*$D$28*U$12","v":477.54839999053365},null,2433.4168999905337]
[10,"Employee Benefits & Fixed Charges",null,{"$f":"'fnd base rates'!$L48*D$12","v":0},{"$f":"'fnd base rates'!$L49*E$12","v":0},{"$f":"'fnd base rates'!$L50*F$12","v":0},{"$f":"'fnd base rates'!$L51*G$12","v":1926.8},{"$f":"'fnd base rates'!$L52*H$12","v":0},{"$f":"'fnd base rates'!$L53*I$12","v":0},{"$f":"'fnd base rates'!$L63*J$12","v":0},null,{"$f":"'fnd base rates'!$L54*L$12","v":252.88724999999999},{"$f":"'fnd base rates'!$L55*M$12","v":0},{"$f":"'fnd base rates'!$L56*N$12","v":0},{"$f":"'fnd base rates'!$L57*O$12","v":0},{"$f":"'fnd base rates'!$L58*P$12","v":0},{"$f":"'fnd base rates'!$L59*Q$12","v":0},{"$f":"'fnd base rates'!$L60*R$12","v":0},{"$f":"'fnd base rates'!$L61*S$12","v":0},{"$f":"'fnd base rates'!$L62*T$12","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,22)+16),rate_basefnd,12)*U$12","v":318.3655999936891},null,2498.0528499936891]
[11,"Special Ed Tuition",null,{"$f":"'fnd base rates'!$M48*D$12","v":0},{"$f":"'fnd base rates'!$M49*E$12","v":0},{"$f":"'fnd base rates'!$M50*F$12","v":0},{"$f":"'fnd base rates'!$M51*G$12","v":0},{"$f":"'fnd base rates'!$M52*H$12","v":0},{"$f":"'fnd base rates'!$M53*I$12","v":0},{"$f":"'fnd base rates'!$M63*J$12","v":0},null,{"$f":"'fnd base rates'!$M54*L$12","v":0},{"$f":"'fnd base rates'!$M55*M$12","v":0},{"$f":"'fnd base rates'!$M56*N$12","v":0},{"$f":"'fnd base rates'!$M57*O$12","v":0},{"$f":"'fnd base rates'!$M58*P$12","v":0},{"$f":"'fnd base rates'!$M59*Q$12","v":0},{"$f":"'fnd base rates'!$M60*R$12","v":0},{"$f":"'fnd base rates'!$M61*S$12","v":0},{"$f":"'fnd base rates'!$M62*T$12","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,22)+16),rate_basefnd,13)*U$12","v":0},null,0]
[]
[12,"Total",null,{"$f":"SUM(D14:D24)","v":0},0,0,15526.04,{"$f":"SUM(H14:H24)","v":0},0,0,0,1972.8322499999997,0,0,0,0,0,0,0,0,3979.5699999211138,0,{"$f":"SUM(W14:W24)","v":21478.44224992111}]
[" "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",null,null,null,null," "," "," "]
[13,"Wage Adjustment Factor",null,{"$f":"VLOOKUP(orderCHA,charterinfo_a,8)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"F O U N D A T I O N   T U I T I O N   R A T E",null,{"$f":"IF(W12=0,0,ROUND(W26/W12,0))","v":10739}]
[14,"Low Income Decile",null,{"$f":"VLOOKUP(orderCHA,charterinfo_a,9)","v":10}]
["*","Charter schools do not send pupils to out of district special education or Ch 74 vocational programs; these categories are omitted from the calculation."]
[]
["**","Total foundation enrollment does not include columns 8 through 17, because these columns represent increments above the base.  The pupils are already counted in columns 1 to 7."]
[null,"Regular and english language learner enrollment are sourced from the October 2017 SIMS.  "]
[null,"Total foundation enrollment assigns pupils in pre-kindergarten and half-time kindergarten an enrollment count of .5."]
[null,"Special education in-district headcount is an assumed percentage, representing 3.75 percent of K to 12 non-vocational enrollment."]
[null,"Economically disadvantaged headcounts are the number of pupils in columns 1 through 7 who are directly certified as eligible for the Supplemental Nutrition \n"]
[null,"Assistance Program (SNAP); the Transitional Assistance for Families with Dependent Children (TAFDC); and MassHealth (Medicaid). "]
[null,"Each component of the foundation budget represents the enrollment on line 1 multiplied by the appropriate state-wide foundation allotment."]
[null,"The wage adjustment factor is applied to underlying rates in all functions except instructional equipment, benefits and special education tuition."]

{"sheet":"fnd base rates","index":1,"n_rows":73,"n_cols":18,"rows_kept":73,"cut":false,"hidden":true,"merged":[[38,2,38,3],[37,2,37,3],[39,2,39,3]]}
[]
["FY18 Base Rates"]
[null,null,null,null,null,null,null,"Instruction-","Guid-",null,"Opera-","Employee ",null,"Total"]
[null,null,null,null,"Classroom","Other ","Profess-","al Materials,","ance &",null,"tions & ","Benefits",null,"Opera-"]
[null,null,"Admini-","Instructional","& Specialist","Teaching","ional Dev-","Equipment &","Psycho-","Pupil","Maint-","& Fixed","Sped","ting Exp-"]
["Foundation Subsets",null,"stration","Leadership","Teachers","Services","elopment","Technology","logical","Services","enance","Charges","Tuition","enditures"]
[]
[1,"Pre-School",184.03,332.37,1523.99,390.86,60.27,220.58,110.88,44.1,423.2,432.23974717892111,null,3722.5197471789206]
[2,"Kindergarten-Half",184.03,332.37,1523.99,390.86,60.27,220.58,110.88,44.1,423.2,432.23974717892111,null,3722.5197471789206]
[3,"Kindergarten-Full",368.04,664.72,3047.97,781.74,120.6,441.15,221.79,88.24,846.38,864.45399435784225,null,7445.0839943578412]
[4,"Elementary",368.04,664.72,3047.93,781.74,120.62,441.15,221.79,132.35,846.38,864.49649435784215,null,7489.2164943578418]
[5,"Junior/Middle",368.04,664.72,2682.2,562.73,130.76,441.15,295.23,216.18,917.59,854.68479301185857,null,7133.2847930118587]
[6,"High School",368.04,664.72,3944.39,468.48,126.78,705.85,370.08,498.5,889.7,795.92306894446801,null,8832.4630689444675]
[7,"Special Ed-In School",2540.15,null,8381.85,7826.02,404.34,352.92,null,null,2837.47,3288.9325443992948,null,25631.682544399293]
[8,"Special Ed-Tuitioned Out",2540.15,null,null,38.81,null,null,null,null,null,null,24117.38,26696.34]
[9,"Limited English PK ",184.04,332.37,2295.1799999999998,312.54000000000002,81.650000000000006,220.58,147.6,66.17,572.92999999999995,520.04883769550804,null,4733.1088376955076]
[10,"Limited English K Half Time",184.04,332.37,2295.1799999999998,312.54000000000002,81.650000000000006,220.58,147.6,66.17,572.92999999999995,520.04883769550804,null,4733.1088376955076]
[11,"Limited English Full Time",368.04,664.72,4590.33,625.08000000000004,163.26,441.15,295.23,132.35,1145.81,1025.7983655128796,null,9451.7683655128785]
[12,"Vocational",368.04,664.72,6705.5,468.48,209.61,1235.22,370.08,498.5,1665.1,1231.5833435895474,null,13416.833343589547]
[13,"Low Income 1",null,null,2986.71,null,65.73,null,null,null,461.27,303.18,null,3816.89]
[14,"Low Income 2",null,null,3018.36,null,66.430000000000007,null,null,null,466.17,306.39,null,3857.35]
[15,"Low Income 3",null,null,3050,null,67.13,null,null,null,471.05,309.60000000000002,null,3897.78]
[16,"Low Income 4",null,null,3081.65,null,67.819999999999993,null,null,null,475.94,312.81,null,3938.2200000000003]
[17,"Low Income 5",null,null,3113.3,null,68.52,null,null,null,480.83,316.02999999999997,null,3978.6800000000003]
[18,"Low Income 6",null,null,3144.95,null,69.209999999999994,null,null,null,485.71,319.24,null,4019.1099999999997]
[19,"Low Income 7",null,null,3176.59,null,69.91,null,null,null,490.61,322.45,null,4059.56]
[20,"Low Income 8",null,null,3208.24,null,70.61,null,null,null,495.49,325.67,null,4100.01]
[21,"Low Income 9",null,null,3239.89,null,71.3,null,null,null,500.38,328.88,null,4140.45]
[22,"Low Income 10",null,null,3271.54,null,72,null,null,null,505.27,332.1,null,4180.91]
[]
[null,"Low Income as a % of the whole",null,null,{"$f":"ROUND((E21/$N21),2)","v":0.78},null,{"$f":"ROUND((G29/$N29),2)","v":0.02},null,null,null,{"$f":"ROUND((K29/$N29),2)","v":0.12},{"$f":"ROUND((L29/$N29),2)","v":0.08},null,{"$f":"SUM(C31:M31)","v":1}]
[]
[]
[]
[]
[]
[null,"Inflation Adjustment"]
[null,"FY18 inflation index",1]
[null,"FY19 inflation",2.64E-2,null,null,null,null,null,null,null,null,"Rates shaded in orange are values, not changed by formula."]
[null,"FY19 adjustment",{"$f":"C38+C39","v":1.0264},null,null,null,null,null,null,null,null,"Rates shaded ochre are modified in their own special way"]
[]
["FY19 Foundation Budget Rates"]
[null,null,null,null,null,null,null,"Instruction-","Guid-",null,"Opera-","Employee ",null,"Total"]
[null,null,null,null,"Classroom","Other ","Profess-","al Materials,","ance &",null,"tions & ","Benefits",null,"Opera-",null,"Inflation",null,"low inc"]
[null,null,"Admini-","Instructional","& Specialist","Teaching","ional Dev-","Equipment &","Psycho-","Pupil","Maint-","& Fixed","Sped","ting Exp-",null,null,null,"reduction"]
["Adjusted Foundation Budget",null,"stration","Leadership","Teachers","Services","elopment","Technology","logical","Services","enance","Charges","Tuition","enditures"]
[null,null,3,4,5,6,7,8,9,10,11,12,13,14]
[1,"Pre-School",{"$f":"IF(C8>0,ROUND(C8*inflat,2),0)","v":188.89},341.14,1564.22,401.18,{"$f":"IF(G8>0,ROUND(G8*inflat,2),0)","v":61.86},226.4,113.81,45.26,434.37,481.69,null,{"$f":"SUM(C48:M48)","v":3858.82},null,{"$f":"C39","v":2.64E-2},null,300]
[2,"Kindergarten-Half",188.89,341.14,1564.22,401.18,61.86,226.4,113.81,45.26,434.37,481.69,null,{"$f":"SUM(C49:M49)","v":3858.82},null,null,null,2.6901482599999998E-2]
[3,"Kindergarten-Full",377.76,682.27,3128.44,802.38,123.78,452.8,227.65,90.57,868.72,963.36,null,7717.73]
[4,"Elementary",377.76,682.27,3128.4,802.38,123.8,452.8,227.65,135.84,868.72,963.4,null,7763.02]
[5,"Junior/Middle",377.76,682.27,2753.01,577.59,134.21,452.8,303.02,221.89,941.81,979.63,null,7423.9900000000007]
[6,"High School",{"$f":"IF(C13>0,ROUND(C13*inflat,2),0)","v":377.76},682.27,4048.52,480.85,130.13,724.48,379.85,511.66,913.19,892.16,null,9140.8700000000008]
[7,"Special Ed-In School",{"$f":"IF(C14>0,ROUND(C14*inflat,2),0)","v":2607.21},null,8603.1299999999992,8032.63,415.01,362.24,null,null,2912.38,3371.83,null,26304.43]
[8,"Special Ed-Tuitioned Out",{"$f":"IF(C15>0,ROUND(C15*inflat,2),0)","v":2607.21},null,null,{"$f":"IF(F15>0,ROUND(F15*inflat,2),0)","v":39.83},null,null,null,null,null,null,{"$f":"IF(M15>0,ROUND(M15*inflat,2),0)","v":24754.080000000002},27401.120000000003]
[9,"Limited English PK ",44.69,78.209999999999994,536.30999999999995,78.209999999999994,22.35,55.87,33.520000000000003,11.17,134.08000000000001,122.91,null,1117.32]
[10,"Limited English K Half Time",44.69,78.209999999999994,536.30999999999995,78.209999999999994,22.35,55.87,33.520000000000003,11.17,134.08000000000001,122.91,null,1117.32]
[11,"Limited English K Full",89.04,155.82,1090.73,155.82,44.52,111.3,66.78,22.26,267.12,244.86,null,2248.25]
[12,"Limited English Elem",88.41,154.71,1082.96,154.71,44.2,110.51,66.3,22.1,265.22000000000003,243.11,null,2232.23]
[13,"Limited English Junior/Middle",93.24,163.16999999999999,1142.22,163.16999999999999,46.62,116.55,69.930000000000007,23.31,279.73,256.42,null,2354.36]
[14,"Limited English High School",69.11,120.94,846.55,120.94,34.549999999999997,86.38,51.83,17.28,207.32,190.04,null,1744.9399999999996]
[15,"Limited English Vocational",60.61,106.06,742.45,106.06,30.3,75.760000000000005,45.46,15.15,181.82,166.67,null,1530.3400000000001]
[16,"Vocational",{"$f":"IF(C19>0,ROUND(C19*inflat,2),0)","v":377.76},682.27,6882.53,480.85,215.14,1267.83,379.85,511.66,1709.06,1330.21,null,13837.16]
[17,"Low Income 1",null,null,{"$f":"ROUND((E20/$N20),2)*$N64","v":2823.264599938469},null,{"$f":"ROUND((G20/$N20),2)*$N64","v":72.391399998422273},null,null,null,{"$f":"ROUND((K20/$N20),2)*$N64","v":434.34839999053366},289.56559999368909,null,{"$f":"(N20*R49+N20)-lowinchg","v":3619.5699999211138}]
[18,"Low Income 2",null,null,2854.4645999384688,null,73.191399998422284,null,null,null,439.14839999053362,292.76559999368914,null,{"$f":"N64+40","v":3659.5699999211138}]
[19,"Low Income 3",null,null,2885.6645999384687,null,73.991399998422281,null,null,null,443.94839999053363,295.96559999368912,null,{"$f":"N65+40","v":3699.5699999211138}]
[20,"Low Income 4",null,null,2916.8645999384689,null,74.791399998422278,null,null,null,448.74839999053364,299.16559999368911,null,3739.5699999211138]
[21,"Low Income 5",null,null,2948.0645999384687,null,75.591399998422276,null,null,null,453.54839999053365,302.3655999936891,null,3779.5699999211138]
[22,"Low Income 6",null,null,2979.264599938469,null,76.391399998422273,null,null,null,458.34839999053366,305.56559999368909,null,3819.5699999211138]
[23,"Low Income 7",null,null,3010.4645999384688,null,77.191399998422284,null,null,null,463.14839999053362,308.76559999368914,null,3859.5699999211138]
[24,"Low Income 8",null,null,3041.6645999384687,null,77.991399998422281,null,null,null,467.94839999053363,311.96559999368912,null,3899.5699999211138]
[25,"Low Income 9",null,null,3072.8645999384689,null,78.791399998422278,null,null,null,472.74839999053364,315.16559999368911,null,3939.5699999211138]
[26,"Low Income 10",null,null,3104.0645999384687,null,79.591399998422276,null,null,null,477.54839999053365,318.3655999936891,null,3979.5699999211138]

{"sheet":"pre fnd budg","index":2,"n_rows":861,"n_cols":49,"rows_kept":861,"cut":false,"hidden":true,"merged":[[2,1,3,2]]}
["a",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48]
[]
[null,"Insert chalocsend & school name from the FND ENRO sheet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"w","w","w","w","w","nw","w","w","w","nw","nw"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NEW!"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WAF",null,null,null,null,null,null,null,"Instruction-","Guid-",null,"Opera-","Employee "]
[null,null,null,null,null,null,null,null,null,"Assumed","Assumed",null,null,null,null,null,null,null,null,null,"Total","Adjusted","Low",null,null,null,"Classroom","Other ","Profess-","al Materials,","ance &",null,"tions & ","Benefits",null,"Found-",null,null,null,null,null,"wage"]
[null,null,null,null,null,null,null,"Junior","High  ","Special Ed","Special Ed",null,"ELL","ELL","ELL","ELL","ELL","ELL","ELL","Low","Found","for Low","Income",null,"Admini-","Instructional","& Specialist","Teaching","s","Equipment &","Psycho-","Pupil","Maint-","& Fixed","Sped","ation",null,null,"Cha","Loc","Sending","fct check"]
["chalea","chalocsend","Charter","PK","KP","KF","Elem","Middle","School","In School","Tuitioned","Voke","PK","KP","KF","Elem","Jr","Sr","Voke","Income","Enro","Income","Decile",null,"stration","Leadership","Teachers","Services","elopment","Technology","logical","Services","enance","Charges","Tuition","Budget",null,"chalocsend","LEA","LEA","LEA","1=good","enro","fnd budget","rate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[{"$f":"IF($B10<499999999,MID($B10,1,3),MID($B10,1,4))","v":"409"},409201072,"ALMA DEL MAR",{"$f":"'fnd enro'!D10","v":0},{"$f":"'fnd enro'!E10","v":0},{"$f":"'fnd enro'!F10","v":0},{"$f":"'fnd enro'!G10","v":2},{"$f":"'fnd enro'!H10","v":0},{"$f":"'fnd enro'!I10","v":0},{"$f":"'fnd enro'!J10","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K10","v":0},{"$f":"'fnd enro'!L10","v":0},{"$f":"'fnd enro'!M10","v":0},{"$f":"'fnd enro'!N10","v":0},{"$f":"'fnd enro'!O10","v":0},{"$f":"'fnd enro'!P10","v":0},{"$f":"'fnd enro'!Q10","v":0},{"$f":"'fnd enro'!R10","v":0},{"$f":"'fnd enro'!S10","v":0},{"$f":"'fnd enro'!T10","v":1},{"$f":"'fnd enro'!W10","v":2},{"$f":"VLOOKUP(B10,charterinfo_b,6)","v":1},{"$f":"'fnd enro'!V10","v":10},null,{"$f":"(($D10*'fnd base rates'!C$48)\n+($E10*'fnd base rates'!C$49)\n+($F10*'fnd base rates'!C$50)\n+($G10*'fnd base rates'!C$51)\n+($H10*'fnd base rates'!C$52)\n+($I10*'fnd base rates'!C$53)\n+($J10*'fnd base rates'!C$54)\n+($K10*'fnd base rates'!C$55)\n+($M10*'fnd base rates'!C$56)\n+($N10*'fnd base rates'!C$57)\n+($O10*'fnd base rates'!C$58)\n+($P10*'fnd base rates'!C$59)\n+($Q10*'fnd base rates'!C$60)\n+($R10*'fnd base rates'!C$61)\n+($S10*'fnd base rates'!C$62)\n+($L10*'fnd base rates'!C$63)\n+($T10*VLOOKUP($W10+16,rate_basefnd,3)))\n*$V10","v":951.06074999999998},{"$f":"(($D10*'fnd base rates'!D$48)\n+($E10*'fnd base rates'!D$49)\n+($F10*'fnd base rates'!D$50)\n+($G10*'fnd base rates'!D$51)\n+($H10*'fnd base rates'!D$52)\n+($I10*'fnd base rates'!D$53)\n+($J10*'fnd base rates'!D$54)\n+($K10*'fnd base rates'!D$55)\n+($M10*'fnd base rates'!D$56)\n+($N10*'fnd base rates'!D$57)\n+($O10*'fnd base rates'!D$58)\n+($P10*'fnd base rates'!D$59)\n+($Q10*'fnd base rates'!D$60)\n+($R10*'fnd base rates'!D$61)\n+($S10*'fnd base rates'!D$62)\n+($L10*'fnd base rates'!D$63)\n+($T10*VLOOKUP($W10+16,rate_basefnd,4)))\n*$V10","v":1364.54},{"$f":"(($D10*'fnd base rates'!E$48)\n+($E10*'fnd base rates'!E$49)\n+($F10*'fnd base rates'!E$50)\n+($G10*'fnd base rates'!E$51)\n+($H10*'fnd base rates'!E$52)\n+($I10*'fnd base rates'!E$53)\n+($J10*'fnd base rates'!E$54)\n+($K10*'fnd base rates'!E$55)\n+($M10*'fnd base rates'!E$56)\n+($N10*'fnd base rates'!E$57)\n+($O10*'fnd base rates'!E$58)\n+($P10*'fnd base rates'!E$59)\n+($Q10*'fnd base rates'!E$60)\n+($R10*'fnd base rates'!E$61)\n+($S10*'fnd base rates'!E$62)\n+($L10*'fnd base rates'!E$63)\n+($T10*VLOOKUP($W10+16,rate_basefnd,5)))\n*$V10","v":10006.099349938468},{"$f":"(($D10*'fnd base rates'!F$48)\n+($E10*'fnd base rates'!F$49)\n+($F10*'fnd base rates'!F$50)\n+($G10*'fnd base rates'!F$51)\n+($H10*'fnd base rates'!F$52)\n+($I10*'fnd base rates'!F$53)\n+($J10*'fnd base rates'!F$54)\n+($K10*'fnd base rates'!F$55)\n+($M10*'fnd base rates'!F$56)\n+($N10*'fnd base rates'!F$57)\n+($O10*'fnd base rates'!F$58)\n+($P10*'fnd base rates'!F$59)\n+($Q10*'fnd base rates'!F$60)\n+($R10*'fnd base rates'!F$61)\n+($S10*'fnd base rates'!F$62)\n+($L10*'fnd base rates'!F$63)\n+($T10*VLOOKUP($W10+16,rate_basefnd,6)))\n*$V10","v":2207.2072499999999},{"$f":"(($D10*'fnd base rates'!G$48)\n+($E10*'fnd base rates'!G$49)\n+($F10*'fnd base rates'!G$50)\n+($G10*'fnd base rates'!G$51)\n+($H10*'fnd base rates'!G$52)\n+($I10*'fnd base rates'!G$53)\n+($J10*'fnd base rates'!G$54)\n+($K10*'fnd base rates'!G$55)\n+($M10*'fnd base rates'!G$56)\n+($N10*'fnd base rates'!G$57)\n+($O10*'fnd base rates'!G$58)\n+($P10*'fnd base rates'!G$59)\n+($Q10*'fnd base rates'!G$60)\n+($R10*'fnd base rates'!G$61)\n+($S10*'fnd base rates'!G$62)\n+($L10*'fnd base rates'!G$63)\n+($T10*VLOOKUP($W10+16,rate_basefnd,7)))\n*$V10","v":358.31714999842228},{"$f":"(($D10*'fnd base rates'!H$48)\n+($E10*'fnd base rates'!H$49)\n+($F10*'fnd base rates'!H$50)\n+($G10*'fnd base rates'!H$51)\n+($H10*'fnd base rates'!H$52)\n+($I10*'fnd base rates'!H$53)\n+($J10*'fnd base rates'!H$54)\n+($K10*'fnd base rates'!H$55)\n+($M10*'fnd base rates'!H$56)\n+($N10*'fnd base rates'!H$57)\n+($O10*'fnd base rates'!H$58)\n+($P10*'fnd base rates'!H$59)\n+($Q10*'fnd base rates'!H$60)\n+($R10*'fnd base rates'!H$61)\n+($S10*'fnd base rates'!H$62)\n+($L10*'fnd base rates'!H$63)\n+($T10*VLOOKUP($W10+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D10*'fnd base rates'!I$48)\n+($E10*'fnd base rates'!I$49)\n+($F10*'fnd base rates'!I$50)\n+($G10*'fnd base rates'!I$51)\n+($H10*'fnd base rates'!I$52)\n+($I10*'fnd base rates'!I$53)\n+($J10*'fnd base rates'!I$54)\n+($K10*'fnd base rates'!I$55)\n+($M10*'fnd base rates'!I$56)\n+($N10*'fnd base rates'!I$57)\n+($O10*'fnd base rates'!I$58)\n+($P10*'fnd base rates'!I$59)\n+($Q10*'fnd base rates'!I$60)\n+($R10*'fnd base rates'!I$61)\n+($S10*'fnd base rates'!I$62)\n+($L10*'fnd base rates'!I$63)\n+($T10*VLOOKUP($W10+16,rate_basefnd,9)))\n*$V10","v":455.3},{"$f":"(($D10*'fnd base rates'!J$48)\n+($E10*'fnd base rates'!J$49)\n+($F10*'fnd base rates'!J$50)\n+($G10*'fnd base rates'!J$51)\n+($H10*'fnd base rates'!J$52)\n+($I10*'fnd base rates'!J$53)\n+($J10*'fnd base rates'!J$54)\n+($K10*'fnd base rates'!J$55)\n+($M10*'fnd base rates'!J$56)\n+($N10*'fnd base rates'!J$57)\n+($O10*'fnd base rates'!J$58)\n+($P10*'fnd base rates'!J$59)\n+($Q10*'fnd base rates'!J$60)\n+($R10*'fnd base rates'!J$61)\n+($S10*'fnd base rates'!J$62)\n+($L10*'fnd base rates'!J$63)\n+($T10*VLOOKUP($W10+16,rate_basefnd,10)))\n*$V10","v":271.68},{"$f":"(($D10*'fnd base rates'!K$48)\n+($E10*'fnd base rates'!K$49)\n+($F10*'fnd base rates'!K$50)\n+($G10*'fnd base rates'!K$51)\n+($H10*'fnd base rates'!K$52)\n+($I10*'fnd base rates'!K$53)\n+($J10*'fnd base rates'!K$54)\n+($K10*'fnd base rates'!K$55)\n+($M10*'fnd base rates'!K$56)\n+($N10*'fnd base rates'!K$57)\n+($O10*'fnd base rates'!K$58)\n+($P10*'fnd base rates'!K$59)\n+($Q10*'fnd base rates'!K$60)\n+($R10*'fnd base rates'!K$61)\n+($S10*'fnd base rates'!K$62)\n+($L10*'fnd base rates'!K$63)\n+($T10*VLOOKUP($W10+16,rate_basefnd,11)))\n*$V10","v":2433.4168999905337},{"$f":"(($D10*'fnd base rates'!L$48)\n+($E10*'fnd base rates'!L$49)\n+($F10*'fnd base rates'!L$50)\n+($G10*'fnd base rates'!L$51)\n+($H10*'fnd base rates'!L$52)\n+($I10*'fnd base rates'!L$53)\n+($J10*'fnd base rates'!L$54)\n+($K10*'fnd base rates'!L$55)\n+($M10*'fnd base rates'!L$56)\n+($N10*'fnd base rates'!L$57)\n+($O10*'fnd base rates'!L$58)\n+($P10*'fnd base rates'!L$59)\n+($Q10*'fnd base rates'!L$60)\n+($R10*'fnd base rates'!L$61)\n+($S10*'fnd base rates'!L$62)\n+($L10*'fnd base rates'!L$63)\n+($T10*VLOOKUP($W10+16,rate_basefnd,12)))","v":2498.0528499936891},{"$f":"(($D10*'fnd base rates'!M$48)\n+($E10*'fnd base rates'!M$49)\n+($F10*'fnd base rates'!M$50)\n+($G10*'fnd base rates'!M$51)\n+($H10*'fnd base rates'!M$52)\n+($I10*'fnd base rates'!M$53)\n+($J10*'fnd base rates'!M$54)\n+($K10*'fnd base rates'!M$55)\n+($M10*'fnd base rates'!M$56)\n+($N10*'fnd base rates'!M$57)\n+($O10*'fnd base rates'!M$58)\n+($P10*'fnd base rates'!M$59)\n+($Q10*'fnd base rates'!M$60)\n+($R10*'fnd base rates'!M$61)\n+($S10*'fnd base rates'!M$62)\n+($L10*'fnd base rates'!M$63)\n+($T10*VLOOKUP($W10+16,rate_basefnd,13)))","v":0},{"$f":"SUM(Y10:AI10)","v":21478.44224992111},null,{"$f":"B10","v":409201072},{"$f":"IF($B10<499999999,MID($B10,1,3),MID($B10,1,4))","v":"409"},{"$f":"IF($B10<499999999,MID($B10,4,3),MID($B10,5,3))","v":"201"},{"$f":"IF($B10<499999999,MID($B10,7,3),MID($B10,8,3))","v":"072"},{"$f":"IF(VLOOKUP(VALUE(IF(AL10<499999999,MID(AL10,4,3),MID(AL10,5,3))),distinfo,4)=V10,1,0)","v":1},{"$f":"enro","v":2},{"$f":"AJ10","v":21478.44224992111},{"$f":"IF(OR(AJ10=0,AQ10=0),0,ROUND(AR10/AQ10,0))","v":10739}]
[{"$f":"IF($B11<499999999,MID($B11,1,3),MID($B11,1,4))","v":"409"},409201094,"ALMA DEL MAR",{"$f":"'fnd enro'!D11","v":0},{"$f":"'fnd enro'!E11","v":0},{"$f":"'fnd enro'!F11","v":0},{"$f":"'fnd enro'!G11","v":1},{"$f":"'fnd enro'!H11","v":0},{"$f":"'fnd enro'!I11","v":0},{"$f":"'fnd enro'!J11","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K11","v":0},{"$f":"'fnd enro'!L11","v":0},{"$f":"'fnd enro'!M11","v":0},{"$f":"'fnd enro'!N11","v":0},{"$f":"'fnd enro'!O11","v":0},{"$f":"'fnd enro'!P11","v":0},{"$f":"'fnd enro'!Q11","v":0},{"$f":"'fnd enro'!R11","v":0},{"$f":"'fnd enro'!S11","v":0},{"$f":"'fnd enro'!T11","v":1},{"$f":"'fnd enro'!W11","v":1},1,{"$f":"'fnd enro'!V11","v":10},null,{"$f":"(($D11*'fnd base rates'!C$48)\n+($E11*'fnd base rates'!C$49)\n+($F11*'fnd base rates'!C$50)\n+($G11*'fnd base rates'!C$51)\n+($H11*'fnd base rates'!C$52)\n+($I11*'fnd base rates'!C$53)\n+($J11*'fnd base rates'!C$54)\n+($K11*'fnd base rates'!C$55)\n+($M11*'fnd base rates'!C$56)\n+($N11*'fnd base rates'!C$57)\n+($O11*'fnd base rates'!C$58)\n+($P11*'fnd base rates'!C$59)\n+($Q11*'fnd base rates'!C$60)\n+($R11*'fnd base rates'!C$61)\n+($S11*'fnd base rates'!C$62)\n+($L11*'fnd base rates'!C$63)\n+($T11*VLOOKUP($W11+16,rate_basefnd,3)))\n*$V11","v":475.53037499999999},{"$f":"(($D11*'fnd base rates'!D$48)\n+($E11*'fnd base rates'!D$49)\n+($F11*'fnd base rates'!D$50)\n+($G11*'fnd base rates'!D$51)\n+($H11*'fnd base rates'!D$52)\n+($I11*'fnd base rates'!D$53)\n+($J11*'fnd base rates'!D$54)\n+($K11*'fnd base rates'!D$55)\n+($M11*'fnd base rates'!D$56)\n+($N11*'fnd base rates'!D$57)\n+($O11*'fnd base rates'!D$58)\n+($P11*'fnd base rates'!D$59)\n+($Q11*'fnd base rates'!D$60)\n+($R11*'fnd base rates'!D$61)\n+($S11*'fnd base rates'!D$62)\n+($L11*'fnd base rates'!D$63)\n+($T11*VLOOKUP($W11+16,rate_basefnd,4)))\n*$V11","v":682.27},{"$f":"(($D11*'fnd base rates'!E$48)\n+($E11*'fnd base rates'!E$49)\n+($F11*'fnd base rates'!E$50)\n+($G11*'fnd base rates'!E$51)\n+($H11*'fnd base rates'!E$52)\n+($I11*'fnd base rates'!E$53)\n+($J11*'fnd base rates'!E$54)\n+($K11*'fnd base rates'!E$55)\n+($M11*'fnd base rates'!E$56)\n+($N11*'fnd base rates'!E$57)\n+($O11*'fnd base rates'!E$58)\n+($P11*'fnd base rates'!E$59)\n+($Q11*'fnd base rates'!E$60)\n+($R11*'fnd base rates'!E$61)\n+($S11*'fnd base rates'!E$62)\n+($L11*'fnd base rates'!E$63)\n+($T11*VLOOKUP($W11+16,rate_basefnd,5)))\n*$V11","v":6555.0819749384682},{"$f":"(($D11*'fnd base rates'!F$48)\n+($E11*'fnd base rates'!F$49)\n+($F11*'fnd base rates'!F$50)\n+($G11*'fnd base rates'!F$51)\n+($H11*'fnd base rates'!F$52)\n+($I11*'fnd base rates'!F$53)\n+($J11*'fnd base rates'!F$54)\n+($K11*'fnd base rates'!F$55)\n+($M11*'fnd base rates'!F$56)\n+($N11*'fnd base rates'!F$57)\n+($O11*'fnd base rates'!F$58)\n+($P11*'fnd base rates'!F$59)\n+($Q11*'fnd base rates'!F$60)\n+($R11*'fnd base rates'!F$61)\n+($S11*'fnd base rates'!F$62)\n+($L11*'fnd base rates'!F$63)\n+($T11*VLOOKUP($W11+16,rate_basefnd,6)))\n*$V11","v":1103.603625},{"$f":"(($D11*'fnd base rates'!G$48)\n+($E11*'fnd base rates'!G$49)\n+($F11*'fnd base rates'!G$50)\n+($G11*'fnd base rates'!G$51)\n+($H11*'fnd base rates'!G$52)\n+($I11*'fnd base rates'!G$53)\n+($J11*'fnd base rates'!G$54)\n+($K11*'fnd base rates'!G$55)\n+($M11*'fnd base rates'!G$56)\n+($N11*'fnd base rates'!G$57)\n+($O11*'fnd base rates'!G$58)\n+($P11*'fnd base rates'!G$59)\n+($Q11*'fnd base rates'!G$60)\n+($R11*'fnd base rates'!G$61)\n+($S11*'fnd base rates'!G$62)\n+($L11*'fnd base rates'!G$63)\n+($T11*VLOOKUP($W11+16,rate_basefnd,7)))\n*$V11","v":218.95427499842228},{"$f":"(($D11*'fnd base rates'!H$48)\n+($E11*'fnd base rates'!H$49)\n+($F11*'fnd base rates'!H$50)\n+($G11*'fnd base rates'!H$51)\n+($H11*'fnd base rates'!H$52)\n+($I11*'fnd base rates'!H$53)\n+($J11*'fnd base rates'!H$54)\n+($K11*'fnd base rates'!H$55)\n+($M11*'fnd base rates'!H$56)\n+($N11*'fnd base rates'!H$57)\n+($O11*'fnd base rates'!H$58)\n+($P11*'fnd base rates'!H$59)\n+($Q11*'fnd base rates'!H$60)\n+($R11*'fnd base rates'!H$61)\n+($S11*'fnd base rates'!H$62)\n+($L11*'fnd base rates'!H$63)\n+($T11*VLOOKUP($W11+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D11*'fnd base rates'!I$48)\n+($E11*'fnd base rates'!I$49)\n+($F11*'fnd base rates'!I$50)\n+($G11*'fnd base rates'!I$51)\n+($H11*'fnd base rates'!I$52)\n+($I11*'fnd base rates'!I$53)\n+($J11*'fnd base rates'!I$54)\n+($K11*'fnd base rates'!I$55)\n+($M11*'fnd base rates'!I$56)\n+($N11*'fnd base rates'!I$57)\n+($O11*'fnd base rates'!I$58)\n+($P11*'fnd base rates'!I$59)\n+($Q11*'fnd base rates'!I$60)\n+($R11*'fnd base rates'!I$61)\n+($S11*'fnd base rates'!I$62)\n+($L11*'fnd base rates'!I$63)\n+($T11*VLOOKUP($W11+16,rate_basefnd,9)))\n*$V11","v":227.65},{"$f":"(($D11*'fnd base rates'!J$48)\n+($E11*'fnd base rates'!J$49)\n+($F11*'fnd base rates'!J$50)\n+($G11*'fnd base rates'!J$51)\n+($H11*'fnd base rates'!J$52)\n+($I11*'fnd base rates'!J$53)\n+($J11*'fnd base rates'!J$54)\n+($K11*'fnd base rates'!J$55)\n+($M11*'fnd base rates'!J$56)\n+($N11*'fnd base rates'!J$57)\n+($O11*'fnd base rates'!J$58)\n+($P11*'fnd base rates'!J$59)\n+($Q11*'fnd base rates'!J$60)\n+($R11*'fnd base rates'!J$61)\n+($S11*'fnd base rates'!J$62)\n+($L11*'fnd base rates'!J$63)\n+($T11*VLOOKUP($W11+16,rate_basefnd,10)))\n*$V11","v":135.84},{"$f":"(($D11*'fnd base rates'!K$48)\n+($E11*'fnd base rates'!K$49)\n+($F11*'fnd base rates'!K$50)\n+($G11*'fnd base rates'!K$51)\n+($H11*'fnd base rates'!K$52)\n+($I11*'fnd base rates'!K$53)\n+($J11*'fnd base rates'!K$54)\n+($K11*'fnd base rates'!K$55)\n+($M11*'fnd base rates'!K$56)\n+($N11*'fnd base rates'!K$57)\n+($O11*'fnd base rates'!K$58)\n+($P11*'fnd base rates'!K$59)\n+($Q11*'fnd base rates'!K$60)\n+($R11*'fnd base rates'!K$61)\n+($S11*'fnd base rates'!K$62)\n+($L11*'fnd base rates'!K$63)\n+($T11*VLOOKUP($W11+16,rate_basefnd,11)))\n*$V11","v":1455.4826499905337},{"$f":"(($D11*'fnd base rates'!L$48)\n+($E11*'fnd base rates'!L$49)\n+($F11*'fnd base rates'!L$50)\n+($G11*'fnd base rates'!L$51)\n+($H11*'fnd base rates'!L$52)\n+($I11*'fnd base rates'!L$53)\n+($J11*'fnd base rates'!L$54)\n+($K11*'fnd base rates'!L$55)\n+($M11*'fnd base rates'!L$56)\n+($N11*'fnd base rates'!L$57)\n+($O11*'fnd base rates'!L$58)\n+($P11*'fnd base rates'!L$59)\n+($Q11*'fnd base rates'!L$60)\n+($R11*'fnd base rates'!L$61)\n+($S11*'fnd base rates'!L$62)\n+($L11*'fnd base rates'!L$63)\n+($T11*VLOOKUP($W11+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D11*'fnd base rates'!M$48)\n+($E11*'fnd base rates'!M$49)\n+($F11*'fnd base rates'!M$50)\n+($G11*'fnd base rates'!M$51)\n+($H11*'fnd base rates'!M$52)\n+($I11*'fnd base rates'!M$53)\n+($J11*'fnd base rates'!M$54)\n+($K11*'fnd base rates'!M$55)\n+($M11*'fnd base rates'!M$56)\n+($N11*'fnd base rates'!M$57)\n+($O11*'fnd base rates'!M$58)\n+($P11*'fnd base rates'!M$59)\n+($Q11*'fnd base rates'!M$60)\n+($R11*'fnd base rates'!M$61)\n+($S11*'fnd base rates'!M$62)\n+($L11*'fnd base rates'!M$63)\n+($T11*VLOOKUP($W11+16,rate_basefnd,13)))","v":0},{"$f":"SUM(Y11:AI11)","v":12729.006124921114},null,409201094,{"$f":"IF($B11<499999999,MID($B11,1,3),MID($B11,1,4))","v":"409"},{"$f":"IF($B11<499999999,MID($B11,4,3),MID($B11,5,3))","v":"201"},{"$f":"IF($B11<499999999,MID($B11,7,3),MID($B11,8,3))","v":"094"},1,1,{"$f":"AJ11","v":12729.006124921114},{"$f":"IF(OR(AJ11=0,AQ11=0),0,ROUND(AR11/AQ11,0))","v":12729}]
["409",409201201,"ALMA DEL MAR",{"$f":"'fnd enro'!D12","v":0},{"$f":"'fnd enro'!E12","v":0},{"$f":"'fnd enro'!F12","v":50},{"$f":"'fnd enro'!G12","v":230},{"$f":"'fnd enro'!H12","v":128},{"$f":"'fnd enro'!I12","v":0},{"$f":"'fnd enro'!J12","v":15.3},{"$f":"'fnd enro'!K12","v":0},{"$f":"'fnd enro'!L12","v":0},{"$f":"'fnd enro'!M12","v":0},{"$f":"'fnd enro'!N12","v":0},{"$f":"'fnd enro'!O12","v":27},{"$f":"'fnd enro'!P12","v":60},{"$f":"'fnd enro'!Q12","v":4},{"$f":"'fnd enro'!R12","v":0},{"$f":"'fnd enro'!S12","v":0},{"$f":"'fnd enro'!T12","v":262},{"$f":"'fnd enro'!W12","v":408},1,{"$f":"'fnd enro'!V12","v":10},null,{"$f":"(($D12*'fnd base rates'!C$48)\n+($E12*'fnd base rates'!C$49)\n+($F12*'fnd base rates'!C$50)\n+($G12*'fnd base rates'!C$51)\n+($H12*'fnd base rates'!C$52)\n+($I12*'fnd base rates'!C$53)\n+($J12*'fnd base rates'!C$54)\n+($K12*'fnd base rates'!C$55)\n+($M12*'fnd base rates'!C$56)\n+($N12*'fnd base rates'!C$57)\n+($O12*'fnd base rates'!C$58)\n+($P12*'fnd base rates'!C$59)\n+($Q12*'fnd base rates'!C$60)\n+($R12*'fnd base rates'!C$61)\n+($S12*'fnd base rates'!C$62)\n+($L12*'fnd base rates'!C$63)\n+($T12*VLOOKUP($W12+16,rate_basefnd,3)))\n*$V12","v":202098.033},{"$f":"(($D12*'fnd base rates'!D$48)\n+($E12*'fnd base rates'!D$49)\n+($F12*'fnd base rates'!D$50)\n+($G12*'fnd base rates'!D$51)\n+($H12*'fnd base rates'!D$52)\n+($I12*'fnd base rates'!D$53)\n+($J12*'fnd base rates'!D$54)\n+($K12*'fnd base rates'!D$55)\n+($M12*'fnd base rates'!D$56)\n+($N12*'fnd base rates'!D$57)\n+($O12*'fnd base rates'!D$58)\n+($P12*'fnd base rates'!D$59)\n+($Q12*'fnd base rates'!D$60)\n+($R12*'fnd base rates'!D$61)\n+($S12*'fnd base rates'!D$62)\n+($L12*'fnd base rates'!D$63)\n+($T12*VLOOKUP($W12+16,rate_basefnd,4)))\n*$V12","v":292508.58},{"$f":"(($D12*'fnd base rates'!E$48)\n+($E12*'fnd base rates'!E$49)\n+($F12*'fnd base rates'!E$50)\n+($G12*'fnd base rates'!E$51)\n+($H12*'fnd base rates'!E$52)\n+($I12*'fnd base rates'!E$53)\n+($J12*'fnd base rates'!E$54)\n+($K12*'fnd base rates'!E$55)\n+($M12*'fnd base rates'!E$56)\n+($N12*'fnd base rates'!E$57)\n+($O12*'fnd base rates'!E$58)\n+($P12*'fnd base rates'!E$59)\n+($Q12*'fnd base rates'!E$60)\n+($R12*'fnd base rates'!E$61)\n+($S12*'fnd base rates'!E$62)\n+($L12*'fnd base rates'!E$63)\n+($T12*VLOOKUP($W12+16,rate_basefnd,5)))\n*$V12","v":2272228.2841838789},{"$f":"(($D12*'fnd base rates'!F$48)\n+($E12*'fnd base rates'!F$49)\n+($F12*'fnd base rates'!F$50)\n+($G12*'fnd base rates'!F$51)\n+($H12*'fnd base rates'!F$52)\n+($I12*'fnd base rates'!F$53)\n+($J12*'fnd base rates'!F$54)\n+($K12*'fnd base rates'!F$55)\n+($M12*'fnd base rates'!F$56)\n+($N12*'fnd base rates'!F$57)\n+($O12*'fnd base rates'!F$58)\n+($P12*'fnd base rates'!F$59)\n+($Q12*'fnd base rates'!F$60)\n+($R12*'fnd base rates'!F$61)\n+($S12*'fnd base rates'!F$62)\n+($L12*'fnd base rates'!F$63)\n+($T12*VLOOKUP($W12+16,rate_basefnd,6)))\n*$V12","v":435639.57899999997},{"$f":"(($D12*'fnd base rates'!G$48)\n+($E12*'fnd base rates'!G$49)\n+($F12*'fnd base rates'!G$50)\n+($G12*'fnd base rates'!G$51)\n+($H12*'fnd base rates'!G$52)\n+($I12*'fnd base rates'!G$53)\n+($J12*'fnd base rates'!G$54)\n+($K12*'fnd base rates'!G$55)\n+($M12*'fnd base rates'!G$56)\n+($N12*'fnd base rates'!G$57)\n+($O12*'fnd base rates'!G$58)\n+($P12*'fnd base rates'!G$59)\n+($Q12*'fnd base rates'!G$60)\n+($R12*'fnd base rates'!G$61)\n+($S12*'fnd base rates'!G$62)\n+($L12*'fnd base rates'!G$63)\n+($T12*VLOOKUP($W12+16,rate_basefnd,7)))\n*$V12","v":83084.999799586643},{"$f":"(($D12*'fnd base rates'!H$48)\n+($E12*'fnd base rates'!H$49)\n+($F12*'fnd base rates'!H$50)\n+($G12*'fnd base rates'!H$51)\n+($H12*'fnd base rates'!H$52)\n+($I12*'fnd base rates'!H$53)\n+($J12*'fnd base rates'!H$54)\n+($K12*'fnd base rates'!H$55)\n+($M12*'fnd base rates'!H$56)\n+($N12*'fnd base rates'!H$57)\n+($O12*'fnd base rates'!H$58)\n+($P12*'fnd base rates'!H$59)\n+($Q12*'fnd base rates'!H$60)\n+($R12*'fnd base rates'!H$61)\n+($S12*'fnd base rates'!H$62)\n+($L12*'fnd base rates'!H$63)\n+($T12*VLOOKUP($W12+16,rate_basefnd,8)))","v":200386.57200000001},{"$f":"(($D12*'fnd base rates'!I$48)\n+($E12*'fnd base rates'!I$49)\n+($F12*'fnd base rates'!I$50)\n+($G12*'fnd base rates'!I$51)\n+($H12*'fnd base rates'!I$52)\n+($I12*'fnd base rates'!I$53)\n+($J12*'fnd base rates'!I$54)\n+($K12*'fnd base rates'!I$55)\n+($M12*'fnd base rates'!I$56)\n+($N12*'fnd base rates'!I$57)\n+($O12*'fnd base rates'!I$58)\n+($P12*'fnd base rates'!I$59)\n+($Q12*'fnd base rates'!I$60)\n+($R12*'fnd base rates'!I$61)\n+($S12*'fnd base rates'!I$62)\n+($L12*'fnd base rates'!I$63)\n+($T12*VLOOKUP($W12+16,rate_basefnd,9)))\n*$V12","v":108589.34},{"$f":"(($D12*'fnd base rates'!J$48)\n+($E12*'fnd base rates'!J$49)\n+($F12*'fnd base rates'!J$50)\n+($G12*'fnd base rates'!J$51)\n+($H12*'fnd base rates'!J$52)\n+($I12*'fnd base rates'!J$53)\n+($J12*'fnd base rates'!J$54)\n+($K12*'fnd base rates'!J$55)\n+($M12*'fnd base rates'!J$56)\n+($N12*'fnd base rates'!J$57)\n+($O12*'fnd base rates'!J$58)\n+($P12*'fnd base rates'!J$59)\n+($Q12*'fnd base rates'!J$60)\n+($R12*'fnd base rates'!J$61)\n+($S12*'fnd base rates'!J$62)\n+($L12*'fnd base rates'!J$63)\n+($T12*VLOOKUP($W12+16,rate_basefnd,10)))\n*$V12","v":66193.87999999999},{"$f":"(($D12*'fnd base rates'!K$48)\n+($E12*'fnd base rates'!K$49)\n+($F12*'fnd base rates'!K$50)\n+($G12*'fnd base rates'!K$51)\n+($H12*'fnd base rates'!K$52)\n+($I12*'fnd base rates'!K$53)\n+($J12*'fnd base rates'!K$54)\n+($K12*'fnd base rates'!K$55)\n+($M12*'fnd base rates'!K$56)\n+($N12*'fnd base rates'!K$57)\n+($O12*'fnd base rates'!K$58)\n+($P12*'fnd base rates'!K$59)\n+($Q12*'fnd base rates'!K$60)\n+($R12*'fnd base rates'!K$61)\n+($S12*'fnd base rates'!K$62)\n+($L12*'fnd base rates'!K$63)\n+($T12*VLOOKUP($W12+16,rate_basefnd,11)))\n*$V12","v":557714.73479751986},{"$f":"(($D12*'fnd base rates'!L$48)\n+($E12*'fnd base rates'!L$49)\n+($F12*'fnd base rates'!L$50)\n+($G12*'fnd base rates'!L$51)\n+($H12*'fnd base rates'!L$52)\n+($I12*'fnd base rates'!L$53)\n+($J12*'fnd base rates'!L$54)\n+($K12*'fnd base rates'!L$55)\n+($M12*'fnd base rates'!L$56)\n+($N12*'fnd base rates'!L$57)\n+($O12*'fnd base rates'!L$58)\n+($P12*'fnd base rates'!L$59)\n+($Q12*'fnd base rates'!L$60)\n+($R12*'fnd base rates'!L$61)\n+($S12*'fnd base rates'!L$62)\n+($L12*'fnd base rates'!L$63)\n+($T12*VLOOKUP($W12+16,rate_basefnd,12)))","v":552366.92619834654},{"$f":"(($D12*'fnd base rates'!M$48)\n+($E12*'fnd base rates'!M$49)\n+($F12*'fnd base rates'!M$50)\n+($G12*'fnd base rates'!M$51)\n+($H12*'fnd base rates'!M$52)\n+($I12*'fnd base rates'!M$53)\n+($J12*'fnd base rates'!M$54)\n+($K12*'fnd base rates'!M$55)\n+($M12*'fnd base rates'!M$56)\n+($N12*'fnd base rates'!M$57)\n+($O12*'fnd base rates'!M$58)\n+($P12*'fnd base rates'!M$59)\n+($Q12*'fnd base rates'!M$60)\n+($R12*'fnd base rates'!M$61)\n+($S12*'fnd base rates'!M$62)\n+($L12*'fnd base rates'!M$63)\n+($T12*VLOOKUP($W12+16,rate_basefnd,13)))","v":0},4770810.9289793316,null,409201201,"409","201","201",1,408,4770810.9289793316,11693]
["409",409201331,"ALMA DEL MAR",{"$f":"'fnd enro'!D13","v":0},{"$f":"'fnd enro'!E13","v":0},{"$f":"'fnd enro'!F13","v":0},{"$f":"'fnd enro'!G13","v":1},{"$f":"'fnd enro'!H13","v":1},{"$f":"'fnd enro'!I13","v":0},{"$f":"'fnd enro'!J13","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K13","v":0},{"$f":"'fnd enro'!L13","v":0},{"$f":"'fnd enro'!M13","v":0},{"$f":"'fnd enro'!N13","v":0},{"$f":"'fnd enro'!O13","v":0},{"$f":"'fnd enro'!P13","v":0},{"$f":"'fnd enro'!Q13","v":0},{"$f":"'fnd enro'!R13","v":0},{"$f":"'fnd enro'!S13","v":0},{"$f":"'fnd enro'!T13","v":0},{"$f":"'fnd enro'!W13","v":2},1,{"$f":"'fnd enro'!V13","v":1},null,{"$f":"(($D13*'fnd base rates'!C$48)\n+($E13*'fnd base rates'!C$49)\n+($F13*'fnd base rates'!C$50)\n+($G13*'fnd base rates'!C$51)\n+($H13*'fnd base rates'!C$52)\n+($I13*'fnd base rates'!C$53)\n+($J13*'fnd base rates'!C$54)\n+($K13*'fnd base rates'!C$55)\n+($M13*'fnd base rates'!C$56)\n+($N13*'fnd base rates'!C$57)\n+($O13*'fnd base rates'!C$58)\n+($P13*'fnd base rates'!C$59)\n+($Q13*'fnd base rates'!C$60)\n+($R13*'fnd base rates'!C$61)\n+($S13*'fnd base rates'!C$62)\n+($L13*'fnd base rates'!C$63)\n+($T13*VLOOKUP($W13+16,rate_basefnd,3)))\n*$V13","v":951.06074999999998},{"$f":"(($D13*'fnd base rates'!D$48)\n+($E13*'fnd base rates'!D$49)\n+($F13*'fnd base rates'!D$50)\n+($G13*'fnd base rates'!D$51)\n+($H13*'fnd base rates'!D$52)\n+($I13*'fnd base rates'!D$53)\n+($J13*'fnd base rates'!D$54)\n+($K13*'fnd base rates'!D$55)\n+($M13*'fnd base rates'!D$56)\n+($N13*'fnd base rates'!D$57)\n+($O13*'fnd base rates'!D$58)\n+($P13*'fnd base rates'!D$59)\n+($Q13*'fnd base rates'!D$60)\n+($R13*'fnd base rates'!D$61)\n+($S13*'fnd base rates'!D$62)\n+($L13*'fnd base rates'!D$63)\n+($T13*VLOOKUP($W13+16,rate_basefnd,4)))\n*$V13","v":1364.54},{"$f":"(($D13*'fnd base rates'!E$48)\n+($E13*'fnd base rates'!E$49)\n+($F13*'fnd base rates'!E$50)\n+($G13*'fnd base rates'!E$51)\n+($H13*'fnd base rates'!E$52)\n+($I13*'fnd base rates'!E$53)\n+($J13*'fnd base rates'!E$54)\n+($K13*'fnd base rates'!E$55)\n+($M13*'fnd base rates'!E$56)\n+($N13*'fnd base rates'!E$57)\n+($O13*'fnd base rates'!E$58)\n+($P13*'fnd base rates'!E$59)\n+($Q13*'fnd base rates'!E$60)\n+($R13*'fnd base rates'!E$61)\n+($S13*'fnd base rates'!E$62)\n+($L13*'fnd base rates'!E$63)\n+($T13*VLOOKUP($W13+16,rate_basefnd,5)))\n*$V13","v":6526.6447499999995},{"$f":"(($D13*'fnd base rates'!F$48)\n+($E13*'fnd base rates'!F$49)\n+($F13*'fnd base rates'!F$50)\n+($G13*'fnd base rates'!F$51)\n+($H13*'fnd base rates'!F$52)\n+($I13*'fnd base rates'!F$53)\n+($J13*'fnd base rates'!F$54)\n+($K13*'fnd base rates'!F$55)\n+($M13*'fnd base rates'!F$56)\n+($N13*'fnd base rates'!F$57)\n+($O13*'fnd base rates'!F$58)\n+($P13*'fnd base rates'!F$59)\n+($Q13*'fnd base rates'!F$60)\n+($R13*'fnd base rates'!F$61)\n+($S13*'fnd base rates'!F$62)\n+($L13*'fnd base rates'!F$63)\n+($T13*VLOOKUP($W13+16,rate_basefnd,6)))\n*$V13","v":1982.41725},{"$f":"(($D13*'fnd base rates'!G$48)\n+($E13*'fnd base rates'!G$49)\n+($F13*'fnd base rates'!G$50)\n+($G13*'fnd base rates'!G$51)\n+($H13*'fnd base rates'!G$52)\n+($I13*'fnd base rates'!G$53)\n+($J13*'fnd base rates'!G$54)\n+($K13*'fnd base rates'!G$55)\n+($M13*'fnd base rates'!G$56)\n+($N13*'fnd base rates'!G$57)\n+($O13*'fnd base rates'!G$58)\n+($P13*'fnd base rates'!G$59)\n+($Q13*'fnd base rates'!G$60)\n+($R13*'fnd base rates'!G$61)\n+($S13*'fnd base rates'!G$62)\n+($L13*'fnd base rates'!G$63)\n+($T13*VLOOKUP($W13+16,rate_basefnd,7)))\n*$V13","v":289.13574999999997},{"$f":"(($D13*'fnd base rates'!H$48)\n+($E13*'fnd base rates'!H$49)\n+($F13*'fnd base rates'!H$50)\n+($G13*'fnd base rates'!H$51)\n+($H13*'fnd base rates'!H$52)\n+($I13*'fnd base rates'!H$53)\n+($J13*'fnd base rates'!H$54)\n+($K13*'fnd base rates'!H$55)\n+($M13*'fnd base rates'!H$56)\n+($N13*'fnd base rates'!H$57)\n+($O13*'fnd base rates'!H$58)\n+($P13*'fnd base rates'!H$59)\n+($Q13*'fnd base rates'!H$60)\n+($R13*'fnd base rates'!H$61)\n+($S13*'fnd base rates'!H$62)\n+($L13*'fnd base rates'!H$63)\n+($T13*VLOOKUP($W13+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D13*'fnd base rates'!I$48)\n+($E13*'fnd base rates'!I$49)\n+($F13*'fnd base rates'!I$50)\n+($G13*'fnd base rates'!I$51)\n+($H13*'fnd base rates'!I$52)\n+($I13*'fnd base rates'!I$53)\n+($J13*'fnd base rates'!I$54)\n+($K13*'fnd base rates'!I$55)\n+($M13*'fnd base rates'!I$56)\n+($N13*'fnd base rates'!I$57)\n+($O13*'fnd base rates'!I$58)\n+($P13*'fnd base rates'!I$59)\n+($Q13*'fnd base rates'!I$60)\n+($R13*'fnd base rates'!I$61)\n+($S13*'fnd base rates'!I$62)\n+($L13*'fnd base rates'!I$63)\n+($T13*VLOOKUP($W13+16,rate_basefnd,9)))\n*$V13","v":530.66999999999996},{"$f":"(($D13*'fnd base rates'!J$48)\n+($E13*'fnd base rates'!J$49)\n+($F13*'fnd base rates'!J$50)\n+($G13*'fnd base rates'!J$51)\n+($H13*'fnd base rates'!J$52)\n+($I13*'fnd base rates'!J$53)\n+($J13*'fnd base rates'!J$54)\n+($K13*'fnd base rates'!J$55)\n+($M13*'fnd base rates'!J$56)\n+($N13*'fnd base rates'!J$57)\n+($O13*'fnd base rates'!J$58)\n+($P13*'fnd base rates'!J$59)\n+($Q13*'fnd base rates'!J$60)\n+($R13*'fnd base rates'!J$61)\n+($S13*'fnd base rates'!J$62)\n+($L13*'fnd base rates'!J$63)\n+($T13*VLOOKUP($W13+16,rate_basefnd,10)))\n*$V13","v":357.73},{"$f":"(($D13*'fnd base rates'!K$48)\n+($E13*'fnd base rates'!K$49)\n+($F13*'fnd base rates'!K$50)\n+($G13*'fnd base rates'!K$51)\n+($H13*'fnd base rates'!K$52)\n+($I13*'fnd base rates'!K$53)\n+($J13*'fnd base rates'!K$54)\n+($K13*'fnd base rates'!K$55)\n+($M13*'fnd base rates'!K$56)\n+($N13*'fnd base rates'!K$57)\n+($O13*'fnd base rates'!K$58)\n+($P13*'fnd base rates'!K$59)\n+($Q13*'fnd base rates'!K$60)\n+($R13*'fnd base rates'!K$61)\n+($S13*'fnd base rates'!K$62)\n+($L13*'fnd base rates'!K$63)\n+($T13*VLOOKUP($W13+16,rate_basefnd,11)))\n*$V13","v":2028.9585},{"$f":"(($D13*'fnd base rates'!L$48)\n+($E13*'fnd base rates'!L$49)\n+($F13*'fnd base rates'!L$50)\n+($G13*'fnd base rates'!L$51)\n+($H13*'fnd base rates'!L$52)\n+($I13*'fnd base rates'!L$53)\n+($J13*'fnd base rates'!L$54)\n+($K13*'fnd base rates'!L$55)\n+($M13*'fnd base rates'!L$56)\n+($N13*'fnd base rates'!L$57)\n+($O13*'fnd base rates'!L$58)\n+($P13*'fnd base rates'!L$59)\n+($Q13*'fnd base rates'!L$60)\n+($R13*'fnd base rates'!L$61)\n+($S13*'fnd base rates'!L$62)\n+($L13*'fnd base rates'!L$63)\n+($T13*VLOOKUP($W13+16,rate_basefnd,12)))","v":2195.91725},{"$f":"(($D13*'fnd base rates'!M$48)\n+($E13*'fnd base rates'!M$49)\n+($F13*'fnd base rates'!M$50)\n+($G13*'fnd base rates'!M$51)\n+($H13*'fnd base rates'!M$52)\n+($I13*'fnd base rates'!M$53)\n+($J13*'fnd base rates'!M$54)\n+($K13*'fnd base rates'!M$55)\n+($M13*'fnd base rates'!M$56)\n+($N13*'fnd base rates'!M$57)\n+($O13*'fnd base rates'!M$58)\n+($P13*'fnd base rates'!M$59)\n+($Q13*'fnd base rates'!M$60)\n+($R13*'fnd base rates'!M$61)\n+($S13*'fnd base rates'!M$62)\n+($L13*'fnd base rates'!M$63)\n+($T13*VLOOKUP($W13+16,rate_basefnd,13)))","v":0},17159.842249999998,null,409201331,"409","201","331",1,2,17159.842249999998,8580]
["410",410035035,"EXCEL ACADEMY",{"$f":"'fnd enro'!D14","v":0},{"$f":"'fnd enro'!E14","v":0},{"$f":"'fnd enro'!F14","v":0},{"$f":"'fnd enro'!G14","v":84},{"$f":"'fnd enro'!H14","v":202},{"$f":"'fnd enro'!I14","v":206},{"$f":"'fnd enro'!J14","v":18.45},{"$f":"'fnd enro'!K14","v":0},{"$f":"'fnd enro'!L14","v":0},{"$f":"'fnd enro'!M14","v":0},{"$f":"'fnd enro'!N14","v":0},{"$f":"'fnd enro'!O14","v":0},{"$f":"'fnd enro'!P14","v":23},{"$f":"'fnd enro'!Q14","v":36},{"$f":"'fnd enro'!R14","v":28},{"$f":"'fnd enro'!S14","v":0},{"$f":"'fnd enro'!T14","v":269},{"$f":"'fnd enro'!W14","v":492},1.0780000000000001,{"$f":"'fnd enro'!V14","v":10},null,{"$f":"(($D14*'fnd base rates'!C$48)\n+($E14*'fnd base rates'!C$49)\n+($F14*'fnd base rates'!C$50)\n+($G14*'fnd base rates'!C$51)\n+($H14*'fnd base rates'!C$52)\n+($I14*'fnd base rates'!C$53)\n+($J14*'fnd base rates'!C$54)\n+($K14*'fnd base rates'!C$55)\n+($M14*'fnd base rates'!C$56)\n+($N14*'fnd base rates'!C$57)\n+($O14*'fnd base rates'!C$58)\n+($P14*'fnd base rates'!C$59)\n+($Q14*'fnd base rates'!C$60)\n+($R14*'fnd base rates'!C$61)\n+($S14*'fnd base rates'!C$62)\n+($L14*'fnd base rates'!C$63)\n+($T14*VLOOKUP($W14+16,rate_basefnd,3)))\n*$V14","v":260106.40987099998},{"$f":"(($D14*'fnd base rates'!D$48)\n+($E14*'fnd base rates'!D$49)\n+($F14*'fnd base rates'!D$50)\n+($G14*'fnd base rates'!D$51)\n+($H14*'fnd base rates'!D$52)\n+($I14*'fnd base rates'!D$53)\n+($J14*'fnd base rates'!D$54)\n+($K14*'fnd base rates'!D$55)\n+($M14*'fnd base rates'!D$56)\n+($N14*'fnd base rates'!D$57)\n+($O14*'fnd base rates'!D$58)\n+($P14*'fnd base rates'!D$59)\n+($Q14*'fnd base rates'!D$60)\n+($R14*'fnd base rates'!D$61)\n+($S14*'fnd base rates'!D$62)\n+($L14*'fnd base rates'!D$63)\n+($T14*VLOOKUP($W14+16,rate_basefnd,4)))\n*$V14","v":375678.26757999999},{"$f":"(($D14*'fnd base rates'!E$48)\n+($E14*'fnd base rates'!E$49)\n+($F14*'fnd base rates'!E$50)\n+($G14*'fnd base rates'!E$51)\n+($H14*'fnd base rates'!E$52)\n+($I14*'fnd base rates'!E$53)\n+($J14*'fnd base rates'!E$54)\n+($K14*'fnd base rates'!E$55)\n+($M14*'fnd base rates'!E$56)\n+($N14*'fnd base rates'!E$57)\n+($O14*'fnd base rates'!E$58)\n+($P14*'fnd base rates'!E$59)\n+($Q14*'fnd base rates'!E$60)\n+($R14*'fnd base rates'!E$61)\n+($S14*'fnd base rates'!E$62)\n+($L14*'fnd base rates'!E$63)\n+($T14*VLOOKUP($W14+16,rate_basefnd,5)))\n*$V14","v":2949775.8846223573},{"$f":"(($D14*'fnd base rates'!F$48)\n+($E14*'fnd base rates'!F$49)\n+($F14*'fnd base rates'!F$50)\n+($G14*'fnd base rates'!F$51)\n+($H14*'fnd base rates'!F$52)\n+($I14*'fnd base rates'!F$53)\n+($J14*'fnd base rates'!F$54)\n+($K14*'fnd base rates'!F$55)\n+($M14*'fnd base rates'!F$56)\n+($N14*'fnd base rates'!F$57)\n+($O14*'fnd base rates'!F$58)\n+($P14*'fnd base rates'!F$59)\n+($Q14*'fnd base rates'!F$60)\n+($R14*'fnd base rates'!F$61)\n+($S14*'fnd base rates'!F$62)\n+($L14*'fnd base rates'!F$63)\n+($T14*VLOOKUP($W14+16,rate_basefnd,6)))\n*$V14","v":478792.61499300005},{"$f":"(($D14*'fnd base rates'!G$48)\n+($E14*'fnd base rates'!G$49)\n+($F14*'fnd base rates'!G$50)\n+($G14*'fnd base rates'!G$51)\n+($H14*'fnd base rates'!G$52)\n+($I14*'fnd base rates'!G$53)\n+($J14*'fnd base rates'!G$54)\n+($K14*'fnd base rates'!G$55)\n+($M14*'fnd base rates'!G$56)\n+($N14*'fnd base rates'!G$57)\n+($O14*'fnd base rates'!G$58)\n+($P14*'fnd base rates'!G$59)\n+($Q14*'fnd base rates'!G$60)\n+($R14*'fnd base rates'!G$61)\n+($S14*'fnd base rates'!G$62)\n+($L14*'fnd base rates'!G$63)\n+($T14*VLOOKUP($W14+16,rate_basefnd,7)))\n*$V14","v":104615.30890534249},{"$f":"(($D14*'fnd base rates'!H$48)\n+($E14*'fnd base rates'!H$49)\n+($F14*'fnd base rates'!H$50)\n+($G14*'fnd base rates'!H$51)\n+($H14*'fnd base rates'!H$52)\n+($I14*'fnd base rates'!H$53)\n+($J14*'fnd base rates'!H$54)\n+($K14*'fnd base rates'!H$55)\n+($M14*'fnd base rates'!H$56)\n+($N14*'fnd base rates'!H$57)\n+($O14*'fnd base rates'!H$58)\n+($P14*'fnd base rates'!H$59)\n+($Q14*'fnd base rates'!H$60)\n+($R14*'fnd base rates'!H$61)\n+($S14*'fnd base rates'!H$62)\n+($L14*'fnd base rates'!H$63)\n+($T14*VLOOKUP($W14+16,rate_basefnd,8)))","v":294583.17800000001},{"$f":"(($D14*'fnd base rates'!I$48)\n+($E14*'fnd base rates'!I$49)\n+($F14*'fnd base rates'!I$50)\n+($G14*'fnd base rates'!I$51)\n+($H14*'fnd base rates'!I$52)\n+($I14*'fnd base rates'!I$53)\n+($J14*'fnd base rates'!I$54)\n+($K14*'fnd base rates'!I$55)\n+($M14*'fnd base rates'!I$56)\n+($N14*'fnd base rates'!I$57)\n+($O14*'fnd base rates'!I$58)\n+($P14*'fnd base rates'!I$59)\n+($Q14*'fnd base rates'!I$60)\n+($R14*'fnd base rates'!I$61)\n+($S14*'fnd base rates'!I$62)\n+($L14*'fnd base rates'!I$63)\n+($T14*VLOOKUP($W14+16,rate_basefnd,9)))\n*$V14","v":176873.23808000001},{"$f":"(($D14*'fnd base rates'!J$48)\n+($E14*'fnd base rates'!J$49)\n+($F14*'fnd base rates'!J$50)\n+($G14*'fnd base rates'!J$51)\n+($H14*'fnd base rates'!J$52)\n+($I14*'fnd base rates'!J$53)\n+($J14*'fnd base rates'!J$54)\n+($K14*'fnd base rates'!J$55)\n+($M14*'fnd base rates'!J$56)\n+($N14*'fnd base rates'!J$57)\n+($O14*'fnd base rates'!J$58)\n+($P14*'fnd base rates'!J$59)\n+($Q14*'fnd base rates'!J$60)\n+($R14*'fnd base rates'!J$61)\n+($S14*'fnd base rates'!J$62)\n+($L14*'fnd base rates'!J$63)\n+($T14*VLOOKUP($W14+16,rate_basefnd,10)))\n*$V14","v":176215.91679999998},{"$f":"(($D14*'fnd base rates'!K$48)\n+($E14*'fnd base rates'!K$49)\n+($F14*'fnd base rates'!K$50)\n+($G14*'fnd base rates'!K$51)\n+($H14*'fnd base rates'!K$52)\n+($I14*'fnd base rates'!K$53)\n+($J14*'fnd base rates'!K$54)\n+($K14*'fnd base rates'!K$55)\n+($M14*'fnd base rates'!K$56)\n+($N14*'fnd base rates'!K$57)\n+($O14*'fnd base rates'!K$58)\n+($P14*'fnd base rates'!K$59)\n+($Q14*'fnd base rates'!K$60)\n+($R14*'fnd base rates'!K$61)\n+($S14*'fnd base rates'!K$62)\n+($L14*'fnd base rates'!K$63)\n+($T14*VLOOKUP($W14+16,rate_basefnd,11)))\n*$V14","v":706633.81930405495},{"$f":"(($D14*'fnd base rates'!L$48)\n+($E14*'fnd base rates'!L$49)\n+($F14*'fnd base rates'!L$50)\n+($G14*'fnd base rates'!L$51)\n+($H14*'fnd base rates'!L$52)\n+($I14*'fnd base rates'!L$53)\n+($J14*'fnd base rates'!L$54)\n+($K14*'fnd base rates'!L$55)\n+($M14*'fnd base rates'!L$56)\n+($N14*'fnd base rates'!L$57)\n+($O14*'fnd base rates'!L$58)\n+($P14*'fnd base rates'!L$59)\n+($Q14*'fnd base rates'!L$60)\n+($R14*'fnd base rates'!L$61)\n+($S14*'fnd base rates'!L$62)\n+($L14*'fnd base rates'!L$63)\n+($T14*VLOOKUP($W14+16,rate_basefnd,12)))","v":630590.19989830232},{"$f":"(($D14*'fnd base rates'!M$48)\n+($E14*'fnd base rates'!M$49)\n+($F14*'fnd base rates'!M$50)\n+($G14*'fnd base rates'!M$51)\n+($H14*'fnd base rates'!M$52)\n+($I14*'fnd base rates'!M$53)\n+($J14*'fnd base rates'!M$54)\n+($K14*'fnd base rates'!M$55)\n+($M14*'fnd base rates'!M$56)\n+($N14*'fnd base rates'!M$57)\n+($O14*'fnd base rates'!M$58)\n+($P14*'fnd base rates'!M$59)\n+($Q14*'fnd base rates'!M$60)\n+($R14*'fnd base rates'!M$61)\n+($S14*'fnd base rates'!M$62)\n+($L14*'fnd base rates'!M$63)\n+($T14*VLOOKUP($W14+16,rate_basefnd,13)))","v":0},6153864.8380540563,null,410035035,"410","035","035",1,492,6153864.8380540563,12508]
["410",410035057,"EXCEL ACADEMY",{"$f":"'fnd enro'!D15","v":0},{"$f":"'fnd enro'!E15","v":0},{"$f":"'fnd enro'!F15","v":0},{"$f":"'fnd enro'!G15","v":26},{"$f":"'fnd enro'!H15","v":122},{"$f":"'fnd enro'!I15","v":200},{"$f":"'fnd enro'!J15","v":13.05},{"$f":"'fnd enro'!K15","v":0},{"$f":"'fnd enro'!L15","v":0},{"$f":"'fnd enro'!M15","v":0},{"$f":"'fnd enro'!N15","v":0},{"$f":"'fnd enro'!O15","v":0},{"$f":"'fnd enro'!P15","v":8},{"$f":"'fnd enro'!Q15","v":17},{"$f":"'fnd enro'!R15","v":10},{"$f":"'fnd enro'!S15","v":0},{"$f":"'fnd enro'!T15","v":199},{"$f":"'fnd enro'!W15","v":348},1.0780000000000001,{"$f":"'fnd enro'!V15","v":10},null,{"$f":"(($D15*'fnd base rates'!C$48)\n+($E15*'fnd base rates'!C$49)\n+($F15*'fnd base rates'!C$50)\n+($G15*'fnd base rates'!C$51)\n+($H15*'fnd base rates'!C$52)\n+($I15*'fnd base rates'!C$53)\n+($J15*'fnd base rates'!C$54)\n+($K15*'fnd base rates'!C$55)\n+($M15*'fnd base rates'!C$56)\n+($N15*'fnd base rates'!C$57)\n+($O15*'fnd base rates'!C$58)\n+($P15*'fnd base rates'!C$59)\n+($Q15*'fnd base rates'!C$60)\n+($R15*'fnd base rates'!C$61)\n+($S15*'fnd base rates'!C$62)\n+($L15*'fnd base rates'!C$63)\n+($T15*VLOOKUP($W15+16,rate_basefnd,3)))\n*$V15","v":181608.53687900005},{"$f":"(($D15*'fnd base rates'!D$48)\n+($E15*'fnd base rates'!D$49)\n+($F15*'fnd base rates'!D$50)\n+($G15*'fnd base rates'!D$51)\n+($H15*'fnd base rates'!D$52)\n+($I15*'fnd base rates'!D$53)\n+($J15*'fnd base rates'!D$54)\n+($K15*'fnd base rates'!D$55)\n+($M15*'fnd base rates'!D$56)\n+($N15*'fnd base rates'!D$57)\n+($O15*'fnd base rates'!D$58)\n+($P15*'fnd base rates'!D$59)\n+($Q15*'fnd base rates'!D$60)\n+($R15*'fnd base rates'!D$61)\n+($S15*'fnd base rates'!D$62)\n+($L15*'fnd base rates'!D$63)\n+($T15*VLOOKUP($W15+16,rate_basefnd,4)))\n*$V15","v":261577.70254000003},{"$f":"(($D15*'fnd base rates'!E$48)\n+($E15*'fnd base rates'!E$49)\n+($F15*'fnd base rates'!E$50)\n+($G15*'fnd base rates'!E$51)\n+($H15*'fnd base rates'!E$52)\n+($I15*'fnd base rates'!E$53)\n+($J15*'fnd base rates'!E$54)\n+($K15*'fnd base rates'!E$55)\n+($M15*'fnd base rates'!E$56)\n+($N15*'fnd base rates'!E$57)\n+($O15*'fnd base rates'!E$58)\n+($P15*'fnd base rates'!E$59)\n+($Q15*'fnd base rates'!E$60)\n+($R15*'fnd base rates'!E$61)\n+($S15*'fnd base rates'!E$62)\n+($L15*'fnd base rates'!E$63)\n+($T15*VLOOKUP($W15+16,rate_basefnd,5)))\n*$V15","v":2148924.2687550001},{"$f":"(($D15*'fnd base rates'!F$48)\n+($E15*'fnd base rates'!F$49)\n+($F15*'fnd base rates'!F$50)\n+($G15*'fnd base rates'!F$51)\n+($H15*'fnd base rates'!F$52)\n+($I15*'fnd base rates'!F$53)\n+($J15*'fnd base rates'!F$54)\n+($K15*'fnd base rates'!F$55)\n+($M15*'fnd base rates'!F$56)\n+($N15*'fnd base rates'!F$57)\n+($O15*'fnd base rates'!F$58)\n+($P15*'fnd base rates'!F$59)\n+($Q15*'fnd base rates'!F$60)\n+($R15*'fnd base rates'!F$61)\n+($S15*'fnd base rates'!F$62)\n+($L15*'fnd base rates'!F$63)\n+($T15*VLOOKUP($W15+16,rate_basefnd,6)))\n*$V15","v":320753.13431700005},{"$f":"(($D15*'fnd base rates'!G$48)\n+($E15*'fnd base rates'!G$49)\n+($F15*'fnd base rates'!G$50)\n+($G15*'fnd base rates'!G$51)\n+($H15*'fnd base rates'!G$52)\n+($I15*'fnd base rates'!G$53)\n+($J15*'fnd base rates'!G$54)\n+($K15*'fnd base rates'!G$55)\n+($M15*'fnd base rates'!G$56)\n+($N15*'fnd base rates'!G$57)\n+($O15*'fnd base rates'!G$58)\n+($P15*'fnd base rates'!G$59)\n+($Q15*'fnd base rates'!G$60)\n+($R15*'fnd base rates'!G$61)\n+($S15*'fnd base rates'!G$62)\n+($L15*'fnd base rates'!G$63)\n+($T15*VLOOKUP($W15+16,rate_basefnd,7)))\n*$V15","v":73697.070169461542},{"$f":"(($D15*'fnd base rates'!H$48)\n+($E15*'fnd base rates'!H$49)\n+($F15*'fnd base rates'!H$50)\n+($G15*'fnd base rates'!H$51)\n+($H15*'fnd base rates'!H$52)\n+($I15*'fnd base rates'!H$53)\n+($J15*'fnd base rates'!H$54)\n+($K15*'fnd base rates'!H$55)\n+($M15*'fnd base rates'!H$56)\n+($N15*'fnd base rates'!H$57)\n+($O15*'fnd base rates'!H$58)\n+($P15*'fnd base rates'!H$59)\n+($Q15*'fnd base rates'!H$60)\n+($R15*'fnd base rates'!H$61)\n+($S15*'fnd base rates'!H$62)\n+($L15*'fnd base rates'!H$63)\n+($T15*VLOOKUP($W15+16,rate_basefnd,8)))","v":220366.86199999996},{"$f":"(($D15*'fnd base rates'!I$48)\n+($E15*'fnd base rates'!I$49)\n+($F15*'fnd base rates'!I$50)\n+($G15*'fnd base rates'!I$51)\n+($H15*'fnd base rates'!I$52)\n+($I15*'fnd base rates'!I$53)\n+($J15*'fnd base rates'!I$54)\n+($K15*'fnd base rates'!I$55)\n+($M15*'fnd base rates'!I$56)\n+($N15*'fnd base rates'!I$57)\n+($O15*'fnd base rates'!I$58)\n+($P15*'fnd base rates'!I$59)\n+($Q15*'fnd base rates'!I$60)\n+($R15*'fnd base rates'!I$61)\n+($S15*'fnd base rates'!I$62)\n+($L15*'fnd base rates'!I$63)\n+($T15*VLOOKUP($W15+16,rate_basefnd,9)))\n*$V15","v":130540.24829999999},{"$f":"(($D15*'fnd base rates'!J$48)\n+($E15*'fnd base rates'!J$49)\n+($F15*'fnd base rates'!J$50)\n+($G15*'fnd base rates'!J$51)\n+($H15*'fnd base rates'!J$52)\n+($I15*'fnd base rates'!J$53)\n+($J15*'fnd base rates'!J$54)\n+($K15*'fnd base rates'!J$55)\n+($M15*'fnd base rates'!J$56)\n+($N15*'fnd base rates'!J$57)\n+($O15*'fnd base rates'!J$58)\n+($P15*'fnd base rates'!J$59)\n+($Q15*'fnd base rates'!J$60)\n+($R15*'fnd base rates'!J$61)\n+($S15*'fnd base rates'!J$62)\n+($L15*'fnd base rates'!J$63)\n+($T15*VLOOKUP($W15+16,rate_basefnd,10)))\n*$V15","v":144107.35261999996},{"$f":"(($D15*'fnd base rates'!K$48)\n+($E15*'fnd base rates'!K$49)\n+($F15*'fnd base rates'!K$50)\n+($G15*'fnd base rates'!K$51)\n+($H15*'fnd base rates'!K$52)\n+($I15*'fnd base rates'!K$53)\n+($J15*'fnd base rates'!K$54)\n+($K15*'fnd base rates'!K$55)\n+($M15*'fnd base rates'!K$56)\n+($N15*'fnd base rates'!K$57)\n+($O15*'fnd base rates'!K$58)\n+($P15*'fnd base rates'!K$59)\n+($Q15*'fnd base rates'!K$60)\n+($R15*'fnd base rates'!K$61)\n+($S15*'fnd base rates'!K$62)\n+($L15*'fnd base rates'!K$63)\n+($T15*VLOOKUP($W15+16,rate_basefnd,11)))\n*$V15","v":498159.53944476927},{"$f":"(($D15*'fnd base rates'!L$48)\n+($E15*'fnd base rates'!L$49)\n+($F15*'fnd base rates'!L$50)\n+($G15*'fnd base rates'!L$51)\n+($H15*'fnd base rates'!L$52)\n+($I15*'fnd base rates'!L$53)\n+($J15*'fnd base rates'!L$54)\n+($K15*'fnd base rates'!L$55)\n+($M15*'fnd base rates'!L$56)\n+($N15*'fnd base rates'!L$57)\n+($O15*'fnd base rates'!L$58)\n+($P15*'fnd base rates'!L$59)\n+($Q15*'fnd base rates'!L$60)\n+($R15*'fnd base rates'!L$61)\n+($S15*'fnd base rates'!L$62)\n+($L15*'fnd base rates'!L$63)\n+($T15*VLOOKUP($W15+16,rate_basefnd,12)))","v":438556.81589874421},{"$f":"(($D15*'fnd base rates'!M$48)\n+($E15*'fnd base rates'!M$49)\n+($F15*'fnd base rates'!M$50)\n+($G15*'fnd base rates'!M$51)\n+($H15*'fnd base rates'!M$52)\n+($I15*'fnd base rates'!M$53)\n+($J15*'fnd base rates'!M$54)\n+($K15*'fnd base rates'!M$55)\n+($M15*'fnd base rates'!M$56)\n+($N15*'fnd base rates'!M$57)\n+($O15*'fnd base rates'!M$58)\n+($P15*'fnd base rates'!M$59)\n+($Q15*'fnd base rates'!M$60)\n+($R15*'fnd base rates'!M$61)\n+($S15*'fnd base rates'!M$62)\n+($L15*'fnd base rates'!M$63)\n+($T15*VLOOKUP($W15+16,rate_basefnd,13)))","v":0},4418291.5309239747,null,410035057,"410","035","057",1,348,4418291.5309239747,12696]
["410",410035071,"EXCEL ACADEMY",{"$f":"'fnd enro'!D16","v":0},{"$f":"'fnd enro'!E16","v":0},{"$f":"'fnd enro'!F16","v":0},{"$f":"'fnd enro'!G16","v":0},{"$f":"'fnd enro'!H16","v":1},{"$f":"'fnd enro'!I16","v":0},{"$f":"'fnd enro'!J16","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K16","v":0},{"$f":"'fnd enro'!L16","v":0},{"$f":"'fnd enro'!M16","v":0},{"$f":"'fnd enro'!N16","v":0},{"$f":"'fnd enro'!O16","v":0},{"$f":"'fnd enro'!P16","v":0},{"$f":"'fnd enro'!Q16","v":0},{"$f":"'fnd enro'!R16","v":0},{"$f":"'fnd enro'!S16","v":0},{"$f":"'fnd enro'!T16","v":1},{"$f":"'fnd enro'!W16","v":1},1.0780000000000001,{"$f":"'fnd enro'!V16","v":10},null,{"$f":"(($D16*'fnd base rates'!C$48)\n+($E16*'fnd base rates'!C$49)\n+($F16*'fnd base rates'!C$50)\n+($G16*'fnd base rates'!C$51)\n+($H16*'fnd base rates'!C$52)\n+($I16*'fnd base rates'!C$53)\n+($J16*'fnd base rates'!C$54)\n+($K16*'fnd base rates'!C$55)\n+($M16*'fnd base rates'!C$56)\n+($N16*'fnd base rates'!C$57)\n+($O16*'fnd base rates'!C$58)\n+($P16*'fnd base rates'!C$59)\n+($Q16*'fnd base rates'!C$60)\n+($R16*'fnd base rates'!C$61)\n+($S16*'fnd base rates'!C$62)\n+($L16*'fnd base rates'!C$63)\n+($T16*VLOOKUP($W16+16,rate_basefnd,3)))\n*$V16","v":512.62174425000001},{"$f":"(($D16*'fnd base rates'!D$48)\n+($E16*'fnd base rates'!D$49)\n+($F16*'fnd base rates'!D$50)\n+($G16*'fnd base rates'!D$51)\n+($H16*'fnd base rates'!D$52)\n+($I16*'fnd base rates'!D$53)\n+($J16*'fnd base rates'!D$54)\n+($K16*'fnd base rates'!D$55)\n+($M16*'fnd base rates'!D$56)\n+($N16*'fnd base rates'!D$57)\n+($O16*'fnd base rates'!D$58)\n+($P16*'fnd base rates'!D$59)\n+($Q16*'fnd base rates'!D$60)\n+($R16*'fnd base rates'!D$61)\n+($S16*'fnd base rates'!D$62)\n+($L16*'fnd base rates'!D$63)\n+($T16*VLOOKUP($W16+16,rate_basefnd,4)))\n*$V16","v":735.48706000000004},{"$f":"(($D16*'fnd base rates'!E$48)\n+($E16*'fnd base rates'!E$49)\n+($F16*'fnd base rates'!E$50)\n+($G16*'fnd base rates'!E$51)\n+($H16*'fnd base rates'!E$52)\n+($I16*'fnd base rates'!E$53)\n+($J16*'fnd base rates'!E$54)\n+($K16*'fnd base rates'!E$55)\n+($M16*'fnd base rates'!E$56)\n+($N16*'fnd base rates'!E$57)\n+($O16*'fnd base rates'!E$58)\n+($P16*'fnd base rates'!E$59)\n+($Q16*'fnd base rates'!E$60)\n+($R16*'fnd base rates'!E$61)\n+($S16*'fnd base rates'!E$62)\n+($L16*'fnd base rates'!E$63)\n+($T16*VLOOKUP($W16+16,rate_basefnd,5)))\n*$V16","v":6661.7079489836697},{"$f":"(($D16*'fnd base rates'!F$48)\n+($E16*'fnd base rates'!F$49)\n+($F16*'fnd base rates'!F$50)\n+($G16*'fnd base rates'!F$51)\n+($H16*'fnd base rates'!F$52)\n+($I16*'fnd base rates'!F$53)\n+($J16*'fnd base rates'!F$54)\n+($K16*'fnd base rates'!F$55)\n+($M16*'fnd base rates'!F$56)\n+($N16*'fnd base rates'!F$57)\n+($O16*'fnd base rates'!F$58)\n+($P16*'fnd base rates'!F$59)\n+($Q16*'fnd base rates'!F$60)\n+($R16*'fnd base rates'!F$61)\n+($S16*'fnd base rates'!F$62)\n+($L16*'fnd base rates'!F$63)\n+($T16*VLOOKUP($W16+16,rate_basefnd,6)))\n*$V16","v":947.36108775000002},{"$f":"(($D16*'fnd base rates'!G$48)\n+($E16*'fnd base rates'!G$49)\n+($F16*'fnd base rates'!G$50)\n+($G16*'fnd base rates'!G$51)\n+($H16*'fnd base rates'!G$52)\n+($I16*'fnd base rates'!G$53)\n+($J16*'fnd base rates'!G$54)\n+($K16*'fnd base rates'!G$55)\n+($M16*'fnd base rates'!G$56)\n+($N16*'fnd base rates'!G$57)\n+($O16*'fnd base rates'!G$58)\n+($P16*'fnd base rates'!G$59)\n+($Q16*'fnd base rates'!G$60)\n+($R16*'fnd base rates'!G$61)\n+($S16*'fnd base rates'!G$62)\n+($L16*'fnd base rates'!G$63)\n+($T16*VLOOKUP($W16+16,rate_basefnd,7)))\n*$V16","v":247.25468844829922},{"$f":"(($D16*'fnd base rates'!H$48)\n+($E16*'fnd base rates'!H$49)\n+($F16*'fnd base rates'!H$50)\n+($G16*'fnd base rates'!H$51)\n+($H16*'fnd base rates'!H$52)\n+($I16*'fnd base rates'!H$53)\n+($J16*'fnd base rates'!H$54)\n+($K16*'fnd base rates'!H$55)\n+($M16*'fnd base rates'!H$56)\n+($N16*'fnd base rates'!H$57)\n+($O16*'fnd base rates'!H$58)\n+($P16*'fnd base rates'!H$59)\n+($Q16*'fnd base rates'!H$60)\n+($R16*'fnd base rates'!H$61)\n+($S16*'fnd base rates'!H$62)\n+($L16*'fnd base rates'!H$63)\n+($T16*VLOOKUP($W16+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D16*'fnd base rates'!I$48)\n+($E16*'fnd base rates'!I$49)\n+($F16*'fnd base rates'!I$50)\n+($G16*'fnd base rates'!I$51)\n+($H16*'fnd base rates'!I$52)\n+($I16*'fnd base rates'!I$53)\n+($J16*'fnd base rates'!I$54)\n+($K16*'fnd base rates'!I$55)\n+($M16*'fnd base rates'!I$56)\n+($N16*'fnd base rates'!I$57)\n+($O16*'fnd base rates'!I$58)\n+($P16*'fnd base rates'!I$59)\n+($Q16*'fnd base rates'!I$60)\n+($R16*'fnd base rates'!I$61)\n+($S16*'fnd base rates'!I$62)\n+($L16*'fnd base rates'!I$63)\n+($T16*VLOOKUP($W16+16,rate_basefnd,9)))\n*$V16","v":326.65555999999998},{"$f":"(($D16*'fnd base rates'!J$48)\n+($E16*'fnd base rates'!J$49)\n+($F16*'fnd base rates'!J$50)\n+($G16*'fnd base rates'!J$51)\n+($H16*'fnd base rates'!J$52)\n+($I16*'fnd base rates'!J$53)\n+($J16*'fnd base rates'!J$54)\n+($K16*'fnd base rates'!J$55)\n+($M16*'fnd base rates'!J$56)\n+($N16*'fnd base rates'!J$57)\n+($O16*'fnd base rates'!J$58)\n+($P16*'fnd base rates'!J$59)\n+($Q16*'fnd base rates'!J$60)\n+($R16*'fnd base rates'!J$61)\n+($S16*'fnd base rates'!J$62)\n+($L16*'fnd base rates'!J$63)\n+($T16*VLOOKUP($W16+16,rate_basefnd,10)))\n*$V16","v":239.19741999999999},{"$f":"(($D16*'fnd base rates'!K$48)\n+($E16*'fnd base rates'!K$49)\n+($F16*'fnd base rates'!K$50)\n+($G16*'fnd base rates'!K$51)\n+($H16*'fnd base rates'!K$52)\n+($I16*'fnd base rates'!K$53)\n+($J16*'fnd base rates'!K$54)\n+($K16*'fnd base rates'!K$55)\n+($M16*'fnd base rates'!K$56)\n+($N16*'fnd base rates'!K$57)\n+($O16*'fnd base rates'!K$58)\n+($P16*'fnd base rates'!K$59)\n+($Q16*'fnd base rates'!K$60)\n+($R16*'fnd base rates'!K$61)\n+($S16*'fnd base rates'!K$62)\n+($L16*'fnd base rates'!K$63)\n+($T16*VLOOKUP($W16+16,rate_basefnd,11)))\n*$V16","v":1647.8013166897954},{"$f":"(($D16*'fnd base rates'!L$48)\n+($E16*'fnd base rates'!L$49)\n+($F16*'fnd base rates'!L$50)\n+($G16*'fnd base rates'!L$51)\n+($H16*'fnd base rates'!L$52)\n+($I16*'fnd base rates'!L$53)\n+($J16*'fnd base rates'!L$54)\n+($K16*'fnd base rates'!L$55)\n+($M16*'fnd base rates'!L$56)\n+($N16*'fnd base rates'!L$57)\n+($O16*'fnd base rates'!L$58)\n+($P16*'fnd base rates'!L$59)\n+($Q16*'fnd base rates'!L$60)\n+($R16*'fnd base rates'!L$61)\n+($S16*'fnd base rates'!L$62)\n+($L16*'fnd base rates'!L$63)\n+($T16*VLOOKUP($W16+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D16*'fnd base rates'!M$48)\n+($E16*'fnd base rates'!M$49)\n+($F16*'fnd base rates'!M$50)\n+($G16*'fnd base rates'!M$51)\n+($H16*'fnd base rates'!M$52)\n+($I16*'fnd base rates'!M$53)\n+($J16*'fnd base rates'!M$54)\n+($K16*'fnd base rates'!M$55)\n+($M16*'fnd base rates'!M$56)\n+($N16*'fnd base rates'!M$57)\n+($O16*'fnd base rates'!M$58)\n+($P16*'fnd base rates'!M$59)\n+($Q16*'fnd base rates'!M$60)\n+($R16*'fnd base rates'!M$61)\n+($S16*'fnd base rates'!M$62)\n+($L16*'fnd base rates'!M$63)\n+($T16*VLOOKUP($W16+16,rate_basefnd,13)))","v":0},13208.910051115454,null,410035071,"410","035","071",1,1,13208.910051115454,13209]
["410",410035093,"EXCEL ACADEMY",{"$f":"'fnd enro'!D17","v":0},{"$f":"'fnd enro'!E17","v":0},{"$f":"'fnd enro'!F17","v":0},{"$f":"'fnd enro'!G17","v":1},{"$f":"'fnd enro'!H17","v":2},{"$f":"'fnd enro'!I17","v":6},{"$f":"'fnd enro'!J17","v":0.33750000000000002},{"$f":"'fnd enro'!K17","v":0},{"$f":"'fnd enro'!L17","v":0},{"$f":"'fnd enro'!M17","v":0},{"$f":"'fnd enro'!N17","v":0},{"$f":"'fnd enro'!O17","v":0},{"$f":"'fnd enro'!P17","v":0},{"$f":"'fnd enro'!Q17","v":0},{"$f":"'fnd enro'!R17","v":0},{"$f":"'fnd enro'!S17","v":0},{"$f":"'fnd enro'!T17","v":3},{"$f":"'fnd enro'!W17","v":9},1.0780000000000001,{"$f":"'fnd enro'!V17","v":7},null,{"$f":"(($D17*'fnd base rates'!C$48)\n+($E17*'fnd base rates'!C$49)\n+($F17*'fnd base rates'!C$50)\n+($G17*'fnd base rates'!C$51)\n+($H17*'fnd base rates'!C$52)\n+($I17*'fnd base rates'!C$53)\n+($J17*'fnd base rates'!C$54)\n+($K17*'fnd base rates'!C$55)\n+($M17*'fnd base rates'!C$56)\n+($N17*'fnd base rates'!C$57)\n+($O17*'fnd base rates'!C$58)\n+($P17*'fnd base rates'!C$59)\n+($Q17*'fnd base rates'!C$60)\n+($R17*'fnd base rates'!C$61)\n+($S17*'fnd base rates'!C$62)\n+($L17*'fnd base rates'!C$63)\n+($T17*VLOOKUP($W17+16,rate_basefnd,3)))\n*$V17","v":4613.5956982500011},{"$f":"(($D17*'fnd base rates'!D$48)\n+($E17*'fnd base rates'!D$49)\n+($F17*'fnd base rates'!D$50)\n+($G17*'fnd base rates'!D$51)\n+($H17*'fnd base rates'!D$52)\n+($I17*'fnd base rates'!D$53)\n+($J17*'fnd base rates'!D$54)\n+($K17*'fnd base rates'!D$55)\n+($M17*'fnd base rates'!D$56)\n+($N17*'fnd base rates'!D$57)\n+($O17*'fnd base rates'!D$58)\n+($P17*'fnd base rates'!D$59)\n+($Q17*'fnd base rates'!D$60)\n+($R17*'fnd base rates'!D$61)\n+($S17*'fnd base rates'!D$62)\n+($L17*'fnd base rates'!D$63)\n+($T17*VLOOKUP($W17+16,rate_basefnd,4)))\n*$V17","v":6619.3835400000007},{"$f":"(($D17*'fnd base rates'!E$48)\n+($E17*'fnd base rates'!E$49)\n+($F17*'fnd base rates'!E$50)\n+($G17*'fnd base rates'!E$51)\n+($H17*'fnd base rates'!E$52)\n+($I17*'fnd base rates'!E$53)\n+($J17*'fnd base rates'!E$54)\n+($K17*'fnd base rates'!E$55)\n+($M17*'fnd base rates'!E$56)\n+($N17*'fnd base rates'!E$57)\n+($O17*'fnd base rates'!E$58)\n+($P17*'fnd base rates'!E$59)\n+($Q17*'fnd base rates'!E$60)\n+($R17*'fnd base rates'!E$61)\n+($S17*'fnd base rates'!E$62)\n+($L17*'fnd base rates'!E$63)\n+($T17*VLOOKUP($W17+16,rate_basefnd,5)))\n*$V17","v":48359.608408451015},{"$f":"(($D17*'fnd base rates'!F$48)\n+($E17*'fnd base rates'!F$49)\n+($F17*'fnd base rates'!F$50)\n+($G17*'fnd base rates'!F$51)\n+($H17*'fnd base rates'!F$52)\n+($I17*'fnd base rates'!F$53)\n+($J17*'fnd base rates'!F$54)\n+($K17*'fnd base rates'!F$55)\n+($M17*'fnd base rates'!F$56)\n+($N17*'fnd base rates'!F$57)\n+($O17*'fnd base rates'!F$58)\n+($P17*'fnd base rates'!F$59)\n+($Q17*'fnd base rates'!F$60)\n+($R17*'fnd base rates'!F$61)\n+($S17*'fnd base rates'!F$62)\n+($L17*'fnd base rates'!F$63)\n+($T17*VLOOKUP($W17+16,rate_basefnd,6)))\n*$V17","v":8142.8590897500007},{"$f":"(($D17*'fnd base rates'!G$48)\n+($E17*'fnd base rates'!G$49)\n+($F17*'fnd base rates'!G$50)\n+($G17*'fnd base rates'!G$51)\n+($H17*'fnd base rates'!G$52)\n+($I17*'fnd base rates'!G$53)\n+($J17*'fnd base rates'!G$54)\n+($K17*'fnd base rates'!G$55)\n+($M17*'fnd base rates'!G$56)\n+($N17*'fnd base rates'!G$57)\n+($O17*'fnd base rates'!G$58)\n+($P17*'fnd base rates'!G$59)\n+($Q17*'fnd base rates'!G$60)\n+($R17*'fnd base rates'!G$61)\n+($S17*'fnd base rates'!G$62)\n+($L17*'fnd base rates'!G$63)\n+($T17*VLOOKUP($W17+16,rate_basefnd,7)))\n*$V17","v":1665.1220008448977},{"$f":"(($D17*'fnd base rates'!H$48)\n+($E17*'fnd base rates'!H$49)\n+($F17*'fnd base rates'!H$50)\n+($G17*'fnd base rates'!H$51)\n+($H17*'fnd base rates'!H$52)\n+($I17*'fnd base rates'!H$53)\n+($J17*'fnd base rates'!H$54)\n+($K17*'fnd base rates'!H$55)\n+($M17*'fnd base rates'!H$56)\n+($N17*'fnd base rates'!H$57)\n+($O17*'fnd base rates'!H$58)\n+($P17*'fnd base rates'!H$59)\n+($Q17*'fnd base rates'!H$60)\n+($R17*'fnd base rates'!H$61)\n+($S17*'fnd base rates'!H$62)\n+($L17*'fnd base rates'!H$63)\n+($T17*VLOOKUP($W17+16,rate_basefnd,8)))","v":5827.536000000001},{"$f":"(($D17*'fnd base rates'!I$48)\n+($E17*'fnd base rates'!I$49)\n+($F17*'fnd base rates'!I$50)\n+($G17*'fnd base rates'!I$51)\n+($H17*'fnd base rates'!I$52)\n+($I17*'fnd base rates'!I$53)\n+($J17*'fnd base rates'!I$54)\n+($K17*'fnd base rates'!I$55)\n+($M17*'fnd base rates'!I$56)\n+($N17*'fnd base rates'!I$57)\n+($O17*'fnd base rates'!I$58)\n+($P17*'fnd base rates'!I$59)\n+($Q17*'fnd base rates'!I$60)\n+($R17*'fnd base rates'!I$61)\n+($S17*'fnd base rates'!I$62)\n+($L17*'fnd base rates'!I$63)\n+($T17*VLOOKUP($W17+16,rate_basefnd,9)))\n*$V17","v":3355.5876200000007},{"$f":"(($D17*'fnd base rates'!J$48)\n+($E17*'fnd base rates'!J$49)\n+($F17*'fnd base rates'!J$50)\n+($G17*'fnd base rates'!J$51)\n+($H17*'fnd base rates'!J$52)\n+($I17*'fnd base rates'!J$53)\n+($J17*'fnd base rates'!J$54)\n+($K17*'fnd base rates'!J$55)\n+($M17*'fnd base rates'!J$56)\n+($N17*'fnd base rates'!J$57)\n+($O17*'fnd base rates'!J$58)\n+($P17*'fnd base rates'!J$59)\n+($Q17*'fnd base rates'!J$60)\n+($R17*'fnd base rates'!J$61)\n+($S17*'fnd base rates'!J$62)\n+($L17*'fnd base rates'!J$63)\n+($T17*VLOOKUP($W17+16,rate_basefnd,10)))\n*$V17","v":3934.2472400000001},{"$f":"(($D17*'fnd base rates'!K$48)\n+($E17*'fnd base rates'!K$49)\n+($F17*'fnd base rates'!K$50)\n+($G17*'fnd base rates'!K$51)\n+($H17*'fnd base rates'!K$52)\n+($I17*'fnd base rates'!K$53)\n+($J17*'fnd base rates'!K$54)\n+($K17*'fnd base rates'!K$55)\n+($M17*'fnd base rates'!K$56)\n+($N17*'fnd base rates'!K$57)\n+($O17*'fnd base rates'!K$58)\n+($P17*'fnd base rates'!K$59)\n+($Q17*'fnd base rates'!K$60)\n+($R17*'fnd base rates'!K$61)\n+($S17*'fnd base rates'!K$62)\n+($L17*'fnd base rates'!K$63)\n+($T17*VLOOKUP($W17+16,rate_basefnd,11)))\n*$V17","v":11430.954019069386},{"$f":"(($D17*'fnd base rates'!L$48)\n+($E17*'fnd base rates'!L$49)\n+($F17*'fnd base rates'!L$50)\n+($G17*'fnd base rates'!L$51)\n+($H17*'fnd base rates'!L$52)\n+($I17*'fnd base rates'!L$53)\n+($J17*'fnd base rates'!L$54)\n+($K17*'fnd base rates'!L$55)\n+($M17*'fnd base rates'!L$56)\n+($N17*'fnd base rates'!L$57)\n+($O17*'fnd base rates'!L$58)\n+($P17*'fnd base rates'!L$59)\n+($Q17*'fnd base rates'!L$60)\n+($R17*'fnd base rates'!L$61)\n+($S17*'fnd base rates'!L$62)\n+($L17*'fnd base rates'!L$63)\n+($T17*VLOOKUP($W17+16,rate_basefnd,12)))","v":10339.909424981068},{"$f":"(($D17*'fnd base rates'!M$48)\n+($E17*'fnd base rates'!M$49)\n+($F17*'fnd base rates'!M$50)\n+($G17*'fnd base rates'!M$51)\n+($H17*'fnd base rates'!M$52)\n+($I17*'fnd base rates'!M$53)\n+($J17*'fnd base rates'!M$54)\n+($K17*'fnd base rates'!M$55)\n+($M17*'fnd base rates'!M$56)\n+($N17*'fnd base rates'!M$57)\n+($O17*'fnd base rates'!M$58)\n+($P17*'fnd base rates'!M$59)\n+($Q17*'fnd base rates'!M$60)\n+($R17*'fnd base rates'!M$61)\n+($S17*'fnd base rates'!M$62)\n+($L17*'fnd base rates'!M$63)\n+($T17*VLOOKUP($W17+16,rate_basefnd,13)))","v":0},104288.80304134639,null,410035093,"410","035","093",1,9,104288.80304134639,11588]
["410",410035155,"EXCEL ACADEMY",{"$f":"'fnd enro'!D18","v":0},{"$f":"'fnd enro'!E18","v":0},{"$f":"'fnd enro'!F18","v":0},{"$f":"'fnd enro'!G18","v":0},{"$f":"'fnd enro'!H18","v":0},{"$f":"'fnd enro'!I18","v":1},{"$f":"'fnd enro'!J18","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K18","v":0},{"$f":"'fnd enro'!L18","v":0},{"$f":"'fnd enro'!M18","v":0},{"$f":"'fnd enro'!N18","v":0},{"$f":"'fnd enro'!O18","v":0},{"$f":"'fnd enro'!P18","v":0},{"$f":"'fnd enro'!Q18","v":0},{"$f":"'fnd enro'!R18","v":0},{"$f":"'fnd enro'!S18","v":0},{"$f":"'fnd enro'!T18","v":0},{"$f":"'fnd enro'!W18","v":1},1.0780000000000001,{"$f":"'fnd enro'!V18","v":1},null,{"$f":"(($D18*'fnd base rates'!C$48)\n+($E18*'fnd base rates'!C$49)\n+($F18*'fnd base rates'!C$50)\n+($G18*'fnd base rates'!C$51)\n+($H18*'fnd base rates'!C$52)\n+($I18*'fnd base rates'!C$53)\n+($J18*'fnd base rates'!C$54)\n+($K18*'fnd base rates'!C$55)\n+($M18*'fnd base rates'!C$56)\n+($N18*'fnd base rates'!C$57)\n+($O18*'fnd base rates'!C$58)\n+($P18*'fnd base rates'!C$59)\n+($Q18*'fnd base rates'!C$60)\n+($R18*'fnd base rates'!C$61)\n+($S18*'fnd base rates'!C$62)\n+($L18*'fnd base rates'!C$63)\n+($T18*VLOOKUP($W18+16,rate_basefnd,3)))\n*$V18","v":512.62174425000001},{"$f":"(($D18*'fnd base rates'!D$48)\n+($E18*'fnd base rates'!D$49)\n+($F18*'fnd base rates'!D$50)\n+($G18*'fnd base rates'!D$51)\n+($H18*'fnd base rates'!D$52)\n+($I18*'fnd base rates'!D$53)\n+($J18*'fnd base rates'!D$54)\n+($K18*'fnd base rates'!D$55)\n+($M18*'fnd base rates'!D$56)\n+($N18*'fnd base rates'!D$57)\n+($O18*'fnd base rates'!D$58)\n+($P18*'fnd base rates'!D$59)\n+($Q18*'fnd base rates'!D$60)\n+($R18*'fnd base rates'!D$61)\n+($S18*'fnd base rates'!D$62)\n+($L18*'fnd base rates'!D$63)\n+($T18*VLOOKUP($W18+16,rate_basefnd,4)))\n*$V18","v":735.48706000000004},{"$f":"(($D18*'fnd base rates'!E$48)\n+($E18*'fnd base rates'!E$49)\n+($F18*'fnd base rates'!E$50)\n+($G18*'fnd base rates'!E$51)\n+($H18*'fnd base rates'!E$52)\n+($I18*'fnd base rates'!E$53)\n+($J18*'fnd base rates'!E$54)\n+($K18*'fnd base rates'!E$55)\n+($M18*'fnd base rates'!E$56)\n+($N18*'fnd base rates'!E$57)\n+($O18*'fnd base rates'!E$58)\n+($P18*'fnd base rates'!E$59)\n+($Q18*'fnd base rates'!E$60)\n+($R18*'fnd base rates'!E$61)\n+($S18*'fnd base rates'!E$62)\n+($L18*'fnd base rates'!E$63)\n+($T18*VLOOKUP($W18+16,rate_basefnd,5)))\n*$V18","v":4712.0860902500008},{"$f":"(($D18*'fnd base rates'!F$48)\n+($E18*'fnd base rates'!F$49)\n+($F18*'fnd base rates'!F$50)\n+($G18*'fnd base rates'!F$51)\n+($H18*'fnd base rates'!F$52)\n+($I18*'fnd base rates'!F$53)\n+($J18*'fnd base rates'!F$54)\n+($K18*'fnd base rates'!F$55)\n+($M18*'fnd base rates'!F$56)\n+($N18*'fnd base rates'!F$57)\n+($O18*'fnd base rates'!F$58)\n+($P18*'fnd base rates'!F$59)\n+($Q18*'fnd base rates'!F$60)\n+($R18*'fnd base rates'!F$61)\n+($S18*'fnd base rates'!F$62)\n+($L18*'fnd base rates'!F$63)\n+($T18*VLOOKUP($W18+16,rate_basefnd,6)))\n*$V18","v":843.07536775000005},{"$f":"(($D18*'fnd base rates'!G$48)\n+($E18*'fnd base rates'!G$49)\n+($F18*'fnd base rates'!G$50)\n+($G18*'fnd base rates'!G$51)\n+($H18*'fnd base rates'!G$52)\n+($I18*'fnd base rates'!G$53)\n+($J18*'fnd base rates'!G$54)\n+($K18*'fnd base rates'!G$55)\n+($M18*'fnd base rates'!G$56)\n+($N18*'fnd base rates'!G$57)\n+($O18*'fnd base rates'!G$58)\n+($P18*'fnd base rates'!G$59)\n+($Q18*'fnd base rates'!G$60)\n+($R18*'fnd base rates'!G$61)\n+($S18*'fnd base rates'!G$62)\n+($L18*'fnd base rates'!G$63)\n+($T18*VLOOKUP($W18+16,rate_basefnd,7)))\n*$V18","v":157.05691924999999},{"$f":"(($D18*'fnd base rates'!H$48)\n+($E18*'fnd base rates'!H$49)\n+($F18*'fnd base rates'!H$50)\n+($G18*'fnd base rates'!H$51)\n+($H18*'fnd base rates'!H$52)\n+($I18*'fnd base rates'!H$53)\n+($J18*'fnd base rates'!H$54)\n+($K18*'fnd base rates'!H$55)\n+($M18*'fnd base rates'!H$56)\n+($N18*'fnd base rates'!H$57)\n+($O18*'fnd base rates'!H$58)\n+($P18*'fnd base rates'!H$59)\n+($Q18*'fnd base rates'!H$60)\n+($R18*'fnd base rates'!H$61)\n+($S18*'fnd base rates'!H$62)\n+($L18*'fnd base rates'!H$63)\n+($T18*VLOOKUP($W18+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D18*'fnd base rates'!I$48)\n+($E18*'fnd base rates'!I$49)\n+($F18*'fnd base rates'!I$50)\n+($G18*'fnd base rates'!I$51)\n+($H18*'fnd base rates'!I$52)\n+($I18*'fnd base rates'!I$53)\n+($J18*'fnd base rates'!I$54)\n+($K18*'fnd base rates'!I$55)\n+($M18*'fnd base rates'!I$56)\n+($N18*'fnd base rates'!I$57)\n+($O18*'fnd base rates'!I$58)\n+($P18*'fnd base rates'!I$59)\n+($Q18*'fnd base rates'!I$60)\n+($R18*'fnd base rates'!I$61)\n+($S18*'fnd base rates'!I$62)\n+($L18*'fnd base rates'!I$63)\n+($T18*VLOOKUP($W18+16,rate_basefnd,9)))\n*$V18","v":409.47830000000005},{"$f":"(($D18*'fnd base rates'!J$48)\n+($E18*'fnd base rates'!J$49)\n+($F18*'fnd base rates'!J$50)\n+($G18*'fnd base rates'!J$51)\n+($H18*'fnd base rates'!J$52)\n+($I18*'fnd base rates'!J$53)\n+($J18*'fnd base rates'!J$54)\n+($K18*'fnd base rates'!J$55)\n+($M18*'fnd base rates'!J$56)\n+($N18*'fnd base rates'!J$57)\n+($O18*'fnd base rates'!J$58)\n+($P18*'fnd base rates'!J$59)\n+($Q18*'fnd base rates'!J$60)\n+($R18*'fnd base rates'!J$61)\n+($S18*'fnd base rates'!J$62)\n+($L18*'fnd base rates'!J$63)\n+($T18*VLOOKUP($W18+16,rate_basefnd,10)))\n*$V18","v":551.56948000000011},{"$f":"(($D18*'fnd base rates'!K$48)\n+($E18*'fnd base rates'!K$49)\n+($F18*'fnd base rates'!K$50)\n+($G18*'fnd base rates'!K$51)\n+($H18*'fnd base rates'!K$52)\n+($I18*'fnd base rates'!K$53)\n+($J18*'fnd base rates'!K$54)\n+($K18*'fnd base rates'!K$55)\n+($M18*'fnd base rates'!K$56)\n+($N18*'fnd base rates'!K$57)\n+($O18*'fnd base rates'!K$58)\n+($P18*'fnd base rates'!K$59)\n+($Q18*'fnd base rates'!K$60)\n+($R18*'fnd base rates'!K$61)\n+($S18*'fnd base rates'!K$62)\n+($L18*'fnd base rates'!K$63)\n+($T18*VLOOKUP($W18+16,rate_basefnd,11)))\n*$V18","v":1102.1517815000002},{"$f":"(($D18*'fnd base rates'!L$48)\n+($E18*'fnd base rates'!L$49)\n+($F18*'fnd base rates'!L$50)\n+($G18*'fnd base rates'!L$51)\n+($H18*'fnd base rates'!L$52)\n+($I18*'fnd base rates'!L$53)\n+($J18*'fnd base rates'!L$54)\n+($K18*'fnd base rates'!L$55)\n+($M18*'fnd base rates'!L$56)\n+($N18*'fnd base rates'!L$57)\n+($O18*'fnd base rates'!L$58)\n+($P18*'fnd base rates'!L$59)\n+($Q18*'fnd base rates'!L$60)\n+($R18*'fnd base rates'!L$61)\n+($S18*'fnd base rates'!L$62)\n+($L18*'fnd base rates'!L$63)\n+($T18*VLOOKUP($W18+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D18*'fnd base rates'!M$48)\n+($E18*'fnd base rates'!M$49)\n+($F18*'fnd base rates'!M$50)\n+($G18*'fnd base rates'!M$51)\n+($H18*'fnd base rates'!M$52)\n+($I18*'fnd base rates'!M$53)\n+($J18*'fnd base rates'!M$54)\n+($K18*'fnd base rates'!M$55)\n+($M18*'fnd base rates'!M$56)\n+($N18*'fnd base rates'!M$57)\n+($O18*'fnd base rates'!M$58)\n+($P18*'fnd base rates'!M$59)\n+($Q18*'fnd base rates'!M$60)\n+($R18*'fnd base rates'!M$61)\n+($S18*'fnd base rates'!M$62)\n+($L18*'fnd base rates'!M$63)\n+($T18*VLOOKUP($W18+16,rate_basefnd,13)))","v":0},10780.194368,null,410035155,"410","035","155",1,1,10780.194368,10780]
["410",410035163,"EXCEL ACADEMY",{"$f":"'fnd enro'!D19","v":0},{"$f":"'fnd enro'!E19","v":0},{"$f":"'fnd enro'!F19","v":0},{"$f":"'fnd enro'!G19","v":2},{"$f":"'fnd enro'!H19","v":5},{"$f":"'fnd enro'!I19","v":6},{"$f":"'fnd enro'!J19","v":0.48749999999999999},{"$f":"'fnd enro'!K19","v":0},{"$f":"'fnd enro'!L19","v":0},{"$f":"'fnd enro'!M19","v":0},{"$f":"'fnd enro'!N19","v":0},{"$f":"'fnd enro'!O19","v":0},{"$f":"'fnd enro'!P19","v":0},{"$f":"'fnd enro'!Q19","v":0},{"$f":"'fnd enro'!R19","v":0},{"$f":"'fnd enro'!S19","v":0},{"$f":"'fnd enro'!T19","v":3},{"$f":"'fnd enro'!W19","v":13},1.0780000000000001,{"$f":"'fnd enro'!V19","v":5},null,{"$f":"(($D19*'fnd base rates'!C$48)\n+($E19*'fnd base rates'!C$49)\n+($F19*'fnd base rates'!C$50)\n+($G19*'fnd base rates'!C$51)\n+($H19*'fnd base rates'!C$52)\n+($I19*'fnd base rates'!C$53)\n+($J19*'fnd base rates'!C$54)\n+($K19*'fnd base rates'!C$55)\n+($M19*'fnd base rates'!C$56)\n+($N19*'fnd base rates'!C$57)\n+($O19*'fnd base rates'!C$58)\n+($P19*'fnd base rates'!C$59)\n+($Q19*'fnd base rates'!C$60)\n+($R19*'fnd base rates'!C$61)\n+($S19*'fnd base rates'!C$62)\n+($L19*'fnd base rates'!C$63)\n+($T19*VLOOKUP($W19+16,rate_basefnd,3)))\n*$V19","v":6664.0826752499997},{"$f":"(($D19*'fnd base rates'!D$48)\n+($E19*'fnd base rates'!D$49)\n+($F19*'fnd base rates'!D$50)\n+($G19*'fnd base rates'!D$51)\n+($H19*'fnd base rates'!D$52)\n+($I19*'fnd base rates'!D$53)\n+($J19*'fnd base rates'!D$54)\n+($K19*'fnd base rates'!D$55)\n+($M19*'fnd base rates'!D$56)\n+($N19*'fnd base rates'!D$57)\n+($O19*'fnd base rates'!D$58)\n+($P19*'fnd base rates'!D$59)\n+($Q19*'fnd base rates'!D$60)\n+($R19*'fnd base rates'!D$61)\n+($S19*'fnd base rates'!D$62)\n+($L19*'fnd base rates'!D$63)\n+($T19*VLOOKUP($W19+16,rate_basefnd,4)))\n*$V19","v":9561.3317799999986},{"$f":"(($D19*'fnd base rates'!E$48)\n+($E19*'fnd base rates'!E$49)\n+($F19*'fnd base rates'!E$50)\n+($G19*'fnd base rates'!E$51)\n+($H19*'fnd base rates'!E$52)\n+($I19*'fnd base rates'!E$53)\n+($J19*'fnd base rates'!E$54)\n+($K19*'fnd base rates'!E$55)\n+($M19*'fnd base rates'!E$56)\n+($N19*'fnd base rates'!E$57)\n+($O19*'fnd base rates'!E$58)\n+($P19*'fnd base rates'!E$59)\n+($Q19*'fnd base rates'!E$60)\n+($R19*'fnd base rates'!E$61)\n+($S19*'fnd base rates'!E$62)\n+($L19*'fnd base rates'!E$63)\n+($T19*VLOOKUP($W19+16,rate_basefnd,5)))\n*$V19","v":61824.582469451016},{"$f":"(($D19*'fnd base rates'!F$48)\n+($E19*'fnd base rates'!F$49)\n+($F19*'fnd base rates'!F$50)\n+($G19*'fnd base rates'!F$51)\n+($H19*'fnd base rates'!F$52)\n+($I19*'fnd base rates'!F$53)\n+($J19*'fnd base rates'!F$54)\n+($K19*'fnd base rates'!F$55)\n+($M19*'fnd base rates'!F$56)\n+($N19*'fnd base rates'!F$57)\n+($O19*'fnd base rates'!F$58)\n+($P19*'fnd base rates'!F$59)\n+($Q19*'fnd base rates'!F$60)\n+($R19*'fnd base rates'!F$61)\n+($S19*'fnd base rates'!F$62)\n+($L19*'fnd base rates'!F$63)\n+($T19*VLOOKUP($W19+16,rate_basefnd,6)))\n*$V19","v":12174.627060750003},{"$f":"(($D19*'fnd base rates'!G$48)\n+($E19*'fnd base rates'!G$49)\n+($F19*'fnd base rates'!G$50)\n+($G19*'fnd base rates'!G$51)\n+($H19*'fnd base rates'!G$52)\n+($I19*'fnd base rates'!G$53)\n+($J19*'fnd base rates'!G$54)\n+($K19*'fnd base rates'!G$55)\n+($M19*'fnd base rates'!G$56)\n+($N19*'fnd base rates'!G$57)\n+($O19*'fnd base rates'!G$58)\n+($P19*'fnd base rates'!G$59)\n+($Q19*'fnd base rates'!G$60)\n+($R19*'fnd base rates'!G$61)\n+($S19*'fnd base rates'!G$62)\n+($L19*'fnd base rates'!G$63)\n+($T19*VLOOKUP($W19+16,rate_basefnd,7)))\n*$V19","v":2294.5462578448978},{"$f":"(($D19*'fnd base rates'!H$48)\n+($E19*'fnd base rates'!H$49)\n+($F19*'fnd base rates'!H$50)\n+($G19*'fnd base rates'!H$51)\n+($H19*'fnd base rates'!H$52)\n+($I19*'fnd base rates'!H$53)\n+($J19*'fnd base rates'!H$54)\n+($K19*'fnd base rates'!H$55)\n+($M19*'fnd base rates'!H$56)\n+($N19*'fnd base rates'!H$57)\n+($O19*'fnd base rates'!H$58)\n+($P19*'fnd base rates'!H$59)\n+($Q19*'fnd base rates'!H$60)\n+($R19*'fnd base rates'!H$61)\n+($S19*'fnd base rates'!H$62)\n+($L19*'fnd base rates'!H$63)\n+($T19*VLOOKUP($W19+16,rate_basefnd,8)))","v":7693.0719999999992},{"$f":"(($D19*'fnd base rates'!I$48)\n+($E19*'fnd base rates'!I$49)\n+($F19*'fnd base rates'!I$50)\n+($G19*'fnd base rates'!I$51)\n+($H19*'fnd base rates'!I$52)\n+($I19*'fnd base rates'!I$53)\n+($J19*'fnd base rates'!I$54)\n+($K19*'fnd base rates'!I$55)\n+($M19*'fnd base rates'!I$56)\n+($N19*'fnd base rates'!I$57)\n+($O19*'fnd base rates'!I$58)\n+($P19*'fnd base rates'!I$59)\n+($Q19*'fnd base rates'!I$60)\n+($R19*'fnd base rates'!I$61)\n+($S19*'fnd base rates'!I$62)\n+($L19*'fnd base rates'!I$63)\n+($T19*VLOOKUP($W19+16,rate_basefnd,9)))\n*$V19","v":4580.9610000000002},{"$f":"(($D19*'fnd base rates'!J$48)\n+($E19*'fnd base rates'!J$49)\n+($F19*'fnd base rates'!J$50)\n+($G19*'fnd base rates'!J$51)\n+($H19*'fnd base rates'!J$52)\n+($I19*'fnd base rates'!J$53)\n+($J19*'fnd base rates'!J$54)\n+($K19*'fnd base rates'!J$55)\n+($M19*'fnd base rates'!J$56)\n+($N19*'fnd base rates'!J$57)\n+($O19*'fnd base rates'!J$58)\n+($P19*'fnd base rates'!J$59)\n+($Q19*'fnd base rates'!J$60)\n+($R19*'fnd base rates'!J$61)\n+($S19*'fnd base rates'!J$62)\n+($L19*'fnd base rates'!J$63)\n+($T19*VLOOKUP($W19+16,rate_basefnd,10)))\n*$V19","v":4798.27502},{"$f":"(($D19*'fnd base rates'!K$48)\n+($E19*'fnd base rates'!K$49)\n+($F19*'fnd base rates'!K$50)\n+($G19*'fnd base rates'!K$51)\n+($H19*'fnd base rates'!K$52)\n+($I19*'fnd base rates'!K$53)\n+($J19*'fnd base rates'!K$54)\n+($K19*'fnd base rates'!K$55)\n+($M19*'fnd base rates'!K$56)\n+($N19*'fnd base rates'!K$57)\n+($O19*'fnd base rates'!K$58)\n+($P19*'fnd base rates'!K$59)\n+($Q19*'fnd base rates'!K$60)\n+($R19*'fnd base rates'!K$61)\n+($S19*'fnd base rates'!K$62)\n+($L19*'fnd base rates'!K$63)\n+($T19*VLOOKUP($W19+16,rate_basefnd,11)))\n*$V19","v":15853.133165069388},{"$f":"(($D19*'fnd base rates'!L$48)\n+($E19*'fnd base rates'!L$49)\n+($F19*'fnd base rates'!L$50)\n+($G19*'fnd base rates'!L$51)\n+($H19*'fnd base rates'!L$52)\n+($I19*'fnd base rates'!L$53)\n+($J19*'fnd base rates'!L$54)\n+($K19*'fnd base rates'!L$55)\n+($M19*'fnd base rates'!L$56)\n+($N19*'fnd base rates'!L$57)\n+($O19*'fnd base rates'!L$58)\n+($P19*'fnd base rates'!L$59)\n+($Q19*'fnd base rates'!L$60)\n+($R19*'fnd base rates'!L$61)\n+($S19*'fnd base rates'!L$62)\n+($L19*'fnd base rates'!L$63)\n+($T19*VLOOKUP($W19+16,rate_basefnd,12)))","v":14728.773924981067},{"$f":"(($D19*'fnd base rates'!M$48)\n+($E19*'fnd base rates'!M$49)\n+($F19*'fnd base rates'!M$50)\n+($G19*'fnd base rates'!M$51)\n+($H19*'fnd base rates'!M$52)\n+($I19*'fnd base rates'!M$53)\n+($J19*'fnd base rates'!M$54)\n+($K19*'fnd base rates'!M$55)\n+($M19*'fnd base rates'!M$56)\n+($N19*'fnd base rates'!M$57)\n+($O19*'fnd base rates'!M$58)\n+($P19*'fnd base rates'!M$59)\n+($Q19*'fnd base rates'!M$60)\n+($R19*'fnd base rates'!M$61)\n+($S19*'fnd base rates'!M$62)\n+($L19*'fnd base rates'!M$63)\n+($T19*VLOOKUP($W19+16,rate_basefnd,13)))","v":0},140173.38535334636,null,410035163,"410","035","163",1,13,140173.38535334636,10783]
["410",410035165,"EXCEL ACADEMY",{"$f":"'fnd enro'!D20","v":0},{"$f":"'fnd enro'!E20","v":0},{"$f":"'fnd enro'!F20","v":0},{"$f":"'fnd enro'!G20","v":0},{"$f":"'fnd enro'!H20","v":1},{"$f":"'fnd enro'!I20","v":2},{"$f":"'fnd enro'!J20","v":0.1125},{"$f":"'fnd enro'!K20","v":0},{"$f":"'fnd enro'!L20","v":0},{"$f":"'fnd enro'!M20","v":0},{"$f":"'fnd enro'!N20","v":0},{"$f":"'fnd enro'!O20","v":0},{"$f":"'fnd enro'!P20","v":0},{"$f":"'fnd enro'!Q20","v":0},{"$f":"'fnd enro'!R20","v":0},{"$f":"'fnd enro'!S20","v":0},{"$f":"'fnd enro'!T20","v":0},{"$f":"'fnd enro'!W20","v":3},1.0780000000000001,{"$f":"'fnd enro'!V20","v":1},null,{"$f":"(($D20*'fnd base rates'!C$48)\n+($E20*'fnd base rates'!C$49)\n+($F20*'fnd base rates'!C$50)\n+($G20*'fnd base rates'!C$51)\n+($H20*'fnd base rates'!C$52)\n+($I20*'fnd base rates'!C$53)\n+($J20*'fnd base rates'!C$54)\n+($K20*'fnd base rates'!C$55)\n+($M20*'fnd base rates'!C$56)\n+($N20*'fnd base rates'!C$57)\n+($O20*'fnd base rates'!C$58)\n+($P20*'fnd base rates'!C$59)\n+($Q20*'fnd base rates'!C$60)\n+($R20*'fnd base rates'!C$61)\n+($S20*'fnd base rates'!C$62)\n+($L20*'fnd base rates'!C$63)\n+($T20*VLOOKUP($W20+16,rate_basefnd,3)))\n*$V20","v":1537.8652327499999},{"$f":"(($D20*'fnd base rates'!D$48)\n+($E20*'fnd base rates'!D$49)\n+($F20*'fnd base rates'!D$50)\n+($G20*'fnd base rates'!D$51)\n+($H20*'fnd base rates'!D$52)\n+($I20*'fnd base rates'!D$53)\n+($J20*'fnd base rates'!D$54)\n+($K20*'fnd base rates'!D$55)\n+($M20*'fnd base rates'!D$56)\n+($N20*'fnd base rates'!D$57)\n+($O20*'fnd base rates'!D$58)\n+($P20*'fnd base rates'!D$59)\n+($Q20*'fnd base rates'!D$60)\n+($R20*'fnd base rates'!D$61)\n+($S20*'fnd base rates'!D$62)\n+($L20*'fnd base rates'!D$63)\n+($T20*VLOOKUP($W20+16,rate_basefnd,4)))\n*$V20","v":2206.4611800000002},{"$f":"(($D20*'fnd base rates'!E$48)\n+($E20*'fnd base rates'!E$49)\n+($F20*'fnd base rates'!E$50)\n+($G20*'fnd base rates'!E$51)\n+($H20*'fnd base rates'!E$52)\n+($I20*'fnd base rates'!E$53)\n+($J20*'fnd base rates'!E$54)\n+($K20*'fnd base rates'!E$55)\n+($M20*'fnd base rates'!E$56)\n+($N20*'fnd base rates'!E$57)\n+($O20*'fnd base rates'!E$58)\n+($P20*'fnd base rates'!E$59)\n+($Q20*'fnd base rates'!E$60)\n+($R20*'fnd base rates'!E$61)\n+($S20*'fnd base rates'!E$62)\n+($L20*'fnd base rates'!E$63)\n+($T20*VLOOKUP($W20+16,rate_basefnd,5)))\n*$V20","v":12739.698490749999},{"$f":"(($D20*'fnd base rates'!F$48)\n+($E20*'fnd base rates'!F$49)\n+($F20*'fnd base rates'!F$50)\n+($G20*'fnd base rates'!F$51)\n+($H20*'fnd base rates'!F$52)\n+($I20*'fnd base rates'!F$53)\n+($J20*'fnd base rates'!F$54)\n+($K20*'fnd base rates'!F$55)\n+($M20*'fnd base rates'!F$56)\n+($N20*'fnd base rates'!F$57)\n+($O20*'fnd base rates'!F$58)\n+($P20*'fnd base rates'!F$59)\n+($Q20*'fnd base rates'!F$60)\n+($R20*'fnd base rates'!F$61)\n+($S20*'fnd base rates'!F$62)\n+($L20*'fnd base rates'!F$63)\n+($T20*VLOOKUP($W20+16,rate_basefnd,6)))\n*$V20","v":2633.5118232499999},{"$f":"(($D20*'fnd base rates'!G$48)\n+($E20*'fnd base rates'!G$49)\n+($F20*'fnd base rates'!G$50)\n+($G20*'fnd base rates'!G$51)\n+($H20*'fnd base rates'!G$52)\n+($I20*'fnd base rates'!G$53)\n+($J20*'fnd base rates'!G$54)\n+($K20*'fnd base rates'!G$55)\n+($M20*'fnd base rates'!G$56)\n+($N20*'fnd base rates'!G$57)\n+($O20*'fnd base rates'!G$58)\n+($P20*'fnd base rates'!G$59)\n+($Q20*'fnd base rates'!G$60)\n+($R20*'fnd base rates'!G$61)\n+($S20*'fnd base rates'!G$62)\n+($L20*'fnd base rates'!G$63)\n+($T20*VLOOKUP($W20+16,rate_basefnd,7)))\n*$V20","v":475.56899775000005},{"$f":"(($D20*'fnd base rates'!H$48)\n+($E20*'fnd base rates'!H$49)\n+($F20*'fnd base rates'!H$50)\n+($G20*'fnd base rates'!H$51)\n+($H20*'fnd base rates'!H$52)\n+($I20*'fnd base rates'!H$53)\n+($J20*'fnd base rates'!H$54)\n+($K20*'fnd base rates'!H$55)\n+($M20*'fnd base rates'!H$56)\n+($N20*'fnd base rates'!H$57)\n+($O20*'fnd base rates'!H$58)\n+($P20*'fnd base rates'!H$59)\n+($Q20*'fnd base rates'!H$60)\n+($R20*'fnd base rates'!H$61)\n+($S20*'fnd base rates'!H$62)\n+($L20*'fnd base rates'!H$63)\n+($T20*VLOOKUP($W20+16,rate_basefnd,8)))","v":1942.5119999999999},{"$f":"(($D20*'fnd base rates'!I$48)\n+($E20*'fnd base rates'!I$49)\n+($F20*'fnd base rates'!I$50)\n+($G20*'fnd base rates'!I$51)\n+($H20*'fnd base rates'!I$52)\n+($I20*'fnd base rates'!I$53)\n+($J20*'fnd base rates'!I$54)\n+($K20*'fnd base rates'!I$55)\n+($M20*'fnd base rates'!I$56)\n+($N20*'fnd base rates'!I$57)\n+($O20*'fnd base rates'!I$58)\n+($P20*'fnd base rates'!I$59)\n+($Q20*'fnd base rates'!I$60)\n+($R20*'fnd base rates'!I$61)\n+($S20*'fnd base rates'!I$62)\n+($L20*'fnd base rates'!I$63)\n+($T20*VLOOKUP($W20+16,rate_basefnd,9)))\n*$V20","v":1145.6121600000001},{"$f":"(($D20*'fnd base rates'!J$48)\n+($E20*'fnd base rates'!J$49)\n+($F20*'fnd base rates'!J$50)\n+($G20*'fnd base rates'!J$51)\n+($H20*'fnd base rates'!J$52)\n+($I20*'fnd base rates'!J$53)\n+($J20*'fnd base rates'!J$54)\n+($K20*'fnd base rates'!J$55)\n+($M20*'fnd base rates'!J$56)\n+($N20*'fnd base rates'!J$57)\n+($O20*'fnd base rates'!J$58)\n+($P20*'fnd base rates'!J$59)\n+($Q20*'fnd base rates'!J$60)\n+($R20*'fnd base rates'!J$61)\n+($S20*'fnd base rates'!J$62)\n+($L20*'fnd base rates'!J$63)\n+($T20*VLOOKUP($W20+16,rate_basefnd,10)))\n*$V20","v":1342.3363800000002},{"$f":"(($D20*'fnd base rates'!K$48)\n+($E20*'fnd base rates'!K$49)\n+($F20*'fnd base rates'!K$50)\n+($G20*'fnd base rates'!K$51)\n+($H20*'fnd base rates'!K$52)\n+($I20*'fnd base rates'!K$53)\n+($J20*'fnd base rates'!K$54)\n+($K20*'fnd base rates'!K$55)\n+($M20*'fnd base rates'!K$56)\n+($N20*'fnd base rates'!K$57)\n+($O20*'fnd base rates'!K$58)\n+($P20*'fnd base rates'!K$59)\n+($Q20*'fnd base rates'!K$60)\n+($R20*'fnd base rates'!K$61)\n+($S20*'fnd base rates'!K$62)\n+($L20*'fnd base rates'!K$63)\n+($T20*VLOOKUP($W20+16,rate_basefnd,11)))\n*$V20","v":3337.3077045000005},{"$f":"(($D20*'fnd base rates'!L$48)\n+($E20*'fnd base rates'!L$49)\n+($F20*'fnd base rates'!L$50)\n+($G20*'fnd base rates'!L$51)\n+($H20*'fnd base rates'!L$52)\n+($I20*'fnd base rates'!L$53)\n+($J20*'fnd base rates'!L$54)\n+($K20*'fnd base rates'!L$55)\n+($M20*'fnd base rates'!L$56)\n+($N20*'fnd base rates'!L$57)\n+($O20*'fnd base rates'!L$58)\n+($P20*'fnd base rates'!L$59)\n+($Q20*'fnd base rates'!L$60)\n+($R20*'fnd base rates'!L$61)\n+($S20*'fnd base rates'!L$62)\n+($L20*'fnd base rates'!L$63)\n+($T20*VLOOKUP($W20+16,rate_basefnd,12)))","v":3143.2808749999999},{"$f":"(($D20*'fnd base rates'!M$48)\n+($E20*'fnd base rates'!M$49)\n+($F20*'fnd base rates'!M$50)\n+($G20*'fnd base rates'!M$51)\n+($H20*'fnd base rates'!M$52)\n+($I20*'fnd base rates'!M$53)\n+($J20*'fnd base rates'!M$54)\n+($K20*'fnd base rates'!M$55)\n+($M20*'fnd base rates'!M$56)\n+($N20*'fnd base rates'!M$57)\n+($O20*'fnd base rates'!M$58)\n+($P20*'fnd base rates'!M$59)\n+($Q20*'fnd base rates'!M$60)\n+($R20*'fnd base rates'!M$61)\n+($S20*'fnd base rates'!M$62)\n+($L20*'fnd base rates'!M$63)\n+($T20*VLOOKUP($W20+16,rate_basefnd,13)))","v":0},30504.154843999997,null,410035165,"410","035","165",1,3,30504.154843999997,10168]
["410",410035176,"EXCEL ACADEMY",{"$f":"'fnd enro'!D21","v":0},{"$f":"'fnd enro'!E21","v":0},{"$f":"'fnd enro'!F21","v":0},{"$f":"'fnd enro'!G21","v":0},{"$f":"'fnd enro'!H21","v":0},{"$f":"'fnd enro'!I21","v":1},{"$f":"'fnd enro'!J21","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K21","v":0},{"$f":"'fnd enro'!L21","v":0},{"$f":"'fnd enro'!M21","v":0},{"$f":"'fnd enro'!N21","v":0},{"$f":"'fnd enro'!O21","v":0},{"$f":"'fnd enro'!P21","v":0},{"$f":"'fnd enro'!Q21","v":0},{"$f":"'fnd enro'!R21","v":0},{"$f":"'fnd enro'!S21","v":0},{"$f":"'fnd enro'!T21","v":1},{"$f":"'fnd enro'!W21","v":1},1.0780000000000001,{"$f":"'fnd enro'!V21","v":10},null,{"$f":"(($D21*'fnd base rates'!C$48)\n+($E21*'fnd base rates'!C$49)\n+($F21*'fnd base rates'!C$50)\n+($G21*'fnd base rates'!C$51)\n+($H21*'fnd base rates'!C$52)\n+($I21*'fnd base rates'!C$53)\n+($J21*'fnd base rates'!C$54)\n+($K21*'fnd base rates'!C$55)\n+($M21*'fnd base rates'!C$56)\n+($N21*'fnd base rates'!C$57)\n+($O21*'fnd base rates'!C$58)\n+($P21*'fnd base rates'!C$59)\n+($Q21*'fnd base rates'!C$60)\n+($R21*'fnd base rates'!C$61)\n+($S21*'fnd base rates'!C$62)\n+($L21*'fnd base rates'!C$63)\n+($T21*VLOOKUP($W21+16,rate_basefnd,3)))\n*$V21","v":512.62174425000001},{"$f":"(($D21*'fnd base rates'!D$48)\n+($E21*'fnd base rates'!D$49)\n+($F21*'fnd base rates'!D$50)\n+($G21*'fnd base rates'!D$51)\n+($H21*'fnd base rates'!D$52)\n+($I21*'fnd base rates'!D$53)\n+($J21*'fnd base rates'!D$54)\n+($K21*'fnd base rates'!D$55)\n+($M21*'fnd base rates'!D$56)\n+($N21*'fnd base rates'!D$57)\n+($O21*'fnd base rates'!D$58)\n+($P21*'fnd base rates'!D$59)\n+($Q21*'fnd base rates'!D$60)\n+($R21*'fnd base rates'!D$61)\n+($S21*'fnd base rates'!D$62)\n+($L21*'fnd base rates'!D$63)\n+($T21*VLOOKUP($W21+16,rate_basefnd,4)))\n*$V21","v":735.48706000000004},{"$f":"(($D21*'fnd base rates'!E$48)\n+($E21*'fnd base rates'!E$49)\n+($F21*'fnd base rates'!E$50)\n+($G21*'fnd base rates'!E$51)\n+($H21*'fnd base rates'!E$52)\n+($I21*'fnd base rates'!E$53)\n+($J21*'fnd base rates'!E$54)\n+($K21*'fnd base rates'!E$55)\n+($M21*'fnd base rates'!E$56)\n+($N21*'fnd base rates'!E$57)\n+($O21*'fnd base rates'!E$58)\n+($P21*'fnd base rates'!E$59)\n+($Q21*'fnd base rates'!E$60)\n+($R21*'fnd base rates'!E$61)\n+($S21*'fnd base rates'!E$62)\n+($L21*'fnd base rates'!E$63)\n+($T21*VLOOKUP($W21+16,rate_basefnd,5)))\n*$V21","v":8058.2677289836702},{"$f":"(($D21*'fnd base rates'!F$48)\n+($E21*'fnd base rates'!F$49)\n+($F21*'fnd base rates'!F$50)\n+($G21*'fnd base rates'!F$51)\n+($H21*'fnd base rates'!F$52)\n+($I21*'fnd base rates'!F$53)\n+($J21*'fnd base rates'!F$54)\n+($K21*'fnd base rates'!F$55)\n+($M21*'fnd base rates'!F$56)\n+($N21*'fnd base rates'!F$57)\n+($O21*'fnd base rates'!F$58)\n+($P21*'fnd base rates'!F$59)\n+($Q21*'fnd base rates'!F$60)\n+($R21*'fnd base rates'!F$61)\n+($S21*'fnd base rates'!F$62)\n+($L21*'fnd base rates'!F$63)\n+($T21*VLOOKUP($W21+16,rate_basefnd,6)))\n*$V21","v":843.07536775000005},{"$f":"(($D21*'fnd base rates'!G$48)\n+($E21*'fnd base rates'!G$49)\n+($F21*'fnd base rates'!G$50)\n+($G21*'fnd base rates'!G$51)\n+($H21*'fnd base rates'!G$52)\n+($I21*'fnd base rates'!G$53)\n+($J21*'fnd base rates'!G$54)\n+($K21*'fnd base rates'!G$55)\n+($M21*'fnd base rates'!G$56)\n+($N21*'fnd base rates'!G$57)\n+($O21*'fnd base rates'!G$58)\n+($P21*'fnd base rates'!G$59)\n+($Q21*'fnd base rates'!G$60)\n+($R21*'fnd base rates'!G$61)\n+($S21*'fnd base rates'!G$62)\n+($L21*'fnd base rates'!G$63)\n+($T21*VLOOKUP($W21+16,rate_basefnd,7)))\n*$V21","v":242.8564484482992},{"$f":"(($D21*'fnd base rates'!H$48)\n+($E21*'fnd base rates'!H$49)\n+($F21*'fnd base rates'!H$50)\n+($G21*'fnd base rates'!H$51)\n+($H21*'fnd base rates'!H$52)\n+($I21*'fnd base rates'!H$53)\n+($J21*'fnd base rates'!H$54)\n+($K21*'fnd base rates'!H$55)\n+($M21*'fnd base rates'!H$56)\n+($N21*'fnd base rates'!H$57)\n+($O21*'fnd base rates'!H$58)\n+($P21*'fnd base rates'!H$59)\n+($Q21*'fnd base rates'!H$60)\n+($R21*'fnd base rates'!H$61)\n+($S21*'fnd base rates'!H$62)\n+($L21*'fnd base rates'!H$63)\n+($T21*VLOOKUP($W21+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D21*'fnd base rates'!I$48)\n+($E21*'fnd base rates'!I$49)\n+($F21*'fnd base rates'!I$50)\n+($G21*'fnd base rates'!I$51)\n+($H21*'fnd base rates'!I$52)\n+($I21*'fnd base rates'!I$53)\n+($J21*'fnd base rates'!I$54)\n+($K21*'fnd base rates'!I$55)\n+($M21*'fnd base rates'!I$56)\n+($N21*'fnd base rates'!I$57)\n+($O21*'fnd base rates'!I$58)\n+($P21*'fnd base rates'!I$59)\n+($Q21*'fnd base rates'!I$60)\n+($R21*'fnd base rates'!I$61)\n+($S21*'fnd base rates'!I$62)\n+($L21*'fnd base rates'!I$63)\n+($T21*VLOOKUP($W21+16,rate_basefnd,9)))\n*$V21","v":409.47830000000005},{"$f":"(($D21*'fnd base rates'!J$48)\n+($E21*'fnd base rates'!J$49)\n+($F21*'fnd base rates'!J$50)\n+($G21*'fnd base rates'!J$51)\n+($H21*'fnd base rates'!J$52)\n+($I21*'fnd base rates'!J$53)\n+($J21*'fnd base rates'!J$54)\n+($K21*'fnd base rates'!J$55)\n+($M21*'fnd base rates'!J$56)\n+($N21*'fnd base rates'!J$57)\n+($O21*'fnd base rates'!J$58)\n+($P21*'fnd base rates'!J$59)\n+($Q21*'fnd base rates'!J$60)\n+($R21*'fnd base rates'!J$61)\n+($S21*'fnd base rates'!J$62)\n+($L21*'fnd base rates'!J$63)\n+($T21*VLOOKUP($W21+16,rate_basefnd,10)))\n*$V21","v":551.56948000000011},{"$f":"(($D21*'fnd base rates'!K$48)\n+($E21*'fnd base rates'!K$49)\n+($F21*'fnd base rates'!K$50)\n+($G21*'fnd base rates'!K$51)\n+($H21*'fnd base rates'!K$52)\n+($I21*'fnd base rates'!K$53)\n+($J21*'fnd base rates'!K$54)\n+($K21*'fnd base rates'!K$55)\n+($M21*'fnd base rates'!K$56)\n+($N21*'fnd base rates'!K$57)\n+($O21*'fnd base rates'!K$58)\n+($P21*'fnd base rates'!K$59)\n+($Q21*'fnd base rates'!K$60)\n+($R21*'fnd base rates'!K$61)\n+($S21*'fnd base rates'!K$62)\n+($L21*'fnd base rates'!K$63)\n+($T21*VLOOKUP($W21+16,rate_basefnd,11)))\n*$V21","v":1616.9489566897955},{"$f":"(($D21*'fnd base rates'!L$48)\n+($E21*'fnd base rates'!L$49)\n+($F21*'fnd base rates'!L$50)\n+($G21*'fnd base rates'!L$51)\n+($H21*'fnd base rates'!L$52)\n+($I21*'fnd base rates'!L$53)\n+($J21*'fnd base rates'!L$54)\n+($K21*'fnd base rates'!L$55)\n+($M21*'fnd base rates'!L$56)\n+($N21*'fnd base rates'!L$57)\n+($O21*'fnd base rates'!L$58)\n+($P21*'fnd base rates'!L$59)\n+($Q21*'fnd base rates'!L$60)\n+($R21*'fnd base rates'!L$61)\n+($S21*'fnd base rates'!L$62)\n+($L21*'fnd base rates'!L$63)\n+($T21*VLOOKUP($W21+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D21*'fnd base rates'!M$48)\n+($E21*'fnd base rates'!M$49)\n+($F21*'fnd base rates'!M$50)\n+($G21*'fnd base rates'!M$51)\n+($H21*'fnd base rates'!M$52)\n+($I21*'fnd base rates'!M$53)\n+($J21*'fnd base rates'!M$54)\n+($K21*'fnd base rates'!M$55)\n+($M21*'fnd base rates'!M$56)\n+($N21*'fnd base rates'!M$57)\n+($O21*'fnd base rates'!M$58)\n+($P21*'fnd base rates'!M$59)\n+($Q21*'fnd base rates'!M$60)\n+($R21*'fnd base rates'!M$61)\n+($S21*'fnd base rates'!M$62)\n+($L21*'fnd base rates'!M$63)\n+($T21*VLOOKUP($W21+16,rate_basefnd,13)))","v":0},15045.338311115454,null,410035176,"410","035","176",1,1,15045.338311115454,15045]
["410",410035248,"EXCEL ACADEMY",{"$f":"'fnd enro'!D22","v":0},{"$f":"'fnd enro'!E22","v":0},{"$f":"'fnd enro'!F22","v":0},{"$f":"'fnd enro'!G22","v":0},{"$f":"'fnd enro'!H22","v":7},{"$f":"'fnd enro'!I22","v":13},{"$f":"'fnd enro'!J22","v":0.75},{"$f":"'fnd enro'!K22","v":0},{"$f":"'fnd enro'!L22","v":0},{"$f":"'fnd enro'!M22","v":0},{"$f":"'fnd enro'!N22","v":0},{"$f":"'fnd enro'!O22","v":0},{"$f":"'fnd enro'!P22","v":0},{"$f":"'fnd enro'!Q22","v":2},{"$f":"'fnd enro'!R22","v":0},{"$f":"'fnd enro'!S22","v":0},{"$f":"'fnd enro'!T22","v":5},{"$f":"'fnd enro'!W22","v":20},1.0780000000000001,{"$f":"'fnd enro'!V22","v":5},null,{"$f":"(($D22*'fnd base rates'!C$48)\n+($E22*'fnd base rates'!C$49)\n+($F22*'fnd base rates'!C$50)\n+($G22*'fnd base rates'!C$51)\n+($H22*'fnd base rates'!C$52)\n+($I22*'fnd base rates'!C$53)\n+($J22*'fnd base rates'!C$54)\n+($K22*'fnd base rates'!C$55)\n+($M22*'fnd base rates'!C$56)\n+($N22*'fnd base rates'!C$57)\n+($O22*'fnd base rates'!C$58)\n+($P22*'fnd base rates'!C$59)\n+($Q22*'fnd base rates'!C$60)\n+($R22*'fnd base rates'!C$61)\n+($S22*'fnd base rates'!C$62)\n+($L22*'fnd base rates'!C$63)\n+($T22*VLOOKUP($W22+16,rate_basefnd,3)))\n*$V22","v":10453.460325},{"$f":"(($D22*'fnd base rates'!D$48)\n+($E22*'fnd base rates'!D$49)\n+($F22*'fnd base rates'!D$50)\n+($G22*'fnd base rates'!D$51)\n+($H22*'fnd base rates'!D$52)\n+($I22*'fnd base rates'!D$53)\n+($J22*'fnd base rates'!D$54)\n+($K22*'fnd base rates'!D$55)\n+($M22*'fnd base rates'!D$56)\n+($N22*'fnd base rates'!D$57)\n+($O22*'fnd base rates'!D$58)\n+($P22*'fnd base rates'!D$59)\n+($Q22*'fnd base rates'!D$60)\n+($R22*'fnd base rates'!D$61)\n+($S22*'fnd base rates'!D$62)\n+($L22*'fnd base rates'!D$63)\n+($T22*VLOOKUP($W22+16,rate_basefnd,4)))\n*$V22","v":15061.53572},{"$f":"(($D22*'fnd base rates'!E$48)\n+($E22*'fnd base rates'!E$49)\n+($F22*'fnd base rates'!E$50)\n+($G22*'fnd base rates'!E$51)\n+($H22*'fnd base rates'!E$52)\n+($I22*'fnd base rates'!E$53)\n+($J22*'fnd base rates'!E$54)\n+($K22*'fnd base rates'!E$55)\n+($M22*'fnd base rates'!E$56)\n+($N22*'fnd base rates'!E$57)\n+($O22*'fnd base rates'!E$58)\n+($P22*'fnd base rates'!E$59)\n+($Q22*'fnd base rates'!E$60)\n+($R22*'fnd base rates'!E$61)\n+($S22*'fnd base rates'!E$62)\n+($L22*'fnd base rates'!E$63)\n+($T22*VLOOKUP($W22+16,rate_basefnd,5)))\n*$V22","v":102818.49785866837},{"$f":"(($D22*'fnd base rates'!F$48)\n+($E22*'fnd base rates'!F$49)\n+($F22*'fnd base rates'!F$50)\n+($G22*'fnd base rates'!F$51)\n+($H22*'fnd base rates'!F$52)\n+($I22*'fnd base rates'!F$53)\n+($J22*'fnd base rates'!F$54)\n+($K22*'fnd base rates'!F$55)\n+($M22*'fnd base rates'!F$56)\n+($N22*'fnd base rates'!F$57)\n+($O22*'fnd base rates'!F$58)\n+($P22*'fnd base rates'!F$59)\n+($Q22*'fnd base rates'!F$60)\n+($R22*'fnd base rates'!F$61)\n+($S22*'fnd base rates'!F$62)\n+($L22*'fnd base rates'!F$63)\n+($T22*VLOOKUP($W22+16,rate_basefnd,6)))\n*$V22","v":17943.301915},{"$f":"(($D22*'fnd base rates'!G$48)\n+($E22*'fnd base rates'!G$49)\n+($F22*'fnd base rates'!G$50)\n+($G22*'fnd base rates'!G$51)\n+($H22*'fnd base rates'!G$52)\n+($I22*'fnd base rates'!G$53)\n+($J22*'fnd base rates'!G$54)\n+($K22*'fnd base rates'!G$55)\n+($M22*'fnd base rates'!G$56)\n+($N22*'fnd base rates'!G$57)\n+($O22*'fnd base rates'!G$58)\n+($P22*'fnd base rates'!G$59)\n+($Q22*'fnd base rates'!G$60)\n+($R22*'fnd base rates'!G$61)\n+($S22*'fnd base rates'!G$62)\n+($L22*'fnd base rates'!G$63)\n+($T22*VLOOKUP($W22+16,rate_basefnd,7)))\n*$V22","v":3679.8764309914959},{"$f":"(($D22*'fnd base rates'!H$48)\n+($E22*'fnd base rates'!H$49)\n+($F22*'fnd base rates'!H$50)\n+($G22*'fnd base rates'!H$51)\n+($H22*'fnd base rates'!H$52)\n+($I22*'fnd base rates'!H$53)\n+($J22*'fnd base rates'!H$54)\n+($K22*'fnd base rates'!H$55)\n+($M22*'fnd base rates'!H$56)\n+($N22*'fnd base rates'!H$57)\n+($O22*'fnd base rates'!H$58)\n+($P22*'fnd base rates'!H$59)\n+($Q22*'fnd base rates'!H$60)\n+($R22*'fnd base rates'!H$61)\n+($S22*'fnd base rates'!H$62)\n+($L22*'fnd base rates'!H$63)\n+($T22*VLOOKUP($W22+16,rate_basefnd,8)))","v":13092.62},{"$f":"(($D22*'fnd base rates'!I$48)\n+($E22*'fnd base rates'!I$49)\n+($F22*'fnd base rates'!I$50)\n+($G22*'fnd base rates'!I$51)\n+($H22*'fnd base rates'!I$52)\n+($I22*'fnd base rates'!I$53)\n+($J22*'fnd base rates'!I$54)\n+($K22*'fnd base rates'!I$55)\n+($M22*'fnd base rates'!I$56)\n+($N22*'fnd base rates'!I$57)\n+($O22*'fnd base rates'!I$58)\n+($P22*'fnd base rates'!I$59)\n+($Q22*'fnd base rates'!I$60)\n+($R22*'fnd base rates'!I$61)\n+($S22*'fnd base rates'!I$62)\n+($L22*'fnd base rates'!I$63)\n+($T22*VLOOKUP($W22+16,rate_basefnd,9)))\n*$V22","v":7760.5759000000007},{"$f":"(($D22*'fnd base rates'!J$48)\n+($E22*'fnd base rates'!J$49)\n+($F22*'fnd base rates'!J$50)\n+($G22*'fnd base rates'!J$51)\n+($H22*'fnd base rates'!J$52)\n+($I22*'fnd base rates'!J$53)\n+($J22*'fnd base rates'!J$54)\n+($K22*'fnd base rates'!J$55)\n+($M22*'fnd base rates'!J$56)\n+($N22*'fnd base rates'!J$57)\n+($O22*'fnd base rates'!J$58)\n+($P22*'fnd base rates'!J$59)\n+($Q22*'fnd base rates'!J$60)\n+($R22*'fnd base rates'!J$61)\n+($S22*'fnd base rates'!J$62)\n+($L22*'fnd base rates'!J$63)\n+($T22*VLOOKUP($W22+16,rate_basefnd,10)))\n*$V22","v":8895.0415400000002},{"$f":"(($D22*'fnd base rates'!K$48)\n+($E22*'fnd base rates'!K$49)\n+($F22*'fnd base rates'!K$50)\n+($G22*'fnd base rates'!K$51)\n+($H22*'fnd base rates'!K$52)\n+($I22*'fnd base rates'!K$53)\n+($J22*'fnd base rates'!K$54)\n+($K22*'fnd base rates'!K$55)\n+($M22*'fnd base rates'!K$56)\n+($N22*'fnd base rates'!K$57)\n+($O22*'fnd base rates'!K$58)\n+($P22*'fnd base rates'!K$59)\n+($Q22*'fnd base rates'!K$60)\n+($R22*'fnd base rates'!K$61)\n+($S22*'fnd base rates'!K$62)\n+($L22*'fnd base rates'!K$63)\n+($T22*VLOOKUP($W22+16,rate_basefnd,11)))\n*$V22","v":25306.725905948977},{"$f":"(($D22*'fnd base rates'!L$48)\n+($E22*'fnd base rates'!L$49)\n+($F22*'fnd base rates'!L$50)\n+($G22*'fnd base rates'!L$51)\n+($H22*'fnd base rates'!L$52)\n+($I22*'fnd base rates'!L$53)\n+($J22*'fnd base rates'!L$54)\n+($K22*'fnd base rates'!L$55)\n+($M22*'fnd base rates'!L$56)\n+($N22*'fnd base rates'!L$57)\n+($O22*'fnd base rates'!L$58)\n+($P22*'fnd base rates'!L$59)\n+($Q22*'fnd base rates'!L$60)\n+($R22*'fnd base rates'!L$61)\n+($S22*'fnd base rates'!L$62)\n+($L22*'fnd base rates'!L$63)\n+($T22*VLOOKUP($W22+16,rate_basefnd,12)))","v":23009.030499968445},{"$f":"(($D22*'fnd base rates'!M$48)\n+($E22*'fnd base rates'!M$49)\n+($F22*'fnd base rates'!M$50)\n+($G22*'fnd base rates'!M$51)\n+($H22*'fnd base rates'!M$52)\n+($I22*'fnd base rates'!M$53)\n+($J22*'fnd base rates'!M$54)\n+($K22*'fnd base rates'!M$55)\n+($M22*'fnd base rates'!M$56)\n+($N22*'fnd base rates'!M$57)\n+($O22*'fnd base rates'!M$58)\n+($P22*'fnd base rates'!M$59)\n+($Q22*'fnd base rates'!M$60)\n+($R22*'fnd base rates'!M$61)\n+($S22*'fnd base rates'!M$62)\n+($L22*'fnd base rates'!M$63)\n+($T22*VLOOKUP($W22+16,rate_basefnd,13)))","v":0},228020.66609557727,null,410035248,"410","035","248",1,20,228020.66609557727,11401]
["410",410035262,"EXCEL ACADEMY",{"$f":"'fnd enro'!D23","v":0},{"$f":"'fnd enro'!E23","v":0},{"$f":"'fnd enro'!F23","v":0},{"$f":"'fnd enro'!G23","v":0},{"$f":"'fnd enro'!H23","v":1},{"$f":"'fnd enro'!I23","v":2},{"$f":"'fnd enro'!J23","v":0.1125},{"$f":"'fnd enro'!K23","v":0},{"$f":"'fnd enro'!L23","v":0},{"$f":"'fnd enro'!M23","v":0},{"$f":"'fnd enro'!N23","v":0},{"$f":"'fnd enro'!O23","v":0},{"$f":"'fnd enro'!P23","v":0},{"$f":"'fnd enro'!Q23","v":0},{"$f":"'fnd enro'!R23","v":0},{"$f":"'fnd enro'!S23","v":0},{"$f":"'fnd enro'!T23","v":1},{"$f":"'fnd enro'!W23","v":3},1.0780000000000001,{"$f":"'fnd enro'!V23","v":7},null,{"$f":"(($D23*'fnd base rates'!C$48)\n+($E23*'fnd base rates'!C$49)\n+($F23*'fnd base rates'!C$50)\n+($G23*'fnd base rates'!C$51)\n+($H23*'fnd base rates'!C$52)\n+($I23*'fnd base rates'!C$53)\n+($J23*'fnd base rates'!C$54)\n+($K23*'fnd base rates'!C$55)\n+($M23*'fnd base rates'!C$56)\n+($N23*'fnd base rates'!C$57)\n+($O23*'fnd base rates'!C$58)\n+($P23*'fnd base rates'!C$59)\n+($Q23*'fnd base rates'!C$60)\n+($R23*'fnd base rates'!C$61)\n+($S23*'fnd base rates'!C$62)\n+($L23*'fnd base rates'!C$63)\n+($T23*VLOOKUP($W23+16,rate_basefnd,3)))\n*$V23","v":1537.8652327499999},{"$f":"(($D23*'fnd base rates'!D$48)\n+($E23*'fnd base rates'!D$49)\n+($F23*'fnd base rates'!D$50)\n+($G23*'fnd base rates'!D$51)\n+($H23*'fnd base rates'!D$52)\n+($I23*'fnd base rates'!D$53)\n+($J23*'fnd base rates'!D$54)\n+($K23*'fnd base rates'!D$55)\n+($M23*'fnd base rates'!D$56)\n+($N23*'fnd base rates'!D$57)\n+($O23*'fnd base rates'!D$58)\n+($P23*'fnd base rates'!D$59)\n+($Q23*'fnd base rates'!D$60)\n+($R23*'fnd base rates'!D$61)\n+($S23*'fnd base rates'!D$62)\n+($L23*'fnd base rates'!D$63)\n+($T23*VLOOKUP($W23+16,rate_basefnd,4)))\n*$V23","v":2206.4611800000002},{"$f":"(($D23*'fnd base rates'!E$48)\n+($E23*'fnd base rates'!E$49)\n+($F23*'fnd base rates'!E$50)\n+($G23*'fnd base rates'!E$51)\n+($H23*'fnd base rates'!E$52)\n+($I23*'fnd base rates'!E$53)\n+($J23*'fnd base rates'!E$54)\n+($K23*'fnd base rates'!E$55)\n+($M23*'fnd base rates'!E$56)\n+($N23*'fnd base rates'!E$57)\n+($O23*'fnd base rates'!E$58)\n+($P23*'fnd base rates'!E$59)\n+($Q23*'fnd base rates'!E$60)\n+($R23*'fnd base rates'!E$61)\n+($S23*'fnd base rates'!E$62)\n+($L23*'fnd base rates'!E$63)\n+($T23*VLOOKUP($W23+16,rate_basefnd,5)))\n*$V23","v":15984.979329483669},{"$f":"(($D23*'fnd base rates'!F$48)\n+($E23*'fnd base rates'!F$49)\n+($F23*'fnd base rates'!F$50)\n+($G23*'fnd base rates'!F$51)\n+($H23*'fnd base rates'!F$52)\n+($I23*'fnd base rates'!F$53)\n+($J23*'fnd base rates'!F$54)\n+($K23*'fnd base rates'!F$55)\n+($M23*'fnd base rates'!F$56)\n+($N23*'fnd base rates'!F$57)\n+($O23*'fnd base rates'!F$58)\n+($P23*'fnd base rates'!F$59)\n+($Q23*'fnd base rates'!F$60)\n+($R23*'fnd base rates'!F$61)\n+($S23*'fnd base rates'!F$62)\n+($L23*'fnd base rates'!F$63)\n+($T23*VLOOKUP($W23+16,rate_basefnd,6)))\n*$V23","v":2633.5118232499999},{"$f":"(($D23*'fnd base rates'!G$48)\n+($E23*'fnd base rates'!G$49)\n+($F23*'fnd base rates'!G$50)\n+($G23*'fnd base rates'!G$51)\n+($H23*'fnd base rates'!G$52)\n+($I23*'fnd base rates'!G$53)\n+($J23*'fnd base rates'!G$54)\n+($K23*'fnd base rates'!G$55)\n+($M23*'fnd base rates'!G$56)\n+($N23*'fnd base rates'!G$57)\n+($O23*'fnd base rates'!G$58)\n+($P23*'fnd base rates'!G$59)\n+($Q23*'fnd base rates'!G$60)\n+($R23*'fnd base rates'!G$61)\n+($S23*'fnd base rates'!G$62)\n+($L23*'fnd base rates'!G$63)\n+($T23*VLOOKUP($W23+16,rate_basefnd,7)))\n*$V23","v":558.78132694829935},{"$f":"(($D23*'fnd base rates'!H$48)\n+($E23*'fnd base rates'!H$49)\n+($F23*'fnd base rates'!H$50)\n+($G23*'fnd base rates'!H$51)\n+($H23*'fnd base rates'!H$52)\n+($I23*'fnd base rates'!H$53)\n+($J23*'fnd base rates'!H$54)\n+($K23*'fnd base rates'!H$55)\n+($M23*'fnd base rates'!H$56)\n+($N23*'fnd base rates'!H$57)\n+($O23*'fnd base rates'!H$58)\n+($P23*'fnd base rates'!H$59)\n+($Q23*'fnd base rates'!H$60)\n+($R23*'fnd base rates'!H$61)\n+($S23*'fnd base rates'!H$62)\n+($L23*'fnd base rates'!H$63)\n+($T23*VLOOKUP($W23+16,rate_basefnd,8)))","v":1942.5119999999999},{"$f":"(($D23*'fnd base rates'!I$48)\n+($E23*'fnd base rates'!I$49)\n+($F23*'fnd base rates'!I$50)\n+($G23*'fnd base rates'!I$51)\n+($H23*'fnd base rates'!I$52)\n+($I23*'fnd base rates'!I$53)\n+($J23*'fnd base rates'!I$54)\n+($K23*'fnd base rates'!I$55)\n+($M23*'fnd base rates'!I$56)\n+($N23*'fnd base rates'!I$57)\n+($O23*'fnd base rates'!I$58)\n+($P23*'fnd base rates'!I$59)\n+($Q23*'fnd base rates'!I$60)\n+($R23*'fnd base rates'!I$61)\n+($S23*'fnd base rates'!I$62)\n+($L23*'fnd base rates'!I$63)\n+($T23*VLOOKUP($W23+16,rate_basefnd,9)))\n*$V23","v":1145.6121600000001},{"$f":"(($D23*'fnd base rates'!J$48)\n+($E23*'fnd base rates'!J$49)\n+($F23*'fnd base rates'!J$50)\n+($G23*'fnd base rates'!J$51)\n+($H23*'fnd base rates'!J$52)\n+($I23*'fnd base rates'!J$53)\n+($J23*'fnd base rates'!J$54)\n+($K23*'fnd base rates'!J$55)\n+($M23*'fnd base rates'!J$56)\n+($N23*'fnd base rates'!J$57)\n+($O23*'fnd base rates'!J$58)\n+($P23*'fnd base rates'!J$59)\n+($Q23*'fnd base rates'!J$60)\n+($R23*'fnd base rates'!J$61)\n+($S23*'fnd base rates'!J$62)\n+($L23*'fnd base rates'!J$63)\n+($T23*VLOOKUP($W23+16,rate_basefnd,10)))\n*$V23","v":1342.3363800000002},{"$f":"(($D23*'fnd base rates'!K$48)\n+($E23*'fnd base rates'!K$49)\n+($F23*'fnd base rates'!K$50)\n+($G23*'fnd base rates'!K$51)\n+($H23*'fnd base rates'!K$52)\n+($I23*'fnd base rates'!K$53)\n+($J23*'fnd base rates'!K$54)\n+($K23*'fnd base rates'!K$55)\n+($M23*'fnd base rates'!K$56)\n+($N23*'fnd base rates'!K$57)\n+($O23*'fnd base rates'!K$58)\n+($P23*'fnd base rates'!K$59)\n+($Q23*'fnd base rates'!K$60)\n+($R23*'fnd base rates'!K$61)\n+($S23*'fnd base rates'!K$62)\n+($L23*'fnd base rates'!K$63)\n+($T23*VLOOKUP($W23+16,rate_basefnd,11)))\n*$V23","v":3836.5816796897952},{"$f":"(($D23*'fnd base rates'!L$48)\n+($E23*'fnd base rates'!L$49)\n+($F23*'fnd base rates'!L$50)\n+($G23*'fnd base rates'!L$51)\n+($H23*'fnd base rates'!L$52)\n+($I23*'fnd base rates'!L$53)\n+($J23*'fnd base rates'!L$54)\n+($K23*'fnd base rates'!L$55)\n+($M23*'fnd base rates'!L$56)\n+($N23*'fnd base rates'!L$57)\n+($O23*'fnd base rates'!L$58)\n+($P23*'fnd base rates'!L$59)\n+($Q23*'fnd base rates'!L$60)\n+($R23*'fnd base rates'!L$61)\n+($S23*'fnd base rates'!L$62)\n+($L23*'fnd base rates'!L$63)\n+($T23*VLOOKUP($W23+16,rate_basefnd,12)))","v":3452.0464749936891},{"$f":"(($D23*'fnd base rates'!M$48)\n+($E23*'fnd base rates'!M$49)\n+($F23*'fnd base rates'!M$50)\n+($G23*'fnd base rates'!M$51)\n+($H23*'fnd base rates'!M$52)\n+($I23*'fnd base rates'!M$53)\n+($J23*'fnd base rates'!M$54)\n+($K23*'fnd base rates'!M$55)\n+($M23*'fnd base rates'!M$56)\n+($N23*'fnd base rates'!M$57)\n+($O23*'fnd base rates'!M$58)\n+($P23*'fnd base rates'!M$59)\n+($Q23*'fnd base rates'!M$60)\n+($R23*'fnd base rates'!M$61)\n+($S23*'fnd base rates'!M$62)\n+($L23*'fnd base rates'!M$63)\n+($T23*VLOOKUP($W23+16,rate_basefnd,13)))","v":0},34640.687587115448,null,410035262,"410","035","262",1,3,34640.687587115448,11547]
["410",410035308,"EXCEL ACADEMY",{"$f":"'fnd enro'!D24","v":0},{"$f":"'fnd enro'!E24","v":0},{"$f":"'fnd enro'!F24","v":0},{"$f":"'fnd enro'!G24","v":0},{"$f":"'fnd enro'!H24","v":0},{"$f":"'fnd enro'!I24","v":1},{"$f":"'fnd enro'!J24","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K24","v":0},{"$f":"'fnd enro'!L24","v":0},{"$f":"'fnd enro'!M24","v":0},{"$f":"'fnd enro'!N24","v":0},{"$f":"'fnd enro'!O24","v":0},{"$f":"'fnd enro'!P24","v":0},{"$f":"'fnd enro'!Q24","v":0},{"$f":"'fnd enro'!R24","v":0},{"$f":"'fnd enro'!S24","v":0},{"$f":"'fnd enro'!T24","v":1},{"$f":"'fnd enro'!W24","v":1},1.0780000000000001,{"$f":"'fnd enro'!V24","v":10},null,{"$f":"(($D24*'fnd base rates'!C$48)\n+($E24*'fnd base rates'!C$49)\n+($F24*'fnd base rates'!C$50)\n+($G24*'fnd base rates'!C$51)\n+($H24*'fnd base rates'!C$52)\n+($I24*'fnd base rates'!C$53)\n+($J24*'fnd base rates'!C$54)\n+($K24*'fnd base rates'!C$55)\n+($M24*'fnd base rates'!C$56)\n+($N24*'fnd base rates'!C$57)\n+($O24*'fnd base rates'!C$58)\n+($P24*'fnd base rates'!C$59)\n+($Q24*'fnd base rates'!C$60)\n+($R24*'fnd base rates'!C$61)\n+($S24*'fnd base rates'!C$62)\n+($L24*'fnd base rates'!C$63)\n+($T24*VLOOKUP($W24+16,rate_basefnd,3)))\n*$V24","v":512.62174425000001},{"$f":"(($D24*'fnd base rates'!D$48)\n+($E24*'fnd base rates'!D$49)\n+($F24*'fnd base rates'!D$50)\n+($G24*'fnd base rates'!D$51)\n+($H24*'fnd base rates'!D$52)\n+($I24*'fnd base rates'!D$53)\n+($J24*'fnd base rates'!D$54)\n+($K24*'fnd base rates'!D$55)\n+($M24*'fnd base rates'!D$56)\n+($N24*'fnd base rates'!D$57)\n+($O24*'fnd base rates'!D$58)\n+($P24*'fnd base rates'!D$59)\n+($Q24*'fnd base rates'!D$60)\n+($R24*'fnd base rates'!D$61)\n+($S24*'fnd base rates'!D$62)\n+($L24*'fnd base rates'!D$63)\n+($T24*VLOOKUP($W24+16,rate_basefnd,4)))\n*$V24","v":735.48706000000004},{"$f":"(($D24*'fnd base rates'!E$48)\n+($E24*'fnd base rates'!E$49)\n+($F24*'fnd base rates'!E$50)\n+($G24*'fnd base rates'!E$51)\n+($H24*'fnd base rates'!E$52)\n+($I24*'fnd base rates'!E$53)\n+($J24*'fnd base rates'!E$54)\n+($K24*'fnd base rates'!E$55)\n+($M24*'fnd base rates'!E$56)\n+($N24*'fnd base rates'!E$57)\n+($O24*'fnd base rates'!E$58)\n+($P24*'fnd base rates'!E$59)\n+($Q24*'fnd base rates'!E$60)\n+($R24*'fnd base rates'!E$61)\n+($S24*'fnd base rates'!E$62)\n+($L24*'fnd base rates'!E$63)\n+($T24*VLOOKUP($W24+16,rate_basefnd,5)))\n*$V24","v":8058.2677289836702},{"$f":"(($D24*'fnd base rates'!F$48)\n+($E24*'fnd base rates'!F$49)\n+($F24*'fnd base rates'!F$50)\n+($G24*'fnd base rates'!F$51)\n+($H24*'fnd base rates'!F$52)\n+($I24*'fnd base rates'!F$53)\n+($J24*'fnd base rates'!F$54)\n+($K24*'fnd base rates'!F$55)\n+($M24*'fnd base rates'!F$56)\n+($N24*'fnd base rates'!F$57)\n+($O24*'fnd base rates'!F$58)\n+($P24*'fnd base rates'!F$59)\n+($Q24*'fnd base rates'!F$60)\n+($R24*'fnd base rates'!F$61)\n+($S24*'fnd base rates'!F$62)\n+($L24*'fnd base rates'!F$63)\n+($T24*VLOOKUP($W24+16,rate_basefnd,6)))\n*$V24","v":843.07536775000005},{"$f":"(($D24*'fnd base rates'!G$48)\n+($E24*'fnd base rates'!G$49)\n+($F24*'fnd base rates'!G$50)\n+($G24*'fnd base rates'!G$51)\n+($H24*'fnd base rates'!G$52)\n+($I24*'fnd base rates'!G$53)\n+($J24*'fnd base rates'!G$54)\n+($K24*'fnd base rates'!G$55)\n+($M24*'fnd base rates'!G$56)\n+($N24*'fnd base rates'!G$57)\n+($O24*'fnd base rates'!G$58)\n+($P24*'fnd base rates'!G$59)\n+($Q24*'fnd base rates'!G$60)\n+($R24*'fnd base rates'!G$61)\n+($S24*'fnd base rates'!G$62)\n+($L24*'fnd base rates'!G$63)\n+($T24*VLOOKUP($W24+16,rate_basefnd,7)))\n*$V24","v":242.8564484482992},{"$f":"(($D24*'fnd base rates'!H$48)\n+($E24*'fnd base rates'!H$49)\n+($F24*'fnd base rates'!H$50)\n+($G24*'fnd base rates'!H$51)\n+($H24*'fnd base rates'!H$52)\n+($I24*'fnd base rates'!H$53)\n+($J24*'fnd base rates'!H$54)\n+($K24*'fnd base rates'!H$55)\n+($M24*'fnd base rates'!H$56)\n+($N24*'fnd base rates'!H$57)\n+($O24*'fnd base rates'!H$58)\n+($P24*'fnd base rates'!H$59)\n+($Q24*'fnd base rates'!H$60)\n+($R24*'fnd base rates'!H$61)\n+($S24*'fnd base rates'!H$62)\n+($L24*'fnd base rates'!H$63)\n+($T24*VLOOKUP($W24+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D24*'fnd base rates'!I$48)\n+($E24*'fnd base rates'!I$49)\n+($F24*'fnd base rates'!I$50)\n+($G24*'fnd base rates'!I$51)\n+($H24*'fnd base rates'!I$52)\n+($I24*'fnd base rates'!I$53)\n+($J24*'fnd base rates'!I$54)\n+($K24*'fnd base rates'!I$55)\n+($M24*'fnd base rates'!I$56)\n+($N24*'fnd base rates'!I$57)\n+($O24*'fnd base rates'!I$58)\n+($P24*'fnd base rates'!I$59)\n+($Q24*'fnd base rates'!I$60)\n+($R24*'fnd base rates'!I$61)\n+($S24*'fnd base rates'!I$62)\n+($L24*'fnd base rates'!I$63)\n+($T24*VLOOKUP($W24+16,rate_basefnd,9)))\n*$V24","v":409.47830000000005},{"$f":"(($D24*'fnd base rates'!J$48)\n+($E24*'fnd base rates'!J$49)\n+($F24*'fnd base rates'!J$50)\n+($G24*'fnd base rates'!J$51)\n+($H24*'fnd base rates'!J$52)\n+($I24*'fnd base rates'!J$53)\n+($J24*'fnd base rates'!J$54)\n+($K24*'fnd base rates'!J$55)\n+($M24*'fnd base rates'!J$56)\n+($N24*'fnd base rates'!J$57)\n+($O24*'fnd base rates'!J$58)\n+($P24*'fnd base rates'!J$59)\n+($Q24*'fnd base rates'!J$60)\n+($R24*'fnd base rates'!J$61)\n+($S24*'fnd base rates'!J$62)\n+($L24*'fnd base rates'!J$63)\n+($T24*VLOOKUP($W24+16,rate_basefnd,10)))\n*$V24","v":551.56948000000011},{"$f":"(($D24*'fnd base rates'!K$48)\n+($E24*'fnd base rates'!K$49)\n+($F24*'fnd base rates'!K$50)\n+($G24*'fnd base rates'!K$51)\n+($H24*'fnd base rates'!K$52)\n+($I24*'fnd base rates'!K$53)\n+($J24*'fnd base rates'!K$54)\n+($K24*'fnd base rates'!K$55)\n+($M24*'fnd base rates'!K$56)\n+($N24*'fnd base rates'!K$57)\n+($O24*'fnd base rates'!K$58)\n+($P24*'fnd base rates'!K$59)\n+($Q24*'fnd base rates'!K$60)\n+($R24*'fnd base rates'!K$61)\n+($S24*'fnd base rates'!K$62)\n+($L24*'fnd base rates'!K$63)\n+($T24*VLOOKUP($W24+16,rate_basefnd,11)))\n*$V24","v":1616.9489566897955},{"$f":"(($D24*'fnd base rates'!L$48)\n+($E24*'fnd base rates'!L$49)\n+($F24*'fnd base rates'!L$50)\n+($G24*'fnd base rates'!L$51)\n+($H24*'fnd base rates'!L$52)\n+($I24*'fnd base rates'!L$53)\n+($J24*'fnd base rates'!L$54)\n+($K24*'fnd base rates'!L$55)\n+($M24*'fnd base rates'!L$56)\n+($N24*'fnd base rates'!L$57)\n+($O24*'fnd base rates'!L$58)\n+($P24*'fnd base rates'!L$59)\n+($Q24*'fnd base rates'!L$60)\n+($R24*'fnd base rates'!L$61)\n+($S24*'fnd base rates'!L$62)\n+($L24*'fnd base rates'!L$63)\n+($T24*VLOOKUP($W24+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D24*'fnd base rates'!M$48)\n+($E24*'fnd base rates'!M$49)\n+($F24*'fnd base rates'!M$50)\n+($G24*'fnd base rates'!M$51)\n+($H24*'fnd base rates'!M$52)\n+($I24*'fnd base rates'!M$53)\n+($J24*'fnd base rates'!M$54)\n+($K24*'fnd base rates'!M$55)\n+($M24*'fnd base rates'!M$56)\n+($N24*'fnd base rates'!M$57)\n+($O24*'fnd base rates'!M$58)\n+($P24*'fnd base rates'!M$59)\n+($Q24*'fnd base rates'!M$60)\n+($R24*'fnd base rates'!M$61)\n+($S24*'fnd base rates'!M$62)\n+($L24*'fnd base rates'!M$63)\n+($T24*VLOOKUP($W24+16,rate_basefnd,13)))","v":0},15045.338311115454,null,410035308,"410","035","308",1,1,15045.338311115454,15045]
["410",410035346,"EXCEL ACADEMY",{"$f":"'fnd enro'!D25","v":0},{"$f":"'fnd enro'!E25","v":0},{"$f":"'fnd enro'!F25","v":0},{"$f":"'fnd enro'!G25","v":0},{"$f":"'fnd enro'!H25","v":4},{"$f":"'fnd enro'!I25","v":5},{"$f":"'fnd enro'!J25","v":0.33750000000000002},{"$f":"'fnd enro'!K25","v":0},{"$f":"'fnd enro'!L25","v":0},{"$f":"'fnd enro'!M25","v":0},{"$f":"'fnd enro'!N25","v":0},{"$f":"'fnd enro'!O25","v":0},{"$f":"'fnd enro'!P25","v":0},{"$f":"'fnd enro'!Q25","v":0},{"$f":"'fnd enro'!R25","v":0},{"$f":"'fnd enro'!S25","v":0},{"$f":"'fnd enro'!T25","v":4},{"$f":"'fnd enro'!W25","v":9},1.0780000000000001,{"$f":"'fnd enro'!V25","v":9},null,{"$f":"(($D25*'fnd base rates'!C$48)\n+($E25*'fnd base rates'!C$49)\n+($F25*'fnd base rates'!C$50)\n+($G25*'fnd base rates'!C$51)\n+($H25*'fnd base rates'!C$52)\n+($I25*'fnd base rates'!C$53)\n+($J25*'fnd base rates'!C$54)\n+($K25*'fnd base rates'!C$55)\n+($M25*'fnd base rates'!C$56)\n+($N25*'fnd base rates'!C$57)\n+($O25*'fnd base rates'!C$58)\n+($P25*'fnd base rates'!C$59)\n+($Q25*'fnd base rates'!C$60)\n+($R25*'fnd base rates'!C$61)\n+($S25*'fnd base rates'!C$62)\n+($L25*'fnd base rates'!C$63)\n+($T25*VLOOKUP($W25+16,rate_basefnd,3)))\n*$V25","v":4613.5956982500011},{"$f":"(($D25*'fnd base rates'!D$48)\n+($E25*'fnd base rates'!D$49)\n+($F25*'fnd base rates'!D$50)\n+($G25*'fnd base rates'!D$51)\n+($H25*'fnd base rates'!D$52)\n+($I25*'fnd base rates'!D$53)\n+($J25*'fnd base rates'!D$54)\n+($K25*'fnd base rates'!D$55)\n+($M25*'fnd base rates'!D$56)\n+($N25*'fnd base rates'!D$57)\n+($O25*'fnd base rates'!D$58)\n+($P25*'fnd base rates'!D$59)\n+($Q25*'fnd base rates'!D$60)\n+($R25*'fnd base rates'!D$61)\n+($S25*'fnd base rates'!D$62)\n+($L25*'fnd base rates'!D$63)\n+($T25*VLOOKUP($W25+16,rate_basefnd,4)))\n*$V25","v":6619.3835400000007},{"$f":"(($D25*'fnd base rates'!E$48)\n+($E25*'fnd base rates'!E$49)\n+($F25*'fnd base rates'!E$50)\n+($G25*'fnd base rates'!E$51)\n+($H25*'fnd base rates'!E$52)\n+($I25*'fnd base rates'!E$53)\n+($J25*'fnd base rates'!E$54)\n+($K25*'fnd base rates'!E$55)\n+($M25*'fnd base rates'!E$56)\n+($N25*'fnd base rates'!E$57)\n+($O25*'fnd base rates'!E$58)\n+($P25*'fnd base rates'!E$59)\n+($Q25*'fnd base rates'!E$60)\n+($R25*'fnd base rates'!E$61)\n+($S25*'fnd base rates'!E$62)\n+($L25*'fnd base rates'!E$63)\n+($T25*VLOOKUP($W25+16,rate_basefnd,5)))\n*$V25","v":50072.72784718468},{"$f":"(($D25*'fnd base rates'!F$48)\n+($E25*'fnd base rates'!F$49)\n+($F25*'fnd base rates'!F$50)\n+($G25*'fnd base rates'!F$51)\n+($H25*'fnd base rates'!F$52)\n+($I25*'fnd base rates'!F$53)\n+($J25*'fnd base rates'!F$54)\n+($K25*'fnd base rates'!F$55)\n+($M25*'fnd base rates'!F$56)\n+($N25*'fnd base rates'!F$57)\n+($O25*'fnd base rates'!F$58)\n+($P25*'fnd base rates'!F$59)\n+($Q25*'fnd base rates'!F$60)\n+($R25*'fnd base rates'!F$61)\n+($S25*'fnd base rates'!F$62)\n+($L25*'fnd base rates'!F$63)\n+($T25*VLOOKUP($W25+16,rate_basefnd,6)))\n*$V25","v":8004.8211897500014},{"$f":"(($D25*'fnd base rates'!G$48)\n+($E25*'fnd base rates'!G$49)\n+($F25*'fnd base rates'!G$50)\n+($G25*'fnd base rates'!G$51)\n+($H25*'fnd base rates'!G$52)\n+($I25*'fnd base rates'!G$53)\n+($J25*'fnd base rates'!G$54)\n+($K25*'fnd base rates'!G$55)\n+($M25*'fnd base rates'!G$56)\n+($N25*'fnd base rates'!G$57)\n+($O25*'fnd base rates'!G$58)\n+($P25*'fnd base rates'!G$59)\n+($Q25*'fnd base rates'!G$60)\n+($R25*'fnd base rates'!G$61)\n+($S25*'fnd base rates'!G$62)\n+($L25*'fnd base rates'!G$63)\n+($T25*VLOOKUP($W25+16,rate_basefnd,7)))\n*$V25","v":1770.8537500431969},{"$f":"(($D25*'fnd base rates'!H$48)\n+($E25*'fnd base rates'!H$49)\n+($F25*'fnd base rates'!H$50)\n+($G25*'fnd base rates'!H$51)\n+($H25*'fnd base rates'!H$52)\n+($I25*'fnd base rates'!H$53)\n+($J25*'fnd base rates'!H$54)\n+($K25*'fnd base rates'!H$55)\n+($M25*'fnd base rates'!H$56)\n+($N25*'fnd base rates'!H$57)\n+($O25*'fnd base rates'!H$58)\n+($P25*'fnd base rates'!H$59)\n+($Q25*'fnd base rates'!H$60)\n+($R25*'fnd base rates'!H$61)\n+($S25*'fnd base rates'!H$62)\n+($L25*'fnd base rates'!H$63)\n+($T25*VLOOKUP($W25+16,rate_basefnd,8)))","v":5555.8560000000007},{"$f":"(($D25*'fnd base rates'!I$48)\n+($E25*'fnd base rates'!I$49)\n+($F25*'fnd base rates'!I$50)\n+($G25*'fnd base rates'!I$51)\n+($H25*'fnd base rates'!I$52)\n+($I25*'fnd base rates'!I$53)\n+($J25*'fnd base rates'!I$54)\n+($K25*'fnd base rates'!I$55)\n+($M25*'fnd base rates'!I$56)\n+($N25*'fnd base rates'!I$57)\n+($O25*'fnd base rates'!I$58)\n+($P25*'fnd base rates'!I$59)\n+($Q25*'fnd base rates'!I$60)\n+($R25*'fnd base rates'!I$61)\n+($S25*'fnd base rates'!I$62)\n+($L25*'fnd base rates'!I$63)\n+($T25*VLOOKUP($W25+16,rate_basefnd,9)))\n*$V25","v":3354.0137400000003},{"$f":"(($D25*'fnd base rates'!J$48)\n+($E25*'fnd base rates'!J$49)\n+($F25*'fnd base rates'!J$50)\n+($G25*'fnd base rates'!J$51)\n+($H25*'fnd base rates'!J$52)\n+($I25*'fnd base rates'!J$53)\n+($J25*'fnd base rates'!J$54)\n+($K25*'fnd base rates'!J$55)\n+($M25*'fnd base rates'!J$56)\n+($N25*'fnd base rates'!J$57)\n+($O25*'fnd base rates'!J$58)\n+($P25*'fnd base rates'!J$59)\n+($Q25*'fnd base rates'!J$60)\n+($R25*'fnd base rates'!J$61)\n+($S25*'fnd base rates'!J$62)\n+($L25*'fnd base rates'!J$63)\n+($T25*VLOOKUP($W25+16,rate_basefnd,10)))\n*$V25","v":3714.6370800000004},{"$f":"(($D25*'fnd base rates'!K$48)\n+($E25*'fnd base rates'!K$49)\n+($F25*'fnd base rates'!K$50)\n+($G25*'fnd base rates'!K$51)\n+($H25*'fnd base rates'!K$52)\n+($I25*'fnd base rates'!K$53)\n+($J25*'fnd base rates'!K$54)\n+($K25*'fnd base rates'!K$55)\n+($M25*'fnd base rates'!K$56)\n+($N25*'fnd base rates'!K$57)\n+($O25*'fnd base rates'!K$58)\n+($P25*'fnd base rates'!K$59)\n+($Q25*'fnd base rates'!K$60)\n+($R25*'fnd base rates'!K$61)\n+($S25*'fnd base rates'!K$62)\n+($L25*'fnd base rates'!K$63)\n+($T25*VLOOKUP($W25+16,rate_basefnd,11)))\n*$V25","v":12081.266574259183},{"$f":"(($D25*'fnd base rates'!L$48)\n+($E25*'fnd base rates'!L$49)\n+($F25*'fnd base rates'!L$50)\n+($G25*'fnd base rates'!L$51)\n+($H25*'fnd base rates'!L$52)\n+($I25*'fnd base rates'!L$53)\n+($J25*'fnd base rates'!L$54)\n+($K25*'fnd base rates'!L$55)\n+($M25*'fnd base rates'!L$56)\n+($N25*'fnd base rates'!L$57)\n+($O25*'fnd base rates'!L$58)\n+($P25*'fnd base rates'!L$59)\n+($Q25*'fnd base rates'!L$60)\n+($R25*'fnd base rates'!L$61)\n+($S25*'fnd base rates'!L$62)\n+($L25*'fnd base rates'!L$63)\n+($T25*VLOOKUP($W25+16,rate_basefnd,12)))","v":10777.975024974758},{"$f":"(($D25*'fnd base rates'!M$48)\n+($E25*'fnd base rates'!M$49)\n+($F25*'fnd base rates'!M$50)\n+($G25*'fnd base rates'!M$51)\n+($H25*'fnd base rates'!M$52)\n+($I25*'fnd base rates'!M$53)\n+($J25*'fnd base rates'!M$54)\n+($K25*'fnd base rates'!M$55)\n+($M25*'fnd base rates'!M$56)\n+($N25*'fnd base rates'!M$57)\n+($O25*'fnd base rates'!M$58)\n+($P25*'fnd base rates'!M$59)\n+($Q25*'fnd base rates'!M$60)\n+($R25*'fnd base rates'!M$61)\n+($S25*'fnd base rates'!M$62)\n+($L25*'fnd base rates'!M$63)\n+($T25*VLOOKUP($W25+16,rate_basefnd,13)))","v":0},106565.13044446181,null,410035346,"410","035","346",1,9,106565.13044446181,11841]
["410",410057035,"EXCEL ACADEMY",{"$f":"'fnd enro'!D26","v":0},{"$f":"'fnd enro'!E26","v":0},{"$f":"'fnd enro'!F26","v":0},{"$f":"'fnd enro'!G26","v":0},{"$f":"'fnd enro'!H26","v":10},{"$f":"'fnd enro'!I26","v":0},{"$f":"'fnd enro'!J26","v":0.375},{"$f":"'fnd enro'!K26","v":0},{"$f":"'fnd enro'!L26","v":0},{"$f":"'fnd enro'!M26","v":0},{"$f":"'fnd enro'!N26","v":0},{"$f":"'fnd enro'!O26","v":0},{"$f":"'fnd enro'!P26","v":0},{"$f":"'fnd enro'!Q26","v":4},{"$f":"'fnd enro'!R26","v":0},{"$f":"'fnd enro'!S26","v":0},{"$f":"'fnd enro'!T26","v":8},{"$f":"'fnd enro'!W26","v":10},1.034,{"$f":"'fnd enro'!V26","v":10},null,{"$f":"(($D26*'fnd base rates'!C$48)\n+($E26*'fnd base rates'!C$49)\n+($F26*'fnd base rates'!C$50)\n+($G26*'fnd base rates'!C$51)\n+($H26*'fnd base rates'!C$52)\n+($I26*'fnd base rates'!C$53)\n+($J26*'fnd base rates'!C$54)\n+($K26*'fnd base rates'!C$55)\n+($M26*'fnd base rates'!C$56)\n+($N26*'fnd base rates'!C$57)\n+($O26*'fnd base rates'!C$58)\n+($P26*'fnd base rates'!C$59)\n+($Q26*'fnd base rates'!C$60)\n+($R26*'fnd base rates'!C$61)\n+($S26*'fnd base rates'!C$62)\n+($L26*'fnd base rates'!C$63)\n+($T26*VLOOKUP($W26+16,rate_basefnd,3)))\n*$V26","v":5302.6247174999999},{"$f":"(($D26*'fnd base rates'!D$48)\n+($E26*'fnd base rates'!D$49)\n+($F26*'fnd base rates'!D$50)\n+($G26*'fnd base rates'!D$51)\n+($H26*'fnd base rates'!D$52)\n+($I26*'fnd base rates'!D$53)\n+($J26*'fnd base rates'!D$54)\n+($K26*'fnd base rates'!D$55)\n+($M26*'fnd base rates'!D$56)\n+($N26*'fnd base rates'!D$57)\n+($O26*'fnd base rates'!D$58)\n+($P26*'fnd base rates'!D$59)\n+($Q26*'fnd base rates'!D$60)\n+($R26*'fnd base rates'!D$61)\n+($S26*'fnd base rates'!D$62)\n+($L26*'fnd base rates'!D$63)\n+($T26*VLOOKUP($W26+16,rate_basefnd,4)))\n*$V26","v":7729.5429200000008},{"$f":"(($D26*'fnd base rates'!E$48)\n+($E26*'fnd base rates'!E$49)\n+($F26*'fnd base rates'!E$50)\n+($G26*'fnd base rates'!E$51)\n+($H26*'fnd base rates'!E$52)\n+($I26*'fnd base rates'!E$53)\n+($J26*'fnd base rates'!E$54)\n+($K26*'fnd base rates'!E$55)\n+($M26*'fnd base rates'!E$56)\n+($N26*'fnd base rates'!E$57)\n+($O26*'fnd base rates'!E$58)\n+($P26*'fnd base rates'!E$59)\n+($Q26*'fnd base rates'!E$60)\n+($R26*'fnd base rates'!E$61)\n+($S26*'fnd base rates'!E$62)\n+($L26*'fnd base rates'!E$63)\n+($T26*VLOOKUP($W26+16,rate_basefnd,5)))\n*$V26","v":62203.031348191013},{"$f":"(($D26*'fnd base rates'!F$48)\n+($E26*'fnd base rates'!F$49)\n+($F26*'fnd base rates'!F$50)\n+($G26*'fnd base rates'!F$51)\n+($H26*'fnd base rates'!F$52)\n+($I26*'fnd base rates'!F$53)\n+($J26*'fnd base rates'!F$54)\n+($K26*'fnd base rates'!F$55)\n+($M26*'fnd base rates'!F$56)\n+($N26*'fnd base rates'!F$57)\n+($O26*'fnd base rates'!F$58)\n+($P26*'fnd base rates'!F$59)\n+($Q26*'fnd base rates'!F$60)\n+($R26*'fnd base rates'!F$61)\n+($S26*'fnd base rates'!F$62)\n+($L26*'fnd base rates'!F$63)\n+($T26*VLOOKUP($W26+16,rate_basefnd,6)))\n*$V26","v":9761.8040025000009},{"$f":"(($D26*'fnd base rates'!G$48)\n+($E26*'fnd base rates'!G$49)\n+($F26*'fnd base rates'!G$50)\n+($G26*'fnd base rates'!G$51)\n+($H26*'fnd base rates'!G$52)\n+($I26*'fnd base rates'!G$53)\n+($J26*'fnd base rates'!G$54)\n+($K26*'fnd base rates'!G$55)\n+($M26*'fnd base rates'!G$56)\n+($N26*'fnd base rates'!G$57)\n+($O26*'fnd base rates'!G$58)\n+($P26*'fnd base rates'!G$59)\n+($Q26*'fnd base rates'!G$60)\n+($R26*'fnd base rates'!G$61)\n+($S26*'fnd base rates'!G$62)\n+($L26*'fnd base rates'!G$63)\n+($T26*VLOOKUP($W26+16,rate_basefnd,7)))\n*$V26","v":2399.8519082869493},{"$f":"(($D26*'fnd base rates'!H$48)\n+($E26*'fnd base rates'!H$49)\n+($F26*'fnd base rates'!H$50)\n+($G26*'fnd base rates'!H$51)\n+($H26*'fnd base rates'!H$52)\n+($I26*'fnd base rates'!H$53)\n+($J26*'fnd base rates'!H$54)\n+($K26*'fnd base rates'!H$55)\n+($M26*'fnd base rates'!H$56)\n+($N26*'fnd base rates'!H$57)\n+($O26*'fnd base rates'!H$58)\n+($P26*'fnd base rates'!H$59)\n+($Q26*'fnd base rates'!H$60)\n+($R26*'fnd base rates'!H$61)\n+($S26*'fnd base rates'!H$62)\n+($L26*'fnd base rates'!H$63)\n+($T26*VLOOKUP($W26+16,rate_basefnd,8)))","v":5130.04},{"$f":"(($D26*'fnd base rates'!I$48)\n+($E26*'fnd base rates'!I$49)\n+($F26*'fnd base rates'!I$50)\n+($G26*'fnd base rates'!I$51)\n+($H26*'fnd base rates'!I$52)\n+($I26*'fnd base rates'!I$53)\n+($J26*'fnd base rates'!I$54)\n+($K26*'fnd base rates'!I$55)\n+($M26*'fnd base rates'!I$56)\n+($N26*'fnd base rates'!I$57)\n+($O26*'fnd base rates'!I$58)\n+($P26*'fnd base rates'!I$59)\n+($Q26*'fnd base rates'!I$60)\n+($R26*'fnd base rates'!I$61)\n+($S26*'fnd base rates'!I$62)\n+($L26*'fnd base rates'!I$63)\n+($T26*VLOOKUP($W26+16,rate_basefnd,9)))\n*$V26","v":3422.4572800000001},{"$f":"(($D26*'fnd base rates'!J$48)\n+($E26*'fnd base rates'!J$49)\n+($F26*'fnd base rates'!J$50)\n+($G26*'fnd base rates'!J$51)\n+($H26*'fnd base rates'!J$52)\n+($I26*'fnd base rates'!J$53)\n+($J26*'fnd base rates'!J$54)\n+($K26*'fnd base rates'!J$55)\n+($M26*'fnd base rates'!J$56)\n+($N26*'fnd base rates'!J$57)\n+($O26*'fnd base rates'!J$58)\n+($P26*'fnd base rates'!J$59)\n+($Q26*'fnd base rates'!J$60)\n+($R26*'fnd base rates'!J$61)\n+($S26*'fnd base rates'!J$62)\n+($L26*'fnd base rates'!J$63)\n+($T26*VLOOKUP($W26+16,rate_basefnd,10)))\n*$V26","v":2390.7527599999994},{"$f":"(($D26*'fnd base rates'!K$48)\n+($E26*'fnd base rates'!K$49)\n+($F26*'fnd base rates'!K$50)\n+($G26*'fnd base rates'!K$51)\n+($H26*'fnd base rates'!K$52)\n+($I26*'fnd base rates'!K$53)\n+($J26*'fnd base rates'!K$54)\n+($K26*'fnd base rates'!K$55)\n+($M26*'fnd base rates'!K$56)\n+($N26*'fnd base rates'!K$57)\n+($O26*'fnd base rates'!K$58)\n+($P26*'fnd base rates'!K$59)\n+($Q26*'fnd base rates'!K$60)\n+($R26*'fnd base rates'!K$61)\n+($S26*'fnd base rates'!K$62)\n+($L26*'fnd base rates'!K$63)\n+($T26*VLOOKUP($W26+16,rate_basefnd,11)))\n*$V26","v":15974.834389721693},{"$f":"(($D26*'fnd base rates'!L$48)\n+($E26*'fnd base rates'!L$49)\n+($F26*'fnd base rates'!L$50)\n+($G26*'fnd base rates'!L$51)\n+($H26*'fnd base rates'!L$52)\n+($I26*'fnd base rates'!L$53)\n+($J26*'fnd base rates'!L$54)\n+($K26*'fnd base rates'!L$55)\n+($M26*'fnd base rates'!L$56)\n+($N26*'fnd base rates'!L$57)\n+($O26*'fnd base rates'!L$58)\n+($P26*'fnd base rates'!L$59)\n+($Q26*'fnd base rates'!L$60)\n+($R26*'fnd base rates'!L$61)\n+($S26*'fnd base rates'!L$62)\n+($L26*'fnd base rates'!L$63)\n+($T26*VLOOKUP($W26+16,rate_basefnd,12)))","v":14633.341049949513},{"$f":"(($D26*'fnd base rates'!M$48)\n+($E26*'fnd base rates'!M$49)\n+($F26*'fnd base rates'!M$50)\n+($G26*'fnd base rates'!M$51)\n+($H26*'fnd base rates'!M$52)\n+($I26*'fnd base rates'!M$53)\n+($J26*'fnd base rates'!M$54)\n+($K26*'fnd base rates'!M$55)\n+($M26*'fnd base rates'!M$56)\n+($N26*'fnd base rates'!M$57)\n+($O26*'fnd base rates'!M$58)\n+($P26*'fnd base rates'!M$59)\n+($Q26*'fnd base rates'!M$60)\n+($R26*'fnd base rates'!M$61)\n+($S26*'fnd base rates'!M$62)\n+($L26*'fnd base rates'!M$63)\n+($T26*VLOOKUP($W26+16,rate_basefnd,13)))","v":0},128948.28037614915,null,410057035,"410","057","035",1,10,128948.28037614915,12895]
["410",410057057,"EXCEL ACADEMY",{"$f":"'fnd enro'!D27","v":0},{"$f":"'fnd enro'!E27","v":0},{"$f":"'fnd enro'!F27","v":0},{"$f":"'fnd enro'!G27","v":52},{"$f":"'fnd enro'!H27","v":145},{"$f":"'fnd enro'!I27","v":0},{"$f":"'fnd enro'!J27","v":7.3875000000000002},{"$f":"'fnd enro'!K27","v":0},{"$f":"'fnd enro'!L27","v":0},{"$f":"'fnd enro'!M27","v":0},{"$f":"'fnd enro'!N27","v":0},{"$f":"'fnd enro'!O27","v":0},{"$f":"'fnd enro'!P27","v":20},{"$f":"'fnd enro'!Q27","v":14},{"$f":"'fnd enro'!R27","v":0},{"$f":"'fnd enro'!S27","v":0},{"$f":"'fnd enro'!T27","v":116},{"$f":"'fnd enro'!W27","v":197},1.034,{"$f":"'fnd enro'!V27","v":10},null,{"$f":"(($D27*'fnd base rates'!C$48)\n+($E27*'fnd base rates'!C$49)\n+($F27*'fnd base rates'!C$50)\n+($G27*'fnd base rates'!C$51)\n+($H27*'fnd base rates'!C$52)\n+($I27*'fnd base rates'!C$53)\n+($J27*'fnd base rates'!C$54)\n+($K27*'fnd base rates'!C$55)\n+($M27*'fnd base rates'!C$56)\n+($N27*'fnd base rates'!C$57)\n+($O27*'fnd base rates'!C$58)\n+($P27*'fnd base rates'!C$59)\n+($Q27*'fnd base rates'!C$60)\n+($R27*'fnd base rates'!C$61)\n+($S27*'fnd base rates'!C$62)\n+($L27*'fnd base rates'!C$63)\n+($T27*VLOOKUP($W27+16,rate_basefnd,3)))\n*$V27","v":100042.64736675001},{"$f":"(($D27*'fnd base rates'!D$48)\n+($E27*'fnd base rates'!D$49)\n+($F27*'fnd base rates'!D$50)\n+($G27*'fnd base rates'!D$51)\n+($H27*'fnd base rates'!D$52)\n+($I27*'fnd base rates'!D$53)\n+($J27*'fnd base rates'!D$54)\n+($K27*'fnd base rates'!D$55)\n+($M27*'fnd base rates'!D$56)\n+($N27*'fnd base rates'!D$57)\n+($O27*'fnd base rates'!D$58)\n+($P27*'fnd base rates'!D$59)\n+($Q27*'fnd base rates'!D$60)\n+($R27*'fnd base rates'!D$61)\n+($S27*'fnd base rates'!D$62)\n+($L27*'fnd base rates'!D$63)\n+($T27*VLOOKUP($W27+16,rate_basefnd,4)))\n*$V27","v":144538.48618000004},{"$f":"(($D27*'fnd base rates'!E$48)\n+($E27*'fnd base rates'!E$49)\n+($F27*'fnd base rates'!E$50)\n+($G27*'fnd base rates'!E$51)\n+($H27*'fnd base rates'!E$52)\n+($I27*'fnd base rates'!E$53)\n+($J27*'fnd base rates'!E$54)\n+($K27*'fnd base rates'!E$55)\n+($M27*'fnd base rates'!E$56)\n+($N27*'fnd base rates'!E$57)\n+($O27*'fnd base rates'!E$58)\n+($P27*'fnd base rates'!E$59)\n+($Q27*'fnd base rates'!E$60)\n+($R27*'fnd base rates'!E$61)\n+($S27*'fnd base rates'!E$62)\n+($L27*'fnd base rates'!E$63)\n+($T27*VLOOKUP($W27+16,rate_basefnd,5)))\n*$V27","v":1057927.4284477697},{"$f":"(($D27*'fnd base rates'!F$48)\n+($E27*'fnd base rates'!F$49)\n+($F27*'fnd base rates'!F$50)\n+($G27*'fnd base rates'!F$51)\n+($H27*'fnd base rates'!F$52)\n+($I27*'fnd base rates'!F$53)\n+($J27*'fnd base rates'!F$54)\n+($K27*'fnd base rates'!F$55)\n+($M27*'fnd base rates'!F$56)\n+($N27*'fnd base rates'!F$57)\n+($O27*'fnd base rates'!F$58)\n+($P27*'fnd base rates'!F$59)\n+($Q27*'fnd base rates'!F$60)\n+($R27*'fnd base rates'!F$61)\n+($S27*'fnd base rates'!F$62)\n+($L27*'fnd base rates'!F$63)\n+($T27*VLOOKUP($W27+16,rate_basefnd,6)))\n*$V27","v":196660.53822525003},{"$f":"(($D27*'fnd base rates'!G$48)\n+($E27*'fnd base rates'!G$49)\n+($F27*'fnd base rates'!G$50)\n+($G27*'fnd base rates'!G$51)\n+($H27*'fnd base rates'!G$52)\n+($I27*'fnd base rates'!G$53)\n+($J27*'fnd base rates'!G$54)\n+($K27*'fnd base rates'!G$55)\n+($M27*'fnd base rates'!G$56)\n+($N27*'fnd base rates'!G$57)\n+($O27*'fnd base rates'!G$58)\n+($P27*'fnd base rates'!G$59)\n+($Q27*'fnd base rates'!G$60)\n+($R27*'fnd base rates'!G$61)\n+($S27*'fnd base rates'!G$62)\n+($L27*'fnd base rates'!G$63)\n+($T27*VLOOKUP($W27+16,rate_basefnd,7)))\n*$V27","v":41084.148213160763},{"$f":"(($D27*'fnd base rates'!H$48)\n+($E27*'fnd base rates'!H$49)\n+($F27*'fnd base rates'!H$50)\n+($G27*'fnd base rates'!H$51)\n+($H27*'fnd base rates'!H$52)\n+($I27*'fnd base rates'!H$53)\n+($J27*'fnd base rates'!H$54)\n+($K27*'fnd base rates'!H$55)\n+($M27*'fnd base rates'!H$56)\n+($N27*'fnd base rates'!H$57)\n+($O27*'fnd base rates'!H$58)\n+($P27*'fnd base rates'!H$59)\n+($Q27*'fnd base rates'!H$60)\n+($R27*'fnd base rates'!H$61)\n+($S27*'fnd base rates'!H$62)\n+($L27*'fnd base rates'!H$63)\n+($T27*VLOOKUP($W27+16,rate_basefnd,8)))","v":95719.547999999995},{"$f":"(($D27*'fnd base rates'!I$48)\n+($E27*'fnd base rates'!I$49)\n+($F27*'fnd base rates'!I$50)\n+($G27*'fnd base rates'!I$51)\n+($H27*'fnd base rates'!I$52)\n+($I27*'fnd base rates'!I$53)\n+($J27*'fnd base rates'!I$54)\n+($K27*'fnd base rates'!I$55)\n+($M27*'fnd base rates'!I$56)\n+($N27*'fnd base rates'!I$57)\n+($O27*'fnd base rates'!I$58)\n+($P27*'fnd base rates'!I$59)\n+($Q27*'fnd base rates'!I$60)\n+($R27*'fnd base rates'!I$61)\n+($S27*'fnd base rates'!I$62)\n+($L27*'fnd base rates'!I$63)\n+($T27*VLOOKUP($W27+16,rate_basefnd,9)))\n*$V27","v":60055.464479999995},{"$f":"(($D27*'fnd base rates'!J$48)\n+($E27*'fnd base rates'!J$49)\n+($F27*'fnd base rates'!J$50)\n+($G27*'fnd base rates'!J$51)\n+($H27*'fnd base rates'!J$52)\n+($I27*'fnd base rates'!J$53)\n+($J27*'fnd base rates'!J$54)\n+($K27*'fnd base rates'!J$55)\n+($M27*'fnd base rates'!J$56)\n+($N27*'fnd base rates'!J$57)\n+($O27*'fnd base rates'!J$58)\n+($P27*'fnd base rates'!J$59)\n+($Q27*'fnd base rates'!J$60)\n+($R27*'fnd base rates'!J$61)\n+($S27*'fnd base rates'!J$62)\n+($L27*'fnd base rates'!J$63)\n+($T27*VLOOKUP($W27+16,rate_basefnd,10)))\n*$V27","v":41366.276379999996},{"$f":"(($D27*'fnd base rates'!K$48)\n+($E27*'fnd base rates'!K$49)\n+($F27*'fnd base rates'!K$50)\n+($G27*'fnd base rates'!K$51)\n+($H27*'fnd base rates'!K$52)\n+($I27*'fnd base rates'!K$53)\n+($J27*'fnd base rates'!K$54)\n+($K27*'fnd base rates'!K$55)\n+($M27*'fnd base rates'!K$56)\n+($N27*'fnd base rates'!K$57)\n+($O27*'fnd base rates'!K$58)\n+($P27*'fnd base rates'!K$59)\n+($Q27*'fnd base rates'!K$60)\n+($R27*'fnd base rates'!K$61)\n+($S27*'fnd base rates'!K$62)\n+($L27*'fnd base rates'!K$63)\n+($T27*VLOOKUP($W27+16,rate_basefnd,11)))\n*$V27","v":276974.82092496462},{"$f":"(($D27*'fnd base rates'!L$48)\n+($E27*'fnd base rates'!L$49)\n+($F27*'fnd base rates'!L$50)\n+($G27*'fnd base rates'!L$51)\n+($H27*'fnd base rates'!L$52)\n+($I27*'fnd base rates'!L$53)\n+($J27*'fnd base rates'!L$54)\n+($K27*'fnd base rates'!L$55)\n+($M27*'fnd base rates'!L$56)\n+($N27*'fnd base rates'!L$57)\n+($O27*'fnd base rates'!L$58)\n+($P27*'fnd base rates'!L$59)\n+($Q27*'fnd base rates'!L$60)\n+($R27*'fnd base rates'!L$61)\n+($S27*'fnd base rates'!L$62)\n+($L27*'fnd base rates'!L$63)\n+($T27*VLOOKUP($W27+16,rate_basefnd,12)))","v":262435.03372426797},{"$f":"(($D27*'fnd base rates'!M$48)\n+($E27*'fnd base rates'!M$49)\n+($F27*'fnd base rates'!M$50)\n+($G27*'fnd base rates'!M$51)\n+($H27*'fnd base rates'!M$52)\n+($I27*'fnd base rates'!M$53)\n+($J27*'fnd base rates'!M$54)\n+($K27*'fnd base rates'!M$55)\n+($M27*'fnd base rates'!M$56)\n+($N27*'fnd base rates'!M$57)\n+($O27*'fnd base rates'!M$58)\n+($P27*'fnd base rates'!M$59)\n+($Q27*'fnd base rates'!M$60)\n+($R27*'fnd base rates'!M$61)\n+($S27*'fnd base rates'!M$62)\n+($L27*'fnd base rates'!M$63)\n+($T27*VLOOKUP($W27+16,rate_basefnd,13)))","v":0},2276804.391942163,null,410057057,"410","057","057",1,197,2276804.391942163,11557]
["410",410057093,"EXCEL ACADEMY",{"$f":"'fnd enro'!D28","v":0},{"$f":"'fnd enro'!E28","v":0},{"$f":"'fnd enro'!F28","v":0},{"$f":"'fnd enro'!G28","v":2},{"$f":"'fnd enro'!H28","v":3},{"$f":"'fnd enro'!I28","v":0},{"$f":"'fnd enro'!J28","v":0.1875},{"$f":"'fnd enro'!K28","v":0},{"$f":"'fnd enro'!L28","v":0},{"$f":"'fnd enro'!M28","v":0},{"$f":"'fnd enro'!N28","v":0},{"$f":"'fnd enro'!O28","v":0},{"$f":"'fnd enro'!P28","v":0},{"$f":"'fnd enro'!Q28","v":1},{"$f":"'fnd enro'!R28","v":0},{"$f":"'fnd enro'!S28","v":0},{"$f":"'fnd enro'!T28","v":5},{"$f":"'fnd enro'!W28","v":5},1.034,{"$f":"'fnd enro'!V28","v":10},null,{"$f":"(($D28*'fnd base rates'!C$48)\n+($E28*'fnd base rates'!C$49)\n+($F28*'fnd base rates'!C$50)\n+($G28*'fnd base rates'!C$51)\n+($H28*'fnd base rates'!C$52)\n+($I28*'fnd base rates'!C$53)\n+($J28*'fnd base rates'!C$54)\n+($K28*'fnd base rates'!C$55)\n+($M28*'fnd base rates'!C$56)\n+($N28*'fnd base rates'!C$57)\n+($O28*'fnd base rates'!C$58)\n+($P28*'fnd base rates'!C$59)\n+($Q28*'fnd base rates'!C$60)\n+($R28*'fnd base rates'!C$61)\n+($S28*'fnd base rates'!C$62)\n+($L28*'fnd base rates'!C$63)\n+($T28*VLOOKUP($W28+16,rate_basefnd,3)))\n*$V28","v":2554.90219875},{"$f":"(($D28*'fnd base rates'!D$48)\n+($E28*'fnd base rates'!D$49)\n+($F28*'fnd base rates'!D$50)\n+($G28*'fnd base rates'!D$51)\n+($H28*'fnd base rates'!D$52)\n+($I28*'fnd base rates'!D$53)\n+($J28*'fnd base rates'!D$54)\n+($K28*'fnd base rates'!D$55)\n+($M28*'fnd base rates'!D$56)\n+($N28*'fnd base rates'!D$57)\n+($O28*'fnd base rates'!D$58)\n+($P28*'fnd base rates'!D$59)\n+($Q28*'fnd base rates'!D$60)\n+($R28*'fnd base rates'!D$61)\n+($S28*'fnd base rates'!D$62)\n+($L28*'fnd base rates'!D$63)\n+($T28*VLOOKUP($W28+16,rate_basefnd,4)))\n*$V28","v":3696.05368},{"$f":"(($D28*'fnd base rates'!E$48)\n+($E28*'fnd base rates'!E$49)\n+($F28*'fnd base rates'!E$50)\n+($G28*'fnd base rates'!E$51)\n+($H28*'fnd base rates'!E$52)\n+($I28*'fnd base rates'!E$53)\n+($J28*'fnd base rates'!E$54)\n+($K28*'fnd base rates'!E$55)\n+($M28*'fnd base rates'!E$56)\n+($N28*'fnd base rates'!E$57)\n+($O28*'fnd base rates'!E$58)\n+($P28*'fnd base rates'!E$59)\n+($Q28*'fnd base rates'!E$60)\n+($R28*'fnd base rates'!E$61)\n+($S28*'fnd base rates'!E$62)\n+($L28*'fnd base rates'!E$63)\n+($T28*VLOOKUP($W28+16,rate_basefnd,5)))\n*$V28","v":33906.369510431883},{"$f":"(($D28*'fnd base rates'!F$48)\n+($E28*'fnd base rates'!F$49)\n+($F28*'fnd base rates'!F$50)\n+($G28*'fnd base rates'!F$51)\n+($H28*'fnd base rates'!F$52)\n+($I28*'fnd base rates'!F$53)\n+($J28*'fnd base rates'!F$54)\n+($K28*'fnd base rates'!F$55)\n+($M28*'fnd base rates'!F$56)\n+($N28*'fnd base rates'!F$57)\n+($O28*'fnd base rates'!F$58)\n+($P28*'fnd base rates'!F$59)\n+($Q28*'fnd base rates'!F$60)\n+($R28*'fnd base rates'!F$61)\n+($S28*'fnd base rates'!F$62)\n+($L28*'fnd base rates'!F$63)\n+($T28*VLOOKUP($W28+16,rate_basefnd,6)))\n*$V28","v":5177.0499412500003},{"$f":"(($D28*'fnd base rates'!G$48)\n+($E28*'fnd base rates'!G$49)\n+($F28*'fnd base rates'!G$50)\n+($G28*'fnd base rates'!G$51)\n+($H28*'fnd base rates'!G$52)\n+($I28*'fnd base rates'!G$53)\n+($J28*'fnd base rates'!G$54)\n+($K28*'fnd base rates'!G$55)\n+($M28*'fnd base rates'!G$56)\n+($N28*'fnd base rates'!G$57)\n+($O28*'fnd base rates'!G$58)\n+($P28*'fnd base rates'!G$59)\n+($Q28*'fnd base rates'!G$60)\n+($R28*'fnd base rates'!G$61)\n+($S28*'fnd base rates'!G$62)\n+($L28*'fnd base rates'!G$63)\n+($T28*VLOOKUP($W28+16,rate_basefnd,7)))\n*$V28","v":1212.4905017418432},{"$f":"(($D28*'fnd base rates'!H$48)\n+($E28*'fnd base rates'!H$49)\n+($F28*'fnd base rates'!H$50)\n+($G28*'fnd base rates'!H$51)\n+($H28*'fnd base rates'!H$52)\n+($I28*'fnd base rates'!H$53)\n+($J28*'fnd base rates'!H$54)\n+($K28*'fnd base rates'!H$55)\n+($M28*'fnd base rates'!H$56)\n+($N28*'fnd base rates'!H$57)\n+($O28*'fnd base rates'!H$58)\n+($P28*'fnd base rates'!H$59)\n+($Q28*'fnd base rates'!H$60)\n+($R28*'fnd base rates'!H$61)\n+($S28*'fnd base rates'!H$62)\n+($L28*'fnd base rates'!H$63)\n+($T28*VLOOKUP($W28+16,rate_basefnd,8)))","v":2448.4700000000003},{"$f":"(($D28*'fnd base rates'!I$48)\n+($E28*'fnd base rates'!I$49)\n+($F28*'fnd base rates'!I$50)\n+($G28*'fnd base rates'!I$51)\n+($H28*'fnd base rates'!I$52)\n+($I28*'fnd base rates'!I$53)\n+($J28*'fnd base rates'!I$54)\n+($K28*'fnd base rates'!I$55)\n+($M28*'fnd base rates'!I$56)\n+($N28*'fnd base rates'!I$57)\n+($O28*'fnd base rates'!I$58)\n+($P28*'fnd base rates'!I$59)\n+($Q28*'fnd base rates'!I$60)\n+($R28*'fnd base rates'!I$61)\n+($S28*'fnd base rates'!I$62)\n+($L28*'fnd base rates'!I$63)\n+($T28*VLOOKUP($W28+16,rate_basefnd,9)))\n*$V28","v":1483.0558599999999},{"$f":"(($D28*'fnd base rates'!J$48)\n+($E28*'fnd base rates'!J$49)\n+($F28*'fnd base rates'!J$50)\n+($G28*'fnd base rates'!J$51)\n+($H28*'fnd base rates'!J$52)\n+($I28*'fnd base rates'!J$53)\n+($J28*'fnd base rates'!J$54)\n+($K28*'fnd base rates'!J$55)\n+($M28*'fnd base rates'!J$56)\n+($N28*'fnd base rates'!J$57)\n+($O28*'fnd base rates'!J$58)\n+($P28*'fnd base rates'!J$59)\n+($Q28*'fnd base rates'!J$60)\n+($R28*'fnd base rates'!J$61)\n+($S28*'fnd base rates'!J$62)\n+($L28*'fnd base rates'!J$63)\n+($T28*VLOOKUP($W28+16,rate_basefnd,10)))\n*$V28","v":993.32243999999992},{"$f":"(($D28*'fnd base rates'!K$48)\n+($E28*'fnd base rates'!K$49)\n+($F28*'fnd base rates'!K$50)\n+($G28*'fnd base rates'!K$51)\n+($H28*'fnd base rates'!K$52)\n+($I28*'fnd base rates'!K$53)\n+($J28*'fnd base rates'!K$54)\n+($K28*'fnd base rates'!K$55)\n+($M28*'fnd base rates'!K$56)\n+($N28*'fnd base rates'!K$57)\n+($O28*'fnd base rates'!K$58)\n+($P28*'fnd base rates'!K$59)\n+($Q28*'fnd base rates'!K$60)\n+($R28*'fnd base rates'!K$61)\n+($S28*'fnd base rates'!K$62)\n+($L28*'fnd base rates'!K$63)\n+($T28*VLOOKUP($W28+16,rate_basefnd,11)))\n*$V28","v":8040.8113004510587},{"$f":"(($D28*'fnd base rates'!L$48)\n+($E28*'fnd base rates'!L$49)\n+($F28*'fnd base rates'!L$50)\n+($G28*'fnd base rates'!L$51)\n+($H28*'fnd base rates'!L$52)\n+($I28*'fnd base rates'!L$53)\n+($J28*'fnd base rates'!L$54)\n+($K28*'fnd base rates'!L$55)\n+($M28*'fnd base rates'!L$56)\n+($N28*'fnd base rates'!L$57)\n+($O28*'fnd base rates'!L$58)\n+($P28*'fnd base rates'!L$59)\n+($Q28*'fnd base rates'!L$60)\n+($R28*'fnd base rates'!L$61)\n+($S28*'fnd base rates'!L$62)\n+($L28*'fnd base rates'!L$63)\n+($T28*VLOOKUP($W28+16,rate_basefnd,12)))","v":7346.1561249684455},{"$f":"(($D28*'fnd base rates'!M$48)\n+($E28*'fnd base rates'!M$49)\n+($F28*'fnd base rates'!M$50)\n+($G28*'fnd base rates'!M$51)\n+($H28*'fnd base rates'!M$52)\n+($I28*'fnd base rates'!M$53)\n+($J28*'fnd base rates'!M$54)\n+($K28*'fnd base rates'!M$55)\n+($M28*'fnd base rates'!M$56)\n+($N28*'fnd base rates'!M$57)\n+($O28*'fnd base rates'!M$58)\n+($P28*'fnd base rates'!M$59)\n+($Q28*'fnd base rates'!M$60)\n+($R28*'fnd base rates'!M$61)\n+($S28*'fnd base rates'!M$62)\n+($L28*'fnd base rates'!M$63)\n+($T28*VLOOKUP($W28+16,rate_basefnd,13)))","v":0},66858.681557593227,null,410057093,"410","057","093",1,5,66858.681557593227,13372]
["410",410057163,"EXCEL ACADEMY",{"$f":"'fnd enro'!D29","v":0},{"$f":"'fnd enro'!E29","v":0},{"$f":"'fnd enro'!F29","v":0},{"$f":"'fnd enro'!G29","v":0},{"$f":"'fnd enro'!H29","v":2},{"$f":"'fnd enro'!I29","v":0},{"$f":"'fnd enro'!J29","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K29","v":0},{"$f":"'fnd enro'!L29","v":0},{"$f":"'fnd enro'!M29","v":0},{"$f":"'fnd enro'!N29","v":0},{"$f":"'fnd enro'!O29","v":0},{"$f":"'fnd enro'!P29","v":0},{"$f":"'fnd enro'!Q29","v":0},{"$f":"'fnd enro'!R29","v":0},{"$f":"'fnd enro'!S29","v":0},{"$f":"'fnd enro'!T29","v":1},{"$f":"'fnd enro'!W29","v":2},1.034,{"$f":"'fnd enro'!V29","v":10},null,{"$f":"(($D29*'fnd base rates'!C$48)\n+($E29*'fnd base rates'!C$49)\n+($F29*'fnd base rates'!C$50)\n+($G29*'fnd base rates'!C$51)\n+($H29*'fnd base rates'!C$52)\n+($I29*'fnd base rates'!C$53)\n+($J29*'fnd base rates'!C$54)\n+($K29*'fnd base rates'!C$55)\n+($M29*'fnd base rates'!C$56)\n+($N29*'fnd base rates'!C$57)\n+($O29*'fnd base rates'!C$58)\n+($P29*'fnd base rates'!C$59)\n+($Q29*'fnd base rates'!C$60)\n+($R29*'fnd base rates'!C$61)\n+($S29*'fnd base rates'!C$62)\n+($L29*'fnd base rates'!C$63)\n+($T29*VLOOKUP($W29+16,rate_basefnd,3)))\n*$V29","v":983.3968155},{"$f":"(($D29*'fnd base rates'!D$48)\n+($E29*'fnd base rates'!D$49)\n+($F29*'fnd base rates'!D$50)\n+($G29*'fnd base rates'!D$51)\n+($H29*'fnd base rates'!D$52)\n+($I29*'fnd base rates'!D$53)\n+($J29*'fnd base rates'!D$54)\n+($K29*'fnd base rates'!D$55)\n+($M29*'fnd base rates'!D$56)\n+($N29*'fnd base rates'!D$57)\n+($O29*'fnd base rates'!D$58)\n+($P29*'fnd base rates'!D$59)\n+($Q29*'fnd base rates'!D$60)\n+($R29*'fnd base rates'!D$61)\n+($S29*'fnd base rates'!D$62)\n+($L29*'fnd base rates'!D$63)\n+($T29*VLOOKUP($W29+16,rate_basefnd,4)))\n*$V29","v":1410.93436},{"$f":"(($D29*'fnd base rates'!E$48)\n+($E29*'fnd base rates'!E$49)\n+($F29*'fnd base rates'!E$50)\n+($G29*'fnd base rates'!E$51)\n+($H29*'fnd base rates'!E$52)\n+($I29*'fnd base rates'!E$53)\n+($J29*'fnd base rates'!E$54)\n+($K29*'fnd base rates'!E$55)\n+($M29*'fnd base rates'!E$56)\n+($N29*'fnd base rates'!E$57)\n+($O29*'fnd base rates'!E$58)\n+($P29*'fnd base rates'!E$59)\n+($Q29*'fnd base rates'!E$60)\n+($R29*'fnd base rates'!E$61)\n+($S29*'fnd base rates'!E$62)\n+($L29*'fnd base rates'!E$63)\n+($T29*VLOOKUP($W29+16,rate_basefnd,5)))\n*$V29","v":9570.0002078363777},{"$f":"(($D29*'fnd base rates'!F$48)\n+($E29*'fnd base rates'!F$49)\n+($F29*'fnd base rates'!F$50)\n+($G29*'fnd base rates'!F$51)\n+($H29*'fnd base rates'!F$52)\n+($I29*'fnd base rates'!F$53)\n+($J29*'fnd base rates'!F$54)\n+($K29*'fnd base rates'!F$55)\n+($M29*'fnd base rates'!F$56)\n+($N29*'fnd base rates'!F$57)\n+($O29*'fnd base rates'!F$58)\n+($P29*'fnd base rates'!F$59)\n+($Q29*'fnd base rates'!F$60)\n+($R29*'fnd base rates'!F$61)\n+($S29*'fnd base rates'!F$62)\n+($L29*'fnd base rates'!F$63)\n+($T29*VLOOKUP($W29+16,rate_basefnd,6)))\n*$V29","v":1817.3865765},{"$f":"(($D29*'fnd base rates'!G$48)\n+($E29*'fnd base rates'!G$49)\n+($F29*'fnd base rates'!G$50)\n+($G29*'fnd base rates'!G$51)\n+($H29*'fnd base rates'!G$52)\n+($I29*'fnd base rates'!G$53)\n+($J29*'fnd base rates'!G$54)\n+($K29*'fnd base rates'!G$55)\n+($M29*'fnd base rates'!G$56)\n+($N29*'fnd base rates'!G$57)\n+($O29*'fnd base rates'!G$58)\n+($P29*'fnd base rates'!G$59)\n+($Q29*'fnd base rates'!G$60)\n+($R29*'fnd base rates'!G$61)\n+($S29*'fnd base rates'!G$62)\n+($L29*'fnd base rates'!G$63)\n+($T29*VLOOKUP($W29+16,rate_basefnd,7)))\n*$V29","v":392.02781309836865},{"$f":"(($D29*'fnd base rates'!H$48)\n+($E29*'fnd base rates'!H$49)\n+($F29*'fnd base rates'!H$50)\n+($G29*'fnd base rates'!H$51)\n+($H29*'fnd base rates'!H$52)\n+($I29*'fnd base rates'!H$53)\n+($J29*'fnd base rates'!H$54)\n+($K29*'fnd base rates'!H$55)\n+($M29*'fnd base rates'!H$56)\n+($N29*'fnd base rates'!H$57)\n+($O29*'fnd base rates'!H$58)\n+($P29*'fnd base rates'!H$59)\n+($Q29*'fnd base rates'!H$60)\n+($R29*'fnd base rates'!H$61)\n+($S29*'fnd base rates'!H$62)\n+($L29*'fnd base rates'!H$63)\n+($T29*VLOOKUP($W29+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D29*'fnd base rates'!I$48)\n+($E29*'fnd base rates'!I$49)\n+($F29*'fnd base rates'!I$50)\n+($G29*'fnd base rates'!I$51)\n+($H29*'fnd base rates'!I$52)\n+($I29*'fnd base rates'!I$53)\n+($J29*'fnd base rates'!I$54)\n+($K29*'fnd base rates'!I$55)\n+($M29*'fnd base rates'!I$56)\n+($N29*'fnd base rates'!I$57)\n+($O29*'fnd base rates'!I$58)\n+($P29*'fnd base rates'!I$59)\n+($Q29*'fnd base rates'!I$60)\n+($R29*'fnd base rates'!I$61)\n+($S29*'fnd base rates'!I$62)\n+($L29*'fnd base rates'!I$63)\n+($T29*VLOOKUP($W29+16,rate_basefnd,9)))\n*$V29","v":626.64535999999998},{"$f":"(($D29*'fnd base rates'!J$48)\n+($E29*'fnd base rates'!J$49)\n+($F29*'fnd base rates'!J$50)\n+($G29*'fnd base rates'!J$51)\n+($H29*'fnd base rates'!J$52)\n+($I29*'fnd base rates'!J$53)\n+($J29*'fnd base rates'!J$54)\n+($K29*'fnd base rates'!J$55)\n+($M29*'fnd base rates'!J$56)\n+($N29*'fnd base rates'!J$57)\n+($O29*'fnd base rates'!J$58)\n+($P29*'fnd base rates'!J$59)\n+($Q29*'fnd base rates'!J$60)\n+($R29*'fnd base rates'!J$61)\n+($S29*'fnd base rates'!J$62)\n+($L29*'fnd base rates'!J$63)\n+($T29*VLOOKUP($W29+16,rate_basefnd,10)))\n*$V29","v":458.86851999999999},{"$f":"(($D29*'fnd base rates'!K$48)\n+($E29*'fnd base rates'!K$49)\n+($F29*'fnd base rates'!K$50)\n+($G29*'fnd base rates'!K$51)\n+($H29*'fnd base rates'!K$52)\n+($I29*'fnd base rates'!K$53)\n+($J29*'fnd base rates'!K$54)\n+($K29*'fnd base rates'!K$55)\n+($M29*'fnd base rates'!K$56)\n+($N29*'fnd base rates'!K$57)\n+($O29*'fnd base rates'!K$58)\n+($P29*'fnd base rates'!K$59)\n+($Q29*'fnd base rates'!K$60)\n+($R29*'fnd base rates'!K$61)\n+($S29*'fnd base rates'!K$62)\n+($L29*'fnd base rates'!K$63)\n+($T29*VLOOKUP($W29+16,rate_basefnd,11)))\n*$V29","v":2667.3031945902117},{"$f":"(($D29*'fnd base rates'!L$48)\n+($E29*'fnd base rates'!L$49)\n+($F29*'fnd base rates'!L$50)\n+($G29*'fnd base rates'!L$51)\n+($H29*'fnd base rates'!L$52)\n+($I29*'fnd base rates'!L$53)\n+($J29*'fnd base rates'!L$54)\n+($K29*'fnd base rates'!L$55)\n+($M29*'fnd base rates'!L$56)\n+($N29*'fnd base rates'!L$57)\n+($O29*'fnd base rates'!L$58)\n+($P29*'fnd base rates'!L$59)\n+($Q29*'fnd base rates'!L$60)\n+($R29*'fnd base rates'!L$61)\n+($S29*'fnd base rates'!L$62)\n+($L29*'fnd base rates'!L$63)\n+($T29*VLOOKUP($W29+16,rate_basefnd,12)))","v":2530.5128499936891},{"$f":"(($D29*'fnd base rates'!M$48)\n+($E29*'fnd base rates'!M$49)\n+($F29*'fnd base rates'!M$50)\n+($G29*'fnd base rates'!M$51)\n+($H29*'fnd base rates'!M$52)\n+($I29*'fnd base rates'!M$53)\n+($J29*'fnd base rates'!M$54)\n+($K29*'fnd base rates'!M$55)\n+($M29*'fnd base rates'!M$56)\n+($N29*'fnd base rates'!M$57)\n+($O29*'fnd base rates'!M$58)\n+($P29*'fnd base rates'!M$59)\n+($Q29*'fnd base rates'!M$60)\n+($R29*'fnd base rates'!M$61)\n+($S29*'fnd base rates'!M$62)\n+($L29*'fnd base rates'!M$63)\n+($T29*VLOOKUP($W29+16,rate_basefnd,13)))","v":0},21389.843697518649,null,410057163,"410","057","163",1,2,21389.843697518649,10695]
["410",410057176,"EXCEL ACADEMY",{"$f":"'fnd enro'!D30","v":0},{"$f":"'fnd enro'!E30","v":0},{"$f":"'fnd enro'!F30","v":0},{"$f":"'fnd enro'!G30","v":1},{"$f":"'fnd enro'!H30","v":1},{"$f":"'fnd enro'!I30","v":0},{"$f":"'fnd enro'!J30","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K30","v":0},{"$f":"'fnd enro'!L30","v":0},{"$f":"'fnd enro'!M30","v":0},{"$f":"'fnd enro'!N30","v":0},{"$f":"'fnd enro'!O30","v":0},{"$f":"'fnd enro'!P30","v":0},{"$f":"'fnd enro'!Q30","v":0},{"$f":"'fnd enro'!R30","v":0},{"$f":"'fnd enro'!S30","v":0},{"$f":"'fnd enro'!T30","v":2},{"$f":"'fnd enro'!W30","v":2},1.034,{"$f":"'fnd enro'!V30","v":10},null,{"$f":"(($D30*'fnd base rates'!C$48)\n+($E30*'fnd base rates'!C$49)\n+($F30*'fnd base rates'!C$50)\n+($G30*'fnd base rates'!C$51)\n+($H30*'fnd base rates'!C$52)\n+($I30*'fnd base rates'!C$53)\n+($J30*'fnd base rates'!C$54)\n+($K30*'fnd base rates'!C$55)\n+($M30*'fnd base rates'!C$56)\n+($N30*'fnd base rates'!C$57)\n+($O30*'fnd base rates'!C$58)\n+($P30*'fnd base rates'!C$59)\n+($Q30*'fnd base rates'!C$60)\n+($R30*'fnd base rates'!C$61)\n+($S30*'fnd base rates'!C$62)\n+($L30*'fnd base rates'!C$63)\n+($T30*VLOOKUP($W30+16,rate_basefnd,3)))\n*$V30","v":983.3968155},{"$f":"(($D30*'fnd base rates'!D$48)\n+($E30*'fnd base rates'!D$49)\n+($F30*'fnd base rates'!D$50)\n+($G30*'fnd base rates'!D$51)\n+($H30*'fnd base rates'!D$52)\n+($I30*'fnd base rates'!D$53)\n+($J30*'fnd base rates'!D$54)\n+($K30*'fnd base rates'!D$55)\n+($M30*'fnd base rates'!D$56)\n+($N30*'fnd base rates'!D$57)\n+($O30*'fnd base rates'!D$58)\n+($P30*'fnd base rates'!D$59)\n+($Q30*'fnd base rates'!D$60)\n+($R30*'fnd base rates'!D$61)\n+($S30*'fnd base rates'!D$62)\n+($L30*'fnd base rates'!D$63)\n+($T30*VLOOKUP($W30+16,rate_basefnd,4)))\n*$V30","v":1410.93436},{"$f":"(($D30*'fnd base rates'!E$48)\n+($E30*'fnd base rates'!E$49)\n+($F30*'fnd base rates'!E$50)\n+($G30*'fnd base rates'!E$51)\n+($H30*'fnd base rates'!E$52)\n+($I30*'fnd base rates'!E$53)\n+($J30*'fnd base rates'!E$54)\n+($K30*'fnd base rates'!E$55)\n+($M30*'fnd base rates'!E$56)\n+($N30*'fnd base rates'!E$57)\n+($O30*'fnd base rates'!E$58)\n+($P30*'fnd base rates'!E$59)\n+($Q30*'fnd base rates'!E$60)\n+($R30*'fnd base rates'!E$61)\n+($S30*'fnd base rates'!E$62)\n+($L30*'fnd base rates'!E$63)\n+($T30*VLOOKUP($W30+16,rate_basefnd,5)))\n*$V30","v":13167.756264172753},{"$f":"(($D30*'fnd base rates'!F$48)\n+($E30*'fnd base rates'!F$49)\n+($F30*'fnd base rates'!F$50)\n+($G30*'fnd base rates'!F$51)\n+($H30*'fnd base rates'!F$52)\n+($I30*'fnd base rates'!F$53)\n+($J30*'fnd base rates'!F$54)\n+($K30*'fnd base rates'!F$55)\n+($M30*'fnd base rates'!F$56)\n+($N30*'fnd base rates'!F$57)\n+($O30*'fnd base rates'!F$58)\n+($P30*'fnd base rates'!F$59)\n+($Q30*'fnd base rates'!F$60)\n+($R30*'fnd base rates'!F$61)\n+($S30*'fnd base rates'!F$62)\n+($L30*'fnd base rates'!F$63)\n+($T30*VLOOKUP($W30+16,rate_basefnd,6)))\n*$V30","v":2049.8194364999999},{"$f":"(($D30*'fnd base rates'!G$48)\n+($E30*'fnd base rates'!G$49)\n+($F30*'fnd base rates'!G$50)\n+($G30*'fnd base rates'!G$51)\n+($H30*'fnd base rates'!G$52)\n+($I30*'fnd base rates'!G$53)\n+($J30*'fnd base rates'!G$54)\n+($K30*'fnd base rates'!G$55)\n+($M30*'fnd base rates'!G$56)\n+($N30*'fnd base rates'!G$57)\n+($O30*'fnd base rates'!G$58)\n+($P30*'fnd base rates'!G$59)\n+($Q30*'fnd base rates'!G$60)\n+($R30*'fnd base rates'!G$61)\n+($S30*'fnd base rates'!G$62)\n+($L30*'fnd base rates'!G$63)\n+($T30*VLOOKUP($W30+16,rate_basefnd,7)))\n*$V30","v":463.56138069673727},{"$f":"(($D30*'fnd base rates'!H$48)\n+($E30*'fnd base rates'!H$49)\n+($F30*'fnd base rates'!H$50)\n+($G30*'fnd base rates'!H$51)\n+($H30*'fnd base rates'!H$52)\n+($I30*'fnd base rates'!H$53)\n+($J30*'fnd base rates'!H$54)\n+($K30*'fnd base rates'!H$55)\n+($M30*'fnd base rates'!H$56)\n+($N30*'fnd base rates'!H$57)\n+($O30*'fnd base rates'!H$58)\n+($P30*'fnd base rates'!H$59)\n+($Q30*'fnd base rates'!H$60)\n+($R30*'fnd base rates'!H$61)\n+($S30*'fnd base rates'!H$62)\n+($L30*'fnd base rates'!H$63)\n+($T30*VLOOKUP($W30+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D30*'fnd base rates'!I$48)\n+($E30*'fnd base rates'!I$49)\n+($F30*'fnd base rates'!I$50)\n+($G30*'fnd base rates'!I$51)\n+($H30*'fnd base rates'!I$52)\n+($I30*'fnd base rates'!I$53)\n+($J30*'fnd base rates'!I$54)\n+($K30*'fnd base rates'!I$55)\n+($M30*'fnd base rates'!I$56)\n+($N30*'fnd base rates'!I$57)\n+($O30*'fnd base rates'!I$58)\n+($P30*'fnd base rates'!I$59)\n+($Q30*'fnd base rates'!I$60)\n+($R30*'fnd base rates'!I$61)\n+($S30*'fnd base rates'!I$62)\n+($L30*'fnd base rates'!I$63)\n+($T30*VLOOKUP($W30+16,rate_basefnd,9)))\n*$V30","v":548.71277999999995},{"$f":"(($D30*'fnd base rates'!J$48)\n+($E30*'fnd base rates'!J$49)\n+($F30*'fnd base rates'!J$50)\n+($G30*'fnd base rates'!J$51)\n+($H30*'fnd base rates'!J$52)\n+($I30*'fnd base rates'!J$53)\n+($J30*'fnd base rates'!J$54)\n+($K30*'fnd base rates'!J$55)\n+($M30*'fnd base rates'!J$56)\n+($N30*'fnd base rates'!J$57)\n+($O30*'fnd base rates'!J$58)\n+($P30*'fnd base rates'!J$59)\n+($Q30*'fnd base rates'!J$60)\n+($R30*'fnd base rates'!J$61)\n+($S30*'fnd base rates'!J$62)\n+($L30*'fnd base rates'!J$63)\n+($T30*VLOOKUP($W30+16,rate_basefnd,10)))\n*$V30","v":369.89282000000003},{"$f":"(($D30*'fnd base rates'!K$48)\n+($E30*'fnd base rates'!K$49)\n+($F30*'fnd base rates'!K$50)\n+($G30*'fnd base rates'!K$51)\n+($H30*'fnd base rates'!K$52)\n+($I30*'fnd base rates'!K$53)\n+($J30*'fnd base rates'!K$54)\n+($K30*'fnd base rates'!K$55)\n+($M30*'fnd base rates'!K$56)\n+($N30*'fnd base rates'!K$57)\n+($O30*'fnd base rates'!K$58)\n+($P30*'fnd base rates'!K$59)\n+($Q30*'fnd base rates'!K$60)\n+($R30*'fnd base rates'!K$61)\n+($S30*'fnd base rates'!K$62)\n+($L30*'fnd base rates'!K$63)\n+($T30*VLOOKUP($W30+16,rate_basefnd,11)))\n*$V30","v":3085.5131801804232},{"$f":"(($D30*'fnd base rates'!L$48)\n+($E30*'fnd base rates'!L$49)\n+($F30*'fnd base rates'!L$50)\n+($G30*'fnd base rates'!L$51)\n+($H30*'fnd base rates'!L$52)\n+($I30*'fnd base rates'!L$53)\n+($J30*'fnd base rates'!L$54)\n+($K30*'fnd base rates'!L$55)\n+($M30*'fnd base rates'!L$56)\n+($N30*'fnd base rates'!L$57)\n+($O30*'fnd base rates'!L$58)\n+($P30*'fnd base rates'!L$59)\n+($Q30*'fnd base rates'!L$60)\n+($R30*'fnd base rates'!L$61)\n+($S30*'fnd base rates'!L$62)\n+($L30*'fnd base rates'!L$63)\n+($T30*VLOOKUP($W30+16,rate_basefnd,12)))","v":2832.6484499873782},{"$f":"(($D30*'fnd base rates'!M$48)\n+($E30*'fnd base rates'!M$49)\n+($F30*'fnd base rates'!M$50)\n+($G30*'fnd base rates'!M$51)\n+($H30*'fnd base rates'!M$52)\n+($I30*'fnd base rates'!M$53)\n+($J30*'fnd base rates'!M$54)\n+($K30*'fnd base rates'!M$55)\n+($M30*'fnd base rates'!M$56)\n+($N30*'fnd base rates'!M$57)\n+($O30*'fnd base rates'!M$58)\n+($P30*'fnd base rates'!M$59)\n+($Q30*'fnd base rates'!M$60)\n+($R30*'fnd base rates'!M$61)\n+($S30*'fnd base rates'!M$62)\n+($L30*'fnd base rates'!M$63)\n+($T30*VLOOKUP($W30+16,rate_basefnd,13)))","v":0},25845.003487037295,null,410057176,"410","057","176",1,2,25845.003487037295,12923]
["410",410057248,"EXCEL ACADEMY",{"$f":"'fnd enro'!D31","v":0},{"$f":"'fnd enro'!E31","v":0},{"$f":"'fnd enro'!F31","v":0},{"$f":"'fnd enro'!G31","v":1},{"$f":"'fnd enro'!H31","v":7},{"$f":"'fnd enro'!I31","v":0},{"$f":"'fnd enro'!J31","v":0.3},{"$f":"'fnd enro'!K31","v":0},{"$f":"'fnd enro'!L31","v":0},{"$f":"'fnd enro'!M31","v":0},{"$f":"'fnd enro'!N31","v":0},{"$f":"'fnd enro'!O31","v":0},{"$f":"'fnd enro'!P31","v":1},{"$f":"'fnd enro'!Q31","v":0},{"$f":"'fnd enro'!R31","v":0},{"$f":"'fnd enro'!S31","v":0},{"$f":"'fnd enro'!T31","v":0},{"$f":"'fnd enro'!W31","v":8},1.034,{"$f":"'fnd enro'!V31","v":1},null,{"$f":"(($D31*'fnd base rates'!C$48)\n+($E31*'fnd base rates'!C$49)\n+($F31*'fnd base rates'!C$50)\n+($G31*'fnd base rates'!C$51)\n+($H31*'fnd base rates'!C$52)\n+($I31*'fnd base rates'!C$53)\n+($J31*'fnd base rates'!C$54)\n+($K31*'fnd base rates'!C$55)\n+($M31*'fnd base rates'!C$56)\n+($N31*'fnd base rates'!C$57)\n+($O31*'fnd base rates'!C$58)\n+($P31*'fnd base rates'!C$59)\n+($Q31*'fnd base rates'!C$60)\n+($R31*'fnd base rates'!C$61)\n+($S31*'fnd base rates'!C$62)\n+($L31*'fnd base rates'!C$63)\n+($T31*VLOOKUP($W31+16,rate_basefnd,3)))\n*$V31","v":4025.0032019999999},{"$f":"(($D31*'fnd base rates'!D$48)\n+($E31*'fnd base rates'!D$49)\n+($F31*'fnd base rates'!D$50)\n+($G31*'fnd base rates'!D$51)\n+($H31*'fnd base rates'!D$52)\n+($I31*'fnd base rates'!D$53)\n+($J31*'fnd base rates'!D$54)\n+($K31*'fnd base rates'!D$55)\n+($M31*'fnd base rates'!D$56)\n+($N31*'fnd base rates'!D$57)\n+($O31*'fnd base rates'!D$58)\n+($P31*'fnd base rates'!D$59)\n+($Q31*'fnd base rates'!D$60)\n+($R31*'fnd base rates'!D$61)\n+($S31*'fnd base rates'!D$62)\n+($L31*'fnd base rates'!D$63)\n+($T31*VLOOKUP($W31+16,rate_basefnd,4)))\n*$V31","v":5803.7075800000002},{"$f":"(($D31*'fnd base rates'!E$48)\n+($E31*'fnd base rates'!E$49)\n+($F31*'fnd base rates'!E$50)\n+($G31*'fnd base rates'!E$51)\n+($H31*'fnd base rates'!E$52)\n+($I31*'fnd base rates'!E$53)\n+($J31*'fnd base rates'!E$54)\n+($K31*'fnd base rates'!E$55)\n+($M31*'fnd base rates'!E$56)\n+($N31*'fnd base rates'!E$57)\n+($O31*'fnd base rates'!E$58)\n+($P31*'fnd base rates'!E$59)\n+($Q31*'fnd base rates'!E$60)\n+($R31*'fnd base rates'!E$61)\n+($S31*'fnd base rates'!E$62)\n+($L31*'fnd base rates'!E$63)\n+($T31*VLOOKUP($W31+16,rate_basefnd,5)))\n*$V31","v":26949.523546},{"$f":"(($D31*'fnd base rates'!F$48)\n+($E31*'fnd base rates'!F$49)\n+($F31*'fnd base rates'!F$50)\n+($G31*'fnd base rates'!F$51)\n+($H31*'fnd base rates'!F$52)\n+($I31*'fnd base rates'!F$53)\n+($J31*'fnd base rates'!F$54)\n+($K31*'fnd base rates'!F$55)\n+($M31*'fnd base rates'!F$56)\n+($N31*'fnd base rates'!F$57)\n+($O31*'fnd base rates'!F$58)\n+($P31*'fnd base rates'!F$59)\n+($Q31*'fnd base rates'!F$60)\n+($R31*'fnd base rates'!F$61)\n+($S31*'fnd base rates'!F$62)\n+($L31*'fnd base rates'!F$63)\n+($T31*VLOOKUP($W31+16,rate_basefnd,6)))\n*$V31","v":7661.9493060000004},{"$f":"(($D31*'fnd base rates'!G$48)\n+($E31*'fnd base rates'!G$49)\n+($F31*'fnd base rates'!G$50)\n+($G31*'fnd base rates'!G$51)\n+($H31*'fnd base rates'!G$52)\n+($I31*'fnd base rates'!G$53)\n+($J31*'fnd base rates'!G$54)\n+($K31*'fnd base rates'!G$55)\n+($M31*'fnd base rates'!G$56)\n+($N31*'fnd base rates'!G$57)\n+($O31*'fnd base rates'!G$58)\n+($P31*'fnd base rates'!G$59)\n+($Q31*'fnd base rates'!G$60)\n+($R31*'fnd base rates'!G$61)\n+($S31*'fnd base rates'!G$62)\n+($L31*'fnd base rates'!G$63)\n+($T31*VLOOKUP($W31+16,rate_basefnd,7)))\n*$V31","v":1273.8600819999999},{"$f":"(($D31*'fnd base rates'!H$48)\n+($E31*'fnd base rates'!H$49)\n+($F31*'fnd base rates'!H$50)\n+($G31*'fnd base rates'!H$51)\n+($H31*'fnd base rates'!H$52)\n+($I31*'fnd base rates'!H$53)\n+($J31*'fnd base rates'!H$54)\n+($K31*'fnd base rates'!H$55)\n+($M31*'fnd base rates'!H$56)\n+($N31*'fnd base rates'!H$57)\n+($O31*'fnd base rates'!H$58)\n+($P31*'fnd base rates'!H$59)\n+($Q31*'fnd base rates'!H$60)\n+($R31*'fnd base rates'!H$61)\n+($S31*'fnd base rates'!H$62)\n+($L31*'fnd base rates'!H$63)\n+($T31*VLOOKUP($W31+16,rate_basefnd,8)))","v":3841.5820000000003},{"$f":"(($D31*'fnd base rates'!I$48)\n+($E31*'fnd base rates'!I$49)\n+($F31*'fnd base rates'!I$50)\n+($G31*'fnd base rates'!I$51)\n+($H31*'fnd base rates'!I$52)\n+($I31*'fnd base rates'!I$53)\n+($J31*'fnd base rates'!I$54)\n+($K31*'fnd base rates'!I$55)\n+($M31*'fnd base rates'!I$56)\n+($N31*'fnd base rates'!I$57)\n+($O31*'fnd base rates'!I$58)\n+($P31*'fnd base rates'!I$59)\n+($Q31*'fnd base rates'!I$60)\n+($R31*'fnd base rates'!I$61)\n+($S31*'fnd base rates'!I$62)\n+($L31*'fnd base rates'!I$63)\n+($T31*VLOOKUP($W31+16,rate_basefnd,9)))\n*$V31","v":2497.2030600000003},{"$f":"(($D31*'fnd base rates'!J$48)\n+($E31*'fnd base rates'!J$49)\n+($F31*'fnd base rates'!J$50)\n+($G31*'fnd base rates'!J$51)\n+($H31*'fnd base rates'!J$52)\n+($I31*'fnd base rates'!J$53)\n+($J31*'fnd base rates'!J$54)\n+($K31*'fnd base rates'!J$55)\n+($M31*'fnd base rates'!J$56)\n+($N31*'fnd base rates'!J$57)\n+($O31*'fnd base rates'!J$58)\n+($P31*'fnd base rates'!J$59)\n+($Q31*'fnd base rates'!J$60)\n+($R31*'fnd base rates'!J$61)\n+($S31*'fnd base rates'!J$62)\n+($L31*'fnd base rates'!J$63)\n+($T31*VLOOKUP($W31+16,rate_basefnd,10)))\n*$V31","v":1769.3497799999998},{"$f":"(($D31*'fnd base rates'!K$48)\n+($E31*'fnd base rates'!K$49)\n+($F31*'fnd base rates'!K$50)\n+($G31*'fnd base rates'!K$51)\n+($H31*'fnd base rates'!K$52)\n+($I31*'fnd base rates'!K$53)\n+($J31*'fnd base rates'!K$54)\n+($K31*'fnd base rates'!K$55)\n+($M31*'fnd base rates'!K$56)\n+($N31*'fnd base rates'!K$57)\n+($O31*'fnd base rates'!K$58)\n+($P31*'fnd base rates'!K$59)\n+($Q31*'fnd base rates'!K$60)\n+($R31*'fnd base rates'!K$61)\n+($S31*'fnd base rates'!K$62)\n+($L31*'fnd base rates'!K$63)\n+($T31*VLOOKUP($W31+16,rate_basefnd,11)))\n*$V31","v":8892.7350160000005},{"$f":"(($D31*'fnd base rates'!L$48)\n+($E31*'fnd base rates'!L$49)\n+($F31*'fnd base rates'!L$50)\n+($G31*'fnd base rates'!L$51)\n+($H31*'fnd base rates'!L$52)\n+($I31*'fnd base rates'!L$53)\n+($J31*'fnd base rates'!L$54)\n+($K31*'fnd base rates'!L$55)\n+($M31*'fnd base rates'!L$56)\n+($N31*'fnd base rates'!L$57)\n+($O31*'fnd base rates'!L$58)\n+($P31*'fnd base rates'!L$59)\n+($Q31*'fnd base rates'!L$60)\n+($R31*'fnd base rates'!L$61)\n+($S31*'fnd base rates'!L$62)\n+($L31*'fnd base rates'!L$63)\n+($T31*VLOOKUP($W31+16,rate_basefnd,12)))","v":9075.469000000001},{"$f":"(($D31*'fnd base rates'!M$48)\n+($E31*'fnd base rates'!M$49)\n+($F31*'fnd base rates'!M$50)\n+($G31*'fnd base rates'!M$51)\n+($H31*'fnd base rates'!M$52)\n+($I31*'fnd base rates'!M$53)\n+($J31*'fnd base rates'!M$54)\n+($K31*'fnd base rates'!M$55)\n+($M31*'fnd base rates'!M$56)\n+($N31*'fnd base rates'!M$57)\n+($O31*'fnd base rates'!M$58)\n+($P31*'fnd base rates'!M$59)\n+($Q31*'fnd base rates'!M$60)\n+($R31*'fnd base rates'!M$61)\n+($S31*'fnd base rates'!M$62)\n+($L31*'fnd base rates'!M$63)\n+($T31*VLOOKUP($W31+16,rate_basefnd,13)))","v":0},71790.382572000002,null,410057248,"410","057","248",1,8,71790.382572000002,8974]
["410",410057262,"EXCEL ACADEMY",{"$f":"'fnd enro'!D32","v":0},{"$f":"'fnd enro'!E32","v":0},{"$f":"'fnd enro'!F32","v":0},{"$f":"'fnd enro'!G32","v":0},{"$f":"'fnd enro'!H32","v":1},{"$f":"'fnd enro'!I32","v":0},{"$f":"'fnd enro'!J32","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K32","v":0},{"$f":"'fnd enro'!L32","v":0},{"$f":"'fnd enro'!M32","v":0},{"$f":"'fnd enro'!N32","v":0},{"$f":"'fnd enro'!O32","v":0},{"$f":"'fnd enro'!P32","v":0},{"$f":"'fnd enro'!Q32","v":0},{"$f":"'fnd enro'!R32","v":0},{"$f":"'fnd enro'!S32","v":0},{"$f":"'fnd enro'!T32","v":0},{"$f":"'fnd enro'!W32","v":1},1.034,{"$f":"'fnd enro'!V32","v":1},null,{"$f":"(($D32*'fnd base rates'!C$48)\n+($E32*'fnd base rates'!C$49)\n+($F32*'fnd base rates'!C$50)\n+($G32*'fnd base rates'!C$51)\n+($H32*'fnd base rates'!C$52)\n+($I32*'fnd base rates'!C$53)\n+($J32*'fnd base rates'!C$54)\n+($K32*'fnd base rates'!C$55)\n+($M32*'fnd base rates'!C$56)\n+($N32*'fnd base rates'!C$57)\n+($O32*'fnd base rates'!C$58)\n+($P32*'fnd base rates'!C$59)\n+($Q32*'fnd base rates'!C$60)\n+($R32*'fnd base rates'!C$61)\n+($S32*'fnd base rates'!C$62)\n+($L32*'fnd base rates'!C$63)\n+($T32*VLOOKUP($W32+16,rate_basefnd,3)))\n*$V32","v":491.69840775},{"$f":"(($D32*'fnd base rates'!D$48)\n+($E32*'fnd base rates'!D$49)\n+($F32*'fnd base rates'!D$50)\n+($G32*'fnd base rates'!D$51)\n+($H32*'fnd base rates'!D$52)\n+($I32*'fnd base rates'!D$53)\n+($J32*'fnd base rates'!D$54)\n+($K32*'fnd base rates'!D$55)\n+($M32*'fnd base rates'!D$56)\n+($N32*'fnd base rates'!D$57)\n+($O32*'fnd base rates'!D$58)\n+($P32*'fnd base rates'!D$59)\n+($Q32*'fnd base rates'!D$60)\n+($R32*'fnd base rates'!D$61)\n+($S32*'fnd base rates'!D$62)\n+($L32*'fnd base rates'!D$63)\n+($T32*VLOOKUP($W32+16,rate_basefnd,4)))\n*$V32","v":705.46717999999998},{"$f":"(($D32*'fnd base rates'!E$48)\n+($E32*'fnd base rates'!E$49)\n+($F32*'fnd base rates'!E$50)\n+($G32*'fnd base rates'!E$51)\n+($H32*'fnd base rates'!E$52)\n+($I32*'fnd base rates'!E$53)\n+($J32*'fnd base rates'!E$54)\n+($K32*'fnd base rates'!E$55)\n+($M32*'fnd base rates'!E$56)\n+($N32*'fnd base rates'!E$57)\n+($O32*'fnd base rates'!E$58)\n+($P32*'fnd base rates'!E$59)\n+($Q32*'fnd base rates'!E$60)\n+($R32*'fnd base rates'!E$61)\n+($S32*'fnd base rates'!E$62)\n+($L32*'fnd base rates'!E$63)\n+($T32*VLOOKUP($W32+16,rate_basefnd,5)))\n*$V32","v":3180.19870575},{"$f":"(($D32*'fnd base rates'!F$48)\n+($E32*'fnd base rates'!F$49)\n+($F32*'fnd base rates'!F$50)\n+($G32*'fnd base rates'!F$51)\n+($H32*'fnd base rates'!F$52)\n+($I32*'fnd base rates'!F$53)\n+($J32*'fnd base rates'!F$54)\n+($K32*'fnd base rates'!F$55)\n+($M32*'fnd base rates'!F$56)\n+($N32*'fnd base rates'!F$57)\n+($O32*'fnd base rates'!F$58)\n+($P32*'fnd base rates'!F$59)\n+($Q32*'fnd base rates'!F$60)\n+($R32*'fnd base rates'!F$61)\n+($S32*'fnd base rates'!F$62)\n+($L32*'fnd base rates'!F$63)\n+($T32*VLOOKUP($W32+16,rate_basefnd,6)))\n*$V32","v":908.69328825000002},{"$f":"(($D32*'fnd base rates'!G$48)\n+($E32*'fnd base rates'!G$49)\n+($F32*'fnd base rates'!G$50)\n+($G32*'fnd base rates'!G$51)\n+($H32*'fnd base rates'!G$52)\n+($I32*'fnd base rates'!G$53)\n+($J32*'fnd base rates'!G$54)\n+($K32*'fnd base rates'!G$55)\n+($M32*'fnd base rates'!G$56)\n+($N32*'fnd base rates'!G$57)\n+($O32*'fnd base rates'!G$58)\n+($P32*'fnd base rates'!G$59)\n+($Q32*'fnd base rates'!G$60)\n+($R32*'fnd base rates'!G$61)\n+($S32*'fnd base rates'!G$62)\n+($L32*'fnd base rates'!G$63)\n+($T32*VLOOKUP($W32+16,rate_basefnd,7)))\n*$V32","v":154.86515274999999},{"$f":"(($D32*'fnd base rates'!H$48)\n+($E32*'fnd base rates'!H$49)\n+($F32*'fnd base rates'!H$50)\n+($G32*'fnd base rates'!H$51)\n+($H32*'fnd base rates'!H$52)\n+($I32*'fnd base rates'!H$53)\n+($J32*'fnd base rates'!H$54)\n+($K32*'fnd base rates'!H$55)\n+($M32*'fnd base rates'!H$56)\n+($N32*'fnd base rates'!H$57)\n+($O32*'fnd base rates'!H$58)\n+($P32*'fnd base rates'!H$59)\n+($Q32*'fnd base rates'!H$60)\n+($R32*'fnd base rates'!H$61)\n+($S32*'fnd base rates'!H$62)\n+($L32*'fnd base rates'!H$63)\n+($T32*VLOOKUP($W32+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D32*'fnd base rates'!I$48)\n+($E32*'fnd base rates'!I$49)\n+($F32*'fnd base rates'!I$50)\n+($G32*'fnd base rates'!I$51)\n+($H32*'fnd base rates'!I$52)\n+($I32*'fnd base rates'!I$53)\n+($J32*'fnd base rates'!I$54)\n+($K32*'fnd base rates'!I$55)\n+($M32*'fnd base rates'!I$56)\n+($N32*'fnd base rates'!I$57)\n+($O32*'fnd base rates'!I$58)\n+($P32*'fnd base rates'!I$59)\n+($Q32*'fnd base rates'!I$60)\n+($R32*'fnd base rates'!I$61)\n+($S32*'fnd base rates'!I$62)\n+($L32*'fnd base rates'!I$63)\n+($T32*VLOOKUP($W32+16,rate_basefnd,9)))\n*$V32","v":313.32267999999999},{"$f":"(($D32*'fnd base rates'!J$48)\n+($E32*'fnd base rates'!J$49)\n+($F32*'fnd base rates'!J$50)\n+($G32*'fnd base rates'!J$51)\n+($H32*'fnd base rates'!J$52)\n+($I32*'fnd base rates'!J$53)\n+($J32*'fnd base rates'!J$54)\n+($K32*'fnd base rates'!J$55)\n+($M32*'fnd base rates'!J$56)\n+($N32*'fnd base rates'!J$57)\n+($O32*'fnd base rates'!J$58)\n+($P32*'fnd base rates'!J$59)\n+($Q32*'fnd base rates'!J$60)\n+($R32*'fnd base rates'!J$61)\n+($S32*'fnd base rates'!J$62)\n+($L32*'fnd base rates'!J$63)\n+($T32*VLOOKUP($W32+16,rate_basefnd,10)))\n*$V32","v":229.43425999999999},{"$f":"(($D32*'fnd base rates'!K$48)\n+($E32*'fnd base rates'!K$49)\n+($F32*'fnd base rates'!K$50)\n+($G32*'fnd base rates'!K$51)\n+($H32*'fnd base rates'!K$52)\n+($I32*'fnd base rates'!K$53)\n+($J32*'fnd base rates'!K$54)\n+($K32*'fnd base rates'!K$55)\n+($M32*'fnd base rates'!K$56)\n+($N32*'fnd base rates'!K$57)\n+($O32*'fnd base rates'!K$58)\n+($P32*'fnd base rates'!K$59)\n+($Q32*'fnd base rates'!K$60)\n+($R32*'fnd base rates'!K$61)\n+($S32*'fnd base rates'!K$62)\n+($L32*'fnd base rates'!K$63)\n+($T32*VLOOKUP($W32+16,rate_basefnd,11)))\n*$V32","v":1086.7590745},{"$f":"(($D32*'fnd base rates'!L$48)\n+($E32*'fnd base rates'!L$49)\n+($F32*'fnd base rates'!L$50)\n+($G32*'fnd base rates'!L$51)\n+($H32*'fnd base rates'!L$52)\n+($I32*'fnd base rates'!L$53)\n+($J32*'fnd base rates'!L$54)\n+($K32*'fnd base rates'!L$55)\n+($M32*'fnd base rates'!L$56)\n+($N32*'fnd base rates'!L$57)\n+($O32*'fnd base rates'!L$58)\n+($P32*'fnd base rates'!L$59)\n+($Q32*'fnd base rates'!L$60)\n+($R32*'fnd base rates'!L$61)\n+($S32*'fnd base rates'!L$62)\n+($L32*'fnd base rates'!L$63)\n+($T32*VLOOKUP($W32+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D32*'fnd base rates'!M$48)\n+($E32*'fnd base rates'!M$49)\n+($F32*'fnd base rates'!M$50)\n+($G32*'fnd base rates'!M$51)\n+($H32*'fnd base rates'!M$52)\n+($I32*'fnd base rates'!M$53)\n+($J32*'fnd base rates'!M$54)\n+($K32*'fnd base rates'!M$55)\n+($M32*'fnd base rates'!M$56)\n+($N32*'fnd base rates'!M$57)\n+($O32*'fnd base rates'!M$58)\n+($P32*'fnd base rates'!M$59)\n+($Q32*'fnd base rates'!M$60)\n+($R32*'fnd base rates'!M$61)\n+($S32*'fnd base rates'!M$62)\n+($L32*'fnd base rates'!M$63)\n+($T32*VLOOKUP($W32+16,rate_basefnd,13)))","v":0},8642.8963739999999,null,410057262,"410","057","262",1,1,8642.8963739999999,8643]
["410",410057308,"EXCEL ACADEMY",{"$f":"'fnd enro'!D33","v":0},{"$f":"'fnd enro'!E33","v":0},{"$f":"'fnd enro'!F33","v":0},{"$f":"'fnd enro'!G33","v":0},{"$f":"'fnd enro'!H33","v":1},{"$f":"'fnd enro'!I33","v":0},{"$f":"'fnd enro'!J33","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K33","v":0},{"$f":"'fnd enro'!L33","v":0},{"$f":"'fnd enro'!M33","v":0},{"$f":"'fnd enro'!N33","v":0},{"$f":"'fnd enro'!O33","v":0},{"$f":"'fnd enro'!P33","v":0},{"$f":"'fnd enro'!Q33","v":0},{"$f":"'fnd enro'!R33","v":0},{"$f":"'fnd enro'!S33","v":0},{"$f":"'fnd enro'!T33","v":1},{"$f":"'fnd enro'!W33","v":1},1.034,{"$f":"'fnd enro'!V33","v":10},null,{"$f":"(($D33*'fnd base rates'!C$48)\n+($E33*'fnd base rates'!C$49)\n+($F33*'fnd base rates'!C$50)\n+($G33*'fnd base rates'!C$51)\n+($H33*'fnd base rates'!C$52)\n+($I33*'fnd base rates'!C$53)\n+($J33*'fnd base rates'!C$54)\n+($K33*'fnd base rates'!C$55)\n+($M33*'fnd base rates'!C$56)\n+($N33*'fnd base rates'!C$57)\n+($O33*'fnd base rates'!C$58)\n+($P33*'fnd base rates'!C$59)\n+($Q33*'fnd base rates'!C$60)\n+($R33*'fnd base rates'!C$61)\n+($S33*'fnd base rates'!C$62)\n+($L33*'fnd base rates'!C$63)\n+($T33*VLOOKUP($W33+16,rate_basefnd,3)))\n*$V33","v":491.69840775},{"$f":"(($D33*'fnd base rates'!D$48)\n+($E33*'fnd base rates'!D$49)\n+($F33*'fnd base rates'!D$50)\n+($G33*'fnd base rates'!D$51)\n+($H33*'fnd base rates'!D$52)\n+($I33*'fnd base rates'!D$53)\n+($J33*'fnd base rates'!D$54)\n+($K33*'fnd base rates'!D$55)\n+($M33*'fnd base rates'!D$56)\n+($N33*'fnd base rates'!D$57)\n+($O33*'fnd base rates'!D$58)\n+($P33*'fnd base rates'!D$59)\n+($Q33*'fnd base rates'!D$60)\n+($R33*'fnd base rates'!D$61)\n+($S33*'fnd base rates'!D$62)\n+($L33*'fnd base rates'!D$63)\n+($T33*VLOOKUP($W33+16,rate_basefnd,4)))\n*$V33","v":705.46717999999998},{"$f":"(($D33*'fnd base rates'!E$48)\n+($E33*'fnd base rates'!E$49)\n+($F33*'fnd base rates'!E$50)\n+($G33*'fnd base rates'!E$51)\n+($H33*'fnd base rates'!E$52)\n+($I33*'fnd base rates'!E$53)\n+($J33*'fnd base rates'!E$54)\n+($K33*'fnd base rates'!E$55)\n+($M33*'fnd base rates'!E$56)\n+($N33*'fnd base rates'!E$57)\n+($O33*'fnd base rates'!E$58)\n+($P33*'fnd base rates'!E$59)\n+($Q33*'fnd base rates'!E$60)\n+($R33*'fnd base rates'!E$61)\n+($S33*'fnd base rates'!E$62)\n+($L33*'fnd base rates'!E$63)\n+($T33*VLOOKUP($W33+16,rate_basefnd,5)))\n*$V33","v":6389.8015020863768},{"$f":"(($D33*'fnd base rates'!F$48)\n+($E33*'fnd base rates'!F$49)\n+($F33*'fnd base rates'!F$50)\n+($G33*'fnd base rates'!F$51)\n+($H33*'fnd base rates'!F$52)\n+($I33*'fnd base rates'!F$53)\n+($J33*'fnd base rates'!F$54)\n+($K33*'fnd base rates'!F$55)\n+($M33*'fnd base rates'!F$56)\n+($N33*'fnd base rates'!F$57)\n+($O33*'fnd base rates'!F$58)\n+($P33*'fnd base rates'!F$59)\n+($Q33*'fnd base rates'!F$60)\n+($R33*'fnd base rates'!F$61)\n+($S33*'fnd base rates'!F$62)\n+($L33*'fnd base rates'!F$63)\n+($T33*VLOOKUP($W33+16,rate_basefnd,6)))\n*$V33","v":908.69328825000002},{"$f":"(($D33*'fnd base rates'!G$48)\n+($E33*'fnd base rates'!G$49)\n+($F33*'fnd base rates'!G$50)\n+($G33*'fnd base rates'!G$51)\n+($H33*'fnd base rates'!G$52)\n+($I33*'fnd base rates'!G$53)\n+($J33*'fnd base rates'!G$54)\n+($K33*'fnd base rates'!G$55)\n+($M33*'fnd base rates'!G$56)\n+($N33*'fnd base rates'!G$57)\n+($O33*'fnd base rates'!G$58)\n+($P33*'fnd base rates'!G$59)\n+($Q33*'fnd base rates'!G$60)\n+($R33*'fnd base rates'!G$61)\n+($S33*'fnd base rates'!G$62)\n+($L33*'fnd base rates'!G$63)\n+($T33*VLOOKUP($W33+16,rate_basefnd,7)))\n*$V33","v":237.16266034836863},{"$f":"(($D33*'fnd base rates'!H$48)\n+($E33*'fnd base rates'!H$49)\n+($F33*'fnd base rates'!H$50)\n+($G33*'fnd base rates'!H$51)\n+($H33*'fnd base rates'!H$52)\n+($I33*'fnd base rates'!H$53)\n+($J33*'fnd base rates'!H$54)\n+($K33*'fnd base rates'!H$55)\n+($M33*'fnd base rates'!H$56)\n+($N33*'fnd base rates'!H$57)\n+($O33*'fnd base rates'!H$58)\n+($P33*'fnd base rates'!H$59)\n+($Q33*'fnd base rates'!H$60)\n+($R33*'fnd base rates'!H$61)\n+($S33*'fnd base rates'!H$62)\n+($L33*'fnd base rates'!H$63)\n+($T33*VLOOKUP($W33+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D33*'fnd base rates'!I$48)\n+($E33*'fnd base rates'!I$49)\n+($F33*'fnd base rates'!I$50)\n+($G33*'fnd base rates'!I$51)\n+($H33*'fnd base rates'!I$52)\n+($I33*'fnd base rates'!I$53)\n+($J33*'fnd base rates'!I$54)\n+($K33*'fnd base rates'!I$55)\n+($M33*'fnd base rates'!I$56)\n+($N33*'fnd base rates'!I$57)\n+($O33*'fnd base rates'!I$58)\n+($P33*'fnd base rates'!I$59)\n+($Q33*'fnd base rates'!I$60)\n+($R33*'fnd base rates'!I$61)\n+($S33*'fnd base rates'!I$62)\n+($L33*'fnd base rates'!I$63)\n+($T33*VLOOKUP($W33+16,rate_basefnd,9)))\n*$V33","v":313.32267999999999},{"$f":"(($D33*'fnd base rates'!J$48)\n+($E33*'fnd base rates'!J$49)\n+($F33*'fnd base rates'!J$50)\n+($G33*'fnd base rates'!J$51)\n+($H33*'fnd base rates'!J$52)\n+($I33*'fnd base rates'!J$53)\n+($J33*'fnd base rates'!J$54)\n+($K33*'fnd base rates'!J$55)\n+($M33*'fnd base rates'!J$56)\n+($N33*'fnd base rates'!J$57)\n+($O33*'fnd base rates'!J$58)\n+($P33*'fnd base rates'!J$59)\n+($Q33*'fnd base rates'!J$60)\n+($R33*'fnd base rates'!J$61)\n+($S33*'fnd base rates'!J$62)\n+($L33*'fnd base rates'!J$63)\n+($T33*VLOOKUP($W33+16,rate_basefnd,10)))\n*$V33","v":229.43425999999999},{"$f":"(($D33*'fnd base rates'!K$48)\n+($E33*'fnd base rates'!K$49)\n+($F33*'fnd base rates'!K$50)\n+($G33*'fnd base rates'!K$51)\n+($H33*'fnd base rates'!K$52)\n+($I33*'fnd base rates'!K$53)\n+($J33*'fnd base rates'!K$54)\n+($K33*'fnd base rates'!K$55)\n+($M33*'fnd base rates'!K$56)\n+($N33*'fnd base rates'!K$57)\n+($O33*'fnd base rates'!K$58)\n+($P33*'fnd base rates'!K$59)\n+($Q33*'fnd base rates'!K$60)\n+($R33*'fnd base rates'!K$61)\n+($S33*'fnd base rates'!K$62)\n+($L33*'fnd base rates'!K$63)\n+($T33*VLOOKUP($W33+16,rate_basefnd,11)))\n*$V33","v":1580.5441200902119},{"$f":"(($D33*'fnd base rates'!L$48)\n+($E33*'fnd base rates'!L$49)\n+($F33*'fnd base rates'!L$50)\n+($G33*'fnd base rates'!L$51)\n+($H33*'fnd base rates'!L$52)\n+($I33*'fnd base rates'!L$53)\n+($J33*'fnd base rates'!L$54)\n+($K33*'fnd base rates'!L$55)\n+($M33*'fnd base rates'!L$56)\n+($N33*'fnd base rates'!L$57)\n+($O33*'fnd base rates'!L$58)\n+($P33*'fnd base rates'!L$59)\n+($Q33*'fnd base rates'!L$60)\n+($R33*'fnd base rates'!L$61)\n+($S33*'fnd base rates'!L$62)\n+($L33*'fnd base rates'!L$63)\n+($T33*VLOOKUP($W33+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D33*'fnd base rates'!M$48)\n+($E33*'fnd base rates'!M$49)\n+($F33*'fnd base rates'!M$50)\n+($G33*'fnd base rates'!M$51)\n+($H33*'fnd base rates'!M$52)\n+($I33*'fnd base rates'!M$53)\n+($J33*'fnd base rates'!M$54)\n+($K33*'fnd base rates'!M$55)\n+($M33*'fnd base rates'!M$56)\n+($N33*'fnd base rates'!M$57)\n+($O33*'fnd base rates'!M$58)\n+($P33*'fnd base rates'!M$59)\n+($Q33*'fnd base rates'!M$60)\n+($R33*'fnd base rates'!M$61)\n+($S33*'fnd base rates'!M$62)\n+($L33*'fnd base rates'!M$63)\n+($T33*VLOOKUP($W33+16,rate_basefnd,13)))","v":0},12746.947323518645,null,410057308,"410","057","308",1,1,12746.947323518645,12747]
["412",412035035,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D34","v":0},{"$f":"'fnd enro'!E34","v":0},{"$f":"'fnd enro'!F34","v":0},{"$f":"'fnd enro'!G34","v":77},{"$f":"'fnd enro'!H34","v":216},{"$f":"'fnd enro'!I34","v":188},{"$f":"'fnd enro'!J34","v":18.037500000000001},{"$f":"'fnd enro'!K34","v":0},{"$f":"'fnd enro'!L34","v":0},{"$f":"'fnd enro'!M34","v":0},{"$f":"'fnd enro'!N34","v":0},{"$f":"'fnd enro'!O34","v":0},{"$f":"'fnd enro'!P34","v":17},{"$f":"'fnd enro'!Q34","v":29},{"$f":"'fnd enro'!R34","v":14},{"$f":"'fnd enro'!S34","v":0},{"$f":"'fnd enro'!T34","v":239},{"$f":"'fnd enro'!W34","v":481},1.0780000000000001,{"$f":"'fnd enro'!V34","v":9},null,{"$f":"(($D34*'fnd base rates'!C$48)\n+($E34*'fnd base rates'!C$49)\n+($F34*'fnd base rates'!C$50)\n+($G34*'fnd base rates'!C$51)\n+($H34*'fnd base rates'!C$52)\n+($I34*'fnd base rates'!C$53)\n+($J34*'fnd base rates'!C$54)\n+($K34*'fnd base rates'!C$55)\n+($M34*'fnd base rates'!C$56)\n+($N34*'fnd base rates'!C$57)\n+($O34*'fnd base rates'!C$58)\n+($P34*'fnd base rates'!C$59)\n+($Q34*'fnd base rates'!C$60)\n+($R34*'fnd base rates'!C$61)\n+($S34*'fnd base rates'!C$62)\n+($L34*'fnd base rates'!C$63)\n+($T34*VLOOKUP($W34+16,rate_basefnd,3)))\n*$V34","v":252149.13764425},{"$f":"(($D34*'fnd base rates'!D$48)\n+($E34*'fnd base rates'!D$49)\n+($F34*'fnd base rates'!D$50)\n+($G34*'fnd base rates'!D$51)\n+($H34*'fnd base rates'!D$52)\n+($I34*'fnd base rates'!D$53)\n+($J34*'fnd base rates'!D$54)\n+($K34*'fnd base rates'!D$55)\n+($M34*'fnd base rates'!D$56)\n+($N34*'fnd base rates'!D$57)\n+($O34*'fnd base rates'!D$58)\n+($P34*'fnd base rates'!D$59)\n+($Q34*'fnd base rates'!D$60)\n+($R34*'fnd base rates'!D$61)\n+($S34*'fnd base rates'!D$62)\n+($L34*'fnd base rates'!D$63)\n+($T34*VLOOKUP($W34+16,rate_basefnd,4)))\n*$V34","v":363530.73833999998},{"$f":"(($D34*'fnd base rates'!E$48)\n+($E34*'fnd base rates'!E$49)\n+($F34*'fnd base rates'!E$50)\n+($G34*'fnd base rates'!E$51)\n+($H34*'fnd base rates'!E$52)\n+($I34*'fnd base rates'!E$53)\n+($J34*'fnd base rates'!E$54)\n+($K34*'fnd base rates'!E$55)\n+($M34*'fnd base rates'!E$56)\n+($N34*'fnd base rates'!E$57)\n+($O34*'fnd base rates'!E$58)\n+($P34*'fnd base rates'!E$59)\n+($Q34*'fnd base rates'!E$60)\n+($R34*'fnd base rates'!E$61)\n+($S34*'fnd base rates'!E$62)\n+($L34*'fnd base rates'!E$63)\n+($T34*VLOOKUP($W34+16,rate_basefnd,5)))\n*$V34","v":2748510.536667597},{"$f":"(($D34*'fnd base rates'!F$48)\n+($E34*'fnd base rates'!F$49)\n+($F34*'fnd base rates'!F$50)\n+($G34*'fnd base rates'!F$51)\n+($H34*'fnd base rates'!F$52)\n+($I34*'fnd base rates'!F$53)\n+($J34*'fnd base rates'!F$54)\n+($K34*'fnd base rates'!F$55)\n+($M34*'fnd base rates'!F$56)\n+($N34*'fnd base rates'!F$57)\n+($O34*'fnd base rates'!F$58)\n+($P34*'fnd base rates'!F$59)\n+($Q34*'fnd base rates'!F$60)\n+($R34*'fnd base rates'!F$61)\n+($S34*'fnd base rates'!F$62)\n+($L34*'fnd base rates'!F$63)\n+($T34*VLOOKUP($W34+16,rate_basefnd,6)))\n*$V34","v":464495.34906775004},{"$f":"(($D34*'fnd base rates'!G$48)\n+($E34*'fnd base rates'!G$49)\n+($F34*'fnd base rates'!G$50)\n+($G34*'fnd base rates'!G$51)\n+($H34*'fnd base rates'!G$52)\n+($I34*'fnd base rates'!G$53)\n+($J34*'fnd base rates'!G$54)\n+($K34*'fnd base rates'!G$55)\n+($M34*'fnd base rates'!G$56)\n+($N34*'fnd base rates'!G$57)\n+($O34*'fnd base rates'!G$58)\n+($P34*'fnd base rates'!G$59)\n+($Q34*'fnd base rates'!G$60)\n+($R34*'fnd base rates'!G$61)\n+($S34*'fnd base rates'!G$62)\n+($L34*'fnd base rates'!G$63)\n+($T34*VLOOKUP($W34+16,rate_basefnd,7)))\n*$V34","v":99057.816137643502},{"$f":"(($D34*'fnd base rates'!H$48)\n+($E34*'fnd base rates'!H$49)\n+($F34*'fnd base rates'!H$50)\n+($G34*'fnd base rates'!H$51)\n+($H34*'fnd base rates'!H$52)\n+($I34*'fnd base rates'!H$53)\n+($J34*'fnd base rates'!H$54)\n+($K34*'fnd base rates'!H$55)\n+($M34*'fnd base rates'!H$56)\n+($N34*'fnd base rates'!H$57)\n+($O34*'fnd base rates'!H$58)\n+($P34*'fnd base rates'!H$59)\n+($Q34*'fnd base rates'!H$60)\n+($R34*'fnd base rates'!H$61)\n+($S34*'fnd base rates'!H$62)\n+($L34*'fnd base rates'!H$63)\n+($T34*VLOOKUP($W34+16,rate_basefnd,8)))","v":281874.484},{"$f":"(($D34*'fnd base rates'!I$48)\n+($E34*'fnd base rates'!I$49)\n+($F34*'fnd base rates'!I$50)\n+($G34*'fnd base rates'!I$51)\n+($H34*'fnd base rates'!I$52)\n+($I34*'fnd base rates'!I$53)\n+($J34*'fnd base rates'!I$54)\n+($K34*'fnd base rates'!I$55)\n+($M34*'fnd base rates'!I$56)\n+($N34*'fnd base rates'!I$57)\n+($O34*'fnd base rates'!I$58)\n+($P34*'fnd base rates'!I$59)\n+($Q34*'fnd base rates'!I$60)\n+($R34*'fnd base rates'!I$61)\n+($S34*'fnd base rates'!I$62)\n+($L34*'fnd base rates'!I$63)\n+($T34*VLOOKUP($W34+16,rate_basefnd,9)))\n*$V34","v":170619.22107999999},{"$f":"(($D34*'fnd base rates'!J$48)\n+($E34*'fnd base rates'!J$49)\n+($F34*'fnd base rates'!J$50)\n+($G34*'fnd base rates'!J$51)\n+($H34*'fnd base rates'!J$52)\n+($I34*'fnd base rates'!J$53)\n+($J34*'fnd base rates'!J$54)\n+($K34*'fnd base rates'!J$55)\n+($M34*'fnd base rates'!J$56)\n+($N34*'fnd base rates'!J$57)\n+($O34*'fnd base rates'!J$58)\n+($P34*'fnd base rates'!J$59)\n+($Q34*'fnd base rates'!J$60)\n+($R34*'fnd base rates'!J$61)\n+($S34*'fnd base rates'!J$62)\n+($L34*'fnd base rates'!J$63)\n+($T34*VLOOKUP($W34+16,rate_basefnd,10)))\n*$V34","v":168031.75158000004},{"$f":"(($D34*'fnd base rates'!K$48)\n+($E34*'fnd base rates'!K$49)\n+($F34*'fnd base rates'!K$50)\n+($G34*'fnd base rates'!K$51)\n+($H34*'fnd base rates'!K$52)\n+($I34*'fnd base rates'!K$53)\n+($J34*'fnd base rates'!K$54)\n+($K34*'fnd base rates'!K$55)\n+($M34*'fnd base rates'!K$56)\n+($N34*'fnd base rates'!K$57)\n+($O34*'fnd base rates'!K$58)\n+($P34*'fnd base rates'!K$59)\n+($Q34*'fnd base rates'!K$60)\n+($R34*'fnd base rates'!K$61)\n+($S34*'fnd base rates'!K$62)\n+($L34*'fnd base rates'!K$63)\n+($T34*VLOOKUP($W34+16,rate_basefnd,11)))\n*$V34","v":671641.89753186109},{"$f":"(($D34*'fnd base rates'!L$48)\n+($E34*'fnd base rates'!L$49)\n+($F34*'fnd base rates'!L$50)\n+($G34*'fnd base rates'!L$51)\n+($H34*'fnd base rates'!L$52)\n+($I34*'fnd base rates'!L$53)\n+($J34*'fnd base rates'!L$54)\n+($K34*'fnd base rates'!L$55)\n+($M34*'fnd base rates'!L$56)\n+($N34*'fnd base rates'!L$57)\n+($O34*'fnd base rates'!L$58)\n+($P34*'fnd base rates'!L$59)\n+($Q34*'fnd base rates'!L$60)\n+($R34*'fnd base rates'!L$61)\n+($S34*'fnd base rates'!L$62)\n+($L34*'fnd base rates'!L$63)\n+($T34*VLOOKUP($W34+16,rate_basefnd,12)))","v":603881.5320234918},{"$f":"(($D34*'fnd base rates'!M$48)\n+($E34*'fnd base rates'!M$49)\n+($F34*'fnd base rates'!M$50)\n+($G34*'fnd base rates'!M$51)\n+($H34*'fnd base rates'!M$52)\n+($I34*'fnd base rates'!M$53)\n+($J34*'fnd base rates'!M$54)\n+($K34*'fnd base rates'!M$55)\n+($M34*'fnd base rates'!M$56)\n+($N34*'fnd base rates'!M$57)\n+($O34*'fnd base rates'!M$58)\n+($P34*'fnd base rates'!M$59)\n+($Q34*'fnd base rates'!M$60)\n+($R34*'fnd base rates'!M$61)\n+($S34*'fnd base rates'!M$62)\n+($L34*'fnd base rates'!M$63)\n+($T34*VLOOKUP($W34+16,rate_basefnd,13)))","v":0},5823792.4640725926,null,412035035,"412","035","035",1,481,5823792.4640725926,12108]
["412",412035044,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D35","v":0},{"$f":"'fnd enro'!E35","v":0},{"$f":"'fnd enro'!F35","v":0},{"$f":"'fnd enro'!G35","v":0},{"$f":"'fnd enro'!H35","v":6},{"$f":"'fnd enro'!I35","v":1},{"$f":"'fnd enro'!J35","v":0.26250000000000001},{"$f":"'fnd enro'!K35","v":0},{"$f":"'fnd enro'!L35","v":0},{"$f":"'fnd enro'!M35","v":0},{"$f":"'fnd enro'!N35","v":0},{"$f":"'fnd enro'!O35","v":0},{"$f":"'fnd enro'!P35","v":0},{"$f":"'fnd enro'!Q35","v":0},{"$f":"'fnd enro'!R35","v":0},{"$f":"'fnd enro'!S35","v":0},{"$f":"'fnd enro'!T35","v":1},{"$f":"'fnd enro'!W35","v":7},1.0780000000000001,{"$f":"'fnd enro'!V35","v":3},null,{"$f":"(($D35*'fnd base rates'!C$48)\n+($E35*'fnd base rates'!C$49)\n+($F35*'fnd base rates'!C$50)\n+($G35*'fnd base rates'!C$51)\n+($H35*'fnd base rates'!C$52)\n+($I35*'fnd base rates'!C$53)\n+($J35*'fnd base rates'!C$54)\n+($K35*'fnd base rates'!C$55)\n+($M35*'fnd base rates'!C$56)\n+($N35*'fnd base rates'!C$57)\n+($O35*'fnd base rates'!C$58)\n+($P35*'fnd base rates'!C$59)\n+($Q35*'fnd base rates'!C$60)\n+($R35*'fnd base rates'!C$61)\n+($S35*'fnd base rates'!C$62)\n+($L35*'fnd base rates'!C$63)\n+($T35*VLOOKUP($W35+16,rate_basefnd,3)))\n*$V35","v":3588.3522097499999},{"$f":"(($D35*'fnd base rates'!D$48)\n+($E35*'fnd base rates'!D$49)\n+($F35*'fnd base rates'!D$50)\n+($G35*'fnd base rates'!D$51)\n+($H35*'fnd base rates'!D$52)\n+($I35*'fnd base rates'!D$53)\n+($J35*'fnd base rates'!D$54)\n+($K35*'fnd base rates'!D$55)\n+($M35*'fnd base rates'!D$56)\n+($N35*'fnd base rates'!D$57)\n+($O35*'fnd base rates'!D$58)\n+($P35*'fnd base rates'!D$59)\n+($Q35*'fnd base rates'!D$60)\n+($R35*'fnd base rates'!D$61)\n+($S35*'fnd base rates'!D$62)\n+($L35*'fnd base rates'!D$63)\n+($T35*VLOOKUP($W35+16,rate_basefnd,4)))\n*$V35","v":5148.40942},{"$f":"(($D35*'fnd base rates'!E$48)\n+($E35*'fnd base rates'!E$49)\n+($F35*'fnd base rates'!E$50)\n+($G35*'fnd base rates'!E$51)\n+($H35*'fnd base rates'!E$52)\n+($I35*'fnd base rates'!E$53)\n+($J35*'fnd base rates'!E$54)\n+($K35*'fnd base rates'!E$55)\n+($M35*'fnd base rates'!E$56)\n+($N35*'fnd base rates'!E$57)\n+($O35*'fnd base rates'!E$58)\n+($P35*'fnd base rates'!E$59)\n+($Q35*'fnd base rates'!E$60)\n+($R35*'fnd base rates'!E$61)\n+($S35*'fnd base rates'!E$62)\n+($L35*'fnd base rates'!E$63)\n+($T35*VLOOKUP($W35+16,rate_basefnd,5)))\n*$V35","v":27715.990390483672},{"$f":"(($D35*'fnd base rates'!F$48)\n+($E35*'fnd base rates'!F$49)\n+($F35*'fnd base rates'!F$50)\n+($G35*'fnd base rates'!F$51)\n+($H35*'fnd base rates'!F$52)\n+($I35*'fnd base rates'!F$53)\n+($J35*'fnd base rates'!F$54)\n+($K35*'fnd base rates'!F$55)\n+($M35*'fnd base rates'!F$56)\n+($N35*'fnd base rates'!F$57)\n+($O35*'fnd base rates'!F$58)\n+($P35*'fnd base rates'!F$59)\n+($Q35*'fnd base rates'!F$60)\n+($R35*'fnd base rates'!F$61)\n+($S35*'fnd base rates'!F$62)\n+($L35*'fnd base rates'!F$63)\n+($T35*VLOOKUP($W35+16,rate_basefnd,6)))\n*$V35","v":6527.2418942499999},{"$f":"(($D35*'fnd base rates'!G$48)\n+($E35*'fnd base rates'!G$49)\n+($F35*'fnd base rates'!G$50)\n+($G35*'fnd base rates'!G$51)\n+($H35*'fnd base rates'!G$52)\n+($I35*'fnd base rates'!G$53)\n+($J35*'fnd base rates'!G$54)\n+($K35*'fnd base rates'!G$55)\n+($M35*'fnd base rates'!G$56)\n+($N35*'fnd base rates'!G$57)\n+($O35*'fnd base rates'!G$58)\n+($P35*'fnd base rates'!G$59)\n+($Q35*'fnd base rates'!G$60)\n+($R35*'fnd base rates'!G$61)\n+($S35*'fnd base rates'!G$62)\n+($L35*'fnd base rates'!G$63)\n+($T35*VLOOKUP($W35+16,rate_basefnd,7)))\n*$V35","v":1205.5506039482993},{"$f":"(($D35*'fnd base rates'!H$48)\n+($E35*'fnd base rates'!H$49)\n+($F35*'fnd base rates'!H$50)\n+($G35*'fnd base rates'!H$51)\n+($H35*'fnd base rates'!H$52)\n+($I35*'fnd base rates'!H$53)\n+($J35*'fnd base rates'!H$54)\n+($K35*'fnd base rates'!H$55)\n+($M35*'fnd base rates'!H$56)\n+($N35*'fnd base rates'!H$57)\n+($O35*'fnd base rates'!H$58)\n+($P35*'fnd base rates'!H$59)\n+($Q35*'fnd base rates'!H$60)\n+($R35*'fnd base rates'!H$61)\n+($S35*'fnd base rates'!H$62)\n+($L35*'fnd base rates'!H$63)\n+($T35*VLOOKUP($W35+16,rate_basefnd,8)))","v":3536.3680000000004},{"$f":"(($D35*'fnd base rates'!I$48)\n+($E35*'fnd base rates'!I$49)\n+($F35*'fnd base rates'!I$50)\n+($G35*'fnd base rates'!I$51)\n+($H35*'fnd base rates'!I$52)\n+($I35*'fnd base rates'!I$53)\n+($J35*'fnd base rates'!I$54)\n+($K35*'fnd base rates'!I$55)\n+($M35*'fnd base rates'!I$56)\n+($N35*'fnd base rates'!I$57)\n+($O35*'fnd base rates'!I$58)\n+($P35*'fnd base rates'!I$59)\n+($Q35*'fnd base rates'!I$60)\n+($R35*'fnd base rates'!I$61)\n+($S35*'fnd base rates'!I$62)\n+($L35*'fnd base rates'!I$63)\n+($T35*VLOOKUP($W35+16,rate_basefnd,9)))\n*$V35","v":2369.4116599999998},{"$f":"(($D35*'fnd base rates'!J$48)\n+($E35*'fnd base rates'!J$49)\n+($F35*'fnd base rates'!J$50)\n+($G35*'fnd base rates'!J$51)\n+($H35*'fnd base rates'!J$52)\n+($I35*'fnd base rates'!J$53)\n+($J35*'fnd base rates'!J$54)\n+($K35*'fnd base rates'!J$55)\n+($M35*'fnd base rates'!J$56)\n+($N35*'fnd base rates'!J$57)\n+($O35*'fnd base rates'!J$58)\n+($P35*'fnd base rates'!J$59)\n+($Q35*'fnd base rates'!J$60)\n+($R35*'fnd base rates'!J$61)\n+($S35*'fnd base rates'!J$62)\n+($L35*'fnd base rates'!J$63)\n+($T35*VLOOKUP($W35+16,rate_basefnd,10)))\n*$V35","v":1986.7540000000001},{"$f":"(($D35*'fnd base rates'!K$48)\n+($E35*'fnd base rates'!K$49)\n+($F35*'fnd base rates'!K$50)\n+($G35*'fnd base rates'!K$51)\n+($H35*'fnd base rates'!K$52)\n+($I35*'fnd base rates'!K$53)\n+($J35*'fnd base rates'!K$54)\n+($K35*'fnd base rates'!K$55)\n+($M35*'fnd base rates'!K$56)\n+($N35*'fnd base rates'!K$57)\n+($O35*'fnd base rates'!K$58)\n+($P35*'fnd base rates'!K$59)\n+($Q35*'fnd base rates'!K$60)\n+($R35*'fnd base rates'!K$61)\n+($S35*'fnd base rates'!K$62)\n+($L35*'fnd base rates'!K$63)\n+($T35*VLOOKUP($W35+16,rate_basefnd,11)))\n*$V35","v":8378.753005689794},{"$f":"(($D35*'fnd base rates'!L$48)\n+($E35*'fnd base rates'!L$49)\n+($F35*'fnd base rates'!L$50)\n+($G35*'fnd base rates'!L$51)\n+($H35*'fnd base rates'!L$52)\n+($I35*'fnd base rates'!L$53)\n+($J35*'fnd base rates'!L$54)\n+($K35*'fnd base rates'!L$55)\n+($M35*'fnd base rates'!L$56)\n+($N35*'fnd base rates'!L$57)\n+($O35*'fnd base rates'!L$58)\n+($P35*'fnd base rates'!L$59)\n+($Q35*'fnd base rates'!L$60)\n+($R35*'fnd base rates'!L$61)\n+($S35*'fnd base rates'!L$62)\n+($L35*'fnd base rates'!L$63)\n+($T35*VLOOKUP($W35+16,rate_basefnd,12)))","v":7951.0109749936892},{"$f":"(($D35*'fnd base rates'!M$48)\n+($E35*'fnd base rates'!M$49)\n+($F35*'fnd base rates'!M$50)\n+($G35*'fnd base rates'!M$51)\n+($H35*'fnd base rates'!M$52)\n+($I35*'fnd base rates'!M$53)\n+($J35*'fnd base rates'!M$54)\n+($K35*'fnd base rates'!M$55)\n+($M35*'fnd base rates'!M$56)\n+($N35*'fnd base rates'!M$57)\n+($O35*'fnd base rates'!M$58)\n+($P35*'fnd base rates'!M$59)\n+($Q35*'fnd base rates'!M$60)\n+($R35*'fnd base rates'!M$61)\n+($S35*'fnd base rates'!M$62)\n+($L35*'fnd base rates'!M$63)\n+($T35*VLOOKUP($W35+16,rate_basefnd,13)))","v":0},68407.842159115462,null,412035044,"412","035","044",1,7,68407.842159115462,9773]
["412",412035046,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D36","v":0},{"$f":"'fnd enro'!E36","v":0},{"$f":"'fnd enro'!F36","v":0},{"$f":"'fnd enro'!G36","v":0},{"$f":"'fnd enro'!H36","v":0},{"$f":"'fnd enro'!I36","v":1},{"$f":"'fnd enro'!J36","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K36","v":0},{"$f":"'fnd enro'!L36","v":0},{"$f":"'fnd enro'!M36","v":0},{"$f":"'fnd enro'!N36","v":0},{"$f":"'fnd enro'!O36","v":0},{"$f":"'fnd enro'!P36","v":0},{"$f":"'fnd enro'!Q36","v":0},{"$f":"'fnd enro'!R36","v":1},{"$f":"'fnd enro'!S36","v":0},{"$f":"'fnd enro'!T36","v":0},{"$f":"'fnd enro'!W36","v":1},1.0780000000000001,{"$f":"'fnd enro'!V36","v":1},null,{"$f":"(($D36*'fnd base rates'!C$48)\n+($E36*'fnd base rates'!C$49)\n+($F36*'fnd base rates'!C$50)\n+($G36*'fnd base rates'!C$51)\n+($H36*'fnd base rates'!C$52)\n+($I36*'fnd base rates'!C$53)\n+($J36*'fnd base rates'!C$54)\n+($K36*'fnd base rates'!C$55)\n+($M36*'fnd base rates'!C$56)\n+($N36*'fnd base rates'!C$57)\n+($O36*'fnd base rates'!C$58)\n+($P36*'fnd base rates'!C$59)\n+($Q36*'fnd base rates'!C$60)\n+($R36*'fnd base rates'!C$61)\n+($S36*'fnd base rates'!C$62)\n+($L36*'fnd base rates'!C$63)\n+($T36*VLOOKUP($W36+16,rate_basefnd,3)))\n*$V36","v":587.12232425000002},{"$f":"(($D36*'fnd base rates'!D$48)\n+($E36*'fnd base rates'!D$49)\n+($F36*'fnd base rates'!D$50)\n+($G36*'fnd base rates'!D$51)\n+($H36*'fnd base rates'!D$52)\n+($I36*'fnd base rates'!D$53)\n+($J36*'fnd base rates'!D$54)\n+($K36*'fnd base rates'!D$55)\n+($M36*'fnd base rates'!D$56)\n+($N36*'fnd base rates'!D$57)\n+($O36*'fnd base rates'!D$58)\n+($P36*'fnd base rates'!D$59)\n+($Q36*'fnd base rates'!D$60)\n+($R36*'fnd base rates'!D$61)\n+($S36*'fnd base rates'!D$62)\n+($L36*'fnd base rates'!D$63)\n+($T36*VLOOKUP($W36+16,rate_basefnd,4)))\n*$V36","v":865.86038000000008},{"$f":"(($D36*'fnd base rates'!E$48)\n+($E36*'fnd base rates'!E$49)\n+($F36*'fnd base rates'!E$50)\n+($G36*'fnd base rates'!E$51)\n+($H36*'fnd base rates'!E$52)\n+($I36*'fnd base rates'!E$53)\n+($J36*'fnd base rates'!E$54)\n+($K36*'fnd base rates'!E$55)\n+($M36*'fnd base rates'!E$56)\n+($N36*'fnd base rates'!E$57)\n+($O36*'fnd base rates'!E$58)\n+($P36*'fnd base rates'!E$59)\n+($Q36*'fnd base rates'!E$60)\n+($R36*'fnd base rates'!E$61)\n+($S36*'fnd base rates'!E$62)\n+($L36*'fnd base rates'!E$63)\n+($T36*VLOOKUP($W36+16,rate_basefnd,5)))\n*$V36","v":5624.6669902500007},{"$f":"(($D36*'fnd base rates'!F$48)\n+($E36*'fnd base rates'!F$49)\n+($F36*'fnd base rates'!F$50)\n+($G36*'fnd base rates'!F$51)\n+($H36*'fnd base rates'!F$52)\n+($I36*'fnd base rates'!F$53)\n+($J36*'fnd base rates'!F$54)\n+($K36*'fnd base rates'!F$55)\n+($M36*'fnd base rates'!F$56)\n+($N36*'fnd base rates'!F$57)\n+($O36*'fnd base rates'!F$58)\n+($P36*'fnd base rates'!F$59)\n+($Q36*'fnd base rates'!F$60)\n+($R36*'fnd base rates'!F$61)\n+($S36*'fnd base rates'!F$62)\n+($L36*'fnd base rates'!F$63)\n+($T36*VLOOKUP($W36+16,rate_basefnd,6)))\n*$V36","v":973.44868775000009},{"$f":"(($D36*'fnd base rates'!G$48)\n+($E36*'fnd base rates'!G$49)\n+($F36*'fnd base rates'!G$50)\n+($G36*'fnd base rates'!G$51)\n+($H36*'fnd base rates'!G$52)\n+($I36*'fnd base rates'!G$53)\n+($J36*'fnd base rates'!G$54)\n+($K36*'fnd base rates'!G$55)\n+($M36*'fnd base rates'!G$56)\n+($N36*'fnd base rates'!G$57)\n+($O36*'fnd base rates'!G$58)\n+($P36*'fnd base rates'!G$59)\n+($Q36*'fnd base rates'!G$60)\n+($R36*'fnd base rates'!G$61)\n+($S36*'fnd base rates'!G$62)\n+($L36*'fnd base rates'!G$63)\n+($T36*VLOOKUP($W36+16,rate_basefnd,7)))\n*$V36","v":194.30181924999997},{"$f":"(($D36*'fnd base rates'!H$48)\n+($E36*'fnd base rates'!H$49)\n+($F36*'fnd base rates'!H$50)\n+($G36*'fnd base rates'!H$51)\n+($H36*'fnd base rates'!H$52)\n+($I36*'fnd base rates'!H$53)\n+($J36*'fnd base rates'!H$54)\n+($K36*'fnd base rates'!H$55)\n+($M36*'fnd base rates'!H$56)\n+($N36*'fnd base rates'!H$57)\n+($O36*'fnd base rates'!H$58)\n+($P36*'fnd base rates'!H$59)\n+($Q36*'fnd base rates'!H$60)\n+($R36*'fnd base rates'!H$61)\n+($S36*'fnd base rates'!H$62)\n+($L36*'fnd base rates'!H$63)\n+($T36*VLOOKUP($W36+16,rate_basefnd,8)))","v":824.44399999999996},{"$f":"(($D36*'fnd base rates'!I$48)\n+($E36*'fnd base rates'!I$49)\n+($F36*'fnd base rates'!I$50)\n+($G36*'fnd base rates'!I$51)\n+($H36*'fnd base rates'!I$52)\n+($I36*'fnd base rates'!I$53)\n+($J36*'fnd base rates'!I$54)\n+($K36*'fnd base rates'!I$55)\n+($M36*'fnd base rates'!I$56)\n+($N36*'fnd base rates'!I$57)\n+($O36*'fnd base rates'!I$58)\n+($P36*'fnd base rates'!I$59)\n+($Q36*'fnd base rates'!I$60)\n+($R36*'fnd base rates'!I$61)\n+($S36*'fnd base rates'!I$62)\n+($L36*'fnd base rates'!I$63)\n+($T36*VLOOKUP($W36+16,rate_basefnd,9)))\n*$V36","v":465.35104000000001},{"$f":"(($D36*'fnd base rates'!J$48)\n+($E36*'fnd base rates'!J$49)\n+($F36*'fnd base rates'!J$50)\n+($G36*'fnd base rates'!J$51)\n+($H36*'fnd base rates'!J$52)\n+($I36*'fnd base rates'!J$53)\n+($J36*'fnd base rates'!J$54)\n+($K36*'fnd base rates'!J$55)\n+($M36*'fnd base rates'!J$56)\n+($N36*'fnd base rates'!J$57)\n+($O36*'fnd base rates'!J$58)\n+($P36*'fnd base rates'!J$59)\n+($Q36*'fnd base rates'!J$60)\n+($R36*'fnd base rates'!J$61)\n+($S36*'fnd base rates'!J$62)\n+($L36*'fnd base rates'!J$63)\n+($T36*VLOOKUP($W36+16,rate_basefnd,10)))\n*$V36","v":570.1973200000001},{"$f":"(($D36*'fnd base rates'!K$48)\n+($E36*'fnd base rates'!K$49)\n+($F36*'fnd base rates'!K$50)\n+($G36*'fnd base rates'!K$51)\n+($H36*'fnd base rates'!K$52)\n+($I36*'fnd base rates'!K$53)\n+($J36*'fnd base rates'!K$54)\n+($K36*'fnd base rates'!K$55)\n+($M36*'fnd base rates'!K$56)\n+($N36*'fnd base rates'!K$57)\n+($O36*'fnd base rates'!K$58)\n+($P36*'fnd base rates'!K$59)\n+($Q36*'fnd base rates'!K$60)\n+($R36*'fnd base rates'!K$61)\n+($S36*'fnd base rates'!K$62)\n+($L36*'fnd base rates'!K$63)\n+($T36*VLOOKUP($W36+16,rate_basefnd,11)))\n*$V36","v":1325.6427415000001},{"$f":"(($D36*'fnd base rates'!L$48)\n+($E36*'fnd base rates'!L$49)\n+($F36*'fnd base rates'!L$50)\n+($G36*'fnd base rates'!L$51)\n+($H36*'fnd base rates'!L$52)\n+($I36*'fnd base rates'!L$53)\n+($J36*'fnd base rates'!L$54)\n+($K36*'fnd base rates'!L$55)\n+($M36*'fnd base rates'!L$56)\n+($N36*'fnd base rates'!L$57)\n+($O36*'fnd base rates'!L$58)\n+($P36*'fnd base rates'!L$59)\n+($Q36*'fnd base rates'!L$60)\n+($R36*'fnd base rates'!L$61)\n+($S36*'fnd base rates'!L$62)\n+($L36*'fnd base rates'!L$63)\n+($T36*VLOOKUP($W36+16,rate_basefnd,12)))","v":1208.6436249999999},{"$f":"(($D36*'fnd base rates'!M$48)\n+($E36*'fnd base rates'!M$49)\n+($F36*'fnd base rates'!M$50)\n+($G36*'fnd base rates'!M$51)\n+($H36*'fnd base rates'!M$52)\n+($I36*'fnd base rates'!M$53)\n+($J36*'fnd base rates'!M$54)\n+($K36*'fnd base rates'!M$55)\n+($M36*'fnd base rates'!M$56)\n+($N36*'fnd base rates'!M$57)\n+($O36*'fnd base rates'!M$58)\n+($P36*'fnd base rates'!M$59)\n+($Q36*'fnd base rates'!M$60)\n+($R36*'fnd base rates'!M$61)\n+($S36*'fnd base rates'!M$62)\n+($L36*'fnd base rates'!M$63)\n+($T36*VLOOKUP($W36+16,rate_basefnd,13)))","v":0},12639.678927999999,null,412035046,"412","035","046",1,1,12639.678927999999,12640]
["412",412035057,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D37","v":0},{"$f":"'fnd enro'!E37","v":0},{"$f":"'fnd enro'!F37","v":0},{"$f":"'fnd enro'!G37","v":0},{"$f":"'fnd enro'!H37","v":0},{"$f":"'fnd enro'!I37","v":1},{"$f":"'fnd enro'!J37","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K37","v":0},{"$f":"'fnd enro'!L37","v":0},{"$f":"'fnd enro'!M37","v":0},{"$f":"'fnd enro'!N37","v":0},{"$f":"'fnd enro'!O37","v":0},{"$f":"'fnd enro'!P37","v":0},{"$f":"'fnd enro'!Q37","v":0},{"$f":"'fnd enro'!R37","v":0},{"$f":"'fnd enro'!S37","v":0},{"$f":"'fnd enro'!T37","v":1},{"$f":"'fnd enro'!W37","v":1},1.0780000000000001,{"$f":"'fnd enro'!V37","v":10},null,{"$f":"(($D37*'fnd base rates'!C$48)\n+($E37*'fnd base rates'!C$49)\n+($F37*'fnd base rates'!C$50)\n+($G37*'fnd base rates'!C$51)\n+($H37*'fnd base rates'!C$52)\n+($I37*'fnd base rates'!C$53)\n+($J37*'fnd base rates'!C$54)\n+($K37*'fnd base rates'!C$55)\n+($M37*'fnd base rates'!C$56)\n+($N37*'fnd base rates'!C$57)\n+($O37*'fnd base rates'!C$58)\n+($P37*'fnd base rates'!C$59)\n+($Q37*'fnd base rates'!C$60)\n+($R37*'fnd base rates'!C$61)\n+($S37*'fnd base rates'!C$62)\n+($L37*'fnd base rates'!C$63)\n+($T37*VLOOKUP($W37+16,rate_basefnd,3)))\n*$V37","v":512.62174425000001},{"$f":"(($D37*'fnd base rates'!D$48)\n+($E37*'fnd base rates'!D$49)\n+($F37*'fnd base rates'!D$50)\n+($G37*'fnd base rates'!D$51)\n+($H37*'fnd base rates'!D$52)\n+($I37*'fnd base rates'!D$53)\n+($J37*'fnd base rates'!D$54)\n+($K37*'fnd base rates'!D$55)\n+($M37*'fnd base rates'!D$56)\n+($N37*'fnd base rates'!D$57)\n+($O37*'fnd base rates'!D$58)\n+($P37*'fnd base rates'!D$59)\n+($Q37*'fnd base rates'!D$60)\n+($R37*'fnd base rates'!D$61)\n+($S37*'fnd base rates'!D$62)\n+($L37*'fnd base rates'!D$63)\n+($T37*VLOOKUP($W37+16,rate_basefnd,4)))\n*$V37","v":735.48706000000004},{"$f":"(($D37*'fnd base rates'!E$48)\n+($E37*'fnd base rates'!E$49)\n+($F37*'fnd base rates'!E$50)\n+($G37*'fnd base rates'!E$51)\n+($H37*'fnd base rates'!E$52)\n+($I37*'fnd base rates'!E$53)\n+($J37*'fnd base rates'!E$54)\n+($K37*'fnd base rates'!E$55)\n+($M37*'fnd base rates'!E$56)\n+($N37*'fnd base rates'!E$57)\n+($O37*'fnd base rates'!E$58)\n+($P37*'fnd base rates'!E$59)\n+($Q37*'fnd base rates'!E$60)\n+($R37*'fnd base rates'!E$61)\n+($S37*'fnd base rates'!E$62)\n+($L37*'fnd base rates'!E$63)\n+($T37*VLOOKUP($W37+16,rate_basefnd,5)))\n*$V37","v":8058.2677289836702},{"$f":"(($D37*'fnd base rates'!F$48)\n+($E37*'fnd base rates'!F$49)\n+($F37*'fnd base rates'!F$50)\n+($G37*'fnd base rates'!F$51)\n+($H37*'fnd base rates'!F$52)\n+($I37*'fnd base rates'!F$53)\n+($J37*'fnd base rates'!F$54)\n+($K37*'fnd base rates'!F$55)\n+($M37*'fnd base rates'!F$56)\n+($N37*'fnd base rates'!F$57)\n+($O37*'fnd base rates'!F$58)\n+($P37*'fnd base rates'!F$59)\n+($Q37*'fnd base rates'!F$60)\n+($R37*'fnd base rates'!F$61)\n+($S37*'fnd base rates'!F$62)\n+($L37*'fnd base rates'!F$63)\n+($T37*VLOOKUP($W37+16,rate_basefnd,6)))\n*$V37","v":843.07536775000005},{"$f":"(($D37*'fnd base rates'!G$48)\n+($E37*'fnd base rates'!G$49)\n+($F37*'fnd base rates'!G$50)\n+($G37*'fnd base rates'!G$51)\n+($H37*'fnd base rates'!G$52)\n+($I37*'fnd base rates'!G$53)\n+($J37*'fnd base rates'!G$54)\n+($K37*'fnd base rates'!G$55)\n+($M37*'fnd base rates'!G$56)\n+($N37*'fnd base rates'!G$57)\n+($O37*'fnd base rates'!G$58)\n+($P37*'fnd base rates'!G$59)\n+($Q37*'fnd base rates'!G$60)\n+($R37*'fnd base rates'!G$61)\n+($S37*'fnd base rates'!G$62)\n+($L37*'fnd base rates'!G$63)\n+($T37*VLOOKUP($W37+16,rate_basefnd,7)))\n*$V37","v":242.8564484482992},{"$f":"(($D37*'fnd base rates'!H$48)\n+($E37*'fnd base rates'!H$49)\n+($F37*'fnd base rates'!H$50)\n+($G37*'fnd base rates'!H$51)\n+($H37*'fnd base rates'!H$52)\n+($I37*'fnd base rates'!H$53)\n+($J37*'fnd base rates'!H$54)\n+($K37*'fnd base rates'!H$55)\n+($M37*'fnd base rates'!H$56)\n+($N37*'fnd base rates'!H$57)\n+($O37*'fnd base rates'!H$58)\n+($P37*'fnd base rates'!H$59)\n+($Q37*'fnd base rates'!H$60)\n+($R37*'fnd base rates'!H$61)\n+($S37*'fnd base rates'!H$62)\n+($L37*'fnd base rates'!H$63)\n+($T37*VLOOKUP($W37+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D37*'fnd base rates'!I$48)\n+($E37*'fnd base rates'!I$49)\n+($F37*'fnd base rates'!I$50)\n+($G37*'fnd base rates'!I$51)\n+($H37*'fnd base rates'!I$52)\n+($I37*'fnd base rates'!I$53)\n+($J37*'fnd base rates'!I$54)\n+($K37*'fnd base rates'!I$55)\n+($M37*'fnd base rates'!I$56)\n+($N37*'fnd base rates'!I$57)\n+($O37*'fnd base rates'!I$58)\n+($P37*'fnd base rates'!I$59)\n+($Q37*'fnd base rates'!I$60)\n+($R37*'fnd base rates'!I$61)\n+($S37*'fnd base rates'!I$62)\n+($L37*'fnd base rates'!I$63)\n+($T37*VLOOKUP($W37+16,rate_basefnd,9)))\n*$V37","v":409.47830000000005},{"$f":"(($D37*'fnd base rates'!J$48)\n+($E37*'fnd base rates'!J$49)\n+($F37*'fnd base rates'!J$50)\n+($G37*'fnd base rates'!J$51)\n+($H37*'fnd base rates'!J$52)\n+($I37*'fnd base rates'!J$53)\n+($J37*'fnd base rates'!J$54)\n+($K37*'fnd base rates'!J$55)\n+($M37*'fnd base rates'!J$56)\n+($N37*'fnd base rates'!J$57)\n+($O37*'fnd base rates'!J$58)\n+($P37*'fnd base rates'!J$59)\n+($Q37*'fnd base rates'!J$60)\n+($R37*'fnd base rates'!J$61)\n+($S37*'fnd base rates'!J$62)\n+($L37*'fnd base rates'!J$63)\n+($T37*VLOOKUP($W37+16,rate_basefnd,10)))\n*$V37","v":551.56948000000011},{"$f":"(($D37*'fnd base rates'!K$48)\n+($E37*'fnd base rates'!K$49)\n+($F37*'fnd base rates'!K$50)\n+($G37*'fnd base rates'!K$51)\n+($H37*'fnd base rates'!K$52)\n+($I37*'fnd base rates'!K$53)\n+($J37*'fnd base rates'!K$54)\n+($K37*'fnd base rates'!K$55)\n+($M37*'fnd base rates'!K$56)\n+($N37*'fnd base rates'!K$57)\n+($O37*'fnd base rates'!K$58)\n+($P37*'fnd base rates'!K$59)\n+($Q37*'fnd base rates'!K$60)\n+($R37*'fnd base rates'!K$61)\n+($S37*'fnd base rates'!K$62)\n+($L37*'fnd base rates'!K$63)\n+($T37*VLOOKUP($W37+16,rate_basefnd,11)))\n*$V37","v":1616.9489566897955},{"$f":"(($D37*'fnd base rates'!L$48)\n+($E37*'fnd base rates'!L$49)\n+($F37*'fnd base rates'!L$50)\n+($G37*'fnd base rates'!L$51)\n+($H37*'fnd base rates'!L$52)\n+($I37*'fnd base rates'!L$53)\n+($J37*'fnd base rates'!L$54)\n+($K37*'fnd base rates'!L$55)\n+($M37*'fnd base rates'!L$56)\n+($N37*'fnd base rates'!L$57)\n+($O37*'fnd base rates'!L$58)\n+($P37*'fnd base rates'!L$59)\n+($Q37*'fnd base rates'!L$60)\n+($R37*'fnd base rates'!L$61)\n+($S37*'fnd base rates'!L$62)\n+($L37*'fnd base rates'!L$63)\n+($T37*VLOOKUP($W37+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D37*'fnd base rates'!M$48)\n+($E37*'fnd base rates'!M$49)\n+($F37*'fnd base rates'!M$50)\n+($G37*'fnd base rates'!M$51)\n+($H37*'fnd base rates'!M$52)\n+($I37*'fnd base rates'!M$53)\n+($J37*'fnd base rates'!M$54)\n+($K37*'fnd base rates'!M$55)\n+($M37*'fnd base rates'!M$56)\n+($N37*'fnd base rates'!M$57)\n+($O37*'fnd base rates'!M$58)\n+($P37*'fnd base rates'!M$59)\n+($Q37*'fnd base rates'!M$60)\n+($R37*'fnd base rates'!M$61)\n+($S37*'fnd base rates'!M$62)\n+($L37*'fnd base rates'!M$63)\n+($T37*VLOOKUP($W37+16,rate_basefnd,13)))","v":0},15045.338311115454,null,412035057,"412","035","057",1,1,15045.338311115454,15045]
["412",412035073,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D38","v":0},{"$f":"'fnd enro'!E38","v":0},{"$f":"'fnd enro'!F38","v":0},{"$f":"'fnd enro'!G38","v":0},{"$f":"'fnd enro'!H38","v":0},{"$f":"'fnd enro'!I38","v":2},{"$f":"'fnd enro'!J38","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K38","v":0},{"$f":"'fnd enro'!L38","v":0},{"$f":"'fnd enro'!M38","v":0},{"$f":"'fnd enro'!N38","v":0},{"$f":"'fnd enro'!O38","v":0},{"$f":"'fnd enro'!P38","v":0},{"$f":"'fnd enro'!Q38","v":0},{"$f":"'fnd enro'!R38","v":0},{"$f":"'fnd enro'!S38","v":0},{"$f":"'fnd enro'!T38","v":2},{"$f":"'fnd enro'!W38","v":2},1.0780000000000001,{"$f":"'fnd enro'!V38","v":10},null,{"$f":"(($D38*'fnd base rates'!C$48)\n+($E38*'fnd base rates'!C$49)\n+($F38*'fnd base rates'!C$50)\n+($G38*'fnd base rates'!C$51)\n+($H38*'fnd base rates'!C$52)\n+($I38*'fnd base rates'!C$53)\n+($J38*'fnd base rates'!C$54)\n+($K38*'fnd base rates'!C$55)\n+($M38*'fnd base rates'!C$56)\n+($N38*'fnd base rates'!C$57)\n+($O38*'fnd base rates'!C$58)\n+($P38*'fnd base rates'!C$59)\n+($Q38*'fnd base rates'!C$60)\n+($R38*'fnd base rates'!C$61)\n+($S38*'fnd base rates'!C$62)\n+($L38*'fnd base rates'!C$63)\n+($T38*VLOOKUP($W38+16,rate_basefnd,3)))\n*$V38","v":1025.2434885},{"$f":"(($D38*'fnd base rates'!D$48)\n+($E38*'fnd base rates'!D$49)\n+($F38*'fnd base rates'!D$50)\n+($G38*'fnd base rates'!D$51)\n+($H38*'fnd base rates'!D$52)\n+($I38*'fnd base rates'!D$53)\n+($J38*'fnd base rates'!D$54)\n+($K38*'fnd base rates'!D$55)\n+($M38*'fnd base rates'!D$56)\n+($N38*'fnd base rates'!D$57)\n+($O38*'fnd base rates'!D$58)\n+($P38*'fnd base rates'!D$59)\n+($Q38*'fnd base rates'!D$60)\n+($R38*'fnd base rates'!D$61)\n+($S38*'fnd base rates'!D$62)\n+($L38*'fnd base rates'!D$63)\n+($T38*VLOOKUP($W38+16,rate_basefnd,4)))\n*$V38","v":1470.9741200000001},{"$f":"(($D38*'fnd base rates'!E$48)\n+($E38*'fnd base rates'!E$49)\n+($F38*'fnd base rates'!E$50)\n+($G38*'fnd base rates'!E$51)\n+($H38*'fnd base rates'!E$52)\n+($I38*'fnd base rates'!E$53)\n+($J38*'fnd base rates'!E$54)\n+($K38*'fnd base rates'!E$55)\n+($M38*'fnd base rates'!E$56)\n+($N38*'fnd base rates'!E$57)\n+($O38*'fnd base rates'!E$58)\n+($P38*'fnd base rates'!E$59)\n+($Q38*'fnd base rates'!E$60)\n+($R38*'fnd base rates'!E$61)\n+($S38*'fnd base rates'!E$62)\n+($L38*'fnd base rates'!E$63)\n+($T38*VLOOKUP($W38+16,rate_basefnd,5)))\n*$V38","v":16116.53545796734},{"$f":"(($D38*'fnd base rates'!F$48)\n+($E38*'fnd base rates'!F$49)\n+($F38*'fnd base rates'!F$50)\n+($G38*'fnd base rates'!F$51)\n+($H38*'fnd base rates'!F$52)\n+($I38*'fnd base rates'!F$53)\n+($J38*'fnd base rates'!F$54)\n+($K38*'fnd base rates'!F$55)\n+($M38*'fnd base rates'!F$56)\n+($N38*'fnd base rates'!F$57)\n+($O38*'fnd base rates'!F$58)\n+($P38*'fnd base rates'!F$59)\n+($Q38*'fnd base rates'!F$60)\n+($R38*'fnd base rates'!F$61)\n+($S38*'fnd base rates'!F$62)\n+($L38*'fnd base rates'!F$63)\n+($T38*VLOOKUP($W38+16,rate_basefnd,6)))\n*$V38","v":1686.1507355000001},{"$f":"(($D38*'fnd base rates'!G$48)\n+($E38*'fnd base rates'!G$49)\n+($F38*'fnd base rates'!G$50)\n+($G38*'fnd base rates'!G$51)\n+($H38*'fnd base rates'!G$52)\n+($I38*'fnd base rates'!G$53)\n+($J38*'fnd base rates'!G$54)\n+($K38*'fnd base rates'!G$55)\n+($M38*'fnd base rates'!G$56)\n+($N38*'fnd base rates'!G$57)\n+($O38*'fnd base rates'!G$58)\n+($P38*'fnd base rates'!G$59)\n+($Q38*'fnd base rates'!G$60)\n+($R38*'fnd base rates'!G$61)\n+($S38*'fnd base rates'!G$62)\n+($L38*'fnd base rates'!G$63)\n+($T38*VLOOKUP($W38+16,rate_basefnd,7)))\n*$V38","v":485.71289689659841},{"$f":"(($D38*'fnd base rates'!H$48)\n+($E38*'fnd base rates'!H$49)\n+($F38*'fnd base rates'!H$50)\n+($G38*'fnd base rates'!H$51)\n+($H38*'fnd base rates'!H$52)\n+($I38*'fnd base rates'!H$53)\n+($J38*'fnd base rates'!H$54)\n+($K38*'fnd base rates'!H$55)\n+($M38*'fnd base rates'!H$56)\n+($N38*'fnd base rates'!H$57)\n+($O38*'fnd base rates'!H$58)\n+($P38*'fnd base rates'!H$59)\n+($Q38*'fnd base rates'!H$60)\n+($R38*'fnd base rates'!H$61)\n+($S38*'fnd base rates'!H$62)\n+($L38*'fnd base rates'!H$63)\n+($T38*VLOOKUP($W38+16,rate_basefnd,8)))","v":1476.1279999999999},{"$f":"(($D38*'fnd base rates'!I$48)\n+($E38*'fnd base rates'!I$49)\n+($F38*'fnd base rates'!I$50)\n+($G38*'fnd base rates'!I$51)\n+($H38*'fnd base rates'!I$52)\n+($I38*'fnd base rates'!I$53)\n+($J38*'fnd base rates'!I$54)\n+($K38*'fnd base rates'!I$55)\n+($M38*'fnd base rates'!I$56)\n+($N38*'fnd base rates'!I$57)\n+($O38*'fnd base rates'!I$58)\n+($P38*'fnd base rates'!I$59)\n+($Q38*'fnd base rates'!I$60)\n+($R38*'fnd base rates'!I$61)\n+($S38*'fnd base rates'!I$62)\n+($L38*'fnd base rates'!I$63)\n+($T38*VLOOKUP($W38+16,rate_basefnd,9)))\n*$V38","v":818.95660000000009},{"$f":"(($D38*'fnd base rates'!J$48)\n+($E38*'fnd base rates'!J$49)\n+($F38*'fnd base rates'!J$50)\n+($G38*'fnd base rates'!J$51)\n+($H38*'fnd base rates'!J$52)\n+($I38*'fnd base rates'!J$53)\n+($J38*'fnd base rates'!J$54)\n+($K38*'fnd base rates'!J$55)\n+($M38*'fnd base rates'!J$56)\n+($N38*'fnd base rates'!J$57)\n+($O38*'fnd base rates'!J$58)\n+($P38*'fnd base rates'!J$59)\n+($Q38*'fnd base rates'!J$60)\n+($R38*'fnd base rates'!J$61)\n+($S38*'fnd base rates'!J$62)\n+($L38*'fnd base rates'!J$63)\n+($T38*VLOOKUP($W38+16,rate_basefnd,10)))\n*$V38","v":1103.1389600000002},{"$f":"(($D38*'fnd base rates'!K$48)\n+($E38*'fnd base rates'!K$49)\n+($F38*'fnd base rates'!K$50)\n+($G38*'fnd base rates'!K$51)\n+($H38*'fnd base rates'!K$52)\n+($I38*'fnd base rates'!K$53)\n+($J38*'fnd base rates'!K$54)\n+($K38*'fnd base rates'!K$55)\n+($M38*'fnd base rates'!K$56)\n+($N38*'fnd base rates'!K$57)\n+($O38*'fnd base rates'!K$58)\n+($P38*'fnd base rates'!K$59)\n+($Q38*'fnd base rates'!K$60)\n+($R38*'fnd base rates'!K$61)\n+($S38*'fnd base rates'!K$62)\n+($L38*'fnd base rates'!K$63)\n+($T38*VLOOKUP($W38+16,rate_basefnd,11)))\n*$V38","v":3233.897913379591},{"$f":"(($D38*'fnd base rates'!L$48)\n+($E38*'fnd base rates'!L$49)\n+($F38*'fnd base rates'!L$50)\n+($G38*'fnd base rates'!L$51)\n+($H38*'fnd base rates'!L$52)\n+($I38*'fnd base rates'!L$53)\n+($J38*'fnd base rates'!L$54)\n+($K38*'fnd base rates'!L$55)\n+($M38*'fnd base rates'!L$56)\n+($N38*'fnd base rates'!L$57)\n+($O38*'fnd base rates'!L$58)\n+($P38*'fnd base rates'!L$59)\n+($Q38*'fnd base rates'!L$60)\n+($R38*'fnd base rates'!L$61)\n+($S38*'fnd base rates'!L$62)\n+($L38*'fnd base rates'!L$63)\n+($T38*VLOOKUP($W38+16,rate_basefnd,12)))","v":2673.9384499873781},{"$f":"(($D38*'fnd base rates'!M$48)\n+($E38*'fnd base rates'!M$49)\n+($F38*'fnd base rates'!M$50)\n+($G38*'fnd base rates'!M$51)\n+($H38*'fnd base rates'!M$52)\n+($I38*'fnd base rates'!M$53)\n+($J38*'fnd base rates'!M$54)\n+($K38*'fnd base rates'!M$55)\n+($M38*'fnd base rates'!M$56)\n+($N38*'fnd base rates'!M$57)\n+($O38*'fnd base rates'!M$58)\n+($P38*'fnd base rates'!M$59)\n+($Q38*'fnd base rates'!M$60)\n+($R38*'fnd base rates'!M$61)\n+($S38*'fnd base rates'!M$62)\n+($L38*'fnd base rates'!M$63)\n+($T38*VLOOKUP($W38+16,rate_basefnd,13)))","v":0},30090.676622230909,null,412035073,"412","035","073",1,2,30090.676622230909,15045]
["412",412035165,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D39","v":0},{"$f":"'fnd enro'!E39","v":0},{"$f":"'fnd enro'!F39","v":0},{"$f":"'fnd enro'!G39","v":0},{"$f":"'fnd enro'!H39","v":0},{"$f":"'fnd enro'!I39","v":1},{"$f":"'fnd enro'!J39","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K39","v":0},{"$f":"'fnd enro'!L39","v":0},{"$f":"'fnd enro'!M39","v":0},{"$f":"'fnd enro'!N39","v":0},{"$f":"'fnd enro'!O39","v":0},{"$f":"'fnd enro'!P39","v":0},{"$f":"'fnd enro'!Q39","v":0},{"$f":"'fnd enro'!R39","v":0},{"$f":"'fnd enro'!S39","v":0},{"$f":"'fnd enro'!T39","v":1},{"$f":"'fnd enro'!W39","v":1},1.0780000000000001,{"$f":"'fnd enro'!V39","v":10},null,{"$f":"(($D39*'fnd base rates'!C$48)\n+($E39*'fnd base rates'!C$49)\n+($F39*'fnd base rates'!C$50)\n+($G39*'fnd base rates'!C$51)\n+($H39*'fnd base rates'!C$52)\n+($I39*'fnd base rates'!C$53)\n+($J39*'fnd base rates'!C$54)\n+($K39*'fnd base rates'!C$55)\n+($M39*'fnd base rates'!C$56)\n+($N39*'fnd base rates'!C$57)\n+($O39*'fnd base rates'!C$58)\n+($P39*'fnd base rates'!C$59)\n+($Q39*'fnd base rates'!C$60)\n+($R39*'fnd base rates'!C$61)\n+($S39*'fnd base rates'!C$62)\n+($L39*'fnd base rates'!C$63)\n+($T39*VLOOKUP($W39+16,rate_basefnd,3)))\n*$V39","v":512.62174425000001},{"$f":"(($D39*'fnd base rates'!D$48)\n+($E39*'fnd base rates'!D$49)\n+($F39*'fnd base rates'!D$50)\n+($G39*'fnd base rates'!D$51)\n+($H39*'fnd base rates'!D$52)\n+($I39*'fnd base rates'!D$53)\n+($J39*'fnd base rates'!D$54)\n+($K39*'fnd base rates'!D$55)\n+($M39*'fnd base rates'!D$56)\n+($N39*'fnd base rates'!D$57)\n+($O39*'fnd base rates'!D$58)\n+($P39*'fnd base rates'!D$59)\n+($Q39*'fnd base rates'!D$60)\n+($R39*'fnd base rates'!D$61)\n+($S39*'fnd base rates'!D$62)\n+($L39*'fnd base rates'!D$63)\n+($T39*VLOOKUP($W39+16,rate_basefnd,4)))\n*$V39","v":735.48706000000004},{"$f":"(($D39*'fnd base rates'!E$48)\n+($E39*'fnd base rates'!E$49)\n+($F39*'fnd base rates'!E$50)\n+($G39*'fnd base rates'!E$51)\n+($H39*'fnd base rates'!E$52)\n+($I39*'fnd base rates'!E$53)\n+($J39*'fnd base rates'!E$54)\n+($K39*'fnd base rates'!E$55)\n+($M39*'fnd base rates'!E$56)\n+($N39*'fnd base rates'!E$57)\n+($O39*'fnd base rates'!E$58)\n+($P39*'fnd base rates'!E$59)\n+($Q39*'fnd base rates'!E$60)\n+($R39*'fnd base rates'!E$61)\n+($S39*'fnd base rates'!E$62)\n+($L39*'fnd base rates'!E$63)\n+($T39*VLOOKUP($W39+16,rate_basefnd,5)))\n*$V39","v":8058.2677289836702},{"$f":"(($D39*'fnd base rates'!F$48)\n+($E39*'fnd base rates'!F$49)\n+($F39*'fnd base rates'!F$50)\n+($G39*'fnd base rates'!F$51)\n+($H39*'fnd base rates'!F$52)\n+($I39*'fnd base rates'!F$53)\n+($J39*'fnd base rates'!F$54)\n+($K39*'fnd base rates'!F$55)\n+($M39*'fnd base rates'!F$56)\n+($N39*'fnd base rates'!F$57)\n+($O39*'fnd base rates'!F$58)\n+($P39*'fnd base rates'!F$59)\n+($Q39*'fnd base rates'!F$60)\n+($R39*'fnd base rates'!F$61)\n+($S39*'fnd base rates'!F$62)\n+($L39*'fnd base rates'!F$63)\n+($T39*VLOOKUP($W39+16,rate_basefnd,6)))\n*$V39","v":843.07536775000005},{"$f":"(($D39*'fnd base rates'!G$48)\n+($E39*'fnd base rates'!G$49)\n+($F39*'fnd base rates'!G$50)\n+($G39*'fnd base rates'!G$51)\n+($H39*'fnd base rates'!G$52)\n+($I39*'fnd base rates'!G$53)\n+($J39*'fnd base rates'!G$54)\n+($K39*'fnd base rates'!G$55)\n+($M39*'fnd base rates'!G$56)\n+($N39*'fnd base rates'!G$57)\n+($O39*'fnd base rates'!G$58)\n+($P39*'fnd base rates'!G$59)\n+($Q39*'fnd base rates'!G$60)\n+($R39*'fnd base rates'!G$61)\n+($S39*'fnd base rates'!G$62)\n+($L39*'fnd base rates'!G$63)\n+($T39*VLOOKUP($W39+16,rate_basefnd,7)))\n*$V39","v":242.8564484482992},{"$f":"(($D39*'fnd base rates'!H$48)\n+($E39*'fnd base rates'!H$49)\n+($F39*'fnd base rates'!H$50)\n+($G39*'fnd base rates'!H$51)\n+($H39*'fnd base rates'!H$52)\n+($I39*'fnd base rates'!H$53)\n+($J39*'fnd base rates'!H$54)\n+($K39*'fnd base rates'!H$55)\n+($M39*'fnd base rates'!H$56)\n+($N39*'fnd base rates'!H$57)\n+($O39*'fnd base rates'!H$58)\n+($P39*'fnd base rates'!H$59)\n+($Q39*'fnd base rates'!H$60)\n+($R39*'fnd base rates'!H$61)\n+($S39*'fnd base rates'!H$62)\n+($L39*'fnd base rates'!H$63)\n+($T39*VLOOKUP($W39+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D39*'fnd base rates'!I$48)\n+($E39*'fnd base rates'!I$49)\n+($F39*'fnd base rates'!I$50)\n+($G39*'fnd base rates'!I$51)\n+($H39*'fnd base rates'!I$52)\n+($I39*'fnd base rates'!I$53)\n+($J39*'fnd base rates'!I$54)\n+($K39*'fnd base rates'!I$55)\n+($M39*'fnd base rates'!I$56)\n+($N39*'fnd base rates'!I$57)\n+($O39*'fnd base rates'!I$58)\n+($P39*'fnd base rates'!I$59)\n+($Q39*'fnd base rates'!I$60)\n+($R39*'fnd base rates'!I$61)\n+($S39*'fnd base rates'!I$62)\n+($L39*'fnd base rates'!I$63)\n+($T39*VLOOKUP($W39+16,rate_basefnd,9)))\n*$V39","v":409.47830000000005},{"$f":"(($D39*'fnd base rates'!J$48)\n+($E39*'fnd base rates'!J$49)\n+($F39*'fnd base rates'!J$50)\n+($G39*'fnd base rates'!J$51)\n+($H39*'fnd base rates'!J$52)\n+($I39*'fnd base rates'!J$53)\n+($J39*'fnd base rates'!J$54)\n+($K39*'fnd base rates'!J$55)\n+($M39*'fnd base rates'!J$56)\n+($N39*'fnd base rates'!J$57)\n+($O39*'fnd base rates'!J$58)\n+($P39*'fnd base rates'!J$59)\n+($Q39*'fnd base rates'!J$60)\n+($R39*'fnd base rates'!J$61)\n+($S39*'fnd base rates'!J$62)\n+($L39*'fnd base rates'!J$63)\n+($T39*VLOOKUP($W39+16,rate_basefnd,10)))\n*$V39","v":551.56948000000011},{"$f":"(($D39*'fnd base rates'!K$48)\n+($E39*'fnd base rates'!K$49)\n+($F39*'fnd base rates'!K$50)\n+($G39*'fnd base rates'!K$51)\n+($H39*'fnd base rates'!K$52)\n+($I39*'fnd base rates'!K$53)\n+($J39*'fnd base rates'!K$54)\n+($K39*'fnd base rates'!K$55)\n+($M39*'fnd base rates'!K$56)\n+($N39*'fnd base rates'!K$57)\n+($O39*'fnd base rates'!K$58)\n+($P39*'fnd base rates'!K$59)\n+($Q39*'fnd base rates'!K$60)\n+($R39*'fnd base rates'!K$61)\n+($S39*'fnd base rates'!K$62)\n+($L39*'fnd base rates'!K$63)\n+($T39*VLOOKUP($W39+16,rate_basefnd,11)))\n*$V39","v":1616.9489566897955},{"$f":"(($D39*'fnd base rates'!L$48)\n+($E39*'fnd base rates'!L$49)\n+($F39*'fnd base rates'!L$50)\n+($G39*'fnd base rates'!L$51)\n+($H39*'fnd base rates'!L$52)\n+($I39*'fnd base rates'!L$53)\n+($J39*'fnd base rates'!L$54)\n+($K39*'fnd base rates'!L$55)\n+($M39*'fnd base rates'!L$56)\n+($N39*'fnd base rates'!L$57)\n+($O39*'fnd base rates'!L$58)\n+($P39*'fnd base rates'!L$59)\n+($Q39*'fnd base rates'!L$60)\n+($R39*'fnd base rates'!L$61)\n+($S39*'fnd base rates'!L$62)\n+($L39*'fnd base rates'!L$63)\n+($T39*VLOOKUP($W39+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D39*'fnd base rates'!M$48)\n+($E39*'fnd base rates'!M$49)\n+($F39*'fnd base rates'!M$50)\n+($G39*'fnd base rates'!M$51)\n+($H39*'fnd base rates'!M$52)\n+($I39*'fnd base rates'!M$53)\n+($J39*'fnd base rates'!M$54)\n+($K39*'fnd base rates'!M$55)\n+($M39*'fnd base rates'!M$56)\n+($N39*'fnd base rates'!M$57)\n+($O39*'fnd base rates'!M$58)\n+($P39*'fnd base rates'!M$59)\n+($Q39*'fnd base rates'!M$60)\n+($R39*'fnd base rates'!M$61)\n+($S39*'fnd base rates'!M$62)\n+($L39*'fnd base rates'!M$63)\n+($T39*VLOOKUP($W39+16,rate_basefnd,13)))","v":0},15045.338311115454,null,412035165,"412","035","165",1,1,15045.338311115454,15045]
["412",412035189,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D40","v":0},{"$f":"'fnd enro'!E40","v":0},{"$f":"'fnd enro'!F40","v":0},{"$f":"'fnd enro'!G40","v":0},{"$f":"'fnd enro'!H40","v":1},{"$f":"'fnd enro'!I40","v":1},{"$f":"'fnd enro'!J40","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K40","v":0},{"$f":"'fnd enro'!L40","v":0},{"$f":"'fnd enro'!M40","v":0},{"$f":"'fnd enro'!N40","v":0},{"$f":"'fnd enro'!O40","v":0},{"$f":"'fnd enro'!P40","v":0},{"$f":"'fnd enro'!Q40","v":0},{"$f":"'fnd enro'!R40","v":0},{"$f":"'fnd enro'!S40","v":0},{"$f":"'fnd enro'!T40","v":0},{"$f":"'fnd enro'!W40","v":2},1.0780000000000001,{"$f":"'fnd enro'!V40","v":1},null,{"$f":"(($D40*'fnd base rates'!C$48)\n+($E40*'fnd base rates'!C$49)\n+($F40*'fnd base rates'!C$50)\n+($G40*'fnd base rates'!C$51)\n+($H40*'fnd base rates'!C$52)\n+($I40*'fnd base rates'!C$53)\n+($J40*'fnd base rates'!C$54)\n+($K40*'fnd base rates'!C$55)\n+($M40*'fnd base rates'!C$56)\n+($N40*'fnd base rates'!C$57)\n+($O40*'fnd base rates'!C$58)\n+($P40*'fnd base rates'!C$59)\n+($Q40*'fnd base rates'!C$60)\n+($R40*'fnd base rates'!C$61)\n+($S40*'fnd base rates'!C$62)\n+($L40*'fnd base rates'!C$63)\n+($T40*VLOOKUP($W40+16,rate_basefnd,3)))\n*$V40","v":1025.2434885},{"$f":"(($D40*'fnd base rates'!D$48)\n+($E40*'fnd base rates'!D$49)\n+($F40*'fnd base rates'!D$50)\n+($G40*'fnd base rates'!D$51)\n+($H40*'fnd base rates'!D$52)\n+($I40*'fnd base rates'!D$53)\n+($J40*'fnd base rates'!D$54)\n+($K40*'fnd base rates'!D$55)\n+($M40*'fnd base rates'!D$56)\n+($N40*'fnd base rates'!D$57)\n+($O40*'fnd base rates'!D$58)\n+($P40*'fnd base rates'!D$59)\n+($Q40*'fnd base rates'!D$60)\n+($R40*'fnd base rates'!D$61)\n+($S40*'fnd base rates'!D$62)\n+($L40*'fnd base rates'!D$63)\n+($T40*VLOOKUP($W40+16,rate_basefnd,4)))\n*$V40","v":1470.9741200000001},{"$f":"(($D40*'fnd base rates'!E$48)\n+($E40*'fnd base rates'!E$49)\n+($F40*'fnd base rates'!E$50)\n+($G40*'fnd base rates'!E$51)\n+($H40*'fnd base rates'!E$52)\n+($I40*'fnd base rates'!E$53)\n+($J40*'fnd base rates'!E$54)\n+($K40*'fnd base rates'!E$55)\n+($M40*'fnd base rates'!E$56)\n+($N40*'fnd base rates'!E$57)\n+($O40*'fnd base rates'!E$58)\n+($P40*'fnd base rates'!E$59)\n+($Q40*'fnd base rates'!E$60)\n+($R40*'fnd base rates'!E$61)\n+($S40*'fnd base rates'!E$62)\n+($L40*'fnd base rates'!E$63)\n+($T40*VLOOKUP($W40+16,rate_basefnd,5)))\n*$V40","v":8027.6124005000011},{"$f":"(($D40*'fnd base rates'!F$48)\n+($E40*'fnd base rates'!F$49)\n+($F40*'fnd base rates'!F$50)\n+($G40*'fnd base rates'!F$51)\n+($H40*'fnd base rates'!F$52)\n+($I40*'fnd base rates'!F$53)\n+($J40*'fnd base rates'!F$54)\n+($K40*'fnd base rates'!F$55)\n+($M40*'fnd base rates'!F$56)\n+($N40*'fnd base rates'!F$57)\n+($O40*'fnd base rates'!F$58)\n+($P40*'fnd base rates'!F$59)\n+($Q40*'fnd base rates'!F$60)\n+($R40*'fnd base rates'!F$61)\n+($S40*'fnd base rates'!F$62)\n+($L40*'fnd base rates'!F$63)\n+($T40*VLOOKUP($W40+16,rate_basefnd,6)))\n*$V40","v":1790.4364555000002},{"$f":"(($D40*'fnd base rates'!G$48)\n+($E40*'fnd base rates'!G$49)\n+($F40*'fnd base rates'!G$50)\n+($G40*'fnd base rates'!G$51)\n+($H40*'fnd base rates'!G$52)\n+($I40*'fnd base rates'!G$53)\n+($J40*'fnd base rates'!G$54)\n+($K40*'fnd base rates'!G$55)\n+($M40*'fnd base rates'!G$56)\n+($N40*'fnd base rates'!G$57)\n+($O40*'fnd base rates'!G$58)\n+($P40*'fnd base rates'!G$59)\n+($Q40*'fnd base rates'!G$60)\n+($R40*'fnd base rates'!G$61)\n+($S40*'fnd base rates'!G$62)\n+($L40*'fnd base rates'!G$63)\n+($T40*VLOOKUP($W40+16,rate_basefnd,7)))\n*$V40","v":318.51207850000003},{"$f":"(($D40*'fnd base rates'!H$48)\n+($E40*'fnd base rates'!H$49)\n+($F40*'fnd base rates'!H$50)\n+($G40*'fnd base rates'!H$51)\n+($H40*'fnd base rates'!H$52)\n+($I40*'fnd base rates'!H$53)\n+($J40*'fnd base rates'!H$54)\n+($K40*'fnd base rates'!H$55)\n+($M40*'fnd base rates'!H$56)\n+($N40*'fnd base rates'!H$57)\n+($O40*'fnd base rates'!H$58)\n+($P40*'fnd base rates'!H$59)\n+($Q40*'fnd base rates'!H$60)\n+($R40*'fnd base rates'!H$61)\n+($S40*'fnd base rates'!H$62)\n+($L40*'fnd base rates'!H$63)\n+($T40*VLOOKUP($W40+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D40*'fnd base rates'!I$48)\n+($E40*'fnd base rates'!I$49)\n+($F40*'fnd base rates'!I$50)\n+($G40*'fnd base rates'!I$51)\n+($H40*'fnd base rates'!I$52)\n+($I40*'fnd base rates'!I$53)\n+($J40*'fnd base rates'!I$54)\n+($K40*'fnd base rates'!I$55)\n+($M40*'fnd base rates'!I$56)\n+($N40*'fnd base rates'!I$57)\n+($O40*'fnd base rates'!I$58)\n+($P40*'fnd base rates'!I$59)\n+($Q40*'fnd base rates'!I$60)\n+($R40*'fnd base rates'!I$61)\n+($S40*'fnd base rates'!I$62)\n+($L40*'fnd base rates'!I$63)\n+($T40*VLOOKUP($W40+16,rate_basefnd,9)))\n*$V40","v":736.13386000000003},{"$f":"(($D40*'fnd base rates'!J$48)\n+($E40*'fnd base rates'!J$49)\n+($F40*'fnd base rates'!J$50)\n+($G40*'fnd base rates'!J$51)\n+($H40*'fnd base rates'!J$52)\n+($I40*'fnd base rates'!J$53)\n+($J40*'fnd base rates'!J$54)\n+($K40*'fnd base rates'!J$55)\n+($M40*'fnd base rates'!J$56)\n+($N40*'fnd base rates'!J$57)\n+($O40*'fnd base rates'!J$58)\n+($P40*'fnd base rates'!J$59)\n+($Q40*'fnd base rates'!J$60)\n+($R40*'fnd base rates'!J$61)\n+($S40*'fnd base rates'!J$62)\n+($L40*'fnd base rates'!J$63)\n+($T40*VLOOKUP($W40+16,rate_basefnd,10)))\n*$V40","v":790.76689999999996},{"$f":"(($D40*'fnd base rates'!K$48)\n+($E40*'fnd base rates'!K$49)\n+($F40*'fnd base rates'!K$50)\n+($G40*'fnd base rates'!K$51)\n+($H40*'fnd base rates'!K$52)\n+($I40*'fnd base rates'!K$53)\n+($J40*'fnd base rates'!K$54)\n+($K40*'fnd base rates'!K$55)\n+($M40*'fnd base rates'!K$56)\n+($N40*'fnd base rates'!K$57)\n+($O40*'fnd base rates'!K$58)\n+($P40*'fnd base rates'!K$59)\n+($Q40*'fnd base rates'!K$60)\n+($R40*'fnd base rates'!K$61)\n+($S40*'fnd base rates'!K$62)\n+($L40*'fnd base rates'!K$63)\n+($T40*VLOOKUP($W40+16,rate_basefnd,11)))\n*$V40","v":2235.1559230000003},{"$f":"(($D40*'fnd base rates'!L$48)\n+($E40*'fnd base rates'!L$49)\n+($F40*'fnd base rates'!L$50)\n+($G40*'fnd base rates'!L$51)\n+($H40*'fnd base rates'!L$52)\n+($I40*'fnd base rates'!L$53)\n+($J40*'fnd base rates'!L$54)\n+($K40*'fnd base rates'!L$55)\n+($M40*'fnd base rates'!L$56)\n+($N40*'fnd base rates'!L$57)\n+($O40*'fnd base rates'!L$58)\n+($P40*'fnd base rates'!L$59)\n+($Q40*'fnd base rates'!L$60)\n+($R40*'fnd base rates'!L$61)\n+($S40*'fnd base rates'!L$62)\n+($L40*'fnd base rates'!L$63)\n+($T40*VLOOKUP($W40+16,rate_basefnd,12)))","v":2124.6772499999997},{"$f":"(($D40*'fnd base rates'!M$48)\n+($E40*'fnd base rates'!M$49)\n+($F40*'fnd base rates'!M$50)\n+($G40*'fnd base rates'!M$51)\n+($H40*'fnd base rates'!M$52)\n+($I40*'fnd base rates'!M$53)\n+($J40*'fnd base rates'!M$54)\n+($K40*'fnd base rates'!M$55)\n+($M40*'fnd base rates'!M$56)\n+($N40*'fnd base rates'!M$57)\n+($O40*'fnd base rates'!M$58)\n+($P40*'fnd base rates'!M$59)\n+($Q40*'fnd base rates'!M$60)\n+($R40*'fnd base rates'!M$61)\n+($S40*'fnd base rates'!M$62)\n+($L40*'fnd base rates'!M$63)\n+($T40*VLOOKUP($W40+16,rate_basefnd,13)))","v":0},19723.960476,null,412035189,"412","035","189",1,2,19723.960476,9862]
["412",412035198,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D41","v":0},{"$f":"'fnd enro'!E41","v":0},{"$f":"'fnd enro'!F41","v":0},{"$f":"'fnd enro'!G41","v":0},{"$f":"'fnd enro'!H41","v":1},{"$f":"'fnd enro'!I41","v":0},{"$f":"'fnd enro'!J41","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K41","v":0},{"$f":"'fnd enro'!L41","v":0},{"$f":"'fnd enro'!M41","v":0},{"$f":"'fnd enro'!N41","v":0},{"$f":"'fnd enro'!O41","v":0},{"$f":"'fnd enro'!P41","v":0},{"$f":"'fnd enro'!Q41","v":0},{"$f":"'fnd enro'!R41","v":0},{"$f":"'fnd enro'!S41","v":0},{"$f":"'fnd enro'!T41","v":1},{"$f":"'fnd enro'!W41","v":1},1.0780000000000001,{"$f":"'fnd enro'!V41","v":10},null,{"$f":"(($D41*'fnd base rates'!C$48)\n+($E41*'fnd base rates'!C$49)\n+($F41*'fnd base rates'!C$50)\n+($G41*'fnd base rates'!C$51)\n+($H41*'fnd base rates'!C$52)\n+($I41*'fnd base rates'!C$53)\n+($J41*'fnd base rates'!C$54)\n+($K41*'fnd base rates'!C$55)\n+($M41*'fnd base rates'!C$56)\n+($N41*'fnd base rates'!C$57)\n+($O41*'fnd base rates'!C$58)\n+($P41*'fnd base rates'!C$59)\n+($Q41*'fnd base rates'!C$60)\n+($R41*'fnd base rates'!C$61)\n+($S41*'fnd base rates'!C$62)\n+($L41*'fnd base rates'!C$63)\n+($T41*VLOOKUP($W41+16,rate_basefnd,3)))\n*$V41","v":512.62174425000001},{"$f":"(($D41*'fnd base rates'!D$48)\n+($E41*'fnd base rates'!D$49)\n+($F41*'fnd base rates'!D$50)\n+($G41*'fnd base rates'!D$51)\n+($H41*'fnd base rates'!D$52)\n+($I41*'fnd base rates'!D$53)\n+($J41*'fnd base rates'!D$54)\n+($K41*'fnd base rates'!D$55)\n+($M41*'fnd base rates'!D$56)\n+($N41*'fnd base rates'!D$57)\n+($O41*'fnd base rates'!D$58)\n+($P41*'fnd base rates'!D$59)\n+($Q41*'fnd base rates'!D$60)\n+($R41*'fnd base rates'!D$61)\n+($S41*'fnd base rates'!D$62)\n+($L41*'fnd base rates'!D$63)\n+($T41*VLOOKUP($W41+16,rate_basefnd,4)))\n*$V41","v":735.48706000000004},{"$f":"(($D41*'fnd base rates'!E$48)\n+($E41*'fnd base rates'!E$49)\n+($F41*'fnd base rates'!E$50)\n+($G41*'fnd base rates'!E$51)\n+($H41*'fnd base rates'!E$52)\n+($I41*'fnd base rates'!E$53)\n+($J41*'fnd base rates'!E$54)\n+($K41*'fnd base rates'!E$55)\n+($M41*'fnd base rates'!E$56)\n+($N41*'fnd base rates'!E$57)\n+($O41*'fnd base rates'!E$58)\n+($P41*'fnd base rates'!E$59)\n+($Q41*'fnd base rates'!E$60)\n+($R41*'fnd base rates'!E$61)\n+($S41*'fnd base rates'!E$62)\n+($L41*'fnd base rates'!E$63)\n+($T41*VLOOKUP($W41+16,rate_basefnd,5)))\n*$V41","v":6661.7079489836697},{"$f":"(($D41*'fnd base rates'!F$48)\n+($E41*'fnd base rates'!F$49)\n+($F41*'fnd base rates'!F$50)\n+($G41*'fnd base rates'!F$51)\n+($H41*'fnd base rates'!F$52)\n+($I41*'fnd base rates'!F$53)\n+($J41*'fnd base rates'!F$54)\n+($K41*'fnd base rates'!F$55)\n+($M41*'fnd base rates'!F$56)\n+($N41*'fnd base rates'!F$57)\n+($O41*'fnd base rates'!F$58)\n+($P41*'fnd base rates'!F$59)\n+($Q41*'fnd base rates'!F$60)\n+($R41*'fnd base rates'!F$61)\n+($S41*'fnd base rates'!F$62)\n+($L41*'fnd base rates'!F$63)\n+($T41*VLOOKUP($W41+16,rate_basefnd,6)))\n*$V41","v":947.36108775000002},{"$f":"(($D41*'fnd base rates'!G$48)\n+($E41*'fnd base rates'!G$49)\n+($F41*'fnd base rates'!G$50)\n+($G41*'fnd base rates'!G$51)\n+($H41*'fnd base rates'!G$52)\n+($I41*'fnd base rates'!G$53)\n+($J41*'fnd base rates'!G$54)\n+($K41*'fnd base rates'!G$55)\n+($M41*'fnd base rates'!G$56)\n+($N41*'fnd base rates'!G$57)\n+($O41*'fnd base rates'!G$58)\n+($P41*'fnd base rates'!G$59)\n+($Q41*'fnd base rates'!G$60)\n+($R41*'fnd base rates'!G$61)\n+($S41*'fnd base rates'!G$62)\n+($L41*'fnd base rates'!G$63)\n+($T41*VLOOKUP($W41+16,rate_basefnd,7)))\n*$V41","v":247.25468844829922},{"$f":"(($D41*'fnd base rates'!H$48)\n+($E41*'fnd base rates'!H$49)\n+($F41*'fnd base rates'!H$50)\n+($G41*'fnd base rates'!H$51)\n+($H41*'fnd base rates'!H$52)\n+($I41*'fnd base rates'!H$53)\n+($J41*'fnd base rates'!H$54)\n+($K41*'fnd base rates'!H$55)\n+($M41*'fnd base rates'!H$56)\n+($N41*'fnd base rates'!H$57)\n+($O41*'fnd base rates'!H$58)\n+($P41*'fnd base rates'!H$59)\n+($Q41*'fnd base rates'!H$60)\n+($R41*'fnd base rates'!H$61)\n+($S41*'fnd base rates'!H$62)\n+($L41*'fnd base rates'!H$63)\n+($T41*VLOOKUP($W41+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D41*'fnd base rates'!I$48)\n+($E41*'fnd base rates'!I$49)\n+($F41*'fnd base rates'!I$50)\n+($G41*'fnd base rates'!I$51)\n+($H41*'fnd base rates'!I$52)\n+($I41*'fnd base rates'!I$53)\n+($J41*'fnd base rates'!I$54)\n+($K41*'fnd base rates'!I$55)\n+($M41*'fnd base rates'!I$56)\n+($N41*'fnd base rates'!I$57)\n+($O41*'fnd base rates'!I$58)\n+($P41*'fnd base rates'!I$59)\n+($Q41*'fnd base rates'!I$60)\n+($R41*'fnd base rates'!I$61)\n+($S41*'fnd base rates'!I$62)\n+($L41*'fnd base rates'!I$63)\n+($T41*VLOOKUP($W41+16,rate_basefnd,9)))\n*$V41","v":326.65555999999998},{"$f":"(($D41*'fnd base rates'!J$48)\n+($E41*'fnd base rates'!J$49)\n+($F41*'fnd base rates'!J$50)\n+($G41*'fnd base rates'!J$51)\n+($H41*'fnd base rates'!J$52)\n+($I41*'fnd base rates'!J$53)\n+($J41*'fnd base rates'!J$54)\n+($K41*'fnd base rates'!J$55)\n+($M41*'fnd base rates'!J$56)\n+($N41*'fnd base rates'!J$57)\n+($O41*'fnd base rates'!J$58)\n+($P41*'fnd base rates'!J$59)\n+($Q41*'fnd base rates'!J$60)\n+($R41*'fnd base rates'!J$61)\n+($S41*'fnd base rates'!J$62)\n+($L41*'fnd base rates'!J$63)\n+($T41*VLOOKUP($W41+16,rate_basefnd,10)))\n*$V41","v":239.19741999999999},{"$f":"(($D41*'fnd base rates'!K$48)\n+($E41*'fnd base rates'!K$49)\n+($F41*'fnd base rates'!K$50)\n+($G41*'fnd base rates'!K$51)\n+($H41*'fnd base rates'!K$52)\n+($I41*'fnd base rates'!K$53)\n+($J41*'fnd base rates'!K$54)\n+($K41*'fnd base rates'!K$55)\n+($M41*'fnd base rates'!K$56)\n+($N41*'fnd base rates'!K$57)\n+($O41*'fnd base rates'!K$58)\n+($P41*'fnd base rates'!K$59)\n+($Q41*'fnd base rates'!K$60)\n+($R41*'fnd base rates'!K$61)\n+($S41*'fnd base rates'!K$62)\n+($L41*'fnd base rates'!K$63)\n+($T41*VLOOKUP($W41+16,rate_basefnd,11)))\n*$V41","v":1647.8013166897954},{"$f":"(($D41*'fnd base rates'!L$48)\n+($E41*'fnd base rates'!L$49)\n+($F41*'fnd base rates'!L$50)\n+($G41*'fnd base rates'!L$51)\n+($H41*'fnd base rates'!L$52)\n+($I41*'fnd base rates'!L$53)\n+($J41*'fnd base rates'!L$54)\n+($K41*'fnd base rates'!L$55)\n+($M41*'fnd base rates'!L$56)\n+($N41*'fnd base rates'!L$57)\n+($O41*'fnd base rates'!L$58)\n+($P41*'fnd base rates'!L$59)\n+($Q41*'fnd base rates'!L$60)\n+($R41*'fnd base rates'!L$61)\n+($S41*'fnd base rates'!L$62)\n+($L41*'fnd base rates'!L$63)\n+($T41*VLOOKUP($W41+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D41*'fnd base rates'!M$48)\n+($E41*'fnd base rates'!M$49)\n+($F41*'fnd base rates'!M$50)\n+($G41*'fnd base rates'!M$51)\n+($H41*'fnd base rates'!M$52)\n+($I41*'fnd base rates'!M$53)\n+($J41*'fnd base rates'!M$54)\n+($K41*'fnd base rates'!M$55)\n+($M41*'fnd base rates'!M$56)\n+($N41*'fnd base rates'!M$57)\n+($O41*'fnd base rates'!M$58)\n+($P41*'fnd base rates'!M$59)\n+($Q41*'fnd base rates'!M$60)\n+($R41*'fnd base rates'!M$61)\n+($S41*'fnd base rates'!M$62)\n+($L41*'fnd base rates'!M$63)\n+($T41*VLOOKUP($W41+16,rate_basefnd,13)))","v":0},13208.910051115454,null,412035198,"412","035","198",1,1,13208.910051115454,13209]
["412",412035207,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D42","v":0},{"$f":"'fnd enro'!E42","v":0},{"$f":"'fnd enro'!F42","v":0},{"$f":"'fnd enro'!G42","v":0},{"$f":"'fnd enro'!H42","v":1},{"$f":"'fnd enro'!I42","v":0},{"$f":"'fnd enro'!J42","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K42","v":0},{"$f":"'fnd enro'!L42","v":0},{"$f":"'fnd enro'!M42","v":0},{"$f":"'fnd enro'!N42","v":0},{"$f":"'fnd enro'!O42","v":0},{"$f":"'fnd enro'!P42","v":0},{"$f":"'fnd enro'!Q42","v":1},{"$f":"'fnd enro'!R42","v":0},{"$f":"'fnd enro'!S42","v":0},{"$f":"'fnd enro'!T42","v":0},{"$f":"'fnd enro'!W42","v":1},1.0780000000000001,{"$f":"'fnd enro'!V42","v":1},null,{"$f":"(($D42*'fnd base rates'!C$48)\n+($E42*'fnd base rates'!C$49)\n+($F42*'fnd base rates'!C$50)\n+($G42*'fnd base rates'!C$51)\n+($H42*'fnd base rates'!C$52)\n+($I42*'fnd base rates'!C$53)\n+($J42*'fnd base rates'!C$54)\n+($K42*'fnd base rates'!C$55)\n+($M42*'fnd base rates'!C$56)\n+($N42*'fnd base rates'!C$57)\n+($O42*'fnd base rates'!C$58)\n+($P42*'fnd base rates'!C$59)\n+($Q42*'fnd base rates'!C$60)\n+($R42*'fnd base rates'!C$61)\n+($S42*'fnd base rates'!C$62)\n+($L42*'fnd base rates'!C$63)\n+($T42*VLOOKUP($W42+16,rate_basefnd,3)))\n*$V42","v":613.13446424999995},{"$f":"(($D42*'fnd base rates'!D$48)\n+($E42*'fnd base rates'!D$49)\n+($F42*'fnd base rates'!D$50)\n+($G42*'fnd base rates'!D$51)\n+($H42*'fnd base rates'!D$52)\n+($I42*'fnd base rates'!D$53)\n+($J42*'fnd base rates'!D$54)\n+($K42*'fnd base rates'!D$55)\n+($M42*'fnd base rates'!D$56)\n+($N42*'fnd base rates'!D$57)\n+($O42*'fnd base rates'!D$58)\n+($P42*'fnd base rates'!D$59)\n+($Q42*'fnd base rates'!D$60)\n+($R42*'fnd base rates'!D$61)\n+($S42*'fnd base rates'!D$62)\n+($L42*'fnd base rates'!D$63)\n+($T42*VLOOKUP($W42+16,rate_basefnd,4)))\n*$V42","v":911.38432},{"$f":"(($D42*'fnd base rates'!E$48)\n+($E42*'fnd base rates'!E$49)\n+($F42*'fnd base rates'!E$50)\n+($G42*'fnd base rates'!E$51)\n+($H42*'fnd base rates'!E$52)\n+($I42*'fnd base rates'!E$53)\n+($J42*'fnd base rates'!E$54)\n+($K42*'fnd base rates'!E$55)\n+($M42*'fnd base rates'!E$56)\n+($N42*'fnd base rates'!E$57)\n+($O42*'fnd base rates'!E$58)\n+($P42*'fnd base rates'!E$59)\n+($Q42*'fnd base rates'!E$60)\n+($R42*'fnd base rates'!E$61)\n+($S42*'fnd base rates'!E$62)\n+($L42*'fnd base rates'!E$63)\n+($T42*VLOOKUP($W42+16,rate_basefnd,5)))\n*$V42","v":4546.8394702500009},{"$f":"(($D42*'fnd base rates'!F$48)\n+($E42*'fnd base rates'!F$49)\n+($F42*'fnd base rates'!F$50)\n+($G42*'fnd base rates'!F$51)\n+($H42*'fnd base rates'!F$52)\n+($I42*'fnd base rates'!F$53)\n+($J42*'fnd base rates'!F$54)\n+($K42*'fnd base rates'!F$55)\n+($M42*'fnd base rates'!F$56)\n+($N42*'fnd base rates'!F$57)\n+($O42*'fnd base rates'!F$58)\n+($P42*'fnd base rates'!F$59)\n+($Q42*'fnd base rates'!F$60)\n+($R42*'fnd base rates'!F$61)\n+($S42*'fnd base rates'!F$62)\n+($L42*'fnd base rates'!F$63)\n+($T42*VLOOKUP($W42+16,rate_basefnd,6)))\n*$V42","v":1123.2583477500002},{"$f":"(($D42*'fnd base rates'!G$48)\n+($E42*'fnd base rates'!G$49)\n+($F42*'fnd base rates'!G$50)\n+($G42*'fnd base rates'!G$51)\n+($H42*'fnd base rates'!G$52)\n+($I42*'fnd base rates'!G$53)\n+($J42*'fnd base rates'!G$54)\n+($K42*'fnd base rates'!G$55)\n+($M42*'fnd base rates'!G$56)\n+($N42*'fnd base rates'!G$57)\n+($O42*'fnd base rates'!G$58)\n+($P42*'fnd base rates'!G$59)\n+($Q42*'fnd base rates'!G$60)\n+($R42*'fnd base rates'!G$61)\n+($S42*'fnd base rates'!G$62)\n+($L42*'fnd base rates'!G$63)\n+($T42*VLOOKUP($W42+16,rate_basefnd,7)))\n*$V42","v":211.71151925000001},{"$f":"(($D42*'fnd base rates'!H$48)\n+($E42*'fnd base rates'!H$49)\n+($F42*'fnd base rates'!H$50)\n+($G42*'fnd base rates'!H$51)\n+($H42*'fnd base rates'!H$52)\n+($I42*'fnd base rates'!H$53)\n+($J42*'fnd base rates'!H$54)\n+($K42*'fnd base rates'!H$55)\n+($M42*'fnd base rates'!H$56)\n+($N42*'fnd base rates'!H$57)\n+($O42*'fnd base rates'!H$58)\n+($P42*'fnd base rates'!H$59)\n+($Q42*'fnd base rates'!H$60)\n+($R42*'fnd base rates'!H$61)\n+($S42*'fnd base rates'!H$62)\n+($L42*'fnd base rates'!H$63)\n+($T42*VLOOKUP($W42+16,rate_basefnd,8)))","v":582.93399999999997},{"$f":"(($D42*'fnd base rates'!I$48)\n+($E42*'fnd base rates'!I$49)\n+($F42*'fnd base rates'!I$50)\n+($G42*'fnd base rates'!I$51)\n+($H42*'fnd base rates'!I$52)\n+($I42*'fnd base rates'!I$53)\n+($J42*'fnd base rates'!I$54)\n+($K42*'fnd base rates'!I$55)\n+($M42*'fnd base rates'!I$56)\n+($N42*'fnd base rates'!I$57)\n+($O42*'fnd base rates'!I$58)\n+($P42*'fnd base rates'!I$59)\n+($Q42*'fnd base rates'!I$60)\n+($R42*'fnd base rates'!I$61)\n+($S42*'fnd base rates'!I$62)\n+($L42*'fnd base rates'!I$63)\n+($T42*VLOOKUP($W42+16,rate_basefnd,9)))\n*$V42","v":402.0401},{"$f":"(($D42*'fnd base rates'!J$48)\n+($E42*'fnd base rates'!J$49)\n+($F42*'fnd base rates'!J$50)\n+($G42*'fnd base rates'!J$51)\n+($H42*'fnd base rates'!J$52)\n+($I42*'fnd base rates'!J$53)\n+($J42*'fnd base rates'!J$54)\n+($K42*'fnd base rates'!J$55)\n+($M42*'fnd base rates'!J$56)\n+($N42*'fnd base rates'!J$57)\n+($O42*'fnd base rates'!J$58)\n+($P42*'fnd base rates'!J$59)\n+($Q42*'fnd base rates'!J$60)\n+($R42*'fnd base rates'!J$61)\n+($S42*'fnd base rates'!J$62)\n+($L42*'fnd base rates'!J$63)\n+($T42*VLOOKUP($W42+16,rate_basefnd,10)))\n*$V42","v":264.32560000000001},{"$f":"(($D42*'fnd base rates'!K$48)\n+($E42*'fnd base rates'!K$49)\n+($F42*'fnd base rates'!K$50)\n+($G42*'fnd base rates'!K$51)\n+($H42*'fnd base rates'!K$52)\n+($I42*'fnd base rates'!K$53)\n+($J42*'fnd base rates'!K$54)\n+($K42*'fnd base rates'!K$55)\n+($M42*'fnd base rates'!K$56)\n+($N42*'fnd base rates'!K$57)\n+($O42*'fnd base rates'!K$58)\n+($P42*'fnd base rates'!K$59)\n+($Q42*'fnd base rates'!K$60)\n+($R42*'fnd base rates'!K$61)\n+($S42*'fnd base rates'!K$62)\n+($L42*'fnd base rates'!K$63)\n+($T42*VLOOKUP($W42+16,rate_basefnd,11)))\n*$V42","v":1434.5530815},{"$f":"(($D42*'fnd base rates'!L$48)\n+($E42*'fnd base rates'!L$49)\n+($F42*'fnd base rates'!L$50)\n+($G42*'fnd base rates'!L$51)\n+($H42*'fnd base rates'!L$52)\n+($I42*'fnd base rates'!L$53)\n+($J42*'fnd base rates'!L$54)\n+($K42*'fnd base rates'!L$55)\n+($M42*'fnd base rates'!L$56)\n+($N42*'fnd base rates'!L$57)\n+($O42*'fnd base rates'!L$58)\n+($P42*'fnd base rates'!L$59)\n+($Q42*'fnd base rates'!L$60)\n+($R42*'fnd base rates'!L$61)\n+($S42*'fnd base rates'!L$62)\n+($L42*'fnd base rates'!L$63)\n+($T42*VLOOKUP($W42+16,rate_basefnd,12)))","v":1362.4936250000001},{"$f":"(($D42*'fnd base rates'!M$48)\n+($E42*'fnd base rates'!M$49)\n+($F42*'fnd base rates'!M$50)\n+($G42*'fnd base rates'!M$51)\n+($H42*'fnd base rates'!M$52)\n+($I42*'fnd base rates'!M$53)\n+($J42*'fnd base rates'!M$54)\n+($K42*'fnd base rates'!M$55)\n+($M42*'fnd base rates'!M$56)\n+($N42*'fnd base rates'!M$57)\n+($O42*'fnd base rates'!M$58)\n+($P42*'fnd base rates'!M$59)\n+($Q42*'fnd base rates'!M$60)\n+($R42*'fnd base rates'!M$61)\n+($S42*'fnd base rates'!M$62)\n+($L42*'fnd base rates'!M$63)\n+($T42*VLOOKUP($W42+16,rate_basefnd,13)))","v":0},11452.674528,null,412035207,"412","035","207",1,1,11452.674528,11453]
["412",412035212,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D43","v":0},{"$f":"'fnd enro'!E43","v":0},{"$f":"'fnd enro'!F43","v":0},{"$f":"'fnd enro'!G43","v":0},{"$f":"'fnd enro'!H43","v":0},{"$f":"'fnd enro'!I43","v":1},{"$f":"'fnd enro'!J43","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K43","v":0},{"$f":"'fnd enro'!L43","v":0},{"$f":"'fnd enro'!M43","v":0},{"$f":"'fnd enro'!N43","v":0},{"$f":"'fnd enro'!O43","v":0},{"$f":"'fnd enro'!P43","v":0},{"$f":"'fnd enro'!Q43","v":0},{"$f":"'fnd enro'!R43","v":0},{"$f":"'fnd enro'!S43","v":0},{"$f":"'fnd enro'!T43","v":1},{"$f":"'fnd enro'!W43","v":1},1.0780000000000001,{"$f":"'fnd enro'!V43","v":10},null,{"$f":"(($D43*'fnd base rates'!C$48)\n+($E43*'fnd base rates'!C$49)\n+($F43*'fnd base rates'!C$50)\n+($G43*'fnd base rates'!C$51)\n+($H43*'fnd base rates'!C$52)\n+($I43*'fnd base rates'!C$53)\n+($J43*'fnd base rates'!C$54)\n+($K43*'fnd base rates'!C$55)\n+($M43*'fnd base rates'!C$56)\n+($N43*'fnd base rates'!C$57)\n+($O43*'fnd base rates'!C$58)\n+($P43*'fnd base rates'!C$59)\n+($Q43*'fnd base rates'!C$60)\n+($R43*'fnd base rates'!C$61)\n+($S43*'fnd base rates'!C$62)\n+($L43*'fnd base rates'!C$63)\n+($T43*VLOOKUP($W43+16,rate_basefnd,3)))\n*$V43","v":512.62174425000001},{"$f":"(($D43*'fnd base rates'!D$48)\n+($E43*'fnd base rates'!D$49)\n+($F43*'fnd base rates'!D$50)\n+($G43*'fnd base rates'!D$51)\n+($H43*'fnd base rates'!D$52)\n+($I43*'fnd base rates'!D$53)\n+($J43*'fnd base rates'!D$54)\n+($K43*'fnd base rates'!D$55)\n+($M43*'fnd base rates'!D$56)\n+($N43*'fnd base rates'!D$57)\n+($O43*'fnd base rates'!D$58)\n+($P43*'fnd base rates'!D$59)\n+($Q43*'fnd base rates'!D$60)\n+($R43*'fnd base rates'!D$61)\n+($S43*'fnd base rates'!D$62)\n+($L43*'fnd base rates'!D$63)\n+($T43*VLOOKUP($W43+16,rate_basefnd,4)))\n*$V43","v":735.48706000000004},{"$f":"(($D43*'fnd base rates'!E$48)\n+($E43*'fnd base rates'!E$49)\n+($F43*'fnd base rates'!E$50)\n+($G43*'fnd base rates'!E$51)\n+($H43*'fnd base rates'!E$52)\n+($I43*'fnd base rates'!E$53)\n+($J43*'fnd base rates'!E$54)\n+($K43*'fnd base rates'!E$55)\n+($M43*'fnd base rates'!E$56)\n+($N43*'fnd base rates'!E$57)\n+($O43*'fnd base rates'!E$58)\n+($P43*'fnd base rates'!E$59)\n+($Q43*'fnd base rates'!E$60)\n+($R43*'fnd base rates'!E$61)\n+($S43*'fnd base rates'!E$62)\n+($L43*'fnd base rates'!E$63)\n+($T43*VLOOKUP($W43+16,rate_basefnd,5)))\n*$V43","v":8058.2677289836702},{"$f":"(($D43*'fnd base rates'!F$48)\n+($E43*'fnd base rates'!F$49)\n+($F43*'fnd base rates'!F$50)\n+($G43*'fnd base rates'!F$51)\n+($H43*'fnd base rates'!F$52)\n+($I43*'fnd base rates'!F$53)\n+($J43*'fnd base rates'!F$54)\n+($K43*'fnd base rates'!F$55)\n+($M43*'fnd base rates'!F$56)\n+($N43*'fnd base rates'!F$57)\n+($O43*'fnd base rates'!F$58)\n+($P43*'fnd base rates'!F$59)\n+($Q43*'fnd base rates'!F$60)\n+($R43*'fnd base rates'!F$61)\n+($S43*'fnd base rates'!F$62)\n+($L43*'fnd base rates'!F$63)\n+($T43*VLOOKUP($W43+16,rate_basefnd,6)))\n*$V43","v":843.07536775000005},{"$f":"(($D43*'fnd base rates'!G$48)\n+($E43*'fnd base rates'!G$49)\n+($F43*'fnd base rates'!G$50)\n+($G43*'fnd base rates'!G$51)\n+($H43*'fnd base rates'!G$52)\n+($I43*'fnd base rates'!G$53)\n+($J43*'fnd base rates'!G$54)\n+($K43*'fnd base rates'!G$55)\n+($M43*'fnd base rates'!G$56)\n+($N43*'fnd base rates'!G$57)\n+($O43*'fnd base rates'!G$58)\n+($P43*'fnd base rates'!G$59)\n+($Q43*'fnd base rates'!G$60)\n+($R43*'fnd base rates'!G$61)\n+($S43*'fnd base rates'!G$62)\n+($L43*'fnd base rates'!G$63)\n+($T43*VLOOKUP($W43+16,rate_basefnd,7)))\n*$V43","v":242.8564484482992},{"$f":"(($D43*'fnd base rates'!H$48)\n+($E43*'fnd base rates'!H$49)\n+($F43*'fnd base rates'!H$50)\n+($G43*'fnd base rates'!H$51)\n+($H43*'fnd base rates'!H$52)\n+($I43*'fnd base rates'!H$53)\n+($J43*'fnd base rates'!H$54)\n+($K43*'fnd base rates'!H$55)\n+($M43*'fnd base rates'!H$56)\n+($N43*'fnd base rates'!H$57)\n+($O43*'fnd base rates'!H$58)\n+($P43*'fnd base rates'!H$59)\n+($Q43*'fnd base rates'!H$60)\n+($R43*'fnd base rates'!H$61)\n+($S43*'fnd base rates'!H$62)\n+($L43*'fnd base rates'!H$63)\n+($T43*VLOOKUP($W43+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D43*'fnd base rates'!I$48)\n+($E43*'fnd base rates'!I$49)\n+($F43*'fnd base rates'!I$50)\n+($G43*'fnd base rates'!I$51)\n+($H43*'fnd base rates'!I$52)\n+($I43*'fnd base rates'!I$53)\n+($J43*'fnd base rates'!I$54)\n+($K43*'fnd base rates'!I$55)\n+($M43*'fnd base rates'!I$56)\n+($N43*'fnd base rates'!I$57)\n+($O43*'fnd base rates'!I$58)\n+($P43*'fnd base rates'!I$59)\n+($Q43*'fnd base rates'!I$60)\n+($R43*'fnd base rates'!I$61)\n+($S43*'fnd base rates'!I$62)\n+($L43*'fnd base rates'!I$63)\n+($T43*VLOOKUP($W43+16,rate_basefnd,9)))\n*$V43","v":409.47830000000005},{"$f":"(($D43*'fnd base rates'!J$48)\n+($E43*'fnd base rates'!J$49)\n+($F43*'fnd base rates'!J$50)\n+($G43*'fnd base rates'!J$51)\n+($H43*'fnd base rates'!J$52)\n+($I43*'fnd base rates'!J$53)\n+($J43*'fnd base rates'!J$54)\n+($K43*'fnd base rates'!J$55)\n+($M43*'fnd base rates'!J$56)\n+($N43*'fnd base rates'!J$57)\n+($O43*'fnd base rates'!J$58)\n+($P43*'fnd base rates'!J$59)\n+($Q43*'fnd base rates'!J$60)\n+($R43*'fnd base rates'!J$61)\n+($S43*'fnd base rates'!J$62)\n+($L43*'fnd base rates'!J$63)\n+($T43*VLOOKUP($W43+16,rate_basefnd,10)))\n*$V43","v":551.56948000000011},{"$f":"(($D43*'fnd base rates'!K$48)\n+($E43*'fnd base rates'!K$49)\n+($F43*'fnd base rates'!K$50)\n+($G43*'fnd base rates'!K$51)\n+($H43*'fnd base rates'!K$52)\n+($I43*'fnd base rates'!K$53)\n+($J43*'fnd base rates'!K$54)\n+($K43*'fnd base rates'!K$55)\n+($M43*'fnd base rates'!K$56)\n+($N43*'fnd base rates'!K$57)\n+($O43*'fnd base rates'!K$58)\n+($P43*'fnd base rates'!K$59)\n+($Q43*'fnd base rates'!K$60)\n+($R43*'fnd base rates'!K$61)\n+($S43*'fnd base rates'!K$62)\n+($L43*'fnd base rates'!K$63)\n+($T43*VLOOKUP($W43+16,rate_basefnd,11)))\n*$V43","v":1616.9489566897955},{"$f":"(($D43*'fnd base rates'!L$48)\n+($E43*'fnd base rates'!L$49)\n+($F43*'fnd base rates'!L$50)\n+($G43*'fnd base rates'!L$51)\n+($H43*'fnd base rates'!L$52)\n+($I43*'fnd base rates'!L$53)\n+($J43*'fnd base rates'!L$54)\n+($K43*'fnd base rates'!L$55)\n+($M43*'fnd base rates'!L$56)\n+($N43*'fnd base rates'!L$57)\n+($O43*'fnd base rates'!L$58)\n+($P43*'fnd base rates'!L$59)\n+($Q43*'fnd base rates'!L$60)\n+($R43*'fnd base rates'!L$61)\n+($S43*'fnd base rates'!L$62)\n+($L43*'fnd base rates'!L$63)\n+($T43*VLOOKUP($W43+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D43*'fnd base rates'!M$48)\n+($E43*'fnd base rates'!M$49)\n+($F43*'fnd base rates'!M$50)\n+($G43*'fnd base rates'!M$51)\n+($H43*'fnd base rates'!M$52)\n+($I43*'fnd base rates'!M$53)\n+($J43*'fnd base rates'!M$54)\n+($K43*'fnd base rates'!M$55)\n+($M43*'fnd base rates'!M$56)\n+($N43*'fnd base rates'!M$57)\n+($O43*'fnd base rates'!M$58)\n+($P43*'fnd base rates'!M$59)\n+($Q43*'fnd base rates'!M$60)\n+($R43*'fnd base rates'!M$61)\n+($S43*'fnd base rates'!M$62)\n+($L43*'fnd base rates'!M$63)\n+($T43*VLOOKUP($W43+16,rate_basefnd,13)))","v":0},15045.338311115454,null,412035212,"412","035","212",1,1,15045.338311115454,15045]
["412",412035220,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D44","v":0},{"$f":"'fnd enro'!E44","v":0},{"$f":"'fnd enro'!F44","v":0},{"$f":"'fnd enro'!G44","v":0},{"$f":"'fnd enro'!H44","v":0},{"$f":"'fnd enro'!I44","v":6},{"$f":"'fnd enro'!J44","v":0.22500000000000001},{"$f":"'fnd enro'!K44","v":0},{"$f":"'fnd enro'!L44","v":0},{"$f":"'fnd enro'!M44","v":0},{"$f":"'fnd enro'!N44","v":0},{"$f":"'fnd enro'!O44","v":0},{"$f":"'fnd enro'!P44","v":0},{"$f":"'fnd enro'!Q44","v":0},{"$f":"'fnd enro'!R44","v":0},{"$f":"'fnd enro'!S44","v":0},{"$f":"'fnd enro'!T44","v":3},{"$f":"'fnd enro'!W44","v":6},1.0780000000000001,{"$f":"'fnd enro'!V44","v":10},null,{"$f":"(($D44*'fnd base rates'!C$48)\n+($E44*'fnd base rates'!C$49)\n+($F44*'fnd base rates'!C$50)\n+($G44*'fnd base rates'!C$51)\n+($H44*'fnd base rates'!C$52)\n+($I44*'fnd base rates'!C$53)\n+($J44*'fnd base rates'!C$54)\n+($K44*'fnd base rates'!C$55)\n+($M44*'fnd base rates'!C$56)\n+($N44*'fnd base rates'!C$57)\n+($O44*'fnd base rates'!C$58)\n+($P44*'fnd base rates'!C$59)\n+($Q44*'fnd base rates'!C$60)\n+($R44*'fnd base rates'!C$61)\n+($S44*'fnd base rates'!C$62)\n+($L44*'fnd base rates'!C$63)\n+($T44*VLOOKUP($W44+16,rate_basefnd,3)))\n*$V44","v":3075.7304654999998},{"$f":"(($D44*'fnd base rates'!D$48)\n+($E44*'fnd base rates'!D$49)\n+($F44*'fnd base rates'!D$50)\n+($G44*'fnd base rates'!D$51)\n+($H44*'fnd base rates'!D$52)\n+($I44*'fnd base rates'!D$53)\n+($J44*'fnd base rates'!D$54)\n+($K44*'fnd base rates'!D$55)\n+($M44*'fnd base rates'!D$56)\n+($N44*'fnd base rates'!D$57)\n+($O44*'fnd base rates'!D$58)\n+($P44*'fnd base rates'!D$59)\n+($Q44*'fnd base rates'!D$60)\n+($R44*'fnd base rates'!D$61)\n+($S44*'fnd base rates'!D$62)\n+($L44*'fnd base rates'!D$63)\n+($T44*VLOOKUP($W44+16,rate_basefnd,4)))\n*$V44","v":4412.9223600000005},{"$f":"(($D44*'fnd base rates'!E$48)\n+($E44*'fnd base rates'!E$49)\n+($F44*'fnd base rates'!E$50)\n+($G44*'fnd base rates'!E$51)\n+($H44*'fnd base rates'!E$52)\n+($I44*'fnd base rates'!E$53)\n+($J44*'fnd base rates'!E$54)\n+($K44*'fnd base rates'!E$55)\n+($M44*'fnd base rates'!E$56)\n+($N44*'fnd base rates'!E$57)\n+($O44*'fnd base rates'!E$58)\n+($P44*'fnd base rates'!E$59)\n+($Q44*'fnd base rates'!E$60)\n+($R44*'fnd base rates'!E$61)\n+($S44*'fnd base rates'!E$62)\n+($L44*'fnd base rates'!E$63)\n+($T44*VLOOKUP($W44+16,rate_basefnd,5)))\n*$V44","v":38311.061457701013},{"$f":"(($D44*'fnd base rates'!F$48)\n+($E44*'fnd base rates'!F$49)\n+($F44*'fnd base rates'!F$50)\n+($G44*'fnd base rates'!F$51)\n+($H44*'fnd base rates'!F$52)\n+($I44*'fnd base rates'!F$53)\n+($J44*'fnd base rates'!F$54)\n+($K44*'fnd base rates'!F$55)\n+($M44*'fnd base rates'!F$56)\n+($N44*'fnd base rates'!F$57)\n+($O44*'fnd base rates'!F$58)\n+($P44*'fnd base rates'!F$59)\n+($Q44*'fnd base rates'!F$60)\n+($R44*'fnd base rates'!F$61)\n+($S44*'fnd base rates'!F$62)\n+($L44*'fnd base rates'!F$63)\n+($T44*VLOOKUP($W44+16,rate_basefnd,6)))\n*$V44","v":5058.4522065000001},{"$f":"(($D44*'fnd base rates'!G$48)\n+($E44*'fnd base rates'!G$49)\n+($F44*'fnd base rates'!G$50)\n+($G44*'fnd base rates'!G$51)\n+($H44*'fnd base rates'!G$52)\n+($I44*'fnd base rates'!G$53)\n+($J44*'fnd base rates'!G$54)\n+($K44*'fnd base rates'!G$55)\n+($M44*'fnd base rates'!G$56)\n+($N44*'fnd base rates'!G$57)\n+($O44*'fnd base rates'!G$58)\n+($P44*'fnd base rates'!G$59)\n+($Q44*'fnd base rates'!G$60)\n+($R44*'fnd base rates'!G$61)\n+($S44*'fnd base rates'!G$62)\n+($L44*'fnd base rates'!G$63)\n+($T44*VLOOKUP($W44+16,rate_basefnd,7)))\n*$V44","v":1199.7401030948977},{"$f":"(($D44*'fnd base rates'!H$48)\n+($E44*'fnd base rates'!H$49)\n+($F44*'fnd base rates'!H$50)\n+($G44*'fnd base rates'!H$51)\n+($H44*'fnd base rates'!H$52)\n+($I44*'fnd base rates'!H$53)\n+($J44*'fnd base rates'!H$54)\n+($K44*'fnd base rates'!H$55)\n+($M44*'fnd base rates'!H$56)\n+($N44*'fnd base rates'!H$57)\n+($O44*'fnd base rates'!H$58)\n+($P44*'fnd base rates'!H$59)\n+($Q44*'fnd base rates'!H$60)\n+($R44*'fnd base rates'!H$61)\n+($S44*'fnd base rates'!H$62)\n+($L44*'fnd base rates'!H$63)\n+($T44*VLOOKUP($W44+16,rate_basefnd,8)))","v":4428.384},{"$f":"(($D44*'fnd base rates'!I$48)\n+($E44*'fnd base rates'!I$49)\n+($F44*'fnd base rates'!I$50)\n+($G44*'fnd base rates'!I$51)\n+($H44*'fnd base rates'!I$52)\n+($I44*'fnd base rates'!I$53)\n+($J44*'fnd base rates'!I$54)\n+($K44*'fnd base rates'!I$55)\n+($M44*'fnd base rates'!I$56)\n+($N44*'fnd base rates'!I$57)\n+($O44*'fnd base rates'!I$58)\n+($P44*'fnd base rates'!I$59)\n+($Q44*'fnd base rates'!I$60)\n+($R44*'fnd base rates'!I$61)\n+($S44*'fnd base rates'!I$62)\n+($L44*'fnd base rates'!I$63)\n+($T44*VLOOKUP($W44+16,rate_basefnd,9)))\n*$V44","v":2456.8698000000004},{"$f":"(($D44*'fnd base rates'!J$48)\n+($E44*'fnd base rates'!J$49)\n+($F44*'fnd base rates'!J$50)\n+($G44*'fnd base rates'!J$51)\n+($H44*'fnd base rates'!J$52)\n+($I44*'fnd base rates'!J$53)\n+($J44*'fnd base rates'!J$54)\n+($K44*'fnd base rates'!J$55)\n+($M44*'fnd base rates'!J$56)\n+($N44*'fnd base rates'!J$57)\n+($O44*'fnd base rates'!J$58)\n+($P44*'fnd base rates'!J$59)\n+($Q44*'fnd base rates'!J$60)\n+($R44*'fnd base rates'!J$61)\n+($S44*'fnd base rates'!J$62)\n+($L44*'fnd base rates'!J$63)\n+($T44*VLOOKUP($W44+16,rate_basefnd,10)))\n*$V44","v":3309.4168800000002},{"$f":"(($D44*'fnd base rates'!K$48)\n+($E44*'fnd base rates'!K$49)\n+($F44*'fnd base rates'!K$50)\n+($G44*'fnd base rates'!K$51)\n+($H44*'fnd base rates'!K$52)\n+($I44*'fnd base rates'!K$53)\n+($J44*'fnd base rates'!K$54)\n+($K44*'fnd base rates'!K$55)\n+($M44*'fnd base rates'!K$56)\n+($N44*'fnd base rates'!K$57)\n+($O44*'fnd base rates'!K$58)\n+($P44*'fnd base rates'!K$59)\n+($Q44*'fnd base rates'!K$60)\n+($R44*'fnd base rates'!K$61)\n+($S44*'fnd base rates'!K$62)\n+($L44*'fnd base rates'!K$63)\n+($T44*VLOOKUP($W44+16,rate_basefnd,11)))\n*$V44","v":8157.3022145693867},{"$f":"(($D44*'fnd base rates'!L$48)\n+($E44*'fnd base rates'!L$49)\n+($F44*'fnd base rates'!L$50)\n+($G44*'fnd base rates'!L$51)\n+($H44*'fnd base rates'!L$52)\n+($I44*'fnd base rates'!L$53)\n+($J44*'fnd base rates'!L$54)\n+($K44*'fnd base rates'!L$55)\n+($M44*'fnd base rates'!L$56)\n+($N44*'fnd base rates'!L$57)\n+($O44*'fnd base rates'!L$58)\n+($P44*'fnd base rates'!L$59)\n+($Q44*'fnd base rates'!L$60)\n+($R44*'fnd base rates'!L$61)\n+($S44*'fnd base rates'!L$62)\n+($L44*'fnd base rates'!L$63)\n+($T44*VLOOKUP($W44+16,rate_basefnd,12)))","v":7066.7185499810676},{"$f":"(($D44*'fnd base rates'!M$48)\n+($E44*'fnd base rates'!M$49)\n+($F44*'fnd base rates'!M$50)\n+($G44*'fnd base rates'!M$51)\n+($H44*'fnd base rates'!M$52)\n+($I44*'fnd base rates'!M$53)\n+($J44*'fnd base rates'!M$54)\n+($K44*'fnd base rates'!M$55)\n+($M44*'fnd base rates'!M$56)\n+($N44*'fnd base rates'!M$57)\n+($O44*'fnd base rates'!M$58)\n+($P44*'fnd base rates'!M$59)\n+($Q44*'fnd base rates'!M$60)\n+($R44*'fnd base rates'!M$61)\n+($S44*'fnd base rates'!M$62)\n+($L44*'fnd base rates'!M$63)\n+($T44*VLOOKUP($W44+16,rate_basefnd,13)))","v":0},77476.598037346368,null,412035220,"412","035","220",1,6,77476.598037346368,12913]
["412",412035244,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D45","v":0},{"$f":"'fnd enro'!E45","v":0},{"$f":"'fnd enro'!F45","v":0},{"$f":"'fnd enro'!G45","v":2},{"$f":"'fnd enro'!H45","v":4},{"$f":"'fnd enro'!I45","v":2},{"$f":"'fnd enro'!J45","v":0.3},{"$f":"'fnd enro'!K45","v":0},{"$f":"'fnd enro'!L45","v":0},{"$f":"'fnd enro'!M45","v":0},{"$f":"'fnd enro'!N45","v":0},{"$f":"'fnd enro'!O45","v":0},{"$f":"'fnd enro'!P45","v":0},{"$f":"'fnd enro'!Q45","v":1},{"$f":"'fnd enro'!R45","v":0},{"$f":"'fnd enro'!S45","v":0},{"$f":"'fnd enro'!T45","v":4},{"$f":"'fnd enro'!W45","v":8},1.0780000000000001,{"$f":"'fnd enro'!V45","v":10},null,{"$f":"(($D45*'fnd base rates'!C$48)\n+($E45*'fnd base rates'!C$49)\n+($F45*'fnd base rates'!C$50)\n+($G45*'fnd base rates'!C$51)\n+($H45*'fnd base rates'!C$52)\n+($I45*'fnd base rates'!C$53)\n+($J45*'fnd base rates'!C$54)\n+($K45*'fnd base rates'!C$55)\n+($M45*'fnd base rates'!C$56)\n+($N45*'fnd base rates'!C$57)\n+($O45*'fnd base rates'!C$58)\n+($P45*'fnd base rates'!C$59)\n+($Q45*'fnd base rates'!C$60)\n+($R45*'fnd base rates'!C$61)\n+($S45*'fnd base rates'!C$62)\n+($L45*'fnd base rates'!C$63)\n+($T45*VLOOKUP($W45+16,rate_basefnd,3)))\n*$V45","v":4201.4866739999998},{"$f":"(($D45*'fnd base rates'!D$48)\n+($E45*'fnd base rates'!D$49)\n+($F45*'fnd base rates'!D$50)\n+($G45*'fnd base rates'!D$51)\n+($H45*'fnd base rates'!D$52)\n+($I45*'fnd base rates'!D$53)\n+($J45*'fnd base rates'!D$54)\n+($K45*'fnd base rates'!D$55)\n+($M45*'fnd base rates'!D$56)\n+($N45*'fnd base rates'!D$57)\n+($O45*'fnd base rates'!D$58)\n+($P45*'fnd base rates'!D$59)\n+($Q45*'fnd base rates'!D$60)\n+($R45*'fnd base rates'!D$61)\n+($S45*'fnd base rates'!D$62)\n+($L45*'fnd base rates'!D$63)\n+($T45*VLOOKUP($W45+16,rate_basefnd,4)))\n*$V45","v":6059.7937400000001},{"$f":"(($D45*'fnd base rates'!E$48)\n+($E45*'fnd base rates'!E$49)\n+($F45*'fnd base rates'!E$50)\n+($G45*'fnd base rates'!E$51)\n+($H45*'fnd base rates'!E$52)\n+($I45*'fnd base rates'!E$53)\n+($J45*'fnd base rates'!E$54)\n+($K45*'fnd base rates'!E$55)\n+($M45*'fnd base rates'!E$56)\n+($N45*'fnd base rates'!E$57)\n+($O45*'fnd base rates'!E$58)\n+($P45*'fnd base rates'!E$59)\n+($Q45*'fnd base rates'!E$60)\n+($R45*'fnd base rates'!E$61)\n+($S45*'fnd base rates'!E$62)\n+($L45*'fnd base rates'!E$63)\n+($T45*VLOOKUP($W45+16,rate_basefnd,5)))\n*$V45","v":44742.710596934681},{"$f":"(($D45*'fnd base rates'!F$48)\n+($E45*'fnd base rates'!F$49)\n+($F45*'fnd base rates'!F$50)\n+($G45*'fnd base rates'!F$51)\n+($H45*'fnd base rates'!F$52)\n+($I45*'fnd base rates'!F$53)\n+($J45*'fnd base rates'!F$54)\n+($K45*'fnd base rates'!F$55)\n+($M45*'fnd base rates'!F$56)\n+($N45*'fnd base rates'!F$57)\n+($O45*'fnd base rates'!F$58)\n+($P45*'fnd base rates'!F$59)\n+($Q45*'fnd base rates'!F$60)\n+($R45*'fnd base rates'!F$61)\n+($S45*'fnd base rates'!F$62)\n+($L45*'fnd base rates'!F$63)\n+($T45*VLOOKUP($W45+16,rate_basefnd,6)))\n*$V45","v":8030.8617620000005},{"$f":"(($D45*'fnd base rates'!G$48)\n+($E45*'fnd base rates'!G$49)\n+($F45*'fnd base rates'!G$50)\n+($G45*'fnd base rates'!G$51)\n+($H45*'fnd base rates'!G$52)\n+($I45*'fnd base rates'!G$53)\n+($J45*'fnd base rates'!G$54)\n+($K45*'fnd base rates'!G$55)\n+($M45*'fnd base rates'!G$56)\n+($N45*'fnd base rates'!G$57)\n+($O45*'fnd base rates'!G$58)\n+($P45*'fnd base rates'!G$59)\n+($Q45*'fnd base rates'!G$60)\n+($R45*'fnd base rates'!G$61)\n+($S45*'fnd base rates'!G$62)\n+($L45*'fnd base rates'!G$63)\n+($T45*VLOOKUP($W45+16,rate_basefnd,7)))\n*$V45","v":1653.8553107931968},{"$f":"(($D45*'fnd base rates'!H$48)\n+($E45*'fnd base rates'!H$49)\n+($F45*'fnd base rates'!H$50)\n+($G45*'fnd base rates'!H$51)\n+($H45*'fnd base rates'!H$52)\n+($I45*'fnd base rates'!H$53)\n+($J45*'fnd base rates'!H$54)\n+($K45*'fnd base rates'!H$55)\n+($M45*'fnd base rates'!H$56)\n+($N45*'fnd base rates'!H$57)\n+($O45*'fnd base rates'!H$58)\n+($P45*'fnd base rates'!H$59)\n+($Q45*'fnd base rates'!H$60)\n+($R45*'fnd base rates'!H$61)\n+($S45*'fnd base rates'!H$62)\n+($L45*'fnd base rates'!H$63)\n+($T45*VLOOKUP($W45+16,rate_basefnd,8)))","v":4390.982},{"$f":"(($D45*'fnd base rates'!I$48)\n+($E45*'fnd base rates'!I$49)\n+($F45*'fnd base rates'!I$50)\n+($G45*'fnd base rates'!I$51)\n+($H45*'fnd base rates'!I$52)\n+($I45*'fnd base rates'!I$53)\n+($J45*'fnd base rates'!I$54)\n+($K45*'fnd base rates'!I$55)\n+($M45*'fnd base rates'!I$56)\n+($N45*'fnd base rates'!I$57)\n+($O45*'fnd base rates'!I$58)\n+($P45*'fnd base rates'!I$59)\n+($Q45*'fnd base rates'!I$60)\n+($R45*'fnd base rates'!I$61)\n+($S45*'fnd base rates'!I$62)\n+($L45*'fnd base rates'!I$63)\n+($T45*VLOOKUP($W45+16,rate_basefnd,9)))\n*$V45","v":2691.7767800000001},{"$f":"(($D45*'fnd base rates'!J$48)\n+($E45*'fnd base rates'!J$49)\n+($F45*'fnd base rates'!J$50)\n+($G45*'fnd base rates'!J$51)\n+($H45*'fnd base rates'!J$52)\n+($I45*'fnd base rates'!J$53)\n+($J45*'fnd base rates'!J$54)\n+($K45*'fnd base rates'!J$55)\n+($M45*'fnd base rates'!J$56)\n+($N45*'fnd base rates'!J$57)\n+($O45*'fnd base rates'!J$58)\n+($P45*'fnd base rates'!J$59)\n+($Q45*'fnd base rates'!J$60)\n+($R45*'fnd base rates'!J$61)\n+($S45*'fnd base rates'!J$62)\n+($L45*'fnd base rates'!J$63)\n+($T45*VLOOKUP($W45+16,rate_basefnd,10)))\n*$V45","v":2377.9278600000002},{"$f":"(($D45*'fnd base rates'!K$48)\n+($E45*'fnd base rates'!K$49)\n+($F45*'fnd base rates'!K$50)\n+($G45*'fnd base rates'!K$51)\n+($H45*'fnd base rates'!K$52)\n+($I45*'fnd base rates'!K$53)\n+($J45*'fnd base rates'!K$54)\n+($K45*'fnd base rates'!K$55)\n+($M45*'fnd base rates'!K$56)\n+($N45*'fnd base rates'!K$57)\n+($O45*'fnd base rates'!K$58)\n+($P45*'fnd base rates'!K$59)\n+($Q45*'fnd base rates'!K$60)\n+($R45*'fnd base rates'!K$61)\n+($S45*'fnd base rates'!K$62)\n+($L45*'fnd base rates'!K$63)\n+($T45*VLOOKUP($W45+16,rate_basefnd,11)))\n*$V45","v":11205.484012759183},{"$f":"(($D45*'fnd base rates'!L$48)\n+($E45*'fnd base rates'!L$49)\n+($F45*'fnd base rates'!L$50)\n+($G45*'fnd base rates'!L$51)\n+($H45*'fnd base rates'!L$52)\n+($I45*'fnd base rates'!L$53)\n+($J45*'fnd base rates'!L$54)\n+($K45*'fnd base rates'!L$55)\n+($M45*'fnd base rates'!L$56)\n+($N45*'fnd base rates'!L$57)\n+($O45*'fnd base rates'!L$58)\n+($P45*'fnd base rates'!L$59)\n+($Q45*'fnd base rates'!L$60)\n+($R45*'fnd base rates'!L$61)\n+($S45*'fnd base rates'!L$62)\n+($L45*'fnd base rates'!L$63)\n+($T45*VLOOKUP($W45+16,rate_basefnd,12)))","v":10171.071399974755},{"$f":"(($D45*'fnd base rates'!M$48)\n+($E45*'fnd base rates'!M$49)\n+($F45*'fnd base rates'!M$50)\n+($G45*'fnd base rates'!M$51)\n+($H45*'fnd base rates'!M$52)\n+($I45*'fnd base rates'!M$53)\n+($J45*'fnd base rates'!M$54)\n+($K45*'fnd base rates'!M$55)\n+($M45*'fnd base rates'!M$56)\n+($N45*'fnd base rates'!M$57)\n+($O45*'fnd base rates'!M$58)\n+($P45*'fnd base rates'!M$59)\n+($Q45*'fnd base rates'!M$60)\n+($R45*'fnd base rates'!M$61)\n+($S45*'fnd base rates'!M$62)\n+($L45*'fnd base rates'!M$63)\n+($T45*VLOOKUP($W45+16,rate_basefnd,13)))","v":0},95525.950136461819,null,412035244,"412","035","244",1,8,95525.950136461819,11941]
["412",412035285,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D46","v":0},{"$f":"'fnd enro'!E46","v":0},{"$f":"'fnd enro'!F46","v":0},{"$f":"'fnd enro'!G46","v":1},{"$f":"'fnd enro'!H46","v":3},{"$f":"'fnd enro'!I46","v":3},{"$f":"'fnd enro'!J46","v":0.26250000000000001},{"$f":"'fnd enro'!K46","v":0},{"$f":"'fnd enro'!L46","v":0},{"$f":"'fnd enro'!M46","v":0},{"$f":"'fnd enro'!N46","v":0},{"$f":"'fnd enro'!O46","v":0},{"$f":"'fnd enro'!P46","v":0},{"$f":"'fnd enro'!Q46","v":0},{"$f":"'fnd enro'!R46","v":0},{"$f":"'fnd enro'!S46","v":0},{"$f":"'fnd enro'!T46","v":0},{"$f":"'fnd enro'!W46","v":7},1.0780000000000001,{"$f":"'fnd enro'!V46","v":1},null,{"$f":"(($D46*'fnd base rates'!C$48)\n+($E46*'fnd base rates'!C$49)\n+($F46*'fnd base rates'!C$50)\n+($G46*'fnd base rates'!C$51)\n+($H46*'fnd base rates'!C$52)\n+($I46*'fnd base rates'!C$53)\n+($J46*'fnd base rates'!C$54)\n+($K46*'fnd base rates'!C$55)\n+($M46*'fnd base rates'!C$56)\n+($N46*'fnd base rates'!C$57)\n+($O46*'fnd base rates'!C$58)\n+($P46*'fnd base rates'!C$59)\n+($Q46*'fnd base rates'!C$60)\n+($R46*'fnd base rates'!C$61)\n+($S46*'fnd base rates'!C$62)\n+($L46*'fnd base rates'!C$63)\n+($T46*VLOOKUP($W46+16,rate_basefnd,3)))\n*$V46","v":3588.3522097499999},{"$f":"(($D46*'fnd base rates'!D$48)\n+($E46*'fnd base rates'!D$49)\n+($F46*'fnd base rates'!D$50)\n+($G46*'fnd base rates'!D$51)\n+($H46*'fnd base rates'!D$52)\n+($I46*'fnd base rates'!D$53)\n+($J46*'fnd base rates'!D$54)\n+($K46*'fnd base rates'!D$55)\n+($M46*'fnd base rates'!D$56)\n+($N46*'fnd base rates'!D$57)\n+($O46*'fnd base rates'!D$58)\n+($P46*'fnd base rates'!D$59)\n+($Q46*'fnd base rates'!D$60)\n+($R46*'fnd base rates'!D$61)\n+($S46*'fnd base rates'!D$62)\n+($L46*'fnd base rates'!D$63)\n+($T46*VLOOKUP($W46+16,rate_basefnd,4)))\n*$V46","v":5148.40942},{"$f":"(($D46*'fnd base rates'!E$48)\n+($E46*'fnd base rates'!E$49)\n+($F46*'fnd base rates'!E$50)\n+($G46*'fnd base rates'!E$51)\n+($H46*'fnd base rates'!E$52)\n+($I46*'fnd base rates'!E$53)\n+($J46*'fnd base rates'!E$54)\n+($K46*'fnd base rates'!E$55)\n+($M46*'fnd base rates'!E$56)\n+($N46*'fnd base rates'!E$57)\n+($O46*'fnd base rates'!E$58)\n+($P46*'fnd base rates'!E$59)\n+($Q46*'fnd base rates'!E$60)\n+($R46*'fnd base rates'!E$61)\n+($S46*'fnd base rates'!E$62)\n+($L46*'fnd base rates'!E$63)\n+($T46*VLOOKUP($W46+16,rate_basefnd,5)))\n*$V46","v":27803.03393175},{"$f":"(($D46*'fnd base rates'!F$48)\n+($E46*'fnd base rates'!F$49)\n+($F46*'fnd base rates'!F$50)\n+($G46*'fnd base rates'!F$51)\n+($H46*'fnd base rates'!F$52)\n+($I46*'fnd base rates'!F$53)\n+($J46*'fnd base rates'!F$54)\n+($K46*'fnd base rates'!F$55)\n+($M46*'fnd base rates'!F$56)\n+($N46*'fnd base rates'!F$57)\n+($O46*'fnd base rates'!F$58)\n+($P46*'fnd base rates'!F$59)\n+($Q46*'fnd base rates'!F$60)\n+($R46*'fnd base rates'!F$61)\n+($S46*'fnd base rates'!F$62)\n+($L46*'fnd base rates'!F$63)\n+($T46*VLOOKUP($W46+16,rate_basefnd,6)))\n*$V46","v":6560.9940742500012},{"$f":"(($D46*'fnd base rates'!G$48)\n+($E46*'fnd base rates'!G$49)\n+($F46*'fnd base rates'!G$50)\n+($G46*'fnd base rates'!G$51)\n+($H46*'fnd base rates'!G$52)\n+($I46*'fnd base rates'!G$53)\n+($J46*'fnd base rates'!G$54)\n+($K46*'fnd base rates'!G$55)\n+($M46*'fnd base rates'!G$56)\n+($N46*'fnd base rates'!G$57)\n+($O46*'fnd base rates'!G$58)\n+($P46*'fnd base rates'!G$59)\n+($Q46*'fnd base rates'!G$60)\n+($R46*'fnd base rates'!G$61)\n+($S46*'fnd base rates'!G$62)\n+($L46*'fnd base rates'!G$63)\n+($T46*VLOOKUP($W46+16,rate_basefnd,7)))\n*$V46","v":1105.7694147500001},{"$f":"(($D46*'fnd base rates'!H$48)\n+($E46*'fnd base rates'!H$49)\n+($F46*'fnd base rates'!H$50)\n+($G46*'fnd base rates'!H$51)\n+($H46*'fnd base rates'!H$52)\n+($I46*'fnd base rates'!H$53)\n+($J46*'fnd base rates'!H$54)\n+($K46*'fnd base rates'!H$55)\n+($M46*'fnd base rates'!H$56)\n+($N46*'fnd base rates'!H$57)\n+($O46*'fnd base rates'!H$58)\n+($P46*'fnd base rates'!H$59)\n+($Q46*'fnd base rates'!H$60)\n+($R46*'fnd base rates'!H$61)\n+($S46*'fnd base rates'!H$62)\n+($L46*'fnd base rates'!H$63)\n+($T46*VLOOKUP($W46+16,rate_basefnd,8)))","v":4079.7280000000005},{"$f":"(($D46*'fnd base rates'!I$48)\n+($E46*'fnd base rates'!I$49)\n+($F46*'fnd base rates'!I$50)\n+($G46*'fnd base rates'!I$51)\n+($H46*'fnd base rates'!I$52)\n+($I46*'fnd base rates'!I$53)\n+($J46*'fnd base rates'!I$54)\n+($K46*'fnd base rates'!I$55)\n+($M46*'fnd base rates'!I$56)\n+($N46*'fnd base rates'!I$57)\n+($O46*'fnd base rates'!I$58)\n+($P46*'fnd base rates'!I$59)\n+($Q46*'fnd base rates'!I$60)\n+($R46*'fnd base rates'!I$61)\n+($S46*'fnd base rates'!I$62)\n+($L46*'fnd base rates'!I$63)\n+($T46*VLOOKUP($W46+16,rate_basefnd,9)))\n*$V46","v":2453.8082800000002},{"$f":"(($D46*'fnd base rates'!J$48)\n+($E46*'fnd base rates'!J$49)\n+($F46*'fnd base rates'!J$50)\n+($G46*'fnd base rates'!J$51)\n+($H46*'fnd base rates'!J$52)\n+($I46*'fnd base rates'!J$53)\n+($J46*'fnd base rates'!J$54)\n+($K46*'fnd base rates'!J$55)\n+($M46*'fnd base rates'!J$56)\n+($N46*'fnd base rates'!J$57)\n+($O46*'fnd base rates'!J$58)\n+($P46*'fnd base rates'!J$59)\n+($Q46*'fnd base rates'!J$60)\n+($R46*'fnd base rates'!J$61)\n+($S46*'fnd base rates'!J$62)\n+($L46*'fnd base rates'!J$63)\n+($T46*VLOOKUP($W46+16,rate_basefnd,10)))\n*$V46","v":2518.7362199999998},{"$f":"(($D46*'fnd base rates'!K$48)\n+($E46*'fnd base rates'!K$49)\n+($F46*'fnd base rates'!K$50)\n+($G46*'fnd base rates'!K$51)\n+($H46*'fnd base rates'!K$52)\n+($I46*'fnd base rates'!K$53)\n+($J46*'fnd base rates'!K$54)\n+($K46*'fnd base rates'!K$55)\n+($M46*'fnd base rates'!K$56)\n+($N46*'fnd base rates'!K$57)\n+($O46*'fnd base rates'!K$58)\n+($P46*'fnd base rates'!K$59)\n+($Q46*'fnd base rates'!K$60)\n+($R46*'fnd base rates'!K$61)\n+($S46*'fnd base rates'!K$62)\n+($L46*'fnd base rates'!K$63)\n+($T46*VLOOKUP($W46+16,rate_basefnd,11)))\n*$V46","v":7759.6808904999998},{"$f":"(($D46*'fnd base rates'!L$48)\n+($E46*'fnd base rates'!L$49)\n+($F46*'fnd base rates'!L$50)\n+($G46*'fnd base rates'!L$51)\n+($H46*'fnd base rates'!L$52)\n+($I46*'fnd base rates'!L$53)\n+($J46*'fnd base rates'!L$54)\n+($K46*'fnd base rates'!L$55)\n+($M46*'fnd base rates'!L$56)\n+($N46*'fnd base rates'!L$57)\n+($O46*'fnd base rates'!L$58)\n+($P46*'fnd base rates'!L$59)\n+($Q46*'fnd base rates'!L$60)\n+($R46*'fnd base rates'!L$61)\n+($S46*'fnd base rates'!L$62)\n+($L46*'fnd base rates'!L$63)\n+($T46*VLOOKUP($W46+16,rate_basefnd,12)))","v":7463.8753750000005},{"$f":"(($D46*'fnd base rates'!M$48)\n+($E46*'fnd base rates'!M$49)\n+($F46*'fnd base rates'!M$50)\n+($G46*'fnd base rates'!M$51)\n+($H46*'fnd base rates'!M$52)\n+($I46*'fnd base rates'!M$53)\n+($J46*'fnd base rates'!M$54)\n+($K46*'fnd base rates'!M$55)\n+($M46*'fnd base rates'!M$56)\n+($N46*'fnd base rates'!M$57)\n+($O46*'fnd base rates'!M$58)\n+($P46*'fnd base rates'!M$59)\n+($Q46*'fnd base rates'!M$60)\n+($R46*'fnd base rates'!M$61)\n+($S46*'fnd base rates'!M$62)\n+($L46*'fnd base rates'!M$63)\n+($T46*VLOOKUP($W46+16,rate_basefnd,13)))","v":0},68482.387816000002,null,412035285,"412","035","285",1,7,68482.387816000002,9783]
["412",412035293,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D47","v":0},{"$f":"'fnd enro'!E47","v":0},{"$f":"'fnd enro'!F47","v":0},{"$f":"'fnd enro'!G47","v":0},{"$f":"'fnd enro'!H47","v":1},{"$f":"'fnd enro'!I47","v":0},{"$f":"'fnd enro'!J47","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K47","v":0},{"$f":"'fnd enro'!L47","v":0},{"$f":"'fnd enro'!M47","v":0},{"$f":"'fnd enro'!N47","v":0},{"$f":"'fnd enro'!O47","v":0},{"$f":"'fnd enro'!P47","v":0},{"$f":"'fnd enro'!Q47","v":0},{"$f":"'fnd enro'!R47","v":0},{"$f":"'fnd enro'!S47","v":0},{"$f":"'fnd enro'!T47","v":0},{"$f":"'fnd enro'!W47","v":1},1.0780000000000001,{"$f":"'fnd enro'!V47","v":1},null,{"$f":"(($D47*'fnd base rates'!C$48)\n+($E47*'fnd base rates'!C$49)\n+($F47*'fnd base rates'!C$50)\n+($G47*'fnd base rates'!C$51)\n+($H47*'fnd base rates'!C$52)\n+($I47*'fnd base rates'!C$53)\n+($J47*'fnd base rates'!C$54)\n+($K47*'fnd base rates'!C$55)\n+($M47*'fnd base rates'!C$56)\n+($N47*'fnd base rates'!C$57)\n+($O47*'fnd base rates'!C$58)\n+($P47*'fnd base rates'!C$59)\n+($Q47*'fnd base rates'!C$60)\n+($R47*'fnd base rates'!C$61)\n+($S47*'fnd base rates'!C$62)\n+($L47*'fnd base rates'!C$63)\n+($T47*VLOOKUP($W47+16,rate_basefnd,3)))\n*$V47","v":512.62174425000001},{"$f":"(($D47*'fnd base rates'!D$48)\n+($E47*'fnd base rates'!D$49)\n+($F47*'fnd base rates'!D$50)\n+($G47*'fnd base rates'!D$51)\n+($H47*'fnd base rates'!D$52)\n+($I47*'fnd base rates'!D$53)\n+($J47*'fnd base rates'!D$54)\n+($K47*'fnd base rates'!D$55)\n+($M47*'fnd base rates'!D$56)\n+($N47*'fnd base rates'!D$57)\n+($O47*'fnd base rates'!D$58)\n+($P47*'fnd base rates'!D$59)\n+($Q47*'fnd base rates'!D$60)\n+($R47*'fnd base rates'!D$61)\n+($S47*'fnd base rates'!D$62)\n+($L47*'fnd base rates'!D$63)\n+($T47*VLOOKUP($W47+16,rate_basefnd,4)))\n*$V47","v":735.48706000000004},{"$f":"(($D47*'fnd base rates'!E$48)\n+($E47*'fnd base rates'!E$49)\n+($F47*'fnd base rates'!E$50)\n+($G47*'fnd base rates'!E$51)\n+($H47*'fnd base rates'!E$52)\n+($I47*'fnd base rates'!E$53)\n+($J47*'fnd base rates'!E$54)\n+($K47*'fnd base rates'!E$55)\n+($M47*'fnd base rates'!E$56)\n+($N47*'fnd base rates'!E$57)\n+($O47*'fnd base rates'!E$58)\n+($P47*'fnd base rates'!E$59)\n+($Q47*'fnd base rates'!E$60)\n+($R47*'fnd base rates'!E$61)\n+($S47*'fnd base rates'!E$62)\n+($L47*'fnd base rates'!E$63)\n+($T47*VLOOKUP($W47+16,rate_basefnd,5)))\n*$V47","v":3315.5263102500003},{"$f":"(($D47*'fnd base rates'!F$48)\n+($E47*'fnd base rates'!F$49)\n+($F47*'fnd base rates'!F$50)\n+($G47*'fnd base rates'!F$51)\n+($H47*'fnd base rates'!F$52)\n+($I47*'fnd base rates'!F$53)\n+($J47*'fnd base rates'!F$54)\n+($K47*'fnd base rates'!F$55)\n+($M47*'fnd base rates'!F$56)\n+($N47*'fnd base rates'!F$57)\n+($O47*'fnd base rates'!F$58)\n+($P47*'fnd base rates'!F$59)\n+($Q47*'fnd base rates'!F$60)\n+($R47*'fnd base rates'!F$61)\n+($S47*'fnd base rates'!F$62)\n+($L47*'fnd base rates'!F$63)\n+($T47*VLOOKUP($W47+16,rate_basefnd,6)))\n*$V47","v":947.36108775000002},{"$f":"(($D47*'fnd base rates'!G$48)\n+($E47*'fnd base rates'!G$49)\n+($F47*'fnd base rates'!G$50)\n+($G47*'fnd base rates'!G$51)\n+($H47*'fnd base rates'!G$52)\n+($I47*'fnd base rates'!G$53)\n+($J47*'fnd base rates'!G$54)\n+($K47*'fnd base rates'!G$55)\n+($M47*'fnd base rates'!G$56)\n+($N47*'fnd base rates'!G$57)\n+($O47*'fnd base rates'!G$58)\n+($P47*'fnd base rates'!G$59)\n+($Q47*'fnd base rates'!G$60)\n+($R47*'fnd base rates'!G$61)\n+($S47*'fnd base rates'!G$62)\n+($L47*'fnd base rates'!G$63)\n+($T47*VLOOKUP($W47+16,rate_basefnd,7)))\n*$V47","v":161.45515925000001},{"$f":"(($D47*'fnd base rates'!H$48)\n+($E47*'fnd base rates'!H$49)\n+($F47*'fnd base rates'!H$50)\n+($G47*'fnd base rates'!H$51)\n+($H47*'fnd base rates'!H$52)\n+($I47*'fnd base rates'!H$53)\n+($J47*'fnd base rates'!H$54)\n+($K47*'fnd base rates'!H$55)\n+($M47*'fnd base rates'!H$56)\n+($N47*'fnd base rates'!H$57)\n+($O47*'fnd base rates'!H$58)\n+($P47*'fnd base rates'!H$59)\n+($Q47*'fnd base rates'!H$60)\n+($R47*'fnd base rates'!H$61)\n+($S47*'fnd base rates'!H$62)\n+($L47*'fnd base rates'!H$63)\n+($T47*VLOOKUP($W47+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D47*'fnd base rates'!I$48)\n+($E47*'fnd base rates'!I$49)\n+($F47*'fnd base rates'!I$50)\n+($G47*'fnd base rates'!I$51)\n+($H47*'fnd base rates'!I$52)\n+($I47*'fnd base rates'!I$53)\n+($J47*'fnd base rates'!I$54)\n+($K47*'fnd base rates'!I$55)\n+($M47*'fnd base rates'!I$56)\n+($N47*'fnd base rates'!I$57)\n+($O47*'fnd base rates'!I$58)\n+($P47*'fnd base rates'!I$59)\n+($Q47*'fnd base rates'!I$60)\n+($R47*'fnd base rates'!I$61)\n+($S47*'fnd base rates'!I$62)\n+($L47*'fnd base rates'!I$63)\n+($T47*VLOOKUP($W47+16,rate_basefnd,9)))\n*$V47","v":326.65555999999998},{"$f":"(($D47*'fnd base rates'!J$48)\n+($E47*'fnd base rates'!J$49)\n+($F47*'fnd base rates'!J$50)\n+($G47*'fnd base rates'!J$51)\n+($H47*'fnd base rates'!J$52)\n+($I47*'fnd base rates'!J$53)\n+($J47*'fnd base rates'!J$54)\n+($K47*'fnd base rates'!J$55)\n+($M47*'fnd base rates'!J$56)\n+($N47*'fnd base rates'!J$57)\n+($O47*'fnd base rates'!J$58)\n+($P47*'fnd base rates'!J$59)\n+($Q47*'fnd base rates'!J$60)\n+($R47*'fnd base rates'!J$61)\n+($S47*'fnd base rates'!J$62)\n+($L47*'fnd base rates'!J$63)\n+($T47*VLOOKUP($W47+16,rate_basefnd,10)))\n*$V47","v":239.19741999999999},{"$f":"(($D47*'fnd base rates'!K$48)\n+($E47*'fnd base rates'!K$49)\n+($F47*'fnd base rates'!K$50)\n+($G47*'fnd base rates'!K$51)\n+($H47*'fnd base rates'!K$52)\n+($I47*'fnd base rates'!K$53)\n+($J47*'fnd base rates'!K$54)\n+($K47*'fnd base rates'!K$55)\n+($M47*'fnd base rates'!K$56)\n+($N47*'fnd base rates'!K$57)\n+($O47*'fnd base rates'!K$58)\n+($P47*'fnd base rates'!K$59)\n+($Q47*'fnd base rates'!K$60)\n+($R47*'fnd base rates'!K$61)\n+($S47*'fnd base rates'!K$62)\n+($L47*'fnd base rates'!K$63)\n+($T47*VLOOKUP($W47+16,rate_basefnd,11)))\n*$V47","v":1133.0041415000001},{"$f":"(($D47*'fnd base rates'!L$48)\n+($E47*'fnd base rates'!L$49)\n+($F47*'fnd base rates'!L$50)\n+($G47*'fnd base rates'!L$51)\n+($H47*'fnd base rates'!L$52)\n+($I47*'fnd base rates'!L$53)\n+($J47*'fnd base rates'!L$54)\n+($K47*'fnd base rates'!L$55)\n+($M47*'fnd base rates'!L$56)\n+($N47*'fnd base rates'!L$57)\n+($O47*'fnd base rates'!L$58)\n+($P47*'fnd base rates'!L$59)\n+($Q47*'fnd base rates'!L$60)\n+($R47*'fnd base rates'!L$61)\n+($S47*'fnd base rates'!L$62)\n+($L47*'fnd base rates'!L$63)\n+($T47*VLOOKUP($W47+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D47*'fnd base rates'!M$48)\n+($E47*'fnd base rates'!M$49)\n+($F47*'fnd base rates'!M$50)\n+($G47*'fnd base rates'!M$51)\n+($H47*'fnd base rates'!M$52)\n+($I47*'fnd base rates'!M$53)\n+($J47*'fnd base rates'!M$54)\n+($K47*'fnd base rates'!M$55)\n+($M47*'fnd base rates'!M$56)\n+($N47*'fnd base rates'!M$57)\n+($O47*'fnd base rates'!M$58)\n+($P47*'fnd base rates'!M$59)\n+($Q47*'fnd base rates'!M$60)\n+($R47*'fnd base rates'!M$61)\n+($S47*'fnd base rates'!M$62)\n+($L47*'fnd base rates'!M$63)\n+($T47*VLOOKUP($W47+16,rate_basefnd,13)))","v":0},8943.7661079999998,null,412035293,"412","035","293",1,1,8943.7661079999998,8944]
["412",412035314,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D48","v":0},{"$f":"'fnd enro'!E48","v":0},{"$f":"'fnd enro'!F48","v":0},{"$f":"'fnd enro'!G48","v":0},{"$f":"'fnd enro'!H48","v":0},{"$f":"'fnd enro'!I48","v":1},{"$f":"'fnd enro'!J48","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K48","v":0},{"$f":"'fnd enro'!L48","v":0},{"$f":"'fnd enro'!M48","v":0},{"$f":"'fnd enro'!N48","v":0},{"$f":"'fnd enro'!O48","v":0},{"$f":"'fnd enro'!P48","v":0},{"$f":"'fnd enro'!Q48","v":0},{"$f":"'fnd enro'!R48","v":0},{"$f":"'fnd enro'!S48","v":0},{"$f":"'fnd enro'!T48","v":0},{"$f":"'fnd enro'!W48","v":1},1.0780000000000001,{"$f":"'fnd enro'!V48","v":1},null,{"$f":"(($D48*'fnd base rates'!C$48)\n+($E48*'fnd base rates'!C$49)\n+($F48*'fnd base rates'!C$50)\n+($G48*'fnd base rates'!C$51)\n+($H48*'fnd base rates'!C$52)\n+($I48*'fnd base rates'!C$53)\n+($J48*'fnd base rates'!C$54)\n+($K48*'fnd base rates'!C$55)\n+($M48*'fnd base rates'!C$56)\n+($N48*'fnd base rates'!C$57)\n+($O48*'fnd base rates'!C$58)\n+($P48*'fnd base rates'!C$59)\n+($Q48*'fnd base rates'!C$60)\n+($R48*'fnd base rates'!C$61)\n+($S48*'fnd base rates'!C$62)\n+($L48*'fnd base rates'!C$63)\n+($T48*VLOOKUP($W48+16,rate_basefnd,3)))\n*$V48","v":512.62174425000001},{"$f":"(($D48*'fnd base rates'!D$48)\n+($E48*'fnd base rates'!D$49)\n+($F48*'fnd base rates'!D$50)\n+($G48*'fnd base rates'!D$51)\n+($H48*'fnd base rates'!D$52)\n+($I48*'fnd base rates'!D$53)\n+($J48*'fnd base rates'!D$54)\n+($K48*'fnd base rates'!D$55)\n+($M48*'fnd base rates'!D$56)\n+($N48*'fnd base rates'!D$57)\n+($O48*'fnd base rates'!D$58)\n+($P48*'fnd base rates'!D$59)\n+($Q48*'fnd base rates'!D$60)\n+($R48*'fnd base rates'!D$61)\n+($S48*'fnd base rates'!D$62)\n+($L48*'fnd base rates'!D$63)\n+($T48*VLOOKUP($W48+16,rate_basefnd,4)))\n*$V48","v":735.48706000000004},{"$f":"(($D48*'fnd base rates'!E$48)\n+($E48*'fnd base rates'!E$49)\n+($F48*'fnd base rates'!E$50)\n+($G48*'fnd base rates'!E$51)\n+($H48*'fnd base rates'!E$52)\n+($I48*'fnd base rates'!E$53)\n+($J48*'fnd base rates'!E$54)\n+($K48*'fnd base rates'!E$55)\n+($M48*'fnd base rates'!E$56)\n+($N48*'fnd base rates'!E$57)\n+($O48*'fnd base rates'!E$58)\n+($P48*'fnd base rates'!E$59)\n+($Q48*'fnd base rates'!E$60)\n+($R48*'fnd base rates'!E$61)\n+($S48*'fnd base rates'!E$62)\n+($L48*'fnd base rates'!E$63)\n+($T48*VLOOKUP($W48+16,rate_basefnd,5)))\n*$V48","v":4712.0860902500008},{"$f":"(($D48*'fnd base rates'!F$48)\n+($E48*'fnd base rates'!F$49)\n+($F48*'fnd base rates'!F$50)\n+($G48*'fnd base rates'!F$51)\n+($H48*'fnd base rates'!F$52)\n+($I48*'fnd base rates'!F$53)\n+($J48*'fnd base rates'!F$54)\n+($K48*'fnd base rates'!F$55)\n+($M48*'fnd base rates'!F$56)\n+($N48*'fnd base rates'!F$57)\n+($O48*'fnd base rates'!F$58)\n+($P48*'fnd base rates'!F$59)\n+($Q48*'fnd base rates'!F$60)\n+($R48*'fnd base rates'!F$61)\n+($S48*'fnd base rates'!F$62)\n+($L48*'fnd base rates'!F$63)\n+($T48*VLOOKUP($W48+16,rate_basefnd,6)))\n*$V48","v":843.07536775000005},{"$f":"(($D48*'fnd base rates'!G$48)\n+($E48*'fnd base rates'!G$49)\n+($F48*'fnd base rates'!G$50)\n+($G48*'fnd base rates'!G$51)\n+($H48*'fnd base rates'!G$52)\n+($I48*'fnd base rates'!G$53)\n+($J48*'fnd base rates'!G$54)\n+($K48*'fnd base rates'!G$55)\n+($M48*'fnd base rates'!G$56)\n+($N48*'fnd base rates'!G$57)\n+($O48*'fnd base rates'!G$58)\n+($P48*'fnd base rates'!G$59)\n+($Q48*'fnd base rates'!G$60)\n+($R48*'fnd base rates'!G$61)\n+($S48*'fnd base rates'!G$62)\n+($L48*'fnd base rates'!G$63)\n+($T48*VLOOKUP($W48+16,rate_basefnd,7)))\n*$V48","v":157.05691924999999},{"$f":"(($D48*'fnd base rates'!H$48)\n+($E48*'fnd base rates'!H$49)\n+($F48*'fnd base rates'!H$50)\n+($G48*'fnd base rates'!H$51)\n+($H48*'fnd base rates'!H$52)\n+($I48*'fnd base rates'!H$53)\n+($J48*'fnd base rates'!H$54)\n+($K48*'fnd base rates'!H$55)\n+($M48*'fnd base rates'!H$56)\n+($N48*'fnd base rates'!H$57)\n+($O48*'fnd base rates'!H$58)\n+($P48*'fnd base rates'!H$59)\n+($Q48*'fnd base rates'!H$60)\n+($R48*'fnd base rates'!H$61)\n+($S48*'fnd base rates'!H$62)\n+($L48*'fnd base rates'!H$63)\n+($T48*VLOOKUP($W48+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D48*'fnd base rates'!I$48)\n+($E48*'fnd base rates'!I$49)\n+($F48*'fnd base rates'!I$50)\n+($G48*'fnd base rates'!I$51)\n+($H48*'fnd base rates'!I$52)\n+($I48*'fnd base rates'!I$53)\n+($J48*'fnd base rates'!I$54)\n+($K48*'fnd base rates'!I$55)\n+($M48*'fnd base rates'!I$56)\n+($N48*'fnd base rates'!I$57)\n+($O48*'fnd base rates'!I$58)\n+($P48*'fnd base rates'!I$59)\n+($Q48*'fnd base rates'!I$60)\n+($R48*'fnd base rates'!I$61)\n+($S48*'fnd base rates'!I$62)\n+($L48*'fnd base rates'!I$63)\n+($T48*VLOOKUP($W48+16,rate_basefnd,9)))\n*$V48","v":409.47830000000005},{"$f":"(($D48*'fnd base rates'!J$48)\n+($E48*'fnd base rates'!J$49)\n+($F48*'fnd base rates'!J$50)\n+($G48*'fnd base rates'!J$51)\n+($H48*'fnd base rates'!J$52)\n+($I48*'fnd base rates'!J$53)\n+($J48*'fnd base rates'!J$54)\n+($K48*'fnd base rates'!J$55)\n+($M48*'fnd base rates'!J$56)\n+($N48*'fnd base rates'!J$57)\n+($O48*'fnd base rates'!J$58)\n+($P48*'fnd base rates'!J$59)\n+($Q48*'fnd base rates'!J$60)\n+($R48*'fnd base rates'!J$61)\n+($S48*'fnd base rates'!J$62)\n+($L48*'fnd base rates'!J$63)\n+($T48*VLOOKUP($W48+16,rate_basefnd,10)))\n*$V48","v":551.56948000000011},{"$f":"(($D48*'fnd base rates'!K$48)\n+($E48*'fnd base rates'!K$49)\n+($F48*'fnd base rates'!K$50)\n+($G48*'fnd base rates'!K$51)\n+($H48*'fnd base rates'!K$52)\n+($I48*'fnd base rates'!K$53)\n+($J48*'fnd base rates'!K$54)\n+($K48*'fnd base rates'!K$55)\n+($M48*'fnd base rates'!K$56)\n+($N48*'fnd base rates'!K$57)\n+($O48*'fnd base rates'!K$58)\n+($P48*'fnd base rates'!K$59)\n+($Q48*'fnd base rates'!K$60)\n+($R48*'fnd base rates'!K$61)\n+($S48*'fnd base rates'!K$62)\n+($L48*'fnd base rates'!K$63)\n+($T48*VLOOKUP($W48+16,rate_basefnd,11)))\n*$V48","v":1102.1517815000002},{"$f":"(($D48*'fnd base rates'!L$48)\n+($E48*'fnd base rates'!L$49)\n+($F48*'fnd base rates'!L$50)\n+($G48*'fnd base rates'!L$51)\n+($H48*'fnd base rates'!L$52)\n+($I48*'fnd base rates'!L$53)\n+($J48*'fnd base rates'!L$54)\n+($K48*'fnd base rates'!L$55)\n+($M48*'fnd base rates'!L$56)\n+($N48*'fnd base rates'!L$57)\n+($O48*'fnd base rates'!L$58)\n+($P48*'fnd base rates'!L$59)\n+($Q48*'fnd base rates'!L$60)\n+($R48*'fnd base rates'!L$61)\n+($S48*'fnd base rates'!L$62)\n+($L48*'fnd base rates'!L$63)\n+($T48*VLOOKUP($W48+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D48*'fnd base rates'!M$48)\n+($E48*'fnd base rates'!M$49)\n+($F48*'fnd base rates'!M$50)\n+($G48*'fnd base rates'!M$51)\n+($H48*'fnd base rates'!M$52)\n+($I48*'fnd base rates'!M$53)\n+($J48*'fnd base rates'!M$54)\n+($K48*'fnd base rates'!M$55)\n+($M48*'fnd base rates'!M$56)\n+($N48*'fnd base rates'!M$57)\n+($O48*'fnd base rates'!M$58)\n+($P48*'fnd base rates'!M$59)\n+($Q48*'fnd base rates'!M$60)\n+($R48*'fnd base rates'!M$61)\n+($S48*'fnd base rates'!M$62)\n+($L48*'fnd base rates'!M$63)\n+($T48*VLOOKUP($W48+16,rate_basefnd,13)))","v":0},10780.194368,null,412035314,"412","035","314",1,1,10780.194368,10780]
["412",412035335,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D49","v":0},{"$f":"'fnd enro'!E49","v":0},{"$f":"'fnd enro'!F49","v":0},{"$f":"'fnd enro'!G49","v":0},{"$f":"'fnd enro'!H49","v":0},{"$f":"'fnd enro'!I49","v":1},{"$f":"'fnd enro'!J49","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K49","v":0},{"$f":"'fnd enro'!L49","v":0},{"$f":"'fnd enro'!M49","v":0},{"$f":"'fnd enro'!N49","v":0},{"$f":"'fnd enro'!O49","v":0},{"$f":"'fnd enro'!P49","v":0},{"$f":"'fnd enro'!Q49","v":0},{"$f":"'fnd enro'!R49","v":0},{"$f":"'fnd enro'!S49","v":0},{"$f":"'fnd enro'!T49","v":0},{"$f":"'fnd enro'!W49","v":1},1.0780000000000001,{"$f":"'fnd enro'!V49","v":1},null,{"$f":"(($D49*'fnd base rates'!C$48)\n+($E49*'fnd base rates'!C$49)\n+($F49*'fnd base rates'!C$50)\n+($G49*'fnd base rates'!C$51)\n+($H49*'fnd base rates'!C$52)\n+($I49*'fnd base rates'!C$53)\n+($J49*'fnd base rates'!C$54)\n+($K49*'fnd base rates'!C$55)\n+($M49*'fnd base rates'!C$56)\n+($N49*'fnd base rates'!C$57)\n+($O49*'fnd base rates'!C$58)\n+($P49*'fnd base rates'!C$59)\n+($Q49*'fnd base rates'!C$60)\n+($R49*'fnd base rates'!C$61)\n+($S49*'fnd base rates'!C$62)\n+($L49*'fnd base rates'!C$63)\n+($T49*VLOOKUP($W49+16,rate_basefnd,3)))\n*$V49","v":512.62174425000001},{"$f":"(($D49*'fnd base rates'!D$48)\n+($E49*'fnd base rates'!D$49)\n+($F49*'fnd base rates'!D$50)\n+($G49*'fnd base rates'!D$51)\n+($H49*'fnd base rates'!D$52)\n+($I49*'fnd base rates'!D$53)\n+($J49*'fnd base rates'!D$54)\n+($K49*'fnd base rates'!D$55)\n+($M49*'fnd base rates'!D$56)\n+($N49*'fnd base rates'!D$57)\n+($O49*'fnd base rates'!D$58)\n+($P49*'fnd base rates'!D$59)\n+($Q49*'fnd base rates'!D$60)\n+($R49*'fnd base rates'!D$61)\n+($S49*'fnd base rates'!D$62)\n+($L49*'fnd base rates'!D$63)\n+($T49*VLOOKUP($W49+16,rate_basefnd,4)))\n*$V49","v":735.48706000000004},{"$f":"(($D49*'fnd base rates'!E$48)\n+($E49*'fnd base rates'!E$49)\n+($F49*'fnd base rates'!E$50)\n+($G49*'fnd base rates'!E$51)\n+($H49*'fnd base rates'!E$52)\n+($I49*'fnd base rates'!E$53)\n+($J49*'fnd base rates'!E$54)\n+($K49*'fnd base rates'!E$55)\n+($M49*'fnd base rates'!E$56)\n+($N49*'fnd base rates'!E$57)\n+($O49*'fnd base rates'!E$58)\n+($P49*'fnd base rates'!E$59)\n+($Q49*'fnd base rates'!E$60)\n+($R49*'fnd base rates'!E$61)\n+($S49*'fnd base rates'!E$62)\n+($L49*'fnd base rates'!E$63)\n+($T49*VLOOKUP($W49+16,rate_basefnd,5)))\n*$V49","v":4712.0860902500008},{"$f":"(($D49*'fnd base rates'!F$48)\n+($E49*'fnd base rates'!F$49)\n+($F49*'fnd base rates'!F$50)\n+($G49*'fnd base rates'!F$51)\n+($H49*'fnd base rates'!F$52)\n+($I49*'fnd base rates'!F$53)\n+($J49*'fnd base rates'!F$54)\n+($K49*'fnd base rates'!F$55)\n+($M49*'fnd base rates'!F$56)\n+($N49*'fnd base rates'!F$57)\n+($O49*'fnd base rates'!F$58)\n+($P49*'fnd base rates'!F$59)\n+($Q49*'fnd base rates'!F$60)\n+($R49*'fnd base rates'!F$61)\n+($S49*'fnd base rates'!F$62)\n+($L49*'fnd base rates'!F$63)\n+($T49*VLOOKUP($W49+16,rate_basefnd,6)))\n*$V49","v":843.07536775000005},{"$f":"(($D49*'fnd base rates'!G$48)\n+($E49*'fnd base rates'!G$49)\n+($F49*'fnd base rates'!G$50)\n+($G49*'fnd base rates'!G$51)\n+($H49*'fnd base rates'!G$52)\n+($I49*'fnd base rates'!G$53)\n+($J49*'fnd base rates'!G$54)\n+($K49*'fnd base rates'!G$55)\n+($M49*'fnd base rates'!G$56)\n+($N49*'fnd base rates'!G$57)\n+($O49*'fnd base rates'!G$58)\n+($P49*'fnd base rates'!G$59)\n+($Q49*'fnd base rates'!G$60)\n+($R49*'fnd base rates'!G$61)\n+($S49*'fnd base rates'!G$62)\n+($L49*'fnd base rates'!G$63)\n+($T49*VLOOKUP($W49+16,rate_basefnd,7)))\n*$V49","v":157.05691924999999},{"$f":"(($D49*'fnd base rates'!H$48)\n+($E49*'fnd base rates'!H$49)\n+($F49*'fnd base rates'!H$50)\n+($G49*'fnd base rates'!H$51)\n+($H49*'fnd base rates'!H$52)\n+($I49*'fnd base rates'!H$53)\n+($J49*'fnd base rates'!H$54)\n+($K49*'fnd base rates'!H$55)\n+($M49*'fnd base rates'!H$56)\n+($N49*'fnd base rates'!H$57)\n+($O49*'fnd base rates'!H$58)\n+($P49*'fnd base rates'!H$59)\n+($Q49*'fnd base rates'!H$60)\n+($R49*'fnd base rates'!H$61)\n+($S49*'fnd base rates'!H$62)\n+($L49*'fnd base rates'!H$63)\n+($T49*VLOOKUP($W49+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D49*'fnd base rates'!I$48)\n+($E49*'fnd base rates'!I$49)\n+($F49*'fnd base rates'!I$50)\n+($G49*'fnd base rates'!I$51)\n+($H49*'fnd base rates'!I$52)\n+($I49*'fnd base rates'!I$53)\n+($J49*'fnd base rates'!I$54)\n+($K49*'fnd base rates'!I$55)\n+($M49*'fnd base rates'!I$56)\n+($N49*'fnd base rates'!I$57)\n+($O49*'fnd base rates'!I$58)\n+($P49*'fnd base rates'!I$59)\n+($Q49*'fnd base rates'!I$60)\n+($R49*'fnd base rates'!I$61)\n+($S49*'fnd base rates'!I$62)\n+($L49*'fnd base rates'!I$63)\n+($T49*VLOOKUP($W49+16,rate_basefnd,9)))\n*$V49","v":409.47830000000005},{"$f":"(($D49*'fnd base rates'!J$48)\n+($E49*'fnd base rates'!J$49)\n+($F49*'fnd base rates'!J$50)\n+($G49*'fnd base rates'!J$51)\n+($H49*'fnd base rates'!J$52)\n+($I49*'fnd base rates'!J$53)\n+($J49*'fnd base rates'!J$54)\n+($K49*'fnd base rates'!J$55)\n+($M49*'fnd base rates'!J$56)\n+($N49*'fnd base rates'!J$57)\n+($O49*'fnd base rates'!J$58)\n+($P49*'fnd base rates'!J$59)\n+($Q49*'fnd base rates'!J$60)\n+($R49*'fnd base rates'!J$61)\n+($S49*'fnd base rates'!J$62)\n+($L49*'fnd base rates'!J$63)\n+($T49*VLOOKUP($W49+16,rate_basefnd,10)))\n*$V49","v":551.56948000000011},{"$f":"(($D49*'fnd base rates'!K$48)\n+($E49*'fnd base rates'!K$49)\n+($F49*'fnd base rates'!K$50)\n+($G49*'fnd base rates'!K$51)\n+($H49*'fnd base rates'!K$52)\n+($I49*'fnd base rates'!K$53)\n+($J49*'fnd base rates'!K$54)\n+($K49*'fnd base rates'!K$55)\n+($M49*'fnd base rates'!K$56)\n+($N49*'fnd base rates'!K$57)\n+($O49*'fnd base rates'!K$58)\n+($P49*'fnd base rates'!K$59)\n+($Q49*'fnd base rates'!K$60)\n+($R49*'fnd base rates'!K$61)\n+($S49*'fnd base rates'!K$62)\n+($L49*'fnd base rates'!K$63)\n+($T49*VLOOKUP($W49+16,rate_basefnd,11)))\n*$V49","v":1102.1517815000002},{"$f":"(($D49*'fnd base rates'!L$48)\n+($E49*'fnd base rates'!L$49)\n+($F49*'fnd base rates'!L$50)\n+($G49*'fnd base rates'!L$51)\n+($H49*'fnd base rates'!L$52)\n+($I49*'fnd base rates'!L$53)\n+($J49*'fnd base rates'!L$54)\n+($K49*'fnd base rates'!L$55)\n+($M49*'fnd base rates'!L$56)\n+($N49*'fnd base rates'!L$57)\n+($O49*'fnd base rates'!L$58)\n+($P49*'fnd base rates'!L$59)\n+($Q49*'fnd base rates'!L$60)\n+($R49*'fnd base rates'!L$61)\n+($S49*'fnd base rates'!L$62)\n+($L49*'fnd base rates'!L$63)\n+($T49*VLOOKUP($W49+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D49*'fnd base rates'!M$48)\n+($E49*'fnd base rates'!M$49)\n+($F49*'fnd base rates'!M$50)\n+($G49*'fnd base rates'!M$51)\n+($H49*'fnd base rates'!M$52)\n+($I49*'fnd base rates'!M$53)\n+($J49*'fnd base rates'!M$54)\n+($K49*'fnd base rates'!M$55)\n+($M49*'fnd base rates'!M$56)\n+($N49*'fnd base rates'!M$57)\n+($O49*'fnd base rates'!M$58)\n+($P49*'fnd base rates'!M$59)\n+($Q49*'fnd base rates'!M$60)\n+($R49*'fnd base rates'!M$61)\n+($S49*'fnd base rates'!M$62)\n+($L49*'fnd base rates'!M$63)\n+($T49*VLOOKUP($W49+16,rate_basefnd,13)))","v":0},10780.194368,null,412035335,"412","035","335",1,1,10780.194368,10780]
["412",412035336,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D50","v":0},{"$f":"'fnd enro'!E50","v":0},{"$f":"'fnd enro'!F50","v":0},{"$f":"'fnd enro'!G50","v":0},{"$f":"'fnd enro'!H50","v":0},{"$f":"'fnd enro'!I50","v":1},{"$f":"'fnd enro'!J50","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K50","v":0},{"$f":"'fnd enro'!L50","v":0},{"$f":"'fnd enro'!M50","v":0},{"$f":"'fnd enro'!N50","v":0},{"$f":"'fnd enro'!O50","v":0},{"$f":"'fnd enro'!P50","v":0},{"$f":"'fnd enro'!Q50","v":0},{"$f":"'fnd enro'!R50","v":0},{"$f":"'fnd enro'!S50","v":0},{"$f":"'fnd enro'!T50","v":0},{"$f":"'fnd enro'!W50","v":1},1.0780000000000001,{"$f":"'fnd enro'!V50","v":1},null,{"$f":"(($D50*'fnd base rates'!C$48)\n+($E50*'fnd base rates'!C$49)\n+($F50*'fnd base rates'!C$50)\n+($G50*'fnd base rates'!C$51)\n+($H50*'fnd base rates'!C$52)\n+($I50*'fnd base rates'!C$53)\n+($J50*'fnd base rates'!C$54)\n+($K50*'fnd base rates'!C$55)\n+($M50*'fnd base rates'!C$56)\n+($N50*'fnd base rates'!C$57)\n+($O50*'fnd base rates'!C$58)\n+($P50*'fnd base rates'!C$59)\n+($Q50*'fnd base rates'!C$60)\n+($R50*'fnd base rates'!C$61)\n+($S50*'fnd base rates'!C$62)\n+($L50*'fnd base rates'!C$63)\n+($T50*VLOOKUP($W50+16,rate_basefnd,3)))\n*$V50","v":512.62174425000001},{"$f":"(($D50*'fnd base rates'!D$48)\n+($E50*'fnd base rates'!D$49)\n+($F50*'fnd base rates'!D$50)\n+($G50*'fnd base rates'!D$51)\n+($H50*'fnd base rates'!D$52)\n+($I50*'fnd base rates'!D$53)\n+($J50*'fnd base rates'!D$54)\n+($K50*'fnd base rates'!D$55)\n+($M50*'fnd base rates'!D$56)\n+($N50*'fnd base rates'!D$57)\n+($O50*'fnd base rates'!D$58)\n+($P50*'fnd base rates'!D$59)\n+($Q50*'fnd base rates'!D$60)\n+($R50*'fnd base rates'!D$61)\n+($S50*'fnd base rates'!D$62)\n+($L50*'fnd base rates'!D$63)\n+($T50*VLOOKUP($W50+16,rate_basefnd,4)))\n*$V50","v":735.48706000000004},{"$f":"(($D50*'fnd base rates'!E$48)\n+($E50*'fnd base rates'!E$49)\n+($F50*'fnd base rates'!E$50)\n+($G50*'fnd base rates'!E$51)\n+($H50*'fnd base rates'!E$52)\n+($I50*'fnd base rates'!E$53)\n+($J50*'fnd base rates'!E$54)\n+($K50*'fnd base rates'!E$55)\n+($M50*'fnd base rates'!E$56)\n+($N50*'fnd base rates'!E$57)\n+($O50*'fnd base rates'!E$58)\n+($P50*'fnd base rates'!E$59)\n+($Q50*'fnd base rates'!E$60)\n+($R50*'fnd base rates'!E$61)\n+($S50*'fnd base rates'!E$62)\n+($L50*'fnd base rates'!E$63)\n+($T50*VLOOKUP($W50+16,rate_basefnd,5)))\n*$V50","v":4712.0860902500008},{"$f":"(($D50*'fnd base rates'!F$48)\n+($E50*'fnd base rates'!F$49)\n+($F50*'fnd base rates'!F$50)\n+($G50*'fnd base rates'!F$51)\n+($H50*'fnd base rates'!F$52)\n+($I50*'fnd base rates'!F$53)\n+($J50*'fnd base rates'!F$54)\n+($K50*'fnd base rates'!F$55)\n+($M50*'fnd base rates'!F$56)\n+($N50*'fnd base rates'!F$57)\n+($O50*'fnd base rates'!F$58)\n+($P50*'fnd base rates'!F$59)\n+($Q50*'fnd base rates'!F$60)\n+($R50*'fnd base rates'!F$61)\n+($S50*'fnd base rates'!F$62)\n+($L50*'fnd base rates'!F$63)\n+($T50*VLOOKUP($W50+16,rate_basefnd,6)))\n*$V50","v":843.07536775000005},{"$f":"(($D50*'fnd base rates'!G$48)\n+($E50*'fnd base rates'!G$49)\n+($F50*'fnd base rates'!G$50)\n+($G50*'fnd base rates'!G$51)\n+($H50*'fnd base rates'!G$52)\n+($I50*'fnd base rates'!G$53)\n+($J50*'fnd base rates'!G$54)\n+($K50*'fnd base rates'!G$55)\n+($M50*'fnd base rates'!G$56)\n+($N50*'fnd base rates'!G$57)\n+($O50*'fnd base rates'!G$58)\n+($P50*'fnd base rates'!G$59)\n+($Q50*'fnd base rates'!G$60)\n+($R50*'fnd base rates'!G$61)\n+($S50*'fnd base rates'!G$62)\n+($L50*'fnd base rates'!G$63)\n+($T50*VLOOKUP($W50+16,rate_basefnd,7)))\n*$V50","v":157.05691924999999},{"$f":"(($D50*'fnd base rates'!H$48)\n+($E50*'fnd base rates'!H$49)\n+($F50*'fnd base rates'!H$50)\n+($G50*'fnd base rates'!H$51)\n+($H50*'fnd base rates'!H$52)\n+($I50*'fnd base rates'!H$53)\n+($J50*'fnd base rates'!H$54)\n+($K50*'fnd base rates'!H$55)\n+($M50*'fnd base rates'!H$56)\n+($N50*'fnd base rates'!H$57)\n+($O50*'fnd base rates'!H$58)\n+($P50*'fnd base rates'!H$59)\n+($Q50*'fnd base rates'!H$60)\n+($R50*'fnd base rates'!H$61)\n+($S50*'fnd base rates'!H$62)\n+($L50*'fnd base rates'!H$63)\n+($T50*VLOOKUP($W50+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D50*'fnd base rates'!I$48)\n+($E50*'fnd base rates'!I$49)\n+($F50*'fnd base rates'!I$50)\n+($G50*'fnd base rates'!I$51)\n+($H50*'fnd base rates'!I$52)\n+($I50*'fnd base rates'!I$53)\n+($J50*'fnd base rates'!I$54)\n+($K50*'fnd base rates'!I$55)\n+($M50*'fnd base rates'!I$56)\n+($N50*'fnd base rates'!I$57)\n+($O50*'fnd base rates'!I$58)\n+($P50*'fnd base rates'!I$59)\n+($Q50*'fnd base rates'!I$60)\n+($R50*'fnd base rates'!I$61)\n+($S50*'fnd base rates'!I$62)\n+($L50*'fnd base rates'!I$63)\n+($T50*VLOOKUP($W50+16,rate_basefnd,9)))\n*$V50","v":409.47830000000005},{"$f":"(($D50*'fnd base rates'!J$48)\n+($E50*'fnd base rates'!J$49)\n+($F50*'fnd base rates'!J$50)\n+($G50*'fnd base rates'!J$51)\n+($H50*'fnd base rates'!J$52)\n+($I50*'fnd base rates'!J$53)\n+($J50*'fnd base rates'!J$54)\n+($K50*'fnd base rates'!J$55)\n+($M50*'fnd base rates'!J$56)\n+($N50*'fnd base rates'!J$57)\n+($O50*'fnd base rates'!J$58)\n+($P50*'fnd base rates'!J$59)\n+($Q50*'fnd base rates'!J$60)\n+($R50*'fnd base rates'!J$61)\n+($S50*'fnd base rates'!J$62)\n+($L50*'fnd base rates'!J$63)\n+($T50*VLOOKUP($W50+16,rate_basefnd,10)))\n*$V50","v":551.56948000000011},{"$f":"(($D50*'fnd base rates'!K$48)\n+($E50*'fnd base rates'!K$49)\n+($F50*'fnd base rates'!K$50)\n+($G50*'fnd base rates'!K$51)\n+($H50*'fnd base rates'!K$52)\n+($I50*'fnd base rates'!K$53)\n+($J50*'fnd base rates'!K$54)\n+($K50*'fnd base rates'!K$55)\n+($M50*'fnd base rates'!K$56)\n+($N50*'fnd base rates'!K$57)\n+($O50*'fnd base rates'!K$58)\n+($P50*'fnd base rates'!K$59)\n+($Q50*'fnd base rates'!K$60)\n+($R50*'fnd base rates'!K$61)\n+($S50*'fnd base rates'!K$62)\n+($L50*'fnd base rates'!K$63)\n+($T50*VLOOKUP($W50+16,rate_basefnd,11)))\n*$V50","v":1102.1517815000002},{"$f":"(($D50*'fnd base rates'!L$48)\n+($E50*'fnd base rates'!L$49)\n+($F50*'fnd base rates'!L$50)\n+($G50*'fnd base rates'!L$51)\n+($H50*'fnd base rates'!L$52)\n+($I50*'fnd base rates'!L$53)\n+($J50*'fnd base rates'!L$54)\n+($K50*'fnd base rates'!L$55)\n+($M50*'fnd base rates'!L$56)\n+($N50*'fnd base rates'!L$57)\n+($O50*'fnd base rates'!L$58)\n+($P50*'fnd base rates'!L$59)\n+($Q50*'fnd base rates'!L$60)\n+($R50*'fnd base rates'!L$61)\n+($S50*'fnd base rates'!L$62)\n+($L50*'fnd base rates'!L$63)\n+($T50*VLOOKUP($W50+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D50*'fnd base rates'!M$48)\n+($E50*'fnd base rates'!M$49)\n+($F50*'fnd base rates'!M$50)\n+($G50*'fnd base rates'!M$51)\n+($H50*'fnd base rates'!M$52)\n+($I50*'fnd base rates'!M$53)\n+($J50*'fnd base rates'!M$54)\n+($K50*'fnd base rates'!M$55)\n+($M50*'fnd base rates'!M$56)\n+($N50*'fnd base rates'!M$57)\n+($O50*'fnd base rates'!M$58)\n+($P50*'fnd base rates'!M$59)\n+($Q50*'fnd base rates'!M$60)\n+($R50*'fnd base rates'!M$61)\n+($S50*'fnd base rates'!M$62)\n+($L50*'fnd base rates'!M$63)\n+($T50*VLOOKUP($W50+16,rate_basefnd,13)))","v":0},10780.194368,null,412035336,"412","035","336",1,1,10780.194368,10780]
["412",412035625,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D51","v":0},{"$f":"'fnd enro'!E51","v":0},{"$f":"'fnd enro'!F51","v":0},{"$f":"'fnd enro'!G51","v":0},{"$f":"'fnd enro'!H51","v":0},{"$f":"'fnd enro'!I51","v":1},{"$f":"'fnd enro'!J51","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K51","v":0},{"$f":"'fnd enro'!L51","v":0},{"$f":"'fnd enro'!M51","v":0},{"$f":"'fnd enro'!N51","v":0},{"$f":"'fnd enro'!O51","v":0},{"$f":"'fnd enro'!P51","v":0},{"$f":"'fnd enro'!Q51","v":0},{"$f":"'fnd enro'!R51","v":0},{"$f":"'fnd enro'!S51","v":0},{"$f":"'fnd enro'!T51","v":0},{"$f":"'fnd enro'!W51","v":1},1.0780000000000001,{"$f":"'fnd enro'!V51","v":1},null,{"$f":"(($D51*'fnd base rates'!C$48)\n+($E51*'fnd base rates'!C$49)\n+($F51*'fnd base rates'!C$50)\n+($G51*'fnd base rates'!C$51)\n+($H51*'fnd base rates'!C$52)\n+($I51*'fnd base rates'!C$53)\n+($J51*'fnd base rates'!C$54)\n+($K51*'fnd base rates'!C$55)\n+($M51*'fnd base rates'!C$56)\n+($N51*'fnd base rates'!C$57)\n+($O51*'fnd base rates'!C$58)\n+($P51*'fnd base rates'!C$59)\n+($Q51*'fnd base rates'!C$60)\n+($R51*'fnd base rates'!C$61)\n+($S51*'fnd base rates'!C$62)\n+($L51*'fnd base rates'!C$63)\n+($T51*VLOOKUP($W51+16,rate_basefnd,3)))\n*$V51","v":512.62174425000001},{"$f":"(($D51*'fnd base rates'!D$48)\n+($E51*'fnd base rates'!D$49)\n+($F51*'fnd base rates'!D$50)\n+($G51*'fnd base rates'!D$51)\n+($H51*'fnd base rates'!D$52)\n+($I51*'fnd base rates'!D$53)\n+($J51*'fnd base rates'!D$54)\n+($K51*'fnd base rates'!D$55)\n+($M51*'fnd base rates'!D$56)\n+($N51*'fnd base rates'!D$57)\n+($O51*'fnd base rates'!D$58)\n+($P51*'fnd base rates'!D$59)\n+($Q51*'fnd base rates'!D$60)\n+($R51*'fnd base rates'!D$61)\n+($S51*'fnd base rates'!D$62)\n+($L51*'fnd base rates'!D$63)\n+($T51*VLOOKUP($W51+16,rate_basefnd,4)))\n*$V51","v":735.48706000000004},{"$f":"(($D51*'fnd base rates'!E$48)\n+($E51*'fnd base rates'!E$49)\n+($F51*'fnd base rates'!E$50)\n+($G51*'fnd base rates'!E$51)\n+($H51*'fnd base rates'!E$52)\n+($I51*'fnd base rates'!E$53)\n+($J51*'fnd base rates'!E$54)\n+($K51*'fnd base rates'!E$55)\n+($M51*'fnd base rates'!E$56)\n+($N51*'fnd base rates'!E$57)\n+($O51*'fnd base rates'!E$58)\n+($P51*'fnd base rates'!E$59)\n+($Q51*'fnd base rates'!E$60)\n+($R51*'fnd base rates'!E$61)\n+($S51*'fnd base rates'!E$62)\n+($L51*'fnd base rates'!E$63)\n+($T51*VLOOKUP($W51+16,rate_basefnd,5)))\n*$V51","v":4712.0860902500008},{"$f":"(($D51*'fnd base rates'!F$48)\n+($E51*'fnd base rates'!F$49)\n+($F51*'fnd base rates'!F$50)\n+($G51*'fnd base rates'!F$51)\n+($H51*'fnd base rates'!F$52)\n+($I51*'fnd base rates'!F$53)\n+($J51*'fnd base rates'!F$54)\n+($K51*'fnd base rates'!F$55)\n+($M51*'fnd base rates'!F$56)\n+($N51*'fnd base rates'!F$57)\n+($O51*'fnd base rates'!F$58)\n+($P51*'fnd base rates'!F$59)\n+($Q51*'fnd base rates'!F$60)\n+($R51*'fnd base rates'!F$61)\n+($S51*'fnd base rates'!F$62)\n+($L51*'fnd base rates'!F$63)\n+($T51*VLOOKUP($W51+16,rate_basefnd,6)))\n*$V51","v":843.07536775000005},{"$f":"(($D51*'fnd base rates'!G$48)\n+($E51*'fnd base rates'!G$49)\n+($F51*'fnd base rates'!G$50)\n+($G51*'fnd base rates'!G$51)\n+($H51*'fnd base rates'!G$52)\n+($I51*'fnd base rates'!G$53)\n+($J51*'fnd base rates'!G$54)\n+($K51*'fnd base rates'!G$55)\n+($M51*'fnd base rates'!G$56)\n+($N51*'fnd base rates'!G$57)\n+($O51*'fnd base rates'!G$58)\n+($P51*'fnd base rates'!G$59)\n+($Q51*'fnd base rates'!G$60)\n+($R51*'fnd base rates'!G$61)\n+($S51*'fnd base rates'!G$62)\n+($L51*'fnd base rates'!G$63)\n+($T51*VLOOKUP($W51+16,rate_basefnd,7)))\n*$V51","v":157.05691924999999},{"$f":"(($D51*'fnd base rates'!H$48)\n+($E51*'fnd base rates'!H$49)\n+($F51*'fnd base rates'!H$50)\n+($G51*'fnd base rates'!H$51)\n+($H51*'fnd base rates'!H$52)\n+($I51*'fnd base rates'!H$53)\n+($J51*'fnd base rates'!H$54)\n+($K51*'fnd base rates'!H$55)\n+($M51*'fnd base rates'!H$56)\n+($N51*'fnd base rates'!H$57)\n+($O51*'fnd base rates'!H$58)\n+($P51*'fnd base rates'!H$59)\n+($Q51*'fnd base rates'!H$60)\n+($R51*'fnd base rates'!H$61)\n+($S51*'fnd base rates'!H$62)\n+($L51*'fnd base rates'!H$63)\n+($T51*VLOOKUP($W51+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D51*'fnd base rates'!I$48)\n+($E51*'fnd base rates'!I$49)\n+($F51*'fnd base rates'!I$50)\n+($G51*'fnd base rates'!I$51)\n+($H51*'fnd base rates'!I$52)\n+($I51*'fnd base rates'!I$53)\n+($J51*'fnd base rates'!I$54)\n+($K51*'fnd base rates'!I$55)\n+($M51*'fnd base rates'!I$56)\n+($N51*'fnd base rates'!I$57)\n+($O51*'fnd base rates'!I$58)\n+($P51*'fnd base rates'!I$59)\n+($Q51*'fnd base rates'!I$60)\n+($R51*'fnd base rates'!I$61)\n+($S51*'fnd base rates'!I$62)\n+($L51*'fnd base rates'!I$63)\n+($T51*VLOOKUP($W51+16,rate_basefnd,9)))\n*$V51","v":409.47830000000005},{"$f":"(($D51*'fnd base rates'!J$48)\n+($E51*'fnd base rates'!J$49)\n+($F51*'fnd base rates'!J$50)\n+($G51*'fnd base rates'!J$51)\n+($H51*'fnd base rates'!J$52)\n+($I51*'fnd base rates'!J$53)\n+($J51*'fnd base rates'!J$54)\n+($K51*'fnd base rates'!J$55)\n+($M51*'fnd base rates'!J$56)\n+($N51*'fnd base rates'!J$57)\n+($O51*'fnd base rates'!J$58)\n+($P51*'fnd base rates'!J$59)\n+($Q51*'fnd base rates'!J$60)\n+($R51*'fnd base rates'!J$61)\n+($S51*'fnd base rates'!J$62)\n+($L51*'fnd base rates'!J$63)\n+($T51*VLOOKUP($W51+16,rate_basefnd,10)))\n*$V51","v":551.56948000000011},{"$f":"(($D51*'fnd base rates'!K$48)\n+($E51*'fnd base rates'!K$49)\n+($F51*'fnd base rates'!K$50)\n+($G51*'fnd base rates'!K$51)\n+($H51*'fnd base rates'!K$52)\n+($I51*'fnd base rates'!K$53)\n+($J51*'fnd base rates'!K$54)\n+($K51*'fnd base rates'!K$55)\n+($M51*'fnd base rates'!K$56)\n+($N51*'fnd base rates'!K$57)\n+($O51*'fnd base rates'!K$58)\n+($P51*'fnd base rates'!K$59)\n+($Q51*'fnd base rates'!K$60)\n+($R51*'fnd base rates'!K$61)\n+($S51*'fnd base rates'!K$62)\n+($L51*'fnd base rates'!K$63)\n+($T51*VLOOKUP($W51+16,rate_basefnd,11)))\n*$V51","v":1102.1517815000002},{"$f":"(($D51*'fnd base rates'!L$48)\n+($E51*'fnd base rates'!L$49)\n+($F51*'fnd base rates'!L$50)\n+($G51*'fnd base rates'!L$51)\n+($H51*'fnd base rates'!L$52)\n+($I51*'fnd base rates'!L$53)\n+($J51*'fnd base rates'!L$54)\n+($K51*'fnd base rates'!L$55)\n+($M51*'fnd base rates'!L$56)\n+($N51*'fnd base rates'!L$57)\n+($O51*'fnd base rates'!L$58)\n+($P51*'fnd base rates'!L$59)\n+($Q51*'fnd base rates'!L$60)\n+($R51*'fnd base rates'!L$61)\n+($S51*'fnd base rates'!L$62)\n+($L51*'fnd base rates'!L$63)\n+($T51*VLOOKUP($W51+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D51*'fnd base rates'!M$48)\n+($E51*'fnd base rates'!M$49)\n+($F51*'fnd base rates'!M$50)\n+($G51*'fnd base rates'!M$51)\n+($H51*'fnd base rates'!M$52)\n+($I51*'fnd base rates'!M$53)\n+($J51*'fnd base rates'!M$54)\n+($K51*'fnd base rates'!M$55)\n+($M51*'fnd base rates'!M$56)\n+($N51*'fnd base rates'!M$57)\n+($O51*'fnd base rates'!M$58)\n+($P51*'fnd base rates'!M$59)\n+($Q51*'fnd base rates'!M$60)\n+($R51*'fnd base rates'!M$61)\n+($S51*'fnd base rates'!M$62)\n+($L51*'fnd base rates'!M$63)\n+($T51*VLOOKUP($W51+16,rate_basefnd,13)))","v":0},10780.194368,null,412035625,"412","035","625",1,1,10780.194368,10780]
["413",413114091,"FOUR RIVERS",{"$f":"'fnd enro'!D52","v":0},{"$f":"'fnd enro'!E52","v":0},{"$f":"'fnd enro'!F52","v":0},{"$f":"'fnd enro'!G52","v":0},{"$f":"'fnd enro'!H52","v":0},{"$f":"'fnd enro'!I52","v":6},{"$f":"'fnd enro'!J52","v":0.22500000000000001},{"$f":"'fnd enro'!K52","v":0},{"$f":"'fnd enro'!L52","v":0},{"$f":"'fnd enro'!M52","v":0},{"$f":"'fnd enro'!N52","v":0},{"$f":"'fnd enro'!O52","v":0},{"$f":"'fnd enro'!P52","v":0},{"$f":"'fnd enro'!Q52","v":0},{"$f":"'fnd enro'!R52","v":0},{"$f":"'fnd enro'!S52","v":0},{"$f":"'fnd enro'!T52","v":3},{"$f":"'fnd enro'!W52","v":6},1,{"$f":"'fnd enro'!V52","v":10},null,{"$f":"(($D52*'fnd base rates'!C$48)\n+($E52*'fnd base rates'!C$49)\n+($F52*'fnd base rates'!C$50)\n+($G52*'fnd base rates'!C$51)\n+($H52*'fnd base rates'!C$52)\n+($I52*'fnd base rates'!C$53)\n+($J52*'fnd base rates'!C$54)\n+($K52*'fnd base rates'!C$55)\n+($M52*'fnd base rates'!C$56)\n+($N52*'fnd base rates'!C$57)\n+($O52*'fnd base rates'!C$58)\n+($P52*'fnd base rates'!C$59)\n+($Q52*'fnd base rates'!C$60)\n+($R52*'fnd base rates'!C$61)\n+($S52*'fnd base rates'!C$62)\n+($L52*'fnd base rates'!C$63)\n+($T52*VLOOKUP($W52+16,rate_basefnd,3)))\n*$V52","v":2853.1822499999998},{"$f":"(($D52*'fnd base rates'!D$48)\n+($E52*'fnd base rates'!D$49)\n+($F52*'fnd base rates'!D$50)\n+($G52*'fnd base rates'!D$51)\n+($H52*'fnd base rates'!D$52)\n+($I52*'fnd base rates'!D$53)\n+($J52*'fnd base rates'!D$54)\n+($K52*'fnd base rates'!D$55)\n+($M52*'fnd base rates'!D$56)\n+($N52*'fnd base rates'!D$57)\n+($O52*'fnd base rates'!D$58)\n+($P52*'fnd base rates'!D$59)\n+($Q52*'fnd base rates'!D$60)\n+($R52*'fnd base rates'!D$61)\n+($S52*'fnd base rates'!D$62)\n+($L52*'fnd base rates'!D$63)\n+($T52*VLOOKUP($W52+16,rate_basefnd,4)))\n*$V52","v":4093.62},{"$f":"(($D52*'fnd base rates'!E$48)\n+($E52*'fnd base rates'!E$49)\n+($F52*'fnd base rates'!E$50)\n+($G52*'fnd base rates'!E$51)\n+($H52*'fnd base rates'!E$52)\n+($I52*'fnd base rates'!E$53)\n+($J52*'fnd base rates'!E$54)\n+($K52*'fnd base rates'!E$55)\n+($M52*'fnd base rates'!E$56)\n+($N52*'fnd base rates'!E$57)\n+($O52*'fnd base rates'!E$58)\n+($P52*'fnd base rates'!E$59)\n+($Q52*'fnd base rates'!E$60)\n+($R52*'fnd base rates'!E$61)\n+($S52*'fnd base rates'!E$62)\n+($L52*'fnd base rates'!E$63)\n+($T52*VLOOKUP($W52+16,rate_basefnd,5)))\n*$V52","v":35539.018049815408},{"$f":"(($D52*'fnd base rates'!F$48)\n+($E52*'fnd base rates'!F$49)\n+($F52*'fnd base rates'!F$50)\n+($G52*'fnd base rates'!F$51)\n+($H52*'fnd base rates'!F$52)\n+($I52*'fnd base rates'!F$53)\n+($J52*'fnd base rates'!F$54)\n+($K52*'fnd base rates'!F$55)\n+($M52*'fnd base rates'!F$56)\n+($N52*'fnd base rates'!F$57)\n+($O52*'fnd base rates'!F$58)\n+($P52*'fnd base rates'!F$59)\n+($Q52*'fnd base rates'!F$60)\n+($R52*'fnd base rates'!F$61)\n+($S52*'fnd base rates'!F$62)\n+($L52*'fnd base rates'!F$63)\n+($T52*VLOOKUP($W52+16,rate_basefnd,6)))\n*$V52","v":4692.44175},{"$f":"(($D52*'fnd base rates'!G$48)\n+($E52*'fnd base rates'!G$49)\n+($F52*'fnd base rates'!G$50)\n+($G52*'fnd base rates'!G$51)\n+($H52*'fnd base rates'!G$52)\n+($I52*'fnd base rates'!G$53)\n+($J52*'fnd base rates'!G$54)\n+($K52*'fnd base rates'!G$55)\n+($M52*'fnd base rates'!G$56)\n+($N52*'fnd base rates'!G$57)\n+($O52*'fnd base rates'!G$58)\n+($P52*'fnd base rates'!G$59)\n+($Q52*'fnd base rates'!G$60)\n+($R52*'fnd base rates'!G$61)\n+($S52*'fnd base rates'!G$62)\n+($L52*'fnd base rates'!G$63)\n+($T52*VLOOKUP($W52+16,rate_basefnd,7)))\n*$V52","v":1112.9314499952668},{"$f":"(($D52*'fnd base rates'!H$48)\n+($E52*'fnd base rates'!H$49)\n+($F52*'fnd base rates'!H$50)\n+($G52*'fnd base rates'!H$51)\n+($H52*'fnd base rates'!H$52)\n+($I52*'fnd base rates'!H$53)\n+($J52*'fnd base rates'!H$54)\n+($K52*'fnd base rates'!H$55)\n+($M52*'fnd base rates'!H$56)\n+($N52*'fnd base rates'!H$57)\n+($O52*'fnd base rates'!H$58)\n+($P52*'fnd base rates'!H$59)\n+($Q52*'fnd base rates'!H$60)\n+($R52*'fnd base rates'!H$61)\n+($S52*'fnd base rates'!H$62)\n+($L52*'fnd base rates'!H$63)\n+($T52*VLOOKUP($W52+16,rate_basefnd,8)))","v":4428.384},{"$f":"(($D52*'fnd base rates'!I$48)\n+($E52*'fnd base rates'!I$49)\n+($F52*'fnd base rates'!I$50)\n+($G52*'fnd base rates'!I$51)\n+($H52*'fnd base rates'!I$52)\n+($I52*'fnd base rates'!I$53)\n+($J52*'fnd base rates'!I$54)\n+($K52*'fnd base rates'!I$55)\n+($M52*'fnd base rates'!I$56)\n+($N52*'fnd base rates'!I$57)\n+($O52*'fnd base rates'!I$58)\n+($P52*'fnd base rates'!I$59)\n+($Q52*'fnd base rates'!I$60)\n+($R52*'fnd base rates'!I$61)\n+($S52*'fnd base rates'!I$62)\n+($L52*'fnd base rates'!I$63)\n+($T52*VLOOKUP($W52+16,rate_basefnd,9)))\n*$V52","v":2279.1000000000004},{"$f":"(($D52*'fnd base rates'!J$48)\n+($E52*'fnd base rates'!J$49)\n+($F52*'fnd base rates'!J$50)\n+($G52*'fnd base rates'!J$51)\n+($H52*'fnd base rates'!J$52)\n+($I52*'fnd base rates'!J$53)\n+($J52*'fnd base rates'!J$54)\n+($K52*'fnd base rates'!J$55)\n+($M52*'fnd base rates'!J$56)\n+($N52*'fnd base rates'!J$57)\n+($O52*'fnd base rates'!J$58)\n+($P52*'fnd base rates'!J$59)\n+($Q52*'fnd base rates'!J$60)\n+($R52*'fnd base rates'!J$61)\n+($S52*'fnd base rates'!J$62)\n+($L52*'fnd base rates'!J$63)\n+($T52*VLOOKUP($W52+16,rate_basefnd,10)))\n*$V52","v":3069.96},{"$f":"(($D52*'fnd base rates'!K$48)\n+($E52*'fnd base rates'!K$49)\n+($F52*'fnd base rates'!K$50)\n+($G52*'fnd base rates'!K$51)\n+($H52*'fnd base rates'!K$52)\n+($I52*'fnd base rates'!K$53)\n+($J52*'fnd base rates'!K$54)\n+($K52*'fnd base rates'!K$55)\n+($M52*'fnd base rates'!K$56)\n+($N52*'fnd base rates'!K$57)\n+($O52*'fnd base rates'!K$58)\n+($P52*'fnd base rates'!K$59)\n+($Q52*'fnd base rates'!K$60)\n+($R52*'fnd base rates'!K$61)\n+($S52*'fnd base rates'!K$62)\n+($L52*'fnd base rates'!K$63)\n+($T52*VLOOKUP($W52+16,rate_basefnd,11)))\n*$V52","v":7567.0706999716012},{"$f":"(($D52*'fnd base rates'!L$48)\n+($E52*'fnd base rates'!L$49)\n+($F52*'fnd base rates'!L$50)\n+($G52*'fnd base rates'!L$51)\n+($H52*'fnd base rates'!L$52)\n+($I52*'fnd base rates'!L$53)\n+($J52*'fnd base rates'!L$54)\n+($K52*'fnd base rates'!L$55)\n+($M52*'fnd base rates'!L$56)\n+($N52*'fnd base rates'!L$57)\n+($O52*'fnd base rates'!L$58)\n+($P52*'fnd base rates'!L$59)\n+($Q52*'fnd base rates'!L$60)\n+($R52*'fnd base rates'!L$61)\n+($S52*'fnd base rates'!L$62)\n+($L52*'fnd base rates'!L$63)\n+($T52*VLOOKUP($W52+16,rate_basefnd,12)))","v":7066.7185499810676},{"$f":"(($D52*'fnd base rates'!M$48)\n+($E52*'fnd base rates'!M$49)\n+($F52*'fnd base rates'!M$50)\n+($G52*'fnd base rates'!M$51)\n+($H52*'fnd base rates'!M$52)\n+($I52*'fnd base rates'!M$53)\n+($J52*'fnd base rates'!M$54)\n+($K52*'fnd base rates'!M$55)\n+($M52*'fnd base rates'!M$56)\n+($N52*'fnd base rates'!M$57)\n+($O52*'fnd base rates'!M$58)\n+($P52*'fnd base rates'!M$59)\n+($Q52*'fnd base rates'!M$60)\n+($R52*'fnd base rates'!M$61)\n+($S52*'fnd base rates'!M$62)\n+($L52*'fnd base rates'!M$63)\n+($T52*VLOOKUP($W52+16,rate_basefnd,13)))","v":0},72702.426749763341,null,413114091,"413","114","091",1,6,72702.426749763341,12117]
["413",413114114,"FOUR RIVERS",{"$f":"'fnd enro'!D53","v":0},{"$f":"'fnd enro'!E53","v":0},{"$f":"'fnd enro'!F53","v":0},{"$f":"'fnd enro'!G53","v":0},{"$f":"'fnd enro'!H53","v":20},{"$f":"'fnd enro'!I53","v":41},{"$f":"'fnd enro'!J53","v":2.2875000000000001},{"$f":"'fnd enro'!K53","v":0},{"$f":"'fnd enro'!L53","v":0},{"$f":"'fnd enro'!M53","v":0},{"$f":"'fnd enro'!N53","v":0},{"$f":"'fnd enro'!O53","v":0},{"$f":"'fnd enro'!P53","v":0},{"$f":"'fnd enro'!Q53","v":0},{"$f":"'fnd enro'!R53","v":0},{"$f":"'fnd enro'!S53","v":0},{"$f":"'fnd enro'!T53","v":26},{"$f":"'fnd enro'!W53","v":61},1,{"$f":"'fnd enro'!V53","v":9},null,{"$f":"(($D53*'fnd base rates'!C$48)\n+($E53*'fnd base rates'!C$49)\n+($F53*'fnd base rates'!C$50)\n+($G53*'fnd base rates'!C$51)\n+($H53*'fnd base rates'!C$52)\n+($I53*'fnd base rates'!C$53)\n+($J53*'fnd base rates'!C$54)\n+($K53*'fnd base rates'!C$55)\n+($M53*'fnd base rates'!C$56)\n+($N53*'fnd base rates'!C$57)\n+($O53*'fnd base rates'!C$58)\n+($P53*'fnd base rates'!C$59)\n+($Q53*'fnd base rates'!C$60)\n+($R53*'fnd base rates'!C$61)\n+($S53*'fnd base rates'!C$62)\n+($L53*'fnd base rates'!C$63)\n+($T53*VLOOKUP($W53+16,rate_basefnd,3)))\n*$V53","v":29007.352875},{"$f":"(($D53*'fnd base rates'!D$48)\n+($E53*'fnd base rates'!D$49)\n+($F53*'fnd base rates'!D$50)\n+($G53*'fnd base rates'!D$51)\n+($H53*'fnd base rates'!D$52)\n+($I53*'fnd base rates'!D$53)\n+($J53*'fnd base rates'!D$54)\n+($K53*'fnd base rates'!D$55)\n+($M53*'fnd base rates'!D$56)\n+($N53*'fnd base rates'!D$57)\n+($O53*'fnd base rates'!D$58)\n+($P53*'fnd base rates'!D$59)\n+($Q53*'fnd base rates'!D$60)\n+($R53*'fnd base rates'!D$61)\n+($S53*'fnd base rates'!D$62)\n+($L53*'fnd base rates'!D$63)\n+($T53*VLOOKUP($W53+16,rate_basefnd,4)))\n*$V53","v":41618.47},{"$f":"(($D53*'fnd base rates'!E$48)\n+($E53*'fnd base rates'!E$49)\n+($F53*'fnd base rates'!E$50)\n+($G53*'fnd base rates'!E$51)\n+($H53*'fnd base rates'!E$52)\n+($I53*'fnd base rates'!E$53)\n+($J53*'fnd base rates'!E$54)\n+($K53*'fnd base rates'!E$55)\n+($M53*'fnd base rates'!E$56)\n+($N53*'fnd base rates'!E$57)\n+($O53*'fnd base rates'!E$58)\n+($P53*'fnd base rates'!E$59)\n+($Q53*'fnd base rates'!E$60)\n+($R53*'fnd base rates'!E$61)\n+($S53*'fnd base rates'!E$62)\n+($L53*'fnd base rates'!E$63)\n+($T53*VLOOKUP($W53+16,rate_basefnd,5)))\n*$V53","v":320623.65947340021},{"$f":"(($D53*'fnd base rates'!F$48)\n+($E53*'fnd base rates'!F$49)\n+($F53*'fnd base rates'!F$50)\n+($G53*'fnd base rates'!F$51)\n+($H53*'fnd base rates'!F$52)\n+($I53*'fnd base rates'!F$53)\n+($J53*'fnd base rates'!F$54)\n+($K53*'fnd base rates'!F$55)\n+($M53*'fnd base rates'!F$56)\n+($N53*'fnd base rates'!F$57)\n+($O53*'fnd base rates'!F$58)\n+($P53*'fnd base rates'!F$59)\n+($Q53*'fnd base rates'!F$60)\n+($R53*'fnd base rates'!F$61)\n+($S53*'fnd base rates'!F$62)\n+($L53*'fnd base rates'!F$63)\n+($T53*VLOOKUP($W53+16,rate_basefnd,6)))\n*$V53","v":49641.291125000003},{"$f":"(($D53*'fnd base rates'!G$48)\n+($E53*'fnd base rates'!G$49)\n+($F53*'fnd base rates'!G$50)\n+($G53*'fnd base rates'!G$51)\n+($H53*'fnd base rates'!G$52)\n+($I53*'fnd base rates'!G$53)\n+($J53*'fnd base rates'!G$54)\n+($K53*'fnd base rates'!G$55)\n+($M53*'fnd base rates'!G$56)\n+($N53*'fnd base rates'!G$57)\n+($O53*'fnd base rates'!G$58)\n+($P53*'fnd base rates'!G$59)\n+($Q53*'fnd base rates'!G$60)\n+($R53*'fnd base rates'!G$61)\n+($S53*'fnd base rates'!G$62)\n+($L53*'fnd base rates'!G$63)\n+($T53*VLOOKUP($W53+16,rate_basefnd,7)))\n*$V53","v":11017.441774958981},{"$f":"(($D53*'fnd base rates'!H$48)\n+($E53*'fnd base rates'!H$49)\n+($F53*'fnd base rates'!H$50)\n+($G53*'fnd base rates'!H$51)\n+($H53*'fnd base rates'!H$52)\n+($I53*'fnd base rates'!H$53)\n+($J53*'fnd base rates'!H$54)\n+($K53*'fnd base rates'!H$55)\n+($M53*'fnd base rates'!H$56)\n+($N53*'fnd base rates'!H$57)\n+($O53*'fnd base rates'!H$58)\n+($P53*'fnd base rates'!H$59)\n+($Q53*'fnd base rates'!H$60)\n+($R53*'fnd base rates'!H$61)\n+($S53*'fnd base rates'!H$62)\n+($L53*'fnd base rates'!H$63)\n+($T53*VLOOKUP($W53+16,rate_basefnd,8)))","v":39588.304000000004},{"$f":"(($D53*'fnd base rates'!I$48)\n+($E53*'fnd base rates'!I$49)\n+($F53*'fnd base rates'!I$50)\n+($G53*'fnd base rates'!I$51)\n+($H53*'fnd base rates'!I$52)\n+($I53*'fnd base rates'!I$53)\n+($J53*'fnd base rates'!I$54)\n+($K53*'fnd base rates'!I$55)\n+($M53*'fnd base rates'!I$56)\n+($N53*'fnd base rates'!I$57)\n+($O53*'fnd base rates'!I$58)\n+($P53*'fnd base rates'!I$59)\n+($Q53*'fnd base rates'!I$60)\n+($R53*'fnd base rates'!I$61)\n+($S53*'fnd base rates'!I$62)\n+($L53*'fnd base rates'!I$63)\n+($T53*VLOOKUP($W53+16,rate_basefnd,9)))\n*$V53","v":21634.25},{"$f":"(($D53*'fnd base rates'!J$48)\n+($E53*'fnd base rates'!J$49)\n+($F53*'fnd base rates'!J$50)\n+($G53*'fnd base rates'!J$51)\n+($H53*'fnd base rates'!J$52)\n+($I53*'fnd base rates'!J$53)\n+($J53*'fnd base rates'!J$54)\n+($K53*'fnd base rates'!J$55)\n+($M53*'fnd base rates'!J$56)\n+($N53*'fnd base rates'!J$57)\n+($O53*'fnd base rates'!J$58)\n+($P53*'fnd base rates'!J$59)\n+($Q53*'fnd base rates'!J$60)\n+($R53*'fnd base rates'!J$61)\n+($S53*'fnd base rates'!J$62)\n+($L53*'fnd base rates'!J$63)\n+($T53*VLOOKUP($W53+16,rate_basefnd,10)))\n*$V53","v":25415.86},{"$f":"(($D53*'fnd base rates'!K$48)\n+($E53*'fnd base rates'!K$49)\n+($F53*'fnd base rates'!K$50)\n+($G53*'fnd base rates'!K$51)\n+($H53*'fnd base rates'!K$52)\n+($I53*'fnd base rates'!K$53)\n+($J53*'fnd base rates'!K$54)\n+($K53*'fnd base rates'!K$55)\n+($M53*'fnd base rates'!K$56)\n+($N53*'fnd base rates'!K$57)\n+($O53*'fnd base rates'!K$58)\n+($P53*'fnd base rates'!K$59)\n+($Q53*'fnd base rates'!K$60)\n+($R53*'fnd base rates'!K$61)\n+($S53*'fnd base rates'!K$62)\n+($L53*'fnd base rates'!K$63)\n+($T53*VLOOKUP($W53+16,rate_basefnd,11)))\n*$V53","v":75230.517649753878},{"$f":"(($D53*'fnd base rates'!L$48)\n+($E53*'fnd base rates'!L$49)\n+($F53*'fnd base rates'!L$50)\n+($G53*'fnd base rates'!L$51)\n+($H53*'fnd base rates'!L$52)\n+($I53*'fnd base rates'!L$53)\n+($J53*'fnd base rates'!L$54)\n+($K53*'fnd base rates'!L$55)\n+($M53*'fnd base rates'!L$56)\n+($N53*'fnd base rates'!L$57)\n+($O53*'fnd base rates'!L$58)\n+($P53*'fnd base rates'!L$59)\n+($Q53*'fnd base rates'!L$60)\n+($R53*'fnd base rates'!L$61)\n+($S53*'fnd base rates'!L$62)\n+($L53*'fnd base rates'!L$63)\n+($T53*VLOOKUP($W53+16,rate_basefnd,12)))","v":72078.526724835916},{"$f":"(($D53*'fnd base rates'!M$48)\n+($E53*'fnd base rates'!M$49)\n+($F53*'fnd base rates'!M$50)\n+($G53*'fnd base rates'!M$51)\n+($H53*'fnd base rates'!M$52)\n+($I53*'fnd base rates'!M$53)\n+($J53*'fnd base rates'!M$54)\n+($K53*'fnd base rates'!M$55)\n+($M53*'fnd base rates'!M$56)\n+($N53*'fnd base rates'!M$57)\n+($O53*'fnd base rates'!M$58)\n+($P53*'fnd base rates'!M$59)\n+($Q53*'fnd base rates'!M$60)\n+($R53*'fnd base rates'!M$61)\n+($S53*'fnd base rates'!M$62)\n+($L53*'fnd base rates'!M$63)\n+($T53*VLOOKUP($W53+16,rate_basefnd,13)))","v":0},685855.67362294905,null,413114114,"413","114","114",1,61,685855.67362294905,11244]
["413",413114117,"FOUR RIVERS",{"$f":"'fnd enro'!D54","v":0},{"$f":"'fnd enro'!E54","v":0},{"$f":"'fnd enro'!F54","v":0},{"$f":"'fnd enro'!G54","v":0},{"$f":"'fnd enro'!H54","v":0},{"$f":"'fnd enro'!I54","v":1},{"$f":"'fnd enro'!J54","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K54","v":0},{"$f":"'fnd enro'!L54","v":0},{"$f":"'fnd enro'!M54","v":0},{"$f":"'fnd enro'!N54","v":0},{"$f":"'fnd enro'!O54","v":0},{"$f":"'fnd enro'!P54","v":0},{"$f":"'fnd enro'!Q54","v":0},{"$f":"'fnd enro'!R54","v":0},{"$f":"'fnd enro'!S54","v":0},{"$f":"'fnd enro'!T54","v":1},{"$f":"'fnd enro'!W54","v":1},1,{"$f":"'fnd enro'!V54","v":10},null,{"$f":"(($D54*'fnd base rates'!C$48)\n+($E54*'fnd base rates'!C$49)\n+($F54*'fnd base rates'!C$50)\n+($G54*'fnd base rates'!C$51)\n+($H54*'fnd base rates'!C$52)\n+($I54*'fnd base rates'!C$53)\n+($J54*'fnd base rates'!C$54)\n+($K54*'fnd base rates'!C$55)\n+($M54*'fnd base rates'!C$56)\n+($N54*'fnd base rates'!C$57)\n+($O54*'fnd base rates'!C$58)\n+($P54*'fnd base rates'!C$59)\n+($Q54*'fnd base rates'!C$60)\n+($R54*'fnd base rates'!C$61)\n+($S54*'fnd base rates'!C$62)\n+($L54*'fnd base rates'!C$63)\n+($T54*VLOOKUP($W54+16,rate_basefnd,3)))\n*$V54","v":475.53037499999999},{"$f":"(($D54*'fnd base rates'!D$48)\n+($E54*'fnd base rates'!D$49)\n+($F54*'fnd base rates'!D$50)\n+($G54*'fnd base rates'!D$51)\n+($H54*'fnd base rates'!D$52)\n+($I54*'fnd base rates'!D$53)\n+($J54*'fnd base rates'!D$54)\n+($K54*'fnd base rates'!D$55)\n+($M54*'fnd base rates'!D$56)\n+($N54*'fnd base rates'!D$57)\n+($O54*'fnd base rates'!D$58)\n+($P54*'fnd base rates'!D$59)\n+($Q54*'fnd base rates'!D$60)\n+($R54*'fnd base rates'!D$61)\n+($S54*'fnd base rates'!D$62)\n+($L54*'fnd base rates'!D$63)\n+($T54*VLOOKUP($W54+16,rate_basefnd,4)))\n*$V54","v":682.27},{"$f":"(($D54*'fnd base rates'!E$48)\n+($E54*'fnd base rates'!E$49)\n+($F54*'fnd base rates'!E$50)\n+($G54*'fnd base rates'!E$51)\n+($H54*'fnd base rates'!E$52)\n+($I54*'fnd base rates'!E$53)\n+($J54*'fnd base rates'!E$54)\n+($K54*'fnd base rates'!E$55)\n+($M54*'fnd base rates'!E$56)\n+($N54*'fnd base rates'!E$57)\n+($O54*'fnd base rates'!E$58)\n+($P54*'fnd base rates'!E$59)\n+($Q54*'fnd base rates'!E$60)\n+($R54*'fnd base rates'!E$61)\n+($S54*'fnd base rates'!E$62)\n+($L54*'fnd base rates'!E$63)\n+($T54*VLOOKUP($W54+16,rate_basefnd,5)))\n*$V54","v":7475.201974938469},{"$f":"(($D54*'fnd base rates'!F$48)\n+($E54*'fnd base rates'!F$49)\n+($F54*'fnd base rates'!F$50)\n+($G54*'fnd base rates'!F$51)\n+($H54*'fnd base rates'!F$52)\n+($I54*'fnd base rates'!F$53)\n+($J54*'fnd base rates'!F$54)\n+($K54*'fnd base rates'!F$55)\n+($M54*'fnd base rates'!F$56)\n+($N54*'fnd base rates'!F$57)\n+($O54*'fnd base rates'!F$58)\n+($P54*'fnd base rates'!F$59)\n+($Q54*'fnd base rates'!F$60)\n+($R54*'fnd base rates'!F$61)\n+($S54*'fnd base rates'!F$62)\n+($L54*'fnd base rates'!F$63)\n+($T54*VLOOKUP($W54+16,rate_basefnd,6)))\n*$V54","v":782.07362499999999},{"$f":"(($D54*'fnd base rates'!G$48)\n+($E54*'fnd base rates'!G$49)\n+($F54*'fnd base rates'!G$50)\n+($G54*'fnd base rates'!G$51)\n+($H54*'fnd base rates'!G$52)\n+($I54*'fnd base rates'!G$53)\n+($J54*'fnd base rates'!G$54)\n+($K54*'fnd base rates'!G$55)\n+($M54*'fnd base rates'!G$56)\n+($N54*'fnd base rates'!G$57)\n+($O54*'fnd base rates'!G$58)\n+($P54*'fnd base rates'!G$59)\n+($Q54*'fnd base rates'!G$60)\n+($R54*'fnd base rates'!G$61)\n+($S54*'fnd base rates'!G$62)\n+($L54*'fnd base rates'!G$63)\n+($T54*VLOOKUP($W54+16,rate_basefnd,7)))\n*$V54","v":225.28427499842226},{"$f":"(($D54*'fnd base rates'!H$48)\n+($E54*'fnd base rates'!H$49)\n+($F54*'fnd base rates'!H$50)\n+($G54*'fnd base rates'!H$51)\n+($H54*'fnd base rates'!H$52)\n+($I54*'fnd base rates'!H$53)\n+($J54*'fnd base rates'!H$54)\n+($K54*'fnd base rates'!H$55)\n+($M54*'fnd base rates'!H$56)\n+($N54*'fnd base rates'!H$57)\n+($O54*'fnd base rates'!H$58)\n+($P54*'fnd base rates'!H$59)\n+($Q54*'fnd base rates'!H$60)\n+($R54*'fnd base rates'!H$61)\n+($S54*'fnd base rates'!H$62)\n+($L54*'fnd base rates'!H$63)\n+($T54*VLOOKUP($W54+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D54*'fnd base rates'!I$48)\n+($E54*'fnd base rates'!I$49)\n+($F54*'fnd base rates'!I$50)\n+($G54*'fnd base rates'!I$51)\n+($H54*'fnd base rates'!I$52)\n+($I54*'fnd base rates'!I$53)\n+($J54*'fnd base rates'!I$54)\n+($K54*'fnd base rates'!I$55)\n+($M54*'fnd base rates'!I$56)\n+($N54*'fnd base rates'!I$57)\n+($O54*'fnd base rates'!I$58)\n+($P54*'fnd base rates'!I$59)\n+($Q54*'fnd base rates'!I$60)\n+($R54*'fnd base rates'!I$61)\n+($S54*'fnd base rates'!I$62)\n+($L54*'fnd base rates'!I$63)\n+($T54*VLOOKUP($W54+16,rate_basefnd,9)))\n*$V54","v":379.85},{"$f":"(($D54*'fnd base rates'!J$48)\n+($E54*'fnd base rates'!J$49)\n+($F54*'fnd base rates'!J$50)\n+($G54*'fnd base rates'!J$51)\n+($H54*'fnd base rates'!J$52)\n+($I54*'fnd base rates'!J$53)\n+($J54*'fnd base rates'!J$54)\n+($K54*'fnd base rates'!J$55)\n+($M54*'fnd base rates'!J$56)\n+($N54*'fnd base rates'!J$57)\n+($O54*'fnd base rates'!J$58)\n+($P54*'fnd base rates'!J$59)\n+($Q54*'fnd base rates'!J$60)\n+($R54*'fnd base rates'!J$61)\n+($S54*'fnd base rates'!J$62)\n+($L54*'fnd base rates'!J$63)\n+($T54*VLOOKUP($W54+16,rate_basefnd,10)))\n*$V54","v":511.66},{"$f":"(($D54*'fnd base rates'!K$48)\n+($E54*'fnd base rates'!K$49)\n+($F54*'fnd base rates'!K$50)\n+($G54*'fnd base rates'!K$51)\n+($H54*'fnd base rates'!K$52)\n+($I54*'fnd base rates'!K$53)\n+($J54*'fnd base rates'!K$54)\n+($K54*'fnd base rates'!K$55)\n+($M54*'fnd base rates'!K$56)\n+($N54*'fnd base rates'!K$57)\n+($O54*'fnd base rates'!K$58)\n+($P54*'fnd base rates'!K$59)\n+($Q54*'fnd base rates'!K$60)\n+($R54*'fnd base rates'!K$61)\n+($S54*'fnd base rates'!K$62)\n+($L54*'fnd base rates'!K$63)\n+($T54*VLOOKUP($W54+16,rate_basefnd,11)))\n*$V54","v":1499.9526499905337},{"$f":"(($D54*'fnd base rates'!L$48)\n+($E54*'fnd base rates'!L$49)\n+($F54*'fnd base rates'!L$50)\n+($G54*'fnd base rates'!L$51)\n+($H54*'fnd base rates'!L$52)\n+($I54*'fnd base rates'!L$53)\n+($J54*'fnd base rates'!L$54)\n+($K54*'fnd base rates'!L$55)\n+($M54*'fnd base rates'!L$56)\n+($N54*'fnd base rates'!L$57)\n+($O54*'fnd base rates'!L$58)\n+($P54*'fnd base rates'!L$59)\n+($Q54*'fnd base rates'!L$60)\n+($R54*'fnd base rates'!L$61)\n+($S54*'fnd base rates'!L$62)\n+($L54*'fnd base rates'!L$63)\n+($T54*VLOOKUP($W54+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D54*'fnd base rates'!M$48)\n+($E54*'fnd base rates'!M$49)\n+($F54*'fnd base rates'!M$50)\n+($G54*'fnd base rates'!M$51)\n+($H54*'fnd base rates'!M$52)\n+($I54*'fnd base rates'!M$53)\n+($J54*'fnd base rates'!M$54)\n+($K54*'fnd base rates'!M$55)\n+($M54*'fnd base rates'!M$56)\n+($N54*'fnd base rates'!M$57)\n+($O54*'fnd base rates'!M$58)\n+($P54*'fnd base rates'!M$59)\n+($Q54*'fnd base rates'!M$60)\n+($R54*'fnd base rates'!M$61)\n+($S54*'fnd base rates'!M$62)\n+($L54*'fnd base rates'!M$63)\n+($T54*VLOOKUP($W54+16,rate_basefnd,13)))","v":0},14106.856124921116,null,413114117,"413","114","117",1,1,14106.856124921116,14107]
["413",413114210,"FOUR RIVERS",{"$f":"'fnd enro'!D55","v":0},{"$f":"'fnd enro'!E55","v":0},{"$f":"'fnd enro'!F55","v":0},{"$f":"'fnd enro'!G55","v":0},{"$f":"'fnd enro'!H55","v":1},{"$f":"'fnd enro'!I55","v":2},{"$f":"'fnd enro'!J55","v":0.1125},{"$f":"'fnd enro'!K55","v":0},{"$f":"'fnd enro'!L55","v":0},{"$f":"'fnd enro'!M55","v":0},{"$f":"'fnd enro'!N55","v":0},{"$f":"'fnd enro'!O55","v":0},{"$f":"'fnd enro'!P55","v":0},{"$f":"'fnd enro'!Q55","v":0},{"$f":"'fnd enro'!R55","v":0},{"$f":"'fnd enro'!S55","v":0},{"$f":"'fnd enro'!T55","v":0},{"$f":"'fnd enro'!W55","v":3},1,{"$f":"'fnd enro'!V55","v":1},null,{"$f":"(($D55*'fnd base rates'!C$48)\n+($E55*'fnd base rates'!C$49)\n+($F55*'fnd base rates'!C$50)\n+($G55*'fnd base rates'!C$51)\n+($H55*'fnd base rates'!C$52)\n+($I55*'fnd base rates'!C$53)\n+($J55*'fnd base rates'!C$54)\n+($K55*'fnd base rates'!C$55)\n+($M55*'fnd base rates'!C$56)\n+($N55*'fnd base rates'!C$57)\n+($O55*'fnd base rates'!C$58)\n+($P55*'fnd base rates'!C$59)\n+($Q55*'fnd base rates'!C$60)\n+($R55*'fnd base rates'!C$61)\n+($S55*'fnd base rates'!C$62)\n+($L55*'fnd base rates'!C$63)\n+($T55*VLOOKUP($W55+16,rate_basefnd,3)))\n*$V55","v":1426.5911249999999},{"$f":"(($D55*'fnd base rates'!D$48)\n+($E55*'fnd base rates'!D$49)\n+($F55*'fnd base rates'!D$50)\n+($G55*'fnd base rates'!D$51)\n+($H55*'fnd base rates'!D$52)\n+($I55*'fnd base rates'!D$53)\n+($J55*'fnd base rates'!D$54)\n+($K55*'fnd base rates'!D$55)\n+($M55*'fnd base rates'!D$56)\n+($N55*'fnd base rates'!D$57)\n+($O55*'fnd base rates'!D$58)\n+($P55*'fnd base rates'!D$59)\n+($Q55*'fnd base rates'!D$60)\n+($R55*'fnd base rates'!D$61)\n+($S55*'fnd base rates'!D$62)\n+($L55*'fnd base rates'!D$63)\n+($T55*VLOOKUP($W55+16,rate_basefnd,4)))\n*$V55","v":2046.81},{"$f":"(($D55*'fnd base rates'!E$48)\n+($E55*'fnd base rates'!E$49)\n+($F55*'fnd base rates'!E$50)\n+($G55*'fnd base rates'!E$51)\n+($H55*'fnd base rates'!E$52)\n+($I55*'fnd base rates'!E$53)\n+($J55*'fnd base rates'!E$54)\n+($K55*'fnd base rates'!E$55)\n+($M55*'fnd base rates'!E$56)\n+($N55*'fnd base rates'!E$57)\n+($O55*'fnd base rates'!E$58)\n+($P55*'fnd base rates'!E$59)\n+($Q55*'fnd base rates'!E$60)\n+($R55*'fnd base rates'!E$61)\n+($S55*'fnd base rates'!E$62)\n+($L55*'fnd base rates'!E$63)\n+($T55*VLOOKUP($W55+16,rate_basefnd,5)))\n*$V55","v":11817.902124999999},{"$f":"(($D55*'fnd base rates'!F$48)\n+($E55*'fnd base rates'!F$49)\n+($F55*'fnd base rates'!F$50)\n+($G55*'fnd base rates'!F$51)\n+($H55*'fnd base rates'!F$52)\n+($I55*'fnd base rates'!F$53)\n+($J55*'fnd base rates'!F$54)\n+($K55*'fnd base rates'!F$55)\n+($M55*'fnd base rates'!F$56)\n+($N55*'fnd base rates'!F$57)\n+($O55*'fnd base rates'!F$58)\n+($P55*'fnd base rates'!F$59)\n+($Q55*'fnd base rates'!F$60)\n+($R55*'fnd base rates'!F$61)\n+($S55*'fnd base rates'!F$62)\n+($L55*'fnd base rates'!F$63)\n+($T55*VLOOKUP($W55+16,rate_basefnd,6)))\n*$V55","v":2442.9608749999998},{"$f":"(($D55*'fnd base rates'!G$48)\n+($E55*'fnd base rates'!G$49)\n+($F55*'fnd base rates'!G$50)\n+($G55*'fnd base rates'!G$51)\n+($H55*'fnd base rates'!G$52)\n+($I55*'fnd base rates'!G$53)\n+($J55*'fnd base rates'!G$54)\n+($K55*'fnd base rates'!G$55)\n+($M55*'fnd base rates'!G$56)\n+($N55*'fnd base rates'!G$57)\n+($O55*'fnd base rates'!G$58)\n+($P55*'fnd base rates'!G$59)\n+($Q55*'fnd base rates'!G$60)\n+($R55*'fnd base rates'!G$61)\n+($S55*'fnd base rates'!G$62)\n+($L55*'fnd base rates'!G$63)\n+($T55*VLOOKUP($W55+16,rate_basefnd,7)))\n*$V55","v":441.15862500000003},{"$f":"(($D55*'fnd base rates'!H$48)\n+($E55*'fnd base rates'!H$49)\n+($F55*'fnd base rates'!H$50)\n+($G55*'fnd base rates'!H$51)\n+($H55*'fnd base rates'!H$52)\n+($I55*'fnd base rates'!H$53)\n+($J55*'fnd base rates'!H$54)\n+($K55*'fnd base rates'!H$55)\n+($M55*'fnd base rates'!H$56)\n+($N55*'fnd base rates'!H$57)\n+($O55*'fnd base rates'!H$58)\n+($P55*'fnd base rates'!H$59)\n+($Q55*'fnd base rates'!H$60)\n+($R55*'fnd base rates'!H$61)\n+($S55*'fnd base rates'!H$62)\n+($L55*'fnd base rates'!H$63)\n+($T55*VLOOKUP($W55+16,rate_basefnd,8)))","v":1942.5119999999999},{"$f":"(($D55*'fnd base rates'!I$48)\n+($E55*'fnd base rates'!I$49)\n+($F55*'fnd base rates'!I$50)\n+($G55*'fnd base rates'!I$51)\n+($H55*'fnd base rates'!I$52)\n+($I55*'fnd base rates'!I$53)\n+($J55*'fnd base rates'!I$54)\n+($K55*'fnd base rates'!I$55)\n+($M55*'fnd base rates'!I$56)\n+($N55*'fnd base rates'!I$57)\n+($O55*'fnd base rates'!I$58)\n+($P55*'fnd base rates'!I$59)\n+($Q55*'fnd base rates'!I$60)\n+($R55*'fnd base rates'!I$61)\n+($S55*'fnd base rates'!I$62)\n+($L55*'fnd base rates'!I$63)\n+($T55*VLOOKUP($W55+16,rate_basefnd,9)))\n*$V55","v":1062.72},{"$f":"(($D55*'fnd base rates'!J$48)\n+($E55*'fnd base rates'!J$49)\n+($F55*'fnd base rates'!J$50)\n+($G55*'fnd base rates'!J$51)\n+($H55*'fnd base rates'!J$52)\n+($I55*'fnd base rates'!J$53)\n+($J55*'fnd base rates'!J$54)\n+($K55*'fnd base rates'!J$55)\n+($M55*'fnd base rates'!J$56)\n+($N55*'fnd base rates'!J$57)\n+($O55*'fnd base rates'!J$58)\n+($P55*'fnd base rates'!J$59)\n+($Q55*'fnd base rates'!J$60)\n+($R55*'fnd base rates'!J$61)\n+($S55*'fnd base rates'!J$62)\n+($L55*'fnd base rates'!J$63)\n+($T55*VLOOKUP($W55+16,rate_basefnd,10)))\n*$V55","v":1245.21},{"$f":"(($D55*'fnd base rates'!K$48)\n+($E55*'fnd base rates'!K$49)\n+($F55*'fnd base rates'!K$50)\n+($G55*'fnd base rates'!K$51)\n+($H55*'fnd base rates'!K$52)\n+($I55*'fnd base rates'!K$53)\n+($J55*'fnd base rates'!K$54)\n+($K55*'fnd base rates'!K$55)\n+($M55*'fnd base rates'!K$56)\n+($N55*'fnd base rates'!K$57)\n+($O55*'fnd base rates'!K$58)\n+($P55*'fnd base rates'!K$59)\n+($Q55*'fnd base rates'!K$60)\n+($R55*'fnd base rates'!K$61)\n+($S55*'fnd base rates'!K$62)\n+($L55*'fnd base rates'!K$63)\n+($T55*VLOOKUP($W55+16,rate_basefnd,11)))\n*$V55","v":3095.83275},{"$f":"(($D55*'fnd base rates'!L$48)\n+($E55*'fnd base rates'!L$49)\n+($F55*'fnd base rates'!L$50)\n+($G55*'fnd base rates'!L$51)\n+($H55*'fnd base rates'!L$52)\n+($I55*'fnd base rates'!L$53)\n+($J55*'fnd base rates'!L$54)\n+($K55*'fnd base rates'!L$55)\n+($M55*'fnd base rates'!L$56)\n+($N55*'fnd base rates'!L$57)\n+($O55*'fnd base rates'!L$58)\n+($P55*'fnd base rates'!L$59)\n+($Q55*'fnd base rates'!L$60)\n+($R55*'fnd base rates'!L$61)\n+($S55*'fnd base rates'!L$62)\n+($L55*'fnd base rates'!L$63)\n+($T55*VLOOKUP($W55+16,rate_basefnd,12)))","v":3143.2808749999999},{"$f":"(($D55*'fnd base rates'!M$48)\n+($E55*'fnd base rates'!M$49)\n+($F55*'fnd base rates'!M$50)\n+($G55*'fnd base rates'!M$51)\n+($H55*'fnd base rates'!M$52)\n+($I55*'fnd base rates'!M$53)\n+($J55*'fnd base rates'!M$54)\n+($K55*'fnd base rates'!M$55)\n+($M55*'fnd base rates'!M$56)\n+($N55*'fnd base rates'!M$57)\n+($O55*'fnd base rates'!M$58)\n+($P55*'fnd base rates'!M$59)\n+($Q55*'fnd base rates'!M$60)\n+($R55*'fnd base rates'!M$61)\n+($S55*'fnd base rates'!M$62)\n+($L55*'fnd base rates'!M$63)\n+($T55*VLOOKUP($W55+16,rate_basefnd,13)))","v":0},28664.978374999999,null,413114210,"413","114","210",1,3,28664.978374999999,9555]
["413",413114253,"FOUR RIVERS",{"$f":"'fnd enro'!D56","v":0},{"$f":"'fnd enro'!E56","v":0},{"$f":"'fnd enro'!F56","v":0},{"$f":"'fnd enro'!G56","v":0},{"$f":"'fnd enro'!H56","v":0},{"$f":"'fnd enro'!I56","v":2},{"$f":"'fnd enro'!J56","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K56","v":0},{"$f":"'fnd enro'!L56","v":0},{"$f":"'fnd enro'!M56","v":0},{"$f":"'fnd enro'!N56","v":0},{"$f":"'fnd enro'!O56","v":0},{"$f":"'fnd enro'!P56","v":0},{"$f":"'fnd enro'!Q56","v":0},{"$f":"'fnd enro'!R56","v":0},{"$f":"'fnd enro'!S56","v":0},{"$f":"'fnd enro'!T56","v":0},{"$f":"'fnd enro'!W56","v":2},1,{"$f":"'fnd enro'!V56","v":1},null,{"$f":"(($D56*'fnd base rates'!C$48)\n+($E56*'fnd base rates'!C$49)\n+($F56*'fnd base rates'!C$50)\n+($G56*'fnd base rates'!C$51)\n+($H56*'fnd base rates'!C$52)\n+($I56*'fnd base rates'!C$53)\n+($J56*'fnd base rates'!C$54)\n+($K56*'fnd base rates'!C$55)\n+($M56*'fnd base rates'!C$56)\n+($N56*'fnd base rates'!C$57)\n+($O56*'fnd base rates'!C$58)\n+($P56*'fnd base rates'!C$59)\n+($Q56*'fnd base rates'!C$60)\n+($R56*'fnd base rates'!C$61)\n+($S56*'fnd base rates'!C$62)\n+($L56*'fnd base rates'!C$63)\n+($T56*VLOOKUP($W56+16,rate_basefnd,3)))\n*$V56","v":951.06074999999998},{"$f":"(($D56*'fnd base rates'!D$48)\n+($E56*'fnd base rates'!D$49)\n+($F56*'fnd base rates'!D$50)\n+($G56*'fnd base rates'!D$51)\n+($H56*'fnd base rates'!D$52)\n+($I56*'fnd base rates'!D$53)\n+($J56*'fnd base rates'!D$54)\n+($K56*'fnd base rates'!D$55)\n+($M56*'fnd base rates'!D$56)\n+($N56*'fnd base rates'!D$57)\n+($O56*'fnd base rates'!D$58)\n+($P56*'fnd base rates'!D$59)\n+($Q56*'fnd base rates'!D$60)\n+($R56*'fnd base rates'!D$61)\n+($S56*'fnd base rates'!D$62)\n+($L56*'fnd base rates'!D$63)\n+($T56*VLOOKUP($W56+16,rate_basefnd,4)))\n*$V56","v":1364.54},{"$f":"(($D56*'fnd base rates'!E$48)\n+($E56*'fnd base rates'!E$49)\n+($F56*'fnd base rates'!E$50)\n+($G56*'fnd base rates'!E$51)\n+($H56*'fnd base rates'!E$52)\n+($I56*'fnd base rates'!E$53)\n+($J56*'fnd base rates'!E$54)\n+($K56*'fnd base rates'!E$55)\n+($M56*'fnd base rates'!E$56)\n+($N56*'fnd base rates'!E$57)\n+($O56*'fnd base rates'!E$58)\n+($P56*'fnd base rates'!E$59)\n+($Q56*'fnd base rates'!E$60)\n+($R56*'fnd base rates'!E$61)\n+($S56*'fnd base rates'!E$62)\n+($L56*'fnd base rates'!E$63)\n+($T56*VLOOKUP($W56+16,rate_basefnd,5)))\n*$V56","v":8742.2747500000005},{"$f":"(($D56*'fnd base rates'!F$48)\n+($E56*'fnd base rates'!F$49)\n+($F56*'fnd base rates'!F$50)\n+($G56*'fnd base rates'!F$51)\n+($H56*'fnd base rates'!F$52)\n+($I56*'fnd base rates'!F$53)\n+($J56*'fnd base rates'!F$54)\n+($K56*'fnd base rates'!F$55)\n+($M56*'fnd base rates'!F$56)\n+($N56*'fnd base rates'!F$57)\n+($O56*'fnd base rates'!F$58)\n+($P56*'fnd base rates'!F$59)\n+($Q56*'fnd base rates'!F$60)\n+($R56*'fnd base rates'!F$61)\n+($S56*'fnd base rates'!F$62)\n+($L56*'fnd base rates'!F$63)\n+($T56*VLOOKUP($W56+16,rate_basefnd,6)))\n*$V56","v":1564.14725},{"$f":"(($D56*'fnd base rates'!G$48)\n+($E56*'fnd base rates'!G$49)\n+($F56*'fnd base rates'!G$50)\n+($G56*'fnd base rates'!G$51)\n+($H56*'fnd base rates'!G$52)\n+($I56*'fnd base rates'!G$53)\n+($J56*'fnd base rates'!G$54)\n+($K56*'fnd base rates'!G$55)\n+($M56*'fnd base rates'!G$56)\n+($N56*'fnd base rates'!G$57)\n+($O56*'fnd base rates'!G$58)\n+($P56*'fnd base rates'!G$59)\n+($Q56*'fnd base rates'!G$60)\n+($R56*'fnd base rates'!G$61)\n+($S56*'fnd base rates'!G$62)\n+($L56*'fnd base rates'!G$63)\n+($T56*VLOOKUP($W56+16,rate_basefnd,7)))\n*$V56","v":291.38574999999997},{"$f":"(($D56*'fnd base rates'!H$48)\n+($E56*'fnd base rates'!H$49)\n+($F56*'fnd base rates'!H$50)\n+($G56*'fnd base rates'!H$51)\n+($H56*'fnd base rates'!H$52)\n+($I56*'fnd base rates'!H$53)\n+($J56*'fnd base rates'!H$54)\n+($K56*'fnd base rates'!H$55)\n+($M56*'fnd base rates'!H$56)\n+($N56*'fnd base rates'!H$57)\n+($O56*'fnd base rates'!H$58)\n+($P56*'fnd base rates'!H$59)\n+($Q56*'fnd base rates'!H$60)\n+($R56*'fnd base rates'!H$61)\n+($S56*'fnd base rates'!H$62)\n+($L56*'fnd base rates'!H$63)\n+($T56*VLOOKUP($W56+16,rate_basefnd,8)))","v":1476.1279999999999},{"$f":"(($D56*'fnd base rates'!I$48)\n+($E56*'fnd base rates'!I$49)\n+($F56*'fnd base rates'!I$50)\n+($G56*'fnd base rates'!I$51)\n+($H56*'fnd base rates'!I$52)\n+($I56*'fnd base rates'!I$53)\n+($J56*'fnd base rates'!I$54)\n+($K56*'fnd base rates'!I$55)\n+($M56*'fnd base rates'!I$56)\n+($N56*'fnd base rates'!I$57)\n+($O56*'fnd base rates'!I$58)\n+($P56*'fnd base rates'!I$59)\n+($Q56*'fnd base rates'!I$60)\n+($R56*'fnd base rates'!I$61)\n+($S56*'fnd base rates'!I$62)\n+($L56*'fnd base rates'!I$63)\n+($T56*VLOOKUP($W56+16,rate_basefnd,9)))\n*$V56","v":759.7},{"$f":"(($D56*'fnd base rates'!J$48)\n+($E56*'fnd base rates'!J$49)\n+($F56*'fnd base rates'!J$50)\n+($G56*'fnd base rates'!J$51)\n+($H56*'fnd base rates'!J$52)\n+($I56*'fnd base rates'!J$53)\n+($J56*'fnd base rates'!J$54)\n+($K56*'fnd base rates'!J$55)\n+($M56*'fnd base rates'!J$56)\n+($N56*'fnd base rates'!J$57)\n+($O56*'fnd base rates'!J$58)\n+($P56*'fnd base rates'!J$59)\n+($Q56*'fnd base rates'!J$60)\n+($R56*'fnd base rates'!J$61)\n+($S56*'fnd base rates'!J$62)\n+($L56*'fnd base rates'!J$63)\n+($T56*VLOOKUP($W56+16,rate_basefnd,10)))\n*$V56","v":1023.32},{"$f":"(($D56*'fnd base rates'!K$48)\n+($E56*'fnd base rates'!K$49)\n+($F56*'fnd base rates'!K$50)\n+($G56*'fnd base rates'!K$51)\n+($H56*'fnd base rates'!K$52)\n+($I56*'fnd base rates'!K$53)\n+($J56*'fnd base rates'!K$54)\n+($K56*'fnd base rates'!K$55)\n+($M56*'fnd base rates'!K$56)\n+($N56*'fnd base rates'!K$57)\n+($O56*'fnd base rates'!K$58)\n+($P56*'fnd base rates'!K$59)\n+($Q56*'fnd base rates'!K$60)\n+($R56*'fnd base rates'!K$61)\n+($S56*'fnd base rates'!K$62)\n+($L56*'fnd base rates'!K$63)\n+($T56*VLOOKUP($W56+16,rate_basefnd,11)))\n*$V56","v":2044.8085000000001},{"$f":"(($D56*'fnd base rates'!L$48)\n+($E56*'fnd base rates'!L$49)\n+($F56*'fnd base rates'!L$50)\n+($G56*'fnd base rates'!L$51)\n+($H56*'fnd base rates'!L$52)\n+($I56*'fnd base rates'!L$53)\n+($J56*'fnd base rates'!L$54)\n+($K56*'fnd base rates'!L$55)\n+($M56*'fnd base rates'!L$56)\n+($N56*'fnd base rates'!L$57)\n+($O56*'fnd base rates'!L$58)\n+($P56*'fnd base rates'!L$59)\n+($Q56*'fnd base rates'!L$60)\n+($R56*'fnd base rates'!L$61)\n+($S56*'fnd base rates'!L$62)\n+($L56*'fnd base rates'!L$63)\n+($T56*VLOOKUP($W56+16,rate_basefnd,12)))","v":2037.2072499999999},{"$f":"(($D56*'fnd base rates'!M$48)\n+($E56*'fnd base rates'!M$49)\n+($F56*'fnd base rates'!M$50)\n+($G56*'fnd base rates'!M$51)\n+($H56*'fnd base rates'!M$52)\n+($I56*'fnd base rates'!M$53)\n+($J56*'fnd base rates'!M$54)\n+($K56*'fnd base rates'!M$55)\n+($M56*'fnd base rates'!M$56)\n+($N56*'fnd base rates'!M$57)\n+($O56*'fnd base rates'!M$58)\n+($P56*'fnd base rates'!M$59)\n+($Q56*'fnd base rates'!M$60)\n+($R56*'fnd base rates'!M$61)\n+($S56*'fnd base rates'!M$62)\n+($L56*'fnd base rates'!M$63)\n+($T56*VLOOKUP($W56+16,rate_basefnd,13)))","v":0},20254.572250000001,null,413114253,"413","114","253",1,2,20254.572250000001,10127]
["413",413114670,"FOUR RIVERS",{"$f":"'fnd enro'!D57","v":0},{"$f":"'fnd enro'!E57","v":0},{"$f":"'fnd enro'!F57","v":0},{"$f":"'fnd enro'!G57","v":0},{"$f":"'fnd enro'!H57","v":15},{"$f":"'fnd enro'!I57","v":13},{"$f":"'fnd enro'!J57","v":1.05},{"$f":"'fnd enro'!K57","v":0},{"$f":"'fnd enro'!L57","v":0},{"$f":"'fnd enro'!M57","v":0},{"$f":"'fnd enro'!N57","v":0},{"$f":"'fnd enro'!O57","v":0},{"$f":"'fnd enro'!P57","v":0},{"$f":"'fnd enro'!Q57","v":0},{"$f":"'fnd enro'!R57","v":0},{"$f":"'fnd enro'!S57","v":0},{"$f":"'fnd enro'!T57","v":2},{"$f":"'fnd enro'!W57","v":28},1,{"$f":"'fnd enro'!V57","v":1},null,{"$f":"(($D57*'fnd base rates'!C$48)\n+($E57*'fnd base rates'!C$49)\n+($F57*'fnd base rates'!C$50)\n+($G57*'fnd base rates'!C$51)\n+($H57*'fnd base rates'!C$52)\n+($I57*'fnd base rates'!C$53)\n+($J57*'fnd base rates'!C$54)\n+($K57*'fnd base rates'!C$55)\n+($M57*'fnd base rates'!C$56)\n+($N57*'fnd base rates'!C$57)\n+($O57*'fnd base rates'!C$58)\n+($P57*'fnd base rates'!C$59)\n+($Q57*'fnd base rates'!C$60)\n+($R57*'fnd base rates'!C$61)\n+($S57*'fnd base rates'!C$62)\n+($L57*'fnd base rates'!C$63)\n+($T57*VLOOKUP($W57+16,rate_basefnd,3)))\n*$V57","v":13314.850499999999},{"$f":"(($D57*'fnd base rates'!D$48)\n+($E57*'fnd base rates'!D$49)\n+($F57*'fnd base rates'!D$50)\n+($G57*'fnd base rates'!D$51)\n+($H57*'fnd base rates'!D$52)\n+($I57*'fnd base rates'!D$53)\n+($J57*'fnd base rates'!D$54)\n+($K57*'fnd base rates'!D$55)\n+($M57*'fnd base rates'!D$56)\n+($N57*'fnd base rates'!D$57)\n+($O57*'fnd base rates'!D$58)\n+($P57*'fnd base rates'!D$59)\n+($Q57*'fnd base rates'!D$60)\n+($R57*'fnd base rates'!D$61)\n+($S57*'fnd base rates'!D$62)\n+($L57*'fnd base rates'!D$63)\n+($T57*VLOOKUP($W57+16,rate_basefnd,4)))\n*$V57","v":19103.559999999998},{"$f":"(($D57*'fnd base rates'!E$48)\n+($E57*'fnd base rates'!E$49)\n+($F57*'fnd base rates'!E$50)\n+($G57*'fnd base rates'!E$51)\n+($H57*'fnd base rates'!E$52)\n+($I57*'fnd base rates'!E$53)\n+($J57*'fnd base rates'!E$54)\n+($K57*'fnd base rates'!E$55)\n+($M57*'fnd base rates'!E$56)\n+($N57*'fnd base rates'!E$57)\n+($O57*'fnd base rates'!E$58)\n+($P57*'fnd base rates'!E$59)\n+($Q57*'fnd base rates'!E$60)\n+($R57*'fnd base rates'!E$61)\n+($S57*'fnd base rates'!E$62)\n+($L57*'fnd base rates'!E$63)\n+($T57*VLOOKUP($W57+16,rate_basefnd,5)))\n*$V57","v":108605.72569987694},{"$f":"(($D57*'fnd base rates'!F$48)\n+($E57*'fnd base rates'!F$49)\n+($F57*'fnd base rates'!F$50)\n+($G57*'fnd base rates'!F$51)\n+($H57*'fnd base rates'!F$52)\n+($I57*'fnd base rates'!F$53)\n+($J57*'fnd base rates'!F$54)\n+($K57*'fnd base rates'!F$55)\n+($M57*'fnd base rates'!F$56)\n+($N57*'fnd base rates'!F$57)\n+($O57*'fnd base rates'!F$58)\n+($P57*'fnd base rates'!F$59)\n+($Q57*'fnd base rates'!F$60)\n+($R57*'fnd base rates'!F$61)\n+($S57*'fnd base rates'!F$62)\n+($L57*'fnd base rates'!F$63)\n+($T57*VLOOKUP($W57+16,rate_basefnd,6)))\n*$V57","v":23349.161500000002},{"$f":"(($D57*'fnd base rates'!G$48)\n+($E57*'fnd base rates'!G$49)\n+($F57*'fnd base rates'!G$50)\n+($G57*'fnd base rates'!G$51)\n+($H57*'fnd base rates'!G$52)\n+($I57*'fnd base rates'!G$53)\n+($J57*'fnd base rates'!G$54)\n+($K57*'fnd base rates'!G$55)\n+($M57*'fnd base rates'!G$56)\n+($N57*'fnd base rates'!G$57)\n+($O57*'fnd base rates'!G$58)\n+($P57*'fnd base rates'!G$59)\n+($Q57*'fnd base rates'!G$60)\n+($R57*'fnd base rates'!G$61)\n+($S57*'fnd base rates'!G$62)\n+($L57*'fnd base rates'!G$63)\n+($T57*VLOOKUP($W57+16,rate_basefnd,7)))\n*$V57","v":4285.3832999968454},{"$f":"(($D57*'fnd base rates'!H$48)\n+($E57*'fnd base rates'!H$49)\n+($F57*'fnd base rates'!H$50)\n+($G57*'fnd base rates'!H$51)\n+($H57*'fnd base rates'!H$52)\n+($I57*'fnd base rates'!H$53)\n+($J57*'fnd base rates'!H$54)\n+($K57*'fnd base rates'!H$55)\n+($M57*'fnd base rates'!H$56)\n+($N57*'fnd base rates'!H$57)\n+($O57*'fnd base rates'!H$58)\n+($P57*'fnd base rates'!H$59)\n+($Q57*'fnd base rates'!H$60)\n+($R57*'fnd base rates'!H$61)\n+($S57*'fnd base rates'!H$62)\n+($L57*'fnd base rates'!H$63)\n+($T57*VLOOKUP($W57+16,rate_basefnd,8)))","v":16590.592000000001},{"$f":"(($D57*'fnd base rates'!I$48)\n+($E57*'fnd base rates'!I$49)\n+($F57*'fnd base rates'!I$50)\n+($G57*'fnd base rates'!I$51)\n+($H57*'fnd base rates'!I$52)\n+($I57*'fnd base rates'!I$53)\n+($J57*'fnd base rates'!I$54)\n+($K57*'fnd base rates'!I$55)\n+($M57*'fnd base rates'!I$56)\n+($N57*'fnd base rates'!I$57)\n+($O57*'fnd base rates'!I$58)\n+($P57*'fnd base rates'!I$59)\n+($Q57*'fnd base rates'!I$60)\n+($R57*'fnd base rates'!I$61)\n+($S57*'fnd base rates'!I$62)\n+($L57*'fnd base rates'!I$63)\n+($T57*VLOOKUP($W57+16,rate_basefnd,9)))\n*$V57","v":9483.3499999999985},{"$f":"(($D57*'fnd base rates'!J$48)\n+($E57*'fnd base rates'!J$49)\n+($F57*'fnd base rates'!J$50)\n+($G57*'fnd base rates'!J$51)\n+($H57*'fnd base rates'!J$52)\n+($I57*'fnd base rates'!J$53)\n+($J57*'fnd base rates'!J$54)\n+($K57*'fnd base rates'!J$55)\n+($M57*'fnd base rates'!J$56)\n+($N57*'fnd base rates'!J$57)\n+($O57*'fnd base rates'!J$58)\n+($P57*'fnd base rates'!J$59)\n+($Q57*'fnd base rates'!J$60)\n+($R57*'fnd base rates'!J$61)\n+($S57*'fnd base rates'!J$62)\n+($L57*'fnd base rates'!J$63)\n+($T57*VLOOKUP($W57+16,rate_basefnd,10)))\n*$V57","v":9979.93},{"$f":"(($D57*'fnd base rates'!K$48)\n+($E57*'fnd base rates'!K$49)\n+($F57*'fnd base rates'!K$50)\n+($G57*'fnd base rates'!K$51)\n+($H57*'fnd base rates'!K$52)\n+($I57*'fnd base rates'!K$53)\n+($J57*'fnd base rates'!K$54)\n+($K57*'fnd base rates'!K$55)\n+($M57*'fnd base rates'!K$56)\n+($N57*'fnd base rates'!K$57)\n+($O57*'fnd base rates'!K$58)\n+($P57*'fnd base rates'!K$59)\n+($Q57*'fnd base rates'!K$60)\n+($R57*'fnd base rates'!K$61)\n+($S57*'fnd base rates'!K$62)\n+($L57*'fnd base rates'!K$63)\n+($T57*VLOOKUP($W57+16,rate_basefnd,11)))\n*$V57","v":29925.315799981068},{"$f":"(($D57*'fnd base rates'!L$48)\n+($E57*'fnd base rates'!L$49)\n+($F57*'fnd base rates'!L$50)\n+($G57*'fnd base rates'!L$51)\n+($H57*'fnd base rates'!L$52)\n+($I57*'fnd base rates'!L$53)\n+($J57*'fnd base rates'!L$54)\n+($K57*'fnd base rates'!L$55)\n+($M57*'fnd base rates'!L$56)\n+($N57*'fnd base rates'!L$57)\n+($O57*'fnd base rates'!L$58)\n+($P57*'fnd base rates'!L$59)\n+($Q57*'fnd base rates'!L$60)\n+($R57*'fnd base rates'!L$61)\n+($S57*'fnd base rates'!L$62)\n+($L57*'fnd base rates'!L$63)\n+($T57*VLOOKUP($W57+16,rate_basefnd,12)))","v":30412.082699987379},{"$f":"(($D57*'fnd base rates'!M$48)\n+($E57*'fnd base rates'!M$49)\n+($F57*'fnd base rates'!M$50)\n+($G57*'fnd base rates'!M$51)\n+($H57*'fnd base rates'!M$52)\n+($I57*'fnd base rates'!M$53)\n+($J57*'fnd base rates'!M$54)\n+($K57*'fnd base rates'!M$55)\n+($M57*'fnd base rates'!M$56)\n+($N57*'fnd base rates'!M$57)\n+($O57*'fnd base rates'!M$58)\n+($P57*'fnd base rates'!M$59)\n+($Q57*'fnd base rates'!M$60)\n+($R57*'fnd base rates'!M$61)\n+($S57*'fnd base rates'!M$62)\n+($L57*'fnd base rates'!M$63)\n+($T57*VLOOKUP($W57+16,rate_basefnd,13)))","v":0},265049.95149984222,null,413114670,"413","114","670",1,28,265049.95149984222,9466]
["413",413114674,"FOUR RIVERS",{"$f":"'fnd enro'!D58","v":0},{"$f":"'fnd enro'!E58","v":0},{"$f":"'fnd enro'!F58","v":0},{"$f":"'fnd enro'!G58","v":0},{"$f":"'fnd enro'!H58","v":13},{"$f":"'fnd enro'!I58","v":28},{"$f":"'fnd enro'!J58","v":1.5375000000000001},{"$f":"'fnd enro'!K58","v":0},{"$f":"'fnd enro'!L58","v":0},{"$f":"'fnd enro'!M58","v":0},{"$f":"'fnd enro'!N58","v":0},{"$f":"'fnd enro'!O58","v":0},{"$f":"'fnd enro'!P58","v":0},{"$f":"'fnd enro'!Q58","v":0},{"$f":"'fnd enro'!R58","v":0},{"$f":"'fnd enro'!S58","v":0},{"$f":"'fnd enro'!T58","v":15},{"$f":"'fnd enro'!W58","v":41},1,{"$f":"'fnd enro'!V58","v":8},null,{"$f":"(($D58*'fnd base rates'!C$48)\n+($E58*'fnd base rates'!C$49)\n+($F58*'fnd base rates'!C$50)\n+($G58*'fnd base rates'!C$51)\n+($H58*'fnd base rates'!C$52)\n+($I58*'fnd base rates'!C$53)\n+($J58*'fnd base rates'!C$54)\n+($K58*'fnd base rates'!C$55)\n+($M58*'fnd base rates'!C$56)\n+($N58*'fnd base rates'!C$57)\n+($O58*'fnd base rates'!C$58)\n+($P58*'fnd base rates'!C$59)\n+($Q58*'fnd base rates'!C$60)\n+($R58*'fnd base rates'!C$61)\n+($S58*'fnd base rates'!C$62)\n+($L58*'fnd base rates'!C$63)\n+($T58*VLOOKUP($W58+16,rate_basefnd,3)))\n*$V58","v":19496.745374999999},{"$f":"(($D58*'fnd base rates'!D$48)\n+($E58*'fnd base rates'!D$49)\n+($F58*'fnd base rates'!D$50)\n+($G58*'fnd base rates'!D$51)\n+($H58*'fnd base rates'!D$52)\n+($I58*'fnd base rates'!D$53)\n+($J58*'fnd base rates'!D$54)\n+($K58*'fnd base rates'!D$55)\n+($M58*'fnd base rates'!D$56)\n+($N58*'fnd base rates'!D$57)\n+($O58*'fnd base rates'!D$58)\n+($P58*'fnd base rates'!D$59)\n+($Q58*'fnd base rates'!D$60)\n+($R58*'fnd base rates'!D$61)\n+($S58*'fnd base rates'!D$62)\n+($L58*'fnd base rates'!D$63)\n+($T58*VLOOKUP($W58+16,rate_basefnd,4)))\n*$V58","v":27973.07},{"$f":"(($D58*'fnd base rates'!E$48)\n+($E58*'fnd base rates'!E$49)\n+($F58*'fnd base rates'!E$50)\n+($G58*'fnd base rates'!E$51)\n+($H58*'fnd base rates'!E$52)\n+($I58*'fnd base rates'!E$53)\n+($J58*'fnd base rates'!E$54)\n+($K58*'fnd base rates'!E$55)\n+($M58*'fnd base rates'!E$56)\n+($N58*'fnd base rates'!E$57)\n+($O58*'fnd base rates'!E$58)\n+($P58*'fnd base rates'!E$59)\n+($Q58*'fnd base rates'!E$60)\n+($R58*'fnd base rates'!E$61)\n+($S58*'fnd base rates'!E$62)\n+($L58*'fnd base rates'!E$63)\n+($T58*VLOOKUP($W58+16,rate_basefnd,5)))\n*$V58","v":207999.97137407702},{"$f":"(($D58*'fnd base rates'!F$48)\n+($E58*'fnd base rates'!F$49)\n+($F58*'fnd base rates'!F$50)\n+($G58*'fnd base rates'!F$51)\n+($H58*'fnd base rates'!F$52)\n+($I58*'fnd base rates'!F$53)\n+($J58*'fnd base rates'!F$54)\n+($K58*'fnd base rates'!F$55)\n+($M58*'fnd base rates'!F$56)\n+($N58*'fnd base rates'!F$57)\n+($O58*'fnd base rates'!F$58)\n+($P58*'fnd base rates'!F$59)\n+($Q58*'fnd base rates'!F$60)\n+($R58*'fnd base rates'!F$61)\n+($S58*'fnd base rates'!F$62)\n+($L58*'fnd base rates'!F$63)\n+($T58*VLOOKUP($W58+16,rate_basefnd,6)))\n*$V58","v":33322.638625},{"$f":"(($D58*'fnd base rates'!G$48)\n+($E58*'fnd base rates'!G$49)\n+($F58*'fnd base rates'!G$50)\n+($G58*'fnd base rates'!G$51)\n+($H58*'fnd base rates'!G$52)\n+($I58*'fnd base rates'!G$53)\n+($J58*'fnd base rates'!G$54)\n+($K58*'fnd base rates'!G$55)\n+($M58*'fnd base rates'!G$56)\n+($N58*'fnd base rates'!G$57)\n+($O58*'fnd base rates'!G$58)\n+($P58*'fnd base rates'!G$59)\n+($Q58*'fnd base rates'!G$60)\n+($R58*'fnd base rates'!G$61)\n+($S58*'fnd base rates'!G$62)\n+($L58*'fnd base rates'!G$63)\n+($T58*VLOOKUP($W58+16,rate_basefnd,7)))\n*$V58","v":7196.318874976334},{"$f":"(($D58*'fnd base rates'!H$48)\n+($E58*'fnd base rates'!H$49)\n+($F58*'fnd base rates'!H$50)\n+($G58*'fnd base rates'!H$51)\n+($H58*'fnd base rates'!H$52)\n+($I58*'fnd base rates'!H$53)\n+($J58*'fnd base rates'!H$54)\n+($K58*'fnd base rates'!H$55)\n+($M58*'fnd base rates'!H$56)\n+($N58*'fnd base rates'!H$57)\n+($O58*'fnd base rates'!H$58)\n+($P58*'fnd base rates'!H$59)\n+($Q58*'fnd base rates'!H$60)\n+($R58*'fnd base rates'!H$61)\n+($S58*'fnd base rates'!H$62)\n+($L58*'fnd base rates'!H$63)\n+($T58*VLOOKUP($W58+16,rate_basefnd,8)))","v":26728.784000000003},{"$f":"(($D58*'fnd base rates'!I$48)\n+($E58*'fnd base rates'!I$49)\n+($F58*'fnd base rates'!I$50)\n+($G58*'fnd base rates'!I$51)\n+($H58*'fnd base rates'!I$52)\n+($I58*'fnd base rates'!I$53)\n+($J58*'fnd base rates'!I$54)\n+($K58*'fnd base rates'!I$55)\n+($M58*'fnd base rates'!I$56)\n+($N58*'fnd base rates'!I$57)\n+($O58*'fnd base rates'!I$58)\n+($P58*'fnd base rates'!I$59)\n+($Q58*'fnd base rates'!I$60)\n+($R58*'fnd base rates'!I$61)\n+($S58*'fnd base rates'!I$62)\n+($L58*'fnd base rates'!I$63)\n+($T58*VLOOKUP($W58+16,rate_basefnd,9)))\n*$V58","v":14575.060000000001},{"$f":"(($D58*'fnd base rates'!J$48)\n+($E58*'fnd base rates'!J$49)\n+($F58*'fnd base rates'!J$50)\n+($G58*'fnd base rates'!J$51)\n+($H58*'fnd base rates'!J$52)\n+($I58*'fnd base rates'!J$53)\n+($J58*'fnd base rates'!J$54)\n+($K58*'fnd base rates'!J$55)\n+($M58*'fnd base rates'!J$56)\n+($N58*'fnd base rates'!J$57)\n+($O58*'fnd base rates'!J$58)\n+($P58*'fnd base rates'!J$59)\n+($Q58*'fnd base rates'!J$60)\n+($R58*'fnd base rates'!J$61)\n+($S58*'fnd base rates'!J$62)\n+($L58*'fnd base rates'!J$63)\n+($T58*VLOOKUP($W58+16,rate_basefnd,10)))\n*$V58","v":17211.050000000003},{"$f":"(($D58*'fnd base rates'!K$48)\n+($E58*'fnd base rates'!K$49)\n+($F58*'fnd base rates'!K$50)\n+($G58*'fnd base rates'!K$51)\n+($H58*'fnd base rates'!K$52)\n+($I58*'fnd base rates'!K$53)\n+($J58*'fnd base rates'!K$54)\n+($K58*'fnd base rates'!K$55)\n+($M58*'fnd base rates'!K$56)\n+($N58*'fnd base rates'!K$57)\n+($O58*'fnd base rates'!K$58)\n+($P58*'fnd base rates'!K$59)\n+($Q58*'fnd base rates'!K$60)\n+($R58*'fnd base rates'!K$61)\n+($S58*'fnd base rates'!K$62)\n+($L58*'fnd base rates'!K$63)\n+($T58*VLOOKUP($W58+16,rate_basefnd,11)))\n*$V58","v":49309.860249858008},{"$f":"(($D58*'fnd base rates'!L$48)\n+($E58*'fnd base rates'!L$49)\n+($F58*'fnd base rates'!L$50)\n+($G58*'fnd base rates'!L$51)\n+($H58*'fnd base rates'!L$52)\n+($I58*'fnd base rates'!L$53)\n+($J58*'fnd base rates'!L$54)\n+($K58*'fnd base rates'!L$55)\n+($M58*'fnd base rates'!L$56)\n+($N58*'fnd base rates'!L$57)\n+($O58*'fnd base rates'!L$58)\n+($P58*'fnd base rates'!L$59)\n+($Q58*'fnd base rates'!L$60)\n+($R58*'fnd base rates'!L$61)\n+($S58*'fnd base rates'!L$62)\n+($L58*'fnd base rates'!L$63)\n+($T58*VLOOKUP($W58+16,rate_basefnd,12)))","v":47579.342624905337},{"$f":"(($D58*'fnd base rates'!M$48)\n+($E58*'fnd base rates'!M$49)\n+($F58*'fnd base rates'!M$50)\n+($G58*'fnd base rates'!M$51)\n+($H58*'fnd base rates'!M$52)\n+($I58*'fnd base rates'!M$53)\n+($J58*'fnd base rates'!M$54)\n+($K58*'fnd base rates'!M$55)\n+($M58*'fnd base rates'!M$56)\n+($N58*'fnd base rates'!M$57)\n+($O58*'fnd base rates'!M$58)\n+($P58*'fnd base rates'!M$59)\n+($Q58*'fnd base rates'!M$60)\n+($R58*'fnd base rates'!M$61)\n+($S58*'fnd base rates'!M$62)\n+($L58*'fnd base rates'!M$63)\n+($T58*VLOOKUP($W58+16,rate_basefnd,13)))","v":0},451392.84112381667,null,413114674,"413","114","674",1,41,451392.84112381667,11010]
["413",413114683,"FOUR RIVERS",{"$f":"'fnd enro'!D59","v":0},{"$f":"'fnd enro'!E59","v":0},{"$f":"'fnd enro'!F59","v":0},{"$f":"'fnd enro'!G59","v":0},{"$f":"'fnd enro'!H59","v":1},{"$f":"'fnd enro'!I59","v":3},{"$f":"'fnd enro'!J59","v":0.15},{"$f":"'fnd enro'!K59","v":0},{"$f":"'fnd enro'!L59","v":0},{"$f":"'fnd enro'!M59","v":0},{"$f":"'fnd enro'!N59","v":0},{"$f":"'fnd enro'!O59","v":0},{"$f":"'fnd enro'!P59","v":0},{"$f":"'fnd enro'!Q59","v":0},{"$f":"'fnd enro'!R59","v":0},{"$f":"'fnd enro'!S59","v":0},{"$f":"'fnd enro'!T59","v":0},{"$f":"'fnd enro'!W59","v":4},1,{"$f":"'fnd enro'!V59","v":1},null,{"$f":"(($D59*'fnd base rates'!C$48)\n+($E59*'fnd base rates'!C$49)\n+($F59*'fnd base rates'!C$50)\n+($G59*'fnd base rates'!C$51)\n+($H59*'fnd base rates'!C$52)\n+($I59*'fnd base rates'!C$53)\n+($J59*'fnd base rates'!C$54)\n+($K59*'fnd base rates'!C$55)\n+($M59*'fnd base rates'!C$56)\n+($N59*'fnd base rates'!C$57)\n+($O59*'fnd base rates'!C$58)\n+($P59*'fnd base rates'!C$59)\n+($Q59*'fnd base rates'!C$60)\n+($R59*'fnd base rates'!C$61)\n+($S59*'fnd base rates'!C$62)\n+($L59*'fnd base rates'!C$63)\n+($T59*VLOOKUP($W59+16,rate_basefnd,3)))\n*$V59","v":1902.1215},{"$f":"(($D59*'fnd base rates'!D$48)\n+($E59*'fnd base rates'!D$49)\n+($F59*'fnd base rates'!D$50)\n+($G59*'fnd base rates'!D$51)\n+($H59*'fnd base rates'!D$52)\n+($I59*'fnd base rates'!D$53)\n+($J59*'fnd base rates'!D$54)\n+($K59*'fnd base rates'!D$55)\n+($M59*'fnd base rates'!D$56)\n+($N59*'fnd base rates'!D$57)\n+($O59*'fnd base rates'!D$58)\n+($P59*'fnd base rates'!D$59)\n+($Q59*'fnd base rates'!D$60)\n+($R59*'fnd base rates'!D$61)\n+($S59*'fnd base rates'!D$62)\n+($L59*'fnd base rates'!D$63)\n+($T59*VLOOKUP($W59+16,rate_basefnd,4)))\n*$V59","v":2729.08},{"$f":"(($D59*'fnd base rates'!E$48)\n+($E59*'fnd base rates'!E$49)\n+($F59*'fnd base rates'!E$50)\n+($G59*'fnd base rates'!E$51)\n+($H59*'fnd base rates'!E$52)\n+($I59*'fnd base rates'!E$53)\n+($J59*'fnd base rates'!E$54)\n+($K59*'fnd base rates'!E$55)\n+($M59*'fnd base rates'!E$56)\n+($N59*'fnd base rates'!E$57)\n+($O59*'fnd base rates'!E$58)\n+($P59*'fnd base rates'!E$59)\n+($Q59*'fnd base rates'!E$60)\n+($R59*'fnd base rates'!E$61)\n+($S59*'fnd base rates'!E$62)\n+($L59*'fnd base rates'!E$63)\n+($T59*VLOOKUP($W59+16,rate_basefnd,5)))\n*$V59","v":16189.039499999999},{"$f":"(($D59*'fnd base rates'!F$48)\n+($E59*'fnd base rates'!F$49)\n+($F59*'fnd base rates'!F$50)\n+($G59*'fnd base rates'!F$51)\n+($H59*'fnd base rates'!F$52)\n+($I59*'fnd base rates'!F$53)\n+($J59*'fnd base rates'!F$54)\n+($K59*'fnd base rates'!F$55)\n+($M59*'fnd base rates'!F$56)\n+($N59*'fnd base rates'!F$57)\n+($O59*'fnd base rates'!F$58)\n+($P59*'fnd base rates'!F$59)\n+($Q59*'fnd base rates'!F$60)\n+($R59*'fnd base rates'!F$61)\n+($S59*'fnd base rates'!F$62)\n+($L59*'fnd base rates'!F$63)\n+($T59*VLOOKUP($W59+16,rate_basefnd,6)))\n*$V59","v":3225.0345000000002},{"$f":"(($D59*'fnd base rates'!G$48)\n+($E59*'fnd base rates'!G$49)\n+($F59*'fnd base rates'!G$50)\n+($G59*'fnd base rates'!G$51)\n+($H59*'fnd base rates'!G$52)\n+($I59*'fnd base rates'!G$53)\n+($J59*'fnd base rates'!G$54)\n+($K59*'fnd base rates'!G$55)\n+($M59*'fnd base rates'!G$56)\n+($N59*'fnd base rates'!G$57)\n+($O59*'fnd base rates'!G$58)\n+($P59*'fnd base rates'!G$59)\n+($Q59*'fnd base rates'!G$60)\n+($R59*'fnd base rates'!G$61)\n+($S59*'fnd base rates'!G$62)\n+($L59*'fnd base rates'!G$63)\n+($T59*VLOOKUP($W59+16,rate_basefnd,7)))\n*$V59","v":586.85149999999999},{"$f":"(($D59*'fnd base rates'!H$48)\n+($E59*'fnd base rates'!H$49)\n+($F59*'fnd base rates'!H$50)\n+($G59*'fnd base rates'!H$51)\n+($H59*'fnd base rates'!H$52)\n+($I59*'fnd base rates'!H$53)\n+($J59*'fnd base rates'!H$54)\n+($K59*'fnd base rates'!H$55)\n+($M59*'fnd base rates'!H$56)\n+($N59*'fnd base rates'!H$57)\n+($O59*'fnd base rates'!H$58)\n+($P59*'fnd base rates'!H$59)\n+($Q59*'fnd base rates'!H$60)\n+($R59*'fnd base rates'!H$61)\n+($S59*'fnd base rates'!H$62)\n+($L59*'fnd base rates'!H$63)\n+($T59*VLOOKUP($W59+16,rate_basefnd,8)))","v":2680.576},{"$f":"(($D59*'fnd base rates'!I$48)\n+($E59*'fnd base rates'!I$49)\n+($F59*'fnd base rates'!I$50)\n+($G59*'fnd base rates'!I$51)\n+($H59*'fnd base rates'!I$52)\n+($I59*'fnd base rates'!I$53)\n+($J59*'fnd base rates'!I$54)\n+($K59*'fnd base rates'!I$55)\n+($M59*'fnd base rates'!I$56)\n+($N59*'fnd base rates'!I$57)\n+($O59*'fnd base rates'!I$58)\n+($P59*'fnd base rates'!I$59)\n+($Q59*'fnd base rates'!I$60)\n+($R59*'fnd base rates'!I$61)\n+($S59*'fnd base rates'!I$62)\n+($L59*'fnd base rates'!I$63)\n+($T59*VLOOKUP($W59+16,rate_basefnd,9)))\n*$V59","v":1442.5700000000002},{"$f":"(($D59*'fnd base rates'!J$48)\n+($E59*'fnd base rates'!J$49)\n+($F59*'fnd base rates'!J$50)\n+($G59*'fnd base rates'!J$51)\n+($H59*'fnd base rates'!J$52)\n+($I59*'fnd base rates'!J$53)\n+($J59*'fnd base rates'!J$54)\n+($K59*'fnd base rates'!J$55)\n+($M59*'fnd base rates'!J$56)\n+($N59*'fnd base rates'!J$57)\n+($O59*'fnd base rates'!J$58)\n+($P59*'fnd base rates'!J$59)\n+($Q59*'fnd base rates'!J$60)\n+($R59*'fnd base rates'!J$61)\n+($S59*'fnd base rates'!J$62)\n+($L59*'fnd base rates'!J$63)\n+($T59*VLOOKUP($W59+16,rate_basefnd,10)))\n*$V59","v":1756.87},{"$f":"(($D59*'fnd base rates'!K$48)\n+($E59*'fnd base rates'!K$49)\n+($F59*'fnd base rates'!K$50)\n+($G59*'fnd base rates'!K$51)\n+($H59*'fnd base rates'!K$52)\n+($I59*'fnd base rates'!K$53)\n+($J59*'fnd base rates'!K$54)\n+($K59*'fnd base rates'!K$55)\n+($M59*'fnd base rates'!K$56)\n+($N59*'fnd base rates'!K$57)\n+($O59*'fnd base rates'!K$58)\n+($P59*'fnd base rates'!K$59)\n+($Q59*'fnd base rates'!K$60)\n+($R59*'fnd base rates'!K$61)\n+($S59*'fnd base rates'!K$62)\n+($L59*'fnd base rates'!K$63)\n+($T59*VLOOKUP($W59+16,rate_basefnd,11)))\n*$V59","v":4118.2370000000001},{"$f":"(($D59*'fnd base rates'!L$48)\n+($E59*'fnd base rates'!L$49)\n+($F59*'fnd base rates'!L$50)\n+($G59*'fnd base rates'!L$51)\n+($H59*'fnd base rates'!L$52)\n+($I59*'fnd base rates'!L$53)\n+($J59*'fnd base rates'!L$54)\n+($K59*'fnd base rates'!L$55)\n+($M59*'fnd base rates'!L$56)\n+($N59*'fnd base rates'!L$57)\n+($O59*'fnd base rates'!L$58)\n+($P59*'fnd base rates'!L$59)\n+($Q59*'fnd base rates'!L$60)\n+($R59*'fnd base rates'!L$61)\n+($S59*'fnd base rates'!L$62)\n+($L59*'fnd base rates'!L$63)\n+($T59*VLOOKUP($W59+16,rate_basefnd,12)))","v":4161.8845000000001},{"$f":"(($D59*'fnd base rates'!M$48)\n+($E59*'fnd base rates'!M$49)\n+($F59*'fnd base rates'!M$50)\n+($G59*'fnd base rates'!M$51)\n+($H59*'fnd base rates'!M$52)\n+($I59*'fnd base rates'!M$53)\n+($J59*'fnd base rates'!M$54)\n+($K59*'fnd base rates'!M$55)\n+($M59*'fnd base rates'!M$56)\n+($N59*'fnd base rates'!M$57)\n+($O59*'fnd base rates'!M$58)\n+($P59*'fnd base rates'!M$59)\n+($Q59*'fnd base rates'!M$60)\n+($R59*'fnd base rates'!M$61)\n+($S59*'fnd base rates'!M$62)\n+($L59*'fnd base rates'!M$63)\n+($T59*VLOOKUP($W59+16,rate_basefnd,13)))","v":0},38792.264499999997,null,413114683,"413","114","683",1,4,38792.264499999997,9698]
["413",413114717,"FOUR RIVERS",{"$f":"'fnd enro'!D60","v":0},{"$f":"'fnd enro'!E60","v":0},{"$f":"'fnd enro'!F60","v":0},{"$f":"'fnd enro'!G60","v":0},{"$f":"'fnd enro'!H60","v":10},{"$f":"'fnd enro'!I60","v":37},{"$f":"'fnd enro'!J60","v":1.7625},{"$f":"'fnd enro'!K60","v":0},{"$f":"'fnd enro'!L60","v":0},{"$f":"'fnd enro'!M60","v":0},{"$f":"'fnd enro'!N60","v":0},{"$f":"'fnd enro'!O60","v":0},{"$f":"'fnd enro'!P60","v":0},{"$f":"'fnd enro'!Q60","v":0},{"$f":"'fnd enro'!R60","v":0},{"$f":"'fnd enro'!S60","v":0},{"$f":"'fnd enro'!T60","v":19},{"$f":"'fnd enro'!W60","v":47},1,{"$f":"'fnd enro'!V60","v":8},null,{"$f":"(($D60*'fnd base rates'!C$48)\n+($E60*'fnd base rates'!C$49)\n+($F60*'fnd base rates'!C$50)\n+($G60*'fnd base rates'!C$51)\n+($H60*'fnd base rates'!C$52)\n+($I60*'fnd base rates'!C$53)\n+($J60*'fnd base rates'!C$54)\n+($K60*'fnd base rates'!C$55)\n+($M60*'fnd base rates'!C$56)\n+($N60*'fnd base rates'!C$57)\n+($O60*'fnd base rates'!C$58)\n+($P60*'fnd base rates'!C$59)\n+($Q60*'fnd base rates'!C$60)\n+($R60*'fnd base rates'!C$61)\n+($S60*'fnd base rates'!C$62)\n+($L60*'fnd base rates'!C$63)\n+($T60*VLOOKUP($W60+16,rate_basefnd,3)))\n*$V60","v":22349.927624999997},{"$f":"(($D60*'fnd base rates'!D$48)\n+($E60*'fnd base rates'!D$49)\n+($F60*'fnd base rates'!D$50)\n+($G60*'fnd base rates'!D$51)\n+($H60*'fnd base rates'!D$52)\n+($I60*'fnd base rates'!D$53)\n+($J60*'fnd base rates'!D$54)\n+($K60*'fnd base rates'!D$55)\n+($M60*'fnd base rates'!D$56)\n+($N60*'fnd base rates'!D$57)\n+($O60*'fnd base rates'!D$58)\n+($P60*'fnd base rates'!D$59)\n+($Q60*'fnd base rates'!D$60)\n+($R60*'fnd base rates'!D$61)\n+($S60*'fnd base rates'!D$62)\n+($L60*'fnd base rates'!D$63)\n+($T60*VLOOKUP($W60+16,rate_basefnd,4)))\n*$V60","v":32066.69},{"$f":"(($D60*'fnd base rates'!E$48)\n+($E60*'fnd base rates'!E$49)\n+($F60*'fnd base rates'!E$50)\n+($G60*'fnd base rates'!E$51)\n+($H60*'fnd base rates'!E$52)\n+($I60*'fnd base rates'!E$53)\n+($J60*'fnd base rates'!E$54)\n+($K60*'fnd base rates'!E$55)\n+($M60*'fnd base rates'!E$56)\n+($N60*'fnd base rates'!E$57)\n+($O60*'fnd base rates'!E$58)\n+($P60*'fnd base rates'!E$59)\n+($Q60*'fnd base rates'!E$60)\n+($R60*'fnd base rates'!E$61)\n+($S60*'fnd base rates'!E$62)\n+($L60*'fnd base rates'!E$63)\n+($T60*VLOOKUP($W60+16,rate_basefnd,5)))\n*$V60","v":250279.98402383088},{"$f":"(($D60*'fnd base rates'!F$48)\n+($E60*'fnd base rates'!F$49)\n+($F60*'fnd base rates'!F$50)\n+($G60*'fnd base rates'!F$51)\n+($H60*'fnd base rates'!F$52)\n+($I60*'fnd base rates'!F$53)\n+($J60*'fnd base rates'!F$54)\n+($K60*'fnd base rates'!F$55)\n+($M60*'fnd base rates'!F$56)\n+($N60*'fnd base rates'!F$57)\n+($O60*'fnd base rates'!F$58)\n+($P60*'fnd base rates'!F$59)\n+($Q60*'fnd base rates'!F$60)\n+($R60*'fnd base rates'!F$61)\n+($S60*'fnd base rates'!F$62)\n+($L60*'fnd base rates'!F$63)\n+($T60*VLOOKUP($W60+16,rate_basefnd,6)))\n*$V60","v":37724.860375000004},{"$f":"(($D60*'fnd base rates'!G$48)\n+($E60*'fnd base rates'!G$49)\n+($F60*'fnd base rates'!G$50)\n+($G60*'fnd base rates'!G$51)\n+($H60*'fnd base rates'!G$52)\n+($I60*'fnd base rates'!G$53)\n+($J60*'fnd base rates'!G$54)\n+($K60*'fnd base rates'!G$55)\n+($M60*'fnd base rates'!G$56)\n+($N60*'fnd base rates'!G$57)\n+($O60*'fnd base rates'!G$58)\n+($P60*'fnd base rates'!G$59)\n+($Q60*'fnd base rates'!G$60)\n+($R60*'fnd base rates'!G$61)\n+($S60*'fnd base rates'!G$62)\n+($L60*'fnd base rates'!G$63)\n+($T60*VLOOKUP($W60+16,rate_basefnd,7)))\n*$V60","v":8370.2017249700239},{"$f":"(($D60*'fnd base rates'!H$48)\n+($E60*'fnd base rates'!H$49)\n+($F60*'fnd base rates'!H$50)\n+($G60*'fnd base rates'!H$51)\n+($H60*'fnd base rates'!H$52)\n+($I60*'fnd base rates'!H$53)\n+($J60*'fnd base rates'!H$54)\n+($K60*'fnd base rates'!H$55)\n+($M60*'fnd base rates'!H$56)\n+($N60*'fnd base rates'!H$57)\n+($O60*'fnd base rates'!H$58)\n+($P60*'fnd base rates'!H$59)\n+($Q60*'fnd base rates'!H$60)\n+($R60*'fnd base rates'!H$61)\n+($S60*'fnd base rates'!H$62)\n+($L60*'fnd base rates'!H$63)\n+($T60*VLOOKUP($W60+16,rate_basefnd,8)))","v":31972.208000000002},{"$f":"(($D60*'fnd base rates'!I$48)\n+($E60*'fnd base rates'!I$49)\n+($F60*'fnd base rates'!I$50)\n+($G60*'fnd base rates'!I$51)\n+($H60*'fnd base rates'!I$52)\n+($I60*'fnd base rates'!I$53)\n+($J60*'fnd base rates'!I$54)\n+($K60*'fnd base rates'!I$55)\n+($M60*'fnd base rates'!I$56)\n+($N60*'fnd base rates'!I$57)\n+($O60*'fnd base rates'!I$58)\n+($P60*'fnd base rates'!I$59)\n+($Q60*'fnd base rates'!I$60)\n+($R60*'fnd base rates'!I$61)\n+($S60*'fnd base rates'!I$62)\n+($L60*'fnd base rates'!I$63)\n+($T60*VLOOKUP($W60+16,rate_basefnd,9)))\n*$V60","v":17084.650000000001},{"$f":"(($D60*'fnd base rates'!J$48)\n+($E60*'fnd base rates'!J$49)\n+($F60*'fnd base rates'!J$50)\n+($G60*'fnd base rates'!J$51)\n+($H60*'fnd base rates'!J$52)\n+($I60*'fnd base rates'!J$53)\n+($J60*'fnd base rates'!J$54)\n+($K60*'fnd base rates'!J$55)\n+($M60*'fnd base rates'!J$56)\n+($N60*'fnd base rates'!J$57)\n+($O60*'fnd base rates'!J$58)\n+($P60*'fnd base rates'!J$59)\n+($Q60*'fnd base rates'!J$60)\n+($R60*'fnd base rates'!J$61)\n+($S60*'fnd base rates'!J$62)\n+($L60*'fnd base rates'!J$63)\n+($T60*VLOOKUP($W60+16,rate_basefnd,10)))\n*$V60","v":21150.32},{"$f":"(($D60*'fnd base rates'!K$48)\n+($E60*'fnd base rates'!K$49)\n+($F60*'fnd base rates'!K$50)\n+($G60*'fnd base rates'!K$51)\n+($H60*'fnd base rates'!K$52)\n+($I60*'fnd base rates'!K$53)\n+($J60*'fnd base rates'!K$54)\n+($K60*'fnd base rates'!K$55)\n+($M60*'fnd base rates'!K$56)\n+($N60*'fnd base rates'!K$57)\n+($O60*'fnd base rates'!K$58)\n+($P60*'fnd base rates'!K$59)\n+($Q60*'fnd base rates'!K$60)\n+($R60*'fnd base rates'!K$61)\n+($S60*'fnd base rates'!K$62)\n+($L60*'fnd base rates'!K$63)\n+($T60*VLOOKUP($W60+16,rate_basefnd,11)))\n*$V60","v":57230.219349820138},{"$f":"(($D60*'fnd base rates'!L$48)\n+($E60*'fnd base rates'!L$49)\n+($F60*'fnd base rates'!L$50)\n+($G60*'fnd base rates'!L$51)\n+($H60*'fnd base rates'!L$52)\n+($I60*'fnd base rates'!L$53)\n+($J60*'fnd base rates'!L$54)\n+($K60*'fnd base rates'!L$55)\n+($M60*'fnd base rates'!L$56)\n+($N60*'fnd base rates'!L$57)\n+($O60*'fnd base rates'!L$58)\n+($P60*'fnd base rates'!L$59)\n+($Q60*'fnd base rates'!L$60)\n+($R60*'fnd base rates'!L$61)\n+($S60*'fnd base rates'!L$62)\n+($L60*'fnd base rates'!L$63)\n+($T60*VLOOKUP($W60+16,rate_basefnd,12)))","v":54676.416774880097},{"$f":"(($D60*'fnd base rates'!M$48)\n+($E60*'fnd base rates'!M$49)\n+($F60*'fnd base rates'!M$50)\n+($G60*'fnd base rates'!M$51)\n+($H60*'fnd base rates'!M$52)\n+($I60*'fnd base rates'!M$53)\n+($J60*'fnd base rates'!M$54)\n+($K60*'fnd base rates'!M$55)\n+($M60*'fnd base rates'!M$56)\n+($N60*'fnd base rates'!M$57)\n+($O60*'fnd base rates'!M$58)\n+($P60*'fnd base rates'!M$59)\n+($Q60*'fnd base rates'!M$60)\n+($R60*'fnd base rates'!M$61)\n+($S60*'fnd base rates'!M$62)\n+($L60*'fnd base rates'!M$63)\n+($T60*VLOOKUP($W60+16,rate_basefnd,13)))","v":0},532905.47787350114,null,413114717,"413","114","717",1,47,532905.47787350114,11338]
["413",413114720,"FOUR RIVERS",{"$f":"'fnd enro'!D61","v":0},{"$f":"'fnd enro'!E61","v":0},{"$f":"'fnd enro'!F61","v":0},{"$f":"'fnd enro'!G61","v":0},{"$f":"'fnd enro'!H61","v":0},{"$f":"'fnd enro'!I61","v":1},{"$f":"'fnd enro'!J61","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K61","v":0},{"$f":"'fnd enro'!L61","v":0},{"$f":"'fnd enro'!M61","v":0},{"$f":"'fnd enro'!N61","v":0},{"$f":"'fnd enro'!O61","v":0},{"$f":"'fnd enro'!P61","v":0},{"$f":"'fnd enro'!Q61","v":0},{"$f":"'fnd enro'!R61","v":0},{"$f":"'fnd enro'!S61","v":0},{"$f":"'fnd enro'!T61","v":0},{"$f":"'fnd enro'!W61","v":1},1,{"$f":"'fnd enro'!V61","v":1},null,{"$f":"(($D61*'fnd base rates'!C$48)\n+($E61*'fnd base rates'!C$49)\n+($F61*'fnd base rates'!C$50)\n+($G61*'fnd base rates'!C$51)\n+($H61*'fnd base rates'!C$52)\n+($I61*'fnd base rates'!C$53)\n+($J61*'fnd base rates'!C$54)\n+($K61*'fnd base rates'!C$55)\n+($M61*'fnd base rates'!C$56)\n+($N61*'fnd base rates'!C$57)\n+($O61*'fnd base rates'!C$58)\n+($P61*'fnd base rates'!C$59)\n+($Q61*'fnd base rates'!C$60)\n+($R61*'fnd base rates'!C$61)\n+($S61*'fnd base rates'!C$62)\n+($L61*'fnd base rates'!C$63)\n+($T61*VLOOKUP($W61+16,rate_basefnd,3)))\n*$V61","v":475.53037499999999},{"$f":"(($D61*'fnd base rates'!D$48)\n+($E61*'fnd base rates'!D$49)\n+($F61*'fnd base rates'!D$50)\n+($G61*'fnd base rates'!D$51)\n+($H61*'fnd base rates'!D$52)\n+($I61*'fnd base rates'!D$53)\n+($J61*'fnd base rates'!D$54)\n+($K61*'fnd base rates'!D$55)\n+($M61*'fnd base rates'!D$56)\n+($N61*'fnd base rates'!D$57)\n+($O61*'fnd base rates'!D$58)\n+($P61*'fnd base rates'!D$59)\n+($Q61*'fnd base rates'!D$60)\n+($R61*'fnd base rates'!D$61)\n+($S61*'fnd base rates'!D$62)\n+($L61*'fnd base rates'!D$63)\n+($T61*VLOOKUP($W61+16,rate_basefnd,4)))\n*$V61","v":682.27},{"$f":"(($D61*'fnd base rates'!E$48)\n+($E61*'fnd base rates'!E$49)\n+($F61*'fnd base rates'!E$50)\n+($G61*'fnd base rates'!E$51)\n+($H61*'fnd base rates'!E$52)\n+($I61*'fnd base rates'!E$53)\n+($J61*'fnd base rates'!E$54)\n+($K61*'fnd base rates'!E$55)\n+($M61*'fnd base rates'!E$56)\n+($N61*'fnd base rates'!E$57)\n+($O61*'fnd base rates'!E$58)\n+($P61*'fnd base rates'!E$59)\n+($Q61*'fnd base rates'!E$60)\n+($R61*'fnd base rates'!E$61)\n+($S61*'fnd base rates'!E$62)\n+($L61*'fnd base rates'!E$63)\n+($T61*VLOOKUP($W61+16,rate_basefnd,5)))\n*$V61","v":4371.1373750000002},{"$f":"(($D61*'fnd base rates'!F$48)\n+($E61*'fnd base rates'!F$49)\n+($F61*'fnd base rates'!F$50)\n+($G61*'fnd base rates'!F$51)\n+($H61*'fnd base rates'!F$52)\n+($I61*'fnd base rates'!F$53)\n+($J61*'fnd base rates'!F$54)\n+($K61*'fnd base rates'!F$55)\n+($M61*'fnd base rates'!F$56)\n+($N61*'fnd base rates'!F$57)\n+($O61*'fnd base rates'!F$58)\n+($P61*'fnd base rates'!F$59)\n+($Q61*'fnd base rates'!F$60)\n+($R61*'fnd base rates'!F$61)\n+($S61*'fnd base rates'!F$62)\n+($L61*'fnd base rates'!F$63)\n+($T61*VLOOKUP($W61+16,rate_basefnd,6)))\n*$V61","v":782.07362499999999},{"$f":"(($D61*'fnd base rates'!G$48)\n+($E61*'fnd base rates'!G$49)\n+($F61*'fnd base rates'!G$50)\n+($G61*'fnd base rates'!G$51)\n+($H61*'fnd base rates'!G$52)\n+($I61*'fnd base rates'!G$53)\n+($J61*'fnd base rates'!G$54)\n+($K61*'fnd base rates'!G$55)\n+($M61*'fnd base rates'!G$56)\n+($N61*'fnd base rates'!G$57)\n+($O61*'fnd base rates'!G$58)\n+($P61*'fnd base rates'!G$59)\n+($Q61*'fnd base rates'!G$60)\n+($R61*'fnd base rates'!G$61)\n+($S61*'fnd base rates'!G$62)\n+($L61*'fnd base rates'!G$63)\n+($T61*VLOOKUP($W61+16,rate_basefnd,7)))\n*$V61","v":145.69287499999999},{"$f":"(($D61*'fnd base rates'!H$48)\n+($E61*'fnd base rates'!H$49)\n+($F61*'fnd base rates'!H$50)\n+($G61*'fnd base rates'!H$51)\n+($H61*'fnd base rates'!H$52)\n+($I61*'fnd base rates'!H$53)\n+($J61*'fnd base rates'!H$54)\n+($K61*'fnd base rates'!H$55)\n+($M61*'fnd base rates'!H$56)\n+($N61*'fnd base rates'!H$57)\n+($O61*'fnd base rates'!H$58)\n+($P61*'fnd base rates'!H$59)\n+($Q61*'fnd base rates'!H$60)\n+($R61*'fnd base rates'!H$61)\n+($S61*'fnd base rates'!H$62)\n+($L61*'fnd base rates'!H$63)\n+($T61*VLOOKUP($W61+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D61*'fnd base rates'!I$48)\n+($E61*'fnd base rates'!I$49)\n+($F61*'fnd base rates'!I$50)\n+($G61*'fnd base rates'!I$51)\n+($H61*'fnd base rates'!I$52)\n+($I61*'fnd base rates'!I$53)\n+($J61*'fnd base rates'!I$54)\n+($K61*'fnd base rates'!I$55)\n+($M61*'fnd base rates'!I$56)\n+($N61*'fnd base rates'!I$57)\n+($O61*'fnd base rates'!I$58)\n+($P61*'fnd base rates'!I$59)\n+($Q61*'fnd base rates'!I$60)\n+($R61*'fnd base rates'!I$61)\n+($S61*'fnd base rates'!I$62)\n+($L61*'fnd base rates'!I$63)\n+($T61*VLOOKUP($W61+16,rate_basefnd,9)))\n*$V61","v":379.85},{"$f":"(($D61*'fnd base rates'!J$48)\n+($E61*'fnd base rates'!J$49)\n+($F61*'fnd base rates'!J$50)\n+($G61*'fnd base rates'!J$51)\n+($H61*'fnd base rates'!J$52)\n+($I61*'fnd base rates'!J$53)\n+($J61*'fnd base rates'!J$54)\n+($K61*'fnd base rates'!J$55)\n+($M61*'fnd base rates'!J$56)\n+($N61*'fnd base rates'!J$57)\n+($O61*'fnd base rates'!J$58)\n+($P61*'fnd base rates'!J$59)\n+($Q61*'fnd base rates'!J$60)\n+($R61*'fnd base rates'!J$61)\n+($S61*'fnd base rates'!J$62)\n+($L61*'fnd base rates'!J$63)\n+($T61*VLOOKUP($W61+16,rate_basefnd,10)))\n*$V61","v":511.66},{"$f":"(($D61*'fnd base rates'!K$48)\n+($E61*'fnd base rates'!K$49)\n+($F61*'fnd base rates'!K$50)\n+($G61*'fnd base rates'!K$51)\n+($H61*'fnd base rates'!K$52)\n+($I61*'fnd base rates'!K$53)\n+($J61*'fnd base rates'!K$54)\n+($K61*'fnd base rates'!K$55)\n+($M61*'fnd base rates'!K$56)\n+($N61*'fnd base rates'!K$57)\n+($O61*'fnd base rates'!K$58)\n+($P61*'fnd base rates'!K$59)\n+($Q61*'fnd base rates'!K$60)\n+($R61*'fnd base rates'!K$61)\n+($S61*'fnd base rates'!K$62)\n+($L61*'fnd base rates'!K$63)\n+($T61*VLOOKUP($W61+16,rate_basefnd,11)))\n*$V61","v":1022.40425},{"$f":"(($D61*'fnd base rates'!L$48)\n+($E61*'fnd base rates'!L$49)\n+($F61*'fnd base rates'!L$50)\n+($G61*'fnd base rates'!L$51)\n+($H61*'fnd base rates'!L$52)\n+($I61*'fnd base rates'!L$53)\n+($J61*'fnd base rates'!L$54)\n+($K61*'fnd base rates'!L$55)\n+($M61*'fnd base rates'!L$56)\n+($N61*'fnd base rates'!L$57)\n+($O61*'fnd base rates'!L$58)\n+($P61*'fnd base rates'!L$59)\n+($Q61*'fnd base rates'!L$60)\n+($R61*'fnd base rates'!L$61)\n+($S61*'fnd base rates'!L$62)\n+($L61*'fnd base rates'!L$63)\n+($T61*VLOOKUP($W61+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D61*'fnd base rates'!M$48)\n+($E61*'fnd base rates'!M$49)\n+($F61*'fnd base rates'!M$50)\n+($G61*'fnd base rates'!M$51)\n+($H61*'fnd base rates'!M$52)\n+($I61*'fnd base rates'!M$53)\n+($J61*'fnd base rates'!M$54)\n+($K61*'fnd base rates'!M$55)\n+($M61*'fnd base rates'!M$56)\n+($N61*'fnd base rates'!M$57)\n+($O61*'fnd base rates'!M$58)\n+($P61*'fnd base rates'!M$59)\n+($Q61*'fnd base rates'!M$60)\n+($R61*'fnd base rates'!M$61)\n+($S61*'fnd base rates'!M$62)\n+($L61*'fnd base rates'!M$63)\n+($T61*VLOOKUP($W61+16,rate_basefnd,13)))","v":0},10127.286125000001,null,413114720,"413","114","720",1,1,10127.286125000001,10127]
["413",413114750,"FOUR RIVERS",{"$f":"'fnd enro'!D62","v":0},{"$f":"'fnd enro'!E62","v":0},{"$f":"'fnd enro'!F62","v":0},{"$f":"'fnd enro'!G62","v":0},{"$f":"'fnd enro'!H62","v":11},{"$f":"'fnd enro'!I62","v":10},{"$f":"'fnd enro'!J62","v":0.78749999999999998},{"$f":"'fnd enro'!K62","v":0},{"$f":"'fnd enro'!L62","v":0},{"$f":"'fnd enro'!M62","v":0},{"$f":"'fnd enro'!N62","v":0},{"$f":"'fnd enro'!O62","v":0},{"$f":"'fnd enro'!P62","v":0},{"$f":"'fnd enro'!Q62","v":0},{"$f":"'fnd enro'!R62","v":0},{"$f":"'fnd enro'!S62","v":0},{"$f":"'fnd enro'!T62","v":8},{"$f":"'fnd enro'!W62","v":21},1,{"$f":"'fnd enro'!V62","v":8},null,{"$f":"(($D62*'fnd base rates'!C$48)\n+($E62*'fnd base rates'!C$49)\n+($F62*'fnd base rates'!C$50)\n+($G62*'fnd base rates'!C$51)\n+($H62*'fnd base rates'!C$52)\n+($I62*'fnd base rates'!C$53)\n+($J62*'fnd base rates'!C$54)\n+($K62*'fnd base rates'!C$55)\n+($M62*'fnd base rates'!C$56)\n+($N62*'fnd base rates'!C$57)\n+($O62*'fnd base rates'!C$58)\n+($P62*'fnd base rates'!C$59)\n+($Q62*'fnd base rates'!C$60)\n+($R62*'fnd base rates'!C$61)\n+($S62*'fnd base rates'!C$62)\n+($L62*'fnd base rates'!C$63)\n+($T62*VLOOKUP($W62+16,rate_basefnd,3)))\n*$V62","v":9986.1378749999985},{"$f":"(($D62*'fnd base rates'!D$48)\n+($E62*'fnd base rates'!D$49)\n+($F62*'fnd base rates'!D$50)\n+($G62*'fnd base rates'!D$51)\n+($H62*'fnd base rates'!D$52)\n+($I62*'fnd base rates'!D$53)\n+($J62*'fnd base rates'!D$54)\n+($K62*'fnd base rates'!D$55)\n+($M62*'fnd base rates'!D$56)\n+($N62*'fnd base rates'!D$57)\n+($O62*'fnd base rates'!D$58)\n+($P62*'fnd base rates'!D$59)\n+($Q62*'fnd base rates'!D$60)\n+($R62*'fnd base rates'!D$61)\n+($S62*'fnd base rates'!D$62)\n+($L62*'fnd base rates'!D$63)\n+($T62*VLOOKUP($W62+16,rate_basefnd,4)))\n*$V62","v":14327.669999999998},{"$f":"(($D62*'fnd base rates'!E$48)\n+($E62*'fnd base rates'!E$49)\n+($F62*'fnd base rates'!E$50)\n+($G62*'fnd base rates'!E$51)\n+($H62*'fnd base rates'!E$52)\n+($I62*'fnd base rates'!E$53)\n+($J62*'fnd base rates'!E$54)\n+($K62*'fnd base rates'!E$55)\n+($M62*'fnd base rates'!E$56)\n+($N62*'fnd base rates'!E$57)\n+($O62*'fnd base rates'!E$58)\n+($P62*'fnd base rates'!E$59)\n+($Q62*'fnd base rates'!E$60)\n+($R62*'fnd base rates'!E$61)\n+($S62*'fnd base rates'!E$62)\n+($L62*'fnd base rates'!E$63)\n+($T62*VLOOKUP($W62+16,rate_basefnd,5)))\n*$V62","v":101876.59167450776},{"$f":"(($D62*'fnd base rates'!F$48)\n+($E62*'fnd base rates'!F$49)\n+($F62*'fnd base rates'!F$50)\n+($G62*'fnd base rates'!F$51)\n+($H62*'fnd base rates'!F$52)\n+($I62*'fnd base rates'!F$53)\n+($J62*'fnd base rates'!F$54)\n+($K62*'fnd base rates'!F$55)\n+($M62*'fnd base rates'!F$56)\n+($N62*'fnd base rates'!F$57)\n+($O62*'fnd base rates'!F$58)\n+($P62*'fnd base rates'!F$59)\n+($Q62*'fnd base rates'!F$60)\n+($R62*'fnd base rates'!F$61)\n+($S62*'fnd base rates'!F$62)\n+($L62*'fnd base rates'!F$63)\n+($T62*VLOOKUP($W62+16,rate_basefnd,6)))\n*$V62","v":17487.686125},{"$f":"(($D62*'fnd base rates'!G$48)\n+($E62*'fnd base rates'!G$49)\n+($F62*'fnd base rates'!G$50)\n+($G62*'fnd base rates'!G$51)\n+($H62*'fnd base rates'!G$52)\n+($I62*'fnd base rates'!G$53)\n+($J62*'fnd base rates'!G$54)\n+($K62*'fnd base rates'!G$55)\n+($M62*'fnd base rates'!G$56)\n+($N62*'fnd base rates'!G$57)\n+($O62*'fnd base rates'!G$58)\n+($P62*'fnd base rates'!G$59)\n+($Q62*'fnd base rates'!G$60)\n+($R62*'fnd base rates'!G$61)\n+($S62*'fnd base rates'!G$62)\n+($L62*'fnd base rates'!G$63)\n+($T62*VLOOKUP($W62+16,rate_basefnd,7)))\n*$V62","v":3728.3615749873779},{"$f":"(($D62*'fnd base rates'!H$48)\n+($E62*'fnd base rates'!H$49)\n+($F62*'fnd base rates'!H$50)\n+($G62*'fnd base rates'!H$51)\n+($H62*'fnd base rates'!H$52)\n+($I62*'fnd base rates'!H$53)\n+($J62*'fnd base rates'!H$54)\n+($K62*'fnd base rates'!H$55)\n+($M62*'fnd base rates'!H$56)\n+($N62*'fnd base rates'!H$57)\n+($O62*'fnd base rates'!H$58)\n+($P62*'fnd base rates'!H$59)\n+($Q62*'fnd base rates'!H$60)\n+($R62*'fnd base rates'!H$61)\n+($S62*'fnd base rates'!H$62)\n+($L62*'fnd base rates'!H$63)\n+($T62*VLOOKUP($W62+16,rate_basefnd,8)))","v":12510.864},{"$f":"(($D62*'fnd base rates'!I$48)\n+($E62*'fnd base rates'!I$49)\n+($F62*'fnd base rates'!I$50)\n+($G62*'fnd base rates'!I$51)\n+($H62*'fnd base rates'!I$52)\n+($I62*'fnd base rates'!I$53)\n+($J62*'fnd base rates'!I$54)\n+($K62*'fnd base rates'!I$55)\n+($M62*'fnd base rates'!I$56)\n+($N62*'fnd base rates'!I$57)\n+($O62*'fnd base rates'!I$58)\n+($P62*'fnd base rates'!I$59)\n+($Q62*'fnd base rates'!I$60)\n+($R62*'fnd base rates'!I$61)\n+($S62*'fnd base rates'!I$62)\n+($L62*'fnd base rates'!I$63)\n+($T62*VLOOKUP($W62+16,rate_basefnd,9)))\n*$V62","v":7131.7199999999993},{"$f":"(($D62*'fnd base rates'!J$48)\n+($E62*'fnd base rates'!J$49)\n+($F62*'fnd base rates'!J$50)\n+($G62*'fnd base rates'!J$51)\n+($H62*'fnd base rates'!J$52)\n+($I62*'fnd base rates'!J$53)\n+($J62*'fnd base rates'!J$54)\n+($K62*'fnd base rates'!J$55)\n+($M62*'fnd base rates'!J$56)\n+($N62*'fnd base rates'!J$57)\n+($O62*'fnd base rates'!J$58)\n+($P62*'fnd base rates'!J$59)\n+($Q62*'fnd base rates'!J$60)\n+($R62*'fnd base rates'!J$61)\n+($S62*'fnd base rates'!J$62)\n+($L62*'fnd base rates'!J$63)\n+($T62*VLOOKUP($W62+16,rate_basefnd,10)))\n*$V62","v":7557.39},{"$f":"(($D62*'fnd base rates'!K$48)\n+($E62*'fnd base rates'!K$49)\n+($F62*'fnd base rates'!K$50)\n+($G62*'fnd base rates'!K$51)\n+($H62*'fnd base rates'!K$52)\n+($I62*'fnd base rates'!K$53)\n+($J62*'fnd base rates'!K$54)\n+($K62*'fnd base rates'!K$55)\n+($M62*'fnd base rates'!K$56)\n+($N62*'fnd base rates'!K$57)\n+($O62*'fnd base rates'!K$58)\n+($P62*'fnd base rates'!K$59)\n+($Q62*'fnd base rates'!K$60)\n+($R62*'fnd base rates'!K$61)\n+($S62*'fnd base rates'!K$62)\n+($L62*'fnd base rates'!K$63)\n+($T62*VLOOKUP($W62+16,rate_basefnd,11)))\n*$V62","v":25528.896449924272},{"$f":"(($D62*'fnd base rates'!L$48)\n+($E62*'fnd base rates'!L$49)\n+($F62*'fnd base rates'!L$50)\n+($G62*'fnd base rates'!L$51)\n+($H62*'fnd base rates'!L$52)\n+($I62*'fnd base rates'!L$53)\n+($J62*'fnd base rates'!L$54)\n+($K62*'fnd base rates'!L$55)\n+($M62*'fnd base rates'!L$56)\n+($N62*'fnd base rates'!L$57)\n+($O62*'fnd base rates'!L$58)\n+($P62*'fnd base rates'!L$59)\n+($Q62*'fnd base rates'!L$60)\n+($R62*'fnd base rates'!L$61)\n+($S62*'fnd base rates'!L$62)\n+($L62*'fnd base rates'!L$63)\n+($T62*VLOOKUP($W62+16,rate_basefnd,12)))","v":24848.570924949512},{"$f":"(($D62*'fnd base rates'!M$48)\n+($E62*'fnd base rates'!M$49)\n+($F62*'fnd base rates'!M$50)\n+($G62*'fnd base rates'!M$51)\n+($H62*'fnd base rates'!M$52)\n+($I62*'fnd base rates'!M$53)\n+($J62*'fnd base rates'!M$54)\n+($K62*'fnd base rates'!M$55)\n+($M62*'fnd base rates'!M$56)\n+($N62*'fnd base rates'!M$57)\n+($O62*'fnd base rates'!M$58)\n+($P62*'fnd base rates'!M$59)\n+($Q62*'fnd base rates'!M$60)\n+($R62*'fnd base rates'!M$61)\n+($S62*'fnd base rates'!M$62)\n+($L62*'fnd base rates'!M$63)\n+($T62*VLOOKUP($W62+16,rate_basefnd,13)))","v":0},224983.88862436893,null,413114750,"413","114","750",1,21,224983.88862436893,10714]
["413",413114755,"FOUR RIVERS",{"$f":"'fnd enro'!D63","v":0},{"$f":"'fnd enro'!E63","v":0},{"$f":"'fnd enro'!F63","v":0},{"$f":"'fnd enro'!G63","v":0},{"$f":"'fnd enro'!H63","v":1},{"$f":"'fnd enro'!I63","v":6},{"$f":"'fnd enro'!J63","v":0.26250000000000001},{"$f":"'fnd enro'!K63","v":0},{"$f":"'fnd enro'!L63","v":0},{"$f":"'fnd enro'!M63","v":0},{"$f":"'fnd enro'!N63","v":0},{"$f":"'fnd enro'!O63","v":0},{"$f":"'fnd enro'!P63","v":0},{"$f":"'fnd enro'!Q63","v":0},{"$f":"'fnd enro'!R63","v":0},{"$f":"'fnd enro'!S63","v":0},{"$f":"'fnd enro'!T63","v":3},{"$f":"'fnd enro'!W63","v":7},1,{"$f":"'fnd enro'!V63","v":9},null,{"$f":"(($D63*'fnd base rates'!C$48)\n+($E63*'fnd base rates'!C$49)\n+($F63*'fnd base rates'!C$50)\n+($G63*'fnd base rates'!C$51)\n+($H63*'fnd base rates'!C$52)\n+($I63*'fnd base rates'!C$53)\n+($J63*'fnd base rates'!C$54)\n+($K63*'fnd base rates'!C$55)\n+($M63*'fnd base rates'!C$56)\n+($N63*'fnd base rates'!C$57)\n+($O63*'fnd base rates'!C$58)\n+($P63*'fnd base rates'!C$59)\n+($Q63*'fnd base rates'!C$60)\n+($R63*'fnd base rates'!C$61)\n+($S63*'fnd base rates'!C$62)\n+($L63*'fnd base rates'!C$63)\n+($T63*VLOOKUP($W63+16,rate_basefnd,3)))\n*$V63","v":3328.7126249999997},{"$f":"(($D63*'fnd base rates'!D$48)\n+($E63*'fnd base rates'!D$49)\n+($F63*'fnd base rates'!D$50)\n+($G63*'fnd base rates'!D$51)\n+($H63*'fnd base rates'!D$52)\n+($I63*'fnd base rates'!D$53)\n+($J63*'fnd base rates'!D$54)\n+($K63*'fnd base rates'!D$55)\n+($M63*'fnd base rates'!D$56)\n+($N63*'fnd base rates'!D$57)\n+($O63*'fnd base rates'!D$58)\n+($P63*'fnd base rates'!D$59)\n+($Q63*'fnd base rates'!D$60)\n+($R63*'fnd base rates'!D$61)\n+($S63*'fnd base rates'!D$62)\n+($L63*'fnd base rates'!D$63)\n+($T63*VLOOKUP($W63+16,rate_basefnd,4)))\n*$V63","v":4775.8899999999994},{"$f":"(($D63*'fnd base rates'!E$48)\n+($E63*'fnd base rates'!E$49)\n+($F63*'fnd base rates'!E$50)\n+($G63*'fnd base rates'!E$51)\n+($H63*'fnd base rates'!E$52)\n+($I63*'fnd base rates'!E$53)\n+($J63*'fnd base rates'!E$54)\n+($K63*'fnd base rates'!E$55)\n+($M63*'fnd base rates'!E$56)\n+($N63*'fnd base rates'!E$57)\n+($O63*'fnd base rates'!E$58)\n+($P63*'fnd base rates'!E$59)\n+($Q63*'fnd base rates'!E$60)\n+($R63*'fnd base rates'!E$61)\n+($S63*'fnd base rates'!E$62)\n+($L63*'fnd base rates'!E$63)\n+($T63*VLOOKUP($W63+16,rate_basefnd,5)))\n*$V63","v":38521.045424815406},{"$f":"(($D63*'fnd base rates'!F$48)\n+($E63*'fnd base rates'!F$49)\n+($F63*'fnd base rates'!F$50)\n+($G63*'fnd base rates'!F$51)\n+($H63*'fnd base rates'!F$52)\n+($I63*'fnd base rates'!F$53)\n+($J63*'fnd base rates'!F$54)\n+($K63*'fnd base rates'!F$55)\n+($M63*'fnd base rates'!F$56)\n+($N63*'fnd base rates'!F$57)\n+($O63*'fnd base rates'!F$58)\n+($P63*'fnd base rates'!F$59)\n+($Q63*'fnd base rates'!F$60)\n+($R63*'fnd base rates'!F$61)\n+($S63*'fnd base rates'!F$62)\n+($L63*'fnd base rates'!F$63)\n+($T63*VLOOKUP($W63+16,rate_basefnd,6)))\n*$V63","v":5571.2553750000006},{"$f":"(($D63*'fnd base rates'!G$48)\n+($E63*'fnd base rates'!G$49)\n+($F63*'fnd base rates'!G$50)\n+($G63*'fnd base rates'!G$51)\n+($H63*'fnd base rates'!G$52)\n+($I63*'fnd base rates'!G$53)\n+($J63*'fnd base rates'!G$54)\n+($K63*'fnd base rates'!G$55)\n+($M63*'fnd base rates'!G$56)\n+($N63*'fnd base rates'!G$57)\n+($O63*'fnd base rates'!G$58)\n+($P63*'fnd base rates'!G$59)\n+($Q63*'fnd base rates'!G$60)\n+($R63*'fnd base rates'!G$61)\n+($S63*'fnd base rates'!G$62)\n+($L63*'fnd base rates'!G$63)\n+($T63*VLOOKUP($W63+16,rate_basefnd,7)))\n*$V63","v":1260.3043249952668},{"$f":"(($D63*'fnd base rates'!H$48)\n+($E63*'fnd base rates'!H$49)\n+($F63*'fnd base rates'!H$50)\n+($G63*'fnd base rates'!H$51)\n+($H63*'fnd base rates'!H$52)\n+($I63*'fnd base rates'!H$53)\n+($J63*'fnd base rates'!H$54)\n+($K63*'fnd base rates'!H$55)\n+($M63*'fnd base rates'!H$56)\n+($N63*'fnd base rates'!H$57)\n+($O63*'fnd base rates'!H$58)\n+($P63*'fnd base rates'!H$59)\n+($Q63*'fnd base rates'!H$60)\n+($R63*'fnd base rates'!H$61)\n+($S63*'fnd base rates'!H$62)\n+($L63*'fnd base rates'!H$63)\n+($T63*VLOOKUP($W63+16,rate_basefnd,8)))","v":4894.768},{"$f":"(($D63*'fnd base rates'!I$48)\n+($E63*'fnd base rates'!I$49)\n+($F63*'fnd base rates'!I$50)\n+($G63*'fnd base rates'!I$51)\n+($H63*'fnd base rates'!I$52)\n+($I63*'fnd base rates'!I$53)\n+($J63*'fnd base rates'!I$54)\n+($K63*'fnd base rates'!I$55)\n+($M63*'fnd base rates'!I$56)\n+($N63*'fnd base rates'!I$57)\n+($O63*'fnd base rates'!I$58)\n+($P63*'fnd base rates'!I$59)\n+($Q63*'fnd base rates'!I$60)\n+($R63*'fnd base rates'!I$61)\n+($S63*'fnd base rates'!I$62)\n+($L63*'fnd base rates'!I$63)\n+($T63*VLOOKUP($W63+16,rate_basefnd,9)))\n*$V63","v":2582.1200000000003},{"$f":"(($D63*'fnd base rates'!J$48)\n+($E63*'fnd base rates'!J$49)\n+($F63*'fnd base rates'!J$50)\n+($G63*'fnd base rates'!J$51)\n+($H63*'fnd base rates'!J$52)\n+($I63*'fnd base rates'!J$53)\n+($J63*'fnd base rates'!J$54)\n+($K63*'fnd base rates'!J$55)\n+($M63*'fnd base rates'!J$56)\n+($N63*'fnd base rates'!J$57)\n+($O63*'fnd base rates'!J$58)\n+($P63*'fnd base rates'!J$59)\n+($Q63*'fnd base rates'!J$60)\n+($R63*'fnd base rates'!J$61)\n+($S63*'fnd base rates'!J$62)\n+($L63*'fnd base rates'!J$63)\n+($T63*VLOOKUP($W63+16,rate_basefnd,10)))\n*$V63","v":3291.85},{"$f":"(($D63*'fnd base rates'!K$48)\n+($E63*'fnd base rates'!K$49)\n+($F63*'fnd base rates'!K$50)\n+($G63*'fnd base rates'!K$51)\n+($H63*'fnd base rates'!K$52)\n+($I63*'fnd base rates'!K$53)\n+($J63*'fnd base rates'!K$54)\n+($K63*'fnd base rates'!K$55)\n+($M63*'fnd base rates'!K$56)\n+($N63*'fnd base rates'!K$57)\n+($O63*'fnd base rates'!K$58)\n+($P63*'fnd base rates'!K$59)\n+($Q63*'fnd base rates'!K$60)\n+($R63*'fnd base rates'!K$61)\n+($S63*'fnd base rates'!K$62)\n+($L63*'fnd base rates'!K$63)\n+($T63*VLOOKUP($W63+16,rate_basefnd,11)))\n*$V63","v":8603.6949499716011},{"$f":"(($D63*'fnd base rates'!L$48)\n+($E63*'fnd base rates'!L$49)\n+($F63*'fnd base rates'!L$50)\n+($G63*'fnd base rates'!L$51)\n+($H63*'fnd base rates'!L$52)\n+($I63*'fnd base rates'!L$53)\n+($J63*'fnd base rates'!L$54)\n+($K63*'fnd base rates'!L$55)\n+($M63*'fnd base rates'!L$56)\n+($N63*'fnd base rates'!L$57)\n+($O63*'fnd base rates'!L$58)\n+($P63*'fnd base rates'!L$59)\n+($Q63*'fnd base rates'!L$60)\n+($R63*'fnd base rates'!L$61)\n+($S63*'fnd base rates'!L$62)\n+($L63*'fnd base rates'!L$63)\n+($T63*VLOOKUP($W63+16,rate_basefnd,12)))","v":8163.1921749810681},{"$f":"(($D63*'fnd base rates'!M$48)\n+($E63*'fnd base rates'!M$49)\n+($F63*'fnd base rates'!M$50)\n+($G63*'fnd base rates'!M$51)\n+($H63*'fnd base rates'!M$52)\n+($I63*'fnd base rates'!M$53)\n+($J63*'fnd base rates'!M$54)\n+($K63*'fnd base rates'!M$55)\n+($M63*'fnd base rates'!M$56)\n+($N63*'fnd base rates'!M$57)\n+($O63*'fnd base rates'!M$58)\n+($P63*'fnd base rates'!M$59)\n+($Q63*'fnd base rates'!M$60)\n+($R63*'fnd base rates'!M$61)\n+($S63*'fnd base rates'!M$62)\n+($L63*'fnd base rates'!M$63)\n+($T63*VLOOKUP($W63+16,rate_basefnd,13)))","v":0},80992.83287476335,null,413114755,"413","114","755",1,7,80992.83287476335,11570]
["414",414603063,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!D64","v":0},{"$f":"'fnd enro'!E64","v":0},{"$f":"'fnd enro'!F64","v":0},{"$f":"'fnd enro'!G64","v":0},{"$f":"'fnd enro'!H64","v":3},{"$f":"'fnd enro'!I64","v":1},{"$f":"'fnd enro'!J64","v":0.15},{"$f":"'fnd enro'!K64","v":0},{"$f":"'fnd enro'!L64","v":0},{"$f":"'fnd enro'!M64","v":0},{"$f":"'fnd enro'!N64","v":0},{"$f":"'fnd enro'!O64","v":0},{"$f":"'fnd enro'!P64","v":0},{"$f":"'fnd enro'!Q64","v":0},{"$f":"'fnd enro'!R64","v":0},{"$f":"'fnd enro'!S64","v":0},{"$f":"'fnd enro'!T64","v":0},{"$f":"'fnd enro'!W64","v":4},1,{"$f":"'fnd enro'!V64","v":1},null,{"$f":"(($D64*'fnd base rates'!C$48)\n+($E64*'fnd base rates'!C$49)\n+($F64*'fnd base rates'!C$50)\n+($G64*'fnd base rates'!C$51)\n+($H64*'fnd base rates'!C$52)\n+($I64*'fnd base rates'!C$53)\n+($J64*'fnd base rates'!C$54)\n+($K64*'fnd base rates'!C$55)\n+($M64*'fnd base rates'!C$56)\n+($N64*'fnd base rates'!C$57)\n+($O64*'fnd base rates'!C$58)\n+($P64*'fnd base rates'!C$59)\n+($Q64*'fnd base rates'!C$60)\n+($R64*'fnd base rates'!C$61)\n+($S64*'fnd base rates'!C$62)\n+($L64*'fnd base rates'!C$63)\n+($T64*VLOOKUP($W64+16,rate_basefnd,3)))\n*$V64","v":1902.1215},{"$f":"(($D64*'fnd base rates'!D$48)\n+($E64*'fnd base rates'!D$49)\n+($F64*'fnd base rates'!D$50)\n+($G64*'fnd base rates'!D$51)\n+($H64*'fnd base rates'!D$52)\n+($I64*'fnd base rates'!D$53)\n+($J64*'fnd base rates'!D$54)\n+($K64*'fnd base rates'!D$55)\n+($M64*'fnd base rates'!D$56)\n+($N64*'fnd base rates'!D$57)\n+($O64*'fnd base rates'!D$58)\n+($P64*'fnd base rates'!D$59)\n+($Q64*'fnd base rates'!D$60)\n+($R64*'fnd base rates'!D$61)\n+($S64*'fnd base rates'!D$62)\n+($L64*'fnd base rates'!D$63)\n+($T64*VLOOKUP($W64+16,rate_basefnd,4)))\n*$V64","v":2729.08},{"$f":"(($D64*'fnd base rates'!E$48)\n+($E64*'fnd base rates'!E$49)\n+($F64*'fnd base rates'!E$50)\n+($G64*'fnd base rates'!E$51)\n+($H64*'fnd base rates'!E$52)\n+($I64*'fnd base rates'!E$53)\n+($J64*'fnd base rates'!E$54)\n+($K64*'fnd base rates'!E$55)\n+($M64*'fnd base rates'!E$56)\n+($N64*'fnd base rates'!E$57)\n+($O64*'fnd base rates'!E$58)\n+($P64*'fnd base rates'!E$59)\n+($Q64*'fnd base rates'!E$60)\n+($R64*'fnd base rates'!E$61)\n+($S64*'fnd base rates'!E$62)\n+($L64*'fnd base rates'!E$63)\n+($T64*VLOOKUP($W64+16,rate_basefnd,5)))\n*$V64","v":13598.0195},{"$f":"(($D64*'fnd base rates'!F$48)\n+($E64*'fnd base rates'!F$49)\n+($F64*'fnd base rates'!F$50)\n+($G64*'fnd base rates'!F$51)\n+($H64*'fnd base rates'!F$52)\n+($I64*'fnd base rates'!F$53)\n+($J64*'fnd base rates'!F$54)\n+($K64*'fnd base rates'!F$55)\n+($M64*'fnd base rates'!F$56)\n+($N64*'fnd base rates'!F$57)\n+($O64*'fnd base rates'!F$58)\n+($P64*'fnd base rates'!F$59)\n+($Q64*'fnd base rates'!F$60)\n+($R64*'fnd base rates'!F$61)\n+($S64*'fnd base rates'!F$62)\n+($L64*'fnd base rates'!F$63)\n+($T64*VLOOKUP($W64+16,rate_basefnd,6)))\n*$V64","v":3418.5144999999998},{"$f":"(($D64*'fnd base rates'!G$48)\n+($E64*'fnd base rates'!G$49)\n+($F64*'fnd base rates'!G$50)\n+($G64*'fnd base rates'!G$51)\n+($H64*'fnd base rates'!G$52)\n+($I64*'fnd base rates'!G$53)\n+($J64*'fnd base rates'!G$54)\n+($K64*'fnd base rates'!G$55)\n+($M64*'fnd base rates'!G$56)\n+($N64*'fnd base rates'!G$57)\n+($O64*'fnd base rates'!G$58)\n+($P64*'fnd base rates'!G$59)\n+($Q64*'fnd base rates'!G$60)\n+($R64*'fnd base rates'!G$61)\n+($S64*'fnd base rates'!G$62)\n+($L64*'fnd base rates'!G$63)\n+($T64*VLOOKUP($W64+16,rate_basefnd,7)))\n*$V64","v":595.01149999999996},{"$f":"(($D64*'fnd base rates'!H$48)\n+($E64*'fnd base rates'!H$49)\n+($F64*'fnd base rates'!H$50)\n+($G64*'fnd base rates'!H$51)\n+($H64*'fnd base rates'!H$52)\n+($I64*'fnd base rates'!H$53)\n+($J64*'fnd base rates'!H$54)\n+($K64*'fnd base rates'!H$55)\n+($M64*'fnd base rates'!H$56)\n+($N64*'fnd base rates'!H$57)\n+($O64*'fnd base rates'!H$58)\n+($P64*'fnd base rates'!H$59)\n+($Q64*'fnd base rates'!H$60)\n+($R64*'fnd base rates'!H$61)\n+($S64*'fnd base rates'!H$62)\n+($L64*'fnd base rates'!H$63)\n+($T64*VLOOKUP($W64+16,rate_basefnd,8)))","v":2137.2159999999999},{"$f":"(($D64*'fnd base rates'!I$48)\n+($E64*'fnd base rates'!I$49)\n+($F64*'fnd base rates'!I$50)\n+($G64*'fnd base rates'!I$51)\n+($H64*'fnd base rates'!I$52)\n+($I64*'fnd base rates'!I$53)\n+($J64*'fnd base rates'!I$54)\n+($K64*'fnd base rates'!I$55)\n+($M64*'fnd base rates'!I$56)\n+($N64*'fnd base rates'!I$57)\n+($O64*'fnd base rates'!I$58)\n+($P64*'fnd base rates'!I$59)\n+($Q64*'fnd base rates'!I$60)\n+($R64*'fnd base rates'!I$61)\n+($S64*'fnd base rates'!I$62)\n+($L64*'fnd base rates'!I$63)\n+($T64*VLOOKUP($W64+16,rate_basefnd,9)))\n*$V64","v":1288.9099999999999},{"$f":"(($D64*'fnd base rates'!J$48)\n+($E64*'fnd base rates'!J$49)\n+($F64*'fnd base rates'!J$50)\n+($G64*'fnd base rates'!J$51)\n+($H64*'fnd base rates'!J$52)\n+($I64*'fnd base rates'!J$53)\n+($J64*'fnd base rates'!J$54)\n+($K64*'fnd base rates'!J$55)\n+($M64*'fnd base rates'!J$56)\n+($N64*'fnd base rates'!J$57)\n+($O64*'fnd base rates'!J$58)\n+($P64*'fnd base rates'!J$59)\n+($Q64*'fnd base rates'!J$60)\n+($R64*'fnd base rates'!J$61)\n+($S64*'fnd base rates'!J$62)\n+($L64*'fnd base rates'!J$63)\n+($T64*VLOOKUP($W64+16,rate_basefnd,10)))\n*$V64","v":1177.33},{"$f":"(($D64*'fnd base rates'!K$48)\n+($E64*'fnd base rates'!K$49)\n+($F64*'fnd base rates'!K$50)\n+($G64*'fnd base rates'!K$51)\n+($H64*'fnd base rates'!K$52)\n+($I64*'fnd base rates'!K$53)\n+($J64*'fnd base rates'!K$54)\n+($K64*'fnd base rates'!K$55)\n+($M64*'fnd base rates'!K$56)\n+($N64*'fnd base rates'!K$57)\n+($O64*'fnd base rates'!K$58)\n+($P64*'fnd base rates'!K$59)\n+($Q64*'fnd base rates'!K$60)\n+($R64*'fnd base rates'!K$61)\n+($S64*'fnd base rates'!K$62)\n+($L64*'fnd base rates'!K$63)\n+($T64*VLOOKUP($W64+16,rate_basefnd,11)))\n*$V64","v":4175.4769999999999},{"$f":"(($D64*'fnd base rates'!L$48)\n+($E64*'fnd base rates'!L$49)\n+($F64*'fnd base rates'!L$50)\n+($G64*'fnd base rates'!L$51)\n+($H64*'fnd base rates'!L$52)\n+($I64*'fnd base rates'!L$53)\n+($J64*'fnd base rates'!L$54)\n+($K64*'fnd base rates'!L$55)\n+($M64*'fnd base rates'!L$56)\n+($N64*'fnd base rates'!L$57)\n+($O64*'fnd base rates'!L$58)\n+($P64*'fnd base rates'!L$59)\n+($Q64*'fnd base rates'!L$60)\n+($R64*'fnd base rates'!L$61)\n+($S64*'fnd base rates'!L$62)\n+($L64*'fnd base rates'!L$63)\n+($T64*VLOOKUP($W64+16,rate_basefnd,12)))","v":4336.8244999999997},{"$f":"(($D64*'fnd base rates'!M$48)\n+($E64*'fnd base rates'!M$49)\n+($F64*'fnd base rates'!M$50)\n+($G64*'fnd base rates'!M$51)\n+($H64*'fnd base rates'!M$52)\n+($I64*'fnd base rates'!M$53)\n+($J64*'fnd base rates'!M$54)\n+($K64*'fnd base rates'!M$55)\n+($M64*'fnd base rates'!M$56)\n+($N64*'fnd base rates'!M$57)\n+($O64*'fnd base rates'!M$58)\n+($P64*'fnd base rates'!M$59)\n+($Q64*'fnd base rates'!M$60)\n+($R64*'fnd base rates'!M$61)\n+($S64*'fnd base rates'!M$62)\n+($L64*'fnd base rates'!M$63)\n+($T64*VLOOKUP($W64+16,rate_basefnd,13)))","v":0},35358.504500000003,null,414603063,"414","603","063",1,4,35358.504500000003,8840]
["414",414603209,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!D65","v":0},{"$f":"'fnd enro'!E65","v":0},{"$f":"'fnd enro'!F65","v":0},{"$f":"'fnd enro'!G65","v":0},{"$f":"'fnd enro'!H65","v":42},{"$f":"'fnd enro'!I65","v":20},{"$f":"'fnd enro'!J65","v":2.3250000000000002},{"$f":"'fnd enro'!K65","v":0},{"$f":"'fnd enro'!L65","v":0},{"$f":"'fnd enro'!M65","v":0},{"$f":"'fnd enro'!N65","v":0},{"$f":"'fnd enro'!O65","v":0},{"$f":"'fnd enro'!P65","v":0},{"$f":"'fnd enro'!Q65","v":0},{"$f":"'fnd enro'!R65","v":0},{"$f":"'fnd enro'!S65","v":0},{"$f":"'fnd enro'!T65","v":39},{"$f":"'fnd enro'!W65","v":62},1,{"$f":"'fnd enro'!V65","v":10},null,{"$f":"(($D65*'fnd base rates'!C$48)\n+($E65*'fnd base rates'!C$49)\n+($F65*'fnd base rates'!C$50)\n+($G65*'fnd base rates'!C$51)\n+($H65*'fnd base rates'!C$52)\n+($I65*'fnd base rates'!C$53)\n+($J65*'fnd base rates'!C$54)\n+($K65*'fnd base rates'!C$55)\n+($M65*'fnd base rates'!C$56)\n+($N65*'fnd base rates'!C$57)\n+($O65*'fnd base rates'!C$58)\n+($P65*'fnd base rates'!C$59)\n+($Q65*'fnd base rates'!C$60)\n+($R65*'fnd base rates'!C$61)\n+($S65*'fnd base rates'!C$62)\n+($L65*'fnd base rates'!C$63)\n+($T65*VLOOKUP($W65+16,rate_basefnd,3)))\n*$V65","v":29482.883249999999},{"$f":"(($D65*'fnd base rates'!D$48)\n+($E65*'fnd base rates'!D$49)\n+($F65*'fnd base rates'!D$50)\n+($G65*'fnd base rates'!D$51)\n+($H65*'fnd base rates'!D$52)\n+($I65*'fnd base rates'!D$53)\n+($J65*'fnd base rates'!D$54)\n+($K65*'fnd base rates'!D$55)\n+($M65*'fnd base rates'!D$56)\n+($N65*'fnd base rates'!D$57)\n+($O65*'fnd base rates'!D$58)\n+($P65*'fnd base rates'!D$59)\n+($Q65*'fnd base rates'!D$60)\n+($R65*'fnd base rates'!D$61)\n+($S65*'fnd base rates'!D$62)\n+($L65*'fnd base rates'!D$63)\n+($T65*VLOOKUP($W65+16,rate_basefnd,4)))\n*$V65","v":42300.74},{"$f":"(($D65*'fnd base rates'!E$48)\n+($E65*'fnd base rates'!E$49)\n+($F65*'fnd base rates'!E$50)\n+($G65*'fnd base rates'!E$51)\n+($H65*'fnd base rates'!E$52)\n+($I65*'fnd base rates'!E$53)\n+($J65*'fnd base rates'!E$54)\n+($K65*'fnd base rates'!E$55)\n+($M65*'fnd base rates'!E$56)\n+($N65*'fnd base rates'!E$57)\n+($O65*'fnd base rates'!E$58)\n+($P65*'fnd base rates'!E$59)\n+($Q65*'fnd base rates'!E$60)\n+($R65*'fnd base rates'!E$61)\n+($S65*'fnd base rates'!E$62)\n+($L65*'fnd base rates'!E$63)\n+($T65*VLOOKUP($W65+16,rate_basefnd,5)))\n*$V65","v":337657.61664760025},{"$f":"(($D65*'fnd base rates'!F$48)\n+($E65*'fnd base rates'!F$49)\n+($F65*'fnd base rates'!F$50)\n+($G65*'fnd base rates'!F$51)\n+($H65*'fnd base rates'!F$52)\n+($I65*'fnd base rates'!F$53)\n+($J65*'fnd base rates'!F$54)\n+($K65*'fnd base rates'!F$55)\n+($M65*'fnd base rates'!F$56)\n+($N65*'fnd base rates'!F$57)\n+($O65*'fnd base rates'!F$58)\n+($P65*'fnd base rates'!F$59)\n+($Q65*'fnd base rates'!F$60)\n+($R65*'fnd base rates'!F$61)\n+($S65*'fnd base rates'!F$62)\n+($L65*'fnd base rates'!F$63)\n+($T65*VLOOKUP($W65+16,rate_basefnd,6)))\n*$V65","v":52551.644749999999},{"$f":"(($D65*'fnd base rates'!G$48)\n+($E65*'fnd base rates'!G$49)\n+($F65*'fnd base rates'!G$50)\n+($G65*'fnd base rates'!G$51)\n+($H65*'fnd base rates'!G$52)\n+($I65*'fnd base rates'!G$53)\n+($J65*'fnd base rates'!G$54)\n+($K65*'fnd base rates'!G$55)\n+($M65*'fnd base rates'!G$56)\n+($N65*'fnd base rates'!G$57)\n+($O65*'fnd base rates'!G$58)\n+($P65*'fnd base rates'!G$59)\n+($Q65*'fnd base rates'!G$60)\n+($R65*'fnd base rates'!G$61)\n+($S65*'fnd base rates'!G$62)\n+($L65*'fnd base rates'!G$63)\n+($T65*VLOOKUP($W65+16,rate_basefnd,7)))\n*$V65","v":12308.382849938469},{"$f":"(($D65*'fnd base rates'!H$48)\n+($E65*'fnd base rates'!H$49)\n+($F65*'fnd base rates'!H$50)\n+($G65*'fnd base rates'!H$51)\n+($H65*'fnd base rates'!H$52)\n+($I65*'fnd base rates'!H$53)\n+($J65*'fnd base rates'!H$54)\n+($K65*'fnd base rates'!H$55)\n+($M65*'fnd base rates'!H$56)\n+($N65*'fnd base rates'!H$57)\n+($O65*'fnd base rates'!H$58)\n+($P65*'fnd base rates'!H$59)\n+($Q65*'fnd base rates'!H$60)\n+($R65*'fnd base rates'!H$61)\n+($S65*'fnd base rates'!H$62)\n+($L65*'fnd base rates'!H$63)\n+($T65*VLOOKUP($W65+16,rate_basefnd,8)))","v":34349.408000000003},{"$f":"(($D65*'fnd base rates'!I$48)\n+($E65*'fnd base rates'!I$49)\n+($F65*'fnd base rates'!I$50)\n+($G65*'fnd base rates'!I$51)\n+($H65*'fnd base rates'!I$52)\n+($I65*'fnd base rates'!I$53)\n+($J65*'fnd base rates'!I$54)\n+($K65*'fnd base rates'!I$55)\n+($M65*'fnd base rates'!I$56)\n+($N65*'fnd base rates'!I$57)\n+($O65*'fnd base rates'!I$58)\n+($P65*'fnd base rates'!I$59)\n+($Q65*'fnd base rates'!I$60)\n+($R65*'fnd base rates'!I$61)\n+($S65*'fnd base rates'!I$62)\n+($L65*'fnd base rates'!I$63)\n+($T65*VLOOKUP($W65+16,rate_basefnd,9)))\n*$V65","v":20323.84},{"$f":"(($D65*'fnd base rates'!J$48)\n+($E65*'fnd base rates'!J$49)\n+($F65*'fnd base rates'!J$50)\n+($G65*'fnd base rates'!J$51)\n+($H65*'fnd base rates'!J$52)\n+($I65*'fnd base rates'!J$53)\n+($J65*'fnd base rates'!J$54)\n+($K65*'fnd base rates'!J$55)\n+($M65*'fnd base rates'!J$56)\n+($N65*'fnd base rates'!J$57)\n+($O65*'fnd base rates'!J$58)\n+($P65*'fnd base rates'!J$59)\n+($Q65*'fnd base rates'!J$60)\n+($R65*'fnd base rates'!J$61)\n+($S65*'fnd base rates'!J$62)\n+($L65*'fnd base rates'!J$63)\n+($T65*VLOOKUP($W65+16,rate_basefnd,10)))\n*$V65","v":19552.580000000002},{"$f":"(($D65*'fnd base rates'!K$48)\n+($E65*'fnd base rates'!K$49)\n+($F65*'fnd base rates'!K$50)\n+($G65*'fnd base rates'!K$51)\n+($H65*'fnd base rates'!K$52)\n+($I65*'fnd base rates'!K$53)\n+($J65*'fnd base rates'!K$54)\n+($K65*'fnd base rates'!K$55)\n+($M65*'fnd base rates'!K$56)\n+($N65*'fnd base rates'!K$57)\n+($O65*'fnd base rates'!K$58)\n+($P65*'fnd base rates'!K$59)\n+($Q65*'fnd base rates'!K$60)\n+($R65*'fnd base rates'!K$61)\n+($S65*'fnd base rates'!K$62)\n+($L65*'fnd base rates'!K$63)\n+($T65*VLOOKUP($W65+16,rate_basefnd,11)))\n*$V65","v":83215.491099630803},{"$f":"(($D65*'fnd base rates'!L$48)\n+($E65*'fnd base rates'!L$49)\n+($F65*'fnd base rates'!L$50)\n+($G65*'fnd base rates'!L$51)\n+($H65*'fnd base rates'!L$52)\n+($I65*'fnd base rates'!L$53)\n+($J65*'fnd base rates'!L$54)\n+($K65*'fnd base rates'!L$55)\n+($M65*'fnd base rates'!L$56)\n+($N65*'fnd base rates'!L$57)\n+($O65*'fnd base rates'!L$58)\n+($P65*'fnd base rates'!L$59)\n+($Q65*'fnd base rates'!L$60)\n+($R65*'fnd base rates'!L$61)\n+($S65*'fnd base rates'!L$62)\n+($L65*'fnd base rates'!L$63)\n+($T65*VLOOKUP($W65+16,rate_basefnd,12)))","v":79243.423149753871},{"$f":"(($D65*'fnd base rates'!M$48)\n+($E65*'fnd base rates'!M$49)\n+($F65*'fnd base rates'!M$50)\n+($G65*'fnd base rates'!M$51)\n+($H65*'fnd base rates'!M$52)\n+($I65*'fnd base rates'!M$53)\n+($J65*'fnd base rates'!M$54)\n+($K65*'fnd base rates'!M$55)\n+($M65*'fnd base rates'!M$56)\n+($N65*'fnd base rates'!M$57)\n+($O65*'fnd base rates'!M$58)\n+($P65*'fnd base rates'!M$59)\n+($Q65*'fnd base rates'!M$60)\n+($R65*'fnd base rates'!M$61)\n+($S65*'fnd base rates'!M$62)\n+($L65*'fnd base rates'!M$63)\n+($T65*VLOOKUP($W65+16,rate_basefnd,13)))","v":0},710986.00974692334,null,414603209,"414","603","209",1,62,710986.00974692334,11468]
["414",414603236,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!D66","v":0},{"$f":"'fnd enro'!E66","v":0},{"$f":"'fnd enro'!F66","v":0},{"$f":"'fnd enro'!G66","v":0},{"$f":"'fnd enro'!H66","v":73},{"$f":"'fnd enro'!I66","v":83},{"$f":"'fnd enro'!J66","v":5.85},{"$f":"'fnd enro'!K66","v":0},{"$f":"'fnd enro'!L66","v":0},{"$f":"'fnd enro'!M66","v":0},{"$f":"'fnd enro'!N66","v":0},{"$f":"'fnd enro'!O66","v":0},{"$f":"'fnd enro'!P66","v":0},{"$f":"'fnd enro'!Q66","v":3},{"$f":"'fnd enro'!R66","v":1},{"$f":"'fnd enro'!S66","v":0},{"$f":"'fnd enro'!T66","v":75},{"$f":"'fnd enro'!W66","v":156},1,{"$f":"'fnd enro'!V66","v":9},null,{"$f":"(($D66*'fnd base rates'!C$48)\n+($E66*'fnd base rates'!C$49)\n+($F66*'fnd base rates'!C$50)\n+($G66*'fnd base rates'!C$51)\n+($H66*'fnd base rates'!C$52)\n+($I66*'fnd base rates'!C$53)\n+($J66*'fnd base rates'!C$54)\n+($K66*'fnd base rates'!C$55)\n+($M66*'fnd base rates'!C$56)\n+($N66*'fnd base rates'!C$57)\n+($O66*'fnd base rates'!C$58)\n+($P66*'fnd base rates'!C$59)\n+($Q66*'fnd base rates'!C$60)\n+($R66*'fnd base rates'!C$61)\n+($S66*'fnd base rates'!C$62)\n+($L66*'fnd base rates'!C$63)\n+($T66*VLOOKUP($W66+16,rate_basefnd,3)))\n*$V66","v":74531.568499999994},{"$f":"(($D66*'fnd base rates'!D$48)\n+($E66*'fnd base rates'!D$49)\n+($F66*'fnd base rates'!D$50)\n+($G66*'fnd base rates'!D$51)\n+($H66*'fnd base rates'!D$52)\n+($I66*'fnd base rates'!D$53)\n+($J66*'fnd base rates'!D$54)\n+($K66*'fnd base rates'!D$55)\n+($M66*'fnd base rates'!D$56)\n+($N66*'fnd base rates'!D$57)\n+($O66*'fnd base rates'!D$58)\n+($P66*'fnd base rates'!D$59)\n+($Q66*'fnd base rates'!D$60)\n+($R66*'fnd base rates'!D$61)\n+($S66*'fnd base rates'!D$62)\n+($L66*'fnd base rates'!D$63)\n+($T66*VLOOKUP($W66+16,rate_basefnd,4)))\n*$V66","v":107044.56999999999},{"$f":"(($D66*'fnd base rates'!E$48)\n+($E66*'fnd base rates'!E$49)\n+($F66*'fnd base rates'!E$50)\n+($G66*'fnd base rates'!E$51)\n+($H66*'fnd base rates'!E$52)\n+($I66*'fnd base rates'!E$53)\n+($J66*'fnd base rates'!E$54)\n+($K66*'fnd base rates'!E$55)\n+($M66*'fnd base rates'!E$56)\n+($N66*'fnd base rates'!E$57)\n+($O66*'fnd base rates'!E$58)\n+($P66*'fnd base rates'!E$59)\n+($Q66*'fnd base rates'!E$60)\n+($R66*'fnd base rates'!E$61)\n+($S66*'fnd base rates'!E$62)\n+($L66*'fnd base rates'!E$63)\n+($T66*VLOOKUP($W66+16,rate_basefnd,5)))\n*$V66","v":822063.25549538527},{"$f":"(($D66*'fnd base rates'!F$48)\n+($E66*'fnd base rates'!F$49)\n+($F66*'fnd base rates'!F$50)\n+($G66*'fnd base rates'!F$51)\n+($H66*'fnd base rates'!F$52)\n+($I66*'fnd base rates'!F$53)\n+($J66*'fnd base rates'!F$54)\n+($K66*'fnd base rates'!F$55)\n+($M66*'fnd base rates'!F$56)\n+($N66*'fnd base rates'!F$57)\n+($O66*'fnd base rates'!F$58)\n+($P66*'fnd base rates'!F$59)\n+($Q66*'fnd base rates'!F$60)\n+($R66*'fnd base rates'!F$61)\n+($S66*'fnd base rates'!F$62)\n+($L66*'fnd base rates'!F$63)\n+($T66*VLOOKUP($W66+16,rate_basefnd,6)))\n*$V66","v":129675.9555},{"$f":"(($D66*'fnd base rates'!G$48)\n+($E66*'fnd base rates'!G$49)\n+($F66*'fnd base rates'!G$50)\n+($G66*'fnd base rates'!G$51)\n+($H66*'fnd base rates'!G$52)\n+($I66*'fnd base rates'!G$53)\n+($J66*'fnd base rates'!G$54)\n+($K66*'fnd base rates'!G$55)\n+($M66*'fnd base rates'!G$56)\n+($N66*'fnd base rates'!G$57)\n+($O66*'fnd base rates'!G$58)\n+($P66*'fnd base rates'!G$59)\n+($Q66*'fnd base rates'!G$60)\n+($R66*'fnd base rates'!G$61)\n+($S66*'fnd base rates'!G$62)\n+($L66*'fnd base rates'!G$63)\n+($T66*VLOOKUP($W66+16,rate_basefnd,7)))\n*$V66","v":29109.693499881669},{"$f":"(($D66*'fnd base rates'!H$48)\n+($E66*'fnd base rates'!H$49)\n+($F66*'fnd base rates'!H$50)\n+($G66*'fnd base rates'!H$51)\n+($H66*'fnd base rates'!H$52)\n+($I66*'fnd base rates'!H$53)\n+($J66*'fnd base rates'!H$54)\n+($K66*'fnd base rates'!H$55)\n+($M66*'fnd base rates'!H$56)\n+($N66*'fnd base rates'!H$57)\n+($O66*'fnd base rates'!H$58)\n+($P66*'fnd base rates'!H$59)\n+($Q66*'fnd base rates'!H$60)\n+($R66*'fnd base rates'!H$61)\n+($S66*'fnd base rates'!H$62)\n+($L66*'fnd base rates'!H$63)\n+($T66*VLOOKUP($W66+16,rate_basefnd,8)))","v":95741.374000000011},{"$f":"(($D66*'fnd base rates'!I$48)\n+($E66*'fnd base rates'!I$49)\n+($F66*'fnd base rates'!I$50)\n+($G66*'fnd base rates'!I$51)\n+($H66*'fnd base rates'!I$52)\n+($I66*'fnd base rates'!I$53)\n+($J66*'fnd base rates'!I$54)\n+($K66*'fnd base rates'!I$55)\n+($M66*'fnd base rates'!I$56)\n+($N66*'fnd base rates'!I$57)\n+($O66*'fnd base rates'!I$58)\n+($P66*'fnd base rates'!I$59)\n+($Q66*'fnd base rates'!I$60)\n+($R66*'fnd base rates'!I$61)\n+($S66*'fnd base rates'!I$62)\n+($L66*'fnd base rates'!I$63)\n+($T66*VLOOKUP($W66+16,rate_basefnd,9)))\n*$V66","v":53909.630000000005},{"$f":"(($D66*'fnd base rates'!J$48)\n+($E66*'fnd base rates'!J$49)\n+($F66*'fnd base rates'!J$50)\n+($G66*'fnd base rates'!J$51)\n+($H66*'fnd base rates'!J$52)\n+($I66*'fnd base rates'!J$53)\n+($J66*'fnd base rates'!J$54)\n+($K66*'fnd base rates'!J$55)\n+($M66*'fnd base rates'!J$56)\n+($N66*'fnd base rates'!J$57)\n+($O66*'fnd base rates'!J$58)\n+($P66*'fnd base rates'!J$59)\n+($Q66*'fnd base rates'!J$60)\n+($R66*'fnd base rates'!J$61)\n+($S66*'fnd base rates'!J$62)\n+($L66*'fnd base rates'!J$63)\n+($T66*VLOOKUP($W66+16,rate_basefnd,10)))\n*$V66","v":58752.959999999999},{"$f":"(($D66*'fnd base rates'!K$48)\n+($E66*'fnd base rates'!K$49)\n+($F66*'fnd base rates'!K$50)\n+($G66*'fnd base rates'!K$51)\n+($H66*'fnd base rates'!K$52)\n+($I66*'fnd base rates'!K$53)\n+($J66*'fnd base rates'!K$54)\n+($K66*'fnd base rates'!K$55)\n+($M66*'fnd base rates'!K$56)\n+($N66*'fnd base rates'!K$57)\n+($O66*'fnd base rates'!K$58)\n+($P66*'fnd base rates'!K$59)\n+($Q66*'fnd base rates'!K$60)\n+($R66*'fnd base rates'!K$61)\n+($S66*'fnd base rates'!K$62)\n+($L66*'fnd base rates'!K$63)\n+($T66*VLOOKUP($W66+16,rate_basefnd,11)))\n*$V66","v":198086.96299929003},{"$f":"(($D66*'fnd base rates'!L$48)\n+($E66*'fnd base rates'!L$49)\n+($F66*'fnd base rates'!L$50)\n+($G66*'fnd base rates'!L$51)\n+($H66*'fnd base rates'!L$52)\n+($I66*'fnd base rates'!L$53)\n+($J66*'fnd base rates'!L$54)\n+($K66*'fnd base rates'!L$55)\n+($M66*'fnd base rates'!L$56)\n+($N66*'fnd base rates'!L$57)\n+($O66*'fnd base rates'!L$58)\n+($P66*'fnd base rates'!L$59)\n+($Q66*'fnd base rates'!L$60)\n+($R66*'fnd base rates'!L$61)\n+($S66*'fnd base rates'!L$62)\n+($L66*'fnd base rates'!L$63)\n+($T66*VLOOKUP($W66+16,rate_basefnd,12)))","v":189884.19549952674},{"$f":"(($D66*'fnd base rates'!M$48)\n+($E66*'fnd base rates'!M$49)\n+($F66*'fnd base rates'!M$50)\n+($G66*'fnd base rates'!M$51)\n+($H66*'fnd base rates'!M$52)\n+($I66*'fnd base rates'!M$53)\n+($J66*'fnd base rates'!M$54)\n+($K66*'fnd base rates'!M$55)\n+($M66*'fnd base rates'!M$56)\n+($N66*'fnd base rates'!M$57)\n+($O66*'fnd base rates'!M$58)\n+($P66*'fnd base rates'!M$59)\n+($Q66*'fnd base rates'!M$60)\n+($R66*'fnd base rates'!M$61)\n+($S66*'fnd base rates'!M$62)\n+($L66*'fnd base rates'!M$63)\n+($T66*VLOOKUP($W66+16,rate_basefnd,13)))","v":0},1758800.1654940841,null,414603236,"414","603","236",1,156,1758800.1654940841,11274]
["414",414603249,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!D67","v":0},{"$f":"'fnd enro'!E67","v":0},{"$f":"'fnd enro'!F67","v":0},{"$f":"'fnd enro'!G67","v":0},{"$f":"'fnd enro'!H67","v":1},{"$f":"'fnd enro'!I67","v":0},{"$f":"'fnd enro'!J67","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K67","v":0},{"$f":"'fnd enro'!L67","v":0},{"$f":"'fnd enro'!M67","v":0},{"$f":"'fnd enro'!N67","v":0},{"$f":"'fnd enro'!O67","v":0},{"$f":"'fnd enro'!P67","v":0},{"$f":"'fnd enro'!Q67","v":0},{"$f":"'fnd enro'!R67","v":0},{"$f":"'fnd enro'!S67","v":0},{"$f":"'fnd enro'!T67","v":1},{"$f":"'fnd enro'!W67","v":1},1,{"$f":"'fnd enro'!V67","v":10},null,{"$f":"(($D67*'fnd base rates'!C$48)\n+($E67*'fnd base rates'!C$49)\n+($F67*'fnd base rates'!C$50)\n+($G67*'fnd base rates'!C$51)\n+($H67*'fnd base rates'!C$52)\n+($I67*'fnd base rates'!C$53)\n+($J67*'fnd base rates'!C$54)\n+($K67*'fnd base rates'!C$55)\n+($M67*'fnd base rates'!C$56)\n+($N67*'fnd base rates'!C$57)\n+($O67*'fnd base rates'!C$58)\n+($P67*'fnd base rates'!C$59)\n+($Q67*'fnd base rates'!C$60)\n+($R67*'fnd base rates'!C$61)\n+($S67*'fnd base rates'!C$62)\n+($L67*'fnd base rates'!C$63)\n+($T67*VLOOKUP($W67+16,rate_basefnd,3)))\n*$V67","v":475.53037499999999},{"$f":"(($D67*'fnd base rates'!D$48)\n+($E67*'fnd base rates'!D$49)\n+($F67*'fnd base rates'!D$50)\n+($G67*'fnd base rates'!D$51)\n+($H67*'fnd base rates'!D$52)\n+($I67*'fnd base rates'!D$53)\n+($J67*'fnd base rates'!D$54)\n+($K67*'fnd base rates'!D$55)\n+($M67*'fnd base rates'!D$56)\n+($N67*'fnd base rates'!D$57)\n+($O67*'fnd base rates'!D$58)\n+($P67*'fnd base rates'!D$59)\n+($Q67*'fnd base rates'!D$60)\n+($R67*'fnd base rates'!D$61)\n+($S67*'fnd base rates'!D$62)\n+($L67*'fnd base rates'!D$63)\n+($T67*VLOOKUP($W67+16,rate_basefnd,4)))\n*$V67","v":682.27},{"$f":"(($D67*'fnd base rates'!E$48)\n+($E67*'fnd base rates'!E$49)\n+($F67*'fnd base rates'!E$50)\n+($G67*'fnd base rates'!E$51)\n+($H67*'fnd base rates'!E$52)\n+($I67*'fnd base rates'!E$53)\n+($J67*'fnd base rates'!E$54)\n+($K67*'fnd base rates'!E$55)\n+($M67*'fnd base rates'!E$56)\n+($N67*'fnd base rates'!E$57)\n+($O67*'fnd base rates'!E$58)\n+($P67*'fnd base rates'!E$59)\n+($Q67*'fnd base rates'!E$60)\n+($R67*'fnd base rates'!E$61)\n+($S67*'fnd base rates'!E$62)\n+($L67*'fnd base rates'!E$63)\n+($T67*VLOOKUP($W67+16,rate_basefnd,5)))\n*$V67","v":6179.6919749384688},{"$f":"(($D67*'fnd base rates'!F$48)\n+($E67*'fnd base rates'!F$49)\n+($F67*'fnd base rates'!F$50)\n+($G67*'fnd base rates'!F$51)\n+($H67*'fnd base rates'!F$52)\n+($I67*'fnd base rates'!F$53)\n+($J67*'fnd base rates'!F$54)\n+($K67*'fnd base rates'!F$55)\n+($M67*'fnd base rates'!F$56)\n+($N67*'fnd base rates'!F$57)\n+($O67*'fnd base rates'!F$58)\n+($P67*'fnd base rates'!F$59)\n+($Q67*'fnd base rates'!F$60)\n+($R67*'fnd base rates'!F$61)\n+($S67*'fnd base rates'!F$62)\n+($L67*'fnd base rates'!F$63)\n+($T67*VLOOKUP($W67+16,rate_basefnd,6)))\n*$V67","v":878.813625},{"$f":"(($D67*'fnd base rates'!G$48)\n+($E67*'fnd base rates'!G$49)\n+($F67*'fnd base rates'!G$50)\n+($G67*'fnd base rates'!G$51)\n+($H67*'fnd base rates'!G$52)\n+($I67*'fnd base rates'!G$53)\n+($J67*'fnd base rates'!G$54)\n+($K67*'fnd base rates'!G$55)\n+($M67*'fnd base rates'!G$56)\n+($N67*'fnd base rates'!G$57)\n+($O67*'fnd base rates'!G$58)\n+($P67*'fnd base rates'!G$59)\n+($Q67*'fnd base rates'!G$60)\n+($R67*'fnd base rates'!G$61)\n+($S67*'fnd base rates'!G$62)\n+($L67*'fnd base rates'!G$63)\n+($T67*VLOOKUP($W67+16,rate_basefnd,7)))\n*$V67","v":229.36427499842227},{"$f":"(($D67*'fnd base rates'!H$48)\n+($E67*'fnd base rates'!H$49)\n+($F67*'fnd base rates'!H$50)\n+($G67*'fnd base rates'!H$51)\n+($H67*'fnd base rates'!H$52)\n+($I67*'fnd base rates'!H$53)\n+($J67*'fnd base rates'!H$54)\n+($K67*'fnd base rates'!H$55)\n+($M67*'fnd base rates'!H$56)\n+($N67*'fnd base rates'!H$57)\n+($O67*'fnd base rates'!H$58)\n+($P67*'fnd base rates'!H$59)\n+($Q67*'fnd base rates'!H$60)\n+($R67*'fnd base rates'!H$61)\n+($S67*'fnd base rates'!H$62)\n+($L67*'fnd base rates'!H$63)\n+($T67*VLOOKUP($W67+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D67*'fnd base rates'!I$48)\n+($E67*'fnd base rates'!I$49)\n+($F67*'fnd base rates'!I$50)\n+($G67*'fnd base rates'!I$51)\n+($H67*'fnd base rates'!I$52)\n+($I67*'fnd base rates'!I$53)\n+($J67*'fnd base rates'!I$54)\n+($K67*'fnd base rates'!I$55)\n+($M67*'fnd base rates'!I$56)\n+($N67*'fnd base rates'!I$57)\n+($O67*'fnd base rates'!I$58)\n+($P67*'fnd base rates'!I$59)\n+($Q67*'fnd base rates'!I$60)\n+($R67*'fnd base rates'!I$61)\n+($S67*'fnd base rates'!I$62)\n+($L67*'fnd base rates'!I$63)\n+($T67*VLOOKUP($W67+16,rate_basefnd,9)))\n*$V67","v":303.02},{"$f":"(($D67*'fnd base rates'!J$48)\n+($E67*'fnd base rates'!J$49)\n+($F67*'fnd base rates'!J$50)\n+($G67*'fnd base rates'!J$51)\n+($H67*'fnd base rates'!J$52)\n+($I67*'fnd base rates'!J$53)\n+($J67*'fnd base rates'!J$54)\n+($K67*'fnd base rates'!J$55)\n+($M67*'fnd base rates'!J$56)\n+($N67*'fnd base rates'!J$57)\n+($O67*'fnd base rates'!J$58)\n+($P67*'fnd base rates'!J$59)\n+($Q67*'fnd base rates'!J$60)\n+($R67*'fnd base rates'!J$61)\n+($S67*'fnd base rates'!J$62)\n+($L67*'fnd base rates'!J$63)\n+($T67*VLOOKUP($W67+16,rate_basefnd,10)))\n*$V67","v":221.89},{"$f":"(($D67*'fnd base rates'!K$48)\n+($E67*'fnd base rates'!K$49)\n+($F67*'fnd base rates'!K$50)\n+($G67*'fnd base rates'!K$51)\n+($H67*'fnd base rates'!K$52)\n+($I67*'fnd base rates'!K$53)\n+($J67*'fnd base rates'!K$54)\n+($K67*'fnd base rates'!K$55)\n+($M67*'fnd base rates'!K$56)\n+($N67*'fnd base rates'!K$57)\n+($O67*'fnd base rates'!K$58)\n+($P67*'fnd base rates'!K$59)\n+($Q67*'fnd base rates'!K$60)\n+($R67*'fnd base rates'!K$61)\n+($S67*'fnd base rates'!K$62)\n+($L67*'fnd base rates'!K$63)\n+($T67*VLOOKUP($W67+16,rate_basefnd,11)))\n*$V67","v":1528.5726499905336},{"$f":"(($D67*'fnd base rates'!L$48)\n+($E67*'fnd base rates'!L$49)\n+($F67*'fnd base rates'!L$50)\n+($G67*'fnd base rates'!L$51)\n+($H67*'fnd base rates'!L$52)\n+($I67*'fnd base rates'!L$53)\n+($J67*'fnd base rates'!L$54)\n+($K67*'fnd base rates'!L$55)\n+($M67*'fnd base rates'!L$56)\n+($N67*'fnd base rates'!L$57)\n+($O67*'fnd base rates'!L$58)\n+($P67*'fnd base rates'!L$59)\n+($Q67*'fnd base rates'!L$60)\n+($R67*'fnd base rates'!L$61)\n+($S67*'fnd base rates'!L$62)\n+($L67*'fnd base rates'!L$63)\n+($T67*VLOOKUP($W67+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D67*'fnd base rates'!M$48)\n+($E67*'fnd base rates'!M$49)\n+($F67*'fnd base rates'!M$50)\n+($G67*'fnd base rates'!M$51)\n+($H67*'fnd base rates'!M$52)\n+($I67*'fnd base rates'!M$53)\n+($J67*'fnd base rates'!M$54)\n+($K67*'fnd base rates'!M$55)\n+($M67*'fnd base rates'!M$56)\n+($N67*'fnd base rates'!M$57)\n+($O67*'fnd base rates'!M$58)\n+($P67*'fnd base rates'!M$59)\n+($Q67*'fnd base rates'!M$60)\n+($R67*'fnd base rates'!M$61)\n+($S67*'fnd base rates'!M$62)\n+($L67*'fnd base rates'!M$63)\n+($T67*VLOOKUP($W67+16,rate_basefnd,13)))","v":0},12389.976124921115,null,414603249,"414","603","249",1,1,12389.976124921115,12390]
["414",414603263,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!D68","v":0},{"$f":"'fnd enro'!E68","v":0},{"$f":"'fnd enro'!F68","v":0},{"$f":"'fnd enro'!G68","v":0},{"$f":"'fnd enro'!H68","v":2},{"$f":"'fnd enro'!I68","v":3},{"$f":"'fnd enro'!J68","v":0.1875},{"$f":"'fnd enro'!K68","v":0},{"$f":"'fnd enro'!L68","v":0},{"$f":"'fnd enro'!M68","v":0},{"$f":"'fnd enro'!N68","v":0},{"$f":"'fnd enro'!O68","v":0},{"$f":"'fnd enro'!P68","v":0},{"$f":"'fnd enro'!Q68","v":0},{"$f":"'fnd enro'!R68","v":0},{"$f":"'fnd enro'!S68","v":0},{"$f":"'fnd enro'!T68","v":1},{"$f":"'fnd enro'!W68","v":5},1,{"$f":"'fnd enro'!V68","v":4},null,{"$f":"(($D68*'fnd base rates'!C$48)\n+($E68*'fnd base rates'!C$49)\n+($F68*'fnd base rates'!C$50)\n+($G68*'fnd base rates'!C$51)\n+($H68*'fnd base rates'!C$52)\n+($I68*'fnd base rates'!C$53)\n+($J68*'fnd base rates'!C$54)\n+($K68*'fnd base rates'!C$55)\n+($M68*'fnd base rates'!C$56)\n+($N68*'fnd base rates'!C$57)\n+($O68*'fnd base rates'!C$58)\n+($P68*'fnd base rates'!C$59)\n+($Q68*'fnd base rates'!C$60)\n+($R68*'fnd base rates'!C$61)\n+($S68*'fnd base rates'!C$62)\n+($L68*'fnd base rates'!C$63)\n+($T68*VLOOKUP($W68+16,rate_basefnd,3)))\n*$V68","v":2377.651875},{"$f":"(($D68*'fnd base rates'!D$48)\n+($E68*'fnd base rates'!D$49)\n+($F68*'fnd base rates'!D$50)\n+($G68*'fnd base rates'!D$51)\n+($H68*'fnd base rates'!D$52)\n+($I68*'fnd base rates'!D$53)\n+($J68*'fnd base rates'!D$54)\n+($K68*'fnd base rates'!D$55)\n+($M68*'fnd base rates'!D$56)\n+($N68*'fnd base rates'!D$57)\n+($O68*'fnd base rates'!D$58)\n+($P68*'fnd base rates'!D$59)\n+($Q68*'fnd base rates'!D$60)\n+($R68*'fnd base rates'!D$61)\n+($S68*'fnd base rates'!D$62)\n+($L68*'fnd base rates'!D$63)\n+($T68*VLOOKUP($W68+16,rate_basefnd,4)))\n*$V68","v":3411.35},{"$f":"(($D68*'fnd base rates'!E$48)\n+($E68*'fnd base rates'!E$49)\n+($F68*'fnd base rates'!E$50)\n+($G68*'fnd base rates'!E$51)\n+($H68*'fnd base rates'!E$52)\n+($I68*'fnd base rates'!E$53)\n+($J68*'fnd base rates'!E$54)\n+($K68*'fnd base rates'!E$55)\n+($M68*'fnd base rates'!E$56)\n+($N68*'fnd base rates'!E$57)\n+($O68*'fnd base rates'!E$58)\n+($P68*'fnd base rates'!E$59)\n+($Q68*'fnd base rates'!E$60)\n+($R68*'fnd base rates'!E$61)\n+($S68*'fnd base rates'!E$62)\n+($L68*'fnd base rates'!E$63)\n+($T68*VLOOKUP($W68+16,rate_basefnd,5)))\n*$V68","v":22181.531474938471},{"$f":"(($D68*'fnd base rates'!F$48)\n+($E68*'fnd base rates'!F$49)\n+($F68*'fnd base rates'!F$50)\n+($G68*'fnd base rates'!F$51)\n+($H68*'fnd base rates'!F$52)\n+($I68*'fnd base rates'!F$53)\n+($J68*'fnd base rates'!F$54)\n+($K68*'fnd base rates'!F$55)\n+($M68*'fnd base rates'!F$56)\n+($N68*'fnd base rates'!F$57)\n+($O68*'fnd base rates'!F$58)\n+($P68*'fnd base rates'!F$59)\n+($Q68*'fnd base rates'!F$60)\n+($R68*'fnd base rates'!F$61)\n+($S68*'fnd base rates'!F$62)\n+($L68*'fnd base rates'!F$63)\n+($T68*VLOOKUP($W68+16,rate_basefnd,6)))\n*$V68","v":4103.8481250000004},{"$f":"(($D68*'fnd base rates'!G$48)\n+($E68*'fnd base rates'!G$49)\n+($F68*'fnd base rates'!G$50)\n+($G68*'fnd base rates'!G$51)\n+($H68*'fnd base rates'!G$52)\n+($I68*'fnd base rates'!G$53)\n+($J68*'fnd base rates'!G$54)\n+($K68*'fnd base rates'!G$55)\n+($M68*'fnd base rates'!G$56)\n+($N68*'fnd base rates'!G$57)\n+($O68*'fnd base rates'!G$58)\n+($P68*'fnd base rates'!G$59)\n+($Q68*'fnd base rates'!G$60)\n+($R68*'fnd base rates'!G$61)\n+($S68*'fnd base rates'!G$62)\n+($L68*'fnd base rates'!G$63)\n+($T68*VLOOKUP($W68+16,rate_basefnd,7)))\n*$V68","v":811.41577499842231},{"$f":"(($D68*'fnd base rates'!H$48)\n+($E68*'fnd base rates'!H$49)\n+($F68*'fnd base rates'!H$50)\n+($G68*'fnd base rates'!H$51)\n+($H68*'fnd base rates'!H$52)\n+($I68*'fnd base rates'!H$53)\n+($J68*'fnd base rates'!H$54)\n+($K68*'fnd base rates'!H$55)\n+($M68*'fnd base rates'!H$56)\n+($N68*'fnd base rates'!H$57)\n+($O68*'fnd base rates'!H$58)\n+($P68*'fnd base rates'!H$59)\n+($Q68*'fnd base rates'!H$60)\n+($R68*'fnd base rates'!H$61)\n+($S68*'fnd base rates'!H$62)\n+($L68*'fnd base rates'!H$63)\n+($T68*VLOOKUP($W68+16,rate_basefnd,8)))","v":3146.96},{"$f":"(($D68*'fnd base rates'!I$48)\n+($E68*'fnd base rates'!I$49)\n+($F68*'fnd base rates'!I$50)\n+($G68*'fnd base rates'!I$51)\n+($H68*'fnd base rates'!I$52)\n+($I68*'fnd base rates'!I$53)\n+($J68*'fnd base rates'!I$54)\n+($K68*'fnd base rates'!I$55)\n+($M68*'fnd base rates'!I$56)\n+($N68*'fnd base rates'!I$57)\n+($O68*'fnd base rates'!I$58)\n+($P68*'fnd base rates'!I$59)\n+($Q68*'fnd base rates'!I$60)\n+($R68*'fnd base rates'!I$61)\n+($S68*'fnd base rates'!I$62)\n+($L68*'fnd base rates'!I$63)\n+($T68*VLOOKUP($W68+16,rate_basefnd,9)))\n*$V68","v":1745.5900000000001},{"$f":"(($D68*'fnd base rates'!J$48)\n+($E68*'fnd base rates'!J$49)\n+($F68*'fnd base rates'!J$50)\n+($G68*'fnd base rates'!J$51)\n+($H68*'fnd base rates'!J$52)\n+($I68*'fnd base rates'!J$53)\n+($J68*'fnd base rates'!J$54)\n+($K68*'fnd base rates'!J$55)\n+($M68*'fnd base rates'!J$56)\n+($N68*'fnd base rates'!J$57)\n+($O68*'fnd base rates'!J$58)\n+($P68*'fnd base rates'!J$59)\n+($Q68*'fnd base rates'!J$60)\n+($R68*'fnd base rates'!J$61)\n+($S68*'fnd base rates'!J$62)\n+($L68*'fnd base rates'!J$63)\n+($T68*VLOOKUP($W68+16,rate_basefnd,10)))\n*$V68","v":1978.76},{"$f":"(($D68*'fnd base rates'!K$48)\n+($E68*'fnd base rates'!K$49)\n+($F68*'fnd base rates'!K$50)\n+($G68*'fnd base rates'!K$51)\n+($H68*'fnd base rates'!K$52)\n+($I68*'fnd base rates'!K$53)\n+($J68*'fnd base rates'!K$54)\n+($K68*'fnd base rates'!K$55)\n+($M68*'fnd base rates'!K$56)\n+($N68*'fnd base rates'!K$57)\n+($O68*'fnd base rates'!K$58)\n+($P68*'fnd base rates'!K$59)\n+($Q68*'fnd base rates'!K$60)\n+($R68*'fnd base rates'!K$61)\n+($S68*'fnd base rates'!K$62)\n+($L68*'fnd base rates'!K$63)\n+($T68*VLOOKUP($W68+16,rate_basefnd,11)))\n*$V68","v":5618.0096499905339},{"$f":"(($D68*'fnd base rates'!L$48)\n+($E68*'fnd base rates'!L$49)\n+($F68*'fnd base rates'!L$50)\n+($G68*'fnd base rates'!L$51)\n+($H68*'fnd base rates'!L$52)\n+($I68*'fnd base rates'!L$53)\n+($J68*'fnd base rates'!L$54)\n+($K68*'fnd base rates'!L$55)\n+($M68*'fnd base rates'!L$56)\n+($N68*'fnd base rates'!L$57)\n+($O68*'fnd base rates'!L$58)\n+($P68*'fnd base rates'!L$59)\n+($Q68*'fnd base rates'!L$60)\n+($R68*'fnd base rates'!L$61)\n+($S68*'fnd base rates'!L$62)\n+($L68*'fnd base rates'!L$63)\n+($T68*VLOOKUP($W68+16,rate_basefnd,12)))","v":5567.1237249936894},{"$f":"(($D68*'fnd base rates'!M$48)\n+($E68*'fnd base rates'!M$49)\n+($F68*'fnd base rates'!M$50)\n+($G68*'fnd base rates'!M$51)\n+($H68*'fnd base rates'!M$52)\n+($I68*'fnd base rates'!M$53)\n+($J68*'fnd base rates'!M$54)\n+($K68*'fnd base rates'!M$55)\n+($M68*'fnd base rates'!M$56)\n+($N68*'fnd base rates'!M$57)\n+($O68*'fnd base rates'!M$58)\n+($P68*'fnd base rates'!M$59)\n+($Q68*'fnd base rates'!M$60)\n+($R68*'fnd base rates'!M$61)\n+($S68*'fnd base rates'!M$62)\n+($L68*'fnd base rates'!M$63)\n+($T68*VLOOKUP($W68+16,rate_basefnd,13)))","v":0},50942.24062492112,null,414603263,"414","603","263",1,5,50942.24062492112,10188]
["414",414603603,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!D69","v":0},{"$f":"'fnd enro'!E69","v":0},{"$f":"'fnd enro'!F69","v":0},{"$f":"'fnd enro'!G69","v":0},{"$f":"'fnd enro'!H69","v":59},{"$f":"'fnd enro'!I69","v":28},{"$f":"'fnd enro'!J69","v":3.2625000000000002},{"$f":"'fnd enro'!K69","v":0},{"$f":"'fnd enro'!L69","v":0},{"$f":"'fnd enro'!M69","v":0},{"$f":"'fnd enro'!N69","v":0},{"$f":"'fnd enro'!O69","v":0},{"$f":"'fnd enro'!P69","v":0},{"$f":"'fnd enro'!Q69","v":0},{"$f":"'fnd enro'!R69","v":0},{"$f":"'fnd enro'!S69","v":0},{"$f":"'fnd enro'!T69","v":39},{"$f":"'fnd enro'!W69","v":87},1,{"$f":"'fnd enro'!V69","v":9},null,{"$f":"(($D69*'fnd base rates'!C$48)\n+($E69*'fnd base rates'!C$49)\n+($F69*'fnd base rates'!C$50)\n+($G69*'fnd base rates'!C$51)\n+($H69*'fnd base rates'!C$52)\n+($I69*'fnd base rates'!C$53)\n+($J69*'fnd base rates'!C$54)\n+($K69*'fnd base rates'!C$55)\n+($M69*'fnd base rates'!C$56)\n+($N69*'fnd base rates'!C$57)\n+($O69*'fnd base rates'!C$58)\n+($P69*'fnd base rates'!C$59)\n+($Q69*'fnd base rates'!C$60)\n+($R69*'fnd base rates'!C$61)\n+($S69*'fnd base rates'!C$62)\n+($L69*'fnd base rates'!C$63)\n+($T69*VLOOKUP($W69+16,rate_basefnd,3)))\n*$V69","v":41371.142624999993},{"$f":"(($D69*'fnd base rates'!D$48)\n+($E69*'fnd base rates'!D$49)\n+($F69*'fnd base rates'!D$50)\n+($G69*'fnd base rates'!D$51)\n+($H69*'fnd base rates'!D$52)\n+($I69*'fnd base rates'!D$53)\n+($J69*'fnd base rates'!D$54)\n+($K69*'fnd base rates'!D$55)\n+($M69*'fnd base rates'!D$56)\n+($N69*'fnd base rates'!D$57)\n+($O69*'fnd base rates'!D$58)\n+($P69*'fnd base rates'!D$59)\n+($Q69*'fnd base rates'!D$60)\n+($R69*'fnd base rates'!D$61)\n+($S69*'fnd base rates'!D$62)\n+($L69*'fnd base rates'!D$63)\n+($T69*VLOOKUP($W69+16,rate_basefnd,4)))\n*$V69","v":59357.49},{"$f":"(($D69*'fnd base rates'!E$48)\n+($E69*'fnd base rates'!E$49)\n+($F69*'fnd base rates'!E$50)\n+($G69*'fnd base rates'!E$51)\n+($H69*'fnd base rates'!E$52)\n+($I69*'fnd base rates'!E$53)\n+($J69*'fnd base rates'!E$54)\n+($K69*'fnd base rates'!E$55)\n+($M69*'fnd base rates'!E$56)\n+($N69*'fnd base rates'!E$57)\n+($O69*'fnd base rates'!E$58)\n+($P69*'fnd base rates'!E$59)\n+($Q69*'fnd base rates'!E$60)\n+($R69*'fnd base rates'!E$61)\n+($S69*'fnd base rates'!E$62)\n+($L69*'fnd base rates'!E$63)\n+($T69*VLOOKUP($W69+16,rate_basefnd,5)))\n*$V69","v":423695.58102260029},{"$f":"(($D69*'fnd base rates'!F$48)\n+($E69*'fnd base rates'!F$49)\n+($F69*'fnd base rates'!F$50)\n+($G69*'fnd base rates'!F$51)\n+($H69*'fnd base rates'!F$52)\n+($I69*'fnd base rates'!F$53)\n+($J69*'fnd base rates'!F$54)\n+($K69*'fnd base rates'!F$55)\n+($M69*'fnd base rates'!F$56)\n+($N69*'fnd base rates'!F$57)\n+($O69*'fnd base rates'!F$58)\n+($P69*'fnd base rates'!F$59)\n+($Q69*'fnd base rates'!F$60)\n+($R69*'fnd base rates'!F$61)\n+($S69*'fnd base rates'!F$62)\n+($L69*'fnd base rates'!F$63)\n+($T69*VLOOKUP($W69+16,rate_basefnd,6)))\n*$V69","v":73748.065375000006},{"$f":"(($D69*'fnd base rates'!G$48)\n+($E69*'fnd base rates'!G$49)\n+($F69*'fnd base rates'!G$50)\n+($G69*'fnd base rates'!G$51)\n+($H69*'fnd base rates'!G$52)\n+($I69*'fnd base rates'!G$53)\n+($J69*'fnd base rates'!G$54)\n+($K69*'fnd base rates'!G$55)\n+($M69*'fnd base rates'!G$56)\n+($N69*'fnd base rates'!G$57)\n+($O69*'fnd base rates'!G$58)\n+($P69*'fnd base rates'!G$59)\n+($Q69*'fnd base rates'!G$60)\n+($R69*'fnd base rates'!G$61)\n+($S69*'fnd base rates'!G$62)\n+($L69*'fnd base rates'!G$63)\n+($T69*VLOOKUP($W69+16,rate_basefnd,7)))\n*$V69","v":15988.86472493847},{"$f":"(($D69*'fnd base rates'!H$48)\n+($E69*'fnd base rates'!H$49)\n+($F69*'fnd base rates'!H$50)\n+($G69*'fnd base rates'!H$51)\n+($H69*'fnd base rates'!H$52)\n+($I69*'fnd base rates'!H$53)\n+($J69*'fnd base rates'!H$54)\n+($K69*'fnd base rates'!H$55)\n+($M69*'fnd base rates'!H$56)\n+($N69*'fnd base rates'!H$57)\n+($O69*'fnd base rates'!H$58)\n+($P69*'fnd base rates'!H$59)\n+($Q69*'fnd base rates'!H$60)\n+($R69*'fnd base rates'!H$61)\n+($S69*'fnd base rates'!H$62)\n+($L69*'fnd base rates'!H$63)\n+($T69*VLOOKUP($W69+16,rate_basefnd,8)))","v":48182.447999999997},{"$f":"(($D69*'fnd base rates'!I$48)\n+($E69*'fnd base rates'!I$49)\n+($F69*'fnd base rates'!I$50)\n+($G69*'fnd base rates'!I$51)\n+($H69*'fnd base rates'!I$52)\n+($I69*'fnd base rates'!I$53)\n+($J69*'fnd base rates'!I$54)\n+($K69*'fnd base rates'!I$55)\n+($M69*'fnd base rates'!I$56)\n+($N69*'fnd base rates'!I$57)\n+($O69*'fnd base rates'!I$58)\n+($P69*'fnd base rates'!I$59)\n+($Q69*'fnd base rates'!I$60)\n+($R69*'fnd base rates'!I$61)\n+($S69*'fnd base rates'!I$62)\n+($L69*'fnd base rates'!I$63)\n+($T69*VLOOKUP($W69+16,rate_basefnd,9)))\n*$V69","v":28513.980000000003},{"$f":"(($D69*'fnd base rates'!J$48)\n+($E69*'fnd base rates'!J$49)\n+($F69*'fnd base rates'!J$50)\n+($G69*'fnd base rates'!J$51)\n+($H69*'fnd base rates'!J$52)\n+($I69*'fnd base rates'!J$53)\n+($J69*'fnd base rates'!J$54)\n+($K69*'fnd base rates'!J$55)\n+($M69*'fnd base rates'!J$56)\n+($N69*'fnd base rates'!J$57)\n+($O69*'fnd base rates'!J$58)\n+($P69*'fnd base rates'!J$59)\n+($Q69*'fnd base rates'!J$60)\n+($R69*'fnd base rates'!J$61)\n+($S69*'fnd base rates'!J$62)\n+($L69*'fnd base rates'!J$63)\n+($T69*VLOOKUP($W69+16,rate_basefnd,10)))\n*$V69","v":27417.989999999998},{"$f":"(($D69*'fnd base rates'!K$48)\n+($E69*'fnd base rates'!K$49)\n+($F69*'fnd base rates'!K$50)\n+($G69*'fnd base rates'!K$51)\n+($H69*'fnd base rates'!K$52)\n+($I69*'fnd base rates'!K$53)\n+($J69*'fnd base rates'!K$54)\n+($K69*'fnd base rates'!K$55)\n+($M69*'fnd base rates'!K$56)\n+($N69*'fnd base rates'!K$57)\n+($O69*'fnd base rates'!K$58)\n+($P69*'fnd base rates'!K$59)\n+($Q69*'fnd base rates'!K$60)\n+($R69*'fnd base rates'!K$61)\n+($S69*'fnd base rates'!K$62)\n+($L69*'fnd base rates'!K$63)\n+($T69*VLOOKUP($W69+16,rate_basefnd,11)))\n*$V69","v":109074.9373496308},{"$f":"(($D69*'fnd base rates'!L$48)\n+($E69*'fnd base rates'!L$49)\n+($F69*'fnd base rates'!L$50)\n+($G69*'fnd base rates'!L$51)\n+($H69*'fnd base rates'!L$52)\n+($I69*'fnd base rates'!L$53)\n+($J69*'fnd base rates'!L$54)\n+($K69*'fnd base rates'!L$55)\n+($M69*'fnd base rates'!L$56)\n+($N69*'fnd base rates'!L$57)\n+($O69*'fnd base rates'!L$58)\n+($P69*'fnd base rates'!L$59)\n+($Q69*'fnd base rates'!L$60)\n+($R69*'fnd base rates'!L$61)\n+($S69*'fnd base rates'!L$62)\n+($L69*'fnd base rates'!L$63)\n+($T69*VLOOKUP($W69+16,rate_basefnd,12)))","v":106070.70377475387},{"$f":"(($D69*'fnd base rates'!M$48)\n+($E69*'fnd base rates'!M$49)\n+($F69*'fnd base rates'!M$50)\n+($G69*'fnd base rates'!M$51)\n+($H69*'fnd base rates'!M$52)\n+($I69*'fnd base rates'!M$53)\n+($J69*'fnd base rates'!M$54)\n+($K69*'fnd base rates'!M$55)\n+($M69*'fnd base rates'!M$56)\n+($N69*'fnd base rates'!M$57)\n+($O69*'fnd base rates'!M$58)\n+($P69*'fnd base rates'!M$59)\n+($Q69*'fnd base rates'!M$60)\n+($R69*'fnd base rates'!M$61)\n+($S69*'fnd base rates'!M$62)\n+($L69*'fnd base rates'!M$63)\n+($T69*VLOOKUP($W69+16,rate_basefnd,13)))","v":0},933421.20287192333,null,414603603,"414","603","603",1,87,933421.20287192333,10729]
["414",414603635,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!D70","v":0},{"$f":"'fnd enro'!E70","v":0},{"$f":"'fnd enro'!F70","v":0},{"$f":"'fnd enro'!G70","v":0},{"$f":"'fnd enro'!H70","v":15},{"$f":"'fnd enro'!I70","v":5},{"$f":"'fnd enro'!J70","v":0.75},{"$f":"'fnd enro'!K70","v":0},{"$f":"'fnd enro'!L70","v":0},{"$f":"'fnd enro'!M70","v":0},{"$f":"'fnd enro'!N70","v":0},{"$f":"'fnd enro'!O70","v":0},{"$f":"'fnd enro'!P70","v":0},{"$f":"'fnd enro'!Q70","v":0},{"$f":"'fnd enro'!R70","v":0},{"$f":"'fnd enro'!S70","v":0},{"$f":"'fnd enro'!T70","v":8},{"$f":"'fnd enro'!W70","v":20},1,{"$f":"'fnd enro'!V70","v":8},null,{"$f":"(($D70*'fnd base rates'!C$48)\n+($E70*'fnd base rates'!C$49)\n+($F70*'fnd base rates'!C$50)\n+($G70*'fnd base rates'!C$51)\n+($H70*'fnd base rates'!C$52)\n+($I70*'fnd base rates'!C$53)\n+($J70*'fnd base rates'!C$54)\n+($K70*'fnd base rates'!C$55)\n+($M70*'fnd base rates'!C$56)\n+($N70*'fnd base rates'!C$57)\n+($O70*'fnd base rates'!C$58)\n+($P70*'fnd base rates'!C$59)\n+($Q70*'fnd base rates'!C$60)\n+($R70*'fnd base rates'!C$61)\n+($S70*'fnd base rates'!C$62)\n+($L70*'fnd base rates'!C$63)\n+($T70*VLOOKUP($W70+16,rate_basefnd,3)))\n*$V70","v":9510.6075000000001},{"$f":"(($D70*'fnd base rates'!D$48)\n+($E70*'fnd base rates'!D$49)\n+($F70*'fnd base rates'!D$50)\n+($G70*'fnd base rates'!D$51)\n+($H70*'fnd base rates'!D$52)\n+($I70*'fnd base rates'!D$53)\n+($J70*'fnd base rates'!D$54)\n+($K70*'fnd base rates'!D$55)\n+($M70*'fnd base rates'!D$56)\n+($N70*'fnd base rates'!D$57)\n+($O70*'fnd base rates'!D$58)\n+($P70*'fnd base rates'!D$59)\n+($Q70*'fnd base rates'!D$60)\n+($R70*'fnd base rates'!D$61)\n+($S70*'fnd base rates'!D$62)\n+($L70*'fnd base rates'!D$63)\n+($T70*VLOOKUP($W70+16,rate_basefnd,4)))\n*$V70","v":13645.4},{"$f":"(($D70*'fnd base rates'!E$48)\n+($E70*'fnd base rates'!E$49)\n+($F70*'fnd base rates'!E$50)\n+($G70*'fnd base rates'!E$51)\n+($H70*'fnd base rates'!E$52)\n+($I70*'fnd base rates'!E$53)\n+($J70*'fnd base rates'!E$54)\n+($K70*'fnd base rates'!E$55)\n+($M70*'fnd base rates'!E$56)\n+($N70*'fnd base rates'!E$57)\n+($O70*'fnd base rates'!E$58)\n+($P70*'fnd base rates'!E$59)\n+($Q70*'fnd base rates'!E$60)\n+($R70*'fnd base rates'!E$61)\n+($S70*'fnd base rates'!E$62)\n+($L70*'fnd base rates'!E$63)\n+($T70*VLOOKUP($W70+16,rate_basefnd,5)))\n*$V70","v":92323.414299507756},{"$f":"(($D70*'fnd base rates'!F$48)\n+($E70*'fnd base rates'!F$49)\n+($F70*'fnd base rates'!F$50)\n+($G70*'fnd base rates'!F$51)\n+($H70*'fnd base rates'!F$52)\n+($I70*'fnd base rates'!F$53)\n+($J70*'fnd base rates'!F$54)\n+($K70*'fnd base rates'!F$55)\n+($M70*'fnd base rates'!F$56)\n+($N70*'fnd base rates'!F$57)\n+($O70*'fnd base rates'!F$58)\n+($P70*'fnd base rates'!F$59)\n+($Q70*'fnd base rates'!F$60)\n+($R70*'fnd base rates'!F$61)\n+($S70*'fnd base rates'!F$62)\n+($L70*'fnd base rates'!F$63)\n+($T70*VLOOKUP($W70+16,rate_basefnd,6)))\n*$V70","v":17092.572500000002},{"$f":"(($D70*'fnd base rates'!G$48)\n+($E70*'fnd base rates'!G$49)\n+($F70*'fnd base rates'!G$50)\n+($G70*'fnd base rates'!G$51)\n+($H70*'fnd base rates'!G$52)\n+($I70*'fnd base rates'!G$53)\n+($J70*'fnd base rates'!G$54)\n+($K70*'fnd base rates'!G$55)\n+($M70*'fnd base rates'!G$56)\n+($N70*'fnd base rates'!G$57)\n+($O70*'fnd base rates'!G$58)\n+($P70*'fnd base rates'!G$59)\n+($Q70*'fnd base rates'!G$60)\n+($R70*'fnd base rates'!G$61)\n+($S70*'fnd base rates'!G$62)\n+($L70*'fnd base rates'!G$63)\n+($T70*VLOOKUP($W70+16,rate_basefnd,7)))\n*$V70","v":3598.9886999873788},{"$f":"(($D70*'fnd base rates'!H$48)\n+($E70*'fnd base rates'!H$49)\n+($F70*'fnd base rates'!H$50)\n+($G70*'fnd base rates'!H$51)\n+($H70*'fnd base rates'!H$52)\n+($I70*'fnd base rates'!H$53)\n+($J70*'fnd base rates'!H$54)\n+($K70*'fnd base rates'!H$55)\n+($M70*'fnd base rates'!H$56)\n+($N70*'fnd base rates'!H$57)\n+($O70*'fnd base rates'!H$58)\n+($P70*'fnd base rates'!H$59)\n+($Q70*'fnd base rates'!H$60)\n+($R70*'fnd base rates'!H$61)\n+($S70*'fnd base rates'!H$62)\n+($L70*'fnd base rates'!H$63)\n+($T70*VLOOKUP($W70+16,rate_basefnd,8)))","v":10686.08},{"$f":"(($D70*'fnd base rates'!I$48)\n+($E70*'fnd base rates'!I$49)\n+($F70*'fnd base rates'!I$50)\n+($G70*'fnd base rates'!I$51)\n+($H70*'fnd base rates'!I$52)\n+($I70*'fnd base rates'!I$53)\n+($J70*'fnd base rates'!I$54)\n+($K70*'fnd base rates'!I$55)\n+($M70*'fnd base rates'!I$56)\n+($N70*'fnd base rates'!I$57)\n+($O70*'fnd base rates'!I$58)\n+($P70*'fnd base rates'!I$59)\n+($Q70*'fnd base rates'!I$60)\n+($R70*'fnd base rates'!I$61)\n+($S70*'fnd base rates'!I$62)\n+($L70*'fnd base rates'!I$63)\n+($T70*VLOOKUP($W70+16,rate_basefnd,9)))\n*$V70","v":6444.5499999999993},{"$f":"(($D70*'fnd base rates'!J$48)\n+($E70*'fnd base rates'!J$49)\n+($F70*'fnd base rates'!J$50)\n+($G70*'fnd base rates'!J$51)\n+($H70*'fnd base rates'!J$52)\n+($I70*'fnd base rates'!J$53)\n+($J70*'fnd base rates'!J$54)\n+($K70*'fnd base rates'!J$55)\n+($M70*'fnd base rates'!J$56)\n+($N70*'fnd base rates'!J$57)\n+($O70*'fnd base rates'!J$58)\n+($P70*'fnd base rates'!J$59)\n+($Q70*'fnd base rates'!J$60)\n+($R70*'fnd base rates'!J$61)\n+($S70*'fnd base rates'!J$62)\n+($L70*'fnd base rates'!J$63)\n+($T70*VLOOKUP($W70+16,rate_basefnd,10)))\n*$V70","v":5886.65},{"$f":"(($D70*'fnd base rates'!K$48)\n+($E70*'fnd base rates'!K$49)\n+($F70*'fnd base rates'!K$50)\n+($G70*'fnd base rates'!K$51)\n+($H70*'fnd base rates'!K$52)\n+($I70*'fnd base rates'!K$53)\n+($J70*'fnd base rates'!K$54)\n+($K70*'fnd base rates'!K$55)\n+($M70*'fnd base rates'!K$56)\n+($N70*'fnd base rates'!K$57)\n+($O70*'fnd base rates'!K$58)\n+($P70*'fnd base rates'!K$59)\n+($Q70*'fnd base rates'!K$60)\n+($R70*'fnd base rates'!K$61)\n+($S70*'fnd base rates'!K$62)\n+($L70*'fnd base rates'!K$63)\n+($T70*VLOOKUP($W70+16,rate_basefnd,11)))\n*$V70","v":24620.972199924268},{"$f":"(($D70*'fnd base rates'!L$48)\n+($E70*'fnd base rates'!L$49)\n+($F70*'fnd base rates'!L$50)\n+($G70*'fnd base rates'!L$51)\n+($H70*'fnd base rates'!L$52)\n+($I70*'fnd base rates'!L$53)\n+($J70*'fnd base rates'!L$54)\n+($K70*'fnd base rates'!L$55)\n+($M70*'fnd base rates'!L$56)\n+($N70*'fnd base rates'!L$57)\n+($O70*'fnd base rates'!L$58)\n+($P70*'fnd base rates'!L$59)\n+($Q70*'fnd base rates'!L$60)\n+($R70*'fnd base rates'!L$61)\n+($S70*'fnd base rates'!L$62)\n+($L70*'fnd base rates'!L$63)\n+($T70*VLOOKUP($W70+16,rate_basefnd,12)))","v":24179.847299949513},{"$f":"(($D70*'fnd base rates'!M$48)\n+($E70*'fnd base rates'!M$49)\n+($F70*'fnd base rates'!M$50)\n+($G70*'fnd base rates'!M$51)\n+($H70*'fnd base rates'!M$52)\n+($I70*'fnd base rates'!M$53)\n+($J70*'fnd base rates'!M$54)\n+($K70*'fnd base rates'!M$55)\n+($M70*'fnd base rates'!M$56)\n+($N70*'fnd base rates'!M$57)\n+($O70*'fnd base rates'!M$58)\n+($P70*'fnd base rates'!M$59)\n+($Q70*'fnd base rates'!M$60)\n+($R70*'fnd base rates'!M$61)\n+($S70*'fnd base rates'!M$62)\n+($L70*'fnd base rates'!M$63)\n+($T70*VLOOKUP($W70+16,rate_basefnd,13)))","v":0},207989.08249936887,null,414603635,"414","603","635",1,20,207989.08249936887,10399]
["414",414603715,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!D71","v":0},{"$f":"'fnd enro'!E71","v":0},{"$f":"'fnd enro'!F71","v":0},{"$f":"'fnd enro'!G71","v":0},{"$f":"'fnd enro'!H71","v":8},{"$f":"'fnd enro'!I71","v":11},{"$f":"'fnd enro'!J71","v":0.71250000000000002},{"$f":"'fnd enro'!K71","v":0},{"$f":"'fnd enro'!L71","v":0},{"$f":"'fnd enro'!M71","v":0},{"$f":"'fnd enro'!N71","v":0},{"$f":"'fnd enro'!O71","v":0},{"$f":"'fnd enro'!P71","v":0},{"$f":"'fnd enro'!Q71","v":0},{"$f":"'fnd enro'!R71","v":0},{"$f":"'fnd enro'!S71","v":0},{"$f":"'fnd enro'!T71","v":4},{"$f":"'fnd enro'!W71","v":19},1,{"$f":"'fnd enro'!V71","v":5},null,{"$f":"(($D71*'fnd base rates'!C$48)\n+($E71*'fnd base rates'!C$49)\n+($F71*'fnd base rates'!C$50)\n+($G71*'fnd base rates'!C$51)\n+($H71*'fnd base rates'!C$52)\n+($I71*'fnd base rates'!C$53)\n+($J71*'fnd base rates'!C$54)\n+($K71*'fnd base rates'!C$55)\n+($M71*'fnd base rates'!C$56)\n+($N71*'fnd base rates'!C$57)\n+($O71*'fnd base rates'!C$58)\n+($P71*'fnd base rates'!C$59)\n+($Q71*'fnd base rates'!C$60)\n+($R71*'fnd base rates'!C$61)\n+($S71*'fnd base rates'!C$62)\n+($L71*'fnd base rates'!C$63)\n+($T71*VLOOKUP($W71+16,rate_basefnd,3)))\n*$V71","v":9035.0771249999998},{"$f":"(($D71*'fnd base rates'!D$48)\n+($E71*'fnd base rates'!D$49)\n+($F71*'fnd base rates'!D$50)\n+($G71*'fnd base rates'!D$51)\n+($H71*'fnd base rates'!D$52)\n+($I71*'fnd base rates'!D$53)\n+($J71*'fnd base rates'!D$54)\n+($K71*'fnd base rates'!D$55)\n+($M71*'fnd base rates'!D$56)\n+($N71*'fnd base rates'!D$57)\n+($O71*'fnd base rates'!D$58)\n+($P71*'fnd base rates'!D$59)\n+($Q71*'fnd base rates'!D$60)\n+($R71*'fnd base rates'!D$61)\n+($S71*'fnd base rates'!D$62)\n+($L71*'fnd base rates'!D$63)\n+($T71*VLOOKUP($W71+16,rate_basefnd,4)))\n*$V71","v":12963.13},{"$f":"(($D71*'fnd base rates'!E$48)\n+($E71*'fnd base rates'!E$49)\n+($F71*'fnd base rates'!E$50)\n+($G71*'fnd base rates'!E$51)\n+($H71*'fnd base rates'!E$52)\n+($I71*'fnd base rates'!E$53)\n+($J71*'fnd base rates'!E$54)\n+($K71*'fnd base rates'!E$55)\n+($M71*'fnd base rates'!E$56)\n+($N71*'fnd base rates'!E$57)\n+($O71*'fnd base rates'!E$58)\n+($P71*'fnd base rates'!E$59)\n+($Q71*'fnd base rates'!E$60)\n+($R71*'fnd base rates'!E$61)\n+($S71*'fnd base rates'!E$62)\n+($L71*'fnd base rates'!E$63)\n+($T71*VLOOKUP($W71+16,rate_basefnd,5)))\n*$V71","v":84479.78852475388},{"$f":"(($D71*'fnd base rates'!F$48)\n+($E71*'fnd base rates'!F$49)\n+($F71*'fnd base rates'!F$50)\n+($G71*'fnd base rates'!F$51)\n+($H71*'fnd base rates'!F$52)\n+($I71*'fnd base rates'!F$53)\n+($J71*'fnd base rates'!F$54)\n+($K71*'fnd base rates'!F$55)\n+($M71*'fnd base rates'!F$56)\n+($N71*'fnd base rates'!F$57)\n+($O71*'fnd base rates'!F$58)\n+($P71*'fnd base rates'!F$59)\n+($Q71*'fnd base rates'!F$60)\n+($R71*'fnd base rates'!F$61)\n+($S71*'fnd base rates'!F$62)\n+($L71*'fnd base rates'!F$63)\n+($T71*VLOOKUP($W71+16,rate_basefnd,6)))\n*$V71","v":15633.318875000001},{"$f":"(($D71*'fnd base rates'!G$48)\n+($E71*'fnd base rates'!G$49)\n+($F71*'fnd base rates'!G$50)\n+($G71*'fnd base rates'!G$51)\n+($H71*'fnd base rates'!G$52)\n+($I71*'fnd base rates'!G$53)\n+($J71*'fnd base rates'!G$54)\n+($K71*'fnd base rates'!G$55)\n+($M71*'fnd base rates'!G$56)\n+($N71*'fnd base rates'!G$57)\n+($O71*'fnd base rates'!G$58)\n+($P71*'fnd base rates'!G$59)\n+($Q71*'fnd base rates'!G$60)\n+($R71*'fnd base rates'!G$61)\n+($S71*'fnd base rates'!G$62)\n+($L71*'fnd base rates'!G$63)\n+($T71*VLOOKUP($W71+16,rate_basefnd,7)))\n*$V71","v":3103.1702249936889},{"$f":"(($D71*'fnd base rates'!H$48)\n+($E71*'fnd base rates'!H$49)\n+($F71*'fnd base rates'!H$50)\n+($G71*'fnd base rates'!H$51)\n+($H71*'fnd base rates'!H$52)\n+($I71*'fnd base rates'!H$53)\n+($J71*'fnd base rates'!H$54)\n+($K71*'fnd base rates'!H$55)\n+($M71*'fnd base rates'!H$56)\n+($N71*'fnd base rates'!H$57)\n+($O71*'fnd base rates'!H$58)\n+($P71*'fnd base rates'!H$59)\n+($Q71*'fnd base rates'!H$60)\n+($R71*'fnd base rates'!H$61)\n+($S71*'fnd base rates'!H$62)\n+($L71*'fnd base rates'!H$63)\n+($T71*VLOOKUP($W71+16,rate_basefnd,8)))","v":11849.776},{"$f":"(($D71*'fnd base rates'!I$48)\n+($E71*'fnd base rates'!I$49)\n+($F71*'fnd base rates'!I$50)\n+($G71*'fnd base rates'!I$51)\n+($H71*'fnd base rates'!I$52)\n+($I71*'fnd base rates'!I$53)\n+($J71*'fnd base rates'!I$54)\n+($K71*'fnd base rates'!I$55)\n+($M71*'fnd base rates'!I$56)\n+($N71*'fnd base rates'!I$57)\n+($O71*'fnd base rates'!I$58)\n+($P71*'fnd base rates'!I$59)\n+($Q71*'fnd base rates'!I$60)\n+($R71*'fnd base rates'!I$61)\n+($S71*'fnd base rates'!I$62)\n+($L71*'fnd base rates'!I$63)\n+($T71*VLOOKUP($W71+16,rate_basefnd,9)))\n*$V71","v":6602.51},{"$f":"(($D71*'fnd base rates'!J$48)\n+($E71*'fnd base rates'!J$49)\n+($F71*'fnd base rates'!J$50)\n+($G71*'fnd base rates'!J$51)\n+($H71*'fnd base rates'!J$52)\n+($I71*'fnd base rates'!J$53)\n+($J71*'fnd base rates'!J$54)\n+($K71*'fnd base rates'!J$55)\n+($M71*'fnd base rates'!J$56)\n+($N71*'fnd base rates'!J$57)\n+($O71*'fnd base rates'!J$58)\n+($P71*'fnd base rates'!J$59)\n+($Q71*'fnd base rates'!J$60)\n+($R71*'fnd base rates'!J$61)\n+($S71*'fnd base rates'!J$62)\n+($L71*'fnd base rates'!J$63)\n+($T71*VLOOKUP($W71+16,rate_basefnd,10)))\n*$V71","v":7403.38},{"$f":"(($D71*'fnd base rates'!K$48)\n+($E71*'fnd base rates'!K$49)\n+($F71*'fnd base rates'!K$50)\n+($G71*'fnd base rates'!K$51)\n+($H71*'fnd base rates'!K$52)\n+($I71*'fnd base rates'!K$53)\n+($J71*'fnd base rates'!K$54)\n+($K71*'fnd base rates'!K$55)\n+($M71*'fnd base rates'!K$56)\n+($N71*'fnd base rates'!K$57)\n+($O71*'fnd base rates'!K$58)\n+($P71*'fnd base rates'!K$59)\n+($Q71*'fnd base rates'!K$60)\n+($R71*'fnd base rates'!K$61)\n+($S71*'fnd base rates'!K$62)\n+($L71*'fnd base rates'!K$63)\n+($T71*VLOOKUP($W71+16,rate_basefnd,11)))\n*$V71","v":21468.834349962133},{"$f":"(($D71*'fnd base rates'!L$48)\n+($E71*'fnd base rates'!L$49)\n+($F71*'fnd base rates'!L$50)\n+($G71*'fnd base rates'!L$51)\n+($H71*'fnd base rates'!L$52)\n+($I71*'fnd base rates'!L$53)\n+($J71*'fnd base rates'!L$54)\n+($K71*'fnd base rates'!L$55)\n+($M71*'fnd base rates'!L$56)\n+($N71*'fnd base rates'!L$57)\n+($O71*'fnd base rates'!L$58)\n+($P71*'fnd base rates'!L$59)\n+($Q71*'fnd base rates'!L$60)\n+($R71*'fnd base rates'!L$61)\n+($S71*'fnd base rates'!L$62)\n+($L71*'fnd base rates'!L$63)\n+($T71*VLOOKUP($W71+16,rate_basefnd,12)))","v":21262.691274974757},{"$f":"(($D71*'fnd base rates'!M$48)\n+($E71*'fnd base rates'!M$49)\n+($F71*'fnd base rates'!M$50)\n+($G71*'fnd base rates'!M$51)\n+($H71*'fnd base rates'!M$52)\n+($I71*'fnd base rates'!M$53)\n+($J71*'fnd base rates'!M$54)\n+($K71*'fnd base rates'!M$55)\n+($M71*'fnd base rates'!M$56)\n+($N71*'fnd base rates'!M$57)\n+($O71*'fnd base rates'!M$58)\n+($P71*'fnd base rates'!M$59)\n+($Q71*'fnd base rates'!M$60)\n+($R71*'fnd base rates'!M$61)\n+($S71*'fnd base rates'!M$62)\n+($L71*'fnd base rates'!M$63)\n+($T71*VLOOKUP($W71+16,rate_basefnd,13)))","v":0},193801.67637468447,null,414603715,"414","603","715",1,19,193801.67637468447,10200]
["416",416035035,"BOSTON PREPARATORY",{"$f":"'fnd enro'!D72","v":0},{"$f":"'fnd enro'!E72","v":0},{"$f":"'fnd enro'!F72","v":0},{"$f":"'fnd enro'!G72","v":0},{"$f":"'fnd enro'!H72","v":195},{"$f":"'fnd enro'!I72","v":245},{"$f":"'fnd enro'!J72","v":16.5},{"$f":"'fnd enro'!K72","v":0},{"$f":"'fnd enro'!L72","v":0},{"$f":"'fnd enro'!M72","v":0},{"$f":"'fnd enro'!N72","v":0},{"$f":"'fnd enro'!O72","v":0},{"$f":"'fnd enro'!P72","v":0},{"$f":"'fnd enro'!Q72","v":55},{"$f":"'fnd enro'!R72","v":26},{"$f":"'fnd enro'!S72","v":0},{"$f":"'fnd enro'!T72","v":232},{"$f":"'fnd enro'!W72","v":440},1.0780000000000001,{"$f":"'fnd enro'!V72","v":10},null,{"$f":"(($D72*'fnd base rates'!C$48)\n+($E72*'fnd base rates'!C$49)\n+($F72*'fnd base rates'!C$50)\n+($G72*'fnd base rates'!C$51)\n+($H72*'fnd base rates'!C$52)\n+($I72*'fnd base rates'!C$53)\n+($J72*'fnd base rates'!C$54)\n+($K72*'fnd base rates'!C$55)\n+($M72*'fnd base rates'!C$56)\n+($N72*'fnd base rates'!C$57)\n+($O72*'fnd base rates'!C$58)\n+($P72*'fnd base rates'!C$59)\n+($Q72*'fnd base rates'!C$60)\n+($R72*'fnd base rates'!C$61)\n+($S72*'fnd base rates'!C$62)\n+($L72*'fnd base rates'!C$63)\n+($T72*VLOOKUP($W72+16,rate_basefnd,3)))\n*$V72","v":233018.78215000001},{"$f":"(($D72*'fnd base rates'!D$48)\n+($E72*'fnd base rates'!D$49)\n+($F72*'fnd base rates'!D$50)\n+($G72*'fnd base rates'!D$51)\n+($H72*'fnd base rates'!D$52)\n+($I72*'fnd base rates'!D$53)\n+($J72*'fnd base rates'!D$54)\n+($K72*'fnd base rates'!D$55)\n+($M72*'fnd base rates'!D$56)\n+($N72*'fnd base rates'!D$57)\n+($O72*'fnd base rates'!D$58)\n+($P72*'fnd base rates'!D$59)\n+($Q72*'fnd base rates'!D$60)\n+($R72*'fnd base rates'!D$61)\n+($S72*'fnd base rates'!D$62)\n+($L72*'fnd base rates'!D$63)\n+($T72*VLOOKUP($W72+16,rate_basefnd,4)))\n*$V72","v":336678.36202},{"$f":"(($D72*'fnd base rates'!E$48)\n+($E72*'fnd base rates'!E$49)\n+($F72*'fnd base rates'!E$50)\n+($G72*'fnd base rates'!E$51)\n+($H72*'fnd base rates'!E$52)\n+($I72*'fnd base rates'!E$53)\n+($J72*'fnd base rates'!E$54)\n+($K72*'fnd base rates'!E$55)\n+($M72*'fnd base rates'!E$56)\n+($N72*'fnd base rates'!E$57)\n+($O72*'fnd base rates'!E$58)\n+($P72*'fnd base rates'!E$59)\n+($Q72*'fnd base rates'!E$60)\n+($R72*'fnd base rates'!E$61)\n+($S72*'fnd base rates'!E$62)\n+($L72*'fnd base rates'!E$63)\n+($T72*VLOOKUP($W72+16,rate_basefnd,5)))\n*$V72","v":2668752.1899962118},{"$f":"(($D72*'fnd base rates'!F$48)\n+($E72*'fnd base rates'!F$49)\n+($F72*'fnd base rates'!F$50)\n+($G72*'fnd base rates'!F$51)\n+($H72*'fnd base rates'!F$52)\n+($I72*'fnd base rates'!F$53)\n+($J72*'fnd base rates'!F$54)\n+($K72*'fnd base rates'!F$55)\n+($M72*'fnd base rates'!F$56)\n+($N72*'fnd base rates'!F$57)\n+($O72*'fnd base rates'!F$58)\n+($P72*'fnd base rates'!F$59)\n+($Q72*'fnd base rates'!F$60)\n+($R72*'fnd base rates'!F$61)\n+($S72*'fnd base rates'!F$62)\n+($L72*'fnd base rates'!F$63)\n+($T72*VLOOKUP($W72+16,rate_basefnd,6)))\n*$V72","v":404352.93282999995},{"$f":"(($D72*'fnd base rates'!G$48)\n+($E72*'fnd base rates'!G$49)\n+($F72*'fnd base rates'!G$50)\n+($G72*'fnd base rates'!G$51)\n+($H72*'fnd base rates'!G$52)\n+($I72*'fnd base rates'!G$53)\n+($J72*'fnd base rates'!G$54)\n+($K72*'fnd base rates'!G$55)\n+($M72*'fnd base rates'!G$56)\n+($N72*'fnd base rates'!G$57)\n+($O72*'fnd base rates'!G$58)\n+($P72*'fnd base rates'!G$59)\n+($Q72*'fnd base rates'!G$60)\n+($R72*'fnd base rates'!G$61)\n+($S72*'fnd base rates'!G$62)\n+($L72*'fnd base rates'!G$63)\n+($T72*VLOOKUP($W72+16,rate_basefnd,7)))\n*$V72","v":93600.659244005423},{"$f":"(($D72*'fnd base rates'!H$48)\n+($E72*'fnd base rates'!H$49)\n+($F72*'fnd base rates'!H$50)\n+($G72*'fnd base rates'!H$51)\n+($H72*'fnd base rates'!H$52)\n+($I72*'fnd base rates'!H$53)\n+($J72*'fnd base rates'!H$54)\n+($K72*'fnd base rates'!H$55)\n+($M72*'fnd base rates'!H$56)\n+($N72*'fnd base rates'!H$57)\n+($O72*'fnd base rates'!H$58)\n+($P72*'fnd base rates'!H$59)\n+($Q72*'fnd base rates'!H$60)\n+($R72*'fnd base rates'!H$61)\n+($S72*'fnd base rates'!H$62)\n+($L72*'fnd base rates'!H$63)\n+($T72*VLOOKUP($W72+16,rate_basefnd,8)))","v":280426.69},{"$f":"(($D72*'fnd base rates'!I$48)\n+($E72*'fnd base rates'!I$49)\n+($F72*'fnd base rates'!I$50)\n+($G72*'fnd base rates'!I$51)\n+($H72*'fnd base rates'!I$52)\n+($I72*'fnd base rates'!I$53)\n+($J72*'fnd base rates'!I$54)\n+($K72*'fnd base rates'!I$55)\n+($M72*'fnd base rates'!I$56)\n+($N72*'fnd base rates'!I$57)\n+($O72*'fnd base rates'!I$58)\n+($P72*'fnd base rates'!I$59)\n+($Q72*'fnd base rates'!I$60)\n+($R72*'fnd base rates'!I$61)\n+($S72*'fnd base rates'!I$62)\n+($L72*'fnd base rates'!I$63)\n+($T72*VLOOKUP($W72+16,rate_basefnd,9)))\n*$V72","v":169618.85863999999},{"$f":"(($D72*'fnd base rates'!J$48)\n+($E72*'fnd base rates'!J$49)\n+($F72*'fnd base rates'!J$50)\n+($G72*'fnd base rates'!J$51)\n+($H72*'fnd base rates'!J$52)\n+($I72*'fnd base rates'!J$53)\n+($J72*'fnd base rates'!J$54)\n+($K72*'fnd base rates'!J$55)\n+($M72*'fnd base rates'!J$56)\n+($N72*'fnd base rates'!J$57)\n+($O72*'fnd base rates'!J$58)\n+($P72*'fnd base rates'!J$59)\n+($Q72*'fnd base rates'!J$60)\n+($R72*'fnd base rates'!J$61)\n+($S72*'fnd base rates'!J$62)\n+($L72*'fnd base rates'!J$63)\n+($T72*VLOOKUP($W72+16,rate_basefnd,10)))\n*$V72","v":183644.39324},{"$f":"(($D72*'fnd base rates'!K$48)\n+($E72*'fnd base rates'!K$49)\n+($F72*'fnd base rates'!K$50)\n+($G72*'fnd base rates'!K$51)\n+($H72*'fnd base rates'!K$52)\n+($I72*'fnd base rates'!K$53)\n+($J72*'fnd base rates'!K$54)\n+($K72*'fnd base rates'!K$55)\n+($M72*'fnd base rates'!K$56)\n+($N72*'fnd base rates'!K$57)\n+($O72*'fnd base rates'!K$58)\n+($P72*'fnd base rates'!K$59)\n+($Q72*'fnd base rates'!K$60)\n+($R72*'fnd base rates'!K$61)\n+($S72*'fnd base rates'!K$62)\n+($L72*'fnd base rates'!K$63)\n+($T72*VLOOKUP($W72+16,rate_basefnd,11)))\n*$V72","v":632791.89536403259},{"$f":"(($D72*'fnd base rates'!L$48)\n+($E72*'fnd base rates'!L$49)\n+($F72*'fnd base rates'!L$50)\n+($G72*'fnd base rates'!L$51)\n+($H72*'fnd base rates'!L$52)\n+($I72*'fnd base rates'!L$53)\n+($J72*'fnd base rates'!L$54)\n+($K72*'fnd base rates'!L$55)\n+($M72*'fnd base rates'!L$56)\n+($N72*'fnd base rates'!L$57)\n+($O72*'fnd base rates'!L$58)\n+($P72*'fnd base rates'!L$59)\n+($Q72*'fnd base rates'!L$60)\n+($R72*'fnd base rates'!L$61)\n+($S72*'fnd base rates'!L$62)\n+($L72*'fnd base rates'!L$63)\n+($T72*VLOOKUP($W72+16,rate_basefnd,12)))","v":558147.20419853576},{"$f":"(($D72*'fnd base rates'!M$48)\n+($E72*'fnd base rates'!M$49)\n+($F72*'fnd base rates'!M$50)\n+($G72*'fnd base rates'!M$51)\n+($H72*'fnd base rates'!M$52)\n+($I72*'fnd base rates'!M$53)\n+($J72*'fnd base rates'!M$54)\n+($K72*'fnd base rates'!M$55)\n+($M72*'fnd base rates'!M$56)\n+($N72*'fnd base rates'!M$57)\n+($O72*'fnd base rates'!M$58)\n+($P72*'fnd base rates'!M$59)\n+($Q72*'fnd base rates'!M$60)\n+($R72*'fnd base rates'!M$61)\n+($S72*'fnd base rates'!M$62)\n+($L72*'fnd base rates'!M$63)\n+($T72*VLOOKUP($W72+16,rate_basefnd,13)))","v":0},5561031.9676827863,null,416035035,"416","035","035",1,440,5561031.9676827863,12639]
["416",416035044,"BOSTON PREPARATORY",{"$f":"'fnd enro'!D73","v":0},{"$f":"'fnd enro'!E73","v":0},{"$f":"'fnd enro'!F73","v":0},{"$f":"'fnd enro'!G73","v":0},{"$f":"'fnd enro'!H73","v":1},{"$f":"'fnd enro'!I73","v":1},{"$f":"'fnd enro'!J73","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K73","v":0},{"$f":"'fnd enro'!L73","v":0},{"$f":"'fnd enro'!M73","v":0},{"$f":"'fnd enro'!N73","v":0},{"$f":"'fnd enro'!O73","v":0},{"$f":"'fnd enro'!P73","v":0},{"$f":"'fnd enro'!Q73","v":0},{"$f":"'fnd enro'!R73","v":0},{"$f":"'fnd enro'!S73","v":0},{"$f":"'fnd enro'!T73","v":1},{"$f":"'fnd enro'!W73","v":2},1.0780000000000001,{"$f":"'fnd enro'!V73","v":10},null,{"$f":"(($D73*'fnd base rates'!C$48)\n+($E73*'fnd base rates'!C$49)\n+($F73*'fnd base rates'!C$50)\n+($G73*'fnd base rates'!C$51)\n+($H73*'fnd base rates'!C$52)\n+($I73*'fnd base rates'!C$53)\n+($J73*'fnd base rates'!C$54)\n+($K73*'fnd base rates'!C$55)\n+($M73*'fnd base rates'!C$56)\n+($N73*'fnd base rates'!C$57)\n+($O73*'fnd base rates'!C$58)\n+($P73*'fnd base rates'!C$59)\n+($Q73*'fnd base rates'!C$60)\n+($R73*'fnd base rates'!C$61)\n+($S73*'fnd base rates'!C$62)\n+($L73*'fnd base rates'!C$63)\n+($T73*VLOOKUP($W73+16,rate_basefnd,3)))\n*$V73","v":1025.2434885},{"$f":"(($D73*'fnd base rates'!D$48)\n+($E73*'fnd base rates'!D$49)\n+($F73*'fnd base rates'!D$50)\n+($G73*'fnd base rates'!D$51)\n+($H73*'fnd base rates'!D$52)\n+($I73*'fnd base rates'!D$53)\n+($J73*'fnd base rates'!D$54)\n+($K73*'fnd base rates'!D$55)\n+($M73*'fnd base rates'!D$56)\n+($N73*'fnd base rates'!D$57)\n+($O73*'fnd base rates'!D$58)\n+($P73*'fnd base rates'!D$59)\n+($Q73*'fnd base rates'!D$60)\n+($R73*'fnd base rates'!D$61)\n+($S73*'fnd base rates'!D$62)\n+($L73*'fnd base rates'!D$63)\n+($T73*VLOOKUP($W73+16,rate_basefnd,4)))\n*$V73","v":1470.9741200000001},{"$f":"(($D73*'fnd base rates'!E$48)\n+($E73*'fnd base rates'!E$49)\n+($F73*'fnd base rates'!E$50)\n+($G73*'fnd base rates'!E$51)\n+($H73*'fnd base rates'!E$52)\n+($I73*'fnd base rates'!E$53)\n+($J73*'fnd base rates'!E$54)\n+($K73*'fnd base rates'!E$55)\n+($M73*'fnd base rates'!E$56)\n+($N73*'fnd base rates'!E$57)\n+($O73*'fnd base rates'!E$58)\n+($P73*'fnd base rates'!E$59)\n+($Q73*'fnd base rates'!E$60)\n+($R73*'fnd base rates'!E$61)\n+($S73*'fnd base rates'!E$62)\n+($L73*'fnd base rates'!E$63)\n+($T73*VLOOKUP($W73+16,rate_basefnd,5)))\n*$V73","v":11373.79403923367},{"$f":"(($D73*'fnd base rates'!F$48)\n+($E73*'fnd base rates'!F$49)\n+($F73*'fnd base rates'!F$50)\n+($G73*'fnd base rates'!F$51)\n+($H73*'fnd base rates'!F$52)\n+($I73*'fnd base rates'!F$53)\n+($J73*'fnd base rates'!F$54)\n+($K73*'fnd base rates'!F$55)\n+($M73*'fnd base rates'!F$56)\n+($N73*'fnd base rates'!F$57)\n+($O73*'fnd base rates'!F$58)\n+($P73*'fnd base rates'!F$59)\n+($Q73*'fnd base rates'!F$60)\n+($R73*'fnd base rates'!F$61)\n+($S73*'fnd base rates'!F$62)\n+($L73*'fnd base rates'!F$63)\n+($T73*VLOOKUP($W73+16,rate_basefnd,6)))\n*$V73","v":1790.4364555000002},{"$f":"(($D73*'fnd base rates'!G$48)\n+($E73*'fnd base rates'!G$49)\n+($F73*'fnd base rates'!G$50)\n+($G73*'fnd base rates'!G$51)\n+($H73*'fnd base rates'!G$52)\n+($I73*'fnd base rates'!G$53)\n+($J73*'fnd base rates'!G$54)\n+($K73*'fnd base rates'!G$55)\n+($M73*'fnd base rates'!G$56)\n+($N73*'fnd base rates'!G$57)\n+($O73*'fnd base rates'!G$58)\n+($P73*'fnd base rates'!G$59)\n+($Q73*'fnd base rates'!G$60)\n+($R73*'fnd base rates'!G$61)\n+($S73*'fnd base rates'!G$62)\n+($L73*'fnd base rates'!G$63)\n+($T73*VLOOKUP($W73+16,rate_basefnd,7)))\n*$V73","v":404.31160769829927},{"$f":"(($D73*'fnd base rates'!H$48)\n+($E73*'fnd base rates'!H$49)\n+($F73*'fnd base rates'!H$50)\n+($G73*'fnd base rates'!H$51)\n+($H73*'fnd base rates'!H$52)\n+($I73*'fnd base rates'!H$53)\n+($J73*'fnd base rates'!H$54)\n+($K73*'fnd base rates'!H$55)\n+($M73*'fnd base rates'!H$56)\n+($N73*'fnd base rates'!H$57)\n+($O73*'fnd base rates'!H$58)\n+($P73*'fnd base rates'!H$59)\n+($Q73*'fnd base rates'!H$60)\n+($R73*'fnd base rates'!H$61)\n+($S73*'fnd base rates'!H$62)\n+($L73*'fnd base rates'!H$63)\n+($T73*VLOOKUP($W73+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D73*'fnd base rates'!I$48)\n+($E73*'fnd base rates'!I$49)\n+($F73*'fnd base rates'!I$50)\n+($G73*'fnd base rates'!I$51)\n+($H73*'fnd base rates'!I$52)\n+($I73*'fnd base rates'!I$53)\n+($J73*'fnd base rates'!I$54)\n+($K73*'fnd base rates'!I$55)\n+($M73*'fnd base rates'!I$56)\n+($N73*'fnd base rates'!I$57)\n+($O73*'fnd base rates'!I$58)\n+($P73*'fnd base rates'!I$59)\n+($Q73*'fnd base rates'!I$60)\n+($R73*'fnd base rates'!I$61)\n+($S73*'fnd base rates'!I$62)\n+($L73*'fnd base rates'!I$63)\n+($T73*VLOOKUP($W73+16,rate_basefnd,9)))\n*$V73","v":736.13386000000003},{"$f":"(($D73*'fnd base rates'!J$48)\n+($E73*'fnd base rates'!J$49)\n+($F73*'fnd base rates'!J$50)\n+($G73*'fnd base rates'!J$51)\n+($H73*'fnd base rates'!J$52)\n+($I73*'fnd base rates'!J$53)\n+($J73*'fnd base rates'!J$54)\n+($K73*'fnd base rates'!J$55)\n+($M73*'fnd base rates'!J$56)\n+($N73*'fnd base rates'!J$57)\n+($O73*'fnd base rates'!J$58)\n+($P73*'fnd base rates'!J$59)\n+($Q73*'fnd base rates'!J$60)\n+($R73*'fnd base rates'!J$61)\n+($S73*'fnd base rates'!J$62)\n+($L73*'fnd base rates'!J$63)\n+($T73*VLOOKUP($W73+16,rate_basefnd,10)))\n*$V73","v":790.76689999999996},{"$f":"(($D73*'fnd base rates'!K$48)\n+($E73*'fnd base rates'!K$49)\n+($F73*'fnd base rates'!K$50)\n+($G73*'fnd base rates'!K$51)\n+($H73*'fnd base rates'!K$52)\n+($I73*'fnd base rates'!K$53)\n+($J73*'fnd base rates'!K$54)\n+($K73*'fnd base rates'!K$55)\n+($M73*'fnd base rates'!K$56)\n+($N73*'fnd base rates'!K$57)\n+($O73*'fnd base rates'!K$58)\n+($P73*'fnd base rates'!K$59)\n+($Q73*'fnd base rates'!K$60)\n+($R73*'fnd base rates'!K$61)\n+($S73*'fnd base rates'!K$62)\n+($L73*'fnd base rates'!K$63)\n+($T73*VLOOKUP($W73+16,rate_basefnd,11)))\n*$V73","v":2749.9530981897956},{"$f":"(($D73*'fnd base rates'!L$48)\n+($E73*'fnd base rates'!L$49)\n+($F73*'fnd base rates'!L$50)\n+($G73*'fnd base rates'!L$51)\n+($H73*'fnd base rates'!L$52)\n+($I73*'fnd base rates'!L$53)\n+($J73*'fnd base rates'!L$54)\n+($K73*'fnd base rates'!L$55)\n+($M73*'fnd base rates'!L$56)\n+($N73*'fnd base rates'!L$57)\n+($O73*'fnd base rates'!L$58)\n+($P73*'fnd base rates'!L$59)\n+($Q73*'fnd base rates'!L$60)\n+($R73*'fnd base rates'!L$61)\n+($S73*'fnd base rates'!L$62)\n+($L73*'fnd base rates'!L$63)\n+($T73*VLOOKUP($W73+16,rate_basefnd,12)))","v":2443.0428499936888},{"$f":"(($D73*'fnd base rates'!M$48)\n+($E73*'fnd base rates'!M$49)\n+($F73*'fnd base rates'!M$50)\n+($G73*'fnd base rates'!M$51)\n+($H73*'fnd base rates'!M$52)\n+($I73*'fnd base rates'!M$53)\n+($J73*'fnd base rates'!M$54)\n+($K73*'fnd base rates'!M$55)\n+($M73*'fnd base rates'!M$56)\n+($N73*'fnd base rates'!M$57)\n+($O73*'fnd base rates'!M$58)\n+($P73*'fnd base rates'!M$59)\n+($Q73*'fnd base rates'!M$60)\n+($R73*'fnd base rates'!M$61)\n+($S73*'fnd base rates'!M$62)\n+($L73*'fnd base rates'!M$63)\n+($T73*VLOOKUP($W73+16,rate_basefnd,13)))","v":0},23989.104419115454,null,416035044,"416","035","044",1,2,23989.104419115454,11995]
["416",416035073,"BOSTON PREPARATORY",{"$f":"'fnd enro'!D74","v":0},{"$f":"'fnd enro'!E74","v":0},{"$f":"'fnd enro'!F74","v":0},{"$f":"'fnd enro'!G74","v":0},{"$f":"'fnd enro'!H74","v":0},{"$f":"'fnd enro'!I74","v":1},{"$f":"'fnd enro'!J74","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K74","v":0},{"$f":"'fnd enro'!L74","v":0},{"$f":"'fnd enro'!M74","v":0},{"$f":"'fnd enro'!N74","v":0},{"$f":"'fnd enro'!O74","v":0},{"$f":"'fnd enro'!P74","v":0},{"$f":"'fnd enro'!Q74","v":0},{"$f":"'fnd enro'!R74","v":0},{"$f":"'fnd enro'!S74","v":0},{"$f":"'fnd enro'!T74","v":0},{"$f":"'fnd enro'!W74","v":1},{"$f":"VLOOKUP(B74,charterinfo_b,6)","v":1.0780000000000001},{"$f":"'fnd enro'!V74","v":1},null,{"$f":"(($D74*'fnd base rates'!C$48)\n+($E74*'fnd base rates'!C$49)\n+($F74*'fnd base rates'!C$50)\n+($G74*'fnd base rates'!C$51)\n+($H74*'fnd base rates'!C$52)\n+($I74*'fnd base rates'!C$53)\n+($J74*'fnd base rates'!C$54)\n+($K74*'fnd base rates'!C$55)\n+($M74*'fnd base rates'!C$56)\n+($N74*'fnd base rates'!C$57)\n+($O74*'fnd base rates'!C$58)\n+($P74*'fnd base rates'!C$59)\n+($Q74*'fnd base rates'!C$60)\n+($R74*'fnd base rates'!C$61)\n+($S74*'fnd base rates'!C$62)\n+($L74*'fnd base rates'!C$63)\n+($T74*VLOOKUP($W74+16,rate_basefnd,3)))\n*$V74","v":512.62174425000001},{"$f":"(($D74*'fnd base rates'!D$48)\n+($E74*'fnd base rates'!D$49)\n+($F74*'fnd base rates'!D$50)\n+($G74*'fnd base rates'!D$51)\n+($H74*'fnd base rates'!D$52)\n+($I74*'fnd base rates'!D$53)\n+($J74*'fnd base rates'!D$54)\n+($K74*'fnd base rates'!D$55)\n+($M74*'fnd base rates'!D$56)\n+($N74*'fnd base rates'!D$57)\n+($O74*'fnd base rates'!D$58)\n+($P74*'fnd base rates'!D$59)\n+($Q74*'fnd base rates'!D$60)\n+($R74*'fnd base rates'!D$61)\n+($S74*'fnd base rates'!D$62)\n+($L74*'fnd base rates'!D$63)\n+($T74*VLOOKUP($W74+16,rate_basefnd,4)))\n*$V74","v":735.48706000000004},{"$f":"(($D74*'fnd base rates'!E$48)\n+($E74*'fnd base rates'!E$49)\n+($F74*'fnd base rates'!E$50)\n+($G74*'fnd base rates'!E$51)\n+($H74*'fnd base rates'!E$52)\n+($I74*'fnd base rates'!E$53)\n+($J74*'fnd base rates'!E$54)\n+($K74*'fnd base rates'!E$55)\n+($M74*'fnd base rates'!E$56)\n+($N74*'fnd base rates'!E$57)\n+($O74*'fnd base rates'!E$58)\n+($P74*'fnd base rates'!E$59)\n+($Q74*'fnd base rates'!E$60)\n+($R74*'fnd base rates'!E$61)\n+($S74*'fnd base rates'!E$62)\n+($L74*'fnd base rates'!E$63)\n+($T74*VLOOKUP($W74+16,rate_basefnd,5)))\n*$V74","v":4712.0860902500008},{"$f":"(($D74*'fnd base rates'!F$48)\n+($E74*'fnd base rates'!F$49)\n+($F74*'fnd base rates'!F$50)\n+($G74*'fnd base rates'!F$51)\n+($H74*'fnd base rates'!F$52)\n+($I74*'fnd base rates'!F$53)\n+($J74*'fnd base rates'!F$54)\n+($K74*'fnd base rates'!F$55)\n+($M74*'fnd base rates'!F$56)\n+($N74*'fnd base rates'!F$57)\n+($O74*'fnd base rates'!F$58)\n+($P74*'fnd base rates'!F$59)\n+($Q74*'fnd base rates'!F$60)\n+($R74*'fnd base rates'!F$61)\n+($S74*'fnd base rates'!F$62)\n+($L74*'fnd base rates'!F$63)\n+($T74*VLOOKUP($W74+16,rate_basefnd,6)))\n*$V74","v":843.07536775000005},{"$f":"(($D74*'fnd base rates'!G$48)\n+($E74*'fnd base rates'!G$49)\n+($F74*'fnd base rates'!G$50)\n+($G74*'fnd base rates'!G$51)\n+($H74*'fnd base rates'!G$52)\n+($I74*'fnd base rates'!G$53)\n+($J74*'fnd base rates'!G$54)\n+($K74*'fnd base rates'!G$55)\n+($M74*'fnd base rates'!G$56)\n+($N74*'fnd base rates'!G$57)\n+($O74*'fnd base rates'!G$58)\n+($P74*'fnd base rates'!G$59)\n+($Q74*'fnd base rates'!G$60)\n+($R74*'fnd base rates'!G$61)\n+($S74*'fnd base rates'!G$62)\n+($L74*'fnd base rates'!G$63)\n+($T74*VLOOKUP($W74+16,rate_basefnd,7)))\n*$V74","v":157.05691924999999},{"$f":"(($D74*'fnd base rates'!H$48)\n+($E74*'fnd base rates'!H$49)\n+($F74*'fnd base rates'!H$50)\n+($G74*'fnd base rates'!H$51)\n+($H74*'fnd base rates'!H$52)\n+($I74*'fnd base rates'!H$53)\n+($J74*'fnd base rates'!H$54)\n+($K74*'fnd base rates'!H$55)\n+($M74*'fnd base rates'!H$56)\n+($N74*'fnd base rates'!H$57)\n+($O74*'fnd base rates'!H$58)\n+($P74*'fnd base rates'!H$59)\n+($Q74*'fnd base rates'!H$60)\n+($R74*'fnd base rates'!H$61)\n+($S74*'fnd base rates'!H$62)\n+($L74*'fnd base rates'!H$63)\n+($T74*VLOOKUP($W74+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D74*'fnd base rates'!I$48)\n+($E74*'fnd base rates'!I$49)\n+($F74*'fnd base rates'!I$50)\n+($G74*'fnd base rates'!I$51)\n+($H74*'fnd base rates'!I$52)\n+($I74*'fnd base rates'!I$53)\n+($J74*'fnd base rates'!I$54)\n+($K74*'fnd base rates'!I$55)\n+($M74*'fnd base rates'!I$56)\n+($N74*'fnd base rates'!I$57)\n+($O74*'fnd base rates'!I$58)\n+($P74*'fnd base rates'!I$59)\n+($Q74*'fnd base rates'!I$60)\n+($R74*'fnd base rates'!I$61)\n+($S74*'fnd base rates'!I$62)\n+($L74*'fnd base rates'!I$63)\n+($T74*VLOOKUP($W74+16,rate_basefnd,9)))\n*$V74","v":409.47830000000005},{"$f":"(($D74*'fnd base rates'!J$48)\n+($E74*'fnd base rates'!J$49)\n+($F74*'fnd base rates'!J$50)\n+($G74*'fnd base rates'!J$51)\n+($H74*'fnd base rates'!J$52)\n+($I74*'fnd base rates'!J$53)\n+($J74*'fnd base rates'!J$54)\n+($K74*'fnd base rates'!J$55)\n+($M74*'fnd base rates'!J$56)\n+($N74*'fnd base rates'!J$57)\n+($O74*'fnd base rates'!J$58)\n+($P74*'fnd base rates'!J$59)\n+($Q74*'fnd base rates'!J$60)\n+($R74*'fnd base rates'!J$61)\n+($S74*'fnd base rates'!J$62)\n+($L74*'fnd base rates'!J$63)\n+($T74*VLOOKUP($W74+16,rate_basefnd,10)))\n*$V74","v":551.56948000000011},{"$f":"(($D74*'fnd base rates'!K$48)\n+($E74*'fnd base rates'!K$49)\n+($F74*'fnd base rates'!K$50)\n+($G74*'fnd base rates'!K$51)\n+($H74*'fnd base rates'!K$52)\n+($I74*'fnd base rates'!K$53)\n+($J74*'fnd base rates'!K$54)\n+($K74*'fnd base rates'!K$55)\n+($M74*'fnd base rates'!K$56)\n+($N74*'fnd base rates'!K$57)\n+($O74*'fnd base rates'!K$58)\n+($P74*'fnd base rates'!K$59)\n+($Q74*'fnd base rates'!K$60)\n+($R74*'fnd base rates'!K$61)\n+($S74*'fnd base rates'!K$62)\n+($L74*'fnd base rates'!K$63)\n+($T74*VLOOKUP($W74+16,rate_basefnd,11)))\n*$V74","v":1102.1517815000002},{"$f":"(($D74*'fnd base rates'!L$48)\n+($E74*'fnd base rates'!L$49)\n+($F74*'fnd base rates'!L$50)\n+($G74*'fnd base rates'!L$51)\n+($H74*'fnd base rates'!L$52)\n+($I74*'fnd base rates'!L$53)\n+($J74*'fnd base rates'!L$54)\n+($K74*'fnd base rates'!L$55)\n+($M74*'fnd base rates'!L$56)\n+($N74*'fnd base rates'!L$57)\n+($O74*'fnd base rates'!L$58)\n+($P74*'fnd base rates'!L$59)\n+($Q74*'fnd base rates'!L$60)\n+($R74*'fnd base rates'!L$61)\n+($S74*'fnd base rates'!L$62)\n+($L74*'fnd base rates'!L$63)\n+($T74*VLOOKUP($W74+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D74*'fnd base rates'!M$48)\n+($E74*'fnd base rates'!M$49)\n+($F74*'fnd base rates'!M$50)\n+($G74*'fnd base rates'!M$51)\n+($H74*'fnd base rates'!M$52)\n+($I74*'fnd base rates'!M$53)\n+($J74*'fnd base rates'!M$54)\n+($K74*'fnd base rates'!M$55)\n+($M74*'fnd base rates'!M$56)\n+($N74*'fnd base rates'!M$57)\n+($O74*'fnd base rates'!M$58)\n+($P74*'fnd base rates'!M$59)\n+($Q74*'fnd base rates'!M$60)\n+($R74*'fnd base rates'!M$61)\n+($S74*'fnd base rates'!M$62)\n+($L74*'fnd base rates'!M$63)\n+($T74*VLOOKUP($W74+16,rate_basefnd,13)))","v":0},10780.194368,null,{"$f":"B74","v":416035073},"416","035","073",{"$f":"IF(VLOOKUP(VALUE(IF(AL74<499999999,MID(AL74,4,3),MID(AL74,5,3))),distinfo,4)=V74,1,0)","v":1},{"$f":"enro","v":1},10780.194368,10780]
[{"$f":"IF($B75<499999999,MID($B75,1,3),MID($B75,1,4))","v":"416"},416035133,"BOSTON PREPARATORY",{"$f":"'fnd enro'!D75","v":0},{"$f":"'fnd enro'!E75","v":0},{"$f":"'fnd enro'!F75","v":0},{"$f":"'fnd enro'!G75","v":0},{"$f":"'fnd enro'!H75","v":0},{"$f":"'fnd enro'!I75","v":1},{"$f":"'fnd enro'!J75","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K75","v":0},{"$f":"'fnd enro'!L75","v":0},{"$f":"'fnd enro'!M75","v":0},{"$f":"'fnd enro'!N75","v":0},{"$f":"'fnd enro'!O75","v":0},{"$f":"'fnd enro'!P75","v":0},{"$f":"'fnd enro'!Q75","v":0},{"$f":"'fnd enro'!R75","v":1},{"$f":"'fnd enro'!S75","v":0},{"$f":"'fnd enro'!T75","v":1},{"$f":"'fnd enro'!W75","v":1},1.0780000000000001,{"$f":"'fnd enro'!V75","v":10},null,{"$f":"(($D75*'fnd base rates'!C$48)\n+($E75*'fnd base rates'!C$49)\n+($F75*'fnd base rates'!C$50)\n+($G75*'fnd base rates'!C$51)\n+($H75*'fnd base rates'!C$52)\n+($I75*'fnd base rates'!C$53)\n+($J75*'fnd base rates'!C$54)\n+($K75*'fnd base rates'!C$55)\n+($M75*'fnd base rates'!C$56)\n+($N75*'fnd base rates'!C$57)\n+($O75*'fnd base rates'!C$58)\n+($P75*'fnd base rates'!C$59)\n+($Q75*'fnd base rates'!C$60)\n+($R75*'fnd base rates'!C$61)\n+($S75*'fnd base rates'!C$62)\n+($L75*'fnd base rates'!C$63)\n+($T75*VLOOKUP($W75+16,rate_basefnd,3)))\n*$V75","v":587.12232425000002},{"$f":"(($D75*'fnd base rates'!D$48)\n+($E75*'fnd base rates'!D$49)\n+($F75*'fnd base rates'!D$50)\n+($G75*'fnd base rates'!D$51)\n+($H75*'fnd base rates'!D$52)\n+($I75*'fnd base rates'!D$53)\n+($J75*'fnd base rates'!D$54)\n+($K75*'fnd base rates'!D$55)\n+($M75*'fnd base rates'!D$56)\n+($N75*'fnd base rates'!D$57)\n+($O75*'fnd base rates'!D$58)\n+($P75*'fnd base rates'!D$59)\n+($Q75*'fnd base rates'!D$60)\n+($R75*'fnd base rates'!D$61)\n+($S75*'fnd base rates'!D$62)\n+($L75*'fnd base rates'!D$63)\n+($T75*VLOOKUP($W75+16,rate_basefnd,4)))\n*$V75","v":865.86038000000008},{"$f":"(($D75*'fnd base rates'!E$48)\n+($E75*'fnd base rates'!E$49)\n+($F75*'fnd base rates'!E$50)\n+($G75*'fnd base rates'!E$51)\n+($H75*'fnd base rates'!E$52)\n+($I75*'fnd base rates'!E$53)\n+($J75*'fnd base rates'!E$54)\n+($K75*'fnd base rates'!E$55)\n+($M75*'fnd base rates'!E$56)\n+($N75*'fnd base rates'!E$57)\n+($O75*'fnd base rates'!E$58)\n+($P75*'fnd base rates'!E$59)\n+($Q75*'fnd base rates'!E$60)\n+($R75*'fnd base rates'!E$61)\n+($S75*'fnd base rates'!E$62)\n+($L75*'fnd base rates'!E$63)\n+($T75*VLOOKUP($W75+16,rate_basefnd,5)))\n*$V75","v":8970.848628983671},{"$f":"(($D75*'fnd base rates'!F$48)\n+($E75*'fnd base rates'!F$49)\n+($F75*'fnd base rates'!F$50)\n+($G75*'fnd base rates'!F$51)\n+($H75*'fnd base rates'!F$52)\n+($I75*'fnd base rates'!F$53)\n+($J75*'fnd base rates'!F$54)\n+($K75*'fnd base rates'!F$55)\n+($M75*'fnd base rates'!F$56)\n+($N75*'fnd base rates'!F$57)\n+($O75*'fnd base rates'!F$58)\n+($P75*'fnd base rates'!F$59)\n+($Q75*'fnd base rates'!F$60)\n+($R75*'fnd base rates'!F$61)\n+($S75*'fnd base rates'!F$62)\n+($L75*'fnd base rates'!F$63)\n+($T75*VLOOKUP($W75+16,rate_basefnd,6)))\n*$V75","v":973.44868775000009},{"$f":"(($D75*'fnd base rates'!G$48)\n+($E75*'fnd base rates'!G$49)\n+($F75*'fnd base rates'!G$50)\n+($G75*'fnd base rates'!G$51)\n+($H75*'fnd base rates'!G$52)\n+($I75*'fnd base rates'!G$53)\n+($J75*'fnd base rates'!G$54)\n+($K75*'fnd base rates'!G$55)\n+($M75*'fnd base rates'!G$56)\n+($N75*'fnd base rates'!G$57)\n+($O75*'fnd base rates'!G$58)\n+($P75*'fnd base rates'!G$59)\n+($Q75*'fnd base rates'!G$60)\n+($R75*'fnd base rates'!G$61)\n+($S75*'fnd base rates'!G$62)\n+($L75*'fnd base rates'!G$63)\n+($T75*VLOOKUP($W75+16,rate_basefnd,7)))\n*$V75","v":280.10134844829918},{"$f":"(($D75*'fnd base rates'!H$48)\n+($E75*'fnd base rates'!H$49)\n+($F75*'fnd base rates'!H$50)\n+($G75*'fnd base rates'!H$51)\n+($H75*'fnd base rates'!H$52)\n+($I75*'fnd base rates'!H$53)\n+($J75*'fnd base rates'!H$54)\n+($K75*'fnd base rates'!H$55)\n+($M75*'fnd base rates'!H$56)\n+($N75*'fnd base rates'!H$57)\n+($O75*'fnd base rates'!H$58)\n+($P75*'fnd base rates'!H$59)\n+($Q75*'fnd base rates'!H$60)\n+($R75*'fnd base rates'!H$61)\n+($S75*'fnd base rates'!H$62)\n+($L75*'fnd base rates'!H$63)\n+($T75*VLOOKUP($W75+16,rate_basefnd,8)))","v":824.44399999999996},{"$f":"(($D75*'fnd base rates'!I$48)\n+($E75*'fnd base rates'!I$49)\n+($F75*'fnd base rates'!I$50)\n+($G75*'fnd base rates'!I$51)\n+($H75*'fnd base rates'!I$52)\n+($I75*'fnd base rates'!I$53)\n+($J75*'fnd base rates'!I$54)\n+($K75*'fnd base rates'!I$55)\n+($M75*'fnd base rates'!I$56)\n+($N75*'fnd base rates'!I$57)\n+($O75*'fnd base rates'!I$58)\n+($P75*'fnd base rates'!I$59)\n+($Q75*'fnd base rates'!I$60)\n+($R75*'fnd base rates'!I$61)\n+($S75*'fnd base rates'!I$62)\n+($L75*'fnd base rates'!I$63)\n+($T75*VLOOKUP($W75+16,rate_basefnd,9)))\n*$V75","v":465.35104000000001},{"$f":"(($D75*'fnd base rates'!J$48)\n+($E75*'fnd base rates'!J$49)\n+($F75*'fnd base rates'!J$50)\n+($G75*'fnd base rates'!J$51)\n+($H75*'fnd base rates'!J$52)\n+($I75*'fnd base rates'!J$53)\n+($J75*'fnd base rates'!J$54)\n+($K75*'fnd base rates'!J$55)\n+($M75*'fnd base rates'!J$56)\n+($N75*'fnd base rates'!J$57)\n+($O75*'fnd base rates'!J$58)\n+($P75*'fnd base rates'!J$59)\n+($Q75*'fnd base rates'!J$60)\n+($R75*'fnd base rates'!J$61)\n+($S75*'fnd base rates'!J$62)\n+($L75*'fnd base rates'!J$63)\n+($T75*VLOOKUP($W75+16,rate_basefnd,10)))\n*$V75","v":570.1973200000001},{"$f":"(($D75*'fnd base rates'!K$48)\n+($E75*'fnd base rates'!K$49)\n+($F75*'fnd base rates'!K$50)\n+($G75*'fnd base rates'!K$51)\n+($H75*'fnd base rates'!K$52)\n+($I75*'fnd base rates'!K$53)\n+($J75*'fnd base rates'!K$54)\n+($K75*'fnd base rates'!K$55)\n+($M75*'fnd base rates'!K$56)\n+($N75*'fnd base rates'!K$57)\n+($O75*'fnd base rates'!K$58)\n+($P75*'fnd base rates'!K$59)\n+($Q75*'fnd base rates'!K$60)\n+($R75*'fnd base rates'!K$61)\n+($S75*'fnd base rates'!K$62)\n+($L75*'fnd base rates'!K$63)\n+($T75*VLOOKUP($W75+16,rate_basefnd,11)))\n*$V75","v":1840.4399166897954},{"$f":"(($D75*'fnd base rates'!L$48)\n+($E75*'fnd base rates'!L$49)\n+($F75*'fnd base rates'!L$50)\n+($G75*'fnd base rates'!L$51)\n+($H75*'fnd base rates'!L$52)\n+($I75*'fnd base rates'!L$53)\n+($J75*'fnd base rates'!L$54)\n+($K75*'fnd base rates'!L$55)\n+($M75*'fnd base rates'!L$56)\n+($N75*'fnd base rates'!L$57)\n+($O75*'fnd base rates'!L$58)\n+($P75*'fnd base rates'!L$59)\n+($Q75*'fnd base rates'!L$60)\n+($R75*'fnd base rates'!L$61)\n+($S75*'fnd base rates'!L$62)\n+($L75*'fnd base rates'!L$63)\n+($T75*VLOOKUP($W75+16,rate_basefnd,12)))","v":1527.009224993689},{"$f":"(($D75*'fnd base rates'!M$48)\n+($E75*'fnd base rates'!M$49)\n+($F75*'fnd base rates'!M$50)\n+($G75*'fnd base rates'!M$51)\n+($H75*'fnd base rates'!M$52)\n+($I75*'fnd base rates'!M$53)\n+($J75*'fnd base rates'!M$54)\n+($K75*'fnd base rates'!M$55)\n+($M75*'fnd base rates'!M$56)\n+($N75*'fnd base rates'!M$57)\n+($O75*'fnd base rates'!M$58)\n+($P75*'fnd base rates'!M$59)\n+($Q75*'fnd base rates'!M$60)\n+($R75*'fnd base rates'!M$61)\n+($S75*'fnd base rates'!M$62)\n+($L75*'fnd base rates'!M$63)\n+($T75*VLOOKUP($W75+16,rate_basefnd,13)))","v":0},{"$f":"SUM(Y75:AI75)","v":16904.822871115452},null,416035133,{"$f":"IF($B75<499999999,MID($B75,1,3),MID($B75,1,4))","v":"416"},{"$f":"IF($B75<499999999,MID($B75,4,3),MID($B75,5,3))","v":"035"},{"$f":"IF($B75<499999999,MID($B75,7,3),MID($B75,8,3))","v":"133"},1,1,{"$f":"AJ75","v":16904.822871115452},{"$f":"IF(OR(AJ75=0,AQ75=0),0,ROUND(AR75/AQ75,0))","v":16905}]
["416",416035189,"BOSTON PREPARATORY",{"$f":"'fnd enro'!D76","v":0},{"$f":"'fnd enro'!E76","v":0},{"$f":"'fnd enro'!F76","v":0},{"$f":"'fnd enro'!G76","v":0},{"$f":"'fnd enro'!H76","v":0},{"$f":"'fnd enro'!I76","v":1},{"$f":"'fnd enro'!J76","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K76","v":0},{"$f":"'fnd enro'!L76","v":0},{"$f":"'fnd enro'!M76","v":0},{"$f":"'fnd enro'!N76","v":0},{"$f":"'fnd enro'!O76","v":0},{"$f":"'fnd enro'!P76","v":0},{"$f":"'fnd enro'!Q76","v":0},{"$f":"'fnd enro'!R76","v":0},{"$f":"'fnd enro'!S76","v":0},{"$f":"'fnd enro'!T76","v":1},{"$f":"'fnd enro'!W76","v":1},1.0780000000000001,{"$f":"'fnd enro'!V76","v":10},null,{"$f":"(($D76*'fnd base rates'!C$48)\n+($E76*'fnd base rates'!C$49)\n+($F76*'fnd base rates'!C$50)\n+($G76*'fnd base rates'!C$51)\n+($H76*'fnd base rates'!C$52)\n+($I76*'fnd base rates'!C$53)\n+($J76*'fnd base rates'!C$54)\n+($K76*'fnd base rates'!C$55)\n+($M76*'fnd base rates'!C$56)\n+($N76*'fnd base rates'!C$57)\n+($O76*'fnd base rates'!C$58)\n+($P76*'fnd base rates'!C$59)\n+($Q76*'fnd base rates'!C$60)\n+($R76*'fnd base rates'!C$61)\n+($S76*'fnd base rates'!C$62)\n+($L76*'fnd base rates'!C$63)\n+($T76*VLOOKUP($W76+16,rate_basefnd,3)))\n*$V76","v":512.62174425000001},{"$f":"(($D76*'fnd base rates'!D$48)\n+($E76*'fnd base rates'!D$49)\n+($F76*'fnd base rates'!D$50)\n+($G76*'fnd base rates'!D$51)\n+($H76*'fnd base rates'!D$52)\n+($I76*'fnd base rates'!D$53)\n+($J76*'fnd base rates'!D$54)\n+($K76*'fnd base rates'!D$55)\n+($M76*'fnd base rates'!D$56)\n+($N76*'fnd base rates'!D$57)\n+($O76*'fnd base rates'!D$58)\n+($P76*'fnd base rates'!D$59)\n+($Q76*'fnd base rates'!D$60)\n+($R76*'fnd base rates'!D$61)\n+($S76*'fnd base rates'!D$62)\n+($L76*'fnd base rates'!D$63)\n+($T76*VLOOKUP($W76+16,rate_basefnd,4)))\n*$V76","v":735.48706000000004},{"$f":"(($D76*'fnd base rates'!E$48)\n+($E76*'fnd base rates'!E$49)\n+($F76*'fnd base rates'!E$50)\n+($G76*'fnd base rates'!E$51)\n+($H76*'fnd base rates'!E$52)\n+($I76*'fnd base rates'!E$53)\n+($J76*'fnd base rates'!E$54)\n+($K76*'fnd base rates'!E$55)\n+($M76*'fnd base rates'!E$56)\n+($N76*'fnd base rates'!E$57)\n+($O76*'fnd base rates'!E$58)\n+($P76*'fnd base rates'!E$59)\n+($Q76*'fnd base rates'!E$60)\n+($R76*'fnd base rates'!E$61)\n+($S76*'fnd base rates'!E$62)\n+($L76*'fnd base rates'!E$63)\n+($T76*VLOOKUP($W76+16,rate_basefnd,5)))\n*$V76","v":8058.2677289836702},{"$f":"(($D76*'fnd base rates'!F$48)\n+($E76*'fnd base rates'!F$49)\n+($F76*'fnd base rates'!F$50)\n+($G76*'fnd base rates'!F$51)\n+($H76*'fnd base rates'!F$52)\n+($I76*'fnd base rates'!F$53)\n+($J76*'fnd base rates'!F$54)\n+($K76*'fnd base rates'!F$55)\n+($M76*'fnd base rates'!F$56)\n+($N76*'fnd base rates'!F$57)\n+($O76*'fnd base rates'!F$58)\n+($P76*'fnd base rates'!F$59)\n+($Q76*'fnd base rates'!F$60)\n+($R76*'fnd base rates'!F$61)\n+($S76*'fnd base rates'!F$62)\n+($L76*'fnd base rates'!F$63)\n+($T76*VLOOKUP($W76+16,rate_basefnd,6)))\n*$V76","v":843.07536775000005},{"$f":"(($D76*'fnd base rates'!G$48)\n+($E76*'fnd base rates'!G$49)\n+($F76*'fnd base rates'!G$50)\n+($G76*'fnd base rates'!G$51)\n+($H76*'fnd base rates'!G$52)\n+($I76*'fnd base rates'!G$53)\n+($J76*'fnd base rates'!G$54)\n+($K76*'fnd base rates'!G$55)\n+($M76*'fnd base rates'!G$56)\n+($N76*'fnd base rates'!G$57)\n+($O76*'fnd base rates'!G$58)\n+($P76*'fnd base rates'!G$59)\n+($Q76*'fnd base rates'!G$60)\n+($R76*'fnd base rates'!G$61)\n+($S76*'fnd base rates'!G$62)\n+($L76*'fnd base rates'!G$63)\n+($T76*VLOOKUP($W76+16,rate_basefnd,7)))\n*$V76","v":242.8564484482992},{"$f":"(($D76*'fnd base rates'!H$48)\n+($E76*'fnd base rates'!H$49)\n+($F76*'fnd base rates'!H$50)\n+($G76*'fnd base rates'!H$51)\n+($H76*'fnd base rates'!H$52)\n+($I76*'fnd base rates'!H$53)\n+($J76*'fnd base rates'!H$54)\n+($K76*'fnd base rates'!H$55)\n+($M76*'fnd base rates'!H$56)\n+($N76*'fnd base rates'!H$57)\n+($O76*'fnd base rates'!H$58)\n+($P76*'fnd base rates'!H$59)\n+($Q76*'fnd base rates'!H$60)\n+($R76*'fnd base rates'!H$61)\n+($S76*'fnd base rates'!H$62)\n+($L76*'fnd base rates'!H$63)\n+($T76*VLOOKUP($W76+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D76*'fnd base rates'!I$48)\n+($E76*'fnd base rates'!I$49)\n+($F76*'fnd base rates'!I$50)\n+($G76*'fnd base rates'!I$51)\n+($H76*'fnd base rates'!I$52)\n+($I76*'fnd base rates'!I$53)\n+($J76*'fnd base rates'!I$54)\n+($K76*'fnd base rates'!I$55)\n+($M76*'fnd base rates'!I$56)\n+($N76*'fnd base rates'!I$57)\n+($O76*'fnd base rates'!I$58)\n+($P76*'fnd base rates'!I$59)\n+($Q76*'fnd base rates'!I$60)\n+($R76*'fnd base rates'!I$61)\n+($S76*'fnd base rates'!I$62)\n+($L76*'fnd base rates'!I$63)\n+($T76*VLOOKUP($W76+16,rate_basefnd,9)))\n*$V76","v":409.47830000000005},{"$f":"(($D76*'fnd base rates'!J$48)\n+($E76*'fnd base rates'!J$49)\n+($F76*'fnd base rates'!J$50)\n+($G76*'fnd base rates'!J$51)\n+($H76*'fnd base rates'!J$52)\n+($I76*'fnd base rates'!J$53)\n+($J76*'fnd base rates'!J$54)\n+($K76*'fnd base rates'!J$55)\n+($M76*'fnd base rates'!J$56)\n+($N76*'fnd base rates'!J$57)\n+($O76*'fnd base rates'!J$58)\n+($P76*'fnd base rates'!J$59)\n+($Q76*'fnd base rates'!J$60)\n+($R76*'fnd base rates'!J$61)\n+($S76*'fnd base rates'!J$62)\n+($L76*'fnd base rates'!J$63)\n+($T76*VLOOKUP($W76+16,rate_basefnd,10)))\n*$V76","v":551.56948000000011},{"$f":"(($D76*'fnd base rates'!K$48)\n+($E76*'fnd base rates'!K$49)\n+($F76*'fnd base rates'!K$50)\n+($G76*'fnd base rates'!K$51)\n+($H76*'fnd base rates'!K$52)\n+($I76*'fnd base rates'!K$53)\n+($J76*'fnd base rates'!K$54)\n+($K76*'fnd base rates'!K$55)\n+($M76*'fnd base rates'!K$56)\n+($N76*'fnd base rates'!K$57)\n+($O76*'fnd base rates'!K$58)\n+($P76*'fnd base rates'!K$59)\n+($Q76*'fnd base rates'!K$60)\n+($R76*'fnd base rates'!K$61)\n+($S76*'fnd base rates'!K$62)\n+($L76*'fnd base rates'!K$63)\n+($T76*VLOOKUP($W76+16,rate_basefnd,11)))\n*$V76","v":1616.9489566897955},{"$f":"(($D76*'fnd base rates'!L$48)\n+($E76*'fnd base rates'!L$49)\n+($F76*'fnd base rates'!L$50)\n+($G76*'fnd base rates'!L$51)\n+($H76*'fnd base rates'!L$52)\n+($I76*'fnd base rates'!L$53)\n+($J76*'fnd base rates'!L$54)\n+($K76*'fnd base rates'!L$55)\n+($M76*'fnd base rates'!L$56)\n+($N76*'fnd base rates'!L$57)\n+($O76*'fnd base rates'!L$58)\n+($P76*'fnd base rates'!L$59)\n+($Q76*'fnd base rates'!L$60)\n+($R76*'fnd base rates'!L$61)\n+($S76*'fnd base rates'!L$62)\n+($L76*'fnd base rates'!L$63)\n+($T76*VLOOKUP($W76+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D76*'fnd base rates'!M$48)\n+($E76*'fnd base rates'!M$49)\n+($F76*'fnd base rates'!M$50)\n+($G76*'fnd base rates'!M$51)\n+($H76*'fnd base rates'!M$52)\n+($I76*'fnd base rates'!M$53)\n+($J76*'fnd base rates'!M$54)\n+($K76*'fnd base rates'!M$55)\n+($M76*'fnd base rates'!M$56)\n+($N76*'fnd base rates'!M$57)\n+($O76*'fnd base rates'!M$58)\n+($P76*'fnd base rates'!M$59)\n+($Q76*'fnd base rates'!M$60)\n+($R76*'fnd base rates'!M$61)\n+($S76*'fnd base rates'!M$62)\n+($L76*'fnd base rates'!M$63)\n+($T76*VLOOKUP($W76+16,rate_basefnd,13)))","v":0},15045.338311115454,null,416035189,"416","035","189",1,1,15045.338311115454,15045]
["416",416035243,"BOSTON PREPARATORY",{"$f":"'fnd enro'!D77","v":0},{"$f":"'fnd enro'!E77","v":0},{"$f":"'fnd enro'!F77","v":0},{"$f":"'fnd enro'!G77","v":0},{"$f":"'fnd enro'!H77","v":0},{"$f":"'fnd enro'!I77","v":1},{"$f":"'fnd enro'!J77","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K77","v":0},{"$f":"'fnd enro'!L77","v":0},{"$f":"'fnd enro'!M77","v":0},{"$f":"'fnd enro'!N77","v":0},{"$f":"'fnd enro'!O77","v":0},{"$f":"'fnd enro'!P77","v":0},{"$f":"'fnd enro'!Q77","v":0},{"$f":"'fnd enro'!R77","v":0},{"$f":"'fnd enro'!S77","v":0},{"$f":"'fnd enro'!T77","v":0},{"$f":"'fnd enro'!W77","v":1},1.0780000000000001,{"$f":"'fnd enro'!V77","v":1},null,{"$f":"(($D77*'fnd base rates'!C$48)\n+($E77*'fnd base rates'!C$49)\n+($F77*'fnd base rates'!C$50)\n+($G77*'fnd base rates'!C$51)\n+($H77*'fnd base rates'!C$52)\n+($I77*'fnd base rates'!C$53)\n+($J77*'fnd base rates'!C$54)\n+($K77*'fnd base rates'!C$55)\n+($M77*'fnd base rates'!C$56)\n+($N77*'fnd base rates'!C$57)\n+($O77*'fnd base rates'!C$58)\n+($P77*'fnd base rates'!C$59)\n+($Q77*'fnd base rates'!C$60)\n+($R77*'fnd base rates'!C$61)\n+($S77*'fnd base rates'!C$62)\n+($L77*'fnd base rates'!C$63)\n+($T77*VLOOKUP($W77+16,rate_basefnd,3)))\n*$V77","v":512.62174425000001},{"$f":"(($D77*'fnd base rates'!D$48)\n+($E77*'fnd base rates'!D$49)\n+($F77*'fnd base rates'!D$50)\n+($G77*'fnd base rates'!D$51)\n+($H77*'fnd base rates'!D$52)\n+($I77*'fnd base rates'!D$53)\n+($J77*'fnd base rates'!D$54)\n+($K77*'fnd base rates'!D$55)\n+($M77*'fnd base rates'!D$56)\n+($N77*'fnd base rates'!D$57)\n+($O77*'fnd base rates'!D$58)\n+($P77*'fnd base rates'!D$59)\n+($Q77*'fnd base rates'!D$60)\n+($R77*'fnd base rates'!D$61)\n+($S77*'fnd base rates'!D$62)\n+($L77*'fnd base rates'!D$63)\n+($T77*VLOOKUP($W77+16,rate_basefnd,4)))\n*$V77","v":735.48706000000004},{"$f":"(($D77*'fnd base rates'!E$48)\n+($E77*'fnd base rates'!E$49)\n+($F77*'fnd base rates'!E$50)\n+($G77*'fnd base rates'!E$51)\n+($H77*'fnd base rates'!E$52)\n+($I77*'fnd base rates'!E$53)\n+($J77*'fnd base rates'!E$54)\n+($K77*'fnd base rates'!E$55)\n+($M77*'fnd base rates'!E$56)\n+($N77*'fnd base rates'!E$57)\n+($O77*'fnd base rates'!E$58)\n+($P77*'fnd base rates'!E$59)\n+($Q77*'fnd base rates'!E$60)\n+($R77*'fnd base rates'!E$61)\n+($S77*'fnd base rates'!E$62)\n+($L77*'fnd base rates'!E$63)\n+($T77*VLOOKUP($W77+16,rate_basefnd,5)))\n*$V77","v":4712.0860902500008},{"$f":"(($D77*'fnd base rates'!F$48)\n+($E77*'fnd base rates'!F$49)\n+($F77*'fnd base rates'!F$50)\n+($G77*'fnd base rates'!F$51)\n+($H77*'fnd base rates'!F$52)\n+($I77*'fnd base rates'!F$53)\n+($J77*'fnd base rates'!F$54)\n+($K77*'fnd base rates'!F$55)\n+($M77*'fnd base rates'!F$56)\n+($N77*'fnd base rates'!F$57)\n+($O77*'fnd base rates'!F$58)\n+($P77*'fnd base rates'!F$59)\n+($Q77*'fnd base rates'!F$60)\n+($R77*'fnd base rates'!F$61)\n+($S77*'fnd base rates'!F$62)\n+($L77*'fnd base rates'!F$63)\n+($T77*VLOOKUP($W77+16,rate_basefnd,6)))\n*$V77","v":843.07536775000005},{"$f":"(($D77*'fnd base rates'!G$48)\n+($E77*'fnd base rates'!G$49)\n+($F77*'fnd base rates'!G$50)\n+($G77*'fnd base rates'!G$51)\n+($H77*'fnd base rates'!G$52)\n+($I77*'fnd base rates'!G$53)\n+($J77*'fnd base rates'!G$54)\n+($K77*'fnd base rates'!G$55)\n+($M77*'fnd base rates'!G$56)\n+($N77*'fnd base rates'!G$57)\n+($O77*'fnd base rates'!G$58)\n+($P77*'fnd base rates'!G$59)\n+($Q77*'fnd base rates'!G$60)\n+($R77*'fnd base rates'!G$61)\n+($S77*'fnd base rates'!G$62)\n+($L77*'fnd base rates'!G$63)\n+($T77*VLOOKUP($W77+16,rate_basefnd,7)))\n*$V77","v":157.05691924999999},{"$f":"(($D77*'fnd base rates'!H$48)\n+($E77*'fnd base rates'!H$49)\n+($F77*'fnd base rates'!H$50)\n+($G77*'fnd base rates'!H$51)\n+($H77*'fnd base rates'!H$52)\n+($I77*'fnd base rates'!H$53)\n+($J77*'fnd base rates'!H$54)\n+($K77*'fnd base rates'!H$55)\n+($M77*'fnd base rates'!H$56)\n+($N77*'fnd base rates'!H$57)\n+($O77*'fnd base rates'!H$58)\n+($P77*'fnd base rates'!H$59)\n+($Q77*'fnd base rates'!H$60)\n+($R77*'fnd base rates'!H$61)\n+($S77*'fnd base rates'!H$62)\n+($L77*'fnd base rates'!H$63)\n+($T77*VLOOKUP($W77+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D77*'fnd base rates'!I$48)\n+($E77*'fnd base rates'!I$49)\n+($F77*'fnd base rates'!I$50)\n+($G77*'fnd base rates'!I$51)\n+($H77*'fnd base rates'!I$52)\n+($I77*'fnd base rates'!I$53)\n+($J77*'fnd base rates'!I$54)\n+($K77*'fnd base rates'!I$55)\n+($M77*'fnd base rates'!I$56)\n+($N77*'fnd base rates'!I$57)\n+($O77*'fnd base rates'!I$58)\n+($P77*'fnd base rates'!I$59)\n+($Q77*'fnd base rates'!I$60)\n+($R77*'fnd base rates'!I$61)\n+($S77*'fnd base rates'!I$62)\n+($L77*'fnd base rates'!I$63)\n+($T77*VLOOKUP($W77+16,rate_basefnd,9)))\n*$V77","v":409.47830000000005},{"$f":"(($D77*'fnd base rates'!J$48)\n+($E77*'fnd base rates'!J$49)\n+($F77*'fnd base rates'!J$50)\n+($G77*'fnd base rates'!J$51)\n+($H77*'fnd base rates'!J$52)\n+($I77*'fnd base rates'!J$53)\n+($J77*'fnd base rates'!J$54)\n+($K77*'fnd base rates'!J$55)\n+($M77*'fnd base rates'!J$56)\n+($N77*'fnd base rates'!J$57)\n+($O77*'fnd base rates'!J$58)\n+($P77*'fnd base rates'!J$59)\n+($Q77*'fnd base rates'!J$60)\n+($R77*'fnd base rates'!J$61)\n+($S77*'fnd base rates'!J$62)\n+($L77*'fnd base rates'!J$63)\n+($T77*VLOOKUP($W77+16,rate_basefnd,10)))\n*$V77","v":551.56948000000011},{"$f":"(($D77*'fnd base rates'!K$48)\n+($E77*'fnd base rates'!K$49)\n+($F77*'fnd base rates'!K$50)\n+($G77*'fnd base rates'!K$51)\n+($H77*'fnd base rates'!K$52)\n+($I77*'fnd base rates'!K$53)\n+($J77*'fnd base rates'!K$54)\n+($K77*'fnd base rates'!K$55)\n+($M77*'fnd base rates'!K$56)\n+($N77*'fnd base rates'!K$57)\n+($O77*'fnd base rates'!K$58)\n+($P77*'fnd base rates'!K$59)\n+($Q77*'fnd base rates'!K$60)\n+($R77*'fnd base rates'!K$61)\n+($S77*'fnd base rates'!K$62)\n+($L77*'fnd base rates'!K$63)\n+($T77*VLOOKUP($W77+16,rate_basefnd,11)))\n*$V77","v":1102.1517815000002},{"$f":"(($D77*'fnd base rates'!L$48)\n+($E77*'fnd base rates'!L$49)\n+($F77*'fnd base rates'!L$50)\n+($G77*'fnd base rates'!L$51)\n+($H77*'fnd base rates'!L$52)\n+($I77*'fnd base rates'!L$53)\n+($J77*'fnd base rates'!L$54)\n+($K77*'fnd base rates'!L$55)\n+($M77*'fnd base rates'!L$56)\n+($N77*'fnd base rates'!L$57)\n+($O77*'fnd base rates'!L$58)\n+($P77*'fnd base rates'!L$59)\n+($Q77*'fnd base rates'!L$60)\n+($R77*'fnd base rates'!L$61)\n+($S77*'fnd base rates'!L$62)\n+($L77*'fnd base rates'!L$63)\n+($T77*VLOOKUP($W77+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D77*'fnd base rates'!M$48)\n+($E77*'fnd base rates'!M$49)\n+($F77*'fnd base rates'!M$50)\n+($G77*'fnd base rates'!M$51)\n+($H77*'fnd base rates'!M$52)\n+($I77*'fnd base rates'!M$53)\n+($J77*'fnd base rates'!M$54)\n+($K77*'fnd base rates'!M$55)\n+($M77*'fnd base rates'!M$56)\n+($N77*'fnd base rates'!M$57)\n+($O77*'fnd base rates'!M$58)\n+($P77*'fnd base rates'!M$59)\n+($Q77*'fnd base rates'!M$60)\n+($R77*'fnd base rates'!M$61)\n+($S77*'fnd base rates'!M$62)\n+($L77*'fnd base rates'!M$63)\n+($T77*VLOOKUP($W77+16,rate_basefnd,13)))","v":0},10780.194368,null,416035243,"416","035","243",1,1,10780.194368,10780]
["416",416035244,"BOSTON PREPARATORY",{"$f":"'fnd enro'!D78","v":0},{"$f":"'fnd enro'!E78","v":0},{"$f":"'fnd enro'!F78","v":0},{"$f":"'fnd enro'!G78","v":0},{"$f":"'fnd enro'!H78","v":2},{"$f":"'fnd enro'!I78","v":8},{"$f":"'fnd enro'!J78","v":0.375},{"$f":"'fnd enro'!K78","v":0},{"$f":"'fnd enro'!L78","v":0},{"$f":"'fnd enro'!M78","v":0},{"$f":"'fnd enro'!N78","v":0},{"$f":"'fnd enro'!O78","v":0},{"$f":"'fnd enro'!P78","v":0},{"$f":"'fnd enro'!Q78","v":1},{"$f":"'fnd enro'!R78","v":1},{"$f":"'fnd enro'!S78","v":0},{"$f":"'fnd enro'!T78","v":3},{"$f":"'fnd enro'!W78","v":10},1.0780000000000001,{"$f":"'fnd enro'!V78","v":7},null,{"$f":"(($D78*'fnd base rates'!C$48)\n+($E78*'fnd base rates'!C$49)\n+($F78*'fnd base rates'!C$50)\n+($G78*'fnd base rates'!C$51)\n+($H78*'fnd base rates'!C$52)\n+($I78*'fnd base rates'!C$53)\n+($J78*'fnd base rates'!C$54)\n+($K78*'fnd base rates'!C$55)\n+($M78*'fnd base rates'!C$56)\n+($N78*'fnd base rates'!C$57)\n+($O78*'fnd base rates'!C$58)\n+($P78*'fnd base rates'!C$59)\n+($Q78*'fnd base rates'!C$60)\n+($R78*'fnd base rates'!C$61)\n+($S78*'fnd base rates'!C$62)\n+($L78*'fnd base rates'!C$63)\n+($T78*VLOOKUP($W78+16,rate_basefnd,3)))\n*$V78","v":5301.2307424999999},{"$f":"(($D78*'fnd base rates'!D$48)\n+($E78*'fnd base rates'!D$49)\n+($F78*'fnd base rates'!D$50)\n+($G78*'fnd base rates'!D$51)\n+($H78*'fnd base rates'!D$52)\n+($I78*'fnd base rates'!D$53)\n+($J78*'fnd base rates'!D$54)\n+($K78*'fnd base rates'!D$55)\n+($M78*'fnd base rates'!D$56)\n+($N78*'fnd base rates'!D$57)\n+($O78*'fnd base rates'!D$58)\n+($P78*'fnd base rates'!D$59)\n+($Q78*'fnd base rates'!D$60)\n+($R78*'fnd base rates'!D$61)\n+($S78*'fnd base rates'!D$62)\n+($L78*'fnd base rates'!D$63)\n+($T78*VLOOKUP($W78+16,rate_basefnd,4)))\n*$V78","v":7661.1411799999996},{"$f":"(($D78*'fnd base rates'!E$48)\n+($E78*'fnd base rates'!E$49)\n+($F78*'fnd base rates'!E$50)\n+($G78*'fnd base rates'!E$51)\n+($H78*'fnd base rates'!E$52)\n+($I78*'fnd base rates'!E$53)\n+($J78*'fnd base rates'!E$54)\n+($K78*'fnd base rates'!E$55)\n+($M78*'fnd base rates'!E$56)\n+($N78*'fnd base rates'!E$57)\n+($O78*'fnd base rates'!E$58)\n+($P78*'fnd base rates'!E$59)\n+($Q78*'fnd base rates'!E$60)\n+($R78*'fnd base rates'!E$61)\n+($S78*'fnd base rates'!E$62)\n+($L78*'fnd base rates'!E$63)\n+($T78*VLOOKUP($W78+16,rate_basefnd,5)))\n*$V78","v":56207.477918701021},{"$f":"(($D78*'fnd base rates'!F$48)\n+($E78*'fnd base rates'!F$49)\n+($F78*'fnd base rates'!F$50)\n+($G78*'fnd base rates'!F$51)\n+($H78*'fnd base rates'!F$52)\n+($I78*'fnd base rates'!F$53)\n+($J78*'fnd base rates'!F$54)\n+($K78*'fnd base rates'!F$55)\n+($M78*'fnd base rates'!F$56)\n+($N78*'fnd base rates'!F$57)\n+($O78*'fnd base rates'!F$58)\n+($P78*'fnd base rates'!F$59)\n+($Q78*'fnd base rates'!F$60)\n+($R78*'fnd base rates'!F$61)\n+($S78*'fnd base rates'!F$62)\n+($L78*'fnd base rates'!F$63)\n+($T78*VLOOKUP($W78+16,rate_basefnd,6)))\n*$V78","v":8945.5956975000008},{"$f":"(($D78*'fnd base rates'!G$48)\n+($E78*'fnd base rates'!G$49)\n+($F78*'fnd base rates'!G$50)\n+($G78*'fnd base rates'!G$51)\n+($H78*'fnd base rates'!G$52)\n+($I78*'fnd base rates'!G$53)\n+($J78*'fnd base rates'!G$54)\n+($K78*'fnd base rates'!G$55)\n+($M78*'fnd base rates'!G$56)\n+($N78*'fnd base rates'!G$57)\n+($O78*'fnd base rates'!G$58)\n+($P78*'fnd base rates'!G$59)\n+($Q78*'fnd base rates'!G$60)\n+($R78*'fnd base rates'!G$61)\n+($S78*'fnd base rates'!G$62)\n+($L78*'fnd base rates'!G$63)\n+($T78*VLOOKUP($W78+16,rate_basefnd,7)))\n*$V78","v":1916.5039200948977},{"$f":"(($D78*'fnd base rates'!H$48)\n+($E78*'fnd base rates'!H$49)\n+($F78*'fnd base rates'!H$50)\n+($G78*'fnd base rates'!H$51)\n+($H78*'fnd base rates'!H$52)\n+($I78*'fnd base rates'!H$53)\n+($J78*'fnd base rates'!H$54)\n+($K78*'fnd base rates'!H$55)\n+($M78*'fnd base rates'!H$56)\n+($N78*'fnd base rates'!H$57)\n+($O78*'fnd base rates'!H$58)\n+($P78*'fnd base rates'!H$59)\n+($Q78*'fnd base rates'!H$60)\n+($R78*'fnd base rates'!H$61)\n+($S78*'fnd base rates'!H$62)\n+($L78*'fnd base rates'!H$63)\n+($T78*VLOOKUP($W78+16,rate_basefnd,8)))","v":7040.2100000000009},{"$f":"(($D78*'fnd base rates'!I$48)\n+($E78*'fnd base rates'!I$49)\n+($F78*'fnd base rates'!I$50)\n+($G78*'fnd base rates'!I$51)\n+($H78*'fnd base rates'!I$52)\n+($I78*'fnd base rates'!I$53)\n+($J78*'fnd base rates'!I$54)\n+($K78*'fnd base rates'!I$55)\n+($M78*'fnd base rates'!I$56)\n+($N78*'fnd base rates'!I$57)\n+($O78*'fnd base rates'!I$58)\n+($P78*'fnd base rates'!I$59)\n+($Q78*'fnd base rates'!I$60)\n+($R78*'fnd base rates'!I$61)\n+($S78*'fnd base rates'!I$62)\n+($L78*'fnd base rates'!I$63)\n+($T78*VLOOKUP($W78+16,rate_basefnd,9)))\n*$V78","v":4060.3948},{"$f":"(($D78*'fnd base rates'!J$48)\n+($E78*'fnd base rates'!J$49)\n+($F78*'fnd base rates'!J$50)\n+($G78*'fnd base rates'!J$51)\n+($H78*'fnd base rates'!J$52)\n+($I78*'fnd base rates'!J$53)\n+($J78*'fnd base rates'!J$54)\n+($K78*'fnd base rates'!J$55)\n+($M78*'fnd base rates'!J$56)\n+($N78*'fnd base rates'!J$57)\n+($O78*'fnd base rates'!J$58)\n+($P78*'fnd base rates'!J$59)\n+($Q78*'fnd base rates'!J$60)\n+($R78*'fnd base rates'!J$61)\n+($S78*'fnd base rates'!J$62)\n+($L78*'fnd base rates'!J$63)\n+($T78*VLOOKUP($W78+16,rate_basefnd,10)))\n*$V78","v":4934.7067000000006},{"$f":"(($D78*'fnd base rates'!K$48)\n+($E78*'fnd base rates'!K$49)\n+($F78*'fnd base rates'!K$50)\n+($G78*'fnd base rates'!K$51)\n+($H78*'fnd base rates'!K$52)\n+($I78*'fnd base rates'!K$53)\n+($J78*'fnd base rates'!K$54)\n+($K78*'fnd base rates'!K$55)\n+($M78*'fnd base rates'!K$56)\n+($N78*'fnd base rates'!K$57)\n+($O78*'fnd base rates'!K$58)\n+($P78*'fnd base rates'!K$59)\n+($Q78*'fnd base rates'!K$60)\n+($R78*'fnd base rates'!K$61)\n+($S78*'fnd base rates'!K$62)\n+($L78*'fnd base rates'!K$63)\n+($T78*VLOOKUP($W78+16,rate_basefnd,11)))\n*$V78","v":13106.084360569384},{"$f":"(($D78*'fnd base rates'!L$48)\n+($E78*'fnd base rates'!L$49)\n+($F78*'fnd base rates'!L$50)\n+($G78*'fnd base rates'!L$51)\n+($H78*'fnd base rates'!L$52)\n+($I78*'fnd base rates'!L$53)\n+($J78*'fnd base rates'!L$54)\n+($K78*'fnd base rates'!L$55)\n+($M78*'fnd base rates'!L$56)\n+($N78*'fnd base rates'!L$57)\n+($O78*'fnd base rates'!L$58)\n+($P78*'fnd base rates'!L$59)\n+($Q78*'fnd base rates'!L$60)\n+($R78*'fnd base rates'!L$61)\n+($S78*'fnd base rates'!L$62)\n+($L78*'fnd base rates'!L$63)\n+($T78*VLOOKUP($W78+16,rate_basefnd,12)))","v":11733.733049981069},{"$f":"(($D78*'fnd base rates'!M$48)\n+($E78*'fnd base rates'!M$49)\n+($F78*'fnd base rates'!M$50)\n+($G78*'fnd base rates'!M$51)\n+($H78*'fnd base rates'!M$52)\n+($I78*'fnd base rates'!M$53)\n+($J78*'fnd base rates'!M$54)\n+($K78*'fnd base rates'!M$55)\n+($M78*'fnd base rates'!M$56)\n+($N78*'fnd base rates'!M$57)\n+($O78*'fnd base rates'!M$58)\n+($P78*'fnd base rates'!M$59)\n+($Q78*'fnd base rates'!M$60)\n+($R78*'fnd base rates'!M$61)\n+($S78*'fnd base rates'!M$62)\n+($L78*'fnd base rates'!M$63)\n+($T78*VLOOKUP($W78+16,rate_basefnd,13)))","v":0},120907.07836934636,null,416035244,"416","035","244",1,10,120907.07836934636,12091]
["416",416035285,"BOSTON PREPARATORY",{"$f":"'fnd enro'!D79","v":0},{"$f":"'fnd enro'!E79","v":0},{"$f":"'fnd enro'!F79","v":0},{"$f":"'fnd enro'!G79","v":0},{"$f":"'fnd enro'!H79","v":0},{"$f":"'fnd enro'!I79","v":3},{"$f":"'fnd enro'!J79","v":0.1125},{"$f":"'fnd enro'!K79","v":0},{"$f":"'fnd enro'!L79","v":0},{"$f":"'fnd enro'!M79","v":0},{"$f":"'fnd enro'!N79","v":0},{"$f":"'fnd enro'!O79","v":0},{"$f":"'fnd enro'!P79","v":0},{"$f":"'fnd enro'!Q79","v":0},{"$f":"'fnd enro'!R79","v":0},{"$f":"'fnd enro'!S79","v":0},{"$f":"'fnd enro'!T79","v":0},{"$f":"'fnd enro'!W79","v":3},1.0780000000000001,{"$f":"'fnd enro'!V79","v":1},null,{"$f":"(($D79*'fnd base rates'!C$48)\n+($E79*'fnd base rates'!C$49)\n+($F79*'fnd base rates'!C$50)\n+($G79*'fnd base rates'!C$51)\n+($H79*'fnd base rates'!C$52)\n+($I79*'fnd base rates'!C$53)\n+($J79*'fnd base rates'!C$54)\n+($K79*'fnd base rates'!C$55)\n+($M79*'fnd base rates'!C$56)\n+($N79*'fnd base rates'!C$57)\n+($O79*'fnd base rates'!C$58)\n+($P79*'fnd base rates'!C$59)\n+($Q79*'fnd base rates'!C$60)\n+($R79*'fnd base rates'!C$61)\n+($S79*'fnd base rates'!C$62)\n+($L79*'fnd base rates'!C$63)\n+($T79*VLOOKUP($W79+16,rate_basefnd,3)))\n*$V79","v":1537.8652327499999},{"$f":"(($D79*'fnd base rates'!D$48)\n+($E79*'fnd base rates'!D$49)\n+($F79*'fnd base rates'!D$50)\n+($G79*'fnd base rates'!D$51)\n+($H79*'fnd base rates'!D$52)\n+($I79*'fnd base rates'!D$53)\n+($J79*'fnd base rates'!D$54)\n+($K79*'fnd base rates'!D$55)\n+($M79*'fnd base rates'!D$56)\n+($N79*'fnd base rates'!D$57)\n+($O79*'fnd base rates'!D$58)\n+($P79*'fnd base rates'!D$59)\n+($Q79*'fnd base rates'!D$60)\n+($R79*'fnd base rates'!D$61)\n+($S79*'fnd base rates'!D$62)\n+($L79*'fnd base rates'!D$63)\n+($T79*VLOOKUP($W79+16,rate_basefnd,4)))\n*$V79","v":2206.4611800000002},{"$f":"(($D79*'fnd base rates'!E$48)\n+($E79*'fnd base rates'!E$49)\n+($F79*'fnd base rates'!E$50)\n+($G79*'fnd base rates'!E$51)\n+($H79*'fnd base rates'!E$52)\n+($I79*'fnd base rates'!E$53)\n+($J79*'fnd base rates'!E$54)\n+($K79*'fnd base rates'!E$55)\n+($M79*'fnd base rates'!E$56)\n+($N79*'fnd base rates'!E$57)\n+($O79*'fnd base rates'!E$58)\n+($P79*'fnd base rates'!E$59)\n+($Q79*'fnd base rates'!E$60)\n+($R79*'fnd base rates'!E$61)\n+($S79*'fnd base rates'!E$62)\n+($L79*'fnd base rates'!E$63)\n+($T79*VLOOKUP($W79+16,rate_basefnd,5)))\n*$V79","v":14136.258270750001},{"$f":"(($D79*'fnd base rates'!F$48)\n+($E79*'fnd base rates'!F$49)\n+($F79*'fnd base rates'!F$50)\n+($G79*'fnd base rates'!F$51)\n+($H79*'fnd base rates'!F$52)\n+($I79*'fnd base rates'!F$53)\n+($J79*'fnd base rates'!F$54)\n+($K79*'fnd base rates'!F$55)\n+($M79*'fnd base rates'!F$56)\n+($N79*'fnd base rates'!F$57)\n+($O79*'fnd base rates'!F$58)\n+($P79*'fnd base rates'!F$59)\n+($Q79*'fnd base rates'!F$60)\n+($R79*'fnd base rates'!F$61)\n+($S79*'fnd base rates'!F$62)\n+($L79*'fnd base rates'!F$63)\n+($T79*VLOOKUP($W79+16,rate_basefnd,6)))\n*$V79","v":2529.2261032500001},{"$f":"(($D79*'fnd base rates'!G$48)\n+($E79*'fnd base rates'!G$49)\n+($F79*'fnd base rates'!G$50)\n+($G79*'fnd base rates'!G$51)\n+($H79*'fnd base rates'!G$52)\n+($I79*'fnd base rates'!G$53)\n+($J79*'fnd base rates'!G$54)\n+($K79*'fnd base rates'!G$55)\n+($M79*'fnd base rates'!G$56)\n+($N79*'fnd base rates'!G$57)\n+($O79*'fnd base rates'!G$58)\n+($P79*'fnd base rates'!G$59)\n+($Q79*'fnd base rates'!G$60)\n+($R79*'fnd base rates'!G$61)\n+($S79*'fnd base rates'!G$62)\n+($L79*'fnd base rates'!G$63)\n+($T79*VLOOKUP($W79+16,rate_basefnd,7)))\n*$V79","v":471.17075775000001},{"$f":"(($D79*'fnd base rates'!H$48)\n+($E79*'fnd base rates'!H$49)\n+($F79*'fnd base rates'!H$50)\n+($G79*'fnd base rates'!H$51)\n+($H79*'fnd base rates'!H$52)\n+($I79*'fnd base rates'!H$53)\n+($J79*'fnd base rates'!H$54)\n+($K79*'fnd base rates'!H$55)\n+($M79*'fnd base rates'!H$56)\n+($N79*'fnd base rates'!H$57)\n+($O79*'fnd base rates'!H$58)\n+($P79*'fnd base rates'!H$59)\n+($Q79*'fnd base rates'!H$60)\n+($R79*'fnd base rates'!H$61)\n+($S79*'fnd base rates'!H$62)\n+($L79*'fnd base rates'!H$63)\n+($T79*VLOOKUP($W79+16,rate_basefnd,8)))","v":2214.192},{"$f":"(($D79*'fnd base rates'!I$48)\n+($E79*'fnd base rates'!I$49)\n+($F79*'fnd base rates'!I$50)\n+($G79*'fnd base rates'!I$51)\n+($H79*'fnd base rates'!I$52)\n+($I79*'fnd base rates'!I$53)\n+($J79*'fnd base rates'!I$54)\n+($K79*'fnd base rates'!I$55)\n+($M79*'fnd base rates'!I$56)\n+($N79*'fnd base rates'!I$57)\n+($O79*'fnd base rates'!I$58)\n+($P79*'fnd base rates'!I$59)\n+($Q79*'fnd base rates'!I$60)\n+($R79*'fnd base rates'!I$61)\n+($S79*'fnd base rates'!I$62)\n+($L79*'fnd base rates'!I$63)\n+($T79*VLOOKUP($W79+16,rate_basefnd,9)))\n*$V79","v":1228.4349000000002},{"$f":"(($D79*'fnd base rates'!J$48)\n+($E79*'fnd base rates'!J$49)\n+($F79*'fnd base rates'!J$50)\n+($G79*'fnd base rates'!J$51)\n+($H79*'fnd base rates'!J$52)\n+($I79*'fnd base rates'!J$53)\n+($J79*'fnd base rates'!J$54)\n+($K79*'fnd base rates'!J$55)\n+($M79*'fnd base rates'!J$56)\n+($N79*'fnd base rates'!J$57)\n+($O79*'fnd base rates'!J$58)\n+($P79*'fnd base rates'!J$59)\n+($Q79*'fnd base rates'!J$60)\n+($R79*'fnd base rates'!J$61)\n+($S79*'fnd base rates'!J$62)\n+($L79*'fnd base rates'!J$63)\n+($T79*VLOOKUP($W79+16,rate_basefnd,10)))\n*$V79","v":1654.7084400000001},{"$f":"(($D79*'fnd base rates'!K$48)\n+($E79*'fnd base rates'!K$49)\n+($F79*'fnd base rates'!K$50)\n+($G79*'fnd base rates'!K$51)\n+($H79*'fnd base rates'!K$52)\n+($I79*'fnd base rates'!K$53)\n+($J79*'fnd base rates'!K$54)\n+($K79*'fnd base rates'!K$55)\n+($M79*'fnd base rates'!K$56)\n+($N79*'fnd base rates'!K$57)\n+($O79*'fnd base rates'!K$58)\n+($P79*'fnd base rates'!K$59)\n+($Q79*'fnd base rates'!K$60)\n+($R79*'fnd base rates'!K$61)\n+($S79*'fnd base rates'!K$62)\n+($L79*'fnd base rates'!K$63)\n+($T79*VLOOKUP($W79+16,rate_basefnd,11)))\n*$V79","v":3306.4553445000006},{"$f":"(($D79*'fnd base rates'!L$48)\n+($E79*'fnd base rates'!L$49)\n+($F79*'fnd base rates'!L$50)\n+($G79*'fnd base rates'!L$51)\n+($H79*'fnd base rates'!L$52)\n+($I79*'fnd base rates'!L$53)\n+($J79*'fnd base rates'!L$54)\n+($K79*'fnd base rates'!L$55)\n+($M79*'fnd base rates'!L$56)\n+($N79*'fnd base rates'!L$57)\n+($O79*'fnd base rates'!L$58)\n+($P79*'fnd base rates'!L$59)\n+($Q79*'fnd base rates'!L$60)\n+($R79*'fnd base rates'!L$61)\n+($S79*'fnd base rates'!L$62)\n+($L79*'fnd base rates'!L$63)\n+($T79*VLOOKUP($W79+16,rate_basefnd,12)))","v":3055.8108750000001},{"$f":"(($D79*'fnd base rates'!M$48)\n+($E79*'fnd base rates'!M$49)\n+($F79*'fnd base rates'!M$50)\n+($G79*'fnd base rates'!M$51)\n+($H79*'fnd base rates'!M$52)\n+($I79*'fnd base rates'!M$53)\n+($J79*'fnd base rates'!M$54)\n+($K79*'fnd base rates'!M$55)\n+($M79*'fnd base rates'!M$56)\n+($N79*'fnd base rates'!M$57)\n+($O79*'fnd base rates'!M$58)\n+($P79*'fnd base rates'!M$59)\n+($Q79*'fnd base rates'!M$60)\n+($R79*'fnd base rates'!M$61)\n+($S79*'fnd base rates'!M$62)\n+($L79*'fnd base rates'!M$63)\n+($T79*VLOOKUP($W79+16,rate_basefnd,13)))","v":0},32340.583103999998,null,416035285,"416","035","285",1,3,32340.583103999998,10780]
["416",416035305,"BOSTON PREPARATORY",{"$f":"'fnd enro'!D80","v":0},{"$f":"'fnd enro'!E80","v":0},{"$f":"'fnd enro'!F80","v":0},{"$f":"'fnd enro'!G80","v":0},{"$f":"'fnd enro'!H80","v":1},{"$f":"'fnd enro'!I80","v":1},{"$f":"'fnd enro'!J80","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K80","v":0},{"$f":"'fnd enro'!L80","v":0},{"$f":"'fnd enro'!M80","v":0},{"$f":"'fnd enro'!N80","v":0},{"$f":"'fnd enro'!O80","v":0},{"$f":"'fnd enro'!P80","v":0},{"$f":"'fnd enro'!Q80","v":0},{"$f":"'fnd enro'!R80","v":0},{"$f":"'fnd enro'!S80","v":0},{"$f":"'fnd enro'!T80","v":2},{"$f":"'fnd enro'!W80","v":2},1.0780000000000001,{"$f":"'fnd enro'!V80","v":10},null,{"$f":"(($D80*'fnd base rates'!C$48)\n+($E80*'fnd base rates'!C$49)\n+($F80*'fnd base rates'!C$50)\n+($G80*'fnd base rates'!C$51)\n+($H80*'fnd base rates'!C$52)\n+($I80*'fnd base rates'!C$53)\n+($J80*'fnd base rates'!C$54)\n+($K80*'fnd base rates'!C$55)\n+($M80*'fnd base rates'!C$56)\n+($N80*'fnd base rates'!C$57)\n+($O80*'fnd base rates'!C$58)\n+($P80*'fnd base rates'!C$59)\n+($Q80*'fnd base rates'!C$60)\n+($R80*'fnd base rates'!C$61)\n+($S80*'fnd base rates'!C$62)\n+($L80*'fnd base rates'!C$63)\n+($T80*VLOOKUP($W80+16,rate_basefnd,3)))\n*$V80","v":1025.2434885},{"$f":"(($D80*'fnd base rates'!D$48)\n+($E80*'fnd base rates'!D$49)\n+($F80*'fnd base rates'!D$50)\n+($G80*'fnd base rates'!D$51)\n+($H80*'fnd base rates'!D$52)\n+($I80*'fnd base rates'!D$53)\n+($J80*'fnd base rates'!D$54)\n+($K80*'fnd base rates'!D$55)\n+($M80*'fnd base rates'!D$56)\n+($N80*'fnd base rates'!D$57)\n+($O80*'fnd base rates'!D$58)\n+($P80*'fnd base rates'!D$59)\n+($Q80*'fnd base rates'!D$60)\n+($R80*'fnd base rates'!D$61)\n+($S80*'fnd base rates'!D$62)\n+($L80*'fnd base rates'!D$63)\n+($T80*VLOOKUP($W80+16,rate_basefnd,4)))\n*$V80","v":1470.9741200000001},{"$f":"(($D80*'fnd base rates'!E$48)\n+($E80*'fnd base rates'!E$49)\n+($F80*'fnd base rates'!E$50)\n+($G80*'fnd base rates'!E$51)\n+($H80*'fnd base rates'!E$52)\n+($I80*'fnd base rates'!E$53)\n+($J80*'fnd base rates'!E$54)\n+($K80*'fnd base rates'!E$55)\n+($M80*'fnd base rates'!E$56)\n+($N80*'fnd base rates'!E$57)\n+($O80*'fnd base rates'!E$58)\n+($P80*'fnd base rates'!E$59)\n+($Q80*'fnd base rates'!E$60)\n+($R80*'fnd base rates'!E$61)\n+($S80*'fnd base rates'!E$62)\n+($L80*'fnd base rates'!E$63)\n+($T80*VLOOKUP($W80+16,rate_basefnd,5)))\n*$V80","v":14719.975677967341},{"$f":"(($D80*'fnd base rates'!F$48)\n+($E80*'fnd base rates'!F$49)\n+($F80*'fnd base rates'!F$50)\n+($G80*'fnd base rates'!F$51)\n+($H80*'fnd base rates'!F$52)\n+($I80*'fnd base rates'!F$53)\n+($J80*'fnd base rates'!F$54)\n+($K80*'fnd base rates'!F$55)\n+($M80*'fnd base rates'!F$56)\n+($N80*'fnd base rates'!F$57)\n+($O80*'fnd base rates'!F$58)\n+($P80*'fnd base rates'!F$59)\n+($Q80*'fnd base rates'!F$60)\n+($R80*'fnd base rates'!F$61)\n+($S80*'fnd base rates'!F$62)\n+($L80*'fnd base rates'!F$63)\n+($T80*VLOOKUP($W80+16,rate_basefnd,6)))\n*$V80","v":1790.4364555000002},{"$f":"(($D80*'fnd base rates'!G$48)\n+($E80*'fnd base rates'!G$49)\n+($F80*'fnd base rates'!G$50)\n+($G80*'fnd base rates'!G$51)\n+($H80*'fnd base rates'!G$52)\n+($I80*'fnd base rates'!G$53)\n+($J80*'fnd base rates'!G$54)\n+($K80*'fnd base rates'!G$55)\n+($M80*'fnd base rates'!G$56)\n+($N80*'fnd base rates'!G$57)\n+($O80*'fnd base rates'!G$58)\n+($P80*'fnd base rates'!G$59)\n+($Q80*'fnd base rates'!G$60)\n+($R80*'fnd base rates'!G$61)\n+($S80*'fnd base rates'!G$62)\n+($L80*'fnd base rates'!G$63)\n+($T80*VLOOKUP($W80+16,rate_basefnd,7)))\n*$V80","v":490.11113689659845},{"$f":"(($D80*'fnd base rates'!H$48)\n+($E80*'fnd base rates'!H$49)\n+($F80*'fnd base rates'!H$50)\n+($G80*'fnd base rates'!H$51)\n+($H80*'fnd base rates'!H$52)\n+($I80*'fnd base rates'!H$53)\n+($J80*'fnd base rates'!H$54)\n+($K80*'fnd base rates'!H$55)\n+($M80*'fnd base rates'!H$56)\n+($N80*'fnd base rates'!H$57)\n+($O80*'fnd base rates'!H$58)\n+($P80*'fnd base rates'!H$59)\n+($Q80*'fnd base rates'!H$60)\n+($R80*'fnd base rates'!H$61)\n+($S80*'fnd base rates'!H$62)\n+($L80*'fnd base rates'!H$63)\n+($T80*VLOOKUP($W80+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D80*'fnd base rates'!I$48)\n+($E80*'fnd base rates'!I$49)\n+($F80*'fnd base rates'!I$50)\n+($G80*'fnd base rates'!I$51)\n+($H80*'fnd base rates'!I$52)\n+($I80*'fnd base rates'!I$53)\n+($J80*'fnd base rates'!I$54)\n+($K80*'fnd base rates'!I$55)\n+($M80*'fnd base rates'!I$56)\n+($N80*'fnd base rates'!I$57)\n+($O80*'fnd base rates'!I$58)\n+($P80*'fnd base rates'!I$59)\n+($Q80*'fnd base rates'!I$60)\n+($R80*'fnd base rates'!I$61)\n+($S80*'fnd base rates'!I$62)\n+($L80*'fnd base rates'!I$63)\n+($T80*VLOOKUP($W80+16,rate_basefnd,9)))\n*$V80","v":736.13386000000003},{"$f":"(($D80*'fnd base rates'!J$48)\n+($E80*'fnd base rates'!J$49)\n+($F80*'fnd base rates'!J$50)\n+($G80*'fnd base rates'!J$51)\n+($H80*'fnd base rates'!J$52)\n+($I80*'fnd base rates'!J$53)\n+($J80*'fnd base rates'!J$54)\n+($K80*'fnd base rates'!J$55)\n+($M80*'fnd base rates'!J$56)\n+($N80*'fnd base rates'!J$57)\n+($O80*'fnd base rates'!J$58)\n+($P80*'fnd base rates'!J$59)\n+($Q80*'fnd base rates'!J$60)\n+($R80*'fnd base rates'!J$61)\n+($S80*'fnd base rates'!J$62)\n+($L80*'fnd base rates'!J$63)\n+($T80*VLOOKUP($W80+16,rate_basefnd,10)))\n*$V80","v":790.76689999999996},{"$f":"(($D80*'fnd base rates'!K$48)\n+($E80*'fnd base rates'!K$49)\n+($F80*'fnd base rates'!K$50)\n+($G80*'fnd base rates'!K$51)\n+($H80*'fnd base rates'!K$52)\n+($I80*'fnd base rates'!K$53)\n+($J80*'fnd base rates'!K$54)\n+($K80*'fnd base rates'!K$55)\n+($M80*'fnd base rates'!K$56)\n+($N80*'fnd base rates'!K$57)\n+($O80*'fnd base rates'!K$58)\n+($P80*'fnd base rates'!K$59)\n+($Q80*'fnd base rates'!K$60)\n+($R80*'fnd base rates'!K$61)\n+($S80*'fnd base rates'!K$62)\n+($L80*'fnd base rates'!K$63)\n+($T80*VLOOKUP($W80+16,rate_basefnd,11)))\n*$V80","v":3264.7502733795909},{"$f":"(($D80*'fnd base rates'!L$48)\n+($E80*'fnd base rates'!L$49)\n+($F80*'fnd base rates'!L$50)\n+($G80*'fnd base rates'!L$51)\n+($H80*'fnd base rates'!L$52)\n+($I80*'fnd base rates'!L$53)\n+($J80*'fnd base rates'!L$54)\n+($K80*'fnd base rates'!L$55)\n+($M80*'fnd base rates'!L$56)\n+($N80*'fnd base rates'!L$57)\n+($O80*'fnd base rates'!L$58)\n+($P80*'fnd base rates'!L$59)\n+($Q80*'fnd base rates'!L$60)\n+($R80*'fnd base rates'!L$61)\n+($S80*'fnd base rates'!L$62)\n+($L80*'fnd base rates'!L$63)\n+($T80*VLOOKUP($W80+16,rate_basefnd,12)))","v":2761.4084499873779},{"$f":"(($D80*'fnd base rates'!M$48)\n+($E80*'fnd base rates'!M$49)\n+($F80*'fnd base rates'!M$50)\n+($G80*'fnd base rates'!M$51)\n+($H80*'fnd base rates'!M$52)\n+($I80*'fnd base rates'!M$53)\n+($J80*'fnd base rates'!M$54)\n+($K80*'fnd base rates'!M$55)\n+($M80*'fnd base rates'!M$56)\n+($N80*'fnd base rates'!M$57)\n+($O80*'fnd base rates'!M$58)\n+($P80*'fnd base rates'!M$59)\n+($Q80*'fnd base rates'!M$60)\n+($R80*'fnd base rates'!M$61)\n+($S80*'fnd base rates'!M$62)\n+($L80*'fnd base rates'!M$63)\n+($T80*VLOOKUP($W80+16,rate_basefnd,13)))","v":0},28254.248362230908,null,416035305,"416","035","305",1,2,28254.248362230908,14127]
["416",416035307,"BOSTON PREPARATORY",{"$f":"'fnd enro'!D81","v":0},{"$f":"'fnd enro'!E81","v":0},{"$f":"'fnd enro'!F81","v":0},{"$f":"'fnd enro'!G81","v":0},{"$f":"'fnd enro'!H81","v":0},{"$f":"'fnd enro'!I81","v":1},{"$f":"'fnd enro'!J81","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K81","v":0},{"$f":"'fnd enro'!L81","v":0},{"$f":"'fnd enro'!M81","v":0},{"$f":"'fnd enro'!N81","v":0},{"$f":"'fnd enro'!O81","v":0},{"$f":"'fnd enro'!P81","v":0},{"$f":"'fnd enro'!Q81","v":0},{"$f":"'fnd enro'!R81","v":0},{"$f":"'fnd enro'!S81","v":0},{"$f":"'fnd enro'!T81","v":0},{"$f":"'fnd enro'!W81","v":1},1.0780000000000001,{"$f":"'fnd enro'!V81","v":1},null,{"$f":"(($D81*'fnd base rates'!C$48)\n+($E81*'fnd base rates'!C$49)\n+($F81*'fnd base rates'!C$50)\n+($G81*'fnd base rates'!C$51)\n+($H81*'fnd base rates'!C$52)\n+($I81*'fnd base rates'!C$53)\n+($J81*'fnd base rates'!C$54)\n+($K81*'fnd base rates'!C$55)\n+($M81*'fnd base rates'!C$56)\n+($N81*'fnd base rates'!C$57)\n+($O81*'fnd base rates'!C$58)\n+($P81*'fnd base rates'!C$59)\n+($Q81*'fnd base rates'!C$60)\n+($R81*'fnd base rates'!C$61)\n+($S81*'fnd base rates'!C$62)\n+($L81*'fnd base rates'!C$63)\n+($T81*VLOOKUP($W81+16,rate_basefnd,3)))\n*$V81","v":512.62174425000001},{"$f":"(($D81*'fnd base rates'!D$48)\n+($E81*'fnd base rates'!D$49)\n+($F81*'fnd base rates'!D$50)\n+($G81*'fnd base rates'!D$51)\n+($H81*'fnd base rates'!D$52)\n+($I81*'fnd base rates'!D$53)\n+($J81*'fnd base rates'!D$54)\n+($K81*'fnd base rates'!D$55)\n+($M81*'fnd base rates'!D$56)\n+($N81*'fnd base rates'!D$57)\n+($O81*'fnd base rates'!D$58)\n+($P81*'fnd base rates'!D$59)\n+($Q81*'fnd base rates'!D$60)\n+($R81*'fnd base rates'!D$61)\n+($S81*'fnd base rates'!D$62)\n+($L81*'fnd base rates'!D$63)\n+($T81*VLOOKUP($W81+16,rate_basefnd,4)))\n*$V81","v":735.48706000000004},{"$f":"(($D81*'fnd base rates'!E$48)\n+($E81*'fnd base rates'!E$49)\n+($F81*'fnd base rates'!E$50)\n+($G81*'fnd base rates'!E$51)\n+($H81*'fnd base rates'!E$52)\n+($I81*'fnd base rates'!E$53)\n+($J81*'fnd base rates'!E$54)\n+($K81*'fnd base rates'!E$55)\n+($M81*'fnd base rates'!E$56)\n+($N81*'fnd base rates'!E$57)\n+($O81*'fnd base rates'!E$58)\n+($P81*'fnd base rates'!E$59)\n+($Q81*'fnd base rates'!E$60)\n+($R81*'fnd base rates'!E$61)\n+($S81*'fnd base rates'!E$62)\n+($L81*'fnd base rates'!E$63)\n+($T81*VLOOKUP($W81+16,rate_basefnd,5)))\n*$V81","v":4712.0860902500008},{"$f":"(($D81*'fnd base rates'!F$48)\n+($E81*'fnd base rates'!F$49)\n+($F81*'fnd base rates'!F$50)\n+($G81*'fnd base rates'!F$51)\n+($H81*'fnd base rates'!F$52)\n+($I81*'fnd base rates'!F$53)\n+($J81*'fnd base rates'!F$54)\n+($K81*'fnd base rates'!F$55)\n+($M81*'fnd base rates'!F$56)\n+($N81*'fnd base rates'!F$57)\n+($O81*'fnd base rates'!F$58)\n+($P81*'fnd base rates'!F$59)\n+($Q81*'fnd base rates'!F$60)\n+($R81*'fnd base rates'!F$61)\n+($S81*'fnd base rates'!F$62)\n+($L81*'fnd base rates'!F$63)\n+($T81*VLOOKUP($W81+16,rate_basefnd,6)))\n*$V81","v":843.07536775000005},{"$f":"(($D81*'fnd base rates'!G$48)\n+($E81*'fnd base rates'!G$49)\n+($F81*'fnd base rates'!G$50)\n+($G81*'fnd base rates'!G$51)\n+($H81*'fnd base rates'!G$52)\n+($I81*'fnd base rates'!G$53)\n+($J81*'fnd base rates'!G$54)\n+($K81*'fnd base rates'!G$55)\n+($M81*'fnd base rates'!G$56)\n+($N81*'fnd base rates'!G$57)\n+($O81*'fnd base rates'!G$58)\n+($P81*'fnd base rates'!G$59)\n+($Q81*'fnd base rates'!G$60)\n+($R81*'fnd base rates'!G$61)\n+($S81*'fnd base rates'!G$62)\n+($L81*'fnd base rates'!G$63)\n+($T81*VLOOKUP($W81+16,rate_basefnd,7)))\n*$V81","v":157.05691924999999},{"$f":"(($D81*'fnd base rates'!H$48)\n+($E81*'fnd base rates'!H$49)\n+($F81*'fnd base rates'!H$50)\n+($G81*'fnd base rates'!H$51)\n+($H81*'fnd base rates'!H$52)\n+($I81*'fnd base rates'!H$53)\n+($J81*'fnd base rates'!H$54)\n+($K81*'fnd base rates'!H$55)\n+($M81*'fnd base rates'!H$56)\n+($N81*'fnd base rates'!H$57)\n+($O81*'fnd base rates'!H$58)\n+($P81*'fnd base rates'!H$59)\n+($Q81*'fnd base rates'!H$60)\n+($R81*'fnd base rates'!H$61)\n+($S81*'fnd base rates'!H$62)\n+($L81*'fnd base rates'!H$63)\n+($T81*VLOOKUP($W81+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D81*'fnd base rates'!I$48)\n+($E81*'fnd base rates'!I$49)\n+($F81*'fnd base rates'!I$50)\n+($G81*'fnd base rates'!I$51)\n+($H81*'fnd base rates'!I$52)\n+($I81*'fnd base rates'!I$53)\n+($J81*'fnd base rates'!I$54)\n+($K81*'fnd base rates'!I$55)\n+($M81*'fnd base rates'!I$56)\n+($N81*'fnd base rates'!I$57)\n+($O81*'fnd base rates'!I$58)\n+($P81*'fnd base rates'!I$59)\n+($Q81*'fnd base rates'!I$60)\n+($R81*'fnd base rates'!I$61)\n+($S81*'fnd base rates'!I$62)\n+($L81*'fnd base rates'!I$63)\n+($T81*VLOOKUP($W81+16,rate_basefnd,9)))\n*$V81","v":409.47830000000005},{"$f":"(($D81*'fnd base rates'!J$48)\n+($E81*'fnd base rates'!J$49)\n+($F81*'fnd base rates'!J$50)\n+($G81*'fnd base rates'!J$51)\n+($H81*'fnd base rates'!J$52)\n+($I81*'fnd base rates'!J$53)\n+($J81*'fnd base rates'!J$54)\n+($K81*'fnd base rates'!J$55)\n+($M81*'fnd base rates'!J$56)\n+($N81*'fnd base rates'!J$57)\n+($O81*'fnd base rates'!J$58)\n+($P81*'fnd base rates'!J$59)\n+($Q81*'fnd base rates'!J$60)\n+($R81*'fnd base rates'!J$61)\n+($S81*'fnd base rates'!J$62)\n+($L81*'fnd base rates'!J$63)\n+($T81*VLOOKUP($W81+16,rate_basefnd,10)))\n*$V81","v":551.56948000000011},{"$f":"(($D81*'fnd base rates'!K$48)\n+($E81*'fnd base rates'!K$49)\n+($F81*'fnd base rates'!K$50)\n+($G81*'fnd base rates'!K$51)\n+($H81*'fnd base rates'!K$52)\n+($I81*'fnd base rates'!K$53)\n+($J81*'fnd base rates'!K$54)\n+($K81*'fnd base rates'!K$55)\n+($M81*'fnd base rates'!K$56)\n+($N81*'fnd base rates'!K$57)\n+($O81*'fnd base rates'!K$58)\n+($P81*'fnd base rates'!K$59)\n+($Q81*'fnd base rates'!K$60)\n+($R81*'fnd base rates'!K$61)\n+($S81*'fnd base rates'!K$62)\n+($L81*'fnd base rates'!K$63)\n+($T81*VLOOKUP($W81+16,rate_basefnd,11)))\n*$V81","v":1102.1517815000002},{"$f":"(($D81*'fnd base rates'!L$48)\n+($E81*'fnd base rates'!L$49)\n+($F81*'fnd base rates'!L$50)\n+($G81*'fnd base rates'!L$51)\n+($H81*'fnd base rates'!L$52)\n+($I81*'fnd base rates'!L$53)\n+($J81*'fnd base rates'!L$54)\n+($K81*'fnd base rates'!L$55)\n+($M81*'fnd base rates'!L$56)\n+($N81*'fnd base rates'!L$57)\n+($O81*'fnd base rates'!L$58)\n+($P81*'fnd base rates'!L$59)\n+($Q81*'fnd base rates'!L$60)\n+($R81*'fnd base rates'!L$61)\n+($S81*'fnd base rates'!L$62)\n+($L81*'fnd base rates'!L$63)\n+($T81*VLOOKUP($W81+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D81*'fnd base rates'!M$48)\n+($E81*'fnd base rates'!M$49)\n+($F81*'fnd base rates'!M$50)\n+($G81*'fnd base rates'!M$51)\n+($H81*'fnd base rates'!M$52)\n+($I81*'fnd base rates'!M$53)\n+($J81*'fnd base rates'!M$54)\n+($K81*'fnd base rates'!M$55)\n+($M81*'fnd base rates'!M$56)\n+($N81*'fnd base rates'!M$57)\n+($O81*'fnd base rates'!M$58)\n+($P81*'fnd base rates'!M$59)\n+($Q81*'fnd base rates'!M$60)\n+($R81*'fnd base rates'!M$61)\n+($S81*'fnd base rates'!M$62)\n+($L81*'fnd base rates'!M$63)\n+($T81*VLOOKUP($W81+16,rate_basefnd,13)))","v":0},10780.194368,null,416035307,"416","035","307",1,1,10780.194368,10780]
["416",416035775,"BOSTON PREPARATORY",{"$f":"'fnd enro'!D82","v":0},{"$f":"'fnd enro'!E82","v":0},{"$f":"'fnd enro'!F82","v":0},{"$f":"'fnd enro'!G82","v":0},{"$f":"'fnd enro'!H82","v":1},{"$f":"'fnd enro'!I82","v":0},{"$f":"'fnd enro'!J82","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K82","v":0},{"$f":"'fnd enro'!L82","v":0},{"$f":"'fnd enro'!M82","v":0},{"$f":"'fnd enro'!N82","v":0},{"$f":"'fnd enro'!O82","v":0},{"$f":"'fnd enro'!P82","v":0},{"$f":"'fnd enro'!Q82","v":0},{"$f":"'fnd enro'!R82","v":0},{"$f":"'fnd enro'!S82","v":0},{"$f":"'fnd enro'!T82","v":1},{"$f":"'fnd enro'!W82","v":1},1.0780000000000001,{"$f":"'fnd enro'!V82","v":10},null,{"$f":"(($D82*'fnd base rates'!C$48)\n+($E82*'fnd base rates'!C$49)\n+($F82*'fnd base rates'!C$50)\n+($G82*'fnd base rates'!C$51)\n+($H82*'fnd base rates'!C$52)\n+($I82*'fnd base rates'!C$53)\n+($J82*'fnd base rates'!C$54)\n+($K82*'fnd base rates'!C$55)\n+($M82*'fnd base rates'!C$56)\n+($N82*'fnd base rates'!C$57)\n+($O82*'fnd base rates'!C$58)\n+($P82*'fnd base rates'!C$59)\n+($Q82*'fnd base rates'!C$60)\n+($R82*'fnd base rates'!C$61)\n+($S82*'fnd base rates'!C$62)\n+($L82*'fnd base rates'!C$63)\n+($T82*VLOOKUP($W82+16,rate_basefnd,3)))\n*$V82","v":512.62174425000001},{"$f":"(($D82*'fnd base rates'!D$48)\n+($E82*'fnd base rates'!D$49)\n+($F82*'fnd base rates'!D$50)\n+($G82*'fnd base rates'!D$51)\n+($H82*'fnd base rates'!D$52)\n+($I82*'fnd base rates'!D$53)\n+($J82*'fnd base rates'!D$54)\n+($K82*'fnd base rates'!D$55)\n+($M82*'fnd base rates'!D$56)\n+($N82*'fnd base rates'!D$57)\n+($O82*'fnd base rates'!D$58)\n+($P82*'fnd base rates'!D$59)\n+($Q82*'fnd base rates'!D$60)\n+($R82*'fnd base rates'!D$61)\n+($S82*'fnd base rates'!D$62)\n+($L82*'fnd base rates'!D$63)\n+($T82*VLOOKUP($W82+16,rate_basefnd,4)))\n*$V82","v":735.48706000000004},{"$f":"(($D82*'fnd base rates'!E$48)\n+($E82*'fnd base rates'!E$49)\n+($F82*'fnd base rates'!E$50)\n+($G82*'fnd base rates'!E$51)\n+($H82*'fnd base rates'!E$52)\n+($I82*'fnd base rates'!E$53)\n+($J82*'fnd base rates'!E$54)\n+($K82*'fnd base rates'!E$55)\n+($M82*'fnd base rates'!E$56)\n+($N82*'fnd base rates'!E$57)\n+($O82*'fnd base rates'!E$58)\n+($P82*'fnd base rates'!E$59)\n+($Q82*'fnd base rates'!E$60)\n+($R82*'fnd base rates'!E$61)\n+($S82*'fnd base rates'!E$62)\n+($L82*'fnd base rates'!E$63)\n+($T82*VLOOKUP($W82+16,rate_basefnd,5)))\n*$V82","v":6661.7079489836697},{"$f":"(($D82*'fnd base rates'!F$48)\n+($E82*'fnd base rates'!F$49)\n+($F82*'fnd base rates'!F$50)\n+($G82*'fnd base rates'!F$51)\n+($H82*'fnd base rates'!F$52)\n+($I82*'fnd base rates'!F$53)\n+($J82*'fnd base rates'!F$54)\n+($K82*'fnd base rates'!F$55)\n+($M82*'fnd base rates'!F$56)\n+($N82*'fnd base rates'!F$57)\n+($O82*'fnd base rates'!F$58)\n+($P82*'fnd base rates'!F$59)\n+($Q82*'fnd base rates'!F$60)\n+($R82*'fnd base rates'!F$61)\n+($S82*'fnd base rates'!F$62)\n+($L82*'fnd base rates'!F$63)\n+($T82*VLOOKUP($W82+16,rate_basefnd,6)))\n*$V82","v":947.36108775000002},{"$f":"(($D82*'fnd base rates'!G$48)\n+($E82*'fnd base rates'!G$49)\n+($F82*'fnd base rates'!G$50)\n+($G82*'fnd base rates'!G$51)\n+($H82*'fnd base rates'!G$52)\n+($I82*'fnd base rates'!G$53)\n+($J82*'fnd base rates'!G$54)\n+($K82*'fnd base rates'!G$55)\n+($M82*'fnd base rates'!G$56)\n+($N82*'fnd base rates'!G$57)\n+($O82*'fnd base rates'!G$58)\n+($P82*'fnd base rates'!G$59)\n+($Q82*'fnd base rates'!G$60)\n+($R82*'fnd base rates'!G$61)\n+($S82*'fnd base rates'!G$62)\n+($L82*'fnd base rates'!G$63)\n+($T82*VLOOKUP($W82+16,rate_basefnd,7)))\n*$V82","v":247.25468844829922},{"$f":"(($D82*'fnd base rates'!H$48)\n+($E82*'fnd base rates'!H$49)\n+($F82*'fnd base rates'!H$50)\n+($G82*'fnd base rates'!H$51)\n+($H82*'fnd base rates'!H$52)\n+($I82*'fnd base rates'!H$53)\n+($J82*'fnd base rates'!H$54)\n+($K82*'fnd base rates'!H$55)\n+($M82*'fnd base rates'!H$56)\n+($N82*'fnd base rates'!H$57)\n+($O82*'fnd base rates'!H$58)\n+($P82*'fnd base rates'!H$59)\n+($Q82*'fnd base rates'!H$60)\n+($R82*'fnd base rates'!H$61)\n+($S82*'fnd base rates'!H$62)\n+($L82*'fnd base rates'!H$63)\n+($T82*VLOOKUP($W82+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D82*'fnd base rates'!I$48)\n+($E82*'fnd base rates'!I$49)\n+($F82*'fnd base rates'!I$50)\n+($G82*'fnd base rates'!I$51)\n+($H82*'fnd base rates'!I$52)\n+($I82*'fnd base rates'!I$53)\n+($J82*'fnd base rates'!I$54)\n+($K82*'fnd base rates'!I$55)\n+($M82*'fnd base rates'!I$56)\n+($N82*'fnd base rates'!I$57)\n+($O82*'fnd base rates'!I$58)\n+($P82*'fnd base rates'!I$59)\n+($Q82*'fnd base rates'!I$60)\n+($R82*'fnd base rates'!I$61)\n+($S82*'fnd base rates'!I$62)\n+($L82*'fnd base rates'!I$63)\n+($T82*VLOOKUP($W82+16,rate_basefnd,9)))\n*$V82","v":326.65555999999998},{"$f":"(($D82*'fnd base rates'!J$48)\n+($E82*'fnd base rates'!J$49)\n+($F82*'fnd base rates'!J$50)\n+($G82*'fnd base rates'!J$51)\n+($H82*'fnd base rates'!J$52)\n+($I82*'fnd base rates'!J$53)\n+($J82*'fnd base rates'!J$54)\n+($K82*'fnd base rates'!J$55)\n+($M82*'fnd base rates'!J$56)\n+($N82*'fnd base rates'!J$57)\n+($O82*'fnd base rates'!J$58)\n+($P82*'fnd base rates'!J$59)\n+($Q82*'fnd base rates'!J$60)\n+($R82*'fnd base rates'!J$61)\n+($S82*'fnd base rates'!J$62)\n+($L82*'fnd base rates'!J$63)\n+($T82*VLOOKUP($W82+16,rate_basefnd,10)))\n*$V82","v":239.19741999999999},{"$f":"(($D82*'fnd base rates'!K$48)\n+($E82*'fnd base rates'!K$49)\n+($F82*'fnd base rates'!K$50)\n+($G82*'fnd base rates'!K$51)\n+($H82*'fnd base rates'!K$52)\n+($I82*'fnd base rates'!K$53)\n+($J82*'fnd base rates'!K$54)\n+($K82*'fnd base rates'!K$55)\n+($M82*'fnd base rates'!K$56)\n+($N82*'fnd base rates'!K$57)\n+($O82*'fnd base rates'!K$58)\n+($P82*'fnd base rates'!K$59)\n+($Q82*'fnd base rates'!K$60)\n+($R82*'fnd base rates'!K$61)\n+($S82*'fnd base rates'!K$62)\n+($L82*'fnd base rates'!K$63)\n+($T82*VLOOKUP($W82+16,rate_basefnd,11)))\n*$V82","v":1647.8013166897954},{"$f":"(($D82*'fnd base rates'!L$48)\n+($E82*'fnd base rates'!L$49)\n+($F82*'fnd base rates'!L$50)\n+($G82*'fnd base rates'!L$51)\n+($H82*'fnd base rates'!L$52)\n+($I82*'fnd base rates'!L$53)\n+($J82*'fnd base rates'!L$54)\n+($K82*'fnd base rates'!L$55)\n+($M82*'fnd base rates'!L$56)\n+($N82*'fnd base rates'!L$57)\n+($O82*'fnd base rates'!L$58)\n+($P82*'fnd base rates'!L$59)\n+($Q82*'fnd base rates'!L$60)\n+($R82*'fnd base rates'!L$61)\n+($S82*'fnd base rates'!L$62)\n+($L82*'fnd base rates'!L$63)\n+($T82*VLOOKUP($W82+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D82*'fnd base rates'!M$48)\n+($E82*'fnd base rates'!M$49)\n+($F82*'fnd base rates'!M$50)\n+($G82*'fnd base rates'!M$51)\n+($H82*'fnd base rates'!M$52)\n+($I82*'fnd base rates'!M$53)\n+($J82*'fnd base rates'!M$54)\n+($K82*'fnd base rates'!M$55)\n+($M82*'fnd base rates'!M$56)\n+($N82*'fnd base rates'!M$57)\n+($O82*'fnd base rates'!M$58)\n+($P82*'fnd base rates'!M$59)\n+($Q82*'fnd base rates'!M$60)\n+($R82*'fnd base rates'!M$61)\n+($S82*'fnd base rates'!M$62)\n+($L82*'fnd base rates'!M$63)\n+($T82*VLOOKUP($W82+16,rate_basefnd,13)))","v":0},13208.910051115454,null,416035775,"416","035","775",1,1,13208.910051115454,13209]
["417",417035035,"BRIDGE BOSTON",{"$f":"'fnd enro'!D83","v":35},{"$f":"'fnd enro'!E83","v":0},{"$f":"'fnd enro'!F83","v":37},{"$f":"'fnd enro'!G83","v":190},{"$f":"'fnd enro'!H83","v":35},{"$f":"'fnd enro'!I83","v":0},{"$f":"'fnd enro'!J83","v":9.8249999999999993},{"$f":"'fnd enro'!K83","v":0},{"$f":"'fnd enro'!L83","v":0},{"$f":"'fnd enro'!M83","v":0},{"$f":"'fnd enro'!N83","v":0},{"$f":"'fnd enro'!O83","v":18},{"$f":"'fnd enro'!P83","v":54},{"$f":"'fnd enro'!Q83","v":0},{"$f":"'fnd enro'!R83","v":0},{"$f":"'fnd enro'!S83","v":0},{"$f":"'fnd enro'!T83","v":180},{"$f":"'fnd enro'!W83","v":280},1.0780000000000001,{"$f":"'fnd enro'!V83","v":10},null,{"$f":"(($D83*'fnd base rates'!C$48)\n+($E83*'fnd base rates'!C$49)\n+($F83*'fnd base rates'!C$50)\n+($G83*'fnd base rates'!C$51)\n+($H83*'fnd base rates'!C$52)\n+($I83*'fnd base rates'!C$53)\n+($J83*'fnd base rates'!C$54)\n+($K83*'fnd base rates'!C$55)\n+($M83*'fnd base rates'!C$56)\n+($N83*'fnd base rates'!C$57)\n+($O83*'fnd base rates'!C$58)\n+($P83*'fnd base rates'!C$59)\n+($Q83*'fnd base rates'!C$60)\n+($R83*'fnd base rates'!C$61)\n+($S83*'fnd base rates'!C$62)\n+($L83*'fnd base rates'!C$63)\n+($T83*VLOOKUP($W83+16,rate_basefnd,3)))\n*$V83","v":148307.97177349997},{"$f":"(($D83*'fnd base rates'!D$48)\n+($E83*'fnd base rates'!D$49)\n+($F83*'fnd base rates'!D$50)\n+($G83*'fnd base rates'!D$51)\n+($H83*'fnd base rates'!D$52)\n+($I83*'fnd base rates'!D$53)\n+($J83*'fnd base rates'!D$54)\n+($K83*'fnd base rates'!D$55)\n+($M83*'fnd base rates'!D$56)\n+($N83*'fnd base rates'!D$57)\n+($O83*'fnd base rates'!D$58)\n+($P83*'fnd base rates'!D$59)\n+($Q83*'fnd base rates'!D$60)\n+($R83*'fnd base rates'!D$61)\n+($S83*'fnd base rates'!D$62)\n+($L83*'fnd base rates'!D$63)\n+($T83*VLOOKUP($W83+16,rate_basefnd,4)))\n*$V83","v":217598.33172000005},{"$f":"(($D83*'fnd base rates'!E$48)\n+($E83*'fnd base rates'!E$49)\n+($F83*'fnd base rates'!E$50)\n+($G83*'fnd base rates'!E$51)\n+($H83*'fnd base rates'!E$52)\n+($I83*'fnd base rates'!E$53)\n+($J83*'fnd base rates'!E$54)\n+($K83*'fnd base rates'!E$55)\n+($M83*'fnd base rates'!E$56)\n+($N83*'fnd base rates'!E$57)\n+($O83*'fnd base rates'!E$58)\n+($P83*'fnd base rates'!E$59)\n+($Q83*'fnd base rates'!E$60)\n+($R83*'fnd base rates'!E$61)\n+($S83*'fnd base rates'!E$62)\n+($L83*'fnd base rates'!E$63)\n+($T83*VLOOKUP($W83+16,rate_basefnd,5)))\n*$V83","v":1706066.1820775603},{"$f":"(($D83*'fnd base rates'!F$48)\n+($E83*'fnd base rates'!F$49)\n+($F83*'fnd base rates'!F$50)\n+($G83*'fnd base rates'!F$51)\n+($H83*'fnd base rates'!F$52)\n+($I83*'fnd base rates'!F$53)\n+($J83*'fnd base rates'!F$54)\n+($K83*'fnd base rates'!F$55)\n+($M83*'fnd base rates'!F$56)\n+($N83*'fnd base rates'!F$57)\n+($O83*'fnd base rates'!F$58)\n+($P83*'fnd base rates'!F$59)\n+($Q83*'fnd base rates'!F$60)\n+($R83*'fnd base rates'!F$61)\n+($S83*'fnd base rates'!F$62)\n+($L83*'fnd base rates'!F$63)\n+($T83*VLOOKUP($W83+16,rate_basefnd,6)))\n*$V83","v":330382.09793050005},{"$f":"(($D83*'fnd base rates'!G$48)\n+($E83*'fnd base rates'!G$49)\n+($F83*'fnd base rates'!G$50)\n+($G83*'fnd base rates'!G$51)\n+($H83*'fnd base rates'!G$52)\n+($I83*'fnd base rates'!G$53)\n+($J83*'fnd base rates'!G$54)\n+($K83*'fnd base rates'!G$55)\n+($M83*'fnd base rates'!G$56)\n+($N83*'fnd base rates'!G$57)\n+($O83*'fnd base rates'!G$58)\n+($P83*'fnd base rates'!G$59)\n+($Q83*'fnd base rates'!G$60)\n+($R83*'fnd base rates'!G$61)\n+($S83*'fnd base rates'!G$62)\n+($L83*'fnd base rates'!G$63)\n+($T83*VLOOKUP($W83+16,rate_basefnd,7)))\n*$V83","v":60967.794079193867},{"$f":"(($D83*'fnd base rates'!H$48)\n+($E83*'fnd base rates'!H$49)\n+($F83*'fnd base rates'!H$50)\n+($G83*'fnd base rates'!H$51)\n+($H83*'fnd base rates'!H$52)\n+($I83*'fnd base rates'!H$53)\n+($J83*'fnd base rates'!H$54)\n+($K83*'fnd base rates'!H$55)\n+($M83*'fnd base rates'!H$56)\n+($N83*'fnd base rates'!H$57)\n+($O83*'fnd base rates'!H$58)\n+($P83*'fnd base rates'!H$59)\n+($Q83*'fnd base rates'!H$60)\n+($R83*'fnd base rates'!H$61)\n+($S83*'fnd base rates'!H$62)\n+($L83*'fnd base rates'!H$63)\n+($T83*VLOOKUP($W83+16,rate_basefnd,8)))","v":138087.54800000001},{"$f":"(($D83*'fnd base rates'!I$48)\n+($E83*'fnd base rates'!I$49)\n+($F83*'fnd base rates'!I$50)\n+($G83*'fnd base rates'!I$51)\n+($H83*'fnd base rates'!I$52)\n+($I83*'fnd base rates'!I$53)\n+($J83*'fnd base rates'!I$54)\n+($K83*'fnd base rates'!I$55)\n+($M83*'fnd base rates'!I$56)\n+($N83*'fnd base rates'!I$57)\n+($O83*'fnd base rates'!I$58)\n+($P83*'fnd base rates'!I$59)\n+($Q83*'fnd base rates'!I$60)\n+($R83*'fnd base rates'!I$61)\n+($S83*'fnd base rates'!I$62)\n+($L83*'fnd base rates'!I$63)\n+($T83*VLOOKUP($W83+16,rate_basefnd,9)))\n*$V83","v":76589.571519999998},{"$f":"(($D83*'fnd base rates'!J$48)\n+($E83*'fnd base rates'!J$49)\n+($F83*'fnd base rates'!J$50)\n+($G83*'fnd base rates'!J$51)\n+($H83*'fnd base rates'!J$52)\n+($I83*'fnd base rates'!J$53)\n+($J83*'fnd base rates'!J$54)\n+($K83*'fnd base rates'!J$55)\n+($M83*'fnd base rates'!J$56)\n+($N83*'fnd base rates'!J$57)\n+($O83*'fnd base rates'!J$58)\n+($P83*'fnd base rates'!J$59)\n+($Q83*'fnd base rates'!J$60)\n+($R83*'fnd base rates'!J$61)\n+($S83*'fnd base rates'!J$62)\n+($L83*'fnd base rates'!J$63)\n+($T83*VLOOKUP($W83+16,rate_basefnd,10)))\n*$V83","v":43233.211560000011},{"$f":"(($D83*'fnd base rates'!K$48)\n+($E83*'fnd base rates'!K$49)\n+($F83*'fnd base rates'!K$50)\n+($G83*'fnd base rates'!K$51)\n+($H83*'fnd base rates'!K$52)\n+($I83*'fnd base rates'!K$53)\n+($J83*'fnd base rates'!K$54)\n+($K83*'fnd base rates'!K$55)\n+($M83*'fnd base rates'!K$56)\n+($N83*'fnd base rates'!K$57)\n+($O83*'fnd base rates'!K$58)\n+($P83*'fnd base rates'!K$59)\n+($Q83*'fnd base rates'!K$60)\n+($R83*'fnd base rates'!K$61)\n+($S83*'fnd base rates'!K$62)\n+($L83*'fnd base rates'!K$63)\n+($T83*VLOOKUP($W83+16,rate_basefnd,11)))\n*$V83","v":408635.97828716325},{"$f":"(($D83*'fnd base rates'!L$48)\n+($E83*'fnd base rates'!L$49)\n+($F83*'fnd base rates'!L$50)\n+($G83*'fnd base rates'!L$51)\n+($H83*'fnd base rates'!L$52)\n+($I83*'fnd base rates'!L$53)\n+($J83*'fnd base rates'!L$54)\n+($K83*'fnd base rates'!L$55)\n+($M83*'fnd base rates'!L$56)\n+($N83*'fnd base rates'!L$57)\n+($O83*'fnd base rates'!L$58)\n+($P83*'fnd base rates'!L$59)\n+($Q83*'fnd base rates'!L$60)\n+($R83*'fnd base rates'!L$61)\n+($S83*'fnd base rates'!L$62)\n+($L83*'fnd base rates'!L$63)\n+($T83*VLOOKUP($W83+16,rate_basefnd,12)))","v":377805.97774886404},{"$f":"(($D83*'fnd base rates'!M$48)\n+($E83*'fnd base rates'!M$49)\n+($F83*'fnd base rates'!M$50)\n+($G83*'fnd base rates'!M$51)\n+($H83*'fnd base rates'!M$52)\n+($I83*'fnd base rates'!M$53)\n+($J83*'fnd base rates'!M$54)\n+($K83*'fnd base rates'!M$55)\n+($M83*'fnd base rates'!M$56)\n+($N83*'fnd base rates'!M$57)\n+($O83*'fnd base rates'!M$58)\n+($P83*'fnd base rates'!M$59)\n+($Q83*'fnd base rates'!M$60)\n+($R83*'fnd base rates'!M$61)\n+($S83*'fnd base rates'!M$62)\n+($L83*'fnd base rates'!M$63)\n+($T83*VLOOKUP($W83+16,rate_basefnd,13)))","v":0},3507674.6646967819,null,417035035,"417","035","035",1,280,3507674.6646967819,12527]
["417",417035100,"BRIDGE BOSTON",{"$f":"'fnd enro'!D84","v":0},{"$f":"'fnd enro'!E84","v":0},{"$f":"'fnd enro'!F84","v":1},{"$f":"'fnd enro'!G84","v":2},{"$f":"'fnd enro'!H84","v":0},{"$f":"'fnd enro'!I84","v":0},{"$f":"'fnd enro'!J84","v":0.1125},{"$f":"'fnd enro'!K84","v":0},{"$f":"'fnd enro'!L84","v":0},{"$f":"'fnd enro'!M84","v":0},{"$f":"'fnd enro'!N84","v":0},{"$f":"'fnd enro'!O84","v":0},{"$f":"'fnd enro'!P84","v":0},{"$f":"'fnd enro'!Q84","v":0},{"$f":"'fnd enro'!R84","v":0},{"$f":"'fnd enro'!S84","v":0},{"$f":"'fnd enro'!T84","v":3},{"$f":"'fnd enro'!W84","v":3},1.0780000000000001,{"$f":"'fnd enro'!V84","v":10},null,{"$f":"(($D84*'fnd base rates'!C$48)\n+($E84*'fnd base rates'!C$49)\n+($F84*'fnd base rates'!C$50)\n+($G84*'fnd base rates'!C$51)\n+($H84*'fnd base rates'!C$52)\n+($I84*'fnd base rates'!C$53)\n+($J84*'fnd base rates'!C$54)\n+($K84*'fnd base rates'!C$55)\n+($M84*'fnd base rates'!C$56)\n+($N84*'fnd base rates'!C$57)\n+($O84*'fnd base rates'!C$58)\n+($P84*'fnd base rates'!C$59)\n+($Q84*'fnd base rates'!C$60)\n+($R84*'fnd base rates'!C$61)\n+($S84*'fnd base rates'!C$62)\n+($L84*'fnd base rates'!C$63)\n+($T84*VLOOKUP($W84+16,rate_basefnd,3)))\n*$V84","v":1537.8652327499999},{"$f":"(($D84*'fnd base rates'!D$48)\n+($E84*'fnd base rates'!D$49)\n+($F84*'fnd base rates'!D$50)\n+($G84*'fnd base rates'!D$51)\n+($H84*'fnd base rates'!D$52)\n+($I84*'fnd base rates'!D$53)\n+($J84*'fnd base rates'!D$54)\n+($K84*'fnd base rates'!D$55)\n+($M84*'fnd base rates'!D$56)\n+($N84*'fnd base rates'!D$57)\n+($O84*'fnd base rates'!D$58)\n+($P84*'fnd base rates'!D$59)\n+($Q84*'fnd base rates'!D$60)\n+($R84*'fnd base rates'!D$61)\n+($S84*'fnd base rates'!D$62)\n+($L84*'fnd base rates'!D$63)\n+($T84*VLOOKUP($W84+16,rate_basefnd,4)))\n*$V84","v":2206.4611800000002},{"$f":"(($D84*'fnd base rates'!E$48)\n+($E84*'fnd base rates'!E$49)\n+($F84*'fnd base rates'!E$50)\n+($G84*'fnd base rates'!E$51)\n+($H84*'fnd base rates'!E$52)\n+($I84*'fnd base rates'!E$53)\n+($J84*'fnd base rates'!E$54)\n+($K84*'fnd base rates'!E$55)\n+($M84*'fnd base rates'!E$56)\n+($N84*'fnd base rates'!E$57)\n+($O84*'fnd base rates'!E$58)\n+($P84*'fnd base rates'!E$59)\n+($Q84*'fnd base rates'!E$60)\n+($R84*'fnd base rates'!E$61)\n+($S84*'fnd base rates'!E$62)\n+($L84*'fnd base rates'!E$63)\n+($T84*VLOOKUP($W84+16,rate_basefnd,5)))\n*$V84","v":21199.178226951008},{"$f":"(($D84*'fnd base rates'!F$48)\n+($E84*'fnd base rates'!F$49)\n+($F84*'fnd base rates'!F$50)\n+($G84*'fnd base rates'!F$51)\n+($H84*'fnd base rates'!F$52)\n+($I84*'fnd base rates'!F$53)\n+($J84*'fnd base rates'!F$54)\n+($K84*'fnd base rates'!F$55)\n+($M84*'fnd base rates'!F$56)\n+($N84*'fnd base rates'!F$57)\n+($O84*'fnd base rates'!F$58)\n+($P84*'fnd base rates'!F$59)\n+($Q84*'fnd base rates'!F$60)\n+($R84*'fnd base rates'!F$61)\n+($S84*'fnd base rates'!F$62)\n+($L84*'fnd base rates'!F$63)\n+($T84*VLOOKUP($W84+16,rate_basefnd,6)))\n*$V84","v":3569.0541232500004},{"$f":"(($D84*'fnd base rates'!G$48)\n+($E84*'fnd base rates'!G$49)\n+($F84*'fnd base rates'!G$50)\n+($G84*'fnd base rates'!G$51)\n+($H84*'fnd base rates'!G$52)\n+($I84*'fnd base rates'!G$53)\n+($J84*'fnd base rates'!G$54)\n+($K84*'fnd base rates'!G$55)\n+($M84*'fnd base rates'!G$56)\n+($N84*'fnd base rates'!G$57)\n+($O84*'fnd base rates'!G$58)\n+($P84*'fnd base rates'!G$59)\n+($Q84*'fnd base rates'!G$60)\n+($R84*'fnd base rates'!G$61)\n+($S84*'fnd base rates'!G$62)\n+($L84*'fnd base rates'!G$63)\n+($T84*VLOOKUP($W84+16,rate_basefnd,7)))\n*$V84","v":708.07656534489763},{"$f":"(($D84*'fnd base rates'!H$48)\n+($E84*'fnd base rates'!H$49)\n+($F84*'fnd base rates'!H$50)\n+($G84*'fnd base rates'!H$51)\n+($H84*'fnd base rates'!H$52)\n+($I84*'fnd base rates'!H$53)\n+($J84*'fnd base rates'!H$54)\n+($K84*'fnd base rates'!H$55)\n+($M84*'fnd base rates'!H$56)\n+($N84*'fnd base rates'!H$57)\n+($O84*'fnd base rates'!H$58)\n+($P84*'fnd base rates'!H$59)\n+($Q84*'fnd base rates'!H$60)\n+($R84*'fnd base rates'!H$61)\n+($S84*'fnd base rates'!H$62)\n+($L84*'fnd base rates'!H$63)\n+($T84*VLOOKUP($W84+16,rate_basefnd,8)))","v":1399.152},{"$f":"(($D84*'fnd base rates'!I$48)\n+($E84*'fnd base rates'!I$49)\n+($F84*'fnd base rates'!I$50)\n+($G84*'fnd base rates'!I$51)\n+($H84*'fnd base rates'!I$52)\n+($I84*'fnd base rates'!I$53)\n+($J84*'fnd base rates'!I$54)\n+($K84*'fnd base rates'!I$55)\n+($M84*'fnd base rates'!I$56)\n+($N84*'fnd base rates'!I$57)\n+($O84*'fnd base rates'!I$58)\n+($P84*'fnd base rates'!I$59)\n+($Q84*'fnd base rates'!I$60)\n+($R84*'fnd base rates'!I$61)\n+($S84*'fnd base rates'!I$62)\n+($L84*'fnd base rates'!I$63)\n+($T84*VLOOKUP($W84+16,rate_basefnd,9)))\n*$V84","v":736.22010000000012},{"$f":"(($D84*'fnd base rates'!J$48)\n+($E84*'fnd base rates'!J$49)\n+($F84*'fnd base rates'!J$50)\n+($G84*'fnd base rates'!J$51)\n+($H84*'fnd base rates'!J$52)\n+($I84*'fnd base rates'!J$53)\n+($J84*'fnd base rates'!J$54)\n+($K84*'fnd base rates'!J$55)\n+($M84*'fnd base rates'!J$56)\n+($N84*'fnd base rates'!J$57)\n+($O84*'fnd base rates'!J$58)\n+($P84*'fnd base rates'!J$59)\n+($Q84*'fnd base rates'!J$60)\n+($R84*'fnd base rates'!J$61)\n+($S84*'fnd base rates'!J$62)\n+($L84*'fnd base rates'!J$63)\n+($T84*VLOOKUP($W84+16,rate_basefnd,10)))\n*$V84","v":390.50550000000004},{"$f":"(($D84*'fnd base rates'!K$48)\n+($E84*'fnd base rates'!K$49)\n+($F84*'fnd base rates'!K$50)\n+($G84*'fnd base rates'!K$51)\n+($H84*'fnd base rates'!K$52)\n+($I84*'fnd base rates'!K$53)\n+($J84*'fnd base rates'!K$54)\n+($K84*'fnd base rates'!K$55)\n+($M84*'fnd base rates'!K$56)\n+($N84*'fnd base rates'!K$57)\n+($O84*'fnd base rates'!K$58)\n+($P84*'fnd base rates'!K$59)\n+($Q84*'fnd base rates'!K$60)\n+($R84*'fnd base rates'!K$61)\n+($S84*'fnd base rates'!K$62)\n+($L84*'fnd base rates'!K$63)\n+($T84*VLOOKUP($W84+16,rate_basefnd,11)))\n*$V84","v":4707.0308900693863},{"$f":"(($D84*'fnd base rates'!L$48)\n+($E84*'fnd base rates'!L$49)\n+($F84*'fnd base rates'!L$50)\n+($G84*'fnd base rates'!L$51)\n+($H84*'fnd base rates'!L$52)\n+($I84*'fnd base rates'!L$53)\n+($J84*'fnd base rates'!L$54)\n+($K84*'fnd base rates'!L$55)\n+($M84*'fnd base rates'!L$56)\n+($N84*'fnd base rates'!L$57)\n+($O84*'fnd base rates'!L$58)\n+($P84*'fnd base rates'!L$59)\n+($Q84*'fnd base rates'!L$60)\n+($R84*'fnd base rates'!L$61)\n+($S84*'fnd base rates'!L$62)\n+($L84*'fnd base rates'!L$63)\n+($T84*VLOOKUP($W84+16,rate_basefnd,12)))","v":4224.5876749810668},{"$f":"(($D84*'fnd base rates'!M$48)\n+($E84*'fnd base rates'!M$49)\n+($F84*'fnd base rates'!M$50)\n+($G84*'fnd base rates'!M$51)\n+($H84*'fnd base rates'!M$52)\n+($I84*'fnd base rates'!M$53)\n+($J84*'fnd base rates'!M$54)\n+($K84*'fnd base rates'!M$55)\n+($M84*'fnd base rates'!M$56)\n+($N84*'fnd base rates'!M$57)\n+($O84*'fnd base rates'!M$58)\n+($P84*'fnd base rates'!M$59)\n+($Q84*'fnd base rates'!M$60)\n+($R84*'fnd base rates'!M$61)\n+($S84*'fnd base rates'!M$62)\n+($L84*'fnd base rates'!M$63)\n+($T84*VLOOKUP($W84+16,rate_basefnd,13)))","v":0},40678.131493346358,null,417035100,"417","035","100",1,3,40678.131493346358,13559]
["417",417035133,"BRIDGE BOSTON",{"$f":"'fnd enro'!D85","v":0},{"$f":"'fnd enro'!E85","v":0},{"$f":"'fnd enro'!F85","v":0},{"$f":"'fnd enro'!G85","v":1},{"$f":"'fnd enro'!H85","v":0},{"$f":"'fnd enro'!I85","v":0},{"$f":"'fnd enro'!J85","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K85","v":0},{"$f":"'fnd enro'!L85","v":0},{"$f":"'fnd enro'!M85","v":0},{"$f":"'fnd enro'!N85","v":0},{"$f":"'fnd enro'!O85","v":0},{"$f":"'fnd enro'!P85","v":0},{"$f":"'fnd enro'!Q85","v":0},{"$f":"'fnd enro'!R85","v":0},{"$f":"'fnd enro'!S85","v":0},{"$f":"'fnd enro'!T85","v":0},{"$f":"'fnd enro'!W85","v":1},1.0780000000000001,{"$f":"'fnd enro'!V85","v":1},null,{"$f":"(($D85*'fnd base rates'!C$48)\n+($E85*'fnd base rates'!C$49)\n+($F85*'fnd base rates'!C$50)\n+($G85*'fnd base rates'!C$51)\n+($H85*'fnd base rates'!C$52)\n+($I85*'fnd base rates'!C$53)\n+($J85*'fnd base rates'!C$54)\n+($K85*'fnd base rates'!C$55)\n+($M85*'fnd base rates'!C$56)\n+($N85*'fnd base rates'!C$57)\n+($O85*'fnd base rates'!C$58)\n+($P85*'fnd base rates'!C$59)\n+($Q85*'fnd base rates'!C$60)\n+($R85*'fnd base rates'!C$61)\n+($S85*'fnd base rates'!C$62)\n+($L85*'fnd base rates'!C$63)\n+($T85*VLOOKUP($W85+16,rate_basefnd,3)))\n*$V85","v":512.62174425000001},{"$f":"(($D85*'fnd base rates'!D$48)\n+($E85*'fnd base rates'!D$49)\n+($F85*'fnd base rates'!D$50)\n+($G85*'fnd base rates'!D$51)\n+($H85*'fnd base rates'!D$52)\n+($I85*'fnd base rates'!D$53)\n+($J85*'fnd base rates'!D$54)\n+($K85*'fnd base rates'!D$55)\n+($M85*'fnd base rates'!D$56)\n+($N85*'fnd base rates'!D$57)\n+($O85*'fnd base rates'!D$58)\n+($P85*'fnd base rates'!D$59)\n+($Q85*'fnd base rates'!D$60)\n+($R85*'fnd base rates'!D$61)\n+($S85*'fnd base rates'!D$62)\n+($L85*'fnd base rates'!D$63)\n+($T85*VLOOKUP($W85+16,rate_basefnd,4)))\n*$V85","v":735.48706000000004},{"$f":"(($D85*'fnd base rates'!E$48)\n+($E85*'fnd base rates'!E$49)\n+($F85*'fnd base rates'!E$50)\n+($G85*'fnd base rates'!E$51)\n+($H85*'fnd base rates'!E$52)\n+($I85*'fnd base rates'!E$53)\n+($J85*'fnd base rates'!E$54)\n+($K85*'fnd base rates'!E$55)\n+($M85*'fnd base rates'!E$56)\n+($N85*'fnd base rates'!E$57)\n+($O85*'fnd base rates'!E$58)\n+($P85*'fnd base rates'!E$59)\n+($Q85*'fnd base rates'!E$60)\n+($R85*'fnd base rates'!E$61)\n+($S85*'fnd base rates'!E$62)\n+($L85*'fnd base rates'!E$63)\n+($T85*VLOOKUP($W85+16,rate_basefnd,5)))\n*$V85","v":3720.1967302500002},{"$f":"(($D85*'fnd base rates'!F$48)\n+($E85*'fnd base rates'!F$49)\n+($F85*'fnd base rates'!F$50)\n+($G85*'fnd base rates'!F$51)\n+($H85*'fnd base rates'!F$52)\n+($I85*'fnd base rates'!F$53)\n+($J85*'fnd base rates'!F$54)\n+($K85*'fnd base rates'!F$55)\n+($M85*'fnd base rates'!F$56)\n+($N85*'fnd base rates'!F$57)\n+($O85*'fnd base rates'!F$58)\n+($P85*'fnd base rates'!F$59)\n+($Q85*'fnd base rates'!F$60)\n+($R85*'fnd base rates'!F$61)\n+($S85*'fnd base rates'!F$62)\n+($L85*'fnd base rates'!F$63)\n+($T85*VLOOKUP($W85+16,rate_basefnd,6)))\n*$V85","v":1189.6847077500001},{"$f":"(($D85*'fnd base rates'!G$48)\n+($E85*'fnd base rates'!G$49)\n+($F85*'fnd base rates'!G$50)\n+($G85*'fnd base rates'!G$51)\n+($H85*'fnd base rates'!G$52)\n+($I85*'fnd base rates'!G$53)\n+($J85*'fnd base rates'!G$54)\n+($K85*'fnd base rates'!G$55)\n+($M85*'fnd base rates'!G$56)\n+($N85*'fnd base rates'!G$57)\n+($O85*'fnd base rates'!G$58)\n+($P85*'fnd base rates'!G$59)\n+($Q85*'fnd base rates'!G$60)\n+($R85*'fnd base rates'!G$61)\n+($S85*'fnd base rates'!G$62)\n+($L85*'fnd base rates'!G$63)\n+($T85*VLOOKUP($W85+16,rate_basefnd,7)))\n*$V85","v":150.23317925000001},{"$f":"(($D85*'fnd base rates'!H$48)\n+($E85*'fnd base rates'!H$49)\n+($F85*'fnd base rates'!H$50)\n+($G85*'fnd base rates'!H$51)\n+($H85*'fnd base rates'!H$52)\n+($I85*'fnd base rates'!H$53)\n+($J85*'fnd base rates'!H$54)\n+($K85*'fnd base rates'!H$55)\n+($M85*'fnd base rates'!H$56)\n+($N85*'fnd base rates'!H$57)\n+($O85*'fnd base rates'!H$58)\n+($P85*'fnd base rates'!H$59)\n+($Q85*'fnd base rates'!H$60)\n+($R85*'fnd base rates'!H$61)\n+($S85*'fnd base rates'!H$62)\n+($L85*'fnd base rates'!H$63)\n+($T85*VLOOKUP($W85+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D85*'fnd base rates'!I$48)\n+($E85*'fnd base rates'!I$49)\n+($F85*'fnd base rates'!I$50)\n+($G85*'fnd base rates'!I$51)\n+($H85*'fnd base rates'!I$52)\n+($I85*'fnd base rates'!I$53)\n+($J85*'fnd base rates'!I$54)\n+($K85*'fnd base rates'!I$55)\n+($M85*'fnd base rates'!I$56)\n+($N85*'fnd base rates'!I$57)\n+($O85*'fnd base rates'!I$58)\n+($P85*'fnd base rates'!I$59)\n+($Q85*'fnd base rates'!I$60)\n+($R85*'fnd base rates'!I$61)\n+($S85*'fnd base rates'!I$62)\n+($L85*'fnd base rates'!I$63)\n+($T85*VLOOKUP($W85+16,rate_basefnd,9)))\n*$V85","v":245.40670000000003},{"$f":"(($D85*'fnd base rates'!J$48)\n+($E85*'fnd base rates'!J$49)\n+($F85*'fnd base rates'!J$50)\n+($G85*'fnd base rates'!J$51)\n+($H85*'fnd base rates'!J$52)\n+($I85*'fnd base rates'!J$53)\n+($J85*'fnd base rates'!J$54)\n+($K85*'fnd base rates'!J$55)\n+($M85*'fnd base rates'!J$56)\n+($N85*'fnd base rates'!J$57)\n+($O85*'fnd base rates'!J$58)\n+($P85*'fnd base rates'!J$59)\n+($Q85*'fnd base rates'!J$60)\n+($R85*'fnd base rates'!J$61)\n+($S85*'fnd base rates'!J$62)\n+($L85*'fnd base rates'!J$63)\n+($T85*VLOOKUP($W85+16,rate_basefnd,10)))\n*$V85","v":146.43552000000003},{"$f":"(($D85*'fnd base rates'!K$48)\n+($E85*'fnd base rates'!K$49)\n+($F85*'fnd base rates'!K$50)\n+($G85*'fnd base rates'!K$51)\n+($H85*'fnd base rates'!K$52)\n+($I85*'fnd base rates'!K$53)\n+($J85*'fnd base rates'!K$54)\n+($K85*'fnd base rates'!K$55)\n+($M85*'fnd base rates'!K$56)\n+($N85*'fnd base rates'!K$57)\n+($O85*'fnd base rates'!K$58)\n+($P85*'fnd base rates'!K$59)\n+($Q85*'fnd base rates'!K$60)\n+($R85*'fnd base rates'!K$61)\n+($S85*'fnd base rates'!K$62)\n+($L85*'fnd base rates'!K$63)\n+($T85*VLOOKUP($W85+16,rate_basefnd,11)))\n*$V85","v":1054.2131215000002},{"$f":"(($D85*'fnd base rates'!L$48)\n+($E85*'fnd base rates'!L$49)\n+($F85*'fnd base rates'!L$50)\n+($G85*'fnd base rates'!L$51)\n+($H85*'fnd base rates'!L$52)\n+($I85*'fnd base rates'!L$53)\n+($J85*'fnd base rates'!L$54)\n+($K85*'fnd base rates'!L$55)\n+($M85*'fnd base rates'!L$56)\n+($N85*'fnd base rates'!L$57)\n+($O85*'fnd base rates'!L$58)\n+($P85*'fnd base rates'!L$59)\n+($Q85*'fnd base rates'!L$60)\n+($R85*'fnd base rates'!L$61)\n+($S85*'fnd base rates'!L$62)\n+($L85*'fnd base rates'!L$63)\n+($T85*VLOOKUP($W85+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D85*'fnd base rates'!M$48)\n+($E85*'fnd base rates'!M$49)\n+($F85*'fnd base rates'!M$50)\n+($G85*'fnd base rates'!M$51)\n+($H85*'fnd base rates'!M$52)\n+($I85*'fnd base rates'!M$53)\n+($J85*'fnd base rates'!M$54)\n+($K85*'fnd base rates'!M$55)\n+($M85*'fnd base rates'!M$56)\n+($N85*'fnd base rates'!M$57)\n+($O85*'fnd base rates'!M$58)\n+($P85*'fnd base rates'!M$59)\n+($Q85*'fnd base rates'!M$60)\n+($R85*'fnd base rates'!M$61)\n+($S85*'fnd base rates'!M$62)\n+($L85*'fnd base rates'!M$63)\n+($T85*VLOOKUP($W85+16,rate_basefnd,13)))","v":0},9310.5063879999998,null,417035133,"417","035","133",1,1,9310.5063879999998,9311]
["417",417035211,"BRIDGE BOSTON",{"$f":"'fnd enro'!D86","v":0},{"$f":"'fnd enro'!E86","v":0},{"$f":"'fnd enro'!F86","v":1},{"$f":"'fnd enro'!G86","v":0},{"$f":"'fnd enro'!H86","v":0},{"$f":"'fnd enro'!I86","v":0},{"$f":"'fnd enro'!J86","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K86","v":0},{"$f":"'fnd enro'!L86","v":0},{"$f":"'fnd enro'!M86","v":0},{"$f":"'fnd enro'!N86","v":0},{"$f":"'fnd enro'!O86","v":0},{"$f":"'fnd enro'!P86","v":0},{"$f":"'fnd enro'!Q86","v":0},{"$f":"'fnd enro'!R86","v":0},{"$f":"'fnd enro'!S86","v":0},{"$f":"'fnd enro'!T86","v":1},{"$f":"'fnd enro'!W86","v":1},1.0780000000000001,{"$f":"'fnd enro'!V86","v":10},null,{"$f":"(($D86*'fnd base rates'!C$48)\n+($E86*'fnd base rates'!C$49)\n+($F86*'fnd base rates'!C$50)\n+($G86*'fnd base rates'!C$51)\n+($H86*'fnd base rates'!C$52)\n+($I86*'fnd base rates'!C$53)\n+($J86*'fnd base rates'!C$54)\n+($K86*'fnd base rates'!C$55)\n+($M86*'fnd base rates'!C$56)\n+($N86*'fnd base rates'!C$57)\n+($O86*'fnd base rates'!C$58)\n+($P86*'fnd base rates'!C$59)\n+($Q86*'fnd base rates'!C$60)\n+($R86*'fnd base rates'!C$61)\n+($S86*'fnd base rates'!C$62)\n+($L86*'fnd base rates'!C$63)\n+($T86*VLOOKUP($W86+16,rate_basefnd,3)))\n*$V86","v":512.62174425000001},{"$f":"(($D86*'fnd base rates'!D$48)\n+($E86*'fnd base rates'!D$49)\n+($F86*'fnd base rates'!D$50)\n+($G86*'fnd base rates'!D$51)\n+($H86*'fnd base rates'!D$52)\n+($I86*'fnd base rates'!D$53)\n+($J86*'fnd base rates'!D$54)\n+($K86*'fnd base rates'!D$55)\n+($M86*'fnd base rates'!D$56)\n+($N86*'fnd base rates'!D$57)\n+($O86*'fnd base rates'!D$58)\n+($P86*'fnd base rates'!D$59)\n+($Q86*'fnd base rates'!D$60)\n+($R86*'fnd base rates'!D$61)\n+($S86*'fnd base rates'!D$62)\n+($L86*'fnd base rates'!D$63)\n+($T86*VLOOKUP($W86+16,rate_basefnd,4)))\n*$V86","v":735.48706000000004},{"$f":"(($D86*'fnd base rates'!E$48)\n+($E86*'fnd base rates'!E$49)\n+($F86*'fnd base rates'!E$50)\n+($G86*'fnd base rates'!E$51)\n+($H86*'fnd base rates'!E$52)\n+($I86*'fnd base rates'!E$53)\n+($J86*'fnd base rates'!E$54)\n+($K86*'fnd base rates'!E$55)\n+($M86*'fnd base rates'!E$56)\n+($N86*'fnd base rates'!E$57)\n+($O86*'fnd base rates'!E$58)\n+($P86*'fnd base rates'!E$59)\n+($Q86*'fnd base rates'!E$60)\n+($R86*'fnd base rates'!E$61)\n+($S86*'fnd base rates'!E$62)\n+($L86*'fnd base rates'!E$63)\n+($T86*VLOOKUP($W86+16,rate_basefnd,5)))\n*$V86","v":7066.4214889836703},{"$f":"(($D86*'fnd base rates'!F$48)\n+($E86*'fnd base rates'!F$49)\n+($F86*'fnd base rates'!F$50)\n+($G86*'fnd base rates'!F$51)\n+($H86*'fnd base rates'!F$52)\n+($I86*'fnd base rates'!F$53)\n+($J86*'fnd base rates'!F$54)\n+($K86*'fnd base rates'!F$55)\n+($M86*'fnd base rates'!F$56)\n+($N86*'fnd base rates'!F$57)\n+($O86*'fnd base rates'!F$58)\n+($P86*'fnd base rates'!F$59)\n+($Q86*'fnd base rates'!F$60)\n+($R86*'fnd base rates'!F$61)\n+($S86*'fnd base rates'!F$62)\n+($L86*'fnd base rates'!F$63)\n+($T86*VLOOKUP($W86+16,rate_basefnd,6)))\n*$V86","v":1189.6847077500001},{"$f":"(($D86*'fnd base rates'!G$48)\n+($E86*'fnd base rates'!G$49)\n+($F86*'fnd base rates'!G$50)\n+($G86*'fnd base rates'!G$51)\n+($H86*'fnd base rates'!G$52)\n+($I86*'fnd base rates'!G$53)\n+($J86*'fnd base rates'!G$54)\n+($K86*'fnd base rates'!G$55)\n+($M86*'fnd base rates'!G$56)\n+($N86*'fnd base rates'!G$57)\n+($O86*'fnd base rates'!G$58)\n+($P86*'fnd base rates'!G$59)\n+($Q86*'fnd base rates'!G$60)\n+($R86*'fnd base rates'!G$61)\n+($S86*'fnd base rates'!G$62)\n+($L86*'fnd base rates'!G$63)\n+($T86*VLOOKUP($W86+16,rate_basefnd,7)))\n*$V86","v":236.01114844829922},{"$f":"(($D86*'fnd base rates'!H$48)\n+($E86*'fnd base rates'!H$49)\n+($F86*'fnd base rates'!H$50)\n+($G86*'fnd base rates'!H$51)\n+($H86*'fnd base rates'!H$52)\n+($I86*'fnd base rates'!H$53)\n+($J86*'fnd base rates'!H$54)\n+($K86*'fnd base rates'!H$55)\n+($M86*'fnd base rates'!H$56)\n+($N86*'fnd base rates'!H$57)\n+($O86*'fnd base rates'!H$58)\n+($P86*'fnd base rates'!H$59)\n+($Q86*'fnd base rates'!H$60)\n+($R86*'fnd base rates'!H$61)\n+($S86*'fnd base rates'!H$62)\n+($L86*'fnd base rates'!H$63)\n+($T86*VLOOKUP($W86+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D86*'fnd base rates'!I$48)\n+($E86*'fnd base rates'!I$49)\n+($F86*'fnd base rates'!I$50)\n+($G86*'fnd base rates'!I$51)\n+($H86*'fnd base rates'!I$52)\n+($I86*'fnd base rates'!I$53)\n+($J86*'fnd base rates'!I$54)\n+($K86*'fnd base rates'!I$55)\n+($M86*'fnd base rates'!I$56)\n+($N86*'fnd base rates'!I$57)\n+($O86*'fnd base rates'!I$58)\n+($P86*'fnd base rates'!I$59)\n+($Q86*'fnd base rates'!I$60)\n+($R86*'fnd base rates'!I$61)\n+($S86*'fnd base rates'!I$62)\n+($L86*'fnd base rates'!I$63)\n+($T86*VLOOKUP($W86+16,rate_basefnd,9)))\n*$V86","v":245.40670000000003},{"$f":"(($D86*'fnd base rates'!J$48)\n+($E86*'fnd base rates'!J$49)\n+($F86*'fnd base rates'!J$50)\n+($G86*'fnd base rates'!J$51)\n+($H86*'fnd base rates'!J$52)\n+($I86*'fnd base rates'!J$53)\n+($J86*'fnd base rates'!J$54)\n+($K86*'fnd base rates'!J$55)\n+($M86*'fnd base rates'!J$56)\n+($N86*'fnd base rates'!J$57)\n+($O86*'fnd base rates'!J$58)\n+($P86*'fnd base rates'!J$59)\n+($Q86*'fnd base rates'!J$60)\n+($R86*'fnd base rates'!J$61)\n+($S86*'fnd base rates'!J$62)\n+($L86*'fnd base rates'!J$63)\n+($T86*VLOOKUP($W86+16,rate_basefnd,10)))\n*$V86","v":97.634460000000004},{"$f":"(($D86*'fnd base rates'!K$48)\n+($E86*'fnd base rates'!K$49)\n+($F86*'fnd base rates'!K$50)\n+($G86*'fnd base rates'!K$51)\n+($H86*'fnd base rates'!K$52)\n+($I86*'fnd base rates'!K$53)\n+($J86*'fnd base rates'!K$54)\n+($K86*'fnd base rates'!K$55)\n+($M86*'fnd base rates'!K$56)\n+($N86*'fnd base rates'!K$57)\n+($O86*'fnd base rates'!K$58)\n+($P86*'fnd base rates'!K$59)\n+($Q86*'fnd base rates'!K$60)\n+($R86*'fnd base rates'!K$61)\n+($S86*'fnd base rates'!K$62)\n+($L86*'fnd base rates'!K$63)\n+($T86*VLOOKUP($W86+16,rate_basefnd,11)))\n*$V86","v":1569.0102966897955},{"$f":"(($D86*'fnd base rates'!L$48)\n+($E86*'fnd base rates'!L$49)\n+($F86*'fnd base rates'!L$50)\n+($G86*'fnd base rates'!L$51)\n+($H86*'fnd base rates'!L$52)\n+($I86*'fnd base rates'!L$53)\n+($J86*'fnd base rates'!L$54)\n+($K86*'fnd base rates'!L$55)\n+($M86*'fnd base rates'!L$56)\n+($N86*'fnd base rates'!L$57)\n+($O86*'fnd base rates'!L$58)\n+($P86*'fnd base rates'!L$59)\n+($Q86*'fnd base rates'!L$60)\n+($R86*'fnd base rates'!L$61)\n+($S86*'fnd base rates'!L$62)\n+($L86*'fnd base rates'!L$63)\n+($T86*VLOOKUP($W86+16,rate_basefnd,12)))","v":1408.1692249936891},{"$f":"(($D86*'fnd base rates'!M$48)\n+($E86*'fnd base rates'!M$49)\n+($F86*'fnd base rates'!M$50)\n+($G86*'fnd base rates'!M$51)\n+($H86*'fnd base rates'!M$52)\n+($I86*'fnd base rates'!M$53)\n+($J86*'fnd base rates'!M$54)\n+($K86*'fnd base rates'!M$55)\n+($M86*'fnd base rates'!M$56)\n+($N86*'fnd base rates'!M$57)\n+($O86*'fnd base rates'!M$58)\n+($P86*'fnd base rates'!M$59)\n+($Q86*'fnd base rates'!M$60)\n+($R86*'fnd base rates'!M$61)\n+($S86*'fnd base rates'!M$62)\n+($L86*'fnd base rates'!M$63)\n+($T86*VLOOKUP($W86+16,rate_basefnd,13)))","v":0},13526.830831115454,null,417035211,"417","035","211",1,1,13526.830831115454,13527]
["417",417035243,"BRIDGE BOSTON",{"$f":"'fnd enro'!D87","v":0},{"$f":"'fnd enro'!E87","v":0},{"$f":"'fnd enro'!F87","v":0},{"$f":"'fnd enro'!G87","v":1},{"$f":"'fnd enro'!H87","v":0},{"$f":"'fnd enro'!I87","v":0},{"$f":"'fnd enro'!J87","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K87","v":0},{"$f":"'fnd enro'!L87","v":0},{"$f":"'fnd enro'!M87","v":0},{"$f":"'fnd enro'!N87","v":0},{"$f":"'fnd enro'!O87","v":0},{"$f":"'fnd enro'!P87","v":0},{"$f":"'fnd enro'!Q87","v":0},{"$f":"'fnd enro'!R87","v":0},{"$f":"'fnd enro'!S87","v":0},{"$f":"'fnd enro'!T87","v":0},{"$f":"'fnd enro'!W87","v":1},1.0780000000000001,{"$f":"'fnd enro'!V87","v":1},null,{"$f":"(($D87*'fnd base rates'!C$48)\n+($E87*'fnd base rates'!C$49)\n+($F87*'fnd base rates'!C$50)\n+($G87*'fnd base rates'!C$51)\n+($H87*'fnd base rates'!C$52)\n+($I87*'fnd base rates'!C$53)\n+($J87*'fnd base rates'!C$54)\n+($K87*'fnd base rates'!C$55)\n+($M87*'fnd base rates'!C$56)\n+($N87*'fnd base rates'!C$57)\n+($O87*'fnd base rates'!C$58)\n+($P87*'fnd base rates'!C$59)\n+($Q87*'fnd base rates'!C$60)\n+($R87*'fnd base rates'!C$61)\n+($S87*'fnd base rates'!C$62)\n+($L87*'fnd base rates'!C$63)\n+($T87*VLOOKUP($W87+16,rate_basefnd,3)))\n*$V87","v":512.62174425000001},{"$f":"(($D87*'fnd base rates'!D$48)\n+($E87*'fnd base rates'!D$49)\n+($F87*'fnd base rates'!D$50)\n+($G87*'fnd base rates'!D$51)\n+($H87*'fnd base rates'!D$52)\n+($I87*'fnd base rates'!D$53)\n+($J87*'fnd base rates'!D$54)\n+($K87*'fnd base rates'!D$55)\n+($M87*'fnd base rates'!D$56)\n+($N87*'fnd base rates'!D$57)\n+($O87*'fnd base rates'!D$58)\n+($P87*'fnd base rates'!D$59)\n+($Q87*'fnd base rates'!D$60)\n+($R87*'fnd base rates'!D$61)\n+($S87*'fnd base rates'!D$62)\n+($L87*'fnd base rates'!D$63)\n+($T87*VLOOKUP($W87+16,rate_basefnd,4)))\n*$V87","v":735.48706000000004},{"$f":"(($D87*'fnd base rates'!E$48)\n+($E87*'fnd base rates'!E$49)\n+($F87*'fnd base rates'!E$50)\n+($G87*'fnd base rates'!E$51)\n+($H87*'fnd base rates'!E$52)\n+($I87*'fnd base rates'!E$53)\n+($J87*'fnd base rates'!E$54)\n+($K87*'fnd base rates'!E$55)\n+($M87*'fnd base rates'!E$56)\n+($N87*'fnd base rates'!E$57)\n+($O87*'fnd base rates'!E$58)\n+($P87*'fnd base rates'!E$59)\n+($Q87*'fnd base rates'!E$60)\n+($R87*'fnd base rates'!E$61)\n+($S87*'fnd base rates'!E$62)\n+($L87*'fnd base rates'!E$63)\n+($T87*VLOOKUP($W87+16,rate_basefnd,5)))\n*$V87","v":3720.1967302500002},{"$f":"(($D87*'fnd base rates'!F$48)\n+($E87*'fnd base rates'!F$49)\n+($F87*'fnd base rates'!F$50)\n+($G87*'fnd base rates'!F$51)\n+($H87*'fnd base rates'!F$52)\n+($I87*'fnd base rates'!F$53)\n+($J87*'fnd base rates'!F$54)\n+($K87*'fnd base rates'!F$55)\n+($M87*'fnd base rates'!F$56)\n+($N87*'fnd base rates'!F$57)\n+($O87*'fnd base rates'!F$58)\n+($P87*'fnd base rates'!F$59)\n+($Q87*'fnd base rates'!F$60)\n+($R87*'fnd base rates'!F$61)\n+($S87*'fnd base rates'!F$62)\n+($L87*'fnd base rates'!F$63)\n+($T87*VLOOKUP($W87+16,rate_basefnd,6)))\n*$V87","v":1189.6847077500001},{"$f":"(($D87*'fnd base rates'!G$48)\n+($E87*'fnd base rates'!G$49)\n+($F87*'fnd base rates'!G$50)\n+($G87*'fnd base rates'!G$51)\n+($H87*'fnd base rates'!G$52)\n+($I87*'fnd base rates'!G$53)\n+($J87*'fnd base rates'!G$54)\n+($K87*'fnd base rates'!G$55)\n+($M87*'fnd base rates'!G$56)\n+($N87*'fnd base rates'!G$57)\n+($O87*'fnd base rates'!G$58)\n+($P87*'fnd base rates'!G$59)\n+($Q87*'fnd base rates'!G$60)\n+($R87*'fnd base rates'!G$61)\n+($S87*'fnd base rates'!G$62)\n+($L87*'fnd base rates'!G$63)\n+($T87*VLOOKUP($W87+16,rate_basefnd,7)))\n*$V87","v":150.23317925000001},{"$f":"(($D87*'fnd base rates'!H$48)\n+($E87*'fnd base rates'!H$49)\n+($F87*'fnd base rates'!H$50)\n+($G87*'fnd base rates'!H$51)\n+($H87*'fnd base rates'!H$52)\n+($I87*'fnd base rates'!H$53)\n+($J87*'fnd base rates'!H$54)\n+($K87*'fnd base rates'!H$55)\n+($M87*'fnd base rates'!H$56)\n+($N87*'fnd base rates'!H$57)\n+($O87*'fnd base rates'!H$58)\n+($P87*'fnd base rates'!H$59)\n+($Q87*'fnd base rates'!H$60)\n+($R87*'fnd base rates'!H$61)\n+($S87*'fnd base rates'!H$62)\n+($L87*'fnd base rates'!H$63)\n+($T87*VLOOKUP($W87+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D87*'fnd base rates'!I$48)\n+($E87*'fnd base rates'!I$49)\n+($F87*'fnd base rates'!I$50)\n+($G87*'fnd base rates'!I$51)\n+($H87*'fnd base rates'!I$52)\n+($I87*'fnd base rates'!I$53)\n+($J87*'fnd base rates'!I$54)\n+($K87*'fnd base rates'!I$55)\n+($M87*'fnd base rates'!I$56)\n+($N87*'fnd base rates'!I$57)\n+($O87*'fnd base rates'!I$58)\n+($P87*'fnd base rates'!I$59)\n+($Q87*'fnd base rates'!I$60)\n+($R87*'fnd base rates'!I$61)\n+($S87*'fnd base rates'!I$62)\n+($L87*'fnd base rates'!I$63)\n+($T87*VLOOKUP($W87+16,rate_basefnd,9)))\n*$V87","v":245.40670000000003},{"$f":"(($D87*'fnd base rates'!J$48)\n+($E87*'fnd base rates'!J$49)\n+($F87*'fnd base rates'!J$50)\n+($G87*'fnd base rates'!J$51)\n+($H87*'fnd base rates'!J$52)\n+($I87*'fnd base rates'!J$53)\n+($J87*'fnd base rates'!J$54)\n+($K87*'fnd base rates'!J$55)\n+($M87*'fnd base rates'!J$56)\n+($N87*'fnd base rates'!J$57)\n+($O87*'fnd base rates'!J$58)\n+($P87*'fnd base rates'!J$59)\n+($Q87*'fnd base rates'!J$60)\n+($R87*'fnd base rates'!J$61)\n+($S87*'fnd base rates'!J$62)\n+($L87*'fnd base rates'!J$63)\n+($T87*VLOOKUP($W87+16,rate_basefnd,10)))\n*$V87","v":146.43552000000003},{"$f":"(($D87*'fnd base rates'!K$48)\n+($E87*'fnd base rates'!K$49)\n+($F87*'fnd base rates'!K$50)\n+($G87*'fnd base rates'!K$51)\n+($H87*'fnd base rates'!K$52)\n+($I87*'fnd base rates'!K$53)\n+($J87*'fnd base rates'!K$54)\n+($K87*'fnd base rates'!K$55)\n+($M87*'fnd base rates'!K$56)\n+($N87*'fnd base rates'!K$57)\n+($O87*'fnd base rates'!K$58)\n+($P87*'fnd base rates'!K$59)\n+($Q87*'fnd base rates'!K$60)\n+($R87*'fnd base rates'!K$61)\n+($S87*'fnd base rates'!K$62)\n+($L87*'fnd base rates'!K$63)\n+($T87*VLOOKUP($W87+16,rate_basefnd,11)))\n*$V87","v":1054.2131215000002},{"$f":"(($D87*'fnd base rates'!L$48)\n+($E87*'fnd base rates'!L$49)\n+($F87*'fnd base rates'!L$50)\n+($G87*'fnd base rates'!L$51)\n+($H87*'fnd base rates'!L$52)\n+($I87*'fnd base rates'!L$53)\n+($J87*'fnd base rates'!L$54)\n+($K87*'fnd base rates'!L$55)\n+($M87*'fnd base rates'!L$56)\n+($N87*'fnd base rates'!L$57)\n+($O87*'fnd base rates'!L$58)\n+($P87*'fnd base rates'!L$59)\n+($Q87*'fnd base rates'!L$60)\n+($R87*'fnd base rates'!L$61)\n+($S87*'fnd base rates'!L$62)\n+($L87*'fnd base rates'!L$63)\n+($T87*VLOOKUP($W87+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D87*'fnd base rates'!M$48)\n+($E87*'fnd base rates'!M$49)\n+($F87*'fnd base rates'!M$50)\n+($G87*'fnd base rates'!M$51)\n+($H87*'fnd base rates'!M$52)\n+($I87*'fnd base rates'!M$53)\n+($J87*'fnd base rates'!M$54)\n+($K87*'fnd base rates'!M$55)\n+($M87*'fnd base rates'!M$56)\n+($N87*'fnd base rates'!M$57)\n+($O87*'fnd base rates'!M$58)\n+($P87*'fnd base rates'!M$59)\n+($Q87*'fnd base rates'!M$60)\n+($R87*'fnd base rates'!M$61)\n+($S87*'fnd base rates'!M$62)\n+($L87*'fnd base rates'!M$63)\n+($T87*VLOOKUP($W87+16,rate_basefnd,13)))","v":0},9310.5063879999998,null,417035243,"417","035","243",1,1,9310.5063879999998,9311]
["417",417035244,"BRIDGE BOSTON",{"$f":"'fnd enro'!D88","v":0},{"$f":"'fnd enro'!E88","v":0},{"$f":"'fnd enro'!F88","v":0},{"$f":"'fnd enro'!G88","v":3},{"$f":"'fnd enro'!H88","v":0},{"$f":"'fnd enro'!I88","v":0},{"$f":"'fnd enro'!J88","v":0.1125},{"$f":"'fnd enro'!K88","v":0},{"$f":"'fnd enro'!L88","v":0},{"$f":"'fnd enro'!M88","v":0},{"$f":"'fnd enro'!N88","v":0},{"$f":"'fnd enro'!O88","v":0},{"$f":"'fnd enro'!P88","v":1},{"$f":"'fnd enro'!Q88","v":0},{"$f":"'fnd enro'!R88","v":0},{"$f":"'fnd enro'!S88","v":0},{"$f":"'fnd enro'!T88","v":2},{"$f":"'fnd enro'!W88","v":3},1.0780000000000001,{"$f":"'fnd enro'!V88","v":10},null,{"$f":"(($D88*'fnd base rates'!C$48)\n+($E88*'fnd base rates'!C$49)\n+($F88*'fnd base rates'!C$50)\n+($G88*'fnd base rates'!C$51)\n+($H88*'fnd base rates'!C$52)\n+($I88*'fnd base rates'!C$53)\n+($J88*'fnd base rates'!C$54)\n+($K88*'fnd base rates'!C$55)\n+($M88*'fnd base rates'!C$56)\n+($N88*'fnd base rates'!C$57)\n+($O88*'fnd base rates'!C$58)\n+($P88*'fnd base rates'!C$59)\n+($Q88*'fnd base rates'!C$60)\n+($R88*'fnd base rates'!C$61)\n+($S88*'fnd base rates'!C$62)\n+($L88*'fnd base rates'!C$63)\n+($T88*VLOOKUP($W88+16,rate_basefnd,3)))\n*$V88","v":1633.17121275},{"$f":"(($D88*'fnd base rates'!D$48)\n+($E88*'fnd base rates'!D$49)\n+($F88*'fnd base rates'!D$50)\n+($G88*'fnd base rates'!D$51)\n+($H88*'fnd base rates'!D$52)\n+($I88*'fnd base rates'!D$53)\n+($J88*'fnd base rates'!D$54)\n+($K88*'fnd base rates'!D$55)\n+($M88*'fnd base rates'!D$56)\n+($N88*'fnd base rates'!D$57)\n+($O88*'fnd base rates'!D$58)\n+($P88*'fnd base rates'!D$59)\n+($Q88*'fnd base rates'!D$60)\n+($R88*'fnd base rates'!D$61)\n+($S88*'fnd base rates'!D$62)\n+($L88*'fnd base rates'!D$63)\n+($T88*VLOOKUP($W88+16,rate_basefnd,4)))\n*$V88","v":2373.2385600000002},{"$f":"(($D88*'fnd base rates'!E$48)\n+($E88*'fnd base rates'!E$49)\n+($F88*'fnd base rates'!E$50)\n+($G88*'fnd base rates'!E$51)\n+($H88*'fnd base rates'!E$52)\n+($I88*'fnd base rates'!E$53)\n+($J88*'fnd base rates'!E$54)\n+($K88*'fnd base rates'!E$55)\n+($M88*'fnd base rates'!E$56)\n+($N88*'fnd base rates'!E$57)\n+($O88*'fnd base rates'!E$58)\n+($P88*'fnd base rates'!E$59)\n+($Q88*'fnd base rates'!E$60)\n+($R88*'fnd base rates'!E$61)\n+($S88*'fnd base rates'!E$62)\n+($L88*'fnd base rates'!E$63)\n+($T88*VLOOKUP($W88+16,rate_basefnd,5)))\n*$V88","v":19020.38434821734},{"$f":"(($D88*'fnd base rates'!F$48)\n+($E88*'fnd base rates'!F$49)\n+($F88*'fnd base rates'!F$50)\n+($G88*'fnd base rates'!F$51)\n+($H88*'fnd base rates'!F$52)\n+($I88*'fnd base rates'!F$53)\n+($J88*'fnd base rates'!F$54)\n+($K88*'fnd base rates'!F$55)\n+($M88*'fnd base rates'!F$56)\n+($N88*'fnd base rates'!F$57)\n+($O88*'fnd base rates'!F$58)\n+($P88*'fnd base rates'!F$59)\n+($Q88*'fnd base rates'!F$60)\n+($R88*'fnd base rates'!F$61)\n+($S88*'fnd base rates'!F$62)\n+($L88*'fnd base rates'!F$63)\n+($T88*VLOOKUP($W88+16,rate_basefnd,6)))\n*$V88","v":3735.8315032500004},{"$f":"(($D88*'fnd base rates'!G$48)\n+($E88*'fnd base rates'!G$49)\n+($F88*'fnd base rates'!G$50)\n+($G88*'fnd base rates'!G$51)\n+($H88*'fnd base rates'!G$52)\n+($I88*'fnd base rates'!G$53)\n+($J88*'fnd base rates'!G$54)\n+($K88*'fnd base rates'!G$55)\n+($M88*'fnd base rates'!G$56)\n+($N88*'fnd base rates'!G$57)\n+($O88*'fnd base rates'!G$58)\n+($P88*'fnd base rates'!G$59)\n+($Q88*'fnd base rates'!G$60)\n+($R88*'fnd base rates'!G$61)\n+($S88*'fnd base rates'!G$62)\n+($L88*'fnd base rates'!G$63)\n+($T88*VLOOKUP($W88+16,rate_basefnd,7)))\n*$V88","v":669.94619614659837},{"$f":"(($D88*'fnd base rates'!H$48)\n+($E88*'fnd base rates'!H$49)\n+($F88*'fnd base rates'!H$50)\n+($G88*'fnd base rates'!H$51)\n+($H88*'fnd base rates'!H$52)\n+($I88*'fnd base rates'!H$53)\n+($J88*'fnd base rates'!H$54)\n+($K88*'fnd base rates'!H$55)\n+($M88*'fnd base rates'!H$56)\n+($N88*'fnd base rates'!H$57)\n+($O88*'fnd base rates'!H$58)\n+($P88*'fnd base rates'!H$59)\n+($Q88*'fnd base rates'!H$60)\n+($R88*'fnd base rates'!H$61)\n+($S88*'fnd base rates'!H$62)\n+($L88*'fnd base rates'!H$63)\n+($T88*VLOOKUP($W88+16,rate_basefnd,8)))","v":1509.662},{"$f":"(($D88*'fnd base rates'!I$48)\n+($E88*'fnd base rates'!I$49)\n+($F88*'fnd base rates'!I$50)\n+($G88*'fnd base rates'!I$51)\n+($H88*'fnd base rates'!I$52)\n+($I88*'fnd base rates'!I$53)\n+($J88*'fnd base rates'!I$54)\n+($K88*'fnd base rates'!I$55)\n+($M88*'fnd base rates'!I$56)\n+($N88*'fnd base rates'!I$57)\n+($O88*'fnd base rates'!I$58)\n+($P88*'fnd base rates'!I$59)\n+($Q88*'fnd base rates'!I$60)\n+($R88*'fnd base rates'!I$61)\n+($S88*'fnd base rates'!I$62)\n+($L88*'fnd base rates'!I$63)\n+($T88*VLOOKUP($W88+16,rate_basefnd,9)))\n*$V88","v":807.69150000000002},{"$f":"(($D88*'fnd base rates'!J$48)\n+($E88*'fnd base rates'!J$49)\n+($F88*'fnd base rates'!J$50)\n+($G88*'fnd base rates'!J$51)\n+($H88*'fnd base rates'!J$52)\n+($I88*'fnd base rates'!J$53)\n+($J88*'fnd base rates'!J$54)\n+($K88*'fnd base rates'!J$55)\n+($M88*'fnd base rates'!J$56)\n+($N88*'fnd base rates'!J$57)\n+($O88*'fnd base rates'!J$58)\n+($P88*'fnd base rates'!J$59)\n+($Q88*'fnd base rates'!J$60)\n+($R88*'fnd base rates'!J$61)\n+($S88*'fnd base rates'!J$62)\n+($L88*'fnd base rates'!J$63)\n+($T88*VLOOKUP($W88+16,rate_basefnd,10)))\n*$V88","v":463.13036000000005},{"$f":"(($D88*'fnd base rates'!K$48)\n+($E88*'fnd base rates'!K$49)\n+($F88*'fnd base rates'!K$50)\n+($G88*'fnd base rates'!K$51)\n+($H88*'fnd base rates'!K$52)\n+($I88*'fnd base rates'!K$53)\n+($J88*'fnd base rates'!K$54)\n+($K88*'fnd base rates'!K$55)\n+($M88*'fnd base rates'!K$56)\n+($N88*'fnd base rates'!K$57)\n+($O88*'fnd base rates'!K$58)\n+($P88*'fnd base rates'!K$59)\n+($Q88*'fnd base rates'!K$60)\n+($R88*'fnd base rates'!K$61)\n+($S88*'fnd base rates'!K$62)\n+($L88*'fnd base rates'!K$63)\n+($T88*VLOOKUP($W88+16,rate_basefnd,11)))\n*$V88","v":4478.1408748795911},{"$f":"(($D88*'fnd base rates'!L$48)\n+($E88*'fnd base rates'!L$49)\n+($F88*'fnd base rates'!L$50)\n+($G88*'fnd base rates'!L$51)\n+($H88*'fnd base rates'!L$52)\n+($I88*'fnd base rates'!L$53)\n+($J88*'fnd base rates'!L$54)\n+($K88*'fnd base rates'!L$55)\n+($M88*'fnd base rates'!L$56)\n+($N88*'fnd base rates'!L$57)\n+($O88*'fnd base rates'!L$58)\n+($P88*'fnd base rates'!L$59)\n+($Q88*'fnd base rates'!L$60)\n+($R88*'fnd base rates'!L$61)\n+($S88*'fnd base rates'!L$62)\n+($L88*'fnd base rates'!L$63)\n+($T88*VLOOKUP($W88+16,rate_basefnd,12)))","v":4149.3720749873783},{"$f":"(($D88*'fnd base rates'!M$48)\n+($E88*'fnd base rates'!M$49)\n+($F88*'fnd base rates'!M$50)\n+($G88*'fnd base rates'!M$51)\n+($H88*'fnd base rates'!M$52)\n+($I88*'fnd base rates'!M$53)\n+($J88*'fnd base rates'!M$54)\n+($K88*'fnd base rates'!M$55)\n+($M88*'fnd base rates'!M$56)\n+($N88*'fnd base rates'!M$57)\n+($O88*'fnd base rates'!M$58)\n+($P88*'fnd base rates'!M$59)\n+($Q88*'fnd base rates'!M$60)\n+($R88*'fnd base rates'!M$61)\n+($S88*'fnd base rates'!M$62)\n+($L88*'fnd base rates'!M$63)\n+($T88*VLOOKUP($W88+16,rate_basefnd,13)))","v":0},38840.568630230904,null,417035244,"417","035","244",1,3,38840.568630230904,12947]
["417",417035274,"BRIDGE BOSTON",{"$f":"'fnd enro'!D89","v":0},{"$f":"'fnd enro'!E89","v":0},{"$f":"'fnd enro'!F89","v":0},{"$f":"'fnd enro'!G89","v":1},{"$f":"'fnd enro'!H89","v":0},{"$f":"'fnd enro'!I89","v":0},{"$f":"'fnd enro'!J89","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K89","v":0},{"$f":"'fnd enro'!L89","v":0},{"$f":"'fnd enro'!M89","v":0},{"$f":"'fnd enro'!N89","v":0},{"$f":"'fnd enro'!O89","v":0},{"$f":"'fnd enro'!P89","v":0},{"$f":"'fnd enro'!Q89","v":0},{"$f":"'fnd enro'!R89","v":0},{"$f":"'fnd enro'!S89","v":0},{"$f":"'fnd enro'!T89","v":0},{"$f":"'fnd enro'!W89","v":1},1.0780000000000001,{"$f":"'fnd enro'!V89","v":1},null,{"$f":"(($D89*'fnd base rates'!C$48)\n+($E89*'fnd base rates'!C$49)\n+($F89*'fnd base rates'!C$50)\n+($G89*'fnd base rates'!C$51)\n+($H89*'fnd base rates'!C$52)\n+($I89*'fnd base rates'!C$53)\n+($J89*'fnd base rates'!C$54)\n+($K89*'fnd base rates'!C$55)\n+($M89*'fnd base rates'!C$56)\n+($N89*'fnd base rates'!C$57)\n+($O89*'fnd base rates'!C$58)\n+($P89*'fnd base rates'!C$59)\n+($Q89*'fnd base rates'!C$60)\n+($R89*'fnd base rates'!C$61)\n+($S89*'fnd base rates'!C$62)\n+($L89*'fnd base rates'!C$63)\n+($T89*VLOOKUP($W89+16,rate_basefnd,3)))\n*$V89","v":512.62174425000001},{"$f":"(($D89*'fnd base rates'!D$48)\n+($E89*'fnd base rates'!D$49)\n+($F89*'fnd base rates'!D$50)\n+($G89*'fnd base rates'!D$51)\n+($H89*'fnd base rates'!D$52)\n+($I89*'fnd base rates'!D$53)\n+($J89*'fnd base rates'!D$54)\n+($K89*'fnd base rates'!D$55)\n+($M89*'fnd base rates'!D$56)\n+($N89*'fnd base rates'!D$57)\n+($O89*'fnd base rates'!D$58)\n+($P89*'fnd base rates'!D$59)\n+($Q89*'fnd base rates'!D$60)\n+($R89*'fnd base rates'!D$61)\n+($S89*'fnd base rates'!D$62)\n+($L89*'fnd base rates'!D$63)\n+($T89*VLOOKUP($W89+16,rate_basefnd,4)))\n*$V89","v":735.48706000000004},{"$f":"(($D89*'fnd base rates'!E$48)\n+($E89*'fnd base rates'!E$49)\n+($F89*'fnd base rates'!E$50)\n+($G89*'fnd base rates'!E$51)\n+($H89*'fnd base rates'!E$52)\n+($I89*'fnd base rates'!E$53)\n+($J89*'fnd base rates'!E$54)\n+($K89*'fnd base rates'!E$55)\n+($M89*'fnd base rates'!E$56)\n+($N89*'fnd base rates'!E$57)\n+($O89*'fnd base rates'!E$58)\n+($P89*'fnd base rates'!E$59)\n+($Q89*'fnd base rates'!E$60)\n+($R89*'fnd base rates'!E$61)\n+($S89*'fnd base rates'!E$62)\n+($L89*'fnd base rates'!E$63)\n+($T89*VLOOKUP($W89+16,rate_basefnd,5)))\n*$V89","v":3720.1967302500002},{"$f":"(($D89*'fnd base rates'!F$48)\n+($E89*'fnd base rates'!F$49)\n+($F89*'fnd base rates'!F$50)\n+($G89*'fnd base rates'!F$51)\n+($H89*'fnd base rates'!F$52)\n+($I89*'fnd base rates'!F$53)\n+($J89*'fnd base rates'!F$54)\n+($K89*'fnd base rates'!F$55)\n+($M89*'fnd base rates'!F$56)\n+($N89*'fnd base rates'!F$57)\n+($O89*'fnd base rates'!F$58)\n+($P89*'fnd base rates'!F$59)\n+($Q89*'fnd base rates'!F$60)\n+($R89*'fnd base rates'!F$61)\n+($S89*'fnd base rates'!F$62)\n+($L89*'fnd base rates'!F$63)\n+($T89*VLOOKUP($W89+16,rate_basefnd,6)))\n*$V89","v":1189.6847077500001},{"$f":"(($D89*'fnd base rates'!G$48)\n+($E89*'fnd base rates'!G$49)\n+($F89*'fnd base rates'!G$50)\n+($G89*'fnd base rates'!G$51)\n+($H89*'fnd base rates'!G$52)\n+($I89*'fnd base rates'!G$53)\n+($J89*'fnd base rates'!G$54)\n+($K89*'fnd base rates'!G$55)\n+($M89*'fnd base rates'!G$56)\n+($N89*'fnd base rates'!G$57)\n+($O89*'fnd base rates'!G$58)\n+($P89*'fnd base rates'!G$59)\n+($Q89*'fnd base rates'!G$60)\n+($R89*'fnd base rates'!G$61)\n+($S89*'fnd base rates'!G$62)\n+($L89*'fnd base rates'!G$63)\n+($T89*VLOOKUP($W89+16,rate_basefnd,7)))\n*$V89","v":150.23317925000001},{"$f":"(($D89*'fnd base rates'!H$48)\n+($E89*'fnd base rates'!H$49)\n+($F89*'fnd base rates'!H$50)\n+($G89*'fnd base rates'!H$51)\n+($H89*'fnd base rates'!H$52)\n+($I89*'fnd base rates'!H$53)\n+($J89*'fnd base rates'!H$54)\n+($K89*'fnd base rates'!H$55)\n+($M89*'fnd base rates'!H$56)\n+($N89*'fnd base rates'!H$57)\n+($O89*'fnd base rates'!H$58)\n+($P89*'fnd base rates'!H$59)\n+($Q89*'fnd base rates'!H$60)\n+($R89*'fnd base rates'!H$61)\n+($S89*'fnd base rates'!H$62)\n+($L89*'fnd base rates'!H$63)\n+($T89*VLOOKUP($W89+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D89*'fnd base rates'!I$48)\n+($E89*'fnd base rates'!I$49)\n+($F89*'fnd base rates'!I$50)\n+($G89*'fnd base rates'!I$51)\n+($H89*'fnd base rates'!I$52)\n+($I89*'fnd base rates'!I$53)\n+($J89*'fnd base rates'!I$54)\n+($K89*'fnd base rates'!I$55)\n+($M89*'fnd base rates'!I$56)\n+($N89*'fnd base rates'!I$57)\n+($O89*'fnd base rates'!I$58)\n+($P89*'fnd base rates'!I$59)\n+($Q89*'fnd base rates'!I$60)\n+($R89*'fnd base rates'!I$61)\n+($S89*'fnd base rates'!I$62)\n+($L89*'fnd base rates'!I$63)\n+($T89*VLOOKUP($W89+16,rate_basefnd,9)))\n*$V89","v":245.40670000000003},{"$f":"(($D89*'fnd base rates'!J$48)\n+($E89*'fnd base rates'!J$49)\n+($F89*'fnd base rates'!J$50)\n+($G89*'fnd base rates'!J$51)\n+($H89*'fnd base rates'!J$52)\n+($I89*'fnd base rates'!J$53)\n+($J89*'fnd base rates'!J$54)\n+($K89*'fnd base rates'!J$55)\n+($M89*'fnd base rates'!J$56)\n+($N89*'fnd base rates'!J$57)\n+($O89*'fnd base rates'!J$58)\n+($P89*'fnd base rates'!J$59)\n+($Q89*'fnd base rates'!J$60)\n+($R89*'fnd base rates'!J$61)\n+($S89*'fnd base rates'!J$62)\n+($L89*'fnd base rates'!J$63)\n+($T89*VLOOKUP($W89+16,rate_basefnd,10)))\n*$V89","v":146.43552000000003},{"$f":"(($D89*'fnd base rates'!K$48)\n+($E89*'fnd base rates'!K$49)\n+($F89*'fnd base rates'!K$50)\n+($G89*'fnd base rates'!K$51)\n+($H89*'fnd base rates'!K$52)\n+($I89*'fnd base rates'!K$53)\n+($J89*'fnd base rates'!K$54)\n+($K89*'fnd base rates'!K$55)\n+($M89*'fnd base rates'!K$56)\n+($N89*'fnd base rates'!K$57)\n+($O89*'fnd base rates'!K$58)\n+($P89*'fnd base rates'!K$59)\n+($Q89*'fnd base rates'!K$60)\n+($R89*'fnd base rates'!K$61)\n+($S89*'fnd base rates'!K$62)\n+($L89*'fnd base rates'!K$63)\n+($T89*VLOOKUP($W89+16,rate_basefnd,11)))\n*$V89","v":1054.2131215000002},{"$f":"(($D89*'fnd base rates'!L$48)\n+($E89*'fnd base rates'!L$49)\n+($F89*'fnd base rates'!L$50)\n+($G89*'fnd base rates'!L$51)\n+($H89*'fnd base rates'!L$52)\n+($I89*'fnd base rates'!L$53)\n+($J89*'fnd base rates'!L$54)\n+($K89*'fnd base rates'!L$55)\n+($M89*'fnd base rates'!L$56)\n+($N89*'fnd base rates'!L$57)\n+($O89*'fnd base rates'!L$58)\n+($P89*'fnd base rates'!L$59)\n+($Q89*'fnd base rates'!L$60)\n+($R89*'fnd base rates'!L$61)\n+($S89*'fnd base rates'!L$62)\n+($L89*'fnd base rates'!L$63)\n+($T89*VLOOKUP($W89+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D89*'fnd base rates'!M$48)\n+($E89*'fnd base rates'!M$49)\n+($F89*'fnd base rates'!M$50)\n+($G89*'fnd base rates'!M$51)\n+($H89*'fnd base rates'!M$52)\n+($I89*'fnd base rates'!M$53)\n+($J89*'fnd base rates'!M$54)\n+($K89*'fnd base rates'!M$55)\n+($M89*'fnd base rates'!M$56)\n+($N89*'fnd base rates'!M$57)\n+($O89*'fnd base rates'!M$58)\n+($P89*'fnd base rates'!M$59)\n+($Q89*'fnd base rates'!M$60)\n+($R89*'fnd base rates'!M$61)\n+($S89*'fnd base rates'!M$62)\n+($L89*'fnd base rates'!M$63)\n+($T89*VLOOKUP($W89+16,rate_basefnd,13)))","v":0},9310.5063879999998,null,417035274,"417","035","274",1,1,9310.5063879999998,9311]
["417",417035293,"BRIDGE BOSTON",{"$f":"'fnd enro'!D90","v":1},{"$f":"'fnd enro'!E90","v":0},{"$f":"'fnd enro'!F90","v":0},{"$f":"'fnd enro'!G90","v":0},{"$f":"'fnd enro'!H90","v":0},{"$f":"'fnd enro'!I90","v":0},{"$f":"'fnd enro'!J90","v":0},{"$f":"'fnd enro'!K90","v":0},{"$f":"'fnd enro'!L90","v":0},{"$f":"'fnd enro'!M90","v":0},{"$f":"'fnd enro'!N90","v":0},{"$f":"'fnd enro'!O90","v":0},{"$f":"'fnd enro'!P90","v":0},{"$f":"'fnd enro'!Q90","v":0},{"$f":"'fnd enro'!R90","v":0},{"$f":"'fnd enro'!S90","v":0},{"$f":"'fnd enro'!T90","v":1},{"$f":"'fnd enro'!W90","v":1},1.0780000000000001,{"$f":"'fnd enro'!V90","v":10},null,{"$f":"(($D90*'fnd base rates'!C$48)\n+($E90*'fnd base rates'!C$49)\n+($F90*'fnd base rates'!C$50)\n+($G90*'fnd base rates'!C$51)\n+($H90*'fnd base rates'!C$52)\n+($I90*'fnd base rates'!C$53)\n+($J90*'fnd base rates'!C$54)\n+($K90*'fnd base rates'!C$55)\n+($M90*'fnd base rates'!C$56)\n+($N90*'fnd base rates'!C$57)\n+($O90*'fnd base rates'!C$58)\n+($P90*'fnd base rates'!C$59)\n+($Q90*'fnd base rates'!C$60)\n+($R90*'fnd base rates'!C$61)\n+($S90*'fnd base rates'!C$62)\n+($L90*'fnd base rates'!C$63)\n+($T90*VLOOKUP($W90+16,rate_basefnd,3)))\n*$V90","v":203.62342000000001},{"$f":"(($D90*'fnd base rates'!D$48)\n+($E90*'fnd base rates'!D$49)\n+($F90*'fnd base rates'!D$50)\n+($G90*'fnd base rates'!D$51)\n+($H90*'fnd base rates'!D$52)\n+($I90*'fnd base rates'!D$53)\n+($J90*'fnd base rates'!D$54)\n+($K90*'fnd base rates'!D$55)\n+($M90*'fnd base rates'!D$56)\n+($N90*'fnd base rates'!D$57)\n+($O90*'fnd base rates'!D$58)\n+($P90*'fnd base rates'!D$59)\n+($Q90*'fnd base rates'!D$60)\n+($R90*'fnd base rates'!D$61)\n+($S90*'fnd base rates'!D$62)\n+($L90*'fnd base rates'!D$63)\n+($T90*VLOOKUP($W90+16,rate_basefnd,4)))\n*$V90","v":367.74892},{"$f":"(($D90*'fnd base rates'!E$48)\n+($E90*'fnd base rates'!E$49)\n+($F90*'fnd base rates'!E$50)\n+($G90*'fnd base rates'!E$51)\n+($H90*'fnd base rates'!E$52)\n+($I90*'fnd base rates'!E$53)\n+($J90*'fnd base rates'!E$54)\n+($K90*'fnd base rates'!E$55)\n+($M90*'fnd base rates'!E$56)\n+($N90*'fnd base rates'!E$57)\n+($O90*'fnd base rates'!E$58)\n+($P90*'fnd base rates'!E$59)\n+($Q90*'fnd base rates'!E$60)\n+($R90*'fnd base rates'!E$61)\n+($S90*'fnd base rates'!E$62)\n+($L90*'fnd base rates'!E$63)\n+($T90*VLOOKUP($W90+16,rate_basefnd,5)))\n*$V90","v":5032.4107987336702},{"$f":"(($D90*'fnd base rates'!F$48)\n+($E90*'fnd base rates'!F$49)\n+($F90*'fnd base rates'!F$50)\n+($G90*'fnd base rates'!F$51)\n+($H90*'fnd base rates'!F$52)\n+($I90*'fnd base rates'!F$53)\n+($J90*'fnd base rates'!F$54)\n+($K90*'fnd base rates'!F$55)\n+($M90*'fnd base rates'!F$56)\n+($N90*'fnd base rates'!F$57)\n+($O90*'fnd base rates'!F$58)\n+($P90*'fnd base rates'!F$59)\n+($Q90*'fnd base rates'!F$60)\n+($R90*'fnd base rates'!F$61)\n+($S90*'fnd base rates'!F$62)\n+($L90*'fnd base rates'!F$63)\n+($T90*VLOOKUP($W90+16,rate_basefnd,6)))\n*$V90","v":432.47204000000005},{"$f":"(($D90*'fnd base rates'!G$48)\n+($E90*'fnd base rates'!G$49)\n+($F90*'fnd base rates'!G$50)\n+($G90*'fnd base rates'!G$51)\n+($H90*'fnd base rates'!G$52)\n+($I90*'fnd base rates'!G$53)\n+($J90*'fnd base rates'!G$54)\n+($K90*'fnd base rates'!G$55)\n+($M90*'fnd base rates'!G$56)\n+($N90*'fnd base rates'!G$57)\n+($O90*'fnd base rates'!G$58)\n+($P90*'fnd base rates'!G$59)\n+($Q90*'fnd base rates'!G$60)\n+($R90*'fnd base rates'!G$61)\n+($S90*'fnd base rates'!G$62)\n+($L90*'fnd base rates'!G$63)\n+($T90*VLOOKUP($W90+16,rate_basefnd,7)))\n*$V90","v":152.48460919829924},{"$f":"(($D90*'fnd base rates'!H$48)\n+($E90*'fnd base rates'!H$49)\n+($F90*'fnd base rates'!H$50)\n+($G90*'fnd base rates'!H$51)\n+($H90*'fnd base rates'!H$52)\n+($I90*'fnd base rates'!H$53)\n+($J90*'fnd base rates'!H$54)\n+($K90*'fnd base rates'!H$55)\n+($M90*'fnd base rates'!H$56)\n+($N90*'fnd base rates'!H$57)\n+($O90*'fnd base rates'!H$58)\n+($P90*'fnd base rates'!H$59)\n+($Q90*'fnd base rates'!H$60)\n+($R90*'fnd base rates'!H$61)\n+($S90*'fnd base rates'!H$62)\n+($L90*'fnd base rates'!H$63)\n+($T90*VLOOKUP($W90+16,rate_basefnd,8)))","v":226.4},{"$f":"(($D90*'fnd base rates'!I$48)\n+($E90*'fnd base rates'!I$49)\n+($F90*'fnd base rates'!I$50)\n+($G90*'fnd base rates'!I$51)\n+($H90*'fnd base rates'!I$52)\n+($I90*'fnd base rates'!I$53)\n+($J90*'fnd base rates'!I$54)\n+($K90*'fnd base rates'!I$55)\n+($M90*'fnd base rates'!I$56)\n+($N90*'fnd base rates'!I$57)\n+($O90*'fnd base rates'!I$58)\n+($P90*'fnd base rates'!I$59)\n+($Q90*'fnd base rates'!I$60)\n+($R90*'fnd base rates'!I$61)\n+($S90*'fnd base rates'!I$62)\n+($L90*'fnd base rates'!I$63)\n+($T90*VLOOKUP($W90+16,rate_basefnd,9)))\n*$V90","v":122.68718000000001},{"$f":"(($D90*'fnd base rates'!J$48)\n+($E90*'fnd base rates'!J$49)\n+($F90*'fnd base rates'!J$50)\n+($G90*'fnd base rates'!J$51)\n+($H90*'fnd base rates'!J$52)\n+($I90*'fnd base rates'!J$53)\n+($J90*'fnd base rates'!J$54)\n+($K90*'fnd base rates'!J$55)\n+($M90*'fnd base rates'!J$56)\n+($N90*'fnd base rates'!J$57)\n+($O90*'fnd base rates'!J$58)\n+($P90*'fnd base rates'!J$59)\n+($Q90*'fnd base rates'!J$60)\n+($R90*'fnd base rates'!J$61)\n+($S90*'fnd base rates'!J$62)\n+($L90*'fnd base rates'!J$63)\n+($T90*VLOOKUP($W90+16,rate_basefnd,10)))\n*$V90","v":48.790280000000003},{"$f":"(($D90*'fnd base rates'!K$48)\n+($E90*'fnd base rates'!K$49)\n+($F90*'fnd base rates'!K$50)\n+($G90*'fnd base rates'!K$51)\n+($H90*'fnd base rates'!K$52)\n+($I90*'fnd base rates'!K$53)\n+($J90*'fnd base rates'!K$54)\n+($K90*'fnd base rates'!K$55)\n+($M90*'fnd base rates'!K$56)\n+($N90*'fnd base rates'!K$57)\n+($O90*'fnd base rates'!K$58)\n+($P90*'fnd base rates'!K$59)\n+($Q90*'fnd base rates'!K$60)\n+($R90*'fnd base rates'!K$61)\n+($S90*'fnd base rates'!K$62)\n+($L90*'fnd base rates'!K$63)\n+($T90*VLOOKUP($W90+16,rate_basefnd,11)))\n*$V90","v":983.04803518979531},{"$f":"(($D90*'fnd base rates'!L$48)\n+($E90*'fnd base rates'!L$49)\n+($F90*'fnd base rates'!L$50)\n+($G90*'fnd base rates'!L$51)\n+($H90*'fnd base rates'!L$52)\n+($I90*'fnd base rates'!L$53)\n+($J90*'fnd base rates'!L$54)\n+($K90*'fnd base rates'!L$55)\n+($M90*'fnd base rates'!L$56)\n+($N90*'fnd base rates'!L$57)\n+($O90*'fnd base rates'!L$58)\n+($P90*'fnd base rates'!L$59)\n+($Q90*'fnd base rates'!L$60)\n+($R90*'fnd base rates'!L$61)\n+($S90*'fnd base rates'!L$62)\n+($L90*'fnd base rates'!L$63)\n+($T90*VLOOKUP($W90+16,rate_basefnd,12)))","v":800.05559999368916},{"$f":"(($D90*'fnd base rates'!M$48)\n+($E90*'fnd base rates'!M$49)\n+($F90*'fnd base rates'!M$50)\n+($G90*'fnd base rates'!M$51)\n+($H90*'fnd base rates'!M$52)\n+($I90*'fnd base rates'!M$53)\n+($J90*'fnd base rates'!M$54)\n+($K90*'fnd base rates'!M$55)\n+($M90*'fnd base rates'!M$56)\n+($N90*'fnd base rates'!M$57)\n+($O90*'fnd base rates'!M$58)\n+($P90*'fnd base rates'!M$59)\n+($Q90*'fnd base rates'!M$60)\n+($R90*'fnd base rates'!M$61)\n+($S90*'fnd base rates'!M$62)\n+($L90*'fnd base rates'!M$63)\n+($T90*VLOOKUP($W90+16,rate_basefnd,13)))","v":0},8369.720883115453,null,417035293,"417","035","293",1,1,8369.720883115453,8370]
["418",418100014,"CHRISTA MCAULIFFE REGIONAL",{"$f":"'fnd enro'!D91","v":0},{"$f":"'fnd enro'!E91","v":0},{"$f":"'fnd enro'!F91","v":0},{"$f":"'fnd enro'!G91","v":0},{"$f":"'fnd enro'!H91","v":13},{"$f":"'fnd enro'!I91","v":0},{"$f":"'fnd enro'!J91","v":0.48749999999999999},{"$f":"'fnd enro'!K91","v":0},{"$f":"'fnd enro'!L91","v":0},{"$f":"'fnd enro'!M91","v":0},{"$f":"'fnd enro'!N91","v":0},{"$f":"'fnd enro'!O91","v":0},{"$f":"'fnd enro'!P91","v":0},{"$f":"'fnd enro'!Q91","v":0},{"$f":"'fnd enro'!R91","v":0},{"$f":"'fnd enro'!S91","v":0},{"$f":"'fnd enro'!T91","v":2},{"$f":"'fnd enro'!W91","v":13},1.0489999999999999,{"$f":"'fnd enro'!V91","v":3},null,{"$f":"(($D91*'fnd base rates'!C$48)\n+($E91*'fnd base rates'!C$49)\n+($F91*'fnd base rates'!C$50)\n+($G91*'fnd base rates'!C$51)\n+($H91*'fnd base rates'!C$52)\n+($I91*'fnd base rates'!C$53)\n+($J91*'fnd base rates'!C$54)\n+($K91*'fnd base rates'!C$55)\n+($M91*'fnd base rates'!C$56)\n+($N91*'fnd base rates'!C$57)\n+($O91*'fnd base rates'!C$58)\n+($P91*'fnd base rates'!C$59)\n+($Q91*'fnd base rates'!C$60)\n+($R91*'fnd base rates'!C$61)\n+($S91*'fnd base rates'!C$62)\n+($L91*'fnd base rates'!C$63)\n+($T91*VLOOKUP($W91+16,rate_basefnd,3)))\n*$V91","v":6484.8077238749993},{"$f":"(($D91*'fnd base rates'!D$48)\n+($E91*'fnd base rates'!D$49)\n+($F91*'fnd base rates'!D$50)\n+($G91*'fnd base rates'!D$51)\n+($H91*'fnd base rates'!D$52)\n+($I91*'fnd base rates'!D$53)\n+($J91*'fnd base rates'!D$54)\n+($K91*'fnd base rates'!D$55)\n+($M91*'fnd base rates'!D$56)\n+($N91*'fnd base rates'!D$57)\n+($O91*'fnd base rates'!D$58)\n+($P91*'fnd base rates'!D$59)\n+($Q91*'fnd base rates'!D$60)\n+($R91*'fnd base rates'!D$61)\n+($S91*'fnd base rates'!D$62)\n+($L91*'fnd base rates'!D$63)\n+($T91*VLOOKUP($W91+16,rate_basefnd,4)))\n*$V91","v":9304.1159900000002},{"$f":"(($D91*'fnd base rates'!E$48)\n+($E91*'fnd base rates'!E$49)\n+($F91*'fnd base rates'!E$50)\n+($G91*'fnd base rates'!E$51)\n+($H91*'fnd base rates'!E$52)\n+($I91*'fnd base rates'!E$53)\n+($J91*'fnd base rates'!E$54)\n+($K91*'fnd base rates'!E$55)\n+($M91*'fnd base rates'!E$56)\n+($N91*'fnd base rates'!E$57)\n+($O91*'fnd base rates'!E$58)\n+($P91*'fnd base rates'!E$59)\n+($Q91*'fnd base rates'!E$60)\n+($R91*'fnd base rates'!E$61)\n+($S91*'fnd base rates'!E$62)\n+($L91*'fnd base rates'!E$63)\n+($T91*VLOOKUP($W91+16,rate_basefnd,5)))\n*$V91","v":47996.454843545907},{"$f":"(($D91*'fnd base rates'!F$48)\n+($E91*'fnd base rates'!F$49)\n+($F91*'fnd base rates'!F$50)\n+($G91*'fnd base rates'!F$51)\n+($H91*'fnd base rates'!F$52)\n+($I91*'fnd base rates'!F$53)\n+($J91*'fnd base rates'!F$54)\n+($K91*'fnd base rates'!F$55)\n+($M91*'fnd base rates'!F$56)\n+($N91*'fnd base rates'!F$57)\n+($O91*'fnd base rates'!F$58)\n+($P91*'fnd base rates'!F$59)\n+($Q91*'fnd base rates'!F$60)\n+($R91*'fnd base rates'!F$61)\n+($S91*'fnd base rates'!F$62)\n+($L91*'fnd base rates'!F$63)\n+($T91*VLOOKUP($W91+16,rate_basefnd,6)))\n*$V91","v":11984.381404124999},{"$f":"(($D91*'fnd base rates'!G$48)\n+($E91*'fnd base rates'!G$49)\n+($F91*'fnd base rates'!G$50)\n+($G91*'fnd base rates'!G$51)\n+($H91*'fnd base rates'!G$52)\n+($I91*'fnd base rates'!G$53)\n+($J91*'fnd base rates'!G$54)\n+($K91*'fnd base rates'!G$55)\n+($M91*'fnd base rates'!G$56)\n+($N91*'fnd base rates'!G$57)\n+($O91*'fnd base rates'!G$58)\n+($P91*'fnd base rates'!G$59)\n+($Q91*'fnd base rates'!G$60)\n+($R91*'fnd base rates'!G$61)\n+($S91*'fnd base rates'!G$62)\n+($L91*'fnd base rates'!G$63)\n+($T91*VLOOKUP($W91+16,rate_basefnd,7)))\n*$V91","v":2197.6866535716899},{"$f":"(($D91*'fnd base rates'!H$48)\n+($E91*'fnd base rates'!H$49)\n+($F91*'fnd base rates'!H$50)\n+($G91*'fnd base rates'!H$51)\n+($H91*'fnd base rates'!H$52)\n+($I91*'fnd base rates'!H$53)\n+($J91*'fnd base rates'!H$54)\n+($K91*'fnd base rates'!H$55)\n+($M91*'fnd base rates'!H$56)\n+($N91*'fnd base rates'!H$57)\n+($O91*'fnd base rates'!H$58)\n+($P91*'fnd base rates'!H$59)\n+($Q91*'fnd base rates'!H$60)\n+($R91*'fnd base rates'!H$61)\n+($S91*'fnd base rates'!H$62)\n+($L91*'fnd base rates'!H$63)\n+($T91*VLOOKUP($W91+16,rate_basefnd,8)))","v":6062.9920000000002},{"$f":"(($D91*'fnd base rates'!I$48)\n+($E91*'fnd base rates'!I$49)\n+($F91*'fnd base rates'!I$50)\n+($G91*'fnd base rates'!I$51)\n+($H91*'fnd base rates'!I$52)\n+($I91*'fnd base rates'!I$53)\n+($J91*'fnd base rates'!I$54)\n+($K91*'fnd base rates'!I$55)\n+($M91*'fnd base rates'!I$56)\n+($N91*'fnd base rates'!I$57)\n+($O91*'fnd base rates'!I$58)\n+($P91*'fnd base rates'!I$59)\n+($Q91*'fnd base rates'!I$60)\n+($R91*'fnd base rates'!I$61)\n+($S91*'fnd base rates'!I$62)\n+($L91*'fnd base rates'!I$63)\n+($T91*VLOOKUP($W91+16,rate_basefnd,9)))\n*$V91","v":4132.2837399999999},{"$f":"(($D91*'fnd base rates'!J$48)\n+($E91*'fnd base rates'!J$49)\n+($F91*'fnd base rates'!J$50)\n+($G91*'fnd base rates'!J$51)\n+($H91*'fnd base rates'!J$52)\n+($I91*'fnd base rates'!J$53)\n+($J91*'fnd base rates'!J$54)\n+($K91*'fnd base rates'!J$55)\n+($M91*'fnd base rates'!J$56)\n+($N91*'fnd base rates'!J$57)\n+($O91*'fnd base rates'!J$58)\n+($P91*'fnd base rates'!J$59)\n+($Q91*'fnd base rates'!J$60)\n+($R91*'fnd base rates'!J$61)\n+($S91*'fnd base rates'!J$62)\n+($L91*'fnd base rates'!J$63)\n+($T91*VLOOKUP($W91+16,rate_basefnd,10)))\n*$V91","v":3025.9139299999997},{"$f":"(($D91*'fnd base rates'!K$48)\n+($E91*'fnd base rates'!K$49)\n+($F91*'fnd base rates'!K$50)\n+($G91*'fnd base rates'!K$51)\n+($H91*'fnd base rates'!K$52)\n+($I91*'fnd base rates'!K$53)\n+($J91*'fnd base rates'!K$54)\n+($K91*'fnd base rates'!K$55)\n+($M91*'fnd base rates'!K$56)\n+($N91*'fnd base rates'!K$57)\n+($O91*'fnd base rates'!K$58)\n+($P91*'fnd base rates'!K$59)\n+($Q91*'fnd base rates'!K$60)\n+($R91*'fnd base rates'!K$61)\n+($S91*'fnd base rates'!K$62)\n+($L91*'fnd base rates'!K$63)\n+($T91*VLOOKUP($W91+16,rate_basefnd,11)))\n*$V91","v":15264.221440430138},{"$f":"(($D91*'fnd base rates'!L$48)\n+($E91*'fnd base rates'!L$49)\n+($F91*'fnd base rates'!L$50)\n+($G91*'fnd base rates'!L$51)\n+($H91*'fnd base rates'!L$52)\n+($I91*'fnd base rates'!L$53)\n+($J91*'fnd base rates'!L$54)\n+($K91*'fnd base rates'!L$55)\n+($M91*'fnd base rates'!L$56)\n+($N91*'fnd base rates'!L$57)\n+($O91*'fnd base rates'!L$58)\n+($P91*'fnd base rates'!L$59)\n+($Q91*'fnd base rates'!L$60)\n+($R91*'fnd base rates'!L$61)\n+($S91*'fnd base rates'!L$62)\n+($L91*'fnd base rates'!L$63)\n+($T91*VLOOKUP($W91+16,rate_basefnd,12)))","v":14970.88832498738},{"$f":"(($D91*'fnd base rates'!M$48)\n+($E91*'fnd base rates'!M$49)\n+($F91*'fnd base rates'!M$50)\n+($G91*'fnd base rates'!M$51)\n+($H91*'fnd base rates'!M$52)\n+($I91*'fnd base rates'!M$53)\n+($J91*'fnd base rates'!M$54)\n+($K91*'fnd base rates'!M$55)\n+($M91*'fnd base rates'!M$56)\n+($N91*'fnd base rates'!M$57)\n+($O91*'fnd base rates'!M$58)\n+($P91*'fnd base rates'!M$59)\n+($Q91*'fnd base rates'!M$60)\n+($R91*'fnd base rates'!M$61)\n+($S91*'fnd base rates'!M$62)\n+($L91*'fnd base rates'!M$63)\n+($T91*VLOOKUP($W91+16,rate_basefnd,13)))","v":0},121423.74605053509,null,418100014,"418","100","014",1,13,121423.74605053509,9340]
["418",418100035,"CHRISTA MCAULIFFE REGIONAL",{"$f":"'fnd enro'!D92","v":0},{"$f":"'fnd enro'!E92","v":0},{"$f":"'fnd enro'!F92","v":0},{"$f":"'fnd enro'!G92","v":0},{"$f":"'fnd enro'!H92","v":1},{"$f":"'fnd enro'!I92","v":0},{"$f":"'fnd enro'!J92","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K92","v":0},{"$f":"'fnd enro'!L92","v":0},{"$f":"'fnd enro'!M92","v":0},{"$f":"'fnd enro'!N92","v":0},{"$f":"'fnd enro'!O92","v":0},{"$f":"'fnd enro'!P92","v":0},{"$f":"'fnd enro'!Q92","v":0},{"$f":"'fnd enro'!R92","v":0},{"$f":"'fnd enro'!S92","v":0},{"$f":"'fnd enro'!T92","v":0},{"$f":"'fnd enro'!W92","v":1},1.0489999999999999,{"$f":"'fnd enro'!V92","v":1},null,{"$f":"(($D92*'fnd base rates'!C$48)\n+($E92*'fnd base rates'!C$49)\n+($F92*'fnd base rates'!C$50)\n+($G92*'fnd base rates'!C$51)\n+($H92*'fnd base rates'!C$52)\n+($I92*'fnd base rates'!C$53)\n+($J92*'fnd base rates'!C$54)\n+($K92*'fnd base rates'!C$55)\n+($M92*'fnd base rates'!C$56)\n+($N92*'fnd base rates'!C$57)\n+($O92*'fnd base rates'!C$58)\n+($P92*'fnd base rates'!C$59)\n+($Q92*'fnd base rates'!C$60)\n+($R92*'fnd base rates'!C$61)\n+($S92*'fnd base rates'!C$62)\n+($L92*'fnd base rates'!C$63)\n+($T92*VLOOKUP($W92+16,rate_basefnd,3)))\n*$V92","v":498.83136337499997},{"$f":"(($D92*'fnd base rates'!D$48)\n+($E92*'fnd base rates'!D$49)\n+($F92*'fnd base rates'!D$50)\n+($G92*'fnd base rates'!D$51)\n+($H92*'fnd base rates'!D$52)\n+($I92*'fnd base rates'!D$53)\n+($J92*'fnd base rates'!D$54)\n+($K92*'fnd base rates'!D$55)\n+($M92*'fnd base rates'!D$56)\n+($N92*'fnd base rates'!D$57)\n+($O92*'fnd base rates'!D$58)\n+($P92*'fnd base rates'!D$59)\n+($Q92*'fnd base rates'!D$60)\n+($R92*'fnd base rates'!D$61)\n+($S92*'fnd base rates'!D$62)\n+($L92*'fnd base rates'!D$63)\n+($T92*VLOOKUP($W92+16,rate_basefnd,4)))\n*$V92","v":715.7012299999999},{"$f":"(($D92*'fnd base rates'!E$48)\n+($E92*'fnd base rates'!E$49)\n+($F92*'fnd base rates'!E$50)\n+($G92*'fnd base rates'!E$51)\n+($H92*'fnd base rates'!E$52)\n+($I92*'fnd base rates'!E$53)\n+($J92*'fnd base rates'!E$54)\n+($K92*'fnd base rates'!E$55)\n+($M92*'fnd base rates'!E$56)\n+($N92*'fnd base rates'!E$57)\n+($O92*'fnd base rates'!E$58)\n+($P92*'fnd base rates'!E$59)\n+($Q92*'fnd base rates'!E$60)\n+($R92*'fnd base rates'!E$61)\n+($S92*'fnd base rates'!E$62)\n+($L92*'fnd base rates'!E$63)\n+($T92*VLOOKUP($W92+16,rate_basefnd,5)))\n*$V92","v":3226.3331163749999},{"$f":"(($D92*'fnd base rates'!F$48)\n+($E92*'fnd base rates'!F$49)\n+($F92*'fnd base rates'!F$50)\n+($G92*'fnd base rates'!F$51)\n+($H92*'fnd base rates'!F$52)\n+($I92*'fnd base rates'!F$53)\n+($J92*'fnd base rates'!F$54)\n+($K92*'fnd base rates'!F$55)\n+($M92*'fnd base rates'!F$56)\n+($N92*'fnd base rates'!F$57)\n+($O92*'fnd base rates'!F$58)\n+($P92*'fnd base rates'!F$59)\n+($Q92*'fnd base rates'!F$60)\n+($R92*'fnd base rates'!F$61)\n+($S92*'fnd base rates'!F$62)\n+($L92*'fnd base rates'!F$63)\n+($T92*VLOOKUP($W92+16,rate_basefnd,6)))\n*$V92","v":921.87549262499999},{"$f":"(($D92*'fnd base rates'!G$48)\n+($E92*'fnd base rates'!G$49)\n+($F92*'fnd base rates'!G$50)\n+($G92*'fnd base rates'!G$51)\n+($H92*'fnd base rates'!G$52)\n+($I92*'fnd base rates'!G$53)\n+($J92*'fnd base rates'!G$54)\n+($K92*'fnd base rates'!G$55)\n+($M92*'fnd base rates'!G$56)\n+($N92*'fnd base rates'!G$57)\n+($O92*'fnd base rates'!G$58)\n+($P92*'fnd base rates'!G$59)\n+($Q92*'fnd base rates'!G$60)\n+($R92*'fnd base rates'!G$61)\n+($S92*'fnd base rates'!G$62)\n+($L92*'fnd base rates'!G$63)\n+($T92*VLOOKUP($W92+16,rate_basefnd,7)))\n*$V92","v":157.111745875},{"$f":"(($D92*'fnd base rates'!H$48)\n+($E92*'fnd base rates'!H$49)\n+($F92*'fnd base rates'!H$50)\n+($G92*'fnd base rates'!H$51)\n+($H92*'fnd base rates'!H$52)\n+($I92*'fnd base rates'!H$53)\n+($J92*'fnd base rates'!H$54)\n+($K92*'fnd base rates'!H$55)\n+($M92*'fnd base rates'!H$56)\n+($N92*'fnd base rates'!H$57)\n+($O92*'fnd base rates'!H$58)\n+($P92*'fnd base rates'!H$59)\n+($Q92*'fnd base rates'!H$60)\n+($R92*'fnd base rates'!H$61)\n+($S92*'fnd base rates'!H$62)\n+($L92*'fnd base rates'!H$63)\n+($T92*VLOOKUP($W92+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D92*'fnd base rates'!I$48)\n+($E92*'fnd base rates'!I$49)\n+($F92*'fnd base rates'!I$50)\n+($G92*'fnd base rates'!I$51)\n+($H92*'fnd base rates'!I$52)\n+($I92*'fnd base rates'!I$53)\n+($J92*'fnd base rates'!I$54)\n+($K92*'fnd base rates'!I$55)\n+($M92*'fnd base rates'!I$56)\n+($N92*'fnd base rates'!I$57)\n+($O92*'fnd base rates'!I$58)\n+($P92*'fnd base rates'!I$59)\n+($Q92*'fnd base rates'!I$60)\n+($R92*'fnd base rates'!I$61)\n+($S92*'fnd base rates'!I$62)\n+($L92*'fnd base rates'!I$63)\n+($T92*VLOOKUP($W92+16,rate_basefnd,9)))\n*$V92","v":317.86797999999999},{"$f":"(($D92*'fnd base rates'!J$48)\n+($E92*'fnd base rates'!J$49)\n+($F92*'fnd base rates'!J$50)\n+($G92*'fnd base rates'!J$51)\n+($H92*'fnd base rates'!J$52)\n+($I92*'fnd base rates'!J$53)\n+($J92*'fnd base rates'!J$54)\n+($K92*'fnd base rates'!J$55)\n+($M92*'fnd base rates'!J$56)\n+($N92*'fnd base rates'!J$57)\n+($O92*'fnd base rates'!J$58)\n+($P92*'fnd base rates'!J$59)\n+($Q92*'fnd base rates'!J$60)\n+($R92*'fnd base rates'!J$61)\n+($S92*'fnd base rates'!J$62)\n+($L92*'fnd base rates'!J$63)\n+($T92*VLOOKUP($W92+16,rate_basefnd,10)))\n*$V92","v":232.76260999999997},{"$f":"(($D92*'fnd base rates'!K$48)\n+($E92*'fnd base rates'!K$49)\n+($F92*'fnd base rates'!K$50)\n+($G92*'fnd base rates'!K$51)\n+($H92*'fnd base rates'!K$52)\n+($I92*'fnd base rates'!K$53)\n+($J92*'fnd base rates'!K$54)\n+($K92*'fnd base rates'!K$55)\n+($M92*'fnd base rates'!K$56)\n+($N92*'fnd base rates'!K$57)\n+($O92*'fnd base rates'!K$58)\n+($P92*'fnd base rates'!K$59)\n+($Q92*'fnd base rates'!K$60)\n+($R92*'fnd base rates'!K$61)\n+($S92*'fnd base rates'!K$62)\n+($L92*'fnd base rates'!K$63)\n+($T92*VLOOKUP($W92+16,rate_basefnd,11)))\n*$V92","v":1102.5244382499998},{"$f":"(($D92*'fnd base rates'!L$48)\n+($E92*'fnd base rates'!L$49)\n+($F92*'fnd base rates'!L$50)\n+($G92*'fnd base rates'!L$51)\n+($H92*'fnd base rates'!L$52)\n+($I92*'fnd base rates'!L$53)\n+($J92*'fnd base rates'!L$54)\n+($K92*'fnd base rates'!L$55)\n+($M92*'fnd base rates'!L$56)\n+($N92*'fnd base rates'!L$57)\n+($O92*'fnd base rates'!L$58)\n+($P92*'fnd base rates'!L$59)\n+($Q92*'fnd base rates'!L$60)\n+($R92*'fnd base rates'!L$61)\n+($S92*'fnd base rates'!L$62)\n+($L92*'fnd base rates'!L$63)\n+($T92*VLOOKUP($W92+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D92*'fnd base rates'!M$48)\n+($E92*'fnd base rates'!M$49)\n+($F92*'fnd base rates'!M$50)\n+($G92*'fnd base rates'!M$51)\n+($H92*'fnd base rates'!M$52)\n+($I92*'fnd base rates'!M$53)\n+($J92*'fnd base rates'!M$54)\n+($K92*'fnd base rates'!M$55)\n+($M92*'fnd base rates'!M$56)\n+($N92*'fnd base rates'!M$57)\n+($O92*'fnd base rates'!M$58)\n+($P92*'fnd base rates'!M$59)\n+($Q92*'fnd base rates'!M$60)\n+($R92*'fnd base rates'!M$61)\n+($S92*'fnd base rates'!M$62)\n+($L92*'fnd base rates'!M$63)\n+($T92*VLOOKUP($W92+16,rate_basefnd,13)))","v":0},8745.4656015,null,418100035,"418","100","035",1,1,8745.4656015,8745]
["418",418100100,"CHRISTA MCAULIFFE REGIONAL",{"$f":"'fnd enro'!D93","v":0},{"$f":"'fnd enro'!E93","v":0},{"$f":"'fnd enro'!F93","v":0},{"$f":"'fnd enro'!G93","v":0},{"$f":"'fnd enro'!H93","v":322},{"$f":"'fnd enro'!I93","v":0},{"$f":"'fnd enro'!J93","v":12.074999999999999},{"$f":"'fnd enro'!K93","v":0},{"$f":"'fnd enro'!L93","v":0},{"$f":"'fnd enro'!M93","v":0},{"$f":"'fnd enro'!N93","v":0},{"$f":"'fnd enro'!O93","v":0},{"$f":"'fnd enro'!P93","v":0},{"$f":"'fnd enro'!Q93","v":13},{"$f":"'fnd enro'!R93","v":0},{"$f":"'fnd enro'!S93","v":0},{"$f":"'fnd enro'!T93","v":83},{"$f":"'fnd enro'!W93","v":322},1.0489999999999999,{"$f":"'fnd enro'!V93","v":5},null,{"$f":"(($D93*'fnd base rates'!C$48)\n+($E93*'fnd base rates'!C$49)\n+($F93*'fnd base rates'!C$50)\n+($G93*'fnd base rates'!C$51)\n+($H93*'fnd base rates'!C$52)\n+($I93*'fnd base rates'!C$53)\n+($J93*'fnd base rates'!C$54)\n+($K93*'fnd base rates'!C$55)\n+($M93*'fnd base rates'!C$56)\n+($N93*'fnd base rates'!C$57)\n+($O93*'fnd base rates'!C$58)\n+($P93*'fnd base rates'!C$59)\n+($Q93*'fnd base rates'!C$60)\n+($R93*'fnd base rates'!C$61)\n+($S93*'fnd base rates'!C$62)\n+($L93*'fnd base rates'!C$63)\n+($T93*VLOOKUP($W93+16,rate_basefnd,3)))\n*$V93","v":161895.21288675},{"$f":"(($D93*'fnd base rates'!D$48)\n+($E93*'fnd base rates'!D$49)\n+($F93*'fnd base rates'!D$50)\n+($G93*'fnd base rates'!D$51)\n+($H93*'fnd base rates'!D$52)\n+($I93*'fnd base rates'!D$53)\n+($J93*'fnd base rates'!D$54)\n+($K93*'fnd base rates'!D$55)\n+($M93*'fnd base rates'!D$56)\n+($N93*'fnd base rates'!D$57)\n+($O93*'fnd base rates'!D$58)\n+($P93*'fnd base rates'!D$59)\n+($Q93*'fnd base rates'!D$60)\n+($R93*'fnd base rates'!D$61)\n+($S93*'fnd base rates'!D$62)\n+($L93*'fnd base rates'!D$63)\n+($T93*VLOOKUP($W93+16,rate_basefnd,4)))\n*$V93","v":232680.94534999997},{"$f":"(($D93*'fnd base rates'!E$48)\n+($E93*'fnd base rates'!E$49)\n+($F93*'fnd base rates'!E$50)\n+($G93*'fnd base rates'!E$51)\n+($H93*'fnd base rates'!E$52)\n+($I93*'fnd base rates'!E$53)\n+($J93*'fnd base rates'!E$54)\n+($K93*'fnd base rates'!E$55)\n+($M93*'fnd base rates'!E$56)\n+($N93*'fnd base rates'!E$57)\n+($O93*'fnd base rates'!E$58)\n+($P93*'fnd base rates'!E$59)\n+($Q93*'fnd base rates'!E$60)\n+($R93*'fnd base rates'!E$61)\n+($S93*'fnd base rates'!E$62)\n+($L93*'fnd base rates'!E$63)\n+($T93*VLOOKUP($W93+16,rate_basefnd,5)))\n*$V93","v":1311134.8581355927},{"$f":"(($D93*'fnd base rates'!F$48)\n+($E93*'fnd base rates'!F$49)\n+($F93*'fnd base rates'!F$50)\n+($G93*'fnd base rates'!F$51)\n+($H93*'fnd base rates'!F$52)\n+($I93*'fnd base rates'!F$53)\n+($J93*'fnd base rates'!F$54)\n+($K93*'fnd base rates'!F$55)\n+($M93*'fnd base rates'!F$56)\n+($N93*'fnd base rates'!F$57)\n+($O93*'fnd base rates'!F$58)\n+($P93*'fnd base rates'!F$59)\n+($Q93*'fnd base rates'!F$60)\n+($R93*'fnd base rates'!F$61)\n+($S93*'fnd base rates'!F$62)\n+($L93*'fnd base rates'!F$63)\n+($T93*VLOOKUP($W93+16,rate_basefnd,6)))\n*$V93","v":299069.05791525001},{"$f":"(($D93*'fnd base rates'!G$48)\n+($E93*'fnd base rates'!G$49)\n+($F93*'fnd base rates'!G$50)\n+($G93*'fnd base rates'!G$51)\n+($H93*'fnd base rates'!G$52)\n+($I93*'fnd base rates'!G$53)\n+($J93*'fnd base rates'!G$54)\n+($K93*'fnd base rates'!G$55)\n+($M93*'fnd base rates'!G$56)\n+($N93*'fnd base rates'!G$57)\n+($O93*'fnd base rates'!G$58)\n+($P93*'fnd base rates'!G$59)\n+($Q93*'fnd base rates'!G$60)\n+($R93*'fnd base rates'!G$61)\n+($S93*'fnd base rates'!G$62)\n+($L93*'fnd base rates'!G$63)\n+($T93*VLOOKUP($W93+16,rate_basefnd,7)))\n*$V93","v":57807.255535412623},{"$f":"(($D93*'fnd base rates'!H$48)\n+($E93*'fnd base rates'!H$49)\n+($F93*'fnd base rates'!H$50)\n+($G93*'fnd base rates'!H$51)\n+($H93*'fnd base rates'!H$52)\n+($I93*'fnd base rates'!H$53)\n+($J93*'fnd base rates'!H$54)\n+($K93*'fnd base rates'!H$55)\n+($M93*'fnd base rates'!H$56)\n+($N93*'fnd base rates'!H$57)\n+($O93*'fnd base rates'!H$58)\n+($P93*'fnd base rates'!H$59)\n+($Q93*'fnd base rates'!H$60)\n+($R93*'fnd base rates'!H$61)\n+($S93*'fnd base rates'!H$62)\n+($L93*'fnd base rates'!H$63)\n+($T93*VLOOKUP($W93+16,rate_basefnd,8)))","v":151690.79800000001},{"$f":"(($D93*'fnd base rates'!I$48)\n+($E93*'fnd base rates'!I$49)\n+($F93*'fnd base rates'!I$50)\n+($G93*'fnd base rates'!I$51)\n+($H93*'fnd base rates'!I$52)\n+($I93*'fnd base rates'!I$53)\n+($J93*'fnd base rates'!I$54)\n+($K93*'fnd base rates'!I$55)\n+($M93*'fnd base rates'!I$56)\n+($N93*'fnd base rates'!I$57)\n+($O93*'fnd base rates'!I$58)\n+($P93*'fnd base rates'!I$59)\n+($Q93*'fnd base rates'!I$60)\n+($R93*'fnd base rates'!I$61)\n+($S93*'fnd base rates'!I$62)\n+($L93*'fnd base rates'!I$63)\n+($T93*VLOOKUP($W93+16,rate_basefnd,9)))\n*$V93","v":103307.12496999998},{"$f":"(($D93*'fnd base rates'!J$48)\n+($E93*'fnd base rates'!J$49)\n+($F93*'fnd base rates'!J$50)\n+($G93*'fnd base rates'!J$51)\n+($H93*'fnd base rates'!J$52)\n+($I93*'fnd base rates'!J$53)\n+($J93*'fnd base rates'!J$54)\n+($K93*'fnd base rates'!J$55)\n+($M93*'fnd base rates'!J$56)\n+($N93*'fnd base rates'!J$57)\n+($O93*'fnd base rates'!J$58)\n+($P93*'fnd base rates'!J$59)\n+($Q93*'fnd base rates'!J$60)\n+($R93*'fnd base rates'!J$61)\n+($S93*'fnd base rates'!J$62)\n+($L93*'fnd base rates'!J$63)\n+($T93*VLOOKUP($W93+16,rate_basefnd,10)))\n*$V93","v":75267.43888999999},{"$f":"(($D93*'fnd base rates'!K$48)\n+($E93*'fnd base rates'!K$49)\n+($F93*'fnd base rates'!K$50)\n+($G93*'fnd base rates'!K$51)\n+($H93*'fnd base rates'!K$52)\n+($I93*'fnd base rates'!K$53)\n+($J93*'fnd base rates'!K$54)\n+($K93*'fnd base rates'!K$55)\n+($M93*'fnd base rates'!K$56)\n+($N93*'fnd base rates'!K$57)\n+($O93*'fnd base rates'!K$58)\n+($P93*'fnd base rates'!K$59)\n+($Q93*'fnd base rates'!K$60)\n+($R93*'fnd base rates'!K$61)\n+($S93*'fnd base rates'!K$62)\n+($L93*'fnd base rates'!K$63)\n+($T93*VLOOKUP($W93+16,rate_basefnd,11)))\n*$V93","v":398316.64566847577},{"$f":"(($D93*'fnd base rates'!L$48)\n+($E93*'fnd base rates'!L$49)\n+($F93*'fnd base rates'!L$50)\n+($G93*'fnd base rates'!L$51)\n+($H93*'fnd base rates'!L$52)\n+($I93*'fnd base rates'!L$53)\n+($J93*'fnd base rates'!L$54)\n+($K93*'fnd base rates'!L$55)\n+($M93*'fnd base rates'!L$56)\n+($N93*'fnd base rates'!L$57)\n+($O93*'fnd base rates'!L$58)\n+($P93*'fnd base rates'!L$59)\n+($Q93*'fnd base rates'!L$60)\n+($R93*'fnd base rates'!L$61)\n+($S93*'fnd base rates'!L$62)\n+($L93*'fnd base rates'!L$63)\n+($T93*VLOOKUP($W93+16,rate_basefnd,12)))","v":384585.51204947621},{"$f":"(($D93*'fnd base rates'!M$48)\n+($E93*'fnd base rates'!M$49)\n+($F93*'fnd base rates'!M$50)\n+($G93*'fnd base rates'!M$51)\n+($H93*'fnd base rates'!M$52)\n+($I93*'fnd base rates'!M$53)\n+($J93*'fnd base rates'!M$54)\n+($K93*'fnd base rates'!M$55)\n+($M93*'fnd base rates'!M$56)\n+($N93*'fnd base rates'!M$57)\n+($O93*'fnd base rates'!M$58)\n+($P93*'fnd base rates'!M$59)\n+($Q93*'fnd base rates'!M$60)\n+($R93*'fnd base rates'!M$61)\n+($S93*'fnd base rates'!M$62)\n+($L93*'fnd base rates'!M$63)\n+($T93*VLOOKUP($W93+16,rate_basefnd,13)))","v":0},3175754.8494009571,null,418100100,"418","100","100",1,322,3175754.8494009571,9863]
["418",418100101,"CHRISTA MCAULIFFE REGIONAL",{"$f":"'fnd enro'!D94","v":0},{"$f":"'fnd enro'!E94","v":0},{"$f":"'fnd enro'!F94","v":0},{"$f":"'fnd enro'!G94","v":0},{"$f":"'fnd enro'!H94","v":1},{"$f":"'fnd enro'!I94","v":0},{"$f":"'fnd enro'!J94","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K94","v":0},{"$f":"'fnd enro'!L94","v":0},{"$f":"'fnd enro'!M94","v":0},{"$f":"'fnd enro'!N94","v":0},{"$f":"'fnd enro'!O94","v":0},{"$f":"'fnd enro'!P94","v":0},{"$f":"'fnd enro'!Q94","v":0},{"$f":"'fnd enro'!R94","v":0},{"$f":"'fnd enro'!S94","v":0},{"$f":"'fnd enro'!T94","v":0},{"$f":"'fnd enro'!W94","v":1},1.0489999999999999,{"$f":"'fnd enro'!V94","v":1},null,{"$f":"(($D94*'fnd base rates'!C$48)\n+($E94*'fnd base rates'!C$49)\n+($F94*'fnd base rates'!C$50)\n+($G94*'fnd base rates'!C$51)\n+($H94*'fnd base rates'!C$52)\n+($I94*'fnd base rates'!C$53)\n+($J94*'fnd base rates'!C$54)\n+($K94*'fnd base rates'!C$55)\n+($M94*'fnd base rates'!C$56)\n+($N94*'fnd base rates'!C$57)\n+($O94*'fnd base rates'!C$58)\n+($P94*'fnd base rates'!C$59)\n+($Q94*'fnd base rates'!C$60)\n+($R94*'fnd base rates'!C$61)\n+($S94*'fnd base rates'!C$62)\n+($L94*'fnd base rates'!C$63)\n+($T94*VLOOKUP($W94+16,rate_basefnd,3)))\n*$V94","v":498.83136337499997},{"$f":"(($D94*'fnd base rates'!D$48)\n+($E94*'fnd base rates'!D$49)\n+($F94*'fnd base rates'!D$50)\n+($G94*'fnd base rates'!D$51)\n+($H94*'fnd base rates'!D$52)\n+($I94*'fnd base rates'!D$53)\n+($J94*'fnd base rates'!D$54)\n+($K94*'fnd base rates'!D$55)\n+($M94*'fnd base rates'!D$56)\n+($N94*'fnd base rates'!D$57)\n+($O94*'fnd base rates'!D$58)\n+($P94*'fnd base rates'!D$59)\n+($Q94*'fnd base rates'!D$60)\n+($R94*'fnd base rates'!D$61)\n+($S94*'fnd base rates'!D$62)\n+($L94*'fnd base rates'!D$63)\n+($T94*VLOOKUP($W94+16,rate_basefnd,4)))\n*$V94","v":715.7012299999999},{"$f":"(($D94*'fnd base rates'!E$48)\n+($E94*'fnd base rates'!E$49)\n+($F94*'fnd base rates'!E$50)\n+($G94*'fnd base rates'!E$51)\n+($H94*'fnd base rates'!E$52)\n+($I94*'fnd base rates'!E$53)\n+($J94*'fnd base rates'!E$54)\n+($K94*'fnd base rates'!E$55)\n+($M94*'fnd base rates'!E$56)\n+($N94*'fnd base rates'!E$57)\n+($O94*'fnd base rates'!E$58)\n+($P94*'fnd base rates'!E$59)\n+($Q94*'fnd base rates'!E$60)\n+($R94*'fnd base rates'!E$61)\n+($S94*'fnd base rates'!E$62)\n+($L94*'fnd base rates'!E$63)\n+($T94*VLOOKUP($W94+16,rate_basefnd,5)))\n*$V94","v":3226.3331163749999},{"$f":"(($D94*'fnd base rates'!F$48)\n+($E94*'fnd base rates'!F$49)\n+($F94*'fnd base rates'!F$50)\n+($G94*'fnd base rates'!F$51)\n+($H94*'fnd base rates'!F$52)\n+($I94*'fnd base rates'!F$53)\n+($J94*'fnd base rates'!F$54)\n+($K94*'fnd base rates'!F$55)\n+($M94*'fnd base rates'!F$56)\n+($N94*'fnd base rates'!F$57)\n+($O94*'fnd base rates'!F$58)\n+($P94*'fnd base rates'!F$59)\n+($Q94*'fnd base rates'!F$60)\n+($R94*'fnd base rates'!F$61)\n+($S94*'fnd base rates'!F$62)\n+($L94*'fnd base rates'!F$63)\n+($T94*VLOOKUP($W94+16,rate_basefnd,6)))\n*$V94","v":921.87549262499999},{"$f":"(($D94*'fnd base rates'!G$48)\n+($E94*'fnd base rates'!G$49)\n+($F94*'fnd base rates'!G$50)\n+($G94*'fnd base rates'!G$51)\n+($H94*'fnd base rates'!G$52)\n+($I94*'fnd base rates'!G$53)\n+($J94*'fnd base rates'!G$54)\n+($K94*'fnd base rates'!G$55)\n+($M94*'fnd base rates'!G$56)\n+($N94*'fnd base rates'!G$57)\n+($O94*'fnd base rates'!G$58)\n+($P94*'fnd base rates'!G$59)\n+($Q94*'fnd base rates'!G$60)\n+($R94*'fnd base rates'!G$61)\n+($S94*'fnd base rates'!G$62)\n+($L94*'fnd base rates'!G$63)\n+($T94*VLOOKUP($W94+16,rate_basefnd,7)))\n*$V94","v":157.111745875},{"$f":"(($D94*'fnd base rates'!H$48)\n+($E94*'fnd base rates'!H$49)\n+($F94*'fnd base rates'!H$50)\n+($G94*'fnd base rates'!H$51)\n+($H94*'fnd base rates'!H$52)\n+($I94*'fnd base rates'!H$53)\n+($J94*'fnd base rates'!H$54)\n+($K94*'fnd base rates'!H$55)\n+($M94*'fnd base rates'!H$56)\n+($N94*'fnd base rates'!H$57)\n+($O94*'fnd base rates'!H$58)\n+($P94*'fnd base rates'!H$59)\n+($Q94*'fnd base rates'!H$60)\n+($R94*'fnd base rates'!H$61)\n+($S94*'fnd base rates'!H$62)\n+($L94*'fnd base rates'!H$63)\n+($T94*VLOOKUP($W94+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D94*'fnd base rates'!I$48)\n+($E94*'fnd base rates'!I$49)\n+($F94*'fnd base rates'!I$50)\n+($G94*'fnd base rates'!I$51)\n+($H94*'fnd base rates'!I$52)\n+($I94*'fnd base rates'!I$53)\n+($J94*'fnd base rates'!I$54)\n+($K94*'fnd base rates'!I$55)\n+($M94*'fnd base rates'!I$56)\n+($N94*'fnd base rates'!I$57)\n+($O94*'fnd base rates'!I$58)\n+($P94*'fnd base rates'!I$59)\n+($Q94*'fnd base rates'!I$60)\n+($R94*'fnd base rates'!I$61)\n+($S94*'fnd base rates'!I$62)\n+($L94*'fnd base rates'!I$63)\n+($T94*VLOOKUP($W94+16,rate_basefnd,9)))\n*$V94","v":317.86797999999999},{"$f":"(($D94*'fnd base rates'!J$48)\n+($E94*'fnd base rates'!J$49)\n+($F94*'fnd base rates'!J$50)\n+($G94*'fnd base rates'!J$51)\n+($H94*'fnd base rates'!J$52)\n+($I94*'fnd base rates'!J$53)\n+($J94*'fnd base rates'!J$54)\n+($K94*'fnd base rates'!J$55)\n+($M94*'fnd base rates'!J$56)\n+($N94*'fnd base rates'!J$57)\n+($O94*'fnd base rates'!J$58)\n+($P94*'fnd base rates'!J$59)\n+($Q94*'fnd base rates'!J$60)\n+($R94*'fnd base rates'!J$61)\n+($S94*'fnd base rates'!J$62)\n+($L94*'fnd base rates'!J$63)\n+($T94*VLOOKUP($W94+16,rate_basefnd,10)))\n*$V94","v":232.76260999999997},{"$f":"(($D94*'fnd base rates'!K$48)\n+($E94*'fnd base rates'!K$49)\n+($F94*'fnd base rates'!K$50)\n+($G94*'fnd base rates'!K$51)\n+($H94*'fnd base rates'!K$52)\n+($I94*'fnd base rates'!K$53)\n+($J94*'fnd base rates'!K$54)\n+($K94*'fnd base rates'!K$55)\n+($M94*'fnd base rates'!K$56)\n+($N94*'fnd base rates'!K$57)\n+($O94*'fnd base rates'!K$58)\n+($P94*'fnd base rates'!K$59)\n+($Q94*'fnd base rates'!K$60)\n+($R94*'fnd base rates'!K$61)\n+($S94*'fnd base rates'!K$62)\n+($L94*'fnd base rates'!K$63)\n+($T94*VLOOKUP($W94+16,rate_basefnd,11)))\n*$V94","v":1102.5244382499998},{"$f":"(($D94*'fnd base rates'!L$48)\n+($E94*'fnd base rates'!L$49)\n+($F94*'fnd base rates'!L$50)\n+($G94*'fnd base rates'!L$51)\n+($H94*'fnd base rates'!L$52)\n+($I94*'fnd base rates'!L$53)\n+($J94*'fnd base rates'!L$54)\n+($K94*'fnd base rates'!L$55)\n+($M94*'fnd base rates'!L$56)\n+($N94*'fnd base rates'!L$57)\n+($O94*'fnd base rates'!L$58)\n+($P94*'fnd base rates'!L$59)\n+($Q94*'fnd base rates'!L$60)\n+($R94*'fnd base rates'!L$61)\n+($S94*'fnd base rates'!L$62)\n+($L94*'fnd base rates'!L$63)\n+($T94*VLOOKUP($W94+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D94*'fnd base rates'!M$48)\n+($E94*'fnd base rates'!M$49)\n+($F94*'fnd base rates'!M$50)\n+($G94*'fnd base rates'!M$51)\n+($H94*'fnd base rates'!M$52)\n+($I94*'fnd base rates'!M$53)\n+($J94*'fnd base rates'!M$54)\n+($K94*'fnd base rates'!M$55)\n+($M94*'fnd base rates'!M$56)\n+($N94*'fnd base rates'!M$57)\n+($O94*'fnd base rates'!M$58)\n+($P94*'fnd base rates'!M$59)\n+($Q94*'fnd base rates'!M$60)\n+($R94*'fnd base rates'!M$61)\n+($S94*'fnd base rates'!M$62)\n+($L94*'fnd base rates'!M$63)\n+($T94*VLOOKUP($W94+16,rate_basefnd,13)))","v":0},8745.4656015,null,418100101,"418","100","101",1,1,8745.4656015,8745]
["418",418100136,"CHRISTA MCAULIFFE REGIONAL",{"$f":"'fnd enro'!D95","v":0},{"$f":"'fnd enro'!E95","v":0},{"$f":"'fnd enro'!F95","v":0},{"$f":"'fnd enro'!G95","v":0},{"$f":"'fnd enro'!H95","v":10},{"$f":"'fnd enro'!I95","v":0},{"$f":"'fnd enro'!J95","v":0.375},{"$f":"'fnd enro'!K95","v":0},{"$f":"'fnd enro'!L95","v":0},{"$f":"'fnd enro'!M95","v":0},{"$f":"'fnd enro'!N95","v":0},{"$f":"'fnd enro'!O95","v":0},{"$f":"'fnd enro'!P95","v":0},{"$f":"'fnd enro'!Q95","v":0},{"$f":"'fnd enro'!R95","v":0},{"$f":"'fnd enro'!S95","v":0},{"$f":"'fnd enro'!T95","v":3},{"$f":"'fnd enro'!W95","v":10},1.0489999999999999,{"$f":"'fnd enro'!V95","v":7},null,{"$f":"(($D95*'fnd base rates'!C$48)\n+($E95*'fnd base rates'!C$49)\n+($F95*'fnd base rates'!C$50)\n+($G95*'fnd base rates'!C$51)\n+($H95*'fnd base rates'!C$52)\n+($I95*'fnd base rates'!C$53)\n+($J95*'fnd base rates'!C$54)\n+($K95*'fnd base rates'!C$55)\n+($M95*'fnd base rates'!C$56)\n+($N95*'fnd base rates'!C$57)\n+($O95*'fnd base rates'!C$58)\n+($P95*'fnd base rates'!C$59)\n+($Q95*'fnd base rates'!C$60)\n+($R95*'fnd base rates'!C$61)\n+($S95*'fnd base rates'!C$62)\n+($L95*'fnd base rates'!C$63)\n+($T95*VLOOKUP($W95+16,rate_basefnd,3)))\n*$V95","v":4988.31363375},{"$f":"(($D95*'fnd base rates'!D$48)\n+($E95*'fnd base rates'!D$49)\n+($F95*'fnd base rates'!D$50)\n+($G95*'fnd base rates'!D$51)\n+($H95*'fnd base rates'!D$52)\n+($I95*'fnd base rates'!D$53)\n+($J95*'fnd base rates'!D$54)\n+($K95*'fnd base rates'!D$55)\n+($M95*'fnd base rates'!D$56)\n+($N95*'fnd base rates'!D$57)\n+($O95*'fnd base rates'!D$58)\n+($P95*'fnd base rates'!D$59)\n+($Q95*'fnd base rates'!D$60)\n+($R95*'fnd base rates'!D$61)\n+($S95*'fnd base rates'!D$62)\n+($L95*'fnd base rates'!D$63)\n+($T95*VLOOKUP($W95+16,rate_basefnd,4)))\n*$V95","v":7157.0122999999994},{"$f":"(($D95*'fnd base rates'!E$48)\n+($E95*'fnd base rates'!E$49)\n+($F95*'fnd base rates'!E$50)\n+($G95*'fnd base rates'!E$51)\n+($H95*'fnd base rates'!E$52)\n+($I95*'fnd base rates'!E$53)\n+($J95*'fnd base rates'!E$54)\n+($K95*'fnd base rates'!E$55)\n+($M95*'fnd base rates'!E$56)\n+($N95*'fnd base rates'!E$57)\n+($O95*'fnd base rates'!E$58)\n+($P95*'fnd base rates'!E$59)\n+($Q95*'fnd base rates'!E$60)\n+($R95*'fnd base rates'!E$61)\n+($S95*'fnd base rates'!E$62)\n+($L95*'fnd base rates'!E$63)\n+($T95*VLOOKUP($W95+16,rate_basefnd,5)))\n*$V95","v":41737.263259756357},{"$f":"(($D95*'fnd base rates'!F$48)\n+($E95*'fnd base rates'!F$49)\n+($F95*'fnd base rates'!F$50)\n+($G95*'fnd base rates'!F$51)\n+($H95*'fnd base rates'!F$52)\n+($I95*'fnd base rates'!F$53)\n+($J95*'fnd base rates'!F$54)\n+($K95*'fnd base rates'!F$55)\n+($M95*'fnd base rates'!F$56)\n+($N95*'fnd base rates'!F$57)\n+($O95*'fnd base rates'!F$58)\n+($P95*'fnd base rates'!F$59)\n+($Q95*'fnd base rates'!F$60)\n+($R95*'fnd base rates'!F$61)\n+($S95*'fnd base rates'!F$62)\n+($L95*'fnd base rates'!F$63)\n+($T95*VLOOKUP($W95+16,rate_basefnd,6)))\n*$V95","v":9218.7549262499997},{"$f":"(($D95*'fnd base rates'!G$48)\n+($E95*'fnd base rates'!G$49)\n+($F95*'fnd base rates'!G$50)\n+($G95*'fnd base rates'!G$51)\n+($H95*'fnd base rates'!G$52)\n+($I95*'fnd base rates'!G$53)\n+($J95*'fnd base rates'!G$54)\n+($K95*'fnd base rates'!G$55)\n+($M95*'fnd base rates'!G$56)\n+($N95*'fnd base rates'!G$57)\n+($O95*'fnd base rates'!G$58)\n+($P95*'fnd base rates'!G$59)\n+($Q95*'fnd base rates'!G$60)\n+($R95*'fnd base rates'!G$61)\n+($S95*'fnd base rates'!G$62)\n+($L95*'fnd base rates'!G$63)\n+($T95*VLOOKUP($W95+16,rate_basefnd,7)))\n*$V95","v":1814.038794545035},{"$f":"(($D95*'fnd base rates'!H$48)\n+($E95*'fnd base rates'!H$49)\n+($F95*'fnd base rates'!H$50)\n+($G95*'fnd base rates'!H$51)\n+($H95*'fnd base rates'!H$52)\n+($I95*'fnd base rates'!H$53)\n+($J95*'fnd base rates'!H$54)\n+($K95*'fnd base rates'!H$55)\n+($M95*'fnd base rates'!H$56)\n+($N95*'fnd base rates'!H$57)\n+($O95*'fnd base rates'!H$58)\n+($P95*'fnd base rates'!H$59)\n+($Q95*'fnd base rates'!H$60)\n+($R95*'fnd base rates'!H$61)\n+($S95*'fnd base rates'!H$62)\n+($L95*'fnd base rates'!H$63)\n+($T95*VLOOKUP($W95+16,rate_basefnd,8)))","v":4663.84},{"$f":"(($D95*'fnd base rates'!I$48)\n+($E95*'fnd base rates'!I$49)\n+($F95*'fnd base rates'!I$50)\n+($G95*'fnd base rates'!I$51)\n+($H95*'fnd base rates'!I$52)\n+($I95*'fnd base rates'!I$53)\n+($J95*'fnd base rates'!I$54)\n+($K95*'fnd base rates'!I$55)\n+($M95*'fnd base rates'!I$56)\n+($N95*'fnd base rates'!I$57)\n+($O95*'fnd base rates'!I$58)\n+($P95*'fnd base rates'!I$59)\n+($Q95*'fnd base rates'!I$60)\n+($R95*'fnd base rates'!I$61)\n+($S95*'fnd base rates'!I$62)\n+($L95*'fnd base rates'!I$63)\n+($T95*VLOOKUP($W95+16,rate_basefnd,9)))\n*$V95","v":3178.6797999999994},{"$f":"(($D95*'fnd base rates'!J$48)\n+($E95*'fnd base rates'!J$49)\n+($F95*'fnd base rates'!J$50)\n+($G95*'fnd base rates'!J$51)\n+($H95*'fnd base rates'!J$52)\n+($I95*'fnd base rates'!J$53)\n+($J95*'fnd base rates'!J$54)\n+($K95*'fnd base rates'!J$55)\n+($M95*'fnd base rates'!J$56)\n+($N95*'fnd base rates'!J$57)\n+($O95*'fnd base rates'!J$58)\n+($P95*'fnd base rates'!J$59)\n+($Q95*'fnd base rates'!J$60)\n+($R95*'fnd base rates'!J$61)\n+($S95*'fnd base rates'!J$62)\n+($L95*'fnd base rates'!J$63)\n+($T95*VLOOKUP($W95+16,rate_basefnd,10)))\n*$V95","v":2327.6260999999995},{"$f":"(($D95*'fnd base rates'!K$48)\n+($E95*'fnd base rates'!K$49)\n+($F95*'fnd base rates'!K$50)\n+($G95*'fnd base rates'!K$51)\n+($H95*'fnd base rates'!K$52)\n+($I95*'fnd base rates'!K$53)\n+($J95*'fnd base rates'!K$54)\n+($K95*'fnd base rates'!K$55)\n+($M95*'fnd base rates'!K$56)\n+($N95*'fnd base rates'!K$57)\n+($O95*'fnd base rates'!K$58)\n+($P95*'fnd base rates'!K$59)\n+($Q95*'fnd base rates'!K$60)\n+($R95*'fnd base rates'!K$61)\n+($S95*'fnd base rates'!K$62)\n+($L95*'fnd base rates'!K$63)\n+($T95*VLOOKUP($W95+16,rate_basefnd,11)))\n*$V95","v":12482.772397270206},{"$f":"(($D95*'fnd base rates'!L$48)\n+($E95*'fnd base rates'!L$49)\n+($F95*'fnd base rates'!L$50)\n+($G95*'fnd base rates'!L$51)\n+($H95*'fnd base rates'!L$52)\n+($I95*'fnd base rates'!L$53)\n+($J95*'fnd base rates'!L$54)\n+($K95*'fnd base rates'!L$55)\n+($M95*'fnd base rates'!L$56)\n+($N95*'fnd base rates'!L$57)\n+($O95*'fnd base rates'!L$58)\n+($P95*'fnd base rates'!L$59)\n+($Q95*'fnd base rates'!L$60)\n+($R95*'fnd base rates'!L$61)\n+($S95*'fnd base rates'!L$62)\n+($L95*'fnd base rates'!L$63)\n+($T95*VLOOKUP($W95+16,rate_basefnd,12)))","v":11987.033049981068},{"$f":"(($D95*'fnd base rates'!M$48)\n+($E95*'fnd base rates'!M$49)\n+($F95*'fnd base rates'!M$50)\n+($G95*'fnd base rates'!M$51)\n+($H95*'fnd base rates'!M$52)\n+($I95*'fnd base rates'!M$53)\n+($J95*'fnd base rates'!M$54)\n+($K95*'fnd base rates'!M$55)\n+($M95*'fnd base rates'!M$56)\n+($N95*'fnd base rates'!M$57)\n+($O95*'fnd base rates'!M$58)\n+($P95*'fnd base rates'!M$59)\n+($Q95*'fnd base rates'!M$60)\n+($R95*'fnd base rates'!M$61)\n+($S95*'fnd base rates'!M$62)\n+($L95*'fnd base rates'!M$63)\n+($T95*VLOOKUP($W95+16,rate_basefnd,13)))","v":0},99555.334261552649,null,418100136,"418","100","136",1,10,99555.334261552649,9956]
["418",418100139,"CHRISTA MCAULIFFE REGIONAL",{"$f":"'fnd enro'!D96","v":0},{"$f":"'fnd enro'!E96","v":0},{"$f":"'fnd enro'!F96","v":0},{"$f":"'fnd enro'!G96","v":0},{"$f":"'fnd enro'!H96","v":4},{"$f":"'fnd enro'!I96","v":0},{"$f":"'fnd enro'!J96","v":0.15},{"$f":"'fnd enro'!K96","v":0},{"$f":"'fnd enro'!L96","v":0},{"$f":"'fnd enro'!M96","v":0},{"$f":"'fnd enro'!N96","v":0},{"$f":"'fnd enro'!O96","v":0},{"$f":"'fnd enro'!P96","v":0},{"$f":"'fnd enro'!Q96","v":0},{"$f":"'fnd enro'!R96","v":0},{"$f":"'fnd enro'!S96","v":0},{"$f":"'fnd enro'!T96","v":0},{"$f":"'fnd enro'!W96","v":4},1.0489999999999999,{"$f":"'fnd enro'!V96","v":1},null,{"$f":"(($D96*'fnd base rates'!C$48)\n+($E96*'fnd base rates'!C$49)\n+($F96*'fnd base rates'!C$50)\n+($G96*'fnd base rates'!C$51)\n+($H96*'fnd base rates'!C$52)\n+($I96*'fnd base rates'!C$53)\n+($J96*'fnd base rates'!C$54)\n+($K96*'fnd base rates'!C$55)\n+($M96*'fnd base rates'!C$56)\n+($N96*'fnd base rates'!C$57)\n+($O96*'fnd base rates'!C$58)\n+($P96*'fnd base rates'!C$59)\n+($Q96*'fnd base rates'!C$60)\n+($R96*'fnd base rates'!C$61)\n+($S96*'fnd base rates'!C$62)\n+($L96*'fnd base rates'!C$63)\n+($T96*VLOOKUP($W96+16,rate_basefnd,3)))\n*$V96","v":1995.3254534999999},{"$f":"(($D96*'fnd base rates'!D$48)\n+($E96*'fnd base rates'!D$49)\n+($F96*'fnd base rates'!D$50)\n+($G96*'fnd base rates'!D$51)\n+($H96*'fnd base rates'!D$52)\n+($I96*'fnd base rates'!D$53)\n+($J96*'fnd base rates'!D$54)\n+($K96*'fnd base rates'!D$55)\n+($M96*'fnd base rates'!D$56)\n+($N96*'fnd base rates'!D$57)\n+($O96*'fnd base rates'!D$58)\n+($P96*'fnd base rates'!D$59)\n+($Q96*'fnd base rates'!D$60)\n+($R96*'fnd base rates'!D$61)\n+($S96*'fnd base rates'!D$62)\n+($L96*'fnd base rates'!D$63)\n+($T96*VLOOKUP($W96+16,rate_basefnd,4)))\n*$V96","v":2862.8049199999996},{"$f":"(($D96*'fnd base rates'!E$48)\n+($E96*'fnd base rates'!E$49)\n+($F96*'fnd base rates'!E$50)\n+($G96*'fnd base rates'!E$51)\n+($H96*'fnd base rates'!E$52)\n+($I96*'fnd base rates'!E$53)\n+($J96*'fnd base rates'!E$54)\n+($K96*'fnd base rates'!E$55)\n+($M96*'fnd base rates'!E$56)\n+($N96*'fnd base rates'!E$57)\n+($O96*'fnd base rates'!E$58)\n+($P96*'fnd base rates'!E$59)\n+($Q96*'fnd base rates'!E$60)\n+($R96*'fnd base rates'!E$61)\n+($S96*'fnd base rates'!E$62)\n+($L96*'fnd base rates'!E$63)\n+($T96*VLOOKUP($W96+16,rate_basefnd,5)))\n*$V96","v":12905.3324655},{"$f":"(($D96*'fnd base rates'!F$48)\n+($E96*'fnd base rates'!F$49)\n+($F96*'fnd base rates'!F$50)\n+($G96*'fnd base rates'!F$51)\n+($H96*'fnd base rates'!F$52)\n+($I96*'fnd base rates'!F$53)\n+($J96*'fnd base rates'!F$54)\n+($K96*'fnd base rates'!F$55)\n+($M96*'fnd base rates'!F$56)\n+($N96*'fnd base rates'!F$57)\n+($O96*'fnd base rates'!F$58)\n+($P96*'fnd base rates'!F$59)\n+($Q96*'fnd base rates'!F$60)\n+($R96*'fnd base rates'!F$61)\n+($S96*'fnd base rates'!F$62)\n+($L96*'fnd base rates'!F$63)\n+($T96*VLOOKUP($W96+16,rate_basefnd,6)))\n*$V96","v":3687.5019705},{"$f":"(($D96*'fnd base rates'!G$48)\n+($E96*'fnd base rates'!G$49)\n+($F96*'fnd base rates'!G$50)\n+($G96*'fnd base rates'!G$51)\n+($H96*'fnd base rates'!G$52)\n+($I96*'fnd base rates'!G$53)\n+($J96*'fnd base rates'!G$54)\n+($K96*'fnd base rates'!G$55)\n+($M96*'fnd base rates'!G$56)\n+($N96*'fnd base rates'!G$57)\n+($O96*'fnd base rates'!G$58)\n+($P96*'fnd base rates'!G$59)\n+($Q96*'fnd base rates'!G$60)\n+($R96*'fnd base rates'!G$61)\n+($S96*'fnd base rates'!G$62)\n+($L96*'fnd base rates'!G$63)\n+($T96*VLOOKUP($W96+16,rate_basefnd,7)))\n*$V96","v":628.44698349999999},{"$f":"(($D96*'fnd base rates'!H$48)\n+($E96*'fnd base rates'!H$49)\n+($F96*'fnd base rates'!H$50)\n+($G96*'fnd base rates'!H$51)\n+($H96*'fnd base rates'!H$52)\n+($I96*'fnd base rates'!H$53)\n+($J96*'fnd base rates'!H$54)\n+($K96*'fnd base rates'!H$55)\n+($M96*'fnd base rates'!H$56)\n+($N96*'fnd base rates'!H$57)\n+($O96*'fnd base rates'!H$58)\n+($P96*'fnd base rates'!H$59)\n+($Q96*'fnd base rates'!H$60)\n+($R96*'fnd base rates'!H$61)\n+($S96*'fnd base rates'!H$62)\n+($L96*'fnd base rates'!H$63)\n+($T96*VLOOKUP($W96+16,rate_basefnd,8)))","v":1865.5360000000001},{"$f":"(($D96*'fnd base rates'!I$48)\n+($E96*'fnd base rates'!I$49)\n+($F96*'fnd base rates'!I$50)\n+($G96*'fnd base rates'!I$51)\n+($H96*'fnd base rates'!I$52)\n+($I96*'fnd base rates'!I$53)\n+($J96*'fnd base rates'!I$54)\n+($K96*'fnd base rates'!I$55)\n+($M96*'fnd base rates'!I$56)\n+($N96*'fnd base rates'!I$57)\n+($O96*'fnd base rates'!I$58)\n+($P96*'fnd base rates'!I$59)\n+($Q96*'fnd base rates'!I$60)\n+($R96*'fnd base rates'!I$61)\n+($S96*'fnd base rates'!I$62)\n+($L96*'fnd base rates'!I$63)\n+($T96*VLOOKUP($W96+16,rate_basefnd,9)))\n*$V96","v":1271.47192},{"$f":"(($D96*'fnd base rates'!J$48)\n+($E96*'fnd base rates'!J$49)\n+($F96*'fnd base rates'!J$50)\n+($G96*'fnd base rates'!J$51)\n+($H96*'fnd base rates'!J$52)\n+($I96*'fnd base rates'!J$53)\n+($J96*'fnd base rates'!J$54)\n+($K96*'fnd base rates'!J$55)\n+($M96*'fnd base rates'!J$56)\n+($N96*'fnd base rates'!J$57)\n+($O96*'fnd base rates'!J$58)\n+($P96*'fnd base rates'!J$59)\n+($Q96*'fnd base rates'!J$60)\n+($R96*'fnd base rates'!J$61)\n+($S96*'fnd base rates'!J$62)\n+($L96*'fnd base rates'!J$63)\n+($T96*VLOOKUP($W96+16,rate_basefnd,10)))\n*$V96","v":931.05043999999987},{"$f":"(($D96*'fnd base rates'!K$48)\n+($E96*'fnd base rates'!K$49)\n+($F96*'fnd base rates'!K$50)\n+($G96*'fnd base rates'!K$51)\n+($H96*'fnd base rates'!K$52)\n+($I96*'fnd base rates'!K$53)\n+($J96*'fnd base rates'!K$54)\n+($K96*'fnd base rates'!K$55)\n+($M96*'fnd base rates'!K$56)\n+($N96*'fnd base rates'!K$57)\n+($O96*'fnd base rates'!K$58)\n+($P96*'fnd base rates'!K$59)\n+($Q96*'fnd base rates'!K$60)\n+($R96*'fnd base rates'!K$61)\n+($S96*'fnd base rates'!K$62)\n+($L96*'fnd base rates'!K$63)\n+($T96*VLOOKUP($W96+16,rate_basefnd,11)))\n*$V96","v":4410.0977529999991},{"$f":"(($D96*'fnd base rates'!L$48)\n+($E96*'fnd base rates'!L$49)\n+($F96*'fnd base rates'!L$50)\n+($G96*'fnd base rates'!L$51)\n+($H96*'fnd base rates'!L$52)\n+($I96*'fnd base rates'!L$53)\n+($J96*'fnd base rates'!L$54)\n+($K96*'fnd base rates'!L$55)\n+($M96*'fnd base rates'!L$56)\n+($N96*'fnd base rates'!L$57)\n+($O96*'fnd base rates'!L$58)\n+($P96*'fnd base rates'!L$59)\n+($Q96*'fnd base rates'!L$60)\n+($R96*'fnd base rates'!L$61)\n+($S96*'fnd base rates'!L$62)\n+($L96*'fnd base rates'!L$63)\n+($T96*VLOOKUP($W96+16,rate_basefnd,12)))","v":4424.2945},{"$f":"(($D96*'fnd base rates'!M$48)\n+($E96*'fnd base rates'!M$49)\n+($F96*'fnd base rates'!M$50)\n+($G96*'fnd base rates'!M$51)\n+($H96*'fnd base rates'!M$52)\n+($I96*'fnd base rates'!M$53)\n+($J96*'fnd base rates'!M$54)\n+($K96*'fnd base rates'!M$55)\n+($M96*'fnd base rates'!M$56)\n+($N96*'fnd base rates'!M$57)\n+($O96*'fnd base rates'!M$58)\n+($P96*'fnd base rates'!M$59)\n+($Q96*'fnd base rates'!M$60)\n+($R96*'fnd base rates'!M$61)\n+($S96*'fnd base rates'!M$62)\n+($L96*'fnd base rates'!M$63)\n+($T96*VLOOKUP($W96+16,rate_basefnd,13)))","v":0},34981.862406,null,418100139,"418","100","139",1,4,34981.862406,8745]
["418",418100170,"CHRISTA MCAULIFFE REGIONAL",{"$f":"'fnd enro'!D97","v":0},{"$f":"'fnd enro'!E97","v":0},{"$f":"'fnd enro'!F97","v":0},{"$f":"'fnd enro'!G97","v":0},{"$f":"'fnd enro'!H97","v":3},{"$f":"'fnd enro'!I97","v":0},{"$f":"'fnd enro'!J97","v":0.1125},{"$f":"'fnd enro'!K97","v":0},{"$f":"'fnd enro'!L97","v":0},{"$f":"'fnd enro'!M97","v":0},{"$f":"'fnd enro'!N97","v":0},{"$f":"'fnd enro'!O97","v":0},{"$f":"'fnd enro'!P97","v":0},{"$f":"'fnd enro'!Q97","v":0},{"$f":"'fnd enro'!R97","v":0},{"$f":"'fnd enro'!S97","v":0},{"$f":"'fnd enro'!T97","v":1},{"$f":"'fnd enro'!W97","v":3},1.0489999999999999,{"$f":"'fnd enro'!V97","v":7},null,{"$f":"(($D97*'fnd base rates'!C$48)\n+($E97*'fnd base rates'!C$49)\n+($F97*'fnd base rates'!C$50)\n+($G97*'fnd base rates'!C$51)\n+($H97*'fnd base rates'!C$52)\n+($I97*'fnd base rates'!C$53)\n+($J97*'fnd base rates'!C$54)\n+($K97*'fnd base rates'!C$55)\n+($M97*'fnd base rates'!C$56)\n+($N97*'fnd base rates'!C$57)\n+($O97*'fnd base rates'!C$58)\n+($P97*'fnd base rates'!C$59)\n+($Q97*'fnd base rates'!C$60)\n+($R97*'fnd base rates'!C$61)\n+($S97*'fnd base rates'!C$62)\n+($L97*'fnd base rates'!C$63)\n+($T97*VLOOKUP($W97+16,rate_basefnd,3)))\n*$V97","v":1496.4940901249997},{"$f":"(($D97*'fnd base rates'!D$48)\n+($E97*'fnd base rates'!D$49)\n+($F97*'fnd base rates'!D$50)\n+($G97*'fnd base rates'!D$51)\n+($H97*'fnd base rates'!D$52)\n+($I97*'fnd base rates'!D$53)\n+($J97*'fnd base rates'!D$54)\n+($K97*'fnd base rates'!D$55)\n+($M97*'fnd base rates'!D$56)\n+($N97*'fnd base rates'!D$57)\n+($O97*'fnd base rates'!D$58)\n+($P97*'fnd base rates'!D$59)\n+($Q97*'fnd base rates'!D$60)\n+($R97*'fnd base rates'!D$61)\n+($S97*'fnd base rates'!D$62)\n+($L97*'fnd base rates'!D$63)\n+($T97*VLOOKUP($W97+16,rate_basefnd,4)))\n*$V97","v":2147.1036899999999},{"$f":"(($D97*'fnd base rates'!E$48)\n+($E97*'fnd base rates'!E$49)\n+($F97*'fnd base rates'!E$50)\n+($G97*'fnd base rates'!E$51)\n+($H97*'fnd base rates'!E$52)\n+($I97*'fnd base rates'!E$53)\n+($J97*'fnd base rates'!E$54)\n+($K97*'fnd base rates'!E$55)\n+($M97*'fnd base rates'!E$56)\n+($N97*'fnd base rates'!E$57)\n+($O97*'fnd base rates'!E$58)\n+($P97*'fnd base rates'!E$59)\n+($Q97*'fnd base rates'!E$60)\n+($R97*'fnd base rates'!E$61)\n+($S97*'fnd base rates'!E$62)\n+($L97*'fnd base rates'!E$63)\n+($T97*VLOOKUP($W97+16,rate_basefnd,5)))\n*$V97","v":12836.976714460452},{"$f":"(($D97*'fnd base rates'!F$48)\n+($E97*'fnd base rates'!F$49)\n+($F97*'fnd base rates'!F$50)\n+($G97*'fnd base rates'!F$51)\n+($H97*'fnd base rates'!F$52)\n+($I97*'fnd base rates'!F$53)\n+($J97*'fnd base rates'!F$54)\n+($K97*'fnd base rates'!F$55)\n+($M97*'fnd base rates'!F$56)\n+($N97*'fnd base rates'!F$57)\n+($O97*'fnd base rates'!F$58)\n+($P97*'fnd base rates'!F$59)\n+($Q97*'fnd base rates'!F$60)\n+($R97*'fnd base rates'!F$61)\n+($S97*'fnd base rates'!F$62)\n+($L97*'fnd base rates'!F$63)\n+($T97*VLOOKUP($W97+16,rate_basefnd,6)))\n*$V97","v":2765.6264778750001},{"$f":"(($D97*'fnd base rates'!G$48)\n+($E97*'fnd base rates'!G$49)\n+($F97*'fnd base rates'!G$50)\n+($G97*'fnd base rates'!G$51)\n+($H97*'fnd base rates'!G$52)\n+($I97*'fnd base rates'!G$53)\n+($J97*'fnd base rates'!G$54)\n+($K97*'fnd base rates'!G$55)\n+($M97*'fnd base rates'!G$56)\n+($N97*'fnd base rates'!G$57)\n+($O97*'fnd base rates'!G$58)\n+($P97*'fnd base rates'!G$59)\n+($Q97*'fnd base rates'!G$60)\n+($R97*'fnd base rates'!G$61)\n+($S97*'fnd base rates'!G$62)\n+($L97*'fnd base rates'!G$63)\n+($T97*VLOOKUP($W97+16,rate_basefnd,7)))\n*$V97","v":552.309016223345},{"$f":"(($D97*'fnd base rates'!H$48)\n+($E97*'fnd base rates'!H$49)\n+($F97*'fnd base rates'!H$50)\n+($G97*'fnd base rates'!H$51)\n+($H97*'fnd base rates'!H$52)\n+($I97*'fnd base rates'!H$53)\n+($J97*'fnd base rates'!H$54)\n+($K97*'fnd base rates'!H$55)\n+($M97*'fnd base rates'!H$56)\n+($N97*'fnd base rates'!H$57)\n+($O97*'fnd base rates'!H$58)\n+($P97*'fnd base rates'!H$59)\n+($Q97*'fnd base rates'!H$60)\n+($R97*'fnd base rates'!H$61)\n+($S97*'fnd base rates'!H$62)\n+($L97*'fnd base rates'!H$63)\n+($T97*VLOOKUP($W97+16,rate_basefnd,8)))","v":1399.152},{"$f":"(($D97*'fnd base rates'!I$48)\n+($E97*'fnd base rates'!I$49)\n+($F97*'fnd base rates'!I$50)\n+($G97*'fnd base rates'!I$51)\n+($H97*'fnd base rates'!I$52)\n+($I97*'fnd base rates'!I$53)\n+($J97*'fnd base rates'!I$54)\n+($K97*'fnd base rates'!I$55)\n+($M97*'fnd base rates'!I$56)\n+($N97*'fnd base rates'!I$57)\n+($O97*'fnd base rates'!I$58)\n+($P97*'fnd base rates'!I$59)\n+($Q97*'fnd base rates'!I$60)\n+($R97*'fnd base rates'!I$61)\n+($S97*'fnd base rates'!I$62)\n+($L97*'fnd base rates'!I$63)\n+($T97*VLOOKUP($W97+16,rate_basefnd,9)))\n*$V97","v":953.60393999999985},{"$f":"(($D97*'fnd base rates'!J$48)\n+($E97*'fnd base rates'!J$49)\n+($F97*'fnd base rates'!J$50)\n+($G97*'fnd base rates'!J$51)\n+($H97*'fnd base rates'!J$52)\n+($I97*'fnd base rates'!J$53)\n+($J97*'fnd base rates'!J$54)\n+($K97*'fnd base rates'!J$55)\n+($M97*'fnd base rates'!J$56)\n+($N97*'fnd base rates'!J$57)\n+($O97*'fnd base rates'!J$58)\n+($P97*'fnd base rates'!J$59)\n+($Q97*'fnd base rates'!J$60)\n+($R97*'fnd base rates'!J$61)\n+($S97*'fnd base rates'!J$62)\n+($L97*'fnd base rates'!J$63)\n+($T97*VLOOKUP($W97+16,rate_basefnd,10)))\n*$V97","v":698.28782999999987},{"$f":"(($D97*'fnd base rates'!K$48)\n+($E97*'fnd base rates'!K$49)\n+($F97*'fnd base rates'!K$50)\n+($G97*'fnd base rates'!K$51)\n+($H97*'fnd base rates'!K$52)\n+($I97*'fnd base rates'!K$53)\n+($J97*'fnd base rates'!K$54)\n+($K97*'fnd base rates'!K$55)\n+($M97*'fnd base rates'!K$56)\n+($N97*'fnd base rates'!K$57)\n+($O97*'fnd base rates'!K$58)\n+($P97*'fnd base rates'!K$59)\n+($Q97*'fnd base rates'!K$60)\n+($R97*'fnd base rates'!K$61)\n+($S97*'fnd base rates'!K$62)\n+($L97*'fnd base rates'!K$63)\n+($T97*VLOOKUP($W97+16,rate_basefnd,11)))\n*$V97","v":3793.4159863400691},{"$f":"(($D97*'fnd base rates'!L$48)\n+($E97*'fnd base rates'!L$49)\n+($F97*'fnd base rates'!L$50)\n+($G97*'fnd base rates'!L$51)\n+($H97*'fnd base rates'!L$52)\n+($I97*'fnd base rates'!L$53)\n+($J97*'fnd base rates'!L$54)\n+($K97*'fnd base rates'!L$55)\n+($M97*'fnd base rates'!L$56)\n+($N97*'fnd base rates'!L$57)\n+($O97*'fnd base rates'!L$58)\n+($P97*'fnd base rates'!L$59)\n+($Q97*'fnd base rates'!L$60)\n+($R97*'fnd base rates'!L$61)\n+($S97*'fnd base rates'!L$62)\n+($L97*'fnd base rates'!L$63)\n+($T97*VLOOKUP($W97+16,rate_basefnd,12)))","v":3626.9864749936892},{"$f":"(($D97*'fnd base rates'!M$48)\n+($E97*'fnd base rates'!M$49)\n+($F97*'fnd base rates'!M$50)\n+($G97*'fnd base rates'!M$51)\n+($H97*'fnd base rates'!M$52)\n+($I97*'fnd base rates'!M$53)\n+($J97*'fnd base rates'!M$54)\n+($K97*'fnd base rates'!M$55)\n+($M97*'fnd base rates'!M$56)\n+($N97*'fnd base rates'!M$57)\n+($O97*'fnd base rates'!M$58)\n+($P97*'fnd base rates'!M$59)\n+($Q97*'fnd base rates'!M$60)\n+($R97*'fnd base rates'!M$61)\n+($S97*'fnd base rates'!M$62)\n+($L97*'fnd base rates'!M$63)\n+($T97*VLOOKUP($W97+16,rate_basefnd,13)))","v":0},30269.956220017564,null,418100170,"418","100","170",1,3,30269.956220017564,10090]
["418",418100185,"CHRISTA MCAULIFFE REGIONAL",{"$f":"'fnd enro'!D98","v":0},{"$f":"'fnd enro'!E98","v":0},{"$f":"'fnd enro'!F98","v":0},{"$f":"'fnd enro'!G98","v":0},{"$f":"'fnd enro'!H98","v":4},{"$f":"'fnd enro'!I98","v":0},{"$f":"'fnd enro'!J98","v":0.15},{"$f":"'fnd enro'!K98","v":0},{"$f":"'fnd enro'!L98","v":0},{"$f":"'fnd enro'!M98","v":0},{"$f":"'fnd enro'!N98","v":0},{"$f":"'fnd enro'!O98","v":0},{"$f":"'fnd enro'!P98","v":0},{"$f":"'fnd enro'!Q98","v":0},{"$f":"'fnd enro'!R98","v":0},{"$f":"'fnd enro'!S98","v":0},{"$f":"'fnd enro'!T98","v":2},{"$f":"'fnd enro'!W98","v":4},1.0489999999999999,{"$f":"'fnd enro'!V98","v":10},null,{"$f":"(($D98*'fnd base rates'!C$48)\n+($E98*'fnd base rates'!C$49)\n+($F98*'fnd base rates'!C$50)\n+($G98*'fnd base rates'!C$51)\n+($H98*'fnd base rates'!C$52)\n+($I98*'fnd base rates'!C$53)\n+($J98*'fnd base rates'!C$54)\n+($K98*'fnd base rates'!C$55)\n+($M98*'fnd base rates'!C$56)\n+($N98*'fnd base rates'!C$57)\n+($O98*'fnd base rates'!C$58)\n+($P98*'fnd base rates'!C$59)\n+($Q98*'fnd base rates'!C$60)\n+($R98*'fnd base rates'!C$61)\n+($S98*'fnd base rates'!C$62)\n+($L98*'fnd base rates'!C$63)\n+($T98*VLOOKUP($W98+16,rate_basefnd,3)))\n*$V98","v":1995.3254534999999},{"$f":"(($D98*'fnd base rates'!D$48)\n+($E98*'fnd base rates'!D$49)\n+($F98*'fnd base rates'!D$50)\n+($G98*'fnd base rates'!D$51)\n+($H98*'fnd base rates'!D$52)\n+($I98*'fnd base rates'!D$53)\n+($J98*'fnd base rates'!D$54)\n+($K98*'fnd base rates'!D$55)\n+($M98*'fnd base rates'!D$56)\n+($N98*'fnd base rates'!D$57)\n+($O98*'fnd base rates'!D$58)\n+($P98*'fnd base rates'!D$59)\n+($Q98*'fnd base rates'!D$60)\n+($R98*'fnd base rates'!D$61)\n+($S98*'fnd base rates'!D$62)\n+($L98*'fnd base rates'!D$63)\n+($T98*VLOOKUP($W98+16,rate_basefnd,4)))\n*$V98","v":2862.8049199999996},{"$f":"(($D98*'fnd base rates'!E$48)\n+($E98*'fnd base rates'!E$49)\n+($F98*'fnd base rates'!E$50)\n+($G98*'fnd base rates'!E$51)\n+($H98*'fnd base rates'!E$52)\n+($I98*'fnd base rates'!E$53)\n+($J98*'fnd base rates'!E$54)\n+($K98*'fnd base rates'!E$55)\n+($M98*'fnd base rates'!E$56)\n+($N98*'fnd base rates'!E$57)\n+($O98*'fnd base rates'!E$58)\n+($P98*'fnd base rates'!E$59)\n+($Q98*'fnd base rates'!E$60)\n+($R98*'fnd base rates'!E$61)\n+($S98*'fnd base rates'!E$62)\n+($L98*'fnd base rates'!E$63)\n+($T98*VLOOKUP($W98+16,rate_basefnd,5)))\n*$V98","v":19417.659996170907},{"$f":"(($D98*'fnd base rates'!F$48)\n+($E98*'fnd base rates'!F$49)\n+($F98*'fnd base rates'!F$50)\n+($G98*'fnd base rates'!F$51)\n+($H98*'fnd base rates'!F$52)\n+($I98*'fnd base rates'!F$53)\n+($J98*'fnd base rates'!F$54)\n+($K98*'fnd base rates'!F$55)\n+($M98*'fnd base rates'!F$56)\n+($N98*'fnd base rates'!F$57)\n+($O98*'fnd base rates'!F$58)\n+($P98*'fnd base rates'!F$59)\n+($Q98*'fnd base rates'!F$60)\n+($R98*'fnd base rates'!F$61)\n+($S98*'fnd base rates'!F$62)\n+($L98*'fnd base rates'!F$63)\n+($T98*VLOOKUP($W98+16,rate_basefnd,6)))\n*$V98","v":3687.5019705},{"$f":"(($D98*'fnd base rates'!G$48)\n+($E98*'fnd base rates'!G$49)\n+($F98*'fnd base rates'!G$50)\n+($G98*'fnd base rates'!G$51)\n+($H98*'fnd base rates'!G$52)\n+($I98*'fnd base rates'!G$53)\n+($J98*'fnd base rates'!G$54)\n+($K98*'fnd base rates'!G$55)\n+($M98*'fnd base rates'!G$56)\n+($N98*'fnd base rates'!G$57)\n+($O98*'fnd base rates'!G$58)\n+($P98*'fnd base rates'!G$59)\n+($Q98*'fnd base rates'!G$60)\n+($R98*'fnd base rates'!G$61)\n+($S98*'fnd base rates'!G$62)\n+($L98*'fnd base rates'!G$63)\n+($T98*VLOOKUP($W98+16,rate_basefnd,7)))\n*$V98","v":795.42974069668992},{"$f":"(($D98*'fnd base rates'!H$48)\n+($E98*'fnd base rates'!H$49)\n+($F98*'fnd base rates'!H$50)\n+($G98*'fnd base rates'!H$51)\n+($H98*'fnd base rates'!H$52)\n+($I98*'fnd base rates'!H$53)\n+($J98*'fnd base rates'!H$54)\n+($K98*'fnd base rates'!H$55)\n+($M98*'fnd base rates'!H$56)\n+($N98*'fnd base rates'!H$57)\n+($O98*'fnd base rates'!H$58)\n+($P98*'fnd base rates'!H$59)\n+($Q98*'fnd base rates'!H$60)\n+($R98*'fnd base rates'!H$61)\n+($S98*'fnd base rates'!H$62)\n+($L98*'fnd base rates'!H$63)\n+($T98*VLOOKUP($W98+16,rate_basefnd,8)))","v":1865.5360000000001},{"$f":"(($D98*'fnd base rates'!I$48)\n+($E98*'fnd base rates'!I$49)\n+($F98*'fnd base rates'!I$50)\n+($G98*'fnd base rates'!I$51)\n+($H98*'fnd base rates'!I$52)\n+($I98*'fnd base rates'!I$53)\n+($J98*'fnd base rates'!I$54)\n+($K98*'fnd base rates'!I$55)\n+($M98*'fnd base rates'!I$56)\n+($N98*'fnd base rates'!I$57)\n+($O98*'fnd base rates'!I$58)\n+($P98*'fnd base rates'!I$59)\n+($Q98*'fnd base rates'!I$60)\n+($R98*'fnd base rates'!I$61)\n+($S98*'fnd base rates'!I$62)\n+($L98*'fnd base rates'!I$63)\n+($T98*VLOOKUP($W98+16,rate_basefnd,9)))\n*$V98","v":1271.47192},{"$f":"(($D98*'fnd base rates'!J$48)\n+($E98*'fnd base rates'!J$49)\n+($F98*'fnd base rates'!J$50)\n+($G98*'fnd base rates'!J$51)\n+($H98*'fnd base rates'!J$52)\n+($I98*'fnd base rates'!J$53)\n+($J98*'fnd base rates'!J$54)\n+($K98*'fnd base rates'!J$55)\n+($M98*'fnd base rates'!J$56)\n+($N98*'fnd base rates'!J$57)\n+($O98*'fnd base rates'!J$58)\n+($P98*'fnd base rates'!J$59)\n+($Q98*'fnd base rates'!J$60)\n+($R98*'fnd base rates'!J$61)\n+($S98*'fnd base rates'!J$62)\n+($L98*'fnd base rates'!J$63)\n+($T98*VLOOKUP($W98+16,rate_basefnd,10)))\n*$V98","v":931.05043999999987},{"$f":"(($D98*'fnd base rates'!K$48)\n+($E98*'fnd base rates'!K$49)\n+($F98*'fnd base rates'!K$50)\n+($G98*'fnd base rates'!K$51)\n+($H98*'fnd base rates'!K$52)\n+($I98*'fnd base rates'!K$53)\n+($J98*'fnd base rates'!K$54)\n+($K98*'fnd base rates'!K$55)\n+($M98*'fnd base rates'!K$56)\n+($N98*'fnd base rates'!K$57)\n+($O98*'fnd base rates'!K$58)\n+($P98*'fnd base rates'!K$59)\n+($Q98*'fnd base rates'!K$60)\n+($R98*'fnd base rates'!K$61)\n+($S98*'fnd base rates'!K$62)\n+($L98*'fnd base rates'!K$63)\n+($T98*VLOOKUP($W98+16,rate_basefnd,11)))\n*$V98","v":5411.9942961801389},{"$f":"(($D98*'fnd base rates'!L$48)\n+($E98*'fnd base rates'!L$49)\n+($F98*'fnd base rates'!L$50)\n+($G98*'fnd base rates'!L$51)\n+($H98*'fnd base rates'!L$52)\n+($I98*'fnd base rates'!L$53)\n+($J98*'fnd base rates'!L$54)\n+($K98*'fnd base rates'!L$55)\n+($M98*'fnd base rates'!L$56)\n+($N98*'fnd base rates'!L$57)\n+($O98*'fnd base rates'!L$58)\n+($P98*'fnd base rates'!L$59)\n+($Q98*'fnd base rates'!L$60)\n+($R98*'fnd base rates'!L$61)\n+($S98*'fnd base rates'!L$62)\n+($L98*'fnd base rates'!L$63)\n+($T98*VLOOKUP($W98+16,rate_basefnd,12)))","v":5061.0256999873782},{"$f":"(($D98*'fnd base rates'!M$48)\n+($E98*'fnd base rates'!M$49)\n+($F98*'fnd base rates'!M$50)\n+($G98*'fnd base rates'!M$51)\n+($H98*'fnd base rates'!M$52)\n+($I98*'fnd base rates'!M$53)\n+($J98*'fnd base rates'!M$54)\n+($K98*'fnd base rates'!M$55)\n+($M98*'fnd base rates'!M$56)\n+($N98*'fnd base rates'!M$57)\n+($O98*'fnd base rates'!M$58)\n+($P98*'fnd base rates'!M$59)\n+($Q98*'fnd base rates'!M$60)\n+($R98*'fnd base rates'!M$61)\n+($S98*'fnd base rates'!M$62)\n+($L98*'fnd base rates'!M$63)\n+($T98*VLOOKUP($W98+16,rate_basefnd,13)))","v":0},43299.800437035126,null,418100185,"418","100","185",1,4,43299.800437035126,10825]
["418",418100187,"CHRISTA MCAULIFFE REGIONAL",{"$f":"'fnd enro'!D99","v":0},{"$f":"'fnd enro'!E99","v":0},{"$f":"'fnd enro'!F99","v":0},{"$f":"'fnd enro'!G99","v":0},{"$f":"'fnd enro'!H99","v":1},{"$f":"'fnd enro'!I99","v":0},{"$f":"'fnd enro'!J99","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K99","v":0},{"$f":"'fnd enro'!L99","v":0},{"$f":"'fnd enro'!M99","v":0},{"$f":"'fnd enro'!N99","v":0},{"$f":"'fnd enro'!O99","v":0},{"$f":"'fnd enro'!P99","v":0},{"$f":"'fnd enro'!Q99","v":0},{"$f":"'fnd enro'!R99","v":0},{"$f":"'fnd enro'!S99","v":0},{"$f":"'fnd enro'!T99","v":0},{"$f":"'fnd enro'!W99","v":1},1.0489999999999999,{"$f":"'fnd enro'!V99","v":1},null,{"$f":"(($D99*'fnd base rates'!C$48)\n+($E99*'fnd base rates'!C$49)\n+($F99*'fnd base rates'!C$50)\n+($G99*'fnd base rates'!C$51)\n+($H99*'fnd base rates'!C$52)\n+($I99*'fnd base rates'!C$53)\n+($J99*'fnd base rates'!C$54)\n+($K99*'fnd base rates'!C$55)\n+($M99*'fnd base rates'!C$56)\n+($N99*'fnd base rates'!C$57)\n+($O99*'fnd base rates'!C$58)\n+($P99*'fnd base rates'!C$59)\n+($Q99*'fnd base rates'!C$60)\n+($R99*'fnd base rates'!C$61)\n+($S99*'fnd base rates'!C$62)\n+($L99*'fnd base rates'!C$63)\n+($T99*VLOOKUP($W99+16,rate_basefnd,3)))\n*$V99","v":498.83136337499997},{"$f":"(($D99*'fnd base rates'!D$48)\n+($E99*'fnd base rates'!D$49)\n+($F99*'fnd base rates'!D$50)\n+($G99*'fnd base rates'!D$51)\n+($H99*'fnd base rates'!D$52)\n+($I99*'fnd base rates'!D$53)\n+($J99*'fnd base rates'!D$54)\n+($K99*'fnd base rates'!D$55)\n+($M99*'fnd base rates'!D$56)\n+($N99*'fnd base rates'!D$57)\n+($O99*'fnd base rates'!D$58)\n+($P99*'fnd base rates'!D$59)\n+($Q99*'fnd base rates'!D$60)\n+($R99*'fnd base rates'!D$61)\n+($S99*'fnd base rates'!D$62)\n+($L99*'fnd base rates'!D$63)\n+($T99*VLOOKUP($W99+16,rate_basefnd,4)))\n*$V99","v":715.7012299999999},{"$f":"(($D99*'fnd base rates'!E$48)\n+($E99*'fnd base rates'!E$49)\n+($F99*'fnd base rates'!E$50)\n+($G99*'fnd base rates'!E$51)\n+($H99*'fnd base rates'!E$52)\n+($I99*'fnd base rates'!E$53)\n+($J99*'fnd base rates'!E$54)\n+($K99*'fnd base rates'!E$55)\n+($M99*'fnd base rates'!E$56)\n+($N99*'fnd base rates'!E$57)\n+($O99*'fnd base rates'!E$58)\n+($P99*'fnd base rates'!E$59)\n+($Q99*'fnd base rates'!E$60)\n+($R99*'fnd base rates'!E$61)\n+($S99*'fnd base rates'!E$62)\n+($L99*'fnd base rates'!E$63)\n+($T99*VLOOKUP($W99+16,rate_basefnd,5)))\n*$V99","v":3226.3331163749999},{"$f":"(($D99*'fnd base rates'!F$48)\n+($E99*'fnd base rates'!F$49)\n+($F99*'fnd base rates'!F$50)\n+($G99*'fnd base rates'!F$51)\n+($H99*'fnd base rates'!F$52)\n+($I99*'fnd base rates'!F$53)\n+($J99*'fnd base rates'!F$54)\n+($K99*'fnd base rates'!F$55)\n+($M99*'fnd base rates'!F$56)\n+($N99*'fnd base rates'!F$57)\n+($O99*'fnd base rates'!F$58)\n+($P99*'fnd base rates'!F$59)\n+($Q99*'fnd base rates'!F$60)\n+($R99*'fnd base rates'!F$61)\n+($S99*'fnd base rates'!F$62)\n+($L99*'fnd base rates'!F$63)\n+($T99*VLOOKUP($W99+16,rate_basefnd,6)))\n*$V99","v":921.87549262499999},{"$f":"(($D99*'fnd base rates'!G$48)\n+($E99*'fnd base rates'!G$49)\n+($F99*'fnd base rates'!G$50)\n+($G99*'fnd base rates'!G$51)\n+($H99*'fnd base rates'!G$52)\n+($I99*'fnd base rates'!G$53)\n+($J99*'fnd base rates'!G$54)\n+($K99*'fnd base rates'!G$55)\n+($M99*'fnd base rates'!G$56)\n+($N99*'fnd base rates'!G$57)\n+($O99*'fnd base rates'!G$58)\n+($P99*'fnd base rates'!G$59)\n+($Q99*'fnd base rates'!G$60)\n+($R99*'fnd base rates'!G$61)\n+($S99*'fnd base rates'!G$62)\n+($L99*'fnd base rates'!G$63)\n+($T99*VLOOKUP($W99+16,rate_basefnd,7)))\n*$V99","v":157.111745875},{"$f":"(($D99*'fnd base rates'!H$48)\n+($E99*'fnd base rates'!H$49)\n+($F99*'fnd base rates'!H$50)\n+($G99*'fnd base rates'!H$51)\n+($H99*'fnd base rates'!H$52)\n+($I99*'fnd base rates'!H$53)\n+($J99*'fnd base rates'!H$54)\n+($K99*'fnd base rates'!H$55)\n+($M99*'fnd base rates'!H$56)\n+($N99*'fnd base rates'!H$57)\n+($O99*'fnd base rates'!H$58)\n+($P99*'fnd base rates'!H$59)\n+($Q99*'fnd base rates'!H$60)\n+($R99*'fnd base rates'!H$61)\n+($S99*'fnd base rates'!H$62)\n+($L99*'fnd base rates'!H$63)\n+($T99*VLOOKUP($W99+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D99*'fnd base rates'!I$48)\n+($E99*'fnd base rates'!I$49)\n+($F99*'fnd base rates'!I$50)\n+($G99*'fnd base rates'!I$51)\n+($H99*'fnd base rates'!I$52)\n+($I99*'fnd base rates'!I$53)\n+($J99*'fnd base rates'!I$54)\n+($K99*'fnd base rates'!I$55)\n+($M99*'fnd base rates'!I$56)\n+($N99*'fnd base rates'!I$57)\n+($O99*'fnd base rates'!I$58)\n+($P99*'fnd base rates'!I$59)\n+($Q99*'fnd base rates'!I$60)\n+($R99*'fnd base rates'!I$61)\n+($S99*'fnd base rates'!I$62)\n+($L99*'fnd base rates'!I$63)\n+($T99*VLOOKUP($W99+16,rate_basefnd,9)))\n*$V99","v":317.86797999999999},{"$f":"(($D99*'fnd base rates'!J$48)\n+($E99*'fnd base rates'!J$49)\n+($F99*'fnd base rates'!J$50)\n+($G99*'fnd base rates'!J$51)\n+($H99*'fnd base rates'!J$52)\n+($I99*'fnd base rates'!J$53)\n+($J99*'fnd base rates'!J$54)\n+($K99*'fnd base rates'!J$55)\n+($M99*'fnd base rates'!J$56)\n+($N99*'fnd base rates'!J$57)\n+($O99*'fnd base rates'!J$58)\n+($P99*'fnd base rates'!J$59)\n+($Q99*'fnd base rates'!J$60)\n+($R99*'fnd base rates'!J$61)\n+($S99*'fnd base rates'!J$62)\n+($L99*'fnd base rates'!J$63)\n+($T99*VLOOKUP($W99+16,rate_basefnd,10)))\n*$V99","v":232.76260999999997},{"$f":"(($D99*'fnd base rates'!K$48)\n+($E99*'fnd base rates'!K$49)\n+($F99*'fnd base rates'!K$50)\n+($G99*'fnd base rates'!K$51)\n+($H99*'fnd base rates'!K$52)\n+($I99*'fnd base rates'!K$53)\n+($J99*'fnd base rates'!K$54)\n+($K99*'fnd base rates'!K$55)\n+($M99*'fnd base rates'!K$56)\n+($N99*'fnd base rates'!K$57)\n+($O99*'fnd base rates'!K$58)\n+($P99*'fnd base rates'!K$59)\n+($Q99*'fnd base rates'!K$60)\n+($R99*'fnd base rates'!K$61)\n+($S99*'fnd base rates'!K$62)\n+($L99*'fnd base rates'!K$63)\n+($T99*VLOOKUP($W99+16,rate_basefnd,11)))\n*$V99","v":1102.5244382499998},{"$f":"(($D99*'fnd base rates'!L$48)\n+($E99*'fnd base rates'!L$49)\n+($F99*'fnd base rates'!L$50)\n+($G99*'fnd base rates'!L$51)\n+($H99*'fnd base rates'!L$52)\n+($I99*'fnd base rates'!L$53)\n+($J99*'fnd base rates'!L$54)\n+($K99*'fnd base rates'!L$55)\n+($M99*'fnd base rates'!L$56)\n+($N99*'fnd base rates'!L$57)\n+($O99*'fnd base rates'!L$58)\n+($P99*'fnd base rates'!L$59)\n+($Q99*'fnd base rates'!L$60)\n+($R99*'fnd base rates'!L$61)\n+($S99*'fnd base rates'!L$62)\n+($L99*'fnd base rates'!L$63)\n+($T99*VLOOKUP($W99+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D99*'fnd base rates'!M$48)\n+($E99*'fnd base rates'!M$49)\n+($F99*'fnd base rates'!M$50)\n+($G99*'fnd base rates'!M$51)\n+($H99*'fnd base rates'!M$52)\n+($I99*'fnd base rates'!M$53)\n+($J99*'fnd base rates'!M$54)\n+($K99*'fnd base rates'!M$55)\n+($M99*'fnd base rates'!M$56)\n+($N99*'fnd base rates'!M$57)\n+($O99*'fnd base rates'!M$58)\n+($P99*'fnd base rates'!M$59)\n+($Q99*'fnd base rates'!M$60)\n+($R99*'fnd base rates'!M$61)\n+($S99*'fnd base rates'!M$62)\n+($L99*'fnd base rates'!M$63)\n+($T99*VLOOKUP($W99+16,rate_basefnd,13)))","v":0},8745.4656015,null,418100187,"418","100","187",1,1,8745.4656015,8745]
["418",418100198,"CHRISTA MCAULIFFE REGIONAL",{"$f":"'fnd enro'!D100","v":0},{"$f":"'fnd enro'!E100","v":0},{"$f":"'fnd enro'!F100","v":0},{"$f":"'fnd enro'!G100","v":0},{"$f":"'fnd enro'!H100","v":31},{"$f":"'fnd enro'!I100","v":0},{"$f":"'fnd enro'!J100","v":1.1625000000000001},{"$f":"'fnd enro'!K100","v":0},{"$f":"'fnd enro'!L100","v":0},{"$f":"'fnd enro'!M100","v":0},{"$f":"'fnd enro'!N100","v":0},{"$f":"'fnd enro'!O100","v":0},{"$f":"'fnd enro'!P100","v":0},{"$f":"'fnd enro'!Q100","v":2},{"$f":"'fnd enro'!R100","v":0},{"$f":"'fnd enro'!S100","v":0},{"$f":"'fnd enro'!T100","v":1},{"$f":"'fnd enro'!W100","v":31},1.0489999999999999,{"$f":"'fnd enro'!V100","v":1},null,{"$f":"(($D100*'fnd base rates'!C$48)\n+($E100*'fnd base rates'!C$49)\n+($F100*'fnd base rates'!C$50)\n+($G100*'fnd base rates'!C$51)\n+($H100*'fnd base rates'!C$52)\n+($I100*'fnd base rates'!C$53)\n+($J100*'fnd base rates'!C$54)\n+($K100*'fnd base rates'!C$55)\n+($M100*'fnd base rates'!C$56)\n+($N100*'fnd base rates'!C$57)\n+($O100*'fnd base rates'!C$58)\n+($P100*'fnd base rates'!C$59)\n+($Q100*'fnd base rates'!C$60)\n+($R100*'fnd base rates'!C$61)\n+($S100*'fnd base rates'!C$62)\n+($L100*'fnd base rates'!C$63)\n+($T100*VLOOKUP($W100+16,rate_basefnd,3)))\n*$V100","v":15659.389784624998},{"$f":"(($D100*'fnd base rates'!D$48)\n+($E100*'fnd base rates'!D$49)\n+($F100*'fnd base rates'!D$50)\n+($G100*'fnd base rates'!D$51)\n+($H100*'fnd base rates'!D$52)\n+($I100*'fnd base rates'!D$53)\n+($J100*'fnd base rates'!D$54)\n+($K100*'fnd base rates'!D$55)\n+($M100*'fnd base rates'!D$56)\n+($N100*'fnd base rates'!D$57)\n+($O100*'fnd base rates'!D$58)\n+($P100*'fnd base rates'!D$59)\n+($Q100*'fnd base rates'!D$60)\n+($R100*'fnd base rates'!D$61)\n+($S100*'fnd base rates'!D$62)\n+($L100*'fnd base rates'!D$63)\n+($T100*VLOOKUP($W100+16,rate_basefnd,4)))\n*$V100","v":22529.068789999998},{"$f":"(($D100*'fnd base rates'!E$48)\n+($E100*'fnd base rates'!E$49)\n+($F100*'fnd base rates'!E$50)\n+($G100*'fnd base rates'!E$51)\n+($H100*'fnd base rates'!E$52)\n+($I100*'fnd base rates'!E$53)\n+($J100*'fnd base rates'!E$54)\n+($K100*'fnd base rates'!E$55)\n+($M100*'fnd base rates'!E$56)\n+($N100*'fnd base rates'!E$57)\n+($O100*'fnd base rates'!E$58)\n+($P100*'fnd base rates'!E$59)\n+($Q100*'fnd base rates'!E$60)\n+($R100*'fnd base rates'!E$61)\n+($S100*'fnd base rates'!E$62)\n+($L100*'fnd base rates'!E$63)\n+($T100*VLOOKUP($W100+16,rate_basefnd,5)))\n*$V100","v":105374.30873296048},{"$f":"(($D100*'fnd base rates'!F$48)\n+($E100*'fnd base rates'!F$49)\n+($F100*'fnd base rates'!F$50)\n+($G100*'fnd base rates'!F$51)\n+($H100*'fnd base rates'!F$52)\n+($I100*'fnd base rates'!F$53)\n+($J100*'fnd base rates'!F$54)\n+($K100*'fnd base rates'!F$55)\n+($M100*'fnd base rates'!F$56)\n+($N100*'fnd base rates'!F$57)\n+($O100*'fnd base rates'!F$58)\n+($P100*'fnd base rates'!F$59)\n+($Q100*'fnd base rates'!F$60)\n+($R100*'fnd base rates'!F$61)\n+($S100*'fnd base rates'!F$62)\n+($L100*'fnd base rates'!F$63)\n+($T100*VLOOKUP($W100+16,rate_basefnd,6)))\n*$V100","v":28920.470931374999},{"$f":"(($D100*'fnd base rates'!G$48)\n+($E100*'fnd base rates'!G$49)\n+($F100*'fnd base rates'!G$50)\n+($G100*'fnd base rates'!G$51)\n+($H100*'fnd base rates'!G$52)\n+($I100*'fnd base rates'!G$53)\n+($J100*'fnd base rates'!G$54)\n+($K100*'fnd base rates'!G$55)\n+($M100*'fnd base rates'!G$56)\n+($N100*'fnd base rates'!G$57)\n+($O100*'fnd base rates'!G$58)\n+($P100*'fnd base rates'!G$59)\n+($Q100*'fnd base rates'!G$60)\n+($R100*'fnd base rates'!G$61)\n+($S100*'fnd base rates'!G$62)\n+($L100*'fnd base rates'!G$63)\n+($T100*VLOOKUP($W100+16,rate_basefnd,7)))\n*$V100","v":5044.2114607233452},{"$f":"(($D100*'fnd base rates'!H$48)\n+($E100*'fnd base rates'!H$49)\n+($F100*'fnd base rates'!H$50)\n+($G100*'fnd base rates'!H$51)\n+($H100*'fnd base rates'!H$52)\n+($I100*'fnd base rates'!H$53)\n+($J100*'fnd base rates'!H$54)\n+($K100*'fnd base rates'!H$55)\n+($M100*'fnd base rates'!H$56)\n+($N100*'fnd base rates'!H$57)\n+($O100*'fnd base rates'!H$58)\n+($P100*'fnd base rates'!H$59)\n+($Q100*'fnd base rates'!H$60)\n+($R100*'fnd base rates'!H$61)\n+($S100*'fnd base rates'!H$62)\n+($L100*'fnd base rates'!H$63)\n+($T100*VLOOKUP($W100+16,rate_basefnd,8)))","v":14691.004000000001},{"$f":"(($D100*'fnd base rates'!I$48)\n+($E100*'fnd base rates'!I$49)\n+($F100*'fnd base rates'!I$50)\n+($G100*'fnd base rates'!I$51)\n+($H100*'fnd base rates'!I$52)\n+($I100*'fnd base rates'!I$53)\n+($J100*'fnd base rates'!I$54)\n+($K100*'fnd base rates'!I$55)\n+($M100*'fnd base rates'!I$56)\n+($N100*'fnd base rates'!I$57)\n+($O100*'fnd base rates'!I$58)\n+($P100*'fnd base rates'!I$59)\n+($Q100*'fnd base rates'!I$60)\n+($R100*'fnd base rates'!I$61)\n+($S100*'fnd base rates'!I$62)\n+($L100*'fnd base rates'!I$63)\n+($T100*VLOOKUP($W100+16,rate_basefnd,9)))\n*$V100","v":10000.620519999999},{"$f":"(($D100*'fnd base rates'!J$48)\n+($E100*'fnd base rates'!J$49)\n+($F100*'fnd base rates'!J$50)\n+($G100*'fnd base rates'!J$51)\n+($H100*'fnd base rates'!J$52)\n+($I100*'fnd base rates'!J$53)\n+($J100*'fnd base rates'!J$54)\n+($K100*'fnd base rates'!J$55)\n+($M100*'fnd base rates'!J$56)\n+($N100*'fnd base rates'!J$57)\n+($O100*'fnd base rates'!J$58)\n+($P100*'fnd base rates'!J$59)\n+($Q100*'fnd base rates'!J$60)\n+($R100*'fnd base rates'!J$61)\n+($S100*'fnd base rates'!J$62)\n+($L100*'fnd base rates'!J$63)\n+($T100*VLOOKUP($W100+16,rate_basefnd,10)))\n*$V100","v":7264.5452899999982},{"$f":"(($D100*'fnd base rates'!K$48)\n+($E100*'fnd base rates'!K$49)\n+($F100*'fnd base rates'!K$50)\n+($G100*'fnd base rates'!K$51)\n+($H100*'fnd base rates'!K$52)\n+($I100*'fnd base rates'!K$53)\n+($J100*'fnd base rates'!K$54)\n+($K100*'fnd base rates'!K$55)\n+($M100*'fnd base rates'!K$56)\n+($N100*'fnd base rates'!K$57)\n+($O100*'fnd base rates'!K$58)\n+($P100*'fnd base rates'!K$59)\n+($Q100*'fnd base rates'!K$60)\n+($R100*'fnd base rates'!K$61)\n+($S100*'fnd base rates'!K$62)\n+($L100*'fnd base rates'!K$63)\n+($T100*VLOOKUP($W100+16,rate_basefnd,11)))\n*$V100","v":35220.762597340065},{"$f":"(($D100*'fnd base rates'!L$48)\n+($E100*'fnd base rates'!L$49)\n+($F100*'fnd base rates'!L$50)\n+($G100*'fnd base rates'!L$51)\n+($H100*'fnd base rates'!L$52)\n+($I100*'fnd base rates'!L$53)\n+($J100*'fnd base rates'!L$54)\n+($K100*'fnd base rates'!L$55)\n+($M100*'fnd base rates'!L$56)\n+($N100*'fnd base rates'!L$57)\n+($O100*'fnd base rates'!L$58)\n+($P100*'fnd base rates'!L$59)\n+($Q100*'fnd base rates'!L$60)\n+($R100*'fnd base rates'!L$61)\n+($S100*'fnd base rates'!L$62)\n+($L100*'fnd base rates'!L$63)\n+($T100*VLOOKUP($W100+16,rate_basefnd,12)))","v":35090.687974993678},{"$f":"(($D100*'fnd base rates'!M$48)\n+($E100*'fnd base rates'!M$49)\n+($F100*'fnd base rates'!M$50)\n+($G100*'fnd base rates'!M$51)\n+($H100*'fnd base rates'!M$52)\n+($I100*'fnd base rates'!M$53)\n+($J100*'fnd base rates'!M$54)\n+($K100*'fnd base rates'!M$55)\n+($M100*'fnd base rates'!M$56)\n+($N100*'fnd base rates'!M$57)\n+($O100*'fnd base rates'!M$58)\n+($P100*'fnd base rates'!M$59)\n+($Q100*'fnd base rates'!M$60)\n+($R100*'fnd base rates'!M$61)\n+($S100*'fnd base rates'!M$62)\n+($L100*'fnd base rates'!M$63)\n+($T100*VLOOKUP($W100+16,rate_basefnd,13)))","v":0},279795.07008201751,null,418100198,"418","100","198",1,31,279795.07008201751,9026]
["418",418100276,"CHRISTA MCAULIFFE REGIONAL",{"$f":"'fnd enro'!D101","v":0},{"$f":"'fnd enro'!E101","v":0},{"$f":"'fnd enro'!F101","v":0},{"$f":"'fnd enro'!G101","v":0},{"$f":"'fnd enro'!H101","v":1},{"$f":"'fnd enro'!I101","v":0},{"$f":"'fnd enro'!J101","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K101","v":0},{"$f":"'fnd enro'!L101","v":0},{"$f":"'fnd enro'!M101","v":0},{"$f":"'fnd enro'!N101","v":0},{"$f":"'fnd enro'!O101","v":0},{"$f":"'fnd enro'!P101","v":0},{"$f":"'fnd enro'!Q101","v":0},{"$f":"'fnd enro'!R101","v":0},{"$f":"'fnd enro'!S101","v":0},{"$f":"'fnd enro'!T101","v":0},{"$f":"'fnd enro'!W101","v":1},1.0489999999999999,{"$f":"'fnd enro'!V101","v":1},null,{"$f":"(($D101*'fnd base rates'!C$48)\n+($E101*'fnd base rates'!C$49)\n+($F101*'fnd base rates'!C$50)\n+($G101*'fnd base rates'!C$51)\n+($H101*'fnd base rates'!C$52)\n+($I101*'fnd base rates'!C$53)\n+($J101*'fnd base rates'!C$54)\n+($K101*'fnd base rates'!C$55)\n+($M101*'fnd base rates'!C$56)\n+($N101*'fnd base rates'!C$57)\n+($O101*'fnd base rates'!C$58)\n+($P101*'fnd base rates'!C$59)\n+($Q101*'fnd base rates'!C$60)\n+($R101*'fnd base rates'!C$61)\n+($S101*'fnd base rates'!C$62)\n+($L101*'fnd base rates'!C$63)\n+($T101*VLOOKUP($W101+16,rate_basefnd,3)))\n*$V101","v":498.83136337499997},{"$f":"(($D101*'fnd base rates'!D$48)\n+($E101*'fnd base rates'!D$49)\n+($F101*'fnd base rates'!D$50)\n+($G101*'fnd base rates'!D$51)\n+($H101*'fnd base rates'!D$52)\n+($I101*'fnd base rates'!D$53)\n+($J101*'fnd base rates'!D$54)\n+($K101*'fnd base rates'!D$55)\n+($M101*'fnd base rates'!D$56)\n+($N101*'fnd base rates'!D$57)\n+($O101*'fnd base rates'!D$58)\n+($P101*'fnd base rates'!D$59)\n+($Q101*'fnd base rates'!D$60)\n+($R101*'fnd base rates'!D$61)\n+($S101*'fnd base rates'!D$62)\n+($L101*'fnd base rates'!D$63)\n+($T101*VLOOKUP($W101+16,rate_basefnd,4)))\n*$V101","v":715.7012299999999},{"$f":"(($D101*'fnd base rates'!E$48)\n+($E101*'fnd base rates'!E$49)\n+($F101*'fnd base rates'!E$50)\n+($G101*'fnd base rates'!E$51)\n+($H101*'fnd base rates'!E$52)\n+($I101*'fnd base rates'!E$53)\n+($J101*'fnd base rates'!E$54)\n+($K101*'fnd base rates'!E$55)\n+($M101*'fnd base rates'!E$56)\n+($N101*'fnd base rates'!E$57)\n+($O101*'fnd base rates'!E$58)\n+($P101*'fnd base rates'!E$59)\n+($Q101*'fnd base rates'!E$60)\n+($R101*'fnd base rates'!E$61)\n+($S101*'fnd base rates'!E$62)\n+($L101*'fnd base rates'!E$63)\n+($T101*VLOOKUP($W101+16,rate_basefnd,5)))\n*$V101","v":3226.3331163749999},{"$f":"(($D101*'fnd base rates'!F$48)\n+($E101*'fnd base rates'!F$49)\n+($F101*'fnd base rates'!F$50)\n+($G101*'fnd base rates'!F$51)\n+($H101*'fnd base rates'!F$52)\n+($I101*'fnd base rates'!F$53)\n+($J101*'fnd base rates'!F$54)\n+($K101*'fnd base rates'!F$55)\n+($M101*'fnd base rates'!F$56)\n+($N101*'fnd base rates'!F$57)\n+($O101*'fnd base rates'!F$58)\n+($P101*'fnd base rates'!F$59)\n+($Q101*'fnd base rates'!F$60)\n+($R101*'fnd base rates'!F$61)\n+($S101*'fnd base rates'!F$62)\n+($L101*'fnd base rates'!F$63)\n+($T101*VLOOKUP($W101+16,rate_basefnd,6)))\n*$V101","v":921.87549262499999},{"$f":"(($D101*'fnd base rates'!G$48)\n+($E101*'fnd base rates'!G$49)\n+($F101*'fnd base rates'!G$50)\n+($G101*'fnd base rates'!G$51)\n+($H101*'fnd base rates'!G$52)\n+($I101*'fnd base rates'!G$53)\n+($J101*'fnd base rates'!G$54)\n+($K101*'fnd base rates'!G$55)\n+($M101*'fnd base rates'!G$56)\n+($N101*'fnd base rates'!G$57)\n+($O101*'fnd base rates'!G$58)\n+($P101*'fnd base rates'!G$59)\n+($Q101*'fnd base rates'!G$60)\n+($R101*'fnd base rates'!G$61)\n+($S101*'fnd base rates'!G$62)\n+($L101*'fnd base rates'!G$63)\n+($T101*VLOOKUP($W101+16,rate_basefnd,7)))\n*$V101","v":157.111745875},{"$f":"(($D101*'fnd base rates'!H$48)\n+($E101*'fnd base rates'!H$49)\n+($F101*'fnd base rates'!H$50)\n+($G101*'fnd base rates'!H$51)\n+($H101*'fnd base rates'!H$52)\n+($I101*'fnd base rates'!H$53)\n+($J101*'fnd base rates'!H$54)\n+($K101*'fnd base rates'!H$55)\n+($M101*'fnd base rates'!H$56)\n+($N101*'fnd base rates'!H$57)\n+($O101*'fnd base rates'!H$58)\n+($P101*'fnd base rates'!H$59)\n+($Q101*'fnd base rates'!H$60)\n+($R101*'fnd base rates'!H$61)\n+($S101*'fnd base rates'!H$62)\n+($L101*'fnd base rates'!H$63)\n+($T101*VLOOKUP($W101+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D101*'fnd base rates'!I$48)\n+($E101*'fnd base rates'!I$49)\n+($F101*'fnd base rates'!I$50)\n+($G101*'fnd base rates'!I$51)\n+($H101*'fnd base rates'!I$52)\n+($I101*'fnd base rates'!I$53)\n+($J101*'fnd base rates'!I$54)\n+($K101*'fnd base rates'!I$55)\n+($M101*'fnd base rates'!I$56)\n+($N101*'fnd base rates'!I$57)\n+($O101*'fnd base rates'!I$58)\n+($P101*'fnd base rates'!I$59)\n+($Q101*'fnd base rates'!I$60)\n+($R101*'fnd base rates'!I$61)\n+($S101*'fnd base rates'!I$62)\n+($L101*'fnd base rates'!I$63)\n+($T101*VLOOKUP($W101+16,rate_basefnd,9)))\n*$V101","v":317.86797999999999},{"$f":"(($D101*'fnd base rates'!J$48)\n+($E101*'fnd base rates'!J$49)\n+($F101*'fnd base rates'!J$50)\n+($G101*'fnd base rates'!J$51)\n+($H101*'fnd base rates'!J$52)\n+($I101*'fnd base rates'!J$53)\n+($J101*'fnd base rates'!J$54)\n+($K101*'fnd base rates'!J$55)\n+($M101*'fnd base rates'!J$56)\n+($N101*'fnd base rates'!J$57)\n+($O101*'fnd base rates'!J$58)\n+($P101*'fnd base rates'!J$59)\n+($Q101*'fnd base rates'!J$60)\n+($R101*'fnd base rates'!J$61)\n+($S101*'fnd base rates'!J$62)\n+($L101*'fnd base rates'!J$63)\n+($T101*VLOOKUP($W101+16,rate_basefnd,10)))\n*$V101","v":232.76260999999997},{"$f":"(($D101*'fnd base rates'!K$48)\n+($E101*'fnd base rates'!K$49)\n+($F101*'fnd base rates'!K$50)\n+($G101*'fnd base rates'!K$51)\n+($H101*'fnd base rates'!K$52)\n+($I101*'fnd base rates'!K$53)\n+($J101*'fnd base rates'!K$54)\n+($K101*'fnd base rates'!K$55)\n+($M101*'fnd base rates'!K$56)\n+($N101*'fnd base rates'!K$57)\n+($O101*'fnd base rates'!K$58)\n+($P101*'fnd base rates'!K$59)\n+($Q101*'fnd base rates'!K$60)\n+($R101*'fnd base rates'!K$61)\n+($S101*'fnd base rates'!K$62)\n+($L101*'fnd base rates'!K$63)\n+($T101*VLOOKUP($W101+16,rate_basefnd,11)))\n*$V101","v":1102.5244382499998},{"$f":"(($D101*'fnd base rates'!L$48)\n+($E101*'fnd base rates'!L$49)\n+($F101*'fnd base rates'!L$50)\n+($G101*'fnd base rates'!L$51)\n+($H101*'fnd base rates'!L$52)\n+($I101*'fnd base rates'!L$53)\n+($J101*'fnd base rates'!L$54)\n+($K101*'fnd base rates'!L$55)\n+($M101*'fnd base rates'!L$56)\n+($N101*'fnd base rates'!L$57)\n+($O101*'fnd base rates'!L$58)\n+($P101*'fnd base rates'!L$59)\n+($Q101*'fnd base rates'!L$60)\n+($R101*'fnd base rates'!L$61)\n+($S101*'fnd base rates'!L$62)\n+($L101*'fnd base rates'!L$63)\n+($T101*VLOOKUP($W101+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D101*'fnd base rates'!M$48)\n+($E101*'fnd base rates'!M$49)\n+($F101*'fnd base rates'!M$50)\n+($G101*'fnd base rates'!M$51)\n+($H101*'fnd base rates'!M$52)\n+($I101*'fnd base rates'!M$53)\n+($J101*'fnd base rates'!M$54)\n+($K101*'fnd base rates'!M$55)\n+($M101*'fnd base rates'!M$56)\n+($N101*'fnd base rates'!M$57)\n+($O101*'fnd base rates'!M$58)\n+($P101*'fnd base rates'!M$59)\n+($Q101*'fnd base rates'!M$60)\n+($R101*'fnd base rates'!M$61)\n+($S101*'fnd base rates'!M$62)\n+($L101*'fnd base rates'!M$63)\n+($T101*VLOOKUP($W101+16,rate_basefnd,13)))","v":0},8745.4656015,null,418100276,"418","100","276",1,1,8745.4656015,8745]
["418",418100288,"CHRISTA MCAULIFFE REGIONAL",{"$f":"'fnd enro'!D102","v":0},{"$f":"'fnd enro'!E102","v":0},{"$f":"'fnd enro'!F102","v":0},{"$f":"'fnd enro'!G102","v":0},{"$f":"'fnd enro'!H102","v":1},{"$f":"'fnd enro'!I102","v":0},{"$f":"'fnd enro'!J102","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K102","v":0},{"$f":"'fnd enro'!L102","v":0},{"$f":"'fnd enro'!M102","v":0},{"$f":"'fnd enro'!N102","v":0},{"$f":"'fnd enro'!O102","v":0},{"$f":"'fnd enro'!P102","v":0},{"$f":"'fnd enro'!Q102","v":0},{"$f":"'fnd enro'!R102","v":0},{"$f":"'fnd enro'!S102","v":0},{"$f":"'fnd enro'!T102","v":0},{"$f":"'fnd enro'!W102","v":1},1.0489999999999999,{"$f":"'fnd enro'!V102","v":1},null,{"$f":"(($D102*'fnd base rates'!C$48)\n+($E102*'fnd base rates'!C$49)\n+($F102*'fnd base rates'!C$50)\n+($G102*'fnd base rates'!C$51)\n+($H102*'fnd base rates'!C$52)\n+($I102*'fnd base rates'!C$53)\n+($J102*'fnd base rates'!C$54)\n+($K102*'fnd base rates'!C$55)\n+($M102*'fnd base rates'!C$56)\n+($N102*'fnd base rates'!C$57)\n+($O102*'fnd base rates'!C$58)\n+($P102*'fnd base rates'!C$59)\n+($Q102*'fnd base rates'!C$60)\n+($R102*'fnd base rates'!C$61)\n+($S102*'fnd base rates'!C$62)\n+($L102*'fnd base rates'!C$63)\n+($T102*VLOOKUP($W102+16,rate_basefnd,3)))\n*$V102","v":498.83136337499997},{"$f":"(($D102*'fnd base rates'!D$48)\n+($E102*'fnd base rates'!D$49)\n+($F102*'fnd base rates'!D$50)\n+($G102*'fnd base rates'!D$51)\n+($H102*'fnd base rates'!D$52)\n+($I102*'fnd base rates'!D$53)\n+($J102*'fnd base rates'!D$54)\n+($K102*'fnd base rates'!D$55)\n+($M102*'fnd base rates'!D$56)\n+($N102*'fnd base rates'!D$57)\n+($O102*'fnd base rates'!D$58)\n+($P102*'fnd base rates'!D$59)\n+($Q102*'fnd base rates'!D$60)\n+($R102*'fnd base rates'!D$61)\n+($S102*'fnd base rates'!D$62)\n+($L102*'fnd base rates'!D$63)\n+($T102*VLOOKUP($W102+16,rate_basefnd,4)))\n*$V102","v":715.7012299999999},{"$f":"(($D102*'fnd base rates'!E$48)\n+($E102*'fnd base rates'!E$49)\n+($F102*'fnd base rates'!E$50)\n+($G102*'fnd base rates'!E$51)\n+($H102*'fnd base rates'!E$52)\n+($I102*'fnd base rates'!E$53)\n+($J102*'fnd base rates'!E$54)\n+($K102*'fnd base rates'!E$55)\n+($M102*'fnd base rates'!E$56)\n+($N102*'fnd base rates'!E$57)\n+($O102*'fnd base rates'!E$58)\n+($P102*'fnd base rates'!E$59)\n+($Q102*'fnd base rates'!E$60)\n+($R102*'fnd base rates'!E$61)\n+($S102*'fnd base rates'!E$62)\n+($L102*'fnd base rates'!E$63)\n+($T102*VLOOKUP($W102+16,rate_basefnd,5)))\n*$V102","v":3226.3331163749999},{"$f":"(($D102*'fnd base rates'!F$48)\n+($E102*'fnd base rates'!F$49)\n+($F102*'fnd base rates'!F$50)\n+($G102*'fnd base rates'!F$51)\n+($H102*'fnd base rates'!F$52)\n+($I102*'fnd base rates'!F$53)\n+($J102*'fnd base rates'!F$54)\n+($K102*'fnd base rates'!F$55)\n+($M102*'fnd base rates'!F$56)\n+($N102*'fnd base rates'!F$57)\n+($O102*'fnd base rates'!F$58)\n+($P102*'fnd base rates'!F$59)\n+($Q102*'fnd base rates'!F$60)\n+($R102*'fnd base rates'!F$61)\n+($S102*'fnd base rates'!F$62)\n+($L102*'fnd base rates'!F$63)\n+($T102*VLOOKUP($W102+16,rate_basefnd,6)))\n*$V102","v":921.87549262499999},{"$f":"(($D102*'fnd base rates'!G$48)\n+($E102*'fnd base rates'!G$49)\n+($F102*'fnd base rates'!G$50)\n+($G102*'fnd base rates'!G$51)\n+($H102*'fnd base rates'!G$52)\n+($I102*'fnd base rates'!G$53)\n+($J102*'fnd base rates'!G$54)\n+($K102*'fnd base rates'!G$55)\n+($M102*'fnd base rates'!G$56)\n+($N102*'fnd base rates'!G$57)\n+($O102*'fnd base rates'!G$58)\n+($P102*'fnd base rates'!G$59)\n+($Q102*'fnd base rates'!G$60)\n+($R102*'fnd base rates'!G$61)\n+($S102*'fnd base rates'!G$62)\n+($L102*'fnd base rates'!G$63)\n+($T102*VLOOKUP($W102+16,rate_basefnd,7)))\n*$V102","v":157.111745875},{"$f":"(($D102*'fnd base rates'!H$48)\n+($E102*'fnd base rates'!H$49)\n+($F102*'fnd base rates'!H$50)\n+($G102*'fnd base rates'!H$51)\n+($H102*'fnd base rates'!H$52)\n+($I102*'fnd base rates'!H$53)\n+($J102*'fnd base rates'!H$54)\n+($K102*'fnd base rates'!H$55)\n+($M102*'fnd base rates'!H$56)\n+($N102*'fnd base rates'!H$57)\n+($O102*'fnd base rates'!H$58)\n+($P102*'fnd base rates'!H$59)\n+($Q102*'fnd base rates'!H$60)\n+($R102*'fnd base rates'!H$61)\n+($S102*'fnd base rates'!H$62)\n+($L102*'fnd base rates'!H$63)\n+($T102*VLOOKUP($W102+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D102*'fnd base rates'!I$48)\n+($E102*'fnd base rates'!I$49)\n+($F102*'fnd base rates'!I$50)\n+($G102*'fnd base rates'!I$51)\n+($H102*'fnd base rates'!I$52)\n+($I102*'fnd base rates'!I$53)\n+($J102*'fnd base rates'!I$54)\n+($K102*'fnd base rates'!I$55)\n+($M102*'fnd base rates'!I$56)\n+($N102*'fnd base rates'!I$57)\n+($O102*'fnd base rates'!I$58)\n+($P102*'fnd base rates'!I$59)\n+($Q102*'fnd base rates'!I$60)\n+($R102*'fnd base rates'!I$61)\n+($S102*'fnd base rates'!I$62)\n+($L102*'fnd base rates'!I$63)\n+($T102*VLOOKUP($W102+16,rate_basefnd,9)))\n*$V102","v":317.86797999999999},{"$f":"(($D102*'fnd base rates'!J$48)\n+($E102*'fnd base rates'!J$49)\n+($F102*'fnd base rates'!J$50)\n+($G102*'fnd base rates'!J$51)\n+($H102*'fnd base rates'!J$52)\n+($I102*'fnd base rates'!J$53)\n+($J102*'fnd base rates'!J$54)\n+($K102*'fnd base rates'!J$55)\n+($M102*'fnd base rates'!J$56)\n+($N102*'fnd base rates'!J$57)\n+($O102*'fnd base rates'!J$58)\n+($P102*'fnd base rates'!J$59)\n+($Q102*'fnd base rates'!J$60)\n+($R102*'fnd base rates'!J$61)\n+($S102*'fnd base rates'!J$62)\n+($L102*'fnd base rates'!J$63)\n+($T102*VLOOKUP($W102+16,rate_basefnd,10)))\n*$V102","v":232.76260999999997},{"$f":"(($D102*'fnd base rates'!K$48)\n+($E102*'fnd base rates'!K$49)\n+($F102*'fnd base rates'!K$50)\n+($G102*'fnd base rates'!K$51)\n+($H102*'fnd base rates'!K$52)\n+($I102*'fnd base rates'!K$53)\n+($J102*'fnd base rates'!K$54)\n+($K102*'fnd base rates'!K$55)\n+($M102*'fnd base rates'!K$56)\n+($N102*'fnd base rates'!K$57)\n+($O102*'fnd base rates'!K$58)\n+($P102*'fnd base rates'!K$59)\n+($Q102*'fnd base rates'!K$60)\n+($R102*'fnd base rates'!K$61)\n+($S102*'fnd base rates'!K$62)\n+($L102*'fnd base rates'!K$63)\n+($T102*VLOOKUP($W102+16,rate_basefnd,11)))\n*$V102","v":1102.5244382499998},{"$f":"(($D102*'fnd base rates'!L$48)\n+($E102*'fnd base rates'!L$49)\n+($F102*'fnd base rates'!L$50)\n+($G102*'fnd base rates'!L$51)\n+($H102*'fnd base rates'!L$52)\n+($I102*'fnd base rates'!L$53)\n+($J102*'fnd base rates'!L$54)\n+($K102*'fnd base rates'!L$55)\n+($M102*'fnd base rates'!L$56)\n+($N102*'fnd base rates'!L$57)\n+($O102*'fnd base rates'!L$58)\n+($P102*'fnd base rates'!L$59)\n+($Q102*'fnd base rates'!L$60)\n+($R102*'fnd base rates'!L$61)\n+($S102*'fnd base rates'!L$62)\n+($L102*'fnd base rates'!L$63)\n+($T102*VLOOKUP($W102+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D102*'fnd base rates'!M$48)\n+($E102*'fnd base rates'!M$49)\n+($F102*'fnd base rates'!M$50)\n+($G102*'fnd base rates'!M$51)\n+($H102*'fnd base rates'!M$52)\n+($I102*'fnd base rates'!M$53)\n+($J102*'fnd base rates'!M$54)\n+($K102*'fnd base rates'!M$55)\n+($M102*'fnd base rates'!M$56)\n+($N102*'fnd base rates'!M$57)\n+($O102*'fnd base rates'!M$58)\n+($P102*'fnd base rates'!M$59)\n+($Q102*'fnd base rates'!M$60)\n+($R102*'fnd base rates'!M$61)\n+($S102*'fnd base rates'!M$62)\n+($L102*'fnd base rates'!M$63)\n+($T102*VLOOKUP($W102+16,rate_basefnd,13)))","v":0},8745.4656015,null,418100288,"418","100","288",1,1,8745.4656015,8745]
["418",418100321,"CHRISTA MCAULIFFE REGIONAL",{"$f":"'fnd enro'!D103","v":0},{"$f":"'fnd enro'!E103","v":0},{"$f":"'fnd enro'!F103","v":0},{"$f":"'fnd enro'!G103","v":0},{"$f":"'fnd enro'!H103","v":1},{"$f":"'fnd enro'!I103","v":0},{"$f":"'fnd enro'!J103","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K103","v":0},{"$f":"'fnd enro'!L103","v":0},{"$f":"'fnd enro'!M103","v":0},{"$f":"'fnd enro'!N103","v":0},{"$f":"'fnd enro'!O103","v":0},{"$f":"'fnd enro'!P103","v":0},{"$f":"'fnd enro'!Q103","v":0},{"$f":"'fnd enro'!R103","v":0},{"$f":"'fnd enro'!S103","v":0},{"$f":"'fnd enro'!T103","v":0},{"$f":"'fnd enro'!W103","v":1},1.0489999999999999,{"$f":"'fnd enro'!V103","v":1},null,{"$f":"(($D103*'fnd base rates'!C$48)\n+($E103*'fnd base rates'!C$49)\n+($F103*'fnd base rates'!C$50)\n+($G103*'fnd base rates'!C$51)\n+($H103*'fnd base rates'!C$52)\n+($I103*'fnd base rates'!C$53)\n+($J103*'fnd base rates'!C$54)\n+($K103*'fnd base rates'!C$55)\n+($M103*'fnd base rates'!C$56)\n+($N103*'fnd base rates'!C$57)\n+($O103*'fnd base rates'!C$58)\n+($P103*'fnd base rates'!C$59)\n+($Q103*'fnd base rates'!C$60)\n+($R103*'fnd base rates'!C$61)\n+($S103*'fnd base rates'!C$62)\n+($L103*'fnd base rates'!C$63)\n+($T103*VLOOKUP($W103+16,rate_basefnd,3)))\n*$V103","v":498.83136337499997},{"$f":"(($D103*'fnd base rates'!D$48)\n+($E103*'fnd base rates'!D$49)\n+($F103*'fnd base rates'!D$50)\n+($G103*'fnd base rates'!D$51)\n+($H103*'fnd base rates'!D$52)\n+($I103*'fnd base rates'!D$53)\n+($J103*'fnd base rates'!D$54)\n+($K103*'fnd base rates'!D$55)\n+($M103*'fnd base rates'!D$56)\n+($N103*'fnd base rates'!D$57)\n+($O103*'fnd base rates'!D$58)\n+($P103*'fnd base rates'!D$59)\n+($Q103*'fnd base rates'!D$60)\n+($R103*'fnd base rates'!D$61)\n+($S103*'fnd base rates'!D$62)\n+($L103*'fnd base rates'!D$63)\n+($T103*VLOOKUP($W103+16,rate_basefnd,4)))\n*$V103","v":715.7012299999999},{"$f":"(($D103*'fnd base rates'!E$48)\n+($E103*'fnd base rates'!E$49)\n+($F103*'fnd base rates'!E$50)\n+($G103*'fnd base rates'!E$51)\n+($H103*'fnd base rates'!E$52)\n+($I103*'fnd base rates'!E$53)\n+($J103*'fnd base rates'!E$54)\n+($K103*'fnd base rates'!E$55)\n+($M103*'fnd base rates'!E$56)\n+($N103*'fnd base rates'!E$57)\n+($O103*'fnd base rates'!E$58)\n+($P103*'fnd base rates'!E$59)\n+($Q103*'fnd base rates'!E$60)\n+($R103*'fnd base rates'!E$61)\n+($S103*'fnd base rates'!E$62)\n+($L103*'fnd base rates'!E$63)\n+($T103*VLOOKUP($W103+16,rate_basefnd,5)))\n*$V103","v":3226.3331163749999},{"$f":"(($D103*'fnd base rates'!F$48)\n+($E103*'fnd base rates'!F$49)\n+($F103*'fnd base rates'!F$50)\n+($G103*'fnd base rates'!F$51)\n+($H103*'fnd base rates'!F$52)\n+($I103*'fnd base rates'!F$53)\n+($J103*'fnd base rates'!F$54)\n+($K103*'fnd base rates'!F$55)\n+($M103*'fnd base rates'!F$56)\n+($N103*'fnd base rates'!F$57)\n+($O103*'fnd base rates'!F$58)\n+($P103*'fnd base rates'!F$59)\n+($Q103*'fnd base rates'!F$60)\n+($R103*'fnd base rates'!F$61)\n+($S103*'fnd base rates'!F$62)\n+($L103*'fnd base rates'!F$63)\n+($T103*VLOOKUP($W103+16,rate_basefnd,6)))\n*$V103","v":921.87549262499999},{"$f":"(($D103*'fnd base rates'!G$48)\n+($E103*'fnd base rates'!G$49)\n+($F103*'fnd base rates'!G$50)\n+($G103*'fnd base rates'!G$51)\n+($H103*'fnd base rates'!G$52)\n+($I103*'fnd base rates'!G$53)\n+($J103*'fnd base rates'!G$54)\n+($K103*'fnd base rates'!G$55)\n+($M103*'fnd base rates'!G$56)\n+($N103*'fnd base rates'!G$57)\n+($O103*'fnd base rates'!G$58)\n+($P103*'fnd base rates'!G$59)\n+($Q103*'fnd base rates'!G$60)\n+($R103*'fnd base rates'!G$61)\n+($S103*'fnd base rates'!G$62)\n+($L103*'fnd base rates'!G$63)\n+($T103*VLOOKUP($W103+16,rate_basefnd,7)))\n*$V103","v":157.111745875},{"$f":"(($D103*'fnd base rates'!H$48)\n+($E103*'fnd base rates'!H$49)\n+($F103*'fnd base rates'!H$50)\n+($G103*'fnd base rates'!H$51)\n+($H103*'fnd base rates'!H$52)\n+($I103*'fnd base rates'!H$53)\n+($J103*'fnd base rates'!H$54)\n+($K103*'fnd base rates'!H$55)\n+($M103*'fnd base rates'!H$56)\n+($N103*'fnd base rates'!H$57)\n+($O103*'fnd base rates'!H$58)\n+($P103*'fnd base rates'!H$59)\n+($Q103*'fnd base rates'!H$60)\n+($R103*'fnd base rates'!H$61)\n+($S103*'fnd base rates'!H$62)\n+($L103*'fnd base rates'!H$63)\n+($T103*VLOOKUP($W103+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D103*'fnd base rates'!I$48)\n+($E103*'fnd base rates'!I$49)\n+($F103*'fnd base rates'!I$50)\n+($G103*'fnd base rates'!I$51)\n+($H103*'fnd base rates'!I$52)\n+($I103*'fnd base rates'!I$53)\n+($J103*'fnd base rates'!I$54)\n+($K103*'fnd base rates'!I$55)\n+($M103*'fnd base rates'!I$56)\n+($N103*'fnd base rates'!I$57)\n+($O103*'fnd base rates'!I$58)\n+($P103*'fnd base rates'!I$59)\n+($Q103*'fnd base rates'!I$60)\n+($R103*'fnd base rates'!I$61)\n+($S103*'fnd base rates'!I$62)\n+($L103*'fnd base rates'!I$63)\n+($T103*VLOOKUP($W103+16,rate_basefnd,9)))\n*$V103","v":317.86797999999999},{"$f":"(($D103*'fnd base rates'!J$48)\n+($E103*'fnd base rates'!J$49)\n+($F103*'fnd base rates'!J$50)\n+($G103*'fnd base rates'!J$51)\n+($H103*'fnd base rates'!J$52)\n+($I103*'fnd base rates'!J$53)\n+($J103*'fnd base rates'!J$54)\n+($K103*'fnd base rates'!J$55)\n+($M103*'fnd base rates'!J$56)\n+($N103*'fnd base rates'!J$57)\n+($O103*'fnd base rates'!J$58)\n+($P103*'fnd base rates'!J$59)\n+($Q103*'fnd base rates'!J$60)\n+($R103*'fnd base rates'!J$61)\n+($S103*'fnd base rates'!J$62)\n+($L103*'fnd base rates'!J$63)\n+($T103*VLOOKUP($W103+16,rate_basefnd,10)))\n*$V103","v":232.76260999999997},{"$f":"(($D103*'fnd base rates'!K$48)\n+($E103*'fnd base rates'!K$49)\n+($F103*'fnd base rates'!K$50)\n+($G103*'fnd base rates'!K$51)\n+($H103*'fnd base rates'!K$52)\n+($I103*'fnd base rates'!K$53)\n+($J103*'fnd base rates'!K$54)\n+($K103*'fnd base rates'!K$55)\n+($M103*'fnd base rates'!K$56)\n+($N103*'fnd base rates'!K$57)\n+($O103*'fnd base rates'!K$58)\n+($P103*'fnd base rates'!K$59)\n+($Q103*'fnd base rates'!K$60)\n+($R103*'fnd base rates'!K$61)\n+($S103*'fnd base rates'!K$62)\n+($L103*'fnd base rates'!K$63)\n+($T103*VLOOKUP($W103+16,rate_basefnd,11)))\n*$V103","v":1102.5244382499998},{"$f":"(($D103*'fnd base rates'!L$48)\n+($E103*'fnd base rates'!L$49)\n+($F103*'fnd base rates'!L$50)\n+($G103*'fnd base rates'!L$51)\n+($H103*'fnd base rates'!L$52)\n+($I103*'fnd base rates'!L$53)\n+($J103*'fnd base rates'!L$54)\n+($K103*'fnd base rates'!L$55)\n+($M103*'fnd base rates'!L$56)\n+($N103*'fnd base rates'!L$57)\n+($O103*'fnd base rates'!L$58)\n+($P103*'fnd base rates'!L$59)\n+($Q103*'fnd base rates'!L$60)\n+($R103*'fnd base rates'!L$61)\n+($S103*'fnd base rates'!L$62)\n+($L103*'fnd base rates'!L$63)\n+($T103*VLOOKUP($W103+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D103*'fnd base rates'!M$48)\n+($E103*'fnd base rates'!M$49)\n+($F103*'fnd base rates'!M$50)\n+($G103*'fnd base rates'!M$51)\n+($H103*'fnd base rates'!M$52)\n+($I103*'fnd base rates'!M$53)\n+($J103*'fnd base rates'!M$54)\n+($K103*'fnd base rates'!M$55)\n+($M103*'fnd base rates'!M$56)\n+($N103*'fnd base rates'!M$57)\n+($O103*'fnd base rates'!M$58)\n+($P103*'fnd base rates'!M$59)\n+($Q103*'fnd base rates'!M$60)\n+($R103*'fnd base rates'!M$61)\n+($S103*'fnd base rates'!M$62)\n+($L103*'fnd base rates'!M$63)\n+($T103*VLOOKUP($W103+16,rate_basefnd,13)))","v":0},8745.4656015,null,418100321,"418","100","321",1,1,8745.4656015,8745]
["418",418100710,"CHRISTA MCAULIFFE REGIONAL",{"$f":"'fnd enro'!D104","v":0},{"$f":"'fnd enro'!E104","v":0},{"$f":"'fnd enro'!F104","v":0},{"$f":"'fnd enro'!G104","v":0},{"$f":"'fnd enro'!H104","v":2},{"$f":"'fnd enro'!I104","v":0},{"$f":"'fnd enro'!J104","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K104","v":0},{"$f":"'fnd enro'!L104","v":0},{"$f":"'fnd enro'!M104","v":0},{"$f":"'fnd enro'!N104","v":0},{"$f":"'fnd enro'!O104","v":0},{"$f":"'fnd enro'!P104","v":0},{"$f":"'fnd enro'!Q104","v":0},{"$f":"'fnd enro'!R104","v":0},{"$f":"'fnd enro'!S104","v":0},{"$f":"'fnd enro'!T104","v":0},{"$f":"'fnd enro'!W104","v":2},1.0489999999999999,{"$f":"'fnd enro'!V104","v":1},null,{"$f":"(($D104*'fnd base rates'!C$48)\n+($E104*'fnd base rates'!C$49)\n+($F104*'fnd base rates'!C$50)\n+($G104*'fnd base rates'!C$51)\n+($H104*'fnd base rates'!C$52)\n+($I104*'fnd base rates'!C$53)\n+($J104*'fnd base rates'!C$54)\n+($K104*'fnd base rates'!C$55)\n+($M104*'fnd base rates'!C$56)\n+($N104*'fnd base rates'!C$57)\n+($O104*'fnd base rates'!C$58)\n+($P104*'fnd base rates'!C$59)\n+($Q104*'fnd base rates'!C$60)\n+($R104*'fnd base rates'!C$61)\n+($S104*'fnd base rates'!C$62)\n+($L104*'fnd base rates'!C$63)\n+($T104*VLOOKUP($W104+16,rate_basefnd,3)))\n*$V104","v":997.66272674999993},{"$f":"(($D104*'fnd base rates'!D$48)\n+($E104*'fnd base rates'!D$49)\n+($F104*'fnd base rates'!D$50)\n+($G104*'fnd base rates'!D$51)\n+($H104*'fnd base rates'!D$52)\n+($I104*'fnd base rates'!D$53)\n+($J104*'fnd base rates'!D$54)\n+($K104*'fnd base rates'!D$55)\n+($M104*'fnd base rates'!D$56)\n+($N104*'fnd base rates'!D$57)\n+($O104*'fnd base rates'!D$58)\n+($P104*'fnd base rates'!D$59)\n+($Q104*'fnd base rates'!D$60)\n+($R104*'fnd base rates'!D$61)\n+($S104*'fnd base rates'!D$62)\n+($L104*'fnd base rates'!D$63)\n+($T104*VLOOKUP($W104+16,rate_basefnd,4)))\n*$V104","v":1431.4024599999998},{"$f":"(($D104*'fnd base rates'!E$48)\n+($E104*'fnd base rates'!E$49)\n+($F104*'fnd base rates'!E$50)\n+($G104*'fnd base rates'!E$51)\n+($H104*'fnd base rates'!E$52)\n+($I104*'fnd base rates'!E$53)\n+($J104*'fnd base rates'!E$54)\n+($K104*'fnd base rates'!E$55)\n+($M104*'fnd base rates'!E$56)\n+($N104*'fnd base rates'!E$57)\n+($O104*'fnd base rates'!E$58)\n+($P104*'fnd base rates'!E$59)\n+($Q104*'fnd base rates'!E$60)\n+($R104*'fnd base rates'!E$61)\n+($S104*'fnd base rates'!E$62)\n+($L104*'fnd base rates'!E$63)\n+($T104*VLOOKUP($W104+16,rate_basefnd,5)))\n*$V104","v":6452.6662327499998},{"$f":"(($D104*'fnd base rates'!F$48)\n+($E104*'fnd base rates'!F$49)\n+($F104*'fnd base rates'!F$50)\n+($G104*'fnd base rates'!F$51)\n+($H104*'fnd base rates'!F$52)\n+($I104*'fnd base rates'!F$53)\n+($J104*'fnd base rates'!F$54)\n+($K104*'fnd base rates'!F$55)\n+($M104*'fnd base rates'!F$56)\n+($N104*'fnd base rates'!F$57)\n+($O104*'fnd base rates'!F$58)\n+($P104*'fnd base rates'!F$59)\n+($Q104*'fnd base rates'!F$60)\n+($R104*'fnd base rates'!F$61)\n+($S104*'fnd base rates'!F$62)\n+($L104*'fnd base rates'!F$63)\n+($T104*VLOOKUP($W104+16,rate_basefnd,6)))\n*$V104","v":1843.75098525},{"$f":"(($D104*'fnd base rates'!G$48)\n+($E104*'fnd base rates'!G$49)\n+($F104*'fnd base rates'!G$50)\n+($G104*'fnd base rates'!G$51)\n+($H104*'fnd base rates'!G$52)\n+($I104*'fnd base rates'!G$53)\n+($J104*'fnd base rates'!G$54)\n+($K104*'fnd base rates'!G$55)\n+($M104*'fnd base rates'!G$56)\n+($N104*'fnd base rates'!G$57)\n+($O104*'fnd base rates'!G$58)\n+($P104*'fnd base rates'!G$59)\n+($Q104*'fnd base rates'!G$60)\n+($R104*'fnd base rates'!G$61)\n+($S104*'fnd base rates'!G$62)\n+($L104*'fnd base rates'!G$63)\n+($T104*VLOOKUP($W104+16,rate_basefnd,7)))\n*$V104","v":314.22349174999999},{"$f":"(($D104*'fnd base rates'!H$48)\n+($E104*'fnd base rates'!H$49)\n+($F104*'fnd base rates'!H$50)\n+($G104*'fnd base rates'!H$51)\n+($H104*'fnd base rates'!H$52)\n+($I104*'fnd base rates'!H$53)\n+($J104*'fnd base rates'!H$54)\n+($K104*'fnd base rates'!H$55)\n+($M104*'fnd base rates'!H$56)\n+($N104*'fnd base rates'!H$57)\n+($O104*'fnd base rates'!H$58)\n+($P104*'fnd base rates'!H$59)\n+($Q104*'fnd base rates'!H$60)\n+($R104*'fnd base rates'!H$61)\n+($S104*'fnd base rates'!H$62)\n+($L104*'fnd base rates'!H$63)\n+($T104*VLOOKUP($W104+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D104*'fnd base rates'!I$48)\n+($E104*'fnd base rates'!I$49)\n+($F104*'fnd base rates'!I$50)\n+($G104*'fnd base rates'!I$51)\n+($H104*'fnd base rates'!I$52)\n+($I104*'fnd base rates'!I$53)\n+($J104*'fnd base rates'!I$54)\n+($K104*'fnd base rates'!I$55)\n+($M104*'fnd base rates'!I$56)\n+($N104*'fnd base rates'!I$57)\n+($O104*'fnd base rates'!I$58)\n+($P104*'fnd base rates'!I$59)\n+($Q104*'fnd base rates'!I$60)\n+($R104*'fnd base rates'!I$61)\n+($S104*'fnd base rates'!I$62)\n+($L104*'fnd base rates'!I$63)\n+($T104*VLOOKUP($W104+16,rate_basefnd,9)))\n*$V104","v":635.73595999999998},{"$f":"(($D104*'fnd base rates'!J$48)\n+($E104*'fnd base rates'!J$49)\n+($F104*'fnd base rates'!J$50)\n+($G104*'fnd base rates'!J$51)\n+($H104*'fnd base rates'!J$52)\n+($I104*'fnd base rates'!J$53)\n+($J104*'fnd base rates'!J$54)\n+($K104*'fnd base rates'!J$55)\n+($M104*'fnd base rates'!J$56)\n+($N104*'fnd base rates'!J$57)\n+($O104*'fnd base rates'!J$58)\n+($P104*'fnd base rates'!J$59)\n+($Q104*'fnd base rates'!J$60)\n+($R104*'fnd base rates'!J$61)\n+($S104*'fnd base rates'!J$62)\n+($L104*'fnd base rates'!J$63)\n+($T104*VLOOKUP($W104+16,rate_basefnd,10)))\n*$V104","v":465.52521999999993},{"$f":"(($D104*'fnd base rates'!K$48)\n+($E104*'fnd base rates'!K$49)\n+($F104*'fnd base rates'!K$50)\n+($G104*'fnd base rates'!K$51)\n+($H104*'fnd base rates'!K$52)\n+($I104*'fnd base rates'!K$53)\n+($J104*'fnd base rates'!K$54)\n+($K104*'fnd base rates'!K$55)\n+($M104*'fnd base rates'!K$56)\n+($N104*'fnd base rates'!K$57)\n+($O104*'fnd base rates'!K$58)\n+($P104*'fnd base rates'!K$59)\n+($Q104*'fnd base rates'!K$60)\n+($R104*'fnd base rates'!K$61)\n+($S104*'fnd base rates'!K$62)\n+($L104*'fnd base rates'!K$63)\n+($T104*VLOOKUP($W104+16,rate_basefnd,11)))\n*$V104","v":2205.0488764999996},{"$f":"(($D104*'fnd base rates'!L$48)\n+($E104*'fnd base rates'!L$49)\n+($F104*'fnd base rates'!L$50)\n+($G104*'fnd base rates'!L$51)\n+($H104*'fnd base rates'!L$52)\n+($I104*'fnd base rates'!L$53)\n+($J104*'fnd base rates'!L$54)\n+($K104*'fnd base rates'!L$55)\n+($M104*'fnd base rates'!L$56)\n+($N104*'fnd base rates'!L$57)\n+($O104*'fnd base rates'!L$58)\n+($P104*'fnd base rates'!L$59)\n+($Q104*'fnd base rates'!L$60)\n+($R104*'fnd base rates'!L$61)\n+($S104*'fnd base rates'!L$62)\n+($L104*'fnd base rates'!L$63)\n+($T104*VLOOKUP($W104+16,rate_basefnd,12)))","v":2212.14725},{"$f":"(($D104*'fnd base rates'!M$48)\n+($E104*'fnd base rates'!M$49)\n+($F104*'fnd base rates'!M$50)\n+($G104*'fnd base rates'!M$51)\n+($H104*'fnd base rates'!M$52)\n+($I104*'fnd base rates'!M$53)\n+($J104*'fnd base rates'!M$54)\n+($K104*'fnd base rates'!M$55)\n+($M104*'fnd base rates'!M$56)\n+($N104*'fnd base rates'!M$57)\n+($O104*'fnd base rates'!M$58)\n+($P104*'fnd base rates'!M$59)\n+($Q104*'fnd base rates'!M$60)\n+($R104*'fnd base rates'!M$61)\n+($S104*'fnd base rates'!M$62)\n+($L104*'fnd base rates'!M$63)\n+($T104*VLOOKUP($W104+16,rate_basefnd,13)))","v":0},17490.931203,null,418100710,"418","100","710",1,2,17490.931203,8745]
["419",419035035,"SMITH LEADERSHIP ACADEMY",{"$f":"'fnd enro'!D105","v":0},{"$f":"'fnd enro'!E105","v":0},{"$f":"'fnd enro'!F105","v":0},{"$f":"'fnd enro'!G105","v":0},{"$f":"'fnd enro'!H105","v":193},{"$f":"'fnd enro'!I105","v":0},{"$f":"'fnd enro'!J105","v":7.2374999999999998},{"$f":"'fnd enro'!K105","v":0},{"$f":"'fnd enro'!L105","v":0},{"$f":"'fnd enro'!M105","v":0},{"$f":"'fnd enro'!N105","v":0},{"$f":"'fnd enro'!O105","v":0},{"$f":"'fnd enro'!P105","v":0},{"$f":"'fnd enro'!Q105","v":8},{"$f":"'fnd enro'!R105","v":0},{"$f":"'fnd enro'!S105","v":0},{"$f":"'fnd enro'!T105","v":128},{"$f":"'fnd enro'!W105","v":193},1.0780000000000001,{"$f":"'fnd enro'!V105","v":10},null,{"$f":"(($D105*'fnd base rates'!C$48)\n+($E105*'fnd base rates'!C$49)\n+($F105*'fnd base rates'!C$50)\n+($G105*'fnd base rates'!C$51)\n+($H105*'fnd base rates'!C$52)\n+($I105*'fnd base rates'!C$53)\n+($J105*'fnd base rates'!C$54)\n+($K105*'fnd base rates'!C$55)\n+($M105*'fnd base rates'!C$56)\n+($N105*'fnd base rates'!C$57)\n+($O105*'fnd base rates'!C$58)\n+($P105*'fnd base rates'!C$59)\n+($Q105*'fnd base rates'!C$60)\n+($R105*'fnd base rates'!C$61)\n+($S105*'fnd base rates'!C$62)\n+($L105*'fnd base rates'!C$63)\n+($T105*VLOOKUP($W105+16,rate_basefnd,3)))\n*$V105","v":99740.098400250004},{"$f":"(($D105*'fnd base rates'!D$48)\n+($E105*'fnd base rates'!D$49)\n+($F105*'fnd base rates'!D$50)\n+($G105*'fnd base rates'!D$51)\n+($H105*'fnd base rates'!D$52)\n+($I105*'fnd base rates'!D$53)\n+($J105*'fnd base rates'!D$54)\n+($K105*'fnd base rates'!D$55)\n+($M105*'fnd base rates'!D$56)\n+($N105*'fnd base rates'!D$57)\n+($O105*'fnd base rates'!D$58)\n+($P105*'fnd base rates'!D$59)\n+($Q105*'fnd base rates'!D$60)\n+($R105*'fnd base rates'!D$61)\n+($S105*'fnd base rates'!D$62)\n+($L105*'fnd base rates'!D$63)\n+($T105*VLOOKUP($W105+16,rate_basefnd,4)))\n*$V105","v":143356.18065999998},{"$f":"(($D105*'fnd base rates'!E$48)\n+($E105*'fnd base rates'!E$49)\n+($F105*'fnd base rates'!E$50)\n+($G105*'fnd base rates'!E$51)\n+($H105*'fnd base rates'!E$52)\n+($I105*'fnd base rates'!E$53)\n+($J105*'fnd base rates'!E$54)\n+($K105*'fnd base rates'!E$55)\n+($M105*'fnd base rates'!E$56)\n+($N105*'fnd base rates'!E$57)\n+($O105*'fnd base rates'!E$58)\n+($P105*'fnd base rates'!E$59)\n+($Q105*'fnd base rates'!E$60)\n+($R105*'fnd base rates'!E$61)\n+($S105*'fnd base rates'!E$62)\n+($L105*'fnd base rates'!E$63)\n+($T105*VLOOKUP($W105+16,rate_basefnd,5)))\n*$V105","v":1078058.3329161599},{"$f":"(($D105*'fnd base rates'!F$48)\n+($E105*'fnd base rates'!F$49)\n+($F105*'fnd base rates'!F$50)\n+($G105*'fnd base rates'!F$51)\n+($H105*'fnd base rates'!F$52)\n+($I105*'fnd base rates'!F$53)\n+($J105*'fnd base rates'!F$54)\n+($K105*'fnd base rates'!F$55)\n+($M105*'fnd base rates'!F$56)\n+($N105*'fnd base rates'!F$57)\n+($O105*'fnd base rates'!F$58)\n+($P105*'fnd base rates'!F$59)\n+($Q105*'fnd base rates'!F$60)\n+($R105*'fnd base rates'!F$61)\n+($S105*'fnd base rates'!F$62)\n+($L105*'fnd base rates'!F$63)\n+($T105*VLOOKUP($W105+16,rate_basefnd,6)))\n*$V105","v":184247.86801575002},{"$f":"(($D105*'fnd base rates'!G$48)\n+($E105*'fnd base rates'!G$49)\n+($F105*'fnd base rates'!G$50)\n+($G105*'fnd base rates'!G$51)\n+($H105*'fnd base rates'!G$52)\n+($I105*'fnd base rates'!G$53)\n+($J105*'fnd base rates'!G$54)\n+($K105*'fnd base rates'!G$55)\n+($M105*'fnd base rates'!G$56)\n+($N105*'fnd base rates'!G$57)\n+($O105*'fnd base rates'!G$58)\n+($P105*'fnd base rates'!G$59)\n+($Q105*'fnd base rates'!G$60)\n+($R105*'fnd base rates'!G$61)\n+($S105*'fnd base rates'!G$62)\n+($L105*'fnd base rates'!G$63)\n+($T105*VLOOKUP($W105+16,rate_basefnd,7)))\n*$V105","v":42545.236352632302},{"$f":"(($D105*'fnd base rates'!H$48)\n+($E105*'fnd base rates'!H$49)\n+($F105*'fnd base rates'!H$50)\n+($G105*'fnd base rates'!H$51)\n+($H105*'fnd base rates'!H$52)\n+($I105*'fnd base rates'!H$53)\n+($J105*'fnd base rates'!H$54)\n+($K105*'fnd base rates'!H$55)\n+($M105*'fnd base rates'!H$56)\n+($N105*'fnd base rates'!H$57)\n+($O105*'fnd base rates'!H$58)\n+($P105*'fnd base rates'!H$59)\n+($Q105*'fnd base rates'!H$60)\n+($R105*'fnd base rates'!H$61)\n+($S105*'fnd base rates'!H$62)\n+($L105*'fnd base rates'!H$63)\n+($T105*VLOOKUP($W105+16,rate_basefnd,8)))","v":90944.512000000002},{"$f":"(($D105*'fnd base rates'!I$48)\n+($E105*'fnd base rates'!I$49)\n+($F105*'fnd base rates'!I$50)\n+($G105*'fnd base rates'!I$51)\n+($H105*'fnd base rates'!I$52)\n+($I105*'fnd base rates'!I$53)\n+($J105*'fnd base rates'!I$54)\n+($K105*'fnd base rates'!I$55)\n+($M105*'fnd base rates'!I$56)\n+($N105*'fnd base rates'!I$57)\n+($O105*'fnd base rates'!I$58)\n+($P105*'fnd base rates'!I$59)\n+($Q105*'fnd base rates'!I$60)\n+($R105*'fnd base rates'!I$61)\n+($S105*'fnd base rates'!I$62)\n+($L105*'fnd base rates'!I$63)\n+($T105*VLOOKUP($W105+16,rate_basefnd,9)))\n*$V105","v":63647.599399999999},{"$f":"(($D105*'fnd base rates'!J$48)\n+($E105*'fnd base rates'!J$49)\n+($F105*'fnd base rates'!J$50)\n+($G105*'fnd base rates'!J$51)\n+($H105*'fnd base rates'!J$52)\n+($I105*'fnd base rates'!J$53)\n+($J105*'fnd base rates'!J$54)\n+($K105*'fnd base rates'!J$55)\n+($M105*'fnd base rates'!J$56)\n+($N105*'fnd base rates'!J$57)\n+($O105*'fnd base rates'!J$58)\n+($P105*'fnd base rates'!J$59)\n+($Q105*'fnd base rates'!J$60)\n+($R105*'fnd base rates'!J$61)\n+($S105*'fnd base rates'!J$62)\n+($L105*'fnd base rates'!J$63)\n+($T105*VLOOKUP($W105+16,rate_basefnd,10)))\n*$V105","v":46366.127500000002},{"$f":"(($D105*'fnd base rates'!K$48)\n+($E105*'fnd base rates'!K$49)\n+($F105*'fnd base rates'!K$50)\n+($G105*'fnd base rates'!K$51)\n+($H105*'fnd base rates'!K$52)\n+($I105*'fnd base rates'!K$53)\n+($J105*'fnd base rates'!K$54)\n+($K105*'fnd base rates'!K$55)\n+($M105*'fnd base rates'!K$56)\n+($N105*'fnd base rates'!K$57)\n+($O105*'fnd base rates'!K$58)\n+($P105*'fnd base rates'!K$59)\n+($Q105*'fnd base rates'!K$60)\n+($R105*'fnd base rates'!K$61)\n+($S105*'fnd base rates'!K$62)\n+($L105*'fnd base rates'!K$63)\n+($T105*VLOOKUP($W105+16,rate_basefnd,11)))\n*$V105","v":286976.22925379378},{"$f":"(($D105*'fnd base rates'!L$48)\n+($E105*'fnd base rates'!L$49)\n+($F105*'fnd base rates'!L$50)\n+($G105*'fnd base rates'!L$51)\n+($H105*'fnd base rates'!L$52)\n+($I105*'fnd base rates'!L$53)\n+($J105*'fnd base rates'!L$54)\n+($K105*'fnd base rates'!L$55)\n+($M105*'fnd base rates'!L$56)\n+($N105*'fnd base rates'!L$57)\n+($O105*'fnd base rates'!L$58)\n+($P105*'fnd base rates'!L$59)\n+($Q105*'fnd base rates'!L$60)\n+($R105*'fnd base rates'!L$61)\n+($S105*'fnd base rates'!L$62)\n+($L105*'fnd base rates'!L$63)\n+($T105*VLOOKUP($W105+16,rate_basefnd,12)))","v":256274.36642419218},{"$f":"(($D105*'fnd base rates'!M$48)\n+($E105*'fnd base rates'!M$49)\n+($F105*'fnd base rates'!M$50)\n+($G105*'fnd base rates'!M$51)\n+($H105*'fnd base rates'!M$52)\n+($I105*'fnd base rates'!M$53)\n+($J105*'fnd base rates'!M$54)\n+($K105*'fnd base rates'!M$55)\n+($M105*'fnd base rates'!M$56)\n+($N105*'fnd base rates'!M$57)\n+($O105*'fnd base rates'!M$58)\n+($P105*'fnd base rates'!M$59)\n+($Q105*'fnd base rates'!M$60)\n+($R105*'fnd base rates'!M$61)\n+($S105*'fnd base rates'!M$62)\n+($L105*'fnd base rates'!M$63)\n+($T105*VLOOKUP($W105+16,rate_basefnd,13)))","v":0},2292156.550922778,null,419035035,"419","035","035",1,193,2292156.550922778,11876]
["419",419035040,"SMITH LEADERSHIP ACADEMY",{"$f":"'fnd enro'!D106","v":0},{"$f":"'fnd enro'!E106","v":0},{"$f":"'fnd enro'!F106","v":0},{"$f":"'fnd enro'!G106","v":0},{"$f":"'fnd enro'!H106","v":1},{"$f":"'fnd enro'!I106","v":0},{"$f":"'fnd enro'!J106","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K106","v":0},{"$f":"'fnd enro'!L106","v":0},{"$f":"'fnd enro'!M106","v":0},{"$f":"'fnd enro'!N106","v":0},{"$f":"'fnd enro'!O106","v":0},{"$f":"'fnd enro'!P106","v":0},{"$f":"'fnd enro'!Q106","v":0},{"$f":"'fnd enro'!R106","v":0},{"$f":"'fnd enro'!S106","v":0},{"$f":"'fnd enro'!T106","v":1},{"$f":"'fnd enro'!W106","v":1},1.0780000000000001,{"$f":"'fnd enro'!V106","v":10},null,{"$f":"(($D106*'fnd base rates'!C$48)\n+($E106*'fnd base rates'!C$49)\n+($F106*'fnd base rates'!C$50)\n+($G106*'fnd base rates'!C$51)\n+($H106*'fnd base rates'!C$52)\n+($I106*'fnd base rates'!C$53)\n+($J106*'fnd base rates'!C$54)\n+($K106*'fnd base rates'!C$55)\n+($M106*'fnd base rates'!C$56)\n+($N106*'fnd base rates'!C$57)\n+($O106*'fnd base rates'!C$58)\n+($P106*'fnd base rates'!C$59)\n+($Q106*'fnd base rates'!C$60)\n+($R106*'fnd base rates'!C$61)\n+($S106*'fnd base rates'!C$62)\n+($L106*'fnd base rates'!C$63)\n+($T106*VLOOKUP($W106+16,rate_basefnd,3)))\n*$V106","v":512.62174425000001},{"$f":"(($D106*'fnd base rates'!D$48)\n+($E106*'fnd base rates'!D$49)\n+($F106*'fnd base rates'!D$50)\n+($G106*'fnd base rates'!D$51)\n+($H106*'fnd base rates'!D$52)\n+($I106*'fnd base rates'!D$53)\n+($J106*'fnd base rates'!D$54)\n+($K106*'fnd base rates'!D$55)\n+($M106*'fnd base rates'!D$56)\n+($N106*'fnd base rates'!D$57)\n+($O106*'fnd base rates'!D$58)\n+($P106*'fnd base rates'!D$59)\n+($Q106*'fnd base rates'!D$60)\n+($R106*'fnd base rates'!D$61)\n+($S106*'fnd base rates'!D$62)\n+($L106*'fnd base rates'!D$63)\n+($T106*VLOOKUP($W106+16,rate_basefnd,4)))\n*$V106","v":735.48706000000004},{"$f":"(($D106*'fnd base rates'!E$48)\n+($E106*'fnd base rates'!E$49)\n+($F106*'fnd base rates'!E$50)\n+($G106*'fnd base rates'!E$51)\n+($H106*'fnd base rates'!E$52)\n+($I106*'fnd base rates'!E$53)\n+($J106*'fnd base rates'!E$54)\n+($K106*'fnd base rates'!E$55)\n+($M106*'fnd base rates'!E$56)\n+($N106*'fnd base rates'!E$57)\n+($O106*'fnd base rates'!E$58)\n+($P106*'fnd base rates'!E$59)\n+($Q106*'fnd base rates'!E$60)\n+($R106*'fnd base rates'!E$61)\n+($S106*'fnd base rates'!E$62)\n+($L106*'fnd base rates'!E$63)\n+($T106*VLOOKUP($W106+16,rate_basefnd,5)))\n*$V106","v":6661.7079489836697},{"$f":"(($D106*'fnd base rates'!F$48)\n+($E106*'fnd base rates'!F$49)\n+($F106*'fnd base rates'!F$50)\n+($G106*'fnd base rates'!F$51)\n+($H106*'fnd base rates'!F$52)\n+($I106*'fnd base rates'!F$53)\n+($J106*'fnd base rates'!F$54)\n+($K106*'fnd base rates'!F$55)\n+($M106*'fnd base rates'!F$56)\n+($N106*'fnd base rates'!F$57)\n+($O106*'fnd base rates'!F$58)\n+($P106*'fnd base rates'!F$59)\n+($Q106*'fnd base rates'!F$60)\n+($R106*'fnd base rates'!F$61)\n+($S106*'fnd base rates'!F$62)\n+($L106*'fnd base rates'!F$63)\n+($T106*VLOOKUP($W106+16,rate_basefnd,6)))\n*$V106","v":947.36108775000002},{"$f":"(($D106*'fnd base rates'!G$48)\n+($E106*'fnd base rates'!G$49)\n+($F106*'fnd base rates'!G$50)\n+($G106*'fnd base rates'!G$51)\n+($H106*'fnd base rates'!G$52)\n+($I106*'fnd base rates'!G$53)\n+($J106*'fnd base rates'!G$54)\n+($K106*'fnd base rates'!G$55)\n+($M106*'fnd base rates'!G$56)\n+($N106*'fnd base rates'!G$57)\n+($O106*'fnd base rates'!G$58)\n+($P106*'fnd base rates'!G$59)\n+($Q106*'fnd base rates'!G$60)\n+($R106*'fnd base rates'!G$61)\n+($S106*'fnd base rates'!G$62)\n+($L106*'fnd base rates'!G$63)\n+($T106*VLOOKUP($W106+16,rate_basefnd,7)))\n*$V106","v":247.25468844829922},{"$f":"(($D106*'fnd base rates'!H$48)\n+($E106*'fnd base rates'!H$49)\n+($F106*'fnd base rates'!H$50)\n+($G106*'fnd base rates'!H$51)\n+($H106*'fnd base rates'!H$52)\n+($I106*'fnd base rates'!H$53)\n+($J106*'fnd base rates'!H$54)\n+($K106*'fnd base rates'!H$55)\n+($M106*'fnd base rates'!H$56)\n+($N106*'fnd base rates'!H$57)\n+($O106*'fnd base rates'!H$58)\n+($P106*'fnd base rates'!H$59)\n+($Q106*'fnd base rates'!H$60)\n+($R106*'fnd base rates'!H$61)\n+($S106*'fnd base rates'!H$62)\n+($L106*'fnd base rates'!H$63)\n+($T106*VLOOKUP($W106+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D106*'fnd base rates'!I$48)\n+($E106*'fnd base rates'!I$49)\n+($F106*'fnd base rates'!I$50)\n+($G106*'fnd base rates'!I$51)\n+($H106*'fnd base rates'!I$52)\n+($I106*'fnd base rates'!I$53)\n+($J106*'fnd base rates'!I$54)\n+($K106*'fnd base rates'!I$55)\n+($M106*'fnd base rates'!I$56)\n+($N106*'fnd base rates'!I$57)\n+($O106*'fnd base rates'!I$58)\n+($P106*'fnd base rates'!I$59)\n+($Q106*'fnd base rates'!I$60)\n+($R106*'fnd base rates'!I$61)\n+($S106*'fnd base rates'!I$62)\n+($L106*'fnd base rates'!I$63)\n+($T106*VLOOKUP($W106+16,rate_basefnd,9)))\n*$V106","v":326.65555999999998},{"$f":"(($D106*'fnd base rates'!J$48)\n+($E106*'fnd base rates'!J$49)\n+($F106*'fnd base rates'!J$50)\n+($G106*'fnd base rates'!J$51)\n+($H106*'fnd base rates'!J$52)\n+($I106*'fnd base rates'!J$53)\n+($J106*'fnd base rates'!J$54)\n+($K106*'fnd base rates'!J$55)\n+($M106*'fnd base rates'!J$56)\n+($N106*'fnd base rates'!J$57)\n+($O106*'fnd base rates'!J$58)\n+($P106*'fnd base rates'!J$59)\n+($Q106*'fnd base rates'!J$60)\n+($R106*'fnd base rates'!J$61)\n+($S106*'fnd base rates'!J$62)\n+($L106*'fnd base rates'!J$63)\n+($T106*VLOOKUP($W106+16,rate_basefnd,10)))\n*$V106","v":239.19741999999999},{"$f":"(($D106*'fnd base rates'!K$48)\n+($E106*'fnd base rates'!K$49)\n+($F106*'fnd base rates'!K$50)\n+($G106*'fnd base rates'!K$51)\n+($H106*'fnd base rates'!K$52)\n+($I106*'fnd base rates'!K$53)\n+($J106*'fnd base rates'!K$54)\n+($K106*'fnd base rates'!K$55)\n+($M106*'fnd base rates'!K$56)\n+($N106*'fnd base rates'!K$57)\n+($O106*'fnd base rates'!K$58)\n+($P106*'fnd base rates'!K$59)\n+($Q106*'fnd base rates'!K$60)\n+($R106*'fnd base rates'!K$61)\n+($S106*'fnd base rates'!K$62)\n+($L106*'fnd base rates'!K$63)\n+($T106*VLOOKUP($W106+16,rate_basefnd,11)))\n*$V106","v":1647.8013166897954},{"$f":"(($D106*'fnd base rates'!L$48)\n+($E106*'fnd base rates'!L$49)\n+($F106*'fnd base rates'!L$50)\n+($G106*'fnd base rates'!L$51)\n+($H106*'fnd base rates'!L$52)\n+($I106*'fnd base rates'!L$53)\n+($J106*'fnd base rates'!L$54)\n+($K106*'fnd base rates'!L$55)\n+($M106*'fnd base rates'!L$56)\n+($N106*'fnd base rates'!L$57)\n+($O106*'fnd base rates'!L$58)\n+($P106*'fnd base rates'!L$59)\n+($Q106*'fnd base rates'!L$60)\n+($R106*'fnd base rates'!L$61)\n+($S106*'fnd base rates'!L$62)\n+($L106*'fnd base rates'!L$63)\n+($T106*VLOOKUP($W106+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D106*'fnd base rates'!M$48)\n+($E106*'fnd base rates'!M$49)\n+($F106*'fnd base rates'!M$50)\n+($G106*'fnd base rates'!M$51)\n+($H106*'fnd base rates'!M$52)\n+($I106*'fnd base rates'!M$53)\n+($J106*'fnd base rates'!M$54)\n+($K106*'fnd base rates'!M$55)\n+($M106*'fnd base rates'!M$56)\n+($N106*'fnd base rates'!M$57)\n+($O106*'fnd base rates'!M$58)\n+($P106*'fnd base rates'!M$59)\n+($Q106*'fnd base rates'!M$60)\n+($R106*'fnd base rates'!M$61)\n+($S106*'fnd base rates'!M$62)\n+($L106*'fnd base rates'!M$63)\n+($T106*VLOOKUP($W106+16,rate_basefnd,13)))","v":0},13208.910051115454,null,419035040,"419","035","040",1,1,13208.910051115454,13209]
["419",419035044,"SMITH LEADERSHIP ACADEMY",{"$f":"'fnd enro'!D107","v":0},{"$f":"'fnd enro'!E107","v":0},{"$f":"'fnd enro'!F107","v":0},{"$f":"'fnd enro'!G107","v":0},{"$f":"'fnd enro'!H107","v":3},{"$f":"'fnd enro'!I107","v":0},{"$f":"'fnd enro'!J107","v":0.1125},{"$f":"'fnd enro'!K107","v":0},{"$f":"'fnd enro'!L107","v":0},{"$f":"'fnd enro'!M107","v":0},{"$f":"'fnd enro'!N107","v":0},{"$f":"'fnd enro'!O107","v":0},{"$f":"'fnd enro'!P107","v":0},{"$f":"'fnd enro'!Q107","v":0},{"$f":"'fnd enro'!R107","v":0},{"$f":"'fnd enro'!S107","v":0},{"$f":"'fnd enro'!T107","v":1},{"$f":"'fnd enro'!W107","v":3},1.0780000000000001,{"$f":"'fnd enro'!V107","v":7},null,{"$f":"(($D107*'fnd base rates'!C$48)\n+($E107*'fnd base rates'!C$49)\n+($F107*'fnd base rates'!C$50)\n+($G107*'fnd base rates'!C$51)\n+($H107*'fnd base rates'!C$52)\n+($I107*'fnd base rates'!C$53)\n+($J107*'fnd base rates'!C$54)\n+($K107*'fnd base rates'!C$55)\n+($M107*'fnd base rates'!C$56)\n+($N107*'fnd base rates'!C$57)\n+($O107*'fnd base rates'!C$58)\n+($P107*'fnd base rates'!C$59)\n+($Q107*'fnd base rates'!C$60)\n+($R107*'fnd base rates'!C$61)\n+($S107*'fnd base rates'!C$62)\n+($L107*'fnd base rates'!C$63)\n+($T107*VLOOKUP($W107+16,rate_basefnd,3)))\n*$V107","v":1537.8652327499999},{"$f":"(($D107*'fnd base rates'!D$48)\n+($E107*'fnd base rates'!D$49)\n+($F107*'fnd base rates'!D$50)\n+($G107*'fnd base rates'!D$51)\n+($H107*'fnd base rates'!D$52)\n+($I107*'fnd base rates'!D$53)\n+($J107*'fnd base rates'!D$54)\n+($K107*'fnd base rates'!D$55)\n+($M107*'fnd base rates'!D$56)\n+($N107*'fnd base rates'!D$57)\n+($O107*'fnd base rates'!D$58)\n+($P107*'fnd base rates'!D$59)\n+($Q107*'fnd base rates'!D$60)\n+($R107*'fnd base rates'!D$61)\n+($S107*'fnd base rates'!D$62)\n+($L107*'fnd base rates'!D$63)\n+($T107*VLOOKUP($W107+16,rate_basefnd,4)))\n*$V107","v":2206.4611800000002},{"$f":"(($D107*'fnd base rates'!E$48)\n+($E107*'fnd base rates'!E$49)\n+($F107*'fnd base rates'!E$50)\n+($G107*'fnd base rates'!E$51)\n+($H107*'fnd base rates'!E$52)\n+($I107*'fnd base rates'!E$53)\n+($J107*'fnd base rates'!E$54)\n+($K107*'fnd base rates'!E$55)\n+($M107*'fnd base rates'!E$56)\n+($N107*'fnd base rates'!E$57)\n+($O107*'fnd base rates'!E$58)\n+($P107*'fnd base rates'!E$59)\n+($Q107*'fnd base rates'!E$60)\n+($R107*'fnd base rates'!E$61)\n+($S107*'fnd base rates'!E$62)\n+($L107*'fnd base rates'!E$63)\n+($T107*VLOOKUP($W107+16,rate_basefnd,5)))\n*$V107","v":13191.85976948367},{"$f":"(($D107*'fnd base rates'!F$48)\n+($E107*'fnd base rates'!F$49)\n+($F107*'fnd base rates'!F$50)\n+($G107*'fnd base rates'!F$51)\n+($H107*'fnd base rates'!F$52)\n+($I107*'fnd base rates'!F$53)\n+($J107*'fnd base rates'!F$54)\n+($K107*'fnd base rates'!F$55)\n+($M107*'fnd base rates'!F$56)\n+($N107*'fnd base rates'!F$57)\n+($O107*'fnd base rates'!F$58)\n+($P107*'fnd base rates'!F$59)\n+($Q107*'fnd base rates'!F$60)\n+($R107*'fnd base rates'!F$61)\n+($S107*'fnd base rates'!F$62)\n+($L107*'fnd base rates'!F$63)\n+($T107*VLOOKUP($W107+16,rate_basefnd,6)))\n*$V107","v":2842.0832632500005},{"$f":"(($D107*'fnd base rates'!G$48)\n+($E107*'fnd base rates'!G$49)\n+($F107*'fnd base rates'!G$50)\n+($G107*'fnd base rates'!G$51)\n+($H107*'fnd base rates'!G$52)\n+($I107*'fnd base rates'!G$53)\n+($J107*'fnd base rates'!G$54)\n+($K107*'fnd base rates'!G$55)\n+($M107*'fnd base rates'!G$56)\n+($N107*'fnd base rates'!G$57)\n+($O107*'fnd base rates'!G$58)\n+($P107*'fnd base rates'!G$59)\n+($Q107*'fnd base rates'!G$60)\n+($R107*'fnd base rates'!G$61)\n+($S107*'fnd base rates'!G$62)\n+($L107*'fnd base rates'!G$63)\n+($T107*VLOOKUP($W107+16,rate_basefnd,7)))\n*$V107","v":567.57780694829933},{"$f":"(($D107*'fnd base rates'!H$48)\n+($E107*'fnd base rates'!H$49)\n+($F107*'fnd base rates'!H$50)\n+($G107*'fnd base rates'!H$51)\n+($H107*'fnd base rates'!H$52)\n+($I107*'fnd base rates'!H$53)\n+($J107*'fnd base rates'!H$54)\n+($K107*'fnd base rates'!H$55)\n+($M107*'fnd base rates'!H$56)\n+($N107*'fnd base rates'!H$57)\n+($O107*'fnd base rates'!H$58)\n+($P107*'fnd base rates'!H$59)\n+($Q107*'fnd base rates'!H$60)\n+($R107*'fnd base rates'!H$61)\n+($S107*'fnd base rates'!H$62)\n+($L107*'fnd base rates'!H$63)\n+($T107*VLOOKUP($W107+16,rate_basefnd,8)))","v":1399.152},{"$f":"(($D107*'fnd base rates'!I$48)\n+($E107*'fnd base rates'!I$49)\n+($F107*'fnd base rates'!I$50)\n+($G107*'fnd base rates'!I$51)\n+($H107*'fnd base rates'!I$52)\n+($I107*'fnd base rates'!I$53)\n+($J107*'fnd base rates'!I$54)\n+($K107*'fnd base rates'!I$55)\n+($M107*'fnd base rates'!I$56)\n+($N107*'fnd base rates'!I$57)\n+($O107*'fnd base rates'!I$58)\n+($P107*'fnd base rates'!I$59)\n+($Q107*'fnd base rates'!I$60)\n+($R107*'fnd base rates'!I$61)\n+($S107*'fnd base rates'!I$62)\n+($L107*'fnd base rates'!I$63)\n+($T107*VLOOKUP($W107+16,rate_basefnd,9)))\n*$V107","v":979.96668},{"$f":"(($D107*'fnd base rates'!J$48)\n+($E107*'fnd base rates'!J$49)\n+($F107*'fnd base rates'!J$50)\n+($G107*'fnd base rates'!J$51)\n+($H107*'fnd base rates'!J$52)\n+($I107*'fnd base rates'!J$53)\n+($J107*'fnd base rates'!J$54)\n+($K107*'fnd base rates'!J$55)\n+($M107*'fnd base rates'!J$56)\n+($N107*'fnd base rates'!J$57)\n+($O107*'fnd base rates'!J$58)\n+($P107*'fnd base rates'!J$59)\n+($Q107*'fnd base rates'!J$60)\n+($R107*'fnd base rates'!J$61)\n+($S107*'fnd base rates'!J$62)\n+($L107*'fnd base rates'!J$63)\n+($T107*VLOOKUP($W107+16,rate_basefnd,10)))\n*$V107","v":717.59226000000001},{"$f":"(($D107*'fnd base rates'!K$48)\n+($E107*'fnd base rates'!K$49)\n+($F107*'fnd base rates'!K$50)\n+($G107*'fnd base rates'!K$51)\n+($H107*'fnd base rates'!K$52)\n+($I107*'fnd base rates'!K$53)\n+($J107*'fnd base rates'!K$54)\n+($K107*'fnd base rates'!K$55)\n+($M107*'fnd base rates'!K$56)\n+($N107*'fnd base rates'!K$57)\n+($O107*'fnd base rates'!K$58)\n+($P107*'fnd base rates'!K$59)\n+($Q107*'fnd base rates'!K$60)\n+($R107*'fnd base rates'!K$61)\n+($S107*'fnd base rates'!K$62)\n+($L107*'fnd base rates'!K$63)\n+($T107*VLOOKUP($W107+16,rate_basefnd,11)))\n*$V107","v":3898.2863996897954},{"$f":"(($D107*'fnd base rates'!L$48)\n+($E107*'fnd base rates'!L$49)\n+($F107*'fnd base rates'!L$50)\n+($G107*'fnd base rates'!L$51)\n+($H107*'fnd base rates'!L$52)\n+($I107*'fnd base rates'!L$53)\n+($J107*'fnd base rates'!L$54)\n+($K107*'fnd base rates'!L$55)\n+($M107*'fnd base rates'!L$56)\n+($N107*'fnd base rates'!L$57)\n+($O107*'fnd base rates'!L$58)\n+($P107*'fnd base rates'!L$59)\n+($Q107*'fnd base rates'!L$60)\n+($R107*'fnd base rates'!L$61)\n+($S107*'fnd base rates'!L$62)\n+($L107*'fnd base rates'!L$63)\n+($T107*VLOOKUP($W107+16,rate_basefnd,12)))","v":3626.9864749936892},{"$f":"(($D107*'fnd base rates'!M$48)\n+($E107*'fnd base rates'!M$49)\n+($F107*'fnd base rates'!M$50)\n+($G107*'fnd base rates'!M$51)\n+($H107*'fnd base rates'!M$52)\n+($I107*'fnd base rates'!M$53)\n+($J107*'fnd base rates'!M$54)\n+($K107*'fnd base rates'!M$55)\n+($M107*'fnd base rates'!M$56)\n+($N107*'fnd base rates'!M$57)\n+($O107*'fnd base rates'!M$58)\n+($P107*'fnd base rates'!M$59)\n+($Q107*'fnd base rates'!M$60)\n+($R107*'fnd base rates'!M$61)\n+($S107*'fnd base rates'!M$62)\n+($L107*'fnd base rates'!M$63)\n+($T107*VLOOKUP($W107+16,rate_basefnd,13)))","v":0},30967.831067115454,null,419035044,"419","035","044",1,3,30967.831067115454,10323]
["419",419035049,"SMITH LEADERSHIP ACADEMY",{"$f":"'fnd enro'!D108","v":0},{"$f":"'fnd enro'!E108","v":0},{"$f":"'fnd enro'!F108","v":0},{"$f":"'fnd enro'!G108","v":0},{"$f":"'fnd enro'!H108","v":3},{"$f":"'fnd enro'!I108","v":0},{"$f":"'fnd enro'!J108","v":0.1125},{"$f":"'fnd enro'!K108","v":0},{"$f":"'fnd enro'!L108","v":0},{"$f":"'fnd enro'!M108","v":0},{"$f":"'fnd enro'!N108","v":0},{"$f":"'fnd enro'!O108","v":0},{"$f":"'fnd enro'!P108","v":0},{"$f":"'fnd enro'!Q108","v":0},{"$f":"'fnd enro'!R108","v":0},{"$f":"'fnd enro'!S108","v":0},{"$f":"'fnd enro'!T108","v":3},{"$f":"'fnd enro'!W108","v":3},1.0780000000000001,{"$f":"'fnd enro'!V108","v":10},null,{"$f":"(($D108*'fnd base rates'!C$48)\n+($E108*'fnd base rates'!C$49)\n+($F108*'fnd base rates'!C$50)\n+($G108*'fnd base rates'!C$51)\n+($H108*'fnd base rates'!C$52)\n+($I108*'fnd base rates'!C$53)\n+($J108*'fnd base rates'!C$54)\n+($K108*'fnd base rates'!C$55)\n+($M108*'fnd base rates'!C$56)\n+($N108*'fnd base rates'!C$57)\n+($O108*'fnd base rates'!C$58)\n+($P108*'fnd base rates'!C$59)\n+($Q108*'fnd base rates'!C$60)\n+($R108*'fnd base rates'!C$61)\n+($S108*'fnd base rates'!C$62)\n+($L108*'fnd base rates'!C$63)\n+($T108*VLOOKUP($W108+16,rate_basefnd,3)))\n*$V108","v":1537.8652327499999},{"$f":"(($D108*'fnd base rates'!D$48)\n+($E108*'fnd base rates'!D$49)\n+($F108*'fnd base rates'!D$50)\n+($G108*'fnd base rates'!D$51)\n+($H108*'fnd base rates'!D$52)\n+($I108*'fnd base rates'!D$53)\n+($J108*'fnd base rates'!D$54)\n+($K108*'fnd base rates'!D$55)\n+($M108*'fnd base rates'!D$56)\n+($N108*'fnd base rates'!D$57)\n+($O108*'fnd base rates'!D$58)\n+($P108*'fnd base rates'!D$59)\n+($Q108*'fnd base rates'!D$60)\n+($R108*'fnd base rates'!D$61)\n+($S108*'fnd base rates'!D$62)\n+($L108*'fnd base rates'!D$63)\n+($T108*VLOOKUP($W108+16,rate_basefnd,4)))\n*$V108","v":2206.4611800000002},{"$f":"(($D108*'fnd base rates'!E$48)\n+($E108*'fnd base rates'!E$49)\n+($F108*'fnd base rates'!E$50)\n+($G108*'fnd base rates'!E$51)\n+($H108*'fnd base rates'!E$52)\n+($I108*'fnd base rates'!E$53)\n+($J108*'fnd base rates'!E$54)\n+($K108*'fnd base rates'!E$55)\n+($M108*'fnd base rates'!E$56)\n+($N108*'fnd base rates'!E$57)\n+($O108*'fnd base rates'!E$58)\n+($P108*'fnd base rates'!E$59)\n+($Q108*'fnd base rates'!E$60)\n+($R108*'fnd base rates'!E$61)\n+($S108*'fnd base rates'!E$62)\n+($L108*'fnd base rates'!E$63)\n+($T108*VLOOKUP($W108+16,rate_basefnd,5)))\n*$V108","v":19985.12384695101},{"$f":"(($D108*'fnd base rates'!F$48)\n+($E108*'fnd base rates'!F$49)\n+($F108*'fnd base rates'!F$50)\n+($G108*'fnd base rates'!F$51)\n+($H108*'fnd base rates'!F$52)\n+($I108*'fnd base rates'!F$53)\n+($J108*'fnd base rates'!F$54)\n+($K108*'fnd base rates'!F$55)\n+($M108*'fnd base rates'!F$56)\n+($N108*'fnd base rates'!F$57)\n+($O108*'fnd base rates'!F$58)\n+($P108*'fnd base rates'!F$59)\n+($Q108*'fnd base rates'!F$60)\n+($R108*'fnd base rates'!F$61)\n+($S108*'fnd base rates'!F$62)\n+($L108*'fnd base rates'!F$63)\n+($T108*VLOOKUP($W108+16,rate_basefnd,6)))\n*$V108","v":2842.0832632500005},{"$f":"(($D108*'fnd base rates'!G$48)\n+($E108*'fnd base rates'!G$49)\n+($F108*'fnd base rates'!G$50)\n+($G108*'fnd base rates'!G$51)\n+($H108*'fnd base rates'!G$52)\n+($I108*'fnd base rates'!G$53)\n+($J108*'fnd base rates'!G$54)\n+($K108*'fnd base rates'!G$55)\n+($M108*'fnd base rates'!G$56)\n+($N108*'fnd base rates'!G$57)\n+($O108*'fnd base rates'!G$58)\n+($P108*'fnd base rates'!G$59)\n+($Q108*'fnd base rates'!G$60)\n+($R108*'fnd base rates'!G$61)\n+($S108*'fnd base rates'!G$62)\n+($L108*'fnd base rates'!G$63)\n+($T108*VLOOKUP($W108+16,rate_basefnd,7)))\n*$V108","v":741.76406534489763},{"$f":"(($D108*'fnd base rates'!H$48)\n+($E108*'fnd base rates'!H$49)\n+($F108*'fnd base rates'!H$50)\n+($G108*'fnd base rates'!H$51)\n+($H108*'fnd base rates'!H$52)\n+($I108*'fnd base rates'!H$53)\n+($J108*'fnd base rates'!H$54)\n+($K108*'fnd base rates'!H$55)\n+($M108*'fnd base rates'!H$56)\n+($N108*'fnd base rates'!H$57)\n+($O108*'fnd base rates'!H$58)\n+($P108*'fnd base rates'!H$59)\n+($Q108*'fnd base rates'!H$60)\n+($R108*'fnd base rates'!H$61)\n+($S108*'fnd base rates'!H$62)\n+($L108*'fnd base rates'!H$63)\n+($T108*VLOOKUP($W108+16,rate_basefnd,8)))","v":1399.152},{"$f":"(($D108*'fnd base rates'!I$48)\n+($E108*'fnd base rates'!I$49)\n+($F108*'fnd base rates'!I$50)\n+($G108*'fnd base rates'!I$51)\n+($H108*'fnd base rates'!I$52)\n+($I108*'fnd base rates'!I$53)\n+($J108*'fnd base rates'!I$54)\n+($K108*'fnd base rates'!I$55)\n+($M108*'fnd base rates'!I$56)\n+($N108*'fnd base rates'!I$57)\n+($O108*'fnd base rates'!I$58)\n+($P108*'fnd base rates'!I$59)\n+($Q108*'fnd base rates'!I$60)\n+($R108*'fnd base rates'!I$61)\n+($S108*'fnd base rates'!I$62)\n+($L108*'fnd base rates'!I$63)\n+($T108*VLOOKUP($W108+16,rate_basefnd,9)))\n*$V108","v":979.96668},{"$f":"(($D108*'fnd base rates'!J$48)\n+($E108*'fnd base rates'!J$49)\n+($F108*'fnd base rates'!J$50)\n+($G108*'fnd base rates'!J$51)\n+($H108*'fnd base rates'!J$52)\n+($I108*'fnd base rates'!J$53)\n+($J108*'fnd base rates'!J$54)\n+($K108*'fnd base rates'!J$55)\n+($M108*'fnd base rates'!J$56)\n+($N108*'fnd base rates'!J$57)\n+($O108*'fnd base rates'!J$58)\n+($P108*'fnd base rates'!J$59)\n+($Q108*'fnd base rates'!J$60)\n+($R108*'fnd base rates'!J$61)\n+($S108*'fnd base rates'!J$62)\n+($L108*'fnd base rates'!J$63)\n+($T108*VLOOKUP($W108+16,rate_basefnd,10)))\n*$V108","v":717.59226000000001},{"$f":"(($D108*'fnd base rates'!K$48)\n+($E108*'fnd base rates'!K$49)\n+($F108*'fnd base rates'!K$50)\n+($G108*'fnd base rates'!K$51)\n+($H108*'fnd base rates'!K$52)\n+($I108*'fnd base rates'!K$53)\n+($J108*'fnd base rates'!K$54)\n+($K108*'fnd base rates'!K$55)\n+($M108*'fnd base rates'!K$56)\n+($N108*'fnd base rates'!K$57)\n+($O108*'fnd base rates'!K$58)\n+($P108*'fnd base rates'!K$59)\n+($Q108*'fnd base rates'!K$60)\n+($R108*'fnd base rates'!K$61)\n+($S108*'fnd base rates'!K$62)\n+($L108*'fnd base rates'!K$63)\n+($T108*VLOOKUP($W108+16,rate_basefnd,11)))\n*$V108","v":4943.4039500693852},{"$f":"(($D108*'fnd base rates'!L$48)\n+($E108*'fnd base rates'!L$49)\n+($F108*'fnd base rates'!L$50)\n+($G108*'fnd base rates'!L$51)\n+($H108*'fnd base rates'!L$52)\n+($I108*'fnd base rates'!L$53)\n+($J108*'fnd base rates'!L$54)\n+($K108*'fnd base rates'!L$55)\n+($M108*'fnd base rates'!L$56)\n+($N108*'fnd base rates'!L$57)\n+($O108*'fnd base rates'!L$58)\n+($P108*'fnd base rates'!L$59)\n+($Q108*'fnd base rates'!L$60)\n+($R108*'fnd base rates'!L$61)\n+($S108*'fnd base rates'!L$62)\n+($L108*'fnd base rates'!L$63)\n+($T108*VLOOKUP($W108+16,rate_basefnd,12)))","v":4273.3176749810673},{"$f":"(($D108*'fnd base rates'!M$48)\n+($E108*'fnd base rates'!M$49)\n+($F108*'fnd base rates'!M$50)\n+($G108*'fnd base rates'!M$51)\n+($H108*'fnd base rates'!M$52)\n+($I108*'fnd base rates'!M$53)\n+($J108*'fnd base rates'!M$54)\n+($K108*'fnd base rates'!M$55)\n+($M108*'fnd base rates'!M$56)\n+($N108*'fnd base rates'!M$57)\n+($O108*'fnd base rates'!M$58)\n+($P108*'fnd base rates'!M$59)\n+($Q108*'fnd base rates'!M$60)\n+($R108*'fnd base rates'!M$61)\n+($S108*'fnd base rates'!M$62)\n+($L108*'fnd base rates'!M$63)\n+($T108*VLOOKUP($W108+16,rate_basefnd,13)))","v":0},39626.730153346361,null,419035049,"419","035","049",1,3,39626.730153346361,13209]
["419",419035093,"SMITH LEADERSHIP ACADEMY",{"$f":"'fnd enro'!D109","v":0},{"$f":"'fnd enro'!E109","v":0},{"$f":"'fnd enro'!F109","v":0},{"$f":"'fnd enro'!G109","v":0},{"$f":"'fnd enro'!H109","v":2},{"$f":"'fnd enro'!I109","v":0},{"$f":"'fnd enro'!J109","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K109","v":0},{"$f":"'fnd enro'!L109","v":0},{"$f":"'fnd enro'!M109","v":0},{"$f":"'fnd enro'!N109","v":0},{"$f":"'fnd enro'!O109","v":0},{"$f":"'fnd enro'!P109","v":0},{"$f":"'fnd enro'!Q109","v":0},{"$f":"'fnd enro'!R109","v":0},{"$f":"'fnd enro'!S109","v":0},{"$f":"'fnd enro'!T109","v":1},{"$f":"'fnd enro'!W109","v":2},1.0780000000000001,{"$f":"'fnd enro'!V109","v":10},null,{"$f":"(($D109*'fnd base rates'!C$48)\n+($E109*'fnd base rates'!C$49)\n+($F109*'fnd base rates'!C$50)\n+($G109*'fnd base rates'!C$51)\n+($H109*'fnd base rates'!C$52)\n+($I109*'fnd base rates'!C$53)\n+($J109*'fnd base rates'!C$54)\n+($K109*'fnd base rates'!C$55)\n+($M109*'fnd base rates'!C$56)\n+($N109*'fnd base rates'!C$57)\n+($O109*'fnd base rates'!C$58)\n+($P109*'fnd base rates'!C$59)\n+($Q109*'fnd base rates'!C$60)\n+($R109*'fnd base rates'!C$61)\n+($S109*'fnd base rates'!C$62)\n+($L109*'fnd base rates'!C$63)\n+($T109*VLOOKUP($W109+16,rate_basefnd,3)))\n*$V109","v":1025.2434885},{"$f":"(($D109*'fnd base rates'!D$48)\n+($E109*'fnd base rates'!D$49)\n+($F109*'fnd base rates'!D$50)\n+($G109*'fnd base rates'!D$51)\n+($H109*'fnd base rates'!D$52)\n+($I109*'fnd base rates'!D$53)\n+($J109*'fnd base rates'!D$54)\n+($K109*'fnd base rates'!D$55)\n+($M109*'fnd base rates'!D$56)\n+($N109*'fnd base rates'!D$57)\n+($O109*'fnd base rates'!D$58)\n+($P109*'fnd base rates'!D$59)\n+($Q109*'fnd base rates'!D$60)\n+($R109*'fnd base rates'!D$61)\n+($S109*'fnd base rates'!D$62)\n+($L109*'fnd base rates'!D$63)\n+($T109*VLOOKUP($W109+16,rate_basefnd,4)))\n*$V109","v":1470.9741200000001},{"$f":"(($D109*'fnd base rates'!E$48)\n+($E109*'fnd base rates'!E$49)\n+($F109*'fnd base rates'!E$50)\n+($G109*'fnd base rates'!E$51)\n+($H109*'fnd base rates'!E$52)\n+($I109*'fnd base rates'!E$53)\n+($J109*'fnd base rates'!E$54)\n+($K109*'fnd base rates'!E$55)\n+($M109*'fnd base rates'!E$56)\n+($N109*'fnd base rates'!E$57)\n+($O109*'fnd base rates'!E$58)\n+($P109*'fnd base rates'!E$59)\n+($Q109*'fnd base rates'!E$60)\n+($R109*'fnd base rates'!E$61)\n+($S109*'fnd base rates'!E$62)\n+($L109*'fnd base rates'!E$63)\n+($T109*VLOOKUP($W109+16,rate_basefnd,5)))\n*$V109","v":9977.2342592336699},{"$f":"(($D109*'fnd base rates'!F$48)\n+($E109*'fnd base rates'!F$49)\n+($F109*'fnd base rates'!F$50)\n+($G109*'fnd base rates'!F$51)\n+($H109*'fnd base rates'!F$52)\n+($I109*'fnd base rates'!F$53)\n+($J109*'fnd base rates'!F$54)\n+($K109*'fnd base rates'!F$55)\n+($M109*'fnd base rates'!F$56)\n+($N109*'fnd base rates'!F$57)\n+($O109*'fnd base rates'!F$58)\n+($P109*'fnd base rates'!F$59)\n+($Q109*'fnd base rates'!F$60)\n+($R109*'fnd base rates'!F$61)\n+($S109*'fnd base rates'!F$62)\n+($L109*'fnd base rates'!F$63)\n+($T109*VLOOKUP($W109+16,rate_basefnd,6)))\n*$V109","v":1894.7221755},{"$f":"(($D109*'fnd base rates'!G$48)\n+($E109*'fnd base rates'!G$49)\n+($F109*'fnd base rates'!G$50)\n+($G109*'fnd base rates'!G$51)\n+($H109*'fnd base rates'!G$52)\n+($I109*'fnd base rates'!G$53)\n+($J109*'fnd base rates'!G$54)\n+($K109*'fnd base rates'!G$55)\n+($M109*'fnd base rates'!G$56)\n+($N109*'fnd base rates'!G$57)\n+($O109*'fnd base rates'!G$58)\n+($P109*'fnd base rates'!G$59)\n+($Q109*'fnd base rates'!G$60)\n+($R109*'fnd base rates'!G$61)\n+($S109*'fnd base rates'!G$62)\n+($L109*'fnd base rates'!G$63)\n+($T109*VLOOKUP($W109+16,rate_basefnd,7)))\n*$V109","v":408.70984769829926},{"$f":"(($D109*'fnd base rates'!H$48)\n+($E109*'fnd base rates'!H$49)\n+($F109*'fnd base rates'!H$50)\n+($G109*'fnd base rates'!H$51)\n+($H109*'fnd base rates'!H$52)\n+($I109*'fnd base rates'!H$53)\n+($J109*'fnd base rates'!H$54)\n+($K109*'fnd base rates'!H$55)\n+($M109*'fnd base rates'!H$56)\n+($N109*'fnd base rates'!H$57)\n+($O109*'fnd base rates'!H$58)\n+($P109*'fnd base rates'!H$59)\n+($Q109*'fnd base rates'!H$60)\n+($R109*'fnd base rates'!H$61)\n+($S109*'fnd base rates'!H$62)\n+($L109*'fnd base rates'!H$63)\n+($T109*VLOOKUP($W109+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D109*'fnd base rates'!I$48)\n+($E109*'fnd base rates'!I$49)\n+($F109*'fnd base rates'!I$50)\n+($G109*'fnd base rates'!I$51)\n+($H109*'fnd base rates'!I$52)\n+($I109*'fnd base rates'!I$53)\n+($J109*'fnd base rates'!I$54)\n+($K109*'fnd base rates'!I$55)\n+($M109*'fnd base rates'!I$56)\n+($N109*'fnd base rates'!I$57)\n+($O109*'fnd base rates'!I$58)\n+($P109*'fnd base rates'!I$59)\n+($Q109*'fnd base rates'!I$60)\n+($R109*'fnd base rates'!I$61)\n+($S109*'fnd base rates'!I$62)\n+($L109*'fnd base rates'!I$63)\n+($T109*VLOOKUP($W109+16,rate_basefnd,9)))\n*$V109","v":653.31111999999996},{"$f":"(($D109*'fnd base rates'!J$48)\n+($E109*'fnd base rates'!J$49)\n+($F109*'fnd base rates'!J$50)\n+($G109*'fnd base rates'!J$51)\n+($H109*'fnd base rates'!J$52)\n+($I109*'fnd base rates'!J$53)\n+($J109*'fnd base rates'!J$54)\n+($K109*'fnd base rates'!J$55)\n+($M109*'fnd base rates'!J$56)\n+($N109*'fnd base rates'!J$57)\n+($O109*'fnd base rates'!J$58)\n+($P109*'fnd base rates'!J$59)\n+($Q109*'fnd base rates'!J$60)\n+($R109*'fnd base rates'!J$61)\n+($S109*'fnd base rates'!J$62)\n+($L109*'fnd base rates'!J$63)\n+($T109*VLOOKUP($W109+16,rate_basefnd,10)))\n*$V109","v":478.39483999999999},{"$f":"(($D109*'fnd base rates'!K$48)\n+($E109*'fnd base rates'!K$49)\n+($F109*'fnd base rates'!K$50)\n+($G109*'fnd base rates'!K$51)\n+($H109*'fnd base rates'!K$52)\n+($I109*'fnd base rates'!K$53)\n+($J109*'fnd base rates'!K$54)\n+($K109*'fnd base rates'!K$55)\n+($M109*'fnd base rates'!K$56)\n+($N109*'fnd base rates'!K$57)\n+($O109*'fnd base rates'!K$58)\n+($P109*'fnd base rates'!K$59)\n+($Q109*'fnd base rates'!K$60)\n+($R109*'fnd base rates'!K$61)\n+($S109*'fnd base rates'!K$62)\n+($L109*'fnd base rates'!K$63)\n+($T109*VLOOKUP($W109+16,rate_basefnd,11)))\n*$V109","v":2780.8054581897954},{"$f":"(($D109*'fnd base rates'!L$48)\n+($E109*'fnd base rates'!L$49)\n+($F109*'fnd base rates'!L$50)\n+($G109*'fnd base rates'!L$51)\n+($H109*'fnd base rates'!L$52)\n+($I109*'fnd base rates'!L$53)\n+($J109*'fnd base rates'!L$54)\n+($K109*'fnd base rates'!L$55)\n+($M109*'fnd base rates'!L$56)\n+($N109*'fnd base rates'!L$57)\n+($O109*'fnd base rates'!L$58)\n+($P109*'fnd base rates'!L$59)\n+($Q109*'fnd base rates'!L$60)\n+($R109*'fnd base rates'!L$61)\n+($S109*'fnd base rates'!L$62)\n+($L109*'fnd base rates'!L$63)\n+($T109*VLOOKUP($W109+16,rate_basefnd,12)))","v":2530.5128499936891},{"$f":"(($D109*'fnd base rates'!M$48)\n+($E109*'fnd base rates'!M$49)\n+($F109*'fnd base rates'!M$50)\n+($G109*'fnd base rates'!M$51)\n+($H109*'fnd base rates'!M$52)\n+($I109*'fnd base rates'!M$53)\n+($J109*'fnd base rates'!M$54)\n+($K109*'fnd base rates'!M$55)\n+($M109*'fnd base rates'!M$56)\n+($N109*'fnd base rates'!M$57)\n+($O109*'fnd base rates'!M$58)\n+($P109*'fnd base rates'!M$59)\n+($Q109*'fnd base rates'!M$60)\n+($R109*'fnd base rates'!M$61)\n+($S109*'fnd base rates'!M$62)\n+($L109*'fnd base rates'!M$63)\n+($T109*VLOOKUP($W109+16,rate_basefnd,13)))","v":0},22152.676159115457,null,419035093,"419","035","093",1,2,22152.676159115457,11076]
["419",419035163,"SMITH LEADERSHIP ACADEMY",{"$f":"'fnd enro'!D110","v":0},{"$f":"'fnd enro'!E110","v":0},{"$f":"'fnd enro'!F110","v":0},{"$f":"'fnd enro'!G110","v":0},{"$f":"'fnd enro'!H110","v":1},{"$f":"'fnd enro'!I110","v":0},{"$f":"'fnd enro'!J110","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K110","v":0},{"$f":"'fnd enro'!L110","v":0},{"$f":"'fnd enro'!M110","v":0},{"$f":"'fnd enro'!N110","v":0},{"$f":"'fnd enro'!O110","v":0},{"$f":"'fnd enro'!P110","v":0},{"$f":"'fnd enro'!Q110","v":0},{"$f":"'fnd enro'!R110","v":0},{"$f":"'fnd enro'!S110","v":0},{"$f":"'fnd enro'!T110","v":0},{"$f":"'fnd enro'!W110","v":1},1.0780000000000001,{"$f":"'fnd enro'!V110","v":1},null,{"$f":"(($D110*'fnd base rates'!C$48)\n+($E110*'fnd base rates'!C$49)\n+($F110*'fnd base rates'!C$50)\n+($G110*'fnd base rates'!C$51)\n+($H110*'fnd base rates'!C$52)\n+($I110*'fnd base rates'!C$53)\n+($J110*'fnd base rates'!C$54)\n+($K110*'fnd base rates'!C$55)\n+($M110*'fnd base rates'!C$56)\n+($N110*'fnd base rates'!C$57)\n+($O110*'fnd base rates'!C$58)\n+($P110*'fnd base rates'!C$59)\n+($Q110*'fnd base rates'!C$60)\n+($R110*'fnd base rates'!C$61)\n+($S110*'fnd base rates'!C$62)\n+($L110*'fnd base rates'!C$63)\n+($T110*VLOOKUP($W110+16,rate_basefnd,3)))\n*$V110","v":512.62174425000001},{"$f":"(($D110*'fnd base rates'!D$48)\n+($E110*'fnd base rates'!D$49)\n+($F110*'fnd base rates'!D$50)\n+($G110*'fnd base rates'!D$51)\n+($H110*'fnd base rates'!D$52)\n+($I110*'fnd base rates'!D$53)\n+($J110*'fnd base rates'!D$54)\n+($K110*'fnd base rates'!D$55)\n+($M110*'fnd base rates'!D$56)\n+($N110*'fnd base rates'!D$57)\n+($O110*'fnd base rates'!D$58)\n+($P110*'fnd base rates'!D$59)\n+($Q110*'fnd base rates'!D$60)\n+($R110*'fnd base rates'!D$61)\n+($S110*'fnd base rates'!D$62)\n+($L110*'fnd base rates'!D$63)\n+($T110*VLOOKUP($W110+16,rate_basefnd,4)))\n*$V110","v":735.48706000000004},{"$f":"(($D110*'fnd base rates'!E$48)\n+($E110*'fnd base rates'!E$49)\n+($F110*'fnd base rates'!E$50)\n+($G110*'fnd base rates'!E$51)\n+($H110*'fnd base rates'!E$52)\n+($I110*'fnd base rates'!E$53)\n+($J110*'fnd base rates'!E$54)\n+($K110*'fnd base rates'!E$55)\n+($M110*'fnd base rates'!E$56)\n+($N110*'fnd base rates'!E$57)\n+($O110*'fnd base rates'!E$58)\n+($P110*'fnd base rates'!E$59)\n+($Q110*'fnd base rates'!E$60)\n+($R110*'fnd base rates'!E$61)\n+($S110*'fnd base rates'!E$62)\n+($L110*'fnd base rates'!E$63)\n+($T110*VLOOKUP($W110+16,rate_basefnd,5)))\n*$V110","v":3315.5263102500003},{"$f":"(($D110*'fnd base rates'!F$48)\n+($E110*'fnd base rates'!F$49)\n+($F110*'fnd base rates'!F$50)\n+($G110*'fnd base rates'!F$51)\n+($H110*'fnd base rates'!F$52)\n+($I110*'fnd base rates'!F$53)\n+($J110*'fnd base rates'!F$54)\n+($K110*'fnd base rates'!F$55)\n+($M110*'fnd base rates'!F$56)\n+($N110*'fnd base rates'!F$57)\n+($O110*'fnd base rates'!F$58)\n+($P110*'fnd base rates'!F$59)\n+($Q110*'fnd base rates'!F$60)\n+($R110*'fnd base rates'!F$61)\n+($S110*'fnd base rates'!F$62)\n+($L110*'fnd base rates'!F$63)\n+($T110*VLOOKUP($W110+16,rate_basefnd,6)))\n*$V110","v":947.36108775000002},{"$f":"(($D110*'fnd base rates'!G$48)\n+($E110*'fnd base rates'!G$49)\n+($F110*'fnd base rates'!G$50)\n+($G110*'fnd base rates'!G$51)\n+($H110*'fnd base rates'!G$52)\n+($I110*'fnd base rates'!G$53)\n+($J110*'fnd base rates'!G$54)\n+($K110*'fnd base rates'!G$55)\n+($M110*'fnd base rates'!G$56)\n+($N110*'fnd base rates'!G$57)\n+($O110*'fnd base rates'!G$58)\n+($P110*'fnd base rates'!G$59)\n+($Q110*'fnd base rates'!G$60)\n+($R110*'fnd base rates'!G$61)\n+($S110*'fnd base rates'!G$62)\n+($L110*'fnd base rates'!G$63)\n+($T110*VLOOKUP($W110+16,rate_basefnd,7)))\n*$V110","v":161.45515925000001},{"$f":"(($D110*'fnd base rates'!H$48)\n+($E110*'fnd base rates'!H$49)\n+($F110*'fnd base rates'!H$50)\n+($G110*'fnd base rates'!H$51)\n+($H110*'fnd base rates'!H$52)\n+($I110*'fnd base rates'!H$53)\n+($J110*'fnd base rates'!H$54)\n+($K110*'fnd base rates'!H$55)\n+($M110*'fnd base rates'!H$56)\n+($N110*'fnd base rates'!H$57)\n+($O110*'fnd base rates'!H$58)\n+($P110*'fnd base rates'!H$59)\n+($Q110*'fnd base rates'!H$60)\n+($R110*'fnd base rates'!H$61)\n+($S110*'fnd base rates'!H$62)\n+($L110*'fnd base rates'!H$63)\n+($T110*VLOOKUP($W110+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D110*'fnd base rates'!I$48)\n+($E110*'fnd base rates'!I$49)\n+($F110*'fnd base rates'!I$50)\n+($G110*'fnd base rates'!I$51)\n+($H110*'fnd base rates'!I$52)\n+($I110*'fnd base rates'!I$53)\n+($J110*'fnd base rates'!I$54)\n+($K110*'fnd base rates'!I$55)\n+($M110*'fnd base rates'!I$56)\n+($N110*'fnd base rates'!I$57)\n+($O110*'fnd base rates'!I$58)\n+($P110*'fnd base rates'!I$59)\n+($Q110*'fnd base rates'!I$60)\n+($R110*'fnd base rates'!I$61)\n+($S110*'fnd base rates'!I$62)\n+($L110*'fnd base rates'!I$63)\n+($T110*VLOOKUP($W110+16,rate_basefnd,9)))\n*$V110","v":326.65555999999998},{"$f":"(($D110*'fnd base rates'!J$48)\n+($E110*'fnd base rates'!J$49)\n+($F110*'fnd base rates'!J$50)\n+($G110*'fnd base rates'!J$51)\n+($H110*'fnd base rates'!J$52)\n+($I110*'fnd base rates'!J$53)\n+($J110*'fnd base rates'!J$54)\n+($K110*'fnd base rates'!J$55)\n+($M110*'fnd base rates'!J$56)\n+($N110*'fnd base rates'!J$57)\n+($O110*'fnd base rates'!J$58)\n+($P110*'fnd base rates'!J$59)\n+($Q110*'fnd base rates'!J$60)\n+($R110*'fnd base rates'!J$61)\n+($S110*'fnd base rates'!J$62)\n+($L110*'fnd base rates'!J$63)\n+($T110*VLOOKUP($W110+16,rate_basefnd,10)))\n*$V110","v":239.19741999999999},{"$f":"(($D110*'fnd base rates'!K$48)\n+($E110*'fnd base rates'!K$49)\n+($F110*'fnd base rates'!K$50)\n+($G110*'fnd base rates'!K$51)\n+($H110*'fnd base rates'!K$52)\n+($I110*'fnd base rates'!K$53)\n+($J110*'fnd base rates'!K$54)\n+($K110*'fnd base rates'!K$55)\n+($M110*'fnd base rates'!K$56)\n+($N110*'fnd base rates'!K$57)\n+($O110*'fnd base rates'!K$58)\n+($P110*'fnd base rates'!K$59)\n+($Q110*'fnd base rates'!K$60)\n+($R110*'fnd base rates'!K$61)\n+($S110*'fnd base rates'!K$62)\n+($L110*'fnd base rates'!K$63)\n+($T110*VLOOKUP($W110+16,rate_basefnd,11)))\n*$V110","v":1133.0041415000001},{"$f":"(($D110*'fnd base rates'!L$48)\n+($E110*'fnd base rates'!L$49)\n+($F110*'fnd base rates'!L$50)\n+($G110*'fnd base rates'!L$51)\n+($H110*'fnd base rates'!L$52)\n+($I110*'fnd base rates'!L$53)\n+($J110*'fnd base rates'!L$54)\n+($K110*'fnd base rates'!L$55)\n+($M110*'fnd base rates'!L$56)\n+($N110*'fnd base rates'!L$57)\n+($O110*'fnd base rates'!L$58)\n+($P110*'fnd base rates'!L$59)\n+($Q110*'fnd base rates'!L$60)\n+($R110*'fnd base rates'!L$61)\n+($S110*'fnd base rates'!L$62)\n+($L110*'fnd base rates'!L$63)\n+($T110*VLOOKUP($W110+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D110*'fnd base rates'!M$48)\n+($E110*'fnd base rates'!M$49)\n+($F110*'fnd base rates'!M$50)\n+($G110*'fnd base rates'!M$51)\n+($H110*'fnd base rates'!M$52)\n+($I110*'fnd base rates'!M$53)\n+($J110*'fnd base rates'!M$54)\n+($K110*'fnd base rates'!M$55)\n+($M110*'fnd base rates'!M$56)\n+($N110*'fnd base rates'!M$57)\n+($O110*'fnd base rates'!M$58)\n+($P110*'fnd base rates'!M$59)\n+($Q110*'fnd base rates'!M$60)\n+($R110*'fnd base rates'!M$61)\n+($S110*'fnd base rates'!M$62)\n+($L110*'fnd base rates'!M$63)\n+($T110*VLOOKUP($W110+16,rate_basefnd,13)))","v":0},8943.7661079999998,null,419035163,"419","035","163",1,1,8943.7661079999998,8944]
["419",419035243,"SMITH LEADERSHIP ACADEMY",{"$f":"'fnd enro'!D111","v":0},{"$f":"'fnd enro'!E111","v":0},{"$f":"'fnd enro'!F111","v":0},{"$f":"'fnd enro'!G111","v":0},{"$f":"'fnd enro'!H111","v":4},{"$f":"'fnd enro'!I111","v":0},{"$f":"'fnd enro'!J111","v":0.15},{"$f":"'fnd enro'!K111","v":0},{"$f":"'fnd enro'!L111","v":0},{"$f":"'fnd enro'!M111","v":0},{"$f":"'fnd enro'!N111","v":0},{"$f":"'fnd enro'!O111","v":0},{"$f":"'fnd enro'!P111","v":0},{"$f":"'fnd enro'!Q111","v":0},{"$f":"'fnd enro'!R111","v":0},{"$f":"'fnd enro'!S111","v":0},{"$f":"'fnd enro'!T111","v":3},{"$f":"'fnd enro'!W111","v":4},1.0780000000000001,{"$f":"'fnd enro'!V111","v":10},null,{"$f":"(($D111*'fnd base rates'!C$48)\n+($E111*'fnd base rates'!C$49)\n+($F111*'fnd base rates'!C$50)\n+($G111*'fnd base rates'!C$51)\n+($H111*'fnd base rates'!C$52)\n+($I111*'fnd base rates'!C$53)\n+($J111*'fnd base rates'!C$54)\n+($K111*'fnd base rates'!C$55)\n+($M111*'fnd base rates'!C$56)\n+($N111*'fnd base rates'!C$57)\n+($O111*'fnd base rates'!C$58)\n+($P111*'fnd base rates'!C$59)\n+($Q111*'fnd base rates'!C$60)\n+($R111*'fnd base rates'!C$61)\n+($S111*'fnd base rates'!C$62)\n+($L111*'fnd base rates'!C$63)\n+($T111*VLOOKUP($W111+16,rate_basefnd,3)))\n*$V111","v":2050.486977},{"$f":"(($D111*'fnd base rates'!D$48)\n+($E111*'fnd base rates'!D$49)\n+($F111*'fnd base rates'!D$50)\n+($G111*'fnd base rates'!D$51)\n+($H111*'fnd base rates'!D$52)\n+($I111*'fnd base rates'!D$53)\n+($J111*'fnd base rates'!D$54)\n+($K111*'fnd base rates'!D$55)\n+($M111*'fnd base rates'!D$56)\n+($N111*'fnd base rates'!D$57)\n+($O111*'fnd base rates'!D$58)\n+($P111*'fnd base rates'!D$59)\n+($Q111*'fnd base rates'!D$60)\n+($R111*'fnd base rates'!D$61)\n+($S111*'fnd base rates'!D$62)\n+($L111*'fnd base rates'!D$63)\n+($T111*VLOOKUP($W111+16,rate_basefnd,4)))\n*$V111","v":2941.9482400000002},{"$f":"(($D111*'fnd base rates'!E$48)\n+($E111*'fnd base rates'!E$49)\n+($F111*'fnd base rates'!E$50)\n+($G111*'fnd base rates'!E$51)\n+($H111*'fnd base rates'!E$52)\n+($I111*'fnd base rates'!E$53)\n+($J111*'fnd base rates'!E$54)\n+($K111*'fnd base rates'!E$55)\n+($M111*'fnd base rates'!E$56)\n+($N111*'fnd base rates'!E$57)\n+($O111*'fnd base rates'!E$58)\n+($P111*'fnd base rates'!E$59)\n+($Q111*'fnd base rates'!E$60)\n+($R111*'fnd base rates'!E$61)\n+($S111*'fnd base rates'!E$62)\n+($L111*'fnd base rates'!E$63)\n+($T111*VLOOKUP($W111+16,rate_basefnd,5)))\n*$V111","v":23300.650157201009},{"$f":"(($D111*'fnd base rates'!F$48)\n+($E111*'fnd base rates'!F$49)\n+($F111*'fnd base rates'!F$50)\n+($G111*'fnd base rates'!F$51)\n+($H111*'fnd base rates'!F$52)\n+($I111*'fnd base rates'!F$53)\n+($J111*'fnd base rates'!F$54)\n+($K111*'fnd base rates'!F$55)\n+($M111*'fnd base rates'!F$56)\n+($N111*'fnd base rates'!F$57)\n+($O111*'fnd base rates'!F$58)\n+($P111*'fnd base rates'!F$59)\n+($Q111*'fnd base rates'!F$60)\n+($R111*'fnd base rates'!F$61)\n+($S111*'fnd base rates'!F$62)\n+($L111*'fnd base rates'!F$63)\n+($T111*VLOOKUP($W111+16,rate_basefnd,6)))\n*$V111","v":3789.4443510000001},{"$f":"(($D111*'fnd base rates'!G$48)\n+($E111*'fnd base rates'!G$49)\n+($F111*'fnd base rates'!G$50)\n+($G111*'fnd base rates'!G$51)\n+($H111*'fnd base rates'!G$52)\n+($I111*'fnd base rates'!G$53)\n+($J111*'fnd base rates'!G$54)\n+($K111*'fnd base rates'!G$55)\n+($M111*'fnd base rates'!G$56)\n+($N111*'fnd base rates'!G$57)\n+($O111*'fnd base rates'!G$58)\n+($P111*'fnd base rates'!G$59)\n+($Q111*'fnd base rates'!G$60)\n+($R111*'fnd base rates'!G$61)\n+($S111*'fnd base rates'!G$62)\n+($L111*'fnd base rates'!G$63)\n+($T111*VLOOKUP($W111+16,rate_basefnd,7)))\n*$V111","v":903.2192245948977},{"$f":"(($D111*'fnd base rates'!H$48)\n+($E111*'fnd base rates'!H$49)\n+($F111*'fnd base rates'!H$50)\n+($G111*'fnd base rates'!H$51)\n+($H111*'fnd base rates'!H$52)\n+($I111*'fnd base rates'!H$53)\n+($J111*'fnd base rates'!H$54)\n+($K111*'fnd base rates'!H$55)\n+($M111*'fnd base rates'!H$56)\n+($N111*'fnd base rates'!H$57)\n+($O111*'fnd base rates'!H$58)\n+($P111*'fnd base rates'!H$59)\n+($Q111*'fnd base rates'!H$60)\n+($R111*'fnd base rates'!H$61)\n+($S111*'fnd base rates'!H$62)\n+($L111*'fnd base rates'!H$63)\n+($T111*VLOOKUP($W111+16,rate_basefnd,8)))","v":1865.5360000000001},{"$f":"(($D111*'fnd base rates'!I$48)\n+($E111*'fnd base rates'!I$49)\n+($F111*'fnd base rates'!I$50)\n+($G111*'fnd base rates'!I$51)\n+($H111*'fnd base rates'!I$52)\n+($I111*'fnd base rates'!I$53)\n+($J111*'fnd base rates'!I$54)\n+($K111*'fnd base rates'!I$55)\n+($M111*'fnd base rates'!I$56)\n+($N111*'fnd base rates'!I$57)\n+($O111*'fnd base rates'!I$58)\n+($P111*'fnd base rates'!I$59)\n+($Q111*'fnd base rates'!I$60)\n+($R111*'fnd base rates'!I$61)\n+($S111*'fnd base rates'!I$62)\n+($L111*'fnd base rates'!I$63)\n+($T111*VLOOKUP($W111+16,rate_basefnd,9)))\n*$V111","v":1306.6222399999999},{"$f":"(($D111*'fnd base rates'!J$48)\n+($E111*'fnd base rates'!J$49)\n+($F111*'fnd base rates'!J$50)\n+($G111*'fnd base rates'!J$51)\n+($H111*'fnd base rates'!J$52)\n+($I111*'fnd base rates'!J$53)\n+($J111*'fnd base rates'!J$54)\n+($K111*'fnd base rates'!J$55)\n+($M111*'fnd base rates'!J$56)\n+($N111*'fnd base rates'!J$57)\n+($O111*'fnd base rates'!J$58)\n+($P111*'fnd base rates'!J$59)\n+($Q111*'fnd base rates'!J$60)\n+($R111*'fnd base rates'!J$61)\n+($S111*'fnd base rates'!J$62)\n+($L111*'fnd base rates'!J$63)\n+($T111*VLOOKUP($W111+16,rate_basefnd,10)))\n*$V111","v":956.78967999999998},{"$f":"(($D111*'fnd base rates'!K$48)\n+($E111*'fnd base rates'!K$49)\n+($F111*'fnd base rates'!K$50)\n+($G111*'fnd base rates'!K$51)\n+($H111*'fnd base rates'!K$52)\n+($I111*'fnd base rates'!K$53)\n+($J111*'fnd base rates'!K$54)\n+($K111*'fnd base rates'!K$55)\n+($M111*'fnd base rates'!K$56)\n+($N111*'fnd base rates'!K$57)\n+($O111*'fnd base rates'!K$58)\n+($P111*'fnd base rates'!K$59)\n+($Q111*'fnd base rates'!K$60)\n+($R111*'fnd base rates'!K$61)\n+($S111*'fnd base rates'!K$62)\n+($L111*'fnd base rates'!K$63)\n+($T111*VLOOKUP($W111+16,rate_basefnd,11)))\n*$V111","v":6076.4080915693858},{"$f":"(($D111*'fnd base rates'!L$48)\n+($E111*'fnd base rates'!L$49)\n+($F111*'fnd base rates'!L$50)\n+($G111*'fnd base rates'!L$51)\n+($H111*'fnd base rates'!L$52)\n+($I111*'fnd base rates'!L$53)\n+($J111*'fnd base rates'!L$54)\n+($K111*'fnd base rates'!L$55)\n+($M111*'fnd base rates'!L$56)\n+($N111*'fnd base rates'!L$57)\n+($O111*'fnd base rates'!L$58)\n+($P111*'fnd base rates'!L$59)\n+($Q111*'fnd base rates'!L$60)\n+($R111*'fnd base rates'!L$61)\n+($S111*'fnd base rates'!L$62)\n+($L111*'fnd base rates'!L$63)\n+($T111*VLOOKUP($W111+16,rate_basefnd,12)))","v":5379.3912999810673},{"$f":"(($D111*'fnd base rates'!M$48)\n+($E111*'fnd base rates'!M$49)\n+($F111*'fnd base rates'!M$50)\n+($G111*'fnd base rates'!M$51)\n+($H111*'fnd base rates'!M$52)\n+($I111*'fnd base rates'!M$53)\n+($J111*'fnd base rates'!M$54)\n+($K111*'fnd base rates'!M$55)\n+($M111*'fnd base rates'!M$56)\n+($N111*'fnd base rates'!M$57)\n+($O111*'fnd base rates'!M$58)\n+($P111*'fnd base rates'!M$59)\n+($Q111*'fnd base rates'!M$60)\n+($R111*'fnd base rates'!M$61)\n+($S111*'fnd base rates'!M$62)\n+($L111*'fnd base rates'!M$63)\n+($T111*VLOOKUP($W111+16,rate_basefnd,13)))","v":0},48570.496261346358,null,419035243,"419","035","243",1,4,48570.496261346358,12143]
["419",419035244,"SMITH LEADERSHIP ACADEMY",{"$f":"'fnd enro'!D112","v":0},{"$f":"'fnd enro'!E112","v":0},{"$f":"'fnd enro'!F112","v":0},{"$f":"'fnd enro'!G112","v":0},{"$f":"'fnd enro'!H112","v":4},{"$f":"'fnd enro'!I112","v":0},{"$f":"'fnd enro'!J112","v":0.15},{"$f":"'fnd enro'!K112","v":0},{"$f":"'fnd enro'!L112","v":0},{"$f":"'fnd enro'!M112","v":0},{"$f":"'fnd enro'!N112","v":0},{"$f":"'fnd enro'!O112","v":0},{"$f":"'fnd enro'!P112","v":0},{"$f":"'fnd enro'!Q112","v":0},{"$f":"'fnd enro'!R112","v":0},{"$f":"'fnd enro'!S112","v":0},{"$f":"'fnd enro'!T112","v":3},{"$f":"'fnd enro'!W112","v":4},1.0780000000000001,{"$f":"'fnd enro'!V112","v":10},null,{"$f":"(($D112*'fnd base rates'!C$48)\n+($E112*'fnd base rates'!C$49)\n+($F112*'fnd base rates'!C$50)\n+($G112*'fnd base rates'!C$51)\n+($H112*'fnd base rates'!C$52)\n+($I112*'fnd base rates'!C$53)\n+($J112*'fnd base rates'!C$54)\n+($K112*'fnd base rates'!C$55)\n+($M112*'fnd base rates'!C$56)\n+($N112*'fnd base rates'!C$57)\n+($O112*'fnd base rates'!C$58)\n+($P112*'fnd base rates'!C$59)\n+($Q112*'fnd base rates'!C$60)\n+($R112*'fnd base rates'!C$61)\n+($S112*'fnd base rates'!C$62)\n+($L112*'fnd base rates'!C$63)\n+($T112*VLOOKUP($W112+16,rate_basefnd,3)))\n*$V112","v":2050.486977},{"$f":"(($D112*'fnd base rates'!D$48)\n+($E112*'fnd base rates'!D$49)\n+($F112*'fnd base rates'!D$50)\n+($G112*'fnd base rates'!D$51)\n+($H112*'fnd base rates'!D$52)\n+($I112*'fnd base rates'!D$53)\n+($J112*'fnd base rates'!D$54)\n+($K112*'fnd base rates'!D$55)\n+($M112*'fnd base rates'!D$56)\n+($N112*'fnd base rates'!D$57)\n+($O112*'fnd base rates'!D$58)\n+($P112*'fnd base rates'!D$59)\n+($Q112*'fnd base rates'!D$60)\n+($R112*'fnd base rates'!D$61)\n+($S112*'fnd base rates'!D$62)\n+($L112*'fnd base rates'!D$63)\n+($T112*VLOOKUP($W112+16,rate_basefnd,4)))\n*$V112","v":2941.9482400000002},{"$f":"(($D112*'fnd base rates'!E$48)\n+($E112*'fnd base rates'!E$49)\n+($F112*'fnd base rates'!E$50)\n+($G112*'fnd base rates'!E$51)\n+($H112*'fnd base rates'!E$52)\n+($I112*'fnd base rates'!E$53)\n+($J112*'fnd base rates'!E$54)\n+($K112*'fnd base rates'!E$55)\n+($M112*'fnd base rates'!E$56)\n+($N112*'fnd base rates'!E$57)\n+($O112*'fnd base rates'!E$58)\n+($P112*'fnd base rates'!E$59)\n+($Q112*'fnd base rates'!E$60)\n+($R112*'fnd base rates'!E$61)\n+($S112*'fnd base rates'!E$62)\n+($L112*'fnd base rates'!E$63)\n+($T112*VLOOKUP($W112+16,rate_basefnd,5)))\n*$V112","v":23300.650157201009},{"$f":"(($D112*'fnd base rates'!F$48)\n+($E112*'fnd base rates'!F$49)\n+($F112*'fnd base rates'!F$50)\n+($G112*'fnd base rates'!F$51)\n+($H112*'fnd base rates'!F$52)\n+($I112*'fnd base rates'!F$53)\n+($J112*'fnd base rates'!F$54)\n+($K112*'fnd base rates'!F$55)\n+($M112*'fnd base rates'!F$56)\n+($N112*'fnd base rates'!F$57)\n+($O112*'fnd base rates'!F$58)\n+($P112*'fnd base rates'!F$59)\n+($Q112*'fnd base rates'!F$60)\n+($R112*'fnd base rates'!F$61)\n+($S112*'fnd base rates'!F$62)\n+($L112*'fnd base rates'!F$63)\n+($T112*VLOOKUP($W112+16,rate_basefnd,6)))\n*$V112","v":3789.4443510000001},{"$f":"(($D112*'fnd base rates'!G$48)\n+($E112*'fnd base rates'!G$49)\n+($F112*'fnd base rates'!G$50)\n+($G112*'fnd base rates'!G$51)\n+($H112*'fnd base rates'!G$52)\n+($I112*'fnd base rates'!G$53)\n+($J112*'fnd base rates'!G$54)\n+($K112*'fnd base rates'!G$55)\n+($M112*'fnd base rates'!G$56)\n+($N112*'fnd base rates'!G$57)\n+($O112*'fnd base rates'!G$58)\n+($P112*'fnd base rates'!G$59)\n+($Q112*'fnd base rates'!G$60)\n+($R112*'fnd base rates'!G$61)\n+($S112*'fnd base rates'!G$62)\n+($L112*'fnd base rates'!G$63)\n+($T112*VLOOKUP($W112+16,rate_basefnd,7)))\n*$V112","v":903.2192245948977},{"$f":"(($D112*'fnd base rates'!H$48)\n+($E112*'fnd base rates'!H$49)\n+($F112*'fnd base rates'!H$50)\n+($G112*'fnd base rates'!H$51)\n+($H112*'fnd base rates'!H$52)\n+($I112*'fnd base rates'!H$53)\n+($J112*'fnd base rates'!H$54)\n+($K112*'fnd base rates'!H$55)\n+($M112*'fnd base rates'!H$56)\n+($N112*'fnd base rates'!H$57)\n+($O112*'fnd base rates'!H$58)\n+($P112*'fnd base rates'!H$59)\n+($Q112*'fnd base rates'!H$60)\n+($R112*'fnd base rates'!H$61)\n+($S112*'fnd base rates'!H$62)\n+($L112*'fnd base rates'!H$63)\n+($T112*VLOOKUP($W112+16,rate_basefnd,8)))","v":1865.5360000000001},{"$f":"(($D112*'fnd base rates'!I$48)\n+($E112*'fnd base rates'!I$49)\n+($F112*'fnd base rates'!I$50)\n+($G112*'fnd base rates'!I$51)\n+($H112*'fnd base rates'!I$52)\n+($I112*'fnd base rates'!I$53)\n+($J112*'fnd base rates'!I$54)\n+($K112*'fnd base rates'!I$55)\n+($M112*'fnd base rates'!I$56)\n+($N112*'fnd base rates'!I$57)\n+($O112*'fnd base rates'!I$58)\n+($P112*'fnd base rates'!I$59)\n+($Q112*'fnd base rates'!I$60)\n+($R112*'fnd base rates'!I$61)\n+($S112*'fnd base rates'!I$62)\n+($L112*'fnd base rates'!I$63)\n+($T112*VLOOKUP($W112+16,rate_basefnd,9)))\n*$V112","v":1306.6222399999999},{"$f":"(($D112*'fnd base rates'!J$48)\n+($E112*'fnd base rates'!J$49)\n+($F112*'fnd base rates'!J$50)\n+($G112*'fnd base rates'!J$51)\n+($H112*'fnd base rates'!J$52)\n+($I112*'fnd base rates'!J$53)\n+($J112*'fnd base rates'!J$54)\n+($K112*'fnd base rates'!J$55)\n+($M112*'fnd base rates'!J$56)\n+($N112*'fnd base rates'!J$57)\n+($O112*'fnd base rates'!J$58)\n+($P112*'fnd base rates'!J$59)\n+($Q112*'fnd base rates'!J$60)\n+($R112*'fnd base rates'!J$61)\n+($S112*'fnd base rates'!J$62)\n+($L112*'fnd base rates'!J$63)\n+($T112*VLOOKUP($W112+16,rate_basefnd,10)))\n*$V112","v":956.78967999999998},{"$f":"(($D112*'fnd base rates'!K$48)\n+($E112*'fnd base rates'!K$49)\n+($F112*'fnd base rates'!K$50)\n+($G112*'fnd base rates'!K$51)\n+($H112*'fnd base rates'!K$52)\n+($I112*'fnd base rates'!K$53)\n+($J112*'fnd base rates'!K$54)\n+($K112*'fnd base rates'!K$55)\n+($M112*'fnd base rates'!K$56)\n+($N112*'fnd base rates'!K$57)\n+($O112*'fnd base rates'!K$58)\n+($P112*'fnd base rates'!K$59)\n+($Q112*'fnd base rates'!K$60)\n+($R112*'fnd base rates'!K$61)\n+($S112*'fnd base rates'!K$62)\n+($L112*'fnd base rates'!K$63)\n+($T112*VLOOKUP($W112+16,rate_basefnd,11)))\n*$V112","v":6076.4080915693858},{"$f":"(($D112*'fnd base rates'!L$48)\n+($E112*'fnd base rates'!L$49)\n+($F112*'fnd base rates'!L$50)\n+($G112*'fnd base rates'!L$51)\n+($H112*'fnd base rates'!L$52)\n+($I112*'fnd base rates'!L$53)\n+($J112*'fnd base rates'!L$54)\n+($K112*'fnd base rates'!L$55)\n+($M112*'fnd base rates'!L$56)\n+($N112*'fnd base rates'!L$57)\n+($O112*'fnd base rates'!L$58)\n+($P112*'fnd base rates'!L$59)\n+($Q112*'fnd base rates'!L$60)\n+($R112*'fnd base rates'!L$61)\n+($S112*'fnd base rates'!L$62)\n+($L112*'fnd base rates'!L$63)\n+($T112*VLOOKUP($W112+16,rate_basefnd,12)))","v":5379.3912999810673},{"$f":"(($D112*'fnd base rates'!M$48)\n+($E112*'fnd base rates'!M$49)\n+($F112*'fnd base rates'!M$50)\n+($G112*'fnd base rates'!M$51)\n+($H112*'fnd base rates'!M$52)\n+($I112*'fnd base rates'!M$53)\n+($J112*'fnd base rates'!M$54)\n+($K112*'fnd base rates'!M$55)\n+($M112*'fnd base rates'!M$56)\n+($N112*'fnd base rates'!M$57)\n+($O112*'fnd base rates'!M$58)\n+($P112*'fnd base rates'!M$59)\n+($Q112*'fnd base rates'!M$60)\n+($R112*'fnd base rates'!M$61)\n+($S112*'fnd base rates'!M$62)\n+($L112*'fnd base rates'!M$63)\n+($T112*VLOOKUP($W112+16,rate_basefnd,13)))","v":0},48570.496261346358,null,419035244,"419","035","244",1,4,48570.496261346358,12143]
["419",419035258,"SMITH LEADERSHIP ACADEMY",{"$f":"'fnd enro'!D113","v":0},{"$f":"'fnd enro'!E113","v":0},{"$f":"'fnd enro'!F113","v":0},{"$f":"'fnd enro'!G113","v":0},{"$f":"'fnd enro'!H113","v":1},{"$f":"'fnd enro'!I113","v":0},{"$f":"'fnd enro'!J113","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K113","v":0},{"$f":"'fnd enro'!L113","v":0},{"$f":"'fnd enro'!M113","v":0},{"$f":"'fnd enro'!N113","v":0},{"$f":"'fnd enro'!O113","v":0},{"$f":"'fnd enro'!P113","v":0},{"$f":"'fnd enro'!Q113","v":0},{"$f":"'fnd enro'!R113","v":0},{"$f":"'fnd enro'!S113","v":0},{"$f":"'fnd enro'!T113","v":0},{"$f":"'fnd enro'!W113","v":1},1.0780000000000001,{"$f":"'fnd enro'!V113","v":1},null,{"$f":"(($D113*'fnd base rates'!C$48)\n+($E113*'fnd base rates'!C$49)\n+($F113*'fnd base rates'!C$50)\n+($G113*'fnd base rates'!C$51)\n+($H113*'fnd base rates'!C$52)\n+($I113*'fnd base rates'!C$53)\n+($J113*'fnd base rates'!C$54)\n+($K113*'fnd base rates'!C$55)\n+($M113*'fnd base rates'!C$56)\n+($N113*'fnd base rates'!C$57)\n+($O113*'fnd base rates'!C$58)\n+($P113*'fnd base rates'!C$59)\n+($Q113*'fnd base rates'!C$60)\n+($R113*'fnd base rates'!C$61)\n+($S113*'fnd base rates'!C$62)\n+($L113*'fnd base rates'!C$63)\n+($T113*VLOOKUP($W113+16,rate_basefnd,3)))\n*$V113","v":512.62174425000001},{"$f":"(($D113*'fnd base rates'!D$48)\n+($E113*'fnd base rates'!D$49)\n+($F113*'fnd base rates'!D$50)\n+($G113*'fnd base rates'!D$51)\n+($H113*'fnd base rates'!D$52)\n+($I113*'fnd base rates'!D$53)\n+($J113*'fnd base rates'!D$54)\n+($K113*'fnd base rates'!D$55)\n+($M113*'fnd base rates'!D$56)\n+($N113*'fnd base rates'!D$57)\n+($O113*'fnd base rates'!D$58)\n+($P113*'fnd base rates'!D$59)\n+($Q113*'fnd base rates'!D$60)\n+($R113*'fnd base rates'!D$61)\n+($S113*'fnd base rates'!D$62)\n+($L113*'fnd base rates'!D$63)\n+($T113*VLOOKUP($W113+16,rate_basefnd,4)))\n*$V113","v":735.48706000000004},{"$f":"(($D113*'fnd base rates'!E$48)\n+($E113*'fnd base rates'!E$49)\n+($F113*'fnd base rates'!E$50)\n+($G113*'fnd base rates'!E$51)\n+($H113*'fnd base rates'!E$52)\n+($I113*'fnd base rates'!E$53)\n+($J113*'fnd base rates'!E$54)\n+($K113*'fnd base rates'!E$55)\n+($M113*'fnd base rates'!E$56)\n+($N113*'fnd base rates'!E$57)\n+($O113*'fnd base rates'!E$58)\n+($P113*'fnd base rates'!E$59)\n+($Q113*'fnd base rates'!E$60)\n+($R113*'fnd base rates'!E$61)\n+($S113*'fnd base rates'!E$62)\n+($L113*'fnd base rates'!E$63)\n+($T113*VLOOKUP($W113+16,rate_basefnd,5)))\n*$V113","v":3315.5263102500003},{"$f":"(($D113*'fnd base rates'!F$48)\n+($E113*'fnd base rates'!F$49)\n+($F113*'fnd base rates'!F$50)\n+($G113*'fnd base rates'!F$51)\n+($H113*'fnd base rates'!F$52)\n+($I113*'fnd base rates'!F$53)\n+($J113*'fnd base rates'!F$54)\n+($K113*'fnd base rates'!F$55)\n+($M113*'fnd base rates'!F$56)\n+($N113*'fnd base rates'!F$57)\n+($O113*'fnd base rates'!F$58)\n+($P113*'fnd base rates'!F$59)\n+($Q113*'fnd base rates'!F$60)\n+($R113*'fnd base rates'!F$61)\n+($S113*'fnd base rates'!F$62)\n+($L113*'fnd base rates'!F$63)\n+($T113*VLOOKUP($W113+16,rate_basefnd,6)))\n*$V113","v":947.36108775000002},{"$f":"(($D113*'fnd base rates'!G$48)\n+($E113*'fnd base rates'!G$49)\n+($F113*'fnd base rates'!G$50)\n+($G113*'fnd base rates'!G$51)\n+($H113*'fnd base rates'!G$52)\n+($I113*'fnd base rates'!G$53)\n+($J113*'fnd base rates'!G$54)\n+($K113*'fnd base rates'!G$55)\n+($M113*'fnd base rates'!G$56)\n+($N113*'fnd base rates'!G$57)\n+($O113*'fnd base rates'!G$58)\n+($P113*'fnd base rates'!G$59)\n+($Q113*'fnd base rates'!G$60)\n+($R113*'fnd base rates'!G$61)\n+($S113*'fnd base rates'!G$62)\n+($L113*'fnd base rates'!G$63)\n+($T113*VLOOKUP($W113+16,rate_basefnd,7)))\n*$V113","v":161.45515925000001},{"$f":"(($D113*'fnd base rates'!H$48)\n+($E113*'fnd base rates'!H$49)\n+($F113*'fnd base rates'!H$50)\n+($G113*'fnd base rates'!H$51)\n+($H113*'fnd base rates'!H$52)\n+($I113*'fnd base rates'!H$53)\n+($J113*'fnd base rates'!H$54)\n+($K113*'fnd base rates'!H$55)\n+($M113*'fnd base rates'!H$56)\n+($N113*'fnd base rates'!H$57)\n+($O113*'fnd base rates'!H$58)\n+($P113*'fnd base rates'!H$59)\n+($Q113*'fnd base rates'!H$60)\n+($R113*'fnd base rates'!H$61)\n+($S113*'fnd base rates'!H$62)\n+($L113*'fnd base rates'!H$63)\n+($T113*VLOOKUP($W113+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D113*'fnd base rates'!I$48)\n+($E113*'fnd base rates'!I$49)\n+($F113*'fnd base rates'!I$50)\n+($G113*'fnd base rates'!I$51)\n+($H113*'fnd base rates'!I$52)\n+($I113*'fnd base rates'!I$53)\n+($J113*'fnd base rates'!I$54)\n+($K113*'fnd base rates'!I$55)\n+($M113*'fnd base rates'!I$56)\n+($N113*'fnd base rates'!I$57)\n+($O113*'fnd base rates'!I$58)\n+($P113*'fnd base rates'!I$59)\n+($Q113*'fnd base rates'!I$60)\n+($R113*'fnd base rates'!I$61)\n+($S113*'fnd base rates'!I$62)\n+($L113*'fnd base rates'!I$63)\n+($T113*VLOOKUP($W113+16,rate_basefnd,9)))\n*$V113","v":326.65555999999998},{"$f":"(($D113*'fnd base rates'!J$48)\n+($E113*'fnd base rates'!J$49)\n+($F113*'fnd base rates'!J$50)\n+($G113*'fnd base rates'!J$51)\n+($H113*'fnd base rates'!J$52)\n+($I113*'fnd base rates'!J$53)\n+($J113*'fnd base rates'!J$54)\n+($K113*'fnd base rates'!J$55)\n+($M113*'fnd base rates'!J$56)\n+($N113*'fnd base rates'!J$57)\n+($O113*'fnd base rates'!J$58)\n+($P113*'fnd base rates'!J$59)\n+($Q113*'fnd base rates'!J$60)\n+($R113*'fnd base rates'!J$61)\n+($S113*'fnd base rates'!J$62)\n+($L113*'fnd base rates'!J$63)\n+($T113*VLOOKUP($W113+16,rate_basefnd,10)))\n*$V113","v":239.19741999999999},{"$f":"(($D113*'fnd base rates'!K$48)\n+($E113*'fnd base rates'!K$49)\n+($F113*'fnd base rates'!K$50)\n+($G113*'fnd base rates'!K$51)\n+($H113*'fnd base rates'!K$52)\n+($I113*'fnd base rates'!K$53)\n+($J113*'fnd base rates'!K$54)\n+($K113*'fnd base rates'!K$55)\n+($M113*'fnd base rates'!K$56)\n+($N113*'fnd base rates'!K$57)\n+($O113*'fnd base rates'!K$58)\n+($P113*'fnd base rates'!K$59)\n+($Q113*'fnd base rates'!K$60)\n+($R113*'fnd base rates'!K$61)\n+($S113*'fnd base rates'!K$62)\n+($L113*'fnd base rates'!K$63)\n+($T113*VLOOKUP($W113+16,rate_basefnd,11)))\n*$V113","v":1133.0041415000001},{"$f":"(($D113*'fnd base rates'!L$48)\n+($E113*'fnd base rates'!L$49)\n+($F113*'fnd base rates'!L$50)\n+($G113*'fnd base rates'!L$51)\n+($H113*'fnd base rates'!L$52)\n+($I113*'fnd base rates'!L$53)\n+($J113*'fnd base rates'!L$54)\n+($K113*'fnd base rates'!L$55)\n+($M113*'fnd base rates'!L$56)\n+($N113*'fnd base rates'!L$57)\n+($O113*'fnd base rates'!L$58)\n+($P113*'fnd base rates'!L$59)\n+($Q113*'fnd base rates'!L$60)\n+($R113*'fnd base rates'!L$61)\n+($S113*'fnd base rates'!L$62)\n+($L113*'fnd base rates'!L$63)\n+($T113*VLOOKUP($W113+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D113*'fnd base rates'!M$48)\n+($E113*'fnd base rates'!M$49)\n+($F113*'fnd base rates'!M$50)\n+($G113*'fnd base rates'!M$51)\n+($H113*'fnd base rates'!M$52)\n+($I113*'fnd base rates'!M$53)\n+($J113*'fnd base rates'!M$54)\n+($K113*'fnd base rates'!M$55)\n+($M113*'fnd base rates'!M$56)\n+($N113*'fnd base rates'!M$57)\n+($O113*'fnd base rates'!M$58)\n+($P113*'fnd base rates'!M$59)\n+($Q113*'fnd base rates'!M$60)\n+($R113*'fnd base rates'!M$61)\n+($S113*'fnd base rates'!M$62)\n+($L113*'fnd base rates'!M$63)\n+($T113*VLOOKUP($W113+16,rate_basefnd,13)))","v":0},8943.7661079999998,null,419035258,"419","035","258",1,1,8943.7661079999998,8944]
["419",419035274,"SMITH LEADERSHIP ACADEMY",{"$f":"'fnd enro'!D114","v":0},{"$f":"'fnd enro'!E114","v":0},{"$f":"'fnd enro'!F114","v":0},{"$f":"'fnd enro'!G114","v":0},{"$f":"'fnd enro'!H114","v":1},{"$f":"'fnd enro'!I114","v":0},{"$f":"'fnd enro'!J114","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K114","v":0},{"$f":"'fnd enro'!L114","v":0},{"$f":"'fnd enro'!M114","v":0},{"$f":"'fnd enro'!N114","v":0},{"$f":"'fnd enro'!O114","v":0},{"$f":"'fnd enro'!P114","v":0},{"$f":"'fnd enro'!Q114","v":0},{"$f":"'fnd enro'!R114","v":0},{"$f":"'fnd enro'!S114","v":0},{"$f":"'fnd enro'!T114","v":1},{"$f":"'fnd enro'!W114","v":1},1.0780000000000001,{"$f":"'fnd enro'!V114","v":10},null,{"$f":"(($D114*'fnd base rates'!C$48)\n+($E114*'fnd base rates'!C$49)\n+($F114*'fnd base rates'!C$50)\n+($G114*'fnd base rates'!C$51)\n+($H114*'fnd base rates'!C$52)\n+($I114*'fnd base rates'!C$53)\n+($J114*'fnd base rates'!C$54)\n+($K114*'fnd base rates'!C$55)\n+($M114*'fnd base rates'!C$56)\n+($N114*'fnd base rates'!C$57)\n+($O114*'fnd base rates'!C$58)\n+($P114*'fnd base rates'!C$59)\n+($Q114*'fnd base rates'!C$60)\n+($R114*'fnd base rates'!C$61)\n+($S114*'fnd base rates'!C$62)\n+($L114*'fnd base rates'!C$63)\n+($T114*VLOOKUP($W114+16,rate_basefnd,3)))\n*$V114","v":512.62174425000001},{"$f":"(($D114*'fnd base rates'!D$48)\n+($E114*'fnd base rates'!D$49)\n+($F114*'fnd base rates'!D$50)\n+($G114*'fnd base rates'!D$51)\n+($H114*'fnd base rates'!D$52)\n+($I114*'fnd base rates'!D$53)\n+($J114*'fnd base rates'!D$54)\n+($K114*'fnd base rates'!D$55)\n+($M114*'fnd base rates'!D$56)\n+($N114*'fnd base rates'!D$57)\n+($O114*'fnd base rates'!D$58)\n+($P114*'fnd base rates'!D$59)\n+($Q114*'fnd base rates'!D$60)\n+($R114*'fnd base rates'!D$61)\n+($S114*'fnd base rates'!D$62)\n+($L114*'fnd base rates'!D$63)\n+($T114*VLOOKUP($W114+16,rate_basefnd,4)))\n*$V114","v":735.48706000000004},{"$f":"(($D114*'fnd base rates'!E$48)\n+($E114*'fnd base rates'!E$49)\n+($F114*'fnd base rates'!E$50)\n+($G114*'fnd base rates'!E$51)\n+($H114*'fnd base rates'!E$52)\n+($I114*'fnd base rates'!E$53)\n+($J114*'fnd base rates'!E$54)\n+($K114*'fnd base rates'!E$55)\n+($M114*'fnd base rates'!E$56)\n+($N114*'fnd base rates'!E$57)\n+($O114*'fnd base rates'!E$58)\n+($P114*'fnd base rates'!E$59)\n+($Q114*'fnd base rates'!E$60)\n+($R114*'fnd base rates'!E$61)\n+($S114*'fnd base rates'!E$62)\n+($L114*'fnd base rates'!E$63)\n+($T114*VLOOKUP($W114+16,rate_basefnd,5)))\n*$V114","v":6661.7079489836697},{"$f":"(($D114*'fnd base rates'!F$48)\n+($E114*'fnd base rates'!F$49)\n+($F114*'fnd base rates'!F$50)\n+($G114*'fnd base rates'!F$51)\n+($H114*'fnd base rates'!F$52)\n+($I114*'fnd base rates'!F$53)\n+($J114*'fnd base rates'!F$54)\n+($K114*'fnd base rates'!F$55)\n+($M114*'fnd base rates'!F$56)\n+($N114*'fnd base rates'!F$57)\n+($O114*'fnd base rates'!F$58)\n+($P114*'fnd base rates'!F$59)\n+($Q114*'fnd base rates'!F$60)\n+($R114*'fnd base rates'!F$61)\n+($S114*'fnd base rates'!F$62)\n+($L114*'fnd base rates'!F$63)\n+($T114*VLOOKUP($W114+16,rate_basefnd,6)))\n*$V114","v":947.36108775000002},{"$f":"(($D114*'fnd base rates'!G$48)\n+($E114*'fnd base rates'!G$49)\n+($F114*'fnd base rates'!G$50)\n+($G114*'fnd base rates'!G$51)\n+($H114*'fnd base rates'!G$52)\n+($I114*'fnd base rates'!G$53)\n+($J114*'fnd base rates'!G$54)\n+($K114*'fnd base rates'!G$55)\n+($M114*'fnd base rates'!G$56)\n+($N114*'fnd base rates'!G$57)\n+($O114*'fnd base rates'!G$58)\n+($P114*'fnd base rates'!G$59)\n+($Q114*'fnd base rates'!G$60)\n+($R114*'fnd base rates'!G$61)\n+($S114*'fnd base rates'!G$62)\n+($L114*'fnd base rates'!G$63)\n+($T114*VLOOKUP($W114+16,rate_basefnd,7)))\n*$V114","v":247.25468844829922},{"$f":"(($D114*'fnd base rates'!H$48)\n+($E114*'fnd base rates'!H$49)\n+($F114*'fnd base rates'!H$50)\n+($G114*'fnd base rates'!H$51)\n+($H114*'fnd base rates'!H$52)\n+($I114*'fnd base rates'!H$53)\n+($J114*'fnd base rates'!H$54)\n+($K114*'fnd base rates'!H$55)\n+($M114*'fnd base rates'!H$56)\n+($N114*'fnd base rates'!H$57)\n+($O114*'fnd base rates'!H$58)\n+($P114*'fnd base rates'!H$59)\n+($Q114*'fnd base rates'!H$60)\n+($R114*'fnd base rates'!H$61)\n+($S114*'fnd base rates'!H$62)\n+($L114*'fnd base rates'!H$63)\n+($T114*VLOOKUP($W114+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D114*'fnd base rates'!I$48)\n+($E114*'fnd base rates'!I$49)\n+($F114*'fnd base rates'!I$50)\n+($G114*'fnd base rates'!I$51)\n+($H114*'fnd base rates'!I$52)\n+($I114*'fnd base rates'!I$53)\n+($J114*'fnd base rates'!I$54)\n+($K114*'fnd base rates'!I$55)\n+($M114*'fnd base rates'!I$56)\n+($N114*'fnd base rates'!I$57)\n+($O114*'fnd base rates'!I$58)\n+($P114*'fnd base rates'!I$59)\n+($Q114*'fnd base rates'!I$60)\n+($R114*'fnd base rates'!I$61)\n+($S114*'fnd base rates'!I$62)\n+($L114*'fnd base rates'!I$63)\n+($T114*VLOOKUP($W114+16,rate_basefnd,9)))\n*$V114","v":326.65555999999998},{"$f":"(($D114*'fnd base rates'!J$48)\n+($E114*'fnd base rates'!J$49)\n+($F114*'fnd base rates'!J$50)\n+($G114*'fnd base rates'!J$51)\n+($H114*'fnd base rates'!J$52)\n+($I114*'fnd base rates'!J$53)\n+($J114*'fnd base rates'!J$54)\n+($K114*'fnd base rates'!J$55)\n+($M114*'fnd base rates'!J$56)\n+($N114*'fnd base rates'!J$57)\n+($O114*'fnd base rates'!J$58)\n+($P114*'fnd base rates'!J$59)\n+($Q114*'fnd base rates'!J$60)\n+($R114*'fnd base rates'!J$61)\n+($S114*'fnd base rates'!J$62)\n+($L114*'fnd base rates'!J$63)\n+($T114*VLOOKUP($W114+16,rate_basefnd,10)))\n*$V114","v":239.19741999999999},{"$f":"(($D114*'fnd base rates'!K$48)\n+($E114*'fnd base rates'!K$49)\n+($F114*'fnd base rates'!K$50)\n+($G114*'fnd base rates'!K$51)\n+($H114*'fnd base rates'!K$52)\n+($I114*'fnd base rates'!K$53)\n+($J114*'fnd base rates'!K$54)\n+($K114*'fnd base rates'!K$55)\n+($M114*'fnd base rates'!K$56)\n+($N114*'fnd base rates'!K$57)\n+($O114*'fnd base rates'!K$58)\n+($P114*'fnd base rates'!K$59)\n+($Q114*'fnd base rates'!K$60)\n+($R114*'fnd base rates'!K$61)\n+($S114*'fnd base rates'!K$62)\n+($L114*'fnd base rates'!K$63)\n+($T114*VLOOKUP($W114+16,rate_basefnd,11)))\n*$V114","v":1647.8013166897954},{"$f":"(($D114*'fnd base rates'!L$48)\n+($E114*'fnd base rates'!L$49)\n+($F114*'fnd base rates'!L$50)\n+($G114*'fnd base rates'!L$51)\n+($H114*'fnd base rates'!L$52)\n+($I114*'fnd base rates'!L$53)\n+($J114*'fnd base rates'!L$54)\n+($K114*'fnd base rates'!L$55)\n+($M114*'fnd base rates'!L$56)\n+($N114*'fnd base rates'!L$57)\n+($O114*'fnd base rates'!L$58)\n+($P114*'fnd base rates'!L$59)\n+($Q114*'fnd base rates'!L$60)\n+($R114*'fnd base rates'!L$61)\n+($S114*'fnd base rates'!L$62)\n+($L114*'fnd base rates'!L$63)\n+($T114*VLOOKUP($W114+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D114*'fnd base rates'!M$48)\n+($E114*'fnd base rates'!M$49)\n+($F114*'fnd base rates'!M$50)\n+($G114*'fnd base rates'!M$51)\n+($H114*'fnd base rates'!M$52)\n+($I114*'fnd base rates'!M$53)\n+($J114*'fnd base rates'!M$54)\n+($K114*'fnd base rates'!M$55)\n+($M114*'fnd base rates'!M$56)\n+($N114*'fnd base rates'!M$57)\n+($O114*'fnd base rates'!M$58)\n+($P114*'fnd base rates'!M$59)\n+($Q114*'fnd base rates'!M$60)\n+($R114*'fnd base rates'!M$61)\n+($S114*'fnd base rates'!M$62)\n+($L114*'fnd base rates'!M$63)\n+($T114*VLOOKUP($W114+16,rate_basefnd,13)))","v":0},13208.910051115454,null,419035274,"419","035","274",1,1,13208.910051115454,13209]
["419",419035285,"SMITH LEADERSHIP ACADEMY",{"$f":"'fnd enro'!D115","v":0},{"$f":"'fnd enro'!E115","v":0},{"$f":"'fnd enro'!F115","v":0},{"$f":"'fnd enro'!G115","v":0},{"$f":"'fnd enro'!H115","v":1},{"$f":"'fnd enro'!I115","v":0},{"$f":"'fnd enro'!J115","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K115","v":0},{"$f":"'fnd enro'!L115","v":0},{"$f":"'fnd enro'!M115","v":0},{"$f":"'fnd enro'!N115","v":0},{"$f":"'fnd enro'!O115","v":0},{"$f":"'fnd enro'!P115","v":0},{"$f":"'fnd enro'!Q115","v":0},{"$f":"'fnd enro'!R115","v":0},{"$f":"'fnd enro'!S115","v":0},{"$f":"'fnd enro'!T115","v":1},{"$f":"'fnd enro'!W115","v":1},1.0780000000000001,{"$f":"'fnd enro'!V115","v":10},null,{"$f":"(($D115*'fnd base rates'!C$48)\n+($E115*'fnd base rates'!C$49)\n+($F115*'fnd base rates'!C$50)\n+($G115*'fnd base rates'!C$51)\n+($H115*'fnd base rates'!C$52)\n+($I115*'fnd base rates'!C$53)\n+($J115*'fnd base rates'!C$54)\n+($K115*'fnd base rates'!C$55)\n+($M115*'fnd base rates'!C$56)\n+($N115*'fnd base rates'!C$57)\n+($O115*'fnd base rates'!C$58)\n+($P115*'fnd base rates'!C$59)\n+($Q115*'fnd base rates'!C$60)\n+($R115*'fnd base rates'!C$61)\n+($S115*'fnd base rates'!C$62)\n+($L115*'fnd base rates'!C$63)\n+($T115*VLOOKUP($W115+16,rate_basefnd,3)))\n*$V115","v":512.62174425000001},{"$f":"(($D115*'fnd base rates'!D$48)\n+($E115*'fnd base rates'!D$49)\n+($F115*'fnd base rates'!D$50)\n+($G115*'fnd base rates'!D$51)\n+($H115*'fnd base rates'!D$52)\n+($I115*'fnd base rates'!D$53)\n+($J115*'fnd base rates'!D$54)\n+($K115*'fnd base rates'!D$55)\n+($M115*'fnd base rates'!D$56)\n+($N115*'fnd base rates'!D$57)\n+($O115*'fnd base rates'!D$58)\n+($P115*'fnd base rates'!D$59)\n+($Q115*'fnd base rates'!D$60)\n+($R115*'fnd base rates'!D$61)\n+($S115*'fnd base rates'!D$62)\n+($L115*'fnd base rates'!D$63)\n+($T115*VLOOKUP($W115+16,rate_basefnd,4)))\n*$V115","v":735.48706000000004},{"$f":"(($D115*'fnd base rates'!E$48)\n+($E115*'fnd base rates'!E$49)\n+($F115*'fnd base rates'!E$50)\n+($G115*'fnd base rates'!E$51)\n+($H115*'fnd base rates'!E$52)\n+($I115*'fnd base rates'!E$53)\n+($J115*'fnd base rates'!E$54)\n+($K115*'fnd base rates'!E$55)\n+($M115*'fnd base rates'!E$56)\n+($N115*'fnd base rates'!E$57)\n+($O115*'fnd base rates'!E$58)\n+($P115*'fnd base rates'!E$59)\n+($Q115*'fnd base rates'!E$60)\n+($R115*'fnd base rates'!E$61)\n+($S115*'fnd base rates'!E$62)\n+($L115*'fnd base rates'!E$63)\n+($T115*VLOOKUP($W115+16,rate_basefnd,5)))\n*$V115","v":6661.7079489836697},{"$f":"(($D115*'fnd base rates'!F$48)\n+($E115*'fnd base rates'!F$49)\n+($F115*'fnd base rates'!F$50)\n+($G115*'fnd base rates'!F$51)\n+($H115*'fnd base rates'!F$52)\n+($I115*'fnd base rates'!F$53)\n+($J115*'fnd base rates'!F$54)\n+($K115*'fnd base rates'!F$55)\n+($M115*'fnd base rates'!F$56)\n+($N115*'fnd base rates'!F$57)\n+($O115*'fnd base rates'!F$58)\n+($P115*'fnd base rates'!F$59)\n+($Q115*'fnd base rates'!F$60)\n+($R115*'fnd base rates'!F$61)\n+($S115*'fnd base rates'!F$62)\n+($L115*'fnd base rates'!F$63)\n+($T115*VLOOKUP($W115+16,rate_basefnd,6)))\n*$V115","v":947.36108775000002},{"$f":"(($D115*'fnd base rates'!G$48)\n+($E115*'fnd base rates'!G$49)\n+($F115*'fnd base rates'!G$50)\n+($G115*'fnd base rates'!G$51)\n+($H115*'fnd base rates'!G$52)\n+($I115*'fnd base rates'!G$53)\n+($J115*'fnd base rates'!G$54)\n+($K115*'fnd base rates'!G$55)\n+($M115*'fnd base rates'!G$56)\n+($N115*'fnd base rates'!G$57)\n+($O115*'fnd base rates'!G$58)\n+($P115*'fnd base rates'!G$59)\n+($Q115*'fnd base rates'!G$60)\n+($R115*'fnd base rates'!G$61)\n+($S115*'fnd base rates'!G$62)\n+($L115*'fnd base rates'!G$63)\n+($T115*VLOOKUP($W115+16,rate_basefnd,7)))\n*$V115","v":247.25468844829922},{"$f":"(($D115*'fnd base rates'!H$48)\n+($E115*'fnd base rates'!H$49)\n+($F115*'fnd base rates'!H$50)\n+($G115*'fnd base rates'!H$51)\n+($H115*'fnd base rates'!H$52)\n+($I115*'fnd base rates'!H$53)\n+($J115*'fnd base rates'!H$54)\n+($K115*'fnd base rates'!H$55)\n+($M115*'fnd base rates'!H$56)\n+($N115*'fnd base rates'!H$57)\n+($O115*'fnd base rates'!H$58)\n+($P115*'fnd base rates'!H$59)\n+($Q115*'fnd base rates'!H$60)\n+($R115*'fnd base rates'!H$61)\n+($S115*'fnd base rates'!H$62)\n+($L115*'fnd base rates'!H$63)\n+($T115*VLOOKUP($W115+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D115*'fnd base rates'!I$48)\n+($E115*'fnd base rates'!I$49)\n+($F115*'fnd base rates'!I$50)\n+($G115*'fnd base rates'!I$51)\n+($H115*'fnd base rates'!I$52)\n+($I115*'fnd base rates'!I$53)\n+($J115*'fnd base rates'!I$54)\n+($K115*'fnd base rates'!I$55)\n+($M115*'fnd base rates'!I$56)\n+($N115*'fnd base rates'!I$57)\n+($O115*'fnd base rates'!I$58)\n+($P115*'fnd base rates'!I$59)\n+($Q115*'fnd base rates'!I$60)\n+($R115*'fnd base rates'!I$61)\n+($S115*'fnd base rates'!I$62)\n+($L115*'fnd base rates'!I$63)\n+($T115*VLOOKUP($W115+16,rate_basefnd,9)))\n*$V115","v":326.65555999999998},{"$f":"(($D115*'fnd base rates'!J$48)\n+($E115*'fnd base rates'!J$49)\n+($F115*'fnd base rates'!J$50)\n+($G115*'fnd base rates'!J$51)\n+($H115*'fnd base rates'!J$52)\n+($I115*'fnd base rates'!J$53)\n+($J115*'fnd base rates'!J$54)\n+($K115*'fnd base rates'!J$55)\n+($M115*'fnd base rates'!J$56)\n+($N115*'fnd base rates'!J$57)\n+($O115*'fnd base rates'!J$58)\n+($P115*'fnd base rates'!J$59)\n+($Q115*'fnd base rates'!J$60)\n+($R115*'fnd base rates'!J$61)\n+($S115*'fnd base rates'!J$62)\n+($L115*'fnd base rates'!J$63)\n+($T115*VLOOKUP($W115+16,rate_basefnd,10)))\n*$V115","v":239.19741999999999},{"$f":"(($D115*'fnd base rates'!K$48)\n+($E115*'fnd base rates'!K$49)\n+($F115*'fnd base rates'!K$50)\n+($G115*'fnd base rates'!K$51)\n+($H115*'fnd base rates'!K$52)\n+($I115*'fnd base rates'!K$53)\n+($J115*'fnd base rates'!K$54)\n+($K115*'fnd base rates'!K$55)\n+($M115*'fnd base rates'!K$56)\n+($N115*'fnd base rates'!K$57)\n+($O115*'fnd base rates'!K$58)\n+($P115*'fnd base rates'!K$59)\n+($Q115*'fnd base rates'!K$60)\n+($R115*'fnd base rates'!K$61)\n+($S115*'fnd base rates'!K$62)\n+($L115*'fnd base rates'!K$63)\n+($T115*VLOOKUP($W115+16,rate_basefnd,11)))\n*$V115","v":1647.8013166897954},{"$f":"(($D115*'fnd base rates'!L$48)\n+($E115*'fnd base rates'!L$49)\n+($F115*'fnd base rates'!L$50)\n+($G115*'fnd base rates'!L$51)\n+($H115*'fnd base rates'!L$52)\n+($I115*'fnd base rates'!L$53)\n+($J115*'fnd base rates'!L$54)\n+($K115*'fnd base rates'!L$55)\n+($M115*'fnd base rates'!L$56)\n+($N115*'fnd base rates'!L$57)\n+($O115*'fnd base rates'!L$58)\n+($P115*'fnd base rates'!L$59)\n+($Q115*'fnd base rates'!L$60)\n+($R115*'fnd base rates'!L$61)\n+($S115*'fnd base rates'!L$62)\n+($L115*'fnd base rates'!L$63)\n+($T115*VLOOKUP($W115+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D115*'fnd base rates'!M$48)\n+($E115*'fnd base rates'!M$49)\n+($F115*'fnd base rates'!M$50)\n+($G115*'fnd base rates'!M$51)\n+($H115*'fnd base rates'!M$52)\n+($I115*'fnd base rates'!M$53)\n+($J115*'fnd base rates'!M$54)\n+($K115*'fnd base rates'!M$55)\n+($M115*'fnd base rates'!M$56)\n+($N115*'fnd base rates'!M$57)\n+($O115*'fnd base rates'!M$58)\n+($P115*'fnd base rates'!M$59)\n+($Q115*'fnd base rates'!M$60)\n+($R115*'fnd base rates'!M$61)\n+($S115*'fnd base rates'!M$62)\n+($L115*'fnd base rates'!M$63)\n+($T115*VLOOKUP($W115+16,rate_basefnd,13)))","v":0},13208.910051115454,null,419035285,"419","035","285",1,1,13208.910051115454,13209]
["420",420049010,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D116","v":1},{"$f":"'fnd enro'!E116","v":0},{"$f":"'fnd enro'!F116","v":0},{"$f":"'fnd enro'!G116","v":3},{"$f":"'fnd enro'!H116","v":1},{"$f":"'fnd enro'!I116","v":0},{"$f":"'fnd enro'!J116","v":0.15},{"$f":"'fnd enro'!K116","v":0},{"$f":"'fnd enro'!L116","v":0},{"$f":"'fnd enro'!M116","v":0},{"$f":"'fnd enro'!N116","v":0},{"$f":"'fnd enro'!O116","v":0},{"$f":"'fnd enro'!P116","v":0},{"$f":"'fnd enro'!Q116","v":0},{"$f":"'fnd enro'!R116","v":0},{"$f":"'fnd enro'!S116","v":0},{"$f":"'fnd enro'!T116","v":1},{"$f":"'fnd enro'!W116","v":5},1.095,{"$f":"'fnd enro'!V116","v":4},null,{"$f":"(($D116*'fnd base rates'!C$48)\n+($E116*'fnd base rates'!C$49)\n+($F116*'fnd base rates'!C$50)\n+($G116*'fnd base rates'!C$51)\n+($H116*'fnd base rates'!C$52)\n+($I116*'fnd base rates'!C$53)\n+($J116*'fnd base rates'!C$54)\n+($K116*'fnd base rates'!C$55)\n+($M116*'fnd base rates'!C$56)\n+($N116*'fnd base rates'!C$57)\n+($O116*'fnd base rates'!C$58)\n+($P116*'fnd base rates'!C$59)\n+($Q116*'fnd base rates'!C$60)\n+($R116*'fnd base rates'!C$61)\n+($S116*'fnd base rates'!C$62)\n+($L116*'fnd base rates'!C$63)\n+($T116*VLOOKUP($W116+16,rate_basefnd,3)))\n*$V116","v":2289.6575925000002},{"$f":"(($D116*'fnd base rates'!D$48)\n+($E116*'fnd base rates'!D$49)\n+($F116*'fnd base rates'!D$50)\n+($G116*'fnd base rates'!D$51)\n+($H116*'fnd base rates'!D$52)\n+($I116*'fnd base rates'!D$53)\n+($J116*'fnd base rates'!D$54)\n+($K116*'fnd base rates'!D$55)\n+($M116*'fnd base rates'!D$56)\n+($N116*'fnd base rates'!D$57)\n+($O116*'fnd base rates'!D$58)\n+($P116*'fnd base rates'!D$59)\n+($Q116*'fnd base rates'!D$60)\n+($R116*'fnd base rates'!D$61)\n+($S116*'fnd base rates'!D$62)\n+($L116*'fnd base rates'!D$63)\n+($T116*VLOOKUP($W116+16,rate_basefnd,4)))\n*$V116","v":3361.8908999999999},{"$f":"(($D116*'fnd base rates'!E$48)\n+($E116*'fnd base rates'!E$49)\n+($F116*'fnd base rates'!E$50)\n+($G116*'fnd base rates'!E$51)\n+($H116*'fnd base rates'!E$52)\n+($I116*'fnd base rates'!E$53)\n+($J116*'fnd base rates'!E$54)\n+($K116*'fnd base rates'!E$55)\n+($M116*'fnd base rates'!E$56)\n+($N116*'fnd base rates'!E$57)\n+($O116*'fnd base rates'!E$58)\n+($P116*'fnd base rates'!E$59)\n+($Q116*'fnd base rates'!E$60)\n+($R116*'fnd base rates'!E$61)\n+($S116*'fnd base rates'!E$62)\n+($L116*'fnd base rates'!E$63)\n+($T116*VLOOKUP($W116+16,rate_basefnd,5)))\n*$V116","v":19611.19168943262},{"$f":"(($D116*'fnd base rates'!F$48)\n+($E116*'fnd base rates'!F$49)\n+($F116*'fnd base rates'!F$50)\n+($G116*'fnd base rates'!F$51)\n+($H116*'fnd base rates'!F$52)\n+($I116*'fnd base rates'!F$53)\n+($J116*'fnd base rates'!F$54)\n+($K116*'fnd base rates'!F$55)\n+($M116*'fnd base rates'!F$56)\n+($N116*'fnd base rates'!F$57)\n+($O116*'fnd base rates'!F$58)\n+($P116*'fnd base rates'!F$59)\n+($Q116*'fnd base rates'!F$60)\n+($R116*'fnd base rates'!F$61)\n+($S116*'fnd base rates'!F$62)\n+($L116*'fnd base rates'!F$63)\n+($T116*VLOOKUP($W116+16,rate_basefnd,6)))\n*$V116","v":5026.9309275000005},{"$f":"(($D116*'fnd base rates'!G$48)\n+($E116*'fnd base rates'!G$49)\n+($F116*'fnd base rates'!G$50)\n+($G116*'fnd base rates'!G$51)\n+($H116*'fnd base rates'!G$52)\n+($I116*'fnd base rates'!G$53)\n+($J116*'fnd base rates'!G$54)\n+($K116*'fnd base rates'!G$55)\n+($M116*'fnd base rates'!G$56)\n+($N116*'fnd base rates'!G$57)\n+($O116*'fnd base rates'!G$58)\n+($P116*'fnd base rates'!G$59)\n+($Q116*'fnd base rates'!G$60)\n+($R116*'fnd base rates'!G$61)\n+($S116*'fnd base rates'!G$62)\n+($L116*'fnd base rates'!G$63)\n+($T116*VLOOKUP($W116+16,rate_basefnd,7)))\n*$V116","v":771.4416254982724},{"$f":"(($D116*'fnd base rates'!H$48)\n+($E116*'fnd base rates'!H$49)\n+($F116*'fnd base rates'!H$50)\n+($G116*'fnd base rates'!H$51)\n+($H116*'fnd base rates'!H$52)\n+($I116*'fnd base rates'!H$53)\n+($J116*'fnd base rates'!H$54)\n+($K116*'fnd base rates'!H$55)\n+($M116*'fnd base rates'!H$56)\n+($N116*'fnd base rates'!H$57)\n+($O116*'fnd base rates'!H$58)\n+($P116*'fnd base rates'!H$59)\n+($Q116*'fnd base rates'!H$60)\n+($R116*'fnd base rates'!H$61)\n+($S116*'fnd base rates'!H$62)\n+($L116*'fnd base rates'!H$63)\n+($T116*VLOOKUP($W116+16,rate_basefnd,8)))","v":2091.9360000000001},{"$f":"(($D116*'fnd base rates'!I$48)\n+($E116*'fnd base rates'!I$49)\n+($F116*'fnd base rates'!I$50)\n+($G116*'fnd base rates'!I$51)\n+($H116*'fnd base rates'!I$52)\n+($I116*'fnd base rates'!I$53)\n+($J116*'fnd base rates'!I$54)\n+($K116*'fnd base rates'!I$55)\n+($M116*'fnd base rates'!I$56)\n+($N116*'fnd base rates'!I$57)\n+($O116*'fnd base rates'!I$58)\n+($P116*'fnd base rates'!I$59)\n+($Q116*'fnd base rates'!I$60)\n+($R116*'fnd base rates'!I$61)\n+($S116*'fnd base rates'!I$62)\n+($L116*'fnd base rates'!I$63)\n+($T116*VLOOKUP($W116+16,rate_basefnd,9)))\n*$V116","v":1204.2591},{"$f":"(($D116*'fnd base rates'!J$48)\n+($E116*'fnd base rates'!J$49)\n+($F116*'fnd base rates'!J$50)\n+($G116*'fnd base rates'!J$51)\n+($H116*'fnd base rates'!J$52)\n+($I116*'fnd base rates'!J$53)\n+($J116*'fnd base rates'!J$54)\n+($K116*'fnd base rates'!J$55)\n+($M116*'fnd base rates'!J$56)\n+($N116*'fnd base rates'!J$57)\n+($O116*'fnd base rates'!J$58)\n+($P116*'fnd base rates'!J$59)\n+($Q116*'fnd base rates'!J$60)\n+($R116*'fnd base rates'!J$61)\n+($S116*'fnd base rates'!J$62)\n+($L116*'fnd base rates'!J$63)\n+($T116*VLOOKUP($W116+16,rate_basefnd,10)))\n*$V116","v":738.76364999999998},{"$f":"(($D116*'fnd base rates'!K$48)\n+($E116*'fnd base rates'!K$49)\n+($F116*'fnd base rates'!K$50)\n+($G116*'fnd base rates'!K$51)\n+($H116*'fnd base rates'!K$52)\n+($I116*'fnd base rates'!K$53)\n+($J116*'fnd base rates'!K$54)\n+($K116*'fnd base rates'!K$55)\n+($M116*'fnd base rates'!K$56)\n+($N116*'fnd base rates'!K$57)\n+($O116*'fnd base rates'!K$58)\n+($P116*'fnd base rates'!K$59)\n+($Q116*'fnd base rates'!K$60)\n+($R116*'fnd base rates'!K$61)\n+($S116*'fnd base rates'!K$62)\n+($L116*'fnd base rates'!K$63)\n+($T116*VLOOKUP($W116+16,rate_basefnd,11)))\n*$V116","v":5330.4002129896344},{"$f":"(($D116*'fnd base rates'!L$48)\n+($E116*'fnd base rates'!L$49)\n+($F116*'fnd base rates'!L$50)\n+($G116*'fnd base rates'!L$51)\n+($H116*'fnd base rates'!L$52)\n+($I116*'fnd base rates'!L$53)\n+($J116*'fnd base rates'!L$54)\n+($K116*'fnd base rates'!L$55)\n+($M116*'fnd base rates'!L$56)\n+($N116*'fnd base rates'!L$57)\n+($O116*'fnd base rates'!L$58)\n+($P116*'fnd base rates'!L$59)\n+($Q116*'fnd base rates'!L$60)\n+($R116*'fnd base rates'!L$61)\n+($S116*'fnd base rates'!L$62)\n+($L116*'fnd base rates'!L$63)\n+($T116*VLOOKUP($W116+16,rate_basefnd,12)))","v":5156.4600999936893},{"$f":"(($D116*'fnd base rates'!M$48)\n+($E116*'fnd base rates'!M$49)\n+($F116*'fnd base rates'!M$50)\n+($G116*'fnd base rates'!M$51)\n+($H116*'fnd base rates'!M$52)\n+($I116*'fnd base rates'!M$53)\n+($J116*'fnd base rates'!M$54)\n+($K116*'fnd base rates'!M$55)\n+($M116*'fnd base rates'!M$56)\n+($N116*'fnd base rates'!M$57)\n+($O116*'fnd base rates'!M$58)\n+($P116*'fnd base rates'!M$59)\n+($Q116*'fnd base rates'!M$60)\n+($R116*'fnd base rates'!M$61)\n+($S116*'fnd base rates'!M$62)\n+($L116*'fnd base rates'!M$63)\n+($T116*VLOOKUP($W116+16,rate_basefnd,13)))","v":0},45582.931797914214,null,420049010,"420","049","010",1,5,45582.931797914214,9117]
["420",420049026,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D117","v":0},{"$f":"'fnd enro'!E117","v":0},{"$f":"'fnd enro'!F117","v":0},{"$f":"'fnd enro'!G117","v":1},{"$f":"'fnd enro'!H117","v":1},{"$f":"'fnd enro'!I117","v":0},{"$f":"'fnd enro'!J117","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K117","v":0},{"$f":"'fnd enro'!L117","v":0},{"$f":"'fnd enro'!M117","v":0},{"$f":"'fnd enro'!N117","v":0},{"$f":"'fnd enro'!O117","v":0},{"$f":"'fnd enro'!P117","v":0},{"$f":"'fnd enro'!Q117","v":0},{"$f":"'fnd enro'!R117","v":0},{"$f":"'fnd enro'!S117","v":0},{"$f":"'fnd enro'!T117","v":1},{"$f":"'fnd enro'!W117","v":2},1.095,{"$f":"'fnd enro'!V117","v":10},null,{"$f":"(($D117*'fnd base rates'!C$48)\n+($E117*'fnd base rates'!C$49)\n+($F117*'fnd base rates'!C$50)\n+($G117*'fnd base rates'!C$51)\n+($H117*'fnd base rates'!C$52)\n+($I117*'fnd base rates'!C$53)\n+($J117*'fnd base rates'!C$54)\n+($K117*'fnd base rates'!C$55)\n+($M117*'fnd base rates'!C$56)\n+($N117*'fnd base rates'!C$57)\n+($O117*'fnd base rates'!C$58)\n+($P117*'fnd base rates'!C$59)\n+($Q117*'fnd base rates'!C$60)\n+($R117*'fnd base rates'!C$61)\n+($S117*'fnd base rates'!C$62)\n+($L117*'fnd base rates'!C$63)\n+($T117*VLOOKUP($W117+16,rate_basefnd,3)))\n*$V117","v":1041.4115212499999},{"$f":"(($D117*'fnd base rates'!D$48)\n+($E117*'fnd base rates'!D$49)\n+($F117*'fnd base rates'!D$50)\n+($G117*'fnd base rates'!D$51)\n+($H117*'fnd base rates'!D$52)\n+($I117*'fnd base rates'!D$53)\n+($J117*'fnd base rates'!D$54)\n+($K117*'fnd base rates'!D$55)\n+($M117*'fnd base rates'!D$56)\n+($N117*'fnd base rates'!D$57)\n+($O117*'fnd base rates'!D$58)\n+($P117*'fnd base rates'!D$59)\n+($Q117*'fnd base rates'!D$60)\n+($R117*'fnd base rates'!D$61)\n+($S117*'fnd base rates'!D$62)\n+($L117*'fnd base rates'!D$63)\n+($T117*VLOOKUP($W117+16,rate_basefnd,4)))\n*$V117","v":1494.1713},{"$f":"(($D117*'fnd base rates'!E$48)\n+($E117*'fnd base rates'!E$49)\n+($F117*'fnd base rates'!E$50)\n+($G117*'fnd base rates'!E$51)\n+($H117*'fnd base rates'!E$52)\n+($I117*'fnd base rates'!E$53)\n+($J117*'fnd base rates'!E$54)\n+($K117*'fnd base rates'!E$55)\n+($M117*'fnd base rates'!E$56)\n+($N117*'fnd base rates'!E$57)\n+($O117*'fnd base rates'!E$58)\n+($P117*'fnd base rates'!E$59)\n+($Q117*'fnd base rates'!E$60)\n+($R117*'fnd base rates'!E$61)\n+($S117*'fnd base rates'!E$62)\n+($L117*'fnd base rates'!E$63)\n+($T117*VLOOKUP($W117+16,rate_basefnd,5)))\n*$V117","v":10545.626738182622},{"$f":"(($D117*'fnd base rates'!F$48)\n+($E117*'fnd base rates'!F$49)\n+($F117*'fnd base rates'!F$50)\n+($G117*'fnd base rates'!F$51)\n+($H117*'fnd base rates'!F$52)\n+($I117*'fnd base rates'!F$53)\n+($J117*'fnd base rates'!F$54)\n+($K117*'fnd base rates'!F$55)\n+($M117*'fnd base rates'!F$56)\n+($N117*'fnd base rates'!F$57)\n+($O117*'fnd base rates'!F$58)\n+($P117*'fnd base rates'!F$59)\n+($Q117*'fnd base rates'!F$60)\n+($R117*'fnd base rates'!F$61)\n+($S117*'fnd base rates'!F$62)\n+($L117*'fnd base rates'!F$63)\n+($T117*VLOOKUP($W117+16,rate_basefnd,6)))\n*$V117","v":2170.7468887499999},{"$f":"(($D117*'fnd base rates'!G$48)\n+($E117*'fnd base rates'!G$49)\n+($F117*'fnd base rates'!G$50)\n+($G117*'fnd base rates'!G$51)\n+($H117*'fnd base rates'!G$52)\n+($I117*'fnd base rates'!G$53)\n+($J117*'fnd base rates'!G$54)\n+($K117*'fnd base rates'!G$55)\n+($M117*'fnd base rates'!G$56)\n+($N117*'fnd base rates'!G$57)\n+($O117*'fnd base rates'!G$58)\n+($P117*'fnd base rates'!G$59)\n+($Q117*'fnd base rates'!G$60)\n+($R117*'fnd base rates'!G$61)\n+($S117*'fnd base rates'!G$62)\n+($L117*'fnd base rates'!G$63)\n+($T117*VLOOKUP($W117+16,rate_basefnd,7)))\n*$V117","v":403.75622924827235},{"$f":"(($D117*'fnd base rates'!H$48)\n+($E117*'fnd base rates'!H$49)\n+($F117*'fnd base rates'!H$50)\n+($G117*'fnd base rates'!H$51)\n+($H117*'fnd base rates'!H$52)\n+($I117*'fnd base rates'!H$53)\n+($J117*'fnd base rates'!H$54)\n+($K117*'fnd base rates'!H$55)\n+($M117*'fnd base rates'!H$56)\n+($N117*'fnd base rates'!H$57)\n+($O117*'fnd base rates'!H$58)\n+($P117*'fnd base rates'!H$59)\n+($Q117*'fnd base rates'!H$60)\n+($R117*'fnd base rates'!H$61)\n+($S117*'fnd base rates'!H$62)\n+($L117*'fnd base rates'!H$63)\n+($T117*VLOOKUP($W117+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D117*'fnd base rates'!I$48)\n+($E117*'fnd base rates'!I$49)\n+($F117*'fnd base rates'!I$50)\n+($G117*'fnd base rates'!I$51)\n+($H117*'fnd base rates'!I$52)\n+($I117*'fnd base rates'!I$53)\n+($J117*'fnd base rates'!I$54)\n+($K117*'fnd base rates'!I$55)\n+($M117*'fnd base rates'!I$56)\n+($N117*'fnd base rates'!I$57)\n+($O117*'fnd base rates'!I$58)\n+($P117*'fnd base rates'!I$59)\n+($Q117*'fnd base rates'!I$60)\n+($R117*'fnd base rates'!I$61)\n+($S117*'fnd base rates'!I$62)\n+($L117*'fnd base rates'!I$63)\n+($T117*VLOOKUP($W117+16,rate_basefnd,9)))\n*$V117","v":581.08364999999992},{"$f":"(($D117*'fnd base rates'!J$48)\n+($E117*'fnd base rates'!J$49)\n+($F117*'fnd base rates'!J$50)\n+($G117*'fnd base rates'!J$51)\n+($H117*'fnd base rates'!J$52)\n+($I117*'fnd base rates'!J$53)\n+($J117*'fnd base rates'!J$54)\n+($K117*'fnd base rates'!J$55)\n+($M117*'fnd base rates'!J$56)\n+($N117*'fnd base rates'!J$57)\n+($O117*'fnd base rates'!J$58)\n+($P117*'fnd base rates'!J$59)\n+($Q117*'fnd base rates'!J$60)\n+($R117*'fnd base rates'!J$61)\n+($S117*'fnd base rates'!J$62)\n+($L117*'fnd base rates'!J$63)\n+($T117*VLOOKUP($W117+16,rate_basefnd,10)))\n*$V117","v":391.71435000000002},{"$f":"(($D117*'fnd base rates'!K$48)\n+($E117*'fnd base rates'!K$49)\n+($F117*'fnd base rates'!K$50)\n+($G117*'fnd base rates'!K$51)\n+($H117*'fnd base rates'!K$52)\n+($I117*'fnd base rates'!K$53)\n+($J117*'fnd base rates'!K$54)\n+($K117*'fnd base rates'!K$55)\n+($M117*'fnd base rates'!K$56)\n+($N117*'fnd base rates'!K$57)\n+($O117*'fnd base rates'!K$58)\n+($P117*'fnd base rates'!K$59)\n+($Q117*'fnd base rates'!K$60)\n+($R117*'fnd base rates'!K$61)\n+($S117*'fnd base rates'!K$62)\n+($L117*'fnd base rates'!K$63)\n+($T117*VLOOKUP($W117+16,rate_basefnd,11)))\n*$V117","v":2744.6250554896342},{"$f":"(($D117*'fnd base rates'!L$48)\n+($E117*'fnd base rates'!L$49)\n+($F117*'fnd base rates'!L$50)\n+($G117*'fnd base rates'!L$51)\n+($H117*'fnd base rates'!L$52)\n+($I117*'fnd base rates'!L$53)\n+($J117*'fnd base rates'!L$54)\n+($K117*'fnd base rates'!L$55)\n+($M117*'fnd base rates'!L$56)\n+($N117*'fnd base rates'!L$57)\n+($O117*'fnd base rates'!L$58)\n+($P117*'fnd base rates'!L$59)\n+($Q117*'fnd base rates'!L$60)\n+($R117*'fnd base rates'!L$61)\n+($S117*'fnd base rates'!L$62)\n+($L117*'fnd base rates'!L$63)\n+($T117*VLOOKUP($W117+16,rate_basefnd,12)))","v":2514.2828499936891},{"$f":"(($D117*'fnd base rates'!M$48)\n+($E117*'fnd base rates'!M$49)\n+($F117*'fnd base rates'!M$50)\n+($G117*'fnd base rates'!M$51)\n+($H117*'fnd base rates'!M$52)\n+($I117*'fnd base rates'!M$53)\n+($J117*'fnd base rates'!M$54)\n+($K117*'fnd base rates'!M$55)\n+($M117*'fnd base rates'!M$56)\n+($N117*'fnd base rates'!M$57)\n+($O117*'fnd base rates'!M$58)\n+($P117*'fnd base rates'!M$59)\n+($Q117*'fnd base rates'!M$60)\n+($R117*'fnd base rates'!M$61)\n+($S117*'fnd base rates'!M$62)\n+($L117*'fnd base rates'!M$63)\n+($T117*VLOOKUP($W117+16,rate_basefnd,13)))","v":0},22820.186582914219,null,420049026,"420","049","026",1,2,22820.186582914219,11410]
["420",420049031,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D118","v":0},{"$f":"'fnd enro'!E118","v":0},{"$f":"'fnd enro'!F118","v":0},{"$f":"'fnd enro'!G118","v":1},{"$f":"'fnd enro'!H118","v":0},{"$f":"'fnd enro'!I118","v":0},{"$f":"'fnd enro'!J118","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K118","v":0},{"$f":"'fnd enro'!L118","v":0},{"$f":"'fnd enro'!M118","v":0},{"$f":"'fnd enro'!N118","v":0},{"$f":"'fnd enro'!O118","v":0},{"$f":"'fnd enro'!P118","v":0},{"$f":"'fnd enro'!Q118","v":0},{"$f":"'fnd enro'!R118","v":0},{"$f":"'fnd enro'!S118","v":0},{"$f":"'fnd enro'!T118","v":0},{"$f":"'fnd enro'!W118","v":1},1.095,{"$f":"'fnd enro'!V118","v":1},null,{"$f":"(($D118*'fnd base rates'!C$48)\n+($E118*'fnd base rates'!C$49)\n+($F118*'fnd base rates'!C$50)\n+($G118*'fnd base rates'!C$51)\n+($H118*'fnd base rates'!C$52)\n+($I118*'fnd base rates'!C$53)\n+($J118*'fnd base rates'!C$54)\n+($K118*'fnd base rates'!C$55)\n+($M118*'fnd base rates'!C$56)\n+($N118*'fnd base rates'!C$57)\n+($O118*'fnd base rates'!C$58)\n+($P118*'fnd base rates'!C$59)\n+($Q118*'fnd base rates'!C$60)\n+($R118*'fnd base rates'!C$61)\n+($S118*'fnd base rates'!C$62)\n+($L118*'fnd base rates'!C$63)\n+($T118*VLOOKUP($W118+16,rate_basefnd,3)))\n*$V118","v":520.70576062499993},{"$f":"(($D118*'fnd base rates'!D$48)\n+($E118*'fnd base rates'!D$49)\n+($F118*'fnd base rates'!D$50)\n+($G118*'fnd base rates'!D$51)\n+($H118*'fnd base rates'!D$52)\n+($I118*'fnd base rates'!D$53)\n+($J118*'fnd base rates'!D$54)\n+($K118*'fnd base rates'!D$55)\n+($M118*'fnd base rates'!D$56)\n+($N118*'fnd base rates'!D$57)\n+($O118*'fnd base rates'!D$58)\n+($P118*'fnd base rates'!D$59)\n+($Q118*'fnd base rates'!D$60)\n+($R118*'fnd base rates'!D$61)\n+($S118*'fnd base rates'!D$62)\n+($L118*'fnd base rates'!D$63)\n+($T118*VLOOKUP($W118+16,rate_basefnd,4)))\n*$V118","v":747.08564999999999},{"$f":"(($D118*'fnd base rates'!E$48)\n+($E118*'fnd base rates'!E$49)\n+($F118*'fnd base rates'!E$50)\n+($G118*'fnd base rates'!E$51)\n+($H118*'fnd base rates'!E$52)\n+($I118*'fnd base rates'!E$53)\n+($J118*'fnd base rates'!E$54)\n+($K118*'fnd base rates'!E$55)\n+($M118*'fnd base rates'!E$56)\n+($N118*'fnd base rates'!E$57)\n+($O118*'fnd base rates'!E$58)\n+($P118*'fnd base rates'!E$59)\n+($Q118*'fnd base rates'!E$60)\n+($R118*'fnd base rates'!E$61)\n+($S118*'fnd base rates'!E$62)\n+($L118*'fnd base rates'!E$63)\n+($T118*VLOOKUP($W118+16,rate_basefnd,5)))\n*$V118","v":3778.8640256249996},{"$f":"(($D118*'fnd base rates'!F$48)\n+($E118*'fnd base rates'!F$49)\n+($F118*'fnd base rates'!F$50)\n+($G118*'fnd base rates'!F$51)\n+($H118*'fnd base rates'!F$52)\n+($I118*'fnd base rates'!F$53)\n+($J118*'fnd base rates'!F$54)\n+($K118*'fnd base rates'!F$55)\n+($M118*'fnd base rates'!F$56)\n+($N118*'fnd base rates'!F$57)\n+($O118*'fnd base rates'!F$58)\n+($P118*'fnd base rates'!F$59)\n+($Q118*'fnd base rates'!F$60)\n+($R118*'fnd base rates'!F$61)\n+($S118*'fnd base rates'!F$62)\n+($L118*'fnd base rates'!F$63)\n+($T118*VLOOKUP($W118+16,rate_basefnd,6)))\n*$V118","v":1208.445969375},{"$f":"(($D118*'fnd base rates'!G$48)\n+($E118*'fnd base rates'!G$49)\n+($F118*'fnd base rates'!G$50)\n+($G118*'fnd base rates'!G$51)\n+($H118*'fnd base rates'!G$52)\n+($I118*'fnd base rates'!G$53)\n+($J118*'fnd base rates'!G$54)\n+($K118*'fnd base rates'!G$55)\n+($M118*'fnd base rates'!G$56)\n+($N118*'fnd base rates'!G$57)\n+($O118*'fnd base rates'!G$58)\n+($P118*'fnd base rates'!G$59)\n+($Q118*'fnd base rates'!G$60)\n+($R118*'fnd base rates'!G$61)\n+($S118*'fnd base rates'!G$62)\n+($L118*'fnd base rates'!G$63)\n+($T118*VLOOKUP($W118+16,rate_basefnd,7)))\n*$V118","v":152.60234812499999},{"$f":"(($D118*'fnd base rates'!H$48)\n+($E118*'fnd base rates'!H$49)\n+($F118*'fnd base rates'!H$50)\n+($G118*'fnd base rates'!H$51)\n+($H118*'fnd base rates'!H$52)\n+($I118*'fnd base rates'!H$53)\n+($J118*'fnd base rates'!H$54)\n+($K118*'fnd base rates'!H$55)\n+($M118*'fnd base rates'!H$56)\n+($N118*'fnd base rates'!H$57)\n+($O118*'fnd base rates'!H$58)\n+($P118*'fnd base rates'!H$59)\n+($Q118*'fnd base rates'!H$60)\n+($R118*'fnd base rates'!H$61)\n+($S118*'fnd base rates'!H$62)\n+($L118*'fnd base rates'!H$63)\n+($T118*VLOOKUP($W118+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D118*'fnd base rates'!I$48)\n+($E118*'fnd base rates'!I$49)\n+($F118*'fnd base rates'!I$50)\n+($G118*'fnd base rates'!I$51)\n+($H118*'fnd base rates'!I$52)\n+($I118*'fnd base rates'!I$53)\n+($J118*'fnd base rates'!I$54)\n+($K118*'fnd base rates'!I$55)\n+($M118*'fnd base rates'!I$56)\n+($N118*'fnd base rates'!I$57)\n+($O118*'fnd base rates'!I$58)\n+($P118*'fnd base rates'!I$59)\n+($Q118*'fnd base rates'!I$60)\n+($R118*'fnd base rates'!I$61)\n+($S118*'fnd base rates'!I$62)\n+($L118*'fnd base rates'!I$63)\n+($T118*VLOOKUP($W118+16,rate_basefnd,9)))\n*$V118","v":249.27674999999999},{"$f":"(($D118*'fnd base rates'!J$48)\n+($E118*'fnd base rates'!J$49)\n+($F118*'fnd base rates'!J$50)\n+($G118*'fnd base rates'!J$51)\n+($H118*'fnd base rates'!J$52)\n+($I118*'fnd base rates'!J$53)\n+($J118*'fnd base rates'!J$54)\n+($K118*'fnd base rates'!J$55)\n+($M118*'fnd base rates'!J$56)\n+($N118*'fnd base rates'!J$57)\n+($O118*'fnd base rates'!J$58)\n+($P118*'fnd base rates'!J$59)\n+($Q118*'fnd base rates'!J$60)\n+($R118*'fnd base rates'!J$61)\n+($S118*'fnd base rates'!J$62)\n+($L118*'fnd base rates'!J$63)\n+($T118*VLOOKUP($W118+16,rate_basefnd,10)))\n*$V118","v":148.7448},{"$f":"(($D118*'fnd base rates'!K$48)\n+($E118*'fnd base rates'!K$49)\n+($F118*'fnd base rates'!K$50)\n+($G118*'fnd base rates'!K$51)\n+($H118*'fnd base rates'!K$52)\n+($I118*'fnd base rates'!K$53)\n+($J118*'fnd base rates'!K$54)\n+($K118*'fnd base rates'!K$55)\n+($M118*'fnd base rates'!K$56)\n+($N118*'fnd base rates'!K$57)\n+($O118*'fnd base rates'!K$58)\n+($P118*'fnd base rates'!K$59)\n+($Q118*'fnd base rates'!K$60)\n+($R118*'fnd base rates'!K$61)\n+($S118*'fnd base rates'!K$62)\n+($L118*'fnd base rates'!K$63)\n+($T118*VLOOKUP($W118+16,rate_basefnd,11)))\n*$V118","v":1070.8380037500001},{"$f":"(($D118*'fnd base rates'!L$48)\n+($E118*'fnd base rates'!L$49)\n+($F118*'fnd base rates'!L$50)\n+($G118*'fnd base rates'!L$51)\n+($H118*'fnd base rates'!L$52)\n+($I118*'fnd base rates'!L$53)\n+($J118*'fnd base rates'!L$54)\n+($K118*'fnd base rates'!L$55)\n+($M118*'fnd base rates'!L$56)\n+($N118*'fnd base rates'!L$57)\n+($O118*'fnd base rates'!L$58)\n+($P118*'fnd base rates'!L$59)\n+($Q118*'fnd base rates'!L$60)\n+($R118*'fnd base rates'!L$61)\n+($S118*'fnd base rates'!L$62)\n+($L118*'fnd base rates'!L$63)\n+($T118*VLOOKUP($W118+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D118*'fnd base rates'!M$48)\n+($E118*'fnd base rates'!M$49)\n+($F118*'fnd base rates'!M$50)\n+($G118*'fnd base rates'!M$51)\n+($H118*'fnd base rates'!M$52)\n+($I118*'fnd base rates'!M$53)\n+($J118*'fnd base rates'!M$54)\n+($K118*'fnd base rates'!M$55)\n+($M118*'fnd base rates'!M$56)\n+($N118*'fnd base rates'!M$57)\n+($O118*'fnd base rates'!M$58)\n+($P118*'fnd base rates'!M$59)\n+($Q118*'fnd base rates'!M$60)\n+($R118*'fnd base rates'!M$61)\n+($S118*'fnd base rates'!M$62)\n+($L118*'fnd base rates'!M$63)\n+($T118*VLOOKUP($W118+16,rate_basefnd,13)))","v":0},9432.7909324999982,null,420049031,"420","049","031",1,1,9432.7909324999982,9433]
["420",420049035,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D119","v":2},{"$f":"'fnd enro'!E119","v":0},{"$f":"'fnd enro'!F119","v":9},{"$f":"'fnd enro'!G119","v":60},{"$f":"'fnd enro'!H119","v":9},{"$f":"'fnd enro'!I119","v":0},{"$f":"'fnd enro'!J119","v":2.9249999999999998},{"$f":"'fnd enro'!K119","v":0},{"$f":"'fnd enro'!L119","v":0},{"$f":"'fnd enro'!M119","v":0},{"$f":"'fnd enro'!N119","v":0},{"$f":"'fnd enro'!O119","v":0},{"$f":"'fnd enro'!P119","v":2},{"$f":"'fnd enro'!Q119","v":0},{"$f":"'fnd enro'!R119","v":0},{"$f":"'fnd enro'!S119","v":0},{"$f":"'fnd enro'!T119","v":46},{"$f":"'fnd enro'!W119","v":79},1.095,{"$f":"'fnd enro'!V119","v":10},null,{"$f":"(($D119*'fnd base rates'!C$48)\n+($E119*'fnd base rates'!C$49)\n+($F119*'fnd base rates'!C$50)\n+($G119*'fnd base rates'!C$51)\n+($H119*'fnd base rates'!C$52)\n+($I119*'fnd base rates'!C$53)\n+($J119*'fnd base rates'!C$54)\n+($K119*'fnd base rates'!C$55)\n+($M119*'fnd base rates'!C$56)\n+($N119*'fnd base rates'!C$57)\n+($O119*'fnd base rates'!C$58)\n+($P119*'fnd base rates'!C$59)\n+($Q119*'fnd base rates'!C$60)\n+($R119*'fnd base rates'!C$61)\n+($S119*'fnd base rates'!C$62)\n+($L119*'fnd base rates'!C$63)\n+($T119*VLOOKUP($W119+16,rate_basefnd,3)))\n*$V119","v":41222.336328749996},{"$f":"(($D119*'fnd base rates'!D$48)\n+($E119*'fnd base rates'!D$49)\n+($F119*'fnd base rates'!D$50)\n+($G119*'fnd base rates'!D$51)\n+($H119*'fnd base rates'!D$52)\n+($I119*'fnd base rates'!D$53)\n+($J119*'fnd base rates'!D$54)\n+($K119*'fnd base rates'!D$55)\n+($M119*'fnd base rates'!D$56)\n+($N119*'fnd base rates'!D$57)\n+($O119*'fnd base rates'!D$58)\n+($P119*'fnd base rates'!D$59)\n+($Q119*'fnd base rates'!D$60)\n+($R119*'fnd base rates'!D$61)\n+($S119*'fnd base rates'!D$62)\n+($L119*'fnd base rates'!D$63)\n+($T119*VLOOKUP($W119+16,rate_basefnd,4)))\n*$V119","v":59358.592199999992},{"$f":"(($D119*'fnd base rates'!E$48)\n+($E119*'fnd base rates'!E$49)\n+($F119*'fnd base rates'!E$50)\n+($G119*'fnd base rates'!E$51)\n+($H119*'fnd base rates'!E$52)\n+($I119*'fnd base rates'!E$53)\n+($J119*'fnd base rates'!E$54)\n+($K119*'fnd base rates'!E$55)\n+($M119*'fnd base rates'!E$56)\n+($N119*'fnd base rates'!E$57)\n+($O119*'fnd base rates'!E$58)\n+($P119*'fnd base rates'!E$59)\n+($Q119*'fnd base rates'!E$60)\n+($R119*'fnd base rates'!E$61)\n+($S119*'fnd base rates'!E$62)\n+($L119*'fnd base rates'!E$63)\n+($T119*VLOOKUP($W119+16,rate_basefnd,5)))\n*$V119","v":453201.37784765061},{"$f":"(($D119*'fnd base rates'!F$48)\n+($E119*'fnd base rates'!F$49)\n+($F119*'fnd base rates'!F$50)\n+($G119*'fnd base rates'!F$51)\n+($H119*'fnd base rates'!F$52)\n+($I119*'fnd base rates'!F$53)\n+($J119*'fnd base rates'!F$54)\n+($K119*'fnd base rates'!F$55)\n+($M119*'fnd base rates'!F$56)\n+($N119*'fnd base rates'!F$57)\n+($O119*'fnd base rates'!F$58)\n+($P119*'fnd base rates'!F$59)\n+($Q119*'fnd base rates'!F$60)\n+($R119*'fnd base rates'!F$61)\n+($S119*'fnd base rates'!F$62)\n+($L119*'fnd base rates'!F$63)\n+($T119*VLOOKUP($W119+16,rate_basefnd,6)))\n*$V119","v":93260.879261249996},{"$f":"(($D119*'fnd base rates'!G$48)\n+($E119*'fnd base rates'!G$49)\n+($F119*'fnd base rates'!G$50)\n+($G119*'fnd base rates'!G$51)\n+($H119*'fnd base rates'!G$52)\n+($I119*'fnd base rates'!G$53)\n+($J119*'fnd base rates'!G$54)\n+($K119*'fnd base rates'!G$55)\n+($M119*'fnd base rates'!G$56)\n+($N119*'fnd base rates'!G$57)\n+($O119*'fnd base rates'!G$58)\n+($P119*'fnd base rates'!G$59)\n+($Q119*'fnd base rates'!G$60)\n+($R119*'fnd base rates'!G$61)\n+($S119*'fnd base rates'!G$62)\n+($L119*'fnd base rates'!G$63)\n+($T119*VLOOKUP($W119+16,rate_basefnd,7)))\n*$V119","v":16246.666821670527},{"$f":"(($D119*'fnd base rates'!H$48)\n+($E119*'fnd base rates'!H$49)\n+($F119*'fnd base rates'!H$50)\n+($G119*'fnd base rates'!H$51)\n+($H119*'fnd base rates'!H$52)\n+($I119*'fnd base rates'!H$53)\n+($J119*'fnd base rates'!H$54)\n+($K119*'fnd base rates'!H$55)\n+($M119*'fnd base rates'!H$56)\n+($N119*'fnd base rates'!H$57)\n+($O119*'fnd base rates'!H$58)\n+($P119*'fnd base rates'!H$59)\n+($Q119*'fnd base rates'!H$60)\n+($R119*'fnd base rates'!H$61)\n+($S119*'fnd base rates'!H$62)\n+($L119*'fnd base rates'!H$63)\n+($T119*VLOOKUP($W119+16,rate_basefnd,8)))","v":37051.771999999997},{"$f":"(($D119*'fnd base rates'!I$48)\n+($E119*'fnd base rates'!I$49)\n+($F119*'fnd base rates'!I$50)\n+($G119*'fnd base rates'!I$51)\n+($H119*'fnd base rates'!I$52)\n+($I119*'fnd base rates'!I$53)\n+($J119*'fnd base rates'!I$54)\n+($K119*'fnd base rates'!I$55)\n+($M119*'fnd base rates'!I$56)\n+($N119*'fnd base rates'!I$57)\n+($O119*'fnd base rates'!I$58)\n+($P119*'fnd base rates'!I$59)\n+($Q119*'fnd base rates'!I$60)\n+($R119*'fnd base rates'!I$61)\n+($S119*'fnd base rates'!I$62)\n+($L119*'fnd base rates'!I$63)\n+($T119*VLOOKUP($W119+16,rate_basefnd,9)))\n*$V119","v":20580.798749999994},{"$f":"(($D119*'fnd base rates'!J$48)\n+($E119*'fnd base rates'!J$49)\n+($F119*'fnd base rates'!J$50)\n+($G119*'fnd base rates'!J$51)\n+($H119*'fnd base rates'!J$52)\n+($I119*'fnd base rates'!J$53)\n+($J119*'fnd base rates'!J$54)\n+($K119*'fnd base rates'!J$55)\n+($M119*'fnd base rates'!J$56)\n+($N119*'fnd base rates'!J$57)\n+($O119*'fnd base rates'!J$58)\n+($P119*'fnd base rates'!J$59)\n+($Q119*'fnd base rates'!J$60)\n+($R119*'fnd base rates'!J$61)\n+($S119*'fnd base rates'!J$62)\n+($L119*'fnd base rates'!J$63)\n+($T119*VLOOKUP($W119+16,rate_basefnd,10)))\n*$V119","v":12151.499700000002},{"$f":"(($D119*'fnd base rates'!K$48)\n+($E119*'fnd base rates'!K$49)\n+($F119*'fnd base rates'!K$50)\n+($G119*'fnd base rates'!K$51)\n+($H119*'fnd base rates'!K$52)\n+($I119*'fnd base rates'!K$53)\n+($J119*'fnd base rates'!K$54)\n+($K119*'fnd base rates'!K$55)\n+($M119*'fnd base rates'!K$56)\n+($N119*'fnd base rates'!K$57)\n+($O119*'fnd base rates'!K$58)\n+($P119*'fnd base rates'!K$59)\n+($Q119*'fnd base rates'!K$60)\n+($R119*'fnd base rates'!K$61)\n+($S119*'fnd base rates'!K$62)\n+($L119*'fnd base rates'!K$63)\n+($T119*VLOOKUP($W119+16,rate_basefnd,11)))\n*$V119","v":109831.88125002319},{"$f":"(($D119*'fnd base rates'!L$48)\n+($E119*'fnd base rates'!L$49)\n+($F119*'fnd base rates'!L$50)\n+($G119*'fnd base rates'!L$51)\n+($H119*'fnd base rates'!L$52)\n+($I119*'fnd base rates'!L$53)\n+($J119*'fnd base rates'!L$54)\n+($K119*'fnd base rates'!L$55)\n+($M119*'fnd base rates'!L$56)\n+($N119*'fnd base rates'!L$57)\n+($O119*'fnd base rates'!L$58)\n+($P119*'fnd base rates'!L$59)\n+($Q119*'fnd base rates'!L$60)\n+($R119*'fnd base rates'!L$61)\n+($S119*'fnd base rates'!L$62)\n+($L119*'fnd base rates'!L$63)\n+($T119*VLOOKUP($W119+16,rate_basefnd,12)))","v":101247.9303497097},{"$f":"(($D119*'fnd base rates'!M$48)\n+($E119*'fnd base rates'!M$49)\n+($F119*'fnd base rates'!M$50)\n+($G119*'fnd base rates'!M$51)\n+($H119*'fnd base rates'!M$52)\n+($I119*'fnd base rates'!M$53)\n+($J119*'fnd base rates'!M$54)\n+($K119*'fnd base rates'!M$55)\n+($M119*'fnd base rates'!M$56)\n+($N119*'fnd base rates'!M$57)\n+($O119*'fnd base rates'!M$58)\n+($P119*'fnd base rates'!M$59)\n+($Q119*'fnd base rates'!M$60)\n+($R119*'fnd base rates'!M$61)\n+($S119*'fnd base rates'!M$62)\n+($L119*'fnd base rates'!M$63)\n+($T119*VLOOKUP($W119+16,rate_basefnd,13)))","v":0},944153.73450905399,null,420049035,"420","049","035",1,79,944153.73450905399,11951]
["420",420049044,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D120","v":1},{"$f":"'fnd enro'!E120","v":0},{"$f":"'fnd enro'!F120","v":1},{"$f":"'fnd enro'!G120","v":3},{"$f":"'fnd enro'!H120","v":0},{"$f":"'fnd enro'!I120","v":0},{"$f":"'fnd enro'!J120","v":0.15},{"$f":"'fnd enro'!K120","v":0},{"$f":"'fnd enro'!L120","v":0},{"$f":"'fnd enro'!M120","v":0},{"$f":"'fnd enro'!N120","v":0},{"$f":"'fnd enro'!O120","v":0},{"$f":"'fnd enro'!P120","v":0},{"$f":"'fnd enro'!Q120","v":0},{"$f":"'fnd enro'!R120","v":0},{"$f":"'fnd enro'!S120","v":0},{"$f":"'fnd enro'!T120","v":5},{"$f":"'fnd enro'!W120","v":5},1.095,{"$f":"'fnd enro'!V120","v":10},null,{"$f":"(($D120*'fnd base rates'!C$48)\n+($E120*'fnd base rates'!C$49)\n+($F120*'fnd base rates'!C$50)\n+($G120*'fnd base rates'!C$51)\n+($H120*'fnd base rates'!C$52)\n+($I120*'fnd base rates'!C$53)\n+($J120*'fnd base rates'!C$54)\n+($K120*'fnd base rates'!C$55)\n+($M120*'fnd base rates'!C$56)\n+($N120*'fnd base rates'!C$57)\n+($O120*'fnd base rates'!C$58)\n+($P120*'fnd base rates'!C$59)\n+($Q120*'fnd base rates'!C$60)\n+($R120*'fnd base rates'!C$61)\n+($S120*'fnd base rates'!C$62)\n+($L120*'fnd base rates'!C$63)\n+($T120*VLOOKUP($W120+16,rate_basefnd,3)))\n*$V120","v":2289.6575924999997},{"$f":"(($D120*'fnd base rates'!D$48)\n+($E120*'fnd base rates'!D$49)\n+($F120*'fnd base rates'!D$50)\n+($G120*'fnd base rates'!D$51)\n+($H120*'fnd base rates'!D$52)\n+($I120*'fnd base rates'!D$53)\n+($J120*'fnd base rates'!D$54)\n+($K120*'fnd base rates'!D$55)\n+($M120*'fnd base rates'!D$56)\n+($N120*'fnd base rates'!D$57)\n+($O120*'fnd base rates'!D$58)\n+($P120*'fnd base rates'!D$59)\n+($Q120*'fnd base rates'!D$60)\n+($R120*'fnd base rates'!D$61)\n+($S120*'fnd base rates'!D$62)\n+($L120*'fnd base rates'!D$63)\n+($T120*VLOOKUP($W120+16,rate_basefnd,4)))\n*$V120","v":3361.8908999999999},{"$f":"(($D120*'fnd base rates'!E$48)\n+($E120*'fnd base rates'!E$49)\n+($F120*'fnd base rates'!E$50)\n+($G120*'fnd base rates'!E$51)\n+($H120*'fnd base rates'!E$52)\n+($I120*'fnd base rates'!E$53)\n+($J120*'fnd base rates'!E$54)\n+($K120*'fnd base rates'!E$55)\n+($M120*'fnd base rates'!E$56)\n+($N120*'fnd base rates'!E$57)\n+($O120*'fnd base rates'!E$58)\n+($P120*'fnd base rates'!E$59)\n+($Q120*'fnd base rates'!E$60)\n+($R120*'fnd base rates'!E$61)\n+($S120*'fnd base rates'!E$62)\n+($L120*'fnd base rates'!E$63)\n+($T120*VLOOKUP($W120+16,rate_basefnd,5)))\n*$V120","v":33823.074487163118},{"$f":"(($D120*'fnd base rates'!F$48)\n+($E120*'fnd base rates'!F$49)\n+($F120*'fnd base rates'!F$50)\n+($G120*'fnd base rates'!F$51)\n+($H120*'fnd base rates'!F$52)\n+($I120*'fnd base rates'!F$53)\n+($J120*'fnd base rates'!F$54)\n+($K120*'fnd base rates'!F$55)\n+($M120*'fnd base rates'!F$56)\n+($N120*'fnd base rates'!F$57)\n+($O120*'fnd base rates'!F$58)\n+($P120*'fnd base rates'!F$59)\n+($Q120*'fnd base rates'!F$60)\n+($R120*'fnd base rates'!F$61)\n+($S120*'fnd base rates'!F$62)\n+($L120*'fnd base rates'!F$63)\n+($T120*VLOOKUP($W120+16,rate_basefnd,6)))\n*$V120","v":5273.0759774999988},{"$f":"(($D120*'fnd base rates'!G$48)\n+($E120*'fnd base rates'!G$49)\n+($F120*'fnd base rates'!G$50)\n+($G120*'fnd base rates'!G$51)\n+($H120*'fnd base rates'!G$52)\n+($I120*'fnd base rates'!G$53)\n+($J120*'fnd base rates'!G$54)\n+($K120*'fnd base rates'!G$55)\n+($M120*'fnd base rates'!G$56)\n+($N120*'fnd base rates'!G$57)\n+($O120*'fnd base rates'!G$58)\n+($P120*'fnd base rates'!G$59)\n+($Q120*'fnd base rates'!G$60)\n+($R120*'fnd base rates'!G$61)\n+($S120*'fnd base rates'!G$62)\n+($L120*'fnd base rates'!G$63)\n+($T120*VLOOKUP($W120+16,rate_basefnd,7)))\n*$V120","v":1113.8871074913618},{"$f":"(($D120*'fnd base rates'!H$48)\n+($E120*'fnd base rates'!H$49)\n+($F120*'fnd base rates'!H$50)\n+($G120*'fnd base rates'!H$51)\n+($H120*'fnd base rates'!H$52)\n+($I120*'fnd base rates'!H$53)\n+($J120*'fnd base rates'!H$54)\n+($K120*'fnd base rates'!H$55)\n+($M120*'fnd base rates'!H$56)\n+($N120*'fnd base rates'!H$57)\n+($O120*'fnd base rates'!H$58)\n+($P120*'fnd base rates'!H$59)\n+($Q120*'fnd base rates'!H$60)\n+($R120*'fnd base rates'!H$61)\n+($S120*'fnd base rates'!H$62)\n+($L120*'fnd base rates'!H$63)\n+($T120*VLOOKUP($W120+16,rate_basefnd,8)))","v":2091.9360000000001},{"$f":"(($D120*'fnd base rates'!I$48)\n+($E120*'fnd base rates'!I$49)\n+($F120*'fnd base rates'!I$50)\n+($G120*'fnd base rates'!I$51)\n+($H120*'fnd base rates'!I$52)\n+($I120*'fnd base rates'!I$53)\n+($J120*'fnd base rates'!I$54)\n+($K120*'fnd base rates'!I$55)\n+($M120*'fnd base rates'!I$56)\n+($N120*'fnd base rates'!I$57)\n+($O120*'fnd base rates'!I$58)\n+($P120*'fnd base rates'!I$59)\n+($Q120*'fnd base rates'!I$60)\n+($R120*'fnd base rates'!I$61)\n+($S120*'fnd base rates'!I$62)\n+($L120*'fnd base rates'!I$63)\n+($T120*VLOOKUP($W120+16,rate_basefnd,9)))\n*$V120","v":1121.7289500000002},{"$f":"(($D120*'fnd base rates'!J$48)\n+($E120*'fnd base rates'!J$49)\n+($F120*'fnd base rates'!J$50)\n+($G120*'fnd base rates'!J$51)\n+($H120*'fnd base rates'!J$52)\n+($I120*'fnd base rates'!J$53)\n+($J120*'fnd base rates'!J$54)\n+($K120*'fnd base rates'!J$55)\n+($M120*'fnd base rates'!J$56)\n+($N120*'fnd base rates'!J$57)\n+($O120*'fnd base rates'!J$58)\n+($P120*'fnd base rates'!J$59)\n+($Q120*'fnd base rates'!J$60)\n+($R120*'fnd base rates'!J$61)\n+($S120*'fnd base rates'!J$62)\n+($L120*'fnd base rates'!J$63)\n+($T120*VLOOKUP($W120+16,rate_basefnd,10)))\n*$V120","v":594.9682499999999},{"$f":"(($D120*'fnd base rates'!K$48)\n+($E120*'fnd base rates'!K$49)\n+($F120*'fnd base rates'!K$50)\n+($G120*'fnd base rates'!K$51)\n+($H120*'fnd base rates'!K$52)\n+($I120*'fnd base rates'!K$53)\n+($J120*'fnd base rates'!K$54)\n+($K120*'fnd base rates'!K$55)\n+($M120*'fnd base rates'!K$56)\n+($N120*'fnd base rates'!K$57)\n+($O120*'fnd base rates'!K$58)\n+($P120*'fnd base rates'!K$59)\n+($Q120*'fnd base rates'!K$60)\n+($R120*'fnd base rates'!K$61)\n+($S120*'fnd base rates'!K$62)\n+($L120*'fnd base rates'!K$63)\n+($T120*VLOOKUP($W120+16,rate_basefnd,11)))\n*$V120","v":7373.5646549481717},{"$f":"(($D120*'fnd base rates'!L$48)\n+($E120*'fnd base rates'!L$49)\n+($F120*'fnd base rates'!L$50)\n+($G120*'fnd base rates'!L$51)\n+($H120*'fnd base rates'!L$52)\n+($I120*'fnd base rates'!L$53)\n+($J120*'fnd base rates'!L$54)\n+($K120*'fnd base rates'!L$55)\n+($M120*'fnd base rates'!L$56)\n+($N120*'fnd base rates'!L$57)\n+($O120*'fnd base rates'!L$58)\n+($P120*'fnd base rates'!L$59)\n+($Q120*'fnd base rates'!L$60)\n+($R120*'fnd base rates'!L$61)\n+($S120*'fnd base rates'!L$62)\n+($L120*'fnd base rates'!L$63)\n+($T120*VLOOKUP($W120+16,rate_basefnd,12)))","v":6432.852499968445},{"$f":"(($D120*'fnd base rates'!M$48)\n+($E120*'fnd base rates'!M$49)\n+($F120*'fnd base rates'!M$50)\n+($G120*'fnd base rates'!M$51)\n+($H120*'fnd base rates'!M$52)\n+($I120*'fnd base rates'!M$53)\n+($J120*'fnd base rates'!M$54)\n+($K120*'fnd base rates'!M$55)\n+($M120*'fnd base rates'!M$56)\n+($N120*'fnd base rates'!M$57)\n+($O120*'fnd base rates'!M$58)\n+($P120*'fnd base rates'!M$59)\n+($Q120*'fnd base rates'!M$60)\n+($R120*'fnd base rates'!M$61)\n+($S120*'fnd base rates'!M$62)\n+($L120*'fnd base rates'!M$63)\n+($T120*VLOOKUP($W120+16,rate_basefnd,13)))","v":0},63476.636419571092,null,420049044,"420","049","044",1,5,63476.636419571092,12695]
["420",420049049,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D121","v":16},{"$f":"'fnd enro'!E121","v":0},{"$f":"'fnd enro'!F121","v":26},{"$f":"'fnd enro'!G121","v":110},{"$f":"'fnd enro'!H121","v":15},{"$f":"'fnd enro'!I121","v":0},{"$f":"'fnd enro'!J121","v":5.6624999999999996},{"$f":"'fnd enro'!K121","v":0},{"$f":"'fnd enro'!L121","v":0},{"$f":"'fnd enro'!M121","v":0},{"$f":"'fnd enro'!N121","v":0},{"$f":"'fnd enro'!O121","v":1},{"$f":"'fnd enro'!P121","v":12},{"$f":"'fnd enro'!Q121","v":0},{"$f":"'fnd enro'!R121","v":0},{"$f":"'fnd enro'!S121","v":0},{"$f":"'fnd enro'!T121","v":112},{"$f":"'fnd enro'!W121","v":159},1.095,{"$f":"'fnd enro'!V121","v":10},null,{"$f":"(($D121*'fnd base rates'!C$48)\n+($E121*'fnd base rates'!C$49)\n+($F121*'fnd base rates'!C$50)\n+($G121*'fnd base rates'!C$51)\n+($H121*'fnd base rates'!C$52)\n+($I121*'fnd base rates'!C$53)\n+($J121*'fnd base rates'!C$54)\n+($K121*'fnd base rates'!C$55)\n+($M121*'fnd base rates'!C$56)\n+($N121*'fnd base rates'!C$57)\n+($O121*'fnd base rates'!C$58)\n+($P121*'fnd base rates'!C$59)\n+($Q121*'fnd base rates'!C$60)\n+($R121*'fnd base rates'!C$61)\n+($S121*'fnd base rates'!C$62)\n+($L121*'fnd base rates'!C$63)\n+($T121*VLOOKUP($W121+16,rate_basefnd,3)))\n*$V121","v":83195.128854374998},{"$f":"(($D121*'fnd base rates'!D$48)\n+($E121*'fnd base rates'!D$49)\n+($F121*'fnd base rates'!D$50)\n+($G121*'fnd base rates'!D$51)\n+($H121*'fnd base rates'!D$52)\n+($I121*'fnd base rates'!D$53)\n+($J121*'fnd base rates'!D$54)\n+($K121*'fnd base rates'!D$55)\n+($M121*'fnd base rates'!D$56)\n+($N121*'fnd base rates'!D$57)\n+($O121*'fnd base rates'!D$58)\n+($P121*'fnd base rates'!D$59)\n+($Q121*'fnd base rates'!D$60)\n+($R121*'fnd base rates'!D$61)\n+($S121*'fnd base rates'!D$62)\n+($L121*'fnd base rates'!D$63)\n+($T121*VLOOKUP($W121+16,rate_basefnd,4)))\n*$V121","v":120990.21825000001},{"$f":"(($D121*'fnd base rates'!E$48)\n+($E121*'fnd base rates'!E$49)\n+($F121*'fnd base rates'!E$50)\n+($G121*'fnd base rates'!E$51)\n+($H121*'fnd base rates'!E$52)\n+($I121*'fnd base rates'!E$53)\n+($J121*'fnd base rates'!E$54)\n+($K121*'fnd base rates'!E$55)\n+($M121*'fnd base rates'!E$56)\n+($N121*'fnd base rates'!E$57)\n+($O121*'fnd base rates'!E$58)\n+($P121*'fnd base rates'!E$59)\n+($Q121*'fnd base rates'!E$60)\n+($R121*'fnd base rates'!E$61)\n+($S121*'fnd base rates'!E$62)\n+($L121*'fnd base rates'!E$63)\n+($T121*VLOOKUP($W121+16,rate_basefnd,5)))\n*$V121","v":987955.88660582888},{"$f":"(($D121*'fnd base rates'!F$48)\n+($E121*'fnd base rates'!F$49)\n+($F121*'fnd base rates'!F$50)\n+($G121*'fnd base rates'!F$51)\n+($H121*'fnd base rates'!F$52)\n+($I121*'fnd base rates'!F$53)\n+($J121*'fnd base rates'!F$54)\n+($K121*'fnd base rates'!F$55)\n+($M121*'fnd base rates'!F$56)\n+($N121*'fnd base rates'!F$57)\n+($O121*'fnd base rates'!F$58)\n+($P121*'fnd base rates'!F$59)\n+($Q121*'fnd base rates'!F$60)\n+($R121*'fnd base rates'!F$61)\n+($S121*'fnd base rates'!F$62)\n+($L121*'fnd base rates'!F$63)\n+($T121*VLOOKUP($W121+16,rate_basefnd,6)))\n*$V121","v":188015.35152562498},{"$f":"(($D121*'fnd base rates'!G$48)\n+($E121*'fnd base rates'!G$49)\n+($F121*'fnd base rates'!G$50)\n+($G121*'fnd base rates'!G$51)\n+($H121*'fnd base rates'!G$52)\n+($I121*'fnd base rates'!G$53)\n+($J121*'fnd base rates'!G$54)\n+($K121*'fnd base rates'!G$55)\n+($M121*'fnd base rates'!G$56)\n+($N121*'fnd base rates'!G$57)\n+($O121*'fnd base rates'!G$58)\n+($P121*'fnd base rates'!G$59)\n+($Q121*'fnd base rates'!G$60)\n+($R121*'fnd base rates'!G$61)\n+($S121*'fnd base rates'!G$62)\n+($L121*'fnd base rates'!G$63)\n+($T121*VLOOKUP($W121+16,rate_basefnd,7)))\n*$V121","v":34687.783312681509},{"$f":"(($D121*'fnd base rates'!H$48)\n+($E121*'fnd base rates'!H$49)\n+($F121*'fnd base rates'!H$50)\n+($G121*'fnd base rates'!H$51)\n+($H121*'fnd base rates'!H$52)\n+($I121*'fnd base rates'!H$53)\n+($J121*'fnd base rates'!H$54)\n+($K121*'fnd base rates'!H$55)\n+($M121*'fnd base rates'!H$56)\n+($N121*'fnd base rates'!H$57)\n+($O121*'fnd base rates'!H$58)\n+($P121*'fnd base rates'!H$59)\n+($Q121*'fnd base rates'!H$60)\n+($R121*'fnd base rates'!H$61)\n+($S121*'fnd base rates'!H$62)\n+($L121*'fnd base rates'!H$63)\n+($T121*VLOOKUP($W121+16,rate_basefnd,8)))","v":75483.803999999989},{"$f":"(($D121*'fnd base rates'!I$48)\n+($E121*'fnd base rates'!I$49)\n+($F121*'fnd base rates'!I$50)\n+($G121*'fnd base rates'!I$51)\n+($H121*'fnd base rates'!I$52)\n+($I121*'fnd base rates'!I$53)\n+($J121*'fnd base rates'!I$54)\n+($K121*'fnd base rates'!I$55)\n+($M121*'fnd base rates'!I$56)\n+($N121*'fnd base rates'!I$57)\n+($O121*'fnd base rates'!I$58)\n+($P121*'fnd base rates'!I$59)\n+($Q121*'fnd base rates'!I$60)\n+($R121*'fnd base rates'!I$61)\n+($S121*'fnd base rates'!I$62)\n+($L121*'fnd base rates'!I$63)\n+($T121*VLOOKUP($W121+16,rate_basefnd,9)))\n*$V121","v":41816.998800000001},{"$f":"(($D121*'fnd base rates'!J$48)\n+($E121*'fnd base rates'!J$49)\n+($F121*'fnd base rates'!J$50)\n+($G121*'fnd base rates'!J$51)\n+($H121*'fnd base rates'!J$52)\n+($I121*'fnd base rates'!J$53)\n+($J121*'fnd base rates'!J$54)\n+($K121*'fnd base rates'!J$55)\n+($M121*'fnd base rates'!J$56)\n+($N121*'fnd base rates'!J$57)\n+($O121*'fnd base rates'!J$58)\n+($P121*'fnd base rates'!J$59)\n+($Q121*'fnd base rates'!J$60)\n+($R121*'fnd base rates'!J$61)\n+($S121*'fnd base rates'!J$62)\n+($L121*'fnd base rates'!J$63)\n+($T121*VLOOKUP($W121+16,rate_basefnd,10)))\n*$V121","v":23692.723049999993},{"$f":"(($D121*'fnd base rates'!K$48)\n+($E121*'fnd base rates'!K$49)\n+($F121*'fnd base rates'!K$50)\n+($G121*'fnd base rates'!K$51)\n+($H121*'fnd base rates'!K$52)\n+($I121*'fnd base rates'!K$53)\n+($J121*'fnd base rates'!K$54)\n+($K121*'fnd base rates'!K$55)\n+($M121*'fnd base rates'!K$56)\n+($N121*'fnd base rates'!K$57)\n+($O121*'fnd base rates'!K$58)\n+($P121*'fnd base rates'!K$59)\n+($Q121*'fnd base rates'!K$60)\n+($R121*'fnd base rates'!K$61)\n+($S121*'fnd base rates'!K$62)\n+($L121*'fnd base rates'!K$63)\n+($T121*VLOOKUP($W121+16,rate_basefnd,11)))\n*$V121","v":232851.22719108904},{"$f":"(($D121*'fnd base rates'!L$48)\n+($E121*'fnd base rates'!L$49)\n+($F121*'fnd base rates'!L$50)\n+($G121*'fnd base rates'!L$51)\n+($H121*'fnd base rates'!L$52)\n+($I121*'fnd base rates'!L$53)\n+($J121*'fnd base rates'!L$54)\n+($K121*'fnd base rates'!L$55)\n+($M121*'fnd base rates'!L$56)\n+($N121*'fnd base rates'!L$57)\n+($O121*'fnd base rates'!L$58)\n+($P121*'fnd base rates'!L$59)\n+($Q121*'fnd base rates'!L$60)\n+($R121*'fnd base rates'!L$61)\n+($S121*'fnd base rates'!L$62)\n+($L121*'fnd base rates'!L$63)\n+($T121*VLOOKUP($W121+16,rate_basefnd,12)))","v":211334.96457429318},{"$f":"(($D121*'fnd base rates'!M$48)\n+($E121*'fnd base rates'!M$49)\n+($F121*'fnd base rates'!M$50)\n+($G121*'fnd base rates'!M$51)\n+($H121*'fnd base rates'!M$52)\n+($I121*'fnd base rates'!M$53)\n+($J121*'fnd base rates'!M$54)\n+($K121*'fnd base rates'!M$55)\n+($M121*'fnd base rates'!M$56)\n+($N121*'fnd base rates'!M$57)\n+($O121*'fnd base rates'!M$58)\n+($P121*'fnd base rates'!M$59)\n+($Q121*'fnd base rates'!M$60)\n+($R121*'fnd base rates'!M$61)\n+($S121*'fnd base rates'!M$62)\n+($L121*'fnd base rates'!M$63)\n+($T121*VLOOKUP($W121+16,rate_basefnd,13)))","v":0},2000024.0861638924,null,420049049,"420","049","049",1,159,2000024.0861638924,12579]
["420",420049057,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D122","v":0},{"$f":"'fnd enro'!E122","v":0},{"$f":"'fnd enro'!F122","v":0},{"$f":"'fnd enro'!G122","v":7},{"$f":"'fnd enro'!H122","v":0},{"$f":"'fnd enro'!I122","v":0},{"$f":"'fnd enro'!J122","v":0.26250000000000001},{"$f":"'fnd enro'!K122","v":0},{"$f":"'fnd enro'!L122","v":0},{"$f":"'fnd enro'!M122","v":0},{"$f":"'fnd enro'!N122","v":0},{"$f":"'fnd enro'!O122","v":0},{"$f":"'fnd enro'!P122","v":0},{"$f":"'fnd enro'!Q122","v":0},{"$f":"'fnd enro'!R122","v":0},{"$f":"'fnd enro'!S122","v":0},{"$f":"'fnd enro'!T122","v":4},{"$f":"'fnd enro'!W122","v":7},1.095,{"$f":"'fnd enro'!V122","v":10},null,{"$f":"(($D122*'fnd base rates'!C$48)\n+($E122*'fnd base rates'!C$49)\n+($F122*'fnd base rates'!C$50)\n+($G122*'fnd base rates'!C$51)\n+($H122*'fnd base rates'!C$52)\n+($I122*'fnd base rates'!C$53)\n+($J122*'fnd base rates'!C$54)\n+($K122*'fnd base rates'!C$55)\n+($M122*'fnd base rates'!C$56)\n+($N122*'fnd base rates'!C$57)\n+($O122*'fnd base rates'!C$58)\n+($P122*'fnd base rates'!C$59)\n+($Q122*'fnd base rates'!C$60)\n+($R122*'fnd base rates'!C$61)\n+($S122*'fnd base rates'!C$62)\n+($L122*'fnd base rates'!C$63)\n+($T122*VLOOKUP($W122+16,rate_basefnd,3)))\n*$V122","v":3644.9403243749994},{"$f":"(($D122*'fnd base rates'!D$48)\n+($E122*'fnd base rates'!D$49)\n+($F122*'fnd base rates'!D$50)\n+($G122*'fnd base rates'!D$51)\n+($H122*'fnd base rates'!D$52)\n+($I122*'fnd base rates'!D$53)\n+($J122*'fnd base rates'!D$54)\n+($K122*'fnd base rates'!D$55)\n+($M122*'fnd base rates'!D$56)\n+($N122*'fnd base rates'!D$57)\n+($O122*'fnd base rates'!D$58)\n+($P122*'fnd base rates'!D$59)\n+($Q122*'fnd base rates'!D$60)\n+($R122*'fnd base rates'!D$61)\n+($S122*'fnd base rates'!D$62)\n+($L122*'fnd base rates'!D$63)\n+($T122*VLOOKUP($W122+16,rate_basefnd,4)))\n*$V122","v":5229.599549999999},{"$f":"(($D122*'fnd base rates'!E$48)\n+($E122*'fnd base rates'!E$49)\n+($F122*'fnd base rates'!E$50)\n+($G122*'fnd base rates'!E$51)\n+($H122*'fnd base rates'!E$52)\n+($I122*'fnd base rates'!E$53)\n+($J122*'fnd base rates'!E$54)\n+($K122*'fnd base rates'!E$55)\n+($M122*'fnd base rates'!E$56)\n+($N122*'fnd base rates'!E$57)\n+($O122*'fnd base rates'!E$58)\n+($P122*'fnd base rates'!E$59)\n+($Q122*'fnd base rates'!E$60)\n+($R122*'fnd base rates'!E$61)\n+($S122*'fnd base rates'!E$62)\n+($L122*'fnd base rates'!E$63)\n+($T122*VLOOKUP($W122+16,rate_basefnd,5)))\n*$V122","v":40047.851127105489},{"$f":"(($D122*'fnd base rates'!F$48)\n+($E122*'fnd base rates'!F$49)\n+($F122*'fnd base rates'!F$50)\n+($G122*'fnd base rates'!F$51)\n+($H122*'fnd base rates'!F$52)\n+($I122*'fnd base rates'!F$53)\n+($J122*'fnd base rates'!F$54)\n+($K122*'fnd base rates'!F$55)\n+($M122*'fnd base rates'!F$56)\n+($N122*'fnd base rates'!F$57)\n+($O122*'fnd base rates'!F$58)\n+($P122*'fnd base rates'!F$59)\n+($Q122*'fnd base rates'!F$60)\n+($R122*'fnd base rates'!F$61)\n+($S122*'fnd base rates'!F$62)\n+($L122*'fnd base rates'!F$63)\n+($T122*VLOOKUP($W122+16,rate_basefnd,6)))\n*$V122","v":8459.1217856250005},{"$f":"(($D122*'fnd base rates'!G$48)\n+($E122*'fnd base rates'!G$49)\n+($F122*'fnd base rates'!G$50)\n+($G122*'fnd base rates'!G$51)\n+($H122*'fnd base rates'!G$52)\n+($I122*'fnd base rates'!G$53)\n+($J122*'fnd base rates'!G$54)\n+($K122*'fnd base rates'!G$55)\n+($M122*'fnd base rates'!G$56)\n+($N122*'fnd base rates'!G$57)\n+($O122*'fnd base rates'!G$58)\n+($P122*'fnd base rates'!G$59)\n+($Q122*'fnd base rates'!G$60)\n+($R122*'fnd base rates'!G$61)\n+($S122*'fnd base rates'!G$62)\n+($L122*'fnd base rates'!G$63)\n+($T122*VLOOKUP($W122+16,rate_basefnd,7)))\n*$V122","v":1416.8267688680896},{"$f":"(($D122*'fnd base rates'!H$48)\n+($E122*'fnd base rates'!H$49)\n+($F122*'fnd base rates'!H$50)\n+($G122*'fnd base rates'!H$51)\n+($H122*'fnd base rates'!H$52)\n+($I122*'fnd base rates'!H$53)\n+($J122*'fnd base rates'!H$54)\n+($K122*'fnd base rates'!H$55)\n+($M122*'fnd base rates'!H$56)\n+($N122*'fnd base rates'!H$57)\n+($O122*'fnd base rates'!H$58)\n+($P122*'fnd base rates'!H$59)\n+($Q122*'fnd base rates'!H$60)\n+($R122*'fnd base rates'!H$61)\n+($S122*'fnd base rates'!H$62)\n+($L122*'fnd base rates'!H$63)\n+($T122*VLOOKUP($W122+16,rate_basefnd,8)))","v":3264.6880000000001},{"$f":"(($D122*'fnd base rates'!I$48)\n+($E122*'fnd base rates'!I$49)\n+($F122*'fnd base rates'!I$50)\n+($G122*'fnd base rates'!I$51)\n+($H122*'fnd base rates'!I$52)\n+($I122*'fnd base rates'!I$53)\n+($J122*'fnd base rates'!I$54)\n+($K122*'fnd base rates'!I$55)\n+($M122*'fnd base rates'!I$56)\n+($N122*'fnd base rates'!I$57)\n+($O122*'fnd base rates'!I$58)\n+($P122*'fnd base rates'!I$59)\n+($Q122*'fnd base rates'!I$60)\n+($R122*'fnd base rates'!I$61)\n+($S122*'fnd base rates'!I$62)\n+($L122*'fnd base rates'!I$63)\n+($T122*VLOOKUP($W122+16,rate_basefnd,9)))\n*$V122","v":1744.9372499999999},{"$f":"(($D122*'fnd base rates'!J$48)\n+($E122*'fnd base rates'!J$49)\n+($F122*'fnd base rates'!J$50)\n+($G122*'fnd base rates'!J$51)\n+($H122*'fnd base rates'!J$52)\n+($I122*'fnd base rates'!J$53)\n+($J122*'fnd base rates'!J$54)\n+($K122*'fnd base rates'!J$55)\n+($M122*'fnd base rates'!J$56)\n+($N122*'fnd base rates'!J$57)\n+($O122*'fnd base rates'!J$58)\n+($P122*'fnd base rates'!J$59)\n+($Q122*'fnd base rates'!J$60)\n+($R122*'fnd base rates'!J$61)\n+($S122*'fnd base rates'!J$62)\n+($L122*'fnd base rates'!J$63)\n+($T122*VLOOKUP($W122+16,rate_basefnd,10)))\n*$V122","v":1041.2136},{"$f":"(($D122*'fnd base rates'!K$48)\n+($E122*'fnd base rates'!K$49)\n+($F122*'fnd base rates'!K$50)\n+($G122*'fnd base rates'!K$51)\n+($H122*'fnd base rates'!K$52)\n+($I122*'fnd base rates'!K$53)\n+($J122*'fnd base rates'!K$54)\n+($K122*'fnd base rates'!K$55)\n+($M122*'fnd base rates'!K$56)\n+($N122*'fnd base rates'!K$57)\n+($O122*'fnd base rates'!K$58)\n+($P122*'fnd base rates'!K$59)\n+($Q122*'fnd base rates'!K$60)\n+($R122*'fnd base rates'!K$61)\n+($S122*'fnd base rates'!K$62)\n+($L122*'fnd base rates'!K$63)\n+($T122*VLOOKUP($W122+16,rate_basefnd,11)))\n*$V122","v":9587.5280182085371},{"$f":"(($D122*'fnd base rates'!L$48)\n+($E122*'fnd base rates'!L$49)\n+($F122*'fnd base rates'!L$50)\n+($G122*'fnd base rates'!L$51)\n+($H122*'fnd base rates'!L$52)\n+($I122*'fnd base rates'!L$53)\n+($J122*'fnd base rates'!L$54)\n+($K122*'fnd base rates'!L$55)\n+($M122*'fnd base rates'!L$56)\n+($N122*'fnd base rates'!L$57)\n+($O122*'fnd base rates'!L$58)\n+($P122*'fnd base rates'!L$59)\n+($Q122*'fnd base rates'!L$60)\n+($R122*'fnd base rates'!L$61)\n+($S122*'fnd base rates'!L$62)\n+($L122*'fnd base rates'!L$63)\n+($T122*VLOOKUP($W122+16,rate_basefnd,12)))","v":8902.3677749747567},{"$f":"(($D122*'fnd base rates'!M$48)\n+($E122*'fnd base rates'!M$49)\n+($F122*'fnd base rates'!M$50)\n+($G122*'fnd base rates'!M$51)\n+($H122*'fnd base rates'!M$52)\n+($I122*'fnd base rates'!M$53)\n+($J122*'fnd base rates'!M$54)\n+($K122*'fnd base rates'!M$55)\n+($M122*'fnd base rates'!M$56)\n+($N122*'fnd base rates'!M$57)\n+($O122*'fnd base rates'!M$58)\n+($P122*'fnd base rates'!M$59)\n+($Q122*'fnd base rates'!M$60)\n+($R122*'fnd base rates'!M$61)\n+($S122*'fnd base rates'!M$62)\n+($L122*'fnd base rates'!M$63)\n+($T122*VLOOKUP($W122+16,rate_basefnd,13)))","v":0},83339.074199156879,null,420049057,"420","049","057",1,7,83339.074199156879,11906]
["420",420049067,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D123","v":0},{"$f":"'fnd enro'!E123","v":0},{"$f":"'fnd enro'!F123","v":1},{"$f":"'fnd enro'!G123","v":0},{"$f":"'fnd enro'!H123","v":0},{"$f":"'fnd enro'!I123","v":0},{"$f":"'fnd enro'!J123","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K123","v":0},{"$f":"'fnd enro'!L123","v":0},{"$f":"'fnd enro'!M123","v":0},{"$f":"'fnd enro'!N123","v":0},{"$f":"'fnd enro'!O123","v":0},{"$f":"'fnd enro'!P123","v":0},{"$f":"'fnd enro'!Q123","v":0},{"$f":"'fnd enro'!R123","v":0},{"$f":"'fnd enro'!S123","v":0},{"$f":"'fnd enro'!T123","v":0},{"$f":"'fnd enro'!W123","v":1},1.095,{"$f":"'fnd enro'!V123","v":1},null,{"$f":"(($D123*'fnd base rates'!C$48)\n+($E123*'fnd base rates'!C$49)\n+($F123*'fnd base rates'!C$50)\n+($G123*'fnd base rates'!C$51)\n+($H123*'fnd base rates'!C$52)\n+($I123*'fnd base rates'!C$53)\n+($J123*'fnd base rates'!C$54)\n+($K123*'fnd base rates'!C$55)\n+($M123*'fnd base rates'!C$56)\n+($N123*'fnd base rates'!C$57)\n+($O123*'fnd base rates'!C$58)\n+($P123*'fnd base rates'!C$59)\n+($Q123*'fnd base rates'!C$60)\n+($R123*'fnd base rates'!C$61)\n+($S123*'fnd base rates'!C$62)\n+($L123*'fnd base rates'!C$63)\n+($T123*VLOOKUP($W123+16,rate_basefnd,3)))\n*$V123","v":520.70576062499993},{"$f":"(($D123*'fnd base rates'!D$48)\n+($E123*'fnd base rates'!D$49)\n+($F123*'fnd base rates'!D$50)\n+($G123*'fnd base rates'!D$51)\n+($H123*'fnd base rates'!D$52)\n+($I123*'fnd base rates'!D$53)\n+($J123*'fnd base rates'!D$54)\n+($K123*'fnd base rates'!D$55)\n+($M123*'fnd base rates'!D$56)\n+($N123*'fnd base rates'!D$57)\n+($O123*'fnd base rates'!D$58)\n+($P123*'fnd base rates'!D$59)\n+($Q123*'fnd base rates'!D$60)\n+($R123*'fnd base rates'!D$61)\n+($S123*'fnd base rates'!D$62)\n+($L123*'fnd base rates'!D$63)\n+($T123*VLOOKUP($W123+16,rate_basefnd,4)))\n*$V123","v":747.08564999999999},{"$f":"(($D123*'fnd base rates'!E$48)\n+($E123*'fnd base rates'!E$49)\n+($F123*'fnd base rates'!E$50)\n+($G123*'fnd base rates'!E$51)\n+($H123*'fnd base rates'!E$52)\n+($I123*'fnd base rates'!E$53)\n+($J123*'fnd base rates'!E$54)\n+($K123*'fnd base rates'!E$55)\n+($M123*'fnd base rates'!E$56)\n+($N123*'fnd base rates'!E$57)\n+($O123*'fnd base rates'!E$58)\n+($P123*'fnd base rates'!E$59)\n+($Q123*'fnd base rates'!E$60)\n+($R123*'fnd base rates'!E$61)\n+($S123*'fnd base rates'!E$62)\n+($L123*'fnd base rates'!E$63)\n+($T123*VLOOKUP($W123+16,rate_basefnd,5)))\n*$V123","v":3778.907825625},{"$f":"(($D123*'fnd base rates'!F$48)\n+($E123*'fnd base rates'!F$49)\n+($F123*'fnd base rates'!F$50)\n+($G123*'fnd base rates'!F$51)\n+($H123*'fnd base rates'!F$52)\n+($I123*'fnd base rates'!F$53)\n+($J123*'fnd base rates'!F$54)\n+($K123*'fnd base rates'!F$55)\n+($M123*'fnd base rates'!F$56)\n+($N123*'fnd base rates'!F$57)\n+($O123*'fnd base rates'!F$58)\n+($P123*'fnd base rates'!F$59)\n+($Q123*'fnd base rates'!F$60)\n+($R123*'fnd base rates'!F$61)\n+($S123*'fnd base rates'!F$62)\n+($L123*'fnd base rates'!F$63)\n+($T123*VLOOKUP($W123+16,rate_basefnd,6)))\n*$V123","v":1208.445969375},{"$f":"(($D123*'fnd base rates'!G$48)\n+($E123*'fnd base rates'!G$49)\n+($F123*'fnd base rates'!G$50)\n+($G123*'fnd base rates'!G$51)\n+($H123*'fnd base rates'!G$52)\n+($I123*'fnd base rates'!G$53)\n+($J123*'fnd base rates'!G$54)\n+($K123*'fnd base rates'!G$55)\n+($M123*'fnd base rates'!G$56)\n+($N123*'fnd base rates'!G$57)\n+($O123*'fnd base rates'!G$58)\n+($P123*'fnd base rates'!G$59)\n+($Q123*'fnd base rates'!G$60)\n+($R123*'fnd base rates'!G$61)\n+($S123*'fnd base rates'!G$62)\n+($L123*'fnd base rates'!G$63)\n+($T123*VLOOKUP($W123+16,rate_basefnd,7)))\n*$V123","v":152.58044812499998},{"$f":"(($D123*'fnd base rates'!H$48)\n+($E123*'fnd base rates'!H$49)\n+($F123*'fnd base rates'!H$50)\n+($G123*'fnd base rates'!H$51)\n+($H123*'fnd base rates'!H$52)\n+($I123*'fnd base rates'!H$53)\n+($J123*'fnd base rates'!H$54)\n+($K123*'fnd base rates'!H$55)\n+($M123*'fnd base rates'!H$56)\n+($N123*'fnd base rates'!H$57)\n+($O123*'fnd base rates'!H$58)\n+($P123*'fnd base rates'!H$59)\n+($Q123*'fnd base rates'!H$60)\n+($R123*'fnd base rates'!H$61)\n+($S123*'fnd base rates'!H$62)\n+($L123*'fnd base rates'!H$63)\n+($T123*VLOOKUP($W123+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D123*'fnd base rates'!I$48)\n+($E123*'fnd base rates'!I$49)\n+($F123*'fnd base rates'!I$50)\n+($G123*'fnd base rates'!I$51)\n+($H123*'fnd base rates'!I$52)\n+($I123*'fnd base rates'!I$53)\n+($J123*'fnd base rates'!I$54)\n+($K123*'fnd base rates'!I$55)\n+($M123*'fnd base rates'!I$56)\n+($N123*'fnd base rates'!I$57)\n+($O123*'fnd base rates'!I$58)\n+($P123*'fnd base rates'!I$59)\n+($Q123*'fnd base rates'!I$60)\n+($R123*'fnd base rates'!I$61)\n+($S123*'fnd base rates'!I$62)\n+($L123*'fnd base rates'!I$63)\n+($T123*VLOOKUP($W123+16,rate_basefnd,9)))\n*$V123","v":249.27674999999999},{"$f":"(($D123*'fnd base rates'!J$48)\n+($E123*'fnd base rates'!J$49)\n+($F123*'fnd base rates'!J$50)\n+($G123*'fnd base rates'!J$51)\n+($H123*'fnd base rates'!J$52)\n+($I123*'fnd base rates'!J$53)\n+($J123*'fnd base rates'!J$54)\n+($K123*'fnd base rates'!J$55)\n+($M123*'fnd base rates'!J$56)\n+($N123*'fnd base rates'!J$57)\n+($O123*'fnd base rates'!J$58)\n+($P123*'fnd base rates'!J$59)\n+($Q123*'fnd base rates'!J$60)\n+($R123*'fnd base rates'!J$61)\n+($S123*'fnd base rates'!J$62)\n+($L123*'fnd base rates'!J$63)\n+($T123*VLOOKUP($W123+16,rate_basefnd,10)))\n*$V123","v":99.174149999999983},{"$f":"(($D123*'fnd base rates'!K$48)\n+($E123*'fnd base rates'!K$49)\n+($F123*'fnd base rates'!K$50)\n+($G123*'fnd base rates'!K$51)\n+($H123*'fnd base rates'!K$52)\n+($I123*'fnd base rates'!K$53)\n+($J123*'fnd base rates'!K$54)\n+($K123*'fnd base rates'!K$55)\n+($M123*'fnd base rates'!K$56)\n+($N123*'fnd base rates'!K$57)\n+($O123*'fnd base rates'!K$58)\n+($P123*'fnd base rates'!K$59)\n+($Q123*'fnd base rates'!K$60)\n+($R123*'fnd base rates'!K$61)\n+($S123*'fnd base rates'!K$62)\n+($L123*'fnd base rates'!K$63)\n+($T123*VLOOKUP($W123+16,rate_basefnd,11)))\n*$V123","v":1070.8380037500001},{"$f":"(($D123*'fnd base rates'!L$48)\n+($E123*'fnd base rates'!L$49)\n+($F123*'fnd base rates'!L$50)\n+($G123*'fnd base rates'!L$51)\n+($H123*'fnd base rates'!L$52)\n+($I123*'fnd base rates'!L$53)\n+($J123*'fnd base rates'!L$54)\n+($K123*'fnd base rates'!L$55)\n+($M123*'fnd base rates'!L$56)\n+($N123*'fnd base rates'!L$57)\n+($O123*'fnd base rates'!L$58)\n+($P123*'fnd base rates'!L$59)\n+($Q123*'fnd base rates'!L$60)\n+($R123*'fnd base rates'!L$61)\n+($S123*'fnd base rates'!L$62)\n+($L123*'fnd base rates'!L$63)\n+($T123*VLOOKUP($W123+16,rate_basefnd,12)))","v":1089.803625},{"$f":"(($D123*'fnd base rates'!M$48)\n+($E123*'fnd base rates'!M$49)\n+($F123*'fnd base rates'!M$50)\n+($G123*'fnd base rates'!M$51)\n+($H123*'fnd base rates'!M$52)\n+($I123*'fnd base rates'!M$53)\n+($J123*'fnd base rates'!M$54)\n+($K123*'fnd base rates'!M$55)\n+($M123*'fnd base rates'!M$56)\n+($N123*'fnd base rates'!M$57)\n+($O123*'fnd base rates'!M$58)\n+($P123*'fnd base rates'!M$59)\n+($Q123*'fnd base rates'!M$60)\n+($R123*'fnd base rates'!M$61)\n+($S123*'fnd base rates'!M$62)\n+($L123*'fnd base rates'!M$63)\n+($T123*VLOOKUP($W123+16,rate_basefnd,13)))","v":0},9383.2021825000011,null,420049067,"420","049","067",1,1,9383.2021825000011,9383]
["420",420049093,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D124","v":0},{"$f":"'fnd enro'!E124","v":0},{"$f":"'fnd enro'!F124","v":3},{"$f":"'fnd enro'!G124","v":23},{"$f":"'fnd enro'!H124","v":5},{"$f":"'fnd enro'!I124","v":0},{"$f":"'fnd enro'!J124","v":1.1625000000000001},{"$f":"'fnd enro'!K124","v":0},{"$f":"'fnd enro'!L124","v":0},{"$f":"'fnd enro'!M124","v":0},{"$f":"'fnd enro'!N124","v":0},{"$f":"'fnd enro'!O124","v":0},{"$f":"'fnd enro'!P124","v":1},{"$f":"'fnd enro'!Q124","v":0},{"$f":"'fnd enro'!R124","v":0},{"$f":"'fnd enro'!S124","v":0},{"$f":"'fnd enro'!T124","v":19},{"$f":"'fnd enro'!W124","v":31},1.095,{"$f":"'fnd enro'!V124","v":10},null,{"$f":"(($D124*'fnd base rates'!C$48)\n+($E124*'fnd base rates'!C$49)\n+($F124*'fnd base rates'!C$50)\n+($G124*'fnd base rates'!C$51)\n+($H124*'fnd base rates'!C$52)\n+($I124*'fnd base rates'!C$53)\n+($J124*'fnd base rates'!C$54)\n+($K124*'fnd base rates'!C$55)\n+($M124*'fnd base rates'!C$56)\n+($N124*'fnd base rates'!C$57)\n+($O124*'fnd base rates'!C$58)\n+($P124*'fnd base rates'!C$59)\n+($Q124*'fnd base rates'!C$60)\n+($R124*'fnd base rates'!C$61)\n+($S124*'fnd base rates'!C$62)\n+($L124*'fnd base rates'!C$63)\n+($T124*VLOOKUP($W124+16,rate_basefnd,3)))\n*$V124","v":16238.687529374998},{"$f":"(($D124*'fnd base rates'!D$48)\n+($E124*'fnd base rates'!D$49)\n+($F124*'fnd base rates'!D$50)\n+($G124*'fnd base rates'!D$51)\n+($H124*'fnd base rates'!D$52)\n+($I124*'fnd base rates'!D$53)\n+($J124*'fnd base rates'!D$54)\n+($K124*'fnd base rates'!D$55)\n+($M124*'fnd base rates'!D$56)\n+($N124*'fnd base rates'!D$57)\n+($O124*'fnd base rates'!D$58)\n+($P124*'fnd base rates'!D$59)\n+($Q124*'fnd base rates'!D$60)\n+($R124*'fnd base rates'!D$61)\n+($S124*'fnd base rates'!D$62)\n+($L124*'fnd base rates'!D$63)\n+($T124*VLOOKUP($W124+16,rate_basefnd,4)))\n*$V124","v":23329.062599999997},{"$f":"(($D124*'fnd base rates'!E$48)\n+($E124*'fnd base rates'!E$49)\n+($F124*'fnd base rates'!E$50)\n+($G124*'fnd base rates'!E$51)\n+($H124*'fnd base rates'!E$52)\n+($I124*'fnd base rates'!E$53)\n+($J124*'fnd base rates'!E$54)\n+($K124*'fnd base rates'!E$55)\n+($M124*'fnd base rates'!E$56)\n+($N124*'fnd base rates'!E$57)\n+($O124*'fnd base rates'!E$58)\n+($P124*'fnd base rates'!E$59)\n+($Q124*'fnd base rates'!E$60)\n+($R124*'fnd base rates'!E$61)\n+($S124*'fnd base rates'!E$62)\n+($L124*'fnd base rates'!E$63)\n+($T124*VLOOKUP($W124+16,rate_basefnd,5)))\n*$V124","v":180855.56114609484},{"$f":"(($D124*'fnd base rates'!F$48)\n+($E124*'fnd base rates'!F$49)\n+($F124*'fnd base rates'!F$50)\n+($G124*'fnd base rates'!F$51)\n+($H124*'fnd base rates'!F$52)\n+($I124*'fnd base rates'!F$53)\n+($J124*'fnd base rates'!F$54)\n+($K124*'fnd base rates'!F$55)\n+($M124*'fnd base rates'!F$56)\n+($N124*'fnd base rates'!F$57)\n+($O124*'fnd base rates'!F$58)\n+($P124*'fnd base rates'!F$59)\n+($Q124*'fnd base rates'!F$60)\n+($R124*'fnd base rates'!F$61)\n+($S124*'fnd base rates'!F$62)\n+($L124*'fnd base rates'!F$63)\n+($T124*VLOOKUP($W124+16,rate_basefnd,6)))\n*$V124","v":36400.507250625007},{"$f":"(($D124*'fnd base rates'!G$48)\n+($E124*'fnd base rates'!G$49)\n+($F124*'fnd base rates'!G$50)\n+($G124*'fnd base rates'!G$51)\n+($H124*'fnd base rates'!G$52)\n+($I124*'fnd base rates'!G$53)\n+($J124*'fnd base rates'!G$54)\n+($K124*'fnd base rates'!G$55)\n+($M124*'fnd base rates'!G$56)\n+($N124*'fnd base rates'!G$57)\n+($O124*'fnd base rates'!G$58)\n+($P124*'fnd base rates'!G$59)\n+($Q124*'fnd base rates'!G$60)\n+($R124*'fnd base rates'!G$61)\n+($S124*'fnd base rates'!G$62)\n+($L124*'fnd base rates'!G$63)\n+($T124*VLOOKUP($W124+16,rate_basefnd,7)))\n*$V124","v":6491.8999188421749},{"$f":"(($D124*'fnd base rates'!H$48)\n+($E124*'fnd base rates'!H$49)\n+($F124*'fnd base rates'!H$50)\n+($G124*'fnd base rates'!H$51)\n+($H124*'fnd base rates'!H$52)\n+($I124*'fnd base rates'!H$53)\n+($J124*'fnd base rates'!H$54)\n+($K124*'fnd base rates'!H$55)\n+($M124*'fnd base rates'!H$56)\n+($N124*'fnd base rates'!H$57)\n+($O124*'fnd base rates'!H$58)\n+($P124*'fnd base rates'!H$59)\n+($Q124*'fnd base rates'!H$60)\n+($R124*'fnd base rates'!H$61)\n+($S124*'fnd base rates'!H$62)\n+($L124*'fnd base rates'!H$63)\n+($T124*VLOOKUP($W124+16,rate_basefnd,8)))","v":14568.413999999999},{"$f":"(($D124*'fnd base rates'!I$48)\n+($E124*'fnd base rates'!I$49)\n+($F124*'fnd base rates'!I$50)\n+($G124*'fnd base rates'!I$51)\n+($H124*'fnd base rates'!I$52)\n+($I124*'fnd base rates'!I$53)\n+($J124*'fnd base rates'!I$54)\n+($K124*'fnd base rates'!I$55)\n+($M124*'fnd base rates'!I$56)\n+($N124*'fnd base rates'!I$57)\n+($O124*'fnd base rates'!I$58)\n+($P124*'fnd base rates'!I$59)\n+($Q124*'fnd base rates'!I$60)\n+($R124*'fnd base rates'!I$61)\n+($S124*'fnd base rates'!I$62)\n+($L124*'fnd base rates'!I$63)\n+($T124*VLOOKUP($W124+16,rate_basefnd,9)))\n*$V124","v":8212.8284999999996},{"$f":"(($D124*'fnd base rates'!J$48)\n+($E124*'fnd base rates'!J$49)\n+($F124*'fnd base rates'!J$50)\n+($G124*'fnd base rates'!J$51)\n+($H124*'fnd base rates'!J$52)\n+($I124*'fnd base rates'!J$53)\n+($J124*'fnd base rates'!J$54)\n+($K124*'fnd base rates'!J$55)\n+($M124*'fnd base rates'!J$56)\n+($N124*'fnd base rates'!J$57)\n+($O124*'fnd base rates'!J$58)\n+($P124*'fnd base rates'!J$59)\n+($Q124*'fnd base rates'!J$60)\n+($R124*'fnd base rates'!J$61)\n+($S124*'fnd base rates'!J$62)\n+($L124*'fnd base rates'!J$63)\n+($T124*VLOOKUP($W124+16,rate_basefnd,10)))\n*$V124","v":4957.7001},{"$f":"(($D124*'fnd base rates'!K$48)\n+($E124*'fnd base rates'!K$49)\n+($F124*'fnd base rates'!K$50)\n+($G124*'fnd base rates'!K$51)\n+($H124*'fnd base rates'!K$52)\n+($I124*'fnd base rates'!K$53)\n+($J124*'fnd base rates'!K$54)\n+($K124*'fnd base rates'!K$55)\n+($M124*'fnd base rates'!K$56)\n+($N124*'fnd base rates'!K$57)\n+($O124*'fnd base rates'!K$58)\n+($P124*'fnd base rates'!K$59)\n+($Q124*'fnd base rates'!K$60)\n+($R124*'fnd base rates'!K$61)\n+($S124*'fnd base rates'!K$62)\n+($L124*'fnd base rates'!K$63)\n+($T124*VLOOKUP($W124+16,rate_basefnd,11)))\n*$V124","v":43821.956228053052},{"$f":"(($D124*'fnd base rates'!L$48)\n+($E124*'fnd base rates'!L$49)\n+($F124*'fnd base rates'!L$50)\n+($G124*'fnd base rates'!L$51)\n+($H124*'fnd base rates'!L$52)\n+($I124*'fnd base rates'!L$53)\n+($J124*'fnd base rates'!L$54)\n+($K124*'fnd base rates'!L$55)\n+($M124*'fnd base rates'!L$56)\n+($N124*'fnd base rates'!L$57)\n+($O124*'fnd base rates'!L$58)\n+($P124*'fnd base rates'!L$59)\n+($Q124*'fnd base rates'!L$60)\n+($R124*'fnd base rates'!L$61)\n+($S124*'fnd base rates'!L$62)\n+($L124*'fnd base rates'!L$63)\n+($T124*VLOOKUP($W124+16,rate_basefnd,12)))","v":40158.238774880097},{"$f":"(($D124*'fnd base rates'!M$48)\n+($E124*'fnd base rates'!M$49)\n+($F124*'fnd base rates'!M$50)\n+($G124*'fnd base rates'!M$51)\n+($H124*'fnd base rates'!M$52)\n+($I124*'fnd base rates'!M$53)\n+($J124*'fnd base rates'!M$54)\n+($K124*'fnd base rates'!M$55)\n+($M124*'fnd base rates'!M$56)\n+($N124*'fnd base rates'!M$57)\n+($O124*'fnd base rates'!M$58)\n+($P124*'fnd base rates'!M$59)\n+($Q124*'fnd base rates'!M$60)\n+($R124*'fnd base rates'!M$61)\n+($S124*'fnd base rates'!M$62)\n+($L124*'fnd base rates'!M$63)\n+($T124*VLOOKUP($W124+16,rate_basefnd,13)))","v":0},375034.85604787013,null,420049093,"420","049","093",1,31,375034.85604787013,12098]
["420",420049149,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D125","v":0},{"$f":"'fnd enro'!E125","v":0},{"$f":"'fnd enro'!F125","v":0},{"$f":"'fnd enro'!G125","v":0},{"$f":"'fnd enro'!H125","v":1},{"$f":"'fnd enro'!I125","v":0},{"$f":"'fnd enro'!J125","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K125","v":0},{"$f":"'fnd enro'!L125","v":0},{"$f":"'fnd enro'!M125","v":0},{"$f":"'fnd enro'!N125","v":0},{"$f":"'fnd enro'!O125","v":0},{"$f":"'fnd enro'!P125","v":0},{"$f":"'fnd enro'!Q125","v":0},{"$f":"'fnd enro'!R125","v":0},{"$f":"'fnd enro'!S125","v":0},{"$f":"'fnd enro'!T125","v":0},{"$f":"'fnd enro'!W125","v":1},1.095,{"$f":"'fnd enro'!V125","v":1},null,{"$f":"(($D125*'fnd base rates'!C$48)\n+($E125*'fnd base rates'!C$49)\n+($F125*'fnd base rates'!C$50)\n+($G125*'fnd base rates'!C$51)\n+($H125*'fnd base rates'!C$52)\n+($I125*'fnd base rates'!C$53)\n+($J125*'fnd base rates'!C$54)\n+($K125*'fnd base rates'!C$55)\n+($M125*'fnd base rates'!C$56)\n+($N125*'fnd base rates'!C$57)\n+($O125*'fnd base rates'!C$58)\n+($P125*'fnd base rates'!C$59)\n+($Q125*'fnd base rates'!C$60)\n+($R125*'fnd base rates'!C$61)\n+($S125*'fnd base rates'!C$62)\n+($L125*'fnd base rates'!C$63)\n+($T125*VLOOKUP($W125+16,rate_basefnd,3)))\n*$V125","v":520.70576062499993},{"$f":"(($D125*'fnd base rates'!D$48)\n+($E125*'fnd base rates'!D$49)\n+($F125*'fnd base rates'!D$50)\n+($G125*'fnd base rates'!D$51)\n+($H125*'fnd base rates'!D$52)\n+($I125*'fnd base rates'!D$53)\n+($J125*'fnd base rates'!D$54)\n+($K125*'fnd base rates'!D$55)\n+($M125*'fnd base rates'!D$56)\n+($N125*'fnd base rates'!D$57)\n+($O125*'fnd base rates'!D$58)\n+($P125*'fnd base rates'!D$59)\n+($Q125*'fnd base rates'!D$60)\n+($R125*'fnd base rates'!D$61)\n+($S125*'fnd base rates'!D$62)\n+($L125*'fnd base rates'!D$63)\n+($T125*VLOOKUP($W125+16,rate_basefnd,4)))\n*$V125","v":747.08564999999999},{"$f":"(($D125*'fnd base rates'!E$48)\n+($E125*'fnd base rates'!E$49)\n+($F125*'fnd base rates'!E$50)\n+($G125*'fnd base rates'!E$51)\n+($H125*'fnd base rates'!E$52)\n+($I125*'fnd base rates'!E$53)\n+($J125*'fnd base rates'!E$54)\n+($K125*'fnd base rates'!E$55)\n+($M125*'fnd base rates'!E$56)\n+($N125*'fnd base rates'!E$57)\n+($O125*'fnd base rates'!E$58)\n+($P125*'fnd base rates'!E$59)\n+($Q125*'fnd base rates'!E$60)\n+($R125*'fnd base rates'!E$61)\n+($S125*'fnd base rates'!E$62)\n+($L125*'fnd base rates'!E$63)\n+($T125*VLOOKUP($W125+16,rate_basefnd,5)))\n*$V125","v":3367.8119756249998},{"$f":"(($D125*'fnd base rates'!F$48)\n+($E125*'fnd base rates'!F$49)\n+($F125*'fnd base rates'!F$50)\n+($G125*'fnd base rates'!F$51)\n+($H125*'fnd base rates'!F$52)\n+($I125*'fnd base rates'!F$53)\n+($J125*'fnd base rates'!F$54)\n+($K125*'fnd base rates'!F$55)\n+($M125*'fnd base rates'!F$56)\n+($N125*'fnd base rates'!F$57)\n+($O125*'fnd base rates'!F$58)\n+($P125*'fnd base rates'!F$59)\n+($Q125*'fnd base rates'!F$60)\n+($R125*'fnd base rates'!F$61)\n+($S125*'fnd base rates'!F$62)\n+($L125*'fnd base rates'!F$63)\n+($T125*VLOOKUP($W125+16,rate_basefnd,6)))\n*$V125","v":962.30091937500003},{"$f":"(($D125*'fnd base rates'!G$48)\n+($E125*'fnd base rates'!G$49)\n+($F125*'fnd base rates'!G$50)\n+($G125*'fnd base rates'!G$51)\n+($H125*'fnd base rates'!G$52)\n+($I125*'fnd base rates'!G$53)\n+($J125*'fnd base rates'!G$54)\n+($K125*'fnd base rates'!G$55)\n+($M125*'fnd base rates'!G$56)\n+($N125*'fnd base rates'!G$57)\n+($O125*'fnd base rates'!G$58)\n+($P125*'fnd base rates'!G$59)\n+($Q125*'fnd base rates'!G$60)\n+($R125*'fnd base rates'!G$61)\n+($S125*'fnd base rates'!G$62)\n+($L125*'fnd base rates'!G$63)\n+($T125*VLOOKUP($W125+16,rate_basefnd,7)))\n*$V125","v":164.00129812500001},{"$f":"(($D125*'fnd base rates'!H$48)\n+($E125*'fnd base rates'!H$49)\n+($F125*'fnd base rates'!H$50)\n+($G125*'fnd base rates'!H$51)\n+($H125*'fnd base rates'!H$52)\n+($I125*'fnd base rates'!H$53)\n+($J125*'fnd base rates'!H$54)\n+($K125*'fnd base rates'!H$55)\n+($M125*'fnd base rates'!H$56)\n+($N125*'fnd base rates'!H$57)\n+($O125*'fnd base rates'!H$58)\n+($P125*'fnd base rates'!H$59)\n+($Q125*'fnd base rates'!H$60)\n+($R125*'fnd base rates'!H$61)\n+($S125*'fnd base rates'!H$62)\n+($L125*'fnd base rates'!H$63)\n+($T125*VLOOKUP($W125+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D125*'fnd base rates'!I$48)\n+($E125*'fnd base rates'!I$49)\n+($F125*'fnd base rates'!I$50)\n+($G125*'fnd base rates'!I$51)\n+($H125*'fnd base rates'!I$52)\n+($I125*'fnd base rates'!I$53)\n+($J125*'fnd base rates'!I$54)\n+($K125*'fnd base rates'!I$55)\n+($M125*'fnd base rates'!I$56)\n+($N125*'fnd base rates'!I$57)\n+($O125*'fnd base rates'!I$58)\n+($P125*'fnd base rates'!I$59)\n+($Q125*'fnd base rates'!I$60)\n+($R125*'fnd base rates'!I$61)\n+($S125*'fnd base rates'!I$62)\n+($L125*'fnd base rates'!I$63)\n+($T125*VLOOKUP($W125+16,rate_basefnd,9)))\n*$V125","v":331.80689999999998},{"$f":"(($D125*'fnd base rates'!J$48)\n+($E125*'fnd base rates'!J$49)\n+($F125*'fnd base rates'!J$50)\n+($G125*'fnd base rates'!J$51)\n+($H125*'fnd base rates'!J$52)\n+($I125*'fnd base rates'!J$53)\n+($J125*'fnd base rates'!J$54)\n+($K125*'fnd base rates'!J$55)\n+($M125*'fnd base rates'!J$56)\n+($N125*'fnd base rates'!J$57)\n+($O125*'fnd base rates'!J$58)\n+($P125*'fnd base rates'!J$59)\n+($Q125*'fnd base rates'!J$60)\n+($R125*'fnd base rates'!J$61)\n+($S125*'fnd base rates'!J$62)\n+($L125*'fnd base rates'!J$63)\n+($T125*VLOOKUP($W125+16,rate_basefnd,10)))\n*$V125","v":242.96954999999997},{"$f":"(($D125*'fnd base rates'!K$48)\n+($E125*'fnd base rates'!K$49)\n+($F125*'fnd base rates'!K$50)\n+($G125*'fnd base rates'!K$51)\n+($H125*'fnd base rates'!K$52)\n+($I125*'fnd base rates'!K$53)\n+($J125*'fnd base rates'!K$54)\n+($K125*'fnd base rates'!K$55)\n+($M125*'fnd base rates'!K$56)\n+($N125*'fnd base rates'!K$57)\n+($O125*'fnd base rates'!K$58)\n+($P125*'fnd base rates'!K$59)\n+($Q125*'fnd base rates'!K$60)\n+($R125*'fnd base rates'!K$61)\n+($S125*'fnd base rates'!K$62)\n+($L125*'fnd base rates'!K$63)\n+($T125*VLOOKUP($W125+16,rate_basefnd,11)))\n*$V125","v":1150.87155375},{"$f":"(($D125*'fnd base rates'!L$48)\n+($E125*'fnd base rates'!L$49)\n+($F125*'fnd base rates'!L$50)\n+($G125*'fnd base rates'!L$51)\n+($H125*'fnd base rates'!L$52)\n+($I125*'fnd base rates'!L$53)\n+($J125*'fnd base rates'!L$54)\n+($K125*'fnd base rates'!L$55)\n+($M125*'fnd base rates'!L$56)\n+($N125*'fnd base rates'!L$57)\n+($O125*'fnd base rates'!L$58)\n+($P125*'fnd base rates'!L$59)\n+($Q125*'fnd base rates'!L$60)\n+($R125*'fnd base rates'!L$61)\n+($S125*'fnd base rates'!L$62)\n+($L125*'fnd base rates'!L$63)\n+($T125*VLOOKUP($W125+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D125*'fnd base rates'!M$48)\n+($E125*'fnd base rates'!M$49)\n+($F125*'fnd base rates'!M$50)\n+($G125*'fnd base rates'!M$51)\n+($H125*'fnd base rates'!M$52)\n+($I125*'fnd base rates'!M$53)\n+($J125*'fnd base rates'!M$54)\n+($K125*'fnd base rates'!M$55)\n+($M125*'fnd base rates'!M$56)\n+($N125*'fnd base rates'!M$57)\n+($O125*'fnd base rates'!M$58)\n+($P125*'fnd base rates'!M$59)\n+($Q125*'fnd base rates'!M$60)\n+($R125*'fnd base rates'!M$61)\n+($S125*'fnd base rates'!M$62)\n+($L125*'fnd base rates'!M$63)\n+($T125*VLOOKUP($W125+16,rate_basefnd,13)))","v":0},9060.0112325000009,null,420049149,"420","049","149",1,1,9060.0112325000009,9060]
["420",420049160,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D126","v":0},{"$f":"'fnd enro'!E126","v":0},{"$f":"'fnd enro'!F126","v":0},{"$f":"'fnd enro'!G126","v":1},{"$f":"'fnd enro'!H126","v":0},{"$f":"'fnd enro'!I126","v":0},{"$f":"'fnd enro'!J126","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K126","v":0},{"$f":"'fnd enro'!L126","v":0},{"$f":"'fnd enro'!M126","v":0},{"$f":"'fnd enro'!N126","v":0},{"$f":"'fnd enro'!O126","v":0},{"$f":"'fnd enro'!P126","v":0},{"$f":"'fnd enro'!Q126","v":0},{"$f":"'fnd enro'!R126","v":0},{"$f":"'fnd enro'!S126","v":0},{"$f":"'fnd enro'!T126","v":0},{"$f":"'fnd enro'!W126","v":1},1.095,{"$f":"'fnd enro'!V126","v":1},null,{"$f":"(($D126*'fnd base rates'!C$48)\n+($E126*'fnd base rates'!C$49)\n+($F126*'fnd base rates'!C$50)\n+($G126*'fnd base rates'!C$51)\n+($H126*'fnd base rates'!C$52)\n+($I126*'fnd base rates'!C$53)\n+($J126*'fnd base rates'!C$54)\n+($K126*'fnd base rates'!C$55)\n+($M126*'fnd base rates'!C$56)\n+($N126*'fnd base rates'!C$57)\n+($O126*'fnd base rates'!C$58)\n+($P126*'fnd base rates'!C$59)\n+($Q126*'fnd base rates'!C$60)\n+($R126*'fnd base rates'!C$61)\n+($S126*'fnd base rates'!C$62)\n+($L126*'fnd base rates'!C$63)\n+($T126*VLOOKUP($W126+16,rate_basefnd,3)))\n*$V126","v":520.70576062499993},{"$f":"(($D126*'fnd base rates'!D$48)\n+($E126*'fnd base rates'!D$49)\n+($F126*'fnd base rates'!D$50)\n+($G126*'fnd base rates'!D$51)\n+($H126*'fnd base rates'!D$52)\n+($I126*'fnd base rates'!D$53)\n+($J126*'fnd base rates'!D$54)\n+($K126*'fnd base rates'!D$55)\n+($M126*'fnd base rates'!D$56)\n+($N126*'fnd base rates'!D$57)\n+($O126*'fnd base rates'!D$58)\n+($P126*'fnd base rates'!D$59)\n+($Q126*'fnd base rates'!D$60)\n+($R126*'fnd base rates'!D$61)\n+($S126*'fnd base rates'!D$62)\n+($L126*'fnd base rates'!D$63)\n+($T126*VLOOKUP($W126+16,rate_basefnd,4)))\n*$V126","v":747.08564999999999},{"$f":"(($D126*'fnd base rates'!E$48)\n+($E126*'fnd base rates'!E$49)\n+($F126*'fnd base rates'!E$50)\n+($G126*'fnd base rates'!E$51)\n+($H126*'fnd base rates'!E$52)\n+($I126*'fnd base rates'!E$53)\n+($J126*'fnd base rates'!E$54)\n+($K126*'fnd base rates'!E$55)\n+($M126*'fnd base rates'!E$56)\n+($N126*'fnd base rates'!E$57)\n+($O126*'fnd base rates'!E$58)\n+($P126*'fnd base rates'!E$59)\n+($Q126*'fnd base rates'!E$60)\n+($R126*'fnd base rates'!E$61)\n+($S126*'fnd base rates'!E$62)\n+($L126*'fnd base rates'!E$63)\n+($T126*VLOOKUP($W126+16,rate_basefnd,5)))\n*$V126","v":3778.8640256249996},{"$f":"(($D126*'fnd base rates'!F$48)\n+($E126*'fnd base rates'!F$49)\n+($F126*'fnd base rates'!F$50)\n+($G126*'fnd base rates'!F$51)\n+($H126*'fnd base rates'!F$52)\n+($I126*'fnd base rates'!F$53)\n+($J126*'fnd base rates'!F$54)\n+($K126*'fnd base rates'!F$55)\n+($M126*'fnd base rates'!F$56)\n+($N126*'fnd base rates'!F$57)\n+($O126*'fnd base rates'!F$58)\n+($P126*'fnd base rates'!F$59)\n+($Q126*'fnd base rates'!F$60)\n+($R126*'fnd base rates'!F$61)\n+($S126*'fnd base rates'!F$62)\n+($L126*'fnd base rates'!F$63)\n+($T126*VLOOKUP($W126+16,rate_basefnd,6)))\n*$V126","v":1208.445969375},{"$f":"(($D126*'fnd base rates'!G$48)\n+($E126*'fnd base rates'!G$49)\n+($F126*'fnd base rates'!G$50)\n+($G126*'fnd base rates'!G$51)\n+($H126*'fnd base rates'!G$52)\n+($I126*'fnd base rates'!G$53)\n+($J126*'fnd base rates'!G$54)\n+($K126*'fnd base rates'!G$55)\n+($M126*'fnd base rates'!G$56)\n+($N126*'fnd base rates'!G$57)\n+($O126*'fnd base rates'!G$58)\n+($P126*'fnd base rates'!G$59)\n+($Q126*'fnd base rates'!G$60)\n+($R126*'fnd base rates'!G$61)\n+($S126*'fnd base rates'!G$62)\n+($L126*'fnd base rates'!G$63)\n+($T126*VLOOKUP($W126+16,rate_basefnd,7)))\n*$V126","v":152.60234812499999},{"$f":"(($D126*'fnd base rates'!H$48)\n+($E126*'fnd base rates'!H$49)\n+($F126*'fnd base rates'!H$50)\n+($G126*'fnd base rates'!H$51)\n+($H126*'fnd base rates'!H$52)\n+($I126*'fnd base rates'!H$53)\n+($J126*'fnd base rates'!H$54)\n+($K126*'fnd base rates'!H$55)\n+($M126*'fnd base rates'!H$56)\n+($N126*'fnd base rates'!H$57)\n+($O126*'fnd base rates'!H$58)\n+($P126*'fnd base rates'!H$59)\n+($Q126*'fnd base rates'!H$60)\n+($R126*'fnd base rates'!H$61)\n+($S126*'fnd base rates'!H$62)\n+($L126*'fnd base rates'!H$63)\n+($T126*VLOOKUP($W126+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D126*'fnd base rates'!I$48)\n+($E126*'fnd base rates'!I$49)\n+($F126*'fnd base rates'!I$50)\n+($G126*'fnd base rates'!I$51)\n+($H126*'fnd base rates'!I$52)\n+($I126*'fnd base rates'!I$53)\n+($J126*'fnd base rates'!I$54)\n+($K126*'fnd base rates'!I$55)\n+($M126*'fnd base rates'!I$56)\n+($N126*'fnd base rates'!I$57)\n+($O126*'fnd base rates'!I$58)\n+($P126*'fnd base rates'!I$59)\n+($Q126*'fnd base rates'!I$60)\n+($R126*'fnd base rates'!I$61)\n+($S126*'fnd base rates'!I$62)\n+($L126*'fnd base rates'!I$63)\n+($T126*VLOOKUP($W126+16,rate_basefnd,9)))\n*$V126","v":249.27674999999999},{"$f":"(($D126*'fnd base rates'!J$48)\n+($E126*'fnd base rates'!J$49)\n+($F126*'fnd base rates'!J$50)\n+($G126*'fnd base rates'!J$51)\n+($H126*'fnd base rates'!J$52)\n+($I126*'fnd base rates'!J$53)\n+($J126*'fnd base rates'!J$54)\n+($K126*'fnd base rates'!J$55)\n+($M126*'fnd base rates'!J$56)\n+($N126*'fnd base rates'!J$57)\n+($O126*'fnd base rates'!J$58)\n+($P126*'fnd base rates'!J$59)\n+($Q126*'fnd base rates'!J$60)\n+($R126*'fnd base rates'!J$61)\n+($S126*'fnd base rates'!J$62)\n+($L126*'fnd base rates'!J$63)\n+($T126*VLOOKUP($W126+16,rate_basefnd,10)))\n*$V126","v":148.7448},{"$f":"(($D126*'fnd base rates'!K$48)\n+($E126*'fnd base rates'!K$49)\n+($F126*'fnd base rates'!K$50)\n+($G126*'fnd base rates'!K$51)\n+($H126*'fnd base rates'!K$52)\n+($I126*'fnd base rates'!K$53)\n+($J126*'fnd base rates'!K$54)\n+($K126*'fnd base rates'!K$55)\n+($M126*'fnd base rates'!K$56)\n+($N126*'fnd base rates'!K$57)\n+($O126*'fnd base rates'!K$58)\n+($P126*'fnd base rates'!K$59)\n+($Q126*'fnd base rates'!K$60)\n+($R126*'fnd base rates'!K$61)\n+($S126*'fnd base rates'!K$62)\n+($L126*'fnd base rates'!K$63)\n+($T126*VLOOKUP($W126+16,rate_basefnd,11)))\n*$V126","v":1070.8380037500001},{"$f":"(($D126*'fnd base rates'!L$48)\n+($E126*'fnd base rates'!L$49)\n+($F126*'fnd base rates'!L$50)\n+($G126*'fnd base rates'!L$51)\n+($H126*'fnd base rates'!L$52)\n+($I126*'fnd base rates'!L$53)\n+($J126*'fnd base rates'!L$54)\n+($K126*'fnd base rates'!L$55)\n+($M126*'fnd base rates'!L$56)\n+($N126*'fnd base rates'!L$57)\n+($O126*'fnd base rates'!L$58)\n+($P126*'fnd base rates'!L$59)\n+($Q126*'fnd base rates'!L$60)\n+($R126*'fnd base rates'!L$61)\n+($S126*'fnd base rates'!L$62)\n+($L126*'fnd base rates'!L$63)\n+($T126*VLOOKUP($W126+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D126*'fnd base rates'!M$48)\n+($E126*'fnd base rates'!M$49)\n+($F126*'fnd base rates'!M$50)\n+($G126*'fnd base rates'!M$51)\n+($H126*'fnd base rates'!M$52)\n+($I126*'fnd base rates'!M$53)\n+($J126*'fnd base rates'!M$54)\n+($K126*'fnd base rates'!M$55)\n+($M126*'fnd base rates'!M$56)\n+($N126*'fnd base rates'!M$57)\n+($O126*'fnd base rates'!M$58)\n+($P126*'fnd base rates'!M$59)\n+($Q126*'fnd base rates'!M$60)\n+($R126*'fnd base rates'!M$61)\n+($S126*'fnd base rates'!M$62)\n+($L126*'fnd base rates'!M$63)\n+($T126*VLOOKUP($W126+16,rate_basefnd,13)))","v":0},9432.7909324999982,null,420049160,"420","049","160",1,1,9432.7909324999982,9433]
["420",420049163,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D127","v":0},{"$f":"'fnd enro'!E127","v":0},{"$f":"'fnd enro'!F127","v":0},{"$f":"'fnd enro'!G127","v":1},{"$f":"'fnd enro'!H127","v":0},{"$f":"'fnd enro'!I127","v":0},{"$f":"'fnd enro'!J127","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K127","v":0},{"$f":"'fnd enro'!L127","v":0},{"$f":"'fnd enro'!M127","v":0},{"$f":"'fnd enro'!N127","v":0},{"$f":"'fnd enro'!O127","v":0},{"$f":"'fnd enro'!P127","v":0},{"$f":"'fnd enro'!Q127","v":0},{"$f":"'fnd enro'!R127","v":0},{"$f":"'fnd enro'!S127","v":0},{"$f":"'fnd enro'!T127","v":0},{"$f":"'fnd enro'!W127","v":1},1.095,{"$f":"'fnd enro'!V127","v":1},null,{"$f":"(($D127*'fnd base rates'!C$48)\n+($E127*'fnd base rates'!C$49)\n+($F127*'fnd base rates'!C$50)\n+($G127*'fnd base rates'!C$51)\n+($H127*'fnd base rates'!C$52)\n+($I127*'fnd base rates'!C$53)\n+($J127*'fnd base rates'!C$54)\n+($K127*'fnd base rates'!C$55)\n+($M127*'fnd base rates'!C$56)\n+($N127*'fnd base rates'!C$57)\n+($O127*'fnd base rates'!C$58)\n+($P127*'fnd base rates'!C$59)\n+($Q127*'fnd base rates'!C$60)\n+($R127*'fnd base rates'!C$61)\n+($S127*'fnd base rates'!C$62)\n+($L127*'fnd base rates'!C$63)\n+($T127*VLOOKUP($W127+16,rate_basefnd,3)))\n*$V127","v":520.70576062499993},{"$f":"(($D127*'fnd base rates'!D$48)\n+($E127*'fnd base rates'!D$49)\n+($F127*'fnd base rates'!D$50)\n+($G127*'fnd base rates'!D$51)\n+($H127*'fnd base rates'!D$52)\n+($I127*'fnd base rates'!D$53)\n+($J127*'fnd base rates'!D$54)\n+($K127*'fnd base rates'!D$55)\n+($M127*'fnd base rates'!D$56)\n+($N127*'fnd base rates'!D$57)\n+($O127*'fnd base rates'!D$58)\n+($P127*'fnd base rates'!D$59)\n+($Q127*'fnd base rates'!D$60)\n+($R127*'fnd base rates'!D$61)\n+($S127*'fnd base rates'!D$62)\n+($L127*'fnd base rates'!D$63)\n+($T127*VLOOKUP($W127+16,rate_basefnd,4)))\n*$V127","v":747.08564999999999},{"$f":"(($D127*'fnd base rates'!E$48)\n+($E127*'fnd base rates'!E$49)\n+($F127*'fnd base rates'!E$50)\n+($G127*'fnd base rates'!E$51)\n+($H127*'fnd base rates'!E$52)\n+($I127*'fnd base rates'!E$53)\n+($J127*'fnd base rates'!E$54)\n+($K127*'fnd base rates'!E$55)\n+($M127*'fnd base rates'!E$56)\n+($N127*'fnd base rates'!E$57)\n+($O127*'fnd base rates'!E$58)\n+($P127*'fnd base rates'!E$59)\n+($Q127*'fnd base rates'!E$60)\n+($R127*'fnd base rates'!E$61)\n+($S127*'fnd base rates'!E$62)\n+($L127*'fnd base rates'!E$63)\n+($T127*VLOOKUP($W127+16,rate_basefnd,5)))\n*$V127","v":3778.8640256249996},{"$f":"(($D127*'fnd base rates'!F$48)\n+($E127*'fnd base rates'!F$49)\n+($F127*'fnd base rates'!F$50)\n+($G127*'fnd base rates'!F$51)\n+($H127*'fnd base rates'!F$52)\n+($I127*'fnd base rates'!F$53)\n+($J127*'fnd base rates'!F$54)\n+($K127*'fnd base rates'!F$55)\n+($M127*'fnd base rates'!F$56)\n+($N127*'fnd base rates'!F$57)\n+($O127*'fnd base rates'!F$58)\n+($P127*'fnd base rates'!F$59)\n+($Q127*'fnd base rates'!F$60)\n+($R127*'fnd base rates'!F$61)\n+($S127*'fnd base rates'!F$62)\n+($L127*'fnd base rates'!F$63)\n+($T127*VLOOKUP($W127+16,rate_basefnd,6)))\n*$V127","v":1208.445969375},{"$f":"(($D127*'fnd base rates'!G$48)\n+($E127*'fnd base rates'!G$49)\n+($F127*'fnd base rates'!G$50)\n+($G127*'fnd base rates'!G$51)\n+($H127*'fnd base rates'!G$52)\n+($I127*'fnd base rates'!G$53)\n+($J127*'fnd base rates'!G$54)\n+($K127*'fnd base rates'!G$55)\n+($M127*'fnd base rates'!G$56)\n+($N127*'fnd base rates'!G$57)\n+($O127*'fnd base rates'!G$58)\n+($P127*'fnd base rates'!G$59)\n+($Q127*'fnd base rates'!G$60)\n+($R127*'fnd base rates'!G$61)\n+($S127*'fnd base rates'!G$62)\n+($L127*'fnd base rates'!G$63)\n+($T127*VLOOKUP($W127+16,rate_basefnd,7)))\n*$V127","v":152.60234812499999},{"$f":"(($D127*'fnd base rates'!H$48)\n+($E127*'fnd base rates'!H$49)\n+($F127*'fnd base rates'!H$50)\n+($G127*'fnd base rates'!H$51)\n+($H127*'fnd base rates'!H$52)\n+($I127*'fnd base rates'!H$53)\n+($J127*'fnd base rates'!H$54)\n+($K127*'fnd base rates'!H$55)\n+($M127*'fnd base rates'!H$56)\n+($N127*'fnd base rates'!H$57)\n+($O127*'fnd base rates'!H$58)\n+($P127*'fnd base rates'!H$59)\n+($Q127*'fnd base rates'!H$60)\n+($R127*'fnd base rates'!H$61)\n+($S127*'fnd base rates'!H$62)\n+($L127*'fnd base rates'!H$63)\n+($T127*VLOOKUP($W127+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D127*'fnd base rates'!I$48)\n+($E127*'fnd base rates'!I$49)\n+($F127*'fnd base rates'!I$50)\n+($G127*'fnd base rates'!I$51)\n+($H127*'fnd base rates'!I$52)\n+($I127*'fnd base rates'!I$53)\n+($J127*'fnd base rates'!I$54)\n+($K127*'fnd base rates'!I$55)\n+($M127*'fnd base rates'!I$56)\n+($N127*'fnd base rates'!I$57)\n+($O127*'fnd base rates'!I$58)\n+($P127*'fnd base rates'!I$59)\n+($Q127*'fnd base rates'!I$60)\n+($R127*'fnd base rates'!I$61)\n+($S127*'fnd base rates'!I$62)\n+($L127*'fnd base rates'!I$63)\n+($T127*VLOOKUP($W127+16,rate_basefnd,9)))\n*$V127","v":249.27674999999999},{"$f":"(($D127*'fnd base rates'!J$48)\n+($E127*'fnd base rates'!J$49)\n+($F127*'fnd base rates'!J$50)\n+($G127*'fnd base rates'!J$51)\n+($H127*'fnd base rates'!J$52)\n+($I127*'fnd base rates'!J$53)\n+($J127*'fnd base rates'!J$54)\n+($K127*'fnd base rates'!J$55)\n+($M127*'fnd base rates'!J$56)\n+($N127*'fnd base rates'!J$57)\n+($O127*'fnd base rates'!J$58)\n+($P127*'fnd base rates'!J$59)\n+($Q127*'fnd base rates'!J$60)\n+($R127*'fnd base rates'!J$61)\n+($S127*'fnd base rates'!J$62)\n+($L127*'fnd base rates'!J$63)\n+($T127*VLOOKUP($W127+16,rate_basefnd,10)))\n*$V127","v":148.7448},{"$f":"(($D127*'fnd base rates'!K$48)\n+($E127*'fnd base rates'!K$49)\n+($F127*'fnd base rates'!K$50)\n+($G127*'fnd base rates'!K$51)\n+($H127*'fnd base rates'!K$52)\n+($I127*'fnd base rates'!K$53)\n+($J127*'fnd base rates'!K$54)\n+($K127*'fnd base rates'!K$55)\n+($M127*'fnd base rates'!K$56)\n+($N127*'fnd base rates'!K$57)\n+($O127*'fnd base rates'!K$58)\n+($P127*'fnd base rates'!K$59)\n+($Q127*'fnd base rates'!K$60)\n+($R127*'fnd base rates'!K$61)\n+($S127*'fnd base rates'!K$62)\n+($L127*'fnd base rates'!K$63)\n+($T127*VLOOKUP($W127+16,rate_basefnd,11)))\n*$V127","v":1070.8380037500001},{"$f":"(($D127*'fnd base rates'!L$48)\n+($E127*'fnd base rates'!L$49)\n+($F127*'fnd base rates'!L$50)\n+($G127*'fnd base rates'!L$51)\n+($H127*'fnd base rates'!L$52)\n+($I127*'fnd base rates'!L$53)\n+($J127*'fnd base rates'!L$54)\n+($K127*'fnd base rates'!L$55)\n+($M127*'fnd base rates'!L$56)\n+($N127*'fnd base rates'!L$57)\n+($O127*'fnd base rates'!L$58)\n+($P127*'fnd base rates'!L$59)\n+($Q127*'fnd base rates'!L$60)\n+($R127*'fnd base rates'!L$61)\n+($S127*'fnd base rates'!L$62)\n+($L127*'fnd base rates'!L$63)\n+($T127*VLOOKUP($W127+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D127*'fnd base rates'!M$48)\n+($E127*'fnd base rates'!M$49)\n+($F127*'fnd base rates'!M$50)\n+($G127*'fnd base rates'!M$51)\n+($H127*'fnd base rates'!M$52)\n+($I127*'fnd base rates'!M$53)\n+($J127*'fnd base rates'!M$54)\n+($K127*'fnd base rates'!M$55)\n+($M127*'fnd base rates'!M$56)\n+($N127*'fnd base rates'!M$57)\n+($O127*'fnd base rates'!M$58)\n+($P127*'fnd base rates'!M$59)\n+($Q127*'fnd base rates'!M$60)\n+($R127*'fnd base rates'!M$61)\n+($S127*'fnd base rates'!M$62)\n+($L127*'fnd base rates'!M$63)\n+($T127*VLOOKUP($W127+16,rate_basefnd,13)))","v":0},9432.7909324999982,null,420049163,"420","049","163",1,1,9432.7909324999982,9433]
["420",420049165,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D128","v":1},{"$f":"'fnd enro'!E128","v":0},{"$f":"'fnd enro'!F128","v":1},{"$f":"'fnd enro'!G128","v":3},{"$f":"'fnd enro'!H128","v":3},{"$f":"'fnd enro'!I128","v":0},{"$f":"'fnd enro'!J128","v":0.26250000000000001},{"$f":"'fnd enro'!K128","v":0},{"$f":"'fnd enro'!L128","v":0},{"$f":"'fnd enro'!M128","v":0},{"$f":"'fnd enro'!N128","v":0},{"$f":"'fnd enro'!O128","v":0},{"$f":"'fnd enro'!P128","v":1},{"$f":"'fnd enro'!Q128","v":0},{"$f":"'fnd enro'!R128","v":0},{"$f":"'fnd enro'!S128","v":0},{"$f":"'fnd enro'!T128","v":7},{"$f":"'fnd enro'!W128","v":8},1.095,{"$f":"'fnd enro'!V128","v":10},null,{"$f":"(($D128*'fnd base rates'!C$48)\n+($E128*'fnd base rates'!C$49)\n+($F128*'fnd base rates'!C$50)\n+($G128*'fnd base rates'!C$51)\n+($H128*'fnd base rates'!C$52)\n+($I128*'fnd base rates'!C$53)\n+($J128*'fnd base rates'!C$54)\n+($K128*'fnd base rates'!C$55)\n+($M128*'fnd base rates'!C$56)\n+($N128*'fnd base rates'!C$57)\n+($O128*'fnd base rates'!C$58)\n+($P128*'fnd base rates'!C$59)\n+($Q128*'fnd base rates'!C$60)\n+($R128*'fnd base rates'!C$61)\n+($S128*'fnd base rates'!C$62)\n+($L128*'fnd base rates'!C$63)\n+($T128*VLOOKUP($W128+16,rate_basefnd,3)))\n*$V128","v":3948.5838243749999},{"$f":"(($D128*'fnd base rates'!D$48)\n+($E128*'fnd base rates'!D$49)\n+($F128*'fnd base rates'!D$50)\n+($G128*'fnd base rates'!D$51)\n+($H128*'fnd base rates'!D$52)\n+($I128*'fnd base rates'!D$53)\n+($J128*'fnd base rates'!D$54)\n+($K128*'fnd base rates'!D$55)\n+($M128*'fnd base rates'!D$56)\n+($N128*'fnd base rates'!D$57)\n+($O128*'fnd base rates'!D$58)\n+($P128*'fnd base rates'!D$59)\n+($Q128*'fnd base rates'!D$60)\n+($R128*'fnd base rates'!D$61)\n+($S128*'fnd base rates'!D$62)\n+($L128*'fnd base rates'!D$63)\n+($T128*VLOOKUP($W128+16,rate_basefnd,4)))\n*$V128","v":5772.5553},{"$f":"(($D128*'fnd base rates'!E$48)\n+($E128*'fnd base rates'!E$49)\n+($F128*'fnd base rates'!E$50)\n+($G128*'fnd base rates'!E$51)\n+($H128*'fnd base rates'!E$52)\n+($I128*'fnd base rates'!E$53)\n+($J128*'fnd base rates'!E$54)\n+($K128*'fnd base rates'!E$55)\n+($M128*'fnd base rates'!E$56)\n+($N128*'fnd base rates'!E$57)\n+($O128*'fnd base rates'!E$58)\n+($P128*'fnd base rates'!E$59)\n+($Q128*'fnd base rates'!E$60)\n+($R128*'fnd base rates'!E$61)\n+($S128*'fnd base rates'!E$62)\n+($L128*'fnd base rates'!E$63)\n+($T128*VLOOKUP($W128+16,rate_basefnd,5)))\n*$V128","v":51910.253087903358},{"$f":"(($D128*'fnd base rates'!F$48)\n+($E128*'fnd base rates'!F$49)\n+($F128*'fnd base rates'!F$50)\n+($G128*'fnd base rates'!F$51)\n+($H128*'fnd base rates'!F$52)\n+($I128*'fnd base rates'!F$53)\n+($J128*'fnd base rates'!F$54)\n+($K128*'fnd base rates'!F$55)\n+($M128*'fnd base rates'!F$56)\n+($N128*'fnd base rates'!F$57)\n+($O128*'fnd base rates'!F$58)\n+($P128*'fnd base rates'!F$59)\n+($Q128*'fnd base rates'!F$60)\n+($R128*'fnd base rates'!F$61)\n+($S128*'fnd base rates'!F$62)\n+($L128*'fnd base rates'!F$63)\n+($T128*VLOOKUP($W128+16,rate_basefnd,6)))\n*$V128","v":8329.3861856249987},{"$f":"(($D128*'fnd base rates'!G$48)\n+($E128*'fnd base rates'!G$49)\n+($F128*'fnd base rates'!G$50)\n+($G128*'fnd base rates'!G$51)\n+($H128*'fnd base rates'!G$52)\n+($I128*'fnd base rates'!G$53)\n+($J128*'fnd base rates'!G$54)\n+($K128*'fnd base rates'!G$55)\n+($M128*'fnd base rates'!G$56)\n+($N128*'fnd base rates'!G$57)\n+($O128*'fnd base rates'!G$58)\n+($P128*'fnd base rates'!G$59)\n+($Q128*'fnd base rates'!G$60)\n+($R128*'fnd base rates'!G$61)\n+($S128*'fnd base rates'!G$62)\n+($L128*'fnd base rates'!G$63)\n+($T128*VLOOKUP($W128+16,rate_basefnd,7)))\n*$V128","v":1828.5951678629067},{"$f":"(($D128*'fnd base rates'!H$48)\n+($E128*'fnd base rates'!H$49)\n+($F128*'fnd base rates'!H$50)\n+($G128*'fnd base rates'!H$51)\n+($H128*'fnd base rates'!H$52)\n+($I128*'fnd base rates'!H$53)\n+($J128*'fnd base rates'!H$54)\n+($K128*'fnd base rates'!H$55)\n+($M128*'fnd base rates'!H$56)\n+($N128*'fnd base rates'!H$57)\n+($O128*'fnd base rates'!H$58)\n+($P128*'fnd base rates'!H$59)\n+($Q128*'fnd base rates'!H$60)\n+($R128*'fnd base rates'!H$61)\n+($S128*'fnd base rates'!H$62)\n+($L128*'fnd base rates'!H$63)\n+($T128*VLOOKUP($W128+16,rate_basefnd,8)))","v":3601.5980000000004},{"$f":"(($D128*'fnd base rates'!I$48)\n+($E128*'fnd base rates'!I$49)\n+($F128*'fnd base rates'!I$50)\n+($G128*'fnd base rates'!I$51)\n+($H128*'fnd base rates'!I$52)\n+($I128*'fnd base rates'!I$53)\n+($J128*'fnd base rates'!I$54)\n+($K128*'fnd base rates'!I$55)\n+($M128*'fnd base rates'!I$56)\n+($N128*'fnd base rates'!I$57)\n+($O128*'fnd base rates'!I$58)\n+($P128*'fnd base rates'!I$59)\n+($Q128*'fnd base rates'!I$60)\n+($R128*'fnd base rates'!I$61)\n+($S128*'fnd base rates'!I$62)\n+($L128*'fnd base rates'!I$63)\n+($T128*VLOOKUP($W128+16,rate_basefnd,9)))\n*$V128","v":2189.7481499999999},{"$f":"(($D128*'fnd base rates'!J$48)\n+($E128*'fnd base rates'!J$49)\n+($F128*'fnd base rates'!J$50)\n+($G128*'fnd base rates'!J$51)\n+($H128*'fnd base rates'!J$52)\n+($I128*'fnd base rates'!J$53)\n+($J128*'fnd base rates'!J$54)\n+($K128*'fnd base rates'!J$55)\n+($M128*'fnd base rates'!J$56)\n+($N128*'fnd base rates'!J$57)\n+($O128*'fnd base rates'!J$58)\n+($P128*'fnd base rates'!J$59)\n+($Q128*'fnd base rates'!J$60)\n+($R128*'fnd base rates'!J$61)\n+($S128*'fnd base rates'!J$62)\n+($L128*'fnd base rates'!J$63)\n+($T128*VLOOKUP($W128+16,rate_basefnd,10)))\n*$V128","v":1348.0763999999999},{"$f":"(($D128*'fnd base rates'!K$48)\n+($E128*'fnd base rates'!K$49)\n+($F128*'fnd base rates'!K$50)\n+($G128*'fnd base rates'!K$51)\n+($H128*'fnd base rates'!K$52)\n+($I128*'fnd base rates'!K$53)\n+($J128*'fnd base rates'!K$54)\n+($K128*'fnd base rates'!K$55)\n+($M128*'fnd base rates'!K$56)\n+($N128*'fnd base rates'!K$57)\n+($O128*'fnd base rates'!K$58)\n+($P128*'fnd base rates'!K$59)\n+($Q128*'fnd base rates'!K$60)\n+($R128*'fnd base rates'!K$61)\n+($S128*'fnd base rates'!K$62)\n+($L128*'fnd base rates'!K$63)\n+($T128*VLOOKUP($W128+16,rate_basefnd,11)))\n*$V128","v":12162.426212177441},{"$f":"(($D128*'fnd base rates'!L$48)\n+($E128*'fnd base rates'!L$49)\n+($F128*'fnd base rates'!L$50)\n+($G128*'fnd base rates'!L$51)\n+($H128*'fnd base rates'!L$52)\n+($I128*'fnd base rates'!L$53)\n+($J128*'fnd base rates'!L$54)\n+($K128*'fnd base rates'!L$55)\n+($M128*'fnd base rates'!L$56)\n+($N128*'fnd base rates'!L$57)\n+($O128*'fnd base rates'!L$58)\n+($P128*'fnd base rates'!L$59)\n+($Q128*'fnd base rates'!L$60)\n+($R128*'fnd base rates'!L$61)\n+($S128*'fnd base rates'!L$62)\n+($L128*'fnd base rates'!L$63)\n+($T128*VLOOKUP($W128+16,rate_basefnd,12)))","v":10630.914574955823},{"$f":"(($D128*'fnd base rates'!M$48)\n+($E128*'fnd base rates'!M$49)\n+($F128*'fnd base rates'!M$50)\n+($G128*'fnd base rates'!M$51)\n+($H128*'fnd base rates'!M$52)\n+($I128*'fnd base rates'!M$53)\n+($J128*'fnd base rates'!M$54)\n+($K128*'fnd base rates'!M$55)\n+($M128*'fnd base rates'!M$56)\n+($N128*'fnd base rates'!M$57)\n+($O128*'fnd base rates'!M$58)\n+($P128*'fnd base rates'!M$59)\n+($Q128*'fnd base rates'!M$60)\n+($R128*'fnd base rates'!M$61)\n+($S128*'fnd base rates'!M$62)\n+($L128*'fnd base rates'!M$63)\n+($T128*VLOOKUP($W128+16,rate_basefnd,13)))","v":0},101722.13690289953,null,420049165,"420","049","165",1,8,101722.13690289953,12715]
["420",420049176,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D129","v":1},{"$f":"'fnd enro'!E129","v":0},{"$f":"'fnd enro'!F129","v":1},{"$f":"'fnd enro'!G129","v":11},{"$f":"'fnd enro'!H129","v":1},{"$f":"'fnd enro'!I129","v":0},{"$f":"'fnd enro'!J129","v":0.48749999999999999},{"$f":"'fnd enro'!K129","v":0},{"$f":"'fnd enro'!L129","v":0},{"$f":"'fnd enro'!M129","v":0},{"$f":"'fnd enro'!N129","v":0},{"$f":"'fnd enro'!O129","v":0},{"$f":"'fnd enro'!P129","v":0},{"$f":"'fnd enro'!Q129","v":0},{"$f":"'fnd enro'!R129","v":0},{"$f":"'fnd enro'!S129","v":0},{"$f":"'fnd enro'!T129","v":7},{"$f":"'fnd enro'!W129","v":14},1.095,{"$f":"'fnd enro'!V129","v":10},null,{"$f":"(($D129*'fnd base rates'!C$48)\n+($E129*'fnd base rates'!C$49)\n+($F129*'fnd base rates'!C$50)\n+($G129*'fnd base rates'!C$51)\n+($H129*'fnd base rates'!C$52)\n+($I129*'fnd base rates'!C$53)\n+($J129*'fnd base rates'!C$54)\n+($K129*'fnd base rates'!C$55)\n+($M129*'fnd base rates'!C$56)\n+($N129*'fnd base rates'!C$57)\n+($O129*'fnd base rates'!C$58)\n+($P129*'fnd base rates'!C$59)\n+($Q129*'fnd base rates'!C$60)\n+($R129*'fnd base rates'!C$61)\n+($S129*'fnd base rates'!C$62)\n+($L129*'fnd base rates'!C$63)\n+($T129*VLOOKUP($W129+16,rate_basefnd,3)))\n*$V129","v":6976.0094381249992},{"$f":"(($D129*'fnd base rates'!D$48)\n+($E129*'fnd base rates'!D$49)\n+($F129*'fnd base rates'!D$50)\n+($G129*'fnd base rates'!D$51)\n+($H129*'fnd base rates'!D$52)\n+($I129*'fnd base rates'!D$53)\n+($J129*'fnd base rates'!D$54)\n+($K129*'fnd base rates'!D$55)\n+($M129*'fnd base rates'!D$56)\n+($N129*'fnd base rates'!D$57)\n+($O129*'fnd base rates'!D$58)\n+($P129*'fnd base rates'!D$59)\n+($Q129*'fnd base rates'!D$60)\n+($R129*'fnd base rates'!D$61)\n+($S129*'fnd base rates'!D$62)\n+($L129*'fnd base rates'!D$63)\n+($T129*VLOOKUP($W129+16,rate_basefnd,4)))\n*$V129","v":10085.661749999999},{"$f":"(($D129*'fnd base rates'!E$48)\n+($E129*'fnd base rates'!E$49)\n+($F129*'fnd base rates'!E$50)\n+($G129*'fnd base rates'!E$51)\n+($H129*'fnd base rates'!E$52)\n+($I129*'fnd base rates'!E$53)\n+($J129*'fnd base rates'!E$54)\n+($K129*'fnd base rates'!E$55)\n+($M129*'fnd base rates'!E$56)\n+($N129*'fnd base rates'!E$57)\n+($O129*'fnd base rates'!E$58)\n+($P129*'fnd base rates'!E$59)\n+($Q129*'fnd base rates'!E$60)\n+($R129*'fnd base rates'!E$61)\n+($S129*'fnd base rates'!E$62)\n+($L129*'fnd base rates'!E$63)\n+($T129*VLOOKUP($W129+16,rate_basefnd,5)))\n*$V129","v":74219.70014165336},{"$f":"(($D129*'fnd base rates'!F$48)\n+($E129*'fnd base rates'!F$49)\n+($F129*'fnd base rates'!F$50)\n+($G129*'fnd base rates'!F$51)\n+($H129*'fnd base rates'!F$52)\n+($I129*'fnd base rates'!F$53)\n+($J129*'fnd base rates'!F$54)\n+($K129*'fnd base rates'!F$55)\n+($M129*'fnd base rates'!F$56)\n+($N129*'fnd base rates'!F$57)\n+($O129*'fnd base rates'!F$58)\n+($P129*'fnd base rates'!F$59)\n+($Q129*'fnd base rates'!F$60)\n+($R129*'fnd base rates'!F$61)\n+($S129*'fnd base rates'!F$62)\n+($L129*'fnd base rates'!F$63)\n+($T129*VLOOKUP($W129+16,rate_basefnd,6)))\n*$V129","v":15902.944651874999},{"$f":"(($D129*'fnd base rates'!G$48)\n+($E129*'fnd base rates'!G$49)\n+($F129*'fnd base rates'!G$50)\n+($G129*'fnd base rates'!G$51)\n+($H129*'fnd base rates'!G$52)\n+($I129*'fnd base rates'!G$53)\n+($J129*'fnd base rates'!G$54)\n+($K129*'fnd base rates'!G$55)\n+($M129*'fnd base rates'!G$56)\n+($N129*'fnd base rates'!G$57)\n+($O129*'fnd base rates'!G$58)\n+($P129*'fnd base rates'!G$59)\n+($Q129*'fnd base rates'!G$60)\n+($R129*'fnd base rates'!G$61)\n+($S129*'fnd base rates'!G$62)\n+($L129*'fnd base rates'!G$63)\n+($T129*VLOOKUP($W129+16,rate_basefnd,7)))\n*$V129","v":2673.0123566129068},{"$f":"(($D129*'fnd base rates'!H$48)\n+($E129*'fnd base rates'!H$49)\n+($F129*'fnd base rates'!H$50)\n+($G129*'fnd base rates'!H$51)\n+($H129*'fnd base rates'!H$52)\n+($I129*'fnd base rates'!H$53)\n+($J129*'fnd base rates'!H$54)\n+($K129*'fnd base rates'!H$55)\n+($M129*'fnd base rates'!H$56)\n+($N129*'fnd base rates'!H$57)\n+($O129*'fnd base rates'!H$58)\n+($P129*'fnd base rates'!H$59)\n+($Q129*'fnd base rates'!H$60)\n+($R129*'fnd base rates'!H$61)\n+($S129*'fnd base rates'!H$62)\n+($L129*'fnd base rates'!H$63)\n+($T129*VLOOKUP($W129+16,rate_basefnd,8)))","v":6289.3919999999998},{"$f":"(($D129*'fnd base rates'!I$48)\n+($E129*'fnd base rates'!I$49)\n+($F129*'fnd base rates'!I$50)\n+($G129*'fnd base rates'!I$51)\n+($H129*'fnd base rates'!I$52)\n+($I129*'fnd base rates'!I$53)\n+($J129*'fnd base rates'!I$54)\n+($K129*'fnd base rates'!I$55)\n+($M129*'fnd base rates'!I$56)\n+($N129*'fnd base rates'!I$57)\n+($O129*'fnd base rates'!I$58)\n+($P129*'fnd base rates'!I$59)\n+($Q129*'fnd base rates'!I$60)\n+($R129*'fnd base rates'!I$61)\n+($S129*'fnd base rates'!I$62)\n+($L129*'fnd base rates'!I$63)\n+($T129*VLOOKUP($W129+16,rate_basefnd,9)))\n*$V129","v":3447.7498500000002},{"$f":"(($D129*'fnd base rates'!J$48)\n+($E129*'fnd base rates'!J$49)\n+($F129*'fnd base rates'!J$50)\n+($G129*'fnd base rates'!J$51)\n+($H129*'fnd base rates'!J$52)\n+($I129*'fnd base rates'!J$53)\n+($J129*'fnd base rates'!J$54)\n+($K129*'fnd base rates'!J$55)\n+($M129*'fnd base rates'!J$56)\n+($N129*'fnd base rates'!J$57)\n+($O129*'fnd base rates'!J$58)\n+($P129*'fnd base rates'!J$59)\n+($Q129*'fnd base rates'!J$60)\n+($R129*'fnd base rates'!J$61)\n+($S129*'fnd base rates'!J$62)\n+($L129*'fnd base rates'!J$63)\n+($T129*VLOOKUP($W129+16,rate_basefnd,10)))\n*$V129","v":2027.8961999999999},{"$f":"(($D129*'fnd base rates'!K$48)\n+($E129*'fnd base rates'!K$49)\n+($F129*'fnd base rates'!K$50)\n+($G129*'fnd base rates'!K$51)\n+($H129*'fnd base rates'!K$52)\n+($I129*'fnd base rates'!K$53)\n+($J129*'fnd base rates'!K$54)\n+($K129*'fnd base rates'!K$55)\n+($M129*'fnd base rates'!K$56)\n+($N129*'fnd base rates'!K$57)\n+($O129*'fnd base rates'!K$58)\n+($P129*'fnd base rates'!K$59)\n+($Q129*'fnd base rates'!K$60)\n+($R129*'fnd base rates'!K$61)\n+($S129*'fnd base rates'!K$62)\n+($L129*'fnd base rates'!K$63)\n+($T129*VLOOKUP($W129+16,rate_basefnd,11)))\n*$V129","v":18136.971234677439},{"$f":"(($D129*'fnd base rates'!L$48)\n+($E129*'fnd base rates'!L$49)\n+($F129*'fnd base rates'!L$50)\n+($G129*'fnd base rates'!L$51)\n+($H129*'fnd base rates'!L$52)\n+($I129*'fnd base rates'!L$53)\n+($J129*'fnd base rates'!L$54)\n+($K129*'fnd base rates'!L$55)\n+($M129*'fnd base rates'!L$56)\n+($N129*'fnd base rates'!L$57)\n+($O129*'fnd base rates'!L$58)\n+($P129*'fnd base rates'!L$59)\n+($Q129*'fnd base rates'!L$60)\n+($R129*'fnd base rates'!L$61)\n+($S129*'fnd base rates'!L$62)\n+($L129*'fnd base rates'!L$63)\n+($T129*VLOOKUP($W129+16,rate_basefnd,12)))","v":16894.406324955824},{"$f":"(($D129*'fnd base rates'!M$48)\n+($E129*'fnd base rates'!M$49)\n+($F129*'fnd base rates'!M$50)\n+($G129*'fnd base rates'!M$51)\n+($H129*'fnd base rates'!M$52)\n+($I129*'fnd base rates'!M$53)\n+($J129*'fnd base rates'!M$54)\n+($K129*'fnd base rates'!M$55)\n+($M129*'fnd base rates'!M$56)\n+($N129*'fnd base rates'!M$57)\n+($O129*'fnd base rates'!M$58)\n+($P129*'fnd base rates'!M$59)\n+($Q129*'fnd base rates'!M$60)\n+($R129*'fnd base rates'!M$61)\n+($S129*'fnd base rates'!M$62)\n+($L129*'fnd base rates'!M$63)\n+($T129*VLOOKUP($W129+16,rate_basefnd,13)))","v":0},156653.74394789949,null,420049176,"420","049","176",1,14,156653.74394789949,11190]
["420",420049181,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D130","v":0},{"$f":"'fnd enro'!E130","v":0},{"$f":"'fnd enro'!F130","v":1},{"$f":"'fnd enro'!G130","v":3},{"$f":"'fnd enro'!H130","v":0},{"$f":"'fnd enro'!I130","v":0},{"$f":"'fnd enro'!J130","v":0.15},{"$f":"'fnd enro'!K130","v":0},{"$f":"'fnd enro'!L130","v":0},{"$f":"'fnd enro'!M130","v":0},{"$f":"'fnd enro'!N130","v":0},{"$f":"'fnd enro'!O130","v":1},{"$f":"'fnd enro'!P130","v":0},{"$f":"'fnd enro'!Q130","v":0},{"$f":"'fnd enro'!R130","v":0},{"$f":"'fnd enro'!S130","v":0},{"$f":"'fnd enro'!T130","v":0},{"$f":"'fnd enro'!W130","v":4},1.095,{"$f":"'fnd enro'!V130","v":1},null,{"$f":"(($D130*'fnd base rates'!C$48)\n+($E130*'fnd base rates'!C$49)\n+($F130*'fnd base rates'!C$50)\n+($G130*'fnd base rates'!C$51)\n+($H130*'fnd base rates'!C$52)\n+($I130*'fnd base rates'!C$53)\n+($J130*'fnd base rates'!C$54)\n+($K130*'fnd base rates'!C$55)\n+($M130*'fnd base rates'!C$56)\n+($N130*'fnd base rates'!C$57)\n+($O130*'fnd base rates'!C$58)\n+($P130*'fnd base rates'!C$59)\n+($Q130*'fnd base rates'!C$60)\n+($R130*'fnd base rates'!C$61)\n+($S130*'fnd base rates'!C$62)\n+($L130*'fnd base rates'!C$63)\n+($T130*VLOOKUP($W130+16,rate_basefnd,3)))\n*$V130","v":2180.3218425},{"$f":"(($D130*'fnd base rates'!D$48)\n+($E130*'fnd base rates'!D$49)\n+($F130*'fnd base rates'!D$50)\n+($G130*'fnd base rates'!D$51)\n+($H130*'fnd base rates'!D$52)\n+($I130*'fnd base rates'!D$53)\n+($J130*'fnd base rates'!D$54)\n+($K130*'fnd base rates'!D$55)\n+($M130*'fnd base rates'!D$56)\n+($N130*'fnd base rates'!D$57)\n+($O130*'fnd base rates'!D$58)\n+($P130*'fnd base rates'!D$59)\n+($Q130*'fnd base rates'!D$60)\n+($R130*'fnd base rates'!D$61)\n+($S130*'fnd base rates'!D$62)\n+($L130*'fnd base rates'!D$63)\n+($T130*VLOOKUP($W130+16,rate_basefnd,4)))\n*$V130","v":3158.9655000000002},{"$f":"(($D130*'fnd base rates'!E$48)\n+($E130*'fnd base rates'!E$49)\n+($F130*'fnd base rates'!E$50)\n+($G130*'fnd base rates'!E$51)\n+($H130*'fnd base rates'!E$52)\n+($I130*'fnd base rates'!E$53)\n+($J130*'fnd base rates'!E$54)\n+($K130*'fnd base rates'!E$55)\n+($M130*'fnd base rates'!E$56)\n+($N130*'fnd base rates'!E$57)\n+($O130*'fnd base rates'!E$58)\n+($P130*'fnd base rates'!E$59)\n+($Q130*'fnd base rates'!E$60)\n+($R130*'fnd base rates'!E$61)\n+($S130*'fnd base rates'!E$62)\n+($L130*'fnd base rates'!E$63)\n+($T130*VLOOKUP($W130+16,rate_basefnd,5)))\n*$V130","v":16309.8492525},{"$f":"(($D130*'fnd base rates'!F$48)\n+($E130*'fnd base rates'!F$49)\n+($F130*'fnd base rates'!F$50)\n+($G130*'fnd base rates'!F$51)\n+($H130*'fnd base rates'!F$52)\n+($I130*'fnd base rates'!F$53)\n+($J130*'fnd base rates'!F$54)\n+($K130*'fnd base rates'!F$55)\n+($M130*'fnd base rates'!F$56)\n+($N130*'fnd base rates'!F$57)\n+($O130*'fnd base rates'!F$58)\n+($P130*'fnd base rates'!F$59)\n+($Q130*'fnd base rates'!F$60)\n+($R130*'fnd base rates'!F$61)\n+($S130*'fnd base rates'!F$62)\n+($L130*'fnd base rates'!F$63)\n+($T130*VLOOKUP($W130+16,rate_basefnd,6)))\n*$V130","v":5004.4067774999994},{"$f":"(($D130*'fnd base rates'!G$48)\n+($E130*'fnd base rates'!G$49)\n+($F130*'fnd base rates'!G$50)\n+($G130*'fnd base rates'!G$51)\n+($H130*'fnd base rates'!G$52)\n+($I130*'fnd base rates'!G$53)\n+($J130*'fnd base rates'!G$54)\n+($K130*'fnd base rates'!G$55)\n+($M130*'fnd base rates'!G$56)\n+($N130*'fnd base rates'!G$57)\n+($O130*'fnd base rates'!G$58)\n+($P130*'fnd base rates'!G$59)\n+($Q130*'fnd base rates'!G$60)\n+($R130*'fnd base rates'!G$61)\n+($S130*'fnd base rates'!G$62)\n+($L130*'fnd base rates'!G$63)\n+($T130*VLOOKUP($W130+16,rate_basefnd,7)))\n*$V130","v":659.13689249999982},{"$f":"(($D130*'fnd base rates'!H$48)\n+($E130*'fnd base rates'!H$49)\n+($F130*'fnd base rates'!H$50)\n+($G130*'fnd base rates'!H$51)\n+($H130*'fnd base rates'!H$52)\n+($I130*'fnd base rates'!H$53)\n+($J130*'fnd base rates'!H$54)\n+($K130*'fnd base rates'!H$55)\n+($M130*'fnd base rates'!H$56)\n+($N130*'fnd base rates'!H$57)\n+($O130*'fnd base rates'!H$58)\n+($P130*'fnd base rates'!H$59)\n+($Q130*'fnd base rates'!H$60)\n+($R130*'fnd base rates'!H$61)\n+($S130*'fnd base rates'!H$62)\n+($L130*'fnd base rates'!H$63)\n+($T130*VLOOKUP($W130+16,rate_basefnd,8)))","v":1976.836},{"$f":"(($D130*'fnd base rates'!I$48)\n+($E130*'fnd base rates'!I$49)\n+($F130*'fnd base rates'!I$50)\n+($G130*'fnd base rates'!I$51)\n+($H130*'fnd base rates'!I$52)\n+($I130*'fnd base rates'!I$53)\n+($J130*'fnd base rates'!I$54)\n+($K130*'fnd base rates'!I$55)\n+($M130*'fnd base rates'!I$56)\n+($N130*'fnd base rates'!I$57)\n+($O130*'fnd base rates'!I$58)\n+($P130*'fnd base rates'!I$59)\n+($Q130*'fnd base rates'!I$60)\n+($R130*'fnd base rates'!I$61)\n+($S130*'fnd base rates'!I$62)\n+($L130*'fnd base rates'!I$63)\n+($T130*VLOOKUP($W130+16,rate_basefnd,9)))\n*$V130","v":1070.2311},{"$f":"(($D130*'fnd base rates'!J$48)\n+($E130*'fnd base rates'!J$49)\n+($F130*'fnd base rates'!J$50)\n+($G130*'fnd base rates'!J$51)\n+($H130*'fnd base rates'!J$52)\n+($I130*'fnd base rates'!J$53)\n+($J130*'fnd base rates'!J$54)\n+($K130*'fnd base rates'!J$55)\n+($M130*'fnd base rates'!J$56)\n+($N130*'fnd base rates'!J$57)\n+($O130*'fnd base rates'!J$58)\n+($P130*'fnd base rates'!J$59)\n+($Q130*'fnd base rates'!J$60)\n+($R130*'fnd base rates'!J$61)\n+($S130*'fnd base rates'!J$62)\n+($L130*'fnd base rates'!J$63)\n+($T130*VLOOKUP($W130+16,rate_basefnd,10)))\n*$V130","v":569.78325000000007},{"$f":"(($D130*'fnd base rates'!K$48)\n+($E130*'fnd base rates'!K$49)\n+($F130*'fnd base rates'!K$50)\n+($G130*'fnd base rates'!K$51)\n+($H130*'fnd base rates'!K$52)\n+($I130*'fnd base rates'!K$53)\n+($J130*'fnd base rates'!K$54)\n+($K130*'fnd base rates'!K$55)\n+($M130*'fnd base rates'!K$56)\n+($N130*'fnd base rates'!K$57)\n+($O130*'fnd base rates'!K$58)\n+($P130*'fnd base rates'!K$59)\n+($Q130*'fnd base rates'!K$60)\n+($R130*'fnd base rates'!K$61)\n+($S130*'fnd base rates'!K$62)\n+($L130*'fnd base rates'!K$63)\n+($T130*VLOOKUP($W130+16,rate_basefnd,11)))\n*$V130","v":4575.8484149999995},{"$f":"(($D130*'fnd base rates'!L$48)\n+($E130*'fnd base rates'!L$49)\n+($F130*'fnd base rates'!L$50)\n+($G130*'fnd base rates'!L$51)\n+($H130*'fnd base rates'!L$52)\n+($I130*'fnd base rates'!L$53)\n+($J130*'fnd base rates'!L$54)\n+($K130*'fnd base rates'!L$55)\n+($M130*'fnd base rates'!L$56)\n+($N130*'fnd base rates'!L$57)\n+($O130*'fnd base rates'!L$58)\n+($P130*'fnd base rates'!L$59)\n+($Q130*'fnd base rates'!L$60)\n+($R130*'fnd base rates'!L$61)\n+($S130*'fnd base rates'!L$62)\n+($L130*'fnd base rates'!L$63)\n+($T130*VLOOKUP($W130+16,rate_basefnd,12)))","v":4604.1944999999996},{"$f":"(($D130*'fnd base rates'!M$48)\n+($E130*'fnd base rates'!M$49)\n+($F130*'fnd base rates'!M$50)\n+($G130*'fnd base rates'!M$51)\n+($H130*'fnd base rates'!M$52)\n+($I130*'fnd base rates'!M$53)\n+($J130*'fnd base rates'!M$54)\n+($K130*'fnd base rates'!M$55)\n+($M130*'fnd base rates'!M$56)\n+($N130*'fnd base rates'!M$57)\n+($O130*'fnd base rates'!M$58)\n+($P130*'fnd base rates'!M$59)\n+($Q130*'fnd base rates'!M$60)\n+($R130*'fnd base rates'!M$61)\n+($S130*'fnd base rates'!M$62)\n+($L130*'fnd base rates'!M$63)\n+($T130*VLOOKUP($W130+16,rate_basefnd,13)))","v":0},40109.573529999994,null,420049181,"420","049","181",1,4,40109.573529999994,10027]
["420",420049207,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D131","v":0},{"$f":"'fnd enro'!E131","v":0},{"$f":"'fnd enro'!F131","v":0},{"$f":"'fnd enro'!G131","v":2},{"$f":"'fnd enro'!H131","v":0},{"$f":"'fnd enro'!I131","v":0},{"$f":"'fnd enro'!J131","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K131","v":0},{"$f":"'fnd enro'!L131","v":0},{"$f":"'fnd enro'!M131","v":0},{"$f":"'fnd enro'!N131","v":0},{"$f":"'fnd enro'!O131","v":0},{"$f":"'fnd enro'!P131","v":0},{"$f":"'fnd enro'!Q131","v":0},{"$f":"'fnd enro'!R131","v":0},{"$f":"'fnd enro'!S131","v":0},{"$f":"'fnd enro'!T131","v":2},{"$f":"'fnd enro'!W131","v":2},1.095,{"$f":"'fnd enro'!V131","v":10},null,{"$f":"(($D131*'fnd base rates'!C$48)\n+($E131*'fnd base rates'!C$49)\n+($F131*'fnd base rates'!C$50)\n+($G131*'fnd base rates'!C$51)\n+($H131*'fnd base rates'!C$52)\n+($I131*'fnd base rates'!C$53)\n+($J131*'fnd base rates'!C$54)\n+($K131*'fnd base rates'!C$55)\n+($M131*'fnd base rates'!C$56)\n+($N131*'fnd base rates'!C$57)\n+($O131*'fnd base rates'!C$58)\n+($P131*'fnd base rates'!C$59)\n+($Q131*'fnd base rates'!C$60)\n+($R131*'fnd base rates'!C$61)\n+($S131*'fnd base rates'!C$62)\n+($L131*'fnd base rates'!C$63)\n+($T131*VLOOKUP($W131+16,rate_basefnd,3)))\n*$V131","v":1041.4115212499999},{"$f":"(($D131*'fnd base rates'!D$48)\n+($E131*'fnd base rates'!D$49)\n+($F131*'fnd base rates'!D$50)\n+($G131*'fnd base rates'!D$51)\n+($H131*'fnd base rates'!D$52)\n+($I131*'fnd base rates'!D$53)\n+($J131*'fnd base rates'!D$54)\n+($K131*'fnd base rates'!D$55)\n+($M131*'fnd base rates'!D$56)\n+($N131*'fnd base rates'!D$57)\n+($O131*'fnd base rates'!D$58)\n+($P131*'fnd base rates'!D$59)\n+($Q131*'fnd base rates'!D$60)\n+($R131*'fnd base rates'!D$61)\n+($S131*'fnd base rates'!D$62)\n+($L131*'fnd base rates'!D$63)\n+($T131*VLOOKUP($W131+16,rate_basefnd,4)))\n*$V131","v":1494.1713},{"$f":"(($D131*'fnd base rates'!E$48)\n+($E131*'fnd base rates'!E$49)\n+($F131*'fnd base rates'!E$50)\n+($G131*'fnd base rates'!E$51)\n+($H131*'fnd base rates'!E$52)\n+($I131*'fnd base rates'!E$53)\n+($J131*'fnd base rates'!E$54)\n+($K131*'fnd base rates'!E$55)\n+($M131*'fnd base rates'!E$56)\n+($N131*'fnd base rates'!E$57)\n+($O131*'fnd base rates'!E$58)\n+($P131*'fnd base rates'!E$59)\n+($Q131*'fnd base rates'!E$60)\n+($R131*'fnd base rates'!E$61)\n+($S131*'fnd base rates'!E$62)\n+($L131*'fnd base rates'!E$63)\n+($T131*VLOOKUP($W131+16,rate_basefnd,5)))\n*$V131","v":14355.629525115244},{"$f":"(($D131*'fnd base rates'!F$48)\n+($E131*'fnd base rates'!F$49)\n+($F131*'fnd base rates'!F$50)\n+($G131*'fnd base rates'!F$51)\n+($H131*'fnd base rates'!F$52)\n+($I131*'fnd base rates'!F$53)\n+($J131*'fnd base rates'!F$54)\n+($K131*'fnd base rates'!F$55)\n+($M131*'fnd base rates'!F$56)\n+($N131*'fnd base rates'!F$57)\n+($O131*'fnd base rates'!F$58)\n+($P131*'fnd base rates'!F$59)\n+($Q131*'fnd base rates'!F$60)\n+($R131*'fnd base rates'!F$61)\n+($S131*'fnd base rates'!F$62)\n+($L131*'fnd base rates'!F$63)\n+($T131*VLOOKUP($W131+16,rate_basefnd,6)))\n*$V131","v":2416.89193875},{"$f":"(($D131*'fnd base rates'!G$48)\n+($E131*'fnd base rates'!G$49)\n+($F131*'fnd base rates'!G$50)\n+($G131*'fnd base rates'!G$51)\n+($H131*'fnd base rates'!G$52)\n+($I131*'fnd base rates'!G$53)\n+($J131*'fnd base rates'!G$54)\n+($K131*'fnd base rates'!G$55)\n+($M131*'fnd base rates'!G$56)\n+($N131*'fnd base rates'!G$57)\n+($O131*'fnd base rates'!G$58)\n+($P131*'fnd base rates'!G$59)\n+($Q131*'fnd base rates'!G$60)\n+($R131*'fnd base rates'!G$61)\n+($S131*'fnd base rates'!G$62)\n+($L131*'fnd base rates'!G$63)\n+($T131*VLOOKUP($W131+16,rate_basefnd,7)))\n*$V131","v":479.5098622465448},{"$f":"(($D131*'fnd base rates'!H$48)\n+($E131*'fnd base rates'!H$49)\n+($F131*'fnd base rates'!H$50)\n+($G131*'fnd base rates'!H$51)\n+($H131*'fnd base rates'!H$52)\n+($I131*'fnd base rates'!H$53)\n+($J131*'fnd base rates'!H$54)\n+($K131*'fnd base rates'!H$55)\n+($M131*'fnd base rates'!H$56)\n+($N131*'fnd base rates'!H$57)\n+($O131*'fnd base rates'!H$58)\n+($P131*'fnd base rates'!H$59)\n+($Q131*'fnd base rates'!H$60)\n+($R131*'fnd base rates'!H$61)\n+($S131*'fnd base rates'!H$62)\n+($L131*'fnd base rates'!H$63)\n+($T131*VLOOKUP($W131+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D131*'fnd base rates'!I$48)\n+($E131*'fnd base rates'!I$49)\n+($F131*'fnd base rates'!I$50)\n+($G131*'fnd base rates'!I$51)\n+($H131*'fnd base rates'!I$52)\n+($I131*'fnd base rates'!I$53)\n+($J131*'fnd base rates'!I$54)\n+($K131*'fnd base rates'!I$55)\n+($M131*'fnd base rates'!I$56)\n+($N131*'fnd base rates'!I$57)\n+($O131*'fnd base rates'!I$58)\n+($P131*'fnd base rates'!I$59)\n+($Q131*'fnd base rates'!I$60)\n+($R131*'fnd base rates'!I$61)\n+($S131*'fnd base rates'!I$62)\n+($L131*'fnd base rates'!I$63)\n+($T131*VLOOKUP($W131+16,rate_basefnd,9)))\n*$V131","v":498.55349999999999},{"$f":"(($D131*'fnd base rates'!J$48)\n+($E131*'fnd base rates'!J$49)\n+($F131*'fnd base rates'!J$50)\n+($G131*'fnd base rates'!J$51)\n+($H131*'fnd base rates'!J$52)\n+($I131*'fnd base rates'!J$53)\n+($J131*'fnd base rates'!J$54)\n+($K131*'fnd base rates'!J$55)\n+($M131*'fnd base rates'!J$56)\n+($N131*'fnd base rates'!J$57)\n+($O131*'fnd base rates'!J$58)\n+($P131*'fnd base rates'!J$59)\n+($Q131*'fnd base rates'!J$60)\n+($R131*'fnd base rates'!J$61)\n+($S131*'fnd base rates'!J$62)\n+($L131*'fnd base rates'!J$63)\n+($T131*VLOOKUP($W131+16,rate_basefnd,10)))\n*$V131","v":297.4896},{"$f":"(($D131*'fnd base rates'!K$48)\n+($E131*'fnd base rates'!K$49)\n+($F131*'fnd base rates'!K$50)\n+($G131*'fnd base rates'!K$51)\n+($H131*'fnd base rates'!K$52)\n+($I131*'fnd base rates'!K$53)\n+($J131*'fnd base rates'!K$54)\n+($K131*'fnd base rates'!K$55)\n+($M131*'fnd base rates'!K$56)\n+($N131*'fnd base rates'!K$57)\n+($O131*'fnd base rates'!K$58)\n+($P131*'fnd base rates'!K$59)\n+($Q131*'fnd base rates'!K$60)\n+($R131*'fnd base rates'!K$61)\n+($S131*'fnd base rates'!K$62)\n+($L131*'fnd base rates'!K$63)\n+($T131*VLOOKUP($W131+16,rate_basefnd,11)))\n*$V131","v":3187.5070034792689},{"$f":"(($D131*'fnd base rates'!L$48)\n+($E131*'fnd base rates'!L$49)\n+($F131*'fnd base rates'!L$50)\n+($G131*'fnd base rates'!L$51)\n+($H131*'fnd base rates'!L$52)\n+($I131*'fnd base rates'!L$53)\n+($J131*'fnd base rates'!L$54)\n+($K131*'fnd base rates'!L$55)\n+($M131*'fnd base rates'!L$56)\n+($N131*'fnd base rates'!L$57)\n+($O131*'fnd base rates'!L$58)\n+($P131*'fnd base rates'!L$59)\n+($Q131*'fnd base rates'!L$60)\n+($R131*'fnd base rates'!L$61)\n+($S131*'fnd base rates'!L$62)\n+($L131*'fnd base rates'!L$63)\n+($T131*VLOOKUP($W131+16,rate_basefnd,12)))","v":2816.4184499873782},{"$f":"(($D131*'fnd base rates'!M$48)\n+($E131*'fnd base rates'!M$49)\n+($F131*'fnd base rates'!M$50)\n+($G131*'fnd base rates'!M$51)\n+($H131*'fnd base rates'!M$52)\n+($I131*'fnd base rates'!M$53)\n+($J131*'fnd base rates'!M$54)\n+($K131*'fnd base rates'!M$55)\n+($M131*'fnd base rates'!M$56)\n+($N131*'fnd base rates'!M$57)\n+($O131*'fnd base rates'!M$58)\n+($P131*'fnd base rates'!M$59)\n+($Q131*'fnd base rates'!M$60)\n+($R131*'fnd base rates'!M$61)\n+($S131*'fnd base rates'!M$62)\n+($L131*'fnd base rates'!M$63)\n+($T131*VLOOKUP($W131+16,rate_basefnd,13)))","v":0},27520.350700828436,null,420049207,"420","049","207",1,2,27520.350700828436,13760]
["420",420049243,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D132","v":0},{"$f":"'fnd enro'!E132","v":0},{"$f":"'fnd enro'!F132","v":0},{"$f":"'fnd enro'!G132","v":1},{"$f":"'fnd enro'!H132","v":0},{"$f":"'fnd enro'!I132","v":0},{"$f":"'fnd enro'!J132","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K132","v":0},{"$f":"'fnd enro'!L132","v":0},{"$f":"'fnd enro'!M132","v":0},{"$f":"'fnd enro'!N132","v":0},{"$f":"'fnd enro'!O132","v":0},{"$f":"'fnd enro'!P132","v":0},{"$f":"'fnd enro'!Q132","v":0},{"$f":"'fnd enro'!R132","v":0},{"$f":"'fnd enro'!S132","v":0},{"$f":"'fnd enro'!T132","v":1},{"$f":"'fnd enro'!W132","v":1},1.095,{"$f":"'fnd enro'!V132","v":10},null,{"$f":"(($D132*'fnd base rates'!C$48)\n+($E132*'fnd base rates'!C$49)\n+($F132*'fnd base rates'!C$50)\n+($G132*'fnd base rates'!C$51)\n+($H132*'fnd base rates'!C$52)\n+($I132*'fnd base rates'!C$53)\n+($J132*'fnd base rates'!C$54)\n+($K132*'fnd base rates'!C$55)\n+($M132*'fnd base rates'!C$56)\n+($N132*'fnd base rates'!C$57)\n+($O132*'fnd base rates'!C$58)\n+($P132*'fnd base rates'!C$59)\n+($Q132*'fnd base rates'!C$60)\n+($R132*'fnd base rates'!C$61)\n+($S132*'fnd base rates'!C$62)\n+($L132*'fnd base rates'!C$63)\n+($T132*VLOOKUP($W132+16,rate_basefnd,3)))\n*$V132","v":520.70576062499993},{"$f":"(($D132*'fnd base rates'!D$48)\n+($E132*'fnd base rates'!D$49)\n+($F132*'fnd base rates'!D$50)\n+($G132*'fnd base rates'!D$51)\n+($H132*'fnd base rates'!D$52)\n+($I132*'fnd base rates'!D$53)\n+($J132*'fnd base rates'!D$54)\n+($K132*'fnd base rates'!D$55)\n+($M132*'fnd base rates'!D$56)\n+($N132*'fnd base rates'!D$57)\n+($O132*'fnd base rates'!D$58)\n+($P132*'fnd base rates'!D$59)\n+($Q132*'fnd base rates'!D$60)\n+($R132*'fnd base rates'!D$61)\n+($S132*'fnd base rates'!D$62)\n+($L132*'fnd base rates'!D$63)\n+($T132*VLOOKUP($W132+16,rate_basefnd,4)))\n*$V132","v":747.08564999999999},{"$f":"(($D132*'fnd base rates'!E$48)\n+($E132*'fnd base rates'!E$49)\n+($F132*'fnd base rates'!E$50)\n+($G132*'fnd base rates'!E$51)\n+($H132*'fnd base rates'!E$52)\n+($I132*'fnd base rates'!E$53)\n+($J132*'fnd base rates'!E$54)\n+($K132*'fnd base rates'!E$55)\n+($M132*'fnd base rates'!E$56)\n+($N132*'fnd base rates'!E$57)\n+($O132*'fnd base rates'!E$58)\n+($P132*'fnd base rates'!E$59)\n+($Q132*'fnd base rates'!E$60)\n+($R132*'fnd base rates'!E$61)\n+($S132*'fnd base rates'!E$62)\n+($L132*'fnd base rates'!E$63)\n+($T132*VLOOKUP($W132+16,rate_basefnd,5)))\n*$V132","v":7177.8147625576221},{"$f":"(($D132*'fnd base rates'!F$48)\n+($E132*'fnd base rates'!F$49)\n+($F132*'fnd base rates'!F$50)\n+($G132*'fnd base rates'!F$51)\n+($H132*'fnd base rates'!F$52)\n+($I132*'fnd base rates'!F$53)\n+($J132*'fnd base rates'!F$54)\n+($K132*'fnd base rates'!F$55)\n+($M132*'fnd base rates'!F$56)\n+($N132*'fnd base rates'!F$57)\n+($O132*'fnd base rates'!F$58)\n+($P132*'fnd base rates'!F$59)\n+($Q132*'fnd base rates'!F$60)\n+($R132*'fnd base rates'!F$61)\n+($S132*'fnd base rates'!F$62)\n+($L132*'fnd base rates'!F$63)\n+($T132*VLOOKUP($W132+16,rate_basefnd,6)))\n*$V132","v":1208.445969375},{"$f":"(($D132*'fnd base rates'!G$48)\n+($E132*'fnd base rates'!G$49)\n+($F132*'fnd base rates'!G$50)\n+($G132*'fnd base rates'!G$51)\n+($H132*'fnd base rates'!G$52)\n+($I132*'fnd base rates'!G$53)\n+($J132*'fnd base rates'!G$54)\n+($K132*'fnd base rates'!G$55)\n+($M132*'fnd base rates'!G$56)\n+($N132*'fnd base rates'!G$57)\n+($O132*'fnd base rates'!G$58)\n+($P132*'fnd base rates'!G$59)\n+($Q132*'fnd base rates'!G$60)\n+($R132*'fnd base rates'!G$61)\n+($S132*'fnd base rates'!G$62)\n+($L132*'fnd base rates'!G$63)\n+($T132*VLOOKUP($W132+16,rate_basefnd,7)))\n*$V132","v":239.7549311232724},{"$f":"(($D132*'fnd base rates'!H$48)\n+($E132*'fnd base rates'!H$49)\n+($F132*'fnd base rates'!H$50)\n+($G132*'fnd base rates'!H$51)\n+($H132*'fnd base rates'!H$52)\n+($I132*'fnd base rates'!H$53)\n+($J132*'fnd base rates'!H$54)\n+($K132*'fnd base rates'!H$55)\n+($M132*'fnd base rates'!H$56)\n+($N132*'fnd base rates'!H$57)\n+($O132*'fnd base rates'!H$58)\n+($P132*'fnd base rates'!H$59)\n+($Q132*'fnd base rates'!H$60)\n+($R132*'fnd base rates'!H$61)\n+($S132*'fnd base rates'!H$62)\n+($L132*'fnd base rates'!H$63)\n+($T132*VLOOKUP($W132+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D132*'fnd base rates'!I$48)\n+($E132*'fnd base rates'!I$49)\n+($F132*'fnd base rates'!I$50)\n+($G132*'fnd base rates'!I$51)\n+($H132*'fnd base rates'!I$52)\n+($I132*'fnd base rates'!I$53)\n+($J132*'fnd base rates'!I$54)\n+($K132*'fnd base rates'!I$55)\n+($M132*'fnd base rates'!I$56)\n+($N132*'fnd base rates'!I$57)\n+($O132*'fnd base rates'!I$58)\n+($P132*'fnd base rates'!I$59)\n+($Q132*'fnd base rates'!I$60)\n+($R132*'fnd base rates'!I$61)\n+($S132*'fnd base rates'!I$62)\n+($L132*'fnd base rates'!I$63)\n+($T132*VLOOKUP($W132+16,rate_basefnd,9)))\n*$V132","v":249.27674999999999},{"$f":"(($D132*'fnd base rates'!J$48)\n+($E132*'fnd base rates'!J$49)\n+($F132*'fnd base rates'!J$50)\n+($G132*'fnd base rates'!J$51)\n+($H132*'fnd base rates'!J$52)\n+($I132*'fnd base rates'!J$53)\n+($J132*'fnd base rates'!J$54)\n+($K132*'fnd base rates'!J$55)\n+($M132*'fnd base rates'!J$56)\n+($N132*'fnd base rates'!J$57)\n+($O132*'fnd base rates'!J$58)\n+($P132*'fnd base rates'!J$59)\n+($Q132*'fnd base rates'!J$60)\n+($R132*'fnd base rates'!J$61)\n+($S132*'fnd base rates'!J$62)\n+($L132*'fnd base rates'!J$63)\n+($T132*VLOOKUP($W132+16,rate_basefnd,10)))\n*$V132","v":148.7448},{"$f":"(($D132*'fnd base rates'!K$48)\n+($E132*'fnd base rates'!K$49)\n+($F132*'fnd base rates'!K$50)\n+($G132*'fnd base rates'!K$51)\n+($H132*'fnd base rates'!K$52)\n+($I132*'fnd base rates'!K$53)\n+($J132*'fnd base rates'!K$54)\n+($K132*'fnd base rates'!K$55)\n+($M132*'fnd base rates'!K$56)\n+($N132*'fnd base rates'!K$57)\n+($O132*'fnd base rates'!K$58)\n+($P132*'fnd base rates'!K$59)\n+($Q132*'fnd base rates'!K$60)\n+($R132*'fnd base rates'!K$61)\n+($S132*'fnd base rates'!K$62)\n+($L132*'fnd base rates'!K$63)\n+($T132*VLOOKUP($W132+16,rate_basefnd,11)))\n*$V132","v":1593.7535017396344},{"$f":"(($D132*'fnd base rates'!L$48)\n+($E132*'fnd base rates'!L$49)\n+($F132*'fnd base rates'!L$50)\n+($G132*'fnd base rates'!L$51)\n+($H132*'fnd base rates'!L$52)\n+($I132*'fnd base rates'!L$53)\n+($J132*'fnd base rates'!L$54)\n+($K132*'fnd base rates'!L$55)\n+($M132*'fnd base rates'!L$56)\n+($N132*'fnd base rates'!L$57)\n+($O132*'fnd base rates'!L$58)\n+($P132*'fnd base rates'!L$59)\n+($Q132*'fnd base rates'!L$60)\n+($R132*'fnd base rates'!L$61)\n+($S132*'fnd base rates'!L$62)\n+($L132*'fnd base rates'!L$63)\n+($T132*VLOOKUP($W132+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D132*'fnd base rates'!M$48)\n+($E132*'fnd base rates'!M$49)\n+($F132*'fnd base rates'!M$50)\n+($G132*'fnd base rates'!M$51)\n+($H132*'fnd base rates'!M$52)\n+($I132*'fnd base rates'!M$53)\n+($J132*'fnd base rates'!M$54)\n+($K132*'fnd base rates'!M$55)\n+($M132*'fnd base rates'!M$56)\n+($N132*'fnd base rates'!M$57)\n+($O132*'fnd base rates'!M$58)\n+($P132*'fnd base rates'!M$59)\n+($Q132*'fnd base rates'!M$60)\n+($R132*'fnd base rates'!M$61)\n+($S132*'fnd base rates'!M$62)\n+($L132*'fnd base rates'!M$63)\n+($T132*VLOOKUP($W132+16,rate_basefnd,13)))","v":0},13760.175350414218,null,420049243,"420","049","243",1,1,13760.175350414218,13760]
["420",420049244,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D133","v":0},{"$f":"'fnd enro'!E133","v":0},{"$f":"'fnd enro'!F133","v":1},{"$f":"'fnd enro'!G133","v":4},{"$f":"'fnd enro'!H133","v":1},{"$f":"'fnd enro'!I133","v":0},{"$f":"'fnd enro'!J133","v":0.22500000000000001},{"$f":"'fnd enro'!K133","v":0},{"$f":"'fnd enro'!L133","v":0},{"$f":"'fnd enro'!M133","v":0},{"$f":"'fnd enro'!N133","v":0},{"$f":"'fnd enro'!O133","v":0},{"$f":"'fnd enro'!P133","v":0},{"$f":"'fnd enro'!Q133","v":0},{"$f":"'fnd enro'!R133","v":0},{"$f":"'fnd enro'!S133","v":0},{"$f":"'fnd enro'!T133","v":1},{"$f":"'fnd enro'!W133","v":6},1.095,{"$f":"'fnd enro'!V133","v":3},null,{"$f":"(($D133*'fnd base rates'!C$48)\n+($E133*'fnd base rates'!C$49)\n+($F133*'fnd base rates'!C$50)\n+($G133*'fnd base rates'!C$51)\n+($H133*'fnd base rates'!C$52)\n+($I133*'fnd base rates'!C$53)\n+($J133*'fnd base rates'!C$54)\n+($K133*'fnd base rates'!C$55)\n+($M133*'fnd base rates'!C$56)\n+($N133*'fnd base rates'!C$57)\n+($O133*'fnd base rates'!C$58)\n+($P133*'fnd base rates'!C$59)\n+($Q133*'fnd base rates'!C$60)\n+($R133*'fnd base rates'!C$61)\n+($S133*'fnd base rates'!C$62)\n+($L133*'fnd base rates'!C$63)\n+($T133*VLOOKUP($W133+16,rate_basefnd,3)))\n*$V133","v":3124.2345637499998},{"$f":"(($D133*'fnd base rates'!D$48)\n+($E133*'fnd base rates'!D$49)\n+($F133*'fnd base rates'!D$50)\n+($G133*'fnd base rates'!D$51)\n+($H133*'fnd base rates'!D$52)\n+($I133*'fnd base rates'!D$53)\n+($J133*'fnd base rates'!D$54)\n+($K133*'fnd base rates'!D$55)\n+($M133*'fnd base rates'!D$56)\n+($N133*'fnd base rates'!D$57)\n+($O133*'fnd base rates'!D$58)\n+($P133*'fnd base rates'!D$59)\n+($Q133*'fnd base rates'!D$60)\n+($R133*'fnd base rates'!D$61)\n+($S133*'fnd base rates'!D$62)\n+($L133*'fnd base rates'!D$63)\n+($T133*VLOOKUP($W133+16,rate_basefnd,4)))\n*$V133","v":4482.5138999999999},{"$f":"(($D133*'fnd base rates'!E$48)\n+($E133*'fnd base rates'!E$49)\n+($F133*'fnd base rates'!E$50)\n+($G133*'fnd base rates'!E$51)\n+($H133*'fnd base rates'!E$52)\n+($I133*'fnd base rates'!E$53)\n+($J133*'fnd base rates'!E$54)\n+($K133*'fnd base rates'!E$55)\n+($M133*'fnd base rates'!E$56)\n+($N133*'fnd base rates'!E$57)\n+($O133*'fnd base rates'!E$58)\n+($P133*'fnd base rates'!E$59)\n+($Q133*'fnd base rates'!E$60)\n+($R133*'fnd base rates'!E$61)\n+($S133*'fnd base rates'!E$62)\n+($L133*'fnd base rates'!E$63)\n+($T133*VLOOKUP($W133+16,rate_basefnd,5)))\n*$V133","v":25421.978640682624},{"$f":"(($D133*'fnd base rates'!F$48)\n+($E133*'fnd base rates'!F$49)\n+($F133*'fnd base rates'!F$50)\n+($G133*'fnd base rates'!F$51)\n+($H133*'fnd base rates'!F$52)\n+($I133*'fnd base rates'!F$53)\n+($J133*'fnd base rates'!F$54)\n+($K133*'fnd base rates'!F$55)\n+($M133*'fnd base rates'!F$56)\n+($N133*'fnd base rates'!F$57)\n+($O133*'fnd base rates'!F$58)\n+($P133*'fnd base rates'!F$59)\n+($Q133*'fnd base rates'!F$60)\n+($R133*'fnd base rates'!F$61)\n+($S133*'fnd base rates'!F$62)\n+($L133*'fnd base rates'!F$63)\n+($T133*VLOOKUP($W133+16,rate_basefnd,6)))\n*$V133","v":7004.530766249999},{"$f":"(($D133*'fnd base rates'!G$48)\n+($E133*'fnd base rates'!G$49)\n+($F133*'fnd base rates'!G$50)\n+($G133*'fnd base rates'!G$51)\n+($H133*'fnd base rates'!G$52)\n+($I133*'fnd base rates'!G$53)\n+($J133*'fnd base rates'!G$54)\n+($K133*'fnd base rates'!G$55)\n+($M133*'fnd base rates'!G$56)\n+($N133*'fnd base rates'!G$57)\n+($O133*'fnd base rates'!G$58)\n+($P133*'fnd base rates'!G$59)\n+($Q133*'fnd base rates'!G$60)\n+($R133*'fnd base rates'!G$61)\n+($S133*'fnd base rates'!G$62)\n+($L133*'fnd base rates'!G$63)\n+($T133*VLOOKUP($W133+16,rate_basefnd,7)))\n*$V133","v":1008.0117217482724},{"$f":"(($D133*'fnd base rates'!H$48)\n+($E133*'fnd base rates'!H$49)\n+($F133*'fnd base rates'!H$50)\n+($G133*'fnd base rates'!H$51)\n+($H133*'fnd base rates'!H$52)\n+($I133*'fnd base rates'!H$53)\n+($J133*'fnd base rates'!H$54)\n+($K133*'fnd base rates'!H$55)\n+($M133*'fnd base rates'!H$56)\n+($N133*'fnd base rates'!H$57)\n+($O133*'fnd base rates'!H$58)\n+($P133*'fnd base rates'!H$59)\n+($Q133*'fnd base rates'!H$60)\n+($R133*'fnd base rates'!H$61)\n+($S133*'fnd base rates'!H$62)\n+($L133*'fnd base rates'!H$63)\n+($T133*VLOOKUP($W133+16,rate_basefnd,8)))","v":2798.3040000000001},{"$f":"(($D133*'fnd base rates'!I$48)\n+($E133*'fnd base rates'!I$49)\n+($F133*'fnd base rates'!I$50)\n+($G133*'fnd base rates'!I$51)\n+($H133*'fnd base rates'!I$52)\n+($I133*'fnd base rates'!I$53)\n+($J133*'fnd base rates'!I$54)\n+($K133*'fnd base rates'!I$55)\n+($M133*'fnd base rates'!I$56)\n+($N133*'fnd base rates'!I$57)\n+($O133*'fnd base rates'!I$58)\n+($P133*'fnd base rates'!I$59)\n+($Q133*'fnd base rates'!I$60)\n+($R133*'fnd base rates'!I$61)\n+($S133*'fnd base rates'!I$62)\n+($L133*'fnd base rates'!I$63)\n+($T133*VLOOKUP($W133+16,rate_basefnd,9)))\n*$V133","v":1578.19065},{"$f":"(($D133*'fnd base rates'!J$48)\n+($E133*'fnd base rates'!J$49)\n+($F133*'fnd base rates'!J$50)\n+($G133*'fnd base rates'!J$51)\n+($H133*'fnd base rates'!J$52)\n+($I133*'fnd base rates'!J$53)\n+($J133*'fnd base rates'!J$54)\n+($K133*'fnd base rates'!J$55)\n+($M133*'fnd base rates'!J$56)\n+($N133*'fnd base rates'!J$57)\n+($O133*'fnd base rates'!J$58)\n+($P133*'fnd base rates'!J$59)\n+($Q133*'fnd base rates'!J$60)\n+($R133*'fnd base rates'!J$61)\n+($S133*'fnd base rates'!J$62)\n+($L133*'fnd base rates'!J$63)\n+($T133*VLOOKUP($W133+16,rate_basefnd,10)))\n*$V133","v":937.12290000000007},{"$f":"(($D133*'fnd base rates'!K$48)\n+($E133*'fnd base rates'!K$49)\n+($F133*'fnd base rates'!K$50)\n+($G133*'fnd base rates'!K$51)\n+($H133*'fnd base rates'!K$52)\n+($I133*'fnd base rates'!K$53)\n+($J133*'fnd base rates'!K$54)\n+($K133*'fnd base rates'!K$55)\n+($M133*'fnd base rates'!K$56)\n+($N133*'fnd base rates'!K$57)\n+($O133*'fnd base rates'!K$58)\n+($P133*'fnd base rates'!K$59)\n+($Q133*'fnd base rates'!K$60)\n+($R133*'fnd base rates'!K$61)\n+($S133*'fnd base rates'!K$62)\n+($L133*'fnd base rates'!K$63)\n+($T133*VLOOKUP($W133+16,rate_basefnd,11)))\n*$V133","v":6991.1850704896333},{"$f":"(($D133*'fnd base rates'!L$48)\n+($E133*'fnd base rates'!L$49)\n+($F133*'fnd base rates'!L$50)\n+($G133*'fnd base rates'!L$51)\n+($H133*'fnd base rates'!L$52)\n+($I133*'fnd base rates'!L$53)\n+($J133*'fnd base rates'!L$54)\n+($K133*'fnd base rates'!L$55)\n+($M133*'fnd base rates'!L$56)\n+($N133*'fnd base rates'!L$57)\n+($O133*'fnd base rates'!L$58)\n+($P133*'fnd base rates'!L$59)\n+($Q133*'fnd base rates'!L$60)\n+($R133*'fnd base rates'!L$61)\n+($S133*'fnd base rates'!L$62)\n+($L133*'fnd base rates'!L$63)\n+($T133*VLOOKUP($W133+16,rate_basefnd,12)))","v":6851.2173499936898},{"$f":"(($D133*'fnd base rates'!M$48)\n+($E133*'fnd base rates'!M$49)\n+($F133*'fnd base rates'!M$50)\n+($G133*'fnd base rates'!M$51)\n+($H133*'fnd base rates'!M$52)\n+($I133*'fnd base rates'!M$53)\n+($J133*'fnd base rates'!M$54)\n+($K133*'fnd base rates'!M$55)\n+($M133*'fnd base rates'!M$56)\n+($N133*'fnd base rates'!M$57)\n+($O133*'fnd base rates'!M$58)\n+($P133*'fnd base rates'!M$59)\n+($Q133*'fnd base rates'!M$60)\n+($R133*'fnd base rates'!M$61)\n+($S133*'fnd base rates'!M$62)\n+($L133*'fnd base rates'!M$63)\n+($T133*VLOOKUP($W133+16,rate_basefnd,13)))","v":0},60197.289562914222,null,420049244,"420","049","244",1,6,60197.289562914222,10033]
["420",420049248,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D134","v":0},{"$f":"'fnd enro'!E134","v":0},{"$f":"'fnd enro'!F134","v":1},{"$f":"'fnd enro'!G134","v":5},{"$f":"'fnd enro'!H134","v":1},{"$f":"'fnd enro'!I134","v":0},{"$f":"'fnd enro'!J134","v":0.26250000000000001},{"$f":"'fnd enro'!K134","v":0},{"$f":"'fnd enro'!L134","v":0},{"$f":"'fnd enro'!M134","v":0},{"$f":"'fnd enro'!N134","v":0},{"$f":"'fnd enro'!O134","v":0},{"$f":"'fnd enro'!P134","v":0},{"$f":"'fnd enro'!Q134","v":0},{"$f":"'fnd enro'!R134","v":0},{"$f":"'fnd enro'!S134","v":0},{"$f":"'fnd enro'!T134","v":0},{"$f":"'fnd enro'!W134","v":7},1.095,{"$f":"'fnd enro'!V134","v":1},null,{"$f":"(($D134*'fnd base rates'!C$48)\n+($E134*'fnd base rates'!C$49)\n+($F134*'fnd base rates'!C$50)\n+($G134*'fnd base rates'!C$51)\n+($H134*'fnd base rates'!C$52)\n+($I134*'fnd base rates'!C$53)\n+($J134*'fnd base rates'!C$54)\n+($K134*'fnd base rates'!C$55)\n+($M134*'fnd base rates'!C$56)\n+($N134*'fnd base rates'!C$57)\n+($O134*'fnd base rates'!C$58)\n+($P134*'fnd base rates'!C$59)\n+($Q134*'fnd base rates'!C$60)\n+($R134*'fnd base rates'!C$61)\n+($S134*'fnd base rates'!C$62)\n+($L134*'fnd base rates'!C$63)\n+($T134*VLOOKUP($W134+16,rate_basefnd,3)))\n*$V134","v":3644.9403243749994},{"$f":"(($D134*'fnd base rates'!D$48)\n+($E134*'fnd base rates'!D$49)\n+($F134*'fnd base rates'!D$50)\n+($G134*'fnd base rates'!D$51)\n+($H134*'fnd base rates'!D$52)\n+($I134*'fnd base rates'!D$53)\n+($J134*'fnd base rates'!D$54)\n+($K134*'fnd base rates'!D$55)\n+($M134*'fnd base rates'!D$56)\n+($N134*'fnd base rates'!D$57)\n+($O134*'fnd base rates'!D$58)\n+($P134*'fnd base rates'!D$59)\n+($Q134*'fnd base rates'!D$60)\n+($R134*'fnd base rates'!D$61)\n+($S134*'fnd base rates'!D$62)\n+($L134*'fnd base rates'!D$63)\n+($T134*VLOOKUP($W134+16,rate_basefnd,4)))\n*$V134","v":5229.599549999999},{"$f":"(($D134*'fnd base rates'!E$48)\n+($E134*'fnd base rates'!E$49)\n+($F134*'fnd base rates'!E$50)\n+($G134*'fnd base rates'!E$51)\n+($H134*'fnd base rates'!E$52)\n+($I134*'fnd base rates'!E$53)\n+($J134*'fnd base rates'!E$54)\n+($K134*'fnd base rates'!E$55)\n+($M134*'fnd base rates'!E$56)\n+($N134*'fnd base rates'!E$57)\n+($O134*'fnd base rates'!E$58)\n+($P134*'fnd base rates'!E$59)\n+($Q134*'fnd base rates'!E$60)\n+($R134*'fnd base rates'!E$61)\n+($S134*'fnd base rates'!E$62)\n+($L134*'fnd base rates'!E$63)\n+($T134*VLOOKUP($W134+16,rate_basefnd,5)))\n*$V134","v":26041.039929374998},{"$f":"(($D134*'fnd base rates'!F$48)\n+($E134*'fnd base rates'!F$49)\n+($F134*'fnd base rates'!F$50)\n+($G134*'fnd base rates'!F$51)\n+($H134*'fnd base rates'!F$52)\n+($I134*'fnd base rates'!F$53)\n+($J134*'fnd base rates'!F$54)\n+($K134*'fnd base rates'!F$55)\n+($M134*'fnd base rates'!F$56)\n+($N134*'fnd base rates'!F$57)\n+($O134*'fnd base rates'!F$58)\n+($P134*'fnd base rates'!F$59)\n+($Q134*'fnd base rates'!F$60)\n+($R134*'fnd base rates'!F$61)\n+($S134*'fnd base rates'!F$62)\n+($L134*'fnd base rates'!F$63)\n+($T134*VLOOKUP($W134+16,rate_basefnd,6)))\n*$V134","v":8212.9767356249995},{"$f":"(($D134*'fnd base rates'!G$48)\n+($E134*'fnd base rates'!G$49)\n+($F134*'fnd base rates'!G$50)\n+($G134*'fnd base rates'!G$51)\n+($H134*'fnd base rates'!G$52)\n+($I134*'fnd base rates'!G$53)\n+($J134*'fnd base rates'!G$54)\n+($K134*'fnd base rates'!G$55)\n+($M134*'fnd base rates'!G$56)\n+($N134*'fnd base rates'!G$57)\n+($O134*'fnd base rates'!G$58)\n+($P134*'fnd base rates'!G$59)\n+($Q134*'fnd base rates'!G$60)\n+($R134*'fnd base rates'!G$61)\n+($S134*'fnd base rates'!G$62)\n+($L134*'fnd base rates'!G$63)\n+($T134*VLOOKUP($W134+16,rate_basefnd,7)))\n*$V134","v":1079.5934868750001},{"$f":"(($D134*'fnd base rates'!H$48)\n+($E134*'fnd base rates'!H$49)\n+($F134*'fnd base rates'!H$50)\n+($G134*'fnd base rates'!H$51)\n+($H134*'fnd base rates'!H$52)\n+($I134*'fnd base rates'!H$53)\n+($J134*'fnd base rates'!H$54)\n+($K134*'fnd base rates'!H$55)\n+($M134*'fnd base rates'!H$56)\n+($N134*'fnd base rates'!H$57)\n+($O134*'fnd base rates'!H$58)\n+($P134*'fnd base rates'!H$59)\n+($Q134*'fnd base rates'!H$60)\n+($R134*'fnd base rates'!H$61)\n+($S134*'fnd base rates'!H$62)\n+($L134*'fnd base rates'!H$63)\n+($T134*VLOOKUP($W134+16,rate_basefnd,8)))","v":3264.6880000000006},{"$f":"(($D134*'fnd base rates'!I$48)\n+($E134*'fnd base rates'!I$49)\n+($F134*'fnd base rates'!I$50)\n+($G134*'fnd base rates'!I$51)\n+($H134*'fnd base rates'!I$52)\n+($I134*'fnd base rates'!I$53)\n+($J134*'fnd base rates'!I$54)\n+($K134*'fnd base rates'!I$55)\n+($M134*'fnd base rates'!I$56)\n+($N134*'fnd base rates'!I$57)\n+($O134*'fnd base rates'!I$58)\n+($P134*'fnd base rates'!I$59)\n+($Q134*'fnd base rates'!I$60)\n+($R134*'fnd base rates'!I$61)\n+($S134*'fnd base rates'!I$62)\n+($L134*'fnd base rates'!I$63)\n+($T134*VLOOKUP($W134+16,rate_basefnd,9)))\n*$V134","v":1827.4674},{"$f":"(($D134*'fnd base rates'!J$48)\n+($E134*'fnd base rates'!J$49)\n+($F134*'fnd base rates'!J$50)\n+($G134*'fnd base rates'!J$51)\n+($H134*'fnd base rates'!J$52)\n+($I134*'fnd base rates'!J$53)\n+($J134*'fnd base rates'!J$54)\n+($K134*'fnd base rates'!J$55)\n+($M134*'fnd base rates'!J$56)\n+($N134*'fnd base rates'!J$57)\n+($O134*'fnd base rates'!J$58)\n+($P134*'fnd base rates'!J$59)\n+($Q134*'fnd base rates'!J$60)\n+($R134*'fnd base rates'!J$61)\n+($S134*'fnd base rates'!J$62)\n+($L134*'fnd base rates'!J$63)\n+($T134*VLOOKUP($W134+16,rate_basefnd,10)))\n*$V134","v":1085.8677},{"$f":"(($D134*'fnd base rates'!K$48)\n+($E134*'fnd base rates'!K$49)\n+($F134*'fnd base rates'!K$50)\n+($G134*'fnd base rates'!K$51)\n+($H134*'fnd base rates'!K$52)\n+($I134*'fnd base rates'!K$53)\n+($J134*'fnd base rates'!K$54)\n+($K134*'fnd base rates'!K$55)\n+($M134*'fnd base rates'!K$56)\n+($N134*'fnd base rates'!K$57)\n+($O134*'fnd base rates'!K$58)\n+($P134*'fnd base rates'!K$59)\n+($Q134*'fnd base rates'!K$60)\n+($R134*'fnd base rates'!K$61)\n+($S134*'fnd base rates'!K$62)\n+($L134*'fnd base rates'!K$63)\n+($T134*VLOOKUP($W134+16,rate_basefnd,11)))\n*$V134","v":7575.8995762500008},{"$f":"(($D134*'fnd base rates'!L$48)\n+($E134*'fnd base rates'!L$49)\n+($F134*'fnd base rates'!L$50)\n+($G134*'fnd base rates'!L$51)\n+($H134*'fnd base rates'!L$52)\n+($I134*'fnd base rates'!L$53)\n+($J134*'fnd base rates'!L$54)\n+($K134*'fnd base rates'!L$55)\n+($M134*'fnd base rates'!L$56)\n+($N134*'fnd base rates'!L$57)\n+($O134*'fnd base rates'!L$58)\n+($P134*'fnd base rates'!L$59)\n+($Q134*'fnd base rates'!L$60)\n+($R134*'fnd base rates'!L$61)\n+($S134*'fnd base rates'!L$62)\n+($L134*'fnd base rates'!L$63)\n+($T134*VLOOKUP($W134+16,rate_basefnd,12)))","v":7645.0953749999999},{"$f":"(($D134*'fnd base rates'!M$48)\n+($E134*'fnd base rates'!M$49)\n+($F134*'fnd base rates'!M$50)\n+($G134*'fnd base rates'!M$51)\n+($H134*'fnd base rates'!M$52)\n+($I134*'fnd base rates'!M$53)\n+($J134*'fnd base rates'!M$54)\n+($K134*'fnd base rates'!M$55)\n+($M134*'fnd base rates'!M$56)\n+($N134*'fnd base rates'!M$57)\n+($O134*'fnd base rates'!M$58)\n+($P134*'fnd base rates'!M$59)\n+($Q134*'fnd base rates'!M$60)\n+($R134*'fnd base rates'!M$61)\n+($S134*'fnd base rates'!M$62)\n+($L134*'fnd base rates'!M$63)\n+($T134*VLOOKUP($W134+16,rate_basefnd,13)))","v":0},65607.168077499999,null,420049248,"420","049","248",1,7,65607.168077499999,9372]
["420",420049274,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D135","v":0},{"$f":"'fnd enro'!E135","v":0},{"$f":"'fnd enro'!F135","v":1},{"$f":"'fnd enro'!G135","v":1},{"$f":"'fnd enro'!H135","v":0},{"$f":"'fnd enro'!I135","v":0},{"$f":"'fnd enro'!J135","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K135","v":0},{"$f":"'fnd enro'!L135","v":0},{"$f":"'fnd enro'!M135","v":0},{"$f":"'fnd enro'!N135","v":0},{"$f":"'fnd enro'!O135","v":0},{"$f":"'fnd enro'!P135","v":0},{"$f":"'fnd enro'!Q135","v":0},{"$f":"'fnd enro'!R135","v":0},{"$f":"'fnd enro'!S135","v":0},{"$f":"'fnd enro'!T135","v":2},{"$f":"'fnd enro'!W135","v":2},1.095,{"$f":"'fnd enro'!V135","v":10},null,{"$f":"(($D135*'fnd base rates'!C$48)\n+($E135*'fnd base rates'!C$49)\n+($F135*'fnd base rates'!C$50)\n+($G135*'fnd base rates'!C$51)\n+($H135*'fnd base rates'!C$52)\n+($I135*'fnd base rates'!C$53)\n+($J135*'fnd base rates'!C$54)\n+($K135*'fnd base rates'!C$55)\n+($M135*'fnd base rates'!C$56)\n+($N135*'fnd base rates'!C$57)\n+($O135*'fnd base rates'!C$58)\n+($P135*'fnd base rates'!C$59)\n+($Q135*'fnd base rates'!C$60)\n+($R135*'fnd base rates'!C$61)\n+($S135*'fnd base rates'!C$62)\n+($L135*'fnd base rates'!C$63)\n+($T135*VLOOKUP($W135+16,rate_basefnd,3)))\n*$V135","v":1041.4115212499999},{"$f":"(($D135*'fnd base rates'!D$48)\n+($E135*'fnd base rates'!D$49)\n+($F135*'fnd base rates'!D$50)\n+($G135*'fnd base rates'!D$51)\n+($H135*'fnd base rates'!D$52)\n+($I135*'fnd base rates'!D$53)\n+($J135*'fnd base rates'!D$54)\n+($K135*'fnd base rates'!D$55)\n+($M135*'fnd base rates'!D$56)\n+($N135*'fnd base rates'!D$57)\n+($O135*'fnd base rates'!D$58)\n+($P135*'fnd base rates'!D$59)\n+($Q135*'fnd base rates'!D$60)\n+($R135*'fnd base rates'!D$61)\n+($S135*'fnd base rates'!D$62)\n+($L135*'fnd base rates'!D$63)\n+($T135*VLOOKUP($W135+16,rate_basefnd,4)))\n*$V135","v":1494.1713},{"$f":"(($D135*'fnd base rates'!E$48)\n+($E135*'fnd base rates'!E$49)\n+($F135*'fnd base rates'!E$50)\n+($G135*'fnd base rates'!E$51)\n+($H135*'fnd base rates'!E$52)\n+($I135*'fnd base rates'!E$53)\n+($J135*'fnd base rates'!E$54)\n+($K135*'fnd base rates'!E$55)\n+($M135*'fnd base rates'!E$56)\n+($N135*'fnd base rates'!E$57)\n+($O135*'fnd base rates'!E$58)\n+($P135*'fnd base rates'!E$59)\n+($Q135*'fnd base rates'!E$60)\n+($R135*'fnd base rates'!E$61)\n+($S135*'fnd base rates'!E$62)\n+($L135*'fnd base rates'!E$63)\n+($T135*VLOOKUP($W135+16,rate_basefnd,5)))\n*$V135","v":14355.673325115245},{"$f":"(($D135*'fnd base rates'!F$48)\n+($E135*'fnd base rates'!F$49)\n+($F135*'fnd base rates'!F$50)\n+($G135*'fnd base rates'!F$51)\n+($H135*'fnd base rates'!F$52)\n+($I135*'fnd base rates'!F$53)\n+($J135*'fnd base rates'!F$54)\n+($K135*'fnd base rates'!F$55)\n+($M135*'fnd base rates'!F$56)\n+($N135*'fnd base rates'!F$57)\n+($O135*'fnd base rates'!F$58)\n+($P135*'fnd base rates'!F$59)\n+($Q135*'fnd base rates'!F$60)\n+($R135*'fnd base rates'!F$61)\n+($S135*'fnd base rates'!F$62)\n+($L135*'fnd base rates'!F$63)\n+($T135*VLOOKUP($W135+16,rate_basefnd,6)))\n*$V135","v":2416.89193875},{"$f":"(($D135*'fnd base rates'!G$48)\n+($E135*'fnd base rates'!G$49)\n+($F135*'fnd base rates'!G$50)\n+($G135*'fnd base rates'!G$51)\n+($H135*'fnd base rates'!G$52)\n+($I135*'fnd base rates'!G$53)\n+($J135*'fnd base rates'!G$54)\n+($K135*'fnd base rates'!G$55)\n+($M135*'fnd base rates'!G$56)\n+($N135*'fnd base rates'!G$57)\n+($O135*'fnd base rates'!G$58)\n+($P135*'fnd base rates'!G$59)\n+($Q135*'fnd base rates'!G$60)\n+($R135*'fnd base rates'!G$61)\n+($S135*'fnd base rates'!G$62)\n+($L135*'fnd base rates'!G$63)\n+($T135*VLOOKUP($W135+16,rate_basefnd,7)))\n*$V135","v":479.48796224654473},{"$f":"(($D135*'fnd base rates'!H$48)\n+($E135*'fnd base rates'!H$49)\n+($F135*'fnd base rates'!H$50)\n+($G135*'fnd base rates'!H$51)\n+($H135*'fnd base rates'!H$52)\n+($I135*'fnd base rates'!H$53)\n+($J135*'fnd base rates'!H$54)\n+($K135*'fnd base rates'!H$55)\n+($M135*'fnd base rates'!H$56)\n+($N135*'fnd base rates'!H$57)\n+($O135*'fnd base rates'!H$58)\n+($P135*'fnd base rates'!H$59)\n+($Q135*'fnd base rates'!H$60)\n+($R135*'fnd base rates'!H$61)\n+($S135*'fnd base rates'!H$62)\n+($L135*'fnd base rates'!H$63)\n+($T135*VLOOKUP($W135+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D135*'fnd base rates'!I$48)\n+($E135*'fnd base rates'!I$49)\n+($F135*'fnd base rates'!I$50)\n+($G135*'fnd base rates'!I$51)\n+($H135*'fnd base rates'!I$52)\n+($I135*'fnd base rates'!I$53)\n+($J135*'fnd base rates'!I$54)\n+($K135*'fnd base rates'!I$55)\n+($M135*'fnd base rates'!I$56)\n+($N135*'fnd base rates'!I$57)\n+($O135*'fnd base rates'!I$58)\n+($P135*'fnd base rates'!I$59)\n+($Q135*'fnd base rates'!I$60)\n+($R135*'fnd base rates'!I$61)\n+($S135*'fnd base rates'!I$62)\n+($L135*'fnd base rates'!I$63)\n+($T135*VLOOKUP($W135+16,rate_basefnd,9)))\n*$V135","v":498.55349999999999},{"$f":"(($D135*'fnd base rates'!J$48)\n+($E135*'fnd base rates'!J$49)\n+($F135*'fnd base rates'!J$50)\n+($G135*'fnd base rates'!J$51)\n+($H135*'fnd base rates'!J$52)\n+($I135*'fnd base rates'!J$53)\n+($J135*'fnd base rates'!J$54)\n+($K135*'fnd base rates'!J$55)\n+($M135*'fnd base rates'!J$56)\n+($N135*'fnd base rates'!J$57)\n+($O135*'fnd base rates'!J$58)\n+($P135*'fnd base rates'!J$59)\n+($Q135*'fnd base rates'!J$60)\n+($R135*'fnd base rates'!J$61)\n+($S135*'fnd base rates'!J$62)\n+($L135*'fnd base rates'!J$63)\n+($T135*VLOOKUP($W135+16,rate_basefnd,10)))\n*$V135","v":247.91895},{"$f":"(($D135*'fnd base rates'!K$48)\n+($E135*'fnd base rates'!K$49)\n+($F135*'fnd base rates'!K$50)\n+($G135*'fnd base rates'!K$51)\n+($H135*'fnd base rates'!K$52)\n+($I135*'fnd base rates'!K$53)\n+($J135*'fnd base rates'!K$54)\n+($K135*'fnd base rates'!K$55)\n+($M135*'fnd base rates'!K$56)\n+($N135*'fnd base rates'!K$57)\n+($O135*'fnd base rates'!K$58)\n+($P135*'fnd base rates'!K$59)\n+($Q135*'fnd base rates'!K$60)\n+($R135*'fnd base rates'!K$61)\n+($S135*'fnd base rates'!K$62)\n+($L135*'fnd base rates'!K$63)\n+($T135*VLOOKUP($W135+16,rate_basefnd,11)))\n*$V135","v":3187.5070034792689},{"$f":"(($D135*'fnd base rates'!L$48)\n+($E135*'fnd base rates'!L$49)\n+($F135*'fnd base rates'!L$50)\n+($G135*'fnd base rates'!L$51)\n+($H135*'fnd base rates'!L$52)\n+($I135*'fnd base rates'!L$53)\n+($J135*'fnd base rates'!L$54)\n+($K135*'fnd base rates'!L$55)\n+($M135*'fnd base rates'!L$56)\n+($N135*'fnd base rates'!L$57)\n+($O135*'fnd base rates'!L$58)\n+($P135*'fnd base rates'!L$59)\n+($Q135*'fnd base rates'!L$60)\n+($R135*'fnd base rates'!L$61)\n+($S135*'fnd base rates'!L$62)\n+($L135*'fnd base rates'!L$63)\n+($T135*VLOOKUP($W135+16,rate_basefnd,12)))","v":2816.3784499873782},{"$f":"(($D135*'fnd base rates'!M$48)\n+($E135*'fnd base rates'!M$49)\n+($F135*'fnd base rates'!M$50)\n+($G135*'fnd base rates'!M$51)\n+($H135*'fnd base rates'!M$52)\n+($I135*'fnd base rates'!M$53)\n+($J135*'fnd base rates'!M$54)\n+($K135*'fnd base rates'!M$55)\n+($M135*'fnd base rates'!M$56)\n+($N135*'fnd base rates'!M$57)\n+($O135*'fnd base rates'!M$58)\n+($P135*'fnd base rates'!M$59)\n+($Q135*'fnd base rates'!M$60)\n+($R135*'fnd base rates'!M$61)\n+($S135*'fnd base rates'!M$62)\n+($L135*'fnd base rates'!M$63)\n+($T135*VLOOKUP($W135+16,rate_basefnd,13)))","v":0},27470.761950828433,null,420049274,"420","049","274",1,2,27470.761950828433,13735]
["420",420049308,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D136","v":0},{"$f":"'fnd enro'!E136","v":0},{"$f":"'fnd enro'!F136","v":0},{"$f":"'fnd enro'!G136","v":1},{"$f":"'fnd enro'!H136","v":0},{"$f":"'fnd enro'!I136","v":0},{"$f":"'fnd enro'!J136","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K136","v":0},{"$f":"'fnd enro'!L136","v":0},{"$f":"'fnd enro'!M136","v":0},{"$f":"'fnd enro'!N136","v":0},{"$f":"'fnd enro'!O136","v":0},{"$f":"'fnd enro'!P136","v":0},{"$f":"'fnd enro'!Q136","v":0},{"$f":"'fnd enro'!R136","v":0},{"$f":"'fnd enro'!S136","v":0},{"$f":"'fnd enro'!T136","v":0},{"$f":"'fnd enro'!W136","v":1},1.095,{"$f":"'fnd enro'!V136","v":1},null,{"$f":"(($D136*'fnd base rates'!C$48)\n+($E136*'fnd base rates'!C$49)\n+($F136*'fnd base rates'!C$50)\n+($G136*'fnd base rates'!C$51)\n+($H136*'fnd base rates'!C$52)\n+($I136*'fnd base rates'!C$53)\n+($J136*'fnd base rates'!C$54)\n+($K136*'fnd base rates'!C$55)\n+($M136*'fnd base rates'!C$56)\n+($N136*'fnd base rates'!C$57)\n+($O136*'fnd base rates'!C$58)\n+($P136*'fnd base rates'!C$59)\n+($Q136*'fnd base rates'!C$60)\n+($R136*'fnd base rates'!C$61)\n+($S136*'fnd base rates'!C$62)\n+($L136*'fnd base rates'!C$63)\n+($T136*VLOOKUP($W136+16,rate_basefnd,3)))\n*$V136","v":520.70576062499993},{"$f":"(($D136*'fnd base rates'!D$48)\n+($E136*'fnd base rates'!D$49)\n+($F136*'fnd base rates'!D$50)\n+($G136*'fnd base rates'!D$51)\n+($H136*'fnd base rates'!D$52)\n+($I136*'fnd base rates'!D$53)\n+($J136*'fnd base rates'!D$54)\n+($K136*'fnd base rates'!D$55)\n+($M136*'fnd base rates'!D$56)\n+($N136*'fnd base rates'!D$57)\n+($O136*'fnd base rates'!D$58)\n+($P136*'fnd base rates'!D$59)\n+($Q136*'fnd base rates'!D$60)\n+($R136*'fnd base rates'!D$61)\n+($S136*'fnd base rates'!D$62)\n+($L136*'fnd base rates'!D$63)\n+($T136*VLOOKUP($W136+16,rate_basefnd,4)))\n*$V136","v":747.08564999999999},{"$f":"(($D136*'fnd base rates'!E$48)\n+($E136*'fnd base rates'!E$49)\n+($F136*'fnd base rates'!E$50)\n+($G136*'fnd base rates'!E$51)\n+($H136*'fnd base rates'!E$52)\n+($I136*'fnd base rates'!E$53)\n+($J136*'fnd base rates'!E$54)\n+($K136*'fnd base rates'!E$55)\n+($M136*'fnd base rates'!E$56)\n+($N136*'fnd base rates'!E$57)\n+($O136*'fnd base rates'!E$58)\n+($P136*'fnd base rates'!E$59)\n+($Q136*'fnd base rates'!E$60)\n+($R136*'fnd base rates'!E$61)\n+($S136*'fnd base rates'!E$62)\n+($L136*'fnd base rates'!E$63)\n+($T136*VLOOKUP($W136+16,rate_basefnd,5)))\n*$V136","v":3778.8640256249996},{"$f":"(($D136*'fnd base rates'!F$48)\n+($E136*'fnd base rates'!F$49)\n+($F136*'fnd base rates'!F$50)\n+($G136*'fnd base rates'!F$51)\n+($H136*'fnd base rates'!F$52)\n+($I136*'fnd base rates'!F$53)\n+($J136*'fnd base rates'!F$54)\n+($K136*'fnd base rates'!F$55)\n+($M136*'fnd base rates'!F$56)\n+($N136*'fnd base rates'!F$57)\n+($O136*'fnd base rates'!F$58)\n+($P136*'fnd base rates'!F$59)\n+($Q136*'fnd base rates'!F$60)\n+($R136*'fnd base rates'!F$61)\n+($S136*'fnd base rates'!F$62)\n+($L136*'fnd base rates'!F$63)\n+($T136*VLOOKUP($W136+16,rate_basefnd,6)))\n*$V136","v":1208.445969375},{"$f":"(($D136*'fnd base rates'!G$48)\n+($E136*'fnd base rates'!G$49)\n+($F136*'fnd base rates'!G$50)\n+($G136*'fnd base rates'!G$51)\n+($H136*'fnd base rates'!G$52)\n+($I136*'fnd base rates'!G$53)\n+($J136*'fnd base rates'!G$54)\n+($K136*'fnd base rates'!G$55)\n+($M136*'fnd base rates'!G$56)\n+($N136*'fnd base rates'!G$57)\n+($O136*'fnd base rates'!G$58)\n+($P136*'fnd base rates'!G$59)\n+($Q136*'fnd base rates'!G$60)\n+($R136*'fnd base rates'!G$61)\n+($S136*'fnd base rates'!G$62)\n+($L136*'fnd base rates'!G$63)\n+($T136*VLOOKUP($W136+16,rate_basefnd,7)))\n*$V136","v":152.60234812499999},{"$f":"(($D136*'fnd base rates'!H$48)\n+($E136*'fnd base rates'!H$49)\n+($F136*'fnd base rates'!H$50)\n+($G136*'fnd base rates'!H$51)\n+($H136*'fnd base rates'!H$52)\n+($I136*'fnd base rates'!H$53)\n+($J136*'fnd base rates'!H$54)\n+($K136*'fnd base rates'!H$55)\n+($M136*'fnd base rates'!H$56)\n+($N136*'fnd base rates'!H$57)\n+($O136*'fnd base rates'!H$58)\n+($P136*'fnd base rates'!H$59)\n+($Q136*'fnd base rates'!H$60)\n+($R136*'fnd base rates'!H$61)\n+($S136*'fnd base rates'!H$62)\n+($L136*'fnd base rates'!H$63)\n+($T136*VLOOKUP($W136+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D136*'fnd base rates'!I$48)\n+($E136*'fnd base rates'!I$49)\n+($F136*'fnd base rates'!I$50)\n+($G136*'fnd base rates'!I$51)\n+($H136*'fnd base rates'!I$52)\n+($I136*'fnd base rates'!I$53)\n+($J136*'fnd base rates'!I$54)\n+($K136*'fnd base rates'!I$55)\n+($M136*'fnd base rates'!I$56)\n+($N136*'fnd base rates'!I$57)\n+($O136*'fnd base rates'!I$58)\n+($P136*'fnd base rates'!I$59)\n+($Q136*'fnd base rates'!I$60)\n+($R136*'fnd base rates'!I$61)\n+($S136*'fnd base rates'!I$62)\n+($L136*'fnd base rates'!I$63)\n+($T136*VLOOKUP($W136+16,rate_basefnd,9)))\n*$V136","v":249.27674999999999},{"$f":"(($D136*'fnd base rates'!J$48)\n+($E136*'fnd base rates'!J$49)\n+($F136*'fnd base rates'!J$50)\n+($G136*'fnd base rates'!J$51)\n+($H136*'fnd base rates'!J$52)\n+($I136*'fnd base rates'!J$53)\n+($J136*'fnd base rates'!J$54)\n+($K136*'fnd base rates'!J$55)\n+($M136*'fnd base rates'!J$56)\n+($N136*'fnd base rates'!J$57)\n+($O136*'fnd base rates'!J$58)\n+($P136*'fnd base rates'!J$59)\n+($Q136*'fnd base rates'!J$60)\n+($R136*'fnd base rates'!J$61)\n+($S136*'fnd base rates'!J$62)\n+($L136*'fnd base rates'!J$63)\n+($T136*VLOOKUP($W136+16,rate_basefnd,10)))\n*$V136","v":148.7448},{"$f":"(($D136*'fnd base rates'!K$48)\n+($E136*'fnd base rates'!K$49)\n+($F136*'fnd base rates'!K$50)\n+($G136*'fnd base rates'!K$51)\n+($H136*'fnd base rates'!K$52)\n+($I136*'fnd base rates'!K$53)\n+($J136*'fnd base rates'!K$54)\n+($K136*'fnd base rates'!K$55)\n+($M136*'fnd base rates'!K$56)\n+($N136*'fnd base rates'!K$57)\n+($O136*'fnd base rates'!K$58)\n+($P136*'fnd base rates'!K$59)\n+($Q136*'fnd base rates'!K$60)\n+($R136*'fnd base rates'!K$61)\n+($S136*'fnd base rates'!K$62)\n+($L136*'fnd base rates'!K$63)\n+($T136*VLOOKUP($W136+16,rate_basefnd,11)))\n*$V136","v":1070.8380037500001},{"$f":"(($D136*'fnd base rates'!L$48)\n+($E136*'fnd base rates'!L$49)\n+($F136*'fnd base rates'!L$50)\n+($G136*'fnd base rates'!L$51)\n+($H136*'fnd base rates'!L$52)\n+($I136*'fnd base rates'!L$53)\n+($J136*'fnd base rates'!L$54)\n+($K136*'fnd base rates'!L$55)\n+($M136*'fnd base rates'!L$56)\n+($N136*'fnd base rates'!L$57)\n+($O136*'fnd base rates'!L$58)\n+($P136*'fnd base rates'!L$59)\n+($Q136*'fnd base rates'!L$60)\n+($R136*'fnd base rates'!L$61)\n+($S136*'fnd base rates'!L$62)\n+($L136*'fnd base rates'!L$63)\n+($T136*VLOOKUP($W136+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D136*'fnd base rates'!M$48)\n+($E136*'fnd base rates'!M$49)\n+($F136*'fnd base rates'!M$50)\n+($G136*'fnd base rates'!M$51)\n+($H136*'fnd base rates'!M$52)\n+($I136*'fnd base rates'!M$53)\n+($J136*'fnd base rates'!M$54)\n+($K136*'fnd base rates'!M$55)\n+($M136*'fnd base rates'!M$56)\n+($N136*'fnd base rates'!M$57)\n+($O136*'fnd base rates'!M$58)\n+($P136*'fnd base rates'!M$59)\n+($Q136*'fnd base rates'!M$60)\n+($R136*'fnd base rates'!M$61)\n+($S136*'fnd base rates'!M$62)\n+($L136*'fnd base rates'!M$63)\n+($T136*VLOOKUP($W136+16,rate_basefnd,13)))","v":0},9432.7909324999982,null,420049308,"420","049","308",1,1,9432.7909324999982,9433]
["420",420049314,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D137","v":0},{"$f":"'fnd enro'!E137","v":0},{"$f":"'fnd enro'!F137","v":2},{"$f":"'fnd enro'!G137","v":0},{"$f":"'fnd enro'!H137","v":0},{"$f":"'fnd enro'!I137","v":0},{"$f":"'fnd enro'!J137","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K137","v":0},{"$f":"'fnd enro'!L137","v":0},{"$f":"'fnd enro'!M137","v":0},{"$f":"'fnd enro'!N137","v":0},{"$f":"'fnd enro'!O137","v":0},{"$f":"'fnd enro'!P137","v":0},{"$f":"'fnd enro'!Q137","v":0},{"$f":"'fnd enro'!R137","v":0},{"$f":"'fnd enro'!S137","v":0},{"$f":"'fnd enro'!T137","v":2},{"$f":"'fnd enro'!W137","v":2},1.095,{"$f":"'fnd enro'!V137","v":10},null,{"$f":"(($D137*'fnd base rates'!C$48)\n+($E137*'fnd base rates'!C$49)\n+($F137*'fnd base rates'!C$50)\n+($G137*'fnd base rates'!C$51)\n+($H137*'fnd base rates'!C$52)\n+($I137*'fnd base rates'!C$53)\n+($J137*'fnd base rates'!C$54)\n+($K137*'fnd base rates'!C$55)\n+($M137*'fnd base rates'!C$56)\n+($N137*'fnd base rates'!C$57)\n+($O137*'fnd base rates'!C$58)\n+($P137*'fnd base rates'!C$59)\n+($Q137*'fnd base rates'!C$60)\n+($R137*'fnd base rates'!C$61)\n+($S137*'fnd base rates'!C$62)\n+($L137*'fnd base rates'!C$63)\n+($T137*VLOOKUP($W137+16,rate_basefnd,3)))\n*$V137","v":1041.4115212499999},{"$f":"(($D137*'fnd base rates'!D$48)\n+($E137*'fnd base rates'!D$49)\n+($F137*'fnd base rates'!D$50)\n+($G137*'fnd base rates'!D$51)\n+($H137*'fnd base rates'!D$52)\n+($I137*'fnd base rates'!D$53)\n+($J137*'fnd base rates'!D$54)\n+($K137*'fnd base rates'!D$55)\n+($M137*'fnd base rates'!D$56)\n+($N137*'fnd base rates'!D$57)\n+($O137*'fnd base rates'!D$58)\n+($P137*'fnd base rates'!D$59)\n+($Q137*'fnd base rates'!D$60)\n+($R137*'fnd base rates'!D$61)\n+($S137*'fnd base rates'!D$62)\n+($L137*'fnd base rates'!D$63)\n+($T137*VLOOKUP($W137+16,rate_basefnd,4)))\n*$V137","v":1494.1713},{"$f":"(($D137*'fnd base rates'!E$48)\n+($E137*'fnd base rates'!E$49)\n+($F137*'fnd base rates'!E$50)\n+($G137*'fnd base rates'!E$51)\n+($H137*'fnd base rates'!E$52)\n+($I137*'fnd base rates'!E$53)\n+($J137*'fnd base rates'!E$54)\n+($K137*'fnd base rates'!E$55)\n+($M137*'fnd base rates'!E$56)\n+($N137*'fnd base rates'!E$57)\n+($O137*'fnd base rates'!E$58)\n+($P137*'fnd base rates'!E$59)\n+($Q137*'fnd base rates'!E$60)\n+($R137*'fnd base rates'!E$61)\n+($S137*'fnd base rates'!E$62)\n+($L137*'fnd base rates'!E$63)\n+($T137*VLOOKUP($W137+16,rate_basefnd,5)))\n*$V137","v":14355.717125115247},{"$f":"(($D137*'fnd base rates'!F$48)\n+($E137*'fnd base rates'!F$49)\n+($F137*'fnd base rates'!F$50)\n+($G137*'fnd base rates'!F$51)\n+($H137*'fnd base rates'!F$52)\n+($I137*'fnd base rates'!F$53)\n+($J137*'fnd base rates'!F$54)\n+($K137*'fnd base rates'!F$55)\n+($M137*'fnd base rates'!F$56)\n+($N137*'fnd base rates'!F$57)\n+($O137*'fnd base rates'!F$58)\n+($P137*'fnd base rates'!F$59)\n+($Q137*'fnd base rates'!F$60)\n+($R137*'fnd base rates'!F$61)\n+($S137*'fnd base rates'!F$62)\n+($L137*'fnd base rates'!F$63)\n+($T137*VLOOKUP($W137+16,rate_basefnd,6)))\n*$V137","v":2416.89193875},{"$f":"(($D137*'fnd base rates'!G$48)\n+($E137*'fnd base rates'!G$49)\n+($F137*'fnd base rates'!G$50)\n+($G137*'fnd base rates'!G$51)\n+($H137*'fnd base rates'!G$52)\n+($I137*'fnd base rates'!G$53)\n+($J137*'fnd base rates'!G$54)\n+($K137*'fnd base rates'!G$55)\n+($M137*'fnd base rates'!G$56)\n+($N137*'fnd base rates'!G$57)\n+($O137*'fnd base rates'!G$58)\n+($P137*'fnd base rates'!G$59)\n+($Q137*'fnd base rates'!G$60)\n+($R137*'fnd base rates'!G$61)\n+($S137*'fnd base rates'!G$62)\n+($L137*'fnd base rates'!G$63)\n+($T137*VLOOKUP($W137+16,rate_basefnd,7)))\n*$V137","v":479.46606224654477},{"$f":"(($D137*'fnd base rates'!H$48)\n+($E137*'fnd base rates'!H$49)\n+($F137*'fnd base rates'!H$50)\n+($G137*'fnd base rates'!H$51)\n+($H137*'fnd base rates'!H$52)\n+($I137*'fnd base rates'!H$53)\n+($J137*'fnd base rates'!H$54)\n+($K137*'fnd base rates'!H$55)\n+($M137*'fnd base rates'!H$56)\n+($N137*'fnd base rates'!H$57)\n+($O137*'fnd base rates'!H$58)\n+($P137*'fnd base rates'!H$59)\n+($Q137*'fnd base rates'!H$60)\n+($R137*'fnd base rates'!H$61)\n+($S137*'fnd base rates'!H$62)\n+($L137*'fnd base rates'!H$63)\n+($T137*VLOOKUP($W137+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D137*'fnd base rates'!I$48)\n+($E137*'fnd base rates'!I$49)\n+($F137*'fnd base rates'!I$50)\n+($G137*'fnd base rates'!I$51)\n+($H137*'fnd base rates'!I$52)\n+($I137*'fnd base rates'!I$53)\n+($J137*'fnd base rates'!I$54)\n+($K137*'fnd base rates'!I$55)\n+($M137*'fnd base rates'!I$56)\n+($N137*'fnd base rates'!I$57)\n+($O137*'fnd base rates'!I$58)\n+($P137*'fnd base rates'!I$59)\n+($Q137*'fnd base rates'!I$60)\n+($R137*'fnd base rates'!I$61)\n+($S137*'fnd base rates'!I$62)\n+($L137*'fnd base rates'!I$63)\n+($T137*VLOOKUP($W137+16,rate_basefnd,9)))\n*$V137","v":498.55349999999999},{"$f":"(($D137*'fnd base rates'!J$48)\n+($E137*'fnd base rates'!J$49)\n+($F137*'fnd base rates'!J$50)\n+($G137*'fnd base rates'!J$51)\n+($H137*'fnd base rates'!J$52)\n+($I137*'fnd base rates'!J$53)\n+($J137*'fnd base rates'!J$54)\n+($K137*'fnd base rates'!J$55)\n+($M137*'fnd base rates'!J$56)\n+($N137*'fnd base rates'!J$57)\n+($O137*'fnd base rates'!J$58)\n+($P137*'fnd base rates'!J$59)\n+($Q137*'fnd base rates'!J$60)\n+($R137*'fnd base rates'!J$61)\n+($S137*'fnd base rates'!J$62)\n+($L137*'fnd base rates'!J$63)\n+($T137*VLOOKUP($W137+16,rate_basefnd,10)))\n*$V137","v":198.34829999999997},{"$f":"(($D137*'fnd base rates'!K$48)\n+($E137*'fnd base rates'!K$49)\n+($F137*'fnd base rates'!K$50)\n+($G137*'fnd base rates'!K$51)\n+($H137*'fnd base rates'!K$52)\n+($I137*'fnd base rates'!K$53)\n+($J137*'fnd base rates'!K$54)\n+($K137*'fnd base rates'!K$55)\n+($M137*'fnd base rates'!K$56)\n+($N137*'fnd base rates'!K$57)\n+($O137*'fnd base rates'!K$58)\n+($P137*'fnd base rates'!K$59)\n+($Q137*'fnd base rates'!K$60)\n+($R137*'fnd base rates'!K$61)\n+($S137*'fnd base rates'!K$62)\n+($L137*'fnd base rates'!K$63)\n+($T137*VLOOKUP($W137+16,rate_basefnd,11)))\n*$V137","v":3187.5070034792689},{"$f":"(($D137*'fnd base rates'!L$48)\n+($E137*'fnd base rates'!L$49)\n+($F137*'fnd base rates'!L$50)\n+($G137*'fnd base rates'!L$51)\n+($H137*'fnd base rates'!L$52)\n+($I137*'fnd base rates'!L$53)\n+($J137*'fnd base rates'!L$54)\n+($K137*'fnd base rates'!L$55)\n+($M137*'fnd base rates'!L$56)\n+($N137*'fnd base rates'!L$57)\n+($O137*'fnd base rates'!L$58)\n+($P137*'fnd base rates'!L$59)\n+($Q137*'fnd base rates'!L$60)\n+($R137*'fnd base rates'!L$61)\n+($S137*'fnd base rates'!L$62)\n+($L137*'fnd base rates'!L$63)\n+($T137*VLOOKUP($W137+16,rate_basefnd,12)))","v":2816.3384499873782},{"$f":"(($D137*'fnd base rates'!M$48)\n+($E137*'fnd base rates'!M$49)\n+($F137*'fnd base rates'!M$50)\n+($G137*'fnd base rates'!M$51)\n+($H137*'fnd base rates'!M$52)\n+($I137*'fnd base rates'!M$53)\n+($J137*'fnd base rates'!M$54)\n+($K137*'fnd base rates'!M$55)\n+($M137*'fnd base rates'!M$56)\n+($N137*'fnd base rates'!M$57)\n+($O137*'fnd base rates'!M$58)\n+($P137*'fnd base rates'!M$59)\n+($Q137*'fnd base rates'!M$60)\n+($R137*'fnd base rates'!M$61)\n+($S137*'fnd base rates'!M$62)\n+($L137*'fnd base rates'!M$63)\n+($T137*VLOOKUP($W137+16,rate_basefnd,13)))","v":0},27421.173200828438,null,420049314,"420","049","314",1,2,27421.173200828438,13711]
["420",420049347,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D138","v":0},{"$f":"'fnd enro'!E138","v":0},{"$f":"'fnd enro'!F138","v":1},{"$f":"'fnd enro'!G138","v":4},{"$f":"'fnd enro'!H138","v":0},{"$f":"'fnd enro'!I138","v":0},{"$f":"'fnd enro'!J138","v":0.1875},{"$f":"'fnd enro'!K138","v":0},{"$f":"'fnd enro'!L138","v":0},{"$f":"'fnd enro'!M138","v":0},{"$f":"'fnd enro'!N138","v":0},{"$f":"'fnd enro'!O138","v":0},{"$f":"'fnd enro'!P138","v":0},{"$f":"'fnd enro'!Q138","v":0},{"$f":"'fnd enro'!R138","v":0},{"$f":"'fnd enro'!S138","v":0},{"$f":"'fnd enro'!T138","v":2},{"$f":"'fnd enro'!W138","v":5},{"$f":"VLOOKUP(B138,charterinfo_b,6)","v":1.095},{"$f":"'fnd enro'!V138","v":8},null,{"$f":"(($D138*'fnd base rates'!C$48)\n+($E138*'fnd base rates'!C$49)\n+($F138*'fnd base rates'!C$50)\n+($G138*'fnd base rates'!C$51)\n+($H138*'fnd base rates'!C$52)\n+($I138*'fnd base rates'!C$53)\n+($J138*'fnd base rates'!C$54)\n+($K138*'fnd base rates'!C$55)\n+($M138*'fnd base rates'!C$56)\n+($N138*'fnd base rates'!C$57)\n+($O138*'fnd base rates'!C$58)\n+($P138*'fnd base rates'!C$59)\n+($Q138*'fnd base rates'!C$60)\n+($R138*'fnd base rates'!C$61)\n+($S138*'fnd base rates'!C$62)\n+($L138*'fnd base rates'!C$63)\n+($T138*VLOOKUP($W138+16,rate_basefnd,3)))\n*$V138","v":2603.5288031249997},{"$f":"(($D138*'fnd base rates'!D$48)\n+($E138*'fnd base rates'!D$49)\n+($F138*'fnd base rates'!D$50)\n+($G138*'fnd base rates'!D$51)\n+($H138*'fnd base rates'!D$52)\n+($I138*'fnd base rates'!D$53)\n+($J138*'fnd base rates'!D$54)\n+($K138*'fnd base rates'!D$55)\n+($M138*'fnd base rates'!D$56)\n+($N138*'fnd base rates'!D$57)\n+($O138*'fnd base rates'!D$58)\n+($P138*'fnd base rates'!D$59)\n+($Q138*'fnd base rates'!D$60)\n+($R138*'fnd base rates'!D$61)\n+($S138*'fnd base rates'!D$62)\n+($L138*'fnd base rates'!D$63)\n+($T138*VLOOKUP($W138+16,rate_basefnd,4)))\n*$V138","v":3735.4282499999999},{"$f":"(($D138*'fnd base rates'!E$48)\n+($E138*'fnd base rates'!E$49)\n+($F138*'fnd base rates'!E$50)\n+($G138*'fnd base rates'!E$51)\n+($H138*'fnd base rates'!E$52)\n+($I138*'fnd base rates'!E$53)\n+($J138*'fnd base rates'!E$54)\n+($K138*'fnd base rates'!E$55)\n+($M138*'fnd base rates'!E$56)\n+($N138*'fnd base rates'!E$57)\n+($O138*'fnd base rates'!E$58)\n+($P138*'fnd base rates'!E$59)\n+($Q138*'fnd base rates'!E$60)\n+($R138*'fnd base rates'!E$61)\n+($S138*'fnd base rates'!E$62)\n+($L138*'fnd base rates'!E$63)\n+($T138*VLOOKUP($W138+16,rate_basefnd,5)))\n*$V138","v":25555.609401990248},{"$f":"(($D138*'fnd base rates'!F$48)\n+($E138*'fnd base rates'!F$49)\n+($F138*'fnd base rates'!F$50)\n+($G138*'fnd base rates'!F$51)\n+($H138*'fnd base rates'!F$52)\n+($I138*'fnd base rates'!F$53)\n+($J138*'fnd base rates'!F$54)\n+($K138*'fnd base rates'!F$55)\n+($M138*'fnd base rates'!F$56)\n+($N138*'fnd base rates'!F$57)\n+($O138*'fnd base rates'!F$58)\n+($P138*'fnd base rates'!F$59)\n+($Q138*'fnd base rates'!F$60)\n+($R138*'fnd base rates'!F$61)\n+($S138*'fnd base rates'!F$62)\n+($L138*'fnd base rates'!F$63)\n+($T138*VLOOKUP($W138+16,rate_basefnd,6)))\n*$V138","v":6042.2298468750005},{"$f":"(($D138*'fnd base rates'!G$48)\n+($E138*'fnd base rates'!G$49)\n+($F138*'fnd base rates'!G$50)\n+($G138*'fnd base rates'!G$51)\n+($H138*'fnd base rates'!G$52)\n+($I138*'fnd base rates'!G$53)\n+($J138*'fnd base rates'!G$54)\n+($K138*'fnd base rates'!G$55)\n+($M138*'fnd base rates'!G$56)\n+($N138*'fnd base rates'!G$57)\n+($O138*'fnd base rates'!G$58)\n+($P138*'fnd base rates'!G$59)\n+($Q138*'fnd base rates'!G$60)\n+($R138*'fnd base rates'!G$61)\n+($S138*'fnd base rates'!G$62)\n+($L138*'fnd base rates'!G$63)\n+($T138*VLOOKUP($W138+16,rate_basefnd,7)))\n*$V138","v":933.79100662154485},{"$f":"(($D138*'fnd base rates'!H$48)\n+($E138*'fnd base rates'!H$49)\n+($F138*'fnd base rates'!H$50)\n+($G138*'fnd base rates'!H$51)\n+($H138*'fnd base rates'!H$52)\n+($I138*'fnd base rates'!H$53)\n+($J138*'fnd base rates'!H$54)\n+($K138*'fnd base rates'!H$55)\n+($M138*'fnd base rates'!H$56)\n+($N138*'fnd base rates'!H$57)\n+($O138*'fnd base rates'!H$58)\n+($P138*'fnd base rates'!H$59)\n+($Q138*'fnd base rates'!H$60)\n+($R138*'fnd base rates'!H$61)\n+($S138*'fnd base rates'!H$62)\n+($L138*'fnd base rates'!H$63)\n+($T138*VLOOKUP($W138+16,rate_basefnd,8)))","v":2331.92},{"$f":"(($D138*'fnd base rates'!I$48)\n+($E138*'fnd base rates'!I$49)\n+($F138*'fnd base rates'!I$50)\n+($G138*'fnd base rates'!I$51)\n+($H138*'fnd base rates'!I$52)\n+($I138*'fnd base rates'!I$53)\n+($J138*'fnd base rates'!I$54)\n+($K138*'fnd base rates'!I$55)\n+($M138*'fnd base rates'!I$56)\n+($N138*'fnd base rates'!I$57)\n+($O138*'fnd base rates'!I$58)\n+($P138*'fnd base rates'!I$59)\n+($Q138*'fnd base rates'!I$60)\n+($R138*'fnd base rates'!I$61)\n+($S138*'fnd base rates'!I$62)\n+($L138*'fnd base rates'!I$63)\n+($T138*VLOOKUP($W138+16,rate_basefnd,9)))\n*$V138","v":1246.38375},{"$f":"(($D138*'fnd base rates'!J$48)\n+($E138*'fnd base rates'!J$49)\n+($F138*'fnd base rates'!J$50)\n+($G138*'fnd base rates'!J$51)\n+($H138*'fnd base rates'!J$52)\n+($I138*'fnd base rates'!J$53)\n+($J138*'fnd base rates'!J$54)\n+($K138*'fnd base rates'!J$55)\n+($M138*'fnd base rates'!J$56)\n+($N138*'fnd base rates'!J$57)\n+($O138*'fnd base rates'!J$58)\n+($P138*'fnd base rates'!J$59)\n+($Q138*'fnd base rates'!J$60)\n+($R138*'fnd base rates'!J$61)\n+($S138*'fnd base rates'!J$62)\n+($L138*'fnd base rates'!J$63)\n+($T138*VLOOKUP($W138+16,rate_basefnd,10)))\n*$V138","v":694.15335000000005},{"$f":"(($D138*'fnd base rates'!K$48)\n+($E138*'fnd base rates'!K$49)\n+($F138*'fnd base rates'!K$50)\n+($G138*'fnd base rates'!K$51)\n+($H138*'fnd base rates'!K$52)\n+($I138*'fnd base rates'!K$53)\n+($J138*'fnd base rates'!K$54)\n+($K138*'fnd base rates'!K$55)\n+($M138*'fnd base rates'!K$56)\n+($N138*'fnd base rates'!K$57)\n+($O138*'fnd base rates'!K$58)\n+($P138*'fnd base rates'!K$59)\n+($Q138*'fnd base rates'!K$60)\n+($R138*'fnd base rates'!K$61)\n+($S138*'fnd base rates'!K$62)\n+($L138*'fnd base rates'!K$63)\n+($T138*VLOOKUP($W138+16,rate_basefnd,11)))\n*$V138","v":6378.9970147292688},{"$f":"(($D138*'fnd base rates'!L$48)\n+($E138*'fnd base rates'!L$49)\n+($F138*'fnd base rates'!L$50)\n+($G138*'fnd base rates'!L$51)\n+($H138*'fnd base rates'!L$52)\n+($I138*'fnd base rates'!L$53)\n+($J138*'fnd base rates'!L$54)\n+($K138*'fnd base rates'!L$55)\n+($M138*'fnd base rates'!L$56)\n+($N138*'fnd base rates'!L$57)\n+($O138*'fnd base rates'!L$58)\n+($P138*'fnd base rates'!L$59)\n+($Q138*'fnd base rates'!L$60)\n+($R138*'fnd base rates'!L$61)\n+($S138*'fnd base rates'!L$62)\n+($L138*'fnd base rates'!L$63)\n+($T138*VLOOKUP($W138+16,rate_basefnd,12)))","v":6073.1093249873784},{"$f":"(($D138*'fnd base rates'!M$48)\n+($E138*'fnd base rates'!M$49)\n+($F138*'fnd base rates'!M$50)\n+($G138*'fnd base rates'!M$51)\n+($H138*'fnd base rates'!M$52)\n+($I138*'fnd base rates'!M$53)\n+($J138*'fnd base rates'!M$54)\n+($K138*'fnd base rates'!M$55)\n+($M138*'fnd base rates'!M$56)\n+($N138*'fnd base rates'!M$57)\n+($O138*'fnd base rates'!M$58)\n+($P138*'fnd base rates'!M$59)\n+($Q138*'fnd base rates'!M$60)\n+($R138*'fnd base rates'!M$61)\n+($S138*'fnd base rates'!M$62)\n+($L138*'fnd base rates'!M$63)\n+($T138*VLOOKUP($W138+16,rate_basefnd,13)))","v":0},55595.150748328444,null,{"$f":"B138","v":420049347},"420","049","347",{"$f":"IF(VLOOKUP(VALUE(IF(AL138<499999999,MID(AL138,4,3),MID(AL138,5,3))),distinfo,4)=V138,1,0)","v":1},{"$f":"enro","v":5},55595.150748328444,11119]
[{"$f":"IF($B139<499999999,MID($B139,1,3),MID($B139,1,4))","v":"426"},426149009,"COMMUNITY DAY - GATEWAY",{"$f":"'fnd enro'!D139","v":0},{"$f":"'fnd enro'!E139","v":0},{"$f":"'fnd enro'!F139","v":0},{"$f":"'fnd enro'!G139","v":1},{"$f":"'fnd enro'!H139","v":0},{"$f":"'fnd enro'!I139","v":0},{"$f":"'fnd enro'!J139","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K139","v":0},{"$f":"'fnd enro'!L139","v":0},{"$f":"'fnd enro'!M139","v":0},{"$f":"'fnd enro'!N139","v":0},{"$f":"'fnd enro'!O139","v":0},{"$f":"'fnd enro'!P139","v":0},{"$f":"'fnd enro'!Q139","v":0},{"$f":"'fnd enro'!R139","v":0},{"$f":"'fnd enro'!S139","v":0},{"$f":"'fnd enro'!T139","v":1},{"$f":"'fnd enro'!W139","v":1},1,{"$f":"'fnd enro'!V139","v":10},null,{"$f":"(($D139*'fnd base rates'!C$48)\n+($E139*'fnd base rates'!C$49)\n+($F139*'fnd base rates'!C$50)\n+($G139*'fnd base rates'!C$51)\n+($H139*'fnd base rates'!C$52)\n+($I139*'fnd base rates'!C$53)\n+($J139*'fnd base rates'!C$54)\n+($K139*'fnd base rates'!C$55)\n+($M139*'fnd base rates'!C$56)\n+($N139*'fnd base rates'!C$57)\n+($O139*'fnd base rates'!C$58)\n+($P139*'fnd base rates'!C$59)\n+($Q139*'fnd base rates'!C$60)\n+($R139*'fnd base rates'!C$61)\n+($S139*'fnd base rates'!C$62)\n+($L139*'fnd base rates'!C$63)\n+($T139*VLOOKUP($W139+16,rate_basefnd,3)))\n*$V139","v":475.53037499999999},{"$f":"(($D139*'fnd base rates'!D$48)\n+($E139*'fnd base rates'!D$49)\n+($F139*'fnd base rates'!D$50)\n+($G139*'fnd base rates'!D$51)\n+($H139*'fnd base rates'!D$52)\n+($I139*'fnd base rates'!D$53)\n+($J139*'fnd base rates'!D$54)\n+($K139*'fnd base rates'!D$55)\n+($M139*'fnd base rates'!D$56)\n+($N139*'fnd base rates'!D$57)\n+($O139*'fnd base rates'!D$58)\n+($P139*'fnd base rates'!D$59)\n+($Q139*'fnd base rates'!D$60)\n+($R139*'fnd base rates'!D$61)\n+($S139*'fnd base rates'!D$62)\n+($L139*'fnd base rates'!D$63)\n+($T139*VLOOKUP($W139+16,rate_basefnd,4)))\n*$V139","v":682.27},{"$f":"(($D139*'fnd base rates'!E$48)\n+($E139*'fnd base rates'!E$49)\n+($F139*'fnd base rates'!E$50)\n+($G139*'fnd base rates'!E$51)\n+($H139*'fnd base rates'!E$52)\n+($I139*'fnd base rates'!E$53)\n+($J139*'fnd base rates'!E$54)\n+($K139*'fnd base rates'!E$55)\n+($M139*'fnd base rates'!E$56)\n+($N139*'fnd base rates'!E$57)\n+($O139*'fnd base rates'!E$58)\n+($P139*'fnd base rates'!E$59)\n+($Q139*'fnd base rates'!E$60)\n+($R139*'fnd base rates'!E$61)\n+($S139*'fnd base rates'!E$62)\n+($L139*'fnd base rates'!E$63)\n+($T139*VLOOKUP($W139+16,rate_basefnd,5)))\n*$V139","v":6555.0819749384682},{"$f":"(($D139*'fnd base rates'!F$48)\n+($E139*'fnd base rates'!F$49)\n+($F139*'fnd base rates'!F$50)\n+($G139*'fnd base rates'!F$51)\n+($H139*'fnd base rates'!F$52)\n+($I139*'fnd base rates'!F$53)\n+($J139*'fnd base rates'!F$54)\n+($K139*'fnd base rates'!F$55)\n+($M139*'fnd base rates'!F$56)\n+($N139*'fnd base rates'!F$57)\n+($O139*'fnd base rates'!F$58)\n+($P139*'fnd base rates'!F$59)\n+($Q139*'fnd base rates'!F$60)\n+($R139*'fnd base rates'!F$61)\n+($S139*'fnd base rates'!F$62)\n+($L139*'fnd base rates'!F$63)\n+($T139*VLOOKUP($W139+16,rate_basefnd,6)))\n*$V139","v":1103.603625},{"$f":"(($D139*'fnd base rates'!G$48)\n+($E139*'fnd base rates'!G$49)\n+($F139*'fnd base rates'!G$50)\n+($G139*'fnd base rates'!G$51)\n+($H139*'fnd base rates'!G$52)\n+($I139*'fnd base rates'!G$53)\n+($J139*'fnd base rates'!G$54)\n+($K139*'fnd base rates'!G$55)\n+($M139*'fnd base rates'!G$56)\n+($N139*'fnd base rates'!G$57)\n+($O139*'fnd base rates'!G$58)\n+($P139*'fnd base rates'!G$59)\n+($Q139*'fnd base rates'!G$60)\n+($R139*'fnd base rates'!G$61)\n+($S139*'fnd base rates'!G$62)\n+($L139*'fnd base rates'!G$63)\n+($T139*VLOOKUP($W139+16,rate_basefnd,7)))\n*$V139","v":218.95427499842228},{"$f":"(($D139*'fnd base rates'!H$48)\n+($E139*'fnd base rates'!H$49)\n+($F139*'fnd base rates'!H$50)\n+($G139*'fnd base rates'!H$51)\n+($H139*'fnd base rates'!H$52)\n+($I139*'fnd base rates'!H$53)\n+($J139*'fnd base rates'!H$54)\n+($K139*'fnd base rates'!H$55)\n+($M139*'fnd base rates'!H$56)\n+($N139*'fnd base rates'!H$57)\n+($O139*'fnd base rates'!H$58)\n+($P139*'fnd base rates'!H$59)\n+($Q139*'fnd base rates'!H$60)\n+($R139*'fnd base rates'!H$61)\n+($S139*'fnd base rates'!H$62)\n+($L139*'fnd base rates'!H$63)\n+($T139*VLOOKUP($W139+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D139*'fnd base rates'!I$48)\n+($E139*'fnd base rates'!I$49)\n+($F139*'fnd base rates'!I$50)\n+($G139*'fnd base rates'!I$51)\n+($H139*'fnd base rates'!I$52)\n+($I139*'fnd base rates'!I$53)\n+($J139*'fnd base rates'!I$54)\n+($K139*'fnd base rates'!I$55)\n+($M139*'fnd base rates'!I$56)\n+($N139*'fnd base rates'!I$57)\n+($O139*'fnd base rates'!I$58)\n+($P139*'fnd base rates'!I$59)\n+($Q139*'fnd base rates'!I$60)\n+($R139*'fnd base rates'!I$61)\n+($S139*'fnd base rates'!I$62)\n+($L139*'fnd base rates'!I$63)\n+($T139*VLOOKUP($W139+16,rate_basefnd,9)))\n*$V139","v":227.65},{"$f":"(($D139*'fnd base rates'!J$48)\n+($E139*'fnd base rates'!J$49)\n+($F139*'fnd base rates'!J$50)\n+($G139*'fnd base rates'!J$51)\n+($H139*'fnd base rates'!J$52)\n+($I139*'fnd base rates'!J$53)\n+($J139*'fnd base rates'!J$54)\n+($K139*'fnd base rates'!J$55)\n+($M139*'fnd base rates'!J$56)\n+($N139*'fnd base rates'!J$57)\n+($O139*'fnd base rates'!J$58)\n+($P139*'fnd base rates'!J$59)\n+($Q139*'fnd base rates'!J$60)\n+($R139*'fnd base rates'!J$61)\n+($S139*'fnd base rates'!J$62)\n+($L139*'fnd base rates'!J$63)\n+($T139*VLOOKUP($W139+16,rate_basefnd,10)))\n*$V139","v":135.84},{"$f":"(($D139*'fnd base rates'!K$48)\n+($E139*'fnd base rates'!K$49)\n+($F139*'fnd base rates'!K$50)\n+($G139*'fnd base rates'!K$51)\n+($H139*'fnd base rates'!K$52)\n+($I139*'fnd base rates'!K$53)\n+($J139*'fnd base rates'!K$54)\n+($K139*'fnd base rates'!K$55)\n+($M139*'fnd base rates'!K$56)\n+($N139*'fnd base rates'!K$57)\n+($O139*'fnd base rates'!K$58)\n+($P139*'fnd base rates'!K$59)\n+($Q139*'fnd base rates'!K$60)\n+($R139*'fnd base rates'!K$61)\n+($S139*'fnd base rates'!K$62)\n+($L139*'fnd base rates'!K$63)\n+($T139*VLOOKUP($W139+16,rate_basefnd,11)))\n*$V139","v":1455.4826499905337},{"$f":"(($D139*'fnd base rates'!L$48)\n+($E139*'fnd base rates'!L$49)\n+($F139*'fnd base rates'!L$50)\n+($G139*'fnd base rates'!L$51)\n+($H139*'fnd base rates'!L$52)\n+($I139*'fnd base rates'!L$53)\n+($J139*'fnd base rates'!L$54)\n+($K139*'fnd base rates'!L$55)\n+($M139*'fnd base rates'!L$56)\n+($N139*'fnd base rates'!L$57)\n+($O139*'fnd base rates'!L$58)\n+($P139*'fnd base rates'!L$59)\n+($Q139*'fnd base rates'!L$60)\n+($R139*'fnd base rates'!L$61)\n+($S139*'fnd base rates'!L$62)\n+($L139*'fnd base rates'!L$63)\n+($T139*VLOOKUP($W139+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D139*'fnd base rates'!M$48)\n+($E139*'fnd base rates'!M$49)\n+($F139*'fnd base rates'!M$50)\n+($G139*'fnd base rates'!M$51)\n+($H139*'fnd base rates'!M$52)\n+($I139*'fnd base rates'!M$53)\n+($J139*'fnd base rates'!M$54)\n+($K139*'fnd base rates'!M$55)\n+($M139*'fnd base rates'!M$56)\n+($N139*'fnd base rates'!M$57)\n+($O139*'fnd base rates'!M$58)\n+($P139*'fnd base rates'!M$59)\n+($Q139*'fnd base rates'!M$60)\n+($R139*'fnd base rates'!M$61)\n+($S139*'fnd base rates'!M$62)\n+($L139*'fnd base rates'!M$63)\n+($T139*VLOOKUP($W139+16,rate_basefnd,13)))","v":0},{"$f":"SUM(Y139:AI139)","v":12729.006124921114},null,426149009,{"$f":"IF($B139<499999999,MID($B139,1,3),MID($B139,1,4))","v":"426"},{"$f":"IF($B139<499999999,MID($B139,4,3),MID($B139,5,3))","v":"149"},{"$f":"IF($B139<499999999,MID($B139,7,3),MID($B139,8,3))","v":"009"},1,1,{"$f":"AJ139","v":12729.006124921114},{"$f":"IF(OR(AJ139=0,AQ139=0),0,ROUND(AR139/AQ139,0))","v":12729}]
["426",426149079,"COMMUNITY DAY - GATEWAY",{"$f":"'fnd enro'!D140","v":0},{"$f":"'fnd enro'!E140","v":0},{"$f":"'fnd enro'!F140","v":0},{"$f":"'fnd enro'!G140","v":0},{"$f":"'fnd enro'!H140","v":1},{"$f":"'fnd enro'!I140","v":0},{"$f":"'fnd enro'!J140","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K140","v":0},{"$f":"'fnd enro'!L140","v":0},{"$f":"'fnd enro'!M140","v":0},{"$f":"'fnd enro'!N140","v":0},{"$f":"'fnd enro'!O140","v":0},{"$f":"'fnd enro'!P140","v":0},{"$f":"'fnd enro'!Q140","v":0},{"$f":"'fnd enro'!R140","v":0},{"$f":"'fnd enro'!S140","v":0},{"$f":"'fnd enro'!T140","v":0},{"$f":"'fnd enro'!W140","v":1},1,{"$f":"'fnd enro'!V140","v":1},null,{"$f":"(($D140*'fnd base rates'!C$48)\n+($E140*'fnd base rates'!C$49)\n+($F140*'fnd base rates'!C$50)\n+($G140*'fnd base rates'!C$51)\n+($H140*'fnd base rates'!C$52)\n+($I140*'fnd base rates'!C$53)\n+($J140*'fnd base rates'!C$54)\n+($K140*'fnd base rates'!C$55)\n+($M140*'fnd base rates'!C$56)\n+($N140*'fnd base rates'!C$57)\n+($O140*'fnd base rates'!C$58)\n+($P140*'fnd base rates'!C$59)\n+($Q140*'fnd base rates'!C$60)\n+($R140*'fnd base rates'!C$61)\n+($S140*'fnd base rates'!C$62)\n+($L140*'fnd base rates'!C$63)\n+($T140*VLOOKUP($W140+16,rate_basefnd,3)))\n*$V140","v":475.53037499999999},{"$f":"(($D140*'fnd base rates'!D$48)\n+($E140*'fnd base rates'!D$49)\n+($F140*'fnd base rates'!D$50)\n+($G140*'fnd base rates'!D$51)\n+($H140*'fnd base rates'!D$52)\n+($I140*'fnd base rates'!D$53)\n+($J140*'fnd base rates'!D$54)\n+($K140*'fnd base rates'!D$55)\n+($M140*'fnd base rates'!D$56)\n+($N140*'fnd base rates'!D$57)\n+($O140*'fnd base rates'!D$58)\n+($P140*'fnd base rates'!D$59)\n+($Q140*'fnd base rates'!D$60)\n+($R140*'fnd base rates'!D$61)\n+($S140*'fnd base rates'!D$62)\n+($L140*'fnd base rates'!D$63)\n+($T140*VLOOKUP($W140+16,rate_basefnd,4)))\n*$V140","v":682.27},{"$f":"(($D140*'fnd base rates'!E$48)\n+($E140*'fnd base rates'!E$49)\n+($F140*'fnd base rates'!E$50)\n+($G140*'fnd base rates'!E$51)\n+($H140*'fnd base rates'!E$52)\n+($I140*'fnd base rates'!E$53)\n+($J140*'fnd base rates'!E$54)\n+($K140*'fnd base rates'!E$55)\n+($M140*'fnd base rates'!E$56)\n+($N140*'fnd base rates'!E$57)\n+($O140*'fnd base rates'!E$58)\n+($P140*'fnd base rates'!E$59)\n+($Q140*'fnd base rates'!E$60)\n+($R140*'fnd base rates'!E$61)\n+($S140*'fnd base rates'!E$62)\n+($L140*'fnd base rates'!E$63)\n+($T140*VLOOKUP($W140+16,rate_basefnd,5)))\n*$V140","v":3075.627375},{"$f":"(($D140*'fnd base rates'!F$48)\n+($E140*'fnd base rates'!F$49)\n+($F140*'fnd base rates'!F$50)\n+($G140*'fnd base rates'!F$51)\n+($H140*'fnd base rates'!F$52)\n+($I140*'fnd base rates'!F$53)\n+($J140*'fnd base rates'!F$54)\n+($K140*'fnd base rates'!F$55)\n+($M140*'fnd base rates'!F$56)\n+($N140*'fnd base rates'!F$57)\n+($O140*'fnd base rates'!F$58)\n+($P140*'fnd base rates'!F$59)\n+($Q140*'fnd base rates'!F$60)\n+($R140*'fnd base rates'!F$61)\n+($S140*'fnd base rates'!F$62)\n+($L140*'fnd base rates'!F$63)\n+($T140*VLOOKUP($W140+16,rate_basefnd,6)))\n*$V140","v":878.813625},{"$f":"(($D140*'fnd base rates'!G$48)\n+($E140*'fnd base rates'!G$49)\n+($F140*'fnd base rates'!G$50)\n+($G140*'fnd base rates'!G$51)\n+($H140*'fnd base rates'!G$52)\n+($I140*'fnd base rates'!G$53)\n+($J140*'fnd base rates'!G$54)\n+($K140*'fnd base rates'!G$55)\n+($M140*'fnd base rates'!G$56)\n+($N140*'fnd base rates'!G$57)\n+($O140*'fnd base rates'!G$58)\n+($P140*'fnd base rates'!G$59)\n+($Q140*'fnd base rates'!G$60)\n+($R140*'fnd base rates'!G$61)\n+($S140*'fnd base rates'!G$62)\n+($L140*'fnd base rates'!G$63)\n+($T140*VLOOKUP($W140+16,rate_basefnd,7)))\n*$V140","v":149.772875},{"$f":"(($D140*'fnd base rates'!H$48)\n+($E140*'fnd base rates'!H$49)\n+($F140*'fnd base rates'!H$50)\n+($G140*'fnd base rates'!H$51)\n+($H140*'fnd base rates'!H$52)\n+($I140*'fnd base rates'!H$53)\n+($J140*'fnd base rates'!H$54)\n+($K140*'fnd base rates'!H$55)\n+($M140*'fnd base rates'!H$56)\n+($N140*'fnd base rates'!H$57)\n+($O140*'fnd base rates'!H$58)\n+($P140*'fnd base rates'!H$59)\n+($Q140*'fnd base rates'!H$60)\n+($R140*'fnd base rates'!H$61)\n+($S140*'fnd base rates'!H$62)\n+($L140*'fnd base rates'!H$63)\n+($T140*VLOOKUP($W140+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D140*'fnd base rates'!I$48)\n+($E140*'fnd base rates'!I$49)\n+($F140*'fnd base rates'!I$50)\n+($G140*'fnd base rates'!I$51)\n+($H140*'fnd base rates'!I$52)\n+($I140*'fnd base rates'!I$53)\n+($J140*'fnd base rates'!I$54)\n+($K140*'fnd base rates'!I$55)\n+($M140*'fnd base rates'!I$56)\n+($N140*'fnd base rates'!I$57)\n+($O140*'fnd base rates'!I$58)\n+($P140*'fnd base rates'!I$59)\n+($Q140*'fnd base rates'!I$60)\n+($R140*'fnd base rates'!I$61)\n+($S140*'fnd base rates'!I$62)\n+($L140*'fnd base rates'!I$63)\n+($T140*VLOOKUP($W140+16,rate_basefnd,9)))\n*$V140","v":303.02},{"$f":"(($D140*'fnd base rates'!J$48)\n+($E140*'fnd base rates'!J$49)\n+($F140*'fnd base rates'!J$50)\n+($G140*'fnd base rates'!J$51)\n+($H140*'fnd base rates'!J$52)\n+($I140*'fnd base rates'!J$53)\n+($J140*'fnd base rates'!J$54)\n+($K140*'fnd base rates'!J$55)\n+($M140*'fnd base rates'!J$56)\n+($N140*'fnd base rates'!J$57)\n+($O140*'fnd base rates'!J$58)\n+($P140*'fnd base rates'!J$59)\n+($Q140*'fnd base rates'!J$60)\n+($R140*'fnd base rates'!J$61)\n+($S140*'fnd base rates'!J$62)\n+($L140*'fnd base rates'!J$63)\n+($T140*VLOOKUP($W140+16,rate_basefnd,10)))\n*$V140","v":221.89},{"$f":"(($D140*'fnd base rates'!K$48)\n+($E140*'fnd base rates'!K$49)\n+($F140*'fnd base rates'!K$50)\n+($G140*'fnd base rates'!K$51)\n+($H140*'fnd base rates'!K$52)\n+($I140*'fnd base rates'!K$53)\n+($J140*'fnd base rates'!K$54)\n+($K140*'fnd base rates'!K$55)\n+($M140*'fnd base rates'!K$56)\n+($N140*'fnd base rates'!K$57)\n+($O140*'fnd base rates'!K$58)\n+($P140*'fnd base rates'!K$59)\n+($Q140*'fnd base rates'!K$60)\n+($R140*'fnd base rates'!K$61)\n+($S140*'fnd base rates'!K$62)\n+($L140*'fnd base rates'!K$63)\n+($T140*VLOOKUP($W140+16,rate_basefnd,11)))\n*$V140","v":1051.0242499999999},{"$f":"(($D140*'fnd base rates'!L$48)\n+($E140*'fnd base rates'!L$49)\n+($F140*'fnd base rates'!L$50)\n+($G140*'fnd base rates'!L$51)\n+($H140*'fnd base rates'!L$52)\n+($I140*'fnd base rates'!L$53)\n+($J140*'fnd base rates'!L$54)\n+($K140*'fnd base rates'!L$55)\n+($M140*'fnd base rates'!L$56)\n+($N140*'fnd base rates'!L$57)\n+($O140*'fnd base rates'!L$58)\n+($P140*'fnd base rates'!L$59)\n+($Q140*'fnd base rates'!L$60)\n+($R140*'fnd base rates'!L$61)\n+($S140*'fnd base rates'!L$62)\n+($L140*'fnd base rates'!L$63)\n+($T140*VLOOKUP($W140+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D140*'fnd base rates'!M$48)\n+($E140*'fnd base rates'!M$49)\n+($F140*'fnd base rates'!M$50)\n+($G140*'fnd base rates'!M$51)\n+($H140*'fnd base rates'!M$52)\n+($I140*'fnd base rates'!M$53)\n+($J140*'fnd base rates'!M$54)\n+($K140*'fnd base rates'!M$55)\n+($M140*'fnd base rates'!M$56)\n+($N140*'fnd base rates'!M$57)\n+($O140*'fnd base rates'!M$58)\n+($P140*'fnd base rates'!M$59)\n+($Q140*'fnd base rates'!M$60)\n+($R140*'fnd base rates'!M$61)\n+($S140*'fnd base rates'!M$62)\n+($L140*'fnd base rates'!M$63)\n+($T140*VLOOKUP($W140+16,rate_basefnd,13)))","v":0},8410.4061249999977,null,426149079,"426","149","079",1,1,8410.4061249999977,8410]
["426",426149128,"COMMUNITY DAY - GATEWAY",{"$f":"'fnd enro'!D141","v":1},{"$f":"'fnd enro'!E141","v":0},{"$f":"'fnd enro'!F141","v":1},{"$f":"'fnd enro'!G141","v":3},{"$f":"'fnd enro'!H141","v":1},{"$f":"'fnd enro'!I141","v":0},{"$f":"'fnd enro'!J141","v":0.1875},{"$f":"'fnd enro'!K141","v":0},{"$f":"'fnd enro'!L141","v":0},{"$f":"'fnd enro'!M141","v":1},{"$f":"'fnd enro'!N141","v":0},{"$f":"'fnd enro'!O141","v":1},{"$f":"'fnd enro'!P141","v":0},{"$f":"'fnd enro'!Q141","v":0},{"$f":"'fnd enro'!R141","v":0},{"$f":"'fnd enro'!S141","v":0},{"$f":"'fnd enro'!T141","v":6},{"$f":"'fnd enro'!W141","v":6},1,{"$f":"'fnd enro'!V141","v":10},null,{"$f":"(($D141*'fnd base rates'!C$48)\n+($E141*'fnd base rates'!C$49)\n+($F141*'fnd base rates'!C$50)\n+($G141*'fnd base rates'!C$51)\n+($H141*'fnd base rates'!C$52)\n+($I141*'fnd base rates'!C$53)\n+($J141*'fnd base rates'!C$54)\n+($K141*'fnd base rates'!C$55)\n+($M141*'fnd base rates'!C$56)\n+($N141*'fnd base rates'!C$57)\n+($O141*'fnd base rates'!C$58)\n+($P141*'fnd base rates'!C$59)\n+($Q141*'fnd base rates'!C$60)\n+($R141*'fnd base rates'!C$61)\n+($S141*'fnd base rates'!C$62)\n+($L141*'fnd base rates'!C$63)\n+($T141*VLOOKUP($W141+16,rate_basefnd,3)))\n*$V141","v":2700.2718749999995},{"$f":"(($D141*'fnd base rates'!D$48)\n+($E141*'fnd base rates'!D$49)\n+($F141*'fnd base rates'!D$50)\n+($G141*'fnd base rates'!D$51)\n+($H141*'fnd base rates'!D$52)\n+($I141*'fnd base rates'!D$53)\n+($J141*'fnd base rates'!D$54)\n+($K141*'fnd base rates'!D$55)\n+($M141*'fnd base rates'!D$56)\n+($N141*'fnd base rates'!D$57)\n+($O141*'fnd base rates'!D$58)\n+($P141*'fnd base rates'!D$59)\n+($Q141*'fnd base rates'!D$60)\n+($R141*'fnd base rates'!D$61)\n+($S141*'fnd base rates'!D$62)\n+($L141*'fnd base rates'!D$63)\n+($T141*VLOOKUP($W141+16,rate_basefnd,4)))\n*$V141","v":3986.52},{"$f":"(($D141*'fnd base rates'!E$48)\n+($E141*'fnd base rates'!E$49)\n+($F141*'fnd base rates'!E$50)\n+($G141*'fnd base rates'!E$51)\n+($H141*'fnd base rates'!E$52)\n+($I141*'fnd base rates'!E$53)\n+($J141*'fnd base rates'!E$54)\n+($K141*'fnd base rates'!E$55)\n+($M141*'fnd base rates'!E$56)\n+($N141*'fnd base rates'!E$57)\n+($O141*'fnd base rates'!E$58)\n+($P141*'fnd base rates'!E$59)\n+($Q141*'fnd base rates'!E$60)\n+($R141*'fnd base rates'!E$61)\n+($S141*'fnd base rates'!E$62)\n+($L141*'fnd base rates'!E$63)\n+($T141*VLOOKUP($W141+16,rate_basefnd,5)))\n*$V141","v":38695.384474630817},{"$f":"(($D141*'fnd base rates'!F$48)\n+($E141*'fnd base rates'!F$49)\n+($F141*'fnd base rates'!F$50)\n+($G141*'fnd base rates'!F$51)\n+($H141*'fnd base rates'!F$52)\n+($I141*'fnd base rates'!F$53)\n+($J141*'fnd base rates'!F$54)\n+($K141*'fnd base rates'!F$55)\n+($M141*'fnd base rates'!F$56)\n+($N141*'fnd base rates'!F$57)\n+($O141*'fnd base rates'!F$58)\n+($P141*'fnd base rates'!F$59)\n+($Q141*'fnd base rates'!F$60)\n+($R141*'fnd base rates'!F$61)\n+($S141*'fnd base rates'!F$62)\n+($L141*'fnd base rates'!F$63)\n+($T141*VLOOKUP($W141+16,rate_basefnd,6)))\n*$V141","v":5928.4381249999997},{"$f":"(($D141*'fnd base rates'!G$48)\n+($E141*'fnd base rates'!G$49)\n+($F141*'fnd base rates'!G$50)\n+($G141*'fnd base rates'!G$51)\n+($H141*'fnd base rates'!G$52)\n+($I141*'fnd base rates'!G$53)\n+($J141*'fnd base rates'!G$54)\n+($K141*'fnd base rates'!G$55)\n+($M141*'fnd base rates'!G$56)\n+($N141*'fnd base rates'!G$57)\n+($O141*'fnd base rates'!G$58)\n+($P141*'fnd base rates'!G$59)\n+($Q141*'fnd base rates'!G$60)\n+($R141*'fnd base rates'!G$61)\n+($S141*'fnd base rates'!G$62)\n+($L141*'fnd base rates'!G$63)\n+($T141*VLOOKUP($W141+16,rate_basefnd,7)))\n*$V141","v":1313.4827749905337},{"$f":"(($D141*'fnd base rates'!H$48)\n+($E141*'fnd base rates'!H$49)\n+($F141*'fnd base rates'!H$50)\n+($G141*'fnd base rates'!H$51)\n+($H141*'fnd base rates'!H$52)\n+($I141*'fnd base rates'!H$53)\n+($J141*'fnd base rates'!H$54)\n+($K141*'fnd base rates'!H$55)\n+($M141*'fnd base rates'!H$56)\n+($N141*'fnd base rates'!H$57)\n+($O141*'fnd base rates'!H$58)\n+($P141*'fnd base rates'!H$59)\n+($Q141*'fnd base rates'!H$60)\n+($R141*'fnd base rates'!H$61)\n+($S141*'fnd base rates'!H$62)\n+($L141*'fnd base rates'!H$63)\n+($T141*VLOOKUP($W141+16,rate_basefnd,8)))","v":2725.4900000000002},{"$f":"(($D141*'fnd base rates'!I$48)\n+($E141*'fnd base rates'!I$49)\n+($F141*'fnd base rates'!I$50)\n+($G141*'fnd base rates'!I$51)\n+($H141*'fnd base rates'!I$52)\n+($I141*'fnd base rates'!I$53)\n+($J141*'fnd base rates'!I$54)\n+($K141*'fnd base rates'!I$55)\n+($M141*'fnd base rates'!I$56)\n+($N141*'fnd base rates'!I$57)\n+($O141*'fnd base rates'!I$58)\n+($P141*'fnd base rates'!I$59)\n+($Q141*'fnd base rates'!I$60)\n+($R141*'fnd base rates'!I$61)\n+($S141*'fnd base rates'!I$62)\n+($L141*'fnd base rates'!I$63)\n+($T141*VLOOKUP($W141+16,rate_basefnd,9)))\n*$V141","v":1427.73},{"$f":"(($D141*'fnd base rates'!J$48)\n+($E141*'fnd base rates'!J$49)\n+($F141*'fnd base rates'!J$50)\n+($G141*'fnd base rates'!J$51)\n+($H141*'fnd base rates'!J$52)\n+($I141*'fnd base rates'!J$53)\n+($J141*'fnd base rates'!J$54)\n+($K141*'fnd base rates'!J$55)\n+($M141*'fnd base rates'!J$56)\n+($N141*'fnd base rates'!J$57)\n+($O141*'fnd base rates'!J$58)\n+($P141*'fnd base rates'!J$59)\n+($Q141*'fnd base rates'!J$60)\n+($R141*'fnd base rates'!J$61)\n+($S141*'fnd base rates'!J$62)\n+($L141*'fnd base rates'!J$63)\n+($T141*VLOOKUP($W141+16,rate_basefnd,10)))\n*$V141","v":798.66999999999985},{"$f":"(($D141*'fnd base rates'!K$48)\n+($E141*'fnd base rates'!K$49)\n+($F141*'fnd base rates'!K$50)\n+($G141*'fnd base rates'!K$51)\n+($H141*'fnd base rates'!K$52)\n+($I141*'fnd base rates'!K$53)\n+($J141*'fnd base rates'!K$54)\n+($K141*'fnd base rates'!K$55)\n+($M141*'fnd base rates'!K$56)\n+($N141*'fnd base rates'!K$57)\n+($O141*'fnd base rates'!K$58)\n+($P141*'fnd base rates'!K$59)\n+($Q141*'fnd base rates'!K$60)\n+($R141*'fnd base rates'!K$61)\n+($S141*'fnd base rates'!K$62)\n+($L141*'fnd base rates'!K$63)\n+($T141*VLOOKUP($W141+16,rate_basefnd,11)))\n*$V141","v":8663.6216499432012},{"$f":"(($D141*'fnd base rates'!L$48)\n+($E141*'fnd base rates'!L$49)\n+($F141*'fnd base rates'!L$50)\n+($G141*'fnd base rates'!L$51)\n+($H141*'fnd base rates'!L$52)\n+($I141*'fnd base rates'!L$53)\n+($J141*'fnd base rates'!L$54)\n+($K141*'fnd base rates'!L$55)\n+($M141*'fnd base rates'!L$56)\n+($N141*'fnd base rates'!L$57)\n+($O141*'fnd base rates'!L$58)\n+($P141*'fnd base rates'!L$59)\n+($Q141*'fnd base rates'!L$60)\n+($R141*'fnd base rates'!L$61)\n+($S141*'fnd base rates'!L$62)\n+($L141*'fnd base rates'!L$63)\n+($T141*VLOOKUP($W141+16,rate_basefnd,12)))","v":8225.0617249621355},{"$f":"(($D141*'fnd base rates'!M$48)\n+($E141*'fnd base rates'!M$49)\n+($F141*'fnd base rates'!M$50)\n+($G141*'fnd base rates'!M$51)\n+($H141*'fnd base rates'!M$52)\n+($I141*'fnd base rates'!M$53)\n+($J141*'fnd base rates'!M$54)\n+($K141*'fnd base rates'!M$55)\n+($M141*'fnd base rates'!M$56)\n+($N141*'fnd base rates'!M$57)\n+($O141*'fnd base rates'!M$58)\n+($P141*'fnd base rates'!M$59)\n+($Q141*'fnd base rates'!M$60)\n+($R141*'fnd base rates'!M$61)\n+($S141*'fnd base rates'!M$62)\n+($L141*'fnd base rates'!M$63)\n+($T141*VLOOKUP($W141+16,rate_basefnd,13)))","v":0},74464.670624526683,null,426149128,"426","149","128",1,6,74464.670624526683,12411]
["426",426149149,"COMMUNITY DAY - GATEWAY",{"$f":"'fnd enro'!D142","v":38},{"$f":"'fnd enro'!E142","v":0},{"$f":"'fnd enro'!F142","v":39},{"$f":"'fnd enro'!G142","v":188},{"$f":"'fnd enro'!H142","v":31},{"$f":"'fnd enro'!I142","v":0},{"$f":"'fnd enro'!J142","v":9.6750000000000007},{"$f":"'fnd enro'!K142","v":0},{"$f":"'fnd enro'!L142","v":0},{"$f":"'fnd enro'!M142","v":13},{"$f":"'fnd enro'!N142","v":0},{"$f":"'fnd enro'!O142","v":20},{"$f":"'fnd enro'!P142","v":53},{"$f":"'fnd enro'!Q142","v":3},{"$f":"'fnd enro'!R142","v":0},{"$f":"'fnd enro'!S142","v":0},{"$f":"'fnd enro'!T142","v":167},{"$f":"'fnd enro'!W142","v":277},1,{"$f":"'fnd enro'!V142","v":10},null,{"$f":"(($D142*'fnd base rates'!C$48)\n+($E142*'fnd base rates'!C$49)\n+($F142*'fnd base rates'!C$50)\n+($G142*'fnd base rates'!C$51)\n+($H142*'fnd base rates'!C$52)\n+($I142*'fnd base rates'!C$53)\n+($J142*'fnd base rates'!C$54)\n+($K142*'fnd base rates'!C$55)\n+($M142*'fnd base rates'!C$56)\n+($N142*'fnd base rates'!C$57)\n+($O142*'fnd base rates'!C$58)\n+($P142*'fnd base rates'!C$59)\n+($Q142*'fnd base rates'!C$60)\n+($R142*'fnd base rates'!C$61)\n+($S142*'fnd base rates'!C$62)\n+($L142*'fnd base rates'!C$63)\n+($T142*VLOOKUP($W142+16,rate_basefnd,3)))\n*$V142","v":137191.87675},{"$f":"(($D142*'fnd base rates'!D$48)\n+($E142*'fnd base rates'!D$49)\n+($F142*'fnd base rates'!D$50)\n+($G142*'fnd base rates'!D$51)\n+($H142*'fnd base rates'!D$52)\n+($I142*'fnd base rates'!D$53)\n+($J142*'fnd base rates'!D$54)\n+($K142*'fnd base rates'!D$55)\n+($M142*'fnd base rates'!D$56)\n+($N142*'fnd base rates'!D$57)\n+($O142*'fnd base rates'!D$58)\n+($P142*'fnd base rates'!D$59)\n+($Q142*'fnd base rates'!D$60)\n+($R142*'fnd base rates'!D$61)\n+($S142*'fnd base rates'!D$62)\n+($L142*'fnd base rates'!D$63)\n+($T142*VLOOKUP($W142+16,rate_basefnd,4)))\n*$V142","v":201811.25},{"$f":"(($D142*'fnd base rates'!E$48)\n+($E142*'fnd base rates'!E$49)\n+($F142*'fnd base rates'!E$50)\n+($G142*'fnd base rates'!E$51)\n+($H142*'fnd base rates'!E$52)\n+($I142*'fnd base rates'!E$53)\n+($J142*'fnd base rates'!E$54)\n+($K142*'fnd base rates'!E$55)\n+($M142*'fnd base rates'!E$56)\n+($N142*'fnd base rates'!E$57)\n+($O142*'fnd base rates'!E$58)\n+($P142*'fnd base rates'!E$59)\n+($Q142*'fnd base rates'!E$60)\n+($R142*'fnd base rates'!E$61)\n+($S142*'fnd base rates'!E$62)\n+($L142*'fnd base rates'!E$63)\n+($T142*VLOOKUP($W142+16,rate_basefnd,5)))\n*$V142","v":1546156.2709397245},{"$f":"(($D142*'fnd base rates'!F$48)\n+($E142*'fnd base rates'!F$49)\n+($F142*'fnd base rates'!F$50)\n+($G142*'fnd base rates'!F$51)\n+($H142*'fnd base rates'!F$52)\n+($I142*'fnd base rates'!F$53)\n+($J142*'fnd base rates'!F$54)\n+($K142*'fnd base rates'!F$55)\n+($M142*'fnd base rates'!F$56)\n+($N142*'fnd base rates'!F$57)\n+($O142*'fnd base rates'!F$58)\n+($P142*'fnd base rates'!F$59)\n+($Q142*'fnd base rates'!F$60)\n+($R142*'fnd base rates'!F$61)\n+($S142*'fnd base rates'!F$62)\n+($L142*'fnd base rates'!F$63)\n+($T142*VLOOKUP($W142+16,rate_basefnd,6)))\n*$V142","v":305828.35525000002},{"$f":"(($D142*'fnd base rates'!G$48)\n+($E142*'fnd base rates'!G$49)\n+($F142*'fnd base rates'!G$50)\n+($G142*'fnd base rates'!G$51)\n+($H142*'fnd base rates'!G$52)\n+($I142*'fnd base rates'!G$53)\n+($J142*'fnd base rates'!G$54)\n+($K142*'fnd base rates'!G$55)\n+($M142*'fnd base rates'!G$56)\n+($N142*'fnd base rates'!G$57)\n+($O142*'fnd base rates'!G$58)\n+($P142*'fnd base rates'!G$59)\n+($Q142*'fnd base rates'!G$60)\n+($R142*'fnd base rates'!G$61)\n+($S142*'fnd base rates'!G$62)\n+($L142*'fnd base rates'!G$63)\n+($T142*VLOOKUP($W142+16,rate_basefnd,7)))\n*$V142","v":55583.405549736519},{"$f":"(($D142*'fnd base rates'!H$48)\n+($E142*'fnd base rates'!H$49)\n+($F142*'fnd base rates'!H$50)\n+($G142*'fnd base rates'!H$51)\n+($H142*'fnd base rates'!H$52)\n+($I142*'fnd base rates'!H$53)\n+($J142*'fnd base rates'!H$54)\n+($K142*'fnd base rates'!H$55)\n+($M142*'fnd base rates'!H$56)\n+($N142*'fnd base rates'!H$57)\n+($O142*'fnd base rates'!H$58)\n+($P142*'fnd base rates'!H$59)\n+($Q142*'fnd base rates'!H$60)\n+($R142*'fnd base rates'!H$61)\n+($S142*'fnd base rates'!H$62)\n+($L142*'fnd base rates'!H$63)\n+($T142*VLOOKUP($W142+16,rate_basefnd,8)))","v":138089.26200000002},{"$f":"(($D142*'fnd base rates'!I$48)\n+($E142*'fnd base rates'!I$49)\n+($F142*'fnd base rates'!I$50)\n+($G142*'fnd base rates'!I$51)\n+($H142*'fnd base rates'!I$52)\n+($I142*'fnd base rates'!I$53)\n+($J142*'fnd base rates'!I$54)\n+($K142*'fnd base rates'!I$55)\n+($M142*'fnd base rates'!I$56)\n+($N142*'fnd base rates'!I$57)\n+($O142*'fnd base rates'!I$58)\n+($P142*'fnd base rates'!I$59)\n+($Q142*'fnd base rates'!I$60)\n+($R142*'fnd base rates'!I$61)\n+($S142*'fnd base rates'!I$62)\n+($L142*'fnd base rates'!I$63)\n+($T142*VLOOKUP($W142+16,rate_basefnd,9)))\n*$V142","v":70889.999999999985},{"$f":"(($D142*'fnd base rates'!J$48)\n+($E142*'fnd base rates'!J$49)\n+($F142*'fnd base rates'!J$50)\n+($G142*'fnd base rates'!J$51)\n+($H142*'fnd base rates'!J$52)\n+($I142*'fnd base rates'!J$53)\n+($J142*'fnd base rates'!J$54)\n+($K142*'fnd base rates'!J$55)\n+($M142*'fnd base rates'!J$56)\n+($N142*'fnd base rates'!J$57)\n+($O142*'fnd base rates'!J$58)\n+($P142*'fnd base rates'!J$59)\n+($Q142*'fnd base rates'!J$60)\n+($R142*'fnd base rates'!J$61)\n+($S142*'fnd base rates'!J$62)\n+($L142*'fnd base rates'!J$63)\n+($T142*VLOOKUP($W142+16,rate_basefnd,10)))\n*$V142","v":39500.26},{"$f":"(($D142*'fnd base rates'!K$48)\n+($E142*'fnd base rates'!K$49)\n+($F142*'fnd base rates'!K$50)\n+($G142*'fnd base rates'!K$51)\n+($H142*'fnd base rates'!K$52)\n+($I142*'fnd base rates'!K$53)\n+($J142*'fnd base rates'!K$54)\n+($K142*'fnd base rates'!K$55)\n+($M142*'fnd base rates'!K$56)\n+($N142*'fnd base rates'!K$57)\n+($O142*'fnd base rates'!K$58)\n+($P142*'fnd base rates'!K$59)\n+($Q142*'fnd base rates'!K$60)\n+($R142*'fnd base rates'!K$61)\n+($S142*'fnd base rates'!K$62)\n+($L142*'fnd base rates'!K$63)\n+($T142*VLOOKUP($W142+16,rate_basefnd,11)))\n*$V142","v":372810.75929841906},{"$f":"(($D142*'fnd base rates'!L$48)\n+($E142*'fnd base rates'!L$49)\n+($F142*'fnd base rates'!L$50)\n+($G142*'fnd base rates'!L$51)\n+($H142*'fnd base rates'!L$52)\n+($I142*'fnd base rates'!L$53)\n+($J142*'fnd base rates'!L$54)\n+($K142*'fnd base rates'!L$55)\n+($M142*'fnd base rates'!L$56)\n+($N142*'fnd base rates'!L$57)\n+($O142*'fnd base rates'!L$58)\n+($P142*'fnd base rates'!L$59)\n+($Q142*'fnd base rates'!L$60)\n+($R142*'fnd base rates'!L$61)\n+($S142*'fnd base rates'!L$62)\n+($L142*'fnd base rates'!L$63)\n+($T142*VLOOKUP($W142+16,rate_basefnd,12)))","v":373301.62044894614},{"$f":"(($D142*'fnd base rates'!M$48)\n+($E142*'fnd base rates'!M$49)\n+($F142*'fnd base rates'!M$50)\n+($G142*'fnd base rates'!M$51)\n+($H142*'fnd base rates'!M$52)\n+($I142*'fnd base rates'!M$53)\n+($J142*'fnd base rates'!M$54)\n+($K142*'fnd base rates'!M$55)\n+($M142*'fnd base rates'!M$56)\n+($N142*'fnd base rates'!M$57)\n+($O142*'fnd base rates'!M$58)\n+($P142*'fnd base rates'!M$59)\n+($Q142*'fnd base rates'!M$60)\n+($R142*'fnd base rates'!M$61)\n+($S142*'fnd base rates'!M$62)\n+($L142*'fnd base rates'!M$63)\n+($T142*VLOOKUP($W142+16,rate_basefnd,13)))","v":0},3241163.0602368261,null,426149149,"426","149","149",1,277,3241163.0602368261,11701]
["426",426149181,"COMMUNITY DAY - GATEWAY",{"$f":"'fnd enro'!D143","v":1},{"$f":"'fnd enro'!E143","v":0},{"$f":"'fnd enro'!F143","v":0},{"$f":"'fnd enro'!G143","v":11},{"$f":"'fnd enro'!H143","v":1},{"$f":"'fnd enro'!I143","v":0},{"$f":"'fnd enro'!J143","v":0.45},{"$f":"'fnd enro'!K143","v":0},{"$f":"'fnd enro'!L143","v":0},{"$f":"'fnd enro'!M143","v":0},{"$f":"'fnd enro'!N143","v":0},{"$f":"'fnd enro'!O143","v":0},{"$f":"'fnd enro'!P143","v":1},{"$f":"'fnd enro'!Q143","v":0},{"$f":"'fnd enro'!R143","v":0},{"$f":"'fnd enro'!S143","v":0},{"$f":"'fnd enro'!T143","v":5},{"$f":"'fnd enro'!W143","v":13},1,{"$f":"'fnd enro'!V143","v":8},null,{"$f":"(($D143*'fnd base rates'!C$48)\n+($E143*'fnd base rates'!C$49)\n+($F143*'fnd base rates'!C$50)\n+($G143*'fnd base rates'!C$51)\n+($H143*'fnd base rates'!C$52)\n+($I143*'fnd base rates'!C$53)\n+($J143*'fnd base rates'!C$54)\n+($K143*'fnd base rates'!C$55)\n+($M143*'fnd base rates'!C$56)\n+($N143*'fnd base rates'!C$57)\n+($O143*'fnd base rates'!C$58)\n+($P143*'fnd base rates'!C$59)\n+($Q143*'fnd base rates'!C$60)\n+($R143*'fnd base rates'!C$61)\n+($S143*'fnd base rates'!C$62)\n+($L143*'fnd base rates'!C$63)\n+($T143*VLOOKUP($W143+16,rate_basefnd,3)))\n*$V143","v":5983.6644999999999},{"$f":"(($D143*'fnd base rates'!D$48)\n+($E143*'fnd base rates'!D$49)\n+($F143*'fnd base rates'!D$50)\n+($G143*'fnd base rates'!D$51)\n+($H143*'fnd base rates'!D$52)\n+($I143*'fnd base rates'!D$53)\n+($J143*'fnd base rates'!D$54)\n+($K143*'fnd base rates'!D$55)\n+($M143*'fnd base rates'!D$56)\n+($N143*'fnd base rates'!D$57)\n+($O143*'fnd base rates'!D$58)\n+($P143*'fnd base rates'!D$59)\n+($Q143*'fnd base rates'!D$60)\n+($R143*'fnd base rates'!D$61)\n+($S143*'fnd base rates'!D$62)\n+($L143*'fnd base rates'!D$63)\n+($T143*VLOOKUP($W143+16,rate_basefnd,4)))\n*$V143","v":8683.0899999999983},{"$f":"(($D143*'fnd base rates'!E$48)\n+($E143*'fnd base rates'!E$49)\n+($F143*'fnd base rates'!E$50)\n+($G143*'fnd base rates'!E$51)\n+($H143*'fnd base rates'!E$52)\n+($I143*'fnd base rates'!E$53)\n+($J143*'fnd base rates'!E$54)\n+($K143*'fnd base rates'!E$55)\n+($M143*'fnd base rates'!E$56)\n+($N143*'fnd base rates'!E$57)\n+($O143*'fnd base rates'!E$58)\n+($P143*'fnd base rates'!E$59)\n+($Q143*'fnd base rates'!E$60)\n+($R143*'fnd base rates'!E$61)\n+($S143*'fnd base rates'!E$62)\n+($L143*'fnd base rates'!E$63)\n+($T143*VLOOKUP($W143+16,rate_basefnd,5)))\n*$V143","v":58892.321499692349},{"$f":"(($D143*'fnd base rates'!F$48)\n+($E143*'fnd base rates'!F$49)\n+($F143*'fnd base rates'!F$50)\n+($G143*'fnd base rates'!F$51)\n+($H143*'fnd base rates'!F$52)\n+($I143*'fnd base rates'!F$53)\n+($J143*'fnd base rates'!F$54)\n+($K143*'fnd base rates'!F$55)\n+($M143*'fnd base rates'!F$56)\n+($N143*'fnd base rates'!F$57)\n+($O143*'fnd base rates'!F$58)\n+($P143*'fnd base rates'!F$59)\n+($Q143*'fnd base rates'!F$60)\n+($R143*'fnd base rates'!F$61)\n+($S143*'fnd base rates'!F$62)\n+($L143*'fnd base rates'!F$63)\n+($T143*VLOOKUP($W143+16,rate_basefnd,6)))\n*$V143","v":13574.343499999999},{"$f":"(($D143*'fnd base rates'!G$48)\n+($E143*'fnd base rates'!G$49)\n+($F143*'fnd base rates'!G$50)\n+($G143*'fnd base rates'!G$51)\n+($H143*'fnd base rates'!G$52)\n+($I143*'fnd base rates'!G$53)\n+($J143*'fnd base rates'!G$54)\n+($K143*'fnd base rates'!G$55)\n+($M143*'fnd base rates'!G$56)\n+($N143*'fnd base rates'!G$57)\n+($O143*'fnd base rates'!G$58)\n+($P143*'fnd base rates'!G$59)\n+($Q143*'fnd base rates'!G$60)\n+($R143*'fnd base rates'!G$61)\n+($S143*'fnd base rates'!G$62)\n+($L143*'fnd base rates'!G$63)\n+($T143*VLOOKUP($W143+16,rate_basefnd,7)))\n*$V143","v":2178.7814999921111},{"$f":"(($D143*'fnd base rates'!H$48)\n+($E143*'fnd base rates'!H$49)\n+($F143*'fnd base rates'!H$50)\n+($G143*'fnd base rates'!H$51)\n+($H143*'fnd base rates'!H$52)\n+($I143*'fnd base rates'!H$53)\n+($J143*'fnd base rates'!H$54)\n+($K143*'fnd base rates'!H$55)\n+($M143*'fnd base rates'!H$56)\n+($N143*'fnd base rates'!H$57)\n+($O143*'fnd base rates'!H$58)\n+($P143*'fnd base rates'!H$59)\n+($Q143*'fnd base rates'!H$60)\n+($R143*'fnd base rates'!H$61)\n+($S143*'fnd base rates'!H$62)\n+($L143*'fnd base rates'!H$63)\n+($T143*VLOOKUP($W143+16,rate_basefnd,8)))","v":5933.518},{"$f":"(($D143*'fnd base rates'!I$48)\n+($E143*'fnd base rates'!I$49)\n+($F143*'fnd base rates'!I$50)\n+($G143*'fnd base rates'!I$51)\n+($H143*'fnd base rates'!I$52)\n+($I143*'fnd base rates'!I$53)\n+($J143*'fnd base rates'!I$54)\n+($K143*'fnd base rates'!I$55)\n+($M143*'fnd base rates'!I$56)\n+($N143*'fnd base rates'!I$57)\n+($O143*'fnd base rates'!I$58)\n+($P143*'fnd base rates'!I$59)\n+($Q143*'fnd base rates'!I$60)\n+($R143*'fnd base rates'!I$61)\n+($S143*'fnd base rates'!I$62)\n+($L143*'fnd base rates'!I$63)\n+($T143*VLOOKUP($W143+16,rate_basefnd,9)))\n*$V143","v":2987.28},{"$f":"(($D143*'fnd base rates'!J$48)\n+($E143*'fnd base rates'!J$49)\n+($F143*'fnd base rates'!J$50)\n+($G143*'fnd base rates'!J$51)\n+($H143*'fnd base rates'!J$52)\n+($I143*'fnd base rates'!J$53)\n+($J143*'fnd base rates'!J$54)\n+($K143*'fnd base rates'!J$55)\n+($M143*'fnd base rates'!J$56)\n+($N143*'fnd base rates'!J$57)\n+($O143*'fnd base rates'!J$58)\n+($P143*'fnd base rates'!J$59)\n+($Q143*'fnd base rates'!J$60)\n+($R143*'fnd base rates'!J$61)\n+($S143*'fnd base rates'!J$62)\n+($L143*'fnd base rates'!J$63)\n+($T143*VLOOKUP($W143+16,rate_basefnd,10)))\n*$V143","v":1783.4899999999998},{"$f":"(($D143*'fnd base rates'!K$48)\n+($E143*'fnd base rates'!K$49)\n+($F143*'fnd base rates'!K$50)\n+($G143*'fnd base rates'!K$51)\n+($H143*'fnd base rates'!K$52)\n+($I143*'fnd base rates'!K$53)\n+($J143*'fnd base rates'!K$54)\n+($K143*'fnd base rates'!K$55)\n+($M143*'fnd base rates'!K$56)\n+($N143*'fnd base rates'!K$57)\n+($O143*'fnd base rates'!K$58)\n+($P143*'fnd base rates'!K$59)\n+($Q143*'fnd base rates'!K$60)\n+($R143*'fnd base rates'!K$61)\n+($S143*'fnd base rates'!K$62)\n+($L143*'fnd base rates'!K$63)\n+($T143*VLOOKUP($W143+16,rate_basefnd,11)))\n*$V143","v":14847.632999952668},{"$f":"(($D143*'fnd base rates'!L$48)\n+($E143*'fnd base rates'!L$49)\n+($F143*'fnd base rates'!L$50)\n+($G143*'fnd base rates'!L$51)\n+($H143*'fnd base rates'!L$52)\n+($I143*'fnd base rates'!L$53)\n+($J143*'fnd base rates'!L$54)\n+($K143*'fnd base rates'!L$55)\n+($M143*'fnd base rates'!L$56)\n+($N143*'fnd base rates'!L$57)\n+($O143*'fnd base rates'!L$58)\n+($P143*'fnd base rates'!L$59)\n+($Q143*'fnd base rates'!L$60)\n+($R143*'fnd base rates'!L$61)\n+($S143*'fnd base rates'!L$62)\n+($L143*'fnd base rates'!L$63)\n+($T143*VLOOKUP($W143+16,rate_basefnd,12)))","v":15378.981499968446},{"$f":"(($D143*'fnd base rates'!M$48)\n+($E143*'fnd base rates'!M$49)\n+($F143*'fnd base rates'!M$50)\n+($G143*'fnd base rates'!M$51)\n+($H143*'fnd base rates'!M$52)\n+($I143*'fnd base rates'!M$53)\n+($J143*'fnd base rates'!M$54)\n+($K143*'fnd base rates'!M$55)\n+($M143*'fnd base rates'!M$56)\n+($N143*'fnd base rates'!M$57)\n+($O143*'fnd base rates'!M$58)\n+($P143*'fnd base rates'!M$59)\n+($Q143*'fnd base rates'!M$60)\n+($R143*'fnd base rates'!M$61)\n+($S143*'fnd base rates'!M$62)\n+($L143*'fnd base rates'!M$63)\n+($T143*VLOOKUP($W143+16,rate_basefnd,13)))","v":0},130243.10349960557,null,426149181,"426","149","181",1,13,130243.10349960557,10019]
["426",426149211,"COMMUNITY DAY - GATEWAY",{"$f":"'fnd enro'!D144","v":0},{"$f":"'fnd enro'!E144","v":0},{"$f":"'fnd enro'!F144","v":0},{"$f":"'fnd enro'!G144","v":1},{"$f":"'fnd enro'!H144","v":1},{"$f":"'fnd enro'!I144","v":0},{"$f":"'fnd enro'!J144","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K144","v":0},{"$f":"'fnd enro'!L144","v":0},{"$f":"'fnd enro'!M144","v":0},{"$f":"'fnd enro'!N144","v":0},{"$f":"'fnd enro'!O144","v":0},{"$f":"'fnd enro'!P144","v":1},{"$f":"'fnd enro'!Q144","v":0},{"$f":"'fnd enro'!R144","v":0},{"$f":"'fnd enro'!S144","v":0},{"$f":"'fnd enro'!T144","v":2},{"$f":"'fnd enro'!W144","v":2},1,{"$f":"'fnd enro'!V144","v":10},null,{"$f":"(($D144*'fnd base rates'!C$48)\n+($E144*'fnd base rates'!C$49)\n+($F144*'fnd base rates'!C$50)\n+($G144*'fnd base rates'!C$51)\n+($H144*'fnd base rates'!C$52)\n+($I144*'fnd base rates'!C$53)\n+($J144*'fnd base rates'!C$54)\n+($K144*'fnd base rates'!C$55)\n+($M144*'fnd base rates'!C$56)\n+($N144*'fnd base rates'!C$57)\n+($O144*'fnd base rates'!C$58)\n+($P144*'fnd base rates'!C$59)\n+($Q144*'fnd base rates'!C$60)\n+($R144*'fnd base rates'!C$61)\n+($S144*'fnd base rates'!C$62)\n+($L144*'fnd base rates'!C$63)\n+($T144*VLOOKUP($W144+16,rate_basefnd,3)))\n*$V144","v":1039.47075},{"$f":"(($D144*'fnd base rates'!D$48)\n+($E144*'fnd base rates'!D$49)\n+($F144*'fnd base rates'!D$50)\n+($G144*'fnd base rates'!D$51)\n+($H144*'fnd base rates'!D$52)\n+($I144*'fnd base rates'!D$53)\n+($J144*'fnd base rates'!D$54)\n+($K144*'fnd base rates'!D$55)\n+($M144*'fnd base rates'!D$56)\n+($N144*'fnd base rates'!D$57)\n+($O144*'fnd base rates'!D$58)\n+($P144*'fnd base rates'!D$59)\n+($Q144*'fnd base rates'!D$60)\n+($R144*'fnd base rates'!D$61)\n+($S144*'fnd base rates'!D$62)\n+($L144*'fnd base rates'!D$63)\n+($T144*VLOOKUP($W144+16,rate_basefnd,4)))\n*$V144","v":1519.25},{"$f":"(($D144*'fnd base rates'!E$48)\n+($E144*'fnd base rates'!E$49)\n+($F144*'fnd base rates'!E$50)\n+($G144*'fnd base rates'!E$51)\n+($H144*'fnd base rates'!E$52)\n+($I144*'fnd base rates'!E$53)\n+($J144*'fnd base rates'!E$54)\n+($K144*'fnd base rates'!E$55)\n+($M144*'fnd base rates'!E$56)\n+($N144*'fnd base rates'!E$57)\n+($O144*'fnd base rates'!E$58)\n+($P144*'fnd base rates'!E$59)\n+($Q144*'fnd base rates'!E$60)\n+($R144*'fnd base rates'!E$61)\n+($S144*'fnd base rates'!E$62)\n+($L144*'fnd base rates'!E$63)\n+($T144*VLOOKUP($W144+16,rate_basefnd,5)))\n*$V144","v":13817.733949876936},{"$f":"(($D144*'fnd base rates'!F$48)\n+($E144*'fnd base rates'!F$49)\n+($F144*'fnd base rates'!F$50)\n+($G144*'fnd base rates'!F$51)\n+($H144*'fnd base rates'!F$52)\n+($I144*'fnd base rates'!F$53)\n+($J144*'fnd base rates'!F$54)\n+($K144*'fnd base rates'!F$55)\n+($M144*'fnd base rates'!F$56)\n+($N144*'fnd base rates'!F$57)\n+($O144*'fnd base rates'!F$58)\n+($P144*'fnd base rates'!F$59)\n+($Q144*'fnd base rates'!F$60)\n+($R144*'fnd base rates'!F$61)\n+($S144*'fnd base rates'!F$62)\n+($L144*'fnd base rates'!F$63)\n+($T144*VLOOKUP($W144+16,rate_basefnd,6)))\n*$V144","v":2137.12725},{"$f":"(($D144*'fnd base rates'!G$48)\n+($E144*'fnd base rates'!G$49)\n+($F144*'fnd base rates'!G$50)\n+($G144*'fnd base rates'!G$51)\n+($H144*'fnd base rates'!G$52)\n+($I144*'fnd base rates'!G$53)\n+($J144*'fnd base rates'!G$54)\n+($K144*'fnd base rates'!G$55)\n+($M144*'fnd base rates'!G$56)\n+($N144*'fnd base rates'!G$57)\n+($O144*'fnd base rates'!G$58)\n+($P144*'fnd base rates'!G$59)\n+($Q144*'fnd base rates'!G$60)\n+($R144*'fnd base rates'!G$61)\n+($S144*'fnd base rates'!G$62)\n+($L144*'fnd base rates'!G$63)\n+($T144*VLOOKUP($W144+16,rate_basefnd,7)))\n*$V144","v":492.51854999684451},{"$f":"(($D144*'fnd base rates'!H$48)\n+($E144*'fnd base rates'!H$49)\n+($F144*'fnd base rates'!H$50)\n+($G144*'fnd base rates'!H$51)\n+($H144*'fnd base rates'!H$52)\n+($I144*'fnd base rates'!H$53)\n+($J144*'fnd base rates'!H$54)\n+($K144*'fnd base rates'!H$55)\n+($M144*'fnd base rates'!H$56)\n+($N144*'fnd base rates'!H$57)\n+($O144*'fnd base rates'!H$58)\n+($P144*'fnd base rates'!H$59)\n+($Q144*'fnd base rates'!H$60)\n+($R144*'fnd base rates'!H$61)\n+($S144*'fnd base rates'!H$62)\n+($L144*'fnd base rates'!H$63)\n+($T144*VLOOKUP($W144+16,rate_basefnd,8)))","v":1043.278},{"$f":"(($D144*'fnd base rates'!I$48)\n+($E144*'fnd base rates'!I$49)\n+($F144*'fnd base rates'!I$50)\n+($G144*'fnd base rates'!I$51)\n+($H144*'fnd base rates'!I$52)\n+($I144*'fnd base rates'!I$53)\n+($J144*'fnd base rates'!I$54)\n+($K144*'fnd base rates'!I$55)\n+($M144*'fnd base rates'!I$56)\n+($N144*'fnd base rates'!I$57)\n+($O144*'fnd base rates'!I$58)\n+($P144*'fnd base rates'!I$59)\n+($Q144*'fnd base rates'!I$60)\n+($R144*'fnd base rates'!I$61)\n+($S144*'fnd base rates'!I$62)\n+($L144*'fnd base rates'!I$63)\n+($T144*VLOOKUP($W144+16,rate_basefnd,9)))\n*$V144","v":596.96999999999991},{"$f":"(($D144*'fnd base rates'!J$48)\n+($E144*'fnd base rates'!J$49)\n+($F144*'fnd base rates'!J$50)\n+($G144*'fnd base rates'!J$51)\n+($H144*'fnd base rates'!J$52)\n+($I144*'fnd base rates'!J$53)\n+($J144*'fnd base rates'!J$54)\n+($K144*'fnd base rates'!J$55)\n+($M144*'fnd base rates'!J$56)\n+($N144*'fnd base rates'!J$57)\n+($O144*'fnd base rates'!J$58)\n+($P144*'fnd base rates'!J$59)\n+($Q144*'fnd base rates'!J$60)\n+($R144*'fnd base rates'!J$61)\n+($S144*'fnd base rates'!J$62)\n+($L144*'fnd base rates'!J$63)\n+($T144*VLOOKUP($W144+16,rate_basefnd,10)))\n*$V144","v":379.83000000000004},{"$f":"(($D144*'fnd base rates'!K$48)\n+($E144*'fnd base rates'!K$49)\n+($F144*'fnd base rates'!K$50)\n+($G144*'fnd base rates'!K$51)\n+($H144*'fnd base rates'!K$52)\n+($I144*'fnd base rates'!K$53)\n+($J144*'fnd base rates'!K$54)\n+($K144*'fnd base rates'!K$55)\n+($M144*'fnd base rates'!K$56)\n+($N144*'fnd base rates'!K$57)\n+($O144*'fnd base rates'!K$58)\n+($P144*'fnd base rates'!K$59)\n+($Q144*'fnd base rates'!K$60)\n+($R144*'fnd base rates'!K$61)\n+($S144*'fnd base rates'!K$62)\n+($L144*'fnd base rates'!K$63)\n+($T144*VLOOKUP($W144+16,rate_basefnd,11)))\n*$V144","v":3249.2752999810673},{"$f":"(($D144*'fnd base rates'!L$48)\n+($E144*'fnd base rates'!L$49)\n+($F144*'fnd base rates'!L$50)\n+($G144*'fnd base rates'!L$51)\n+($H144*'fnd base rates'!L$52)\n+($I144*'fnd base rates'!L$53)\n+($J144*'fnd base rates'!L$54)\n+($K144*'fnd base rates'!L$55)\n+($M144*'fnd base rates'!L$56)\n+($N144*'fnd base rates'!L$57)\n+($O144*'fnd base rates'!L$58)\n+($P144*'fnd base rates'!L$59)\n+($Q144*'fnd base rates'!L$60)\n+($R144*'fnd base rates'!L$61)\n+($S144*'fnd base rates'!L$62)\n+($L144*'fnd base rates'!L$63)\n+($T144*VLOOKUP($W144+16,rate_basefnd,12)))","v":3075.7584499873783},{"$f":"(($D144*'fnd base rates'!M$48)\n+($E144*'fnd base rates'!M$49)\n+($F144*'fnd base rates'!M$50)\n+($G144*'fnd base rates'!M$51)\n+($H144*'fnd base rates'!M$52)\n+($I144*'fnd base rates'!M$53)\n+($J144*'fnd base rates'!M$54)\n+($K144*'fnd base rates'!M$55)\n+($M144*'fnd base rates'!M$56)\n+($N144*'fnd base rates'!M$57)\n+($O144*'fnd base rates'!M$58)\n+($P144*'fnd base rates'!M$59)\n+($Q144*'fnd base rates'!M$60)\n+($R144*'fnd base rates'!M$61)\n+($S144*'fnd base rates'!M$62)\n+($L144*'fnd base rates'!M$63)\n+($T144*VLOOKUP($W144+16,rate_basefnd,13)))","v":0},27351.212249842225,null,426149211,"426","149","211",1,2,27351.212249842225,13676]
["426",426149258,"COMMUNITY DAY - GATEWAY",{"$f":"'fnd enro'!D145","v":0},{"$f":"'fnd enro'!E145","v":0},{"$f":"'fnd enro'!F145","v":0},{"$f":"'fnd enro'!G145","v":0},{"$f":"'fnd enro'!H145","v":1},{"$f":"'fnd enro'!I145","v":0},{"$f":"'fnd enro'!J145","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K145","v":0},{"$f":"'fnd enro'!L145","v":0},{"$f":"'fnd enro'!M145","v":0},{"$f":"'fnd enro'!N145","v":0},{"$f":"'fnd enro'!O145","v":0},{"$f":"'fnd enro'!P145","v":0},{"$f":"'fnd enro'!Q145","v":0},{"$f":"'fnd enro'!R145","v":0},{"$f":"'fnd enro'!S145","v":0},{"$f":"'fnd enro'!T145","v":1},{"$f":"'fnd enro'!W145","v":1},1,{"$f":"'fnd enro'!V145","v":10},null,{"$f":"(($D145*'fnd base rates'!C$48)\n+($E145*'fnd base rates'!C$49)\n+($F145*'fnd base rates'!C$50)\n+($G145*'fnd base rates'!C$51)\n+($H145*'fnd base rates'!C$52)\n+($I145*'fnd base rates'!C$53)\n+($J145*'fnd base rates'!C$54)\n+($K145*'fnd base rates'!C$55)\n+($M145*'fnd base rates'!C$56)\n+($N145*'fnd base rates'!C$57)\n+($O145*'fnd base rates'!C$58)\n+($P145*'fnd base rates'!C$59)\n+($Q145*'fnd base rates'!C$60)\n+($R145*'fnd base rates'!C$61)\n+($S145*'fnd base rates'!C$62)\n+($L145*'fnd base rates'!C$63)\n+($T145*VLOOKUP($W145+16,rate_basefnd,3)))\n*$V145","v":475.53037499999999},{"$f":"(($D145*'fnd base rates'!D$48)\n+($E145*'fnd base rates'!D$49)\n+($F145*'fnd base rates'!D$50)\n+($G145*'fnd base rates'!D$51)\n+($H145*'fnd base rates'!D$52)\n+($I145*'fnd base rates'!D$53)\n+($J145*'fnd base rates'!D$54)\n+($K145*'fnd base rates'!D$55)\n+($M145*'fnd base rates'!D$56)\n+($N145*'fnd base rates'!D$57)\n+($O145*'fnd base rates'!D$58)\n+($P145*'fnd base rates'!D$59)\n+($Q145*'fnd base rates'!D$60)\n+($R145*'fnd base rates'!D$61)\n+($S145*'fnd base rates'!D$62)\n+($L145*'fnd base rates'!D$63)\n+($T145*VLOOKUP($W145+16,rate_basefnd,4)))\n*$V145","v":682.27},{"$f":"(($D145*'fnd base rates'!E$48)\n+($E145*'fnd base rates'!E$49)\n+($F145*'fnd base rates'!E$50)\n+($G145*'fnd base rates'!E$51)\n+($H145*'fnd base rates'!E$52)\n+($I145*'fnd base rates'!E$53)\n+($J145*'fnd base rates'!E$54)\n+($K145*'fnd base rates'!E$55)\n+($M145*'fnd base rates'!E$56)\n+($N145*'fnd base rates'!E$57)\n+($O145*'fnd base rates'!E$58)\n+($P145*'fnd base rates'!E$59)\n+($Q145*'fnd base rates'!E$60)\n+($R145*'fnd base rates'!E$61)\n+($S145*'fnd base rates'!E$62)\n+($L145*'fnd base rates'!E$63)\n+($T145*VLOOKUP($W145+16,rate_basefnd,5)))\n*$V145","v":6179.6919749384688},{"$f":"(($D145*'fnd base rates'!F$48)\n+($E145*'fnd base rates'!F$49)\n+($F145*'fnd base rates'!F$50)\n+($G145*'fnd base rates'!F$51)\n+($H145*'fnd base rates'!F$52)\n+($I145*'fnd base rates'!F$53)\n+($J145*'fnd base rates'!F$54)\n+($K145*'fnd base rates'!F$55)\n+($M145*'fnd base rates'!F$56)\n+($N145*'fnd base rates'!F$57)\n+($O145*'fnd base rates'!F$58)\n+($P145*'fnd base rates'!F$59)\n+($Q145*'fnd base rates'!F$60)\n+($R145*'fnd base rates'!F$61)\n+($S145*'fnd base rates'!F$62)\n+($L145*'fnd base rates'!F$63)\n+($T145*VLOOKUP($W145+16,rate_basefnd,6)))\n*$V145","v":878.813625},{"$f":"(($D145*'fnd base rates'!G$48)\n+($E145*'fnd base rates'!G$49)\n+($F145*'fnd base rates'!G$50)\n+($G145*'fnd base rates'!G$51)\n+($H145*'fnd base rates'!G$52)\n+($I145*'fnd base rates'!G$53)\n+($J145*'fnd base rates'!G$54)\n+($K145*'fnd base rates'!G$55)\n+($M145*'fnd base rates'!G$56)\n+($N145*'fnd base rates'!G$57)\n+($O145*'fnd base rates'!G$58)\n+($P145*'fnd base rates'!G$59)\n+($Q145*'fnd base rates'!G$60)\n+($R145*'fnd base rates'!G$61)\n+($S145*'fnd base rates'!G$62)\n+($L145*'fnd base rates'!G$63)\n+($T145*VLOOKUP($W145+16,rate_basefnd,7)))\n*$V145","v":229.36427499842227},{"$f":"(($D145*'fnd base rates'!H$48)\n+($E145*'fnd base rates'!H$49)\n+($F145*'fnd base rates'!H$50)\n+($G145*'fnd base rates'!H$51)\n+($H145*'fnd base rates'!H$52)\n+($I145*'fnd base rates'!H$53)\n+($J145*'fnd base rates'!H$54)\n+($K145*'fnd base rates'!H$55)\n+($M145*'fnd base rates'!H$56)\n+($N145*'fnd base rates'!H$57)\n+($O145*'fnd base rates'!H$58)\n+($P145*'fnd base rates'!H$59)\n+($Q145*'fnd base rates'!H$60)\n+($R145*'fnd base rates'!H$61)\n+($S145*'fnd base rates'!H$62)\n+($L145*'fnd base rates'!H$63)\n+($T145*VLOOKUP($W145+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D145*'fnd base rates'!I$48)\n+($E145*'fnd base rates'!I$49)\n+($F145*'fnd base rates'!I$50)\n+($G145*'fnd base rates'!I$51)\n+($H145*'fnd base rates'!I$52)\n+($I145*'fnd base rates'!I$53)\n+($J145*'fnd base rates'!I$54)\n+($K145*'fnd base rates'!I$55)\n+($M145*'fnd base rates'!I$56)\n+($N145*'fnd base rates'!I$57)\n+($O145*'fnd base rates'!I$58)\n+($P145*'fnd base rates'!I$59)\n+($Q145*'fnd base rates'!I$60)\n+($R145*'fnd base rates'!I$61)\n+($S145*'fnd base rates'!I$62)\n+($L145*'fnd base rates'!I$63)\n+($T145*VLOOKUP($W145+16,rate_basefnd,9)))\n*$V145","v":303.02},{"$f":"(($D145*'fnd base rates'!J$48)\n+($E145*'fnd base rates'!J$49)\n+($F145*'fnd base rates'!J$50)\n+($G145*'fnd base rates'!J$51)\n+($H145*'fnd base rates'!J$52)\n+($I145*'fnd base rates'!J$53)\n+($J145*'fnd base rates'!J$54)\n+($K145*'fnd base rates'!J$55)\n+($M145*'fnd base rates'!J$56)\n+($N145*'fnd base rates'!J$57)\n+($O145*'fnd base rates'!J$58)\n+($P145*'fnd base rates'!J$59)\n+($Q145*'fnd base rates'!J$60)\n+($R145*'fnd base rates'!J$61)\n+($S145*'fnd base rates'!J$62)\n+($L145*'fnd base rates'!J$63)\n+($T145*VLOOKUP($W145+16,rate_basefnd,10)))\n*$V145","v":221.89},{"$f":"(($D145*'fnd base rates'!K$48)\n+($E145*'fnd base rates'!K$49)\n+($F145*'fnd base rates'!K$50)\n+($G145*'fnd base rates'!K$51)\n+($H145*'fnd base rates'!K$52)\n+($I145*'fnd base rates'!K$53)\n+($J145*'fnd base rates'!K$54)\n+($K145*'fnd base rates'!K$55)\n+($M145*'fnd base rates'!K$56)\n+($N145*'fnd base rates'!K$57)\n+($O145*'fnd base rates'!K$58)\n+($P145*'fnd base rates'!K$59)\n+($Q145*'fnd base rates'!K$60)\n+($R145*'fnd base rates'!K$61)\n+($S145*'fnd base rates'!K$62)\n+($L145*'fnd base rates'!K$63)\n+($T145*VLOOKUP($W145+16,rate_basefnd,11)))\n*$V145","v":1528.5726499905336},{"$f":"(($D145*'fnd base rates'!L$48)\n+($E145*'fnd base rates'!L$49)\n+($F145*'fnd base rates'!L$50)\n+($G145*'fnd base rates'!L$51)\n+($H145*'fnd base rates'!L$52)\n+($I145*'fnd base rates'!L$53)\n+($J145*'fnd base rates'!L$54)\n+($K145*'fnd base rates'!L$55)\n+($M145*'fnd base rates'!L$56)\n+($N145*'fnd base rates'!L$57)\n+($O145*'fnd base rates'!L$58)\n+($P145*'fnd base rates'!L$59)\n+($Q145*'fnd base rates'!L$60)\n+($R145*'fnd base rates'!L$61)\n+($S145*'fnd base rates'!L$62)\n+($L145*'fnd base rates'!L$63)\n+($T145*VLOOKUP($W145+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D145*'fnd base rates'!M$48)\n+($E145*'fnd base rates'!M$49)\n+($F145*'fnd base rates'!M$50)\n+($G145*'fnd base rates'!M$51)\n+($H145*'fnd base rates'!M$52)\n+($I145*'fnd base rates'!M$53)\n+($J145*'fnd base rates'!M$54)\n+($K145*'fnd base rates'!M$55)\n+($M145*'fnd base rates'!M$56)\n+($N145*'fnd base rates'!M$57)\n+($O145*'fnd base rates'!M$58)\n+($P145*'fnd base rates'!M$59)\n+($Q145*'fnd base rates'!M$60)\n+($R145*'fnd base rates'!M$61)\n+($S145*'fnd base rates'!M$62)\n+($L145*'fnd base rates'!M$63)\n+($T145*VLOOKUP($W145+16,rate_basefnd,13)))","v":0},12389.976124921115,null,426149258,"426","149","258",1,1,12389.976124921115,12390]
["428",428035035,"BROOKE ROSLINDALE",{"$f":"'fnd enro'!D146","v":0},{"$f":"'fnd enro'!E146","v":0},{"$f":"'fnd enro'!F146","v":157},{"$f":"'fnd enro'!G146","v":791},{"$f":"'fnd enro'!H146","v":421},{"$f":"'fnd enro'!I146","v":120},{"$f":"'fnd enro'!J146","v":55.837499999999999},{"$f":"'fnd enro'!K146","v":0},{"$f":"'fnd enro'!L146","v":0},{"$f":"'fnd enro'!M146","v":0},{"$f":"'fnd enro'!N146","v":0},{"$f":"'fnd enro'!O146","v":26},{"$f":"'fnd enro'!P146","v":64},{"$f":"'fnd enro'!Q146","v":6},{"$f":"'fnd enro'!R146","v":1},{"$f":"'fnd enro'!S146","v":0},{"$f":"'fnd enro'!T146","v":822},{"$f":"'fnd enro'!W146","v":1489},1.0780000000000001,{"$f":"'fnd enro'!V146","v":10},null,{"$f":"(($D146*'fnd base rates'!C$48)\n+($E146*'fnd base rates'!C$49)\n+($F146*'fnd base rates'!C$50)\n+($G146*'fnd base rates'!C$51)\n+($H146*'fnd base rates'!C$52)\n+($I146*'fnd base rates'!C$53)\n+($J146*'fnd base rates'!C$54)\n+($K146*'fnd base rates'!C$55)\n+($M146*'fnd base rates'!C$56)\n+($N146*'fnd base rates'!C$57)\n+($O146*'fnd base rates'!C$58)\n+($P146*'fnd base rates'!C$59)\n+($Q146*'fnd base rates'!C$60)\n+($R146*'fnd base rates'!C$61)\n+($S146*'fnd base rates'!C$62)\n+($L146*'fnd base rates'!C$63)\n+($T146*VLOOKUP($W146+16,rate_basefnd,3)))\n*$V146","v":772566.54992824991},{"$f":"(($D146*'fnd base rates'!D$48)\n+($E146*'fnd base rates'!D$49)\n+($F146*'fnd base rates'!D$50)\n+($G146*'fnd base rates'!D$51)\n+($H146*'fnd base rates'!D$52)\n+($I146*'fnd base rates'!D$53)\n+($J146*'fnd base rates'!D$54)\n+($K146*'fnd base rates'!D$55)\n+($M146*'fnd base rates'!D$56)\n+($N146*'fnd base rates'!D$57)\n+($O146*'fnd base rates'!D$58)\n+($P146*'fnd base rates'!D$59)\n+($Q146*'fnd base rates'!D$60)\n+($R146*'fnd base rates'!D$61)\n+($S146*'fnd base rates'!D$62)\n+($L146*'fnd base rates'!D$63)\n+($T146*VLOOKUP($W146+16,rate_basefnd,4)))\n*$V146","v":1111367.0644999999},{"$f":"(($D146*'fnd base rates'!E$48)\n+($E146*'fnd base rates'!E$49)\n+($F146*'fnd base rates'!E$50)\n+($G146*'fnd base rates'!E$51)\n+($H146*'fnd base rates'!E$52)\n+($I146*'fnd base rates'!E$53)\n+($J146*'fnd base rates'!E$54)\n+($K146*'fnd base rates'!E$55)\n+($M146*'fnd base rates'!E$56)\n+($N146*'fnd base rates'!E$57)\n+($O146*'fnd base rates'!E$58)\n+($P146*'fnd base rates'!E$59)\n+($Q146*'fnd base rates'!E$60)\n+($R146*'fnd base rates'!E$61)\n+($S146*'fnd base rates'!E$62)\n+($L146*'fnd base rates'!E$63)\n+($T146*VLOOKUP($W146+16,rate_basefnd,5)))\n*$V146","v":8352188.501221328},{"$f":"(($D146*'fnd base rates'!F$48)\n+($E146*'fnd base rates'!F$49)\n+($F146*'fnd base rates'!F$50)\n+($G146*'fnd base rates'!F$51)\n+($H146*'fnd base rates'!F$52)\n+($I146*'fnd base rates'!F$53)\n+($J146*'fnd base rates'!F$54)\n+($K146*'fnd base rates'!F$55)\n+($M146*'fnd base rates'!F$56)\n+($N146*'fnd base rates'!F$57)\n+($O146*'fnd base rates'!F$58)\n+($P146*'fnd base rates'!F$59)\n+($Q146*'fnd base rates'!F$60)\n+($R146*'fnd base rates'!F$61)\n+($S146*'fnd base rates'!F$62)\n+($L146*'fnd base rates'!F$63)\n+($T146*VLOOKUP($W146+16,rate_basefnd,6)))\n*$V146","v":1644055.9971797501},{"$f":"(($D146*'fnd base rates'!G$48)\n+($E146*'fnd base rates'!G$49)\n+($F146*'fnd base rates'!G$50)\n+($G146*'fnd base rates'!G$51)\n+($H146*'fnd base rates'!G$52)\n+($I146*'fnd base rates'!G$53)\n+($J146*'fnd base rates'!G$54)\n+($K146*'fnd base rates'!G$55)\n+($M146*'fnd base rates'!G$56)\n+($N146*'fnd base rates'!G$57)\n+($O146*'fnd base rates'!G$58)\n+($P146*'fnd base rates'!G$59)\n+($Q146*'fnd base rates'!G$60)\n+($R146*'fnd base rates'!G$61)\n+($S146*'fnd base rates'!G$62)\n+($L146*'fnd base rates'!G$63)\n+($T146*VLOOKUP($W146+16,rate_basefnd,7)))\n*$V146","v":304400.37038425193},{"$f":"(($D146*'fnd base rates'!H$48)\n+($E146*'fnd base rates'!H$49)\n+($F146*'fnd base rates'!H$50)\n+($G146*'fnd base rates'!H$51)\n+($H146*'fnd base rates'!H$52)\n+($I146*'fnd base rates'!H$53)\n+($J146*'fnd base rates'!H$54)\n+($K146*'fnd base rates'!H$55)\n+($M146*'fnd base rates'!H$56)\n+($N146*'fnd base rates'!H$57)\n+($O146*'fnd base rates'!H$58)\n+($P146*'fnd base rates'!H$59)\n+($Q146*'fnd base rates'!H$60)\n+($R146*'fnd base rates'!H$61)\n+($S146*'fnd base rates'!H$62)\n+($L146*'fnd base rates'!H$63)\n+($T146*VLOOKUP($W146+16,rate_basefnd,8)))","v":737799.49600000016},{"$f":"(($D146*'fnd base rates'!I$48)\n+($E146*'fnd base rates'!I$49)\n+($F146*'fnd base rates'!I$50)\n+($G146*'fnd base rates'!I$51)\n+($H146*'fnd base rates'!I$52)\n+($I146*'fnd base rates'!I$53)\n+($J146*'fnd base rates'!I$54)\n+($K146*'fnd base rates'!I$55)\n+($M146*'fnd base rates'!I$56)\n+($N146*'fnd base rates'!I$57)\n+($O146*'fnd base rates'!I$58)\n+($P146*'fnd base rates'!I$59)\n+($Q146*'fnd base rates'!I$60)\n+($R146*'fnd base rates'!I$61)\n+($S146*'fnd base rates'!I$62)\n+($L146*'fnd base rates'!I$63)\n+($T146*VLOOKUP($W146+16,rate_basefnd,9)))\n*$V146","v":426258.99778000009},{"$f":"(($D146*'fnd base rates'!J$48)\n+($E146*'fnd base rates'!J$49)\n+($F146*'fnd base rates'!J$50)\n+($G146*'fnd base rates'!J$51)\n+($H146*'fnd base rates'!J$52)\n+($I146*'fnd base rates'!J$53)\n+($J146*'fnd base rates'!J$54)\n+($K146*'fnd base rates'!J$55)\n+($M146*'fnd base rates'!J$56)\n+($N146*'fnd base rates'!J$57)\n+($O146*'fnd base rates'!J$58)\n+($P146*'fnd base rates'!J$59)\n+($Q146*'fnd base rates'!J$60)\n+($R146*'fnd base rates'!J$61)\n+($S146*'fnd base rates'!J$62)\n+($L146*'fnd base rates'!J$63)\n+($T146*VLOOKUP($W146+16,rate_basefnd,10)))\n*$V146","v":300367.58136000007},{"$f":"(($D146*'fnd base rates'!K$48)\n+($E146*'fnd base rates'!K$49)\n+($F146*'fnd base rates'!K$50)\n+($G146*'fnd base rates'!K$51)\n+($H146*'fnd base rates'!K$52)\n+($I146*'fnd base rates'!K$53)\n+($J146*'fnd base rates'!K$54)\n+($K146*'fnd base rates'!K$55)\n+($M146*'fnd base rates'!K$56)\n+($N146*'fnd base rates'!K$57)\n+($O146*'fnd base rates'!K$58)\n+($P146*'fnd base rates'!K$59)\n+($Q146*'fnd base rates'!K$60)\n+($R146*'fnd base rates'!K$61)\n+($S146*'fnd base rates'!K$62)\n+($L146*'fnd base rates'!K$63)\n+($T146*VLOOKUP($W146+16,rate_basefnd,11)))\n*$V146","v":2059627.956739512},{"$f":"(($D146*'fnd base rates'!L$48)\n+($E146*'fnd base rates'!L$49)\n+($F146*'fnd base rates'!L$50)\n+($G146*'fnd base rates'!L$51)\n+($H146*'fnd base rates'!L$52)\n+($I146*'fnd base rates'!L$53)\n+($J146*'fnd base rates'!L$54)\n+($K146*'fnd base rates'!L$55)\n+($M146*'fnd base rates'!L$56)\n+($N146*'fnd base rates'!L$57)\n+($O146*'fnd base rates'!L$58)\n+($P146*'fnd base rates'!L$59)\n+($Q146*'fnd base rates'!L$60)\n+($R146*'fnd base rates'!L$61)\n+($S146*'fnd base rates'!L$62)\n+($L146*'fnd base rates'!L$63)\n+($T146*VLOOKUP($W146+16,rate_basefnd,12)))","v":1906405.3908198124},{"$f":"(($D146*'fnd base rates'!M$48)\n+($E146*'fnd base rates'!M$49)\n+($F146*'fnd base rates'!M$50)\n+($G146*'fnd base rates'!M$51)\n+($H146*'fnd base rates'!M$52)\n+($I146*'fnd base rates'!M$53)\n+($J146*'fnd base rates'!M$54)\n+($K146*'fnd base rates'!M$55)\n+($M146*'fnd base rates'!M$56)\n+($N146*'fnd base rates'!M$57)\n+($O146*'fnd base rates'!M$58)\n+($P146*'fnd base rates'!M$59)\n+($Q146*'fnd base rates'!M$60)\n+($R146*'fnd base rates'!M$61)\n+($S146*'fnd base rates'!M$62)\n+($L146*'fnd base rates'!M$63)\n+($T146*VLOOKUP($W146+16,rate_basefnd,13)))","v":0},17615037.905912902,null,428035035,"428","035","035",1,1489,17615037.905912902,11830]
["428",428035044,"BROOKE ROSLINDALE",{"$f":"'fnd enro'!D147","v":0},{"$f":"'fnd enro'!E147","v":0},{"$f":"'fnd enro'!F147","v":2},{"$f":"'fnd enro'!G147","v":5},{"$f":"'fnd enro'!H147","v":5},{"$f":"'fnd enro'!I147","v":1},{"$f":"'fnd enro'!J147","v":0.48749999999999999},{"$f":"'fnd enro'!K147","v":0},{"$f":"'fnd enro'!L147","v":0},{"$f":"'fnd enro'!M147","v":0},{"$f":"'fnd enro'!N147","v":0},{"$f":"'fnd enro'!O147","v":0},{"$f":"'fnd enro'!P147","v":0},{"$f":"'fnd enro'!Q147","v":0},{"$f":"'fnd enro'!R147","v":0},{"$f":"'fnd enro'!S147","v":0},{"$f":"'fnd enro'!T147","v":2},{"$f":"'fnd enro'!W147","v":13},1.0780000000000001,{"$f":"'fnd enro'!V147","v":3},null,{"$f":"(($D147*'fnd base rates'!C$48)\n+($E147*'fnd base rates'!C$49)\n+($F147*'fnd base rates'!C$50)\n+($G147*'fnd base rates'!C$51)\n+($H147*'fnd base rates'!C$52)\n+($I147*'fnd base rates'!C$53)\n+($J147*'fnd base rates'!C$54)\n+($K147*'fnd base rates'!C$55)\n+($M147*'fnd base rates'!C$56)\n+($N147*'fnd base rates'!C$57)\n+($O147*'fnd base rates'!C$58)\n+($P147*'fnd base rates'!C$59)\n+($Q147*'fnd base rates'!C$60)\n+($R147*'fnd base rates'!C$61)\n+($S147*'fnd base rates'!C$62)\n+($L147*'fnd base rates'!C$63)\n+($T147*VLOOKUP($W147+16,rate_basefnd,3)))\n*$V147","v":6664.0826752500006},{"$f":"(($D147*'fnd base rates'!D$48)\n+($E147*'fnd base rates'!D$49)\n+($F147*'fnd base rates'!D$50)\n+($G147*'fnd base rates'!D$51)\n+($H147*'fnd base rates'!D$52)\n+($I147*'fnd base rates'!D$53)\n+($J147*'fnd base rates'!D$54)\n+($K147*'fnd base rates'!D$55)\n+($M147*'fnd base rates'!D$56)\n+($N147*'fnd base rates'!D$57)\n+($O147*'fnd base rates'!D$58)\n+($P147*'fnd base rates'!D$59)\n+($Q147*'fnd base rates'!D$60)\n+($R147*'fnd base rates'!D$61)\n+($S147*'fnd base rates'!D$62)\n+($L147*'fnd base rates'!D$63)\n+($T147*VLOOKUP($W147+16,rate_basefnd,4)))\n*$V147","v":9561.3317800000004},{"$f":"(($D147*'fnd base rates'!E$48)\n+($E147*'fnd base rates'!E$49)\n+($F147*'fnd base rates'!E$50)\n+($G147*'fnd base rates'!E$51)\n+($H147*'fnd base rates'!E$52)\n+($I147*'fnd base rates'!E$53)\n+($J147*'fnd base rates'!E$54)\n+($K147*'fnd base rates'!E$55)\n+($M147*'fnd base rates'!E$56)\n+($N147*'fnd base rates'!E$57)\n+($O147*'fnd base rates'!E$58)\n+($P147*'fnd base rates'!E$59)\n+($Q147*'fnd base rates'!E$60)\n+($R147*'fnd base rates'!E$61)\n+($S147*'fnd base rates'!E$62)\n+($L147*'fnd base rates'!E$63)\n+($T147*VLOOKUP($W147+16,rate_basefnd,5)))\n*$V147","v":53552.673870717335},{"$f":"(($D147*'fnd base rates'!F$48)\n+($E147*'fnd base rates'!F$49)\n+($F147*'fnd base rates'!F$50)\n+($G147*'fnd base rates'!F$51)\n+($H147*'fnd base rates'!F$52)\n+($I147*'fnd base rates'!F$53)\n+($J147*'fnd base rates'!F$54)\n+($K147*'fnd base rates'!F$55)\n+($M147*'fnd base rates'!F$56)\n+($N147*'fnd base rates'!F$57)\n+($O147*'fnd base rates'!F$58)\n+($P147*'fnd base rates'!F$59)\n+($Q147*'fnd base rates'!F$60)\n+($R147*'fnd base rates'!F$61)\n+($S147*'fnd base rates'!F$62)\n+($L147*'fnd base rates'!F$63)\n+($T147*VLOOKUP($W147+16,rate_basefnd,6)))\n*$V147","v":13907.673760750002},{"$f":"(($D147*'fnd base rates'!G$48)\n+($E147*'fnd base rates'!G$49)\n+($F147*'fnd base rates'!G$50)\n+($G147*'fnd base rates'!G$51)\n+($H147*'fnd base rates'!G$52)\n+($I147*'fnd base rates'!G$53)\n+($J147*'fnd base rates'!G$54)\n+($K147*'fnd base rates'!G$55)\n+($M147*'fnd base rates'!G$56)\n+($N147*'fnd base rates'!G$57)\n+($O147*'fnd base rates'!G$58)\n+($P147*'fnd base rates'!G$59)\n+($Q147*'fnd base rates'!G$60)\n+($R147*'fnd base rates'!G$61)\n+($S147*'fnd base rates'!G$62)\n+($L147*'fnd base rates'!G$63)\n+($T147*VLOOKUP($W147+16,rate_basefnd,7)))\n*$V147","v":2175.4473086465987},{"$f":"(($D147*'fnd base rates'!H$48)\n+($E147*'fnd base rates'!H$49)\n+($F147*'fnd base rates'!H$50)\n+($G147*'fnd base rates'!H$51)\n+($H147*'fnd base rates'!H$52)\n+($I147*'fnd base rates'!H$53)\n+($J147*'fnd base rates'!H$54)\n+($K147*'fnd base rates'!H$55)\n+($M147*'fnd base rates'!H$56)\n+($N147*'fnd base rates'!H$57)\n+($O147*'fnd base rates'!H$58)\n+($P147*'fnd base rates'!H$59)\n+($Q147*'fnd base rates'!H$60)\n+($R147*'fnd base rates'!H$61)\n+($S147*'fnd base rates'!H$62)\n+($L147*'fnd base rates'!H$63)\n+($T147*VLOOKUP($W147+16,rate_basefnd,8)))","v":6334.6719999999996},{"$f":"(($D147*'fnd base rates'!I$48)\n+($E147*'fnd base rates'!I$49)\n+($F147*'fnd base rates'!I$50)\n+($G147*'fnd base rates'!I$51)\n+($H147*'fnd base rates'!I$52)\n+($I147*'fnd base rates'!I$53)\n+($J147*'fnd base rates'!I$54)\n+($K147*'fnd base rates'!I$55)\n+($M147*'fnd base rates'!I$56)\n+($N147*'fnd base rates'!I$57)\n+($O147*'fnd base rates'!I$58)\n+($P147*'fnd base rates'!I$59)\n+($Q147*'fnd base rates'!I$60)\n+($R147*'fnd base rates'!I$61)\n+($S147*'fnd base rates'!I$62)\n+($L147*'fnd base rates'!I$63)\n+($T147*VLOOKUP($W147+16,rate_basefnd,9)))\n*$V147","v":3760.6029999999996},{"$f":"(($D147*'fnd base rates'!J$48)\n+($E147*'fnd base rates'!J$49)\n+($F147*'fnd base rates'!J$50)\n+($G147*'fnd base rates'!J$51)\n+($H147*'fnd base rates'!J$52)\n+($I147*'fnd base rates'!J$53)\n+($J147*'fnd base rates'!J$54)\n+($K147*'fnd base rates'!J$55)\n+($M147*'fnd base rates'!J$56)\n+($N147*'fnd base rates'!J$57)\n+($O147*'fnd base rates'!J$58)\n+($P147*'fnd base rates'!J$59)\n+($Q147*'fnd base rates'!J$60)\n+($R147*'fnd base rates'!J$61)\n+($S147*'fnd base rates'!J$62)\n+($L147*'fnd base rates'!J$63)\n+($T147*VLOOKUP($W147+16,rate_basefnd,10)))\n*$V147","v":2675.0030999999999},{"$f":"(($D147*'fnd base rates'!K$48)\n+($E147*'fnd base rates'!K$49)\n+($F147*'fnd base rates'!K$50)\n+($G147*'fnd base rates'!K$51)\n+($H147*'fnd base rates'!K$52)\n+($I147*'fnd base rates'!K$53)\n+($J147*'fnd base rates'!K$54)\n+($K147*'fnd base rates'!K$55)\n+($M147*'fnd base rates'!K$56)\n+($N147*'fnd base rates'!K$57)\n+($O147*'fnd base rates'!K$58)\n+($P147*'fnd base rates'!K$59)\n+($Q147*'fnd base rates'!K$60)\n+($R147*'fnd base rates'!K$61)\n+($S147*'fnd base rates'!K$62)\n+($L147*'fnd base rates'!K$63)\n+($T147*VLOOKUP($W147+16,rate_basefnd,11)))\n*$V147","v":15103.817089879592},{"$f":"(($D147*'fnd base rates'!L$48)\n+($E147*'fnd base rates'!L$49)\n+($F147*'fnd base rates'!L$50)\n+($G147*'fnd base rates'!L$51)\n+($H147*'fnd base rates'!L$52)\n+($I147*'fnd base rates'!L$53)\n+($J147*'fnd base rates'!L$54)\n+($K147*'fnd base rates'!L$55)\n+($M147*'fnd base rates'!L$56)\n+($N147*'fnd base rates'!L$57)\n+($O147*'fnd base rates'!L$58)\n+($P147*'fnd base rates'!L$59)\n+($Q147*'fnd base rates'!L$60)\n+($R147*'fnd base rates'!L$61)\n+($S147*'fnd base rates'!L$62)\n+($L147*'fnd base rates'!L$63)\n+($T147*VLOOKUP($W147+16,rate_basefnd,12)))","v":14769.728324987378},{"$f":"(($D147*'fnd base rates'!M$48)\n+($E147*'fnd base rates'!M$49)\n+($F147*'fnd base rates'!M$50)\n+($G147*'fnd base rates'!M$51)\n+($H147*'fnd base rates'!M$52)\n+($I147*'fnd base rates'!M$53)\n+($J147*'fnd base rates'!M$54)\n+($K147*'fnd base rates'!M$55)\n+($M147*'fnd base rates'!M$56)\n+($N147*'fnd base rates'!M$57)\n+($O147*'fnd base rates'!M$58)\n+($P147*'fnd base rates'!M$59)\n+($Q147*'fnd base rates'!M$60)\n+($R147*'fnd base rates'!M$61)\n+($S147*'fnd base rates'!M$62)\n+($L147*'fnd base rates'!M$63)\n+($T147*VLOOKUP($W147+16,rate_basefnd,13)))","v":0},128505.03291023092,null,428035044,"428","035","044",1,13,128505.03291023092,9885]
["428",428035050,"BROOKE ROSLINDALE",{"$f":"'fnd enro'!D148","v":0},{"$f":"'fnd enro'!E148","v":0},{"$f":"'fnd enro'!F148","v":0},{"$f":"'fnd enro'!G148","v":0},{"$f":"'fnd enro'!H148","v":1},{"$f":"'fnd enro'!I148","v":0},{"$f":"'fnd enro'!J148","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K148","v":0},{"$f":"'fnd enro'!L148","v":0},{"$f":"'fnd enro'!M148","v":0},{"$f":"'fnd enro'!N148","v":0},{"$f":"'fnd enro'!O148","v":0},{"$f":"'fnd enro'!P148","v":0},{"$f":"'fnd enro'!Q148","v":0},{"$f":"'fnd enro'!R148","v":0},{"$f":"'fnd enro'!S148","v":0},{"$f":"'fnd enro'!T148","v":1},{"$f":"'fnd enro'!W148","v":1},1.0780000000000001,{"$f":"'fnd enro'!V148","v":10},null,{"$f":"(($D148*'fnd base rates'!C$48)\n+($E148*'fnd base rates'!C$49)\n+($F148*'fnd base rates'!C$50)\n+($G148*'fnd base rates'!C$51)\n+($H148*'fnd base rates'!C$52)\n+($I148*'fnd base rates'!C$53)\n+($J148*'fnd base rates'!C$54)\n+($K148*'fnd base rates'!C$55)\n+($M148*'fnd base rates'!C$56)\n+($N148*'fnd base rates'!C$57)\n+($O148*'fnd base rates'!C$58)\n+($P148*'fnd base rates'!C$59)\n+($Q148*'fnd base rates'!C$60)\n+($R148*'fnd base rates'!C$61)\n+($S148*'fnd base rates'!C$62)\n+($L148*'fnd base rates'!C$63)\n+($T148*VLOOKUP($W148+16,rate_basefnd,3)))\n*$V148","v":512.62174425000001},{"$f":"(($D148*'fnd base rates'!D$48)\n+($E148*'fnd base rates'!D$49)\n+($F148*'fnd base rates'!D$50)\n+($G148*'fnd base rates'!D$51)\n+($H148*'fnd base rates'!D$52)\n+($I148*'fnd base rates'!D$53)\n+($J148*'fnd base rates'!D$54)\n+($K148*'fnd base rates'!D$55)\n+($M148*'fnd base rates'!D$56)\n+($N148*'fnd base rates'!D$57)\n+($O148*'fnd base rates'!D$58)\n+($P148*'fnd base rates'!D$59)\n+($Q148*'fnd base rates'!D$60)\n+($R148*'fnd base rates'!D$61)\n+($S148*'fnd base rates'!D$62)\n+($L148*'fnd base rates'!D$63)\n+($T148*VLOOKUP($W148+16,rate_basefnd,4)))\n*$V148","v":735.48706000000004},{"$f":"(($D148*'fnd base rates'!E$48)\n+($E148*'fnd base rates'!E$49)\n+($F148*'fnd base rates'!E$50)\n+($G148*'fnd base rates'!E$51)\n+($H148*'fnd base rates'!E$52)\n+($I148*'fnd base rates'!E$53)\n+($J148*'fnd base rates'!E$54)\n+($K148*'fnd base rates'!E$55)\n+($M148*'fnd base rates'!E$56)\n+($N148*'fnd base rates'!E$57)\n+($O148*'fnd base rates'!E$58)\n+($P148*'fnd base rates'!E$59)\n+($Q148*'fnd base rates'!E$60)\n+($R148*'fnd base rates'!E$61)\n+($S148*'fnd base rates'!E$62)\n+($L148*'fnd base rates'!E$63)\n+($T148*VLOOKUP($W148+16,rate_basefnd,5)))\n*$V148","v":6661.7079489836697},{"$f":"(($D148*'fnd base rates'!F$48)\n+($E148*'fnd base rates'!F$49)\n+($F148*'fnd base rates'!F$50)\n+($G148*'fnd base rates'!F$51)\n+($H148*'fnd base rates'!F$52)\n+($I148*'fnd base rates'!F$53)\n+($J148*'fnd base rates'!F$54)\n+($K148*'fnd base rates'!F$55)\n+($M148*'fnd base rates'!F$56)\n+($N148*'fnd base rates'!F$57)\n+($O148*'fnd base rates'!F$58)\n+($P148*'fnd base rates'!F$59)\n+($Q148*'fnd base rates'!F$60)\n+($R148*'fnd base rates'!F$61)\n+($S148*'fnd base rates'!F$62)\n+($L148*'fnd base rates'!F$63)\n+($T148*VLOOKUP($W148+16,rate_basefnd,6)))\n*$V148","v":947.36108775000002},{"$f":"(($D148*'fnd base rates'!G$48)\n+($E148*'fnd base rates'!G$49)\n+($F148*'fnd base rates'!G$50)\n+($G148*'fnd base rates'!G$51)\n+($H148*'fnd base rates'!G$52)\n+($I148*'fnd base rates'!G$53)\n+($J148*'fnd base rates'!G$54)\n+($K148*'fnd base rates'!G$55)\n+($M148*'fnd base rates'!G$56)\n+($N148*'fnd base rates'!G$57)\n+($O148*'fnd base rates'!G$58)\n+($P148*'fnd base rates'!G$59)\n+($Q148*'fnd base rates'!G$60)\n+($R148*'fnd base rates'!G$61)\n+($S148*'fnd base rates'!G$62)\n+($L148*'fnd base rates'!G$63)\n+($T148*VLOOKUP($W148+16,rate_basefnd,7)))\n*$V148","v":247.25468844829922},{"$f":"(($D148*'fnd base rates'!H$48)\n+($E148*'fnd base rates'!H$49)\n+($F148*'fnd base rates'!H$50)\n+($G148*'fnd base rates'!H$51)\n+($H148*'fnd base rates'!H$52)\n+($I148*'fnd base rates'!H$53)\n+($J148*'fnd base rates'!H$54)\n+($K148*'fnd base rates'!H$55)\n+($M148*'fnd base rates'!H$56)\n+($N148*'fnd base rates'!H$57)\n+($O148*'fnd base rates'!H$58)\n+($P148*'fnd base rates'!H$59)\n+($Q148*'fnd base rates'!H$60)\n+($R148*'fnd base rates'!H$61)\n+($S148*'fnd base rates'!H$62)\n+($L148*'fnd base rates'!H$63)\n+($T148*VLOOKUP($W148+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D148*'fnd base rates'!I$48)\n+($E148*'fnd base rates'!I$49)\n+($F148*'fnd base rates'!I$50)\n+($G148*'fnd base rates'!I$51)\n+($H148*'fnd base rates'!I$52)\n+($I148*'fnd base rates'!I$53)\n+($J148*'fnd base rates'!I$54)\n+($K148*'fnd base rates'!I$55)\n+($M148*'fnd base rates'!I$56)\n+($N148*'fnd base rates'!I$57)\n+($O148*'fnd base rates'!I$58)\n+($P148*'fnd base rates'!I$59)\n+($Q148*'fnd base rates'!I$60)\n+($R148*'fnd base rates'!I$61)\n+($S148*'fnd base rates'!I$62)\n+($L148*'fnd base rates'!I$63)\n+($T148*VLOOKUP($W148+16,rate_basefnd,9)))\n*$V148","v":326.65555999999998},{"$f":"(($D148*'fnd base rates'!J$48)\n+($E148*'fnd base rates'!J$49)\n+($F148*'fnd base rates'!J$50)\n+($G148*'fnd base rates'!J$51)\n+($H148*'fnd base rates'!J$52)\n+($I148*'fnd base rates'!J$53)\n+($J148*'fnd base rates'!J$54)\n+($K148*'fnd base rates'!J$55)\n+($M148*'fnd base rates'!J$56)\n+($N148*'fnd base rates'!J$57)\n+($O148*'fnd base rates'!J$58)\n+($P148*'fnd base rates'!J$59)\n+($Q148*'fnd base rates'!J$60)\n+($R148*'fnd base rates'!J$61)\n+($S148*'fnd base rates'!J$62)\n+($L148*'fnd base rates'!J$63)\n+($T148*VLOOKUP($W148+16,rate_basefnd,10)))\n*$V148","v":239.19741999999999},{"$f":"(($D148*'fnd base rates'!K$48)\n+($E148*'fnd base rates'!K$49)\n+($F148*'fnd base rates'!K$50)\n+($G148*'fnd base rates'!K$51)\n+($H148*'fnd base rates'!K$52)\n+($I148*'fnd base rates'!K$53)\n+($J148*'fnd base rates'!K$54)\n+($K148*'fnd base rates'!K$55)\n+($M148*'fnd base rates'!K$56)\n+($N148*'fnd base rates'!K$57)\n+($O148*'fnd base rates'!K$58)\n+($P148*'fnd base rates'!K$59)\n+($Q148*'fnd base rates'!K$60)\n+($R148*'fnd base rates'!K$61)\n+($S148*'fnd base rates'!K$62)\n+($L148*'fnd base rates'!K$63)\n+($T148*VLOOKUP($W148+16,rate_basefnd,11)))\n*$V148","v":1647.8013166897954},{"$f":"(($D148*'fnd base rates'!L$48)\n+($E148*'fnd base rates'!L$49)\n+($F148*'fnd base rates'!L$50)\n+($G148*'fnd base rates'!L$51)\n+($H148*'fnd base rates'!L$52)\n+($I148*'fnd base rates'!L$53)\n+($J148*'fnd base rates'!L$54)\n+($K148*'fnd base rates'!L$55)\n+($M148*'fnd base rates'!L$56)\n+($N148*'fnd base rates'!L$57)\n+($O148*'fnd base rates'!L$58)\n+($P148*'fnd base rates'!L$59)\n+($Q148*'fnd base rates'!L$60)\n+($R148*'fnd base rates'!L$61)\n+($S148*'fnd base rates'!L$62)\n+($L148*'fnd base rates'!L$63)\n+($T148*VLOOKUP($W148+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D148*'fnd base rates'!M$48)\n+($E148*'fnd base rates'!M$49)\n+($F148*'fnd base rates'!M$50)\n+($G148*'fnd base rates'!M$51)\n+($H148*'fnd base rates'!M$52)\n+($I148*'fnd base rates'!M$53)\n+($J148*'fnd base rates'!M$54)\n+($K148*'fnd base rates'!M$55)\n+($M148*'fnd base rates'!M$56)\n+($N148*'fnd base rates'!M$57)\n+($O148*'fnd base rates'!M$58)\n+($P148*'fnd base rates'!M$59)\n+($Q148*'fnd base rates'!M$60)\n+($R148*'fnd base rates'!M$61)\n+($S148*'fnd base rates'!M$62)\n+($L148*'fnd base rates'!M$63)\n+($T148*VLOOKUP($W148+16,rate_basefnd,13)))","v":0},13208.910051115454,null,428035050,"428","035","050",1,1,13208.910051115454,13209]
["428",428035057,"BROOKE ROSLINDALE",{"$f":"'fnd enro'!D149","v":0},{"$f":"'fnd enro'!E149","v":0},{"$f":"'fnd enro'!F149","v":14},{"$f":"'fnd enro'!G149","v":83},{"$f":"'fnd enro'!H149","v":48},{"$f":"'fnd enro'!I149","v":7},{"$f":"'fnd enro'!J149","v":5.7},{"$f":"'fnd enro'!K149","v":0},{"$f":"'fnd enro'!L149","v":0},{"$f":"'fnd enro'!M149","v":0},{"$f":"'fnd enro'!N149","v":0},{"$f":"'fnd enro'!O149","v":7},{"$f":"'fnd enro'!P149","v":19},{"$f":"'fnd enro'!Q149","v":2},{"$f":"'fnd enro'!R149","v":0},{"$f":"'fnd enro'!S149","v":0},{"$f":"'fnd enro'!T149","v":86},{"$f":"'fnd enro'!W149","v":152},1.0780000000000001,{"$f":"'fnd enro'!V149","v":10},null,{"$f":"(($D149*'fnd base rates'!C$48)\n+($E149*'fnd base rates'!C$49)\n+($F149*'fnd base rates'!C$50)\n+($G149*'fnd base rates'!C$51)\n+($H149*'fnd base rates'!C$52)\n+($I149*'fnd base rates'!C$53)\n+($J149*'fnd base rates'!C$54)\n+($K149*'fnd base rates'!C$55)\n+($M149*'fnd base rates'!C$56)\n+($N149*'fnd base rates'!C$57)\n+($O149*'fnd base rates'!C$58)\n+($P149*'fnd base rates'!C$59)\n+($Q149*'fnd base rates'!C$60)\n+($R149*'fnd base rates'!C$61)\n+($S149*'fnd base rates'!C$62)\n+($L149*'fnd base rates'!C$63)\n+($T149*VLOOKUP($W149+16,rate_basefnd,3)))\n*$V149","v":80602.240025999985},{"$f":"(($D149*'fnd base rates'!D$48)\n+($E149*'fnd base rates'!D$49)\n+($F149*'fnd base rates'!D$50)\n+($G149*'fnd base rates'!D$51)\n+($H149*'fnd base rates'!D$52)\n+($I149*'fnd base rates'!D$53)\n+($J149*'fnd base rates'!D$54)\n+($K149*'fnd base rates'!D$55)\n+($M149*'fnd base rates'!D$56)\n+($N149*'fnd base rates'!D$57)\n+($O149*'fnd base rates'!D$58)\n+($P149*'fnd base rates'!D$59)\n+($Q149*'fnd base rates'!D$60)\n+($R149*'fnd base rates'!D$61)\n+($S149*'fnd base rates'!D$62)\n+($L149*'fnd base rates'!D$63)\n+($T149*VLOOKUP($W149+16,rate_basefnd,4)))\n*$V149","v":116490.41558000002},{"$f":"(($D149*'fnd base rates'!E$48)\n+($E149*'fnd base rates'!E$49)\n+($F149*'fnd base rates'!E$50)\n+($G149*'fnd base rates'!E$51)\n+($H149*'fnd base rates'!E$52)\n+($I149*'fnd base rates'!E$53)\n+($J149*'fnd base rates'!E$54)\n+($K149*'fnd base rates'!E$55)\n+($M149*'fnd base rates'!E$56)\n+($N149*'fnd base rates'!E$57)\n+($O149*'fnd base rates'!E$58)\n+($P149*'fnd base rates'!E$59)\n+($Q149*'fnd base rates'!E$60)\n+($R149*'fnd base rates'!E$61)\n+($S149*'fnd base rates'!E$62)\n+($L149*'fnd base rates'!E$63)\n+($T149*VLOOKUP($W149+16,rate_basefnd,5)))\n*$V149","v":873635.63458909548},{"$f":"(($D149*'fnd base rates'!F$48)\n+($E149*'fnd base rates'!F$49)\n+($F149*'fnd base rates'!F$50)\n+($G149*'fnd base rates'!F$51)\n+($H149*'fnd base rates'!F$52)\n+($I149*'fnd base rates'!F$53)\n+($J149*'fnd base rates'!F$54)\n+($K149*'fnd base rates'!F$55)\n+($M149*'fnd base rates'!F$56)\n+($N149*'fnd base rates'!F$57)\n+($O149*'fnd base rates'!F$58)\n+($P149*'fnd base rates'!F$59)\n+($Q149*'fnd base rates'!F$60)\n+($R149*'fnd base rates'!F$61)\n+($S149*'fnd base rates'!F$62)\n+($L149*'fnd base rates'!F$63)\n+($T149*VLOOKUP($W149+16,rate_basefnd,6)))\n*$V149","v":171470.65889799997},{"$f":"(($D149*'fnd base rates'!G$48)\n+($E149*'fnd base rates'!G$49)\n+($F149*'fnd base rates'!G$50)\n+($G149*'fnd base rates'!G$51)\n+($H149*'fnd base rates'!G$52)\n+($I149*'fnd base rates'!G$53)\n+($J149*'fnd base rates'!G$54)\n+($K149*'fnd base rates'!G$55)\n+($M149*'fnd base rates'!G$56)\n+($N149*'fnd base rates'!G$57)\n+($O149*'fnd base rates'!G$58)\n+($P149*'fnd base rates'!G$59)\n+($Q149*'fnd base rates'!G$60)\n+($R149*'fnd base rates'!G$61)\n+($S149*'fnd base rates'!G$62)\n+($L149*'fnd base rates'!G$63)\n+($T149*VLOOKUP($W149+16,rate_basefnd,7)))\n*$V149","v":32142.087177053738},{"$f":"(($D149*'fnd base rates'!H$48)\n+($E149*'fnd base rates'!H$49)\n+($F149*'fnd base rates'!H$50)\n+($G149*'fnd base rates'!H$51)\n+($H149*'fnd base rates'!H$52)\n+($I149*'fnd base rates'!H$53)\n+($J149*'fnd base rates'!H$54)\n+($K149*'fnd base rates'!H$55)\n+($M149*'fnd base rates'!H$56)\n+($N149*'fnd base rates'!H$57)\n+($O149*'fnd base rates'!H$58)\n+($P149*'fnd base rates'!H$59)\n+($Q149*'fnd base rates'!H$60)\n+($R149*'fnd base rates'!H$61)\n+($S149*'fnd base rates'!H$62)\n+($L149*'fnd base rates'!H$63)\n+($T149*VLOOKUP($W149+16,rate_basefnd,8)))","v":75904.018000000011},{"$f":"(($D149*'fnd base rates'!I$48)\n+($E149*'fnd base rates'!I$49)\n+($F149*'fnd base rates'!I$50)\n+($G149*'fnd base rates'!I$51)\n+($H149*'fnd base rates'!I$52)\n+($I149*'fnd base rates'!I$53)\n+($J149*'fnd base rates'!I$54)\n+($K149*'fnd base rates'!I$55)\n+($M149*'fnd base rates'!I$56)\n+($N149*'fnd base rates'!I$57)\n+($O149*'fnd base rates'!I$58)\n+($P149*'fnd base rates'!I$59)\n+($Q149*'fnd base rates'!I$60)\n+($R149*'fnd base rates'!I$61)\n+($S149*'fnd base rates'!I$62)\n+($L149*'fnd base rates'!I$63)\n+($T149*VLOOKUP($W149+16,rate_basefnd,9)))\n*$V149","v":44362.912439999993},{"$f":"(($D149*'fnd base rates'!J$48)\n+($E149*'fnd base rates'!J$49)\n+($F149*'fnd base rates'!J$50)\n+($G149*'fnd base rates'!J$51)\n+($H149*'fnd base rates'!J$52)\n+($I149*'fnd base rates'!J$53)\n+($J149*'fnd base rates'!J$54)\n+($K149*'fnd base rates'!J$55)\n+($M149*'fnd base rates'!J$56)\n+($N149*'fnd base rates'!J$57)\n+($O149*'fnd base rates'!J$58)\n+($P149*'fnd base rates'!J$59)\n+($Q149*'fnd base rates'!J$60)\n+($R149*'fnd base rates'!J$61)\n+($S149*'fnd base rates'!J$62)\n+($L149*'fnd base rates'!J$63)\n+($T149*VLOOKUP($W149+16,rate_basefnd,10)))\n*$V149","v":29534.375639999998},{"$f":"(($D149*'fnd base rates'!K$48)\n+($E149*'fnd base rates'!K$49)\n+($F149*'fnd base rates'!K$50)\n+($G149*'fnd base rates'!K$51)\n+($H149*'fnd base rates'!K$52)\n+($I149*'fnd base rates'!K$53)\n+($J149*'fnd base rates'!K$54)\n+($K149*'fnd base rates'!K$55)\n+($M149*'fnd base rates'!K$56)\n+($N149*'fnd base rates'!K$57)\n+($O149*'fnd base rates'!K$58)\n+($P149*'fnd base rates'!K$59)\n+($Q149*'fnd base rates'!K$60)\n+($R149*'fnd base rates'!K$61)\n+($S149*'fnd base rates'!K$62)\n+($L149*'fnd base rates'!K$63)\n+($T149*VLOOKUP($W149+16,rate_basefnd,11)))\n*$V149","v":216681.51255432234},{"$f":"(($D149*'fnd base rates'!L$48)\n+($E149*'fnd base rates'!L$49)\n+($F149*'fnd base rates'!L$50)\n+($G149*'fnd base rates'!L$51)\n+($H149*'fnd base rates'!L$52)\n+($I149*'fnd base rates'!L$53)\n+($J149*'fnd base rates'!L$54)\n+($K149*'fnd base rates'!L$55)\n+($M149*'fnd base rates'!L$56)\n+($N149*'fnd base rates'!L$57)\n+($O149*'fnd base rates'!L$58)\n+($P149*'fnd base rates'!L$59)\n+($Q149*'fnd base rates'!L$60)\n+($R149*'fnd base rates'!L$61)\n+($S149*'fnd base rates'!L$62)\n+($L149*'fnd base rates'!L$63)\n+($T149*VLOOKUP($W149+16,rate_basefnd,12)))","v":200161.42259945723},{"$f":"(($D149*'fnd base rates'!M$48)\n+($E149*'fnd base rates'!M$49)\n+($F149*'fnd base rates'!M$50)\n+($G149*'fnd base rates'!M$51)\n+($H149*'fnd base rates'!M$52)\n+($I149*'fnd base rates'!M$53)\n+($J149*'fnd base rates'!M$54)\n+($K149*'fnd base rates'!M$55)\n+($M149*'fnd base rates'!M$56)\n+($N149*'fnd base rates'!M$57)\n+($O149*'fnd base rates'!M$58)\n+($P149*'fnd base rates'!M$59)\n+($Q149*'fnd base rates'!M$60)\n+($R149*'fnd base rates'!M$61)\n+($S149*'fnd base rates'!M$62)\n+($L149*'fnd base rates'!M$63)\n+($T149*VLOOKUP($W149+16,rate_basefnd,13)))","v":0},1840985.2775039286,null,428035057,"428","035","057",1,152,1840985.2775039286,12112]
["428",428035073,"BROOKE ROSLINDALE",{"$f":"'fnd enro'!D150","v":0},{"$f":"'fnd enro'!E150","v":0},{"$f":"'fnd enro'!F150","v":0},{"$f":"'fnd enro'!G150","v":4},{"$f":"'fnd enro'!H150","v":3},{"$f":"'fnd enro'!I150","v":0},{"$f":"'fnd enro'!J150","v":0.26250000000000001},{"$f":"'fnd enro'!K150","v":0},{"$f":"'fnd enro'!L150","v":0},{"$f":"'fnd enro'!M150","v":0},{"$f":"'fnd enro'!N150","v":0},{"$f":"'fnd enro'!O150","v":0},{"$f":"'fnd enro'!P150","v":0},{"$f":"'fnd enro'!Q150","v":0},{"$f":"'fnd enro'!R150","v":0},{"$f":"'fnd enro'!S150","v":0},{"$f":"'fnd enro'!T150","v":1},{"$f":"'fnd enro'!W150","v":7},1.0780000000000001,{"$f":"'fnd enro'!V150","v":3},null,{"$f":"(($D150*'fnd base rates'!C$48)\n+($E150*'fnd base rates'!C$49)\n+($F150*'fnd base rates'!C$50)\n+($G150*'fnd base rates'!C$51)\n+($H150*'fnd base rates'!C$52)\n+($I150*'fnd base rates'!C$53)\n+($J150*'fnd base rates'!C$54)\n+($K150*'fnd base rates'!C$55)\n+($M150*'fnd base rates'!C$56)\n+($N150*'fnd base rates'!C$57)\n+($O150*'fnd base rates'!C$58)\n+($P150*'fnd base rates'!C$59)\n+($Q150*'fnd base rates'!C$60)\n+($R150*'fnd base rates'!C$61)\n+($S150*'fnd base rates'!C$62)\n+($L150*'fnd base rates'!C$63)\n+($T150*VLOOKUP($W150+16,rate_basefnd,3)))\n*$V150","v":3588.3522097499999},{"$f":"(($D150*'fnd base rates'!D$48)\n+($E150*'fnd base rates'!D$49)\n+($F150*'fnd base rates'!D$50)\n+($G150*'fnd base rates'!D$51)\n+($H150*'fnd base rates'!D$52)\n+($I150*'fnd base rates'!D$53)\n+($J150*'fnd base rates'!D$54)\n+($K150*'fnd base rates'!D$55)\n+($M150*'fnd base rates'!D$56)\n+($N150*'fnd base rates'!D$57)\n+($O150*'fnd base rates'!D$58)\n+($P150*'fnd base rates'!D$59)\n+($Q150*'fnd base rates'!D$60)\n+($R150*'fnd base rates'!D$61)\n+($S150*'fnd base rates'!D$62)\n+($L150*'fnd base rates'!D$63)\n+($T150*VLOOKUP($W150+16,rate_basefnd,4)))\n*$V150","v":5148.40942},{"$f":"(($D150*'fnd base rates'!E$48)\n+($E150*'fnd base rates'!E$49)\n+($F150*'fnd base rates'!E$50)\n+($G150*'fnd base rates'!E$51)\n+($H150*'fnd base rates'!E$52)\n+($I150*'fnd base rates'!E$53)\n+($J150*'fnd base rates'!E$54)\n+($K150*'fnd base rates'!E$55)\n+($M150*'fnd base rates'!E$56)\n+($N150*'fnd base rates'!E$57)\n+($O150*'fnd base rates'!E$58)\n+($P150*'fnd base rates'!E$59)\n+($Q150*'fnd base rates'!E$60)\n+($R150*'fnd base rates'!E$61)\n+($S150*'fnd base rates'!E$62)\n+($L150*'fnd base rates'!E$63)\n+($T150*VLOOKUP($W150+16,rate_basefnd,5)))\n*$V150","v":27938.11229048367},{"$f":"(($D150*'fnd base rates'!F$48)\n+($E150*'fnd base rates'!F$49)\n+($F150*'fnd base rates'!F$50)\n+($G150*'fnd base rates'!F$51)\n+($H150*'fnd base rates'!F$52)\n+($I150*'fnd base rates'!F$53)\n+($J150*'fnd base rates'!F$54)\n+($K150*'fnd base rates'!F$55)\n+($M150*'fnd base rates'!F$56)\n+($N150*'fnd base rates'!F$57)\n+($O150*'fnd base rates'!F$58)\n+($P150*'fnd base rates'!F$59)\n+($Q150*'fnd base rates'!F$60)\n+($R150*'fnd base rates'!F$61)\n+($S150*'fnd base rates'!F$62)\n+($L150*'fnd base rates'!F$63)\n+($T150*VLOOKUP($W150+16,rate_basefnd,6)))\n*$V150","v":7600.8220942500002},{"$f":"(($D150*'fnd base rates'!G$48)\n+($E150*'fnd base rates'!G$49)\n+($F150*'fnd base rates'!G$50)\n+($G150*'fnd base rates'!G$51)\n+($H150*'fnd base rates'!G$52)\n+($I150*'fnd base rates'!G$53)\n+($J150*'fnd base rates'!G$54)\n+($K150*'fnd base rates'!G$55)\n+($M150*'fnd base rates'!G$56)\n+($N150*'fnd base rates'!G$57)\n+($O150*'fnd base rates'!G$58)\n+($P150*'fnd base rates'!G$59)\n+($Q150*'fnd base rates'!G$60)\n+($R150*'fnd base rates'!G$61)\n+($S150*'fnd base rates'!G$62)\n+($L150*'fnd base rates'!G$63)\n+($T150*VLOOKUP($W150+16,rate_basefnd,7)))\n*$V150","v":1165.0609239482992},{"$f":"(($D150*'fnd base rates'!H$48)\n+($E150*'fnd base rates'!H$49)\n+($F150*'fnd base rates'!H$50)\n+($G150*'fnd base rates'!H$51)\n+($H150*'fnd base rates'!H$52)\n+($I150*'fnd base rates'!H$53)\n+($J150*'fnd base rates'!H$54)\n+($K150*'fnd base rates'!H$55)\n+($M150*'fnd base rates'!H$56)\n+($N150*'fnd base rates'!H$57)\n+($O150*'fnd base rates'!H$58)\n+($P150*'fnd base rates'!H$59)\n+($Q150*'fnd base rates'!H$60)\n+($R150*'fnd base rates'!H$61)\n+($S150*'fnd base rates'!H$62)\n+($L150*'fnd base rates'!H$63)\n+($T150*VLOOKUP($W150+16,rate_basefnd,8)))","v":3264.6880000000006},{"$f":"(($D150*'fnd base rates'!I$48)\n+($E150*'fnd base rates'!I$49)\n+($F150*'fnd base rates'!I$50)\n+($G150*'fnd base rates'!I$51)\n+($H150*'fnd base rates'!I$52)\n+($I150*'fnd base rates'!I$53)\n+($J150*'fnd base rates'!I$54)\n+($K150*'fnd base rates'!I$55)\n+($M150*'fnd base rates'!I$56)\n+($N150*'fnd base rates'!I$57)\n+($O150*'fnd base rates'!I$58)\n+($P150*'fnd base rates'!I$59)\n+($Q150*'fnd base rates'!I$60)\n+($R150*'fnd base rates'!I$61)\n+($S150*'fnd base rates'!I$62)\n+($L150*'fnd base rates'!I$63)\n+($T150*VLOOKUP($W150+16,rate_basefnd,9)))\n*$V150","v":1961.59348},{"$f":"(($D150*'fnd base rates'!J$48)\n+($E150*'fnd base rates'!J$49)\n+($F150*'fnd base rates'!J$50)\n+($G150*'fnd base rates'!J$51)\n+($H150*'fnd base rates'!J$52)\n+($I150*'fnd base rates'!J$53)\n+($J150*'fnd base rates'!J$54)\n+($K150*'fnd base rates'!J$55)\n+($M150*'fnd base rates'!J$56)\n+($N150*'fnd base rates'!J$57)\n+($O150*'fnd base rates'!J$58)\n+($P150*'fnd base rates'!J$59)\n+($Q150*'fnd base rates'!J$60)\n+($R150*'fnd base rates'!J$61)\n+($S150*'fnd base rates'!J$62)\n+($L150*'fnd base rates'!J$63)\n+($T150*VLOOKUP($W150+16,rate_basefnd,10)))\n*$V150","v":1303.3343400000001},{"$f":"(($D150*'fnd base rates'!K$48)\n+($E150*'fnd base rates'!K$49)\n+($F150*'fnd base rates'!K$50)\n+($G150*'fnd base rates'!K$51)\n+($H150*'fnd base rates'!K$52)\n+($I150*'fnd base rates'!K$53)\n+($J150*'fnd base rates'!K$54)\n+($K150*'fnd base rates'!K$55)\n+($M150*'fnd base rates'!K$56)\n+($N150*'fnd base rates'!K$57)\n+($O150*'fnd base rates'!K$58)\n+($P150*'fnd base rates'!K$59)\n+($Q150*'fnd base rates'!K$60)\n+($R150*'fnd base rates'!K$61)\n+($S150*'fnd base rates'!K$62)\n+($L150*'fnd base rates'!K$63)\n+($T150*VLOOKUP($W150+16,rate_basefnd,11)))\n*$V150","v":8094.4412856897952},{"$f":"(($D150*'fnd base rates'!L$48)\n+($E150*'fnd base rates'!L$49)\n+($F150*'fnd base rates'!L$50)\n+($G150*'fnd base rates'!L$51)\n+($H150*'fnd base rates'!L$52)\n+($I150*'fnd base rates'!L$53)\n+($J150*'fnd base rates'!L$54)\n+($K150*'fnd base rates'!L$55)\n+($M150*'fnd base rates'!L$56)\n+($N150*'fnd base rates'!L$57)\n+($O150*'fnd base rates'!L$58)\n+($P150*'fnd base rates'!L$59)\n+($Q150*'fnd base rates'!L$60)\n+($R150*'fnd base rates'!L$61)\n+($S150*'fnd base rates'!L$62)\n+($L150*'fnd base rates'!L$63)\n+($T150*VLOOKUP($W150+16,rate_basefnd,12)))","v":7973.5609749936893},{"$f":"(($D150*'fnd base rates'!M$48)\n+($E150*'fnd base rates'!M$49)\n+($F150*'fnd base rates'!M$50)\n+($G150*'fnd base rates'!M$51)\n+($H150*'fnd base rates'!M$52)\n+($I150*'fnd base rates'!M$53)\n+($J150*'fnd base rates'!M$54)\n+($K150*'fnd base rates'!M$55)\n+($M150*'fnd base rates'!M$56)\n+($N150*'fnd base rates'!M$57)\n+($O150*'fnd base rates'!M$58)\n+($P150*'fnd base rates'!M$59)\n+($Q150*'fnd base rates'!M$60)\n+($R150*'fnd base rates'!M$61)\n+($S150*'fnd base rates'!M$62)\n+($L150*'fnd base rates'!M$63)\n+($T150*VLOOKUP($W150+16,rate_basefnd,13)))","v":0},68038.375019115469,null,428035073,"428","035","073",1,7,68038.375019115469,9720]
["428",428035093,"BROOKE ROSLINDALE",{"$f":"'fnd enro'!D151","v":0},{"$f":"'fnd enro'!E151","v":0},{"$f":"'fnd enro'!F151","v":0},{"$f":"'fnd enro'!G151","v":2},{"$f":"'fnd enro'!H151","v":1},{"$f":"'fnd enro'!I151","v":1},{"$f":"'fnd enro'!J151","v":0.15},{"$f":"'fnd enro'!K151","v":0},{"$f":"'fnd enro'!L151","v":0},{"$f":"'fnd enro'!M151","v":0},{"$f":"'fnd enro'!N151","v":0},{"$f":"'fnd enro'!O151","v":0},{"$f":"'fnd enro'!P151","v":0},{"$f":"'fnd enro'!Q151","v":0},{"$f":"'fnd enro'!R151","v":0},{"$f":"'fnd enro'!S151","v":0},{"$f":"'fnd enro'!T151","v":3},{"$f":"'fnd enro'!W151","v":4},1.0780000000000001,{"$f":"'fnd enro'!V151","v":10},null,{"$f":"(($D151*'fnd base rates'!C$48)\n+($E151*'fnd base rates'!C$49)\n+($F151*'fnd base rates'!C$50)\n+($G151*'fnd base rates'!C$51)\n+($H151*'fnd base rates'!C$52)\n+($I151*'fnd base rates'!C$53)\n+($J151*'fnd base rates'!C$54)\n+($K151*'fnd base rates'!C$55)\n+($M151*'fnd base rates'!C$56)\n+($N151*'fnd base rates'!C$57)\n+($O151*'fnd base rates'!C$58)\n+($P151*'fnd base rates'!C$59)\n+($Q151*'fnd base rates'!C$60)\n+($R151*'fnd base rates'!C$61)\n+($S151*'fnd base rates'!C$62)\n+($L151*'fnd base rates'!C$63)\n+($T151*VLOOKUP($W151+16,rate_basefnd,3)))\n*$V151","v":2050.486977},{"$f":"(($D151*'fnd base rates'!D$48)\n+($E151*'fnd base rates'!D$49)\n+($F151*'fnd base rates'!D$50)\n+($G151*'fnd base rates'!D$51)\n+($H151*'fnd base rates'!D$52)\n+($I151*'fnd base rates'!D$53)\n+($J151*'fnd base rates'!D$54)\n+($K151*'fnd base rates'!D$55)\n+($M151*'fnd base rates'!D$56)\n+($N151*'fnd base rates'!D$57)\n+($O151*'fnd base rates'!D$58)\n+($P151*'fnd base rates'!D$59)\n+($Q151*'fnd base rates'!D$60)\n+($R151*'fnd base rates'!D$61)\n+($S151*'fnd base rates'!D$62)\n+($L151*'fnd base rates'!D$63)\n+($T151*VLOOKUP($W151+16,rate_basefnd,4)))\n*$V151","v":2941.9482400000002},{"$f":"(($D151*'fnd base rates'!E$48)\n+($E151*'fnd base rates'!E$49)\n+($F151*'fnd base rates'!E$50)\n+($G151*'fnd base rates'!E$51)\n+($H151*'fnd base rates'!E$52)\n+($I151*'fnd base rates'!E$53)\n+($J151*'fnd base rates'!E$54)\n+($K151*'fnd base rates'!E$55)\n+($M151*'fnd base rates'!E$56)\n+($N151*'fnd base rates'!E$57)\n+($O151*'fnd base rates'!E$58)\n+($P151*'fnd base rates'!E$59)\n+($Q151*'fnd base rates'!E$60)\n+($R151*'fnd base rates'!E$61)\n+($S151*'fnd base rates'!E$62)\n+($L151*'fnd base rates'!E$63)\n+($T151*VLOOKUP($W151+16,rate_basefnd,5)))\n*$V151","v":25506.55077720101},{"$f":"(($D151*'fnd base rates'!F$48)\n+($E151*'fnd base rates'!F$49)\n+($F151*'fnd base rates'!F$50)\n+($G151*'fnd base rates'!F$51)\n+($H151*'fnd base rates'!F$52)\n+($I151*'fnd base rates'!F$53)\n+($J151*'fnd base rates'!F$54)\n+($K151*'fnd base rates'!F$55)\n+($M151*'fnd base rates'!F$56)\n+($N151*'fnd base rates'!F$57)\n+($O151*'fnd base rates'!F$58)\n+($P151*'fnd base rates'!F$59)\n+($Q151*'fnd base rates'!F$60)\n+($R151*'fnd base rates'!F$61)\n+($S151*'fnd base rates'!F$62)\n+($L151*'fnd base rates'!F$63)\n+($T151*VLOOKUP($W151+16,rate_basefnd,6)))\n*$V151","v":4169.8058709999996},{"$f":"(($D151*'fnd base rates'!G$48)\n+($E151*'fnd base rates'!G$49)\n+($F151*'fnd base rates'!G$50)\n+($G151*'fnd base rates'!G$51)\n+($H151*'fnd base rates'!G$52)\n+($I151*'fnd base rates'!G$53)\n+($J151*'fnd base rates'!G$54)\n+($K151*'fnd base rates'!G$55)\n+($M151*'fnd base rates'!G$56)\n+($N151*'fnd base rates'!G$57)\n+($O151*'fnd base rates'!G$58)\n+($P151*'fnd base rates'!G$59)\n+($Q151*'fnd base rates'!G$60)\n+($R151*'fnd base rates'!G$61)\n+($S151*'fnd base rates'!G$62)\n+($L151*'fnd base rates'!G$63)\n+($T151*VLOOKUP($W151+16,rate_basefnd,7)))\n*$V151","v":876.37702459489776},{"$f":"(($D151*'fnd base rates'!H$48)\n+($E151*'fnd base rates'!H$49)\n+($F151*'fnd base rates'!H$50)\n+($G151*'fnd base rates'!H$51)\n+($H151*'fnd base rates'!H$52)\n+($I151*'fnd base rates'!H$53)\n+($J151*'fnd base rates'!H$54)\n+($K151*'fnd base rates'!H$55)\n+($M151*'fnd base rates'!H$56)\n+($N151*'fnd base rates'!H$57)\n+($O151*'fnd base rates'!H$58)\n+($P151*'fnd base rates'!H$59)\n+($Q151*'fnd base rates'!H$60)\n+($R151*'fnd base rates'!H$61)\n+($S151*'fnd base rates'!H$62)\n+($L151*'fnd base rates'!H$63)\n+($T151*VLOOKUP($W151+16,rate_basefnd,8)))","v":2137.2159999999999},{"$f":"(($D151*'fnd base rates'!I$48)\n+($E151*'fnd base rates'!I$49)\n+($F151*'fnd base rates'!I$50)\n+($G151*'fnd base rates'!I$51)\n+($H151*'fnd base rates'!I$52)\n+($I151*'fnd base rates'!I$53)\n+($J151*'fnd base rates'!I$54)\n+($K151*'fnd base rates'!I$55)\n+($M151*'fnd base rates'!I$56)\n+($N151*'fnd base rates'!I$57)\n+($O151*'fnd base rates'!I$58)\n+($P151*'fnd base rates'!I$59)\n+($Q151*'fnd base rates'!I$60)\n+($R151*'fnd base rates'!I$61)\n+($S151*'fnd base rates'!I$62)\n+($L151*'fnd base rates'!I$63)\n+($T151*VLOOKUP($W151+16,rate_basefnd,9)))\n*$V151","v":1226.9472600000001},{"$f":"(($D151*'fnd base rates'!J$48)\n+($E151*'fnd base rates'!J$49)\n+($F151*'fnd base rates'!J$50)\n+($G151*'fnd base rates'!J$51)\n+($H151*'fnd base rates'!J$52)\n+($I151*'fnd base rates'!J$53)\n+($J151*'fnd base rates'!J$54)\n+($K151*'fnd base rates'!J$55)\n+($M151*'fnd base rates'!J$56)\n+($N151*'fnd base rates'!J$57)\n+($O151*'fnd base rates'!J$58)\n+($P151*'fnd base rates'!J$59)\n+($Q151*'fnd base rates'!J$60)\n+($R151*'fnd base rates'!J$61)\n+($S151*'fnd base rates'!J$62)\n+($L151*'fnd base rates'!J$63)\n+($T151*VLOOKUP($W151+16,rate_basefnd,10)))\n*$V151","v":1083.6379400000001},{"$f":"(($D151*'fnd base rates'!K$48)\n+($E151*'fnd base rates'!K$49)\n+($F151*'fnd base rates'!K$50)\n+($G151*'fnd base rates'!K$51)\n+($H151*'fnd base rates'!K$52)\n+($I151*'fnd base rates'!K$53)\n+($J151*'fnd base rates'!K$54)\n+($K151*'fnd base rates'!K$55)\n+($M151*'fnd base rates'!K$56)\n+($N151*'fnd base rates'!K$57)\n+($O151*'fnd base rates'!K$58)\n+($P151*'fnd base rates'!K$59)\n+($Q151*'fnd base rates'!K$60)\n+($R151*'fnd base rates'!K$61)\n+($S151*'fnd base rates'!K$62)\n+($L151*'fnd base rates'!K$63)\n+($T151*VLOOKUP($W151+16,rate_basefnd,11)))\n*$V151","v":5887.9736915693866},{"$f":"(($D151*'fnd base rates'!L$48)\n+($E151*'fnd base rates'!L$49)\n+($F151*'fnd base rates'!L$50)\n+($G151*'fnd base rates'!L$51)\n+($H151*'fnd base rates'!L$52)\n+($I151*'fnd base rates'!L$53)\n+($J151*'fnd base rates'!L$54)\n+($K151*'fnd base rates'!L$55)\n+($M151*'fnd base rates'!L$56)\n+($N151*'fnd base rates'!L$57)\n+($O151*'fnd base rates'!L$58)\n+($P151*'fnd base rates'!L$59)\n+($Q151*'fnd base rates'!L$60)\n+($R151*'fnd base rates'!L$61)\n+($S151*'fnd base rates'!L$62)\n+($L151*'fnd base rates'!L$63)\n+($T151*VLOOKUP($W151+16,rate_basefnd,12)))","v":5259.461299981067},{"$f":"(($D151*'fnd base rates'!M$48)\n+($E151*'fnd base rates'!M$49)\n+($F151*'fnd base rates'!M$50)\n+($G151*'fnd base rates'!M$51)\n+($H151*'fnd base rates'!M$52)\n+($I151*'fnd base rates'!M$53)\n+($J151*'fnd base rates'!M$54)\n+($K151*'fnd base rates'!M$55)\n+($M151*'fnd base rates'!M$56)\n+($N151*'fnd base rates'!M$57)\n+($O151*'fnd base rates'!M$58)\n+($P151*'fnd base rates'!M$59)\n+($Q151*'fnd base rates'!M$60)\n+($R151*'fnd base rates'!M$61)\n+($S151*'fnd base rates'!M$62)\n+($L151*'fnd base rates'!M$63)\n+($T151*VLOOKUP($W151+16,rate_basefnd,13)))","v":0},51140.405081346355,null,428035093,"428","035","093",1,4,51140.405081346355,12785]
["428",428035133,"BROOKE ROSLINDALE",{"$f":"'fnd enro'!D152","v":0},{"$f":"'fnd enro'!E152","v":0},{"$f":"'fnd enro'!F152","v":0},{"$f":"'fnd enro'!G152","v":1},{"$f":"'fnd enro'!H152","v":1},{"$f":"'fnd enro'!I152","v":0},{"$f":"'fnd enro'!J152","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K152","v":0},{"$f":"'fnd enro'!L152","v":0},{"$f":"'fnd enro'!M152","v":0},{"$f":"'fnd enro'!N152","v":0},{"$f":"'fnd enro'!O152","v":0},{"$f":"'fnd enro'!P152","v":0},{"$f":"'fnd enro'!Q152","v":0},{"$f":"'fnd enro'!R152","v":0},{"$f":"'fnd enro'!S152","v":0},{"$f":"'fnd enro'!T152","v":2},{"$f":"'fnd enro'!W152","v":2},1.0780000000000001,{"$f":"'fnd enro'!V152","v":10},null,{"$f":"(($D152*'fnd base rates'!C$48)\n+($E152*'fnd base rates'!C$49)\n+($F152*'fnd base rates'!C$50)\n+($G152*'fnd base rates'!C$51)\n+($H152*'fnd base rates'!C$52)\n+($I152*'fnd base rates'!C$53)\n+($J152*'fnd base rates'!C$54)\n+($K152*'fnd base rates'!C$55)\n+($M152*'fnd base rates'!C$56)\n+($N152*'fnd base rates'!C$57)\n+($O152*'fnd base rates'!C$58)\n+($P152*'fnd base rates'!C$59)\n+($Q152*'fnd base rates'!C$60)\n+($R152*'fnd base rates'!C$61)\n+($S152*'fnd base rates'!C$62)\n+($L152*'fnd base rates'!C$63)\n+($T152*VLOOKUP($W152+16,rate_basefnd,3)))\n*$V152","v":1025.2434885},{"$f":"(($D152*'fnd base rates'!D$48)\n+($E152*'fnd base rates'!D$49)\n+($F152*'fnd base rates'!D$50)\n+($G152*'fnd base rates'!D$51)\n+($H152*'fnd base rates'!D$52)\n+($I152*'fnd base rates'!D$53)\n+($J152*'fnd base rates'!D$54)\n+($K152*'fnd base rates'!D$55)\n+($M152*'fnd base rates'!D$56)\n+($N152*'fnd base rates'!D$57)\n+($O152*'fnd base rates'!D$58)\n+($P152*'fnd base rates'!D$59)\n+($Q152*'fnd base rates'!D$60)\n+($R152*'fnd base rates'!D$61)\n+($S152*'fnd base rates'!D$62)\n+($L152*'fnd base rates'!D$63)\n+($T152*VLOOKUP($W152+16,rate_basefnd,4)))\n*$V152","v":1470.9741200000001},{"$f":"(($D152*'fnd base rates'!E$48)\n+($E152*'fnd base rates'!E$49)\n+($F152*'fnd base rates'!E$50)\n+($G152*'fnd base rates'!E$51)\n+($H152*'fnd base rates'!E$52)\n+($I152*'fnd base rates'!E$53)\n+($J152*'fnd base rates'!E$54)\n+($K152*'fnd base rates'!E$55)\n+($M152*'fnd base rates'!E$56)\n+($N152*'fnd base rates'!E$57)\n+($O152*'fnd base rates'!E$58)\n+($P152*'fnd base rates'!E$59)\n+($Q152*'fnd base rates'!E$60)\n+($R152*'fnd base rates'!E$61)\n+($S152*'fnd base rates'!E$62)\n+($L152*'fnd base rates'!E$63)\n+($T152*VLOOKUP($W152+16,rate_basefnd,5)))\n*$V152","v":13728.08631796734},{"$f":"(($D152*'fnd base rates'!F$48)\n+($E152*'fnd base rates'!F$49)\n+($F152*'fnd base rates'!F$50)\n+($G152*'fnd base rates'!F$51)\n+($H152*'fnd base rates'!F$52)\n+($I152*'fnd base rates'!F$53)\n+($J152*'fnd base rates'!F$54)\n+($K152*'fnd base rates'!F$55)\n+($M152*'fnd base rates'!F$56)\n+($N152*'fnd base rates'!F$57)\n+($O152*'fnd base rates'!F$58)\n+($P152*'fnd base rates'!F$59)\n+($Q152*'fnd base rates'!F$60)\n+($R152*'fnd base rates'!F$61)\n+($S152*'fnd base rates'!F$62)\n+($L152*'fnd base rates'!F$63)\n+($T152*VLOOKUP($W152+16,rate_basefnd,6)))\n*$V152","v":2137.0457955000002},{"$f":"(($D152*'fnd base rates'!G$48)\n+($E152*'fnd base rates'!G$49)\n+($F152*'fnd base rates'!G$50)\n+($G152*'fnd base rates'!G$51)\n+($H152*'fnd base rates'!G$52)\n+($I152*'fnd base rates'!G$53)\n+($J152*'fnd base rates'!G$54)\n+($K152*'fnd base rates'!G$55)\n+($M152*'fnd base rates'!G$56)\n+($N152*'fnd base rates'!G$57)\n+($O152*'fnd base rates'!G$58)\n+($P152*'fnd base rates'!G$59)\n+($Q152*'fnd base rates'!G$60)\n+($R152*'fnd base rates'!G$61)\n+($S152*'fnd base rates'!G$62)\n+($L152*'fnd base rates'!G$63)\n+($T152*VLOOKUP($W152+16,rate_basefnd,7)))\n*$V152","v":483.28739689659841},{"$f":"(($D152*'fnd base rates'!H$48)\n+($E152*'fnd base rates'!H$49)\n+($F152*'fnd base rates'!H$50)\n+($G152*'fnd base rates'!H$51)\n+($H152*'fnd base rates'!H$52)\n+($I152*'fnd base rates'!H$53)\n+($J152*'fnd base rates'!H$54)\n+($K152*'fnd base rates'!H$55)\n+($M152*'fnd base rates'!H$56)\n+($N152*'fnd base rates'!H$57)\n+($O152*'fnd base rates'!H$58)\n+($P152*'fnd base rates'!H$59)\n+($Q152*'fnd base rates'!H$60)\n+($R152*'fnd base rates'!H$61)\n+($S152*'fnd base rates'!H$62)\n+($L152*'fnd base rates'!H$63)\n+($T152*VLOOKUP($W152+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D152*'fnd base rates'!I$48)\n+($E152*'fnd base rates'!I$49)\n+($F152*'fnd base rates'!I$50)\n+($G152*'fnd base rates'!I$51)\n+($H152*'fnd base rates'!I$52)\n+($I152*'fnd base rates'!I$53)\n+($J152*'fnd base rates'!I$54)\n+($K152*'fnd base rates'!I$55)\n+($M152*'fnd base rates'!I$56)\n+($N152*'fnd base rates'!I$57)\n+($O152*'fnd base rates'!I$58)\n+($P152*'fnd base rates'!I$59)\n+($Q152*'fnd base rates'!I$60)\n+($R152*'fnd base rates'!I$61)\n+($S152*'fnd base rates'!I$62)\n+($L152*'fnd base rates'!I$63)\n+($T152*VLOOKUP($W152+16,rate_basefnd,9)))\n*$V152","v":572.06226000000004},{"$f":"(($D152*'fnd base rates'!J$48)\n+($E152*'fnd base rates'!J$49)\n+($F152*'fnd base rates'!J$50)\n+($G152*'fnd base rates'!J$51)\n+($H152*'fnd base rates'!J$52)\n+($I152*'fnd base rates'!J$53)\n+($J152*'fnd base rates'!J$54)\n+($K152*'fnd base rates'!J$55)\n+($M152*'fnd base rates'!J$56)\n+($N152*'fnd base rates'!J$57)\n+($O152*'fnd base rates'!J$58)\n+($P152*'fnd base rates'!J$59)\n+($Q152*'fnd base rates'!J$60)\n+($R152*'fnd base rates'!J$61)\n+($S152*'fnd base rates'!J$62)\n+($L152*'fnd base rates'!J$63)\n+($T152*VLOOKUP($W152+16,rate_basefnd,10)))\n*$V152","v":385.63294000000002},{"$f":"(($D152*'fnd base rates'!K$48)\n+($E152*'fnd base rates'!K$49)\n+($F152*'fnd base rates'!K$50)\n+($G152*'fnd base rates'!K$51)\n+($H152*'fnd base rates'!K$52)\n+($I152*'fnd base rates'!K$53)\n+($J152*'fnd base rates'!K$54)\n+($K152*'fnd base rates'!K$55)\n+($M152*'fnd base rates'!K$56)\n+($N152*'fnd base rates'!K$57)\n+($O152*'fnd base rates'!K$58)\n+($P152*'fnd base rates'!K$59)\n+($Q152*'fnd base rates'!K$60)\n+($R152*'fnd base rates'!K$61)\n+($S152*'fnd base rates'!K$62)\n+($L152*'fnd base rates'!K$63)\n+($T152*VLOOKUP($W152+16,rate_basefnd,11)))\n*$V152","v":3216.8116133795907},{"$f":"(($D152*'fnd base rates'!L$48)\n+($E152*'fnd base rates'!L$49)\n+($F152*'fnd base rates'!L$50)\n+($G152*'fnd base rates'!L$51)\n+($H152*'fnd base rates'!L$52)\n+($I152*'fnd base rates'!L$53)\n+($J152*'fnd base rates'!L$54)\n+($K152*'fnd base rates'!L$55)\n+($M152*'fnd base rates'!L$56)\n+($N152*'fnd base rates'!L$57)\n+($O152*'fnd base rates'!L$58)\n+($P152*'fnd base rates'!L$59)\n+($Q152*'fnd base rates'!L$60)\n+($R152*'fnd base rates'!L$61)\n+($S152*'fnd base rates'!L$62)\n+($L152*'fnd base rates'!L$63)\n+($T152*VLOOKUP($W152+16,rate_basefnd,12)))","v":2832.6484499873782},{"$f":"(($D152*'fnd base rates'!M$48)\n+($E152*'fnd base rates'!M$49)\n+($F152*'fnd base rates'!M$50)\n+($G152*'fnd base rates'!M$51)\n+($H152*'fnd base rates'!M$52)\n+($I152*'fnd base rates'!M$53)\n+($J152*'fnd base rates'!M$54)\n+($K152*'fnd base rates'!M$55)\n+($M152*'fnd base rates'!M$56)\n+($N152*'fnd base rates'!M$57)\n+($O152*'fnd base rates'!M$58)\n+($P152*'fnd base rates'!M$59)\n+($Q152*'fnd base rates'!M$60)\n+($R152*'fnd base rates'!M$61)\n+($S152*'fnd base rates'!M$62)\n+($L152*'fnd base rates'!M$63)\n+($T152*VLOOKUP($W152+16,rate_basefnd,13)))","v":0},26784.560382230902,null,428035133,"428","035","133",1,2,26784.560382230902,13392]
["428",428035163,"BROOKE ROSLINDALE",{"$f":"'fnd enro'!D153","v":0},{"$f":"'fnd enro'!E153","v":0},{"$f":"'fnd enro'!F153","v":1},{"$f":"'fnd enro'!G153","v":4},{"$f":"'fnd enro'!H153","v":3},{"$f":"'fnd enro'!I153","v":2},{"$f":"'fnd enro'!J153","v":0.375},{"$f":"'fnd enro'!K153","v":0},{"$f":"'fnd enro'!L153","v":0},{"$f":"'fnd enro'!M153","v":0},{"$f":"'fnd enro'!N153","v":0},{"$f":"'fnd enro'!O153","v":0},{"$f":"'fnd enro'!P153","v":0},{"$f":"'fnd enro'!Q153","v":0},{"$f":"'fnd enro'!R153","v":0},{"$f":"'fnd enro'!S153","v":0},{"$f":"'fnd enro'!T153","v":2},{"$f":"'fnd enro'!W153","v":10},1.0780000000000001,{"$f":"'fnd enro'!V153","v":4},null,{"$f":"(($D153*'fnd base rates'!C$48)\n+($E153*'fnd base rates'!C$49)\n+($F153*'fnd base rates'!C$50)\n+($G153*'fnd base rates'!C$51)\n+($H153*'fnd base rates'!C$52)\n+($I153*'fnd base rates'!C$53)\n+($J153*'fnd base rates'!C$54)\n+($K153*'fnd base rates'!C$55)\n+($M153*'fnd base rates'!C$56)\n+($N153*'fnd base rates'!C$57)\n+($O153*'fnd base rates'!C$58)\n+($P153*'fnd base rates'!C$59)\n+($Q153*'fnd base rates'!C$60)\n+($R153*'fnd base rates'!C$61)\n+($S153*'fnd base rates'!C$62)\n+($L153*'fnd base rates'!C$63)\n+($T153*VLOOKUP($W153+16,rate_basefnd,3)))\n*$V153","v":5126.2174425000003},{"$f":"(($D153*'fnd base rates'!D$48)\n+($E153*'fnd base rates'!D$49)\n+($F153*'fnd base rates'!D$50)\n+($G153*'fnd base rates'!D$51)\n+($H153*'fnd base rates'!D$52)\n+($I153*'fnd base rates'!D$53)\n+($J153*'fnd base rates'!D$54)\n+($K153*'fnd base rates'!D$55)\n+($M153*'fnd base rates'!D$56)\n+($N153*'fnd base rates'!D$57)\n+($O153*'fnd base rates'!D$58)\n+($P153*'fnd base rates'!D$59)\n+($Q153*'fnd base rates'!D$60)\n+($R153*'fnd base rates'!D$61)\n+($S153*'fnd base rates'!D$62)\n+($L153*'fnd base rates'!D$63)\n+($T153*VLOOKUP($W153+16,rate_basefnd,4)))\n*$V153","v":7354.8706000000002},{"$f":"(($D153*'fnd base rates'!E$48)\n+($E153*'fnd base rates'!E$49)\n+($F153*'fnd base rates'!E$50)\n+($G153*'fnd base rates'!E$51)\n+($H153*'fnd base rates'!E$52)\n+($I153*'fnd base rates'!E$53)\n+($J153*'fnd base rates'!E$54)\n+($K153*'fnd base rates'!E$55)\n+($M153*'fnd base rates'!E$56)\n+($N153*'fnd base rates'!E$57)\n+($O153*'fnd base rates'!E$58)\n+($P153*'fnd base rates'!E$59)\n+($Q153*'fnd base rates'!E$60)\n+($R153*'fnd base rates'!E$61)\n+($S153*'fnd base rates'!E$62)\n+($L153*'fnd base rates'!E$63)\n+($T153*VLOOKUP($W153+16,rate_basefnd,5)))\n*$V153","v":44260.53795996734},{"$f":"(($D153*'fnd base rates'!F$48)\n+($E153*'fnd base rates'!F$49)\n+($F153*'fnd base rates'!F$50)\n+($G153*'fnd base rates'!F$51)\n+($H153*'fnd base rates'!F$52)\n+($I153*'fnd base rates'!F$53)\n+($J153*'fnd base rates'!F$54)\n+($K153*'fnd base rates'!F$55)\n+($M153*'fnd base rates'!F$56)\n+($N153*'fnd base rates'!F$57)\n+($O153*'fnd base rates'!F$58)\n+($P153*'fnd base rates'!F$59)\n+($Q153*'fnd base rates'!F$60)\n+($R153*'fnd base rates'!F$61)\n+($S153*'fnd base rates'!F$62)\n+($L153*'fnd base rates'!F$63)\n+($T153*VLOOKUP($W153+16,rate_basefnd,6)))\n*$V153","v":10476.657537500001},{"$f":"(($D153*'fnd base rates'!G$48)\n+($E153*'fnd base rates'!G$49)\n+($F153*'fnd base rates'!G$50)\n+($G153*'fnd base rates'!G$51)\n+($H153*'fnd base rates'!G$52)\n+($I153*'fnd base rates'!G$53)\n+($J153*'fnd base rates'!G$54)\n+($K153*'fnd base rates'!G$55)\n+($M153*'fnd base rates'!G$56)\n+($N153*'fnd base rates'!G$57)\n+($O153*'fnd base rates'!G$58)\n+($P153*'fnd base rates'!G$59)\n+($Q153*'fnd base rates'!G$60)\n+($R153*'fnd base rates'!G$61)\n+($S153*'fnd base rates'!G$62)\n+($L153*'fnd base rates'!G$63)\n+($T153*VLOOKUP($W153+16,rate_basefnd,7)))\n*$V153","v":1710.8739108965985},{"$f":"(($D153*'fnd base rates'!H$48)\n+($E153*'fnd base rates'!H$49)\n+($F153*'fnd base rates'!H$50)\n+($G153*'fnd base rates'!H$51)\n+($H153*'fnd base rates'!H$52)\n+($I153*'fnd base rates'!H$53)\n+($J153*'fnd base rates'!H$54)\n+($K153*'fnd base rates'!H$55)\n+($M153*'fnd base rates'!H$56)\n+($N153*'fnd base rates'!H$57)\n+($O153*'fnd base rates'!H$58)\n+($P153*'fnd base rates'!H$59)\n+($Q153*'fnd base rates'!H$60)\n+($R153*'fnd base rates'!H$61)\n+($S153*'fnd base rates'!H$62)\n+($L153*'fnd base rates'!H$63)\n+($T153*VLOOKUP($W153+16,rate_basefnd,8)))","v":5207.2000000000007},{"$f":"(($D153*'fnd base rates'!I$48)\n+($E153*'fnd base rates'!I$49)\n+($F153*'fnd base rates'!I$50)\n+($G153*'fnd base rates'!I$51)\n+($H153*'fnd base rates'!I$52)\n+($I153*'fnd base rates'!I$53)\n+($J153*'fnd base rates'!I$54)\n+($K153*'fnd base rates'!I$55)\n+($M153*'fnd base rates'!I$56)\n+($N153*'fnd base rates'!I$57)\n+($O153*'fnd base rates'!I$58)\n+($P153*'fnd base rates'!I$59)\n+($Q153*'fnd base rates'!I$60)\n+($R153*'fnd base rates'!I$61)\n+($S153*'fnd base rates'!I$62)\n+($L153*'fnd base rates'!I$63)\n+($T153*VLOOKUP($W153+16,rate_basefnd,9)))\n*$V153","v":3025.9567800000004},{"$f":"(($D153*'fnd base rates'!J$48)\n+($E153*'fnd base rates'!J$49)\n+($F153*'fnd base rates'!J$50)\n+($G153*'fnd base rates'!J$51)\n+($H153*'fnd base rates'!J$52)\n+($I153*'fnd base rates'!J$53)\n+($J153*'fnd base rates'!J$54)\n+($K153*'fnd base rates'!J$55)\n+($M153*'fnd base rates'!J$56)\n+($N153*'fnd base rates'!J$57)\n+($O153*'fnd base rates'!J$58)\n+($P153*'fnd base rates'!J$59)\n+($Q153*'fnd base rates'!J$60)\n+($R153*'fnd base rates'!J$61)\n+($S153*'fnd base rates'!J$62)\n+($L153*'fnd base rates'!J$63)\n+($T153*VLOOKUP($W153+16,rate_basefnd,10)))\n*$V153","v":2504.1077600000003},{"$f":"(($D153*'fnd base rates'!K$48)\n+($E153*'fnd base rates'!K$49)\n+($F153*'fnd base rates'!K$50)\n+($G153*'fnd base rates'!K$51)\n+($H153*'fnd base rates'!K$52)\n+($I153*'fnd base rates'!K$53)\n+($J153*'fnd base rates'!K$54)\n+($K153*'fnd base rates'!K$55)\n+($M153*'fnd base rates'!K$56)\n+($N153*'fnd base rates'!K$57)\n+($O153*'fnd base rates'!K$58)\n+($P153*'fnd base rates'!K$59)\n+($Q153*'fnd base rates'!K$60)\n+($R153*'fnd base rates'!K$61)\n+($S153*'fnd base rates'!K$62)\n+($L153*'fnd base rates'!K$63)\n+($T153*VLOOKUP($W153+16,rate_basefnd,11)))\n*$V153","v":11841.88314537959},{"$f":"(($D153*'fnd base rates'!L$48)\n+($E153*'fnd base rates'!L$49)\n+($F153*'fnd base rates'!L$50)\n+($G153*'fnd base rates'!L$51)\n+($H153*'fnd base rates'!L$52)\n+($I153*'fnd base rates'!L$53)\n+($J153*'fnd base rates'!L$54)\n+($K153*'fnd base rates'!L$55)\n+($M153*'fnd base rates'!L$56)\n+($N153*'fnd base rates'!L$57)\n+($O153*'fnd base rates'!L$58)\n+($P153*'fnd base rates'!L$59)\n+($Q153*'fnd base rates'!L$60)\n+($R153*'fnd base rates'!L$61)\n+($S153*'fnd base rates'!L$62)\n+($L153*'fnd base rates'!L$63)\n+($T153*VLOOKUP($W153+16,rate_basefnd,12)))","v":11402.937449987379},{"$f":"(($D153*'fnd base rates'!M$48)\n+($E153*'fnd base rates'!M$49)\n+($F153*'fnd base rates'!M$50)\n+($G153*'fnd base rates'!M$51)\n+($H153*'fnd base rates'!M$52)\n+($I153*'fnd base rates'!M$53)\n+($J153*'fnd base rates'!M$54)\n+($K153*'fnd base rates'!M$55)\n+($M153*'fnd base rates'!M$56)\n+($N153*'fnd base rates'!M$57)\n+($O153*'fnd base rates'!M$58)\n+($P153*'fnd base rates'!M$59)\n+($Q153*'fnd base rates'!M$60)\n+($R153*'fnd base rates'!M$61)\n+($S153*'fnd base rates'!M$62)\n+($L153*'fnd base rates'!M$63)\n+($T153*VLOOKUP($W153+16,rate_basefnd,13)))","v":0},102911.2425862309,null,428035163,"428","035","163",1,10,102911.2425862309,10291]
["428",428035165,"BROOKE ROSLINDALE",{"$f":"'fnd enro'!D154","v":0},{"$f":"'fnd enro'!E154","v":0},{"$f":"'fnd enro'!F154","v":0},{"$f":"'fnd enro'!G154","v":3},{"$f":"'fnd enro'!H154","v":0},{"$f":"'fnd enro'!I154","v":1},{"$f":"'fnd enro'!J154","v":0.15},{"$f":"'fnd enro'!K154","v":0},{"$f":"'fnd enro'!L154","v":0},{"$f":"'fnd enro'!M154","v":0},{"$f":"'fnd enro'!N154","v":0},{"$f":"'fnd enro'!O154","v":0},{"$f":"'fnd enro'!P154","v":0},{"$f":"'fnd enro'!Q154","v":0},{"$f":"'fnd enro'!R154","v":0},{"$f":"'fnd enro'!S154","v":0},{"$f":"'fnd enro'!T154","v":3},{"$f":"'fnd enro'!W154","v":4},1.0780000000000001,{"$f":"'fnd enro'!V154","v":10},null,{"$f":"(($D154*'fnd base rates'!C$48)\n+($E154*'fnd base rates'!C$49)\n+($F154*'fnd base rates'!C$50)\n+($G154*'fnd base rates'!C$51)\n+($H154*'fnd base rates'!C$52)\n+($I154*'fnd base rates'!C$53)\n+($J154*'fnd base rates'!C$54)\n+($K154*'fnd base rates'!C$55)\n+($M154*'fnd base rates'!C$56)\n+($N154*'fnd base rates'!C$57)\n+($O154*'fnd base rates'!C$58)\n+($P154*'fnd base rates'!C$59)\n+($Q154*'fnd base rates'!C$60)\n+($R154*'fnd base rates'!C$61)\n+($S154*'fnd base rates'!C$62)\n+($L154*'fnd base rates'!C$63)\n+($T154*VLOOKUP($W154+16,rate_basefnd,3)))\n*$V154","v":2050.486977},{"$f":"(($D154*'fnd base rates'!D$48)\n+($E154*'fnd base rates'!D$49)\n+($F154*'fnd base rates'!D$50)\n+($G154*'fnd base rates'!D$51)\n+($H154*'fnd base rates'!D$52)\n+($I154*'fnd base rates'!D$53)\n+($J154*'fnd base rates'!D$54)\n+($K154*'fnd base rates'!D$55)\n+($M154*'fnd base rates'!D$56)\n+($N154*'fnd base rates'!D$57)\n+($O154*'fnd base rates'!D$58)\n+($P154*'fnd base rates'!D$59)\n+($Q154*'fnd base rates'!D$60)\n+($R154*'fnd base rates'!D$61)\n+($S154*'fnd base rates'!D$62)\n+($L154*'fnd base rates'!D$63)\n+($T154*VLOOKUP($W154+16,rate_basefnd,4)))\n*$V154","v":2941.9482400000002},{"$f":"(($D154*'fnd base rates'!E$48)\n+($E154*'fnd base rates'!E$49)\n+($F154*'fnd base rates'!E$50)\n+($G154*'fnd base rates'!E$51)\n+($H154*'fnd base rates'!E$52)\n+($I154*'fnd base rates'!E$53)\n+($J154*'fnd base rates'!E$54)\n+($K154*'fnd base rates'!E$55)\n+($M154*'fnd base rates'!E$56)\n+($N154*'fnd base rates'!E$57)\n+($O154*'fnd base rates'!E$58)\n+($P154*'fnd base rates'!E$59)\n+($Q154*'fnd base rates'!E$60)\n+($R154*'fnd base rates'!E$61)\n+($S154*'fnd base rates'!E$62)\n+($L154*'fnd base rates'!E$63)\n+($T154*VLOOKUP($W154+16,rate_basefnd,5)))\n*$V154","v":25911.221197201012},{"$f":"(($D154*'fnd base rates'!F$48)\n+($E154*'fnd base rates'!F$49)\n+($F154*'fnd base rates'!F$50)\n+($G154*'fnd base rates'!F$51)\n+($H154*'fnd base rates'!F$52)\n+($I154*'fnd base rates'!F$53)\n+($J154*'fnd base rates'!F$54)\n+($K154*'fnd base rates'!F$55)\n+($M154*'fnd base rates'!F$56)\n+($N154*'fnd base rates'!F$57)\n+($O154*'fnd base rates'!F$58)\n+($P154*'fnd base rates'!F$59)\n+($Q154*'fnd base rates'!F$60)\n+($R154*'fnd base rates'!F$61)\n+($S154*'fnd base rates'!F$62)\n+($L154*'fnd base rates'!F$63)\n+($T154*VLOOKUP($W154+16,rate_basefnd,6)))\n*$V154","v":4412.1294909999997},{"$f":"(($D154*'fnd base rates'!G$48)\n+($E154*'fnd base rates'!G$49)\n+($F154*'fnd base rates'!G$50)\n+($G154*'fnd base rates'!G$51)\n+($H154*'fnd base rates'!G$52)\n+($I154*'fnd base rates'!G$53)\n+($J154*'fnd base rates'!G$54)\n+($K154*'fnd base rates'!G$55)\n+($M154*'fnd base rates'!G$56)\n+($N154*'fnd base rates'!G$57)\n+($O154*'fnd base rates'!G$58)\n+($P154*'fnd base rates'!G$59)\n+($Q154*'fnd base rates'!G$60)\n+($R154*'fnd base rates'!G$61)\n+($S154*'fnd base rates'!G$62)\n+($L154*'fnd base rates'!G$63)\n+($T154*VLOOKUP($W154+16,rate_basefnd,7)))\n*$V154","v":865.15504459489762},{"$f":"(($D154*'fnd base rates'!H$48)\n+($E154*'fnd base rates'!H$49)\n+($F154*'fnd base rates'!H$50)\n+($G154*'fnd base rates'!H$51)\n+($H154*'fnd base rates'!H$52)\n+($I154*'fnd base rates'!H$53)\n+($J154*'fnd base rates'!H$54)\n+($K154*'fnd base rates'!H$55)\n+($M154*'fnd base rates'!H$56)\n+($N154*'fnd base rates'!H$57)\n+($O154*'fnd base rates'!H$58)\n+($P154*'fnd base rates'!H$59)\n+($Q154*'fnd base rates'!H$60)\n+($R154*'fnd base rates'!H$61)\n+($S154*'fnd base rates'!H$62)\n+($L154*'fnd base rates'!H$63)\n+($T154*VLOOKUP($W154+16,rate_basefnd,8)))","v":2137.2159999999999},{"$f":"(($D154*'fnd base rates'!I$48)\n+($E154*'fnd base rates'!I$49)\n+($F154*'fnd base rates'!I$50)\n+($G154*'fnd base rates'!I$51)\n+($H154*'fnd base rates'!I$52)\n+($I154*'fnd base rates'!I$53)\n+($J154*'fnd base rates'!I$54)\n+($K154*'fnd base rates'!I$55)\n+($M154*'fnd base rates'!I$56)\n+($N154*'fnd base rates'!I$57)\n+($O154*'fnd base rates'!I$58)\n+($P154*'fnd base rates'!I$59)\n+($Q154*'fnd base rates'!I$60)\n+($R154*'fnd base rates'!I$61)\n+($S154*'fnd base rates'!I$62)\n+($L154*'fnd base rates'!I$63)\n+($T154*VLOOKUP($W154+16,rate_basefnd,9)))\n*$V154","v":1145.6984000000002},{"$f":"(($D154*'fnd base rates'!J$48)\n+($E154*'fnd base rates'!J$49)\n+($F154*'fnd base rates'!J$50)\n+($G154*'fnd base rates'!J$51)\n+($H154*'fnd base rates'!J$52)\n+($I154*'fnd base rates'!J$53)\n+($J154*'fnd base rates'!J$54)\n+($K154*'fnd base rates'!J$55)\n+($M154*'fnd base rates'!J$56)\n+($N154*'fnd base rates'!J$57)\n+($O154*'fnd base rates'!J$58)\n+($P154*'fnd base rates'!J$59)\n+($Q154*'fnd base rates'!J$60)\n+($R154*'fnd base rates'!J$61)\n+($S154*'fnd base rates'!J$62)\n+($L154*'fnd base rates'!J$63)\n+($T154*VLOOKUP($W154+16,rate_basefnd,10)))\n*$V154","v":990.8760400000001},{"$f":"(($D154*'fnd base rates'!K$48)\n+($E154*'fnd base rates'!K$49)\n+($F154*'fnd base rates'!K$50)\n+($G154*'fnd base rates'!K$51)\n+($H154*'fnd base rates'!K$52)\n+($I154*'fnd base rates'!K$53)\n+($J154*'fnd base rates'!K$54)\n+($K154*'fnd base rates'!K$55)\n+($M154*'fnd base rates'!K$56)\n+($N154*'fnd base rates'!K$57)\n+($O154*'fnd base rates'!K$58)\n+($P154*'fnd base rates'!K$59)\n+($Q154*'fnd base rates'!K$60)\n+($R154*'fnd base rates'!K$61)\n+($S154*'fnd base rates'!K$62)\n+($L154*'fnd base rates'!K$63)\n+($T154*VLOOKUP($W154+16,rate_basefnd,11)))\n*$V154","v":5809.1826715693869},{"$f":"(($D154*'fnd base rates'!L$48)\n+($E154*'fnd base rates'!L$49)\n+($F154*'fnd base rates'!L$50)\n+($G154*'fnd base rates'!L$51)\n+($H154*'fnd base rates'!L$52)\n+($I154*'fnd base rates'!L$53)\n+($J154*'fnd base rates'!L$54)\n+($K154*'fnd base rates'!L$55)\n+($M154*'fnd base rates'!L$56)\n+($N154*'fnd base rates'!L$57)\n+($O154*'fnd base rates'!L$58)\n+($P154*'fnd base rates'!L$59)\n+($Q154*'fnd base rates'!L$60)\n+($R154*'fnd base rates'!L$61)\n+($S154*'fnd base rates'!L$62)\n+($L154*'fnd base rates'!L$63)\n+($T154*VLOOKUP($W154+16,rate_basefnd,12)))","v":5243.2312999810674},{"$f":"(($D154*'fnd base rates'!M$48)\n+($E154*'fnd base rates'!M$49)\n+($F154*'fnd base rates'!M$50)\n+($G154*'fnd base rates'!M$51)\n+($H154*'fnd base rates'!M$52)\n+($I154*'fnd base rates'!M$53)\n+($J154*'fnd base rates'!M$54)\n+($K154*'fnd base rates'!M$55)\n+($M154*'fnd base rates'!M$56)\n+($N154*'fnd base rates'!M$57)\n+($O154*'fnd base rates'!M$58)\n+($P154*'fnd base rates'!M$59)\n+($Q154*'fnd base rates'!M$60)\n+($R154*'fnd base rates'!M$61)\n+($S154*'fnd base rates'!M$62)\n+($L154*'fnd base rates'!M$63)\n+($T154*VLOOKUP($W154+16,rate_basefnd,13)))","v":0},51507.145361346367,null,428035165,"428","035","165",1,4,51507.145361346367,12877]
["428",428035176,"BROOKE ROSLINDALE",{"$f":"'fnd enro'!D155","v":0},{"$f":"'fnd enro'!E155","v":0},{"$f":"'fnd enro'!F155","v":0},{"$f":"'fnd enro'!G155","v":1},{"$f":"'fnd enro'!H155","v":0},{"$f":"'fnd enro'!I155","v":0},{"$f":"'fnd enro'!J155","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K155","v":0},{"$f":"'fnd enro'!L155","v":0},{"$f":"'fnd enro'!M155","v":0},{"$f":"'fnd enro'!N155","v":0},{"$f":"'fnd enro'!O155","v":0},{"$f":"'fnd enro'!P155","v":1},{"$f":"'fnd enro'!Q155","v":0},{"$f":"'fnd enro'!R155","v":0},{"$f":"'fnd enro'!S155","v":0},{"$f":"'fnd enro'!T155","v":1},{"$f":"'fnd enro'!W155","v":1},1.0780000000000001,{"$f":"'fnd enro'!V155","v":10},null,{"$f":"(($D155*'fnd base rates'!C$48)\n+($E155*'fnd base rates'!C$49)\n+($F155*'fnd base rates'!C$50)\n+($G155*'fnd base rates'!C$51)\n+($H155*'fnd base rates'!C$52)\n+($I155*'fnd base rates'!C$53)\n+($J155*'fnd base rates'!C$54)\n+($K155*'fnd base rates'!C$55)\n+($M155*'fnd base rates'!C$56)\n+($N155*'fnd base rates'!C$57)\n+($O155*'fnd base rates'!C$58)\n+($P155*'fnd base rates'!C$59)\n+($Q155*'fnd base rates'!C$60)\n+($R155*'fnd base rates'!C$61)\n+($S155*'fnd base rates'!C$62)\n+($L155*'fnd base rates'!C$63)\n+($T155*VLOOKUP($W155+16,rate_basefnd,3)))\n*$V155","v":607.9277242500001},{"$f":"(($D155*'fnd base rates'!D$48)\n+($E155*'fnd base rates'!D$49)\n+($F155*'fnd base rates'!D$50)\n+($G155*'fnd base rates'!D$51)\n+($H155*'fnd base rates'!D$52)\n+($I155*'fnd base rates'!D$53)\n+($J155*'fnd base rates'!D$54)\n+($K155*'fnd base rates'!D$55)\n+($M155*'fnd base rates'!D$56)\n+($N155*'fnd base rates'!D$57)\n+($O155*'fnd base rates'!D$58)\n+($P155*'fnd base rates'!D$59)\n+($Q155*'fnd base rates'!D$60)\n+($R155*'fnd base rates'!D$61)\n+($S155*'fnd base rates'!D$62)\n+($L155*'fnd base rates'!D$63)\n+($T155*VLOOKUP($W155+16,rate_basefnd,4)))\n*$V155","v":902.26444000000004},{"$f":"(($D155*'fnd base rates'!E$48)\n+($E155*'fnd base rates'!E$49)\n+($F155*'fnd base rates'!E$50)\n+($G155*'fnd base rates'!E$51)\n+($H155*'fnd base rates'!E$52)\n+($I155*'fnd base rates'!E$53)\n+($J155*'fnd base rates'!E$54)\n+($K155*'fnd base rates'!E$55)\n+($M155*'fnd base rates'!E$56)\n+($N155*'fnd base rates'!E$57)\n+($O155*'fnd base rates'!E$58)\n+($P155*'fnd base rates'!E$59)\n+($Q155*'fnd base rates'!E$60)\n+($R155*'fnd base rates'!E$61)\n+($S155*'fnd base rates'!E$62)\n+($L155*'fnd base rates'!E$63)\n+($T155*VLOOKUP($W155+16,rate_basefnd,5)))\n*$V155","v":8233.8092489836708},{"$f":"(($D155*'fnd base rates'!F$48)\n+($E155*'fnd base rates'!F$49)\n+($F155*'fnd base rates'!F$50)\n+($G155*'fnd base rates'!F$51)\n+($H155*'fnd base rates'!F$52)\n+($I155*'fnd base rates'!F$53)\n+($J155*'fnd base rates'!F$54)\n+($K155*'fnd base rates'!F$55)\n+($M155*'fnd base rates'!F$56)\n+($N155*'fnd base rates'!F$57)\n+($O155*'fnd base rates'!F$58)\n+($P155*'fnd base rates'!F$59)\n+($Q155*'fnd base rates'!F$60)\n+($R155*'fnd base rates'!F$61)\n+($S155*'fnd base rates'!F$62)\n+($L155*'fnd base rates'!F$63)\n+($T155*VLOOKUP($W155+16,rate_basefnd,6)))\n*$V155","v":1356.4620877500001},{"$f":"(($D155*'fnd base rates'!G$48)\n+($E155*'fnd base rates'!G$49)\n+($F155*'fnd base rates'!G$50)\n+($G155*'fnd base rates'!G$51)\n+($H155*'fnd base rates'!G$52)\n+($I155*'fnd base rates'!G$53)\n+($J155*'fnd base rates'!G$54)\n+($K155*'fnd base rates'!G$55)\n+($M155*'fnd base rates'!G$56)\n+($N155*'fnd base rates'!G$57)\n+($O155*'fnd base rates'!G$58)\n+($P155*'fnd base rates'!G$59)\n+($Q155*'fnd base rates'!G$60)\n+($R155*'fnd base rates'!G$61)\n+($S155*'fnd base rates'!G$62)\n+($L155*'fnd base rates'!G$63)\n+($T155*VLOOKUP($W155+16,rate_basefnd,7)))\n*$V155","v":283.68030844829923},{"$f":"(($D155*'fnd base rates'!H$48)\n+($E155*'fnd base rates'!H$49)\n+($F155*'fnd base rates'!H$50)\n+($G155*'fnd base rates'!H$51)\n+($H155*'fnd base rates'!H$52)\n+($I155*'fnd base rates'!H$53)\n+($J155*'fnd base rates'!H$54)\n+($K155*'fnd base rates'!H$55)\n+($M155*'fnd base rates'!H$56)\n+($N155*'fnd base rates'!H$57)\n+($O155*'fnd base rates'!H$58)\n+($P155*'fnd base rates'!H$59)\n+($Q155*'fnd base rates'!H$60)\n+($R155*'fnd base rates'!H$61)\n+($S155*'fnd base rates'!H$62)\n+($L155*'fnd base rates'!H$63)\n+($T155*VLOOKUP($W155+16,rate_basefnd,8)))","v":576.89400000000001},{"$f":"(($D155*'fnd base rates'!I$48)\n+($E155*'fnd base rates'!I$49)\n+($F155*'fnd base rates'!I$50)\n+($G155*'fnd base rates'!I$51)\n+($H155*'fnd base rates'!I$52)\n+($I155*'fnd base rates'!I$53)\n+($J155*'fnd base rates'!I$54)\n+($K155*'fnd base rates'!I$55)\n+($M155*'fnd base rates'!I$56)\n+($N155*'fnd base rates'!I$57)\n+($O155*'fnd base rates'!I$58)\n+($P155*'fnd base rates'!I$59)\n+($Q155*'fnd base rates'!I$60)\n+($R155*'fnd base rates'!I$61)\n+($S155*'fnd base rates'!I$62)\n+($L155*'fnd base rates'!I$63)\n+($T155*VLOOKUP($W155+16,rate_basefnd,9)))\n*$V155","v":316.87810000000002},{"$f":"(($D155*'fnd base rates'!J$48)\n+($E155*'fnd base rates'!J$49)\n+($F155*'fnd base rates'!J$50)\n+($G155*'fnd base rates'!J$51)\n+($H155*'fnd base rates'!J$52)\n+($I155*'fnd base rates'!J$53)\n+($J155*'fnd base rates'!J$54)\n+($K155*'fnd base rates'!J$55)\n+($M155*'fnd base rates'!J$56)\n+($N155*'fnd base rates'!J$57)\n+($O155*'fnd base rates'!J$58)\n+($P155*'fnd base rates'!J$59)\n+($Q155*'fnd base rates'!J$60)\n+($R155*'fnd base rates'!J$61)\n+($S155*'fnd base rates'!J$62)\n+($L155*'fnd base rates'!J$63)\n+($T155*VLOOKUP($W155+16,rate_basefnd,10)))\n*$V155","v":170.25932},{"$f":"(($D155*'fnd base rates'!K$48)\n+($E155*'fnd base rates'!K$49)\n+($F155*'fnd base rates'!K$50)\n+($G155*'fnd base rates'!K$51)\n+($H155*'fnd base rates'!K$52)\n+($I155*'fnd base rates'!K$53)\n+($J155*'fnd base rates'!K$54)\n+($K155*'fnd base rates'!K$55)\n+($M155*'fnd base rates'!K$56)\n+($N155*'fnd base rates'!K$57)\n+($O155*'fnd base rates'!K$58)\n+($P155*'fnd base rates'!K$59)\n+($Q155*'fnd base rates'!K$60)\n+($R155*'fnd base rates'!K$61)\n+($S155*'fnd base rates'!K$62)\n+($L155*'fnd base rates'!K$63)\n+($T155*VLOOKUP($W155+16,rate_basefnd,11)))\n*$V155","v":1854.9174566897955},{"$f":"(($D155*'fnd base rates'!L$48)\n+($E155*'fnd base rates'!L$49)\n+($F155*'fnd base rates'!L$50)\n+($G155*'fnd base rates'!L$51)\n+($H155*'fnd base rates'!L$52)\n+($I155*'fnd base rates'!L$53)\n+($J155*'fnd base rates'!L$54)\n+($K155*'fnd base rates'!L$55)\n+($M155*'fnd base rates'!L$56)\n+($N155*'fnd base rates'!L$57)\n+($O155*'fnd base rates'!L$58)\n+($P155*'fnd base rates'!L$59)\n+($Q155*'fnd base rates'!L$60)\n+($R155*'fnd base rates'!L$61)\n+($S155*'fnd base rates'!L$62)\n+($L155*'fnd base rates'!L$63)\n+($T155*VLOOKUP($W155+16,rate_basefnd,12)))","v":1651.3192249936892},{"$f":"(($D155*'fnd base rates'!M$48)\n+($E155*'fnd base rates'!M$49)\n+($F155*'fnd base rates'!M$50)\n+($G155*'fnd base rates'!M$51)\n+($H155*'fnd base rates'!M$52)\n+($I155*'fnd base rates'!M$53)\n+($J155*'fnd base rates'!M$54)\n+($K155*'fnd base rates'!M$55)\n+($M155*'fnd base rates'!M$56)\n+($N155*'fnd base rates'!M$57)\n+($O155*'fnd base rates'!M$58)\n+($P155*'fnd base rates'!M$59)\n+($Q155*'fnd base rates'!M$60)\n+($R155*'fnd base rates'!M$61)\n+($S155*'fnd base rates'!M$62)\n+($L155*'fnd base rates'!M$63)\n+($T155*VLOOKUP($W155+16,rate_basefnd,13)))","v":0},15954.411911115456,null,428035176,"428","035","176",1,1,15954.411911115456,15954]
["428",428035189,"BROOKE ROSLINDALE",{"$f":"'fnd enro'!D156","v":0},{"$f":"'fnd enro'!E156","v":0},{"$f":"'fnd enro'!F156","v":0},{"$f":"'fnd enro'!G156","v":2},{"$f":"'fnd enro'!H156","v":0},{"$f":"'fnd enro'!I156","v":0},{"$f":"'fnd enro'!J156","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K156","v":0},{"$f":"'fnd enro'!L156","v":0},{"$f":"'fnd enro'!M156","v":0},{"$f":"'fnd enro'!N156","v":0},{"$f":"'fnd enro'!O156","v":0},{"$f":"'fnd enro'!P156","v":0},{"$f":"'fnd enro'!Q156","v":0},{"$f":"'fnd enro'!R156","v":0},{"$f":"'fnd enro'!S156","v":0},{"$f":"'fnd enro'!T156","v":2},{"$f":"'fnd enro'!W156","v":2},1.0780000000000001,{"$f":"'fnd enro'!V156","v":10},null,{"$f":"(($D156*'fnd base rates'!C$48)\n+($E156*'fnd base rates'!C$49)\n+($F156*'fnd base rates'!C$50)\n+($G156*'fnd base rates'!C$51)\n+($H156*'fnd base rates'!C$52)\n+($I156*'fnd base rates'!C$53)\n+($J156*'fnd base rates'!C$54)\n+($K156*'fnd base rates'!C$55)\n+($M156*'fnd base rates'!C$56)\n+($N156*'fnd base rates'!C$57)\n+($O156*'fnd base rates'!C$58)\n+($P156*'fnd base rates'!C$59)\n+($Q156*'fnd base rates'!C$60)\n+($R156*'fnd base rates'!C$61)\n+($S156*'fnd base rates'!C$62)\n+($L156*'fnd base rates'!C$63)\n+($T156*VLOOKUP($W156+16,rate_basefnd,3)))\n*$V156","v":1025.2434885},{"$f":"(($D156*'fnd base rates'!D$48)\n+($E156*'fnd base rates'!D$49)\n+($F156*'fnd base rates'!D$50)\n+($G156*'fnd base rates'!D$51)\n+($H156*'fnd base rates'!D$52)\n+($I156*'fnd base rates'!D$53)\n+($J156*'fnd base rates'!D$54)\n+($K156*'fnd base rates'!D$55)\n+($M156*'fnd base rates'!D$56)\n+($N156*'fnd base rates'!D$57)\n+($O156*'fnd base rates'!D$58)\n+($P156*'fnd base rates'!D$59)\n+($Q156*'fnd base rates'!D$60)\n+($R156*'fnd base rates'!D$61)\n+($S156*'fnd base rates'!D$62)\n+($L156*'fnd base rates'!D$63)\n+($T156*VLOOKUP($W156+16,rate_basefnd,4)))\n*$V156","v":1470.9741200000001},{"$f":"(($D156*'fnd base rates'!E$48)\n+($E156*'fnd base rates'!E$49)\n+($F156*'fnd base rates'!E$50)\n+($G156*'fnd base rates'!E$51)\n+($H156*'fnd base rates'!E$52)\n+($I156*'fnd base rates'!E$53)\n+($J156*'fnd base rates'!E$54)\n+($K156*'fnd base rates'!E$55)\n+($M156*'fnd base rates'!E$56)\n+($N156*'fnd base rates'!E$57)\n+($O156*'fnd base rates'!E$58)\n+($P156*'fnd base rates'!E$59)\n+($Q156*'fnd base rates'!E$60)\n+($R156*'fnd base rates'!E$61)\n+($S156*'fnd base rates'!E$62)\n+($L156*'fnd base rates'!E$63)\n+($T156*VLOOKUP($W156+16,rate_basefnd,5)))\n*$V156","v":14132.756737967338},{"$f":"(($D156*'fnd base rates'!F$48)\n+($E156*'fnd base rates'!F$49)\n+($F156*'fnd base rates'!F$50)\n+($G156*'fnd base rates'!F$51)\n+($H156*'fnd base rates'!F$52)\n+($I156*'fnd base rates'!F$53)\n+($J156*'fnd base rates'!F$54)\n+($K156*'fnd base rates'!F$55)\n+($M156*'fnd base rates'!F$56)\n+($N156*'fnd base rates'!F$57)\n+($O156*'fnd base rates'!F$58)\n+($P156*'fnd base rates'!F$59)\n+($Q156*'fnd base rates'!F$60)\n+($R156*'fnd base rates'!F$61)\n+($S156*'fnd base rates'!F$62)\n+($L156*'fnd base rates'!F$63)\n+($T156*VLOOKUP($W156+16,rate_basefnd,6)))\n*$V156","v":2379.3694155000003},{"$f":"(($D156*'fnd base rates'!G$48)\n+($E156*'fnd base rates'!G$49)\n+($F156*'fnd base rates'!G$50)\n+($G156*'fnd base rates'!G$51)\n+($H156*'fnd base rates'!G$52)\n+($I156*'fnd base rates'!G$53)\n+($J156*'fnd base rates'!G$54)\n+($K156*'fnd base rates'!G$55)\n+($M156*'fnd base rates'!G$56)\n+($N156*'fnd base rates'!G$57)\n+($O156*'fnd base rates'!G$58)\n+($P156*'fnd base rates'!G$59)\n+($Q156*'fnd base rates'!G$60)\n+($R156*'fnd base rates'!G$61)\n+($S156*'fnd base rates'!G$62)\n+($L156*'fnd base rates'!G$63)\n+($T156*VLOOKUP($W156+16,rate_basefnd,7)))\n*$V156","v":472.06541689659844},{"$f":"(($D156*'fnd base rates'!H$48)\n+($E156*'fnd base rates'!H$49)\n+($F156*'fnd base rates'!H$50)\n+($G156*'fnd base rates'!H$51)\n+($H156*'fnd base rates'!H$52)\n+($I156*'fnd base rates'!H$53)\n+($J156*'fnd base rates'!H$54)\n+($K156*'fnd base rates'!H$55)\n+($M156*'fnd base rates'!H$56)\n+($N156*'fnd base rates'!H$57)\n+($O156*'fnd base rates'!H$58)\n+($P156*'fnd base rates'!H$59)\n+($Q156*'fnd base rates'!H$60)\n+($R156*'fnd base rates'!H$61)\n+($S156*'fnd base rates'!H$62)\n+($L156*'fnd base rates'!H$63)\n+($T156*VLOOKUP($W156+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D156*'fnd base rates'!I$48)\n+($E156*'fnd base rates'!I$49)\n+($F156*'fnd base rates'!I$50)\n+($G156*'fnd base rates'!I$51)\n+($H156*'fnd base rates'!I$52)\n+($I156*'fnd base rates'!I$53)\n+($J156*'fnd base rates'!I$54)\n+($K156*'fnd base rates'!I$55)\n+($M156*'fnd base rates'!I$56)\n+($N156*'fnd base rates'!I$57)\n+($O156*'fnd base rates'!I$58)\n+($P156*'fnd base rates'!I$59)\n+($Q156*'fnd base rates'!I$60)\n+($R156*'fnd base rates'!I$61)\n+($S156*'fnd base rates'!I$62)\n+($L156*'fnd base rates'!I$63)\n+($T156*VLOOKUP($W156+16,rate_basefnd,9)))\n*$V156","v":490.81340000000006},{"$f":"(($D156*'fnd base rates'!J$48)\n+($E156*'fnd base rates'!J$49)\n+($F156*'fnd base rates'!J$50)\n+($G156*'fnd base rates'!J$51)\n+($H156*'fnd base rates'!J$52)\n+($I156*'fnd base rates'!J$53)\n+($J156*'fnd base rates'!J$54)\n+($K156*'fnd base rates'!J$55)\n+($M156*'fnd base rates'!J$56)\n+($N156*'fnd base rates'!J$57)\n+($O156*'fnd base rates'!J$58)\n+($P156*'fnd base rates'!J$59)\n+($Q156*'fnd base rates'!J$60)\n+($R156*'fnd base rates'!J$61)\n+($S156*'fnd base rates'!J$62)\n+($L156*'fnd base rates'!J$63)\n+($T156*VLOOKUP($W156+16,rate_basefnd,10)))\n*$V156","v":292.87104000000005},{"$f":"(($D156*'fnd base rates'!K$48)\n+($E156*'fnd base rates'!K$49)\n+($F156*'fnd base rates'!K$50)\n+($G156*'fnd base rates'!K$51)\n+($H156*'fnd base rates'!K$52)\n+($I156*'fnd base rates'!K$53)\n+($J156*'fnd base rates'!K$54)\n+($K156*'fnd base rates'!K$55)\n+($M156*'fnd base rates'!K$56)\n+($N156*'fnd base rates'!K$57)\n+($O156*'fnd base rates'!K$58)\n+($P156*'fnd base rates'!K$59)\n+($Q156*'fnd base rates'!K$60)\n+($R156*'fnd base rates'!K$61)\n+($S156*'fnd base rates'!K$62)\n+($L156*'fnd base rates'!K$63)\n+($T156*VLOOKUP($W156+16,rate_basefnd,11)))\n*$V156","v":3138.020593379591},{"$f":"(($D156*'fnd base rates'!L$48)\n+($E156*'fnd base rates'!L$49)\n+($F156*'fnd base rates'!L$50)\n+($G156*'fnd base rates'!L$51)\n+($H156*'fnd base rates'!L$52)\n+($I156*'fnd base rates'!L$53)\n+($J156*'fnd base rates'!L$54)\n+($K156*'fnd base rates'!L$55)\n+($M156*'fnd base rates'!L$56)\n+($N156*'fnd base rates'!L$57)\n+($O156*'fnd base rates'!L$58)\n+($P156*'fnd base rates'!L$59)\n+($Q156*'fnd base rates'!L$60)\n+($R156*'fnd base rates'!L$61)\n+($S156*'fnd base rates'!L$62)\n+($L156*'fnd base rates'!L$63)\n+($T156*VLOOKUP($W156+16,rate_basefnd,12)))","v":2816.4184499873782},{"$f":"(($D156*'fnd base rates'!M$48)\n+($E156*'fnd base rates'!M$49)\n+($F156*'fnd base rates'!M$50)\n+($G156*'fnd base rates'!M$51)\n+($H156*'fnd base rates'!M$52)\n+($I156*'fnd base rates'!M$53)\n+($J156*'fnd base rates'!M$54)\n+($K156*'fnd base rates'!M$55)\n+($M156*'fnd base rates'!M$56)\n+($N156*'fnd base rates'!M$57)\n+($O156*'fnd base rates'!M$58)\n+($P156*'fnd base rates'!M$59)\n+($Q156*'fnd base rates'!M$60)\n+($R156*'fnd base rates'!M$61)\n+($S156*'fnd base rates'!M$62)\n+($L156*'fnd base rates'!M$63)\n+($T156*VLOOKUP($W156+16,rate_basefnd,13)))","v":0},27151.300662230908,null,428035189,"428","035","189",1,2,27151.300662230908,13576]
["428",428035220,"BROOKE ROSLINDALE",{"$f":"'fnd enro'!D157","v":0},{"$f":"'fnd enro'!E157","v":0},{"$f":"'fnd enro'!F157","v":0},{"$f":"'fnd enro'!G157","v":1},{"$f":"'fnd enro'!H157","v":2},{"$f":"'fnd enro'!I157","v":1},{"$f":"'fnd enro'!J157","v":0.15},{"$f":"'fnd enro'!K157","v":0},{"$f":"'fnd enro'!L157","v":0},{"$f":"'fnd enro'!M157","v":0},{"$f":"'fnd enro'!N157","v":0},{"$f":"'fnd enro'!O157","v":0},{"$f":"'fnd enro'!P157","v":0},{"$f":"'fnd enro'!Q157","v":0},{"$f":"'fnd enro'!R157","v":0},{"$f":"'fnd enro'!S157","v":0},{"$f":"'fnd enro'!T157","v":3},{"$f":"'fnd enro'!W157","v":4},1.0780000000000001,{"$f":"'fnd enro'!V157","v":10},null,{"$f":"(($D157*'fnd base rates'!C$48)\n+($E157*'fnd base rates'!C$49)\n+($F157*'fnd base rates'!C$50)\n+($G157*'fnd base rates'!C$51)\n+($H157*'fnd base rates'!C$52)\n+($I157*'fnd base rates'!C$53)\n+($J157*'fnd base rates'!C$54)\n+($K157*'fnd base rates'!C$55)\n+($M157*'fnd base rates'!C$56)\n+($N157*'fnd base rates'!C$57)\n+($O157*'fnd base rates'!C$58)\n+($P157*'fnd base rates'!C$59)\n+($Q157*'fnd base rates'!C$60)\n+($R157*'fnd base rates'!C$61)\n+($S157*'fnd base rates'!C$62)\n+($L157*'fnd base rates'!C$63)\n+($T157*VLOOKUP($W157+16,rate_basefnd,3)))\n*$V157","v":2050.486977},{"$f":"(($D157*'fnd base rates'!D$48)\n+($E157*'fnd base rates'!D$49)\n+($F157*'fnd base rates'!D$50)\n+($G157*'fnd base rates'!D$51)\n+($H157*'fnd base rates'!D$52)\n+($I157*'fnd base rates'!D$53)\n+($J157*'fnd base rates'!D$54)\n+($K157*'fnd base rates'!D$55)\n+($M157*'fnd base rates'!D$56)\n+($N157*'fnd base rates'!D$57)\n+($O157*'fnd base rates'!D$58)\n+($P157*'fnd base rates'!D$59)\n+($Q157*'fnd base rates'!D$60)\n+($R157*'fnd base rates'!D$61)\n+($S157*'fnd base rates'!D$62)\n+($L157*'fnd base rates'!D$63)\n+($T157*VLOOKUP($W157+16,rate_basefnd,4)))\n*$V157","v":2941.9482400000002},{"$f":"(($D157*'fnd base rates'!E$48)\n+($E157*'fnd base rates'!E$49)\n+($F157*'fnd base rates'!E$50)\n+($G157*'fnd base rates'!E$51)\n+($H157*'fnd base rates'!E$52)\n+($I157*'fnd base rates'!E$53)\n+($J157*'fnd base rates'!E$54)\n+($K157*'fnd base rates'!E$55)\n+($M157*'fnd base rates'!E$56)\n+($N157*'fnd base rates'!E$57)\n+($O157*'fnd base rates'!E$58)\n+($P157*'fnd base rates'!E$59)\n+($Q157*'fnd base rates'!E$60)\n+($R157*'fnd base rates'!E$61)\n+($S157*'fnd base rates'!E$62)\n+($L157*'fnd base rates'!E$63)\n+($T157*VLOOKUP($W157+16,rate_basefnd,5)))\n*$V157","v":25101.880357201007},{"$f":"(($D157*'fnd base rates'!F$48)\n+($E157*'fnd base rates'!F$49)\n+($F157*'fnd base rates'!F$50)\n+($G157*'fnd base rates'!F$51)\n+($H157*'fnd base rates'!F$52)\n+($I157*'fnd base rates'!F$53)\n+($J157*'fnd base rates'!F$54)\n+($K157*'fnd base rates'!F$55)\n+($M157*'fnd base rates'!F$56)\n+($N157*'fnd base rates'!F$57)\n+($O157*'fnd base rates'!F$58)\n+($P157*'fnd base rates'!F$59)\n+($Q157*'fnd base rates'!F$60)\n+($R157*'fnd base rates'!F$61)\n+($S157*'fnd base rates'!F$62)\n+($L157*'fnd base rates'!F$63)\n+($T157*VLOOKUP($W157+16,rate_basefnd,6)))\n*$V157","v":3927.4822509999999},{"$f":"(($D157*'fnd base rates'!G$48)\n+($E157*'fnd base rates'!G$49)\n+($F157*'fnd base rates'!G$50)\n+($G157*'fnd base rates'!G$51)\n+($H157*'fnd base rates'!G$52)\n+($I157*'fnd base rates'!G$53)\n+($J157*'fnd base rates'!G$54)\n+($K157*'fnd base rates'!G$55)\n+($M157*'fnd base rates'!G$56)\n+($N157*'fnd base rates'!G$57)\n+($O157*'fnd base rates'!G$58)\n+($P157*'fnd base rates'!G$59)\n+($Q157*'fnd base rates'!G$60)\n+($R157*'fnd base rates'!G$61)\n+($S157*'fnd base rates'!G$62)\n+($L157*'fnd base rates'!G$63)\n+($T157*VLOOKUP($W157+16,rate_basefnd,7)))\n*$V157","v":887.59900459489768},{"$f":"(($D157*'fnd base rates'!H$48)\n+($E157*'fnd base rates'!H$49)\n+($F157*'fnd base rates'!H$50)\n+($G157*'fnd base rates'!H$51)\n+($H157*'fnd base rates'!H$52)\n+($I157*'fnd base rates'!H$53)\n+($J157*'fnd base rates'!H$54)\n+($K157*'fnd base rates'!H$55)\n+($M157*'fnd base rates'!H$56)\n+($N157*'fnd base rates'!H$57)\n+($O157*'fnd base rates'!H$58)\n+($P157*'fnd base rates'!H$59)\n+($Q157*'fnd base rates'!H$60)\n+($R157*'fnd base rates'!H$61)\n+($S157*'fnd base rates'!H$62)\n+($L157*'fnd base rates'!H$63)\n+($T157*VLOOKUP($W157+16,rate_basefnd,8)))","v":2137.2159999999999},{"$f":"(($D157*'fnd base rates'!I$48)\n+($E157*'fnd base rates'!I$49)\n+($F157*'fnd base rates'!I$50)\n+($G157*'fnd base rates'!I$51)\n+($H157*'fnd base rates'!I$52)\n+($I157*'fnd base rates'!I$53)\n+($J157*'fnd base rates'!I$54)\n+($K157*'fnd base rates'!I$55)\n+($M157*'fnd base rates'!I$56)\n+($N157*'fnd base rates'!I$57)\n+($O157*'fnd base rates'!I$58)\n+($P157*'fnd base rates'!I$59)\n+($Q157*'fnd base rates'!I$60)\n+($R157*'fnd base rates'!I$61)\n+($S157*'fnd base rates'!I$62)\n+($L157*'fnd base rates'!I$63)\n+($T157*VLOOKUP($W157+16,rate_basefnd,9)))\n*$V157","v":1308.1961200000001},{"$f":"(($D157*'fnd base rates'!J$48)\n+($E157*'fnd base rates'!J$49)\n+($F157*'fnd base rates'!J$50)\n+($G157*'fnd base rates'!J$51)\n+($H157*'fnd base rates'!J$52)\n+($I157*'fnd base rates'!J$53)\n+($J157*'fnd base rates'!J$54)\n+($K157*'fnd base rates'!J$55)\n+($M157*'fnd base rates'!J$56)\n+($N157*'fnd base rates'!J$57)\n+($O157*'fnd base rates'!J$58)\n+($P157*'fnd base rates'!J$59)\n+($Q157*'fnd base rates'!J$60)\n+($R157*'fnd base rates'!J$61)\n+($S157*'fnd base rates'!J$62)\n+($L157*'fnd base rates'!J$63)\n+($T157*VLOOKUP($W157+16,rate_basefnd,10)))\n*$V157","v":1176.39984},{"$f":"(($D157*'fnd base rates'!K$48)\n+($E157*'fnd base rates'!K$49)\n+($F157*'fnd base rates'!K$50)\n+($G157*'fnd base rates'!K$51)\n+($H157*'fnd base rates'!K$52)\n+($I157*'fnd base rates'!K$53)\n+($J157*'fnd base rates'!K$54)\n+($K157*'fnd base rates'!K$55)\n+($M157*'fnd base rates'!K$56)\n+($N157*'fnd base rates'!K$57)\n+($O157*'fnd base rates'!K$58)\n+($P157*'fnd base rates'!K$59)\n+($Q157*'fnd base rates'!K$60)\n+($R157*'fnd base rates'!K$61)\n+($S157*'fnd base rates'!K$62)\n+($L157*'fnd base rates'!K$63)\n+($T157*VLOOKUP($W157+16,rate_basefnd,11)))\n*$V157","v":5966.7647115693871},{"$f":"(($D157*'fnd base rates'!L$48)\n+($E157*'fnd base rates'!L$49)\n+($F157*'fnd base rates'!L$50)\n+($G157*'fnd base rates'!L$51)\n+($H157*'fnd base rates'!L$52)\n+($I157*'fnd base rates'!L$53)\n+($J157*'fnd base rates'!L$54)\n+($K157*'fnd base rates'!L$55)\n+($M157*'fnd base rates'!L$56)\n+($N157*'fnd base rates'!L$57)\n+($O157*'fnd base rates'!L$58)\n+($P157*'fnd base rates'!L$59)\n+($Q157*'fnd base rates'!L$60)\n+($R157*'fnd base rates'!L$61)\n+($S157*'fnd base rates'!L$62)\n+($L157*'fnd base rates'!L$63)\n+($T157*VLOOKUP($W157+16,rate_basefnd,12)))","v":5275.6912999810665},{"$f":"(($D157*'fnd base rates'!M$48)\n+($E157*'fnd base rates'!M$49)\n+($F157*'fnd base rates'!M$50)\n+($G157*'fnd base rates'!M$51)\n+($H157*'fnd base rates'!M$52)\n+($I157*'fnd base rates'!M$53)\n+($J157*'fnd base rates'!M$54)\n+($K157*'fnd base rates'!M$55)\n+($M157*'fnd base rates'!M$56)\n+($N157*'fnd base rates'!M$57)\n+($O157*'fnd base rates'!M$58)\n+($P157*'fnd base rates'!M$59)\n+($Q157*'fnd base rates'!M$60)\n+($R157*'fnd base rates'!M$61)\n+($S157*'fnd base rates'!M$62)\n+($L157*'fnd base rates'!M$63)\n+($T157*VLOOKUP($W157+16,rate_basefnd,13)))","v":0},50773.664801346364,null,428035220,"428","035","220",1,4,50773.664801346364,12693]
["428",428035229,"BROOKE ROSLINDALE",{"$f":"'fnd enro'!D158","v":0},{"$f":"'fnd enro'!E158","v":0},{"$f":"'fnd enro'!F158","v":0},{"$f":"'fnd enro'!G158","v":1},{"$f":"'fnd enro'!H158","v":0},{"$f":"'fnd enro'!I158","v":0},{"$f":"'fnd enro'!J158","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K158","v":0},{"$f":"'fnd enro'!L158","v":0},{"$f":"'fnd enro'!M158","v":0},{"$f":"'fnd enro'!N158","v":0},{"$f":"'fnd enro'!O158","v":0},{"$f":"'fnd enro'!P158","v":0},{"$f":"'fnd enro'!Q158","v":0},{"$f":"'fnd enro'!R158","v":0},{"$f":"'fnd enro'!S158","v":0},{"$f":"'fnd enro'!T158","v":1},{"$f":"'fnd enro'!W158","v":1},1.0780000000000001,{"$f":"'fnd enro'!V158","v":10},null,{"$f":"(($D158*'fnd base rates'!C$48)\n+($E158*'fnd base rates'!C$49)\n+($F158*'fnd base rates'!C$50)\n+($G158*'fnd base rates'!C$51)\n+($H158*'fnd base rates'!C$52)\n+($I158*'fnd base rates'!C$53)\n+($J158*'fnd base rates'!C$54)\n+($K158*'fnd base rates'!C$55)\n+($M158*'fnd base rates'!C$56)\n+($N158*'fnd base rates'!C$57)\n+($O158*'fnd base rates'!C$58)\n+($P158*'fnd base rates'!C$59)\n+($Q158*'fnd base rates'!C$60)\n+($R158*'fnd base rates'!C$61)\n+($S158*'fnd base rates'!C$62)\n+($L158*'fnd base rates'!C$63)\n+($T158*VLOOKUP($W158+16,rate_basefnd,3)))\n*$V158","v":512.62174425000001},{"$f":"(($D158*'fnd base rates'!D$48)\n+($E158*'fnd base rates'!D$49)\n+($F158*'fnd base rates'!D$50)\n+($G158*'fnd base rates'!D$51)\n+($H158*'fnd base rates'!D$52)\n+($I158*'fnd base rates'!D$53)\n+($J158*'fnd base rates'!D$54)\n+($K158*'fnd base rates'!D$55)\n+($M158*'fnd base rates'!D$56)\n+($N158*'fnd base rates'!D$57)\n+($O158*'fnd base rates'!D$58)\n+($P158*'fnd base rates'!D$59)\n+($Q158*'fnd base rates'!D$60)\n+($R158*'fnd base rates'!D$61)\n+($S158*'fnd base rates'!D$62)\n+($L158*'fnd base rates'!D$63)\n+($T158*VLOOKUP($W158+16,rate_basefnd,4)))\n*$V158","v":735.48706000000004},{"$f":"(($D158*'fnd base rates'!E$48)\n+($E158*'fnd base rates'!E$49)\n+($F158*'fnd base rates'!E$50)\n+($G158*'fnd base rates'!E$51)\n+($H158*'fnd base rates'!E$52)\n+($I158*'fnd base rates'!E$53)\n+($J158*'fnd base rates'!E$54)\n+($K158*'fnd base rates'!E$55)\n+($M158*'fnd base rates'!E$56)\n+($N158*'fnd base rates'!E$57)\n+($O158*'fnd base rates'!E$58)\n+($P158*'fnd base rates'!E$59)\n+($Q158*'fnd base rates'!E$60)\n+($R158*'fnd base rates'!E$61)\n+($S158*'fnd base rates'!E$62)\n+($L158*'fnd base rates'!E$63)\n+($T158*VLOOKUP($W158+16,rate_basefnd,5)))\n*$V158","v":7066.3783689836691},{"$f":"(($D158*'fnd base rates'!F$48)\n+($E158*'fnd base rates'!F$49)\n+($F158*'fnd base rates'!F$50)\n+($G158*'fnd base rates'!F$51)\n+($H158*'fnd base rates'!F$52)\n+($I158*'fnd base rates'!F$53)\n+($J158*'fnd base rates'!F$54)\n+($K158*'fnd base rates'!F$55)\n+($M158*'fnd base rates'!F$56)\n+($N158*'fnd base rates'!F$57)\n+($O158*'fnd base rates'!F$58)\n+($P158*'fnd base rates'!F$59)\n+($Q158*'fnd base rates'!F$60)\n+($R158*'fnd base rates'!F$61)\n+($S158*'fnd base rates'!F$62)\n+($L158*'fnd base rates'!F$63)\n+($T158*VLOOKUP($W158+16,rate_basefnd,6)))\n*$V158","v":1189.6847077500001},{"$f":"(($D158*'fnd base rates'!G$48)\n+($E158*'fnd base rates'!G$49)\n+($F158*'fnd base rates'!G$50)\n+($G158*'fnd base rates'!G$51)\n+($H158*'fnd base rates'!G$52)\n+($I158*'fnd base rates'!G$53)\n+($J158*'fnd base rates'!G$54)\n+($K158*'fnd base rates'!G$55)\n+($M158*'fnd base rates'!G$56)\n+($N158*'fnd base rates'!G$57)\n+($O158*'fnd base rates'!G$58)\n+($P158*'fnd base rates'!G$59)\n+($Q158*'fnd base rates'!G$60)\n+($R158*'fnd base rates'!G$61)\n+($S158*'fnd base rates'!G$62)\n+($L158*'fnd base rates'!G$63)\n+($T158*VLOOKUP($W158+16,rate_basefnd,7)))\n*$V158","v":236.03270844829922},{"$f":"(($D158*'fnd base rates'!H$48)\n+($E158*'fnd base rates'!H$49)\n+($F158*'fnd base rates'!H$50)\n+($G158*'fnd base rates'!H$51)\n+($H158*'fnd base rates'!H$52)\n+($I158*'fnd base rates'!H$53)\n+($J158*'fnd base rates'!H$54)\n+($K158*'fnd base rates'!H$55)\n+($M158*'fnd base rates'!H$56)\n+($N158*'fnd base rates'!H$57)\n+($O158*'fnd base rates'!H$58)\n+($P158*'fnd base rates'!H$59)\n+($Q158*'fnd base rates'!H$60)\n+($R158*'fnd base rates'!H$61)\n+($S158*'fnd base rates'!H$62)\n+($L158*'fnd base rates'!H$63)\n+($T158*VLOOKUP($W158+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D158*'fnd base rates'!I$48)\n+($E158*'fnd base rates'!I$49)\n+($F158*'fnd base rates'!I$50)\n+($G158*'fnd base rates'!I$51)\n+($H158*'fnd base rates'!I$52)\n+($I158*'fnd base rates'!I$53)\n+($J158*'fnd base rates'!I$54)\n+($K158*'fnd base rates'!I$55)\n+($M158*'fnd base rates'!I$56)\n+($N158*'fnd base rates'!I$57)\n+($O158*'fnd base rates'!I$58)\n+($P158*'fnd base rates'!I$59)\n+($Q158*'fnd base rates'!I$60)\n+($R158*'fnd base rates'!I$61)\n+($S158*'fnd base rates'!I$62)\n+($L158*'fnd base rates'!I$63)\n+($T158*VLOOKUP($W158+16,rate_basefnd,9)))\n*$V158","v":245.40670000000003},{"$f":"(($D158*'fnd base rates'!J$48)\n+($E158*'fnd base rates'!J$49)\n+($F158*'fnd base rates'!J$50)\n+($G158*'fnd base rates'!J$51)\n+($H158*'fnd base rates'!J$52)\n+($I158*'fnd base rates'!J$53)\n+($J158*'fnd base rates'!J$54)\n+($K158*'fnd base rates'!J$55)\n+($M158*'fnd base rates'!J$56)\n+($N158*'fnd base rates'!J$57)\n+($O158*'fnd base rates'!J$58)\n+($P158*'fnd base rates'!J$59)\n+($Q158*'fnd base rates'!J$60)\n+($R158*'fnd base rates'!J$61)\n+($S158*'fnd base rates'!J$62)\n+($L158*'fnd base rates'!J$63)\n+($T158*VLOOKUP($W158+16,rate_basefnd,10)))\n*$V158","v":146.43552000000003},{"$f":"(($D158*'fnd base rates'!K$48)\n+($E158*'fnd base rates'!K$49)\n+($F158*'fnd base rates'!K$50)\n+($G158*'fnd base rates'!K$51)\n+($H158*'fnd base rates'!K$52)\n+($I158*'fnd base rates'!K$53)\n+($J158*'fnd base rates'!K$54)\n+($K158*'fnd base rates'!K$55)\n+($M158*'fnd base rates'!K$56)\n+($N158*'fnd base rates'!K$57)\n+($O158*'fnd base rates'!K$58)\n+($P158*'fnd base rates'!K$59)\n+($Q158*'fnd base rates'!K$60)\n+($R158*'fnd base rates'!K$61)\n+($S158*'fnd base rates'!K$62)\n+($L158*'fnd base rates'!K$63)\n+($T158*VLOOKUP($W158+16,rate_basefnd,11)))\n*$V158","v":1569.0102966897955},{"$f":"(($D158*'fnd base rates'!L$48)\n+($E158*'fnd base rates'!L$49)\n+($F158*'fnd base rates'!L$50)\n+($G158*'fnd base rates'!L$51)\n+($H158*'fnd base rates'!L$52)\n+($I158*'fnd base rates'!L$53)\n+($J158*'fnd base rates'!L$54)\n+($K158*'fnd base rates'!L$55)\n+($M158*'fnd base rates'!L$56)\n+($N158*'fnd base rates'!L$57)\n+($O158*'fnd base rates'!L$58)\n+($P158*'fnd base rates'!L$59)\n+($Q158*'fnd base rates'!L$60)\n+($R158*'fnd base rates'!L$61)\n+($S158*'fnd base rates'!L$62)\n+($L158*'fnd base rates'!L$63)\n+($T158*VLOOKUP($W158+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D158*'fnd base rates'!M$48)\n+($E158*'fnd base rates'!M$49)\n+($F158*'fnd base rates'!M$50)\n+($G158*'fnd base rates'!M$51)\n+($H158*'fnd base rates'!M$52)\n+($I158*'fnd base rates'!M$53)\n+($J158*'fnd base rates'!M$54)\n+($K158*'fnd base rates'!M$55)\n+($M158*'fnd base rates'!M$56)\n+($N158*'fnd base rates'!M$57)\n+($O158*'fnd base rates'!M$58)\n+($P158*'fnd base rates'!M$59)\n+($Q158*'fnd base rates'!M$60)\n+($R158*'fnd base rates'!M$61)\n+($S158*'fnd base rates'!M$62)\n+($L158*'fnd base rates'!M$63)\n+($T158*VLOOKUP($W158+16,rate_basefnd,13)))","v":0},13575.650331115454,null,428035229,"428","035","229",1,1,13575.650331115454,13576]
["428",428035243,"BROOKE ROSLINDALE",{"$f":"'fnd enro'!D159","v":0},{"$f":"'fnd enro'!E159","v":0},{"$f":"'fnd enro'!F159","v":0},{"$f":"'fnd enro'!G159","v":4},{"$f":"'fnd enro'!H159","v":0},{"$f":"'fnd enro'!I159","v":0},{"$f":"'fnd enro'!J159","v":0.15},{"$f":"'fnd enro'!K159","v":0},{"$f":"'fnd enro'!L159","v":0},{"$f":"'fnd enro'!M159","v":0},{"$f":"'fnd enro'!N159","v":0},{"$f":"'fnd enro'!O159","v":0},{"$f":"'fnd enro'!P159","v":1},{"$f":"'fnd enro'!Q159","v":0},{"$f":"'fnd enro'!R159","v":0},{"$f":"'fnd enro'!S159","v":0},{"$f":"'fnd enro'!T159","v":3},{"$f":"'fnd enro'!W159","v":4},1.0780000000000001,{"$f":"'fnd enro'!V159","v":10},null,{"$f":"(($D159*'fnd base rates'!C$48)\n+($E159*'fnd base rates'!C$49)\n+($F159*'fnd base rates'!C$50)\n+($G159*'fnd base rates'!C$51)\n+($H159*'fnd base rates'!C$52)\n+($I159*'fnd base rates'!C$53)\n+($J159*'fnd base rates'!C$54)\n+($K159*'fnd base rates'!C$55)\n+($M159*'fnd base rates'!C$56)\n+($N159*'fnd base rates'!C$57)\n+($O159*'fnd base rates'!C$58)\n+($P159*'fnd base rates'!C$59)\n+($Q159*'fnd base rates'!C$60)\n+($R159*'fnd base rates'!C$61)\n+($S159*'fnd base rates'!C$62)\n+($L159*'fnd base rates'!C$63)\n+($T159*VLOOKUP($W159+16,rate_basefnd,3)))\n*$V159","v":2145.7929570000001},{"$f":"(($D159*'fnd base rates'!D$48)\n+($E159*'fnd base rates'!D$49)\n+($F159*'fnd base rates'!D$50)\n+($G159*'fnd base rates'!D$51)\n+($H159*'fnd base rates'!D$52)\n+($I159*'fnd base rates'!D$53)\n+($J159*'fnd base rates'!D$54)\n+($K159*'fnd base rates'!D$55)\n+($M159*'fnd base rates'!D$56)\n+($N159*'fnd base rates'!D$57)\n+($O159*'fnd base rates'!D$58)\n+($P159*'fnd base rates'!D$59)\n+($Q159*'fnd base rates'!D$60)\n+($R159*'fnd base rates'!D$61)\n+($S159*'fnd base rates'!D$62)\n+($L159*'fnd base rates'!D$63)\n+($T159*VLOOKUP($W159+16,rate_basefnd,4)))\n*$V159","v":3108.7256200000002},{"$f":"(($D159*'fnd base rates'!E$48)\n+($E159*'fnd base rates'!E$49)\n+($F159*'fnd base rates'!E$50)\n+($G159*'fnd base rates'!E$51)\n+($H159*'fnd base rates'!E$52)\n+($I159*'fnd base rates'!E$53)\n+($J159*'fnd base rates'!E$54)\n+($K159*'fnd base rates'!E$55)\n+($M159*'fnd base rates'!E$56)\n+($N159*'fnd base rates'!E$57)\n+($O159*'fnd base rates'!E$58)\n+($P159*'fnd base rates'!E$59)\n+($Q159*'fnd base rates'!E$60)\n+($R159*'fnd base rates'!E$61)\n+($S159*'fnd base rates'!E$62)\n+($L159*'fnd base rates'!E$63)\n+($T159*VLOOKUP($W159+16,rate_basefnd,5)))\n*$V159","v":26086.762717201011},{"$f":"(($D159*'fnd base rates'!F$48)\n+($E159*'fnd base rates'!F$49)\n+($F159*'fnd base rates'!F$50)\n+($G159*'fnd base rates'!F$51)\n+($H159*'fnd base rates'!F$52)\n+($I159*'fnd base rates'!F$53)\n+($J159*'fnd base rates'!F$54)\n+($K159*'fnd base rates'!F$55)\n+($M159*'fnd base rates'!F$56)\n+($N159*'fnd base rates'!F$57)\n+($O159*'fnd base rates'!F$58)\n+($P159*'fnd base rates'!F$59)\n+($Q159*'fnd base rates'!F$60)\n+($R159*'fnd base rates'!F$61)\n+($S159*'fnd base rates'!F$62)\n+($L159*'fnd base rates'!F$63)\n+($T159*VLOOKUP($W159+16,rate_basefnd,6)))\n*$V159","v":4925.5162110000001},{"$f":"(($D159*'fnd base rates'!G$48)\n+($E159*'fnd base rates'!G$49)\n+($F159*'fnd base rates'!G$50)\n+($G159*'fnd base rates'!G$51)\n+($H159*'fnd base rates'!G$52)\n+($I159*'fnd base rates'!G$53)\n+($J159*'fnd base rates'!G$54)\n+($K159*'fnd base rates'!G$55)\n+($M159*'fnd base rates'!G$56)\n+($N159*'fnd base rates'!G$57)\n+($O159*'fnd base rates'!G$58)\n+($P159*'fnd base rates'!G$59)\n+($Q159*'fnd base rates'!G$60)\n+($R159*'fnd base rates'!G$61)\n+($S159*'fnd base rates'!G$62)\n+($L159*'fnd base rates'!G$63)\n+($T159*VLOOKUP($W159+16,rate_basefnd,7)))\n*$V159","v":905.97890459489781},{"$f":"(($D159*'fnd base rates'!H$48)\n+($E159*'fnd base rates'!H$49)\n+($F159*'fnd base rates'!H$50)\n+($G159*'fnd base rates'!H$51)\n+($H159*'fnd base rates'!H$52)\n+($I159*'fnd base rates'!H$53)\n+($J159*'fnd base rates'!H$54)\n+($K159*'fnd base rates'!H$55)\n+($M159*'fnd base rates'!H$56)\n+($N159*'fnd base rates'!H$57)\n+($O159*'fnd base rates'!H$58)\n+($P159*'fnd base rates'!H$59)\n+($Q159*'fnd base rates'!H$60)\n+($R159*'fnd base rates'!H$61)\n+($S159*'fnd base rates'!H$62)\n+($L159*'fnd base rates'!H$63)\n+($T159*VLOOKUP($W159+16,rate_basefnd,8)))","v":1976.046},{"$f":"(($D159*'fnd base rates'!I$48)\n+($E159*'fnd base rates'!I$49)\n+($F159*'fnd base rates'!I$50)\n+($G159*'fnd base rates'!I$51)\n+($H159*'fnd base rates'!I$52)\n+($I159*'fnd base rates'!I$53)\n+($J159*'fnd base rates'!I$54)\n+($K159*'fnd base rates'!I$55)\n+($M159*'fnd base rates'!I$56)\n+($N159*'fnd base rates'!I$57)\n+($O159*'fnd base rates'!I$58)\n+($P159*'fnd base rates'!I$59)\n+($Q159*'fnd base rates'!I$60)\n+($R159*'fnd base rates'!I$61)\n+($S159*'fnd base rates'!I$62)\n+($L159*'fnd base rates'!I$63)\n+($T159*VLOOKUP($W159+16,rate_basefnd,9)))\n*$V159","v":1053.0982000000001},{"$f":"(($D159*'fnd base rates'!J$48)\n+($E159*'fnd base rates'!J$49)\n+($F159*'fnd base rates'!J$50)\n+($G159*'fnd base rates'!J$51)\n+($H159*'fnd base rates'!J$52)\n+($I159*'fnd base rates'!J$53)\n+($J159*'fnd base rates'!J$54)\n+($K159*'fnd base rates'!J$55)\n+($M159*'fnd base rates'!J$56)\n+($N159*'fnd base rates'!J$57)\n+($O159*'fnd base rates'!J$58)\n+($P159*'fnd base rates'!J$59)\n+($Q159*'fnd base rates'!J$60)\n+($R159*'fnd base rates'!J$61)\n+($S159*'fnd base rates'!J$62)\n+($L159*'fnd base rates'!J$63)\n+($T159*VLOOKUP($W159+16,rate_basefnd,10)))\n*$V159","v":609.56588000000011},{"$f":"(($D159*'fnd base rates'!K$48)\n+($E159*'fnd base rates'!K$49)\n+($F159*'fnd base rates'!K$50)\n+($G159*'fnd base rates'!K$51)\n+($H159*'fnd base rates'!K$52)\n+($I159*'fnd base rates'!K$53)\n+($J159*'fnd base rates'!K$54)\n+($K159*'fnd base rates'!K$55)\n+($M159*'fnd base rates'!K$56)\n+($N159*'fnd base rates'!K$57)\n+($O159*'fnd base rates'!K$58)\n+($P159*'fnd base rates'!K$59)\n+($Q159*'fnd base rates'!K$60)\n+($R159*'fnd base rates'!K$61)\n+($S159*'fnd base rates'!K$62)\n+($L159*'fnd base rates'!K$63)\n+($T159*VLOOKUP($W159+16,rate_basefnd,11)))\n*$V159","v":6047.1511715693869},{"$f":"(($D159*'fnd base rates'!L$48)\n+($E159*'fnd base rates'!L$49)\n+($F159*'fnd base rates'!L$50)\n+($G159*'fnd base rates'!L$51)\n+($H159*'fnd base rates'!L$52)\n+($I159*'fnd base rates'!L$53)\n+($J159*'fnd base rates'!L$54)\n+($K159*'fnd base rates'!L$55)\n+($M159*'fnd base rates'!L$56)\n+($N159*'fnd base rates'!L$57)\n+($O159*'fnd base rates'!L$58)\n+($P159*'fnd base rates'!L$59)\n+($Q159*'fnd base rates'!L$60)\n+($R159*'fnd base rates'!L$61)\n+($S159*'fnd base rates'!L$62)\n+($L159*'fnd base rates'!L$63)\n+($T159*VLOOKUP($W159+16,rate_basefnd,12)))","v":5557.5812999810669},{"$f":"(($D159*'fnd base rates'!M$48)\n+($E159*'fnd base rates'!M$49)\n+($F159*'fnd base rates'!M$50)\n+($G159*'fnd base rates'!M$51)\n+($H159*'fnd base rates'!M$52)\n+($I159*'fnd base rates'!M$53)\n+($J159*'fnd base rates'!M$54)\n+($K159*'fnd base rates'!M$55)\n+($M159*'fnd base rates'!M$56)\n+($N159*'fnd base rates'!M$57)\n+($O159*'fnd base rates'!M$58)\n+($P159*'fnd base rates'!M$59)\n+($Q159*'fnd base rates'!M$60)\n+($R159*'fnd base rates'!M$61)\n+($S159*'fnd base rates'!M$62)\n+($L159*'fnd base rates'!M$63)\n+($T159*VLOOKUP($W159+16,rate_basefnd,13)))","v":0},52416.218961346371,null,428035243,"428","035","243",1,4,52416.218961346371,13104]
["428",428035244,"BROOKE ROSLINDALE",{"$f":"'fnd enro'!D160","v":0},{"$f":"'fnd enro'!E160","v":0},{"$f":"'fnd enro'!F160","v":2},{"$f":"'fnd enro'!G160","v":6},{"$f":"'fnd enro'!H160","v":6},{"$f":"'fnd enro'!I160","v":0},{"$f":"'fnd enro'!J160","v":0.52500000000000002},{"$f":"'fnd enro'!K160","v":0},{"$f":"'fnd enro'!L160","v":0},{"$f":"'fnd enro'!M160","v":0},{"$f":"'fnd enro'!N160","v":0},{"$f":"'fnd enro'!O160","v":1},{"$f":"'fnd enro'!P160","v":0},{"$f":"'fnd enro'!Q160","v":0},{"$f":"'fnd enro'!R160","v":0},{"$f":"'fnd enro'!S160","v":0},{"$f":"'fnd enro'!T160","v":5},{"$f":"'fnd enro'!W160","v":14},1.0780000000000001,{"$f":"'fnd enro'!V160","v":8},null,{"$f":"(($D160*'fnd base rates'!C$48)\n+($E160*'fnd base rates'!C$49)\n+($F160*'fnd base rates'!C$50)\n+($G160*'fnd base rates'!C$51)\n+($H160*'fnd base rates'!C$52)\n+($I160*'fnd base rates'!C$53)\n+($J160*'fnd base rates'!C$54)\n+($K160*'fnd base rates'!C$55)\n+($M160*'fnd base rates'!C$56)\n+($N160*'fnd base rates'!C$57)\n+($O160*'fnd base rates'!C$58)\n+($P160*'fnd base rates'!C$59)\n+($Q160*'fnd base rates'!C$60)\n+($R160*'fnd base rates'!C$61)\n+($S160*'fnd base rates'!C$62)\n+($L160*'fnd base rates'!C$63)\n+($T160*VLOOKUP($W160+16,rate_basefnd,3)))\n*$V160","v":7272.6895395000001},{"$f":"(($D160*'fnd base rates'!D$48)\n+($E160*'fnd base rates'!D$49)\n+($F160*'fnd base rates'!D$50)\n+($G160*'fnd base rates'!D$51)\n+($H160*'fnd base rates'!D$52)\n+($I160*'fnd base rates'!D$53)\n+($J160*'fnd base rates'!D$54)\n+($K160*'fnd base rates'!D$55)\n+($M160*'fnd base rates'!D$56)\n+($N160*'fnd base rates'!D$57)\n+($O160*'fnd base rates'!D$58)\n+($P160*'fnd base rates'!D$59)\n+($Q160*'fnd base rates'!D$60)\n+($R160*'fnd base rates'!D$61)\n+($S160*'fnd base rates'!D$62)\n+($L160*'fnd base rates'!D$63)\n+($T160*VLOOKUP($W160+16,rate_basefnd,4)))\n*$V160","v":10464.792799999999},{"$f":"(($D160*'fnd base rates'!E$48)\n+($E160*'fnd base rates'!E$49)\n+($F160*'fnd base rates'!E$50)\n+($G160*'fnd base rates'!E$51)\n+($H160*'fnd base rates'!E$52)\n+($I160*'fnd base rates'!E$53)\n+($J160*'fnd base rates'!E$54)\n+($K160*'fnd base rates'!E$55)\n+($M160*'fnd base rates'!E$56)\n+($N160*'fnd base rates'!E$57)\n+($O160*'fnd base rates'!E$58)\n+($P160*'fnd base rates'!E$59)\n+($Q160*'fnd base rates'!E$60)\n+($R160*'fnd base rates'!E$61)\n+($S160*'fnd base rates'!E$62)\n+($L160*'fnd base rates'!E$63)\n+($T160*VLOOKUP($W160+16,rate_basefnd,5)))\n*$V160","v":67225.197077168355},{"$f":"(($D160*'fnd base rates'!F$48)\n+($E160*'fnd base rates'!F$49)\n+($F160*'fnd base rates'!F$50)\n+($G160*'fnd base rates'!F$51)\n+($H160*'fnd base rates'!F$52)\n+($I160*'fnd base rates'!F$53)\n+($J160*'fnd base rates'!F$54)\n+($K160*'fnd base rates'!F$55)\n+($M160*'fnd base rates'!F$56)\n+($N160*'fnd base rates'!F$57)\n+($O160*'fnd base rates'!F$58)\n+($P160*'fnd base rates'!F$59)\n+($Q160*'fnd base rates'!F$60)\n+($R160*'fnd base rates'!F$61)\n+($S160*'fnd base rates'!F$62)\n+($L160*'fnd base rates'!F$63)\n+($T160*VLOOKUP($W160+16,rate_basefnd,6)))\n*$V160","v":15369.618148500002},{"$f":"(($D160*'fnd base rates'!G$48)\n+($E160*'fnd base rates'!G$49)\n+($F160*'fnd base rates'!G$50)\n+($G160*'fnd base rates'!G$51)\n+($H160*'fnd base rates'!G$52)\n+($I160*'fnd base rates'!G$53)\n+($J160*'fnd base rates'!G$54)\n+($K160*'fnd base rates'!G$55)\n+($M160*'fnd base rates'!G$56)\n+($N160*'fnd base rates'!G$57)\n+($O160*'fnd base rates'!G$58)\n+($P160*'fnd base rates'!G$59)\n+($Q160*'fnd base rates'!G$60)\n+($R160*'fnd base rates'!G$61)\n+($S160*'fnd base rates'!G$62)\n+($L160*'fnd base rates'!G$63)\n+($T160*VLOOKUP($W160+16,rate_basefnd,7)))\n*$V160","v":2638.9194754914961},{"$f":"(($D160*'fnd base rates'!H$48)\n+($E160*'fnd base rates'!H$49)\n+($F160*'fnd base rates'!H$50)\n+($G160*'fnd base rates'!H$51)\n+($H160*'fnd base rates'!H$52)\n+($I160*'fnd base rates'!H$53)\n+($J160*'fnd base rates'!H$54)\n+($K160*'fnd base rates'!H$55)\n+($M160*'fnd base rates'!H$56)\n+($N160*'fnd base rates'!H$57)\n+($O160*'fnd base rates'!H$58)\n+($P160*'fnd base rates'!H$59)\n+($Q160*'fnd base rates'!H$60)\n+($R160*'fnd base rates'!H$61)\n+($S160*'fnd base rates'!H$62)\n+($L160*'fnd base rates'!H$63)\n+($T160*VLOOKUP($W160+16,rate_basefnd,8)))","v":6640.6760000000013},{"$f":"(($D160*'fnd base rates'!I$48)\n+($E160*'fnd base rates'!I$49)\n+($F160*'fnd base rates'!I$50)\n+($G160*'fnd base rates'!I$51)\n+($H160*'fnd base rates'!I$52)\n+($I160*'fnd base rates'!I$53)\n+($J160*'fnd base rates'!I$54)\n+($K160*'fnd base rates'!I$55)\n+($M160*'fnd base rates'!I$56)\n+($N160*'fnd base rates'!I$57)\n+($O160*'fnd base rates'!I$58)\n+($P160*'fnd base rates'!I$59)\n+($Q160*'fnd base rates'!I$60)\n+($R160*'fnd base rates'!I$61)\n+($S160*'fnd base rates'!I$62)\n+($L160*'fnd base rates'!I$63)\n+($T160*VLOOKUP($W160+16,rate_basefnd,9)))\n*$V160","v":3995.1758},{"$f":"(($D160*'fnd base rates'!J$48)\n+($E160*'fnd base rates'!J$49)\n+($F160*'fnd base rates'!J$50)\n+($G160*'fnd base rates'!J$51)\n+($H160*'fnd base rates'!J$52)\n+($I160*'fnd base rates'!J$53)\n+($J160*'fnd base rates'!J$54)\n+($K160*'fnd base rates'!J$55)\n+($M160*'fnd base rates'!J$56)\n+($N160*'fnd base rates'!J$57)\n+($O160*'fnd base rates'!J$58)\n+($P160*'fnd base rates'!J$59)\n+($Q160*'fnd base rates'!J$60)\n+($R160*'fnd base rates'!J$61)\n+($S160*'fnd base rates'!J$62)\n+($L160*'fnd base rates'!J$63)\n+($T160*VLOOKUP($W160+16,rate_basefnd,10)))\n*$V160","v":2533.0628400000005},{"$f":"(($D160*'fnd base rates'!K$48)\n+($E160*'fnd base rates'!K$49)\n+($F160*'fnd base rates'!K$50)\n+($G160*'fnd base rates'!K$51)\n+($H160*'fnd base rates'!K$52)\n+($I160*'fnd base rates'!K$53)\n+($J160*'fnd base rates'!K$54)\n+($K160*'fnd base rates'!K$55)\n+($M160*'fnd base rates'!K$56)\n+($N160*'fnd base rates'!K$57)\n+($O160*'fnd base rates'!K$58)\n+($P160*'fnd base rates'!K$59)\n+($Q160*'fnd base rates'!K$60)\n+($R160*'fnd base rates'!K$61)\n+($S160*'fnd base rates'!K$62)\n+($L160*'fnd base rates'!K$63)\n+($T160*VLOOKUP($W160+16,rate_basefnd,11)))\n*$V160","v":18041.927056948978},{"$f":"(($D160*'fnd base rates'!L$48)\n+($E160*'fnd base rates'!L$49)\n+($F160*'fnd base rates'!L$50)\n+($G160*'fnd base rates'!L$51)\n+($H160*'fnd base rates'!L$52)\n+($I160*'fnd base rates'!L$53)\n+($J160*'fnd base rates'!L$54)\n+($K160*'fnd base rates'!L$55)\n+($M160*'fnd base rates'!L$56)\n+($N160*'fnd base rates'!L$57)\n+($O160*'fnd base rates'!L$58)\n+($P160*'fnd base rates'!L$59)\n+($Q160*'fnd base rates'!L$60)\n+($R160*'fnd base rates'!L$61)\n+($S160*'fnd base rates'!L$62)\n+($L160*'fnd base rates'!L$63)\n+($T160*VLOOKUP($W160+16,rate_basefnd,12)))","v":17159.798749968446},{"$f":"(($D160*'fnd base rates'!M$48)\n+($E160*'fnd base rates'!M$49)\n+($F160*'fnd base rates'!M$50)\n+($G160*'fnd base rates'!M$51)\n+($H160*'fnd base rates'!M$52)\n+($I160*'fnd base rates'!M$53)\n+($J160*'fnd base rates'!M$54)\n+($K160*'fnd base rates'!M$55)\n+($M160*'fnd base rates'!M$56)\n+($N160*'fnd base rates'!M$57)\n+($O160*'fnd base rates'!M$58)\n+($P160*'fnd base rates'!M$59)\n+($Q160*'fnd base rates'!M$60)\n+($R160*'fnd base rates'!M$61)\n+($S160*'fnd base rates'!M$62)\n+($L160*'fnd base rates'!M$63)\n+($T160*VLOOKUP($W160+16,rate_basefnd,13)))","v":0},151341.85748757728,null,428035244,"428","035","244",1,14,151341.85748757728,10810]
["428",428035248,"BROOKE ROSLINDALE",{"$f":"'fnd enro'!D161","v":0},{"$f":"'fnd enro'!E161","v":0},{"$f":"'fnd enro'!F161","v":1},{"$f":"'fnd enro'!G161","v":14},{"$f":"'fnd enro'!H161","v":7},{"$f":"'fnd enro'!I161","v":0},{"$f":"'fnd enro'!J161","v":0.82499999999999996},{"$f":"'fnd enro'!K161","v":0},{"$f":"'fnd enro'!L161","v":0},{"$f":"'fnd enro'!M161","v":0},{"$f":"'fnd enro'!N161","v":0},{"$f":"'fnd enro'!O161","v":0},{"$f":"'fnd enro'!P161","v":2},{"$f":"'fnd enro'!Q161","v":0},{"$f":"'fnd enro'!R161","v":0},{"$f":"'fnd enro'!S161","v":0},{"$f":"'fnd enro'!T161","v":14},{"$f":"'fnd enro'!W161","v":22},1.0780000000000001,{"$f":"'fnd enro'!V161","v":10},null,{"$f":"(($D161*'fnd base rates'!C$48)\n+($E161*'fnd base rates'!C$49)\n+($F161*'fnd base rates'!C$50)\n+($G161*'fnd base rates'!C$51)\n+($H161*'fnd base rates'!C$52)\n+($I161*'fnd base rates'!C$53)\n+($J161*'fnd base rates'!C$54)\n+($K161*'fnd base rates'!C$55)\n+($M161*'fnd base rates'!C$56)\n+($N161*'fnd base rates'!C$57)\n+($O161*'fnd base rates'!C$58)\n+($P161*'fnd base rates'!C$59)\n+($Q161*'fnd base rates'!C$60)\n+($R161*'fnd base rates'!C$61)\n+($S161*'fnd base rates'!C$62)\n+($L161*'fnd base rates'!C$63)\n+($T161*VLOOKUP($W161+16,rate_basefnd,3)))\n*$V161","v":11468.290333499999},{"$f":"(($D161*'fnd base rates'!D$48)\n+($E161*'fnd base rates'!D$49)\n+($F161*'fnd base rates'!D$50)\n+($G161*'fnd base rates'!D$51)\n+($H161*'fnd base rates'!D$52)\n+($I161*'fnd base rates'!D$53)\n+($J161*'fnd base rates'!D$54)\n+($K161*'fnd base rates'!D$55)\n+($M161*'fnd base rates'!D$56)\n+($N161*'fnd base rates'!D$57)\n+($O161*'fnd base rates'!D$58)\n+($P161*'fnd base rates'!D$59)\n+($Q161*'fnd base rates'!D$60)\n+($R161*'fnd base rates'!D$61)\n+($S161*'fnd base rates'!D$62)\n+($L161*'fnd base rates'!D$63)\n+($T161*VLOOKUP($W161+16,rate_basefnd,4)))\n*$V161","v":16514.270079999998},{"$f":"(($D161*'fnd base rates'!E$48)\n+($E161*'fnd base rates'!E$49)\n+($F161*'fnd base rates'!E$50)\n+($G161*'fnd base rates'!E$51)\n+($H161*'fnd base rates'!E$52)\n+($I161*'fnd base rates'!E$53)\n+($J161*'fnd base rates'!E$54)\n+($K161*'fnd base rates'!E$55)\n+($M161*'fnd base rates'!E$56)\n+($N161*'fnd base rates'!E$57)\n+($O161*'fnd base rates'!E$58)\n+($P161*'fnd base rates'!E$59)\n+($Q161*'fnd base rates'!E$60)\n+($R161*'fnd base rates'!E$61)\n+($S161*'fnd base rates'!E$62)\n+($L161*'fnd base rates'!E$63)\n+($T161*VLOOKUP($W161+16,rate_basefnd,5)))\n*$V161","v":128193.08294777137},{"$f":"(($D161*'fnd base rates'!F$48)\n+($E161*'fnd base rates'!F$49)\n+($F161*'fnd base rates'!F$50)\n+($G161*'fnd base rates'!F$51)\n+($H161*'fnd base rates'!F$52)\n+($I161*'fnd base rates'!F$53)\n+($J161*'fnd base rates'!F$54)\n+($K161*'fnd base rates'!F$55)\n+($M161*'fnd base rates'!F$56)\n+($N161*'fnd base rates'!F$57)\n+($O161*'fnd base rates'!F$58)\n+($P161*'fnd base rates'!F$59)\n+($Q161*'fnd base rates'!F$60)\n+($R161*'fnd base rates'!F$61)\n+($S161*'fnd base rates'!F$62)\n+($L161*'fnd base rates'!F$63)\n+($T161*VLOOKUP($W161+16,rate_basefnd,6)))\n*$V161","v":24810.3529905},{"$f":"(($D161*'fnd base rates'!G$48)\n+($E161*'fnd base rates'!G$49)\n+($F161*'fnd base rates'!G$50)\n+($G161*'fnd base rates'!G$51)\n+($H161*'fnd base rates'!G$52)\n+($I161*'fnd base rates'!G$53)\n+($J161*'fnd base rates'!G$54)\n+($K161*'fnd base rates'!G$55)\n+($M161*'fnd base rates'!G$56)\n+($N161*'fnd base rates'!G$57)\n+($O161*'fnd base rates'!G$58)\n+($P161*'fnd base rates'!G$59)\n+($Q161*'fnd base rates'!G$60)\n+($R161*'fnd base rates'!G$61)\n+($S161*'fnd base rates'!G$62)\n+($L161*'fnd base rates'!G$63)\n+($T161*VLOOKUP($W161+16,rate_basefnd,7)))\n*$V161","v":4680.1508522761887},{"$f":"(($D161*'fnd base rates'!H$48)\n+($E161*'fnd base rates'!H$49)\n+($F161*'fnd base rates'!H$50)\n+($G161*'fnd base rates'!H$51)\n+($H161*'fnd base rates'!H$52)\n+($I161*'fnd base rates'!H$53)\n+($J161*'fnd base rates'!H$54)\n+($K161*'fnd base rates'!H$55)\n+($M161*'fnd base rates'!H$56)\n+($N161*'fnd base rates'!H$57)\n+($O161*'fnd base rates'!H$58)\n+($P161*'fnd base rates'!H$59)\n+($Q161*'fnd base rates'!H$60)\n+($R161*'fnd base rates'!H$61)\n+($S161*'fnd base rates'!H$62)\n+($L161*'fnd base rates'!H$63)\n+($T161*VLOOKUP($W161+16,rate_basefnd,8)))","v":10481.468000000001},{"$f":"(($D161*'fnd base rates'!I$48)\n+($E161*'fnd base rates'!I$49)\n+($F161*'fnd base rates'!I$50)\n+($G161*'fnd base rates'!I$51)\n+($H161*'fnd base rates'!I$52)\n+($I161*'fnd base rates'!I$53)\n+($J161*'fnd base rates'!I$54)\n+($K161*'fnd base rates'!I$55)\n+($M161*'fnd base rates'!I$56)\n+($N161*'fnd base rates'!I$57)\n+($O161*'fnd base rates'!I$58)\n+($P161*'fnd base rates'!I$59)\n+($Q161*'fnd base rates'!I$60)\n+($R161*'fnd base rates'!I$61)\n+($S161*'fnd base rates'!I$62)\n+($L161*'fnd base rates'!I$63)\n+($T161*VLOOKUP($W161+16,rate_basefnd,9)))\n*$V161","v":6110.6322200000004},{"$f":"(($D161*'fnd base rates'!J$48)\n+($E161*'fnd base rates'!J$49)\n+($F161*'fnd base rates'!J$50)\n+($G161*'fnd base rates'!J$51)\n+($H161*'fnd base rates'!J$52)\n+($I161*'fnd base rates'!J$53)\n+($J161*'fnd base rates'!J$54)\n+($K161*'fnd base rates'!J$55)\n+($M161*'fnd base rates'!J$56)\n+($N161*'fnd base rates'!J$57)\n+($O161*'fnd base rates'!J$58)\n+($P161*'fnd base rates'!J$59)\n+($Q161*'fnd base rates'!J$60)\n+($R161*'fnd base rates'!J$61)\n+($S161*'fnd base rates'!J$62)\n+($L161*'fnd base rates'!J$63)\n+($T161*VLOOKUP($W161+16,rate_basefnd,10)))\n*$V161","v":3869.7612800000002},{"$f":"(($D161*'fnd base rates'!K$48)\n+($E161*'fnd base rates'!K$49)\n+($F161*'fnd base rates'!K$50)\n+($G161*'fnd base rates'!K$51)\n+($H161*'fnd base rates'!K$52)\n+($I161*'fnd base rates'!K$53)\n+($J161*'fnd base rates'!K$54)\n+($K161*'fnd base rates'!K$55)\n+($M161*'fnd base rates'!K$56)\n+($N161*'fnd base rates'!K$57)\n+($O161*'fnd base rates'!K$58)\n+($P161*'fnd base rates'!K$59)\n+($Q161*'fnd base rates'!K$60)\n+($R161*'fnd base rates'!K$61)\n+($S161*'fnd base rates'!K$62)\n+($L161*'fnd base rates'!K$63)\n+($T161*VLOOKUP($W161+16,rate_basefnd,11)))\n*$V161","v":31523.200585657134},{"$f":"(($D161*'fnd base rates'!L$48)\n+($E161*'fnd base rates'!L$49)\n+($F161*'fnd base rates'!L$50)\n+($G161*'fnd base rates'!L$51)\n+($H161*'fnd base rates'!L$52)\n+($I161*'fnd base rates'!L$53)\n+($J161*'fnd base rates'!L$54)\n+($K161*'fnd base rates'!L$55)\n+($M161*'fnd base rates'!L$56)\n+($N161*'fnd base rates'!L$57)\n+($O161*'fnd base rates'!L$58)\n+($P161*'fnd base rates'!L$59)\n+($Q161*'fnd base rates'!L$60)\n+($R161*'fnd base rates'!L$61)\n+($S161*'fnd base rates'!L$62)\n+($L161*'fnd base rates'!L$63)\n+($T161*VLOOKUP($W161+16,rate_basefnd,12)))","v":29033.468149911652},{"$f":"(($D161*'fnd base rates'!M$48)\n+($E161*'fnd base rates'!M$49)\n+($F161*'fnd base rates'!M$50)\n+($G161*'fnd base rates'!M$51)\n+($H161*'fnd base rates'!M$52)\n+($I161*'fnd base rates'!M$53)\n+($J161*'fnd base rates'!M$54)\n+($K161*'fnd base rates'!M$55)\n+($M161*'fnd base rates'!M$56)\n+($N161*'fnd base rates'!M$57)\n+($O161*'fnd base rates'!M$58)\n+($P161*'fnd base rates'!M$59)\n+($Q161*'fnd base rates'!M$60)\n+($R161*'fnd base rates'!M$61)\n+($S161*'fnd base rates'!M$62)\n+($L161*'fnd base rates'!M$63)\n+($T161*VLOOKUP($W161+16,rate_basefnd,13)))","v":0},266684.67743961635,null,428035248,"428","035","248",1,22,266684.67743961635,12122]
["428",428035346,"BROOKE ROSLINDALE",{"$f":"'fnd enro'!D162","v":0},{"$f":"'fnd enro'!E162","v":0},{"$f":"'fnd enro'!F162","v":1},{"$f":"'fnd enro'!G162","v":2},{"$f":"'fnd enro'!H162","v":2},{"$f":"'fnd enro'!I162","v":1},{"$f":"'fnd enro'!J162","v":0.22500000000000001},{"$f":"'fnd enro'!K162","v":0},{"$f":"'fnd enro'!L162","v":0},{"$f":"'fnd enro'!M162","v":0},{"$f":"'fnd enro'!N162","v":0},{"$f":"'fnd enro'!O162","v":0},{"$f":"'fnd enro'!P162","v":1},{"$f":"'fnd enro'!Q162","v":0},{"$f":"'fnd enro'!R162","v":0},{"$f":"'fnd enro'!S162","v":0},{"$f":"'fnd enro'!T162","v":4},{"$f":"'fnd enro'!W162","v":6},1.0780000000000001,{"$f":"'fnd enro'!V162","v":10},null,{"$f":"(($D162*'fnd base rates'!C$48)\n+($E162*'fnd base rates'!C$49)\n+($F162*'fnd base rates'!C$50)\n+($G162*'fnd base rates'!C$51)\n+($H162*'fnd base rates'!C$52)\n+($I162*'fnd base rates'!C$53)\n+($J162*'fnd base rates'!C$54)\n+($K162*'fnd base rates'!C$55)\n+($M162*'fnd base rates'!C$56)\n+($N162*'fnd base rates'!C$57)\n+($O162*'fnd base rates'!C$58)\n+($P162*'fnd base rates'!C$59)\n+($Q162*'fnd base rates'!C$60)\n+($R162*'fnd base rates'!C$61)\n+($S162*'fnd base rates'!C$62)\n+($L162*'fnd base rates'!C$63)\n+($T162*VLOOKUP($W162+16,rate_basefnd,3)))\n*$V162","v":3171.0364454999999},{"$f":"(($D162*'fnd base rates'!D$48)\n+($E162*'fnd base rates'!D$49)\n+($F162*'fnd base rates'!D$50)\n+($G162*'fnd base rates'!D$51)\n+($H162*'fnd base rates'!D$52)\n+($I162*'fnd base rates'!D$53)\n+($J162*'fnd base rates'!D$54)\n+($K162*'fnd base rates'!D$55)\n+($M162*'fnd base rates'!D$56)\n+($N162*'fnd base rates'!D$57)\n+($O162*'fnd base rates'!D$58)\n+($P162*'fnd base rates'!D$59)\n+($Q162*'fnd base rates'!D$60)\n+($R162*'fnd base rates'!D$61)\n+($S162*'fnd base rates'!D$62)\n+($L162*'fnd base rates'!D$63)\n+($T162*VLOOKUP($W162+16,rate_basefnd,4)))\n*$V162","v":4579.69974},{"$f":"(($D162*'fnd base rates'!E$48)\n+($E162*'fnd base rates'!E$49)\n+($F162*'fnd base rates'!E$50)\n+($G162*'fnd base rates'!E$51)\n+($H162*'fnd base rates'!E$52)\n+($I162*'fnd base rates'!E$53)\n+($J162*'fnd base rates'!E$54)\n+($K162*'fnd base rates'!E$55)\n+($M162*'fnd base rates'!E$56)\n+($N162*'fnd base rates'!E$57)\n+($O162*'fnd base rates'!E$58)\n+($P162*'fnd base rates'!E$59)\n+($Q162*'fnd base rates'!E$60)\n+($R162*'fnd base rates'!E$61)\n+($S162*'fnd base rates'!E$62)\n+($L162*'fnd base rates'!E$63)\n+($T162*VLOOKUP($W162+16,rate_basefnd,5)))\n*$V162","v":37055.929456434678},{"$f":"(($D162*'fnd base rates'!F$48)\n+($E162*'fnd base rates'!F$49)\n+($F162*'fnd base rates'!F$50)\n+($G162*'fnd base rates'!F$51)\n+($H162*'fnd base rates'!F$52)\n+($I162*'fnd base rates'!F$53)\n+($J162*'fnd base rates'!F$54)\n+($K162*'fnd base rates'!F$55)\n+($M162*'fnd base rates'!F$56)\n+($N162*'fnd base rates'!F$57)\n+($O162*'fnd base rates'!F$58)\n+($P162*'fnd base rates'!F$59)\n+($Q162*'fnd base rates'!F$60)\n+($R162*'fnd base rates'!F$61)\n+($S162*'fnd base rates'!F$62)\n+($L162*'fnd base rates'!F$63)\n+($T162*VLOOKUP($W162+16,rate_basefnd,6)))\n*$V162","v":6473.6290465000002},{"$f":"(($D162*'fnd base rates'!G$48)\n+($E162*'fnd base rates'!G$49)\n+($F162*'fnd base rates'!G$50)\n+($G162*'fnd base rates'!G$51)\n+($H162*'fnd base rates'!G$52)\n+($I162*'fnd base rates'!G$53)\n+($J162*'fnd base rates'!G$54)\n+($K162*'fnd base rates'!G$55)\n+($M162*'fnd base rates'!G$56)\n+($N162*'fnd base rates'!G$57)\n+($O162*'fnd base rates'!G$58)\n+($P162*'fnd base rates'!G$59)\n+($Q162*'fnd base rates'!G$60)\n+($R162*'fnd base rates'!G$61)\n+($S162*'fnd base rates'!G$62)\n+($L162*'fnd base rates'!G$63)\n+($T162*VLOOKUP($W162+16,rate_basefnd,7)))\n*$V162","v":1321.4909322931971},{"$f":"(($D162*'fnd base rates'!H$48)\n+($E162*'fnd base rates'!H$49)\n+($F162*'fnd base rates'!H$50)\n+($G162*'fnd base rates'!H$51)\n+($H162*'fnd base rates'!H$52)\n+($I162*'fnd base rates'!H$53)\n+($J162*'fnd base rates'!H$54)\n+($K162*'fnd base rates'!H$55)\n+($M162*'fnd base rates'!H$56)\n+($N162*'fnd base rates'!H$57)\n+($O162*'fnd base rates'!H$58)\n+($P162*'fnd base rates'!H$59)\n+($Q162*'fnd base rates'!H$60)\n+($R162*'fnd base rates'!H$61)\n+($S162*'fnd base rates'!H$62)\n+($L162*'fnd base rates'!H$63)\n+($T162*VLOOKUP($W162+16,rate_basefnd,8)))","v":3180.4940000000001},{"$f":"(($D162*'fnd base rates'!I$48)\n+($E162*'fnd base rates'!I$49)\n+($F162*'fnd base rates'!I$50)\n+($G162*'fnd base rates'!I$51)\n+($H162*'fnd base rates'!I$52)\n+($I162*'fnd base rates'!I$53)\n+($J162*'fnd base rates'!I$54)\n+($K162*'fnd base rates'!I$55)\n+($M162*'fnd base rates'!I$56)\n+($N162*'fnd base rates'!I$57)\n+($O162*'fnd base rates'!I$58)\n+($P162*'fnd base rates'!I$59)\n+($Q162*'fnd base rates'!I$60)\n+($R162*'fnd base rates'!I$61)\n+($S162*'fnd base rates'!I$62)\n+($L162*'fnd base rates'!I$63)\n+($T162*VLOOKUP($W162+16,rate_basefnd,9)))\n*$V162","v":1870.4809200000002},{"$f":"(($D162*'fnd base rates'!J$48)\n+($E162*'fnd base rates'!J$49)\n+($F162*'fnd base rates'!J$50)\n+($G162*'fnd base rates'!J$51)\n+($H162*'fnd base rates'!J$52)\n+($I162*'fnd base rates'!J$53)\n+($J162*'fnd base rates'!J$54)\n+($K162*'fnd base rates'!J$55)\n+($M162*'fnd base rates'!J$56)\n+($N162*'fnd base rates'!J$57)\n+($O162*'fnd base rates'!J$58)\n+($P162*'fnd base rates'!J$59)\n+($Q162*'fnd base rates'!J$60)\n+($R162*'fnd base rates'!J$61)\n+($S162*'fnd base rates'!J$62)\n+($L162*'fnd base rates'!J$63)\n+($T162*VLOOKUP($W162+16,rate_basefnd,10)))\n*$V162","v":1444.2936200000001},{"$f":"(($D162*'fnd base rates'!K$48)\n+($E162*'fnd base rates'!K$49)\n+($F162*'fnd base rates'!K$50)\n+($G162*'fnd base rates'!K$51)\n+($H162*'fnd base rates'!K$52)\n+($I162*'fnd base rates'!K$53)\n+($J162*'fnd base rates'!K$54)\n+($K162*'fnd base rates'!K$55)\n+($M162*'fnd base rates'!K$56)\n+($N162*'fnd base rates'!K$57)\n+($O162*'fnd base rates'!K$58)\n+($P162*'fnd base rates'!K$59)\n+($Q162*'fnd base rates'!K$60)\n+($R162*'fnd base rates'!K$61)\n+($S162*'fnd base rates'!K$62)\n+($L162*'fnd base rates'!K$63)\n+($T162*VLOOKUP($W162+16,rate_basefnd,11)))\n*$V162","v":8875.8952897591826},{"$f":"(($D162*'fnd base rates'!L$48)\n+($E162*'fnd base rates'!L$49)\n+($F162*'fnd base rates'!L$50)\n+($G162*'fnd base rates'!L$51)\n+($H162*'fnd base rates'!L$52)\n+($I162*'fnd base rates'!L$53)\n+($J162*'fnd base rates'!L$54)\n+($K162*'fnd base rates'!L$55)\n+($M162*'fnd base rates'!L$56)\n+($N162*'fnd base rates'!L$57)\n+($O162*'fnd base rates'!L$58)\n+($P162*'fnd base rates'!L$59)\n+($Q162*'fnd base rates'!L$60)\n+($R162*'fnd base rates'!L$61)\n+($S162*'fnd base rates'!L$62)\n+($L162*'fnd base rates'!L$63)\n+($T162*VLOOKUP($W162+16,rate_basefnd,12)))","v":8016.8141499747562},{"$f":"(($D162*'fnd base rates'!M$48)\n+($E162*'fnd base rates'!M$49)\n+($F162*'fnd base rates'!M$50)\n+($G162*'fnd base rates'!M$51)\n+($H162*'fnd base rates'!M$52)\n+($I162*'fnd base rates'!M$53)\n+($J162*'fnd base rates'!M$54)\n+($K162*'fnd base rates'!M$55)\n+($M162*'fnd base rates'!M$56)\n+($N162*'fnd base rates'!M$57)\n+($O162*'fnd base rates'!M$58)\n+($P162*'fnd base rates'!M$59)\n+($Q162*'fnd base rates'!M$60)\n+($R162*'fnd base rates'!M$61)\n+($S162*'fnd base rates'!M$62)\n+($L162*'fnd base rates'!M$63)\n+($T162*VLOOKUP($W162+16,rate_basefnd,13)))","v":0},75989.763600461811,null,428035346,"428","035","346",1,6,75989.763600461811,12665]
["429",429163030,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D163","v":0},{"$f":"'fnd enro'!E163","v":0},{"$f":"'fnd enro'!F163","v":0},{"$f":"'fnd enro'!G163","v":2},{"$f":"'fnd enro'!H163","v":3},{"$f":"'fnd enro'!I163","v":2},{"$f":"'fnd enro'!J163","v":0.26250000000000001},{"$f":"'fnd enro'!K163","v":0},{"$f":"'fnd enro'!L163","v":0},{"$f":"'fnd enro'!M163","v":0},{"$f":"'fnd enro'!N163","v":0},{"$f":"'fnd enro'!O163","v":0},{"$f":"'fnd enro'!P163","v":0},{"$f":"'fnd enro'!Q163","v":0},{"$f":"'fnd enro'!R163","v":0},{"$f":"'fnd enro'!S163","v":0},{"$f":"'fnd enro'!T163","v":7},{"$f":"'fnd enro'!W163","v":7},1,{"$f":"'fnd enro'!V163","v":10},null,{"$f":"(($D163*'fnd base rates'!C$48)\n+($E163*'fnd base rates'!C$49)\n+($F163*'fnd base rates'!C$50)\n+($G163*'fnd base rates'!C$51)\n+($H163*'fnd base rates'!C$52)\n+($I163*'fnd base rates'!C$53)\n+($J163*'fnd base rates'!C$54)\n+($K163*'fnd base rates'!C$55)\n+($M163*'fnd base rates'!C$56)\n+($N163*'fnd base rates'!C$57)\n+($O163*'fnd base rates'!C$58)\n+($P163*'fnd base rates'!C$59)\n+($Q163*'fnd base rates'!C$60)\n+($R163*'fnd base rates'!C$61)\n+($S163*'fnd base rates'!C$62)\n+($L163*'fnd base rates'!C$63)\n+($T163*VLOOKUP($W163+16,rate_basefnd,3)))\n*$V163","v":3328.7126249999997},{"$f":"(($D163*'fnd base rates'!D$48)\n+($E163*'fnd base rates'!D$49)\n+($F163*'fnd base rates'!D$50)\n+($G163*'fnd base rates'!D$51)\n+($H163*'fnd base rates'!D$52)\n+($I163*'fnd base rates'!D$53)\n+($J163*'fnd base rates'!D$54)\n+($K163*'fnd base rates'!D$55)\n+($M163*'fnd base rates'!D$56)\n+($N163*'fnd base rates'!D$57)\n+($O163*'fnd base rates'!D$58)\n+($P163*'fnd base rates'!D$59)\n+($Q163*'fnd base rates'!D$60)\n+($R163*'fnd base rates'!D$61)\n+($S163*'fnd base rates'!D$62)\n+($L163*'fnd base rates'!D$63)\n+($T163*VLOOKUP($W163+16,rate_basefnd,4)))\n*$V163","v":4775.8899999999994},{"$f":"(($D163*'fnd base rates'!E$48)\n+($E163*'fnd base rates'!E$49)\n+($F163*'fnd base rates'!E$50)\n+($G163*'fnd base rates'!E$51)\n+($H163*'fnd base rates'!E$52)\n+($I163*'fnd base rates'!E$53)\n+($J163*'fnd base rates'!E$54)\n+($K163*'fnd base rates'!E$55)\n+($M163*'fnd base rates'!E$56)\n+($N163*'fnd base rates'!E$57)\n+($O163*'fnd base rates'!E$58)\n+($P163*'fnd base rates'!E$59)\n+($Q163*'fnd base rates'!E$60)\n+($R163*'fnd base rates'!E$61)\n+($S163*'fnd base rates'!E$62)\n+($L163*'fnd base rates'!E$63)\n+($T163*VLOOKUP($W163+16,rate_basefnd,5)))\n*$V163","v":46599.643824569284},{"$f":"(($D163*'fnd base rates'!F$48)\n+($E163*'fnd base rates'!F$49)\n+($F163*'fnd base rates'!F$50)\n+($G163*'fnd base rates'!F$51)\n+($H163*'fnd base rates'!F$52)\n+($I163*'fnd base rates'!F$53)\n+($J163*'fnd base rates'!F$54)\n+($K163*'fnd base rates'!F$55)\n+($M163*'fnd base rates'!F$56)\n+($N163*'fnd base rates'!F$57)\n+($O163*'fnd base rates'!F$58)\n+($P163*'fnd base rates'!F$59)\n+($Q163*'fnd base rates'!F$60)\n+($R163*'fnd base rates'!F$61)\n+($S163*'fnd base rates'!F$62)\n+($L163*'fnd base rates'!F$63)\n+($T163*VLOOKUP($W163+16,rate_basefnd,6)))\n*$V163","v":6407.7953749999997},{"$f":"(($D163*'fnd base rates'!G$48)\n+($E163*'fnd base rates'!G$49)\n+($F163*'fnd base rates'!G$50)\n+($G163*'fnd base rates'!G$51)\n+($H163*'fnd base rates'!G$52)\n+($I163*'fnd base rates'!G$53)\n+($J163*'fnd base rates'!G$54)\n+($K163*'fnd base rates'!G$55)\n+($M163*'fnd base rates'!G$56)\n+($N163*'fnd base rates'!G$57)\n+($O163*'fnd base rates'!G$58)\n+($P163*'fnd base rates'!G$59)\n+($Q163*'fnd base rates'!G$60)\n+($R163*'fnd base rates'!G$61)\n+($S163*'fnd base rates'!G$62)\n+($L163*'fnd base rates'!G$63)\n+($T163*VLOOKUP($W163+16,rate_basefnd,7)))\n*$V163","v":1576.5699249889558},{"$f":"(($D163*'fnd base rates'!H$48)\n+($E163*'fnd base rates'!H$49)\n+($F163*'fnd base rates'!H$50)\n+($G163*'fnd base rates'!H$51)\n+($H163*'fnd base rates'!H$52)\n+($I163*'fnd base rates'!H$53)\n+($J163*'fnd base rates'!H$54)\n+($K163*'fnd base rates'!H$55)\n+($M163*'fnd base rates'!H$56)\n+($N163*'fnd base rates'!H$57)\n+($O163*'fnd base rates'!H$58)\n+($P163*'fnd base rates'!H$59)\n+($Q163*'fnd base rates'!H$60)\n+($R163*'fnd base rates'!H$61)\n+($S163*'fnd base rates'!H$62)\n+($L163*'fnd base rates'!H$63)\n+($T163*VLOOKUP($W163+16,rate_basefnd,8)))","v":3808.0480000000002},{"$f":"(($D163*'fnd base rates'!I$48)\n+($E163*'fnd base rates'!I$49)\n+($F163*'fnd base rates'!I$50)\n+($G163*'fnd base rates'!I$51)\n+($H163*'fnd base rates'!I$52)\n+($I163*'fnd base rates'!I$53)\n+($J163*'fnd base rates'!I$54)\n+($K163*'fnd base rates'!I$55)\n+($M163*'fnd base rates'!I$56)\n+($N163*'fnd base rates'!I$57)\n+($O163*'fnd base rates'!I$58)\n+($P163*'fnd base rates'!I$59)\n+($Q163*'fnd base rates'!I$60)\n+($R163*'fnd base rates'!I$61)\n+($S163*'fnd base rates'!I$62)\n+($L163*'fnd base rates'!I$63)\n+($T163*VLOOKUP($W163+16,rate_basefnd,9)))\n*$V163","v":2124.06},{"$f":"(($D163*'fnd base rates'!J$48)\n+($E163*'fnd base rates'!J$49)\n+($F163*'fnd base rates'!J$50)\n+($G163*'fnd base rates'!J$51)\n+($H163*'fnd base rates'!J$52)\n+($I163*'fnd base rates'!J$53)\n+($J163*'fnd base rates'!J$54)\n+($K163*'fnd base rates'!J$55)\n+($M163*'fnd base rates'!J$56)\n+($N163*'fnd base rates'!J$57)\n+($O163*'fnd base rates'!J$58)\n+($P163*'fnd base rates'!J$59)\n+($Q163*'fnd base rates'!J$60)\n+($R163*'fnd base rates'!J$61)\n+($S163*'fnd base rates'!J$62)\n+($L163*'fnd base rates'!J$63)\n+($T163*VLOOKUP($W163+16,rate_basefnd,10)))\n*$V163","v":1960.67},{"$f":"(($D163*'fnd base rates'!K$48)\n+($E163*'fnd base rates'!K$49)\n+($F163*'fnd base rates'!K$50)\n+($G163*'fnd base rates'!K$51)\n+($H163*'fnd base rates'!K$52)\n+($I163*'fnd base rates'!K$53)\n+($J163*'fnd base rates'!K$54)\n+($K163*'fnd base rates'!K$55)\n+($M163*'fnd base rates'!K$56)\n+($N163*'fnd base rates'!K$57)\n+($O163*'fnd base rates'!K$58)\n+($P163*'fnd base rates'!K$59)\n+($Q163*'fnd base rates'!K$60)\n+($R163*'fnd base rates'!K$61)\n+($S163*'fnd base rates'!K$62)\n+($L163*'fnd base rates'!K$63)\n+($T163*VLOOKUP($W163+16,rate_basefnd,11)))\n*$V163","v":10496.588549933735},{"$f":"(($D163*'fnd base rates'!L$48)\n+($E163*'fnd base rates'!L$49)\n+($F163*'fnd base rates'!L$50)\n+($G163*'fnd base rates'!L$51)\n+($H163*'fnd base rates'!L$52)\n+($I163*'fnd base rates'!L$53)\n+($J163*'fnd base rates'!L$54)\n+($K163*'fnd base rates'!L$55)\n+($M163*'fnd base rates'!L$56)\n+($N163*'fnd base rates'!L$57)\n+($O163*'fnd base rates'!L$58)\n+($P163*'fnd base rates'!L$59)\n+($Q163*'fnd base rates'!L$60)\n+($R163*'fnd base rates'!L$61)\n+($S163*'fnd base rates'!L$62)\n+($L163*'fnd base rates'!L$63)\n+($T163*VLOOKUP($W163+16,rate_basefnd,12)))","v":9763.6745749558231},{"$f":"(($D163*'fnd base rates'!M$48)\n+($E163*'fnd base rates'!M$49)\n+($F163*'fnd base rates'!M$50)\n+($G163*'fnd base rates'!M$51)\n+($H163*'fnd base rates'!M$52)\n+($I163*'fnd base rates'!M$53)\n+($J163*'fnd base rates'!M$54)\n+($K163*'fnd base rates'!M$55)\n+($M163*'fnd base rates'!M$56)\n+($N163*'fnd base rates'!M$57)\n+($O163*'fnd base rates'!M$58)\n+($P163*'fnd base rates'!M$59)\n+($Q163*'fnd base rates'!M$60)\n+($R163*'fnd base rates'!M$61)\n+($S163*'fnd base rates'!M$62)\n+($L163*'fnd base rates'!M$63)\n+($T163*VLOOKUP($W163+16,rate_basefnd,13)))","v":0},90841.652874447784,null,429163030,"429","163","030",1,7,90841.652874447784,12977]
["429",429163035,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D164","v":0},{"$f":"'fnd enro'!E164","v":0},{"$f":"'fnd enro'!F164","v":0},{"$f":"'fnd enro'!G164","v":0},{"$f":"'fnd enro'!H164","v":0},{"$f":"'fnd enro'!I164","v":2},{"$f":"'fnd enro'!J164","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K164","v":0},{"$f":"'fnd enro'!L164","v":0},{"$f":"'fnd enro'!M164","v":0},{"$f":"'fnd enro'!N164","v":0},{"$f":"'fnd enro'!O164","v":0},{"$f":"'fnd enro'!P164","v":0},{"$f":"'fnd enro'!Q164","v":0},{"$f":"'fnd enro'!R164","v":0},{"$f":"'fnd enro'!S164","v":0},{"$f":"'fnd enro'!T164","v":2},{"$f":"'fnd enro'!W164","v":2},1,{"$f":"'fnd enro'!V164","v":10},null,{"$f":"(($D164*'fnd base rates'!C$48)\n+($E164*'fnd base rates'!C$49)\n+($F164*'fnd base rates'!C$50)\n+($G164*'fnd base rates'!C$51)\n+($H164*'fnd base rates'!C$52)\n+($I164*'fnd base rates'!C$53)\n+($J164*'fnd base rates'!C$54)\n+($K164*'fnd base rates'!C$55)\n+($M164*'fnd base rates'!C$56)\n+($N164*'fnd base rates'!C$57)\n+($O164*'fnd base rates'!C$58)\n+($P164*'fnd base rates'!C$59)\n+($Q164*'fnd base rates'!C$60)\n+($R164*'fnd base rates'!C$61)\n+($S164*'fnd base rates'!C$62)\n+($L164*'fnd base rates'!C$63)\n+($T164*VLOOKUP($W164+16,rate_basefnd,3)))\n*$V164","v":951.06074999999998},{"$f":"(($D164*'fnd base rates'!D$48)\n+($E164*'fnd base rates'!D$49)\n+($F164*'fnd base rates'!D$50)\n+($G164*'fnd base rates'!D$51)\n+($H164*'fnd base rates'!D$52)\n+($I164*'fnd base rates'!D$53)\n+($J164*'fnd base rates'!D$54)\n+($K164*'fnd base rates'!D$55)\n+($M164*'fnd base rates'!D$56)\n+($N164*'fnd base rates'!D$57)\n+($O164*'fnd base rates'!D$58)\n+($P164*'fnd base rates'!D$59)\n+($Q164*'fnd base rates'!D$60)\n+($R164*'fnd base rates'!D$61)\n+($S164*'fnd base rates'!D$62)\n+($L164*'fnd base rates'!D$63)\n+($T164*VLOOKUP($W164+16,rate_basefnd,4)))\n*$V164","v":1364.54},{"$f":"(($D164*'fnd base rates'!E$48)\n+($E164*'fnd base rates'!E$49)\n+($F164*'fnd base rates'!E$50)\n+($G164*'fnd base rates'!E$51)\n+($H164*'fnd base rates'!E$52)\n+($I164*'fnd base rates'!E$53)\n+($J164*'fnd base rates'!E$54)\n+($K164*'fnd base rates'!E$55)\n+($M164*'fnd base rates'!E$56)\n+($N164*'fnd base rates'!E$57)\n+($O164*'fnd base rates'!E$58)\n+($P164*'fnd base rates'!E$59)\n+($Q164*'fnd base rates'!E$60)\n+($R164*'fnd base rates'!E$61)\n+($S164*'fnd base rates'!E$62)\n+($L164*'fnd base rates'!E$63)\n+($T164*VLOOKUP($W164+16,rate_basefnd,5)))\n*$V164","v":14950.403949876938},{"$f":"(($D164*'fnd base rates'!F$48)\n+($E164*'fnd base rates'!F$49)\n+($F164*'fnd base rates'!F$50)\n+($G164*'fnd base rates'!F$51)\n+($H164*'fnd base rates'!F$52)\n+($I164*'fnd base rates'!F$53)\n+($J164*'fnd base rates'!F$54)\n+($K164*'fnd base rates'!F$55)\n+($M164*'fnd base rates'!F$56)\n+($N164*'fnd base rates'!F$57)\n+($O164*'fnd base rates'!F$58)\n+($P164*'fnd base rates'!F$59)\n+($Q164*'fnd base rates'!F$60)\n+($R164*'fnd base rates'!F$61)\n+($S164*'fnd base rates'!F$62)\n+($L164*'fnd base rates'!F$63)\n+($T164*VLOOKUP($W164+16,rate_basefnd,6)))\n*$V164","v":1564.14725},{"$f":"(($D164*'fnd base rates'!G$48)\n+($E164*'fnd base rates'!G$49)\n+($F164*'fnd base rates'!G$50)\n+($G164*'fnd base rates'!G$51)\n+($H164*'fnd base rates'!G$52)\n+($I164*'fnd base rates'!G$53)\n+($J164*'fnd base rates'!G$54)\n+($K164*'fnd base rates'!G$55)\n+($M164*'fnd base rates'!G$56)\n+($N164*'fnd base rates'!G$57)\n+($O164*'fnd base rates'!G$58)\n+($P164*'fnd base rates'!G$59)\n+($Q164*'fnd base rates'!G$60)\n+($R164*'fnd base rates'!G$61)\n+($S164*'fnd base rates'!G$62)\n+($L164*'fnd base rates'!G$63)\n+($T164*VLOOKUP($W164+16,rate_basefnd,7)))\n*$V164","v":450.56854999684452},{"$f":"(($D164*'fnd base rates'!H$48)\n+($E164*'fnd base rates'!H$49)\n+($F164*'fnd base rates'!H$50)\n+($G164*'fnd base rates'!H$51)\n+($H164*'fnd base rates'!H$52)\n+($I164*'fnd base rates'!H$53)\n+($J164*'fnd base rates'!H$54)\n+($K164*'fnd base rates'!H$55)\n+($M164*'fnd base rates'!H$56)\n+($N164*'fnd base rates'!H$57)\n+($O164*'fnd base rates'!H$58)\n+($P164*'fnd base rates'!H$59)\n+($Q164*'fnd base rates'!H$60)\n+($R164*'fnd base rates'!H$61)\n+($S164*'fnd base rates'!H$62)\n+($L164*'fnd base rates'!H$63)\n+($T164*VLOOKUP($W164+16,rate_basefnd,8)))","v":1476.1279999999999},{"$f":"(($D164*'fnd base rates'!I$48)\n+($E164*'fnd base rates'!I$49)\n+($F164*'fnd base rates'!I$50)\n+($G164*'fnd base rates'!I$51)\n+($H164*'fnd base rates'!I$52)\n+($I164*'fnd base rates'!I$53)\n+($J164*'fnd base rates'!I$54)\n+($K164*'fnd base rates'!I$55)\n+($M164*'fnd base rates'!I$56)\n+($N164*'fnd base rates'!I$57)\n+($O164*'fnd base rates'!I$58)\n+($P164*'fnd base rates'!I$59)\n+($Q164*'fnd base rates'!I$60)\n+($R164*'fnd base rates'!I$61)\n+($S164*'fnd base rates'!I$62)\n+($L164*'fnd base rates'!I$63)\n+($T164*VLOOKUP($W164+16,rate_basefnd,9)))\n*$V164","v":759.7},{"$f":"(($D164*'fnd base rates'!J$48)\n+($E164*'fnd base rates'!J$49)\n+($F164*'fnd base rates'!J$50)\n+($G164*'fnd base rates'!J$51)\n+($H164*'fnd base rates'!J$52)\n+($I164*'fnd base rates'!J$53)\n+($J164*'fnd base rates'!J$54)\n+($K164*'fnd base rates'!J$55)\n+($M164*'fnd base rates'!J$56)\n+($N164*'fnd base rates'!J$57)\n+($O164*'fnd base rates'!J$58)\n+($P164*'fnd base rates'!J$59)\n+($Q164*'fnd base rates'!J$60)\n+($R164*'fnd base rates'!J$61)\n+($S164*'fnd base rates'!J$62)\n+($L164*'fnd base rates'!J$63)\n+($T164*VLOOKUP($W164+16,rate_basefnd,10)))\n*$V164","v":1023.32},{"$f":"(($D164*'fnd base rates'!K$48)\n+($E164*'fnd base rates'!K$49)\n+($F164*'fnd base rates'!K$50)\n+($G164*'fnd base rates'!K$51)\n+($H164*'fnd base rates'!K$52)\n+($I164*'fnd base rates'!K$53)\n+($J164*'fnd base rates'!K$54)\n+($K164*'fnd base rates'!K$55)\n+($M164*'fnd base rates'!K$56)\n+($N164*'fnd base rates'!K$57)\n+($O164*'fnd base rates'!K$58)\n+($P164*'fnd base rates'!K$59)\n+($Q164*'fnd base rates'!K$60)\n+($R164*'fnd base rates'!K$61)\n+($S164*'fnd base rates'!K$62)\n+($L164*'fnd base rates'!K$63)\n+($T164*VLOOKUP($W164+16,rate_basefnd,11)))\n*$V164","v":2999.9052999810674},{"$f":"(($D164*'fnd base rates'!L$48)\n+($E164*'fnd base rates'!L$49)\n+($F164*'fnd base rates'!L$50)\n+($G164*'fnd base rates'!L$51)\n+($H164*'fnd base rates'!L$52)\n+($I164*'fnd base rates'!L$53)\n+($J164*'fnd base rates'!L$54)\n+($K164*'fnd base rates'!L$55)\n+($M164*'fnd base rates'!L$56)\n+($N164*'fnd base rates'!L$57)\n+($O164*'fnd base rates'!L$58)\n+($P164*'fnd base rates'!L$59)\n+($Q164*'fnd base rates'!L$60)\n+($R164*'fnd base rates'!L$61)\n+($S164*'fnd base rates'!L$62)\n+($L164*'fnd base rates'!L$63)\n+($T164*VLOOKUP($W164+16,rate_basefnd,12)))","v":2673.9384499873781},{"$f":"(($D164*'fnd base rates'!M$48)\n+($E164*'fnd base rates'!M$49)\n+($F164*'fnd base rates'!M$50)\n+($G164*'fnd base rates'!M$51)\n+($H164*'fnd base rates'!M$52)\n+($I164*'fnd base rates'!M$53)\n+($J164*'fnd base rates'!M$54)\n+($K164*'fnd base rates'!M$55)\n+($M164*'fnd base rates'!M$56)\n+($N164*'fnd base rates'!M$57)\n+($O164*'fnd base rates'!M$58)\n+($P164*'fnd base rates'!M$59)\n+($Q164*'fnd base rates'!M$60)\n+($R164*'fnd base rates'!M$61)\n+($S164*'fnd base rates'!M$62)\n+($L164*'fnd base rates'!M$63)\n+($T164*VLOOKUP($W164+16,rate_basefnd,13)))","v":0},28213.712249842232,null,429163035,"429","163","035",1,2,28213.712249842232,14107]
["429",429163057,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D165","v":0},{"$f":"'fnd enro'!E165","v":0},{"$f":"'fnd enro'!F165","v":0},{"$f":"'fnd enro'!G165","v":0},{"$f":"'fnd enro'!H165","v":1},{"$f":"'fnd enro'!I165","v":0},{"$f":"'fnd enro'!J165","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K165","v":0},{"$f":"'fnd enro'!L165","v":0},{"$f":"'fnd enro'!M165","v":0},{"$f":"'fnd enro'!N165","v":0},{"$f":"'fnd enro'!O165","v":0},{"$f":"'fnd enro'!P165","v":0},{"$f":"'fnd enro'!Q165","v":1},{"$f":"'fnd enro'!R165","v":0},{"$f":"'fnd enro'!S165","v":0},{"$f":"'fnd enro'!T165","v":1},{"$f":"'fnd enro'!W165","v":1},1,{"$f":"'fnd enro'!V165","v":10},null,{"$f":"(($D165*'fnd base rates'!C$48)\n+($E165*'fnd base rates'!C$49)\n+($F165*'fnd base rates'!C$50)\n+($G165*'fnd base rates'!C$51)\n+($H165*'fnd base rates'!C$52)\n+($I165*'fnd base rates'!C$53)\n+($J165*'fnd base rates'!C$54)\n+($K165*'fnd base rates'!C$55)\n+($M165*'fnd base rates'!C$56)\n+($N165*'fnd base rates'!C$57)\n+($O165*'fnd base rates'!C$58)\n+($P165*'fnd base rates'!C$59)\n+($Q165*'fnd base rates'!C$60)\n+($R165*'fnd base rates'!C$61)\n+($S165*'fnd base rates'!C$62)\n+($L165*'fnd base rates'!C$63)\n+($T165*VLOOKUP($W165+16,rate_basefnd,3)))\n*$V165","v":568.77037499999994},{"$f":"(($D165*'fnd base rates'!D$48)\n+($E165*'fnd base rates'!D$49)\n+($F165*'fnd base rates'!D$50)\n+($G165*'fnd base rates'!D$51)\n+($H165*'fnd base rates'!D$52)\n+($I165*'fnd base rates'!D$53)\n+($J165*'fnd base rates'!D$54)\n+($K165*'fnd base rates'!D$55)\n+($M165*'fnd base rates'!D$56)\n+($N165*'fnd base rates'!D$57)\n+($O165*'fnd base rates'!D$58)\n+($P165*'fnd base rates'!D$59)\n+($Q165*'fnd base rates'!D$60)\n+($R165*'fnd base rates'!D$61)\n+($S165*'fnd base rates'!D$62)\n+($L165*'fnd base rates'!D$63)\n+($T165*VLOOKUP($W165+16,rate_basefnd,4)))\n*$V165","v":845.43999999999994},{"$f":"(($D165*'fnd base rates'!E$48)\n+($E165*'fnd base rates'!E$49)\n+($F165*'fnd base rates'!E$50)\n+($G165*'fnd base rates'!E$51)\n+($H165*'fnd base rates'!E$52)\n+($I165*'fnd base rates'!E$53)\n+($J165*'fnd base rates'!E$54)\n+($K165*'fnd base rates'!E$55)\n+($M165*'fnd base rates'!E$56)\n+($N165*'fnd base rates'!E$57)\n+($O165*'fnd base rates'!E$58)\n+($P165*'fnd base rates'!E$59)\n+($Q165*'fnd base rates'!E$60)\n+($R165*'fnd base rates'!E$61)\n+($S165*'fnd base rates'!E$62)\n+($L165*'fnd base rates'!E$63)\n+($T165*VLOOKUP($W165+16,rate_basefnd,5)))\n*$V165","v":7321.911974938469},{"$f":"(($D165*'fnd base rates'!F$48)\n+($E165*'fnd base rates'!F$49)\n+($F165*'fnd base rates'!F$50)\n+($G165*'fnd base rates'!F$51)\n+($H165*'fnd base rates'!F$52)\n+($I165*'fnd base rates'!F$53)\n+($J165*'fnd base rates'!F$54)\n+($K165*'fnd base rates'!F$55)\n+($M165*'fnd base rates'!F$56)\n+($N165*'fnd base rates'!F$57)\n+($O165*'fnd base rates'!F$58)\n+($P165*'fnd base rates'!F$59)\n+($Q165*'fnd base rates'!F$60)\n+($R165*'fnd base rates'!F$61)\n+($S165*'fnd base rates'!F$62)\n+($L165*'fnd base rates'!F$63)\n+($T165*VLOOKUP($W165+16,rate_basefnd,6)))\n*$V165","v":1041.9836250000001},{"$f":"(($D165*'fnd base rates'!G$48)\n+($E165*'fnd base rates'!G$49)\n+($F165*'fnd base rates'!G$50)\n+($G165*'fnd base rates'!G$51)\n+($H165*'fnd base rates'!G$52)\n+($I165*'fnd base rates'!G$53)\n+($J165*'fnd base rates'!G$54)\n+($K165*'fnd base rates'!G$55)\n+($M165*'fnd base rates'!G$56)\n+($N165*'fnd base rates'!G$57)\n+($O165*'fnd base rates'!G$58)\n+($P165*'fnd base rates'!G$59)\n+($Q165*'fnd base rates'!G$60)\n+($R165*'fnd base rates'!G$61)\n+($S165*'fnd base rates'!G$62)\n+($L165*'fnd base rates'!G$63)\n+($T165*VLOOKUP($W165+16,rate_basefnd,7)))\n*$V165","v":275.98427499842228},{"$f":"(($D165*'fnd base rates'!H$48)\n+($E165*'fnd base rates'!H$49)\n+($F165*'fnd base rates'!H$50)\n+($G165*'fnd base rates'!H$51)\n+($H165*'fnd base rates'!H$52)\n+($I165*'fnd base rates'!H$53)\n+($J165*'fnd base rates'!H$54)\n+($K165*'fnd base rates'!H$55)\n+($M165*'fnd base rates'!H$56)\n+($N165*'fnd base rates'!H$57)\n+($O165*'fnd base rates'!H$58)\n+($P165*'fnd base rates'!H$59)\n+($Q165*'fnd base rates'!H$60)\n+($R165*'fnd base rates'!H$61)\n+($S165*'fnd base rates'!H$62)\n+($L165*'fnd base rates'!H$63)\n+($T165*VLOOKUP($W165+16,rate_basefnd,8)))","v":582.93399999999997},{"$f":"(($D165*'fnd base rates'!I$48)\n+($E165*'fnd base rates'!I$49)\n+($F165*'fnd base rates'!I$50)\n+($G165*'fnd base rates'!I$51)\n+($H165*'fnd base rates'!I$52)\n+($I165*'fnd base rates'!I$53)\n+($J165*'fnd base rates'!I$54)\n+($K165*'fnd base rates'!I$55)\n+($M165*'fnd base rates'!I$56)\n+($N165*'fnd base rates'!I$57)\n+($O165*'fnd base rates'!I$58)\n+($P165*'fnd base rates'!I$59)\n+($Q165*'fnd base rates'!I$60)\n+($R165*'fnd base rates'!I$61)\n+($S165*'fnd base rates'!I$62)\n+($L165*'fnd base rates'!I$63)\n+($T165*VLOOKUP($W165+16,rate_basefnd,9)))\n*$V165","v":372.95},{"$f":"(($D165*'fnd base rates'!J$48)\n+($E165*'fnd base rates'!J$49)\n+($F165*'fnd base rates'!J$50)\n+($G165*'fnd base rates'!J$51)\n+($H165*'fnd base rates'!J$52)\n+($I165*'fnd base rates'!J$53)\n+($J165*'fnd base rates'!J$54)\n+($K165*'fnd base rates'!J$55)\n+($M165*'fnd base rates'!J$56)\n+($N165*'fnd base rates'!J$57)\n+($O165*'fnd base rates'!J$58)\n+($P165*'fnd base rates'!J$59)\n+($Q165*'fnd base rates'!J$60)\n+($R165*'fnd base rates'!J$61)\n+($S165*'fnd base rates'!J$62)\n+($L165*'fnd base rates'!J$63)\n+($T165*VLOOKUP($W165+16,rate_basefnd,10)))\n*$V165","v":245.2},{"$f":"(($D165*'fnd base rates'!K$48)\n+($E165*'fnd base rates'!K$49)\n+($F165*'fnd base rates'!K$50)\n+($G165*'fnd base rates'!K$51)\n+($H165*'fnd base rates'!K$52)\n+($I165*'fnd base rates'!K$53)\n+($J165*'fnd base rates'!K$54)\n+($K165*'fnd base rates'!K$55)\n+($M165*'fnd base rates'!K$56)\n+($N165*'fnd base rates'!K$57)\n+($O165*'fnd base rates'!K$58)\n+($P165*'fnd base rates'!K$59)\n+($Q165*'fnd base rates'!K$60)\n+($R165*'fnd base rates'!K$61)\n+($S165*'fnd base rates'!K$62)\n+($L165*'fnd base rates'!K$63)\n+($T165*VLOOKUP($W165+16,rate_basefnd,11)))\n*$V165","v":1808.3026499905336},{"$f":"(($D165*'fnd base rates'!L$48)\n+($E165*'fnd base rates'!L$49)\n+($F165*'fnd base rates'!L$50)\n+($G165*'fnd base rates'!L$51)\n+($H165*'fnd base rates'!L$52)\n+($I165*'fnd base rates'!L$53)\n+($J165*'fnd base rates'!L$54)\n+($K165*'fnd base rates'!L$55)\n+($M165*'fnd base rates'!L$56)\n+($N165*'fnd base rates'!L$57)\n+($O165*'fnd base rates'!L$58)\n+($P165*'fnd base rates'!L$59)\n+($Q165*'fnd base rates'!L$60)\n+($R165*'fnd base rates'!L$61)\n+($S165*'fnd base rates'!L$62)\n+($L165*'fnd base rates'!L$63)\n+($T165*VLOOKUP($W165+16,rate_basefnd,12)))","v":1680.8592249936892},{"$f":"(($D165*'fnd base rates'!M$48)\n+($E165*'fnd base rates'!M$49)\n+($F165*'fnd base rates'!M$50)\n+($G165*'fnd base rates'!M$51)\n+($H165*'fnd base rates'!M$52)\n+($I165*'fnd base rates'!M$53)\n+($J165*'fnd base rates'!M$54)\n+($K165*'fnd base rates'!M$55)\n+($M165*'fnd base rates'!M$56)\n+($N165*'fnd base rates'!M$57)\n+($O165*'fnd base rates'!M$58)\n+($P165*'fnd base rates'!M$59)\n+($Q165*'fnd base rates'!M$60)\n+($R165*'fnd base rates'!M$61)\n+($S165*'fnd base rates'!M$62)\n+($L165*'fnd base rates'!M$63)\n+($T165*VLOOKUP($W165+16,rate_basefnd,13)))","v":0},14744.336124921116,null,429163057,"429","163","057",1,1,14744.336124921116,14744]
["429",429163149,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D166","v":0},{"$f":"'fnd enro'!E166","v":0},{"$f":"'fnd enro'!F166","v":0},{"$f":"'fnd enro'!G166","v":0},{"$f":"'fnd enro'!H166","v":0},{"$f":"'fnd enro'!I166","v":1},{"$f":"'fnd enro'!J166","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K166","v":0},{"$f":"'fnd enro'!L166","v":0},{"$f":"'fnd enro'!M166","v":0},{"$f":"'fnd enro'!N166","v":0},{"$f":"'fnd enro'!O166","v":0},{"$f":"'fnd enro'!P166","v":0},{"$f":"'fnd enro'!Q166","v":0},{"$f":"'fnd enro'!R166","v":0},{"$f":"'fnd enro'!S166","v":0},{"$f":"'fnd enro'!T166","v":0},{"$f":"'fnd enro'!W166","v":1},1,{"$f":"'fnd enro'!V166","v":1},null,{"$f":"(($D166*'fnd base rates'!C$48)\n+($E166*'fnd base rates'!C$49)\n+($F166*'fnd base rates'!C$50)\n+($G166*'fnd base rates'!C$51)\n+($H166*'fnd base rates'!C$52)\n+($I166*'fnd base rates'!C$53)\n+($J166*'fnd base rates'!C$54)\n+($K166*'fnd base rates'!C$55)\n+($M166*'fnd base rates'!C$56)\n+($N166*'fnd base rates'!C$57)\n+($O166*'fnd base rates'!C$58)\n+($P166*'fnd base rates'!C$59)\n+($Q166*'fnd base rates'!C$60)\n+($R166*'fnd base rates'!C$61)\n+($S166*'fnd base rates'!C$62)\n+($L166*'fnd base rates'!C$63)\n+($T166*VLOOKUP($W166+16,rate_basefnd,3)))\n*$V166","v":475.53037499999999},{"$f":"(($D166*'fnd base rates'!D$48)\n+($E166*'fnd base rates'!D$49)\n+($F166*'fnd base rates'!D$50)\n+($G166*'fnd base rates'!D$51)\n+($H166*'fnd base rates'!D$52)\n+($I166*'fnd base rates'!D$53)\n+($J166*'fnd base rates'!D$54)\n+($K166*'fnd base rates'!D$55)\n+($M166*'fnd base rates'!D$56)\n+($N166*'fnd base rates'!D$57)\n+($O166*'fnd base rates'!D$58)\n+($P166*'fnd base rates'!D$59)\n+($Q166*'fnd base rates'!D$60)\n+($R166*'fnd base rates'!D$61)\n+($S166*'fnd base rates'!D$62)\n+($L166*'fnd base rates'!D$63)\n+($T166*VLOOKUP($W166+16,rate_basefnd,4)))\n*$V166","v":682.27},{"$f":"(($D166*'fnd base rates'!E$48)\n+($E166*'fnd base rates'!E$49)\n+($F166*'fnd base rates'!E$50)\n+($G166*'fnd base rates'!E$51)\n+($H166*'fnd base rates'!E$52)\n+($I166*'fnd base rates'!E$53)\n+($J166*'fnd base rates'!E$54)\n+($K166*'fnd base rates'!E$55)\n+($M166*'fnd base rates'!E$56)\n+($N166*'fnd base rates'!E$57)\n+($O166*'fnd base rates'!E$58)\n+($P166*'fnd base rates'!E$59)\n+($Q166*'fnd base rates'!E$60)\n+($R166*'fnd base rates'!E$61)\n+($S166*'fnd base rates'!E$62)\n+($L166*'fnd base rates'!E$63)\n+($T166*VLOOKUP($W166+16,rate_basefnd,5)))\n*$V166","v":4371.1373750000002},{"$f":"(($D166*'fnd base rates'!F$48)\n+($E166*'fnd base rates'!F$49)\n+($F166*'fnd base rates'!F$50)\n+($G166*'fnd base rates'!F$51)\n+($H166*'fnd base rates'!F$52)\n+($I166*'fnd base rates'!F$53)\n+($J166*'fnd base rates'!F$54)\n+($K166*'fnd base rates'!F$55)\n+($M166*'fnd base rates'!F$56)\n+($N166*'fnd base rates'!F$57)\n+($O166*'fnd base rates'!F$58)\n+($P166*'fnd base rates'!F$59)\n+($Q166*'fnd base rates'!F$60)\n+($R166*'fnd base rates'!F$61)\n+($S166*'fnd base rates'!F$62)\n+($L166*'fnd base rates'!F$63)\n+($T166*VLOOKUP($W166+16,rate_basefnd,6)))\n*$V166","v":782.07362499999999},{"$f":"(($D166*'fnd base rates'!G$48)\n+($E166*'fnd base rates'!G$49)\n+($F166*'fnd base rates'!G$50)\n+($G166*'fnd base rates'!G$51)\n+($H166*'fnd base rates'!G$52)\n+($I166*'fnd base rates'!G$53)\n+($J166*'fnd base rates'!G$54)\n+($K166*'fnd base rates'!G$55)\n+($M166*'fnd base rates'!G$56)\n+($N166*'fnd base rates'!G$57)\n+($O166*'fnd base rates'!G$58)\n+($P166*'fnd base rates'!G$59)\n+($Q166*'fnd base rates'!G$60)\n+($R166*'fnd base rates'!G$61)\n+($S166*'fnd base rates'!G$62)\n+($L166*'fnd base rates'!G$63)\n+($T166*VLOOKUP($W166+16,rate_basefnd,7)))\n*$V166","v":145.69287499999999},{"$f":"(($D166*'fnd base rates'!H$48)\n+($E166*'fnd base rates'!H$49)\n+($F166*'fnd base rates'!H$50)\n+($G166*'fnd base rates'!H$51)\n+($H166*'fnd base rates'!H$52)\n+($I166*'fnd base rates'!H$53)\n+($J166*'fnd base rates'!H$54)\n+($K166*'fnd base rates'!H$55)\n+($M166*'fnd base rates'!H$56)\n+($N166*'fnd base rates'!H$57)\n+($O166*'fnd base rates'!H$58)\n+($P166*'fnd base rates'!H$59)\n+($Q166*'fnd base rates'!H$60)\n+($R166*'fnd base rates'!H$61)\n+($S166*'fnd base rates'!H$62)\n+($L166*'fnd base rates'!H$63)\n+($T166*VLOOKUP($W166+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D166*'fnd base rates'!I$48)\n+($E166*'fnd base rates'!I$49)\n+($F166*'fnd base rates'!I$50)\n+($G166*'fnd base rates'!I$51)\n+($H166*'fnd base rates'!I$52)\n+($I166*'fnd base rates'!I$53)\n+($J166*'fnd base rates'!I$54)\n+($K166*'fnd base rates'!I$55)\n+($M166*'fnd base rates'!I$56)\n+($N166*'fnd base rates'!I$57)\n+($O166*'fnd base rates'!I$58)\n+($P166*'fnd base rates'!I$59)\n+($Q166*'fnd base rates'!I$60)\n+($R166*'fnd base rates'!I$61)\n+($S166*'fnd base rates'!I$62)\n+($L166*'fnd base rates'!I$63)\n+($T166*VLOOKUP($W166+16,rate_basefnd,9)))\n*$V166","v":379.85},{"$f":"(($D166*'fnd base rates'!J$48)\n+($E166*'fnd base rates'!J$49)\n+($F166*'fnd base rates'!J$50)\n+($G166*'fnd base rates'!J$51)\n+($H166*'fnd base rates'!J$52)\n+($I166*'fnd base rates'!J$53)\n+($J166*'fnd base rates'!J$54)\n+($K166*'fnd base rates'!J$55)\n+($M166*'fnd base rates'!J$56)\n+($N166*'fnd base rates'!J$57)\n+($O166*'fnd base rates'!J$58)\n+($P166*'fnd base rates'!J$59)\n+($Q166*'fnd base rates'!J$60)\n+($R166*'fnd base rates'!J$61)\n+($S166*'fnd base rates'!J$62)\n+($L166*'fnd base rates'!J$63)\n+($T166*VLOOKUP($W166+16,rate_basefnd,10)))\n*$V166","v":511.66},{"$f":"(($D166*'fnd base rates'!K$48)\n+($E166*'fnd base rates'!K$49)\n+($F166*'fnd base rates'!K$50)\n+($G166*'fnd base rates'!K$51)\n+($H166*'fnd base rates'!K$52)\n+($I166*'fnd base rates'!K$53)\n+($J166*'fnd base rates'!K$54)\n+($K166*'fnd base rates'!K$55)\n+($M166*'fnd base rates'!K$56)\n+($N166*'fnd base rates'!K$57)\n+($O166*'fnd base rates'!K$58)\n+($P166*'fnd base rates'!K$59)\n+($Q166*'fnd base rates'!K$60)\n+($R166*'fnd base rates'!K$61)\n+($S166*'fnd base rates'!K$62)\n+($L166*'fnd base rates'!K$63)\n+($T166*VLOOKUP($W166+16,rate_basefnd,11)))\n*$V166","v":1022.40425},{"$f":"(($D166*'fnd base rates'!L$48)\n+($E166*'fnd base rates'!L$49)\n+($F166*'fnd base rates'!L$50)\n+($G166*'fnd base rates'!L$51)\n+($H166*'fnd base rates'!L$52)\n+($I166*'fnd base rates'!L$53)\n+($J166*'fnd base rates'!L$54)\n+($K166*'fnd base rates'!L$55)\n+($M166*'fnd base rates'!L$56)\n+($N166*'fnd base rates'!L$57)\n+($O166*'fnd base rates'!L$58)\n+($P166*'fnd base rates'!L$59)\n+($Q166*'fnd base rates'!L$60)\n+($R166*'fnd base rates'!L$61)\n+($S166*'fnd base rates'!L$62)\n+($L166*'fnd base rates'!L$63)\n+($T166*VLOOKUP($W166+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D166*'fnd base rates'!M$48)\n+($E166*'fnd base rates'!M$49)\n+($F166*'fnd base rates'!M$50)\n+($G166*'fnd base rates'!M$51)\n+($H166*'fnd base rates'!M$52)\n+($I166*'fnd base rates'!M$53)\n+($J166*'fnd base rates'!M$54)\n+($K166*'fnd base rates'!M$55)\n+($M166*'fnd base rates'!M$56)\n+($N166*'fnd base rates'!M$57)\n+($O166*'fnd base rates'!M$58)\n+($P166*'fnd base rates'!M$59)\n+($Q166*'fnd base rates'!M$60)\n+($R166*'fnd base rates'!M$61)\n+($S166*'fnd base rates'!M$62)\n+($L166*'fnd base rates'!M$63)\n+($T166*VLOOKUP($W166+16,rate_basefnd,13)))","v":0},10127.286125000001,null,429163149,"429","163","149",1,1,10127.286125000001,10127]
["429",429163163,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D167","v":0},{"$f":"'fnd enro'!E167","v":0},{"$f":"'fnd enro'!F167","v":121},{"$f":"'fnd enro'!G167","v":354},{"$f":"'fnd enro'!H167","v":346},{"$f":"'fnd enro'!I167","v":456},{"$f":"'fnd enro'!J167","v":47.887500000000003},{"$f":"'fnd enro'!K167","v":0},{"$f":"'fnd enro'!L167","v":0},{"$f":"'fnd enro'!M167","v":0},{"$f":"'fnd enro'!N167","v":0},{"$f":"'fnd enro'!O167","v":28},{"$f":"'fnd enro'!P167","v":165},{"$f":"'fnd enro'!Q167","v":107},{"$f":"'fnd enro'!R167","v":61},{"$f":"'fnd enro'!S167","v":0},{"$f":"'fnd enro'!T167","v":765},{"$f":"'fnd enro'!W167","v":1277},1,{"$f":"'fnd enro'!V167","v":10},null,{"$f":"(($D167*'fnd base rates'!C$48)\n+($E167*'fnd base rates'!C$49)\n+($F167*'fnd base rates'!C$50)\n+($G167*'fnd base rates'!C$51)\n+($H167*'fnd base rates'!C$52)\n+($I167*'fnd base rates'!C$53)\n+($J167*'fnd base rates'!C$54)\n+($K167*'fnd base rates'!C$55)\n+($M167*'fnd base rates'!C$56)\n+($N167*'fnd base rates'!C$57)\n+($O167*'fnd base rates'!C$58)\n+($P167*'fnd base rates'!C$59)\n+($Q167*'fnd base rates'!C$60)\n+($R167*'fnd base rates'!C$61)\n+($S167*'fnd base rates'!C$62)\n+($L167*'fnd base rates'!C$63)\n+($T167*VLOOKUP($W167+16,rate_basefnd,3)))\n*$V167","v":638525.448875},{"$f":"(($D167*'fnd base rates'!D$48)\n+($E167*'fnd base rates'!D$49)\n+($F167*'fnd base rates'!D$50)\n+($G167*'fnd base rates'!D$51)\n+($H167*'fnd base rates'!D$52)\n+($I167*'fnd base rates'!D$53)\n+($J167*'fnd base rates'!D$54)\n+($K167*'fnd base rates'!D$55)\n+($M167*'fnd base rates'!D$56)\n+($N167*'fnd base rates'!D$57)\n+($O167*'fnd base rates'!D$58)\n+($P167*'fnd base rates'!D$59)\n+($Q167*'fnd base rates'!D$60)\n+($R167*'fnd base rates'!D$61)\n+($S167*'fnd base rates'!D$62)\n+($L167*'fnd base rates'!D$63)\n+($T167*VLOOKUP($W167+16,rate_basefnd,4)))\n*$V167","v":925985.42999999982},{"$f":"(($D167*'fnd base rates'!E$48)\n+($E167*'fnd base rates'!E$49)\n+($F167*'fnd base rates'!E$50)\n+($G167*'fnd base rates'!E$51)\n+($H167*'fnd base rates'!E$52)\n+($I167*'fnd base rates'!E$53)\n+($J167*'fnd base rates'!E$54)\n+($K167*'fnd base rates'!E$55)\n+($M167*'fnd base rates'!E$56)\n+($N167*'fnd base rates'!E$57)\n+($O167*'fnd base rates'!E$58)\n+($P167*'fnd base rates'!E$59)\n+($Q167*'fnd base rates'!E$60)\n+($R167*'fnd base rates'!E$61)\n+($S167*'fnd base rates'!E$62)\n+($L167*'fnd base rates'!E$63)\n+($T167*VLOOKUP($W167+16,rate_basefnd,5)))\n*$V167","v":7454339.1568279285},{"$f":"(($D167*'fnd base rates'!F$48)\n+($E167*'fnd base rates'!F$49)\n+($F167*'fnd base rates'!F$50)\n+($G167*'fnd base rates'!F$51)\n+($H167*'fnd base rates'!F$52)\n+($I167*'fnd base rates'!F$53)\n+($J167*'fnd base rates'!F$54)\n+($K167*'fnd base rates'!F$55)\n+($M167*'fnd base rates'!F$56)\n+($N167*'fnd base rates'!F$57)\n+($O167*'fnd base rates'!F$58)\n+($P167*'fnd base rates'!F$59)\n+($Q167*'fnd base rates'!F$60)\n+($R167*'fnd base rates'!F$61)\n+($S167*'fnd base rates'!F$62)\n+($L167*'fnd base rates'!F$63)\n+($T167*VLOOKUP($W167+16,rate_basefnd,6)))\n*$V167","v":1239633.449125},{"$f":"(($D167*'fnd base rates'!G$48)\n+($E167*'fnd base rates'!G$49)\n+($F167*'fnd base rates'!G$50)\n+($G167*'fnd base rates'!G$51)\n+($H167*'fnd base rates'!G$52)\n+($I167*'fnd base rates'!G$53)\n+($J167*'fnd base rates'!G$54)\n+($K167*'fnd base rates'!G$55)\n+($M167*'fnd base rates'!G$56)\n+($N167*'fnd base rates'!G$57)\n+($O167*'fnd base rates'!G$58)\n+($P167*'fnd base rates'!G$59)\n+($Q167*'fnd base rates'!G$60)\n+($R167*'fnd base rates'!G$61)\n+($S167*'fnd base rates'!G$62)\n+($L167*'fnd base rates'!G$63)\n+($T167*VLOOKUP($W167+16,rate_basefnd,7)))\n*$V167","v":260975.18237379304},{"$f":"(($D167*'fnd base rates'!H$48)\n+($E167*'fnd base rates'!H$49)\n+($F167*'fnd base rates'!H$50)\n+($G167*'fnd base rates'!H$51)\n+($H167*'fnd base rates'!H$52)\n+($I167*'fnd base rates'!H$53)\n+($J167*'fnd base rates'!H$54)\n+($K167*'fnd base rates'!H$55)\n+($M167*'fnd base rates'!H$56)\n+($N167*'fnd base rates'!H$57)\n+($O167*'fnd base rates'!H$58)\n+($P167*'fnd base rates'!H$59)\n+($Q167*'fnd base rates'!H$60)\n+($R167*'fnd base rates'!H$61)\n+($S167*'fnd base rates'!H$62)\n+($L167*'fnd base rates'!H$63)\n+($T167*VLOOKUP($W167+16,rate_basefnd,8)))","v":758549.02800000017},{"$f":"(($D167*'fnd base rates'!I$48)\n+($E167*'fnd base rates'!I$49)\n+($F167*'fnd base rates'!I$50)\n+($G167*'fnd base rates'!I$51)\n+($H167*'fnd base rates'!I$52)\n+($I167*'fnd base rates'!I$53)\n+($J167*'fnd base rates'!I$54)\n+($K167*'fnd base rates'!I$55)\n+($M167*'fnd base rates'!I$56)\n+($N167*'fnd base rates'!I$57)\n+($O167*'fnd base rates'!I$58)\n+($P167*'fnd base rates'!I$59)\n+($Q167*'fnd base rates'!I$60)\n+($R167*'fnd base rates'!I$61)\n+($S167*'fnd base rates'!I$62)\n+($L167*'fnd base rates'!I$63)\n+($T167*VLOOKUP($W167+16,rate_basefnd,9)))\n*$V167","v":409643.75000000006},{"$f":"(($D167*'fnd base rates'!J$48)\n+($E167*'fnd base rates'!J$49)\n+($F167*'fnd base rates'!J$50)\n+($G167*'fnd base rates'!J$51)\n+($H167*'fnd base rates'!J$52)\n+($I167*'fnd base rates'!J$53)\n+($J167*'fnd base rates'!J$54)\n+($K167*'fnd base rates'!J$55)\n+($M167*'fnd base rates'!J$56)\n+($N167*'fnd base rates'!J$57)\n+($O167*'fnd base rates'!J$58)\n+($P167*'fnd base rates'!J$59)\n+($Q167*'fnd base rates'!J$60)\n+($R167*'fnd base rates'!J$61)\n+($S167*'fnd base rates'!J$62)\n+($L167*'fnd base rates'!J$63)\n+($T167*VLOOKUP($W167+16,rate_basefnd,10)))\n*$V167","v":376955.26000000007},{"$f":"(($D167*'fnd base rates'!K$48)\n+($E167*'fnd base rates'!K$49)\n+($F167*'fnd base rates'!K$50)\n+($G167*'fnd base rates'!K$51)\n+($H167*'fnd base rates'!K$52)\n+($I167*'fnd base rates'!K$53)\n+($J167*'fnd base rates'!K$54)\n+($K167*'fnd base rates'!K$55)\n+($M167*'fnd base rates'!K$56)\n+($N167*'fnd base rates'!K$57)\n+($O167*'fnd base rates'!K$58)\n+($P167*'fnd base rates'!K$59)\n+($Q167*'fnd base rates'!K$60)\n+($R167*'fnd base rates'!K$61)\n+($S167*'fnd base rates'!K$62)\n+($L167*'fnd base rates'!K$63)\n+($T167*VLOOKUP($W167+16,rate_basefnd,11)))\n*$V167","v":1753532.3132427586},{"$f":"(($D167*'fnd base rates'!L$48)\n+($E167*'fnd base rates'!L$49)\n+($F167*'fnd base rates'!L$50)\n+($G167*'fnd base rates'!L$51)\n+($H167*'fnd base rates'!L$52)\n+($I167*'fnd base rates'!L$53)\n+($J167*'fnd base rates'!L$54)\n+($K167*'fnd base rates'!L$55)\n+($M167*'fnd base rates'!L$56)\n+($N167*'fnd base rates'!L$57)\n+($O167*'fnd base rates'!L$58)\n+($P167*'fnd base rates'!L$59)\n+($Q167*'fnd base rates'!L$60)\n+($R167*'fnd base rates'!L$61)\n+($S167*'fnd base rates'!L$62)\n+($L167*'fnd base rates'!L$63)\n+($T167*VLOOKUP($W167+16,rate_basefnd,12)))","v":1694403.903120172},{"$f":"(($D167*'fnd base rates'!M$48)\n+($E167*'fnd base rates'!M$49)\n+($F167*'fnd base rates'!M$50)\n+($G167*'fnd base rates'!M$51)\n+($H167*'fnd base rates'!M$52)\n+($I167*'fnd base rates'!M$53)\n+($J167*'fnd base rates'!M$54)\n+($K167*'fnd base rates'!M$55)\n+($M167*'fnd base rates'!M$56)\n+($N167*'fnd base rates'!M$57)\n+($O167*'fnd base rates'!M$58)\n+($P167*'fnd base rates'!M$59)\n+($Q167*'fnd base rates'!M$60)\n+($R167*'fnd base rates'!M$61)\n+($S167*'fnd base rates'!M$62)\n+($L167*'fnd base rates'!M$63)\n+($T167*VLOOKUP($W167+16,rate_basefnd,13)))","v":0},15512542.921564654,null,429163163,"429","163","163",1,1277,15512542.921564654,12148]
["429",429163164,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D168","v":0},{"$f":"'fnd enro'!E168","v":0},{"$f":"'fnd enro'!F168","v":0},{"$f":"'fnd enro'!G168","v":0},{"$f":"'fnd enro'!H168","v":0},{"$f":"'fnd enro'!I168","v":2},{"$f":"'fnd enro'!J168","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K168","v":0},{"$f":"'fnd enro'!L168","v":0},{"$f":"'fnd enro'!M168","v":0},{"$f":"'fnd enro'!N168","v":0},{"$f":"'fnd enro'!O168","v":0},{"$f":"'fnd enro'!P168","v":0},{"$f":"'fnd enro'!Q168","v":0},{"$f":"'fnd enro'!R168","v":0},{"$f":"'fnd enro'!S168","v":0},{"$f":"'fnd enro'!T168","v":1},{"$f":"'fnd enro'!W168","v":2},1,{"$f":"'fnd enro'!V168","v":10},null,{"$f":"(($D168*'fnd base rates'!C$48)\n+($E168*'fnd base rates'!C$49)\n+($F168*'fnd base rates'!C$50)\n+($G168*'fnd base rates'!C$51)\n+($H168*'fnd base rates'!C$52)\n+($I168*'fnd base rates'!C$53)\n+($J168*'fnd base rates'!C$54)\n+($K168*'fnd base rates'!C$55)\n+($M168*'fnd base rates'!C$56)\n+($N168*'fnd base rates'!C$57)\n+($O168*'fnd base rates'!C$58)\n+($P168*'fnd base rates'!C$59)\n+($Q168*'fnd base rates'!C$60)\n+($R168*'fnd base rates'!C$61)\n+($S168*'fnd base rates'!C$62)\n+($L168*'fnd base rates'!C$63)\n+($T168*VLOOKUP($W168+16,rate_basefnd,3)))\n*$V168","v":951.06074999999998},{"$f":"(($D168*'fnd base rates'!D$48)\n+($E168*'fnd base rates'!D$49)\n+($F168*'fnd base rates'!D$50)\n+($G168*'fnd base rates'!D$51)\n+($H168*'fnd base rates'!D$52)\n+($I168*'fnd base rates'!D$53)\n+($J168*'fnd base rates'!D$54)\n+($K168*'fnd base rates'!D$55)\n+($M168*'fnd base rates'!D$56)\n+($N168*'fnd base rates'!D$57)\n+($O168*'fnd base rates'!D$58)\n+($P168*'fnd base rates'!D$59)\n+($Q168*'fnd base rates'!D$60)\n+($R168*'fnd base rates'!D$61)\n+($S168*'fnd base rates'!D$62)\n+($L168*'fnd base rates'!D$63)\n+($T168*VLOOKUP($W168+16,rate_basefnd,4)))\n*$V168","v":1364.54},{"$f":"(($D168*'fnd base rates'!E$48)\n+($E168*'fnd base rates'!E$49)\n+($F168*'fnd base rates'!E$50)\n+($G168*'fnd base rates'!E$51)\n+($H168*'fnd base rates'!E$52)\n+($I168*'fnd base rates'!E$53)\n+($J168*'fnd base rates'!E$54)\n+($K168*'fnd base rates'!E$55)\n+($M168*'fnd base rates'!E$56)\n+($N168*'fnd base rates'!E$57)\n+($O168*'fnd base rates'!E$58)\n+($P168*'fnd base rates'!E$59)\n+($Q168*'fnd base rates'!E$60)\n+($R168*'fnd base rates'!E$61)\n+($S168*'fnd base rates'!E$62)\n+($L168*'fnd base rates'!E$63)\n+($T168*VLOOKUP($W168+16,rate_basefnd,5)))\n*$V168","v":11846.339349938469},{"$f":"(($D168*'fnd base rates'!F$48)\n+($E168*'fnd base rates'!F$49)\n+($F168*'fnd base rates'!F$50)\n+($G168*'fnd base rates'!F$51)\n+($H168*'fnd base rates'!F$52)\n+($I168*'fnd base rates'!F$53)\n+($J168*'fnd base rates'!F$54)\n+($K168*'fnd base rates'!F$55)\n+($M168*'fnd base rates'!F$56)\n+($N168*'fnd base rates'!F$57)\n+($O168*'fnd base rates'!F$58)\n+($P168*'fnd base rates'!F$59)\n+($Q168*'fnd base rates'!F$60)\n+($R168*'fnd base rates'!F$61)\n+($S168*'fnd base rates'!F$62)\n+($L168*'fnd base rates'!F$63)\n+($T168*VLOOKUP($W168+16,rate_basefnd,6)))\n*$V168","v":1564.14725},{"$f":"(($D168*'fnd base rates'!G$48)\n+($E168*'fnd base rates'!G$49)\n+($F168*'fnd base rates'!G$50)\n+($G168*'fnd base rates'!G$51)\n+($H168*'fnd base rates'!G$52)\n+($I168*'fnd base rates'!G$53)\n+($J168*'fnd base rates'!G$54)\n+($K168*'fnd base rates'!G$55)\n+($M168*'fnd base rates'!G$56)\n+($N168*'fnd base rates'!G$57)\n+($O168*'fnd base rates'!G$58)\n+($P168*'fnd base rates'!G$59)\n+($Q168*'fnd base rates'!G$60)\n+($R168*'fnd base rates'!G$61)\n+($S168*'fnd base rates'!G$62)\n+($L168*'fnd base rates'!G$63)\n+($T168*VLOOKUP($W168+16,rate_basefnd,7)))\n*$V168","v":370.97714999842225},{"$f":"(($D168*'fnd base rates'!H$48)\n+($E168*'fnd base rates'!H$49)\n+($F168*'fnd base rates'!H$50)\n+($G168*'fnd base rates'!H$51)\n+($H168*'fnd base rates'!H$52)\n+($I168*'fnd base rates'!H$53)\n+($J168*'fnd base rates'!H$54)\n+($K168*'fnd base rates'!H$55)\n+($M168*'fnd base rates'!H$56)\n+($N168*'fnd base rates'!H$57)\n+($O168*'fnd base rates'!H$58)\n+($P168*'fnd base rates'!H$59)\n+($Q168*'fnd base rates'!H$60)\n+($R168*'fnd base rates'!H$61)\n+($S168*'fnd base rates'!H$62)\n+($L168*'fnd base rates'!H$63)\n+($T168*VLOOKUP($W168+16,rate_basefnd,8)))","v":1476.1279999999999},{"$f":"(($D168*'fnd base rates'!I$48)\n+($E168*'fnd base rates'!I$49)\n+($F168*'fnd base rates'!I$50)\n+($G168*'fnd base rates'!I$51)\n+($H168*'fnd base rates'!I$52)\n+($I168*'fnd base rates'!I$53)\n+($J168*'fnd base rates'!I$54)\n+($K168*'fnd base rates'!I$55)\n+($M168*'fnd base rates'!I$56)\n+($N168*'fnd base rates'!I$57)\n+($O168*'fnd base rates'!I$58)\n+($P168*'fnd base rates'!I$59)\n+($Q168*'fnd base rates'!I$60)\n+($R168*'fnd base rates'!I$61)\n+($S168*'fnd base rates'!I$62)\n+($L168*'fnd base rates'!I$63)\n+($T168*VLOOKUP($W168+16,rate_basefnd,9)))\n*$V168","v":759.7},{"$f":"(($D168*'fnd base rates'!J$48)\n+($E168*'fnd base rates'!J$49)\n+($F168*'fnd base rates'!J$50)\n+($G168*'fnd base rates'!J$51)\n+($H168*'fnd base rates'!J$52)\n+($I168*'fnd base rates'!J$53)\n+($J168*'fnd base rates'!J$54)\n+($K168*'fnd base rates'!J$55)\n+($M168*'fnd base rates'!J$56)\n+($N168*'fnd base rates'!J$57)\n+($O168*'fnd base rates'!J$58)\n+($P168*'fnd base rates'!J$59)\n+($Q168*'fnd base rates'!J$60)\n+($R168*'fnd base rates'!J$61)\n+($S168*'fnd base rates'!J$62)\n+($L168*'fnd base rates'!J$63)\n+($T168*VLOOKUP($W168+16,rate_basefnd,10)))\n*$V168","v":1023.32},{"$f":"(($D168*'fnd base rates'!K$48)\n+($E168*'fnd base rates'!K$49)\n+($F168*'fnd base rates'!K$50)\n+($G168*'fnd base rates'!K$51)\n+($H168*'fnd base rates'!K$52)\n+($I168*'fnd base rates'!K$53)\n+($J168*'fnd base rates'!K$54)\n+($K168*'fnd base rates'!K$55)\n+($M168*'fnd base rates'!K$56)\n+($N168*'fnd base rates'!K$57)\n+($O168*'fnd base rates'!K$58)\n+($P168*'fnd base rates'!K$59)\n+($Q168*'fnd base rates'!K$60)\n+($R168*'fnd base rates'!K$61)\n+($S168*'fnd base rates'!K$62)\n+($L168*'fnd base rates'!K$63)\n+($T168*VLOOKUP($W168+16,rate_basefnd,11)))\n*$V168","v":2522.3568999905337},{"$f":"(($D168*'fnd base rates'!L$48)\n+($E168*'fnd base rates'!L$49)\n+($F168*'fnd base rates'!L$50)\n+($G168*'fnd base rates'!L$51)\n+($H168*'fnd base rates'!L$52)\n+($I168*'fnd base rates'!L$53)\n+($J168*'fnd base rates'!L$54)\n+($K168*'fnd base rates'!L$55)\n+($M168*'fnd base rates'!L$56)\n+($N168*'fnd base rates'!L$57)\n+($O168*'fnd base rates'!L$58)\n+($P168*'fnd base rates'!L$59)\n+($Q168*'fnd base rates'!L$60)\n+($R168*'fnd base rates'!L$61)\n+($S168*'fnd base rates'!L$62)\n+($L168*'fnd base rates'!L$63)\n+($T168*VLOOKUP($W168+16,rate_basefnd,12)))","v":2355.572849993689},{"$f":"(($D168*'fnd base rates'!M$48)\n+($E168*'fnd base rates'!M$49)\n+($F168*'fnd base rates'!M$50)\n+($G168*'fnd base rates'!M$51)\n+($H168*'fnd base rates'!M$52)\n+($I168*'fnd base rates'!M$53)\n+($J168*'fnd base rates'!M$54)\n+($K168*'fnd base rates'!M$55)\n+($M168*'fnd base rates'!M$56)\n+($N168*'fnd base rates'!M$57)\n+($O168*'fnd base rates'!M$58)\n+($P168*'fnd base rates'!M$59)\n+($Q168*'fnd base rates'!M$60)\n+($R168*'fnd base rates'!M$61)\n+($S168*'fnd base rates'!M$62)\n+($L168*'fnd base rates'!M$63)\n+($T168*VLOOKUP($W168+16,rate_basefnd,13)))","v":0},24234.142249921111,null,429163164,"429","163","164",1,2,24234.142249921111,12117]
["429",429163168,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D169","v":0},{"$f":"'fnd enro'!E169","v":0},{"$f":"'fnd enro'!F169","v":0},{"$f":"'fnd enro'!G169","v":0},{"$f":"'fnd enro'!H169","v":1},{"$f":"'fnd enro'!I169","v":1},{"$f":"'fnd enro'!J169","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K169","v":0},{"$f":"'fnd enro'!L169","v":0},{"$f":"'fnd enro'!M169","v":0},{"$f":"'fnd enro'!N169","v":0},{"$f":"'fnd enro'!O169","v":0},{"$f":"'fnd enro'!P169","v":0},{"$f":"'fnd enro'!Q169","v":0},{"$f":"'fnd enro'!R169","v":0},{"$f":"'fnd enro'!S169","v":0},{"$f":"'fnd enro'!T169","v":0},{"$f":"'fnd enro'!W169","v":2},1,{"$f":"'fnd enro'!V169","v":1},null,{"$f":"(($D169*'fnd base rates'!C$48)\n+($E169*'fnd base rates'!C$49)\n+($F169*'fnd base rates'!C$50)\n+($G169*'fnd base rates'!C$51)\n+($H169*'fnd base rates'!C$52)\n+($I169*'fnd base rates'!C$53)\n+($J169*'fnd base rates'!C$54)\n+($K169*'fnd base rates'!C$55)\n+($M169*'fnd base rates'!C$56)\n+($N169*'fnd base rates'!C$57)\n+($O169*'fnd base rates'!C$58)\n+($P169*'fnd base rates'!C$59)\n+($Q169*'fnd base rates'!C$60)\n+($R169*'fnd base rates'!C$61)\n+($S169*'fnd base rates'!C$62)\n+($L169*'fnd base rates'!C$63)\n+($T169*VLOOKUP($W169+16,rate_basefnd,3)))\n*$V169","v":951.06074999999998},{"$f":"(($D169*'fnd base rates'!D$48)\n+($E169*'fnd base rates'!D$49)\n+($F169*'fnd base rates'!D$50)\n+($G169*'fnd base rates'!D$51)\n+($H169*'fnd base rates'!D$52)\n+($I169*'fnd base rates'!D$53)\n+($J169*'fnd base rates'!D$54)\n+($K169*'fnd base rates'!D$55)\n+($M169*'fnd base rates'!D$56)\n+($N169*'fnd base rates'!D$57)\n+($O169*'fnd base rates'!D$58)\n+($P169*'fnd base rates'!D$59)\n+($Q169*'fnd base rates'!D$60)\n+($R169*'fnd base rates'!D$61)\n+($S169*'fnd base rates'!D$62)\n+($L169*'fnd base rates'!D$63)\n+($T169*VLOOKUP($W169+16,rate_basefnd,4)))\n*$V169","v":1364.54},{"$f":"(($D169*'fnd base rates'!E$48)\n+($E169*'fnd base rates'!E$49)\n+($F169*'fnd base rates'!E$50)\n+($G169*'fnd base rates'!E$51)\n+($H169*'fnd base rates'!E$52)\n+($I169*'fnd base rates'!E$53)\n+($J169*'fnd base rates'!E$54)\n+($K169*'fnd base rates'!E$55)\n+($M169*'fnd base rates'!E$56)\n+($N169*'fnd base rates'!E$57)\n+($O169*'fnd base rates'!E$58)\n+($P169*'fnd base rates'!E$59)\n+($Q169*'fnd base rates'!E$60)\n+($R169*'fnd base rates'!E$61)\n+($S169*'fnd base rates'!E$62)\n+($L169*'fnd base rates'!E$63)\n+($T169*VLOOKUP($W169+16,rate_basefnd,5)))\n*$V169","v":7446.7647500000003},{"$f":"(($D169*'fnd base rates'!F$48)\n+($E169*'fnd base rates'!F$49)\n+($F169*'fnd base rates'!F$50)\n+($G169*'fnd base rates'!F$51)\n+($H169*'fnd base rates'!F$52)\n+($I169*'fnd base rates'!F$53)\n+($J169*'fnd base rates'!F$54)\n+($K169*'fnd base rates'!F$55)\n+($M169*'fnd base rates'!F$56)\n+($N169*'fnd base rates'!F$57)\n+($O169*'fnd base rates'!F$58)\n+($P169*'fnd base rates'!F$59)\n+($Q169*'fnd base rates'!F$60)\n+($R169*'fnd base rates'!F$61)\n+($S169*'fnd base rates'!F$62)\n+($L169*'fnd base rates'!F$63)\n+($T169*VLOOKUP($W169+16,rate_basefnd,6)))\n*$V169","v":1660.88725},{"$f":"(($D169*'fnd base rates'!G$48)\n+($E169*'fnd base rates'!G$49)\n+($F169*'fnd base rates'!G$50)\n+($G169*'fnd base rates'!G$51)\n+($H169*'fnd base rates'!G$52)\n+($I169*'fnd base rates'!G$53)\n+($J169*'fnd base rates'!G$54)\n+($K169*'fnd base rates'!G$55)\n+($M169*'fnd base rates'!G$56)\n+($N169*'fnd base rates'!G$57)\n+($O169*'fnd base rates'!G$58)\n+($P169*'fnd base rates'!G$59)\n+($Q169*'fnd base rates'!G$60)\n+($R169*'fnd base rates'!G$61)\n+($S169*'fnd base rates'!G$62)\n+($L169*'fnd base rates'!G$63)\n+($T169*VLOOKUP($W169+16,rate_basefnd,7)))\n*$V169","v":295.46575000000001},{"$f":"(($D169*'fnd base rates'!H$48)\n+($E169*'fnd base rates'!H$49)\n+($F169*'fnd base rates'!H$50)\n+($G169*'fnd base rates'!H$51)\n+($H169*'fnd base rates'!H$52)\n+($I169*'fnd base rates'!H$53)\n+($J169*'fnd base rates'!H$54)\n+($K169*'fnd base rates'!H$55)\n+($M169*'fnd base rates'!H$56)\n+($N169*'fnd base rates'!H$57)\n+($O169*'fnd base rates'!H$58)\n+($P169*'fnd base rates'!H$59)\n+($Q169*'fnd base rates'!H$60)\n+($R169*'fnd base rates'!H$61)\n+($S169*'fnd base rates'!H$62)\n+($L169*'fnd base rates'!H$63)\n+($T169*VLOOKUP($W169+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D169*'fnd base rates'!I$48)\n+($E169*'fnd base rates'!I$49)\n+($F169*'fnd base rates'!I$50)\n+($G169*'fnd base rates'!I$51)\n+($H169*'fnd base rates'!I$52)\n+($I169*'fnd base rates'!I$53)\n+($J169*'fnd base rates'!I$54)\n+($K169*'fnd base rates'!I$55)\n+($M169*'fnd base rates'!I$56)\n+($N169*'fnd base rates'!I$57)\n+($O169*'fnd base rates'!I$58)\n+($P169*'fnd base rates'!I$59)\n+($Q169*'fnd base rates'!I$60)\n+($R169*'fnd base rates'!I$61)\n+($S169*'fnd base rates'!I$62)\n+($L169*'fnd base rates'!I$63)\n+($T169*VLOOKUP($W169+16,rate_basefnd,9)))\n*$V169","v":682.87},{"$f":"(($D169*'fnd base rates'!J$48)\n+($E169*'fnd base rates'!J$49)\n+($F169*'fnd base rates'!J$50)\n+($G169*'fnd base rates'!J$51)\n+($H169*'fnd base rates'!J$52)\n+($I169*'fnd base rates'!J$53)\n+($J169*'fnd base rates'!J$54)\n+($K169*'fnd base rates'!J$55)\n+($M169*'fnd base rates'!J$56)\n+($N169*'fnd base rates'!J$57)\n+($O169*'fnd base rates'!J$58)\n+($P169*'fnd base rates'!J$59)\n+($Q169*'fnd base rates'!J$60)\n+($R169*'fnd base rates'!J$61)\n+($S169*'fnd base rates'!J$62)\n+($L169*'fnd base rates'!J$63)\n+($T169*VLOOKUP($W169+16,rate_basefnd,10)))\n*$V169","v":733.55},{"$f":"(($D169*'fnd base rates'!K$48)\n+($E169*'fnd base rates'!K$49)\n+($F169*'fnd base rates'!K$50)\n+($G169*'fnd base rates'!K$51)\n+($H169*'fnd base rates'!K$52)\n+($I169*'fnd base rates'!K$53)\n+($J169*'fnd base rates'!K$54)\n+($K169*'fnd base rates'!K$55)\n+($M169*'fnd base rates'!K$56)\n+($N169*'fnd base rates'!K$57)\n+($O169*'fnd base rates'!K$58)\n+($P169*'fnd base rates'!K$59)\n+($Q169*'fnd base rates'!K$60)\n+($R169*'fnd base rates'!K$61)\n+($S169*'fnd base rates'!K$62)\n+($L169*'fnd base rates'!K$63)\n+($T169*VLOOKUP($W169+16,rate_basefnd,11)))\n*$V169","v":2073.4285},{"$f":"(($D169*'fnd base rates'!L$48)\n+($E169*'fnd base rates'!L$49)\n+($F169*'fnd base rates'!L$50)\n+($G169*'fnd base rates'!L$51)\n+($H169*'fnd base rates'!L$52)\n+($I169*'fnd base rates'!L$53)\n+($J169*'fnd base rates'!L$54)\n+($K169*'fnd base rates'!L$55)\n+($M169*'fnd base rates'!L$56)\n+($N169*'fnd base rates'!L$57)\n+($O169*'fnd base rates'!L$58)\n+($P169*'fnd base rates'!L$59)\n+($Q169*'fnd base rates'!L$60)\n+($R169*'fnd base rates'!L$61)\n+($S169*'fnd base rates'!L$62)\n+($L169*'fnd base rates'!L$63)\n+($T169*VLOOKUP($W169+16,rate_basefnd,12)))","v":2124.6772499999997},{"$f":"(($D169*'fnd base rates'!M$48)\n+($E169*'fnd base rates'!M$49)\n+($F169*'fnd base rates'!M$50)\n+($G169*'fnd base rates'!M$51)\n+($H169*'fnd base rates'!M$52)\n+($I169*'fnd base rates'!M$53)\n+($J169*'fnd base rates'!M$54)\n+($K169*'fnd base rates'!M$55)\n+($M169*'fnd base rates'!M$56)\n+($N169*'fnd base rates'!M$57)\n+($O169*'fnd base rates'!M$58)\n+($P169*'fnd base rates'!M$59)\n+($Q169*'fnd base rates'!M$60)\n+($R169*'fnd base rates'!M$61)\n+($S169*'fnd base rates'!M$62)\n+($L169*'fnd base rates'!M$63)\n+($T169*VLOOKUP($W169+16,rate_basefnd,13)))","v":0},18537.69225,null,429163168,"429","163","168",1,2,18537.69225,9269]
["429",429163176,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D170","v":0},{"$f":"'fnd enro'!E170","v":0},{"$f":"'fnd enro'!F170","v":0},{"$f":"'fnd enro'!G170","v":1},{"$f":"'fnd enro'!H170","v":0},{"$f":"'fnd enro'!I170","v":1},{"$f":"'fnd enro'!J170","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K170","v":0},{"$f":"'fnd enro'!L170","v":0},{"$f":"'fnd enro'!M170","v":0},{"$f":"'fnd enro'!N170","v":0},{"$f":"'fnd enro'!O170","v":0},{"$f":"'fnd enro'!P170","v":1},{"$f":"'fnd enro'!Q170","v":0},{"$f":"'fnd enro'!R170","v":0},{"$f":"'fnd enro'!S170","v":0},{"$f":"'fnd enro'!T170","v":1},{"$f":"'fnd enro'!W170","v":2},1,{"$f":"'fnd enro'!V170","v":10},null,{"$f":"(($D170*'fnd base rates'!C$48)\n+($E170*'fnd base rates'!C$49)\n+($F170*'fnd base rates'!C$50)\n+($G170*'fnd base rates'!C$51)\n+($H170*'fnd base rates'!C$52)\n+($I170*'fnd base rates'!C$53)\n+($J170*'fnd base rates'!C$54)\n+($K170*'fnd base rates'!C$55)\n+($M170*'fnd base rates'!C$56)\n+($N170*'fnd base rates'!C$57)\n+($O170*'fnd base rates'!C$58)\n+($P170*'fnd base rates'!C$59)\n+($Q170*'fnd base rates'!C$60)\n+($R170*'fnd base rates'!C$61)\n+($S170*'fnd base rates'!C$62)\n+($L170*'fnd base rates'!C$63)\n+($T170*VLOOKUP($W170+16,rate_basefnd,3)))\n*$V170","v":1039.47075},{"$f":"(($D170*'fnd base rates'!D$48)\n+($E170*'fnd base rates'!D$49)\n+($F170*'fnd base rates'!D$50)\n+($G170*'fnd base rates'!D$51)\n+($H170*'fnd base rates'!D$52)\n+($I170*'fnd base rates'!D$53)\n+($J170*'fnd base rates'!D$54)\n+($K170*'fnd base rates'!D$55)\n+($M170*'fnd base rates'!D$56)\n+($N170*'fnd base rates'!D$57)\n+($O170*'fnd base rates'!D$58)\n+($P170*'fnd base rates'!D$59)\n+($Q170*'fnd base rates'!D$60)\n+($R170*'fnd base rates'!D$61)\n+($S170*'fnd base rates'!D$62)\n+($L170*'fnd base rates'!D$63)\n+($T170*VLOOKUP($W170+16,rate_basefnd,4)))\n*$V170","v":1519.25},{"$f":"(($D170*'fnd base rates'!E$48)\n+($E170*'fnd base rates'!E$49)\n+($F170*'fnd base rates'!E$50)\n+($G170*'fnd base rates'!E$51)\n+($H170*'fnd base rates'!E$52)\n+($I170*'fnd base rates'!E$53)\n+($J170*'fnd base rates'!E$54)\n+($K170*'fnd base rates'!E$55)\n+($M170*'fnd base rates'!E$56)\n+($N170*'fnd base rates'!E$57)\n+($O170*'fnd base rates'!E$58)\n+($P170*'fnd base rates'!E$59)\n+($Q170*'fnd base rates'!E$60)\n+($R170*'fnd base rates'!E$61)\n+($S170*'fnd base rates'!E$62)\n+($L170*'fnd base rates'!E$63)\n+($T170*VLOOKUP($W170+16,rate_basefnd,5)))\n*$V170","v":12009.179349938469},{"$f":"(($D170*'fnd base rates'!F$48)\n+($E170*'fnd base rates'!F$49)\n+($F170*'fnd base rates'!F$50)\n+($G170*'fnd base rates'!F$51)\n+($H170*'fnd base rates'!F$52)\n+($I170*'fnd base rates'!F$53)\n+($J170*'fnd base rates'!F$54)\n+($K170*'fnd base rates'!F$55)\n+($M170*'fnd base rates'!F$56)\n+($N170*'fnd base rates'!F$57)\n+($O170*'fnd base rates'!F$58)\n+($P170*'fnd base rates'!F$59)\n+($Q170*'fnd base rates'!F$60)\n+($R170*'fnd base rates'!F$61)\n+($S170*'fnd base rates'!F$62)\n+($L170*'fnd base rates'!F$63)\n+($T170*VLOOKUP($W170+16,rate_basefnd,6)))\n*$V170","v":2040.38725},{"$f":"(($D170*'fnd base rates'!G$48)\n+($E170*'fnd base rates'!G$49)\n+($F170*'fnd base rates'!G$50)\n+($G170*'fnd base rates'!G$51)\n+($H170*'fnd base rates'!G$52)\n+($I170*'fnd base rates'!G$53)\n+($J170*'fnd base rates'!G$54)\n+($K170*'fnd base rates'!G$55)\n+($M170*'fnd base rates'!G$56)\n+($N170*'fnd base rates'!G$57)\n+($O170*'fnd base rates'!G$58)\n+($P170*'fnd base rates'!G$59)\n+($Q170*'fnd base rates'!G$60)\n+($R170*'fnd base rates'!G$61)\n+($S170*'fnd base rates'!G$62)\n+($L170*'fnd base rates'!G$63)\n+($T170*VLOOKUP($W170+16,rate_basefnd,7)))\n*$V170","v":408.84714999842225},{"$f":"(($D170*'fnd base rates'!H$48)\n+($E170*'fnd base rates'!H$49)\n+($F170*'fnd base rates'!H$50)\n+($G170*'fnd base rates'!H$51)\n+($H170*'fnd base rates'!H$52)\n+($I170*'fnd base rates'!H$53)\n+($J170*'fnd base rates'!H$54)\n+($K170*'fnd base rates'!H$55)\n+($M170*'fnd base rates'!H$56)\n+($N170*'fnd base rates'!H$57)\n+($O170*'fnd base rates'!H$58)\n+($P170*'fnd base rates'!H$59)\n+($Q170*'fnd base rates'!H$60)\n+($R170*'fnd base rates'!H$61)\n+($S170*'fnd base rates'!H$62)\n+($L170*'fnd base rates'!H$63)\n+($T170*VLOOKUP($W170+16,rate_basefnd,8)))","v":1314.9579999999999},{"$f":"(($D170*'fnd base rates'!I$48)\n+($E170*'fnd base rates'!I$49)\n+($F170*'fnd base rates'!I$50)\n+($G170*'fnd base rates'!I$51)\n+($H170*'fnd base rates'!I$52)\n+($I170*'fnd base rates'!I$53)\n+($J170*'fnd base rates'!I$54)\n+($K170*'fnd base rates'!I$55)\n+($M170*'fnd base rates'!I$56)\n+($N170*'fnd base rates'!I$57)\n+($O170*'fnd base rates'!I$58)\n+($P170*'fnd base rates'!I$59)\n+($Q170*'fnd base rates'!I$60)\n+($R170*'fnd base rates'!I$61)\n+($S170*'fnd base rates'!I$62)\n+($L170*'fnd base rates'!I$63)\n+($T170*VLOOKUP($W170+16,rate_basefnd,9)))\n*$V170","v":673.8},{"$f":"(($D170*'fnd base rates'!J$48)\n+($E170*'fnd base rates'!J$49)\n+($F170*'fnd base rates'!J$50)\n+($G170*'fnd base rates'!J$51)\n+($H170*'fnd base rates'!J$52)\n+($I170*'fnd base rates'!J$53)\n+($J170*'fnd base rates'!J$54)\n+($K170*'fnd base rates'!J$55)\n+($M170*'fnd base rates'!J$56)\n+($N170*'fnd base rates'!J$57)\n+($O170*'fnd base rates'!J$58)\n+($P170*'fnd base rates'!J$59)\n+($Q170*'fnd base rates'!J$60)\n+($R170*'fnd base rates'!J$61)\n+($S170*'fnd base rates'!J$62)\n+($L170*'fnd base rates'!J$63)\n+($T170*VLOOKUP($W170+16,rate_basefnd,10)))\n*$V170","v":669.6},{"$f":"(($D170*'fnd base rates'!K$48)\n+($E170*'fnd base rates'!K$49)\n+($F170*'fnd base rates'!K$50)\n+($G170*'fnd base rates'!K$51)\n+($H170*'fnd base rates'!K$52)\n+($I170*'fnd base rates'!K$53)\n+($J170*'fnd base rates'!K$54)\n+($K170*'fnd base rates'!K$55)\n+($M170*'fnd base rates'!K$56)\n+($N170*'fnd base rates'!K$57)\n+($O170*'fnd base rates'!K$58)\n+($P170*'fnd base rates'!K$59)\n+($Q170*'fnd base rates'!K$60)\n+($R170*'fnd base rates'!K$61)\n+($S170*'fnd base rates'!K$62)\n+($L170*'fnd base rates'!K$63)\n+($T170*VLOOKUP($W170+16,rate_basefnd,11)))\n*$V170","v":2743.1068999905337},{"$f":"(($D170*'fnd base rates'!L$48)\n+($E170*'fnd base rates'!L$49)\n+($F170*'fnd base rates'!L$50)\n+($G170*'fnd base rates'!L$51)\n+($H170*'fnd base rates'!L$52)\n+($I170*'fnd base rates'!L$53)\n+($J170*'fnd base rates'!L$54)\n+($K170*'fnd base rates'!L$55)\n+($M170*'fnd base rates'!L$56)\n+($N170*'fnd base rates'!L$57)\n+($O170*'fnd base rates'!L$58)\n+($P170*'fnd base rates'!L$59)\n+($Q170*'fnd base rates'!L$60)\n+($R170*'fnd base rates'!L$61)\n+($S170*'fnd base rates'!L$62)\n+($L170*'fnd base rates'!L$63)\n+($T170*VLOOKUP($W170+16,rate_basefnd,12)))","v":2669.9228499936894},{"$f":"(($D170*'fnd base rates'!M$48)\n+($E170*'fnd base rates'!M$49)\n+($F170*'fnd base rates'!M$50)\n+($G170*'fnd base rates'!M$51)\n+($H170*'fnd base rates'!M$52)\n+($I170*'fnd base rates'!M$53)\n+($J170*'fnd base rates'!M$54)\n+($K170*'fnd base rates'!M$55)\n+($M170*'fnd base rates'!M$56)\n+($N170*'fnd base rates'!M$57)\n+($O170*'fnd base rates'!M$58)\n+($P170*'fnd base rates'!M$59)\n+($Q170*'fnd base rates'!M$60)\n+($R170*'fnd base rates'!M$61)\n+($S170*'fnd base rates'!M$62)\n+($L170*'fnd base rates'!M$63)\n+($T170*VLOOKUP($W170+16,rate_basefnd,13)))","v":0},25088.522249921112,null,429163176,"429","163","176",1,2,25088.522249921112,12544]
["429",429163229,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D171","v":0},{"$f":"'fnd enro'!E171","v":0},{"$f":"'fnd enro'!F171","v":1},{"$f":"'fnd enro'!G171","v":3},{"$f":"'fnd enro'!H171","v":2},{"$f":"'fnd enro'!I171","v":5},{"$f":"'fnd enro'!J171","v":0.41249999999999998},{"$f":"'fnd enro'!K171","v":0},{"$f":"'fnd enro'!L171","v":0},{"$f":"'fnd enro'!M171","v":0},{"$f":"'fnd enro'!N171","v":0},{"$f":"'fnd enro'!O171","v":0},{"$f":"'fnd enro'!P171","v":0},{"$f":"'fnd enro'!Q171","v":0},{"$f":"'fnd enro'!R171","v":1},{"$f":"'fnd enro'!S171","v":0},{"$f":"'fnd enro'!T171","v":9},{"$f":"'fnd enro'!W171","v":11},1,{"$f":"'fnd enro'!V171","v":10},null,{"$f":"(($D171*'fnd base rates'!C$48)\n+($E171*'fnd base rates'!C$49)\n+($F171*'fnd base rates'!C$50)\n+($G171*'fnd base rates'!C$51)\n+($H171*'fnd base rates'!C$52)\n+($I171*'fnd base rates'!C$53)\n+($J171*'fnd base rates'!C$54)\n+($K171*'fnd base rates'!C$55)\n+($M171*'fnd base rates'!C$56)\n+($N171*'fnd base rates'!C$57)\n+($O171*'fnd base rates'!C$58)\n+($P171*'fnd base rates'!C$59)\n+($Q171*'fnd base rates'!C$60)\n+($R171*'fnd base rates'!C$61)\n+($S171*'fnd base rates'!C$62)\n+($L171*'fnd base rates'!C$63)\n+($T171*VLOOKUP($W171+16,rate_basefnd,3)))\n*$V171","v":5299.9441249999991},{"$f":"(($D171*'fnd base rates'!D$48)\n+($E171*'fnd base rates'!D$49)\n+($F171*'fnd base rates'!D$50)\n+($G171*'fnd base rates'!D$51)\n+($H171*'fnd base rates'!D$52)\n+($I171*'fnd base rates'!D$53)\n+($J171*'fnd base rates'!D$54)\n+($K171*'fnd base rates'!D$55)\n+($M171*'fnd base rates'!D$56)\n+($N171*'fnd base rates'!D$57)\n+($O171*'fnd base rates'!D$58)\n+($P171*'fnd base rates'!D$59)\n+($Q171*'fnd base rates'!D$60)\n+($R171*'fnd base rates'!D$61)\n+($S171*'fnd base rates'!D$62)\n+($L171*'fnd base rates'!D$63)\n+($T171*VLOOKUP($W171+16,rate_basefnd,4)))\n*$V171","v":7625.9099999999989},{"$f":"(($D171*'fnd base rates'!E$48)\n+($E171*'fnd base rates'!E$49)\n+($F171*'fnd base rates'!E$50)\n+($G171*'fnd base rates'!E$51)\n+($H171*'fnd base rates'!E$52)\n+($I171*'fnd base rates'!E$53)\n+($J171*'fnd base rates'!E$54)\n+($K171*'fnd base rates'!E$55)\n+($M171*'fnd base rates'!E$56)\n+($N171*'fnd base rates'!E$57)\n+($O171*'fnd base rates'!E$58)\n+($P171*'fnd base rates'!E$59)\n+($Q171*'fnd base rates'!E$60)\n+($R171*'fnd base rates'!E$61)\n+($S171*'fnd base rates'!E$62)\n+($L171*'fnd base rates'!E$63)\n+($T171*VLOOKUP($W171+16,rate_basefnd,5)))\n*$V171","v":70594.182524446223},{"$f":"(($D171*'fnd base rates'!F$48)\n+($E171*'fnd base rates'!F$49)\n+($F171*'fnd base rates'!F$50)\n+($G171*'fnd base rates'!F$51)\n+($H171*'fnd base rates'!F$52)\n+($I171*'fnd base rates'!F$53)\n+($J171*'fnd base rates'!F$54)\n+($K171*'fnd base rates'!F$55)\n+($M171*'fnd base rates'!F$56)\n+($N171*'fnd base rates'!F$57)\n+($O171*'fnd base rates'!F$58)\n+($P171*'fnd base rates'!F$59)\n+($Q171*'fnd base rates'!F$60)\n+($R171*'fnd base rates'!F$61)\n+($S171*'fnd base rates'!F$62)\n+($L171*'fnd base rates'!F$63)\n+($T171*VLOOKUP($W171+16,rate_basefnd,6)))\n*$V171","v":10203.349875},{"$f":"(($D171*'fnd base rates'!G$48)\n+($E171*'fnd base rates'!G$49)\n+($F171*'fnd base rates'!G$50)\n+($G171*'fnd base rates'!G$51)\n+($H171*'fnd base rates'!G$52)\n+($I171*'fnd base rates'!G$53)\n+($J171*'fnd base rates'!G$54)\n+($K171*'fnd base rates'!G$55)\n+($M171*'fnd base rates'!G$56)\n+($N171*'fnd base rates'!G$57)\n+($O171*'fnd base rates'!G$58)\n+($P171*'fnd base rates'!G$59)\n+($Q171*'fnd base rates'!G$60)\n+($R171*'fnd base rates'!G$61)\n+($S171*'fnd base rates'!G$62)\n+($L171*'fnd base rates'!G$63)\n+($T171*VLOOKUP($W171+16,rate_basefnd,7)))\n*$V171","v":2336.3142249858001},{"$f":"(($D171*'fnd base rates'!H$48)\n+($E171*'fnd base rates'!H$49)\n+($F171*'fnd base rates'!H$50)\n+($G171*'fnd base rates'!H$51)\n+($H171*'fnd base rates'!H$52)\n+($I171*'fnd base rates'!H$53)\n+($J171*'fnd base rates'!H$54)\n+($K171*'fnd base rates'!H$55)\n+($M171*'fnd base rates'!H$56)\n+($N171*'fnd base rates'!H$57)\n+($O171*'fnd base rates'!H$58)\n+($P171*'fnd base rates'!H$59)\n+($Q171*'fnd base rates'!H$60)\n+($R171*'fnd base rates'!H$61)\n+($S171*'fnd base rates'!H$62)\n+($L171*'fnd base rates'!H$63)\n+($T171*VLOOKUP($W171+16,rate_basefnd,8)))","v":6575.0040000000008},{"$f":"(($D171*'fnd base rates'!I$48)\n+($E171*'fnd base rates'!I$49)\n+($F171*'fnd base rates'!I$50)\n+($G171*'fnd base rates'!I$51)\n+($H171*'fnd base rates'!I$52)\n+($I171*'fnd base rates'!I$53)\n+($J171*'fnd base rates'!I$54)\n+($K171*'fnd base rates'!I$55)\n+($M171*'fnd base rates'!I$56)\n+($N171*'fnd base rates'!I$57)\n+($O171*'fnd base rates'!I$58)\n+($P171*'fnd base rates'!I$59)\n+($Q171*'fnd base rates'!I$60)\n+($R171*'fnd base rates'!I$61)\n+($S171*'fnd base rates'!I$62)\n+($L171*'fnd base rates'!I$63)\n+($T171*VLOOKUP($W171+16,rate_basefnd,9)))\n*$V171","v":3467.72},{"$f":"(($D171*'fnd base rates'!J$48)\n+($E171*'fnd base rates'!J$49)\n+($F171*'fnd base rates'!J$50)\n+($G171*'fnd base rates'!J$51)\n+($H171*'fnd base rates'!J$52)\n+($I171*'fnd base rates'!J$53)\n+($J171*'fnd base rates'!J$54)\n+($K171*'fnd base rates'!J$55)\n+($M171*'fnd base rates'!J$56)\n+($N171*'fnd base rates'!J$57)\n+($O171*'fnd base rates'!J$58)\n+($P171*'fnd base rates'!J$59)\n+($Q171*'fnd base rates'!J$60)\n+($R171*'fnd base rates'!J$61)\n+($S171*'fnd base rates'!J$62)\n+($L171*'fnd base rates'!J$63)\n+($T171*VLOOKUP($W171+16,rate_basefnd,10)))\n*$V171","v":3517.4500000000003},{"$f":"(($D171*'fnd base rates'!K$48)\n+($E171*'fnd base rates'!K$49)\n+($F171*'fnd base rates'!K$50)\n+($G171*'fnd base rates'!K$51)\n+($H171*'fnd base rates'!K$52)\n+($I171*'fnd base rates'!K$53)\n+($J171*'fnd base rates'!K$54)\n+($K171*'fnd base rates'!K$55)\n+($M171*'fnd base rates'!K$56)\n+($N171*'fnd base rates'!K$57)\n+($O171*'fnd base rates'!K$58)\n+($P171*'fnd base rates'!K$59)\n+($Q171*'fnd base rates'!K$60)\n+($R171*'fnd base rates'!K$61)\n+($S171*'fnd base rates'!K$62)\n+($L171*'fnd base rates'!K$63)\n+($T171*VLOOKUP($W171+16,rate_basefnd,11)))\n*$V171","v":15631.062349914802},{"$f":"(($D171*'fnd base rates'!L$48)\n+($E171*'fnd base rates'!L$49)\n+($F171*'fnd base rates'!L$50)\n+($G171*'fnd base rates'!L$51)\n+($H171*'fnd base rates'!L$52)\n+($I171*'fnd base rates'!L$53)\n+($J171*'fnd base rates'!L$54)\n+($K171*'fnd base rates'!L$55)\n+($M171*'fnd base rates'!L$56)\n+($N171*'fnd base rates'!L$57)\n+($O171*'fnd base rates'!L$58)\n+($P171*'fnd base rates'!L$59)\n+($Q171*'fnd base rates'!L$60)\n+($R171*'fnd base rates'!L$61)\n+($S171*'fnd base rates'!L$62)\n+($L171*'fnd base rates'!L$63)\n+($T171*VLOOKUP($W171+16,rate_basefnd,12)))","v":14719.830274943202},{"$f":"(($D171*'fnd base rates'!M$48)\n+($E171*'fnd base rates'!M$49)\n+($F171*'fnd base rates'!M$50)\n+($G171*'fnd base rates'!M$51)\n+($H171*'fnd base rates'!M$52)\n+($I171*'fnd base rates'!M$53)\n+($J171*'fnd base rates'!M$54)\n+($K171*'fnd base rates'!M$55)\n+($M171*'fnd base rates'!M$56)\n+($N171*'fnd base rates'!M$57)\n+($O171*'fnd base rates'!M$58)\n+($P171*'fnd base rates'!M$59)\n+($Q171*'fnd base rates'!M$60)\n+($R171*'fnd base rates'!M$61)\n+($S171*'fnd base rates'!M$62)\n+($L171*'fnd base rates'!M$63)\n+($T171*VLOOKUP($W171+16,rate_basefnd,13)))","v":0},139970.76737429004,null,429163229,"429","163","229",1,11,139970.76737429004,12725]
["429",429163248,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D172","v":0},{"$f":"'fnd enro'!E172","v":0},{"$f":"'fnd enro'!F172","v":0},{"$f":"'fnd enro'!G172","v":0},{"$f":"'fnd enro'!H172","v":3},{"$f":"'fnd enro'!I172","v":1},{"$f":"'fnd enro'!J172","v":0.15},{"$f":"'fnd enro'!K172","v":0},{"$f":"'fnd enro'!L172","v":0},{"$f":"'fnd enro'!M172","v":0},{"$f":"'fnd enro'!N172","v":0},{"$f":"'fnd enro'!O172","v":0},{"$f":"'fnd enro'!P172","v":0},{"$f":"'fnd enro'!Q172","v":1},{"$f":"'fnd enro'!R172","v":0},{"$f":"'fnd enro'!S172","v":0},{"$f":"'fnd enro'!T172","v":2},{"$f":"'fnd enro'!W172","v":4},1,{"$f":"'fnd enro'!V172","v":10},null,{"$f":"(($D172*'fnd base rates'!C$48)\n+($E172*'fnd base rates'!C$49)\n+($F172*'fnd base rates'!C$50)\n+($G172*'fnd base rates'!C$51)\n+($H172*'fnd base rates'!C$52)\n+($I172*'fnd base rates'!C$53)\n+($J172*'fnd base rates'!C$54)\n+($K172*'fnd base rates'!C$55)\n+($M172*'fnd base rates'!C$56)\n+($N172*'fnd base rates'!C$57)\n+($O172*'fnd base rates'!C$58)\n+($P172*'fnd base rates'!C$59)\n+($Q172*'fnd base rates'!C$60)\n+($R172*'fnd base rates'!C$61)\n+($S172*'fnd base rates'!C$62)\n+($L172*'fnd base rates'!C$63)\n+($T172*VLOOKUP($W172+16,rate_basefnd,3)))\n*$V172","v":1995.3615},{"$f":"(($D172*'fnd base rates'!D$48)\n+($E172*'fnd base rates'!D$49)\n+($F172*'fnd base rates'!D$50)\n+($G172*'fnd base rates'!D$51)\n+($H172*'fnd base rates'!D$52)\n+($I172*'fnd base rates'!D$53)\n+($J172*'fnd base rates'!D$54)\n+($K172*'fnd base rates'!D$55)\n+($M172*'fnd base rates'!D$56)\n+($N172*'fnd base rates'!D$57)\n+($O172*'fnd base rates'!D$58)\n+($P172*'fnd base rates'!D$59)\n+($Q172*'fnd base rates'!D$60)\n+($R172*'fnd base rates'!D$61)\n+($S172*'fnd base rates'!D$62)\n+($L172*'fnd base rates'!D$63)\n+($T172*VLOOKUP($W172+16,rate_basefnd,4)))\n*$V172","v":2892.25},{"$f":"(($D172*'fnd base rates'!E$48)\n+($E172*'fnd base rates'!E$49)\n+($F172*'fnd base rates'!E$50)\n+($G172*'fnd base rates'!E$51)\n+($H172*'fnd base rates'!E$52)\n+($I172*'fnd base rates'!E$53)\n+($J172*'fnd base rates'!E$54)\n+($K172*'fnd base rates'!E$55)\n+($M172*'fnd base rates'!E$56)\n+($N172*'fnd base rates'!E$57)\n+($O172*'fnd base rates'!E$58)\n+($P172*'fnd base rates'!E$59)\n+($Q172*'fnd base rates'!E$60)\n+($R172*'fnd base rates'!E$61)\n+($S172*'fnd base rates'!E$62)\n+($L172*'fnd base rates'!E$63)\n+($T172*VLOOKUP($W172+16,rate_basefnd,5)))\n*$V172","v":20948.368699876937},{"$f":"(($D172*'fnd base rates'!F$48)\n+($E172*'fnd base rates'!F$49)\n+($F172*'fnd base rates'!F$50)\n+($G172*'fnd base rates'!F$51)\n+($H172*'fnd base rates'!F$52)\n+($I172*'fnd base rates'!F$53)\n+($J172*'fnd base rates'!F$54)\n+($K172*'fnd base rates'!F$55)\n+($M172*'fnd base rates'!F$56)\n+($N172*'fnd base rates'!F$57)\n+($O172*'fnd base rates'!F$58)\n+($P172*'fnd base rates'!F$59)\n+($Q172*'fnd base rates'!F$60)\n+($R172*'fnd base rates'!F$61)\n+($S172*'fnd base rates'!F$62)\n+($L172*'fnd base rates'!F$63)\n+($T172*VLOOKUP($W172+16,rate_basefnd,6)))\n*$V172","v":3581.6844999999998},{"$f":"(($D172*'fnd base rates'!G$48)\n+($E172*'fnd base rates'!G$49)\n+($F172*'fnd base rates'!G$50)\n+($G172*'fnd base rates'!G$51)\n+($H172*'fnd base rates'!G$52)\n+($I172*'fnd base rates'!G$53)\n+($J172*'fnd base rates'!G$54)\n+($K172*'fnd base rates'!G$55)\n+($M172*'fnd base rates'!G$56)\n+($N172*'fnd base rates'!G$57)\n+($O172*'fnd base rates'!G$58)\n+($P172*'fnd base rates'!G$59)\n+($Q172*'fnd base rates'!G$60)\n+($R172*'fnd base rates'!G$61)\n+($S172*'fnd base rates'!G$62)\n+($L172*'fnd base rates'!G$63)\n+($T172*VLOOKUP($W172+16,rate_basefnd,7)))\n*$V172","v":800.81429999684451},{"$f":"(($D172*'fnd base rates'!H$48)\n+($E172*'fnd base rates'!H$49)\n+($F172*'fnd base rates'!H$50)\n+($G172*'fnd base rates'!H$51)\n+($H172*'fnd base rates'!H$52)\n+($I172*'fnd base rates'!H$53)\n+($J172*'fnd base rates'!H$54)\n+($K172*'fnd base rates'!H$55)\n+($M172*'fnd base rates'!H$56)\n+($N172*'fnd base rates'!H$57)\n+($O172*'fnd base rates'!H$58)\n+($P172*'fnd base rates'!H$59)\n+($Q172*'fnd base rates'!H$60)\n+($R172*'fnd base rates'!H$61)\n+($S172*'fnd base rates'!H$62)\n+($L172*'fnd base rates'!H$63)\n+($T172*VLOOKUP($W172+16,rate_basefnd,8)))","v":2253.7660000000001},{"$f":"(($D172*'fnd base rates'!I$48)\n+($E172*'fnd base rates'!I$49)\n+($F172*'fnd base rates'!I$50)\n+($G172*'fnd base rates'!I$51)\n+($H172*'fnd base rates'!I$52)\n+($I172*'fnd base rates'!I$53)\n+($J172*'fnd base rates'!I$54)\n+($K172*'fnd base rates'!I$55)\n+($M172*'fnd base rates'!I$56)\n+($N172*'fnd base rates'!I$57)\n+($O172*'fnd base rates'!I$58)\n+($P172*'fnd base rates'!I$59)\n+($Q172*'fnd base rates'!I$60)\n+($R172*'fnd base rates'!I$61)\n+($S172*'fnd base rates'!I$62)\n+($L172*'fnd base rates'!I$63)\n+($T172*VLOOKUP($W172+16,rate_basefnd,9)))\n*$V172","v":1358.84},{"$f":"(($D172*'fnd base rates'!J$48)\n+($E172*'fnd base rates'!J$49)\n+($F172*'fnd base rates'!J$50)\n+($G172*'fnd base rates'!J$51)\n+($H172*'fnd base rates'!J$52)\n+($I172*'fnd base rates'!J$53)\n+($J172*'fnd base rates'!J$54)\n+($K172*'fnd base rates'!J$55)\n+($M172*'fnd base rates'!J$56)\n+($N172*'fnd base rates'!J$57)\n+($O172*'fnd base rates'!J$58)\n+($P172*'fnd base rates'!J$59)\n+($Q172*'fnd base rates'!J$60)\n+($R172*'fnd base rates'!J$61)\n+($S172*'fnd base rates'!J$62)\n+($L172*'fnd base rates'!J$63)\n+($T172*VLOOKUP($W172+16,rate_basefnd,10)))\n*$V172","v":1200.6399999999999},{"$f":"(($D172*'fnd base rates'!K$48)\n+($E172*'fnd base rates'!K$49)\n+($F172*'fnd base rates'!K$50)\n+($G172*'fnd base rates'!K$51)\n+($H172*'fnd base rates'!K$52)\n+($I172*'fnd base rates'!K$53)\n+($J172*'fnd base rates'!K$54)\n+($K172*'fnd base rates'!K$55)\n+($M172*'fnd base rates'!K$56)\n+($N172*'fnd base rates'!K$57)\n+($O172*'fnd base rates'!K$58)\n+($P172*'fnd base rates'!K$59)\n+($Q172*'fnd base rates'!K$60)\n+($R172*'fnd base rates'!K$61)\n+($S172*'fnd base rates'!K$62)\n+($L172*'fnd base rates'!K$63)\n+($T172*VLOOKUP($W172+16,rate_basefnd,11)))\n*$V172","v":5410.3037999810676},{"$f":"(($D172*'fnd base rates'!L$48)\n+($E172*'fnd base rates'!L$49)\n+($F172*'fnd base rates'!L$50)\n+($G172*'fnd base rates'!L$51)\n+($H172*'fnd base rates'!L$52)\n+($I172*'fnd base rates'!L$53)\n+($J172*'fnd base rates'!L$54)\n+($K172*'fnd base rates'!L$55)\n+($M172*'fnd base rates'!L$56)\n+($N172*'fnd base rates'!L$57)\n+($O172*'fnd base rates'!L$58)\n+($P172*'fnd base rates'!L$59)\n+($Q172*'fnd base rates'!L$60)\n+($R172*'fnd base rates'!L$61)\n+($S172*'fnd base rates'!L$62)\n+($L172*'fnd base rates'!L$63)\n+($T172*VLOOKUP($W172+16,rate_basefnd,12)))","v":5229.975699987378},{"$f":"(($D172*'fnd base rates'!M$48)\n+($E172*'fnd base rates'!M$49)\n+($F172*'fnd base rates'!M$50)\n+($G172*'fnd base rates'!M$51)\n+($H172*'fnd base rates'!M$52)\n+($I172*'fnd base rates'!M$53)\n+($J172*'fnd base rates'!M$54)\n+($K172*'fnd base rates'!M$55)\n+($M172*'fnd base rates'!M$56)\n+($N172*'fnd base rates'!M$57)\n+($O172*'fnd base rates'!M$58)\n+($P172*'fnd base rates'!M$59)\n+($Q172*'fnd base rates'!M$60)\n+($R172*'fnd base rates'!M$61)\n+($S172*'fnd base rates'!M$62)\n+($L172*'fnd base rates'!M$63)\n+($T172*VLOOKUP($W172+16,rate_basefnd,13)))","v":0},45672.004499842224,null,429163248,"429","163","248",1,4,45672.004499842224,11418]
["429",429163258,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D173","v":0},{"$f":"'fnd enro'!E173","v":0},{"$f":"'fnd enro'!F173","v":0},{"$f":"'fnd enro'!G173","v":1},{"$f":"'fnd enro'!H173","v":4},{"$f":"'fnd enro'!I173","v":6},{"$f":"'fnd enro'!J173","v":0.41249999999999998},{"$f":"'fnd enro'!K173","v":0},{"$f":"'fnd enro'!L173","v":0},{"$f":"'fnd enro'!M173","v":0},{"$f":"'fnd enro'!N173","v":0},{"$f":"'fnd enro'!O173","v":0},{"$f":"'fnd enro'!P173","v":1},{"$f":"'fnd enro'!Q173","v":3},{"$f":"'fnd enro'!R173","v":0},{"$f":"'fnd enro'!S173","v":0},{"$f":"'fnd enro'!T173","v":9},{"$f":"'fnd enro'!W173","v":11},1,{"$f":"'fnd enro'!V173","v":10},null,{"$f":"(($D173*'fnd base rates'!C$48)\n+($E173*'fnd base rates'!C$49)\n+($F173*'fnd base rates'!C$50)\n+($G173*'fnd base rates'!C$51)\n+($H173*'fnd base rates'!C$52)\n+($I173*'fnd base rates'!C$53)\n+($J173*'fnd base rates'!C$54)\n+($K173*'fnd base rates'!C$55)\n+($M173*'fnd base rates'!C$56)\n+($N173*'fnd base rates'!C$57)\n+($O173*'fnd base rates'!C$58)\n+($P173*'fnd base rates'!C$59)\n+($Q173*'fnd base rates'!C$60)\n+($R173*'fnd base rates'!C$61)\n+($S173*'fnd base rates'!C$62)\n+($L173*'fnd base rates'!C$63)\n+($T173*VLOOKUP($W173+16,rate_basefnd,3)))\n*$V173","v":5598.9641249999995},{"$f":"(($D173*'fnd base rates'!D$48)\n+($E173*'fnd base rates'!D$49)\n+($F173*'fnd base rates'!D$50)\n+($G173*'fnd base rates'!D$51)\n+($H173*'fnd base rates'!D$52)\n+($I173*'fnd base rates'!D$53)\n+($J173*'fnd base rates'!D$54)\n+($K173*'fnd base rates'!D$55)\n+($M173*'fnd base rates'!D$56)\n+($N173*'fnd base rates'!D$57)\n+($O173*'fnd base rates'!D$58)\n+($P173*'fnd base rates'!D$59)\n+($Q173*'fnd base rates'!D$60)\n+($R173*'fnd base rates'!D$61)\n+($S173*'fnd base rates'!D$62)\n+($L173*'fnd base rates'!D$63)\n+($T173*VLOOKUP($W173+16,rate_basefnd,4)))\n*$V173","v":8149.19},{"$f":"(($D173*'fnd base rates'!E$48)\n+($E173*'fnd base rates'!E$49)\n+($F173*'fnd base rates'!E$50)\n+($G173*'fnd base rates'!E$51)\n+($H173*'fnd base rates'!E$52)\n+($I173*'fnd base rates'!E$53)\n+($J173*'fnd base rates'!E$54)\n+($K173*'fnd base rates'!E$55)\n+($M173*'fnd base rates'!E$56)\n+($N173*'fnd base rates'!E$57)\n+($O173*'fnd base rates'!E$58)\n+($P173*'fnd base rates'!E$59)\n+($Q173*'fnd base rates'!E$60)\n+($R173*'fnd base rates'!E$61)\n+($S173*'fnd base rates'!E$62)\n+($L173*'fnd base rates'!E$63)\n+($T173*VLOOKUP($W173+16,rate_basefnd,5)))\n*$V173","v":74426.552524446219},{"$f":"(($D173*'fnd base rates'!F$48)\n+($E173*'fnd base rates'!F$49)\n+($F173*'fnd base rates'!F$50)\n+($G173*'fnd base rates'!F$51)\n+($H173*'fnd base rates'!F$52)\n+($I173*'fnd base rates'!F$53)\n+($J173*'fnd base rates'!F$54)\n+($K173*'fnd base rates'!F$55)\n+($M173*'fnd base rates'!F$56)\n+($N173*'fnd base rates'!F$57)\n+($O173*'fnd base rates'!F$58)\n+($P173*'fnd base rates'!F$59)\n+($Q173*'fnd base rates'!F$60)\n+($R173*'fnd base rates'!F$61)\n+($S173*'fnd base rates'!F$62)\n+($L173*'fnd base rates'!F$63)\n+($T173*VLOOKUP($W173+16,rate_basefnd,6)))\n*$V173","v":9955.519875},{"$f":"(($D173*'fnd base rates'!G$48)\n+($E173*'fnd base rates'!G$49)\n+($F173*'fnd base rates'!G$50)\n+($G173*'fnd base rates'!G$51)\n+($H173*'fnd base rates'!G$52)\n+($I173*'fnd base rates'!G$53)\n+($J173*'fnd base rates'!G$54)\n+($K173*'fnd base rates'!G$55)\n+($M173*'fnd base rates'!G$56)\n+($N173*'fnd base rates'!G$57)\n+($O173*'fnd base rates'!G$58)\n+($P173*'fnd base rates'!G$59)\n+($Q173*'fnd base rates'!G$60)\n+($R173*'fnd base rates'!G$61)\n+($S173*'fnd base rates'!G$62)\n+($L173*'fnd base rates'!G$63)\n+($T173*VLOOKUP($W173+16,rate_basefnd,7)))\n*$V173","v":2512.9942249858004},{"$f":"(($D173*'fnd base rates'!H$48)\n+($E173*'fnd base rates'!H$49)\n+($F173*'fnd base rates'!H$50)\n+($G173*'fnd base rates'!H$51)\n+($H173*'fnd base rates'!H$52)\n+($I173*'fnd base rates'!H$53)\n+($J173*'fnd base rates'!H$54)\n+($K173*'fnd base rates'!H$55)\n+($M173*'fnd base rates'!H$56)\n+($N173*'fnd base rates'!H$57)\n+($O173*'fnd base rates'!H$58)\n+($P173*'fnd base rates'!H$59)\n+($Q173*'fnd base rates'!H$60)\n+($R173*'fnd base rates'!H$61)\n+($S173*'fnd base rates'!H$62)\n+($L173*'fnd base rates'!H$63)\n+($T173*VLOOKUP($W173+16,rate_basefnd,8)))","v":7220.4639999999999},{"$f":"(($D173*'fnd base rates'!I$48)\n+($E173*'fnd base rates'!I$49)\n+($F173*'fnd base rates'!I$50)\n+($G173*'fnd base rates'!I$51)\n+($H173*'fnd base rates'!I$52)\n+($I173*'fnd base rates'!I$53)\n+($J173*'fnd base rates'!I$54)\n+($K173*'fnd base rates'!I$55)\n+($M173*'fnd base rates'!I$56)\n+($N173*'fnd base rates'!I$57)\n+($O173*'fnd base rates'!I$58)\n+($P173*'fnd base rates'!I$59)\n+($Q173*'fnd base rates'!I$60)\n+($R173*'fnd base rates'!I$61)\n+($S173*'fnd base rates'!I$62)\n+($L173*'fnd base rates'!I$63)\n+($T173*VLOOKUP($W173+16,rate_basefnd,9)))\n*$V173","v":3994.9200000000005},{"$f":"(($D173*'fnd base rates'!J$48)\n+($E173*'fnd base rates'!J$49)\n+($F173*'fnd base rates'!J$50)\n+($G173*'fnd base rates'!J$51)\n+($H173*'fnd base rates'!J$52)\n+($I173*'fnd base rates'!J$53)\n+($J173*'fnd base rates'!J$54)\n+($K173*'fnd base rates'!J$55)\n+($M173*'fnd base rates'!J$56)\n+($N173*'fnd base rates'!J$57)\n+($O173*'fnd base rates'!J$58)\n+($P173*'fnd base rates'!J$59)\n+($Q173*'fnd base rates'!J$60)\n+($R173*'fnd base rates'!J$61)\n+($S173*'fnd base rates'!J$62)\n+($L173*'fnd base rates'!J$63)\n+($T173*VLOOKUP($W173+16,rate_basefnd,10)))\n*$V173","v":4185.3900000000003},{"$f":"(($D173*'fnd base rates'!K$48)\n+($E173*'fnd base rates'!K$49)\n+($F173*'fnd base rates'!K$50)\n+($G173*'fnd base rates'!K$51)\n+($H173*'fnd base rates'!K$52)\n+($I173*'fnd base rates'!K$53)\n+($J173*'fnd base rates'!K$54)\n+($K173*'fnd base rates'!K$55)\n+($M173*'fnd base rates'!K$56)\n+($N173*'fnd base rates'!K$57)\n+($O173*'fnd base rates'!K$58)\n+($P173*'fnd base rates'!K$59)\n+($Q173*'fnd base rates'!K$60)\n+($R173*'fnd base rates'!K$61)\n+($S173*'fnd base rates'!K$62)\n+($L173*'fnd base rates'!K$63)\n+($T173*VLOOKUP($W173+16,rate_basefnd,11)))\n*$V173","v":16718.802349914804},{"$f":"(($D173*'fnd base rates'!L$48)\n+($E173*'fnd base rates'!L$49)\n+($F173*'fnd base rates'!L$50)\n+($G173*'fnd base rates'!L$51)\n+($H173*'fnd base rates'!L$52)\n+($I173*'fnd base rates'!L$53)\n+($J173*'fnd base rates'!L$54)\n+($K173*'fnd base rates'!L$55)\n+($M173*'fnd base rates'!L$56)\n+($N173*'fnd base rates'!L$57)\n+($O173*'fnd base rates'!L$58)\n+($P173*'fnd base rates'!L$59)\n+($Q173*'fnd base rates'!L$60)\n+($R173*'fnd base rates'!L$61)\n+($S173*'fnd base rates'!L$62)\n+($L173*'fnd base rates'!L$63)\n+($T173*VLOOKUP($W173+16,rate_basefnd,12)))","v":15503.420274943204},{"$f":"(($D173*'fnd base rates'!M$48)\n+($E173*'fnd base rates'!M$49)\n+($F173*'fnd base rates'!M$50)\n+($G173*'fnd base rates'!M$51)\n+($H173*'fnd base rates'!M$52)\n+($I173*'fnd base rates'!M$53)\n+($J173*'fnd base rates'!M$54)\n+($K173*'fnd base rates'!M$55)\n+($M173*'fnd base rates'!M$56)\n+($N173*'fnd base rates'!M$57)\n+($O173*'fnd base rates'!M$58)\n+($P173*'fnd base rates'!M$59)\n+($Q173*'fnd base rates'!M$60)\n+($R173*'fnd base rates'!M$61)\n+($S173*'fnd base rates'!M$62)\n+($L173*'fnd base rates'!M$63)\n+($T173*VLOOKUP($W173+16,rate_basefnd,13)))","v":0},148266.21737429002,null,429163258,"429","163","258",1,11,148266.21737429002,13479]
["429",429163262,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D174","v":0},{"$f":"'fnd enro'!E174","v":0},{"$f":"'fnd enro'!F174","v":0},{"$f":"'fnd enro'!G174","v":3},{"$f":"'fnd enro'!H174","v":1},{"$f":"'fnd enro'!I174","v":4},{"$f":"'fnd enro'!J174","v":0.3},{"$f":"'fnd enro'!K174","v":0},{"$f":"'fnd enro'!L174","v":0},{"$f":"'fnd enro'!M174","v":0},{"$f":"'fnd enro'!N174","v":0},{"$f":"'fnd enro'!O174","v":0},{"$f":"'fnd enro'!P174","v":1},{"$f":"'fnd enro'!Q174","v":0},{"$f":"'fnd enro'!R174","v":0},{"$f":"'fnd enro'!S174","v":0},{"$f":"'fnd enro'!T174","v":3},{"$f":"'fnd enro'!W174","v":8},1,{"$f":"'fnd enro'!V174","v":8},null,{"$f":"(($D174*'fnd base rates'!C$48)\n+($E174*'fnd base rates'!C$49)\n+($F174*'fnd base rates'!C$50)\n+($G174*'fnd base rates'!C$51)\n+($H174*'fnd base rates'!C$52)\n+($I174*'fnd base rates'!C$53)\n+($J174*'fnd base rates'!C$54)\n+($K174*'fnd base rates'!C$55)\n+($M174*'fnd base rates'!C$56)\n+($N174*'fnd base rates'!C$57)\n+($O174*'fnd base rates'!C$58)\n+($P174*'fnd base rates'!C$59)\n+($Q174*'fnd base rates'!C$60)\n+($R174*'fnd base rates'!C$61)\n+($S174*'fnd base rates'!C$62)\n+($L174*'fnd base rates'!C$63)\n+($T174*VLOOKUP($W174+16,rate_basefnd,3)))\n*$V174","v":3892.6529999999998},{"$f":"(($D174*'fnd base rates'!D$48)\n+($E174*'fnd base rates'!D$49)\n+($F174*'fnd base rates'!D$50)\n+($G174*'fnd base rates'!D$51)\n+($H174*'fnd base rates'!D$52)\n+($I174*'fnd base rates'!D$53)\n+($J174*'fnd base rates'!D$54)\n+($K174*'fnd base rates'!D$55)\n+($M174*'fnd base rates'!D$56)\n+($N174*'fnd base rates'!D$57)\n+($O174*'fnd base rates'!D$58)\n+($P174*'fnd base rates'!D$59)\n+($Q174*'fnd base rates'!D$60)\n+($R174*'fnd base rates'!D$61)\n+($S174*'fnd base rates'!D$62)\n+($L174*'fnd base rates'!D$63)\n+($T174*VLOOKUP($W174+16,rate_basefnd,4)))\n*$V174","v":5612.87},{"$f":"(($D174*'fnd base rates'!E$48)\n+($E174*'fnd base rates'!E$49)\n+($F174*'fnd base rates'!E$50)\n+($G174*'fnd base rates'!E$51)\n+($H174*'fnd base rates'!E$52)\n+($I174*'fnd base rates'!E$53)\n+($J174*'fnd base rates'!E$54)\n+($K174*'fnd base rates'!E$55)\n+($M174*'fnd base rates'!E$56)\n+($N174*'fnd base rates'!E$57)\n+($O174*'fnd base rates'!E$58)\n+($P174*'fnd base rates'!E$59)\n+($Q174*'fnd base rates'!E$60)\n+($R174*'fnd base rates'!E$61)\n+($S174*'fnd base rates'!E$62)\n+($L174*'fnd base rates'!E$63)\n+($T174*VLOOKUP($W174+16,rate_basefnd,5)))\n*$V174","v":41121.182799815404},{"$f":"(($D174*'fnd base rates'!F$48)\n+($E174*'fnd base rates'!F$49)\n+($F174*'fnd base rates'!F$50)\n+($G174*'fnd base rates'!F$51)\n+($H174*'fnd base rates'!F$52)\n+($I174*'fnd base rates'!F$53)\n+($J174*'fnd base rates'!F$54)\n+($K174*'fnd base rates'!F$55)\n+($M174*'fnd base rates'!F$56)\n+($N174*'fnd base rates'!F$57)\n+($O174*'fnd base rates'!F$58)\n+($P174*'fnd base rates'!F$59)\n+($Q174*'fnd base rates'!F$60)\n+($R174*'fnd base rates'!F$61)\n+($S174*'fnd base rates'!F$62)\n+($L174*'fnd base rates'!F$63)\n+($T174*VLOOKUP($W174+16,rate_basefnd,6)))\n*$V174","v":7472.6289999999999},{"$f":"(($D174*'fnd base rates'!G$48)\n+($E174*'fnd base rates'!G$49)\n+($F174*'fnd base rates'!G$50)\n+($G174*'fnd base rates'!G$51)\n+($H174*'fnd base rates'!G$52)\n+($I174*'fnd base rates'!G$53)\n+($J174*'fnd base rates'!G$54)\n+($K174*'fnd base rates'!G$55)\n+($M174*'fnd base rates'!G$56)\n+($N174*'fnd base rates'!G$57)\n+($O174*'fnd base rates'!G$58)\n+($P174*'fnd base rates'!G$59)\n+($Q174*'fnd base rates'!G$60)\n+($R174*'fnd base rates'!G$61)\n+($S174*'fnd base rates'!G$62)\n+($L174*'fnd base rates'!G$63)\n+($T174*VLOOKUP($W174+16,rate_basefnd,7)))\n*$V174","v":1428.807199995267},{"$f":"(($D174*'fnd base rates'!H$48)\n+($E174*'fnd base rates'!H$49)\n+($F174*'fnd base rates'!H$50)\n+($G174*'fnd base rates'!H$51)\n+($H174*'fnd base rates'!H$52)\n+($I174*'fnd base rates'!H$53)\n+($J174*'fnd base rates'!H$54)\n+($K174*'fnd base rates'!H$55)\n+($M174*'fnd base rates'!H$56)\n+($N174*'fnd base rates'!H$57)\n+($O174*'fnd base rates'!H$58)\n+($P174*'fnd base rates'!H$59)\n+($Q174*'fnd base rates'!H$60)\n+($R174*'fnd base rates'!H$61)\n+($S174*'fnd base rates'!H$62)\n+($L174*'fnd base rates'!H$63)\n+($T174*VLOOKUP($W174+16,rate_basefnd,8)))","v":4928.3019999999997},{"$f":"(($D174*'fnd base rates'!I$48)\n+($E174*'fnd base rates'!I$49)\n+($F174*'fnd base rates'!I$50)\n+($G174*'fnd base rates'!I$51)\n+($H174*'fnd base rates'!I$52)\n+($I174*'fnd base rates'!I$53)\n+($J174*'fnd base rates'!I$54)\n+($K174*'fnd base rates'!I$55)\n+($M174*'fnd base rates'!I$56)\n+($N174*'fnd base rates'!I$57)\n+($O174*'fnd base rates'!I$58)\n+($P174*'fnd base rates'!I$59)\n+($Q174*'fnd base rates'!I$60)\n+($R174*'fnd base rates'!I$61)\n+($S174*'fnd base rates'!I$62)\n+($L174*'fnd base rates'!I$63)\n+($T174*VLOOKUP($W174+16,rate_basefnd,9)))\n*$V174","v":2571.67},{"$f":"(($D174*'fnd base rates'!J$48)\n+($E174*'fnd base rates'!J$49)\n+($F174*'fnd base rates'!J$50)\n+($G174*'fnd base rates'!J$51)\n+($H174*'fnd base rates'!J$52)\n+($I174*'fnd base rates'!J$53)\n+($J174*'fnd base rates'!J$54)\n+($K174*'fnd base rates'!J$55)\n+($M174*'fnd base rates'!J$56)\n+($N174*'fnd base rates'!J$57)\n+($O174*'fnd base rates'!J$58)\n+($P174*'fnd base rates'!J$59)\n+($Q174*'fnd base rates'!J$60)\n+($R174*'fnd base rates'!J$61)\n+($S174*'fnd base rates'!J$62)\n+($L174*'fnd base rates'!J$63)\n+($T174*VLOOKUP($W174+16,rate_basefnd,10)))\n*$V174","v":2698.15},{"$f":"(($D174*'fnd base rates'!K$48)\n+($E174*'fnd base rates'!K$49)\n+($F174*'fnd base rates'!K$50)\n+($G174*'fnd base rates'!K$51)\n+($H174*'fnd base rates'!K$52)\n+($I174*'fnd base rates'!K$53)\n+($J174*'fnd base rates'!K$54)\n+($K174*'fnd base rates'!K$55)\n+($M174*'fnd base rates'!K$56)\n+($N174*'fnd base rates'!K$57)\n+($O174*'fnd base rates'!K$58)\n+($P174*'fnd base rates'!K$59)\n+($Q174*'fnd base rates'!K$60)\n+($R174*'fnd base rates'!K$61)\n+($S174*'fnd base rates'!K$62)\n+($L174*'fnd base rates'!K$63)\n+($T174*VLOOKUP($W174+16,rate_basefnd,11)))\n*$V174","v":9743.5091999715987},{"$f":"(($D174*'fnd base rates'!L$48)\n+($E174*'fnd base rates'!L$49)\n+($F174*'fnd base rates'!L$50)\n+($G174*'fnd base rates'!L$51)\n+($H174*'fnd base rates'!L$52)\n+($I174*'fnd base rates'!L$53)\n+($J174*'fnd base rates'!L$54)\n+($K174*'fnd base rates'!L$55)\n+($M174*'fnd base rates'!L$56)\n+($N174*'fnd base rates'!L$57)\n+($O174*'fnd base rates'!L$58)\n+($P174*'fnd base rates'!L$59)\n+($Q174*'fnd base rates'!L$60)\n+($R174*'fnd base rates'!L$61)\n+($S174*'fnd base rates'!L$62)\n+($L174*'fnd base rates'!L$63)\n+($T174*VLOOKUP($W174+16,rate_basefnd,12)))","v":9629.0257999810674},{"$f":"(($D174*'fnd base rates'!M$48)\n+($E174*'fnd base rates'!M$49)\n+($F174*'fnd base rates'!M$50)\n+($G174*'fnd base rates'!M$51)\n+($H174*'fnd base rates'!M$52)\n+($I174*'fnd base rates'!M$53)\n+($J174*'fnd base rates'!M$54)\n+($K174*'fnd base rates'!M$55)\n+($M174*'fnd base rates'!M$56)\n+($N174*'fnd base rates'!M$57)\n+($O174*'fnd base rates'!M$58)\n+($P174*'fnd base rates'!M$59)\n+($Q174*'fnd base rates'!M$60)\n+($R174*'fnd base rates'!M$61)\n+($S174*'fnd base rates'!M$62)\n+($L174*'fnd base rates'!M$63)\n+($T174*VLOOKUP($W174+16,rate_basefnd,13)))","v":0},89098.798999763327,null,429163262,"429","163","262",1,8,89098.798999763327,11137]
["429",429163291,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D175","v":0},{"$f":"'fnd enro'!E175","v":0},{"$f":"'fnd enro'!F175","v":0},{"$f":"'fnd enro'!G175","v":2},{"$f":"'fnd enro'!H175","v":4},{"$f":"'fnd enro'!I175","v":2},{"$f":"'fnd enro'!J175","v":0.3},{"$f":"'fnd enro'!K175","v":0},{"$f":"'fnd enro'!L175","v":0},{"$f":"'fnd enro'!M175","v":0},{"$f":"'fnd enro'!N175","v":0},{"$f":"'fnd enro'!O175","v":0},{"$f":"'fnd enro'!P175","v":1},{"$f":"'fnd enro'!Q175","v":0},{"$f":"'fnd enro'!R175","v":0},{"$f":"'fnd enro'!S175","v":0},{"$f":"'fnd enro'!T175","v":2},{"$f":"'fnd enro'!W175","v":8},1,{"$f":"'fnd enro'!V175","v":5},null,{"$f":"(($D175*'fnd base rates'!C$48)\n+($E175*'fnd base rates'!C$49)\n+($F175*'fnd base rates'!C$50)\n+($G175*'fnd base rates'!C$51)\n+($H175*'fnd base rates'!C$52)\n+($I175*'fnd base rates'!C$53)\n+($J175*'fnd base rates'!C$54)\n+($K175*'fnd base rates'!C$55)\n+($M175*'fnd base rates'!C$56)\n+($N175*'fnd base rates'!C$57)\n+($O175*'fnd base rates'!C$58)\n+($P175*'fnd base rates'!C$59)\n+($Q175*'fnd base rates'!C$60)\n+($R175*'fnd base rates'!C$61)\n+($S175*'fnd base rates'!C$62)\n+($L175*'fnd base rates'!C$63)\n+($T175*VLOOKUP($W175+16,rate_basefnd,3)))\n*$V175","v":3892.6529999999998},{"$f":"(($D175*'fnd base rates'!D$48)\n+($E175*'fnd base rates'!D$49)\n+($F175*'fnd base rates'!D$50)\n+($G175*'fnd base rates'!D$51)\n+($H175*'fnd base rates'!D$52)\n+($I175*'fnd base rates'!D$53)\n+($J175*'fnd base rates'!D$54)\n+($K175*'fnd base rates'!D$55)\n+($M175*'fnd base rates'!D$56)\n+($N175*'fnd base rates'!D$57)\n+($O175*'fnd base rates'!D$58)\n+($P175*'fnd base rates'!D$59)\n+($Q175*'fnd base rates'!D$60)\n+($R175*'fnd base rates'!D$61)\n+($S175*'fnd base rates'!D$62)\n+($L175*'fnd base rates'!D$63)\n+($T175*VLOOKUP($W175+16,rate_basefnd,4)))\n*$V175","v":5612.87},{"$f":"(($D175*'fnd base rates'!E$48)\n+($E175*'fnd base rates'!E$49)\n+($F175*'fnd base rates'!E$50)\n+($G175*'fnd base rates'!E$51)\n+($H175*'fnd base rates'!E$52)\n+($I175*'fnd base rates'!E$53)\n+($J175*'fnd base rates'!E$54)\n+($K175*'fnd base rates'!E$55)\n+($M175*'fnd base rates'!E$56)\n+($N175*'fnd base rates'!E$57)\n+($O175*'fnd base rates'!E$58)\n+($P175*'fnd base rates'!E$59)\n+($Q175*'fnd base rates'!E$60)\n+($R175*'fnd base rates'!E$61)\n+($S175*'fnd base rates'!E$62)\n+($L175*'fnd base rates'!E$63)\n+($T175*VLOOKUP($W175+16,rate_basefnd,5)))\n*$V175","v":34925.90819987694},{"$f":"(($D175*'fnd base rates'!F$48)\n+($E175*'fnd base rates'!F$49)\n+($F175*'fnd base rates'!F$50)\n+($G175*'fnd base rates'!F$51)\n+($H175*'fnd base rates'!F$52)\n+($I175*'fnd base rates'!F$53)\n+($J175*'fnd base rates'!F$54)\n+($K175*'fnd base rates'!F$55)\n+($M175*'fnd base rates'!F$56)\n+($N175*'fnd base rates'!F$57)\n+($O175*'fnd base rates'!F$58)\n+($P175*'fnd base rates'!F$59)\n+($Q175*'fnd base rates'!F$60)\n+($R175*'fnd base rates'!F$61)\n+($S175*'fnd base rates'!F$62)\n+($L175*'fnd base rates'!F$63)\n+($T175*VLOOKUP($W175+16,rate_basefnd,6)))\n*$V175","v":7441.3189999999995},{"$f":"(($D175*'fnd base rates'!G$48)\n+($E175*'fnd base rates'!G$49)\n+($F175*'fnd base rates'!G$50)\n+($G175*'fnd base rates'!G$51)\n+($H175*'fnd base rates'!G$52)\n+($I175*'fnd base rates'!G$53)\n+($J175*'fnd base rates'!G$54)\n+($K175*'fnd base rates'!G$55)\n+($M175*'fnd base rates'!G$56)\n+($N175*'fnd base rates'!G$57)\n+($O175*'fnd base rates'!G$58)\n+($P175*'fnd base rates'!G$59)\n+($Q175*'fnd base rates'!G$60)\n+($R175*'fnd base rates'!G$61)\n+($S175*'fnd base rates'!G$62)\n+($L175*'fnd base rates'!G$63)\n+($T175*VLOOKUP($W175+16,rate_basefnd,7)))\n*$V175","v":1364.5857999968446},{"$f":"(($D175*'fnd base rates'!H$48)\n+($E175*'fnd base rates'!H$49)\n+($F175*'fnd base rates'!H$50)\n+($G175*'fnd base rates'!H$51)\n+($H175*'fnd base rates'!H$52)\n+($I175*'fnd base rates'!H$53)\n+($J175*'fnd base rates'!H$54)\n+($K175*'fnd base rates'!H$55)\n+($M175*'fnd base rates'!H$56)\n+($N175*'fnd base rates'!H$57)\n+($O175*'fnd base rates'!H$58)\n+($P175*'fnd base rates'!H$59)\n+($Q175*'fnd base rates'!H$60)\n+($R175*'fnd base rates'!H$61)\n+($S175*'fnd base rates'!H$62)\n+($L175*'fnd base rates'!H$63)\n+($T175*VLOOKUP($W175+16,rate_basefnd,8)))","v":4384.942},{"$f":"(($D175*'fnd base rates'!I$48)\n+($E175*'fnd base rates'!I$49)\n+($F175*'fnd base rates'!I$50)\n+($G175*'fnd base rates'!I$51)\n+($H175*'fnd base rates'!I$52)\n+($I175*'fnd base rates'!I$53)\n+($J175*'fnd base rates'!I$54)\n+($K175*'fnd base rates'!I$55)\n+($M175*'fnd base rates'!I$56)\n+($N175*'fnd base rates'!I$57)\n+($O175*'fnd base rates'!I$58)\n+($P175*'fnd base rates'!I$59)\n+($Q175*'fnd base rates'!I$60)\n+($R175*'fnd base rates'!I$61)\n+($S175*'fnd base rates'!I$62)\n+($L175*'fnd base rates'!I$63)\n+($T175*VLOOKUP($W175+16,rate_basefnd,9)))\n*$V175","v":2493.38},{"$f":"(($D175*'fnd base rates'!J$48)\n+($E175*'fnd base rates'!J$49)\n+($F175*'fnd base rates'!J$50)\n+($G175*'fnd base rates'!J$51)\n+($H175*'fnd base rates'!J$52)\n+($I175*'fnd base rates'!J$53)\n+($J175*'fnd base rates'!J$54)\n+($K175*'fnd base rates'!J$55)\n+($M175*'fnd base rates'!J$56)\n+($N175*'fnd base rates'!J$57)\n+($O175*'fnd base rates'!J$58)\n+($P175*'fnd base rates'!J$59)\n+($Q175*'fnd base rates'!J$60)\n+($R175*'fnd base rates'!J$61)\n+($S175*'fnd base rates'!J$62)\n+($L175*'fnd base rates'!J$63)\n+($T175*VLOOKUP($W175+16,rate_basefnd,10)))\n*$V175","v":2204.66},{"$f":"(($D175*'fnd base rates'!K$48)\n+($E175*'fnd base rates'!K$49)\n+($F175*'fnd base rates'!K$50)\n+($G175*'fnd base rates'!K$51)\n+($H175*'fnd base rates'!K$52)\n+($I175*'fnd base rates'!K$53)\n+($J175*'fnd base rates'!K$54)\n+($K175*'fnd base rates'!K$55)\n+($M175*'fnd base rates'!K$56)\n+($N175*'fnd base rates'!K$57)\n+($O175*'fnd base rates'!K$58)\n+($P175*'fnd base rates'!K$59)\n+($Q175*'fnd base rates'!K$60)\n+($R175*'fnd base rates'!K$61)\n+($S175*'fnd base rates'!K$62)\n+($L175*'fnd base rates'!K$63)\n+($T175*VLOOKUP($W175+16,rate_basefnd,11)))\n*$V175","v":9377.0907999810679},{"$f":"(($D175*'fnd base rates'!L$48)\n+($E175*'fnd base rates'!L$49)\n+($F175*'fnd base rates'!L$50)\n+($G175*'fnd base rates'!L$51)\n+($H175*'fnd base rates'!L$52)\n+($I175*'fnd base rates'!L$53)\n+($J175*'fnd base rates'!L$54)\n+($K175*'fnd base rates'!L$55)\n+($M175*'fnd base rates'!L$56)\n+($N175*'fnd base rates'!L$57)\n+($O175*'fnd base rates'!L$58)\n+($P175*'fnd base rates'!L$59)\n+($Q175*'fnd base rates'!L$60)\n+($R175*'fnd base rates'!L$61)\n+($S175*'fnd base rates'!L$62)\n+($L175*'fnd base rates'!L$63)\n+($T175*VLOOKUP($W175+16,rate_basefnd,12)))","v":9489.0301999873773},{"$f":"(($D175*'fnd base rates'!M$48)\n+($E175*'fnd base rates'!M$49)\n+($F175*'fnd base rates'!M$50)\n+($G175*'fnd base rates'!M$51)\n+($H175*'fnd base rates'!M$52)\n+($I175*'fnd base rates'!M$53)\n+($J175*'fnd base rates'!M$54)\n+($K175*'fnd base rates'!M$55)\n+($M175*'fnd base rates'!M$56)\n+($N175*'fnd base rates'!M$57)\n+($O175*'fnd base rates'!M$58)\n+($P175*'fnd base rates'!M$59)\n+($Q175*'fnd base rates'!M$60)\n+($R175*'fnd base rates'!M$61)\n+($S175*'fnd base rates'!M$62)\n+($L175*'fnd base rates'!M$63)\n+($T175*VLOOKUP($W175+16,rate_basefnd,13)))","v":0},81186.438999842241,null,429163291,"429","163","291",1,8,81186.438999842241,10148]
["430",430170009,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D176","v":0},{"$f":"'fnd enro'!E176","v":0},{"$f":"'fnd enro'!F176","v":0},{"$f":"'fnd enro'!G176","v":0},{"$f":"'fnd enro'!H176","v":0},{"$f":"'fnd enro'!I176","v":1},{"$f":"'fnd enro'!J176","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K176","v":0},{"$f":"'fnd enro'!L176","v":0},{"$f":"'fnd enro'!M176","v":0},{"$f":"'fnd enro'!N176","v":0},{"$f":"'fnd enro'!O176","v":0},{"$f":"'fnd enro'!P176","v":0},{"$f":"'fnd enro'!Q176","v":0},{"$f":"'fnd enro'!R176","v":0},{"$f":"'fnd enro'!S176","v":0},{"$f":"'fnd enro'!T176","v":0},{"$f":"'fnd enro'!W176","v":1},1.0549999999999999,{"$f":"'fnd enro'!V176","v":1},null,{"$f":"(($D176*'fnd base rates'!C$48)\n+($E176*'fnd base rates'!C$49)\n+($F176*'fnd base rates'!C$50)\n+($G176*'fnd base rates'!C$51)\n+($H176*'fnd base rates'!C$52)\n+($I176*'fnd base rates'!C$53)\n+($J176*'fnd base rates'!C$54)\n+($K176*'fnd base rates'!C$55)\n+($M176*'fnd base rates'!C$56)\n+($N176*'fnd base rates'!C$57)\n+($O176*'fnd base rates'!C$58)\n+($P176*'fnd base rates'!C$59)\n+($Q176*'fnd base rates'!C$60)\n+($R176*'fnd base rates'!C$61)\n+($S176*'fnd base rates'!C$62)\n+($L176*'fnd base rates'!C$63)\n+($T176*VLOOKUP($W176+16,rate_basefnd,3)))\n*$V176","v":501.68454562499994},{"$f":"(($D176*'fnd base rates'!D$48)\n+($E176*'fnd base rates'!D$49)\n+($F176*'fnd base rates'!D$50)\n+($G176*'fnd base rates'!D$51)\n+($H176*'fnd base rates'!D$52)\n+($I176*'fnd base rates'!D$53)\n+($J176*'fnd base rates'!D$54)\n+($K176*'fnd base rates'!D$55)\n+($M176*'fnd base rates'!D$56)\n+($N176*'fnd base rates'!D$57)\n+($O176*'fnd base rates'!D$58)\n+($P176*'fnd base rates'!D$59)\n+($Q176*'fnd base rates'!D$60)\n+($R176*'fnd base rates'!D$61)\n+($S176*'fnd base rates'!D$62)\n+($L176*'fnd base rates'!D$63)\n+($T176*VLOOKUP($W176+16,rate_basefnd,4)))\n*$V176","v":719.79484999999988},{"$f":"(($D176*'fnd base rates'!E$48)\n+($E176*'fnd base rates'!E$49)\n+($F176*'fnd base rates'!E$50)\n+($G176*'fnd base rates'!E$51)\n+($H176*'fnd base rates'!E$52)\n+($I176*'fnd base rates'!E$53)\n+($J176*'fnd base rates'!E$54)\n+($K176*'fnd base rates'!E$55)\n+($M176*'fnd base rates'!E$56)\n+($N176*'fnd base rates'!E$57)\n+($O176*'fnd base rates'!E$58)\n+($P176*'fnd base rates'!E$59)\n+($Q176*'fnd base rates'!E$60)\n+($R176*'fnd base rates'!E$61)\n+($S176*'fnd base rates'!E$62)\n+($L176*'fnd base rates'!E$63)\n+($T176*VLOOKUP($W176+16,rate_basefnd,5)))\n*$V176","v":4611.5499306250003},{"$f":"(($D176*'fnd base rates'!F$48)\n+($E176*'fnd base rates'!F$49)\n+($F176*'fnd base rates'!F$50)\n+($G176*'fnd base rates'!F$51)\n+($H176*'fnd base rates'!F$52)\n+($I176*'fnd base rates'!F$53)\n+($J176*'fnd base rates'!F$54)\n+($K176*'fnd base rates'!F$55)\n+($M176*'fnd base rates'!F$56)\n+($N176*'fnd base rates'!F$57)\n+($O176*'fnd base rates'!F$58)\n+($P176*'fnd base rates'!F$59)\n+($Q176*'fnd base rates'!F$60)\n+($R176*'fnd base rates'!F$61)\n+($S176*'fnd base rates'!F$62)\n+($L176*'fnd base rates'!F$63)\n+($T176*VLOOKUP($W176+16,rate_basefnd,6)))\n*$V176","v":825.08767437499989},{"$f":"(($D176*'fnd base rates'!G$48)\n+($E176*'fnd base rates'!G$49)\n+($F176*'fnd base rates'!G$50)\n+($G176*'fnd base rates'!G$51)\n+($H176*'fnd base rates'!G$52)\n+($I176*'fnd base rates'!G$53)\n+($J176*'fnd base rates'!G$54)\n+($K176*'fnd base rates'!G$55)\n+($M176*'fnd base rates'!G$56)\n+($N176*'fnd base rates'!G$57)\n+($O176*'fnd base rates'!G$58)\n+($P176*'fnd base rates'!G$59)\n+($Q176*'fnd base rates'!G$60)\n+($R176*'fnd base rates'!G$61)\n+($S176*'fnd base rates'!G$62)\n+($L176*'fnd base rates'!G$63)\n+($T176*VLOOKUP($W176+16,rate_basefnd,7)))\n*$V176","v":153.70598312499999},{"$f":"(($D176*'fnd base rates'!H$48)\n+($E176*'fnd base rates'!H$49)\n+($F176*'fnd base rates'!H$50)\n+($G176*'fnd base rates'!H$51)\n+($H176*'fnd base rates'!H$52)\n+($I176*'fnd base rates'!H$53)\n+($J176*'fnd base rates'!H$54)\n+($K176*'fnd base rates'!H$55)\n+($M176*'fnd base rates'!H$56)\n+($N176*'fnd base rates'!H$57)\n+($O176*'fnd base rates'!H$58)\n+($P176*'fnd base rates'!H$59)\n+($Q176*'fnd base rates'!H$60)\n+($R176*'fnd base rates'!H$61)\n+($S176*'fnd base rates'!H$62)\n+($L176*'fnd base rates'!H$63)\n+($T176*VLOOKUP($W176+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D176*'fnd base rates'!I$48)\n+($E176*'fnd base rates'!I$49)\n+($F176*'fnd base rates'!I$50)\n+($G176*'fnd base rates'!I$51)\n+($H176*'fnd base rates'!I$52)\n+($I176*'fnd base rates'!I$53)\n+($J176*'fnd base rates'!I$54)\n+($K176*'fnd base rates'!I$55)\n+($M176*'fnd base rates'!I$56)\n+($N176*'fnd base rates'!I$57)\n+($O176*'fnd base rates'!I$58)\n+($P176*'fnd base rates'!I$59)\n+($Q176*'fnd base rates'!I$60)\n+($R176*'fnd base rates'!I$61)\n+($S176*'fnd base rates'!I$62)\n+($L176*'fnd base rates'!I$63)\n+($T176*VLOOKUP($W176+16,rate_basefnd,9)))\n*$V176","v":400.74175000000002},{"$f":"(($D176*'fnd base rates'!J$48)\n+($E176*'fnd base rates'!J$49)\n+($F176*'fnd base rates'!J$50)\n+($G176*'fnd base rates'!J$51)\n+($H176*'fnd base rates'!J$52)\n+($I176*'fnd base rates'!J$53)\n+($J176*'fnd base rates'!J$54)\n+($K176*'fnd base rates'!J$55)\n+($M176*'fnd base rates'!J$56)\n+($N176*'fnd base rates'!J$57)\n+($O176*'fnd base rates'!J$58)\n+($P176*'fnd base rates'!J$59)\n+($Q176*'fnd base rates'!J$60)\n+($R176*'fnd base rates'!J$61)\n+($S176*'fnd base rates'!J$62)\n+($L176*'fnd base rates'!J$63)\n+($T176*VLOOKUP($W176+16,rate_basefnd,10)))\n*$V176","v":539.80129999999997},{"$f":"(($D176*'fnd base rates'!K$48)\n+($E176*'fnd base rates'!K$49)\n+($F176*'fnd base rates'!K$50)\n+($G176*'fnd base rates'!K$51)\n+($H176*'fnd base rates'!K$52)\n+($I176*'fnd base rates'!K$53)\n+($J176*'fnd base rates'!K$54)\n+($K176*'fnd base rates'!K$55)\n+($M176*'fnd base rates'!K$56)\n+($N176*'fnd base rates'!K$57)\n+($O176*'fnd base rates'!K$58)\n+($P176*'fnd base rates'!K$59)\n+($Q176*'fnd base rates'!K$60)\n+($R176*'fnd base rates'!K$61)\n+($S176*'fnd base rates'!K$62)\n+($L176*'fnd base rates'!K$63)\n+($T176*VLOOKUP($W176+16,rate_basefnd,11)))\n*$V176","v":1078.63648375},{"$f":"(($D176*'fnd base rates'!L$48)\n+($E176*'fnd base rates'!L$49)\n+($F176*'fnd base rates'!L$50)\n+($G176*'fnd base rates'!L$51)\n+($H176*'fnd base rates'!L$52)\n+($I176*'fnd base rates'!L$53)\n+($J176*'fnd base rates'!L$54)\n+($K176*'fnd base rates'!L$55)\n+($M176*'fnd base rates'!L$56)\n+($N176*'fnd base rates'!L$57)\n+($O176*'fnd base rates'!L$58)\n+($P176*'fnd base rates'!L$59)\n+($Q176*'fnd base rates'!L$60)\n+($R176*'fnd base rates'!L$61)\n+($S176*'fnd base rates'!L$62)\n+($L176*'fnd base rates'!L$63)\n+($T176*VLOOKUP($W176+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D176*'fnd base rates'!M$48)\n+($E176*'fnd base rates'!M$49)\n+($F176*'fnd base rates'!M$50)\n+($G176*'fnd base rates'!M$51)\n+($H176*'fnd base rates'!M$52)\n+($I176*'fnd base rates'!M$53)\n+($J176*'fnd base rates'!M$54)\n+($K176*'fnd base rates'!M$55)\n+($M176*'fnd base rates'!M$56)\n+($N176*'fnd base rates'!M$57)\n+($O176*'fnd base rates'!M$58)\n+($P176*'fnd base rates'!M$59)\n+($Q176*'fnd base rates'!M$60)\n+($R176*'fnd base rates'!M$61)\n+($S176*'fnd base rates'!M$62)\n+($L176*'fnd base rates'!M$63)\n+($T176*VLOOKUP($W176+16,rate_basefnd,13)))","v":0},10587.670142499999,null,430170009,"430","170","009",1,1,10587.670142499999,10588]
["430",430170014,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D177","v":0},{"$f":"'fnd enro'!E177","v":0},{"$f":"'fnd enro'!F177","v":0},{"$f":"'fnd enro'!G177","v":0},{"$f":"'fnd enro'!H177","v":0},{"$f":"'fnd enro'!I177","v":13},{"$f":"'fnd enro'!J177","v":0.48749999999999999},{"$f":"'fnd enro'!K177","v":0},{"$f":"'fnd enro'!L177","v":0},{"$f":"'fnd enro'!M177","v":0},{"$f":"'fnd enro'!N177","v":0},{"$f":"'fnd enro'!O177","v":0},{"$f":"'fnd enro'!P177","v":0},{"$f":"'fnd enro'!Q177","v":0},{"$f":"'fnd enro'!R177","v":1},{"$f":"'fnd enro'!S177","v":0},{"$f":"'fnd enro'!T177","v":1},{"$f":"'fnd enro'!W177","v":13},1.0549999999999999,{"$f":"'fnd enro'!V177","v":1},null,{"$f":"(($D177*'fnd base rates'!C$48)\n+($E177*'fnd base rates'!C$49)\n+($F177*'fnd base rates'!C$50)\n+($G177*'fnd base rates'!C$51)\n+($H177*'fnd base rates'!C$52)\n+($I177*'fnd base rates'!C$53)\n+($J177*'fnd base rates'!C$54)\n+($K177*'fnd base rates'!C$55)\n+($M177*'fnd base rates'!C$56)\n+($N177*'fnd base rates'!C$57)\n+($O177*'fnd base rates'!C$58)\n+($P177*'fnd base rates'!C$59)\n+($Q177*'fnd base rates'!C$60)\n+($R177*'fnd base rates'!C$61)\n+($S177*'fnd base rates'!C$62)\n+($L177*'fnd base rates'!C$63)\n+($T177*VLOOKUP($W177+16,rate_basefnd,3)))\n*$V177","v":6594.8101431249988},{"$f":"(($D177*'fnd base rates'!D$48)\n+($E177*'fnd base rates'!D$49)\n+($F177*'fnd base rates'!D$50)\n+($G177*'fnd base rates'!D$51)\n+($H177*'fnd base rates'!D$52)\n+($I177*'fnd base rates'!D$53)\n+($J177*'fnd base rates'!D$54)\n+($K177*'fnd base rates'!D$55)\n+($M177*'fnd base rates'!D$56)\n+($N177*'fnd base rates'!D$57)\n+($O177*'fnd base rates'!D$58)\n+($P177*'fnd base rates'!D$59)\n+($Q177*'fnd base rates'!D$60)\n+($R177*'fnd base rates'!D$61)\n+($S177*'fnd base rates'!D$62)\n+($L177*'fnd base rates'!D$63)\n+($T177*VLOOKUP($W177+16,rate_basefnd,4)))\n*$V177","v":9484.9247500000001},{"$f":"(($D177*'fnd base rates'!E$48)\n+($E177*'fnd base rates'!E$49)\n+($F177*'fnd base rates'!E$50)\n+($G177*'fnd base rates'!E$51)\n+($H177*'fnd base rates'!E$52)\n+($I177*'fnd base rates'!E$53)\n+($J177*'fnd base rates'!E$54)\n+($K177*'fnd base rates'!E$55)\n+($M177*'fnd base rates'!E$56)\n+($N177*'fnd base rates'!E$57)\n+($O177*'fnd base rates'!E$58)\n+($P177*'fnd base rates'!E$59)\n+($Q177*'fnd base rates'!E$60)\n+($R177*'fnd base rates'!E$61)\n+($S177*'fnd base rates'!E$62)\n+($L177*'fnd base rates'!E$63)\n+($T177*VLOOKUP($W177+16,rate_basefnd,5)))\n*$V177","v":63821.803501060087},{"$f":"(($D177*'fnd base rates'!F$48)\n+($E177*'fnd base rates'!F$49)\n+($F177*'fnd base rates'!F$50)\n+($G177*'fnd base rates'!F$51)\n+($H177*'fnd base rates'!F$52)\n+($I177*'fnd base rates'!F$53)\n+($J177*'fnd base rates'!F$54)\n+($K177*'fnd base rates'!F$55)\n+($M177*'fnd base rates'!F$56)\n+($N177*'fnd base rates'!F$57)\n+($O177*'fnd base rates'!F$58)\n+($P177*'fnd base rates'!F$59)\n+($Q177*'fnd base rates'!F$60)\n+($R177*'fnd base rates'!F$61)\n+($S177*'fnd base rates'!F$62)\n+($L177*'fnd base rates'!F$63)\n+($T177*VLOOKUP($W177+16,rate_basefnd,6)))\n*$V177","v":10853.731466875},{"$f":"(($D177*'fnd base rates'!G$48)\n+($E177*'fnd base rates'!G$49)\n+($F177*'fnd base rates'!G$50)\n+($G177*'fnd base rates'!G$51)\n+($H177*'fnd base rates'!G$52)\n+($I177*'fnd base rates'!G$53)\n+($J177*'fnd base rates'!G$54)\n+($K177*'fnd base rates'!G$55)\n+($M177*'fnd base rates'!G$56)\n+($N177*'fnd base rates'!G$57)\n+($O177*'fnd base rates'!G$58)\n+($P177*'fnd base rates'!G$59)\n+($Q177*'fnd base rates'!G$60)\n+($R177*'fnd base rates'!G$61)\n+($S177*'fnd base rates'!G$62)\n+($L177*'fnd base rates'!G$63)\n+($T177*VLOOKUP($W177+16,rate_basefnd,7)))\n*$V177","v":2111.0009576233356},{"$f":"(($D177*'fnd base rates'!H$48)\n+($E177*'fnd base rates'!H$49)\n+($F177*'fnd base rates'!H$50)\n+($G177*'fnd base rates'!H$51)\n+($H177*'fnd base rates'!H$52)\n+($I177*'fnd base rates'!H$53)\n+($J177*'fnd base rates'!H$54)\n+($K177*'fnd base rates'!H$55)\n+($M177*'fnd base rates'!H$56)\n+($N177*'fnd base rates'!H$57)\n+($O177*'fnd base rates'!H$58)\n+($P177*'fnd base rates'!H$59)\n+($Q177*'fnd base rates'!H$60)\n+($R177*'fnd base rates'!H$61)\n+($S177*'fnd base rates'!H$62)\n+($L177*'fnd base rates'!H$63)\n+($T177*VLOOKUP($W177+16,rate_basefnd,8)))","v":9681.2119999999995},{"$f":"(($D177*'fnd base rates'!I$48)\n+($E177*'fnd base rates'!I$49)\n+($F177*'fnd base rates'!I$50)\n+($G177*'fnd base rates'!I$51)\n+($H177*'fnd base rates'!I$52)\n+($I177*'fnd base rates'!I$53)\n+($J177*'fnd base rates'!I$54)\n+($K177*'fnd base rates'!I$55)\n+($M177*'fnd base rates'!I$56)\n+($N177*'fnd base rates'!I$57)\n+($O177*'fnd base rates'!I$58)\n+($P177*'fnd base rates'!I$59)\n+($Q177*'fnd base rates'!I$60)\n+($R177*'fnd base rates'!I$61)\n+($S177*'fnd base rates'!I$62)\n+($L177*'fnd base rates'!I$63)\n+($T177*VLOOKUP($W177+16,rate_basefnd,9)))\n*$V177","v":5264.3234000000002},{"$f":"(($D177*'fnd base rates'!J$48)\n+($E177*'fnd base rates'!J$49)\n+($F177*'fnd base rates'!J$50)\n+($G177*'fnd base rates'!J$51)\n+($H177*'fnd base rates'!J$52)\n+($I177*'fnd base rates'!J$53)\n+($J177*'fnd base rates'!J$54)\n+($K177*'fnd base rates'!J$55)\n+($M177*'fnd base rates'!J$56)\n+($N177*'fnd base rates'!J$57)\n+($O177*'fnd base rates'!J$58)\n+($P177*'fnd base rates'!J$59)\n+($Q177*'fnd base rates'!J$60)\n+($R177*'fnd base rates'!J$61)\n+($S177*'fnd base rates'!J$62)\n+($L177*'fnd base rates'!J$63)\n+($T177*VLOOKUP($W177+16,rate_basefnd,10)))\n*$V177","v":7035.6472999999996},{"$f":"(($D177*'fnd base rates'!K$48)\n+($E177*'fnd base rates'!K$49)\n+($F177*'fnd base rates'!K$50)\n+($G177*'fnd base rates'!K$51)\n+($H177*'fnd base rates'!K$52)\n+($I177*'fnd base rates'!K$53)\n+($J177*'fnd base rates'!K$54)\n+($K177*'fnd base rates'!K$55)\n+($M177*'fnd base rates'!K$56)\n+($N177*'fnd base rates'!K$57)\n+($O177*'fnd base rates'!K$58)\n+($P177*'fnd base rates'!K$59)\n+($Q177*'fnd base rates'!K$60)\n+($R177*'fnd base rates'!K$61)\n+($S177*'fnd base rates'!K$62)\n+($L177*'fnd base rates'!K$63)\n+($T177*VLOOKUP($W177+16,rate_basefnd,11)))\n*$V177","v":14699.234450740014},{"$f":"(($D177*'fnd base rates'!L$48)\n+($E177*'fnd base rates'!L$49)\n+($F177*'fnd base rates'!L$50)\n+($G177*'fnd base rates'!L$51)\n+($H177*'fnd base rates'!L$52)\n+($I177*'fnd base rates'!L$53)\n+($J177*'fnd base rates'!L$54)\n+($K177*'fnd base rates'!L$55)\n+($M177*'fnd base rates'!L$56)\n+($N177*'fnd base rates'!L$57)\n+($O177*'fnd base rates'!L$58)\n+($P177*'fnd base rates'!L$59)\n+($Q177*'fnd base rates'!L$60)\n+($R177*'fnd base rates'!L$61)\n+($S177*'fnd base rates'!L$62)\n+($L177*'fnd base rates'!L$63)\n+($T177*VLOOKUP($W177+16,rate_basefnd,12)))","v":13721.452724993691},{"$f":"(($D177*'fnd base rates'!M$48)\n+($E177*'fnd base rates'!M$49)\n+($F177*'fnd base rates'!M$50)\n+($G177*'fnd base rates'!M$51)\n+($H177*'fnd base rates'!M$52)\n+($I177*'fnd base rates'!M$53)\n+($J177*'fnd base rates'!M$54)\n+($K177*'fnd base rates'!M$55)\n+($M177*'fnd base rates'!M$56)\n+($N177*'fnd base rates'!M$57)\n+($O177*'fnd base rates'!M$58)\n+($P177*'fnd base rates'!M$59)\n+($Q177*'fnd base rates'!M$60)\n+($R177*'fnd base rates'!M$61)\n+($S177*'fnd base rates'!M$62)\n+($L177*'fnd base rates'!M$63)\n+($T177*VLOOKUP($W177+16,rate_basefnd,13)))","v":0},143268.14069441712,null,430170014,"430","170","014",1,13,143268.14069441712,11021]
["430",430170025,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D178","v":0},{"$f":"'fnd enro'!E178","v":0},{"$f":"'fnd enro'!F178","v":0},{"$f":"'fnd enro'!G178","v":0},{"$f":"'fnd enro'!H178","v":0},{"$f":"'fnd enro'!I178","v":1},{"$f":"'fnd enro'!J178","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K178","v":0},{"$f":"'fnd enro'!L178","v":0},{"$f":"'fnd enro'!M178","v":0},{"$f":"'fnd enro'!N178","v":0},{"$f":"'fnd enro'!O178","v":0},{"$f":"'fnd enro'!P178","v":0},{"$f":"'fnd enro'!Q178","v":0},{"$f":"'fnd enro'!R178","v":1},{"$f":"'fnd enro'!S178","v":0},{"$f":"'fnd enro'!T178","v":0},{"$f":"'fnd enro'!W178","v":1},1.0549999999999999,{"$f":"'fnd enro'!V178","v":1},null,{"$f":"(($D178*'fnd base rates'!C$48)\n+($E178*'fnd base rates'!C$49)\n+($F178*'fnd base rates'!C$50)\n+($G178*'fnd base rates'!C$51)\n+($H178*'fnd base rates'!C$52)\n+($I178*'fnd base rates'!C$53)\n+($J178*'fnd base rates'!C$54)\n+($K178*'fnd base rates'!C$55)\n+($M178*'fnd base rates'!C$56)\n+($N178*'fnd base rates'!C$57)\n+($O178*'fnd base rates'!C$58)\n+($P178*'fnd base rates'!C$59)\n+($Q178*'fnd base rates'!C$60)\n+($R178*'fnd base rates'!C$61)\n+($S178*'fnd base rates'!C$62)\n+($L178*'fnd base rates'!C$63)\n+($T178*VLOOKUP($W178+16,rate_basefnd,3)))\n*$V178","v":574.59559562499987},{"$f":"(($D178*'fnd base rates'!D$48)\n+($E178*'fnd base rates'!D$49)\n+($F178*'fnd base rates'!D$50)\n+($G178*'fnd base rates'!D$51)\n+($H178*'fnd base rates'!D$52)\n+($I178*'fnd base rates'!D$53)\n+($J178*'fnd base rates'!D$54)\n+($K178*'fnd base rates'!D$55)\n+($M178*'fnd base rates'!D$56)\n+($N178*'fnd base rates'!D$57)\n+($O178*'fnd base rates'!D$58)\n+($P178*'fnd base rates'!D$59)\n+($Q178*'fnd base rates'!D$60)\n+($R178*'fnd base rates'!D$61)\n+($S178*'fnd base rates'!D$62)\n+($L178*'fnd base rates'!D$63)\n+($T178*VLOOKUP($W178+16,rate_basefnd,4)))\n*$V178","v":847.38654999999994},{"$f":"(($D178*'fnd base rates'!E$48)\n+($E178*'fnd base rates'!E$49)\n+($F178*'fnd base rates'!E$50)\n+($G178*'fnd base rates'!E$51)\n+($H178*'fnd base rates'!E$52)\n+($I178*'fnd base rates'!E$53)\n+($J178*'fnd base rates'!E$54)\n+($K178*'fnd base rates'!E$55)\n+($M178*'fnd base rates'!E$56)\n+($N178*'fnd base rates'!E$57)\n+($O178*'fnd base rates'!E$58)\n+($P178*'fnd base rates'!E$59)\n+($Q178*'fnd base rates'!E$60)\n+($R178*'fnd base rates'!E$61)\n+($S178*'fnd base rates'!E$62)\n+($L178*'fnd base rates'!E$63)\n+($T178*VLOOKUP($W178+16,rate_basefnd,5)))\n*$V178","v":5504.6601806250001},{"$f":"(($D178*'fnd base rates'!F$48)\n+($E178*'fnd base rates'!F$49)\n+($F178*'fnd base rates'!F$50)\n+($G178*'fnd base rates'!F$51)\n+($H178*'fnd base rates'!F$52)\n+($I178*'fnd base rates'!F$53)\n+($J178*'fnd base rates'!F$54)\n+($K178*'fnd base rates'!F$55)\n+($M178*'fnd base rates'!F$56)\n+($N178*'fnd base rates'!F$57)\n+($O178*'fnd base rates'!F$58)\n+($P178*'fnd base rates'!F$59)\n+($Q178*'fnd base rates'!F$60)\n+($R178*'fnd base rates'!F$61)\n+($S178*'fnd base rates'!F$62)\n+($L178*'fnd base rates'!F$63)\n+($T178*VLOOKUP($W178+16,rate_basefnd,6)))\n*$V178","v":952.67937437499995},{"$f":"(($D178*'fnd base rates'!G$48)\n+($E178*'fnd base rates'!G$49)\n+($F178*'fnd base rates'!G$50)\n+($G178*'fnd base rates'!G$51)\n+($H178*'fnd base rates'!G$52)\n+($I178*'fnd base rates'!G$53)\n+($J178*'fnd base rates'!G$54)\n+($K178*'fnd base rates'!G$55)\n+($M178*'fnd base rates'!G$56)\n+($N178*'fnd base rates'!G$57)\n+($O178*'fnd base rates'!G$58)\n+($P178*'fnd base rates'!G$59)\n+($Q178*'fnd base rates'!G$60)\n+($R178*'fnd base rates'!G$61)\n+($S178*'fnd base rates'!G$62)\n+($L178*'fnd base rates'!G$63)\n+($T178*VLOOKUP($W178+16,rate_basefnd,7)))\n*$V178","v":190.15623312499994},{"$f":"(($D178*'fnd base rates'!H$48)\n+($E178*'fnd base rates'!H$49)\n+($F178*'fnd base rates'!H$50)\n+($G178*'fnd base rates'!H$51)\n+($H178*'fnd base rates'!H$52)\n+($I178*'fnd base rates'!H$53)\n+($J178*'fnd base rates'!H$54)\n+($K178*'fnd base rates'!H$55)\n+($M178*'fnd base rates'!H$56)\n+($N178*'fnd base rates'!H$57)\n+($O178*'fnd base rates'!H$58)\n+($P178*'fnd base rates'!H$59)\n+($Q178*'fnd base rates'!H$60)\n+($R178*'fnd base rates'!H$61)\n+($S178*'fnd base rates'!H$62)\n+($L178*'fnd base rates'!H$63)\n+($T178*VLOOKUP($W178+16,rate_basefnd,8)))","v":824.44399999999996},{"$f":"(($D178*'fnd base rates'!I$48)\n+($E178*'fnd base rates'!I$49)\n+($F178*'fnd base rates'!I$50)\n+($G178*'fnd base rates'!I$51)\n+($H178*'fnd base rates'!I$52)\n+($I178*'fnd base rates'!I$53)\n+($J178*'fnd base rates'!I$54)\n+($K178*'fnd base rates'!I$55)\n+($M178*'fnd base rates'!I$56)\n+($N178*'fnd base rates'!I$57)\n+($O178*'fnd base rates'!I$58)\n+($P178*'fnd base rates'!I$59)\n+($Q178*'fnd base rates'!I$60)\n+($R178*'fnd base rates'!I$61)\n+($S178*'fnd base rates'!I$62)\n+($L178*'fnd base rates'!I$63)\n+($T178*VLOOKUP($W178+16,rate_basefnd,9)))\n*$V178","v":455.42239999999998},{"$f":"(($D178*'fnd base rates'!J$48)\n+($E178*'fnd base rates'!J$49)\n+($F178*'fnd base rates'!J$50)\n+($G178*'fnd base rates'!J$51)\n+($H178*'fnd base rates'!J$52)\n+($I178*'fnd base rates'!J$53)\n+($J178*'fnd base rates'!J$54)\n+($K178*'fnd base rates'!J$55)\n+($M178*'fnd base rates'!J$56)\n+($N178*'fnd base rates'!J$57)\n+($O178*'fnd base rates'!J$58)\n+($P178*'fnd base rates'!J$59)\n+($Q178*'fnd base rates'!J$60)\n+($R178*'fnd base rates'!J$61)\n+($S178*'fnd base rates'!J$62)\n+($L178*'fnd base rates'!J$63)\n+($T178*VLOOKUP($W178+16,rate_basefnd,10)))\n*$V178","v":558.0317},{"$f":"(($D178*'fnd base rates'!K$48)\n+($E178*'fnd base rates'!K$49)\n+($F178*'fnd base rates'!K$50)\n+($G178*'fnd base rates'!K$51)\n+($H178*'fnd base rates'!K$52)\n+($I178*'fnd base rates'!K$53)\n+($J178*'fnd base rates'!K$54)\n+($K178*'fnd base rates'!K$55)\n+($M178*'fnd base rates'!K$56)\n+($N178*'fnd base rates'!K$57)\n+($O178*'fnd base rates'!K$58)\n+($P178*'fnd base rates'!K$59)\n+($Q178*'fnd base rates'!K$60)\n+($R178*'fnd base rates'!K$61)\n+($S178*'fnd base rates'!K$62)\n+($L178*'fnd base rates'!K$63)\n+($T178*VLOOKUP($W178+16,rate_basefnd,11)))\n*$V178","v":1297.3590837499999},{"$f":"(($D178*'fnd base rates'!L$48)\n+($E178*'fnd base rates'!L$49)\n+($F178*'fnd base rates'!L$50)\n+($G178*'fnd base rates'!L$51)\n+($H178*'fnd base rates'!L$52)\n+($I178*'fnd base rates'!L$53)\n+($J178*'fnd base rates'!L$54)\n+($K178*'fnd base rates'!L$55)\n+($M178*'fnd base rates'!L$56)\n+($N178*'fnd base rates'!L$57)\n+($O178*'fnd base rates'!L$58)\n+($P178*'fnd base rates'!L$59)\n+($Q178*'fnd base rates'!L$60)\n+($R178*'fnd base rates'!L$61)\n+($S178*'fnd base rates'!L$62)\n+($L178*'fnd base rates'!L$63)\n+($T178*VLOOKUP($W178+16,rate_basefnd,12)))","v":1208.6436249999999},{"$f":"(($D178*'fnd base rates'!M$48)\n+($E178*'fnd base rates'!M$49)\n+($F178*'fnd base rates'!M$50)\n+($G178*'fnd base rates'!M$51)\n+($H178*'fnd base rates'!M$52)\n+($I178*'fnd base rates'!M$53)\n+($J178*'fnd base rates'!M$54)\n+($K178*'fnd base rates'!M$55)\n+($M178*'fnd base rates'!M$56)\n+($N178*'fnd base rates'!M$57)\n+($O178*'fnd base rates'!M$58)\n+($P178*'fnd base rates'!M$59)\n+($Q178*'fnd base rates'!M$60)\n+($R178*'fnd base rates'!M$61)\n+($S178*'fnd base rates'!M$62)\n+($L178*'fnd base rates'!M$63)\n+($T178*VLOOKUP($W178+16,rate_basefnd,13)))","v":0},12413.378742499999,null,430170025,"430","170","025",1,1,12413.378742499999,12413]
["430",430170031,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D179","v":0},{"$f":"'fnd enro'!E179","v":0},{"$f":"'fnd enro'!F179","v":0},{"$f":"'fnd enro'!G179","v":0},{"$f":"'fnd enro'!H179","v":0},{"$f":"'fnd enro'!I179","v":1},{"$f":"'fnd enro'!J179","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K179","v":0},{"$f":"'fnd enro'!L179","v":0},{"$f":"'fnd enro'!M179","v":0},{"$f":"'fnd enro'!N179","v":0},{"$f":"'fnd enro'!O179","v":0},{"$f":"'fnd enro'!P179","v":0},{"$f":"'fnd enro'!Q179","v":0},{"$f":"'fnd enro'!R179","v":0},{"$f":"'fnd enro'!S179","v":0},{"$f":"'fnd enro'!T179","v":0},{"$f":"'fnd enro'!W179","v":1},1.0549999999999999,{"$f":"'fnd enro'!V179","v":1},null,{"$f":"(($D179*'fnd base rates'!C$48)\n+($E179*'fnd base rates'!C$49)\n+($F179*'fnd base rates'!C$50)\n+($G179*'fnd base rates'!C$51)\n+($H179*'fnd base rates'!C$52)\n+($I179*'fnd base rates'!C$53)\n+($J179*'fnd base rates'!C$54)\n+($K179*'fnd base rates'!C$55)\n+($M179*'fnd base rates'!C$56)\n+($N179*'fnd base rates'!C$57)\n+($O179*'fnd base rates'!C$58)\n+($P179*'fnd base rates'!C$59)\n+($Q179*'fnd base rates'!C$60)\n+($R179*'fnd base rates'!C$61)\n+($S179*'fnd base rates'!C$62)\n+($L179*'fnd base rates'!C$63)\n+($T179*VLOOKUP($W179+16,rate_basefnd,3)))\n*$V179","v":501.68454562499994},{"$f":"(($D179*'fnd base rates'!D$48)\n+($E179*'fnd base rates'!D$49)\n+($F179*'fnd base rates'!D$50)\n+($G179*'fnd base rates'!D$51)\n+($H179*'fnd base rates'!D$52)\n+($I179*'fnd base rates'!D$53)\n+($J179*'fnd base rates'!D$54)\n+($K179*'fnd base rates'!D$55)\n+($M179*'fnd base rates'!D$56)\n+($N179*'fnd base rates'!D$57)\n+($O179*'fnd base rates'!D$58)\n+($P179*'fnd base rates'!D$59)\n+($Q179*'fnd base rates'!D$60)\n+($R179*'fnd base rates'!D$61)\n+($S179*'fnd base rates'!D$62)\n+($L179*'fnd base rates'!D$63)\n+($T179*VLOOKUP($W179+16,rate_basefnd,4)))\n*$V179","v":719.79484999999988},{"$f":"(($D179*'fnd base rates'!E$48)\n+($E179*'fnd base rates'!E$49)\n+($F179*'fnd base rates'!E$50)\n+($G179*'fnd base rates'!E$51)\n+($H179*'fnd base rates'!E$52)\n+($I179*'fnd base rates'!E$53)\n+($J179*'fnd base rates'!E$54)\n+($K179*'fnd base rates'!E$55)\n+($M179*'fnd base rates'!E$56)\n+($N179*'fnd base rates'!E$57)\n+($O179*'fnd base rates'!E$58)\n+($P179*'fnd base rates'!E$59)\n+($Q179*'fnd base rates'!E$60)\n+($R179*'fnd base rates'!E$61)\n+($S179*'fnd base rates'!E$62)\n+($L179*'fnd base rates'!E$63)\n+($T179*VLOOKUP($W179+16,rate_basefnd,5)))\n*$V179","v":4611.5499306250003},{"$f":"(($D179*'fnd base rates'!F$48)\n+($E179*'fnd base rates'!F$49)\n+($F179*'fnd base rates'!F$50)\n+($G179*'fnd base rates'!F$51)\n+($H179*'fnd base rates'!F$52)\n+($I179*'fnd base rates'!F$53)\n+($J179*'fnd base rates'!F$54)\n+($K179*'fnd base rates'!F$55)\n+($M179*'fnd base rates'!F$56)\n+($N179*'fnd base rates'!F$57)\n+($O179*'fnd base rates'!F$58)\n+($P179*'fnd base rates'!F$59)\n+($Q179*'fnd base rates'!F$60)\n+($R179*'fnd base rates'!F$61)\n+($S179*'fnd base rates'!F$62)\n+($L179*'fnd base rates'!F$63)\n+($T179*VLOOKUP($W179+16,rate_basefnd,6)))\n*$V179","v":825.08767437499989},{"$f":"(($D179*'fnd base rates'!G$48)\n+($E179*'fnd base rates'!G$49)\n+($F179*'fnd base rates'!G$50)\n+($G179*'fnd base rates'!G$51)\n+($H179*'fnd base rates'!G$52)\n+($I179*'fnd base rates'!G$53)\n+($J179*'fnd base rates'!G$54)\n+($K179*'fnd base rates'!G$55)\n+($M179*'fnd base rates'!G$56)\n+($N179*'fnd base rates'!G$57)\n+($O179*'fnd base rates'!G$58)\n+($P179*'fnd base rates'!G$59)\n+($Q179*'fnd base rates'!G$60)\n+($R179*'fnd base rates'!G$61)\n+($S179*'fnd base rates'!G$62)\n+($L179*'fnd base rates'!G$63)\n+($T179*VLOOKUP($W179+16,rate_basefnd,7)))\n*$V179","v":153.70598312499999},{"$f":"(($D179*'fnd base rates'!H$48)\n+($E179*'fnd base rates'!H$49)\n+($F179*'fnd base rates'!H$50)\n+($G179*'fnd base rates'!H$51)\n+($H179*'fnd base rates'!H$52)\n+($I179*'fnd base rates'!H$53)\n+($J179*'fnd base rates'!H$54)\n+($K179*'fnd base rates'!H$55)\n+($M179*'fnd base rates'!H$56)\n+($N179*'fnd base rates'!H$57)\n+($O179*'fnd base rates'!H$58)\n+($P179*'fnd base rates'!H$59)\n+($Q179*'fnd base rates'!H$60)\n+($R179*'fnd base rates'!H$61)\n+($S179*'fnd base rates'!H$62)\n+($L179*'fnd base rates'!H$63)\n+($T179*VLOOKUP($W179+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D179*'fnd base rates'!I$48)\n+($E179*'fnd base rates'!I$49)\n+($F179*'fnd base rates'!I$50)\n+($G179*'fnd base rates'!I$51)\n+($H179*'fnd base rates'!I$52)\n+($I179*'fnd base rates'!I$53)\n+($J179*'fnd base rates'!I$54)\n+($K179*'fnd base rates'!I$55)\n+($M179*'fnd base rates'!I$56)\n+($N179*'fnd base rates'!I$57)\n+($O179*'fnd base rates'!I$58)\n+($P179*'fnd base rates'!I$59)\n+($Q179*'fnd base rates'!I$60)\n+($R179*'fnd base rates'!I$61)\n+($S179*'fnd base rates'!I$62)\n+($L179*'fnd base rates'!I$63)\n+($T179*VLOOKUP($W179+16,rate_basefnd,9)))\n*$V179","v":400.74175000000002},{"$f":"(($D179*'fnd base rates'!J$48)\n+($E179*'fnd base rates'!J$49)\n+($F179*'fnd base rates'!J$50)\n+($G179*'fnd base rates'!J$51)\n+($H179*'fnd base rates'!J$52)\n+($I179*'fnd base rates'!J$53)\n+($J179*'fnd base rates'!J$54)\n+($K179*'fnd base rates'!J$55)\n+($M179*'fnd base rates'!J$56)\n+($N179*'fnd base rates'!J$57)\n+($O179*'fnd base rates'!J$58)\n+($P179*'fnd base rates'!J$59)\n+($Q179*'fnd base rates'!J$60)\n+($R179*'fnd base rates'!J$61)\n+($S179*'fnd base rates'!J$62)\n+($L179*'fnd base rates'!J$63)\n+($T179*VLOOKUP($W179+16,rate_basefnd,10)))\n*$V179","v":539.80129999999997},{"$f":"(($D179*'fnd base rates'!K$48)\n+($E179*'fnd base rates'!K$49)\n+($F179*'fnd base rates'!K$50)\n+($G179*'fnd base rates'!K$51)\n+($H179*'fnd base rates'!K$52)\n+($I179*'fnd base rates'!K$53)\n+($J179*'fnd base rates'!K$54)\n+($K179*'fnd base rates'!K$55)\n+($M179*'fnd base rates'!K$56)\n+($N179*'fnd base rates'!K$57)\n+($O179*'fnd base rates'!K$58)\n+($P179*'fnd base rates'!K$59)\n+($Q179*'fnd base rates'!K$60)\n+($R179*'fnd base rates'!K$61)\n+($S179*'fnd base rates'!K$62)\n+($L179*'fnd base rates'!K$63)\n+($T179*VLOOKUP($W179+16,rate_basefnd,11)))\n*$V179","v":1078.63648375},{"$f":"(($D179*'fnd base rates'!L$48)\n+($E179*'fnd base rates'!L$49)\n+($F179*'fnd base rates'!L$50)\n+($G179*'fnd base rates'!L$51)\n+($H179*'fnd base rates'!L$52)\n+($I179*'fnd base rates'!L$53)\n+($J179*'fnd base rates'!L$54)\n+($K179*'fnd base rates'!L$55)\n+($M179*'fnd base rates'!L$56)\n+($N179*'fnd base rates'!L$57)\n+($O179*'fnd base rates'!L$58)\n+($P179*'fnd base rates'!L$59)\n+($Q179*'fnd base rates'!L$60)\n+($R179*'fnd base rates'!L$61)\n+($S179*'fnd base rates'!L$62)\n+($L179*'fnd base rates'!L$63)\n+($T179*VLOOKUP($W179+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D179*'fnd base rates'!M$48)\n+($E179*'fnd base rates'!M$49)\n+($F179*'fnd base rates'!M$50)\n+($G179*'fnd base rates'!M$51)\n+($H179*'fnd base rates'!M$52)\n+($I179*'fnd base rates'!M$53)\n+($J179*'fnd base rates'!M$54)\n+($K179*'fnd base rates'!M$55)\n+($M179*'fnd base rates'!M$56)\n+($N179*'fnd base rates'!M$57)\n+($O179*'fnd base rates'!M$58)\n+($P179*'fnd base rates'!M$59)\n+($Q179*'fnd base rates'!M$60)\n+($R179*'fnd base rates'!M$61)\n+($S179*'fnd base rates'!M$62)\n+($L179*'fnd base rates'!M$63)\n+($T179*VLOOKUP($W179+16,rate_basefnd,13)))","v":0},10587.670142499999,null,430170031,"430","170","031",1,1,10587.670142499999,10588]
["430",430170064,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D180","v":0},{"$f":"'fnd enro'!E180","v":0},{"$f":"'fnd enro'!F180","v":0},{"$f":"'fnd enro'!G180","v":0},{"$f":"'fnd enro'!H180","v":29},{"$f":"'fnd enro'!I180","v":31},{"$f":"'fnd enro'!J180","v":2.25},{"$f":"'fnd enro'!K180","v":0},{"$f":"'fnd enro'!L180","v":0},{"$f":"'fnd enro'!M180","v":0},{"$f":"'fnd enro'!N180","v":0},{"$f":"'fnd enro'!O180","v":0},{"$f":"'fnd enro'!P180","v":0},{"$f":"'fnd enro'!Q180","v":3},{"$f":"'fnd enro'!R180","v":0},{"$f":"'fnd enro'!S180","v":0},{"$f":"'fnd enro'!T180","v":3},{"$f":"'fnd enro'!W180","v":60},1.0549999999999999,{"$f":"'fnd enro'!V180","v":1},null,{"$f":"(($D180*'fnd base rates'!C$48)\n+($E180*'fnd base rates'!C$49)\n+($F180*'fnd base rates'!C$50)\n+($G180*'fnd base rates'!C$51)\n+($H180*'fnd base rates'!C$52)\n+($I180*'fnd base rates'!C$53)\n+($J180*'fnd base rates'!C$54)\n+($K180*'fnd base rates'!C$55)\n+($M180*'fnd base rates'!C$56)\n+($N180*'fnd base rates'!C$57)\n+($O180*'fnd base rates'!C$58)\n+($P180*'fnd base rates'!C$59)\n+($Q180*'fnd base rates'!C$60)\n+($R180*'fnd base rates'!C$61)\n+($S180*'fnd base rates'!C$62)\n+($L180*'fnd base rates'!C$63)\n+($T180*VLOOKUP($W180+16,rate_basefnd,3)))\n*$V180","v":30396.177337499998},{"$f":"(($D180*'fnd base rates'!D$48)\n+($E180*'fnd base rates'!D$49)\n+($F180*'fnd base rates'!D$50)\n+($G180*'fnd base rates'!D$51)\n+($H180*'fnd base rates'!D$52)\n+($I180*'fnd base rates'!D$53)\n+($J180*'fnd base rates'!D$54)\n+($K180*'fnd base rates'!D$55)\n+($M180*'fnd base rates'!D$56)\n+($N180*'fnd base rates'!D$57)\n+($O180*'fnd base rates'!D$58)\n+($P180*'fnd base rates'!D$59)\n+($Q180*'fnd base rates'!D$60)\n+($R180*'fnd base rates'!D$61)\n+($S180*'fnd base rates'!D$62)\n+($L180*'fnd base rates'!D$63)\n+($T180*VLOOKUP($W180+16,rate_basefnd,4)))\n*$V180","v":43704.124049999999},{"$f":"(($D180*'fnd base rates'!E$48)\n+($E180*'fnd base rates'!E$49)\n+($F180*'fnd base rates'!E$50)\n+($G180*'fnd base rates'!E$51)\n+($H180*'fnd base rates'!E$52)\n+($I180*'fnd base rates'!E$53)\n+($J180*'fnd base rates'!E$54)\n+($K180*'fnd base rates'!E$55)\n+($M180*'fnd base rates'!E$56)\n+($N180*'fnd base rates'!E$57)\n+($O180*'fnd base rates'!E$58)\n+($P180*'fnd base rates'!E$59)\n+($Q180*'fnd base rates'!E$60)\n+($R180*'fnd base rates'!E$61)\n+($S180*'fnd base rates'!E$62)\n+($L180*'fnd base rates'!E$63)\n+($T180*VLOOKUP($W180+16,rate_basefnd,5)))\n*$V180","v":249607.62614630527},{"$f":"(($D180*'fnd base rates'!F$48)\n+($E180*'fnd base rates'!F$49)\n+($F180*'fnd base rates'!F$50)\n+($G180*'fnd base rates'!F$51)\n+($H180*'fnd base rates'!F$52)\n+($I180*'fnd base rates'!F$53)\n+($J180*'fnd base rates'!F$54)\n+($K180*'fnd base rates'!F$55)\n+($M180*'fnd base rates'!F$56)\n+($N180*'fnd base rates'!F$57)\n+($O180*'fnd base rates'!F$58)\n+($P180*'fnd base rates'!F$59)\n+($Q180*'fnd base rates'!F$60)\n+($R180*'fnd base rates'!F$61)\n+($S180*'fnd base rates'!F$62)\n+($L180*'fnd base rates'!F$63)\n+($T180*VLOOKUP($W180+16,rate_basefnd,6)))\n*$V180","v":52981.453812500004},{"$f":"(($D180*'fnd base rates'!G$48)\n+($E180*'fnd base rates'!G$49)\n+($F180*'fnd base rates'!G$50)\n+($G180*'fnd base rates'!G$51)\n+($H180*'fnd base rates'!G$52)\n+($I180*'fnd base rates'!G$53)\n+($J180*'fnd base rates'!G$54)\n+($K180*'fnd base rates'!G$55)\n+($M180*'fnd base rates'!G$56)\n+($N180*'fnd base rates'!G$57)\n+($O180*'fnd base rates'!G$58)\n+($P180*'fnd base rates'!G$59)\n+($Q180*'fnd base rates'!G$60)\n+($R180*'fnd base rates'!G$61)\n+($S180*'fnd base rates'!G$62)\n+($L180*'fnd base rates'!G$63)\n+($T180*VLOOKUP($W180+16,rate_basefnd,7)))\n*$V180","v":9723.8576684950058},{"$f":"(($D180*'fnd base rates'!H$48)\n+($E180*'fnd base rates'!H$49)\n+($F180*'fnd base rates'!H$50)\n+($G180*'fnd base rates'!H$51)\n+($H180*'fnd base rates'!H$52)\n+($I180*'fnd base rates'!H$53)\n+($J180*'fnd base rates'!H$54)\n+($K180*'fnd base rates'!H$55)\n+($M180*'fnd base rates'!H$56)\n+($N180*'fnd base rates'!H$57)\n+($O180*'fnd base rates'!H$58)\n+($P180*'fnd base rates'!H$59)\n+($Q180*'fnd base rates'!H$60)\n+($R180*'fnd base rates'!H$61)\n+($S180*'fnd base rates'!H$62)\n+($L180*'fnd base rates'!H$63)\n+($T180*VLOOKUP($W180+16,rate_basefnd,8)))","v":36754.770000000004},{"$f":"(($D180*'fnd base rates'!I$48)\n+($E180*'fnd base rates'!I$49)\n+($F180*'fnd base rates'!I$50)\n+($G180*'fnd base rates'!I$51)\n+($H180*'fnd base rates'!I$52)\n+($I180*'fnd base rates'!I$53)\n+($J180*'fnd base rates'!I$54)\n+($K180*'fnd base rates'!I$55)\n+($M180*'fnd base rates'!I$56)\n+($N180*'fnd base rates'!I$57)\n+($O180*'fnd base rates'!I$58)\n+($P180*'fnd base rates'!I$59)\n+($Q180*'fnd base rates'!I$60)\n+($R180*'fnd base rates'!I$61)\n+($S180*'fnd base rates'!I$62)\n+($L180*'fnd base rates'!I$63)\n+($T180*VLOOKUP($W180+16,rate_basefnd,9)))\n*$V180","v":21915.2196},{"$f":"(($D180*'fnd base rates'!J$48)\n+($E180*'fnd base rates'!J$49)\n+($F180*'fnd base rates'!J$50)\n+($G180*'fnd base rates'!J$51)\n+($H180*'fnd base rates'!J$52)\n+($I180*'fnd base rates'!J$53)\n+($J180*'fnd base rates'!J$54)\n+($K180*'fnd base rates'!J$55)\n+($M180*'fnd base rates'!J$56)\n+($N180*'fnd base rates'!J$57)\n+($O180*'fnd base rates'!J$58)\n+($P180*'fnd base rates'!J$59)\n+($Q180*'fnd base rates'!J$60)\n+($R180*'fnd base rates'!J$61)\n+($S180*'fnd base rates'!J$62)\n+($L180*'fnd base rates'!J$63)\n+($T180*VLOOKUP($W180+16,rate_basefnd,10)))\n*$V180","v":23596.341},{"$f":"(($D180*'fnd base rates'!K$48)\n+($E180*'fnd base rates'!K$49)\n+($F180*'fnd base rates'!K$50)\n+($G180*'fnd base rates'!K$51)\n+($H180*'fnd base rates'!K$52)\n+($I180*'fnd base rates'!K$53)\n+($J180*'fnd base rates'!K$54)\n+($K180*'fnd base rates'!K$55)\n+($M180*'fnd base rates'!K$56)\n+($N180*'fnd base rates'!K$57)\n+($O180*'fnd base rates'!K$58)\n+($P180*'fnd base rates'!K$59)\n+($Q180*'fnd base rates'!K$60)\n+($R180*'fnd base rates'!K$61)\n+($S180*'fnd base rates'!K$62)\n+($L180*'fnd base rates'!K$63)\n+($T180*VLOOKUP($W180+16,rate_basefnd,11)))\n*$V180","v":67853.87606097004},{"$f":"(($D180*'fnd base rates'!L$48)\n+($E180*'fnd base rates'!L$49)\n+($F180*'fnd base rates'!L$50)\n+($G180*'fnd base rates'!L$51)\n+($H180*'fnd base rates'!L$52)\n+($I180*'fnd base rates'!L$53)\n+($J180*'fnd base rates'!L$54)\n+($K180*'fnd base rates'!L$55)\n+($M180*'fnd base rates'!L$56)\n+($N180*'fnd base rates'!L$57)\n+($O180*'fnd base rates'!L$58)\n+($P180*'fnd base rates'!L$59)\n+($Q180*'fnd base rates'!L$60)\n+($R180*'fnd base rates'!L$61)\n+($S180*'fnd base rates'!L$62)\n+($L180*'fnd base rates'!L$63)\n+($T180*VLOOKUP($W180+16,rate_basefnd,12)))","v":65290.804299981064},{"$f":"(($D180*'fnd base rates'!M$48)\n+($E180*'fnd base rates'!M$49)\n+($F180*'fnd base rates'!M$50)\n+($G180*'fnd base rates'!M$51)\n+($H180*'fnd base rates'!M$52)\n+($I180*'fnd base rates'!M$53)\n+($J180*'fnd base rates'!M$54)\n+($K180*'fnd base rates'!M$55)\n+($M180*'fnd base rates'!M$56)\n+($N180*'fnd base rates'!M$57)\n+($O180*'fnd base rates'!M$58)\n+($P180*'fnd base rates'!M$59)\n+($Q180*'fnd base rates'!M$60)\n+($R180*'fnd base rates'!M$61)\n+($S180*'fnd base rates'!M$62)\n+($L180*'fnd base rates'!M$63)\n+($T180*VLOOKUP($W180+16,rate_basefnd,13)))","v":0},601824.24997575139,null,430170064,"430","170","064",1,60,601824.24997575139,10030]
["430",430170100,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D181","v":0},{"$f":"'fnd enro'!E181","v":0},{"$f":"'fnd enro'!F181","v":0},{"$f":"'fnd enro'!G181","v":0},{"$f":"'fnd enro'!H181","v":6},{"$f":"'fnd enro'!I181","v":18},{"$f":"'fnd enro'!J181","v":0.9},{"$f":"'fnd enro'!K181","v":0},{"$f":"'fnd enro'!L181","v":0},{"$f":"'fnd enro'!M181","v":0},{"$f":"'fnd enro'!N181","v":0},{"$f":"'fnd enro'!O181","v":0},{"$f":"'fnd enro'!P181","v":0},{"$f":"'fnd enro'!Q181","v":0},{"$f":"'fnd enro'!R181","v":0},{"$f":"'fnd enro'!S181","v":0},{"$f":"'fnd enro'!T181","v":0},{"$f":"'fnd enro'!W181","v":24},1.0549999999999999,{"$f":"'fnd enro'!V181","v":1},null,{"$f":"(($D181*'fnd base rates'!C$48)\n+($E181*'fnd base rates'!C$49)\n+($F181*'fnd base rates'!C$50)\n+($G181*'fnd base rates'!C$51)\n+($H181*'fnd base rates'!C$52)\n+($I181*'fnd base rates'!C$53)\n+($J181*'fnd base rates'!C$54)\n+($K181*'fnd base rates'!C$55)\n+($M181*'fnd base rates'!C$56)\n+($N181*'fnd base rates'!C$57)\n+($O181*'fnd base rates'!C$58)\n+($P181*'fnd base rates'!C$59)\n+($Q181*'fnd base rates'!C$60)\n+($R181*'fnd base rates'!C$61)\n+($S181*'fnd base rates'!C$62)\n+($L181*'fnd base rates'!C$63)\n+($T181*VLOOKUP($W181+16,rate_basefnd,3)))\n*$V181","v":12040.429095},{"$f":"(($D181*'fnd base rates'!D$48)\n+($E181*'fnd base rates'!D$49)\n+($F181*'fnd base rates'!D$50)\n+($G181*'fnd base rates'!D$51)\n+($H181*'fnd base rates'!D$52)\n+($I181*'fnd base rates'!D$53)\n+($J181*'fnd base rates'!D$54)\n+($K181*'fnd base rates'!D$55)\n+($M181*'fnd base rates'!D$56)\n+($N181*'fnd base rates'!D$57)\n+($O181*'fnd base rates'!D$58)\n+($P181*'fnd base rates'!D$59)\n+($Q181*'fnd base rates'!D$60)\n+($R181*'fnd base rates'!D$61)\n+($S181*'fnd base rates'!D$62)\n+($L181*'fnd base rates'!D$63)\n+($T181*VLOOKUP($W181+16,rate_basefnd,4)))\n*$V181","v":17275.076399999998},{"$f":"(($D181*'fnd base rates'!E$48)\n+($E181*'fnd base rates'!E$49)\n+($F181*'fnd base rates'!E$50)\n+($G181*'fnd base rates'!E$51)\n+($H181*'fnd base rates'!E$52)\n+($I181*'fnd base rates'!E$53)\n+($J181*'fnd base rates'!E$54)\n+($K181*'fnd base rates'!E$55)\n+($M181*'fnd base rates'!E$56)\n+($N181*'fnd base rates'!E$57)\n+($O181*'fnd base rates'!E$58)\n+($P181*'fnd base rates'!E$59)\n+($Q181*'fnd base rates'!E$60)\n+($R181*'fnd base rates'!E$61)\n+($S181*'fnd base rates'!E$62)\n+($L181*'fnd base rates'!E$63)\n+($T181*VLOOKUP($W181+16,rate_basefnd,5)))\n*$V181","v":102476.62003499999},{"$f":"(($D181*'fnd base rates'!F$48)\n+($E181*'fnd base rates'!F$49)\n+($F181*'fnd base rates'!F$50)\n+($G181*'fnd base rates'!F$51)\n+($H181*'fnd base rates'!F$52)\n+($I181*'fnd base rates'!F$53)\n+($J181*'fnd base rates'!F$54)\n+($K181*'fnd base rates'!F$55)\n+($M181*'fnd base rates'!F$56)\n+($N181*'fnd base rates'!F$57)\n+($O181*'fnd base rates'!F$58)\n+($P181*'fnd base rates'!F$59)\n+($Q181*'fnd base rates'!F$60)\n+($R181*'fnd base rates'!F$61)\n+($S181*'fnd base rates'!F$62)\n+($L181*'fnd base rates'!F$63)\n+($T181*VLOOKUP($W181+16,rate_basefnd,6)))\n*$V181","v":20414.468385},{"$f":"(($D181*'fnd base rates'!G$48)\n+($E181*'fnd base rates'!G$49)\n+($F181*'fnd base rates'!G$50)\n+($G181*'fnd base rates'!G$51)\n+($H181*'fnd base rates'!G$52)\n+($I181*'fnd base rates'!G$53)\n+($J181*'fnd base rates'!G$54)\n+($K181*'fnd base rates'!G$55)\n+($M181*'fnd base rates'!G$56)\n+($N181*'fnd base rates'!G$57)\n+($O181*'fnd base rates'!G$58)\n+($P181*'fnd base rates'!G$59)\n+($Q181*'fnd base rates'!G$60)\n+($R181*'fnd base rates'!G$61)\n+($S181*'fnd base rates'!G$62)\n+($L181*'fnd base rates'!G$63)\n+($T181*VLOOKUP($W181+16,rate_basefnd,7)))\n*$V181","v":3714.7699950000001},{"$f":"(($D181*'fnd base rates'!H$48)\n+($E181*'fnd base rates'!H$49)\n+($F181*'fnd base rates'!H$50)\n+($G181*'fnd base rates'!H$51)\n+($H181*'fnd base rates'!H$52)\n+($I181*'fnd base rates'!H$53)\n+($J181*'fnd base rates'!H$54)\n+($K181*'fnd base rates'!H$55)\n+($M181*'fnd base rates'!H$56)\n+($N181*'fnd base rates'!H$57)\n+($O181*'fnd base rates'!H$58)\n+($P181*'fnd base rates'!H$59)\n+($Q181*'fnd base rates'!H$60)\n+($R181*'fnd base rates'!H$61)\n+($S181*'fnd base rates'!H$62)\n+($L181*'fnd base rates'!H$63)\n+($T181*VLOOKUP($W181+16,rate_basefnd,8)))","v":16083.455999999998},{"$f":"(($D181*'fnd base rates'!I$48)\n+($E181*'fnd base rates'!I$49)\n+($F181*'fnd base rates'!I$50)\n+($G181*'fnd base rates'!I$51)\n+($H181*'fnd base rates'!I$52)\n+($I181*'fnd base rates'!I$53)\n+($J181*'fnd base rates'!I$54)\n+($K181*'fnd base rates'!I$55)\n+($M181*'fnd base rates'!I$56)\n+($N181*'fnd base rates'!I$57)\n+($O181*'fnd base rates'!I$58)\n+($P181*'fnd base rates'!I$59)\n+($Q181*'fnd base rates'!I$60)\n+($R181*'fnd base rates'!I$61)\n+($S181*'fnd base rates'!I$62)\n+($L181*'fnd base rates'!I$63)\n+($T181*VLOOKUP($W181+16,rate_basefnd,9)))\n*$V181","v":9131.4681},{"$f":"(($D181*'fnd base rates'!J$48)\n+($E181*'fnd base rates'!J$49)\n+($F181*'fnd base rates'!J$50)\n+($G181*'fnd base rates'!J$51)\n+($H181*'fnd base rates'!J$52)\n+($I181*'fnd base rates'!J$53)\n+($J181*'fnd base rates'!J$54)\n+($K181*'fnd base rates'!J$55)\n+($M181*'fnd base rates'!J$56)\n+($N181*'fnd base rates'!J$57)\n+($O181*'fnd base rates'!J$58)\n+($P181*'fnd base rates'!J$59)\n+($Q181*'fnd base rates'!J$60)\n+($R181*'fnd base rates'!J$61)\n+($S181*'fnd base rates'!J$62)\n+($L181*'fnd base rates'!J$63)\n+($T181*VLOOKUP($W181+16,rate_basefnd,10)))\n*$V181","v":11120.9871},{"$f":"(($D181*'fnd base rates'!K$48)\n+($E181*'fnd base rates'!K$49)\n+($F181*'fnd base rates'!K$50)\n+($G181*'fnd base rates'!K$51)\n+($H181*'fnd base rates'!K$52)\n+($I181*'fnd base rates'!K$53)\n+($J181*'fnd base rates'!K$54)\n+($K181*'fnd base rates'!K$55)\n+($M181*'fnd base rates'!K$56)\n+($N181*'fnd base rates'!K$57)\n+($O181*'fnd base rates'!K$58)\n+($P181*'fnd base rates'!K$59)\n+($Q181*'fnd base rates'!K$60)\n+($R181*'fnd base rates'!K$61)\n+($S181*'fnd base rates'!K$62)\n+($L181*'fnd base rates'!K$63)\n+($T181*VLOOKUP($W181+16,rate_basefnd,11)))\n*$V181","v":26068.440210000001},{"$f":"(($D181*'fnd base rates'!L$48)\n+($E181*'fnd base rates'!L$49)\n+($F181*'fnd base rates'!L$50)\n+($G181*'fnd base rates'!L$51)\n+($H181*'fnd base rates'!L$52)\n+($I181*'fnd base rates'!L$53)\n+($J181*'fnd base rates'!L$54)\n+($K181*'fnd base rates'!L$55)\n+($M181*'fnd base rates'!L$56)\n+($N181*'fnd base rates'!L$57)\n+($O181*'fnd base rates'!L$58)\n+($P181*'fnd base rates'!L$59)\n+($Q181*'fnd base rates'!L$60)\n+($R181*'fnd base rates'!L$61)\n+($S181*'fnd base rates'!L$62)\n+($L181*'fnd base rates'!L$63)\n+($T181*VLOOKUP($W181+16,rate_basefnd,12)))","v":24971.307000000001},{"$f":"(($D181*'fnd base rates'!M$48)\n+($E181*'fnd base rates'!M$49)\n+($F181*'fnd base rates'!M$50)\n+($G181*'fnd base rates'!M$51)\n+($H181*'fnd base rates'!M$52)\n+($I181*'fnd base rates'!M$53)\n+($J181*'fnd base rates'!M$54)\n+($K181*'fnd base rates'!M$55)\n+($M181*'fnd base rates'!M$56)\n+($N181*'fnd base rates'!M$57)\n+($O181*'fnd base rates'!M$58)\n+($P181*'fnd base rates'!M$59)\n+($Q181*'fnd base rates'!M$60)\n+($R181*'fnd base rates'!M$61)\n+($S181*'fnd base rates'!M$62)\n+($L181*'fnd base rates'!M$63)\n+($T181*VLOOKUP($W181+16,rate_basefnd,13)))","v":0},243297.02231999999,null,430170100,"430","170","100",1,24,243297.02231999999,10137]
["430",430170101,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D182","v":0},{"$f":"'fnd enro'!E182","v":0},{"$f":"'fnd enro'!F182","v":0},{"$f":"'fnd enro'!G182","v":0},{"$f":"'fnd enro'!H182","v":0},{"$f":"'fnd enro'!I182","v":1},{"$f":"'fnd enro'!J182","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K182","v":0},{"$f":"'fnd enro'!L182","v":0},{"$f":"'fnd enro'!M182","v":0},{"$f":"'fnd enro'!N182","v":0},{"$f":"'fnd enro'!O182","v":0},{"$f":"'fnd enro'!P182","v":0},{"$f":"'fnd enro'!Q182","v":0},{"$f":"'fnd enro'!R182","v":0},{"$f":"'fnd enro'!S182","v":0},{"$f":"'fnd enro'!T182","v":0},{"$f":"'fnd enro'!W182","v":1},1.0549999999999999,{"$f":"'fnd enro'!V182","v":1},null,{"$f":"(($D182*'fnd base rates'!C$48)\n+($E182*'fnd base rates'!C$49)\n+($F182*'fnd base rates'!C$50)\n+($G182*'fnd base rates'!C$51)\n+($H182*'fnd base rates'!C$52)\n+($I182*'fnd base rates'!C$53)\n+($J182*'fnd base rates'!C$54)\n+($K182*'fnd base rates'!C$55)\n+($M182*'fnd base rates'!C$56)\n+($N182*'fnd base rates'!C$57)\n+($O182*'fnd base rates'!C$58)\n+($P182*'fnd base rates'!C$59)\n+($Q182*'fnd base rates'!C$60)\n+($R182*'fnd base rates'!C$61)\n+($S182*'fnd base rates'!C$62)\n+($L182*'fnd base rates'!C$63)\n+($T182*VLOOKUP($W182+16,rate_basefnd,3)))\n*$V182","v":501.68454562499994},{"$f":"(($D182*'fnd base rates'!D$48)\n+($E182*'fnd base rates'!D$49)\n+($F182*'fnd base rates'!D$50)\n+($G182*'fnd base rates'!D$51)\n+($H182*'fnd base rates'!D$52)\n+($I182*'fnd base rates'!D$53)\n+($J182*'fnd base rates'!D$54)\n+($K182*'fnd base rates'!D$55)\n+($M182*'fnd base rates'!D$56)\n+($N182*'fnd base rates'!D$57)\n+($O182*'fnd base rates'!D$58)\n+($P182*'fnd base rates'!D$59)\n+($Q182*'fnd base rates'!D$60)\n+($R182*'fnd base rates'!D$61)\n+($S182*'fnd base rates'!D$62)\n+($L182*'fnd base rates'!D$63)\n+($T182*VLOOKUP($W182+16,rate_basefnd,4)))\n*$V182","v":719.79484999999988},{"$f":"(($D182*'fnd base rates'!E$48)\n+($E182*'fnd base rates'!E$49)\n+($F182*'fnd base rates'!E$50)\n+($G182*'fnd base rates'!E$51)\n+($H182*'fnd base rates'!E$52)\n+($I182*'fnd base rates'!E$53)\n+($J182*'fnd base rates'!E$54)\n+($K182*'fnd base rates'!E$55)\n+($M182*'fnd base rates'!E$56)\n+($N182*'fnd base rates'!E$57)\n+($O182*'fnd base rates'!E$58)\n+($P182*'fnd base rates'!E$59)\n+($Q182*'fnd base rates'!E$60)\n+($R182*'fnd base rates'!E$61)\n+($S182*'fnd base rates'!E$62)\n+($L182*'fnd base rates'!E$63)\n+($T182*VLOOKUP($W182+16,rate_basefnd,5)))\n*$V182","v":4611.5499306250003},{"$f":"(($D182*'fnd base rates'!F$48)\n+($E182*'fnd base rates'!F$49)\n+($F182*'fnd base rates'!F$50)\n+($G182*'fnd base rates'!F$51)\n+($H182*'fnd base rates'!F$52)\n+($I182*'fnd base rates'!F$53)\n+($J182*'fnd base rates'!F$54)\n+($K182*'fnd base rates'!F$55)\n+($M182*'fnd base rates'!F$56)\n+($N182*'fnd base rates'!F$57)\n+($O182*'fnd base rates'!F$58)\n+($P182*'fnd base rates'!F$59)\n+($Q182*'fnd base rates'!F$60)\n+($R182*'fnd base rates'!F$61)\n+($S182*'fnd base rates'!F$62)\n+($L182*'fnd base rates'!F$63)\n+($T182*VLOOKUP($W182+16,rate_basefnd,6)))\n*$V182","v":825.08767437499989},{"$f":"(($D182*'fnd base rates'!G$48)\n+($E182*'fnd base rates'!G$49)\n+($F182*'fnd base rates'!G$50)\n+($G182*'fnd base rates'!G$51)\n+($H182*'fnd base rates'!G$52)\n+($I182*'fnd base rates'!G$53)\n+($J182*'fnd base rates'!G$54)\n+($K182*'fnd base rates'!G$55)\n+($M182*'fnd base rates'!G$56)\n+($N182*'fnd base rates'!G$57)\n+($O182*'fnd base rates'!G$58)\n+($P182*'fnd base rates'!G$59)\n+($Q182*'fnd base rates'!G$60)\n+($R182*'fnd base rates'!G$61)\n+($S182*'fnd base rates'!G$62)\n+($L182*'fnd base rates'!G$63)\n+($T182*VLOOKUP($W182+16,rate_basefnd,7)))\n*$V182","v":153.70598312499999},{"$f":"(($D182*'fnd base rates'!H$48)\n+($E182*'fnd base rates'!H$49)\n+($F182*'fnd base rates'!H$50)\n+($G182*'fnd base rates'!H$51)\n+($H182*'fnd base rates'!H$52)\n+($I182*'fnd base rates'!H$53)\n+($J182*'fnd base rates'!H$54)\n+($K182*'fnd base rates'!H$55)\n+($M182*'fnd base rates'!H$56)\n+($N182*'fnd base rates'!H$57)\n+($O182*'fnd base rates'!H$58)\n+($P182*'fnd base rates'!H$59)\n+($Q182*'fnd base rates'!H$60)\n+($R182*'fnd base rates'!H$61)\n+($S182*'fnd base rates'!H$62)\n+($L182*'fnd base rates'!H$63)\n+($T182*VLOOKUP($W182+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D182*'fnd base rates'!I$48)\n+($E182*'fnd base rates'!I$49)\n+($F182*'fnd base rates'!I$50)\n+($G182*'fnd base rates'!I$51)\n+($H182*'fnd base rates'!I$52)\n+($I182*'fnd base rates'!I$53)\n+($J182*'fnd base rates'!I$54)\n+($K182*'fnd base rates'!I$55)\n+($M182*'fnd base rates'!I$56)\n+($N182*'fnd base rates'!I$57)\n+($O182*'fnd base rates'!I$58)\n+($P182*'fnd base rates'!I$59)\n+($Q182*'fnd base rates'!I$60)\n+($R182*'fnd base rates'!I$61)\n+($S182*'fnd base rates'!I$62)\n+($L182*'fnd base rates'!I$63)\n+($T182*VLOOKUP($W182+16,rate_basefnd,9)))\n*$V182","v":400.74175000000002},{"$f":"(($D182*'fnd base rates'!J$48)\n+($E182*'fnd base rates'!J$49)\n+($F182*'fnd base rates'!J$50)\n+($G182*'fnd base rates'!J$51)\n+($H182*'fnd base rates'!J$52)\n+($I182*'fnd base rates'!J$53)\n+($J182*'fnd base rates'!J$54)\n+($K182*'fnd base rates'!J$55)\n+($M182*'fnd base rates'!J$56)\n+($N182*'fnd base rates'!J$57)\n+($O182*'fnd base rates'!J$58)\n+($P182*'fnd base rates'!J$59)\n+($Q182*'fnd base rates'!J$60)\n+($R182*'fnd base rates'!J$61)\n+($S182*'fnd base rates'!J$62)\n+($L182*'fnd base rates'!J$63)\n+($T182*VLOOKUP($W182+16,rate_basefnd,10)))\n*$V182","v":539.80129999999997},{"$f":"(($D182*'fnd base rates'!K$48)\n+($E182*'fnd base rates'!K$49)\n+($F182*'fnd base rates'!K$50)\n+($G182*'fnd base rates'!K$51)\n+($H182*'fnd base rates'!K$52)\n+($I182*'fnd base rates'!K$53)\n+($J182*'fnd base rates'!K$54)\n+($K182*'fnd base rates'!K$55)\n+($M182*'fnd base rates'!K$56)\n+($N182*'fnd base rates'!K$57)\n+($O182*'fnd base rates'!K$58)\n+($P182*'fnd base rates'!K$59)\n+($Q182*'fnd base rates'!K$60)\n+($R182*'fnd base rates'!K$61)\n+($S182*'fnd base rates'!K$62)\n+($L182*'fnd base rates'!K$63)\n+($T182*VLOOKUP($W182+16,rate_basefnd,11)))\n*$V182","v":1078.63648375},{"$f":"(($D182*'fnd base rates'!L$48)\n+($E182*'fnd base rates'!L$49)\n+($F182*'fnd base rates'!L$50)\n+($G182*'fnd base rates'!L$51)\n+($H182*'fnd base rates'!L$52)\n+($I182*'fnd base rates'!L$53)\n+($J182*'fnd base rates'!L$54)\n+($K182*'fnd base rates'!L$55)\n+($M182*'fnd base rates'!L$56)\n+($N182*'fnd base rates'!L$57)\n+($O182*'fnd base rates'!L$58)\n+($P182*'fnd base rates'!L$59)\n+($Q182*'fnd base rates'!L$60)\n+($R182*'fnd base rates'!L$61)\n+($S182*'fnd base rates'!L$62)\n+($L182*'fnd base rates'!L$63)\n+($T182*VLOOKUP($W182+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D182*'fnd base rates'!M$48)\n+($E182*'fnd base rates'!M$49)\n+($F182*'fnd base rates'!M$50)\n+($G182*'fnd base rates'!M$51)\n+($H182*'fnd base rates'!M$52)\n+($I182*'fnd base rates'!M$53)\n+($J182*'fnd base rates'!M$54)\n+($K182*'fnd base rates'!M$55)\n+($M182*'fnd base rates'!M$56)\n+($N182*'fnd base rates'!M$57)\n+($O182*'fnd base rates'!M$58)\n+($P182*'fnd base rates'!M$59)\n+($Q182*'fnd base rates'!M$60)\n+($R182*'fnd base rates'!M$61)\n+($S182*'fnd base rates'!M$62)\n+($L182*'fnd base rates'!M$63)\n+($T182*VLOOKUP($W182+16,rate_basefnd,13)))","v":0},10587.670142499999,null,430170101,"430","170","101",1,1,10587.670142499999,10588]
["430",430170110,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D183","v":0},{"$f":"'fnd enro'!E183","v":0},{"$f":"'fnd enro'!F183","v":0},{"$f":"'fnd enro'!G183","v":0},{"$f":"'fnd enro'!H183","v":8},{"$f":"'fnd enro'!I183","v":16},{"$f":"'fnd enro'!J183","v":0.9},{"$f":"'fnd enro'!K183","v":0},{"$f":"'fnd enro'!L183","v":0},{"$f":"'fnd enro'!M183","v":0},{"$f":"'fnd enro'!N183","v":0},{"$f":"'fnd enro'!O183","v":0},{"$f":"'fnd enro'!P183","v":0},{"$f":"'fnd enro'!Q183","v":3},{"$f":"'fnd enro'!R183","v":2},{"$f":"'fnd enro'!S183","v":0},{"$f":"'fnd enro'!T183","v":0},{"$f":"'fnd enro'!W183","v":24},1.0549999999999999,{"$f":"'fnd enro'!V183","v":1},null,{"$f":"(($D183*'fnd base rates'!C$48)\n+($E183*'fnd base rates'!C$49)\n+($F183*'fnd base rates'!C$50)\n+($G183*'fnd base rates'!C$51)\n+($H183*'fnd base rates'!C$52)\n+($I183*'fnd base rates'!C$53)\n+($J183*'fnd base rates'!C$54)\n+($K183*'fnd base rates'!C$55)\n+($M183*'fnd base rates'!C$56)\n+($N183*'fnd base rates'!C$57)\n+($O183*'fnd base rates'!C$58)\n+($P183*'fnd base rates'!C$59)\n+($Q183*'fnd base rates'!C$60)\n+($R183*'fnd base rates'!C$61)\n+($S183*'fnd base rates'!C$62)\n+($L183*'fnd base rates'!C$63)\n+($T183*VLOOKUP($W183+16,rate_basefnd,3)))\n*$V183","v":12481.355794999998},{"$f":"(($D183*'fnd base rates'!D$48)\n+($E183*'fnd base rates'!D$49)\n+($F183*'fnd base rates'!D$50)\n+($G183*'fnd base rates'!D$51)\n+($H183*'fnd base rates'!D$52)\n+($I183*'fnd base rates'!D$53)\n+($J183*'fnd base rates'!D$54)\n+($K183*'fnd base rates'!D$55)\n+($M183*'fnd base rates'!D$56)\n+($N183*'fnd base rates'!D$57)\n+($O183*'fnd base rates'!D$58)\n+($P183*'fnd base rates'!D$59)\n+($Q183*'fnd base rates'!D$60)\n+($R183*'fnd base rates'!D$61)\n+($S183*'fnd base rates'!D$62)\n+($L183*'fnd base rates'!D$63)\n+($T183*VLOOKUP($W183+16,rate_basefnd,4)))\n*$V183","v":18046.692849999999},{"$f":"(($D183*'fnd base rates'!E$48)\n+($E183*'fnd base rates'!E$49)\n+($F183*'fnd base rates'!E$50)\n+($G183*'fnd base rates'!E$51)\n+($H183*'fnd base rates'!E$52)\n+($I183*'fnd base rates'!E$53)\n+($J183*'fnd base rates'!E$54)\n+($K183*'fnd base rates'!E$55)\n+($M183*'fnd base rates'!E$56)\n+($N183*'fnd base rates'!E$57)\n+($O183*'fnd base rates'!E$58)\n+($P183*'fnd base rates'!E$59)\n+($Q183*'fnd base rates'!E$60)\n+($R183*'fnd base rates'!E$61)\n+($S183*'fnd base rates'!E$62)\n+($L183*'fnd base rates'!E$63)\n+($T183*VLOOKUP($W183+16,rate_basefnd,5)))\n*$V183","v":105144.440735},{"$f":"(($D183*'fnd base rates'!F$48)\n+($E183*'fnd base rates'!F$49)\n+($F183*'fnd base rates'!F$50)\n+($G183*'fnd base rates'!F$51)\n+($H183*'fnd base rates'!F$52)\n+($I183*'fnd base rates'!F$53)\n+($J183*'fnd base rates'!F$54)\n+($K183*'fnd base rates'!F$55)\n+($M183*'fnd base rates'!F$56)\n+($N183*'fnd base rates'!F$57)\n+($O183*'fnd base rates'!F$58)\n+($P183*'fnd base rates'!F$59)\n+($Q183*'fnd base rates'!F$60)\n+($R183*'fnd base rates'!F$61)\n+($S183*'fnd base rates'!F$62)\n+($L183*'fnd base rates'!F$63)\n+($T183*VLOOKUP($W183+16,rate_basefnd,6)))\n*$V183","v":21390.206234999998},{"$f":"(($D183*'fnd base rates'!G$48)\n+($E183*'fnd base rates'!G$49)\n+($F183*'fnd base rates'!G$50)\n+($G183*'fnd base rates'!G$51)\n+($H183*'fnd base rates'!G$52)\n+($I183*'fnd base rates'!G$53)\n+($J183*'fnd base rates'!G$54)\n+($K183*'fnd base rates'!G$55)\n+($M183*'fnd base rates'!G$56)\n+($N183*'fnd base rates'!G$57)\n+($O183*'fnd base rates'!G$58)\n+($P183*'fnd base rates'!G$59)\n+($Q183*'fnd base rates'!G$60)\n+($R183*'fnd base rates'!G$61)\n+($S183*'fnd base rates'!G$62)\n+($L183*'fnd base rates'!G$63)\n+($T183*VLOOKUP($W183+16,rate_basefnd,7)))\n*$V183","v":3943.8315950000001},{"$f":"(($D183*'fnd base rates'!H$48)\n+($E183*'fnd base rates'!H$49)\n+($F183*'fnd base rates'!H$50)\n+($G183*'fnd base rates'!H$51)\n+($H183*'fnd base rates'!H$52)\n+($I183*'fnd base rates'!H$53)\n+($J183*'fnd base rates'!H$54)\n+($K183*'fnd base rates'!H$55)\n+($M183*'fnd base rates'!H$56)\n+($N183*'fnd base rates'!H$57)\n+($O183*'fnd base rates'!H$58)\n+($P183*'fnd base rates'!H$59)\n+($Q183*'fnd base rates'!H$60)\n+($R183*'fnd base rates'!H$61)\n+($S183*'fnd base rates'!H$62)\n+($L183*'fnd base rates'!H$63)\n+($T183*VLOOKUP($W183+16,rate_basefnd,8)))","v":16062.505999999999},{"$f":"(($D183*'fnd base rates'!I$48)\n+($E183*'fnd base rates'!I$49)\n+($F183*'fnd base rates'!I$50)\n+($G183*'fnd base rates'!I$51)\n+($H183*'fnd base rates'!I$52)\n+($I183*'fnd base rates'!I$53)\n+($J183*'fnd base rates'!I$54)\n+($K183*'fnd base rates'!I$55)\n+($M183*'fnd base rates'!I$56)\n+($N183*'fnd base rates'!I$57)\n+($O183*'fnd base rates'!I$58)\n+($P183*'fnd base rates'!I$59)\n+($Q183*'fnd base rates'!I$60)\n+($R183*'fnd base rates'!I$61)\n+($S183*'fnd base rates'!I$62)\n+($L183*'fnd base rates'!I$63)\n+($T183*VLOOKUP($W183+16,rate_basefnd,9)))\n*$V183","v":9300.0465500000009},{"$f":"(($D183*'fnd base rates'!J$48)\n+($E183*'fnd base rates'!J$49)\n+($F183*'fnd base rates'!J$50)\n+($G183*'fnd base rates'!J$51)\n+($H183*'fnd base rates'!J$52)\n+($I183*'fnd base rates'!J$53)\n+($J183*'fnd base rates'!J$54)\n+($K183*'fnd base rates'!J$55)\n+($M183*'fnd base rates'!J$56)\n+($N183*'fnd base rates'!J$57)\n+($O183*'fnd base rates'!J$58)\n+($P183*'fnd base rates'!J$59)\n+($Q183*'fnd base rates'!J$60)\n+($R183*'fnd base rates'!J$61)\n+($S183*'fnd base rates'!J$62)\n+($L183*'fnd base rates'!J$63)\n+($T183*VLOOKUP($W183+16,rate_basefnd,10)))\n*$V183","v":10619.80935},{"$f":"(($D183*'fnd base rates'!K$48)\n+($E183*'fnd base rates'!K$49)\n+($F183*'fnd base rates'!K$50)\n+($G183*'fnd base rates'!K$51)\n+($H183*'fnd base rates'!K$52)\n+($I183*'fnd base rates'!K$53)\n+($J183*'fnd base rates'!K$54)\n+($K183*'fnd base rates'!K$55)\n+($M183*'fnd base rates'!K$56)\n+($N183*'fnd base rates'!K$57)\n+($O183*'fnd base rates'!K$58)\n+($P183*'fnd base rates'!K$59)\n+($Q183*'fnd base rates'!K$60)\n+($R183*'fnd base rates'!K$61)\n+($S183*'fnd base rates'!K$62)\n+($L183*'fnd base rates'!K$63)\n+($T183*VLOOKUP($W183+16,rate_basefnd,11)))\n*$V183","v":27451.619059999997},{"$f":"(($D183*'fnd base rates'!L$48)\n+($E183*'fnd base rates'!L$49)\n+($F183*'fnd base rates'!L$50)\n+($G183*'fnd base rates'!L$51)\n+($H183*'fnd base rates'!L$52)\n+($I183*'fnd base rates'!L$53)\n+($J183*'fnd base rates'!L$54)\n+($K183*'fnd base rates'!L$55)\n+($M183*'fnd base rates'!L$56)\n+($N183*'fnd base rates'!L$57)\n+($O183*'fnd base rates'!L$58)\n+($P183*'fnd base rates'!L$59)\n+($Q183*'fnd base rates'!L$60)\n+($R183*'fnd base rates'!L$61)\n+($S183*'fnd base rates'!L$62)\n+($L183*'fnd base rates'!L$63)\n+($T183*VLOOKUP($W183+16,rate_basefnd,12)))","v":26295.587},{"$f":"(($D183*'fnd base rates'!M$48)\n+($E183*'fnd base rates'!M$49)\n+($F183*'fnd base rates'!M$50)\n+($G183*'fnd base rates'!M$51)\n+($H183*'fnd base rates'!M$52)\n+($I183*'fnd base rates'!M$53)\n+($J183*'fnd base rates'!M$54)\n+($K183*'fnd base rates'!M$55)\n+($M183*'fnd base rates'!M$56)\n+($N183*'fnd base rates'!M$57)\n+($O183*'fnd base rates'!M$58)\n+($P183*'fnd base rates'!M$59)\n+($Q183*'fnd base rates'!M$60)\n+($R183*'fnd base rates'!M$61)\n+($S183*'fnd base rates'!M$62)\n+($L183*'fnd base rates'!M$63)\n+($T183*VLOOKUP($W183+16,rate_basefnd,13)))","v":0},250736.09516999996,null,430170110,"430","170","110",1,24,250736.09516999996,10447]
["430",430170136,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D184","v":0},{"$f":"'fnd enro'!E184","v":0},{"$f":"'fnd enro'!F184","v":0},{"$f":"'fnd enro'!G184","v":0},{"$f":"'fnd enro'!H184","v":0},{"$f":"'fnd enro'!I184","v":1},{"$f":"'fnd enro'!J184","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K184","v":0},{"$f":"'fnd enro'!L184","v":0},{"$f":"'fnd enro'!M184","v":0},{"$f":"'fnd enro'!N184","v":0},{"$f":"'fnd enro'!O184","v":0},{"$f":"'fnd enro'!P184","v":0},{"$f":"'fnd enro'!Q184","v":0},{"$f":"'fnd enro'!R184","v":0},{"$f":"'fnd enro'!S184","v":0},{"$f":"'fnd enro'!T184","v":0},{"$f":"'fnd enro'!W184","v":1},1.0549999999999999,{"$f":"'fnd enro'!V184","v":1},null,{"$f":"(($D184*'fnd base rates'!C$48)\n+($E184*'fnd base rates'!C$49)\n+($F184*'fnd base rates'!C$50)\n+($G184*'fnd base rates'!C$51)\n+($H184*'fnd base rates'!C$52)\n+($I184*'fnd base rates'!C$53)\n+($J184*'fnd base rates'!C$54)\n+($K184*'fnd base rates'!C$55)\n+($M184*'fnd base rates'!C$56)\n+($N184*'fnd base rates'!C$57)\n+($O184*'fnd base rates'!C$58)\n+($P184*'fnd base rates'!C$59)\n+($Q184*'fnd base rates'!C$60)\n+($R184*'fnd base rates'!C$61)\n+($S184*'fnd base rates'!C$62)\n+($L184*'fnd base rates'!C$63)\n+($T184*VLOOKUP($W184+16,rate_basefnd,3)))\n*$V184","v":501.68454562499994},{"$f":"(($D184*'fnd base rates'!D$48)\n+($E184*'fnd base rates'!D$49)\n+($F184*'fnd base rates'!D$50)\n+($G184*'fnd base rates'!D$51)\n+($H184*'fnd base rates'!D$52)\n+($I184*'fnd base rates'!D$53)\n+($J184*'fnd base rates'!D$54)\n+($K184*'fnd base rates'!D$55)\n+($M184*'fnd base rates'!D$56)\n+($N184*'fnd base rates'!D$57)\n+($O184*'fnd base rates'!D$58)\n+($P184*'fnd base rates'!D$59)\n+($Q184*'fnd base rates'!D$60)\n+($R184*'fnd base rates'!D$61)\n+($S184*'fnd base rates'!D$62)\n+($L184*'fnd base rates'!D$63)\n+($T184*VLOOKUP($W184+16,rate_basefnd,4)))\n*$V184","v":719.79484999999988},{"$f":"(($D184*'fnd base rates'!E$48)\n+($E184*'fnd base rates'!E$49)\n+($F184*'fnd base rates'!E$50)\n+($G184*'fnd base rates'!E$51)\n+($H184*'fnd base rates'!E$52)\n+($I184*'fnd base rates'!E$53)\n+($J184*'fnd base rates'!E$54)\n+($K184*'fnd base rates'!E$55)\n+($M184*'fnd base rates'!E$56)\n+($N184*'fnd base rates'!E$57)\n+($O184*'fnd base rates'!E$58)\n+($P184*'fnd base rates'!E$59)\n+($Q184*'fnd base rates'!E$60)\n+($R184*'fnd base rates'!E$61)\n+($S184*'fnd base rates'!E$62)\n+($L184*'fnd base rates'!E$63)\n+($T184*VLOOKUP($W184+16,rate_basefnd,5)))\n*$V184","v":4611.5499306250003},{"$f":"(($D184*'fnd base rates'!F$48)\n+($E184*'fnd base rates'!F$49)\n+($F184*'fnd base rates'!F$50)\n+($G184*'fnd base rates'!F$51)\n+($H184*'fnd base rates'!F$52)\n+($I184*'fnd base rates'!F$53)\n+($J184*'fnd base rates'!F$54)\n+($K184*'fnd base rates'!F$55)\n+($M184*'fnd base rates'!F$56)\n+($N184*'fnd base rates'!F$57)\n+($O184*'fnd base rates'!F$58)\n+($P184*'fnd base rates'!F$59)\n+($Q184*'fnd base rates'!F$60)\n+($R184*'fnd base rates'!F$61)\n+($S184*'fnd base rates'!F$62)\n+($L184*'fnd base rates'!F$63)\n+($T184*VLOOKUP($W184+16,rate_basefnd,6)))\n*$V184","v":825.08767437499989},{"$f":"(($D184*'fnd base rates'!G$48)\n+($E184*'fnd base rates'!G$49)\n+($F184*'fnd base rates'!G$50)\n+($G184*'fnd base rates'!G$51)\n+($H184*'fnd base rates'!G$52)\n+($I184*'fnd base rates'!G$53)\n+($J184*'fnd base rates'!G$54)\n+($K184*'fnd base rates'!G$55)\n+($M184*'fnd base rates'!G$56)\n+($N184*'fnd base rates'!G$57)\n+($O184*'fnd base rates'!G$58)\n+($P184*'fnd base rates'!G$59)\n+($Q184*'fnd base rates'!G$60)\n+($R184*'fnd base rates'!G$61)\n+($S184*'fnd base rates'!G$62)\n+($L184*'fnd base rates'!G$63)\n+($T184*VLOOKUP($W184+16,rate_basefnd,7)))\n*$V184","v":153.70598312499999},{"$f":"(($D184*'fnd base rates'!H$48)\n+($E184*'fnd base rates'!H$49)\n+($F184*'fnd base rates'!H$50)\n+($G184*'fnd base rates'!H$51)\n+($H184*'fnd base rates'!H$52)\n+($I184*'fnd base rates'!H$53)\n+($J184*'fnd base rates'!H$54)\n+($K184*'fnd base rates'!H$55)\n+($M184*'fnd base rates'!H$56)\n+($N184*'fnd base rates'!H$57)\n+($O184*'fnd base rates'!H$58)\n+($P184*'fnd base rates'!H$59)\n+($Q184*'fnd base rates'!H$60)\n+($R184*'fnd base rates'!H$61)\n+($S184*'fnd base rates'!H$62)\n+($L184*'fnd base rates'!H$63)\n+($T184*VLOOKUP($W184+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D184*'fnd base rates'!I$48)\n+($E184*'fnd base rates'!I$49)\n+($F184*'fnd base rates'!I$50)\n+($G184*'fnd base rates'!I$51)\n+($H184*'fnd base rates'!I$52)\n+($I184*'fnd base rates'!I$53)\n+($J184*'fnd base rates'!I$54)\n+($K184*'fnd base rates'!I$55)\n+($M184*'fnd base rates'!I$56)\n+($N184*'fnd base rates'!I$57)\n+($O184*'fnd base rates'!I$58)\n+($P184*'fnd base rates'!I$59)\n+($Q184*'fnd base rates'!I$60)\n+($R184*'fnd base rates'!I$61)\n+($S184*'fnd base rates'!I$62)\n+($L184*'fnd base rates'!I$63)\n+($T184*VLOOKUP($W184+16,rate_basefnd,9)))\n*$V184","v":400.74175000000002},{"$f":"(($D184*'fnd base rates'!J$48)\n+($E184*'fnd base rates'!J$49)\n+($F184*'fnd base rates'!J$50)\n+($G184*'fnd base rates'!J$51)\n+($H184*'fnd base rates'!J$52)\n+($I184*'fnd base rates'!J$53)\n+($J184*'fnd base rates'!J$54)\n+($K184*'fnd base rates'!J$55)\n+($M184*'fnd base rates'!J$56)\n+($N184*'fnd base rates'!J$57)\n+($O184*'fnd base rates'!J$58)\n+($P184*'fnd base rates'!J$59)\n+($Q184*'fnd base rates'!J$60)\n+($R184*'fnd base rates'!J$61)\n+($S184*'fnd base rates'!J$62)\n+($L184*'fnd base rates'!J$63)\n+($T184*VLOOKUP($W184+16,rate_basefnd,10)))\n*$V184","v":539.80129999999997},{"$f":"(($D184*'fnd base rates'!K$48)\n+($E184*'fnd base rates'!K$49)\n+($F184*'fnd base rates'!K$50)\n+($G184*'fnd base rates'!K$51)\n+($H184*'fnd base rates'!K$52)\n+($I184*'fnd base rates'!K$53)\n+($J184*'fnd base rates'!K$54)\n+($K184*'fnd base rates'!K$55)\n+($M184*'fnd base rates'!K$56)\n+($N184*'fnd base rates'!K$57)\n+($O184*'fnd base rates'!K$58)\n+($P184*'fnd base rates'!K$59)\n+($Q184*'fnd base rates'!K$60)\n+($R184*'fnd base rates'!K$61)\n+($S184*'fnd base rates'!K$62)\n+($L184*'fnd base rates'!K$63)\n+($T184*VLOOKUP($W184+16,rate_basefnd,11)))\n*$V184","v":1078.63648375},{"$f":"(($D184*'fnd base rates'!L$48)\n+($E184*'fnd base rates'!L$49)\n+($F184*'fnd base rates'!L$50)\n+($G184*'fnd base rates'!L$51)\n+($H184*'fnd base rates'!L$52)\n+($I184*'fnd base rates'!L$53)\n+($J184*'fnd base rates'!L$54)\n+($K184*'fnd base rates'!L$55)\n+($M184*'fnd base rates'!L$56)\n+($N184*'fnd base rates'!L$57)\n+($O184*'fnd base rates'!L$58)\n+($P184*'fnd base rates'!L$59)\n+($Q184*'fnd base rates'!L$60)\n+($R184*'fnd base rates'!L$61)\n+($S184*'fnd base rates'!L$62)\n+($L184*'fnd base rates'!L$63)\n+($T184*VLOOKUP($W184+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D184*'fnd base rates'!M$48)\n+($E184*'fnd base rates'!M$49)\n+($F184*'fnd base rates'!M$50)\n+($G184*'fnd base rates'!M$51)\n+($H184*'fnd base rates'!M$52)\n+($I184*'fnd base rates'!M$53)\n+($J184*'fnd base rates'!M$54)\n+($K184*'fnd base rates'!M$55)\n+($M184*'fnd base rates'!M$56)\n+($N184*'fnd base rates'!M$57)\n+($O184*'fnd base rates'!M$58)\n+($P184*'fnd base rates'!M$59)\n+($Q184*'fnd base rates'!M$60)\n+($R184*'fnd base rates'!M$61)\n+($S184*'fnd base rates'!M$62)\n+($L184*'fnd base rates'!M$63)\n+($T184*VLOOKUP($W184+16,rate_basefnd,13)))","v":0},10587.670142499999,null,430170136,"430","170","136",1,1,10587.670142499999,10588]
["430",430170139,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D185","v":0},{"$f":"'fnd enro'!E185","v":0},{"$f":"'fnd enro'!F185","v":0},{"$f":"'fnd enro'!G185","v":0},{"$f":"'fnd enro'!H185","v":0},{"$f":"'fnd enro'!I185","v":8},{"$f":"'fnd enro'!J185","v":0.3},{"$f":"'fnd enro'!K185","v":0},{"$f":"'fnd enro'!L185","v":0},{"$f":"'fnd enro'!M185","v":0},{"$f":"'fnd enro'!N185","v":0},{"$f":"'fnd enro'!O185","v":0},{"$f":"'fnd enro'!P185","v":0},{"$f":"'fnd enro'!Q185","v":0},{"$f":"'fnd enro'!R185","v":0},{"$f":"'fnd enro'!S185","v":0},{"$f":"'fnd enro'!T185","v":2},{"$f":"'fnd enro'!W185","v":8},1.0549999999999999,{"$f":"'fnd enro'!V185","v":5},null,{"$f":"(($D185*'fnd base rates'!C$48)\n+($E185*'fnd base rates'!C$49)\n+($F185*'fnd base rates'!C$50)\n+($G185*'fnd base rates'!C$51)\n+($H185*'fnd base rates'!C$52)\n+($I185*'fnd base rates'!C$53)\n+($J185*'fnd base rates'!C$54)\n+($K185*'fnd base rates'!C$55)\n+($M185*'fnd base rates'!C$56)\n+($N185*'fnd base rates'!C$57)\n+($O185*'fnd base rates'!C$58)\n+($P185*'fnd base rates'!C$59)\n+($Q185*'fnd base rates'!C$60)\n+($R185*'fnd base rates'!C$61)\n+($S185*'fnd base rates'!C$62)\n+($L185*'fnd base rates'!C$63)\n+($T185*VLOOKUP($W185+16,rate_basefnd,3)))\n*$V185","v":4013.4763649999995},{"$f":"(($D185*'fnd base rates'!D$48)\n+($E185*'fnd base rates'!D$49)\n+($F185*'fnd base rates'!D$50)\n+($G185*'fnd base rates'!D$51)\n+($H185*'fnd base rates'!D$52)\n+($I185*'fnd base rates'!D$53)\n+($J185*'fnd base rates'!D$54)\n+($K185*'fnd base rates'!D$55)\n+($M185*'fnd base rates'!D$56)\n+($N185*'fnd base rates'!D$57)\n+($O185*'fnd base rates'!D$58)\n+($P185*'fnd base rates'!D$59)\n+($Q185*'fnd base rates'!D$60)\n+($R185*'fnd base rates'!D$61)\n+($S185*'fnd base rates'!D$62)\n+($L185*'fnd base rates'!D$63)\n+($T185*VLOOKUP($W185+16,rate_basefnd,4)))\n*$V185","v":5758.3587999999991},{"$f":"(($D185*'fnd base rates'!E$48)\n+($E185*'fnd base rates'!E$49)\n+($F185*'fnd base rates'!E$50)\n+($G185*'fnd base rates'!E$51)\n+($H185*'fnd base rates'!E$52)\n+($I185*'fnd base rates'!E$53)\n+($J185*'fnd base rates'!E$54)\n+($K185*'fnd base rates'!E$55)\n+($M185*'fnd base rates'!E$56)\n+($N185*'fnd base rates'!E$57)\n+($O185*'fnd base rates'!E$58)\n+($P185*'fnd base rates'!E$59)\n+($Q185*'fnd base rates'!E$60)\n+($R185*'fnd base rates'!E$61)\n+($S185*'fnd base rates'!E$62)\n+($L185*'fnd base rates'!E$63)\n+($T185*VLOOKUP($W185+16,rate_basefnd,5)))\n*$V185","v":43112.81575087017},{"$f":"(($D185*'fnd base rates'!F$48)\n+($E185*'fnd base rates'!F$49)\n+($F185*'fnd base rates'!F$50)\n+($G185*'fnd base rates'!F$51)\n+($H185*'fnd base rates'!F$52)\n+($I185*'fnd base rates'!F$53)\n+($J185*'fnd base rates'!F$54)\n+($K185*'fnd base rates'!F$55)\n+($M185*'fnd base rates'!F$56)\n+($N185*'fnd base rates'!F$57)\n+($O185*'fnd base rates'!F$58)\n+($P185*'fnd base rates'!F$59)\n+($Q185*'fnd base rates'!F$60)\n+($R185*'fnd base rates'!F$61)\n+($S185*'fnd base rates'!F$62)\n+($L185*'fnd base rates'!F$63)\n+($T185*VLOOKUP($W185+16,rate_basefnd,6)))\n*$V185","v":6600.7013949999991},{"$f":"(($D185*'fnd base rates'!G$48)\n+($E185*'fnd base rates'!G$49)\n+($F185*'fnd base rates'!G$50)\n+($G185*'fnd base rates'!G$51)\n+($H185*'fnd base rates'!G$52)\n+($I185*'fnd base rates'!G$53)\n+($J185*'fnd base rates'!G$54)\n+($K185*'fnd base rates'!G$55)\n+($M185*'fnd base rates'!G$56)\n+($N185*'fnd base rates'!G$57)\n+($O185*'fnd base rates'!G$58)\n+($P185*'fnd base rates'!G$59)\n+($Q185*'fnd base rates'!G$60)\n+($R185*'fnd base rates'!G$61)\n+($S185*'fnd base rates'!G$62)\n+($L185*'fnd base rates'!G$63)\n+($T185*VLOOKUP($W185+16,rate_basefnd,7)))\n*$V185","v":1389.1457189966709},{"$f":"(($D185*'fnd base rates'!H$48)\n+($E185*'fnd base rates'!H$49)\n+($F185*'fnd base rates'!H$50)\n+($G185*'fnd base rates'!H$51)\n+($H185*'fnd base rates'!H$52)\n+($I185*'fnd base rates'!H$53)\n+($J185*'fnd base rates'!H$54)\n+($K185*'fnd base rates'!H$55)\n+($M185*'fnd base rates'!H$56)\n+($N185*'fnd base rates'!H$57)\n+($O185*'fnd base rates'!H$58)\n+($P185*'fnd base rates'!H$59)\n+($Q185*'fnd base rates'!H$60)\n+($R185*'fnd base rates'!H$61)\n+($S185*'fnd base rates'!H$62)\n+($L185*'fnd base rates'!H$63)\n+($T185*VLOOKUP($W185+16,rate_basefnd,8)))","v":5904.5119999999997},{"$f":"(($D185*'fnd base rates'!I$48)\n+($E185*'fnd base rates'!I$49)\n+($F185*'fnd base rates'!I$50)\n+($G185*'fnd base rates'!I$51)\n+($H185*'fnd base rates'!I$52)\n+($I185*'fnd base rates'!I$53)\n+($J185*'fnd base rates'!I$54)\n+($K185*'fnd base rates'!I$55)\n+($M185*'fnd base rates'!I$56)\n+($N185*'fnd base rates'!I$57)\n+($O185*'fnd base rates'!I$58)\n+($P185*'fnd base rates'!I$59)\n+($Q185*'fnd base rates'!I$60)\n+($R185*'fnd base rates'!I$61)\n+($S185*'fnd base rates'!I$62)\n+($L185*'fnd base rates'!I$63)\n+($T185*VLOOKUP($W185+16,rate_basefnd,9)))\n*$V185","v":3205.9340000000002},{"$f":"(($D185*'fnd base rates'!J$48)\n+($E185*'fnd base rates'!J$49)\n+($F185*'fnd base rates'!J$50)\n+($G185*'fnd base rates'!J$51)\n+($H185*'fnd base rates'!J$52)\n+($I185*'fnd base rates'!J$53)\n+($J185*'fnd base rates'!J$54)\n+($K185*'fnd base rates'!J$55)\n+($M185*'fnd base rates'!J$56)\n+($N185*'fnd base rates'!J$57)\n+($O185*'fnd base rates'!J$58)\n+($P185*'fnd base rates'!J$59)\n+($Q185*'fnd base rates'!J$60)\n+($R185*'fnd base rates'!J$61)\n+($S185*'fnd base rates'!J$62)\n+($L185*'fnd base rates'!J$63)\n+($T185*VLOOKUP($W185+16,rate_basefnd,10)))\n*$V185","v":4318.4103999999998},{"$f":"(($D185*'fnd base rates'!K$48)\n+($E185*'fnd base rates'!K$49)\n+($F185*'fnd base rates'!K$50)\n+($G185*'fnd base rates'!K$51)\n+($H185*'fnd base rates'!K$52)\n+($I185*'fnd base rates'!K$53)\n+($J185*'fnd base rates'!K$54)\n+($K185*'fnd base rates'!K$55)\n+($M185*'fnd base rates'!K$56)\n+($N185*'fnd base rates'!K$57)\n+($O185*'fnd base rates'!K$58)\n+($P185*'fnd base rates'!K$59)\n+($Q185*'fnd base rates'!K$60)\n+($R185*'fnd base rates'!K$61)\n+($S185*'fnd base rates'!K$62)\n+($L185*'fnd base rates'!K$63)\n+($T185*VLOOKUP($W185+16,rate_basefnd,11)))\n*$V185","v":9586.0789939800252},{"$f":"(($D185*'fnd base rates'!L$48)\n+($E185*'fnd base rates'!L$49)\n+($F185*'fnd base rates'!L$50)\n+($G185*'fnd base rates'!L$51)\n+($H185*'fnd base rates'!L$52)\n+($I185*'fnd base rates'!L$53)\n+($J185*'fnd base rates'!L$54)\n+($K185*'fnd base rates'!L$55)\n+($M185*'fnd base rates'!L$56)\n+($N185*'fnd base rates'!L$57)\n+($O185*'fnd base rates'!L$58)\n+($P185*'fnd base rates'!L$59)\n+($Q185*'fnd base rates'!L$60)\n+($R185*'fnd base rates'!L$61)\n+($S185*'fnd base rates'!L$62)\n+($L185*'fnd base rates'!L$63)\n+($T185*VLOOKUP($W185+16,rate_basefnd,12)))","v":8753.5601999873779},{"$f":"(($D185*'fnd base rates'!M$48)\n+($E185*'fnd base rates'!M$49)\n+($F185*'fnd base rates'!M$50)\n+($G185*'fnd base rates'!M$51)\n+($H185*'fnd base rates'!M$52)\n+($I185*'fnd base rates'!M$53)\n+($J185*'fnd base rates'!M$54)\n+($K185*'fnd base rates'!M$55)\n+($M185*'fnd base rates'!M$56)\n+($N185*'fnd base rates'!M$57)\n+($O185*'fnd base rates'!M$58)\n+($P185*'fnd base rates'!M$59)\n+($Q185*'fnd base rates'!M$60)\n+($R185*'fnd base rates'!M$61)\n+($S185*'fnd base rates'!M$62)\n+($L185*'fnd base rates'!M$63)\n+($T185*VLOOKUP($W185+16,rate_basefnd,13)))","v":0},92642.99362383422,null,430170139,"430","170","139",1,8,92642.99362383422,11580]
["430",430170141,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D186","v":0},{"$f":"'fnd enro'!E186","v":0},{"$f":"'fnd enro'!F186","v":0},{"$f":"'fnd enro'!G186","v":0},{"$f":"'fnd enro'!H186","v":70},{"$f":"'fnd enro'!I186","v":50},{"$f":"'fnd enro'!J186","v":4.5},{"$f":"'fnd enro'!K186","v":0},{"$f":"'fnd enro'!L186","v":0},{"$f":"'fnd enro'!M186","v":0},{"$f":"'fnd enro'!N186","v":0},{"$f":"'fnd enro'!O186","v":0},{"$f":"'fnd enro'!P186","v":0},{"$f":"'fnd enro'!Q186","v":7},{"$f":"'fnd enro'!R186","v":0},{"$f":"'fnd enro'!S186","v":0},{"$f":"'fnd enro'!T186","v":10},{"$f":"'fnd enro'!W186","v":120},1.0549999999999999,{"$f":"'fnd enro'!V186","v":2},null,{"$f":"(($D186*'fnd base rates'!C$48)\n+($E186*'fnd base rates'!C$49)\n+($F186*'fnd base rates'!C$50)\n+($G186*'fnd base rates'!C$51)\n+($H186*'fnd base rates'!C$52)\n+($I186*'fnd base rates'!C$53)\n+($J186*'fnd base rates'!C$54)\n+($K186*'fnd base rates'!C$55)\n+($M186*'fnd base rates'!C$56)\n+($N186*'fnd base rates'!C$57)\n+($O186*'fnd base rates'!C$58)\n+($P186*'fnd base rates'!C$59)\n+($Q186*'fnd base rates'!C$60)\n+($R186*'fnd base rates'!C$61)\n+($S186*'fnd base rates'!C$62)\n+($L186*'fnd base rates'!C$63)\n+($T186*VLOOKUP($W186+16,rate_basefnd,3)))\n*$V186","v":60890.722874999992},{"$f":"(($D186*'fnd base rates'!D$48)\n+($E186*'fnd base rates'!D$49)\n+($F186*'fnd base rates'!D$50)\n+($G186*'fnd base rates'!D$51)\n+($H186*'fnd base rates'!D$52)\n+($I186*'fnd base rates'!D$53)\n+($J186*'fnd base rates'!D$54)\n+($K186*'fnd base rates'!D$55)\n+($M186*'fnd base rates'!D$56)\n+($N186*'fnd base rates'!D$57)\n+($O186*'fnd base rates'!D$58)\n+($P186*'fnd base rates'!D$59)\n+($Q186*'fnd base rates'!D$60)\n+($R186*'fnd base rates'!D$61)\n+($S186*'fnd base rates'!D$62)\n+($L186*'fnd base rates'!D$63)\n+($T186*VLOOKUP($W186+16,rate_basefnd,4)))\n*$V186","v":87580.392449999985},{"$f":"(($D186*'fnd base rates'!E$48)\n+($E186*'fnd base rates'!E$49)\n+($F186*'fnd base rates'!E$50)\n+($G186*'fnd base rates'!E$51)\n+($H186*'fnd base rates'!E$52)\n+($I186*'fnd base rates'!E$53)\n+($J186*'fnd base rates'!E$54)\n+($K186*'fnd base rates'!E$55)\n+($M186*'fnd base rates'!E$56)\n+($N186*'fnd base rates'!E$57)\n+($O186*'fnd base rates'!E$58)\n+($P186*'fnd base rates'!E$59)\n+($Q186*'fnd base rates'!E$60)\n+($R186*'fnd base rates'!E$61)\n+($S186*'fnd base rates'!E$62)\n+($L186*'fnd base rates'!E$63)\n+($T186*VLOOKUP($W186+16,rate_basefnd,5)))\n*$V186","v":496262.47440435085},{"$f":"(($D186*'fnd base rates'!F$48)\n+($E186*'fnd base rates'!F$49)\n+($F186*'fnd base rates'!F$50)\n+($G186*'fnd base rates'!F$51)\n+($H186*'fnd base rates'!F$52)\n+($I186*'fnd base rates'!F$53)\n+($J186*'fnd base rates'!F$54)\n+($K186*'fnd base rates'!F$55)\n+($M186*'fnd base rates'!F$56)\n+($N186*'fnd base rates'!F$57)\n+($O186*'fnd base rates'!F$58)\n+($P186*'fnd base rates'!F$59)\n+($Q186*'fnd base rates'!F$60)\n+($R186*'fnd base rates'!F$61)\n+($S186*'fnd base rates'!F$62)\n+($L186*'fnd base rates'!F$63)\n+($T186*VLOOKUP($W186+16,rate_basefnd,6)))\n*$V186","v":107359.780375},{"$f":"(($D186*'fnd base rates'!G$48)\n+($E186*'fnd base rates'!G$49)\n+($F186*'fnd base rates'!G$50)\n+($G186*'fnd base rates'!G$51)\n+($H186*'fnd base rates'!G$52)\n+($I186*'fnd base rates'!G$53)\n+($J186*'fnd base rates'!G$54)\n+($K186*'fnd base rates'!G$55)\n+($M186*'fnd base rates'!G$56)\n+($N186*'fnd base rates'!G$57)\n+($O186*'fnd base rates'!G$58)\n+($P186*'fnd base rates'!G$59)\n+($Q186*'fnd base rates'!G$60)\n+($R186*'fnd base rates'!G$61)\n+($S186*'fnd base rates'!G$62)\n+($L186*'fnd base rates'!G$63)\n+($T186*VLOOKUP($W186+16,rate_basefnd,7)))\n*$V186","v":19862.483944983356},{"$f":"(($D186*'fnd base rates'!H$48)\n+($E186*'fnd base rates'!H$49)\n+($F186*'fnd base rates'!H$50)\n+($G186*'fnd base rates'!H$51)\n+($H186*'fnd base rates'!H$52)\n+($I186*'fnd base rates'!H$53)\n+($J186*'fnd base rates'!H$54)\n+($K186*'fnd base rates'!H$55)\n+($M186*'fnd base rates'!H$56)\n+($N186*'fnd base rates'!H$57)\n+($O186*'fnd base rates'!H$58)\n+($P186*'fnd base rates'!H$59)\n+($Q186*'fnd base rates'!H$60)\n+($R186*'fnd base rates'!H$61)\n+($S186*'fnd base rates'!H$62)\n+($L186*'fnd base rates'!H$63)\n+($T186*VLOOKUP($W186+16,rate_basefnd,8)))","v":70365.930000000008},{"$f":"(($D186*'fnd base rates'!I$48)\n+($E186*'fnd base rates'!I$49)\n+($F186*'fnd base rates'!I$50)\n+($G186*'fnd base rates'!I$51)\n+($H186*'fnd base rates'!I$52)\n+($I186*'fnd base rates'!I$53)\n+($J186*'fnd base rates'!I$54)\n+($K186*'fnd base rates'!I$55)\n+($M186*'fnd base rates'!I$56)\n+($N186*'fnd base rates'!I$57)\n+($O186*'fnd base rates'!I$58)\n+($P186*'fnd base rates'!I$59)\n+($Q186*'fnd base rates'!I$60)\n+($R186*'fnd base rates'!I$61)\n+($S186*'fnd base rates'!I$62)\n+($L186*'fnd base rates'!I$63)\n+($T186*VLOOKUP($W186+16,rate_basefnd,9)))\n*$V186","v":42931.547549999996},{"$f":"(($D186*'fnd base rates'!J$48)\n+($E186*'fnd base rates'!J$49)\n+($F186*'fnd base rates'!J$50)\n+($G186*'fnd base rates'!J$51)\n+($H186*'fnd base rates'!J$52)\n+($I186*'fnd base rates'!J$53)\n+($J186*'fnd base rates'!J$54)\n+($K186*'fnd base rates'!J$55)\n+($M186*'fnd base rates'!J$56)\n+($N186*'fnd base rates'!J$57)\n+($O186*'fnd base rates'!J$58)\n+($P186*'fnd base rates'!J$59)\n+($Q186*'fnd base rates'!J$60)\n+($R186*'fnd base rates'!J$61)\n+($S186*'fnd base rates'!J$62)\n+($L186*'fnd base rates'!J$63)\n+($T186*VLOOKUP($W186+16,rate_basefnd,10)))\n*$V186","v":43548.78585},{"$f":"(($D186*'fnd base rates'!K$48)\n+($E186*'fnd base rates'!K$49)\n+($F186*'fnd base rates'!K$50)\n+($G186*'fnd base rates'!K$51)\n+($H186*'fnd base rates'!K$52)\n+($I186*'fnd base rates'!K$53)\n+($J186*'fnd base rates'!K$54)\n+($K186*'fnd base rates'!K$55)\n+($M186*'fnd base rates'!K$56)\n+($N186*'fnd base rates'!K$57)\n+($O186*'fnd base rates'!K$58)\n+($P186*'fnd base rates'!K$59)\n+($Q186*'fnd base rates'!K$60)\n+($R186*'fnd base rates'!K$61)\n+($S186*'fnd base rates'!K$62)\n+($L186*'fnd base rates'!K$63)\n+($T186*VLOOKUP($W186+16,rate_basefnd,11)))\n*$V186","v":138248.78671990012},{"$f":"(($D186*'fnd base rates'!L$48)\n+($E186*'fnd base rates'!L$49)\n+($F186*'fnd base rates'!L$50)\n+($G186*'fnd base rates'!L$51)\n+($H186*'fnd base rates'!L$52)\n+($I186*'fnd base rates'!L$53)\n+($J186*'fnd base rates'!L$54)\n+($K186*'fnd base rates'!L$55)\n+($M186*'fnd base rates'!L$56)\n+($N186*'fnd base rates'!L$57)\n+($O186*'fnd base rates'!L$58)\n+($P186*'fnd base rates'!L$59)\n+($Q186*'fnd base rates'!L$60)\n+($R186*'fnd base rates'!L$61)\n+($S186*'fnd base rates'!L$62)\n+($L186*'fnd base rates'!L$63)\n+($T186*VLOOKUP($W186+16,rate_basefnd,12)))","v":133077.93099993691},{"$f":"(($D186*'fnd base rates'!M$48)\n+($E186*'fnd base rates'!M$49)\n+($F186*'fnd base rates'!M$50)\n+($G186*'fnd base rates'!M$51)\n+($H186*'fnd base rates'!M$52)\n+($I186*'fnd base rates'!M$53)\n+($J186*'fnd base rates'!M$54)\n+($K186*'fnd base rates'!M$55)\n+($M186*'fnd base rates'!M$56)\n+($N186*'fnd base rates'!M$57)\n+($O186*'fnd base rates'!M$58)\n+($P186*'fnd base rates'!M$59)\n+($Q186*'fnd base rates'!M$60)\n+($R186*'fnd base rates'!M$61)\n+($S186*'fnd base rates'!M$62)\n+($L186*'fnd base rates'!M$63)\n+($T186*VLOOKUP($W186+16,rate_basefnd,13)))","v":0},1200128.8351691712,null,430170141,"430","170","141",1,120,1200128.8351691712,10001]
["430",430170153,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D187","v":0},{"$f":"'fnd enro'!E187","v":0},{"$f":"'fnd enro'!F187","v":0},{"$f":"'fnd enro'!G187","v":0},{"$f":"'fnd enro'!H187","v":1},{"$f":"'fnd enro'!I187","v":1},{"$f":"'fnd enro'!J187","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K187","v":0},{"$f":"'fnd enro'!L187","v":0},{"$f":"'fnd enro'!M187","v":0},{"$f":"'fnd enro'!N187","v":0},{"$f":"'fnd enro'!O187","v":0},{"$f":"'fnd enro'!P187","v":0},{"$f":"'fnd enro'!Q187","v":0},{"$f":"'fnd enro'!R187","v":0},{"$f":"'fnd enro'!S187","v":0},{"$f":"'fnd enro'!T187","v":1},{"$f":"'fnd enro'!W187","v":2},1.0549999999999999,{"$f":"'fnd enro'!V187","v":10},null,{"$f":"(($D187*'fnd base rates'!C$48)\n+($E187*'fnd base rates'!C$49)\n+($F187*'fnd base rates'!C$50)\n+($G187*'fnd base rates'!C$51)\n+($H187*'fnd base rates'!C$52)\n+($I187*'fnd base rates'!C$53)\n+($J187*'fnd base rates'!C$54)\n+($K187*'fnd base rates'!C$55)\n+($M187*'fnd base rates'!C$56)\n+($N187*'fnd base rates'!C$57)\n+($O187*'fnd base rates'!C$58)\n+($P187*'fnd base rates'!C$59)\n+($Q187*'fnd base rates'!C$60)\n+($R187*'fnd base rates'!C$61)\n+($S187*'fnd base rates'!C$62)\n+($L187*'fnd base rates'!C$63)\n+($T187*VLOOKUP($W187+16,rate_basefnd,3)))\n*$V187","v":1003.3690912499999},{"$f":"(($D187*'fnd base rates'!D$48)\n+($E187*'fnd base rates'!D$49)\n+($F187*'fnd base rates'!D$50)\n+($G187*'fnd base rates'!D$51)\n+($H187*'fnd base rates'!D$52)\n+($I187*'fnd base rates'!D$53)\n+($J187*'fnd base rates'!D$54)\n+($K187*'fnd base rates'!D$55)\n+($M187*'fnd base rates'!D$56)\n+($N187*'fnd base rates'!D$57)\n+($O187*'fnd base rates'!D$58)\n+($P187*'fnd base rates'!D$59)\n+($Q187*'fnd base rates'!D$60)\n+($R187*'fnd base rates'!D$61)\n+($S187*'fnd base rates'!D$62)\n+($L187*'fnd base rates'!D$63)\n+($T187*VLOOKUP($W187+16,rate_basefnd,4)))\n*$V187","v":1439.5896999999998},{"$f":"(($D187*'fnd base rates'!E$48)\n+($E187*'fnd base rates'!E$49)\n+($F187*'fnd base rates'!E$50)\n+($G187*'fnd base rates'!E$51)\n+($H187*'fnd base rates'!E$52)\n+($I187*'fnd base rates'!E$53)\n+($J187*'fnd base rates'!E$54)\n+($K187*'fnd base rates'!E$55)\n+($M187*'fnd base rates'!E$56)\n+($N187*'fnd base rates'!E$57)\n+($O187*'fnd base rates'!E$58)\n+($P187*'fnd base rates'!E$59)\n+($Q187*'fnd base rates'!E$60)\n+($R187*'fnd base rates'!E$61)\n+($S187*'fnd base rates'!E$62)\n+($L187*'fnd base rates'!E$63)\n+($T187*VLOOKUP($W187+16,rate_basefnd,5)))\n*$V187","v":11131.124964185085},{"$f":"(($D187*'fnd base rates'!F$48)\n+($E187*'fnd base rates'!F$49)\n+($F187*'fnd base rates'!F$50)\n+($G187*'fnd base rates'!F$51)\n+($H187*'fnd base rates'!F$52)\n+($I187*'fnd base rates'!F$53)\n+($J187*'fnd base rates'!F$54)\n+($K187*'fnd base rates'!F$55)\n+($M187*'fnd base rates'!F$56)\n+($N187*'fnd base rates'!F$57)\n+($O187*'fnd base rates'!F$58)\n+($P187*'fnd base rates'!F$59)\n+($Q187*'fnd base rates'!F$60)\n+($R187*'fnd base rates'!F$61)\n+($S187*'fnd base rates'!F$62)\n+($L187*'fnd base rates'!F$63)\n+($T187*VLOOKUP($W187+16,rate_basefnd,6)))\n*$V187","v":1752.2360487499998},{"$f":"(($D187*'fnd base rates'!G$48)\n+($E187*'fnd base rates'!G$49)\n+($F187*'fnd base rates'!G$50)\n+($G187*'fnd base rates'!G$51)\n+($H187*'fnd base rates'!G$52)\n+($I187*'fnd base rates'!G$53)\n+($J187*'fnd base rates'!G$54)\n+($K187*'fnd base rates'!G$55)\n+($M187*'fnd base rates'!G$56)\n+($N187*'fnd base rates'!G$57)\n+($O187*'fnd base rates'!G$58)\n+($P187*'fnd base rates'!G$59)\n+($Q187*'fnd base rates'!G$60)\n+($R187*'fnd base rates'!G$61)\n+($S187*'fnd base rates'!G$62)\n+($L187*'fnd base rates'!G$63)\n+($T187*VLOOKUP($W187+16,rate_basefnd,7)))\n*$V187","v":395.68529324833548},{"$f":"(($D187*'fnd base rates'!H$48)\n+($E187*'fnd base rates'!H$49)\n+($F187*'fnd base rates'!H$50)\n+($G187*'fnd base rates'!H$51)\n+($H187*'fnd base rates'!H$52)\n+($I187*'fnd base rates'!H$53)\n+($J187*'fnd base rates'!H$54)\n+($K187*'fnd base rates'!H$55)\n+($M187*'fnd base rates'!H$56)\n+($N187*'fnd base rates'!H$57)\n+($O187*'fnd base rates'!H$58)\n+($P187*'fnd base rates'!H$59)\n+($Q187*'fnd base rates'!H$60)\n+($R187*'fnd base rates'!H$61)\n+($S187*'fnd base rates'!H$62)\n+($L187*'fnd base rates'!H$63)\n+($T187*VLOOKUP($W187+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D187*'fnd base rates'!I$48)\n+($E187*'fnd base rates'!I$49)\n+($F187*'fnd base rates'!I$50)\n+($G187*'fnd base rates'!I$51)\n+($H187*'fnd base rates'!I$52)\n+($I187*'fnd base rates'!I$53)\n+($J187*'fnd base rates'!I$54)\n+($K187*'fnd base rates'!I$55)\n+($M187*'fnd base rates'!I$56)\n+($N187*'fnd base rates'!I$57)\n+($O187*'fnd base rates'!I$58)\n+($P187*'fnd base rates'!I$59)\n+($Q187*'fnd base rates'!I$60)\n+($R187*'fnd base rates'!I$61)\n+($S187*'fnd base rates'!I$62)\n+($L187*'fnd base rates'!I$63)\n+($T187*VLOOKUP($W187+16,rate_basefnd,9)))\n*$V187","v":720.42784999999992},{"$f":"(($D187*'fnd base rates'!J$48)\n+($E187*'fnd base rates'!J$49)\n+($F187*'fnd base rates'!J$50)\n+($G187*'fnd base rates'!J$51)\n+($H187*'fnd base rates'!J$52)\n+($I187*'fnd base rates'!J$53)\n+($J187*'fnd base rates'!J$54)\n+($K187*'fnd base rates'!J$55)\n+($M187*'fnd base rates'!J$56)\n+($N187*'fnd base rates'!J$57)\n+($O187*'fnd base rates'!J$58)\n+($P187*'fnd base rates'!J$59)\n+($Q187*'fnd base rates'!J$60)\n+($R187*'fnd base rates'!J$61)\n+($S187*'fnd base rates'!J$62)\n+($L187*'fnd base rates'!J$63)\n+($T187*VLOOKUP($W187+16,rate_basefnd,10)))\n*$V187","v":773.89524999999992},{"$f":"(($D187*'fnd base rates'!K$48)\n+($E187*'fnd base rates'!K$49)\n+($F187*'fnd base rates'!K$50)\n+($G187*'fnd base rates'!K$51)\n+($H187*'fnd base rates'!K$52)\n+($I187*'fnd base rates'!K$53)\n+($J187*'fnd base rates'!K$54)\n+($K187*'fnd base rates'!K$55)\n+($M187*'fnd base rates'!K$56)\n+($N187*'fnd base rates'!K$57)\n+($O187*'fnd base rates'!K$58)\n+($P187*'fnd base rates'!K$59)\n+($Q187*'fnd base rates'!K$60)\n+($R187*'fnd base rates'!K$61)\n+($S187*'fnd base rates'!K$62)\n+($L187*'fnd base rates'!K$63)\n+($T187*VLOOKUP($W187+16,rate_basefnd,11)))\n*$V187","v":2691.2806294900129},{"$f":"(($D187*'fnd base rates'!L$48)\n+($E187*'fnd base rates'!L$49)\n+($F187*'fnd base rates'!L$50)\n+($G187*'fnd base rates'!L$51)\n+($H187*'fnd base rates'!L$52)\n+($I187*'fnd base rates'!L$53)\n+($J187*'fnd base rates'!L$54)\n+($K187*'fnd base rates'!L$55)\n+($M187*'fnd base rates'!L$56)\n+($N187*'fnd base rates'!L$57)\n+($O187*'fnd base rates'!L$58)\n+($P187*'fnd base rates'!L$59)\n+($Q187*'fnd base rates'!L$60)\n+($R187*'fnd base rates'!L$61)\n+($S187*'fnd base rates'!L$62)\n+($L187*'fnd base rates'!L$63)\n+($T187*VLOOKUP($W187+16,rate_basefnd,12)))","v":2443.0428499936888},{"$f":"(($D187*'fnd base rates'!M$48)\n+($E187*'fnd base rates'!M$49)\n+($F187*'fnd base rates'!M$50)\n+($G187*'fnd base rates'!M$51)\n+($H187*'fnd base rates'!M$52)\n+($I187*'fnd base rates'!M$53)\n+($J187*'fnd base rates'!M$54)\n+($K187*'fnd base rates'!M$55)\n+($M187*'fnd base rates'!M$56)\n+($N187*'fnd base rates'!M$57)\n+($O187*'fnd base rates'!M$58)\n+($P187*'fnd base rates'!M$59)\n+($Q187*'fnd base rates'!M$60)\n+($R187*'fnd base rates'!M$61)\n+($S187*'fnd base rates'!M$62)\n+($L187*'fnd base rates'!M$63)\n+($T187*VLOOKUP($W187+16,rate_basefnd,13)))","v":0},23555.099676917125,null,430170153,"430","170","153",1,2,23555.099676917125,11778]
["430",430170158,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D188","v":0},{"$f":"'fnd enro'!E188","v":0},{"$f":"'fnd enro'!F188","v":0},{"$f":"'fnd enro'!G188","v":0},{"$f":"'fnd enro'!H188","v":1},{"$f":"'fnd enro'!I188","v":1},{"$f":"'fnd enro'!J188","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K188","v":0},{"$f":"'fnd enro'!L188","v":0},{"$f":"'fnd enro'!M188","v":0},{"$f":"'fnd enro'!N188","v":0},{"$f":"'fnd enro'!O188","v":0},{"$f":"'fnd enro'!P188","v":0},{"$f":"'fnd enro'!Q188","v":0},{"$f":"'fnd enro'!R188","v":0},{"$f":"'fnd enro'!S188","v":0},{"$f":"'fnd enro'!T188","v":0},{"$f":"'fnd enro'!W188","v":2},1.0549999999999999,{"$f":"'fnd enro'!V188","v":1},null,{"$f":"(($D188*'fnd base rates'!C$48)\n+($E188*'fnd base rates'!C$49)\n+($F188*'fnd base rates'!C$50)\n+($G188*'fnd base rates'!C$51)\n+($H188*'fnd base rates'!C$52)\n+($I188*'fnd base rates'!C$53)\n+($J188*'fnd base rates'!C$54)\n+($K188*'fnd base rates'!C$55)\n+($M188*'fnd base rates'!C$56)\n+($N188*'fnd base rates'!C$57)\n+($O188*'fnd base rates'!C$58)\n+($P188*'fnd base rates'!C$59)\n+($Q188*'fnd base rates'!C$60)\n+($R188*'fnd base rates'!C$61)\n+($S188*'fnd base rates'!C$62)\n+($L188*'fnd base rates'!C$63)\n+($T188*VLOOKUP($W188+16,rate_basefnd,3)))\n*$V188","v":1003.3690912499999},{"$f":"(($D188*'fnd base rates'!D$48)\n+($E188*'fnd base rates'!D$49)\n+($F188*'fnd base rates'!D$50)\n+($G188*'fnd base rates'!D$51)\n+($H188*'fnd base rates'!D$52)\n+($I188*'fnd base rates'!D$53)\n+($J188*'fnd base rates'!D$54)\n+($K188*'fnd base rates'!D$55)\n+($M188*'fnd base rates'!D$56)\n+($N188*'fnd base rates'!D$57)\n+($O188*'fnd base rates'!D$58)\n+($P188*'fnd base rates'!D$59)\n+($Q188*'fnd base rates'!D$60)\n+($R188*'fnd base rates'!D$61)\n+($S188*'fnd base rates'!D$62)\n+($L188*'fnd base rates'!D$63)\n+($T188*VLOOKUP($W188+16,rate_basefnd,4)))\n*$V188","v":1439.5896999999998},{"$f":"(($D188*'fnd base rates'!E$48)\n+($E188*'fnd base rates'!E$49)\n+($F188*'fnd base rates'!E$50)\n+($G188*'fnd base rates'!E$51)\n+($H188*'fnd base rates'!E$52)\n+($I188*'fnd base rates'!E$53)\n+($J188*'fnd base rates'!E$54)\n+($K188*'fnd base rates'!E$55)\n+($M188*'fnd base rates'!E$56)\n+($N188*'fnd base rates'!E$57)\n+($O188*'fnd base rates'!E$58)\n+($P188*'fnd base rates'!E$59)\n+($Q188*'fnd base rates'!E$60)\n+($R188*'fnd base rates'!E$61)\n+($S188*'fnd base rates'!E$62)\n+($L188*'fnd base rates'!E$63)\n+($T188*VLOOKUP($W188+16,rate_basefnd,5)))\n*$V188","v":7856.3368112500002},{"$f":"(($D188*'fnd base rates'!F$48)\n+($E188*'fnd base rates'!F$49)\n+($F188*'fnd base rates'!F$50)\n+($G188*'fnd base rates'!F$51)\n+($H188*'fnd base rates'!F$52)\n+($I188*'fnd base rates'!F$53)\n+($J188*'fnd base rates'!F$54)\n+($K188*'fnd base rates'!F$55)\n+($M188*'fnd base rates'!F$56)\n+($N188*'fnd base rates'!F$57)\n+($O188*'fnd base rates'!F$58)\n+($P188*'fnd base rates'!F$59)\n+($Q188*'fnd base rates'!F$60)\n+($R188*'fnd base rates'!F$61)\n+($S188*'fnd base rates'!F$62)\n+($L188*'fnd base rates'!F$63)\n+($T188*VLOOKUP($W188+16,rate_basefnd,6)))\n*$V188","v":1752.2360487499998},{"$f":"(($D188*'fnd base rates'!G$48)\n+($E188*'fnd base rates'!G$49)\n+($F188*'fnd base rates'!G$50)\n+($G188*'fnd base rates'!G$51)\n+($H188*'fnd base rates'!G$52)\n+($I188*'fnd base rates'!G$53)\n+($J188*'fnd base rates'!G$54)\n+($K188*'fnd base rates'!G$55)\n+($M188*'fnd base rates'!G$56)\n+($N188*'fnd base rates'!G$57)\n+($O188*'fnd base rates'!G$58)\n+($P188*'fnd base rates'!G$59)\n+($Q188*'fnd base rates'!G$60)\n+($R188*'fnd base rates'!G$61)\n+($S188*'fnd base rates'!G$62)\n+($L188*'fnd base rates'!G$63)\n+($T188*VLOOKUP($W188+16,rate_basefnd,7)))\n*$V188","v":311.71636625000002},{"$f":"(($D188*'fnd base rates'!H$48)\n+($E188*'fnd base rates'!H$49)\n+($F188*'fnd base rates'!H$50)\n+($G188*'fnd base rates'!H$51)\n+($H188*'fnd base rates'!H$52)\n+($I188*'fnd base rates'!H$53)\n+($J188*'fnd base rates'!H$54)\n+($K188*'fnd base rates'!H$55)\n+($M188*'fnd base rates'!H$56)\n+($N188*'fnd base rates'!H$57)\n+($O188*'fnd base rates'!H$58)\n+($P188*'fnd base rates'!H$59)\n+($Q188*'fnd base rates'!H$60)\n+($R188*'fnd base rates'!H$61)\n+($S188*'fnd base rates'!H$62)\n+($L188*'fnd base rates'!H$63)\n+($T188*VLOOKUP($W188+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D188*'fnd base rates'!I$48)\n+($E188*'fnd base rates'!I$49)\n+($F188*'fnd base rates'!I$50)\n+($G188*'fnd base rates'!I$51)\n+($H188*'fnd base rates'!I$52)\n+($I188*'fnd base rates'!I$53)\n+($J188*'fnd base rates'!I$54)\n+($K188*'fnd base rates'!I$55)\n+($M188*'fnd base rates'!I$56)\n+($N188*'fnd base rates'!I$57)\n+($O188*'fnd base rates'!I$58)\n+($P188*'fnd base rates'!I$59)\n+($Q188*'fnd base rates'!I$60)\n+($R188*'fnd base rates'!I$61)\n+($S188*'fnd base rates'!I$62)\n+($L188*'fnd base rates'!I$63)\n+($T188*VLOOKUP($W188+16,rate_basefnd,9)))\n*$V188","v":720.42784999999992},{"$f":"(($D188*'fnd base rates'!J$48)\n+($E188*'fnd base rates'!J$49)\n+($F188*'fnd base rates'!J$50)\n+($G188*'fnd base rates'!J$51)\n+($H188*'fnd base rates'!J$52)\n+($I188*'fnd base rates'!J$53)\n+($J188*'fnd base rates'!J$54)\n+($K188*'fnd base rates'!J$55)\n+($M188*'fnd base rates'!J$56)\n+($N188*'fnd base rates'!J$57)\n+($O188*'fnd base rates'!J$58)\n+($P188*'fnd base rates'!J$59)\n+($Q188*'fnd base rates'!J$60)\n+($R188*'fnd base rates'!J$61)\n+($S188*'fnd base rates'!J$62)\n+($L188*'fnd base rates'!J$63)\n+($T188*VLOOKUP($W188+16,rate_basefnd,10)))\n*$V188","v":773.89524999999992},{"$f":"(($D188*'fnd base rates'!K$48)\n+($E188*'fnd base rates'!K$49)\n+($F188*'fnd base rates'!K$50)\n+($G188*'fnd base rates'!K$51)\n+($H188*'fnd base rates'!K$52)\n+($I188*'fnd base rates'!K$53)\n+($J188*'fnd base rates'!K$54)\n+($K188*'fnd base rates'!K$55)\n+($M188*'fnd base rates'!K$56)\n+($N188*'fnd base rates'!K$57)\n+($O188*'fnd base rates'!K$58)\n+($P188*'fnd base rates'!K$59)\n+($Q188*'fnd base rates'!K$60)\n+($R188*'fnd base rates'!K$61)\n+($S188*'fnd base rates'!K$62)\n+($L188*'fnd base rates'!K$63)\n+($T188*VLOOKUP($W188+16,rate_basefnd,11)))\n*$V188","v":2187.4670674999998},{"$f":"(($D188*'fnd base rates'!L$48)\n+($E188*'fnd base rates'!L$49)\n+($F188*'fnd base rates'!L$50)\n+($G188*'fnd base rates'!L$51)\n+($H188*'fnd base rates'!L$52)\n+($I188*'fnd base rates'!L$53)\n+($J188*'fnd base rates'!L$54)\n+($K188*'fnd base rates'!L$55)\n+($M188*'fnd base rates'!L$56)\n+($N188*'fnd base rates'!L$57)\n+($O188*'fnd base rates'!L$58)\n+($P188*'fnd base rates'!L$59)\n+($Q188*'fnd base rates'!L$60)\n+($R188*'fnd base rates'!L$61)\n+($S188*'fnd base rates'!L$62)\n+($L188*'fnd base rates'!L$63)\n+($T188*VLOOKUP($W188+16,rate_basefnd,12)))","v":2124.6772499999997},{"$f":"(($D188*'fnd base rates'!M$48)\n+($E188*'fnd base rates'!M$49)\n+($F188*'fnd base rates'!M$50)\n+($G188*'fnd base rates'!M$51)\n+($H188*'fnd base rates'!M$52)\n+($I188*'fnd base rates'!M$53)\n+($J188*'fnd base rates'!M$54)\n+($K188*'fnd base rates'!M$55)\n+($M188*'fnd base rates'!M$56)\n+($N188*'fnd base rates'!M$57)\n+($O188*'fnd base rates'!M$58)\n+($P188*'fnd base rates'!M$59)\n+($Q188*'fnd base rates'!M$60)\n+($R188*'fnd base rates'!M$61)\n+($S188*'fnd base rates'!M$62)\n+($L188*'fnd base rates'!M$63)\n+($T188*VLOOKUP($W188+16,rate_basefnd,13)))","v":0},19374.163435000002,null,430170158,"430","170","158",1,2,19374.163435000002,9687]
["430",430170170,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D189","v":0},{"$f":"'fnd enro'!E189","v":0},{"$f":"'fnd enro'!F189","v":0},{"$f":"'fnd enro'!G189","v":0},{"$f":"'fnd enro'!H189","v":287},{"$f":"'fnd enro'!I189","v":277},{"$f":"'fnd enro'!J189","v":21.15},{"$f":"'fnd enro'!K189","v":0},{"$f":"'fnd enro'!L189","v":0},{"$f":"'fnd enro'!M189","v":0},{"$f":"'fnd enro'!N189","v":0},{"$f":"'fnd enro'!O189","v":0},{"$f":"'fnd enro'!P189","v":0},{"$f":"'fnd enro'!Q189","v":52},{"$f":"'fnd enro'!R189","v":14},{"$f":"'fnd enro'!S189","v":0},{"$f":"'fnd enro'!T189","v":56},{"$f":"'fnd enro'!W189","v":564},1.0549999999999999,{"$f":"'fnd enro'!V189","v":2},null,{"$f":"(($D189*'fnd base rates'!C$48)\n+($E189*'fnd base rates'!C$49)\n+($F189*'fnd base rates'!C$50)\n+($G189*'fnd base rates'!C$51)\n+($H189*'fnd base rates'!C$52)\n+($I189*'fnd base rates'!C$53)\n+($J189*'fnd base rates'!C$54)\n+($K189*'fnd base rates'!C$55)\n+($M189*'fnd base rates'!C$56)\n+($N189*'fnd base rates'!C$57)\n+($O189*'fnd base rates'!C$58)\n+($P189*'fnd base rates'!C$59)\n+($Q189*'fnd base rates'!C$60)\n+($R189*'fnd base rates'!C$61)\n+($S189*'fnd base rates'!C$62)\n+($L189*'fnd base rates'!C$63)\n+($T189*VLOOKUP($W189+16,rate_basefnd,3)))\n*$V189","v":289085.98483249993},{"$f":"(($D189*'fnd base rates'!D$48)\n+($E189*'fnd base rates'!D$49)\n+($F189*'fnd base rates'!D$50)\n+($G189*'fnd base rates'!D$51)\n+($H189*'fnd base rates'!D$52)\n+($I189*'fnd base rates'!D$53)\n+($J189*'fnd base rates'!D$54)\n+($K189*'fnd base rates'!D$55)\n+($M189*'fnd base rates'!D$56)\n+($N189*'fnd base rates'!D$57)\n+($O189*'fnd base rates'!D$58)\n+($P189*'fnd base rates'!D$59)\n+($Q189*'fnd base rates'!D$60)\n+($R189*'fnd base rates'!D$61)\n+($S189*'fnd base rates'!D$62)\n+($L189*'fnd base rates'!D$63)\n+($T189*VLOOKUP($W189+16,rate_basefnd,4)))\n*$V189","v":416702.08539999998},{"$f":"(($D189*'fnd base rates'!E$48)\n+($E189*'fnd base rates'!E$49)\n+($F189*'fnd base rates'!E$50)\n+($G189*'fnd base rates'!E$51)\n+($H189*'fnd base rates'!E$52)\n+($I189*'fnd base rates'!E$53)\n+($J189*'fnd base rates'!E$54)\n+($K189*'fnd base rates'!E$55)\n+($M189*'fnd base rates'!E$56)\n+($N189*'fnd base rates'!E$57)\n+($O189*'fnd base rates'!E$58)\n+($P189*'fnd base rates'!E$59)\n+($Q189*'fnd base rates'!E$60)\n+($R189*'fnd base rates'!E$61)\n+($S189*'fnd base rates'!E$62)\n+($L189*'fnd base rates'!E$63)\n+($T189*VLOOKUP($W189+16,rate_basefnd,5)))\n*$V189","v":2452460.6667868653},{"$f":"(($D189*'fnd base rates'!F$48)\n+($E189*'fnd base rates'!F$49)\n+($F189*'fnd base rates'!F$50)\n+($G189*'fnd base rates'!F$51)\n+($H189*'fnd base rates'!F$52)\n+($I189*'fnd base rates'!F$53)\n+($J189*'fnd base rates'!F$54)\n+($K189*'fnd base rates'!F$55)\n+($M189*'fnd base rates'!F$56)\n+($N189*'fnd base rates'!F$57)\n+($O189*'fnd base rates'!F$58)\n+($P189*'fnd base rates'!F$59)\n+($Q189*'fnd base rates'!F$60)\n+($R189*'fnd base rates'!F$61)\n+($S189*'fnd base rates'!F$62)\n+($L189*'fnd base rates'!F$63)\n+($T189*VLOOKUP($W189+16,rate_basefnd,6)))\n*$V189","v":505378.65924750001},{"$f":"(($D189*'fnd base rates'!G$48)\n+($E189*'fnd base rates'!G$49)\n+($F189*'fnd base rates'!G$50)\n+($G189*'fnd base rates'!G$51)\n+($H189*'fnd base rates'!G$52)\n+($I189*'fnd base rates'!G$53)\n+($J189*'fnd base rates'!G$54)\n+($K189*'fnd base rates'!G$55)\n+($M189*'fnd base rates'!G$56)\n+($N189*'fnd base rates'!G$57)\n+($O189*'fnd base rates'!G$58)\n+($P189*'fnd base rates'!G$59)\n+($Q189*'fnd base rates'!G$60)\n+($R189*'fnd base rates'!G$61)\n+($S189*'fnd base rates'!G$62)\n+($L189*'fnd base rates'!G$63)\n+($T189*VLOOKUP($W189+16,rate_basefnd,7)))\n*$V189","v":95317.561894406797},{"$f":"(($D189*'fnd base rates'!H$48)\n+($E189*'fnd base rates'!H$49)\n+($F189*'fnd base rates'!H$50)\n+($G189*'fnd base rates'!H$51)\n+($H189*'fnd base rates'!H$52)\n+($I189*'fnd base rates'!H$53)\n+($J189*'fnd base rates'!H$54)\n+($K189*'fnd base rates'!H$55)\n+($M189*'fnd base rates'!H$56)\n+($N189*'fnd base rates'!H$57)\n+($O189*'fnd base rates'!H$58)\n+($P189*'fnd base rates'!H$59)\n+($Q189*'fnd base rates'!H$60)\n+($R189*'fnd base rates'!H$61)\n+($S189*'fnd base rates'!H$62)\n+($L189*'fnd base rates'!H$63)\n+($T189*VLOOKUP($W189+16,rate_basefnd,8)))","v":345565.85599999997},{"$f":"(($D189*'fnd base rates'!I$48)\n+($E189*'fnd base rates'!I$49)\n+($F189*'fnd base rates'!I$50)\n+($G189*'fnd base rates'!I$51)\n+($H189*'fnd base rates'!I$52)\n+($I189*'fnd base rates'!I$53)\n+($J189*'fnd base rates'!I$54)\n+($K189*'fnd base rates'!I$55)\n+($M189*'fnd base rates'!I$56)\n+($N189*'fnd base rates'!I$57)\n+($O189*'fnd base rates'!I$58)\n+($P189*'fnd base rates'!I$59)\n+($Q189*'fnd base rates'!I$60)\n+($R189*'fnd base rates'!I$61)\n+($S189*'fnd base rates'!I$62)\n+($L189*'fnd base rates'!I$63)\n+($T189*VLOOKUP($W189+16,rate_basefnd,9)))\n*$V189","v":207357.26434999998},{"$f":"(($D189*'fnd base rates'!J$48)\n+($E189*'fnd base rates'!J$49)\n+($F189*'fnd base rates'!J$50)\n+($G189*'fnd base rates'!J$51)\n+($H189*'fnd base rates'!J$52)\n+($I189*'fnd base rates'!J$53)\n+($J189*'fnd base rates'!J$54)\n+($K189*'fnd base rates'!J$55)\n+($M189*'fnd base rates'!J$56)\n+($N189*'fnd base rates'!J$57)\n+($O189*'fnd base rates'!J$58)\n+($P189*'fnd base rates'!J$59)\n+($Q189*'fnd base rates'!J$60)\n+($R189*'fnd base rates'!J$61)\n+($S189*'fnd base rates'!J$62)\n+($L189*'fnd base rates'!J$63)\n+($T189*VLOOKUP($W189+16,rate_basefnd,10)))\n*$V189","v":218243.93594999998},{"$f":"(($D189*'fnd base rates'!K$48)\n+($E189*'fnd base rates'!K$49)\n+($F189*'fnd base rates'!K$50)\n+($G189*'fnd base rates'!K$51)\n+($H189*'fnd base rates'!K$52)\n+($I189*'fnd base rates'!K$53)\n+($J189*'fnd base rates'!K$54)\n+($K189*'fnd base rates'!K$55)\n+($M189*'fnd base rates'!K$56)\n+($N189*'fnd base rates'!K$57)\n+($O189*'fnd base rates'!K$58)\n+($P189*'fnd base rates'!K$59)\n+($Q189*'fnd base rates'!K$60)\n+($R189*'fnd base rates'!K$61)\n+($S189*'fnd base rates'!K$62)\n+($L189*'fnd base rates'!K$63)\n+($T189*VLOOKUP($W189+16,rate_basefnd,11)))\n*$V189","v":661369.67520644062},{"$f":"(($D189*'fnd base rates'!L$48)\n+($E189*'fnd base rates'!L$49)\n+($F189*'fnd base rates'!L$50)\n+($G189*'fnd base rates'!L$51)\n+($H189*'fnd base rates'!L$52)\n+($I189*'fnd base rates'!L$53)\n+($J189*'fnd base rates'!L$54)\n+($K189*'fnd base rates'!L$55)\n+($M189*'fnd base rates'!L$56)\n+($N189*'fnd base rates'!L$57)\n+($O189*'fnd base rates'!L$58)\n+($P189*'fnd base rates'!L$59)\n+($Q189*'fnd base rates'!L$60)\n+($R189*'fnd base rates'!L$61)\n+($S189*'fnd base rates'!L$62)\n+($L189*'fnd base rates'!L$63)\n+($T189*VLOOKUP($W189+16,rate_basefnd,12)))","v":631985.60809964663},{"$f":"(($D189*'fnd base rates'!M$48)\n+($E189*'fnd base rates'!M$49)\n+($F189*'fnd base rates'!M$50)\n+($G189*'fnd base rates'!M$51)\n+($H189*'fnd base rates'!M$52)\n+($I189*'fnd base rates'!M$53)\n+($J189*'fnd base rates'!M$54)\n+($K189*'fnd base rates'!M$55)\n+($M189*'fnd base rates'!M$56)\n+($N189*'fnd base rates'!M$57)\n+($O189*'fnd base rates'!M$58)\n+($P189*'fnd base rates'!M$59)\n+($Q189*'fnd base rates'!M$60)\n+($R189*'fnd base rates'!M$61)\n+($S189*'fnd base rates'!M$62)\n+($L189*'fnd base rates'!M$63)\n+($T189*VLOOKUP($W189+16,rate_basefnd,13)))","v":0},5823467.2977673598,null,430170170,"430","170","170",1,564,5823467.2977673598,10325]
["430",430170174,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D190","v":0},{"$f":"'fnd enro'!E190","v":0},{"$f":"'fnd enro'!F190","v":0},{"$f":"'fnd enro'!G190","v":0},{"$f":"'fnd enro'!H190","v":29},{"$f":"'fnd enro'!I190","v":14},{"$f":"'fnd enro'!J190","v":1.6125},{"$f":"'fnd enro'!K190","v":0},{"$f":"'fnd enro'!L190","v":0},{"$f":"'fnd enro'!M190","v":0},{"$f":"'fnd enro'!N190","v":0},{"$f":"'fnd enro'!O190","v":0},{"$f":"'fnd enro'!P190","v":0},{"$f":"'fnd enro'!Q190","v":1},{"$f":"'fnd enro'!R190","v":3},{"$f":"'fnd enro'!S190","v":0},{"$f":"'fnd enro'!T190","v":4},{"$f":"'fnd enro'!W190","v":43},1.0549999999999999,{"$f":"'fnd enro'!V190","v":2},null,{"$f":"(($D190*'fnd base rates'!C$48)\n+($E190*'fnd base rates'!C$49)\n+($F190*'fnd base rates'!C$50)\n+($G190*'fnd base rates'!C$51)\n+($H190*'fnd base rates'!C$52)\n+($I190*'fnd base rates'!C$53)\n+($J190*'fnd base rates'!C$54)\n+($K190*'fnd base rates'!C$55)\n+($M190*'fnd base rates'!C$56)\n+($N190*'fnd base rates'!C$57)\n+($O190*'fnd base rates'!C$58)\n+($P190*'fnd base rates'!C$59)\n+($Q190*'fnd base rates'!C$60)\n+($R190*'fnd base rates'!C$61)\n+($S190*'fnd base rates'!C$62)\n+($L190*'fnd base rates'!C$63)\n+($T190*VLOOKUP($W190+16,rate_basefnd,3)))\n*$V190","v":21889.536811875001},{"$f":"(($D190*'fnd base rates'!D$48)\n+($E190*'fnd base rates'!D$49)\n+($F190*'fnd base rates'!D$50)\n+($G190*'fnd base rates'!D$51)\n+($H190*'fnd base rates'!D$52)\n+($I190*'fnd base rates'!D$53)\n+($J190*'fnd base rates'!D$54)\n+($K190*'fnd base rates'!D$55)\n+($M190*'fnd base rates'!D$56)\n+($N190*'fnd base rates'!D$57)\n+($O190*'fnd base rates'!D$58)\n+($P190*'fnd base rates'!D$59)\n+($Q190*'fnd base rates'!D$60)\n+($R190*'fnd base rates'!D$61)\n+($S190*'fnd base rates'!D$62)\n+($L190*'fnd base rates'!D$63)\n+($T190*VLOOKUP($W190+16,rate_basefnd,4)))\n*$V190","v":31506.097999999994},{"$f":"(($D190*'fnd base rates'!E$48)\n+($E190*'fnd base rates'!E$49)\n+($F190*'fnd base rates'!E$50)\n+($G190*'fnd base rates'!E$51)\n+($H190*'fnd base rates'!E$52)\n+($I190*'fnd base rates'!E$53)\n+($J190*'fnd base rates'!E$54)\n+($K190*'fnd base rates'!E$55)\n+($M190*'fnd base rates'!E$56)\n+($N190*'fnd base rates'!E$57)\n+($O190*'fnd base rates'!E$58)\n+($P190*'fnd base rates'!E$59)\n+($Q190*'fnd base rates'!E$60)\n+($R190*'fnd base rates'!E$61)\n+($S190*'fnd base rates'!E$62)\n+($L190*'fnd base rates'!E$63)\n+($T190*VLOOKUP($W190+16,rate_basefnd,5)))\n*$V190","v":174590.73202861534},{"$f":"(($D190*'fnd base rates'!F$48)\n+($E190*'fnd base rates'!F$49)\n+($F190*'fnd base rates'!F$50)\n+($G190*'fnd base rates'!F$51)\n+($H190*'fnd base rates'!F$52)\n+($I190*'fnd base rates'!F$53)\n+($J190*'fnd base rates'!F$54)\n+($K190*'fnd base rates'!F$55)\n+($M190*'fnd base rates'!F$56)\n+($N190*'fnd base rates'!F$57)\n+($O190*'fnd base rates'!F$58)\n+($P190*'fnd base rates'!F$59)\n+($Q190*'fnd base rates'!F$60)\n+($R190*'fnd base rates'!F$61)\n+($S190*'fnd base rates'!F$62)\n+($L190*'fnd base rates'!F$63)\n+($T190*VLOOKUP($W190+16,rate_basefnd,6)))\n*$V190","v":38993.449748125},{"$f":"(($D190*'fnd base rates'!G$48)\n+($E190*'fnd base rates'!G$49)\n+($F190*'fnd base rates'!G$50)\n+($G190*'fnd base rates'!G$51)\n+($H190*'fnd base rates'!G$52)\n+($I190*'fnd base rates'!G$53)\n+($J190*'fnd base rates'!G$54)\n+($K190*'fnd base rates'!G$55)\n+($M190*'fnd base rates'!G$56)\n+($N190*'fnd base rates'!G$57)\n+($O190*'fnd base rates'!G$58)\n+($P190*'fnd base rates'!G$59)\n+($Q190*'fnd base rates'!G$60)\n+($R190*'fnd base rates'!G$61)\n+($S190*'fnd base rates'!G$62)\n+($L190*'fnd base rates'!G$63)\n+($T190*VLOOKUP($W190+16,rate_basefnd,7)))\n*$V190","v":7201.5874323683411},{"$f":"(($D190*'fnd base rates'!H$48)\n+($E190*'fnd base rates'!H$49)\n+($F190*'fnd base rates'!H$50)\n+($G190*'fnd base rates'!H$51)\n+($H190*'fnd base rates'!H$52)\n+($I190*'fnd base rates'!H$53)\n+($J190*'fnd base rates'!H$54)\n+($K190*'fnd base rates'!H$55)\n+($M190*'fnd base rates'!H$56)\n+($N190*'fnd base rates'!H$57)\n+($O190*'fnd base rates'!H$58)\n+($P190*'fnd base rates'!H$59)\n+($Q190*'fnd base rates'!H$60)\n+($R190*'fnd base rates'!H$61)\n+($S190*'fnd base rates'!H$62)\n+($L190*'fnd base rates'!H$63)\n+($T190*VLOOKUP($W190+16,rate_basefnd,8)))","v":24233.722000000002},{"$f":"(($D190*'fnd base rates'!I$48)\n+($E190*'fnd base rates'!I$49)\n+($F190*'fnd base rates'!I$50)\n+($G190*'fnd base rates'!I$51)\n+($H190*'fnd base rates'!I$52)\n+($I190*'fnd base rates'!I$53)\n+($J190*'fnd base rates'!I$54)\n+($K190*'fnd base rates'!I$55)\n+($M190*'fnd base rates'!I$56)\n+($N190*'fnd base rates'!I$57)\n+($O190*'fnd base rates'!I$58)\n+($P190*'fnd base rates'!I$59)\n+($Q190*'fnd base rates'!I$60)\n+($R190*'fnd base rates'!I$61)\n+($S190*'fnd base rates'!I$62)\n+($L190*'fnd base rates'!I$63)\n+($T190*VLOOKUP($W190+16,rate_basefnd,9)))\n*$V190","v":15119.099499999998},{"$f":"(($D190*'fnd base rates'!J$48)\n+($E190*'fnd base rates'!J$49)\n+($F190*'fnd base rates'!J$50)\n+($G190*'fnd base rates'!J$51)\n+($H190*'fnd base rates'!J$52)\n+($I190*'fnd base rates'!J$53)\n+($J190*'fnd base rates'!J$54)\n+($K190*'fnd base rates'!J$55)\n+($M190*'fnd base rates'!J$56)\n+($N190*'fnd base rates'!J$57)\n+($O190*'fnd base rates'!J$58)\n+($P190*'fnd base rates'!J$59)\n+($Q190*'fnd base rates'!J$60)\n+($R190*'fnd base rates'!J$61)\n+($S190*'fnd base rates'!J$62)\n+($L190*'fnd base rates'!J$63)\n+($T190*VLOOKUP($W190+16,rate_basefnd,10)))\n*$V190","v":14425.225999999999},{"$f":"(($D190*'fnd base rates'!K$48)\n+($E190*'fnd base rates'!K$49)\n+($F190*'fnd base rates'!K$50)\n+($G190*'fnd base rates'!K$51)\n+($H190*'fnd base rates'!K$52)\n+($I190*'fnd base rates'!K$53)\n+($J190*'fnd base rates'!K$54)\n+($K190*'fnd base rates'!K$55)\n+($M190*'fnd base rates'!K$56)\n+($N190*'fnd base rates'!K$57)\n+($O190*'fnd base rates'!K$58)\n+($P190*'fnd base rates'!K$59)\n+($Q190*'fnd base rates'!K$60)\n+($R190*'fnd base rates'!K$61)\n+($S190*'fnd base rates'!K$62)\n+($L190*'fnd base rates'!K$63)\n+($T190*VLOOKUP($W190+16,rate_basefnd,11)))\n*$V190","v":50061.486899210046},{"$f":"(($D190*'fnd base rates'!L$48)\n+($E190*'fnd base rates'!L$49)\n+($F190*'fnd base rates'!L$50)\n+($G190*'fnd base rates'!L$51)\n+($H190*'fnd base rates'!L$52)\n+($I190*'fnd base rates'!L$53)\n+($J190*'fnd base rates'!L$54)\n+($K190*'fnd base rates'!L$55)\n+($M190*'fnd base rates'!L$56)\n+($N190*'fnd base rates'!L$57)\n+($O190*'fnd base rates'!L$58)\n+($P190*'fnd base rates'!L$59)\n+($Q190*'fnd base rates'!L$60)\n+($R190*'fnd base rates'!L$61)\n+($S190*'fnd base rates'!L$62)\n+($L190*'fnd base rates'!L$63)\n+($T190*VLOOKUP($W190+16,rate_basefnd,12)))","v":48334.18827497476},{"$f":"(($D190*'fnd base rates'!M$48)\n+($E190*'fnd base rates'!M$49)\n+($F190*'fnd base rates'!M$50)\n+($G190*'fnd base rates'!M$51)\n+($H190*'fnd base rates'!M$52)\n+($I190*'fnd base rates'!M$53)\n+($J190*'fnd base rates'!M$54)\n+($K190*'fnd base rates'!M$55)\n+($M190*'fnd base rates'!M$56)\n+($N190*'fnd base rates'!M$57)\n+($O190*'fnd base rates'!M$58)\n+($P190*'fnd base rates'!M$59)\n+($Q190*'fnd base rates'!M$60)\n+($R190*'fnd base rates'!M$61)\n+($S190*'fnd base rates'!M$62)\n+($L190*'fnd base rates'!M$63)\n+($T190*VLOOKUP($W190+16,rate_basefnd,13)))","v":0},426355.12669516855,null,430170174,"430","170","174",1,43,426355.12669516855,9915]
["430",430170177,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D191","v":0},{"$f":"'fnd enro'!E191","v":0},{"$f":"'fnd enro'!F191","v":0},{"$f":"'fnd enro'!G191","v":0},{"$f":"'fnd enro'!H191","v":0},{"$f":"'fnd enro'!I191","v":1},{"$f":"'fnd enro'!J191","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K191","v":0},{"$f":"'fnd enro'!L191","v":0},{"$f":"'fnd enro'!M191","v":0},{"$f":"'fnd enro'!N191","v":0},{"$f":"'fnd enro'!O191","v":0},{"$f":"'fnd enro'!P191","v":0},{"$f":"'fnd enro'!Q191","v":0},{"$f":"'fnd enro'!R191","v":0},{"$f":"'fnd enro'!S191","v":0},{"$f":"'fnd enro'!T191","v":0},{"$f":"'fnd enro'!W191","v":1},1.0549999999999999,{"$f":"'fnd enro'!V191","v":1},null,{"$f":"(($D191*'fnd base rates'!C$48)\n+($E191*'fnd base rates'!C$49)\n+($F191*'fnd base rates'!C$50)\n+($G191*'fnd base rates'!C$51)\n+($H191*'fnd base rates'!C$52)\n+($I191*'fnd base rates'!C$53)\n+($J191*'fnd base rates'!C$54)\n+($K191*'fnd base rates'!C$55)\n+($M191*'fnd base rates'!C$56)\n+($N191*'fnd base rates'!C$57)\n+($O191*'fnd base rates'!C$58)\n+($P191*'fnd base rates'!C$59)\n+($Q191*'fnd base rates'!C$60)\n+($R191*'fnd base rates'!C$61)\n+($S191*'fnd base rates'!C$62)\n+($L191*'fnd base rates'!C$63)\n+($T191*VLOOKUP($W191+16,rate_basefnd,3)))\n*$V191","v":501.68454562499994},{"$f":"(($D191*'fnd base rates'!D$48)\n+($E191*'fnd base rates'!D$49)\n+($F191*'fnd base rates'!D$50)\n+($G191*'fnd base rates'!D$51)\n+($H191*'fnd base rates'!D$52)\n+($I191*'fnd base rates'!D$53)\n+($J191*'fnd base rates'!D$54)\n+($K191*'fnd base rates'!D$55)\n+($M191*'fnd base rates'!D$56)\n+($N191*'fnd base rates'!D$57)\n+($O191*'fnd base rates'!D$58)\n+($P191*'fnd base rates'!D$59)\n+($Q191*'fnd base rates'!D$60)\n+($R191*'fnd base rates'!D$61)\n+($S191*'fnd base rates'!D$62)\n+($L191*'fnd base rates'!D$63)\n+($T191*VLOOKUP($W191+16,rate_basefnd,4)))\n*$V191","v":719.79484999999988},{"$f":"(($D191*'fnd base rates'!E$48)\n+($E191*'fnd base rates'!E$49)\n+($F191*'fnd base rates'!E$50)\n+($G191*'fnd base rates'!E$51)\n+($H191*'fnd base rates'!E$52)\n+($I191*'fnd base rates'!E$53)\n+($J191*'fnd base rates'!E$54)\n+($K191*'fnd base rates'!E$55)\n+($M191*'fnd base rates'!E$56)\n+($N191*'fnd base rates'!E$57)\n+($O191*'fnd base rates'!E$58)\n+($P191*'fnd base rates'!E$59)\n+($Q191*'fnd base rates'!E$60)\n+($R191*'fnd base rates'!E$61)\n+($S191*'fnd base rates'!E$62)\n+($L191*'fnd base rates'!E$63)\n+($T191*VLOOKUP($W191+16,rate_basefnd,5)))\n*$V191","v":4611.5499306250003},{"$f":"(($D191*'fnd base rates'!F$48)\n+($E191*'fnd base rates'!F$49)\n+($F191*'fnd base rates'!F$50)\n+($G191*'fnd base rates'!F$51)\n+($H191*'fnd base rates'!F$52)\n+($I191*'fnd base rates'!F$53)\n+($J191*'fnd base rates'!F$54)\n+($K191*'fnd base rates'!F$55)\n+($M191*'fnd base rates'!F$56)\n+($N191*'fnd base rates'!F$57)\n+($O191*'fnd base rates'!F$58)\n+($P191*'fnd base rates'!F$59)\n+($Q191*'fnd base rates'!F$60)\n+($R191*'fnd base rates'!F$61)\n+($S191*'fnd base rates'!F$62)\n+($L191*'fnd base rates'!F$63)\n+($T191*VLOOKUP($W191+16,rate_basefnd,6)))\n*$V191","v":825.08767437499989},{"$f":"(($D191*'fnd base rates'!G$48)\n+($E191*'fnd base rates'!G$49)\n+($F191*'fnd base rates'!G$50)\n+($G191*'fnd base rates'!G$51)\n+($H191*'fnd base rates'!G$52)\n+($I191*'fnd base rates'!G$53)\n+($J191*'fnd base rates'!G$54)\n+($K191*'fnd base rates'!G$55)\n+($M191*'fnd base rates'!G$56)\n+($N191*'fnd base rates'!G$57)\n+($O191*'fnd base rates'!G$58)\n+($P191*'fnd base rates'!G$59)\n+($Q191*'fnd base rates'!G$60)\n+($R191*'fnd base rates'!G$61)\n+($S191*'fnd base rates'!G$62)\n+($L191*'fnd base rates'!G$63)\n+($T191*VLOOKUP($W191+16,rate_basefnd,7)))\n*$V191","v":153.70598312499999},{"$f":"(($D191*'fnd base rates'!H$48)\n+($E191*'fnd base rates'!H$49)\n+($F191*'fnd base rates'!H$50)\n+($G191*'fnd base rates'!H$51)\n+($H191*'fnd base rates'!H$52)\n+($I191*'fnd base rates'!H$53)\n+($J191*'fnd base rates'!H$54)\n+($K191*'fnd base rates'!H$55)\n+($M191*'fnd base rates'!H$56)\n+($N191*'fnd base rates'!H$57)\n+($O191*'fnd base rates'!H$58)\n+($P191*'fnd base rates'!H$59)\n+($Q191*'fnd base rates'!H$60)\n+($R191*'fnd base rates'!H$61)\n+($S191*'fnd base rates'!H$62)\n+($L191*'fnd base rates'!H$63)\n+($T191*VLOOKUP($W191+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D191*'fnd base rates'!I$48)\n+($E191*'fnd base rates'!I$49)\n+($F191*'fnd base rates'!I$50)\n+($G191*'fnd base rates'!I$51)\n+($H191*'fnd base rates'!I$52)\n+($I191*'fnd base rates'!I$53)\n+($J191*'fnd base rates'!I$54)\n+($K191*'fnd base rates'!I$55)\n+($M191*'fnd base rates'!I$56)\n+($N191*'fnd base rates'!I$57)\n+($O191*'fnd base rates'!I$58)\n+($P191*'fnd base rates'!I$59)\n+($Q191*'fnd base rates'!I$60)\n+($R191*'fnd base rates'!I$61)\n+($S191*'fnd base rates'!I$62)\n+($L191*'fnd base rates'!I$63)\n+($T191*VLOOKUP($W191+16,rate_basefnd,9)))\n*$V191","v":400.74175000000002},{"$f":"(($D191*'fnd base rates'!J$48)\n+($E191*'fnd base rates'!J$49)\n+($F191*'fnd base rates'!J$50)\n+($G191*'fnd base rates'!J$51)\n+($H191*'fnd base rates'!J$52)\n+($I191*'fnd base rates'!J$53)\n+($J191*'fnd base rates'!J$54)\n+($K191*'fnd base rates'!J$55)\n+($M191*'fnd base rates'!J$56)\n+($N191*'fnd base rates'!J$57)\n+($O191*'fnd base rates'!J$58)\n+($P191*'fnd base rates'!J$59)\n+($Q191*'fnd base rates'!J$60)\n+($R191*'fnd base rates'!J$61)\n+($S191*'fnd base rates'!J$62)\n+($L191*'fnd base rates'!J$63)\n+($T191*VLOOKUP($W191+16,rate_basefnd,10)))\n*$V191","v":539.80129999999997},{"$f":"(($D191*'fnd base rates'!K$48)\n+($E191*'fnd base rates'!K$49)\n+($F191*'fnd base rates'!K$50)\n+($G191*'fnd base rates'!K$51)\n+($H191*'fnd base rates'!K$52)\n+($I191*'fnd base rates'!K$53)\n+($J191*'fnd base rates'!K$54)\n+($K191*'fnd base rates'!K$55)\n+($M191*'fnd base rates'!K$56)\n+($N191*'fnd base rates'!K$57)\n+($O191*'fnd base rates'!K$58)\n+($P191*'fnd base rates'!K$59)\n+($Q191*'fnd base rates'!K$60)\n+($R191*'fnd base rates'!K$61)\n+($S191*'fnd base rates'!K$62)\n+($L191*'fnd base rates'!K$63)\n+($T191*VLOOKUP($W191+16,rate_basefnd,11)))\n*$V191","v":1078.63648375},{"$f":"(($D191*'fnd base rates'!L$48)\n+($E191*'fnd base rates'!L$49)\n+($F191*'fnd base rates'!L$50)\n+($G191*'fnd base rates'!L$51)\n+($H191*'fnd base rates'!L$52)\n+($I191*'fnd base rates'!L$53)\n+($J191*'fnd base rates'!L$54)\n+($K191*'fnd base rates'!L$55)\n+($M191*'fnd base rates'!L$56)\n+($N191*'fnd base rates'!L$57)\n+($O191*'fnd base rates'!L$58)\n+($P191*'fnd base rates'!L$59)\n+($Q191*'fnd base rates'!L$60)\n+($R191*'fnd base rates'!L$61)\n+($S191*'fnd base rates'!L$62)\n+($L191*'fnd base rates'!L$63)\n+($T191*VLOOKUP($W191+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D191*'fnd base rates'!M$48)\n+($E191*'fnd base rates'!M$49)\n+($F191*'fnd base rates'!M$50)\n+($G191*'fnd base rates'!M$51)\n+($H191*'fnd base rates'!M$52)\n+($I191*'fnd base rates'!M$53)\n+($J191*'fnd base rates'!M$54)\n+($K191*'fnd base rates'!M$55)\n+($M191*'fnd base rates'!M$56)\n+($N191*'fnd base rates'!M$57)\n+($O191*'fnd base rates'!M$58)\n+($P191*'fnd base rates'!M$59)\n+($Q191*'fnd base rates'!M$60)\n+($R191*'fnd base rates'!M$61)\n+($S191*'fnd base rates'!M$62)\n+($L191*'fnd base rates'!M$63)\n+($T191*VLOOKUP($W191+16,rate_basefnd,13)))","v":0},10587.670142499999,null,430170177,"430","170","177",1,1,10587.670142499999,10588]
["430",430170185,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D192","v":0},{"$f":"'fnd enro'!E192","v":0},{"$f":"'fnd enro'!F192","v":0},{"$f":"'fnd enro'!G192","v":0},{"$f":"'fnd enro'!H192","v":0},{"$f":"'fnd enro'!I192","v":1},{"$f":"'fnd enro'!J192","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K192","v":0},{"$f":"'fnd enro'!L192","v":0},{"$f":"'fnd enro'!M192","v":0},{"$f":"'fnd enro'!N192","v":0},{"$f":"'fnd enro'!O192","v":0},{"$f":"'fnd enro'!P192","v":0},{"$f":"'fnd enro'!Q192","v":0},{"$f":"'fnd enro'!R192","v":0},{"$f":"'fnd enro'!S192","v":0},{"$f":"'fnd enro'!T192","v":0},{"$f":"'fnd enro'!W192","v":1},1.0549999999999999,{"$f":"'fnd enro'!V192","v":1},null,{"$f":"(($D192*'fnd base rates'!C$48)\n+($E192*'fnd base rates'!C$49)\n+($F192*'fnd base rates'!C$50)\n+($G192*'fnd base rates'!C$51)\n+($H192*'fnd base rates'!C$52)\n+($I192*'fnd base rates'!C$53)\n+($J192*'fnd base rates'!C$54)\n+($K192*'fnd base rates'!C$55)\n+($M192*'fnd base rates'!C$56)\n+($N192*'fnd base rates'!C$57)\n+($O192*'fnd base rates'!C$58)\n+($P192*'fnd base rates'!C$59)\n+($Q192*'fnd base rates'!C$60)\n+($R192*'fnd base rates'!C$61)\n+($S192*'fnd base rates'!C$62)\n+($L192*'fnd base rates'!C$63)\n+($T192*VLOOKUP($W192+16,rate_basefnd,3)))\n*$V192","v":501.68454562499994},{"$f":"(($D192*'fnd base rates'!D$48)\n+($E192*'fnd base rates'!D$49)\n+($F192*'fnd base rates'!D$50)\n+($G192*'fnd base rates'!D$51)\n+($H192*'fnd base rates'!D$52)\n+($I192*'fnd base rates'!D$53)\n+($J192*'fnd base rates'!D$54)\n+($K192*'fnd base rates'!D$55)\n+($M192*'fnd base rates'!D$56)\n+($N192*'fnd base rates'!D$57)\n+($O192*'fnd base rates'!D$58)\n+($P192*'fnd base rates'!D$59)\n+($Q192*'fnd base rates'!D$60)\n+($R192*'fnd base rates'!D$61)\n+($S192*'fnd base rates'!D$62)\n+($L192*'fnd base rates'!D$63)\n+($T192*VLOOKUP($W192+16,rate_basefnd,4)))\n*$V192","v":719.79484999999988},{"$f":"(($D192*'fnd base rates'!E$48)\n+($E192*'fnd base rates'!E$49)\n+($F192*'fnd base rates'!E$50)\n+($G192*'fnd base rates'!E$51)\n+($H192*'fnd base rates'!E$52)\n+($I192*'fnd base rates'!E$53)\n+($J192*'fnd base rates'!E$54)\n+($K192*'fnd base rates'!E$55)\n+($M192*'fnd base rates'!E$56)\n+($N192*'fnd base rates'!E$57)\n+($O192*'fnd base rates'!E$58)\n+($P192*'fnd base rates'!E$59)\n+($Q192*'fnd base rates'!E$60)\n+($R192*'fnd base rates'!E$61)\n+($S192*'fnd base rates'!E$62)\n+($L192*'fnd base rates'!E$63)\n+($T192*VLOOKUP($W192+16,rate_basefnd,5)))\n*$V192","v":4611.5499306250003},{"$f":"(($D192*'fnd base rates'!F$48)\n+($E192*'fnd base rates'!F$49)\n+($F192*'fnd base rates'!F$50)\n+($G192*'fnd base rates'!F$51)\n+($H192*'fnd base rates'!F$52)\n+($I192*'fnd base rates'!F$53)\n+($J192*'fnd base rates'!F$54)\n+($K192*'fnd base rates'!F$55)\n+($M192*'fnd base rates'!F$56)\n+($N192*'fnd base rates'!F$57)\n+($O192*'fnd base rates'!F$58)\n+($P192*'fnd base rates'!F$59)\n+($Q192*'fnd base rates'!F$60)\n+($R192*'fnd base rates'!F$61)\n+($S192*'fnd base rates'!F$62)\n+($L192*'fnd base rates'!F$63)\n+($T192*VLOOKUP($W192+16,rate_basefnd,6)))\n*$V192","v":825.08767437499989},{"$f":"(($D192*'fnd base rates'!G$48)\n+($E192*'fnd base rates'!G$49)\n+($F192*'fnd base rates'!G$50)\n+($G192*'fnd base rates'!G$51)\n+($H192*'fnd base rates'!G$52)\n+($I192*'fnd base rates'!G$53)\n+($J192*'fnd base rates'!G$54)\n+($K192*'fnd base rates'!G$55)\n+($M192*'fnd base rates'!G$56)\n+($N192*'fnd base rates'!G$57)\n+($O192*'fnd base rates'!G$58)\n+($P192*'fnd base rates'!G$59)\n+($Q192*'fnd base rates'!G$60)\n+($R192*'fnd base rates'!G$61)\n+($S192*'fnd base rates'!G$62)\n+($L192*'fnd base rates'!G$63)\n+($T192*VLOOKUP($W192+16,rate_basefnd,7)))\n*$V192","v":153.70598312499999},{"$f":"(($D192*'fnd base rates'!H$48)\n+($E192*'fnd base rates'!H$49)\n+($F192*'fnd base rates'!H$50)\n+($G192*'fnd base rates'!H$51)\n+($H192*'fnd base rates'!H$52)\n+($I192*'fnd base rates'!H$53)\n+($J192*'fnd base rates'!H$54)\n+($K192*'fnd base rates'!H$55)\n+($M192*'fnd base rates'!H$56)\n+($N192*'fnd base rates'!H$57)\n+($O192*'fnd base rates'!H$58)\n+($P192*'fnd base rates'!H$59)\n+($Q192*'fnd base rates'!H$60)\n+($R192*'fnd base rates'!H$61)\n+($S192*'fnd base rates'!H$62)\n+($L192*'fnd base rates'!H$63)\n+($T192*VLOOKUP($W192+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D192*'fnd base rates'!I$48)\n+($E192*'fnd base rates'!I$49)\n+($F192*'fnd base rates'!I$50)\n+($G192*'fnd base rates'!I$51)\n+($H192*'fnd base rates'!I$52)\n+($I192*'fnd base rates'!I$53)\n+($J192*'fnd base rates'!I$54)\n+($K192*'fnd base rates'!I$55)\n+($M192*'fnd base rates'!I$56)\n+($N192*'fnd base rates'!I$57)\n+($O192*'fnd base rates'!I$58)\n+($P192*'fnd base rates'!I$59)\n+($Q192*'fnd base rates'!I$60)\n+($R192*'fnd base rates'!I$61)\n+($S192*'fnd base rates'!I$62)\n+($L192*'fnd base rates'!I$63)\n+($T192*VLOOKUP($W192+16,rate_basefnd,9)))\n*$V192","v":400.74175000000002},{"$f":"(($D192*'fnd base rates'!J$48)\n+($E192*'fnd base rates'!J$49)\n+($F192*'fnd base rates'!J$50)\n+($G192*'fnd base rates'!J$51)\n+($H192*'fnd base rates'!J$52)\n+($I192*'fnd base rates'!J$53)\n+($J192*'fnd base rates'!J$54)\n+($K192*'fnd base rates'!J$55)\n+($M192*'fnd base rates'!J$56)\n+($N192*'fnd base rates'!J$57)\n+($O192*'fnd base rates'!J$58)\n+($P192*'fnd base rates'!J$59)\n+($Q192*'fnd base rates'!J$60)\n+($R192*'fnd base rates'!J$61)\n+($S192*'fnd base rates'!J$62)\n+($L192*'fnd base rates'!J$63)\n+($T192*VLOOKUP($W192+16,rate_basefnd,10)))\n*$V192","v":539.80129999999997},{"$f":"(($D192*'fnd base rates'!K$48)\n+($E192*'fnd base rates'!K$49)\n+($F192*'fnd base rates'!K$50)\n+($G192*'fnd base rates'!K$51)\n+($H192*'fnd base rates'!K$52)\n+($I192*'fnd base rates'!K$53)\n+($J192*'fnd base rates'!K$54)\n+($K192*'fnd base rates'!K$55)\n+($M192*'fnd base rates'!K$56)\n+($N192*'fnd base rates'!K$57)\n+($O192*'fnd base rates'!K$58)\n+($P192*'fnd base rates'!K$59)\n+($Q192*'fnd base rates'!K$60)\n+($R192*'fnd base rates'!K$61)\n+($S192*'fnd base rates'!K$62)\n+($L192*'fnd base rates'!K$63)\n+($T192*VLOOKUP($W192+16,rate_basefnd,11)))\n*$V192","v":1078.63648375},{"$f":"(($D192*'fnd base rates'!L$48)\n+($E192*'fnd base rates'!L$49)\n+($F192*'fnd base rates'!L$50)\n+($G192*'fnd base rates'!L$51)\n+($H192*'fnd base rates'!L$52)\n+($I192*'fnd base rates'!L$53)\n+($J192*'fnd base rates'!L$54)\n+($K192*'fnd base rates'!L$55)\n+($M192*'fnd base rates'!L$56)\n+($N192*'fnd base rates'!L$57)\n+($O192*'fnd base rates'!L$58)\n+($P192*'fnd base rates'!L$59)\n+($Q192*'fnd base rates'!L$60)\n+($R192*'fnd base rates'!L$61)\n+($S192*'fnd base rates'!L$62)\n+($L192*'fnd base rates'!L$63)\n+($T192*VLOOKUP($W192+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D192*'fnd base rates'!M$48)\n+($E192*'fnd base rates'!M$49)\n+($F192*'fnd base rates'!M$50)\n+($G192*'fnd base rates'!M$51)\n+($H192*'fnd base rates'!M$52)\n+($I192*'fnd base rates'!M$53)\n+($J192*'fnd base rates'!M$54)\n+($K192*'fnd base rates'!M$55)\n+($M192*'fnd base rates'!M$56)\n+($N192*'fnd base rates'!M$57)\n+($O192*'fnd base rates'!M$58)\n+($P192*'fnd base rates'!M$59)\n+($Q192*'fnd base rates'!M$60)\n+($R192*'fnd base rates'!M$61)\n+($S192*'fnd base rates'!M$62)\n+($L192*'fnd base rates'!M$63)\n+($T192*VLOOKUP($W192+16,rate_basefnd,13)))","v":0},10587.670142499999,null,430170185,"430","170","185",1,1,10587.670142499999,10588]
["430",430170198,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D193","v":0},{"$f":"'fnd enro'!E193","v":0},{"$f":"'fnd enro'!F193","v":0},{"$f":"'fnd enro'!G193","v":0},{"$f":"'fnd enro'!H193","v":2},{"$f":"'fnd enro'!I193","v":2},{"$f":"'fnd enro'!J193","v":0.15},{"$f":"'fnd enro'!K193","v":0},{"$f":"'fnd enro'!L193","v":0},{"$f":"'fnd enro'!M193","v":0},{"$f":"'fnd enro'!N193","v":0},{"$f":"'fnd enro'!O193","v":0},{"$f":"'fnd enro'!P193","v":0},{"$f":"'fnd enro'!Q193","v":0},{"$f":"'fnd enro'!R193","v":0},{"$f":"'fnd enro'!S193","v":0},{"$f":"'fnd enro'!T193","v":0},{"$f":"'fnd enro'!W193","v":4},1.0549999999999999,{"$f":"'fnd enro'!V193","v":1},null,{"$f":"(($D193*'fnd base rates'!C$48)\n+($E193*'fnd base rates'!C$49)\n+($F193*'fnd base rates'!C$50)\n+($G193*'fnd base rates'!C$51)\n+($H193*'fnd base rates'!C$52)\n+($I193*'fnd base rates'!C$53)\n+($J193*'fnd base rates'!C$54)\n+($K193*'fnd base rates'!C$55)\n+($M193*'fnd base rates'!C$56)\n+($N193*'fnd base rates'!C$57)\n+($O193*'fnd base rates'!C$58)\n+($P193*'fnd base rates'!C$59)\n+($Q193*'fnd base rates'!C$60)\n+($R193*'fnd base rates'!C$61)\n+($S193*'fnd base rates'!C$62)\n+($L193*'fnd base rates'!C$63)\n+($T193*VLOOKUP($W193+16,rate_basefnd,3)))\n*$V193","v":2006.7381824999998},{"$f":"(($D193*'fnd base rates'!D$48)\n+($E193*'fnd base rates'!D$49)\n+($F193*'fnd base rates'!D$50)\n+($G193*'fnd base rates'!D$51)\n+($H193*'fnd base rates'!D$52)\n+($I193*'fnd base rates'!D$53)\n+($J193*'fnd base rates'!D$54)\n+($K193*'fnd base rates'!D$55)\n+($M193*'fnd base rates'!D$56)\n+($N193*'fnd base rates'!D$57)\n+($O193*'fnd base rates'!D$58)\n+($P193*'fnd base rates'!D$59)\n+($Q193*'fnd base rates'!D$60)\n+($R193*'fnd base rates'!D$61)\n+($S193*'fnd base rates'!D$62)\n+($L193*'fnd base rates'!D$63)\n+($T193*VLOOKUP($W193+16,rate_basefnd,4)))\n*$V193","v":2879.1793999999995},{"$f":"(($D193*'fnd base rates'!E$48)\n+($E193*'fnd base rates'!E$49)\n+($F193*'fnd base rates'!E$50)\n+($G193*'fnd base rates'!E$51)\n+($H193*'fnd base rates'!E$52)\n+($I193*'fnd base rates'!E$53)\n+($J193*'fnd base rates'!E$54)\n+($K193*'fnd base rates'!E$55)\n+($M193*'fnd base rates'!E$56)\n+($N193*'fnd base rates'!E$57)\n+($O193*'fnd base rates'!E$58)\n+($P193*'fnd base rates'!E$59)\n+($Q193*'fnd base rates'!E$60)\n+($R193*'fnd base rates'!E$61)\n+($S193*'fnd base rates'!E$62)\n+($L193*'fnd base rates'!E$63)\n+($T193*VLOOKUP($W193+16,rate_basefnd,5)))\n*$V193","v":15712.6736225},{"$f":"(($D193*'fnd base rates'!F$48)\n+($E193*'fnd base rates'!F$49)\n+($F193*'fnd base rates'!F$50)\n+($G193*'fnd base rates'!F$51)\n+($H193*'fnd base rates'!F$52)\n+($I193*'fnd base rates'!F$53)\n+($J193*'fnd base rates'!F$54)\n+($K193*'fnd base rates'!F$55)\n+($M193*'fnd base rates'!F$56)\n+($N193*'fnd base rates'!F$57)\n+($O193*'fnd base rates'!F$58)\n+($P193*'fnd base rates'!F$59)\n+($Q193*'fnd base rates'!F$60)\n+($R193*'fnd base rates'!F$61)\n+($S193*'fnd base rates'!F$62)\n+($L193*'fnd base rates'!F$63)\n+($T193*VLOOKUP($W193+16,rate_basefnd,6)))\n*$V193","v":3504.4720974999996},{"$f":"(($D193*'fnd base rates'!G$48)\n+($E193*'fnd base rates'!G$49)\n+($F193*'fnd base rates'!G$50)\n+($G193*'fnd base rates'!G$51)\n+($H193*'fnd base rates'!G$52)\n+($I193*'fnd base rates'!G$53)\n+($J193*'fnd base rates'!G$54)\n+($K193*'fnd base rates'!G$55)\n+($M193*'fnd base rates'!G$56)\n+($N193*'fnd base rates'!G$57)\n+($O193*'fnd base rates'!G$58)\n+($P193*'fnd base rates'!G$59)\n+($Q193*'fnd base rates'!G$60)\n+($R193*'fnd base rates'!G$61)\n+($S193*'fnd base rates'!G$62)\n+($L193*'fnd base rates'!G$63)\n+($T193*VLOOKUP($W193+16,rate_basefnd,7)))\n*$V193","v":623.43273250000004},{"$f":"(($D193*'fnd base rates'!H$48)\n+($E193*'fnd base rates'!H$49)\n+($F193*'fnd base rates'!H$50)\n+($G193*'fnd base rates'!H$51)\n+($H193*'fnd base rates'!H$52)\n+($I193*'fnd base rates'!H$53)\n+($J193*'fnd base rates'!H$54)\n+($K193*'fnd base rates'!H$55)\n+($M193*'fnd base rates'!H$56)\n+($N193*'fnd base rates'!H$57)\n+($O193*'fnd base rates'!H$58)\n+($P193*'fnd base rates'!H$59)\n+($Q193*'fnd base rates'!H$60)\n+($R193*'fnd base rates'!H$61)\n+($S193*'fnd base rates'!H$62)\n+($L193*'fnd base rates'!H$63)\n+($T193*VLOOKUP($W193+16,rate_basefnd,8)))","v":2408.8959999999997},{"$f":"(($D193*'fnd base rates'!I$48)\n+($E193*'fnd base rates'!I$49)\n+($F193*'fnd base rates'!I$50)\n+($G193*'fnd base rates'!I$51)\n+($H193*'fnd base rates'!I$52)\n+($I193*'fnd base rates'!I$53)\n+($J193*'fnd base rates'!I$54)\n+($K193*'fnd base rates'!I$55)\n+($M193*'fnd base rates'!I$56)\n+($N193*'fnd base rates'!I$57)\n+($O193*'fnd base rates'!I$58)\n+($P193*'fnd base rates'!I$59)\n+($Q193*'fnd base rates'!I$60)\n+($R193*'fnd base rates'!I$61)\n+($S193*'fnd base rates'!I$62)\n+($L193*'fnd base rates'!I$63)\n+($T193*VLOOKUP($W193+16,rate_basefnd,9)))\n*$V193","v":1440.8556999999998},{"$f":"(($D193*'fnd base rates'!J$48)\n+($E193*'fnd base rates'!J$49)\n+($F193*'fnd base rates'!J$50)\n+($G193*'fnd base rates'!J$51)\n+($H193*'fnd base rates'!J$52)\n+($I193*'fnd base rates'!J$53)\n+($J193*'fnd base rates'!J$54)\n+($K193*'fnd base rates'!J$55)\n+($M193*'fnd base rates'!J$56)\n+($N193*'fnd base rates'!J$57)\n+($O193*'fnd base rates'!J$58)\n+($P193*'fnd base rates'!J$59)\n+($Q193*'fnd base rates'!J$60)\n+($R193*'fnd base rates'!J$61)\n+($S193*'fnd base rates'!J$62)\n+($L193*'fnd base rates'!J$63)\n+($T193*VLOOKUP($W193+16,rate_basefnd,10)))\n*$V193","v":1547.7904999999998},{"$f":"(($D193*'fnd base rates'!K$48)\n+($E193*'fnd base rates'!K$49)\n+($F193*'fnd base rates'!K$50)\n+($G193*'fnd base rates'!K$51)\n+($H193*'fnd base rates'!K$52)\n+($I193*'fnd base rates'!K$53)\n+($J193*'fnd base rates'!K$54)\n+($K193*'fnd base rates'!K$55)\n+($M193*'fnd base rates'!K$56)\n+($N193*'fnd base rates'!K$57)\n+($O193*'fnd base rates'!K$58)\n+($P193*'fnd base rates'!K$59)\n+($Q193*'fnd base rates'!K$60)\n+($R193*'fnd base rates'!K$61)\n+($S193*'fnd base rates'!K$62)\n+($L193*'fnd base rates'!K$63)\n+($T193*VLOOKUP($W193+16,rate_basefnd,11)))\n*$V193","v":4374.9341349999995},{"$f":"(($D193*'fnd base rates'!L$48)\n+($E193*'fnd base rates'!L$49)\n+($F193*'fnd base rates'!L$50)\n+($G193*'fnd base rates'!L$51)\n+($H193*'fnd base rates'!L$52)\n+($I193*'fnd base rates'!L$53)\n+($J193*'fnd base rates'!L$54)\n+($K193*'fnd base rates'!L$55)\n+($M193*'fnd base rates'!L$56)\n+($N193*'fnd base rates'!L$57)\n+($O193*'fnd base rates'!L$58)\n+($P193*'fnd base rates'!L$59)\n+($Q193*'fnd base rates'!L$60)\n+($R193*'fnd base rates'!L$61)\n+($S193*'fnd base rates'!L$62)\n+($L193*'fnd base rates'!L$63)\n+($T193*VLOOKUP($W193+16,rate_basefnd,12)))","v":4249.3544999999995},{"$f":"(($D193*'fnd base rates'!M$48)\n+($E193*'fnd base rates'!M$49)\n+($F193*'fnd base rates'!M$50)\n+($G193*'fnd base rates'!M$51)\n+($H193*'fnd base rates'!M$52)\n+($I193*'fnd base rates'!M$53)\n+($J193*'fnd base rates'!M$54)\n+($K193*'fnd base rates'!M$55)\n+($M193*'fnd base rates'!M$56)\n+($N193*'fnd base rates'!M$57)\n+($O193*'fnd base rates'!M$58)\n+($P193*'fnd base rates'!M$59)\n+($Q193*'fnd base rates'!M$60)\n+($R193*'fnd base rates'!M$61)\n+($S193*'fnd base rates'!M$62)\n+($L193*'fnd base rates'!M$63)\n+($T193*VLOOKUP($W193+16,rate_basefnd,13)))","v":0},38748.326870000004,null,430170198,"430","170","198",1,4,38748.326870000004,9687]
["430",430170213,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D194","v":0},{"$f":"'fnd enro'!E194","v":0},{"$f":"'fnd enro'!F194","v":0},{"$f":"'fnd enro'!G194","v":0},{"$f":"'fnd enro'!H194","v":2},{"$f":"'fnd enro'!I194","v":0},{"$f":"'fnd enro'!J194","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K194","v":0},{"$f":"'fnd enro'!L194","v":0},{"$f":"'fnd enro'!M194","v":0},{"$f":"'fnd enro'!N194","v":0},{"$f":"'fnd enro'!O194","v":0},{"$f":"'fnd enro'!P194","v":0},{"$f":"'fnd enro'!Q194","v":0},{"$f":"'fnd enro'!R194","v":0},{"$f":"'fnd enro'!S194","v":0},{"$f":"'fnd enro'!T194","v":1},{"$f":"'fnd enro'!W194","v":2},1.0549999999999999,{"$f":"'fnd enro'!V194","v":10},null,{"$f":"(($D194*'fnd base rates'!C$48)\n+($E194*'fnd base rates'!C$49)\n+($F194*'fnd base rates'!C$50)\n+($G194*'fnd base rates'!C$51)\n+($H194*'fnd base rates'!C$52)\n+($I194*'fnd base rates'!C$53)\n+($J194*'fnd base rates'!C$54)\n+($K194*'fnd base rates'!C$55)\n+($M194*'fnd base rates'!C$56)\n+($N194*'fnd base rates'!C$57)\n+($O194*'fnd base rates'!C$58)\n+($P194*'fnd base rates'!C$59)\n+($Q194*'fnd base rates'!C$60)\n+($R194*'fnd base rates'!C$61)\n+($S194*'fnd base rates'!C$62)\n+($L194*'fnd base rates'!C$63)\n+($T194*VLOOKUP($W194+16,rate_basefnd,3)))\n*$V194","v":1003.3690912499999},{"$f":"(($D194*'fnd base rates'!D$48)\n+($E194*'fnd base rates'!D$49)\n+($F194*'fnd base rates'!D$50)\n+($G194*'fnd base rates'!D$51)\n+($H194*'fnd base rates'!D$52)\n+($I194*'fnd base rates'!D$53)\n+($J194*'fnd base rates'!D$54)\n+($K194*'fnd base rates'!D$55)\n+($M194*'fnd base rates'!D$56)\n+($N194*'fnd base rates'!D$57)\n+($O194*'fnd base rates'!D$58)\n+($P194*'fnd base rates'!D$59)\n+($Q194*'fnd base rates'!D$60)\n+($R194*'fnd base rates'!D$61)\n+($S194*'fnd base rates'!D$62)\n+($L194*'fnd base rates'!D$63)\n+($T194*VLOOKUP($W194+16,rate_basefnd,4)))\n*$V194","v":1439.5896999999998},{"$f":"(($D194*'fnd base rates'!E$48)\n+($E194*'fnd base rates'!E$49)\n+($F194*'fnd base rates'!E$50)\n+($G194*'fnd base rates'!E$51)\n+($H194*'fnd base rates'!E$52)\n+($I194*'fnd base rates'!E$53)\n+($J194*'fnd base rates'!E$54)\n+($K194*'fnd base rates'!E$55)\n+($M194*'fnd base rates'!E$56)\n+($N194*'fnd base rates'!E$57)\n+($O194*'fnd base rates'!E$58)\n+($P194*'fnd base rates'!E$59)\n+($Q194*'fnd base rates'!E$60)\n+($R194*'fnd base rates'!E$61)\n+($S194*'fnd base rates'!E$62)\n+($L194*'fnd base rates'!E$63)\n+($T194*VLOOKUP($W194+16,rate_basefnd,5)))\n*$V194","v":9764.3619141850832},{"$f":"(($D194*'fnd base rates'!F$48)\n+($E194*'fnd base rates'!F$49)\n+($F194*'fnd base rates'!F$50)\n+($G194*'fnd base rates'!F$51)\n+($H194*'fnd base rates'!F$52)\n+($I194*'fnd base rates'!F$53)\n+($J194*'fnd base rates'!F$54)\n+($K194*'fnd base rates'!F$55)\n+($M194*'fnd base rates'!F$56)\n+($N194*'fnd base rates'!F$57)\n+($O194*'fnd base rates'!F$58)\n+($P194*'fnd base rates'!F$59)\n+($Q194*'fnd base rates'!F$60)\n+($R194*'fnd base rates'!F$61)\n+($S194*'fnd base rates'!F$62)\n+($L194*'fnd base rates'!F$63)\n+($T194*VLOOKUP($W194+16,rate_basefnd,6)))\n*$V194","v":1854.29674875},{"$f":"(($D194*'fnd base rates'!G$48)\n+($E194*'fnd base rates'!G$49)\n+($F194*'fnd base rates'!G$50)\n+($G194*'fnd base rates'!G$51)\n+($H194*'fnd base rates'!G$52)\n+($I194*'fnd base rates'!G$53)\n+($J194*'fnd base rates'!G$54)\n+($K194*'fnd base rates'!G$55)\n+($M194*'fnd base rates'!G$56)\n+($N194*'fnd base rates'!G$57)\n+($O194*'fnd base rates'!G$58)\n+($P194*'fnd base rates'!G$59)\n+($Q194*'fnd base rates'!G$60)\n+($R194*'fnd base rates'!G$61)\n+($S194*'fnd base rates'!G$62)\n+($L194*'fnd base rates'!G$63)\n+($T194*VLOOKUP($W194+16,rate_basefnd,7)))\n*$V194","v":399.98969324833547},{"$f":"(($D194*'fnd base rates'!H$48)\n+($E194*'fnd base rates'!H$49)\n+($F194*'fnd base rates'!H$50)\n+($G194*'fnd base rates'!H$51)\n+($H194*'fnd base rates'!H$52)\n+($I194*'fnd base rates'!H$53)\n+($J194*'fnd base rates'!H$54)\n+($K194*'fnd base rates'!H$55)\n+($M194*'fnd base rates'!H$56)\n+($N194*'fnd base rates'!H$57)\n+($O194*'fnd base rates'!H$58)\n+($P194*'fnd base rates'!H$59)\n+($Q194*'fnd base rates'!H$60)\n+($R194*'fnd base rates'!H$61)\n+($S194*'fnd base rates'!H$62)\n+($L194*'fnd base rates'!H$63)\n+($T194*VLOOKUP($W194+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D194*'fnd base rates'!I$48)\n+($E194*'fnd base rates'!I$49)\n+($F194*'fnd base rates'!I$50)\n+($G194*'fnd base rates'!I$51)\n+($H194*'fnd base rates'!I$52)\n+($I194*'fnd base rates'!I$53)\n+($J194*'fnd base rates'!I$54)\n+($K194*'fnd base rates'!I$55)\n+($M194*'fnd base rates'!I$56)\n+($N194*'fnd base rates'!I$57)\n+($O194*'fnd base rates'!I$58)\n+($P194*'fnd base rates'!I$59)\n+($Q194*'fnd base rates'!I$60)\n+($R194*'fnd base rates'!I$61)\n+($S194*'fnd base rates'!I$62)\n+($L194*'fnd base rates'!I$63)\n+($T194*VLOOKUP($W194+16,rate_basefnd,9)))\n*$V194","v":639.37219999999991},{"$f":"(($D194*'fnd base rates'!J$48)\n+($E194*'fnd base rates'!J$49)\n+($F194*'fnd base rates'!J$50)\n+($G194*'fnd base rates'!J$51)\n+($H194*'fnd base rates'!J$52)\n+($I194*'fnd base rates'!J$53)\n+($J194*'fnd base rates'!J$54)\n+($K194*'fnd base rates'!J$55)\n+($M194*'fnd base rates'!J$56)\n+($N194*'fnd base rates'!J$57)\n+($O194*'fnd base rates'!J$58)\n+($P194*'fnd base rates'!J$59)\n+($Q194*'fnd base rates'!J$60)\n+($R194*'fnd base rates'!J$61)\n+($S194*'fnd base rates'!J$62)\n+($L194*'fnd base rates'!J$63)\n+($T194*VLOOKUP($W194+16,rate_basefnd,10)))\n*$V194","v":468.18789999999996},{"$f":"(($D194*'fnd base rates'!K$48)\n+($E194*'fnd base rates'!K$49)\n+($F194*'fnd base rates'!K$50)\n+($G194*'fnd base rates'!K$51)\n+($H194*'fnd base rates'!K$52)\n+($I194*'fnd base rates'!K$53)\n+($J194*'fnd base rates'!K$54)\n+($K194*'fnd base rates'!K$55)\n+($M194*'fnd base rates'!K$56)\n+($N194*'fnd base rates'!K$57)\n+($O194*'fnd base rates'!K$58)\n+($P194*'fnd base rates'!K$59)\n+($Q194*'fnd base rates'!K$60)\n+($R194*'fnd base rates'!K$61)\n+($S194*'fnd base rates'!K$62)\n+($L194*'fnd base rates'!K$63)\n+($T194*VLOOKUP($W194+16,rate_basefnd,11)))\n*$V194","v":2721.4747294900126},{"$f":"(($D194*'fnd base rates'!L$48)\n+($E194*'fnd base rates'!L$49)\n+($F194*'fnd base rates'!L$50)\n+($G194*'fnd base rates'!L$51)\n+($H194*'fnd base rates'!L$52)\n+($I194*'fnd base rates'!L$53)\n+($J194*'fnd base rates'!L$54)\n+($K194*'fnd base rates'!L$55)\n+($M194*'fnd base rates'!L$56)\n+($N194*'fnd base rates'!L$57)\n+($O194*'fnd base rates'!L$58)\n+($P194*'fnd base rates'!L$59)\n+($Q194*'fnd base rates'!L$60)\n+($R194*'fnd base rates'!L$61)\n+($S194*'fnd base rates'!L$62)\n+($L194*'fnd base rates'!L$63)\n+($T194*VLOOKUP($W194+16,rate_basefnd,12)))","v":2530.5128499936891},{"$f":"(($D194*'fnd base rates'!M$48)\n+($E194*'fnd base rates'!M$49)\n+($F194*'fnd base rates'!M$50)\n+($G194*'fnd base rates'!M$51)\n+($H194*'fnd base rates'!M$52)\n+($I194*'fnd base rates'!M$53)\n+($J194*'fnd base rates'!M$54)\n+($K194*'fnd base rates'!M$55)\n+($M194*'fnd base rates'!M$56)\n+($N194*'fnd base rates'!M$57)\n+($O194*'fnd base rates'!M$58)\n+($P194*'fnd base rates'!M$59)\n+($Q194*'fnd base rates'!M$60)\n+($R194*'fnd base rates'!M$61)\n+($S194*'fnd base rates'!M$62)\n+($L194*'fnd base rates'!M$63)\n+($T194*VLOOKUP($W194+16,rate_basefnd,13)))","v":0},21753.922826917114,null,430170213,"430","170","213",1,2,21753.922826917114,10877]
["430",430170271,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D195","v":0},{"$f":"'fnd enro'!E195","v":0},{"$f":"'fnd enro'!F195","v":0},{"$f":"'fnd enro'!G195","v":0},{"$f":"'fnd enro'!H195","v":5},{"$f":"'fnd enro'!I195","v":23},{"$f":"'fnd enro'!J195","v":1.05},{"$f":"'fnd enro'!K195","v":0},{"$f":"'fnd enro'!L195","v":0},{"$f":"'fnd enro'!M195","v":0},{"$f":"'fnd enro'!N195","v":0},{"$f":"'fnd enro'!O195","v":0},{"$f":"'fnd enro'!P195","v":0},{"$f":"'fnd enro'!Q195","v":3},{"$f":"'fnd enro'!R195","v":1},{"$f":"'fnd enro'!S195","v":0},{"$f":"'fnd enro'!T195","v":0},{"$f":"'fnd enro'!W195","v":28},1.0549999999999999,{"$f":"'fnd enro'!V195","v":1},null,{"$f":"(($D195*'fnd base rates'!C$48)\n+($E195*'fnd base rates'!C$49)\n+($F195*'fnd base rates'!C$50)\n+($G195*'fnd base rates'!C$51)\n+($H195*'fnd base rates'!C$52)\n+($I195*'fnd base rates'!C$53)\n+($J195*'fnd base rates'!C$54)\n+($K195*'fnd base rates'!C$55)\n+($M195*'fnd base rates'!C$56)\n+($N195*'fnd base rates'!C$57)\n+($O195*'fnd base rates'!C$58)\n+($P195*'fnd base rates'!C$59)\n+($Q195*'fnd base rates'!C$60)\n+($R195*'fnd base rates'!C$61)\n+($S195*'fnd base rates'!C$62)\n+($L195*'fnd base rates'!C$63)\n+($T195*VLOOKUP($W195+16,rate_basefnd,3)))\n*$V195","v":14415.182927499998},{"$f":"(($D195*'fnd base rates'!D$48)\n+($E195*'fnd base rates'!D$49)\n+($F195*'fnd base rates'!D$50)\n+($G195*'fnd base rates'!D$51)\n+($H195*'fnd base rates'!D$52)\n+($I195*'fnd base rates'!D$53)\n+($J195*'fnd base rates'!D$54)\n+($K195*'fnd base rates'!D$55)\n+($M195*'fnd base rates'!D$56)\n+($N195*'fnd base rates'!D$57)\n+($O195*'fnd base rates'!D$58)\n+($P195*'fnd base rates'!D$59)\n+($Q195*'fnd base rates'!D$60)\n+($R195*'fnd base rates'!D$61)\n+($S195*'fnd base rates'!D$62)\n+($L195*'fnd base rates'!D$63)\n+($T195*VLOOKUP($W195+16,rate_basefnd,4)))\n*$V195","v":20798.280549999992},{"$f":"(($D195*'fnd base rates'!E$48)\n+($E195*'fnd base rates'!E$49)\n+($F195*'fnd base rates'!E$50)\n+($G195*'fnd base rates'!E$51)\n+($H195*'fnd base rates'!E$52)\n+($I195*'fnd base rates'!E$53)\n+($J195*'fnd base rates'!E$54)\n+($K195*'fnd base rates'!E$55)\n+($M195*'fnd base rates'!E$56)\n+($N195*'fnd base rates'!E$57)\n+($O195*'fnd base rates'!E$58)\n+($P195*'fnd base rates'!E$59)\n+($Q195*'fnd base rates'!E$60)\n+($R195*'fnd base rates'!E$61)\n+($S195*'fnd base rates'!E$62)\n+($L195*'fnd base rates'!E$63)\n+($T195*VLOOKUP($W195+16,rate_basefnd,5)))\n*$V195","v":126797.8193575},{"$f":"(($D195*'fnd base rates'!F$48)\n+($E195*'fnd base rates'!F$49)\n+($F195*'fnd base rates'!F$50)\n+($G195*'fnd base rates'!F$51)\n+($H195*'fnd base rates'!F$52)\n+($I195*'fnd base rates'!F$53)\n+($J195*'fnd base rates'!F$54)\n+($K195*'fnd base rates'!F$55)\n+($M195*'fnd base rates'!F$56)\n+($N195*'fnd base rates'!F$57)\n+($O195*'fnd base rates'!F$58)\n+($P195*'fnd base rates'!F$59)\n+($Q195*'fnd base rates'!F$60)\n+($R195*'fnd base rates'!F$61)\n+($S195*'fnd base rates'!F$62)\n+($L195*'fnd base rates'!F$63)\n+($T195*VLOOKUP($W195+16,rate_basefnd,6)))\n*$V195","v":24256.783132499997},{"$f":"(($D195*'fnd base rates'!G$48)\n+($E195*'fnd base rates'!G$49)\n+($F195*'fnd base rates'!G$50)\n+($G195*'fnd base rates'!G$51)\n+($H195*'fnd base rates'!G$52)\n+($I195*'fnd base rates'!G$53)\n+($J195*'fnd base rates'!G$54)\n+($K195*'fnd base rates'!G$55)\n+($M195*'fnd base rates'!G$56)\n+($N195*'fnd base rates'!G$57)\n+($O195*'fnd base rates'!G$58)\n+($P195*'fnd base rates'!G$59)\n+($Q195*'fnd base rates'!G$60)\n+($R195*'fnd base rates'!G$61)\n+($S195*'fnd base rates'!G$62)\n+($L195*'fnd base rates'!G$63)\n+($T195*VLOOKUP($W195+16,rate_basefnd,7)))\n*$V195","v":4509.2920775000002},{"$f":"(($D195*'fnd base rates'!H$48)\n+($E195*'fnd base rates'!H$49)\n+($F195*'fnd base rates'!H$50)\n+($G195*'fnd base rates'!H$51)\n+($H195*'fnd base rates'!H$52)\n+($I195*'fnd base rates'!H$53)\n+($J195*'fnd base rates'!H$54)\n+($K195*'fnd base rates'!H$55)\n+($M195*'fnd base rates'!H$56)\n+($N195*'fnd base rates'!H$57)\n+($O195*'fnd base rates'!H$58)\n+($P195*'fnd base rates'!H$59)\n+($Q195*'fnd base rates'!H$60)\n+($R195*'fnd base rates'!H$61)\n+($S195*'fnd base rates'!H$62)\n+($L195*'fnd base rates'!H$63)\n+($T195*VLOOKUP($W195+16,rate_basefnd,8)))","v":19743.422000000002},{"$f":"(($D195*'fnd base rates'!I$48)\n+($E195*'fnd base rates'!I$49)\n+($F195*'fnd base rates'!I$50)\n+($G195*'fnd base rates'!I$51)\n+($H195*'fnd base rates'!I$52)\n+($I195*'fnd base rates'!I$53)\n+($J195*'fnd base rates'!I$54)\n+($K195*'fnd base rates'!I$55)\n+($M195*'fnd base rates'!I$56)\n+($N195*'fnd base rates'!I$57)\n+($O195*'fnd base rates'!I$58)\n+($P195*'fnd base rates'!I$59)\n+($Q195*'fnd base rates'!I$60)\n+($R195*'fnd base rates'!I$61)\n+($S195*'fnd base rates'!I$62)\n+($L195*'fnd base rates'!I$63)\n+($T195*VLOOKUP($W195+16,rate_basefnd,9)))\n*$V195","v":11091.499850000002},{"$f":"(($D195*'fnd base rates'!J$48)\n+($E195*'fnd base rates'!J$49)\n+($F195*'fnd base rates'!J$50)\n+($G195*'fnd base rates'!J$51)\n+($H195*'fnd base rates'!J$52)\n+($I195*'fnd base rates'!J$53)\n+($J195*'fnd base rates'!J$54)\n+($K195*'fnd base rates'!J$55)\n+($M195*'fnd base rates'!J$56)\n+($N195*'fnd base rates'!J$57)\n+($O195*'fnd base rates'!J$58)\n+($P195*'fnd base rates'!J$59)\n+($Q195*'fnd base rates'!J$60)\n+($R195*'fnd base rates'!J$61)\n+($S195*'fnd base rates'!J$62)\n+($L195*'fnd base rates'!J$63)\n+($T195*VLOOKUP($W195+16,rate_basefnd,10)))\n*$V195","v":13677.906200000001},{"$f":"(($D195*'fnd base rates'!K$48)\n+($E195*'fnd base rates'!K$49)\n+($F195*'fnd base rates'!K$50)\n+($G195*'fnd base rates'!K$51)\n+($H195*'fnd base rates'!K$52)\n+($I195*'fnd base rates'!K$53)\n+($J195*'fnd base rates'!K$54)\n+($K195*'fnd base rates'!K$55)\n+($M195*'fnd base rates'!K$56)\n+($N195*'fnd base rates'!K$57)\n+($O195*'fnd base rates'!K$58)\n+($P195*'fnd base rates'!K$59)\n+($Q195*'fnd base rates'!K$60)\n+($R195*'fnd base rates'!K$61)\n+($S195*'fnd base rates'!K$62)\n+($L195*'fnd base rates'!K$63)\n+($T195*VLOOKUP($W195+16,rate_basefnd,11)))\n*$V195","v":31456.860095},{"$f":"(($D195*'fnd base rates'!L$48)\n+($E195*'fnd base rates'!L$49)\n+($F195*'fnd base rates'!L$50)\n+($G195*'fnd base rates'!L$51)\n+($H195*'fnd base rates'!L$52)\n+($I195*'fnd base rates'!L$53)\n+($J195*'fnd base rates'!L$54)\n+($K195*'fnd base rates'!L$55)\n+($M195*'fnd base rates'!L$56)\n+($N195*'fnd base rates'!L$57)\n+($O195*'fnd base rates'!L$58)\n+($P195*'fnd base rates'!L$59)\n+($Q195*'fnd base rates'!L$60)\n+($R195*'fnd base rates'!L$61)\n+($S195*'fnd base rates'!L$62)\n+($L195*'fnd base rates'!L$63)\n+($T195*VLOOKUP($W195+16,rate_basefnd,12)))","v":29917.551500000001},{"$f":"(($D195*'fnd base rates'!M$48)\n+($E195*'fnd base rates'!M$49)\n+($F195*'fnd base rates'!M$50)\n+($G195*'fnd base rates'!M$51)\n+($H195*'fnd base rates'!M$52)\n+($I195*'fnd base rates'!M$53)\n+($J195*'fnd base rates'!M$54)\n+($K195*'fnd base rates'!M$55)\n+($M195*'fnd base rates'!M$56)\n+($N195*'fnd base rates'!M$57)\n+($O195*'fnd base rates'!M$58)\n+($P195*'fnd base rates'!M$59)\n+($Q195*'fnd base rates'!M$60)\n+($R195*'fnd base rates'!M$61)\n+($S195*'fnd base rates'!M$62)\n+($L195*'fnd base rates'!M$63)\n+($T195*VLOOKUP($W195+16,rate_basefnd,13)))","v":0},296664.59768999997,null,430170271,"430","170","271",1,28,296664.59768999997,10595]
["430",430170276,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D196","v":0},{"$f":"'fnd enro'!E196","v":0},{"$f":"'fnd enro'!F196","v":0},{"$f":"'fnd enro'!G196","v":0},{"$f":"'fnd enro'!H196","v":1},{"$f":"'fnd enro'!I196","v":0},{"$f":"'fnd enro'!J196","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K196","v":0},{"$f":"'fnd enro'!L196","v":0},{"$f":"'fnd enro'!M196","v":0},{"$f":"'fnd enro'!N196","v":0},{"$f":"'fnd enro'!O196","v":0},{"$f":"'fnd enro'!P196","v":0},{"$f":"'fnd enro'!Q196","v":0},{"$f":"'fnd enro'!R196","v":0},{"$f":"'fnd enro'!S196","v":0},{"$f":"'fnd enro'!T196","v":0},{"$f":"'fnd enro'!W196","v":1},1.0549999999999999,{"$f":"'fnd enro'!V196","v":1},null,{"$f":"(($D196*'fnd base rates'!C$48)\n+($E196*'fnd base rates'!C$49)\n+($F196*'fnd base rates'!C$50)\n+($G196*'fnd base rates'!C$51)\n+($H196*'fnd base rates'!C$52)\n+($I196*'fnd base rates'!C$53)\n+($J196*'fnd base rates'!C$54)\n+($K196*'fnd base rates'!C$55)\n+($M196*'fnd base rates'!C$56)\n+($N196*'fnd base rates'!C$57)\n+($O196*'fnd base rates'!C$58)\n+($P196*'fnd base rates'!C$59)\n+($Q196*'fnd base rates'!C$60)\n+($R196*'fnd base rates'!C$61)\n+($S196*'fnd base rates'!C$62)\n+($L196*'fnd base rates'!C$63)\n+($T196*VLOOKUP($W196+16,rate_basefnd,3)))\n*$V196","v":501.68454562499994},{"$f":"(($D196*'fnd base rates'!D$48)\n+($E196*'fnd base rates'!D$49)\n+($F196*'fnd base rates'!D$50)\n+($G196*'fnd base rates'!D$51)\n+($H196*'fnd base rates'!D$52)\n+($I196*'fnd base rates'!D$53)\n+($J196*'fnd base rates'!D$54)\n+($K196*'fnd base rates'!D$55)\n+($M196*'fnd base rates'!D$56)\n+($N196*'fnd base rates'!D$57)\n+($O196*'fnd base rates'!D$58)\n+($P196*'fnd base rates'!D$59)\n+($Q196*'fnd base rates'!D$60)\n+($R196*'fnd base rates'!D$61)\n+($S196*'fnd base rates'!D$62)\n+($L196*'fnd base rates'!D$63)\n+($T196*VLOOKUP($W196+16,rate_basefnd,4)))\n*$V196","v":719.79484999999988},{"$f":"(($D196*'fnd base rates'!E$48)\n+($E196*'fnd base rates'!E$49)\n+($F196*'fnd base rates'!E$50)\n+($G196*'fnd base rates'!E$51)\n+($H196*'fnd base rates'!E$52)\n+($I196*'fnd base rates'!E$53)\n+($J196*'fnd base rates'!E$54)\n+($K196*'fnd base rates'!E$55)\n+($M196*'fnd base rates'!E$56)\n+($N196*'fnd base rates'!E$57)\n+($O196*'fnd base rates'!E$58)\n+($P196*'fnd base rates'!E$59)\n+($Q196*'fnd base rates'!E$60)\n+($R196*'fnd base rates'!E$61)\n+($S196*'fnd base rates'!E$62)\n+($L196*'fnd base rates'!E$63)\n+($T196*VLOOKUP($W196+16,rate_basefnd,5)))\n*$V196","v":3244.7868806249999},{"$f":"(($D196*'fnd base rates'!F$48)\n+($E196*'fnd base rates'!F$49)\n+($F196*'fnd base rates'!F$50)\n+($G196*'fnd base rates'!F$51)\n+($H196*'fnd base rates'!F$52)\n+($I196*'fnd base rates'!F$53)\n+($J196*'fnd base rates'!F$54)\n+($K196*'fnd base rates'!F$55)\n+($M196*'fnd base rates'!F$56)\n+($N196*'fnd base rates'!F$57)\n+($O196*'fnd base rates'!F$58)\n+($P196*'fnd base rates'!F$59)\n+($Q196*'fnd base rates'!F$60)\n+($R196*'fnd base rates'!F$61)\n+($S196*'fnd base rates'!F$62)\n+($L196*'fnd base rates'!F$63)\n+($T196*VLOOKUP($W196+16,rate_basefnd,6)))\n*$V196","v":927.148374375},{"$f":"(($D196*'fnd base rates'!G$48)\n+($E196*'fnd base rates'!G$49)\n+($F196*'fnd base rates'!G$50)\n+($G196*'fnd base rates'!G$51)\n+($H196*'fnd base rates'!G$52)\n+($I196*'fnd base rates'!G$53)\n+($J196*'fnd base rates'!G$54)\n+($K196*'fnd base rates'!G$55)\n+($M196*'fnd base rates'!G$56)\n+($N196*'fnd base rates'!G$57)\n+($O196*'fnd base rates'!G$58)\n+($P196*'fnd base rates'!G$59)\n+($Q196*'fnd base rates'!G$60)\n+($R196*'fnd base rates'!G$61)\n+($S196*'fnd base rates'!G$62)\n+($L196*'fnd base rates'!G$63)\n+($T196*VLOOKUP($W196+16,rate_basefnd,7)))\n*$V196","v":158.01038312499998},{"$f":"(($D196*'fnd base rates'!H$48)\n+($E196*'fnd base rates'!H$49)\n+($F196*'fnd base rates'!H$50)\n+($G196*'fnd base rates'!H$51)\n+($H196*'fnd base rates'!H$52)\n+($I196*'fnd base rates'!H$53)\n+($J196*'fnd base rates'!H$54)\n+($K196*'fnd base rates'!H$55)\n+($M196*'fnd base rates'!H$56)\n+($N196*'fnd base rates'!H$57)\n+($O196*'fnd base rates'!H$58)\n+($P196*'fnd base rates'!H$59)\n+($Q196*'fnd base rates'!H$60)\n+($R196*'fnd base rates'!H$61)\n+($S196*'fnd base rates'!H$62)\n+($L196*'fnd base rates'!H$63)\n+($T196*VLOOKUP($W196+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D196*'fnd base rates'!I$48)\n+($E196*'fnd base rates'!I$49)\n+($F196*'fnd base rates'!I$50)\n+($G196*'fnd base rates'!I$51)\n+($H196*'fnd base rates'!I$52)\n+($I196*'fnd base rates'!I$53)\n+($J196*'fnd base rates'!I$54)\n+($K196*'fnd base rates'!I$55)\n+($M196*'fnd base rates'!I$56)\n+($N196*'fnd base rates'!I$57)\n+($O196*'fnd base rates'!I$58)\n+($P196*'fnd base rates'!I$59)\n+($Q196*'fnd base rates'!I$60)\n+($R196*'fnd base rates'!I$61)\n+($S196*'fnd base rates'!I$62)\n+($L196*'fnd base rates'!I$63)\n+($T196*VLOOKUP($W196+16,rate_basefnd,9)))\n*$V196","v":319.68609999999995},{"$f":"(($D196*'fnd base rates'!J$48)\n+($E196*'fnd base rates'!J$49)\n+($F196*'fnd base rates'!J$50)\n+($G196*'fnd base rates'!J$51)\n+($H196*'fnd base rates'!J$52)\n+($I196*'fnd base rates'!J$53)\n+($J196*'fnd base rates'!J$54)\n+($K196*'fnd base rates'!J$55)\n+($M196*'fnd base rates'!J$56)\n+($N196*'fnd base rates'!J$57)\n+($O196*'fnd base rates'!J$58)\n+($P196*'fnd base rates'!J$59)\n+($Q196*'fnd base rates'!J$60)\n+($R196*'fnd base rates'!J$61)\n+($S196*'fnd base rates'!J$62)\n+($L196*'fnd base rates'!J$63)\n+($T196*VLOOKUP($W196+16,rate_basefnd,10)))\n*$V196","v":234.09394999999998},{"$f":"(($D196*'fnd base rates'!K$48)\n+($E196*'fnd base rates'!K$49)\n+($F196*'fnd base rates'!K$50)\n+($G196*'fnd base rates'!K$51)\n+($H196*'fnd base rates'!K$52)\n+($I196*'fnd base rates'!K$53)\n+($J196*'fnd base rates'!K$54)\n+($K196*'fnd base rates'!K$55)\n+($M196*'fnd base rates'!K$56)\n+($N196*'fnd base rates'!K$57)\n+($O196*'fnd base rates'!K$58)\n+($P196*'fnd base rates'!K$59)\n+($Q196*'fnd base rates'!K$60)\n+($R196*'fnd base rates'!K$61)\n+($S196*'fnd base rates'!K$62)\n+($L196*'fnd base rates'!K$63)\n+($T196*VLOOKUP($W196+16,rate_basefnd,11)))\n*$V196","v":1108.83058375},{"$f":"(($D196*'fnd base rates'!L$48)\n+($E196*'fnd base rates'!L$49)\n+($F196*'fnd base rates'!L$50)\n+($G196*'fnd base rates'!L$51)\n+($H196*'fnd base rates'!L$52)\n+($I196*'fnd base rates'!L$53)\n+($J196*'fnd base rates'!L$54)\n+($K196*'fnd base rates'!L$55)\n+($M196*'fnd base rates'!L$56)\n+($N196*'fnd base rates'!L$57)\n+($O196*'fnd base rates'!L$58)\n+($P196*'fnd base rates'!L$59)\n+($Q196*'fnd base rates'!L$60)\n+($R196*'fnd base rates'!L$61)\n+($S196*'fnd base rates'!L$62)\n+($L196*'fnd base rates'!L$63)\n+($T196*VLOOKUP($W196+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D196*'fnd base rates'!M$48)\n+($E196*'fnd base rates'!M$49)\n+($F196*'fnd base rates'!M$50)\n+($G196*'fnd base rates'!M$51)\n+($H196*'fnd base rates'!M$52)\n+($I196*'fnd base rates'!M$53)\n+($J196*'fnd base rates'!M$54)\n+($K196*'fnd base rates'!M$55)\n+($M196*'fnd base rates'!M$56)\n+($N196*'fnd base rates'!M$57)\n+($O196*'fnd base rates'!M$58)\n+($P196*'fnd base rates'!M$59)\n+($Q196*'fnd base rates'!M$60)\n+($R196*'fnd base rates'!M$61)\n+($S196*'fnd base rates'!M$62)\n+($L196*'fnd base rates'!M$63)\n+($T196*VLOOKUP($W196+16,rate_basefnd,13)))","v":0},8786.4932924999994,null,430170276,"430","170","276",1,1,8786.4932924999994,8786]
["430",430170288,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D197","v":0},{"$f":"'fnd enro'!E197","v":0},{"$f":"'fnd enro'!F197","v":0},{"$f":"'fnd enro'!G197","v":0},{"$f":"'fnd enro'!H197","v":1},{"$f":"'fnd enro'!I197","v":0},{"$f":"'fnd enro'!J197","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K197","v":0},{"$f":"'fnd enro'!L197","v":0},{"$f":"'fnd enro'!M197","v":0},{"$f":"'fnd enro'!N197","v":0},{"$f":"'fnd enro'!O197","v":0},{"$f":"'fnd enro'!P197","v":0},{"$f":"'fnd enro'!Q197","v":0},{"$f":"'fnd enro'!R197","v":0},{"$f":"'fnd enro'!S197","v":0},{"$f":"'fnd enro'!T197","v":0},{"$f":"'fnd enro'!W197","v":1},1.0549999999999999,{"$f":"'fnd enro'!V197","v":1},null,{"$f":"(($D197*'fnd base rates'!C$48)\n+($E197*'fnd base rates'!C$49)\n+($F197*'fnd base rates'!C$50)\n+($G197*'fnd base rates'!C$51)\n+($H197*'fnd base rates'!C$52)\n+($I197*'fnd base rates'!C$53)\n+($J197*'fnd base rates'!C$54)\n+($K197*'fnd base rates'!C$55)\n+($M197*'fnd base rates'!C$56)\n+($N197*'fnd base rates'!C$57)\n+($O197*'fnd base rates'!C$58)\n+($P197*'fnd base rates'!C$59)\n+($Q197*'fnd base rates'!C$60)\n+($R197*'fnd base rates'!C$61)\n+($S197*'fnd base rates'!C$62)\n+($L197*'fnd base rates'!C$63)\n+($T197*VLOOKUP($W197+16,rate_basefnd,3)))\n*$V197","v":501.68454562499994},{"$f":"(($D197*'fnd base rates'!D$48)\n+($E197*'fnd base rates'!D$49)\n+($F197*'fnd base rates'!D$50)\n+($G197*'fnd base rates'!D$51)\n+($H197*'fnd base rates'!D$52)\n+($I197*'fnd base rates'!D$53)\n+($J197*'fnd base rates'!D$54)\n+($K197*'fnd base rates'!D$55)\n+($M197*'fnd base rates'!D$56)\n+($N197*'fnd base rates'!D$57)\n+($O197*'fnd base rates'!D$58)\n+($P197*'fnd base rates'!D$59)\n+($Q197*'fnd base rates'!D$60)\n+($R197*'fnd base rates'!D$61)\n+($S197*'fnd base rates'!D$62)\n+($L197*'fnd base rates'!D$63)\n+($T197*VLOOKUP($W197+16,rate_basefnd,4)))\n*$V197","v":719.79484999999988},{"$f":"(($D197*'fnd base rates'!E$48)\n+($E197*'fnd base rates'!E$49)\n+($F197*'fnd base rates'!E$50)\n+($G197*'fnd base rates'!E$51)\n+($H197*'fnd base rates'!E$52)\n+($I197*'fnd base rates'!E$53)\n+($J197*'fnd base rates'!E$54)\n+($K197*'fnd base rates'!E$55)\n+($M197*'fnd base rates'!E$56)\n+($N197*'fnd base rates'!E$57)\n+($O197*'fnd base rates'!E$58)\n+($P197*'fnd base rates'!E$59)\n+($Q197*'fnd base rates'!E$60)\n+($R197*'fnd base rates'!E$61)\n+($S197*'fnd base rates'!E$62)\n+($L197*'fnd base rates'!E$63)\n+($T197*VLOOKUP($W197+16,rate_basefnd,5)))\n*$V197","v":3244.7868806249999},{"$f":"(($D197*'fnd base rates'!F$48)\n+($E197*'fnd base rates'!F$49)\n+($F197*'fnd base rates'!F$50)\n+($G197*'fnd base rates'!F$51)\n+($H197*'fnd base rates'!F$52)\n+($I197*'fnd base rates'!F$53)\n+($J197*'fnd base rates'!F$54)\n+($K197*'fnd base rates'!F$55)\n+($M197*'fnd base rates'!F$56)\n+($N197*'fnd base rates'!F$57)\n+($O197*'fnd base rates'!F$58)\n+($P197*'fnd base rates'!F$59)\n+($Q197*'fnd base rates'!F$60)\n+($R197*'fnd base rates'!F$61)\n+($S197*'fnd base rates'!F$62)\n+($L197*'fnd base rates'!F$63)\n+($T197*VLOOKUP($W197+16,rate_basefnd,6)))\n*$V197","v":927.148374375},{"$f":"(($D197*'fnd base rates'!G$48)\n+($E197*'fnd base rates'!G$49)\n+($F197*'fnd base rates'!G$50)\n+($G197*'fnd base rates'!G$51)\n+($H197*'fnd base rates'!G$52)\n+($I197*'fnd base rates'!G$53)\n+($J197*'fnd base rates'!G$54)\n+($K197*'fnd base rates'!G$55)\n+($M197*'fnd base rates'!G$56)\n+($N197*'fnd base rates'!G$57)\n+($O197*'fnd base rates'!G$58)\n+($P197*'fnd base rates'!G$59)\n+($Q197*'fnd base rates'!G$60)\n+($R197*'fnd base rates'!G$61)\n+($S197*'fnd base rates'!G$62)\n+($L197*'fnd base rates'!G$63)\n+($T197*VLOOKUP($W197+16,rate_basefnd,7)))\n*$V197","v":158.01038312499998},{"$f":"(($D197*'fnd base rates'!H$48)\n+($E197*'fnd base rates'!H$49)\n+($F197*'fnd base rates'!H$50)\n+($G197*'fnd base rates'!H$51)\n+($H197*'fnd base rates'!H$52)\n+($I197*'fnd base rates'!H$53)\n+($J197*'fnd base rates'!H$54)\n+($K197*'fnd base rates'!H$55)\n+($M197*'fnd base rates'!H$56)\n+($N197*'fnd base rates'!H$57)\n+($O197*'fnd base rates'!H$58)\n+($P197*'fnd base rates'!H$59)\n+($Q197*'fnd base rates'!H$60)\n+($R197*'fnd base rates'!H$61)\n+($S197*'fnd base rates'!H$62)\n+($L197*'fnd base rates'!H$63)\n+($T197*VLOOKUP($W197+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D197*'fnd base rates'!I$48)\n+($E197*'fnd base rates'!I$49)\n+($F197*'fnd base rates'!I$50)\n+($G197*'fnd base rates'!I$51)\n+($H197*'fnd base rates'!I$52)\n+($I197*'fnd base rates'!I$53)\n+($J197*'fnd base rates'!I$54)\n+($K197*'fnd base rates'!I$55)\n+($M197*'fnd base rates'!I$56)\n+($N197*'fnd base rates'!I$57)\n+($O197*'fnd base rates'!I$58)\n+($P197*'fnd base rates'!I$59)\n+($Q197*'fnd base rates'!I$60)\n+($R197*'fnd base rates'!I$61)\n+($S197*'fnd base rates'!I$62)\n+($L197*'fnd base rates'!I$63)\n+($T197*VLOOKUP($W197+16,rate_basefnd,9)))\n*$V197","v":319.68609999999995},{"$f":"(($D197*'fnd base rates'!J$48)\n+($E197*'fnd base rates'!J$49)\n+($F197*'fnd base rates'!J$50)\n+($G197*'fnd base rates'!J$51)\n+($H197*'fnd base rates'!J$52)\n+($I197*'fnd base rates'!J$53)\n+($J197*'fnd base rates'!J$54)\n+($K197*'fnd base rates'!J$55)\n+($M197*'fnd base rates'!J$56)\n+($N197*'fnd base rates'!J$57)\n+($O197*'fnd base rates'!J$58)\n+($P197*'fnd base rates'!J$59)\n+($Q197*'fnd base rates'!J$60)\n+($R197*'fnd base rates'!J$61)\n+($S197*'fnd base rates'!J$62)\n+($L197*'fnd base rates'!J$63)\n+($T197*VLOOKUP($W197+16,rate_basefnd,10)))\n*$V197","v":234.09394999999998},{"$f":"(($D197*'fnd base rates'!K$48)\n+($E197*'fnd base rates'!K$49)\n+($F197*'fnd base rates'!K$50)\n+($G197*'fnd base rates'!K$51)\n+($H197*'fnd base rates'!K$52)\n+($I197*'fnd base rates'!K$53)\n+($J197*'fnd base rates'!K$54)\n+($K197*'fnd base rates'!K$55)\n+($M197*'fnd base rates'!K$56)\n+($N197*'fnd base rates'!K$57)\n+($O197*'fnd base rates'!K$58)\n+($P197*'fnd base rates'!K$59)\n+($Q197*'fnd base rates'!K$60)\n+($R197*'fnd base rates'!K$61)\n+($S197*'fnd base rates'!K$62)\n+($L197*'fnd base rates'!K$63)\n+($T197*VLOOKUP($W197+16,rate_basefnd,11)))\n*$V197","v":1108.83058375},{"$f":"(($D197*'fnd base rates'!L$48)\n+($E197*'fnd base rates'!L$49)\n+($F197*'fnd base rates'!L$50)\n+($G197*'fnd base rates'!L$51)\n+($H197*'fnd base rates'!L$52)\n+($I197*'fnd base rates'!L$53)\n+($J197*'fnd base rates'!L$54)\n+($K197*'fnd base rates'!L$55)\n+($M197*'fnd base rates'!L$56)\n+($N197*'fnd base rates'!L$57)\n+($O197*'fnd base rates'!L$58)\n+($P197*'fnd base rates'!L$59)\n+($Q197*'fnd base rates'!L$60)\n+($R197*'fnd base rates'!L$61)\n+($S197*'fnd base rates'!L$62)\n+($L197*'fnd base rates'!L$63)\n+($T197*VLOOKUP($W197+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D197*'fnd base rates'!M$48)\n+($E197*'fnd base rates'!M$49)\n+($F197*'fnd base rates'!M$50)\n+($G197*'fnd base rates'!M$51)\n+($H197*'fnd base rates'!M$52)\n+($I197*'fnd base rates'!M$53)\n+($J197*'fnd base rates'!M$54)\n+($K197*'fnd base rates'!M$55)\n+($M197*'fnd base rates'!M$56)\n+($N197*'fnd base rates'!M$57)\n+($O197*'fnd base rates'!M$58)\n+($P197*'fnd base rates'!M$59)\n+($Q197*'fnd base rates'!M$60)\n+($R197*'fnd base rates'!M$61)\n+($S197*'fnd base rates'!M$62)\n+($L197*'fnd base rates'!M$63)\n+($T197*VLOOKUP($W197+16,rate_basefnd,13)))","v":0},8786.4932924999994,null,430170288,"430","170","288",1,1,8786.4932924999994,8786]
["430",430170304,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D198","v":0},{"$f":"'fnd enro'!E198","v":0},{"$f":"'fnd enro'!F198","v":0},{"$f":"'fnd enro'!G198","v":0},{"$f":"'fnd enro'!H198","v":0},{"$f":"'fnd enro'!I198","v":1},{"$f":"'fnd enro'!J198","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K198","v":0},{"$f":"'fnd enro'!L198","v":0},{"$f":"'fnd enro'!M198","v":0},{"$f":"'fnd enro'!N198","v":0},{"$f":"'fnd enro'!O198","v":0},{"$f":"'fnd enro'!P198","v":0},{"$f":"'fnd enro'!Q198","v":0},{"$f":"'fnd enro'!R198","v":0},{"$f":"'fnd enro'!S198","v":0},{"$f":"'fnd enro'!T198","v":0},{"$f":"'fnd enro'!W198","v":1},1.0549999999999999,{"$f":"'fnd enro'!V198","v":1},null,{"$f":"(($D198*'fnd base rates'!C$48)\n+($E198*'fnd base rates'!C$49)\n+($F198*'fnd base rates'!C$50)\n+($G198*'fnd base rates'!C$51)\n+($H198*'fnd base rates'!C$52)\n+($I198*'fnd base rates'!C$53)\n+($J198*'fnd base rates'!C$54)\n+($K198*'fnd base rates'!C$55)\n+($M198*'fnd base rates'!C$56)\n+($N198*'fnd base rates'!C$57)\n+($O198*'fnd base rates'!C$58)\n+($P198*'fnd base rates'!C$59)\n+($Q198*'fnd base rates'!C$60)\n+($R198*'fnd base rates'!C$61)\n+($S198*'fnd base rates'!C$62)\n+($L198*'fnd base rates'!C$63)\n+($T198*VLOOKUP($W198+16,rate_basefnd,3)))\n*$V198","v":501.68454562499994},{"$f":"(($D198*'fnd base rates'!D$48)\n+($E198*'fnd base rates'!D$49)\n+($F198*'fnd base rates'!D$50)\n+($G198*'fnd base rates'!D$51)\n+($H198*'fnd base rates'!D$52)\n+($I198*'fnd base rates'!D$53)\n+($J198*'fnd base rates'!D$54)\n+($K198*'fnd base rates'!D$55)\n+($M198*'fnd base rates'!D$56)\n+($N198*'fnd base rates'!D$57)\n+($O198*'fnd base rates'!D$58)\n+($P198*'fnd base rates'!D$59)\n+($Q198*'fnd base rates'!D$60)\n+($R198*'fnd base rates'!D$61)\n+($S198*'fnd base rates'!D$62)\n+($L198*'fnd base rates'!D$63)\n+($T198*VLOOKUP($W198+16,rate_basefnd,4)))\n*$V198","v":719.79484999999988},{"$f":"(($D198*'fnd base rates'!E$48)\n+($E198*'fnd base rates'!E$49)\n+($F198*'fnd base rates'!E$50)\n+($G198*'fnd base rates'!E$51)\n+($H198*'fnd base rates'!E$52)\n+($I198*'fnd base rates'!E$53)\n+($J198*'fnd base rates'!E$54)\n+($K198*'fnd base rates'!E$55)\n+($M198*'fnd base rates'!E$56)\n+($N198*'fnd base rates'!E$57)\n+($O198*'fnd base rates'!E$58)\n+($P198*'fnd base rates'!E$59)\n+($Q198*'fnd base rates'!E$60)\n+($R198*'fnd base rates'!E$61)\n+($S198*'fnd base rates'!E$62)\n+($L198*'fnd base rates'!E$63)\n+($T198*VLOOKUP($W198+16,rate_basefnd,5)))\n*$V198","v":4611.5499306250003},{"$f":"(($D198*'fnd base rates'!F$48)\n+($E198*'fnd base rates'!F$49)\n+($F198*'fnd base rates'!F$50)\n+($G198*'fnd base rates'!F$51)\n+($H198*'fnd base rates'!F$52)\n+($I198*'fnd base rates'!F$53)\n+($J198*'fnd base rates'!F$54)\n+($K198*'fnd base rates'!F$55)\n+($M198*'fnd base rates'!F$56)\n+($N198*'fnd base rates'!F$57)\n+($O198*'fnd base rates'!F$58)\n+($P198*'fnd base rates'!F$59)\n+($Q198*'fnd base rates'!F$60)\n+($R198*'fnd base rates'!F$61)\n+($S198*'fnd base rates'!F$62)\n+($L198*'fnd base rates'!F$63)\n+($T198*VLOOKUP($W198+16,rate_basefnd,6)))\n*$V198","v":825.08767437499989},{"$f":"(($D198*'fnd base rates'!G$48)\n+($E198*'fnd base rates'!G$49)\n+($F198*'fnd base rates'!G$50)\n+($G198*'fnd base rates'!G$51)\n+($H198*'fnd base rates'!G$52)\n+($I198*'fnd base rates'!G$53)\n+($J198*'fnd base rates'!G$54)\n+($K198*'fnd base rates'!G$55)\n+($M198*'fnd base rates'!G$56)\n+($N198*'fnd base rates'!G$57)\n+($O198*'fnd base rates'!G$58)\n+($P198*'fnd base rates'!G$59)\n+($Q198*'fnd base rates'!G$60)\n+($R198*'fnd base rates'!G$61)\n+($S198*'fnd base rates'!G$62)\n+($L198*'fnd base rates'!G$63)\n+($T198*VLOOKUP($W198+16,rate_basefnd,7)))\n*$V198","v":153.70598312499999},{"$f":"(($D198*'fnd base rates'!H$48)\n+($E198*'fnd base rates'!H$49)\n+($F198*'fnd base rates'!H$50)\n+($G198*'fnd base rates'!H$51)\n+($H198*'fnd base rates'!H$52)\n+($I198*'fnd base rates'!H$53)\n+($J198*'fnd base rates'!H$54)\n+($K198*'fnd base rates'!H$55)\n+($M198*'fnd base rates'!H$56)\n+($N198*'fnd base rates'!H$57)\n+($O198*'fnd base rates'!H$58)\n+($P198*'fnd base rates'!H$59)\n+($Q198*'fnd base rates'!H$60)\n+($R198*'fnd base rates'!H$61)\n+($S198*'fnd base rates'!H$62)\n+($L198*'fnd base rates'!H$63)\n+($T198*VLOOKUP($W198+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D198*'fnd base rates'!I$48)\n+($E198*'fnd base rates'!I$49)\n+($F198*'fnd base rates'!I$50)\n+($G198*'fnd base rates'!I$51)\n+($H198*'fnd base rates'!I$52)\n+($I198*'fnd base rates'!I$53)\n+($J198*'fnd base rates'!I$54)\n+($K198*'fnd base rates'!I$55)\n+($M198*'fnd base rates'!I$56)\n+($N198*'fnd base rates'!I$57)\n+($O198*'fnd base rates'!I$58)\n+($P198*'fnd base rates'!I$59)\n+($Q198*'fnd base rates'!I$60)\n+($R198*'fnd base rates'!I$61)\n+($S198*'fnd base rates'!I$62)\n+($L198*'fnd base rates'!I$63)\n+($T198*VLOOKUP($W198+16,rate_basefnd,9)))\n*$V198","v":400.74175000000002},{"$f":"(($D198*'fnd base rates'!J$48)\n+($E198*'fnd base rates'!J$49)\n+($F198*'fnd base rates'!J$50)\n+($G198*'fnd base rates'!J$51)\n+($H198*'fnd base rates'!J$52)\n+($I198*'fnd base rates'!J$53)\n+($J198*'fnd base rates'!J$54)\n+($K198*'fnd base rates'!J$55)\n+($M198*'fnd base rates'!J$56)\n+($N198*'fnd base rates'!J$57)\n+($O198*'fnd base rates'!J$58)\n+($P198*'fnd base rates'!J$59)\n+($Q198*'fnd base rates'!J$60)\n+($R198*'fnd base rates'!J$61)\n+($S198*'fnd base rates'!J$62)\n+($L198*'fnd base rates'!J$63)\n+($T198*VLOOKUP($W198+16,rate_basefnd,10)))\n*$V198","v":539.80129999999997},{"$f":"(($D198*'fnd base rates'!K$48)\n+($E198*'fnd base rates'!K$49)\n+($F198*'fnd base rates'!K$50)\n+($G198*'fnd base rates'!K$51)\n+($H198*'fnd base rates'!K$52)\n+($I198*'fnd base rates'!K$53)\n+($J198*'fnd base rates'!K$54)\n+($K198*'fnd base rates'!K$55)\n+($M198*'fnd base rates'!K$56)\n+($N198*'fnd base rates'!K$57)\n+($O198*'fnd base rates'!K$58)\n+($P198*'fnd base rates'!K$59)\n+($Q198*'fnd base rates'!K$60)\n+($R198*'fnd base rates'!K$61)\n+($S198*'fnd base rates'!K$62)\n+($L198*'fnd base rates'!K$63)\n+($T198*VLOOKUP($W198+16,rate_basefnd,11)))\n*$V198","v":1078.63648375},{"$f":"(($D198*'fnd base rates'!L$48)\n+($E198*'fnd base rates'!L$49)\n+($F198*'fnd base rates'!L$50)\n+($G198*'fnd base rates'!L$51)\n+($H198*'fnd base rates'!L$52)\n+($I198*'fnd base rates'!L$53)\n+($J198*'fnd base rates'!L$54)\n+($K198*'fnd base rates'!L$55)\n+($M198*'fnd base rates'!L$56)\n+($N198*'fnd base rates'!L$57)\n+($O198*'fnd base rates'!L$58)\n+($P198*'fnd base rates'!L$59)\n+($Q198*'fnd base rates'!L$60)\n+($R198*'fnd base rates'!L$61)\n+($S198*'fnd base rates'!L$62)\n+($L198*'fnd base rates'!L$63)\n+($T198*VLOOKUP($W198+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D198*'fnd base rates'!M$48)\n+($E198*'fnd base rates'!M$49)\n+($F198*'fnd base rates'!M$50)\n+($G198*'fnd base rates'!M$51)\n+($H198*'fnd base rates'!M$52)\n+($I198*'fnd base rates'!M$53)\n+($J198*'fnd base rates'!M$54)\n+($K198*'fnd base rates'!M$55)\n+($M198*'fnd base rates'!M$56)\n+($N198*'fnd base rates'!M$57)\n+($O198*'fnd base rates'!M$58)\n+($P198*'fnd base rates'!M$59)\n+($Q198*'fnd base rates'!M$60)\n+($R198*'fnd base rates'!M$61)\n+($S198*'fnd base rates'!M$62)\n+($L198*'fnd base rates'!M$63)\n+($T198*VLOOKUP($W198+16,rate_basefnd,13)))","v":0},10587.670142499999,null,430170304,"430","170","304",1,1,10587.670142499999,10588]
["430",430170314,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D199","v":0},{"$f":"'fnd enro'!E199","v":0},{"$f":"'fnd enro'!F199","v":0},{"$f":"'fnd enro'!G199","v":0},{"$f":"'fnd enro'!H199","v":0},{"$f":"'fnd enro'!I199","v":1},{"$f":"'fnd enro'!J199","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K199","v":0},{"$f":"'fnd enro'!L199","v":0},{"$f":"'fnd enro'!M199","v":0},{"$f":"'fnd enro'!N199","v":0},{"$f":"'fnd enro'!O199","v":0},{"$f":"'fnd enro'!P199","v":0},{"$f":"'fnd enro'!Q199","v":0},{"$f":"'fnd enro'!R199","v":0},{"$f":"'fnd enro'!S199","v":0},{"$f":"'fnd enro'!T199","v":0},{"$f":"'fnd enro'!W199","v":1},1.0549999999999999,{"$f":"'fnd enro'!V199","v":1},null,{"$f":"(($D199*'fnd base rates'!C$48)\n+($E199*'fnd base rates'!C$49)\n+($F199*'fnd base rates'!C$50)\n+($G199*'fnd base rates'!C$51)\n+($H199*'fnd base rates'!C$52)\n+($I199*'fnd base rates'!C$53)\n+($J199*'fnd base rates'!C$54)\n+($K199*'fnd base rates'!C$55)\n+($M199*'fnd base rates'!C$56)\n+($N199*'fnd base rates'!C$57)\n+($O199*'fnd base rates'!C$58)\n+($P199*'fnd base rates'!C$59)\n+($Q199*'fnd base rates'!C$60)\n+($R199*'fnd base rates'!C$61)\n+($S199*'fnd base rates'!C$62)\n+($L199*'fnd base rates'!C$63)\n+($T199*VLOOKUP($W199+16,rate_basefnd,3)))\n*$V199","v":501.68454562499994},{"$f":"(($D199*'fnd base rates'!D$48)\n+($E199*'fnd base rates'!D$49)\n+($F199*'fnd base rates'!D$50)\n+($G199*'fnd base rates'!D$51)\n+($H199*'fnd base rates'!D$52)\n+($I199*'fnd base rates'!D$53)\n+($J199*'fnd base rates'!D$54)\n+($K199*'fnd base rates'!D$55)\n+($M199*'fnd base rates'!D$56)\n+($N199*'fnd base rates'!D$57)\n+($O199*'fnd base rates'!D$58)\n+($P199*'fnd base rates'!D$59)\n+($Q199*'fnd base rates'!D$60)\n+($R199*'fnd base rates'!D$61)\n+($S199*'fnd base rates'!D$62)\n+($L199*'fnd base rates'!D$63)\n+($T199*VLOOKUP($W199+16,rate_basefnd,4)))\n*$V199","v":719.79484999999988},{"$f":"(($D199*'fnd base rates'!E$48)\n+($E199*'fnd base rates'!E$49)\n+($F199*'fnd base rates'!E$50)\n+($G199*'fnd base rates'!E$51)\n+($H199*'fnd base rates'!E$52)\n+($I199*'fnd base rates'!E$53)\n+($J199*'fnd base rates'!E$54)\n+($K199*'fnd base rates'!E$55)\n+($M199*'fnd base rates'!E$56)\n+($N199*'fnd base rates'!E$57)\n+($O199*'fnd base rates'!E$58)\n+($P199*'fnd base rates'!E$59)\n+($Q199*'fnd base rates'!E$60)\n+($R199*'fnd base rates'!E$61)\n+($S199*'fnd base rates'!E$62)\n+($L199*'fnd base rates'!E$63)\n+($T199*VLOOKUP($W199+16,rate_basefnd,5)))\n*$V199","v":4611.5499306250003},{"$f":"(($D199*'fnd base rates'!F$48)\n+($E199*'fnd base rates'!F$49)\n+($F199*'fnd base rates'!F$50)\n+($G199*'fnd base rates'!F$51)\n+($H199*'fnd base rates'!F$52)\n+($I199*'fnd base rates'!F$53)\n+($J199*'fnd base rates'!F$54)\n+($K199*'fnd base rates'!F$55)\n+($M199*'fnd base rates'!F$56)\n+($N199*'fnd base rates'!F$57)\n+($O199*'fnd base rates'!F$58)\n+($P199*'fnd base rates'!F$59)\n+($Q199*'fnd base rates'!F$60)\n+($R199*'fnd base rates'!F$61)\n+($S199*'fnd base rates'!F$62)\n+($L199*'fnd base rates'!F$63)\n+($T199*VLOOKUP($W199+16,rate_basefnd,6)))\n*$V199","v":825.08767437499989},{"$f":"(($D199*'fnd base rates'!G$48)\n+($E199*'fnd base rates'!G$49)\n+($F199*'fnd base rates'!G$50)\n+($G199*'fnd base rates'!G$51)\n+($H199*'fnd base rates'!G$52)\n+($I199*'fnd base rates'!G$53)\n+($J199*'fnd base rates'!G$54)\n+($K199*'fnd base rates'!G$55)\n+($M199*'fnd base rates'!G$56)\n+($N199*'fnd base rates'!G$57)\n+($O199*'fnd base rates'!G$58)\n+($P199*'fnd base rates'!G$59)\n+($Q199*'fnd base rates'!G$60)\n+($R199*'fnd base rates'!G$61)\n+($S199*'fnd base rates'!G$62)\n+($L199*'fnd base rates'!G$63)\n+($T199*VLOOKUP($W199+16,rate_basefnd,7)))\n*$V199","v":153.70598312499999},{"$f":"(($D199*'fnd base rates'!H$48)\n+($E199*'fnd base rates'!H$49)\n+($F199*'fnd base rates'!H$50)\n+($G199*'fnd base rates'!H$51)\n+($H199*'fnd base rates'!H$52)\n+($I199*'fnd base rates'!H$53)\n+($J199*'fnd base rates'!H$54)\n+($K199*'fnd base rates'!H$55)\n+($M199*'fnd base rates'!H$56)\n+($N199*'fnd base rates'!H$57)\n+($O199*'fnd base rates'!H$58)\n+($P199*'fnd base rates'!H$59)\n+($Q199*'fnd base rates'!H$60)\n+($R199*'fnd base rates'!H$61)\n+($S199*'fnd base rates'!H$62)\n+($L199*'fnd base rates'!H$63)\n+($T199*VLOOKUP($W199+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D199*'fnd base rates'!I$48)\n+($E199*'fnd base rates'!I$49)\n+($F199*'fnd base rates'!I$50)\n+($G199*'fnd base rates'!I$51)\n+($H199*'fnd base rates'!I$52)\n+($I199*'fnd base rates'!I$53)\n+($J199*'fnd base rates'!I$54)\n+($K199*'fnd base rates'!I$55)\n+($M199*'fnd base rates'!I$56)\n+($N199*'fnd base rates'!I$57)\n+($O199*'fnd base rates'!I$58)\n+($P199*'fnd base rates'!I$59)\n+($Q199*'fnd base rates'!I$60)\n+($R199*'fnd base rates'!I$61)\n+($S199*'fnd base rates'!I$62)\n+($L199*'fnd base rates'!I$63)\n+($T199*VLOOKUP($W199+16,rate_basefnd,9)))\n*$V199","v":400.74175000000002},{"$f":"(($D199*'fnd base rates'!J$48)\n+($E199*'fnd base rates'!J$49)\n+($F199*'fnd base rates'!J$50)\n+($G199*'fnd base rates'!J$51)\n+($H199*'fnd base rates'!J$52)\n+($I199*'fnd base rates'!J$53)\n+($J199*'fnd base rates'!J$54)\n+($K199*'fnd base rates'!J$55)\n+($M199*'fnd base rates'!J$56)\n+($N199*'fnd base rates'!J$57)\n+($O199*'fnd base rates'!J$58)\n+($P199*'fnd base rates'!J$59)\n+($Q199*'fnd base rates'!J$60)\n+($R199*'fnd base rates'!J$61)\n+($S199*'fnd base rates'!J$62)\n+($L199*'fnd base rates'!J$63)\n+($T199*VLOOKUP($W199+16,rate_basefnd,10)))\n*$V199","v":539.80129999999997},{"$f":"(($D199*'fnd base rates'!K$48)\n+($E199*'fnd base rates'!K$49)\n+($F199*'fnd base rates'!K$50)\n+($G199*'fnd base rates'!K$51)\n+($H199*'fnd base rates'!K$52)\n+($I199*'fnd base rates'!K$53)\n+($J199*'fnd base rates'!K$54)\n+($K199*'fnd base rates'!K$55)\n+($M199*'fnd base rates'!K$56)\n+($N199*'fnd base rates'!K$57)\n+($O199*'fnd base rates'!K$58)\n+($P199*'fnd base rates'!K$59)\n+($Q199*'fnd base rates'!K$60)\n+($R199*'fnd base rates'!K$61)\n+($S199*'fnd base rates'!K$62)\n+($L199*'fnd base rates'!K$63)\n+($T199*VLOOKUP($W199+16,rate_basefnd,11)))\n*$V199","v":1078.63648375},{"$f":"(($D199*'fnd base rates'!L$48)\n+($E199*'fnd base rates'!L$49)\n+($F199*'fnd base rates'!L$50)\n+($G199*'fnd base rates'!L$51)\n+($H199*'fnd base rates'!L$52)\n+($I199*'fnd base rates'!L$53)\n+($J199*'fnd base rates'!L$54)\n+($K199*'fnd base rates'!L$55)\n+($M199*'fnd base rates'!L$56)\n+($N199*'fnd base rates'!L$57)\n+($O199*'fnd base rates'!L$58)\n+($P199*'fnd base rates'!L$59)\n+($Q199*'fnd base rates'!L$60)\n+($R199*'fnd base rates'!L$61)\n+($S199*'fnd base rates'!L$62)\n+($L199*'fnd base rates'!L$63)\n+($T199*VLOOKUP($W199+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D199*'fnd base rates'!M$48)\n+($E199*'fnd base rates'!M$49)\n+($F199*'fnd base rates'!M$50)\n+($G199*'fnd base rates'!M$51)\n+($H199*'fnd base rates'!M$52)\n+($I199*'fnd base rates'!M$53)\n+($J199*'fnd base rates'!M$54)\n+($K199*'fnd base rates'!M$55)\n+($M199*'fnd base rates'!M$56)\n+($N199*'fnd base rates'!M$57)\n+($O199*'fnd base rates'!M$58)\n+($P199*'fnd base rates'!M$59)\n+($Q199*'fnd base rates'!M$60)\n+($R199*'fnd base rates'!M$61)\n+($S199*'fnd base rates'!M$62)\n+($L199*'fnd base rates'!M$63)\n+($T199*VLOOKUP($W199+16,rate_basefnd,13)))","v":0},10587.670142499999,null,430170314,"430","170","314",1,1,10587.670142499999,10588]
["430",430170321,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D200","v":0},{"$f":"'fnd enro'!E200","v":0},{"$f":"'fnd enro'!F200","v":0},{"$f":"'fnd enro'!G200","v":0},{"$f":"'fnd enro'!H200","v":2},{"$f":"'fnd enro'!I200","v":7},{"$f":"'fnd enro'!J200","v":0.33750000000000002},{"$f":"'fnd enro'!K200","v":0},{"$f":"'fnd enro'!L200","v":0},{"$f":"'fnd enro'!M200","v":0},{"$f":"'fnd enro'!N200","v":0},{"$f":"'fnd enro'!O200","v":0},{"$f":"'fnd enro'!P200","v":0},{"$f":"'fnd enro'!Q200","v":0},{"$f":"'fnd enro'!R200","v":0},{"$f":"'fnd enro'!S200","v":0},{"$f":"'fnd enro'!T200","v":0},{"$f":"'fnd enro'!W200","v":9},1.0549999999999999,{"$f":"'fnd enro'!V200","v":1},null,{"$f":"(($D200*'fnd base rates'!C$48)\n+($E200*'fnd base rates'!C$49)\n+($F200*'fnd base rates'!C$50)\n+($G200*'fnd base rates'!C$51)\n+($H200*'fnd base rates'!C$52)\n+($I200*'fnd base rates'!C$53)\n+($J200*'fnd base rates'!C$54)\n+($K200*'fnd base rates'!C$55)\n+($M200*'fnd base rates'!C$56)\n+($N200*'fnd base rates'!C$57)\n+($O200*'fnd base rates'!C$58)\n+($P200*'fnd base rates'!C$59)\n+($Q200*'fnd base rates'!C$60)\n+($R200*'fnd base rates'!C$61)\n+($S200*'fnd base rates'!C$62)\n+($L200*'fnd base rates'!C$63)\n+($T200*VLOOKUP($W200+16,rate_basefnd,3)))\n*$V200","v":4515.1609106249998},{"$f":"(($D200*'fnd base rates'!D$48)\n+($E200*'fnd base rates'!D$49)\n+($F200*'fnd base rates'!D$50)\n+($G200*'fnd base rates'!D$51)\n+($H200*'fnd base rates'!D$52)\n+($I200*'fnd base rates'!D$53)\n+($J200*'fnd base rates'!D$54)\n+($K200*'fnd base rates'!D$55)\n+($M200*'fnd base rates'!D$56)\n+($N200*'fnd base rates'!D$57)\n+($O200*'fnd base rates'!D$58)\n+($P200*'fnd base rates'!D$59)\n+($Q200*'fnd base rates'!D$60)\n+($R200*'fnd base rates'!D$61)\n+($S200*'fnd base rates'!D$62)\n+($L200*'fnd base rates'!D$63)\n+($T200*VLOOKUP($W200+16,rate_basefnd,4)))\n*$V200","v":6478.1536499999993},{"$f":"(($D200*'fnd base rates'!E$48)\n+($E200*'fnd base rates'!E$49)\n+($F200*'fnd base rates'!E$50)\n+($G200*'fnd base rates'!E$51)\n+($H200*'fnd base rates'!E$52)\n+($I200*'fnd base rates'!E$53)\n+($J200*'fnd base rates'!E$54)\n+($K200*'fnd base rates'!E$55)\n+($M200*'fnd base rates'!E$56)\n+($N200*'fnd base rates'!E$57)\n+($O200*'fnd base rates'!E$58)\n+($P200*'fnd base rates'!E$59)\n+($Q200*'fnd base rates'!E$60)\n+($R200*'fnd base rates'!E$61)\n+($S200*'fnd base rates'!E$62)\n+($L200*'fnd base rates'!E$63)\n+($T200*VLOOKUP($W200+16,rate_basefnd,5)))\n*$V200","v":38770.423275624998},{"$f":"(($D200*'fnd base rates'!F$48)\n+($E200*'fnd base rates'!F$49)\n+($F200*'fnd base rates'!F$50)\n+($G200*'fnd base rates'!F$51)\n+($H200*'fnd base rates'!F$52)\n+($I200*'fnd base rates'!F$53)\n+($J200*'fnd base rates'!F$54)\n+($K200*'fnd base rates'!F$55)\n+($M200*'fnd base rates'!F$56)\n+($N200*'fnd base rates'!F$57)\n+($O200*'fnd base rates'!F$58)\n+($P200*'fnd base rates'!F$59)\n+($Q200*'fnd base rates'!F$60)\n+($R200*'fnd base rates'!F$61)\n+($S200*'fnd base rates'!F$62)\n+($L200*'fnd base rates'!F$63)\n+($T200*VLOOKUP($W200+16,rate_basefnd,6)))\n*$V200","v":7629.9104693749996},{"$f":"(($D200*'fnd base rates'!G$48)\n+($E200*'fnd base rates'!G$49)\n+($F200*'fnd base rates'!G$50)\n+($G200*'fnd base rates'!G$51)\n+($H200*'fnd base rates'!G$52)\n+($I200*'fnd base rates'!G$53)\n+($J200*'fnd base rates'!G$54)\n+($K200*'fnd base rates'!G$55)\n+($M200*'fnd base rates'!G$56)\n+($N200*'fnd base rates'!G$57)\n+($O200*'fnd base rates'!G$58)\n+($P200*'fnd base rates'!G$59)\n+($Q200*'fnd base rates'!G$60)\n+($R200*'fnd base rates'!G$61)\n+($S200*'fnd base rates'!G$62)\n+($L200*'fnd base rates'!G$63)\n+($T200*VLOOKUP($W200+16,rate_basefnd,7)))\n*$V200","v":1391.9626481249998},{"$f":"(($D200*'fnd base rates'!H$48)\n+($E200*'fnd base rates'!H$49)\n+($F200*'fnd base rates'!H$50)\n+($G200*'fnd base rates'!H$51)\n+($H200*'fnd base rates'!H$52)\n+($I200*'fnd base rates'!H$53)\n+($J200*'fnd base rates'!H$54)\n+($K200*'fnd base rates'!H$55)\n+($M200*'fnd base rates'!H$56)\n+($N200*'fnd base rates'!H$57)\n+($O200*'fnd base rates'!H$58)\n+($P200*'fnd base rates'!H$59)\n+($Q200*'fnd base rates'!H$60)\n+($R200*'fnd base rates'!H$61)\n+($S200*'fnd base rates'!H$62)\n+($L200*'fnd base rates'!H$63)\n+($T200*VLOOKUP($W200+16,rate_basefnd,8)))","v":6099.2160000000013},{"$f":"(($D200*'fnd base rates'!I$48)\n+($E200*'fnd base rates'!I$49)\n+($F200*'fnd base rates'!I$50)\n+($G200*'fnd base rates'!I$51)\n+($H200*'fnd base rates'!I$52)\n+($I200*'fnd base rates'!I$53)\n+($J200*'fnd base rates'!I$54)\n+($K200*'fnd base rates'!I$55)\n+($M200*'fnd base rates'!I$56)\n+($N200*'fnd base rates'!I$57)\n+($O200*'fnd base rates'!I$58)\n+($P200*'fnd base rates'!I$59)\n+($Q200*'fnd base rates'!I$60)\n+($R200*'fnd base rates'!I$61)\n+($S200*'fnd base rates'!I$62)\n+($L200*'fnd base rates'!I$63)\n+($T200*VLOOKUP($W200+16,rate_basefnd,9)))\n*$V200","v":3444.5644499999999},{"$f":"(($D200*'fnd base rates'!J$48)\n+($E200*'fnd base rates'!J$49)\n+($F200*'fnd base rates'!J$50)\n+($G200*'fnd base rates'!J$51)\n+($H200*'fnd base rates'!J$52)\n+($I200*'fnd base rates'!J$53)\n+($J200*'fnd base rates'!J$54)\n+($K200*'fnd base rates'!J$55)\n+($M200*'fnd base rates'!J$56)\n+($N200*'fnd base rates'!J$57)\n+($O200*'fnd base rates'!J$58)\n+($P200*'fnd base rates'!J$59)\n+($Q200*'fnd base rates'!J$60)\n+($R200*'fnd base rates'!J$61)\n+($S200*'fnd base rates'!J$62)\n+($L200*'fnd base rates'!J$63)\n+($T200*VLOOKUP($W200+16,rate_basefnd,10)))\n*$V200","v":4246.7970000000005},{"$f":"(($D200*'fnd base rates'!K$48)\n+($E200*'fnd base rates'!K$49)\n+($F200*'fnd base rates'!K$50)\n+($G200*'fnd base rates'!K$51)\n+($H200*'fnd base rates'!K$52)\n+($I200*'fnd base rates'!K$53)\n+($J200*'fnd base rates'!K$54)\n+($K200*'fnd base rates'!K$55)\n+($M200*'fnd base rates'!K$56)\n+($N200*'fnd base rates'!K$57)\n+($O200*'fnd base rates'!K$58)\n+($P200*'fnd base rates'!K$59)\n+($Q200*'fnd base rates'!K$60)\n+($R200*'fnd base rates'!K$61)\n+($S200*'fnd base rates'!K$62)\n+($L200*'fnd base rates'!K$63)\n+($T200*VLOOKUP($W200+16,rate_basefnd,11)))\n*$V200","v":9768.1165537500019},{"$f":"(($D200*'fnd base rates'!L$48)\n+($E200*'fnd base rates'!L$49)\n+($F200*'fnd base rates'!L$50)\n+($G200*'fnd base rates'!L$51)\n+($H200*'fnd base rates'!L$52)\n+($I200*'fnd base rates'!L$53)\n+($J200*'fnd base rates'!L$54)\n+($K200*'fnd base rates'!L$55)\n+($M200*'fnd base rates'!L$56)\n+($N200*'fnd base rates'!L$57)\n+($O200*'fnd base rates'!L$58)\n+($P200*'fnd base rates'!L$59)\n+($Q200*'fnd base rates'!L$60)\n+($R200*'fnd base rates'!L$61)\n+($S200*'fnd base rates'!L$62)\n+($L200*'fnd base rates'!L$63)\n+($T200*VLOOKUP($W200+16,rate_basefnd,12)))","v":9342.372625},{"$f":"(($D200*'fnd base rates'!M$48)\n+($E200*'fnd base rates'!M$49)\n+($F200*'fnd base rates'!M$50)\n+($G200*'fnd base rates'!M$51)\n+($H200*'fnd base rates'!M$52)\n+($I200*'fnd base rates'!M$53)\n+($J200*'fnd base rates'!M$54)\n+($K200*'fnd base rates'!M$55)\n+($M200*'fnd base rates'!M$56)\n+($N200*'fnd base rates'!M$57)\n+($O200*'fnd base rates'!M$58)\n+($P200*'fnd base rates'!M$59)\n+($Q200*'fnd base rates'!M$60)\n+($R200*'fnd base rates'!M$61)\n+($S200*'fnd base rates'!M$62)\n+($L200*'fnd base rates'!M$63)\n+($T200*VLOOKUP($W200+16,rate_basefnd,13)))","v":0},91686.677582500022,null,430170321,"430","170","321",1,9,91686.677582500022,10187]
["430",430170322,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D201","v":0},{"$f":"'fnd enro'!E201","v":0},{"$f":"'fnd enro'!F201","v":0},{"$f":"'fnd enro'!G201","v":0},{"$f":"'fnd enro'!H201","v":2},{"$f":"'fnd enro'!I201","v":7},{"$f":"'fnd enro'!J201","v":0.33750000000000002},{"$f":"'fnd enro'!K201","v":0},{"$f":"'fnd enro'!L201","v":0},{"$f":"'fnd enro'!M201","v":0},{"$f":"'fnd enro'!N201","v":0},{"$f":"'fnd enro'!O201","v":0},{"$f":"'fnd enro'!P201","v":0},{"$f":"'fnd enro'!Q201","v":0},{"$f":"'fnd enro'!R201","v":0},{"$f":"'fnd enro'!S201","v":0},{"$f":"'fnd enro'!T201","v":0},{"$f":"'fnd enro'!W201","v":9},1.0549999999999999,{"$f":"'fnd enro'!V201","v":1},null,{"$f":"(($D201*'fnd base rates'!C$48)\n+($E201*'fnd base rates'!C$49)\n+($F201*'fnd base rates'!C$50)\n+($G201*'fnd base rates'!C$51)\n+($H201*'fnd base rates'!C$52)\n+($I201*'fnd base rates'!C$53)\n+($J201*'fnd base rates'!C$54)\n+($K201*'fnd base rates'!C$55)\n+($M201*'fnd base rates'!C$56)\n+($N201*'fnd base rates'!C$57)\n+($O201*'fnd base rates'!C$58)\n+($P201*'fnd base rates'!C$59)\n+($Q201*'fnd base rates'!C$60)\n+($R201*'fnd base rates'!C$61)\n+($S201*'fnd base rates'!C$62)\n+($L201*'fnd base rates'!C$63)\n+($T201*VLOOKUP($W201+16,rate_basefnd,3)))\n*$V201","v":4515.1609106249998},{"$f":"(($D201*'fnd base rates'!D$48)\n+($E201*'fnd base rates'!D$49)\n+($F201*'fnd base rates'!D$50)\n+($G201*'fnd base rates'!D$51)\n+($H201*'fnd base rates'!D$52)\n+($I201*'fnd base rates'!D$53)\n+($J201*'fnd base rates'!D$54)\n+($K201*'fnd base rates'!D$55)\n+($M201*'fnd base rates'!D$56)\n+($N201*'fnd base rates'!D$57)\n+($O201*'fnd base rates'!D$58)\n+($P201*'fnd base rates'!D$59)\n+($Q201*'fnd base rates'!D$60)\n+($R201*'fnd base rates'!D$61)\n+($S201*'fnd base rates'!D$62)\n+($L201*'fnd base rates'!D$63)\n+($T201*VLOOKUP($W201+16,rate_basefnd,4)))\n*$V201","v":6478.1536499999993},{"$f":"(($D201*'fnd base rates'!E$48)\n+($E201*'fnd base rates'!E$49)\n+($F201*'fnd base rates'!E$50)\n+($G201*'fnd base rates'!E$51)\n+($H201*'fnd base rates'!E$52)\n+($I201*'fnd base rates'!E$53)\n+($J201*'fnd base rates'!E$54)\n+($K201*'fnd base rates'!E$55)\n+($M201*'fnd base rates'!E$56)\n+($N201*'fnd base rates'!E$57)\n+($O201*'fnd base rates'!E$58)\n+($P201*'fnd base rates'!E$59)\n+($Q201*'fnd base rates'!E$60)\n+($R201*'fnd base rates'!E$61)\n+($S201*'fnd base rates'!E$62)\n+($L201*'fnd base rates'!E$63)\n+($T201*VLOOKUP($W201+16,rate_basefnd,5)))\n*$V201","v":38770.423275624998},{"$f":"(($D201*'fnd base rates'!F$48)\n+($E201*'fnd base rates'!F$49)\n+($F201*'fnd base rates'!F$50)\n+($G201*'fnd base rates'!F$51)\n+($H201*'fnd base rates'!F$52)\n+($I201*'fnd base rates'!F$53)\n+($J201*'fnd base rates'!F$54)\n+($K201*'fnd base rates'!F$55)\n+($M201*'fnd base rates'!F$56)\n+($N201*'fnd base rates'!F$57)\n+($O201*'fnd base rates'!F$58)\n+($P201*'fnd base rates'!F$59)\n+($Q201*'fnd base rates'!F$60)\n+($R201*'fnd base rates'!F$61)\n+($S201*'fnd base rates'!F$62)\n+($L201*'fnd base rates'!F$63)\n+($T201*VLOOKUP($W201+16,rate_basefnd,6)))\n*$V201","v":7629.9104693749996},{"$f":"(($D201*'fnd base rates'!G$48)\n+($E201*'fnd base rates'!G$49)\n+($F201*'fnd base rates'!G$50)\n+($G201*'fnd base rates'!G$51)\n+($H201*'fnd base rates'!G$52)\n+($I201*'fnd base rates'!G$53)\n+($J201*'fnd base rates'!G$54)\n+($K201*'fnd base rates'!G$55)\n+($M201*'fnd base rates'!G$56)\n+($N201*'fnd base rates'!G$57)\n+($O201*'fnd base rates'!G$58)\n+($P201*'fnd base rates'!G$59)\n+($Q201*'fnd base rates'!G$60)\n+($R201*'fnd base rates'!G$61)\n+($S201*'fnd base rates'!G$62)\n+($L201*'fnd base rates'!G$63)\n+($T201*VLOOKUP($W201+16,rate_basefnd,7)))\n*$V201","v":1391.9626481249998},{"$f":"(($D201*'fnd base rates'!H$48)\n+($E201*'fnd base rates'!H$49)\n+($F201*'fnd base rates'!H$50)\n+($G201*'fnd base rates'!H$51)\n+($H201*'fnd base rates'!H$52)\n+($I201*'fnd base rates'!H$53)\n+($J201*'fnd base rates'!H$54)\n+($K201*'fnd base rates'!H$55)\n+($M201*'fnd base rates'!H$56)\n+($N201*'fnd base rates'!H$57)\n+($O201*'fnd base rates'!H$58)\n+($P201*'fnd base rates'!H$59)\n+($Q201*'fnd base rates'!H$60)\n+($R201*'fnd base rates'!H$61)\n+($S201*'fnd base rates'!H$62)\n+($L201*'fnd base rates'!H$63)\n+($T201*VLOOKUP($W201+16,rate_basefnd,8)))","v":6099.2160000000013},{"$f":"(($D201*'fnd base rates'!I$48)\n+($E201*'fnd base rates'!I$49)\n+($F201*'fnd base rates'!I$50)\n+($G201*'fnd base rates'!I$51)\n+($H201*'fnd base rates'!I$52)\n+($I201*'fnd base rates'!I$53)\n+($J201*'fnd base rates'!I$54)\n+($K201*'fnd base rates'!I$55)\n+($M201*'fnd base rates'!I$56)\n+($N201*'fnd base rates'!I$57)\n+($O201*'fnd base rates'!I$58)\n+($P201*'fnd base rates'!I$59)\n+($Q201*'fnd base rates'!I$60)\n+($R201*'fnd base rates'!I$61)\n+($S201*'fnd base rates'!I$62)\n+($L201*'fnd base rates'!I$63)\n+($T201*VLOOKUP($W201+16,rate_basefnd,9)))\n*$V201","v":3444.5644499999999},{"$f":"(($D201*'fnd base rates'!J$48)\n+($E201*'fnd base rates'!J$49)\n+($F201*'fnd base rates'!J$50)\n+($G201*'fnd base rates'!J$51)\n+($H201*'fnd base rates'!J$52)\n+($I201*'fnd base rates'!J$53)\n+($J201*'fnd base rates'!J$54)\n+($K201*'fnd base rates'!J$55)\n+($M201*'fnd base rates'!J$56)\n+($N201*'fnd base rates'!J$57)\n+($O201*'fnd base rates'!J$58)\n+($P201*'fnd base rates'!J$59)\n+($Q201*'fnd base rates'!J$60)\n+($R201*'fnd base rates'!J$61)\n+($S201*'fnd base rates'!J$62)\n+($L201*'fnd base rates'!J$63)\n+($T201*VLOOKUP($W201+16,rate_basefnd,10)))\n*$V201","v":4246.7970000000005},{"$f":"(($D201*'fnd base rates'!K$48)\n+($E201*'fnd base rates'!K$49)\n+($F201*'fnd base rates'!K$50)\n+($G201*'fnd base rates'!K$51)\n+($H201*'fnd base rates'!K$52)\n+($I201*'fnd base rates'!K$53)\n+($J201*'fnd base rates'!K$54)\n+($K201*'fnd base rates'!K$55)\n+($M201*'fnd base rates'!K$56)\n+($N201*'fnd base rates'!K$57)\n+($O201*'fnd base rates'!K$58)\n+($P201*'fnd base rates'!K$59)\n+($Q201*'fnd base rates'!K$60)\n+($R201*'fnd base rates'!K$61)\n+($S201*'fnd base rates'!K$62)\n+($L201*'fnd base rates'!K$63)\n+($T201*VLOOKUP($W201+16,rate_basefnd,11)))\n*$V201","v":9768.1165537500019},{"$f":"(($D201*'fnd base rates'!L$48)\n+($E201*'fnd base rates'!L$49)\n+($F201*'fnd base rates'!L$50)\n+($G201*'fnd base rates'!L$51)\n+($H201*'fnd base rates'!L$52)\n+($I201*'fnd base rates'!L$53)\n+($J201*'fnd base rates'!L$54)\n+($K201*'fnd base rates'!L$55)\n+($M201*'fnd base rates'!L$56)\n+($N201*'fnd base rates'!L$57)\n+($O201*'fnd base rates'!L$58)\n+($P201*'fnd base rates'!L$59)\n+($Q201*'fnd base rates'!L$60)\n+($R201*'fnd base rates'!L$61)\n+($S201*'fnd base rates'!L$62)\n+($L201*'fnd base rates'!L$63)\n+($T201*VLOOKUP($W201+16,rate_basefnd,12)))","v":9342.372625},{"$f":"(($D201*'fnd base rates'!M$48)\n+($E201*'fnd base rates'!M$49)\n+($F201*'fnd base rates'!M$50)\n+($G201*'fnd base rates'!M$51)\n+($H201*'fnd base rates'!M$52)\n+($I201*'fnd base rates'!M$53)\n+($J201*'fnd base rates'!M$54)\n+($K201*'fnd base rates'!M$55)\n+($M201*'fnd base rates'!M$56)\n+($N201*'fnd base rates'!M$57)\n+($O201*'fnd base rates'!M$58)\n+($P201*'fnd base rates'!M$59)\n+($Q201*'fnd base rates'!M$60)\n+($R201*'fnd base rates'!M$61)\n+($S201*'fnd base rates'!M$62)\n+($L201*'fnd base rates'!M$63)\n+($T201*VLOOKUP($W201+16,rate_basefnd,13)))","v":0},91686.677582500022,null,430170322,"430","170","322",1,9,91686.677582500022,10187]
["430",430170348,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D202","v":0},{"$f":"'fnd enro'!E202","v":0},{"$f":"'fnd enro'!F202","v":0},{"$f":"'fnd enro'!G202","v":0},{"$f":"'fnd enro'!H202","v":4},{"$f":"'fnd enro'!I202","v":17},{"$f":"'fnd enro'!J202","v":0.78749999999999998},{"$f":"'fnd enro'!K202","v":0},{"$f":"'fnd enro'!L202","v":0},{"$f":"'fnd enro'!M202","v":0},{"$f":"'fnd enro'!N202","v":0},{"$f":"'fnd enro'!O202","v":0},{"$f":"'fnd enro'!P202","v":0},{"$f":"'fnd enro'!Q202","v":0},{"$f":"'fnd enro'!R202","v":3},{"$f":"'fnd enro'!S202","v":0},{"$f":"'fnd enro'!T202","v":4},{"$f":"'fnd enro'!W202","v":21},{"$f":"VLOOKUP(B202,charterinfo_b,6)","v":1.0549999999999999},{"$f":"'fnd enro'!V202","v":4},null,{"$f":"(($D202*'fnd base rates'!C$48)\n+($E202*'fnd base rates'!C$49)\n+($F202*'fnd base rates'!C$50)\n+($G202*'fnd base rates'!C$51)\n+($H202*'fnd base rates'!C$52)\n+($I202*'fnd base rates'!C$53)\n+($J202*'fnd base rates'!C$54)\n+($K202*'fnd base rates'!C$55)\n+($M202*'fnd base rates'!C$56)\n+($N202*'fnd base rates'!C$57)\n+($O202*'fnd base rates'!C$58)\n+($P202*'fnd base rates'!C$59)\n+($Q202*'fnd base rates'!C$60)\n+($R202*'fnd base rates'!C$61)\n+($S202*'fnd base rates'!C$62)\n+($L202*'fnd base rates'!C$63)\n+($T202*VLOOKUP($W202+16,rate_basefnd,3)))\n*$V202","v":10754.108608125},{"$f":"(($D202*'fnd base rates'!D$48)\n+($E202*'fnd base rates'!D$49)\n+($F202*'fnd base rates'!D$50)\n+($G202*'fnd base rates'!D$51)\n+($H202*'fnd base rates'!D$52)\n+($I202*'fnd base rates'!D$53)\n+($J202*'fnd base rates'!D$54)\n+($K202*'fnd base rates'!D$55)\n+($M202*'fnd base rates'!D$56)\n+($N202*'fnd base rates'!D$57)\n+($O202*'fnd base rates'!D$58)\n+($P202*'fnd base rates'!D$59)\n+($Q202*'fnd base rates'!D$60)\n+($R202*'fnd base rates'!D$61)\n+($S202*'fnd base rates'!D$62)\n+($L202*'fnd base rates'!D$63)\n+($T202*VLOOKUP($W202+16,rate_basefnd,4)))\n*$V202","v":15498.466949999998},{"$f":"(($D202*'fnd base rates'!E$48)\n+($E202*'fnd base rates'!E$49)\n+($F202*'fnd base rates'!E$50)\n+($G202*'fnd base rates'!E$51)\n+($H202*'fnd base rates'!E$52)\n+($I202*'fnd base rates'!E$53)\n+($J202*'fnd base rates'!E$54)\n+($K202*'fnd base rates'!E$55)\n+($M202*'fnd base rates'!E$56)\n+($N202*'fnd base rates'!E$57)\n+($O202*'fnd base rates'!E$58)\n+($P202*'fnd base rates'!E$59)\n+($Q202*'fnd base rates'!E$60)\n+($R202*'fnd base rates'!E$61)\n+($S202*'fnd base rates'!E$62)\n+($L202*'fnd base rates'!E$63)\n+($T202*VLOOKUP($W202+16,rate_basefnd,5)))\n*$V202","v":106363.99570486533},{"$f":"(($D202*'fnd base rates'!F$48)\n+($E202*'fnd base rates'!F$49)\n+($F202*'fnd base rates'!F$50)\n+($G202*'fnd base rates'!F$51)\n+($H202*'fnd base rates'!F$52)\n+($I202*'fnd base rates'!F$53)\n+($J202*'fnd base rates'!F$54)\n+($K202*'fnd base rates'!F$55)\n+($M202*'fnd base rates'!F$56)\n+($N202*'fnd base rates'!F$57)\n+($O202*'fnd base rates'!F$58)\n+($P202*'fnd base rates'!F$59)\n+($Q202*'fnd base rates'!F$60)\n+($R202*'fnd base rates'!F$61)\n+($S202*'fnd base rates'!F$62)\n+($L202*'fnd base rates'!F$63)\n+($T202*VLOOKUP($W202+16,rate_basefnd,6)))\n*$V202","v":18117.859061874999},{"$f":"(($D202*'fnd base rates'!G$48)\n+($E202*'fnd base rates'!G$49)\n+($F202*'fnd base rates'!G$50)\n+($G202*'fnd base rates'!G$51)\n+($H202*'fnd base rates'!G$52)\n+($I202*'fnd base rates'!G$53)\n+($J202*'fnd base rates'!G$54)\n+($K202*'fnd base rates'!G$55)\n+($M202*'fnd base rates'!G$56)\n+($N202*'fnd base rates'!G$57)\n+($O202*'fnd base rates'!G$58)\n+($P202*'fnd base rates'!G$59)\n+($Q202*'fnd base rates'!G$60)\n+($R202*'fnd base rates'!G$61)\n+($S202*'fnd base rates'!G$62)\n+($L202*'fnd base rates'!G$63)\n+($T202*VLOOKUP($W202+16,rate_basefnd,7)))\n*$V202","v":3670.0137036183419},{"$f":"(($D202*'fnd base rates'!H$48)\n+($E202*'fnd base rates'!H$49)\n+($F202*'fnd base rates'!H$50)\n+($G202*'fnd base rates'!H$51)\n+($H202*'fnd base rates'!H$52)\n+($I202*'fnd base rates'!H$53)\n+($J202*'fnd base rates'!H$54)\n+($K202*'fnd base rates'!H$55)\n+($M202*'fnd base rates'!H$56)\n+($N202*'fnd base rates'!H$57)\n+($O202*'fnd base rates'!H$58)\n+($P202*'fnd base rates'!H$59)\n+($Q202*'fnd base rates'!H$60)\n+($R202*'fnd base rates'!H$61)\n+($S202*'fnd base rates'!H$62)\n+($L202*'fnd base rates'!H$63)\n+($T202*VLOOKUP($W202+16,rate_basefnd,8)))","v":14671.763999999999},{"$f":"(($D202*'fnd base rates'!I$48)\n+($E202*'fnd base rates'!I$49)\n+($F202*'fnd base rates'!I$50)\n+($G202*'fnd base rates'!I$51)\n+($H202*'fnd base rates'!I$52)\n+($I202*'fnd base rates'!I$53)\n+($J202*'fnd base rates'!I$54)\n+($K202*'fnd base rates'!I$55)\n+($M202*'fnd base rates'!I$56)\n+($N202*'fnd base rates'!I$57)\n+($O202*'fnd base rates'!I$58)\n+($P202*'fnd base rates'!I$59)\n+($Q202*'fnd base rates'!I$60)\n+($R202*'fnd base rates'!I$61)\n+($S202*'fnd base rates'!I$62)\n+($L202*'fnd base rates'!I$63)\n+($T202*VLOOKUP($W202+16,rate_basefnd,9)))\n*$V202","v":8255.3960999999999},{"$f":"(($D202*'fnd base rates'!J$48)\n+($E202*'fnd base rates'!J$49)\n+($F202*'fnd base rates'!J$50)\n+($G202*'fnd base rates'!J$51)\n+($H202*'fnd base rates'!J$52)\n+($I202*'fnd base rates'!J$53)\n+($J202*'fnd base rates'!J$54)\n+($K202*'fnd base rates'!J$55)\n+($M202*'fnd base rates'!J$56)\n+($N202*'fnd base rates'!J$57)\n+($O202*'fnd base rates'!J$58)\n+($P202*'fnd base rates'!J$59)\n+($Q202*'fnd base rates'!J$60)\n+($R202*'fnd base rates'!J$61)\n+($S202*'fnd base rates'!J$62)\n+($L202*'fnd base rates'!J$63)\n+($T202*VLOOKUP($W202+16,rate_basefnd,10)))\n*$V202","v":10167.6891},{"$f":"(($D202*'fnd base rates'!K$48)\n+($E202*'fnd base rates'!K$49)\n+($F202*'fnd base rates'!K$50)\n+($G202*'fnd base rates'!K$51)\n+($H202*'fnd base rates'!K$52)\n+($I202*'fnd base rates'!K$53)\n+($J202*'fnd base rates'!K$54)\n+($K202*'fnd base rates'!K$55)\n+($M202*'fnd base rates'!K$56)\n+($N202*'fnd base rates'!K$57)\n+($O202*'fnd base rates'!K$58)\n+($P202*'fnd base rates'!K$59)\n+($Q202*'fnd base rates'!K$60)\n+($R202*'fnd base rates'!K$61)\n+($S202*'fnd base rates'!K$62)\n+($L202*'fnd base rates'!K$63)\n+($T202*VLOOKUP($W202+16,rate_basefnd,11)))\n*$V202","v":25322.02860671005},{"$f":"(($D202*'fnd base rates'!L$48)\n+($E202*'fnd base rates'!L$49)\n+($F202*'fnd base rates'!L$50)\n+($G202*'fnd base rates'!L$51)\n+($H202*'fnd base rates'!L$52)\n+($I202*'fnd base rates'!L$53)\n+($J202*'fnd base rates'!L$54)\n+($K202*'fnd base rates'!L$55)\n+($M202*'fnd base rates'!L$56)\n+($N202*'fnd base rates'!L$57)\n+($O202*'fnd base rates'!L$58)\n+($P202*'fnd base rates'!L$59)\n+($Q202*'fnd base rates'!L$60)\n+($R202*'fnd base rates'!L$61)\n+($S202*'fnd base rates'!L$62)\n+($L202*'fnd base rates'!L$63)\n+($T202*VLOOKUP($W202+16,rate_basefnd,12)))","v":23507.338524974755},{"$f":"(($D202*'fnd base rates'!M$48)\n+($E202*'fnd base rates'!M$49)\n+($F202*'fnd base rates'!M$50)\n+($G202*'fnd base rates'!M$51)\n+($H202*'fnd base rates'!M$52)\n+($I202*'fnd base rates'!M$53)\n+($J202*'fnd base rates'!M$54)\n+($K202*'fnd base rates'!M$55)\n+($M202*'fnd base rates'!M$56)\n+($N202*'fnd base rates'!M$57)\n+($O202*'fnd base rates'!M$58)\n+($P202*'fnd base rates'!M$59)\n+($Q202*'fnd base rates'!M$60)\n+($R202*'fnd base rates'!M$61)\n+($S202*'fnd base rates'!M$62)\n+($L202*'fnd base rates'!M$63)\n+($T202*VLOOKUP($W202+16,rate_basefnd,13)))","v":0},236328.66036016849,null,{"$f":"B202","v":430170348},"430","170","348",{"$f":"IF(VLOOKUP(VALUE(IF(AL202<499999999,MID(AL202,4,3),MID(AL202,5,3))),distinfo,4)=V202,1,0)","v":1},{"$f":"enro","v":21},236328.66036016849,11254]
[{"$f":"IF($B203<499999999,MID($B203,1,3),MID($B203,1,4))","v":"430"},430170616,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D203","v":0},{"$f":"'fnd enro'!E203","v":0},{"$f":"'fnd enro'!F203","v":0},{"$f":"'fnd enro'!G203","v":0},{"$f":"'fnd enro'!H203","v":0},{"$f":"'fnd enro'!I203","v":1},{"$f":"'fnd enro'!J203","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K203","v":0},{"$f":"'fnd enro'!L203","v":0},{"$f":"'fnd enro'!M203","v":0},{"$f":"'fnd enro'!N203","v":0},{"$f":"'fnd enro'!O203","v":0},{"$f":"'fnd enro'!P203","v":0},{"$f":"'fnd enro'!Q203","v":0},{"$f":"'fnd enro'!R203","v":0},{"$f":"'fnd enro'!S203","v":0},{"$f":"'fnd enro'!T203","v":0},{"$f":"'fnd enro'!W203","v":1},1.0549999999999999,{"$f":"'fnd enro'!V203","v":1},null,{"$f":"(($D203*'fnd base rates'!C$48)\n+($E203*'fnd base rates'!C$49)\n+($F203*'fnd base rates'!C$50)\n+($G203*'fnd base rates'!C$51)\n+($H203*'fnd base rates'!C$52)\n+($I203*'fnd base rates'!C$53)\n+($J203*'fnd base rates'!C$54)\n+($K203*'fnd base rates'!C$55)\n+($M203*'fnd base rates'!C$56)\n+($N203*'fnd base rates'!C$57)\n+($O203*'fnd base rates'!C$58)\n+($P203*'fnd base rates'!C$59)\n+($Q203*'fnd base rates'!C$60)\n+($R203*'fnd base rates'!C$61)\n+($S203*'fnd base rates'!C$62)\n+($L203*'fnd base rates'!C$63)\n+($T203*VLOOKUP($W203+16,rate_basefnd,3)))\n*$V203","v":501.68454562499994},{"$f":"(($D203*'fnd base rates'!D$48)\n+($E203*'fnd base rates'!D$49)\n+($F203*'fnd base rates'!D$50)\n+($G203*'fnd base rates'!D$51)\n+($H203*'fnd base rates'!D$52)\n+($I203*'fnd base rates'!D$53)\n+($J203*'fnd base rates'!D$54)\n+($K203*'fnd base rates'!D$55)\n+($M203*'fnd base rates'!D$56)\n+($N203*'fnd base rates'!D$57)\n+($O203*'fnd base rates'!D$58)\n+($P203*'fnd base rates'!D$59)\n+($Q203*'fnd base rates'!D$60)\n+($R203*'fnd base rates'!D$61)\n+($S203*'fnd base rates'!D$62)\n+($L203*'fnd base rates'!D$63)\n+($T203*VLOOKUP($W203+16,rate_basefnd,4)))\n*$V203","v":719.79484999999988},{"$f":"(($D203*'fnd base rates'!E$48)\n+($E203*'fnd base rates'!E$49)\n+($F203*'fnd base rates'!E$50)\n+($G203*'fnd base rates'!E$51)\n+($H203*'fnd base rates'!E$52)\n+($I203*'fnd base rates'!E$53)\n+($J203*'fnd base rates'!E$54)\n+($K203*'fnd base rates'!E$55)\n+($M203*'fnd base rates'!E$56)\n+($N203*'fnd base rates'!E$57)\n+($O203*'fnd base rates'!E$58)\n+($P203*'fnd base rates'!E$59)\n+($Q203*'fnd base rates'!E$60)\n+($R203*'fnd base rates'!E$61)\n+($S203*'fnd base rates'!E$62)\n+($L203*'fnd base rates'!E$63)\n+($T203*VLOOKUP($W203+16,rate_basefnd,5)))\n*$V203","v":4611.5499306250003},{"$f":"(($D203*'fnd base rates'!F$48)\n+($E203*'fnd base rates'!F$49)\n+($F203*'fnd base rates'!F$50)\n+($G203*'fnd base rates'!F$51)\n+($H203*'fnd base rates'!F$52)\n+($I203*'fnd base rates'!F$53)\n+($J203*'fnd base rates'!F$54)\n+($K203*'fnd base rates'!F$55)\n+($M203*'fnd base rates'!F$56)\n+($N203*'fnd base rates'!F$57)\n+($O203*'fnd base rates'!F$58)\n+($P203*'fnd base rates'!F$59)\n+($Q203*'fnd base rates'!F$60)\n+($R203*'fnd base rates'!F$61)\n+($S203*'fnd base rates'!F$62)\n+($L203*'fnd base rates'!F$63)\n+($T203*VLOOKUP($W203+16,rate_basefnd,6)))\n*$V203","v":825.08767437499989},{"$f":"(($D203*'fnd base rates'!G$48)\n+($E203*'fnd base rates'!G$49)\n+($F203*'fnd base rates'!G$50)\n+($G203*'fnd base rates'!G$51)\n+($H203*'fnd base rates'!G$52)\n+($I203*'fnd base rates'!G$53)\n+($J203*'fnd base rates'!G$54)\n+($K203*'fnd base rates'!G$55)\n+($M203*'fnd base rates'!G$56)\n+($N203*'fnd base rates'!G$57)\n+($O203*'fnd base rates'!G$58)\n+($P203*'fnd base rates'!G$59)\n+($Q203*'fnd base rates'!G$60)\n+($R203*'fnd base rates'!G$61)\n+($S203*'fnd base rates'!G$62)\n+($L203*'fnd base rates'!G$63)\n+($T203*VLOOKUP($W203+16,rate_basefnd,7)))\n*$V203","v":153.70598312499999},{"$f":"(($D203*'fnd base rates'!H$48)\n+($E203*'fnd base rates'!H$49)\n+($F203*'fnd base rates'!H$50)\n+($G203*'fnd base rates'!H$51)\n+($H203*'fnd base rates'!H$52)\n+($I203*'fnd base rates'!H$53)\n+($J203*'fnd base rates'!H$54)\n+($K203*'fnd base rates'!H$55)\n+($M203*'fnd base rates'!H$56)\n+($N203*'fnd base rates'!H$57)\n+($O203*'fnd base rates'!H$58)\n+($P203*'fnd base rates'!H$59)\n+($Q203*'fnd base rates'!H$60)\n+($R203*'fnd base rates'!H$61)\n+($S203*'fnd base rates'!H$62)\n+($L203*'fnd base rates'!H$63)\n+($T203*VLOOKUP($W203+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D203*'fnd base rates'!I$48)\n+($E203*'fnd base rates'!I$49)\n+($F203*'fnd base rates'!I$50)\n+($G203*'fnd base rates'!I$51)\n+($H203*'fnd base rates'!I$52)\n+($I203*'fnd base rates'!I$53)\n+($J203*'fnd base rates'!I$54)\n+($K203*'fnd base rates'!I$55)\n+($M203*'fnd base rates'!I$56)\n+($N203*'fnd base rates'!I$57)\n+($O203*'fnd base rates'!I$58)\n+($P203*'fnd base rates'!I$59)\n+($Q203*'fnd base rates'!I$60)\n+($R203*'fnd base rates'!I$61)\n+($S203*'fnd base rates'!I$62)\n+($L203*'fnd base rates'!I$63)\n+($T203*VLOOKUP($W203+16,rate_basefnd,9)))\n*$V203","v":400.74175000000002},{"$f":"(($D203*'fnd base rates'!J$48)\n+($E203*'fnd base rates'!J$49)\n+($F203*'fnd base rates'!J$50)\n+($G203*'fnd base rates'!J$51)\n+($H203*'fnd base rates'!J$52)\n+($I203*'fnd base rates'!J$53)\n+($J203*'fnd base rates'!J$54)\n+($K203*'fnd base rates'!J$55)\n+($M203*'fnd base rates'!J$56)\n+($N203*'fnd base rates'!J$57)\n+($O203*'fnd base rates'!J$58)\n+($P203*'fnd base rates'!J$59)\n+($Q203*'fnd base rates'!J$60)\n+($R203*'fnd base rates'!J$61)\n+($S203*'fnd base rates'!J$62)\n+($L203*'fnd base rates'!J$63)\n+($T203*VLOOKUP($W203+16,rate_basefnd,10)))\n*$V203","v":539.80129999999997},{"$f":"(($D203*'fnd base rates'!K$48)\n+($E203*'fnd base rates'!K$49)\n+($F203*'fnd base rates'!K$50)\n+($G203*'fnd base rates'!K$51)\n+($H203*'fnd base rates'!K$52)\n+($I203*'fnd base rates'!K$53)\n+($J203*'fnd base rates'!K$54)\n+($K203*'fnd base rates'!K$55)\n+($M203*'fnd base rates'!K$56)\n+($N203*'fnd base rates'!K$57)\n+($O203*'fnd base rates'!K$58)\n+($P203*'fnd base rates'!K$59)\n+($Q203*'fnd base rates'!K$60)\n+($R203*'fnd base rates'!K$61)\n+($S203*'fnd base rates'!K$62)\n+($L203*'fnd base rates'!K$63)\n+($T203*VLOOKUP($W203+16,rate_basefnd,11)))\n*$V203","v":1078.63648375},{"$f":"(($D203*'fnd base rates'!L$48)\n+($E203*'fnd base rates'!L$49)\n+($F203*'fnd base rates'!L$50)\n+($G203*'fnd base rates'!L$51)\n+($H203*'fnd base rates'!L$52)\n+($I203*'fnd base rates'!L$53)\n+($J203*'fnd base rates'!L$54)\n+($K203*'fnd base rates'!L$55)\n+($M203*'fnd base rates'!L$56)\n+($N203*'fnd base rates'!L$57)\n+($O203*'fnd base rates'!L$58)\n+($P203*'fnd base rates'!L$59)\n+($Q203*'fnd base rates'!L$60)\n+($R203*'fnd base rates'!L$61)\n+($S203*'fnd base rates'!L$62)\n+($L203*'fnd base rates'!L$63)\n+($T203*VLOOKUP($W203+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D203*'fnd base rates'!M$48)\n+($E203*'fnd base rates'!M$49)\n+($F203*'fnd base rates'!M$50)\n+($G203*'fnd base rates'!M$51)\n+($H203*'fnd base rates'!M$52)\n+($I203*'fnd base rates'!M$53)\n+($J203*'fnd base rates'!M$54)\n+($K203*'fnd base rates'!M$55)\n+($M203*'fnd base rates'!M$56)\n+($N203*'fnd base rates'!M$57)\n+($O203*'fnd base rates'!M$58)\n+($P203*'fnd base rates'!M$59)\n+($Q203*'fnd base rates'!M$60)\n+($R203*'fnd base rates'!M$61)\n+($S203*'fnd base rates'!M$62)\n+($L203*'fnd base rates'!M$63)\n+($T203*VLOOKUP($W203+16,rate_basefnd,13)))","v":0},{"$f":"SUM(Y203:AI203)","v":10587.670142499999},null,430170616,{"$f":"IF($B203<499999999,MID($B203,1,3),MID($B203,1,4))","v":"430"},{"$f":"IF($B203<499999999,MID($B203,4,3),MID($B203,5,3))","v":"170"},{"$f":"IF($B203<499999999,MID($B203,7,3),MID($B203,8,3))","v":"616"},1,1,{"$f":"AJ203","v":10587.670142499999},{"$f":"IF(OR(AJ203=0,AQ203=0),0,ROUND(AR203/AQ203,0))","v":10588}]
["430",430170620,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D204","v":0},{"$f":"'fnd enro'!E204","v":0},{"$f":"'fnd enro'!F204","v":0},{"$f":"'fnd enro'!G204","v":0},{"$f":"'fnd enro'!H204","v":1},{"$f":"'fnd enro'!I204","v":7},{"$f":"'fnd enro'!J204","v":0.3},{"$f":"'fnd enro'!K204","v":0},{"$f":"'fnd enro'!L204","v":0},{"$f":"'fnd enro'!M204","v":0},{"$f":"'fnd enro'!N204","v":0},{"$f":"'fnd enro'!O204","v":0},{"$f":"'fnd enro'!P204","v":0},{"$f":"'fnd enro'!Q204","v":0},{"$f":"'fnd enro'!R204","v":0},{"$f":"'fnd enro'!S204","v":0},{"$f":"'fnd enro'!T204","v":1},{"$f":"'fnd enro'!W204","v":8},1.0549999999999999,{"$f":"'fnd enro'!V204","v":3},null,{"$f":"(($D204*'fnd base rates'!C$48)\n+($E204*'fnd base rates'!C$49)\n+($F204*'fnd base rates'!C$50)\n+($G204*'fnd base rates'!C$51)\n+($H204*'fnd base rates'!C$52)\n+($I204*'fnd base rates'!C$53)\n+($J204*'fnd base rates'!C$54)\n+($K204*'fnd base rates'!C$55)\n+($M204*'fnd base rates'!C$56)\n+($N204*'fnd base rates'!C$57)\n+($O204*'fnd base rates'!C$58)\n+($P204*'fnd base rates'!C$59)\n+($Q204*'fnd base rates'!C$60)\n+($R204*'fnd base rates'!C$61)\n+($S204*'fnd base rates'!C$62)\n+($L204*'fnd base rates'!C$63)\n+($T204*VLOOKUP($W204+16,rate_basefnd,3)))\n*$V204","v":4013.4763649999995},{"$f":"(($D204*'fnd base rates'!D$48)\n+($E204*'fnd base rates'!D$49)\n+($F204*'fnd base rates'!D$50)\n+($G204*'fnd base rates'!D$51)\n+($H204*'fnd base rates'!D$52)\n+($I204*'fnd base rates'!D$53)\n+($J204*'fnd base rates'!D$54)\n+($K204*'fnd base rates'!D$55)\n+($M204*'fnd base rates'!D$56)\n+($N204*'fnd base rates'!D$57)\n+($O204*'fnd base rates'!D$58)\n+($P204*'fnd base rates'!D$59)\n+($Q204*'fnd base rates'!D$60)\n+($R204*'fnd base rates'!D$61)\n+($S204*'fnd base rates'!D$62)\n+($L204*'fnd base rates'!D$63)\n+($T204*VLOOKUP($W204+16,rate_basefnd,4)))\n*$V204","v":5758.3587999999991},{"$f":"(($D204*'fnd base rates'!E$48)\n+($E204*'fnd base rates'!E$49)\n+($F204*'fnd base rates'!E$50)\n+($G204*'fnd base rates'!E$51)\n+($H204*'fnd base rates'!E$52)\n+($I204*'fnd base rates'!E$53)\n+($J204*'fnd base rates'!E$54)\n+($K204*'fnd base rates'!E$55)\n+($M204*'fnd base rates'!E$56)\n+($N204*'fnd base rates'!E$57)\n+($O204*'fnd base rates'!E$58)\n+($P204*'fnd base rates'!E$59)\n+($Q204*'fnd base rates'!E$60)\n+($R204*'fnd base rates'!E$61)\n+($S204*'fnd base rates'!E$62)\n+($L204*'fnd base rates'!E$63)\n+($T204*VLOOKUP($W204+16,rate_basefnd,5)))\n*$V204","v":38570.012547935083},{"$f":"(($D204*'fnd base rates'!F$48)\n+($E204*'fnd base rates'!F$49)\n+($F204*'fnd base rates'!F$50)\n+($G204*'fnd base rates'!F$51)\n+($H204*'fnd base rates'!F$52)\n+($I204*'fnd base rates'!F$53)\n+($J204*'fnd base rates'!F$54)\n+($K204*'fnd base rates'!F$55)\n+($M204*'fnd base rates'!F$56)\n+($N204*'fnd base rates'!F$57)\n+($O204*'fnd base rates'!F$58)\n+($P204*'fnd base rates'!F$59)\n+($Q204*'fnd base rates'!F$60)\n+($R204*'fnd base rates'!F$61)\n+($S204*'fnd base rates'!F$62)\n+($L204*'fnd base rates'!F$63)\n+($T204*VLOOKUP($W204+16,rate_basefnd,6)))\n*$V204","v":6702.7620949999991},{"$f":"(($D204*'fnd base rates'!G$48)\n+($E204*'fnd base rates'!G$49)\n+($F204*'fnd base rates'!G$50)\n+($G204*'fnd base rates'!G$51)\n+($H204*'fnd base rates'!G$52)\n+($I204*'fnd base rates'!G$53)\n+($J204*'fnd base rates'!G$54)\n+($K204*'fnd base rates'!G$55)\n+($M204*'fnd base rates'!G$56)\n+($N204*'fnd base rates'!G$57)\n+($O204*'fnd base rates'!G$58)\n+($P204*'fnd base rates'!G$59)\n+($Q204*'fnd base rates'!G$60)\n+($R204*'fnd base rates'!G$61)\n+($S204*'fnd base rates'!G$62)\n+($L204*'fnd base rates'!G$63)\n+($T204*VLOOKUP($W204+16,rate_basefnd,7)))\n*$V204","v":1312.0131919983353},{"$f":"(($D204*'fnd base rates'!H$48)\n+($E204*'fnd base rates'!H$49)\n+($F204*'fnd base rates'!H$50)\n+($G204*'fnd base rates'!H$51)\n+($H204*'fnd base rates'!H$52)\n+($I204*'fnd base rates'!H$53)\n+($J204*'fnd base rates'!H$54)\n+($K204*'fnd base rates'!H$55)\n+($M204*'fnd base rates'!H$56)\n+($N204*'fnd base rates'!H$57)\n+($O204*'fnd base rates'!H$58)\n+($P204*'fnd base rates'!H$59)\n+($Q204*'fnd base rates'!H$60)\n+($R204*'fnd base rates'!H$61)\n+($S204*'fnd base rates'!H$62)\n+($L204*'fnd base rates'!H$63)\n+($T204*VLOOKUP($W204+16,rate_basefnd,8)))","v":5632.8320000000003},{"$f":"(($D204*'fnd base rates'!I$48)\n+($E204*'fnd base rates'!I$49)\n+($F204*'fnd base rates'!I$50)\n+($G204*'fnd base rates'!I$51)\n+($H204*'fnd base rates'!I$52)\n+($I204*'fnd base rates'!I$53)\n+($J204*'fnd base rates'!I$54)\n+($K204*'fnd base rates'!I$55)\n+($M204*'fnd base rates'!I$56)\n+($N204*'fnd base rates'!I$57)\n+($O204*'fnd base rates'!I$58)\n+($P204*'fnd base rates'!I$59)\n+($Q204*'fnd base rates'!I$60)\n+($R204*'fnd base rates'!I$61)\n+($S204*'fnd base rates'!I$62)\n+($L204*'fnd base rates'!I$63)\n+($T204*VLOOKUP($W204+16,rate_basefnd,9)))\n*$V204","v":3124.87835},{"$f":"(($D204*'fnd base rates'!J$48)\n+($E204*'fnd base rates'!J$49)\n+($F204*'fnd base rates'!J$50)\n+($G204*'fnd base rates'!J$51)\n+($H204*'fnd base rates'!J$52)\n+($I204*'fnd base rates'!J$53)\n+($J204*'fnd base rates'!J$54)\n+($K204*'fnd base rates'!J$55)\n+($M204*'fnd base rates'!J$56)\n+($N204*'fnd base rates'!J$57)\n+($O204*'fnd base rates'!J$58)\n+($P204*'fnd base rates'!J$59)\n+($Q204*'fnd base rates'!J$60)\n+($R204*'fnd base rates'!J$61)\n+($S204*'fnd base rates'!J$62)\n+($L204*'fnd base rates'!J$63)\n+($T204*VLOOKUP($W204+16,rate_basefnd,10)))\n*$V204","v":4012.7030500000001},{"$f":"(($D204*'fnd base rates'!K$48)\n+($E204*'fnd base rates'!K$49)\n+($F204*'fnd base rates'!K$50)\n+($G204*'fnd base rates'!K$51)\n+($H204*'fnd base rates'!K$52)\n+($I204*'fnd base rates'!K$53)\n+($J204*'fnd base rates'!K$54)\n+($K204*'fnd base rates'!K$55)\n+($M204*'fnd base rates'!K$56)\n+($N204*'fnd base rates'!K$57)\n+($O204*'fnd base rates'!K$58)\n+($P204*'fnd base rates'!K$59)\n+($Q204*'fnd base rates'!K$60)\n+($R204*'fnd base rates'!K$61)\n+($S204*'fnd base rates'!K$62)\n+($L204*'fnd base rates'!K$63)\n+($T204*VLOOKUP($W204+16,rate_basefnd,11)))\n*$V204","v":9127.6515319900118},{"$f":"(($D204*'fnd base rates'!L$48)\n+($E204*'fnd base rates'!L$49)\n+($F204*'fnd base rates'!L$50)\n+($G204*'fnd base rates'!L$51)\n+($H204*'fnd base rates'!L$52)\n+($I204*'fnd base rates'!L$53)\n+($J204*'fnd base rates'!L$54)\n+($K204*'fnd base rates'!L$55)\n+($M204*'fnd base rates'!L$56)\n+($N204*'fnd base rates'!L$57)\n+($O204*'fnd base rates'!L$58)\n+($P204*'fnd base rates'!L$59)\n+($Q204*'fnd base rates'!L$60)\n+($R204*'fnd base rates'!L$61)\n+($S204*'fnd base rates'!L$62)\n+($L204*'fnd base rates'!L$63)\n+($T204*VLOOKUP($W204+16,rate_basefnd,12)))","v":8532.2645999936885},{"$f":"(($D204*'fnd base rates'!M$48)\n+($E204*'fnd base rates'!M$49)\n+($F204*'fnd base rates'!M$50)\n+($G204*'fnd base rates'!M$51)\n+($H204*'fnd base rates'!M$52)\n+($I204*'fnd base rates'!M$53)\n+($J204*'fnd base rates'!M$54)\n+($K204*'fnd base rates'!M$55)\n+($M204*'fnd base rates'!M$56)\n+($N204*'fnd base rates'!M$57)\n+($O204*'fnd base rates'!M$58)\n+($P204*'fnd base rates'!M$59)\n+($Q204*'fnd base rates'!M$60)\n+($R204*'fnd base rates'!M$61)\n+($S204*'fnd base rates'!M$62)\n+($L204*'fnd base rates'!M$63)\n+($T204*VLOOKUP($W204+16,rate_basefnd,13)))","v":0},86786.952531917108,null,430170620,"430","170","620",1,8,86786.952531917108,10848]
["430",430170695,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D205","v":0},{"$f":"'fnd enro'!E205","v":0},{"$f":"'fnd enro'!F205","v":0},{"$f":"'fnd enro'!G205","v":0},{"$f":"'fnd enro'!H205","v":0},{"$f":"'fnd enro'!I205","v":1},{"$f":"'fnd enro'!J205","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K205","v":0},{"$f":"'fnd enro'!L205","v":0},{"$f":"'fnd enro'!M205","v":0},{"$f":"'fnd enro'!N205","v":0},{"$f":"'fnd enro'!O205","v":0},{"$f":"'fnd enro'!P205","v":0},{"$f":"'fnd enro'!Q205","v":0},{"$f":"'fnd enro'!R205","v":0},{"$f":"'fnd enro'!S205","v":0},{"$f":"'fnd enro'!T205","v":0},{"$f":"'fnd enro'!W205","v":1},1.0549999999999999,{"$f":"'fnd enro'!V205","v":1},null,{"$f":"(($D205*'fnd base rates'!C$48)\n+($E205*'fnd base rates'!C$49)\n+($F205*'fnd base rates'!C$50)\n+($G205*'fnd base rates'!C$51)\n+($H205*'fnd base rates'!C$52)\n+($I205*'fnd base rates'!C$53)\n+($J205*'fnd base rates'!C$54)\n+($K205*'fnd base rates'!C$55)\n+($M205*'fnd base rates'!C$56)\n+($N205*'fnd base rates'!C$57)\n+($O205*'fnd base rates'!C$58)\n+($P205*'fnd base rates'!C$59)\n+($Q205*'fnd base rates'!C$60)\n+($R205*'fnd base rates'!C$61)\n+($S205*'fnd base rates'!C$62)\n+($L205*'fnd base rates'!C$63)\n+($T205*VLOOKUP($W205+16,rate_basefnd,3)))\n*$V205","v":501.68454562499994},{"$f":"(($D205*'fnd base rates'!D$48)\n+($E205*'fnd base rates'!D$49)\n+($F205*'fnd base rates'!D$50)\n+($G205*'fnd base rates'!D$51)\n+($H205*'fnd base rates'!D$52)\n+($I205*'fnd base rates'!D$53)\n+($J205*'fnd base rates'!D$54)\n+($K205*'fnd base rates'!D$55)\n+($M205*'fnd base rates'!D$56)\n+($N205*'fnd base rates'!D$57)\n+($O205*'fnd base rates'!D$58)\n+($P205*'fnd base rates'!D$59)\n+($Q205*'fnd base rates'!D$60)\n+($R205*'fnd base rates'!D$61)\n+($S205*'fnd base rates'!D$62)\n+($L205*'fnd base rates'!D$63)\n+($T205*VLOOKUP($W205+16,rate_basefnd,4)))\n*$V205","v":719.79484999999988},{"$f":"(($D205*'fnd base rates'!E$48)\n+($E205*'fnd base rates'!E$49)\n+($F205*'fnd base rates'!E$50)\n+($G205*'fnd base rates'!E$51)\n+($H205*'fnd base rates'!E$52)\n+($I205*'fnd base rates'!E$53)\n+($J205*'fnd base rates'!E$54)\n+($K205*'fnd base rates'!E$55)\n+($M205*'fnd base rates'!E$56)\n+($N205*'fnd base rates'!E$57)\n+($O205*'fnd base rates'!E$58)\n+($P205*'fnd base rates'!E$59)\n+($Q205*'fnd base rates'!E$60)\n+($R205*'fnd base rates'!E$61)\n+($S205*'fnd base rates'!E$62)\n+($L205*'fnd base rates'!E$63)\n+($T205*VLOOKUP($W205+16,rate_basefnd,5)))\n*$V205","v":4611.5499306250003},{"$f":"(($D205*'fnd base rates'!F$48)\n+($E205*'fnd base rates'!F$49)\n+($F205*'fnd base rates'!F$50)\n+($G205*'fnd base rates'!F$51)\n+($H205*'fnd base rates'!F$52)\n+($I205*'fnd base rates'!F$53)\n+($J205*'fnd base rates'!F$54)\n+($K205*'fnd base rates'!F$55)\n+($M205*'fnd base rates'!F$56)\n+($N205*'fnd base rates'!F$57)\n+($O205*'fnd base rates'!F$58)\n+($P205*'fnd base rates'!F$59)\n+($Q205*'fnd base rates'!F$60)\n+($R205*'fnd base rates'!F$61)\n+($S205*'fnd base rates'!F$62)\n+($L205*'fnd base rates'!F$63)\n+($T205*VLOOKUP($W205+16,rate_basefnd,6)))\n*$V205","v":825.08767437499989},{"$f":"(($D205*'fnd base rates'!G$48)\n+($E205*'fnd base rates'!G$49)\n+($F205*'fnd base rates'!G$50)\n+($G205*'fnd base rates'!G$51)\n+($H205*'fnd base rates'!G$52)\n+($I205*'fnd base rates'!G$53)\n+($J205*'fnd base rates'!G$54)\n+($K205*'fnd base rates'!G$55)\n+($M205*'fnd base rates'!G$56)\n+($N205*'fnd base rates'!G$57)\n+($O205*'fnd base rates'!G$58)\n+($P205*'fnd base rates'!G$59)\n+($Q205*'fnd base rates'!G$60)\n+($R205*'fnd base rates'!G$61)\n+($S205*'fnd base rates'!G$62)\n+($L205*'fnd base rates'!G$63)\n+($T205*VLOOKUP($W205+16,rate_basefnd,7)))\n*$V205","v":153.70598312499999},{"$f":"(($D205*'fnd base rates'!H$48)\n+($E205*'fnd base rates'!H$49)\n+($F205*'fnd base rates'!H$50)\n+($G205*'fnd base rates'!H$51)\n+($H205*'fnd base rates'!H$52)\n+($I205*'fnd base rates'!H$53)\n+($J205*'fnd base rates'!H$54)\n+($K205*'fnd base rates'!H$55)\n+($M205*'fnd base rates'!H$56)\n+($N205*'fnd base rates'!H$57)\n+($O205*'fnd base rates'!H$58)\n+($P205*'fnd base rates'!H$59)\n+($Q205*'fnd base rates'!H$60)\n+($R205*'fnd base rates'!H$61)\n+($S205*'fnd base rates'!H$62)\n+($L205*'fnd base rates'!H$63)\n+($T205*VLOOKUP($W205+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D205*'fnd base rates'!I$48)\n+($E205*'fnd base rates'!I$49)\n+($F205*'fnd base rates'!I$50)\n+($G205*'fnd base rates'!I$51)\n+($H205*'fnd base rates'!I$52)\n+($I205*'fnd base rates'!I$53)\n+($J205*'fnd base rates'!I$54)\n+($K205*'fnd base rates'!I$55)\n+($M205*'fnd base rates'!I$56)\n+($N205*'fnd base rates'!I$57)\n+($O205*'fnd base rates'!I$58)\n+($P205*'fnd base rates'!I$59)\n+($Q205*'fnd base rates'!I$60)\n+($R205*'fnd base rates'!I$61)\n+($S205*'fnd base rates'!I$62)\n+($L205*'fnd base rates'!I$63)\n+($T205*VLOOKUP($W205+16,rate_basefnd,9)))\n*$V205","v":400.74175000000002},{"$f":"(($D205*'fnd base rates'!J$48)\n+($E205*'fnd base rates'!J$49)\n+($F205*'fnd base rates'!J$50)\n+($G205*'fnd base rates'!J$51)\n+($H205*'fnd base rates'!J$52)\n+($I205*'fnd base rates'!J$53)\n+($J205*'fnd base rates'!J$54)\n+($K205*'fnd base rates'!J$55)\n+($M205*'fnd base rates'!J$56)\n+($N205*'fnd base rates'!J$57)\n+($O205*'fnd base rates'!J$58)\n+($P205*'fnd base rates'!J$59)\n+($Q205*'fnd base rates'!J$60)\n+($R205*'fnd base rates'!J$61)\n+($S205*'fnd base rates'!J$62)\n+($L205*'fnd base rates'!J$63)\n+($T205*VLOOKUP($W205+16,rate_basefnd,10)))\n*$V205","v":539.80129999999997},{"$f":"(($D205*'fnd base rates'!K$48)\n+($E205*'fnd base rates'!K$49)\n+($F205*'fnd base rates'!K$50)\n+($G205*'fnd base rates'!K$51)\n+($H205*'fnd base rates'!K$52)\n+($I205*'fnd base rates'!K$53)\n+($J205*'fnd base rates'!K$54)\n+($K205*'fnd base rates'!K$55)\n+($M205*'fnd base rates'!K$56)\n+($N205*'fnd base rates'!K$57)\n+($O205*'fnd base rates'!K$58)\n+($P205*'fnd base rates'!K$59)\n+($Q205*'fnd base rates'!K$60)\n+($R205*'fnd base rates'!K$61)\n+($S205*'fnd base rates'!K$62)\n+($L205*'fnd base rates'!K$63)\n+($T205*VLOOKUP($W205+16,rate_basefnd,11)))\n*$V205","v":1078.63648375},{"$f":"(($D205*'fnd base rates'!L$48)\n+($E205*'fnd base rates'!L$49)\n+($F205*'fnd base rates'!L$50)\n+($G205*'fnd base rates'!L$51)\n+($H205*'fnd base rates'!L$52)\n+($I205*'fnd base rates'!L$53)\n+($J205*'fnd base rates'!L$54)\n+($K205*'fnd base rates'!L$55)\n+($M205*'fnd base rates'!L$56)\n+($N205*'fnd base rates'!L$57)\n+($O205*'fnd base rates'!L$58)\n+($P205*'fnd base rates'!L$59)\n+($Q205*'fnd base rates'!L$60)\n+($R205*'fnd base rates'!L$61)\n+($S205*'fnd base rates'!L$62)\n+($L205*'fnd base rates'!L$63)\n+($T205*VLOOKUP($W205+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D205*'fnd base rates'!M$48)\n+($E205*'fnd base rates'!M$49)\n+($F205*'fnd base rates'!M$50)\n+($G205*'fnd base rates'!M$51)\n+($H205*'fnd base rates'!M$52)\n+($I205*'fnd base rates'!M$53)\n+($J205*'fnd base rates'!M$54)\n+($K205*'fnd base rates'!M$55)\n+($M205*'fnd base rates'!M$56)\n+($N205*'fnd base rates'!M$57)\n+($O205*'fnd base rates'!M$58)\n+($P205*'fnd base rates'!M$59)\n+($Q205*'fnd base rates'!M$60)\n+($R205*'fnd base rates'!M$61)\n+($S205*'fnd base rates'!M$62)\n+($L205*'fnd base rates'!M$63)\n+($T205*VLOOKUP($W205+16,rate_basefnd,13)))","v":0},10587.670142499999,null,430170695,"430","170","695",1,1,10587.670142499999,10588]
["430",430170710,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D206","v":0},{"$f":"'fnd enro'!E206","v":0},{"$f":"'fnd enro'!F206","v":0},{"$f":"'fnd enro'!G206","v":0},{"$f":"'fnd enro'!H206","v":2},{"$f":"'fnd enro'!I206","v":4},{"$f":"'fnd enro'!J206","v":0.22500000000000001},{"$f":"'fnd enro'!K206","v":0},{"$f":"'fnd enro'!L206","v":0},{"$f":"'fnd enro'!M206","v":0},{"$f":"'fnd enro'!N206","v":0},{"$f":"'fnd enro'!O206","v":0},{"$f":"'fnd enro'!P206","v":0},{"$f":"'fnd enro'!Q206","v":0},{"$f":"'fnd enro'!R206","v":0},{"$f":"'fnd enro'!S206","v":0},{"$f":"'fnd enro'!T206","v":0},{"$f":"'fnd enro'!W206","v":6},1.0549999999999999,{"$f":"'fnd enro'!V206","v":1},null,{"$f":"(($D206*'fnd base rates'!C$48)\n+($E206*'fnd base rates'!C$49)\n+($F206*'fnd base rates'!C$50)\n+($G206*'fnd base rates'!C$51)\n+($H206*'fnd base rates'!C$52)\n+($I206*'fnd base rates'!C$53)\n+($J206*'fnd base rates'!C$54)\n+($K206*'fnd base rates'!C$55)\n+($M206*'fnd base rates'!C$56)\n+($N206*'fnd base rates'!C$57)\n+($O206*'fnd base rates'!C$58)\n+($P206*'fnd base rates'!C$59)\n+($Q206*'fnd base rates'!C$60)\n+($R206*'fnd base rates'!C$61)\n+($S206*'fnd base rates'!C$62)\n+($L206*'fnd base rates'!C$63)\n+($T206*VLOOKUP($W206+16,rate_basefnd,3)))\n*$V206","v":3010.1072737499999},{"$f":"(($D206*'fnd base rates'!D$48)\n+($E206*'fnd base rates'!D$49)\n+($F206*'fnd base rates'!D$50)\n+($G206*'fnd base rates'!D$51)\n+($H206*'fnd base rates'!D$52)\n+($I206*'fnd base rates'!D$53)\n+($J206*'fnd base rates'!D$54)\n+($K206*'fnd base rates'!D$55)\n+($M206*'fnd base rates'!D$56)\n+($N206*'fnd base rates'!D$57)\n+($O206*'fnd base rates'!D$58)\n+($P206*'fnd base rates'!D$59)\n+($Q206*'fnd base rates'!D$60)\n+($R206*'fnd base rates'!D$61)\n+($S206*'fnd base rates'!D$62)\n+($L206*'fnd base rates'!D$63)\n+($T206*VLOOKUP($W206+16,rate_basefnd,4)))\n*$V206","v":4318.7690999999995},{"$f":"(($D206*'fnd base rates'!E$48)\n+($E206*'fnd base rates'!E$49)\n+($F206*'fnd base rates'!E$50)\n+($G206*'fnd base rates'!E$51)\n+($H206*'fnd base rates'!E$52)\n+($I206*'fnd base rates'!E$53)\n+($J206*'fnd base rates'!E$54)\n+($K206*'fnd base rates'!E$55)\n+($M206*'fnd base rates'!E$56)\n+($N206*'fnd base rates'!E$57)\n+($O206*'fnd base rates'!E$58)\n+($P206*'fnd base rates'!E$59)\n+($Q206*'fnd base rates'!E$60)\n+($R206*'fnd base rates'!E$61)\n+($S206*'fnd base rates'!E$62)\n+($L206*'fnd base rates'!E$63)\n+($T206*VLOOKUP($W206+16,rate_basefnd,5)))\n*$V206","v":24935.773483749996},{"$f":"(($D206*'fnd base rates'!F$48)\n+($E206*'fnd base rates'!F$49)\n+($F206*'fnd base rates'!F$50)\n+($G206*'fnd base rates'!F$51)\n+($H206*'fnd base rates'!F$52)\n+($I206*'fnd base rates'!F$53)\n+($J206*'fnd base rates'!F$54)\n+($K206*'fnd base rates'!F$55)\n+($M206*'fnd base rates'!F$56)\n+($N206*'fnd base rates'!F$57)\n+($O206*'fnd base rates'!F$58)\n+($P206*'fnd base rates'!F$59)\n+($Q206*'fnd base rates'!F$60)\n+($R206*'fnd base rates'!F$61)\n+($S206*'fnd base rates'!F$62)\n+($L206*'fnd base rates'!F$63)\n+($T206*VLOOKUP($W206+16,rate_basefnd,6)))\n*$V206","v":5154.6474462499991},{"$f":"(($D206*'fnd base rates'!G$48)\n+($E206*'fnd base rates'!G$49)\n+($F206*'fnd base rates'!G$50)\n+($G206*'fnd base rates'!G$51)\n+($H206*'fnd base rates'!G$52)\n+($I206*'fnd base rates'!G$53)\n+($J206*'fnd base rates'!G$54)\n+($K206*'fnd base rates'!G$55)\n+($M206*'fnd base rates'!G$56)\n+($N206*'fnd base rates'!G$57)\n+($O206*'fnd base rates'!G$58)\n+($P206*'fnd base rates'!G$59)\n+($Q206*'fnd base rates'!G$60)\n+($R206*'fnd base rates'!G$61)\n+($S206*'fnd base rates'!G$62)\n+($L206*'fnd base rates'!G$63)\n+($T206*VLOOKUP($W206+16,rate_basefnd,7)))\n*$V206","v":930.84469875000002},{"$f":"(($D206*'fnd base rates'!H$48)\n+($E206*'fnd base rates'!H$49)\n+($F206*'fnd base rates'!H$50)\n+($G206*'fnd base rates'!H$51)\n+($H206*'fnd base rates'!H$52)\n+($I206*'fnd base rates'!H$53)\n+($J206*'fnd base rates'!H$54)\n+($K206*'fnd base rates'!H$55)\n+($M206*'fnd base rates'!H$56)\n+($N206*'fnd base rates'!H$57)\n+($O206*'fnd base rates'!H$58)\n+($P206*'fnd base rates'!H$59)\n+($Q206*'fnd base rates'!H$60)\n+($R206*'fnd base rates'!H$61)\n+($S206*'fnd base rates'!H$62)\n+($L206*'fnd base rates'!H$63)\n+($T206*VLOOKUP($W206+16,rate_basefnd,8)))","v":3885.0239999999999},{"$f":"(($D206*'fnd base rates'!I$48)\n+($E206*'fnd base rates'!I$49)\n+($F206*'fnd base rates'!I$50)\n+($G206*'fnd base rates'!I$51)\n+($H206*'fnd base rates'!I$52)\n+($I206*'fnd base rates'!I$53)\n+($J206*'fnd base rates'!I$54)\n+($K206*'fnd base rates'!I$55)\n+($M206*'fnd base rates'!I$56)\n+($N206*'fnd base rates'!I$57)\n+($O206*'fnd base rates'!I$58)\n+($P206*'fnd base rates'!I$59)\n+($Q206*'fnd base rates'!I$60)\n+($R206*'fnd base rates'!I$61)\n+($S206*'fnd base rates'!I$62)\n+($L206*'fnd base rates'!I$63)\n+($T206*VLOOKUP($W206+16,rate_basefnd,9)))\n*$V206","v":2242.3391999999999},{"$f":"(($D206*'fnd base rates'!J$48)\n+($E206*'fnd base rates'!J$49)\n+($F206*'fnd base rates'!J$50)\n+($G206*'fnd base rates'!J$51)\n+($H206*'fnd base rates'!J$52)\n+($I206*'fnd base rates'!J$53)\n+($J206*'fnd base rates'!J$54)\n+($K206*'fnd base rates'!J$55)\n+($M206*'fnd base rates'!J$56)\n+($N206*'fnd base rates'!J$57)\n+($O206*'fnd base rates'!J$58)\n+($P206*'fnd base rates'!J$59)\n+($Q206*'fnd base rates'!J$60)\n+($R206*'fnd base rates'!J$61)\n+($S206*'fnd base rates'!J$62)\n+($L206*'fnd base rates'!J$63)\n+($T206*VLOOKUP($W206+16,rate_basefnd,10)))\n*$V206","v":2627.3930999999998},{"$f":"(($D206*'fnd base rates'!K$48)\n+($E206*'fnd base rates'!K$49)\n+($F206*'fnd base rates'!K$50)\n+($G206*'fnd base rates'!K$51)\n+($H206*'fnd base rates'!K$52)\n+($I206*'fnd base rates'!K$53)\n+($J206*'fnd base rates'!K$54)\n+($K206*'fnd base rates'!K$55)\n+($M206*'fnd base rates'!K$56)\n+($N206*'fnd base rates'!K$57)\n+($O206*'fnd base rates'!K$58)\n+($P206*'fnd base rates'!K$59)\n+($Q206*'fnd base rates'!K$60)\n+($R206*'fnd base rates'!K$61)\n+($S206*'fnd base rates'!K$62)\n+($L206*'fnd base rates'!K$63)\n+($T206*VLOOKUP($W206+16,rate_basefnd,11)))\n*$V206","v":6532.2071024999996},{"$f":"(($D206*'fnd base rates'!L$48)\n+($E206*'fnd base rates'!L$49)\n+($F206*'fnd base rates'!L$50)\n+($G206*'fnd base rates'!L$51)\n+($H206*'fnd base rates'!L$52)\n+($I206*'fnd base rates'!L$53)\n+($J206*'fnd base rates'!L$54)\n+($K206*'fnd base rates'!L$55)\n+($M206*'fnd base rates'!L$56)\n+($N206*'fnd base rates'!L$57)\n+($O206*'fnd base rates'!L$58)\n+($P206*'fnd base rates'!L$59)\n+($Q206*'fnd base rates'!L$60)\n+($R206*'fnd base rates'!L$61)\n+($S206*'fnd base rates'!L$62)\n+($L206*'fnd base rates'!L$63)\n+($T206*VLOOKUP($W206+16,rate_basefnd,12)))","v":6286.5617499999998},{"$f":"(($D206*'fnd base rates'!M$48)\n+($E206*'fnd base rates'!M$49)\n+($F206*'fnd base rates'!M$50)\n+($G206*'fnd base rates'!M$51)\n+($H206*'fnd base rates'!M$52)\n+($I206*'fnd base rates'!M$53)\n+($J206*'fnd base rates'!M$54)\n+($K206*'fnd base rates'!M$55)\n+($M206*'fnd base rates'!M$56)\n+($N206*'fnd base rates'!M$57)\n+($O206*'fnd base rates'!M$58)\n+($P206*'fnd base rates'!M$59)\n+($Q206*'fnd base rates'!M$60)\n+($R206*'fnd base rates'!M$61)\n+($S206*'fnd base rates'!M$62)\n+($L206*'fnd base rates'!M$63)\n+($T206*VLOOKUP($W206+16,rate_basefnd,13)))","v":0},59923.667154999988,null,430170710,"430","170","710",1,6,59923.667154999988,9987]
["430",430170725,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D207","v":0},{"$f":"'fnd enro'!E207","v":0},{"$f":"'fnd enro'!F207","v":0},{"$f":"'fnd enro'!G207","v":0},{"$f":"'fnd enro'!H207","v":7},{"$f":"'fnd enro'!I207","v":4},{"$f":"'fnd enro'!J207","v":0.41249999999999998},{"$f":"'fnd enro'!K207","v":0},{"$f":"'fnd enro'!L207","v":0},{"$f":"'fnd enro'!M207","v":0},{"$f":"'fnd enro'!N207","v":0},{"$f":"'fnd enro'!O207","v":0},{"$f":"'fnd enro'!P207","v":0},{"$f":"'fnd enro'!Q207","v":0},{"$f":"'fnd enro'!R207","v":0},{"$f":"'fnd enro'!S207","v":0},{"$f":"'fnd enro'!T207","v":1},{"$f":"'fnd enro'!W207","v":11},1.0549999999999999,{"$f":"'fnd enro'!V207","v":2},null,{"$f":"(($D207*'fnd base rates'!C$48)\n+($E207*'fnd base rates'!C$49)\n+($F207*'fnd base rates'!C$50)\n+($G207*'fnd base rates'!C$51)\n+($H207*'fnd base rates'!C$52)\n+($I207*'fnd base rates'!C$53)\n+($J207*'fnd base rates'!C$54)\n+($K207*'fnd base rates'!C$55)\n+($M207*'fnd base rates'!C$56)\n+($N207*'fnd base rates'!C$57)\n+($O207*'fnd base rates'!C$58)\n+($P207*'fnd base rates'!C$59)\n+($Q207*'fnd base rates'!C$60)\n+($R207*'fnd base rates'!C$61)\n+($S207*'fnd base rates'!C$62)\n+($L207*'fnd base rates'!C$63)\n+($T207*VLOOKUP($W207+16,rate_basefnd,3)))\n*$V207","v":5518.5300018749995},{"$f":"(($D207*'fnd base rates'!D$48)\n+($E207*'fnd base rates'!D$49)\n+($F207*'fnd base rates'!D$50)\n+($G207*'fnd base rates'!D$51)\n+($H207*'fnd base rates'!D$52)\n+($I207*'fnd base rates'!D$53)\n+($J207*'fnd base rates'!D$54)\n+($K207*'fnd base rates'!D$55)\n+($M207*'fnd base rates'!D$56)\n+($N207*'fnd base rates'!D$57)\n+($O207*'fnd base rates'!D$58)\n+($P207*'fnd base rates'!D$59)\n+($Q207*'fnd base rates'!D$60)\n+($R207*'fnd base rates'!D$61)\n+($S207*'fnd base rates'!D$62)\n+($L207*'fnd base rates'!D$63)\n+($T207*VLOOKUP($W207+16,rate_basefnd,4)))\n*$V207","v":7917.7433499999988},{"$f":"(($D207*'fnd base rates'!E$48)\n+($E207*'fnd base rates'!E$49)\n+($F207*'fnd base rates'!E$50)\n+($G207*'fnd base rates'!E$51)\n+($H207*'fnd base rates'!E$52)\n+($I207*'fnd base rates'!E$53)\n+($J207*'fnd base rates'!E$54)\n+($K207*'fnd base rates'!E$55)\n+($M207*'fnd base rates'!E$56)\n+($N207*'fnd base rates'!E$57)\n+($O207*'fnd base rates'!E$58)\n+($P207*'fnd base rates'!E$59)\n+($Q207*'fnd base rates'!E$60)\n+($R207*'fnd base rates'!E$61)\n+($S207*'fnd base rates'!E$62)\n+($L207*'fnd base rates'!E$63)\n+($T207*VLOOKUP($W207+16,rate_basefnd,5)))\n*$V207","v":44171.16803981008},{"$f":"(($D207*'fnd base rates'!F$48)\n+($E207*'fnd base rates'!F$49)\n+($F207*'fnd base rates'!F$50)\n+($G207*'fnd base rates'!F$51)\n+($H207*'fnd base rates'!F$52)\n+($I207*'fnd base rates'!F$53)\n+($J207*'fnd base rates'!F$54)\n+($K207*'fnd base rates'!F$55)\n+($M207*'fnd base rates'!F$56)\n+($N207*'fnd base rates'!F$57)\n+($O207*'fnd base rates'!F$58)\n+($P207*'fnd base rates'!F$59)\n+($Q207*'fnd base rates'!F$60)\n+($R207*'fnd base rates'!F$61)\n+($S207*'fnd base rates'!F$62)\n+($L207*'fnd base rates'!F$63)\n+($T207*VLOOKUP($W207+16,rate_basefnd,6)))\n*$V207","v":9790.3893181250005},{"$f":"(($D207*'fnd base rates'!G$48)\n+($E207*'fnd base rates'!G$49)\n+($F207*'fnd base rates'!G$50)\n+($G207*'fnd base rates'!G$51)\n+($H207*'fnd base rates'!G$52)\n+($I207*'fnd base rates'!G$53)\n+($J207*'fnd base rates'!G$54)\n+($K207*'fnd base rates'!G$55)\n+($M207*'fnd base rates'!G$56)\n+($N207*'fnd base rates'!G$57)\n+($O207*'fnd base rates'!G$58)\n+($P207*'fnd base rates'!G$59)\n+($Q207*'fnd base rates'!G$60)\n+($R207*'fnd base rates'!G$61)\n+($S207*'fnd base rates'!G$62)\n+($L207*'fnd base rates'!G$63)\n+($T207*VLOOKUP($W207+16,rate_basefnd,7)))\n*$V207","v":1798.1135413733352},{"$f":"(($D207*'fnd base rates'!H$48)\n+($E207*'fnd base rates'!H$49)\n+($F207*'fnd base rates'!H$50)\n+($G207*'fnd base rates'!H$51)\n+($H207*'fnd base rates'!H$52)\n+($I207*'fnd base rates'!H$53)\n+($J207*'fnd base rates'!H$54)\n+($K207*'fnd base rates'!H$55)\n+($M207*'fnd base rates'!H$56)\n+($N207*'fnd base rates'!H$57)\n+($O207*'fnd base rates'!H$58)\n+($P207*'fnd base rates'!H$59)\n+($Q207*'fnd base rates'!H$60)\n+($R207*'fnd base rates'!H$61)\n+($S207*'fnd base rates'!H$62)\n+($L207*'fnd base rates'!H$63)\n+($T207*VLOOKUP($W207+16,rate_basefnd,8)))","v":6216.9440000000004},{"$f":"(($D207*'fnd base rates'!I$48)\n+($E207*'fnd base rates'!I$49)\n+($F207*'fnd base rates'!I$50)\n+($G207*'fnd base rates'!I$51)\n+($H207*'fnd base rates'!I$52)\n+($I207*'fnd base rates'!I$53)\n+($J207*'fnd base rates'!I$54)\n+($K207*'fnd base rates'!I$55)\n+($M207*'fnd base rates'!I$56)\n+($N207*'fnd base rates'!I$57)\n+($O207*'fnd base rates'!I$58)\n+($P207*'fnd base rates'!I$59)\n+($Q207*'fnd base rates'!I$60)\n+($R207*'fnd base rates'!I$61)\n+($S207*'fnd base rates'!I$62)\n+($L207*'fnd base rates'!I$63)\n+($T207*VLOOKUP($W207+16,rate_basefnd,9)))\n*$V207","v":3840.7696999999998},{"$f":"(($D207*'fnd base rates'!J$48)\n+($E207*'fnd base rates'!J$49)\n+($F207*'fnd base rates'!J$50)\n+($G207*'fnd base rates'!J$51)\n+($H207*'fnd base rates'!J$52)\n+($I207*'fnd base rates'!J$53)\n+($J207*'fnd base rates'!J$54)\n+($K207*'fnd base rates'!J$55)\n+($M207*'fnd base rates'!J$56)\n+($N207*'fnd base rates'!J$57)\n+($O207*'fnd base rates'!J$58)\n+($P207*'fnd base rates'!J$59)\n+($Q207*'fnd base rates'!J$60)\n+($R207*'fnd base rates'!J$61)\n+($S207*'fnd base rates'!J$62)\n+($L207*'fnd base rates'!J$63)\n+($T207*VLOOKUP($W207+16,rate_basefnd,10)))\n*$V207","v":3797.8628499999995},{"$f":"(($D207*'fnd base rates'!K$48)\n+($E207*'fnd base rates'!K$49)\n+($F207*'fnd base rates'!K$50)\n+($G207*'fnd base rates'!K$51)\n+($H207*'fnd base rates'!K$52)\n+($I207*'fnd base rates'!K$53)\n+($J207*'fnd base rates'!K$54)\n+($K207*'fnd base rates'!K$55)\n+($M207*'fnd base rates'!K$56)\n+($N207*'fnd base rates'!K$57)\n+($O207*'fnd base rates'!K$58)\n+($P207*'fnd base rates'!K$59)\n+($Q207*'fnd base rates'!K$60)\n+($R207*'fnd base rates'!K$61)\n+($S207*'fnd base rates'!K$62)\n+($L207*'fnd base rates'!K$63)\n+($T207*VLOOKUP($W207+16,rate_basefnd,11)))\n*$V207","v":12539.661583240011},{"$f":"(($D207*'fnd base rates'!L$48)\n+($E207*'fnd base rates'!L$49)\n+($F207*'fnd base rates'!L$50)\n+($G207*'fnd base rates'!L$51)\n+($H207*'fnd base rates'!L$52)\n+($I207*'fnd base rates'!L$53)\n+($J207*'fnd base rates'!L$54)\n+($K207*'fnd base rates'!L$55)\n+($M207*'fnd base rates'!L$56)\n+($N207*'fnd base rates'!L$57)\n+($O207*'fnd base rates'!L$58)\n+($P207*'fnd base rates'!L$59)\n+($Q207*'fnd base rates'!L$60)\n+($R207*'fnd base rates'!L$61)\n+($S207*'fnd base rates'!L$62)\n+($L207*'fnd base rates'!L$63)\n+($T207*VLOOKUP($W207+16,rate_basefnd,12)))","v":12109.695474993689},{"$f":"(($D207*'fnd base rates'!M$48)\n+($E207*'fnd base rates'!M$49)\n+($F207*'fnd base rates'!M$50)\n+($G207*'fnd base rates'!M$51)\n+($H207*'fnd base rates'!M$52)\n+($I207*'fnd base rates'!M$53)\n+($J207*'fnd base rates'!M$54)\n+($K207*'fnd base rates'!M$55)\n+($M207*'fnd base rates'!M$56)\n+($N207*'fnd base rates'!M$57)\n+($O207*'fnd base rates'!M$58)\n+($P207*'fnd base rates'!M$59)\n+($Q207*'fnd base rates'!M$60)\n+($R207*'fnd base rates'!M$61)\n+($S207*'fnd base rates'!M$62)\n+($L207*'fnd base rates'!M$63)\n+($T207*VLOOKUP($W207+16,rate_basefnd,13)))","v":0},107700.87785941712,null,430170725,"430","170","725",1,11,107700.87785941712,9791]
["430",430170730,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D208","v":0},{"$f":"'fnd enro'!E208","v":0},{"$f":"'fnd enro'!F208","v":0},{"$f":"'fnd enro'!G208","v":0},{"$f":"'fnd enro'!H208","v":0},{"$f":"'fnd enro'!I208","v":16},{"$f":"'fnd enro'!J208","v":0.6},{"$f":"'fnd enro'!K208","v":0},{"$f":"'fnd enro'!L208","v":0},{"$f":"'fnd enro'!M208","v":0},{"$f":"'fnd enro'!N208","v":0},{"$f":"'fnd enro'!O208","v":0},{"$f":"'fnd enro'!P208","v":0},{"$f":"'fnd enro'!Q208","v":0},{"$f":"'fnd enro'!R208","v":0},{"$f":"'fnd enro'!S208","v":0},{"$f":"'fnd enro'!T208","v":0},{"$f":"'fnd enro'!W208","v":16},1.0549999999999999,{"$f":"'fnd enro'!V208","v":1},null,{"$f":"(($D208*'fnd base rates'!C$48)\n+($E208*'fnd base rates'!C$49)\n+($F208*'fnd base rates'!C$50)\n+($G208*'fnd base rates'!C$51)\n+($H208*'fnd base rates'!C$52)\n+($I208*'fnd base rates'!C$53)\n+($J208*'fnd base rates'!C$54)\n+($K208*'fnd base rates'!C$55)\n+($M208*'fnd base rates'!C$56)\n+($N208*'fnd base rates'!C$57)\n+($O208*'fnd base rates'!C$58)\n+($P208*'fnd base rates'!C$59)\n+($Q208*'fnd base rates'!C$60)\n+($R208*'fnd base rates'!C$61)\n+($S208*'fnd base rates'!C$62)\n+($L208*'fnd base rates'!C$63)\n+($T208*VLOOKUP($W208+16,rate_basefnd,3)))\n*$V208","v":8026.9527299999991},{"$f":"(($D208*'fnd base rates'!D$48)\n+($E208*'fnd base rates'!D$49)\n+($F208*'fnd base rates'!D$50)\n+($G208*'fnd base rates'!D$51)\n+($H208*'fnd base rates'!D$52)\n+($I208*'fnd base rates'!D$53)\n+($J208*'fnd base rates'!D$54)\n+($K208*'fnd base rates'!D$55)\n+($M208*'fnd base rates'!D$56)\n+($N208*'fnd base rates'!D$57)\n+($O208*'fnd base rates'!D$58)\n+($P208*'fnd base rates'!D$59)\n+($Q208*'fnd base rates'!D$60)\n+($R208*'fnd base rates'!D$61)\n+($S208*'fnd base rates'!D$62)\n+($L208*'fnd base rates'!D$63)\n+($T208*VLOOKUP($W208+16,rate_basefnd,4)))\n*$V208","v":11516.717599999998},{"$f":"(($D208*'fnd base rates'!E$48)\n+($E208*'fnd base rates'!E$49)\n+($F208*'fnd base rates'!E$50)\n+($G208*'fnd base rates'!E$51)\n+($H208*'fnd base rates'!E$52)\n+($I208*'fnd base rates'!E$53)\n+($J208*'fnd base rates'!E$54)\n+($K208*'fnd base rates'!E$55)\n+($M208*'fnd base rates'!E$56)\n+($N208*'fnd base rates'!E$57)\n+($O208*'fnd base rates'!E$58)\n+($P208*'fnd base rates'!E$59)\n+($Q208*'fnd base rates'!E$60)\n+($R208*'fnd base rates'!E$61)\n+($S208*'fnd base rates'!E$62)\n+($L208*'fnd base rates'!E$63)\n+($T208*VLOOKUP($W208+16,rate_basefnd,5)))\n*$V208","v":73784.798890000005},{"$f":"(($D208*'fnd base rates'!F$48)\n+($E208*'fnd base rates'!F$49)\n+($F208*'fnd base rates'!F$50)\n+($G208*'fnd base rates'!F$51)\n+($H208*'fnd base rates'!F$52)\n+($I208*'fnd base rates'!F$53)\n+($J208*'fnd base rates'!F$54)\n+($K208*'fnd base rates'!F$55)\n+($M208*'fnd base rates'!F$56)\n+($N208*'fnd base rates'!F$57)\n+($O208*'fnd base rates'!F$58)\n+($P208*'fnd base rates'!F$59)\n+($Q208*'fnd base rates'!F$60)\n+($R208*'fnd base rates'!F$61)\n+($S208*'fnd base rates'!F$62)\n+($L208*'fnd base rates'!F$63)\n+($T208*VLOOKUP($W208+16,rate_basefnd,6)))\n*$V208","v":13201.402789999998},{"$f":"(($D208*'fnd base rates'!G$48)\n+($E208*'fnd base rates'!G$49)\n+($F208*'fnd base rates'!G$50)\n+($G208*'fnd base rates'!G$51)\n+($H208*'fnd base rates'!G$52)\n+($I208*'fnd base rates'!G$53)\n+($J208*'fnd base rates'!G$54)\n+($K208*'fnd base rates'!G$55)\n+($M208*'fnd base rates'!G$56)\n+($N208*'fnd base rates'!G$57)\n+($O208*'fnd base rates'!G$58)\n+($P208*'fnd base rates'!G$59)\n+($Q208*'fnd base rates'!G$60)\n+($R208*'fnd base rates'!G$61)\n+($S208*'fnd base rates'!G$62)\n+($L208*'fnd base rates'!G$63)\n+($T208*VLOOKUP($W208+16,rate_basefnd,7)))\n*$V208","v":2459.2957299999998},{"$f":"(($D208*'fnd base rates'!H$48)\n+($E208*'fnd base rates'!H$49)\n+($F208*'fnd base rates'!H$50)\n+($G208*'fnd base rates'!H$51)\n+($H208*'fnd base rates'!H$52)\n+($I208*'fnd base rates'!H$53)\n+($J208*'fnd base rates'!H$54)\n+($K208*'fnd base rates'!H$55)\n+($M208*'fnd base rates'!H$56)\n+($N208*'fnd base rates'!H$57)\n+($O208*'fnd base rates'!H$58)\n+($P208*'fnd base rates'!H$59)\n+($Q208*'fnd base rates'!H$60)\n+($R208*'fnd base rates'!H$61)\n+($S208*'fnd base rates'!H$62)\n+($L208*'fnd base rates'!H$63)\n+($T208*VLOOKUP($W208+16,rate_basefnd,8)))","v":11809.023999999999},{"$f":"(($D208*'fnd base rates'!I$48)\n+($E208*'fnd base rates'!I$49)\n+($F208*'fnd base rates'!I$50)\n+($G208*'fnd base rates'!I$51)\n+($H208*'fnd base rates'!I$52)\n+($I208*'fnd base rates'!I$53)\n+($J208*'fnd base rates'!I$54)\n+($K208*'fnd base rates'!I$55)\n+($M208*'fnd base rates'!I$56)\n+($N208*'fnd base rates'!I$57)\n+($O208*'fnd base rates'!I$58)\n+($P208*'fnd base rates'!I$59)\n+($Q208*'fnd base rates'!I$60)\n+($R208*'fnd base rates'!I$61)\n+($S208*'fnd base rates'!I$62)\n+($L208*'fnd base rates'!I$63)\n+($T208*VLOOKUP($W208+16,rate_basefnd,9)))\n*$V208","v":6411.8680000000004},{"$f":"(($D208*'fnd base rates'!J$48)\n+($E208*'fnd base rates'!J$49)\n+($F208*'fnd base rates'!J$50)\n+($G208*'fnd base rates'!J$51)\n+($H208*'fnd base rates'!J$52)\n+($I208*'fnd base rates'!J$53)\n+($J208*'fnd base rates'!J$54)\n+($K208*'fnd base rates'!J$55)\n+($M208*'fnd base rates'!J$56)\n+($N208*'fnd base rates'!J$57)\n+($O208*'fnd base rates'!J$58)\n+($P208*'fnd base rates'!J$59)\n+($Q208*'fnd base rates'!J$60)\n+($R208*'fnd base rates'!J$61)\n+($S208*'fnd base rates'!J$62)\n+($L208*'fnd base rates'!J$63)\n+($T208*VLOOKUP($W208+16,rate_basefnd,10)))\n*$V208","v":8636.8207999999995},{"$f":"(($D208*'fnd base rates'!K$48)\n+($E208*'fnd base rates'!K$49)\n+($F208*'fnd base rates'!K$50)\n+($G208*'fnd base rates'!K$51)\n+($H208*'fnd base rates'!K$52)\n+($I208*'fnd base rates'!K$53)\n+($J208*'fnd base rates'!K$54)\n+($K208*'fnd base rates'!K$55)\n+($M208*'fnd base rates'!K$56)\n+($N208*'fnd base rates'!K$57)\n+($O208*'fnd base rates'!K$58)\n+($P208*'fnd base rates'!K$59)\n+($Q208*'fnd base rates'!K$60)\n+($R208*'fnd base rates'!K$61)\n+($S208*'fnd base rates'!K$62)\n+($L208*'fnd base rates'!K$63)\n+($T208*VLOOKUP($W208+16,rate_basefnd,11)))\n*$V208","v":17258.18374},{"$f":"(($D208*'fnd base rates'!L$48)\n+($E208*'fnd base rates'!L$49)\n+($F208*'fnd base rates'!L$50)\n+($G208*'fnd base rates'!L$51)\n+($H208*'fnd base rates'!L$52)\n+($I208*'fnd base rates'!L$53)\n+($J208*'fnd base rates'!L$54)\n+($K208*'fnd base rates'!L$55)\n+($M208*'fnd base rates'!L$56)\n+($N208*'fnd base rates'!L$57)\n+($O208*'fnd base rates'!L$58)\n+($P208*'fnd base rates'!L$59)\n+($Q208*'fnd base rates'!L$60)\n+($R208*'fnd base rates'!L$61)\n+($S208*'fnd base rates'!L$62)\n+($L208*'fnd base rates'!L$63)\n+($T208*VLOOKUP($W208+16,rate_basefnd,12)))","v":16297.657999999999},{"$f":"(($D208*'fnd base rates'!M$48)\n+($E208*'fnd base rates'!M$49)\n+($F208*'fnd base rates'!M$50)\n+($G208*'fnd base rates'!M$51)\n+($H208*'fnd base rates'!M$52)\n+($I208*'fnd base rates'!M$53)\n+($J208*'fnd base rates'!M$54)\n+($K208*'fnd base rates'!M$55)\n+($M208*'fnd base rates'!M$56)\n+($N208*'fnd base rates'!M$57)\n+($O208*'fnd base rates'!M$58)\n+($P208*'fnd base rates'!M$59)\n+($Q208*'fnd base rates'!M$60)\n+($R208*'fnd base rates'!M$61)\n+($S208*'fnd base rates'!M$62)\n+($L208*'fnd base rates'!M$63)\n+($T208*VLOOKUP($W208+16,rate_basefnd,13)))","v":0},169402.72227999999,null,430170730,"430","170","730",1,16,169402.72227999999,10588]
["430",430170735,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D209","v":0},{"$f":"'fnd enro'!E209","v":0},{"$f":"'fnd enro'!F209","v":0},{"$f":"'fnd enro'!G209","v":0},{"$f":"'fnd enro'!H209","v":1},{"$f":"'fnd enro'!I209","v":2},{"$f":"'fnd enro'!J209","v":0.1125},{"$f":"'fnd enro'!K209","v":0},{"$f":"'fnd enro'!L209","v":0},{"$f":"'fnd enro'!M209","v":0},{"$f":"'fnd enro'!N209","v":0},{"$f":"'fnd enro'!O209","v":0},{"$f":"'fnd enro'!P209","v":0},{"$f":"'fnd enro'!Q209","v":0},{"$f":"'fnd enro'!R209","v":0},{"$f":"'fnd enro'!S209","v":0},{"$f":"'fnd enro'!T209","v":0},{"$f":"'fnd enro'!W209","v":3},1.0549999999999999,{"$f":"'fnd enro'!V209","v":1},null,{"$f":"(($D209*'fnd base rates'!C$48)\n+($E209*'fnd base rates'!C$49)\n+($F209*'fnd base rates'!C$50)\n+($G209*'fnd base rates'!C$51)\n+($H209*'fnd base rates'!C$52)\n+($I209*'fnd base rates'!C$53)\n+($J209*'fnd base rates'!C$54)\n+($K209*'fnd base rates'!C$55)\n+($M209*'fnd base rates'!C$56)\n+($N209*'fnd base rates'!C$57)\n+($O209*'fnd base rates'!C$58)\n+($P209*'fnd base rates'!C$59)\n+($Q209*'fnd base rates'!C$60)\n+($R209*'fnd base rates'!C$61)\n+($S209*'fnd base rates'!C$62)\n+($L209*'fnd base rates'!C$63)\n+($T209*VLOOKUP($W209+16,rate_basefnd,3)))\n*$V209","v":1505.0536368749999},{"$f":"(($D209*'fnd base rates'!D$48)\n+($E209*'fnd base rates'!D$49)\n+($F209*'fnd base rates'!D$50)\n+($G209*'fnd base rates'!D$51)\n+($H209*'fnd base rates'!D$52)\n+($I209*'fnd base rates'!D$53)\n+($J209*'fnd base rates'!D$54)\n+($K209*'fnd base rates'!D$55)\n+($M209*'fnd base rates'!D$56)\n+($N209*'fnd base rates'!D$57)\n+($O209*'fnd base rates'!D$58)\n+($P209*'fnd base rates'!D$59)\n+($Q209*'fnd base rates'!D$60)\n+($R209*'fnd base rates'!D$61)\n+($S209*'fnd base rates'!D$62)\n+($L209*'fnd base rates'!D$63)\n+($T209*VLOOKUP($W209+16,rate_basefnd,4)))\n*$V209","v":2159.3845499999998},{"$f":"(($D209*'fnd base rates'!E$48)\n+($E209*'fnd base rates'!E$49)\n+($F209*'fnd base rates'!E$50)\n+($G209*'fnd base rates'!E$51)\n+($H209*'fnd base rates'!E$52)\n+($I209*'fnd base rates'!E$53)\n+($J209*'fnd base rates'!E$54)\n+($K209*'fnd base rates'!E$55)\n+($M209*'fnd base rates'!E$56)\n+($N209*'fnd base rates'!E$57)\n+($O209*'fnd base rates'!E$58)\n+($P209*'fnd base rates'!E$59)\n+($Q209*'fnd base rates'!E$60)\n+($R209*'fnd base rates'!E$61)\n+($S209*'fnd base rates'!E$62)\n+($L209*'fnd base rates'!E$63)\n+($T209*VLOOKUP($W209+16,rate_basefnd,5)))\n*$V209","v":12467.886741874998},{"$f":"(($D209*'fnd base rates'!F$48)\n+($E209*'fnd base rates'!F$49)\n+($F209*'fnd base rates'!F$50)\n+($G209*'fnd base rates'!F$51)\n+($H209*'fnd base rates'!F$52)\n+($I209*'fnd base rates'!F$53)\n+($J209*'fnd base rates'!F$54)\n+($K209*'fnd base rates'!F$55)\n+($M209*'fnd base rates'!F$56)\n+($N209*'fnd base rates'!F$57)\n+($O209*'fnd base rates'!F$58)\n+($P209*'fnd base rates'!F$59)\n+($Q209*'fnd base rates'!F$60)\n+($R209*'fnd base rates'!F$61)\n+($S209*'fnd base rates'!F$62)\n+($L209*'fnd base rates'!F$63)\n+($T209*VLOOKUP($W209+16,rate_basefnd,6)))\n*$V209","v":2577.3237231249996},{"$f":"(($D209*'fnd base rates'!G$48)\n+($E209*'fnd base rates'!G$49)\n+($F209*'fnd base rates'!G$50)\n+($G209*'fnd base rates'!G$51)\n+($H209*'fnd base rates'!G$52)\n+($I209*'fnd base rates'!G$53)\n+($J209*'fnd base rates'!G$54)\n+($K209*'fnd base rates'!G$55)\n+($M209*'fnd base rates'!G$56)\n+($N209*'fnd base rates'!G$57)\n+($O209*'fnd base rates'!G$58)\n+($P209*'fnd base rates'!G$59)\n+($Q209*'fnd base rates'!G$60)\n+($R209*'fnd base rates'!G$61)\n+($S209*'fnd base rates'!G$62)\n+($L209*'fnd base rates'!G$63)\n+($T209*VLOOKUP($W209+16,rate_basefnd,7)))\n*$V209","v":465.42234937500001},{"$f":"(($D209*'fnd base rates'!H$48)\n+($E209*'fnd base rates'!H$49)\n+($F209*'fnd base rates'!H$50)\n+($G209*'fnd base rates'!H$51)\n+($H209*'fnd base rates'!H$52)\n+($I209*'fnd base rates'!H$53)\n+($J209*'fnd base rates'!H$54)\n+($K209*'fnd base rates'!H$55)\n+($M209*'fnd base rates'!H$56)\n+($N209*'fnd base rates'!H$57)\n+($O209*'fnd base rates'!H$58)\n+($P209*'fnd base rates'!H$59)\n+($Q209*'fnd base rates'!H$60)\n+($R209*'fnd base rates'!H$61)\n+($S209*'fnd base rates'!H$62)\n+($L209*'fnd base rates'!H$63)\n+($T209*VLOOKUP($W209+16,rate_basefnd,8)))","v":1942.5119999999999},{"$f":"(($D209*'fnd base rates'!I$48)\n+($E209*'fnd base rates'!I$49)\n+($F209*'fnd base rates'!I$50)\n+($G209*'fnd base rates'!I$51)\n+($H209*'fnd base rates'!I$52)\n+($I209*'fnd base rates'!I$53)\n+($J209*'fnd base rates'!I$54)\n+($K209*'fnd base rates'!I$55)\n+($M209*'fnd base rates'!I$56)\n+($N209*'fnd base rates'!I$57)\n+($O209*'fnd base rates'!I$58)\n+($P209*'fnd base rates'!I$59)\n+($Q209*'fnd base rates'!I$60)\n+($R209*'fnd base rates'!I$61)\n+($S209*'fnd base rates'!I$62)\n+($L209*'fnd base rates'!I$63)\n+($T209*VLOOKUP($W209+16,rate_basefnd,9)))\n*$V209","v":1121.1695999999999},{"$f":"(($D209*'fnd base rates'!J$48)\n+($E209*'fnd base rates'!J$49)\n+($F209*'fnd base rates'!J$50)\n+($G209*'fnd base rates'!J$51)\n+($H209*'fnd base rates'!J$52)\n+($I209*'fnd base rates'!J$53)\n+($J209*'fnd base rates'!J$54)\n+($K209*'fnd base rates'!J$55)\n+($M209*'fnd base rates'!J$56)\n+($N209*'fnd base rates'!J$57)\n+($O209*'fnd base rates'!J$58)\n+($P209*'fnd base rates'!J$59)\n+($Q209*'fnd base rates'!J$60)\n+($R209*'fnd base rates'!J$61)\n+($S209*'fnd base rates'!J$62)\n+($L209*'fnd base rates'!J$63)\n+($T209*VLOOKUP($W209+16,rate_basefnd,10)))\n*$V209","v":1313.6965499999999},{"$f":"(($D209*'fnd base rates'!K$48)\n+($E209*'fnd base rates'!K$49)\n+($F209*'fnd base rates'!K$50)\n+($G209*'fnd base rates'!K$51)\n+($H209*'fnd base rates'!K$52)\n+($I209*'fnd base rates'!K$53)\n+($J209*'fnd base rates'!K$54)\n+($K209*'fnd base rates'!K$55)\n+($M209*'fnd base rates'!K$56)\n+($N209*'fnd base rates'!K$57)\n+($O209*'fnd base rates'!K$58)\n+($P209*'fnd base rates'!K$59)\n+($Q209*'fnd base rates'!K$60)\n+($R209*'fnd base rates'!K$61)\n+($S209*'fnd base rates'!K$62)\n+($L209*'fnd base rates'!K$63)\n+($T209*VLOOKUP($W209+16,rate_basefnd,11)))\n*$V209","v":3266.1035512499998},{"$f":"(($D209*'fnd base rates'!L$48)\n+($E209*'fnd base rates'!L$49)\n+($F209*'fnd base rates'!L$50)\n+($G209*'fnd base rates'!L$51)\n+($H209*'fnd base rates'!L$52)\n+($I209*'fnd base rates'!L$53)\n+($J209*'fnd base rates'!L$54)\n+($K209*'fnd base rates'!L$55)\n+($M209*'fnd base rates'!L$56)\n+($N209*'fnd base rates'!L$57)\n+($O209*'fnd base rates'!L$58)\n+($P209*'fnd base rates'!L$59)\n+($Q209*'fnd base rates'!L$60)\n+($R209*'fnd base rates'!L$61)\n+($S209*'fnd base rates'!L$62)\n+($L209*'fnd base rates'!L$63)\n+($T209*VLOOKUP($W209+16,rate_basefnd,12)))","v":3143.2808749999999},{"$f":"(($D209*'fnd base rates'!M$48)\n+($E209*'fnd base rates'!M$49)\n+($F209*'fnd base rates'!M$50)\n+($G209*'fnd base rates'!M$51)\n+($H209*'fnd base rates'!M$52)\n+($I209*'fnd base rates'!M$53)\n+($J209*'fnd base rates'!M$54)\n+($K209*'fnd base rates'!M$55)\n+($M209*'fnd base rates'!M$56)\n+($N209*'fnd base rates'!M$57)\n+($O209*'fnd base rates'!M$58)\n+($P209*'fnd base rates'!M$59)\n+($Q209*'fnd base rates'!M$60)\n+($R209*'fnd base rates'!M$61)\n+($S209*'fnd base rates'!M$62)\n+($L209*'fnd base rates'!M$63)\n+($T209*VLOOKUP($W209+16,rate_basefnd,13)))","v":0},29961.833577499994,null,430170735,"430","170","735",1,3,29961.833577499994,9987]
["430",430170775,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D210","v":0},{"$f":"'fnd enro'!E210","v":0},{"$f":"'fnd enro'!F210","v":0},{"$f":"'fnd enro'!G210","v":0},{"$f":"'fnd enro'!H210","v":0},{"$f":"'fnd enro'!I210","v":3},{"$f":"'fnd enro'!J210","v":0.1125},{"$f":"'fnd enro'!K210","v":0},{"$f":"'fnd enro'!L210","v":0},{"$f":"'fnd enro'!M210","v":0},{"$f":"'fnd enro'!N210","v":0},{"$f":"'fnd enro'!O210","v":0},{"$f":"'fnd enro'!P210","v":0},{"$f":"'fnd enro'!Q210","v":0},{"$f":"'fnd enro'!R210","v":0},{"$f":"'fnd enro'!S210","v":0},{"$f":"'fnd enro'!T210","v":0},{"$f":"'fnd enro'!W210","v":3},1.0549999999999999,{"$f":"'fnd enro'!V210","v":1},null,{"$f":"(($D210*'fnd base rates'!C$48)\n+($E210*'fnd base rates'!C$49)\n+($F210*'fnd base rates'!C$50)\n+($G210*'fnd base rates'!C$51)\n+($H210*'fnd base rates'!C$52)\n+($I210*'fnd base rates'!C$53)\n+($J210*'fnd base rates'!C$54)\n+($K210*'fnd base rates'!C$55)\n+($M210*'fnd base rates'!C$56)\n+($N210*'fnd base rates'!C$57)\n+($O210*'fnd base rates'!C$58)\n+($P210*'fnd base rates'!C$59)\n+($Q210*'fnd base rates'!C$60)\n+($R210*'fnd base rates'!C$61)\n+($S210*'fnd base rates'!C$62)\n+($L210*'fnd base rates'!C$63)\n+($T210*VLOOKUP($W210+16,rate_basefnd,3)))\n*$V210","v":1505.0536368749999},{"$f":"(($D210*'fnd base rates'!D$48)\n+($E210*'fnd base rates'!D$49)\n+($F210*'fnd base rates'!D$50)\n+($G210*'fnd base rates'!D$51)\n+($H210*'fnd base rates'!D$52)\n+($I210*'fnd base rates'!D$53)\n+($J210*'fnd base rates'!D$54)\n+($K210*'fnd base rates'!D$55)\n+($M210*'fnd base rates'!D$56)\n+($N210*'fnd base rates'!D$57)\n+($O210*'fnd base rates'!D$58)\n+($P210*'fnd base rates'!D$59)\n+($Q210*'fnd base rates'!D$60)\n+($R210*'fnd base rates'!D$61)\n+($S210*'fnd base rates'!D$62)\n+($L210*'fnd base rates'!D$63)\n+($T210*VLOOKUP($W210+16,rate_basefnd,4)))\n*$V210","v":2159.3845499999998},{"$f":"(($D210*'fnd base rates'!E$48)\n+($E210*'fnd base rates'!E$49)\n+($F210*'fnd base rates'!E$50)\n+($G210*'fnd base rates'!E$51)\n+($H210*'fnd base rates'!E$52)\n+($I210*'fnd base rates'!E$53)\n+($J210*'fnd base rates'!E$54)\n+($K210*'fnd base rates'!E$55)\n+($M210*'fnd base rates'!E$56)\n+($N210*'fnd base rates'!E$57)\n+($O210*'fnd base rates'!E$58)\n+($P210*'fnd base rates'!E$59)\n+($Q210*'fnd base rates'!E$60)\n+($R210*'fnd base rates'!E$61)\n+($S210*'fnd base rates'!E$62)\n+($L210*'fnd base rates'!E$63)\n+($T210*VLOOKUP($W210+16,rate_basefnd,5)))\n*$V210","v":13834.649791874997},{"$f":"(($D210*'fnd base rates'!F$48)\n+($E210*'fnd base rates'!F$49)\n+($F210*'fnd base rates'!F$50)\n+($G210*'fnd base rates'!F$51)\n+($H210*'fnd base rates'!F$52)\n+($I210*'fnd base rates'!F$53)\n+($J210*'fnd base rates'!F$54)\n+($K210*'fnd base rates'!F$55)\n+($M210*'fnd base rates'!F$56)\n+($N210*'fnd base rates'!F$57)\n+($O210*'fnd base rates'!F$58)\n+($P210*'fnd base rates'!F$59)\n+($Q210*'fnd base rates'!F$60)\n+($R210*'fnd base rates'!F$61)\n+($S210*'fnd base rates'!F$62)\n+($L210*'fnd base rates'!F$63)\n+($T210*VLOOKUP($W210+16,rate_basefnd,6)))\n*$V210","v":2475.263023125},{"$f":"(($D210*'fnd base rates'!G$48)\n+($E210*'fnd base rates'!G$49)\n+($F210*'fnd base rates'!G$50)\n+($G210*'fnd base rates'!G$51)\n+($H210*'fnd base rates'!G$52)\n+($I210*'fnd base rates'!G$53)\n+($J210*'fnd base rates'!G$54)\n+($K210*'fnd base rates'!G$55)\n+($M210*'fnd base rates'!G$56)\n+($N210*'fnd base rates'!G$57)\n+($O210*'fnd base rates'!G$58)\n+($P210*'fnd base rates'!G$59)\n+($Q210*'fnd base rates'!G$60)\n+($R210*'fnd base rates'!G$61)\n+($S210*'fnd base rates'!G$62)\n+($L210*'fnd base rates'!G$63)\n+($T210*VLOOKUP($W210+16,rate_basefnd,7)))\n*$V210","v":461.11794937499997},{"$f":"(($D210*'fnd base rates'!H$48)\n+($E210*'fnd base rates'!H$49)\n+($F210*'fnd base rates'!H$50)\n+($G210*'fnd base rates'!H$51)\n+($H210*'fnd base rates'!H$52)\n+($I210*'fnd base rates'!H$53)\n+($J210*'fnd base rates'!H$54)\n+($K210*'fnd base rates'!H$55)\n+($M210*'fnd base rates'!H$56)\n+($N210*'fnd base rates'!H$57)\n+($O210*'fnd base rates'!H$58)\n+($P210*'fnd base rates'!H$59)\n+($Q210*'fnd base rates'!H$60)\n+($R210*'fnd base rates'!H$61)\n+($S210*'fnd base rates'!H$62)\n+($L210*'fnd base rates'!H$63)\n+($T210*VLOOKUP($W210+16,rate_basefnd,8)))","v":2214.192},{"$f":"(($D210*'fnd base rates'!I$48)\n+($E210*'fnd base rates'!I$49)\n+($F210*'fnd base rates'!I$50)\n+($G210*'fnd base rates'!I$51)\n+($H210*'fnd base rates'!I$52)\n+($I210*'fnd base rates'!I$53)\n+($J210*'fnd base rates'!I$54)\n+($K210*'fnd base rates'!I$55)\n+($M210*'fnd base rates'!I$56)\n+($N210*'fnd base rates'!I$57)\n+($O210*'fnd base rates'!I$58)\n+($P210*'fnd base rates'!I$59)\n+($Q210*'fnd base rates'!I$60)\n+($R210*'fnd base rates'!I$61)\n+($S210*'fnd base rates'!I$62)\n+($L210*'fnd base rates'!I$63)\n+($T210*VLOOKUP($W210+16,rate_basefnd,9)))\n*$V210","v":1202.2252500000002},{"$f":"(($D210*'fnd base rates'!J$48)\n+($E210*'fnd base rates'!J$49)\n+($F210*'fnd base rates'!J$50)\n+($G210*'fnd base rates'!J$51)\n+($H210*'fnd base rates'!J$52)\n+($I210*'fnd base rates'!J$53)\n+($J210*'fnd base rates'!J$54)\n+($K210*'fnd base rates'!J$55)\n+($M210*'fnd base rates'!J$56)\n+($N210*'fnd base rates'!J$57)\n+($O210*'fnd base rates'!J$58)\n+($P210*'fnd base rates'!J$59)\n+($Q210*'fnd base rates'!J$60)\n+($R210*'fnd base rates'!J$61)\n+($S210*'fnd base rates'!J$62)\n+($L210*'fnd base rates'!J$63)\n+($T210*VLOOKUP($W210+16,rate_basefnd,10)))\n*$V210","v":1619.4039},{"$f":"(($D210*'fnd base rates'!K$48)\n+($E210*'fnd base rates'!K$49)\n+($F210*'fnd base rates'!K$50)\n+($G210*'fnd base rates'!K$51)\n+($H210*'fnd base rates'!K$52)\n+($I210*'fnd base rates'!K$53)\n+($J210*'fnd base rates'!K$54)\n+($K210*'fnd base rates'!K$55)\n+($M210*'fnd base rates'!K$56)\n+($N210*'fnd base rates'!K$57)\n+($O210*'fnd base rates'!K$58)\n+($P210*'fnd base rates'!K$59)\n+($Q210*'fnd base rates'!K$60)\n+($R210*'fnd base rates'!K$61)\n+($S210*'fnd base rates'!K$62)\n+($L210*'fnd base rates'!K$63)\n+($T210*VLOOKUP($W210+16,rate_basefnd,11)))\n*$V210","v":3235.9094512500001},{"$f":"(($D210*'fnd base rates'!L$48)\n+($E210*'fnd base rates'!L$49)\n+($F210*'fnd base rates'!L$50)\n+($G210*'fnd base rates'!L$51)\n+($H210*'fnd base rates'!L$52)\n+($I210*'fnd base rates'!L$53)\n+($J210*'fnd base rates'!L$54)\n+($K210*'fnd base rates'!L$55)\n+($M210*'fnd base rates'!L$56)\n+($N210*'fnd base rates'!L$57)\n+($O210*'fnd base rates'!L$58)\n+($P210*'fnd base rates'!L$59)\n+($Q210*'fnd base rates'!L$60)\n+($R210*'fnd base rates'!L$61)\n+($S210*'fnd base rates'!L$62)\n+($L210*'fnd base rates'!L$63)\n+($T210*VLOOKUP($W210+16,rate_basefnd,12)))","v":3055.8108750000001},{"$f":"(($D210*'fnd base rates'!M$48)\n+($E210*'fnd base rates'!M$49)\n+($F210*'fnd base rates'!M$50)\n+($G210*'fnd base rates'!M$51)\n+($H210*'fnd base rates'!M$52)\n+($I210*'fnd base rates'!M$53)\n+($J210*'fnd base rates'!M$54)\n+($K210*'fnd base rates'!M$55)\n+($M210*'fnd base rates'!M$56)\n+($N210*'fnd base rates'!M$57)\n+($O210*'fnd base rates'!M$58)\n+($P210*'fnd base rates'!M$59)\n+($Q210*'fnd base rates'!M$60)\n+($R210*'fnd base rates'!M$61)\n+($S210*'fnd base rates'!M$62)\n+($L210*'fnd base rates'!M$63)\n+($T210*VLOOKUP($W210+16,rate_basefnd,13)))","v":0},31763.010427499998,null,430170775,"430","170","775",1,3,31763.010427499998,10588]
["431",431149128,"COMMUNITY DAY - R. KINGMAN WEBSTER",{"$f":"'fnd enro'!D211","v":0},{"$f":"'fnd enro'!E211","v":0},{"$f":"'fnd enro'!F211","v":0},{"$f":"'fnd enro'!G211","v":2},{"$f":"'fnd enro'!H211","v":2},{"$f":"'fnd enro'!I211","v":0},{"$f":"'fnd enro'!J211","v":0.15},{"$f":"'fnd enro'!K211","v":0},{"$f":"'fnd enro'!L211","v":0},{"$f":"'fnd enro'!M211","v":0},{"$f":"'fnd enro'!N211","v":0},{"$f":"'fnd enro'!O211","v":0},{"$f":"'fnd enro'!P211","v":0},{"$f":"'fnd enro'!Q211","v":0},{"$f":"'fnd enro'!R211","v":0},{"$f":"'fnd enro'!S211","v":0},{"$f":"'fnd enro'!T211","v":0},{"$f":"'fnd enro'!W211","v":4},1,{"$f":"'fnd enro'!V211","v":1},null,{"$f":"(($D211*'fnd base rates'!C$48)\n+($E211*'fnd base rates'!C$49)\n+($F211*'fnd base rates'!C$50)\n+($G211*'fnd base rates'!C$51)\n+($H211*'fnd base rates'!C$52)\n+($I211*'fnd base rates'!C$53)\n+($J211*'fnd base rates'!C$54)\n+($K211*'fnd base rates'!C$55)\n+($M211*'fnd base rates'!C$56)\n+($N211*'fnd base rates'!C$57)\n+($O211*'fnd base rates'!C$58)\n+($P211*'fnd base rates'!C$59)\n+($Q211*'fnd base rates'!C$60)\n+($R211*'fnd base rates'!C$61)\n+($S211*'fnd base rates'!C$62)\n+($L211*'fnd base rates'!C$63)\n+($T211*VLOOKUP($W211+16,rate_basefnd,3)))\n*$V211","v":1902.1215},{"$f":"(($D211*'fnd base rates'!D$48)\n+($E211*'fnd base rates'!D$49)\n+($F211*'fnd base rates'!D$50)\n+($G211*'fnd base rates'!D$51)\n+($H211*'fnd base rates'!D$52)\n+($I211*'fnd base rates'!D$53)\n+($J211*'fnd base rates'!D$54)\n+($K211*'fnd base rates'!D$55)\n+($M211*'fnd base rates'!D$56)\n+($N211*'fnd base rates'!D$57)\n+($O211*'fnd base rates'!D$58)\n+($P211*'fnd base rates'!D$59)\n+($Q211*'fnd base rates'!D$60)\n+($R211*'fnd base rates'!D$61)\n+($S211*'fnd base rates'!D$62)\n+($L211*'fnd base rates'!D$63)\n+($T211*VLOOKUP($W211+16,rate_basefnd,4)))\n*$V211","v":2729.08},{"$f":"(($D211*'fnd base rates'!E$48)\n+($E211*'fnd base rates'!E$49)\n+($F211*'fnd base rates'!E$50)\n+($G211*'fnd base rates'!E$51)\n+($H211*'fnd base rates'!E$52)\n+($I211*'fnd base rates'!E$53)\n+($J211*'fnd base rates'!E$54)\n+($K211*'fnd base rates'!E$55)\n+($M211*'fnd base rates'!E$56)\n+($N211*'fnd base rates'!E$57)\n+($O211*'fnd base rates'!E$58)\n+($P211*'fnd base rates'!E$59)\n+($Q211*'fnd base rates'!E$60)\n+($R211*'fnd base rates'!E$61)\n+($S211*'fnd base rates'!E$62)\n+($L211*'fnd base rates'!E$63)\n+($T211*VLOOKUP($W211+16,rate_basefnd,5)))\n*$V211","v":13053.289499999999},{"$f":"(($D211*'fnd base rates'!F$48)\n+($E211*'fnd base rates'!F$49)\n+($F211*'fnd base rates'!F$50)\n+($G211*'fnd base rates'!F$51)\n+($H211*'fnd base rates'!F$52)\n+($I211*'fnd base rates'!F$53)\n+($J211*'fnd base rates'!F$54)\n+($K211*'fnd base rates'!F$55)\n+($M211*'fnd base rates'!F$56)\n+($N211*'fnd base rates'!F$57)\n+($O211*'fnd base rates'!F$58)\n+($P211*'fnd base rates'!F$59)\n+($Q211*'fnd base rates'!F$60)\n+($R211*'fnd base rates'!F$61)\n+($S211*'fnd base rates'!F$62)\n+($L211*'fnd base rates'!F$63)\n+($T211*VLOOKUP($W211+16,rate_basefnd,6)))\n*$V211","v":3964.8344999999999},{"$f":"(($D211*'fnd base rates'!G$48)\n+($E211*'fnd base rates'!G$49)\n+($F211*'fnd base rates'!G$50)\n+($G211*'fnd base rates'!G$51)\n+($H211*'fnd base rates'!G$52)\n+($I211*'fnd base rates'!G$53)\n+($J211*'fnd base rates'!G$54)\n+($K211*'fnd base rates'!G$55)\n+($M211*'fnd base rates'!G$56)\n+($N211*'fnd base rates'!G$57)\n+($O211*'fnd base rates'!G$58)\n+($P211*'fnd base rates'!G$59)\n+($Q211*'fnd base rates'!G$60)\n+($R211*'fnd base rates'!G$61)\n+($S211*'fnd base rates'!G$62)\n+($L211*'fnd base rates'!G$63)\n+($T211*VLOOKUP($W211+16,rate_basefnd,7)))\n*$V211","v":578.27149999999995},{"$f":"(($D211*'fnd base rates'!H$48)\n+($E211*'fnd base rates'!H$49)\n+($F211*'fnd base rates'!H$50)\n+($G211*'fnd base rates'!H$51)\n+($H211*'fnd base rates'!H$52)\n+($I211*'fnd base rates'!H$53)\n+($J211*'fnd base rates'!H$54)\n+($K211*'fnd base rates'!H$55)\n+($M211*'fnd base rates'!H$56)\n+($N211*'fnd base rates'!H$57)\n+($O211*'fnd base rates'!H$58)\n+($P211*'fnd base rates'!H$59)\n+($Q211*'fnd base rates'!H$60)\n+($R211*'fnd base rates'!H$61)\n+($S211*'fnd base rates'!H$62)\n+($L211*'fnd base rates'!H$63)\n+($T211*VLOOKUP($W211+16,rate_basefnd,8)))","v":1865.5360000000001},{"$f":"(($D211*'fnd base rates'!I$48)\n+($E211*'fnd base rates'!I$49)\n+($F211*'fnd base rates'!I$50)\n+($G211*'fnd base rates'!I$51)\n+($H211*'fnd base rates'!I$52)\n+($I211*'fnd base rates'!I$53)\n+($J211*'fnd base rates'!I$54)\n+($K211*'fnd base rates'!I$55)\n+($M211*'fnd base rates'!I$56)\n+($N211*'fnd base rates'!I$57)\n+($O211*'fnd base rates'!I$58)\n+($P211*'fnd base rates'!I$59)\n+($Q211*'fnd base rates'!I$60)\n+($R211*'fnd base rates'!I$61)\n+($S211*'fnd base rates'!I$62)\n+($L211*'fnd base rates'!I$63)\n+($T211*VLOOKUP($W211+16,rate_basefnd,9)))\n*$V211","v":1061.3399999999999},{"$f":"(($D211*'fnd base rates'!J$48)\n+($E211*'fnd base rates'!J$49)\n+($F211*'fnd base rates'!J$50)\n+($G211*'fnd base rates'!J$51)\n+($H211*'fnd base rates'!J$52)\n+($I211*'fnd base rates'!J$53)\n+($J211*'fnd base rates'!J$54)\n+($K211*'fnd base rates'!J$55)\n+($M211*'fnd base rates'!J$56)\n+($N211*'fnd base rates'!J$57)\n+($O211*'fnd base rates'!J$58)\n+($P211*'fnd base rates'!J$59)\n+($Q211*'fnd base rates'!J$60)\n+($R211*'fnd base rates'!J$61)\n+($S211*'fnd base rates'!J$62)\n+($L211*'fnd base rates'!J$63)\n+($T211*VLOOKUP($W211+16,rate_basefnd,10)))\n*$V211","v":715.46},{"$f":"(($D211*'fnd base rates'!K$48)\n+($E211*'fnd base rates'!K$49)\n+($F211*'fnd base rates'!K$50)\n+($G211*'fnd base rates'!K$51)\n+($H211*'fnd base rates'!K$52)\n+($I211*'fnd base rates'!K$53)\n+($J211*'fnd base rates'!K$54)\n+($K211*'fnd base rates'!K$55)\n+($M211*'fnd base rates'!K$56)\n+($N211*'fnd base rates'!K$57)\n+($O211*'fnd base rates'!K$58)\n+($P211*'fnd base rates'!K$59)\n+($Q211*'fnd base rates'!K$60)\n+($R211*'fnd base rates'!K$61)\n+($S211*'fnd base rates'!K$62)\n+($L211*'fnd base rates'!K$63)\n+($T211*VLOOKUP($W211+16,rate_basefnd,11)))\n*$V211","v":4057.9169999999999},{"$f":"(($D211*'fnd base rates'!L$48)\n+($E211*'fnd base rates'!L$49)\n+($F211*'fnd base rates'!L$50)\n+($G211*'fnd base rates'!L$51)\n+($H211*'fnd base rates'!L$52)\n+($I211*'fnd base rates'!L$53)\n+($J211*'fnd base rates'!L$54)\n+($K211*'fnd base rates'!L$55)\n+($M211*'fnd base rates'!L$56)\n+($N211*'fnd base rates'!L$57)\n+($O211*'fnd base rates'!L$58)\n+($P211*'fnd base rates'!L$59)\n+($Q211*'fnd base rates'!L$60)\n+($R211*'fnd base rates'!L$61)\n+($S211*'fnd base rates'!L$62)\n+($L211*'fnd base rates'!L$63)\n+($T211*VLOOKUP($W211+16,rate_basefnd,12)))","v":4391.8344999999999},{"$f":"(($D211*'fnd base rates'!M$48)\n+($E211*'fnd base rates'!M$49)\n+($F211*'fnd base rates'!M$50)\n+($G211*'fnd base rates'!M$51)\n+($H211*'fnd base rates'!M$52)\n+($I211*'fnd base rates'!M$53)\n+($J211*'fnd base rates'!M$54)\n+($K211*'fnd base rates'!M$55)\n+($M211*'fnd base rates'!M$56)\n+($N211*'fnd base rates'!M$57)\n+($O211*'fnd base rates'!M$58)\n+($P211*'fnd base rates'!M$59)\n+($Q211*'fnd base rates'!M$60)\n+($R211*'fnd base rates'!M$61)\n+($S211*'fnd base rates'!M$62)\n+($L211*'fnd base rates'!M$63)\n+($T211*VLOOKUP($W211+16,rate_basefnd,13)))","v":0},34319.684499999996,null,431149128,"431","149","128",1,4,34319.684499999996,8580]
["431",431149149,"COMMUNITY DAY - R. KINGMAN WEBSTER",{"$f":"'fnd enro'!D212","v":41},{"$f":"'fnd enro'!E212","v":0},{"$f":"'fnd enro'!F212","v":41},{"$f":"'fnd enro'!G212","v":189},{"$f":"'fnd enro'!H212","v":30},{"$f":"'fnd enro'!I212","v":0},{"$f":"'fnd enro'!J212","v":9.75},{"$f":"'fnd enro'!K212","v":0},{"$f":"'fnd enro'!L212","v":0},{"$f":"'fnd enro'!M212","v":11},{"$f":"'fnd enro'!N212","v":0},{"$f":"'fnd enro'!O212","v":25},{"$f":"'fnd enro'!P212","v":46},{"$f":"'fnd enro'!Q212","v":3},{"$f":"'fnd enro'!R212","v":0},{"$f":"'fnd enro'!S212","v":0},{"$f":"'fnd enro'!T212","v":170},{"$f":"'fnd enro'!W212","v":281},1,{"$f":"'fnd enro'!V212","v":10},null,{"$f":"(($D212*'fnd base rates'!C$48)\n+($E212*'fnd base rates'!C$49)\n+($F212*'fnd base rates'!C$50)\n+($G212*'fnd base rates'!C$51)\n+($H212*'fnd base rates'!C$52)\n+($I212*'fnd base rates'!C$53)\n+($J212*'fnd base rates'!C$54)\n+($K212*'fnd base rates'!C$55)\n+($M212*'fnd base rates'!C$56)\n+($N212*'fnd base rates'!C$57)\n+($O212*'fnd base rates'!C$58)\n+($P212*'fnd base rates'!C$59)\n+($Q212*'fnd base rates'!C$60)\n+($R212*'fnd base rates'!C$61)\n+($S212*'fnd base rates'!C$62)\n+($L212*'fnd base rates'!C$63)\n+($T212*VLOOKUP($W212+16,rate_basefnd,3)))\n*$V212","v":138446.5575},{"$f":"(($D212*'fnd base rates'!D$48)\n+($E212*'fnd base rates'!D$49)\n+($F212*'fnd base rates'!D$50)\n+($G212*'fnd base rates'!D$51)\n+($H212*'fnd base rates'!D$52)\n+($I212*'fnd base rates'!D$53)\n+($J212*'fnd base rates'!D$54)\n+($K212*'fnd base rates'!D$55)\n+($M212*'fnd base rates'!D$56)\n+($N212*'fnd base rates'!D$57)\n+($O212*'fnd base rates'!D$58)\n+($P212*'fnd base rates'!D$59)\n+($Q212*'fnd base rates'!D$60)\n+($R212*'fnd base rates'!D$61)\n+($S212*'fnd base rates'!D$62)\n+($L212*'fnd base rates'!D$63)\n+($T212*VLOOKUP($W212+16,rate_basefnd,4)))\n*$V212","v":203738.92},{"$f":"(($D212*'fnd base rates'!E$48)\n+($E212*'fnd base rates'!E$49)\n+($F212*'fnd base rates'!E$50)\n+($G212*'fnd base rates'!E$51)\n+($H212*'fnd base rates'!E$52)\n+($I212*'fnd base rates'!E$53)\n+($J212*'fnd base rates'!E$54)\n+($K212*'fnd base rates'!E$55)\n+($M212*'fnd base rates'!E$56)\n+($N212*'fnd base rates'!E$57)\n+($O212*'fnd base rates'!E$58)\n+($P212*'fnd base rates'!E$59)\n+($Q212*'fnd base rates'!E$60)\n+($R212*'fnd base rates'!E$61)\n+($S212*'fnd base rates'!E$62)\n+($L212*'fnd base rates'!E$63)\n+($T212*VLOOKUP($W212+16,rate_basefnd,5)))\n*$V212","v":1564238.9394895397},{"$f":"(($D212*'fnd base rates'!F$48)\n+($E212*'fnd base rates'!F$49)\n+($F212*'fnd base rates'!F$50)\n+($G212*'fnd base rates'!F$51)\n+($H212*'fnd base rates'!F$52)\n+($I212*'fnd base rates'!F$53)\n+($J212*'fnd base rates'!F$54)\n+($K212*'fnd base rates'!F$55)\n+($M212*'fnd base rates'!F$56)\n+($N212*'fnd base rates'!F$57)\n+($O212*'fnd base rates'!F$58)\n+($P212*'fnd base rates'!F$59)\n+($Q212*'fnd base rates'!F$60)\n+($R212*'fnd base rates'!F$61)\n+($S212*'fnd base rates'!F$62)\n+($L212*'fnd base rates'!F$63)\n+($T212*VLOOKUP($W212+16,rate_basefnd,6)))\n*$V212","v":309003.60250000004},{"$f":"(($D212*'fnd base rates'!G$48)\n+($E212*'fnd base rates'!G$49)\n+($F212*'fnd base rates'!G$50)\n+($G212*'fnd base rates'!G$51)\n+($H212*'fnd base rates'!G$52)\n+($I212*'fnd base rates'!G$53)\n+($J212*'fnd base rates'!G$54)\n+($K212*'fnd base rates'!G$55)\n+($M212*'fnd base rates'!G$56)\n+($N212*'fnd base rates'!G$57)\n+($O212*'fnd base rates'!G$58)\n+($P212*'fnd base rates'!G$59)\n+($Q212*'fnd base rates'!G$60)\n+($R212*'fnd base rates'!G$61)\n+($S212*'fnd base rates'!G$62)\n+($L212*'fnd base rates'!G$63)\n+($T212*VLOOKUP($W212+16,rate_basefnd,7)))\n*$V212","v":56144.535499731792},{"$f":"(($D212*'fnd base rates'!H$48)\n+($E212*'fnd base rates'!H$49)\n+($F212*'fnd base rates'!H$50)\n+($G212*'fnd base rates'!H$51)\n+($H212*'fnd base rates'!H$52)\n+($I212*'fnd base rates'!H$53)\n+($J212*'fnd base rates'!H$54)\n+($K212*'fnd base rates'!H$55)\n+($M212*'fnd base rates'!H$56)\n+($N212*'fnd base rates'!H$57)\n+($O212*'fnd base rates'!H$58)\n+($P212*'fnd base rates'!H$59)\n+($Q212*'fnd base rates'!H$60)\n+($R212*'fnd base rates'!H$61)\n+($S212*'fnd base rates'!H$62)\n+($L212*'fnd base rates'!H$63)\n+($T212*VLOOKUP($W212+16,rate_basefnd,8)))","v":139372.41999999998},{"$f":"(($D212*'fnd base rates'!I$48)\n+($E212*'fnd base rates'!I$49)\n+($F212*'fnd base rates'!I$50)\n+($G212*'fnd base rates'!I$51)\n+($H212*'fnd base rates'!I$52)\n+($I212*'fnd base rates'!I$53)\n+($J212*'fnd base rates'!I$54)\n+($K212*'fnd base rates'!I$55)\n+($M212*'fnd base rates'!I$56)\n+($N212*'fnd base rates'!I$57)\n+($O212*'fnd base rates'!I$58)\n+($P212*'fnd base rates'!I$59)\n+($Q212*'fnd base rates'!I$60)\n+($R212*'fnd base rates'!I$61)\n+($S212*'fnd base rates'!I$62)\n+($L212*'fnd base rates'!I$63)\n+($T212*VLOOKUP($W212+16,rate_basefnd,9)))\n*$V212","v":71414.12},{"$f":"(($D212*'fnd base rates'!J$48)\n+($E212*'fnd base rates'!J$49)\n+($F212*'fnd base rates'!J$50)\n+($G212*'fnd base rates'!J$51)\n+($H212*'fnd base rates'!J$52)\n+($I212*'fnd base rates'!J$53)\n+($J212*'fnd base rates'!J$54)\n+($K212*'fnd base rates'!J$55)\n+($M212*'fnd base rates'!J$56)\n+($N212*'fnd base rates'!J$57)\n+($O212*'fnd base rates'!J$58)\n+($P212*'fnd base rates'!J$59)\n+($Q212*'fnd base rates'!J$60)\n+($R212*'fnd base rates'!J$61)\n+($S212*'fnd base rates'!J$62)\n+($L212*'fnd base rates'!J$63)\n+($T212*VLOOKUP($W212+16,rate_basefnd,10)))\n*$V212","v":39665.39},{"$f":"(($D212*'fnd base rates'!K$48)\n+($E212*'fnd base rates'!K$49)\n+($F212*'fnd base rates'!K$50)\n+($G212*'fnd base rates'!K$51)\n+($H212*'fnd base rates'!K$52)\n+($I212*'fnd base rates'!K$53)\n+($J212*'fnd base rates'!K$54)\n+($K212*'fnd base rates'!K$55)\n+($M212*'fnd base rates'!K$56)\n+($N212*'fnd base rates'!K$57)\n+($O212*'fnd base rates'!K$58)\n+($P212*'fnd base rates'!K$59)\n+($Q212*'fnd base rates'!K$60)\n+($R212*'fnd base rates'!K$61)\n+($S212*'fnd base rates'!K$62)\n+($L212*'fnd base rates'!K$63)\n+($T212*VLOOKUP($W212+16,rate_basefnd,11)))\n*$V212","v":376640.19299839076},{"$f":"(($D212*'fnd base rates'!L$48)\n+($E212*'fnd base rates'!L$49)\n+($F212*'fnd base rates'!L$50)\n+($G212*'fnd base rates'!L$51)\n+($H212*'fnd base rates'!L$52)\n+($I212*'fnd base rates'!L$53)\n+($J212*'fnd base rates'!L$54)\n+($K212*'fnd base rates'!L$55)\n+($M212*'fnd base rates'!L$56)\n+($N212*'fnd base rates'!L$57)\n+($O212*'fnd base rates'!L$58)\n+($P212*'fnd base rates'!L$59)\n+($Q212*'fnd base rates'!L$60)\n+($R212*'fnd base rates'!L$61)\n+($S212*'fnd base rates'!L$62)\n+($L212*'fnd base rates'!L$63)\n+($T212*VLOOKUP($W212+16,rate_basefnd,12)))","v":377141.87449892727},{"$f":"(($D212*'fnd base rates'!M$48)\n+($E212*'fnd base rates'!M$49)\n+($F212*'fnd base rates'!M$50)\n+($G212*'fnd base rates'!M$51)\n+($H212*'fnd base rates'!M$52)\n+($I212*'fnd base rates'!M$53)\n+($J212*'fnd base rates'!M$54)\n+($K212*'fnd base rates'!M$55)\n+($M212*'fnd base rates'!M$56)\n+($N212*'fnd base rates'!M$57)\n+($O212*'fnd base rates'!M$58)\n+($P212*'fnd base rates'!M$59)\n+($Q212*'fnd base rates'!M$60)\n+($R212*'fnd base rates'!M$61)\n+($S212*'fnd base rates'!M$62)\n+($L212*'fnd base rates'!M$63)\n+($T212*VLOOKUP($W212+16,rate_basefnd,13)))","v":0},3275806.5524865901,null,431149149,"431","149","149",1,281,3275806.5524865901,11658]
["431",431149181,"COMMUNITY DAY - R. KINGMAN WEBSTER",{"$f":"'fnd enro'!D213","v":1},{"$f":"'fnd enro'!E213","v":0},{"$f":"'fnd enro'!F213","v":1},{"$f":"'fnd enro'!G213","v":13},{"$f":"'fnd enro'!H213","v":0},{"$f":"'fnd enro'!I213","v":0},{"$f":"'fnd enro'!J213","v":0.52500000000000002},{"$f":"'fnd enro'!K213","v":0},{"$f":"'fnd enro'!L213","v":0},{"$f":"'fnd enro'!M213","v":0},{"$f":"'fnd enro'!N213","v":0},{"$f":"'fnd enro'!O213","v":0},{"$f":"'fnd enro'!P213","v":3},{"$f":"'fnd enro'!Q213","v":0},{"$f":"'fnd enro'!R213","v":0},{"$f":"'fnd enro'!S213","v":0},{"$f":"'fnd enro'!T213","v":9},{"$f":"'fnd enro'!W213","v":15},1,{"$f":"'fnd enro'!V213","v":10},null,{"$f":"(($D213*'fnd base rates'!C$48)\n+($E213*'fnd base rates'!C$49)\n+($F213*'fnd base rates'!C$50)\n+($G213*'fnd base rates'!C$51)\n+($H213*'fnd base rates'!C$52)\n+($I213*'fnd base rates'!C$53)\n+($J213*'fnd base rates'!C$54)\n+($K213*'fnd base rates'!C$55)\n+($M213*'fnd base rates'!C$56)\n+($N213*'fnd base rates'!C$57)\n+($O213*'fnd base rates'!C$58)\n+($P213*'fnd base rates'!C$59)\n+($Q213*'fnd base rates'!C$60)\n+($R213*'fnd base rates'!C$61)\n+($S213*'fnd base rates'!C$62)\n+($L213*'fnd base rates'!C$63)\n+($T213*VLOOKUP($W213+16,rate_basefnd,3)))\n*$V213","v":7111.5452499999992},{"$f":"(($D213*'fnd base rates'!D$48)\n+($E213*'fnd base rates'!D$49)\n+($F213*'fnd base rates'!D$50)\n+($G213*'fnd base rates'!D$51)\n+($H213*'fnd base rates'!D$52)\n+($I213*'fnd base rates'!D$53)\n+($J213*'fnd base rates'!D$54)\n+($K213*'fnd base rates'!D$55)\n+($M213*'fnd base rates'!D$56)\n+($N213*'fnd base rates'!D$57)\n+($O213*'fnd base rates'!D$58)\n+($P213*'fnd base rates'!D$59)\n+($Q213*'fnd base rates'!D$60)\n+($R213*'fnd base rates'!D$61)\n+($S213*'fnd base rates'!D$62)\n+($L213*'fnd base rates'!D$63)\n+($T213*VLOOKUP($W213+16,rate_basefnd,4)))\n*$V213","v":10357.049999999999},{"$f":"(($D213*'fnd base rates'!E$48)\n+($E213*'fnd base rates'!E$49)\n+($F213*'fnd base rates'!E$50)\n+($G213*'fnd base rates'!E$51)\n+($H213*'fnd base rates'!E$52)\n+($I213*'fnd base rates'!E$53)\n+($J213*'fnd base rates'!E$54)\n+($K213*'fnd base rates'!E$55)\n+($M213*'fnd base rates'!E$56)\n+($N213*'fnd base rates'!E$57)\n+($O213*'fnd base rates'!E$58)\n+($P213*'fnd base rates'!E$59)\n+($Q213*'fnd base rates'!E$60)\n+($R213*'fnd base rates'!E$61)\n+($S213*'fnd base rates'!E$62)\n+($L213*'fnd base rates'!E$63)\n+($T213*VLOOKUP($W213+16,rate_basefnd,5)))\n*$V213","v":81063.964649446221},{"$f":"(($D213*'fnd base rates'!F$48)\n+($E213*'fnd base rates'!F$49)\n+($F213*'fnd base rates'!F$50)\n+($G213*'fnd base rates'!F$51)\n+($H213*'fnd base rates'!F$52)\n+($I213*'fnd base rates'!F$53)\n+($J213*'fnd base rates'!F$54)\n+($K213*'fnd base rates'!F$55)\n+($M213*'fnd base rates'!F$56)\n+($N213*'fnd base rates'!F$57)\n+($O213*'fnd base rates'!F$58)\n+($P213*'fnd base rates'!F$59)\n+($Q213*'fnd base rates'!F$60)\n+($R213*'fnd base rates'!F$61)\n+($S213*'fnd base rates'!F$62)\n+($L213*'fnd base rates'!F$63)\n+($T213*VLOOKUP($W213+16,rate_basefnd,6)))\n*$V213","v":16315.760749999999},{"$f":"(($D213*'fnd base rates'!G$48)\n+($E213*'fnd base rates'!G$49)\n+($F213*'fnd base rates'!G$50)\n+($G213*'fnd base rates'!G$51)\n+($H213*'fnd base rates'!G$52)\n+($I213*'fnd base rates'!G$53)\n+($J213*'fnd base rates'!G$54)\n+($K213*'fnd base rates'!G$55)\n+($M213*'fnd base rates'!G$56)\n+($N213*'fnd base rates'!G$57)\n+($O213*'fnd base rates'!G$58)\n+($P213*'fnd base rates'!G$59)\n+($Q213*'fnd base rates'!G$60)\n+($R213*'fnd base rates'!G$61)\n+($S213*'fnd base rates'!G$62)\n+($L213*'fnd base rates'!G$63)\n+($T213*VLOOKUP($W213+16,rate_basefnd,7)))\n*$V213","v":2861.8428499858005},{"$f":"(($D213*'fnd base rates'!H$48)\n+($E213*'fnd base rates'!H$49)\n+($F213*'fnd base rates'!H$50)\n+($G213*'fnd base rates'!H$51)\n+($H213*'fnd base rates'!H$52)\n+($I213*'fnd base rates'!H$53)\n+($J213*'fnd base rates'!H$54)\n+($K213*'fnd base rates'!H$55)\n+($M213*'fnd base rates'!H$56)\n+($N213*'fnd base rates'!H$57)\n+($O213*'fnd base rates'!H$58)\n+($P213*'fnd base rates'!H$59)\n+($Q213*'fnd base rates'!H$60)\n+($R213*'fnd base rates'!H$61)\n+($S213*'fnd base rates'!H$62)\n+($L213*'fnd base rates'!H$63)\n+($T213*VLOOKUP($W213+16,rate_basefnd,8)))","v":7087.3060000000005},{"$f":"(($D213*'fnd base rates'!I$48)\n+($E213*'fnd base rates'!I$49)\n+($F213*'fnd base rates'!I$50)\n+($G213*'fnd base rates'!I$51)\n+($H213*'fnd base rates'!I$52)\n+($I213*'fnd base rates'!I$53)\n+($J213*'fnd base rates'!I$54)\n+($K213*'fnd base rates'!I$55)\n+($M213*'fnd base rates'!I$56)\n+($N213*'fnd base rates'!I$57)\n+($O213*'fnd base rates'!I$58)\n+($P213*'fnd base rates'!I$59)\n+($Q213*'fnd base rates'!I$60)\n+($R213*'fnd base rates'!I$61)\n+($S213*'fnd base rates'!I$62)\n+($L213*'fnd base rates'!I$63)\n+($T213*VLOOKUP($W213+16,rate_basefnd,9)))\n*$V213","v":3499.8100000000004},{"$f":"(($D213*'fnd base rates'!J$48)\n+($E213*'fnd base rates'!J$49)\n+($F213*'fnd base rates'!J$50)\n+($G213*'fnd base rates'!J$51)\n+($H213*'fnd base rates'!J$52)\n+($I213*'fnd base rates'!J$53)\n+($J213*'fnd base rates'!J$54)\n+($K213*'fnd base rates'!J$55)\n+($M213*'fnd base rates'!J$56)\n+($N213*'fnd base rates'!J$57)\n+($O213*'fnd base rates'!J$58)\n+($P213*'fnd base rates'!J$59)\n+($Q213*'fnd base rates'!J$60)\n+($R213*'fnd base rates'!J$61)\n+($S213*'fnd base rates'!J$62)\n+($L213*'fnd base rates'!J$63)\n+($T213*VLOOKUP($W213+16,rate_basefnd,10)))\n*$V213","v":1968.05},{"$f":"(($D213*'fnd base rates'!K$48)\n+($E213*'fnd base rates'!K$49)\n+($F213*'fnd base rates'!K$50)\n+($G213*'fnd base rates'!K$51)\n+($H213*'fnd base rates'!K$52)\n+($I213*'fnd base rates'!K$53)\n+($J213*'fnd base rates'!K$54)\n+($K213*'fnd base rates'!K$55)\n+($M213*'fnd base rates'!K$56)\n+($N213*'fnd base rates'!K$57)\n+($O213*'fnd base rates'!K$58)\n+($P213*'fnd base rates'!K$59)\n+($Q213*'fnd base rates'!K$60)\n+($R213*'fnd base rates'!K$61)\n+($S213*'fnd base rates'!K$62)\n+($L213*'fnd base rates'!K$63)\n+($T213*VLOOKUP($W213+16,rate_basefnd,11)))\n*$V213","v":19219.045099914802},{"$f":"(($D213*'fnd base rates'!L$48)\n+($E213*'fnd base rates'!L$49)\n+($F213*'fnd base rates'!L$50)\n+($G213*'fnd base rates'!L$51)\n+($H213*'fnd base rates'!L$52)\n+($I213*'fnd base rates'!L$53)\n+($J213*'fnd base rates'!L$54)\n+($K213*'fnd base rates'!L$55)\n+($M213*'fnd base rates'!L$56)\n+($N213*'fnd base rates'!L$57)\n+($O213*'fnd base rates'!L$58)\n+($P213*'fnd base rates'!L$59)\n+($Q213*'fnd base rates'!L$60)\n+($R213*'fnd base rates'!L$61)\n+($S213*'fnd base rates'!L$62)\n+($L213*'fnd base rates'!L$63)\n+($T213*VLOOKUP($W213+16,rate_basefnd,12)))","v":19334.081149943202},{"$f":"(($D213*'fnd base rates'!M$48)\n+($E213*'fnd base rates'!M$49)\n+($F213*'fnd base rates'!M$50)\n+($G213*'fnd base rates'!M$51)\n+($H213*'fnd base rates'!M$52)\n+($I213*'fnd base rates'!M$53)\n+($J213*'fnd base rates'!M$54)\n+($K213*'fnd base rates'!M$55)\n+($M213*'fnd base rates'!M$56)\n+($N213*'fnd base rates'!M$57)\n+($O213*'fnd base rates'!M$58)\n+($P213*'fnd base rates'!M$59)\n+($Q213*'fnd base rates'!M$60)\n+($R213*'fnd base rates'!M$61)\n+($S213*'fnd base rates'!M$62)\n+($L213*'fnd base rates'!M$63)\n+($T213*VLOOKUP($W213+16,rate_basefnd,13)))","v":0},168818.45574929003,null,431149181,"431","149","181",1,15,168818.45574929003,11255]
["432",432712020,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!D214","v":0},{"$f":"'fnd enro'!E214","v":0},{"$f":"'fnd enro'!F214","v":0},{"$f":"'fnd enro'!G214","v":0},{"$f":"'fnd enro'!H214","v":59},{"$f":"'fnd enro'!I214","v":0},{"$f":"'fnd enro'!J214","v":2.2124999999999999},{"$f":"'fnd enro'!K214","v":0},{"$f":"'fnd enro'!L214","v":0},{"$f":"'fnd enro'!M214","v":0},{"$f":"'fnd enro'!N214","v":0},{"$f":"'fnd enro'!O214","v":0},{"$f":"'fnd enro'!P214","v":0},{"$f":"'fnd enro'!Q214","v":0},{"$f":"'fnd enro'!R214","v":0},{"$f":"'fnd enro'!S214","v":0},{"$f":"'fnd enro'!T214","v":7},{"$f":"'fnd enro'!W214","v":59},1,{"$f":"'fnd enro'!V214","v":2},null,{"$f":"(($D214*'fnd base rates'!C$48)\n+($E214*'fnd base rates'!C$49)\n+($F214*'fnd base rates'!C$50)\n+($G214*'fnd base rates'!C$51)\n+($H214*'fnd base rates'!C$52)\n+($I214*'fnd base rates'!C$53)\n+($J214*'fnd base rates'!C$54)\n+($K214*'fnd base rates'!C$55)\n+($M214*'fnd base rates'!C$56)\n+($N214*'fnd base rates'!C$57)\n+($O214*'fnd base rates'!C$58)\n+($P214*'fnd base rates'!C$59)\n+($Q214*'fnd base rates'!C$60)\n+($R214*'fnd base rates'!C$61)\n+($S214*'fnd base rates'!C$62)\n+($L214*'fnd base rates'!C$63)\n+($T214*VLOOKUP($W214+16,rate_basefnd,3)))\n*$V214","v":28056.292125},{"$f":"(($D214*'fnd base rates'!D$48)\n+($E214*'fnd base rates'!D$49)\n+($F214*'fnd base rates'!D$50)\n+($G214*'fnd base rates'!D$51)\n+($H214*'fnd base rates'!D$52)\n+($I214*'fnd base rates'!D$53)\n+($J214*'fnd base rates'!D$54)\n+($K214*'fnd base rates'!D$55)\n+($M214*'fnd base rates'!D$56)\n+($N214*'fnd base rates'!D$57)\n+($O214*'fnd base rates'!D$58)\n+($P214*'fnd base rates'!D$59)\n+($Q214*'fnd base rates'!D$60)\n+($R214*'fnd base rates'!D$61)\n+($S214*'fnd base rates'!D$62)\n+($L214*'fnd base rates'!D$63)\n+($T214*VLOOKUP($W214+16,rate_basefnd,4)))\n*$V214","v":40253.93},{"$f":"(($D214*'fnd base rates'!E$48)\n+($E214*'fnd base rates'!E$49)\n+($F214*'fnd base rates'!E$50)\n+($G214*'fnd base rates'!E$51)\n+($H214*'fnd base rates'!E$52)\n+($I214*'fnd base rates'!E$53)\n+($J214*'fnd base rates'!E$54)\n+($K214*'fnd base rates'!E$55)\n+($M214*'fnd base rates'!E$56)\n+($N214*'fnd base rates'!E$57)\n+($O214*'fnd base rates'!E$58)\n+($P214*'fnd base rates'!E$59)\n+($Q214*'fnd base rates'!E$60)\n+($R214*'fnd base rates'!E$61)\n+($S214*'fnd base rates'!E$62)\n+($L214*'fnd base rates'!E$63)\n+($T214*VLOOKUP($W214+16,rate_basefnd,5)))\n*$V214","v":201443.26732456931},{"$f":"(($D214*'fnd base rates'!F$48)\n+($E214*'fnd base rates'!F$49)\n+($F214*'fnd base rates'!F$50)\n+($G214*'fnd base rates'!F$51)\n+($H214*'fnd base rates'!F$52)\n+($I214*'fnd base rates'!F$53)\n+($J214*'fnd base rates'!F$54)\n+($K214*'fnd base rates'!F$55)\n+($M214*'fnd base rates'!F$56)\n+($N214*'fnd base rates'!F$57)\n+($O214*'fnd base rates'!F$58)\n+($P214*'fnd base rates'!F$59)\n+($Q214*'fnd base rates'!F$60)\n+($R214*'fnd base rates'!F$61)\n+($S214*'fnd base rates'!F$62)\n+($L214*'fnd base rates'!F$63)\n+($T214*VLOOKUP($W214+16,rate_basefnd,6)))\n*$V214","v":51850.003875000009},{"$f":"(($D214*'fnd base rates'!G$48)\n+($E214*'fnd base rates'!G$49)\n+($F214*'fnd base rates'!G$50)\n+($G214*'fnd base rates'!G$51)\n+($H214*'fnd base rates'!G$52)\n+($I214*'fnd base rates'!G$53)\n+($J214*'fnd base rates'!G$54)\n+($K214*'fnd base rates'!G$55)\n+($M214*'fnd base rates'!G$56)\n+($N214*'fnd base rates'!G$57)\n+($O214*'fnd base rates'!G$58)\n+($P214*'fnd base rates'!G$59)\n+($Q214*'fnd base rates'!G$60)\n+($R214*'fnd base rates'!G$61)\n+($S214*'fnd base rates'!G$62)\n+($L214*'fnd base rates'!G$63)\n+($T214*VLOOKUP($W214+16,rate_basefnd,7)))\n*$V214","v":9348.9394249889574},{"$f":"(($D214*'fnd base rates'!H$48)\n+($E214*'fnd base rates'!H$49)\n+($F214*'fnd base rates'!H$50)\n+($G214*'fnd base rates'!H$51)\n+($H214*'fnd base rates'!H$52)\n+($I214*'fnd base rates'!H$53)\n+($J214*'fnd base rates'!H$54)\n+($K214*'fnd base rates'!H$55)\n+($M214*'fnd base rates'!H$56)\n+($N214*'fnd base rates'!H$57)\n+($O214*'fnd base rates'!H$58)\n+($P214*'fnd base rates'!H$59)\n+($Q214*'fnd base rates'!H$60)\n+($R214*'fnd base rates'!H$61)\n+($S214*'fnd base rates'!H$62)\n+($L214*'fnd base rates'!H$63)\n+($T214*VLOOKUP($W214+16,rate_basefnd,8)))","v":27516.655999999999},{"$f":"(($D214*'fnd base rates'!I$48)\n+($E214*'fnd base rates'!I$49)\n+($F214*'fnd base rates'!I$50)\n+($G214*'fnd base rates'!I$51)\n+($H214*'fnd base rates'!I$52)\n+($I214*'fnd base rates'!I$53)\n+($J214*'fnd base rates'!I$54)\n+($K214*'fnd base rates'!I$55)\n+($M214*'fnd base rates'!I$56)\n+($N214*'fnd base rates'!I$57)\n+($O214*'fnd base rates'!I$58)\n+($P214*'fnd base rates'!I$59)\n+($Q214*'fnd base rates'!I$60)\n+($R214*'fnd base rates'!I$61)\n+($S214*'fnd base rates'!I$62)\n+($L214*'fnd base rates'!I$63)\n+($T214*VLOOKUP($W214+16,rate_basefnd,9)))\n*$V214","v":17878.18},{"$f":"(($D214*'fnd base rates'!J$48)\n+($E214*'fnd base rates'!J$49)\n+($F214*'fnd base rates'!J$50)\n+($G214*'fnd base rates'!J$51)\n+($H214*'fnd base rates'!J$52)\n+($I214*'fnd base rates'!J$53)\n+($J214*'fnd base rates'!J$54)\n+($K214*'fnd base rates'!J$55)\n+($M214*'fnd base rates'!J$56)\n+($N214*'fnd base rates'!J$57)\n+($O214*'fnd base rates'!J$58)\n+($P214*'fnd base rates'!J$59)\n+($Q214*'fnd base rates'!J$60)\n+($R214*'fnd base rates'!J$61)\n+($S214*'fnd base rates'!J$62)\n+($L214*'fnd base rates'!J$63)\n+($T214*VLOOKUP($W214+16,rate_basefnd,10)))\n*$V214","v":13091.509999999998},{"$f":"(($D214*'fnd base rates'!K$48)\n+($E214*'fnd base rates'!K$49)\n+($F214*'fnd base rates'!K$50)\n+($G214*'fnd base rates'!K$51)\n+($H214*'fnd base rates'!K$52)\n+($I214*'fnd base rates'!K$53)\n+($J214*'fnd base rates'!K$54)\n+($K214*'fnd base rates'!K$55)\n+($M214*'fnd base rates'!K$56)\n+($N214*'fnd base rates'!K$57)\n+($O214*'fnd base rates'!K$58)\n+($P214*'fnd base rates'!K$59)\n+($Q214*'fnd base rates'!K$60)\n+($R214*'fnd base rates'!K$61)\n+($S214*'fnd base rates'!K$62)\n+($L214*'fnd base rates'!K$63)\n+($T214*VLOOKUP($W214+16,rate_basefnd,11)))\n*$V214","v":65084.469549933725},{"$f":"(($D214*'fnd base rates'!L$48)\n+($E214*'fnd base rates'!L$49)\n+($F214*'fnd base rates'!L$50)\n+($G214*'fnd base rates'!L$51)\n+($H214*'fnd base rates'!L$52)\n+($I214*'fnd base rates'!L$53)\n+($J214*'fnd base rates'!L$54)\n+($K214*'fnd base rates'!L$55)\n+($M214*'fnd base rates'!L$56)\n+($N214*'fnd base rates'!L$57)\n+($O214*'fnd base rates'!L$58)\n+($P214*'fnd base rates'!L$59)\n+($Q214*'fnd base rates'!L$60)\n+($R214*'fnd base rates'!L$61)\n+($S214*'fnd base rates'!L$62)\n+($L214*'fnd base rates'!L$63)\n+($T214*VLOOKUP($W214+16,rate_basefnd,12)))","v":67307.703074955818},{"$f":"(($D214*'fnd base rates'!M$48)\n+($E214*'fnd base rates'!M$49)\n+($F214*'fnd base rates'!M$50)\n+($G214*'fnd base rates'!M$51)\n+($H214*'fnd base rates'!M$52)\n+($I214*'fnd base rates'!M$53)\n+($J214*'fnd base rates'!M$54)\n+($K214*'fnd base rates'!M$55)\n+($M214*'fnd base rates'!M$56)\n+($N214*'fnd base rates'!M$57)\n+($O214*'fnd base rates'!M$58)\n+($P214*'fnd base rates'!M$59)\n+($Q214*'fnd base rates'!M$60)\n+($R214*'fnd base rates'!M$61)\n+($S214*'fnd base rates'!M$62)\n+($L214*'fnd base rates'!M$63)\n+($T214*VLOOKUP($W214+16,rate_basefnd,13)))","v":0},521830.95137444779,null,432712020,"432","712","020",1,59,521830.95137444779,8845]
["432",432712036,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!D215","v":0},{"$f":"'fnd enro'!E215","v":0},{"$f":"'fnd enro'!F215","v":0},{"$f":"'fnd enro'!G215","v":0},{"$f":"'fnd enro'!H215","v":1},{"$f":"'fnd enro'!I215","v":0},{"$f":"'fnd enro'!J215","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K215","v":0},{"$f":"'fnd enro'!L215","v":0},{"$f":"'fnd enro'!M215","v":0},{"$f":"'fnd enro'!N215","v":0},{"$f":"'fnd enro'!O215","v":0},{"$f":"'fnd enro'!P215","v":0},{"$f":"'fnd enro'!Q215","v":0},{"$f":"'fnd enro'!R215","v":0},{"$f":"'fnd enro'!S215","v":0},{"$f":"'fnd enro'!T215","v":0},{"$f":"'fnd enro'!W215","v":1},1,{"$f":"'fnd enro'!V215","v":1},null,{"$f":"(($D215*'fnd base rates'!C$48)\n+($E215*'fnd base rates'!C$49)\n+($F215*'fnd base rates'!C$50)\n+($G215*'fnd base rates'!C$51)\n+($H215*'fnd base rates'!C$52)\n+($I215*'fnd base rates'!C$53)\n+($J215*'fnd base rates'!C$54)\n+($K215*'fnd base rates'!C$55)\n+($M215*'fnd base rates'!C$56)\n+($N215*'fnd base rates'!C$57)\n+($O215*'fnd base rates'!C$58)\n+($P215*'fnd base rates'!C$59)\n+($Q215*'fnd base rates'!C$60)\n+($R215*'fnd base rates'!C$61)\n+($S215*'fnd base rates'!C$62)\n+($L215*'fnd base rates'!C$63)\n+($T215*VLOOKUP($W215+16,rate_basefnd,3)))\n*$V215","v":475.53037499999999},{"$f":"(($D215*'fnd base rates'!D$48)\n+($E215*'fnd base rates'!D$49)\n+($F215*'fnd base rates'!D$50)\n+($G215*'fnd base rates'!D$51)\n+($H215*'fnd base rates'!D$52)\n+($I215*'fnd base rates'!D$53)\n+($J215*'fnd base rates'!D$54)\n+($K215*'fnd base rates'!D$55)\n+($M215*'fnd base rates'!D$56)\n+($N215*'fnd base rates'!D$57)\n+($O215*'fnd base rates'!D$58)\n+($P215*'fnd base rates'!D$59)\n+($Q215*'fnd base rates'!D$60)\n+($R215*'fnd base rates'!D$61)\n+($S215*'fnd base rates'!D$62)\n+($L215*'fnd base rates'!D$63)\n+($T215*VLOOKUP($W215+16,rate_basefnd,4)))\n*$V215","v":682.27},{"$f":"(($D215*'fnd base rates'!E$48)\n+($E215*'fnd base rates'!E$49)\n+($F215*'fnd base rates'!E$50)\n+($G215*'fnd base rates'!E$51)\n+($H215*'fnd base rates'!E$52)\n+($I215*'fnd base rates'!E$53)\n+($J215*'fnd base rates'!E$54)\n+($K215*'fnd base rates'!E$55)\n+($M215*'fnd base rates'!E$56)\n+($N215*'fnd base rates'!E$57)\n+($O215*'fnd base rates'!E$58)\n+($P215*'fnd base rates'!E$59)\n+($Q215*'fnd base rates'!E$60)\n+($R215*'fnd base rates'!E$61)\n+($S215*'fnd base rates'!E$62)\n+($L215*'fnd base rates'!E$63)\n+($T215*VLOOKUP($W215+16,rate_basefnd,5)))\n*$V215","v":3075.627375},{"$f":"(($D215*'fnd base rates'!F$48)\n+($E215*'fnd base rates'!F$49)\n+($F215*'fnd base rates'!F$50)\n+($G215*'fnd base rates'!F$51)\n+($H215*'fnd base rates'!F$52)\n+($I215*'fnd base rates'!F$53)\n+($J215*'fnd base rates'!F$54)\n+($K215*'fnd base rates'!F$55)\n+($M215*'fnd base rates'!F$56)\n+($N215*'fnd base rates'!F$57)\n+($O215*'fnd base rates'!F$58)\n+($P215*'fnd base rates'!F$59)\n+($Q215*'fnd base rates'!F$60)\n+($R215*'fnd base rates'!F$61)\n+($S215*'fnd base rates'!F$62)\n+($L215*'fnd base rates'!F$63)\n+($T215*VLOOKUP($W215+16,rate_basefnd,6)))\n*$V215","v":878.813625},{"$f":"(($D215*'fnd base rates'!G$48)\n+($E215*'fnd base rates'!G$49)\n+($F215*'fnd base rates'!G$50)\n+($G215*'fnd base rates'!G$51)\n+($H215*'fnd base rates'!G$52)\n+($I215*'fnd base rates'!G$53)\n+($J215*'fnd base rates'!G$54)\n+($K215*'fnd base rates'!G$55)\n+($M215*'fnd base rates'!G$56)\n+($N215*'fnd base rates'!G$57)\n+($O215*'fnd base rates'!G$58)\n+($P215*'fnd base rates'!G$59)\n+($Q215*'fnd base rates'!G$60)\n+($R215*'fnd base rates'!G$61)\n+($S215*'fnd base rates'!G$62)\n+($L215*'fnd base rates'!G$63)\n+($T215*VLOOKUP($W215+16,rate_basefnd,7)))\n*$V215","v":149.772875},{"$f":"(($D215*'fnd base rates'!H$48)\n+($E215*'fnd base rates'!H$49)\n+($F215*'fnd base rates'!H$50)\n+($G215*'fnd base rates'!H$51)\n+($H215*'fnd base rates'!H$52)\n+($I215*'fnd base rates'!H$53)\n+($J215*'fnd base rates'!H$54)\n+($K215*'fnd base rates'!H$55)\n+($M215*'fnd base rates'!H$56)\n+($N215*'fnd base rates'!H$57)\n+($O215*'fnd base rates'!H$58)\n+($P215*'fnd base rates'!H$59)\n+($Q215*'fnd base rates'!H$60)\n+($R215*'fnd base rates'!H$61)\n+($S215*'fnd base rates'!H$62)\n+($L215*'fnd base rates'!H$63)\n+($T215*VLOOKUP($W215+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D215*'fnd base rates'!I$48)\n+($E215*'fnd base rates'!I$49)\n+($F215*'fnd base rates'!I$50)\n+($G215*'fnd base rates'!I$51)\n+($H215*'fnd base rates'!I$52)\n+($I215*'fnd base rates'!I$53)\n+($J215*'fnd base rates'!I$54)\n+($K215*'fnd base rates'!I$55)\n+($M215*'fnd base rates'!I$56)\n+($N215*'fnd base rates'!I$57)\n+($O215*'fnd base rates'!I$58)\n+($P215*'fnd base rates'!I$59)\n+($Q215*'fnd base rates'!I$60)\n+($R215*'fnd base rates'!I$61)\n+($S215*'fnd base rates'!I$62)\n+($L215*'fnd base rates'!I$63)\n+($T215*VLOOKUP($W215+16,rate_basefnd,9)))\n*$V215","v":303.02},{"$f":"(($D215*'fnd base rates'!J$48)\n+($E215*'fnd base rates'!J$49)\n+($F215*'fnd base rates'!J$50)\n+($G215*'fnd base rates'!J$51)\n+($H215*'fnd base rates'!J$52)\n+($I215*'fnd base rates'!J$53)\n+($J215*'fnd base rates'!J$54)\n+($K215*'fnd base rates'!J$55)\n+($M215*'fnd base rates'!J$56)\n+($N215*'fnd base rates'!J$57)\n+($O215*'fnd base rates'!J$58)\n+($P215*'fnd base rates'!J$59)\n+($Q215*'fnd base rates'!J$60)\n+($R215*'fnd base rates'!J$61)\n+($S215*'fnd base rates'!J$62)\n+($L215*'fnd base rates'!J$63)\n+($T215*VLOOKUP($W215+16,rate_basefnd,10)))\n*$V215","v":221.89},{"$f":"(($D215*'fnd base rates'!K$48)\n+($E215*'fnd base rates'!K$49)\n+($F215*'fnd base rates'!K$50)\n+($G215*'fnd base rates'!K$51)\n+($H215*'fnd base rates'!K$52)\n+($I215*'fnd base rates'!K$53)\n+($J215*'fnd base rates'!K$54)\n+($K215*'fnd base rates'!K$55)\n+($M215*'fnd base rates'!K$56)\n+($N215*'fnd base rates'!K$57)\n+($O215*'fnd base rates'!K$58)\n+($P215*'fnd base rates'!K$59)\n+($Q215*'fnd base rates'!K$60)\n+($R215*'fnd base rates'!K$61)\n+($S215*'fnd base rates'!K$62)\n+($L215*'fnd base rates'!K$63)\n+($T215*VLOOKUP($W215+16,rate_basefnd,11)))\n*$V215","v":1051.0242499999999},{"$f":"(($D215*'fnd base rates'!L$48)\n+($E215*'fnd base rates'!L$49)\n+($F215*'fnd base rates'!L$50)\n+($G215*'fnd base rates'!L$51)\n+($H215*'fnd base rates'!L$52)\n+($I215*'fnd base rates'!L$53)\n+($J215*'fnd base rates'!L$54)\n+($K215*'fnd base rates'!L$55)\n+($M215*'fnd base rates'!L$56)\n+($N215*'fnd base rates'!L$57)\n+($O215*'fnd base rates'!L$58)\n+($P215*'fnd base rates'!L$59)\n+($Q215*'fnd base rates'!L$60)\n+($R215*'fnd base rates'!L$61)\n+($S215*'fnd base rates'!L$62)\n+($L215*'fnd base rates'!L$63)\n+($T215*VLOOKUP($W215+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D215*'fnd base rates'!M$48)\n+($E215*'fnd base rates'!M$49)\n+($F215*'fnd base rates'!M$50)\n+($G215*'fnd base rates'!M$51)\n+($H215*'fnd base rates'!M$52)\n+($I215*'fnd base rates'!M$53)\n+($J215*'fnd base rates'!M$54)\n+($K215*'fnd base rates'!M$55)\n+($M215*'fnd base rates'!M$56)\n+($N215*'fnd base rates'!M$57)\n+($O215*'fnd base rates'!M$58)\n+($P215*'fnd base rates'!M$59)\n+($Q215*'fnd base rates'!M$60)\n+($R215*'fnd base rates'!M$61)\n+($S215*'fnd base rates'!M$62)\n+($L215*'fnd base rates'!M$63)\n+($T215*VLOOKUP($W215+16,rate_basefnd,13)))","v":0},8410.4061249999977,null,432712036,"432","712","036",1,1,8410.4061249999977,8410]
["432",432712172,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!D216","v":0},{"$f":"'fnd enro'!E216","v":0},{"$f":"'fnd enro'!F216","v":0},{"$f":"'fnd enro'!G216","v":0},{"$f":"'fnd enro'!H216","v":1},{"$f":"'fnd enro'!I216","v":0},{"$f":"'fnd enro'!J216","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K216","v":0},{"$f":"'fnd enro'!L216","v":0},{"$f":"'fnd enro'!M216","v":0},{"$f":"'fnd enro'!N216","v":0},{"$f":"'fnd enro'!O216","v":0},{"$f":"'fnd enro'!P216","v":0},{"$f":"'fnd enro'!Q216","v":0},{"$f":"'fnd enro'!R216","v":0},{"$f":"'fnd enro'!S216","v":0},{"$f":"'fnd enro'!T216","v":1},{"$f":"'fnd enro'!W216","v":1},1,{"$f":"'fnd enro'!V216","v":10},null,{"$f":"(($D216*'fnd base rates'!C$48)\n+($E216*'fnd base rates'!C$49)\n+($F216*'fnd base rates'!C$50)\n+($G216*'fnd base rates'!C$51)\n+($H216*'fnd base rates'!C$52)\n+($I216*'fnd base rates'!C$53)\n+($J216*'fnd base rates'!C$54)\n+($K216*'fnd base rates'!C$55)\n+($M216*'fnd base rates'!C$56)\n+($N216*'fnd base rates'!C$57)\n+($O216*'fnd base rates'!C$58)\n+($P216*'fnd base rates'!C$59)\n+($Q216*'fnd base rates'!C$60)\n+($R216*'fnd base rates'!C$61)\n+($S216*'fnd base rates'!C$62)\n+($L216*'fnd base rates'!C$63)\n+($T216*VLOOKUP($W216+16,rate_basefnd,3)))\n*$V216","v":475.53037499999999},{"$f":"(($D216*'fnd base rates'!D$48)\n+($E216*'fnd base rates'!D$49)\n+($F216*'fnd base rates'!D$50)\n+($G216*'fnd base rates'!D$51)\n+($H216*'fnd base rates'!D$52)\n+($I216*'fnd base rates'!D$53)\n+($J216*'fnd base rates'!D$54)\n+($K216*'fnd base rates'!D$55)\n+($M216*'fnd base rates'!D$56)\n+($N216*'fnd base rates'!D$57)\n+($O216*'fnd base rates'!D$58)\n+($P216*'fnd base rates'!D$59)\n+($Q216*'fnd base rates'!D$60)\n+($R216*'fnd base rates'!D$61)\n+($S216*'fnd base rates'!D$62)\n+($L216*'fnd base rates'!D$63)\n+($T216*VLOOKUP($W216+16,rate_basefnd,4)))\n*$V216","v":682.27},{"$f":"(($D216*'fnd base rates'!E$48)\n+($E216*'fnd base rates'!E$49)\n+($F216*'fnd base rates'!E$50)\n+($G216*'fnd base rates'!E$51)\n+($H216*'fnd base rates'!E$52)\n+($I216*'fnd base rates'!E$53)\n+($J216*'fnd base rates'!E$54)\n+($K216*'fnd base rates'!E$55)\n+($M216*'fnd base rates'!E$56)\n+($N216*'fnd base rates'!E$57)\n+($O216*'fnd base rates'!E$58)\n+($P216*'fnd base rates'!E$59)\n+($Q216*'fnd base rates'!E$60)\n+($R216*'fnd base rates'!E$61)\n+($S216*'fnd base rates'!E$62)\n+($L216*'fnd base rates'!E$63)\n+($T216*VLOOKUP($W216+16,rate_basefnd,5)))\n*$V216","v":6179.6919749384688},{"$f":"(($D216*'fnd base rates'!F$48)\n+($E216*'fnd base rates'!F$49)\n+($F216*'fnd base rates'!F$50)\n+($G216*'fnd base rates'!F$51)\n+($H216*'fnd base rates'!F$52)\n+($I216*'fnd base rates'!F$53)\n+($J216*'fnd base rates'!F$54)\n+($K216*'fnd base rates'!F$55)\n+($M216*'fnd base rates'!F$56)\n+($N216*'fnd base rates'!F$57)\n+($O216*'fnd base rates'!F$58)\n+($P216*'fnd base rates'!F$59)\n+($Q216*'fnd base rates'!F$60)\n+($R216*'fnd base rates'!F$61)\n+($S216*'fnd base rates'!F$62)\n+($L216*'fnd base rates'!F$63)\n+($T216*VLOOKUP($W216+16,rate_basefnd,6)))\n*$V216","v":878.813625},{"$f":"(($D216*'fnd base rates'!G$48)\n+($E216*'fnd base rates'!G$49)\n+($F216*'fnd base rates'!G$50)\n+($G216*'fnd base rates'!G$51)\n+($H216*'fnd base rates'!G$52)\n+($I216*'fnd base rates'!G$53)\n+($J216*'fnd base rates'!G$54)\n+($K216*'fnd base rates'!G$55)\n+($M216*'fnd base rates'!G$56)\n+($N216*'fnd base rates'!G$57)\n+($O216*'fnd base rates'!G$58)\n+($P216*'fnd base rates'!G$59)\n+($Q216*'fnd base rates'!G$60)\n+($R216*'fnd base rates'!G$61)\n+($S216*'fnd base rates'!G$62)\n+($L216*'fnd base rates'!G$63)\n+($T216*VLOOKUP($W216+16,rate_basefnd,7)))\n*$V216","v":229.36427499842227},{"$f":"(($D216*'fnd base rates'!H$48)\n+($E216*'fnd base rates'!H$49)\n+($F216*'fnd base rates'!H$50)\n+($G216*'fnd base rates'!H$51)\n+($H216*'fnd base rates'!H$52)\n+($I216*'fnd base rates'!H$53)\n+($J216*'fnd base rates'!H$54)\n+($K216*'fnd base rates'!H$55)\n+($M216*'fnd base rates'!H$56)\n+($N216*'fnd base rates'!H$57)\n+($O216*'fnd base rates'!H$58)\n+($P216*'fnd base rates'!H$59)\n+($Q216*'fnd base rates'!H$60)\n+($R216*'fnd base rates'!H$61)\n+($S216*'fnd base rates'!H$62)\n+($L216*'fnd base rates'!H$63)\n+($T216*VLOOKUP($W216+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D216*'fnd base rates'!I$48)\n+($E216*'fnd base rates'!I$49)\n+($F216*'fnd base rates'!I$50)\n+($G216*'fnd base rates'!I$51)\n+($H216*'fnd base rates'!I$52)\n+($I216*'fnd base rates'!I$53)\n+($J216*'fnd base rates'!I$54)\n+($K216*'fnd base rates'!I$55)\n+($M216*'fnd base rates'!I$56)\n+($N216*'fnd base rates'!I$57)\n+($O216*'fnd base rates'!I$58)\n+($P216*'fnd base rates'!I$59)\n+($Q216*'fnd base rates'!I$60)\n+($R216*'fnd base rates'!I$61)\n+($S216*'fnd base rates'!I$62)\n+($L216*'fnd base rates'!I$63)\n+($T216*VLOOKUP($W216+16,rate_basefnd,9)))\n*$V216","v":303.02},{"$f":"(($D216*'fnd base rates'!J$48)\n+($E216*'fnd base rates'!J$49)\n+($F216*'fnd base rates'!J$50)\n+($G216*'fnd base rates'!J$51)\n+($H216*'fnd base rates'!J$52)\n+($I216*'fnd base rates'!J$53)\n+($J216*'fnd base rates'!J$54)\n+($K216*'fnd base rates'!J$55)\n+($M216*'fnd base rates'!J$56)\n+($N216*'fnd base rates'!J$57)\n+($O216*'fnd base rates'!J$58)\n+($P216*'fnd base rates'!J$59)\n+($Q216*'fnd base rates'!J$60)\n+($R216*'fnd base rates'!J$61)\n+($S216*'fnd base rates'!J$62)\n+($L216*'fnd base rates'!J$63)\n+($T216*VLOOKUP($W216+16,rate_basefnd,10)))\n*$V216","v":221.89},{"$f":"(($D216*'fnd base rates'!K$48)\n+($E216*'fnd base rates'!K$49)\n+($F216*'fnd base rates'!K$50)\n+($G216*'fnd base rates'!K$51)\n+($H216*'fnd base rates'!K$52)\n+($I216*'fnd base rates'!K$53)\n+($J216*'fnd base rates'!K$54)\n+($K216*'fnd base rates'!K$55)\n+($M216*'fnd base rates'!K$56)\n+($N216*'fnd base rates'!K$57)\n+($O216*'fnd base rates'!K$58)\n+($P216*'fnd base rates'!K$59)\n+($Q216*'fnd base rates'!K$60)\n+($R216*'fnd base rates'!K$61)\n+($S216*'fnd base rates'!K$62)\n+($L216*'fnd base rates'!K$63)\n+($T216*VLOOKUP($W216+16,rate_basefnd,11)))\n*$V216","v":1528.5726499905336},{"$f":"(($D216*'fnd base rates'!L$48)\n+($E216*'fnd base rates'!L$49)\n+($F216*'fnd base rates'!L$50)\n+($G216*'fnd base rates'!L$51)\n+($H216*'fnd base rates'!L$52)\n+($I216*'fnd base rates'!L$53)\n+($J216*'fnd base rates'!L$54)\n+($K216*'fnd base rates'!L$55)\n+($M216*'fnd base rates'!L$56)\n+($N216*'fnd base rates'!L$57)\n+($O216*'fnd base rates'!L$58)\n+($P216*'fnd base rates'!L$59)\n+($Q216*'fnd base rates'!L$60)\n+($R216*'fnd base rates'!L$61)\n+($S216*'fnd base rates'!L$62)\n+($L216*'fnd base rates'!L$63)\n+($T216*VLOOKUP($W216+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D216*'fnd base rates'!M$48)\n+($E216*'fnd base rates'!M$49)\n+($F216*'fnd base rates'!M$50)\n+($G216*'fnd base rates'!M$51)\n+($H216*'fnd base rates'!M$52)\n+($I216*'fnd base rates'!M$53)\n+($J216*'fnd base rates'!M$54)\n+($K216*'fnd base rates'!M$55)\n+($M216*'fnd base rates'!M$56)\n+($N216*'fnd base rates'!M$57)\n+($O216*'fnd base rates'!M$58)\n+($P216*'fnd base rates'!M$59)\n+($Q216*'fnd base rates'!M$60)\n+($R216*'fnd base rates'!M$61)\n+($S216*'fnd base rates'!M$62)\n+($L216*'fnd base rates'!M$63)\n+($T216*VLOOKUP($W216+16,rate_basefnd,13)))","v":0},12389.976124921115,null,432712172,"432","712","172",1,1,12389.976124921115,12390]
["432",432712242,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!D217","v":0},{"$f":"'fnd enro'!E217","v":0},{"$f":"'fnd enro'!F217","v":0},{"$f":"'fnd enro'!G217","v":0},{"$f":"'fnd enro'!H217","v":1},{"$f":"'fnd enro'!I217","v":0},{"$f":"'fnd enro'!J217","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K217","v":0},{"$f":"'fnd enro'!L217","v":0},{"$f":"'fnd enro'!M217","v":0},{"$f":"'fnd enro'!N217","v":0},{"$f":"'fnd enro'!O217","v":0},{"$f":"'fnd enro'!P217","v":0},{"$f":"'fnd enro'!Q217","v":0},{"$f":"'fnd enro'!R217","v":0},{"$f":"'fnd enro'!S217","v":0},{"$f":"'fnd enro'!T217","v":0},{"$f":"'fnd enro'!W217","v":1},1,{"$f":"'fnd enro'!V217","v":1},null,{"$f":"(($D217*'fnd base rates'!C$48)\n+($E217*'fnd base rates'!C$49)\n+($F217*'fnd base rates'!C$50)\n+($G217*'fnd base rates'!C$51)\n+($H217*'fnd base rates'!C$52)\n+($I217*'fnd base rates'!C$53)\n+($J217*'fnd base rates'!C$54)\n+($K217*'fnd base rates'!C$55)\n+($M217*'fnd base rates'!C$56)\n+($N217*'fnd base rates'!C$57)\n+($O217*'fnd base rates'!C$58)\n+($P217*'fnd base rates'!C$59)\n+($Q217*'fnd base rates'!C$60)\n+($R217*'fnd base rates'!C$61)\n+($S217*'fnd base rates'!C$62)\n+($L217*'fnd base rates'!C$63)\n+($T217*VLOOKUP($W217+16,rate_basefnd,3)))\n*$V217","v":475.53037499999999},{"$f":"(($D217*'fnd base rates'!D$48)\n+($E217*'fnd base rates'!D$49)\n+($F217*'fnd base rates'!D$50)\n+($G217*'fnd base rates'!D$51)\n+($H217*'fnd base rates'!D$52)\n+($I217*'fnd base rates'!D$53)\n+($J217*'fnd base rates'!D$54)\n+($K217*'fnd base rates'!D$55)\n+($M217*'fnd base rates'!D$56)\n+($N217*'fnd base rates'!D$57)\n+($O217*'fnd base rates'!D$58)\n+($P217*'fnd base rates'!D$59)\n+($Q217*'fnd base rates'!D$60)\n+($R217*'fnd base rates'!D$61)\n+($S217*'fnd base rates'!D$62)\n+($L217*'fnd base rates'!D$63)\n+($T217*VLOOKUP($W217+16,rate_basefnd,4)))\n*$V217","v":682.27},{"$f":"(($D217*'fnd base rates'!E$48)\n+($E217*'fnd base rates'!E$49)\n+($F217*'fnd base rates'!E$50)\n+($G217*'fnd base rates'!E$51)\n+($H217*'fnd base rates'!E$52)\n+($I217*'fnd base rates'!E$53)\n+($J217*'fnd base rates'!E$54)\n+($K217*'fnd base rates'!E$55)\n+($M217*'fnd base rates'!E$56)\n+($N217*'fnd base rates'!E$57)\n+($O217*'fnd base rates'!E$58)\n+($P217*'fnd base rates'!E$59)\n+($Q217*'fnd base rates'!E$60)\n+($R217*'fnd base rates'!E$61)\n+($S217*'fnd base rates'!E$62)\n+($L217*'fnd base rates'!E$63)\n+($T217*VLOOKUP($W217+16,rate_basefnd,5)))\n*$V217","v":3075.627375},{"$f":"(($D217*'fnd base rates'!F$48)\n+($E217*'fnd base rates'!F$49)\n+($F217*'fnd base rates'!F$50)\n+($G217*'fnd base rates'!F$51)\n+($H217*'fnd base rates'!F$52)\n+($I217*'fnd base rates'!F$53)\n+($J217*'fnd base rates'!F$54)\n+($K217*'fnd base rates'!F$55)\n+($M217*'fnd base rates'!F$56)\n+($N217*'fnd base rates'!F$57)\n+($O217*'fnd base rates'!F$58)\n+($P217*'fnd base rates'!F$59)\n+($Q217*'fnd base rates'!F$60)\n+($R217*'fnd base rates'!F$61)\n+($S217*'fnd base rates'!F$62)\n+($L217*'fnd base rates'!F$63)\n+($T217*VLOOKUP($W217+16,rate_basefnd,6)))\n*$V217","v":878.813625},{"$f":"(($D217*'fnd base rates'!G$48)\n+($E217*'fnd base rates'!G$49)\n+($F217*'fnd base rates'!G$50)\n+($G217*'fnd base rates'!G$51)\n+($H217*'fnd base rates'!G$52)\n+($I217*'fnd base rates'!G$53)\n+($J217*'fnd base rates'!G$54)\n+($K217*'fnd base rates'!G$55)\n+($M217*'fnd base rates'!G$56)\n+($N217*'fnd base rates'!G$57)\n+($O217*'fnd base rates'!G$58)\n+($P217*'fnd base rates'!G$59)\n+($Q217*'fnd base rates'!G$60)\n+($R217*'fnd base rates'!G$61)\n+($S217*'fnd base rates'!G$62)\n+($L217*'fnd base rates'!G$63)\n+($T217*VLOOKUP($W217+16,rate_basefnd,7)))\n*$V217","v":149.772875},{"$f":"(($D217*'fnd base rates'!H$48)\n+($E217*'fnd base rates'!H$49)\n+($F217*'fnd base rates'!H$50)\n+($G217*'fnd base rates'!H$51)\n+($H217*'fnd base rates'!H$52)\n+($I217*'fnd base rates'!H$53)\n+($J217*'fnd base rates'!H$54)\n+($K217*'fnd base rates'!H$55)\n+($M217*'fnd base rates'!H$56)\n+($N217*'fnd base rates'!H$57)\n+($O217*'fnd base rates'!H$58)\n+($P217*'fnd base rates'!H$59)\n+($Q217*'fnd base rates'!H$60)\n+($R217*'fnd base rates'!H$61)\n+($S217*'fnd base rates'!H$62)\n+($L217*'fnd base rates'!H$63)\n+($T217*VLOOKUP($W217+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D217*'fnd base rates'!I$48)\n+($E217*'fnd base rates'!I$49)\n+($F217*'fnd base rates'!I$50)\n+($G217*'fnd base rates'!I$51)\n+($H217*'fnd base rates'!I$52)\n+($I217*'fnd base rates'!I$53)\n+($J217*'fnd base rates'!I$54)\n+($K217*'fnd base rates'!I$55)\n+($M217*'fnd base rates'!I$56)\n+($N217*'fnd base rates'!I$57)\n+($O217*'fnd base rates'!I$58)\n+($P217*'fnd base rates'!I$59)\n+($Q217*'fnd base rates'!I$60)\n+($R217*'fnd base rates'!I$61)\n+($S217*'fnd base rates'!I$62)\n+($L217*'fnd base rates'!I$63)\n+($T217*VLOOKUP($W217+16,rate_basefnd,9)))\n*$V217","v":303.02},{"$f":"(($D217*'fnd base rates'!J$48)\n+($E217*'fnd base rates'!J$49)\n+($F217*'fnd base rates'!J$50)\n+($G217*'fnd base rates'!J$51)\n+($H217*'fnd base rates'!J$52)\n+($I217*'fnd base rates'!J$53)\n+($J217*'fnd base rates'!J$54)\n+($K217*'fnd base rates'!J$55)\n+($M217*'fnd base rates'!J$56)\n+($N217*'fnd base rates'!J$57)\n+($O217*'fnd base rates'!J$58)\n+($P217*'fnd base rates'!J$59)\n+($Q217*'fnd base rates'!J$60)\n+($R217*'fnd base rates'!J$61)\n+($S217*'fnd base rates'!J$62)\n+($L217*'fnd base rates'!J$63)\n+($T217*VLOOKUP($W217+16,rate_basefnd,10)))\n*$V217","v":221.89},{"$f":"(($D217*'fnd base rates'!K$48)\n+($E217*'fnd base rates'!K$49)\n+($F217*'fnd base rates'!K$50)\n+($G217*'fnd base rates'!K$51)\n+($H217*'fnd base rates'!K$52)\n+($I217*'fnd base rates'!K$53)\n+($J217*'fnd base rates'!K$54)\n+($K217*'fnd base rates'!K$55)\n+($M217*'fnd base rates'!K$56)\n+($N217*'fnd base rates'!K$57)\n+($O217*'fnd base rates'!K$58)\n+($P217*'fnd base rates'!K$59)\n+($Q217*'fnd base rates'!K$60)\n+($R217*'fnd base rates'!K$61)\n+($S217*'fnd base rates'!K$62)\n+($L217*'fnd base rates'!K$63)\n+($T217*VLOOKUP($W217+16,rate_basefnd,11)))\n*$V217","v":1051.0242499999999},{"$f":"(($D217*'fnd base rates'!L$48)\n+($E217*'fnd base rates'!L$49)\n+($F217*'fnd base rates'!L$50)\n+($G217*'fnd base rates'!L$51)\n+($H217*'fnd base rates'!L$52)\n+($I217*'fnd base rates'!L$53)\n+($J217*'fnd base rates'!L$54)\n+($K217*'fnd base rates'!L$55)\n+($M217*'fnd base rates'!L$56)\n+($N217*'fnd base rates'!L$57)\n+($O217*'fnd base rates'!L$58)\n+($P217*'fnd base rates'!L$59)\n+($Q217*'fnd base rates'!L$60)\n+($R217*'fnd base rates'!L$61)\n+($S217*'fnd base rates'!L$62)\n+($L217*'fnd base rates'!L$63)\n+($T217*VLOOKUP($W217+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D217*'fnd base rates'!M$48)\n+($E217*'fnd base rates'!M$49)\n+($F217*'fnd base rates'!M$50)\n+($G217*'fnd base rates'!M$51)\n+($H217*'fnd base rates'!M$52)\n+($I217*'fnd base rates'!M$53)\n+($J217*'fnd base rates'!M$54)\n+($K217*'fnd base rates'!M$55)\n+($M217*'fnd base rates'!M$56)\n+($N217*'fnd base rates'!M$57)\n+($O217*'fnd base rates'!M$58)\n+($P217*'fnd base rates'!M$59)\n+($Q217*'fnd base rates'!M$60)\n+($R217*'fnd base rates'!M$61)\n+($S217*'fnd base rates'!M$62)\n+($L217*'fnd base rates'!M$63)\n+($T217*VLOOKUP($W217+16,rate_basefnd,13)))","v":0},8410.4061249999977,null,432712242,"432","712","242",1,1,8410.4061249999977,8410]
["432",432712261,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!D218","v":0},{"$f":"'fnd enro'!E218","v":0},{"$f":"'fnd enro'!F218","v":0},{"$f":"'fnd enro'!G218","v":0},{"$f":"'fnd enro'!H218","v":15},{"$f":"'fnd enro'!I218","v":0},{"$f":"'fnd enro'!J218","v":0.5625},{"$f":"'fnd enro'!K218","v":0},{"$f":"'fnd enro'!L218","v":0},{"$f":"'fnd enro'!M218","v":0},{"$f":"'fnd enro'!N218","v":0},{"$f":"'fnd enro'!O218","v":0},{"$f":"'fnd enro'!P218","v":0},{"$f":"'fnd enro'!Q218","v":0},{"$f":"'fnd enro'!R218","v":0},{"$f":"'fnd enro'!S218","v":0},{"$f":"'fnd enro'!T218","v":2},{"$f":"'fnd enro'!W218","v":15},1,{"$f":"'fnd enro'!V218","v":3},null,{"$f":"(($D218*'fnd base rates'!C$48)\n+($E218*'fnd base rates'!C$49)\n+($F218*'fnd base rates'!C$50)\n+($G218*'fnd base rates'!C$51)\n+($H218*'fnd base rates'!C$52)\n+($I218*'fnd base rates'!C$53)\n+($J218*'fnd base rates'!C$54)\n+($K218*'fnd base rates'!C$55)\n+($M218*'fnd base rates'!C$56)\n+($N218*'fnd base rates'!C$57)\n+($O218*'fnd base rates'!C$58)\n+($P218*'fnd base rates'!C$59)\n+($Q218*'fnd base rates'!C$60)\n+($R218*'fnd base rates'!C$61)\n+($S218*'fnd base rates'!C$62)\n+($L218*'fnd base rates'!C$63)\n+($T218*VLOOKUP($W218+16,rate_basefnd,3)))\n*$V218","v":7132.9556249999996},{"$f":"(($D218*'fnd base rates'!D$48)\n+($E218*'fnd base rates'!D$49)\n+($F218*'fnd base rates'!D$50)\n+($G218*'fnd base rates'!D$51)\n+($H218*'fnd base rates'!D$52)\n+($I218*'fnd base rates'!D$53)\n+($J218*'fnd base rates'!D$54)\n+($K218*'fnd base rates'!D$55)\n+($M218*'fnd base rates'!D$56)\n+($N218*'fnd base rates'!D$57)\n+($O218*'fnd base rates'!D$58)\n+($P218*'fnd base rates'!D$59)\n+($Q218*'fnd base rates'!D$60)\n+($R218*'fnd base rates'!D$61)\n+($S218*'fnd base rates'!D$62)\n+($L218*'fnd base rates'!D$63)\n+($T218*VLOOKUP($W218+16,rate_basefnd,4)))\n*$V218","v":10234.049999999999},{"$f":"(($D218*'fnd base rates'!E$48)\n+($E218*'fnd base rates'!E$49)\n+($F218*'fnd base rates'!E$50)\n+($G218*'fnd base rates'!E$51)\n+($H218*'fnd base rates'!E$52)\n+($I218*'fnd base rates'!E$53)\n+($J218*'fnd base rates'!E$54)\n+($K218*'fnd base rates'!E$55)\n+($M218*'fnd base rates'!E$56)\n+($N218*'fnd base rates'!E$57)\n+($O218*'fnd base rates'!E$58)\n+($P218*'fnd base rates'!E$59)\n+($Q218*'fnd base rates'!E$60)\n+($R218*'fnd base rates'!E$61)\n+($S218*'fnd base rates'!E$62)\n+($L218*'fnd base rates'!E$63)\n+($T218*VLOOKUP($W218+16,rate_basefnd,5)))\n*$V218","v":51905.739824876939},{"$f":"(($D218*'fnd base rates'!F$48)\n+($E218*'fnd base rates'!F$49)\n+($F218*'fnd base rates'!F$50)\n+($G218*'fnd base rates'!F$51)\n+($H218*'fnd base rates'!F$52)\n+($I218*'fnd base rates'!F$53)\n+($J218*'fnd base rates'!F$54)\n+($K218*'fnd base rates'!F$55)\n+($M218*'fnd base rates'!F$56)\n+($N218*'fnd base rates'!F$57)\n+($O218*'fnd base rates'!F$58)\n+($P218*'fnd base rates'!F$59)\n+($Q218*'fnd base rates'!F$60)\n+($R218*'fnd base rates'!F$61)\n+($S218*'fnd base rates'!F$62)\n+($L218*'fnd base rates'!F$63)\n+($T218*VLOOKUP($W218+16,rate_basefnd,6)))\n*$V218","v":13182.204375000001},{"$f":"(($D218*'fnd base rates'!G$48)\n+($E218*'fnd base rates'!G$49)\n+($F218*'fnd base rates'!G$50)\n+($G218*'fnd base rates'!G$51)\n+($H218*'fnd base rates'!G$52)\n+($I218*'fnd base rates'!G$53)\n+($J218*'fnd base rates'!G$54)\n+($K218*'fnd base rates'!G$55)\n+($M218*'fnd base rates'!G$56)\n+($N218*'fnd base rates'!G$57)\n+($O218*'fnd base rates'!G$58)\n+($P218*'fnd base rates'!G$59)\n+($Q218*'fnd base rates'!G$60)\n+($R218*'fnd base rates'!G$61)\n+($S218*'fnd base rates'!G$62)\n+($L218*'fnd base rates'!G$63)\n+($T218*VLOOKUP($W218+16,rate_basefnd,7)))\n*$V218","v":2394.5759249968451},{"$f":"(($D218*'fnd base rates'!H$48)\n+($E218*'fnd base rates'!H$49)\n+($F218*'fnd base rates'!H$50)\n+($G218*'fnd base rates'!H$51)\n+($H218*'fnd base rates'!H$52)\n+($I218*'fnd base rates'!H$53)\n+($J218*'fnd base rates'!H$54)\n+($K218*'fnd base rates'!H$55)\n+($M218*'fnd base rates'!H$56)\n+($N218*'fnd base rates'!H$57)\n+($O218*'fnd base rates'!H$58)\n+($P218*'fnd base rates'!H$59)\n+($Q218*'fnd base rates'!H$60)\n+($R218*'fnd base rates'!H$61)\n+($S218*'fnd base rates'!H$62)\n+($L218*'fnd base rates'!H$63)\n+($T218*VLOOKUP($W218+16,rate_basefnd,8)))","v":6995.76},{"$f":"(($D218*'fnd base rates'!I$48)\n+($E218*'fnd base rates'!I$49)\n+($F218*'fnd base rates'!I$50)\n+($G218*'fnd base rates'!I$51)\n+($H218*'fnd base rates'!I$52)\n+($I218*'fnd base rates'!I$53)\n+($J218*'fnd base rates'!I$54)\n+($K218*'fnd base rates'!I$55)\n+($M218*'fnd base rates'!I$56)\n+($N218*'fnd base rates'!I$57)\n+($O218*'fnd base rates'!I$58)\n+($P218*'fnd base rates'!I$59)\n+($Q218*'fnd base rates'!I$60)\n+($R218*'fnd base rates'!I$61)\n+($S218*'fnd base rates'!I$62)\n+($L218*'fnd base rates'!I$63)\n+($T218*VLOOKUP($W218+16,rate_basefnd,9)))\n*$V218","v":4545.2999999999993},{"$f":"(($D218*'fnd base rates'!J$48)\n+($E218*'fnd base rates'!J$49)\n+($F218*'fnd base rates'!J$50)\n+($G218*'fnd base rates'!J$51)\n+($H218*'fnd base rates'!J$52)\n+($I218*'fnd base rates'!J$53)\n+($J218*'fnd base rates'!J$54)\n+($K218*'fnd base rates'!J$55)\n+($M218*'fnd base rates'!J$56)\n+($N218*'fnd base rates'!J$57)\n+($O218*'fnd base rates'!J$58)\n+($P218*'fnd base rates'!J$59)\n+($Q218*'fnd base rates'!J$60)\n+($R218*'fnd base rates'!J$61)\n+($S218*'fnd base rates'!J$62)\n+($L218*'fnd base rates'!J$63)\n+($T218*VLOOKUP($W218+16,rate_basefnd,10)))\n*$V218","v":3328.35},{"$f":"(($D218*'fnd base rates'!K$48)\n+($E218*'fnd base rates'!K$49)\n+($F218*'fnd base rates'!K$50)\n+($G218*'fnd base rates'!K$51)\n+($H218*'fnd base rates'!K$52)\n+($I218*'fnd base rates'!K$53)\n+($J218*'fnd base rates'!K$54)\n+($K218*'fnd base rates'!K$55)\n+($M218*'fnd base rates'!K$56)\n+($N218*'fnd base rates'!K$57)\n+($O218*'fnd base rates'!K$58)\n+($P218*'fnd base rates'!K$59)\n+($Q218*'fnd base rates'!K$60)\n+($R218*'fnd base rates'!K$61)\n+($S218*'fnd base rates'!K$62)\n+($L218*'fnd base rates'!K$63)\n+($T218*VLOOKUP($W218+16,rate_basefnd,11)))\n*$V218","v":16653.260549981067},{"$f":"(($D218*'fnd base rates'!L$48)\n+($E218*'fnd base rates'!L$49)\n+($F218*'fnd base rates'!L$50)\n+($G218*'fnd base rates'!L$51)\n+($H218*'fnd base rates'!L$52)\n+($I218*'fnd base rates'!L$53)\n+($J218*'fnd base rates'!L$54)\n+($K218*'fnd base rates'!L$55)\n+($M218*'fnd base rates'!L$56)\n+($N218*'fnd base rates'!L$57)\n+($O218*'fnd base rates'!L$58)\n+($P218*'fnd base rates'!L$59)\n+($Q218*'fnd base rates'!L$60)\n+($R218*'fnd base rates'!L$61)\n+($S218*'fnd base rates'!L$62)\n+($L218*'fnd base rates'!L$63)\n+($T218*VLOOKUP($W218+16,rate_basefnd,12)))","v":17183.035574987382},{"$f":"(($D218*'fnd base rates'!M$48)\n+($E218*'fnd base rates'!M$49)\n+($F218*'fnd base rates'!M$50)\n+($G218*'fnd base rates'!M$51)\n+($H218*'fnd base rates'!M$52)\n+($I218*'fnd base rates'!M$53)\n+($J218*'fnd base rates'!M$54)\n+($K218*'fnd base rates'!M$55)\n+($M218*'fnd base rates'!M$56)\n+($N218*'fnd base rates'!M$57)\n+($O218*'fnd base rates'!M$58)\n+($P218*'fnd base rates'!M$59)\n+($Q218*'fnd base rates'!M$60)\n+($R218*'fnd base rates'!M$61)\n+($S218*'fnd base rates'!M$62)\n+($L218*'fnd base rates'!M$63)\n+($T218*VLOOKUP($W218+16,rate_basefnd,13)))","v":0},133555.23187484223,null,432712261,"432","712","261",1,15,133555.23187484223,8904]
["432",432712300,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!D219","v":0},{"$f":"'fnd enro'!E219","v":0},{"$f":"'fnd enro'!F219","v":0},{"$f":"'fnd enro'!G219","v":0},{"$f":"'fnd enro'!H219","v":3},{"$f":"'fnd enro'!I219","v":0},{"$f":"'fnd enro'!J219","v":0.1125},{"$f":"'fnd enro'!K219","v":0},{"$f":"'fnd enro'!L219","v":0},{"$f":"'fnd enro'!M219","v":0},{"$f":"'fnd enro'!N219","v":0},{"$f":"'fnd enro'!O219","v":0},{"$f":"'fnd enro'!P219","v":0},{"$f":"'fnd enro'!Q219","v":0},{"$f":"'fnd enro'!R219","v":0},{"$f":"'fnd enro'!S219","v":0},{"$f":"'fnd enro'!T219","v":0},{"$f":"'fnd enro'!W219","v":3},1,{"$f":"'fnd enro'!V219","v":1},null,{"$f":"(($D219*'fnd base rates'!C$48)\n+($E219*'fnd base rates'!C$49)\n+($F219*'fnd base rates'!C$50)\n+($G219*'fnd base rates'!C$51)\n+($H219*'fnd base rates'!C$52)\n+($I219*'fnd base rates'!C$53)\n+($J219*'fnd base rates'!C$54)\n+($K219*'fnd base rates'!C$55)\n+($M219*'fnd base rates'!C$56)\n+($N219*'fnd base rates'!C$57)\n+($O219*'fnd base rates'!C$58)\n+($P219*'fnd base rates'!C$59)\n+($Q219*'fnd base rates'!C$60)\n+($R219*'fnd base rates'!C$61)\n+($S219*'fnd base rates'!C$62)\n+($L219*'fnd base rates'!C$63)\n+($T219*VLOOKUP($W219+16,rate_basefnd,3)))\n*$V219","v":1426.5911249999999},{"$f":"(($D219*'fnd base rates'!D$48)\n+($E219*'fnd base rates'!D$49)\n+($F219*'fnd base rates'!D$50)\n+($G219*'fnd base rates'!D$51)\n+($H219*'fnd base rates'!D$52)\n+($I219*'fnd base rates'!D$53)\n+($J219*'fnd base rates'!D$54)\n+($K219*'fnd base rates'!D$55)\n+($M219*'fnd base rates'!D$56)\n+($N219*'fnd base rates'!D$57)\n+($O219*'fnd base rates'!D$58)\n+($P219*'fnd base rates'!D$59)\n+($Q219*'fnd base rates'!D$60)\n+($R219*'fnd base rates'!D$61)\n+($S219*'fnd base rates'!D$62)\n+($L219*'fnd base rates'!D$63)\n+($T219*VLOOKUP($W219+16,rate_basefnd,4)))\n*$V219","v":2046.81},{"$f":"(($D219*'fnd base rates'!E$48)\n+($E219*'fnd base rates'!E$49)\n+($F219*'fnd base rates'!E$50)\n+($G219*'fnd base rates'!E$51)\n+($H219*'fnd base rates'!E$52)\n+($I219*'fnd base rates'!E$53)\n+($J219*'fnd base rates'!E$54)\n+($K219*'fnd base rates'!E$55)\n+($M219*'fnd base rates'!E$56)\n+($N219*'fnd base rates'!E$57)\n+($O219*'fnd base rates'!E$58)\n+($P219*'fnd base rates'!E$59)\n+($Q219*'fnd base rates'!E$60)\n+($R219*'fnd base rates'!E$61)\n+($S219*'fnd base rates'!E$62)\n+($L219*'fnd base rates'!E$63)\n+($T219*VLOOKUP($W219+16,rate_basefnd,5)))\n*$V219","v":9226.8821250000001},{"$f":"(($D219*'fnd base rates'!F$48)\n+($E219*'fnd base rates'!F$49)\n+($F219*'fnd base rates'!F$50)\n+($G219*'fnd base rates'!F$51)\n+($H219*'fnd base rates'!F$52)\n+($I219*'fnd base rates'!F$53)\n+($J219*'fnd base rates'!F$54)\n+($K219*'fnd base rates'!F$55)\n+($M219*'fnd base rates'!F$56)\n+($N219*'fnd base rates'!F$57)\n+($O219*'fnd base rates'!F$58)\n+($P219*'fnd base rates'!F$59)\n+($Q219*'fnd base rates'!F$60)\n+($R219*'fnd base rates'!F$61)\n+($S219*'fnd base rates'!F$62)\n+($L219*'fnd base rates'!F$63)\n+($T219*VLOOKUP($W219+16,rate_basefnd,6)))\n*$V219","v":2636.4408750000002},{"$f":"(($D219*'fnd base rates'!G$48)\n+($E219*'fnd base rates'!G$49)\n+($F219*'fnd base rates'!G$50)\n+($G219*'fnd base rates'!G$51)\n+($H219*'fnd base rates'!G$52)\n+($I219*'fnd base rates'!G$53)\n+($J219*'fnd base rates'!G$54)\n+($K219*'fnd base rates'!G$55)\n+($M219*'fnd base rates'!G$56)\n+($N219*'fnd base rates'!G$57)\n+($O219*'fnd base rates'!G$58)\n+($P219*'fnd base rates'!G$59)\n+($Q219*'fnd base rates'!G$60)\n+($R219*'fnd base rates'!G$61)\n+($S219*'fnd base rates'!G$62)\n+($L219*'fnd base rates'!G$63)\n+($T219*VLOOKUP($W219+16,rate_basefnd,7)))\n*$V219","v":449.318625},{"$f":"(($D219*'fnd base rates'!H$48)\n+($E219*'fnd base rates'!H$49)\n+($F219*'fnd base rates'!H$50)\n+($G219*'fnd base rates'!H$51)\n+($H219*'fnd base rates'!H$52)\n+($I219*'fnd base rates'!H$53)\n+($J219*'fnd base rates'!H$54)\n+($K219*'fnd base rates'!H$55)\n+($M219*'fnd base rates'!H$56)\n+($N219*'fnd base rates'!H$57)\n+($O219*'fnd base rates'!H$58)\n+($P219*'fnd base rates'!H$59)\n+($Q219*'fnd base rates'!H$60)\n+($R219*'fnd base rates'!H$61)\n+($S219*'fnd base rates'!H$62)\n+($L219*'fnd base rates'!H$63)\n+($T219*VLOOKUP($W219+16,rate_basefnd,8)))","v":1399.152},{"$f":"(($D219*'fnd base rates'!I$48)\n+($E219*'fnd base rates'!I$49)\n+($F219*'fnd base rates'!I$50)\n+($G219*'fnd base rates'!I$51)\n+($H219*'fnd base rates'!I$52)\n+($I219*'fnd base rates'!I$53)\n+($J219*'fnd base rates'!I$54)\n+($K219*'fnd base rates'!I$55)\n+($M219*'fnd base rates'!I$56)\n+($N219*'fnd base rates'!I$57)\n+($O219*'fnd base rates'!I$58)\n+($P219*'fnd base rates'!I$59)\n+($Q219*'fnd base rates'!I$60)\n+($R219*'fnd base rates'!I$61)\n+($S219*'fnd base rates'!I$62)\n+($L219*'fnd base rates'!I$63)\n+($T219*VLOOKUP($W219+16,rate_basefnd,9)))\n*$V219","v":909.06},{"$f":"(($D219*'fnd base rates'!J$48)\n+($E219*'fnd base rates'!J$49)\n+($F219*'fnd base rates'!J$50)\n+($G219*'fnd base rates'!J$51)\n+($H219*'fnd base rates'!J$52)\n+($I219*'fnd base rates'!J$53)\n+($J219*'fnd base rates'!J$54)\n+($K219*'fnd base rates'!J$55)\n+($M219*'fnd base rates'!J$56)\n+($N219*'fnd base rates'!J$57)\n+($O219*'fnd base rates'!J$58)\n+($P219*'fnd base rates'!J$59)\n+($Q219*'fnd base rates'!J$60)\n+($R219*'fnd base rates'!J$61)\n+($S219*'fnd base rates'!J$62)\n+($L219*'fnd base rates'!J$63)\n+($T219*VLOOKUP($W219+16,rate_basefnd,10)))\n*$V219","v":665.67},{"$f":"(($D219*'fnd base rates'!K$48)\n+($E219*'fnd base rates'!K$49)\n+($F219*'fnd base rates'!K$50)\n+($G219*'fnd base rates'!K$51)\n+($H219*'fnd base rates'!K$52)\n+($I219*'fnd base rates'!K$53)\n+($J219*'fnd base rates'!K$54)\n+($K219*'fnd base rates'!K$55)\n+($M219*'fnd base rates'!K$56)\n+($N219*'fnd base rates'!K$57)\n+($O219*'fnd base rates'!K$58)\n+($P219*'fnd base rates'!K$59)\n+($Q219*'fnd base rates'!K$60)\n+($R219*'fnd base rates'!K$61)\n+($S219*'fnd base rates'!K$62)\n+($L219*'fnd base rates'!K$63)\n+($T219*VLOOKUP($W219+16,rate_basefnd,11)))\n*$V219","v":3153.0727499999998},{"$f":"(($D219*'fnd base rates'!L$48)\n+($E219*'fnd base rates'!L$49)\n+($F219*'fnd base rates'!L$50)\n+($G219*'fnd base rates'!L$51)\n+($H219*'fnd base rates'!L$52)\n+($I219*'fnd base rates'!L$53)\n+($J219*'fnd base rates'!L$54)\n+($K219*'fnd base rates'!L$55)\n+($M219*'fnd base rates'!L$56)\n+($N219*'fnd base rates'!L$57)\n+($O219*'fnd base rates'!L$58)\n+($P219*'fnd base rates'!L$59)\n+($Q219*'fnd base rates'!L$60)\n+($R219*'fnd base rates'!L$61)\n+($S219*'fnd base rates'!L$62)\n+($L219*'fnd base rates'!L$63)\n+($T219*VLOOKUP($W219+16,rate_basefnd,12)))","v":3318.220875},{"$f":"(($D219*'fnd base rates'!M$48)\n+($E219*'fnd base rates'!M$49)\n+($F219*'fnd base rates'!M$50)\n+($G219*'fnd base rates'!M$51)\n+($H219*'fnd base rates'!M$52)\n+($I219*'fnd base rates'!M$53)\n+($J219*'fnd base rates'!M$54)\n+($K219*'fnd base rates'!M$55)\n+($M219*'fnd base rates'!M$56)\n+($N219*'fnd base rates'!M$57)\n+($O219*'fnd base rates'!M$58)\n+($P219*'fnd base rates'!M$59)\n+($Q219*'fnd base rates'!M$60)\n+($R219*'fnd base rates'!M$61)\n+($S219*'fnd base rates'!M$62)\n+($L219*'fnd base rates'!M$63)\n+($T219*VLOOKUP($W219+16,rate_basefnd,13)))","v":0},25231.218375,null,432712300,"432","712","300",1,3,25231.218375,8410]
["432",432712645,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!D220","v":0},{"$f":"'fnd enro'!E220","v":0},{"$f":"'fnd enro'!F220","v":0},{"$f":"'fnd enro'!G220","v":0},{"$f":"'fnd enro'!H220","v":58},{"$f":"'fnd enro'!I220","v":0},{"$f":"'fnd enro'!J220","v":2.1749999999999998},{"$f":"'fnd enro'!K220","v":0},{"$f":"'fnd enro'!L220","v":0},{"$f":"'fnd enro'!M220","v":0},{"$f":"'fnd enro'!N220","v":0},{"$f":"'fnd enro'!O220","v":0},{"$f":"'fnd enro'!P220","v":0},{"$f":"'fnd enro'!Q220","v":0},{"$f":"'fnd enro'!R220","v":0},{"$f":"'fnd enro'!S220","v":0},{"$f":"'fnd enro'!T220","v":18},{"$f":"'fnd enro'!W220","v":58},1,{"$f":"'fnd enro'!V220","v":7},null,{"$f":"(($D220*'fnd base rates'!C$48)\n+($E220*'fnd base rates'!C$49)\n+($F220*'fnd base rates'!C$50)\n+($G220*'fnd base rates'!C$51)\n+($H220*'fnd base rates'!C$52)\n+($I220*'fnd base rates'!C$53)\n+($J220*'fnd base rates'!C$54)\n+($K220*'fnd base rates'!C$55)\n+($M220*'fnd base rates'!C$56)\n+($N220*'fnd base rates'!C$57)\n+($O220*'fnd base rates'!C$58)\n+($P220*'fnd base rates'!C$59)\n+($Q220*'fnd base rates'!C$60)\n+($R220*'fnd base rates'!C$61)\n+($S220*'fnd base rates'!C$62)\n+($L220*'fnd base rates'!C$63)\n+($T220*VLOOKUP($W220+16,rate_basefnd,3)))\n*$V220","v":27580.761749999998},{"$f":"(($D220*'fnd base rates'!D$48)\n+($E220*'fnd base rates'!D$49)\n+($F220*'fnd base rates'!D$50)\n+($G220*'fnd base rates'!D$51)\n+($H220*'fnd base rates'!D$52)\n+($I220*'fnd base rates'!D$53)\n+($J220*'fnd base rates'!D$54)\n+($K220*'fnd base rates'!D$55)\n+($M220*'fnd base rates'!D$56)\n+($N220*'fnd base rates'!D$57)\n+($O220*'fnd base rates'!D$58)\n+($P220*'fnd base rates'!D$59)\n+($Q220*'fnd base rates'!D$60)\n+($R220*'fnd base rates'!D$61)\n+($S220*'fnd base rates'!D$62)\n+($L220*'fnd base rates'!D$63)\n+($T220*VLOOKUP($W220+16,rate_basefnd,4)))\n*$V220","v":39571.659999999996},{"$f":"(($D220*'fnd base rates'!E$48)\n+($E220*'fnd base rates'!E$49)\n+($F220*'fnd base rates'!E$50)\n+($G220*'fnd base rates'!E$51)\n+($H220*'fnd base rates'!E$52)\n+($I220*'fnd base rates'!E$53)\n+($J220*'fnd base rates'!E$54)\n+($K220*'fnd base rates'!E$55)\n+($M220*'fnd base rates'!E$56)\n+($N220*'fnd base rates'!E$57)\n+($O220*'fnd base rates'!E$58)\n+($P220*'fnd base rates'!E$59)\n+($Q220*'fnd base rates'!E$60)\n+($R220*'fnd base rates'!E$61)\n+($S220*'fnd base rates'!E$62)\n+($L220*'fnd base rates'!E$63)\n+($T220*VLOOKUP($W220+16,rate_basefnd,5)))\n*$V220","v":232574.75054889248},{"$f":"(($D220*'fnd base rates'!F$48)\n+($E220*'fnd base rates'!F$49)\n+($F220*'fnd base rates'!F$50)\n+($G220*'fnd base rates'!F$51)\n+($H220*'fnd base rates'!F$52)\n+($I220*'fnd base rates'!F$53)\n+($J220*'fnd base rates'!F$54)\n+($K220*'fnd base rates'!F$55)\n+($M220*'fnd base rates'!F$56)\n+($N220*'fnd base rates'!F$57)\n+($O220*'fnd base rates'!F$58)\n+($P220*'fnd base rates'!F$59)\n+($Q220*'fnd base rates'!F$60)\n+($R220*'fnd base rates'!F$61)\n+($S220*'fnd base rates'!F$62)\n+($L220*'fnd base rates'!F$63)\n+($T220*VLOOKUP($W220+16,rate_basefnd,6)))\n*$V220","v":50971.19025},{"$f":"(($D220*'fnd base rates'!G$48)\n+($E220*'fnd base rates'!G$49)\n+($F220*'fnd base rates'!G$50)\n+($G220*'fnd base rates'!G$51)\n+($H220*'fnd base rates'!G$52)\n+($I220*'fnd base rates'!G$53)\n+($J220*'fnd base rates'!G$54)\n+($K220*'fnd base rates'!G$55)\n+($M220*'fnd base rates'!G$56)\n+($N220*'fnd base rates'!G$57)\n+($O220*'fnd base rates'!G$58)\n+($P220*'fnd base rates'!G$59)\n+($Q220*'fnd base rates'!G$60)\n+($R220*'fnd base rates'!G$61)\n+($S220*'fnd base rates'!G$62)\n+($L220*'fnd base rates'!G$63)\n+($T220*VLOOKUP($W220+16,rate_basefnd,7)))\n*$V220","v":10076.2719499716},{"$f":"(($D220*'fnd base rates'!H$48)\n+($E220*'fnd base rates'!H$49)\n+($F220*'fnd base rates'!H$50)\n+($G220*'fnd base rates'!H$51)\n+($H220*'fnd base rates'!H$52)\n+($I220*'fnd base rates'!H$53)\n+($J220*'fnd base rates'!H$54)\n+($K220*'fnd base rates'!H$55)\n+($M220*'fnd base rates'!H$56)\n+($N220*'fnd base rates'!H$57)\n+($O220*'fnd base rates'!H$58)\n+($P220*'fnd base rates'!H$59)\n+($Q220*'fnd base rates'!H$60)\n+($R220*'fnd base rates'!H$61)\n+($S220*'fnd base rates'!H$62)\n+($L220*'fnd base rates'!H$63)\n+($T220*VLOOKUP($W220+16,rate_basefnd,8)))","v":27050.272000000001},{"$f":"(($D220*'fnd base rates'!I$48)\n+($E220*'fnd base rates'!I$49)\n+($F220*'fnd base rates'!I$50)\n+($G220*'fnd base rates'!I$51)\n+($H220*'fnd base rates'!I$52)\n+($I220*'fnd base rates'!I$53)\n+($J220*'fnd base rates'!I$54)\n+($K220*'fnd base rates'!I$55)\n+($M220*'fnd base rates'!I$56)\n+($N220*'fnd base rates'!I$57)\n+($O220*'fnd base rates'!I$58)\n+($P220*'fnd base rates'!I$59)\n+($Q220*'fnd base rates'!I$60)\n+($R220*'fnd base rates'!I$61)\n+($S220*'fnd base rates'!I$62)\n+($L220*'fnd base rates'!I$63)\n+($T220*VLOOKUP($W220+16,rate_basefnd,9)))\n*$V220","v":17575.16},{"$f":"(($D220*'fnd base rates'!J$48)\n+($E220*'fnd base rates'!J$49)\n+($F220*'fnd base rates'!J$50)\n+($G220*'fnd base rates'!J$51)\n+($H220*'fnd base rates'!J$52)\n+($I220*'fnd base rates'!J$53)\n+($J220*'fnd base rates'!J$54)\n+($K220*'fnd base rates'!J$55)\n+($M220*'fnd base rates'!J$56)\n+($N220*'fnd base rates'!J$57)\n+($O220*'fnd base rates'!J$58)\n+($P220*'fnd base rates'!J$59)\n+($Q220*'fnd base rates'!J$60)\n+($R220*'fnd base rates'!J$61)\n+($S220*'fnd base rates'!J$62)\n+($L220*'fnd base rates'!J$63)\n+($T220*VLOOKUP($W220+16,rate_basefnd,10)))\n*$V220","v":12869.619999999999},{"$f":"(($D220*'fnd base rates'!K$48)\n+($E220*'fnd base rates'!K$49)\n+($F220*'fnd base rates'!K$50)\n+($G220*'fnd base rates'!K$51)\n+($H220*'fnd base rates'!K$52)\n+($I220*'fnd base rates'!K$53)\n+($J220*'fnd base rates'!K$54)\n+($K220*'fnd base rates'!K$55)\n+($M220*'fnd base rates'!K$56)\n+($N220*'fnd base rates'!K$57)\n+($O220*'fnd base rates'!K$58)\n+($P220*'fnd base rates'!K$59)\n+($Q220*'fnd base rates'!K$60)\n+($R220*'fnd base rates'!K$61)\n+($S220*'fnd base rates'!K$62)\n+($L220*'fnd base rates'!K$63)\n+($T220*VLOOKUP($W220+16,rate_basefnd,11)))\n*$V220","v":69296.077699829606},{"$f":"(($D220*'fnd base rates'!L$48)\n+($E220*'fnd base rates'!L$49)\n+($F220*'fnd base rates'!L$50)\n+($G220*'fnd base rates'!L$51)\n+($H220*'fnd base rates'!L$52)\n+($I220*'fnd base rates'!L$53)\n+($J220*'fnd base rates'!L$54)\n+($K220*'fnd base rates'!L$55)\n+($M220*'fnd base rates'!L$56)\n+($N220*'fnd base rates'!L$57)\n+($O220*'fnd base rates'!L$58)\n+($P220*'fnd base rates'!L$59)\n+($Q220*'fnd base rates'!L$60)\n+($R220*'fnd base rates'!L$61)\n+($S220*'fnd base rates'!L$62)\n+($L220*'fnd base rates'!L$63)\n+($T220*VLOOKUP($W220+16,rate_basefnd,12)))","v":69710.051049886402},{"$f":"(($D220*'fnd base rates'!M$48)\n+($E220*'fnd base rates'!M$49)\n+($F220*'fnd base rates'!M$50)\n+($G220*'fnd base rates'!M$51)\n+($H220*'fnd base rates'!M$52)\n+($I220*'fnd base rates'!M$53)\n+($J220*'fnd base rates'!M$54)\n+($K220*'fnd base rates'!M$55)\n+($M220*'fnd base rates'!M$56)\n+($N220*'fnd base rates'!M$57)\n+($O220*'fnd base rates'!M$58)\n+($P220*'fnd base rates'!M$59)\n+($Q220*'fnd base rates'!M$60)\n+($R220*'fnd base rates'!M$61)\n+($S220*'fnd base rates'!M$62)\n+($L220*'fnd base rates'!M$63)\n+($T220*VLOOKUP($W220+16,rate_basefnd,13)))","v":0},557275.81524858007,null,432712645,"432","712","645",1,58,557275.81524858007,9608]
["432",432712660,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!D221","v":0},{"$f":"'fnd enro'!E221","v":0},{"$f":"'fnd enro'!F221","v":0},{"$f":"'fnd enro'!G221","v":0},{"$f":"'fnd enro'!H221","v":67},{"$f":"'fnd enro'!I221","v":0},{"$f":"'fnd enro'!J221","v":2.5125000000000002},{"$f":"'fnd enro'!K221","v":0},{"$f":"'fnd enro'!L221","v":0},{"$f":"'fnd enro'!M221","v":0},{"$f":"'fnd enro'!N221","v":0},{"$f":"'fnd enro'!O221","v":0},{"$f":"'fnd enro'!P221","v":0},{"$f":"'fnd enro'!Q221","v":3},{"$f":"'fnd enro'!R221","v":0},{"$f":"'fnd enro'!S221","v":0},{"$f":"'fnd enro'!T221","v":15},{"$f":"'fnd enro'!W221","v":67},1,{"$f":"'fnd enro'!V221","v":5},null,{"$f":"(($D221*'fnd base rates'!C$48)\n+($E221*'fnd base rates'!C$49)\n+($F221*'fnd base rates'!C$50)\n+($G221*'fnd base rates'!C$51)\n+($H221*'fnd base rates'!C$52)\n+($I221*'fnd base rates'!C$53)\n+($J221*'fnd base rates'!C$54)\n+($K221*'fnd base rates'!C$55)\n+($M221*'fnd base rates'!C$56)\n+($N221*'fnd base rates'!C$57)\n+($O221*'fnd base rates'!C$58)\n+($P221*'fnd base rates'!C$59)\n+($Q221*'fnd base rates'!C$60)\n+($R221*'fnd base rates'!C$61)\n+($S221*'fnd base rates'!C$62)\n+($L221*'fnd base rates'!C$63)\n+($T221*VLOOKUP($W221+16,rate_basefnd,3)))\n*$V221","v":32140.255125},{"$f":"(($D221*'fnd base rates'!D$48)\n+($E221*'fnd base rates'!D$49)\n+($F221*'fnd base rates'!D$50)\n+($G221*'fnd base rates'!D$51)\n+($H221*'fnd base rates'!D$52)\n+($I221*'fnd base rates'!D$53)\n+($J221*'fnd base rates'!D$54)\n+($K221*'fnd base rates'!D$55)\n+($M221*'fnd base rates'!D$56)\n+($N221*'fnd base rates'!D$57)\n+($O221*'fnd base rates'!D$58)\n+($P221*'fnd base rates'!D$59)\n+($Q221*'fnd base rates'!D$60)\n+($R221*'fnd base rates'!D$61)\n+($S221*'fnd base rates'!D$62)\n+($L221*'fnd base rates'!D$63)\n+($T221*VLOOKUP($W221+16,rate_basefnd,4)))\n*$V221","v":46201.599999999999},{"$f":"(($D221*'fnd base rates'!E$48)\n+($E221*'fnd base rates'!E$49)\n+($F221*'fnd base rates'!E$50)\n+($G221*'fnd base rates'!E$51)\n+($H221*'fnd base rates'!E$52)\n+($I221*'fnd base rates'!E$53)\n+($J221*'fnd base rates'!E$54)\n+($K221*'fnd base rates'!E$55)\n+($M221*'fnd base rates'!E$56)\n+($N221*'fnd base rates'!E$57)\n+($O221*'fnd base rates'!E$58)\n+($P221*'fnd base rates'!E$59)\n+($Q221*'fnd base rates'!E$60)\n+($R221*'fnd base rates'!E$61)\n+($S221*'fnd base rates'!E$62)\n+($L221*'fnd base rates'!E$63)\n+($T221*VLOOKUP($W221+16,rate_basefnd,5)))\n*$V221","v":253714.66312407702},{"$f":"(($D221*'fnd base rates'!F$48)\n+($E221*'fnd base rates'!F$49)\n+($F221*'fnd base rates'!F$50)\n+($G221*'fnd base rates'!F$51)\n+($H221*'fnd base rates'!F$52)\n+($I221*'fnd base rates'!F$53)\n+($J221*'fnd base rates'!F$54)\n+($K221*'fnd base rates'!F$55)\n+($M221*'fnd base rates'!F$56)\n+($N221*'fnd base rates'!F$57)\n+($O221*'fnd base rates'!F$58)\n+($P221*'fnd base rates'!F$59)\n+($Q221*'fnd base rates'!F$60)\n+($R221*'fnd base rates'!F$61)\n+($S221*'fnd base rates'!F$62)\n+($L221*'fnd base rates'!F$63)\n+($T221*VLOOKUP($W221+16,rate_basefnd,6)))\n*$V221","v":59370.022875000002},{"$f":"(($D221*'fnd base rates'!G$48)\n+($E221*'fnd base rates'!G$49)\n+($F221*'fnd base rates'!G$50)\n+($G221*'fnd base rates'!G$51)\n+($H221*'fnd base rates'!G$52)\n+($I221*'fnd base rates'!G$53)\n+($J221*'fnd base rates'!G$54)\n+($K221*'fnd base rates'!G$55)\n+($M221*'fnd base rates'!G$56)\n+($N221*'fnd base rates'!G$57)\n+($O221*'fnd base rates'!G$58)\n+($P221*'fnd base rates'!G$59)\n+($Q221*'fnd base rates'!G$60)\n+($R221*'fnd base rates'!G$61)\n+($S221*'fnd base rates'!G$62)\n+($L221*'fnd base rates'!G$63)\n+($T221*VLOOKUP($W221+16,rate_basefnd,7)))\n*$V221","v":11308.513624976335},{"$f":"(($D221*'fnd base rates'!H$48)\n+($E221*'fnd base rates'!H$49)\n+($F221*'fnd base rates'!H$50)\n+($G221*'fnd base rates'!H$51)\n+($H221*'fnd base rates'!H$52)\n+($I221*'fnd base rates'!H$53)\n+($J221*'fnd base rates'!H$54)\n+($K221*'fnd base rates'!H$55)\n+($M221*'fnd base rates'!H$56)\n+($N221*'fnd base rates'!H$57)\n+($O221*'fnd base rates'!H$58)\n+($P221*'fnd base rates'!H$59)\n+($Q221*'fnd base rates'!H$60)\n+($R221*'fnd base rates'!H$61)\n+($S221*'fnd base rates'!H$62)\n+($L221*'fnd base rates'!H$63)\n+($T221*VLOOKUP($W221+16,rate_basefnd,8)))","v":31597.378000000004},{"$f":"(($D221*'fnd base rates'!I$48)\n+($E221*'fnd base rates'!I$49)\n+($F221*'fnd base rates'!I$50)\n+($G221*'fnd base rates'!I$51)\n+($H221*'fnd base rates'!I$52)\n+($I221*'fnd base rates'!I$53)\n+($J221*'fnd base rates'!I$54)\n+($K221*'fnd base rates'!I$55)\n+($M221*'fnd base rates'!I$56)\n+($N221*'fnd base rates'!I$57)\n+($O221*'fnd base rates'!I$58)\n+($P221*'fnd base rates'!I$59)\n+($Q221*'fnd base rates'!I$60)\n+($R221*'fnd base rates'!I$61)\n+($S221*'fnd base rates'!I$62)\n+($L221*'fnd base rates'!I$63)\n+($T221*VLOOKUP($W221+16,rate_basefnd,9)))\n*$V221","v":20512.13},{"$f":"(($D221*'fnd base rates'!J$48)\n+($E221*'fnd base rates'!J$49)\n+($F221*'fnd base rates'!J$50)\n+($G221*'fnd base rates'!J$51)\n+($H221*'fnd base rates'!J$52)\n+($I221*'fnd base rates'!J$53)\n+($J221*'fnd base rates'!J$54)\n+($K221*'fnd base rates'!J$55)\n+($M221*'fnd base rates'!J$56)\n+($N221*'fnd base rates'!J$57)\n+($O221*'fnd base rates'!J$58)\n+($P221*'fnd base rates'!J$59)\n+($Q221*'fnd base rates'!J$60)\n+($R221*'fnd base rates'!J$61)\n+($S221*'fnd base rates'!J$62)\n+($L221*'fnd base rates'!J$63)\n+($T221*VLOOKUP($W221+16,rate_basefnd,10)))\n*$V221","v":14936.56},{"$f":"(($D221*'fnd base rates'!K$48)\n+($E221*'fnd base rates'!K$49)\n+($F221*'fnd base rates'!K$50)\n+($G221*'fnd base rates'!K$51)\n+($H221*'fnd base rates'!K$52)\n+($I221*'fnd base rates'!K$53)\n+($J221*'fnd base rates'!K$54)\n+($K221*'fnd base rates'!K$55)\n+($M221*'fnd base rates'!K$56)\n+($N221*'fnd base rates'!K$57)\n+($O221*'fnd base rates'!K$58)\n+($P221*'fnd base rates'!K$59)\n+($Q221*'fnd base rates'!K$60)\n+($R221*'fnd base rates'!K$61)\n+($S221*'fnd base rates'!K$62)\n+($L221*'fnd base rates'!K$63)\n+($T221*VLOOKUP($W221+16,rate_basefnd,11)))\n*$V221","v":78061.040749858017},{"$f":"(($D221*'fnd base rates'!L$48)\n+($E221*'fnd base rates'!L$49)\n+($F221*'fnd base rates'!L$50)\n+($G221*'fnd base rates'!L$51)\n+($H221*'fnd base rates'!L$52)\n+($I221*'fnd base rates'!L$53)\n+($J221*'fnd base rates'!L$54)\n+($K221*'fnd base rates'!L$55)\n+($M221*'fnd base rates'!L$56)\n+($N221*'fnd base rates'!L$57)\n+($O221*'fnd base rates'!L$58)\n+($P221*'fnd base rates'!L$59)\n+($Q221*'fnd base rates'!L$60)\n+($R221*'fnd base rates'!L$61)\n+($S221*'fnd base rates'!L$62)\n+($L221*'fnd base rates'!L$63)\n+($T221*VLOOKUP($W221+16,rate_basefnd,12)))","v":79411.676874905344},{"$f":"(($D221*'fnd base rates'!M$48)\n+($E221*'fnd base rates'!M$49)\n+($F221*'fnd base rates'!M$50)\n+($G221*'fnd base rates'!M$51)\n+($H221*'fnd base rates'!M$52)\n+($I221*'fnd base rates'!M$53)\n+($J221*'fnd base rates'!M$54)\n+($K221*'fnd base rates'!M$55)\n+($M221*'fnd base rates'!M$56)\n+($N221*'fnd base rates'!M$57)\n+($O221*'fnd base rates'!M$58)\n+($P221*'fnd base rates'!M$59)\n+($Q221*'fnd base rates'!M$60)\n+($R221*'fnd base rates'!M$61)\n+($S221*'fnd base rates'!M$62)\n+($L221*'fnd base rates'!M$63)\n+($T221*VLOOKUP($W221+16,rate_basefnd,13)))","v":0},627253.84037381678,null,432712660,"432","712","660",1,67,627253.84037381678,9362]
["432",432712712,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!D222","v":0},{"$f":"'fnd enro'!E222","v":0},{"$f":"'fnd enro'!F222","v":0},{"$f":"'fnd enro'!G222","v":0},{"$f":"'fnd enro'!H222","v":37},{"$f":"'fnd enro'!I222","v":0},{"$f":"'fnd enro'!J222","v":1.3875},{"$f":"'fnd enro'!K222","v":0},{"$f":"'fnd enro'!L222","v":0},{"$f":"'fnd enro'!M222","v":0},{"$f":"'fnd enro'!N222","v":0},{"$f":"'fnd enro'!O222","v":0},{"$f":"'fnd enro'!P222","v":0},{"$f":"'fnd enro'!Q222","v":0},{"$f":"'fnd enro'!R222","v":0},{"$f":"'fnd enro'!S222","v":0},{"$f":"'fnd enro'!T222","v":9},{"$f":"'fnd enro'!W222","v":37},1,{"$f":"'fnd enro'!V222","v":5},null,{"$f":"(($D222*'fnd base rates'!C$48)\n+($E222*'fnd base rates'!C$49)\n+($F222*'fnd base rates'!C$50)\n+($G222*'fnd base rates'!C$51)\n+($H222*'fnd base rates'!C$52)\n+($I222*'fnd base rates'!C$53)\n+($J222*'fnd base rates'!C$54)\n+($K222*'fnd base rates'!C$55)\n+($M222*'fnd base rates'!C$56)\n+($N222*'fnd base rates'!C$57)\n+($O222*'fnd base rates'!C$58)\n+($P222*'fnd base rates'!C$59)\n+($Q222*'fnd base rates'!C$60)\n+($R222*'fnd base rates'!C$61)\n+($S222*'fnd base rates'!C$62)\n+($L222*'fnd base rates'!C$63)\n+($T222*VLOOKUP($W222+16,rate_basefnd,3)))\n*$V222","v":17594.623874999997},{"$f":"(($D222*'fnd base rates'!D$48)\n+($E222*'fnd base rates'!D$49)\n+($F222*'fnd base rates'!D$50)\n+($G222*'fnd base rates'!D$51)\n+($H222*'fnd base rates'!D$52)\n+($I222*'fnd base rates'!D$53)\n+($J222*'fnd base rates'!D$54)\n+($K222*'fnd base rates'!D$55)\n+($M222*'fnd base rates'!D$56)\n+($N222*'fnd base rates'!D$57)\n+($O222*'fnd base rates'!D$58)\n+($P222*'fnd base rates'!D$59)\n+($Q222*'fnd base rates'!D$60)\n+($R222*'fnd base rates'!D$61)\n+($S222*'fnd base rates'!D$62)\n+($L222*'fnd base rates'!D$63)\n+($T222*VLOOKUP($W222+16,rate_basefnd,4)))\n*$V222","v":25243.989999999998},{"$f":"(($D222*'fnd base rates'!E$48)\n+($E222*'fnd base rates'!E$49)\n+($F222*'fnd base rates'!E$50)\n+($G222*'fnd base rates'!E$51)\n+($H222*'fnd base rates'!E$52)\n+($I222*'fnd base rates'!E$53)\n+($J222*'fnd base rates'!E$54)\n+($K222*'fnd base rates'!E$55)\n+($M222*'fnd base rates'!E$56)\n+($N222*'fnd base rates'!E$57)\n+($O222*'fnd base rates'!E$58)\n+($P222*'fnd base rates'!E$59)\n+($Q222*'fnd base rates'!E$60)\n+($R222*'fnd base rates'!E$61)\n+($S222*'fnd base rates'!E$62)\n+($L222*'fnd base rates'!E$63)\n+($T222*VLOOKUP($W222+16,rate_basefnd,5)))\n*$V222","v":140330.79427444623},{"$f":"(($D222*'fnd base rates'!F$48)\n+($E222*'fnd base rates'!F$49)\n+($F222*'fnd base rates'!F$50)\n+($G222*'fnd base rates'!F$51)\n+($H222*'fnd base rates'!F$52)\n+($I222*'fnd base rates'!F$53)\n+($J222*'fnd base rates'!F$54)\n+($K222*'fnd base rates'!F$55)\n+($M222*'fnd base rates'!F$56)\n+($N222*'fnd base rates'!F$57)\n+($O222*'fnd base rates'!F$58)\n+($P222*'fnd base rates'!F$59)\n+($Q222*'fnd base rates'!F$60)\n+($R222*'fnd base rates'!F$61)\n+($S222*'fnd base rates'!F$62)\n+($L222*'fnd base rates'!F$63)\n+($T222*VLOOKUP($W222+16,rate_basefnd,6)))\n*$V222","v":32516.104125000002},{"$f":"(($D222*'fnd base rates'!G$48)\n+($E222*'fnd base rates'!G$49)\n+($F222*'fnd base rates'!G$50)\n+($G222*'fnd base rates'!G$51)\n+($H222*'fnd base rates'!G$52)\n+($I222*'fnd base rates'!G$53)\n+($J222*'fnd base rates'!G$54)\n+($K222*'fnd base rates'!G$55)\n+($M222*'fnd base rates'!G$56)\n+($N222*'fnd base rates'!G$57)\n+($O222*'fnd base rates'!G$58)\n+($P222*'fnd base rates'!G$59)\n+($Q222*'fnd base rates'!G$60)\n+($R222*'fnd base rates'!G$61)\n+($S222*'fnd base rates'!G$62)\n+($L222*'fnd base rates'!G$63)\n+($T222*VLOOKUP($W222+16,rate_basefnd,7)))\n*$V222","v":6221.9189749858006},{"$f":"(($D222*'fnd base rates'!H$48)\n+($E222*'fnd base rates'!H$49)\n+($F222*'fnd base rates'!H$50)\n+($G222*'fnd base rates'!H$51)\n+($H222*'fnd base rates'!H$52)\n+($I222*'fnd base rates'!H$53)\n+($J222*'fnd base rates'!H$54)\n+($K222*'fnd base rates'!H$55)\n+($M222*'fnd base rates'!H$56)\n+($N222*'fnd base rates'!H$57)\n+($O222*'fnd base rates'!H$58)\n+($P222*'fnd base rates'!H$59)\n+($Q222*'fnd base rates'!H$60)\n+($R222*'fnd base rates'!H$61)\n+($S222*'fnd base rates'!H$62)\n+($L222*'fnd base rates'!H$63)\n+($T222*VLOOKUP($W222+16,rate_basefnd,8)))","v":17256.208000000002},{"$f":"(($D222*'fnd base rates'!I$48)\n+($E222*'fnd base rates'!I$49)\n+($F222*'fnd base rates'!I$50)\n+($G222*'fnd base rates'!I$51)\n+($H222*'fnd base rates'!I$52)\n+($I222*'fnd base rates'!I$53)\n+($J222*'fnd base rates'!I$54)\n+($K222*'fnd base rates'!I$55)\n+($M222*'fnd base rates'!I$56)\n+($N222*'fnd base rates'!I$57)\n+($O222*'fnd base rates'!I$58)\n+($P222*'fnd base rates'!I$59)\n+($Q222*'fnd base rates'!I$60)\n+($R222*'fnd base rates'!I$61)\n+($S222*'fnd base rates'!I$62)\n+($L222*'fnd base rates'!I$63)\n+($T222*VLOOKUP($W222+16,rate_basefnd,9)))\n*$V222","v":11211.74},{"$f":"(($D222*'fnd base rates'!J$48)\n+($E222*'fnd base rates'!J$49)\n+($F222*'fnd base rates'!J$50)\n+($G222*'fnd base rates'!J$51)\n+($H222*'fnd base rates'!J$52)\n+($I222*'fnd base rates'!J$53)\n+($J222*'fnd base rates'!J$54)\n+($K222*'fnd base rates'!J$55)\n+($M222*'fnd base rates'!J$56)\n+($N222*'fnd base rates'!J$57)\n+($O222*'fnd base rates'!J$58)\n+($P222*'fnd base rates'!J$59)\n+($Q222*'fnd base rates'!J$60)\n+($R222*'fnd base rates'!J$61)\n+($S222*'fnd base rates'!J$62)\n+($L222*'fnd base rates'!J$63)\n+($T222*VLOOKUP($W222+16,rate_basefnd,10)))\n*$V222","v":8209.93},{"$f":"(($D222*'fnd base rates'!K$48)\n+($E222*'fnd base rates'!K$49)\n+($F222*'fnd base rates'!K$50)\n+($G222*'fnd base rates'!K$51)\n+($H222*'fnd base rates'!K$52)\n+($I222*'fnd base rates'!K$53)\n+($J222*'fnd base rates'!K$54)\n+($K222*'fnd base rates'!K$55)\n+($M222*'fnd base rates'!K$56)\n+($N222*'fnd base rates'!K$57)\n+($O222*'fnd base rates'!K$58)\n+($P222*'fnd base rates'!K$59)\n+($Q222*'fnd base rates'!K$60)\n+($R222*'fnd base rates'!K$61)\n+($S222*'fnd base rates'!K$62)\n+($L222*'fnd base rates'!K$63)\n+($T222*VLOOKUP($W222+16,rate_basefnd,11)))\n*$V222","v":42969.832849914805},{"$f":"(($D222*'fnd base rates'!L$48)\n+($E222*'fnd base rates'!L$49)\n+($F222*'fnd base rates'!L$50)\n+($G222*'fnd base rates'!L$51)\n+($H222*'fnd base rates'!L$52)\n+($I222*'fnd base rates'!L$53)\n+($J222*'fnd base rates'!L$54)\n+($K222*'fnd base rates'!L$55)\n+($M222*'fnd base rates'!L$56)\n+($N222*'fnd base rates'!L$57)\n+($O222*'fnd base rates'!L$58)\n+($P222*'fnd base rates'!L$59)\n+($Q222*'fnd base rates'!L$60)\n+($R222*'fnd base rates'!L$61)\n+($S222*'fnd base rates'!L$62)\n+($L222*'fnd base rates'!L$63)\n+($T222*VLOOKUP($W222+16,rate_basefnd,12)))","v":43646.014524943195},{"$f":"(($D222*'fnd base rates'!M$48)\n+($E222*'fnd base rates'!M$49)\n+($F222*'fnd base rates'!M$50)\n+($G222*'fnd base rates'!M$51)\n+($H222*'fnd base rates'!M$52)\n+($I222*'fnd base rates'!M$53)\n+($J222*'fnd base rates'!M$54)\n+($K222*'fnd base rates'!M$55)\n+($M222*'fnd base rates'!M$56)\n+($N222*'fnd base rates'!M$57)\n+($O222*'fnd base rates'!M$58)\n+($P222*'fnd base rates'!M$59)\n+($Q222*'fnd base rates'!M$60)\n+($R222*'fnd base rates'!M$61)\n+($S222*'fnd base rates'!M$62)\n+($L222*'fnd base rates'!M$63)\n+($T222*VLOOKUP($W222+16,rate_basefnd,13)))","v":0},345201.15662429004,null,432712712,"432","712","712",1,37,345201.15662429004,9330]
["435",435301031,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D223","v":0},{"$f":"'fnd enro'!E223","v":0},{"$f":"'fnd enro'!F223","v":0},{"$f":"'fnd enro'!G223","v":14},{"$f":"'fnd enro'!H223","v":42},{"$f":"'fnd enro'!I223","v":83},{"$f":"'fnd enro'!J223","v":5.2125000000000004},{"$f":"'fnd enro'!K223","v":0},{"$f":"'fnd enro'!L223","v":0},{"$f":"'fnd enro'!M223","v":0},{"$f":"'fnd enro'!N223","v":0},{"$f":"'fnd enro'!O223","v":0},{"$f":"'fnd enro'!P223","v":0},{"$f":"'fnd enro'!Q223","v":0},{"$f":"'fnd enro'!R223","v":1},{"$f":"'fnd enro'!S223","v":0},{"$f":"'fnd enro'!T223","v":11},{"$f":"'fnd enro'!W223","v":139},1,{"$f":"'fnd enro'!V223","v":1},null,{"$f":"(($D223*'fnd base rates'!C$48)\n+($E223*'fnd base rates'!C$49)\n+($F223*'fnd base rates'!C$50)\n+($G223*'fnd base rates'!C$51)\n+($H223*'fnd base rates'!C$52)\n+($I223*'fnd base rates'!C$53)\n+($J223*'fnd base rates'!C$54)\n+($K223*'fnd base rates'!C$55)\n+($M223*'fnd base rates'!C$56)\n+($N223*'fnd base rates'!C$57)\n+($O223*'fnd base rates'!C$58)\n+($P223*'fnd base rates'!C$59)\n+($Q223*'fnd base rates'!C$60)\n+($R223*'fnd base rates'!C$61)\n+($S223*'fnd base rates'!C$62)\n+($L223*'fnd base rates'!C$63)\n+($T223*VLOOKUP($W223+16,rate_basefnd,3)))\n*$V223","v":66167.832125000001},{"$f":"(($D223*'fnd base rates'!D$48)\n+($E223*'fnd base rates'!D$49)\n+($F223*'fnd base rates'!D$50)\n+($G223*'fnd base rates'!D$51)\n+($H223*'fnd base rates'!D$52)\n+($I223*'fnd base rates'!D$53)\n+($J223*'fnd base rates'!D$54)\n+($K223*'fnd base rates'!D$55)\n+($M223*'fnd base rates'!D$56)\n+($N223*'fnd base rates'!D$57)\n+($O223*'fnd base rates'!D$58)\n+($P223*'fnd base rates'!D$59)\n+($Q223*'fnd base rates'!D$60)\n+($R223*'fnd base rates'!D$61)\n+($S223*'fnd base rates'!D$62)\n+($L223*'fnd base rates'!D$63)\n+($T223*VLOOKUP($W223+16,rate_basefnd,4)))\n*$V223","v":94956.47},{"$f":"(($D223*'fnd base rates'!E$48)\n+($E223*'fnd base rates'!E$49)\n+($F223*'fnd base rates'!E$50)\n+($G223*'fnd base rates'!E$51)\n+($H223*'fnd base rates'!E$52)\n+($I223*'fnd base rates'!E$53)\n+($J223*'fnd base rates'!E$54)\n+($K223*'fnd base rates'!E$55)\n+($M223*'fnd base rates'!E$56)\n+($N223*'fnd base rates'!E$57)\n+($O223*'fnd base rates'!E$58)\n+($P223*'fnd base rates'!E$59)\n+($Q223*'fnd base rates'!E$60)\n+($R223*'fnd base rates'!E$61)\n+($S223*'fnd base rates'!E$62)\n+($L223*'fnd base rates'!E$63)\n+($T223*VLOOKUP($W223+16,rate_basefnd,5)))\n*$V223","v":572197.45572432317},{"$f":"(($D223*'fnd base rates'!F$48)\n+($E223*'fnd base rates'!F$49)\n+($F223*'fnd base rates'!F$50)\n+($G223*'fnd base rates'!F$51)\n+($H223*'fnd base rates'!F$52)\n+($I223*'fnd base rates'!F$53)\n+($J223*'fnd base rates'!F$54)\n+($K223*'fnd base rates'!F$55)\n+($M223*'fnd base rates'!F$56)\n+($N223*'fnd base rates'!F$57)\n+($O223*'fnd base rates'!F$58)\n+($P223*'fnd base rates'!F$59)\n+($Q223*'fnd base rates'!F$60)\n+($R223*'fnd base rates'!F$61)\n+($S223*'fnd base rates'!F$62)\n+($L223*'fnd base rates'!F$63)\n+($T223*VLOOKUP($W223+16,rate_basefnd,6)))\n*$V223","v":117393.67387500001},{"$f":"(($D223*'fnd base rates'!G$48)\n+($E223*'fnd base rates'!G$49)\n+($F223*'fnd base rates'!G$50)\n+($G223*'fnd base rates'!G$51)\n+($H223*'fnd base rates'!G$52)\n+($I223*'fnd base rates'!G$53)\n+($J223*'fnd base rates'!G$54)\n+($K223*'fnd base rates'!G$55)\n+($M223*'fnd base rates'!G$56)\n+($N223*'fnd base rates'!G$57)\n+($O223*'fnd base rates'!G$58)\n+($P223*'fnd base rates'!G$59)\n+($Q223*'fnd base rates'!G$60)\n+($R223*'fnd base rates'!G$61)\n+($S223*'fnd base rates'!G$62)\n+($L223*'fnd base rates'!G$63)\n+($T223*VLOOKUP($W223+16,rate_basefnd,7)))\n*$V223","v":21164.905024982643},{"$f":"(($D223*'fnd base rates'!H$48)\n+($E223*'fnd base rates'!H$49)\n+($F223*'fnd base rates'!H$50)\n+($G223*'fnd base rates'!H$51)\n+($H223*'fnd base rates'!H$52)\n+($I223*'fnd base rates'!H$53)\n+($J223*'fnd base rates'!H$54)\n+($K223*'fnd base rates'!H$55)\n+($M223*'fnd base rates'!H$56)\n+($N223*'fnd base rates'!H$57)\n+($O223*'fnd base rates'!H$58)\n+($P223*'fnd base rates'!H$59)\n+($Q223*'fnd base rates'!H$60)\n+($R223*'fnd base rates'!H$61)\n+($S223*'fnd base rates'!H$62)\n+($L223*'fnd base rates'!H$63)\n+($T223*VLOOKUP($W223+16,rate_basefnd,8)))","v":87463.196000000025},{"$f":"(($D223*'fnd base rates'!I$48)\n+($E223*'fnd base rates'!I$49)\n+($F223*'fnd base rates'!I$50)\n+($G223*'fnd base rates'!I$51)\n+($H223*'fnd base rates'!I$52)\n+($I223*'fnd base rates'!I$53)\n+($J223*'fnd base rates'!I$54)\n+($K223*'fnd base rates'!I$55)\n+($M223*'fnd base rates'!I$56)\n+($N223*'fnd base rates'!I$57)\n+($O223*'fnd base rates'!I$58)\n+($P223*'fnd base rates'!I$59)\n+($Q223*'fnd base rates'!I$60)\n+($R223*'fnd base rates'!I$61)\n+($S223*'fnd base rates'!I$62)\n+($L223*'fnd base rates'!I$63)\n+($T223*VLOOKUP($W223+16,rate_basefnd,9)))\n*$V223","v":47493.320000000007},{"$f":"(($D223*'fnd base rates'!J$48)\n+($E223*'fnd base rates'!J$49)\n+($F223*'fnd base rates'!J$50)\n+($G223*'fnd base rates'!J$51)\n+($H223*'fnd base rates'!J$52)\n+($I223*'fnd base rates'!J$53)\n+($J223*'fnd base rates'!J$54)\n+($K223*'fnd base rates'!J$55)\n+($M223*'fnd base rates'!J$56)\n+($N223*'fnd base rates'!J$57)\n+($O223*'fnd base rates'!J$58)\n+($P223*'fnd base rates'!J$59)\n+($Q223*'fnd base rates'!J$60)\n+($R223*'fnd base rates'!J$61)\n+($S223*'fnd base rates'!J$62)\n+($L223*'fnd base rates'!J$63)\n+($T223*VLOOKUP($W223+16,rate_basefnd,10)))\n*$V223","v":53706.2},{"$f":"(($D223*'fnd base rates'!K$48)\n+($E223*'fnd base rates'!K$49)\n+($F223*'fnd base rates'!K$50)\n+($G223*'fnd base rates'!K$51)\n+($H223*'fnd base rates'!K$52)\n+($I223*'fnd base rates'!K$53)\n+($J223*'fnd base rates'!K$54)\n+($K223*'fnd base rates'!K$55)\n+($M223*'fnd base rates'!K$56)\n+($N223*'fnd base rates'!K$57)\n+($O223*'fnd base rates'!K$58)\n+($P223*'fnd base rates'!K$59)\n+($Q223*'fnd base rates'!K$60)\n+($R223*'fnd base rates'!K$61)\n+($S223*'fnd base rates'!K$62)\n+($L223*'fnd base rates'!K$63)\n+($T223*VLOOKUP($W223+16,rate_basefnd,11)))\n*$V223","v":147678.80314989589},{"$f":"(($D223*'fnd base rates'!L$48)\n+($E223*'fnd base rates'!L$49)\n+($F223*'fnd base rates'!L$50)\n+($G223*'fnd base rates'!L$51)\n+($H223*'fnd base rates'!L$52)\n+($I223*'fnd base rates'!L$53)\n+($J223*'fnd base rates'!L$54)\n+($K223*'fnd base rates'!L$55)\n+($M223*'fnd base rates'!L$56)\n+($N223*'fnd base rates'!L$57)\n+($O223*'fnd base rates'!L$58)\n+($P223*'fnd base rates'!L$59)\n+($Q223*'fnd base rates'!L$60)\n+($R223*'fnd base rates'!L$61)\n+($S223*'fnd base rates'!L$62)\n+($L223*'fnd base rates'!L$63)\n+($T223*VLOOKUP($W223+16,rate_basefnd,12)))","v":149632.26547493058},{"$f":"(($D223*'fnd base rates'!M$48)\n+($E223*'fnd base rates'!M$49)\n+($F223*'fnd base rates'!M$50)\n+($G223*'fnd base rates'!M$51)\n+($H223*'fnd base rates'!M$52)\n+($I223*'fnd base rates'!M$53)\n+($J223*'fnd base rates'!M$54)\n+($K223*'fnd base rates'!M$55)\n+($M223*'fnd base rates'!M$56)\n+($N223*'fnd base rates'!M$57)\n+($O223*'fnd base rates'!M$58)\n+($P223*'fnd base rates'!M$59)\n+($Q223*'fnd base rates'!M$60)\n+($R223*'fnd base rates'!M$61)\n+($S223*'fnd base rates'!M$62)\n+($L223*'fnd base rates'!M$63)\n+($T223*VLOOKUP($W223+16,rate_basefnd,13)))","v":0},1357854.1213741323,null,435301031,"435","301","031",1,139,1357854.1213741323,9769]
["435",435301048,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D224","v":0},{"$f":"'fnd enro'!E224","v":0},{"$f":"'fnd enro'!F224","v":0},{"$f":"'fnd enro'!G224","v":0},{"$f":"'fnd enro'!H224","v":0},{"$f":"'fnd enro'!I224","v":1},{"$f":"'fnd enro'!J224","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K224","v":0},{"$f":"'fnd enro'!L224","v":0},{"$f":"'fnd enro'!M224","v":0},{"$f":"'fnd enro'!N224","v":0},{"$f":"'fnd enro'!O224","v":0},{"$f":"'fnd enro'!P224","v":0},{"$f":"'fnd enro'!Q224","v":0},{"$f":"'fnd enro'!R224","v":0},{"$f":"'fnd enro'!S224","v":0},{"$f":"'fnd enro'!T224","v":0},{"$f":"'fnd enro'!W224","v":1},1,{"$f":"'fnd enro'!V224","v":1},null,{"$f":"(($D224*'fnd base rates'!C$48)\n+($E224*'fnd base rates'!C$49)\n+($F224*'fnd base rates'!C$50)\n+($G224*'fnd base rates'!C$51)\n+($H224*'fnd base rates'!C$52)\n+($I224*'fnd base rates'!C$53)\n+($J224*'fnd base rates'!C$54)\n+($K224*'fnd base rates'!C$55)\n+($M224*'fnd base rates'!C$56)\n+($N224*'fnd base rates'!C$57)\n+($O224*'fnd base rates'!C$58)\n+($P224*'fnd base rates'!C$59)\n+($Q224*'fnd base rates'!C$60)\n+($R224*'fnd base rates'!C$61)\n+($S224*'fnd base rates'!C$62)\n+($L224*'fnd base rates'!C$63)\n+($T224*VLOOKUP($W224+16,rate_basefnd,3)))\n*$V224","v":475.53037499999999},{"$f":"(($D224*'fnd base rates'!D$48)\n+($E224*'fnd base rates'!D$49)\n+($F224*'fnd base rates'!D$50)\n+($G224*'fnd base rates'!D$51)\n+($H224*'fnd base rates'!D$52)\n+($I224*'fnd base rates'!D$53)\n+($J224*'fnd base rates'!D$54)\n+($K224*'fnd base rates'!D$55)\n+($M224*'fnd base rates'!D$56)\n+($N224*'fnd base rates'!D$57)\n+($O224*'fnd base rates'!D$58)\n+($P224*'fnd base rates'!D$59)\n+($Q224*'fnd base rates'!D$60)\n+($R224*'fnd base rates'!D$61)\n+($S224*'fnd base rates'!D$62)\n+($L224*'fnd base rates'!D$63)\n+($T224*VLOOKUP($W224+16,rate_basefnd,4)))\n*$V224","v":682.27},{"$f":"(($D224*'fnd base rates'!E$48)\n+($E224*'fnd base rates'!E$49)\n+($F224*'fnd base rates'!E$50)\n+($G224*'fnd base rates'!E$51)\n+($H224*'fnd base rates'!E$52)\n+($I224*'fnd base rates'!E$53)\n+($J224*'fnd base rates'!E$54)\n+($K224*'fnd base rates'!E$55)\n+($M224*'fnd base rates'!E$56)\n+($N224*'fnd base rates'!E$57)\n+($O224*'fnd base rates'!E$58)\n+($P224*'fnd base rates'!E$59)\n+($Q224*'fnd base rates'!E$60)\n+($R224*'fnd base rates'!E$61)\n+($S224*'fnd base rates'!E$62)\n+($L224*'fnd base rates'!E$63)\n+($T224*VLOOKUP($W224+16,rate_basefnd,5)))\n*$V224","v":4371.1373750000002},{"$f":"(($D224*'fnd base rates'!F$48)\n+($E224*'fnd base rates'!F$49)\n+($F224*'fnd base rates'!F$50)\n+($G224*'fnd base rates'!F$51)\n+($H224*'fnd base rates'!F$52)\n+($I224*'fnd base rates'!F$53)\n+($J224*'fnd base rates'!F$54)\n+($K224*'fnd base rates'!F$55)\n+($M224*'fnd base rates'!F$56)\n+($N224*'fnd base rates'!F$57)\n+($O224*'fnd base rates'!F$58)\n+($P224*'fnd base rates'!F$59)\n+($Q224*'fnd base rates'!F$60)\n+($R224*'fnd base rates'!F$61)\n+($S224*'fnd base rates'!F$62)\n+($L224*'fnd base rates'!F$63)\n+($T224*VLOOKUP($W224+16,rate_basefnd,6)))\n*$V224","v":782.07362499999999},{"$f":"(($D224*'fnd base rates'!G$48)\n+($E224*'fnd base rates'!G$49)\n+($F224*'fnd base rates'!G$50)\n+($G224*'fnd base rates'!G$51)\n+($H224*'fnd base rates'!G$52)\n+($I224*'fnd base rates'!G$53)\n+($J224*'fnd base rates'!G$54)\n+($K224*'fnd base rates'!G$55)\n+($M224*'fnd base rates'!G$56)\n+($N224*'fnd base rates'!G$57)\n+($O224*'fnd base rates'!G$58)\n+($P224*'fnd base rates'!G$59)\n+($Q224*'fnd base rates'!G$60)\n+($R224*'fnd base rates'!G$61)\n+($S224*'fnd base rates'!G$62)\n+($L224*'fnd base rates'!G$63)\n+($T224*VLOOKUP($W224+16,rate_basefnd,7)))\n*$V224","v":145.69287499999999},{"$f":"(($D224*'fnd base rates'!H$48)\n+($E224*'fnd base rates'!H$49)\n+($F224*'fnd base rates'!H$50)\n+($G224*'fnd base rates'!H$51)\n+($H224*'fnd base rates'!H$52)\n+($I224*'fnd base rates'!H$53)\n+($J224*'fnd base rates'!H$54)\n+($K224*'fnd base rates'!H$55)\n+($M224*'fnd base rates'!H$56)\n+($N224*'fnd base rates'!H$57)\n+($O224*'fnd base rates'!H$58)\n+($P224*'fnd base rates'!H$59)\n+($Q224*'fnd base rates'!H$60)\n+($R224*'fnd base rates'!H$61)\n+($S224*'fnd base rates'!H$62)\n+($L224*'fnd base rates'!H$63)\n+($T224*VLOOKUP($W224+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D224*'fnd base rates'!I$48)\n+($E224*'fnd base rates'!I$49)\n+($F224*'fnd base rates'!I$50)\n+($G224*'fnd base rates'!I$51)\n+($H224*'fnd base rates'!I$52)\n+($I224*'fnd base rates'!I$53)\n+($J224*'fnd base rates'!I$54)\n+($K224*'fnd base rates'!I$55)\n+($M224*'fnd base rates'!I$56)\n+($N224*'fnd base rates'!I$57)\n+($O224*'fnd base rates'!I$58)\n+($P224*'fnd base rates'!I$59)\n+($Q224*'fnd base rates'!I$60)\n+($R224*'fnd base rates'!I$61)\n+($S224*'fnd base rates'!I$62)\n+($L224*'fnd base rates'!I$63)\n+($T224*VLOOKUP($W224+16,rate_basefnd,9)))\n*$V224","v":379.85},{"$f":"(($D224*'fnd base rates'!J$48)\n+($E224*'fnd base rates'!J$49)\n+($F224*'fnd base rates'!J$50)\n+($G224*'fnd base rates'!J$51)\n+($H224*'fnd base rates'!J$52)\n+($I224*'fnd base rates'!J$53)\n+($J224*'fnd base rates'!J$54)\n+($K224*'fnd base rates'!J$55)\n+($M224*'fnd base rates'!J$56)\n+($N224*'fnd base rates'!J$57)\n+($O224*'fnd base rates'!J$58)\n+($P224*'fnd base rates'!J$59)\n+($Q224*'fnd base rates'!J$60)\n+($R224*'fnd base rates'!J$61)\n+($S224*'fnd base rates'!J$62)\n+($L224*'fnd base rates'!J$63)\n+($T224*VLOOKUP($W224+16,rate_basefnd,10)))\n*$V224","v":511.66},{"$f":"(($D224*'fnd base rates'!K$48)\n+($E224*'fnd base rates'!K$49)\n+($F224*'fnd base rates'!K$50)\n+($G224*'fnd base rates'!K$51)\n+($H224*'fnd base rates'!K$52)\n+($I224*'fnd base rates'!K$53)\n+($J224*'fnd base rates'!K$54)\n+($K224*'fnd base rates'!K$55)\n+($M224*'fnd base rates'!K$56)\n+($N224*'fnd base rates'!K$57)\n+($O224*'fnd base rates'!K$58)\n+($P224*'fnd base rates'!K$59)\n+($Q224*'fnd base rates'!K$60)\n+($R224*'fnd base rates'!K$61)\n+($S224*'fnd base rates'!K$62)\n+($L224*'fnd base rates'!K$63)\n+($T224*VLOOKUP($W224+16,rate_basefnd,11)))\n*$V224","v":1022.40425},{"$f":"(($D224*'fnd base rates'!L$48)\n+($E224*'fnd base rates'!L$49)\n+($F224*'fnd base rates'!L$50)\n+($G224*'fnd base rates'!L$51)\n+($H224*'fnd base rates'!L$52)\n+($I224*'fnd base rates'!L$53)\n+($J224*'fnd base rates'!L$54)\n+($K224*'fnd base rates'!L$55)\n+($M224*'fnd base rates'!L$56)\n+($N224*'fnd base rates'!L$57)\n+($O224*'fnd base rates'!L$58)\n+($P224*'fnd base rates'!L$59)\n+($Q224*'fnd base rates'!L$60)\n+($R224*'fnd base rates'!L$61)\n+($S224*'fnd base rates'!L$62)\n+($L224*'fnd base rates'!L$63)\n+($T224*VLOOKUP($W224+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D224*'fnd base rates'!M$48)\n+($E224*'fnd base rates'!M$49)\n+($F224*'fnd base rates'!M$50)\n+($G224*'fnd base rates'!M$51)\n+($H224*'fnd base rates'!M$52)\n+($I224*'fnd base rates'!M$53)\n+($J224*'fnd base rates'!M$54)\n+($K224*'fnd base rates'!M$55)\n+($M224*'fnd base rates'!M$56)\n+($N224*'fnd base rates'!M$57)\n+($O224*'fnd base rates'!M$58)\n+($P224*'fnd base rates'!M$59)\n+($Q224*'fnd base rates'!M$60)\n+($R224*'fnd base rates'!M$61)\n+($S224*'fnd base rates'!M$62)\n+($L224*'fnd base rates'!M$63)\n+($T224*VLOOKUP($W224+16,rate_basefnd,13)))","v":0},10127.286125000001,null,435301048,"435","301","048",1,1,10127.286125000001,10127]
["435",435301056,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D225","v":0},{"$f":"'fnd enro'!E225","v":0},{"$f":"'fnd enro'!F225","v":0},{"$f":"'fnd enro'!G225","v":7},{"$f":"'fnd enro'!H225","v":39},{"$f":"'fnd enro'!I225","v":51},{"$f":"'fnd enro'!J225","v":3.6375000000000002},{"$f":"'fnd enro'!K225","v":0},{"$f":"'fnd enro'!L225","v":0},{"$f":"'fnd enro'!M225","v":0},{"$f":"'fnd enro'!N225","v":0},{"$f":"'fnd enro'!O225","v":0},{"$f":"'fnd enro'!P225","v":0},{"$f":"'fnd enro'!Q225","v":1},{"$f":"'fnd enro'!R225","v":0},{"$f":"'fnd enro'!S225","v":0},{"$f":"'fnd enro'!T225","v":5},{"$f":"'fnd enro'!W225","v":97},1,{"$f":"'fnd enro'!V225","v":1},null,{"$f":"(($D225*'fnd base rates'!C$48)\n+($E225*'fnd base rates'!C$49)\n+($F225*'fnd base rates'!C$50)\n+($G225*'fnd base rates'!C$51)\n+($H225*'fnd base rates'!C$52)\n+($I225*'fnd base rates'!C$53)\n+($J225*'fnd base rates'!C$54)\n+($K225*'fnd base rates'!C$55)\n+($M225*'fnd base rates'!C$56)\n+($N225*'fnd base rates'!C$57)\n+($O225*'fnd base rates'!C$58)\n+($P225*'fnd base rates'!C$59)\n+($Q225*'fnd base rates'!C$60)\n+($R225*'fnd base rates'!C$61)\n+($S225*'fnd base rates'!C$62)\n+($L225*'fnd base rates'!C$63)\n+($T225*VLOOKUP($W225+16,rate_basefnd,3)))\n*$V225","v":46219.686374999997},{"$f":"(($D225*'fnd base rates'!D$48)\n+($E225*'fnd base rates'!D$49)\n+($F225*'fnd base rates'!D$50)\n+($G225*'fnd base rates'!D$51)\n+($H225*'fnd base rates'!D$52)\n+($I225*'fnd base rates'!D$53)\n+($J225*'fnd base rates'!D$54)\n+($K225*'fnd base rates'!D$55)\n+($M225*'fnd base rates'!D$56)\n+($N225*'fnd base rates'!D$57)\n+($O225*'fnd base rates'!D$58)\n+($P225*'fnd base rates'!D$59)\n+($Q225*'fnd base rates'!D$60)\n+($R225*'fnd base rates'!D$61)\n+($S225*'fnd base rates'!D$62)\n+($L225*'fnd base rates'!D$63)\n+($T225*VLOOKUP($W225+16,rate_basefnd,4)))\n*$V225","v":66343.360000000001},{"$f":"(($D225*'fnd base rates'!E$48)\n+($E225*'fnd base rates'!E$49)\n+($F225*'fnd base rates'!E$50)\n+($G225*'fnd base rates'!E$51)\n+($H225*'fnd base rates'!E$52)\n+($I225*'fnd base rates'!E$53)\n+($J225*'fnd base rates'!E$54)\n+($K225*'fnd base rates'!E$55)\n+($M225*'fnd base rates'!E$56)\n+($N225*'fnd base rates'!E$57)\n+($O225*'fnd base rates'!E$58)\n+($P225*'fnd base rates'!E$59)\n+($Q225*'fnd base rates'!E$60)\n+($R225*'fnd base rates'!E$61)\n+($S225*'fnd base rates'!E$62)\n+($L225*'fnd base rates'!E$63)\n+($T225*VLOOKUP($W225+16,rate_basefnd,5)))\n*$V225","v":382293.13837469235},{"$f":"(($D225*'fnd base rates'!F$48)\n+($E225*'fnd base rates'!F$49)\n+($F225*'fnd base rates'!F$50)\n+($G225*'fnd base rates'!F$51)\n+($H225*'fnd base rates'!F$52)\n+($I225*'fnd base rates'!F$53)\n+($J225*'fnd base rates'!F$54)\n+($K225*'fnd base rates'!F$55)\n+($M225*'fnd base rates'!F$56)\n+($N225*'fnd base rates'!F$57)\n+($O225*'fnd base rates'!F$58)\n+($P225*'fnd base rates'!F$59)\n+($Q225*'fnd base rates'!F$60)\n+($R225*'fnd base rates'!F$61)\n+($S225*'fnd base rates'!F$62)\n+($L225*'fnd base rates'!F$63)\n+($T225*VLOOKUP($W225+16,rate_basefnd,6)))\n*$V225","v":82047.881625000009},{"$f":"(($D225*'fnd base rates'!G$48)\n+($E225*'fnd base rates'!G$49)\n+($F225*'fnd base rates'!G$50)\n+($G225*'fnd base rates'!G$51)\n+($H225*'fnd base rates'!G$52)\n+($I225*'fnd base rates'!G$53)\n+($J225*'fnd base rates'!G$54)\n+($K225*'fnd base rates'!G$55)\n+($M225*'fnd base rates'!G$56)\n+($N225*'fnd base rates'!G$57)\n+($O225*'fnd base rates'!G$58)\n+($P225*'fnd base rates'!G$59)\n+($Q225*'fnd base rates'!G$60)\n+($R225*'fnd base rates'!G$61)\n+($S225*'fnd base rates'!G$62)\n+($L225*'fnd base rates'!G$63)\n+($T225*VLOOKUP($W225+16,rate_basefnd,7)))\n*$V225","v":14655.595874992114},{"$f":"(($D225*'fnd base rates'!H$48)\n+($E225*'fnd base rates'!H$49)\n+($F225*'fnd base rates'!H$50)\n+($G225*'fnd base rates'!H$51)\n+($H225*'fnd base rates'!H$52)\n+($I225*'fnd base rates'!H$53)\n+($J225*'fnd base rates'!H$54)\n+($K225*'fnd base rates'!H$55)\n+($M225*'fnd base rates'!H$56)\n+($N225*'fnd base rates'!H$57)\n+($O225*'fnd base rates'!H$58)\n+($P225*'fnd base rates'!H$59)\n+($Q225*'fnd base rates'!H$60)\n+($R225*'fnd base rates'!H$61)\n+($S225*'fnd base rates'!H$62)\n+($L225*'fnd base rates'!H$63)\n+($T225*VLOOKUP($W225+16,rate_basefnd,8)))","v":59211.478000000003},{"$f":"(($D225*'fnd base rates'!I$48)\n+($E225*'fnd base rates'!I$49)\n+($F225*'fnd base rates'!I$50)\n+($G225*'fnd base rates'!I$51)\n+($H225*'fnd base rates'!I$52)\n+($I225*'fnd base rates'!I$53)\n+($J225*'fnd base rates'!I$54)\n+($K225*'fnd base rates'!I$55)\n+($M225*'fnd base rates'!I$56)\n+($N225*'fnd base rates'!I$57)\n+($O225*'fnd base rates'!I$58)\n+($P225*'fnd base rates'!I$59)\n+($Q225*'fnd base rates'!I$60)\n+($R225*'fnd base rates'!I$61)\n+($S225*'fnd base rates'!I$62)\n+($L225*'fnd base rates'!I$63)\n+($T225*VLOOKUP($W225+16,rate_basefnd,9)))\n*$V225","v":32853.61},{"$f":"(($D225*'fnd base rates'!J$48)\n+($E225*'fnd base rates'!J$49)\n+($F225*'fnd base rates'!J$50)\n+($G225*'fnd base rates'!J$51)\n+($H225*'fnd base rates'!J$52)\n+($I225*'fnd base rates'!J$53)\n+($J225*'fnd base rates'!J$54)\n+($K225*'fnd base rates'!J$55)\n+($M225*'fnd base rates'!J$56)\n+($N225*'fnd base rates'!J$57)\n+($O225*'fnd base rates'!J$58)\n+($P225*'fnd base rates'!J$59)\n+($Q225*'fnd base rates'!J$60)\n+($R225*'fnd base rates'!J$61)\n+($S225*'fnd base rates'!J$62)\n+($L225*'fnd base rates'!J$63)\n+($T225*VLOOKUP($W225+16,rate_basefnd,10)))\n*$V225","v":35722.559999999998},{"$f":"(($D225*'fnd base rates'!K$48)\n+($E225*'fnd base rates'!K$49)\n+($F225*'fnd base rates'!K$50)\n+($G225*'fnd base rates'!K$51)\n+($H225*'fnd base rates'!K$52)\n+($I225*'fnd base rates'!K$53)\n+($J225*'fnd base rates'!K$54)\n+($K225*'fnd base rates'!K$55)\n+($M225*'fnd base rates'!K$56)\n+($N225*'fnd base rates'!K$57)\n+($O225*'fnd base rates'!K$58)\n+($P225*'fnd base rates'!K$59)\n+($Q225*'fnd base rates'!K$60)\n+($R225*'fnd base rates'!K$61)\n+($S225*'fnd base rates'!K$62)\n+($L225*'fnd base rates'!K$63)\n+($T225*VLOOKUP($W225+16,rate_basefnd,11)))\n*$V225","v":102429.57424995268},{"$f":"(($D225*'fnd base rates'!L$48)\n+($E225*'fnd base rates'!L$49)\n+($F225*'fnd base rates'!L$50)\n+($G225*'fnd base rates'!L$51)\n+($H225*'fnd base rates'!L$52)\n+($I225*'fnd base rates'!L$53)\n+($J225*'fnd base rates'!L$54)\n+($K225*'fnd base rates'!L$55)\n+($M225*'fnd base rates'!L$56)\n+($N225*'fnd base rates'!L$57)\n+($O225*'fnd base rates'!L$58)\n+($P225*'fnd base rates'!L$59)\n+($Q225*'fnd base rates'!L$60)\n+($R225*'fnd base rates'!L$61)\n+($S225*'fnd base rates'!L$62)\n+($L225*'fnd base rates'!L$63)\n+($T225*VLOOKUP($W225+16,rate_basefnd,12)))","v":104418.80962496845},{"$f":"(($D225*'fnd base rates'!M$48)\n+($E225*'fnd base rates'!M$49)\n+($F225*'fnd base rates'!M$50)\n+($G225*'fnd base rates'!M$51)\n+($H225*'fnd base rates'!M$52)\n+($I225*'fnd base rates'!M$53)\n+($J225*'fnd base rates'!M$54)\n+($K225*'fnd base rates'!M$55)\n+($M225*'fnd base rates'!M$56)\n+($N225*'fnd base rates'!M$57)\n+($O225*'fnd base rates'!M$58)\n+($P225*'fnd base rates'!M$59)\n+($Q225*'fnd base rates'!M$60)\n+($R225*'fnd base rates'!M$61)\n+($S225*'fnd base rates'!M$62)\n+($L225*'fnd base rates'!M$63)\n+($T225*VLOOKUP($W225+16,rate_basefnd,13)))","v":0},926195.69412460551,null,435301056,"435","301","056",1,97,926195.69412460551,9548]
["435",435301079,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D226","v":0},{"$f":"'fnd enro'!E226","v":0},{"$f":"'fnd enro'!F226","v":0},{"$f":"'fnd enro'!G226","v":21},{"$f":"'fnd enro'!H226","v":64},{"$f":"'fnd enro'!I226","v":68},{"$f":"'fnd enro'!J226","v":5.7374999999999998},{"$f":"'fnd enro'!K226","v":0},{"$f":"'fnd enro'!L226","v":0},{"$f":"'fnd enro'!M226","v":0},{"$f":"'fnd enro'!N226","v":0},{"$f":"'fnd enro'!O226","v":0},{"$f":"'fnd enro'!P226","v":0},{"$f":"'fnd enro'!Q226","v":0},{"$f":"'fnd enro'!R226","v":0},{"$f":"'fnd enro'!S226","v":0},{"$f":"'fnd enro'!T226","v":18},{"$f":"'fnd enro'!W226","v":153},1,{"$f":"'fnd enro'!V226","v":2},null,{"$f":"(($D226*'fnd base rates'!C$48)\n+($E226*'fnd base rates'!C$49)\n+($F226*'fnd base rates'!C$50)\n+($G226*'fnd base rates'!C$51)\n+($H226*'fnd base rates'!C$52)\n+($I226*'fnd base rates'!C$53)\n+($J226*'fnd base rates'!C$54)\n+($K226*'fnd base rates'!C$55)\n+($M226*'fnd base rates'!C$56)\n+($N226*'fnd base rates'!C$57)\n+($O226*'fnd base rates'!C$58)\n+($P226*'fnd base rates'!C$59)\n+($Q226*'fnd base rates'!C$60)\n+($R226*'fnd base rates'!C$61)\n+($S226*'fnd base rates'!C$62)\n+($L226*'fnd base rates'!C$63)\n+($T226*VLOOKUP($W226+16,rate_basefnd,3)))\n*$V226","v":72756.147375},{"$f":"(($D226*'fnd base rates'!D$48)\n+($E226*'fnd base rates'!D$49)\n+($F226*'fnd base rates'!D$50)\n+($G226*'fnd base rates'!D$51)\n+($H226*'fnd base rates'!D$52)\n+($I226*'fnd base rates'!D$53)\n+($J226*'fnd base rates'!D$54)\n+($K226*'fnd base rates'!D$55)\n+($M226*'fnd base rates'!D$56)\n+($N226*'fnd base rates'!D$57)\n+($O226*'fnd base rates'!D$58)\n+($P226*'fnd base rates'!D$59)\n+($Q226*'fnd base rates'!D$60)\n+($R226*'fnd base rates'!D$61)\n+($S226*'fnd base rates'!D$62)\n+($L226*'fnd base rates'!D$63)\n+($T226*VLOOKUP($W226+16,rate_basefnd,4)))\n*$V226","v":104387.31},{"$f":"(($D226*'fnd base rates'!E$48)\n+($E226*'fnd base rates'!E$49)\n+($F226*'fnd base rates'!E$50)\n+($G226*'fnd base rates'!E$51)\n+($H226*'fnd base rates'!E$52)\n+($I226*'fnd base rates'!E$53)\n+($J226*'fnd base rates'!E$54)\n+($K226*'fnd base rates'!E$55)\n+($M226*'fnd base rates'!E$56)\n+($N226*'fnd base rates'!E$57)\n+($O226*'fnd base rates'!E$58)\n+($P226*'fnd base rates'!E$59)\n+($Q226*'fnd base rates'!E$60)\n+($R226*'fnd base rates'!E$61)\n+($S226*'fnd base rates'!E$62)\n+($L226*'fnd base rates'!E$63)\n+($T226*VLOOKUP($W226+16,rate_basefnd,5)))\n*$V226","v":617929.2211738925},{"$f":"(($D226*'fnd base rates'!F$48)\n+($E226*'fnd base rates'!F$49)\n+($F226*'fnd base rates'!F$50)\n+($G226*'fnd base rates'!F$51)\n+($H226*'fnd base rates'!F$52)\n+($I226*'fnd base rates'!F$53)\n+($J226*'fnd base rates'!F$54)\n+($K226*'fnd base rates'!F$55)\n+($M226*'fnd base rates'!F$56)\n+($N226*'fnd base rates'!F$57)\n+($O226*'fnd base rates'!F$58)\n+($P226*'fnd base rates'!F$59)\n+($Q226*'fnd base rates'!F$60)\n+($R226*'fnd base rates'!F$61)\n+($S226*'fnd base rates'!F$62)\n+($L226*'fnd base rates'!F$63)\n+($T226*VLOOKUP($W226+16,rate_basefnd,6)))\n*$V226","v":132600.754625},{"$f":"(($D226*'fnd base rates'!G$48)\n+($E226*'fnd base rates'!G$49)\n+($F226*'fnd base rates'!G$50)\n+($G226*'fnd base rates'!G$51)\n+($H226*'fnd base rates'!G$52)\n+($I226*'fnd base rates'!G$53)\n+($J226*'fnd base rates'!G$54)\n+($K226*'fnd base rates'!G$55)\n+($M226*'fnd base rates'!G$56)\n+($N226*'fnd base rates'!G$57)\n+($O226*'fnd base rates'!G$58)\n+($P226*'fnd base rates'!G$59)\n+($Q226*'fnd base rates'!G$60)\n+($R226*'fnd base rates'!G$61)\n+($S226*'fnd base rates'!G$62)\n+($L226*'fnd base rates'!G$63)\n+($T226*VLOOKUP($W226+16,rate_basefnd,7)))\n*$V226","v":23736.645074971602},{"$f":"(($D226*'fnd base rates'!H$48)\n+($E226*'fnd base rates'!H$49)\n+($F226*'fnd base rates'!H$50)\n+($G226*'fnd base rates'!H$51)\n+($H226*'fnd base rates'!H$52)\n+($I226*'fnd base rates'!H$53)\n+($J226*'fnd base rates'!H$54)\n+($K226*'fnd base rates'!H$55)\n+($M226*'fnd base rates'!H$56)\n+($N226*'fnd base rates'!H$57)\n+($O226*'fnd base rates'!H$58)\n+($P226*'fnd base rates'!H$59)\n+($Q226*'fnd base rates'!H$60)\n+($R226*'fnd base rates'!H$61)\n+($S226*'fnd base rates'!H$62)\n+($L226*'fnd base rates'!H$63)\n+($T226*VLOOKUP($W226+16,rate_basefnd,8)))","v":89830.991999999998},{"$f":"(($D226*'fnd base rates'!I$48)\n+($E226*'fnd base rates'!I$49)\n+($F226*'fnd base rates'!I$50)\n+($G226*'fnd base rates'!I$51)\n+($H226*'fnd base rates'!I$52)\n+($I226*'fnd base rates'!I$53)\n+($J226*'fnd base rates'!I$54)\n+($K226*'fnd base rates'!I$55)\n+($M226*'fnd base rates'!I$56)\n+($N226*'fnd base rates'!I$57)\n+($O226*'fnd base rates'!I$58)\n+($P226*'fnd base rates'!I$59)\n+($Q226*'fnd base rates'!I$60)\n+($R226*'fnd base rates'!I$61)\n+($S226*'fnd base rates'!I$62)\n+($L226*'fnd base rates'!I$63)\n+($T226*VLOOKUP($W226+16,rate_basefnd,9)))\n*$V226","v":50003.73},{"$f":"(($D226*'fnd base rates'!J$48)\n+($E226*'fnd base rates'!J$49)\n+($F226*'fnd base rates'!J$50)\n+($G226*'fnd base rates'!J$51)\n+($H226*'fnd base rates'!J$52)\n+($I226*'fnd base rates'!J$53)\n+($J226*'fnd base rates'!J$54)\n+($K226*'fnd base rates'!J$55)\n+($M226*'fnd base rates'!J$56)\n+($N226*'fnd base rates'!J$57)\n+($O226*'fnd base rates'!J$58)\n+($P226*'fnd base rates'!J$59)\n+($Q226*'fnd base rates'!J$60)\n+($R226*'fnd base rates'!J$61)\n+($S226*'fnd base rates'!J$62)\n+($L226*'fnd base rates'!J$63)\n+($T226*VLOOKUP($W226+16,rate_basefnd,10)))\n*$V226","v":51846.48},{"$f":"(($D226*'fnd base rates'!K$48)\n+($E226*'fnd base rates'!K$49)\n+($F226*'fnd base rates'!K$50)\n+($G226*'fnd base rates'!K$51)\n+($H226*'fnd base rates'!K$52)\n+($I226*'fnd base rates'!K$53)\n+($J226*'fnd base rates'!K$54)\n+($K226*'fnd base rates'!K$55)\n+($M226*'fnd base rates'!K$56)\n+($N226*'fnd base rates'!K$57)\n+($O226*'fnd base rates'!K$58)\n+($P226*'fnd base rates'!K$59)\n+($Q226*'fnd base rates'!K$60)\n+($R226*'fnd base rates'!K$61)\n+($S226*'fnd base rates'!K$62)\n+($L226*'fnd base rates'!K$63)\n+($T226*VLOOKUP($W226+16,rate_basefnd,11)))\n*$V226","v":165230.33144982962},{"$f":"(($D226*'fnd base rates'!L$48)\n+($E226*'fnd base rates'!L$49)\n+($F226*'fnd base rates'!L$50)\n+($G226*'fnd base rates'!L$51)\n+($H226*'fnd base rates'!L$52)\n+($I226*'fnd base rates'!L$53)\n+($J226*'fnd base rates'!L$54)\n+($K226*'fnd base rates'!L$55)\n+($M226*'fnd base rates'!L$56)\n+($N226*'fnd base rates'!L$57)\n+($O226*'fnd base rates'!L$58)\n+($P226*'fnd base rates'!L$59)\n+($Q226*'fnd base rates'!L$60)\n+($R226*'fnd base rates'!L$61)\n+($S226*'fnd base rates'!L$62)\n+($L226*'fnd base rates'!L$63)\n+($T226*VLOOKUP($W226+16,rate_basefnd,12)))","v":168210.25542488642},{"$f":"(($D226*'fnd base rates'!M$48)\n+($E226*'fnd base rates'!M$49)\n+($F226*'fnd base rates'!M$50)\n+($G226*'fnd base rates'!M$51)\n+($H226*'fnd base rates'!M$52)\n+($I226*'fnd base rates'!M$53)\n+($J226*'fnd base rates'!M$54)\n+($K226*'fnd base rates'!M$55)\n+($M226*'fnd base rates'!M$56)\n+($N226*'fnd base rates'!M$57)\n+($O226*'fnd base rates'!M$58)\n+($P226*'fnd base rates'!M$59)\n+($Q226*'fnd base rates'!M$60)\n+($R226*'fnd base rates'!M$61)\n+($S226*'fnd base rates'!M$62)\n+($L226*'fnd base rates'!M$63)\n+($T226*VLOOKUP($W226+16,rate_basefnd,13)))","v":0},1476531.8671235801,null,435301079,"435","301","079",1,153,1476531.8671235801,9651]
["435",435301125,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D227","v":0},{"$f":"'fnd enro'!E227","v":0},{"$f":"'fnd enro'!F227","v":0},{"$f":"'fnd enro'!G227","v":0},{"$f":"'fnd enro'!H227","v":0},{"$f":"'fnd enro'!I227","v":1},{"$f":"'fnd enro'!J227","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K227","v":0},{"$f":"'fnd enro'!L227","v":0},{"$f":"'fnd enro'!M227","v":0},{"$f":"'fnd enro'!N227","v":0},{"$f":"'fnd enro'!O227","v":0},{"$f":"'fnd enro'!P227","v":0},{"$f":"'fnd enro'!Q227","v":0},{"$f":"'fnd enro'!R227","v":0},{"$f":"'fnd enro'!S227","v":0},{"$f":"'fnd enro'!T227","v":0},{"$f":"'fnd enro'!W227","v":1},1,{"$f":"'fnd enro'!V227","v":1},null,{"$f":"(($D227*'fnd base rates'!C$48)\n+($E227*'fnd base rates'!C$49)\n+($F227*'fnd base rates'!C$50)\n+($G227*'fnd base rates'!C$51)\n+($H227*'fnd base rates'!C$52)\n+($I227*'fnd base rates'!C$53)\n+($J227*'fnd base rates'!C$54)\n+($K227*'fnd base rates'!C$55)\n+($M227*'fnd base rates'!C$56)\n+($N227*'fnd base rates'!C$57)\n+($O227*'fnd base rates'!C$58)\n+($P227*'fnd base rates'!C$59)\n+($Q227*'fnd base rates'!C$60)\n+($R227*'fnd base rates'!C$61)\n+($S227*'fnd base rates'!C$62)\n+($L227*'fnd base rates'!C$63)\n+($T227*VLOOKUP($W227+16,rate_basefnd,3)))\n*$V227","v":475.53037499999999},{"$f":"(($D227*'fnd base rates'!D$48)\n+($E227*'fnd base rates'!D$49)\n+($F227*'fnd base rates'!D$50)\n+($G227*'fnd base rates'!D$51)\n+($H227*'fnd base rates'!D$52)\n+($I227*'fnd base rates'!D$53)\n+($J227*'fnd base rates'!D$54)\n+($K227*'fnd base rates'!D$55)\n+($M227*'fnd base rates'!D$56)\n+($N227*'fnd base rates'!D$57)\n+($O227*'fnd base rates'!D$58)\n+($P227*'fnd base rates'!D$59)\n+($Q227*'fnd base rates'!D$60)\n+($R227*'fnd base rates'!D$61)\n+($S227*'fnd base rates'!D$62)\n+($L227*'fnd base rates'!D$63)\n+($T227*VLOOKUP($W227+16,rate_basefnd,4)))\n*$V227","v":682.27},{"$f":"(($D227*'fnd base rates'!E$48)\n+($E227*'fnd base rates'!E$49)\n+($F227*'fnd base rates'!E$50)\n+($G227*'fnd base rates'!E$51)\n+($H227*'fnd base rates'!E$52)\n+($I227*'fnd base rates'!E$53)\n+($J227*'fnd base rates'!E$54)\n+($K227*'fnd base rates'!E$55)\n+($M227*'fnd base rates'!E$56)\n+($N227*'fnd base rates'!E$57)\n+($O227*'fnd base rates'!E$58)\n+($P227*'fnd base rates'!E$59)\n+($Q227*'fnd base rates'!E$60)\n+($R227*'fnd base rates'!E$61)\n+($S227*'fnd base rates'!E$62)\n+($L227*'fnd base rates'!E$63)\n+($T227*VLOOKUP($W227+16,rate_basefnd,5)))\n*$V227","v":4371.1373750000002},{"$f":"(($D227*'fnd base rates'!F$48)\n+($E227*'fnd base rates'!F$49)\n+($F227*'fnd base rates'!F$50)\n+($G227*'fnd base rates'!F$51)\n+($H227*'fnd base rates'!F$52)\n+($I227*'fnd base rates'!F$53)\n+($J227*'fnd base rates'!F$54)\n+($K227*'fnd base rates'!F$55)\n+($M227*'fnd base rates'!F$56)\n+($N227*'fnd base rates'!F$57)\n+($O227*'fnd base rates'!F$58)\n+($P227*'fnd base rates'!F$59)\n+($Q227*'fnd base rates'!F$60)\n+($R227*'fnd base rates'!F$61)\n+($S227*'fnd base rates'!F$62)\n+($L227*'fnd base rates'!F$63)\n+($T227*VLOOKUP($W227+16,rate_basefnd,6)))\n*$V227","v":782.07362499999999},{"$f":"(($D227*'fnd base rates'!G$48)\n+($E227*'fnd base rates'!G$49)\n+($F227*'fnd base rates'!G$50)\n+($G227*'fnd base rates'!G$51)\n+($H227*'fnd base rates'!G$52)\n+($I227*'fnd base rates'!G$53)\n+($J227*'fnd base rates'!G$54)\n+($K227*'fnd base rates'!G$55)\n+($M227*'fnd base rates'!G$56)\n+($N227*'fnd base rates'!G$57)\n+($O227*'fnd base rates'!G$58)\n+($P227*'fnd base rates'!G$59)\n+($Q227*'fnd base rates'!G$60)\n+($R227*'fnd base rates'!G$61)\n+($S227*'fnd base rates'!G$62)\n+($L227*'fnd base rates'!G$63)\n+($T227*VLOOKUP($W227+16,rate_basefnd,7)))\n*$V227","v":145.69287499999999},{"$f":"(($D227*'fnd base rates'!H$48)\n+($E227*'fnd base rates'!H$49)\n+($F227*'fnd base rates'!H$50)\n+($G227*'fnd base rates'!H$51)\n+($H227*'fnd base rates'!H$52)\n+($I227*'fnd base rates'!H$53)\n+($J227*'fnd base rates'!H$54)\n+($K227*'fnd base rates'!H$55)\n+($M227*'fnd base rates'!H$56)\n+($N227*'fnd base rates'!H$57)\n+($O227*'fnd base rates'!H$58)\n+($P227*'fnd base rates'!H$59)\n+($Q227*'fnd base rates'!H$60)\n+($R227*'fnd base rates'!H$61)\n+($S227*'fnd base rates'!H$62)\n+($L227*'fnd base rates'!H$63)\n+($T227*VLOOKUP($W227+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D227*'fnd base rates'!I$48)\n+($E227*'fnd base rates'!I$49)\n+($F227*'fnd base rates'!I$50)\n+($G227*'fnd base rates'!I$51)\n+($H227*'fnd base rates'!I$52)\n+($I227*'fnd base rates'!I$53)\n+($J227*'fnd base rates'!I$54)\n+($K227*'fnd base rates'!I$55)\n+($M227*'fnd base rates'!I$56)\n+($N227*'fnd base rates'!I$57)\n+($O227*'fnd base rates'!I$58)\n+($P227*'fnd base rates'!I$59)\n+($Q227*'fnd base rates'!I$60)\n+($R227*'fnd base rates'!I$61)\n+($S227*'fnd base rates'!I$62)\n+($L227*'fnd base rates'!I$63)\n+($T227*VLOOKUP($W227+16,rate_basefnd,9)))\n*$V227","v":379.85},{"$f":"(($D227*'fnd base rates'!J$48)\n+($E227*'fnd base rates'!J$49)\n+($F227*'fnd base rates'!J$50)\n+($G227*'fnd base rates'!J$51)\n+($H227*'fnd base rates'!J$52)\n+($I227*'fnd base rates'!J$53)\n+($J227*'fnd base rates'!J$54)\n+($K227*'fnd base rates'!J$55)\n+($M227*'fnd base rates'!J$56)\n+($N227*'fnd base rates'!J$57)\n+($O227*'fnd base rates'!J$58)\n+($P227*'fnd base rates'!J$59)\n+($Q227*'fnd base rates'!J$60)\n+($R227*'fnd base rates'!J$61)\n+($S227*'fnd base rates'!J$62)\n+($L227*'fnd base rates'!J$63)\n+($T227*VLOOKUP($W227+16,rate_basefnd,10)))\n*$V227","v":511.66},{"$f":"(($D227*'fnd base rates'!K$48)\n+($E227*'fnd base rates'!K$49)\n+($F227*'fnd base rates'!K$50)\n+($G227*'fnd base rates'!K$51)\n+($H227*'fnd base rates'!K$52)\n+($I227*'fnd base rates'!K$53)\n+($J227*'fnd base rates'!K$54)\n+($K227*'fnd base rates'!K$55)\n+($M227*'fnd base rates'!K$56)\n+($N227*'fnd base rates'!K$57)\n+($O227*'fnd base rates'!K$58)\n+($P227*'fnd base rates'!K$59)\n+($Q227*'fnd base rates'!K$60)\n+($R227*'fnd base rates'!K$61)\n+($S227*'fnd base rates'!K$62)\n+($L227*'fnd base rates'!K$63)\n+($T227*VLOOKUP($W227+16,rate_basefnd,11)))\n*$V227","v":1022.40425},{"$f":"(($D227*'fnd base rates'!L$48)\n+($E227*'fnd base rates'!L$49)\n+($F227*'fnd base rates'!L$50)\n+($G227*'fnd base rates'!L$51)\n+($H227*'fnd base rates'!L$52)\n+($I227*'fnd base rates'!L$53)\n+($J227*'fnd base rates'!L$54)\n+($K227*'fnd base rates'!L$55)\n+($M227*'fnd base rates'!L$56)\n+($N227*'fnd base rates'!L$57)\n+($O227*'fnd base rates'!L$58)\n+($P227*'fnd base rates'!L$59)\n+($Q227*'fnd base rates'!L$60)\n+($R227*'fnd base rates'!L$61)\n+($S227*'fnd base rates'!L$62)\n+($L227*'fnd base rates'!L$63)\n+($T227*VLOOKUP($W227+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D227*'fnd base rates'!M$48)\n+($E227*'fnd base rates'!M$49)\n+($F227*'fnd base rates'!M$50)\n+($G227*'fnd base rates'!M$51)\n+($H227*'fnd base rates'!M$52)\n+($I227*'fnd base rates'!M$53)\n+($J227*'fnd base rates'!M$54)\n+($K227*'fnd base rates'!M$55)\n+($M227*'fnd base rates'!M$56)\n+($N227*'fnd base rates'!M$57)\n+($O227*'fnd base rates'!M$58)\n+($P227*'fnd base rates'!M$59)\n+($Q227*'fnd base rates'!M$60)\n+($R227*'fnd base rates'!M$61)\n+($S227*'fnd base rates'!M$62)\n+($L227*'fnd base rates'!M$63)\n+($T227*VLOOKUP($W227+16,rate_basefnd,13)))","v":0},10127.286125000001,null,435301125,"435","301","125",1,1,10127.286125000001,10127]
["435",435301128,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D228","v":0},{"$f":"'fnd enro'!E228","v":0},{"$f":"'fnd enro'!F228","v":0},{"$f":"'fnd enro'!G228","v":0},{"$f":"'fnd enro'!H228","v":0},{"$f":"'fnd enro'!I228","v":1},{"$f":"'fnd enro'!J228","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K228","v":0},{"$f":"'fnd enro'!L228","v":0},{"$f":"'fnd enro'!M228","v":0},{"$f":"'fnd enro'!N228","v":0},{"$f":"'fnd enro'!O228","v":0},{"$f":"'fnd enro'!P228","v":0},{"$f":"'fnd enro'!Q228","v":0},{"$f":"'fnd enro'!R228","v":0},{"$f":"'fnd enro'!S228","v":0},{"$f":"'fnd enro'!T228","v":0},{"$f":"'fnd enro'!W228","v":1},1,{"$f":"'fnd enro'!V228","v":1},null,{"$f":"(($D228*'fnd base rates'!C$48)\n+($E228*'fnd base rates'!C$49)\n+($F228*'fnd base rates'!C$50)\n+($G228*'fnd base rates'!C$51)\n+($H228*'fnd base rates'!C$52)\n+($I228*'fnd base rates'!C$53)\n+($J228*'fnd base rates'!C$54)\n+($K228*'fnd base rates'!C$55)\n+($M228*'fnd base rates'!C$56)\n+($N228*'fnd base rates'!C$57)\n+($O228*'fnd base rates'!C$58)\n+($P228*'fnd base rates'!C$59)\n+($Q228*'fnd base rates'!C$60)\n+($R228*'fnd base rates'!C$61)\n+($S228*'fnd base rates'!C$62)\n+($L228*'fnd base rates'!C$63)\n+($T228*VLOOKUP($W228+16,rate_basefnd,3)))\n*$V228","v":475.53037499999999},{"$f":"(($D228*'fnd base rates'!D$48)\n+($E228*'fnd base rates'!D$49)\n+($F228*'fnd base rates'!D$50)\n+($G228*'fnd base rates'!D$51)\n+($H228*'fnd base rates'!D$52)\n+($I228*'fnd base rates'!D$53)\n+($J228*'fnd base rates'!D$54)\n+($K228*'fnd base rates'!D$55)\n+($M228*'fnd base rates'!D$56)\n+($N228*'fnd base rates'!D$57)\n+($O228*'fnd base rates'!D$58)\n+($P228*'fnd base rates'!D$59)\n+($Q228*'fnd base rates'!D$60)\n+($R228*'fnd base rates'!D$61)\n+($S228*'fnd base rates'!D$62)\n+($L228*'fnd base rates'!D$63)\n+($T228*VLOOKUP($W228+16,rate_basefnd,4)))\n*$V228","v":682.27},{"$f":"(($D228*'fnd base rates'!E$48)\n+($E228*'fnd base rates'!E$49)\n+($F228*'fnd base rates'!E$50)\n+($G228*'fnd base rates'!E$51)\n+($H228*'fnd base rates'!E$52)\n+($I228*'fnd base rates'!E$53)\n+($J228*'fnd base rates'!E$54)\n+($K228*'fnd base rates'!E$55)\n+($M228*'fnd base rates'!E$56)\n+($N228*'fnd base rates'!E$57)\n+($O228*'fnd base rates'!E$58)\n+($P228*'fnd base rates'!E$59)\n+($Q228*'fnd base rates'!E$60)\n+($R228*'fnd base rates'!E$61)\n+($S228*'fnd base rates'!E$62)\n+($L228*'fnd base rates'!E$63)\n+($T228*VLOOKUP($W228+16,rate_basefnd,5)))\n*$V228","v":4371.1373750000002},{"$f":"(($D228*'fnd base rates'!F$48)\n+($E228*'fnd base rates'!F$49)\n+($F228*'fnd base rates'!F$50)\n+($G228*'fnd base rates'!F$51)\n+($H228*'fnd base rates'!F$52)\n+($I228*'fnd base rates'!F$53)\n+($J228*'fnd base rates'!F$54)\n+($K228*'fnd base rates'!F$55)\n+($M228*'fnd base rates'!F$56)\n+($N228*'fnd base rates'!F$57)\n+($O228*'fnd base rates'!F$58)\n+($P228*'fnd base rates'!F$59)\n+($Q228*'fnd base rates'!F$60)\n+($R228*'fnd base rates'!F$61)\n+($S228*'fnd base rates'!F$62)\n+($L228*'fnd base rates'!F$63)\n+($T228*VLOOKUP($W228+16,rate_basefnd,6)))\n*$V228","v":782.07362499999999},{"$f":"(($D228*'fnd base rates'!G$48)\n+($E228*'fnd base rates'!G$49)\n+($F228*'fnd base rates'!G$50)\n+($G228*'fnd base rates'!G$51)\n+($H228*'fnd base rates'!G$52)\n+($I228*'fnd base rates'!G$53)\n+($J228*'fnd base rates'!G$54)\n+($K228*'fnd base rates'!G$55)\n+($M228*'fnd base rates'!G$56)\n+($N228*'fnd base rates'!G$57)\n+($O228*'fnd base rates'!G$58)\n+($P228*'fnd base rates'!G$59)\n+($Q228*'fnd base rates'!G$60)\n+($R228*'fnd base rates'!G$61)\n+($S228*'fnd base rates'!G$62)\n+($L228*'fnd base rates'!G$63)\n+($T228*VLOOKUP($W228+16,rate_basefnd,7)))\n*$V228","v":145.69287499999999},{"$f":"(($D228*'fnd base rates'!H$48)\n+($E228*'fnd base rates'!H$49)\n+($F228*'fnd base rates'!H$50)\n+($G228*'fnd base rates'!H$51)\n+($H228*'fnd base rates'!H$52)\n+($I228*'fnd base rates'!H$53)\n+($J228*'fnd base rates'!H$54)\n+($K228*'fnd base rates'!H$55)\n+($M228*'fnd base rates'!H$56)\n+($N228*'fnd base rates'!H$57)\n+($O228*'fnd base rates'!H$58)\n+($P228*'fnd base rates'!H$59)\n+($Q228*'fnd base rates'!H$60)\n+($R228*'fnd base rates'!H$61)\n+($S228*'fnd base rates'!H$62)\n+($L228*'fnd base rates'!H$63)\n+($T228*VLOOKUP($W228+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D228*'fnd base rates'!I$48)\n+($E228*'fnd base rates'!I$49)\n+($F228*'fnd base rates'!I$50)\n+($G228*'fnd base rates'!I$51)\n+($H228*'fnd base rates'!I$52)\n+($I228*'fnd base rates'!I$53)\n+($J228*'fnd base rates'!I$54)\n+($K228*'fnd base rates'!I$55)\n+($M228*'fnd base rates'!I$56)\n+($N228*'fnd base rates'!I$57)\n+($O228*'fnd base rates'!I$58)\n+($P228*'fnd base rates'!I$59)\n+($Q228*'fnd base rates'!I$60)\n+($R228*'fnd base rates'!I$61)\n+($S228*'fnd base rates'!I$62)\n+($L228*'fnd base rates'!I$63)\n+($T228*VLOOKUP($W228+16,rate_basefnd,9)))\n*$V228","v":379.85},{"$f":"(($D228*'fnd base rates'!J$48)\n+($E228*'fnd base rates'!J$49)\n+($F228*'fnd base rates'!J$50)\n+($G228*'fnd base rates'!J$51)\n+($H228*'fnd base rates'!J$52)\n+($I228*'fnd base rates'!J$53)\n+($J228*'fnd base rates'!J$54)\n+($K228*'fnd base rates'!J$55)\n+($M228*'fnd base rates'!J$56)\n+($N228*'fnd base rates'!J$57)\n+($O228*'fnd base rates'!J$58)\n+($P228*'fnd base rates'!J$59)\n+($Q228*'fnd base rates'!J$60)\n+($R228*'fnd base rates'!J$61)\n+($S228*'fnd base rates'!J$62)\n+($L228*'fnd base rates'!J$63)\n+($T228*VLOOKUP($W228+16,rate_basefnd,10)))\n*$V228","v":511.66},{"$f":"(($D228*'fnd base rates'!K$48)\n+($E228*'fnd base rates'!K$49)\n+($F228*'fnd base rates'!K$50)\n+($G228*'fnd base rates'!K$51)\n+($H228*'fnd base rates'!K$52)\n+($I228*'fnd base rates'!K$53)\n+($J228*'fnd base rates'!K$54)\n+($K228*'fnd base rates'!K$55)\n+($M228*'fnd base rates'!K$56)\n+($N228*'fnd base rates'!K$57)\n+($O228*'fnd base rates'!K$58)\n+($P228*'fnd base rates'!K$59)\n+($Q228*'fnd base rates'!K$60)\n+($R228*'fnd base rates'!K$61)\n+($S228*'fnd base rates'!K$62)\n+($L228*'fnd base rates'!K$63)\n+($T228*VLOOKUP($W228+16,rate_basefnd,11)))\n*$V228","v":1022.40425},{"$f":"(($D228*'fnd base rates'!L$48)\n+($E228*'fnd base rates'!L$49)\n+($F228*'fnd base rates'!L$50)\n+($G228*'fnd base rates'!L$51)\n+($H228*'fnd base rates'!L$52)\n+($I228*'fnd base rates'!L$53)\n+($J228*'fnd base rates'!L$54)\n+($K228*'fnd base rates'!L$55)\n+($M228*'fnd base rates'!L$56)\n+($N228*'fnd base rates'!L$57)\n+($O228*'fnd base rates'!L$58)\n+($P228*'fnd base rates'!L$59)\n+($Q228*'fnd base rates'!L$60)\n+($R228*'fnd base rates'!L$61)\n+($S228*'fnd base rates'!L$62)\n+($L228*'fnd base rates'!L$63)\n+($T228*VLOOKUP($W228+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D228*'fnd base rates'!M$48)\n+($E228*'fnd base rates'!M$49)\n+($F228*'fnd base rates'!M$50)\n+($G228*'fnd base rates'!M$51)\n+($H228*'fnd base rates'!M$52)\n+($I228*'fnd base rates'!M$53)\n+($J228*'fnd base rates'!M$54)\n+($K228*'fnd base rates'!M$55)\n+($M228*'fnd base rates'!M$56)\n+($N228*'fnd base rates'!M$57)\n+($O228*'fnd base rates'!M$58)\n+($P228*'fnd base rates'!M$59)\n+($Q228*'fnd base rates'!M$60)\n+($R228*'fnd base rates'!M$61)\n+($S228*'fnd base rates'!M$62)\n+($L228*'fnd base rates'!M$63)\n+($T228*VLOOKUP($W228+16,rate_basefnd,13)))","v":0},10127.286125000001,null,435301128,"435","301","128",1,1,10127.286125000001,10127]
["435",435301160,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D229","v":0},{"$f":"'fnd enro'!E229","v":0},{"$f":"'fnd enro'!F229","v":0},{"$f":"'fnd enro'!G229","v":39},{"$f":"'fnd enro'!H229","v":89},{"$f":"'fnd enro'!I229","v":109},{"$f":"'fnd enro'!J229","v":8.8874999999999993},{"$f":"'fnd enro'!K229","v":0},{"$f":"'fnd enro'!L229","v":0},{"$f":"'fnd enro'!M229","v":0},{"$f":"'fnd enro'!N229","v":0},{"$f":"'fnd enro'!O229","v":0},{"$f":"'fnd enro'!P229","v":3},{"$f":"'fnd enro'!Q229","v":1},{"$f":"'fnd enro'!R229","v":8},{"$f":"'fnd enro'!S229","v":0},{"$f":"'fnd enro'!T229","v":51},{"$f":"'fnd enro'!W229","v":237},1,{"$f":"'fnd enro'!V229","v":5},null,{"$f":"(($D229*'fnd base rates'!C$48)\n+($E229*'fnd base rates'!C$49)\n+($F229*'fnd base rates'!C$50)\n+($G229*'fnd base rates'!C$51)\n+($H229*'fnd base rates'!C$52)\n+($I229*'fnd base rates'!C$53)\n+($J229*'fnd base rates'!C$54)\n+($K229*'fnd base rates'!C$55)\n+($M229*'fnd base rates'!C$56)\n+($N229*'fnd base rates'!C$57)\n+($O229*'fnd base rates'!C$58)\n+($P229*'fnd base rates'!C$59)\n+($Q229*'fnd base rates'!C$60)\n+($R229*'fnd base rates'!C$61)\n+($S229*'fnd base rates'!C$62)\n+($L229*'fnd base rates'!C$63)\n+($T229*VLOOKUP($W229+16,rate_basefnd,3)))\n*$V229","v":113612.04887500001},{"$f":"(($D229*'fnd base rates'!D$48)\n+($E229*'fnd base rates'!D$49)\n+($F229*'fnd base rates'!D$50)\n+($G229*'fnd base rates'!D$51)\n+($H229*'fnd base rates'!D$52)\n+($I229*'fnd base rates'!D$53)\n+($J229*'fnd base rates'!D$54)\n+($K229*'fnd base rates'!D$55)\n+($M229*'fnd base rates'!D$56)\n+($N229*'fnd base rates'!D$57)\n+($O229*'fnd base rates'!D$58)\n+($P229*'fnd base rates'!D$59)\n+($Q229*'fnd base rates'!D$60)\n+($R229*'fnd base rates'!D$61)\n+($S229*'fnd base rates'!D$62)\n+($L229*'fnd base rates'!D$63)\n+($T229*VLOOKUP($W229+16,rate_basefnd,4)))\n*$V229","v":163292.81},{"$f":"(($D229*'fnd base rates'!E$48)\n+($E229*'fnd base rates'!E$49)\n+($F229*'fnd base rates'!E$50)\n+($G229*'fnd base rates'!E$51)\n+($H229*'fnd base rates'!E$52)\n+($I229*'fnd base rates'!E$53)\n+($J229*'fnd base rates'!E$54)\n+($K229*'fnd base rates'!E$55)\n+($M229*'fnd base rates'!E$56)\n+($N229*'fnd base rates'!E$57)\n+($O229*'fnd base rates'!E$58)\n+($P229*'fnd base rates'!E$59)\n+($Q229*'fnd base rates'!E$60)\n+($R229*'fnd base rates'!E$61)\n+($S229*'fnd base rates'!E$62)\n+($L229*'fnd base rates'!E$63)\n+($T229*VLOOKUP($W229+16,rate_basefnd,5)))\n*$V229","v":1046289.2824718618},{"$f":"(($D229*'fnd base rates'!F$48)\n+($E229*'fnd base rates'!F$49)\n+($F229*'fnd base rates'!F$50)\n+($G229*'fnd base rates'!F$51)\n+($H229*'fnd base rates'!F$52)\n+($I229*'fnd base rates'!F$53)\n+($J229*'fnd base rates'!F$54)\n+($K229*'fnd base rates'!F$55)\n+($M229*'fnd base rates'!F$56)\n+($N229*'fnd base rates'!F$57)\n+($O229*'fnd base rates'!F$58)\n+($P229*'fnd base rates'!F$59)\n+($Q229*'fnd base rates'!F$60)\n+($R229*'fnd base rates'!F$61)\n+($S229*'fnd base rates'!F$62)\n+($L229*'fnd base rates'!F$63)\n+($T229*VLOOKUP($W229+16,rate_basefnd,6)))\n*$V229","v":208095.79912500002},{"$f":"(($D229*'fnd base rates'!G$48)\n+($E229*'fnd base rates'!G$49)\n+($F229*'fnd base rates'!G$50)\n+($G229*'fnd base rates'!G$51)\n+($H229*'fnd base rates'!G$52)\n+($I229*'fnd base rates'!G$53)\n+($J229*'fnd base rates'!G$54)\n+($K229*'fnd base rates'!G$55)\n+($M229*'fnd base rates'!G$56)\n+($N229*'fnd base rates'!G$57)\n+($O229*'fnd base rates'!G$58)\n+($P229*'fnd base rates'!G$59)\n+($Q229*'fnd base rates'!G$60)\n+($R229*'fnd base rates'!G$61)\n+($S229*'fnd base rates'!G$62)\n+($L229*'fnd base rates'!G$63)\n+($T229*VLOOKUP($W229+16,rate_basefnd,7)))\n*$V229","v":38956.242774919534},{"$f":"(($D229*'fnd base rates'!H$48)\n+($E229*'fnd base rates'!H$49)\n+($F229*'fnd base rates'!H$50)\n+($G229*'fnd base rates'!H$51)\n+($H229*'fnd base rates'!H$52)\n+($I229*'fnd base rates'!H$53)\n+($J229*'fnd base rates'!H$54)\n+($K229*'fnd base rates'!H$55)\n+($M229*'fnd base rates'!H$56)\n+($N229*'fnd base rates'!H$57)\n+($O229*'fnd base rates'!H$58)\n+($P229*'fnd base rates'!H$59)\n+($Q229*'fnd base rates'!H$60)\n+($R229*'fnd base rates'!H$61)\n+($S229*'fnd base rates'!H$62)\n+($L229*'fnd base rates'!H$63)\n+($T229*VLOOKUP($W229+16,rate_basefnd,8)))","v":141285.24800000002},{"$f":"(($D229*'fnd base rates'!I$48)\n+($E229*'fnd base rates'!I$49)\n+($F229*'fnd base rates'!I$50)\n+($G229*'fnd base rates'!I$51)\n+($H229*'fnd base rates'!I$52)\n+($I229*'fnd base rates'!I$53)\n+($J229*'fnd base rates'!I$54)\n+($K229*'fnd base rates'!I$55)\n+($M229*'fnd base rates'!I$56)\n+($N229*'fnd base rates'!I$57)\n+($O229*'fnd base rates'!I$58)\n+($P229*'fnd base rates'!I$59)\n+($Q229*'fnd base rates'!I$60)\n+($R229*'fnd base rates'!I$61)\n+($S229*'fnd base rates'!I$62)\n+($L229*'fnd base rates'!I$63)\n+($T229*VLOOKUP($W229+16,rate_basefnd,9)))\n*$V229","v":77934.249999999985},{"$f":"(($D229*'fnd base rates'!J$48)\n+($E229*'fnd base rates'!J$49)\n+($F229*'fnd base rates'!J$50)\n+($G229*'fnd base rates'!J$51)\n+($H229*'fnd base rates'!J$52)\n+($I229*'fnd base rates'!J$53)\n+($J229*'fnd base rates'!J$54)\n+($K229*'fnd base rates'!J$55)\n+($M229*'fnd base rates'!J$56)\n+($N229*'fnd base rates'!J$57)\n+($O229*'fnd base rates'!J$58)\n+($P229*'fnd base rates'!J$59)\n+($Q229*'fnd base rates'!J$60)\n+($R229*'fnd base rates'!J$61)\n+($S229*'fnd base rates'!J$62)\n+($L229*'fnd base rates'!J$63)\n+($T229*VLOOKUP($W229+16,rate_basefnd,10)))\n*$V229","v":81044.760000000009},{"$f":"(($D229*'fnd base rates'!K$48)\n+($E229*'fnd base rates'!K$49)\n+($F229*'fnd base rates'!K$50)\n+($G229*'fnd base rates'!K$51)\n+($H229*'fnd base rates'!K$52)\n+($I229*'fnd base rates'!K$53)\n+($J229*'fnd base rates'!K$54)\n+($K229*'fnd base rates'!K$55)\n+($M229*'fnd base rates'!K$56)\n+($N229*'fnd base rates'!K$57)\n+($O229*'fnd base rates'!K$58)\n+($P229*'fnd base rates'!K$59)\n+($Q229*'fnd base rates'!K$60)\n+($R229*'fnd base rates'!K$61)\n+($S229*'fnd base rates'!K$62)\n+($L229*'fnd base rates'!K$63)\n+($T229*VLOOKUP($W229+16,rate_basefnd,11)))\n*$V229","v":268987.57564951724},{"$f":"(($D229*'fnd base rates'!L$48)\n+($E229*'fnd base rates'!L$49)\n+($F229*'fnd base rates'!L$50)\n+($G229*'fnd base rates'!L$51)\n+($H229*'fnd base rates'!L$52)\n+($I229*'fnd base rates'!L$53)\n+($J229*'fnd base rates'!L$54)\n+($K229*'fnd base rates'!L$55)\n+($M229*'fnd base rates'!L$56)\n+($N229*'fnd base rates'!L$57)\n+($O229*'fnd base rates'!L$58)\n+($P229*'fnd base rates'!L$59)\n+($Q229*'fnd base rates'!L$60)\n+($R229*'fnd base rates'!L$61)\n+($S229*'fnd base rates'!L$62)\n+($L229*'fnd base rates'!L$63)\n+($T229*VLOOKUP($W229+16,rate_basefnd,12)))","v":269898.96472467814},{"$f":"(($D229*'fnd base rates'!M$48)\n+($E229*'fnd base rates'!M$49)\n+($F229*'fnd base rates'!M$50)\n+($G229*'fnd base rates'!M$51)\n+($H229*'fnd base rates'!M$52)\n+($I229*'fnd base rates'!M$53)\n+($J229*'fnd base rates'!M$54)\n+($K229*'fnd base rates'!M$55)\n+($M229*'fnd base rates'!M$56)\n+($N229*'fnd base rates'!M$57)\n+($O229*'fnd base rates'!M$58)\n+($P229*'fnd base rates'!M$59)\n+($Q229*'fnd base rates'!M$60)\n+($R229*'fnd base rates'!M$61)\n+($S229*'fnd base rates'!M$62)\n+($L229*'fnd base rates'!M$63)\n+($T229*VLOOKUP($W229+16,rate_basefnd,13)))","v":0},2409396.9816209772,null,435301160,"435","301","160",1,237,2409396.9816209772,10166]
["435",435301181,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D230","v":0},{"$f":"'fnd enro'!E230","v":0},{"$f":"'fnd enro'!F230","v":0},{"$f":"'fnd enro'!G230","v":0},{"$f":"'fnd enro'!H230","v":0},{"$f":"'fnd enro'!I230","v":1},{"$f":"'fnd enro'!J230","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K230","v":0},{"$f":"'fnd enro'!L230","v":0},{"$f":"'fnd enro'!M230","v":0},{"$f":"'fnd enro'!N230","v":0},{"$f":"'fnd enro'!O230","v":0},{"$f":"'fnd enro'!P230","v":0},{"$f":"'fnd enro'!Q230","v":0},{"$f":"'fnd enro'!R230","v":0},{"$f":"'fnd enro'!S230","v":0},{"$f":"'fnd enro'!T230","v":0},{"$f":"'fnd enro'!W230","v":1},1,{"$f":"'fnd enro'!V230","v":1},null,{"$f":"(($D230*'fnd base rates'!C$48)\n+($E230*'fnd base rates'!C$49)\n+($F230*'fnd base rates'!C$50)\n+($G230*'fnd base rates'!C$51)\n+($H230*'fnd base rates'!C$52)\n+($I230*'fnd base rates'!C$53)\n+($J230*'fnd base rates'!C$54)\n+($K230*'fnd base rates'!C$55)\n+($M230*'fnd base rates'!C$56)\n+($N230*'fnd base rates'!C$57)\n+($O230*'fnd base rates'!C$58)\n+($P230*'fnd base rates'!C$59)\n+($Q230*'fnd base rates'!C$60)\n+($R230*'fnd base rates'!C$61)\n+($S230*'fnd base rates'!C$62)\n+($L230*'fnd base rates'!C$63)\n+($T230*VLOOKUP($W230+16,rate_basefnd,3)))\n*$V230","v":475.53037499999999},{"$f":"(($D230*'fnd base rates'!D$48)\n+($E230*'fnd base rates'!D$49)\n+($F230*'fnd base rates'!D$50)\n+($G230*'fnd base rates'!D$51)\n+($H230*'fnd base rates'!D$52)\n+($I230*'fnd base rates'!D$53)\n+($J230*'fnd base rates'!D$54)\n+($K230*'fnd base rates'!D$55)\n+($M230*'fnd base rates'!D$56)\n+($N230*'fnd base rates'!D$57)\n+($O230*'fnd base rates'!D$58)\n+($P230*'fnd base rates'!D$59)\n+($Q230*'fnd base rates'!D$60)\n+($R230*'fnd base rates'!D$61)\n+($S230*'fnd base rates'!D$62)\n+($L230*'fnd base rates'!D$63)\n+($T230*VLOOKUP($W230+16,rate_basefnd,4)))\n*$V230","v":682.27},{"$f":"(($D230*'fnd base rates'!E$48)\n+($E230*'fnd base rates'!E$49)\n+($F230*'fnd base rates'!E$50)\n+($G230*'fnd base rates'!E$51)\n+($H230*'fnd base rates'!E$52)\n+($I230*'fnd base rates'!E$53)\n+($J230*'fnd base rates'!E$54)\n+($K230*'fnd base rates'!E$55)\n+($M230*'fnd base rates'!E$56)\n+($N230*'fnd base rates'!E$57)\n+($O230*'fnd base rates'!E$58)\n+($P230*'fnd base rates'!E$59)\n+($Q230*'fnd base rates'!E$60)\n+($R230*'fnd base rates'!E$61)\n+($S230*'fnd base rates'!E$62)\n+($L230*'fnd base rates'!E$63)\n+($T230*VLOOKUP($W230+16,rate_basefnd,5)))\n*$V230","v":4371.1373750000002},{"$f":"(($D230*'fnd base rates'!F$48)\n+($E230*'fnd base rates'!F$49)\n+($F230*'fnd base rates'!F$50)\n+($G230*'fnd base rates'!F$51)\n+($H230*'fnd base rates'!F$52)\n+($I230*'fnd base rates'!F$53)\n+($J230*'fnd base rates'!F$54)\n+($K230*'fnd base rates'!F$55)\n+($M230*'fnd base rates'!F$56)\n+($N230*'fnd base rates'!F$57)\n+($O230*'fnd base rates'!F$58)\n+($P230*'fnd base rates'!F$59)\n+($Q230*'fnd base rates'!F$60)\n+($R230*'fnd base rates'!F$61)\n+($S230*'fnd base rates'!F$62)\n+($L230*'fnd base rates'!F$63)\n+($T230*VLOOKUP($W230+16,rate_basefnd,6)))\n*$V230","v":782.07362499999999},{"$f":"(($D230*'fnd base rates'!G$48)\n+($E230*'fnd base rates'!G$49)\n+($F230*'fnd base rates'!G$50)\n+($G230*'fnd base rates'!G$51)\n+($H230*'fnd base rates'!G$52)\n+($I230*'fnd base rates'!G$53)\n+($J230*'fnd base rates'!G$54)\n+($K230*'fnd base rates'!G$55)\n+($M230*'fnd base rates'!G$56)\n+($N230*'fnd base rates'!G$57)\n+($O230*'fnd base rates'!G$58)\n+($P230*'fnd base rates'!G$59)\n+($Q230*'fnd base rates'!G$60)\n+($R230*'fnd base rates'!G$61)\n+($S230*'fnd base rates'!G$62)\n+($L230*'fnd base rates'!G$63)\n+($T230*VLOOKUP($W230+16,rate_basefnd,7)))\n*$V230","v":145.69287499999999},{"$f":"(($D230*'fnd base rates'!H$48)\n+($E230*'fnd base rates'!H$49)\n+($F230*'fnd base rates'!H$50)\n+($G230*'fnd base rates'!H$51)\n+($H230*'fnd base rates'!H$52)\n+($I230*'fnd base rates'!H$53)\n+($J230*'fnd base rates'!H$54)\n+($K230*'fnd base rates'!H$55)\n+($M230*'fnd base rates'!H$56)\n+($N230*'fnd base rates'!H$57)\n+($O230*'fnd base rates'!H$58)\n+($P230*'fnd base rates'!H$59)\n+($Q230*'fnd base rates'!H$60)\n+($R230*'fnd base rates'!H$61)\n+($S230*'fnd base rates'!H$62)\n+($L230*'fnd base rates'!H$63)\n+($T230*VLOOKUP($W230+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D230*'fnd base rates'!I$48)\n+($E230*'fnd base rates'!I$49)\n+($F230*'fnd base rates'!I$50)\n+($G230*'fnd base rates'!I$51)\n+($H230*'fnd base rates'!I$52)\n+($I230*'fnd base rates'!I$53)\n+($J230*'fnd base rates'!I$54)\n+($K230*'fnd base rates'!I$55)\n+($M230*'fnd base rates'!I$56)\n+($N230*'fnd base rates'!I$57)\n+($O230*'fnd base rates'!I$58)\n+($P230*'fnd base rates'!I$59)\n+($Q230*'fnd base rates'!I$60)\n+($R230*'fnd base rates'!I$61)\n+($S230*'fnd base rates'!I$62)\n+($L230*'fnd base rates'!I$63)\n+($T230*VLOOKUP($W230+16,rate_basefnd,9)))\n*$V230","v":379.85},{"$f":"(($D230*'fnd base rates'!J$48)\n+($E230*'fnd base rates'!J$49)\n+($F230*'fnd base rates'!J$50)\n+($G230*'fnd base rates'!J$51)\n+($H230*'fnd base rates'!J$52)\n+($I230*'fnd base rates'!J$53)\n+($J230*'fnd base rates'!J$54)\n+($K230*'fnd base rates'!J$55)\n+($M230*'fnd base rates'!J$56)\n+($N230*'fnd base rates'!J$57)\n+($O230*'fnd base rates'!J$58)\n+($P230*'fnd base rates'!J$59)\n+($Q230*'fnd base rates'!J$60)\n+($R230*'fnd base rates'!J$61)\n+($S230*'fnd base rates'!J$62)\n+($L230*'fnd base rates'!J$63)\n+($T230*VLOOKUP($W230+16,rate_basefnd,10)))\n*$V230","v":511.66},{"$f":"(($D230*'fnd base rates'!K$48)\n+($E230*'fnd base rates'!K$49)\n+($F230*'fnd base rates'!K$50)\n+($G230*'fnd base rates'!K$51)\n+($H230*'fnd base rates'!K$52)\n+($I230*'fnd base rates'!K$53)\n+($J230*'fnd base rates'!K$54)\n+($K230*'fnd base rates'!K$55)\n+($M230*'fnd base rates'!K$56)\n+($N230*'fnd base rates'!K$57)\n+($O230*'fnd base rates'!K$58)\n+($P230*'fnd base rates'!K$59)\n+($Q230*'fnd base rates'!K$60)\n+($R230*'fnd base rates'!K$61)\n+($S230*'fnd base rates'!K$62)\n+($L230*'fnd base rates'!K$63)\n+($T230*VLOOKUP($W230+16,rate_basefnd,11)))\n*$V230","v":1022.40425},{"$f":"(($D230*'fnd base rates'!L$48)\n+($E230*'fnd base rates'!L$49)\n+($F230*'fnd base rates'!L$50)\n+($G230*'fnd base rates'!L$51)\n+($H230*'fnd base rates'!L$52)\n+($I230*'fnd base rates'!L$53)\n+($J230*'fnd base rates'!L$54)\n+($K230*'fnd base rates'!L$55)\n+($M230*'fnd base rates'!L$56)\n+($N230*'fnd base rates'!L$57)\n+($O230*'fnd base rates'!L$58)\n+($P230*'fnd base rates'!L$59)\n+($Q230*'fnd base rates'!L$60)\n+($R230*'fnd base rates'!L$61)\n+($S230*'fnd base rates'!L$62)\n+($L230*'fnd base rates'!L$63)\n+($T230*VLOOKUP($W230+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D230*'fnd base rates'!M$48)\n+($E230*'fnd base rates'!M$49)\n+($F230*'fnd base rates'!M$50)\n+($G230*'fnd base rates'!M$51)\n+($H230*'fnd base rates'!M$52)\n+($I230*'fnd base rates'!M$53)\n+($J230*'fnd base rates'!M$54)\n+($K230*'fnd base rates'!M$55)\n+($M230*'fnd base rates'!M$56)\n+($N230*'fnd base rates'!M$57)\n+($O230*'fnd base rates'!M$58)\n+($P230*'fnd base rates'!M$59)\n+($Q230*'fnd base rates'!M$60)\n+($R230*'fnd base rates'!M$61)\n+($S230*'fnd base rates'!M$62)\n+($L230*'fnd base rates'!M$63)\n+($T230*VLOOKUP($W230+16,rate_basefnd,13)))","v":0},10127.286125000001,null,435301181,"435","301","181",1,1,10127.286125000001,10127]
["435",435301211,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D231","v":0},{"$f":"'fnd enro'!E231","v":0},{"$f":"'fnd enro'!F231","v":0},{"$f":"'fnd enro'!G231","v":0},{"$f":"'fnd enro'!H231","v":1},{"$f":"'fnd enro'!I231","v":1},{"$f":"'fnd enro'!J231","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K231","v":0},{"$f":"'fnd enro'!L231","v":0},{"$f":"'fnd enro'!M231","v":0},{"$f":"'fnd enro'!N231","v":0},{"$f":"'fnd enro'!O231","v":0},{"$f":"'fnd enro'!P231","v":0},{"$f":"'fnd enro'!Q231","v":0},{"$f":"'fnd enro'!R231","v":0},{"$f":"'fnd enro'!S231","v":0},{"$f":"'fnd enro'!T231","v":1},{"$f":"'fnd enro'!W231","v":2},1,{"$f":"'fnd enro'!V231","v":10},null,{"$f":"(($D231*'fnd base rates'!C$48)\n+($E231*'fnd base rates'!C$49)\n+($F231*'fnd base rates'!C$50)\n+($G231*'fnd base rates'!C$51)\n+($H231*'fnd base rates'!C$52)\n+($I231*'fnd base rates'!C$53)\n+($J231*'fnd base rates'!C$54)\n+($K231*'fnd base rates'!C$55)\n+($M231*'fnd base rates'!C$56)\n+($N231*'fnd base rates'!C$57)\n+($O231*'fnd base rates'!C$58)\n+($P231*'fnd base rates'!C$59)\n+($Q231*'fnd base rates'!C$60)\n+($R231*'fnd base rates'!C$61)\n+($S231*'fnd base rates'!C$62)\n+($L231*'fnd base rates'!C$63)\n+($T231*VLOOKUP($W231+16,rate_basefnd,3)))\n*$V231","v":951.06074999999998},{"$f":"(($D231*'fnd base rates'!D$48)\n+($E231*'fnd base rates'!D$49)\n+($F231*'fnd base rates'!D$50)\n+($G231*'fnd base rates'!D$51)\n+($H231*'fnd base rates'!D$52)\n+($I231*'fnd base rates'!D$53)\n+($J231*'fnd base rates'!D$54)\n+($K231*'fnd base rates'!D$55)\n+($M231*'fnd base rates'!D$56)\n+($N231*'fnd base rates'!D$57)\n+($O231*'fnd base rates'!D$58)\n+($P231*'fnd base rates'!D$59)\n+($Q231*'fnd base rates'!D$60)\n+($R231*'fnd base rates'!D$61)\n+($S231*'fnd base rates'!D$62)\n+($L231*'fnd base rates'!D$63)\n+($T231*VLOOKUP($W231+16,rate_basefnd,4)))\n*$V231","v":1364.54},{"$f":"(($D231*'fnd base rates'!E$48)\n+($E231*'fnd base rates'!E$49)\n+($F231*'fnd base rates'!E$50)\n+($G231*'fnd base rates'!E$51)\n+($H231*'fnd base rates'!E$52)\n+($I231*'fnd base rates'!E$53)\n+($J231*'fnd base rates'!E$54)\n+($K231*'fnd base rates'!E$55)\n+($M231*'fnd base rates'!E$56)\n+($N231*'fnd base rates'!E$57)\n+($O231*'fnd base rates'!E$58)\n+($P231*'fnd base rates'!E$59)\n+($Q231*'fnd base rates'!E$60)\n+($R231*'fnd base rates'!E$61)\n+($S231*'fnd base rates'!E$62)\n+($L231*'fnd base rates'!E$63)\n+($T231*VLOOKUP($W231+16,rate_basefnd,5)))\n*$V231","v":10550.829349938469},{"$f":"(($D231*'fnd base rates'!F$48)\n+($E231*'fnd base rates'!F$49)\n+($F231*'fnd base rates'!F$50)\n+($G231*'fnd base rates'!F$51)\n+($H231*'fnd base rates'!F$52)\n+($I231*'fnd base rates'!F$53)\n+($J231*'fnd base rates'!F$54)\n+($K231*'fnd base rates'!F$55)\n+($M231*'fnd base rates'!F$56)\n+($N231*'fnd base rates'!F$57)\n+($O231*'fnd base rates'!F$58)\n+($P231*'fnd base rates'!F$59)\n+($Q231*'fnd base rates'!F$60)\n+($R231*'fnd base rates'!F$61)\n+($S231*'fnd base rates'!F$62)\n+($L231*'fnd base rates'!F$63)\n+($T231*VLOOKUP($W231+16,rate_basefnd,6)))\n*$V231","v":1660.88725},{"$f":"(($D231*'fnd base rates'!G$48)\n+($E231*'fnd base rates'!G$49)\n+($F231*'fnd base rates'!G$50)\n+($G231*'fnd base rates'!G$51)\n+($H231*'fnd base rates'!G$52)\n+($I231*'fnd base rates'!G$53)\n+($J231*'fnd base rates'!G$54)\n+($K231*'fnd base rates'!G$55)\n+($M231*'fnd base rates'!G$56)\n+($N231*'fnd base rates'!G$57)\n+($O231*'fnd base rates'!G$58)\n+($P231*'fnd base rates'!G$59)\n+($Q231*'fnd base rates'!G$60)\n+($R231*'fnd base rates'!G$61)\n+($S231*'fnd base rates'!G$62)\n+($L231*'fnd base rates'!G$63)\n+($T231*VLOOKUP($W231+16,rate_basefnd,7)))\n*$V231","v":375.05714999842229},{"$f":"(($D231*'fnd base rates'!H$48)\n+($E231*'fnd base rates'!H$49)\n+($F231*'fnd base rates'!H$50)\n+($G231*'fnd base rates'!H$51)\n+($H231*'fnd base rates'!H$52)\n+($I231*'fnd base rates'!H$53)\n+($J231*'fnd base rates'!H$54)\n+($K231*'fnd base rates'!H$55)\n+($M231*'fnd base rates'!H$56)\n+($N231*'fnd base rates'!H$57)\n+($O231*'fnd base rates'!H$58)\n+($P231*'fnd base rates'!H$59)\n+($Q231*'fnd base rates'!H$60)\n+($R231*'fnd base rates'!H$61)\n+($S231*'fnd base rates'!H$62)\n+($L231*'fnd base rates'!H$63)\n+($T231*VLOOKUP($W231+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D231*'fnd base rates'!I$48)\n+($E231*'fnd base rates'!I$49)\n+($F231*'fnd base rates'!I$50)\n+($G231*'fnd base rates'!I$51)\n+($H231*'fnd base rates'!I$52)\n+($I231*'fnd base rates'!I$53)\n+($J231*'fnd base rates'!I$54)\n+($K231*'fnd base rates'!I$55)\n+($M231*'fnd base rates'!I$56)\n+($N231*'fnd base rates'!I$57)\n+($O231*'fnd base rates'!I$58)\n+($P231*'fnd base rates'!I$59)\n+($Q231*'fnd base rates'!I$60)\n+($R231*'fnd base rates'!I$61)\n+($S231*'fnd base rates'!I$62)\n+($L231*'fnd base rates'!I$63)\n+($T231*VLOOKUP($W231+16,rate_basefnd,9)))\n*$V231","v":682.87},{"$f":"(($D231*'fnd base rates'!J$48)\n+($E231*'fnd base rates'!J$49)\n+($F231*'fnd base rates'!J$50)\n+($G231*'fnd base rates'!J$51)\n+($H231*'fnd base rates'!J$52)\n+($I231*'fnd base rates'!J$53)\n+($J231*'fnd base rates'!J$54)\n+($K231*'fnd base rates'!J$55)\n+($M231*'fnd base rates'!J$56)\n+($N231*'fnd base rates'!J$57)\n+($O231*'fnd base rates'!J$58)\n+($P231*'fnd base rates'!J$59)\n+($Q231*'fnd base rates'!J$60)\n+($R231*'fnd base rates'!J$61)\n+($S231*'fnd base rates'!J$62)\n+($L231*'fnd base rates'!J$63)\n+($T231*VLOOKUP($W231+16,rate_basefnd,10)))\n*$V231","v":733.55},{"$f":"(($D231*'fnd base rates'!K$48)\n+($E231*'fnd base rates'!K$49)\n+($F231*'fnd base rates'!K$50)\n+($G231*'fnd base rates'!K$51)\n+($H231*'fnd base rates'!K$52)\n+($I231*'fnd base rates'!K$53)\n+($J231*'fnd base rates'!K$54)\n+($K231*'fnd base rates'!K$55)\n+($M231*'fnd base rates'!K$56)\n+($N231*'fnd base rates'!K$57)\n+($O231*'fnd base rates'!K$58)\n+($P231*'fnd base rates'!K$59)\n+($Q231*'fnd base rates'!K$60)\n+($R231*'fnd base rates'!K$61)\n+($S231*'fnd base rates'!K$62)\n+($L231*'fnd base rates'!K$63)\n+($T231*VLOOKUP($W231+16,rate_basefnd,11)))\n*$V231","v":2550.9768999905336},{"$f":"(($D231*'fnd base rates'!L$48)\n+($E231*'fnd base rates'!L$49)\n+($F231*'fnd base rates'!L$50)\n+($G231*'fnd base rates'!L$51)\n+($H231*'fnd base rates'!L$52)\n+($I231*'fnd base rates'!L$53)\n+($J231*'fnd base rates'!L$54)\n+($K231*'fnd base rates'!L$55)\n+($M231*'fnd base rates'!L$56)\n+($N231*'fnd base rates'!L$57)\n+($O231*'fnd base rates'!L$58)\n+($P231*'fnd base rates'!L$59)\n+($Q231*'fnd base rates'!L$60)\n+($R231*'fnd base rates'!L$61)\n+($S231*'fnd base rates'!L$62)\n+($L231*'fnd base rates'!L$63)\n+($T231*VLOOKUP($W231+16,rate_basefnd,12)))","v":2443.0428499936888},{"$f":"(($D231*'fnd base rates'!M$48)\n+($E231*'fnd base rates'!M$49)\n+($F231*'fnd base rates'!M$50)\n+($G231*'fnd base rates'!M$51)\n+($H231*'fnd base rates'!M$52)\n+($I231*'fnd base rates'!M$53)\n+($J231*'fnd base rates'!M$54)\n+($K231*'fnd base rates'!M$55)\n+($M231*'fnd base rates'!M$56)\n+($N231*'fnd base rates'!M$57)\n+($O231*'fnd base rates'!M$58)\n+($P231*'fnd base rates'!M$59)\n+($Q231*'fnd base rates'!M$60)\n+($R231*'fnd base rates'!M$61)\n+($S231*'fnd base rates'!M$62)\n+($L231*'fnd base rates'!M$63)\n+($T231*VLOOKUP($W231+16,rate_basefnd,13)))","v":0},22517.262249921114,null,435301211,"435","301","211",1,2,22517.262249921114,11259]
["435",435301295,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D232","v":0},{"$f":"'fnd enro'!E232","v":0},{"$f":"'fnd enro'!F232","v":0},{"$f":"'fnd enro'!G232","v":7},{"$f":"'fnd enro'!H232","v":32},{"$f":"'fnd enro'!I232","v":28},{"$f":"'fnd enro'!J232","v":2.5125000000000002},{"$f":"'fnd enro'!K232","v":0},{"$f":"'fnd enro'!L232","v":0},{"$f":"'fnd enro'!M232","v":0},{"$f":"'fnd enro'!N232","v":0},{"$f":"'fnd enro'!O232","v":0},{"$f":"'fnd enro'!P232","v":0},{"$f":"'fnd enro'!Q232","v":0},{"$f":"'fnd enro'!R232","v":0},{"$f":"'fnd enro'!S232","v":0},{"$f":"'fnd enro'!T232","v":8},{"$f":"'fnd enro'!W232","v":67},1,{"$f":"'fnd enro'!V232","v":2},null,{"$f":"(($D232*'fnd base rates'!C$48)\n+($E232*'fnd base rates'!C$49)\n+($F232*'fnd base rates'!C$50)\n+($G232*'fnd base rates'!C$51)\n+($H232*'fnd base rates'!C$52)\n+($I232*'fnd base rates'!C$53)\n+($J232*'fnd base rates'!C$54)\n+($K232*'fnd base rates'!C$55)\n+($M232*'fnd base rates'!C$56)\n+($N232*'fnd base rates'!C$57)\n+($O232*'fnd base rates'!C$58)\n+($P232*'fnd base rates'!C$59)\n+($Q232*'fnd base rates'!C$60)\n+($R232*'fnd base rates'!C$61)\n+($S232*'fnd base rates'!C$62)\n+($L232*'fnd base rates'!C$63)\n+($T232*VLOOKUP($W232+16,rate_basefnd,3)))\n*$V232","v":31860.535124999999},{"$f":"(($D232*'fnd base rates'!D$48)\n+($E232*'fnd base rates'!D$49)\n+($F232*'fnd base rates'!D$50)\n+($G232*'fnd base rates'!D$51)\n+($H232*'fnd base rates'!D$52)\n+($I232*'fnd base rates'!D$53)\n+($J232*'fnd base rates'!D$54)\n+($K232*'fnd base rates'!D$55)\n+($M232*'fnd base rates'!D$56)\n+($N232*'fnd base rates'!D$57)\n+($O232*'fnd base rates'!D$58)\n+($P232*'fnd base rates'!D$59)\n+($Q232*'fnd base rates'!D$60)\n+($R232*'fnd base rates'!D$61)\n+($S232*'fnd base rates'!D$62)\n+($L232*'fnd base rates'!D$63)\n+($T232*VLOOKUP($W232+16,rate_basefnd,4)))\n*$V232","v":45712.09},{"$f":"(($D232*'fnd base rates'!E$48)\n+($E232*'fnd base rates'!E$49)\n+($F232*'fnd base rates'!E$50)\n+($G232*'fnd base rates'!E$51)\n+($H232*'fnd base rates'!E$52)\n+($I232*'fnd base rates'!E$53)\n+($J232*'fnd base rates'!E$54)\n+($K232*'fnd base rates'!E$55)\n+($M232*'fnd base rates'!E$56)\n+($N232*'fnd base rates'!E$57)\n+($O232*'fnd base rates'!E$58)\n+($P232*'fnd base rates'!E$59)\n+($Q232*'fnd base rates'!E$60)\n+($R232*'fnd base rates'!E$61)\n+($S232*'fnd base rates'!E$62)\n+($L232*'fnd base rates'!E$63)\n+($T232*VLOOKUP($W232+16,rate_basefnd,5)))\n*$V232","v":267804.76092450775},{"$f":"(($D232*'fnd base rates'!F$48)\n+($E232*'fnd base rates'!F$49)\n+($F232*'fnd base rates'!F$50)\n+($G232*'fnd base rates'!F$51)\n+($H232*'fnd base rates'!F$52)\n+($I232*'fnd base rates'!F$53)\n+($J232*'fnd base rates'!F$54)\n+($K232*'fnd base rates'!F$55)\n+($M232*'fnd base rates'!F$56)\n+($N232*'fnd base rates'!F$57)\n+($O232*'fnd base rates'!F$58)\n+($P232*'fnd base rates'!F$59)\n+($Q232*'fnd base rates'!F$60)\n+($R232*'fnd base rates'!F$61)\n+($S232*'fnd base rates'!F$62)\n+($L232*'fnd base rates'!F$63)\n+($T232*VLOOKUP($W232+16,rate_basefnd,6)))\n*$V232","v":57745.322875000005},{"$f":"(($D232*'fnd base rates'!G$48)\n+($E232*'fnd base rates'!G$49)\n+($F232*'fnd base rates'!G$50)\n+($G232*'fnd base rates'!G$51)\n+($H232*'fnd base rates'!G$52)\n+($I232*'fnd base rates'!G$53)\n+($J232*'fnd base rates'!G$54)\n+($K232*'fnd base rates'!G$55)\n+($M232*'fnd base rates'!G$56)\n+($N232*'fnd base rates'!G$57)\n+($O232*'fnd base rates'!G$58)\n+($P232*'fnd base rates'!G$59)\n+($Q232*'fnd base rates'!G$60)\n+($R232*'fnd base rates'!G$61)\n+($S232*'fnd base rates'!G$62)\n+($L232*'fnd base rates'!G$63)\n+($T232*VLOOKUP($W232+16,rate_basefnd,7)))\n*$V232","v":10433.203824987379},{"$f":"(($D232*'fnd base rates'!H$48)\n+($E232*'fnd base rates'!H$49)\n+($F232*'fnd base rates'!H$50)\n+($G232*'fnd base rates'!H$51)\n+($H232*'fnd base rates'!H$52)\n+($I232*'fnd base rates'!H$53)\n+($J232*'fnd base rates'!H$54)\n+($K232*'fnd base rates'!H$55)\n+($M232*'fnd base rates'!H$56)\n+($N232*'fnd base rates'!H$57)\n+($O232*'fnd base rates'!H$58)\n+($P232*'fnd base rates'!H$59)\n+($Q232*'fnd base rates'!H$60)\n+($R232*'fnd base rates'!H$61)\n+($S232*'fnd base rates'!H$62)\n+($L232*'fnd base rates'!H$63)\n+($T232*VLOOKUP($W232+16,rate_basefnd,8)))","v":38854.767999999996},{"$f":"(($D232*'fnd base rates'!I$48)\n+($E232*'fnd base rates'!I$49)\n+($F232*'fnd base rates'!I$50)\n+($G232*'fnd base rates'!I$51)\n+($H232*'fnd base rates'!I$52)\n+($I232*'fnd base rates'!I$53)\n+($J232*'fnd base rates'!I$54)\n+($K232*'fnd base rates'!I$55)\n+($M232*'fnd base rates'!I$56)\n+($N232*'fnd base rates'!I$57)\n+($O232*'fnd base rates'!I$58)\n+($P232*'fnd base rates'!I$59)\n+($Q232*'fnd base rates'!I$60)\n+($R232*'fnd base rates'!I$61)\n+($S232*'fnd base rates'!I$62)\n+($L232*'fnd base rates'!I$63)\n+($T232*VLOOKUP($W232+16,rate_basefnd,9)))\n*$V232","v":21925.989999999998},{"$f":"(($D232*'fnd base rates'!J$48)\n+($E232*'fnd base rates'!J$49)\n+($F232*'fnd base rates'!J$50)\n+($G232*'fnd base rates'!J$51)\n+($H232*'fnd base rates'!J$52)\n+($I232*'fnd base rates'!J$53)\n+($J232*'fnd base rates'!J$54)\n+($K232*'fnd base rates'!J$55)\n+($M232*'fnd base rates'!J$56)\n+($N232*'fnd base rates'!J$57)\n+($O232*'fnd base rates'!J$58)\n+($P232*'fnd base rates'!J$59)\n+($Q232*'fnd base rates'!J$60)\n+($R232*'fnd base rates'!J$61)\n+($S232*'fnd base rates'!J$62)\n+($L232*'fnd base rates'!J$63)\n+($T232*VLOOKUP($W232+16,rate_basefnd,10)))\n*$V232","v":22377.84},{"$f":"(($D232*'fnd base rates'!K$48)\n+($E232*'fnd base rates'!K$49)\n+($F232*'fnd base rates'!K$50)\n+($G232*'fnd base rates'!K$51)\n+($H232*'fnd base rates'!K$52)\n+($I232*'fnd base rates'!K$53)\n+($J232*'fnd base rates'!K$54)\n+($K232*'fnd base rates'!K$55)\n+($M232*'fnd base rates'!K$56)\n+($N232*'fnd base rates'!K$57)\n+($O232*'fnd base rates'!K$58)\n+($P232*'fnd base rates'!K$59)\n+($Q232*'fnd base rates'!K$60)\n+($R232*'fnd base rates'!K$61)\n+($S232*'fnd base rates'!K$62)\n+($L232*'fnd base rates'!K$63)\n+($T232*VLOOKUP($W232+16,rate_basefnd,11)))\n*$V232","v":72618.82194992427},{"$f":"(($D232*'fnd base rates'!L$48)\n+($E232*'fnd base rates'!L$49)\n+($F232*'fnd base rates'!L$50)\n+($G232*'fnd base rates'!L$51)\n+($H232*'fnd base rates'!L$52)\n+($I232*'fnd base rates'!L$53)\n+($J232*'fnd base rates'!L$54)\n+($K232*'fnd base rates'!L$55)\n+($M232*'fnd base rates'!L$56)\n+($N232*'fnd base rates'!L$57)\n+($O232*'fnd base rates'!L$58)\n+($P232*'fnd base rates'!L$59)\n+($Q232*'fnd base rates'!L$60)\n+($R232*'fnd base rates'!L$61)\n+($S232*'fnd base rates'!L$62)\n+($L232*'fnd base rates'!L$63)\n+($T232*VLOOKUP($W232+16,rate_basefnd,12)))","v":73886.287674949519},{"$f":"(($D232*'fnd base rates'!M$48)\n+($E232*'fnd base rates'!M$49)\n+($F232*'fnd base rates'!M$50)\n+($G232*'fnd base rates'!M$51)\n+($H232*'fnd base rates'!M$52)\n+($I232*'fnd base rates'!M$53)\n+($J232*'fnd base rates'!M$54)\n+($K232*'fnd base rates'!M$55)\n+($M232*'fnd base rates'!M$56)\n+($N232*'fnd base rates'!M$57)\n+($O232*'fnd base rates'!M$58)\n+($P232*'fnd base rates'!M$59)\n+($Q232*'fnd base rates'!M$60)\n+($R232*'fnd base rates'!M$61)\n+($S232*'fnd base rates'!M$62)\n+($L232*'fnd base rates'!M$63)\n+($T232*VLOOKUP($W232+16,rate_basefnd,13)))","v":0},643219.62037436897,null,435301295,"435","301","295",1,67,643219.62037436897,9600]
["435",435301301,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D233","v":0},{"$f":"'fnd enro'!E233","v":0},{"$f":"'fnd enro'!F233","v":0},{"$f":"'fnd enro'!G233","v":6},{"$f":"'fnd enro'!H233","v":22},{"$f":"'fnd enro'!I233","v":42},{"$f":"'fnd enro'!J233","v":2.625},{"$f":"'fnd enro'!K233","v":0},{"$f":"'fnd enro'!L233","v":0},{"$f":"'fnd enro'!M233","v":0},{"$f":"'fnd enro'!N233","v":0},{"$f":"'fnd enro'!O233","v":0},{"$f":"'fnd enro'!P233","v":0},{"$f":"'fnd enro'!Q233","v":0},{"$f":"'fnd enro'!R233","v":2},{"$f":"'fnd enro'!S233","v":0},{"$f":"'fnd enro'!T233","v":5},{"$f":"'fnd enro'!W233","v":70},1,{"$f":"'fnd enro'!V233","v":1},null,{"$f":"(($D233*'fnd base rates'!C$48)\n+($E233*'fnd base rates'!C$49)\n+($F233*'fnd base rates'!C$50)\n+($G233*'fnd base rates'!C$51)\n+($H233*'fnd base rates'!C$52)\n+($I233*'fnd base rates'!C$53)\n+($J233*'fnd base rates'!C$54)\n+($K233*'fnd base rates'!C$55)\n+($M233*'fnd base rates'!C$56)\n+($N233*'fnd base rates'!C$57)\n+($O233*'fnd base rates'!C$58)\n+($P233*'fnd base rates'!C$59)\n+($Q233*'fnd base rates'!C$60)\n+($R233*'fnd base rates'!C$61)\n+($S233*'fnd base rates'!C$62)\n+($L233*'fnd base rates'!C$63)\n+($T233*VLOOKUP($W233+16,rate_basefnd,3)))\n*$V233","v":33425.346250000002},{"$f":"(($D233*'fnd base rates'!D$48)\n+($E233*'fnd base rates'!D$49)\n+($F233*'fnd base rates'!D$50)\n+($G233*'fnd base rates'!D$51)\n+($H233*'fnd base rates'!D$52)\n+($I233*'fnd base rates'!D$53)\n+($J233*'fnd base rates'!D$54)\n+($K233*'fnd base rates'!D$55)\n+($M233*'fnd base rates'!D$56)\n+($N233*'fnd base rates'!D$57)\n+($O233*'fnd base rates'!D$58)\n+($P233*'fnd base rates'!D$59)\n+($Q233*'fnd base rates'!D$60)\n+($R233*'fnd base rates'!D$61)\n+($S233*'fnd base rates'!D$62)\n+($L233*'fnd base rates'!D$63)\n+($T233*VLOOKUP($W233+16,rate_basefnd,4)))\n*$V233","v":48000.779999999992},{"$f":"(($D233*'fnd base rates'!E$48)\n+($E233*'fnd base rates'!E$49)\n+($F233*'fnd base rates'!E$50)\n+($G233*'fnd base rates'!E$51)\n+($H233*'fnd base rates'!E$52)\n+($I233*'fnd base rates'!E$53)\n+($J233*'fnd base rates'!E$54)\n+($K233*'fnd base rates'!E$55)\n+($M233*'fnd base rates'!E$56)\n+($N233*'fnd base rates'!E$57)\n+($O233*'fnd base rates'!E$58)\n+($P233*'fnd base rates'!E$59)\n+($Q233*'fnd base rates'!E$60)\n+($R233*'fnd base rates'!E$61)\n+($S233*'fnd base rates'!E$62)\n+($L233*'fnd base rates'!E$63)\n+($T233*VLOOKUP($W233+16,rate_basefnd,5)))\n*$V233","v":287767.09924969234},{"$f":"(($D233*'fnd base rates'!F$48)\n+($E233*'fnd base rates'!F$49)\n+($F233*'fnd base rates'!F$50)\n+($G233*'fnd base rates'!F$51)\n+($H233*'fnd base rates'!F$52)\n+($I233*'fnd base rates'!F$53)\n+($J233*'fnd base rates'!F$54)\n+($K233*'fnd base rates'!F$55)\n+($M233*'fnd base rates'!F$56)\n+($N233*'fnd base rates'!F$57)\n+($O233*'fnd base rates'!F$58)\n+($P233*'fnd base rates'!F$59)\n+($Q233*'fnd base rates'!F$60)\n+($R233*'fnd base rates'!F$61)\n+($S233*'fnd base rates'!F$62)\n+($L233*'fnd base rates'!F$63)\n+($T233*VLOOKUP($W233+16,rate_basefnd,6)))\n*$V233","v":59044.493750000001},{"$f":"(($D233*'fnd base rates'!G$48)\n+($E233*'fnd base rates'!G$49)\n+($F233*'fnd base rates'!G$50)\n+($G233*'fnd base rates'!G$51)\n+($H233*'fnd base rates'!G$52)\n+($I233*'fnd base rates'!G$53)\n+($J233*'fnd base rates'!G$54)\n+($K233*'fnd base rates'!G$55)\n+($M233*'fnd base rates'!G$56)\n+($N233*'fnd base rates'!G$57)\n+($O233*'fnd base rates'!G$58)\n+($P233*'fnd base rates'!G$59)\n+($Q233*'fnd base rates'!G$60)\n+($R233*'fnd base rates'!G$61)\n+($S233*'fnd base rates'!G$62)\n+($L233*'fnd base rates'!G$63)\n+($T233*VLOOKUP($W233+16,rate_basefnd,7)))\n*$V233","v":10681.338249992112},{"$f":"(($D233*'fnd base rates'!H$48)\n+($E233*'fnd base rates'!H$49)\n+($F233*'fnd base rates'!H$50)\n+($G233*'fnd base rates'!H$51)\n+($H233*'fnd base rates'!H$52)\n+($I233*'fnd base rates'!H$53)\n+($J233*'fnd base rates'!H$54)\n+($K233*'fnd base rates'!H$55)\n+($M233*'fnd base rates'!H$56)\n+($N233*'fnd base rates'!H$57)\n+($O233*'fnd base rates'!H$58)\n+($P233*'fnd base rates'!H$59)\n+($Q233*'fnd base rates'!H$60)\n+($R233*'fnd base rates'!H$61)\n+($S233*'fnd base rates'!H$62)\n+($L233*'fnd base rates'!H$63)\n+($T233*VLOOKUP($W233+16,rate_basefnd,8)))","v":44230.2},{"$f":"(($D233*'fnd base rates'!I$48)\n+($E233*'fnd base rates'!I$49)\n+($F233*'fnd base rates'!I$50)\n+($G233*'fnd base rates'!I$51)\n+($H233*'fnd base rates'!I$52)\n+($I233*'fnd base rates'!I$53)\n+($J233*'fnd base rates'!I$54)\n+($K233*'fnd base rates'!I$55)\n+($M233*'fnd base rates'!I$56)\n+($N233*'fnd base rates'!I$57)\n+($O233*'fnd base rates'!I$58)\n+($P233*'fnd base rates'!I$59)\n+($Q233*'fnd base rates'!I$60)\n+($R233*'fnd base rates'!I$61)\n+($S233*'fnd base rates'!I$62)\n+($L233*'fnd base rates'!I$63)\n+($T233*VLOOKUP($W233+16,rate_basefnd,9)))\n*$V233","v":24089.7},{"$f":"(($D233*'fnd base rates'!J$48)\n+($E233*'fnd base rates'!J$49)\n+($F233*'fnd base rates'!J$50)\n+($G233*'fnd base rates'!J$51)\n+($H233*'fnd base rates'!J$52)\n+($I233*'fnd base rates'!J$53)\n+($J233*'fnd base rates'!J$54)\n+($K233*'fnd base rates'!J$55)\n+($M233*'fnd base rates'!J$56)\n+($N233*'fnd base rates'!J$57)\n+($O233*'fnd base rates'!J$58)\n+($P233*'fnd base rates'!J$59)\n+($Q233*'fnd base rates'!J$60)\n+($R233*'fnd base rates'!J$61)\n+($S233*'fnd base rates'!J$62)\n+($L233*'fnd base rates'!J$63)\n+($T233*VLOOKUP($W233+16,rate_basefnd,10)))\n*$V233","v":27220.9},{"$f":"(($D233*'fnd base rates'!K$48)\n+($E233*'fnd base rates'!K$49)\n+($F233*'fnd base rates'!K$50)\n+($G233*'fnd base rates'!K$51)\n+($H233*'fnd base rates'!K$52)\n+($I233*'fnd base rates'!K$53)\n+($J233*'fnd base rates'!K$54)\n+($K233*'fnd base rates'!K$55)\n+($M233*'fnd base rates'!K$56)\n+($N233*'fnd base rates'!K$57)\n+($O233*'fnd base rates'!K$58)\n+($P233*'fnd base rates'!K$59)\n+($Q233*'fnd base rates'!K$60)\n+($R233*'fnd base rates'!K$61)\n+($S233*'fnd base rates'!K$62)\n+($L233*'fnd base rates'!K$63)\n+($T233*VLOOKUP($W233+16,rate_basefnd,11)))\n*$V233","v":74517.499499952683},{"$f":"(($D233*'fnd base rates'!L$48)\n+($E233*'fnd base rates'!L$49)\n+($F233*'fnd base rates'!L$50)\n+($G233*'fnd base rates'!L$51)\n+($H233*'fnd base rates'!L$52)\n+($I233*'fnd base rates'!L$53)\n+($J233*'fnd base rates'!L$54)\n+($K233*'fnd base rates'!L$55)\n+($M233*'fnd base rates'!L$56)\n+($N233*'fnd base rates'!L$57)\n+($O233*'fnd base rates'!L$58)\n+($P233*'fnd base rates'!L$59)\n+($Q233*'fnd base rates'!L$60)\n+($R233*'fnd base rates'!L$61)\n+($S233*'fnd base rates'!L$62)\n+($L233*'fnd base rates'!L$63)\n+($T233*VLOOKUP($W233+16,rate_basefnd,12)))","v":75481.94174996845},{"$f":"(($D233*'fnd base rates'!M$48)\n+($E233*'fnd base rates'!M$49)\n+($F233*'fnd base rates'!M$50)\n+($G233*'fnd base rates'!M$51)\n+($H233*'fnd base rates'!M$52)\n+($I233*'fnd base rates'!M$53)\n+($J233*'fnd base rates'!M$54)\n+($K233*'fnd base rates'!M$55)\n+($M233*'fnd base rates'!M$56)\n+($N233*'fnd base rates'!M$57)\n+($O233*'fnd base rates'!M$58)\n+($P233*'fnd base rates'!M$59)\n+($Q233*'fnd base rates'!M$60)\n+($R233*'fnd base rates'!M$61)\n+($S233*'fnd base rates'!M$62)\n+($L233*'fnd base rates'!M$63)\n+($T233*VLOOKUP($W233+16,rate_basefnd,13)))","v":0},684459.29874960566,null,435301301,"435","301","301",1,70,684459.29874960566,9778]
["435",435301326,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D234","v":0},{"$f":"'fnd enro'!E234","v":0},{"$f":"'fnd enro'!F234","v":0},{"$f":"'fnd enro'!G234","v":2},{"$f":"'fnd enro'!H234","v":1},{"$f":"'fnd enro'!I234","v":6},{"$f":"'fnd enro'!J234","v":0.33750000000000002},{"$f":"'fnd enro'!K234","v":0},{"$f":"'fnd enro'!L234","v":0},{"$f":"'fnd enro'!M234","v":0},{"$f":"'fnd enro'!N234","v":0},{"$f":"'fnd enro'!O234","v":0},{"$f":"'fnd enro'!P234","v":0},{"$f":"'fnd enro'!Q234","v":0},{"$f":"'fnd enro'!R234","v":0},{"$f":"'fnd enro'!S234","v":0},{"$f":"'fnd enro'!T234","v":0},{"$f":"'fnd enro'!W234","v":9},1,{"$f":"'fnd enro'!V234","v":1},null,{"$f":"(($D234*'fnd base rates'!C$48)\n+($E234*'fnd base rates'!C$49)\n+($F234*'fnd base rates'!C$50)\n+($G234*'fnd base rates'!C$51)\n+($H234*'fnd base rates'!C$52)\n+($I234*'fnd base rates'!C$53)\n+($J234*'fnd base rates'!C$54)\n+($K234*'fnd base rates'!C$55)\n+($M234*'fnd base rates'!C$56)\n+($N234*'fnd base rates'!C$57)\n+($O234*'fnd base rates'!C$58)\n+($P234*'fnd base rates'!C$59)\n+($Q234*'fnd base rates'!C$60)\n+($R234*'fnd base rates'!C$61)\n+($S234*'fnd base rates'!C$62)\n+($L234*'fnd base rates'!C$63)\n+($T234*VLOOKUP($W234+16,rate_basefnd,3)))\n*$V234","v":4279.7733750000007},{"$f":"(($D234*'fnd base rates'!D$48)\n+($E234*'fnd base rates'!D$49)\n+($F234*'fnd base rates'!D$50)\n+($G234*'fnd base rates'!D$51)\n+($H234*'fnd base rates'!D$52)\n+($I234*'fnd base rates'!D$53)\n+($J234*'fnd base rates'!D$54)\n+($K234*'fnd base rates'!D$55)\n+($M234*'fnd base rates'!D$56)\n+($N234*'fnd base rates'!D$57)\n+($O234*'fnd base rates'!D$58)\n+($P234*'fnd base rates'!D$59)\n+($Q234*'fnd base rates'!D$60)\n+($R234*'fnd base rates'!D$61)\n+($S234*'fnd base rates'!D$62)\n+($L234*'fnd base rates'!D$63)\n+($T234*VLOOKUP($W234+16,rate_basefnd,4)))\n*$V234","v":6140.43},{"$f":"(($D234*'fnd base rates'!E$48)\n+($E234*'fnd base rates'!E$49)\n+($F234*'fnd base rates'!E$50)\n+($G234*'fnd base rates'!E$51)\n+($H234*'fnd base rates'!E$52)\n+($I234*'fnd base rates'!E$53)\n+($J234*'fnd base rates'!E$54)\n+($K234*'fnd base rates'!E$55)\n+($M234*'fnd base rates'!E$56)\n+($N234*'fnd base rates'!E$57)\n+($O234*'fnd base rates'!E$58)\n+($P234*'fnd base rates'!E$59)\n+($Q234*'fnd base rates'!E$60)\n+($R234*'fnd base rates'!E$61)\n+($S234*'fnd base rates'!E$62)\n+($L234*'fnd base rates'!E$63)\n+($T234*VLOOKUP($W234+16,rate_basefnd,5)))\n*$V234","v":36204.486375},{"$f":"(($D234*'fnd base rates'!F$48)\n+($E234*'fnd base rates'!F$49)\n+($F234*'fnd base rates'!F$50)\n+($G234*'fnd base rates'!F$51)\n+($H234*'fnd base rates'!F$52)\n+($I234*'fnd base rates'!F$53)\n+($J234*'fnd base rates'!F$54)\n+($K234*'fnd base rates'!F$55)\n+($M234*'fnd base rates'!F$56)\n+($N234*'fnd base rates'!F$57)\n+($O234*'fnd base rates'!F$58)\n+($P234*'fnd base rates'!F$59)\n+($Q234*'fnd base rates'!F$60)\n+($R234*'fnd base rates'!F$61)\n+($S234*'fnd base rates'!F$62)\n+($L234*'fnd base rates'!F$63)\n+($T234*VLOOKUP($W234+16,rate_basefnd,6)))\n*$V234","v":7778.462625000001},{"$f":"(($D234*'fnd base rates'!G$48)\n+($E234*'fnd base rates'!G$49)\n+($F234*'fnd base rates'!G$50)\n+($G234*'fnd base rates'!G$51)\n+($H234*'fnd base rates'!G$52)\n+($I234*'fnd base rates'!G$53)\n+($J234*'fnd base rates'!G$54)\n+($K234*'fnd base rates'!G$55)\n+($M234*'fnd base rates'!G$56)\n+($N234*'fnd base rates'!G$57)\n+($O234*'fnd base rates'!G$58)\n+($P234*'fnd base rates'!G$59)\n+($Q234*'fnd base rates'!G$60)\n+($R234*'fnd base rates'!G$61)\n+($S234*'fnd base rates'!G$62)\n+($L234*'fnd base rates'!G$63)\n+($T234*VLOOKUP($W234+16,rate_basefnd,7)))\n*$V234","v":1302.6558749999999},{"$f":"(($D234*'fnd base rates'!H$48)\n+($E234*'fnd base rates'!H$49)\n+($F234*'fnd base rates'!H$50)\n+($G234*'fnd base rates'!H$51)\n+($H234*'fnd base rates'!H$52)\n+($I234*'fnd base rates'!H$53)\n+($J234*'fnd base rates'!H$54)\n+($K234*'fnd base rates'!H$55)\n+($M234*'fnd base rates'!H$56)\n+($N234*'fnd base rates'!H$57)\n+($O234*'fnd base rates'!H$58)\n+($P234*'fnd base rates'!H$59)\n+($Q234*'fnd base rates'!H$60)\n+($R234*'fnd base rates'!H$61)\n+($S234*'fnd base rates'!H$62)\n+($L234*'fnd base rates'!H$63)\n+($T234*VLOOKUP($W234+16,rate_basefnd,8)))","v":5827.536000000001},{"$f":"(($D234*'fnd base rates'!I$48)\n+($E234*'fnd base rates'!I$49)\n+($F234*'fnd base rates'!I$50)\n+($G234*'fnd base rates'!I$51)\n+($H234*'fnd base rates'!I$52)\n+($I234*'fnd base rates'!I$53)\n+($J234*'fnd base rates'!I$54)\n+($K234*'fnd base rates'!I$55)\n+($M234*'fnd base rates'!I$56)\n+($N234*'fnd base rates'!I$57)\n+($O234*'fnd base rates'!I$58)\n+($P234*'fnd base rates'!I$59)\n+($Q234*'fnd base rates'!I$60)\n+($R234*'fnd base rates'!I$61)\n+($S234*'fnd base rates'!I$62)\n+($L234*'fnd base rates'!I$63)\n+($T234*VLOOKUP($W234+16,rate_basefnd,9)))\n*$V234","v":3037.42},{"$f":"(($D234*'fnd base rates'!J$48)\n+($E234*'fnd base rates'!J$49)\n+($F234*'fnd base rates'!J$50)\n+($G234*'fnd base rates'!J$51)\n+($H234*'fnd base rates'!J$52)\n+($I234*'fnd base rates'!J$53)\n+($J234*'fnd base rates'!J$54)\n+($K234*'fnd base rates'!J$55)\n+($M234*'fnd base rates'!J$56)\n+($N234*'fnd base rates'!J$57)\n+($O234*'fnd base rates'!J$58)\n+($P234*'fnd base rates'!J$59)\n+($Q234*'fnd base rates'!J$60)\n+($R234*'fnd base rates'!J$61)\n+($S234*'fnd base rates'!J$62)\n+($L234*'fnd base rates'!J$63)\n+($T234*VLOOKUP($W234+16,rate_basefnd,10)))\n*$V234","v":3563.53},{"$f":"(($D234*'fnd base rates'!K$48)\n+($E234*'fnd base rates'!K$49)\n+($F234*'fnd base rates'!K$50)\n+($G234*'fnd base rates'!K$51)\n+($H234*'fnd base rates'!K$52)\n+($I234*'fnd base rates'!K$53)\n+($J234*'fnd base rates'!K$54)\n+($K234*'fnd base rates'!K$55)\n+($M234*'fnd base rates'!K$56)\n+($N234*'fnd base rates'!K$57)\n+($O234*'fnd base rates'!K$58)\n+($P234*'fnd base rates'!K$59)\n+($Q234*'fnd base rates'!K$60)\n+($R234*'fnd base rates'!K$61)\n+($S234*'fnd base rates'!K$62)\n+($L234*'fnd base rates'!K$63)\n+($T234*VLOOKUP($W234+16,rate_basefnd,11)))\n*$V234","v":9141.3182500000003},{"$f":"(($D234*'fnd base rates'!L$48)\n+($E234*'fnd base rates'!L$49)\n+($F234*'fnd base rates'!L$50)\n+($G234*'fnd base rates'!L$51)\n+($H234*'fnd base rates'!L$52)\n+($I234*'fnd base rates'!L$53)\n+($J234*'fnd base rates'!L$54)\n+($K234*'fnd base rates'!L$55)\n+($M234*'fnd base rates'!L$56)\n+($N234*'fnd base rates'!L$57)\n+($O234*'fnd base rates'!L$58)\n+($P234*'fnd base rates'!L$59)\n+($Q234*'fnd base rates'!L$60)\n+($R234*'fnd base rates'!L$61)\n+($S234*'fnd base rates'!L$62)\n+($L234*'fnd base rates'!L$63)\n+($T234*VLOOKUP($W234+16,rate_basefnd,12)))","v":9397.3826250000002},{"$f":"(($D234*'fnd base rates'!M$48)\n+($E234*'fnd base rates'!M$49)\n+($F234*'fnd base rates'!M$50)\n+($G234*'fnd base rates'!M$51)\n+($H234*'fnd base rates'!M$52)\n+($I234*'fnd base rates'!M$53)\n+($J234*'fnd base rates'!M$54)\n+($K234*'fnd base rates'!M$55)\n+($M234*'fnd base rates'!M$56)\n+($N234*'fnd base rates'!M$57)\n+($O234*'fnd base rates'!M$58)\n+($P234*'fnd base rates'!M$59)\n+($Q234*'fnd base rates'!M$60)\n+($R234*'fnd base rates'!M$61)\n+($S234*'fnd base rates'!M$62)\n+($L234*'fnd base rates'!M$63)\n+($T234*VLOOKUP($W234+16,rate_basefnd,13)))","v":0},86672.995125000001,null,435301326,"435","301","326",1,9,86672.995125000001,9630]
["435",435301600,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D235","v":0},{"$f":"'fnd enro'!E235","v":0},{"$f":"'fnd enro'!F235","v":0},{"$f":"'fnd enro'!G235","v":0},{"$f":"'fnd enro'!H235","v":0},{"$f":"'fnd enro'!I235","v":1},{"$f":"'fnd enro'!J235","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K235","v":0},{"$f":"'fnd enro'!L235","v":0},{"$f":"'fnd enro'!M235","v":0},{"$f":"'fnd enro'!N235","v":0},{"$f":"'fnd enro'!O235","v":0},{"$f":"'fnd enro'!P235","v":0},{"$f":"'fnd enro'!Q235","v":0},{"$f":"'fnd enro'!R235","v":0},{"$f":"'fnd enro'!S235","v":0},{"$f":"'fnd enro'!T235","v":0},{"$f":"'fnd enro'!W235","v":1},1,{"$f":"'fnd enro'!V235","v":1},null,{"$f":"(($D235*'fnd base rates'!C$48)\n+($E235*'fnd base rates'!C$49)\n+($F235*'fnd base rates'!C$50)\n+($G235*'fnd base rates'!C$51)\n+($H235*'fnd base rates'!C$52)\n+($I235*'fnd base rates'!C$53)\n+($J235*'fnd base rates'!C$54)\n+($K235*'fnd base rates'!C$55)\n+($M235*'fnd base rates'!C$56)\n+($N235*'fnd base rates'!C$57)\n+($O235*'fnd base rates'!C$58)\n+($P235*'fnd base rates'!C$59)\n+($Q235*'fnd base rates'!C$60)\n+($R235*'fnd base rates'!C$61)\n+($S235*'fnd base rates'!C$62)\n+($L235*'fnd base rates'!C$63)\n+($T235*VLOOKUP($W235+16,rate_basefnd,3)))\n*$V235","v":475.53037499999999},{"$f":"(($D235*'fnd base rates'!D$48)\n+($E235*'fnd base rates'!D$49)\n+($F235*'fnd base rates'!D$50)\n+($G235*'fnd base rates'!D$51)\n+($H235*'fnd base rates'!D$52)\n+($I235*'fnd base rates'!D$53)\n+($J235*'fnd base rates'!D$54)\n+($K235*'fnd base rates'!D$55)\n+($M235*'fnd base rates'!D$56)\n+($N235*'fnd base rates'!D$57)\n+($O235*'fnd base rates'!D$58)\n+($P235*'fnd base rates'!D$59)\n+($Q235*'fnd base rates'!D$60)\n+($R235*'fnd base rates'!D$61)\n+($S235*'fnd base rates'!D$62)\n+($L235*'fnd base rates'!D$63)\n+($T235*VLOOKUP($W235+16,rate_basefnd,4)))\n*$V235","v":682.27},{"$f":"(($D235*'fnd base rates'!E$48)\n+($E235*'fnd base rates'!E$49)\n+($F235*'fnd base rates'!E$50)\n+($G235*'fnd base rates'!E$51)\n+($H235*'fnd base rates'!E$52)\n+($I235*'fnd base rates'!E$53)\n+($J235*'fnd base rates'!E$54)\n+($K235*'fnd base rates'!E$55)\n+($M235*'fnd base rates'!E$56)\n+($N235*'fnd base rates'!E$57)\n+($O235*'fnd base rates'!E$58)\n+($P235*'fnd base rates'!E$59)\n+($Q235*'fnd base rates'!E$60)\n+($R235*'fnd base rates'!E$61)\n+($S235*'fnd base rates'!E$62)\n+($L235*'fnd base rates'!E$63)\n+($T235*VLOOKUP($W235+16,rate_basefnd,5)))\n*$V235","v":4371.1373750000002},{"$f":"(($D235*'fnd base rates'!F$48)\n+($E235*'fnd base rates'!F$49)\n+($F235*'fnd base rates'!F$50)\n+($G235*'fnd base rates'!F$51)\n+($H235*'fnd base rates'!F$52)\n+($I235*'fnd base rates'!F$53)\n+($J235*'fnd base rates'!F$54)\n+($K235*'fnd base rates'!F$55)\n+($M235*'fnd base rates'!F$56)\n+($N235*'fnd base rates'!F$57)\n+($O235*'fnd base rates'!F$58)\n+($P235*'fnd base rates'!F$59)\n+($Q235*'fnd base rates'!F$60)\n+($R235*'fnd base rates'!F$61)\n+($S235*'fnd base rates'!F$62)\n+($L235*'fnd base rates'!F$63)\n+($T235*VLOOKUP($W235+16,rate_basefnd,6)))\n*$V235","v":782.07362499999999},{"$f":"(($D235*'fnd base rates'!G$48)\n+($E235*'fnd base rates'!G$49)\n+($F235*'fnd base rates'!G$50)\n+($G235*'fnd base rates'!G$51)\n+($H235*'fnd base rates'!G$52)\n+($I235*'fnd base rates'!G$53)\n+($J235*'fnd base rates'!G$54)\n+($K235*'fnd base rates'!G$55)\n+($M235*'fnd base rates'!G$56)\n+($N235*'fnd base rates'!G$57)\n+($O235*'fnd base rates'!G$58)\n+($P235*'fnd base rates'!G$59)\n+($Q235*'fnd base rates'!G$60)\n+($R235*'fnd base rates'!G$61)\n+($S235*'fnd base rates'!G$62)\n+($L235*'fnd base rates'!G$63)\n+($T235*VLOOKUP($W235+16,rate_basefnd,7)))\n*$V235","v":145.69287499999999},{"$f":"(($D235*'fnd base rates'!H$48)\n+($E235*'fnd base rates'!H$49)\n+($F235*'fnd base rates'!H$50)\n+($G235*'fnd base rates'!H$51)\n+($H235*'fnd base rates'!H$52)\n+($I235*'fnd base rates'!H$53)\n+($J235*'fnd base rates'!H$54)\n+($K235*'fnd base rates'!H$55)\n+($M235*'fnd base rates'!H$56)\n+($N235*'fnd base rates'!H$57)\n+($O235*'fnd base rates'!H$58)\n+($P235*'fnd base rates'!H$59)\n+($Q235*'fnd base rates'!H$60)\n+($R235*'fnd base rates'!H$61)\n+($S235*'fnd base rates'!H$62)\n+($L235*'fnd base rates'!H$63)\n+($T235*VLOOKUP($W235+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D235*'fnd base rates'!I$48)\n+($E235*'fnd base rates'!I$49)\n+($F235*'fnd base rates'!I$50)\n+($G235*'fnd base rates'!I$51)\n+($H235*'fnd base rates'!I$52)\n+($I235*'fnd base rates'!I$53)\n+($J235*'fnd base rates'!I$54)\n+($K235*'fnd base rates'!I$55)\n+($M235*'fnd base rates'!I$56)\n+($N235*'fnd base rates'!I$57)\n+($O235*'fnd base rates'!I$58)\n+($P235*'fnd base rates'!I$59)\n+($Q235*'fnd base rates'!I$60)\n+($R235*'fnd base rates'!I$61)\n+($S235*'fnd base rates'!I$62)\n+($L235*'fnd base rates'!I$63)\n+($T235*VLOOKUP($W235+16,rate_basefnd,9)))\n*$V235","v":379.85},{"$f":"(($D235*'fnd base rates'!J$48)\n+($E235*'fnd base rates'!J$49)\n+($F235*'fnd base rates'!J$50)\n+($G235*'fnd base rates'!J$51)\n+($H235*'fnd base rates'!J$52)\n+($I235*'fnd base rates'!J$53)\n+($J235*'fnd base rates'!J$54)\n+($K235*'fnd base rates'!J$55)\n+($M235*'fnd base rates'!J$56)\n+($N235*'fnd base rates'!J$57)\n+($O235*'fnd base rates'!J$58)\n+($P235*'fnd base rates'!J$59)\n+($Q235*'fnd base rates'!J$60)\n+($R235*'fnd base rates'!J$61)\n+($S235*'fnd base rates'!J$62)\n+($L235*'fnd base rates'!J$63)\n+($T235*VLOOKUP($W235+16,rate_basefnd,10)))\n*$V235","v":511.66},{"$f":"(($D235*'fnd base rates'!K$48)\n+($E235*'fnd base rates'!K$49)\n+($F235*'fnd base rates'!K$50)\n+($G235*'fnd base rates'!K$51)\n+($H235*'fnd base rates'!K$52)\n+($I235*'fnd base rates'!K$53)\n+($J235*'fnd base rates'!K$54)\n+($K235*'fnd base rates'!K$55)\n+($M235*'fnd base rates'!K$56)\n+($N235*'fnd base rates'!K$57)\n+($O235*'fnd base rates'!K$58)\n+($P235*'fnd base rates'!K$59)\n+($Q235*'fnd base rates'!K$60)\n+($R235*'fnd base rates'!K$61)\n+($S235*'fnd base rates'!K$62)\n+($L235*'fnd base rates'!K$63)\n+($T235*VLOOKUP($W235+16,rate_basefnd,11)))\n*$V235","v":1022.40425},{"$f":"(($D235*'fnd base rates'!L$48)\n+($E235*'fnd base rates'!L$49)\n+($F235*'fnd base rates'!L$50)\n+($G235*'fnd base rates'!L$51)\n+($H235*'fnd base rates'!L$52)\n+($I235*'fnd base rates'!L$53)\n+($J235*'fnd base rates'!L$54)\n+($K235*'fnd base rates'!L$55)\n+($M235*'fnd base rates'!L$56)\n+($N235*'fnd base rates'!L$57)\n+($O235*'fnd base rates'!L$58)\n+($P235*'fnd base rates'!L$59)\n+($Q235*'fnd base rates'!L$60)\n+($R235*'fnd base rates'!L$61)\n+($S235*'fnd base rates'!L$62)\n+($L235*'fnd base rates'!L$63)\n+($T235*VLOOKUP($W235+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D235*'fnd base rates'!M$48)\n+($E235*'fnd base rates'!M$49)\n+($F235*'fnd base rates'!M$50)\n+($G235*'fnd base rates'!M$51)\n+($H235*'fnd base rates'!M$52)\n+($I235*'fnd base rates'!M$53)\n+($J235*'fnd base rates'!M$54)\n+($K235*'fnd base rates'!M$55)\n+($M235*'fnd base rates'!M$56)\n+($N235*'fnd base rates'!M$57)\n+($O235*'fnd base rates'!M$58)\n+($P235*'fnd base rates'!M$59)\n+($Q235*'fnd base rates'!M$60)\n+($R235*'fnd base rates'!M$61)\n+($S235*'fnd base rates'!M$62)\n+($L235*'fnd base rates'!M$63)\n+($T235*VLOOKUP($W235+16,rate_basefnd,13)))","v":0},10127.286125000001,null,435301600,"435","301","600",1,1,10127.286125000001,10127]
["435",435301610,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D236","v":0},{"$f":"'fnd enro'!E236","v":0},{"$f":"'fnd enro'!F236","v":0},{"$f":"'fnd enro'!G236","v":1},{"$f":"'fnd enro'!H236","v":1},{"$f":"'fnd enro'!I236","v":0},{"$f":"'fnd enro'!J236","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K236","v":0},{"$f":"'fnd enro'!L236","v":0},{"$f":"'fnd enro'!M236","v":0},{"$f":"'fnd enro'!N236","v":0},{"$f":"'fnd enro'!O236","v":0},{"$f":"'fnd enro'!P236","v":0},{"$f":"'fnd enro'!Q236","v":0},{"$f":"'fnd enro'!R236","v":0},{"$f":"'fnd enro'!S236","v":0},{"$f":"'fnd enro'!T236","v":0},{"$f":"'fnd enro'!W236","v":2},1,{"$f":"'fnd enro'!V236","v":1},null,{"$f":"(($D236*'fnd base rates'!C$48)\n+($E236*'fnd base rates'!C$49)\n+($F236*'fnd base rates'!C$50)\n+($G236*'fnd base rates'!C$51)\n+($H236*'fnd base rates'!C$52)\n+($I236*'fnd base rates'!C$53)\n+($J236*'fnd base rates'!C$54)\n+($K236*'fnd base rates'!C$55)\n+($M236*'fnd base rates'!C$56)\n+($N236*'fnd base rates'!C$57)\n+($O236*'fnd base rates'!C$58)\n+($P236*'fnd base rates'!C$59)\n+($Q236*'fnd base rates'!C$60)\n+($R236*'fnd base rates'!C$61)\n+($S236*'fnd base rates'!C$62)\n+($L236*'fnd base rates'!C$63)\n+($T236*VLOOKUP($W236+16,rate_basefnd,3)))\n*$V236","v":951.06074999999998},{"$f":"(($D236*'fnd base rates'!D$48)\n+($E236*'fnd base rates'!D$49)\n+($F236*'fnd base rates'!D$50)\n+($G236*'fnd base rates'!D$51)\n+($H236*'fnd base rates'!D$52)\n+($I236*'fnd base rates'!D$53)\n+($J236*'fnd base rates'!D$54)\n+($K236*'fnd base rates'!D$55)\n+($M236*'fnd base rates'!D$56)\n+($N236*'fnd base rates'!D$57)\n+($O236*'fnd base rates'!D$58)\n+($P236*'fnd base rates'!D$59)\n+($Q236*'fnd base rates'!D$60)\n+($R236*'fnd base rates'!D$61)\n+($S236*'fnd base rates'!D$62)\n+($L236*'fnd base rates'!D$63)\n+($T236*VLOOKUP($W236+16,rate_basefnd,4)))\n*$V236","v":1364.54},{"$f":"(($D236*'fnd base rates'!E$48)\n+($E236*'fnd base rates'!E$49)\n+($F236*'fnd base rates'!E$50)\n+($G236*'fnd base rates'!E$51)\n+($H236*'fnd base rates'!E$52)\n+($I236*'fnd base rates'!E$53)\n+($J236*'fnd base rates'!E$54)\n+($K236*'fnd base rates'!E$55)\n+($M236*'fnd base rates'!E$56)\n+($N236*'fnd base rates'!E$57)\n+($O236*'fnd base rates'!E$58)\n+($P236*'fnd base rates'!E$59)\n+($Q236*'fnd base rates'!E$60)\n+($R236*'fnd base rates'!E$61)\n+($S236*'fnd base rates'!E$62)\n+($L236*'fnd base rates'!E$63)\n+($T236*VLOOKUP($W236+16,rate_basefnd,5)))\n*$V236","v":6526.6447499999995},{"$f":"(($D236*'fnd base rates'!F$48)\n+($E236*'fnd base rates'!F$49)\n+($F236*'fnd base rates'!F$50)\n+($G236*'fnd base rates'!F$51)\n+($H236*'fnd base rates'!F$52)\n+($I236*'fnd base rates'!F$53)\n+($J236*'fnd base rates'!F$54)\n+($K236*'fnd base rates'!F$55)\n+($M236*'fnd base rates'!F$56)\n+($N236*'fnd base rates'!F$57)\n+($O236*'fnd base rates'!F$58)\n+($P236*'fnd base rates'!F$59)\n+($Q236*'fnd base rates'!F$60)\n+($R236*'fnd base rates'!F$61)\n+($S236*'fnd base rates'!F$62)\n+($L236*'fnd base rates'!F$63)\n+($T236*VLOOKUP($W236+16,rate_basefnd,6)))\n*$V236","v":1982.41725},{"$f":"(($D236*'fnd base rates'!G$48)\n+($E236*'fnd base rates'!G$49)\n+($F236*'fnd base rates'!G$50)\n+($G236*'fnd base rates'!G$51)\n+($H236*'fnd base rates'!G$52)\n+($I236*'fnd base rates'!G$53)\n+($J236*'fnd base rates'!G$54)\n+($K236*'fnd base rates'!G$55)\n+($M236*'fnd base rates'!G$56)\n+($N236*'fnd base rates'!G$57)\n+($O236*'fnd base rates'!G$58)\n+($P236*'fnd base rates'!G$59)\n+($Q236*'fnd base rates'!G$60)\n+($R236*'fnd base rates'!G$61)\n+($S236*'fnd base rates'!G$62)\n+($L236*'fnd base rates'!G$63)\n+($T236*VLOOKUP($W236+16,rate_basefnd,7)))\n*$V236","v":289.13574999999997},{"$f":"(($D236*'fnd base rates'!H$48)\n+($E236*'fnd base rates'!H$49)\n+($F236*'fnd base rates'!H$50)\n+($G236*'fnd base rates'!H$51)\n+($H236*'fnd base rates'!H$52)\n+($I236*'fnd base rates'!H$53)\n+($J236*'fnd base rates'!H$54)\n+($K236*'fnd base rates'!H$55)\n+($M236*'fnd base rates'!H$56)\n+($N236*'fnd base rates'!H$57)\n+($O236*'fnd base rates'!H$58)\n+($P236*'fnd base rates'!H$59)\n+($Q236*'fnd base rates'!H$60)\n+($R236*'fnd base rates'!H$61)\n+($S236*'fnd base rates'!H$62)\n+($L236*'fnd base rates'!H$63)\n+($T236*VLOOKUP($W236+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D236*'fnd base rates'!I$48)\n+($E236*'fnd base rates'!I$49)\n+($F236*'fnd base rates'!I$50)\n+($G236*'fnd base rates'!I$51)\n+($H236*'fnd base rates'!I$52)\n+($I236*'fnd base rates'!I$53)\n+($J236*'fnd base rates'!I$54)\n+($K236*'fnd base rates'!I$55)\n+($M236*'fnd base rates'!I$56)\n+($N236*'fnd base rates'!I$57)\n+($O236*'fnd base rates'!I$58)\n+($P236*'fnd base rates'!I$59)\n+($Q236*'fnd base rates'!I$60)\n+($R236*'fnd base rates'!I$61)\n+($S236*'fnd base rates'!I$62)\n+($L236*'fnd base rates'!I$63)\n+($T236*VLOOKUP($W236+16,rate_basefnd,9)))\n*$V236","v":530.66999999999996},{"$f":"(($D236*'fnd base rates'!J$48)\n+($E236*'fnd base rates'!J$49)\n+($F236*'fnd base rates'!J$50)\n+($G236*'fnd base rates'!J$51)\n+($H236*'fnd base rates'!J$52)\n+($I236*'fnd base rates'!J$53)\n+($J236*'fnd base rates'!J$54)\n+($K236*'fnd base rates'!J$55)\n+($M236*'fnd base rates'!J$56)\n+($N236*'fnd base rates'!J$57)\n+($O236*'fnd base rates'!J$58)\n+($P236*'fnd base rates'!J$59)\n+($Q236*'fnd base rates'!J$60)\n+($R236*'fnd base rates'!J$61)\n+($S236*'fnd base rates'!J$62)\n+($L236*'fnd base rates'!J$63)\n+($T236*VLOOKUP($W236+16,rate_basefnd,10)))\n*$V236","v":357.73},{"$f":"(($D236*'fnd base rates'!K$48)\n+($E236*'fnd base rates'!K$49)\n+($F236*'fnd base rates'!K$50)\n+($G236*'fnd base rates'!K$51)\n+($H236*'fnd base rates'!K$52)\n+($I236*'fnd base rates'!K$53)\n+($J236*'fnd base rates'!K$54)\n+($K236*'fnd base rates'!K$55)\n+($M236*'fnd base rates'!K$56)\n+($N236*'fnd base rates'!K$57)\n+($O236*'fnd base rates'!K$58)\n+($P236*'fnd base rates'!K$59)\n+($Q236*'fnd base rates'!K$60)\n+($R236*'fnd base rates'!K$61)\n+($S236*'fnd base rates'!K$62)\n+($L236*'fnd base rates'!K$63)\n+($T236*VLOOKUP($W236+16,rate_basefnd,11)))\n*$V236","v":2028.9585},{"$f":"(($D236*'fnd base rates'!L$48)\n+($E236*'fnd base rates'!L$49)\n+($F236*'fnd base rates'!L$50)\n+($G236*'fnd base rates'!L$51)\n+($H236*'fnd base rates'!L$52)\n+($I236*'fnd base rates'!L$53)\n+($J236*'fnd base rates'!L$54)\n+($K236*'fnd base rates'!L$55)\n+($M236*'fnd base rates'!L$56)\n+($N236*'fnd base rates'!L$57)\n+($O236*'fnd base rates'!L$58)\n+($P236*'fnd base rates'!L$59)\n+($Q236*'fnd base rates'!L$60)\n+($R236*'fnd base rates'!L$61)\n+($S236*'fnd base rates'!L$62)\n+($L236*'fnd base rates'!L$63)\n+($T236*VLOOKUP($W236+16,rate_basefnd,12)))","v":2195.91725},{"$f":"(($D236*'fnd base rates'!M$48)\n+($E236*'fnd base rates'!M$49)\n+($F236*'fnd base rates'!M$50)\n+($G236*'fnd base rates'!M$51)\n+($H236*'fnd base rates'!M$52)\n+($I236*'fnd base rates'!M$53)\n+($J236*'fnd base rates'!M$54)\n+($K236*'fnd base rates'!M$55)\n+($M236*'fnd base rates'!M$56)\n+($N236*'fnd base rates'!M$57)\n+($O236*'fnd base rates'!M$58)\n+($P236*'fnd base rates'!M$59)\n+($Q236*'fnd base rates'!M$60)\n+($R236*'fnd base rates'!M$61)\n+($S236*'fnd base rates'!M$62)\n+($L236*'fnd base rates'!M$63)\n+($T236*VLOOKUP($W236+16,rate_basefnd,13)))","v":0},17159.842249999998,null,435301610,"435","301","610",1,2,17159.842249999998,8580]
["435",435301673,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D237","v":0},{"$f":"'fnd enro'!E237","v":0},{"$f":"'fnd enro'!F237","v":0},{"$f":"'fnd enro'!G237","v":2},{"$f":"'fnd enro'!H237","v":8},{"$f":"'fnd enro'!I237","v":7},{"$f":"'fnd enro'!J237","v":0.63749999999999996},{"$f":"'fnd enro'!K237","v":0},{"$f":"'fnd enro'!L237","v":0},{"$f":"'fnd enro'!M237","v":0},{"$f":"'fnd enro'!N237","v":0},{"$f":"'fnd enro'!O237","v":0},{"$f":"'fnd enro'!P237","v":0},{"$f":"'fnd enro'!Q237","v":0},{"$f":"'fnd enro'!R237","v":0},{"$f":"'fnd enro'!S237","v":0},{"$f":"'fnd enro'!T237","v":1},{"$f":"'fnd enro'!W237","v":17},1,{"$f":"'fnd enro'!V237","v":1},null,{"$f":"(($D237*'fnd base rates'!C$48)\n+($E237*'fnd base rates'!C$49)\n+($F237*'fnd base rates'!C$50)\n+($G237*'fnd base rates'!C$51)\n+($H237*'fnd base rates'!C$52)\n+($I237*'fnd base rates'!C$53)\n+($J237*'fnd base rates'!C$54)\n+($K237*'fnd base rates'!C$55)\n+($M237*'fnd base rates'!C$56)\n+($N237*'fnd base rates'!C$57)\n+($O237*'fnd base rates'!C$58)\n+($P237*'fnd base rates'!C$59)\n+($Q237*'fnd base rates'!C$60)\n+($R237*'fnd base rates'!C$61)\n+($S237*'fnd base rates'!C$62)\n+($L237*'fnd base rates'!C$63)\n+($T237*VLOOKUP($W237+16,rate_basefnd,3)))\n*$V237","v":8084.0163750000002},{"$f":"(($D237*'fnd base rates'!D$48)\n+($E237*'fnd base rates'!D$49)\n+($F237*'fnd base rates'!D$50)\n+($G237*'fnd base rates'!D$51)\n+($H237*'fnd base rates'!D$52)\n+($I237*'fnd base rates'!D$53)\n+($J237*'fnd base rates'!D$54)\n+($K237*'fnd base rates'!D$55)\n+($M237*'fnd base rates'!D$56)\n+($N237*'fnd base rates'!D$57)\n+($O237*'fnd base rates'!D$58)\n+($P237*'fnd base rates'!D$59)\n+($Q237*'fnd base rates'!D$60)\n+($R237*'fnd base rates'!D$61)\n+($S237*'fnd base rates'!D$62)\n+($L237*'fnd base rates'!D$63)\n+($T237*VLOOKUP($W237+16,rate_basefnd,4)))\n*$V237","v":11598.59},{"$f":"(($D237*'fnd base rates'!E$48)\n+($E237*'fnd base rates'!E$49)\n+($F237*'fnd base rates'!E$50)\n+($G237*'fnd base rates'!E$51)\n+($H237*'fnd base rates'!E$52)\n+($I237*'fnd base rates'!E$53)\n+($J237*'fnd base rates'!E$54)\n+($K237*'fnd base rates'!E$55)\n+($M237*'fnd base rates'!E$56)\n+($N237*'fnd base rates'!E$57)\n+($O237*'fnd base rates'!E$58)\n+($P237*'fnd base rates'!E$59)\n+($Q237*'fnd base rates'!E$60)\n+($R237*'fnd base rates'!E$61)\n+($S237*'fnd base rates'!E$62)\n+($L237*'fnd base rates'!E$63)\n+($T237*VLOOKUP($W237+16,rate_basefnd,5)))\n*$V237","v":64928.279974938472},{"$f":"(($D237*'fnd base rates'!F$48)\n+($E237*'fnd base rates'!F$49)\n+($F237*'fnd base rates'!F$50)\n+($G237*'fnd base rates'!F$51)\n+($H237*'fnd base rates'!F$52)\n+($I237*'fnd base rates'!F$53)\n+($J237*'fnd base rates'!F$54)\n+($K237*'fnd base rates'!F$55)\n+($M237*'fnd base rates'!F$56)\n+($N237*'fnd base rates'!F$57)\n+($O237*'fnd base rates'!F$58)\n+($P237*'fnd base rates'!F$59)\n+($Q237*'fnd base rates'!F$60)\n+($R237*'fnd base rates'!F$61)\n+($S237*'fnd base rates'!F$62)\n+($L237*'fnd base rates'!F$63)\n+($T237*VLOOKUP($W237+16,rate_basefnd,6)))\n*$V237","v":14712.231625},{"$f":"(($D237*'fnd base rates'!G$48)\n+($E237*'fnd base rates'!G$49)\n+($F237*'fnd base rates'!G$50)\n+($G237*'fnd base rates'!G$51)\n+($H237*'fnd base rates'!G$52)\n+($I237*'fnd base rates'!G$53)\n+($J237*'fnd base rates'!G$54)\n+($K237*'fnd base rates'!G$55)\n+($M237*'fnd base rates'!G$56)\n+($N237*'fnd base rates'!G$57)\n+($O237*'fnd base rates'!G$58)\n+($P237*'fnd base rates'!G$59)\n+($Q237*'fnd base rates'!G$60)\n+($R237*'fnd base rates'!G$61)\n+($S237*'fnd base rates'!G$62)\n+($L237*'fnd base rates'!G$63)\n+($T237*VLOOKUP($W237+16,rate_basefnd,7)))\n*$V237","v":2569.1502749984224},{"$f":"(($D237*'fnd base rates'!H$48)\n+($E237*'fnd base rates'!H$49)\n+($F237*'fnd base rates'!H$50)\n+($G237*'fnd base rates'!H$51)\n+($H237*'fnd base rates'!H$52)\n+($I237*'fnd base rates'!H$53)\n+($J237*'fnd base rates'!H$54)\n+($K237*'fnd base rates'!H$55)\n+($M237*'fnd base rates'!H$56)\n+($N237*'fnd base rates'!H$57)\n+($O237*'fnd base rates'!H$58)\n+($P237*'fnd base rates'!H$59)\n+($Q237*'fnd base rates'!H$60)\n+($R237*'fnd base rates'!H$61)\n+($S237*'fnd base rates'!H$62)\n+($L237*'fnd base rates'!H$63)\n+($T237*VLOOKUP($W237+16,rate_basefnd,8)))","v":9830.2880000000005},{"$f":"(($D237*'fnd base rates'!I$48)\n+($E237*'fnd base rates'!I$49)\n+($F237*'fnd base rates'!I$50)\n+($G237*'fnd base rates'!I$51)\n+($H237*'fnd base rates'!I$52)\n+($I237*'fnd base rates'!I$53)\n+($J237*'fnd base rates'!I$54)\n+($K237*'fnd base rates'!I$55)\n+($M237*'fnd base rates'!I$56)\n+($N237*'fnd base rates'!I$57)\n+($O237*'fnd base rates'!I$58)\n+($P237*'fnd base rates'!I$59)\n+($Q237*'fnd base rates'!I$60)\n+($R237*'fnd base rates'!I$61)\n+($S237*'fnd base rates'!I$62)\n+($L237*'fnd base rates'!I$63)\n+($T237*VLOOKUP($W237+16,rate_basefnd,9)))\n*$V237","v":5538.41},{"$f":"(($D237*'fnd base rates'!J$48)\n+($E237*'fnd base rates'!J$49)\n+($F237*'fnd base rates'!J$50)\n+($G237*'fnd base rates'!J$51)\n+($H237*'fnd base rates'!J$52)\n+($I237*'fnd base rates'!J$53)\n+($J237*'fnd base rates'!J$54)\n+($K237*'fnd base rates'!J$55)\n+($M237*'fnd base rates'!J$56)\n+($N237*'fnd base rates'!J$57)\n+($O237*'fnd base rates'!J$58)\n+($P237*'fnd base rates'!J$59)\n+($Q237*'fnd base rates'!J$60)\n+($R237*'fnd base rates'!J$61)\n+($S237*'fnd base rates'!J$62)\n+($L237*'fnd base rates'!J$63)\n+($T237*VLOOKUP($W237+16,rate_basefnd,10)))\n*$V237","v":5628.42},{"$f":"(($D237*'fnd base rates'!K$48)\n+($E237*'fnd base rates'!K$49)\n+($F237*'fnd base rates'!K$50)\n+($G237*'fnd base rates'!K$51)\n+($H237*'fnd base rates'!K$52)\n+($I237*'fnd base rates'!K$53)\n+($J237*'fnd base rates'!K$54)\n+($K237*'fnd base rates'!K$55)\n+($M237*'fnd base rates'!K$56)\n+($N237*'fnd base rates'!K$57)\n+($O237*'fnd base rates'!K$58)\n+($P237*'fnd base rates'!K$59)\n+($Q237*'fnd base rates'!K$60)\n+($R237*'fnd base rates'!K$61)\n+($S237*'fnd base rates'!K$62)\n+($L237*'fnd base rates'!K$63)\n+($T237*VLOOKUP($W237+16,rate_basefnd,11)))\n*$V237","v":17955.240649990534},{"$f":"(($D237*'fnd base rates'!L$48)\n+($E237*'fnd base rates'!L$49)\n+($F237*'fnd base rates'!L$50)\n+($G237*'fnd base rates'!L$51)\n+($H237*'fnd base rates'!L$52)\n+($I237*'fnd base rates'!L$53)\n+($J237*'fnd base rates'!L$54)\n+($K237*'fnd base rates'!L$55)\n+($M237*'fnd base rates'!L$56)\n+($N237*'fnd base rates'!L$57)\n+($O237*'fnd base rates'!L$58)\n+($P237*'fnd base rates'!L$59)\n+($Q237*'fnd base rates'!L$60)\n+($R237*'fnd base rates'!L$61)\n+($S237*'fnd base rates'!L$62)\n+($L237*'fnd base rates'!L$63)\n+($T237*VLOOKUP($W237+16,rate_basefnd,12)))","v":18448.067224993687},{"$f":"(($D237*'fnd base rates'!M$48)\n+($E237*'fnd base rates'!M$49)\n+($F237*'fnd base rates'!M$50)\n+($G237*'fnd base rates'!M$51)\n+($H237*'fnd base rates'!M$52)\n+($I237*'fnd base rates'!M$53)\n+($J237*'fnd base rates'!M$54)\n+($K237*'fnd base rates'!M$55)\n+($M237*'fnd base rates'!M$56)\n+($N237*'fnd base rates'!M$57)\n+($O237*'fnd base rates'!M$58)\n+($P237*'fnd base rates'!M$59)\n+($Q237*'fnd base rates'!M$60)\n+($R237*'fnd base rates'!M$61)\n+($S237*'fnd base rates'!M$62)\n+($L237*'fnd base rates'!M$63)\n+($T237*VLOOKUP($W237+16,rate_basefnd,13)))","v":0},159292.69412492114,null,435301673,"435","301","673",1,17,159292.69412492114,9370]
["435",435301725,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D238","v":0},{"$f":"'fnd enro'!E238","v":0},{"$f":"'fnd enro'!F238","v":0},{"$f":"'fnd enro'!G238","v":1},{"$f":"'fnd enro'!H238","v":0},{"$f":"'fnd enro'!I238","v":0},{"$f":"'fnd enro'!J238","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K238","v":0},{"$f":"'fnd enro'!L238","v":0},{"$f":"'fnd enro'!M238","v":0},{"$f":"'fnd enro'!N238","v":0},{"$f":"'fnd enro'!O238","v":0},{"$f":"'fnd enro'!P238","v":0},{"$f":"'fnd enro'!Q238","v":0},{"$f":"'fnd enro'!R238","v":0},{"$f":"'fnd enro'!S238","v":0},{"$f":"'fnd enro'!T238","v":0},{"$f":"'fnd enro'!W238","v":1},1,{"$f":"'fnd enro'!V238","v":1},null,{"$f":"(($D238*'fnd base rates'!C$48)\n+($E238*'fnd base rates'!C$49)\n+($F238*'fnd base rates'!C$50)\n+($G238*'fnd base rates'!C$51)\n+($H238*'fnd base rates'!C$52)\n+($I238*'fnd base rates'!C$53)\n+($J238*'fnd base rates'!C$54)\n+($K238*'fnd base rates'!C$55)\n+($M238*'fnd base rates'!C$56)\n+($N238*'fnd base rates'!C$57)\n+($O238*'fnd base rates'!C$58)\n+($P238*'fnd base rates'!C$59)\n+($Q238*'fnd base rates'!C$60)\n+($R238*'fnd base rates'!C$61)\n+($S238*'fnd base rates'!C$62)\n+($L238*'fnd base rates'!C$63)\n+($T238*VLOOKUP($W238+16,rate_basefnd,3)))\n*$V238","v":475.53037499999999},{"$f":"(($D238*'fnd base rates'!D$48)\n+($E238*'fnd base rates'!D$49)\n+($F238*'fnd base rates'!D$50)\n+($G238*'fnd base rates'!D$51)\n+($H238*'fnd base rates'!D$52)\n+($I238*'fnd base rates'!D$53)\n+($J238*'fnd base rates'!D$54)\n+($K238*'fnd base rates'!D$55)\n+($M238*'fnd base rates'!D$56)\n+($N238*'fnd base rates'!D$57)\n+($O238*'fnd base rates'!D$58)\n+($P238*'fnd base rates'!D$59)\n+($Q238*'fnd base rates'!D$60)\n+($R238*'fnd base rates'!D$61)\n+($S238*'fnd base rates'!D$62)\n+($L238*'fnd base rates'!D$63)\n+($T238*VLOOKUP($W238+16,rate_basefnd,4)))\n*$V238","v":682.27},{"$f":"(($D238*'fnd base rates'!E$48)\n+($E238*'fnd base rates'!E$49)\n+($F238*'fnd base rates'!E$50)\n+($G238*'fnd base rates'!E$51)\n+($H238*'fnd base rates'!E$52)\n+($I238*'fnd base rates'!E$53)\n+($J238*'fnd base rates'!E$54)\n+($K238*'fnd base rates'!E$55)\n+($M238*'fnd base rates'!E$56)\n+($N238*'fnd base rates'!E$57)\n+($O238*'fnd base rates'!E$58)\n+($P238*'fnd base rates'!E$59)\n+($Q238*'fnd base rates'!E$60)\n+($R238*'fnd base rates'!E$61)\n+($S238*'fnd base rates'!E$62)\n+($L238*'fnd base rates'!E$63)\n+($T238*VLOOKUP($W238+16,rate_basefnd,5)))\n*$V238","v":3451.0173749999999},{"$f":"(($D238*'fnd base rates'!F$48)\n+($E238*'fnd base rates'!F$49)\n+($F238*'fnd base rates'!F$50)\n+($G238*'fnd base rates'!F$51)\n+($H238*'fnd base rates'!F$52)\n+($I238*'fnd base rates'!F$53)\n+($J238*'fnd base rates'!F$54)\n+($K238*'fnd base rates'!F$55)\n+($M238*'fnd base rates'!F$56)\n+($N238*'fnd base rates'!F$57)\n+($O238*'fnd base rates'!F$58)\n+($P238*'fnd base rates'!F$59)\n+($Q238*'fnd base rates'!F$60)\n+($R238*'fnd base rates'!F$61)\n+($S238*'fnd base rates'!F$62)\n+($L238*'fnd base rates'!F$63)\n+($T238*VLOOKUP($W238+16,rate_basefnd,6)))\n*$V238","v":1103.603625},{"$f":"(($D238*'fnd base rates'!G$48)\n+($E238*'fnd base rates'!G$49)\n+($F238*'fnd base rates'!G$50)\n+($G238*'fnd base rates'!G$51)\n+($H238*'fnd base rates'!G$52)\n+($I238*'fnd base rates'!G$53)\n+($J238*'fnd base rates'!G$54)\n+($K238*'fnd base rates'!G$55)\n+($M238*'fnd base rates'!G$56)\n+($N238*'fnd base rates'!G$57)\n+($O238*'fnd base rates'!G$58)\n+($P238*'fnd base rates'!G$59)\n+($Q238*'fnd base rates'!G$60)\n+($R238*'fnd base rates'!G$61)\n+($S238*'fnd base rates'!G$62)\n+($L238*'fnd base rates'!G$63)\n+($T238*VLOOKUP($W238+16,rate_basefnd,7)))\n*$V238","v":139.362875},{"$f":"(($D238*'fnd base rates'!H$48)\n+($E238*'fnd base rates'!H$49)\n+($F238*'fnd base rates'!H$50)\n+($G238*'fnd base rates'!H$51)\n+($H238*'fnd base rates'!H$52)\n+($I238*'fnd base rates'!H$53)\n+($J238*'fnd base rates'!H$54)\n+($K238*'fnd base rates'!H$55)\n+($M238*'fnd base rates'!H$56)\n+($N238*'fnd base rates'!H$57)\n+($O238*'fnd base rates'!H$58)\n+($P238*'fnd base rates'!H$59)\n+($Q238*'fnd base rates'!H$60)\n+($R238*'fnd base rates'!H$61)\n+($S238*'fnd base rates'!H$62)\n+($L238*'fnd base rates'!H$63)\n+($T238*VLOOKUP($W238+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D238*'fnd base rates'!I$48)\n+($E238*'fnd base rates'!I$49)\n+($F238*'fnd base rates'!I$50)\n+($G238*'fnd base rates'!I$51)\n+($H238*'fnd base rates'!I$52)\n+($I238*'fnd base rates'!I$53)\n+($J238*'fnd base rates'!I$54)\n+($K238*'fnd base rates'!I$55)\n+($M238*'fnd base rates'!I$56)\n+($N238*'fnd base rates'!I$57)\n+($O238*'fnd base rates'!I$58)\n+($P238*'fnd base rates'!I$59)\n+($Q238*'fnd base rates'!I$60)\n+($R238*'fnd base rates'!I$61)\n+($S238*'fnd base rates'!I$62)\n+($L238*'fnd base rates'!I$63)\n+($T238*VLOOKUP($W238+16,rate_basefnd,9)))\n*$V238","v":227.65},{"$f":"(($D238*'fnd base rates'!J$48)\n+($E238*'fnd base rates'!J$49)\n+($F238*'fnd base rates'!J$50)\n+($G238*'fnd base rates'!J$51)\n+($H238*'fnd base rates'!J$52)\n+($I238*'fnd base rates'!J$53)\n+($J238*'fnd base rates'!J$54)\n+($K238*'fnd base rates'!J$55)\n+($M238*'fnd base rates'!J$56)\n+($N238*'fnd base rates'!J$57)\n+($O238*'fnd base rates'!J$58)\n+($P238*'fnd base rates'!J$59)\n+($Q238*'fnd base rates'!J$60)\n+($R238*'fnd base rates'!J$61)\n+($S238*'fnd base rates'!J$62)\n+($L238*'fnd base rates'!J$63)\n+($T238*VLOOKUP($W238+16,rate_basefnd,10)))\n*$V238","v":135.84},{"$f":"(($D238*'fnd base rates'!K$48)\n+($E238*'fnd base rates'!K$49)\n+($F238*'fnd base rates'!K$50)\n+($G238*'fnd base rates'!K$51)\n+($H238*'fnd base rates'!K$52)\n+($I238*'fnd base rates'!K$53)\n+($J238*'fnd base rates'!K$54)\n+($K238*'fnd base rates'!K$55)\n+($M238*'fnd base rates'!K$56)\n+($N238*'fnd base rates'!K$57)\n+($O238*'fnd base rates'!K$58)\n+($P238*'fnd base rates'!K$59)\n+($Q238*'fnd base rates'!K$60)\n+($R238*'fnd base rates'!K$61)\n+($S238*'fnd base rates'!K$62)\n+($L238*'fnd base rates'!K$63)\n+($T238*VLOOKUP($W238+16,rate_basefnd,11)))\n*$V238","v":977.93425000000002},{"$f":"(($D238*'fnd base rates'!L$48)\n+($E238*'fnd base rates'!L$49)\n+($F238*'fnd base rates'!L$50)\n+($G238*'fnd base rates'!L$51)\n+($H238*'fnd base rates'!L$52)\n+($I238*'fnd base rates'!L$53)\n+($J238*'fnd base rates'!L$54)\n+($K238*'fnd base rates'!L$55)\n+($M238*'fnd base rates'!L$56)\n+($N238*'fnd base rates'!L$57)\n+($O238*'fnd base rates'!L$58)\n+($P238*'fnd base rates'!L$59)\n+($Q238*'fnd base rates'!L$60)\n+($R238*'fnd base rates'!L$61)\n+($S238*'fnd base rates'!L$62)\n+($L238*'fnd base rates'!L$63)\n+($T238*VLOOKUP($W238+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D238*'fnd base rates'!M$48)\n+($E238*'fnd base rates'!M$49)\n+($F238*'fnd base rates'!M$50)\n+($G238*'fnd base rates'!M$51)\n+($H238*'fnd base rates'!M$52)\n+($I238*'fnd base rates'!M$53)\n+($J238*'fnd base rates'!M$54)\n+($K238*'fnd base rates'!M$55)\n+($M238*'fnd base rates'!M$56)\n+($N238*'fnd base rates'!M$57)\n+($O238*'fnd base rates'!M$58)\n+($P238*'fnd base rates'!M$59)\n+($Q238*'fnd base rates'!M$60)\n+($R238*'fnd base rates'!M$61)\n+($S238*'fnd base rates'!M$62)\n+($L238*'fnd base rates'!M$63)\n+($T238*VLOOKUP($W238+16,rate_basefnd,13)))","v":0},8749.4361250000002,null,435301725,"435","301","725",1,1,8749.4361250000002,8749]
["435",435301735,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D239","v":0},{"$f":"'fnd enro'!E239","v":0},{"$f":"'fnd enro'!F239","v":0},{"$f":"'fnd enro'!G239","v":0},{"$f":"'fnd enro'!H239","v":1},{"$f":"'fnd enro'!I239","v":2},{"$f":"'fnd enro'!J239","v":0.1125},{"$f":"'fnd enro'!K239","v":0},{"$f":"'fnd enro'!L239","v":0},{"$f":"'fnd enro'!M239","v":0},{"$f":"'fnd enro'!N239","v":0},{"$f":"'fnd enro'!O239","v":0},{"$f":"'fnd enro'!P239","v":0},{"$f":"'fnd enro'!Q239","v":0},{"$f":"'fnd enro'!R239","v":0},{"$f":"'fnd enro'!S239","v":0},{"$f":"'fnd enro'!T239","v":0},{"$f":"'fnd enro'!W239","v":3},1,{"$f":"'fnd enro'!V239","v":1},null,{"$f":"(($D239*'fnd base rates'!C$48)\n+($E239*'fnd base rates'!C$49)\n+($F239*'fnd base rates'!C$50)\n+($G239*'fnd base rates'!C$51)\n+($H239*'fnd base rates'!C$52)\n+($I239*'fnd base rates'!C$53)\n+($J239*'fnd base rates'!C$54)\n+($K239*'fnd base rates'!C$55)\n+($M239*'fnd base rates'!C$56)\n+($N239*'fnd base rates'!C$57)\n+($O239*'fnd base rates'!C$58)\n+($P239*'fnd base rates'!C$59)\n+($Q239*'fnd base rates'!C$60)\n+($R239*'fnd base rates'!C$61)\n+($S239*'fnd base rates'!C$62)\n+($L239*'fnd base rates'!C$63)\n+($T239*VLOOKUP($W239+16,rate_basefnd,3)))\n*$V239","v":1426.5911249999999},{"$f":"(($D239*'fnd base rates'!D$48)\n+($E239*'fnd base rates'!D$49)\n+($F239*'fnd base rates'!D$50)\n+($G239*'fnd base rates'!D$51)\n+($H239*'fnd base rates'!D$52)\n+($I239*'fnd base rates'!D$53)\n+($J239*'fnd base rates'!D$54)\n+($K239*'fnd base rates'!D$55)\n+($M239*'fnd base rates'!D$56)\n+($N239*'fnd base rates'!D$57)\n+($O239*'fnd base rates'!D$58)\n+($P239*'fnd base rates'!D$59)\n+($Q239*'fnd base rates'!D$60)\n+($R239*'fnd base rates'!D$61)\n+($S239*'fnd base rates'!D$62)\n+($L239*'fnd base rates'!D$63)\n+($T239*VLOOKUP($W239+16,rate_basefnd,4)))\n*$V239","v":2046.81},{"$f":"(($D239*'fnd base rates'!E$48)\n+($E239*'fnd base rates'!E$49)\n+($F239*'fnd base rates'!E$50)\n+($G239*'fnd base rates'!E$51)\n+($H239*'fnd base rates'!E$52)\n+($I239*'fnd base rates'!E$53)\n+($J239*'fnd base rates'!E$54)\n+($K239*'fnd base rates'!E$55)\n+($M239*'fnd base rates'!E$56)\n+($N239*'fnd base rates'!E$57)\n+($O239*'fnd base rates'!E$58)\n+($P239*'fnd base rates'!E$59)\n+($Q239*'fnd base rates'!E$60)\n+($R239*'fnd base rates'!E$61)\n+($S239*'fnd base rates'!E$62)\n+($L239*'fnd base rates'!E$63)\n+($T239*VLOOKUP($W239+16,rate_basefnd,5)))\n*$V239","v":11817.902124999999},{"$f":"(($D239*'fnd base rates'!F$48)\n+($E239*'fnd base rates'!F$49)\n+($F239*'fnd base rates'!F$50)\n+($G239*'fnd base rates'!F$51)\n+($H239*'fnd base rates'!F$52)\n+($I239*'fnd base rates'!F$53)\n+($J239*'fnd base rates'!F$54)\n+($K239*'fnd base rates'!F$55)\n+($M239*'fnd base rates'!F$56)\n+($N239*'fnd base rates'!F$57)\n+($O239*'fnd base rates'!F$58)\n+($P239*'fnd base rates'!F$59)\n+($Q239*'fnd base rates'!F$60)\n+($R239*'fnd base rates'!F$61)\n+($S239*'fnd base rates'!F$62)\n+($L239*'fnd base rates'!F$63)\n+($T239*VLOOKUP($W239+16,rate_basefnd,6)))\n*$V239","v":2442.9608749999998},{"$f":"(($D239*'fnd base rates'!G$48)\n+($E239*'fnd base rates'!G$49)\n+($F239*'fnd base rates'!G$50)\n+($G239*'fnd base rates'!G$51)\n+($H239*'fnd base rates'!G$52)\n+($I239*'fnd base rates'!G$53)\n+($J239*'fnd base rates'!G$54)\n+($K239*'fnd base rates'!G$55)\n+($M239*'fnd base rates'!G$56)\n+($N239*'fnd base rates'!G$57)\n+($O239*'fnd base rates'!G$58)\n+($P239*'fnd base rates'!G$59)\n+($Q239*'fnd base rates'!G$60)\n+($R239*'fnd base rates'!G$61)\n+($S239*'fnd base rates'!G$62)\n+($L239*'fnd base rates'!G$63)\n+($T239*VLOOKUP($W239+16,rate_basefnd,7)))\n*$V239","v":441.15862500000003},{"$f":"(($D239*'fnd base rates'!H$48)\n+($E239*'fnd base rates'!H$49)\n+($F239*'fnd base rates'!H$50)\n+($G239*'fnd base rates'!H$51)\n+($H239*'fnd base rates'!H$52)\n+($I239*'fnd base rates'!H$53)\n+($J239*'fnd base rates'!H$54)\n+($K239*'fnd base rates'!H$55)\n+($M239*'fnd base rates'!H$56)\n+($N239*'fnd base rates'!H$57)\n+($O239*'fnd base rates'!H$58)\n+($P239*'fnd base rates'!H$59)\n+($Q239*'fnd base rates'!H$60)\n+($R239*'fnd base rates'!H$61)\n+($S239*'fnd base rates'!H$62)\n+($L239*'fnd base rates'!H$63)\n+($T239*VLOOKUP($W239+16,rate_basefnd,8)))","v":1942.5119999999999},{"$f":"(($D239*'fnd base rates'!I$48)\n+($E239*'fnd base rates'!I$49)\n+($F239*'fnd base rates'!I$50)\n+($G239*'fnd base rates'!I$51)\n+($H239*'fnd base rates'!I$52)\n+($I239*'fnd base rates'!I$53)\n+($J239*'fnd base rates'!I$54)\n+($K239*'fnd base rates'!I$55)\n+($M239*'fnd base rates'!I$56)\n+($N239*'fnd base rates'!I$57)\n+($O239*'fnd base rates'!I$58)\n+($P239*'fnd base rates'!I$59)\n+($Q239*'fnd base rates'!I$60)\n+($R239*'fnd base rates'!I$61)\n+($S239*'fnd base rates'!I$62)\n+($L239*'fnd base rates'!I$63)\n+($T239*VLOOKUP($W239+16,rate_basefnd,9)))\n*$V239","v":1062.72},{"$f":"(($D239*'fnd base rates'!J$48)\n+($E239*'fnd base rates'!J$49)\n+($F239*'fnd base rates'!J$50)\n+($G239*'fnd base rates'!J$51)\n+($H239*'fnd base rates'!J$52)\n+($I239*'fnd base rates'!J$53)\n+($J239*'fnd base rates'!J$54)\n+($K239*'fnd base rates'!J$55)\n+($M239*'fnd base rates'!J$56)\n+($N239*'fnd base rates'!J$57)\n+($O239*'fnd base rates'!J$58)\n+($P239*'fnd base rates'!J$59)\n+($Q239*'fnd base rates'!J$60)\n+($R239*'fnd base rates'!J$61)\n+($S239*'fnd base rates'!J$62)\n+($L239*'fnd base rates'!J$63)\n+($T239*VLOOKUP($W239+16,rate_basefnd,10)))\n*$V239","v":1245.21},{"$f":"(($D239*'fnd base rates'!K$48)\n+($E239*'fnd base rates'!K$49)\n+($F239*'fnd base rates'!K$50)\n+($G239*'fnd base rates'!K$51)\n+($H239*'fnd base rates'!K$52)\n+($I239*'fnd base rates'!K$53)\n+($J239*'fnd base rates'!K$54)\n+($K239*'fnd base rates'!K$55)\n+($M239*'fnd base rates'!K$56)\n+($N239*'fnd base rates'!K$57)\n+($O239*'fnd base rates'!K$58)\n+($P239*'fnd base rates'!K$59)\n+($Q239*'fnd base rates'!K$60)\n+($R239*'fnd base rates'!K$61)\n+($S239*'fnd base rates'!K$62)\n+($L239*'fnd base rates'!K$63)\n+($T239*VLOOKUP($W239+16,rate_basefnd,11)))\n*$V239","v":3095.83275},{"$f":"(($D239*'fnd base rates'!L$48)\n+($E239*'fnd base rates'!L$49)\n+($F239*'fnd base rates'!L$50)\n+($G239*'fnd base rates'!L$51)\n+($H239*'fnd base rates'!L$52)\n+($I239*'fnd base rates'!L$53)\n+($J239*'fnd base rates'!L$54)\n+($K239*'fnd base rates'!L$55)\n+($M239*'fnd base rates'!L$56)\n+($N239*'fnd base rates'!L$57)\n+($O239*'fnd base rates'!L$58)\n+($P239*'fnd base rates'!L$59)\n+($Q239*'fnd base rates'!L$60)\n+($R239*'fnd base rates'!L$61)\n+($S239*'fnd base rates'!L$62)\n+($L239*'fnd base rates'!L$63)\n+($T239*VLOOKUP($W239+16,rate_basefnd,12)))","v":3143.2808749999999},{"$f":"(($D239*'fnd base rates'!M$48)\n+($E239*'fnd base rates'!M$49)\n+($F239*'fnd base rates'!M$50)\n+($G239*'fnd base rates'!M$51)\n+($H239*'fnd base rates'!M$52)\n+($I239*'fnd base rates'!M$53)\n+($J239*'fnd base rates'!M$54)\n+($K239*'fnd base rates'!M$55)\n+($M239*'fnd base rates'!M$56)\n+($N239*'fnd base rates'!M$57)\n+($O239*'fnd base rates'!M$58)\n+($P239*'fnd base rates'!M$59)\n+($Q239*'fnd base rates'!M$60)\n+($R239*'fnd base rates'!M$61)\n+($S239*'fnd base rates'!M$62)\n+($L239*'fnd base rates'!M$63)\n+($T239*VLOOKUP($W239+16,rate_basefnd,13)))","v":0},28664.978374999999,null,435301735,"435","301","735",1,3,28664.978374999999,9555]
["436",436049001,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D240","v":0},{"$f":"'fnd enro'!E240","v":0},{"$f":"'fnd enro'!F240","v":0},{"$f":"'fnd enro'!G240","v":0},{"$f":"'fnd enro'!H240","v":0},{"$f":"'fnd enro'!I240","v":1},{"$f":"'fnd enro'!J240","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K240","v":0},{"$f":"'fnd enro'!L240","v":0},{"$f":"'fnd enro'!M240","v":0},{"$f":"'fnd enro'!N240","v":0},{"$f":"'fnd enro'!O240","v":0},{"$f":"'fnd enro'!P240","v":0},{"$f":"'fnd enro'!Q240","v":0},{"$f":"'fnd enro'!R240","v":0},{"$f":"'fnd enro'!S240","v":0},{"$f":"'fnd enro'!T240","v":0},{"$f":"'fnd enro'!W240","v":1},1.095,{"$f":"'fnd enro'!V240","v":1},null,{"$f":"(($D240*'fnd base rates'!C$48)\n+($E240*'fnd base rates'!C$49)\n+($F240*'fnd base rates'!C$50)\n+($G240*'fnd base rates'!C$51)\n+($H240*'fnd base rates'!C$52)\n+($I240*'fnd base rates'!C$53)\n+($J240*'fnd base rates'!C$54)\n+($K240*'fnd base rates'!C$55)\n+($M240*'fnd base rates'!C$56)\n+($N240*'fnd base rates'!C$57)\n+($O240*'fnd base rates'!C$58)\n+($P240*'fnd base rates'!C$59)\n+($Q240*'fnd base rates'!C$60)\n+($R240*'fnd base rates'!C$61)\n+($S240*'fnd base rates'!C$62)\n+($L240*'fnd base rates'!C$63)\n+($T240*VLOOKUP($W240+16,rate_basefnd,3)))\n*$V240","v":520.70576062499993},{"$f":"(($D240*'fnd base rates'!D$48)\n+($E240*'fnd base rates'!D$49)\n+($F240*'fnd base rates'!D$50)\n+($G240*'fnd base rates'!D$51)\n+($H240*'fnd base rates'!D$52)\n+($I240*'fnd base rates'!D$53)\n+($J240*'fnd base rates'!D$54)\n+($K240*'fnd base rates'!D$55)\n+($M240*'fnd base rates'!D$56)\n+($N240*'fnd base rates'!D$57)\n+($O240*'fnd base rates'!D$58)\n+($P240*'fnd base rates'!D$59)\n+($Q240*'fnd base rates'!D$60)\n+($R240*'fnd base rates'!D$61)\n+($S240*'fnd base rates'!D$62)\n+($L240*'fnd base rates'!D$63)\n+($T240*VLOOKUP($W240+16,rate_basefnd,4)))\n*$V240","v":747.08564999999999},{"$f":"(($D240*'fnd base rates'!E$48)\n+($E240*'fnd base rates'!E$49)\n+($F240*'fnd base rates'!E$50)\n+($G240*'fnd base rates'!E$51)\n+($H240*'fnd base rates'!E$52)\n+($I240*'fnd base rates'!E$53)\n+($J240*'fnd base rates'!E$54)\n+($K240*'fnd base rates'!E$55)\n+($M240*'fnd base rates'!E$56)\n+($N240*'fnd base rates'!E$57)\n+($O240*'fnd base rates'!E$58)\n+($P240*'fnd base rates'!E$59)\n+($Q240*'fnd base rates'!E$60)\n+($R240*'fnd base rates'!E$61)\n+($S240*'fnd base rates'!E$62)\n+($L240*'fnd base rates'!E$63)\n+($T240*VLOOKUP($W240+16,rate_basefnd,5)))\n*$V240","v":4786.3954256249999},{"$f":"(($D240*'fnd base rates'!F$48)\n+($E240*'fnd base rates'!F$49)\n+($F240*'fnd base rates'!F$50)\n+($G240*'fnd base rates'!F$51)\n+($H240*'fnd base rates'!F$52)\n+($I240*'fnd base rates'!F$53)\n+($J240*'fnd base rates'!F$54)\n+($K240*'fnd base rates'!F$55)\n+($M240*'fnd base rates'!F$56)\n+($N240*'fnd base rates'!F$57)\n+($O240*'fnd base rates'!F$58)\n+($P240*'fnd base rates'!F$59)\n+($Q240*'fnd base rates'!F$60)\n+($R240*'fnd base rates'!F$61)\n+($S240*'fnd base rates'!F$62)\n+($L240*'fnd base rates'!F$63)\n+($T240*VLOOKUP($W240+16,rate_basefnd,6)))\n*$V240","v":856.37061937499993},{"$f":"(($D240*'fnd base rates'!G$48)\n+($E240*'fnd base rates'!G$49)\n+($F240*'fnd base rates'!G$50)\n+($G240*'fnd base rates'!G$51)\n+($H240*'fnd base rates'!G$52)\n+($I240*'fnd base rates'!G$53)\n+($J240*'fnd base rates'!G$54)\n+($K240*'fnd base rates'!G$55)\n+($M240*'fnd base rates'!G$56)\n+($N240*'fnd base rates'!G$57)\n+($O240*'fnd base rates'!G$58)\n+($P240*'fnd base rates'!G$59)\n+($Q240*'fnd base rates'!G$60)\n+($R240*'fnd base rates'!G$61)\n+($S240*'fnd base rates'!G$62)\n+($L240*'fnd base rates'!G$63)\n+($T240*VLOOKUP($W240+16,rate_basefnd,7)))\n*$V240","v":159.53369812499997},{"$f":"(($D240*'fnd base rates'!H$48)\n+($E240*'fnd base rates'!H$49)\n+($F240*'fnd base rates'!H$50)\n+($G240*'fnd base rates'!H$51)\n+($H240*'fnd base rates'!H$52)\n+($I240*'fnd base rates'!H$53)\n+($J240*'fnd base rates'!H$54)\n+($K240*'fnd base rates'!H$55)\n+($M240*'fnd base rates'!H$56)\n+($N240*'fnd base rates'!H$57)\n+($O240*'fnd base rates'!H$58)\n+($P240*'fnd base rates'!H$59)\n+($Q240*'fnd base rates'!H$60)\n+($R240*'fnd base rates'!H$61)\n+($S240*'fnd base rates'!H$62)\n+($L240*'fnd base rates'!H$63)\n+($T240*VLOOKUP($W240+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D240*'fnd base rates'!I$48)\n+($E240*'fnd base rates'!I$49)\n+($F240*'fnd base rates'!I$50)\n+($G240*'fnd base rates'!I$51)\n+($H240*'fnd base rates'!I$52)\n+($I240*'fnd base rates'!I$53)\n+($J240*'fnd base rates'!I$54)\n+($K240*'fnd base rates'!I$55)\n+($M240*'fnd base rates'!I$56)\n+($N240*'fnd base rates'!I$57)\n+($O240*'fnd base rates'!I$58)\n+($P240*'fnd base rates'!I$59)\n+($Q240*'fnd base rates'!I$60)\n+($R240*'fnd base rates'!I$61)\n+($S240*'fnd base rates'!I$62)\n+($L240*'fnd base rates'!I$63)\n+($T240*VLOOKUP($W240+16,rate_basefnd,9)))\n*$V240","v":415.93575000000004},{"$f":"(($D240*'fnd base rates'!J$48)\n+($E240*'fnd base rates'!J$49)\n+($F240*'fnd base rates'!J$50)\n+($G240*'fnd base rates'!J$51)\n+($H240*'fnd base rates'!J$52)\n+($I240*'fnd base rates'!J$53)\n+($J240*'fnd base rates'!J$54)\n+($K240*'fnd base rates'!J$55)\n+($M240*'fnd base rates'!J$56)\n+($N240*'fnd base rates'!J$57)\n+($O240*'fnd base rates'!J$58)\n+($P240*'fnd base rates'!J$59)\n+($Q240*'fnd base rates'!J$60)\n+($R240*'fnd base rates'!J$61)\n+($S240*'fnd base rates'!J$62)\n+($L240*'fnd base rates'!J$63)\n+($T240*VLOOKUP($W240+16,rate_basefnd,10)))\n*$V240","v":560.26769999999999},{"$f":"(($D240*'fnd base rates'!K$48)\n+($E240*'fnd base rates'!K$49)\n+($F240*'fnd base rates'!K$50)\n+($G240*'fnd base rates'!K$51)\n+($H240*'fnd base rates'!K$52)\n+($I240*'fnd base rates'!K$53)\n+($J240*'fnd base rates'!K$54)\n+($K240*'fnd base rates'!K$55)\n+($M240*'fnd base rates'!K$56)\n+($N240*'fnd base rates'!K$57)\n+($O240*'fnd base rates'!K$58)\n+($P240*'fnd base rates'!K$59)\n+($Q240*'fnd base rates'!K$60)\n+($R240*'fnd base rates'!K$61)\n+($S240*'fnd base rates'!K$62)\n+($L240*'fnd base rates'!K$63)\n+($T240*VLOOKUP($W240+16,rate_basefnd,11)))\n*$V240","v":1119.53265375},{"$f":"(($D240*'fnd base rates'!L$48)\n+($E240*'fnd base rates'!L$49)\n+($F240*'fnd base rates'!L$50)\n+($G240*'fnd base rates'!L$51)\n+($H240*'fnd base rates'!L$52)\n+($I240*'fnd base rates'!L$53)\n+($J240*'fnd base rates'!L$54)\n+($K240*'fnd base rates'!L$55)\n+($M240*'fnd base rates'!L$56)\n+($N240*'fnd base rates'!L$57)\n+($O240*'fnd base rates'!L$58)\n+($P240*'fnd base rates'!L$59)\n+($Q240*'fnd base rates'!L$60)\n+($R240*'fnd base rates'!L$61)\n+($S240*'fnd base rates'!L$62)\n+($L240*'fnd base rates'!L$63)\n+($T240*VLOOKUP($W240+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D240*'fnd base rates'!M$48)\n+($E240*'fnd base rates'!M$49)\n+($F240*'fnd base rates'!M$50)\n+($G240*'fnd base rates'!M$51)\n+($H240*'fnd base rates'!M$52)\n+($I240*'fnd base rates'!M$53)\n+($J240*'fnd base rates'!M$54)\n+($K240*'fnd base rates'!M$55)\n+($M240*'fnd base rates'!M$56)\n+($N240*'fnd base rates'!M$57)\n+($O240*'fnd base rates'!M$58)\n+($P240*'fnd base rates'!M$59)\n+($Q240*'fnd base rates'!M$60)\n+($R240*'fnd base rates'!M$61)\n+($S240*'fnd base rates'!M$62)\n+($L240*'fnd base rates'!M$63)\n+($T240*VLOOKUP($W240+16,rate_basefnd,13)))","v":0},10922.494882500001,null,436049001,"436","049","001",1,1,10922.494882500001,10922]
["436",436049010,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D241","v":0},{"$f":"'fnd enro'!E241","v":0},{"$f":"'fnd enro'!F241","v":0},{"$f":"'fnd enro'!G241","v":0},{"$f":"'fnd enro'!H241","v":4},{"$f":"'fnd enro'!I241","v":2},{"$f":"'fnd enro'!J241","v":0.22500000000000001},{"$f":"'fnd enro'!K241","v":0},{"$f":"'fnd enro'!L241","v":0},{"$f":"'fnd enro'!M241","v":0},{"$f":"'fnd enro'!N241","v":0},{"$f":"'fnd enro'!O241","v":0},{"$f":"'fnd enro'!P241","v":0},{"$f":"'fnd enro'!Q241","v":0},{"$f":"'fnd enro'!R241","v":0},{"$f":"'fnd enro'!S241","v":0},{"$f":"'fnd enro'!T241","v":3},{"$f":"'fnd enro'!W241","v":6},1.095,{"$f":"'fnd enro'!V241","v":10},null,{"$f":"(($D241*'fnd base rates'!C$48)\n+($E241*'fnd base rates'!C$49)\n+($F241*'fnd base rates'!C$50)\n+($G241*'fnd base rates'!C$51)\n+($H241*'fnd base rates'!C$52)\n+($I241*'fnd base rates'!C$53)\n+($J241*'fnd base rates'!C$54)\n+($K241*'fnd base rates'!C$55)\n+($M241*'fnd base rates'!C$56)\n+($N241*'fnd base rates'!C$57)\n+($O241*'fnd base rates'!C$58)\n+($P241*'fnd base rates'!C$59)\n+($Q241*'fnd base rates'!C$60)\n+($R241*'fnd base rates'!C$61)\n+($S241*'fnd base rates'!C$62)\n+($L241*'fnd base rates'!C$63)\n+($T241*VLOOKUP($W241+16,rate_basefnd,3)))\n*$V241","v":3124.2345637499998},{"$f":"(($D241*'fnd base rates'!D$48)\n+($E241*'fnd base rates'!D$49)\n+($F241*'fnd base rates'!D$50)\n+($G241*'fnd base rates'!D$51)\n+($H241*'fnd base rates'!D$52)\n+($I241*'fnd base rates'!D$53)\n+($J241*'fnd base rates'!D$54)\n+($K241*'fnd base rates'!D$55)\n+($M241*'fnd base rates'!D$56)\n+($N241*'fnd base rates'!D$57)\n+($O241*'fnd base rates'!D$58)\n+($P241*'fnd base rates'!D$59)\n+($Q241*'fnd base rates'!D$60)\n+($R241*'fnd base rates'!D$61)\n+($S241*'fnd base rates'!D$62)\n+($L241*'fnd base rates'!D$63)\n+($T241*VLOOKUP($W241+16,rate_basefnd,4)))\n*$V241","v":4482.5138999999999},{"$f":"(($D241*'fnd base rates'!E$48)\n+($E241*'fnd base rates'!E$49)\n+($F241*'fnd base rates'!E$50)\n+($G241*'fnd base rates'!E$51)\n+($H241*'fnd base rates'!E$52)\n+($I241*'fnd base rates'!E$53)\n+($J241*'fnd base rates'!E$54)\n+($K241*'fnd base rates'!E$55)\n+($M241*'fnd base rates'!E$56)\n+($N241*'fnd base rates'!E$57)\n+($O241*'fnd base rates'!E$58)\n+($P241*'fnd base rates'!E$59)\n+($Q241*'fnd base rates'!E$60)\n+($R241*'fnd base rates'!E$61)\n+($S241*'fnd base rates'!E$62)\n+($L241*'fnd base rates'!E$63)\n+($T241*VLOOKUP($W241+16,rate_basefnd,5)))\n*$V241","v":33240.890964547871},{"$f":"(($D241*'fnd base rates'!F$48)\n+($E241*'fnd base rates'!F$49)\n+($F241*'fnd base rates'!F$50)\n+($G241*'fnd base rates'!F$51)\n+($H241*'fnd base rates'!F$52)\n+($I241*'fnd base rates'!F$53)\n+($J241*'fnd base rates'!F$54)\n+($K241*'fnd base rates'!F$55)\n+($M241*'fnd base rates'!F$56)\n+($N241*'fnd base rates'!F$57)\n+($O241*'fnd base rates'!F$58)\n+($P241*'fnd base rates'!F$59)\n+($Q241*'fnd base rates'!F$60)\n+($R241*'fnd base rates'!F$61)\n+($S241*'fnd base rates'!F$62)\n+($L241*'fnd base rates'!F$63)\n+($T241*VLOOKUP($W241+16,rate_basefnd,6)))\n*$V241","v":5561.9449162500005},{"$f":"(($D241*'fnd base rates'!G$48)\n+($E241*'fnd base rates'!G$49)\n+($F241*'fnd base rates'!G$50)\n+($G241*'fnd base rates'!G$51)\n+($H241*'fnd base rates'!G$52)\n+($I241*'fnd base rates'!G$53)\n+($J241*'fnd base rates'!G$54)\n+($K241*'fnd base rates'!G$55)\n+($M241*'fnd base rates'!G$56)\n+($N241*'fnd base rates'!G$57)\n+($O241*'fnd base rates'!G$58)\n+($P241*'fnd base rates'!G$59)\n+($Q241*'fnd base rates'!G$60)\n+($R241*'fnd base rates'!G$61)\n+($S241*'fnd base rates'!G$62)\n+($L241*'fnd base rates'!G$63)\n+($T241*VLOOKUP($W241+16,rate_basefnd,7)))\n*$V241","v":1236.530337744817},{"$f":"(($D241*'fnd base rates'!H$48)\n+($E241*'fnd base rates'!H$49)\n+($F241*'fnd base rates'!H$50)\n+($G241*'fnd base rates'!H$51)\n+($H241*'fnd base rates'!H$52)\n+($I241*'fnd base rates'!H$53)\n+($J241*'fnd base rates'!H$54)\n+($K241*'fnd base rates'!H$55)\n+($M241*'fnd base rates'!H$56)\n+($N241*'fnd base rates'!H$57)\n+($O241*'fnd base rates'!H$58)\n+($P241*'fnd base rates'!H$59)\n+($Q241*'fnd base rates'!H$60)\n+($R241*'fnd base rates'!H$61)\n+($S241*'fnd base rates'!H$62)\n+($L241*'fnd base rates'!H$63)\n+($T241*VLOOKUP($W241+16,rate_basefnd,8)))","v":3341.6639999999998},{"$f":"(($D241*'fnd base rates'!I$48)\n+($E241*'fnd base rates'!I$49)\n+($F241*'fnd base rates'!I$50)\n+($G241*'fnd base rates'!I$51)\n+($H241*'fnd base rates'!I$52)\n+($I241*'fnd base rates'!I$53)\n+($J241*'fnd base rates'!I$54)\n+($K241*'fnd base rates'!I$55)\n+($M241*'fnd base rates'!I$56)\n+($N241*'fnd base rates'!I$57)\n+($O241*'fnd base rates'!I$58)\n+($P241*'fnd base rates'!I$59)\n+($Q241*'fnd base rates'!I$60)\n+($R241*'fnd base rates'!I$61)\n+($S241*'fnd base rates'!I$62)\n+($L241*'fnd base rates'!I$63)\n+($T241*VLOOKUP($W241+16,rate_basefnd,9)))\n*$V241","v":2159.0990999999999},{"$f":"(($D241*'fnd base rates'!J$48)\n+($E241*'fnd base rates'!J$49)\n+($F241*'fnd base rates'!J$50)\n+($G241*'fnd base rates'!J$51)\n+($H241*'fnd base rates'!J$52)\n+($I241*'fnd base rates'!J$53)\n+($J241*'fnd base rates'!J$54)\n+($K241*'fnd base rates'!J$55)\n+($M241*'fnd base rates'!J$56)\n+($N241*'fnd base rates'!J$57)\n+($O241*'fnd base rates'!J$58)\n+($P241*'fnd base rates'!J$59)\n+($Q241*'fnd base rates'!J$60)\n+($R241*'fnd base rates'!J$61)\n+($S241*'fnd base rates'!J$62)\n+($L241*'fnd base rates'!J$63)\n+($T241*VLOOKUP($W241+16,rate_basefnd,10)))\n*$V241","v":2092.4135999999999},{"$f":"(($D241*'fnd base rates'!K$48)\n+($E241*'fnd base rates'!K$49)\n+($F241*'fnd base rates'!K$50)\n+($G241*'fnd base rates'!K$51)\n+($H241*'fnd base rates'!K$52)\n+($I241*'fnd base rates'!K$53)\n+($J241*'fnd base rates'!K$54)\n+($K241*'fnd base rates'!K$55)\n+($M241*'fnd base rates'!K$56)\n+($N241*'fnd base rates'!K$57)\n+($O241*'fnd base rates'!K$58)\n+($P241*'fnd base rates'!K$59)\n+($Q241*'fnd base rates'!K$60)\n+($R241*'fnd base rates'!K$61)\n+($S241*'fnd base rates'!K$62)\n+($L241*'fnd base rates'!K$63)\n+($T241*VLOOKUP($W241+16,rate_basefnd,11)))\n*$V241","v":8411.2980164689034},{"$f":"(($D241*'fnd base rates'!L$48)\n+($E241*'fnd base rates'!L$49)\n+($F241*'fnd base rates'!L$50)\n+($G241*'fnd base rates'!L$51)\n+($H241*'fnd base rates'!L$52)\n+($I241*'fnd base rates'!L$53)\n+($J241*'fnd base rates'!L$54)\n+($K241*'fnd base rates'!L$55)\n+($M241*'fnd base rates'!L$56)\n+($N241*'fnd base rates'!L$57)\n+($O241*'fnd base rates'!L$58)\n+($P241*'fnd base rates'!L$59)\n+($Q241*'fnd base rates'!L$60)\n+($R241*'fnd base rates'!L$61)\n+($S241*'fnd base rates'!L$62)\n+($L241*'fnd base rates'!L$63)\n+($T241*VLOOKUP($W241+16,rate_basefnd,12)))","v":7416.5985499810677},{"$f":"(($D241*'fnd base rates'!M$48)\n+($E241*'fnd base rates'!M$49)\n+($F241*'fnd base rates'!M$50)\n+($G241*'fnd base rates'!M$51)\n+($H241*'fnd base rates'!M$52)\n+($I241*'fnd base rates'!M$53)\n+($J241*'fnd base rates'!M$54)\n+($K241*'fnd base rates'!M$55)\n+($M241*'fnd base rates'!M$56)\n+($N241*'fnd base rates'!M$57)\n+($O241*'fnd base rates'!M$58)\n+($P241*'fnd base rates'!M$59)\n+($Q241*'fnd base rates'!M$60)\n+($R241*'fnd base rates'!M$61)\n+($S241*'fnd base rates'!M$62)\n+($L241*'fnd base rates'!M$63)\n+($T241*VLOOKUP($W241+16,rate_basefnd,13)))","v":0},71067.187948742649,null,436049010,"436","049","010",1,6,71067.187948742649,11845]
["436",436049035,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D242","v":0},{"$f":"'fnd enro'!E242","v":0},{"$f":"'fnd enro'!F242","v":0},{"$f":"'fnd enro'!G242","v":0},{"$f":"'fnd enro'!H242","v":25},{"$f":"'fnd enro'!I242","v":49},{"$f":"'fnd enro'!J242","v":2.7749999999999999},{"$f":"'fnd enro'!K242","v":0},{"$f":"'fnd enro'!L242","v":0},{"$f":"'fnd enro'!M242","v":0},{"$f":"'fnd enro'!N242","v":0},{"$f":"'fnd enro'!O242","v":0},{"$f":"'fnd enro'!P242","v":0},{"$f":"'fnd enro'!Q242","v":2},{"$f":"'fnd enro'!R242","v":0},{"$f":"'fnd enro'!S242","v":0},{"$f":"'fnd enro'!T242","v":33},{"$f":"'fnd enro'!W242","v":74},1.095,{"$f":"'fnd enro'!V242","v":9},null,{"$f":"(($D242*'fnd base rates'!C$48)\n+($E242*'fnd base rates'!C$49)\n+($F242*'fnd base rates'!C$50)\n+($G242*'fnd base rates'!C$51)\n+($H242*'fnd base rates'!C$52)\n+($I242*'fnd base rates'!C$53)\n+($J242*'fnd base rates'!C$54)\n+($K242*'fnd base rates'!C$55)\n+($M242*'fnd base rates'!C$56)\n+($N242*'fnd base rates'!C$57)\n+($O242*'fnd base rates'!C$58)\n+($P242*'fnd base rates'!C$59)\n+($Q242*'fnd base rates'!C$60)\n+($R242*'fnd base rates'!C$61)\n+($S242*'fnd base rates'!C$62)\n+($L242*'fnd base rates'!C$63)\n+($T242*VLOOKUP($W242+16,rate_basefnd,3)))\n*$V242","v":38736.421886249998},{"$f":"(($D242*'fnd base rates'!D$48)\n+($E242*'fnd base rates'!D$49)\n+($F242*'fnd base rates'!D$50)\n+($G242*'fnd base rates'!D$51)\n+($H242*'fnd base rates'!D$52)\n+($I242*'fnd base rates'!D$53)\n+($J242*'fnd base rates'!D$54)\n+($K242*'fnd base rates'!D$55)\n+($M242*'fnd base rates'!D$56)\n+($N242*'fnd base rates'!D$57)\n+($O242*'fnd base rates'!D$58)\n+($P242*'fnd base rates'!D$59)\n+($Q242*'fnd base rates'!D$60)\n+($R242*'fnd base rates'!D$61)\n+($S242*'fnd base rates'!D$62)\n+($L242*'fnd base rates'!D$63)\n+($T242*VLOOKUP($W242+16,rate_basefnd,4)))\n*$V242","v":55641.68039999999},{"$f":"(($D242*'fnd base rates'!E$48)\n+($E242*'fnd base rates'!E$49)\n+($F242*'fnd base rates'!E$50)\n+($G242*'fnd base rates'!E$51)\n+($H242*'fnd base rates'!E$52)\n+($I242*'fnd base rates'!E$53)\n+($J242*'fnd base rates'!E$54)\n+($K242*'fnd base rates'!E$55)\n+($M242*'fnd base rates'!E$56)\n+($N242*'fnd base rates'!E$57)\n+($O242*'fnd base rates'!E$58)\n+($P242*'fnd base rates'!E$59)\n+($Q242*'fnd base rates'!E$60)\n+($R242*'fnd base rates'!E$61)\n+($S242*'fnd base rates'!E$62)\n+($L242*'fnd base rates'!E$63)\n+($T242*VLOOKUP($W242+16,rate_basefnd,5)))\n*$V242","v":432268.09936502657},{"$f":"(($D242*'fnd base rates'!F$48)\n+($E242*'fnd base rates'!F$49)\n+($F242*'fnd base rates'!F$50)\n+($G242*'fnd base rates'!F$51)\n+($H242*'fnd base rates'!F$52)\n+($I242*'fnd base rates'!F$53)\n+($J242*'fnd base rates'!F$54)\n+($K242*'fnd base rates'!F$55)\n+($M242*'fnd base rates'!F$56)\n+($N242*'fnd base rates'!F$57)\n+($O242*'fnd base rates'!F$58)\n+($P242*'fnd base rates'!F$59)\n+($Q242*'fnd base rates'!F$60)\n+($R242*'fnd base rates'!F$61)\n+($S242*'fnd base rates'!F$62)\n+($L242*'fnd base rates'!F$63)\n+($T242*VLOOKUP($W242+16,rate_basefnd,6)))\n*$V242","v":66377.025633750003},{"$f":"(($D242*'fnd base rates'!G$48)\n+($E242*'fnd base rates'!G$49)\n+($F242*'fnd base rates'!G$50)\n+($G242*'fnd base rates'!G$51)\n+($H242*'fnd base rates'!G$52)\n+($I242*'fnd base rates'!G$53)\n+($J242*'fnd base rates'!G$54)\n+($K242*'fnd base rates'!G$55)\n+($M242*'fnd base rates'!G$56)\n+($N242*'fnd base rates'!G$57)\n+($O242*'fnd base rates'!G$58)\n+($P242*'fnd base rates'!G$59)\n+($Q242*'fnd base rates'!G$60)\n+($R242*'fnd base rates'!G$61)\n+($S242*'fnd base rates'!G$62)\n+($L242*'fnd base rates'!G$63)\n+($T242*VLOOKUP($W242+16,rate_basefnd,7)))\n*$V242","v":14866.408700192987},{"$f":"(($D242*'fnd base rates'!H$48)\n+($E242*'fnd base rates'!H$49)\n+($F242*'fnd base rates'!H$50)\n+($G242*'fnd base rates'!H$51)\n+($H242*'fnd base rates'!H$52)\n+($I242*'fnd base rates'!H$53)\n+($J242*'fnd base rates'!H$54)\n+($K242*'fnd base rates'!H$55)\n+($M242*'fnd base rates'!H$56)\n+($N242*'fnd base rates'!H$57)\n+($O242*'fnd base rates'!H$58)\n+($P242*'fnd base rates'!H$59)\n+($Q242*'fnd base rates'!H$60)\n+($R242*'fnd base rates'!H$61)\n+($S242*'fnd base rates'!H$62)\n+($L242*'fnd base rates'!H$63)\n+($T242*VLOOKUP($W242+16,rate_basefnd,8)))","v":48057.836000000003},{"$f":"(($D242*'fnd base rates'!I$48)\n+($E242*'fnd base rates'!I$49)\n+($F242*'fnd base rates'!I$50)\n+($G242*'fnd base rates'!I$51)\n+($H242*'fnd base rates'!I$52)\n+($I242*'fnd base rates'!I$53)\n+($J242*'fnd base rates'!I$54)\n+($K242*'fnd base rates'!I$55)\n+($M242*'fnd base rates'!I$56)\n+($N242*'fnd base rates'!I$57)\n+($O242*'fnd base rates'!I$58)\n+($P242*'fnd base rates'!I$59)\n+($Q242*'fnd base rates'!I$60)\n+($R242*'fnd base rates'!I$61)\n+($S242*'fnd base rates'!I$62)\n+($L242*'fnd base rates'!I$63)\n+($T242*VLOOKUP($W242+16,rate_basefnd,9)))\n*$V242","v":28829.17095},{"$f":"(($D242*'fnd base rates'!J$48)\n+($E242*'fnd base rates'!J$49)\n+($F242*'fnd base rates'!J$50)\n+($G242*'fnd base rates'!J$51)\n+($H242*'fnd base rates'!J$52)\n+($I242*'fnd base rates'!J$53)\n+($J242*'fnd base rates'!J$54)\n+($K242*'fnd base rates'!J$55)\n+($M242*'fnd base rates'!J$56)\n+($N242*'fnd base rates'!J$57)\n+($O242*'fnd base rates'!J$58)\n+($P242*'fnd base rates'!J$59)\n+($Q242*'fnd base rates'!J$60)\n+($R242*'fnd base rates'!J$61)\n+($S242*'fnd base rates'!J$62)\n+($L242*'fnd base rates'!J$63)\n+($T242*VLOOKUP($W242+16,rate_basefnd,10)))\n*$V242","v":33578.404949999996},{"$f":"(($D242*'fnd base rates'!K$48)\n+($E242*'fnd base rates'!K$49)\n+($F242*'fnd base rates'!K$50)\n+($G242*'fnd base rates'!K$51)\n+($H242*'fnd base rates'!K$52)\n+($I242*'fnd base rates'!K$53)\n+($J242*'fnd base rates'!K$54)\n+($K242*'fnd base rates'!K$55)\n+($M242*'fnd base rates'!K$56)\n+($N242*'fnd base rates'!K$57)\n+($O242*'fnd base rates'!K$58)\n+($P242*'fnd base rates'!K$59)\n+($Q242*'fnd base rates'!K$60)\n+($R242*'fnd base rates'!K$61)\n+($S242*'fnd base rates'!K$62)\n+($L242*'fnd base rates'!K$63)\n+($T242*VLOOKUP($W242+16,rate_basefnd,11)))\n*$V242","v":101324.26101115794},{"$f":"(($D242*'fnd base rates'!L$48)\n+($E242*'fnd base rates'!L$49)\n+($F242*'fnd base rates'!L$50)\n+($G242*'fnd base rates'!L$51)\n+($H242*'fnd base rates'!L$52)\n+($I242*'fnd base rates'!L$53)\n+($J242*'fnd base rates'!L$54)\n+($K242*'fnd base rates'!L$55)\n+($M242*'fnd base rates'!L$56)\n+($N242*'fnd base rates'!L$57)\n+($O242*'fnd base rates'!L$58)\n+($P242*'fnd base rates'!L$59)\n+($Q242*'fnd base rates'!L$60)\n+($R242*'fnd base rates'!L$61)\n+($S242*'fnd base rates'!L$62)\n+($L242*'fnd base rates'!L$63)\n+($T242*VLOOKUP($W242+16,rate_basefnd,12)))","v":88476.723049791719},{"$f":"(($D242*'fnd base rates'!M$48)\n+($E242*'fnd base rates'!M$49)\n+($F242*'fnd base rates'!M$50)\n+($G242*'fnd base rates'!M$51)\n+($H242*'fnd base rates'!M$52)\n+($I242*'fnd base rates'!M$53)\n+($J242*'fnd base rates'!M$54)\n+($K242*'fnd base rates'!M$55)\n+($M242*'fnd base rates'!M$56)\n+($N242*'fnd base rates'!M$57)\n+($O242*'fnd base rates'!M$58)\n+($P242*'fnd base rates'!M$59)\n+($Q242*'fnd base rates'!M$60)\n+($R242*'fnd base rates'!M$61)\n+($S242*'fnd base rates'!M$62)\n+($L242*'fnd base rates'!M$63)\n+($T242*VLOOKUP($W242+16,rate_basefnd,13)))","v":0},908156.03194616945,null,436049035,"436","049","035",1,74,908156.03194616945,12272]
["436",436049044,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D243","v":0},{"$f":"'fnd enro'!E243","v":0},{"$f":"'fnd enro'!F243","v":0},{"$f":"'fnd enro'!G243","v":0},{"$f":"'fnd enro'!H243","v":1},{"$f":"'fnd enro'!I243","v":3},{"$f":"'fnd enro'!J243","v":0.15},{"$f":"'fnd enro'!K243","v":0},{"$f":"'fnd enro'!L243","v":0},{"$f":"'fnd enro'!M243","v":0},{"$f":"'fnd enro'!N243","v":0},{"$f":"'fnd enro'!O243","v":0},{"$f":"'fnd enro'!P243","v":0},{"$f":"'fnd enro'!Q243","v":0},{"$f":"'fnd enro'!R243","v":0},{"$f":"'fnd enro'!S243","v":0},{"$f":"'fnd enro'!T243","v":3},{"$f":"'fnd enro'!W243","v":4},1.095,{"$f":"'fnd enro'!V243","v":10},null,{"$f":"(($D243*'fnd base rates'!C$48)\n+($E243*'fnd base rates'!C$49)\n+($F243*'fnd base rates'!C$50)\n+($G243*'fnd base rates'!C$51)\n+($H243*'fnd base rates'!C$52)\n+($I243*'fnd base rates'!C$53)\n+($J243*'fnd base rates'!C$54)\n+($K243*'fnd base rates'!C$55)\n+($M243*'fnd base rates'!C$56)\n+($N243*'fnd base rates'!C$57)\n+($O243*'fnd base rates'!C$58)\n+($P243*'fnd base rates'!C$59)\n+($Q243*'fnd base rates'!C$60)\n+($R243*'fnd base rates'!C$61)\n+($S243*'fnd base rates'!C$62)\n+($L243*'fnd base rates'!C$63)\n+($T243*VLOOKUP($W243+16,rate_basefnd,3)))\n*$V243","v":2082.8230424999997},{"$f":"(($D243*'fnd base rates'!D$48)\n+($E243*'fnd base rates'!D$49)\n+($F243*'fnd base rates'!D$50)\n+($G243*'fnd base rates'!D$51)\n+($H243*'fnd base rates'!D$52)\n+($I243*'fnd base rates'!D$53)\n+($J243*'fnd base rates'!D$54)\n+($K243*'fnd base rates'!D$55)\n+($M243*'fnd base rates'!D$56)\n+($N243*'fnd base rates'!D$57)\n+($O243*'fnd base rates'!D$58)\n+($P243*'fnd base rates'!D$59)\n+($Q243*'fnd base rates'!D$60)\n+($R243*'fnd base rates'!D$61)\n+($S243*'fnd base rates'!D$62)\n+($L243*'fnd base rates'!D$63)\n+($T243*VLOOKUP($W243+16,rate_basefnd,4)))\n*$V243","v":2988.3425999999999},{"$f":"(($D243*'fnd base rates'!E$48)\n+($E243*'fnd base rates'!E$49)\n+($F243*'fnd base rates'!E$50)\n+($G243*'fnd base rates'!E$51)\n+($H243*'fnd base rates'!E$52)\n+($I243*'fnd base rates'!E$53)\n+($J243*'fnd base rates'!E$54)\n+($K243*'fnd base rates'!E$55)\n+($M243*'fnd base rates'!E$56)\n+($N243*'fnd base rates'!E$57)\n+($O243*'fnd base rates'!E$58)\n+($P243*'fnd base rates'!E$59)\n+($Q243*'fnd base rates'!E$60)\n+($R243*'fnd base rates'!E$61)\n+($S243*'fnd base rates'!E$62)\n+($L243*'fnd base rates'!E$63)\n+($T243*VLOOKUP($W243+16,rate_basefnd,5)))\n*$V243","v":27923.850463297869},{"$f":"(($D243*'fnd base rates'!F$48)\n+($E243*'fnd base rates'!F$49)\n+($F243*'fnd base rates'!F$50)\n+($G243*'fnd base rates'!F$51)\n+($H243*'fnd base rates'!F$52)\n+($I243*'fnd base rates'!F$53)\n+($J243*'fnd base rates'!F$54)\n+($K243*'fnd base rates'!F$55)\n+($M243*'fnd base rates'!F$56)\n+($N243*'fnd base rates'!F$57)\n+($O243*'fnd base rates'!F$58)\n+($P243*'fnd base rates'!F$59)\n+($Q243*'fnd base rates'!F$60)\n+($R243*'fnd base rates'!F$61)\n+($S243*'fnd base rates'!F$62)\n+($L243*'fnd base rates'!F$63)\n+($T243*VLOOKUP($W243+16,rate_basefnd,6)))\n*$V243","v":3531.4127775000002},{"$f":"(($D243*'fnd base rates'!G$48)\n+($E243*'fnd base rates'!G$49)\n+($F243*'fnd base rates'!G$50)\n+($G243*'fnd base rates'!G$51)\n+($H243*'fnd base rates'!G$52)\n+($I243*'fnd base rates'!G$53)\n+($J243*'fnd base rates'!G$54)\n+($K243*'fnd base rates'!G$55)\n+($M243*'fnd base rates'!G$56)\n+($N243*'fnd base rates'!G$57)\n+($O243*'fnd base rates'!G$58)\n+($P243*'fnd base rates'!G$59)\n+($Q243*'fnd base rates'!G$60)\n+($R243*'fnd base rates'!G$61)\n+($S243*'fnd base rates'!G$62)\n+($L243*'fnd base rates'!G$63)\n+($T243*VLOOKUP($W243+16,rate_basefnd,7)))\n*$V243","v":904.06014149481712},{"$f":"(($D243*'fnd base rates'!H$48)\n+($E243*'fnd base rates'!H$49)\n+($F243*'fnd base rates'!H$50)\n+($G243*'fnd base rates'!H$51)\n+($H243*'fnd base rates'!H$52)\n+($I243*'fnd base rates'!H$53)\n+($J243*'fnd base rates'!H$54)\n+($K243*'fnd base rates'!H$55)\n+($M243*'fnd base rates'!H$56)\n+($N243*'fnd base rates'!H$57)\n+($O243*'fnd base rates'!H$58)\n+($P243*'fnd base rates'!H$59)\n+($Q243*'fnd base rates'!H$60)\n+($R243*'fnd base rates'!H$61)\n+($S243*'fnd base rates'!H$62)\n+($L243*'fnd base rates'!H$63)\n+($T243*VLOOKUP($W243+16,rate_basefnd,8)))","v":2680.576},{"$f":"(($D243*'fnd base rates'!I$48)\n+($E243*'fnd base rates'!I$49)\n+($F243*'fnd base rates'!I$50)\n+($G243*'fnd base rates'!I$51)\n+($H243*'fnd base rates'!I$52)\n+($I243*'fnd base rates'!I$53)\n+($J243*'fnd base rates'!I$54)\n+($K243*'fnd base rates'!I$55)\n+($M243*'fnd base rates'!I$56)\n+($N243*'fnd base rates'!I$57)\n+($O243*'fnd base rates'!I$58)\n+($P243*'fnd base rates'!I$59)\n+($Q243*'fnd base rates'!I$60)\n+($R243*'fnd base rates'!I$61)\n+($S243*'fnd base rates'!I$62)\n+($L243*'fnd base rates'!I$63)\n+($T243*VLOOKUP($W243+16,rate_basefnd,9)))\n*$V243","v":1579.6141500000001},{"$f":"(($D243*'fnd base rates'!J$48)\n+($E243*'fnd base rates'!J$49)\n+($F243*'fnd base rates'!J$50)\n+($G243*'fnd base rates'!J$51)\n+($H243*'fnd base rates'!J$52)\n+($I243*'fnd base rates'!J$53)\n+($J243*'fnd base rates'!J$54)\n+($K243*'fnd base rates'!J$55)\n+($M243*'fnd base rates'!J$56)\n+($N243*'fnd base rates'!J$57)\n+($O243*'fnd base rates'!J$58)\n+($P243*'fnd base rates'!J$59)\n+($Q243*'fnd base rates'!J$60)\n+($R243*'fnd base rates'!J$61)\n+($S243*'fnd base rates'!J$62)\n+($L243*'fnd base rates'!J$63)\n+($T243*VLOOKUP($W243+16,rate_basefnd,10)))\n*$V243","v":1923.7726499999999},{"$f":"(($D243*'fnd base rates'!K$48)\n+($E243*'fnd base rates'!K$49)\n+($F243*'fnd base rates'!K$50)\n+($G243*'fnd base rates'!K$51)\n+($H243*'fnd base rates'!K$52)\n+($I243*'fnd base rates'!K$53)\n+($J243*'fnd base rates'!K$54)\n+($K243*'fnd base rates'!K$55)\n+($M243*'fnd base rates'!K$56)\n+($N243*'fnd base rates'!K$57)\n+($O243*'fnd base rates'!K$58)\n+($P243*'fnd base rates'!K$59)\n+($Q243*'fnd base rates'!K$60)\n+($R243*'fnd base rates'!K$61)\n+($S243*'fnd base rates'!K$62)\n+($L243*'fnd base rates'!K$63)\n+($T243*VLOOKUP($W243+16,rate_basefnd,11)))\n*$V243","v":6078.2160089689032},{"$f":"(($D243*'fnd base rates'!L$48)\n+($E243*'fnd base rates'!L$49)\n+($F243*'fnd base rates'!L$50)\n+($G243*'fnd base rates'!L$51)\n+($H243*'fnd base rates'!L$52)\n+($I243*'fnd base rates'!L$53)\n+($J243*'fnd base rates'!L$54)\n+($K243*'fnd base rates'!L$55)\n+($M243*'fnd base rates'!L$56)\n+($N243*'fnd base rates'!L$57)\n+($O243*'fnd base rates'!L$58)\n+($P243*'fnd base rates'!L$59)\n+($Q243*'fnd base rates'!L$60)\n+($R243*'fnd base rates'!L$61)\n+($S243*'fnd base rates'!L$62)\n+($L243*'fnd base rates'!L$63)\n+($T243*VLOOKUP($W243+16,rate_basefnd,12)))","v":5116.9812999810674},{"$f":"(($D243*'fnd base rates'!M$48)\n+($E243*'fnd base rates'!M$49)\n+($F243*'fnd base rates'!M$50)\n+($G243*'fnd base rates'!M$51)\n+($H243*'fnd base rates'!M$52)\n+($I243*'fnd base rates'!M$53)\n+($J243*'fnd base rates'!M$54)\n+($K243*'fnd base rates'!M$55)\n+($M243*'fnd base rates'!M$56)\n+($N243*'fnd base rates'!M$57)\n+($O243*'fnd base rates'!M$58)\n+($P243*'fnd base rates'!M$59)\n+($Q243*'fnd base rates'!M$60)\n+($R243*'fnd base rates'!M$61)\n+($S243*'fnd base rates'!M$62)\n+($L243*'fnd base rates'!M$63)\n+($T243*VLOOKUP($W243+16,rate_basefnd,13)))","v":0},54809.649133742663,null,436049044,"436","049","044",1,4,54809.649133742663,13702]
["436",436049046,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D244","v":0},{"$f":"'fnd enro'!E244","v":0},{"$f":"'fnd enro'!F244","v":0},{"$f":"'fnd enro'!G244","v":0},{"$f":"'fnd enro'!H244","v":0},{"$f":"'fnd enro'!I244","v":1},{"$f":"'fnd enro'!J244","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K244","v":0},{"$f":"'fnd enro'!L244","v":0},{"$f":"'fnd enro'!M244","v":0},{"$f":"'fnd enro'!N244","v":0},{"$f":"'fnd enro'!O244","v":0},{"$f":"'fnd enro'!P244","v":0},{"$f":"'fnd enro'!Q244","v":0},{"$f":"'fnd enro'!R244","v":0},{"$f":"'fnd enro'!S244","v":0},{"$f":"'fnd enro'!T244","v":0},{"$f":"'fnd enro'!W244","v":1},1.095,{"$f":"'fnd enro'!V244","v":1},null,{"$f":"(($D244*'fnd base rates'!C$48)\n+($E244*'fnd base rates'!C$49)\n+($F244*'fnd base rates'!C$50)\n+($G244*'fnd base rates'!C$51)\n+($H244*'fnd base rates'!C$52)\n+($I244*'fnd base rates'!C$53)\n+($J244*'fnd base rates'!C$54)\n+($K244*'fnd base rates'!C$55)\n+($M244*'fnd base rates'!C$56)\n+($N244*'fnd base rates'!C$57)\n+($O244*'fnd base rates'!C$58)\n+($P244*'fnd base rates'!C$59)\n+($Q244*'fnd base rates'!C$60)\n+($R244*'fnd base rates'!C$61)\n+($S244*'fnd base rates'!C$62)\n+($L244*'fnd base rates'!C$63)\n+($T244*VLOOKUP($W244+16,rate_basefnd,3)))\n*$V244","v":520.70576062499993},{"$f":"(($D244*'fnd base rates'!D$48)\n+($E244*'fnd base rates'!D$49)\n+($F244*'fnd base rates'!D$50)\n+($G244*'fnd base rates'!D$51)\n+($H244*'fnd base rates'!D$52)\n+($I244*'fnd base rates'!D$53)\n+($J244*'fnd base rates'!D$54)\n+($K244*'fnd base rates'!D$55)\n+($M244*'fnd base rates'!D$56)\n+($N244*'fnd base rates'!D$57)\n+($O244*'fnd base rates'!D$58)\n+($P244*'fnd base rates'!D$59)\n+($Q244*'fnd base rates'!D$60)\n+($R244*'fnd base rates'!D$61)\n+($S244*'fnd base rates'!D$62)\n+($L244*'fnd base rates'!D$63)\n+($T244*VLOOKUP($W244+16,rate_basefnd,4)))\n*$V244","v":747.08564999999999},{"$f":"(($D244*'fnd base rates'!E$48)\n+($E244*'fnd base rates'!E$49)\n+($F244*'fnd base rates'!E$50)\n+($G244*'fnd base rates'!E$51)\n+($H244*'fnd base rates'!E$52)\n+($I244*'fnd base rates'!E$53)\n+($J244*'fnd base rates'!E$54)\n+($K244*'fnd base rates'!E$55)\n+($M244*'fnd base rates'!E$56)\n+($N244*'fnd base rates'!E$57)\n+($O244*'fnd base rates'!E$58)\n+($P244*'fnd base rates'!E$59)\n+($Q244*'fnd base rates'!E$60)\n+($R244*'fnd base rates'!E$61)\n+($S244*'fnd base rates'!E$62)\n+($L244*'fnd base rates'!E$63)\n+($T244*VLOOKUP($W244+16,rate_basefnd,5)))\n*$V244","v":4786.3954256249999},{"$f":"(($D244*'fnd base rates'!F$48)\n+($E244*'fnd base rates'!F$49)\n+($F244*'fnd base rates'!F$50)\n+($G244*'fnd base rates'!F$51)\n+($H244*'fnd base rates'!F$52)\n+($I244*'fnd base rates'!F$53)\n+($J244*'fnd base rates'!F$54)\n+($K244*'fnd base rates'!F$55)\n+($M244*'fnd base rates'!F$56)\n+($N244*'fnd base rates'!F$57)\n+($O244*'fnd base rates'!F$58)\n+($P244*'fnd base rates'!F$59)\n+($Q244*'fnd base rates'!F$60)\n+($R244*'fnd base rates'!F$61)\n+($S244*'fnd base rates'!F$62)\n+($L244*'fnd base rates'!F$63)\n+($T244*VLOOKUP($W244+16,rate_basefnd,6)))\n*$V244","v":856.37061937499993},{"$f":"(($D244*'fnd base rates'!G$48)\n+($E244*'fnd base rates'!G$49)\n+($F244*'fnd base rates'!G$50)\n+($G244*'fnd base rates'!G$51)\n+($H244*'fnd base rates'!G$52)\n+($I244*'fnd base rates'!G$53)\n+($J244*'fnd base rates'!G$54)\n+($K244*'fnd base rates'!G$55)\n+($M244*'fnd base rates'!G$56)\n+($N244*'fnd base rates'!G$57)\n+($O244*'fnd base rates'!G$58)\n+($P244*'fnd base rates'!G$59)\n+($Q244*'fnd base rates'!G$60)\n+($R244*'fnd base rates'!G$61)\n+($S244*'fnd base rates'!G$62)\n+($L244*'fnd base rates'!G$63)\n+($T244*VLOOKUP($W244+16,rate_basefnd,7)))\n*$V244","v":159.53369812499997},{"$f":"(($D244*'fnd base rates'!H$48)\n+($E244*'fnd base rates'!H$49)\n+($F244*'fnd base rates'!H$50)\n+($G244*'fnd base rates'!H$51)\n+($H244*'fnd base rates'!H$52)\n+($I244*'fnd base rates'!H$53)\n+($J244*'fnd base rates'!H$54)\n+($K244*'fnd base rates'!H$55)\n+($M244*'fnd base rates'!H$56)\n+($N244*'fnd base rates'!H$57)\n+($O244*'fnd base rates'!H$58)\n+($P244*'fnd base rates'!H$59)\n+($Q244*'fnd base rates'!H$60)\n+($R244*'fnd base rates'!H$61)\n+($S244*'fnd base rates'!H$62)\n+($L244*'fnd base rates'!H$63)\n+($T244*VLOOKUP($W244+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D244*'fnd base rates'!I$48)\n+($E244*'fnd base rates'!I$49)\n+($F244*'fnd base rates'!I$50)\n+($G244*'fnd base rates'!I$51)\n+($H244*'fnd base rates'!I$52)\n+($I244*'fnd base rates'!I$53)\n+($J244*'fnd base rates'!I$54)\n+($K244*'fnd base rates'!I$55)\n+($M244*'fnd base rates'!I$56)\n+($N244*'fnd base rates'!I$57)\n+($O244*'fnd base rates'!I$58)\n+($P244*'fnd base rates'!I$59)\n+($Q244*'fnd base rates'!I$60)\n+($R244*'fnd base rates'!I$61)\n+($S244*'fnd base rates'!I$62)\n+($L244*'fnd base rates'!I$63)\n+($T244*VLOOKUP($W244+16,rate_basefnd,9)))\n*$V244","v":415.93575000000004},{"$f":"(($D244*'fnd base rates'!J$48)\n+($E244*'fnd base rates'!J$49)\n+($F244*'fnd base rates'!J$50)\n+($G244*'fnd base rates'!J$51)\n+($H244*'fnd base rates'!J$52)\n+($I244*'fnd base rates'!J$53)\n+($J244*'fnd base rates'!J$54)\n+($K244*'fnd base rates'!J$55)\n+($M244*'fnd base rates'!J$56)\n+($N244*'fnd base rates'!J$57)\n+($O244*'fnd base rates'!J$58)\n+($P244*'fnd base rates'!J$59)\n+($Q244*'fnd base rates'!J$60)\n+($R244*'fnd base rates'!J$61)\n+($S244*'fnd base rates'!J$62)\n+($L244*'fnd base rates'!J$63)\n+($T244*VLOOKUP($W244+16,rate_basefnd,10)))\n*$V244","v":560.26769999999999},{"$f":"(($D244*'fnd base rates'!K$48)\n+($E244*'fnd base rates'!K$49)\n+($F244*'fnd base rates'!K$50)\n+($G244*'fnd base rates'!K$51)\n+($H244*'fnd base rates'!K$52)\n+($I244*'fnd base rates'!K$53)\n+($J244*'fnd base rates'!K$54)\n+($K244*'fnd base rates'!K$55)\n+($M244*'fnd base rates'!K$56)\n+($N244*'fnd base rates'!K$57)\n+($O244*'fnd base rates'!K$58)\n+($P244*'fnd base rates'!K$59)\n+($Q244*'fnd base rates'!K$60)\n+($R244*'fnd base rates'!K$61)\n+($S244*'fnd base rates'!K$62)\n+($L244*'fnd base rates'!K$63)\n+($T244*VLOOKUP($W244+16,rate_basefnd,11)))\n*$V244","v":1119.53265375},{"$f":"(($D244*'fnd base rates'!L$48)\n+($E244*'fnd base rates'!L$49)\n+($F244*'fnd base rates'!L$50)\n+($G244*'fnd base rates'!L$51)\n+($H244*'fnd base rates'!L$52)\n+($I244*'fnd base rates'!L$53)\n+($J244*'fnd base rates'!L$54)\n+($K244*'fnd base rates'!L$55)\n+($M244*'fnd base rates'!L$56)\n+($N244*'fnd base rates'!L$57)\n+($O244*'fnd base rates'!L$58)\n+($P244*'fnd base rates'!L$59)\n+($Q244*'fnd base rates'!L$60)\n+($R244*'fnd base rates'!L$61)\n+($S244*'fnd base rates'!L$62)\n+($L244*'fnd base rates'!L$63)\n+($T244*VLOOKUP($W244+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D244*'fnd base rates'!M$48)\n+($E244*'fnd base rates'!M$49)\n+($F244*'fnd base rates'!M$50)\n+($G244*'fnd base rates'!M$51)\n+($H244*'fnd base rates'!M$52)\n+($I244*'fnd base rates'!M$53)\n+($J244*'fnd base rates'!M$54)\n+($K244*'fnd base rates'!M$55)\n+($M244*'fnd base rates'!M$56)\n+($N244*'fnd base rates'!M$57)\n+($O244*'fnd base rates'!M$58)\n+($P244*'fnd base rates'!M$59)\n+($Q244*'fnd base rates'!M$60)\n+($R244*'fnd base rates'!M$61)\n+($S244*'fnd base rates'!M$62)\n+($L244*'fnd base rates'!M$63)\n+($T244*VLOOKUP($W244+16,rate_basefnd,13)))","v":0},10922.494882500001,null,436049046,"436","049","046",1,1,10922.494882500001,10922]
["436",436049049,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D245","v":0},{"$f":"'fnd enro'!E245","v":0},{"$f":"'fnd enro'!F245","v":0},{"$f":"'fnd enro'!G245","v":0},{"$f":"'fnd enro'!H245","v":86},{"$f":"'fnd enro'!I245","v":89},{"$f":"'fnd enro'!J245","v":6.5625},{"$f":"'fnd enro'!K245","v":0},{"$f":"'fnd enro'!L245","v":0},{"$f":"'fnd enro'!M245","v":0},{"$f":"'fnd enro'!N245","v":0},{"$f":"'fnd enro'!O245","v":0},{"$f":"'fnd enro'!P245","v":0},{"$f":"'fnd enro'!Q245","v":4},{"$f":"'fnd enro'!R245","v":3},{"$f":"'fnd enro'!S245","v":0},{"$f":"'fnd enro'!T245","v":89},{"$f":"'fnd enro'!W245","v":175},1.095,{"$f":"'fnd enro'!V245","v":10},null,{"$f":"(($D245*'fnd base rates'!C$48)\n+($E245*'fnd base rates'!C$49)\n+($F245*'fnd base rates'!C$50)\n+($G245*'fnd base rates'!C$51)\n+($H245*'fnd base rates'!C$52)\n+($I245*'fnd base rates'!C$53)\n+($J245*'fnd base rates'!C$54)\n+($K245*'fnd base rates'!C$55)\n+($M245*'fnd base rates'!C$56)\n+($N245*'fnd base rates'!C$57)\n+($O245*'fnd base rates'!C$58)\n+($P245*'fnd base rates'!C$59)\n+($Q245*'fnd base rates'!C$60)\n+($R245*'fnd base rates'!C$61)\n+($S245*'fnd base rates'!C$62)\n+($L245*'fnd base rates'!C$63)\n+($T245*VLOOKUP($W245+16,rate_basefnd,3)))\n*$V245","v":91758.925659375003},{"$f":"(($D245*'fnd base rates'!D$48)\n+($E245*'fnd base rates'!D$49)\n+($F245*'fnd base rates'!D$50)\n+($G245*'fnd base rates'!D$51)\n+($H245*'fnd base rates'!D$52)\n+($I245*'fnd base rates'!D$53)\n+($J245*'fnd base rates'!D$54)\n+($K245*'fnd base rates'!D$55)\n+($M245*'fnd base rates'!D$56)\n+($N245*'fnd base rates'!D$57)\n+($O245*'fnd base rates'!D$58)\n+($P245*'fnd base rates'!D$59)\n+($Q245*'fnd base rates'!D$60)\n+($R245*'fnd base rates'!D$61)\n+($S245*'fnd base rates'!D$62)\n+($L245*'fnd base rates'!D$63)\n+($T245*VLOOKUP($W245+16,rate_basefnd,4)))\n*$V245","v":131851.96124999999},{"$f":"(($D245*'fnd base rates'!E$48)\n+($E245*'fnd base rates'!E$49)\n+($F245*'fnd base rates'!E$50)\n+($G245*'fnd base rates'!E$51)\n+($H245*'fnd base rates'!E$52)\n+($I245*'fnd base rates'!E$53)\n+($J245*'fnd base rates'!E$54)\n+($K245*'fnd base rates'!E$55)\n+($M245*'fnd base rates'!E$56)\n+($N245*'fnd base rates'!E$57)\n+($O245*'fnd base rates'!E$58)\n+($P245*'fnd base rates'!E$59)\n+($Q245*'fnd base rates'!E$60)\n+($R245*'fnd base rates'!E$61)\n+($S245*'fnd base rates'!E$62)\n+($L245*'fnd base rates'!E$63)\n+($T245*VLOOKUP($W245+16,rate_basefnd,5)))\n*$V245","v":1025911.4787213785},{"$f":"(($D245*'fnd base rates'!F$48)\n+($E245*'fnd base rates'!F$49)\n+($F245*'fnd base rates'!F$50)\n+($G245*'fnd base rates'!F$51)\n+($H245*'fnd base rates'!F$52)\n+($I245*'fnd base rates'!F$53)\n+($J245*'fnd base rates'!F$54)\n+($K245*'fnd base rates'!F$55)\n+($M245*'fnd base rates'!F$56)\n+($N245*'fnd base rates'!F$57)\n+($O245*'fnd base rates'!F$58)\n+($P245*'fnd base rates'!F$59)\n+($Q245*'fnd base rates'!F$60)\n+($R245*'fnd base rates'!F$61)\n+($S245*'fnd base rates'!F$62)\n+($L245*'fnd base rates'!F$63)\n+($T245*VLOOKUP($W245+16,rate_basefnd,6)))\n*$V245","v":160086.836690625},{"$f":"(($D245*'fnd base rates'!G$48)\n+($E245*'fnd base rates'!G$49)\n+($F245*'fnd base rates'!G$50)\n+($G245*'fnd base rates'!G$51)\n+($H245*'fnd base rates'!G$52)\n+($I245*'fnd base rates'!G$53)\n+($J245*'fnd base rates'!G$54)\n+($K245*'fnd base rates'!G$55)\n+($M245*'fnd base rates'!G$56)\n+($N245*'fnd base rates'!G$57)\n+($O245*'fnd base rates'!G$58)\n+($P245*'fnd base rates'!G$59)\n+($Q245*'fnd base rates'!G$60)\n+($R245*'fnd base rates'!G$61)\n+($S245*'fnd base rates'!G$62)\n+($L245*'fnd base rates'!G$63)\n+($T245*VLOOKUP($W245+16,rate_basefnd,7)))\n*$V245","v":36376.883008721241},{"$f":"(($D245*'fnd base rates'!H$48)\n+($E245*'fnd base rates'!H$49)\n+($F245*'fnd base rates'!H$50)\n+($G245*'fnd base rates'!H$51)\n+($H245*'fnd base rates'!H$52)\n+($I245*'fnd base rates'!H$53)\n+($J245*'fnd base rates'!H$54)\n+($K245*'fnd base rates'!H$55)\n+($M245*'fnd base rates'!H$56)\n+($N245*'fnd base rates'!H$57)\n+($O245*'fnd base rates'!H$58)\n+($P245*'fnd base rates'!H$59)\n+($Q245*'fnd base rates'!H$60)\n+($R245*'fnd base rates'!H$61)\n+($S245*'fnd base rates'!H$62)\n+($L245*'fnd base rates'!H$63)\n+($T245*VLOOKUP($W245+16,rate_basefnd,8)))","v":106522.06},{"$f":"(($D245*'fnd base rates'!I$48)\n+($E245*'fnd base rates'!I$49)\n+($F245*'fnd base rates'!I$50)\n+($G245*'fnd base rates'!I$51)\n+($H245*'fnd base rates'!I$52)\n+($I245*'fnd base rates'!I$53)\n+($J245*'fnd base rates'!I$54)\n+($K245*'fnd base rates'!I$55)\n+($M245*'fnd base rates'!I$56)\n+($N245*'fnd base rates'!I$57)\n+($O245*'fnd base rates'!I$58)\n+($P245*'fnd base rates'!I$59)\n+($Q245*'fnd base rates'!I$60)\n+($R245*'fnd base rates'!I$61)\n+($S245*'fnd base rates'!I$62)\n+($L245*'fnd base rates'!I$63)\n+($T245*VLOOKUP($W245+16,rate_basefnd,9)))\n*$V245","v":66030.230099999986},{"$f":"(($D245*'fnd base rates'!J$48)\n+($E245*'fnd base rates'!J$49)\n+($F245*'fnd base rates'!J$50)\n+($G245*'fnd base rates'!J$51)\n+($H245*'fnd base rates'!J$52)\n+($I245*'fnd base rates'!J$53)\n+($J245*'fnd base rates'!J$54)\n+($K245*'fnd base rates'!J$55)\n+($M245*'fnd base rates'!J$56)\n+($N245*'fnd base rates'!J$57)\n+($O245*'fnd base rates'!J$58)\n+($P245*'fnd base rates'!J$59)\n+($Q245*'fnd base rates'!J$60)\n+($R245*'fnd base rates'!J$61)\n+($S245*'fnd base rates'!J$62)\n+($L245*'fnd base rates'!J$63)\n+($T245*VLOOKUP($W245+16,rate_basefnd,10)))\n*$V245","v":70918.069199999998},{"$f":"(($D245*'fnd base rates'!K$48)\n+($E245*'fnd base rates'!K$49)\n+($F245*'fnd base rates'!K$50)\n+($G245*'fnd base rates'!K$51)\n+($H245*'fnd base rates'!K$52)\n+($I245*'fnd base rates'!K$53)\n+($J245*'fnd base rates'!K$54)\n+($K245*'fnd base rates'!K$55)\n+($M245*'fnd base rates'!K$56)\n+($N245*'fnd base rates'!K$57)\n+($O245*'fnd base rates'!K$58)\n+($P245*'fnd base rates'!K$59)\n+($Q245*'fnd base rates'!K$60)\n+($R245*'fnd base rates'!K$61)\n+($S245*'fnd base rates'!K$62)\n+($L245*'fnd base rates'!K$63)\n+($T245*VLOOKUP($W245+16,rate_basefnd,11)))\n*$V245","v":247059.10272732747},{"$f":"(($D245*'fnd base rates'!L$48)\n+($E245*'fnd base rates'!L$49)\n+($F245*'fnd base rates'!L$50)\n+($G245*'fnd base rates'!L$51)\n+($H245*'fnd base rates'!L$52)\n+($I245*'fnd base rates'!L$53)\n+($J245*'fnd base rates'!L$54)\n+($K245*'fnd base rates'!L$55)\n+($M245*'fnd base rates'!L$56)\n+($N245*'fnd base rates'!L$57)\n+($O245*'fnd base rates'!L$58)\n+($P245*'fnd base rates'!L$59)\n+($Q245*'fnd base rates'!L$60)\n+($R245*'fnd base rates'!L$61)\n+($S245*'fnd base rates'!L$62)\n+($L245*'fnd base rates'!L$63)\n+($T245*VLOOKUP($W245+16,rate_basefnd,12)))","v":215708.39277443831},{"$f":"(($D245*'fnd base rates'!M$48)\n+($E245*'fnd base rates'!M$49)\n+($F245*'fnd base rates'!M$50)\n+($G245*'fnd base rates'!M$51)\n+($H245*'fnd base rates'!M$52)\n+($I245*'fnd base rates'!M$53)\n+($J245*'fnd base rates'!M$54)\n+($K245*'fnd base rates'!M$55)\n+($M245*'fnd base rates'!M$56)\n+($N245*'fnd base rates'!M$57)\n+($O245*'fnd base rates'!M$58)\n+($P245*'fnd base rates'!M$59)\n+($Q245*'fnd base rates'!M$60)\n+($R245*'fnd base rates'!M$61)\n+($S245*'fnd base rates'!M$62)\n+($L245*'fnd base rates'!M$63)\n+($T245*VLOOKUP($W245+16,rate_basefnd,13)))","v":0},2152223.9401318659,null,436049049,"436","049","049",1,175,2152223.9401318659,12298]
["436",436049056,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D246","v":0},{"$f":"'fnd enro'!E246","v":0},{"$f":"'fnd enro'!F246","v":0},{"$f":"'fnd enro'!G246","v":0},{"$f":"'fnd enro'!H246","v":0},{"$f":"'fnd enro'!I246","v":1},{"$f":"'fnd enro'!J246","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K246","v":0},{"$f":"'fnd enro'!L246","v":0},{"$f":"'fnd enro'!M246","v":0},{"$f":"'fnd enro'!N246","v":0},{"$f":"'fnd enro'!O246","v":0},{"$f":"'fnd enro'!P246","v":0},{"$f":"'fnd enro'!Q246","v":0},{"$f":"'fnd enro'!R246","v":0},{"$f":"'fnd enro'!S246","v":0},{"$f":"'fnd enro'!T246","v":0},{"$f":"'fnd enro'!W246","v":1},1.095,{"$f":"'fnd enro'!V246","v":1},null,{"$f":"(($D246*'fnd base rates'!C$48)\n+($E246*'fnd base rates'!C$49)\n+($F246*'fnd base rates'!C$50)\n+($G246*'fnd base rates'!C$51)\n+($H246*'fnd base rates'!C$52)\n+($I246*'fnd base rates'!C$53)\n+($J246*'fnd base rates'!C$54)\n+($K246*'fnd base rates'!C$55)\n+($M246*'fnd base rates'!C$56)\n+($N246*'fnd base rates'!C$57)\n+($O246*'fnd base rates'!C$58)\n+($P246*'fnd base rates'!C$59)\n+($Q246*'fnd base rates'!C$60)\n+($R246*'fnd base rates'!C$61)\n+($S246*'fnd base rates'!C$62)\n+($L246*'fnd base rates'!C$63)\n+($T246*VLOOKUP($W246+16,rate_basefnd,3)))\n*$V246","v":520.70576062499993},{"$f":"(($D246*'fnd base rates'!D$48)\n+($E246*'fnd base rates'!D$49)\n+($F246*'fnd base rates'!D$50)\n+($G246*'fnd base rates'!D$51)\n+($H246*'fnd base rates'!D$52)\n+($I246*'fnd base rates'!D$53)\n+($J246*'fnd base rates'!D$54)\n+($K246*'fnd base rates'!D$55)\n+($M246*'fnd base rates'!D$56)\n+($N246*'fnd base rates'!D$57)\n+($O246*'fnd base rates'!D$58)\n+($P246*'fnd base rates'!D$59)\n+($Q246*'fnd base rates'!D$60)\n+($R246*'fnd base rates'!D$61)\n+($S246*'fnd base rates'!D$62)\n+($L246*'fnd base rates'!D$63)\n+($T246*VLOOKUP($W246+16,rate_basefnd,4)))\n*$V246","v":747.08564999999999},{"$f":"(($D246*'fnd base rates'!E$48)\n+($E246*'fnd base rates'!E$49)\n+($F246*'fnd base rates'!E$50)\n+($G246*'fnd base rates'!E$51)\n+($H246*'fnd base rates'!E$52)\n+($I246*'fnd base rates'!E$53)\n+($J246*'fnd base rates'!E$54)\n+($K246*'fnd base rates'!E$55)\n+($M246*'fnd base rates'!E$56)\n+($N246*'fnd base rates'!E$57)\n+($O246*'fnd base rates'!E$58)\n+($P246*'fnd base rates'!E$59)\n+($Q246*'fnd base rates'!E$60)\n+($R246*'fnd base rates'!E$61)\n+($S246*'fnd base rates'!E$62)\n+($L246*'fnd base rates'!E$63)\n+($T246*VLOOKUP($W246+16,rate_basefnd,5)))\n*$V246","v":4786.3954256249999},{"$f":"(($D246*'fnd base rates'!F$48)\n+($E246*'fnd base rates'!F$49)\n+($F246*'fnd base rates'!F$50)\n+($G246*'fnd base rates'!F$51)\n+($H246*'fnd base rates'!F$52)\n+($I246*'fnd base rates'!F$53)\n+($J246*'fnd base rates'!F$54)\n+($K246*'fnd base rates'!F$55)\n+($M246*'fnd base rates'!F$56)\n+($N246*'fnd base rates'!F$57)\n+($O246*'fnd base rates'!F$58)\n+($P246*'fnd base rates'!F$59)\n+($Q246*'fnd base rates'!F$60)\n+($R246*'fnd base rates'!F$61)\n+($S246*'fnd base rates'!F$62)\n+($L246*'fnd base rates'!F$63)\n+($T246*VLOOKUP($W246+16,rate_basefnd,6)))\n*$V246","v":856.37061937499993},{"$f":"(($D246*'fnd base rates'!G$48)\n+($E246*'fnd base rates'!G$49)\n+($F246*'fnd base rates'!G$50)\n+($G246*'fnd base rates'!G$51)\n+($H246*'fnd base rates'!G$52)\n+($I246*'fnd base rates'!G$53)\n+($J246*'fnd base rates'!G$54)\n+($K246*'fnd base rates'!G$55)\n+($M246*'fnd base rates'!G$56)\n+($N246*'fnd base rates'!G$57)\n+($O246*'fnd base rates'!G$58)\n+($P246*'fnd base rates'!G$59)\n+($Q246*'fnd base rates'!G$60)\n+($R246*'fnd base rates'!G$61)\n+($S246*'fnd base rates'!G$62)\n+($L246*'fnd base rates'!G$63)\n+($T246*VLOOKUP($W246+16,rate_basefnd,7)))\n*$V246","v":159.53369812499997},{"$f":"(($D246*'fnd base rates'!H$48)\n+($E246*'fnd base rates'!H$49)\n+($F246*'fnd base rates'!H$50)\n+($G246*'fnd base rates'!H$51)\n+($H246*'fnd base rates'!H$52)\n+($I246*'fnd base rates'!H$53)\n+($J246*'fnd base rates'!H$54)\n+($K246*'fnd base rates'!H$55)\n+($M246*'fnd base rates'!H$56)\n+($N246*'fnd base rates'!H$57)\n+($O246*'fnd base rates'!H$58)\n+($P246*'fnd base rates'!H$59)\n+($Q246*'fnd base rates'!H$60)\n+($R246*'fnd base rates'!H$61)\n+($S246*'fnd base rates'!H$62)\n+($L246*'fnd base rates'!H$63)\n+($T246*VLOOKUP($W246+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D246*'fnd base rates'!I$48)\n+($E246*'fnd base rates'!I$49)\n+($F246*'fnd base rates'!I$50)\n+($G246*'fnd base rates'!I$51)\n+($H246*'fnd base rates'!I$52)\n+($I246*'fnd base rates'!I$53)\n+($J246*'fnd base rates'!I$54)\n+($K246*'fnd base rates'!I$55)\n+($M246*'fnd base rates'!I$56)\n+($N246*'fnd base rates'!I$57)\n+($O246*'fnd base rates'!I$58)\n+($P246*'fnd base rates'!I$59)\n+($Q246*'fnd base rates'!I$60)\n+($R246*'fnd base rates'!I$61)\n+($S246*'fnd base rates'!I$62)\n+($L246*'fnd base rates'!I$63)\n+($T246*VLOOKUP($W246+16,rate_basefnd,9)))\n*$V246","v":415.93575000000004},{"$f":"(($D246*'fnd base rates'!J$48)\n+($E246*'fnd base rates'!J$49)\n+($F246*'fnd base rates'!J$50)\n+($G246*'fnd base rates'!J$51)\n+($H246*'fnd base rates'!J$52)\n+($I246*'fnd base rates'!J$53)\n+($J246*'fnd base rates'!J$54)\n+($K246*'fnd base rates'!J$55)\n+($M246*'fnd base rates'!J$56)\n+($N246*'fnd base rates'!J$57)\n+($O246*'fnd base rates'!J$58)\n+($P246*'fnd base rates'!J$59)\n+($Q246*'fnd base rates'!J$60)\n+($R246*'fnd base rates'!J$61)\n+($S246*'fnd base rates'!J$62)\n+($L246*'fnd base rates'!J$63)\n+($T246*VLOOKUP($W246+16,rate_basefnd,10)))\n*$V246","v":560.26769999999999},{"$f":"(($D246*'fnd base rates'!K$48)\n+($E246*'fnd base rates'!K$49)\n+($F246*'fnd base rates'!K$50)\n+($G246*'fnd base rates'!K$51)\n+($H246*'fnd base rates'!K$52)\n+($I246*'fnd base rates'!K$53)\n+($J246*'fnd base rates'!K$54)\n+($K246*'fnd base rates'!K$55)\n+($M246*'fnd base rates'!K$56)\n+($N246*'fnd base rates'!K$57)\n+($O246*'fnd base rates'!K$58)\n+($P246*'fnd base rates'!K$59)\n+($Q246*'fnd base rates'!K$60)\n+($R246*'fnd base rates'!K$61)\n+($S246*'fnd base rates'!K$62)\n+($L246*'fnd base rates'!K$63)\n+($T246*VLOOKUP($W246+16,rate_basefnd,11)))\n*$V246","v":1119.53265375},{"$f":"(($D246*'fnd base rates'!L$48)\n+($E246*'fnd base rates'!L$49)\n+($F246*'fnd base rates'!L$50)\n+($G246*'fnd base rates'!L$51)\n+($H246*'fnd base rates'!L$52)\n+($I246*'fnd base rates'!L$53)\n+($J246*'fnd base rates'!L$54)\n+($K246*'fnd base rates'!L$55)\n+($M246*'fnd base rates'!L$56)\n+($N246*'fnd base rates'!L$57)\n+($O246*'fnd base rates'!L$58)\n+($P246*'fnd base rates'!L$59)\n+($Q246*'fnd base rates'!L$60)\n+($R246*'fnd base rates'!L$61)\n+($S246*'fnd base rates'!L$62)\n+($L246*'fnd base rates'!L$63)\n+($T246*VLOOKUP($W246+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D246*'fnd base rates'!M$48)\n+($E246*'fnd base rates'!M$49)\n+($F246*'fnd base rates'!M$50)\n+($G246*'fnd base rates'!M$51)\n+($H246*'fnd base rates'!M$52)\n+($I246*'fnd base rates'!M$53)\n+($J246*'fnd base rates'!M$54)\n+($K246*'fnd base rates'!M$55)\n+($M246*'fnd base rates'!M$56)\n+($N246*'fnd base rates'!M$57)\n+($O246*'fnd base rates'!M$58)\n+($P246*'fnd base rates'!M$59)\n+($Q246*'fnd base rates'!M$60)\n+($R246*'fnd base rates'!M$61)\n+($S246*'fnd base rates'!M$62)\n+($L246*'fnd base rates'!M$63)\n+($T246*VLOOKUP($W246+16,rate_basefnd,13)))","v":0},10922.494882500001,null,436049056,"436","049","056",1,1,10922.494882500001,10922]
["436",436049057,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D247","v":0},{"$f":"'fnd enro'!E247","v":0},{"$f":"'fnd enro'!F247","v":0},{"$f":"'fnd enro'!G247","v":0},{"$f":"'fnd enro'!H247","v":2},{"$f":"'fnd enro'!I247","v":3},{"$f":"'fnd enro'!J247","v":0.1875},{"$f":"'fnd enro'!K247","v":0},{"$f":"'fnd enro'!L247","v":0},{"$f":"'fnd enro'!M247","v":0},{"$f":"'fnd enro'!N247","v":0},{"$f":"'fnd enro'!O247","v":0},{"$f":"'fnd enro'!P247","v":0},{"$f":"'fnd enro'!Q247","v":1},{"$f":"'fnd enro'!R247","v":0},{"$f":"'fnd enro'!S247","v":0},{"$f":"'fnd enro'!T247","v":0},{"$f":"'fnd enro'!W247","v":5},1.095,{"$f":"'fnd enro'!V247","v":1},null,{"$f":"(($D247*'fnd base rates'!C$48)\n+($E247*'fnd base rates'!C$49)\n+($F247*'fnd base rates'!C$50)\n+($G247*'fnd base rates'!C$51)\n+($H247*'fnd base rates'!C$52)\n+($I247*'fnd base rates'!C$53)\n+($J247*'fnd base rates'!C$54)\n+($K247*'fnd base rates'!C$55)\n+($M247*'fnd base rates'!C$56)\n+($N247*'fnd base rates'!C$57)\n+($O247*'fnd base rates'!C$58)\n+($P247*'fnd base rates'!C$59)\n+($Q247*'fnd base rates'!C$60)\n+($R247*'fnd base rates'!C$61)\n+($S247*'fnd base rates'!C$62)\n+($L247*'fnd base rates'!C$63)\n+($T247*VLOOKUP($W247+16,rate_basefnd,3)))\n*$V247","v":2705.6266031249997},{"$f":"(($D247*'fnd base rates'!D$48)\n+($E247*'fnd base rates'!D$49)\n+($F247*'fnd base rates'!D$50)\n+($G247*'fnd base rates'!D$51)\n+($H247*'fnd base rates'!D$52)\n+($I247*'fnd base rates'!D$53)\n+($J247*'fnd base rates'!D$54)\n+($K247*'fnd base rates'!D$55)\n+($M247*'fnd base rates'!D$56)\n+($N247*'fnd base rates'!D$57)\n+($O247*'fnd base rates'!D$58)\n+($P247*'fnd base rates'!D$59)\n+($Q247*'fnd base rates'!D$60)\n+($R247*'fnd base rates'!D$61)\n+($S247*'fnd base rates'!D$62)\n+($L247*'fnd base rates'!D$63)\n+($T247*VLOOKUP($W247+16,rate_basefnd,4)))\n*$V247","v":3914.0994000000001},{"$f":"(($D247*'fnd base rates'!E$48)\n+($E247*'fnd base rates'!E$49)\n+($F247*'fnd base rates'!E$50)\n+($G247*'fnd base rates'!E$51)\n+($H247*'fnd base rates'!E$52)\n+($I247*'fnd base rates'!E$53)\n+($J247*'fnd base rates'!E$54)\n+($K247*'fnd base rates'!E$55)\n+($M247*'fnd base rates'!E$56)\n+($N247*'fnd base rates'!E$57)\n+($O247*'fnd base rates'!E$58)\n+($P247*'fnd base rates'!E$59)\n+($Q247*'fnd base rates'!E$60)\n+($R247*'fnd base rates'!E$61)\n+($S247*'fnd base rates'!E$62)\n+($L247*'fnd base rates'!E$63)\n+($T247*VLOOKUP($W247+16,rate_basefnd,5)))\n*$V247","v":22345.541128125005},{"$f":"(($D247*'fnd base rates'!F$48)\n+($E247*'fnd base rates'!F$49)\n+($F247*'fnd base rates'!F$50)\n+($G247*'fnd base rates'!F$51)\n+($H247*'fnd base rates'!F$52)\n+($I247*'fnd base rates'!F$53)\n+($J247*'fnd base rates'!F$54)\n+($K247*'fnd base rates'!F$55)\n+($M247*'fnd base rates'!F$56)\n+($N247*'fnd base rates'!F$57)\n+($O247*'fnd base rates'!F$58)\n+($P247*'fnd base rates'!F$59)\n+($Q247*'fnd base rates'!F$60)\n+($R247*'fnd base rates'!F$61)\n+($S247*'fnd base rates'!F$62)\n+($L247*'fnd base rates'!F$63)\n+($T247*VLOOKUP($W247+16,rate_basefnd,6)))\n*$V247","v":4672.3848468750002},{"$f":"(($D247*'fnd base rates'!G$48)\n+($E247*'fnd base rates'!G$49)\n+($F247*'fnd base rates'!G$50)\n+($G247*'fnd base rates'!G$51)\n+($H247*'fnd base rates'!G$52)\n+($I247*'fnd base rates'!G$53)\n+($J247*'fnd base rates'!G$54)\n+($K247*'fnd base rates'!G$55)\n+($M247*'fnd base rates'!G$56)\n+($N247*'fnd base rates'!G$57)\n+($O247*'fnd base rates'!G$58)\n+($P247*'fnd base rates'!G$59)\n+($Q247*'fnd base rates'!G$60)\n+($R247*'fnd base rates'!G$61)\n+($S247*'fnd base rates'!G$62)\n+($L247*'fnd base rates'!G$63)\n+($T247*VLOOKUP($W247+16,rate_basefnd,7)))\n*$V247","v":857.65259062500002},{"$f":"(($D247*'fnd base rates'!H$48)\n+($E247*'fnd base rates'!H$49)\n+($F247*'fnd base rates'!H$50)\n+($G247*'fnd base rates'!H$51)\n+($H247*'fnd base rates'!H$52)\n+($I247*'fnd base rates'!H$53)\n+($J247*'fnd base rates'!H$54)\n+($K247*'fnd base rates'!H$55)\n+($M247*'fnd base rates'!H$56)\n+($N247*'fnd base rates'!H$57)\n+($O247*'fnd base rates'!H$58)\n+($P247*'fnd base rates'!H$59)\n+($Q247*'fnd base rates'!H$60)\n+($R247*'fnd base rates'!H$61)\n+($S247*'fnd base rates'!H$62)\n+($L247*'fnd base rates'!H$63)\n+($T247*VLOOKUP($W247+16,rate_basefnd,8)))","v":3263.51},{"$f":"(($D247*'fnd base rates'!I$48)\n+($E247*'fnd base rates'!I$49)\n+($F247*'fnd base rates'!I$50)\n+($G247*'fnd base rates'!I$51)\n+($H247*'fnd base rates'!I$52)\n+($I247*'fnd base rates'!I$53)\n+($J247*'fnd base rates'!I$54)\n+($K247*'fnd base rates'!I$55)\n+($M247*'fnd base rates'!I$56)\n+($N247*'fnd base rates'!I$57)\n+($O247*'fnd base rates'!I$58)\n+($P247*'fnd base rates'!I$59)\n+($Q247*'fnd base rates'!I$60)\n+($R247*'fnd base rates'!I$61)\n+($S247*'fnd base rates'!I$62)\n+($L247*'fnd base rates'!I$63)\n+($T247*VLOOKUP($W247+16,rate_basefnd,9)))\n*$V247","v":1987.9944000000003},{"$f":"(($D247*'fnd base rates'!J$48)\n+($E247*'fnd base rates'!J$49)\n+($F247*'fnd base rates'!J$50)\n+($G247*'fnd base rates'!J$51)\n+($H247*'fnd base rates'!J$52)\n+($I247*'fnd base rates'!J$53)\n+($J247*'fnd base rates'!J$54)\n+($K247*'fnd base rates'!J$55)\n+($M247*'fnd base rates'!J$56)\n+($N247*'fnd base rates'!J$57)\n+($O247*'fnd base rates'!J$58)\n+($P247*'fnd base rates'!J$59)\n+($Q247*'fnd base rates'!J$60)\n+($R247*'fnd base rates'!J$61)\n+($S247*'fnd base rates'!J$62)\n+($L247*'fnd base rates'!J$63)\n+($T247*VLOOKUP($W247+16,rate_basefnd,10)))\n*$V247","v":2192.26665},{"$f":"(($D247*'fnd base rates'!K$48)\n+($E247*'fnd base rates'!K$49)\n+($F247*'fnd base rates'!K$50)\n+($G247*'fnd base rates'!K$51)\n+($H247*'fnd base rates'!K$52)\n+($I247*'fnd base rates'!K$53)\n+($J247*'fnd base rates'!K$54)\n+($K247*'fnd base rates'!K$55)\n+($M247*'fnd base rates'!K$56)\n+($N247*'fnd base rates'!K$57)\n+($O247*'fnd base rates'!K$58)\n+($P247*'fnd base rates'!K$59)\n+($Q247*'fnd base rates'!K$60)\n+($R247*'fnd base rates'!K$61)\n+($S247*'fnd base rates'!K$62)\n+($L247*'fnd base rates'!K$63)\n+($T247*VLOOKUP($W247+16,rate_basefnd,11)))\n*$V247","v":5966.6454187500012},{"$f":"(($D247*'fnd base rates'!L$48)\n+($E247*'fnd base rates'!L$49)\n+($F247*'fnd base rates'!L$50)\n+($G247*'fnd base rates'!L$51)\n+($H247*'fnd base rates'!L$52)\n+($I247*'fnd base rates'!L$53)\n+($J247*'fnd base rates'!L$54)\n+($K247*'fnd base rates'!L$55)\n+($M247*'fnd base rates'!L$56)\n+($N247*'fnd base rates'!L$57)\n+($O247*'fnd base rates'!L$58)\n+($P247*'fnd base rates'!L$59)\n+($Q247*'fnd base rates'!L$60)\n+($R247*'fnd base rates'!L$61)\n+($S247*'fnd base rates'!L$62)\n+($L247*'fnd base rates'!L$63)\n+($T247*VLOOKUP($W247+16,rate_basefnd,12)))","v":5524.3781250000002},{"$f":"(($D247*'fnd base rates'!M$48)\n+($E247*'fnd base rates'!M$49)\n+($F247*'fnd base rates'!M$50)\n+($G247*'fnd base rates'!M$51)\n+($H247*'fnd base rates'!M$52)\n+($I247*'fnd base rates'!M$53)\n+($J247*'fnd base rates'!M$54)\n+($K247*'fnd base rates'!M$55)\n+($M247*'fnd base rates'!M$56)\n+($N247*'fnd base rates'!M$57)\n+($O247*'fnd base rates'!M$58)\n+($P247*'fnd base rates'!M$59)\n+($Q247*'fnd base rates'!M$60)\n+($R247*'fnd base rates'!M$61)\n+($S247*'fnd base rates'!M$62)\n+($L247*'fnd base rates'!M$63)\n+($T247*VLOOKUP($W247+16,rate_basefnd,13)))","v":0},53430.099162500017,null,436049057,"436","049","057",1,5,53430.099162500017,10686]
["436",436049073,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D248","v":0},{"$f":"'fnd enro'!E248","v":0},{"$f":"'fnd enro'!F248","v":0},{"$f":"'fnd enro'!G248","v":0},{"$f":"'fnd enro'!H248","v":0},{"$f":"'fnd enro'!I248","v":1},{"$f":"'fnd enro'!J248","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K248","v":0},{"$f":"'fnd enro'!L248","v":0},{"$f":"'fnd enro'!M248","v":0},{"$f":"'fnd enro'!N248","v":0},{"$f":"'fnd enro'!O248","v":0},{"$f":"'fnd enro'!P248","v":0},{"$f":"'fnd enro'!Q248","v":0},{"$f":"'fnd enro'!R248","v":0},{"$f":"'fnd enro'!S248","v":0},{"$f":"'fnd enro'!T248","v":0},{"$f":"'fnd enro'!W248","v":1},1.095,{"$f":"'fnd enro'!V248","v":1},null,{"$f":"(($D248*'fnd base rates'!C$48)\n+($E248*'fnd base rates'!C$49)\n+($F248*'fnd base rates'!C$50)\n+($G248*'fnd base rates'!C$51)\n+($H248*'fnd base rates'!C$52)\n+($I248*'fnd base rates'!C$53)\n+($J248*'fnd base rates'!C$54)\n+($K248*'fnd base rates'!C$55)\n+($M248*'fnd base rates'!C$56)\n+($N248*'fnd base rates'!C$57)\n+($O248*'fnd base rates'!C$58)\n+($P248*'fnd base rates'!C$59)\n+($Q248*'fnd base rates'!C$60)\n+($R248*'fnd base rates'!C$61)\n+($S248*'fnd base rates'!C$62)\n+($L248*'fnd base rates'!C$63)\n+($T248*VLOOKUP($W248+16,rate_basefnd,3)))\n*$V248","v":520.70576062499993},{"$f":"(($D248*'fnd base rates'!D$48)\n+($E248*'fnd base rates'!D$49)\n+($F248*'fnd base rates'!D$50)\n+($G248*'fnd base rates'!D$51)\n+($H248*'fnd base rates'!D$52)\n+($I248*'fnd base rates'!D$53)\n+($J248*'fnd base rates'!D$54)\n+($K248*'fnd base rates'!D$55)\n+($M248*'fnd base rates'!D$56)\n+($N248*'fnd base rates'!D$57)\n+($O248*'fnd base rates'!D$58)\n+($P248*'fnd base rates'!D$59)\n+($Q248*'fnd base rates'!D$60)\n+($R248*'fnd base rates'!D$61)\n+($S248*'fnd base rates'!D$62)\n+($L248*'fnd base rates'!D$63)\n+($T248*VLOOKUP($W248+16,rate_basefnd,4)))\n*$V248","v":747.08564999999999},{"$f":"(($D248*'fnd base rates'!E$48)\n+($E248*'fnd base rates'!E$49)\n+($F248*'fnd base rates'!E$50)\n+($G248*'fnd base rates'!E$51)\n+($H248*'fnd base rates'!E$52)\n+($I248*'fnd base rates'!E$53)\n+($J248*'fnd base rates'!E$54)\n+($K248*'fnd base rates'!E$55)\n+($M248*'fnd base rates'!E$56)\n+($N248*'fnd base rates'!E$57)\n+($O248*'fnd base rates'!E$58)\n+($P248*'fnd base rates'!E$59)\n+($Q248*'fnd base rates'!E$60)\n+($R248*'fnd base rates'!E$61)\n+($S248*'fnd base rates'!E$62)\n+($L248*'fnd base rates'!E$63)\n+($T248*VLOOKUP($W248+16,rate_basefnd,5)))\n*$V248","v":4786.3954256249999},{"$f":"(($D248*'fnd base rates'!F$48)\n+($E248*'fnd base rates'!F$49)\n+($F248*'fnd base rates'!F$50)\n+($G248*'fnd base rates'!F$51)\n+($H248*'fnd base rates'!F$52)\n+($I248*'fnd base rates'!F$53)\n+($J248*'fnd base rates'!F$54)\n+($K248*'fnd base rates'!F$55)\n+($M248*'fnd base rates'!F$56)\n+($N248*'fnd base rates'!F$57)\n+($O248*'fnd base rates'!F$58)\n+($P248*'fnd base rates'!F$59)\n+($Q248*'fnd base rates'!F$60)\n+($R248*'fnd base rates'!F$61)\n+($S248*'fnd base rates'!F$62)\n+($L248*'fnd base rates'!F$63)\n+($T248*VLOOKUP($W248+16,rate_basefnd,6)))\n*$V248","v":856.37061937499993},{"$f":"(($D248*'fnd base rates'!G$48)\n+($E248*'fnd base rates'!G$49)\n+($F248*'fnd base rates'!G$50)\n+($G248*'fnd base rates'!G$51)\n+($H248*'fnd base rates'!G$52)\n+($I248*'fnd base rates'!G$53)\n+($J248*'fnd base rates'!G$54)\n+($K248*'fnd base rates'!G$55)\n+($M248*'fnd base rates'!G$56)\n+($N248*'fnd base rates'!G$57)\n+($O248*'fnd base rates'!G$58)\n+($P248*'fnd base rates'!G$59)\n+($Q248*'fnd base rates'!G$60)\n+($R248*'fnd base rates'!G$61)\n+($S248*'fnd base rates'!G$62)\n+($L248*'fnd base rates'!G$63)\n+($T248*VLOOKUP($W248+16,rate_basefnd,7)))\n*$V248","v":159.53369812499997},{"$f":"(($D248*'fnd base rates'!H$48)\n+($E248*'fnd base rates'!H$49)\n+($F248*'fnd base rates'!H$50)\n+($G248*'fnd base rates'!H$51)\n+($H248*'fnd base rates'!H$52)\n+($I248*'fnd base rates'!H$53)\n+($J248*'fnd base rates'!H$54)\n+($K248*'fnd base rates'!H$55)\n+($M248*'fnd base rates'!H$56)\n+($N248*'fnd base rates'!H$57)\n+($O248*'fnd base rates'!H$58)\n+($P248*'fnd base rates'!H$59)\n+($Q248*'fnd base rates'!H$60)\n+($R248*'fnd base rates'!H$61)\n+($S248*'fnd base rates'!H$62)\n+($L248*'fnd base rates'!H$63)\n+($T248*VLOOKUP($W248+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D248*'fnd base rates'!I$48)\n+($E248*'fnd base rates'!I$49)\n+($F248*'fnd base rates'!I$50)\n+($G248*'fnd base rates'!I$51)\n+($H248*'fnd base rates'!I$52)\n+($I248*'fnd base rates'!I$53)\n+($J248*'fnd base rates'!I$54)\n+($K248*'fnd base rates'!I$55)\n+($M248*'fnd base rates'!I$56)\n+($N248*'fnd base rates'!I$57)\n+($O248*'fnd base rates'!I$58)\n+($P248*'fnd base rates'!I$59)\n+($Q248*'fnd base rates'!I$60)\n+($R248*'fnd base rates'!I$61)\n+($S248*'fnd base rates'!I$62)\n+($L248*'fnd base rates'!I$63)\n+($T248*VLOOKUP($W248+16,rate_basefnd,9)))\n*$V248","v":415.93575000000004},{"$f":"(($D248*'fnd base rates'!J$48)\n+($E248*'fnd base rates'!J$49)\n+($F248*'fnd base rates'!J$50)\n+($G248*'fnd base rates'!J$51)\n+($H248*'fnd base rates'!J$52)\n+($I248*'fnd base rates'!J$53)\n+($J248*'fnd base rates'!J$54)\n+($K248*'fnd base rates'!J$55)\n+($M248*'fnd base rates'!J$56)\n+($N248*'fnd base rates'!J$57)\n+($O248*'fnd base rates'!J$58)\n+($P248*'fnd base rates'!J$59)\n+($Q248*'fnd base rates'!J$60)\n+($R248*'fnd base rates'!J$61)\n+($S248*'fnd base rates'!J$62)\n+($L248*'fnd base rates'!J$63)\n+($T248*VLOOKUP($W248+16,rate_basefnd,10)))\n*$V248","v":560.26769999999999},{"$f":"(($D248*'fnd base rates'!K$48)\n+($E248*'fnd base rates'!K$49)\n+($F248*'fnd base rates'!K$50)\n+($G248*'fnd base rates'!K$51)\n+($H248*'fnd base rates'!K$52)\n+($I248*'fnd base rates'!K$53)\n+($J248*'fnd base rates'!K$54)\n+($K248*'fnd base rates'!K$55)\n+($M248*'fnd base rates'!K$56)\n+($N248*'fnd base rates'!K$57)\n+($O248*'fnd base rates'!K$58)\n+($P248*'fnd base rates'!K$59)\n+($Q248*'fnd base rates'!K$60)\n+($R248*'fnd base rates'!K$61)\n+($S248*'fnd base rates'!K$62)\n+($L248*'fnd base rates'!K$63)\n+($T248*VLOOKUP($W248+16,rate_basefnd,11)))\n*$V248","v":1119.53265375},{"$f":"(($D248*'fnd base rates'!L$48)\n+($E248*'fnd base rates'!L$49)\n+($F248*'fnd base rates'!L$50)\n+($G248*'fnd base rates'!L$51)\n+($H248*'fnd base rates'!L$52)\n+($I248*'fnd base rates'!L$53)\n+($J248*'fnd base rates'!L$54)\n+($K248*'fnd base rates'!L$55)\n+($M248*'fnd base rates'!L$56)\n+($N248*'fnd base rates'!L$57)\n+($O248*'fnd base rates'!L$58)\n+($P248*'fnd base rates'!L$59)\n+($Q248*'fnd base rates'!L$60)\n+($R248*'fnd base rates'!L$61)\n+($S248*'fnd base rates'!L$62)\n+($L248*'fnd base rates'!L$63)\n+($T248*VLOOKUP($W248+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D248*'fnd base rates'!M$48)\n+($E248*'fnd base rates'!M$49)\n+($F248*'fnd base rates'!M$50)\n+($G248*'fnd base rates'!M$51)\n+($H248*'fnd base rates'!M$52)\n+($I248*'fnd base rates'!M$53)\n+($J248*'fnd base rates'!M$54)\n+($K248*'fnd base rates'!M$55)\n+($M248*'fnd base rates'!M$56)\n+($N248*'fnd base rates'!M$57)\n+($O248*'fnd base rates'!M$58)\n+($P248*'fnd base rates'!M$59)\n+($Q248*'fnd base rates'!M$60)\n+($R248*'fnd base rates'!M$61)\n+($S248*'fnd base rates'!M$62)\n+($L248*'fnd base rates'!M$63)\n+($T248*VLOOKUP($W248+16,rate_basefnd,13)))","v":0},10922.494882500001,null,436049073,"436","049","073",1,1,10922.494882500001,10922]
["436",436049093,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D249","v":0},{"$f":"'fnd enro'!E249","v":0},{"$f":"'fnd enro'!F249","v":0},{"$f":"'fnd enro'!G249","v":0},{"$f":"'fnd enro'!H249","v":4},{"$f":"'fnd enro'!I249","v":8},{"$f":"'fnd enro'!J249","v":0.45},{"$f":"'fnd enro'!K249","v":0},{"$f":"'fnd enro'!L249","v":0},{"$f":"'fnd enro'!M249","v":0},{"$f":"'fnd enro'!N249","v":0},{"$f":"'fnd enro'!O249","v":0},{"$f":"'fnd enro'!P249","v":0},{"$f":"'fnd enro'!Q249","v":0},{"$f":"'fnd enro'!R249","v":0},{"$f":"'fnd enro'!S249","v":0},{"$f":"'fnd enro'!T249","v":5},{"$f":"'fnd enro'!W249","v":12},1.095,{"$f":"'fnd enro'!V249","v":9},null,{"$f":"(($D249*'fnd base rates'!C$48)\n+($E249*'fnd base rates'!C$49)\n+($F249*'fnd base rates'!C$50)\n+($G249*'fnd base rates'!C$51)\n+($H249*'fnd base rates'!C$52)\n+($I249*'fnd base rates'!C$53)\n+($J249*'fnd base rates'!C$54)\n+($K249*'fnd base rates'!C$55)\n+($M249*'fnd base rates'!C$56)\n+($N249*'fnd base rates'!C$57)\n+($O249*'fnd base rates'!C$58)\n+($P249*'fnd base rates'!C$59)\n+($Q249*'fnd base rates'!C$60)\n+($R249*'fnd base rates'!C$61)\n+($S249*'fnd base rates'!C$62)\n+($L249*'fnd base rates'!C$63)\n+($T249*VLOOKUP($W249+16,rate_basefnd,3)))\n*$V249","v":6248.4691274999996},{"$f":"(($D249*'fnd base rates'!D$48)\n+($E249*'fnd base rates'!D$49)\n+($F249*'fnd base rates'!D$50)\n+($G249*'fnd base rates'!D$51)\n+($H249*'fnd base rates'!D$52)\n+($I249*'fnd base rates'!D$53)\n+($J249*'fnd base rates'!D$54)\n+($K249*'fnd base rates'!D$55)\n+($M249*'fnd base rates'!D$56)\n+($N249*'fnd base rates'!D$57)\n+($O249*'fnd base rates'!D$58)\n+($P249*'fnd base rates'!D$59)\n+($Q249*'fnd base rates'!D$60)\n+($R249*'fnd base rates'!D$61)\n+($S249*'fnd base rates'!D$62)\n+($L249*'fnd base rates'!D$63)\n+($T249*VLOOKUP($W249+16,rate_basefnd,4)))\n*$V249","v":8965.0277999999998},{"$f":"(($D249*'fnd base rates'!E$48)\n+($E249*'fnd base rates'!E$49)\n+($F249*'fnd base rates'!E$50)\n+($G249*'fnd base rates'!E$51)\n+($H249*'fnd base rates'!E$52)\n+($I249*'fnd base rates'!E$53)\n+($J249*'fnd base rates'!E$54)\n+($K249*'fnd base rates'!E$55)\n+($M249*'fnd base rates'!E$56)\n+($N249*'fnd base rates'!E$57)\n+($O249*'fnd base rates'!E$58)\n+($P249*'fnd base rates'!E$59)\n+($Q249*'fnd base rates'!E$60)\n+($R249*'fnd base rates'!E$61)\n+($S249*'fnd base rates'!E$62)\n+($L249*'fnd base rates'!E$63)\n+($T249*VLOOKUP($W249+16,rate_basefnd,5)))\n*$V249","v":68586.344992163111},{"$f":"(($D249*'fnd base rates'!F$48)\n+($E249*'fnd base rates'!F$49)\n+($F249*'fnd base rates'!F$50)\n+($G249*'fnd base rates'!F$51)\n+($H249*'fnd base rates'!F$52)\n+($I249*'fnd base rates'!F$53)\n+($J249*'fnd base rates'!F$54)\n+($K249*'fnd base rates'!F$55)\n+($M249*'fnd base rates'!F$56)\n+($N249*'fnd base rates'!F$57)\n+($O249*'fnd base rates'!F$58)\n+($P249*'fnd base rates'!F$59)\n+($Q249*'fnd base rates'!F$60)\n+($R249*'fnd base rates'!F$61)\n+($S249*'fnd base rates'!F$62)\n+($L249*'fnd base rates'!F$63)\n+($T249*VLOOKUP($W249+16,rate_basefnd,6)))\n*$V249","v":10700.168632499999},{"$f":"(($D249*'fnd base rates'!G$48)\n+($E249*'fnd base rates'!G$49)\n+($F249*'fnd base rates'!G$50)\n+($G249*'fnd base rates'!G$51)\n+($H249*'fnd base rates'!G$52)\n+($I249*'fnd base rates'!G$53)\n+($J249*'fnd base rates'!G$54)\n+($K249*'fnd base rates'!G$55)\n+($M249*'fnd base rates'!G$56)\n+($N249*'fnd base rates'!G$57)\n+($O249*'fnd base rates'!G$58)\n+($P249*'fnd base rates'!G$59)\n+($Q249*'fnd base rates'!G$60)\n+($R249*'fnd base rates'!G$61)\n+($S249*'fnd base rates'!G$62)\n+($L249*'fnd base rates'!G$63)\n+($T249*VLOOKUP($W249+16,rate_basefnd,7)))\n*$V249","v":2363.657692491362},{"$f":"(($D249*'fnd base rates'!H$48)\n+($E249*'fnd base rates'!H$49)\n+($F249*'fnd base rates'!H$50)\n+($G249*'fnd base rates'!H$51)\n+($H249*'fnd base rates'!H$52)\n+($I249*'fnd base rates'!H$53)\n+($J249*'fnd base rates'!H$54)\n+($K249*'fnd base rates'!H$55)\n+($M249*'fnd base rates'!H$56)\n+($N249*'fnd base rates'!H$57)\n+($O249*'fnd base rates'!H$58)\n+($P249*'fnd base rates'!H$59)\n+($Q249*'fnd base rates'!H$60)\n+($R249*'fnd base rates'!H$61)\n+($S249*'fnd base rates'!H$62)\n+($L249*'fnd base rates'!H$63)\n+($T249*VLOOKUP($W249+16,rate_basefnd,8)))","v":7770.0479999999998},{"$f":"(($D249*'fnd base rates'!I$48)\n+($E249*'fnd base rates'!I$49)\n+($F249*'fnd base rates'!I$50)\n+($G249*'fnd base rates'!I$51)\n+($H249*'fnd base rates'!I$52)\n+($I249*'fnd base rates'!I$53)\n+($J249*'fnd base rates'!I$54)\n+($K249*'fnd base rates'!I$55)\n+($M249*'fnd base rates'!I$56)\n+($N249*'fnd base rates'!I$57)\n+($O249*'fnd base rates'!I$58)\n+($P249*'fnd base rates'!I$59)\n+($Q249*'fnd base rates'!I$60)\n+($R249*'fnd base rates'!I$61)\n+($S249*'fnd base rates'!I$62)\n+($L249*'fnd base rates'!I$63)\n+($T249*VLOOKUP($W249+16,rate_basefnd,9)))\n*$V249","v":4654.7136},{"$f":"(($D249*'fnd base rates'!J$48)\n+($E249*'fnd base rates'!J$49)\n+($F249*'fnd base rates'!J$50)\n+($G249*'fnd base rates'!J$51)\n+($H249*'fnd base rates'!J$52)\n+($I249*'fnd base rates'!J$53)\n+($J249*'fnd base rates'!J$54)\n+($K249*'fnd base rates'!J$55)\n+($M249*'fnd base rates'!J$56)\n+($N249*'fnd base rates'!J$57)\n+($O249*'fnd base rates'!J$58)\n+($P249*'fnd base rates'!J$59)\n+($Q249*'fnd base rates'!J$60)\n+($R249*'fnd base rates'!J$61)\n+($S249*'fnd base rates'!J$62)\n+($L249*'fnd base rates'!J$63)\n+($T249*VLOOKUP($W249+16,rate_basefnd,10)))\n*$V249","v":5454.0198},{"$f":"(($D249*'fnd base rates'!K$48)\n+($E249*'fnd base rates'!K$49)\n+($F249*'fnd base rates'!K$50)\n+($G249*'fnd base rates'!K$51)\n+($H249*'fnd base rates'!K$52)\n+($I249*'fnd base rates'!K$53)\n+($J249*'fnd base rates'!K$54)\n+($K249*'fnd base rates'!K$55)\n+($M249*'fnd base rates'!K$56)\n+($N249*'fnd base rates'!K$57)\n+($O249*'fnd base rates'!K$58)\n+($P249*'fnd base rates'!K$59)\n+($Q249*'fnd base rates'!K$60)\n+($R249*'fnd base rates'!K$61)\n+($S249*'fnd base rates'!K$62)\n+($L249*'fnd base rates'!K$63)\n+($T249*VLOOKUP($W249+16,rate_basefnd,11)))\n*$V249","v":16148.044934948171},{"$f":"(($D249*'fnd base rates'!L$48)\n+($E249*'fnd base rates'!L$49)\n+($F249*'fnd base rates'!L$50)\n+($G249*'fnd base rates'!L$51)\n+($H249*'fnd base rates'!L$52)\n+($I249*'fnd base rates'!L$53)\n+($J249*'fnd base rates'!L$54)\n+($K249*'fnd base rates'!L$55)\n+($M249*'fnd base rates'!L$56)\n+($N249*'fnd base rates'!L$57)\n+($O249*'fnd base rates'!L$58)\n+($P249*'fnd base rates'!L$59)\n+($Q249*'fnd base rates'!L$60)\n+($R249*'fnd base rates'!L$61)\n+($S249*'fnd base rates'!L$62)\n+($L249*'fnd base rates'!L$63)\n+($T249*VLOOKUP($W249+16,rate_basefnd,12)))","v":14148.951499968445},{"$f":"(($D249*'fnd base rates'!M$48)\n+($E249*'fnd base rates'!M$49)\n+($F249*'fnd base rates'!M$50)\n+($G249*'fnd base rates'!M$51)\n+($H249*'fnd base rates'!M$52)\n+($I249*'fnd base rates'!M$53)\n+($J249*'fnd base rates'!M$54)\n+($K249*'fnd base rates'!M$55)\n+($M249*'fnd base rates'!M$56)\n+($N249*'fnd base rates'!M$57)\n+($O249*'fnd base rates'!M$58)\n+($P249*'fnd base rates'!M$59)\n+($Q249*'fnd base rates'!M$60)\n+($R249*'fnd base rates'!M$61)\n+($S249*'fnd base rates'!M$62)\n+($L249*'fnd base rates'!M$63)\n+($T249*VLOOKUP($W249+16,rate_basefnd,13)))","v":0},145039.44607957109,null,436049093,"436","049","093",1,12,145039.44607957109,12087]
["436",436049133,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D250","v":0},{"$f":"'fnd enro'!E250","v":0},{"$f":"'fnd enro'!F250","v":0},{"$f":"'fnd enro'!G250","v":0},{"$f":"'fnd enro'!H250","v":0},{"$f":"'fnd enro'!I250","v":2},{"$f":"'fnd enro'!J250","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K250","v":0},{"$f":"'fnd enro'!L250","v":0},{"$f":"'fnd enro'!M250","v":0},{"$f":"'fnd enro'!N250","v":0},{"$f":"'fnd enro'!O250","v":0},{"$f":"'fnd enro'!P250","v":0},{"$f":"'fnd enro'!Q250","v":0},{"$f":"'fnd enro'!R250","v":0},{"$f":"'fnd enro'!S250","v":0},{"$f":"'fnd enro'!T250","v":0},{"$f":"'fnd enro'!W250","v":2},1.095,{"$f":"'fnd enro'!V250","v":1},null,{"$f":"(($D250*'fnd base rates'!C$48)\n+($E250*'fnd base rates'!C$49)\n+($F250*'fnd base rates'!C$50)\n+($G250*'fnd base rates'!C$51)\n+($H250*'fnd base rates'!C$52)\n+($I250*'fnd base rates'!C$53)\n+($J250*'fnd base rates'!C$54)\n+($K250*'fnd base rates'!C$55)\n+($M250*'fnd base rates'!C$56)\n+($N250*'fnd base rates'!C$57)\n+($O250*'fnd base rates'!C$58)\n+($P250*'fnd base rates'!C$59)\n+($Q250*'fnd base rates'!C$60)\n+($R250*'fnd base rates'!C$61)\n+($S250*'fnd base rates'!C$62)\n+($L250*'fnd base rates'!C$63)\n+($T250*VLOOKUP($W250+16,rate_basefnd,3)))\n*$V250","v":1041.4115212499999},{"$f":"(($D250*'fnd base rates'!D$48)\n+($E250*'fnd base rates'!D$49)\n+($F250*'fnd base rates'!D$50)\n+($G250*'fnd base rates'!D$51)\n+($H250*'fnd base rates'!D$52)\n+($I250*'fnd base rates'!D$53)\n+($J250*'fnd base rates'!D$54)\n+($K250*'fnd base rates'!D$55)\n+($M250*'fnd base rates'!D$56)\n+($N250*'fnd base rates'!D$57)\n+($O250*'fnd base rates'!D$58)\n+($P250*'fnd base rates'!D$59)\n+($Q250*'fnd base rates'!D$60)\n+($R250*'fnd base rates'!D$61)\n+($S250*'fnd base rates'!D$62)\n+($L250*'fnd base rates'!D$63)\n+($T250*VLOOKUP($W250+16,rate_basefnd,4)))\n*$V250","v":1494.1713},{"$f":"(($D250*'fnd base rates'!E$48)\n+($E250*'fnd base rates'!E$49)\n+($F250*'fnd base rates'!E$50)\n+($G250*'fnd base rates'!E$51)\n+($H250*'fnd base rates'!E$52)\n+($I250*'fnd base rates'!E$53)\n+($J250*'fnd base rates'!E$54)\n+($K250*'fnd base rates'!E$55)\n+($M250*'fnd base rates'!E$56)\n+($N250*'fnd base rates'!E$57)\n+($O250*'fnd base rates'!E$58)\n+($P250*'fnd base rates'!E$59)\n+($Q250*'fnd base rates'!E$60)\n+($R250*'fnd base rates'!E$61)\n+($S250*'fnd base rates'!E$62)\n+($L250*'fnd base rates'!E$63)\n+($T250*VLOOKUP($W250+16,rate_basefnd,5)))\n*$V250","v":9572.7908512499998},{"$f":"(($D250*'fnd base rates'!F$48)\n+($E250*'fnd base rates'!F$49)\n+($F250*'fnd base rates'!F$50)\n+($G250*'fnd base rates'!F$51)\n+($H250*'fnd base rates'!F$52)\n+($I250*'fnd base rates'!F$53)\n+($J250*'fnd base rates'!F$54)\n+($K250*'fnd base rates'!F$55)\n+($M250*'fnd base rates'!F$56)\n+($N250*'fnd base rates'!F$57)\n+($O250*'fnd base rates'!F$58)\n+($P250*'fnd base rates'!F$59)\n+($Q250*'fnd base rates'!F$60)\n+($R250*'fnd base rates'!F$61)\n+($S250*'fnd base rates'!F$62)\n+($L250*'fnd base rates'!F$63)\n+($T250*VLOOKUP($W250+16,rate_basefnd,6)))\n*$V250","v":1712.7412387499999},{"$f":"(($D250*'fnd base rates'!G$48)\n+($E250*'fnd base rates'!G$49)\n+($F250*'fnd base rates'!G$50)\n+($G250*'fnd base rates'!G$51)\n+($H250*'fnd base rates'!G$52)\n+($I250*'fnd base rates'!G$53)\n+($J250*'fnd base rates'!G$54)\n+($K250*'fnd base rates'!G$55)\n+($M250*'fnd base rates'!G$56)\n+($N250*'fnd base rates'!G$57)\n+($O250*'fnd base rates'!G$58)\n+($P250*'fnd base rates'!G$59)\n+($Q250*'fnd base rates'!G$60)\n+($R250*'fnd base rates'!G$61)\n+($S250*'fnd base rates'!G$62)\n+($L250*'fnd base rates'!G$63)\n+($T250*VLOOKUP($W250+16,rate_basefnd,7)))\n*$V250","v":319.06739624999994},{"$f":"(($D250*'fnd base rates'!H$48)\n+($E250*'fnd base rates'!H$49)\n+($F250*'fnd base rates'!H$50)\n+($G250*'fnd base rates'!H$51)\n+($H250*'fnd base rates'!H$52)\n+($I250*'fnd base rates'!H$53)\n+($J250*'fnd base rates'!H$54)\n+($K250*'fnd base rates'!H$55)\n+($M250*'fnd base rates'!H$56)\n+($N250*'fnd base rates'!H$57)\n+($O250*'fnd base rates'!H$58)\n+($P250*'fnd base rates'!H$59)\n+($Q250*'fnd base rates'!H$60)\n+($R250*'fnd base rates'!H$61)\n+($S250*'fnd base rates'!H$62)\n+($L250*'fnd base rates'!H$63)\n+($T250*VLOOKUP($W250+16,rate_basefnd,8)))","v":1476.1279999999999},{"$f":"(($D250*'fnd base rates'!I$48)\n+($E250*'fnd base rates'!I$49)\n+($F250*'fnd base rates'!I$50)\n+($G250*'fnd base rates'!I$51)\n+($H250*'fnd base rates'!I$52)\n+($I250*'fnd base rates'!I$53)\n+($J250*'fnd base rates'!I$54)\n+($K250*'fnd base rates'!I$55)\n+($M250*'fnd base rates'!I$56)\n+($N250*'fnd base rates'!I$57)\n+($O250*'fnd base rates'!I$58)\n+($P250*'fnd base rates'!I$59)\n+($Q250*'fnd base rates'!I$60)\n+($R250*'fnd base rates'!I$61)\n+($S250*'fnd base rates'!I$62)\n+($L250*'fnd base rates'!I$63)\n+($T250*VLOOKUP($W250+16,rate_basefnd,9)))\n*$V250","v":831.87150000000008},{"$f":"(($D250*'fnd base rates'!J$48)\n+($E250*'fnd base rates'!J$49)\n+($F250*'fnd base rates'!J$50)\n+($G250*'fnd base rates'!J$51)\n+($H250*'fnd base rates'!J$52)\n+($I250*'fnd base rates'!J$53)\n+($J250*'fnd base rates'!J$54)\n+($K250*'fnd base rates'!J$55)\n+($M250*'fnd base rates'!J$56)\n+($N250*'fnd base rates'!J$57)\n+($O250*'fnd base rates'!J$58)\n+($P250*'fnd base rates'!J$59)\n+($Q250*'fnd base rates'!J$60)\n+($R250*'fnd base rates'!J$61)\n+($S250*'fnd base rates'!J$62)\n+($L250*'fnd base rates'!J$63)\n+($T250*VLOOKUP($W250+16,rate_basefnd,10)))\n*$V250","v":1120.5354},{"$f":"(($D250*'fnd base rates'!K$48)\n+($E250*'fnd base rates'!K$49)\n+($F250*'fnd base rates'!K$50)\n+($G250*'fnd base rates'!K$51)\n+($H250*'fnd base rates'!K$52)\n+($I250*'fnd base rates'!K$53)\n+($J250*'fnd base rates'!K$54)\n+($K250*'fnd base rates'!K$55)\n+($M250*'fnd base rates'!K$56)\n+($N250*'fnd base rates'!K$57)\n+($O250*'fnd base rates'!K$58)\n+($P250*'fnd base rates'!K$59)\n+($Q250*'fnd base rates'!K$60)\n+($R250*'fnd base rates'!K$61)\n+($S250*'fnd base rates'!K$62)\n+($L250*'fnd base rates'!K$63)\n+($T250*VLOOKUP($W250+16,rate_basefnd,11)))\n*$V250","v":2239.0653075},{"$f":"(($D250*'fnd base rates'!L$48)\n+($E250*'fnd base rates'!L$49)\n+($F250*'fnd base rates'!L$50)\n+($G250*'fnd base rates'!L$51)\n+($H250*'fnd base rates'!L$52)\n+($I250*'fnd base rates'!L$53)\n+($J250*'fnd base rates'!L$54)\n+($K250*'fnd base rates'!L$55)\n+($M250*'fnd base rates'!L$56)\n+($N250*'fnd base rates'!L$57)\n+($O250*'fnd base rates'!L$58)\n+($P250*'fnd base rates'!L$59)\n+($Q250*'fnd base rates'!L$60)\n+($R250*'fnd base rates'!L$61)\n+($S250*'fnd base rates'!L$62)\n+($L250*'fnd base rates'!L$63)\n+($T250*VLOOKUP($W250+16,rate_basefnd,12)))","v":2037.2072499999999},{"$f":"(($D250*'fnd base rates'!M$48)\n+($E250*'fnd base rates'!M$49)\n+($F250*'fnd base rates'!M$50)\n+($G250*'fnd base rates'!M$51)\n+($H250*'fnd base rates'!M$52)\n+($I250*'fnd base rates'!M$53)\n+($J250*'fnd base rates'!M$54)\n+($K250*'fnd base rates'!M$55)\n+($M250*'fnd base rates'!M$56)\n+($N250*'fnd base rates'!M$57)\n+($O250*'fnd base rates'!M$58)\n+($P250*'fnd base rates'!M$59)\n+($Q250*'fnd base rates'!M$60)\n+($R250*'fnd base rates'!M$61)\n+($S250*'fnd base rates'!M$62)\n+($L250*'fnd base rates'!M$63)\n+($T250*VLOOKUP($W250+16,rate_basefnd,13)))","v":0},21844.989765000002,null,436049133,"436","049","133",1,2,21844.989765000002,10922]
["436",436049149,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D251","v":0},{"$f":"'fnd enro'!E251","v":0},{"$f":"'fnd enro'!F251","v":0},{"$f":"'fnd enro'!G251","v":0},{"$f":"'fnd enro'!H251","v":1},{"$f":"'fnd enro'!I251","v":1},{"$f":"'fnd enro'!J251","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K251","v":0},{"$f":"'fnd enro'!L251","v":0},{"$f":"'fnd enro'!M251","v":0},{"$f":"'fnd enro'!N251","v":0},{"$f":"'fnd enro'!O251","v":0},{"$f":"'fnd enro'!P251","v":0},{"$f":"'fnd enro'!Q251","v":0},{"$f":"'fnd enro'!R251","v":0},{"$f":"'fnd enro'!S251","v":0},{"$f":"'fnd enro'!T251","v":0},{"$f":"'fnd enro'!W251","v":2},1.095,{"$f":"'fnd enro'!V251","v":1},null,{"$f":"(($D251*'fnd base rates'!C$48)\n+($E251*'fnd base rates'!C$49)\n+($F251*'fnd base rates'!C$50)\n+($G251*'fnd base rates'!C$51)\n+($H251*'fnd base rates'!C$52)\n+($I251*'fnd base rates'!C$53)\n+($J251*'fnd base rates'!C$54)\n+($K251*'fnd base rates'!C$55)\n+($M251*'fnd base rates'!C$56)\n+($N251*'fnd base rates'!C$57)\n+($O251*'fnd base rates'!C$58)\n+($P251*'fnd base rates'!C$59)\n+($Q251*'fnd base rates'!C$60)\n+($R251*'fnd base rates'!C$61)\n+($S251*'fnd base rates'!C$62)\n+($L251*'fnd base rates'!C$63)\n+($T251*VLOOKUP($W251+16,rate_basefnd,3)))\n*$V251","v":1041.4115212499999},{"$f":"(($D251*'fnd base rates'!D$48)\n+($E251*'fnd base rates'!D$49)\n+($F251*'fnd base rates'!D$50)\n+($G251*'fnd base rates'!D$51)\n+($H251*'fnd base rates'!D$52)\n+($I251*'fnd base rates'!D$53)\n+($J251*'fnd base rates'!D$54)\n+($K251*'fnd base rates'!D$55)\n+($M251*'fnd base rates'!D$56)\n+($N251*'fnd base rates'!D$57)\n+($O251*'fnd base rates'!D$58)\n+($P251*'fnd base rates'!D$59)\n+($Q251*'fnd base rates'!D$60)\n+($R251*'fnd base rates'!D$61)\n+($S251*'fnd base rates'!D$62)\n+($L251*'fnd base rates'!D$63)\n+($T251*VLOOKUP($W251+16,rate_basefnd,4)))\n*$V251","v":1494.1713},{"$f":"(($D251*'fnd base rates'!E$48)\n+($E251*'fnd base rates'!E$49)\n+($F251*'fnd base rates'!E$50)\n+($G251*'fnd base rates'!E$51)\n+($H251*'fnd base rates'!E$52)\n+($I251*'fnd base rates'!E$53)\n+($J251*'fnd base rates'!E$54)\n+($K251*'fnd base rates'!E$55)\n+($M251*'fnd base rates'!E$56)\n+($N251*'fnd base rates'!E$57)\n+($O251*'fnd base rates'!E$58)\n+($P251*'fnd base rates'!E$59)\n+($Q251*'fnd base rates'!E$60)\n+($R251*'fnd base rates'!E$61)\n+($S251*'fnd base rates'!E$62)\n+($L251*'fnd base rates'!E$63)\n+($T251*VLOOKUP($W251+16,rate_basefnd,5)))\n*$V251","v":8154.2074012499997},{"$f":"(($D251*'fnd base rates'!F$48)\n+($E251*'fnd base rates'!F$49)\n+($F251*'fnd base rates'!F$50)\n+($G251*'fnd base rates'!F$51)\n+($H251*'fnd base rates'!F$52)\n+($I251*'fnd base rates'!F$53)\n+($J251*'fnd base rates'!F$54)\n+($K251*'fnd base rates'!F$55)\n+($M251*'fnd base rates'!F$56)\n+($N251*'fnd base rates'!F$57)\n+($O251*'fnd base rates'!F$58)\n+($P251*'fnd base rates'!F$59)\n+($Q251*'fnd base rates'!F$60)\n+($R251*'fnd base rates'!F$61)\n+($S251*'fnd base rates'!F$62)\n+($L251*'fnd base rates'!F$63)\n+($T251*VLOOKUP($W251+16,rate_basefnd,6)))\n*$V251","v":1818.6715387499999},{"$f":"(($D251*'fnd base rates'!G$48)\n+($E251*'fnd base rates'!G$49)\n+($F251*'fnd base rates'!G$50)\n+($G251*'fnd base rates'!G$51)\n+($H251*'fnd base rates'!G$52)\n+($I251*'fnd base rates'!G$53)\n+($J251*'fnd base rates'!G$54)\n+($K251*'fnd base rates'!G$55)\n+($M251*'fnd base rates'!G$56)\n+($N251*'fnd base rates'!G$57)\n+($O251*'fnd base rates'!G$58)\n+($P251*'fnd base rates'!G$59)\n+($Q251*'fnd base rates'!G$60)\n+($R251*'fnd base rates'!G$61)\n+($S251*'fnd base rates'!G$62)\n+($L251*'fnd base rates'!G$63)\n+($T251*VLOOKUP($W251+16,rate_basefnd,7)))\n*$V251","v":323.53499625000001},{"$f":"(($D251*'fnd base rates'!H$48)\n+($E251*'fnd base rates'!H$49)\n+($F251*'fnd base rates'!H$50)\n+($G251*'fnd base rates'!H$51)\n+($H251*'fnd base rates'!H$52)\n+($I251*'fnd base rates'!H$53)\n+($J251*'fnd base rates'!H$54)\n+($K251*'fnd base rates'!H$55)\n+($M251*'fnd base rates'!H$56)\n+($N251*'fnd base rates'!H$57)\n+($O251*'fnd base rates'!H$58)\n+($P251*'fnd base rates'!H$59)\n+($Q251*'fnd base rates'!H$60)\n+($R251*'fnd base rates'!H$61)\n+($S251*'fnd base rates'!H$62)\n+($L251*'fnd base rates'!H$63)\n+($T251*VLOOKUP($W251+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D251*'fnd base rates'!I$48)\n+($E251*'fnd base rates'!I$49)\n+($F251*'fnd base rates'!I$50)\n+($G251*'fnd base rates'!I$51)\n+($H251*'fnd base rates'!I$52)\n+($I251*'fnd base rates'!I$53)\n+($J251*'fnd base rates'!I$54)\n+($K251*'fnd base rates'!I$55)\n+($M251*'fnd base rates'!I$56)\n+($N251*'fnd base rates'!I$57)\n+($O251*'fnd base rates'!I$58)\n+($P251*'fnd base rates'!I$59)\n+($Q251*'fnd base rates'!I$60)\n+($R251*'fnd base rates'!I$61)\n+($S251*'fnd base rates'!I$62)\n+($L251*'fnd base rates'!I$63)\n+($T251*VLOOKUP($W251+16,rate_basefnd,9)))\n*$V251","v":747.74265000000003},{"$f":"(($D251*'fnd base rates'!J$48)\n+($E251*'fnd base rates'!J$49)\n+($F251*'fnd base rates'!J$50)\n+($G251*'fnd base rates'!J$51)\n+($H251*'fnd base rates'!J$52)\n+($I251*'fnd base rates'!J$53)\n+($J251*'fnd base rates'!J$54)\n+($K251*'fnd base rates'!J$55)\n+($M251*'fnd base rates'!J$56)\n+($N251*'fnd base rates'!J$57)\n+($O251*'fnd base rates'!J$58)\n+($P251*'fnd base rates'!J$59)\n+($Q251*'fnd base rates'!J$60)\n+($R251*'fnd base rates'!J$61)\n+($S251*'fnd base rates'!J$62)\n+($L251*'fnd base rates'!J$63)\n+($T251*VLOOKUP($W251+16,rate_basefnd,10)))\n*$V251","v":803.2372499999999},{"$f":"(($D251*'fnd base rates'!K$48)\n+($E251*'fnd base rates'!K$49)\n+($F251*'fnd base rates'!K$50)\n+($G251*'fnd base rates'!K$51)\n+($H251*'fnd base rates'!K$52)\n+($I251*'fnd base rates'!K$53)\n+($J251*'fnd base rates'!K$54)\n+($K251*'fnd base rates'!K$55)\n+($M251*'fnd base rates'!K$56)\n+($N251*'fnd base rates'!K$57)\n+($O251*'fnd base rates'!K$58)\n+($P251*'fnd base rates'!K$59)\n+($Q251*'fnd base rates'!K$60)\n+($R251*'fnd base rates'!K$61)\n+($S251*'fnd base rates'!K$62)\n+($L251*'fnd base rates'!K$63)\n+($T251*VLOOKUP($W251+16,rate_basefnd,11)))\n*$V251","v":2270.4042074999998},{"$f":"(($D251*'fnd base rates'!L$48)\n+($E251*'fnd base rates'!L$49)\n+($F251*'fnd base rates'!L$50)\n+($G251*'fnd base rates'!L$51)\n+($H251*'fnd base rates'!L$52)\n+($I251*'fnd base rates'!L$53)\n+($J251*'fnd base rates'!L$54)\n+($K251*'fnd base rates'!L$55)\n+($M251*'fnd base rates'!L$56)\n+($N251*'fnd base rates'!L$57)\n+($O251*'fnd base rates'!L$58)\n+($P251*'fnd base rates'!L$59)\n+($Q251*'fnd base rates'!L$60)\n+($R251*'fnd base rates'!L$61)\n+($S251*'fnd base rates'!L$62)\n+($L251*'fnd base rates'!L$63)\n+($T251*VLOOKUP($W251+16,rate_basefnd,12)))","v":2124.6772499999997},{"$f":"(($D251*'fnd base rates'!M$48)\n+($E251*'fnd base rates'!M$49)\n+($F251*'fnd base rates'!M$50)\n+($G251*'fnd base rates'!M$51)\n+($H251*'fnd base rates'!M$52)\n+($I251*'fnd base rates'!M$53)\n+($J251*'fnd base rates'!M$54)\n+($K251*'fnd base rates'!M$55)\n+($M251*'fnd base rates'!M$56)\n+($N251*'fnd base rates'!M$57)\n+($O251*'fnd base rates'!M$58)\n+($P251*'fnd base rates'!M$59)\n+($Q251*'fnd base rates'!M$60)\n+($R251*'fnd base rates'!M$61)\n+($S251*'fnd base rates'!M$62)\n+($L251*'fnd base rates'!M$63)\n+($T251*VLOOKUP($W251+16,rate_basefnd,13)))","v":0},19982.506115000004,null,436049149,"436","049","149",1,2,19982.506115000004,9991]
["436",436049163,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D252","v":0},{"$f":"'fnd enro'!E252","v":0},{"$f":"'fnd enro'!F252","v":0},{"$f":"'fnd enro'!G252","v":0},{"$f":"'fnd enro'!H252","v":1},{"$f":"'fnd enro'!I252","v":1},{"$f":"'fnd enro'!J252","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K252","v":0},{"$f":"'fnd enro'!L252","v":0},{"$f":"'fnd enro'!M252","v":0},{"$f":"'fnd enro'!N252","v":0},{"$f":"'fnd enro'!O252","v":0},{"$f":"'fnd enro'!P252","v":0},{"$f":"'fnd enro'!Q252","v":0},{"$f":"'fnd enro'!R252","v":0},{"$f":"'fnd enro'!S252","v":0},{"$f":"'fnd enro'!T252","v":1},{"$f":"'fnd enro'!W252","v":2},1.095,{"$f":"'fnd enro'!V252","v":10},null,{"$f":"(($D252*'fnd base rates'!C$48)\n+($E252*'fnd base rates'!C$49)\n+($F252*'fnd base rates'!C$50)\n+($G252*'fnd base rates'!C$51)\n+($H252*'fnd base rates'!C$52)\n+($I252*'fnd base rates'!C$53)\n+($J252*'fnd base rates'!C$54)\n+($K252*'fnd base rates'!C$55)\n+($M252*'fnd base rates'!C$56)\n+($N252*'fnd base rates'!C$57)\n+($O252*'fnd base rates'!C$58)\n+($P252*'fnd base rates'!C$59)\n+($Q252*'fnd base rates'!C$60)\n+($R252*'fnd base rates'!C$61)\n+($S252*'fnd base rates'!C$62)\n+($L252*'fnd base rates'!C$63)\n+($T252*VLOOKUP($W252+16,rate_basefnd,3)))\n*$V252","v":1041.4115212499999},{"$f":"(($D252*'fnd base rates'!D$48)\n+($E252*'fnd base rates'!D$49)\n+($F252*'fnd base rates'!D$50)\n+($G252*'fnd base rates'!D$51)\n+($H252*'fnd base rates'!D$52)\n+($I252*'fnd base rates'!D$53)\n+($J252*'fnd base rates'!D$54)\n+($K252*'fnd base rates'!D$55)\n+($M252*'fnd base rates'!D$56)\n+($N252*'fnd base rates'!D$57)\n+($O252*'fnd base rates'!D$58)\n+($P252*'fnd base rates'!D$59)\n+($Q252*'fnd base rates'!D$60)\n+($R252*'fnd base rates'!D$61)\n+($S252*'fnd base rates'!D$62)\n+($L252*'fnd base rates'!D$63)\n+($T252*VLOOKUP($W252+16,rate_basefnd,4)))\n*$V252","v":1494.1713},{"$f":"(($D252*'fnd base rates'!E$48)\n+($E252*'fnd base rates'!E$49)\n+($F252*'fnd base rates'!E$50)\n+($G252*'fnd base rates'!E$51)\n+($H252*'fnd base rates'!E$52)\n+($I252*'fnd base rates'!E$53)\n+($J252*'fnd base rates'!E$54)\n+($K252*'fnd base rates'!E$55)\n+($M252*'fnd base rates'!E$56)\n+($N252*'fnd base rates'!E$57)\n+($O252*'fnd base rates'!E$58)\n+($P252*'fnd base rates'!E$59)\n+($Q252*'fnd base rates'!E$60)\n+($R252*'fnd base rates'!E$61)\n+($S252*'fnd base rates'!E$62)\n+($L252*'fnd base rates'!E$63)\n+($T252*VLOOKUP($W252+16,rate_basefnd,5)))\n*$V252","v":11553.158138182624},{"$f":"(($D252*'fnd base rates'!F$48)\n+($E252*'fnd base rates'!F$49)\n+($F252*'fnd base rates'!F$50)\n+($G252*'fnd base rates'!F$51)\n+($H252*'fnd base rates'!F$52)\n+($I252*'fnd base rates'!F$53)\n+($J252*'fnd base rates'!F$54)\n+($K252*'fnd base rates'!F$55)\n+($M252*'fnd base rates'!F$56)\n+($N252*'fnd base rates'!F$57)\n+($O252*'fnd base rates'!F$58)\n+($P252*'fnd base rates'!F$59)\n+($Q252*'fnd base rates'!F$60)\n+($R252*'fnd base rates'!F$61)\n+($S252*'fnd base rates'!F$62)\n+($L252*'fnd base rates'!F$63)\n+($T252*VLOOKUP($W252+16,rate_basefnd,6)))\n*$V252","v":1818.6715387499999},{"$f":"(($D252*'fnd base rates'!G$48)\n+($E252*'fnd base rates'!G$49)\n+($F252*'fnd base rates'!G$50)\n+($G252*'fnd base rates'!G$51)\n+($H252*'fnd base rates'!G$52)\n+($I252*'fnd base rates'!G$53)\n+($J252*'fnd base rates'!G$54)\n+($K252*'fnd base rates'!G$55)\n+($M252*'fnd base rates'!G$56)\n+($N252*'fnd base rates'!G$57)\n+($O252*'fnd base rates'!G$58)\n+($P252*'fnd base rates'!G$59)\n+($Q252*'fnd base rates'!G$60)\n+($R252*'fnd base rates'!G$61)\n+($S252*'fnd base rates'!G$62)\n+($L252*'fnd base rates'!G$63)\n+($T252*VLOOKUP($W252+16,rate_basefnd,7)))\n*$V252","v":410.68757924827241},{"$f":"(($D252*'fnd base rates'!H$48)\n+($E252*'fnd base rates'!H$49)\n+($F252*'fnd base rates'!H$50)\n+($G252*'fnd base rates'!H$51)\n+($H252*'fnd base rates'!H$52)\n+($I252*'fnd base rates'!H$53)\n+($J252*'fnd base rates'!H$54)\n+($K252*'fnd base rates'!H$55)\n+($M252*'fnd base rates'!H$56)\n+($N252*'fnd base rates'!H$57)\n+($O252*'fnd base rates'!H$58)\n+($P252*'fnd base rates'!H$59)\n+($Q252*'fnd base rates'!H$60)\n+($R252*'fnd base rates'!H$61)\n+($S252*'fnd base rates'!H$62)\n+($L252*'fnd base rates'!H$63)\n+($T252*VLOOKUP($W252+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D252*'fnd base rates'!I$48)\n+($E252*'fnd base rates'!I$49)\n+($F252*'fnd base rates'!I$50)\n+($G252*'fnd base rates'!I$51)\n+($H252*'fnd base rates'!I$52)\n+($I252*'fnd base rates'!I$53)\n+($J252*'fnd base rates'!I$54)\n+($K252*'fnd base rates'!I$55)\n+($M252*'fnd base rates'!I$56)\n+($N252*'fnd base rates'!I$57)\n+($O252*'fnd base rates'!I$58)\n+($P252*'fnd base rates'!I$59)\n+($Q252*'fnd base rates'!I$60)\n+($R252*'fnd base rates'!I$61)\n+($S252*'fnd base rates'!I$62)\n+($L252*'fnd base rates'!I$63)\n+($T252*VLOOKUP($W252+16,rate_basefnd,9)))\n*$V252","v":747.74265000000003},{"$f":"(($D252*'fnd base rates'!J$48)\n+($E252*'fnd base rates'!J$49)\n+($F252*'fnd base rates'!J$50)\n+($G252*'fnd base rates'!J$51)\n+($H252*'fnd base rates'!J$52)\n+($I252*'fnd base rates'!J$53)\n+($J252*'fnd base rates'!J$54)\n+($K252*'fnd base rates'!J$55)\n+($M252*'fnd base rates'!J$56)\n+($N252*'fnd base rates'!J$57)\n+($O252*'fnd base rates'!J$58)\n+($P252*'fnd base rates'!J$59)\n+($Q252*'fnd base rates'!J$60)\n+($R252*'fnd base rates'!J$61)\n+($S252*'fnd base rates'!J$62)\n+($L252*'fnd base rates'!J$63)\n+($T252*VLOOKUP($W252+16,rate_basefnd,10)))\n*$V252","v":803.2372499999999},{"$f":"(($D252*'fnd base rates'!K$48)\n+($E252*'fnd base rates'!K$49)\n+($F252*'fnd base rates'!K$50)\n+($G252*'fnd base rates'!K$51)\n+($H252*'fnd base rates'!K$52)\n+($I252*'fnd base rates'!K$53)\n+($J252*'fnd base rates'!K$54)\n+($K252*'fnd base rates'!K$55)\n+($M252*'fnd base rates'!K$56)\n+($N252*'fnd base rates'!K$57)\n+($O252*'fnd base rates'!K$58)\n+($P252*'fnd base rates'!K$59)\n+($Q252*'fnd base rates'!K$60)\n+($R252*'fnd base rates'!K$61)\n+($S252*'fnd base rates'!K$62)\n+($L252*'fnd base rates'!K$63)\n+($T252*VLOOKUP($W252+16,rate_basefnd,11)))\n*$V252","v":2793.3197054896341},{"$f":"(($D252*'fnd base rates'!L$48)\n+($E252*'fnd base rates'!L$49)\n+($F252*'fnd base rates'!L$50)\n+($G252*'fnd base rates'!L$51)\n+($H252*'fnd base rates'!L$52)\n+($I252*'fnd base rates'!L$53)\n+($J252*'fnd base rates'!L$54)\n+($K252*'fnd base rates'!L$55)\n+($M252*'fnd base rates'!L$56)\n+($N252*'fnd base rates'!L$57)\n+($O252*'fnd base rates'!L$58)\n+($P252*'fnd base rates'!L$59)\n+($Q252*'fnd base rates'!L$60)\n+($R252*'fnd base rates'!L$61)\n+($S252*'fnd base rates'!L$62)\n+($L252*'fnd base rates'!L$63)\n+($T252*VLOOKUP($W252+16,rate_basefnd,12)))","v":2443.0428499936888},{"$f":"(($D252*'fnd base rates'!M$48)\n+($E252*'fnd base rates'!M$49)\n+($F252*'fnd base rates'!M$50)\n+($G252*'fnd base rates'!M$51)\n+($H252*'fnd base rates'!M$52)\n+($I252*'fnd base rates'!M$53)\n+($J252*'fnd base rates'!M$54)\n+($K252*'fnd base rates'!M$55)\n+($M252*'fnd base rates'!M$56)\n+($N252*'fnd base rates'!M$57)\n+($O252*'fnd base rates'!M$58)\n+($P252*'fnd base rates'!M$59)\n+($Q252*'fnd base rates'!M$60)\n+($R252*'fnd base rates'!M$61)\n+($S252*'fnd base rates'!M$62)\n+($L252*'fnd base rates'!M$63)\n+($T252*VLOOKUP($W252+16,rate_basefnd,13)))","v":0},24309.890532914218,null,436049163,"436","049","163",1,2,24309.890532914218,12155]
["436",436049165,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D253","v":0},{"$f":"'fnd enro'!E253","v":0},{"$f":"'fnd enro'!F253","v":0},{"$f":"'fnd enro'!G253","v":0},{"$f":"'fnd enro'!H253","v":15},{"$f":"'fnd enro'!I253","v":14},{"$f":"'fnd enro'!J253","v":1.0874999999999999},{"$f":"'fnd enro'!K253","v":0},{"$f":"'fnd enro'!L253","v":0},{"$f":"'fnd enro'!M253","v":0},{"$f":"'fnd enro'!N253","v":0},{"$f":"'fnd enro'!O253","v":0},{"$f":"'fnd enro'!P253","v":0},{"$f":"'fnd enro'!Q253","v":1},{"$f":"'fnd enro'!R253","v":0},{"$f":"'fnd enro'!S253","v":0},{"$f":"'fnd enro'!T253","v":8},{"$f":"'fnd enro'!W253","v":29},1.095,{"$f":"'fnd enro'!V253","v":6},null,{"$f":"(($D253*'fnd base rates'!C$48)\n+($E253*'fnd base rates'!C$49)\n+($F253*'fnd base rates'!C$50)\n+($G253*'fnd base rates'!C$51)\n+($H253*'fnd base rates'!C$52)\n+($I253*'fnd base rates'!C$53)\n+($J253*'fnd base rates'!C$54)\n+($K253*'fnd base rates'!C$55)\n+($M253*'fnd base rates'!C$56)\n+($N253*'fnd base rates'!C$57)\n+($O253*'fnd base rates'!C$58)\n+($P253*'fnd base rates'!C$59)\n+($Q253*'fnd base rates'!C$60)\n+($R253*'fnd base rates'!C$61)\n+($S253*'fnd base rates'!C$62)\n+($L253*'fnd base rates'!C$63)\n+($T253*VLOOKUP($W253+16,rate_basefnd,3)))\n*$V253","v":15202.564858124999},{"$f":"(($D253*'fnd base rates'!D$48)\n+($E253*'fnd base rates'!D$49)\n+($F253*'fnd base rates'!D$50)\n+($G253*'fnd base rates'!D$51)\n+($H253*'fnd base rates'!D$52)\n+($I253*'fnd base rates'!D$53)\n+($J253*'fnd base rates'!D$54)\n+($K253*'fnd base rates'!D$55)\n+($M253*'fnd base rates'!D$56)\n+($N253*'fnd base rates'!D$57)\n+($O253*'fnd base rates'!D$58)\n+($P253*'fnd base rates'!D$59)\n+($Q253*'fnd base rates'!D$60)\n+($R253*'fnd base rates'!D$61)\n+($S253*'fnd base rates'!D$62)\n+($L253*'fnd base rates'!D$63)\n+($T253*VLOOKUP($W253+16,rate_basefnd,4)))\n*$V253","v":21844.154999999995},{"$f":"(($D253*'fnd base rates'!E$48)\n+($E253*'fnd base rates'!E$49)\n+($F253*'fnd base rates'!E$50)\n+($G253*'fnd base rates'!E$51)\n+($H253*'fnd base rates'!E$52)\n+($I253*'fnd base rates'!E$53)\n+($J253*'fnd base rates'!E$54)\n+($K253*'fnd base rates'!E$55)\n+($M253*'fnd base rates'!E$56)\n+($N253*'fnd base rates'!E$57)\n+($O253*'fnd base rates'!E$58)\n+($P253*'fnd base rates'!E$59)\n+($Q253*'fnd base rates'!E$60)\n+($R253*'fnd base rates'!E$61)\n+($S253*'fnd base rates'!E$62)\n+($L253*'fnd base rates'!E$63)\n+($T253*VLOOKUP($W253+16,rate_basefnd,5)))\n*$V253","v":144875.80438858597},{"$f":"(($D253*'fnd base rates'!F$48)\n+($E253*'fnd base rates'!F$49)\n+($F253*'fnd base rates'!F$50)\n+($G253*'fnd base rates'!F$51)\n+($H253*'fnd base rates'!F$52)\n+($I253*'fnd base rates'!F$53)\n+($J253*'fnd base rates'!F$54)\n+($K253*'fnd base rates'!F$55)\n+($M253*'fnd base rates'!F$56)\n+($N253*'fnd base rates'!F$57)\n+($O253*'fnd base rates'!F$58)\n+($P253*'fnd base rates'!F$59)\n+($Q253*'fnd base rates'!F$60)\n+($R253*'fnd base rates'!F$61)\n+($S253*'fnd base rates'!F$62)\n+($L253*'fnd base rates'!F$63)\n+($T253*VLOOKUP($W253+16,rate_basefnd,6)))\n*$V253","v":26602.373611874995},{"$f":"(($D253*'fnd base rates'!G$48)\n+($E253*'fnd base rates'!G$49)\n+($F253*'fnd base rates'!G$50)\n+($G253*'fnd base rates'!G$51)\n+($H253*'fnd base rates'!G$52)\n+($I253*'fnd base rates'!G$53)\n+($J253*'fnd base rates'!G$54)\n+($K253*'fnd base rates'!G$55)\n+($M253*'fnd base rates'!G$56)\n+($N253*'fnd base rates'!G$57)\n+($O253*'fnd base rates'!G$58)\n+($P253*'fnd base rates'!G$59)\n+($Q253*'fnd base rates'!G$60)\n+($R253*'fnd base rates'!G$61)\n+($S253*'fnd base rates'!G$62)\n+($L253*'fnd base rates'!G$63)\n+($T253*VLOOKUP($W253+16,rate_basefnd,7)))\n*$V253","v":5413.7288096111788},{"$f":"(($D253*'fnd base rates'!H$48)\n+($E253*'fnd base rates'!H$49)\n+($F253*'fnd base rates'!H$50)\n+($G253*'fnd base rates'!H$51)\n+($H253*'fnd base rates'!H$52)\n+($I253*'fnd base rates'!H$53)\n+($J253*'fnd base rates'!H$54)\n+($K253*'fnd base rates'!H$55)\n+($M253*'fnd base rates'!H$56)\n+($N253*'fnd base rates'!H$57)\n+($O253*'fnd base rates'!H$58)\n+($P253*'fnd base rates'!H$59)\n+($Q253*'fnd base rates'!H$60)\n+($R253*'fnd base rates'!H$61)\n+($S253*'fnd base rates'!H$62)\n+($L253*'fnd base rates'!H$63)\n+($T253*VLOOKUP($W253+16,rate_basefnd,8)))","v":17445.206000000002},{"$f":"(($D253*'fnd base rates'!I$48)\n+($E253*'fnd base rates'!I$49)\n+($F253*'fnd base rates'!I$50)\n+($G253*'fnd base rates'!I$51)\n+($H253*'fnd base rates'!I$52)\n+($I253*'fnd base rates'!I$53)\n+($J253*'fnd base rates'!I$54)\n+($K253*'fnd base rates'!I$55)\n+($M253*'fnd base rates'!I$56)\n+($N253*'fnd base rates'!I$57)\n+($O253*'fnd base rates'!I$58)\n+($P253*'fnd base rates'!I$59)\n+($Q253*'fnd base rates'!I$60)\n+($R253*'fnd base rates'!I$61)\n+($S253*'fnd base rates'!I$62)\n+($L253*'fnd base rates'!I$63)\n+($T253*VLOOKUP($W253+16,rate_basefnd,9)))\n*$V253","v":10876.77735},{"$f":"(($D253*'fnd base rates'!J$48)\n+($E253*'fnd base rates'!J$49)\n+($F253*'fnd base rates'!J$50)\n+($G253*'fnd base rates'!J$51)\n+($H253*'fnd base rates'!J$52)\n+($I253*'fnd base rates'!J$53)\n+($J253*'fnd base rates'!J$54)\n+($K253*'fnd base rates'!J$55)\n+($M253*'fnd base rates'!J$56)\n+($N253*'fnd base rates'!J$57)\n+($O253*'fnd base rates'!J$58)\n+($P253*'fnd base rates'!J$59)\n+($Q253*'fnd base rates'!J$60)\n+($R253*'fnd base rates'!J$61)\n+($S253*'fnd base rates'!J$62)\n+($L253*'fnd base rates'!J$63)\n+($T253*VLOOKUP($W253+16,rate_basefnd,10)))\n*$V253","v":11513.815499999999},{"$f":"(($D253*'fnd base rates'!K$48)\n+($E253*'fnd base rates'!K$49)\n+($F253*'fnd base rates'!K$50)\n+($G253*'fnd base rates'!K$51)\n+($H253*'fnd base rates'!K$52)\n+($I253*'fnd base rates'!K$53)\n+($J253*'fnd base rates'!K$54)\n+($K253*'fnd base rates'!K$55)\n+($M253*'fnd base rates'!K$56)\n+($N253*'fnd base rates'!K$57)\n+($O253*'fnd base rates'!K$58)\n+($P253*'fnd base rates'!K$59)\n+($Q253*'fnd base rates'!K$60)\n+($R253*'fnd base rates'!K$61)\n+($S253*'fnd base rates'!K$62)\n+($L253*'fnd base rates'!K$63)\n+($T253*VLOOKUP($W253+16,rate_basefnd,11)))\n*$V253","v":37257.966792667066},{"$f":"(($D253*'fnd base rates'!L$48)\n+($E253*'fnd base rates'!L$49)\n+($F253*'fnd base rates'!L$50)\n+($G253*'fnd base rates'!L$51)\n+($H253*'fnd base rates'!L$52)\n+($I253*'fnd base rates'!L$53)\n+($J253*'fnd base rates'!L$54)\n+($K253*'fnd base rates'!L$55)\n+($M253*'fnd base rates'!L$56)\n+($N253*'fnd base rates'!L$57)\n+($O253*'fnd base rates'!L$58)\n+($P253*'fnd base rates'!L$59)\n+($Q253*'fnd base rates'!L$60)\n+($R253*'fnd base rates'!L$61)\n+($S253*'fnd base rates'!L$62)\n+($L253*'fnd base rates'!L$63)\n+($T253*VLOOKUP($W253+16,rate_basefnd,12)))","v":33552.499924949516},{"$f":"(($D253*'fnd base rates'!M$48)\n+($E253*'fnd base rates'!M$49)\n+($F253*'fnd base rates'!M$50)\n+($G253*'fnd base rates'!M$51)\n+($H253*'fnd base rates'!M$52)\n+($I253*'fnd base rates'!M$53)\n+($J253*'fnd base rates'!M$54)\n+($K253*'fnd base rates'!M$55)\n+($M253*'fnd base rates'!M$56)\n+($N253*'fnd base rates'!M$57)\n+($O253*'fnd base rates'!M$58)\n+($P253*'fnd base rates'!M$59)\n+($Q253*'fnd base rates'!M$60)\n+($R253*'fnd base rates'!M$61)\n+($S253*'fnd base rates'!M$62)\n+($L253*'fnd base rates'!M$63)\n+($T253*VLOOKUP($W253+16,rate_basefnd,13)))","v":0},324584.89223581366,null,436049165,"436","049","165",1,29,324584.89223581366,11193]
["436",436049176,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D254","v":0},{"$f":"'fnd enro'!E254","v":0},{"$f":"'fnd enro'!F254","v":0},{"$f":"'fnd enro'!G254","v":0},{"$f":"'fnd enro'!H254","v":8},{"$f":"'fnd enro'!I254","v":5},{"$f":"'fnd enro'!J254","v":0.48749999999999999},{"$f":"'fnd enro'!K254","v":0},{"$f":"'fnd enro'!L254","v":0},{"$f":"'fnd enro'!M254","v":0},{"$f":"'fnd enro'!N254","v":0},{"$f":"'fnd enro'!O254","v":0},{"$f":"'fnd enro'!P254","v":0},{"$f":"'fnd enro'!Q254","v":1},{"$f":"'fnd enro'!R254","v":0},{"$f":"'fnd enro'!S254","v":0},{"$f":"'fnd enro'!T254","v":4},{"$f":"'fnd enro'!W254","v":13},1.095,{"$f":"'fnd enro'!V254","v":7},null,{"$f":"(($D254*'fnd base rates'!C$48)\n+($E254*'fnd base rates'!C$49)\n+($F254*'fnd base rates'!C$50)\n+($G254*'fnd base rates'!C$51)\n+($H254*'fnd base rates'!C$52)\n+($I254*'fnd base rates'!C$53)\n+($J254*'fnd base rates'!C$54)\n+($K254*'fnd base rates'!C$55)\n+($M254*'fnd base rates'!C$56)\n+($N254*'fnd base rates'!C$57)\n+($O254*'fnd base rates'!C$58)\n+($P254*'fnd base rates'!C$59)\n+($Q254*'fnd base rates'!C$60)\n+($R254*'fnd base rates'!C$61)\n+($S254*'fnd base rates'!C$62)\n+($L254*'fnd base rates'!C$63)\n+($T254*VLOOKUP($W254+16,rate_basefnd,3)))\n*$V254","v":6871.2726881249991},{"$f":"(($D254*'fnd base rates'!D$48)\n+($E254*'fnd base rates'!D$49)\n+($F254*'fnd base rates'!D$50)\n+($G254*'fnd base rates'!D$51)\n+($H254*'fnd base rates'!D$52)\n+($I254*'fnd base rates'!D$53)\n+($J254*'fnd base rates'!D$54)\n+($K254*'fnd base rates'!D$55)\n+($M254*'fnd base rates'!D$56)\n+($N254*'fnd base rates'!D$57)\n+($O254*'fnd base rates'!D$58)\n+($P254*'fnd base rates'!D$59)\n+($Q254*'fnd base rates'!D$60)\n+($R254*'fnd base rates'!D$61)\n+($S254*'fnd base rates'!D$62)\n+($L254*'fnd base rates'!D$63)\n+($T254*VLOOKUP($W254+16,rate_basefnd,4)))\n*$V254","v":9890.7846000000009},{"$f":"(($D254*'fnd base rates'!E$48)\n+($E254*'fnd base rates'!E$49)\n+($F254*'fnd base rates'!E$50)\n+($G254*'fnd base rates'!E$51)\n+($H254*'fnd base rates'!E$52)\n+($I254*'fnd base rates'!E$53)\n+($J254*'fnd base rates'!E$54)\n+($K254*'fnd base rates'!E$55)\n+($M254*'fnd base rates'!E$56)\n+($N254*'fnd base rates'!E$57)\n+($O254*'fnd base rates'!E$58)\n+($P254*'fnd base rates'!E$59)\n+($Q254*'fnd base rates'!E$60)\n+($R254*'fnd base rates'!E$61)\n+($S254*'fnd base rates'!E$62)\n+($L254*'fnd base rates'!E$63)\n+($T254*VLOOKUP($W254+16,rate_basefnd,5)))\n*$V254","v":65311.038780855488},{"$f":"(($D254*'fnd base rates'!F$48)\n+($E254*'fnd base rates'!F$49)\n+($F254*'fnd base rates'!F$50)\n+($G254*'fnd base rates'!F$51)\n+($H254*'fnd base rates'!F$52)\n+($I254*'fnd base rates'!F$53)\n+($J254*'fnd base rates'!F$54)\n+($K254*'fnd base rates'!F$55)\n+($M254*'fnd base rates'!F$56)\n+($N254*'fnd base rates'!F$57)\n+($O254*'fnd base rates'!F$58)\n+($P254*'fnd base rates'!F$59)\n+($Q254*'fnd base rates'!F$60)\n+($R254*'fnd base rates'!F$61)\n+($S254*'fnd base rates'!F$62)\n+($L254*'fnd base rates'!F$63)\n+($T254*VLOOKUP($W254+16,rate_basefnd,6)))\n*$V254","v":12158.931601875001},{"$f":"(($D254*'fnd base rates'!G$48)\n+($E254*'fnd base rates'!G$49)\n+($F254*'fnd base rates'!G$50)\n+($G254*'fnd base rates'!G$51)\n+($H254*'fnd base rates'!G$52)\n+($I254*'fnd base rates'!G$53)\n+($J254*'fnd base rates'!G$54)\n+($K254*'fnd base rates'!G$55)\n+($M254*'fnd base rates'!G$56)\n+($N254*'fnd base rates'!G$57)\n+($O254*'fnd base rates'!G$58)\n+($P254*'fnd base rates'!G$59)\n+($Q254*'fnd base rates'!G$60)\n+($R254*'fnd base rates'!G$61)\n+($S254*'fnd base rates'!G$62)\n+($L254*'fnd base rates'!G$63)\n+($T254*VLOOKUP($W254+16,rate_basefnd,7)))\n*$V254","v":2498.8261076180893},{"$f":"(($D254*'fnd base rates'!H$48)\n+($E254*'fnd base rates'!H$49)\n+($F254*'fnd base rates'!H$50)\n+($G254*'fnd base rates'!H$51)\n+($H254*'fnd base rates'!H$52)\n+($I254*'fnd base rates'!H$53)\n+($J254*'fnd base rates'!H$54)\n+($K254*'fnd base rates'!H$55)\n+($M254*'fnd base rates'!H$56)\n+($N254*'fnd base rates'!H$57)\n+($O254*'fnd base rates'!H$58)\n+($P254*'fnd base rates'!H$59)\n+($Q254*'fnd base rates'!H$60)\n+($R254*'fnd base rates'!H$61)\n+($S254*'fnd base rates'!H$62)\n+($L254*'fnd base rates'!H$63)\n+($T254*VLOOKUP($W254+16,rate_basefnd,8)))","v":7537.942},{"$f":"(($D254*'fnd base rates'!I$48)\n+($E254*'fnd base rates'!I$49)\n+($F254*'fnd base rates'!I$50)\n+($G254*'fnd base rates'!I$51)\n+($H254*'fnd base rates'!I$52)\n+($I254*'fnd base rates'!I$53)\n+($J254*'fnd base rates'!I$54)\n+($K254*'fnd base rates'!I$55)\n+($M254*'fnd base rates'!I$56)\n+($N254*'fnd base rates'!I$57)\n+($O254*'fnd base rates'!I$58)\n+($P254*'fnd base rates'!I$59)\n+($Q254*'fnd base rates'!I$60)\n+($R254*'fnd base rates'!I$61)\n+($S254*'fnd base rates'!I$62)\n+($L254*'fnd base rates'!I$63)\n+($T254*VLOOKUP($W254+16,rate_basefnd,9)))\n*$V254","v":4810.7073},{"$f":"(($D254*'fnd base rates'!J$48)\n+($E254*'fnd base rates'!J$49)\n+($F254*'fnd base rates'!J$50)\n+($G254*'fnd base rates'!J$51)\n+($H254*'fnd base rates'!J$52)\n+($I254*'fnd base rates'!J$53)\n+($J254*'fnd base rates'!J$54)\n+($K254*'fnd base rates'!J$55)\n+($M254*'fnd base rates'!J$56)\n+($N254*'fnd base rates'!J$57)\n+($O254*'fnd base rates'!J$58)\n+($P254*'fnd base rates'!J$59)\n+($Q254*'fnd base rates'!J$60)\n+($R254*'fnd base rates'!J$61)\n+($S254*'fnd base rates'!J$62)\n+($L254*'fnd base rates'!J$63)\n+($T254*VLOOKUP($W254+16,rate_basefnd,10)))\n*$V254","v":4770.6193500000008},{"$f":"(($D254*'fnd base rates'!K$48)\n+($E254*'fnd base rates'!K$49)\n+($F254*'fnd base rates'!K$50)\n+($G254*'fnd base rates'!K$51)\n+($H254*'fnd base rates'!K$52)\n+($I254*'fnd base rates'!K$53)\n+($J254*'fnd base rates'!K$54)\n+($K254*'fnd base rates'!K$55)\n+($M254*'fnd base rates'!K$56)\n+($N254*'fnd base rates'!K$57)\n+($O254*'fnd base rates'!K$58)\n+($P254*'fnd base rates'!K$59)\n+($Q254*'fnd base rates'!K$60)\n+($R254*'fnd base rates'!K$61)\n+($S254*'fnd base rates'!K$62)\n+($L254*'fnd base rates'!K$63)\n+($T254*VLOOKUP($W254+16,rate_basefnd,11)))\n*$V254","v":17139.530040708538},{"$f":"(($D254*'fnd base rates'!L$48)\n+($E254*'fnd base rates'!L$49)\n+($F254*'fnd base rates'!L$50)\n+($G254*'fnd base rates'!L$51)\n+($H254*'fnd base rates'!L$52)\n+($I254*'fnd base rates'!L$53)\n+($J254*'fnd base rates'!L$54)\n+($K254*'fnd base rates'!L$55)\n+($M254*'fnd base rates'!L$56)\n+($N254*'fnd base rates'!L$57)\n+($O254*'fnd base rates'!L$58)\n+($P254*'fnd base rates'!L$59)\n+($Q254*'fnd base rates'!L$60)\n+($R254*'fnd base rates'!L$61)\n+($S254*'fnd base rates'!L$62)\n+($L254*'fnd base rates'!L$63)\n+($T254*VLOOKUP($W254+16,rate_basefnd,12)))","v":15433.089524974757},{"$f":"(($D254*'fnd base rates'!M$48)\n+($E254*'fnd base rates'!M$49)\n+($F254*'fnd base rates'!M$50)\n+($G254*'fnd base rates'!M$51)\n+($H254*'fnd base rates'!M$52)\n+($I254*'fnd base rates'!M$53)\n+($J254*'fnd base rates'!M$54)\n+($K254*'fnd base rates'!M$55)\n+($M254*'fnd base rates'!M$56)\n+($N254*'fnd base rates'!M$57)\n+($O254*'fnd base rates'!M$58)\n+($P254*'fnd base rates'!M$59)\n+($Q254*'fnd base rates'!M$60)\n+($R254*'fnd base rates'!M$61)\n+($S254*'fnd base rates'!M$62)\n+($L254*'fnd base rates'!M$63)\n+($T254*VLOOKUP($W254+16,rate_basefnd,13)))","v":0},146422.74199415688,null,436049176,"436","049","176",1,13,146422.74199415688,11263]
["436",436049199,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D255","v":0},{"$f":"'fnd enro'!E255","v":0},{"$f":"'fnd enro'!F255","v":0},{"$f":"'fnd enro'!G255","v":0},{"$f":"'fnd enro'!H255","v":1},{"$f":"'fnd enro'!I255","v":0},{"$f":"'fnd enro'!J255","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K255","v":0},{"$f":"'fnd enro'!L255","v":0},{"$f":"'fnd enro'!M255","v":0},{"$f":"'fnd enro'!N255","v":0},{"$f":"'fnd enro'!O255","v":0},{"$f":"'fnd enro'!P255","v":0},{"$f":"'fnd enro'!Q255","v":0},{"$f":"'fnd enro'!R255","v":0},{"$f":"'fnd enro'!S255","v":0},{"$f":"'fnd enro'!T255","v":1},{"$f":"'fnd enro'!W255","v":1},1.095,{"$f":"'fnd enro'!V255","v":10},null,{"$f":"(($D255*'fnd base rates'!C$48)\n+($E255*'fnd base rates'!C$49)\n+($F255*'fnd base rates'!C$50)\n+($G255*'fnd base rates'!C$51)\n+($H255*'fnd base rates'!C$52)\n+($I255*'fnd base rates'!C$53)\n+($J255*'fnd base rates'!C$54)\n+($K255*'fnd base rates'!C$55)\n+($M255*'fnd base rates'!C$56)\n+($N255*'fnd base rates'!C$57)\n+($O255*'fnd base rates'!C$58)\n+($P255*'fnd base rates'!C$59)\n+($Q255*'fnd base rates'!C$60)\n+($R255*'fnd base rates'!C$61)\n+($S255*'fnd base rates'!C$62)\n+($L255*'fnd base rates'!C$63)\n+($T255*VLOOKUP($W255+16,rate_basefnd,3)))\n*$V255","v":520.70576062499993},{"$f":"(($D255*'fnd base rates'!D$48)\n+($E255*'fnd base rates'!D$49)\n+($F255*'fnd base rates'!D$50)\n+($G255*'fnd base rates'!D$51)\n+($H255*'fnd base rates'!D$52)\n+($I255*'fnd base rates'!D$53)\n+($J255*'fnd base rates'!D$54)\n+($K255*'fnd base rates'!D$55)\n+($M255*'fnd base rates'!D$56)\n+($N255*'fnd base rates'!D$57)\n+($O255*'fnd base rates'!D$58)\n+($P255*'fnd base rates'!D$59)\n+($Q255*'fnd base rates'!D$60)\n+($R255*'fnd base rates'!D$61)\n+($S255*'fnd base rates'!D$62)\n+($L255*'fnd base rates'!D$63)\n+($T255*VLOOKUP($W255+16,rate_basefnd,4)))\n*$V255","v":747.08564999999999},{"$f":"(($D255*'fnd base rates'!E$48)\n+($E255*'fnd base rates'!E$49)\n+($F255*'fnd base rates'!E$50)\n+($G255*'fnd base rates'!E$51)\n+($H255*'fnd base rates'!E$52)\n+($I255*'fnd base rates'!E$53)\n+($J255*'fnd base rates'!E$54)\n+($K255*'fnd base rates'!E$55)\n+($M255*'fnd base rates'!E$56)\n+($N255*'fnd base rates'!E$57)\n+($O255*'fnd base rates'!E$58)\n+($P255*'fnd base rates'!E$59)\n+($Q255*'fnd base rates'!E$60)\n+($R255*'fnd base rates'!E$61)\n+($S255*'fnd base rates'!E$62)\n+($L255*'fnd base rates'!E$63)\n+($T255*VLOOKUP($W255+16,rate_basefnd,5)))\n*$V255","v":6766.7627125576228},{"$f":"(($D255*'fnd base rates'!F$48)\n+($E255*'fnd base rates'!F$49)\n+($F255*'fnd base rates'!F$50)\n+($G255*'fnd base rates'!F$51)\n+($H255*'fnd base rates'!F$52)\n+($I255*'fnd base rates'!F$53)\n+($J255*'fnd base rates'!F$54)\n+($K255*'fnd base rates'!F$55)\n+($M255*'fnd base rates'!F$56)\n+($N255*'fnd base rates'!F$57)\n+($O255*'fnd base rates'!F$58)\n+($P255*'fnd base rates'!F$59)\n+($Q255*'fnd base rates'!F$60)\n+($R255*'fnd base rates'!F$61)\n+($S255*'fnd base rates'!F$62)\n+($L255*'fnd base rates'!F$63)\n+($T255*VLOOKUP($W255+16,rate_basefnd,6)))\n*$V255","v":962.30091937500003},{"$f":"(($D255*'fnd base rates'!G$48)\n+($E255*'fnd base rates'!G$49)\n+($F255*'fnd base rates'!G$50)\n+($G255*'fnd base rates'!G$51)\n+($H255*'fnd base rates'!G$52)\n+($I255*'fnd base rates'!G$53)\n+($J255*'fnd base rates'!G$54)\n+($K255*'fnd base rates'!G$55)\n+($M255*'fnd base rates'!G$56)\n+($N255*'fnd base rates'!G$57)\n+($O255*'fnd base rates'!G$58)\n+($P255*'fnd base rates'!G$59)\n+($Q255*'fnd base rates'!G$60)\n+($R255*'fnd base rates'!G$61)\n+($S255*'fnd base rates'!G$62)\n+($L255*'fnd base rates'!G$63)\n+($T255*VLOOKUP($W255+16,rate_basefnd,7)))\n*$V255","v":251.15388112327238},{"$f":"(($D255*'fnd base rates'!H$48)\n+($E255*'fnd base rates'!H$49)\n+($F255*'fnd base rates'!H$50)\n+($G255*'fnd base rates'!H$51)\n+($H255*'fnd base rates'!H$52)\n+($I255*'fnd base rates'!H$53)\n+($J255*'fnd base rates'!H$54)\n+($K255*'fnd base rates'!H$55)\n+($M255*'fnd base rates'!H$56)\n+($N255*'fnd base rates'!H$57)\n+($O255*'fnd base rates'!H$58)\n+($P255*'fnd base rates'!H$59)\n+($Q255*'fnd base rates'!H$60)\n+($R255*'fnd base rates'!H$61)\n+($S255*'fnd base rates'!H$62)\n+($L255*'fnd base rates'!H$63)\n+($T255*VLOOKUP($W255+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D255*'fnd base rates'!I$48)\n+($E255*'fnd base rates'!I$49)\n+($F255*'fnd base rates'!I$50)\n+($G255*'fnd base rates'!I$51)\n+($H255*'fnd base rates'!I$52)\n+($I255*'fnd base rates'!I$53)\n+($J255*'fnd base rates'!I$54)\n+($K255*'fnd base rates'!I$55)\n+($M255*'fnd base rates'!I$56)\n+($N255*'fnd base rates'!I$57)\n+($O255*'fnd base rates'!I$58)\n+($P255*'fnd base rates'!I$59)\n+($Q255*'fnd base rates'!I$60)\n+($R255*'fnd base rates'!I$61)\n+($S255*'fnd base rates'!I$62)\n+($L255*'fnd base rates'!I$63)\n+($T255*VLOOKUP($W255+16,rate_basefnd,9)))\n*$V255","v":331.80689999999998},{"$f":"(($D255*'fnd base rates'!J$48)\n+($E255*'fnd base rates'!J$49)\n+($F255*'fnd base rates'!J$50)\n+($G255*'fnd base rates'!J$51)\n+($H255*'fnd base rates'!J$52)\n+($I255*'fnd base rates'!J$53)\n+($J255*'fnd base rates'!J$54)\n+($K255*'fnd base rates'!J$55)\n+($M255*'fnd base rates'!J$56)\n+($N255*'fnd base rates'!J$57)\n+($O255*'fnd base rates'!J$58)\n+($P255*'fnd base rates'!J$59)\n+($Q255*'fnd base rates'!J$60)\n+($R255*'fnd base rates'!J$61)\n+($S255*'fnd base rates'!J$62)\n+($L255*'fnd base rates'!J$63)\n+($T255*VLOOKUP($W255+16,rate_basefnd,10)))\n*$V255","v":242.96954999999997},{"$f":"(($D255*'fnd base rates'!K$48)\n+($E255*'fnd base rates'!K$49)\n+($F255*'fnd base rates'!K$50)\n+($G255*'fnd base rates'!K$51)\n+($H255*'fnd base rates'!K$52)\n+($I255*'fnd base rates'!K$53)\n+($J255*'fnd base rates'!K$54)\n+($K255*'fnd base rates'!K$55)\n+($M255*'fnd base rates'!K$56)\n+($N255*'fnd base rates'!K$57)\n+($O255*'fnd base rates'!K$58)\n+($P255*'fnd base rates'!K$59)\n+($Q255*'fnd base rates'!K$60)\n+($R255*'fnd base rates'!K$61)\n+($S255*'fnd base rates'!K$62)\n+($L255*'fnd base rates'!K$63)\n+($T255*VLOOKUP($W255+16,rate_basefnd,11)))\n*$V255","v":1673.7870517396343},{"$f":"(($D255*'fnd base rates'!L$48)\n+($E255*'fnd base rates'!L$49)\n+($F255*'fnd base rates'!L$50)\n+($G255*'fnd base rates'!L$51)\n+($H255*'fnd base rates'!L$52)\n+($I255*'fnd base rates'!L$53)\n+($J255*'fnd base rates'!L$54)\n+($K255*'fnd base rates'!L$55)\n+($M255*'fnd base rates'!L$56)\n+($N255*'fnd base rates'!L$57)\n+($O255*'fnd base rates'!L$58)\n+($P255*'fnd base rates'!L$59)\n+($Q255*'fnd base rates'!L$60)\n+($R255*'fnd base rates'!L$61)\n+($S255*'fnd base rates'!L$62)\n+($L255*'fnd base rates'!L$63)\n+($T255*VLOOKUP($W255+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D255*'fnd base rates'!M$48)\n+($E255*'fnd base rates'!M$49)\n+($F255*'fnd base rates'!M$50)\n+($G255*'fnd base rates'!M$51)\n+($H255*'fnd base rates'!M$52)\n+($I255*'fnd base rates'!M$53)\n+($J255*'fnd base rates'!M$54)\n+($K255*'fnd base rates'!M$55)\n+($M255*'fnd base rates'!M$56)\n+($N255*'fnd base rates'!M$57)\n+($O255*'fnd base rates'!M$58)\n+($P255*'fnd base rates'!M$59)\n+($Q255*'fnd base rates'!M$60)\n+($R255*'fnd base rates'!M$61)\n+($S255*'fnd base rates'!M$62)\n+($L255*'fnd base rates'!M$63)\n+($T255*VLOOKUP($W255+16,rate_basefnd,13)))","v":0},13387.395650414219,null,436049199,"436","049","199",1,1,13387.395650414219,13387]
["436",436049244,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D256","v":0},{"$f":"'fnd enro'!E256","v":0},{"$f":"'fnd enro'!F256","v":0},{"$f":"'fnd enro'!G256","v":0},{"$f":"'fnd enro'!H256","v":5},{"$f":"'fnd enro'!I256","v":6},{"$f":"'fnd enro'!J256","v":0.41249999999999998},{"$f":"'fnd enro'!K256","v":0},{"$f":"'fnd enro'!L256","v":0},{"$f":"'fnd enro'!M256","v":0},{"$f":"'fnd enro'!N256","v":0},{"$f":"'fnd enro'!O256","v":0},{"$f":"'fnd enro'!P256","v":0},{"$f":"'fnd enro'!Q256","v":0},{"$f":"'fnd enro'!R256","v":0},{"$f":"'fnd enro'!S256","v":0},{"$f":"'fnd enro'!T256","v":5},{"$f":"'fnd enro'!W256","v":11},1.095,{"$f":"'fnd enro'!V256","v":9},null,{"$f":"(($D256*'fnd base rates'!C$48)\n+($E256*'fnd base rates'!C$49)\n+($F256*'fnd base rates'!C$50)\n+($G256*'fnd base rates'!C$51)\n+($H256*'fnd base rates'!C$52)\n+($I256*'fnd base rates'!C$53)\n+($J256*'fnd base rates'!C$54)\n+($K256*'fnd base rates'!C$55)\n+($M256*'fnd base rates'!C$56)\n+($N256*'fnd base rates'!C$57)\n+($O256*'fnd base rates'!C$58)\n+($P256*'fnd base rates'!C$59)\n+($Q256*'fnd base rates'!C$60)\n+($R256*'fnd base rates'!C$61)\n+($S256*'fnd base rates'!C$62)\n+($L256*'fnd base rates'!C$63)\n+($T256*VLOOKUP($W256+16,rate_basefnd,3)))\n*$V256","v":5727.7633668749995},{"$f":"(($D256*'fnd base rates'!D$48)\n+($E256*'fnd base rates'!D$49)\n+($F256*'fnd base rates'!D$50)\n+($G256*'fnd base rates'!D$51)\n+($H256*'fnd base rates'!D$52)\n+($I256*'fnd base rates'!D$53)\n+($J256*'fnd base rates'!D$54)\n+($K256*'fnd base rates'!D$55)\n+($M256*'fnd base rates'!D$56)\n+($N256*'fnd base rates'!D$57)\n+($O256*'fnd base rates'!D$58)\n+($P256*'fnd base rates'!D$59)\n+($Q256*'fnd base rates'!D$60)\n+($R256*'fnd base rates'!D$61)\n+($S256*'fnd base rates'!D$62)\n+($L256*'fnd base rates'!D$63)\n+($T256*VLOOKUP($W256+16,rate_basefnd,4)))\n*$V256","v":8217.9421499999989},{"$f":"(($D256*'fnd base rates'!E$48)\n+($E256*'fnd base rates'!E$49)\n+($F256*'fnd base rates'!E$50)\n+($G256*'fnd base rates'!E$51)\n+($H256*'fnd base rates'!E$52)\n+($I256*'fnd base rates'!E$53)\n+($J256*'fnd base rates'!E$54)\n+($K256*'fnd base rates'!E$55)\n+($M256*'fnd base rates'!E$56)\n+($N256*'fnd base rates'!E$57)\n+($O256*'fnd base rates'!E$58)\n+($P256*'fnd base rates'!E$59)\n+($Q256*'fnd base rates'!E$60)\n+($R256*'fnd base rates'!E$61)\n+($S256*'fnd base rates'!E$62)\n+($L256*'fnd base rates'!E$63)\n+($T256*VLOOKUP($W256+16,rate_basefnd,5)))\n*$V256","v":62381.366116538105},{"$f":"(($D256*'fnd base rates'!F$48)\n+($E256*'fnd base rates'!F$49)\n+($F256*'fnd base rates'!F$50)\n+($G256*'fnd base rates'!F$51)\n+($H256*'fnd base rates'!F$52)\n+($I256*'fnd base rates'!F$53)\n+($J256*'fnd base rates'!F$54)\n+($K256*'fnd base rates'!F$55)\n+($M256*'fnd base rates'!F$56)\n+($N256*'fnd base rates'!F$57)\n+($O256*'fnd base rates'!F$58)\n+($P256*'fnd base rates'!F$59)\n+($Q256*'fnd base rates'!F$60)\n+($R256*'fnd base rates'!F$61)\n+($S256*'fnd base rates'!F$62)\n+($L256*'fnd base rates'!F$63)\n+($T256*VLOOKUP($W256+16,rate_basefnd,6)))\n*$V256","v":9949.7283131250006},{"$f":"(($D256*'fnd base rates'!G$48)\n+($E256*'fnd base rates'!G$49)\n+($F256*'fnd base rates'!G$50)\n+($G256*'fnd base rates'!G$51)\n+($H256*'fnd base rates'!G$52)\n+($I256*'fnd base rates'!G$53)\n+($J256*'fnd base rates'!G$54)\n+($K256*'fnd base rates'!G$55)\n+($M256*'fnd base rates'!G$56)\n+($N256*'fnd base rates'!G$57)\n+($O256*'fnd base rates'!G$58)\n+($P256*'fnd base rates'!G$59)\n+($Q256*'fnd base rates'!G$60)\n+($R256*'fnd base rates'!G$61)\n+($S256*'fnd base rates'!G$62)\n+($L256*'fnd base rates'!G$63)\n+($T256*VLOOKUP($W256+16,rate_basefnd,7)))\n*$V256","v":2208.5915943663617},{"$f":"(($D256*'fnd base rates'!H$48)\n+($E256*'fnd base rates'!H$49)\n+($F256*'fnd base rates'!H$50)\n+($G256*'fnd base rates'!H$51)\n+($H256*'fnd base rates'!H$52)\n+($I256*'fnd base rates'!H$53)\n+($J256*'fnd base rates'!H$54)\n+($K256*'fnd base rates'!H$55)\n+($M256*'fnd base rates'!H$56)\n+($N256*'fnd base rates'!H$57)\n+($O256*'fnd base rates'!H$58)\n+($P256*'fnd base rates'!H$59)\n+($Q256*'fnd base rates'!H$60)\n+($R256*'fnd base rates'!H$61)\n+($S256*'fnd base rates'!H$62)\n+($L256*'fnd base rates'!H$63)\n+($T256*VLOOKUP($W256+16,rate_basefnd,8)))","v":6760.3040000000001},{"$f":"(($D256*'fnd base rates'!I$48)\n+($E256*'fnd base rates'!I$49)\n+($F256*'fnd base rates'!I$50)\n+($G256*'fnd base rates'!I$51)\n+($H256*'fnd base rates'!I$52)\n+($I256*'fnd base rates'!I$53)\n+($J256*'fnd base rates'!I$54)\n+($K256*'fnd base rates'!I$55)\n+($M256*'fnd base rates'!I$56)\n+($N256*'fnd base rates'!I$57)\n+($O256*'fnd base rates'!I$58)\n+($P256*'fnd base rates'!I$59)\n+($Q256*'fnd base rates'!I$60)\n+($R256*'fnd base rates'!I$61)\n+($S256*'fnd base rates'!I$62)\n+($L256*'fnd base rates'!I$63)\n+($T256*VLOOKUP($W256+16,rate_basefnd,9)))\n*$V256","v":4154.6490000000003},{"$f":"(($D256*'fnd base rates'!J$48)\n+($E256*'fnd base rates'!J$49)\n+($F256*'fnd base rates'!J$50)\n+($G256*'fnd base rates'!J$51)\n+($H256*'fnd base rates'!J$52)\n+($I256*'fnd base rates'!J$53)\n+($J256*'fnd base rates'!J$54)\n+($K256*'fnd base rates'!J$55)\n+($M256*'fnd base rates'!J$56)\n+($N256*'fnd base rates'!J$57)\n+($O256*'fnd base rates'!J$58)\n+($P256*'fnd base rates'!J$59)\n+($Q256*'fnd base rates'!J$60)\n+($R256*'fnd base rates'!J$61)\n+($S256*'fnd base rates'!J$62)\n+($L256*'fnd base rates'!J$63)\n+($T256*VLOOKUP($W256+16,rate_basefnd,10)))\n*$V256","v":4576.4539500000001},{"$f":"(($D256*'fnd base rates'!K$48)\n+($E256*'fnd base rates'!K$49)\n+($F256*'fnd base rates'!K$50)\n+($G256*'fnd base rates'!K$51)\n+($H256*'fnd base rates'!K$52)\n+($I256*'fnd base rates'!K$53)\n+($J256*'fnd base rates'!K$54)\n+($K256*'fnd base rates'!K$55)\n+($M256*'fnd base rates'!K$56)\n+($N256*'fnd base rates'!K$57)\n+($O256*'fnd base rates'!K$58)\n+($P256*'fnd base rates'!K$59)\n+($Q256*'fnd base rates'!K$60)\n+($R256*'fnd base rates'!K$61)\n+($S256*'fnd base rates'!K$62)\n+($L256*'fnd base rates'!K$63)\n+($T256*VLOOKUP($W256+16,rate_basefnd,11)))\n*$V256","v":15059.851181198168},{"$f":"(($D256*'fnd base rates'!L$48)\n+($E256*'fnd base rates'!L$49)\n+($F256*'fnd base rates'!L$50)\n+($G256*'fnd base rates'!L$51)\n+($H256*'fnd base rates'!L$52)\n+($I256*'fnd base rates'!L$53)\n+($J256*'fnd base rates'!L$54)\n+($K256*'fnd base rates'!L$55)\n+($M256*'fnd base rates'!L$56)\n+($N256*'fnd base rates'!L$57)\n+($O256*'fnd base rates'!L$58)\n+($P256*'fnd base rates'!L$59)\n+($Q256*'fnd base rates'!L$60)\n+($R256*'fnd base rates'!L$61)\n+($S256*'fnd base rates'!L$62)\n+($L256*'fnd base rates'!L$63)\n+($T256*VLOOKUP($W256+16,rate_basefnd,12)))","v":13217.817874968447},{"$f":"(($D256*'fnd base rates'!M$48)\n+($E256*'fnd base rates'!M$49)\n+($F256*'fnd base rates'!M$50)\n+($G256*'fnd base rates'!M$51)\n+($H256*'fnd base rates'!M$52)\n+($I256*'fnd base rates'!M$53)\n+($J256*'fnd base rates'!M$54)\n+($K256*'fnd base rates'!M$55)\n+($M256*'fnd base rates'!M$56)\n+($N256*'fnd base rates'!M$57)\n+($O256*'fnd base rates'!M$58)\n+($P256*'fnd base rates'!M$59)\n+($Q256*'fnd base rates'!M$60)\n+($R256*'fnd base rates'!M$61)\n+($S256*'fnd base rates'!M$62)\n+($L256*'fnd base rates'!M$63)\n+($T256*VLOOKUP($W256+16,rate_basefnd,13)))","v":0},132254.46754707108,null,436049244,"436","049","244",1,11,132254.46754707108,12023]
["436",436049248,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D257","v":0},{"$f":"'fnd enro'!E257","v":0},{"$f":"'fnd enro'!F257","v":0},{"$f":"'fnd enro'!G257","v":0},{"$f":"'fnd enro'!H257","v":2},{"$f":"'fnd enro'!I257","v":2},{"$f":"'fnd enro'!J257","v":0.15},{"$f":"'fnd enro'!K257","v":0},{"$f":"'fnd enro'!L257","v":0},{"$f":"'fnd enro'!M257","v":0},{"$f":"'fnd enro'!N257","v":0},{"$f":"'fnd enro'!O257","v":0},{"$f":"'fnd enro'!P257","v":0},{"$f":"'fnd enro'!Q257","v":0},{"$f":"'fnd enro'!R257","v":0},{"$f":"'fnd enro'!S257","v":0},{"$f":"'fnd enro'!T257","v":1},{"$f":"'fnd enro'!W257","v":4},1.095,{"$f":"'fnd enro'!V257","v":5},null,{"$f":"(($D257*'fnd base rates'!C$48)\n+($E257*'fnd base rates'!C$49)\n+($F257*'fnd base rates'!C$50)\n+($G257*'fnd base rates'!C$51)\n+($H257*'fnd base rates'!C$52)\n+($I257*'fnd base rates'!C$53)\n+($J257*'fnd base rates'!C$54)\n+($K257*'fnd base rates'!C$55)\n+($M257*'fnd base rates'!C$56)\n+($N257*'fnd base rates'!C$57)\n+($O257*'fnd base rates'!C$58)\n+($P257*'fnd base rates'!C$59)\n+($Q257*'fnd base rates'!C$60)\n+($R257*'fnd base rates'!C$61)\n+($S257*'fnd base rates'!C$62)\n+($L257*'fnd base rates'!C$63)\n+($T257*VLOOKUP($W257+16,rate_basefnd,3)))\n*$V257","v":2082.8230424999997},{"$f":"(($D257*'fnd base rates'!D$48)\n+($E257*'fnd base rates'!D$49)\n+($F257*'fnd base rates'!D$50)\n+($G257*'fnd base rates'!D$51)\n+($H257*'fnd base rates'!D$52)\n+($I257*'fnd base rates'!D$53)\n+($J257*'fnd base rates'!D$54)\n+($K257*'fnd base rates'!D$55)\n+($M257*'fnd base rates'!D$56)\n+($N257*'fnd base rates'!D$57)\n+($O257*'fnd base rates'!D$58)\n+($P257*'fnd base rates'!D$59)\n+($Q257*'fnd base rates'!D$60)\n+($R257*'fnd base rates'!D$61)\n+($S257*'fnd base rates'!D$62)\n+($L257*'fnd base rates'!D$63)\n+($T257*VLOOKUP($W257+16,rate_basefnd,4)))\n*$V257","v":2988.3425999999999},{"$f":"(($D257*'fnd base rates'!E$48)\n+($E257*'fnd base rates'!E$49)\n+($F257*'fnd base rates'!E$50)\n+($G257*'fnd base rates'!E$51)\n+($H257*'fnd base rates'!E$52)\n+($I257*'fnd base rates'!E$53)\n+($J257*'fnd base rates'!E$54)\n+($K257*'fnd base rates'!E$55)\n+($M257*'fnd base rates'!E$56)\n+($N257*'fnd base rates'!E$57)\n+($O257*'fnd base rates'!E$58)\n+($P257*'fnd base rates'!E$59)\n+($Q257*'fnd base rates'!E$60)\n+($R257*'fnd base rates'!E$61)\n+($S257*'fnd base rates'!E$62)\n+($L257*'fnd base rates'!E$63)\n+($T257*VLOOKUP($W257+16,rate_basefnd,5)))\n*$V257","v":19536.545539432624},{"$f":"(($D257*'fnd base rates'!F$48)\n+($E257*'fnd base rates'!F$49)\n+($F257*'fnd base rates'!F$50)\n+($G257*'fnd base rates'!F$51)\n+($H257*'fnd base rates'!F$52)\n+($I257*'fnd base rates'!F$53)\n+($J257*'fnd base rates'!F$54)\n+($K257*'fnd base rates'!F$55)\n+($M257*'fnd base rates'!F$56)\n+($N257*'fnd base rates'!F$57)\n+($O257*'fnd base rates'!F$58)\n+($P257*'fnd base rates'!F$59)\n+($Q257*'fnd base rates'!F$60)\n+($R257*'fnd base rates'!F$61)\n+($S257*'fnd base rates'!F$62)\n+($L257*'fnd base rates'!F$63)\n+($T257*VLOOKUP($W257+16,rate_basefnd,6)))\n*$V257","v":3637.3430774999997},{"$f":"(($D257*'fnd base rates'!G$48)\n+($E257*'fnd base rates'!G$49)\n+($F257*'fnd base rates'!G$50)\n+($G257*'fnd base rates'!G$51)\n+($H257*'fnd base rates'!G$52)\n+($I257*'fnd base rates'!G$53)\n+($J257*'fnd base rates'!G$54)\n+($K257*'fnd base rates'!G$55)\n+($M257*'fnd base rates'!G$56)\n+($N257*'fnd base rates'!G$57)\n+($O257*'fnd base rates'!G$58)\n+($P257*'fnd base rates'!G$59)\n+($Q257*'fnd base rates'!G$60)\n+($R257*'fnd base rates'!G$61)\n+($S257*'fnd base rates'!G$62)\n+($L257*'fnd base rates'!G$63)\n+($T257*VLOOKUP($W257+16,rate_basefnd,7)))\n*$V257","v":729.84257549827237},{"$f":"(($D257*'fnd base rates'!H$48)\n+($E257*'fnd base rates'!H$49)\n+($F257*'fnd base rates'!H$50)\n+($G257*'fnd base rates'!H$51)\n+($H257*'fnd base rates'!H$52)\n+($I257*'fnd base rates'!H$53)\n+($J257*'fnd base rates'!H$54)\n+($K257*'fnd base rates'!H$55)\n+($M257*'fnd base rates'!H$56)\n+($N257*'fnd base rates'!H$57)\n+($O257*'fnd base rates'!H$58)\n+($P257*'fnd base rates'!H$59)\n+($Q257*'fnd base rates'!H$60)\n+($R257*'fnd base rates'!H$61)\n+($S257*'fnd base rates'!H$62)\n+($L257*'fnd base rates'!H$63)\n+($T257*VLOOKUP($W257+16,rate_basefnd,8)))","v":2408.8959999999997},{"$f":"(($D257*'fnd base rates'!I$48)\n+($E257*'fnd base rates'!I$49)\n+($F257*'fnd base rates'!I$50)\n+($G257*'fnd base rates'!I$51)\n+($H257*'fnd base rates'!I$52)\n+($I257*'fnd base rates'!I$53)\n+($J257*'fnd base rates'!I$54)\n+($K257*'fnd base rates'!I$55)\n+($M257*'fnd base rates'!I$56)\n+($N257*'fnd base rates'!I$57)\n+($O257*'fnd base rates'!I$58)\n+($P257*'fnd base rates'!I$59)\n+($Q257*'fnd base rates'!I$60)\n+($R257*'fnd base rates'!I$61)\n+($S257*'fnd base rates'!I$62)\n+($L257*'fnd base rates'!I$63)\n+($T257*VLOOKUP($W257+16,rate_basefnd,9)))\n*$V257","v":1495.4853000000001},{"$f":"(($D257*'fnd base rates'!J$48)\n+($E257*'fnd base rates'!J$49)\n+($F257*'fnd base rates'!J$50)\n+($G257*'fnd base rates'!J$51)\n+($H257*'fnd base rates'!J$52)\n+($I257*'fnd base rates'!J$53)\n+($J257*'fnd base rates'!J$54)\n+($K257*'fnd base rates'!J$55)\n+($M257*'fnd base rates'!J$56)\n+($N257*'fnd base rates'!J$57)\n+($O257*'fnd base rates'!J$58)\n+($P257*'fnd base rates'!J$59)\n+($Q257*'fnd base rates'!J$60)\n+($R257*'fnd base rates'!J$61)\n+($S257*'fnd base rates'!J$62)\n+($L257*'fnd base rates'!J$63)\n+($T257*VLOOKUP($W257+16,rate_basefnd,10)))\n*$V257","v":1606.4744999999998},{"$f":"(($D257*'fnd base rates'!K$48)\n+($E257*'fnd base rates'!K$49)\n+($F257*'fnd base rates'!K$50)\n+($G257*'fnd base rates'!K$51)\n+($H257*'fnd base rates'!K$52)\n+($I257*'fnd base rates'!K$53)\n+($J257*'fnd base rates'!K$54)\n+($K257*'fnd base rates'!K$55)\n+($M257*'fnd base rates'!K$56)\n+($N257*'fnd base rates'!K$57)\n+($O257*'fnd base rates'!K$58)\n+($P257*'fnd base rates'!K$59)\n+($Q257*'fnd base rates'!K$60)\n+($R257*'fnd base rates'!K$61)\n+($S257*'fnd base rates'!K$62)\n+($L257*'fnd base rates'!K$63)\n+($T257*VLOOKUP($W257+16,rate_basefnd,11)))\n*$V257","v":5037.4439129896346},{"$f":"(($D257*'fnd base rates'!L$48)\n+($E257*'fnd base rates'!L$49)\n+($F257*'fnd base rates'!L$50)\n+($G257*'fnd base rates'!L$51)\n+($H257*'fnd base rates'!L$52)\n+($I257*'fnd base rates'!L$53)\n+($J257*'fnd base rates'!L$54)\n+($K257*'fnd base rates'!L$55)\n+($M257*'fnd base rates'!L$56)\n+($N257*'fnd base rates'!L$57)\n+($O257*'fnd base rates'!L$58)\n+($P257*'fnd base rates'!L$59)\n+($Q257*'fnd base rates'!L$60)\n+($R257*'fnd base rates'!L$61)\n+($S257*'fnd base rates'!L$62)\n+($L257*'fnd base rates'!L$63)\n+($T257*VLOOKUP($W257+16,rate_basefnd,12)))","v":4551.7200999936886},{"$f":"(($D257*'fnd base rates'!M$48)\n+($E257*'fnd base rates'!M$49)\n+($F257*'fnd base rates'!M$50)\n+($G257*'fnd base rates'!M$51)\n+($H257*'fnd base rates'!M$52)\n+($I257*'fnd base rates'!M$53)\n+($J257*'fnd base rates'!M$54)\n+($K257*'fnd base rates'!M$55)\n+($M257*'fnd base rates'!M$56)\n+($N257*'fnd base rates'!M$57)\n+($O257*'fnd base rates'!M$58)\n+($P257*'fnd base rates'!M$59)\n+($Q257*'fnd base rates'!M$60)\n+($R257*'fnd base rates'!M$61)\n+($S257*'fnd base rates'!M$62)\n+($L257*'fnd base rates'!M$63)\n+($T257*VLOOKUP($W257+16,rate_basefnd,13)))","v":0},44074.916647914215,null,436049248,"436","049","248",1,4,44074.916647914215,11019]
["436",436049258,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D258","v":0},{"$f":"'fnd enro'!E258","v":0},{"$f":"'fnd enro'!F258","v":0},{"$f":"'fnd enro'!G258","v":0},{"$f":"'fnd enro'!H258","v":0},{"$f":"'fnd enro'!I258","v":1},{"$f":"'fnd enro'!J258","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K258","v":0},{"$f":"'fnd enro'!L258","v":0},{"$f":"'fnd enro'!M258","v":0},{"$f":"'fnd enro'!N258","v":0},{"$f":"'fnd enro'!O258","v":0},{"$f":"'fnd enro'!P258","v":0},{"$f":"'fnd enro'!Q258","v":0},{"$f":"'fnd enro'!R258","v":0},{"$f":"'fnd enro'!S258","v":0},{"$f":"'fnd enro'!T258","v":0},{"$f":"'fnd enro'!W258","v":1},1.095,{"$f":"'fnd enro'!V258","v":1},null,{"$f":"(($D258*'fnd base rates'!C$48)\n+($E258*'fnd base rates'!C$49)\n+($F258*'fnd base rates'!C$50)\n+($G258*'fnd base rates'!C$51)\n+($H258*'fnd base rates'!C$52)\n+($I258*'fnd base rates'!C$53)\n+($J258*'fnd base rates'!C$54)\n+($K258*'fnd base rates'!C$55)\n+($M258*'fnd base rates'!C$56)\n+($N258*'fnd base rates'!C$57)\n+($O258*'fnd base rates'!C$58)\n+($P258*'fnd base rates'!C$59)\n+($Q258*'fnd base rates'!C$60)\n+($R258*'fnd base rates'!C$61)\n+($S258*'fnd base rates'!C$62)\n+($L258*'fnd base rates'!C$63)\n+($T258*VLOOKUP($W258+16,rate_basefnd,3)))\n*$V258","v":520.70576062499993},{"$f":"(($D258*'fnd base rates'!D$48)\n+($E258*'fnd base rates'!D$49)\n+($F258*'fnd base rates'!D$50)\n+($G258*'fnd base rates'!D$51)\n+($H258*'fnd base rates'!D$52)\n+($I258*'fnd base rates'!D$53)\n+($J258*'fnd base rates'!D$54)\n+($K258*'fnd base rates'!D$55)\n+($M258*'fnd base rates'!D$56)\n+($N258*'fnd base rates'!D$57)\n+($O258*'fnd base rates'!D$58)\n+($P258*'fnd base rates'!D$59)\n+($Q258*'fnd base rates'!D$60)\n+($R258*'fnd base rates'!D$61)\n+($S258*'fnd base rates'!D$62)\n+($L258*'fnd base rates'!D$63)\n+($T258*VLOOKUP($W258+16,rate_basefnd,4)))\n*$V258","v":747.08564999999999},{"$f":"(($D258*'fnd base rates'!E$48)\n+($E258*'fnd base rates'!E$49)\n+($F258*'fnd base rates'!E$50)\n+($G258*'fnd base rates'!E$51)\n+($H258*'fnd base rates'!E$52)\n+($I258*'fnd base rates'!E$53)\n+($J258*'fnd base rates'!E$54)\n+($K258*'fnd base rates'!E$55)\n+($M258*'fnd base rates'!E$56)\n+($N258*'fnd base rates'!E$57)\n+($O258*'fnd base rates'!E$58)\n+($P258*'fnd base rates'!E$59)\n+($Q258*'fnd base rates'!E$60)\n+($R258*'fnd base rates'!E$61)\n+($S258*'fnd base rates'!E$62)\n+($L258*'fnd base rates'!E$63)\n+($T258*VLOOKUP($W258+16,rate_basefnd,5)))\n*$V258","v":4786.3954256249999},{"$f":"(($D258*'fnd base rates'!F$48)\n+($E258*'fnd base rates'!F$49)\n+($F258*'fnd base rates'!F$50)\n+($G258*'fnd base rates'!F$51)\n+($H258*'fnd base rates'!F$52)\n+($I258*'fnd base rates'!F$53)\n+($J258*'fnd base rates'!F$54)\n+($K258*'fnd base rates'!F$55)\n+($M258*'fnd base rates'!F$56)\n+($N258*'fnd base rates'!F$57)\n+($O258*'fnd base rates'!F$58)\n+($P258*'fnd base rates'!F$59)\n+($Q258*'fnd base rates'!F$60)\n+($R258*'fnd base rates'!F$61)\n+($S258*'fnd base rates'!F$62)\n+($L258*'fnd base rates'!F$63)\n+($T258*VLOOKUP($W258+16,rate_basefnd,6)))\n*$V258","v":856.37061937499993},{"$f":"(($D258*'fnd base rates'!G$48)\n+($E258*'fnd base rates'!G$49)\n+($F258*'fnd base rates'!G$50)\n+($G258*'fnd base rates'!G$51)\n+($H258*'fnd base rates'!G$52)\n+($I258*'fnd base rates'!G$53)\n+($J258*'fnd base rates'!G$54)\n+($K258*'fnd base rates'!G$55)\n+($M258*'fnd base rates'!G$56)\n+($N258*'fnd base rates'!G$57)\n+($O258*'fnd base rates'!G$58)\n+($P258*'fnd base rates'!G$59)\n+($Q258*'fnd base rates'!G$60)\n+($R258*'fnd base rates'!G$61)\n+($S258*'fnd base rates'!G$62)\n+($L258*'fnd base rates'!G$63)\n+($T258*VLOOKUP($W258+16,rate_basefnd,7)))\n*$V258","v":159.53369812499997},{"$f":"(($D258*'fnd base rates'!H$48)\n+($E258*'fnd base rates'!H$49)\n+($F258*'fnd base rates'!H$50)\n+($G258*'fnd base rates'!H$51)\n+($H258*'fnd base rates'!H$52)\n+($I258*'fnd base rates'!H$53)\n+($J258*'fnd base rates'!H$54)\n+($K258*'fnd base rates'!H$55)\n+($M258*'fnd base rates'!H$56)\n+($N258*'fnd base rates'!H$57)\n+($O258*'fnd base rates'!H$58)\n+($P258*'fnd base rates'!H$59)\n+($Q258*'fnd base rates'!H$60)\n+($R258*'fnd base rates'!H$61)\n+($S258*'fnd base rates'!H$62)\n+($L258*'fnd base rates'!H$63)\n+($T258*VLOOKUP($W258+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D258*'fnd base rates'!I$48)\n+($E258*'fnd base rates'!I$49)\n+($F258*'fnd base rates'!I$50)\n+($G258*'fnd base rates'!I$51)\n+($H258*'fnd base rates'!I$52)\n+($I258*'fnd base rates'!I$53)\n+($J258*'fnd base rates'!I$54)\n+($K258*'fnd base rates'!I$55)\n+($M258*'fnd base rates'!I$56)\n+($N258*'fnd base rates'!I$57)\n+($O258*'fnd base rates'!I$58)\n+($P258*'fnd base rates'!I$59)\n+($Q258*'fnd base rates'!I$60)\n+($R258*'fnd base rates'!I$61)\n+($S258*'fnd base rates'!I$62)\n+($L258*'fnd base rates'!I$63)\n+($T258*VLOOKUP($W258+16,rate_basefnd,9)))\n*$V258","v":415.93575000000004},{"$f":"(($D258*'fnd base rates'!J$48)\n+($E258*'fnd base rates'!J$49)\n+($F258*'fnd base rates'!J$50)\n+($G258*'fnd base rates'!J$51)\n+($H258*'fnd base rates'!J$52)\n+($I258*'fnd base rates'!J$53)\n+($J258*'fnd base rates'!J$54)\n+($K258*'fnd base rates'!J$55)\n+($M258*'fnd base rates'!J$56)\n+($N258*'fnd base rates'!J$57)\n+($O258*'fnd base rates'!J$58)\n+($P258*'fnd base rates'!J$59)\n+($Q258*'fnd base rates'!J$60)\n+($R258*'fnd base rates'!J$61)\n+($S258*'fnd base rates'!J$62)\n+($L258*'fnd base rates'!J$63)\n+($T258*VLOOKUP($W258+16,rate_basefnd,10)))\n*$V258","v":560.26769999999999},{"$f":"(($D258*'fnd base rates'!K$48)\n+($E258*'fnd base rates'!K$49)\n+($F258*'fnd base rates'!K$50)\n+($G258*'fnd base rates'!K$51)\n+($H258*'fnd base rates'!K$52)\n+($I258*'fnd base rates'!K$53)\n+($J258*'fnd base rates'!K$54)\n+($K258*'fnd base rates'!K$55)\n+($M258*'fnd base rates'!K$56)\n+($N258*'fnd base rates'!K$57)\n+($O258*'fnd base rates'!K$58)\n+($P258*'fnd base rates'!K$59)\n+($Q258*'fnd base rates'!K$60)\n+($R258*'fnd base rates'!K$61)\n+($S258*'fnd base rates'!K$62)\n+($L258*'fnd base rates'!K$63)\n+($T258*VLOOKUP($W258+16,rate_basefnd,11)))\n*$V258","v":1119.53265375},{"$f":"(($D258*'fnd base rates'!L$48)\n+($E258*'fnd base rates'!L$49)\n+($F258*'fnd base rates'!L$50)\n+($G258*'fnd base rates'!L$51)\n+($H258*'fnd base rates'!L$52)\n+($I258*'fnd base rates'!L$53)\n+($J258*'fnd base rates'!L$54)\n+($K258*'fnd base rates'!L$55)\n+($M258*'fnd base rates'!L$56)\n+($N258*'fnd base rates'!L$57)\n+($O258*'fnd base rates'!L$58)\n+($P258*'fnd base rates'!L$59)\n+($Q258*'fnd base rates'!L$60)\n+($R258*'fnd base rates'!L$61)\n+($S258*'fnd base rates'!L$62)\n+($L258*'fnd base rates'!L$63)\n+($T258*VLOOKUP($W258+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D258*'fnd base rates'!M$48)\n+($E258*'fnd base rates'!M$49)\n+($F258*'fnd base rates'!M$50)\n+($G258*'fnd base rates'!M$51)\n+($H258*'fnd base rates'!M$52)\n+($I258*'fnd base rates'!M$53)\n+($J258*'fnd base rates'!M$54)\n+($K258*'fnd base rates'!M$55)\n+($M258*'fnd base rates'!M$56)\n+($N258*'fnd base rates'!M$57)\n+($O258*'fnd base rates'!M$58)\n+($P258*'fnd base rates'!M$59)\n+($Q258*'fnd base rates'!M$60)\n+($R258*'fnd base rates'!M$61)\n+($S258*'fnd base rates'!M$62)\n+($L258*'fnd base rates'!M$63)\n+($T258*VLOOKUP($W258+16,rate_basefnd,13)))","v":0},10922.494882500001,null,436049258,"436","049","258",1,1,10922.494882500001,10922]
["436",436049262,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D259","v":0},{"$f":"'fnd enro'!E259","v":0},{"$f":"'fnd enro'!F259","v":0},{"$f":"'fnd enro'!G259","v":0},{"$f":"'fnd enro'!H259","v":1},{"$f":"'fnd enro'!I259","v":1},{"$f":"'fnd enro'!J259","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K259","v":0},{"$f":"'fnd enro'!L259","v":0},{"$f":"'fnd enro'!M259","v":0},{"$f":"'fnd enro'!N259","v":0},{"$f":"'fnd enro'!O259","v":0},{"$f":"'fnd enro'!P259","v":0},{"$f":"'fnd enro'!Q259","v":0},{"$f":"'fnd enro'!R259","v":0},{"$f":"'fnd enro'!S259","v":0},{"$f":"'fnd enro'!T259","v":1},{"$f":"'fnd enro'!W259","v":2},1.095,{"$f":"'fnd enro'!V259","v":10},null,{"$f":"(($D259*'fnd base rates'!C$48)\n+($E259*'fnd base rates'!C$49)\n+($F259*'fnd base rates'!C$50)\n+($G259*'fnd base rates'!C$51)\n+($H259*'fnd base rates'!C$52)\n+($I259*'fnd base rates'!C$53)\n+($J259*'fnd base rates'!C$54)\n+($K259*'fnd base rates'!C$55)\n+($M259*'fnd base rates'!C$56)\n+($N259*'fnd base rates'!C$57)\n+($O259*'fnd base rates'!C$58)\n+($P259*'fnd base rates'!C$59)\n+($Q259*'fnd base rates'!C$60)\n+($R259*'fnd base rates'!C$61)\n+($S259*'fnd base rates'!C$62)\n+($L259*'fnd base rates'!C$63)\n+($T259*VLOOKUP($W259+16,rate_basefnd,3)))\n*$V259","v":1041.4115212499999},{"$f":"(($D259*'fnd base rates'!D$48)\n+($E259*'fnd base rates'!D$49)\n+($F259*'fnd base rates'!D$50)\n+($G259*'fnd base rates'!D$51)\n+($H259*'fnd base rates'!D$52)\n+($I259*'fnd base rates'!D$53)\n+($J259*'fnd base rates'!D$54)\n+($K259*'fnd base rates'!D$55)\n+($M259*'fnd base rates'!D$56)\n+($N259*'fnd base rates'!D$57)\n+($O259*'fnd base rates'!D$58)\n+($P259*'fnd base rates'!D$59)\n+($Q259*'fnd base rates'!D$60)\n+($R259*'fnd base rates'!D$61)\n+($S259*'fnd base rates'!D$62)\n+($L259*'fnd base rates'!D$63)\n+($T259*VLOOKUP($W259+16,rate_basefnd,4)))\n*$V259","v":1494.1713},{"$f":"(($D259*'fnd base rates'!E$48)\n+($E259*'fnd base rates'!E$49)\n+($F259*'fnd base rates'!E$50)\n+($G259*'fnd base rates'!E$51)\n+($H259*'fnd base rates'!E$52)\n+($I259*'fnd base rates'!E$53)\n+($J259*'fnd base rates'!E$54)\n+($K259*'fnd base rates'!E$55)\n+($M259*'fnd base rates'!E$56)\n+($N259*'fnd base rates'!E$57)\n+($O259*'fnd base rates'!E$58)\n+($P259*'fnd base rates'!E$59)\n+($Q259*'fnd base rates'!E$60)\n+($R259*'fnd base rates'!E$61)\n+($S259*'fnd base rates'!E$62)\n+($L259*'fnd base rates'!E$63)\n+($T259*VLOOKUP($W259+16,rate_basefnd,5)))\n*$V259","v":11553.158138182624},{"$f":"(($D259*'fnd base rates'!F$48)\n+($E259*'fnd base rates'!F$49)\n+($F259*'fnd base rates'!F$50)\n+($G259*'fnd base rates'!F$51)\n+($H259*'fnd base rates'!F$52)\n+($I259*'fnd base rates'!F$53)\n+($J259*'fnd base rates'!F$54)\n+($K259*'fnd base rates'!F$55)\n+($M259*'fnd base rates'!F$56)\n+($N259*'fnd base rates'!F$57)\n+($O259*'fnd base rates'!F$58)\n+($P259*'fnd base rates'!F$59)\n+($Q259*'fnd base rates'!F$60)\n+($R259*'fnd base rates'!F$61)\n+($S259*'fnd base rates'!F$62)\n+($L259*'fnd base rates'!F$63)\n+($T259*VLOOKUP($W259+16,rate_basefnd,6)))\n*$V259","v":1818.6715387499999},{"$f":"(($D259*'fnd base rates'!G$48)\n+($E259*'fnd base rates'!G$49)\n+($F259*'fnd base rates'!G$50)\n+($G259*'fnd base rates'!G$51)\n+($H259*'fnd base rates'!G$52)\n+($I259*'fnd base rates'!G$53)\n+($J259*'fnd base rates'!G$54)\n+($K259*'fnd base rates'!G$55)\n+($M259*'fnd base rates'!G$56)\n+($N259*'fnd base rates'!G$57)\n+($O259*'fnd base rates'!G$58)\n+($P259*'fnd base rates'!G$59)\n+($Q259*'fnd base rates'!G$60)\n+($R259*'fnd base rates'!G$61)\n+($S259*'fnd base rates'!G$62)\n+($L259*'fnd base rates'!G$63)\n+($T259*VLOOKUP($W259+16,rate_basefnd,7)))\n*$V259","v":410.68757924827241},{"$f":"(($D259*'fnd base rates'!H$48)\n+($E259*'fnd base rates'!H$49)\n+($F259*'fnd base rates'!H$50)\n+($G259*'fnd base rates'!H$51)\n+($H259*'fnd base rates'!H$52)\n+($I259*'fnd base rates'!H$53)\n+($J259*'fnd base rates'!H$54)\n+($K259*'fnd base rates'!H$55)\n+($M259*'fnd base rates'!H$56)\n+($N259*'fnd base rates'!H$57)\n+($O259*'fnd base rates'!H$58)\n+($P259*'fnd base rates'!H$59)\n+($Q259*'fnd base rates'!H$60)\n+($R259*'fnd base rates'!H$61)\n+($S259*'fnd base rates'!H$62)\n+($L259*'fnd base rates'!H$63)\n+($T259*VLOOKUP($W259+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D259*'fnd base rates'!I$48)\n+($E259*'fnd base rates'!I$49)\n+($F259*'fnd base rates'!I$50)\n+($G259*'fnd base rates'!I$51)\n+($H259*'fnd base rates'!I$52)\n+($I259*'fnd base rates'!I$53)\n+($J259*'fnd base rates'!I$54)\n+($K259*'fnd base rates'!I$55)\n+($M259*'fnd base rates'!I$56)\n+($N259*'fnd base rates'!I$57)\n+($O259*'fnd base rates'!I$58)\n+($P259*'fnd base rates'!I$59)\n+($Q259*'fnd base rates'!I$60)\n+($R259*'fnd base rates'!I$61)\n+($S259*'fnd base rates'!I$62)\n+($L259*'fnd base rates'!I$63)\n+($T259*VLOOKUP($W259+16,rate_basefnd,9)))\n*$V259","v":747.74265000000003},{"$f":"(($D259*'fnd base rates'!J$48)\n+($E259*'fnd base rates'!J$49)\n+($F259*'fnd base rates'!J$50)\n+($G259*'fnd base rates'!J$51)\n+($H259*'fnd base rates'!J$52)\n+($I259*'fnd base rates'!J$53)\n+($J259*'fnd base rates'!J$54)\n+($K259*'fnd base rates'!J$55)\n+($M259*'fnd base rates'!J$56)\n+($N259*'fnd base rates'!J$57)\n+($O259*'fnd base rates'!J$58)\n+($P259*'fnd base rates'!J$59)\n+($Q259*'fnd base rates'!J$60)\n+($R259*'fnd base rates'!J$61)\n+($S259*'fnd base rates'!J$62)\n+($L259*'fnd base rates'!J$63)\n+($T259*VLOOKUP($W259+16,rate_basefnd,10)))\n*$V259","v":803.2372499999999},{"$f":"(($D259*'fnd base rates'!K$48)\n+($E259*'fnd base rates'!K$49)\n+($F259*'fnd base rates'!K$50)\n+($G259*'fnd base rates'!K$51)\n+($H259*'fnd base rates'!K$52)\n+($I259*'fnd base rates'!K$53)\n+($J259*'fnd base rates'!K$54)\n+($K259*'fnd base rates'!K$55)\n+($M259*'fnd base rates'!K$56)\n+($N259*'fnd base rates'!K$57)\n+($O259*'fnd base rates'!K$58)\n+($P259*'fnd base rates'!K$59)\n+($Q259*'fnd base rates'!K$60)\n+($R259*'fnd base rates'!K$61)\n+($S259*'fnd base rates'!K$62)\n+($L259*'fnd base rates'!K$63)\n+($T259*VLOOKUP($W259+16,rate_basefnd,11)))\n*$V259","v":2793.3197054896341},{"$f":"(($D259*'fnd base rates'!L$48)\n+($E259*'fnd base rates'!L$49)\n+($F259*'fnd base rates'!L$50)\n+($G259*'fnd base rates'!L$51)\n+($H259*'fnd base rates'!L$52)\n+($I259*'fnd base rates'!L$53)\n+($J259*'fnd base rates'!L$54)\n+($K259*'fnd base rates'!L$55)\n+($M259*'fnd base rates'!L$56)\n+($N259*'fnd base rates'!L$57)\n+($O259*'fnd base rates'!L$58)\n+($P259*'fnd base rates'!L$59)\n+($Q259*'fnd base rates'!L$60)\n+($R259*'fnd base rates'!L$61)\n+($S259*'fnd base rates'!L$62)\n+($L259*'fnd base rates'!L$63)\n+($T259*VLOOKUP($W259+16,rate_basefnd,12)))","v":2443.0428499936888},{"$f":"(($D259*'fnd base rates'!M$48)\n+($E259*'fnd base rates'!M$49)\n+($F259*'fnd base rates'!M$50)\n+($G259*'fnd base rates'!M$51)\n+($H259*'fnd base rates'!M$52)\n+($I259*'fnd base rates'!M$53)\n+($J259*'fnd base rates'!M$54)\n+($K259*'fnd base rates'!M$55)\n+($M259*'fnd base rates'!M$56)\n+($N259*'fnd base rates'!M$57)\n+($O259*'fnd base rates'!M$58)\n+($P259*'fnd base rates'!M$59)\n+($Q259*'fnd base rates'!M$60)\n+($R259*'fnd base rates'!M$61)\n+($S259*'fnd base rates'!M$62)\n+($L259*'fnd base rates'!M$63)\n+($T259*VLOOKUP($W259+16,rate_basefnd,13)))","v":0},24309.890532914218,null,436049262,"436","049","262",1,2,24309.890532914218,12155]
["436",436049274,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D260","v":0},{"$f":"'fnd enro'!E260","v":0},{"$f":"'fnd enro'!F260","v":0},{"$f":"'fnd enro'!G260","v":0},{"$f":"'fnd enro'!H260","v":5},{"$f":"'fnd enro'!I260","v":2},{"$f":"'fnd enro'!J260","v":0.26250000000000001},{"$f":"'fnd enro'!K260","v":0},{"$f":"'fnd enro'!L260","v":0},{"$f":"'fnd enro'!M260","v":0},{"$f":"'fnd enro'!N260","v":0},{"$f":"'fnd enro'!O260","v":0},{"$f":"'fnd enro'!P260","v":0},{"$f":"'fnd enro'!Q260","v":0},{"$f":"'fnd enro'!R260","v":0},{"$f":"'fnd enro'!S260","v":0},{"$f":"'fnd enro'!T260","v":3},{"$f":"'fnd enro'!W260","v":7},1.095,{"$f":"'fnd enro'!V260","v":9},null,{"$f":"(($D260*'fnd base rates'!C$48)\n+($E260*'fnd base rates'!C$49)\n+($F260*'fnd base rates'!C$50)\n+($G260*'fnd base rates'!C$51)\n+($H260*'fnd base rates'!C$52)\n+($I260*'fnd base rates'!C$53)\n+($J260*'fnd base rates'!C$54)\n+($K260*'fnd base rates'!C$55)\n+($M260*'fnd base rates'!C$56)\n+($N260*'fnd base rates'!C$57)\n+($O260*'fnd base rates'!C$58)\n+($P260*'fnd base rates'!C$59)\n+($Q260*'fnd base rates'!C$60)\n+($R260*'fnd base rates'!C$61)\n+($S260*'fnd base rates'!C$62)\n+($L260*'fnd base rates'!C$63)\n+($T260*VLOOKUP($W260+16,rate_basefnd,3)))\n*$V260","v":3644.9403243749994},{"$f":"(($D260*'fnd base rates'!D$48)\n+($E260*'fnd base rates'!D$49)\n+($F260*'fnd base rates'!D$50)\n+($G260*'fnd base rates'!D$51)\n+($H260*'fnd base rates'!D$52)\n+($I260*'fnd base rates'!D$53)\n+($J260*'fnd base rates'!D$54)\n+($K260*'fnd base rates'!D$55)\n+($M260*'fnd base rates'!D$56)\n+($N260*'fnd base rates'!D$57)\n+($O260*'fnd base rates'!D$58)\n+($P260*'fnd base rates'!D$59)\n+($Q260*'fnd base rates'!D$60)\n+($R260*'fnd base rates'!D$61)\n+($S260*'fnd base rates'!D$62)\n+($L260*'fnd base rates'!D$63)\n+($T260*VLOOKUP($W260+16,rate_basefnd,4)))\n*$V260","v":5229.599549999999},{"$f":"(($D260*'fnd base rates'!E$48)\n+($E260*'fnd base rates'!E$49)\n+($F260*'fnd base rates'!E$50)\n+($G260*'fnd base rates'!E$51)\n+($H260*'fnd base rates'!E$52)\n+($I260*'fnd base rates'!E$53)\n+($J260*'fnd base rates'!E$54)\n+($K260*'fnd base rates'!E$55)\n+($M260*'fnd base rates'!E$56)\n+($N260*'fnd base rates'!E$57)\n+($O260*'fnd base rates'!E$58)\n+($P260*'fnd base rates'!E$59)\n+($Q260*'fnd base rates'!E$60)\n+($R260*'fnd base rates'!E$61)\n+($S260*'fnd base rates'!E$62)\n+($L260*'fnd base rates'!E$63)\n+($T260*VLOOKUP($W260+16,rate_basefnd,5)))\n*$V260","v":36506.210940172867},{"$f":"(($D260*'fnd base rates'!F$48)\n+($E260*'fnd base rates'!F$49)\n+($F260*'fnd base rates'!F$50)\n+($G260*'fnd base rates'!F$51)\n+($H260*'fnd base rates'!F$52)\n+($I260*'fnd base rates'!F$53)\n+($J260*'fnd base rates'!F$54)\n+($K260*'fnd base rates'!F$55)\n+($M260*'fnd base rates'!F$56)\n+($N260*'fnd base rates'!F$57)\n+($O260*'fnd base rates'!F$58)\n+($P260*'fnd base rates'!F$59)\n+($Q260*'fnd base rates'!F$60)\n+($R260*'fnd base rates'!F$61)\n+($S260*'fnd base rates'!F$62)\n+($L260*'fnd base rates'!F$63)\n+($T260*VLOOKUP($W260+16,rate_basefnd,6)))\n*$V260","v":6524.2458356250008},{"$f":"(($D260*'fnd base rates'!G$48)\n+($E260*'fnd base rates'!G$49)\n+($F260*'fnd base rates'!G$50)\n+($G260*'fnd base rates'!G$51)\n+($H260*'fnd base rates'!G$52)\n+($I260*'fnd base rates'!G$53)\n+($J260*'fnd base rates'!G$54)\n+($K260*'fnd base rates'!G$55)\n+($M260*'fnd base rates'!G$56)\n+($N260*'fnd base rates'!G$57)\n+($O260*'fnd base rates'!G$58)\n+($P260*'fnd base rates'!G$59)\n+($Q260*'fnd base rates'!G$60)\n+($R260*'fnd base rates'!G$61)\n+($S260*'fnd base rates'!G$62)\n+($L260*'fnd base rates'!G$63)\n+($T260*VLOOKUP($W260+16,rate_basefnd,7)))\n*$V260","v":1397.903635869817},{"$f":"(($D260*'fnd base rates'!H$48)\n+($E260*'fnd base rates'!H$49)\n+($F260*'fnd base rates'!H$50)\n+($G260*'fnd base rates'!H$51)\n+($H260*'fnd base rates'!H$52)\n+($I260*'fnd base rates'!H$53)\n+($J260*'fnd base rates'!H$54)\n+($K260*'fnd base rates'!H$55)\n+($M260*'fnd base rates'!H$56)\n+($N260*'fnd base rates'!H$57)\n+($O260*'fnd base rates'!H$58)\n+($P260*'fnd base rates'!H$59)\n+($Q260*'fnd base rates'!H$60)\n+($R260*'fnd base rates'!H$61)\n+($S260*'fnd base rates'!H$62)\n+($L260*'fnd base rates'!H$63)\n+($T260*VLOOKUP($W260+16,rate_basefnd,8)))","v":3808.0480000000002},{"$f":"(($D260*'fnd base rates'!I$48)\n+($E260*'fnd base rates'!I$49)\n+($F260*'fnd base rates'!I$50)\n+($G260*'fnd base rates'!I$51)\n+($H260*'fnd base rates'!I$52)\n+($I260*'fnd base rates'!I$53)\n+($J260*'fnd base rates'!I$54)\n+($K260*'fnd base rates'!I$55)\n+($M260*'fnd base rates'!I$56)\n+($N260*'fnd base rates'!I$57)\n+($O260*'fnd base rates'!I$58)\n+($P260*'fnd base rates'!I$59)\n+($Q260*'fnd base rates'!I$60)\n+($R260*'fnd base rates'!I$61)\n+($S260*'fnd base rates'!I$62)\n+($L260*'fnd base rates'!I$63)\n+($T260*VLOOKUP($W260+16,rate_basefnd,9)))\n*$V260","v":2490.9059999999999},{"$f":"(($D260*'fnd base rates'!J$48)\n+($E260*'fnd base rates'!J$49)\n+($F260*'fnd base rates'!J$50)\n+($G260*'fnd base rates'!J$51)\n+($H260*'fnd base rates'!J$52)\n+($I260*'fnd base rates'!J$53)\n+($J260*'fnd base rates'!J$54)\n+($K260*'fnd base rates'!J$55)\n+($M260*'fnd base rates'!J$56)\n+($N260*'fnd base rates'!J$57)\n+($O260*'fnd base rates'!J$58)\n+($P260*'fnd base rates'!J$59)\n+($Q260*'fnd base rates'!J$60)\n+($R260*'fnd base rates'!J$61)\n+($S260*'fnd base rates'!J$62)\n+($L260*'fnd base rates'!J$63)\n+($T260*VLOOKUP($W260+16,rate_basefnd,10)))\n*$V260","v":2335.3831500000001},{"$f":"(($D260*'fnd base rates'!K$48)\n+($E260*'fnd base rates'!K$49)\n+($F260*'fnd base rates'!K$50)\n+($G260*'fnd base rates'!K$51)\n+($H260*'fnd base rates'!K$52)\n+($I260*'fnd base rates'!K$53)\n+($J260*'fnd base rates'!K$54)\n+($K260*'fnd base rates'!K$55)\n+($M260*'fnd base rates'!K$56)\n+($N260*'fnd base rates'!K$57)\n+($O260*'fnd base rates'!K$58)\n+($P260*'fnd base rates'!K$59)\n+($Q260*'fnd base rates'!K$60)\n+($R260*'fnd base rates'!K$61)\n+($S260*'fnd base rates'!K$62)\n+($L260*'fnd base rates'!K$63)\n+($T260*VLOOKUP($W260+16,rate_basefnd,11)))\n*$V260","v":9546.4015702189026},{"$f":"(($D260*'fnd base rates'!L$48)\n+($E260*'fnd base rates'!L$49)\n+($F260*'fnd base rates'!L$50)\n+($G260*'fnd base rates'!L$51)\n+($H260*'fnd base rates'!L$52)\n+($I260*'fnd base rates'!L$53)\n+($J260*'fnd base rates'!L$54)\n+($K260*'fnd base rates'!L$55)\n+($M260*'fnd base rates'!L$56)\n+($N260*'fnd base rates'!L$57)\n+($O260*'fnd base rates'!L$58)\n+($P260*'fnd base rates'!L$59)\n+($Q260*'fnd base rates'!L$60)\n+($R260*'fnd base rates'!L$61)\n+($S260*'fnd base rates'!L$62)\n+($L260*'fnd base rates'!L$63)\n+($T260*VLOOKUP($W260+16,rate_basefnd,12)))","v":8513.0721749810673},{"$f":"(($D260*'fnd base rates'!M$48)\n+($E260*'fnd base rates'!M$49)\n+($F260*'fnd base rates'!M$50)\n+($G260*'fnd base rates'!M$51)\n+($H260*'fnd base rates'!M$52)\n+($I260*'fnd base rates'!M$53)\n+($J260*'fnd base rates'!M$54)\n+($K260*'fnd base rates'!M$55)\n+($M260*'fnd base rates'!M$56)\n+($N260*'fnd base rates'!M$57)\n+($O260*'fnd base rates'!M$58)\n+($P260*'fnd base rates'!M$59)\n+($Q260*'fnd base rates'!M$60)\n+($R260*'fnd base rates'!M$61)\n+($S260*'fnd base rates'!M$62)\n+($L260*'fnd base rates'!M$63)\n+($T260*VLOOKUP($W260+16,rate_basefnd,13)))","v":0},79996.711181242645,null,436049274,"436","049","274",1,7,79996.711181242645,11428]
["436",436049284,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D261","v":0},{"$f":"'fnd enro'!E261","v":0},{"$f":"'fnd enro'!F261","v":0},{"$f":"'fnd enro'!G261","v":0},{"$f":"'fnd enro'!H261","v":0},{"$f":"'fnd enro'!I261","v":2},{"$f":"'fnd enro'!J261","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K261","v":0},{"$f":"'fnd enro'!L261","v":0},{"$f":"'fnd enro'!M261","v":0},{"$f":"'fnd enro'!N261","v":0},{"$f":"'fnd enro'!O261","v":0},{"$f":"'fnd enro'!P261","v":0},{"$f":"'fnd enro'!Q261","v":0},{"$f":"'fnd enro'!R261","v":0},{"$f":"'fnd enro'!S261","v":0},{"$f":"'fnd enro'!T261","v":0},{"$f":"'fnd enro'!W261","v":2},1.095,{"$f":"'fnd enro'!V261","v":1},null,{"$f":"(($D261*'fnd base rates'!C$48)\n+($E261*'fnd base rates'!C$49)\n+($F261*'fnd base rates'!C$50)\n+($G261*'fnd base rates'!C$51)\n+($H261*'fnd base rates'!C$52)\n+($I261*'fnd base rates'!C$53)\n+($J261*'fnd base rates'!C$54)\n+($K261*'fnd base rates'!C$55)\n+($M261*'fnd base rates'!C$56)\n+($N261*'fnd base rates'!C$57)\n+($O261*'fnd base rates'!C$58)\n+($P261*'fnd base rates'!C$59)\n+($Q261*'fnd base rates'!C$60)\n+($R261*'fnd base rates'!C$61)\n+($S261*'fnd base rates'!C$62)\n+($L261*'fnd base rates'!C$63)\n+($T261*VLOOKUP($W261+16,rate_basefnd,3)))\n*$V261","v":1041.4115212499999},{"$f":"(($D261*'fnd base rates'!D$48)\n+($E261*'fnd base rates'!D$49)\n+($F261*'fnd base rates'!D$50)\n+($G261*'fnd base rates'!D$51)\n+($H261*'fnd base rates'!D$52)\n+($I261*'fnd base rates'!D$53)\n+($J261*'fnd base rates'!D$54)\n+($K261*'fnd base rates'!D$55)\n+($M261*'fnd base rates'!D$56)\n+($N261*'fnd base rates'!D$57)\n+($O261*'fnd base rates'!D$58)\n+($P261*'fnd base rates'!D$59)\n+($Q261*'fnd base rates'!D$60)\n+($R261*'fnd base rates'!D$61)\n+($S261*'fnd base rates'!D$62)\n+($L261*'fnd base rates'!D$63)\n+($T261*VLOOKUP($W261+16,rate_basefnd,4)))\n*$V261","v":1494.1713},{"$f":"(($D261*'fnd base rates'!E$48)\n+($E261*'fnd base rates'!E$49)\n+($F261*'fnd base rates'!E$50)\n+($G261*'fnd base rates'!E$51)\n+($H261*'fnd base rates'!E$52)\n+($I261*'fnd base rates'!E$53)\n+($J261*'fnd base rates'!E$54)\n+($K261*'fnd base rates'!E$55)\n+($M261*'fnd base rates'!E$56)\n+($N261*'fnd base rates'!E$57)\n+($O261*'fnd base rates'!E$58)\n+($P261*'fnd base rates'!E$59)\n+($Q261*'fnd base rates'!E$60)\n+($R261*'fnd base rates'!E$61)\n+($S261*'fnd base rates'!E$62)\n+($L261*'fnd base rates'!E$63)\n+($T261*VLOOKUP($W261+16,rate_basefnd,5)))\n*$V261","v":9572.7908512499998},{"$f":"(($D261*'fnd base rates'!F$48)\n+($E261*'fnd base rates'!F$49)\n+($F261*'fnd base rates'!F$50)\n+($G261*'fnd base rates'!F$51)\n+($H261*'fnd base rates'!F$52)\n+($I261*'fnd base rates'!F$53)\n+($J261*'fnd base rates'!F$54)\n+($K261*'fnd base rates'!F$55)\n+($M261*'fnd base rates'!F$56)\n+($N261*'fnd base rates'!F$57)\n+($O261*'fnd base rates'!F$58)\n+($P261*'fnd base rates'!F$59)\n+($Q261*'fnd base rates'!F$60)\n+($R261*'fnd base rates'!F$61)\n+($S261*'fnd base rates'!F$62)\n+($L261*'fnd base rates'!F$63)\n+($T261*VLOOKUP($W261+16,rate_basefnd,6)))\n*$V261","v":1712.7412387499999},{"$f":"(($D261*'fnd base rates'!G$48)\n+($E261*'fnd base rates'!G$49)\n+($F261*'fnd base rates'!G$50)\n+($G261*'fnd base rates'!G$51)\n+($H261*'fnd base rates'!G$52)\n+($I261*'fnd base rates'!G$53)\n+($J261*'fnd base rates'!G$54)\n+($K261*'fnd base rates'!G$55)\n+($M261*'fnd base rates'!G$56)\n+($N261*'fnd base rates'!G$57)\n+($O261*'fnd base rates'!G$58)\n+($P261*'fnd base rates'!G$59)\n+($Q261*'fnd base rates'!G$60)\n+($R261*'fnd base rates'!G$61)\n+($S261*'fnd base rates'!G$62)\n+($L261*'fnd base rates'!G$63)\n+($T261*VLOOKUP($W261+16,rate_basefnd,7)))\n*$V261","v":319.06739624999994},{"$f":"(($D261*'fnd base rates'!H$48)\n+($E261*'fnd base rates'!H$49)\n+($F261*'fnd base rates'!H$50)\n+($G261*'fnd base rates'!H$51)\n+($H261*'fnd base rates'!H$52)\n+($I261*'fnd base rates'!H$53)\n+($J261*'fnd base rates'!H$54)\n+($K261*'fnd base rates'!H$55)\n+($M261*'fnd base rates'!H$56)\n+($N261*'fnd base rates'!H$57)\n+($O261*'fnd base rates'!H$58)\n+($P261*'fnd base rates'!H$59)\n+($Q261*'fnd base rates'!H$60)\n+($R261*'fnd base rates'!H$61)\n+($S261*'fnd base rates'!H$62)\n+($L261*'fnd base rates'!H$63)\n+($T261*VLOOKUP($W261+16,rate_basefnd,8)))","v":1476.1279999999999},{"$f":"(($D261*'fnd base rates'!I$48)\n+($E261*'fnd base rates'!I$49)\n+($F261*'fnd base rates'!I$50)\n+($G261*'fnd base rates'!I$51)\n+($H261*'fnd base rates'!I$52)\n+($I261*'fnd base rates'!I$53)\n+($J261*'fnd base rates'!I$54)\n+($K261*'fnd base rates'!I$55)\n+($M261*'fnd base rates'!I$56)\n+($N261*'fnd base rates'!I$57)\n+($O261*'fnd base rates'!I$58)\n+($P261*'fnd base rates'!I$59)\n+($Q261*'fnd base rates'!I$60)\n+($R261*'fnd base rates'!I$61)\n+($S261*'fnd base rates'!I$62)\n+($L261*'fnd base rates'!I$63)\n+($T261*VLOOKUP($W261+16,rate_basefnd,9)))\n*$V261","v":831.87150000000008},{"$f":"(($D261*'fnd base rates'!J$48)\n+($E261*'fnd base rates'!J$49)\n+($F261*'fnd base rates'!J$50)\n+($G261*'fnd base rates'!J$51)\n+($H261*'fnd base rates'!J$52)\n+($I261*'fnd base rates'!J$53)\n+($J261*'fnd base rates'!J$54)\n+($K261*'fnd base rates'!J$55)\n+($M261*'fnd base rates'!J$56)\n+($N261*'fnd base rates'!J$57)\n+($O261*'fnd base rates'!J$58)\n+($P261*'fnd base rates'!J$59)\n+($Q261*'fnd base rates'!J$60)\n+($R261*'fnd base rates'!J$61)\n+($S261*'fnd base rates'!J$62)\n+($L261*'fnd base rates'!J$63)\n+($T261*VLOOKUP($W261+16,rate_basefnd,10)))\n*$V261","v":1120.5354},{"$f":"(($D261*'fnd base rates'!K$48)\n+($E261*'fnd base rates'!K$49)\n+($F261*'fnd base rates'!K$50)\n+($G261*'fnd base rates'!K$51)\n+($H261*'fnd base rates'!K$52)\n+($I261*'fnd base rates'!K$53)\n+($J261*'fnd base rates'!K$54)\n+($K261*'fnd base rates'!K$55)\n+($M261*'fnd base rates'!K$56)\n+($N261*'fnd base rates'!K$57)\n+($O261*'fnd base rates'!K$58)\n+($P261*'fnd base rates'!K$59)\n+($Q261*'fnd base rates'!K$60)\n+($R261*'fnd base rates'!K$61)\n+($S261*'fnd base rates'!K$62)\n+($L261*'fnd base rates'!K$63)\n+($T261*VLOOKUP($W261+16,rate_basefnd,11)))\n*$V261","v":2239.0653075},{"$f":"(($D261*'fnd base rates'!L$48)\n+($E261*'fnd base rates'!L$49)\n+($F261*'fnd base rates'!L$50)\n+($G261*'fnd base rates'!L$51)\n+($H261*'fnd base rates'!L$52)\n+($I261*'fnd base rates'!L$53)\n+($J261*'fnd base rates'!L$54)\n+($K261*'fnd base rates'!L$55)\n+($M261*'fnd base rates'!L$56)\n+($N261*'fnd base rates'!L$57)\n+($O261*'fnd base rates'!L$58)\n+($P261*'fnd base rates'!L$59)\n+($Q261*'fnd base rates'!L$60)\n+($R261*'fnd base rates'!L$61)\n+($S261*'fnd base rates'!L$62)\n+($L261*'fnd base rates'!L$63)\n+($T261*VLOOKUP($W261+16,rate_basefnd,12)))","v":2037.2072499999999},{"$f":"(($D261*'fnd base rates'!M$48)\n+($E261*'fnd base rates'!M$49)\n+($F261*'fnd base rates'!M$50)\n+($G261*'fnd base rates'!M$51)\n+($H261*'fnd base rates'!M$52)\n+($I261*'fnd base rates'!M$53)\n+($J261*'fnd base rates'!M$54)\n+($K261*'fnd base rates'!M$55)\n+($M261*'fnd base rates'!M$56)\n+($N261*'fnd base rates'!M$57)\n+($O261*'fnd base rates'!M$58)\n+($P261*'fnd base rates'!M$59)\n+($Q261*'fnd base rates'!M$60)\n+($R261*'fnd base rates'!M$61)\n+($S261*'fnd base rates'!M$62)\n+($L261*'fnd base rates'!M$63)\n+($T261*VLOOKUP($W261+16,rate_basefnd,13)))","v":0},21844.989765000002,null,436049284,"436","049","284",1,2,21844.989765000002,10922]
["436",436049308,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D262","v":0},{"$f":"'fnd enro'!E262","v":0},{"$f":"'fnd enro'!F262","v":0},{"$f":"'fnd enro'!G262","v":0},{"$f":"'fnd enro'!H262","v":1},{"$f":"'fnd enro'!I262","v":3},{"$f":"'fnd enro'!J262","v":0.15},{"$f":"'fnd enro'!K262","v":0},{"$f":"'fnd enro'!L262","v":0},{"$f":"'fnd enro'!M262","v":0},{"$f":"'fnd enro'!N262","v":0},{"$f":"'fnd enro'!O262","v":0},{"$f":"'fnd enro'!P262","v":0},{"$f":"'fnd enro'!Q262","v":0},{"$f":"'fnd enro'!R262","v":0},{"$f":"'fnd enro'!S262","v":0},{"$f":"'fnd enro'!T262","v":2},{"$f":"'fnd enro'!W262","v":4},1.095,{"$f":"'fnd enro'!V262","v":10},null,{"$f":"(($D262*'fnd base rates'!C$48)\n+($E262*'fnd base rates'!C$49)\n+($F262*'fnd base rates'!C$50)\n+($G262*'fnd base rates'!C$51)\n+($H262*'fnd base rates'!C$52)\n+($I262*'fnd base rates'!C$53)\n+($J262*'fnd base rates'!C$54)\n+($K262*'fnd base rates'!C$55)\n+($M262*'fnd base rates'!C$56)\n+($N262*'fnd base rates'!C$57)\n+($O262*'fnd base rates'!C$58)\n+($P262*'fnd base rates'!C$59)\n+($Q262*'fnd base rates'!C$60)\n+($R262*'fnd base rates'!C$61)\n+($S262*'fnd base rates'!C$62)\n+($L262*'fnd base rates'!C$63)\n+($T262*VLOOKUP($W262+16,rate_basefnd,3)))\n*$V262","v":2082.8230424999997},{"$f":"(($D262*'fnd base rates'!D$48)\n+($E262*'fnd base rates'!D$49)\n+($F262*'fnd base rates'!D$50)\n+($G262*'fnd base rates'!D$51)\n+($H262*'fnd base rates'!D$52)\n+($I262*'fnd base rates'!D$53)\n+($J262*'fnd base rates'!D$54)\n+($K262*'fnd base rates'!D$55)\n+($M262*'fnd base rates'!D$56)\n+($N262*'fnd base rates'!D$57)\n+($O262*'fnd base rates'!D$58)\n+($P262*'fnd base rates'!D$59)\n+($Q262*'fnd base rates'!D$60)\n+($R262*'fnd base rates'!D$61)\n+($S262*'fnd base rates'!D$62)\n+($L262*'fnd base rates'!D$63)\n+($T262*VLOOKUP($W262+16,rate_basefnd,4)))\n*$V262","v":2988.3425999999999},{"$f":"(($D262*'fnd base rates'!E$48)\n+($E262*'fnd base rates'!E$49)\n+($F262*'fnd base rates'!E$50)\n+($G262*'fnd base rates'!E$51)\n+($H262*'fnd base rates'!E$52)\n+($I262*'fnd base rates'!E$53)\n+($J262*'fnd base rates'!E$54)\n+($K262*'fnd base rates'!E$55)\n+($M262*'fnd base rates'!E$56)\n+($N262*'fnd base rates'!E$57)\n+($O262*'fnd base rates'!E$58)\n+($P262*'fnd base rates'!E$59)\n+($Q262*'fnd base rates'!E$60)\n+($R262*'fnd base rates'!E$61)\n+($S262*'fnd base rates'!E$62)\n+($L262*'fnd base rates'!E$63)\n+($T262*VLOOKUP($W262+16,rate_basefnd,5)))\n*$V262","v":24524.899726365245},{"$f":"(($D262*'fnd base rates'!F$48)\n+($E262*'fnd base rates'!F$49)\n+($F262*'fnd base rates'!F$50)\n+($G262*'fnd base rates'!F$51)\n+($H262*'fnd base rates'!F$52)\n+($I262*'fnd base rates'!F$53)\n+($J262*'fnd base rates'!F$54)\n+($K262*'fnd base rates'!F$55)\n+($M262*'fnd base rates'!F$56)\n+($N262*'fnd base rates'!F$57)\n+($O262*'fnd base rates'!F$58)\n+($P262*'fnd base rates'!F$59)\n+($Q262*'fnd base rates'!F$60)\n+($R262*'fnd base rates'!F$61)\n+($S262*'fnd base rates'!F$62)\n+($L262*'fnd base rates'!F$63)\n+($T262*VLOOKUP($W262+16,rate_basefnd,6)))\n*$V262","v":3531.4127775000002},{"$f":"(($D262*'fnd base rates'!G$48)\n+($E262*'fnd base rates'!G$49)\n+($F262*'fnd base rates'!G$50)\n+($G262*'fnd base rates'!G$51)\n+($H262*'fnd base rates'!G$52)\n+($I262*'fnd base rates'!G$53)\n+($J262*'fnd base rates'!G$54)\n+($K262*'fnd base rates'!G$55)\n+($M262*'fnd base rates'!G$56)\n+($N262*'fnd base rates'!G$57)\n+($O262*'fnd base rates'!G$58)\n+($P262*'fnd base rates'!G$59)\n+($Q262*'fnd base rates'!G$60)\n+($R262*'fnd base rates'!G$61)\n+($S262*'fnd base rates'!G$62)\n+($L262*'fnd base rates'!G$63)\n+($T262*VLOOKUP($W262+16,rate_basefnd,7)))\n*$V262","v":816.90755849654477},{"$f":"(($D262*'fnd base rates'!H$48)\n+($E262*'fnd base rates'!H$49)\n+($F262*'fnd base rates'!H$50)\n+($G262*'fnd base rates'!H$51)\n+($H262*'fnd base rates'!H$52)\n+($I262*'fnd base rates'!H$53)\n+($J262*'fnd base rates'!H$54)\n+($K262*'fnd base rates'!H$55)\n+($M262*'fnd base rates'!H$56)\n+($N262*'fnd base rates'!H$57)\n+($O262*'fnd base rates'!H$58)\n+($P262*'fnd base rates'!H$59)\n+($Q262*'fnd base rates'!H$60)\n+($R262*'fnd base rates'!H$61)\n+($S262*'fnd base rates'!H$62)\n+($L262*'fnd base rates'!H$63)\n+($T262*VLOOKUP($W262+16,rate_basefnd,8)))","v":2680.576},{"$f":"(($D262*'fnd base rates'!I$48)\n+($E262*'fnd base rates'!I$49)\n+($F262*'fnd base rates'!I$50)\n+($G262*'fnd base rates'!I$51)\n+($H262*'fnd base rates'!I$52)\n+($I262*'fnd base rates'!I$53)\n+($J262*'fnd base rates'!I$54)\n+($K262*'fnd base rates'!I$55)\n+($M262*'fnd base rates'!I$56)\n+($N262*'fnd base rates'!I$57)\n+($O262*'fnd base rates'!I$58)\n+($P262*'fnd base rates'!I$59)\n+($Q262*'fnd base rates'!I$60)\n+($R262*'fnd base rates'!I$61)\n+($S262*'fnd base rates'!I$62)\n+($L262*'fnd base rates'!I$63)\n+($T262*VLOOKUP($W262+16,rate_basefnd,9)))\n*$V262","v":1579.6141500000001},{"$f":"(($D262*'fnd base rates'!J$48)\n+($E262*'fnd base rates'!J$49)\n+($F262*'fnd base rates'!J$50)\n+($G262*'fnd base rates'!J$51)\n+($H262*'fnd base rates'!J$52)\n+($I262*'fnd base rates'!J$53)\n+($J262*'fnd base rates'!J$54)\n+($K262*'fnd base rates'!J$55)\n+($M262*'fnd base rates'!J$56)\n+($N262*'fnd base rates'!J$57)\n+($O262*'fnd base rates'!J$58)\n+($P262*'fnd base rates'!J$59)\n+($Q262*'fnd base rates'!J$60)\n+($R262*'fnd base rates'!J$61)\n+($S262*'fnd base rates'!J$62)\n+($L262*'fnd base rates'!J$63)\n+($T262*VLOOKUP($W262+16,rate_basefnd,10)))\n*$V262","v":1923.7726499999999},{"$f":"(($D262*'fnd base rates'!K$48)\n+($E262*'fnd base rates'!K$49)\n+($F262*'fnd base rates'!K$50)\n+($G262*'fnd base rates'!K$51)\n+($H262*'fnd base rates'!K$52)\n+($I262*'fnd base rates'!K$53)\n+($J262*'fnd base rates'!K$54)\n+($K262*'fnd base rates'!K$55)\n+($M262*'fnd base rates'!K$56)\n+($N262*'fnd base rates'!K$57)\n+($O262*'fnd base rates'!K$58)\n+($P262*'fnd base rates'!K$59)\n+($Q262*'fnd base rates'!K$60)\n+($R262*'fnd base rates'!K$61)\n+($S262*'fnd base rates'!K$62)\n+($L262*'fnd base rates'!K$63)\n+($T262*VLOOKUP($W262+16,rate_basefnd,11)))\n*$V262","v":5555.3005109792684},{"$f":"(($D262*'fnd base rates'!L$48)\n+($E262*'fnd base rates'!L$49)\n+($F262*'fnd base rates'!L$50)\n+($G262*'fnd base rates'!L$51)\n+($H262*'fnd base rates'!L$52)\n+($I262*'fnd base rates'!L$53)\n+($J262*'fnd base rates'!L$54)\n+($K262*'fnd base rates'!L$55)\n+($M262*'fnd base rates'!L$56)\n+($N262*'fnd base rates'!L$57)\n+($O262*'fnd base rates'!L$58)\n+($P262*'fnd base rates'!L$59)\n+($Q262*'fnd base rates'!L$60)\n+($R262*'fnd base rates'!L$61)\n+($S262*'fnd base rates'!L$62)\n+($L262*'fnd base rates'!L$63)\n+($T262*VLOOKUP($W262+16,rate_basefnd,12)))","v":4798.6156999873783},{"$f":"(($D262*'fnd base rates'!M$48)\n+($E262*'fnd base rates'!M$49)\n+($F262*'fnd base rates'!M$50)\n+($G262*'fnd base rates'!M$51)\n+($H262*'fnd base rates'!M$52)\n+($I262*'fnd base rates'!M$53)\n+($J262*'fnd base rates'!M$54)\n+($K262*'fnd base rates'!M$55)\n+($M262*'fnd base rates'!M$56)\n+($N262*'fnd base rates'!M$57)\n+($O262*'fnd base rates'!M$58)\n+($P262*'fnd base rates'!M$59)\n+($Q262*'fnd base rates'!M$60)\n+($R262*'fnd base rates'!M$61)\n+($S262*'fnd base rates'!M$62)\n+($L262*'fnd base rates'!M$63)\n+($T262*VLOOKUP($W262+16,rate_basefnd,13)))","v":0},50482.264715828438,null,436049308,"436","049","308",1,4,50482.264715828438,12621]
["436",436049336,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D263","v":0},{"$f":"'fnd enro'!E263","v":0},{"$f":"'fnd enro'!F263","v":0},{"$f":"'fnd enro'!G263","v":0},{"$f":"'fnd enro'!H263","v":1},{"$f":"'fnd enro'!I263","v":1},{"$f":"'fnd enro'!J263","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K263","v":0},{"$f":"'fnd enro'!L263","v":0},{"$f":"'fnd enro'!M263","v":0},{"$f":"'fnd enro'!N263","v":0},{"$f":"'fnd enro'!O263","v":0},{"$f":"'fnd enro'!P263","v":0},{"$f":"'fnd enro'!Q263","v":0},{"$f":"'fnd enro'!R263","v":0},{"$f":"'fnd enro'!S263","v":0},{"$f":"'fnd enro'!T263","v":0},{"$f":"'fnd enro'!W263","v":2},1.095,{"$f":"'fnd enro'!V263","v":1},null,{"$f":"(($D263*'fnd base rates'!C$48)\n+($E263*'fnd base rates'!C$49)\n+($F263*'fnd base rates'!C$50)\n+($G263*'fnd base rates'!C$51)\n+($H263*'fnd base rates'!C$52)\n+($I263*'fnd base rates'!C$53)\n+($J263*'fnd base rates'!C$54)\n+($K263*'fnd base rates'!C$55)\n+($M263*'fnd base rates'!C$56)\n+($N263*'fnd base rates'!C$57)\n+($O263*'fnd base rates'!C$58)\n+($P263*'fnd base rates'!C$59)\n+($Q263*'fnd base rates'!C$60)\n+($R263*'fnd base rates'!C$61)\n+($S263*'fnd base rates'!C$62)\n+($L263*'fnd base rates'!C$63)\n+($T263*VLOOKUP($W263+16,rate_basefnd,3)))\n*$V263","v":1041.4115212499999},{"$f":"(($D263*'fnd base rates'!D$48)\n+($E263*'fnd base rates'!D$49)\n+($F263*'fnd base rates'!D$50)\n+($G263*'fnd base rates'!D$51)\n+($H263*'fnd base rates'!D$52)\n+($I263*'fnd base rates'!D$53)\n+($J263*'fnd base rates'!D$54)\n+($K263*'fnd base rates'!D$55)\n+($M263*'fnd base rates'!D$56)\n+($N263*'fnd base rates'!D$57)\n+($O263*'fnd base rates'!D$58)\n+($P263*'fnd base rates'!D$59)\n+($Q263*'fnd base rates'!D$60)\n+($R263*'fnd base rates'!D$61)\n+($S263*'fnd base rates'!D$62)\n+($L263*'fnd base rates'!D$63)\n+($T263*VLOOKUP($W263+16,rate_basefnd,4)))\n*$V263","v":1494.1713},{"$f":"(($D263*'fnd base rates'!E$48)\n+($E263*'fnd base rates'!E$49)\n+($F263*'fnd base rates'!E$50)\n+($G263*'fnd base rates'!E$51)\n+($H263*'fnd base rates'!E$52)\n+($I263*'fnd base rates'!E$53)\n+($J263*'fnd base rates'!E$54)\n+($K263*'fnd base rates'!E$55)\n+($M263*'fnd base rates'!E$56)\n+($N263*'fnd base rates'!E$57)\n+($O263*'fnd base rates'!E$58)\n+($P263*'fnd base rates'!E$59)\n+($Q263*'fnd base rates'!E$60)\n+($R263*'fnd base rates'!E$61)\n+($S263*'fnd base rates'!E$62)\n+($L263*'fnd base rates'!E$63)\n+($T263*VLOOKUP($W263+16,rate_basefnd,5)))\n*$V263","v":8154.2074012499997},{"$f":"(($D263*'fnd base rates'!F$48)\n+($E263*'fnd base rates'!F$49)\n+($F263*'fnd base rates'!F$50)\n+($G263*'fnd base rates'!F$51)\n+($H263*'fnd base rates'!F$52)\n+($I263*'fnd base rates'!F$53)\n+($J263*'fnd base rates'!F$54)\n+($K263*'fnd base rates'!F$55)\n+($M263*'fnd base rates'!F$56)\n+($N263*'fnd base rates'!F$57)\n+($O263*'fnd base rates'!F$58)\n+($P263*'fnd base rates'!F$59)\n+($Q263*'fnd base rates'!F$60)\n+($R263*'fnd base rates'!F$61)\n+($S263*'fnd base rates'!F$62)\n+($L263*'fnd base rates'!F$63)\n+($T263*VLOOKUP($W263+16,rate_basefnd,6)))\n*$V263","v":1818.6715387499999},{"$f":"(($D263*'fnd base rates'!G$48)\n+($E263*'fnd base rates'!G$49)\n+($F263*'fnd base rates'!G$50)\n+($G263*'fnd base rates'!G$51)\n+($H263*'fnd base rates'!G$52)\n+($I263*'fnd base rates'!G$53)\n+($J263*'fnd base rates'!G$54)\n+($K263*'fnd base rates'!G$55)\n+($M263*'fnd base rates'!G$56)\n+($N263*'fnd base rates'!G$57)\n+($O263*'fnd base rates'!G$58)\n+($P263*'fnd base rates'!G$59)\n+($Q263*'fnd base rates'!G$60)\n+($R263*'fnd base rates'!G$61)\n+($S263*'fnd base rates'!G$62)\n+($L263*'fnd base rates'!G$63)\n+($T263*VLOOKUP($W263+16,rate_basefnd,7)))\n*$V263","v":323.53499625000001},{"$f":"(($D263*'fnd base rates'!H$48)\n+($E263*'fnd base rates'!H$49)\n+($F263*'fnd base rates'!H$50)\n+($G263*'fnd base rates'!H$51)\n+($H263*'fnd base rates'!H$52)\n+($I263*'fnd base rates'!H$53)\n+($J263*'fnd base rates'!H$54)\n+($K263*'fnd base rates'!H$55)\n+($M263*'fnd base rates'!H$56)\n+($N263*'fnd base rates'!H$57)\n+($O263*'fnd base rates'!H$58)\n+($P263*'fnd base rates'!H$59)\n+($Q263*'fnd base rates'!H$60)\n+($R263*'fnd base rates'!H$61)\n+($S263*'fnd base rates'!H$62)\n+($L263*'fnd base rates'!H$63)\n+($T263*VLOOKUP($W263+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D263*'fnd base rates'!I$48)\n+($E263*'fnd base rates'!I$49)\n+($F263*'fnd base rates'!I$50)\n+($G263*'fnd base rates'!I$51)\n+($H263*'fnd base rates'!I$52)\n+($I263*'fnd base rates'!I$53)\n+($J263*'fnd base rates'!I$54)\n+($K263*'fnd base rates'!I$55)\n+($M263*'fnd base rates'!I$56)\n+($N263*'fnd base rates'!I$57)\n+($O263*'fnd base rates'!I$58)\n+($P263*'fnd base rates'!I$59)\n+($Q263*'fnd base rates'!I$60)\n+($R263*'fnd base rates'!I$61)\n+($S263*'fnd base rates'!I$62)\n+($L263*'fnd base rates'!I$63)\n+($T263*VLOOKUP($W263+16,rate_basefnd,9)))\n*$V263","v":747.74265000000003},{"$f":"(($D263*'fnd base rates'!J$48)\n+($E263*'fnd base rates'!J$49)\n+($F263*'fnd base rates'!J$50)\n+($G263*'fnd base rates'!J$51)\n+($H263*'fnd base rates'!J$52)\n+($I263*'fnd base rates'!J$53)\n+($J263*'fnd base rates'!J$54)\n+($K263*'fnd base rates'!J$55)\n+($M263*'fnd base rates'!J$56)\n+($N263*'fnd base rates'!J$57)\n+($O263*'fnd base rates'!J$58)\n+($P263*'fnd base rates'!J$59)\n+($Q263*'fnd base rates'!J$60)\n+($R263*'fnd base rates'!J$61)\n+($S263*'fnd base rates'!J$62)\n+($L263*'fnd base rates'!J$63)\n+($T263*VLOOKUP($W263+16,rate_basefnd,10)))\n*$V263","v":803.2372499999999},{"$f":"(($D263*'fnd base rates'!K$48)\n+($E263*'fnd base rates'!K$49)\n+($F263*'fnd base rates'!K$50)\n+($G263*'fnd base rates'!K$51)\n+($H263*'fnd base rates'!K$52)\n+($I263*'fnd base rates'!K$53)\n+($J263*'fnd base rates'!K$54)\n+($K263*'fnd base rates'!K$55)\n+($M263*'fnd base rates'!K$56)\n+($N263*'fnd base rates'!K$57)\n+($O263*'fnd base rates'!K$58)\n+($P263*'fnd base rates'!K$59)\n+($Q263*'fnd base rates'!K$60)\n+($R263*'fnd base rates'!K$61)\n+($S263*'fnd base rates'!K$62)\n+($L263*'fnd base rates'!K$63)\n+($T263*VLOOKUP($W263+16,rate_basefnd,11)))\n*$V263","v":2270.4042074999998},{"$f":"(($D263*'fnd base rates'!L$48)\n+($E263*'fnd base rates'!L$49)\n+($F263*'fnd base rates'!L$50)\n+($G263*'fnd base rates'!L$51)\n+($H263*'fnd base rates'!L$52)\n+($I263*'fnd base rates'!L$53)\n+($J263*'fnd base rates'!L$54)\n+($K263*'fnd base rates'!L$55)\n+($M263*'fnd base rates'!L$56)\n+($N263*'fnd base rates'!L$57)\n+($O263*'fnd base rates'!L$58)\n+($P263*'fnd base rates'!L$59)\n+($Q263*'fnd base rates'!L$60)\n+($R263*'fnd base rates'!L$61)\n+($S263*'fnd base rates'!L$62)\n+($L263*'fnd base rates'!L$63)\n+($T263*VLOOKUP($W263+16,rate_basefnd,12)))","v":2124.6772499999997},{"$f":"(($D263*'fnd base rates'!M$48)\n+($E263*'fnd base rates'!M$49)\n+($F263*'fnd base rates'!M$50)\n+($G263*'fnd base rates'!M$51)\n+($H263*'fnd base rates'!M$52)\n+($I263*'fnd base rates'!M$53)\n+($J263*'fnd base rates'!M$54)\n+($K263*'fnd base rates'!M$55)\n+($M263*'fnd base rates'!M$56)\n+($N263*'fnd base rates'!M$57)\n+($O263*'fnd base rates'!M$58)\n+($P263*'fnd base rates'!M$59)\n+($Q263*'fnd base rates'!M$60)\n+($R263*'fnd base rates'!M$61)\n+($S263*'fnd base rates'!M$62)\n+($L263*'fnd base rates'!M$63)\n+($T263*VLOOKUP($W263+16,rate_basefnd,13)))","v":0},19982.506115000004,null,436049336,"436","049","336",1,2,19982.506115000004,9991]
["436",436049346,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D264","v":0},{"$f":"'fnd enro'!E264","v":0},{"$f":"'fnd enro'!F264","v":0},{"$f":"'fnd enro'!G264","v":0},{"$f":"'fnd enro'!H264","v":0},{"$f":"'fnd enro'!I264","v":1},{"$f":"'fnd enro'!J264","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K264","v":0},{"$f":"'fnd enro'!L264","v":0},{"$f":"'fnd enro'!M264","v":0},{"$f":"'fnd enro'!N264","v":0},{"$f":"'fnd enro'!O264","v":0},{"$f":"'fnd enro'!P264","v":0},{"$f":"'fnd enro'!Q264","v":0},{"$f":"'fnd enro'!R264","v":0},{"$f":"'fnd enro'!S264","v":0},{"$f":"'fnd enro'!T264","v":0},{"$f":"'fnd enro'!W264","v":1},1.095,{"$f":"'fnd enro'!V264","v":1},null,{"$f":"(($D264*'fnd base rates'!C$48)\n+($E264*'fnd base rates'!C$49)\n+($F264*'fnd base rates'!C$50)\n+($G264*'fnd base rates'!C$51)\n+($H264*'fnd base rates'!C$52)\n+($I264*'fnd base rates'!C$53)\n+($J264*'fnd base rates'!C$54)\n+($K264*'fnd base rates'!C$55)\n+($M264*'fnd base rates'!C$56)\n+($N264*'fnd base rates'!C$57)\n+($O264*'fnd base rates'!C$58)\n+($P264*'fnd base rates'!C$59)\n+($Q264*'fnd base rates'!C$60)\n+($R264*'fnd base rates'!C$61)\n+($S264*'fnd base rates'!C$62)\n+($L264*'fnd base rates'!C$63)\n+($T264*VLOOKUP($W264+16,rate_basefnd,3)))\n*$V264","v":520.70576062499993},{"$f":"(($D264*'fnd base rates'!D$48)\n+($E264*'fnd base rates'!D$49)\n+($F264*'fnd base rates'!D$50)\n+($G264*'fnd base rates'!D$51)\n+($H264*'fnd base rates'!D$52)\n+($I264*'fnd base rates'!D$53)\n+($J264*'fnd base rates'!D$54)\n+($K264*'fnd base rates'!D$55)\n+($M264*'fnd base rates'!D$56)\n+($N264*'fnd base rates'!D$57)\n+($O264*'fnd base rates'!D$58)\n+($P264*'fnd base rates'!D$59)\n+($Q264*'fnd base rates'!D$60)\n+($R264*'fnd base rates'!D$61)\n+($S264*'fnd base rates'!D$62)\n+($L264*'fnd base rates'!D$63)\n+($T264*VLOOKUP($W264+16,rate_basefnd,4)))\n*$V264","v":747.08564999999999},{"$f":"(($D264*'fnd base rates'!E$48)\n+($E264*'fnd base rates'!E$49)\n+($F264*'fnd base rates'!E$50)\n+($G264*'fnd base rates'!E$51)\n+($H264*'fnd base rates'!E$52)\n+($I264*'fnd base rates'!E$53)\n+($J264*'fnd base rates'!E$54)\n+($K264*'fnd base rates'!E$55)\n+($M264*'fnd base rates'!E$56)\n+($N264*'fnd base rates'!E$57)\n+($O264*'fnd base rates'!E$58)\n+($P264*'fnd base rates'!E$59)\n+($Q264*'fnd base rates'!E$60)\n+($R264*'fnd base rates'!E$61)\n+($S264*'fnd base rates'!E$62)\n+($L264*'fnd base rates'!E$63)\n+($T264*VLOOKUP($W264+16,rate_basefnd,5)))\n*$V264","v":4786.3954256249999},{"$f":"(($D264*'fnd base rates'!F$48)\n+($E264*'fnd base rates'!F$49)\n+($F264*'fnd base rates'!F$50)\n+($G264*'fnd base rates'!F$51)\n+($H264*'fnd base rates'!F$52)\n+($I264*'fnd base rates'!F$53)\n+($J264*'fnd base rates'!F$54)\n+($K264*'fnd base rates'!F$55)\n+($M264*'fnd base rates'!F$56)\n+($N264*'fnd base rates'!F$57)\n+($O264*'fnd base rates'!F$58)\n+($P264*'fnd base rates'!F$59)\n+($Q264*'fnd base rates'!F$60)\n+($R264*'fnd base rates'!F$61)\n+($S264*'fnd base rates'!F$62)\n+($L264*'fnd base rates'!F$63)\n+($T264*VLOOKUP($W264+16,rate_basefnd,6)))\n*$V264","v":856.37061937499993},{"$f":"(($D264*'fnd base rates'!G$48)\n+($E264*'fnd base rates'!G$49)\n+($F264*'fnd base rates'!G$50)\n+($G264*'fnd base rates'!G$51)\n+($H264*'fnd base rates'!G$52)\n+($I264*'fnd base rates'!G$53)\n+($J264*'fnd base rates'!G$54)\n+($K264*'fnd base rates'!G$55)\n+($M264*'fnd base rates'!G$56)\n+($N264*'fnd base rates'!G$57)\n+($O264*'fnd base rates'!G$58)\n+($P264*'fnd base rates'!G$59)\n+($Q264*'fnd base rates'!G$60)\n+($R264*'fnd base rates'!G$61)\n+($S264*'fnd base rates'!G$62)\n+($L264*'fnd base rates'!G$63)\n+($T264*VLOOKUP($W264+16,rate_basefnd,7)))\n*$V264","v":159.53369812499997},{"$f":"(($D264*'fnd base rates'!H$48)\n+($E264*'fnd base rates'!H$49)\n+($F264*'fnd base rates'!H$50)\n+($G264*'fnd base rates'!H$51)\n+($H264*'fnd base rates'!H$52)\n+($I264*'fnd base rates'!H$53)\n+($J264*'fnd base rates'!H$54)\n+($K264*'fnd base rates'!H$55)\n+($M264*'fnd base rates'!H$56)\n+($N264*'fnd base rates'!H$57)\n+($O264*'fnd base rates'!H$58)\n+($P264*'fnd base rates'!H$59)\n+($Q264*'fnd base rates'!H$60)\n+($R264*'fnd base rates'!H$61)\n+($S264*'fnd base rates'!H$62)\n+($L264*'fnd base rates'!H$63)\n+($T264*VLOOKUP($W264+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D264*'fnd base rates'!I$48)\n+($E264*'fnd base rates'!I$49)\n+($F264*'fnd base rates'!I$50)\n+($G264*'fnd base rates'!I$51)\n+($H264*'fnd base rates'!I$52)\n+($I264*'fnd base rates'!I$53)\n+($J264*'fnd base rates'!I$54)\n+($K264*'fnd base rates'!I$55)\n+($M264*'fnd base rates'!I$56)\n+($N264*'fnd base rates'!I$57)\n+($O264*'fnd base rates'!I$58)\n+($P264*'fnd base rates'!I$59)\n+($Q264*'fnd base rates'!I$60)\n+($R264*'fnd base rates'!I$61)\n+($S264*'fnd base rates'!I$62)\n+($L264*'fnd base rates'!I$63)\n+($T264*VLOOKUP($W264+16,rate_basefnd,9)))\n*$V264","v":415.93575000000004},{"$f":"(($D264*'fnd base rates'!J$48)\n+($E264*'fnd base rates'!J$49)\n+($F264*'fnd base rates'!J$50)\n+($G264*'fnd base rates'!J$51)\n+($H264*'fnd base rates'!J$52)\n+($I264*'fnd base rates'!J$53)\n+($J264*'fnd base rates'!J$54)\n+($K264*'fnd base rates'!J$55)\n+($M264*'fnd base rates'!J$56)\n+($N264*'fnd base rates'!J$57)\n+($O264*'fnd base rates'!J$58)\n+($P264*'fnd base rates'!J$59)\n+($Q264*'fnd base rates'!J$60)\n+($R264*'fnd base rates'!J$61)\n+($S264*'fnd base rates'!J$62)\n+($L264*'fnd base rates'!J$63)\n+($T264*VLOOKUP($W264+16,rate_basefnd,10)))\n*$V264","v":560.26769999999999},{"$f":"(($D264*'fnd base rates'!K$48)\n+($E264*'fnd base rates'!K$49)\n+($F264*'fnd base rates'!K$50)\n+($G264*'fnd base rates'!K$51)\n+($H264*'fnd base rates'!K$52)\n+($I264*'fnd base rates'!K$53)\n+($J264*'fnd base rates'!K$54)\n+($K264*'fnd base rates'!K$55)\n+($M264*'fnd base rates'!K$56)\n+($N264*'fnd base rates'!K$57)\n+($O264*'fnd base rates'!K$58)\n+($P264*'fnd base rates'!K$59)\n+($Q264*'fnd base rates'!K$60)\n+($R264*'fnd base rates'!K$61)\n+($S264*'fnd base rates'!K$62)\n+($L264*'fnd base rates'!K$63)\n+($T264*VLOOKUP($W264+16,rate_basefnd,11)))\n*$V264","v":1119.53265375},{"$f":"(($D264*'fnd base rates'!L$48)\n+($E264*'fnd base rates'!L$49)\n+($F264*'fnd base rates'!L$50)\n+($G264*'fnd base rates'!L$51)\n+($H264*'fnd base rates'!L$52)\n+($I264*'fnd base rates'!L$53)\n+($J264*'fnd base rates'!L$54)\n+($K264*'fnd base rates'!L$55)\n+($M264*'fnd base rates'!L$56)\n+($N264*'fnd base rates'!L$57)\n+($O264*'fnd base rates'!L$58)\n+($P264*'fnd base rates'!L$59)\n+($Q264*'fnd base rates'!L$60)\n+($R264*'fnd base rates'!L$61)\n+($S264*'fnd base rates'!L$62)\n+($L264*'fnd base rates'!L$63)\n+($T264*VLOOKUP($W264+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D264*'fnd base rates'!M$48)\n+($E264*'fnd base rates'!M$49)\n+($F264*'fnd base rates'!M$50)\n+($G264*'fnd base rates'!M$51)\n+($H264*'fnd base rates'!M$52)\n+($I264*'fnd base rates'!M$53)\n+($J264*'fnd base rates'!M$54)\n+($K264*'fnd base rates'!M$55)\n+($M264*'fnd base rates'!M$56)\n+($N264*'fnd base rates'!M$57)\n+($O264*'fnd base rates'!M$58)\n+($P264*'fnd base rates'!M$59)\n+($Q264*'fnd base rates'!M$60)\n+($R264*'fnd base rates'!M$61)\n+($S264*'fnd base rates'!M$62)\n+($L264*'fnd base rates'!M$63)\n+($T264*VLOOKUP($W264+16,rate_basefnd,13)))","v":0},10922.494882500001,null,436049346,"436","049","346",1,1,10922.494882500001,10922]
["436",436049347,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D265","v":0},{"$f":"'fnd enro'!E265","v":0},{"$f":"'fnd enro'!F265","v":0},{"$f":"'fnd enro'!G265","v":0},{"$f":"'fnd enro'!H265","v":1},{"$f":"'fnd enro'!I265","v":0},{"$f":"'fnd enro'!J265","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K265","v":0},{"$f":"'fnd enro'!L265","v":0},{"$f":"'fnd enro'!M265","v":0},{"$f":"'fnd enro'!N265","v":0},{"$f":"'fnd enro'!O265","v":0},{"$f":"'fnd enro'!P265","v":0},{"$f":"'fnd enro'!Q265","v":0},{"$f":"'fnd enro'!R265","v":0},{"$f":"'fnd enro'!S265","v":0},{"$f":"'fnd enro'!T265","v":0},{"$f":"'fnd enro'!W265","v":1},1.095,{"$f":"'fnd enro'!V265","v":1},null,{"$f":"(($D265*'fnd base rates'!C$48)\n+($E265*'fnd base rates'!C$49)\n+($F265*'fnd base rates'!C$50)\n+($G265*'fnd base rates'!C$51)\n+($H265*'fnd base rates'!C$52)\n+($I265*'fnd base rates'!C$53)\n+($J265*'fnd base rates'!C$54)\n+($K265*'fnd base rates'!C$55)\n+($M265*'fnd base rates'!C$56)\n+($N265*'fnd base rates'!C$57)\n+($O265*'fnd base rates'!C$58)\n+($P265*'fnd base rates'!C$59)\n+($Q265*'fnd base rates'!C$60)\n+($R265*'fnd base rates'!C$61)\n+($S265*'fnd base rates'!C$62)\n+($L265*'fnd base rates'!C$63)\n+($T265*VLOOKUP($W265+16,rate_basefnd,3)))\n*$V265","v":520.70576062499993},{"$f":"(($D265*'fnd base rates'!D$48)\n+($E265*'fnd base rates'!D$49)\n+($F265*'fnd base rates'!D$50)\n+($G265*'fnd base rates'!D$51)\n+($H265*'fnd base rates'!D$52)\n+($I265*'fnd base rates'!D$53)\n+($J265*'fnd base rates'!D$54)\n+($K265*'fnd base rates'!D$55)\n+($M265*'fnd base rates'!D$56)\n+($N265*'fnd base rates'!D$57)\n+($O265*'fnd base rates'!D$58)\n+($P265*'fnd base rates'!D$59)\n+($Q265*'fnd base rates'!D$60)\n+($R265*'fnd base rates'!D$61)\n+($S265*'fnd base rates'!D$62)\n+($L265*'fnd base rates'!D$63)\n+($T265*VLOOKUP($W265+16,rate_basefnd,4)))\n*$V265","v":747.08564999999999},{"$f":"(($D265*'fnd base rates'!E$48)\n+($E265*'fnd base rates'!E$49)\n+($F265*'fnd base rates'!E$50)\n+($G265*'fnd base rates'!E$51)\n+($H265*'fnd base rates'!E$52)\n+($I265*'fnd base rates'!E$53)\n+($J265*'fnd base rates'!E$54)\n+($K265*'fnd base rates'!E$55)\n+($M265*'fnd base rates'!E$56)\n+($N265*'fnd base rates'!E$57)\n+($O265*'fnd base rates'!E$58)\n+($P265*'fnd base rates'!E$59)\n+($Q265*'fnd base rates'!E$60)\n+($R265*'fnd base rates'!E$61)\n+($S265*'fnd base rates'!E$62)\n+($L265*'fnd base rates'!E$63)\n+($T265*VLOOKUP($W265+16,rate_basefnd,5)))\n*$V265","v":3367.8119756249998},{"$f":"(($D265*'fnd base rates'!F$48)\n+($E265*'fnd base rates'!F$49)\n+($F265*'fnd base rates'!F$50)\n+($G265*'fnd base rates'!F$51)\n+($H265*'fnd base rates'!F$52)\n+($I265*'fnd base rates'!F$53)\n+($J265*'fnd base rates'!F$54)\n+($K265*'fnd base rates'!F$55)\n+($M265*'fnd base rates'!F$56)\n+($N265*'fnd base rates'!F$57)\n+($O265*'fnd base rates'!F$58)\n+($P265*'fnd base rates'!F$59)\n+($Q265*'fnd base rates'!F$60)\n+($R265*'fnd base rates'!F$61)\n+($S265*'fnd base rates'!F$62)\n+($L265*'fnd base rates'!F$63)\n+($T265*VLOOKUP($W265+16,rate_basefnd,6)))\n*$V265","v":962.30091937500003},{"$f":"(($D265*'fnd base rates'!G$48)\n+($E265*'fnd base rates'!G$49)\n+($F265*'fnd base rates'!G$50)\n+($G265*'fnd base rates'!G$51)\n+($H265*'fnd base rates'!G$52)\n+($I265*'fnd base rates'!G$53)\n+($J265*'fnd base rates'!G$54)\n+($K265*'fnd base rates'!G$55)\n+($M265*'fnd base rates'!G$56)\n+($N265*'fnd base rates'!G$57)\n+($O265*'fnd base rates'!G$58)\n+($P265*'fnd base rates'!G$59)\n+($Q265*'fnd base rates'!G$60)\n+($R265*'fnd base rates'!G$61)\n+($S265*'fnd base rates'!G$62)\n+($L265*'fnd base rates'!G$63)\n+($T265*VLOOKUP($W265+16,rate_basefnd,7)))\n*$V265","v":164.00129812500001},{"$f":"(($D265*'fnd base rates'!H$48)\n+($E265*'fnd base rates'!H$49)\n+($F265*'fnd base rates'!H$50)\n+($G265*'fnd base rates'!H$51)\n+($H265*'fnd base rates'!H$52)\n+($I265*'fnd base rates'!H$53)\n+($J265*'fnd base rates'!H$54)\n+($K265*'fnd base rates'!H$55)\n+($M265*'fnd base rates'!H$56)\n+($N265*'fnd base rates'!H$57)\n+($O265*'fnd base rates'!H$58)\n+($P265*'fnd base rates'!H$59)\n+($Q265*'fnd base rates'!H$60)\n+($R265*'fnd base rates'!H$61)\n+($S265*'fnd base rates'!H$62)\n+($L265*'fnd base rates'!H$63)\n+($T265*VLOOKUP($W265+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D265*'fnd base rates'!I$48)\n+($E265*'fnd base rates'!I$49)\n+($F265*'fnd base rates'!I$50)\n+($G265*'fnd base rates'!I$51)\n+($H265*'fnd base rates'!I$52)\n+($I265*'fnd base rates'!I$53)\n+($J265*'fnd base rates'!I$54)\n+($K265*'fnd base rates'!I$55)\n+($M265*'fnd base rates'!I$56)\n+($N265*'fnd base rates'!I$57)\n+($O265*'fnd base rates'!I$58)\n+($P265*'fnd base rates'!I$59)\n+($Q265*'fnd base rates'!I$60)\n+($R265*'fnd base rates'!I$61)\n+($S265*'fnd base rates'!I$62)\n+($L265*'fnd base rates'!I$63)\n+($T265*VLOOKUP($W265+16,rate_basefnd,9)))\n*$V265","v":331.80689999999998},{"$f":"(($D265*'fnd base rates'!J$48)\n+($E265*'fnd base rates'!J$49)\n+($F265*'fnd base rates'!J$50)\n+($G265*'fnd base rates'!J$51)\n+($H265*'fnd base rates'!J$52)\n+($I265*'fnd base rates'!J$53)\n+($J265*'fnd base rates'!J$54)\n+($K265*'fnd base rates'!J$55)\n+($M265*'fnd base rates'!J$56)\n+($N265*'fnd base rates'!J$57)\n+($O265*'fnd base rates'!J$58)\n+($P265*'fnd base rates'!J$59)\n+($Q265*'fnd base rates'!J$60)\n+($R265*'fnd base rates'!J$61)\n+($S265*'fnd base rates'!J$62)\n+($L265*'fnd base rates'!J$63)\n+($T265*VLOOKUP($W265+16,rate_basefnd,10)))\n*$V265","v":242.96954999999997},{"$f":"(($D265*'fnd base rates'!K$48)\n+($E265*'fnd base rates'!K$49)\n+($F265*'fnd base rates'!K$50)\n+($G265*'fnd base rates'!K$51)\n+($H265*'fnd base rates'!K$52)\n+($I265*'fnd base rates'!K$53)\n+($J265*'fnd base rates'!K$54)\n+($K265*'fnd base rates'!K$55)\n+($M265*'fnd base rates'!K$56)\n+($N265*'fnd base rates'!K$57)\n+($O265*'fnd base rates'!K$58)\n+($P265*'fnd base rates'!K$59)\n+($Q265*'fnd base rates'!K$60)\n+($R265*'fnd base rates'!K$61)\n+($S265*'fnd base rates'!K$62)\n+($L265*'fnd base rates'!K$63)\n+($T265*VLOOKUP($W265+16,rate_basefnd,11)))\n*$V265","v":1150.87155375},{"$f":"(($D265*'fnd base rates'!L$48)\n+($E265*'fnd base rates'!L$49)\n+($F265*'fnd base rates'!L$50)\n+($G265*'fnd base rates'!L$51)\n+($H265*'fnd base rates'!L$52)\n+($I265*'fnd base rates'!L$53)\n+($J265*'fnd base rates'!L$54)\n+($K265*'fnd base rates'!L$55)\n+($M265*'fnd base rates'!L$56)\n+($N265*'fnd base rates'!L$57)\n+($O265*'fnd base rates'!L$58)\n+($P265*'fnd base rates'!L$59)\n+($Q265*'fnd base rates'!L$60)\n+($R265*'fnd base rates'!L$61)\n+($S265*'fnd base rates'!L$62)\n+($L265*'fnd base rates'!L$63)\n+($T265*VLOOKUP($W265+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D265*'fnd base rates'!M$48)\n+($E265*'fnd base rates'!M$49)\n+($F265*'fnd base rates'!M$50)\n+($G265*'fnd base rates'!M$51)\n+($H265*'fnd base rates'!M$52)\n+($I265*'fnd base rates'!M$53)\n+($J265*'fnd base rates'!M$54)\n+($K265*'fnd base rates'!M$55)\n+($M265*'fnd base rates'!M$56)\n+($N265*'fnd base rates'!M$57)\n+($O265*'fnd base rates'!M$58)\n+($P265*'fnd base rates'!M$59)\n+($Q265*'fnd base rates'!M$60)\n+($R265*'fnd base rates'!M$61)\n+($S265*'fnd base rates'!M$62)\n+($L265*'fnd base rates'!M$63)\n+($T265*VLOOKUP($W265+16,rate_basefnd,13)))","v":0},9060.0112325000009,null,436049347,"436","049","347",1,1,9060.0112325000009,9060]
["436",436049730,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D266","v":0},{"$f":"'fnd enro'!E266","v":0},{"$f":"'fnd enro'!F266","v":0},{"$f":"'fnd enro'!G266","v":0},{"$f":"'fnd enro'!H266","v":0},{"$f":"'fnd enro'!I266","v":1},{"$f":"'fnd enro'!J266","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K266","v":0},{"$f":"'fnd enro'!L266","v":0},{"$f":"'fnd enro'!M266","v":0},{"$f":"'fnd enro'!N266","v":0},{"$f":"'fnd enro'!O266","v":0},{"$f":"'fnd enro'!P266","v":0},{"$f":"'fnd enro'!Q266","v":0},{"$f":"'fnd enro'!R266","v":0},{"$f":"'fnd enro'!S266","v":0},{"$f":"'fnd enro'!T266","v":0},{"$f":"'fnd enro'!W266","v":1},{"$f":"VLOOKUP(B266,charterinfo_b,6)","v":1.095},{"$f":"'fnd enro'!V266","v":1},null,{"$f":"(($D266*'fnd base rates'!C$48)\n+($E266*'fnd base rates'!C$49)\n+($F266*'fnd base rates'!C$50)\n+($G266*'fnd base rates'!C$51)\n+($H266*'fnd base rates'!C$52)\n+($I266*'fnd base rates'!C$53)\n+($J266*'fnd base rates'!C$54)\n+($K266*'fnd base rates'!C$55)\n+($M266*'fnd base rates'!C$56)\n+($N266*'fnd base rates'!C$57)\n+($O266*'fnd base rates'!C$58)\n+($P266*'fnd base rates'!C$59)\n+($Q266*'fnd base rates'!C$60)\n+($R266*'fnd base rates'!C$61)\n+($S266*'fnd base rates'!C$62)\n+($L266*'fnd base rates'!C$63)\n+($T266*VLOOKUP($W266+16,rate_basefnd,3)))\n*$V266","v":520.70576062499993},{"$f":"(($D266*'fnd base rates'!D$48)\n+($E266*'fnd base rates'!D$49)\n+($F266*'fnd base rates'!D$50)\n+($G266*'fnd base rates'!D$51)\n+($H266*'fnd base rates'!D$52)\n+($I266*'fnd base rates'!D$53)\n+($J266*'fnd base rates'!D$54)\n+($K266*'fnd base rates'!D$55)\n+($M266*'fnd base rates'!D$56)\n+($N266*'fnd base rates'!D$57)\n+($O266*'fnd base rates'!D$58)\n+($P266*'fnd base rates'!D$59)\n+($Q266*'fnd base rates'!D$60)\n+($R266*'fnd base rates'!D$61)\n+($S266*'fnd base rates'!D$62)\n+($L266*'fnd base rates'!D$63)\n+($T266*VLOOKUP($W266+16,rate_basefnd,4)))\n*$V266","v":747.08564999999999},{"$f":"(($D266*'fnd base rates'!E$48)\n+($E266*'fnd base rates'!E$49)\n+($F266*'fnd base rates'!E$50)\n+($G266*'fnd base rates'!E$51)\n+($H266*'fnd base rates'!E$52)\n+($I266*'fnd base rates'!E$53)\n+($J266*'fnd base rates'!E$54)\n+($K266*'fnd base rates'!E$55)\n+($M266*'fnd base rates'!E$56)\n+($N266*'fnd base rates'!E$57)\n+($O266*'fnd base rates'!E$58)\n+($P266*'fnd base rates'!E$59)\n+($Q266*'fnd base rates'!E$60)\n+($R266*'fnd base rates'!E$61)\n+($S266*'fnd base rates'!E$62)\n+($L266*'fnd base rates'!E$63)\n+($T266*VLOOKUP($W266+16,rate_basefnd,5)))\n*$V266","v":4786.3954256249999},{"$f":"(($D266*'fnd base rates'!F$48)\n+($E266*'fnd base rates'!F$49)\n+($F266*'fnd base rates'!F$50)\n+($G266*'fnd base rates'!F$51)\n+($H266*'fnd base rates'!F$52)\n+($I266*'fnd base rates'!F$53)\n+($J266*'fnd base rates'!F$54)\n+($K266*'fnd base rates'!F$55)\n+($M266*'fnd base rates'!F$56)\n+($N266*'fnd base rates'!F$57)\n+($O266*'fnd base rates'!F$58)\n+($P266*'fnd base rates'!F$59)\n+($Q266*'fnd base rates'!F$60)\n+($R266*'fnd base rates'!F$61)\n+($S266*'fnd base rates'!F$62)\n+($L266*'fnd base rates'!F$63)\n+($T266*VLOOKUP($W266+16,rate_basefnd,6)))\n*$V266","v":856.37061937499993},{"$f":"(($D266*'fnd base rates'!G$48)\n+($E266*'fnd base rates'!G$49)\n+($F266*'fnd base rates'!G$50)\n+($G266*'fnd base rates'!G$51)\n+($H266*'fnd base rates'!G$52)\n+($I266*'fnd base rates'!G$53)\n+($J266*'fnd base rates'!G$54)\n+($K266*'fnd base rates'!G$55)\n+($M266*'fnd base rates'!G$56)\n+($N266*'fnd base rates'!G$57)\n+($O266*'fnd base rates'!G$58)\n+($P266*'fnd base rates'!G$59)\n+($Q266*'fnd base rates'!G$60)\n+($R266*'fnd base rates'!G$61)\n+($S266*'fnd base rates'!G$62)\n+($L266*'fnd base rates'!G$63)\n+($T266*VLOOKUP($W266+16,rate_basefnd,7)))\n*$V266","v":159.53369812499997},{"$f":"(($D266*'fnd base rates'!H$48)\n+($E266*'fnd base rates'!H$49)\n+($F266*'fnd base rates'!H$50)\n+($G266*'fnd base rates'!H$51)\n+($H266*'fnd base rates'!H$52)\n+($I266*'fnd base rates'!H$53)\n+($J266*'fnd base rates'!H$54)\n+($K266*'fnd base rates'!H$55)\n+($M266*'fnd base rates'!H$56)\n+($N266*'fnd base rates'!H$57)\n+($O266*'fnd base rates'!H$58)\n+($P266*'fnd base rates'!H$59)\n+($Q266*'fnd base rates'!H$60)\n+($R266*'fnd base rates'!H$61)\n+($S266*'fnd base rates'!H$62)\n+($L266*'fnd base rates'!H$63)\n+($T266*VLOOKUP($W266+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D266*'fnd base rates'!I$48)\n+($E266*'fnd base rates'!I$49)\n+($F266*'fnd base rates'!I$50)\n+($G266*'fnd base rates'!I$51)\n+($H266*'fnd base rates'!I$52)\n+($I266*'fnd base rates'!I$53)\n+($J266*'fnd base rates'!I$54)\n+($K266*'fnd base rates'!I$55)\n+($M266*'fnd base rates'!I$56)\n+($N266*'fnd base rates'!I$57)\n+($O266*'fnd base rates'!I$58)\n+($P266*'fnd base rates'!I$59)\n+($Q266*'fnd base rates'!I$60)\n+($R266*'fnd base rates'!I$61)\n+($S266*'fnd base rates'!I$62)\n+($L266*'fnd base rates'!I$63)\n+($T266*VLOOKUP($W266+16,rate_basefnd,9)))\n*$V266","v":415.93575000000004},{"$f":"(($D266*'fnd base rates'!J$48)\n+($E266*'fnd base rates'!J$49)\n+($F266*'fnd base rates'!J$50)\n+($G266*'fnd base rates'!J$51)\n+($H266*'fnd base rates'!J$52)\n+($I266*'fnd base rates'!J$53)\n+($J266*'fnd base rates'!J$54)\n+($K266*'fnd base rates'!J$55)\n+($M266*'fnd base rates'!J$56)\n+($N266*'fnd base rates'!J$57)\n+($O266*'fnd base rates'!J$58)\n+($P266*'fnd base rates'!J$59)\n+($Q266*'fnd base rates'!J$60)\n+($R266*'fnd base rates'!J$61)\n+($S266*'fnd base rates'!J$62)\n+($L266*'fnd base rates'!J$63)\n+($T266*VLOOKUP($W266+16,rate_basefnd,10)))\n*$V266","v":560.26769999999999},{"$f":"(($D266*'fnd base rates'!K$48)\n+($E266*'fnd base rates'!K$49)\n+($F266*'fnd base rates'!K$50)\n+($G266*'fnd base rates'!K$51)\n+($H266*'fnd base rates'!K$52)\n+($I266*'fnd base rates'!K$53)\n+($J266*'fnd base rates'!K$54)\n+($K266*'fnd base rates'!K$55)\n+($M266*'fnd base rates'!K$56)\n+($N266*'fnd base rates'!K$57)\n+($O266*'fnd base rates'!K$58)\n+($P266*'fnd base rates'!K$59)\n+($Q266*'fnd base rates'!K$60)\n+($R266*'fnd base rates'!K$61)\n+($S266*'fnd base rates'!K$62)\n+($L266*'fnd base rates'!K$63)\n+($T266*VLOOKUP($W266+16,rate_basefnd,11)))\n*$V266","v":1119.53265375},{"$f":"(($D266*'fnd base rates'!L$48)\n+($E266*'fnd base rates'!L$49)\n+($F266*'fnd base rates'!L$50)\n+($G266*'fnd base rates'!L$51)\n+($H266*'fnd base rates'!L$52)\n+($I266*'fnd base rates'!L$53)\n+($J266*'fnd base rates'!L$54)\n+($K266*'fnd base rates'!L$55)\n+($M266*'fnd base rates'!L$56)\n+($N266*'fnd base rates'!L$57)\n+($O266*'fnd base rates'!L$58)\n+($P266*'fnd base rates'!L$59)\n+($Q266*'fnd base rates'!L$60)\n+($R266*'fnd base rates'!L$61)\n+($S266*'fnd base rates'!L$62)\n+($L266*'fnd base rates'!L$63)\n+($T266*VLOOKUP($W266+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D266*'fnd base rates'!M$48)\n+($E266*'fnd base rates'!M$49)\n+($F266*'fnd base rates'!M$50)\n+($G266*'fnd base rates'!M$51)\n+($H266*'fnd base rates'!M$52)\n+($I266*'fnd base rates'!M$53)\n+($J266*'fnd base rates'!M$54)\n+($K266*'fnd base rates'!M$55)\n+($M266*'fnd base rates'!M$56)\n+($N266*'fnd base rates'!M$57)\n+($O266*'fnd base rates'!M$58)\n+($P266*'fnd base rates'!M$59)\n+($Q266*'fnd base rates'!M$60)\n+($R266*'fnd base rates'!M$61)\n+($S266*'fnd base rates'!M$62)\n+($L266*'fnd base rates'!M$63)\n+($T266*VLOOKUP($W266+16,rate_basefnd,13)))","v":0},10922.494882500001,null,{"$f":"B266","v":436049730},"436","049","730",{"$f":"IF(VLOOKUP(VALUE(IF(AL266<499999999,MID(AL266,4,3),MID(AL266,5,3))),distinfo,4)=V266,1,0)","v":1},{"$f":"enro","v":1},10922.494882500001,10922]
[{"$f":"IF($B267<499999999,MID($B267,1,3),MID($B267,1,4))","v":"437"},437035035,"CITY ON A HILL",{"$f":"'fnd enro'!D267","v":0},{"$f":"'fnd enro'!E267","v":0},{"$f":"'fnd enro'!F267","v":0},{"$f":"'fnd enro'!G267","v":0},{"$f":"'fnd enro'!H267","v":0},{"$f":"'fnd enro'!I267","v":279},{"$f":"'fnd enro'!J267","v":10.4625},{"$f":"'fnd enro'!K267","v":0},{"$f":"'fnd enro'!L267","v":0},{"$f":"'fnd enro'!M267","v":0},{"$f":"'fnd enro'!N267","v":0},{"$f":"'fnd enro'!O267","v":0},{"$f":"'fnd enro'!P267","v":0},{"$f":"'fnd enro'!Q267","v":0},{"$f":"'fnd enro'!R267","v":38},{"$f":"'fnd enro'!S267","v":0},{"$f":"'fnd enro'!T267","v":179},{"$f":"'fnd enro'!W267","v":279},1.0780000000000001,{"$f":"'fnd enro'!V267","v":10},null,{"$f":"(($D267*'fnd base rates'!C$48)\n+($E267*'fnd base rates'!C$49)\n+($F267*'fnd base rates'!C$50)\n+($G267*'fnd base rates'!C$51)\n+($H267*'fnd base rates'!C$52)\n+($I267*'fnd base rates'!C$53)\n+($J267*'fnd base rates'!C$54)\n+($K267*'fnd base rates'!C$55)\n+($M267*'fnd base rates'!C$56)\n+($N267*'fnd base rates'!C$57)\n+($O267*'fnd base rates'!C$58)\n+($P267*'fnd base rates'!C$59)\n+($Q267*'fnd base rates'!C$60)\n+($R267*'fnd base rates'!C$61)\n+($S267*'fnd base rates'!C$62)\n+($L267*'fnd base rates'!C$63)\n+($T267*VLOOKUP($W267+16,rate_basefnd,3)))\n*$V267","v":145852.48868575},{"$f":"(($D267*'fnd base rates'!D$48)\n+($E267*'fnd base rates'!D$49)\n+($F267*'fnd base rates'!D$50)\n+($G267*'fnd base rates'!D$51)\n+($H267*'fnd base rates'!D$52)\n+($I267*'fnd base rates'!D$53)\n+($J267*'fnd base rates'!D$54)\n+($K267*'fnd base rates'!D$55)\n+($M267*'fnd base rates'!D$56)\n+($N267*'fnd base rates'!D$57)\n+($O267*'fnd base rates'!D$58)\n+($P267*'fnd base rates'!D$59)\n+($Q267*'fnd base rates'!D$60)\n+($R267*'fnd base rates'!D$61)\n+($S267*'fnd base rates'!D$62)\n+($L267*'fnd base rates'!D$63)\n+($T267*VLOOKUP($W267+16,rate_basefnd,4)))\n*$V267","v":210155.0759},{"$f":"(($D267*'fnd base rates'!E$48)\n+($E267*'fnd base rates'!E$49)\n+($F267*'fnd base rates'!E$50)\n+($G267*'fnd base rates'!E$51)\n+($H267*'fnd base rates'!E$52)\n+($I267*'fnd base rates'!E$53)\n+($J267*'fnd base rates'!E$54)\n+($K267*'fnd base rates'!E$55)\n+($M267*'fnd base rates'!E$56)\n+($N267*'fnd base rates'!E$57)\n+($O267*'fnd base rates'!E$58)\n+($P267*'fnd base rates'!E$59)\n+($Q267*'fnd base rates'!E$60)\n+($R267*'fnd base rates'!E$61)\n+($S267*'fnd base rates'!E$62)\n+($L267*'fnd base rates'!E$63)\n+($T267*VLOOKUP($W267+16,rate_basefnd,5)))\n*$V267","v":1948316.6067130768},{"$f":"(($D267*'fnd base rates'!F$48)\n+($E267*'fnd base rates'!F$49)\n+($F267*'fnd base rates'!F$50)\n+($G267*'fnd base rates'!F$51)\n+($H267*'fnd base rates'!F$52)\n+($I267*'fnd base rates'!F$53)\n+($J267*'fnd base rates'!F$54)\n+($K267*'fnd base rates'!F$55)\n+($M267*'fnd base rates'!F$56)\n+($N267*'fnd base rates'!F$57)\n+($O267*'fnd base rates'!F$58)\n+($P267*'fnd base rates'!F$59)\n+($Q267*'fnd base rates'!F$60)\n+($R267*'fnd base rates'!F$61)\n+($S267*'fnd base rates'!F$62)\n+($L267*'fnd base rates'!F$63)\n+($T267*VLOOKUP($W267+16,rate_basefnd,6)))\n*$V267","v":240172.21376225003},{"$f":"(($D267*'fnd base rates'!G$48)\n+($E267*'fnd base rates'!G$49)\n+($F267*'fnd base rates'!G$50)\n+($G267*'fnd base rates'!G$51)\n+($H267*'fnd base rates'!G$52)\n+($I267*'fnd base rates'!G$53)\n+($J267*'fnd base rates'!G$54)\n+($K267*'fnd base rates'!G$55)\n+($M267*'fnd base rates'!G$56)\n+($N267*'fnd base rates'!G$57)\n+($O267*'fnd base rates'!G$58)\n+($P267*'fnd base rates'!G$59)\n+($Q267*'fnd base rates'!G$60)\n+($R267*'fnd base rates'!G$61)\n+($S267*'fnd base rates'!G$62)\n+($L267*'fnd base rates'!G$63)\n+($T267*VLOOKUP($W267+16,rate_basefnd,7)))\n*$V267","v":60592.302397245556},{"$f":"(($D267*'fnd base rates'!H$48)\n+($E267*'fnd base rates'!H$49)\n+($F267*'fnd base rates'!H$50)\n+($G267*'fnd base rates'!H$51)\n+($H267*'fnd base rates'!H$52)\n+($I267*'fnd base rates'!H$53)\n+($J267*'fnd base rates'!H$54)\n+($K267*'fnd base rates'!H$55)\n+($M267*'fnd base rates'!H$56)\n+($N267*'fnd base rates'!H$57)\n+($O267*'fnd base rates'!H$58)\n+($P267*'fnd base rates'!H$59)\n+($Q267*'fnd base rates'!H$60)\n+($R267*'fnd base rates'!H$61)\n+($S267*'fnd base rates'!H$62)\n+($L267*'fnd base rates'!H$63)\n+($T267*VLOOKUP($W267+16,rate_basefnd,8)))","v":209202.296},{"$f":"(($D267*'fnd base rates'!I$48)\n+($E267*'fnd base rates'!I$49)\n+($F267*'fnd base rates'!I$50)\n+($G267*'fnd base rates'!I$51)\n+($H267*'fnd base rates'!I$52)\n+($I267*'fnd base rates'!I$53)\n+($J267*'fnd base rates'!I$54)\n+($K267*'fnd base rates'!I$55)\n+($M267*'fnd base rates'!I$56)\n+($N267*'fnd base rates'!I$57)\n+($O267*'fnd base rates'!I$58)\n+($P267*'fnd base rates'!I$59)\n+($Q267*'fnd base rates'!I$60)\n+($R267*'fnd base rates'!I$61)\n+($S267*'fnd base rates'!I$62)\n+($L267*'fnd base rates'!I$63)\n+($T267*VLOOKUP($W267+16,rate_basefnd,9)))\n*$V267","v":116367.60982000001},{"$f":"(($D267*'fnd base rates'!J$48)\n+($E267*'fnd base rates'!J$49)\n+($F267*'fnd base rates'!J$50)\n+($G267*'fnd base rates'!J$51)\n+($H267*'fnd base rates'!J$52)\n+($I267*'fnd base rates'!J$53)\n+($J267*'fnd base rates'!J$54)\n+($K267*'fnd base rates'!J$55)\n+($M267*'fnd base rates'!J$56)\n+($N267*'fnd base rates'!J$57)\n+($O267*'fnd base rates'!J$58)\n+($P267*'fnd base rates'!J$59)\n+($Q267*'fnd base rates'!J$60)\n+($R267*'fnd base rates'!J$61)\n+($S267*'fnd base rates'!J$62)\n+($L267*'fnd base rates'!J$63)\n+($T267*VLOOKUP($W267+16,rate_basefnd,10)))\n*$V267","v":154595.74284000005},{"$f":"(($D267*'fnd base rates'!K$48)\n+($E267*'fnd base rates'!K$49)\n+($F267*'fnd base rates'!K$50)\n+($G267*'fnd base rates'!K$51)\n+($H267*'fnd base rates'!K$52)\n+($I267*'fnd base rates'!K$53)\n+($J267*'fnd base rates'!K$54)\n+($K267*'fnd base rates'!K$55)\n+($M267*'fnd base rates'!K$56)\n+($N267*'fnd base rates'!K$57)\n+($O267*'fnd base rates'!K$58)\n+($P267*'fnd base rates'!K$59)\n+($Q267*'fnd base rates'!K$60)\n+($R267*'fnd base rates'!K$61)\n+($S267*'fnd base rates'!K$62)\n+($L267*'fnd base rates'!K$63)\n+($T267*VLOOKUP($W267+16,rate_basefnd,11)))\n*$V267","v":408141.69787747337},{"$f":"(($D267*'fnd base rates'!L$48)\n+($E267*'fnd base rates'!L$49)\n+($F267*'fnd base rates'!L$50)\n+($G267*'fnd base rates'!L$51)\n+($H267*'fnd base rates'!L$52)\n+($I267*'fnd base rates'!L$53)\n+($J267*'fnd base rates'!L$54)\n+($K267*'fnd base rates'!L$55)\n+($M267*'fnd base rates'!L$56)\n+($N267*'fnd base rates'!L$57)\n+($O267*'fnd base rates'!L$58)\n+($P267*'fnd base rates'!L$59)\n+($Q267*'fnd base rates'!L$60)\n+($R267*'fnd base rates'!L$61)\n+($S267*'fnd base rates'!L$62)\n+($L267*'fnd base rates'!L$63)\n+($T267*VLOOKUP($W267+16,rate_basefnd,12)))","v":348399.37377387035},{"$f":"(($D267*'fnd base rates'!M$48)\n+($E267*'fnd base rates'!M$49)\n+($F267*'fnd base rates'!M$50)\n+($G267*'fnd base rates'!M$51)\n+($H267*'fnd base rates'!M$52)\n+($I267*'fnd base rates'!M$53)\n+($J267*'fnd base rates'!M$54)\n+($K267*'fnd base rates'!M$55)\n+($M267*'fnd base rates'!M$56)\n+($N267*'fnd base rates'!M$57)\n+($O267*'fnd base rates'!M$58)\n+($P267*'fnd base rates'!M$59)\n+($Q267*'fnd base rates'!M$60)\n+($R267*'fnd base rates'!M$61)\n+($S267*'fnd base rates'!M$62)\n+($L267*'fnd base rates'!M$63)\n+($T267*VLOOKUP($W267+16,rate_basefnd,13)))","v":0},{"$f":"SUM(Y267:AI267)","v":3841795.4077696661},null,437035035,{"$f":"IF($B267<499999999,MID($B267,1,3),MID($B267,1,4))","v":"437"},{"$f":"IF($B267<499999999,MID($B267,4,3),MID($B267,5,3))","v":"035"},{"$f":"IF($B267<499999999,MID($B267,7,3),MID($B267,8,3))","v":"035"},1,279,{"$f":"AJ267","v":3841795.4077696661},{"$f":"IF(OR(AJ267=0,AQ267=0),0,ROUND(AR267/AQ267,0))","v":13770}]
["437",437035100,"CITY ON A HILL",{"$f":"'fnd enro'!D268","v":0},{"$f":"'fnd enro'!E268","v":0},{"$f":"'fnd enro'!F268","v":0},{"$f":"'fnd enro'!G268","v":0},{"$f":"'fnd enro'!H268","v":0},{"$f":"'fnd enro'!I268","v":1},{"$f":"'fnd enro'!J268","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K268","v":0},{"$f":"'fnd enro'!L268","v":0},{"$f":"'fnd enro'!M268","v":0},{"$f":"'fnd enro'!N268","v":0},{"$f":"'fnd enro'!O268","v":0},{"$f":"'fnd enro'!P268","v":0},{"$f":"'fnd enro'!Q268","v":0},{"$f":"'fnd enro'!R268","v":0},{"$f":"'fnd enro'!S268","v":0},{"$f":"'fnd enro'!T268","v":1},{"$f":"'fnd enro'!W268","v":1},1.0780000000000001,{"$f":"'fnd enro'!V268","v":10},null,{"$f":"(($D268*'fnd base rates'!C$48)\n+($E268*'fnd base rates'!C$49)\n+($F268*'fnd base rates'!C$50)\n+($G268*'fnd base rates'!C$51)\n+($H268*'fnd base rates'!C$52)\n+($I268*'fnd base rates'!C$53)\n+($J268*'fnd base rates'!C$54)\n+($K268*'fnd base rates'!C$55)\n+($M268*'fnd base rates'!C$56)\n+($N268*'fnd base rates'!C$57)\n+($O268*'fnd base rates'!C$58)\n+($P268*'fnd base rates'!C$59)\n+($Q268*'fnd base rates'!C$60)\n+($R268*'fnd base rates'!C$61)\n+($S268*'fnd base rates'!C$62)\n+($L268*'fnd base rates'!C$63)\n+($T268*VLOOKUP($W268+16,rate_basefnd,3)))\n*$V268","v":512.62174425000001},{"$f":"(($D268*'fnd base rates'!D$48)\n+($E268*'fnd base rates'!D$49)\n+($F268*'fnd base rates'!D$50)\n+($G268*'fnd base rates'!D$51)\n+($H268*'fnd base rates'!D$52)\n+($I268*'fnd base rates'!D$53)\n+($J268*'fnd base rates'!D$54)\n+($K268*'fnd base rates'!D$55)\n+($M268*'fnd base rates'!D$56)\n+($N268*'fnd base rates'!D$57)\n+($O268*'fnd base rates'!D$58)\n+($P268*'fnd base rates'!D$59)\n+($Q268*'fnd base rates'!D$60)\n+($R268*'fnd base rates'!D$61)\n+($S268*'fnd base rates'!D$62)\n+($L268*'fnd base rates'!D$63)\n+($T268*VLOOKUP($W268+16,rate_basefnd,4)))\n*$V268","v":735.48706000000004},{"$f":"(($D268*'fnd base rates'!E$48)\n+($E268*'fnd base rates'!E$49)\n+($F268*'fnd base rates'!E$50)\n+($G268*'fnd base rates'!E$51)\n+($H268*'fnd base rates'!E$52)\n+($I268*'fnd base rates'!E$53)\n+($J268*'fnd base rates'!E$54)\n+($K268*'fnd base rates'!E$55)\n+($M268*'fnd base rates'!E$56)\n+($N268*'fnd base rates'!E$57)\n+($O268*'fnd base rates'!E$58)\n+($P268*'fnd base rates'!E$59)\n+($Q268*'fnd base rates'!E$60)\n+($R268*'fnd base rates'!E$61)\n+($S268*'fnd base rates'!E$62)\n+($L268*'fnd base rates'!E$63)\n+($T268*VLOOKUP($W268+16,rate_basefnd,5)))\n*$V268","v":8058.2677289836702},{"$f":"(($D268*'fnd base rates'!F$48)\n+($E268*'fnd base rates'!F$49)\n+($F268*'fnd base rates'!F$50)\n+($G268*'fnd base rates'!F$51)\n+($H268*'fnd base rates'!F$52)\n+($I268*'fnd base rates'!F$53)\n+($J268*'fnd base rates'!F$54)\n+($K268*'fnd base rates'!F$55)\n+($M268*'fnd base rates'!F$56)\n+($N268*'fnd base rates'!F$57)\n+($O268*'fnd base rates'!F$58)\n+($P268*'fnd base rates'!F$59)\n+($Q268*'fnd base rates'!F$60)\n+($R268*'fnd base rates'!F$61)\n+($S268*'fnd base rates'!F$62)\n+($L268*'fnd base rates'!F$63)\n+($T268*VLOOKUP($W268+16,rate_basefnd,6)))\n*$V268","v":843.07536775000005},{"$f":"(($D268*'fnd base rates'!G$48)\n+($E268*'fnd base rates'!G$49)\n+($F268*'fnd base rates'!G$50)\n+($G268*'fnd base rates'!G$51)\n+($H268*'fnd base rates'!G$52)\n+($I268*'fnd base rates'!G$53)\n+($J268*'fnd base rates'!G$54)\n+($K268*'fnd base rates'!G$55)\n+($M268*'fnd base rates'!G$56)\n+($N268*'fnd base rates'!G$57)\n+($O268*'fnd base rates'!G$58)\n+($P268*'fnd base rates'!G$59)\n+($Q268*'fnd base rates'!G$60)\n+($R268*'fnd base rates'!G$61)\n+($S268*'fnd base rates'!G$62)\n+($L268*'fnd base rates'!G$63)\n+($T268*VLOOKUP($W268+16,rate_basefnd,7)))\n*$V268","v":242.8564484482992},{"$f":"(($D268*'fnd base rates'!H$48)\n+($E268*'fnd base rates'!H$49)\n+($F268*'fnd base rates'!H$50)\n+($G268*'fnd base rates'!H$51)\n+($H268*'fnd base rates'!H$52)\n+($I268*'fnd base rates'!H$53)\n+($J268*'fnd base rates'!H$54)\n+($K268*'fnd base rates'!H$55)\n+($M268*'fnd base rates'!H$56)\n+($N268*'fnd base rates'!H$57)\n+($O268*'fnd base rates'!H$58)\n+($P268*'fnd base rates'!H$59)\n+($Q268*'fnd base rates'!H$60)\n+($R268*'fnd base rates'!H$61)\n+($S268*'fnd base rates'!H$62)\n+($L268*'fnd base rates'!H$63)\n+($T268*VLOOKUP($W268+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D268*'fnd base rates'!I$48)\n+($E268*'fnd base rates'!I$49)\n+($F268*'fnd base rates'!I$50)\n+($G268*'fnd base rates'!I$51)\n+($H268*'fnd base rates'!I$52)\n+($I268*'fnd base rates'!I$53)\n+($J268*'fnd base rates'!I$54)\n+($K268*'fnd base rates'!I$55)\n+($M268*'fnd base rates'!I$56)\n+($N268*'fnd base rates'!I$57)\n+($O268*'fnd base rates'!I$58)\n+($P268*'fnd base rates'!I$59)\n+($Q268*'fnd base rates'!I$60)\n+($R268*'fnd base rates'!I$61)\n+($S268*'fnd base rates'!I$62)\n+($L268*'fnd base rates'!I$63)\n+($T268*VLOOKUP($W268+16,rate_basefnd,9)))\n*$V268","v":409.47830000000005},{"$f":"(($D268*'fnd base rates'!J$48)\n+($E268*'fnd base rates'!J$49)\n+($F268*'fnd base rates'!J$50)\n+($G268*'fnd base rates'!J$51)\n+($H268*'fnd base rates'!J$52)\n+($I268*'fnd base rates'!J$53)\n+($J268*'fnd base rates'!J$54)\n+($K268*'fnd base rates'!J$55)\n+($M268*'fnd base rates'!J$56)\n+($N268*'fnd base rates'!J$57)\n+($O268*'fnd base rates'!J$58)\n+($P268*'fnd base rates'!J$59)\n+($Q268*'fnd base rates'!J$60)\n+($R268*'fnd base rates'!J$61)\n+($S268*'fnd base rates'!J$62)\n+($L268*'fnd base rates'!J$63)\n+($T268*VLOOKUP($W268+16,rate_basefnd,10)))\n*$V268","v":551.56948000000011},{"$f":"(($D268*'fnd base rates'!K$48)\n+($E268*'fnd base rates'!K$49)\n+($F268*'fnd base rates'!K$50)\n+($G268*'fnd base rates'!K$51)\n+($H268*'fnd base rates'!K$52)\n+($I268*'fnd base rates'!K$53)\n+($J268*'fnd base rates'!K$54)\n+($K268*'fnd base rates'!K$55)\n+($M268*'fnd base rates'!K$56)\n+($N268*'fnd base rates'!K$57)\n+($O268*'fnd base rates'!K$58)\n+($P268*'fnd base rates'!K$59)\n+($Q268*'fnd base rates'!K$60)\n+($R268*'fnd base rates'!K$61)\n+($S268*'fnd base rates'!K$62)\n+($L268*'fnd base rates'!K$63)\n+($T268*VLOOKUP($W268+16,rate_basefnd,11)))\n*$V268","v":1616.9489566897955},{"$f":"(($D268*'fnd base rates'!L$48)\n+($E268*'fnd base rates'!L$49)\n+($F268*'fnd base rates'!L$50)\n+($G268*'fnd base rates'!L$51)\n+($H268*'fnd base rates'!L$52)\n+($I268*'fnd base rates'!L$53)\n+($J268*'fnd base rates'!L$54)\n+($K268*'fnd base rates'!L$55)\n+($M268*'fnd base rates'!L$56)\n+($N268*'fnd base rates'!L$57)\n+($O268*'fnd base rates'!L$58)\n+($P268*'fnd base rates'!L$59)\n+($Q268*'fnd base rates'!L$60)\n+($R268*'fnd base rates'!L$61)\n+($S268*'fnd base rates'!L$62)\n+($L268*'fnd base rates'!L$63)\n+($T268*VLOOKUP($W268+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D268*'fnd base rates'!M$48)\n+($E268*'fnd base rates'!M$49)\n+($F268*'fnd base rates'!M$50)\n+($G268*'fnd base rates'!M$51)\n+($H268*'fnd base rates'!M$52)\n+($I268*'fnd base rates'!M$53)\n+($J268*'fnd base rates'!M$54)\n+($K268*'fnd base rates'!M$55)\n+($M268*'fnd base rates'!M$56)\n+($N268*'fnd base rates'!M$57)\n+($O268*'fnd base rates'!M$58)\n+($P268*'fnd base rates'!M$59)\n+($Q268*'fnd base rates'!M$60)\n+($R268*'fnd base rates'!M$61)\n+($S268*'fnd base rates'!M$62)\n+($L268*'fnd base rates'!M$63)\n+($T268*VLOOKUP($W268+16,rate_basefnd,13)))","v":0},15045.338311115454,null,437035100,"437","035","100",1,1,15045.338311115454,15045]
["437",437035163,"CITY ON A HILL",{"$f":"'fnd enro'!D269","v":0},{"$f":"'fnd enro'!E269","v":0},{"$f":"'fnd enro'!F269","v":0},{"$f":"'fnd enro'!G269","v":0},{"$f":"'fnd enro'!H269","v":0},{"$f":"'fnd enro'!I269","v":1},{"$f":"'fnd enro'!J269","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K269","v":0},{"$f":"'fnd enro'!L269","v":0},{"$f":"'fnd enro'!M269","v":0},{"$f":"'fnd enro'!N269","v":0},{"$f":"'fnd enro'!O269","v":0},{"$f":"'fnd enro'!P269","v":0},{"$f":"'fnd enro'!Q269","v":0},{"$f":"'fnd enro'!R269","v":0},{"$f":"'fnd enro'!S269","v":0},{"$f":"'fnd enro'!T269","v":1},{"$f":"'fnd enro'!W269","v":1},1.0780000000000001,{"$f":"'fnd enro'!V269","v":10},null,{"$f":"(($D269*'fnd base rates'!C$48)\n+($E269*'fnd base rates'!C$49)\n+($F269*'fnd base rates'!C$50)\n+($G269*'fnd base rates'!C$51)\n+($H269*'fnd base rates'!C$52)\n+($I269*'fnd base rates'!C$53)\n+($J269*'fnd base rates'!C$54)\n+($K269*'fnd base rates'!C$55)\n+($M269*'fnd base rates'!C$56)\n+($N269*'fnd base rates'!C$57)\n+($O269*'fnd base rates'!C$58)\n+($P269*'fnd base rates'!C$59)\n+($Q269*'fnd base rates'!C$60)\n+($R269*'fnd base rates'!C$61)\n+($S269*'fnd base rates'!C$62)\n+($L269*'fnd base rates'!C$63)\n+($T269*VLOOKUP($W269+16,rate_basefnd,3)))\n*$V269","v":512.62174425000001},{"$f":"(($D269*'fnd base rates'!D$48)\n+($E269*'fnd base rates'!D$49)\n+($F269*'fnd base rates'!D$50)\n+($G269*'fnd base rates'!D$51)\n+($H269*'fnd base rates'!D$52)\n+($I269*'fnd base rates'!D$53)\n+($J269*'fnd base rates'!D$54)\n+($K269*'fnd base rates'!D$55)\n+($M269*'fnd base rates'!D$56)\n+($N269*'fnd base rates'!D$57)\n+($O269*'fnd base rates'!D$58)\n+($P269*'fnd base rates'!D$59)\n+($Q269*'fnd base rates'!D$60)\n+($R269*'fnd base rates'!D$61)\n+($S269*'fnd base rates'!D$62)\n+($L269*'fnd base rates'!D$63)\n+($T269*VLOOKUP($W269+16,rate_basefnd,4)))\n*$V269","v":735.48706000000004},{"$f":"(($D269*'fnd base rates'!E$48)\n+($E269*'fnd base rates'!E$49)\n+($F269*'fnd base rates'!E$50)\n+($G269*'fnd base rates'!E$51)\n+($H269*'fnd base rates'!E$52)\n+($I269*'fnd base rates'!E$53)\n+($J269*'fnd base rates'!E$54)\n+($K269*'fnd base rates'!E$55)\n+($M269*'fnd base rates'!E$56)\n+($N269*'fnd base rates'!E$57)\n+($O269*'fnd base rates'!E$58)\n+($P269*'fnd base rates'!E$59)\n+($Q269*'fnd base rates'!E$60)\n+($R269*'fnd base rates'!E$61)\n+($S269*'fnd base rates'!E$62)\n+($L269*'fnd base rates'!E$63)\n+($T269*VLOOKUP($W269+16,rate_basefnd,5)))\n*$V269","v":8058.2677289836702},{"$f":"(($D269*'fnd base rates'!F$48)\n+($E269*'fnd base rates'!F$49)\n+($F269*'fnd base rates'!F$50)\n+($G269*'fnd base rates'!F$51)\n+($H269*'fnd base rates'!F$52)\n+($I269*'fnd base rates'!F$53)\n+($J269*'fnd base rates'!F$54)\n+($K269*'fnd base rates'!F$55)\n+($M269*'fnd base rates'!F$56)\n+($N269*'fnd base rates'!F$57)\n+($O269*'fnd base rates'!F$58)\n+($P269*'fnd base rates'!F$59)\n+($Q269*'fnd base rates'!F$60)\n+($R269*'fnd base rates'!F$61)\n+($S269*'fnd base rates'!F$62)\n+($L269*'fnd base rates'!F$63)\n+($T269*VLOOKUP($W269+16,rate_basefnd,6)))\n*$V269","v":843.07536775000005},{"$f":"(($D269*'fnd base rates'!G$48)\n+($E269*'fnd base rates'!G$49)\n+($F269*'fnd base rates'!G$50)\n+($G269*'fnd base rates'!G$51)\n+($H269*'fnd base rates'!G$52)\n+($I269*'fnd base rates'!G$53)\n+($J269*'fnd base rates'!G$54)\n+($K269*'fnd base rates'!G$55)\n+($M269*'fnd base rates'!G$56)\n+($N269*'fnd base rates'!G$57)\n+($O269*'fnd base rates'!G$58)\n+($P269*'fnd base rates'!G$59)\n+($Q269*'fnd base rates'!G$60)\n+($R269*'fnd base rates'!G$61)\n+($S269*'fnd base rates'!G$62)\n+($L269*'fnd base rates'!G$63)\n+($T269*VLOOKUP($W269+16,rate_basefnd,7)))\n*$V269","v":242.8564484482992},{"$f":"(($D269*'fnd base rates'!H$48)\n+($E269*'fnd base rates'!H$49)\n+($F269*'fnd base rates'!H$50)\n+($G269*'fnd base rates'!H$51)\n+($H269*'fnd base rates'!H$52)\n+($I269*'fnd base rates'!H$53)\n+($J269*'fnd base rates'!H$54)\n+($K269*'fnd base rates'!H$55)\n+($M269*'fnd base rates'!H$56)\n+($N269*'fnd base rates'!H$57)\n+($O269*'fnd base rates'!H$58)\n+($P269*'fnd base rates'!H$59)\n+($Q269*'fnd base rates'!H$60)\n+($R269*'fnd base rates'!H$61)\n+($S269*'fnd base rates'!H$62)\n+($L269*'fnd base rates'!H$63)\n+($T269*VLOOKUP($W269+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D269*'fnd base rates'!I$48)\n+($E269*'fnd base rates'!I$49)\n+($F269*'fnd base rates'!I$50)\n+($G269*'fnd base rates'!I$51)\n+($H269*'fnd base rates'!I$52)\n+($I269*'fnd base rates'!I$53)\n+($J269*'fnd base rates'!I$54)\n+($K269*'fnd base rates'!I$55)\n+($M269*'fnd base rates'!I$56)\n+($N269*'fnd base rates'!I$57)\n+($O269*'fnd base rates'!I$58)\n+($P269*'fnd base rates'!I$59)\n+($Q269*'fnd base rates'!I$60)\n+($R269*'fnd base rates'!I$61)\n+($S269*'fnd base rates'!I$62)\n+($L269*'fnd base rates'!I$63)\n+($T269*VLOOKUP($W269+16,rate_basefnd,9)))\n*$V269","v":409.47830000000005},{"$f":"(($D269*'fnd base rates'!J$48)\n+($E269*'fnd base rates'!J$49)\n+($F269*'fnd base rates'!J$50)\n+($G269*'fnd base rates'!J$51)\n+($H269*'fnd base rates'!J$52)\n+($I269*'fnd base rates'!J$53)\n+($J269*'fnd base rates'!J$54)\n+($K269*'fnd base rates'!J$55)\n+($M269*'fnd base rates'!J$56)\n+($N269*'fnd base rates'!J$57)\n+($O269*'fnd base rates'!J$58)\n+($P269*'fnd base rates'!J$59)\n+($Q269*'fnd base rates'!J$60)\n+($R269*'fnd base rates'!J$61)\n+($S269*'fnd base rates'!J$62)\n+($L269*'fnd base rates'!J$63)\n+($T269*VLOOKUP($W269+16,rate_basefnd,10)))\n*$V269","v":551.56948000000011},{"$f":"(($D269*'fnd base rates'!K$48)\n+($E269*'fnd base rates'!K$49)\n+($F269*'fnd base rates'!K$50)\n+($G269*'fnd base rates'!K$51)\n+($H269*'fnd base rates'!K$52)\n+($I269*'fnd base rates'!K$53)\n+($J269*'fnd base rates'!K$54)\n+($K269*'fnd base rates'!K$55)\n+($M269*'fnd base rates'!K$56)\n+($N269*'fnd base rates'!K$57)\n+($O269*'fnd base rates'!K$58)\n+($P269*'fnd base rates'!K$59)\n+($Q269*'fnd base rates'!K$60)\n+($R269*'fnd base rates'!K$61)\n+($S269*'fnd base rates'!K$62)\n+($L269*'fnd base rates'!K$63)\n+($T269*VLOOKUP($W269+16,rate_basefnd,11)))\n*$V269","v":1616.9489566897955},{"$f":"(($D269*'fnd base rates'!L$48)\n+($E269*'fnd base rates'!L$49)\n+($F269*'fnd base rates'!L$50)\n+($G269*'fnd base rates'!L$51)\n+($H269*'fnd base rates'!L$52)\n+($I269*'fnd base rates'!L$53)\n+($J269*'fnd base rates'!L$54)\n+($K269*'fnd base rates'!L$55)\n+($M269*'fnd base rates'!L$56)\n+($N269*'fnd base rates'!L$57)\n+($O269*'fnd base rates'!L$58)\n+($P269*'fnd base rates'!L$59)\n+($Q269*'fnd base rates'!L$60)\n+($R269*'fnd base rates'!L$61)\n+($S269*'fnd base rates'!L$62)\n+($L269*'fnd base rates'!L$63)\n+($T269*VLOOKUP($W269+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D269*'fnd base rates'!M$48)\n+($E269*'fnd base rates'!M$49)\n+($F269*'fnd base rates'!M$50)\n+($G269*'fnd base rates'!M$51)\n+($H269*'fnd base rates'!M$52)\n+($I269*'fnd base rates'!M$53)\n+($J269*'fnd base rates'!M$54)\n+($K269*'fnd base rates'!M$55)\n+($M269*'fnd base rates'!M$56)\n+($N269*'fnd base rates'!M$57)\n+($O269*'fnd base rates'!M$58)\n+($P269*'fnd base rates'!M$59)\n+($Q269*'fnd base rates'!M$60)\n+($R269*'fnd base rates'!M$61)\n+($S269*'fnd base rates'!M$62)\n+($L269*'fnd base rates'!M$63)\n+($T269*VLOOKUP($W269+16,rate_basefnd,13)))","v":0},15045.338311115454,null,437035163,"437","035","163",1,1,15045.338311115454,15045]
["437",437035189,"CITY ON A HILL",{"$f":"'fnd enro'!D270","v":0},{"$f":"'fnd enro'!E270","v":0},{"$f":"'fnd enro'!F270","v":0},{"$f":"'fnd enro'!G270","v":0},{"$f":"'fnd enro'!H270","v":0},{"$f":"'fnd enro'!I270","v":1},{"$f":"'fnd enro'!J270","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K270","v":0},{"$f":"'fnd enro'!L270","v":0},{"$f":"'fnd enro'!M270","v":0},{"$f":"'fnd enro'!N270","v":0},{"$f":"'fnd enro'!O270","v":0},{"$f":"'fnd enro'!P270","v":0},{"$f":"'fnd enro'!Q270","v":0},{"$f":"'fnd enro'!R270","v":0},{"$f":"'fnd enro'!S270","v":0},{"$f":"'fnd enro'!T270","v":1},{"$f":"'fnd enro'!W270","v":1},1.0780000000000001,{"$f":"'fnd enro'!V270","v":10},null,{"$f":"(($D270*'fnd base rates'!C$48)\n+($E270*'fnd base rates'!C$49)\n+($F270*'fnd base rates'!C$50)\n+($G270*'fnd base rates'!C$51)\n+($H270*'fnd base rates'!C$52)\n+($I270*'fnd base rates'!C$53)\n+($J270*'fnd base rates'!C$54)\n+($K270*'fnd base rates'!C$55)\n+($M270*'fnd base rates'!C$56)\n+($N270*'fnd base rates'!C$57)\n+($O270*'fnd base rates'!C$58)\n+($P270*'fnd base rates'!C$59)\n+($Q270*'fnd base rates'!C$60)\n+($R270*'fnd base rates'!C$61)\n+($S270*'fnd base rates'!C$62)\n+($L270*'fnd base rates'!C$63)\n+($T270*VLOOKUP($W270+16,rate_basefnd,3)))\n*$V270","v":512.62174425000001},{"$f":"(($D270*'fnd base rates'!D$48)\n+($E270*'fnd base rates'!D$49)\n+($F270*'fnd base rates'!D$50)\n+($G270*'fnd base rates'!D$51)\n+($H270*'fnd base rates'!D$52)\n+($I270*'fnd base rates'!D$53)\n+($J270*'fnd base rates'!D$54)\n+($K270*'fnd base rates'!D$55)\n+($M270*'fnd base rates'!D$56)\n+($N270*'fnd base rates'!D$57)\n+($O270*'fnd base rates'!D$58)\n+($P270*'fnd base rates'!D$59)\n+($Q270*'fnd base rates'!D$60)\n+($R270*'fnd base rates'!D$61)\n+($S270*'fnd base rates'!D$62)\n+($L270*'fnd base rates'!D$63)\n+($T270*VLOOKUP($W270+16,rate_basefnd,4)))\n*$V270","v":735.48706000000004},{"$f":"(($D270*'fnd base rates'!E$48)\n+($E270*'fnd base rates'!E$49)\n+($F270*'fnd base rates'!E$50)\n+($G270*'fnd base rates'!E$51)\n+($H270*'fnd base rates'!E$52)\n+($I270*'fnd base rates'!E$53)\n+($J270*'fnd base rates'!E$54)\n+($K270*'fnd base rates'!E$55)\n+($M270*'fnd base rates'!E$56)\n+($N270*'fnd base rates'!E$57)\n+($O270*'fnd base rates'!E$58)\n+($P270*'fnd base rates'!E$59)\n+($Q270*'fnd base rates'!E$60)\n+($R270*'fnd base rates'!E$61)\n+($S270*'fnd base rates'!E$62)\n+($L270*'fnd base rates'!E$63)\n+($T270*VLOOKUP($W270+16,rate_basefnd,5)))\n*$V270","v":8058.2677289836702},{"$f":"(($D270*'fnd base rates'!F$48)\n+($E270*'fnd base rates'!F$49)\n+($F270*'fnd base rates'!F$50)\n+($G270*'fnd base rates'!F$51)\n+($H270*'fnd base rates'!F$52)\n+($I270*'fnd base rates'!F$53)\n+($J270*'fnd base rates'!F$54)\n+($K270*'fnd base rates'!F$55)\n+($M270*'fnd base rates'!F$56)\n+($N270*'fnd base rates'!F$57)\n+($O270*'fnd base rates'!F$58)\n+($P270*'fnd base rates'!F$59)\n+($Q270*'fnd base rates'!F$60)\n+($R270*'fnd base rates'!F$61)\n+($S270*'fnd base rates'!F$62)\n+($L270*'fnd base rates'!F$63)\n+($T270*VLOOKUP($W270+16,rate_basefnd,6)))\n*$V270","v":843.07536775000005},{"$f":"(($D270*'fnd base rates'!G$48)\n+($E270*'fnd base rates'!G$49)\n+($F270*'fnd base rates'!G$50)\n+($G270*'fnd base rates'!G$51)\n+($H270*'fnd base rates'!G$52)\n+($I270*'fnd base rates'!G$53)\n+($J270*'fnd base rates'!G$54)\n+($K270*'fnd base rates'!G$55)\n+($M270*'fnd base rates'!G$56)\n+($N270*'fnd base rates'!G$57)\n+($O270*'fnd base rates'!G$58)\n+($P270*'fnd base rates'!G$59)\n+($Q270*'fnd base rates'!G$60)\n+($R270*'fnd base rates'!G$61)\n+($S270*'fnd base rates'!G$62)\n+($L270*'fnd base rates'!G$63)\n+($T270*VLOOKUP($W270+16,rate_basefnd,7)))\n*$V270","v":242.8564484482992},{"$f":"(($D270*'fnd base rates'!H$48)\n+($E270*'fnd base rates'!H$49)\n+($F270*'fnd base rates'!H$50)\n+($G270*'fnd base rates'!H$51)\n+($H270*'fnd base rates'!H$52)\n+($I270*'fnd base rates'!H$53)\n+($J270*'fnd base rates'!H$54)\n+($K270*'fnd base rates'!H$55)\n+($M270*'fnd base rates'!H$56)\n+($N270*'fnd base rates'!H$57)\n+($O270*'fnd base rates'!H$58)\n+($P270*'fnd base rates'!H$59)\n+($Q270*'fnd base rates'!H$60)\n+($R270*'fnd base rates'!H$61)\n+($S270*'fnd base rates'!H$62)\n+($L270*'fnd base rates'!H$63)\n+($T270*VLOOKUP($W270+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D270*'fnd base rates'!I$48)\n+($E270*'fnd base rates'!I$49)\n+($F270*'fnd base rates'!I$50)\n+($G270*'fnd base rates'!I$51)\n+($H270*'fnd base rates'!I$52)\n+($I270*'fnd base rates'!I$53)\n+($J270*'fnd base rates'!I$54)\n+($K270*'fnd base rates'!I$55)\n+($M270*'fnd base rates'!I$56)\n+($N270*'fnd base rates'!I$57)\n+($O270*'fnd base rates'!I$58)\n+($P270*'fnd base rates'!I$59)\n+($Q270*'fnd base rates'!I$60)\n+($R270*'fnd base rates'!I$61)\n+($S270*'fnd base rates'!I$62)\n+($L270*'fnd base rates'!I$63)\n+($T270*VLOOKUP($W270+16,rate_basefnd,9)))\n*$V270","v":409.47830000000005},{"$f":"(($D270*'fnd base rates'!J$48)\n+($E270*'fnd base rates'!J$49)\n+($F270*'fnd base rates'!J$50)\n+($G270*'fnd base rates'!J$51)\n+($H270*'fnd base rates'!J$52)\n+($I270*'fnd base rates'!J$53)\n+($J270*'fnd base rates'!J$54)\n+($K270*'fnd base rates'!J$55)\n+($M270*'fnd base rates'!J$56)\n+($N270*'fnd base rates'!J$57)\n+($O270*'fnd base rates'!J$58)\n+($P270*'fnd base rates'!J$59)\n+($Q270*'fnd base rates'!J$60)\n+($R270*'fnd base rates'!J$61)\n+($S270*'fnd base rates'!J$62)\n+($L270*'fnd base rates'!J$63)\n+($T270*VLOOKUP($W270+16,rate_basefnd,10)))\n*$V270","v":551.56948000000011},{"$f":"(($D270*'fnd base rates'!K$48)\n+($E270*'fnd base rates'!K$49)\n+($F270*'fnd base rates'!K$50)\n+($G270*'fnd base rates'!K$51)\n+($H270*'fnd base rates'!K$52)\n+($I270*'fnd base rates'!K$53)\n+($J270*'fnd base rates'!K$54)\n+($K270*'fnd base rates'!K$55)\n+($M270*'fnd base rates'!K$56)\n+($N270*'fnd base rates'!K$57)\n+($O270*'fnd base rates'!K$58)\n+($P270*'fnd base rates'!K$59)\n+($Q270*'fnd base rates'!K$60)\n+($R270*'fnd base rates'!K$61)\n+($S270*'fnd base rates'!K$62)\n+($L270*'fnd base rates'!K$63)\n+($T270*VLOOKUP($W270+16,rate_basefnd,11)))\n*$V270","v":1616.9489566897955},{"$f":"(($D270*'fnd base rates'!L$48)\n+($E270*'fnd base rates'!L$49)\n+($F270*'fnd base rates'!L$50)\n+($G270*'fnd base rates'!L$51)\n+($H270*'fnd base rates'!L$52)\n+($I270*'fnd base rates'!L$53)\n+($J270*'fnd base rates'!L$54)\n+($K270*'fnd base rates'!L$55)\n+($M270*'fnd base rates'!L$56)\n+($N270*'fnd base rates'!L$57)\n+($O270*'fnd base rates'!L$58)\n+($P270*'fnd base rates'!L$59)\n+($Q270*'fnd base rates'!L$60)\n+($R270*'fnd base rates'!L$61)\n+($S270*'fnd base rates'!L$62)\n+($L270*'fnd base rates'!L$63)\n+($T270*VLOOKUP($W270+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D270*'fnd base rates'!M$48)\n+($E270*'fnd base rates'!M$49)\n+($F270*'fnd base rates'!M$50)\n+($G270*'fnd base rates'!M$51)\n+($H270*'fnd base rates'!M$52)\n+($I270*'fnd base rates'!M$53)\n+($J270*'fnd base rates'!M$54)\n+($K270*'fnd base rates'!M$55)\n+($M270*'fnd base rates'!M$56)\n+($N270*'fnd base rates'!M$57)\n+($O270*'fnd base rates'!M$58)\n+($P270*'fnd base rates'!M$59)\n+($Q270*'fnd base rates'!M$60)\n+($R270*'fnd base rates'!M$61)\n+($S270*'fnd base rates'!M$62)\n+($L270*'fnd base rates'!M$63)\n+($T270*VLOOKUP($W270+16,rate_basefnd,13)))","v":0},15045.338311115454,null,437035189,"437","035","189",1,1,15045.338311115454,15045]
["437",437035244,"CITY ON A HILL",{"$f":"'fnd enro'!D271","v":0},{"$f":"'fnd enro'!E271","v":0},{"$f":"'fnd enro'!F271","v":0},{"$f":"'fnd enro'!G271","v":0},{"$f":"'fnd enro'!H271","v":0},{"$f":"'fnd enro'!I271","v":1},{"$f":"'fnd enro'!J271","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K271","v":0},{"$f":"'fnd enro'!L271","v":0},{"$f":"'fnd enro'!M271","v":0},{"$f":"'fnd enro'!N271","v":0},{"$f":"'fnd enro'!O271","v":0},{"$f":"'fnd enro'!P271","v":0},{"$f":"'fnd enro'!Q271","v":0},{"$f":"'fnd enro'!R271","v":0},{"$f":"'fnd enro'!S271","v":0},{"$f":"'fnd enro'!T271","v":1},{"$f":"'fnd enro'!W271","v":1},1.0780000000000001,{"$f":"'fnd enro'!V271","v":10},null,{"$f":"(($D271*'fnd base rates'!C$48)\n+($E271*'fnd base rates'!C$49)\n+($F271*'fnd base rates'!C$50)\n+($G271*'fnd base rates'!C$51)\n+($H271*'fnd base rates'!C$52)\n+($I271*'fnd base rates'!C$53)\n+($J271*'fnd base rates'!C$54)\n+($K271*'fnd base rates'!C$55)\n+($M271*'fnd base rates'!C$56)\n+($N271*'fnd base rates'!C$57)\n+($O271*'fnd base rates'!C$58)\n+($P271*'fnd base rates'!C$59)\n+($Q271*'fnd base rates'!C$60)\n+($R271*'fnd base rates'!C$61)\n+($S271*'fnd base rates'!C$62)\n+($L271*'fnd base rates'!C$63)\n+($T271*VLOOKUP($W271+16,rate_basefnd,3)))\n*$V271","v":512.62174425000001},{"$f":"(($D271*'fnd base rates'!D$48)\n+($E271*'fnd base rates'!D$49)\n+($F271*'fnd base rates'!D$50)\n+($G271*'fnd base rates'!D$51)\n+($H271*'fnd base rates'!D$52)\n+($I271*'fnd base rates'!D$53)\n+($J271*'fnd base rates'!D$54)\n+($K271*'fnd base rates'!D$55)\n+($M271*'fnd base rates'!D$56)\n+($N271*'fnd base rates'!D$57)\n+($O271*'fnd base rates'!D$58)\n+($P271*'fnd base rates'!D$59)\n+($Q271*'fnd base rates'!D$60)\n+($R271*'fnd base rates'!D$61)\n+($S271*'fnd base rates'!D$62)\n+($L271*'fnd base rates'!D$63)\n+($T271*VLOOKUP($W271+16,rate_basefnd,4)))\n*$V271","v":735.48706000000004},{"$f":"(($D271*'fnd base rates'!E$48)\n+($E271*'fnd base rates'!E$49)\n+($F271*'fnd base rates'!E$50)\n+($G271*'fnd base rates'!E$51)\n+($H271*'fnd base rates'!E$52)\n+($I271*'fnd base rates'!E$53)\n+($J271*'fnd base rates'!E$54)\n+($K271*'fnd base rates'!E$55)\n+($M271*'fnd base rates'!E$56)\n+($N271*'fnd base rates'!E$57)\n+($O271*'fnd base rates'!E$58)\n+($P271*'fnd base rates'!E$59)\n+($Q271*'fnd base rates'!E$60)\n+($R271*'fnd base rates'!E$61)\n+($S271*'fnd base rates'!E$62)\n+($L271*'fnd base rates'!E$63)\n+($T271*VLOOKUP($W271+16,rate_basefnd,5)))\n*$V271","v":8058.2677289836702},{"$f":"(($D271*'fnd base rates'!F$48)\n+($E271*'fnd base rates'!F$49)\n+($F271*'fnd base rates'!F$50)\n+($G271*'fnd base rates'!F$51)\n+($H271*'fnd base rates'!F$52)\n+($I271*'fnd base rates'!F$53)\n+($J271*'fnd base rates'!F$54)\n+($K271*'fnd base rates'!F$55)\n+($M271*'fnd base rates'!F$56)\n+($N271*'fnd base rates'!F$57)\n+($O271*'fnd base rates'!F$58)\n+($P271*'fnd base rates'!F$59)\n+($Q271*'fnd base rates'!F$60)\n+($R271*'fnd base rates'!F$61)\n+($S271*'fnd base rates'!F$62)\n+($L271*'fnd base rates'!F$63)\n+($T271*VLOOKUP($W271+16,rate_basefnd,6)))\n*$V271","v":843.07536775000005},{"$f":"(($D271*'fnd base rates'!G$48)\n+($E271*'fnd base rates'!G$49)\n+($F271*'fnd base rates'!G$50)\n+($G271*'fnd base rates'!G$51)\n+($H271*'fnd base rates'!G$52)\n+($I271*'fnd base rates'!G$53)\n+($J271*'fnd base rates'!G$54)\n+($K271*'fnd base rates'!G$55)\n+($M271*'fnd base rates'!G$56)\n+($N271*'fnd base rates'!G$57)\n+($O271*'fnd base rates'!G$58)\n+($P271*'fnd base rates'!G$59)\n+($Q271*'fnd base rates'!G$60)\n+($R271*'fnd base rates'!G$61)\n+($S271*'fnd base rates'!G$62)\n+($L271*'fnd base rates'!G$63)\n+($T271*VLOOKUP($W271+16,rate_basefnd,7)))\n*$V271","v":242.8564484482992},{"$f":"(($D271*'fnd base rates'!H$48)\n+($E271*'fnd base rates'!H$49)\n+($F271*'fnd base rates'!H$50)\n+($G271*'fnd base rates'!H$51)\n+($H271*'fnd base rates'!H$52)\n+($I271*'fnd base rates'!H$53)\n+($J271*'fnd base rates'!H$54)\n+($K271*'fnd base rates'!H$55)\n+($M271*'fnd base rates'!H$56)\n+($N271*'fnd base rates'!H$57)\n+($O271*'fnd base rates'!H$58)\n+($P271*'fnd base rates'!H$59)\n+($Q271*'fnd base rates'!H$60)\n+($R271*'fnd base rates'!H$61)\n+($S271*'fnd base rates'!H$62)\n+($L271*'fnd base rates'!H$63)\n+($T271*VLOOKUP($W271+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D271*'fnd base rates'!I$48)\n+($E271*'fnd base rates'!I$49)\n+($F271*'fnd base rates'!I$50)\n+($G271*'fnd base rates'!I$51)\n+($H271*'fnd base rates'!I$52)\n+($I271*'fnd base rates'!I$53)\n+($J271*'fnd base rates'!I$54)\n+($K271*'fnd base rates'!I$55)\n+($M271*'fnd base rates'!I$56)\n+($N271*'fnd base rates'!I$57)\n+($O271*'fnd base rates'!I$58)\n+($P271*'fnd base rates'!I$59)\n+($Q271*'fnd base rates'!I$60)\n+($R271*'fnd base rates'!I$61)\n+($S271*'fnd base rates'!I$62)\n+($L271*'fnd base rates'!I$63)\n+($T271*VLOOKUP($W271+16,rate_basefnd,9)))\n*$V271","v":409.47830000000005},{"$f":"(($D271*'fnd base rates'!J$48)\n+($E271*'fnd base rates'!J$49)\n+($F271*'fnd base rates'!J$50)\n+($G271*'fnd base rates'!J$51)\n+($H271*'fnd base rates'!J$52)\n+($I271*'fnd base rates'!J$53)\n+($J271*'fnd base rates'!J$54)\n+($K271*'fnd base rates'!J$55)\n+($M271*'fnd base rates'!J$56)\n+($N271*'fnd base rates'!J$57)\n+($O271*'fnd base rates'!J$58)\n+($P271*'fnd base rates'!J$59)\n+($Q271*'fnd base rates'!J$60)\n+($R271*'fnd base rates'!J$61)\n+($S271*'fnd base rates'!J$62)\n+($L271*'fnd base rates'!J$63)\n+($T271*VLOOKUP($W271+16,rate_basefnd,10)))\n*$V271","v":551.56948000000011},{"$f":"(($D271*'fnd base rates'!K$48)\n+($E271*'fnd base rates'!K$49)\n+($F271*'fnd base rates'!K$50)\n+($G271*'fnd base rates'!K$51)\n+($H271*'fnd base rates'!K$52)\n+($I271*'fnd base rates'!K$53)\n+($J271*'fnd base rates'!K$54)\n+($K271*'fnd base rates'!K$55)\n+($M271*'fnd base rates'!K$56)\n+($N271*'fnd base rates'!K$57)\n+($O271*'fnd base rates'!K$58)\n+($P271*'fnd base rates'!K$59)\n+($Q271*'fnd base rates'!K$60)\n+($R271*'fnd base rates'!K$61)\n+($S271*'fnd base rates'!K$62)\n+($L271*'fnd base rates'!K$63)\n+($T271*VLOOKUP($W271+16,rate_basefnd,11)))\n*$V271","v":1616.9489566897955},{"$f":"(($D271*'fnd base rates'!L$48)\n+($E271*'fnd base rates'!L$49)\n+($F271*'fnd base rates'!L$50)\n+($G271*'fnd base rates'!L$51)\n+($H271*'fnd base rates'!L$52)\n+($I271*'fnd base rates'!L$53)\n+($J271*'fnd base rates'!L$54)\n+($K271*'fnd base rates'!L$55)\n+($M271*'fnd base rates'!L$56)\n+($N271*'fnd base rates'!L$57)\n+($O271*'fnd base rates'!L$58)\n+($P271*'fnd base rates'!L$59)\n+($Q271*'fnd base rates'!L$60)\n+($R271*'fnd base rates'!L$61)\n+($S271*'fnd base rates'!L$62)\n+($L271*'fnd base rates'!L$63)\n+($T271*VLOOKUP($W271+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D271*'fnd base rates'!M$48)\n+($E271*'fnd base rates'!M$49)\n+($F271*'fnd base rates'!M$50)\n+($G271*'fnd base rates'!M$51)\n+($H271*'fnd base rates'!M$52)\n+($I271*'fnd base rates'!M$53)\n+($J271*'fnd base rates'!M$54)\n+($K271*'fnd base rates'!M$55)\n+($M271*'fnd base rates'!M$56)\n+($N271*'fnd base rates'!M$57)\n+($O271*'fnd base rates'!M$58)\n+($P271*'fnd base rates'!M$59)\n+($Q271*'fnd base rates'!M$60)\n+($R271*'fnd base rates'!M$61)\n+($S271*'fnd base rates'!M$62)\n+($L271*'fnd base rates'!M$63)\n+($T271*VLOOKUP($W271+16,rate_basefnd,13)))","v":0},15045.338311115454,null,437035244,"437","035","244",1,1,15045.338311115454,15045]
["438",438035035,"CODMAN ACADEMY",{"$f":"'fnd enro'!D272","v":19},{"$f":"'fnd enro'!E272","v":0},{"$f":"'fnd enro'!F272","v":18},{"$f":"'fnd enro'!G272","v":93},{"$f":"'fnd enro'!H272","v":54},{"$f":"'fnd enro'!I272","v":149},{"$f":"'fnd enro'!J272","v":11.775},{"$f":"'fnd enro'!K272","v":0},{"$f":"'fnd enro'!L272","v":0},{"$f":"'fnd enro'!M272","v":3},{"$f":"'fnd enro'!N272","v":0},{"$f":"'fnd enro'!O272","v":0},{"$f":"'fnd enro'!P272","v":6},{"$f":"'fnd enro'!Q272","v":5},{"$f":"'fnd enro'!R272","v":6},{"$f":"'fnd enro'!S272","v":0},{"$f":"'fnd enro'!T272","v":198},{"$f":"'fnd enro'!W272","v":324},1.0780000000000001,{"$f":"'fnd enro'!V272","v":10},null,{"$f":"(($D272*'fnd base rates'!C$48)\n+($E272*'fnd base rates'!C$49)\n+($F272*'fnd base rates'!C$50)\n+($G272*'fnd base rates'!C$51)\n+($H272*'fnd base rates'!C$52)\n+($I272*'fnd base rates'!C$53)\n+($J272*'fnd base rates'!C$54)\n+($K272*'fnd base rates'!C$55)\n+($M272*'fnd base rates'!C$56)\n+($N272*'fnd base rates'!C$57)\n+($O272*'fnd base rates'!C$58)\n+($P272*'fnd base rates'!C$59)\n+($Q272*'fnd base rates'!C$60)\n+($R272*'fnd base rates'!C$61)\n+($S272*'fnd base rates'!C$62)\n+($L272*'fnd base rates'!C$63)\n+($T272*VLOOKUP($W272+16,rate_basefnd,3)))\n*$V272","v":166498.00309450002},{"$f":"(($D272*'fnd base rates'!D$48)\n+($E272*'fnd base rates'!D$49)\n+($F272*'fnd base rates'!D$50)\n+($G272*'fnd base rates'!D$51)\n+($H272*'fnd base rates'!D$52)\n+($I272*'fnd base rates'!D$53)\n+($J272*'fnd base rates'!D$54)\n+($K272*'fnd base rates'!D$55)\n+($M272*'fnd base rates'!D$56)\n+($N272*'fnd base rates'!D$57)\n+($O272*'fnd base rates'!D$58)\n+($P272*'fnd base rates'!D$59)\n+($Q272*'fnd base rates'!D$60)\n+($R272*'fnd base rates'!D$61)\n+($S272*'fnd base rates'!D$62)\n+($L272*'fnd base rates'!D$63)\n+($T272*VLOOKUP($W272+16,rate_basefnd,4)))\n*$V272","v":240845.48796000006},{"$f":"(($D272*'fnd base rates'!E$48)\n+($E272*'fnd base rates'!E$49)\n+($F272*'fnd base rates'!E$50)\n+($G272*'fnd base rates'!E$51)\n+($H272*'fnd base rates'!E$52)\n+($I272*'fnd base rates'!E$53)\n+($J272*'fnd base rates'!E$54)\n+($K272*'fnd base rates'!E$55)\n+($M272*'fnd base rates'!E$56)\n+($N272*'fnd base rates'!E$57)\n+($O272*'fnd base rates'!E$58)\n+($P272*'fnd base rates'!E$59)\n+($Q272*'fnd base rates'!E$60)\n+($R272*'fnd base rates'!E$61)\n+($S272*'fnd base rates'!E$62)\n+($L272*'fnd base rates'!E$63)\n+($T272*VLOOKUP($W272+16,rate_basefnd,5)))\n*$V272","v":2009035.2429477666},{"$f":"(($D272*'fnd base rates'!F$48)\n+($E272*'fnd base rates'!F$49)\n+($F272*'fnd base rates'!F$50)\n+($G272*'fnd base rates'!F$51)\n+($H272*'fnd base rates'!F$52)\n+($I272*'fnd base rates'!F$53)\n+($J272*'fnd base rates'!F$54)\n+($K272*'fnd base rates'!F$55)\n+($M272*'fnd base rates'!F$56)\n+($N272*'fnd base rates'!F$57)\n+($O272*'fnd base rates'!F$58)\n+($P272*'fnd base rates'!F$59)\n+($Q272*'fnd base rates'!F$60)\n+($R272*'fnd base rates'!F$61)\n+($S272*'fnd base rates'!F$62)\n+($L272*'fnd base rates'!F$63)\n+($T272*VLOOKUP($W272+16,rate_basefnd,6)))\n*$V272","v":319963.02149350004},{"$f":"(($D272*'fnd base rates'!G$48)\n+($E272*'fnd base rates'!G$49)\n+($F272*'fnd base rates'!G$50)\n+($G272*'fnd base rates'!G$51)\n+($H272*'fnd base rates'!G$52)\n+($I272*'fnd base rates'!G$53)\n+($J272*'fnd base rates'!G$54)\n+($K272*'fnd base rates'!G$55)\n+($M272*'fnd base rates'!G$56)\n+($N272*'fnd base rates'!G$57)\n+($O272*'fnd base rates'!G$58)\n+($P272*'fnd base rates'!G$59)\n+($Q272*'fnd base rates'!G$60)\n+($R272*'fnd base rates'!G$61)\n+($S272*'fnd base rates'!G$62)\n+($L272*'fnd base rates'!G$63)\n+($T272*VLOOKUP($W272+16,rate_basefnd,7)))\n*$V272","v":67883.794385763249},{"$f":"(($D272*'fnd base rates'!H$48)\n+($E272*'fnd base rates'!H$49)\n+($F272*'fnd base rates'!H$50)\n+($G272*'fnd base rates'!H$51)\n+($H272*'fnd base rates'!H$52)\n+($I272*'fnd base rates'!H$53)\n+($J272*'fnd base rates'!H$54)\n+($K272*'fnd base rates'!H$55)\n+($M272*'fnd base rates'!H$56)\n+($N272*'fnd base rates'!H$57)\n+($O272*'fnd base rates'!H$58)\n+($P272*'fnd base rates'!H$59)\n+($Q272*'fnd base rates'!H$60)\n+($R272*'fnd base rates'!H$61)\n+($S272*'fnd base rates'!H$62)\n+($L272*'fnd base rates'!H$63)\n+($T272*VLOOKUP($W272+16,rate_basefnd,8)))","v":193158.19599999997},{"$f":"(($D272*'fnd base rates'!I$48)\n+($E272*'fnd base rates'!I$49)\n+($F272*'fnd base rates'!I$50)\n+($G272*'fnd base rates'!I$51)\n+($H272*'fnd base rates'!I$52)\n+($I272*'fnd base rates'!I$53)\n+($J272*'fnd base rates'!I$54)\n+($K272*'fnd base rates'!I$55)\n+($M272*'fnd base rates'!I$56)\n+($N272*'fnd base rates'!I$57)\n+($O272*'fnd base rates'!I$58)\n+($P272*'fnd base rates'!I$59)\n+($Q272*'fnd base rates'!I$60)\n+($R272*'fnd base rates'!I$61)\n+($S272*'fnd base rates'!I$62)\n+($L272*'fnd base rates'!I$63)\n+($T272*VLOOKUP($W272+16,rate_basefnd,9)))\n*$V272","v":109472.25827999998},{"$f":"(($D272*'fnd base rates'!J$48)\n+($E272*'fnd base rates'!J$49)\n+($F272*'fnd base rates'!J$50)\n+($G272*'fnd base rates'!J$51)\n+($H272*'fnd base rates'!J$52)\n+($I272*'fnd base rates'!J$53)\n+($J272*'fnd base rates'!J$54)\n+($K272*'fnd base rates'!J$55)\n+($M272*'fnd base rates'!J$56)\n+($N272*'fnd base rates'!J$57)\n+($O272*'fnd base rates'!J$58)\n+($P272*'fnd base rates'!J$59)\n+($Q272*'fnd base rates'!J$60)\n+($R272*'fnd base rates'!J$61)\n+($S272*'fnd base rates'!J$62)\n+($L272*'fnd base rates'!J$63)\n+($T272*VLOOKUP($W272+16,rate_basefnd,10)))\n*$V272","v":111819.92668},{"$f":"(($D272*'fnd base rates'!K$48)\n+($E272*'fnd base rates'!K$49)\n+($F272*'fnd base rates'!K$50)\n+($G272*'fnd base rates'!K$51)\n+($H272*'fnd base rates'!K$52)\n+($I272*'fnd base rates'!K$53)\n+($J272*'fnd base rates'!K$54)\n+($K272*'fnd base rates'!K$55)\n+($M272*'fnd base rates'!K$56)\n+($N272*'fnd base rates'!K$57)\n+($O272*'fnd base rates'!K$58)\n+($P272*'fnd base rates'!K$59)\n+($Q272*'fnd base rates'!K$60)\n+($R272*'fnd base rates'!K$61)\n+($S272*'fnd base rates'!K$62)\n+($L272*'fnd base rates'!K$63)\n+($T272*VLOOKUP($W272+16,rate_basefnd,11)))\n*$V272","v":458244.85073857947},{"$f":"(($D272*'fnd base rates'!L$48)\n+($E272*'fnd base rates'!L$49)\n+($F272*'fnd base rates'!L$50)\n+($G272*'fnd base rates'!L$51)\n+($H272*'fnd base rates'!L$52)\n+($I272*'fnd base rates'!L$53)\n+($J272*'fnd base rates'!L$54)\n+($K272*'fnd base rates'!L$55)\n+($M272*'fnd base rates'!L$56)\n+($N272*'fnd base rates'!L$57)\n+($O272*'fnd base rates'!L$58)\n+($P272*'fnd base rates'!L$59)\n+($Q272*'fnd base rates'!L$60)\n+($R272*'fnd base rates'!L$61)\n+($S272*'fnd base rates'!L$62)\n+($L272*'fnd base rates'!L$63)\n+($T272*VLOOKUP($W272+16,rate_basefnd,12)))","v":408910.06704875035},{"$f":"(($D272*'fnd base rates'!M$48)\n+($E272*'fnd base rates'!M$49)\n+($F272*'fnd base rates'!M$50)\n+($G272*'fnd base rates'!M$51)\n+($H272*'fnd base rates'!M$52)\n+($I272*'fnd base rates'!M$53)\n+($J272*'fnd base rates'!M$54)\n+($K272*'fnd base rates'!M$55)\n+($M272*'fnd base rates'!M$56)\n+($N272*'fnd base rates'!M$57)\n+($O272*'fnd base rates'!M$58)\n+($P272*'fnd base rates'!M$59)\n+($Q272*'fnd base rates'!M$60)\n+($R272*'fnd base rates'!M$61)\n+($S272*'fnd base rates'!M$62)\n+($L272*'fnd base rates'!M$63)\n+($T272*VLOOKUP($W272+16,rate_basefnd,13)))","v":0},4085830.84862886,null,438035035,"438","035","035",1,324,4085830.84862886,12611]
["438",438035057,"CODMAN ACADEMY",{"$f":"'fnd enro'!D273","v":0},{"$f":"'fnd enro'!E273","v":0},{"$f":"'fnd enro'!F273","v":1},{"$f":"'fnd enro'!G273","v":0},{"$f":"'fnd enro'!H273","v":1},{"$f":"'fnd enro'!I273","v":0},{"$f":"'fnd enro'!J273","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K273","v":0},{"$f":"'fnd enro'!L273","v":0},{"$f":"'fnd enro'!M273","v":0},{"$f":"'fnd enro'!N273","v":0},{"$f":"'fnd enro'!O273","v":0},{"$f":"'fnd enro'!P273","v":0},{"$f":"'fnd enro'!Q273","v":0},{"$f":"'fnd enro'!R273","v":0},{"$f":"'fnd enro'!S273","v":0},{"$f":"'fnd enro'!T273","v":0},{"$f":"'fnd enro'!W273","v":2},1.0780000000000001,{"$f":"'fnd enro'!V273","v":1},null,{"$f":"(($D273*'fnd base rates'!C$48)\n+($E273*'fnd base rates'!C$49)\n+($F273*'fnd base rates'!C$50)\n+($G273*'fnd base rates'!C$51)\n+($H273*'fnd base rates'!C$52)\n+($I273*'fnd base rates'!C$53)\n+($J273*'fnd base rates'!C$54)\n+($K273*'fnd base rates'!C$55)\n+($M273*'fnd base rates'!C$56)\n+($N273*'fnd base rates'!C$57)\n+($O273*'fnd base rates'!C$58)\n+($P273*'fnd base rates'!C$59)\n+($Q273*'fnd base rates'!C$60)\n+($R273*'fnd base rates'!C$61)\n+($S273*'fnd base rates'!C$62)\n+($L273*'fnd base rates'!C$63)\n+($T273*VLOOKUP($W273+16,rate_basefnd,3)))\n*$V273","v":1025.2434885},{"$f":"(($D273*'fnd base rates'!D$48)\n+($E273*'fnd base rates'!D$49)\n+($F273*'fnd base rates'!D$50)\n+($G273*'fnd base rates'!D$51)\n+($H273*'fnd base rates'!D$52)\n+($I273*'fnd base rates'!D$53)\n+($J273*'fnd base rates'!D$54)\n+($K273*'fnd base rates'!D$55)\n+($M273*'fnd base rates'!D$56)\n+($N273*'fnd base rates'!D$57)\n+($O273*'fnd base rates'!D$58)\n+($P273*'fnd base rates'!D$59)\n+($Q273*'fnd base rates'!D$60)\n+($R273*'fnd base rates'!D$61)\n+($S273*'fnd base rates'!D$62)\n+($L273*'fnd base rates'!D$63)\n+($T273*VLOOKUP($W273+16,rate_basefnd,4)))\n*$V273","v":1470.9741200000001},{"$f":"(($D273*'fnd base rates'!E$48)\n+($E273*'fnd base rates'!E$49)\n+($F273*'fnd base rates'!E$50)\n+($G273*'fnd base rates'!E$51)\n+($H273*'fnd base rates'!E$52)\n+($I273*'fnd base rates'!E$53)\n+($J273*'fnd base rates'!E$54)\n+($K273*'fnd base rates'!E$55)\n+($M273*'fnd base rates'!E$56)\n+($N273*'fnd base rates'!E$57)\n+($O273*'fnd base rates'!E$58)\n+($P273*'fnd base rates'!E$59)\n+($Q273*'fnd base rates'!E$60)\n+($R273*'fnd base rates'!E$61)\n+($S273*'fnd base rates'!E$62)\n+($L273*'fnd base rates'!E$63)\n+($T273*VLOOKUP($W273+16,rate_basefnd,5)))\n*$V273","v":7035.7661605000012},{"$f":"(($D273*'fnd base rates'!F$48)\n+($E273*'fnd base rates'!F$49)\n+($F273*'fnd base rates'!F$50)\n+($G273*'fnd base rates'!F$51)\n+($H273*'fnd base rates'!F$52)\n+($I273*'fnd base rates'!F$53)\n+($J273*'fnd base rates'!F$54)\n+($K273*'fnd base rates'!F$55)\n+($M273*'fnd base rates'!F$56)\n+($N273*'fnd base rates'!F$57)\n+($O273*'fnd base rates'!F$58)\n+($P273*'fnd base rates'!F$59)\n+($Q273*'fnd base rates'!F$60)\n+($R273*'fnd base rates'!F$61)\n+($S273*'fnd base rates'!F$62)\n+($L273*'fnd base rates'!F$63)\n+($T273*VLOOKUP($W273+16,rate_basefnd,6)))\n*$V273","v":2137.0457955000002},{"$f":"(($D273*'fnd base rates'!G$48)\n+($E273*'fnd base rates'!G$49)\n+($F273*'fnd base rates'!G$50)\n+($G273*'fnd base rates'!G$51)\n+($H273*'fnd base rates'!G$52)\n+($I273*'fnd base rates'!G$53)\n+($J273*'fnd base rates'!G$54)\n+($K273*'fnd base rates'!G$55)\n+($M273*'fnd base rates'!G$56)\n+($N273*'fnd base rates'!G$57)\n+($O273*'fnd base rates'!G$58)\n+($P273*'fnd base rates'!G$59)\n+($Q273*'fnd base rates'!G$60)\n+($R273*'fnd base rates'!G$61)\n+($S273*'fnd base rates'!G$62)\n+($L273*'fnd base rates'!G$63)\n+($T273*VLOOKUP($W273+16,rate_basefnd,7)))\n*$V273","v":311.66677850000002},{"$f":"(($D273*'fnd base rates'!H$48)\n+($E273*'fnd base rates'!H$49)\n+($F273*'fnd base rates'!H$50)\n+($G273*'fnd base rates'!H$51)\n+($H273*'fnd base rates'!H$52)\n+($I273*'fnd base rates'!H$53)\n+($J273*'fnd base rates'!H$54)\n+($K273*'fnd base rates'!H$55)\n+($M273*'fnd base rates'!H$56)\n+($N273*'fnd base rates'!H$57)\n+($O273*'fnd base rates'!H$58)\n+($P273*'fnd base rates'!H$59)\n+($Q273*'fnd base rates'!H$60)\n+($R273*'fnd base rates'!H$61)\n+($S273*'fnd base rates'!H$62)\n+($L273*'fnd base rates'!H$63)\n+($T273*VLOOKUP($W273+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D273*'fnd base rates'!I$48)\n+($E273*'fnd base rates'!I$49)\n+($F273*'fnd base rates'!I$50)\n+($G273*'fnd base rates'!I$51)\n+($H273*'fnd base rates'!I$52)\n+($I273*'fnd base rates'!I$53)\n+($J273*'fnd base rates'!I$54)\n+($K273*'fnd base rates'!I$55)\n+($M273*'fnd base rates'!I$56)\n+($N273*'fnd base rates'!I$57)\n+($O273*'fnd base rates'!I$58)\n+($P273*'fnd base rates'!I$59)\n+($Q273*'fnd base rates'!I$60)\n+($R273*'fnd base rates'!I$61)\n+($S273*'fnd base rates'!I$62)\n+($L273*'fnd base rates'!I$63)\n+($T273*VLOOKUP($W273+16,rate_basefnd,9)))\n*$V273","v":572.06226000000004},{"$f":"(($D273*'fnd base rates'!J$48)\n+($E273*'fnd base rates'!J$49)\n+($F273*'fnd base rates'!J$50)\n+($G273*'fnd base rates'!J$51)\n+($H273*'fnd base rates'!J$52)\n+($I273*'fnd base rates'!J$53)\n+($J273*'fnd base rates'!J$54)\n+($K273*'fnd base rates'!J$55)\n+($M273*'fnd base rates'!J$56)\n+($N273*'fnd base rates'!J$57)\n+($O273*'fnd base rates'!J$58)\n+($P273*'fnd base rates'!J$59)\n+($Q273*'fnd base rates'!J$60)\n+($R273*'fnd base rates'!J$61)\n+($S273*'fnd base rates'!J$62)\n+($L273*'fnd base rates'!J$63)\n+($T273*VLOOKUP($W273+16,rate_basefnd,10)))\n*$V273","v":336.83188000000001},{"$f":"(($D273*'fnd base rates'!K$48)\n+($E273*'fnd base rates'!K$49)\n+($F273*'fnd base rates'!K$50)\n+($G273*'fnd base rates'!K$51)\n+($H273*'fnd base rates'!K$52)\n+($I273*'fnd base rates'!K$53)\n+($J273*'fnd base rates'!K$54)\n+($K273*'fnd base rates'!K$55)\n+($M273*'fnd base rates'!K$56)\n+($N273*'fnd base rates'!K$57)\n+($O273*'fnd base rates'!K$58)\n+($P273*'fnd base rates'!K$59)\n+($Q273*'fnd base rates'!K$60)\n+($R273*'fnd base rates'!K$61)\n+($S273*'fnd base rates'!K$62)\n+($L273*'fnd base rates'!K$63)\n+($T273*VLOOKUP($W273+16,rate_basefnd,11)))\n*$V273","v":2187.217263},{"$f":"(($D273*'fnd base rates'!L$48)\n+($E273*'fnd base rates'!L$49)\n+($F273*'fnd base rates'!L$50)\n+($G273*'fnd base rates'!L$51)\n+($H273*'fnd base rates'!L$52)\n+($I273*'fnd base rates'!L$53)\n+($J273*'fnd base rates'!L$54)\n+($K273*'fnd base rates'!L$55)\n+($M273*'fnd base rates'!L$56)\n+($N273*'fnd base rates'!L$57)\n+($O273*'fnd base rates'!L$58)\n+($P273*'fnd base rates'!L$59)\n+($Q273*'fnd base rates'!L$60)\n+($R273*'fnd base rates'!L$61)\n+($S273*'fnd base rates'!L$62)\n+($L273*'fnd base rates'!L$63)\n+($T273*VLOOKUP($W273+16,rate_basefnd,12)))","v":2195.87725},{"$f":"(($D273*'fnd base rates'!M$48)\n+($E273*'fnd base rates'!M$49)\n+($F273*'fnd base rates'!M$50)\n+($G273*'fnd base rates'!M$51)\n+($H273*'fnd base rates'!M$52)\n+($I273*'fnd base rates'!M$53)\n+($J273*'fnd base rates'!M$54)\n+($K273*'fnd base rates'!M$55)\n+($M273*'fnd base rates'!M$56)\n+($N273*'fnd base rates'!M$57)\n+($O273*'fnd base rates'!M$58)\n+($P273*'fnd base rates'!M$59)\n+($Q273*'fnd base rates'!M$60)\n+($R273*'fnd base rates'!M$61)\n+($S273*'fnd base rates'!M$62)\n+($L273*'fnd base rates'!M$63)\n+($T273*VLOOKUP($W273+16,rate_basefnd,13)))","v":0},18205.452996000004,null,438035057,"438","035","057",1,2,18205.452996000004,9103]
["438",438035220,"CODMAN ACADEMY",{"$f":"'fnd enro'!D274","v":0},{"$f":"'fnd enro'!E274","v":0},{"$f":"'fnd enro'!F274","v":0},{"$f":"'fnd enro'!G274","v":2},{"$f":"'fnd enro'!H274","v":0},{"$f":"'fnd enro'!I274","v":0},{"$f":"'fnd enro'!J274","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K274","v":0},{"$f":"'fnd enro'!L274","v":0},{"$f":"'fnd enro'!M274","v":0},{"$f":"'fnd enro'!N274","v":0},{"$f":"'fnd enro'!O274","v":0},{"$f":"'fnd enro'!P274","v":1},{"$f":"'fnd enro'!Q274","v":0},{"$f":"'fnd enro'!R274","v":0},{"$f":"'fnd enro'!S274","v":0},{"$f":"'fnd enro'!T274","v":2},{"$f":"'fnd enro'!W274","v":2},1.0780000000000001,{"$f":"'fnd enro'!V274","v":10},null,{"$f":"(($D274*'fnd base rates'!C$48)\n+($E274*'fnd base rates'!C$49)\n+($F274*'fnd base rates'!C$50)\n+($G274*'fnd base rates'!C$51)\n+($H274*'fnd base rates'!C$52)\n+($I274*'fnd base rates'!C$53)\n+($J274*'fnd base rates'!C$54)\n+($K274*'fnd base rates'!C$55)\n+($M274*'fnd base rates'!C$56)\n+($N274*'fnd base rates'!C$57)\n+($O274*'fnd base rates'!C$58)\n+($P274*'fnd base rates'!C$59)\n+($Q274*'fnd base rates'!C$60)\n+($R274*'fnd base rates'!C$61)\n+($S274*'fnd base rates'!C$62)\n+($L274*'fnd base rates'!C$63)\n+($T274*VLOOKUP($W274+16,rate_basefnd,3)))\n*$V274","v":1120.5494685000001},{"$f":"(($D274*'fnd base rates'!D$48)\n+($E274*'fnd base rates'!D$49)\n+($F274*'fnd base rates'!D$50)\n+($G274*'fnd base rates'!D$51)\n+($H274*'fnd base rates'!D$52)\n+($I274*'fnd base rates'!D$53)\n+($J274*'fnd base rates'!D$54)\n+($K274*'fnd base rates'!D$55)\n+($M274*'fnd base rates'!D$56)\n+($N274*'fnd base rates'!D$57)\n+($O274*'fnd base rates'!D$58)\n+($P274*'fnd base rates'!D$59)\n+($Q274*'fnd base rates'!D$60)\n+($R274*'fnd base rates'!D$61)\n+($S274*'fnd base rates'!D$62)\n+($L274*'fnd base rates'!D$63)\n+($T274*VLOOKUP($W274+16,rate_basefnd,4)))\n*$V274","v":1637.7515000000001},{"$f":"(($D274*'fnd base rates'!E$48)\n+($E274*'fnd base rates'!E$49)\n+($F274*'fnd base rates'!E$50)\n+($G274*'fnd base rates'!E$51)\n+($H274*'fnd base rates'!E$52)\n+($I274*'fnd base rates'!E$53)\n+($J274*'fnd base rates'!E$54)\n+($K274*'fnd base rates'!E$55)\n+($M274*'fnd base rates'!E$56)\n+($N274*'fnd base rates'!E$57)\n+($O274*'fnd base rates'!E$58)\n+($P274*'fnd base rates'!E$59)\n+($Q274*'fnd base rates'!E$60)\n+($R274*'fnd base rates'!E$61)\n+($S274*'fnd base rates'!E$62)\n+($L274*'fnd base rates'!E$63)\n+($T274*VLOOKUP($W274+16,rate_basefnd,5)))\n*$V274","v":15300.18761796734},{"$f":"(($D274*'fnd base rates'!F$48)\n+($E274*'fnd base rates'!F$49)\n+($F274*'fnd base rates'!F$50)\n+($G274*'fnd base rates'!F$51)\n+($H274*'fnd base rates'!F$52)\n+($I274*'fnd base rates'!F$53)\n+($J274*'fnd base rates'!F$54)\n+($K274*'fnd base rates'!F$55)\n+($M274*'fnd base rates'!F$56)\n+($N274*'fnd base rates'!F$57)\n+($O274*'fnd base rates'!F$58)\n+($P274*'fnd base rates'!F$59)\n+($Q274*'fnd base rates'!F$60)\n+($R274*'fnd base rates'!F$61)\n+($S274*'fnd base rates'!F$62)\n+($L274*'fnd base rates'!F$63)\n+($T274*VLOOKUP($W274+16,rate_basefnd,6)))\n*$V274","v":2546.1467955000003},{"$f":"(($D274*'fnd base rates'!G$48)\n+($E274*'fnd base rates'!G$49)\n+($F274*'fnd base rates'!G$50)\n+($G274*'fnd base rates'!G$51)\n+($H274*'fnd base rates'!G$52)\n+($I274*'fnd base rates'!G$53)\n+($J274*'fnd base rates'!G$54)\n+($K274*'fnd base rates'!G$55)\n+($M274*'fnd base rates'!G$56)\n+($N274*'fnd base rates'!G$57)\n+($O274*'fnd base rates'!G$58)\n+($P274*'fnd base rates'!G$59)\n+($Q274*'fnd base rates'!G$60)\n+($R274*'fnd base rates'!G$61)\n+($S274*'fnd base rates'!G$62)\n+($L274*'fnd base rates'!G$63)\n+($T274*VLOOKUP($W274+16,rate_basefnd,7)))\n*$V274","v":519.71301689659845},{"$f":"(($D274*'fnd base rates'!H$48)\n+($E274*'fnd base rates'!H$49)\n+($F274*'fnd base rates'!H$50)\n+($G274*'fnd base rates'!H$51)\n+($H274*'fnd base rates'!H$52)\n+($I274*'fnd base rates'!H$53)\n+($J274*'fnd base rates'!H$54)\n+($K274*'fnd base rates'!H$55)\n+($M274*'fnd base rates'!H$56)\n+($N274*'fnd base rates'!H$57)\n+($O274*'fnd base rates'!H$58)\n+($P274*'fnd base rates'!H$59)\n+($Q274*'fnd base rates'!H$60)\n+($R274*'fnd base rates'!H$61)\n+($S274*'fnd base rates'!H$62)\n+($L274*'fnd base rates'!H$63)\n+($T274*VLOOKUP($W274+16,rate_basefnd,8)))","v":1043.278},{"$f":"(($D274*'fnd base rates'!I$48)\n+($E274*'fnd base rates'!I$49)\n+($F274*'fnd base rates'!I$50)\n+($G274*'fnd base rates'!I$51)\n+($H274*'fnd base rates'!I$52)\n+($I274*'fnd base rates'!I$53)\n+($J274*'fnd base rates'!I$54)\n+($K274*'fnd base rates'!I$55)\n+($M274*'fnd base rates'!I$56)\n+($N274*'fnd base rates'!I$57)\n+($O274*'fnd base rates'!I$58)\n+($P274*'fnd base rates'!I$59)\n+($Q274*'fnd base rates'!I$60)\n+($R274*'fnd base rates'!I$61)\n+($S274*'fnd base rates'!I$62)\n+($L274*'fnd base rates'!I$63)\n+($T274*VLOOKUP($W274+16,rate_basefnd,9)))\n*$V274","v":562.28480000000002},{"$f":"(($D274*'fnd base rates'!J$48)\n+($E274*'fnd base rates'!J$49)\n+($F274*'fnd base rates'!J$50)\n+($G274*'fnd base rates'!J$51)\n+($H274*'fnd base rates'!J$52)\n+($I274*'fnd base rates'!J$53)\n+($J274*'fnd base rates'!J$54)\n+($K274*'fnd base rates'!J$55)\n+($M274*'fnd base rates'!J$56)\n+($N274*'fnd base rates'!J$57)\n+($O274*'fnd base rates'!J$58)\n+($P274*'fnd base rates'!J$59)\n+($Q274*'fnd base rates'!J$60)\n+($R274*'fnd base rates'!J$61)\n+($S274*'fnd base rates'!J$62)\n+($L274*'fnd base rates'!J$63)\n+($T274*VLOOKUP($W274+16,rate_basefnd,10)))\n*$V274","v":316.69484000000006},{"$f":"(($D274*'fnd base rates'!K$48)\n+($E274*'fnd base rates'!K$49)\n+($F274*'fnd base rates'!K$50)\n+($G274*'fnd base rates'!K$51)\n+($H274*'fnd base rates'!K$52)\n+($I274*'fnd base rates'!K$53)\n+($J274*'fnd base rates'!K$54)\n+($K274*'fnd base rates'!K$55)\n+($M274*'fnd base rates'!K$56)\n+($N274*'fnd base rates'!K$57)\n+($O274*'fnd base rates'!K$58)\n+($P274*'fnd base rates'!K$59)\n+($Q274*'fnd base rates'!K$60)\n+($R274*'fnd base rates'!K$61)\n+($S274*'fnd base rates'!K$62)\n+($L274*'fnd base rates'!K$63)\n+($T274*VLOOKUP($W274+16,rate_basefnd,11)))\n*$V274","v":3423.9277533795907},{"$f":"(($D274*'fnd base rates'!L$48)\n+($E274*'fnd base rates'!L$49)\n+($F274*'fnd base rates'!L$50)\n+($G274*'fnd base rates'!L$51)\n+($H274*'fnd base rates'!L$52)\n+($I274*'fnd base rates'!L$53)\n+($J274*'fnd base rates'!L$54)\n+($K274*'fnd base rates'!L$55)\n+($M274*'fnd base rates'!L$56)\n+($N274*'fnd base rates'!L$57)\n+($O274*'fnd base rates'!L$58)\n+($P274*'fnd base rates'!L$59)\n+($Q274*'fnd base rates'!L$60)\n+($R274*'fnd base rates'!L$61)\n+($S274*'fnd base rates'!L$62)\n+($L274*'fnd base rates'!L$63)\n+($T274*VLOOKUP($W274+16,rate_basefnd,12)))","v":3059.5284499873783},{"$f":"(($D274*'fnd base rates'!M$48)\n+($E274*'fnd base rates'!M$49)\n+($F274*'fnd base rates'!M$50)\n+($G274*'fnd base rates'!M$51)\n+($H274*'fnd base rates'!M$52)\n+($I274*'fnd base rates'!M$53)\n+($J274*'fnd base rates'!M$54)\n+($K274*'fnd base rates'!M$55)\n+($M274*'fnd base rates'!M$56)\n+($N274*'fnd base rates'!M$57)\n+($O274*'fnd base rates'!M$58)\n+($P274*'fnd base rates'!M$59)\n+($Q274*'fnd base rates'!M$60)\n+($R274*'fnd base rates'!M$61)\n+($S274*'fnd base rates'!M$62)\n+($L274*'fnd base rates'!M$63)\n+($T274*VLOOKUP($W274+16,rate_basefnd,13)))","v":0},29530.06224223091,null,438035220,"438","035","220",1,2,29530.06224223091,14765]
["438",438035244,"CODMAN ACADEMY",{"$f":"'fnd enro'!D275","v":1},{"$f":"'fnd enro'!E275","v":0},{"$f":"'fnd enro'!F275","v":0},{"$f":"'fnd enro'!G275","v":2},{"$f":"'fnd enro'!H275","v":1},{"$f":"'fnd enro'!I275","v":2},{"$f":"'fnd enro'!J275","v":0.1875},{"$f":"'fnd enro'!K275","v":0},{"$f":"'fnd enro'!L275","v":0},{"$f":"'fnd enro'!M275","v":0},{"$f":"'fnd enro'!N275","v":0},{"$f":"'fnd enro'!O275","v":0},{"$f":"'fnd enro'!P275","v":0},{"$f":"'fnd enro'!Q275","v":0},{"$f":"'fnd enro'!R275","v":0},{"$f":"'fnd enro'!S275","v":0},{"$f":"'fnd enro'!T275","v":1},{"$f":"'fnd enro'!W275","v":6},1.0780000000000001,{"$f":"'fnd enro'!V275","v":3},null,{"$f":"(($D275*'fnd base rates'!C$48)\n+($E275*'fnd base rates'!C$49)\n+($F275*'fnd base rates'!C$50)\n+($G275*'fnd base rates'!C$51)\n+($H275*'fnd base rates'!C$52)\n+($I275*'fnd base rates'!C$53)\n+($J275*'fnd base rates'!C$54)\n+($K275*'fnd base rates'!C$55)\n+($M275*'fnd base rates'!C$56)\n+($N275*'fnd base rates'!C$57)\n+($O275*'fnd base rates'!C$58)\n+($P275*'fnd base rates'!C$59)\n+($Q275*'fnd base rates'!C$60)\n+($R275*'fnd base rates'!C$61)\n+($S275*'fnd base rates'!C$62)\n+($L275*'fnd base rates'!C$63)\n+($T275*VLOOKUP($W275+16,rate_basefnd,3)))\n*$V275","v":2766.73214125},{"$f":"(($D275*'fnd base rates'!D$48)\n+($E275*'fnd base rates'!D$49)\n+($F275*'fnd base rates'!D$50)\n+($G275*'fnd base rates'!D$51)\n+($H275*'fnd base rates'!D$52)\n+($I275*'fnd base rates'!D$53)\n+($J275*'fnd base rates'!D$54)\n+($K275*'fnd base rates'!D$55)\n+($M275*'fnd base rates'!D$56)\n+($N275*'fnd base rates'!D$57)\n+($O275*'fnd base rates'!D$58)\n+($P275*'fnd base rates'!D$59)\n+($Q275*'fnd base rates'!D$60)\n+($R275*'fnd base rates'!D$61)\n+($S275*'fnd base rates'!D$62)\n+($L275*'fnd base rates'!D$63)\n+($T275*VLOOKUP($W275+16,rate_basefnd,4)))\n*$V275","v":4045.1842200000001},{"$f":"(($D275*'fnd base rates'!E$48)\n+($E275*'fnd base rates'!E$49)\n+($F275*'fnd base rates'!E$50)\n+($G275*'fnd base rates'!E$51)\n+($H275*'fnd base rates'!E$52)\n+($I275*'fnd base rates'!E$53)\n+($J275*'fnd base rates'!E$54)\n+($K275*'fnd base rates'!E$55)\n+($M275*'fnd base rates'!E$56)\n+($N275*'fnd base rates'!E$57)\n+($O275*'fnd base rates'!E$58)\n+($P275*'fnd base rates'!E$59)\n+($Q275*'fnd base rates'!E$60)\n+($R275*'fnd base rates'!E$61)\n+($S275*'fnd base rates'!E$62)\n+($L275*'fnd base rates'!E$63)\n+($T275*VLOOKUP($W275+16,rate_basefnd,5)))\n*$V275","v":24977.067549983669},{"$f":"(($D275*'fnd base rates'!F$48)\n+($E275*'fnd base rates'!F$49)\n+($F275*'fnd base rates'!F$50)\n+($G275*'fnd base rates'!F$51)\n+($H275*'fnd base rates'!F$52)\n+($I275*'fnd base rates'!F$53)\n+($J275*'fnd base rates'!F$54)\n+($K275*'fnd base rates'!F$55)\n+($M275*'fnd base rates'!F$56)\n+($N275*'fnd base rates'!F$57)\n+($O275*'fnd base rates'!F$58)\n+($P275*'fnd base rates'!F$59)\n+($Q275*'fnd base rates'!F$60)\n+($R275*'fnd base rates'!F$61)\n+($S275*'fnd base rates'!F$62)\n+($L275*'fnd base rates'!F$63)\n+($T275*VLOOKUP($W275+16,rate_basefnd,6)))\n*$V275","v":5445.3532787500008},{"$f":"(($D275*'fnd base rates'!G$48)\n+($E275*'fnd base rates'!G$49)\n+($F275*'fnd base rates'!G$50)\n+($G275*'fnd base rates'!G$51)\n+($H275*'fnd base rates'!G$52)\n+($I275*'fnd base rates'!G$53)\n+($J275*'fnd base rates'!G$54)\n+($K275*'fnd base rates'!G$55)\n+($M275*'fnd base rates'!G$56)\n+($N275*'fnd base rates'!G$57)\n+($O275*'fnd base rates'!G$58)\n+($P275*'fnd base rates'!G$59)\n+($Q275*'fnd base rates'!G$60)\n+($R275*'fnd base rates'!G$61)\n+($S275*'fnd base rates'!G$62)\n+($L275*'fnd base rates'!G$63)\n+($T275*VLOOKUP($W275+16,rate_basefnd,7)))\n*$V275","v":922.48316544829925},{"$f":"(($D275*'fnd base rates'!H$48)\n+($E275*'fnd base rates'!H$49)\n+($F275*'fnd base rates'!H$50)\n+($G275*'fnd base rates'!H$51)\n+($H275*'fnd base rates'!H$52)\n+($I275*'fnd base rates'!H$53)\n+($J275*'fnd base rates'!H$54)\n+($K275*'fnd base rates'!H$55)\n+($M275*'fnd base rates'!H$56)\n+($N275*'fnd base rates'!H$57)\n+($O275*'fnd base rates'!H$58)\n+($P275*'fnd base rates'!H$59)\n+($Q275*'fnd base rates'!H$60)\n+($R275*'fnd base rates'!H$61)\n+($S275*'fnd base rates'!H$62)\n+($L275*'fnd base rates'!H$63)\n+($T275*VLOOKUP($W275+16,rate_basefnd,8)))","v":3101.6800000000003},{"$f":"(($D275*'fnd base rates'!I$48)\n+($E275*'fnd base rates'!I$49)\n+($F275*'fnd base rates'!I$50)\n+($G275*'fnd base rates'!I$51)\n+($H275*'fnd base rates'!I$52)\n+($I275*'fnd base rates'!I$53)\n+($J275*'fnd base rates'!I$54)\n+($K275*'fnd base rates'!I$55)\n+($M275*'fnd base rates'!I$56)\n+($N275*'fnd base rates'!I$57)\n+($O275*'fnd base rates'!I$58)\n+($P275*'fnd base rates'!I$59)\n+($Q275*'fnd base rates'!I$60)\n+($R275*'fnd base rates'!I$61)\n+($S275*'fnd base rates'!I$62)\n+($L275*'fnd base rates'!I$63)\n+($T275*VLOOKUP($W275+16,rate_basefnd,9)))\n*$V275","v":1759.11274},{"$f":"(($D275*'fnd base rates'!J$48)\n+($E275*'fnd base rates'!J$49)\n+($F275*'fnd base rates'!J$50)\n+($G275*'fnd base rates'!J$51)\n+($H275*'fnd base rates'!J$52)\n+($I275*'fnd base rates'!J$53)\n+($J275*'fnd base rates'!J$54)\n+($K275*'fnd base rates'!J$55)\n+($M275*'fnd base rates'!J$56)\n+($N275*'fnd base rates'!J$57)\n+($O275*'fnd base rates'!J$58)\n+($P275*'fnd base rates'!J$59)\n+($Q275*'fnd base rates'!J$60)\n+($R275*'fnd base rates'!J$61)\n+($S275*'fnd base rates'!J$62)\n+($L275*'fnd base rates'!J$63)\n+($T275*VLOOKUP($W275+16,rate_basefnd,10)))\n*$V275","v":1683.9977000000001},{"$f":"(($D275*'fnd base rates'!K$48)\n+($E275*'fnd base rates'!K$49)\n+($F275*'fnd base rates'!K$50)\n+($G275*'fnd base rates'!K$51)\n+($H275*'fnd base rates'!K$52)\n+($I275*'fnd base rates'!K$53)\n+($J275*'fnd base rates'!K$54)\n+($K275*'fnd base rates'!K$55)\n+($M275*'fnd base rates'!K$56)\n+($N275*'fnd base rates'!K$57)\n+($O275*'fnd base rates'!K$58)\n+($P275*'fnd base rates'!K$59)\n+($Q275*'fnd base rates'!K$60)\n+($R275*'fnd base rates'!K$61)\n+($S275*'fnd base rates'!K$62)\n+($L275*'fnd base rates'!K$63)\n+($T275*VLOOKUP($W275+16,rate_basefnd,11)))\n*$V275","v":6392.5611826897948},{"$f":"(($D275*'fnd base rates'!L$48)\n+($E275*'fnd base rates'!L$49)\n+($F275*'fnd base rates'!L$50)\n+($G275*'fnd base rates'!L$51)\n+($H275*'fnd base rates'!L$52)\n+($I275*'fnd base rates'!L$53)\n+($J275*'fnd base rates'!L$54)\n+($K275*'fnd base rates'!L$55)\n+($M275*'fnd base rates'!L$56)\n+($N275*'fnd base rates'!L$57)\n+($O275*'fnd base rates'!L$58)\n+($P275*'fnd base rates'!L$59)\n+($Q275*'fnd base rates'!L$60)\n+($R275*'fnd base rates'!L$61)\n+($S275*'fnd base rates'!L$62)\n+($L275*'fnd base rates'!L$63)\n+($T275*VLOOKUP($W275+16,rate_basefnd,12)))","v":6100.6237249936894},{"$f":"(($D275*'fnd base rates'!M$48)\n+($E275*'fnd base rates'!M$49)\n+($F275*'fnd base rates'!M$50)\n+($G275*'fnd base rates'!M$51)\n+($H275*'fnd base rates'!M$52)\n+($I275*'fnd base rates'!M$53)\n+($J275*'fnd base rates'!M$54)\n+($K275*'fnd base rates'!M$55)\n+($M275*'fnd base rates'!M$56)\n+($N275*'fnd base rates'!M$57)\n+($O275*'fnd base rates'!M$58)\n+($P275*'fnd base rates'!M$59)\n+($Q275*'fnd base rates'!M$60)\n+($R275*'fnd base rates'!M$61)\n+($S275*'fnd base rates'!M$62)\n+($L275*'fnd base rates'!M$63)\n+($T275*VLOOKUP($W275+16,rate_basefnd,13)))","v":0},57194.795703115451,null,438035244,"438","035","244",1,6,57194.795703115451,9532]
["438",438035248,"CODMAN ACADEMY",{"$f":"'fnd enro'!D276","v":0},{"$f":"'fnd enro'!E276","v":0},{"$f":"'fnd enro'!F276","v":0},{"$f":"'fnd enro'!G276","v":1},{"$f":"'fnd enro'!H276","v":0},{"$f":"'fnd enro'!I276","v":0},{"$f":"'fnd enro'!J276","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K276","v":0},{"$f":"'fnd enro'!L276","v":0},{"$f":"'fnd enro'!M276","v":0},{"$f":"'fnd enro'!N276","v":0},{"$f":"'fnd enro'!O276","v":0},{"$f":"'fnd enro'!P276","v":0},{"$f":"'fnd enro'!Q276","v":0},{"$f":"'fnd enro'!R276","v":0},{"$f":"'fnd enro'!S276","v":0},{"$f":"'fnd enro'!T276","v":0},{"$f":"'fnd enro'!W276","v":1},1.0780000000000001,{"$f":"'fnd enro'!V276","v":1},null,{"$f":"(($D276*'fnd base rates'!C$48)\n+($E276*'fnd base rates'!C$49)\n+($F276*'fnd base rates'!C$50)\n+($G276*'fnd base rates'!C$51)\n+($H276*'fnd base rates'!C$52)\n+($I276*'fnd base rates'!C$53)\n+($J276*'fnd base rates'!C$54)\n+($K276*'fnd base rates'!C$55)\n+($M276*'fnd base rates'!C$56)\n+($N276*'fnd base rates'!C$57)\n+($O276*'fnd base rates'!C$58)\n+($P276*'fnd base rates'!C$59)\n+($Q276*'fnd base rates'!C$60)\n+($R276*'fnd base rates'!C$61)\n+($S276*'fnd base rates'!C$62)\n+($L276*'fnd base rates'!C$63)\n+($T276*VLOOKUP($W276+16,rate_basefnd,3)))\n*$V276","v":512.62174425000001},{"$f":"(($D276*'fnd base rates'!D$48)\n+($E276*'fnd base rates'!D$49)\n+($F276*'fnd base rates'!D$50)\n+($G276*'fnd base rates'!D$51)\n+($H276*'fnd base rates'!D$52)\n+($I276*'fnd base rates'!D$53)\n+($J276*'fnd base rates'!D$54)\n+($K276*'fnd base rates'!D$55)\n+($M276*'fnd base rates'!D$56)\n+($N276*'fnd base rates'!D$57)\n+($O276*'fnd base rates'!D$58)\n+($P276*'fnd base rates'!D$59)\n+($Q276*'fnd base rates'!D$60)\n+($R276*'fnd base rates'!D$61)\n+($S276*'fnd base rates'!D$62)\n+($L276*'fnd base rates'!D$63)\n+($T276*VLOOKUP($W276+16,rate_basefnd,4)))\n*$V276","v":735.48706000000004},{"$f":"(($D276*'fnd base rates'!E$48)\n+($E276*'fnd base rates'!E$49)\n+($F276*'fnd base rates'!E$50)\n+($G276*'fnd base rates'!E$51)\n+($H276*'fnd base rates'!E$52)\n+($I276*'fnd base rates'!E$53)\n+($J276*'fnd base rates'!E$54)\n+($K276*'fnd base rates'!E$55)\n+($M276*'fnd base rates'!E$56)\n+($N276*'fnd base rates'!E$57)\n+($O276*'fnd base rates'!E$58)\n+($P276*'fnd base rates'!E$59)\n+($Q276*'fnd base rates'!E$60)\n+($R276*'fnd base rates'!E$61)\n+($S276*'fnd base rates'!E$62)\n+($L276*'fnd base rates'!E$63)\n+($T276*VLOOKUP($W276+16,rate_basefnd,5)))\n*$V276","v":3720.1967302500002},{"$f":"(($D276*'fnd base rates'!F$48)\n+($E276*'fnd base rates'!F$49)\n+($F276*'fnd base rates'!F$50)\n+($G276*'fnd base rates'!F$51)\n+($H276*'fnd base rates'!F$52)\n+($I276*'fnd base rates'!F$53)\n+($J276*'fnd base rates'!F$54)\n+($K276*'fnd base rates'!F$55)\n+($M276*'fnd base rates'!F$56)\n+($N276*'fnd base rates'!F$57)\n+($O276*'fnd base rates'!F$58)\n+($P276*'fnd base rates'!F$59)\n+($Q276*'fnd base rates'!F$60)\n+($R276*'fnd base rates'!F$61)\n+($S276*'fnd base rates'!F$62)\n+($L276*'fnd base rates'!F$63)\n+($T276*VLOOKUP($W276+16,rate_basefnd,6)))\n*$V276","v":1189.6847077500001},{"$f":"(($D276*'fnd base rates'!G$48)\n+($E276*'fnd base rates'!G$49)\n+($F276*'fnd base rates'!G$50)\n+($G276*'fnd base rates'!G$51)\n+($H276*'fnd base rates'!G$52)\n+($I276*'fnd base rates'!G$53)\n+($J276*'fnd base rates'!G$54)\n+($K276*'fnd base rates'!G$55)\n+($M276*'fnd base rates'!G$56)\n+($N276*'fnd base rates'!G$57)\n+($O276*'fnd base rates'!G$58)\n+($P276*'fnd base rates'!G$59)\n+($Q276*'fnd base rates'!G$60)\n+($R276*'fnd base rates'!G$61)\n+($S276*'fnd base rates'!G$62)\n+($L276*'fnd base rates'!G$63)\n+($T276*VLOOKUP($W276+16,rate_basefnd,7)))\n*$V276","v":150.23317925000001},{"$f":"(($D276*'fnd base rates'!H$48)\n+($E276*'fnd base rates'!H$49)\n+($F276*'fnd base rates'!H$50)\n+($G276*'fnd base rates'!H$51)\n+($H276*'fnd base rates'!H$52)\n+($I276*'fnd base rates'!H$53)\n+($J276*'fnd base rates'!H$54)\n+($K276*'fnd base rates'!H$55)\n+($M276*'fnd base rates'!H$56)\n+($N276*'fnd base rates'!H$57)\n+($O276*'fnd base rates'!H$58)\n+($P276*'fnd base rates'!H$59)\n+($Q276*'fnd base rates'!H$60)\n+($R276*'fnd base rates'!H$61)\n+($S276*'fnd base rates'!H$62)\n+($L276*'fnd base rates'!H$63)\n+($T276*VLOOKUP($W276+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D276*'fnd base rates'!I$48)\n+($E276*'fnd base rates'!I$49)\n+($F276*'fnd base rates'!I$50)\n+($G276*'fnd base rates'!I$51)\n+($H276*'fnd base rates'!I$52)\n+($I276*'fnd base rates'!I$53)\n+($J276*'fnd base rates'!I$54)\n+($K276*'fnd base rates'!I$55)\n+($M276*'fnd base rates'!I$56)\n+($N276*'fnd base rates'!I$57)\n+($O276*'fnd base rates'!I$58)\n+($P276*'fnd base rates'!I$59)\n+($Q276*'fnd base rates'!I$60)\n+($R276*'fnd base rates'!I$61)\n+($S276*'fnd base rates'!I$62)\n+($L276*'fnd base rates'!I$63)\n+($T276*VLOOKUP($W276+16,rate_basefnd,9)))\n*$V276","v":245.40670000000003},{"$f":"(($D276*'fnd base rates'!J$48)\n+($E276*'fnd base rates'!J$49)\n+($F276*'fnd base rates'!J$50)\n+($G276*'fnd base rates'!J$51)\n+($H276*'fnd base rates'!J$52)\n+($I276*'fnd base rates'!J$53)\n+($J276*'fnd base rates'!J$54)\n+($K276*'fnd base rates'!J$55)\n+($M276*'fnd base rates'!J$56)\n+($N276*'fnd base rates'!J$57)\n+($O276*'fnd base rates'!J$58)\n+($P276*'fnd base rates'!J$59)\n+($Q276*'fnd base rates'!J$60)\n+($R276*'fnd base rates'!J$61)\n+($S276*'fnd base rates'!J$62)\n+($L276*'fnd base rates'!J$63)\n+($T276*VLOOKUP($W276+16,rate_basefnd,10)))\n*$V276","v":146.43552000000003},{"$f":"(($D276*'fnd base rates'!K$48)\n+($E276*'fnd base rates'!K$49)\n+($F276*'fnd base rates'!K$50)\n+($G276*'fnd base rates'!K$51)\n+($H276*'fnd base rates'!K$52)\n+($I276*'fnd base rates'!K$53)\n+($J276*'fnd base rates'!K$54)\n+($K276*'fnd base rates'!K$55)\n+($M276*'fnd base rates'!K$56)\n+($N276*'fnd base rates'!K$57)\n+($O276*'fnd base rates'!K$58)\n+($P276*'fnd base rates'!K$59)\n+($Q276*'fnd base rates'!K$60)\n+($R276*'fnd base rates'!K$61)\n+($S276*'fnd base rates'!K$62)\n+($L276*'fnd base rates'!K$63)\n+($T276*VLOOKUP($W276+16,rate_basefnd,11)))\n*$V276","v":1054.2131215000002},{"$f":"(($D276*'fnd base rates'!L$48)\n+($E276*'fnd base rates'!L$49)\n+($F276*'fnd base rates'!L$50)\n+($G276*'fnd base rates'!L$51)\n+($H276*'fnd base rates'!L$52)\n+($I276*'fnd base rates'!L$53)\n+($J276*'fnd base rates'!L$54)\n+($K276*'fnd base rates'!L$55)\n+($M276*'fnd base rates'!L$56)\n+($N276*'fnd base rates'!L$57)\n+($O276*'fnd base rates'!L$58)\n+($P276*'fnd base rates'!L$59)\n+($Q276*'fnd base rates'!L$60)\n+($R276*'fnd base rates'!L$61)\n+($S276*'fnd base rates'!L$62)\n+($L276*'fnd base rates'!L$63)\n+($T276*VLOOKUP($W276+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D276*'fnd base rates'!M$48)\n+($E276*'fnd base rates'!M$49)\n+($F276*'fnd base rates'!M$50)\n+($G276*'fnd base rates'!M$51)\n+($H276*'fnd base rates'!M$52)\n+($I276*'fnd base rates'!M$53)\n+($J276*'fnd base rates'!M$54)\n+($K276*'fnd base rates'!M$55)\n+($M276*'fnd base rates'!M$56)\n+($N276*'fnd base rates'!M$57)\n+($O276*'fnd base rates'!M$58)\n+($P276*'fnd base rates'!M$59)\n+($Q276*'fnd base rates'!M$60)\n+($R276*'fnd base rates'!M$61)\n+($S276*'fnd base rates'!M$62)\n+($L276*'fnd base rates'!M$63)\n+($T276*VLOOKUP($W276+16,rate_basefnd,13)))","v":0},9310.5063879999998,null,438035248,"438","035","248",1,1,9310.5063879999998,9311]
["438",438035336,"CODMAN ACADEMY",{"$f":"'fnd enro'!D277","v":0},{"$f":"'fnd enro'!E277","v":0},{"$f":"'fnd enro'!F277","v":0},{"$f":"'fnd enro'!G277","v":1},{"$f":"'fnd enro'!H277","v":0},{"$f":"'fnd enro'!I277","v":0},{"$f":"'fnd enro'!J277","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K277","v":0},{"$f":"'fnd enro'!L277","v":0},{"$f":"'fnd enro'!M277","v":0},{"$f":"'fnd enro'!N277","v":0},{"$f":"'fnd enro'!O277","v":0},{"$f":"'fnd enro'!P277","v":0},{"$f":"'fnd enro'!Q277","v":0},{"$f":"'fnd enro'!R277","v":0},{"$f":"'fnd enro'!S277","v":0},{"$f":"'fnd enro'!T277","v":0},{"$f":"'fnd enro'!W277","v":1},1.0780000000000001,{"$f":"'fnd enro'!V277","v":1},null,{"$f":"(($D277*'fnd base rates'!C$48)\n+($E277*'fnd base rates'!C$49)\n+($F277*'fnd base rates'!C$50)\n+($G277*'fnd base rates'!C$51)\n+($H277*'fnd base rates'!C$52)\n+($I277*'fnd base rates'!C$53)\n+($J277*'fnd base rates'!C$54)\n+($K277*'fnd base rates'!C$55)\n+($M277*'fnd base rates'!C$56)\n+($N277*'fnd base rates'!C$57)\n+($O277*'fnd base rates'!C$58)\n+($P277*'fnd base rates'!C$59)\n+($Q277*'fnd base rates'!C$60)\n+($R277*'fnd base rates'!C$61)\n+($S277*'fnd base rates'!C$62)\n+($L277*'fnd base rates'!C$63)\n+($T277*VLOOKUP($W277+16,rate_basefnd,3)))\n*$V277","v":512.62174425000001},{"$f":"(($D277*'fnd base rates'!D$48)\n+($E277*'fnd base rates'!D$49)\n+($F277*'fnd base rates'!D$50)\n+($G277*'fnd base rates'!D$51)\n+($H277*'fnd base rates'!D$52)\n+($I277*'fnd base rates'!D$53)\n+($J277*'fnd base rates'!D$54)\n+($K277*'fnd base rates'!D$55)\n+($M277*'fnd base rates'!D$56)\n+($N277*'fnd base rates'!D$57)\n+($O277*'fnd base rates'!D$58)\n+($P277*'fnd base rates'!D$59)\n+($Q277*'fnd base rates'!D$60)\n+($R277*'fnd base rates'!D$61)\n+($S277*'fnd base rates'!D$62)\n+($L277*'fnd base rates'!D$63)\n+($T277*VLOOKUP($W277+16,rate_basefnd,4)))\n*$V277","v":735.48706000000004},{"$f":"(($D277*'fnd base rates'!E$48)\n+($E277*'fnd base rates'!E$49)\n+($F277*'fnd base rates'!E$50)\n+($G277*'fnd base rates'!E$51)\n+($H277*'fnd base rates'!E$52)\n+($I277*'fnd base rates'!E$53)\n+($J277*'fnd base rates'!E$54)\n+($K277*'fnd base rates'!E$55)\n+($M277*'fnd base rates'!E$56)\n+($N277*'fnd base rates'!E$57)\n+($O277*'fnd base rates'!E$58)\n+($P277*'fnd base rates'!E$59)\n+($Q277*'fnd base rates'!E$60)\n+($R277*'fnd base rates'!E$61)\n+($S277*'fnd base rates'!E$62)\n+($L277*'fnd base rates'!E$63)\n+($T277*VLOOKUP($W277+16,rate_basefnd,5)))\n*$V277","v":3720.1967302500002},{"$f":"(($D277*'fnd base rates'!F$48)\n+($E277*'fnd base rates'!F$49)\n+($F277*'fnd base rates'!F$50)\n+($G277*'fnd base rates'!F$51)\n+($H277*'fnd base rates'!F$52)\n+($I277*'fnd base rates'!F$53)\n+($J277*'fnd base rates'!F$54)\n+($K277*'fnd base rates'!F$55)\n+($M277*'fnd base rates'!F$56)\n+($N277*'fnd base rates'!F$57)\n+($O277*'fnd base rates'!F$58)\n+($P277*'fnd base rates'!F$59)\n+($Q277*'fnd base rates'!F$60)\n+($R277*'fnd base rates'!F$61)\n+($S277*'fnd base rates'!F$62)\n+($L277*'fnd base rates'!F$63)\n+($T277*VLOOKUP($W277+16,rate_basefnd,6)))\n*$V277","v":1189.6847077500001},{"$f":"(($D277*'fnd base rates'!G$48)\n+($E277*'fnd base rates'!G$49)\n+($F277*'fnd base rates'!G$50)\n+($G277*'fnd base rates'!G$51)\n+($H277*'fnd base rates'!G$52)\n+($I277*'fnd base rates'!G$53)\n+($J277*'fnd base rates'!G$54)\n+($K277*'fnd base rates'!G$55)\n+($M277*'fnd base rates'!G$56)\n+($N277*'fnd base rates'!G$57)\n+($O277*'fnd base rates'!G$58)\n+($P277*'fnd base rates'!G$59)\n+($Q277*'fnd base rates'!G$60)\n+($R277*'fnd base rates'!G$61)\n+($S277*'fnd base rates'!G$62)\n+($L277*'fnd base rates'!G$63)\n+($T277*VLOOKUP($W277+16,rate_basefnd,7)))\n*$V277","v":150.23317925000001},{"$f":"(($D277*'fnd base rates'!H$48)\n+($E277*'fnd base rates'!H$49)\n+($F277*'fnd base rates'!H$50)\n+($G277*'fnd base rates'!H$51)\n+($H277*'fnd base rates'!H$52)\n+($I277*'fnd base rates'!H$53)\n+($J277*'fnd base rates'!H$54)\n+($K277*'fnd base rates'!H$55)\n+($M277*'fnd base rates'!H$56)\n+($N277*'fnd base rates'!H$57)\n+($O277*'fnd base rates'!H$58)\n+($P277*'fnd base rates'!H$59)\n+($Q277*'fnd base rates'!H$60)\n+($R277*'fnd base rates'!H$61)\n+($S277*'fnd base rates'!H$62)\n+($L277*'fnd base rates'!H$63)\n+($T277*VLOOKUP($W277+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D277*'fnd base rates'!I$48)\n+($E277*'fnd base rates'!I$49)\n+($F277*'fnd base rates'!I$50)\n+($G277*'fnd base rates'!I$51)\n+($H277*'fnd base rates'!I$52)\n+($I277*'fnd base rates'!I$53)\n+($J277*'fnd base rates'!I$54)\n+($K277*'fnd base rates'!I$55)\n+($M277*'fnd base rates'!I$56)\n+($N277*'fnd base rates'!I$57)\n+($O277*'fnd base rates'!I$58)\n+($P277*'fnd base rates'!I$59)\n+($Q277*'fnd base rates'!I$60)\n+($R277*'fnd base rates'!I$61)\n+($S277*'fnd base rates'!I$62)\n+($L277*'fnd base rates'!I$63)\n+($T277*VLOOKUP($W277+16,rate_basefnd,9)))\n*$V277","v":245.40670000000003},{"$f":"(($D277*'fnd base rates'!J$48)\n+($E277*'fnd base rates'!J$49)\n+($F277*'fnd base rates'!J$50)\n+($G277*'fnd base rates'!J$51)\n+($H277*'fnd base rates'!J$52)\n+($I277*'fnd base rates'!J$53)\n+($J277*'fnd base rates'!J$54)\n+($K277*'fnd base rates'!J$55)\n+($M277*'fnd base rates'!J$56)\n+($N277*'fnd base rates'!J$57)\n+($O277*'fnd base rates'!J$58)\n+($P277*'fnd base rates'!J$59)\n+($Q277*'fnd base rates'!J$60)\n+($R277*'fnd base rates'!J$61)\n+($S277*'fnd base rates'!J$62)\n+($L277*'fnd base rates'!J$63)\n+($T277*VLOOKUP($W277+16,rate_basefnd,10)))\n*$V277","v":146.43552000000003},{"$f":"(($D277*'fnd base rates'!K$48)\n+($E277*'fnd base rates'!K$49)\n+($F277*'fnd base rates'!K$50)\n+($G277*'fnd base rates'!K$51)\n+($H277*'fnd base rates'!K$52)\n+($I277*'fnd base rates'!K$53)\n+($J277*'fnd base rates'!K$54)\n+($K277*'fnd base rates'!K$55)\n+($M277*'fnd base rates'!K$56)\n+($N277*'fnd base rates'!K$57)\n+($O277*'fnd base rates'!K$58)\n+($P277*'fnd base rates'!K$59)\n+($Q277*'fnd base rates'!K$60)\n+($R277*'fnd base rates'!K$61)\n+($S277*'fnd base rates'!K$62)\n+($L277*'fnd base rates'!K$63)\n+($T277*VLOOKUP($W277+16,rate_basefnd,11)))\n*$V277","v":1054.2131215000002},{"$f":"(($D277*'fnd base rates'!L$48)\n+($E277*'fnd base rates'!L$49)\n+($F277*'fnd base rates'!L$50)\n+($G277*'fnd base rates'!L$51)\n+($H277*'fnd base rates'!L$52)\n+($I277*'fnd base rates'!L$53)\n+($J277*'fnd base rates'!L$54)\n+($K277*'fnd base rates'!L$55)\n+($M277*'fnd base rates'!L$56)\n+($N277*'fnd base rates'!L$57)\n+($O277*'fnd base rates'!L$58)\n+($P277*'fnd base rates'!L$59)\n+($Q277*'fnd base rates'!L$60)\n+($R277*'fnd base rates'!L$61)\n+($S277*'fnd base rates'!L$62)\n+($L277*'fnd base rates'!L$63)\n+($T277*VLOOKUP($W277+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D277*'fnd base rates'!M$48)\n+($E277*'fnd base rates'!M$49)\n+($F277*'fnd base rates'!M$50)\n+($G277*'fnd base rates'!M$51)\n+($H277*'fnd base rates'!M$52)\n+($I277*'fnd base rates'!M$53)\n+($J277*'fnd base rates'!M$54)\n+($K277*'fnd base rates'!M$55)\n+($M277*'fnd base rates'!M$56)\n+($N277*'fnd base rates'!M$57)\n+($O277*'fnd base rates'!M$58)\n+($P277*'fnd base rates'!M$59)\n+($Q277*'fnd base rates'!M$60)\n+($R277*'fnd base rates'!M$61)\n+($S277*'fnd base rates'!M$62)\n+($L277*'fnd base rates'!M$63)\n+($T277*VLOOKUP($W277+16,rate_basefnd,13)))","v":0},9310.5063879999998,null,438035336,"438","035","336",1,1,9310.5063879999998,9311]
["439",439035035,"CONSERVATORY LAB",{"$f":"'fnd enro'!D278","v":51},{"$f":"'fnd enro'!E278","v":0},{"$f":"'fnd enro'!F278","v":49},{"$f":"'fnd enro'!G278","v":240},{"$f":"'fnd enro'!H278","v":106},{"$f":"'fnd enro'!I278","v":0},{"$f":"'fnd enro'!J278","v":14.8125},{"$f":"'fnd enro'!K278","v":0},{"$f":"'fnd enro'!L278","v":0},{"$f":"'fnd enro'!M278","v":0},{"$f":"'fnd enro'!N278","v":0},{"$f":"'fnd enro'!O278","v":0},{"$f":"'fnd enro'!P278","v":45},{"$f":"'fnd enro'!Q278","v":11},{"$f":"'fnd enro'!R278","v":0},{"$f":"'fnd enro'!S278","v":0},{"$f":"'fnd enro'!T278","v":221},{"$f":"'fnd enro'!W278","v":421},1.0780000000000001,{"$f":"'fnd enro'!V278","v":10},null,{"$f":"(($D278*'fnd base rates'!C$48)\n+($E278*'fnd base rates'!C$49)\n+($F278*'fnd base rates'!C$50)\n+($G278*'fnd base rates'!C$51)\n+($H278*'fnd base rates'!C$52)\n+($I278*'fnd base rates'!C$53)\n+($J278*'fnd base rates'!C$54)\n+($K278*'fnd base rates'!C$55)\n+($M278*'fnd base rates'!C$56)\n+($N278*'fnd base rates'!C$57)\n+($O278*'fnd base rates'!C$58)\n+($P278*'fnd base rates'!C$59)\n+($Q278*'fnd base rates'!C$60)\n+($R278*'fnd base rates'!C$61)\n+($S278*'fnd base rates'!C$62)\n+($L278*'fnd base rates'!C$63)\n+($T278*VLOOKUP($W278+16,rate_basefnd,3)))\n*$V278","v":218264.79241875003},{"$f":"(($D278*'fnd base rates'!D$48)\n+($E278*'fnd base rates'!D$49)\n+($F278*'fnd base rates'!D$50)\n+($G278*'fnd base rates'!D$51)\n+($H278*'fnd base rates'!D$52)\n+($I278*'fnd base rates'!D$53)\n+($J278*'fnd base rates'!D$54)\n+($K278*'fnd base rates'!D$55)\n+($M278*'fnd base rates'!D$56)\n+($N278*'fnd base rates'!D$57)\n+($O278*'fnd base rates'!D$58)\n+($P278*'fnd base rates'!D$59)\n+($Q278*'fnd base rates'!D$60)\n+($R278*'fnd base rates'!D$61)\n+($S278*'fnd base rates'!D$62)\n+($L278*'fnd base rates'!D$63)\n+($T278*VLOOKUP($W278+16,rate_basefnd,4)))\n*$V278","v":318712.43557999999},{"$f":"(($D278*'fnd base rates'!E$48)\n+($E278*'fnd base rates'!E$49)\n+($F278*'fnd base rates'!E$50)\n+($G278*'fnd base rates'!E$51)\n+($H278*'fnd base rates'!E$52)\n+($I278*'fnd base rates'!E$53)\n+($J278*'fnd base rates'!E$54)\n+($K278*'fnd base rates'!E$55)\n+($M278*'fnd base rates'!E$56)\n+($N278*'fnd base rates'!E$57)\n+($O278*'fnd base rates'!E$58)\n+($P278*'fnd base rates'!E$59)\n+($Q278*'fnd base rates'!E$60)\n+($R278*'fnd base rates'!E$61)\n+($S278*'fnd base rates'!E$62)\n+($L278*'fnd base rates'!E$63)\n+($T278*VLOOKUP($W278+16,rate_basefnd,5)))\n*$V278","v":2318167.4204888907},{"$f":"(($D278*'fnd base rates'!F$48)\n+($E278*'fnd base rates'!F$49)\n+($F278*'fnd base rates'!F$50)\n+($G278*'fnd base rates'!F$51)\n+($H278*'fnd base rates'!F$52)\n+($I278*'fnd base rates'!F$53)\n+($J278*'fnd base rates'!F$54)\n+($K278*'fnd base rates'!F$55)\n+($M278*'fnd base rates'!F$56)\n+($N278*'fnd base rates'!F$57)\n+($O278*'fnd base rates'!F$58)\n+($P278*'fnd base rates'!F$59)\n+($Q278*'fnd base rates'!F$60)\n+($R278*'fnd base rates'!F$61)\n+($S278*'fnd base rates'!F$62)\n+($L278*'fnd base rates'!F$63)\n+($T278*VLOOKUP($W278+16,rate_basefnd,6)))\n*$V278","v":475735.08184125001},{"$f":"(($D278*'fnd base rates'!G$48)\n+($E278*'fnd base rates'!G$49)\n+($F278*'fnd base rates'!G$50)\n+($G278*'fnd base rates'!G$51)\n+($H278*'fnd base rates'!G$52)\n+($I278*'fnd base rates'!G$53)\n+($J278*'fnd base rates'!G$54)\n+($K278*'fnd base rates'!G$55)\n+($M278*'fnd base rates'!G$56)\n+($N278*'fnd base rates'!G$57)\n+($O278*'fnd base rates'!G$58)\n+($P278*'fnd base rates'!G$59)\n+($Q278*'fnd base rates'!G$60)\n+($R278*'fnd base rates'!G$61)\n+($S278*'fnd base rates'!G$62)\n+($L278*'fnd base rates'!G$63)\n+($T278*VLOOKUP($W278+16,rate_basefnd,7)))\n*$V278","v":85590.176236574145},{"$f":"(($D278*'fnd base rates'!H$48)\n+($E278*'fnd base rates'!H$49)\n+($F278*'fnd base rates'!H$50)\n+($G278*'fnd base rates'!H$51)\n+($H278*'fnd base rates'!H$52)\n+($I278*'fnd base rates'!H$53)\n+($J278*'fnd base rates'!H$54)\n+($K278*'fnd base rates'!H$55)\n+($M278*'fnd base rates'!H$56)\n+($N278*'fnd base rates'!H$57)\n+($O278*'fnd base rates'!H$58)\n+($P278*'fnd base rates'!H$59)\n+($Q278*'fnd base rates'!H$60)\n+($R278*'fnd base rates'!H$61)\n+($S278*'fnd base rates'!H$62)\n+($L278*'fnd base rates'!H$63)\n+($T278*VLOOKUP($W278+16,rate_basefnd,8)))","v":202023.08000000002},{"$f":"(($D278*'fnd base rates'!I$48)\n+($E278*'fnd base rates'!I$49)\n+($F278*'fnd base rates'!I$50)\n+($G278*'fnd base rates'!I$51)\n+($H278*'fnd base rates'!I$52)\n+($I278*'fnd base rates'!I$53)\n+($J278*'fnd base rates'!I$54)\n+($K278*'fnd base rates'!I$55)\n+($M278*'fnd base rates'!I$56)\n+($N278*'fnd base rates'!I$57)\n+($O278*'fnd base rates'!I$58)\n+($P278*'fnd base rates'!I$59)\n+($Q278*'fnd base rates'!I$60)\n+($R278*'fnd base rates'!I$61)\n+($S278*'fnd base rates'!I$62)\n+($L278*'fnd base rates'!I$63)\n+($T278*VLOOKUP($W278+16,rate_basefnd,9)))\n*$V278","v":115850.51478},{"$f":"(($D278*'fnd base rates'!J$48)\n+($E278*'fnd base rates'!J$49)\n+($F278*'fnd base rates'!J$50)\n+($G278*'fnd base rates'!J$51)\n+($H278*'fnd base rates'!J$52)\n+($I278*'fnd base rates'!J$53)\n+($J278*'fnd base rates'!J$54)\n+($K278*'fnd base rates'!J$55)\n+($M278*'fnd base rates'!J$56)\n+($N278*'fnd base rates'!J$57)\n+($O278*'fnd base rates'!J$58)\n+($P278*'fnd base rates'!J$59)\n+($Q278*'fnd base rates'!J$60)\n+($R278*'fnd base rates'!J$61)\n+($S278*'fnd base rates'!J$62)\n+($L278*'fnd base rates'!J$63)\n+($T278*VLOOKUP($W278+16,rate_basefnd,10)))\n*$V278","v":69120.325120000009},{"$f":"(($D278*'fnd base rates'!K$48)\n+($E278*'fnd base rates'!K$49)\n+($F278*'fnd base rates'!K$50)\n+($G278*'fnd base rates'!K$51)\n+($H278*'fnd base rates'!K$52)\n+($I278*'fnd base rates'!K$53)\n+($J278*'fnd base rates'!K$54)\n+($K278*'fnd base rates'!K$55)\n+($M278*'fnd base rates'!K$56)\n+($N278*'fnd base rates'!K$57)\n+($O278*'fnd base rates'!K$58)\n+($P278*'fnd base rates'!K$59)\n+($Q278*'fnd base rates'!K$60)\n+($R278*'fnd base rates'!K$61)\n+($S278*'fnd base rates'!K$62)\n+($L278*'fnd base rates'!K$63)\n+($T278*VLOOKUP($W278+16,rate_basefnd,11)))\n*$V278","v":578599.86122944474},{"$f":"(($D278*'fnd base rates'!L$48)\n+($E278*'fnd base rates'!L$49)\n+($F278*'fnd base rates'!L$50)\n+($G278*'fnd base rates'!L$51)\n+($H278*'fnd base rates'!L$52)\n+($I278*'fnd base rates'!L$53)\n+($J278*'fnd base rates'!L$54)\n+($K278*'fnd base rates'!L$55)\n+($M278*'fnd base rates'!L$56)\n+($N278*'fnd base rates'!L$57)\n+($O278*'fnd base rates'!L$58)\n+($P278*'fnd base rates'!L$59)\n+($Q278*'fnd base rates'!L$60)\n+($R278*'fnd base rates'!L$61)\n+($S278*'fnd base rates'!L$62)\n+($L278*'fnd base rates'!L$63)\n+($T278*VLOOKUP($W278+16,rate_basefnd,12)))","v":540892.20947360527},{"$f":"(($D278*'fnd base rates'!M$48)\n+($E278*'fnd base rates'!M$49)\n+($F278*'fnd base rates'!M$50)\n+($G278*'fnd base rates'!M$51)\n+($H278*'fnd base rates'!M$52)\n+($I278*'fnd base rates'!M$53)\n+($J278*'fnd base rates'!M$54)\n+($K278*'fnd base rates'!M$55)\n+($M278*'fnd base rates'!M$56)\n+($N278*'fnd base rates'!M$57)\n+($O278*'fnd base rates'!M$58)\n+($P278*'fnd base rates'!M$59)\n+($Q278*'fnd base rates'!M$60)\n+($R278*'fnd base rates'!M$61)\n+($S278*'fnd base rates'!M$62)\n+($L278*'fnd base rates'!M$63)\n+($T278*VLOOKUP($W278+16,rate_basefnd,13)))","v":0},4922955.8971685143,null,439035035,"439","035","035",1,421,4922955.8971685143,11693]
["439",439035044,"CONSERVATORY LAB",{"$f":"'fnd enro'!D279","v":0},{"$f":"'fnd enro'!E279","v":0},{"$f":"'fnd enro'!F279","v":0},{"$f":"'fnd enro'!G279","v":0},{"$f":"'fnd enro'!H279","v":1},{"$f":"'fnd enro'!I279","v":0},{"$f":"'fnd enro'!J279","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K279","v":0},{"$f":"'fnd enro'!L279","v":0},{"$f":"'fnd enro'!M279","v":0},{"$f":"'fnd enro'!N279","v":0},{"$f":"'fnd enro'!O279","v":0},{"$f":"'fnd enro'!P279","v":0},{"$f":"'fnd enro'!Q279","v":0},{"$f":"'fnd enro'!R279","v":0},{"$f":"'fnd enro'!S279","v":0},{"$f":"'fnd enro'!T279","v":1},{"$f":"'fnd enro'!W279","v":1},1.0780000000000001,{"$f":"'fnd enro'!V279","v":10},null,{"$f":"(($D279*'fnd base rates'!C$48)\n+($E279*'fnd base rates'!C$49)\n+($F279*'fnd base rates'!C$50)\n+($G279*'fnd base rates'!C$51)\n+($H279*'fnd base rates'!C$52)\n+($I279*'fnd base rates'!C$53)\n+($J279*'fnd base rates'!C$54)\n+($K279*'fnd base rates'!C$55)\n+($M279*'fnd base rates'!C$56)\n+($N279*'fnd base rates'!C$57)\n+($O279*'fnd base rates'!C$58)\n+($P279*'fnd base rates'!C$59)\n+($Q279*'fnd base rates'!C$60)\n+($R279*'fnd base rates'!C$61)\n+($S279*'fnd base rates'!C$62)\n+($L279*'fnd base rates'!C$63)\n+($T279*VLOOKUP($W279+16,rate_basefnd,3)))\n*$V279","v":512.62174425000001},{"$f":"(($D279*'fnd base rates'!D$48)\n+($E279*'fnd base rates'!D$49)\n+($F279*'fnd base rates'!D$50)\n+($G279*'fnd base rates'!D$51)\n+($H279*'fnd base rates'!D$52)\n+($I279*'fnd base rates'!D$53)\n+($J279*'fnd base rates'!D$54)\n+($K279*'fnd base rates'!D$55)\n+($M279*'fnd base rates'!D$56)\n+($N279*'fnd base rates'!D$57)\n+($O279*'fnd base rates'!D$58)\n+($P279*'fnd base rates'!D$59)\n+($Q279*'fnd base rates'!D$60)\n+($R279*'fnd base rates'!D$61)\n+($S279*'fnd base rates'!D$62)\n+($L279*'fnd base rates'!D$63)\n+($T279*VLOOKUP($W279+16,rate_basefnd,4)))\n*$V279","v":735.48706000000004},{"$f":"(($D279*'fnd base rates'!E$48)\n+($E279*'fnd base rates'!E$49)\n+($F279*'fnd base rates'!E$50)\n+($G279*'fnd base rates'!E$51)\n+($H279*'fnd base rates'!E$52)\n+($I279*'fnd base rates'!E$53)\n+($J279*'fnd base rates'!E$54)\n+($K279*'fnd base rates'!E$55)\n+($M279*'fnd base rates'!E$56)\n+($N279*'fnd base rates'!E$57)\n+($O279*'fnd base rates'!E$58)\n+($P279*'fnd base rates'!E$59)\n+($Q279*'fnd base rates'!E$60)\n+($R279*'fnd base rates'!E$61)\n+($S279*'fnd base rates'!E$62)\n+($L279*'fnd base rates'!E$63)\n+($T279*VLOOKUP($W279+16,rate_basefnd,5)))\n*$V279","v":6661.7079489836697},{"$f":"(($D279*'fnd base rates'!F$48)\n+($E279*'fnd base rates'!F$49)\n+($F279*'fnd base rates'!F$50)\n+($G279*'fnd base rates'!F$51)\n+($H279*'fnd base rates'!F$52)\n+($I279*'fnd base rates'!F$53)\n+($J279*'fnd base rates'!F$54)\n+($K279*'fnd base rates'!F$55)\n+($M279*'fnd base rates'!F$56)\n+($N279*'fnd base rates'!F$57)\n+($O279*'fnd base rates'!F$58)\n+($P279*'fnd base rates'!F$59)\n+($Q279*'fnd base rates'!F$60)\n+($R279*'fnd base rates'!F$61)\n+($S279*'fnd base rates'!F$62)\n+($L279*'fnd base rates'!F$63)\n+($T279*VLOOKUP($W279+16,rate_basefnd,6)))\n*$V279","v":947.36108775000002},{"$f":"(($D279*'fnd base rates'!G$48)\n+($E279*'fnd base rates'!G$49)\n+($F279*'fnd base rates'!G$50)\n+($G279*'fnd base rates'!G$51)\n+($H279*'fnd base rates'!G$52)\n+($I279*'fnd base rates'!G$53)\n+($J279*'fnd base rates'!G$54)\n+($K279*'fnd base rates'!G$55)\n+($M279*'fnd base rates'!G$56)\n+($N279*'fnd base rates'!G$57)\n+($O279*'fnd base rates'!G$58)\n+($P279*'fnd base rates'!G$59)\n+($Q279*'fnd base rates'!G$60)\n+($R279*'fnd base rates'!G$61)\n+($S279*'fnd base rates'!G$62)\n+($L279*'fnd base rates'!G$63)\n+($T279*VLOOKUP($W279+16,rate_basefnd,7)))\n*$V279","v":247.25468844829922},{"$f":"(($D279*'fnd base rates'!H$48)\n+($E279*'fnd base rates'!H$49)\n+($F279*'fnd base rates'!H$50)\n+($G279*'fnd base rates'!H$51)\n+($H279*'fnd base rates'!H$52)\n+($I279*'fnd base rates'!H$53)\n+($J279*'fnd base rates'!H$54)\n+($K279*'fnd base rates'!H$55)\n+($M279*'fnd base rates'!H$56)\n+($N279*'fnd base rates'!H$57)\n+($O279*'fnd base rates'!H$58)\n+($P279*'fnd base rates'!H$59)\n+($Q279*'fnd base rates'!H$60)\n+($R279*'fnd base rates'!H$61)\n+($S279*'fnd base rates'!H$62)\n+($L279*'fnd base rates'!H$63)\n+($T279*VLOOKUP($W279+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D279*'fnd base rates'!I$48)\n+($E279*'fnd base rates'!I$49)\n+($F279*'fnd base rates'!I$50)\n+($G279*'fnd base rates'!I$51)\n+($H279*'fnd base rates'!I$52)\n+($I279*'fnd base rates'!I$53)\n+($J279*'fnd base rates'!I$54)\n+($K279*'fnd base rates'!I$55)\n+($M279*'fnd base rates'!I$56)\n+($N279*'fnd base rates'!I$57)\n+($O279*'fnd base rates'!I$58)\n+($P279*'fnd base rates'!I$59)\n+($Q279*'fnd base rates'!I$60)\n+($R279*'fnd base rates'!I$61)\n+($S279*'fnd base rates'!I$62)\n+($L279*'fnd base rates'!I$63)\n+($T279*VLOOKUP($W279+16,rate_basefnd,9)))\n*$V279","v":326.65555999999998},{"$f":"(($D279*'fnd base rates'!J$48)\n+($E279*'fnd base rates'!J$49)\n+($F279*'fnd base rates'!J$50)\n+($G279*'fnd base rates'!J$51)\n+($H279*'fnd base rates'!J$52)\n+($I279*'fnd base rates'!J$53)\n+($J279*'fnd base rates'!J$54)\n+($K279*'fnd base rates'!J$55)\n+($M279*'fnd base rates'!J$56)\n+($N279*'fnd base rates'!J$57)\n+($O279*'fnd base rates'!J$58)\n+($P279*'fnd base rates'!J$59)\n+($Q279*'fnd base rates'!J$60)\n+($R279*'fnd base rates'!J$61)\n+($S279*'fnd base rates'!J$62)\n+($L279*'fnd base rates'!J$63)\n+($T279*VLOOKUP($W279+16,rate_basefnd,10)))\n*$V279","v":239.19741999999999},{"$f":"(($D279*'fnd base rates'!K$48)\n+($E279*'fnd base rates'!K$49)\n+($F279*'fnd base rates'!K$50)\n+($G279*'fnd base rates'!K$51)\n+($H279*'fnd base rates'!K$52)\n+($I279*'fnd base rates'!K$53)\n+($J279*'fnd base rates'!K$54)\n+($K279*'fnd base rates'!K$55)\n+($M279*'fnd base rates'!K$56)\n+($N279*'fnd base rates'!K$57)\n+($O279*'fnd base rates'!K$58)\n+($P279*'fnd base rates'!K$59)\n+($Q279*'fnd base rates'!K$60)\n+($R279*'fnd base rates'!K$61)\n+($S279*'fnd base rates'!K$62)\n+($L279*'fnd base rates'!K$63)\n+($T279*VLOOKUP($W279+16,rate_basefnd,11)))\n*$V279","v":1647.8013166897954},{"$f":"(($D279*'fnd base rates'!L$48)\n+($E279*'fnd base rates'!L$49)\n+($F279*'fnd base rates'!L$50)\n+($G279*'fnd base rates'!L$51)\n+($H279*'fnd base rates'!L$52)\n+($I279*'fnd base rates'!L$53)\n+($J279*'fnd base rates'!L$54)\n+($K279*'fnd base rates'!L$55)\n+($M279*'fnd base rates'!L$56)\n+($N279*'fnd base rates'!L$57)\n+($O279*'fnd base rates'!L$58)\n+($P279*'fnd base rates'!L$59)\n+($Q279*'fnd base rates'!L$60)\n+($R279*'fnd base rates'!L$61)\n+($S279*'fnd base rates'!L$62)\n+($L279*'fnd base rates'!L$63)\n+($T279*VLOOKUP($W279+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D279*'fnd base rates'!M$48)\n+($E279*'fnd base rates'!M$49)\n+($F279*'fnd base rates'!M$50)\n+($G279*'fnd base rates'!M$51)\n+($H279*'fnd base rates'!M$52)\n+($I279*'fnd base rates'!M$53)\n+($J279*'fnd base rates'!M$54)\n+($K279*'fnd base rates'!M$55)\n+($M279*'fnd base rates'!M$56)\n+($N279*'fnd base rates'!M$57)\n+($O279*'fnd base rates'!M$58)\n+($P279*'fnd base rates'!M$59)\n+($Q279*'fnd base rates'!M$60)\n+($R279*'fnd base rates'!M$61)\n+($S279*'fnd base rates'!M$62)\n+($L279*'fnd base rates'!M$63)\n+($T279*VLOOKUP($W279+16,rate_basefnd,13)))","v":0},13208.910051115454,null,439035044,"439","035","044",1,1,13208.910051115454,13209]
["439",439035133,"CONSERVATORY LAB",{"$f":"'fnd enro'!D280","v":0},{"$f":"'fnd enro'!E280","v":0},{"$f":"'fnd enro'!F280","v":0},{"$f":"'fnd enro'!G280","v":0},{"$f":"'fnd enro'!H280","v":1},{"$f":"'fnd enro'!I280","v":0},{"$f":"'fnd enro'!J280","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K280","v":0},{"$f":"'fnd enro'!L280","v":0},{"$f":"'fnd enro'!M280","v":0},{"$f":"'fnd enro'!N280","v":0},{"$f":"'fnd enro'!O280","v":0},{"$f":"'fnd enro'!P280","v":0},{"$f":"'fnd enro'!Q280","v":0},{"$f":"'fnd enro'!R280","v":0},{"$f":"'fnd enro'!S280","v":0},{"$f":"'fnd enro'!T280","v":0},{"$f":"'fnd enro'!W280","v":1},1.0780000000000001,{"$f":"'fnd enro'!V280","v":1},null,{"$f":"(($D280*'fnd base rates'!C$48)\n+($E280*'fnd base rates'!C$49)\n+($F280*'fnd base rates'!C$50)\n+($G280*'fnd base rates'!C$51)\n+($H280*'fnd base rates'!C$52)\n+($I280*'fnd base rates'!C$53)\n+($J280*'fnd base rates'!C$54)\n+($K280*'fnd base rates'!C$55)\n+($M280*'fnd base rates'!C$56)\n+($N280*'fnd base rates'!C$57)\n+($O280*'fnd base rates'!C$58)\n+($P280*'fnd base rates'!C$59)\n+($Q280*'fnd base rates'!C$60)\n+($R280*'fnd base rates'!C$61)\n+($S280*'fnd base rates'!C$62)\n+($L280*'fnd base rates'!C$63)\n+($T280*VLOOKUP($W280+16,rate_basefnd,3)))\n*$V280","v":512.62174425000001},{"$f":"(($D280*'fnd base rates'!D$48)\n+($E280*'fnd base rates'!D$49)\n+($F280*'fnd base rates'!D$50)\n+($G280*'fnd base rates'!D$51)\n+($H280*'fnd base rates'!D$52)\n+($I280*'fnd base rates'!D$53)\n+($J280*'fnd base rates'!D$54)\n+($K280*'fnd base rates'!D$55)\n+($M280*'fnd base rates'!D$56)\n+($N280*'fnd base rates'!D$57)\n+($O280*'fnd base rates'!D$58)\n+($P280*'fnd base rates'!D$59)\n+($Q280*'fnd base rates'!D$60)\n+($R280*'fnd base rates'!D$61)\n+($S280*'fnd base rates'!D$62)\n+($L280*'fnd base rates'!D$63)\n+($T280*VLOOKUP($W280+16,rate_basefnd,4)))\n*$V280","v":735.48706000000004},{"$f":"(($D280*'fnd base rates'!E$48)\n+($E280*'fnd base rates'!E$49)\n+($F280*'fnd base rates'!E$50)\n+($G280*'fnd base rates'!E$51)\n+($H280*'fnd base rates'!E$52)\n+($I280*'fnd base rates'!E$53)\n+($J280*'fnd base rates'!E$54)\n+($K280*'fnd base rates'!E$55)\n+($M280*'fnd base rates'!E$56)\n+($N280*'fnd base rates'!E$57)\n+($O280*'fnd base rates'!E$58)\n+($P280*'fnd base rates'!E$59)\n+($Q280*'fnd base rates'!E$60)\n+($R280*'fnd base rates'!E$61)\n+($S280*'fnd base rates'!E$62)\n+($L280*'fnd base rates'!E$63)\n+($T280*VLOOKUP($W280+16,rate_basefnd,5)))\n*$V280","v":3315.5263102500003},{"$f":"(($D280*'fnd base rates'!F$48)\n+($E280*'fnd base rates'!F$49)\n+($F280*'fnd base rates'!F$50)\n+($G280*'fnd base rates'!F$51)\n+($H280*'fnd base rates'!F$52)\n+($I280*'fnd base rates'!F$53)\n+($J280*'fnd base rates'!F$54)\n+($K280*'fnd base rates'!F$55)\n+($M280*'fnd base rates'!F$56)\n+($N280*'fnd base rates'!F$57)\n+($O280*'fnd base rates'!F$58)\n+($P280*'fnd base rates'!F$59)\n+($Q280*'fnd base rates'!F$60)\n+($R280*'fnd base rates'!F$61)\n+($S280*'fnd base rates'!F$62)\n+($L280*'fnd base rates'!F$63)\n+($T280*VLOOKUP($W280+16,rate_basefnd,6)))\n*$V280","v":947.36108775000002},{"$f":"(($D280*'fnd base rates'!G$48)\n+($E280*'fnd base rates'!G$49)\n+($F280*'fnd base rates'!G$50)\n+($G280*'fnd base rates'!G$51)\n+($H280*'fnd base rates'!G$52)\n+($I280*'fnd base rates'!G$53)\n+($J280*'fnd base rates'!G$54)\n+($K280*'fnd base rates'!G$55)\n+($M280*'fnd base rates'!G$56)\n+($N280*'fnd base rates'!G$57)\n+($O280*'fnd base rates'!G$58)\n+($P280*'fnd base rates'!G$59)\n+($Q280*'fnd base rates'!G$60)\n+($R280*'fnd base rates'!G$61)\n+($S280*'fnd base rates'!G$62)\n+($L280*'fnd base rates'!G$63)\n+($T280*VLOOKUP($W280+16,rate_basefnd,7)))\n*$V280","v":161.45515925000001},{"$f":"(($D280*'fnd base rates'!H$48)\n+($E280*'fnd base rates'!H$49)\n+($F280*'fnd base rates'!H$50)\n+($G280*'fnd base rates'!H$51)\n+($H280*'fnd base rates'!H$52)\n+($I280*'fnd base rates'!H$53)\n+($J280*'fnd base rates'!H$54)\n+($K280*'fnd base rates'!H$55)\n+($M280*'fnd base rates'!H$56)\n+($N280*'fnd base rates'!H$57)\n+($O280*'fnd base rates'!H$58)\n+($P280*'fnd base rates'!H$59)\n+($Q280*'fnd base rates'!H$60)\n+($R280*'fnd base rates'!H$61)\n+($S280*'fnd base rates'!H$62)\n+($L280*'fnd base rates'!H$63)\n+($T280*VLOOKUP($W280+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D280*'fnd base rates'!I$48)\n+($E280*'fnd base rates'!I$49)\n+($F280*'fnd base rates'!I$50)\n+($G280*'fnd base rates'!I$51)\n+($H280*'fnd base rates'!I$52)\n+($I280*'fnd base rates'!I$53)\n+($J280*'fnd base rates'!I$54)\n+($K280*'fnd base rates'!I$55)\n+($M280*'fnd base rates'!I$56)\n+($N280*'fnd base rates'!I$57)\n+($O280*'fnd base rates'!I$58)\n+($P280*'fnd base rates'!I$59)\n+($Q280*'fnd base rates'!I$60)\n+($R280*'fnd base rates'!I$61)\n+($S280*'fnd base rates'!I$62)\n+($L280*'fnd base rates'!I$63)\n+($T280*VLOOKUP($W280+16,rate_basefnd,9)))\n*$V280","v":326.65555999999998},{"$f":"(($D280*'fnd base rates'!J$48)\n+($E280*'fnd base rates'!J$49)\n+($F280*'fnd base rates'!J$50)\n+($G280*'fnd base rates'!J$51)\n+($H280*'fnd base rates'!J$52)\n+($I280*'fnd base rates'!J$53)\n+($J280*'fnd base rates'!J$54)\n+($K280*'fnd base rates'!J$55)\n+($M280*'fnd base rates'!J$56)\n+($N280*'fnd base rates'!J$57)\n+($O280*'fnd base rates'!J$58)\n+($P280*'fnd base rates'!J$59)\n+($Q280*'fnd base rates'!J$60)\n+($R280*'fnd base rates'!J$61)\n+($S280*'fnd base rates'!J$62)\n+($L280*'fnd base rates'!J$63)\n+($T280*VLOOKUP($W280+16,rate_basefnd,10)))\n*$V280","v":239.19741999999999},{"$f":"(($D280*'fnd base rates'!K$48)\n+($E280*'fnd base rates'!K$49)\n+($F280*'fnd base rates'!K$50)\n+($G280*'fnd base rates'!K$51)\n+($H280*'fnd base rates'!K$52)\n+($I280*'fnd base rates'!K$53)\n+($J280*'fnd base rates'!K$54)\n+($K280*'fnd base rates'!K$55)\n+($M280*'fnd base rates'!K$56)\n+($N280*'fnd base rates'!K$57)\n+($O280*'fnd base rates'!K$58)\n+($P280*'fnd base rates'!K$59)\n+($Q280*'fnd base rates'!K$60)\n+($R280*'fnd base rates'!K$61)\n+($S280*'fnd base rates'!K$62)\n+($L280*'fnd base rates'!K$63)\n+($T280*VLOOKUP($W280+16,rate_basefnd,11)))\n*$V280","v":1133.0041415000001},{"$f":"(($D280*'fnd base rates'!L$48)\n+($E280*'fnd base rates'!L$49)\n+($F280*'fnd base rates'!L$50)\n+($G280*'fnd base rates'!L$51)\n+($H280*'fnd base rates'!L$52)\n+($I280*'fnd base rates'!L$53)\n+($J280*'fnd base rates'!L$54)\n+($K280*'fnd base rates'!L$55)\n+($M280*'fnd base rates'!L$56)\n+($N280*'fnd base rates'!L$57)\n+($O280*'fnd base rates'!L$58)\n+($P280*'fnd base rates'!L$59)\n+($Q280*'fnd base rates'!L$60)\n+($R280*'fnd base rates'!L$61)\n+($S280*'fnd base rates'!L$62)\n+($L280*'fnd base rates'!L$63)\n+($T280*VLOOKUP($W280+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D280*'fnd base rates'!M$48)\n+($E280*'fnd base rates'!M$49)\n+($F280*'fnd base rates'!M$50)\n+($G280*'fnd base rates'!M$51)\n+($H280*'fnd base rates'!M$52)\n+($I280*'fnd base rates'!M$53)\n+($J280*'fnd base rates'!M$54)\n+($K280*'fnd base rates'!M$55)\n+($M280*'fnd base rates'!M$56)\n+($N280*'fnd base rates'!M$57)\n+($O280*'fnd base rates'!M$58)\n+($P280*'fnd base rates'!M$59)\n+($Q280*'fnd base rates'!M$60)\n+($R280*'fnd base rates'!M$61)\n+($S280*'fnd base rates'!M$62)\n+($L280*'fnd base rates'!M$63)\n+($T280*VLOOKUP($W280+16,rate_basefnd,13)))","v":0},8943.7661079999998,null,439035133,"439","035","133",1,1,8943.7661079999998,8944]
["439",439035243,"CONSERVATORY LAB",{"$f":"'fnd enro'!D281","v":0},{"$f":"'fnd enro'!E281","v":0},{"$f":"'fnd enro'!F281","v":0},{"$f":"'fnd enro'!G281","v":0},{"$f":"'fnd enro'!H281","v":1},{"$f":"'fnd enro'!I281","v":0},{"$f":"'fnd enro'!J281","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K281","v":0},{"$f":"'fnd enro'!L281","v":0},{"$f":"'fnd enro'!M281","v":0},{"$f":"'fnd enro'!N281","v":0},{"$f":"'fnd enro'!O281","v":0},{"$f":"'fnd enro'!P281","v":0},{"$f":"'fnd enro'!Q281","v":0},{"$f":"'fnd enro'!R281","v":0},{"$f":"'fnd enro'!S281","v":0},{"$f":"'fnd enro'!T281","v":0},{"$f":"'fnd enro'!W281","v":1},1.0780000000000001,{"$f":"'fnd enro'!V281","v":1},null,{"$f":"(($D281*'fnd base rates'!C$48)\n+($E281*'fnd base rates'!C$49)\n+($F281*'fnd base rates'!C$50)\n+($G281*'fnd base rates'!C$51)\n+($H281*'fnd base rates'!C$52)\n+($I281*'fnd base rates'!C$53)\n+($J281*'fnd base rates'!C$54)\n+($K281*'fnd base rates'!C$55)\n+($M281*'fnd base rates'!C$56)\n+($N281*'fnd base rates'!C$57)\n+($O281*'fnd base rates'!C$58)\n+($P281*'fnd base rates'!C$59)\n+($Q281*'fnd base rates'!C$60)\n+($R281*'fnd base rates'!C$61)\n+($S281*'fnd base rates'!C$62)\n+($L281*'fnd base rates'!C$63)\n+($T281*VLOOKUP($W281+16,rate_basefnd,3)))\n*$V281","v":512.62174425000001},{"$f":"(($D281*'fnd base rates'!D$48)\n+($E281*'fnd base rates'!D$49)\n+($F281*'fnd base rates'!D$50)\n+($G281*'fnd base rates'!D$51)\n+($H281*'fnd base rates'!D$52)\n+($I281*'fnd base rates'!D$53)\n+($J281*'fnd base rates'!D$54)\n+($K281*'fnd base rates'!D$55)\n+($M281*'fnd base rates'!D$56)\n+($N281*'fnd base rates'!D$57)\n+($O281*'fnd base rates'!D$58)\n+($P281*'fnd base rates'!D$59)\n+($Q281*'fnd base rates'!D$60)\n+($R281*'fnd base rates'!D$61)\n+($S281*'fnd base rates'!D$62)\n+($L281*'fnd base rates'!D$63)\n+($T281*VLOOKUP($W281+16,rate_basefnd,4)))\n*$V281","v":735.48706000000004},{"$f":"(($D281*'fnd base rates'!E$48)\n+($E281*'fnd base rates'!E$49)\n+($F281*'fnd base rates'!E$50)\n+($G281*'fnd base rates'!E$51)\n+($H281*'fnd base rates'!E$52)\n+($I281*'fnd base rates'!E$53)\n+($J281*'fnd base rates'!E$54)\n+($K281*'fnd base rates'!E$55)\n+($M281*'fnd base rates'!E$56)\n+($N281*'fnd base rates'!E$57)\n+($O281*'fnd base rates'!E$58)\n+($P281*'fnd base rates'!E$59)\n+($Q281*'fnd base rates'!E$60)\n+($R281*'fnd base rates'!E$61)\n+($S281*'fnd base rates'!E$62)\n+($L281*'fnd base rates'!E$63)\n+($T281*VLOOKUP($W281+16,rate_basefnd,5)))\n*$V281","v":3315.5263102500003},{"$f":"(($D281*'fnd base rates'!F$48)\n+($E281*'fnd base rates'!F$49)\n+($F281*'fnd base rates'!F$50)\n+($G281*'fnd base rates'!F$51)\n+($H281*'fnd base rates'!F$52)\n+($I281*'fnd base rates'!F$53)\n+($J281*'fnd base rates'!F$54)\n+($K281*'fnd base rates'!F$55)\n+($M281*'fnd base rates'!F$56)\n+($N281*'fnd base rates'!F$57)\n+($O281*'fnd base rates'!F$58)\n+($P281*'fnd base rates'!F$59)\n+($Q281*'fnd base rates'!F$60)\n+($R281*'fnd base rates'!F$61)\n+($S281*'fnd base rates'!F$62)\n+($L281*'fnd base rates'!F$63)\n+($T281*VLOOKUP($W281+16,rate_basefnd,6)))\n*$V281","v":947.36108775000002},{"$f":"(($D281*'fnd base rates'!G$48)\n+($E281*'fnd base rates'!G$49)\n+($F281*'fnd base rates'!G$50)\n+($G281*'fnd base rates'!G$51)\n+($H281*'fnd base rates'!G$52)\n+($I281*'fnd base rates'!G$53)\n+($J281*'fnd base rates'!G$54)\n+($K281*'fnd base rates'!G$55)\n+($M281*'fnd base rates'!G$56)\n+($N281*'fnd base rates'!G$57)\n+($O281*'fnd base rates'!G$58)\n+($P281*'fnd base rates'!G$59)\n+($Q281*'fnd base rates'!G$60)\n+($R281*'fnd base rates'!G$61)\n+($S281*'fnd base rates'!G$62)\n+($L281*'fnd base rates'!G$63)\n+($T281*VLOOKUP($W281+16,rate_basefnd,7)))\n*$V281","v":161.45515925000001},{"$f":"(($D281*'fnd base rates'!H$48)\n+($E281*'fnd base rates'!H$49)\n+($F281*'fnd base rates'!H$50)\n+($G281*'fnd base rates'!H$51)\n+($H281*'fnd base rates'!H$52)\n+($I281*'fnd base rates'!H$53)\n+($J281*'fnd base rates'!H$54)\n+($K281*'fnd base rates'!H$55)\n+($M281*'fnd base rates'!H$56)\n+($N281*'fnd base rates'!H$57)\n+($O281*'fnd base rates'!H$58)\n+($P281*'fnd base rates'!H$59)\n+($Q281*'fnd base rates'!H$60)\n+($R281*'fnd base rates'!H$61)\n+($S281*'fnd base rates'!H$62)\n+($L281*'fnd base rates'!H$63)\n+($T281*VLOOKUP($W281+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D281*'fnd base rates'!I$48)\n+($E281*'fnd base rates'!I$49)\n+($F281*'fnd base rates'!I$50)\n+($G281*'fnd base rates'!I$51)\n+($H281*'fnd base rates'!I$52)\n+($I281*'fnd base rates'!I$53)\n+($J281*'fnd base rates'!I$54)\n+($K281*'fnd base rates'!I$55)\n+($M281*'fnd base rates'!I$56)\n+($N281*'fnd base rates'!I$57)\n+($O281*'fnd base rates'!I$58)\n+($P281*'fnd base rates'!I$59)\n+($Q281*'fnd base rates'!I$60)\n+($R281*'fnd base rates'!I$61)\n+($S281*'fnd base rates'!I$62)\n+($L281*'fnd base rates'!I$63)\n+($T281*VLOOKUP($W281+16,rate_basefnd,9)))\n*$V281","v":326.65555999999998},{"$f":"(($D281*'fnd base rates'!J$48)\n+($E281*'fnd base rates'!J$49)\n+($F281*'fnd base rates'!J$50)\n+($G281*'fnd base rates'!J$51)\n+($H281*'fnd base rates'!J$52)\n+($I281*'fnd base rates'!J$53)\n+($J281*'fnd base rates'!J$54)\n+($K281*'fnd base rates'!J$55)\n+($M281*'fnd base rates'!J$56)\n+($N281*'fnd base rates'!J$57)\n+($O281*'fnd base rates'!J$58)\n+($P281*'fnd base rates'!J$59)\n+($Q281*'fnd base rates'!J$60)\n+($R281*'fnd base rates'!J$61)\n+($S281*'fnd base rates'!J$62)\n+($L281*'fnd base rates'!J$63)\n+($T281*VLOOKUP($W281+16,rate_basefnd,10)))\n*$V281","v":239.19741999999999},{"$f":"(($D281*'fnd base rates'!K$48)\n+($E281*'fnd base rates'!K$49)\n+($F281*'fnd base rates'!K$50)\n+($G281*'fnd base rates'!K$51)\n+($H281*'fnd base rates'!K$52)\n+($I281*'fnd base rates'!K$53)\n+($J281*'fnd base rates'!K$54)\n+($K281*'fnd base rates'!K$55)\n+($M281*'fnd base rates'!K$56)\n+($N281*'fnd base rates'!K$57)\n+($O281*'fnd base rates'!K$58)\n+($P281*'fnd base rates'!K$59)\n+($Q281*'fnd base rates'!K$60)\n+($R281*'fnd base rates'!K$61)\n+($S281*'fnd base rates'!K$62)\n+($L281*'fnd base rates'!K$63)\n+($T281*VLOOKUP($W281+16,rate_basefnd,11)))\n*$V281","v":1133.0041415000001},{"$f":"(($D281*'fnd base rates'!L$48)\n+($E281*'fnd base rates'!L$49)\n+($F281*'fnd base rates'!L$50)\n+($G281*'fnd base rates'!L$51)\n+($H281*'fnd base rates'!L$52)\n+($I281*'fnd base rates'!L$53)\n+($J281*'fnd base rates'!L$54)\n+($K281*'fnd base rates'!L$55)\n+($M281*'fnd base rates'!L$56)\n+($N281*'fnd base rates'!L$57)\n+($O281*'fnd base rates'!L$58)\n+($P281*'fnd base rates'!L$59)\n+($Q281*'fnd base rates'!L$60)\n+($R281*'fnd base rates'!L$61)\n+($S281*'fnd base rates'!L$62)\n+($L281*'fnd base rates'!L$63)\n+($T281*VLOOKUP($W281+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D281*'fnd base rates'!M$48)\n+($E281*'fnd base rates'!M$49)\n+($F281*'fnd base rates'!M$50)\n+($G281*'fnd base rates'!M$51)\n+($H281*'fnd base rates'!M$52)\n+($I281*'fnd base rates'!M$53)\n+($J281*'fnd base rates'!M$54)\n+($K281*'fnd base rates'!M$55)\n+($M281*'fnd base rates'!M$56)\n+($N281*'fnd base rates'!M$57)\n+($O281*'fnd base rates'!M$58)\n+($P281*'fnd base rates'!M$59)\n+($Q281*'fnd base rates'!M$60)\n+($R281*'fnd base rates'!M$61)\n+($S281*'fnd base rates'!M$62)\n+($L281*'fnd base rates'!M$63)\n+($T281*VLOOKUP($W281+16,rate_basefnd,13)))","v":0},8943.7661079999998,null,439035243,"439","035","243",1,1,8943.7661079999998,8944]
["439",439035244,"CONSERVATORY LAB",{"$f":"'fnd enro'!D282","v":0},{"$f":"'fnd enro'!E282","v":0},{"$f":"'fnd enro'!F282","v":0},{"$f":"'fnd enro'!G282","v":1},{"$f":"'fnd enro'!H282","v":0},{"$f":"'fnd enro'!I282","v":0},{"$f":"'fnd enro'!J282","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K282","v":0},{"$f":"'fnd enro'!L282","v":0},{"$f":"'fnd enro'!M282","v":0},{"$f":"'fnd enro'!N282","v":0},{"$f":"'fnd enro'!O282","v":0},{"$f":"'fnd enro'!P282","v":1},{"$f":"'fnd enro'!Q282","v":0},{"$f":"'fnd enro'!R282","v":0},{"$f":"'fnd enro'!S282","v":0},{"$f":"'fnd enro'!T282","v":0},{"$f":"'fnd enro'!W282","v":1},1.0780000000000001,{"$f":"'fnd enro'!V282","v":1},null,{"$f":"(($D282*'fnd base rates'!C$48)\n+($E282*'fnd base rates'!C$49)\n+($F282*'fnd base rates'!C$50)\n+($G282*'fnd base rates'!C$51)\n+($H282*'fnd base rates'!C$52)\n+($I282*'fnd base rates'!C$53)\n+($J282*'fnd base rates'!C$54)\n+($K282*'fnd base rates'!C$55)\n+($M282*'fnd base rates'!C$56)\n+($N282*'fnd base rates'!C$57)\n+($O282*'fnd base rates'!C$58)\n+($P282*'fnd base rates'!C$59)\n+($Q282*'fnd base rates'!C$60)\n+($R282*'fnd base rates'!C$61)\n+($S282*'fnd base rates'!C$62)\n+($L282*'fnd base rates'!C$63)\n+($T282*VLOOKUP($W282+16,rate_basefnd,3)))\n*$V282","v":607.9277242500001},{"$f":"(($D282*'fnd base rates'!D$48)\n+($E282*'fnd base rates'!D$49)\n+($F282*'fnd base rates'!D$50)\n+($G282*'fnd base rates'!D$51)\n+($H282*'fnd base rates'!D$52)\n+($I282*'fnd base rates'!D$53)\n+($J282*'fnd base rates'!D$54)\n+($K282*'fnd base rates'!D$55)\n+($M282*'fnd base rates'!D$56)\n+($N282*'fnd base rates'!D$57)\n+($O282*'fnd base rates'!D$58)\n+($P282*'fnd base rates'!D$59)\n+($Q282*'fnd base rates'!D$60)\n+($R282*'fnd base rates'!D$61)\n+($S282*'fnd base rates'!D$62)\n+($L282*'fnd base rates'!D$63)\n+($T282*VLOOKUP($W282+16,rate_basefnd,4)))\n*$V282","v":902.26444000000004},{"$f":"(($D282*'fnd base rates'!E$48)\n+($E282*'fnd base rates'!E$49)\n+($F282*'fnd base rates'!E$50)\n+($G282*'fnd base rates'!E$51)\n+($H282*'fnd base rates'!E$52)\n+($I282*'fnd base rates'!E$53)\n+($J282*'fnd base rates'!E$54)\n+($K282*'fnd base rates'!E$55)\n+($M282*'fnd base rates'!E$56)\n+($N282*'fnd base rates'!E$57)\n+($O282*'fnd base rates'!E$58)\n+($P282*'fnd base rates'!E$59)\n+($Q282*'fnd base rates'!E$60)\n+($R282*'fnd base rates'!E$61)\n+($S282*'fnd base rates'!E$62)\n+($L282*'fnd base rates'!E$63)\n+($T282*VLOOKUP($W282+16,rate_basefnd,5)))\n*$V282","v":4887.6276102500005},{"$f":"(($D282*'fnd base rates'!F$48)\n+($E282*'fnd base rates'!F$49)\n+($F282*'fnd base rates'!F$50)\n+($G282*'fnd base rates'!F$51)\n+($H282*'fnd base rates'!F$52)\n+($I282*'fnd base rates'!F$53)\n+($J282*'fnd base rates'!F$54)\n+($K282*'fnd base rates'!F$55)\n+($M282*'fnd base rates'!F$56)\n+($N282*'fnd base rates'!F$57)\n+($O282*'fnd base rates'!F$58)\n+($P282*'fnd base rates'!F$59)\n+($Q282*'fnd base rates'!F$60)\n+($R282*'fnd base rates'!F$61)\n+($S282*'fnd base rates'!F$62)\n+($L282*'fnd base rates'!F$63)\n+($T282*VLOOKUP($W282+16,rate_basefnd,6)))\n*$V282","v":1356.4620877500001},{"$f":"(($D282*'fnd base rates'!G$48)\n+($E282*'fnd base rates'!G$49)\n+($F282*'fnd base rates'!G$50)\n+($G282*'fnd base rates'!G$51)\n+($H282*'fnd base rates'!G$52)\n+($I282*'fnd base rates'!G$53)\n+($J282*'fnd base rates'!G$54)\n+($K282*'fnd base rates'!G$55)\n+($M282*'fnd base rates'!G$56)\n+($N282*'fnd base rates'!G$57)\n+($O282*'fnd base rates'!G$58)\n+($P282*'fnd base rates'!G$59)\n+($Q282*'fnd base rates'!G$60)\n+($R282*'fnd base rates'!G$61)\n+($S282*'fnd base rates'!G$62)\n+($L282*'fnd base rates'!G$63)\n+($T282*VLOOKUP($W282+16,rate_basefnd,7)))\n*$V282","v":197.88077925000005},{"$f":"(($D282*'fnd base rates'!H$48)\n+($E282*'fnd base rates'!H$49)\n+($F282*'fnd base rates'!H$50)\n+($G282*'fnd base rates'!H$51)\n+($H282*'fnd base rates'!H$52)\n+($I282*'fnd base rates'!H$53)\n+($J282*'fnd base rates'!H$54)\n+($K282*'fnd base rates'!H$55)\n+($M282*'fnd base rates'!H$56)\n+($N282*'fnd base rates'!H$57)\n+($O282*'fnd base rates'!H$58)\n+($P282*'fnd base rates'!H$59)\n+($Q282*'fnd base rates'!H$60)\n+($R282*'fnd base rates'!H$61)\n+($S282*'fnd base rates'!H$62)\n+($L282*'fnd base rates'!H$63)\n+($T282*VLOOKUP($W282+16,rate_basefnd,8)))","v":576.89400000000001},{"$f":"(($D282*'fnd base rates'!I$48)\n+($E282*'fnd base rates'!I$49)\n+($F282*'fnd base rates'!I$50)\n+($G282*'fnd base rates'!I$51)\n+($H282*'fnd base rates'!I$52)\n+($I282*'fnd base rates'!I$53)\n+($J282*'fnd base rates'!I$54)\n+($K282*'fnd base rates'!I$55)\n+($M282*'fnd base rates'!I$56)\n+($N282*'fnd base rates'!I$57)\n+($O282*'fnd base rates'!I$58)\n+($P282*'fnd base rates'!I$59)\n+($Q282*'fnd base rates'!I$60)\n+($R282*'fnd base rates'!I$61)\n+($S282*'fnd base rates'!I$62)\n+($L282*'fnd base rates'!I$63)\n+($T282*VLOOKUP($W282+16,rate_basefnd,9)))\n*$V282","v":316.87810000000002},{"$f":"(($D282*'fnd base rates'!J$48)\n+($E282*'fnd base rates'!J$49)\n+($F282*'fnd base rates'!J$50)\n+($G282*'fnd base rates'!J$51)\n+($H282*'fnd base rates'!J$52)\n+($I282*'fnd base rates'!J$53)\n+($J282*'fnd base rates'!J$54)\n+($K282*'fnd base rates'!J$55)\n+($M282*'fnd base rates'!J$56)\n+($N282*'fnd base rates'!J$57)\n+($O282*'fnd base rates'!J$58)\n+($P282*'fnd base rates'!J$59)\n+($Q282*'fnd base rates'!J$60)\n+($R282*'fnd base rates'!J$61)\n+($S282*'fnd base rates'!J$62)\n+($L282*'fnd base rates'!J$63)\n+($T282*VLOOKUP($W282+16,rate_basefnd,10)))\n*$V282","v":170.25932},{"$f":"(($D282*'fnd base rates'!K$48)\n+($E282*'fnd base rates'!K$49)\n+($F282*'fnd base rates'!K$50)\n+($G282*'fnd base rates'!K$51)\n+($H282*'fnd base rates'!K$52)\n+($I282*'fnd base rates'!K$53)\n+($J282*'fnd base rates'!K$54)\n+($K282*'fnd base rates'!K$55)\n+($M282*'fnd base rates'!K$56)\n+($N282*'fnd base rates'!K$57)\n+($O282*'fnd base rates'!K$58)\n+($P282*'fnd base rates'!K$59)\n+($Q282*'fnd base rates'!K$60)\n+($R282*'fnd base rates'!K$61)\n+($S282*'fnd base rates'!K$62)\n+($L282*'fnd base rates'!K$63)\n+($T282*VLOOKUP($W282+16,rate_basefnd,11)))\n*$V282","v":1340.1202815000001},{"$f":"(($D282*'fnd base rates'!L$48)\n+($E282*'fnd base rates'!L$49)\n+($F282*'fnd base rates'!L$50)\n+($G282*'fnd base rates'!L$51)\n+($H282*'fnd base rates'!L$52)\n+($I282*'fnd base rates'!L$53)\n+($J282*'fnd base rates'!L$54)\n+($K282*'fnd base rates'!L$55)\n+($M282*'fnd base rates'!L$56)\n+($N282*'fnd base rates'!L$57)\n+($O282*'fnd base rates'!L$58)\n+($P282*'fnd base rates'!L$59)\n+($Q282*'fnd base rates'!L$60)\n+($R282*'fnd base rates'!L$61)\n+($S282*'fnd base rates'!L$62)\n+($L282*'fnd base rates'!L$63)\n+($T282*VLOOKUP($W282+16,rate_basefnd,12)))","v":1332.9536250000001},{"$f":"(($D282*'fnd base rates'!M$48)\n+($E282*'fnd base rates'!M$49)\n+($F282*'fnd base rates'!M$50)\n+($G282*'fnd base rates'!M$51)\n+($H282*'fnd base rates'!M$52)\n+($I282*'fnd base rates'!M$53)\n+($J282*'fnd base rates'!M$54)\n+($K282*'fnd base rates'!M$55)\n+($M282*'fnd base rates'!M$56)\n+($N282*'fnd base rates'!M$57)\n+($O282*'fnd base rates'!M$58)\n+($P282*'fnd base rates'!M$59)\n+($Q282*'fnd base rates'!M$60)\n+($R282*'fnd base rates'!M$61)\n+($S282*'fnd base rates'!M$62)\n+($L282*'fnd base rates'!M$63)\n+($T282*VLOOKUP($W282+16,rate_basefnd,13)))","v":0},11689.267968,null,439035244,"439","035","244",1,1,11689.267968,11689]
["440",440149009,"COMMUNITY DAY - PROSPECT",{"$f":"'fnd enro'!D283","v":0},{"$f":"'fnd enro'!E283","v":0},{"$f":"'fnd enro'!F283","v":0},{"$f":"'fnd enro'!G283","v":1},{"$f":"'fnd enro'!H283","v":1},{"$f":"'fnd enro'!I283","v":0},{"$f":"'fnd enro'!J283","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K283","v":0},{"$f":"'fnd enro'!L283","v":0},{"$f":"'fnd enro'!M283","v":0},{"$f":"'fnd enro'!N283","v":0},{"$f":"'fnd enro'!O283","v":0},{"$f":"'fnd enro'!P283","v":0},{"$f":"'fnd enro'!Q283","v":0},{"$f":"'fnd enro'!R283","v":0},{"$f":"'fnd enro'!S283","v":0},{"$f":"'fnd enro'!T283","v":2},{"$f":"'fnd enro'!W283","v":2},1,{"$f":"'fnd enro'!V283","v":10},null,{"$f":"(($D283*'fnd base rates'!C$48)\n+($E283*'fnd base rates'!C$49)\n+($F283*'fnd base rates'!C$50)\n+($G283*'fnd base rates'!C$51)\n+($H283*'fnd base rates'!C$52)\n+($I283*'fnd base rates'!C$53)\n+($J283*'fnd base rates'!C$54)\n+($K283*'fnd base rates'!C$55)\n+($M283*'fnd base rates'!C$56)\n+($N283*'fnd base rates'!C$57)\n+($O283*'fnd base rates'!C$58)\n+($P283*'fnd base rates'!C$59)\n+($Q283*'fnd base rates'!C$60)\n+($R283*'fnd base rates'!C$61)\n+($S283*'fnd base rates'!C$62)\n+($L283*'fnd base rates'!C$63)\n+($T283*VLOOKUP($W283+16,rate_basefnd,3)))\n*$V283","v":951.06074999999998},{"$f":"(($D283*'fnd base rates'!D$48)\n+($E283*'fnd base rates'!D$49)\n+($F283*'fnd base rates'!D$50)\n+($G283*'fnd base rates'!D$51)\n+($H283*'fnd base rates'!D$52)\n+($I283*'fnd base rates'!D$53)\n+($J283*'fnd base rates'!D$54)\n+($K283*'fnd base rates'!D$55)\n+($M283*'fnd base rates'!D$56)\n+($N283*'fnd base rates'!D$57)\n+($O283*'fnd base rates'!D$58)\n+($P283*'fnd base rates'!D$59)\n+($Q283*'fnd base rates'!D$60)\n+($R283*'fnd base rates'!D$61)\n+($S283*'fnd base rates'!D$62)\n+($L283*'fnd base rates'!D$63)\n+($T283*VLOOKUP($W283+16,rate_basefnd,4)))\n*$V283","v":1364.54},{"$f":"(($D283*'fnd base rates'!E$48)\n+($E283*'fnd base rates'!E$49)\n+($F283*'fnd base rates'!E$50)\n+($G283*'fnd base rates'!E$51)\n+($H283*'fnd base rates'!E$52)\n+($I283*'fnd base rates'!E$53)\n+($J283*'fnd base rates'!E$54)\n+($K283*'fnd base rates'!E$55)\n+($M283*'fnd base rates'!E$56)\n+($N283*'fnd base rates'!E$57)\n+($O283*'fnd base rates'!E$58)\n+($P283*'fnd base rates'!E$59)\n+($Q283*'fnd base rates'!E$60)\n+($R283*'fnd base rates'!E$61)\n+($S283*'fnd base rates'!E$62)\n+($L283*'fnd base rates'!E$63)\n+($T283*VLOOKUP($W283+16,rate_basefnd,5)))\n*$V283","v":12734.773949876937},{"$f":"(($D283*'fnd base rates'!F$48)\n+($E283*'fnd base rates'!F$49)\n+($F283*'fnd base rates'!F$50)\n+($G283*'fnd base rates'!F$51)\n+($H283*'fnd base rates'!F$52)\n+($I283*'fnd base rates'!F$53)\n+($J283*'fnd base rates'!F$54)\n+($K283*'fnd base rates'!F$55)\n+($M283*'fnd base rates'!F$56)\n+($N283*'fnd base rates'!F$57)\n+($O283*'fnd base rates'!F$58)\n+($P283*'fnd base rates'!F$59)\n+($Q283*'fnd base rates'!F$60)\n+($R283*'fnd base rates'!F$61)\n+($S283*'fnd base rates'!F$62)\n+($L283*'fnd base rates'!F$63)\n+($T283*VLOOKUP($W283+16,rate_basefnd,6)))\n*$V283","v":1982.41725},{"$f":"(($D283*'fnd base rates'!G$48)\n+($E283*'fnd base rates'!G$49)\n+($F283*'fnd base rates'!G$50)\n+($G283*'fnd base rates'!G$51)\n+($H283*'fnd base rates'!G$52)\n+($I283*'fnd base rates'!G$53)\n+($J283*'fnd base rates'!G$54)\n+($K283*'fnd base rates'!G$55)\n+($M283*'fnd base rates'!G$56)\n+($N283*'fnd base rates'!G$57)\n+($O283*'fnd base rates'!G$58)\n+($P283*'fnd base rates'!G$59)\n+($Q283*'fnd base rates'!G$60)\n+($R283*'fnd base rates'!G$61)\n+($S283*'fnd base rates'!G$62)\n+($L283*'fnd base rates'!G$63)\n+($T283*VLOOKUP($W283+16,rate_basefnd,7)))\n*$V283","v":448.31854999684452},{"$f":"(($D283*'fnd base rates'!H$48)\n+($E283*'fnd base rates'!H$49)\n+($F283*'fnd base rates'!H$50)\n+($G283*'fnd base rates'!H$51)\n+($H283*'fnd base rates'!H$52)\n+($I283*'fnd base rates'!H$53)\n+($J283*'fnd base rates'!H$54)\n+($K283*'fnd base rates'!H$55)\n+($M283*'fnd base rates'!H$56)\n+($N283*'fnd base rates'!H$57)\n+($O283*'fnd base rates'!H$58)\n+($P283*'fnd base rates'!H$59)\n+($Q283*'fnd base rates'!H$60)\n+($R283*'fnd base rates'!H$61)\n+($S283*'fnd base rates'!H$62)\n+($L283*'fnd base rates'!H$63)\n+($T283*VLOOKUP($W283+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D283*'fnd base rates'!I$48)\n+($E283*'fnd base rates'!I$49)\n+($F283*'fnd base rates'!I$50)\n+($G283*'fnd base rates'!I$51)\n+($H283*'fnd base rates'!I$52)\n+($I283*'fnd base rates'!I$53)\n+($J283*'fnd base rates'!I$54)\n+($K283*'fnd base rates'!I$55)\n+($M283*'fnd base rates'!I$56)\n+($N283*'fnd base rates'!I$57)\n+($O283*'fnd base rates'!I$58)\n+($P283*'fnd base rates'!I$59)\n+($Q283*'fnd base rates'!I$60)\n+($R283*'fnd base rates'!I$61)\n+($S283*'fnd base rates'!I$62)\n+($L283*'fnd base rates'!I$63)\n+($T283*VLOOKUP($W283+16,rate_basefnd,9)))\n*$V283","v":530.66999999999996},{"$f":"(($D283*'fnd base rates'!J$48)\n+($E283*'fnd base rates'!J$49)\n+($F283*'fnd base rates'!J$50)\n+($G283*'fnd base rates'!J$51)\n+($H283*'fnd base rates'!J$52)\n+($I283*'fnd base rates'!J$53)\n+($J283*'fnd base rates'!J$54)\n+($K283*'fnd base rates'!J$55)\n+($M283*'fnd base rates'!J$56)\n+($N283*'fnd base rates'!J$57)\n+($O283*'fnd base rates'!J$58)\n+($P283*'fnd base rates'!J$59)\n+($Q283*'fnd base rates'!J$60)\n+($R283*'fnd base rates'!J$61)\n+($S283*'fnd base rates'!J$62)\n+($L283*'fnd base rates'!J$63)\n+($T283*VLOOKUP($W283+16,rate_basefnd,10)))\n*$V283","v":357.73},{"$f":"(($D283*'fnd base rates'!K$48)\n+($E283*'fnd base rates'!K$49)\n+($F283*'fnd base rates'!K$50)\n+($G283*'fnd base rates'!K$51)\n+($H283*'fnd base rates'!K$52)\n+($I283*'fnd base rates'!K$53)\n+($J283*'fnd base rates'!K$54)\n+($K283*'fnd base rates'!K$55)\n+($M283*'fnd base rates'!K$56)\n+($N283*'fnd base rates'!K$57)\n+($O283*'fnd base rates'!K$58)\n+($P283*'fnd base rates'!K$59)\n+($Q283*'fnd base rates'!K$60)\n+($R283*'fnd base rates'!K$61)\n+($S283*'fnd base rates'!K$62)\n+($L283*'fnd base rates'!K$63)\n+($T283*VLOOKUP($W283+16,rate_basefnd,11)))\n*$V283","v":2984.055299981067},{"$f":"(($D283*'fnd base rates'!L$48)\n+($E283*'fnd base rates'!L$49)\n+($F283*'fnd base rates'!L$50)\n+($G283*'fnd base rates'!L$51)\n+($H283*'fnd base rates'!L$52)\n+($I283*'fnd base rates'!L$53)\n+($J283*'fnd base rates'!L$54)\n+($K283*'fnd base rates'!L$55)\n+($M283*'fnd base rates'!L$56)\n+($N283*'fnd base rates'!L$57)\n+($O283*'fnd base rates'!L$58)\n+($P283*'fnd base rates'!L$59)\n+($Q283*'fnd base rates'!L$60)\n+($R283*'fnd base rates'!L$61)\n+($S283*'fnd base rates'!L$62)\n+($L283*'fnd base rates'!L$63)\n+($T283*VLOOKUP($W283+16,rate_basefnd,12)))","v":2832.6484499873782},{"$f":"(($D283*'fnd base rates'!M$48)\n+($E283*'fnd base rates'!M$49)\n+($F283*'fnd base rates'!M$50)\n+($G283*'fnd base rates'!M$51)\n+($H283*'fnd base rates'!M$52)\n+($I283*'fnd base rates'!M$53)\n+($J283*'fnd base rates'!M$54)\n+($K283*'fnd base rates'!M$55)\n+($M283*'fnd base rates'!M$56)\n+($N283*'fnd base rates'!M$57)\n+($O283*'fnd base rates'!M$58)\n+($P283*'fnd base rates'!M$59)\n+($Q283*'fnd base rates'!M$60)\n+($R283*'fnd base rates'!M$61)\n+($S283*'fnd base rates'!M$62)\n+($L283*'fnd base rates'!M$63)\n+($T283*VLOOKUP($W283+16,rate_basefnd,13)))","v":0},25118.982249842225,null,440149009,"440","149","009",1,2,25118.982249842225,12559]
["440",440149128,"COMMUNITY DAY - PROSPECT",{"$f":"'fnd enro'!D284","v":0},{"$f":"'fnd enro'!E284","v":0},{"$f":"'fnd enro'!F284","v":0},{"$f":"'fnd enro'!G284","v":1},{"$f":"'fnd enro'!H284","v":0},{"$f":"'fnd enro'!I284","v":0},{"$f":"'fnd enro'!J284","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K284","v":0},{"$f":"'fnd enro'!L284","v":0},{"$f":"'fnd enro'!M284","v":0},{"$f":"'fnd enro'!N284","v":0},{"$f":"'fnd enro'!O284","v":0},{"$f":"'fnd enro'!P284","v":1},{"$f":"'fnd enro'!Q284","v":0},{"$f":"'fnd enro'!R284","v":0},{"$f":"'fnd enro'!S284","v":0},{"$f":"'fnd enro'!T284","v":1},{"$f":"'fnd enro'!W284","v":1},1,{"$f":"'fnd enro'!V284","v":10},null,{"$f":"(($D284*'fnd base rates'!C$48)\n+($E284*'fnd base rates'!C$49)\n+($F284*'fnd base rates'!C$50)\n+($G284*'fnd base rates'!C$51)\n+($H284*'fnd base rates'!C$52)\n+($I284*'fnd base rates'!C$53)\n+($J284*'fnd base rates'!C$54)\n+($K284*'fnd base rates'!C$55)\n+($M284*'fnd base rates'!C$56)\n+($N284*'fnd base rates'!C$57)\n+($O284*'fnd base rates'!C$58)\n+($P284*'fnd base rates'!C$59)\n+($Q284*'fnd base rates'!C$60)\n+($R284*'fnd base rates'!C$61)\n+($S284*'fnd base rates'!C$62)\n+($L284*'fnd base rates'!C$63)\n+($T284*VLOOKUP($W284+16,rate_basefnd,3)))\n*$V284","v":563.94037500000002},{"$f":"(($D284*'fnd base rates'!D$48)\n+($E284*'fnd base rates'!D$49)\n+($F284*'fnd base rates'!D$50)\n+($G284*'fnd base rates'!D$51)\n+($H284*'fnd base rates'!D$52)\n+($I284*'fnd base rates'!D$53)\n+($J284*'fnd base rates'!D$54)\n+($K284*'fnd base rates'!D$55)\n+($M284*'fnd base rates'!D$56)\n+($N284*'fnd base rates'!D$57)\n+($O284*'fnd base rates'!D$58)\n+($P284*'fnd base rates'!D$59)\n+($Q284*'fnd base rates'!D$60)\n+($R284*'fnd base rates'!D$61)\n+($S284*'fnd base rates'!D$62)\n+($L284*'fnd base rates'!D$63)\n+($T284*VLOOKUP($W284+16,rate_basefnd,4)))\n*$V284","v":836.98},{"$f":"(($D284*'fnd base rates'!E$48)\n+($E284*'fnd base rates'!E$49)\n+($F284*'fnd base rates'!E$50)\n+($G284*'fnd base rates'!E$51)\n+($H284*'fnd base rates'!E$52)\n+($I284*'fnd base rates'!E$53)\n+($J284*'fnd base rates'!E$54)\n+($K284*'fnd base rates'!E$55)\n+($M284*'fnd base rates'!E$56)\n+($N284*'fnd base rates'!E$57)\n+($O284*'fnd base rates'!E$58)\n+($P284*'fnd base rates'!E$59)\n+($Q284*'fnd base rates'!E$60)\n+($R284*'fnd base rates'!E$61)\n+($S284*'fnd base rates'!E$62)\n+($L284*'fnd base rates'!E$63)\n+($T284*VLOOKUP($W284+16,rate_basefnd,5)))\n*$V284","v":7638.0419749384691},{"$f":"(($D284*'fnd base rates'!F$48)\n+($E284*'fnd base rates'!F$49)\n+($F284*'fnd base rates'!F$50)\n+($G284*'fnd base rates'!F$51)\n+($H284*'fnd base rates'!F$52)\n+($I284*'fnd base rates'!F$53)\n+($J284*'fnd base rates'!F$54)\n+($K284*'fnd base rates'!F$55)\n+($M284*'fnd base rates'!F$56)\n+($N284*'fnd base rates'!F$57)\n+($O284*'fnd base rates'!F$58)\n+($P284*'fnd base rates'!F$59)\n+($Q284*'fnd base rates'!F$60)\n+($R284*'fnd base rates'!F$61)\n+($S284*'fnd base rates'!F$62)\n+($L284*'fnd base rates'!F$63)\n+($T284*VLOOKUP($W284+16,rate_basefnd,6)))\n*$V284","v":1258.313625},{"$f":"(($D284*'fnd base rates'!G$48)\n+($E284*'fnd base rates'!G$49)\n+($F284*'fnd base rates'!G$50)\n+($G284*'fnd base rates'!G$51)\n+($H284*'fnd base rates'!G$52)\n+($I284*'fnd base rates'!G$53)\n+($J284*'fnd base rates'!G$54)\n+($K284*'fnd base rates'!G$55)\n+($M284*'fnd base rates'!G$56)\n+($N284*'fnd base rates'!G$57)\n+($O284*'fnd base rates'!G$58)\n+($P284*'fnd base rates'!G$59)\n+($Q284*'fnd base rates'!G$60)\n+($R284*'fnd base rates'!G$61)\n+($S284*'fnd base rates'!G$62)\n+($L284*'fnd base rates'!G$63)\n+($T284*VLOOKUP($W284+16,rate_basefnd,7)))\n*$V284","v":263.1542749984223},{"$f":"(($D284*'fnd base rates'!H$48)\n+($E284*'fnd base rates'!H$49)\n+($F284*'fnd base rates'!H$50)\n+($G284*'fnd base rates'!H$51)\n+($H284*'fnd base rates'!H$52)\n+($I284*'fnd base rates'!H$53)\n+($J284*'fnd base rates'!H$54)\n+($K284*'fnd base rates'!H$55)\n+($M284*'fnd base rates'!H$56)\n+($N284*'fnd base rates'!H$57)\n+($O284*'fnd base rates'!H$58)\n+($P284*'fnd base rates'!H$59)\n+($Q284*'fnd base rates'!H$60)\n+($R284*'fnd base rates'!H$61)\n+($S284*'fnd base rates'!H$62)\n+($L284*'fnd base rates'!H$63)\n+($T284*VLOOKUP($W284+16,rate_basefnd,8)))","v":576.89400000000001},{"$f":"(($D284*'fnd base rates'!I$48)\n+($E284*'fnd base rates'!I$49)\n+($F284*'fnd base rates'!I$50)\n+($G284*'fnd base rates'!I$51)\n+($H284*'fnd base rates'!I$52)\n+($I284*'fnd base rates'!I$53)\n+($J284*'fnd base rates'!I$54)\n+($K284*'fnd base rates'!I$55)\n+($M284*'fnd base rates'!I$56)\n+($N284*'fnd base rates'!I$57)\n+($O284*'fnd base rates'!I$58)\n+($P284*'fnd base rates'!I$59)\n+($Q284*'fnd base rates'!I$60)\n+($R284*'fnd base rates'!I$61)\n+($S284*'fnd base rates'!I$62)\n+($L284*'fnd base rates'!I$63)\n+($T284*VLOOKUP($W284+16,rate_basefnd,9)))\n*$V284","v":293.95},{"$f":"(($D284*'fnd base rates'!J$48)\n+($E284*'fnd base rates'!J$49)\n+($F284*'fnd base rates'!J$50)\n+($G284*'fnd base rates'!J$51)\n+($H284*'fnd base rates'!J$52)\n+($I284*'fnd base rates'!J$53)\n+($J284*'fnd base rates'!J$54)\n+($K284*'fnd base rates'!J$55)\n+($M284*'fnd base rates'!J$56)\n+($N284*'fnd base rates'!J$57)\n+($O284*'fnd base rates'!J$58)\n+($P284*'fnd base rates'!J$59)\n+($Q284*'fnd base rates'!J$60)\n+($R284*'fnd base rates'!J$61)\n+($S284*'fnd base rates'!J$62)\n+($L284*'fnd base rates'!J$63)\n+($T284*VLOOKUP($W284+16,rate_basefnd,10)))\n*$V284","v":157.94},{"$f":"(($D284*'fnd base rates'!K$48)\n+($E284*'fnd base rates'!K$49)\n+($F284*'fnd base rates'!K$50)\n+($G284*'fnd base rates'!K$51)\n+($H284*'fnd base rates'!K$52)\n+($I284*'fnd base rates'!K$53)\n+($J284*'fnd base rates'!K$54)\n+($K284*'fnd base rates'!K$55)\n+($M284*'fnd base rates'!K$56)\n+($N284*'fnd base rates'!K$57)\n+($O284*'fnd base rates'!K$58)\n+($P284*'fnd base rates'!K$59)\n+($Q284*'fnd base rates'!K$60)\n+($R284*'fnd base rates'!K$61)\n+($S284*'fnd base rates'!K$62)\n+($L284*'fnd base rates'!K$63)\n+($T284*VLOOKUP($W284+16,rate_basefnd,11)))\n*$V284","v":1720.7026499905337},{"$f":"(($D284*'fnd base rates'!L$48)\n+($E284*'fnd base rates'!L$49)\n+($F284*'fnd base rates'!L$50)\n+($G284*'fnd base rates'!L$51)\n+($H284*'fnd base rates'!L$52)\n+($I284*'fnd base rates'!L$53)\n+($J284*'fnd base rates'!L$54)\n+($K284*'fnd base rates'!L$55)\n+($M284*'fnd base rates'!L$56)\n+($N284*'fnd base rates'!L$57)\n+($O284*'fnd base rates'!L$58)\n+($P284*'fnd base rates'!L$59)\n+($Q284*'fnd base rates'!L$60)\n+($R284*'fnd base rates'!L$61)\n+($S284*'fnd base rates'!L$62)\n+($L284*'fnd base rates'!L$63)\n+($T284*VLOOKUP($W284+16,rate_basefnd,12)))","v":1651.3192249936892},{"$f":"(($D284*'fnd base rates'!M$48)\n+($E284*'fnd base rates'!M$49)\n+($F284*'fnd base rates'!M$50)\n+($G284*'fnd base rates'!M$51)\n+($H284*'fnd base rates'!M$52)\n+($I284*'fnd base rates'!M$53)\n+($J284*'fnd base rates'!M$54)\n+($K284*'fnd base rates'!M$55)\n+($M284*'fnd base rates'!M$56)\n+($N284*'fnd base rates'!M$57)\n+($O284*'fnd base rates'!M$58)\n+($P284*'fnd base rates'!M$59)\n+($Q284*'fnd base rates'!M$60)\n+($R284*'fnd base rates'!M$61)\n+($S284*'fnd base rates'!M$62)\n+($L284*'fnd base rates'!M$63)\n+($T284*VLOOKUP($W284+16,rate_basefnd,13)))","v":0},14961.236124921115,null,440149128,"440","149","128",1,1,14961.236124921115,14961]
["440",440149149,"COMMUNITY DAY - PROSPECT",{"$f":"'fnd enro'!D285","v":43},{"$f":"'fnd enro'!E285","v":0},{"$f":"'fnd enro'!F285","v":44},{"$f":"'fnd enro'!G285","v":221},{"$f":"'fnd enro'!H285","v":70},{"$f":"'fnd enro'!I285","v":0},{"$f":"'fnd enro'!J285","v":12.5625},{"$f":"'fnd enro'!K285","v":0},{"$f":"'fnd enro'!L285","v":0},{"$f":"'fnd enro'!M285","v":29},{"$f":"'fnd enro'!N285","v":0},{"$f":"'fnd enro'!O285","v":37},{"$f":"'fnd enro'!P285","v":82},{"$f":"'fnd enro'!Q285","v":4},{"$f":"'fnd enro'!R285","v":0},{"$f":"'fnd enro'!S285","v":0},{"$f":"'fnd enro'!T285","v":219},{"$f":"'fnd enro'!W285","v":357},1,{"$f":"'fnd enro'!V285","v":10},null,{"$f":"(($D285*'fnd base rates'!C$48)\n+($E285*'fnd base rates'!C$49)\n+($F285*'fnd base rates'!C$50)\n+($G285*'fnd base rates'!C$51)\n+($H285*'fnd base rates'!C$52)\n+($I285*'fnd base rates'!C$53)\n+($J285*'fnd base rates'!C$54)\n+($K285*'fnd base rates'!C$55)\n+($M285*'fnd base rates'!C$56)\n+($N285*'fnd base rates'!C$57)\n+($O285*'fnd base rates'!C$58)\n+($P285*'fnd base rates'!C$59)\n+($Q285*'fnd base rates'!C$60)\n+($R285*'fnd base rates'!C$61)\n+($S285*'fnd base rates'!C$62)\n+($L285*'fnd base rates'!C$63)\n+($T285*VLOOKUP($W285+16,rate_basefnd,3)))\n*$V285","v":179638.015625},{"$f":"(($D285*'fnd base rates'!D$48)\n+($E285*'fnd base rates'!D$49)\n+($F285*'fnd base rates'!D$50)\n+($G285*'fnd base rates'!D$51)\n+($H285*'fnd base rates'!D$52)\n+($I285*'fnd base rates'!D$53)\n+($J285*'fnd base rates'!D$54)\n+($K285*'fnd base rates'!D$55)\n+($M285*'fnd base rates'!D$56)\n+($N285*'fnd base rates'!D$57)\n+($O285*'fnd base rates'!D$58)\n+($P285*'fnd base rates'!D$59)\n+($Q285*'fnd base rates'!D$60)\n+($R285*'fnd base rates'!D$61)\n+($S285*'fnd base rates'!D$62)\n+($L285*'fnd base rates'!D$63)\n+($T285*VLOOKUP($W285+16,rate_basefnd,4)))\n*$V285","v":264601.8},{"$f":"(($D285*'fnd base rates'!E$48)\n+($E285*'fnd base rates'!E$49)\n+($F285*'fnd base rates'!E$50)\n+($G285*'fnd base rates'!E$51)\n+($H285*'fnd base rates'!E$52)\n+($I285*'fnd base rates'!E$53)\n+($J285*'fnd base rates'!E$54)\n+($K285*'fnd base rates'!E$55)\n+($M285*'fnd base rates'!E$56)\n+($N285*'fnd base rates'!E$57)\n+($O285*'fnd base rates'!E$58)\n+($P285*'fnd base rates'!E$59)\n+($Q285*'fnd base rates'!E$60)\n+($R285*'fnd base rates'!E$61)\n+($S285*'fnd base rates'!E$62)\n+($L285*'fnd base rates'!E$63)\n+($T285*VLOOKUP($W285+16,rate_basefnd,5)))\n*$V285","v":2026148.4880115245},{"$f":"(($D285*'fnd base rates'!F$48)\n+($E285*'fnd base rates'!F$49)\n+($F285*'fnd base rates'!F$50)\n+($G285*'fnd base rates'!F$51)\n+($H285*'fnd base rates'!F$52)\n+($I285*'fnd base rates'!F$53)\n+($J285*'fnd base rates'!F$54)\n+($K285*'fnd base rates'!F$55)\n+($M285*'fnd base rates'!F$56)\n+($N285*'fnd base rates'!F$57)\n+($O285*'fnd base rates'!F$58)\n+($P285*'fnd base rates'!F$59)\n+($Q285*'fnd base rates'!F$60)\n+($R285*'fnd base rates'!F$61)\n+($S285*'fnd base rates'!F$62)\n+($L285*'fnd base rates'!F$63)\n+($T285*VLOOKUP($W285+16,rate_basefnd,6)))\n*$V285","v":392594.98437500006},{"$f":"(($D285*'fnd base rates'!G$48)\n+($E285*'fnd base rates'!G$49)\n+($F285*'fnd base rates'!G$50)\n+($G285*'fnd base rates'!G$51)\n+($H285*'fnd base rates'!G$52)\n+($I285*'fnd base rates'!G$53)\n+($J285*'fnd base rates'!G$54)\n+($K285*'fnd base rates'!G$55)\n+($M285*'fnd base rates'!G$56)\n+($N285*'fnd base rates'!G$57)\n+($O285*'fnd base rates'!G$58)\n+($P285*'fnd base rates'!G$59)\n+($Q285*'fnd base rates'!G$60)\n+($R285*'fnd base rates'!G$61)\n+($S285*'fnd base rates'!G$62)\n+($L285*'fnd base rates'!G$63)\n+($T285*VLOOKUP($W285+16,rate_basefnd,7)))\n*$V285","v":73611.14972465449},{"$f":"(($D285*'fnd base rates'!H$48)\n+($E285*'fnd base rates'!H$49)\n+($F285*'fnd base rates'!H$50)\n+($G285*'fnd base rates'!H$51)\n+($H285*'fnd base rates'!H$52)\n+($I285*'fnd base rates'!H$53)\n+($J285*'fnd base rates'!H$54)\n+($K285*'fnd base rates'!H$55)\n+($M285*'fnd base rates'!H$56)\n+($N285*'fnd base rates'!H$57)\n+($O285*'fnd base rates'!H$58)\n+($P285*'fnd base rates'!H$59)\n+($Q285*'fnd base rates'!H$60)\n+($R285*'fnd base rates'!H$61)\n+($S285*'fnd base rates'!H$62)\n+($L285*'fnd base rates'!H$63)\n+($T285*VLOOKUP($W285+16,rate_basefnd,8)))","v":181240.19000000006},{"$f":"(($D285*'fnd base rates'!I$48)\n+($E285*'fnd base rates'!I$49)\n+($F285*'fnd base rates'!I$50)\n+($G285*'fnd base rates'!I$51)\n+($H285*'fnd base rates'!I$52)\n+($I285*'fnd base rates'!I$53)\n+($J285*'fnd base rates'!I$54)\n+($K285*'fnd base rates'!I$55)\n+($M285*'fnd base rates'!I$56)\n+($N285*'fnd base rates'!I$57)\n+($O285*'fnd base rates'!I$58)\n+($P285*'fnd base rates'!I$59)\n+($Q285*'fnd base rates'!I$60)\n+($R285*'fnd base rates'!I$61)\n+($S285*'fnd base rates'!I$62)\n+($L285*'fnd base rates'!I$63)\n+($T285*VLOOKUP($W285+16,rate_basefnd,9)))\n*$V285","v":95591.74},{"$f":"(($D285*'fnd base rates'!J$48)\n+($E285*'fnd base rates'!J$49)\n+($F285*'fnd base rates'!J$50)\n+($G285*'fnd base rates'!J$51)\n+($H285*'fnd base rates'!J$52)\n+($I285*'fnd base rates'!J$53)\n+($J285*'fnd base rates'!J$54)\n+($K285*'fnd base rates'!J$55)\n+($M285*'fnd base rates'!J$56)\n+($N285*'fnd base rates'!J$57)\n+($O285*'fnd base rates'!J$58)\n+($P285*'fnd base rates'!J$59)\n+($Q285*'fnd base rates'!J$60)\n+($R285*'fnd base rates'!J$61)\n+($S285*'fnd base rates'!J$62)\n+($L285*'fnd base rates'!J$63)\n+($T285*VLOOKUP($W285+16,rate_basefnd,10)))\n*$V285","v":54537.189999999995},{"$f":"(($D285*'fnd base rates'!K$48)\n+($E285*'fnd base rates'!K$49)\n+($F285*'fnd base rates'!K$50)\n+($G285*'fnd base rates'!K$51)\n+($H285*'fnd base rates'!K$52)\n+($I285*'fnd base rates'!K$53)\n+($J285*'fnd base rates'!K$54)\n+($K285*'fnd base rates'!K$55)\n+($M285*'fnd base rates'!K$56)\n+($N285*'fnd base rates'!K$57)\n+($O285*'fnd base rates'!K$58)\n+($P285*'fnd base rates'!K$59)\n+($Q285*'fnd base rates'!K$60)\n+($R285*'fnd base rates'!K$61)\n+($S285*'fnd base rates'!K$62)\n+($L285*'fnd base rates'!K$63)\n+($T285*VLOOKUP($W285+16,rate_basefnd,11)))\n*$V285","v":492624.00334792677},{"$f":"(($D285*'fnd base rates'!L$48)\n+($E285*'fnd base rates'!L$49)\n+($F285*'fnd base rates'!L$50)\n+($G285*'fnd base rates'!L$51)\n+($H285*'fnd base rates'!L$52)\n+($I285*'fnd base rates'!L$53)\n+($J285*'fnd base rates'!L$54)\n+($K285*'fnd base rates'!L$55)\n+($M285*'fnd base rates'!L$56)\n+($N285*'fnd base rates'!L$57)\n+($O285*'fnd base rates'!L$58)\n+($P285*'fnd base rates'!L$59)\n+($Q285*'fnd base rates'!L$60)\n+($R285*'fnd base rates'!L$61)\n+($S285*'fnd base rates'!L$62)\n+($L285*'fnd base rates'!L$63)\n+($T285*VLOOKUP($W285+16,rate_basefnd,12)))","v":490251.60077361797},{"$f":"(($D285*'fnd base rates'!M$48)\n+($E285*'fnd base rates'!M$49)\n+($F285*'fnd base rates'!M$50)\n+($G285*'fnd base rates'!M$51)\n+($H285*'fnd base rates'!M$52)\n+($I285*'fnd base rates'!M$53)\n+($J285*'fnd base rates'!M$54)\n+($K285*'fnd base rates'!M$55)\n+($M285*'fnd base rates'!M$56)\n+($N285*'fnd base rates'!M$57)\n+($O285*'fnd base rates'!M$58)\n+($P285*'fnd base rates'!M$59)\n+($Q285*'fnd base rates'!M$60)\n+($R285*'fnd base rates'!M$61)\n+($S285*'fnd base rates'!M$62)\n+($L285*'fnd base rates'!M$63)\n+($T285*VLOOKUP($W285+16,rate_basefnd,13)))","v":0},4250839.1618577233,null,440149149,"440","149","149",1,357,4250839.1618577233,11907]
["440",440149181,"COMMUNITY DAY - PROSPECT",{"$f":"'fnd enro'!D286","v":1},{"$f":"'fnd enro'!E286","v":0},{"$f":"'fnd enro'!F286","v":1},{"$f":"'fnd enro'!G286","v":12},{"$f":"'fnd enro'!H286","v":4},{"$f":"'fnd enro'!I286","v":0},{"$f":"'fnd enro'!J286","v":0.63749999999999996},{"$f":"'fnd enro'!K286","v":0},{"$f":"'fnd enro'!L286","v":0},{"$f":"'fnd enro'!M286","v":1},{"$f":"'fnd enro'!N286","v":0},{"$f":"'fnd enro'!O286","v":1},{"$f":"'fnd enro'!P286","v":3},{"$f":"'fnd enro'!Q286","v":0},{"$f":"'fnd enro'!R286","v":0},{"$f":"'fnd enro'!S286","v":0},{"$f":"'fnd enro'!T286","v":8},{"$f":"'fnd enro'!W286","v":18},1,{"$f":"'fnd enro'!V286","v":9},null,{"$f":"(($D286*'fnd base rates'!C$48)\n+($E286*'fnd base rates'!C$49)\n+($F286*'fnd base rates'!C$50)\n+($G286*'fnd base rates'!C$51)\n+($H286*'fnd base rates'!C$52)\n+($I286*'fnd base rates'!C$53)\n+($J286*'fnd base rates'!C$54)\n+($K286*'fnd base rates'!C$55)\n+($M286*'fnd base rates'!C$56)\n+($N286*'fnd base rates'!C$57)\n+($O286*'fnd base rates'!C$58)\n+($P286*'fnd base rates'!C$59)\n+($Q286*'fnd base rates'!C$60)\n+($R286*'fnd base rates'!C$61)\n+($S286*'fnd base rates'!C$62)\n+($L286*'fnd base rates'!C$63)\n+($T286*VLOOKUP($W286+16,rate_basefnd,3)))\n*$V286","v":8671.8663749999996},{"$f":"(($D286*'fnd base rates'!D$48)\n+($E286*'fnd base rates'!D$49)\n+($F286*'fnd base rates'!D$50)\n+($G286*'fnd base rates'!D$51)\n+($H286*'fnd base rates'!D$52)\n+($I286*'fnd base rates'!D$53)\n+($J286*'fnd base rates'!D$54)\n+($K286*'fnd base rates'!D$55)\n+($M286*'fnd base rates'!D$56)\n+($N286*'fnd base rates'!D$57)\n+($O286*'fnd base rates'!D$58)\n+($P286*'fnd base rates'!D$59)\n+($Q286*'fnd base rates'!D$60)\n+($R286*'fnd base rates'!D$61)\n+($S286*'fnd base rates'!D$62)\n+($L286*'fnd base rates'!D$63)\n+($T286*VLOOKUP($W286+16,rate_basefnd,4)))\n*$V286","v":12637.889999999998},{"$f":"(($D286*'fnd base rates'!E$48)\n+($E286*'fnd base rates'!E$49)\n+($F286*'fnd base rates'!E$50)\n+($G286*'fnd base rates'!E$51)\n+($H286*'fnd base rates'!E$52)\n+($I286*'fnd base rates'!E$53)\n+($J286*'fnd base rates'!E$54)\n+($K286*'fnd base rates'!E$55)\n+($M286*'fnd base rates'!E$56)\n+($N286*'fnd base rates'!E$57)\n+($O286*'fnd base rates'!E$58)\n+($P286*'fnd base rates'!E$59)\n+($Q286*'fnd base rates'!E$60)\n+($R286*'fnd base rates'!E$61)\n+($S286*'fnd base rates'!E$62)\n+($L286*'fnd base rates'!E$63)\n+($T286*VLOOKUP($W286+16,rate_basefnd,5)))\n*$V286","v":88188.832174507756},{"$f":"(($D286*'fnd base rates'!F$48)\n+($E286*'fnd base rates'!F$49)\n+($F286*'fnd base rates'!F$50)\n+($G286*'fnd base rates'!F$51)\n+($H286*'fnd base rates'!F$52)\n+($I286*'fnd base rates'!F$53)\n+($J286*'fnd base rates'!F$54)\n+($K286*'fnd base rates'!F$55)\n+($M286*'fnd base rates'!F$56)\n+($N286*'fnd base rates'!F$57)\n+($O286*'fnd base rates'!F$58)\n+($P286*'fnd base rates'!F$59)\n+($Q286*'fnd base rates'!F$60)\n+($R286*'fnd base rates'!F$61)\n+($S286*'fnd base rates'!F$62)\n+($L286*'fnd base rates'!F$63)\n+($T286*VLOOKUP($W286+16,rate_basefnd,6)))\n*$V286","v":18961.441624999999},{"$f":"(($D286*'fnd base rates'!G$48)\n+($E286*'fnd base rates'!G$49)\n+($F286*'fnd base rates'!G$50)\n+($G286*'fnd base rates'!G$51)\n+($H286*'fnd base rates'!G$52)\n+($I286*'fnd base rates'!G$53)\n+($J286*'fnd base rates'!G$54)\n+($K286*'fnd base rates'!G$55)\n+($M286*'fnd base rates'!G$56)\n+($N286*'fnd base rates'!G$57)\n+($O286*'fnd base rates'!G$58)\n+($P286*'fnd base rates'!G$59)\n+($Q286*'fnd base rates'!G$60)\n+($R286*'fnd base rates'!G$61)\n+($S286*'fnd base rates'!G$62)\n+($L286*'fnd base rates'!G$63)\n+($T286*VLOOKUP($W286+16,rate_basefnd,7)))\n*$V286","v":3302.4500749873778},{"$f":"(($D286*'fnd base rates'!H$48)\n+($E286*'fnd base rates'!H$49)\n+($F286*'fnd base rates'!H$50)\n+($G286*'fnd base rates'!H$51)\n+($H286*'fnd base rates'!H$52)\n+($I286*'fnd base rates'!H$53)\n+($J286*'fnd base rates'!H$54)\n+($K286*'fnd base rates'!H$55)\n+($M286*'fnd base rates'!H$56)\n+($N286*'fnd base rates'!H$57)\n+($O286*'fnd base rates'!H$58)\n+($P286*'fnd base rates'!H$59)\n+($Q286*'fnd base rates'!H$60)\n+($R286*'fnd base rates'!H$61)\n+($S286*'fnd base rates'!H$62)\n+($L286*'fnd base rates'!H$63)\n+($T286*VLOOKUP($W286+16,rate_basefnd,8)))","v":8653.6280000000006},{"$f":"(($D286*'fnd base rates'!I$48)\n+($E286*'fnd base rates'!I$49)\n+($F286*'fnd base rates'!I$50)\n+($G286*'fnd base rates'!I$51)\n+($H286*'fnd base rates'!I$52)\n+($I286*'fnd base rates'!I$53)\n+($J286*'fnd base rates'!I$54)\n+($K286*'fnd base rates'!I$55)\n+($M286*'fnd base rates'!I$56)\n+($N286*'fnd base rates'!I$57)\n+($O286*'fnd base rates'!I$58)\n+($P286*'fnd base rates'!I$59)\n+($Q286*'fnd base rates'!I$60)\n+($R286*'fnd base rates'!I$61)\n+($S286*'fnd base rates'!I$62)\n+($L286*'fnd base rates'!I$63)\n+($T286*VLOOKUP($W286+16,rate_basefnd,9)))\n*$V286","v":4584.54},{"$f":"(($D286*'fnd base rates'!J$48)\n+($E286*'fnd base rates'!J$49)\n+($F286*'fnd base rates'!J$50)\n+($G286*'fnd base rates'!J$51)\n+($H286*'fnd base rates'!J$52)\n+($I286*'fnd base rates'!J$53)\n+($J286*'fnd base rates'!J$54)\n+($K286*'fnd base rates'!J$55)\n+($M286*'fnd base rates'!J$56)\n+($N286*'fnd base rates'!J$57)\n+($O286*'fnd base rates'!J$58)\n+($P286*'fnd base rates'!J$59)\n+($Q286*'fnd base rates'!J$60)\n+($R286*'fnd base rates'!J$61)\n+($S286*'fnd base rates'!J$62)\n+($L286*'fnd base rates'!J$63)\n+($T286*VLOOKUP($W286+16,rate_basefnd,10)))\n*$V286","v":2753.2000000000003},{"$f":"(($D286*'fnd base rates'!K$48)\n+($E286*'fnd base rates'!K$49)\n+($F286*'fnd base rates'!K$50)\n+($G286*'fnd base rates'!K$51)\n+($H286*'fnd base rates'!K$52)\n+($I286*'fnd base rates'!K$53)\n+($J286*'fnd base rates'!K$54)\n+($K286*'fnd base rates'!K$55)\n+($M286*'fnd base rates'!K$56)\n+($N286*'fnd base rates'!K$57)\n+($O286*'fnd base rates'!K$58)\n+($P286*'fnd base rates'!K$59)\n+($Q286*'fnd base rates'!K$60)\n+($R286*'fnd base rates'!K$61)\n+($S286*'fnd base rates'!K$62)\n+($L286*'fnd base rates'!K$63)\n+($T286*VLOOKUP($W286+16,rate_basefnd,11)))\n*$V286","v":22330.459449924267},{"$f":"(($D286*'fnd base rates'!L$48)\n+($E286*'fnd base rates'!L$49)\n+($F286*'fnd base rates'!L$50)\n+($G286*'fnd base rates'!L$51)\n+($H286*'fnd base rates'!L$52)\n+($I286*'fnd base rates'!L$53)\n+($J286*'fnd base rates'!L$54)\n+($K286*'fnd base rates'!L$55)\n+($M286*'fnd base rates'!L$56)\n+($N286*'fnd base rates'!L$57)\n+($O286*'fnd base rates'!L$58)\n+($P286*'fnd base rates'!L$59)\n+($Q286*'fnd base rates'!L$60)\n+($R286*'fnd base rates'!L$61)\n+($S286*'fnd base rates'!L$62)\n+($L286*'fnd base rates'!L$63)\n+($T286*VLOOKUP($W286+16,rate_basefnd,12)))","v":22692.336424949517},{"$f":"(($D286*'fnd base rates'!M$48)\n+($E286*'fnd base rates'!M$49)\n+($F286*'fnd base rates'!M$50)\n+($G286*'fnd base rates'!M$51)\n+($H286*'fnd base rates'!M$52)\n+($I286*'fnd base rates'!M$53)\n+($J286*'fnd base rates'!M$54)\n+($K286*'fnd base rates'!M$55)\n+($M286*'fnd base rates'!M$56)\n+($N286*'fnd base rates'!M$57)\n+($O286*'fnd base rates'!M$58)\n+($P286*'fnd base rates'!M$59)\n+($Q286*'fnd base rates'!M$60)\n+($R286*'fnd base rates'!M$61)\n+($S286*'fnd base rates'!M$62)\n+($L286*'fnd base rates'!M$63)\n+($T286*VLOOKUP($W286+16,rate_basefnd,13)))","v":0},192776.64412436893,null,440149181,"440","149","181",1,18,192776.64412436893,10710]
["440",440149211,"COMMUNITY DAY - PROSPECT",{"$f":"'fnd enro'!D287","v":0},{"$f":"'fnd enro'!E287","v":0},{"$f":"'fnd enro'!F287","v":1},{"$f":"'fnd enro'!G287","v":0},{"$f":"'fnd enro'!H287","v":0},{"$f":"'fnd enro'!I287","v":0},{"$f":"'fnd enro'!J287","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K287","v":0},{"$f":"'fnd enro'!L287","v":0},{"$f":"'fnd enro'!M287","v":0},{"$f":"'fnd enro'!N287","v":0},{"$f":"'fnd enro'!O287","v":1},{"$f":"'fnd enro'!P287","v":0},{"$f":"'fnd enro'!Q287","v":0},{"$f":"'fnd enro'!R287","v":0},{"$f":"'fnd enro'!S287","v":0},{"$f":"'fnd enro'!T287","v":0},{"$f":"'fnd enro'!W287","v":1},1,{"$f":"'fnd enro'!V287","v":1},null,{"$f":"(($D287*'fnd base rates'!C$48)\n+($E287*'fnd base rates'!C$49)\n+($F287*'fnd base rates'!C$50)\n+($G287*'fnd base rates'!C$51)\n+($H287*'fnd base rates'!C$52)\n+($I287*'fnd base rates'!C$53)\n+($J287*'fnd base rates'!C$54)\n+($K287*'fnd base rates'!C$55)\n+($M287*'fnd base rates'!C$56)\n+($N287*'fnd base rates'!C$57)\n+($O287*'fnd base rates'!C$58)\n+($P287*'fnd base rates'!C$59)\n+($Q287*'fnd base rates'!C$60)\n+($R287*'fnd base rates'!C$61)\n+($S287*'fnd base rates'!C$62)\n+($L287*'fnd base rates'!C$63)\n+($T287*VLOOKUP($W287+16,rate_basefnd,3)))\n*$V287","v":564.57037500000001},{"$f":"(($D287*'fnd base rates'!D$48)\n+($E287*'fnd base rates'!D$49)\n+($F287*'fnd base rates'!D$50)\n+($G287*'fnd base rates'!D$51)\n+($H287*'fnd base rates'!D$52)\n+($I287*'fnd base rates'!D$53)\n+($J287*'fnd base rates'!D$54)\n+($K287*'fnd base rates'!D$55)\n+($M287*'fnd base rates'!D$56)\n+($N287*'fnd base rates'!D$57)\n+($O287*'fnd base rates'!D$58)\n+($P287*'fnd base rates'!D$59)\n+($Q287*'fnd base rates'!D$60)\n+($R287*'fnd base rates'!D$61)\n+($S287*'fnd base rates'!D$62)\n+($L287*'fnd base rates'!D$63)\n+($T287*VLOOKUP($W287+16,rate_basefnd,4)))\n*$V287","v":838.08999999999992},{"$f":"(($D287*'fnd base rates'!E$48)\n+($E287*'fnd base rates'!E$49)\n+($F287*'fnd base rates'!E$50)\n+($G287*'fnd base rates'!E$51)\n+($H287*'fnd base rates'!E$52)\n+($I287*'fnd base rates'!E$53)\n+($J287*'fnd base rates'!E$54)\n+($K287*'fnd base rates'!E$55)\n+($M287*'fnd base rates'!E$56)\n+($N287*'fnd base rates'!E$57)\n+($O287*'fnd base rates'!E$58)\n+($P287*'fnd base rates'!E$59)\n+($Q287*'fnd base rates'!E$60)\n+($R287*'fnd base rates'!E$61)\n+($S287*'fnd base rates'!E$62)\n+($L287*'fnd base rates'!E$63)\n+($T287*VLOOKUP($W287+16,rate_basefnd,5)))\n*$V287","v":4541.7873749999999},{"$f":"(($D287*'fnd base rates'!F$48)\n+($E287*'fnd base rates'!F$49)\n+($F287*'fnd base rates'!F$50)\n+($G287*'fnd base rates'!F$51)\n+($H287*'fnd base rates'!F$52)\n+($I287*'fnd base rates'!F$53)\n+($J287*'fnd base rates'!F$54)\n+($K287*'fnd base rates'!F$55)\n+($M287*'fnd base rates'!F$56)\n+($N287*'fnd base rates'!F$57)\n+($O287*'fnd base rates'!F$58)\n+($P287*'fnd base rates'!F$59)\n+($Q287*'fnd base rates'!F$60)\n+($R287*'fnd base rates'!F$61)\n+($S287*'fnd base rates'!F$62)\n+($L287*'fnd base rates'!F$63)\n+($T287*VLOOKUP($W287+16,rate_basefnd,6)))\n*$V287","v":1259.4236249999999},{"$f":"(($D287*'fnd base rates'!G$48)\n+($E287*'fnd base rates'!G$49)\n+($F287*'fnd base rates'!G$50)\n+($G287*'fnd base rates'!G$51)\n+($H287*'fnd base rates'!G$52)\n+($I287*'fnd base rates'!G$53)\n+($J287*'fnd base rates'!G$54)\n+($K287*'fnd base rates'!G$55)\n+($M287*'fnd base rates'!G$56)\n+($N287*'fnd base rates'!G$57)\n+($O287*'fnd base rates'!G$58)\n+($P287*'fnd base rates'!G$59)\n+($Q287*'fnd base rates'!G$60)\n+($R287*'fnd base rates'!G$61)\n+($S287*'fnd base rates'!G$62)\n+($L287*'fnd base rates'!G$63)\n+($T287*VLOOKUP($W287+16,rate_basefnd,7)))\n*$V287","v":183.862875},{"$f":"(($D287*'fnd base rates'!H$48)\n+($E287*'fnd base rates'!H$49)\n+($F287*'fnd base rates'!H$50)\n+($G287*'fnd base rates'!H$51)\n+($H287*'fnd base rates'!H$52)\n+($I287*'fnd base rates'!H$53)\n+($J287*'fnd base rates'!H$54)\n+($K287*'fnd base rates'!H$55)\n+($M287*'fnd base rates'!H$56)\n+($N287*'fnd base rates'!H$57)\n+($O287*'fnd base rates'!H$58)\n+($P287*'fnd base rates'!H$59)\n+($Q287*'fnd base rates'!H$60)\n+($R287*'fnd base rates'!H$61)\n+($S287*'fnd base rates'!H$62)\n+($L287*'fnd base rates'!H$63)\n+($T287*VLOOKUP($W287+16,rate_basefnd,8)))","v":577.68399999999997},{"$f":"(($D287*'fnd base rates'!I$48)\n+($E287*'fnd base rates'!I$49)\n+($F287*'fnd base rates'!I$50)\n+($G287*'fnd base rates'!I$51)\n+($H287*'fnd base rates'!I$52)\n+($I287*'fnd base rates'!I$53)\n+($J287*'fnd base rates'!I$54)\n+($K287*'fnd base rates'!I$55)\n+($M287*'fnd base rates'!I$56)\n+($N287*'fnd base rates'!I$57)\n+($O287*'fnd base rates'!I$58)\n+($P287*'fnd base rates'!I$59)\n+($Q287*'fnd base rates'!I$60)\n+($R287*'fnd base rates'!I$61)\n+($S287*'fnd base rates'!I$62)\n+($L287*'fnd base rates'!I$63)\n+($T287*VLOOKUP($W287+16,rate_basefnd,9)))\n*$V287","v":294.43},{"$f":"(($D287*'fnd base rates'!J$48)\n+($E287*'fnd base rates'!J$49)\n+($F287*'fnd base rates'!J$50)\n+($G287*'fnd base rates'!J$51)\n+($H287*'fnd base rates'!J$52)\n+($I287*'fnd base rates'!J$53)\n+($J287*'fnd base rates'!J$54)\n+($K287*'fnd base rates'!J$55)\n+($M287*'fnd base rates'!J$56)\n+($N287*'fnd base rates'!J$57)\n+($O287*'fnd base rates'!J$58)\n+($P287*'fnd base rates'!J$59)\n+($Q287*'fnd base rates'!J$60)\n+($R287*'fnd base rates'!J$61)\n+($S287*'fnd base rates'!J$62)\n+($L287*'fnd base rates'!J$63)\n+($T287*VLOOKUP($W287+16,rate_basefnd,10)))\n*$V287","v":112.83},{"$f":"(($D287*'fnd base rates'!K$48)\n+($E287*'fnd base rates'!K$49)\n+($F287*'fnd base rates'!K$50)\n+($G287*'fnd base rates'!K$51)\n+($H287*'fnd base rates'!K$52)\n+($I287*'fnd base rates'!K$53)\n+($J287*'fnd base rates'!K$54)\n+($K287*'fnd base rates'!K$55)\n+($M287*'fnd base rates'!K$56)\n+($N287*'fnd base rates'!K$57)\n+($O287*'fnd base rates'!K$58)\n+($P287*'fnd base rates'!K$59)\n+($Q287*'fnd base rates'!K$60)\n+($R287*'fnd base rates'!K$61)\n+($S287*'fnd base rates'!K$62)\n+($L287*'fnd base rates'!K$63)\n+($T287*VLOOKUP($W287+16,rate_basefnd,11)))\n*$V287","v":1245.0542500000001},{"$f":"(($D287*'fnd base rates'!L$48)\n+($E287*'fnd base rates'!L$49)\n+($F287*'fnd base rates'!L$50)\n+($G287*'fnd base rates'!L$51)\n+($H287*'fnd base rates'!L$52)\n+($I287*'fnd base rates'!L$53)\n+($J287*'fnd base rates'!L$54)\n+($K287*'fnd base rates'!L$55)\n+($M287*'fnd base rates'!L$56)\n+($N287*'fnd base rates'!L$57)\n+($O287*'fnd base rates'!L$58)\n+($P287*'fnd base rates'!L$59)\n+($Q287*'fnd base rates'!L$60)\n+($R287*'fnd base rates'!L$61)\n+($S287*'fnd base rates'!L$62)\n+($L287*'fnd base rates'!L$63)\n+($T287*VLOOKUP($W287+16,rate_basefnd,12)))","v":1334.6636250000001},{"$f":"(($D287*'fnd base rates'!M$48)\n+($E287*'fnd base rates'!M$49)\n+($F287*'fnd base rates'!M$50)\n+($G287*'fnd base rates'!M$51)\n+($H287*'fnd base rates'!M$52)\n+($I287*'fnd base rates'!M$53)\n+($J287*'fnd base rates'!M$54)\n+($K287*'fnd base rates'!M$55)\n+($M287*'fnd base rates'!M$56)\n+($N287*'fnd base rates'!M$57)\n+($O287*'fnd base rates'!M$58)\n+($P287*'fnd base rates'!M$59)\n+($Q287*'fnd base rates'!M$60)\n+($R287*'fnd base rates'!M$61)\n+($S287*'fnd base rates'!M$62)\n+($L287*'fnd base rates'!M$63)\n+($T287*VLOOKUP($W287+16,rate_basefnd,13)))","v":0},10952.396124999999,null,440149211,"440","149","211",1,1,10952.396124999999,10952]
["441",441281061,"SABIS INTERNATIONAL",{"$f":"'fnd enro'!D288","v":0},{"$f":"'fnd enro'!E288","v":0},{"$f":"'fnd enro'!F288","v":0},{"$f":"'fnd enro'!G288","v":2},{"$f":"'fnd enro'!H288","v":0},{"$f":"'fnd enro'!I288","v":0},{"$f":"'fnd enro'!J288","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K288","v":0},{"$f":"'fnd enro'!L288","v":0},{"$f":"'fnd enro'!M288","v":0},{"$f":"'fnd enro'!N288","v":0},{"$f":"'fnd enro'!O288","v":0},{"$f":"'fnd enro'!P288","v":0},{"$f":"'fnd enro'!Q288","v":0},{"$f":"'fnd enro'!R288","v":0},{"$f":"'fnd enro'!S288","v":0},{"$f":"'fnd enro'!T288","v":1},{"$f":"'fnd enro'!W288","v":2},1,{"$f":"'fnd enro'!V288","v":10},null,{"$f":"(($D288*'fnd base rates'!C$48)\n+($E288*'fnd base rates'!C$49)\n+($F288*'fnd base rates'!C$50)\n+($G288*'fnd base rates'!C$51)\n+($H288*'fnd base rates'!C$52)\n+($I288*'fnd base rates'!C$53)\n+($J288*'fnd base rates'!C$54)\n+($K288*'fnd base rates'!C$55)\n+($M288*'fnd base rates'!C$56)\n+($N288*'fnd base rates'!C$57)\n+($O288*'fnd base rates'!C$58)\n+($P288*'fnd base rates'!C$59)\n+($Q288*'fnd base rates'!C$60)\n+($R288*'fnd base rates'!C$61)\n+($S288*'fnd base rates'!C$62)\n+($L288*'fnd base rates'!C$63)\n+($T288*VLOOKUP($W288+16,rate_basefnd,3)))\n*$V288","v":951.06074999999998},{"$f":"(($D288*'fnd base rates'!D$48)\n+($E288*'fnd base rates'!D$49)\n+($F288*'fnd base rates'!D$50)\n+($G288*'fnd base rates'!D$51)\n+($H288*'fnd base rates'!D$52)\n+($I288*'fnd base rates'!D$53)\n+($J288*'fnd base rates'!D$54)\n+($K288*'fnd base rates'!D$55)\n+($M288*'fnd base rates'!D$56)\n+($N288*'fnd base rates'!D$57)\n+($O288*'fnd base rates'!D$58)\n+($P288*'fnd base rates'!D$59)\n+($Q288*'fnd base rates'!D$60)\n+($R288*'fnd base rates'!D$61)\n+($S288*'fnd base rates'!D$62)\n+($L288*'fnd base rates'!D$63)\n+($T288*VLOOKUP($W288+16,rate_basefnd,4)))\n*$V288","v":1364.54},{"$f":"(($D288*'fnd base rates'!E$48)\n+($E288*'fnd base rates'!E$49)\n+($F288*'fnd base rates'!E$50)\n+($G288*'fnd base rates'!E$51)\n+($H288*'fnd base rates'!E$52)\n+($I288*'fnd base rates'!E$53)\n+($J288*'fnd base rates'!E$54)\n+($K288*'fnd base rates'!E$55)\n+($M288*'fnd base rates'!E$56)\n+($N288*'fnd base rates'!E$57)\n+($O288*'fnd base rates'!E$58)\n+($P288*'fnd base rates'!E$59)\n+($Q288*'fnd base rates'!E$60)\n+($R288*'fnd base rates'!E$61)\n+($S288*'fnd base rates'!E$62)\n+($L288*'fnd base rates'!E$63)\n+($T288*VLOOKUP($W288+16,rate_basefnd,5)))\n*$V288","v":10006.099349938468},{"$f":"(($D288*'fnd base rates'!F$48)\n+($E288*'fnd base rates'!F$49)\n+($F288*'fnd base rates'!F$50)\n+($G288*'fnd base rates'!F$51)\n+($H288*'fnd base rates'!F$52)\n+($I288*'fnd base rates'!F$53)\n+($J288*'fnd base rates'!F$54)\n+($K288*'fnd base rates'!F$55)\n+($M288*'fnd base rates'!F$56)\n+($N288*'fnd base rates'!F$57)\n+($O288*'fnd base rates'!F$58)\n+($P288*'fnd base rates'!F$59)\n+($Q288*'fnd base rates'!F$60)\n+($R288*'fnd base rates'!F$61)\n+($S288*'fnd base rates'!F$62)\n+($L288*'fnd base rates'!F$63)\n+($T288*VLOOKUP($W288+16,rate_basefnd,6)))\n*$V288","v":2207.2072499999999},{"$f":"(($D288*'fnd base rates'!G$48)\n+($E288*'fnd base rates'!G$49)\n+($F288*'fnd base rates'!G$50)\n+($G288*'fnd base rates'!G$51)\n+($H288*'fnd base rates'!G$52)\n+($I288*'fnd base rates'!G$53)\n+($J288*'fnd base rates'!G$54)\n+($K288*'fnd base rates'!G$55)\n+($M288*'fnd base rates'!G$56)\n+($N288*'fnd base rates'!G$57)\n+($O288*'fnd base rates'!G$58)\n+($P288*'fnd base rates'!G$59)\n+($Q288*'fnd base rates'!G$60)\n+($R288*'fnd base rates'!G$61)\n+($S288*'fnd base rates'!G$62)\n+($L288*'fnd base rates'!G$63)\n+($T288*VLOOKUP($W288+16,rate_basefnd,7)))\n*$V288","v":358.31714999842228},{"$f":"(($D288*'fnd base rates'!H$48)\n+($E288*'fnd base rates'!H$49)\n+($F288*'fnd base rates'!H$50)\n+($G288*'fnd base rates'!H$51)\n+($H288*'fnd base rates'!H$52)\n+($I288*'fnd base rates'!H$53)\n+($J288*'fnd base rates'!H$54)\n+($K288*'fnd base rates'!H$55)\n+($M288*'fnd base rates'!H$56)\n+($N288*'fnd base rates'!H$57)\n+($O288*'fnd base rates'!H$58)\n+($P288*'fnd base rates'!H$59)\n+($Q288*'fnd base rates'!H$60)\n+($R288*'fnd base rates'!H$61)\n+($S288*'fnd base rates'!H$62)\n+($L288*'fnd base rates'!H$63)\n+($T288*VLOOKUP($W288+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D288*'fnd base rates'!I$48)\n+($E288*'fnd base rates'!I$49)\n+($F288*'fnd base rates'!I$50)\n+($G288*'fnd base rates'!I$51)\n+($H288*'fnd base rates'!I$52)\n+($I288*'fnd base rates'!I$53)\n+($J288*'fnd base rates'!I$54)\n+($K288*'fnd base rates'!I$55)\n+($M288*'fnd base rates'!I$56)\n+($N288*'fnd base rates'!I$57)\n+($O288*'fnd base rates'!I$58)\n+($P288*'fnd base rates'!I$59)\n+($Q288*'fnd base rates'!I$60)\n+($R288*'fnd base rates'!I$61)\n+($S288*'fnd base rates'!I$62)\n+($L288*'fnd base rates'!I$63)\n+($T288*VLOOKUP($W288+16,rate_basefnd,9)))\n*$V288","v":455.3},{"$f":"(($D288*'fnd base rates'!J$48)\n+($E288*'fnd base rates'!J$49)\n+($F288*'fnd base rates'!J$50)\n+($G288*'fnd base rates'!J$51)\n+($H288*'fnd base rates'!J$52)\n+($I288*'fnd base rates'!J$53)\n+($J288*'fnd base rates'!J$54)\n+($K288*'fnd base rates'!J$55)\n+($M288*'fnd base rates'!J$56)\n+($N288*'fnd base rates'!J$57)\n+($O288*'fnd base rates'!J$58)\n+($P288*'fnd base rates'!J$59)\n+($Q288*'fnd base rates'!J$60)\n+($R288*'fnd base rates'!J$61)\n+($S288*'fnd base rates'!J$62)\n+($L288*'fnd base rates'!J$63)\n+($T288*VLOOKUP($W288+16,rate_basefnd,10)))\n*$V288","v":271.68},{"$f":"(($D288*'fnd base rates'!K$48)\n+($E288*'fnd base rates'!K$49)\n+($F288*'fnd base rates'!K$50)\n+($G288*'fnd base rates'!K$51)\n+($H288*'fnd base rates'!K$52)\n+($I288*'fnd base rates'!K$53)\n+($J288*'fnd base rates'!K$54)\n+($K288*'fnd base rates'!K$55)\n+($M288*'fnd base rates'!K$56)\n+($N288*'fnd base rates'!K$57)\n+($O288*'fnd base rates'!K$58)\n+($P288*'fnd base rates'!K$59)\n+($Q288*'fnd base rates'!K$60)\n+($R288*'fnd base rates'!K$61)\n+($S288*'fnd base rates'!K$62)\n+($L288*'fnd base rates'!K$63)\n+($T288*VLOOKUP($W288+16,rate_basefnd,11)))\n*$V288","v":2433.4168999905337},{"$f":"(($D288*'fnd base rates'!L$48)\n+($E288*'fnd base rates'!L$49)\n+($F288*'fnd base rates'!L$50)\n+($G288*'fnd base rates'!L$51)\n+($H288*'fnd base rates'!L$52)\n+($I288*'fnd base rates'!L$53)\n+($J288*'fnd base rates'!L$54)\n+($K288*'fnd base rates'!L$55)\n+($M288*'fnd base rates'!L$56)\n+($N288*'fnd base rates'!L$57)\n+($O288*'fnd base rates'!L$58)\n+($P288*'fnd base rates'!L$59)\n+($Q288*'fnd base rates'!L$60)\n+($R288*'fnd base rates'!L$61)\n+($S288*'fnd base rates'!L$62)\n+($L288*'fnd base rates'!L$63)\n+($T288*VLOOKUP($W288+16,rate_basefnd,12)))","v":2498.0528499936891},{"$f":"(($D288*'fnd base rates'!M$48)\n+($E288*'fnd base rates'!M$49)\n+($F288*'fnd base rates'!M$50)\n+($G288*'fnd base rates'!M$51)\n+($H288*'fnd base rates'!M$52)\n+($I288*'fnd base rates'!M$53)\n+($J288*'fnd base rates'!M$54)\n+($K288*'fnd base rates'!M$55)\n+($M288*'fnd base rates'!M$56)\n+($N288*'fnd base rates'!M$57)\n+($O288*'fnd base rates'!M$58)\n+($P288*'fnd base rates'!M$59)\n+($Q288*'fnd base rates'!M$60)\n+($R288*'fnd base rates'!M$61)\n+($S288*'fnd base rates'!M$62)\n+($L288*'fnd base rates'!M$63)\n+($T288*VLOOKUP($W288+16,rate_basefnd,13)))","v":0},21478.44224992111,null,441281061,"441","281","061",1,2,21478.44224992111,10739]
["441",441281087,"SABIS INTERNATIONAL",{"$f":"'fnd enro'!D289","v":0},{"$f":"'fnd enro'!E289","v":0},{"$f":"'fnd enro'!F289","v":0},{"$f":"'fnd enro'!G289","v":1},{"$f":"'fnd enro'!H289","v":0},{"$f":"'fnd enro'!I289","v":2},{"$f":"'fnd enro'!J289","v":0.1125},{"$f":"'fnd enro'!K289","v":0},{"$f":"'fnd enro'!L289","v":0},{"$f":"'fnd enro'!M289","v":0},{"$f":"'fnd enro'!N289","v":0},{"$f":"'fnd enro'!O289","v":0},{"$f":"'fnd enro'!P289","v":0},{"$f":"'fnd enro'!Q289","v":0},{"$f":"'fnd enro'!R289","v":0},{"$f":"'fnd enro'!S289","v":0},{"$f":"'fnd enro'!T289","v":1},{"$f":"'fnd enro'!W289","v":3},1,{"$f":"'fnd enro'!V289","v":7},null,{"$f":"(($D289*'fnd base rates'!C$48)\n+($E289*'fnd base rates'!C$49)\n+($F289*'fnd base rates'!C$50)\n+($G289*'fnd base rates'!C$51)\n+($H289*'fnd base rates'!C$52)\n+($I289*'fnd base rates'!C$53)\n+($J289*'fnd base rates'!C$54)\n+($K289*'fnd base rates'!C$55)\n+($M289*'fnd base rates'!C$56)\n+($N289*'fnd base rates'!C$57)\n+($O289*'fnd base rates'!C$58)\n+($P289*'fnd base rates'!C$59)\n+($Q289*'fnd base rates'!C$60)\n+($R289*'fnd base rates'!C$61)\n+($S289*'fnd base rates'!C$62)\n+($L289*'fnd base rates'!C$63)\n+($T289*VLOOKUP($W289+16,rate_basefnd,3)))\n*$V289","v":1426.5911249999999},{"$f":"(($D289*'fnd base rates'!D$48)\n+($E289*'fnd base rates'!D$49)\n+($F289*'fnd base rates'!D$50)\n+($G289*'fnd base rates'!D$51)\n+($H289*'fnd base rates'!D$52)\n+($I289*'fnd base rates'!D$53)\n+($J289*'fnd base rates'!D$54)\n+($K289*'fnd base rates'!D$55)\n+($M289*'fnd base rates'!D$56)\n+($N289*'fnd base rates'!D$57)\n+($O289*'fnd base rates'!D$58)\n+($P289*'fnd base rates'!D$59)\n+($Q289*'fnd base rates'!D$60)\n+($R289*'fnd base rates'!D$61)\n+($S289*'fnd base rates'!D$62)\n+($L289*'fnd base rates'!D$63)\n+($T289*VLOOKUP($W289+16,rate_basefnd,4)))\n*$V289","v":2046.81},{"$f":"(($D289*'fnd base rates'!E$48)\n+($E289*'fnd base rates'!E$49)\n+($F289*'fnd base rates'!E$50)\n+($G289*'fnd base rates'!E$51)\n+($H289*'fnd base rates'!E$52)\n+($I289*'fnd base rates'!E$53)\n+($J289*'fnd base rates'!E$54)\n+($K289*'fnd base rates'!E$55)\n+($M289*'fnd base rates'!E$56)\n+($N289*'fnd base rates'!E$57)\n+($O289*'fnd base rates'!E$58)\n+($P289*'fnd base rates'!E$59)\n+($Q289*'fnd base rates'!E$60)\n+($R289*'fnd base rates'!E$61)\n+($S289*'fnd base rates'!E$62)\n+($L289*'fnd base rates'!E$63)\n+($T289*VLOOKUP($W289+16,rate_basefnd,5)))\n*$V289","v":15203.756724938468},{"$f":"(($D289*'fnd base rates'!F$48)\n+($E289*'fnd base rates'!F$49)\n+($F289*'fnd base rates'!F$50)\n+($G289*'fnd base rates'!F$51)\n+($H289*'fnd base rates'!F$52)\n+($I289*'fnd base rates'!F$53)\n+($J289*'fnd base rates'!F$54)\n+($K289*'fnd base rates'!F$55)\n+($M289*'fnd base rates'!F$56)\n+($N289*'fnd base rates'!F$57)\n+($O289*'fnd base rates'!F$58)\n+($P289*'fnd base rates'!F$59)\n+($Q289*'fnd base rates'!F$60)\n+($R289*'fnd base rates'!F$61)\n+($S289*'fnd base rates'!F$62)\n+($L289*'fnd base rates'!F$63)\n+($T289*VLOOKUP($W289+16,rate_basefnd,6)))\n*$V289","v":2667.7508749999997},{"$f":"(($D289*'fnd base rates'!G$48)\n+($E289*'fnd base rates'!G$49)\n+($F289*'fnd base rates'!G$50)\n+($G289*'fnd base rates'!G$51)\n+($H289*'fnd base rates'!G$52)\n+($I289*'fnd base rates'!G$53)\n+($J289*'fnd base rates'!G$54)\n+($K289*'fnd base rates'!G$55)\n+($M289*'fnd base rates'!G$56)\n+($N289*'fnd base rates'!G$57)\n+($O289*'fnd base rates'!G$58)\n+($P289*'fnd base rates'!G$59)\n+($Q289*'fnd base rates'!G$60)\n+($R289*'fnd base rates'!G$61)\n+($S289*'fnd base rates'!G$62)\n+($L289*'fnd base rates'!G$63)\n+($T289*VLOOKUP($W289+16,rate_basefnd,7)))\n*$V289","v":507.9400249984223},{"$f":"(($D289*'fnd base rates'!H$48)\n+($E289*'fnd base rates'!H$49)\n+($F289*'fnd base rates'!H$50)\n+($G289*'fnd base rates'!H$51)\n+($H289*'fnd base rates'!H$52)\n+($I289*'fnd base rates'!H$53)\n+($J289*'fnd base rates'!H$54)\n+($K289*'fnd base rates'!H$55)\n+($M289*'fnd base rates'!H$56)\n+($N289*'fnd base rates'!H$57)\n+($O289*'fnd base rates'!H$58)\n+($P289*'fnd base rates'!H$59)\n+($Q289*'fnd base rates'!H$60)\n+($R289*'fnd base rates'!H$61)\n+($S289*'fnd base rates'!H$62)\n+($L289*'fnd base rates'!H$63)\n+($T289*VLOOKUP($W289+16,rate_basefnd,8)))","v":1942.5119999999999},{"$f":"(($D289*'fnd base rates'!I$48)\n+($E289*'fnd base rates'!I$49)\n+($F289*'fnd base rates'!I$50)\n+($G289*'fnd base rates'!I$51)\n+($H289*'fnd base rates'!I$52)\n+($I289*'fnd base rates'!I$53)\n+($J289*'fnd base rates'!I$54)\n+($K289*'fnd base rates'!I$55)\n+($M289*'fnd base rates'!I$56)\n+($N289*'fnd base rates'!I$57)\n+($O289*'fnd base rates'!I$58)\n+($P289*'fnd base rates'!I$59)\n+($Q289*'fnd base rates'!I$60)\n+($R289*'fnd base rates'!I$61)\n+($S289*'fnd base rates'!I$62)\n+($L289*'fnd base rates'!I$63)\n+($T289*VLOOKUP($W289+16,rate_basefnd,9)))\n*$V289","v":987.35},{"$f":"(($D289*'fnd base rates'!J$48)\n+($E289*'fnd base rates'!J$49)\n+($F289*'fnd base rates'!J$50)\n+($G289*'fnd base rates'!J$51)\n+($H289*'fnd base rates'!J$52)\n+($I289*'fnd base rates'!J$53)\n+($J289*'fnd base rates'!J$54)\n+($K289*'fnd base rates'!J$55)\n+($M289*'fnd base rates'!J$56)\n+($N289*'fnd base rates'!J$57)\n+($O289*'fnd base rates'!J$58)\n+($P289*'fnd base rates'!J$59)\n+($Q289*'fnd base rates'!J$60)\n+($R289*'fnd base rates'!J$61)\n+($S289*'fnd base rates'!J$62)\n+($L289*'fnd base rates'!J$63)\n+($T289*VLOOKUP($W289+16,rate_basefnd,10)))\n*$V289","v":1159.1600000000001},{"$f":"(($D289*'fnd base rates'!K$48)\n+($E289*'fnd base rates'!K$49)\n+($F289*'fnd base rates'!K$50)\n+($G289*'fnd base rates'!K$51)\n+($H289*'fnd base rates'!K$52)\n+($I289*'fnd base rates'!K$53)\n+($J289*'fnd base rates'!K$54)\n+($K289*'fnd base rates'!K$55)\n+($M289*'fnd base rates'!K$56)\n+($N289*'fnd base rates'!K$57)\n+($O289*'fnd base rates'!K$58)\n+($P289*'fnd base rates'!K$59)\n+($Q289*'fnd base rates'!K$60)\n+($R289*'fnd base rates'!K$61)\n+($S289*'fnd base rates'!K$62)\n+($L289*'fnd base rates'!K$63)\n+($T289*VLOOKUP($W289+16,rate_basefnd,11)))\n*$V289","v":3485.8911499905339},{"$f":"(($D289*'fnd base rates'!L$48)\n+($E289*'fnd base rates'!L$49)\n+($F289*'fnd base rates'!L$50)\n+($G289*'fnd base rates'!L$51)\n+($H289*'fnd base rates'!L$52)\n+($I289*'fnd base rates'!L$53)\n+($J289*'fnd base rates'!L$54)\n+($K289*'fnd base rates'!L$55)\n+($M289*'fnd base rates'!L$56)\n+($N289*'fnd base rates'!L$57)\n+($O289*'fnd base rates'!L$58)\n+($P289*'fnd base rates'!L$59)\n+($Q289*'fnd base rates'!L$60)\n+($R289*'fnd base rates'!L$61)\n+($S289*'fnd base rates'!L$62)\n+($L289*'fnd base rates'!L$63)\n+($T289*VLOOKUP($W289+16,rate_basefnd,12)))","v":3435.8164749936891},{"$f":"(($D289*'fnd base rates'!M$48)\n+($E289*'fnd base rates'!M$49)\n+($F289*'fnd base rates'!M$50)\n+($G289*'fnd base rates'!M$51)\n+($H289*'fnd base rates'!M$52)\n+($I289*'fnd base rates'!M$53)\n+($J289*'fnd base rates'!M$54)\n+($K289*'fnd base rates'!M$55)\n+($M289*'fnd base rates'!M$56)\n+($N289*'fnd base rates'!M$57)\n+($O289*'fnd base rates'!M$58)\n+($P289*'fnd base rates'!M$59)\n+($Q289*'fnd base rates'!M$60)\n+($R289*'fnd base rates'!M$61)\n+($S289*'fnd base rates'!M$62)\n+($L289*'fnd base rates'!M$63)\n+($T289*VLOOKUP($W289+16,rate_basefnd,13)))","v":0},32863.578374921111,null,441281087,"441","281","087",1,3,32863.578374921111,10955]
["441",441281159,"SABIS INTERNATIONAL",{"$f":"'fnd enro'!D290","v":0},{"$f":"'fnd enro'!E290","v":0},{"$f":"'fnd enro'!F290","v":0},{"$f":"'fnd enro'!G290","v":0},{"$f":"'fnd enro'!H290","v":1},{"$f":"'fnd enro'!I290","v":0},{"$f":"'fnd enro'!J290","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K290","v":0},{"$f":"'fnd enro'!L290","v":0},{"$f":"'fnd enro'!M290","v":0},{"$f":"'fnd enro'!N290","v":0},{"$f":"'fnd enro'!O290","v":0},{"$f":"'fnd enro'!P290","v":0},{"$f":"'fnd enro'!Q290","v":0},{"$f":"'fnd enro'!R290","v":0},{"$f":"'fnd enro'!S290","v":0},{"$f":"'fnd enro'!T290","v":1},{"$f":"'fnd enro'!W290","v":1},1,{"$f":"'fnd enro'!V290","v":10},null,{"$f":"(($D290*'fnd base rates'!C$48)\n+($E290*'fnd base rates'!C$49)\n+($F290*'fnd base rates'!C$50)\n+($G290*'fnd base rates'!C$51)\n+($H290*'fnd base rates'!C$52)\n+($I290*'fnd base rates'!C$53)\n+($J290*'fnd base rates'!C$54)\n+($K290*'fnd base rates'!C$55)\n+($M290*'fnd base rates'!C$56)\n+($N290*'fnd base rates'!C$57)\n+($O290*'fnd base rates'!C$58)\n+($P290*'fnd base rates'!C$59)\n+($Q290*'fnd base rates'!C$60)\n+($R290*'fnd base rates'!C$61)\n+($S290*'fnd base rates'!C$62)\n+($L290*'fnd base rates'!C$63)\n+($T290*VLOOKUP($W290+16,rate_basefnd,3)))\n*$V290","v":475.53037499999999},{"$f":"(($D290*'fnd base rates'!D$48)\n+($E290*'fnd base rates'!D$49)\n+($F290*'fnd base rates'!D$50)\n+($G290*'fnd base rates'!D$51)\n+($H290*'fnd base rates'!D$52)\n+($I290*'fnd base rates'!D$53)\n+($J290*'fnd base rates'!D$54)\n+($K290*'fnd base rates'!D$55)\n+($M290*'fnd base rates'!D$56)\n+($N290*'fnd base rates'!D$57)\n+($O290*'fnd base rates'!D$58)\n+($P290*'fnd base rates'!D$59)\n+($Q290*'fnd base rates'!D$60)\n+($R290*'fnd base rates'!D$61)\n+($S290*'fnd base rates'!D$62)\n+($L290*'fnd base rates'!D$63)\n+($T290*VLOOKUP($W290+16,rate_basefnd,4)))\n*$V290","v":682.27},{"$f":"(($D290*'fnd base rates'!E$48)\n+($E290*'fnd base rates'!E$49)\n+($F290*'fnd base rates'!E$50)\n+($G290*'fnd base rates'!E$51)\n+($H290*'fnd base rates'!E$52)\n+($I290*'fnd base rates'!E$53)\n+($J290*'fnd base rates'!E$54)\n+($K290*'fnd base rates'!E$55)\n+($M290*'fnd base rates'!E$56)\n+($N290*'fnd base rates'!E$57)\n+($O290*'fnd base rates'!E$58)\n+($P290*'fnd base rates'!E$59)\n+($Q290*'fnd base rates'!E$60)\n+($R290*'fnd base rates'!E$61)\n+($S290*'fnd base rates'!E$62)\n+($L290*'fnd base rates'!E$63)\n+($T290*VLOOKUP($W290+16,rate_basefnd,5)))\n*$V290","v":6179.6919749384688},{"$f":"(($D290*'fnd base rates'!F$48)\n+($E290*'fnd base rates'!F$49)\n+($F290*'fnd base rates'!F$50)\n+($G290*'fnd base rates'!F$51)\n+($H290*'fnd base rates'!F$52)\n+($I290*'fnd base rates'!F$53)\n+($J290*'fnd base rates'!F$54)\n+($K290*'fnd base rates'!F$55)\n+($M290*'fnd base rates'!F$56)\n+($N290*'fnd base rates'!F$57)\n+($O290*'fnd base rates'!F$58)\n+($P290*'fnd base rates'!F$59)\n+($Q290*'fnd base rates'!F$60)\n+($R290*'fnd base rates'!F$61)\n+($S290*'fnd base rates'!F$62)\n+($L290*'fnd base rates'!F$63)\n+($T290*VLOOKUP($W290+16,rate_basefnd,6)))\n*$V290","v":878.813625},{"$f":"(($D290*'fnd base rates'!G$48)\n+($E290*'fnd base rates'!G$49)\n+($F290*'fnd base rates'!G$50)\n+($G290*'fnd base rates'!G$51)\n+($H290*'fnd base rates'!G$52)\n+($I290*'fnd base rates'!G$53)\n+($J290*'fnd base rates'!G$54)\n+($K290*'fnd base rates'!G$55)\n+($M290*'fnd base rates'!G$56)\n+($N290*'fnd base rates'!G$57)\n+($O290*'fnd base rates'!G$58)\n+($P290*'fnd base rates'!G$59)\n+($Q290*'fnd base rates'!G$60)\n+($R290*'fnd base rates'!G$61)\n+($S290*'fnd base rates'!G$62)\n+($L290*'fnd base rates'!G$63)\n+($T290*VLOOKUP($W290+16,rate_basefnd,7)))\n*$V290","v":229.36427499842227},{"$f":"(($D290*'fnd base rates'!H$48)\n+($E290*'fnd base rates'!H$49)\n+($F290*'fnd base rates'!H$50)\n+($G290*'fnd base rates'!H$51)\n+($H290*'fnd base rates'!H$52)\n+($I290*'fnd base rates'!H$53)\n+($J290*'fnd base rates'!H$54)\n+($K290*'fnd base rates'!H$55)\n+($M290*'fnd base rates'!H$56)\n+($N290*'fnd base rates'!H$57)\n+($O290*'fnd base rates'!H$58)\n+($P290*'fnd base rates'!H$59)\n+($Q290*'fnd base rates'!H$60)\n+($R290*'fnd base rates'!H$61)\n+($S290*'fnd base rates'!H$62)\n+($L290*'fnd base rates'!H$63)\n+($T290*VLOOKUP($W290+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D290*'fnd base rates'!I$48)\n+($E290*'fnd base rates'!I$49)\n+($F290*'fnd base rates'!I$50)\n+($G290*'fnd base rates'!I$51)\n+($H290*'fnd base rates'!I$52)\n+($I290*'fnd base rates'!I$53)\n+($J290*'fnd base rates'!I$54)\n+($K290*'fnd base rates'!I$55)\n+($M290*'fnd base rates'!I$56)\n+($N290*'fnd base rates'!I$57)\n+($O290*'fnd base rates'!I$58)\n+($P290*'fnd base rates'!I$59)\n+($Q290*'fnd base rates'!I$60)\n+($R290*'fnd base rates'!I$61)\n+($S290*'fnd base rates'!I$62)\n+($L290*'fnd base rates'!I$63)\n+($T290*VLOOKUP($W290+16,rate_basefnd,9)))\n*$V290","v":303.02},{"$f":"(($D290*'fnd base rates'!J$48)\n+($E290*'fnd base rates'!J$49)\n+($F290*'fnd base rates'!J$50)\n+($G290*'fnd base rates'!J$51)\n+($H290*'fnd base rates'!J$52)\n+($I290*'fnd base rates'!J$53)\n+($J290*'fnd base rates'!J$54)\n+($K290*'fnd base rates'!J$55)\n+($M290*'fnd base rates'!J$56)\n+($N290*'fnd base rates'!J$57)\n+($O290*'fnd base rates'!J$58)\n+($P290*'fnd base rates'!J$59)\n+($Q290*'fnd base rates'!J$60)\n+($R290*'fnd base rates'!J$61)\n+($S290*'fnd base rates'!J$62)\n+($L290*'fnd base rates'!J$63)\n+($T290*VLOOKUP($W290+16,rate_basefnd,10)))\n*$V290","v":221.89},{"$f":"(($D290*'fnd base rates'!K$48)\n+($E290*'fnd base rates'!K$49)\n+($F290*'fnd base rates'!K$50)\n+($G290*'fnd base rates'!K$51)\n+($H290*'fnd base rates'!K$52)\n+($I290*'fnd base rates'!K$53)\n+($J290*'fnd base rates'!K$54)\n+($K290*'fnd base rates'!K$55)\n+($M290*'fnd base rates'!K$56)\n+($N290*'fnd base rates'!K$57)\n+($O290*'fnd base rates'!K$58)\n+($P290*'fnd base rates'!K$59)\n+($Q290*'fnd base rates'!K$60)\n+($R290*'fnd base rates'!K$61)\n+($S290*'fnd base rates'!K$62)\n+($L290*'fnd base rates'!K$63)\n+($T290*VLOOKUP($W290+16,rate_basefnd,11)))\n*$V290","v":1528.5726499905336},{"$f":"(($D290*'fnd base rates'!L$48)\n+($E290*'fnd base rates'!L$49)\n+($F290*'fnd base rates'!L$50)\n+($G290*'fnd base rates'!L$51)\n+($H290*'fnd base rates'!L$52)\n+($I290*'fnd base rates'!L$53)\n+($J290*'fnd base rates'!L$54)\n+($K290*'fnd base rates'!L$55)\n+($M290*'fnd base rates'!L$56)\n+($N290*'fnd base rates'!L$57)\n+($O290*'fnd base rates'!L$58)\n+($P290*'fnd base rates'!L$59)\n+($Q290*'fnd base rates'!L$60)\n+($R290*'fnd base rates'!L$61)\n+($S290*'fnd base rates'!L$62)\n+($L290*'fnd base rates'!L$63)\n+($T290*VLOOKUP($W290+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D290*'fnd base rates'!M$48)\n+($E290*'fnd base rates'!M$49)\n+($F290*'fnd base rates'!M$50)\n+($G290*'fnd base rates'!M$51)\n+($H290*'fnd base rates'!M$52)\n+($I290*'fnd base rates'!M$53)\n+($J290*'fnd base rates'!M$54)\n+($K290*'fnd base rates'!M$55)\n+($M290*'fnd base rates'!M$56)\n+($N290*'fnd base rates'!M$57)\n+($O290*'fnd base rates'!M$58)\n+($P290*'fnd base rates'!M$59)\n+($Q290*'fnd base rates'!M$60)\n+($R290*'fnd base rates'!M$61)\n+($S290*'fnd base rates'!M$62)\n+($L290*'fnd base rates'!M$63)\n+($T290*VLOOKUP($W290+16,rate_basefnd,13)))","v":0},12389.976124921115,null,441281159,"441","281","159",1,1,12389.976124921115,12390]
["441",441281161,"SABIS INTERNATIONAL",{"$f":"'fnd enro'!D291","v":0},{"$f":"'fnd enro'!E291","v":0},{"$f":"'fnd enro'!F291","v":0},{"$f":"'fnd enro'!G291","v":1},{"$f":"'fnd enro'!H291","v":0},{"$f":"'fnd enro'!I291","v":0},{"$f":"'fnd enro'!J291","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K291","v":0},{"$f":"'fnd enro'!L291","v":0},{"$f":"'fnd enro'!M291","v":0},{"$f":"'fnd enro'!N291","v":0},{"$f":"'fnd enro'!O291","v":0},{"$f":"'fnd enro'!P291","v":0},{"$f":"'fnd enro'!Q291","v":0},{"$f":"'fnd enro'!R291","v":0},{"$f":"'fnd enro'!S291","v":0},{"$f":"'fnd enro'!T291","v":1},{"$f":"'fnd enro'!W291","v":1},1,{"$f":"'fnd enro'!V291","v":10},null,{"$f":"(($D291*'fnd base rates'!C$48)\n+($E291*'fnd base rates'!C$49)\n+($F291*'fnd base rates'!C$50)\n+($G291*'fnd base rates'!C$51)\n+($H291*'fnd base rates'!C$52)\n+($I291*'fnd base rates'!C$53)\n+($J291*'fnd base rates'!C$54)\n+($K291*'fnd base rates'!C$55)\n+($M291*'fnd base rates'!C$56)\n+($N291*'fnd base rates'!C$57)\n+($O291*'fnd base rates'!C$58)\n+($P291*'fnd base rates'!C$59)\n+($Q291*'fnd base rates'!C$60)\n+($R291*'fnd base rates'!C$61)\n+($S291*'fnd base rates'!C$62)\n+($L291*'fnd base rates'!C$63)\n+($T291*VLOOKUP($W291+16,rate_basefnd,3)))\n*$V291","v":475.53037499999999},{"$f":"(($D291*'fnd base rates'!D$48)\n+($E291*'fnd base rates'!D$49)\n+($F291*'fnd base rates'!D$50)\n+($G291*'fnd base rates'!D$51)\n+($H291*'fnd base rates'!D$52)\n+($I291*'fnd base rates'!D$53)\n+($J291*'fnd base rates'!D$54)\n+($K291*'fnd base rates'!D$55)\n+($M291*'fnd base rates'!D$56)\n+($N291*'fnd base rates'!D$57)\n+($O291*'fnd base rates'!D$58)\n+($P291*'fnd base rates'!D$59)\n+($Q291*'fnd base rates'!D$60)\n+($R291*'fnd base rates'!D$61)\n+($S291*'fnd base rates'!D$62)\n+($L291*'fnd base rates'!D$63)\n+($T291*VLOOKUP($W291+16,rate_basefnd,4)))\n*$V291","v":682.27},{"$f":"(($D291*'fnd base rates'!E$48)\n+($E291*'fnd base rates'!E$49)\n+($F291*'fnd base rates'!E$50)\n+($G291*'fnd base rates'!E$51)\n+($H291*'fnd base rates'!E$52)\n+($I291*'fnd base rates'!E$53)\n+($J291*'fnd base rates'!E$54)\n+($K291*'fnd base rates'!E$55)\n+($M291*'fnd base rates'!E$56)\n+($N291*'fnd base rates'!E$57)\n+($O291*'fnd base rates'!E$58)\n+($P291*'fnd base rates'!E$59)\n+($Q291*'fnd base rates'!E$60)\n+($R291*'fnd base rates'!E$61)\n+($S291*'fnd base rates'!E$62)\n+($L291*'fnd base rates'!E$63)\n+($T291*VLOOKUP($W291+16,rate_basefnd,5)))\n*$V291","v":6555.0819749384682},{"$f":"(($D291*'fnd base rates'!F$48)\n+($E291*'fnd base rates'!F$49)\n+($F291*'fnd base rates'!F$50)\n+($G291*'fnd base rates'!F$51)\n+($H291*'fnd base rates'!F$52)\n+($I291*'fnd base rates'!F$53)\n+($J291*'fnd base rates'!F$54)\n+($K291*'fnd base rates'!F$55)\n+($M291*'fnd base rates'!F$56)\n+($N291*'fnd base rates'!F$57)\n+($O291*'fnd base rates'!F$58)\n+($P291*'fnd base rates'!F$59)\n+($Q291*'fnd base rates'!F$60)\n+($R291*'fnd base rates'!F$61)\n+($S291*'fnd base rates'!F$62)\n+($L291*'fnd base rates'!F$63)\n+($T291*VLOOKUP($W291+16,rate_basefnd,6)))\n*$V291","v":1103.603625},{"$f":"(($D291*'fnd base rates'!G$48)\n+($E291*'fnd base rates'!G$49)\n+($F291*'fnd base rates'!G$50)\n+($G291*'fnd base rates'!G$51)\n+($H291*'fnd base rates'!G$52)\n+($I291*'fnd base rates'!G$53)\n+($J291*'fnd base rates'!G$54)\n+($K291*'fnd base rates'!G$55)\n+($M291*'fnd base rates'!G$56)\n+($N291*'fnd base rates'!G$57)\n+($O291*'fnd base rates'!G$58)\n+($P291*'fnd base rates'!G$59)\n+($Q291*'fnd base rates'!G$60)\n+($R291*'fnd base rates'!G$61)\n+($S291*'fnd base rates'!G$62)\n+($L291*'fnd base rates'!G$63)\n+($T291*VLOOKUP($W291+16,rate_basefnd,7)))\n*$V291","v":218.95427499842228},{"$f":"(($D291*'fnd base rates'!H$48)\n+($E291*'fnd base rates'!H$49)\n+($F291*'fnd base rates'!H$50)\n+($G291*'fnd base rates'!H$51)\n+($H291*'fnd base rates'!H$52)\n+($I291*'fnd base rates'!H$53)\n+($J291*'fnd base rates'!H$54)\n+($K291*'fnd base rates'!H$55)\n+($M291*'fnd base rates'!H$56)\n+($N291*'fnd base rates'!H$57)\n+($O291*'fnd base rates'!H$58)\n+($P291*'fnd base rates'!H$59)\n+($Q291*'fnd base rates'!H$60)\n+($R291*'fnd base rates'!H$61)\n+($S291*'fnd base rates'!H$62)\n+($L291*'fnd base rates'!H$63)\n+($T291*VLOOKUP($W291+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D291*'fnd base rates'!I$48)\n+($E291*'fnd base rates'!I$49)\n+($F291*'fnd base rates'!I$50)\n+($G291*'fnd base rates'!I$51)\n+($H291*'fnd base rates'!I$52)\n+($I291*'fnd base rates'!I$53)\n+($J291*'fnd base rates'!I$54)\n+($K291*'fnd base rates'!I$55)\n+($M291*'fnd base rates'!I$56)\n+($N291*'fnd base rates'!I$57)\n+($O291*'fnd base rates'!I$58)\n+($P291*'fnd base rates'!I$59)\n+($Q291*'fnd base rates'!I$60)\n+($R291*'fnd base rates'!I$61)\n+($S291*'fnd base rates'!I$62)\n+($L291*'fnd base rates'!I$63)\n+($T291*VLOOKUP($W291+16,rate_basefnd,9)))\n*$V291","v":227.65},{"$f":"(($D291*'fnd base rates'!J$48)\n+($E291*'fnd base rates'!J$49)\n+($F291*'fnd base rates'!J$50)\n+($G291*'fnd base rates'!J$51)\n+($H291*'fnd base rates'!J$52)\n+($I291*'fnd base rates'!J$53)\n+($J291*'fnd base rates'!J$54)\n+($K291*'fnd base rates'!J$55)\n+($M291*'fnd base rates'!J$56)\n+($N291*'fnd base rates'!J$57)\n+($O291*'fnd base rates'!J$58)\n+($P291*'fnd base rates'!J$59)\n+($Q291*'fnd base rates'!J$60)\n+($R291*'fnd base rates'!J$61)\n+($S291*'fnd base rates'!J$62)\n+($L291*'fnd base rates'!J$63)\n+($T291*VLOOKUP($W291+16,rate_basefnd,10)))\n*$V291","v":135.84},{"$f":"(($D291*'fnd base rates'!K$48)\n+($E291*'fnd base rates'!K$49)\n+($F291*'fnd base rates'!K$50)\n+($G291*'fnd base rates'!K$51)\n+($H291*'fnd base rates'!K$52)\n+($I291*'fnd base rates'!K$53)\n+($J291*'fnd base rates'!K$54)\n+($K291*'fnd base rates'!K$55)\n+($M291*'fnd base rates'!K$56)\n+($N291*'fnd base rates'!K$57)\n+($O291*'fnd base rates'!K$58)\n+($P291*'fnd base rates'!K$59)\n+($Q291*'fnd base rates'!K$60)\n+($R291*'fnd base rates'!K$61)\n+($S291*'fnd base rates'!K$62)\n+($L291*'fnd base rates'!K$63)\n+($T291*VLOOKUP($W291+16,rate_basefnd,11)))\n*$V291","v":1455.4826499905337},{"$f":"(($D291*'fnd base rates'!L$48)\n+($E291*'fnd base rates'!L$49)\n+($F291*'fnd base rates'!L$50)\n+($G291*'fnd base rates'!L$51)\n+($H291*'fnd base rates'!L$52)\n+($I291*'fnd base rates'!L$53)\n+($J291*'fnd base rates'!L$54)\n+($K291*'fnd base rates'!L$55)\n+($M291*'fnd base rates'!L$56)\n+($N291*'fnd base rates'!L$57)\n+($O291*'fnd base rates'!L$58)\n+($P291*'fnd base rates'!L$59)\n+($Q291*'fnd base rates'!L$60)\n+($R291*'fnd base rates'!L$61)\n+($S291*'fnd base rates'!L$62)\n+($L291*'fnd base rates'!L$63)\n+($T291*VLOOKUP($W291+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D291*'fnd base rates'!M$48)\n+($E291*'fnd base rates'!M$49)\n+($F291*'fnd base rates'!M$50)\n+($G291*'fnd base rates'!M$51)\n+($H291*'fnd base rates'!M$52)\n+($I291*'fnd base rates'!M$53)\n+($J291*'fnd base rates'!M$54)\n+($K291*'fnd base rates'!M$55)\n+($M291*'fnd base rates'!M$56)\n+($N291*'fnd base rates'!M$57)\n+($O291*'fnd base rates'!M$58)\n+($P291*'fnd base rates'!M$59)\n+($Q291*'fnd base rates'!M$60)\n+($R291*'fnd base rates'!M$61)\n+($S291*'fnd base rates'!M$62)\n+($L291*'fnd base rates'!M$63)\n+($T291*VLOOKUP($W291+16,rate_basefnd,13)))","v":0},12729.006124921114,null,441281161,"441","281","161",1,1,12729.006124921114,12729]
["441",441281281,"SABIS INTERNATIONAL",{"$f":"'fnd enro'!D292","v":0},{"$f":"'fnd enro'!E292","v":0},{"$f":"'fnd enro'!F292","v":107},{"$f":"'fnd enro'!G292","v":649},{"$f":"'fnd enro'!H292","v":385},{"$f":"'fnd enro'!I292","v":425},{"$f":"'fnd enro'!J292","v":58.725000000000001},{"$f":"'fnd enro'!K292","v":0},{"$f":"'fnd enro'!L292","v":0},{"$f":"'fnd enro'!M292","v":0},{"$f":"'fnd enro'!N292","v":0},{"$f":"'fnd enro'!O292","v":19},{"$f":"'fnd enro'!P292","v":58},{"$f":"'fnd enro'!Q292","v":11},{"$f":"'fnd enro'!R292","v":5},{"$f":"'fnd enro'!S292","v":0},{"$f":"'fnd enro'!T292","v":700},{"$f":"'fnd enro'!W292","v":1566},1,{"$f":"'fnd enro'!V292","v":9},null,{"$f":"(($D292*'fnd base rates'!C$48)\n+($E292*'fnd base rates'!C$49)\n+($F292*'fnd base rates'!C$50)\n+($G292*'fnd base rates'!C$51)\n+($H292*'fnd base rates'!C$52)\n+($I292*'fnd base rates'!C$53)\n+($J292*'fnd base rates'!C$54)\n+($K292*'fnd base rates'!C$55)\n+($M292*'fnd base rates'!C$56)\n+($N292*'fnd base rates'!C$57)\n+($O292*'fnd base rates'!C$58)\n+($P292*'fnd base rates'!C$59)\n+($Q292*'fnd base rates'!C$60)\n+($R292*'fnd base rates'!C$61)\n+($S292*'fnd base rates'!C$62)\n+($L292*'fnd base rates'!C$63)\n+($T292*VLOOKUP($W292+16,rate_basefnd,3)))\n*$V292","v":752871.29725000018},{"$f":"(($D292*'fnd base rates'!D$48)\n+($E292*'fnd base rates'!D$49)\n+($F292*'fnd base rates'!D$50)\n+($G292*'fnd base rates'!D$51)\n+($H292*'fnd base rates'!D$52)\n+($I292*'fnd base rates'!D$53)\n+($J292*'fnd base rates'!D$54)\n+($K292*'fnd base rates'!D$55)\n+($M292*'fnd base rates'!D$56)\n+($N292*'fnd base rates'!D$57)\n+($O292*'fnd base rates'!D$58)\n+($P292*'fnd base rates'!D$59)\n+($Q292*'fnd base rates'!D$60)\n+($R292*'fnd base rates'!D$61)\n+($S292*'fnd base rates'!D$62)\n+($L292*'fnd base rates'!D$63)\n+($T292*VLOOKUP($W292+16,rate_basefnd,4)))\n*$V292","v":1082768.1500000001},{"$f":"(($D292*'fnd base rates'!E$48)\n+($E292*'fnd base rates'!E$49)\n+($F292*'fnd base rates'!E$50)\n+($G292*'fnd base rates'!E$51)\n+($H292*'fnd base rates'!E$52)\n+($I292*'fnd base rates'!E$53)\n+($J292*'fnd base rates'!E$54)\n+($K292*'fnd base rates'!E$55)\n+($M292*'fnd base rates'!E$56)\n+($N292*'fnd base rates'!E$57)\n+($O292*'fnd base rates'!E$58)\n+($P292*'fnd base rates'!E$59)\n+($Q292*'fnd base rates'!E$60)\n+($R292*'fnd base rates'!E$61)\n+($S292*'fnd base rates'!E$62)\n+($L292*'fnd base rates'!E$63)\n+($T292*VLOOKUP($W292+16,rate_basefnd,5)))\n*$V292","v":7902161.2792069279},{"$f":"(($D292*'fnd base rates'!F$48)\n+($E292*'fnd base rates'!F$49)\n+($F292*'fnd base rates'!F$50)\n+($G292*'fnd base rates'!F$51)\n+($H292*'fnd base rates'!F$52)\n+($I292*'fnd base rates'!F$53)\n+($J292*'fnd base rates'!F$54)\n+($K292*'fnd base rates'!F$55)\n+($M292*'fnd base rates'!F$56)\n+($N292*'fnd base rates'!F$57)\n+($O292*'fnd base rates'!F$58)\n+($P292*'fnd base rates'!F$59)\n+($Q292*'fnd base rates'!F$60)\n+($R292*'fnd base rates'!F$61)\n+($S292*'fnd base rates'!F$62)\n+($L292*'fnd base rates'!F$63)\n+($T292*VLOOKUP($W292+16,rate_basefnd,6)))\n*$V292","v":1519382.2067500001},{"$f":"(($D292*'fnd base rates'!G$48)\n+($E292*'fnd base rates'!G$49)\n+($F292*'fnd base rates'!G$50)\n+($G292*'fnd base rates'!G$51)\n+($H292*'fnd base rates'!G$52)\n+($I292*'fnd base rates'!G$53)\n+($J292*'fnd base rates'!G$54)\n+($K292*'fnd base rates'!G$55)\n+($M292*'fnd base rates'!G$56)\n+($N292*'fnd base rates'!G$57)\n+($O292*'fnd base rates'!G$58)\n+($P292*'fnd base rates'!G$59)\n+($Q292*'fnd base rates'!G$60)\n+($R292*'fnd base rates'!G$61)\n+($S292*'fnd base rates'!G$62)\n+($L292*'fnd base rates'!G$63)\n+($T292*VLOOKUP($W292+16,rate_basefnd,7)))\n*$V292","v":284187.25224889565},{"$f":"(($D292*'fnd base rates'!H$48)\n+($E292*'fnd base rates'!H$49)\n+($F292*'fnd base rates'!H$50)\n+($G292*'fnd base rates'!H$51)\n+($H292*'fnd base rates'!H$52)\n+($I292*'fnd base rates'!H$53)\n+($J292*'fnd base rates'!H$54)\n+($K292*'fnd base rates'!H$55)\n+($M292*'fnd base rates'!H$56)\n+($N292*'fnd base rates'!H$57)\n+($O292*'fnd base rates'!H$58)\n+($P292*'fnd base rates'!H$59)\n+($Q292*'fnd base rates'!H$60)\n+($R292*'fnd base rates'!H$61)\n+($S292*'fnd base rates'!H$62)\n+($L292*'fnd base rates'!H$63)\n+($T292*VLOOKUP($W292+16,rate_basefnd,8)))","v":856059.57400000002},{"$f":"(($D292*'fnd base rates'!I$48)\n+($E292*'fnd base rates'!I$49)\n+($F292*'fnd base rates'!I$50)\n+($G292*'fnd base rates'!I$51)\n+($H292*'fnd base rates'!I$52)\n+($I292*'fnd base rates'!I$53)\n+($J292*'fnd base rates'!I$54)\n+($K292*'fnd base rates'!I$55)\n+($M292*'fnd base rates'!I$56)\n+($N292*'fnd base rates'!I$57)\n+($O292*'fnd base rates'!I$58)\n+($P292*'fnd base rates'!I$59)\n+($Q292*'fnd base rates'!I$60)\n+($R292*'fnd base rates'!I$61)\n+($S292*'fnd base rates'!I$62)\n+($L292*'fnd base rates'!I$63)\n+($T292*VLOOKUP($W292+16,rate_basefnd,9)))\n*$V292","v":456344.95},{"$f":"(($D292*'fnd base rates'!J$48)\n+($E292*'fnd base rates'!J$49)\n+($F292*'fnd base rates'!J$50)\n+($G292*'fnd base rates'!J$51)\n+($H292*'fnd base rates'!J$52)\n+($I292*'fnd base rates'!J$53)\n+($J292*'fnd base rates'!J$54)\n+($K292*'fnd base rates'!J$55)\n+($M292*'fnd base rates'!J$56)\n+($N292*'fnd base rates'!J$57)\n+($O292*'fnd base rates'!J$58)\n+($P292*'fnd base rates'!J$59)\n+($Q292*'fnd base rates'!J$60)\n+($R292*'fnd base rates'!J$61)\n+($S292*'fnd base rates'!J$62)\n+($L292*'fnd base rates'!J$63)\n+($T292*VLOOKUP($W292+16,rate_basefnd,10)))\n*$V292","v":402781.85},{"$f":"(($D292*'fnd base rates'!K$48)\n+($E292*'fnd base rates'!K$49)\n+($F292*'fnd base rates'!K$50)\n+($G292*'fnd base rates'!K$51)\n+($H292*'fnd base rates'!K$52)\n+($I292*'fnd base rates'!K$53)\n+($J292*'fnd base rates'!K$54)\n+($K292*'fnd base rates'!K$55)\n+($M292*'fnd base rates'!K$56)\n+($N292*'fnd base rates'!K$57)\n+($O292*'fnd base rates'!K$58)\n+($P292*'fnd base rates'!K$59)\n+($Q292*'fnd base rates'!K$60)\n+($R292*'fnd base rates'!K$61)\n+($S292*'fnd base rates'!K$62)\n+($L292*'fnd base rates'!K$63)\n+($T292*VLOOKUP($W292+16,rate_basefnd,11)))\n*$V292","v":1933979.9854933736},{"$f":"(($D292*'fnd base rates'!L$48)\n+($E292*'fnd base rates'!L$49)\n+($F292*'fnd base rates'!L$50)\n+($G292*'fnd base rates'!L$51)\n+($H292*'fnd base rates'!L$52)\n+($I292*'fnd base rates'!L$53)\n+($J292*'fnd base rates'!L$54)\n+($K292*'fnd base rates'!L$55)\n+($M292*'fnd base rates'!L$56)\n+($N292*'fnd base rates'!L$57)\n+($O292*'fnd base rates'!L$58)\n+($P292*'fnd base rates'!L$59)\n+($Q292*'fnd base rates'!L$60)\n+($R292*'fnd base rates'!L$61)\n+($S292*'fnd base rates'!L$62)\n+($L292*'fnd base rates'!L$63)\n+($T292*VLOOKUP($W292+16,rate_basefnd,12)))","v":1925801.8467455823},{"$f":"(($D292*'fnd base rates'!M$48)\n+($E292*'fnd base rates'!M$49)\n+($F292*'fnd base rates'!M$50)\n+($G292*'fnd base rates'!M$51)\n+($H292*'fnd base rates'!M$52)\n+($I292*'fnd base rates'!M$53)\n+($J292*'fnd base rates'!M$54)\n+($K292*'fnd base rates'!M$55)\n+($M292*'fnd base rates'!M$56)\n+($N292*'fnd base rates'!M$57)\n+($O292*'fnd base rates'!M$58)\n+($P292*'fnd base rates'!M$59)\n+($Q292*'fnd base rates'!M$60)\n+($R292*'fnd base rates'!M$61)\n+($S292*'fnd base rates'!M$62)\n+($L292*'fnd base rates'!M$63)\n+($T292*VLOOKUP($W292+16,rate_basefnd,13)))","v":0},17116338.39169478,null,441281281,"441","281","281",1,1566,17116338.39169478,10930]
["441",441281680,"SABIS INTERNATIONAL",{"$f":"'fnd enro'!D293","v":0},{"$f":"'fnd enro'!E293","v":0},{"$f":"'fnd enro'!F293","v":0},{"$f":"'fnd enro'!G293","v":1},{"$f":"'fnd enro'!H293","v":0},{"$f":"'fnd enro'!I293","v":0},{"$f":"'fnd enro'!J293","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K293","v":0},{"$f":"'fnd enro'!L293","v":0},{"$f":"'fnd enro'!M293","v":0},{"$f":"'fnd enro'!N293","v":0},{"$f":"'fnd enro'!O293","v":0},{"$f":"'fnd enro'!P293","v":0},{"$f":"'fnd enro'!Q293","v":0},{"$f":"'fnd enro'!R293","v":0},{"$f":"'fnd enro'!S293","v":0},{"$f":"'fnd enro'!T293","v":1},{"$f":"'fnd enro'!W293","v":1},1,{"$f":"'fnd enro'!V293","v":10},null,{"$f":"(($D293*'fnd base rates'!C$48)\n+($E293*'fnd base rates'!C$49)\n+($F293*'fnd base rates'!C$50)\n+($G293*'fnd base rates'!C$51)\n+($H293*'fnd base rates'!C$52)\n+($I293*'fnd base rates'!C$53)\n+($J293*'fnd base rates'!C$54)\n+($K293*'fnd base rates'!C$55)\n+($M293*'fnd base rates'!C$56)\n+($N293*'fnd base rates'!C$57)\n+($O293*'fnd base rates'!C$58)\n+($P293*'fnd base rates'!C$59)\n+($Q293*'fnd base rates'!C$60)\n+($R293*'fnd base rates'!C$61)\n+($S293*'fnd base rates'!C$62)\n+($L293*'fnd base rates'!C$63)\n+($T293*VLOOKUP($W293+16,rate_basefnd,3)))\n*$V293","v":475.53037499999999},{"$f":"(($D293*'fnd base rates'!D$48)\n+($E293*'fnd base rates'!D$49)\n+($F293*'fnd base rates'!D$50)\n+($G293*'fnd base rates'!D$51)\n+($H293*'fnd base rates'!D$52)\n+($I293*'fnd base rates'!D$53)\n+($J293*'fnd base rates'!D$54)\n+($K293*'fnd base rates'!D$55)\n+($M293*'fnd base rates'!D$56)\n+($N293*'fnd base rates'!D$57)\n+($O293*'fnd base rates'!D$58)\n+($P293*'fnd base rates'!D$59)\n+($Q293*'fnd base rates'!D$60)\n+($R293*'fnd base rates'!D$61)\n+($S293*'fnd base rates'!D$62)\n+($L293*'fnd base rates'!D$63)\n+($T293*VLOOKUP($W293+16,rate_basefnd,4)))\n*$V293","v":682.27},{"$f":"(($D293*'fnd base rates'!E$48)\n+($E293*'fnd base rates'!E$49)\n+($F293*'fnd base rates'!E$50)\n+($G293*'fnd base rates'!E$51)\n+($H293*'fnd base rates'!E$52)\n+($I293*'fnd base rates'!E$53)\n+($J293*'fnd base rates'!E$54)\n+($K293*'fnd base rates'!E$55)\n+($M293*'fnd base rates'!E$56)\n+($N293*'fnd base rates'!E$57)\n+($O293*'fnd base rates'!E$58)\n+($P293*'fnd base rates'!E$59)\n+($Q293*'fnd base rates'!E$60)\n+($R293*'fnd base rates'!E$61)\n+($S293*'fnd base rates'!E$62)\n+($L293*'fnd base rates'!E$63)\n+($T293*VLOOKUP($W293+16,rate_basefnd,5)))\n*$V293","v":6555.0819749384682},{"$f":"(($D293*'fnd base rates'!F$48)\n+($E293*'fnd base rates'!F$49)\n+($F293*'fnd base rates'!F$50)\n+($G293*'fnd base rates'!F$51)\n+($H293*'fnd base rates'!F$52)\n+($I293*'fnd base rates'!F$53)\n+($J293*'fnd base rates'!F$54)\n+($K293*'fnd base rates'!F$55)\n+($M293*'fnd base rates'!F$56)\n+($N293*'fnd base rates'!F$57)\n+($O293*'fnd base rates'!F$58)\n+($P293*'fnd base rates'!F$59)\n+($Q293*'fnd base rates'!F$60)\n+($R293*'fnd base rates'!F$61)\n+($S293*'fnd base rates'!F$62)\n+($L293*'fnd base rates'!F$63)\n+($T293*VLOOKUP($W293+16,rate_basefnd,6)))\n*$V293","v":1103.603625},{"$f":"(($D293*'fnd base rates'!G$48)\n+($E293*'fnd base rates'!G$49)\n+($F293*'fnd base rates'!G$50)\n+($G293*'fnd base rates'!G$51)\n+($H293*'fnd base rates'!G$52)\n+($I293*'fnd base rates'!G$53)\n+($J293*'fnd base rates'!G$54)\n+($K293*'fnd base rates'!G$55)\n+($M293*'fnd base rates'!G$56)\n+($N293*'fnd base rates'!G$57)\n+($O293*'fnd base rates'!G$58)\n+($P293*'fnd base rates'!G$59)\n+($Q293*'fnd base rates'!G$60)\n+($R293*'fnd base rates'!G$61)\n+($S293*'fnd base rates'!G$62)\n+($L293*'fnd base rates'!G$63)\n+($T293*VLOOKUP($W293+16,rate_basefnd,7)))\n*$V293","v":218.95427499842228},{"$f":"(($D293*'fnd base rates'!H$48)\n+($E293*'fnd base rates'!H$49)\n+($F293*'fnd base rates'!H$50)\n+($G293*'fnd base rates'!H$51)\n+($H293*'fnd base rates'!H$52)\n+($I293*'fnd base rates'!H$53)\n+($J293*'fnd base rates'!H$54)\n+($K293*'fnd base rates'!H$55)\n+($M293*'fnd base rates'!H$56)\n+($N293*'fnd base rates'!H$57)\n+($O293*'fnd base rates'!H$58)\n+($P293*'fnd base rates'!H$59)\n+($Q293*'fnd base rates'!H$60)\n+($R293*'fnd base rates'!H$61)\n+($S293*'fnd base rates'!H$62)\n+($L293*'fnd base rates'!H$63)\n+($T293*VLOOKUP($W293+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D293*'fnd base rates'!I$48)\n+($E293*'fnd base rates'!I$49)\n+($F293*'fnd base rates'!I$50)\n+($G293*'fnd base rates'!I$51)\n+($H293*'fnd base rates'!I$52)\n+($I293*'fnd base rates'!I$53)\n+($J293*'fnd base rates'!I$54)\n+($K293*'fnd base rates'!I$55)\n+($M293*'fnd base rates'!I$56)\n+($N293*'fnd base rates'!I$57)\n+($O293*'fnd base rates'!I$58)\n+($P293*'fnd base rates'!I$59)\n+($Q293*'fnd base rates'!I$60)\n+($R293*'fnd base rates'!I$61)\n+($S293*'fnd base rates'!I$62)\n+($L293*'fnd base rates'!I$63)\n+($T293*VLOOKUP($W293+16,rate_basefnd,9)))\n*$V293","v":227.65},{"$f":"(($D293*'fnd base rates'!J$48)\n+($E293*'fnd base rates'!J$49)\n+($F293*'fnd base rates'!J$50)\n+($G293*'fnd base rates'!J$51)\n+($H293*'fnd base rates'!J$52)\n+($I293*'fnd base rates'!J$53)\n+($J293*'fnd base rates'!J$54)\n+($K293*'fnd base rates'!J$55)\n+($M293*'fnd base rates'!J$56)\n+($N293*'fnd base rates'!J$57)\n+($O293*'fnd base rates'!J$58)\n+($P293*'fnd base rates'!J$59)\n+($Q293*'fnd base rates'!J$60)\n+($R293*'fnd base rates'!J$61)\n+($S293*'fnd base rates'!J$62)\n+($L293*'fnd base rates'!J$63)\n+($T293*VLOOKUP($W293+16,rate_basefnd,10)))\n*$V293","v":135.84},{"$f":"(($D293*'fnd base rates'!K$48)\n+($E293*'fnd base rates'!K$49)\n+($F293*'fnd base rates'!K$50)\n+($G293*'fnd base rates'!K$51)\n+($H293*'fnd base rates'!K$52)\n+($I293*'fnd base rates'!K$53)\n+($J293*'fnd base rates'!K$54)\n+($K293*'fnd base rates'!K$55)\n+($M293*'fnd base rates'!K$56)\n+($N293*'fnd base rates'!K$57)\n+($O293*'fnd base rates'!K$58)\n+($P293*'fnd base rates'!K$59)\n+($Q293*'fnd base rates'!K$60)\n+($R293*'fnd base rates'!K$61)\n+($S293*'fnd base rates'!K$62)\n+($L293*'fnd base rates'!K$63)\n+($T293*VLOOKUP($W293+16,rate_basefnd,11)))\n*$V293","v":1455.4826499905337},{"$f":"(($D293*'fnd base rates'!L$48)\n+($E293*'fnd base rates'!L$49)\n+($F293*'fnd base rates'!L$50)\n+($G293*'fnd base rates'!L$51)\n+($H293*'fnd base rates'!L$52)\n+($I293*'fnd base rates'!L$53)\n+($J293*'fnd base rates'!L$54)\n+($K293*'fnd base rates'!L$55)\n+($M293*'fnd base rates'!L$56)\n+($N293*'fnd base rates'!L$57)\n+($O293*'fnd base rates'!L$58)\n+($P293*'fnd base rates'!L$59)\n+($Q293*'fnd base rates'!L$60)\n+($R293*'fnd base rates'!L$61)\n+($S293*'fnd base rates'!L$62)\n+($L293*'fnd base rates'!L$63)\n+($T293*VLOOKUP($W293+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D293*'fnd base rates'!M$48)\n+($E293*'fnd base rates'!M$49)\n+($F293*'fnd base rates'!M$50)\n+($G293*'fnd base rates'!M$51)\n+($H293*'fnd base rates'!M$52)\n+($I293*'fnd base rates'!M$53)\n+($J293*'fnd base rates'!M$54)\n+($K293*'fnd base rates'!M$55)\n+($M293*'fnd base rates'!M$56)\n+($N293*'fnd base rates'!M$57)\n+($O293*'fnd base rates'!M$58)\n+($P293*'fnd base rates'!M$59)\n+($Q293*'fnd base rates'!M$60)\n+($R293*'fnd base rates'!M$61)\n+($S293*'fnd base rates'!M$62)\n+($L293*'fnd base rates'!M$63)\n+($T293*VLOOKUP($W293+16,rate_basefnd,13)))","v":0},12729.006124921114,null,441281680,"441","281","680",1,1,12729.006124921114,12729]
["444",444035001,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!D294","v":0},{"$f":"'fnd enro'!E294","v":0},{"$f":"'fnd enro'!F294","v":0},{"$f":"'fnd enro'!G294","v":0},{"$f":"'fnd enro'!H294","v":1},{"$f":"'fnd enro'!I294","v":0},{"$f":"'fnd enro'!J294","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K294","v":0},{"$f":"'fnd enro'!L294","v":0},{"$f":"'fnd enro'!M294","v":0},{"$f":"'fnd enro'!N294","v":0},{"$f":"'fnd enro'!O294","v":0},{"$f":"'fnd enro'!P294","v":0},{"$f":"'fnd enro'!Q294","v":0},{"$f":"'fnd enro'!R294","v":0},{"$f":"'fnd enro'!S294","v":0},{"$f":"'fnd enro'!T294","v":0},{"$f":"'fnd enro'!W294","v":1},1.0780000000000001,{"$f":"'fnd enro'!V294","v":1},null,{"$f":"(($D294*'fnd base rates'!C$48)\n+($E294*'fnd base rates'!C$49)\n+($F294*'fnd base rates'!C$50)\n+($G294*'fnd base rates'!C$51)\n+($H294*'fnd base rates'!C$52)\n+($I294*'fnd base rates'!C$53)\n+($J294*'fnd base rates'!C$54)\n+($K294*'fnd base rates'!C$55)\n+($M294*'fnd base rates'!C$56)\n+($N294*'fnd base rates'!C$57)\n+($O294*'fnd base rates'!C$58)\n+($P294*'fnd base rates'!C$59)\n+($Q294*'fnd base rates'!C$60)\n+($R294*'fnd base rates'!C$61)\n+($S294*'fnd base rates'!C$62)\n+($L294*'fnd base rates'!C$63)\n+($T294*VLOOKUP($W294+16,rate_basefnd,3)))\n*$V294","v":512.62174425000001},{"$f":"(($D294*'fnd base rates'!D$48)\n+($E294*'fnd base rates'!D$49)\n+($F294*'fnd base rates'!D$50)\n+($G294*'fnd base rates'!D$51)\n+($H294*'fnd base rates'!D$52)\n+($I294*'fnd base rates'!D$53)\n+($J294*'fnd base rates'!D$54)\n+($K294*'fnd base rates'!D$55)\n+($M294*'fnd base rates'!D$56)\n+($N294*'fnd base rates'!D$57)\n+($O294*'fnd base rates'!D$58)\n+($P294*'fnd base rates'!D$59)\n+($Q294*'fnd base rates'!D$60)\n+($R294*'fnd base rates'!D$61)\n+($S294*'fnd base rates'!D$62)\n+($L294*'fnd base rates'!D$63)\n+($T294*VLOOKUP($W294+16,rate_basefnd,4)))\n*$V294","v":735.48706000000004},{"$f":"(($D294*'fnd base rates'!E$48)\n+($E294*'fnd base rates'!E$49)\n+($F294*'fnd base rates'!E$50)\n+($G294*'fnd base rates'!E$51)\n+($H294*'fnd base rates'!E$52)\n+($I294*'fnd base rates'!E$53)\n+($J294*'fnd base rates'!E$54)\n+($K294*'fnd base rates'!E$55)\n+($M294*'fnd base rates'!E$56)\n+($N294*'fnd base rates'!E$57)\n+($O294*'fnd base rates'!E$58)\n+($P294*'fnd base rates'!E$59)\n+($Q294*'fnd base rates'!E$60)\n+($R294*'fnd base rates'!E$61)\n+($S294*'fnd base rates'!E$62)\n+($L294*'fnd base rates'!E$63)\n+($T294*VLOOKUP($W294+16,rate_basefnd,5)))\n*$V294","v":3315.5263102500003},{"$f":"(($D294*'fnd base rates'!F$48)\n+($E294*'fnd base rates'!F$49)\n+($F294*'fnd base rates'!F$50)\n+($G294*'fnd base rates'!F$51)\n+($H294*'fnd base rates'!F$52)\n+($I294*'fnd base rates'!F$53)\n+($J294*'fnd base rates'!F$54)\n+($K294*'fnd base rates'!F$55)\n+($M294*'fnd base rates'!F$56)\n+($N294*'fnd base rates'!F$57)\n+($O294*'fnd base rates'!F$58)\n+($P294*'fnd base rates'!F$59)\n+($Q294*'fnd base rates'!F$60)\n+($R294*'fnd base rates'!F$61)\n+($S294*'fnd base rates'!F$62)\n+($L294*'fnd base rates'!F$63)\n+($T294*VLOOKUP($W294+16,rate_basefnd,6)))\n*$V294","v":947.36108775000002},{"$f":"(($D294*'fnd base rates'!G$48)\n+($E294*'fnd base rates'!G$49)\n+($F294*'fnd base rates'!G$50)\n+($G294*'fnd base rates'!G$51)\n+($H294*'fnd base rates'!G$52)\n+($I294*'fnd base rates'!G$53)\n+($J294*'fnd base rates'!G$54)\n+($K294*'fnd base rates'!G$55)\n+($M294*'fnd base rates'!G$56)\n+($N294*'fnd base rates'!G$57)\n+($O294*'fnd base rates'!G$58)\n+($P294*'fnd base rates'!G$59)\n+($Q294*'fnd base rates'!G$60)\n+($R294*'fnd base rates'!G$61)\n+($S294*'fnd base rates'!G$62)\n+($L294*'fnd base rates'!G$63)\n+($T294*VLOOKUP($W294+16,rate_basefnd,7)))\n*$V294","v":161.45515925000001},{"$f":"(($D294*'fnd base rates'!H$48)\n+($E294*'fnd base rates'!H$49)\n+($F294*'fnd base rates'!H$50)\n+($G294*'fnd base rates'!H$51)\n+($H294*'fnd base rates'!H$52)\n+($I294*'fnd base rates'!H$53)\n+($J294*'fnd base rates'!H$54)\n+($K294*'fnd base rates'!H$55)\n+($M294*'fnd base rates'!H$56)\n+($N294*'fnd base rates'!H$57)\n+($O294*'fnd base rates'!H$58)\n+($P294*'fnd base rates'!H$59)\n+($Q294*'fnd base rates'!H$60)\n+($R294*'fnd base rates'!H$61)\n+($S294*'fnd base rates'!H$62)\n+($L294*'fnd base rates'!H$63)\n+($T294*VLOOKUP($W294+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D294*'fnd base rates'!I$48)\n+($E294*'fnd base rates'!I$49)\n+($F294*'fnd base rates'!I$50)\n+($G294*'fnd base rates'!I$51)\n+($H294*'fnd base rates'!I$52)\n+($I294*'fnd base rates'!I$53)\n+($J294*'fnd base rates'!I$54)\n+($K294*'fnd base rates'!I$55)\n+($M294*'fnd base rates'!I$56)\n+($N294*'fnd base rates'!I$57)\n+($O294*'fnd base rates'!I$58)\n+($P294*'fnd base rates'!I$59)\n+($Q294*'fnd base rates'!I$60)\n+($R294*'fnd base rates'!I$61)\n+($S294*'fnd base rates'!I$62)\n+($L294*'fnd base rates'!I$63)\n+($T294*VLOOKUP($W294+16,rate_basefnd,9)))\n*$V294","v":326.65555999999998},{"$f":"(($D294*'fnd base rates'!J$48)\n+($E294*'fnd base rates'!J$49)\n+($F294*'fnd base rates'!J$50)\n+($G294*'fnd base rates'!J$51)\n+($H294*'fnd base rates'!J$52)\n+($I294*'fnd base rates'!J$53)\n+($J294*'fnd base rates'!J$54)\n+($K294*'fnd base rates'!J$55)\n+($M294*'fnd base rates'!J$56)\n+($N294*'fnd base rates'!J$57)\n+($O294*'fnd base rates'!J$58)\n+($P294*'fnd base rates'!J$59)\n+($Q294*'fnd base rates'!J$60)\n+($R294*'fnd base rates'!J$61)\n+($S294*'fnd base rates'!J$62)\n+($L294*'fnd base rates'!J$63)\n+($T294*VLOOKUP($W294+16,rate_basefnd,10)))\n*$V294","v":239.19741999999999},{"$f":"(($D294*'fnd base rates'!K$48)\n+($E294*'fnd base rates'!K$49)\n+($F294*'fnd base rates'!K$50)\n+($G294*'fnd base rates'!K$51)\n+($H294*'fnd base rates'!K$52)\n+($I294*'fnd base rates'!K$53)\n+($J294*'fnd base rates'!K$54)\n+($K294*'fnd base rates'!K$55)\n+($M294*'fnd base rates'!K$56)\n+($N294*'fnd base rates'!K$57)\n+($O294*'fnd base rates'!K$58)\n+($P294*'fnd base rates'!K$59)\n+($Q294*'fnd base rates'!K$60)\n+($R294*'fnd base rates'!K$61)\n+($S294*'fnd base rates'!K$62)\n+($L294*'fnd base rates'!K$63)\n+($T294*VLOOKUP($W294+16,rate_basefnd,11)))\n*$V294","v":1133.0041415000001},{"$f":"(($D294*'fnd base rates'!L$48)\n+($E294*'fnd base rates'!L$49)\n+($F294*'fnd base rates'!L$50)\n+($G294*'fnd base rates'!L$51)\n+($H294*'fnd base rates'!L$52)\n+($I294*'fnd base rates'!L$53)\n+($J294*'fnd base rates'!L$54)\n+($K294*'fnd base rates'!L$55)\n+($M294*'fnd base rates'!L$56)\n+($N294*'fnd base rates'!L$57)\n+($O294*'fnd base rates'!L$58)\n+($P294*'fnd base rates'!L$59)\n+($Q294*'fnd base rates'!L$60)\n+($R294*'fnd base rates'!L$61)\n+($S294*'fnd base rates'!L$62)\n+($L294*'fnd base rates'!L$63)\n+($T294*VLOOKUP($W294+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D294*'fnd base rates'!M$48)\n+($E294*'fnd base rates'!M$49)\n+($F294*'fnd base rates'!M$50)\n+($G294*'fnd base rates'!M$51)\n+($H294*'fnd base rates'!M$52)\n+($I294*'fnd base rates'!M$53)\n+($J294*'fnd base rates'!M$54)\n+($K294*'fnd base rates'!M$55)\n+($M294*'fnd base rates'!M$56)\n+($N294*'fnd base rates'!M$57)\n+($O294*'fnd base rates'!M$58)\n+($P294*'fnd base rates'!M$59)\n+($Q294*'fnd base rates'!M$60)\n+($R294*'fnd base rates'!M$61)\n+($S294*'fnd base rates'!M$62)\n+($L294*'fnd base rates'!M$63)\n+($T294*VLOOKUP($W294+16,rate_basefnd,13)))","v":0},8943.7661079999998,null,444035001,"444","035","001",1,1,8943.7661079999998,8944]
["444",444035035,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!D295","v":38},{"$f":"'fnd enro'!E295","v":0},{"$f":"'fnd enro'!F295","v":37},{"$f":"'fnd enro'!G295","v":230},{"$f":"'fnd enro'!H295","v":169},{"$f":"'fnd enro'!I295","v":47},{"$f":"'fnd enro'!J295","v":18.112500000000001},{"$f":"'fnd enro'!K295","v":0},{"$f":"'fnd enro'!L295","v":0},{"$f":"'fnd enro'!M295","v":0},{"$f":"'fnd enro'!N295","v":0},{"$f":"'fnd enro'!O295","v":6},{"$f":"'fnd enro'!P295","v":29},{"$f":"'fnd enro'!Q295","v":6},{"$f":"'fnd enro'!R295","v":1},{"$f":"'fnd enro'!S295","v":0},{"$f":"'fnd enro'!T295","v":221},{"$f":"'fnd enro'!W295","v":502},1.0780000000000001,{"$f":"'fnd enro'!V295","v":9},null,{"$f":"(($D295*'fnd base rates'!C$48)\n+($E295*'fnd base rates'!C$49)\n+($F295*'fnd base rates'!C$50)\n+($G295*'fnd base rates'!C$51)\n+($H295*'fnd base rates'!C$52)\n+($I295*'fnd base rates'!C$53)\n+($J295*'fnd base rates'!C$54)\n+($K295*'fnd base rates'!C$55)\n+($M295*'fnd base rates'!C$56)\n+($N295*'fnd base rates'!C$57)\n+($O295*'fnd base rates'!C$58)\n+($P295*'fnd base rates'!C$59)\n+($Q295*'fnd base rates'!C$60)\n+($R295*'fnd base rates'!C$61)\n+($S295*'fnd base rates'!C$62)\n+($L295*'fnd base rates'!C$63)\n+($T295*VLOOKUP($W295+16,rate_basefnd,3)))\n*$V295","v":259351.35347275002},{"$f":"(($D295*'fnd base rates'!D$48)\n+($E295*'fnd base rates'!D$49)\n+($F295*'fnd base rates'!D$50)\n+($G295*'fnd base rates'!D$51)\n+($H295*'fnd base rates'!D$52)\n+($I295*'fnd base rates'!D$53)\n+($J295*'fnd base rates'!D$54)\n+($K295*'fnd base rates'!D$55)\n+($M295*'fnd base rates'!D$56)\n+($N295*'fnd base rates'!D$57)\n+($O295*'fnd base rates'!D$58)\n+($P295*'fnd base rates'!D$59)\n+($Q295*'fnd base rates'!D$60)\n+($R295*'fnd base rates'!D$61)\n+($S295*'fnd base rates'!D$62)\n+($L295*'fnd base rates'!D$63)\n+($T295*VLOOKUP($W295+16,rate_basefnd,4)))\n*$V295","v":376244.85360000003},{"$f":"(($D295*'fnd base rates'!E$48)\n+($E295*'fnd base rates'!E$49)\n+($F295*'fnd base rates'!E$50)\n+($G295*'fnd base rates'!E$51)\n+($H295*'fnd base rates'!E$52)\n+($I295*'fnd base rates'!E$53)\n+($J295*'fnd base rates'!E$54)\n+($K295*'fnd base rates'!E$55)\n+($M295*'fnd base rates'!E$56)\n+($N295*'fnd base rates'!E$57)\n+($O295*'fnd base rates'!E$58)\n+($P295*'fnd base rates'!E$59)\n+($Q295*'fnd base rates'!E$60)\n+($R295*'fnd base rates'!E$61)\n+($S295*'fnd base rates'!E$62)\n+($L295*'fnd base rates'!E$63)\n+($T295*VLOOKUP($W295+16,rate_basefnd,5)))\n*$V295","v":2620446.7367508914},{"$f":"(($D295*'fnd base rates'!F$48)\n+($E295*'fnd base rates'!F$49)\n+($F295*'fnd base rates'!F$50)\n+($G295*'fnd base rates'!F$51)\n+($H295*'fnd base rates'!F$52)\n+($I295*'fnd base rates'!F$53)\n+($J295*'fnd base rates'!F$54)\n+($K295*'fnd base rates'!F$55)\n+($M295*'fnd base rates'!F$56)\n+($N295*'fnd base rates'!F$57)\n+($O295*'fnd base rates'!F$58)\n+($P295*'fnd base rates'!F$59)\n+($Q295*'fnd base rates'!F$60)\n+($R295*'fnd base rates'!F$61)\n+($S295*'fnd base rates'!F$62)\n+($L295*'fnd base rates'!F$63)\n+($T295*VLOOKUP($W295+16,rate_basefnd,6)))\n*$V295","v":540838.46526325005},{"$f":"(($D295*'fnd base rates'!G$48)\n+($E295*'fnd base rates'!G$49)\n+($F295*'fnd base rates'!G$50)\n+($G295*'fnd base rates'!G$51)\n+($H295*'fnd base rates'!G$52)\n+($I295*'fnd base rates'!G$53)\n+($J295*'fnd base rates'!G$54)\n+($K295*'fnd base rates'!G$55)\n+($M295*'fnd base rates'!G$56)\n+($N295*'fnd base rates'!G$57)\n+($O295*'fnd base rates'!G$58)\n+($P295*'fnd base rates'!G$59)\n+($Q295*'fnd base rates'!G$60)\n+($R295*'fnd base rates'!G$61)\n+($S295*'fnd base rates'!G$62)\n+($L295*'fnd base rates'!G$63)\n+($T295*VLOOKUP($W295+16,rate_basefnd,7)))\n*$V295","v":98092.715670574136},{"$f":"(($D295*'fnd base rates'!H$48)\n+($E295*'fnd base rates'!H$49)\n+($F295*'fnd base rates'!H$50)\n+($G295*'fnd base rates'!H$51)\n+($H295*'fnd base rates'!H$52)\n+($I295*'fnd base rates'!H$53)\n+($J295*'fnd base rates'!H$54)\n+($K295*'fnd base rates'!H$55)\n+($M295*'fnd base rates'!H$56)\n+($N295*'fnd base rates'!H$57)\n+($O295*'fnd base rates'!H$58)\n+($P295*'fnd base rates'!H$59)\n+($Q295*'fnd base rates'!H$60)\n+($R295*'fnd base rates'!H$61)\n+($S295*'fnd base rates'!H$62)\n+($L295*'fnd base rates'!H$63)\n+($T295*VLOOKUP($W295+16,rate_basefnd,8)))","v":251293.90199999997},{"$f":"(($D295*'fnd base rates'!I$48)\n+($E295*'fnd base rates'!I$49)\n+($F295*'fnd base rates'!I$50)\n+($G295*'fnd base rates'!I$51)\n+($H295*'fnd base rates'!I$52)\n+($I295*'fnd base rates'!I$53)\n+($J295*'fnd base rates'!I$54)\n+($K295*'fnd base rates'!I$55)\n+($M295*'fnd base rates'!I$56)\n+($N295*'fnd base rates'!I$57)\n+($O295*'fnd base rates'!I$58)\n+($P295*'fnd base rates'!I$59)\n+($Q295*'fnd base rates'!I$60)\n+($R295*'fnd base rates'!I$61)\n+($S295*'fnd base rates'!I$62)\n+($L295*'fnd base rates'!I$63)\n+($T295*VLOOKUP($W295+16,rate_basefnd,9)))\n*$V295","v":147648.75509999998},{"$f":"(($D295*'fnd base rates'!J$48)\n+($E295*'fnd base rates'!J$49)\n+($F295*'fnd base rates'!J$50)\n+($G295*'fnd base rates'!J$51)\n+($H295*'fnd base rates'!J$52)\n+($I295*'fnd base rates'!J$53)\n+($J295*'fnd base rates'!J$54)\n+($K295*'fnd base rates'!J$55)\n+($M295*'fnd base rates'!J$56)\n+($N295*'fnd base rates'!J$57)\n+($O295*'fnd base rates'!J$58)\n+($P295*'fnd base rates'!J$59)\n+($Q295*'fnd base rates'!J$60)\n+($R295*'fnd base rates'!J$61)\n+($S295*'fnd base rates'!J$62)\n+($L295*'fnd base rates'!J$63)\n+($T295*VLOOKUP($W295+16,rate_basefnd,10)))\n*$V295","v":106499.06959999999},{"$f":"(($D295*'fnd base rates'!K$48)\n+($E295*'fnd base rates'!K$49)\n+($F295*'fnd base rates'!K$50)\n+($G295*'fnd base rates'!K$51)\n+($H295*'fnd base rates'!K$52)\n+($I295*'fnd base rates'!K$53)\n+($J295*'fnd base rates'!K$54)\n+($K295*'fnd base rates'!K$55)\n+($M295*'fnd base rates'!K$56)\n+($N295*'fnd base rates'!K$57)\n+($O295*'fnd base rates'!K$58)\n+($P295*'fnd base rates'!K$59)\n+($Q295*'fnd base rates'!K$60)\n+($R295*'fnd base rates'!K$61)\n+($S295*'fnd base rates'!K$62)\n+($L295*'fnd base rates'!K$63)\n+($T295*VLOOKUP($W295+16,rate_basefnd,11)))\n*$V295","v":667225.72748144472},{"$f":"(($D295*'fnd base rates'!L$48)\n+($E295*'fnd base rates'!L$49)\n+($F295*'fnd base rates'!L$50)\n+($G295*'fnd base rates'!L$51)\n+($H295*'fnd base rates'!L$52)\n+($I295*'fnd base rates'!L$53)\n+($J295*'fnd base rates'!L$54)\n+($K295*'fnd base rates'!L$55)\n+($M295*'fnd base rates'!L$56)\n+($N295*'fnd base rates'!L$57)\n+($O295*'fnd base rates'!L$58)\n+($P295*'fnd base rates'!L$59)\n+($Q295*'fnd base rates'!L$60)\n+($R295*'fnd base rates'!L$61)\n+($S295*'fnd base rates'!L$62)\n+($L295*'fnd base rates'!L$63)\n+($T295*VLOOKUP($W295+16,rate_basefnd,12)))","v":623991.30847360543},{"$f":"(($D295*'fnd base rates'!M$48)\n+($E295*'fnd base rates'!M$49)\n+($F295*'fnd base rates'!M$50)\n+($G295*'fnd base rates'!M$51)\n+($H295*'fnd base rates'!M$52)\n+($I295*'fnd base rates'!M$53)\n+($J295*'fnd base rates'!M$54)\n+($K295*'fnd base rates'!M$55)\n+($M295*'fnd base rates'!M$56)\n+($N295*'fnd base rates'!M$57)\n+($O295*'fnd base rates'!M$58)\n+($P295*'fnd base rates'!M$59)\n+($Q295*'fnd base rates'!M$60)\n+($R295*'fnd base rates'!M$61)\n+($S295*'fnd base rates'!M$62)\n+($L295*'fnd base rates'!M$63)\n+($T295*VLOOKUP($W295+16,rate_basefnd,13)))","v":0},5691632.8874125155,null,444035035,"444","035","035",1,502,5691632.8874125155,11338]
["444",444035040,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!D296","v":0},{"$f":"'fnd enro'!E296","v":0},{"$f":"'fnd enro'!F296","v":0},{"$f":"'fnd enro'!G296","v":0},{"$f":"'fnd enro'!H296","v":1},{"$f":"'fnd enro'!I296","v":0},{"$f":"'fnd enro'!J296","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K296","v":0},{"$f":"'fnd enro'!L296","v":0},{"$f":"'fnd enro'!M296","v":0},{"$f":"'fnd enro'!N296","v":0},{"$f":"'fnd enro'!O296","v":0},{"$f":"'fnd enro'!P296","v":0},{"$f":"'fnd enro'!Q296","v":0},{"$f":"'fnd enro'!R296","v":0},{"$f":"'fnd enro'!S296","v":0},{"$f":"'fnd enro'!T296","v":0},{"$f":"'fnd enro'!W296","v":1},1.0780000000000001,{"$f":"'fnd enro'!V296","v":1},null,{"$f":"(($D296*'fnd base rates'!C$48)\n+($E296*'fnd base rates'!C$49)\n+($F296*'fnd base rates'!C$50)\n+($G296*'fnd base rates'!C$51)\n+($H296*'fnd base rates'!C$52)\n+($I296*'fnd base rates'!C$53)\n+($J296*'fnd base rates'!C$54)\n+($K296*'fnd base rates'!C$55)\n+($M296*'fnd base rates'!C$56)\n+($N296*'fnd base rates'!C$57)\n+($O296*'fnd base rates'!C$58)\n+($P296*'fnd base rates'!C$59)\n+($Q296*'fnd base rates'!C$60)\n+($R296*'fnd base rates'!C$61)\n+($S296*'fnd base rates'!C$62)\n+($L296*'fnd base rates'!C$63)\n+($T296*VLOOKUP($W296+16,rate_basefnd,3)))\n*$V296","v":512.62174425000001},{"$f":"(($D296*'fnd base rates'!D$48)\n+($E296*'fnd base rates'!D$49)\n+($F296*'fnd base rates'!D$50)\n+($G296*'fnd base rates'!D$51)\n+($H296*'fnd base rates'!D$52)\n+($I296*'fnd base rates'!D$53)\n+($J296*'fnd base rates'!D$54)\n+($K296*'fnd base rates'!D$55)\n+($M296*'fnd base rates'!D$56)\n+($N296*'fnd base rates'!D$57)\n+($O296*'fnd base rates'!D$58)\n+($P296*'fnd base rates'!D$59)\n+($Q296*'fnd base rates'!D$60)\n+($R296*'fnd base rates'!D$61)\n+($S296*'fnd base rates'!D$62)\n+($L296*'fnd base rates'!D$63)\n+($T296*VLOOKUP($W296+16,rate_basefnd,4)))\n*$V296","v":735.48706000000004},{"$f":"(($D296*'fnd base rates'!E$48)\n+($E296*'fnd base rates'!E$49)\n+($F296*'fnd base rates'!E$50)\n+($G296*'fnd base rates'!E$51)\n+($H296*'fnd base rates'!E$52)\n+($I296*'fnd base rates'!E$53)\n+($J296*'fnd base rates'!E$54)\n+($K296*'fnd base rates'!E$55)\n+($M296*'fnd base rates'!E$56)\n+($N296*'fnd base rates'!E$57)\n+($O296*'fnd base rates'!E$58)\n+($P296*'fnd base rates'!E$59)\n+($Q296*'fnd base rates'!E$60)\n+($R296*'fnd base rates'!E$61)\n+($S296*'fnd base rates'!E$62)\n+($L296*'fnd base rates'!E$63)\n+($T296*VLOOKUP($W296+16,rate_basefnd,5)))\n*$V296","v":3315.5263102500003},{"$f":"(($D296*'fnd base rates'!F$48)\n+($E296*'fnd base rates'!F$49)\n+($F296*'fnd base rates'!F$50)\n+($G296*'fnd base rates'!F$51)\n+($H296*'fnd base rates'!F$52)\n+($I296*'fnd base rates'!F$53)\n+($J296*'fnd base rates'!F$54)\n+($K296*'fnd base rates'!F$55)\n+($M296*'fnd base rates'!F$56)\n+($N296*'fnd base rates'!F$57)\n+($O296*'fnd base rates'!F$58)\n+($P296*'fnd base rates'!F$59)\n+($Q296*'fnd base rates'!F$60)\n+($R296*'fnd base rates'!F$61)\n+($S296*'fnd base rates'!F$62)\n+($L296*'fnd base rates'!F$63)\n+($T296*VLOOKUP($W296+16,rate_basefnd,6)))\n*$V296","v":947.36108775000002},{"$f":"(($D296*'fnd base rates'!G$48)\n+($E296*'fnd base rates'!G$49)\n+($F296*'fnd base rates'!G$50)\n+($G296*'fnd base rates'!G$51)\n+($H296*'fnd base rates'!G$52)\n+($I296*'fnd base rates'!G$53)\n+($J296*'fnd base rates'!G$54)\n+($K296*'fnd base rates'!G$55)\n+($M296*'fnd base rates'!G$56)\n+($N296*'fnd base rates'!G$57)\n+($O296*'fnd base rates'!G$58)\n+($P296*'fnd base rates'!G$59)\n+($Q296*'fnd base rates'!G$60)\n+($R296*'fnd base rates'!G$61)\n+($S296*'fnd base rates'!G$62)\n+($L296*'fnd base rates'!G$63)\n+($T296*VLOOKUP($W296+16,rate_basefnd,7)))\n*$V296","v":161.45515925000001},{"$f":"(($D296*'fnd base rates'!H$48)\n+($E296*'fnd base rates'!H$49)\n+($F296*'fnd base rates'!H$50)\n+($G296*'fnd base rates'!H$51)\n+($H296*'fnd base rates'!H$52)\n+($I296*'fnd base rates'!H$53)\n+($J296*'fnd base rates'!H$54)\n+($K296*'fnd base rates'!H$55)\n+($M296*'fnd base rates'!H$56)\n+($N296*'fnd base rates'!H$57)\n+($O296*'fnd base rates'!H$58)\n+($P296*'fnd base rates'!H$59)\n+($Q296*'fnd base rates'!H$60)\n+($R296*'fnd base rates'!H$61)\n+($S296*'fnd base rates'!H$62)\n+($L296*'fnd base rates'!H$63)\n+($T296*VLOOKUP($W296+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D296*'fnd base rates'!I$48)\n+($E296*'fnd base rates'!I$49)\n+($F296*'fnd base rates'!I$50)\n+($G296*'fnd base rates'!I$51)\n+($H296*'fnd base rates'!I$52)\n+($I296*'fnd base rates'!I$53)\n+($J296*'fnd base rates'!I$54)\n+($K296*'fnd base rates'!I$55)\n+($M296*'fnd base rates'!I$56)\n+($N296*'fnd base rates'!I$57)\n+($O296*'fnd base rates'!I$58)\n+($P296*'fnd base rates'!I$59)\n+($Q296*'fnd base rates'!I$60)\n+($R296*'fnd base rates'!I$61)\n+($S296*'fnd base rates'!I$62)\n+($L296*'fnd base rates'!I$63)\n+($T296*VLOOKUP($W296+16,rate_basefnd,9)))\n*$V296","v":326.65555999999998},{"$f":"(($D296*'fnd base rates'!J$48)\n+($E296*'fnd base rates'!J$49)\n+($F296*'fnd base rates'!J$50)\n+($G296*'fnd base rates'!J$51)\n+($H296*'fnd base rates'!J$52)\n+($I296*'fnd base rates'!J$53)\n+($J296*'fnd base rates'!J$54)\n+($K296*'fnd base rates'!J$55)\n+($M296*'fnd base rates'!J$56)\n+($N296*'fnd base rates'!J$57)\n+($O296*'fnd base rates'!J$58)\n+($P296*'fnd base rates'!J$59)\n+($Q296*'fnd base rates'!J$60)\n+($R296*'fnd base rates'!J$61)\n+($S296*'fnd base rates'!J$62)\n+($L296*'fnd base rates'!J$63)\n+($T296*VLOOKUP($W296+16,rate_basefnd,10)))\n*$V296","v":239.19741999999999},{"$f":"(($D296*'fnd base rates'!K$48)\n+($E296*'fnd base rates'!K$49)\n+($F296*'fnd base rates'!K$50)\n+($G296*'fnd base rates'!K$51)\n+($H296*'fnd base rates'!K$52)\n+($I296*'fnd base rates'!K$53)\n+($J296*'fnd base rates'!K$54)\n+($K296*'fnd base rates'!K$55)\n+($M296*'fnd base rates'!K$56)\n+($N296*'fnd base rates'!K$57)\n+($O296*'fnd base rates'!K$58)\n+($P296*'fnd base rates'!K$59)\n+($Q296*'fnd base rates'!K$60)\n+($R296*'fnd base rates'!K$61)\n+($S296*'fnd base rates'!K$62)\n+($L296*'fnd base rates'!K$63)\n+($T296*VLOOKUP($W296+16,rate_basefnd,11)))\n*$V296","v":1133.0041415000001},{"$f":"(($D296*'fnd base rates'!L$48)\n+($E296*'fnd base rates'!L$49)\n+($F296*'fnd base rates'!L$50)\n+($G296*'fnd base rates'!L$51)\n+($H296*'fnd base rates'!L$52)\n+($I296*'fnd base rates'!L$53)\n+($J296*'fnd base rates'!L$54)\n+($K296*'fnd base rates'!L$55)\n+($M296*'fnd base rates'!L$56)\n+($N296*'fnd base rates'!L$57)\n+($O296*'fnd base rates'!L$58)\n+($P296*'fnd base rates'!L$59)\n+($Q296*'fnd base rates'!L$60)\n+($R296*'fnd base rates'!L$61)\n+($S296*'fnd base rates'!L$62)\n+($L296*'fnd base rates'!L$63)\n+($T296*VLOOKUP($W296+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D296*'fnd base rates'!M$48)\n+($E296*'fnd base rates'!M$49)\n+($F296*'fnd base rates'!M$50)\n+($G296*'fnd base rates'!M$51)\n+($H296*'fnd base rates'!M$52)\n+($I296*'fnd base rates'!M$53)\n+($J296*'fnd base rates'!M$54)\n+($K296*'fnd base rates'!M$55)\n+($M296*'fnd base rates'!M$56)\n+($N296*'fnd base rates'!M$57)\n+($O296*'fnd base rates'!M$58)\n+($P296*'fnd base rates'!M$59)\n+($Q296*'fnd base rates'!M$60)\n+($R296*'fnd base rates'!M$61)\n+($S296*'fnd base rates'!M$62)\n+($L296*'fnd base rates'!M$63)\n+($T296*VLOOKUP($W296+16,rate_basefnd,13)))","v":0},8943.7661079999998,null,444035040,"444","035","040",1,1,8943.7661079999998,8944]
["444",444035044,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!D297","v":0},{"$f":"'fnd enro'!E297","v":0},{"$f":"'fnd enro'!F297","v":0},{"$f":"'fnd enro'!G297","v":0},{"$f":"'fnd enro'!H297","v":3},{"$f":"'fnd enro'!I297","v":0},{"$f":"'fnd enro'!J297","v":0.1125},{"$f":"'fnd enro'!K297","v":0},{"$f":"'fnd enro'!L297","v":0},{"$f":"'fnd enro'!M297","v":0},{"$f":"'fnd enro'!N297","v":0},{"$f":"'fnd enro'!O297","v":0},{"$f":"'fnd enro'!P297","v":0},{"$f":"'fnd enro'!Q297","v":0},{"$f":"'fnd enro'!R297","v":0},{"$f":"'fnd enro'!S297","v":0},{"$f":"'fnd enro'!T297","v":1},{"$f":"'fnd enro'!W297","v":3},1.0780000000000001,{"$f":"'fnd enro'!V297","v":7},null,{"$f":"(($D297*'fnd base rates'!C$48)\n+($E297*'fnd base rates'!C$49)\n+($F297*'fnd base rates'!C$50)\n+($G297*'fnd base rates'!C$51)\n+($H297*'fnd base rates'!C$52)\n+($I297*'fnd base rates'!C$53)\n+($J297*'fnd base rates'!C$54)\n+($K297*'fnd base rates'!C$55)\n+($M297*'fnd base rates'!C$56)\n+($N297*'fnd base rates'!C$57)\n+($O297*'fnd base rates'!C$58)\n+($P297*'fnd base rates'!C$59)\n+($Q297*'fnd base rates'!C$60)\n+($R297*'fnd base rates'!C$61)\n+($S297*'fnd base rates'!C$62)\n+($L297*'fnd base rates'!C$63)\n+($T297*VLOOKUP($W297+16,rate_basefnd,3)))\n*$V297","v":1537.8652327499999},{"$f":"(($D297*'fnd base rates'!D$48)\n+($E297*'fnd base rates'!D$49)\n+($F297*'fnd base rates'!D$50)\n+($G297*'fnd base rates'!D$51)\n+($H297*'fnd base rates'!D$52)\n+($I297*'fnd base rates'!D$53)\n+($J297*'fnd base rates'!D$54)\n+($K297*'fnd base rates'!D$55)\n+($M297*'fnd base rates'!D$56)\n+($N297*'fnd base rates'!D$57)\n+($O297*'fnd base rates'!D$58)\n+($P297*'fnd base rates'!D$59)\n+($Q297*'fnd base rates'!D$60)\n+($R297*'fnd base rates'!D$61)\n+($S297*'fnd base rates'!D$62)\n+($L297*'fnd base rates'!D$63)\n+($T297*VLOOKUP($W297+16,rate_basefnd,4)))\n*$V297","v":2206.4611800000002},{"$f":"(($D297*'fnd base rates'!E$48)\n+($E297*'fnd base rates'!E$49)\n+($F297*'fnd base rates'!E$50)\n+($G297*'fnd base rates'!E$51)\n+($H297*'fnd base rates'!E$52)\n+($I297*'fnd base rates'!E$53)\n+($J297*'fnd base rates'!E$54)\n+($K297*'fnd base rates'!E$55)\n+($M297*'fnd base rates'!E$56)\n+($N297*'fnd base rates'!E$57)\n+($O297*'fnd base rates'!E$58)\n+($P297*'fnd base rates'!E$59)\n+($Q297*'fnd base rates'!E$60)\n+($R297*'fnd base rates'!E$61)\n+($S297*'fnd base rates'!E$62)\n+($L297*'fnd base rates'!E$63)\n+($T297*VLOOKUP($W297+16,rate_basefnd,5)))\n*$V297","v":13191.85976948367},{"$f":"(($D297*'fnd base rates'!F$48)\n+($E297*'fnd base rates'!F$49)\n+($F297*'fnd base rates'!F$50)\n+($G297*'fnd base rates'!F$51)\n+($H297*'fnd base rates'!F$52)\n+($I297*'fnd base rates'!F$53)\n+($J297*'fnd base rates'!F$54)\n+($K297*'fnd base rates'!F$55)\n+($M297*'fnd base rates'!F$56)\n+($N297*'fnd base rates'!F$57)\n+($O297*'fnd base rates'!F$58)\n+($P297*'fnd base rates'!F$59)\n+($Q297*'fnd base rates'!F$60)\n+($R297*'fnd base rates'!F$61)\n+($S297*'fnd base rates'!F$62)\n+($L297*'fnd base rates'!F$63)\n+($T297*VLOOKUP($W297+16,rate_basefnd,6)))\n*$V297","v":2842.0832632500005},{"$f":"(($D297*'fnd base rates'!G$48)\n+($E297*'fnd base rates'!G$49)\n+($F297*'fnd base rates'!G$50)\n+($G297*'fnd base rates'!G$51)\n+($H297*'fnd base rates'!G$52)\n+($I297*'fnd base rates'!G$53)\n+($J297*'fnd base rates'!G$54)\n+($K297*'fnd base rates'!G$55)\n+($M297*'fnd base rates'!G$56)\n+($N297*'fnd base rates'!G$57)\n+($O297*'fnd base rates'!G$58)\n+($P297*'fnd base rates'!G$59)\n+($Q297*'fnd base rates'!G$60)\n+($R297*'fnd base rates'!G$61)\n+($S297*'fnd base rates'!G$62)\n+($L297*'fnd base rates'!G$63)\n+($T297*VLOOKUP($W297+16,rate_basefnd,7)))\n*$V297","v":567.57780694829933},{"$f":"(($D297*'fnd base rates'!H$48)\n+($E297*'fnd base rates'!H$49)\n+($F297*'fnd base rates'!H$50)\n+($G297*'fnd base rates'!H$51)\n+($H297*'fnd base rates'!H$52)\n+($I297*'fnd base rates'!H$53)\n+($J297*'fnd base rates'!H$54)\n+($K297*'fnd base rates'!H$55)\n+($M297*'fnd base rates'!H$56)\n+($N297*'fnd base rates'!H$57)\n+($O297*'fnd base rates'!H$58)\n+($P297*'fnd base rates'!H$59)\n+($Q297*'fnd base rates'!H$60)\n+($R297*'fnd base rates'!H$61)\n+($S297*'fnd base rates'!H$62)\n+($L297*'fnd base rates'!H$63)\n+($T297*VLOOKUP($W297+16,rate_basefnd,8)))","v":1399.152},{"$f":"(($D297*'fnd base rates'!I$48)\n+($E297*'fnd base rates'!I$49)\n+($F297*'fnd base rates'!I$50)\n+($G297*'fnd base rates'!I$51)\n+($H297*'fnd base rates'!I$52)\n+($I297*'fnd base rates'!I$53)\n+($J297*'fnd base rates'!I$54)\n+($K297*'fnd base rates'!I$55)\n+($M297*'fnd base rates'!I$56)\n+($N297*'fnd base rates'!I$57)\n+($O297*'fnd base rates'!I$58)\n+($P297*'fnd base rates'!I$59)\n+($Q297*'fnd base rates'!I$60)\n+($R297*'fnd base rates'!I$61)\n+($S297*'fnd base rates'!I$62)\n+($L297*'fnd base rates'!I$63)\n+($T297*VLOOKUP($W297+16,rate_basefnd,9)))\n*$V297","v":979.96668},{"$f":"(($D297*'fnd base rates'!J$48)\n+($E297*'fnd base rates'!J$49)\n+($F297*'fnd base rates'!J$50)\n+($G297*'fnd base rates'!J$51)\n+($H297*'fnd base rates'!J$52)\n+($I297*'fnd base rates'!J$53)\n+($J297*'fnd base rates'!J$54)\n+($K297*'fnd base rates'!J$55)\n+($M297*'fnd base rates'!J$56)\n+($N297*'fnd base rates'!J$57)\n+($O297*'fnd base rates'!J$58)\n+($P297*'fnd base rates'!J$59)\n+($Q297*'fnd base rates'!J$60)\n+($R297*'fnd base rates'!J$61)\n+($S297*'fnd base rates'!J$62)\n+($L297*'fnd base rates'!J$63)\n+($T297*VLOOKUP($W297+16,rate_basefnd,10)))\n*$V297","v":717.59226000000001},{"$f":"(($D297*'fnd base rates'!K$48)\n+($E297*'fnd base rates'!K$49)\n+($F297*'fnd base rates'!K$50)\n+($G297*'fnd base rates'!K$51)\n+($H297*'fnd base rates'!K$52)\n+($I297*'fnd base rates'!K$53)\n+($J297*'fnd base rates'!K$54)\n+($K297*'fnd base rates'!K$55)\n+($M297*'fnd base rates'!K$56)\n+($N297*'fnd base rates'!K$57)\n+($O297*'fnd base rates'!K$58)\n+($P297*'fnd base rates'!K$59)\n+($Q297*'fnd base rates'!K$60)\n+($R297*'fnd base rates'!K$61)\n+($S297*'fnd base rates'!K$62)\n+($L297*'fnd base rates'!K$63)\n+($T297*VLOOKUP($W297+16,rate_basefnd,11)))\n*$V297","v":3898.2863996897954},{"$f":"(($D297*'fnd base rates'!L$48)\n+($E297*'fnd base rates'!L$49)\n+($F297*'fnd base rates'!L$50)\n+($G297*'fnd base rates'!L$51)\n+($H297*'fnd base rates'!L$52)\n+($I297*'fnd base rates'!L$53)\n+($J297*'fnd base rates'!L$54)\n+($K297*'fnd base rates'!L$55)\n+($M297*'fnd base rates'!L$56)\n+($N297*'fnd base rates'!L$57)\n+($O297*'fnd base rates'!L$58)\n+($P297*'fnd base rates'!L$59)\n+($Q297*'fnd base rates'!L$60)\n+($R297*'fnd base rates'!L$61)\n+($S297*'fnd base rates'!L$62)\n+($L297*'fnd base rates'!L$63)\n+($T297*VLOOKUP($W297+16,rate_basefnd,12)))","v":3626.9864749936892},{"$f":"(($D297*'fnd base rates'!M$48)\n+($E297*'fnd base rates'!M$49)\n+($F297*'fnd base rates'!M$50)\n+($G297*'fnd base rates'!M$51)\n+($H297*'fnd base rates'!M$52)\n+($I297*'fnd base rates'!M$53)\n+($J297*'fnd base rates'!M$54)\n+($K297*'fnd base rates'!M$55)\n+($M297*'fnd base rates'!M$56)\n+($N297*'fnd base rates'!M$57)\n+($O297*'fnd base rates'!M$58)\n+($P297*'fnd base rates'!M$59)\n+($Q297*'fnd base rates'!M$60)\n+($R297*'fnd base rates'!M$61)\n+($S297*'fnd base rates'!M$62)\n+($L297*'fnd base rates'!M$63)\n+($T297*VLOOKUP($W297+16,rate_basefnd,13)))","v":0},30967.831067115454,null,444035044,"444","035","044",1,3,30967.831067115454,10323]
["444",444035198,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!D298","v":0},{"$f":"'fnd enro'!E298","v":0},{"$f":"'fnd enro'!F298","v":0},{"$f":"'fnd enro'!G298","v":0},{"$f":"'fnd enro'!H298","v":1},{"$f":"'fnd enro'!I298","v":0},{"$f":"'fnd enro'!J298","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K298","v":0},{"$f":"'fnd enro'!L298","v":0},{"$f":"'fnd enro'!M298","v":0},{"$f":"'fnd enro'!N298","v":0},{"$f":"'fnd enro'!O298","v":0},{"$f":"'fnd enro'!P298","v":0},{"$f":"'fnd enro'!Q298","v":0},{"$f":"'fnd enro'!R298","v":0},{"$f":"'fnd enro'!S298","v":0},{"$f":"'fnd enro'!T298","v":1},{"$f":"'fnd enro'!W298","v":1},1.0780000000000001,{"$f":"'fnd enro'!V298","v":10},null,{"$f":"(($D298*'fnd base rates'!C$48)\n+($E298*'fnd base rates'!C$49)\n+($F298*'fnd base rates'!C$50)\n+($G298*'fnd base rates'!C$51)\n+($H298*'fnd base rates'!C$52)\n+($I298*'fnd base rates'!C$53)\n+($J298*'fnd base rates'!C$54)\n+($K298*'fnd base rates'!C$55)\n+($M298*'fnd base rates'!C$56)\n+($N298*'fnd base rates'!C$57)\n+($O298*'fnd base rates'!C$58)\n+($P298*'fnd base rates'!C$59)\n+($Q298*'fnd base rates'!C$60)\n+($R298*'fnd base rates'!C$61)\n+($S298*'fnd base rates'!C$62)\n+($L298*'fnd base rates'!C$63)\n+($T298*VLOOKUP($W298+16,rate_basefnd,3)))\n*$V298","v":512.62174425000001},{"$f":"(($D298*'fnd base rates'!D$48)\n+($E298*'fnd base rates'!D$49)\n+($F298*'fnd base rates'!D$50)\n+($G298*'fnd base rates'!D$51)\n+($H298*'fnd base rates'!D$52)\n+($I298*'fnd base rates'!D$53)\n+($J298*'fnd base rates'!D$54)\n+($K298*'fnd base rates'!D$55)\n+($M298*'fnd base rates'!D$56)\n+($N298*'fnd base rates'!D$57)\n+($O298*'fnd base rates'!D$58)\n+($P298*'fnd base rates'!D$59)\n+($Q298*'fnd base rates'!D$60)\n+($R298*'fnd base rates'!D$61)\n+($S298*'fnd base rates'!D$62)\n+($L298*'fnd base rates'!D$63)\n+($T298*VLOOKUP($W298+16,rate_basefnd,4)))\n*$V298","v":735.48706000000004},{"$f":"(($D298*'fnd base rates'!E$48)\n+($E298*'fnd base rates'!E$49)\n+($F298*'fnd base rates'!E$50)\n+($G298*'fnd base rates'!E$51)\n+($H298*'fnd base rates'!E$52)\n+($I298*'fnd base rates'!E$53)\n+($J298*'fnd base rates'!E$54)\n+($K298*'fnd base rates'!E$55)\n+($M298*'fnd base rates'!E$56)\n+($N298*'fnd base rates'!E$57)\n+($O298*'fnd base rates'!E$58)\n+($P298*'fnd base rates'!E$59)\n+($Q298*'fnd base rates'!E$60)\n+($R298*'fnd base rates'!E$61)\n+($S298*'fnd base rates'!E$62)\n+($L298*'fnd base rates'!E$63)\n+($T298*VLOOKUP($W298+16,rate_basefnd,5)))\n*$V298","v":6661.7079489836697},{"$f":"(($D298*'fnd base rates'!F$48)\n+($E298*'fnd base rates'!F$49)\n+($F298*'fnd base rates'!F$50)\n+($G298*'fnd base rates'!F$51)\n+($H298*'fnd base rates'!F$52)\n+($I298*'fnd base rates'!F$53)\n+($J298*'fnd base rates'!F$54)\n+($K298*'fnd base rates'!F$55)\n+($M298*'fnd base rates'!F$56)\n+($N298*'fnd base rates'!F$57)\n+($O298*'fnd base rates'!F$58)\n+($P298*'fnd base rates'!F$59)\n+($Q298*'fnd base rates'!F$60)\n+($R298*'fnd base rates'!F$61)\n+($S298*'fnd base rates'!F$62)\n+($L298*'fnd base rates'!F$63)\n+($T298*VLOOKUP($W298+16,rate_basefnd,6)))\n*$V298","v":947.36108775000002},{"$f":"(($D298*'fnd base rates'!G$48)\n+($E298*'fnd base rates'!G$49)\n+($F298*'fnd base rates'!G$50)\n+($G298*'fnd base rates'!G$51)\n+($H298*'fnd base rates'!G$52)\n+($I298*'fnd base rates'!G$53)\n+($J298*'fnd base rates'!G$54)\n+($K298*'fnd base rates'!G$55)\n+($M298*'fnd base rates'!G$56)\n+($N298*'fnd base rates'!G$57)\n+($O298*'fnd base rates'!G$58)\n+($P298*'fnd base rates'!G$59)\n+($Q298*'fnd base rates'!G$60)\n+($R298*'fnd base rates'!G$61)\n+($S298*'fnd base rates'!G$62)\n+($L298*'fnd base rates'!G$63)\n+($T298*VLOOKUP($W298+16,rate_basefnd,7)))\n*$V298","v":247.25468844829922},{"$f":"(($D298*'fnd base rates'!H$48)\n+($E298*'fnd base rates'!H$49)\n+($F298*'fnd base rates'!H$50)\n+($G298*'fnd base rates'!H$51)\n+($H298*'fnd base rates'!H$52)\n+($I298*'fnd base rates'!H$53)\n+($J298*'fnd base rates'!H$54)\n+($K298*'fnd base rates'!H$55)\n+($M298*'fnd base rates'!H$56)\n+($N298*'fnd base rates'!H$57)\n+($O298*'fnd base rates'!H$58)\n+($P298*'fnd base rates'!H$59)\n+($Q298*'fnd base rates'!H$60)\n+($R298*'fnd base rates'!H$61)\n+($S298*'fnd base rates'!H$62)\n+($L298*'fnd base rates'!H$63)\n+($T298*VLOOKUP($W298+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D298*'fnd base rates'!I$48)\n+($E298*'fnd base rates'!I$49)\n+($F298*'fnd base rates'!I$50)\n+($G298*'fnd base rates'!I$51)\n+($H298*'fnd base rates'!I$52)\n+($I298*'fnd base rates'!I$53)\n+($J298*'fnd base rates'!I$54)\n+($K298*'fnd base rates'!I$55)\n+($M298*'fnd base rates'!I$56)\n+($N298*'fnd base rates'!I$57)\n+($O298*'fnd base rates'!I$58)\n+($P298*'fnd base rates'!I$59)\n+($Q298*'fnd base rates'!I$60)\n+($R298*'fnd base rates'!I$61)\n+($S298*'fnd base rates'!I$62)\n+($L298*'fnd base rates'!I$63)\n+($T298*VLOOKUP($W298+16,rate_basefnd,9)))\n*$V298","v":326.65555999999998},{"$f":"(($D298*'fnd base rates'!J$48)\n+($E298*'fnd base rates'!J$49)\n+($F298*'fnd base rates'!J$50)\n+($G298*'fnd base rates'!J$51)\n+($H298*'fnd base rates'!J$52)\n+($I298*'fnd base rates'!J$53)\n+($J298*'fnd base rates'!J$54)\n+($K298*'fnd base rates'!J$55)\n+($M298*'fnd base rates'!J$56)\n+($N298*'fnd base rates'!J$57)\n+($O298*'fnd base rates'!J$58)\n+($P298*'fnd base rates'!J$59)\n+($Q298*'fnd base rates'!J$60)\n+($R298*'fnd base rates'!J$61)\n+($S298*'fnd base rates'!J$62)\n+($L298*'fnd base rates'!J$63)\n+($T298*VLOOKUP($W298+16,rate_basefnd,10)))\n*$V298","v":239.19741999999999},{"$f":"(($D298*'fnd base rates'!K$48)\n+($E298*'fnd base rates'!K$49)\n+($F298*'fnd base rates'!K$50)\n+($G298*'fnd base rates'!K$51)\n+($H298*'fnd base rates'!K$52)\n+($I298*'fnd base rates'!K$53)\n+($J298*'fnd base rates'!K$54)\n+($K298*'fnd base rates'!K$55)\n+($M298*'fnd base rates'!K$56)\n+($N298*'fnd base rates'!K$57)\n+($O298*'fnd base rates'!K$58)\n+($P298*'fnd base rates'!K$59)\n+($Q298*'fnd base rates'!K$60)\n+($R298*'fnd base rates'!K$61)\n+($S298*'fnd base rates'!K$62)\n+($L298*'fnd base rates'!K$63)\n+($T298*VLOOKUP($W298+16,rate_basefnd,11)))\n*$V298","v":1647.8013166897954},{"$f":"(($D298*'fnd base rates'!L$48)\n+($E298*'fnd base rates'!L$49)\n+($F298*'fnd base rates'!L$50)\n+($G298*'fnd base rates'!L$51)\n+($H298*'fnd base rates'!L$52)\n+($I298*'fnd base rates'!L$53)\n+($J298*'fnd base rates'!L$54)\n+($K298*'fnd base rates'!L$55)\n+($M298*'fnd base rates'!L$56)\n+($N298*'fnd base rates'!L$57)\n+($O298*'fnd base rates'!L$58)\n+($P298*'fnd base rates'!L$59)\n+($Q298*'fnd base rates'!L$60)\n+($R298*'fnd base rates'!L$61)\n+($S298*'fnd base rates'!L$62)\n+($L298*'fnd base rates'!L$63)\n+($T298*VLOOKUP($W298+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D298*'fnd base rates'!M$48)\n+($E298*'fnd base rates'!M$49)\n+($F298*'fnd base rates'!M$50)\n+($G298*'fnd base rates'!M$51)\n+($H298*'fnd base rates'!M$52)\n+($I298*'fnd base rates'!M$53)\n+($J298*'fnd base rates'!M$54)\n+($K298*'fnd base rates'!M$55)\n+($M298*'fnd base rates'!M$56)\n+($N298*'fnd base rates'!M$57)\n+($O298*'fnd base rates'!M$58)\n+($P298*'fnd base rates'!M$59)\n+($Q298*'fnd base rates'!M$60)\n+($R298*'fnd base rates'!M$61)\n+($S298*'fnd base rates'!M$62)\n+($L298*'fnd base rates'!M$63)\n+($T298*VLOOKUP($W298+16,rate_basefnd,13)))","v":0},13208.910051115454,null,444035198,"444","035","198",1,1,13208.910051115454,13209]
["444",444035244,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!D299","v":0},{"$f":"'fnd enro'!E299","v":0},{"$f":"'fnd enro'!F299","v":1},{"$f":"'fnd enro'!G299","v":2},{"$f":"'fnd enro'!H299","v":0},{"$f":"'fnd enro'!I299","v":0},{"$f":"'fnd enro'!J299","v":0.1125},{"$f":"'fnd enro'!K299","v":0},{"$f":"'fnd enro'!L299","v":0},{"$f":"'fnd enro'!M299","v":0},{"$f":"'fnd enro'!N299","v":0},{"$f":"'fnd enro'!O299","v":0},{"$f":"'fnd enro'!P299","v":0},{"$f":"'fnd enro'!Q299","v":0},{"$f":"'fnd enro'!R299","v":0},{"$f":"'fnd enro'!S299","v":0},{"$f":"'fnd enro'!T299","v":1},{"$f":"'fnd enro'!W299","v":3},1.0780000000000001,{"$f":"'fnd enro'!V299","v":7},null,{"$f":"(($D299*'fnd base rates'!C$48)\n+($E299*'fnd base rates'!C$49)\n+($F299*'fnd base rates'!C$50)\n+($G299*'fnd base rates'!C$51)\n+($H299*'fnd base rates'!C$52)\n+($I299*'fnd base rates'!C$53)\n+($J299*'fnd base rates'!C$54)\n+($K299*'fnd base rates'!C$55)\n+($M299*'fnd base rates'!C$56)\n+($N299*'fnd base rates'!C$57)\n+($O299*'fnd base rates'!C$58)\n+($P299*'fnd base rates'!C$59)\n+($Q299*'fnd base rates'!C$60)\n+($R299*'fnd base rates'!C$61)\n+($S299*'fnd base rates'!C$62)\n+($L299*'fnd base rates'!C$63)\n+($T299*VLOOKUP($W299+16,rate_basefnd,3)))\n*$V299","v":1537.8652327499999},{"$f":"(($D299*'fnd base rates'!D$48)\n+($E299*'fnd base rates'!D$49)\n+($F299*'fnd base rates'!D$50)\n+($G299*'fnd base rates'!D$51)\n+($H299*'fnd base rates'!D$52)\n+($I299*'fnd base rates'!D$53)\n+($J299*'fnd base rates'!D$54)\n+($K299*'fnd base rates'!D$55)\n+($M299*'fnd base rates'!D$56)\n+($N299*'fnd base rates'!D$57)\n+($O299*'fnd base rates'!D$58)\n+($P299*'fnd base rates'!D$59)\n+($Q299*'fnd base rates'!D$60)\n+($R299*'fnd base rates'!D$61)\n+($S299*'fnd base rates'!D$62)\n+($L299*'fnd base rates'!D$63)\n+($T299*VLOOKUP($W299+16,rate_basefnd,4)))\n*$V299","v":2206.4611800000002},{"$f":"(($D299*'fnd base rates'!E$48)\n+($E299*'fnd base rates'!E$49)\n+($F299*'fnd base rates'!E$50)\n+($G299*'fnd base rates'!E$51)\n+($H299*'fnd base rates'!E$52)\n+($I299*'fnd base rates'!E$53)\n+($J299*'fnd base rates'!E$54)\n+($K299*'fnd base rates'!E$55)\n+($M299*'fnd base rates'!E$56)\n+($N299*'fnd base rates'!E$57)\n+($O299*'fnd base rates'!E$58)\n+($P299*'fnd base rates'!E$59)\n+($Q299*'fnd base rates'!E$60)\n+($R299*'fnd base rates'!E$61)\n+($S299*'fnd base rates'!E$62)\n+($L299*'fnd base rates'!E$63)\n+($T299*VLOOKUP($W299+16,rate_basefnd,5)))\n*$V299","v":14405.914149483669},{"$f":"(($D299*'fnd base rates'!F$48)\n+($E299*'fnd base rates'!F$49)\n+($F299*'fnd base rates'!F$50)\n+($G299*'fnd base rates'!F$51)\n+($H299*'fnd base rates'!F$52)\n+($I299*'fnd base rates'!F$53)\n+($J299*'fnd base rates'!F$54)\n+($K299*'fnd base rates'!F$55)\n+($M299*'fnd base rates'!F$56)\n+($N299*'fnd base rates'!F$57)\n+($O299*'fnd base rates'!F$58)\n+($P299*'fnd base rates'!F$59)\n+($Q299*'fnd base rates'!F$60)\n+($R299*'fnd base rates'!F$61)\n+($S299*'fnd base rates'!F$62)\n+($L299*'fnd base rates'!F$63)\n+($T299*VLOOKUP($W299+16,rate_basefnd,6)))\n*$V299","v":3569.0541232500004},{"$f":"(($D299*'fnd base rates'!G$48)\n+($E299*'fnd base rates'!G$49)\n+($F299*'fnd base rates'!G$50)\n+($G299*'fnd base rates'!G$51)\n+($H299*'fnd base rates'!G$52)\n+($I299*'fnd base rates'!G$53)\n+($J299*'fnd base rates'!G$54)\n+($K299*'fnd base rates'!G$55)\n+($M299*'fnd base rates'!G$56)\n+($N299*'fnd base rates'!G$57)\n+($O299*'fnd base rates'!G$58)\n+($P299*'fnd base rates'!G$59)\n+($Q299*'fnd base rates'!G$60)\n+($R299*'fnd base rates'!G$61)\n+($S299*'fnd base rates'!G$62)\n+($L299*'fnd base rates'!G$63)\n+($T299*VLOOKUP($W299+16,rate_basefnd,7)))\n*$V299","v":533.89030694829921},{"$f":"(($D299*'fnd base rates'!H$48)\n+($E299*'fnd base rates'!H$49)\n+($F299*'fnd base rates'!H$50)\n+($G299*'fnd base rates'!H$51)\n+($H299*'fnd base rates'!H$52)\n+($I299*'fnd base rates'!H$53)\n+($J299*'fnd base rates'!H$54)\n+($K299*'fnd base rates'!H$55)\n+($M299*'fnd base rates'!H$56)\n+($N299*'fnd base rates'!H$57)\n+($O299*'fnd base rates'!H$58)\n+($P299*'fnd base rates'!H$59)\n+($Q299*'fnd base rates'!H$60)\n+($R299*'fnd base rates'!H$61)\n+($S299*'fnd base rates'!H$62)\n+($L299*'fnd base rates'!H$63)\n+($T299*VLOOKUP($W299+16,rate_basefnd,8)))","v":1399.152},{"$f":"(($D299*'fnd base rates'!I$48)\n+($E299*'fnd base rates'!I$49)\n+($F299*'fnd base rates'!I$50)\n+($G299*'fnd base rates'!I$51)\n+($H299*'fnd base rates'!I$52)\n+($I299*'fnd base rates'!I$53)\n+($J299*'fnd base rates'!I$54)\n+($K299*'fnd base rates'!I$55)\n+($M299*'fnd base rates'!I$56)\n+($N299*'fnd base rates'!I$57)\n+($O299*'fnd base rates'!I$58)\n+($P299*'fnd base rates'!I$59)\n+($Q299*'fnd base rates'!I$60)\n+($R299*'fnd base rates'!I$61)\n+($S299*'fnd base rates'!I$62)\n+($L299*'fnd base rates'!I$63)\n+($T299*VLOOKUP($W299+16,rate_basefnd,9)))\n*$V299","v":736.22010000000012},{"$f":"(($D299*'fnd base rates'!J$48)\n+($E299*'fnd base rates'!J$49)\n+($F299*'fnd base rates'!J$50)\n+($G299*'fnd base rates'!J$51)\n+($H299*'fnd base rates'!J$52)\n+($I299*'fnd base rates'!J$53)\n+($J299*'fnd base rates'!J$54)\n+($K299*'fnd base rates'!J$55)\n+($M299*'fnd base rates'!J$56)\n+($N299*'fnd base rates'!J$57)\n+($O299*'fnd base rates'!J$58)\n+($P299*'fnd base rates'!J$59)\n+($Q299*'fnd base rates'!J$60)\n+($R299*'fnd base rates'!J$61)\n+($S299*'fnd base rates'!J$62)\n+($L299*'fnd base rates'!J$63)\n+($T299*VLOOKUP($W299+16,rate_basefnd,10)))\n*$V299","v":390.50550000000004},{"$f":"(($D299*'fnd base rates'!K$48)\n+($E299*'fnd base rates'!K$49)\n+($F299*'fnd base rates'!K$50)\n+($G299*'fnd base rates'!K$51)\n+($H299*'fnd base rates'!K$52)\n+($I299*'fnd base rates'!K$53)\n+($J299*'fnd base rates'!K$54)\n+($K299*'fnd base rates'!K$55)\n+($M299*'fnd base rates'!K$56)\n+($N299*'fnd base rates'!K$57)\n+($O299*'fnd base rates'!K$58)\n+($P299*'fnd base rates'!K$59)\n+($Q299*'fnd base rates'!K$60)\n+($R299*'fnd base rates'!K$61)\n+($S299*'fnd base rates'!K$62)\n+($L299*'fnd base rates'!K$63)\n+($T299*VLOOKUP($W299+16,rate_basefnd,11)))\n*$V299","v":3661.9133396897951},{"$f":"(($D299*'fnd base rates'!L$48)\n+($E299*'fnd base rates'!L$49)\n+($F299*'fnd base rates'!L$50)\n+($G299*'fnd base rates'!L$51)\n+($H299*'fnd base rates'!L$52)\n+($I299*'fnd base rates'!L$53)\n+($J299*'fnd base rates'!L$54)\n+($K299*'fnd base rates'!L$55)\n+($M299*'fnd base rates'!L$56)\n+($N299*'fnd base rates'!L$57)\n+($O299*'fnd base rates'!L$58)\n+($P299*'fnd base rates'!L$59)\n+($Q299*'fnd base rates'!L$60)\n+($R299*'fnd base rates'!L$61)\n+($S299*'fnd base rates'!L$62)\n+($L299*'fnd base rates'!L$63)\n+($T299*VLOOKUP($W299+16,rate_basefnd,12)))","v":3578.2564749936892},{"$f":"(($D299*'fnd base rates'!M$48)\n+($E299*'fnd base rates'!M$49)\n+($F299*'fnd base rates'!M$50)\n+($G299*'fnd base rates'!M$51)\n+($H299*'fnd base rates'!M$52)\n+($I299*'fnd base rates'!M$53)\n+($J299*'fnd base rates'!M$54)\n+($K299*'fnd base rates'!M$55)\n+($M299*'fnd base rates'!M$56)\n+($N299*'fnd base rates'!M$57)\n+($O299*'fnd base rates'!M$58)\n+($P299*'fnd base rates'!M$59)\n+($Q299*'fnd base rates'!M$60)\n+($R299*'fnd base rates'!M$61)\n+($S299*'fnd base rates'!M$62)\n+($L299*'fnd base rates'!M$63)\n+($T299*VLOOKUP($W299+16,rate_basefnd,13)))","v":0},32019.232407115454,null,444035244,"444","035","244",1,3,32019.232407115454,10673]
["444",444035285,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!D300","v":0},{"$f":"'fnd enro'!E300","v":0},{"$f":"'fnd enro'!F300","v":0},{"$f":"'fnd enro'!G300","v":0},{"$f":"'fnd enro'!H300","v":1},{"$f":"'fnd enro'!I300","v":0},{"$f":"'fnd enro'!J300","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K300","v":0},{"$f":"'fnd enro'!L300","v":0},{"$f":"'fnd enro'!M300","v":0},{"$f":"'fnd enro'!N300","v":0},{"$f":"'fnd enro'!O300","v":0},{"$f":"'fnd enro'!P300","v":0},{"$f":"'fnd enro'!Q300","v":0},{"$f":"'fnd enro'!R300","v":0},{"$f":"'fnd enro'!S300","v":0},{"$f":"'fnd enro'!T300","v":0},{"$f":"'fnd enro'!W300","v":1},1.0780000000000001,{"$f":"'fnd enro'!V300","v":1},null,{"$f":"(($D300*'fnd base rates'!C$48)\n+($E300*'fnd base rates'!C$49)\n+($F300*'fnd base rates'!C$50)\n+($G300*'fnd base rates'!C$51)\n+($H300*'fnd base rates'!C$52)\n+($I300*'fnd base rates'!C$53)\n+($J300*'fnd base rates'!C$54)\n+($K300*'fnd base rates'!C$55)\n+($M300*'fnd base rates'!C$56)\n+($N300*'fnd base rates'!C$57)\n+($O300*'fnd base rates'!C$58)\n+($P300*'fnd base rates'!C$59)\n+($Q300*'fnd base rates'!C$60)\n+($R300*'fnd base rates'!C$61)\n+($S300*'fnd base rates'!C$62)\n+($L300*'fnd base rates'!C$63)\n+($T300*VLOOKUP($W300+16,rate_basefnd,3)))\n*$V300","v":512.62174425000001},{"$f":"(($D300*'fnd base rates'!D$48)\n+($E300*'fnd base rates'!D$49)\n+($F300*'fnd base rates'!D$50)\n+($G300*'fnd base rates'!D$51)\n+($H300*'fnd base rates'!D$52)\n+($I300*'fnd base rates'!D$53)\n+($J300*'fnd base rates'!D$54)\n+($K300*'fnd base rates'!D$55)\n+($M300*'fnd base rates'!D$56)\n+($N300*'fnd base rates'!D$57)\n+($O300*'fnd base rates'!D$58)\n+($P300*'fnd base rates'!D$59)\n+($Q300*'fnd base rates'!D$60)\n+($R300*'fnd base rates'!D$61)\n+($S300*'fnd base rates'!D$62)\n+($L300*'fnd base rates'!D$63)\n+($T300*VLOOKUP($W300+16,rate_basefnd,4)))\n*$V300","v":735.48706000000004},{"$f":"(($D300*'fnd base rates'!E$48)\n+($E300*'fnd base rates'!E$49)\n+($F300*'fnd base rates'!E$50)\n+($G300*'fnd base rates'!E$51)\n+($H300*'fnd base rates'!E$52)\n+($I300*'fnd base rates'!E$53)\n+($J300*'fnd base rates'!E$54)\n+($K300*'fnd base rates'!E$55)\n+($M300*'fnd base rates'!E$56)\n+($N300*'fnd base rates'!E$57)\n+($O300*'fnd base rates'!E$58)\n+($P300*'fnd base rates'!E$59)\n+($Q300*'fnd base rates'!E$60)\n+($R300*'fnd base rates'!E$61)\n+($S300*'fnd base rates'!E$62)\n+($L300*'fnd base rates'!E$63)\n+($T300*VLOOKUP($W300+16,rate_basefnd,5)))\n*$V300","v":3315.5263102500003},{"$f":"(($D300*'fnd base rates'!F$48)\n+($E300*'fnd base rates'!F$49)\n+($F300*'fnd base rates'!F$50)\n+($G300*'fnd base rates'!F$51)\n+($H300*'fnd base rates'!F$52)\n+($I300*'fnd base rates'!F$53)\n+($J300*'fnd base rates'!F$54)\n+($K300*'fnd base rates'!F$55)\n+($M300*'fnd base rates'!F$56)\n+($N300*'fnd base rates'!F$57)\n+($O300*'fnd base rates'!F$58)\n+($P300*'fnd base rates'!F$59)\n+($Q300*'fnd base rates'!F$60)\n+($R300*'fnd base rates'!F$61)\n+($S300*'fnd base rates'!F$62)\n+($L300*'fnd base rates'!F$63)\n+($T300*VLOOKUP($W300+16,rate_basefnd,6)))\n*$V300","v":947.36108775000002},{"$f":"(($D300*'fnd base rates'!G$48)\n+($E300*'fnd base rates'!G$49)\n+($F300*'fnd base rates'!G$50)\n+($G300*'fnd base rates'!G$51)\n+($H300*'fnd base rates'!G$52)\n+($I300*'fnd base rates'!G$53)\n+($J300*'fnd base rates'!G$54)\n+($K300*'fnd base rates'!G$55)\n+($M300*'fnd base rates'!G$56)\n+($N300*'fnd base rates'!G$57)\n+($O300*'fnd base rates'!G$58)\n+($P300*'fnd base rates'!G$59)\n+($Q300*'fnd base rates'!G$60)\n+($R300*'fnd base rates'!G$61)\n+($S300*'fnd base rates'!G$62)\n+($L300*'fnd base rates'!G$63)\n+($T300*VLOOKUP($W300+16,rate_basefnd,7)))\n*$V300","v":161.45515925000001},{"$f":"(($D300*'fnd base rates'!H$48)\n+($E300*'fnd base rates'!H$49)\n+($F300*'fnd base rates'!H$50)\n+($G300*'fnd base rates'!H$51)\n+($H300*'fnd base rates'!H$52)\n+($I300*'fnd base rates'!H$53)\n+($J300*'fnd base rates'!H$54)\n+($K300*'fnd base rates'!H$55)\n+($M300*'fnd base rates'!H$56)\n+($N300*'fnd base rates'!H$57)\n+($O300*'fnd base rates'!H$58)\n+($P300*'fnd base rates'!H$59)\n+($Q300*'fnd base rates'!H$60)\n+($R300*'fnd base rates'!H$61)\n+($S300*'fnd base rates'!H$62)\n+($L300*'fnd base rates'!H$63)\n+($T300*VLOOKUP($W300+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D300*'fnd base rates'!I$48)\n+($E300*'fnd base rates'!I$49)\n+($F300*'fnd base rates'!I$50)\n+($G300*'fnd base rates'!I$51)\n+($H300*'fnd base rates'!I$52)\n+($I300*'fnd base rates'!I$53)\n+($J300*'fnd base rates'!I$54)\n+($K300*'fnd base rates'!I$55)\n+($M300*'fnd base rates'!I$56)\n+($N300*'fnd base rates'!I$57)\n+($O300*'fnd base rates'!I$58)\n+($P300*'fnd base rates'!I$59)\n+($Q300*'fnd base rates'!I$60)\n+($R300*'fnd base rates'!I$61)\n+($S300*'fnd base rates'!I$62)\n+($L300*'fnd base rates'!I$63)\n+($T300*VLOOKUP($W300+16,rate_basefnd,9)))\n*$V300","v":326.65555999999998},{"$f":"(($D300*'fnd base rates'!J$48)\n+($E300*'fnd base rates'!J$49)\n+($F300*'fnd base rates'!J$50)\n+($G300*'fnd base rates'!J$51)\n+($H300*'fnd base rates'!J$52)\n+($I300*'fnd base rates'!J$53)\n+($J300*'fnd base rates'!J$54)\n+($K300*'fnd base rates'!J$55)\n+($M300*'fnd base rates'!J$56)\n+($N300*'fnd base rates'!J$57)\n+($O300*'fnd base rates'!J$58)\n+($P300*'fnd base rates'!J$59)\n+($Q300*'fnd base rates'!J$60)\n+($R300*'fnd base rates'!J$61)\n+($S300*'fnd base rates'!J$62)\n+($L300*'fnd base rates'!J$63)\n+($T300*VLOOKUP($W300+16,rate_basefnd,10)))\n*$V300","v":239.19741999999999},{"$f":"(($D300*'fnd base rates'!K$48)\n+($E300*'fnd base rates'!K$49)\n+($F300*'fnd base rates'!K$50)\n+($G300*'fnd base rates'!K$51)\n+($H300*'fnd base rates'!K$52)\n+($I300*'fnd base rates'!K$53)\n+($J300*'fnd base rates'!K$54)\n+($K300*'fnd base rates'!K$55)\n+($M300*'fnd base rates'!K$56)\n+($N300*'fnd base rates'!K$57)\n+($O300*'fnd base rates'!K$58)\n+($P300*'fnd base rates'!K$59)\n+($Q300*'fnd base rates'!K$60)\n+($R300*'fnd base rates'!K$61)\n+($S300*'fnd base rates'!K$62)\n+($L300*'fnd base rates'!K$63)\n+($T300*VLOOKUP($W300+16,rate_basefnd,11)))\n*$V300","v":1133.0041415000001},{"$f":"(($D300*'fnd base rates'!L$48)\n+($E300*'fnd base rates'!L$49)\n+($F300*'fnd base rates'!L$50)\n+($G300*'fnd base rates'!L$51)\n+($H300*'fnd base rates'!L$52)\n+($I300*'fnd base rates'!L$53)\n+($J300*'fnd base rates'!L$54)\n+($K300*'fnd base rates'!L$55)\n+($M300*'fnd base rates'!L$56)\n+($N300*'fnd base rates'!L$57)\n+($O300*'fnd base rates'!L$58)\n+($P300*'fnd base rates'!L$59)\n+($Q300*'fnd base rates'!L$60)\n+($R300*'fnd base rates'!L$61)\n+($S300*'fnd base rates'!L$62)\n+($L300*'fnd base rates'!L$63)\n+($T300*VLOOKUP($W300+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D300*'fnd base rates'!M$48)\n+($E300*'fnd base rates'!M$49)\n+($F300*'fnd base rates'!M$50)\n+($G300*'fnd base rates'!M$51)\n+($H300*'fnd base rates'!M$52)\n+($I300*'fnd base rates'!M$53)\n+($J300*'fnd base rates'!M$54)\n+($K300*'fnd base rates'!M$55)\n+($M300*'fnd base rates'!M$56)\n+($N300*'fnd base rates'!M$57)\n+($O300*'fnd base rates'!M$58)\n+($P300*'fnd base rates'!M$59)\n+($Q300*'fnd base rates'!M$60)\n+($R300*'fnd base rates'!M$61)\n+($S300*'fnd base rates'!M$62)\n+($L300*'fnd base rates'!M$63)\n+($T300*VLOOKUP($W300+16,rate_basefnd,13)))","v":0},8943.7661079999998,null,444035285,"444","035","285",1,1,8943.7661079999998,8944]
["444",444035336,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!D301","v":0},{"$f":"'fnd enro'!E301","v":0},{"$f":"'fnd enro'!F301","v":0},{"$f":"'fnd enro'!G301","v":1},{"$f":"'fnd enro'!H301","v":1},{"$f":"'fnd enro'!I301","v":0},{"$f":"'fnd enro'!J301","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K301","v":0},{"$f":"'fnd enro'!L301","v":0},{"$f":"'fnd enro'!M301","v":0},{"$f":"'fnd enro'!N301","v":0},{"$f":"'fnd enro'!O301","v":0},{"$f":"'fnd enro'!P301","v":1},{"$f":"'fnd enro'!Q301","v":0},{"$f":"'fnd enro'!R301","v":0},{"$f":"'fnd enro'!S301","v":0},{"$f":"'fnd enro'!T301","v":0},{"$f":"'fnd enro'!W301","v":2},1.0780000000000001,{"$f":"'fnd enro'!V301","v":1},null,{"$f":"(($D301*'fnd base rates'!C$48)\n+($E301*'fnd base rates'!C$49)\n+($F301*'fnd base rates'!C$50)\n+($G301*'fnd base rates'!C$51)\n+($H301*'fnd base rates'!C$52)\n+($I301*'fnd base rates'!C$53)\n+($J301*'fnd base rates'!C$54)\n+($K301*'fnd base rates'!C$55)\n+($M301*'fnd base rates'!C$56)\n+($N301*'fnd base rates'!C$57)\n+($O301*'fnd base rates'!C$58)\n+($P301*'fnd base rates'!C$59)\n+($Q301*'fnd base rates'!C$60)\n+($R301*'fnd base rates'!C$61)\n+($S301*'fnd base rates'!C$62)\n+($L301*'fnd base rates'!C$63)\n+($T301*VLOOKUP($W301+16,rate_basefnd,3)))\n*$V301","v":1120.5494685000001},{"$f":"(($D301*'fnd base rates'!D$48)\n+($E301*'fnd base rates'!D$49)\n+($F301*'fnd base rates'!D$50)\n+($G301*'fnd base rates'!D$51)\n+($H301*'fnd base rates'!D$52)\n+($I301*'fnd base rates'!D$53)\n+($J301*'fnd base rates'!D$54)\n+($K301*'fnd base rates'!D$55)\n+($M301*'fnd base rates'!D$56)\n+($N301*'fnd base rates'!D$57)\n+($O301*'fnd base rates'!D$58)\n+($P301*'fnd base rates'!D$59)\n+($Q301*'fnd base rates'!D$60)\n+($R301*'fnd base rates'!D$61)\n+($S301*'fnd base rates'!D$62)\n+($L301*'fnd base rates'!D$63)\n+($T301*VLOOKUP($W301+16,rate_basefnd,4)))\n*$V301","v":1637.7515000000001},{"$f":"(($D301*'fnd base rates'!E$48)\n+($E301*'fnd base rates'!E$49)\n+($F301*'fnd base rates'!E$50)\n+($G301*'fnd base rates'!E$51)\n+($H301*'fnd base rates'!E$52)\n+($I301*'fnd base rates'!E$53)\n+($J301*'fnd base rates'!E$54)\n+($K301*'fnd base rates'!E$55)\n+($M301*'fnd base rates'!E$56)\n+($N301*'fnd base rates'!E$57)\n+($O301*'fnd base rates'!E$58)\n+($P301*'fnd base rates'!E$59)\n+($Q301*'fnd base rates'!E$60)\n+($R301*'fnd base rates'!E$61)\n+($S301*'fnd base rates'!E$62)\n+($L301*'fnd base rates'!E$63)\n+($T301*VLOOKUP($W301+16,rate_basefnd,5)))\n*$V301","v":8203.1539205000008},{"$f":"(($D301*'fnd base rates'!F$48)\n+($E301*'fnd base rates'!F$49)\n+($F301*'fnd base rates'!F$50)\n+($G301*'fnd base rates'!F$51)\n+($H301*'fnd base rates'!F$52)\n+($I301*'fnd base rates'!F$53)\n+($J301*'fnd base rates'!F$54)\n+($K301*'fnd base rates'!F$55)\n+($M301*'fnd base rates'!F$56)\n+($N301*'fnd base rates'!F$57)\n+($O301*'fnd base rates'!F$58)\n+($P301*'fnd base rates'!F$59)\n+($Q301*'fnd base rates'!F$60)\n+($R301*'fnd base rates'!F$61)\n+($S301*'fnd base rates'!F$62)\n+($L301*'fnd base rates'!F$63)\n+($T301*VLOOKUP($W301+16,rate_basefnd,6)))\n*$V301","v":2303.8231755000002},{"$f":"(($D301*'fnd base rates'!G$48)\n+($E301*'fnd base rates'!G$49)\n+($F301*'fnd base rates'!G$50)\n+($G301*'fnd base rates'!G$51)\n+($H301*'fnd base rates'!G$52)\n+($I301*'fnd base rates'!G$53)\n+($J301*'fnd base rates'!G$54)\n+($K301*'fnd base rates'!G$55)\n+($M301*'fnd base rates'!G$56)\n+($N301*'fnd base rates'!G$57)\n+($O301*'fnd base rates'!G$58)\n+($P301*'fnd base rates'!G$59)\n+($Q301*'fnd base rates'!G$60)\n+($R301*'fnd base rates'!G$61)\n+($S301*'fnd base rates'!G$62)\n+($L301*'fnd base rates'!G$63)\n+($T301*VLOOKUP($W301+16,rate_basefnd,7)))\n*$V301","v":359.3359385},{"$f":"(($D301*'fnd base rates'!H$48)\n+($E301*'fnd base rates'!H$49)\n+($F301*'fnd base rates'!H$50)\n+($G301*'fnd base rates'!H$51)\n+($H301*'fnd base rates'!H$52)\n+($I301*'fnd base rates'!H$53)\n+($J301*'fnd base rates'!H$54)\n+($K301*'fnd base rates'!H$55)\n+($M301*'fnd base rates'!H$56)\n+($N301*'fnd base rates'!H$57)\n+($O301*'fnd base rates'!H$58)\n+($P301*'fnd base rates'!H$59)\n+($Q301*'fnd base rates'!H$60)\n+($R301*'fnd base rates'!H$61)\n+($S301*'fnd base rates'!H$62)\n+($L301*'fnd base rates'!H$63)\n+($T301*VLOOKUP($W301+16,rate_basefnd,8)))","v":1043.278},{"$f":"(($D301*'fnd base rates'!I$48)\n+($E301*'fnd base rates'!I$49)\n+($F301*'fnd base rates'!I$50)\n+($G301*'fnd base rates'!I$51)\n+($H301*'fnd base rates'!I$52)\n+($I301*'fnd base rates'!I$53)\n+($J301*'fnd base rates'!I$54)\n+($K301*'fnd base rates'!I$55)\n+($M301*'fnd base rates'!I$56)\n+($N301*'fnd base rates'!I$57)\n+($O301*'fnd base rates'!I$58)\n+($P301*'fnd base rates'!I$59)\n+($Q301*'fnd base rates'!I$60)\n+($R301*'fnd base rates'!I$61)\n+($S301*'fnd base rates'!I$62)\n+($L301*'fnd base rates'!I$63)\n+($T301*VLOOKUP($W301+16,rate_basefnd,9)))\n*$V301","v":643.53365999999994},{"$f":"(($D301*'fnd base rates'!J$48)\n+($E301*'fnd base rates'!J$49)\n+($F301*'fnd base rates'!J$50)\n+($G301*'fnd base rates'!J$51)\n+($H301*'fnd base rates'!J$52)\n+($I301*'fnd base rates'!J$53)\n+($J301*'fnd base rates'!J$54)\n+($K301*'fnd base rates'!J$55)\n+($M301*'fnd base rates'!J$56)\n+($N301*'fnd base rates'!J$57)\n+($O301*'fnd base rates'!J$58)\n+($P301*'fnd base rates'!J$59)\n+($Q301*'fnd base rates'!J$60)\n+($R301*'fnd base rates'!J$61)\n+($S301*'fnd base rates'!J$62)\n+($L301*'fnd base rates'!J$63)\n+($T301*VLOOKUP($W301+16,rate_basefnd,10)))\n*$V301","v":409.45674000000008},{"$f":"(($D301*'fnd base rates'!K$48)\n+($E301*'fnd base rates'!K$49)\n+($F301*'fnd base rates'!K$50)\n+($G301*'fnd base rates'!K$51)\n+($H301*'fnd base rates'!K$52)\n+($I301*'fnd base rates'!K$53)\n+($J301*'fnd base rates'!K$54)\n+($K301*'fnd base rates'!K$55)\n+($M301*'fnd base rates'!K$56)\n+($N301*'fnd base rates'!K$57)\n+($O301*'fnd base rates'!K$58)\n+($P301*'fnd base rates'!K$59)\n+($Q301*'fnd base rates'!K$60)\n+($R301*'fnd base rates'!K$61)\n+($S301*'fnd base rates'!K$62)\n+($L301*'fnd base rates'!K$63)\n+($T301*VLOOKUP($W301+16,rate_basefnd,11)))\n*$V301","v":2473.1244230000002},{"$f":"(($D301*'fnd base rates'!L$48)\n+($E301*'fnd base rates'!L$49)\n+($F301*'fnd base rates'!L$50)\n+($G301*'fnd base rates'!L$51)\n+($H301*'fnd base rates'!L$52)\n+($I301*'fnd base rates'!L$53)\n+($J301*'fnd base rates'!L$54)\n+($K301*'fnd base rates'!L$55)\n+($M301*'fnd base rates'!L$56)\n+($N301*'fnd base rates'!L$57)\n+($O301*'fnd base rates'!L$58)\n+($P301*'fnd base rates'!L$59)\n+($Q301*'fnd base rates'!L$60)\n+($R301*'fnd base rates'!L$61)\n+($S301*'fnd base rates'!L$62)\n+($L301*'fnd base rates'!L$63)\n+($T301*VLOOKUP($W301+16,rate_basefnd,12)))","v":2439.0272500000001},{"$f":"(($D301*'fnd base rates'!M$48)\n+($E301*'fnd base rates'!M$49)\n+($F301*'fnd base rates'!M$50)\n+($G301*'fnd base rates'!M$51)\n+($H301*'fnd base rates'!M$52)\n+($I301*'fnd base rates'!M$53)\n+($J301*'fnd base rates'!M$54)\n+($K301*'fnd base rates'!M$55)\n+($M301*'fnd base rates'!M$56)\n+($N301*'fnd base rates'!M$57)\n+($O301*'fnd base rates'!M$58)\n+($P301*'fnd base rates'!M$59)\n+($Q301*'fnd base rates'!M$60)\n+($R301*'fnd base rates'!M$61)\n+($S301*'fnd base rates'!M$62)\n+($L301*'fnd base rates'!M$63)\n+($T301*VLOOKUP($W301+16,rate_basefnd,13)))","v":0},20633.034076,null,444035336,"444","035","336",1,2,20633.034076,10317]
["445",445348017,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D302","v":0},{"$f":"'fnd enro'!E302","v":0},{"$f":"'fnd enro'!F302","v":0},{"$f":"'fnd enro'!G302","v":2},{"$f":"'fnd enro'!H302","v":5},{"$f":"'fnd enro'!I302","v":5},{"$f":"'fnd enro'!J302","v":0.45},{"$f":"'fnd enro'!K302","v":0},{"$f":"'fnd enro'!L302","v":0},{"$f":"'fnd enro'!M302","v":0},{"$f":"'fnd enro'!N302","v":0},{"$f":"'fnd enro'!O302","v":0},{"$f":"'fnd enro'!P302","v":0},{"$f":"'fnd enro'!Q302","v":0},{"$f":"'fnd enro'!R302","v":0},{"$f":"'fnd enro'!S302","v":0},{"$f":"'fnd enro'!T302","v":6},{"$f":"'fnd enro'!W302","v":12},1,{"$f":"'fnd enro'!V302","v":10},null,{"$f":"(($D302*'fnd base rates'!C$48)\n+($E302*'fnd base rates'!C$49)\n+($F302*'fnd base rates'!C$50)\n+($G302*'fnd base rates'!C$51)\n+($H302*'fnd base rates'!C$52)\n+($I302*'fnd base rates'!C$53)\n+($J302*'fnd base rates'!C$54)\n+($K302*'fnd base rates'!C$55)\n+($M302*'fnd base rates'!C$56)\n+($N302*'fnd base rates'!C$57)\n+($O302*'fnd base rates'!C$58)\n+($P302*'fnd base rates'!C$59)\n+($Q302*'fnd base rates'!C$60)\n+($R302*'fnd base rates'!C$61)\n+($S302*'fnd base rates'!C$62)\n+($L302*'fnd base rates'!C$63)\n+($T302*VLOOKUP($W302+16,rate_basefnd,3)))\n*$V302","v":5706.3644999999997},{"$f":"(($D302*'fnd base rates'!D$48)\n+($E302*'fnd base rates'!D$49)\n+($F302*'fnd base rates'!D$50)\n+($G302*'fnd base rates'!D$51)\n+($H302*'fnd base rates'!D$52)\n+($I302*'fnd base rates'!D$53)\n+($J302*'fnd base rates'!D$54)\n+($K302*'fnd base rates'!D$55)\n+($M302*'fnd base rates'!D$56)\n+($N302*'fnd base rates'!D$57)\n+($O302*'fnd base rates'!D$58)\n+($P302*'fnd base rates'!D$59)\n+($Q302*'fnd base rates'!D$60)\n+($R302*'fnd base rates'!D$61)\n+($S302*'fnd base rates'!D$62)\n+($L302*'fnd base rates'!D$63)\n+($T302*VLOOKUP($W302+16,rate_basefnd,4)))\n*$V302","v":8187.24},{"$f":"(($D302*'fnd base rates'!E$48)\n+($E302*'fnd base rates'!E$49)\n+($F302*'fnd base rates'!E$50)\n+($G302*'fnd base rates'!E$51)\n+($H302*'fnd base rates'!E$52)\n+($I302*'fnd base rates'!E$53)\n+($J302*'fnd base rates'!E$54)\n+($K302*'fnd base rates'!E$55)\n+($M302*'fnd base rates'!E$56)\n+($N302*'fnd base rates'!E$57)\n+($O302*'fnd base rates'!E$58)\n+($P302*'fnd base rates'!E$59)\n+($Q302*'fnd base rates'!E$60)\n+($R302*'fnd base rates'!E$61)\n+($S302*'fnd base rates'!E$62)\n+($L302*'fnd base rates'!E$63)\n+($T302*VLOOKUP($W302+16,rate_basefnd,5)))\n*$V302","v":62760.246099630807},{"$f":"(($D302*'fnd base rates'!F$48)\n+($E302*'fnd base rates'!F$49)\n+($F302*'fnd base rates'!F$50)\n+($G302*'fnd base rates'!F$51)\n+($H302*'fnd base rates'!F$52)\n+($I302*'fnd base rates'!F$53)\n+($J302*'fnd base rates'!F$54)\n+($K302*'fnd base rates'!F$55)\n+($M302*'fnd base rates'!F$56)\n+($N302*'fnd base rates'!F$57)\n+($O302*'fnd base rates'!F$58)\n+($P302*'fnd base rates'!F$59)\n+($Q302*'fnd base rates'!F$60)\n+($R302*'fnd base rates'!F$61)\n+($S302*'fnd base rates'!F$62)\n+($L302*'fnd base rates'!F$63)\n+($T302*VLOOKUP($W302+16,rate_basefnd,6)))\n*$V302","v":10511.6435},{"$f":"(($D302*'fnd base rates'!G$48)\n+($E302*'fnd base rates'!G$49)\n+($F302*'fnd base rates'!G$50)\n+($G302*'fnd base rates'!G$51)\n+($H302*'fnd base rates'!G$52)\n+($I302*'fnd base rates'!G$53)\n+($J302*'fnd base rates'!G$54)\n+($K302*'fnd base rates'!G$55)\n+($M302*'fnd base rates'!G$56)\n+($N302*'fnd base rates'!G$57)\n+($O302*'fnd base rates'!G$58)\n+($P302*'fnd base rates'!G$59)\n+($Q302*'fnd base rates'!G$60)\n+($R302*'fnd base rates'!G$61)\n+($S302*'fnd base rates'!G$62)\n+($L302*'fnd base rates'!G$63)\n+($T302*VLOOKUP($W302+16,rate_basefnd,7)))\n*$V302","v":2233.6028999905338},{"$f":"(($D302*'fnd base rates'!H$48)\n+($E302*'fnd base rates'!H$49)\n+($F302*'fnd base rates'!H$50)\n+($G302*'fnd base rates'!H$51)\n+($H302*'fnd base rates'!H$52)\n+($I302*'fnd base rates'!H$53)\n+($J302*'fnd base rates'!H$54)\n+($K302*'fnd base rates'!H$55)\n+($M302*'fnd base rates'!H$56)\n+($N302*'fnd base rates'!H$57)\n+($O302*'fnd base rates'!H$58)\n+($P302*'fnd base rates'!H$59)\n+($Q302*'fnd base rates'!H$60)\n+($R302*'fnd base rates'!H$61)\n+($S302*'fnd base rates'!H$62)\n+($L302*'fnd base rates'!H$63)\n+($T302*VLOOKUP($W302+16,rate_basefnd,8)))","v":6955.0079999999998},{"$f":"(($D302*'fnd base rates'!I$48)\n+($E302*'fnd base rates'!I$49)\n+($F302*'fnd base rates'!I$50)\n+($G302*'fnd base rates'!I$51)\n+($H302*'fnd base rates'!I$52)\n+($I302*'fnd base rates'!I$53)\n+($J302*'fnd base rates'!I$54)\n+($K302*'fnd base rates'!I$55)\n+($M302*'fnd base rates'!I$56)\n+($N302*'fnd base rates'!I$57)\n+($O302*'fnd base rates'!I$58)\n+($P302*'fnd base rates'!I$59)\n+($Q302*'fnd base rates'!I$60)\n+($R302*'fnd base rates'!I$61)\n+($S302*'fnd base rates'!I$62)\n+($L302*'fnd base rates'!I$63)\n+($T302*VLOOKUP($W302+16,rate_basefnd,9)))\n*$V302","v":3869.6499999999996},{"$f":"(($D302*'fnd base rates'!J$48)\n+($E302*'fnd base rates'!J$49)\n+($F302*'fnd base rates'!J$50)\n+($G302*'fnd base rates'!J$51)\n+($H302*'fnd base rates'!J$52)\n+($I302*'fnd base rates'!J$53)\n+($J302*'fnd base rates'!J$54)\n+($K302*'fnd base rates'!J$55)\n+($M302*'fnd base rates'!J$56)\n+($N302*'fnd base rates'!J$57)\n+($O302*'fnd base rates'!J$58)\n+($P302*'fnd base rates'!J$59)\n+($Q302*'fnd base rates'!J$60)\n+($R302*'fnd base rates'!J$61)\n+($S302*'fnd base rates'!J$62)\n+($L302*'fnd base rates'!J$63)\n+($T302*VLOOKUP($W302+16,rate_basefnd,10)))\n*$V302","v":3939.4300000000003},{"$f":"(($D302*'fnd base rates'!K$48)\n+($E302*'fnd base rates'!K$49)\n+($F302*'fnd base rates'!K$50)\n+($G302*'fnd base rates'!K$51)\n+($H302*'fnd base rates'!K$52)\n+($I302*'fnd base rates'!K$53)\n+($J302*'fnd base rates'!K$54)\n+($K302*'fnd base rates'!K$55)\n+($M302*'fnd base rates'!K$56)\n+($N302*'fnd base rates'!K$57)\n+($O302*'fnd base rates'!K$58)\n+($P302*'fnd base rates'!K$59)\n+($Q302*'fnd base rates'!K$60)\n+($R302*'fnd base rates'!K$61)\n+($S302*'fnd base rates'!K$62)\n+($L302*'fnd base rates'!K$63)\n+($T302*VLOOKUP($W302+16,rate_basefnd,11)))\n*$V302","v":15188.301399943202},{"$f":"(($D302*'fnd base rates'!L$48)\n+($E302*'fnd base rates'!L$49)\n+($F302*'fnd base rates'!L$50)\n+($G302*'fnd base rates'!L$51)\n+($H302*'fnd base rates'!L$52)\n+($I302*'fnd base rates'!L$53)\n+($J302*'fnd base rates'!L$54)\n+($K302*'fnd base rates'!L$55)\n+($M302*'fnd base rates'!L$56)\n+($N302*'fnd base rates'!L$57)\n+($O302*'fnd base rates'!L$58)\n+($P302*'fnd base rates'!L$59)\n+($Q302*'fnd base rates'!L$60)\n+($R302*'fnd base rates'!L$61)\n+($S302*'fnd base rates'!L$62)\n+($L302*'fnd base rates'!L$63)\n+($T302*VLOOKUP($W302+16,rate_basefnd,12)))","v":14713.267099962135},{"$f":"(($D302*'fnd base rates'!M$48)\n+($E302*'fnd base rates'!M$49)\n+($F302*'fnd base rates'!M$50)\n+($G302*'fnd base rates'!M$51)\n+($H302*'fnd base rates'!M$52)\n+($I302*'fnd base rates'!M$53)\n+($J302*'fnd base rates'!M$54)\n+($K302*'fnd base rates'!M$55)\n+($M302*'fnd base rates'!M$56)\n+($N302*'fnd base rates'!M$57)\n+($O302*'fnd base rates'!M$58)\n+($P302*'fnd base rates'!M$59)\n+($Q302*'fnd base rates'!M$60)\n+($R302*'fnd base rates'!M$61)\n+($S302*'fnd base rates'!M$62)\n+($L302*'fnd base rates'!M$63)\n+($T302*VLOOKUP($W302+16,rate_basefnd,13)))","v":0},134064.75349952671,null,445348017,"445","348","017",1,12,134064.75349952671,11172]
["445",445348064,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D303","v":0},{"$f":"'fnd enro'!E303","v":0},{"$f":"'fnd enro'!F303","v":0},{"$f":"'fnd enro'!G303","v":0},{"$f":"'fnd enro'!H303","v":1},{"$f":"'fnd enro'!I303","v":1},{"$f":"'fnd enro'!J303","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K303","v":0},{"$f":"'fnd enro'!L303","v":0},{"$f":"'fnd enro'!M303","v":0},{"$f":"'fnd enro'!N303","v":0},{"$f":"'fnd enro'!O303","v":0},{"$f":"'fnd enro'!P303","v":0},{"$f":"'fnd enro'!Q303","v":0},{"$f":"'fnd enro'!R303","v":0},{"$f":"'fnd enro'!S303","v":0},{"$f":"'fnd enro'!T303","v":0},{"$f":"'fnd enro'!W303","v":2},1,{"$f":"'fnd enro'!V303","v":1},null,{"$f":"(($D303*'fnd base rates'!C$48)\n+($E303*'fnd base rates'!C$49)\n+($F303*'fnd base rates'!C$50)\n+($G303*'fnd base rates'!C$51)\n+($H303*'fnd base rates'!C$52)\n+($I303*'fnd base rates'!C$53)\n+($J303*'fnd base rates'!C$54)\n+($K303*'fnd base rates'!C$55)\n+($M303*'fnd base rates'!C$56)\n+($N303*'fnd base rates'!C$57)\n+($O303*'fnd base rates'!C$58)\n+($P303*'fnd base rates'!C$59)\n+($Q303*'fnd base rates'!C$60)\n+($R303*'fnd base rates'!C$61)\n+($S303*'fnd base rates'!C$62)\n+($L303*'fnd base rates'!C$63)\n+($T303*VLOOKUP($W303+16,rate_basefnd,3)))\n*$V303","v":951.06074999999998},{"$f":"(($D303*'fnd base rates'!D$48)\n+($E303*'fnd base rates'!D$49)\n+($F303*'fnd base rates'!D$50)\n+($G303*'fnd base rates'!D$51)\n+($H303*'fnd base rates'!D$52)\n+($I303*'fnd base rates'!D$53)\n+($J303*'fnd base rates'!D$54)\n+($K303*'fnd base rates'!D$55)\n+($M303*'fnd base rates'!D$56)\n+($N303*'fnd base rates'!D$57)\n+($O303*'fnd base rates'!D$58)\n+($P303*'fnd base rates'!D$59)\n+($Q303*'fnd base rates'!D$60)\n+($R303*'fnd base rates'!D$61)\n+($S303*'fnd base rates'!D$62)\n+($L303*'fnd base rates'!D$63)\n+($T303*VLOOKUP($W303+16,rate_basefnd,4)))\n*$V303","v":1364.54},{"$f":"(($D303*'fnd base rates'!E$48)\n+($E303*'fnd base rates'!E$49)\n+($F303*'fnd base rates'!E$50)\n+($G303*'fnd base rates'!E$51)\n+($H303*'fnd base rates'!E$52)\n+($I303*'fnd base rates'!E$53)\n+($J303*'fnd base rates'!E$54)\n+($K303*'fnd base rates'!E$55)\n+($M303*'fnd base rates'!E$56)\n+($N303*'fnd base rates'!E$57)\n+($O303*'fnd base rates'!E$58)\n+($P303*'fnd base rates'!E$59)\n+($Q303*'fnd base rates'!E$60)\n+($R303*'fnd base rates'!E$61)\n+($S303*'fnd base rates'!E$62)\n+($L303*'fnd base rates'!E$63)\n+($T303*VLOOKUP($W303+16,rate_basefnd,5)))\n*$V303","v":7446.7647500000003},{"$f":"(($D303*'fnd base rates'!F$48)\n+($E303*'fnd base rates'!F$49)\n+($F303*'fnd base rates'!F$50)\n+($G303*'fnd base rates'!F$51)\n+($H303*'fnd base rates'!F$52)\n+($I303*'fnd base rates'!F$53)\n+($J303*'fnd base rates'!F$54)\n+($K303*'fnd base rates'!F$55)\n+($M303*'fnd base rates'!F$56)\n+($N303*'fnd base rates'!F$57)\n+($O303*'fnd base rates'!F$58)\n+($P303*'fnd base rates'!F$59)\n+($Q303*'fnd base rates'!F$60)\n+($R303*'fnd base rates'!F$61)\n+($S303*'fnd base rates'!F$62)\n+($L303*'fnd base rates'!F$63)\n+($T303*VLOOKUP($W303+16,rate_basefnd,6)))\n*$V303","v":1660.88725},{"$f":"(($D303*'fnd base rates'!G$48)\n+($E303*'fnd base rates'!G$49)\n+($F303*'fnd base rates'!G$50)\n+($G303*'fnd base rates'!G$51)\n+($H303*'fnd base rates'!G$52)\n+($I303*'fnd base rates'!G$53)\n+($J303*'fnd base rates'!G$54)\n+($K303*'fnd base rates'!G$55)\n+($M303*'fnd base rates'!G$56)\n+($N303*'fnd base rates'!G$57)\n+($O303*'fnd base rates'!G$58)\n+($P303*'fnd base rates'!G$59)\n+($Q303*'fnd base rates'!G$60)\n+($R303*'fnd base rates'!G$61)\n+($S303*'fnd base rates'!G$62)\n+($L303*'fnd base rates'!G$63)\n+($T303*VLOOKUP($W303+16,rate_basefnd,7)))\n*$V303","v":295.46575000000001},{"$f":"(($D303*'fnd base rates'!H$48)\n+($E303*'fnd base rates'!H$49)\n+($F303*'fnd base rates'!H$50)\n+($G303*'fnd base rates'!H$51)\n+($H303*'fnd base rates'!H$52)\n+($I303*'fnd base rates'!H$53)\n+($J303*'fnd base rates'!H$54)\n+($K303*'fnd base rates'!H$55)\n+($M303*'fnd base rates'!H$56)\n+($N303*'fnd base rates'!H$57)\n+($O303*'fnd base rates'!H$58)\n+($P303*'fnd base rates'!H$59)\n+($Q303*'fnd base rates'!H$60)\n+($R303*'fnd base rates'!H$61)\n+($S303*'fnd base rates'!H$62)\n+($L303*'fnd base rates'!H$63)\n+($T303*VLOOKUP($W303+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D303*'fnd base rates'!I$48)\n+($E303*'fnd base rates'!I$49)\n+($F303*'fnd base rates'!I$50)\n+($G303*'fnd base rates'!I$51)\n+($H303*'fnd base rates'!I$52)\n+($I303*'fnd base rates'!I$53)\n+($J303*'fnd base rates'!I$54)\n+($K303*'fnd base rates'!I$55)\n+($M303*'fnd base rates'!I$56)\n+($N303*'fnd base rates'!I$57)\n+($O303*'fnd base rates'!I$58)\n+($P303*'fnd base rates'!I$59)\n+($Q303*'fnd base rates'!I$60)\n+($R303*'fnd base rates'!I$61)\n+($S303*'fnd base rates'!I$62)\n+($L303*'fnd base rates'!I$63)\n+($T303*VLOOKUP($W303+16,rate_basefnd,9)))\n*$V303","v":682.87},{"$f":"(($D303*'fnd base rates'!J$48)\n+($E303*'fnd base rates'!J$49)\n+($F303*'fnd base rates'!J$50)\n+($G303*'fnd base rates'!J$51)\n+($H303*'fnd base rates'!J$52)\n+($I303*'fnd base rates'!J$53)\n+($J303*'fnd base rates'!J$54)\n+($K303*'fnd base rates'!J$55)\n+($M303*'fnd base rates'!J$56)\n+($N303*'fnd base rates'!J$57)\n+($O303*'fnd base rates'!J$58)\n+($P303*'fnd base rates'!J$59)\n+($Q303*'fnd base rates'!J$60)\n+($R303*'fnd base rates'!J$61)\n+($S303*'fnd base rates'!J$62)\n+($L303*'fnd base rates'!J$63)\n+($T303*VLOOKUP($W303+16,rate_basefnd,10)))\n*$V303","v":733.55},{"$f":"(($D303*'fnd base rates'!K$48)\n+($E303*'fnd base rates'!K$49)\n+($F303*'fnd base rates'!K$50)\n+($G303*'fnd base rates'!K$51)\n+($H303*'fnd base rates'!K$52)\n+($I303*'fnd base rates'!K$53)\n+($J303*'fnd base rates'!K$54)\n+($K303*'fnd base rates'!K$55)\n+($M303*'fnd base rates'!K$56)\n+($N303*'fnd base rates'!K$57)\n+($O303*'fnd base rates'!K$58)\n+($P303*'fnd base rates'!K$59)\n+($Q303*'fnd base rates'!K$60)\n+($R303*'fnd base rates'!K$61)\n+($S303*'fnd base rates'!K$62)\n+($L303*'fnd base rates'!K$63)\n+($T303*VLOOKUP($W303+16,rate_basefnd,11)))\n*$V303","v":2073.4285},{"$f":"(($D303*'fnd base rates'!L$48)\n+($E303*'fnd base rates'!L$49)\n+($F303*'fnd base rates'!L$50)\n+($G303*'fnd base rates'!L$51)\n+($H303*'fnd base rates'!L$52)\n+($I303*'fnd base rates'!L$53)\n+($J303*'fnd base rates'!L$54)\n+($K303*'fnd base rates'!L$55)\n+($M303*'fnd base rates'!L$56)\n+($N303*'fnd base rates'!L$57)\n+($O303*'fnd base rates'!L$58)\n+($P303*'fnd base rates'!L$59)\n+($Q303*'fnd base rates'!L$60)\n+($R303*'fnd base rates'!L$61)\n+($S303*'fnd base rates'!L$62)\n+($L303*'fnd base rates'!L$63)\n+($T303*VLOOKUP($W303+16,rate_basefnd,12)))","v":2124.6772499999997},{"$f":"(($D303*'fnd base rates'!M$48)\n+($E303*'fnd base rates'!M$49)\n+($F303*'fnd base rates'!M$50)\n+($G303*'fnd base rates'!M$51)\n+($H303*'fnd base rates'!M$52)\n+($I303*'fnd base rates'!M$53)\n+($J303*'fnd base rates'!M$54)\n+($K303*'fnd base rates'!M$55)\n+($M303*'fnd base rates'!M$56)\n+($N303*'fnd base rates'!M$57)\n+($O303*'fnd base rates'!M$58)\n+($P303*'fnd base rates'!M$59)\n+($Q303*'fnd base rates'!M$60)\n+($R303*'fnd base rates'!M$61)\n+($S303*'fnd base rates'!M$62)\n+($L303*'fnd base rates'!M$63)\n+($T303*VLOOKUP($W303+16,rate_basefnd,13)))","v":0},18537.69225,null,445348064,"445","348","064",1,2,18537.69225,9269]
["445",445348110,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D304","v":0},{"$f":"'fnd enro'!E304","v":0},{"$f":"'fnd enro'!F304","v":0},{"$f":"'fnd enro'!G304","v":1},{"$f":"'fnd enro'!H304","v":0},{"$f":"'fnd enro'!I304","v":0},{"$f":"'fnd enro'!J304","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K304","v":0},{"$f":"'fnd enro'!L304","v":0},{"$f":"'fnd enro'!M304","v":0},{"$f":"'fnd enro'!N304","v":0},{"$f":"'fnd enro'!O304","v":0},{"$f":"'fnd enro'!P304","v":0},{"$f":"'fnd enro'!Q304","v":0},{"$f":"'fnd enro'!R304","v":0},{"$f":"'fnd enro'!S304","v":0},{"$f":"'fnd enro'!T304","v":0},{"$f":"'fnd enro'!W304","v":1},1,{"$f":"'fnd enro'!V304","v":1},null,{"$f":"(($D304*'fnd base rates'!C$48)\n+($E304*'fnd base rates'!C$49)\n+($F304*'fnd base rates'!C$50)\n+($G304*'fnd base rates'!C$51)\n+($H304*'fnd base rates'!C$52)\n+($I304*'fnd base rates'!C$53)\n+($J304*'fnd base rates'!C$54)\n+($K304*'fnd base rates'!C$55)\n+($M304*'fnd base rates'!C$56)\n+($N304*'fnd base rates'!C$57)\n+($O304*'fnd base rates'!C$58)\n+($P304*'fnd base rates'!C$59)\n+($Q304*'fnd base rates'!C$60)\n+($R304*'fnd base rates'!C$61)\n+($S304*'fnd base rates'!C$62)\n+($L304*'fnd base rates'!C$63)\n+($T304*VLOOKUP($W304+16,rate_basefnd,3)))\n*$V304","v":475.53037499999999},{"$f":"(($D304*'fnd base rates'!D$48)\n+($E304*'fnd base rates'!D$49)\n+($F304*'fnd base rates'!D$50)\n+($G304*'fnd base rates'!D$51)\n+($H304*'fnd base rates'!D$52)\n+($I304*'fnd base rates'!D$53)\n+($J304*'fnd base rates'!D$54)\n+($K304*'fnd base rates'!D$55)\n+($M304*'fnd base rates'!D$56)\n+($N304*'fnd base rates'!D$57)\n+($O304*'fnd base rates'!D$58)\n+($P304*'fnd base rates'!D$59)\n+($Q304*'fnd base rates'!D$60)\n+($R304*'fnd base rates'!D$61)\n+($S304*'fnd base rates'!D$62)\n+($L304*'fnd base rates'!D$63)\n+($T304*VLOOKUP($W304+16,rate_basefnd,4)))\n*$V304","v":682.27},{"$f":"(($D304*'fnd base rates'!E$48)\n+($E304*'fnd base rates'!E$49)\n+($F304*'fnd base rates'!E$50)\n+($G304*'fnd base rates'!E$51)\n+($H304*'fnd base rates'!E$52)\n+($I304*'fnd base rates'!E$53)\n+($J304*'fnd base rates'!E$54)\n+($K304*'fnd base rates'!E$55)\n+($M304*'fnd base rates'!E$56)\n+($N304*'fnd base rates'!E$57)\n+($O304*'fnd base rates'!E$58)\n+($P304*'fnd base rates'!E$59)\n+($Q304*'fnd base rates'!E$60)\n+($R304*'fnd base rates'!E$61)\n+($S304*'fnd base rates'!E$62)\n+($L304*'fnd base rates'!E$63)\n+($T304*VLOOKUP($W304+16,rate_basefnd,5)))\n*$V304","v":3451.0173749999999},{"$f":"(($D304*'fnd base rates'!F$48)\n+($E304*'fnd base rates'!F$49)\n+($F304*'fnd base rates'!F$50)\n+($G304*'fnd base rates'!F$51)\n+($H304*'fnd base rates'!F$52)\n+($I304*'fnd base rates'!F$53)\n+($J304*'fnd base rates'!F$54)\n+($K304*'fnd base rates'!F$55)\n+($M304*'fnd base rates'!F$56)\n+($N304*'fnd base rates'!F$57)\n+($O304*'fnd base rates'!F$58)\n+($P304*'fnd base rates'!F$59)\n+($Q304*'fnd base rates'!F$60)\n+($R304*'fnd base rates'!F$61)\n+($S304*'fnd base rates'!F$62)\n+($L304*'fnd base rates'!F$63)\n+($T304*VLOOKUP($W304+16,rate_basefnd,6)))\n*$V304","v":1103.603625},{"$f":"(($D304*'fnd base rates'!G$48)\n+($E304*'fnd base rates'!G$49)\n+($F304*'fnd base rates'!G$50)\n+($G304*'fnd base rates'!G$51)\n+($H304*'fnd base rates'!G$52)\n+($I304*'fnd base rates'!G$53)\n+($J304*'fnd base rates'!G$54)\n+($K304*'fnd base rates'!G$55)\n+($M304*'fnd base rates'!G$56)\n+($N304*'fnd base rates'!G$57)\n+($O304*'fnd base rates'!G$58)\n+($P304*'fnd base rates'!G$59)\n+($Q304*'fnd base rates'!G$60)\n+($R304*'fnd base rates'!G$61)\n+($S304*'fnd base rates'!G$62)\n+($L304*'fnd base rates'!G$63)\n+($T304*VLOOKUP($W304+16,rate_basefnd,7)))\n*$V304","v":139.362875},{"$f":"(($D304*'fnd base rates'!H$48)\n+($E304*'fnd base rates'!H$49)\n+($F304*'fnd base rates'!H$50)\n+($G304*'fnd base rates'!H$51)\n+($H304*'fnd base rates'!H$52)\n+($I304*'fnd base rates'!H$53)\n+($J304*'fnd base rates'!H$54)\n+($K304*'fnd base rates'!H$55)\n+($M304*'fnd base rates'!H$56)\n+($N304*'fnd base rates'!H$57)\n+($O304*'fnd base rates'!H$58)\n+($P304*'fnd base rates'!H$59)\n+($Q304*'fnd base rates'!H$60)\n+($R304*'fnd base rates'!H$61)\n+($S304*'fnd base rates'!H$62)\n+($L304*'fnd base rates'!H$63)\n+($T304*VLOOKUP($W304+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D304*'fnd base rates'!I$48)\n+($E304*'fnd base rates'!I$49)\n+($F304*'fnd base rates'!I$50)\n+($G304*'fnd base rates'!I$51)\n+($H304*'fnd base rates'!I$52)\n+($I304*'fnd base rates'!I$53)\n+($J304*'fnd base rates'!I$54)\n+($K304*'fnd base rates'!I$55)\n+($M304*'fnd base rates'!I$56)\n+($N304*'fnd base rates'!I$57)\n+($O304*'fnd base rates'!I$58)\n+($P304*'fnd base rates'!I$59)\n+($Q304*'fnd base rates'!I$60)\n+($R304*'fnd base rates'!I$61)\n+($S304*'fnd base rates'!I$62)\n+($L304*'fnd base rates'!I$63)\n+($T304*VLOOKUP($W304+16,rate_basefnd,9)))\n*$V304","v":227.65},{"$f":"(($D304*'fnd base rates'!J$48)\n+($E304*'fnd base rates'!J$49)\n+($F304*'fnd base rates'!J$50)\n+($G304*'fnd base rates'!J$51)\n+($H304*'fnd base rates'!J$52)\n+($I304*'fnd base rates'!J$53)\n+($J304*'fnd base rates'!J$54)\n+($K304*'fnd base rates'!J$55)\n+($M304*'fnd base rates'!J$56)\n+($N304*'fnd base rates'!J$57)\n+($O304*'fnd base rates'!J$58)\n+($P304*'fnd base rates'!J$59)\n+($Q304*'fnd base rates'!J$60)\n+($R304*'fnd base rates'!J$61)\n+($S304*'fnd base rates'!J$62)\n+($L304*'fnd base rates'!J$63)\n+($T304*VLOOKUP($W304+16,rate_basefnd,10)))\n*$V304","v":135.84},{"$f":"(($D304*'fnd base rates'!K$48)\n+($E304*'fnd base rates'!K$49)\n+($F304*'fnd base rates'!K$50)\n+($G304*'fnd base rates'!K$51)\n+($H304*'fnd base rates'!K$52)\n+($I304*'fnd base rates'!K$53)\n+($J304*'fnd base rates'!K$54)\n+($K304*'fnd base rates'!K$55)\n+($M304*'fnd base rates'!K$56)\n+($N304*'fnd base rates'!K$57)\n+($O304*'fnd base rates'!K$58)\n+($P304*'fnd base rates'!K$59)\n+($Q304*'fnd base rates'!K$60)\n+($R304*'fnd base rates'!K$61)\n+($S304*'fnd base rates'!K$62)\n+($L304*'fnd base rates'!K$63)\n+($T304*VLOOKUP($W304+16,rate_basefnd,11)))\n*$V304","v":977.93425000000002},{"$f":"(($D304*'fnd base rates'!L$48)\n+($E304*'fnd base rates'!L$49)\n+($F304*'fnd base rates'!L$50)\n+($G304*'fnd base rates'!L$51)\n+($H304*'fnd base rates'!L$52)\n+($I304*'fnd base rates'!L$53)\n+($J304*'fnd base rates'!L$54)\n+($K304*'fnd base rates'!L$55)\n+($M304*'fnd base rates'!L$56)\n+($N304*'fnd base rates'!L$57)\n+($O304*'fnd base rates'!L$58)\n+($P304*'fnd base rates'!L$59)\n+($Q304*'fnd base rates'!L$60)\n+($R304*'fnd base rates'!L$61)\n+($S304*'fnd base rates'!L$62)\n+($L304*'fnd base rates'!L$63)\n+($T304*VLOOKUP($W304+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D304*'fnd base rates'!M$48)\n+($E304*'fnd base rates'!M$49)\n+($F304*'fnd base rates'!M$50)\n+($G304*'fnd base rates'!M$51)\n+($H304*'fnd base rates'!M$52)\n+($I304*'fnd base rates'!M$53)\n+($J304*'fnd base rates'!M$54)\n+($K304*'fnd base rates'!M$55)\n+($M304*'fnd base rates'!M$56)\n+($N304*'fnd base rates'!M$57)\n+($O304*'fnd base rates'!M$58)\n+($P304*'fnd base rates'!M$59)\n+($Q304*'fnd base rates'!M$60)\n+($R304*'fnd base rates'!M$61)\n+($S304*'fnd base rates'!M$62)\n+($L304*'fnd base rates'!M$63)\n+($T304*VLOOKUP($W304+16,rate_basefnd,13)))","v":0},8749.4361250000002,null,445348110,"445","348","110",1,1,8749.4361250000002,8749]
["445",445348151,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D305","v":0},{"$f":"'fnd enro'!E305","v":0},{"$f":"'fnd enro'!F305","v":0},{"$f":"'fnd enro'!G305","v":2},{"$f":"'fnd enro'!H305","v":1},{"$f":"'fnd enro'!I305","v":7},{"$f":"'fnd enro'!J305","v":0.375},{"$f":"'fnd enro'!K305","v":0},{"$f":"'fnd enro'!L305","v":0},{"$f":"'fnd enro'!M305","v":0},{"$f":"'fnd enro'!N305","v":0},{"$f":"'fnd enro'!O305","v":0},{"$f":"'fnd enro'!P305","v":0},{"$f":"'fnd enro'!Q305","v":0},{"$f":"'fnd enro'!R305","v":0},{"$f":"'fnd enro'!S305","v":0},{"$f":"'fnd enro'!T305","v":3},{"$f":"'fnd enro'!W305","v":10},1,{"$f":"'fnd enro'!V305","v":7},null,{"$f":"(($D305*'fnd base rates'!C$48)\n+($E305*'fnd base rates'!C$49)\n+($F305*'fnd base rates'!C$50)\n+($G305*'fnd base rates'!C$51)\n+($H305*'fnd base rates'!C$52)\n+($I305*'fnd base rates'!C$53)\n+($J305*'fnd base rates'!C$54)\n+($K305*'fnd base rates'!C$55)\n+($M305*'fnd base rates'!C$56)\n+($N305*'fnd base rates'!C$57)\n+($O305*'fnd base rates'!C$58)\n+($P305*'fnd base rates'!C$59)\n+($Q305*'fnd base rates'!C$60)\n+($R305*'fnd base rates'!C$61)\n+($S305*'fnd base rates'!C$62)\n+($L305*'fnd base rates'!C$63)\n+($T305*VLOOKUP($W305+16,rate_basefnd,3)))\n*$V305","v":4755.3037499999991},{"$f":"(($D305*'fnd base rates'!D$48)\n+($E305*'fnd base rates'!D$49)\n+($F305*'fnd base rates'!D$50)\n+($G305*'fnd base rates'!D$51)\n+($H305*'fnd base rates'!D$52)\n+($I305*'fnd base rates'!D$53)\n+($J305*'fnd base rates'!D$54)\n+($K305*'fnd base rates'!D$55)\n+($M305*'fnd base rates'!D$56)\n+($N305*'fnd base rates'!D$57)\n+($O305*'fnd base rates'!D$58)\n+($P305*'fnd base rates'!D$59)\n+($Q305*'fnd base rates'!D$60)\n+($R305*'fnd base rates'!D$61)\n+($S305*'fnd base rates'!D$62)\n+($L305*'fnd base rates'!D$63)\n+($T305*VLOOKUP($W305+16,rate_basefnd,4)))\n*$V305","v":6822.6999999999989},{"$f":"(($D305*'fnd base rates'!E$48)\n+($E305*'fnd base rates'!E$49)\n+($F305*'fnd base rates'!E$50)\n+($G305*'fnd base rates'!E$51)\n+($H305*'fnd base rates'!E$52)\n+($I305*'fnd base rates'!E$53)\n+($J305*'fnd base rates'!E$54)\n+($K305*'fnd base rates'!E$55)\n+($M305*'fnd base rates'!E$56)\n+($N305*'fnd base rates'!E$57)\n+($O305*'fnd base rates'!E$58)\n+($P305*'fnd base rates'!E$59)\n+($Q305*'fnd base rates'!E$60)\n+($R305*'fnd base rates'!E$61)\n+($S305*'fnd base rates'!E$62)\n+($L305*'fnd base rates'!E$63)\n+($T305*VLOOKUP($W305+16,rate_basefnd,5)))\n*$V305","v":49607.017549815406},{"$f":"(($D305*'fnd base rates'!F$48)\n+($E305*'fnd base rates'!F$49)\n+($F305*'fnd base rates'!F$50)\n+($G305*'fnd base rates'!F$51)\n+($H305*'fnd base rates'!F$52)\n+($I305*'fnd base rates'!F$53)\n+($J305*'fnd base rates'!F$54)\n+($K305*'fnd base rates'!F$55)\n+($M305*'fnd base rates'!F$56)\n+($N305*'fnd base rates'!F$57)\n+($O305*'fnd base rates'!F$58)\n+($P305*'fnd base rates'!F$59)\n+($Q305*'fnd base rates'!F$60)\n+($R305*'fnd base rates'!F$61)\n+($S305*'fnd base rates'!F$62)\n+($L305*'fnd base rates'!F$63)\n+($T305*VLOOKUP($W305+16,rate_basefnd,6)))\n*$V305","v":8560.536250000001},{"$f":"(($D305*'fnd base rates'!G$48)\n+($E305*'fnd base rates'!G$49)\n+($F305*'fnd base rates'!G$50)\n+($G305*'fnd base rates'!G$51)\n+($H305*'fnd base rates'!G$52)\n+($I305*'fnd base rates'!G$53)\n+($J305*'fnd base rates'!G$54)\n+($K305*'fnd base rates'!G$55)\n+($M305*'fnd base rates'!G$56)\n+($N305*'fnd base rates'!G$57)\n+($O305*'fnd base rates'!G$58)\n+($P305*'fnd base rates'!G$59)\n+($Q305*'fnd base rates'!G$60)\n+($R305*'fnd base rates'!G$61)\n+($S305*'fnd base rates'!G$62)\n+($L305*'fnd base rates'!G$63)\n+($T305*VLOOKUP($W305+16,rate_basefnd,7)))\n*$V305","v":1679.9229499952669},{"$f":"(($D305*'fnd base rates'!H$48)\n+($E305*'fnd base rates'!H$49)\n+($F305*'fnd base rates'!H$50)\n+($G305*'fnd base rates'!H$51)\n+($H305*'fnd base rates'!H$52)\n+($I305*'fnd base rates'!H$53)\n+($J305*'fnd base rates'!H$54)\n+($K305*'fnd base rates'!H$55)\n+($M305*'fnd base rates'!H$56)\n+($N305*'fnd base rates'!H$57)\n+($O305*'fnd base rates'!H$58)\n+($P305*'fnd base rates'!H$59)\n+($Q305*'fnd base rates'!H$60)\n+($R305*'fnd base rates'!H$61)\n+($S305*'fnd base rates'!H$62)\n+($L305*'fnd base rates'!H$63)\n+($T305*VLOOKUP($W305+16,rate_basefnd,8)))","v":6565.6},{"$f":"(($D305*'fnd base rates'!I$48)\n+($E305*'fnd base rates'!I$49)\n+($F305*'fnd base rates'!I$50)\n+($G305*'fnd base rates'!I$51)\n+($H305*'fnd base rates'!I$52)\n+($I305*'fnd base rates'!I$53)\n+($J305*'fnd base rates'!I$54)\n+($K305*'fnd base rates'!I$55)\n+($M305*'fnd base rates'!I$56)\n+($N305*'fnd base rates'!I$57)\n+($O305*'fnd base rates'!I$58)\n+($P305*'fnd base rates'!I$59)\n+($Q305*'fnd base rates'!I$60)\n+($R305*'fnd base rates'!I$61)\n+($S305*'fnd base rates'!I$62)\n+($L305*'fnd base rates'!I$63)\n+($T305*VLOOKUP($W305+16,rate_basefnd,9)))\n*$V305","v":3417.2700000000004},{"$f":"(($D305*'fnd base rates'!J$48)\n+($E305*'fnd base rates'!J$49)\n+($F305*'fnd base rates'!J$50)\n+($G305*'fnd base rates'!J$51)\n+($H305*'fnd base rates'!J$52)\n+($I305*'fnd base rates'!J$53)\n+($J305*'fnd base rates'!J$54)\n+($K305*'fnd base rates'!J$55)\n+($M305*'fnd base rates'!J$56)\n+($N305*'fnd base rates'!J$57)\n+($O305*'fnd base rates'!J$58)\n+($P305*'fnd base rates'!J$59)\n+($Q305*'fnd base rates'!J$60)\n+($R305*'fnd base rates'!J$61)\n+($S305*'fnd base rates'!J$62)\n+($L305*'fnd base rates'!J$63)\n+($T305*VLOOKUP($W305+16,rate_basefnd,10)))\n*$V305","v":4075.1900000000005},{"$f":"(($D305*'fnd base rates'!K$48)\n+($E305*'fnd base rates'!K$49)\n+($F305*'fnd base rates'!K$50)\n+($G305*'fnd base rates'!K$51)\n+($H305*'fnd base rates'!K$52)\n+($I305*'fnd base rates'!K$53)\n+($J305*'fnd base rates'!K$54)\n+($K305*'fnd base rates'!K$55)\n+($M305*'fnd base rates'!K$56)\n+($N305*'fnd base rates'!K$57)\n+($O305*'fnd base rates'!K$58)\n+($P305*'fnd base rates'!K$59)\n+($Q305*'fnd base rates'!K$60)\n+($R305*'fnd base rates'!K$61)\n+($S305*'fnd base rates'!K$62)\n+($L305*'fnd base rates'!K$63)\n+($T305*VLOOKUP($W305+16,rate_basefnd,11)))\n*$V305","v":11553.1676999716},{"$f":"(($D305*'fnd base rates'!L$48)\n+($E305*'fnd base rates'!L$49)\n+($F305*'fnd base rates'!L$50)\n+($G305*'fnd base rates'!L$51)\n+($H305*'fnd base rates'!L$52)\n+($I305*'fnd base rates'!L$53)\n+($J305*'fnd base rates'!L$54)\n+($K305*'fnd base rates'!L$55)\n+($M305*'fnd base rates'!L$56)\n+($N305*'fnd base rates'!L$57)\n+($O305*'fnd base rates'!L$58)\n+($P305*'fnd base rates'!L$59)\n+($Q305*'fnd base rates'!L$60)\n+($R305*'fnd base rates'!L$61)\n+($S305*'fnd base rates'!L$62)\n+($L305*'fnd base rates'!L$63)\n+($T305*VLOOKUP($W305+16,rate_basefnd,12)))","v":11342.283049981068},{"$f":"(($D305*'fnd base rates'!M$48)\n+($E305*'fnd base rates'!M$49)\n+($F305*'fnd base rates'!M$50)\n+($G305*'fnd base rates'!M$51)\n+($H305*'fnd base rates'!M$52)\n+($I305*'fnd base rates'!M$53)\n+($J305*'fnd base rates'!M$54)\n+($K305*'fnd base rates'!M$55)\n+($M305*'fnd base rates'!M$56)\n+($N305*'fnd base rates'!M$57)\n+($O305*'fnd base rates'!M$58)\n+($P305*'fnd base rates'!M$59)\n+($Q305*'fnd base rates'!M$60)\n+($R305*'fnd base rates'!M$61)\n+($S305*'fnd base rates'!M$62)\n+($L305*'fnd base rates'!M$63)\n+($T305*VLOOKUP($W305+16,rate_basefnd,13)))","v":0},108378.99124976335,null,445348151,"445","348","151",1,10,108378.99124976335,10838]
["445",445348153,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D306","v":0},{"$f":"'fnd enro'!E306","v":0},{"$f":"'fnd enro'!F306","v":0},{"$f":"'fnd enro'!G306","v":0},{"$f":"'fnd enro'!H306","v":1},{"$f":"'fnd enro'!I306","v":0},{"$f":"'fnd enro'!J306","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K306","v":0},{"$f":"'fnd enro'!L306","v":0},{"$f":"'fnd enro'!M306","v":0},{"$f":"'fnd enro'!N306","v":0},{"$f":"'fnd enro'!O306","v":0},{"$f":"'fnd enro'!P306","v":0},{"$f":"'fnd enro'!Q306","v":0},{"$f":"'fnd enro'!R306","v":0},{"$f":"'fnd enro'!S306","v":0},{"$f":"'fnd enro'!T306","v":0},{"$f":"'fnd enro'!W306","v":1},1,{"$f":"'fnd enro'!V306","v":1},null,{"$f":"(($D306*'fnd base rates'!C$48)\n+($E306*'fnd base rates'!C$49)\n+($F306*'fnd base rates'!C$50)\n+($G306*'fnd base rates'!C$51)\n+($H306*'fnd base rates'!C$52)\n+($I306*'fnd base rates'!C$53)\n+($J306*'fnd base rates'!C$54)\n+($K306*'fnd base rates'!C$55)\n+($M306*'fnd base rates'!C$56)\n+($N306*'fnd base rates'!C$57)\n+($O306*'fnd base rates'!C$58)\n+($P306*'fnd base rates'!C$59)\n+($Q306*'fnd base rates'!C$60)\n+($R306*'fnd base rates'!C$61)\n+($S306*'fnd base rates'!C$62)\n+($L306*'fnd base rates'!C$63)\n+($T306*VLOOKUP($W306+16,rate_basefnd,3)))\n*$V306","v":475.53037499999999},{"$f":"(($D306*'fnd base rates'!D$48)\n+($E306*'fnd base rates'!D$49)\n+($F306*'fnd base rates'!D$50)\n+($G306*'fnd base rates'!D$51)\n+($H306*'fnd base rates'!D$52)\n+($I306*'fnd base rates'!D$53)\n+($J306*'fnd base rates'!D$54)\n+($K306*'fnd base rates'!D$55)\n+($M306*'fnd base rates'!D$56)\n+($N306*'fnd base rates'!D$57)\n+($O306*'fnd base rates'!D$58)\n+($P306*'fnd base rates'!D$59)\n+($Q306*'fnd base rates'!D$60)\n+($R306*'fnd base rates'!D$61)\n+($S306*'fnd base rates'!D$62)\n+($L306*'fnd base rates'!D$63)\n+($T306*VLOOKUP($W306+16,rate_basefnd,4)))\n*$V306","v":682.27},{"$f":"(($D306*'fnd base rates'!E$48)\n+($E306*'fnd base rates'!E$49)\n+($F306*'fnd base rates'!E$50)\n+($G306*'fnd base rates'!E$51)\n+($H306*'fnd base rates'!E$52)\n+($I306*'fnd base rates'!E$53)\n+($J306*'fnd base rates'!E$54)\n+($K306*'fnd base rates'!E$55)\n+($M306*'fnd base rates'!E$56)\n+($N306*'fnd base rates'!E$57)\n+($O306*'fnd base rates'!E$58)\n+($P306*'fnd base rates'!E$59)\n+($Q306*'fnd base rates'!E$60)\n+($R306*'fnd base rates'!E$61)\n+($S306*'fnd base rates'!E$62)\n+($L306*'fnd base rates'!E$63)\n+($T306*VLOOKUP($W306+16,rate_basefnd,5)))\n*$V306","v":3075.627375},{"$f":"(($D306*'fnd base rates'!F$48)\n+($E306*'fnd base rates'!F$49)\n+($F306*'fnd base rates'!F$50)\n+($G306*'fnd base rates'!F$51)\n+($H306*'fnd base rates'!F$52)\n+($I306*'fnd base rates'!F$53)\n+($J306*'fnd base rates'!F$54)\n+($K306*'fnd base rates'!F$55)\n+($M306*'fnd base rates'!F$56)\n+($N306*'fnd base rates'!F$57)\n+($O306*'fnd base rates'!F$58)\n+($P306*'fnd base rates'!F$59)\n+($Q306*'fnd base rates'!F$60)\n+($R306*'fnd base rates'!F$61)\n+($S306*'fnd base rates'!F$62)\n+($L306*'fnd base rates'!F$63)\n+($T306*VLOOKUP($W306+16,rate_basefnd,6)))\n*$V306","v":878.813625},{"$f":"(($D306*'fnd base rates'!G$48)\n+($E306*'fnd base rates'!G$49)\n+($F306*'fnd base rates'!G$50)\n+($G306*'fnd base rates'!G$51)\n+($H306*'fnd base rates'!G$52)\n+($I306*'fnd base rates'!G$53)\n+($J306*'fnd base rates'!G$54)\n+($K306*'fnd base rates'!G$55)\n+($M306*'fnd base rates'!G$56)\n+($N306*'fnd base rates'!G$57)\n+($O306*'fnd base rates'!G$58)\n+($P306*'fnd base rates'!G$59)\n+($Q306*'fnd base rates'!G$60)\n+($R306*'fnd base rates'!G$61)\n+($S306*'fnd base rates'!G$62)\n+($L306*'fnd base rates'!G$63)\n+($T306*VLOOKUP($W306+16,rate_basefnd,7)))\n*$V306","v":149.772875},{"$f":"(($D306*'fnd base rates'!H$48)\n+($E306*'fnd base rates'!H$49)\n+($F306*'fnd base rates'!H$50)\n+($G306*'fnd base rates'!H$51)\n+($H306*'fnd base rates'!H$52)\n+($I306*'fnd base rates'!H$53)\n+($J306*'fnd base rates'!H$54)\n+($K306*'fnd base rates'!H$55)\n+($M306*'fnd base rates'!H$56)\n+($N306*'fnd base rates'!H$57)\n+($O306*'fnd base rates'!H$58)\n+($P306*'fnd base rates'!H$59)\n+($Q306*'fnd base rates'!H$60)\n+($R306*'fnd base rates'!H$61)\n+($S306*'fnd base rates'!H$62)\n+($L306*'fnd base rates'!H$63)\n+($T306*VLOOKUP($W306+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D306*'fnd base rates'!I$48)\n+($E306*'fnd base rates'!I$49)\n+($F306*'fnd base rates'!I$50)\n+($G306*'fnd base rates'!I$51)\n+($H306*'fnd base rates'!I$52)\n+($I306*'fnd base rates'!I$53)\n+($J306*'fnd base rates'!I$54)\n+($K306*'fnd base rates'!I$55)\n+($M306*'fnd base rates'!I$56)\n+($N306*'fnd base rates'!I$57)\n+($O306*'fnd base rates'!I$58)\n+($P306*'fnd base rates'!I$59)\n+($Q306*'fnd base rates'!I$60)\n+($R306*'fnd base rates'!I$61)\n+($S306*'fnd base rates'!I$62)\n+($L306*'fnd base rates'!I$63)\n+($T306*VLOOKUP($W306+16,rate_basefnd,9)))\n*$V306","v":303.02},{"$f":"(($D306*'fnd base rates'!J$48)\n+($E306*'fnd base rates'!J$49)\n+($F306*'fnd base rates'!J$50)\n+($G306*'fnd base rates'!J$51)\n+($H306*'fnd base rates'!J$52)\n+($I306*'fnd base rates'!J$53)\n+($J306*'fnd base rates'!J$54)\n+($K306*'fnd base rates'!J$55)\n+($M306*'fnd base rates'!J$56)\n+($N306*'fnd base rates'!J$57)\n+($O306*'fnd base rates'!J$58)\n+($P306*'fnd base rates'!J$59)\n+($Q306*'fnd base rates'!J$60)\n+($R306*'fnd base rates'!J$61)\n+($S306*'fnd base rates'!J$62)\n+($L306*'fnd base rates'!J$63)\n+($T306*VLOOKUP($W306+16,rate_basefnd,10)))\n*$V306","v":221.89},{"$f":"(($D306*'fnd base rates'!K$48)\n+($E306*'fnd base rates'!K$49)\n+($F306*'fnd base rates'!K$50)\n+($G306*'fnd base rates'!K$51)\n+($H306*'fnd base rates'!K$52)\n+($I306*'fnd base rates'!K$53)\n+($J306*'fnd base rates'!K$54)\n+($K306*'fnd base rates'!K$55)\n+($M306*'fnd base rates'!K$56)\n+($N306*'fnd base rates'!K$57)\n+($O306*'fnd base rates'!K$58)\n+($P306*'fnd base rates'!K$59)\n+($Q306*'fnd base rates'!K$60)\n+($R306*'fnd base rates'!K$61)\n+($S306*'fnd base rates'!K$62)\n+($L306*'fnd base rates'!K$63)\n+($T306*VLOOKUP($W306+16,rate_basefnd,11)))\n*$V306","v":1051.0242499999999},{"$f":"(($D306*'fnd base rates'!L$48)\n+($E306*'fnd base rates'!L$49)\n+($F306*'fnd base rates'!L$50)\n+($G306*'fnd base rates'!L$51)\n+($H306*'fnd base rates'!L$52)\n+($I306*'fnd base rates'!L$53)\n+($J306*'fnd base rates'!L$54)\n+($K306*'fnd base rates'!L$55)\n+($M306*'fnd base rates'!L$56)\n+($N306*'fnd base rates'!L$57)\n+($O306*'fnd base rates'!L$58)\n+($P306*'fnd base rates'!L$59)\n+($Q306*'fnd base rates'!L$60)\n+($R306*'fnd base rates'!L$61)\n+($S306*'fnd base rates'!L$62)\n+($L306*'fnd base rates'!L$63)\n+($T306*VLOOKUP($W306+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D306*'fnd base rates'!M$48)\n+($E306*'fnd base rates'!M$49)\n+($F306*'fnd base rates'!M$50)\n+($G306*'fnd base rates'!M$51)\n+($H306*'fnd base rates'!M$52)\n+($I306*'fnd base rates'!M$53)\n+($J306*'fnd base rates'!M$54)\n+($K306*'fnd base rates'!M$55)\n+($M306*'fnd base rates'!M$56)\n+($N306*'fnd base rates'!M$57)\n+($O306*'fnd base rates'!M$58)\n+($P306*'fnd base rates'!M$59)\n+($Q306*'fnd base rates'!M$60)\n+($R306*'fnd base rates'!M$61)\n+($S306*'fnd base rates'!M$62)\n+($L306*'fnd base rates'!M$63)\n+($T306*VLOOKUP($W306+16,rate_basefnd,13)))","v":0},8410.4061249999977,null,445348153,"445","348","153",1,1,8410.4061249999977,8410]
["445",445348162,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D307","v":0},{"$f":"'fnd enro'!E307","v":0},{"$f":"'fnd enro'!F307","v":0},{"$f":"'fnd enro'!G307","v":0},{"$f":"'fnd enro'!H307","v":0},{"$f":"'fnd enro'!I307","v":1},{"$f":"'fnd enro'!J307","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K307","v":0},{"$f":"'fnd enro'!L307","v":0},{"$f":"'fnd enro'!M307","v":0},{"$f":"'fnd enro'!N307","v":0},{"$f":"'fnd enro'!O307","v":0},{"$f":"'fnd enro'!P307","v":0},{"$f":"'fnd enro'!Q307","v":0},{"$f":"'fnd enro'!R307","v":0},{"$f":"'fnd enro'!S307","v":0},{"$f":"'fnd enro'!T307","v":0},{"$f":"'fnd enro'!W307","v":1},1,{"$f":"'fnd enro'!V307","v":1},null,{"$f":"(($D307*'fnd base rates'!C$48)\n+($E307*'fnd base rates'!C$49)\n+($F307*'fnd base rates'!C$50)\n+($G307*'fnd base rates'!C$51)\n+($H307*'fnd base rates'!C$52)\n+($I307*'fnd base rates'!C$53)\n+($J307*'fnd base rates'!C$54)\n+($K307*'fnd base rates'!C$55)\n+($M307*'fnd base rates'!C$56)\n+($N307*'fnd base rates'!C$57)\n+($O307*'fnd base rates'!C$58)\n+($P307*'fnd base rates'!C$59)\n+($Q307*'fnd base rates'!C$60)\n+($R307*'fnd base rates'!C$61)\n+($S307*'fnd base rates'!C$62)\n+($L307*'fnd base rates'!C$63)\n+($T307*VLOOKUP($W307+16,rate_basefnd,3)))\n*$V307","v":475.53037499999999},{"$f":"(($D307*'fnd base rates'!D$48)\n+($E307*'fnd base rates'!D$49)\n+($F307*'fnd base rates'!D$50)\n+($G307*'fnd base rates'!D$51)\n+($H307*'fnd base rates'!D$52)\n+($I307*'fnd base rates'!D$53)\n+($J307*'fnd base rates'!D$54)\n+($K307*'fnd base rates'!D$55)\n+($M307*'fnd base rates'!D$56)\n+($N307*'fnd base rates'!D$57)\n+($O307*'fnd base rates'!D$58)\n+($P307*'fnd base rates'!D$59)\n+($Q307*'fnd base rates'!D$60)\n+($R307*'fnd base rates'!D$61)\n+($S307*'fnd base rates'!D$62)\n+($L307*'fnd base rates'!D$63)\n+($T307*VLOOKUP($W307+16,rate_basefnd,4)))\n*$V307","v":682.27},{"$f":"(($D307*'fnd base rates'!E$48)\n+($E307*'fnd base rates'!E$49)\n+($F307*'fnd base rates'!E$50)\n+($G307*'fnd base rates'!E$51)\n+($H307*'fnd base rates'!E$52)\n+($I307*'fnd base rates'!E$53)\n+($J307*'fnd base rates'!E$54)\n+($K307*'fnd base rates'!E$55)\n+($M307*'fnd base rates'!E$56)\n+($N307*'fnd base rates'!E$57)\n+($O307*'fnd base rates'!E$58)\n+($P307*'fnd base rates'!E$59)\n+($Q307*'fnd base rates'!E$60)\n+($R307*'fnd base rates'!E$61)\n+($S307*'fnd base rates'!E$62)\n+($L307*'fnd base rates'!E$63)\n+($T307*VLOOKUP($W307+16,rate_basefnd,5)))\n*$V307","v":4371.1373750000002},{"$f":"(($D307*'fnd base rates'!F$48)\n+($E307*'fnd base rates'!F$49)\n+($F307*'fnd base rates'!F$50)\n+($G307*'fnd base rates'!F$51)\n+($H307*'fnd base rates'!F$52)\n+($I307*'fnd base rates'!F$53)\n+($J307*'fnd base rates'!F$54)\n+($K307*'fnd base rates'!F$55)\n+($M307*'fnd base rates'!F$56)\n+($N307*'fnd base rates'!F$57)\n+($O307*'fnd base rates'!F$58)\n+($P307*'fnd base rates'!F$59)\n+($Q307*'fnd base rates'!F$60)\n+($R307*'fnd base rates'!F$61)\n+($S307*'fnd base rates'!F$62)\n+($L307*'fnd base rates'!F$63)\n+($T307*VLOOKUP($W307+16,rate_basefnd,6)))\n*$V307","v":782.07362499999999},{"$f":"(($D307*'fnd base rates'!G$48)\n+($E307*'fnd base rates'!G$49)\n+($F307*'fnd base rates'!G$50)\n+($G307*'fnd base rates'!G$51)\n+($H307*'fnd base rates'!G$52)\n+($I307*'fnd base rates'!G$53)\n+($J307*'fnd base rates'!G$54)\n+($K307*'fnd base rates'!G$55)\n+($M307*'fnd base rates'!G$56)\n+($N307*'fnd base rates'!G$57)\n+($O307*'fnd base rates'!G$58)\n+($P307*'fnd base rates'!G$59)\n+($Q307*'fnd base rates'!G$60)\n+($R307*'fnd base rates'!G$61)\n+($S307*'fnd base rates'!G$62)\n+($L307*'fnd base rates'!G$63)\n+($T307*VLOOKUP($W307+16,rate_basefnd,7)))\n*$V307","v":145.69287499999999},{"$f":"(($D307*'fnd base rates'!H$48)\n+($E307*'fnd base rates'!H$49)\n+($F307*'fnd base rates'!H$50)\n+($G307*'fnd base rates'!H$51)\n+($H307*'fnd base rates'!H$52)\n+($I307*'fnd base rates'!H$53)\n+($J307*'fnd base rates'!H$54)\n+($K307*'fnd base rates'!H$55)\n+($M307*'fnd base rates'!H$56)\n+($N307*'fnd base rates'!H$57)\n+($O307*'fnd base rates'!H$58)\n+($P307*'fnd base rates'!H$59)\n+($Q307*'fnd base rates'!H$60)\n+($R307*'fnd base rates'!H$61)\n+($S307*'fnd base rates'!H$62)\n+($L307*'fnd base rates'!H$63)\n+($T307*VLOOKUP($W307+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D307*'fnd base rates'!I$48)\n+($E307*'fnd base rates'!I$49)\n+($F307*'fnd base rates'!I$50)\n+($G307*'fnd base rates'!I$51)\n+($H307*'fnd base rates'!I$52)\n+($I307*'fnd base rates'!I$53)\n+($J307*'fnd base rates'!I$54)\n+($K307*'fnd base rates'!I$55)\n+($M307*'fnd base rates'!I$56)\n+($N307*'fnd base rates'!I$57)\n+($O307*'fnd base rates'!I$58)\n+($P307*'fnd base rates'!I$59)\n+($Q307*'fnd base rates'!I$60)\n+($R307*'fnd base rates'!I$61)\n+($S307*'fnd base rates'!I$62)\n+($L307*'fnd base rates'!I$63)\n+($T307*VLOOKUP($W307+16,rate_basefnd,9)))\n*$V307","v":379.85},{"$f":"(($D307*'fnd base rates'!J$48)\n+($E307*'fnd base rates'!J$49)\n+($F307*'fnd base rates'!J$50)\n+($G307*'fnd base rates'!J$51)\n+($H307*'fnd base rates'!J$52)\n+($I307*'fnd base rates'!J$53)\n+($J307*'fnd base rates'!J$54)\n+($K307*'fnd base rates'!J$55)\n+($M307*'fnd base rates'!J$56)\n+($N307*'fnd base rates'!J$57)\n+($O307*'fnd base rates'!J$58)\n+($P307*'fnd base rates'!J$59)\n+($Q307*'fnd base rates'!J$60)\n+($R307*'fnd base rates'!J$61)\n+($S307*'fnd base rates'!J$62)\n+($L307*'fnd base rates'!J$63)\n+($T307*VLOOKUP($W307+16,rate_basefnd,10)))\n*$V307","v":511.66},{"$f":"(($D307*'fnd base rates'!K$48)\n+($E307*'fnd base rates'!K$49)\n+($F307*'fnd base rates'!K$50)\n+($G307*'fnd base rates'!K$51)\n+($H307*'fnd base rates'!K$52)\n+($I307*'fnd base rates'!K$53)\n+($J307*'fnd base rates'!K$54)\n+($K307*'fnd base rates'!K$55)\n+($M307*'fnd base rates'!K$56)\n+($N307*'fnd base rates'!K$57)\n+($O307*'fnd base rates'!K$58)\n+($P307*'fnd base rates'!K$59)\n+($Q307*'fnd base rates'!K$60)\n+($R307*'fnd base rates'!K$61)\n+($S307*'fnd base rates'!K$62)\n+($L307*'fnd base rates'!K$63)\n+($T307*VLOOKUP($W307+16,rate_basefnd,11)))\n*$V307","v":1022.40425},{"$f":"(($D307*'fnd base rates'!L$48)\n+($E307*'fnd base rates'!L$49)\n+($F307*'fnd base rates'!L$50)\n+($G307*'fnd base rates'!L$51)\n+($H307*'fnd base rates'!L$52)\n+($I307*'fnd base rates'!L$53)\n+($J307*'fnd base rates'!L$54)\n+($K307*'fnd base rates'!L$55)\n+($M307*'fnd base rates'!L$56)\n+($N307*'fnd base rates'!L$57)\n+($O307*'fnd base rates'!L$58)\n+($P307*'fnd base rates'!L$59)\n+($Q307*'fnd base rates'!L$60)\n+($R307*'fnd base rates'!L$61)\n+($S307*'fnd base rates'!L$62)\n+($L307*'fnd base rates'!L$63)\n+($T307*VLOOKUP($W307+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D307*'fnd base rates'!M$48)\n+($E307*'fnd base rates'!M$49)\n+($F307*'fnd base rates'!M$50)\n+($G307*'fnd base rates'!M$51)\n+($H307*'fnd base rates'!M$52)\n+($I307*'fnd base rates'!M$53)\n+($J307*'fnd base rates'!M$54)\n+($K307*'fnd base rates'!M$55)\n+($M307*'fnd base rates'!M$56)\n+($N307*'fnd base rates'!M$57)\n+($O307*'fnd base rates'!M$58)\n+($P307*'fnd base rates'!M$59)\n+($Q307*'fnd base rates'!M$60)\n+($R307*'fnd base rates'!M$61)\n+($S307*'fnd base rates'!M$62)\n+($L307*'fnd base rates'!M$63)\n+($T307*VLOOKUP($W307+16,rate_basefnd,13)))","v":0},10127.286125000001,null,445348162,"445","348","162",1,1,10127.286125000001,10127]
["445",445348186,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D308","v":0},{"$f":"'fnd enro'!E308","v":0},{"$f":"'fnd enro'!F308","v":2},{"$f":"'fnd enro'!G308","v":0},{"$f":"'fnd enro'!H308","v":0},{"$f":"'fnd enro'!I308","v":2},{"$f":"'fnd enro'!J308","v":0.15},{"$f":"'fnd enro'!K308","v":0},{"$f":"'fnd enro'!L308","v":0},{"$f":"'fnd enro'!M308","v":0},{"$f":"'fnd enro'!N308","v":0},{"$f":"'fnd enro'!O308","v":0},{"$f":"'fnd enro'!P308","v":0},{"$f":"'fnd enro'!Q308","v":0},{"$f":"'fnd enro'!R308","v":0},{"$f":"'fnd enro'!S308","v":0},{"$f":"'fnd enro'!T308","v":1},{"$f":"'fnd enro'!W308","v":4},1,{"$f":"'fnd enro'!V308","v":5},null,{"$f":"(($D308*'fnd base rates'!C$48)\n+($E308*'fnd base rates'!C$49)\n+($F308*'fnd base rates'!C$50)\n+($G308*'fnd base rates'!C$51)\n+($H308*'fnd base rates'!C$52)\n+($I308*'fnd base rates'!C$53)\n+($J308*'fnd base rates'!C$54)\n+($K308*'fnd base rates'!C$55)\n+($M308*'fnd base rates'!C$56)\n+($N308*'fnd base rates'!C$57)\n+($O308*'fnd base rates'!C$58)\n+($P308*'fnd base rates'!C$59)\n+($Q308*'fnd base rates'!C$60)\n+($R308*'fnd base rates'!C$61)\n+($S308*'fnd base rates'!C$62)\n+($L308*'fnd base rates'!C$63)\n+($T308*VLOOKUP($W308+16,rate_basefnd,3)))\n*$V308","v":1902.1215},{"$f":"(($D308*'fnd base rates'!D$48)\n+($E308*'fnd base rates'!D$49)\n+($F308*'fnd base rates'!D$50)\n+($G308*'fnd base rates'!D$51)\n+($H308*'fnd base rates'!D$52)\n+($I308*'fnd base rates'!D$53)\n+($J308*'fnd base rates'!D$54)\n+($K308*'fnd base rates'!D$55)\n+($M308*'fnd base rates'!D$56)\n+($N308*'fnd base rates'!D$57)\n+($O308*'fnd base rates'!D$58)\n+($P308*'fnd base rates'!D$59)\n+($Q308*'fnd base rates'!D$60)\n+($R308*'fnd base rates'!D$61)\n+($S308*'fnd base rates'!D$62)\n+($L308*'fnd base rates'!D$63)\n+($T308*VLOOKUP($W308+16,rate_basefnd,4)))\n*$V308","v":2729.08},{"$f":"(($D308*'fnd base rates'!E$48)\n+($E308*'fnd base rates'!E$49)\n+($F308*'fnd base rates'!E$50)\n+($G308*'fnd base rates'!E$51)\n+($H308*'fnd base rates'!E$52)\n+($I308*'fnd base rates'!E$53)\n+($J308*'fnd base rates'!E$54)\n+($K308*'fnd base rates'!E$55)\n+($M308*'fnd base rates'!E$56)\n+($N308*'fnd base rates'!E$57)\n+($O308*'fnd base rates'!E$58)\n+($P308*'fnd base rates'!E$59)\n+($Q308*'fnd base rates'!E$60)\n+($R308*'fnd base rates'!E$61)\n+($S308*'fnd base rates'!E$62)\n+($L308*'fnd base rates'!E$63)\n+($T308*VLOOKUP($W308+16,rate_basefnd,5)))\n*$V308","v":18592.45409993847},{"$f":"(($D308*'fnd base rates'!F$48)\n+($E308*'fnd base rates'!F$49)\n+($F308*'fnd base rates'!F$50)\n+($G308*'fnd base rates'!F$51)\n+($H308*'fnd base rates'!F$52)\n+($I308*'fnd base rates'!F$53)\n+($J308*'fnd base rates'!F$54)\n+($K308*'fnd base rates'!F$55)\n+($M308*'fnd base rates'!F$56)\n+($N308*'fnd base rates'!F$57)\n+($O308*'fnd base rates'!F$58)\n+($P308*'fnd base rates'!F$59)\n+($Q308*'fnd base rates'!F$60)\n+($R308*'fnd base rates'!F$61)\n+($S308*'fnd base rates'!F$62)\n+($L308*'fnd base rates'!F$63)\n+($T308*VLOOKUP($W308+16,rate_basefnd,6)))\n*$V308","v":3771.3544999999999},{"$f":"(($D308*'fnd base rates'!G$48)\n+($E308*'fnd base rates'!G$49)\n+($F308*'fnd base rates'!G$50)\n+($G308*'fnd base rates'!G$51)\n+($H308*'fnd base rates'!G$52)\n+($I308*'fnd base rates'!G$53)\n+($J308*'fnd base rates'!G$54)\n+($K308*'fnd base rates'!G$55)\n+($M308*'fnd base rates'!G$56)\n+($N308*'fnd base rates'!G$57)\n+($O308*'fnd base rates'!G$58)\n+($P308*'fnd base rates'!G$59)\n+($Q308*'fnd base rates'!G$60)\n+($R308*'fnd base rates'!G$61)\n+($S308*'fnd base rates'!G$62)\n+($L308*'fnd base rates'!G$63)\n+($T308*VLOOKUP($W308+16,rate_basefnd,7)))\n*$V308","v":645.66289999842229},{"$f":"(($D308*'fnd base rates'!H$48)\n+($E308*'fnd base rates'!H$49)\n+($F308*'fnd base rates'!H$50)\n+($G308*'fnd base rates'!H$51)\n+($H308*'fnd base rates'!H$52)\n+($I308*'fnd base rates'!H$53)\n+($J308*'fnd base rates'!H$54)\n+($K308*'fnd base rates'!H$55)\n+($M308*'fnd base rates'!H$56)\n+($N308*'fnd base rates'!H$57)\n+($O308*'fnd base rates'!H$58)\n+($P308*'fnd base rates'!H$59)\n+($Q308*'fnd base rates'!H$60)\n+($R308*'fnd base rates'!H$61)\n+($S308*'fnd base rates'!H$62)\n+($L308*'fnd base rates'!H$63)\n+($T308*VLOOKUP($W308+16,rate_basefnd,8)))","v":2408.8959999999997},{"$f":"(($D308*'fnd base rates'!I$48)\n+($E308*'fnd base rates'!I$49)\n+($F308*'fnd base rates'!I$50)\n+($G308*'fnd base rates'!I$51)\n+($H308*'fnd base rates'!I$52)\n+($I308*'fnd base rates'!I$53)\n+($J308*'fnd base rates'!I$54)\n+($K308*'fnd base rates'!I$55)\n+($M308*'fnd base rates'!I$56)\n+($N308*'fnd base rates'!I$57)\n+($O308*'fnd base rates'!I$58)\n+($P308*'fnd base rates'!I$59)\n+($Q308*'fnd base rates'!I$60)\n+($R308*'fnd base rates'!I$61)\n+($S308*'fnd base rates'!I$62)\n+($L308*'fnd base rates'!I$63)\n+($T308*VLOOKUP($W308+16,rate_basefnd,9)))\n*$V308","v":1215},{"$f":"(($D308*'fnd base rates'!J$48)\n+($E308*'fnd base rates'!J$49)\n+($F308*'fnd base rates'!J$50)\n+($G308*'fnd base rates'!J$51)\n+($H308*'fnd base rates'!J$52)\n+($I308*'fnd base rates'!J$53)\n+($J308*'fnd base rates'!J$54)\n+($K308*'fnd base rates'!J$55)\n+($M308*'fnd base rates'!J$56)\n+($N308*'fnd base rates'!J$57)\n+($O308*'fnd base rates'!J$58)\n+($P308*'fnd base rates'!J$59)\n+($Q308*'fnd base rates'!J$60)\n+($R308*'fnd base rates'!J$61)\n+($S308*'fnd base rates'!J$62)\n+($L308*'fnd base rates'!J$63)\n+($T308*VLOOKUP($W308+16,rate_basefnd,10)))\n*$V308","v":1204.46},{"$f":"(($D308*'fnd base rates'!K$48)\n+($E308*'fnd base rates'!K$49)\n+($F308*'fnd base rates'!K$50)\n+($G308*'fnd base rates'!K$51)\n+($H308*'fnd base rates'!K$52)\n+($I308*'fnd base rates'!K$53)\n+($J308*'fnd base rates'!K$54)\n+($K308*'fnd base rates'!K$55)\n+($M308*'fnd base rates'!K$56)\n+($N308*'fnd base rates'!K$57)\n+($O308*'fnd base rates'!K$58)\n+($P308*'fnd base rates'!K$59)\n+($Q308*'fnd base rates'!K$60)\n+($R308*'fnd base rates'!K$61)\n+($S308*'fnd base rates'!K$62)\n+($L308*'fnd base rates'!K$63)\n+($T308*VLOOKUP($W308+16,rate_basefnd,11)))\n*$V308","v":4454.2253999905333},{"$f":"(($D308*'fnd base rates'!L$48)\n+($E308*'fnd base rates'!L$49)\n+($F308*'fnd base rates'!L$50)\n+($G308*'fnd base rates'!L$51)\n+($H308*'fnd base rates'!L$52)\n+($I308*'fnd base rates'!L$53)\n+($J308*'fnd base rates'!L$54)\n+($K308*'fnd base rates'!L$55)\n+($M308*'fnd base rates'!L$56)\n+($N308*'fnd base rates'!L$57)\n+($O308*'fnd base rates'!L$58)\n+($P308*'fnd base rates'!L$59)\n+($Q308*'fnd base rates'!L$60)\n+($R308*'fnd base rates'!L$61)\n+($S308*'fnd base rates'!L$62)\n+($L308*'fnd base rates'!L$63)\n+($T308*VLOOKUP($W308+16,rate_basefnd,12)))","v":4519.1800999936895},{"$f":"(($D308*'fnd base rates'!M$48)\n+($E308*'fnd base rates'!M$49)\n+($F308*'fnd base rates'!M$50)\n+($G308*'fnd base rates'!M$51)\n+($H308*'fnd base rates'!M$52)\n+($I308*'fnd base rates'!M$53)\n+($J308*'fnd base rates'!M$54)\n+($K308*'fnd base rates'!M$55)\n+($M308*'fnd base rates'!M$56)\n+($N308*'fnd base rates'!M$57)\n+($O308*'fnd base rates'!M$58)\n+($P308*'fnd base rates'!M$59)\n+($Q308*'fnd base rates'!M$60)\n+($R308*'fnd base rates'!M$61)\n+($S308*'fnd base rates'!M$62)\n+($L308*'fnd base rates'!M$63)\n+($T308*VLOOKUP($W308+16,rate_basefnd,13)))","v":0},41442.43449992111,null,445348186,"445","348","186",1,4,41442.43449992111,10361]
["445",445348226,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D309","v":0},{"$f":"'fnd enro'!E309","v":0},{"$f":"'fnd enro'!F309","v":4},{"$f":"'fnd enro'!G309","v":11},{"$f":"'fnd enro'!H309","v":5},{"$f":"'fnd enro'!I309","v":8},{"$f":"'fnd enro'!J309","v":1.05},{"$f":"'fnd enro'!K309","v":0},{"$f":"'fnd enro'!L309","v":0},{"$f":"'fnd enro'!M309","v":0},{"$f":"'fnd enro'!N309","v":0},{"$f":"'fnd enro'!O309","v":1},{"$f":"'fnd enro'!P309","v":1},{"$f":"'fnd enro'!Q309","v":0},{"$f":"'fnd enro'!R309","v":0},{"$f":"'fnd enro'!S309","v":0},{"$f":"'fnd enro'!T309","v":11},{"$f":"'fnd enro'!W309","v":28},1,{"$f":"'fnd enro'!V309","v":8},null,{"$f":"(($D309*'fnd base rates'!C$48)\n+($E309*'fnd base rates'!C$49)\n+($F309*'fnd base rates'!C$50)\n+($G309*'fnd base rates'!C$51)\n+($H309*'fnd base rates'!C$52)\n+($I309*'fnd base rates'!C$53)\n+($J309*'fnd base rates'!C$54)\n+($K309*'fnd base rates'!C$55)\n+($M309*'fnd base rates'!C$56)\n+($N309*'fnd base rates'!C$57)\n+($O309*'fnd base rates'!C$58)\n+($P309*'fnd base rates'!C$59)\n+($Q309*'fnd base rates'!C$60)\n+($R309*'fnd base rates'!C$61)\n+($S309*'fnd base rates'!C$62)\n+($L309*'fnd base rates'!C$63)\n+($T309*VLOOKUP($W309+16,rate_basefnd,3)))\n*$V309","v":13492.300499999999},{"$f":"(($D309*'fnd base rates'!D$48)\n+($E309*'fnd base rates'!D$49)\n+($F309*'fnd base rates'!D$50)\n+($G309*'fnd base rates'!D$51)\n+($H309*'fnd base rates'!D$52)\n+($I309*'fnd base rates'!D$53)\n+($J309*'fnd base rates'!D$54)\n+($K309*'fnd base rates'!D$55)\n+($M309*'fnd base rates'!D$56)\n+($N309*'fnd base rates'!D$57)\n+($O309*'fnd base rates'!D$58)\n+($P309*'fnd base rates'!D$59)\n+($Q309*'fnd base rates'!D$60)\n+($R309*'fnd base rates'!D$61)\n+($S309*'fnd base rates'!D$62)\n+($L309*'fnd base rates'!D$63)\n+($T309*VLOOKUP($W309+16,rate_basefnd,4)))\n*$V309","v":19414.089999999997},{"$f":"(($D309*'fnd base rates'!E$48)\n+($E309*'fnd base rates'!E$49)\n+($F309*'fnd base rates'!E$50)\n+($G309*'fnd base rates'!E$51)\n+($H309*'fnd base rates'!E$52)\n+($I309*'fnd base rates'!E$53)\n+($J309*'fnd base rates'!E$54)\n+($K309*'fnd base rates'!E$55)\n+($M309*'fnd base rates'!E$56)\n+($N309*'fnd base rates'!E$57)\n+($O309*'fnd base rates'!E$58)\n+($P309*'fnd base rates'!E$59)\n+($Q309*'fnd base rates'!E$60)\n+($R309*'fnd base rates'!E$61)\n+($S309*'fnd base rates'!E$62)\n+($L309*'fnd base rates'!E$63)\n+($T309*VLOOKUP($W309+16,rate_basefnd,5)))\n*$V309","v":137744.65709932317},{"$f":"(($D309*'fnd base rates'!F$48)\n+($E309*'fnd base rates'!F$49)\n+($F309*'fnd base rates'!F$50)\n+($G309*'fnd base rates'!F$51)\n+($H309*'fnd base rates'!F$52)\n+($I309*'fnd base rates'!F$53)\n+($J309*'fnd base rates'!F$54)\n+($K309*'fnd base rates'!F$55)\n+($M309*'fnd base rates'!F$56)\n+($N309*'fnd base rates'!F$57)\n+($O309*'fnd base rates'!F$58)\n+($P309*'fnd base rates'!F$59)\n+($Q309*'fnd base rates'!F$60)\n+($R309*'fnd base rates'!F$61)\n+($S309*'fnd base rates'!F$62)\n+($L309*'fnd base rates'!F$63)\n+($T309*VLOOKUP($W309+16,rate_basefnd,6)))\n*$V309","v":27515.2415},{"$f":"(($D309*'fnd base rates'!G$48)\n+($E309*'fnd base rates'!G$49)\n+($F309*'fnd base rates'!G$50)\n+($G309*'fnd base rates'!G$51)\n+($H309*'fnd base rates'!G$52)\n+($I309*'fnd base rates'!G$53)\n+($J309*'fnd base rates'!G$54)\n+($K309*'fnd base rates'!G$55)\n+($M309*'fnd base rates'!G$56)\n+($N309*'fnd base rates'!G$57)\n+($O309*'fnd base rates'!G$58)\n+($P309*'fnd base rates'!G$59)\n+($Q309*'fnd base rates'!G$60)\n+($R309*'fnd base rates'!G$61)\n+($S309*'fnd base rates'!G$62)\n+($L309*'fnd base rates'!G$63)\n+($T309*VLOOKUP($W309+16,rate_basefnd,7)))\n*$V309","v":4951.3958999826446},{"$f":"(($D309*'fnd base rates'!H$48)\n+($E309*'fnd base rates'!H$49)\n+($F309*'fnd base rates'!H$50)\n+($G309*'fnd base rates'!H$51)\n+($H309*'fnd base rates'!H$52)\n+($I309*'fnd base rates'!H$53)\n+($J309*'fnd base rates'!H$54)\n+($K309*'fnd base rates'!H$55)\n+($M309*'fnd base rates'!H$56)\n+($N309*'fnd base rates'!H$57)\n+($O309*'fnd base rates'!H$58)\n+($P309*'fnd base rates'!H$59)\n+($Q309*'fnd base rates'!H$60)\n+($R309*'fnd base rates'!H$61)\n+($S309*'fnd base rates'!H$62)\n+($L309*'fnd base rates'!H$63)\n+($T309*VLOOKUP($W309+16,rate_basefnd,8)))","v":15454.002},{"$f":"(($D309*'fnd base rates'!I$48)\n+($E309*'fnd base rates'!I$49)\n+($F309*'fnd base rates'!I$50)\n+($G309*'fnd base rates'!I$51)\n+($H309*'fnd base rates'!I$52)\n+($I309*'fnd base rates'!I$53)\n+($J309*'fnd base rates'!I$54)\n+($K309*'fnd base rates'!I$55)\n+($M309*'fnd base rates'!I$56)\n+($N309*'fnd base rates'!I$57)\n+($O309*'fnd base rates'!I$58)\n+($P309*'fnd base rates'!I$59)\n+($Q309*'fnd base rates'!I$60)\n+($R309*'fnd base rates'!I$61)\n+($S309*'fnd base rates'!I$62)\n+($L309*'fnd base rates'!I$63)\n+($T309*VLOOKUP($W309+16,rate_basefnd,9)))\n*$V309","v":8101.7300000000005},{"$f":"(($D309*'fnd base rates'!J$48)\n+($E309*'fnd base rates'!J$49)\n+($F309*'fnd base rates'!J$50)\n+($G309*'fnd base rates'!J$51)\n+($H309*'fnd base rates'!J$52)\n+($I309*'fnd base rates'!J$53)\n+($J309*'fnd base rates'!J$54)\n+($K309*'fnd base rates'!J$55)\n+($M309*'fnd base rates'!J$56)\n+($N309*'fnd base rates'!J$57)\n+($O309*'fnd base rates'!J$58)\n+($P309*'fnd base rates'!J$59)\n+($Q309*'fnd base rates'!J$60)\n+($R309*'fnd base rates'!J$61)\n+($S309*'fnd base rates'!J$62)\n+($L309*'fnd base rates'!J$63)\n+($T309*VLOOKUP($W309+16,rate_basefnd,10)))\n*$V309","v":7103.6100000000006},{"$f":"(($D309*'fnd base rates'!K$48)\n+($E309*'fnd base rates'!K$49)\n+($F309*'fnd base rates'!K$50)\n+($G309*'fnd base rates'!K$51)\n+($H309*'fnd base rates'!K$52)\n+($I309*'fnd base rates'!K$53)\n+($J309*'fnd base rates'!K$54)\n+($K309*'fnd base rates'!K$55)\n+($M309*'fnd base rates'!K$56)\n+($N309*'fnd base rates'!K$57)\n+($O309*'fnd base rates'!K$58)\n+($P309*'fnd base rates'!K$59)\n+($Q309*'fnd base rates'!K$60)\n+($R309*'fnd base rates'!K$61)\n+($S309*'fnd base rates'!K$62)\n+($L309*'fnd base rates'!K$63)\n+($T309*VLOOKUP($W309+16,rate_basefnd,11)))\n*$V309","v":33783.141399895867},{"$f":"(($D309*'fnd base rates'!L$48)\n+($E309*'fnd base rates'!L$49)\n+($F309*'fnd base rates'!L$50)\n+($G309*'fnd base rates'!L$51)\n+($H309*'fnd base rates'!L$52)\n+($I309*'fnd base rates'!L$53)\n+($J309*'fnd base rates'!L$54)\n+($K309*'fnd base rates'!L$55)\n+($M309*'fnd base rates'!L$56)\n+($N309*'fnd base rates'!L$57)\n+($O309*'fnd base rates'!L$58)\n+($P309*'fnd base rates'!L$59)\n+($Q309*'fnd base rates'!L$60)\n+($R309*'fnd base rates'!L$61)\n+($S309*'fnd base rates'!L$62)\n+($L309*'fnd base rates'!L$63)\n+($T309*VLOOKUP($W309+16,rate_basefnd,12)))","v":33946.283099930581},{"$f":"(($D309*'fnd base rates'!M$48)\n+($E309*'fnd base rates'!M$49)\n+($F309*'fnd base rates'!M$50)\n+($G309*'fnd base rates'!M$51)\n+($H309*'fnd base rates'!M$52)\n+($I309*'fnd base rates'!M$53)\n+($J309*'fnd base rates'!M$54)\n+($K309*'fnd base rates'!M$55)\n+($M309*'fnd base rates'!M$56)\n+($N309*'fnd base rates'!M$57)\n+($O309*'fnd base rates'!M$58)\n+($P309*'fnd base rates'!M$59)\n+($Q309*'fnd base rates'!M$60)\n+($R309*'fnd base rates'!M$61)\n+($S309*'fnd base rates'!M$62)\n+($L309*'fnd base rates'!M$63)\n+($T309*VLOOKUP($W309+16,rate_basefnd,13)))","v":0},301506.45149913226,null,445348226,"445","348","226",1,28,301506.45149913226,10768]
["445",445348271,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D310","v":0},{"$f":"'fnd enro'!E310","v":0},{"$f":"'fnd enro'!F310","v":1},{"$f":"'fnd enro'!G310","v":2},{"$f":"'fnd enro'!H310","v":0},{"$f":"'fnd enro'!I310","v":1},{"$f":"'fnd enro'!J310","v":0.15},{"$f":"'fnd enro'!K310","v":0},{"$f":"'fnd enro'!L310","v":0},{"$f":"'fnd enro'!M310","v":0},{"$f":"'fnd enro'!N310","v":0},{"$f":"'fnd enro'!O310","v":0},{"$f":"'fnd enro'!P310","v":0},{"$f":"'fnd enro'!Q310","v":0},{"$f":"'fnd enro'!R310","v":0},{"$f":"'fnd enro'!S310","v":0},{"$f":"'fnd enro'!T310","v":2},{"$f":"'fnd enro'!W310","v":4},1,{"$f":"'fnd enro'!V310","v":10},null,{"$f":"(($D310*'fnd base rates'!C$48)\n+($E310*'fnd base rates'!C$49)\n+($F310*'fnd base rates'!C$50)\n+($G310*'fnd base rates'!C$51)\n+($H310*'fnd base rates'!C$52)\n+($I310*'fnd base rates'!C$53)\n+($J310*'fnd base rates'!C$54)\n+($K310*'fnd base rates'!C$55)\n+($M310*'fnd base rates'!C$56)\n+($N310*'fnd base rates'!C$57)\n+($O310*'fnd base rates'!C$58)\n+($P310*'fnd base rates'!C$59)\n+($Q310*'fnd base rates'!C$60)\n+($R310*'fnd base rates'!C$61)\n+($S310*'fnd base rates'!C$62)\n+($L310*'fnd base rates'!C$63)\n+($T310*VLOOKUP($W310+16,rate_basefnd,3)))\n*$V310","v":1902.1215},{"$f":"(($D310*'fnd base rates'!D$48)\n+($E310*'fnd base rates'!D$49)\n+($F310*'fnd base rates'!D$50)\n+($G310*'fnd base rates'!D$51)\n+($H310*'fnd base rates'!D$52)\n+($I310*'fnd base rates'!D$53)\n+($J310*'fnd base rates'!D$54)\n+($K310*'fnd base rates'!D$55)\n+($M310*'fnd base rates'!D$56)\n+($N310*'fnd base rates'!D$57)\n+($O310*'fnd base rates'!D$58)\n+($P310*'fnd base rates'!D$59)\n+($Q310*'fnd base rates'!D$60)\n+($R310*'fnd base rates'!D$61)\n+($S310*'fnd base rates'!D$62)\n+($L310*'fnd base rates'!D$63)\n+($T310*VLOOKUP($W310+16,rate_basefnd,4)))\n*$V310","v":2729.08},{"$f":"(($D310*'fnd base rates'!E$48)\n+($E310*'fnd base rates'!E$49)\n+($F310*'fnd base rates'!E$50)\n+($G310*'fnd base rates'!E$51)\n+($H310*'fnd base rates'!E$52)\n+($I310*'fnd base rates'!E$53)\n+($J310*'fnd base rates'!E$54)\n+($K310*'fnd base rates'!E$55)\n+($M310*'fnd base rates'!E$56)\n+($N310*'fnd base rates'!E$57)\n+($O310*'fnd base rates'!E$58)\n+($P310*'fnd base rates'!E$59)\n+($Q310*'fnd base rates'!E$60)\n+($R310*'fnd base rates'!E$61)\n+($S310*'fnd base rates'!E$62)\n+($L310*'fnd base rates'!E$63)\n+($T310*VLOOKUP($W310+16,rate_basefnd,5)))\n*$V310","v":20932.358699876939},{"$f":"(($D310*'fnd base rates'!F$48)\n+($E310*'fnd base rates'!F$49)\n+($F310*'fnd base rates'!F$50)\n+($G310*'fnd base rates'!F$51)\n+($H310*'fnd base rates'!F$52)\n+($I310*'fnd base rates'!F$53)\n+($J310*'fnd base rates'!F$54)\n+($K310*'fnd base rates'!F$55)\n+($M310*'fnd base rates'!F$56)\n+($N310*'fnd base rates'!F$57)\n+($O310*'fnd base rates'!F$58)\n+($P310*'fnd base rates'!F$59)\n+($Q310*'fnd base rates'!F$60)\n+($R310*'fnd base rates'!F$61)\n+($S310*'fnd base rates'!F$62)\n+($L310*'fnd base rates'!F$63)\n+($T310*VLOOKUP($W310+16,rate_basefnd,6)))\n*$V310","v":4092.8844999999997},{"$f":"(($D310*'fnd base rates'!G$48)\n+($E310*'fnd base rates'!G$49)\n+($F310*'fnd base rates'!G$50)\n+($G310*'fnd base rates'!G$51)\n+($H310*'fnd base rates'!G$52)\n+($I310*'fnd base rates'!G$53)\n+($J310*'fnd base rates'!G$54)\n+($K310*'fnd base rates'!G$55)\n+($M310*'fnd base rates'!G$56)\n+($N310*'fnd base rates'!G$57)\n+($O310*'fnd base rates'!G$58)\n+($P310*'fnd base rates'!G$59)\n+($Q310*'fnd base rates'!G$60)\n+($R310*'fnd base rates'!G$61)\n+($S310*'fnd base rates'!G$62)\n+($L310*'fnd base rates'!G$63)\n+($T310*VLOOKUP($W310+16,rate_basefnd,7)))\n*$V310","v":722.94429999684451},{"$f":"(($D310*'fnd base rates'!H$48)\n+($E310*'fnd base rates'!H$49)\n+($F310*'fnd base rates'!H$50)\n+($G310*'fnd base rates'!H$51)\n+($H310*'fnd base rates'!H$52)\n+($I310*'fnd base rates'!H$53)\n+($J310*'fnd base rates'!H$54)\n+($K310*'fnd base rates'!H$55)\n+($M310*'fnd base rates'!H$56)\n+($N310*'fnd base rates'!H$57)\n+($O310*'fnd base rates'!H$58)\n+($P310*'fnd base rates'!H$59)\n+($Q310*'fnd base rates'!H$60)\n+($R310*'fnd base rates'!H$61)\n+($S310*'fnd base rates'!H$62)\n+($L310*'fnd base rates'!H$63)\n+($T310*VLOOKUP($W310+16,rate_basefnd,8)))","v":2137.2159999999999},{"$f":"(($D310*'fnd base rates'!I$48)\n+($E310*'fnd base rates'!I$49)\n+($F310*'fnd base rates'!I$50)\n+($G310*'fnd base rates'!I$51)\n+($H310*'fnd base rates'!I$52)\n+($I310*'fnd base rates'!I$53)\n+($J310*'fnd base rates'!I$54)\n+($K310*'fnd base rates'!I$55)\n+($M310*'fnd base rates'!I$56)\n+($N310*'fnd base rates'!I$57)\n+($O310*'fnd base rates'!I$58)\n+($P310*'fnd base rates'!I$59)\n+($Q310*'fnd base rates'!I$60)\n+($R310*'fnd base rates'!I$61)\n+($S310*'fnd base rates'!I$62)\n+($L310*'fnd base rates'!I$63)\n+($T310*VLOOKUP($W310+16,rate_basefnd,9)))\n*$V310","v":1062.8000000000002},{"$f":"(($D310*'fnd base rates'!J$48)\n+($E310*'fnd base rates'!J$49)\n+($F310*'fnd base rates'!J$50)\n+($G310*'fnd base rates'!J$51)\n+($H310*'fnd base rates'!J$52)\n+($I310*'fnd base rates'!J$53)\n+($J310*'fnd base rates'!J$54)\n+($K310*'fnd base rates'!J$55)\n+($M310*'fnd base rates'!J$56)\n+($N310*'fnd base rates'!J$57)\n+($O310*'fnd base rates'!J$58)\n+($P310*'fnd base rates'!J$59)\n+($Q310*'fnd base rates'!J$60)\n+($R310*'fnd base rates'!J$61)\n+($S310*'fnd base rates'!J$62)\n+($L310*'fnd base rates'!J$63)\n+($T310*VLOOKUP($W310+16,rate_basefnd,10)))\n*$V310","v":873.91000000000008},{"$f":"(($D310*'fnd base rates'!K$48)\n+($E310*'fnd base rates'!K$49)\n+($F310*'fnd base rates'!K$50)\n+($G310*'fnd base rates'!K$51)\n+($H310*'fnd base rates'!K$52)\n+($I310*'fnd base rates'!K$53)\n+($J310*'fnd base rates'!K$54)\n+($K310*'fnd base rates'!K$55)\n+($M310*'fnd base rates'!K$56)\n+($N310*'fnd base rates'!K$57)\n+($O310*'fnd base rates'!K$58)\n+($P310*'fnd base rates'!K$59)\n+($Q310*'fnd base rates'!K$60)\n+($R310*'fnd base rates'!K$61)\n+($S310*'fnd base rates'!K$62)\n+($L310*'fnd base rates'!K$63)\n+($T310*VLOOKUP($W310+16,rate_basefnd,11)))\n*$V310","v":4911.3037999810676},{"$f":"(($D310*'fnd base rates'!L$48)\n+($E310*'fnd base rates'!L$49)\n+($F310*'fnd base rates'!L$50)\n+($G310*'fnd base rates'!L$51)\n+($H310*'fnd base rates'!L$52)\n+($I310*'fnd base rates'!L$53)\n+($J310*'fnd base rates'!L$54)\n+($K310*'fnd base rates'!L$55)\n+($M310*'fnd base rates'!L$56)\n+($N310*'fnd base rates'!L$57)\n+($O310*'fnd base rates'!L$58)\n+($P310*'fnd base rates'!L$59)\n+($Q310*'fnd base rates'!L$60)\n+($R310*'fnd base rates'!L$61)\n+($S310*'fnd base rates'!L$62)\n+($L310*'fnd base rates'!L$63)\n+($T310*VLOOKUP($W310+16,rate_basefnd,12)))","v":4924.8256999873774},{"$f":"(($D310*'fnd base rates'!M$48)\n+($E310*'fnd base rates'!M$49)\n+($F310*'fnd base rates'!M$50)\n+($G310*'fnd base rates'!M$51)\n+($H310*'fnd base rates'!M$52)\n+($I310*'fnd base rates'!M$53)\n+($J310*'fnd base rates'!M$54)\n+($K310*'fnd base rates'!M$55)\n+($M310*'fnd base rates'!M$56)\n+($N310*'fnd base rates'!M$57)\n+($O310*'fnd base rates'!M$58)\n+($P310*'fnd base rates'!M$59)\n+($Q310*'fnd base rates'!M$60)\n+($R310*'fnd base rates'!M$61)\n+($S310*'fnd base rates'!M$62)\n+($L310*'fnd base rates'!M$63)\n+($T310*VLOOKUP($W310+16,rate_basefnd,13)))","v":0},44289.444499842233,null,445348271,"445","348","271",1,4,44289.444499842233,11072]
["445",445348316,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D311","v":0},{"$f":"'fnd enro'!E311","v":0},{"$f":"'fnd enro'!F311","v":0},{"$f":"'fnd enro'!G311","v":0},{"$f":"'fnd enro'!H311","v":1},{"$f":"'fnd enro'!I311","v":5},{"$f":"'fnd enro'!J311","v":0.22500000000000001},{"$f":"'fnd enro'!K311","v":0},{"$f":"'fnd enro'!L311","v":0},{"$f":"'fnd enro'!M311","v":0},{"$f":"'fnd enro'!N311","v":0},{"$f":"'fnd enro'!O311","v":0},{"$f":"'fnd enro'!P311","v":0},{"$f":"'fnd enro'!Q311","v":0},{"$f":"'fnd enro'!R311","v":0},{"$f":"'fnd enro'!S311","v":0},{"$f":"'fnd enro'!T311","v":1},{"$f":"'fnd enro'!W311","v":6},1,{"$f":"'fnd enro'!V311","v":3},null,{"$f":"(($D311*'fnd base rates'!C$48)\n+($E311*'fnd base rates'!C$49)\n+($F311*'fnd base rates'!C$50)\n+($G311*'fnd base rates'!C$51)\n+($H311*'fnd base rates'!C$52)\n+($I311*'fnd base rates'!C$53)\n+($J311*'fnd base rates'!C$54)\n+($K311*'fnd base rates'!C$55)\n+($M311*'fnd base rates'!C$56)\n+($N311*'fnd base rates'!C$57)\n+($O311*'fnd base rates'!C$58)\n+($P311*'fnd base rates'!C$59)\n+($Q311*'fnd base rates'!C$60)\n+($R311*'fnd base rates'!C$61)\n+($S311*'fnd base rates'!C$62)\n+($L311*'fnd base rates'!C$63)\n+($T311*VLOOKUP($W311+16,rate_basefnd,3)))\n*$V311","v":2853.1822499999998},{"$f":"(($D311*'fnd base rates'!D$48)\n+($E311*'fnd base rates'!D$49)\n+($F311*'fnd base rates'!D$50)\n+($G311*'fnd base rates'!D$51)\n+($H311*'fnd base rates'!D$52)\n+($I311*'fnd base rates'!D$53)\n+($J311*'fnd base rates'!D$54)\n+($K311*'fnd base rates'!D$55)\n+($M311*'fnd base rates'!D$56)\n+($N311*'fnd base rates'!D$57)\n+($O311*'fnd base rates'!D$58)\n+($P311*'fnd base rates'!D$59)\n+($Q311*'fnd base rates'!D$60)\n+($R311*'fnd base rates'!D$61)\n+($S311*'fnd base rates'!D$62)\n+($L311*'fnd base rates'!D$63)\n+($T311*VLOOKUP($W311+16,rate_basefnd,4)))\n*$V311","v":4093.62},{"$f":"(($D311*'fnd base rates'!E$48)\n+($E311*'fnd base rates'!E$49)\n+($F311*'fnd base rates'!E$50)\n+($G311*'fnd base rates'!E$51)\n+($H311*'fnd base rates'!E$52)\n+($I311*'fnd base rates'!E$53)\n+($J311*'fnd base rates'!E$54)\n+($K311*'fnd base rates'!E$55)\n+($M311*'fnd base rates'!E$56)\n+($N311*'fnd base rates'!E$57)\n+($O311*'fnd base rates'!E$58)\n+($P311*'fnd base rates'!E$59)\n+($Q311*'fnd base rates'!E$60)\n+($R311*'fnd base rates'!E$61)\n+($S311*'fnd base rates'!E$62)\n+($L311*'fnd base rates'!E$63)\n+($T311*VLOOKUP($W311+16,rate_basefnd,5)))\n*$V311","v":27816.978849938467},{"$f":"(($D311*'fnd base rates'!F$48)\n+($E311*'fnd base rates'!F$49)\n+($F311*'fnd base rates'!F$50)\n+($G311*'fnd base rates'!F$51)\n+($H311*'fnd base rates'!F$52)\n+($I311*'fnd base rates'!F$53)\n+($J311*'fnd base rates'!F$54)\n+($K311*'fnd base rates'!F$55)\n+($M311*'fnd base rates'!F$56)\n+($N311*'fnd base rates'!F$57)\n+($O311*'fnd base rates'!F$58)\n+($P311*'fnd base rates'!F$59)\n+($Q311*'fnd base rates'!F$60)\n+($R311*'fnd base rates'!F$61)\n+($S311*'fnd base rates'!F$62)\n+($L311*'fnd base rates'!F$63)\n+($T311*VLOOKUP($W311+16,rate_basefnd,6)))\n*$V311","v":4789.1817499999997},{"$f":"(($D311*'fnd base rates'!G$48)\n+($E311*'fnd base rates'!G$49)\n+($F311*'fnd base rates'!G$50)\n+($G311*'fnd base rates'!G$51)\n+($H311*'fnd base rates'!G$52)\n+($I311*'fnd base rates'!G$53)\n+($J311*'fnd base rates'!G$54)\n+($K311*'fnd base rates'!G$55)\n+($M311*'fnd base rates'!G$56)\n+($N311*'fnd base rates'!G$57)\n+($O311*'fnd base rates'!G$58)\n+($P311*'fnd base rates'!G$59)\n+($Q311*'fnd base rates'!G$60)\n+($R311*'fnd base rates'!G$61)\n+($S311*'fnd base rates'!G$62)\n+($L311*'fnd base rates'!G$63)\n+($T311*VLOOKUP($W311+16,rate_basefnd,7)))\n*$V311","v":952.22864999842227},{"$f":"(($D311*'fnd base rates'!H$48)\n+($E311*'fnd base rates'!H$49)\n+($F311*'fnd base rates'!H$50)\n+($G311*'fnd base rates'!H$51)\n+($H311*'fnd base rates'!H$52)\n+($I311*'fnd base rates'!H$53)\n+($J311*'fnd base rates'!H$54)\n+($K311*'fnd base rates'!H$55)\n+($M311*'fnd base rates'!H$56)\n+($N311*'fnd base rates'!H$57)\n+($O311*'fnd base rates'!H$58)\n+($P311*'fnd base rates'!H$59)\n+($Q311*'fnd base rates'!H$60)\n+($R311*'fnd base rates'!H$61)\n+($S311*'fnd base rates'!H$62)\n+($L311*'fnd base rates'!H$63)\n+($T311*VLOOKUP($W311+16,rate_basefnd,8)))","v":4156.7040000000006},{"$f":"(($D311*'fnd base rates'!I$48)\n+($E311*'fnd base rates'!I$49)\n+($F311*'fnd base rates'!I$50)\n+($G311*'fnd base rates'!I$51)\n+($H311*'fnd base rates'!I$52)\n+($I311*'fnd base rates'!I$53)\n+($J311*'fnd base rates'!I$54)\n+($K311*'fnd base rates'!I$55)\n+($M311*'fnd base rates'!I$56)\n+($N311*'fnd base rates'!I$57)\n+($O311*'fnd base rates'!I$58)\n+($P311*'fnd base rates'!I$59)\n+($Q311*'fnd base rates'!I$60)\n+($R311*'fnd base rates'!I$61)\n+($S311*'fnd base rates'!I$62)\n+($L311*'fnd base rates'!I$63)\n+($T311*VLOOKUP($W311+16,rate_basefnd,9)))\n*$V311","v":2202.27},{"$f":"(($D311*'fnd base rates'!J$48)\n+($E311*'fnd base rates'!J$49)\n+($F311*'fnd base rates'!J$50)\n+($G311*'fnd base rates'!J$51)\n+($H311*'fnd base rates'!J$52)\n+($I311*'fnd base rates'!J$53)\n+($J311*'fnd base rates'!J$54)\n+($K311*'fnd base rates'!J$55)\n+($M311*'fnd base rates'!J$56)\n+($N311*'fnd base rates'!J$57)\n+($O311*'fnd base rates'!J$58)\n+($P311*'fnd base rates'!J$59)\n+($Q311*'fnd base rates'!J$60)\n+($R311*'fnd base rates'!J$61)\n+($S311*'fnd base rates'!J$62)\n+($L311*'fnd base rates'!J$63)\n+($T311*VLOOKUP($W311+16,rate_basefnd,10)))\n*$V311","v":2780.19},{"$f":"(($D311*'fnd base rates'!K$48)\n+($E311*'fnd base rates'!K$49)\n+($F311*'fnd base rates'!K$50)\n+($G311*'fnd base rates'!K$51)\n+($H311*'fnd base rates'!K$52)\n+($I311*'fnd base rates'!K$53)\n+($J311*'fnd base rates'!K$54)\n+($K311*'fnd base rates'!K$55)\n+($M311*'fnd base rates'!K$56)\n+($N311*'fnd base rates'!K$57)\n+($O311*'fnd base rates'!K$58)\n+($P311*'fnd base rates'!K$59)\n+($Q311*'fnd base rates'!K$60)\n+($R311*'fnd base rates'!K$61)\n+($S311*'fnd base rates'!K$62)\n+($L311*'fnd base rates'!K$63)\n+($T311*VLOOKUP($W311+16,rate_basefnd,11)))\n*$V311","v":6606.9938999905335},{"$f":"(($D311*'fnd base rates'!L$48)\n+($E311*'fnd base rates'!L$49)\n+($F311*'fnd base rates'!L$50)\n+($G311*'fnd base rates'!L$51)\n+($H311*'fnd base rates'!L$52)\n+($I311*'fnd base rates'!L$53)\n+($J311*'fnd base rates'!L$54)\n+($K311*'fnd base rates'!L$55)\n+($M311*'fnd base rates'!L$56)\n+($N311*'fnd base rates'!L$57)\n+($O311*'fnd base rates'!L$58)\n+($P311*'fnd base rates'!L$59)\n+($Q311*'fnd base rates'!L$60)\n+($R311*'fnd base rates'!L$61)\n+($S311*'fnd base rates'!L$62)\n+($L311*'fnd base rates'!L$63)\n+($T311*VLOOKUP($W311+16,rate_basefnd,12)))","v":6495.05734999369},{"$f":"(($D311*'fnd base rates'!M$48)\n+($E311*'fnd base rates'!M$49)\n+($F311*'fnd base rates'!M$50)\n+($G311*'fnd base rates'!M$51)\n+($H311*'fnd base rates'!M$52)\n+($I311*'fnd base rates'!M$53)\n+($J311*'fnd base rates'!M$54)\n+($K311*'fnd base rates'!M$55)\n+($M311*'fnd base rates'!M$56)\n+($N311*'fnd base rates'!M$57)\n+($O311*'fnd base rates'!M$58)\n+($P311*'fnd base rates'!M$59)\n+($Q311*'fnd base rates'!M$60)\n+($R311*'fnd base rates'!M$61)\n+($S311*'fnd base rates'!M$62)\n+($L311*'fnd base rates'!M$63)\n+($T311*VLOOKUP($W311+16,rate_basefnd,13)))","v":0},62746.406749921116,null,445348316,"445","348","316",1,6,62746.406749921116,10458]
["445",445348322,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D312","v":0},{"$f":"'fnd enro'!E312","v":0},{"$f":"'fnd enro'!F312","v":0},{"$f":"'fnd enro'!G312","v":1},{"$f":"'fnd enro'!H312","v":0},{"$f":"'fnd enro'!I312","v":0},{"$f":"'fnd enro'!J312","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K312","v":0},{"$f":"'fnd enro'!L312","v":0},{"$f":"'fnd enro'!M312","v":0},{"$f":"'fnd enro'!N312","v":0},{"$f":"'fnd enro'!O312","v":0},{"$f":"'fnd enro'!P312","v":0},{"$f":"'fnd enro'!Q312","v":0},{"$f":"'fnd enro'!R312","v":0},{"$f":"'fnd enro'!S312","v":0},{"$f":"'fnd enro'!T312","v":0},{"$f":"'fnd enro'!W312","v":1},1,{"$f":"'fnd enro'!V312","v":1},null,{"$f":"(($D312*'fnd base rates'!C$48)\n+($E312*'fnd base rates'!C$49)\n+($F312*'fnd base rates'!C$50)\n+($G312*'fnd base rates'!C$51)\n+($H312*'fnd base rates'!C$52)\n+($I312*'fnd base rates'!C$53)\n+($J312*'fnd base rates'!C$54)\n+($K312*'fnd base rates'!C$55)\n+($M312*'fnd base rates'!C$56)\n+($N312*'fnd base rates'!C$57)\n+($O312*'fnd base rates'!C$58)\n+($P312*'fnd base rates'!C$59)\n+($Q312*'fnd base rates'!C$60)\n+($R312*'fnd base rates'!C$61)\n+($S312*'fnd base rates'!C$62)\n+($L312*'fnd base rates'!C$63)\n+($T312*VLOOKUP($W312+16,rate_basefnd,3)))\n*$V312","v":475.53037499999999},{"$f":"(($D312*'fnd base rates'!D$48)\n+($E312*'fnd base rates'!D$49)\n+($F312*'fnd base rates'!D$50)\n+($G312*'fnd base rates'!D$51)\n+($H312*'fnd base rates'!D$52)\n+($I312*'fnd base rates'!D$53)\n+($J312*'fnd base rates'!D$54)\n+($K312*'fnd base rates'!D$55)\n+($M312*'fnd base rates'!D$56)\n+($N312*'fnd base rates'!D$57)\n+($O312*'fnd base rates'!D$58)\n+($P312*'fnd base rates'!D$59)\n+($Q312*'fnd base rates'!D$60)\n+($R312*'fnd base rates'!D$61)\n+($S312*'fnd base rates'!D$62)\n+($L312*'fnd base rates'!D$63)\n+($T312*VLOOKUP($W312+16,rate_basefnd,4)))\n*$V312","v":682.27},{"$f":"(($D312*'fnd base rates'!E$48)\n+($E312*'fnd base rates'!E$49)\n+($F312*'fnd base rates'!E$50)\n+($G312*'fnd base rates'!E$51)\n+($H312*'fnd base rates'!E$52)\n+($I312*'fnd base rates'!E$53)\n+($J312*'fnd base rates'!E$54)\n+($K312*'fnd base rates'!E$55)\n+($M312*'fnd base rates'!E$56)\n+($N312*'fnd base rates'!E$57)\n+($O312*'fnd base rates'!E$58)\n+($P312*'fnd base rates'!E$59)\n+($Q312*'fnd base rates'!E$60)\n+($R312*'fnd base rates'!E$61)\n+($S312*'fnd base rates'!E$62)\n+($L312*'fnd base rates'!E$63)\n+($T312*VLOOKUP($W312+16,rate_basefnd,5)))\n*$V312","v":3451.0173749999999},{"$f":"(($D312*'fnd base rates'!F$48)\n+($E312*'fnd base rates'!F$49)\n+($F312*'fnd base rates'!F$50)\n+($G312*'fnd base rates'!F$51)\n+($H312*'fnd base rates'!F$52)\n+($I312*'fnd base rates'!F$53)\n+($J312*'fnd base rates'!F$54)\n+($K312*'fnd base rates'!F$55)\n+($M312*'fnd base rates'!F$56)\n+($N312*'fnd base rates'!F$57)\n+($O312*'fnd base rates'!F$58)\n+($P312*'fnd base rates'!F$59)\n+($Q312*'fnd base rates'!F$60)\n+($R312*'fnd base rates'!F$61)\n+($S312*'fnd base rates'!F$62)\n+($L312*'fnd base rates'!F$63)\n+($T312*VLOOKUP($W312+16,rate_basefnd,6)))\n*$V312","v":1103.603625},{"$f":"(($D312*'fnd base rates'!G$48)\n+($E312*'fnd base rates'!G$49)\n+($F312*'fnd base rates'!G$50)\n+($G312*'fnd base rates'!G$51)\n+($H312*'fnd base rates'!G$52)\n+($I312*'fnd base rates'!G$53)\n+($J312*'fnd base rates'!G$54)\n+($K312*'fnd base rates'!G$55)\n+($M312*'fnd base rates'!G$56)\n+($N312*'fnd base rates'!G$57)\n+($O312*'fnd base rates'!G$58)\n+($P312*'fnd base rates'!G$59)\n+($Q312*'fnd base rates'!G$60)\n+($R312*'fnd base rates'!G$61)\n+($S312*'fnd base rates'!G$62)\n+($L312*'fnd base rates'!G$63)\n+($T312*VLOOKUP($W312+16,rate_basefnd,7)))\n*$V312","v":139.362875},{"$f":"(($D312*'fnd base rates'!H$48)\n+($E312*'fnd base rates'!H$49)\n+($F312*'fnd base rates'!H$50)\n+($G312*'fnd base rates'!H$51)\n+($H312*'fnd base rates'!H$52)\n+($I312*'fnd base rates'!H$53)\n+($J312*'fnd base rates'!H$54)\n+($K312*'fnd base rates'!H$55)\n+($M312*'fnd base rates'!H$56)\n+($N312*'fnd base rates'!H$57)\n+($O312*'fnd base rates'!H$58)\n+($P312*'fnd base rates'!H$59)\n+($Q312*'fnd base rates'!H$60)\n+($R312*'fnd base rates'!H$61)\n+($S312*'fnd base rates'!H$62)\n+($L312*'fnd base rates'!H$63)\n+($T312*VLOOKUP($W312+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D312*'fnd base rates'!I$48)\n+($E312*'fnd base rates'!I$49)\n+($F312*'fnd base rates'!I$50)\n+($G312*'fnd base rates'!I$51)\n+($H312*'fnd base rates'!I$52)\n+($I312*'fnd base rates'!I$53)\n+($J312*'fnd base rates'!I$54)\n+($K312*'fnd base rates'!I$55)\n+($M312*'fnd base rates'!I$56)\n+($N312*'fnd base rates'!I$57)\n+($O312*'fnd base rates'!I$58)\n+($P312*'fnd base rates'!I$59)\n+($Q312*'fnd base rates'!I$60)\n+($R312*'fnd base rates'!I$61)\n+($S312*'fnd base rates'!I$62)\n+($L312*'fnd base rates'!I$63)\n+($T312*VLOOKUP($W312+16,rate_basefnd,9)))\n*$V312","v":227.65},{"$f":"(($D312*'fnd base rates'!J$48)\n+($E312*'fnd base rates'!J$49)\n+($F312*'fnd base rates'!J$50)\n+($G312*'fnd base rates'!J$51)\n+($H312*'fnd base rates'!J$52)\n+($I312*'fnd base rates'!J$53)\n+($J312*'fnd base rates'!J$54)\n+($K312*'fnd base rates'!J$55)\n+($M312*'fnd base rates'!J$56)\n+($N312*'fnd base rates'!J$57)\n+($O312*'fnd base rates'!J$58)\n+($P312*'fnd base rates'!J$59)\n+($Q312*'fnd base rates'!J$60)\n+($R312*'fnd base rates'!J$61)\n+($S312*'fnd base rates'!J$62)\n+($L312*'fnd base rates'!J$63)\n+($T312*VLOOKUP($W312+16,rate_basefnd,10)))\n*$V312","v":135.84},{"$f":"(($D312*'fnd base rates'!K$48)\n+($E312*'fnd base rates'!K$49)\n+($F312*'fnd base rates'!K$50)\n+($G312*'fnd base rates'!K$51)\n+($H312*'fnd base rates'!K$52)\n+($I312*'fnd base rates'!K$53)\n+($J312*'fnd base rates'!K$54)\n+($K312*'fnd base rates'!K$55)\n+($M312*'fnd base rates'!K$56)\n+($N312*'fnd base rates'!K$57)\n+($O312*'fnd base rates'!K$58)\n+($P312*'fnd base rates'!K$59)\n+($Q312*'fnd base rates'!K$60)\n+($R312*'fnd base rates'!K$61)\n+($S312*'fnd base rates'!K$62)\n+($L312*'fnd base rates'!K$63)\n+($T312*VLOOKUP($W312+16,rate_basefnd,11)))\n*$V312","v":977.93425000000002},{"$f":"(($D312*'fnd base rates'!L$48)\n+($E312*'fnd base rates'!L$49)\n+($F312*'fnd base rates'!L$50)\n+($G312*'fnd base rates'!L$51)\n+($H312*'fnd base rates'!L$52)\n+($I312*'fnd base rates'!L$53)\n+($J312*'fnd base rates'!L$54)\n+($K312*'fnd base rates'!L$55)\n+($M312*'fnd base rates'!L$56)\n+($N312*'fnd base rates'!L$57)\n+($O312*'fnd base rates'!L$58)\n+($P312*'fnd base rates'!L$59)\n+($Q312*'fnd base rates'!L$60)\n+($R312*'fnd base rates'!L$61)\n+($S312*'fnd base rates'!L$62)\n+($L312*'fnd base rates'!L$63)\n+($T312*VLOOKUP($W312+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D312*'fnd base rates'!M$48)\n+($E312*'fnd base rates'!M$49)\n+($F312*'fnd base rates'!M$50)\n+($G312*'fnd base rates'!M$51)\n+($H312*'fnd base rates'!M$52)\n+($I312*'fnd base rates'!M$53)\n+($J312*'fnd base rates'!M$54)\n+($K312*'fnd base rates'!M$55)\n+($M312*'fnd base rates'!M$56)\n+($N312*'fnd base rates'!M$57)\n+($O312*'fnd base rates'!M$58)\n+($P312*'fnd base rates'!M$59)\n+($Q312*'fnd base rates'!M$60)\n+($R312*'fnd base rates'!M$61)\n+($S312*'fnd base rates'!M$62)\n+($L312*'fnd base rates'!M$63)\n+($T312*VLOOKUP($W312+16,rate_basefnd,13)))","v":0},8749.4361250000002,null,445348322,"445","348","322",1,1,8749.4361250000002,8749]
["445",445348348,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D313","v":0},{"$f":"'fnd enro'!E313","v":0},{"$f":"'fnd enro'!F313","v":110},{"$f":"'fnd enro'!G313","v":559},{"$f":"'fnd enro'!H313","v":339},{"$f":"'fnd enro'!I313","v":326},{"$f":"'fnd enro'!J313","v":50.024999999999999},{"$f":"'fnd enro'!K313","v":0},{"$f":"'fnd enro'!L313","v":0},{"$f":"'fnd enro'!M313","v":0},{"$f":"'fnd enro'!N313","v":0},{"$f":"'fnd enro'!O313","v":30},{"$f":"'fnd enro'!P313","v":82},{"$f":"'fnd enro'!Q313","v":18},{"$f":"'fnd enro'!R313","v":4},{"$f":"'fnd enro'!S313","v":0},{"$f":"'fnd enro'!T313","v":650},{"$f":"'fnd enro'!W313","v":1334},1,{"$f":"'fnd enro'!V313","v":9},null,{"$f":"(($D313*'fnd base rates'!C$48)\n+($E313*'fnd base rates'!C$49)\n+($F313*'fnd base rates'!C$50)\n+($G313*'fnd base rates'!C$51)\n+($H313*'fnd base rates'!C$52)\n+($I313*'fnd base rates'!C$53)\n+($J313*'fnd base rates'!C$54)\n+($K313*'fnd base rates'!C$55)\n+($M313*'fnd base rates'!C$56)\n+($N313*'fnd base rates'!C$57)\n+($O313*'fnd base rates'!C$58)\n+($P313*'fnd base rates'!C$59)\n+($Q313*'fnd base rates'!C$60)\n+($R313*'fnd base rates'!C$61)\n+($S313*'fnd base rates'!C$62)\n+($L313*'fnd base rates'!C$63)\n+($T313*VLOOKUP($W313+16,rate_basefnd,3)))\n*$V313","v":646233.1002499999},{"$f":"(($D313*'fnd base rates'!D$48)\n+($E313*'fnd base rates'!D$49)\n+($F313*'fnd base rates'!D$50)\n+($G313*'fnd base rates'!D$51)\n+($H313*'fnd base rates'!D$52)\n+($I313*'fnd base rates'!D$53)\n+($J313*'fnd base rates'!D$54)\n+($K313*'fnd base rates'!D$55)\n+($M313*'fnd base rates'!D$56)\n+($N313*'fnd base rates'!D$57)\n+($O313*'fnd base rates'!D$58)\n+($P313*'fnd base rates'!D$59)\n+($Q313*'fnd base rates'!D$60)\n+($R313*'fnd base rates'!D$61)\n+($S313*'fnd base rates'!D$62)\n+($L313*'fnd base rates'!D$63)\n+($T313*VLOOKUP($W313+16,rate_basefnd,4)))\n*$V313","v":930929.82000000007},{"$f":"(($D313*'fnd base rates'!E$48)\n+($E313*'fnd base rates'!E$49)\n+($F313*'fnd base rates'!E$50)\n+($G313*'fnd base rates'!E$51)\n+($H313*'fnd base rates'!E$52)\n+($I313*'fnd base rates'!E$53)\n+($J313*'fnd base rates'!E$54)\n+($K313*'fnd base rates'!E$55)\n+($M313*'fnd base rates'!E$56)\n+($N313*'fnd base rates'!E$57)\n+($O313*'fnd base rates'!E$58)\n+($P313*'fnd base rates'!E$59)\n+($Q313*'fnd base rates'!E$60)\n+($R313*'fnd base rates'!E$61)\n+($S313*'fnd base rates'!E$62)\n+($L313*'fnd base rates'!E$63)\n+($T313*VLOOKUP($W313+16,rate_basefnd,5)))\n*$V313","v":6919196.2582100052},{"$f":"(($D313*'fnd base rates'!F$48)\n+($E313*'fnd base rates'!F$49)\n+($F313*'fnd base rates'!F$50)\n+($G313*'fnd base rates'!F$51)\n+($H313*'fnd base rates'!F$52)\n+($I313*'fnd base rates'!F$53)\n+($J313*'fnd base rates'!F$54)\n+($K313*'fnd base rates'!F$55)\n+($M313*'fnd base rates'!F$56)\n+($N313*'fnd base rates'!F$57)\n+($O313*'fnd base rates'!F$58)\n+($P313*'fnd base rates'!F$59)\n+($Q313*'fnd base rates'!F$60)\n+($R313*'fnd base rates'!F$61)\n+($S313*'fnd base rates'!F$62)\n+($L313*'fnd base rates'!F$63)\n+($T313*VLOOKUP($W313+16,rate_basefnd,6)))\n*$V313","v":1311966.28575},{"$f":"(($D313*'fnd base rates'!G$48)\n+($E313*'fnd base rates'!G$49)\n+($F313*'fnd base rates'!G$50)\n+($G313*'fnd base rates'!G$51)\n+($H313*'fnd base rates'!G$52)\n+($I313*'fnd base rates'!G$53)\n+($J313*'fnd base rates'!G$54)\n+($K313*'fnd base rates'!G$55)\n+($M313*'fnd base rates'!G$56)\n+($N313*'fnd base rates'!G$57)\n+($O313*'fnd base rates'!G$58)\n+($P313*'fnd base rates'!G$59)\n+($Q313*'fnd base rates'!G$60)\n+($R313*'fnd base rates'!G$61)\n+($S313*'fnd base rates'!G$62)\n+($L313*'fnd base rates'!G$63)\n+($T313*VLOOKUP($W313+16,rate_basefnd,7)))\n*$V313","v":248652.21524897448},{"$f":"(($D313*'fnd base rates'!H$48)\n+($E313*'fnd base rates'!H$49)\n+($F313*'fnd base rates'!H$50)\n+($G313*'fnd base rates'!H$51)\n+($H313*'fnd base rates'!H$52)\n+($I313*'fnd base rates'!H$53)\n+($J313*'fnd base rates'!H$54)\n+($K313*'fnd base rates'!H$55)\n+($M313*'fnd base rates'!H$56)\n+($N313*'fnd base rates'!H$57)\n+($O313*'fnd base rates'!H$58)\n+($P313*'fnd base rates'!H$59)\n+($Q313*'fnd base rates'!H$60)\n+($R313*'fnd base rates'!H$61)\n+($S313*'fnd base rates'!H$62)\n+($L313*'fnd base rates'!H$63)\n+($T313*VLOOKUP($W313+16,rate_basefnd,8)))","v":725568.17599999998},{"$f":"(($D313*'fnd base rates'!I$48)\n+($E313*'fnd base rates'!I$49)\n+($F313*'fnd base rates'!I$50)\n+($G313*'fnd base rates'!I$51)\n+($H313*'fnd base rates'!I$52)\n+($I313*'fnd base rates'!I$53)\n+($J313*'fnd base rates'!I$54)\n+($K313*'fnd base rates'!I$55)\n+($M313*'fnd base rates'!I$56)\n+($N313*'fnd base rates'!I$57)\n+($O313*'fnd base rates'!I$58)\n+($P313*'fnd base rates'!I$59)\n+($Q313*'fnd base rates'!I$60)\n+($R313*'fnd base rates'!I$61)\n+($S313*'fnd base rates'!I$62)\n+($L313*'fnd base rates'!I$63)\n+($T313*VLOOKUP($W313+16,rate_basefnd,9)))\n*$V313","v":387758.79},{"$f":"(($D313*'fnd base rates'!J$48)\n+($E313*'fnd base rates'!J$49)\n+($F313*'fnd base rates'!J$50)\n+($G313*'fnd base rates'!J$51)\n+($H313*'fnd base rates'!J$52)\n+($I313*'fnd base rates'!J$53)\n+($J313*'fnd base rates'!J$54)\n+($K313*'fnd base rates'!J$55)\n+($M313*'fnd base rates'!J$56)\n+($N313*'fnd base rates'!J$57)\n+($O313*'fnd base rates'!J$58)\n+($P313*'fnd base rates'!J$59)\n+($Q313*'fnd base rates'!J$60)\n+($R313*'fnd base rates'!J$61)\n+($S313*'fnd base rates'!J$62)\n+($L313*'fnd base rates'!J$63)\n+($T313*VLOOKUP($W313+16,rate_basefnd,10)))\n*$V313","v":330887.83},{"$f":"(($D313*'fnd base rates'!K$48)\n+($E313*'fnd base rates'!K$49)\n+($F313*'fnd base rates'!K$50)\n+($G313*'fnd base rates'!K$51)\n+($H313*'fnd base rates'!K$52)\n+($I313*'fnd base rates'!K$53)\n+($J313*'fnd base rates'!K$54)\n+($K313*'fnd base rates'!K$55)\n+($M313*'fnd base rates'!K$56)\n+($N313*'fnd base rates'!K$57)\n+($O313*'fnd base rates'!K$58)\n+($P313*'fnd base rates'!K$59)\n+($Q313*'fnd base rates'!K$60)\n+($R313*'fnd base rates'!K$61)\n+($S313*'fnd base rates'!K$62)\n+($L313*'fnd base rates'!K$63)\n+($T313*VLOOKUP($W313+16,rate_basefnd,11)))\n*$V313","v":1686751.5394938469},{"$f":"(($D313*'fnd base rates'!L$48)\n+($E313*'fnd base rates'!L$49)\n+($F313*'fnd base rates'!L$50)\n+($G313*'fnd base rates'!L$51)\n+($H313*'fnd base rates'!L$52)\n+($I313*'fnd base rates'!L$53)\n+($J313*'fnd base rates'!L$54)\n+($K313*'fnd base rates'!L$55)\n+($M313*'fnd base rates'!L$56)\n+($N313*'fnd base rates'!L$57)\n+($O313*'fnd base rates'!L$58)\n+($P313*'fnd base rates'!L$59)\n+($Q313*'fnd base rates'!L$60)\n+($R313*'fnd base rates'!L$61)\n+($S313*'fnd base rates'!L$62)\n+($L313*'fnd base rates'!L$63)\n+($T313*VLOOKUP($W313+16,rate_basefnd,12)))","v":1673638.9057458979},{"$f":"(($D313*'fnd base rates'!M$48)\n+($E313*'fnd base rates'!M$49)\n+($F313*'fnd base rates'!M$50)\n+($G313*'fnd base rates'!M$51)\n+($H313*'fnd base rates'!M$52)\n+($I313*'fnd base rates'!M$53)\n+($J313*'fnd base rates'!M$54)\n+($K313*'fnd base rates'!M$55)\n+($M313*'fnd base rates'!M$56)\n+($N313*'fnd base rates'!M$57)\n+($O313*'fnd base rates'!M$58)\n+($P313*'fnd base rates'!M$59)\n+($Q313*'fnd base rates'!M$60)\n+($R313*'fnd base rates'!M$61)\n+($S313*'fnd base rates'!M$62)\n+($L313*'fnd base rates'!M$63)\n+($T313*VLOOKUP($W313+16,rate_basefnd,13)))","v":0},14861582.920698723,null,445348348,"445","348","348",1,1334,14861582.920698723,11141]
["445",445348616,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D314","v":0},{"$f":"'fnd enro'!E314","v":0},{"$f":"'fnd enro'!F314","v":0},{"$f":"'fnd enro'!G314","v":0},{"$f":"'fnd enro'!H314","v":0},{"$f":"'fnd enro'!I314","v":1},{"$f":"'fnd enro'!J314","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K314","v":0},{"$f":"'fnd enro'!L314","v":0},{"$f":"'fnd enro'!M314","v":0},{"$f":"'fnd enro'!N314","v":0},{"$f":"'fnd enro'!O314","v":0},{"$f":"'fnd enro'!P314","v":0},{"$f":"'fnd enro'!Q314","v":0},{"$f":"'fnd enro'!R314","v":0},{"$f":"'fnd enro'!S314","v":0},{"$f":"'fnd enro'!T314","v":1},{"$f":"'fnd enro'!W314","v":1},1,{"$f":"'fnd enro'!V314","v":10},null,{"$f":"(($D314*'fnd base rates'!C$48)\n+($E314*'fnd base rates'!C$49)\n+($F314*'fnd base rates'!C$50)\n+($G314*'fnd base rates'!C$51)\n+($H314*'fnd base rates'!C$52)\n+($I314*'fnd base rates'!C$53)\n+($J314*'fnd base rates'!C$54)\n+($K314*'fnd base rates'!C$55)\n+($M314*'fnd base rates'!C$56)\n+($N314*'fnd base rates'!C$57)\n+($O314*'fnd base rates'!C$58)\n+($P314*'fnd base rates'!C$59)\n+($Q314*'fnd base rates'!C$60)\n+($R314*'fnd base rates'!C$61)\n+($S314*'fnd base rates'!C$62)\n+($L314*'fnd base rates'!C$63)\n+($T314*VLOOKUP($W314+16,rate_basefnd,3)))\n*$V314","v":475.53037499999999},{"$f":"(($D314*'fnd base rates'!D$48)\n+($E314*'fnd base rates'!D$49)\n+($F314*'fnd base rates'!D$50)\n+($G314*'fnd base rates'!D$51)\n+($H314*'fnd base rates'!D$52)\n+($I314*'fnd base rates'!D$53)\n+($J314*'fnd base rates'!D$54)\n+($K314*'fnd base rates'!D$55)\n+($M314*'fnd base rates'!D$56)\n+($N314*'fnd base rates'!D$57)\n+($O314*'fnd base rates'!D$58)\n+($P314*'fnd base rates'!D$59)\n+($Q314*'fnd base rates'!D$60)\n+($R314*'fnd base rates'!D$61)\n+($S314*'fnd base rates'!D$62)\n+($L314*'fnd base rates'!D$63)\n+($T314*VLOOKUP($W314+16,rate_basefnd,4)))\n*$V314","v":682.27},{"$f":"(($D314*'fnd base rates'!E$48)\n+($E314*'fnd base rates'!E$49)\n+($F314*'fnd base rates'!E$50)\n+($G314*'fnd base rates'!E$51)\n+($H314*'fnd base rates'!E$52)\n+($I314*'fnd base rates'!E$53)\n+($J314*'fnd base rates'!E$54)\n+($K314*'fnd base rates'!E$55)\n+($M314*'fnd base rates'!E$56)\n+($N314*'fnd base rates'!E$57)\n+($O314*'fnd base rates'!E$58)\n+($P314*'fnd base rates'!E$59)\n+($Q314*'fnd base rates'!E$60)\n+($R314*'fnd base rates'!E$61)\n+($S314*'fnd base rates'!E$62)\n+($L314*'fnd base rates'!E$63)\n+($T314*VLOOKUP($W314+16,rate_basefnd,5)))\n*$V314","v":7475.201974938469},{"$f":"(($D314*'fnd base rates'!F$48)\n+($E314*'fnd base rates'!F$49)\n+($F314*'fnd base rates'!F$50)\n+($G314*'fnd base rates'!F$51)\n+($H314*'fnd base rates'!F$52)\n+($I314*'fnd base rates'!F$53)\n+($J314*'fnd base rates'!F$54)\n+($K314*'fnd base rates'!F$55)\n+($M314*'fnd base rates'!F$56)\n+($N314*'fnd base rates'!F$57)\n+($O314*'fnd base rates'!F$58)\n+($P314*'fnd base rates'!F$59)\n+($Q314*'fnd base rates'!F$60)\n+($R314*'fnd base rates'!F$61)\n+($S314*'fnd base rates'!F$62)\n+($L314*'fnd base rates'!F$63)\n+($T314*VLOOKUP($W314+16,rate_basefnd,6)))\n*$V314","v":782.07362499999999},{"$f":"(($D314*'fnd base rates'!G$48)\n+($E314*'fnd base rates'!G$49)\n+($F314*'fnd base rates'!G$50)\n+($G314*'fnd base rates'!G$51)\n+($H314*'fnd base rates'!G$52)\n+($I314*'fnd base rates'!G$53)\n+($J314*'fnd base rates'!G$54)\n+($K314*'fnd base rates'!G$55)\n+($M314*'fnd base rates'!G$56)\n+($N314*'fnd base rates'!G$57)\n+($O314*'fnd base rates'!G$58)\n+($P314*'fnd base rates'!G$59)\n+($Q314*'fnd base rates'!G$60)\n+($R314*'fnd base rates'!G$61)\n+($S314*'fnd base rates'!G$62)\n+($L314*'fnd base rates'!G$63)\n+($T314*VLOOKUP($W314+16,rate_basefnd,7)))\n*$V314","v":225.28427499842226},{"$f":"(($D314*'fnd base rates'!H$48)\n+($E314*'fnd base rates'!H$49)\n+($F314*'fnd base rates'!H$50)\n+($G314*'fnd base rates'!H$51)\n+($H314*'fnd base rates'!H$52)\n+($I314*'fnd base rates'!H$53)\n+($J314*'fnd base rates'!H$54)\n+($K314*'fnd base rates'!H$55)\n+($M314*'fnd base rates'!H$56)\n+($N314*'fnd base rates'!H$57)\n+($O314*'fnd base rates'!H$58)\n+($P314*'fnd base rates'!H$59)\n+($Q314*'fnd base rates'!H$60)\n+($R314*'fnd base rates'!H$61)\n+($S314*'fnd base rates'!H$62)\n+($L314*'fnd base rates'!H$63)\n+($T314*VLOOKUP($W314+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D314*'fnd base rates'!I$48)\n+($E314*'fnd base rates'!I$49)\n+($F314*'fnd base rates'!I$50)\n+($G314*'fnd base rates'!I$51)\n+($H314*'fnd base rates'!I$52)\n+($I314*'fnd base rates'!I$53)\n+($J314*'fnd base rates'!I$54)\n+($K314*'fnd base rates'!I$55)\n+($M314*'fnd base rates'!I$56)\n+($N314*'fnd base rates'!I$57)\n+($O314*'fnd base rates'!I$58)\n+($P314*'fnd base rates'!I$59)\n+($Q314*'fnd base rates'!I$60)\n+($R314*'fnd base rates'!I$61)\n+($S314*'fnd base rates'!I$62)\n+($L314*'fnd base rates'!I$63)\n+($T314*VLOOKUP($W314+16,rate_basefnd,9)))\n*$V314","v":379.85},{"$f":"(($D314*'fnd base rates'!J$48)\n+($E314*'fnd base rates'!J$49)\n+($F314*'fnd base rates'!J$50)\n+($G314*'fnd base rates'!J$51)\n+($H314*'fnd base rates'!J$52)\n+($I314*'fnd base rates'!J$53)\n+($J314*'fnd base rates'!J$54)\n+($K314*'fnd base rates'!J$55)\n+($M314*'fnd base rates'!J$56)\n+($N314*'fnd base rates'!J$57)\n+($O314*'fnd base rates'!J$58)\n+($P314*'fnd base rates'!J$59)\n+($Q314*'fnd base rates'!J$60)\n+($R314*'fnd base rates'!J$61)\n+($S314*'fnd base rates'!J$62)\n+($L314*'fnd base rates'!J$63)\n+($T314*VLOOKUP($W314+16,rate_basefnd,10)))\n*$V314","v":511.66},{"$f":"(($D314*'fnd base rates'!K$48)\n+($E314*'fnd base rates'!K$49)\n+($F314*'fnd base rates'!K$50)\n+($G314*'fnd base rates'!K$51)\n+($H314*'fnd base rates'!K$52)\n+($I314*'fnd base rates'!K$53)\n+($J314*'fnd base rates'!K$54)\n+($K314*'fnd base rates'!K$55)\n+($M314*'fnd base rates'!K$56)\n+($N314*'fnd base rates'!K$57)\n+($O314*'fnd base rates'!K$58)\n+($P314*'fnd base rates'!K$59)\n+($Q314*'fnd base rates'!K$60)\n+($R314*'fnd base rates'!K$61)\n+($S314*'fnd base rates'!K$62)\n+($L314*'fnd base rates'!K$63)\n+($T314*VLOOKUP($W314+16,rate_basefnd,11)))\n*$V314","v":1499.9526499905337},{"$f":"(($D314*'fnd base rates'!L$48)\n+($E314*'fnd base rates'!L$49)\n+($F314*'fnd base rates'!L$50)\n+($G314*'fnd base rates'!L$51)\n+($H314*'fnd base rates'!L$52)\n+($I314*'fnd base rates'!L$53)\n+($J314*'fnd base rates'!L$54)\n+($K314*'fnd base rates'!L$55)\n+($M314*'fnd base rates'!L$56)\n+($N314*'fnd base rates'!L$57)\n+($O314*'fnd base rates'!L$58)\n+($P314*'fnd base rates'!L$59)\n+($Q314*'fnd base rates'!L$60)\n+($R314*'fnd base rates'!L$61)\n+($S314*'fnd base rates'!L$62)\n+($L314*'fnd base rates'!L$63)\n+($T314*VLOOKUP($W314+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D314*'fnd base rates'!M$48)\n+($E314*'fnd base rates'!M$49)\n+($F314*'fnd base rates'!M$50)\n+($G314*'fnd base rates'!M$51)\n+($H314*'fnd base rates'!M$52)\n+($I314*'fnd base rates'!M$53)\n+($J314*'fnd base rates'!M$54)\n+($K314*'fnd base rates'!M$55)\n+($M314*'fnd base rates'!M$56)\n+($N314*'fnd base rates'!M$57)\n+($O314*'fnd base rates'!M$58)\n+($P314*'fnd base rates'!M$59)\n+($Q314*'fnd base rates'!M$60)\n+($R314*'fnd base rates'!M$61)\n+($S314*'fnd base rates'!M$62)\n+($L314*'fnd base rates'!M$63)\n+($T314*VLOOKUP($W314+16,rate_basefnd,13)))","v":0},14106.856124921116,null,445348616,"445","348","616",1,1,14106.856124921116,14107]
["445",445348658,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D315","v":0},{"$f":"'fnd enro'!E315","v":0},{"$f":"'fnd enro'!F315","v":0},{"$f":"'fnd enro'!G315","v":1},{"$f":"'fnd enro'!H315","v":0},{"$f":"'fnd enro'!I315","v":0},{"$f":"'fnd enro'!J315","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K315","v":0},{"$f":"'fnd enro'!L315","v":0},{"$f":"'fnd enro'!M315","v":0},{"$f":"'fnd enro'!N315","v":0},{"$f":"'fnd enro'!O315","v":0},{"$f":"'fnd enro'!P315","v":0},{"$f":"'fnd enro'!Q315","v":0},{"$f":"'fnd enro'!R315","v":0},{"$f":"'fnd enro'!S315","v":0},{"$f":"'fnd enro'!T315","v":0},{"$f":"'fnd enro'!W315","v":1},1,{"$f":"'fnd enro'!V315","v":1},null,{"$f":"(($D315*'fnd base rates'!C$48)\n+($E315*'fnd base rates'!C$49)\n+($F315*'fnd base rates'!C$50)\n+($G315*'fnd base rates'!C$51)\n+($H315*'fnd base rates'!C$52)\n+($I315*'fnd base rates'!C$53)\n+($J315*'fnd base rates'!C$54)\n+($K315*'fnd base rates'!C$55)\n+($M315*'fnd base rates'!C$56)\n+($N315*'fnd base rates'!C$57)\n+($O315*'fnd base rates'!C$58)\n+($P315*'fnd base rates'!C$59)\n+($Q315*'fnd base rates'!C$60)\n+($R315*'fnd base rates'!C$61)\n+($S315*'fnd base rates'!C$62)\n+($L315*'fnd base rates'!C$63)\n+($T315*VLOOKUP($W315+16,rate_basefnd,3)))\n*$V315","v":475.53037499999999},{"$f":"(($D315*'fnd base rates'!D$48)\n+($E315*'fnd base rates'!D$49)\n+($F315*'fnd base rates'!D$50)\n+($G315*'fnd base rates'!D$51)\n+($H315*'fnd base rates'!D$52)\n+($I315*'fnd base rates'!D$53)\n+($J315*'fnd base rates'!D$54)\n+($K315*'fnd base rates'!D$55)\n+($M315*'fnd base rates'!D$56)\n+($N315*'fnd base rates'!D$57)\n+($O315*'fnd base rates'!D$58)\n+($P315*'fnd base rates'!D$59)\n+($Q315*'fnd base rates'!D$60)\n+($R315*'fnd base rates'!D$61)\n+($S315*'fnd base rates'!D$62)\n+($L315*'fnd base rates'!D$63)\n+($T315*VLOOKUP($W315+16,rate_basefnd,4)))\n*$V315","v":682.27},{"$f":"(($D315*'fnd base rates'!E$48)\n+($E315*'fnd base rates'!E$49)\n+($F315*'fnd base rates'!E$50)\n+($G315*'fnd base rates'!E$51)\n+($H315*'fnd base rates'!E$52)\n+($I315*'fnd base rates'!E$53)\n+($J315*'fnd base rates'!E$54)\n+($K315*'fnd base rates'!E$55)\n+($M315*'fnd base rates'!E$56)\n+($N315*'fnd base rates'!E$57)\n+($O315*'fnd base rates'!E$58)\n+($P315*'fnd base rates'!E$59)\n+($Q315*'fnd base rates'!E$60)\n+($R315*'fnd base rates'!E$61)\n+($S315*'fnd base rates'!E$62)\n+($L315*'fnd base rates'!E$63)\n+($T315*VLOOKUP($W315+16,rate_basefnd,5)))\n*$V315","v":3451.0173749999999},{"$f":"(($D315*'fnd base rates'!F$48)\n+($E315*'fnd base rates'!F$49)\n+($F315*'fnd base rates'!F$50)\n+($G315*'fnd base rates'!F$51)\n+($H315*'fnd base rates'!F$52)\n+($I315*'fnd base rates'!F$53)\n+($J315*'fnd base rates'!F$54)\n+($K315*'fnd base rates'!F$55)\n+($M315*'fnd base rates'!F$56)\n+($N315*'fnd base rates'!F$57)\n+($O315*'fnd base rates'!F$58)\n+($P315*'fnd base rates'!F$59)\n+($Q315*'fnd base rates'!F$60)\n+($R315*'fnd base rates'!F$61)\n+($S315*'fnd base rates'!F$62)\n+($L315*'fnd base rates'!F$63)\n+($T315*VLOOKUP($W315+16,rate_basefnd,6)))\n*$V315","v":1103.603625},{"$f":"(($D315*'fnd base rates'!G$48)\n+($E315*'fnd base rates'!G$49)\n+($F315*'fnd base rates'!G$50)\n+($G315*'fnd base rates'!G$51)\n+($H315*'fnd base rates'!G$52)\n+($I315*'fnd base rates'!G$53)\n+($J315*'fnd base rates'!G$54)\n+($K315*'fnd base rates'!G$55)\n+($M315*'fnd base rates'!G$56)\n+($N315*'fnd base rates'!G$57)\n+($O315*'fnd base rates'!G$58)\n+($P315*'fnd base rates'!G$59)\n+($Q315*'fnd base rates'!G$60)\n+($R315*'fnd base rates'!G$61)\n+($S315*'fnd base rates'!G$62)\n+($L315*'fnd base rates'!G$63)\n+($T315*VLOOKUP($W315+16,rate_basefnd,7)))\n*$V315","v":139.362875},{"$f":"(($D315*'fnd base rates'!H$48)\n+($E315*'fnd base rates'!H$49)\n+($F315*'fnd base rates'!H$50)\n+($G315*'fnd base rates'!H$51)\n+($H315*'fnd base rates'!H$52)\n+($I315*'fnd base rates'!H$53)\n+($J315*'fnd base rates'!H$54)\n+($K315*'fnd base rates'!H$55)\n+($M315*'fnd base rates'!H$56)\n+($N315*'fnd base rates'!H$57)\n+($O315*'fnd base rates'!H$58)\n+($P315*'fnd base rates'!H$59)\n+($Q315*'fnd base rates'!H$60)\n+($R315*'fnd base rates'!H$61)\n+($S315*'fnd base rates'!H$62)\n+($L315*'fnd base rates'!H$63)\n+($T315*VLOOKUP($W315+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D315*'fnd base rates'!I$48)\n+($E315*'fnd base rates'!I$49)\n+($F315*'fnd base rates'!I$50)\n+($G315*'fnd base rates'!I$51)\n+($H315*'fnd base rates'!I$52)\n+($I315*'fnd base rates'!I$53)\n+($J315*'fnd base rates'!I$54)\n+($K315*'fnd base rates'!I$55)\n+($M315*'fnd base rates'!I$56)\n+($N315*'fnd base rates'!I$57)\n+($O315*'fnd base rates'!I$58)\n+($P315*'fnd base rates'!I$59)\n+($Q315*'fnd base rates'!I$60)\n+($R315*'fnd base rates'!I$61)\n+($S315*'fnd base rates'!I$62)\n+($L315*'fnd base rates'!I$63)\n+($T315*VLOOKUP($W315+16,rate_basefnd,9)))\n*$V315","v":227.65},{"$f":"(($D315*'fnd base rates'!J$48)\n+($E315*'fnd base rates'!J$49)\n+($F315*'fnd base rates'!J$50)\n+($G315*'fnd base rates'!J$51)\n+($H315*'fnd base rates'!J$52)\n+($I315*'fnd base rates'!J$53)\n+($J315*'fnd base rates'!J$54)\n+($K315*'fnd base rates'!J$55)\n+($M315*'fnd base rates'!J$56)\n+($N315*'fnd base rates'!J$57)\n+($O315*'fnd base rates'!J$58)\n+($P315*'fnd base rates'!J$59)\n+($Q315*'fnd base rates'!J$60)\n+($R315*'fnd base rates'!J$61)\n+($S315*'fnd base rates'!J$62)\n+($L315*'fnd base rates'!J$63)\n+($T315*VLOOKUP($W315+16,rate_basefnd,10)))\n*$V315","v":135.84},{"$f":"(($D315*'fnd base rates'!K$48)\n+($E315*'fnd base rates'!K$49)\n+($F315*'fnd base rates'!K$50)\n+($G315*'fnd base rates'!K$51)\n+($H315*'fnd base rates'!K$52)\n+($I315*'fnd base rates'!K$53)\n+($J315*'fnd base rates'!K$54)\n+($K315*'fnd base rates'!K$55)\n+($M315*'fnd base rates'!K$56)\n+($N315*'fnd base rates'!K$57)\n+($O315*'fnd base rates'!K$58)\n+($P315*'fnd base rates'!K$59)\n+($Q315*'fnd base rates'!K$60)\n+($R315*'fnd base rates'!K$61)\n+($S315*'fnd base rates'!K$62)\n+($L315*'fnd base rates'!K$63)\n+($T315*VLOOKUP($W315+16,rate_basefnd,11)))\n*$V315","v":977.93425000000002},{"$f":"(($D315*'fnd base rates'!L$48)\n+($E315*'fnd base rates'!L$49)\n+($F315*'fnd base rates'!L$50)\n+($G315*'fnd base rates'!L$51)\n+($H315*'fnd base rates'!L$52)\n+($I315*'fnd base rates'!L$53)\n+($J315*'fnd base rates'!L$54)\n+($K315*'fnd base rates'!L$55)\n+($M315*'fnd base rates'!L$56)\n+($N315*'fnd base rates'!L$57)\n+($O315*'fnd base rates'!L$58)\n+($P315*'fnd base rates'!L$59)\n+($Q315*'fnd base rates'!L$60)\n+($R315*'fnd base rates'!L$61)\n+($S315*'fnd base rates'!L$62)\n+($L315*'fnd base rates'!L$63)\n+($T315*VLOOKUP($W315+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D315*'fnd base rates'!M$48)\n+($E315*'fnd base rates'!M$49)\n+($F315*'fnd base rates'!M$50)\n+($G315*'fnd base rates'!M$51)\n+($H315*'fnd base rates'!M$52)\n+($I315*'fnd base rates'!M$53)\n+($J315*'fnd base rates'!M$54)\n+($K315*'fnd base rates'!M$55)\n+($M315*'fnd base rates'!M$56)\n+($N315*'fnd base rates'!M$57)\n+($O315*'fnd base rates'!M$58)\n+($P315*'fnd base rates'!M$59)\n+($Q315*'fnd base rates'!M$60)\n+($R315*'fnd base rates'!M$61)\n+($S315*'fnd base rates'!M$62)\n+($L315*'fnd base rates'!M$63)\n+($T315*VLOOKUP($W315+16,rate_basefnd,13)))","v":0},8749.4361250000002,null,445348658,"445","348","658",1,1,8749.4361250000002,8749]
["445",445348735,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D316","v":0},{"$f":"'fnd enro'!E316","v":0},{"$f":"'fnd enro'!F316","v":0},{"$f":"'fnd enro'!G316","v":1},{"$f":"'fnd enro'!H316","v":1},{"$f":"'fnd enro'!I316","v":0},{"$f":"'fnd enro'!J316","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K316","v":0},{"$f":"'fnd enro'!L316","v":0},{"$f":"'fnd enro'!M316","v":0},{"$f":"'fnd enro'!N316","v":0},{"$f":"'fnd enro'!O316","v":0},{"$f":"'fnd enro'!P316","v":0},{"$f":"'fnd enro'!Q316","v":0},{"$f":"'fnd enro'!R316","v":0},{"$f":"'fnd enro'!S316","v":0},{"$f":"'fnd enro'!T316","v":1},{"$f":"'fnd enro'!W316","v":2},1,{"$f":"'fnd enro'!V316","v":10},null,{"$f":"(($D316*'fnd base rates'!C$48)\n+($E316*'fnd base rates'!C$49)\n+($F316*'fnd base rates'!C$50)\n+($G316*'fnd base rates'!C$51)\n+($H316*'fnd base rates'!C$52)\n+($I316*'fnd base rates'!C$53)\n+($J316*'fnd base rates'!C$54)\n+($K316*'fnd base rates'!C$55)\n+($M316*'fnd base rates'!C$56)\n+($N316*'fnd base rates'!C$57)\n+($O316*'fnd base rates'!C$58)\n+($P316*'fnd base rates'!C$59)\n+($Q316*'fnd base rates'!C$60)\n+($R316*'fnd base rates'!C$61)\n+($S316*'fnd base rates'!C$62)\n+($L316*'fnd base rates'!C$63)\n+($T316*VLOOKUP($W316+16,rate_basefnd,3)))\n*$V316","v":951.06074999999998},{"$f":"(($D316*'fnd base rates'!D$48)\n+($E316*'fnd base rates'!D$49)\n+($F316*'fnd base rates'!D$50)\n+($G316*'fnd base rates'!D$51)\n+($H316*'fnd base rates'!D$52)\n+($I316*'fnd base rates'!D$53)\n+($J316*'fnd base rates'!D$54)\n+($K316*'fnd base rates'!D$55)\n+($M316*'fnd base rates'!D$56)\n+($N316*'fnd base rates'!D$57)\n+($O316*'fnd base rates'!D$58)\n+($P316*'fnd base rates'!D$59)\n+($Q316*'fnd base rates'!D$60)\n+($R316*'fnd base rates'!D$61)\n+($S316*'fnd base rates'!D$62)\n+($L316*'fnd base rates'!D$63)\n+($T316*VLOOKUP($W316+16,rate_basefnd,4)))\n*$V316","v":1364.54},{"$f":"(($D316*'fnd base rates'!E$48)\n+($E316*'fnd base rates'!E$49)\n+($F316*'fnd base rates'!E$50)\n+($G316*'fnd base rates'!E$51)\n+($H316*'fnd base rates'!E$52)\n+($I316*'fnd base rates'!E$53)\n+($J316*'fnd base rates'!E$54)\n+($K316*'fnd base rates'!E$55)\n+($M316*'fnd base rates'!E$56)\n+($N316*'fnd base rates'!E$57)\n+($O316*'fnd base rates'!E$58)\n+($P316*'fnd base rates'!E$59)\n+($Q316*'fnd base rates'!E$60)\n+($R316*'fnd base rates'!E$61)\n+($S316*'fnd base rates'!E$62)\n+($L316*'fnd base rates'!E$63)\n+($T316*VLOOKUP($W316+16,rate_basefnd,5)))\n*$V316","v":9630.7093499384682},{"$f":"(($D316*'fnd base rates'!F$48)\n+($E316*'fnd base rates'!F$49)\n+($F316*'fnd base rates'!F$50)\n+($G316*'fnd base rates'!F$51)\n+($H316*'fnd base rates'!F$52)\n+($I316*'fnd base rates'!F$53)\n+($J316*'fnd base rates'!F$54)\n+($K316*'fnd base rates'!F$55)\n+($M316*'fnd base rates'!F$56)\n+($N316*'fnd base rates'!F$57)\n+($O316*'fnd base rates'!F$58)\n+($P316*'fnd base rates'!F$59)\n+($Q316*'fnd base rates'!F$60)\n+($R316*'fnd base rates'!F$61)\n+($S316*'fnd base rates'!F$62)\n+($L316*'fnd base rates'!F$63)\n+($T316*VLOOKUP($W316+16,rate_basefnd,6)))\n*$V316","v":1982.41725},{"$f":"(($D316*'fnd base rates'!G$48)\n+($E316*'fnd base rates'!G$49)\n+($F316*'fnd base rates'!G$50)\n+($G316*'fnd base rates'!G$51)\n+($H316*'fnd base rates'!G$52)\n+($I316*'fnd base rates'!G$53)\n+($J316*'fnd base rates'!G$54)\n+($K316*'fnd base rates'!G$55)\n+($M316*'fnd base rates'!G$56)\n+($N316*'fnd base rates'!G$57)\n+($O316*'fnd base rates'!G$58)\n+($P316*'fnd base rates'!G$59)\n+($Q316*'fnd base rates'!G$60)\n+($R316*'fnd base rates'!G$61)\n+($S316*'fnd base rates'!G$62)\n+($L316*'fnd base rates'!G$63)\n+($T316*VLOOKUP($W316+16,rate_basefnd,7)))\n*$V316","v":368.72714999842225},{"$f":"(($D316*'fnd base rates'!H$48)\n+($E316*'fnd base rates'!H$49)\n+($F316*'fnd base rates'!H$50)\n+($G316*'fnd base rates'!H$51)\n+($H316*'fnd base rates'!H$52)\n+($I316*'fnd base rates'!H$53)\n+($J316*'fnd base rates'!H$54)\n+($K316*'fnd base rates'!H$55)\n+($M316*'fnd base rates'!H$56)\n+($N316*'fnd base rates'!H$57)\n+($O316*'fnd base rates'!H$58)\n+($P316*'fnd base rates'!H$59)\n+($Q316*'fnd base rates'!H$60)\n+($R316*'fnd base rates'!H$61)\n+($S316*'fnd base rates'!H$62)\n+($L316*'fnd base rates'!H$63)\n+($T316*VLOOKUP($W316+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D316*'fnd base rates'!I$48)\n+($E316*'fnd base rates'!I$49)\n+($F316*'fnd base rates'!I$50)\n+($G316*'fnd base rates'!I$51)\n+($H316*'fnd base rates'!I$52)\n+($I316*'fnd base rates'!I$53)\n+($J316*'fnd base rates'!I$54)\n+($K316*'fnd base rates'!I$55)\n+($M316*'fnd base rates'!I$56)\n+($N316*'fnd base rates'!I$57)\n+($O316*'fnd base rates'!I$58)\n+($P316*'fnd base rates'!I$59)\n+($Q316*'fnd base rates'!I$60)\n+($R316*'fnd base rates'!I$61)\n+($S316*'fnd base rates'!I$62)\n+($L316*'fnd base rates'!I$63)\n+($T316*VLOOKUP($W316+16,rate_basefnd,9)))\n*$V316","v":530.66999999999996},{"$f":"(($D316*'fnd base rates'!J$48)\n+($E316*'fnd base rates'!J$49)\n+($F316*'fnd base rates'!J$50)\n+($G316*'fnd base rates'!J$51)\n+($H316*'fnd base rates'!J$52)\n+($I316*'fnd base rates'!J$53)\n+($J316*'fnd base rates'!J$54)\n+($K316*'fnd base rates'!J$55)\n+($M316*'fnd base rates'!J$56)\n+($N316*'fnd base rates'!J$57)\n+($O316*'fnd base rates'!J$58)\n+($P316*'fnd base rates'!J$59)\n+($Q316*'fnd base rates'!J$60)\n+($R316*'fnd base rates'!J$61)\n+($S316*'fnd base rates'!J$62)\n+($L316*'fnd base rates'!J$63)\n+($T316*VLOOKUP($W316+16,rate_basefnd,10)))\n*$V316","v":357.73},{"$f":"(($D316*'fnd base rates'!K$48)\n+($E316*'fnd base rates'!K$49)\n+($F316*'fnd base rates'!K$50)\n+($G316*'fnd base rates'!K$51)\n+($H316*'fnd base rates'!K$52)\n+($I316*'fnd base rates'!K$53)\n+($J316*'fnd base rates'!K$54)\n+($K316*'fnd base rates'!K$55)\n+($M316*'fnd base rates'!K$56)\n+($N316*'fnd base rates'!K$57)\n+($O316*'fnd base rates'!K$58)\n+($P316*'fnd base rates'!K$59)\n+($Q316*'fnd base rates'!K$60)\n+($R316*'fnd base rates'!K$61)\n+($S316*'fnd base rates'!K$62)\n+($L316*'fnd base rates'!K$63)\n+($T316*VLOOKUP($W316+16,rate_basefnd,11)))\n*$V316","v":2506.5068999905334},{"$f":"(($D316*'fnd base rates'!L$48)\n+($E316*'fnd base rates'!L$49)\n+($F316*'fnd base rates'!L$50)\n+($G316*'fnd base rates'!L$51)\n+($H316*'fnd base rates'!L$52)\n+($I316*'fnd base rates'!L$53)\n+($J316*'fnd base rates'!L$54)\n+($K316*'fnd base rates'!L$55)\n+($M316*'fnd base rates'!L$56)\n+($N316*'fnd base rates'!L$57)\n+($O316*'fnd base rates'!L$58)\n+($P316*'fnd base rates'!L$59)\n+($Q316*'fnd base rates'!L$60)\n+($R316*'fnd base rates'!L$61)\n+($S316*'fnd base rates'!L$62)\n+($L316*'fnd base rates'!L$63)\n+($T316*VLOOKUP($W316+16,rate_basefnd,12)))","v":2514.2828499936891},{"$f":"(($D316*'fnd base rates'!M$48)\n+($E316*'fnd base rates'!M$49)\n+($F316*'fnd base rates'!M$50)\n+($G316*'fnd base rates'!M$51)\n+($H316*'fnd base rates'!M$52)\n+($I316*'fnd base rates'!M$53)\n+($J316*'fnd base rates'!M$54)\n+($K316*'fnd base rates'!M$55)\n+($M316*'fnd base rates'!M$56)\n+($N316*'fnd base rates'!M$57)\n+($O316*'fnd base rates'!M$58)\n+($P316*'fnd base rates'!M$59)\n+($Q316*'fnd base rates'!M$60)\n+($R316*'fnd base rates'!M$61)\n+($S316*'fnd base rates'!M$62)\n+($L316*'fnd base rates'!M$63)\n+($T316*VLOOKUP($W316+16,rate_basefnd,13)))","v":0},21139.412249921112,null,445348735,"445","348","735",1,2,21139.412249921112,10570]
["445",445348767,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D317","v":0},{"$f":"'fnd enro'!E317","v":0},{"$f":"'fnd enro'!F317","v":0},{"$f":"'fnd enro'!G317","v":2},{"$f":"'fnd enro'!H317","v":1},{"$f":"'fnd enro'!I317","v":1},{"$f":"'fnd enro'!J317","v":0.15},{"$f":"'fnd enro'!K317","v":0},{"$f":"'fnd enro'!L317","v":0},{"$f":"'fnd enro'!M317","v":0},{"$f":"'fnd enro'!N317","v":0},{"$f":"'fnd enro'!O317","v":0},{"$f":"'fnd enro'!P317","v":0},{"$f":"'fnd enro'!Q317","v":0},{"$f":"'fnd enro'!R317","v":0},{"$f":"'fnd enro'!S317","v":0},{"$f":"'fnd enro'!T317","v":0},{"$f":"'fnd enro'!W317","v":4},1,{"$f":"'fnd enro'!V317","v":1},null,{"$f":"(($D317*'fnd base rates'!C$48)\n+($E317*'fnd base rates'!C$49)\n+($F317*'fnd base rates'!C$50)\n+($G317*'fnd base rates'!C$51)\n+($H317*'fnd base rates'!C$52)\n+($I317*'fnd base rates'!C$53)\n+($J317*'fnd base rates'!C$54)\n+($K317*'fnd base rates'!C$55)\n+($M317*'fnd base rates'!C$56)\n+($N317*'fnd base rates'!C$57)\n+($O317*'fnd base rates'!C$58)\n+($P317*'fnd base rates'!C$59)\n+($Q317*'fnd base rates'!C$60)\n+($R317*'fnd base rates'!C$61)\n+($S317*'fnd base rates'!C$62)\n+($L317*'fnd base rates'!C$63)\n+($T317*VLOOKUP($W317+16,rate_basefnd,3)))\n*$V317","v":1902.1215},{"$f":"(($D317*'fnd base rates'!D$48)\n+($E317*'fnd base rates'!D$49)\n+($F317*'fnd base rates'!D$50)\n+($G317*'fnd base rates'!D$51)\n+($H317*'fnd base rates'!D$52)\n+($I317*'fnd base rates'!D$53)\n+($J317*'fnd base rates'!D$54)\n+($K317*'fnd base rates'!D$55)\n+($M317*'fnd base rates'!D$56)\n+($N317*'fnd base rates'!D$57)\n+($O317*'fnd base rates'!D$58)\n+($P317*'fnd base rates'!D$59)\n+($Q317*'fnd base rates'!D$60)\n+($R317*'fnd base rates'!D$61)\n+($S317*'fnd base rates'!D$62)\n+($L317*'fnd base rates'!D$63)\n+($T317*VLOOKUP($W317+16,rate_basefnd,4)))\n*$V317","v":2729.08},{"$f":"(($D317*'fnd base rates'!E$48)\n+($E317*'fnd base rates'!E$49)\n+($F317*'fnd base rates'!E$50)\n+($G317*'fnd base rates'!E$51)\n+($H317*'fnd base rates'!E$52)\n+($I317*'fnd base rates'!E$53)\n+($J317*'fnd base rates'!E$54)\n+($K317*'fnd base rates'!E$55)\n+($M317*'fnd base rates'!E$56)\n+($N317*'fnd base rates'!E$57)\n+($O317*'fnd base rates'!E$58)\n+($P317*'fnd base rates'!E$59)\n+($Q317*'fnd base rates'!E$60)\n+($R317*'fnd base rates'!E$61)\n+($S317*'fnd base rates'!E$62)\n+($L317*'fnd base rates'!E$63)\n+($T317*VLOOKUP($W317+16,rate_basefnd,5)))\n*$V317","v":14348.799500000001},{"$f":"(($D317*'fnd base rates'!F$48)\n+($E317*'fnd base rates'!F$49)\n+($F317*'fnd base rates'!F$50)\n+($G317*'fnd base rates'!F$51)\n+($H317*'fnd base rates'!F$52)\n+($I317*'fnd base rates'!F$53)\n+($J317*'fnd base rates'!F$54)\n+($K317*'fnd base rates'!F$55)\n+($M317*'fnd base rates'!F$56)\n+($N317*'fnd base rates'!F$57)\n+($O317*'fnd base rates'!F$58)\n+($P317*'fnd base rates'!F$59)\n+($Q317*'fnd base rates'!F$60)\n+($R317*'fnd base rates'!F$61)\n+($S317*'fnd base rates'!F$62)\n+($L317*'fnd base rates'!F$63)\n+($T317*VLOOKUP($W317+16,rate_basefnd,6)))\n*$V317","v":3868.0944999999997},{"$f":"(($D317*'fnd base rates'!G$48)\n+($E317*'fnd base rates'!G$49)\n+($F317*'fnd base rates'!G$50)\n+($G317*'fnd base rates'!G$51)\n+($H317*'fnd base rates'!G$52)\n+($I317*'fnd base rates'!G$53)\n+($J317*'fnd base rates'!G$54)\n+($K317*'fnd base rates'!G$55)\n+($M317*'fnd base rates'!G$56)\n+($N317*'fnd base rates'!G$57)\n+($O317*'fnd base rates'!G$58)\n+($P317*'fnd base rates'!G$59)\n+($Q317*'fnd base rates'!G$60)\n+($R317*'fnd base rates'!G$61)\n+($S317*'fnd base rates'!G$62)\n+($L317*'fnd base rates'!G$63)\n+($T317*VLOOKUP($W317+16,rate_basefnd,7)))\n*$V317","v":574.19150000000002},{"$f":"(($D317*'fnd base rates'!H$48)\n+($E317*'fnd base rates'!H$49)\n+($F317*'fnd base rates'!H$50)\n+($G317*'fnd base rates'!H$51)\n+($H317*'fnd base rates'!H$52)\n+($I317*'fnd base rates'!H$53)\n+($J317*'fnd base rates'!H$54)\n+($K317*'fnd base rates'!H$55)\n+($M317*'fnd base rates'!H$56)\n+($N317*'fnd base rates'!H$57)\n+($O317*'fnd base rates'!H$58)\n+($P317*'fnd base rates'!H$59)\n+($Q317*'fnd base rates'!H$60)\n+($R317*'fnd base rates'!H$61)\n+($S317*'fnd base rates'!H$62)\n+($L317*'fnd base rates'!H$63)\n+($T317*VLOOKUP($W317+16,rate_basefnd,8)))","v":2137.2159999999999},{"$f":"(($D317*'fnd base rates'!I$48)\n+($E317*'fnd base rates'!I$49)\n+($F317*'fnd base rates'!I$50)\n+($G317*'fnd base rates'!I$51)\n+($H317*'fnd base rates'!I$52)\n+($I317*'fnd base rates'!I$53)\n+($J317*'fnd base rates'!I$54)\n+($K317*'fnd base rates'!I$55)\n+($M317*'fnd base rates'!I$56)\n+($N317*'fnd base rates'!I$57)\n+($O317*'fnd base rates'!I$58)\n+($P317*'fnd base rates'!I$59)\n+($Q317*'fnd base rates'!I$60)\n+($R317*'fnd base rates'!I$61)\n+($S317*'fnd base rates'!I$62)\n+($L317*'fnd base rates'!I$63)\n+($T317*VLOOKUP($W317+16,rate_basefnd,9)))\n*$V317","v":1138.17},{"$f":"(($D317*'fnd base rates'!J$48)\n+($E317*'fnd base rates'!J$49)\n+($F317*'fnd base rates'!J$50)\n+($G317*'fnd base rates'!J$51)\n+($H317*'fnd base rates'!J$52)\n+($I317*'fnd base rates'!J$53)\n+($J317*'fnd base rates'!J$54)\n+($K317*'fnd base rates'!J$55)\n+($M317*'fnd base rates'!J$56)\n+($N317*'fnd base rates'!J$57)\n+($O317*'fnd base rates'!J$58)\n+($P317*'fnd base rates'!J$59)\n+($Q317*'fnd base rates'!J$60)\n+($R317*'fnd base rates'!J$61)\n+($S317*'fnd base rates'!J$62)\n+($L317*'fnd base rates'!J$63)\n+($T317*VLOOKUP($W317+16,rate_basefnd,10)))\n*$V317","v":1005.23},{"$f":"(($D317*'fnd base rates'!K$48)\n+($E317*'fnd base rates'!K$49)\n+($F317*'fnd base rates'!K$50)\n+($G317*'fnd base rates'!K$51)\n+($H317*'fnd base rates'!K$52)\n+($I317*'fnd base rates'!K$53)\n+($J317*'fnd base rates'!K$54)\n+($K317*'fnd base rates'!K$55)\n+($M317*'fnd base rates'!K$56)\n+($N317*'fnd base rates'!K$57)\n+($O317*'fnd base rates'!K$58)\n+($P317*'fnd base rates'!K$59)\n+($Q317*'fnd base rates'!K$60)\n+($R317*'fnd base rates'!K$61)\n+($S317*'fnd base rates'!K$62)\n+($L317*'fnd base rates'!K$63)\n+($T317*VLOOKUP($W317+16,rate_basefnd,11)))\n*$V317","v":4029.297},{"$f":"(($D317*'fnd base rates'!L$48)\n+($E317*'fnd base rates'!L$49)\n+($F317*'fnd base rates'!L$50)\n+($G317*'fnd base rates'!L$51)\n+($H317*'fnd base rates'!L$52)\n+($I317*'fnd base rates'!L$53)\n+($J317*'fnd base rates'!L$54)\n+($K317*'fnd base rates'!L$55)\n+($M317*'fnd base rates'!L$56)\n+($N317*'fnd base rates'!L$57)\n+($O317*'fnd base rates'!L$58)\n+($P317*'fnd base rates'!L$59)\n+($Q317*'fnd base rates'!L$60)\n+($R317*'fnd base rates'!L$61)\n+($S317*'fnd base rates'!L$62)\n+($L317*'fnd base rates'!L$63)\n+($T317*VLOOKUP($W317+16,rate_basefnd,12)))","v":4304.3644999999997},{"$f":"(($D317*'fnd base rates'!M$48)\n+($E317*'fnd base rates'!M$49)\n+($F317*'fnd base rates'!M$50)\n+($G317*'fnd base rates'!M$51)\n+($H317*'fnd base rates'!M$52)\n+($I317*'fnd base rates'!M$53)\n+($J317*'fnd base rates'!M$54)\n+($K317*'fnd base rates'!M$55)\n+($M317*'fnd base rates'!M$56)\n+($N317*'fnd base rates'!M$57)\n+($O317*'fnd base rates'!M$58)\n+($P317*'fnd base rates'!M$59)\n+($Q317*'fnd base rates'!M$60)\n+($R317*'fnd base rates'!M$61)\n+($S317*'fnd base rates'!M$62)\n+($L317*'fnd base rates'!M$63)\n+($T317*VLOOKUP($W317+16,rate_basefnd,13)))","v":0},36036.5645,null,445348767,"445","348","767",1,4,36036.5645,9009]
["445",445348775,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D318","v":0},{"$f":"'fnd enro'!E318","v":0},{"$f":"'fnd enro'!F318","v":0},{"$f":"'fnd enro'!G318","v":4},{"$f":"'fnd enro'!H318","v":3},{"$f":"'fnd enro'!I318","v":6},{"$f":"'fnd enro'!J318","v":0.48749999999999999},{"$f":"'fnd enro'!K318","v":0},{"$f":"'fnd enro'!L318","v":0},{"$f":"'fnd enro'!M318","v":0},{"$f":"'fnd enro'!N318","v":0},{"$f":"'fnd enro'!O318","v":0},{"$f":"'fnd enro'!P318","v":1},{"$f":"'fnd enro'!Q318","v":0},{"$f":"'fnd enro'!R318","v":0},{"$f":"'fnd enro'!S318","v":0},{"$f":"'fnd enro'!T318","v":2},{"$f":"'fnd enro'!W318","v":13},1,{"$f":"'fnd enro'!V318","v":3},null,{"$f":"(($D318*'fnd base rates'!C$48)\n+($E318*'fnd base rates'!C$49)\n+($F318*'fnd base rates'!C$50)\n+($G318*'fnd base rates'!C$51)\n+($H318*'fnd base rates'!C$52)\n+($I318*'fnd base rates'!C$53)\n+($J318*'fnd base rates'!C$54)\n+($K318*'fnd base rates'!C$55)\n+($M318*'fnd base rates'!C$56)\n+($N318*'fnd base rates'!C$57)\n+($O318*'fnd base rates'!C$58)\n+($P318*'fnd base rates'!C$59)\n+($Q318*'fnd base rates'!C$60)\n+($R318*'fnd base rates'!C$61)\n+($S318*'fnd base rates'!C$62)\n+($L318*'fnd base rates'!C$63)\n+($T318*VLOOKUP($W318+16,rate_basefnd,3)))\n*$V318","v":6270.3048749999989},{"$f":"(($D318*'fnd base rates'!D$48)\n+($E318*'fnd base rates'!D$49)\n+($F318*'fnd base rates'!D$50)\n+($G318*'fnd base rates'!D$51)\n+($H318*'fnd base rates'!D$52)\n+($I318*'fnd base rates'!D$53)\n+($J318*'fnd base rates'!D$54)\n+($K318*'fnd base rates'!D$55)\n+($M318*'fnd base rates'!D$56)\n+($N318*'fnd base rates'!D$57)\n+($O318*'fnd base rates'!D$58)\n+($P318*'fnd base rates'!D$59)\n+($Q318*'fnd base rates'!D$60)\n+($R318*'fnd base rates'!D$61)\n+($S318*'fnd base rates'!D$62)\n+($L318*'fnd base rates'!D$63)\n+($T318*VLOOKUP($W318+16,rate_basefnd,4)))\n*$V318","v":9024.2199999999975},{"$f":"(($D318*'fnd base rates'!E$48)\n+($E318*'fnd base rates'!E$49)\n+($F318*'fnd base rates'!E$50)\n+($G318*'fnd base rates'!E$51)\n+($H318*'fnd base rates'!E$52)\n+($I318*'fnd base rates'!E$53)\n+($J318*'fnd base rates'!E$54)\n+($K318*'fnd base rates'!E$55)\n+($M318*'fnd base rates'!E$56)\n+($N318*'fnd base rates'!E$57)\n+($O318*'fnd base rates'!E$58)\n+($P318*'fnd base rates'!E$59)\n+($Q318*'fnd base rates'!E$60)\n+($R318*'fnd base rates'!E$61)\n+($S318*'fnd base rates'!E$62)\n+($L318*'fnd base rates'!E$63)\n+($T318*VLOOKUP($W318+16,rate_basefnd,5)))\n*$V318","v":56112.065074876933},{"$f":"(($D318*'fnd base rates'!F$48)\n+($E318*'fnd base rates'!F$49)\n+($F318*'fnd base rates'!F$50)\n+($G318*'fnd base rates'!F$51)\n+($H318*'fnd base rates'!F$52)\n+($I318*'fnd base rates'!F$53)\n+($J318*'fnd base rates'!F$54)\n+($K318*'fnd base rates'!F$55)\n+($M318*'fnd base rates'!F$56)\n+($N318*'fnd base rates'!F$57)\n+($O318*'fnd base rates'!F$58)\n+($P318*'fnd base rates'!F$59)\n+($Q318*'fnd base rates'!F$60)\n+($R318*'fnd base rates'!F$61)\n+($S318*'fnd base rates'!F$62)\n+($L318*'fnd base rates'!F$63)\n+($T318*VLOOKUP($W318+16,rate_basefnd,6)))\n*$V318","v":11898.007125},{"$f":"(($D318*'fnd base rates'!G$48)\n+($E318*'fnd base rates'!G$49)\n+($F318*'fnd base rates'!G$50)\n+($G318*'fnd base rates'!G$51)\n+($H318*'fnd base rates'!G$52)\n+($I318*'fnd base rates'!G$53)\n+($J318*'fnd base rates'!G$54)\n+($K318*'fnd base rates'!G$55)\n+($M318*'fnd base rates'!G$56)\n+($N318*'fnd base rates'!G$57)\n+($O318*'fnd base rates'!G$58)\n+($P318*'fnd base rates'!G$59)\n+($Q318*'fnd base rates'!G$60)\n+($R318*'fnd base rates'!G$61)\n+($S318*'fnd base rates'!G$62)\n+($L318*'fnd base rates'!G$63)\n+($T318*VLOOKUP($W318+16,rate_basefnd,7)))\n*$V318","v":2073.1101749968448},{"$f":"(($D318*'fnd base rates'!H$48)\n+($E318*'fnd base rates'!H$49)\n+($F318*'fnd base rates'!H$50)\n+($G318*'fnd base rates'!H$51)\n+($H318*'fnd base rates'!H$52)\n+($I318*'fnd base rates'!H$53)\n+($J318*'fnd base rates'!H$54)\n+($K318*'fnd base rates'!H$55)\n+($M318*'fnd base rates'!H$56)\n+($N318*'fnd base rates'!H$57)\n+($O318*'fnd base rates'!H$58)\n+($P318*'fnd base rates'!H$59)\n+($Q318*'fnd base rates'!H$60)\n+($R318*'fnd base rates'!H$61)\n+($S318*'fnd base rates'!H$62)\n+($L318*'fnd base rates'!H$63)\n+($T318*VLOOKUP($W318+16,rate_basefnd,8)))","v":7803.5820000000003},{"$f":"(($D318*'fnd base rates'!I$48)\n+($E318*'fnd base rates'!I$49)\n+($F318*'fnd base rates'!I$50)\n+($G318*'fnd base rates'!I$51)\n+($H318*'fnd base rates'!I$52)\n+($I318*'fnd base rates'!I$53)\n+($J318*'fnd base rates'!I$54)\n+($K318*'fnd base rates'!I$55)\n+($M318*'fnd base rates'!I$56)\n+($N318*'fnd base rates'!I$57)\n+($O318*'fnd base rates'!I$58)\n+($P318*'fnd base rates'!I$59)\n+($Q318*'fnd base rates'!I$60)\n+($R318*'fnd base rates'!I$61)\n+($S318*'fnd base rates'!I$62)\n+($L318*'fnd base rates'!I$63)\n+($T318*VLOOKUP($W318+16,rate_basefnd,9)))\n*$V318","v":4165.0600000000004},{"$f":"(($D318*'fnd base rates'!J$48)\n+($E318*'fnd base rates'!J$49)\n+($F318*'fnd base rates'!J$50)\n+($G318*'fnd base rates'!J$51)\n+($H318*'fnd base rates'!J$52)\n+($I318*'fnd base rates'!J$53)\n+($J318*'fnd base rates'!J$54)\n+($K318*'fnd base rates'!J$55)\n+($M318*'fnd base rates'!J$56)\n+($N318*'fnd base rates'!J$57)\n+($O318*'fnd base rates'!J$58)\n+($P318*'fnd base rates'!J$59)\n+($Q318*'fnd base rates'!J$60)\n+($R318*'fnd base rates'!J$61)\n+($S318*'fnd base rates'!J$62)\n+($L318*'fnd base rates'!J$63)\n+($T318*VLOOKUP($W318+16,rate_basefnd,10)))\n*$V318","v":4301.09},{"$f":"(($D318*'fnd base rates'!K$48)\n+($E318*'fnd base rates'!K$49)\n+($F318*'fnd base rates'!K$50)\n+($G318*'fnd base rates'!K$51)\n+($H318*'fnd base rates'!K$52)\n+($I318*'fnd base rates'!K$53)\n+($J318*'fnd base rates'!K$54)\n+($K318*'fnd base rates'!K$55)\n+($M318*'fnd base rates'!K$56)\n+($N318*'fnd base rates'!K$57)\n+($O318*'fnd base rates'!K$58)\n+($P318*'fnd base rates'!K$59)\n+($Q318*'fnd base rates'!K$60)\n+($R318*'fnd base rates'!K$61)\n+($S318*'fnd base rates'!K$62)\n+($L318*'fnd base rates'!K$63)\n+($T318*VLOOKUP($W318+16,rate_basefnd,11)))\n*$V318","v":14352.352049981067},{"$f":"(($D318*'fnd base rates'!L$48)\n+($E318*'fnd base rates'!L$49)\n+($F318*'fnd base rates'!L$50)\n+($G318*'fnd base rates'!L$51)\n+($H318*'fnd base rates'!L$52)\n+($I318*'fnd base rates'!L$53)\n+($J318*'fnd base rates'!L$54)\n+($K318*'fnd base rates'!L$55)\n+($M318*'fnd base rates'!L$56)\n+($N318*'fnd base rates'!L$57)\n+($O318*'fnd base rates'!L$58)\n+($P318*'fnd base rates'!L$59)\n+($Q318*'fnd base rates'!L$60)\n+($R318*'fnd base rates'!L$61)\n+($S318*'fnd base rates'!L$62)\n+($L318*'fnd base rates'!L$63)\n+($T318*VLOOKUP($W318+16,rate_basefnd,12)))","v":14624.258324987381},{"$f":"(($D318*'fnd base rates'!M$48)\n+($E318*'fnd base rates'!M$49)\n+($F318*'fnd base rates'!M$50)\n+($G318*'fnd base rates'!M$51)\n+($H318*'fnd base rates'!M$52)\n+($I318*'fnd base rates'!M$53)\n+($J318*'fnd base rates'!M$54)\n+($K318*'fnd base rates'!M$55)\n+($M318*'fnd base rates'!M$56)\n+($N318*'fnd base rates'!M$57)\n+($O318*'fnd base rates'!M$58)\n+($P318*'fnd base rates'!M$59)\n+($Q318*'fnd base rates'!M$60)\n+($R318*'fnd base rates'!M$61)\n+($S318*'fnd base rates'!M$62)\n+($L318*'fnd base rates'!M$63)\n+($T318*VLOOKUP($W318+16,rate_basefnd,13)))","v":0},130624.04962484223,null,445348775,"445","348","775",1,13,130624.04962484223,10048]
["446",446099016,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D319","v":0},{"$f":"'fnd enro'!E319","v":0},{"$f":"'fnd enro'!F319","v":27},{"$f":"'fnd enro'!G319","v":153},{"$f":"'fnd enro'!H319","v":98},{"$f":"'fnd enro'!I319","v":53},{"$f":"'fnd enro'!J319","v":12.4125},{"$f":"'fnd enro'!K319","v":0},{"$f":"'fnd enro'!L319","v":0},{"$f":"'fnd enro'!M319","v":0},{"$f":"'fnd enro'!N319","v":0},{"$f":"'fnd enro'!O319","v":1},{"$f":"'fnd enro'!P319","v":13},{"$f":"'fnd enro'!Q319","v":2},{"$f":"'fnd enro'!R319","v":1},{"$f":"'fnd enro'!S319","v":0},{"$f":"'fnd enro'!T319","v":60},{"$f":"'fnd enro'!W319","v":331},1.054,{"$f":"'fnd enro'!V319","v":4},null,{"$f":"(($D319*'fnd base rates'!C$48)\n+($E319*'fnd base rates'!C$49)\n+($F319*'fnd base rates'!C$50)\n+($G319*'fnd base rates'!C$51)\n+($H319*'fnd base rates'!C$52)\n+($I319*'fnd base rates'!C$53)\n+($J319*'fnd base rates'!C$54)\n+($K319*'fnd base rates'!C$55)\n+($M319*'fnd base rates'!C$56)\n+($N319*'fnd base rates'!C$57)\n+($O319*'fnd base rates'!C$58)\n+($P319*'fnd base rates'!C$59)\n+($Q319*'fnd base rates'!C$60)\n+($R319*'fnd base rates'!C$61)\n+($S319*'fnd base rates'!C$62)\n+($L319*'fnd base rates'!C$63)\n+($T319*VLOOKUP($W319+16,rate_basefnd,3)))\n*$V319","v":167474.81788774999},{"$f":"(($D319*'fnd base rates'!D$48)\n+($E319*'fnd base rates'!D$49)\n+($F319*'fnd base rates'!D$50)\n+($G319*'fnd base rates'!D$51)\n+($H319*'fnd base rates'!D$52)\n+($I319*'fnd base rates'!D$53)\n+($J319*'fnd base rates'!D$54)\n+($K319*'fnd base rates'!D$55)\n+($M319*'fnd base rates'!D$56)\n+($N319*'fnd base rates'!D$57)\n+($O319*'fnd base rates'!D$58)\n+($P319*'fnd base rates'!D$59)\n+($Q319*'fnd base rates'!D$60)\n+($R319*'fnd base rates'!D$61)\n+($S319*'fnd base rates'!D$62)\n+($L319*'fnd base rates'!D$63)\n+($T319*VLOOKUP($W319+16,rate_basefnd,4)))\n*$V319","v":240781.76780000003},{"$f":"(($D319*'fnd base rates'!E$48)\n+($E319*'fnd base rates'!E$49)\n+($F319*'fnd base rates'!E$50)\n+($G319*'fnd base rates'!E$51)\n+($H319*'fnd base rates'!E$52)\n+($I319*'fnd base rates'!E$53)\n+($J319*'fnd base rates'!E$54)\n+($K319*'fnd base rates'!E$55)\n+($M319*'fnd base rates'!E$56)\n+($N319*'fnd base rates'!E$57)\n+($O319*'fnd base rates'!E$58)\n+($P319*'fnd base rates'!E$59)\n+($Q319*'fnd base rates'!E$60)\n+($R319*'fnd base rates'!E$61)\n+($S319*'fnd base rates'!E$62)\n+($L319*'fnd base rates'!E$63)\n+($T319*VLOOKUP($W319+16,rate_basefnd,5)))\n*$V319","v":1420347.261665859},{"$f":"(($D319*'fnd base rates'!F$48)\n+($E319*'fnd base rates'!F$49)\n+($F319*'fnd base rates'!F$50)\n+($G319*'fnd base rates'!F$51)\n+($H319*'fnd base rates'!F$52)\n+($I319*'fnd base rates'!F$53)\n+($J319*'fnd base rates'!F$54)\n+($K319*'fnd base rates'!F$55)\n+($M319*'fnd base rates'!F$56)\n+($N319*'fnd base rates'!F$57)\n+($O319*'fnd base rates'!F$58)\n+($P319*'fnd base rates'!F$59)\n+($Q319*'fnd base rates'!F$60)\n+($R319*'fnd base rates'!F$61)\n+($S319*'fnd base rates'!F$62)\n+($L319*'fnd base rates'!F$63)\n+($T319*VLOOKUP($W319+16,rate_basefnd,6)))\n*$V319","v":346593.79734825005},{"$f":"(($D319*'fnd base rates'!G$48)\n+($E319*'fnd base rates'!G$49)\n+($F319*'fnd base rates'!G$50)\n+($G319*'fnd base rates'!G$51)\n+($H319*'fnd base rates'!G$52)\n+($I319*'fnd base rates'!G$53)\n+($J319*'fnd base rates'!G$54)\n+($K319*'fnd base rates'!G$55)\n+($M319*'fnd base rates'!G$56)\n+($N319*'fnd base rates'!G$57)\n+($O319*'fnd base rates'!G$58)\n+($P319*'fnd base rates'!G$59)\n+($Q319*'fnd base rates'!G$60)\n+($R319*'fnd base rates'!G$61)\n+($S319*'fnd base rates'!G$62)\n+($L319*'fnd base rates'!G$63)\n+($T319*VLOOKUP($W319+16,rate_basefnd,7)))\n*$V319","v":55565.441948650223},{"$f":"(($D319*'fnd base rates'!H$48)\n+($E319*'fnd base rates'!H$49)\n+($F319*'fnd base rates'!H$50)\n+($G319*'fnd base rates'!H$51)\n+($H319*'fnd base rates'!H$52)\n+($I319*'fnd base rates'!H$53)\n+($J319*'fnd base rates'!H$54)\n+($K319*'fnd base rates'!H$55)\n+($M319*'fnd base rates'!H$56)\n+($N319*'fnd base rates'!H$57)\n+($O319*'fnd base rates'!H$58)\n+($P319*'fnd base rates'!H$59)\n+($Q319*'fnd base rates'!H$60)\n+($R319*'fnd base rates'!H$61)\n+($S319*'fnd base rates'!H$62)\n+($L319*'fnd base rates'!H$63)\n+($T319*VLOOKUP($W319+16,rate_basefnd,8)))","v":170639.55400000003},{"$f":"(($D319*'fnd base rates'!I$48)\n+($E319*'fnd base rates'!I$49)\n+($F319*'fnd base rates'!I$50)\n+($G319*'fnd base rates'!I$51)\n+($H319*'fnd base rates'!I$52)\n+($I319*'fnd base rates'!I$53)\n+($J319*'fnd base rates'!I$54)\n+($K319*'fnd base rates'!I$55)\n+($M319*'fnd base rates'!I$56)\n+($N319*'fnd base rates'!I$57)\n+($O319*'fnd base rates'!I$58)\n+($P319*'fnd base rates'!I$59)\n+($Q319*'fnd base rates'!I$60)\n+($R319*'fnd base rates'!I$61)\n+($S319*'fnd base rates'!I$62)\n+($L319*'fnd base rates'!I$63)\n+($T319*VLOOKUP($W319+16,rate_basefnd,9)))\n*$V319","v":96889.350520000007},{"$f":"(($D319*'fnd base rates'!J$48)\n+($E319*'fnd base rates'!J$49)\n+($F319*'fnd base rates'!J$50)\n+($G319*'fnd base rates'!J$51)\n+($H319*'fnd base rates'!J$52)\n+($I319*'fnd base rates'!J$53)\n+($J319*'fnd base rates'!J$54)\n+($K319*'fnd base rates'!J$55)\n+($M319*'fnd base rates'!J$56)\n+($N319*'fnd base rates'!J$57)\n+($O319*'fnd base rates'!J$58)\n+($P319*'fnd base rates'!J$59)\n+($Q319*'fnd base rates'!J$60)\n+($R319*'fnd base rates'!J$61)\n+($S319*'fnd base rates'!J$62)\n+($L319*'fnd base rates'!J$63)\n+($T319*VLOOKUP($W319+16,rate_basefnd,10)))\n*$V319","v":76378.710779999994},{"$f":"(($D319*'fnd base rates'!K$48)\n+($E319*'fnd base rates'!K$49)\n+($F319*'fnd base rates'!K$50)\n+($G319*'fnd base rates'!K$51)\n+($H319*'fnd base rates'!K$52)\n+($I319*'fnd base rates'!K$53)\n+($J319*'fnd base rates'!K$54)\n+($K319*'fnd base rates'!K$55)\n+($M319*'fnd base rates'!K$56)\n+($N319*'fnd base rates'!K$57)\n+($O319*'fnd base rates'!K$58)\n+($P319*'fnd base rates'!K$59)\n+($Q319*'fnd base rates'!K$60)\n+($R319*'fnd base rates'!K$61)\n+($S319*'fnd base rates'!K$62)\n+($L319*'fnd base rates'!K$63)\n+($T319*VLOOKUP($W319+16,rate_basefnd,11)))\n*$V319","v":384312.25280990137},{"$f":"(($D319*'fnd base rates'!L$48)\n+($E319*'fnd base rates'!L$49)\n+($F319*'fnd base rates'!L$50)\n+($G319*'fnd base rates'!L$51)\n+($H319*'fnd base rates'!L$52)\n+($I319*'fnd base rates'!L$53)\n+($J319*'fnd base rates'!L$54)\n+($K319*'fnd base rates'!L$55)\n+($M319*'fnd base rates'!L$56)\n+($N319*'fnd base rates'!L$57)\n+($O319*'fnd base rates'!L$58)\n+($P319*'fnd base rates'!L$59)\n+($Q319*'fnd base rates'!L$60)\n+($R319*'fnd base rates'!L$61)\n+($S319*'fnd base rates'!L$62)\n+($L319*'fnd base rates'!L$63)\n+($T319*VLOOKUP($W319+16,rate_basefnd,12)))","v":380610.08587462129},{"$f":"(($D319*'fnd base rates'!M$48)\n+($E319*'fnd base rates'!M$49)\n+($F319*'fnd base rates'!M$50)\n+($G319*'fnd base rates'!M$51)\n+($H319*'fnd base rates'!M$52)\n+($I319*'fnd base rates'!M$53)\n+($J319*'fnd base rates'!M$54)\n+($K319*'fnd base rates'!M$55)\n+($M319*'fnd base rates'!M$56)\n+($N319*'fnd base rates'!M$57)\n+($O319*'fnd base rates'!M$58)\n+($P319*'fnd base rates'!M$59)\n+($Q319*'fnd base rates'!M$60)\n+($R319*'fnd base rates'!M$61)\n+($S319*'fnd base rates'!M$62)\n+($L319*'fnd base rates'!M$63)\n+($T319*VLOOKUP($W319+16,rate_basefnd,13)))","v":0},3339593.0406350316,null,446099016,"446","099","016",1,331,3339593.0406350316,10089]
["446",446099018,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D320","v":0},{"$f":"'fnd enro'!E320","v":0},{"$f":"'fnd enro'!F320","v":0},{"$f":"'fnd enro'!G320","v":2},{"$f":"'fnd enro'!H320","v":3},{"$f":"'fnd enro'!I320","v":4},{"$f":"'fnd enro'!J320","v":0.33750000000000002},{"$f":"'fnd enro'!K320","v":0},{"$f":"'fnd enro'!L320","v":0},{"$f":"'fnd enro'!M320","v":0},{"$f":"'fnd enro'!N320","v":0},{"$f":"'fnd enro'!O320","v":0},{"$f":"'fnd enro'!P320","v":0},{"$f":"'fnd enro'!Q320","v":1},{"$f":"'fnd enro'!R320","v":0},{"$f":"'fnd enro'!S320","v":0},{"$f":"'fnd enro'!T320","v":3},{"$f":"'fnd enro'!W320","v":9},1.054,{"$f":"'fnd enro'!V320","v":7},null,{"$f":"(($D320*'fnd base rates'!C$48)\n+($E320*'fnd base rates'!C$49)\n+($F320*'fnd base rates'!C$50)\n+($G320*'fnd base rates'!C$51)\n+($H320*'fnd base rates'!C$52)\n+($I320*'fnd base rates'!C$53)\n+($J320*'fnd base rates'!C$54)\n+($K320*'fnd base rates'!C$55)\n+($M320*'fnd base rates'!C$56)\n+($N320*'fnd base rates'!C$57)\n+($O320*'fnd base rates'!C$58)\n+($P320*'fnd base rates'!C$59)\n+($Q320*'fnd base rates'!C$60)\n+($R320*'fnd base rates'!C$61)\n+($S320*'fnd base rates'!C$62)\n+($L320*'fnd base rates'!C$63)\n+($T320*VLOOKUP($W320+16,rate_basefnd,3)))\n*$V320","v":4609.156097250001},{"$f":"(($D320*'fnd base rates'!D$48)\n+($E320*'fnd base rates'!D$49)\n+($F320*'fnd base rates'!D$50)\n+($G320*'fnd base rates'!D$51)\n+($H320*'fnd base rates'!D$52)\n+($I320*'fnd base rates'!D$53)\n+($J320*'fnd base rates'!D$54)\n+($K320*'fnd base rates'!D$55)\n+($M320*'fnd base rates'!D$56)\n+($N320*'fnd base rates'!D$57)\n+($O320*'fnd base rates'!D$58)\n+($P320*'fnd base rates'!D$59)\n+($Q320*'fnd base rates'!D$60)\n+($R320*'fnd base rates'!D$61)\n+($S320*'fnd base rates'!D$62)\n+($L320*'fnd base rates'!D$63)\n+($T320*VLOOKUP($W320+16,rate_basefnd,4)))\n*$V320","v":6643.9944000000005},{"$f":"(($D320*'fnd base rates'!E$48)\n+($E320*'fnd base rates'!E$49)\n+($F320*'fnd base rates'!E$50)\n+($G320*'fnd base rates'!E$51)\n+($H320*'fnd base rates'!E$52)\n+($I320*'fnd base rates'!E$53)\n+($J320*'fnd base rates'!E$54)\n+($K320*'fnd base rates'!E$55)\n+($M320*'fnd base rates'!E$56)\n+($N320*'fnd base rates'!E$57)\n+($O320*'fnd base rates'!E$58)\n+($P320*'fnd base rates'!E$59)\n+($Q320*'fnd base rates'!E$60)\n+($R320*'fnd base rates'!E$61)\n+($S320*'fnd base rates'!E$62)\n+($L320*'fnd base rates'!E$63)\n+($T320*VLOOKUP($W320+16,rate_basefnd,5)))\n*$V320","v":46151.582504255442},{"$f":"(($D320*'fnd base rates'!F$48)\n+($E320*'fnd base rates'!F$49)\n+($F320*'fnd base rates'!F$50)\n+($G320*'fnd base rates'!F$51)\n+($H320*'fnd base rates'!F$52)\n+($I320*'fnd base rates'!F$53)\n+($J320*'fnd base rates'!F$54)\n+($K320*'fnd base rates'!F$55)\n+($M320*'fnd base rates'!F$56)\n+($N320*'fnd base rates'!F$57)\n+($O320*'fnd base rates'!F$58)\n+($P320*'fnd base rates'!F$59)\n+($Q320*'fnd base rates'!F$60)\n+($R320*'fnd base rates'!F$61)\n+($S320*'fnd base rates'!F$62)\n+($L320*'fnd base rates'!F$63)\n+($T320*VLOOKUP($W320+16,rate_basefnd,6)))\n*$V320","v":8574.4087067500004},{"$f":"(($D320*'fnd base rates'!G$48)\n+($E320*'fnd base rates'!G$49)\n+($F320*'fnd base rates'!G$50)\n+($G320*'fnd base rates'!G$51)\n+($H320*'fnd base rates'!G$52)\n+($I320*'fnd base rates'!G$53)\n+($J320*'fnd base rates'!G$54)\n+($K320*'fnd base rates'!G$55)\n+($M320*'fnd base rates'!G$56)\n+($N320*'fnd base rates'!G$57)\n+($O320*'fnd base rates'!G$58)\n+($P320*'fnd base rates'!G$59)\n+($Q320*'fnd base rates'!G$60)\n+($R320*'fnd base rates'!G$61)\n+($S320*'fnd base rates'!G$62)\n+($L320*'fnd base rates'!G$63)\n+($T320*VLOOKUP($W320+16,rate_basefnd,7)))\n*$V320","v":1674.8166190450111},{"$f":"(($D320*'fnd base rates'!H$48)\n+($E320*'fnd base rates'!H$49)\n+($F320*'fnd base rates'!H$50)\n+($G320*'fnd base rates'!H$51)\n+($H320*'fnd base rates'!H$52)\n+($I320*'fnd base rates'!H$53)\n+($J320*'fnd base rates'!H$54)\n+($K320*'fnd base rates'!H$55)\n+($M320*'fnd base rates'!H$56)\n+($N320*'fnd base rates'!H$57)\n+($O320*'fnd base rates'!H$58)\n+($P320*'fnd base rates'!H$59)\n+($Q320*'fnd base rates'!H$60)\n+($R320*'fnd base rates'!H$61)\n+($S320*'fnd base rates'!H$62)\n+($L320*'fnd base rates'!H$63)\n+($T320*VLOOKUP($W320+16,rate_basefnd,8)))","v":5400.7260000000006},{"$f":"(($D320*'fnd base rates'!I$48)\n+($E320*'fnd base rates'!I$49)\n+($F320*'fnd base rates'!I$50)\n+($G320*'fnd base rates'!I$51)\n+($H320*'fnd base rates'!I$52)\n+($I320*'fnd base rates'!I$53)\n+($J320*'fnd base rates'!I$54)\n+($K320*'fnd base rates'!I$55)\n+($M320*'fnd base rates'!I$56)\n+($N320*'fnd base rates'!I$57)\n+($O320*'fnd base rates'!I$58)\n+($P320*'fnd base rates'!I$59)\n+($Q320*'fnd base rates'!I$60)\n+($R320*'fnd base rates'!I$61)\n+($S320*'fnd base rates'!I$62)\n+($L320*'fnd base rates'!I$63)\n+($T320*VLOOKUP($W320+16,rate_basefnd,9)))\n*$V320","v":3113.1892600000001},{"$f":"(($D320*'fnd base rates'!J$48)\n+($E320*'fnd base rates'!J$49)\n+($F320*'fnd base rates'!J$50)\n+($G320*'fnd base rates'!J$51)\n+($H320*'fnd base rates'!J$52)\n+($I320*'fnd base rates'!J$53)\n+($J320*'fnd base rates'!J$54)\n+($K320*'fnd base rates'!J$55)\n+($M320*'fnd base rates'!J$56)\n+($N320*'fnd base rates'!J$57)\n+($O320*'fnd base rates'!J$58)\n+($P320*'fnd base rates'!J$59)\n+($Q320*'fnd base rates'!J$60)\n+($R320*'fnd base rates'!J$61)\n+($S320*'fnd base rates'!J$62)\n+($L320*'fnd base rates'!J$63)\n+($T320*VLOOKUP($W320+16,rate_basefnd,10)))\n*$V320","v":3169.6941999999999},{"$f":"(($D320*'fnd base rates'!K$48)\n+($E320*'fnd base rates'!K$49)\n+($F320*'fnd base rates'!K$50)\n+($G320*'fnd base rates'!K$51)\n+($H320*'fnd base rates'!K$52)\n+($I320*'fnd base rates'!K$53)\n+($J320*'fnd base rates'!K$54)\n+($K320*'fnd base rates'!K$55)\n+($M320*'fnd base rates'!K$56)\n+($N320*'fnd base rates'!K$57)\n+($O320*'fnd base rates'!K$58)\n+($P320*'fnd base rates'!K$59)\n+($Q320*'fnd base rates'!K$60)\n+($R320*'fnd base rates'!K$61)\n+($S320*'fnd base rates'!K$62)\n+($L320*'fnd base rates'!K$63)\n+($T320*VLOOKUP($W320+16,rate_basefnd,11)))\n*$V320","v":11454.591056270068},{"$f":"(($D320*'fnd base rates'!L$48)\n+($E320*'fnd base rates'!L$49)\n+($F320*'fnd base rates'!L$50)\n+($G320*'fnd base rates'!L$51)\n+($H320*'fnd base rates'!L$52)\n+($I320*'fnd base rates'!L$53)\n+($J320*'fnd base rates'!L$54)\n+($K320*'fnd base rates'!L$55)\n+($M320*'fnd base rates'!L$56)\n+($N320*'fnd base rates'!L$57)\n+($O320*'fnd base rates'!L$58)\n+($P320*'fnd base rates'!L$59)\n+($Q320*'fnd base rates'!L$60)\n+($R320*'fnd base rates'!L$61)\n+($S320*'fnd base rates'!L$62)\n+($L320*'fnd base rates'!L$63)\n+($T320*VLOOKUP($W320+16,rate_basefnd,12)))","v":10755.039424981069},{"$f":"(($D320*'fnd base rates'!M$48)\n+($E320*'fnd base rates'!M$49)\n+($F320*'fnd base rates'!M$50)\n+($G320*'fnd base rates'!M$51)\n+($H320*'fnd base rates'!M$52)\n+($I320*'fnd base rates'!M$53)\n+($J320*'fnd base rates'!M$54)\n+($K320*'fnd base rates'!M$55)\n+($M320*'fnd base rates'!M$56)\n+($N320*'fnd base rates'!M$57)\n+($O320*'fnd base rates'!M$58)\n+($P320*'fnd base rates'!M$59)\n+($Q320*'fnd base rates'!M$60)\n+($R320*'fnd base rates'!M$61)\n+($S320*'fnd base rates'!M$62)\n+($L320*'fnd base rates'!M$63)\n+($T320*VLOOKUP($W320+16,rate_basefnd,13)))","v":0},101547.1982685516,null,446099018,"446","099","018",1,9,101547.1982685516,11283]
["446",446099035,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D321","v":0},{"$f":"'fnd enro'!E321","v":0},{"$f":"'fnd enro'!F321","v":0},{"$f":"'fnd enro'!G321","v":1},{"$f":"'fnd enro'!H321","v":2},{"$f":"'fnd enro'!I321","v":0},{"$f":"'fnd enro'!J321","v":0.1125},{"$f":"'fnd enro'!K321","v":0},{"$f":"'fnd enro'!L321","v":0},{"$f":"'fnd enro'!M321","v":0},{"$f":"'fnd enro'!N321","v":0},{"$f":"'fnd enro'!O321","v":0},{"$f":"'fnd enro'!P321","v":0},{"$f":"'fnd enro'!Q321","v":1},{"$f":"'fnd enro'!R321","v":0},{"$f":"'fnd enro'!S321","v":0},{"$f":"'fnd enro'!T321","v":2},{"$f":"'fnd enro'!W321","v":3},1.054,{"$f":"'fnd enro'!V321","v":10},null,{"$f":"(($D321*'fnd base rates'!C$48)\n+($E321*'fnd base rates'!C$49)\n+($F321*'fnd base rates'!C$50)\n+($G321*'fnd base rates'!C$51)\n+($H321*'fnd base rates'!C$52)\n+($I321*'fnd base rates'!C$53)\n+($J321*'fnd base rates'!C$54)\n+($K321*'fnd base rates'!C$55)\n+($M321*'fnd base rates'!C$56)\n+($N321*'fnd base rates'!C$57)\n+($O321*'fnd base rates'!C$58)\n+($P321*'fnd base rates'!C$59)\n+($Q321*'fnd base rates'!C$60)\n+($R321*'fnd base rates'!C$61)\n+($S321*'fnd base rates'!C$62)\n+($L321*'fnd base rates'!C$63)\n+($T321*VLOOKUP($W321+16,rate_basefnd,3)))\n*$V321","v":1601.9020057499999},{"$f":"(($D321*'fnd base rates'!D$48)\n+($E321*'fnd base rates'!D$49)\n+($F321*'fnd base rates'!D$50)\n+($G321*'fnd base rates'!D$51)\n+($H321*'fnd base rates'!D$52)\n+($I321*'fnd base rates'!D$53)\n+($J321*'fnd base rates'!D$54)\n+($K321*'fnd base rates'!D$55)\n+($M321*'fnd base rates'!D$56)\n+($N321*'fnd base rates'!D$57)\n+($O321*'fnd base rates'!D$58)\n+($P321*'fnd base rates'!D$59)\n+($Q321*'fnd base rates'!D$60)\n+($R321*'fnd base rates'!D$61)\n+($S321*'fnd base rates'!D$62)\n+($L321*'fnd base rates'!D$63)\n+($T321*VLOOKUP($W321+16,rate_basefnd,4)))\n*$V321","v":2329.3189200000002},{"$f":"(($D321*'fnd base rates'!E$48)\n+($E321*'fnd base rates'!E$49)\n+($F321*'fnd base rates'!E$50)\n+($G321*'fnd base rates'!E$51)\n+($H321*'fnd base rates'!E$52)\n+($I321*'fnd base rates'!E$53)\n+($J321*'fnd base rates'!E$54)\n+($K321*'fnd base rates'!E$55)\n+($M321*'fnd base rates'!E$56)\n+($N321*'fnd base rates'!E$57)\n+($O321*'fnd base rates'!E$58)\n+($P321*'fnd base rates'!E$59)\n+($Q321*'fnd base rates'!E$60)\n+($R321*'fnd base rates'!E$61)\n+($S321*'fnd base rates'!E$62)\n+($L321*'fnd base rates'!E$63)\n+($T321*VLOOKUP($W321+16,rate_basefnd,5)))\n*$V321","v":17868.062876420288},{"$f":"(($D321*'fnd base rates'!F$48)\n+($E321*'fnd base rates'!F$49)\n+($F321*'fnd base rates'!F$50)\n+($G321*'fnd base rates'!F$51)\n+($H321*'fnd base rates'!F$52)\n+($I321*'fnd base rates'!F$53)\n+($J321*'fnd base rates'!F$54)\n+($K321*'fnd base rates'!F$55)\n+($M321*'fnd base rates'!F$56)\n+($N321*'fnd base rates'!F$57)\n+($O321*'fnd base rates'!F$58)\n+($P321*'fnd base rates'!F$59)\n+($Q321*'fnd base rates'!F$60)\n+($R321*'fnd base rates'!F$61)\n+($S321*'fnd base rates'!F$62)\n+($L321*'fnd base rates'!F$63)\n+($T321*VLOOKUP($W321+16,rate_basefnd,6)))\n*$V321","v":3187.7185222500002},{"$f":"(($D321*'fnd base rates'!G$48)\n+($E321*'fnd base rates'!G$49)\n+($F321*'fnd base rates'!G$50)\n+($G321*'fnd base rates'!G$51)\n+($H321*'fnd base rates'!G$52)\n+($I321*'fnd base rates'!G$53)\n+($J321*'fnd base rates'!G$54)\n+($K321*'fnd base rates'!G$55)\n+($M321*'fnd base rates'!G$56)\n+($N321*'fnd base rates'!G$57)\n+($O321*'fnd base rates'!G$58)\n+($P321*'fnd base rates'!G$59)\n+($Q321*'fnd base rates'!G$60)\n+($R321*'fnd base rates'!G$61)\n+($S321*'fnd base rates'!G$62)\n+($L321*'fnd base rates'!G$63)\n+($T321*VLOOKUP($W321+16,rate_basefnd,7)))\n*$V321","v":679.52584194667418},{"$f":"(($D321*'fnd base rates'!H$48)\n+($E321*'fnd base rates'!H$49)\n+($F321*'fnd base rates'!H$50)\n+($G321*'fnd base rates'!H$51)\n+($H321*'fnd base rates'!H$52)\n+($I321*'fnd base rates'!H$53)\n+($J321*'fnd base rates'!H$54)\n+($K321*'fnd base rates'!H$55)\n+($M321*'fnd base rates'!H$56)\n+($N321*'fnd base rates'!H$57)\n+($O321*'fnd base rates'!H$58)\n+($P321*'fnd base rates'!H$59)\n+($Q321*'fnd base rates'!H$60)\n+($R321*'fnd base rates'!H$61)\n+($S321*'fnd base rates'!H$62)\n+($L321*'fnd base rates'!H$63)\n+($T321*VLOOKUP($W321+16,rate_basefnd,8)))","v":1515.702},{"$f":"(($D321*'fnd base rates'!I$48)\n+($E321*'fnd base rates'!I$49)\n+($F321*'fnd base rates'!I$50)\n+($G321*'fnd base rates'!I$51)\n+($H321*'fnd base rates'!I$52)\n+($I321*'fnd base rates'!I$53)\n+($J321*'fnd base rates'!I$54)\n+($K321*'fnd base rates'!I$55)\n+($M321*'fnd base rates'!I$56)\n+($N321*'fnd base rates'!I$57)\n+($O321*'fnd base rates'!I$58)\n+($P321*'fnd base rates'!I$59)\n+($Q321*'fnd base rates'!I$60)\n+($R321*'fnd base rates'!I$61)\n+($S321*'fnd base rates'!I$62)\n+($L321*'fnd base rates'!I$63)\n+($T321*VLOOKUP($W321+16,rate_basefnd,9)))\n*$V321","v":952.41547999999989},{"$f":"(($D321*'fnd base rates'!J$48)\n+($E321*'fnd base rates'!J$49)\n+($F321*'fnd base rates'!J$50)\n+($G321*'fnd base rates'!J$51)\n+($H321*'fnd base rates'!J$52)\n+($I321*'fnd base rates'!J$53)\n+($J321*'fnd base rates'!J$54)\n+($K321*'fnd base rates'!J$55)\n+($M321*'fnd base rates'!J$56)\n+($N321*'fnd base rates'!J$57)\n+($O321*'fnd base rates'!J$58)\n+($P321*'fnd base rates'!J$59)\n+($Q321*'fnd base rates'!J$60)\n+($R321*'fnd base rates'!J$61)\n+($S321*'fnd base rates'!J$62)\n+($L321*'fnd base rates'!J$63)\n+($T321*VLOOKUP($W321+16,rate_basefnd,10)))\n*$V321","v":635.48821999999996},{"$f":"(($D321*'fnd base rates'!K$48)\n+($E321*'fnd base rates'!K$49)\n+($F321*'fnd base rates'!K$50)\n+($G321*'fnd base rates'!K$51)\n+($H321*'fnd base rates'!K$52)\n+($I321*'fnd base rates'!K$53)\n+($J321*'fnd base rates'!K$54)\n+($K321*'fnd base rates'!K$55)\n+($M321*'fnd base rates'!K$56)\n+($N321*'fnd base rates'!K$57)\n+($O321*'fnd base rates'!K$58)\n+($P321*'fnd base rates'!K$59)\n+($Q321*'fnd base rates'!K$60)\n+($R321*'fnd base rates'!K$61)\n+($S321*'fnd base rates'!K$62)\n+($L321*'fnd base rates'!K$63)\n+($T321*VLOOKUP($W321+16,rate_basefnd,11)))\n*$V321","v":4547.8092656800454},{"$f":"(($D321*'fnd base rates'!L$48)\n+($E321*'fnd base rates'!L$49)\n+($F321*'fnd base rates'!L$50)\n+($G321*'fnd base rates'!L$51)\n+($H321*'fnd base rates'!L$52)\n+($I321*'fnd base rates'!L$53)\n+($J321*'fnd base rates'!L$54)\n+($K321*'fnd base rates'!L$55)\n+($M321*'fnd base rates'!L$56)\n+($N321*'fnd base rates'!L$57)\n+($O321*'fnd base rates'!L$58)\n+($P321*'fnd base rates'!L$59)\n+($Q321*'fnd base rates'!L$60)\n+($R321*'fnd base rates'!L$61)\n+($S321*'fnd base rates'!L$62)\n+($L321*'fnd base rates'!L$63)\n+($T321*VLOOKUP($W321+16,rate_basefnd,12)))","v":4195.1420749873778},{"$f":"(($D321*'fnd base rates'!M$48)\n+($E321*'fnd base rates'!M$49)\n+($F321*'fnd base rates'!M$50)\n+($G321*'fnd base rates'!M$51)\n+($H321*'fnd base rates'!M$52)\n+($I321*'fnd base rates'!M$53)\n+($J321*'fnd base rates'!M$54)\n+($K321*'fnd base rates'!M$55)\n+($M321*'fnd base rates'!M$56)\n+($N321*'fnd base rates'!M$57)\n+($O321*'fnd base rates'!M$58)\n+($P321*'fnd base rates'!M$59)\n+($Q321*'fnd base rates'!M$60)\n+($R321*'fnd base rates'!M$61)\n+($S321*'fnd base rates'!M$62)\n+($L321*'fnd base rates'!M$63)\n+($T321*VLOOKUP($W321+16,rate_basefnd,13)))","v":0},37513.08520703439,null,446099035,"446","099","035",1,3,37513.08520703439,12504]
["446",446099044,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D322","v":0},{"$f":"'fnd enro'!E322","v":0},{"$f":"'fnd enro'!F322","v":26},{"$f":"'fnd enro'!G322","v":188},{"$f":"'fnd enro'!H322","v":133},{"$f":"'fnd enro'!I322","v":92},{"$f":"'fnd enro'!J322","v":16.462499999999999},{"$f":"'fnd enro'!K322","v":0},{"$f":"'fnd enro'!L322","v":0},{"$f":"'fnd enro'!M322","v":0},{"$f":"'fnd enro'!N322","v":0},{"$f":"'fnd enro'!O322","v":2},{"$f":"'fnd enro'!P322","v":64},{"$f":"'fnd enro'!Q322","v":23},{"$f":"'fnd enro'!R322","v":16},{"$f":"'fnd enro'!S322","v":0},{"$f":"'fnd enro'!T322","v":165},{"$f":"'fnd enro'!W322","v":439},1.054,{"$f":"'fnd enro'!V322","v":8},null,{"$f":"(($D322*'fnd base rates'!C$48)\n+($E322*'fnd base rates'!C$49)\n+($F322*'fnd base rates'!C$50)\n+($G322*'fnd base rates'!C$51)\n+($H322*'fnd base rates'!C$52)\n+($I322*'fnd base rates'!C$53)\n+($J322*'fnd base rates'!C$54)\n+($K322*'fnd base rates'!C$55)\n+($M322*'fnd base rates'!C$56)\n+($N322*'fnd base rates'!C$57)\n+($O322*'fnd base rates'!C$58)\n+($P322*'fnd base rates'!C$59)\n+($Q322*'fnd base rates'!C$60)\n+($R322*'fnd base rates'!C$61)\n+($S322*'fnd base rates'!C$62)\n+($L322*'fnd base rates'!C$63)\n+($T322*VLOOKUP($W322+16,rate_basefnd,3)))\n*$V322","v":229608.03409475001},{"$f":"(($D322*'fnd base rates'!D$48)\n+($E322*'fnd base rates'!D$49)\n+($F322*'fnd base rates'!D$50)\n+($G322*'fnd base rates'!D$51)\n+($H322*'fnd base rates'!D$52)\n+($I322*'fnd base rates'!D$53)\n+($J322*'fnd base rates'!D$54)\n+($K322*'fnd base rates'!D$55)\n+($M322*'fnd base rates'!D$56)\n+($N322*'fnd base rates'!D$57)\n+($O322*'fnd base rates'!D$58)\n+($P322*'fnd base rates'!D$59)\n+($Q322*'fnd base rates'!D$60)\n+($R322*'fnd base rates'!D$61)\n+($S322*'fnd base rates'!D$62)\n+($L322*'fnd base rates'!D$63)\n+($T322*VLOOKUP($W322+16,rate_basefnd,4)))\n*$V322","v":332450.10824000003},{"$f":"(($D322*'fnd base rates'!E$48)\n+($E322*'fnd base rates'!E$49)\n+($F322*'fnd base rates'!E$50)\n+($G322*'fnd base rates'!E$51)\n+($H322*'fnd base rates'!E$52)\n+($I322*'fnd base rates'!E$53)\n+($J322*'fnd base rates'!E$54)\n+($K322*'fnd base rates'!E$55)\n+($M322*'fnd base rates'!E$56)\n+($N322*'fnd base rates'!E$57)\n+($O322*'fnd base rates'!E$58)\n+($P322*'fnd base rates'!E$59)\n+($Q322*'fnd base rates'!E$60)\n+($R322*'fnd base rates'!E$61)\n+($S322*'fnd base rates'!E$62)\n+($L322*'fnd base rates'!E$63)\n+($T322*VLOOKUP($W322+16,rate_basefnd,5)))\n*$V322","v":2279700.0324720494},{"$f":"(($D322*'fnd base rates'!F$48)\n+($E322*'fnd base rates'!F$49)\n+($F322*'fnd base rates'!F$50)\n+($G322*'fnd base rates'!F$51)\n+($H322*'fnd base rates'!F$52)\n+($I322*'fnd base rates'!F$53)\n+($J322*'fnd base rates'!F$54)\n+($K322*'fnd base rates'!F$55)\n+($M322*'fnd base rates'!F$56)\n+($N322*'fnd base rates'!F$57)\n+($O322*'fnd base rates'!F$58)\n+($P322*'fnd base rates'!F$59)\n+($Q322*'fnd base rates'!F$60)\n+($R322*'fnd base rates'!F$61)\n+($S322*'fnd base rates'!F$62)\n+($L322*'fnd base rates'!F$63)\n+($T322*VLOOKUP($W322+16,rate_basefnd,6)))\n*$V322","v":464714.07170924993},{"$f":"(($D322*'fnd base rates'!G$48)\n+($E322*'fnd base rates'!G$49)\n+($F322*'fnd base rates'!G$50)\n+($G322*'fnd base rates'!G$51)\n+($H322*'fnd base rates'!G$52)\n+($I322*'fnd base rates'!G$53)\n+($J322*'fnd base rates'!G$54)\n+($K322*'fnd base rates'!G$55)\n+($M322*'fnd base rates'!G$56)\n+($N322*'fnd base rates'!G$57)\n+($O322*'fnd base rates'!G$58)\n+($P322*'fnd base rates'!G$59)\n+($Q322*'fnd base rates'!G$60)\n+($R322*'fnd base rates'!G$61)\n+($S322*'fnd base rates'!G$62)\n+($L322*'fnd base rates'!G$63)\n+($T322*VLOOKUP($W322+16,rate_basefnd,7)))\n*$V322","v":84908.293393475615},{"$f":"(($D322*'fnd base rates'!H$48)\n+($E322*'fnd base rates'!H$49)\n+($F322*'fnd base rates'!H$50)\n+($G322*'fnd base rates'!H$51)\n+($H322*'fnd base rates'!H$52)\n+($I322*'fnd base rates'!H$53)\n+($J322*'fnd base rates'!H$54)\n+($K322*'fnd base rates'!H$55)\n+($M322*'fnd base rates'!H$56)\n+($N322*'fnd base rates'!H$57)\n+($O322*'fnd base rates'!H$58)\n+($P322*'fnd base rates'!H$59)\n+($Q322*'fnd base rates'!H$60)\n+($R322*'fnd base rates'!H$61)\n+($S322*'fnd base rates'!H$62)\n+($L322*'fnd base rates'!H$63)\n+($T322*VLOOKUP($W322+16,rate_basefnd,8)))","v":241095.106},{"$f":"(($D322*'fnd base rates'!I$48)\n+($E322*'fnd base rates'!I$49)\n+($F322*'fnd base rates'!I$50)\n+($G322*'fnd base rates'!I$51)\n+($H322*'fnd base rates'!I$52)\n+($I322*'fnd base rates'!I$53)\n+($J322*'fnd base rates'!I$54)\n+($K322*'fnd base rates'!I$55)\n+($M322*'fnd base rates'!I$56)\n+($N322*'fnd base rates'!I$57)\n+($O322*'fnd base rates'!I$58)\n+($P322*'fnd base rates'!I$59)\n+($Q322*'fnd base rates'!I$60)\n+($R322*'fnd base rates'!I$61)\n+($S322*'fnd base rates'!I$62)\n+($L322*'fnd base rates'!I$63)\n+($T322*VLOOKUP($W322+16,rate_basefnd,9)))\n*$V322","v":137841.47706000003},{"$f":"(($D322*'fnd base rates'!J$48)\n+($E322*'fnd base rates'!J$49)\n+($F322*'fnd base rates'!J$50)\n+($G322*'fnd base rates'!J$51)\n+($H322*'fnd base rates'!J$52)\n+($I322*'fnd base rates'!J$53)\n+($J322*'fnd base rates'!J$54)\n+($K322*'fnd base rates'!J$55)\n+($M322*'fnd base rates'!J$56)\n+($N322*'fnd base rates'!J$57)\n+($O322*'fnd base rates'!J$58)\n+($P322*'fnd base rates'!J$59)\n+($Q322*'fnd base rates'!J$60)\n+($R322*'fnd base rates'!J$61)\n+($S322*'fnd base rates'!J$62)\n+($L322*'fnd base rates'!J$63)\n+($T322*VLOOKUP($W322+16,rate_basefnd,10)))\n*$V322","v":112512.77144000001},{"$f":"(($D322*'fnd base rates'!K$48)\n+($E322*'fnd base rates'!K$49)\n+($F322*'fnd base rates'!K$50)\n+($G322*'fnd base rates'!K$51)\n+($H322*'fnd base rates'!K$52)\n+($I322*'fnd base rates'!K$53)\n+($J322*'fnd base rates'!K$54)\n+($K322*'fnd base rates'!K$55)\n+($M322*'fnd base rates'!K$56)\n+($N322*'fnd base rates'!K$57)\n+($O322*'fnd base rates'!K$58)\n+($P322*'fnd base rates'!K$59)\n+($Q322*'fnd base rates'!K$60)\n+($R322*'fnd base rates'!K$61)\n+($S322*'fnd base rates'!K$62)\n+($L322*'fnd base rates'!K$63)\n+($T322*VLOOKUP($W322+16,rate_basefnd,11)))\n*$V322","v":577166.24908285378},{"$f":"(($D322*'fnd base rates'!L$48)\n+($E322*'fnd base rates'!L$49)\n+($F322*'fnd base rates'!L$50)\n+($G322*'fnd base rates'!L$51)\n+($H322*'fnd base rates'!L$52)\n+($I322*'fnd base rates'!L$53)\n+($J322*'fnd base rates'!L$54)\n+($K322*'fnd base rates'!L$55)\n+($M322*'fnd base rates'!L$56)\n+($N322*'fnd base rates'!L$57)\n+($O322*'fnd base rates'!L$58)\n+($P322*'fnd base rates'!L$59)\n+($Q322*'fnd base rates'!L$60)\n+($R322*'fnd base rates'!L$61)\n+($S322*'fnd base rates'!L$62)\n+($L322*'fnd base rates'!L$63)\n+($T322*VLOOKUP($W322+16,rate_basefnd,12)))","v":550506.20537395857},{"$f":"(($D322*'fnd base rates'!M$48)\n+($E322*'fnd base rates'!M$49)\n+($F322*'fnd base rates'!M$50)\n+($G322*'fnd base rates'!M$51)\n+($H322*'fnd base rates'!M$52)\n+($I322*'fnd base rates'!M$53)\n+($J322*'fnd base rates'!M$54)\n+($K322*'fnd base rates'!M$55)\n+($M322*'fnd base rates'!M$56)\n+($N322*'fnd base rates'!M$57)\n+($O322*'fnd base rates'!M$58)\n+($P322*'fnd base rates'!M$59)\n+($Q322*'fnd base rates'!M$60)\n+($R322*'fnd base rates'!M$61)\n+($S322*'fnd base rates'!M$62)\n+($L322*'fnd base rates'!M$63)\n+($T322*VLOOKUP($W322+16,rate_basefnd,13)))","v":0},5010502.348866337,null,446099044,"446","099","044",1,439,5010502.348866337,11413]
["446",446099050,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D323","v":0},{"$f":"'fnd enro'!E323","v":0},{"$f":"'fnd enro'!F323","v":1},{"$f":"'fnd enro'!G323","v":4},{"$f":"'fnd enro'!H323","v":0},{"$f":"'fnd enro'!I323","v":0},{"$f":"'fnd enro'!J323","v":0.1875},{"$f":"'fnd enro'!K323","v":0},{"$f":"'fnd enro'!L323","v":0},{"$f":"'fnd enro'!M323","v":0},{"$f":"'fnd enro'!N323","v":0},{"$f":"'fnd enro'!O323","v":1},{"$f":"'fnd enro'!P323","v":0},{"$f":"'fnd enro'!Q323","v":0},{"$f":"'fnd enro'!R323","v":0},{"$f":"'fnd enro'!S323","v":0},{"$f":"'fnd enro'!T323","v":1},{"$f":"'fnd enro'!W323","v":5},1.054,{"$f":"'fnd enro'!V323","v":4},null,{"$f":"(($D323*'fnd base rates'!C$48)\n+($E323*'fnd base rates'!C$49)\n+($F323*'fnd base rates'!C$50)\n+($G323*'fnd base rates'!C$51)\n+($H323*'fnd base rates'!C$52)\n+($I323*'fnd base rates'!C$53)\n+($J323*'fnd base rates'!C$54)\n+($K323*'fnd base rates'!C$55)\n+($M323*'fnd base rates'!C$56)\n+($N323*'fnd base rates'!C$57)\n+($O323*'fnd base rates'!C$58)\n+($P323*'fnd base rates'!C$59)\n+($Q323*'fnd base rates'!C$60)\n+($R323*'fnd base rates'!C$61)\n+($S323*'fnd base rates'!C$62)\n+($L323*'fnd base rates'!C$63)\n+($T323*VLOOKUP($W323+16,rate_basefnd,3)))\n*$V323","v":2599.89323625},{"$f":"(($D323*'fnd base rates'!D$48)\n+($E323*'fnd base rates'!D$49)\n+($F323*'fnd base rates'!D$50)\n+($G323*'fnd base rates'!D$51)\n+($H323*'fnd base rates'!D$52)\n+($I323*'fnd base rates'!D$53)\n+($J323*'fnd base rates'!D$54)\n+($K323*'fnd base rates'!D$55)\n+($M323*'fnd base rates'!D$56)\n+($N323*'fnd base rates'!D$57)\n+($O323*'fnd base rates'!D$58)\n+($P323*'fnd base rates'!D$59)\n+($Q323*'fnd base rates'!D$60)\n+($R323*'fnd base rates'!D$61)\n+($S323*'fnd base rates'!D$62)\n+($L323*'fnd base rates'!D$63)\n+($T323*VLOOKUP($W323+16,rate_basefnd,4)))\n*$V323","v":3759.79718},{"$f":"(($D323*'fnd base rates'!E$48)\n+($E323*'fnd base rates'!E$49)\n+($F323*'fnd base rates'!E$50)\n+($G323*'fnd base rates'!E$51)\n+($H323*'fnd base rates'!E$52)\n+($I323*'fnd base rates'!E$53)\n+($J323*'fnd base rates'!E$54)\n+($K323*'fnd base rates'!E$55)\n+($M323*'fnd base rates'!E$56)\n+($N323*'fnd base rates'!E$57)\n+($O323*'fnd base rates'!E$58)\n+($P323*'fnd base rates'!E$59)\n+($Q323*'fnd base rates'!E$60)\n+($R323*'fnd base rates'!E$61)\n+($S323*'fnd base rates'!E$62)\n+($L323*'fnd base rates'!E$63)\n+($T323*VLOOKUP($W323+16,rate_basefnd,5)))\n*$V323","v":22410.908434585148},{"$f":"(($D323*'fnd base rates'!F$48)\n+($E323*'fnd base rates'!F$49)\n+($F323*'fnd base rates'!F$50)\n+($G323*'fnd base rates'!F$51)\n+($H323*'fnd base rates'!F$52)\n+($I323*'fnd base rates'!F$53)\n+($J323*'fnd base rates'!F$54)\n+($K323*'fnd base rates'!F$55)\n+($M323*'fnd base rates'!F$56)\n+($N323*'fnd base rates'!F$57)\n+($O323*'fnd base rates'!F$58)\n+($P323*'fnd base rates'!F$59)\n+($Q323*'fnd base rates'!F$60)\n+($R323*'fnd base rates'!F$61)\n+($S323*'fnd base rates'!F$62)\n+($L323*'fnd base rates'!F$63)\n+($T323*VLOOKUP($W323+16,rate_basefnd,6)))\n*$V323","v":5980.2253837500002},{"$f":"(($D323*'fnd base rates'!G$48)\n+($E323*'fnd base rates'!G$49)\n+($F323*'fnd base rates'!G$50)\n+($G323*'fnd base rates'!G$51)\n+($H323*'fnd base rates'!G$52)\n+($I323*'fnd base rates'!G$53)\n+($J323*'fnd base rates'!G$54)\n+($K323*'fnd base rates'!G$55)\n+($M323*'fnd base rates'!G$56)\n+($N323*'fnd base rates'!G$57)\n+($O323*'fnd base rates'!G$58)\n+($P323*'fnd base rates'!G$59)\n+($Q323*'fnd base rates'!G$60)\n+($R323*'fnd base rates'!G$61)\n+($S323*'fnd base rates'!G$62)\n+($L323*'fnd base rates'!G$63)\n+($T323*VLOOKUP($W323+16,rate_basefnd,7)))\n*$V323","v":860.17548684833719},{"$f":"(($D323*'fnd base rates'!H$48)\n+($E323*'fnd base rates'!H$49)\n+($F323*'fnd base rates'!H$50)\n+($G323*'fnd base rates'!H$51)\n+($H323*'fnd base rates'!H$52)\n+($I323*'fnd base rates'!H$53)\n+($J323*'fnd base rates'!H$54)\n+($K323*'fnd base rates'!H$55)\n+($M323*'fnd base rates'!H$56)\n+($N323*'fnd base rates'!H$57)\n+($O323*'fnd base rates'!H$58)\n+($P323*'fnd base rates'!H$59)\n+($Q323*'fnd base rates'!H$60)\n+($R323*'fnd base rates'!H$61)\n+($S323*'fnd base rates'!H$62)\n+($L323*'fnd base rates'!H$63)\n+($T323*VLOOKUP($W323+16,rate_basefnd,8)))","v":2443.2200000000003},{"$f":"(($D323*'fnd base rates'!I$48)\n+($E323*'fnd base rates'!I$49)\n+($F323*'fnd base rates'!I$50)\n+($G323*'fnd base rates'!I$51)\n+($H323*'fnd base rates'!I$52)\n+($I323*'fnd base rates'!I$53)\n+($J323*'fnd base rates'!I$54)\n+($K323*'fnd base rates'!I$55)\n+($M323*'fnd base rates'!I$56)\n+($N323*'fnd base rates'!I$57)\n+($O323*'fnd base rates'!I$58)\n+($P323*'fnd base rates'!I$59)\n+($Q323*'fnd base rates'!I$60)\n+($R323*'fnd base rates'!I$61)\n+($S323*'fnd base rates'!I$62)\n+($L323*'fnd base rates'!I$63)\n+($T323*VLOOKUP($W323+16,rate_basefnd,9)))\n*$V323","v":1270.1016200000001},{"$f":"(($D323*'fnd base rates'!J$48)\n+($E323*'fnd base rates'!J$49)\n+($F323*'fnd base rates'!J$50)\n+($G323*'fnd base rates'!J$51)\n+($H323*'fnd base rates'!J$52)\n+($I323*'fnd base rates'!J$53)\n+($J323*'fnd base rates'!J$54)\n+($K323*'fnd base rates'!J$55)\n+($M323*'fnd base rates'!J$56)\n+($N323*'fnd base rates'!J$57)\n+($O323*'fnd base rates'!J$58)\n+($P323*'fnd base rates'!J$59)\n+($Q323*'fnd base rates'!J$60)\n+($R323*'fnd base rates'!J$61)\n+($S323*'fnd base rates'!J$62)\n+($L323*'fnd base rates'!J$63)\n+($T323*VLOOKUP($W323+16,rate_basefnd,10)))\n*$V323","v":691.62426000000005},{"$f":"(($D323*'fnd base rates'!K$48)\n+($E323*'fnd base rates'!K$49)\n+($F323*'fnd base rates'!K$50)\n+($G323*'fnd base rates'!K$51)\n+($H323*'fnd base rates'!K$52)\n+($I323*'fnd base rates'!K$53)\n+($J323*'fnd base rates'!K$54)\n+($K323*'fnd base rates'!K$55)\n+($M323*'fnd base rates'!K$56)\n+($N323*'fnd base rates'!K$57)\n+($O323*'fnd base rates'!K$58)\n+($P323*'fnd base rates'!K$59)\n+($Q323*'fnd base rates'!K$60)\n+($R323*'fnd base rates'!K$61)\n+($S323*'fnd base rates'!K$62)\n+($L323*'fnd base rates'!K$63)\n+($T323*VLOOKUP($W323+16,rate_basefnd,11)))\n*$V323","v":5908.2387910900225},{"$f":"(($D323*'fnd base rates'!L$48)\n+($E323*'fnd base rates'!L$49)\n+($F323*'fnd base rates'!L$50)\n+($G323*'fnd base rates'!L$51)\n+($H323*'fnd base rates'!L$52)\n+($I323*'fnd base rates'!L$53)\n+($J323*'fnd base rates'!L$54)\n+($K323*'fnd base rates'!L$55)\n+($M323*'fnd base rates'!L$56)\n+($N323*'fnd base rates'!L$57)\n+($O323*'fnd base rates'!L$58)\n+($P323*'fnd base rates'!L$59)\n+($Q323*'fnd base rates'!L$60)\n+($R323*'fnd base rates'!L$61)\n+($S323*'fnd base rates'!L$62)\n+($L323*'fnd base rates'!L$63)\n+($T323*VLOOKUP($W323+16,rate_basefnd,12)))","v":5993.2037249936893},{"$f":"(($D323*'fnd base rates'!M$48)\n+($E323*'fnd base rates'!M$49)\n+($F323*'fnd base rates'!M$50)\n+($G323*'fnd base rates'!M$51)\n+($H323*'fnd base rates'!M$52)\n+($I323*'fnd base rates'!M$53)\n+($J323*'fnd base rates'!M$54)\n+($K323*'fnd base rates'!M$55)\n+($M323*'fnd base rates'!M$56)\n+($N323*'fnd base rates'!M$57)\n+($O323*'fnd base rates'!M$58)\n+($P323*'fnd base rates'!M$59)\n+($Q323*'fnd base rates'!M$60)\n+($R323*'fnd base rates'!M$61)\n+($S323*'fnd base rates'!M$62)\n+($L323*'fnd base rates'!M$63)\n+($T323*VLOOKUP($W323+16,rate_basefnd,13)))","v":0},51917.388117517199,null,446099050,"446","099","050",1,5,51917.388117517199,10383]
["446",446099083,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D324","v":0},{"$f":"'fnd enro'!E324","v":0},{"$f":"'fnd enro'!F324","v":0},{"$f":"'fnd enro'!G324","v":2},{"$f":"'fnd enro'!H324","v":1},{"$f":"'fnd enro'!I324","v":0},{"$f":"'fnd enro'!J324","v":0.1125},{"$f":"'fnd enro'!K324","v":0},{"$f":"'fnd enro'!L324","v":0},{"$f":"'fnd enro'!M324","v":0},{"$f":"'fnd enro'!N324","v":0},{"$f":"'fnd enro'!O324","v":0},{"$f":"'fnd enro'!P324","v":1},{"$f":"'fnd enro'!Q324","v":0},{"$f":"'fnd enro'!R324","v":0},{"$f":"'fnd enro'!S324","v":0},{"$f":"'fnd enro'!T324","v":1},{"$f":"'fnd enro'!W324","v":3},1.054,{"$f":"'fnd enro'!V324","v":7},null,{"$f":"(($D324*'fnd base rates'!C$48)\n+($E324*'fnd base rates'!C$49)\n+($F324*'fnd base rates'!C$50)\n+($G324*'fnd base rates'!C$51)\n+($H324*'fnd base rates'!C$52)\n+($I324*'fnd base rates'!C$53)\n+($J324*'fnd base rates'!C$54)\n+($K324*'fnd base rates'!C$55)\n+($M324*'fnd base rates'!C$56)\n+($N324*'fnd base rates'!C$57)\n+($O324*'fnd base rates'!C$58)\n+($P324*'fnd base rates'!C$59)\n+($Q324*'fnd base rates'!C$60)\n+($R324*'fnd base rates'!C$61)\n+($S324*'fnd base rates'!C$62)\n+($L324*'fnd base rates'!C$63)\n+($T324*VLOOKUP($W324+16,rate_basefnd,3)))\n*$V324","v":1596.81118575},{"$f":"(($D324*'fnd base rates'!D$48)\n+($E324*'fnd base rates'!D$49)\n+($F324*'fnd base rates'!D$50)\n+($G324*'fnd base rates'!D$51)\n+($H324*'fnd base rates'!D$52)\n+($I324*'fnd base rates'!D$53)\n+($J324*'fnd base rates'!D$54)\n+($K324*'fnd base rates'!D$55)\n+($M324*'fnd base rates'!D$56)\n+($N324*'fnd base rates'!D$57)\n+($O324*'fnd base rates'!D$58)\n+($P324*'fnd base rates'!D$59)\n+($Q324*'fnd base rates'!D$60)\n+($R324*'fnd base rates'!D$61)\n+($S324*'fnd base rates'!D$62)\n+($L324*'fnd base rates'!D$63)\n+($T324*VLOOKUP($W324+16,rate_basefnd,4)))\n*$V324","v":2320.4020800000003},{"$f":"(($D324*'fnd base rates'!E$48)\n+($E324*'fnd base rates'!E$49)\n+($F324*'fnd base rates'!E$50)\n+($G324*'fnd base rates'!E$51)\n+($H324*'fnd base rates'!E$52)\n+($I324*'fnd base rates'!E$53)\n+($J324*'fnd base rates'!E$54)\n+($K324*'fnd base rates'!E$55)\n+($M324*'fnd base rates'!E$56)\n+($N324*'fnd base rates'!E$57)\n+($O324*'fnd base rates'!E$58)\n+($P324*'fnd base rates'!E$59)\n+($Q324*'fnd base rates'!E$60)\n+($R324*'fnd base rates'!E$61)\n+($S324*'fnd base rates'!E$62)\n+($L324*'fnd base rates'!E$63)\n+($T324*VLOOKUP($W324+16,rate_basefnd,5)))\n*$V324","v":14830.925408085148},{"$f":"(($D324*'fnd base rates'!F$48)\n+($E324*'fnd base rates'!F$49)\n+($F324*'fnd base rates'!F$50)\n+($G324*'fnd base rates'!F$51)\n+($H324*'fnd base rates'!F$52)\n+($I324*'fnd base rates'!F$53)\n+($J324*'fnd base rates'!F$54)\n+($K324*'fnd base rates'!F$55)\n+($M324*'fnd base rates'!F$56)\n+($N324*'fnd base rates'!F$57)\n+($O324*'fnd base rates'!F$58)\n+($P324*'fnd base rates'!F$59)\n+($Q324*'fnd base rates'!F$60)\n+($R324*'fnd base rates'!F$61)\n+($S324*'fnd base rates'!F$62)\n+($L324*'fnd base rates'!F$63)\n+($T324*VLOOKUP($W324+16,rate_basefnd,6)))\n*$V324","v":3415.7303422500004},{"$f":"(($D324*'fnd base rates'!G$48)\n+($E324*'fnd base rates'!G$49)\n+($F324*'fnd base rates'!G$50)\n+($G324*'fnd base rates'!G$51)\n+($H324*'fnd base rates'!G$52)\n+($I324*'fnd base rates'!G$53)\n+($J324*'fnd base rates'!G$54)\n+($K324*'fnd base rates'!G$55)\n+($M324*'fnd base rates'!G$56)\n+($N324*'fnd base rates'!G$57)\n+($O324*'fnd base rates'!G$58)\n+($P324*'fnd base rates'!G$59)\n+($Q324*'fnd base rates'!G$60)\n+($R324*'fnd base rates'!G$61)\n+($S324*'fnd base rates'!G$62)\n+($L324*'fnd base rates'!G$63)\n+($T324*VLOOKUP($W324+16,rate_basefnd,7)))\n*$V324","v":579.58408634833711},{"$f":"(($D324*'fnd base rates'!H$48)\n+($E324*'fnd base rates'!H$49)\n+($F324*'fnd base rates'!H$50)\n+($G324*'fnd base rates'!H$51)\n+($H324*'fnd base rates'!H$52)\n+($I324*'fnd base rates'!H$53)\n+($J324*'fnd base rates'!H$54)\n+($K324*'fnd base rates'!H$55)\n+($M324*'fnd base rates'!H$56)\n+($N324*'fnd base rates'!H$57)\n+($O324*'fnd base rates'!H$58)\n+($P324*'fnd base rates'!H$59)\n+($Q324*'fnd base rates'!H$60)\n+($R324*'fnd base rates'!H$61)\n+($S324*'fnd base rates'!H$62)\n+($L324*'fnd base rates'!H$63)\n+($T324*VLOOKUP($W324+16,rate_basefnd,8)))","v":1509.662},{"$f":"(($D324*'fnd base rates'!I$48)\n+($E324*'fnd base rates'!I$49)\n+($F324*'fnd base rates'!I$50)\n+($G324*'fnd base rates'!I$51)\n+($H324*'fnd base rates'!I$52)\n+($I324*'fnd base rates'!I$53)\n+($J324*'fnd base rates'!I$54)\n+($K324*'fnd base rates'!I$55)\n+($M324*'fnd base rates'!I$56)\n+($N324*'fnd base rates'!I$57)\n+($O324*'fnd base rates'!I$58)\n+($P324*'fnd base rates'!I$59)\n+($Q324*'fnd base rates'!I$60)\n+($R324*'fnd base rates'!I$61)\n+($S324*'fnd base rates'!I$62)\n+($L324*'fnd base rates'!I$63)\n+($T324*VLOOKUP($W324+16,rate_basefnd,9)))\n*$V324","v":869.14947999999993},{"$f":"(($D324*'fnd base rates'!J$48)\n+($E324*'fnd base rates'!J$49)\n+($F324*'fnd base rates'!J$50)\n+($G324*'fnd base rates'!J$51)\n+($H324*'fnd base rates'!J$52)\n+($I324*'fnd base rates'!J$53)\n+($J324*'fnd base rates'!J$54)\n+($K324*'fnd base rates'!J$55)\n+($M324*'fnd base rates'!J$56)\n+($N324*'fnd base rates'!J$57)\n+($O324*'fnd base rates'!J$58)\n+($P324*'fnd base rates'!J$59)\n+($Q324*'fnd base rates'!J$60)\n+($R324*'fnd base rates'!J$61)\n+($S324*'fnd base rates'!J$62)\n+($L324*'fnd base rates'!J$63)\n+($T324*VLOOKUP($W324+16,rate_basefnd,10)))\n*$V324","v":543.51617999999996},{"$f":"(($D324*'fnd base rates'!K$48)\n+($E324*'fnd base rates'!K$49)\n+($F324*'fnd base rates'!K$50)\n+($G324*'fnd base rates'!K$51)\n+($H324*'fnd base rates'!K$52)\n+($I324*'fnd base rates'!K$53)\n+($J324*'fnd base rates'!K$54)\n+($K324*'fnd base rates'!K$55)\n+($M324*'fnd base rates'!K$56)\n+($N324*'fnd base rates'!K$57)\n+($O324*'fnd base rates'!K$58)\n+($P324*'fnd base rates'!K$59)\n+($Q324*'fnd base rates'!K$60)\n+($R324*'fnd base rates'!K$61)\n+($S324*'fnd base rates'!K$62)\n+($L324*'fnd base rates'!K$63)\n+($T324*VLOOKUP($W324+16,rate_basefnd,11)))\n*$V324","v":3936.9652520900227},{"$f":"(($D324*'fnd base rates'!L$48)\n+($E324*'fnd base rates'!L$49)\n+($F324*'fnd base rates'!L$50)\n+($G324*'fnd base rates'!L$51)\n+($H324*'fnd base rates'!L$52)\n+($I324*'fnd base rates'!L$53)\n+($J324*'fnd base rates'!L$54)\n+($K324*'fnd base rates'!L$55)\n+($M324*'fnd base rates'!L$56)\n+($N324*'fnd base rates'!L$57)\n+($O324*'fnd base rates'!L$58)\n+($P324*'fnd base rates'!L$59)\n+($Q324*'fnd base rates'!L$60)\n+($R324*'fnd base rates'!L$61)\n+($S324*'fnd base rates'!L$62)\n+($L324*'fnd base rates'!L$63)\n+($T324*VLOOKUP($W324+16,rate_basefnd,12)))","v":3837.6364749936893},{"$f":"(($D324*'fnd base rates'!M$48)\n+($E324*'fnd base rates'!M$49)\n+($F324*'fnd base rates'!M$50)\n+($G324*'fnd base rates'!M$51)\n+($H324*'fnd base rates'!M$52)\n+($I324*'fnd base rates'!M$53)\n+($J324*'fnd base rates'!M$54)\n+($K324*'fnd base rates'!M$55)\n+($M324*'fnd base rates'!M$56)\n+($N324*'fnd base rates'!M$57)\n+($O324*'fnd base rates'!M$58)\n+($P324*'fnd base rates'!M$59)\n+($Q324*'fnd base rates'!M$60)\n+($R324*'fnd base rates'!M$61)\n+($S324*'fnd base rates'!M$62)\n+($L324*'fnd base rates'!M$63)\n+($T324*VLOOKUP($W324+16,rate_basefnd,13)))","v":0},33440.3824895172,null,446099083,"446","099","083",1,3,33440.3824895172,11147]
["446",446099088,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D325","v":0},{"$f":"'fnd enro'!E325","v":0},{"$f":"'fnd enro'!F325","v":1},{"$f":"'fnd enro'!G325","v":5},{"$f":"'fnd enro'!H325","v":5},{"$f":"'fnd enro'!I325","v":5},{"$f":"'fnd enro'!J325","v":0.6},{"$f":"'fnd enro'!K325","v":0},{"$f":"'fnd enro'!L325","v":0},{"$f":"'fnd enro'!M325","v":0},{"$f":"'fnd enro'!N325","v":0},{"$f":"'fnd enro'!O325","v":0},{"$f":"'fnd enro'!P325","v":1},{"$f":"'fnd enro'!Q325","v":1},{"$f":"'fnd enro'!R325","v":1},{"$f":"'fnd enro'!S325","v":0},{"$f":"'fnd enro'!T325","v":4},{"$f":"'fnd enro'!W325","v":16},1.054,{"$f":"'fnd enro'!V325","v":5},null,{"$f":"(($D325*'fnd base rates'!C$48)\n+($E325*'fnd base rates'!C$49)\n+($F325*'fnd base rates'!C$50)\n+($G325*'fnd base rates'!C$51)\n+($H325*'fnd base rates'!C$52)\n+($I325*'fnd base rates'!C$53)\n+($J325*'fnd base rates'!C$54)\n+($K325*'fnd base rates'!C$55)\n+($M325*'fnd base rates'!C$56)\n+($N325*'fnd base rates'!C$57)\n+($O325*'fnd base rates'!C$58)\n+($P325*'fnd base rates'!C$59)\n+($Q325*'fnd base rates'!C$60)\n+($R325*'fnd base rates'!C$61)\n+($S325*'fnd base rates'!C$62)\n+($L325*'fnd base rates'!C$63)\n+($T325*VLOOKUP($W325+16,rate_basefnd,3)))\n*$V325","v":8283.6452840000002},{"$f":"(($D325*'fnd base rates'!D$48)\n+($E325*'fnd base rates'!D$49)\n+($F325*'fnd base rates'!D$50)\n+($G325*'fnd base rates'!D$51)\n+($H325*'fnd base rates'!D$52)\n+($I325*'fnd base rates'!D$53)\n+($J325*'fnd base rates'!D$54)\n+($K325*'fnd base rates'!D$55)\n+($M325*'fnd base rates'!D$56)\n+($N325*'fnd base rates'!D$57)\n+($O325*'fnd base rates'!D$58)\n+($P325*'fnd base rates'!D$59)\n+($Q325*'fnd base rates'!D$60)\n+($R325*'fnd base rates'!D$61)\n+($S325*'fnd base rates'!D$62)\n+($L325*'fnd base rates'!D$63)\n+($T325*VLOOKUP($W325+16,rate_basefnd,4)))\n*$V325","v":11968.31756},{"$f":"(($D325*'fnd base rates'!E$48)\n+($E325*'fnd base rates'!E$49)\n+($F325*'fnd base rates'!E$50)\n+($G325*'fnd base rates'!E$51)\n+($H325*'fnd base rates'!E$52)\n+($I325*'fnd base rates'!E$53)\n+($J325*'fnd base rates'!E$54)\n+($K325*'fnd base rates'!E$55)\n+($M325*'fnd base rates'!E$56)\n+($N325*'fnd base rates'!E$57)\n+($O325*'fnd base rates'!E$58)\n+($P325*'fnd base rates'!E$59)\n+($Q325*'fnd base rates'!E$60)\n+($R325*'fnd base rates'!E$61)\n+($S325*'fnd base rates'!E$62)\n+($L325*'fnd base rates'!E$63)\n+($T325*VLOOKUP($W325+16,rate_basefnd,5)))\n*$V325","v":76735.370045340576},{"$f":"(($D325*'fnd base rates'!F$48)\n+($E325*'fnd base rates'!F$49)\n+($F325*'fnd base rates'!F$50)\n+($G325*'fnd base rates'!F$51)\n+($H325*'fnd base rates'!F$52)\n+($I325*'fnd base rates'!F$53)\n+($J325*'fnd base rates'!F$54)\n+($K325*'fnd base rates'!F$55)\n+($M325*'fnd base rates'!F$56)\n+($N325*'fnd base rates'!F$57)\n+($O325*'fnd base rates'!F$58)\n+($P325*'fnd base rates'!F$59)\n+($Q325*'fnd base rates'!F$60)\n+($R325*'fnd base rates'!F$61)\n+($S325*'fnd base rates'!F$62)\n+($L325*'fnd base rates'!F$63)\n+($T325*VLOOKUP($W325+16,rate_basefnd,6)))\n*$V325","v":16194.581412},{"$f":"(($D325*'fnd base rates'!G$48)\n+($E325*'fnd base rates'!G$49)\n+($F325*'fnd base rates'!G$50)\n+($G325*'fnd base rates'!G$51)\n+($H325*'fnd base rates'!G$52)\n+($I325*'fnd base rates'!G$53)\n+($J325*'fnd base rates'!G$54)\n+($K325*'fnd base rates'!G$55)\n+($M325*'fnd base rates'!G$56)\n+($N325*'fnd base rates'!G$57)\n+($O325*'fnd base rates'!G$58)\n+($P325*'fnd base rates'!G$59)\n+($Q325*'fnd base rates'!G$60)\n+($R325*'fnd base rates'!G$61)\n+($S325*'fnd base rates'!G$62)\n+($L325*'fnd base rates'!G$63)\n+($T325*VLOOKUP($W325+16,rate_basefnd,7)))\n*$V325","v":2889.2475663933483},{"$f":"(($D325*'fnd base rates'!H$48)\n+($E325*'fnd base rates'!H$49)\n+($F325*'fnd base rates'!H$50)\n+($G325*'fnd base rates'!H$51)\n+($H325*'fnd base rates'!H$52)\n+($I325*'fnd base rates'!H$53)\n+($J325*'fnd base rates'!H$54)\n+($K325*'fnd base rates'!H$55)\n+($M325*'fnd base rates'!H$56)\n+($N325*'fnd base rates'!H$57)\n+($O325*'fnd base rates'!H$58)\n+($P325*'fnd base rates'!H$59)\n+($Q325*'fnd base rates'!H$60)\n+($R325*'fnd base rates'!H$61)\n+($S325*'fnd base rates'!H$62)\n+($L325*'fnd base rates'!H$63)\n+($T325*VLOOKUP($W325+16,rate_basefnd,8)))","v":9133.9839999999986},{"$f":"(($D325*'fnd base rates'!I$48)\n+($E325*'fnd base rates'!I$49)\n+($F325*'fnd base rates'!I$50)\n+($G325*'fnd base rates'!I$51)\n+($H325*'fnd base rates'!I$52)\n+($I325*'fnd base rates'!I$53)\n+($J325*'fnd base rates'!I$54)\n+($K325*'fnd base rates'!I$55)\n+($M325*'fnd base rates'!I$56)\n+($N325*'fnd base rates'!I$57)\n+($O325*'fnd base rates'!I$58)\n+($P325*'fnd base rates'!I$59)\n+($Q325*'fnd base rates'!I$60)\n+($R325*'fnd base rates'!I$61)\n+($S325*'fnd base rates'!I$62)\n+($L325*'fnd base rates'!I$63)\n+($T325*VLOOKUP($W325+16,rate_basefnd,9)))\n*$V325","v":5236.5987400000004},{"$f":"(($D325*'fnd base rates'!J$48)\n+($E325*'fnd base rates'!J$49)\n+($F325*'fnd base rates'!J$50)\n+($G325*'fnd base rates'!J$51)\n+($H325*'fnd base rates'!J$52)\n+($I325*'fnd base rates'!J$53)\n+($J325*'fnd base rates'!J$54)\n+($K325*'fnd base rates'!J$55)\n+($M325*'fnd base rates'!J$56)\n+($N325*'fnd base rates'!J$57)\n+($O325*'fnd base rates'!J$58)\n+($P325*'fnd base rates'!J$59)\n+($Q325*'fnd base rates'!J$60)\n+($R325*'fnd base rates'!J$61)\n+($S325*'fnd base rates'!J$62)\n+($L325*'fnd base rates'!J$63)\n+($T325*VLOOKUP($W325+16,rate_basefnd,10)))\n*$V325","v":4743.221340000001},{"$f":"(($D325*'fnd base rates'!K$48)\n+($E325*'fnd base rates'!K$49)\n+($F325*'fnd base rates'!K$50)\n+($G325*'fnd base rates'!K$51)\n+($H325*'fnd base rates'!K$52)\n+($I325*'fnd base rates'!K$53)\n+($J325*'fnd base rates'!K$54)\n+($K325*'fnd base rates'!K$55)\n+($M325*'fnd base rates'!K$56)\n+($N325*'fnd base rates'!K$57)\n+($O325*'fnd base rates'!K$58)\n+($P325*'fnd base rates'!K$59)\n+($Q325*'fnd base rates'!K$60)\n+($R325*'fnd base rates'!K$61)\n+($S325*'fnd base rates'!K$62)\n+($L325*'fnd base rates'!K$63)\n+($T325*VLOOKUP($W325+16,rate_basefnd,11)))\n*$V325","v":19816.477026360091},{"$f":"(($D325*'fnd base rates'!L$48)\n+($E325*'fnd base rates'!L$49)\n+($F325*'fnd base rates'!L$50)\n+($G325*'fnd base rates'!L$51)\n+($H325*'fnd base rates'!L$52)\n+($I325*'fnd base rates'!L$53)\n+($J325*'fnd base rates'!L$54)\n+($K325*'fnd base rates'!L$55)\n+($M325*'fnd base rates'!L$56)\n+($N325*'fnd base rates'!L$57)\n+($O325*'fnd base rates'!L$58)\n+($P325*'fnd base rates'!L$59)\n+($Q325*'fnd base rates'!L$60)\n+($R325*'fnd base rates'!L$61)\n+($S325*'fnd base rates'!L$62)\n+($L325*'fnd base rates'!L$63)\n+($T325*VLOOKUP($W325+16,rate_basefnd,12)))","v":19061.440399974752},{"$f":"(($D325*'fnd base rates'!M$48)\n+($E325*'fnd base rates'!M$49)\n+($F325*'fnd base rates'!M$50)\n+($G325*'fnd base rates'!M$51)\n+($H325*'fnd base rates'!M$52)\n+($I325*'fnd base rates'!M$53)\n+($J325*'fnd base rates'!M$54)\n+($K325*'fnd base rates'!M$55)\n+($M325*'fnd base rates'!M$56)\n+($N325*'fnd base rates'!M$57)\n+($O325*'fnd base rates'!M$58)\n+($P325*'fnd base rates'!M$59)\n+($Q325*'fnd base rates'!M$60)\n+($R325*'fnd base rates'!M$61)\n+($S325*'fnd base rates'!M$62)\n+($L325*'fnd base rates'!M$63)\n+($T325*VLOOKUP($W325+16,rate_basefnd,13)))","v":0},174062.88337406877,null,446099088,"446","099","088",1,16,174062.88337406877,10879]
["446",446099099,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D326","v":0},{"$f":"'fnd enro'!E326","v":0},{"$f":"'fnd enro'!F326","v":11},{"$f":"'fnd enro'!G326","v":60},{"$f":"'fnd enro'!H326","v":22},{"$f":"'fnd enro'!I326","v":24},{"$f":"'fnd enro'!J326","v":4.3875000000000002},{"$f":"'fnd enro'!K326","v":0},{"$f":"'fnd enro'!L326","v":0},{"$f":"'fnd enro'!M326","v":0},{"$f":"'fnd enro'!N326","v":0},{"$f":"'fnd enro'!O326","v":0},{"$f":"'fnd enro'!P326","v":11},{"$f":"'fnd enro'!Q326","v":0},{"$f":"'fnd enro'!R326","v":0},{"$f":"'fnd enro'!S326","v":0},{"$f":"'fnd enro'!T326","v":22},{"$f":"'fnd enro'!W326","v":117},1.054,{"$f":"'fnd enro'!V326","v":4},null,{"$f":"(($D326*'fnd base rates'!C$48)\n+($E326*'fnd base rates'!C$49)\n+($F326*'fnd base rates'!C$50)\n+($G326*'fnd base rates'!C$51)\n+($H326*'fnd base rates'!C$52)\n+($I326*'fnd base rates'!C$53)\n+($J326*'fnd base rates'!C$54)\n+($K326*'fnd base rates'!C$55)\n+($M326*'fnd base rates'!C$56)\n+($N326*'fnd base rates'!C$57)\n+($O326*'fnd base rates'!C$58)\n+($P326*'fnd base rates'!C$59)\n+($Q326*'fnd base rates'!C$60)\n+($R326*'fnd base rates'!C$61)\n+($S326*'fnd base rates'!C$62)\n+($L326*'fnd base rates'!C$63)\n+($T326*VLOOKUP($W326+16,rate_basefnd,3)))\n*$V326","v":59666.480324250006},{"$f":"(($D326*'fnd base rates'!D$48)\n+($E326*'fnd base rates'!D$49)\n+($F326*'fnd base rates'!D$50)\n+($G326*'fnd base rates'!D$51)\n+($H326*'fnd base rates'!D$52)\n+($I326*'fnd base rates'!D$53)\n+($J326*'fnd base rates'!D$54)\n+($K326*'fnd base rates'!D$55)\n+($M326*'fnd base rates'!D$56)\n+($N326*'fnd base rates'!D$57)\n+($O326*'fnd base rates'!D$58)\n+($P326*'fnd base rates'!D$59)\n+($Q326*'fnd base rates'!D$60)\n+($R326*'fnd base rates'!D$61)\n+($S326*'fnd base rates'!D$62)\n+($L326*'fnd base rates'!D$63)\n+($T326*VLOOKUP($W326+16,rate_basefnd,4)))\n*$V326","v":85929.8796},{"$f":"(($D326*'fnd base rates'!E$48)\n+($E326*'fnd base rates'!E$49)\n+($F326*'fnd base rates'!E$50)\n+($G326*'fnd base rates'!E$51)\n+($H326*'fnd base rates'!E$52)\n+($I326*'fnd base rates'!E$53)\n+($J326*'fnd base rates'!E$54)\n+($K326*'fnd base rates'!E$55)\n+($M326*'fnd base rates'!E$56)\n+($N326*'fnd base rates'!E$57)\n+($O326*'fnd base rates'!E$58)\n+($P326*'fnd base rates'!E$59)\n+($Q326*'fnd base rates'!E$60)\n+($R326*'fnd base rates'!E$61)\n+($S326*'fnd base rates'!E$62)\n+($L326*'fnd base rates'!E$63)\n+($T326*VLOOKUP($W326+16,rate_basefnd,5)))\n*$V326","v":520335.93119362323},{"$f":"(($D326*'fnd base rates'!F$48)\n+($E326*'fnd base rates'!F$49)\n+($F326*'fnd base rates'!F$50)\n+($G326*'fnd base rates'!F$51)\n+($H326*'fnd base rates'!F$52)\n+($I326*'fnd base rates'!F$53)\n+($J326*'fnd base rates'!F$54)\n+($K326*'fnd base rates'!F$55)\n+($M326*'fnd base rates'!F$56)\n+($N326*'fnd base rates'!F$57)\n+($O326*'fnd base rates'!F$58)\n+($P326*'fnd base rates'!F$59)\n+($Q326*'fnd base rates'!F$60)\n+($R326*'fnd base rates'!F$61)\n+($S326*'fnd base rates'!F$62)\n+($L326*'fnd base rates'!F$63)\n+($T326*VLOOKUP($W326+16,rate_basefnd,6)))\n*$V326","v":124542.04616775003},{"$f":"(($D326*'fnd base rates'!G$48)\n+($E326*'fnd base rates'!G$49)\n+($F326*'fnd base rates'!G$50)\n+($G326*'fnd base rates'!G$51)\n+($H326*'fnd base rates'!G$52)\n+($I326*'fnd base rates'!G$53)\n+($J326*'fnd base rates'!G$54)\n+($K326*'fnd base rates'!G$55)\n+($M326*'fnd base rates'!G$56)\n+($N326*'fnd base rates'!G$57)\n+($O326*'fnd base rates'!G$58)\n+($P326*'fnd base rates'!G$59)\n+($Q326*'fnd base rates'!G$60)\n+($R326*'fnd base rates'!G$61)\n+($S326*'fnd base rates'!G$62)\n+($L326*'fnd base rates'!G$63)\n+($T326*VLOOKUP($W326+16,rate_basefnd,7)))\n*$V326","v":19833.947682413418},{"$f":"(($D326*'fnd base rates'!H$48)\n+($E326*'fnd base rates'!H$49)\n+($F326*'fnd base rates'!H$50)\n+($G326*'fnd base rates'!H$51)\n+($H326*'fnd base rates'!H$52)\n+($I326*'fnd base rates'!H$53)\n+($J326*'fnd base rates'!H$54)\n+($K326*'fnd base rates'!H$55)\n+($M326*'fnd base rates'!H$56)\n+($N326*'fnd base rates'!H$57)\n+($O326*'fnd base rates'!H$58)\n+($P326*'fnd base rates'!H$59)\n+($Q326*'fnd base rates'!H$60)\n+($R326*'fnd base rates'!H$61)\n+($S326*'fnd base rates'!H$62)\n+($L326*'fnd base rates'!H$63)\n+($T326*VLOOKUP($W326+16,rate_basefnd,8)))","v":62302.858},{"$f":"(($D326*'fnd base rates'!I$48)\n+($E326*'fnd base rates'!I$49)\n+($F326*'fnd base rates'!I$50)\n+($G326*'fnd base rates'!I$51)\n+($H326*'fnd base rates'!I$52)\n+($I326*'fnd base rates'!I$53)\n+($J326*'fnd base rates'!I$54)\n+($K326*'fnd base rates'!I$55)\n+($M326*'fnd base rates'!I$56)\n+($N326*'fnd base rates'!I$57)\n+($O326*'fnd base rates'!I$58)\n+($P326*'fnd base rates'!I$59)\n+($Q326*'fnd base rates'!I$60)\n+($R326*'fnd base rates'!I$61)\n+($S326*'fnd base rates'!I$62)\n+($L326*'fnd base rates'!I$63)\n+($T326*VLOOKUP($W326+16,rate_basefnd,9)))\n*$V326","v":34439.755660000003},{"$f":"(($D326*'fnd base rates'!J$48)\n+($E326*'fnd base rates'!J$49)\n+($F326*'fnd base rates'!J$50)\n+($G326*'fnd base rates'!J$51)\n+($H326*'fnd base rates'!J$52)\n+($I326*'fnd base rates'!J$53)\n+($J326*'fnd base rates'!J$54)\n+($K326*'fnd base rates'!J$55)\n+($M326*'fnd base rates'!J$56)\n+($N326*'fnd base rates'!J$57)\n+($O326*'fnd base rates'!J$58)\n+($P326*'fnd base rates'!J$59)\n+($Q326*'fnd base rates'!J$60)\n+($R326*'fnd base rates'!J$61)\n+($S326*'fnd base rates'!J$62)\n+($L326*'fnd base rates'!J$63)\n+($T326*VLOOKUP($W326+16,rate_basefnd,10)))\n*$V326","v":27984.954259999999},{"$f":"(($D326*'fnd base rates'!K$48)\n+($E326*'fnd base rates'!K$49)\n+($F326*'fnd base rates'!K$50)\n+($G326*'fnd base rates'!K$51)\n+($H326*'fnd base rates'!K$52)\n+($I326*'fnd base rates'!K$53)\n+($J326*'fnd base rates'!K$54)\n+($K326*'fnd base rates'!K$55)\n+($M326*'fnd base rates'!K$56)\n+($N326*'fnd base rates'!K$57)\n+($O326*'fnd base rates'!K$58)\n+($P326*'fnd base rates'!K$59)\n+($Q326*'fnd base rates'!K$60)\n+($R326*'fnd base rates'!K$61)\n+($S326*'fnd base rates'!K$62)\n+($L326*'fnd base rates'!K$63)\n+($T326*VLOOKUP($W326+16,rate_basefnd,11)))\n*$V326","v":136897.15846048051},{"$f":"(($D326*'fnd base rates'!L$48)\n+($E326*'fnd base rates'!L$49)\n+($F326*'fnd base rates'!L$50)\n+($G326*'fnd base rates'!L$51)\n+($H326*'fnd base rates'!L$52)\n+($I326*'fnd base rates'!L$53)\n+($J326*'fnd base rates'!L$54)\n+($K326*'fnd base rates'!L$55)\n+($M326*'fnd base rates'!L$56)\n+($N326*'fnd base rates'!L$57)\n+($O326*'fnd base rates'!L$58)\n+($P326*'fnd base rates'!L$59)\n+($Q326*'fnd base rates'!L$60)\n+($R326*'fnd base rates'!L$61)\n+($S326*'fnd base rates'!L$62)\n+($L326*'fnd base rates'!L$63)\n+($T326*VLOOKUP($W326+16,rate_basefnd,12)))","v":135414.41732486116},{"$f":"(($D326*'fnd base rates'!M$48)\n+($E326*'fnd base rates'!M$49)\n+($F326*'fnd base rates'!M$50)\n+($G326*'fnd base rates'!M$51)\n+($H326*'fnd base rates'!M$52)\n+($I326*'fnd base rates'!M$53)\n+($J326*'fnd base rates'!M$54)\n+($K326*'fnd base rates'!M$55)\n+($M326*'fnd base rates'!M$56)\n+($N326*'fnd base rates'!M$57)\n+($O326*'fnd base rates'!M$58)\n+($P326*'fnd base rates'!M$59)\n+($Q326*'fnd base rates'!M$60)\n+($R326*'fnd base rates'!M$61)\n+($S326*'fnd base rates'!M$62)\n+($L326*'fnd base rates'!M$63)\n+($T326*VLOOKUP($W326+16,rate_basefnd,13)))","v":0},1207347.4286733782,null,446099099,"446","099","099",1,117,1207347.4286733782,10319]
["446",446099133,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D327","v":0},{"$f":"'fnd enro'!E327","v":0},{"$f":"'fnd enro'!F327","v":0},{"$f":"'fnd enro'!G327","v":2},{"$f":"'fnd enro'!H327","v":1},{"$f":"'fnd enro'!I327","v":1},{"$f":"'fnd enro'!J327","v":0.15},{"$f":"'fnd enro'!K327","v":0},{"$f":"'fnd enro'!L327","v":0},{"$f":"'fnd enro'!M327","v":0},{"$f":"'fnd enro'!N327","v":0},{"$f":"'fnd enro'!O327","v":0},{"$f":"'fnd enro'!P327","v":1},{"$f":"'fnd enro'!Q327","v":1},{"$f":"'fnd enro'!R327","v":1},{"$f":"'fnd enro'!S327","v":0},{"$f":"'fnd enro'!T327","v":4},{"$f":"'fnd enro'!W327","v":4},1.054,{"$f":"'fnd enro'!V327","v":10},null,{"$f":"(($D327*'fnd base rates'!C$48)\n+($E327*'fnd base rates'!C$49)\n+($F327*'fnd base rates'!C$50)\n+($G327*'fnd base rates'!C$51)\n+($H327*'fnd base rates'!C$52)\n+($I327*'fnd base rates'!C$53)\n+($J327*'fnd base rates'!C$54)\n+($K327*'fnd base rates'!C$55)\n+($M327*'fnd base rates'!C$56)\n+($N327*'fnd base rates'!C$57)\n+($O327*'fnd base rates'!C$58)\n+($P327*'fnd base rates'!C$59)\n+($Q327*'fnd base rates'!C$60)\n+($R327*'fnd base rates'!C$61)\n+($S327*'fnd base rates'!C$62)\n+($L327*'fnd base rates'!C$63)\n+($T327*VLOOKUP($W327+16,rate_basefnd,3)))\n*$V327","v":2269.1371010000003},{"$f":"(($D327*'fnd base rates'!D$48)\n+($E327*'fnd base rates'!D$49)\n+($F327*'fnd base rates'!D$50)\n+($G327*'fnd base rates'!D$51)\n+($H327*'fnd base rates'!D$52)\n+($I327*'fnd base rates'!D$53)\n+($J327*'fnd base rates'!D$54)\n+($K327*'fnd base rates'!D$55)\n+($M327*'fnd base rates'!D$56)\n+($N327*'fnd base rates'!D$57)\n+($O327*'fnd base rates'!D$58)\n+($P327*'fnd base rates'!D$59)\n+($Q327*'fnd base rates'!D$60)\n+($R327*'fnd base rates'!D$61)\n+($S327*'fnd base rates'!D$62)\n+($L327*'fnd base rates'!D$63)\n+($T327*VLOOKUP($W327+16,rate_basefnd,4)))\n*$V327","v":3338.9666000000002},{"$f":"(($D327*'fnd base rates'!E$48)\n+($E327*'fnd base rates'!E$49)\n+($F327*'fnd base rates'!E$50)\n+($G327*'fnd base rates'!E$51)\n+($H327*'fnd base rates'!E$52)\n+($I327*'fnd base rates'!E$53)\n+($J327*'fnd base rates'!E$54)\n+($K327*'fnd base rates'!E$55)\n+($M327*'fnd base rates'!E$56)\n+($N327*'fnd base rates'!E$57)\n+($O327*'fnd base rates'!E$58)\n+($P327*'fnd base rates'!E$59)\n+($Q327*'fnd base rates'!E$60)\n+($R327*'fnd base rates'!E$61)\n+($S327*'fnd base rates'!E$62)\n+($L327*'fnd base rates'!E$63)\n+($T327*VLOOKUP($W327+16,rate_basefnd,5)))\n*$V327","v":31447.974446340588},{"$f":"(($D327*'fnd base rates'!F$48)\n+($E327*'fnd base rates'!F$49)\n+($F327*'fnd base rates'!F$50)\n+($G327*'fnd base rates'!F$51)\n+($H327*'fnd base rates'!F$52)\n+($I327*'fnd base rates'!F$53)\n+($J327*'fnd base rates'!F$54)\n+($K327*'fnd base rates'!F$55)\n+($M327*'fnd base rates'!F$56)\n+($N327*'fnd base rates'!F$57)\n+($O327*'fnd base rates'!F$58)\n+($P327*'fnd base rates'!F$59)\n+($Q327*'fnd base rates'!F$60)\n+($R327*'fnd base rates'!F$61)\n+($S327*'fnd base rates'!F$62)\n+($L327*'fnd base rates'!F$63)\n+($T327*VLOOKUP($W327+16,rate_basefnd,6)))\n*$V327","v":4539.4878829999989},{"$f":"(($D327*'fnd base rates'!G$48)\n+($E327*'fnd base rates'!G$49)\n+($F327*'fnd base rates'!G$50)\n+($G327*'fnd base rates'!G$51)\n+($H327*'fnd base rates'!G$52)\n+($I327*'fnd base rates'!G$53)\n+($J327*'fnd base rates'!G$54)\n+($K327*'fnd base rates'!G$55)\n+($M327*'fnd base rates'!G$56)\n+($N327*'fnd base rates'!G$57)\n+($O327*'fnd base rates'!G$58)\n+($P327*'fnd base rates'!G$59)\n+($Q327*'fnd base rates'!G$60)\n+($R327*'fnd base rates'!G$61)\n+($S327*'fnd base rates'!G$62)\n+($L327*'fnd base rates'!G$63)\n+($T327*VLOOKUP($W327+16,rate_basefnd,7)))\n*$V327","v":1072.8951633933484},{"$f":"(($D327*'fnd base rates'!H$48)\n+($E327*'fnd base rates'!H$49)\n+($F327*'fnd base rates'!H$50)\n+($G327*'fnd base rates'!H$51)\n+($H327*'fnd base rates'!H$52)\n+($I327*'fnd base rates'!H$53)\n+($J327*'fnd base rates'!H$54)\n+($K327*'fnd base rates'!H$55)\n+($M327*'fnd base rates'!H$56)\n+($N327*'fnd base rates'!H$57)\n+($O327*'fnd base rates'!H$58)\n+($P327*'fnd base rates'!H$59)\n+($Q327*'fnd base rates'!H$60)\n+($R327*'fnd base rates'!H$61)\n+($S327*'fnd base rates'!H$62)\n+($L327*'fnd base rates'!H$63)\n+($T327*VLOOKUP($W327+16,rate_basefnd,8)))","v":2450.6560000000004},{"$f":"(($D327*'fnd base rates'!I$48)\n+($E327*'fnd base rates'!I$49)\n+($F327*'fnd base rates'!I$50)\n+($G327*'fnd base rates'!I$51)\n+($H327*'fnd base rates'!I$52)\n+($I327*'fnd base rates'!I$53)\n+($J327*'fnd base rates'!I$54)\n+($K327*'fnd base rates'!I$55)\n+($M327*'fnd base rates'!I$56)\n+($N327*'fnd base rates'!I$57)\n+($O327*'fnd base rates'!I$58)\n+($P327*'fnd base rates'!I$59)\n+($Q327*'fnd base rates'!I$60)\n+($R327*'fnd base rates'!I$61)\n+($S327*'fnd base rates'!I$62)\n+($L327*'fnd base rates'!I$63)\n+($T327*VLOOKUP($W327+16,rate_basefnd,9)))\n*$V327","v":1397.8464200000001},{"$f":"(($D327*'fnd base rates'!J$48)\n+($E327*'fnd base rates'!J$49)\n+($F327*'fnd base rates'!J$50)\n+($G327*'fnd base rates'!J$51)\n+($H327*'fnd base rates'!J$52)\n+($I327*'fnd base rates'!J$53)\n+($J327*'fnd base rates'!J$54)\n+($K327*'fnd base rates'!J$55)\n+($M327*'fnd base rates'!J$56)\n+($N327*'fnd base rates'!J$57)\n+($O327*'fnd base rates'!J$58)\n+($P327*'fnd base rates'!J$59)\n+($Q327*'fnd base rates'!J$60)\n+($R327*'fnd base rates'!J$61)\n+($S327*'fnd base rates'!J$62)\n+($L327*'fnd base rates'!J$63)\n+($T327*VLOOKUP($W327+16,rate_basefnd,10)))\n*$V327","v":1125.5876799999999},{"$f":"(($D327*'fnd base rates'!K$48)\n+($E327*'fnd base rates'!K$49)\n+($F327*'fnd base rates'!K$50)\n+($G327*'fnd base rates'!K$51)\n+($H327*'fnd base rates'!K$52)\n+($I327*'fnd base rates'!K$53)\n+($J327*'fnd base rates'!K$54)\n+($K327*'fnd base rates'!K$55)\n+($M327*'fnd base rates'!K$56)\n+($N327*'fnd base rates'!K$57)\n+($O327*'fnd base rates'!K$58)\n+($P327*'fnd base rates'!K$59)\n+($Q327*'fnd base rates'!K$60)\n+($R327*'fnd base rates'!K$61)\n+($S327*'fnd base rates'!K$62)\n+($L327*'fnd base rates'!K$63)\n+($T327*VLOOKUP($W327+16,rate_basefnd,11)))\n*$V327","v":7053.1156723600889},{"$f":"(($D327*'fnd base rates'!L$48)\n+($E327*'fnd base rates'!L$49)\n+($F327*'fnd base rates'!L$50)\n+($G327*'fnd base rates'!L$51)\n+($H327*'fnd base rates'!L$52)\n+($I327*'fnd base rates'!L$53)\n+($J327*'fnd base rates'!L$54)\n+($K327*'fnd base rates'!L$55)\n+($M327*'fnd base rates'!L$56)\n+($N327*'fnd base rates'!L$57)\n+($O327*'fnd base rates'!L$58)\n+($P327*'fnd base rates'!L$59)\n+($Q327*'fnd base rates'!L$60)\n+($R327*'fnd base rates'!L$61)\n+($S327*'fnd base rates'!L$62)\n+($L327*'fnd base rates'!L$63)\n+($T327*VLOOKUP($W327+16,rate_basefnd,12)))","v":6267.3968999747558},{"$f":"(($D327*'fnd base rates'!M$48)\n+($E327*'fnd base rates'!M$49)\n+($F327*'fnd base rates'!M$50)\n+($G327*'fnd base rates'!M$51)\n+($H327*'fnd base rates'!M$52)\n+($I327*'fnd base rates'!M$53)\n+($J327*'fnd base rates'!M$54)\n+($K327*'fnd base rates'!M$55)\n+($M327*'fnd base rates'!M$56)\n+($N327*'fnd base rates'!M$57)\n+($O327*'fnd base rates'!M$58)\n+($P327*'fnd base rates'!M$59)\n+($Q327*'fnd base rates'!M$60)\n+($R327*'fnd base rates'!M$61)\n+($S327*'fnd base rates'!M$62)\n+($L327*'fnd base rates'!M$63)\n+($T327*VLOOKUP($W327+16,rate_basefnd,13)))","v":0},60963.063866068784,null,446099133,"446","099","133",1,4,60963.063866068784,15241]
["446",446099167,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D328","v":0},{"$f":"'fnd enro'!E328","v":0},{"$f":"'fnd enro'!F328","v":5},{"$f":"'fnd enro'!G328","v":39},{"$f":"'fnd enro'!H328","v":22},{"$f":"'fnd enro'!I328","v":14},{"$f":"'fnd enro'!J328","v":3},{"$f":"'fnd enro'!K328","v":0},{"$f":"'fnd enro'!L328","v":0},{"$f":"'fnd enro'!M328","v":0},{"$f":"'fnd enro'!N328","v":0},{"$f":"'fnd enro'!O328","v":1},{"$f":"'fnd enro'!P328","v":6},{"$f":"'fnd enro'!Q328","v":2},{"$f":"'fnd enro'!R328","v":0},{"$f":"'fnd enro'!S328","v":0},{"$f":"'fnd enro'!T328","v":17},{"$f":"'fnd enro'!W328","v":80},1.054,{"$f":"'fnd enro'!V328","v":5},null,{"$f":"(($D328*'fnd base rates'!C$48)\n+($E328*'fnd base rates'!C$49)\n+($F328*'fnd base rates'!C$50)\n+($G328*'fnd base rates'!C$51)\n+($H328*'fnd base rates'!C$52)\n+($I328*'fnd base rates'!C$53)\n+($J328*'fnd base rates'!C$54)\n+($K328*'fnd base rates'!C$55)\n+($M328*'fnd base rates'!C$56)\n+($N328*'fnd base rates'!C$57)\n+($O328*'fnd base rates'!C$58)\n+($P328*'fnd base rates'!C$59)\n+($Q328*'fnd base rates'!C$60)\n+($R328*'fnd base rates'!C$61)\n+($S328*'fnd base rates'!C$62)\n+($L328*'fnd base rates'!C$63)\n+($T328*VLOOKUP($W328+16,rate_basefnd,3)))\n*$V328","v":40946.224139999998},{"$f":"(($D328*'fnd base rates'!D$48)\n+($E328*'fnd base rates'!D$49)\n+($F328*'fnd base rates'!D$50)\n+($G328*'fnd base rates'!D$51)\n+($H328*'fnd base rates'!D$52)\n+($I328*'fnd base rates'!D$53)\n+($J328*'fnd base rates'!D$54)\n+($K328*'fnd base rates'!D$55)\n+($M328*'fnd base rates'!D$56)\n+($N328*'fnd base rates'!D$57)\n+($O328*'fnd base rates'!D$58)\n+($P328*'fnd base rates'!D$59)\n+($Q328*'fnd base rates'!D$60)\n+($R328*'fnd base rates'!D$61)\n+($S328*'fnd base rates'!D$62)\n+($L328*'fnd base rates'!D$63)\n+($T328*VLOOKUP($W328+16,rate_basefnd,4)))\n*$V328","v":59015.589079999991},{"$f":"(($D328*'fnd base rates'!E$48)\n+($E328*'fnd base rates'!E$49)\n+($F328*'fnd base rates'!E$50)\n+($G328*'fnd base rates'!E$51)\n+($H328*'fnd base rates'!E$52)\n+($I328*'fnd base rates'!E$53)\n+($J328*'fnd base rates'!E$54)\n+($K328*'fnd base rates'!E$55)\n+($M328*'fnd base rates'!E$56)\n+($N328*'fnd base rates'!E$57)\n+($O328*'fnd base rates'!E$58)\n+($P328*'fnd base rates'!E$59)\n+($Q328*'fnd base rates'!E$60)\n+($R328*'fnd base rates'!E$61)\n+($S328*'fnd base rates'!E$62)\n+($L328*'fnd base rates'!E$63)\n+($T328*VLOOKUP($W328+16,rate_basefnd,5)))\n*$V328","v":359092.23298169748},{"$f":"(($D328*'fnd base rates'!F$48)\n+($E328*'fnd base rates'!F$49)\n+($F328*'fnd base rates'!F$50)\n+($G328*'fnd base rates'!F$51)\n+($H328*'fnd base rates'!F$52)\n+($I328*'fnd base rates'!F$53)\n+($J328*'fnd base rates'!F$54)\n+($K328*'fnd base rates'!F$55)\n+($M328*'fnd base rates'!F$56)\n+($N328*'fnd base rates'!F$57)\n+($O328*'fnd base rates'!F$58)\n+($P328*'fnd base rates'!F$59)\n+($Q328*'fnd base rates'!F$60)\n+($R328*'fnd base rates'!F$61)\n+($S328*'fnd base rates'!F$62)\n+($L328*'fnd base rates'!F$63)\n+($T328*VLOOKUP($W328+16,rate_basefnd,6)))\n*$V328","v":84585.51314000001},{"$f":"(($D328*'fnd base rates'!G$48)\n+($E328*'fnd base rates'!G$49)\n+($F328*'fnd base rates'!G$50)\n+($G328*'fnd base rates'!G$51)\n+($H328*'fnd base rates'!G$52)\n+($I328*'fnd base rates'!G$53)\n+($J328*'fnd base rates'!G$54)\n+($K328*'fnd base rates'!G$55)\n+($M328*'fnd base rates'!G$56)\n+($N328*'fnd base rates'!G$57)\n+($O328*'fnd base rates'!G$58)\n+($P328*'fnd base rates'!G$59)\n+($Q328*'fnd base rates'!G$60)\n+($R328*'fnd base rates'!G$61)\n+($S328*'fnd base rates'!G$62)\n+($L328*'fnd base rates'!G$63)\n+($T328*VLOOKUP($W328+16,rate_basefnd,7)))\n*$V328","v":13864.931325171732},{"$f":"(($D328*'fnd base rates'!H$48)\n+($E328*'fnd base rates'!H$49)\n+($F328*'fnd base rates'!H$50)\n+($G328*'fnd base rates'!H$51)\n+($H328*'fnd base rates'!H$52)\n+($I328*'fnd base rates'!H$53)\n+($J328*'fnd base rates'!H$54)\n+($K328*'fnd base rates'!H$55)\n+($M328*'fnd base rates'!H$56)\n+($N328*'fnd base rates'!H$57)\n+($O328*'fnd base rates'!H$58)\n+($P328*'fnd base rates'!H$59)\n+($Q328*'fnd base rates'!H$60)\n+($R328*'fnd base rates'!H$61)\n+($S328*'fnd base rates'!H$62)\n+($L328*'fnd base rates'!H$63)\n+($T328*VLOOKUP($W328+16,rate_basefnd,8)))","v":42121.700000000004},{"$f":"(($D328*'fnd base rates'!I$48)\n+($E328*'fnd base rates'!I$49)\n+($F328*'fnd base rates'!I$50)\n+($G328*'fnd base rates'!I$51)\n+($H328*'fnd base rates'!I$52)\n+($I328*'fnd base rates'!I$53)\n+($J328*'fnd base rates'!I$54)\n+($K328*'fnd base rates'!I$55)\n+($M328*'fnd base rates'!I$56)\n+($N328*'fnd base rates'!I$57)\n+($O328*'fnd base rates'!I$58)\n+($P328*'fnd base rates'!I$59)\n+($Q328*'fnd base rates'!I$60)\n+($R328*'fnd base rates'!I$61)\n+($S328*'fnd base rates'!I$62)\n+($L328*'fnd base rates'!I$63)\n+($T328*VLOOKUP($W328+16,rate_basefnd,9)))\n*$V328","v":23826.070520000001},{"$f":"(($D328*'fnd base rates'!J$48)\n+($E328*'fnd base rates'!J$49)\n+($F328*'fnd base rates'!J$50)\n+($G328*'fnd base rates'!J$51)\n+($H328*'fnd base rates'!J$52)\n+($I328*'fnd base rates'!J$53)\n+($J328*'fnd base rates'!J$54)\n+($K328*'fnd base rates'!J$55)\n+($M328*'fnd base rates'!J$56)\n+($N328*'fnd base rates'!J$57)\n+($O328*'fnd base rates'!J$58)\n+($P328*'fnd base rates'!J$59)\n+($Q328*'fnd base rates'!J$60)\n+($R328*'fnd base rates'!J$61)\n+($S328*'fnd base rates'!J$62)\n+($L328*'fnd base rates'!J$63)\n+($T328*VLOOKUP($W328+16,rate_basefnd,10)))\n*$V328","v":18968.743139999999},{"$f":"(($D328*'fnd base rates'!K$48)\n+($E328*'fnd base rates'!K$49)\n+($F328*'fnd base rates'!K$50)\n+($G328*'fnd base rates'!K$51)\n+($H328*'fnd base rates'!K$52)\n+($I328*'fnd base rates'!K$53)\n+($J328*'fnd base rates'!K$54)\n+($K328*'fnd base rates'!K$55)\n+($M328*'fnd base rates'!K$56)\n+($N328*'fnd base rates'!K$57)\n+($O328*'fnd base rates'!K$58)\n+($P328*'fnd base rates'!K$59)\n+($Q328*'fnd base rates'!K$60)\n+($R328*'fnd base rates'!K$61)\n+($S328*'fnd base rates'!K$62)\n+($L328*'fnd base rates'!K$63)\n+($T328*VLOOKUP($W328+16,rate_basefnd,11)))\n*$V328","v":95485.573031030406},{"$f":"(($D328*'fnd base rates'!L$48)\n+($E328*'fnd base rates'!L$49)\n+($F328*'fnd base rates'!L$50)\n+($G328*'fnd base rates'!L$51)\n+($H328*'fnd base rates'!L$52)\n+($I328*'fnd base rates'!L$53)\n+($J328*'fnd base rates'!L$54)\n+($K328*'fnd base rates'!L$55)\n+($M328*'fnd base rates'!L$56)\n+($N328*'fnd base rates'!L$57)\n+($O328*'fnd base rates'!L$58)\n+($P328*'fnd base rates'!L$59)\n+($Q328*'fnd base rates'!L$60)\n+($R328*'fnd base rates'!L$61)\n+($S328*'fnd base rates'!L$62)\n+($L328*'fnd base rates'!L$63)\n+($T328*VLOOKUP($W328+16,rate_basefnd,12)))","v":93903.565199892721},{"$f":"(($D328*'fnd base rates'!M$48)\n+($E328*'fnd base rates'!M$49)\n+($F328*'fnd base rates'!M$50)\n+($G328*'fnd base rates'!M$51)\n+($H328*'fnd base rates'!M$52)\n+($I328*'fnd base rates'!M$53)\n+($J328*'fnd base rates'!M$54)\n+($K328*'fnd base rates'!M$55)\n+($M328*'fnd base rates'!M$56)\n+($N328*'fnd base rates'!M$57)\n+($O328*'fnd base rates'!M$58)\n+($P328*'fnd base rates'!M$59)\n+($Q328*'fnd base rates'!M$60)\n+($R328*'fnd base rates'!M$61)\n+($S328*'fnd base rates'!M$62)\n+($L328*'fnd base rates'!M$63)\n+($T328*VLOOKUP($W328+16,rate_basefnd,13)))","v":0},831810.14255779225,null,446099167,"446","099","167",1,80,831810.14255779225,10398]
["446",446099170,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D329","v":0},{"$f":"'fnd enro'!E329","v":0},{"$f":"'fnd enro'!F329","v":0},{"$f":"'fnd enro'!G329","v":1},{"$f":"'fnd enro'!H329","v":0},{"$f":"'fnd enro'!I329","v":0},{"$f":"'fnd enro'!J329","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K329","v":0},{"$f":"'fnd enro'!L329","v":0},{"$f":"'fnd enro'!M329","v":0},{"$f":"'fnd enro'!N329","v":0},{"$f":"'fnd enro'!O329","v":0},{"$f":"'fnd enro'!P329","v":0},{"$f":"'fnd enro'!Q329","v":0},{"$f":"'fnd enro'!R329","v":0},{"$f":"'fnd enro'!S329","v":0},{"$f":"'fnd enro'!T329","v":0},{"$f":"'fnd enro'!W329","v":1},1.054,{"$f":"'fnd enro'!V329","v":1},null,{"$f":"(($D329*'fnd base rates'!C$48)\n+($E329*'fnd base rates'!C$49)\n+($F329*'fnd base rates'!C$50)\n+($G329*'fnd base rates'!C$51)\n+($H329*'fnd base rates'!C$52)\n+($I329*'fnd base rates'!C$53)\n+($J329*'fnd base rates'!C$54)\n+($K329*'fnd base rates'!C$55)\n+($M329*'fnd base rates'!C$56)\n+($N329*'fnd base rates'!C$57)\n+($O329*'fnd base rates'!C$58)\n+($P329*'fnd base rates'!C$59)\n+($Q329*'fnd base rates'!C$60)\n+($R329*'fnd base rates'!C$61)\n+($S329*'fnd base rates'!C$62)\n+($L329*'fnd base rates'!C$63)\n+($T329*VLOOKUP($W329+16,rate_basefnd,3)))\n*$V329","v":501.20901524999999},{"$f":"(($D329*'fnd base rates'!D$48)\n+($E329*'fnd base rates'!D$49)\n+($F329*'fnd base rates'!D$50)\n+($G329*'fnd base rates'!D$51)\n+($H329*'fnd base rates'!D$52)\n+($I329*'fnd base rates'!D$53)\n+($J329*'fnd base rates'!D$54)\n+($K329*'fnd base rates'!D$55)\n+($M329*'fnd base rates'!D$56)\n+($N329*'fnd base rates'!D$57)\n+($O329*'fnd base rates'!D$58)\n+($P329*'fnd base rates'!D$59)\n+($Q329*'fnd base rates'!D$60)\n+($R329*'fnd base rates'!D$61)\n+($S329*'fnd base rates'!D$62)\n+($L329*'fnd base rates'!D$63)\n+($T329*VLOOKUP($W329+16,rate_basefnd,4)))\n*$V329","v":719.11257999999998},{"$f":"(($D329*'fnd base rates'!E$48)\n+($E329*'fnd base rates'!E$49)\n+($F329*'fnd base rates'!E$50)\n+($G329*'fnd base rates'!E$51)\n+($H329*'fnd base rates'!E$52)\n+($I329*'fnd base rates'!E$53)\n+($J329*'fnd base rates'!E$54)\n+($K329*'fnd base rates'!E$55)\n+($M329*'fnd base rates'!E$56)\n+($N329*'fnd base rates'!E$57)\n+($O329*'fnd base rates'!E$58)\n+($P329*'fnd base rates'!E$59)\n+($Q329*'fnd base rates'!E$60)\n+($R329*'fnd base rates'!E$61)\n+($S329*'fnd base rates'!E$62)\n+($L329*'fnd base rates'!E$63)\n+($T329*VLOOKUP($W329+16,rate_basefnd,5)))\n*$V329","v":3637.3723132499999},{"$f":"(($D329*'fnd base rates'!F$48)\n+($E329*'fnd base rates'!F$49)\n+($F329*'fnd base rates'!F$50)\n+($G329*'fnd base rates'!F$51)\n+($H329*'fnd base rates'!F$52)\n+($I329*'fnd base rates'!F$53)\n+($J329*'fnd base rates'!F$54)\n+($K329*'fnd base rates'!F$55)\n+($M329*'fnd base rates'!F$56)\n+($N329*'fnd base rates'!F$57)\n+($O329*'fnd base rates'!F$58)\n+($P329*'fnd base rates'!F$59)\n+($Q329*'fnd base rates'!F$60)\n+($R329*'fnd base rates'!F$61)\n+($S329*'fnd base rates'!F$62)\n+($L329*'fnd base rates'!F$63)\n+($T329*VLOOKUP($W329+16,rate_basefnd,6)))\n*$V329","v":1163.19822075},{"$f":"(($D329*'fnd base rates'!G$48)\n+($E329*'fnd base rates'!G$49)\n+($F329*'fnd base rates'!G$50)\n+($G329*'fnd base rates'!G$51)\n+($H329*'fnd base rates'!G$52)\n+($I329*'fnd base rates'!G$53)\n+($J329*'fnd base rates'!G$54)\n+($K329*'fnd base rates'!G$55)\n+($M329*'fnd base rates'!G$56)\n+($N329*'fnd base rates'!G$57)\n+($O329*'fnd base rates'!G$58)\n+($P329*'fnd base rates'!G$59)\n+($Q329*'fnd base rates'!G$60)\n+($R329*'fnd base rates'!G$61)\n+($S329*'fnd base rates'!G$62)\n+($L329*'fnd base rates'!G$63)\n+($T329*VLOOKUP($W329+16,rate_basefnd,7)))\n*$V329","v":146.88847025000001},{"$f":"(($D329*'fnd base rates'!H$48)\n+($E329*'fnd base rates'!H$49)\n+($F329*'fnd base rates'!H$50)\n+($G329*'fnd base rates'!H$51)\n+($H329*'fnd base rates'!H$52)\n+($I329*'fnd base rates'!H$53)\n+($J329*'fnd base rates'!H$54)\n+($K329*'fnd base rates'!H$55)\n+($M329*'fnd base rates'!H$56)\n+($N329*'fnd base rates'!H$57)\n+($O329*'fnd base rates'!H$58)\n+($P329*'fnd base rates'!H$59)\n+($Q329*'fnd base rates'!H$60)\n+($R329*'fnd base rates'!H$61)\n+($S329*'fnd base rates'!H$62)\n+($L329*'fnd base rates'!H$63)\n+($T329*VLOOKUP($W329+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D329*'fnd base rates'!I$48)\n+($E329*'fnd base rates'!I$49)\n+($F329*'fnd base rates'!I$50)\n+($G329*'fnd base rates'!I$51)\n+($H329*'fnd base rates'!I$52)\n+($I329*'fnd base rates'!I$53)\n+($J329*'fnd base rates'!I$54)\n+($K329*'fnd base rates'!I$55)\n+($M329*'fnd base rates'!I$56)\n+($N329*'fnd base rates'!I$57)\n+($O329*'fnd base rates'!I$58)\n+($P329*'fnd base rates'!I$59)\n+($Q329*'fnd base rates'!I$60)\n+($R329*'fnd base rates'!I$61)\n+($S329*'fnd base rates'!I$62)\n+($L329*'fnd base rates'!I$63)\n+($T329*VLOOKUP($W329+16,rate_basefnd,9)))\n*$V329","v":239.94310000000002},{"$f":"(($D329*'fnd base rates'!J$48)\n+($E329*'fnd base rates'!J$49)\n+($F329*'fnd base rates'!J$50)\n+($G329*'fnd base rates'!J$51)\n+($H329*'fnd base rates'!J$52)\n+($I329*'fnd base rates'!J$53)\n+($J329*'fnd base rates'!J$54)\n+($K329*'fnd base rates'!J$55)\n+($M329*'fnd base rates'!J$56)\n+($N329*'fnd base rates'!J$57)\n+($O329*'fnd base rates'!J$58)\n+($P329*'fnd base rates'!J$59)\n+($Q329*'fnd base rates'!J$60)\n+($R329*'fnd base rates'!J$61)\n+($S329*'fnd base rates'!J$62)\n+($L329*'fnd base rates'!J$63)\n+($T329*VLOOKUP($W329+16,rate_basefnd,10)))\n*$V329","v":143.17536000000001},{"$f":"(($D329*'fnd base rates'!K$48)\n+($E329*'fnd base rates'!K$49)\n+($F329*'fnd base rates'!K$50)\n+($G329*'fnd base rates'!K$51)\n+($H329*'fnd base rates'!K$52)\n+($I329*'fnd base rates'!K$53)\n+($J329*'fnd base rates'!K$54)\n+($K329*'fnd base rates'!K$55)\n+($M329*'fnd base rates'!K$56)\n+($N329*'fnd base rates'!K$57)\n+($O329*'fnd base rates'!K$58)\n+($P329*'fnd base rates'!K$59)\n+($Q329*'fnd base rates'!K$60)\n+($R329*'fnd base rates'!K$61)\n+($S329*'fnd base rates'!K$62)\n+($L329*'fnd base rates'!K$63)\n+($T329*VLOOKUP($W329+16,rate_basefnd,11)))\n*$V329","v":1030.7426995000001},{"$f":"(($D329*'fnd base rates'!L$48)\n+($E329*'fnd base rates'!L$49)\n+($F329*'fnd base rates'!L$50)\n+($G329*'fnd base rates'!L$51)\n+($H329*'fnd base rates'!L$52)\n+($I329*'fnd base rates'!L$53)\n+($J329*'fnd base rates'!L$54)\n+($K329*'fnd base rates'!L$55)\n+($M329*'fnd base rates'!L$56)\n+($N329*'fnd base rates'!L$57)\n+($O329*'fnd base rates'!L$58)\n+($P329*'fnd base rates'!L$59)\n+($Q329*'fnd base rates'!L$60)\n+($R329*'fnd base rates'!L$61)\n+($S329*'fnd base rates'!L$62)\n+($L329*'fnd base rates'!L$63)\n+($T329*VLOOKUP($W329+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D329*'fnd base rates'!M$48)\n+($E329*'fnd base rates'!M$49)\n+($F329*'fnd base rates'!M$50)\n+($G329*'fnd base rates'!M$51)\n+($H329*'fnd base rates'!M$52)\n+($I329*'fnd base rates'!M$53)\n+($J329*'fnd base rates'!M$54)\n+($K329*'fnd base rates'!M$55)\n+($M329*'fnd base rates'!M$56)\n+($N329*'fnd base rates'!M$57)\n+($O329*'fnd base rates'!M$58)\n+($P329*'fnd base rates'!M$59)\n+($Q329*'fnd base rates'!M$60)\n+($R329*'fnd base rates'!M$61)\n+($S329*'fnd base rates'!M$62)\n+($L329*'fnd base rates'!M$63)\n+($T329*VLOOKUP($W329+16,rate_basefnd,13)))","v":0},9137.8693839999996,null,446099170,"446","099","170",1,1,9137.8693839999996,9138]
["446",446099177,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D330","v":0},{"$f":"'fnd enro'!E330","v":0},{"$f":"'fnd enro'!F330","v":0},{"$f":"'fnd enro'!G330","v":3},{"$f":"'fnd enro'!H330","v":2},{"$f":"'fnd enro'!I330","v":0},{"$f":"'fnd enro'!J330","v":0.1875},{"$f":"'fnd enro'!K330","v":0},{"$f":"'fnd enro'!L330","v":0},{"$f":"'fnd enro'!M330","v":0},{"$f":"'fnd enro'!N330","v":0},{"$f":"'fnd enro'!O330","v":0},{"$f":"'fnd enro'!P330","v":0},{"$f":"'fnd enro'!Q330","v":0},{"$f":"'fnd enro'!R330","v":0},{"$f":"'fnd enro'!S330","v":0},{"$f":"'fnd enro'!T330","v":4},{"$f":"'fnd enro'!W330","v":5},{"$f":"VLOOKUP(B330,charterinfo_b,6)","v":1.054},{"$f":"'fnd enro'!V330","v":10},null,{"$f":"(($D330*'fnd base rates'!C$48)\n+($E330*'fnd base rates'!C$49)\n+($F330*'fnd base rates'!C$50)\n+($G330*'fnd base rates'!C$51)\n+($H330*'fnd base rates'!C$52)\n+($I330*'fnd base rates'!C$53)\n+($J330*'fnd base rates'!C$54)\n+($K330*'fnd base rates'!C$55)\n+($M330*'fnd base rates'!C$56)\n+($N330*'fnd base rates'!C$57)\n+($O330*'fnd base rates'!C$58)\n+($P330*'fnd base rates'!C$59)\n+($Q330*'fnd base rates'!C$60)\n+($R330*'fnd base rates'!C$61)\n+($S330*'fnd base rates'!C$62)\n+($L330*'fnd base rates'!C$63)\n+($T330*VLOOKUP($W330+16,rate_basefnd,3)))\n*$V330","v":2506.04507625},{"$f":"(($D330*'fnd base rates'!D$48)\n+($E330*'fnd base rates'!D$49)\n+($F330*'fnd base rates'!D$50)\n+($G330*'fnd base rates'!D$51)\n+($H330*'fnd base rates'!D$52)\n+($I330*'fnd base rates'!D$53)\n+($J330*'fnd base rates'!D$54)\n+($K330*'fnd base rates'!D$55)\n+($M330*'fnd base rates'!D$56)\n+($N330*'fnd base rates'!D$57)\n+($O330*'fnd base rates'!D$58)\n+($P330*'fnd base rates'!D$59)\n+($Q330*'fnd base rates'!D$60)\n+($R330*'fnd base rates'!D$61)\n+($S330*'fnd base rates'!D$62)\n+($L330*'fnd base rates'!D$63)\n+($T330*VLOOKUP($W330+16,rate_basefnd,4)))\n*$V330","v":3595.5628999999999},{"$f":"(($D330*'fnd base rates'!E$48)\n+($E330*'fnd base rates'!E$49)\n+($F330*'fnd base rates'!E$50)\n+($G330*'fnd base rates'!E$51)\n+($H330*'fnd base rates'!E$52)\n+($I330*'fnd base rates'!E$53)\n+($J330*'fnd base rates'!E$54)\n+($K330*'fnd base rates'!E$55)\n+($M330*'fnd base rates'!E$56)\n+($N330*'fnd base rates'!E$57)\n+($O330*'fnd base rates'!E$58)\n+($P330*'fnd base rates'!E$59)\n+($Q330*'fnd base rates'!E$60)\n+($R330*'fnd base rates'!E$61)\n+($S330*'fnd base rates'!E$62)\n+($L330*'fnd base rates'!E$63)\n+($T330*VLOOKUP($W330+16,rate_basefnd,5)))\n*$V330","v":30482.275799590589},{"$f":"(($D330*'fnd base rates'!F$48)\n+($E330*'fnd base rates'!F$49)\n+($F330*'fnd base rates'!F$50)\n+($G330*'fnd base rates'!F$51)\n+($H330*'fnd base rates'!F$52)\n+($I330*'fnd base rates'!F$53)\n+($J330*'fnd base rates'!F$54)\n+($K330*'fnd base rates'!F$55)\n+($M330*'fnd base rates'!F$56)\n+($N330*'fnd base rates'!F$57)\n+($O330*'fnd base rates'!F$58)\n+($P330*'fnd base rates'!F$59)\n+($Q330*'fnd base rates'!F$60)\n+($R330*'fnd base rates'!F$61)\n+($S330*'fnd base rates'!F$62)\n+($L330*'fnd base rates'!F$63)\n+($T330*VLOOKUP($W330+16,rate_basefnd,6)))\n*$V330","v":5342.1337837499996},{"$f":"(($D330*'fnd base rates'!G$48)\n+($E330*'fnd base rates'!G$49)\n+($F330*'fnd base rates'!G$50)\n+($G330*'fnd base rates'!G$51)\n+($H330*'fnd base rates'!G$52)\n+($I330*'fnd base rates'!G$53)\n+($J330*'fnd base rates'!G$54)\n+($K330*'fnd base rates'!G$55)\n+($M330*'fnd base rates'!G$56)\n+($N330*'fnd base rates'!G$57)\n+($O330*'fnd base rates'!G$58)\n+($P330*'fnd base rates'!G$59)\n+($Q330*'fnd base rates'!G$60)\n+($R330*'fnd base rates'!G$61)\n+($S330*'fnd base rates'!G$62)\n+($L330*'fnd base rates'!G$63)\n+($T330*VLOOKUP($W330+16,rate_basefnd,7)))\n*$V330","v":1091.9439736433485},{"$f":"(($D330*'fnd base rates'!H$48)\n+($E330*'fnd base rates'!H$49)\n+($F330*'fnd base rates'!H$50)\n+($G330*'fnd base rates'!H$51)\n+($H330*'fnd base rates'!H$52)\n+($I330*'fnd base rates'!H$53)\n+($J330*'fnd base rates'!H$54)\n+($K330*'fnd base rates'!H$55)\n+($M330*'fnd base rates'!H$56)\n+($N330*'fnd base rates'!H$57)\n+($O330*'fnd base rates'!H$58)\n+($P330*'fnd base rates'!H$59)\n+($Q330*'fnd base rates'!H$60)\n+($R330*'fnd base rates'!H$61)\n+($S330*'fnd base rates'!H$62)\n+($L330*'fnd base rates'!H$63)\n+($T330*VLOOKUP($W330+16,rate_basefnd,8)))","v":2331.92},{"$f":"(($D330*'fnd base rates'!I$48)\n+($E330*'fnd base rates'!I$49)\n+($F330*'fnd base rates'!I$50)\n+($G330*'fnd base rates'!I$51)\n+($H330*'fnd base rates'!I$52)\n+($I330*'fnd base rates'!I$53)\n+($J330*'fnd base rates'!I$54)\n+($K330*'fnd base rates'!I$55)\n+($M330*'fnd base rates'!I$56)\n+($N330*'fnd base rates'!I$57)\n+($O330*'fnd base rates'!I$58)\n+($P330*'fnd base rates'!I$59)\n+($Q330*'fnd base rates'!I$60)\n+($R330*'fnd base rates'!I$61)\n+($S330*'fnd base rates'!I$62)\n+($L330*'fnd base rates'!I$63)\n+($T330*VLOOKUP($W330+16,rate_basefnd,9)))\n*$V330","v":1358.59546},{"$f":"(($D330*'fnd base rates'!J$48)\n+($E330*'fnd base rates'!J$49)\n+($F330*'fnd base rates'!J$50)\n+($G330*'fnd base rates'!J$51)\n+($H330*'fnd base rates'!J$52)\n+($I330*'fnd base rates'!J$53)\n+($J330*'fnd base rates'!J$54)\n+($K330*'fnd base rates'!J$55)\n+($M330*'fnd base rates'!J$56)\n+($N330*'fnd base rates'!J$57)\n+($O330*'fnd base rates'!J$58)\n+($P330*'fnd base rates'!J$59)\n+($Q330*'fnd base rates'!J$60)\n+($R330*'fnd base rates'!J$61)\n+($S330*'fnd base rates'!J$62)\n+($L330*'fnd base rates'!J$63)\n+($T330*VLOOKUP($W330+16,rate_basefnd,10)))\n*$V330","v":897.27020000000005},{"$f":"(($D330*'fnd base rates'!K$48)\n+($E330*'fnd base rates'!K$49)\n+($F330*'fnd base rates'!K$50)\n+($G330*'fnd base rates'!K$51)\n+($H330*'fnd base rates'!K$52)\n+($I330*'fnd base rates'!K$53)\n+($J330*'fnd base rates'!K$54)\n+($K330*'fnd base rates'!K$55)\n+($M330*'fnd base rates'!K$56)\n+($N330*'fnd base rates'!K$57)\n+($O330*'fnd base rates'!K$58)\n+($P330*'fnd base rates'!K$59)\n+($Q330*'fnd base rates'!K$60)\n+($R330*'fnd base rates'!K$61)\n+($S330*'fnd base rates'!K$62)\n+($L330*'fnd base rates'!K$63)\n+($T330*VLOOKUP($W330+16,rate_basefnd,11)))\n*$V330","v":7321.1312718600902},{"$f":"(($D330*'fnd base rates'!L$48)\n+($E330*'fnd base rates'!L$49)\n+($F330*'fnd base rates'!L$50)\n+($G330*'fnd base rates'!L$51)\n+($H330*'fnd base rates'!L$52)\n+($I330*'fnd base rates'!L$53)\n+($J330*'fnd base rates'!L$54)\n+($K330*'fnd base rates'!L$55)\n+($M330*'fnd base rates'!L$56)\n+($N330*'fnd base rates'!L$57)\n+($O330*'fnd base rates'!L$58)\n+($P330*'fnd base rates'!L$59)\n+($Q330*'fnd base rates'!L$60)\n+($R330*'fnd base rates'!L$61)\n+($S330*'fnd base rates'!L$62)\n+($L330*'fnd base rates'!L$63)\n+($T330*VLOOKUP($W330+16,rate_basefnd,12)))","v":6755.1405249747568},{"$f":"(($D330*'fnd base rates'!M$48)\n+($E330*'fnd base rates'!M$49)\n+($F330*'fnd base rates'!M$50)\n+($G330*'fnd base rates'!M$51)\n+($H330*'fnd base rates'!M$52)\n+($I330*'fnd base rates'!M$53)\n+($J330*'fnd base rates'!M$54)\n+($K330*'fnd base rates'!M$55)\n+($M330*'fnd base rates'!M$56)\n+($N330*'fnd base rates'!M$57)\n+($O330*'fnd base rates'!M$58)\n+($P330*'fnd base rates'!M$59)\n+($Q330*'fnd base rates'!M$60)\n+($R330*'fnd base rates'!M$61)\n+($S330*'fnd base rates'!M$62)\n+($L330*'fnd base rates'!M$63)\n+($T330*VLOOKUP($W330+16,rate_basefnd,13)))","v":0},61682.018990068776,null,{"$f":"B330","v":446099177},"446","099","177",{"$f":"IF(VLOOKUP(VALUE(IF(AL330<499999999,MID(AL330,4,3),MID(AL330,5,3))),distinfo,4)=V330,1,0)","v":1},{"$f":"enro","v":5},61682.018990068776,12336]
[{"$f":"IF($B331<499999999,MID($B331,1,3),MID($B331,1,4))","v":"446"},446099208,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D331","v":0},{"$f":"'fnd enro'!E331","v":0},{"$f":"'fnd enro'!F331","v":2},{"$f":"'fnd enro'!G331","v":0},{"$f":"'fnd enro'!H331","v":0},{"$f":"'fnd enro'!I331","v":0},{"$f":"'fnd enro'!J331","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K331","v":0},{"$f":"'fnd enro'!L331","v":0},{"$f":"'fnd enro'!M331","v":0},{"$f":"'fnd enro'!N331","v":0},{"$f":"'fnd enro'!O331","v":0},{"$f":"'fnd enro'!P331","v":0},{"$f":"'fnd enro'!Q331","v":0},{"$f":"'fnd enro'!R331","v":0},{"$f":"'fnd enro'!S331","v":0},{"$f":"'fnd enro'!T331","v":0},{"$f":"'fnd enro'!W331","v":2},1.054,{"$f":"'fnd enro'!V331","v":1},null,{"$f":"(($D331*'fnd base rates'!C$48)\n+($E331*'fnd base rates'!C$49)\n+($F331*'fnd base rates'!C$50)\n+($G331*'fnd base rates'!C$51)\n+($H331*'fnd base rates'!C$52)\n+($I331*'fnd base rates'!C$53)\n+($J331*'fnd base rates'!C$54)\n+($K331*'fnd base rates'!C$55)\n+($M331*'fnd base rates'!C$56)\n+($N331*'fnd base rates'!C$57)\n+($O331*'fnd base rates'!C$58)\n+($P331*'fnd base rates'!C$59)\n+($Q331*'fnd base rates'!C$60)\n+($R331*'fnd base rates'!C$61)\n+($S331*'fnd base rates'!C$62)\n+($L331*'fnd base rates'!C$63)\n+($T331*VLOOKUP($W331+16,rate_basefnd,3)))\n*$V331","v":1002.4180305},{"$f":"(($D331*'fnd base rates'!D$48)\n+($E331*'fnd base rates'!D$49)\n+($F331*'fnd base rates'!D$50)\n+($G331*'fnd base rates'!D$51)\n+($H331*'fnd base rates'!D$52)\n+($I331*'fnd base rates'!D$53)\n+($J331*'fnd base rates'!D$54)\n+($K331*'fnd base rates'!D$55)\n+($M331*'fnd base rates'!D$56)\n+($N331*'fnd base rates'!D$57)\n+($O331*'fnd base rates'!D$58)\n+($P331*'fnd base rates'!D$59)\n+($Q331*'fnd base rates'!D$60)\n+($R331*'fnd base rates'!D$61)\n+($S331*'fnd base rates'!D$62)\n+($L331*'fnd base rates'!D$63)\n+($T331*VLOOKUP($W331+16,rate_basefnd,4)))\n*$V331","v":1438.22516},{"$f":"(($D331*'fnd base rates'!E$48)\n+($E331*'fnd base rates'!E$49)\n+($F331*'fnd base rates'!E$50)\n+($G331*'fnd base rates'!E$51)\n+($H331*'fnd base rates'!E$52)\n+($I331*'fnd base rates'!E$53)\n+($J331*'fnd base rates'!E$54)\n+($K331*'fnd base rates'!E$55)\n+($M331*'fnd base rates'!E$56)\n+($N331*'fnd base rates'!E$57)\n+($O331*'fnd base rates'!E$58)\n+($P331*'fnd base rates'!E$59)\n+($Q331*'fnd base rates'!E$60)\n+($R331*'fnd base rates'!E$61)\n+($S331*'fnd base rates'!E$62)\n+($L331*'fnd base rates'!E$63)\n+($T331*VLOOKUP($W331+16,rate_basefnd,5)))\n*$V331","v":7274.8289464999998},{"$f":"(($D331*'fnd base rates'!F$48)\n+($E331*'fnd base rates'!F$49)\n+($F331*'fnd base rates'!F$50)\n+($G331*'fnd base rates'!F$51)\n+($H331*'fnd base rates'!F$52)\n+($I331*'fnd base rates'!F$53)\n+($J331*'fnd base rates'!F$54)\n+($K331*'fnd base rates'!F$55)\n+($M331*'fnd base rates'!F$56)\n+($N331*'fnd base rates'!F$57)\n+($O331*'fnd base rates'!F$58)\n+($P331*'fnd base rates'!F$59)\n+($Q331*'fnd base rates'!F$60)\n+($R331*'fnd base rates'!F$61)\n+($S331*'fnd base rates'!F$62)\n+($L331*'fnd base rates'!F$63)\n+($T331*VLOOKUP($W331+16,rate_basefnd,6)))\n*$V331","v":2326.3964415},{"$f":"(($D331*'fnd base rates'!G$48)\n+($E331*'fnd base rates'!G$49)\n+($F331*'fnd base rates'!G$50)\n+($G331*'fnd base rates'!G$51)\n+($H331*'fnd base rates'!G$52)\n+($I331*'fnd base rates'!G$53)\n+($J331*'fnd base rates'!G$54)\n+($K331*'fnd base rates'!G$55)\n+($M331*'fnd base rates'!G$56)\n+($N331*'fnd base rates'!G$57)\n+($O331*'fnd base rates'!G$58)\n+($P331*'fnd base rates'!G$59)\n+($Q331*'fnd base rates'!G$60)\n+($R331*'fnd base rates'!G$61)\n+($S331*'fnd base rates'!G$62)\n+($L331*'fnd base rates'!G$63)\n+($T331*VLOOKUP($W331+16,rate_basefnd,7)))\n*$V331","v":293.7347805},{"$f":"(($D331*'fnd base rates'!H$48)\n+($E331*'fnd base rates'!H$49)\n+($F331*'fnd base rates'!H$50)\n+($G331*'fnd base rates'!H$51)\n+($H331*'fnd base rates'!H$52)\n+($I331*'fnd base rates'!H$53)\n+($J331*'fnd base rates'!H$54)\n+($K331*'fnd base rates'!H$55)\n+($M331*'fnd base rates'!H$56)\n+($N331*'fnd base rates'!H$57)\n+($O331*'fnd base rates'!H$58)\n+($P331*'fnd base rates'!H$59)\n+($Q331*'fnd base rates'!H$60)\n+($R331*'fnd base rates'!H$61)\n+($S331*'fnd base rates'!H$62)\n+($L331*'fnd base rates'!H$63)\n+($T331*VLOOKUP($W331+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D331*'fnd base rates'!I$48)\n+($E331*'fnd base rates'!I$49)\n+($F331*'fnd base rates'!I$50)\n+($G331*'fnd base rates'!I$51)\n+($H331*'fnd base rates'!I$52)\n+($I331*'fnd base rates'!I$53)\n+($J331*'fnd base rates'!I$54)\n+($K331*'fnd base rates'!I$55)\n+($M331*'fnd base rates'!I$56)\n+($N331*'fnd base rates'!I$57)\n+($O331*'fnd base rates'!I$58)\n+($P331*'fnd base rates'!I$59)\n+($Q331*'fnd base rates'!I$60)\n+($R331*'fnd base rates'!I$61)\n+($S331*'fnd base rates'!I$62)\n+($L331*'fnd base rates'!I$63)\n+($T331*VLOOKUP($W331+16,rate_basefnd,9)))\n*$V331","v":479.88620000000003},{"$f":"(($D331*'fnd base rates'!J$48)\n+($E331*'fnd base rates'!J$49)\n+($F331*'fnd base rates'!J$50)\n+($G331*'fnd base rates'!J$51)\n+($H331*'fnd base rates'!J$52)\n+($I331*'fnd base rates'!J$53)\n+($J331*'fnd base rates'!J$54)\n+($K331*'fnd base rates'!J$55)\n+($M331*'fnd base rates'!J$56)\n+($N331*'fnd base rates'!J$57)\n+($O331*'fnd base rates'!J$58)\n+($P331*'fnd base rates'!J$59)\n+($Q331*'fnd base rates'!J$60)\n+($R331*'fnd base rates'!J$61)\n+($S331*'fnd base rates'!J$62)\n+($L331*'fnd base rates'!J$63)\n+($T331*VLOOKUP($W331+16,rate_basefnd,10)))\n*$V331","v":190.92156},{"$f":"(($D331*'fnd base rates'!K$48)\n+($E331*'fnd base rates'!K$49)\n+($F331*'fnd base rates'!K$50)\n+($G331*'fnd base rates'!K$51)\n+($H331*'fnd base rates'!K$52)\n+($I331*'fnd base rates'!K$53)\n+($J331*'fnd base rates'!K$54)\n+($K331*'fnd base rates'!K$55)\n+($M331*'fnd base rates'!K$56)\n+($N331*'fnd base rates'!K$57)\n+($O331*'fnd base rates'!K$58)\n+($P331*'fnd base rates'!K$59)\n+($Q331*'fnd base rates'!K$60)\n+($R331*'fnd base rates'!K$61)\n+($S331*'fnd base rates'!K$62)\n+($L331*'fnd base rates'!K$63)\n+($T331*VLOOKUP($W331+16,rate_basefnd,11)))\n*$V331","v":2061.4853990000001},{"$f":"(($D331*'fnd base rates'!L$48)\n+($E331*'fnd base rates'!L$49)\n+($F331*'fnd base rates'!L$50)\n+($G331*'fnd base rates'!L$51)\n+($H331*'fnd base rates'!L$52)\n+($I331*'fnd base rates'!L$53)\n+($J331*'fnd base rates'!L$54)\n+($K331*'fnd base rates'!L$55)\n+($M331*'fnd base rates'!L$56)\n+($N331*'fnd base rates'!L$57)\n+($O331*'fnd base rates'!L$58)\n+($P331*'fnd base rates'!L$59)\n+($Q331*'fnd base rates'!L$60)\n+($R331*'fnd base rates'!L$61)\n+($S331*'fnd base rates'!L$62)\n+($L331*'fnd base rates'!L$63)\n+($T331*VLOOKUP($W331+16,rate_basefnd,12)))","v":2179.60725},{"$f":"(($D331*'fnd base rates'!M$48)\n+($E331*'fnd base rates'!M$49)\n+($F331*'fnd base rates'!M$50)\n+($G331*'fnd base rates'!M$51)\n+($H331*'fnd base rates'!M$52)\n+($I331*'fnd base rates'!M$53)\n+($J331*'fnd base rates'!M$54)\n+($K331*'fnd base rates'!M$55)\n+($M331*'fnd base rates'!M$56)\n+($N331*'fnd base rates'!M$57)\n+($O331*'fnd base rates'!M$58)\n+($P331*'fnd base rates'!M$59)\n+($Q331*'fnd base rates'!M$60)\n+($R331*'fnd base rates'!M$61)\n+($S331*'fnd base rates'!M$62)\n+($L331*'fnd base rates'!M$63)\n+($T331*VLOOKUP($W331+16,rate_basefnd,13)))","v":0},{"$f":"SUM(Y331:AI331)","v":18180.271768000006},null,446099208,{"$f":"IF($B331<499999999,MID($B331,1,3),MID($B331,1,4))","v":"446"},{"$f":"IF($B331<499999999,MID($B331,4,3),MID($B331,5,3))","v":"099"},{"$f":"IF($B331<499999999,MID($B331,7,3),MID($B331,8,3))","v":"208"},1,2,{"$f":"AJ331","v":18180.271768000006},{"$f":"IF(OR(AJ331=0,AQ331=0),0,ROUND(AR331/AQ331,0))","v":9090}]
["446",446099212,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D332","v":0},{"$f":"'fnd enro'!E332","v":0},{"$f":"'fnd enro'!F332","v":19},{"$f":"'fnd enro'!G332","v":62},{"$f":"'fnd enro'!H332","v":23},{"$f":"'fnd enro'!I332","v":15},{"$f":"'fnd enro'!J332","v":4.4625000000000004},{"$f":"'fnd enro'!K332","v":0},{"$f":"'fnd enro'!L332","v":0},{"$f":"'fnd enro'!M332","v":0},{"$f":"'fnd enro'!N332","v":0},{"$f":"'fnd enro'!O332","v":1},{"$f":"'fnd enro'!P332","v":6},{"$f":"'fnd enro'!Q332","v":2},{"$f":"'fnd enro'!R332","v":0},{"$f":"'fnd enro'!S332","v":0},{"$f":"'fnd enro'!T332","v":27},{"$f":"'fnd enro'!W332","v":119},1.054,{"$f":"'fnd enro'!V332","v":5},null,{"$f":"(($D332*'fnd base rates'!C$48)\n+($E332*'fnd base rates'!C$49)\n+($F332*'fnd base rates'!C$50)\n+($G332*'fnd base rates'!C$51)\n+($H332*'fnd base rates'!C$52)\n+($I332*'fnd base rates'!C$53)\n+($J332*'fnd base rates'!C$54)\n+($K332*'fnd base rates'!C$55)\n+($M332*'fnd base rates'!C$56)\n+($N332*'fnd base rates'!C$57)\n+($O332*'fnd base rates'!C$58)\n+($P332*'fnd base rates'!C$59)\n+($Q332*'fnd base rates'!C$60)\n+($R332*'fnd base rates'!C$61)\n+($S332*'fnd base rates'!C$62)\n+($L332*'fnd base rates'!C$63)\n+($T332*VLOOKUP($W332+16,rate_basefnd,3)))\n*$V332","v":60493.37573475},{"$f":"(($D332*'fnd base rates'!D$48)\n+($E332*'fnd base rates'!D$49)\n+($F332*'fnd base rates'!D$50)\n+($G332*'fnd base rates'!D$51)\n+($H332*'fnd base rates'!D$52)\n+($I332*'fnd base rates'!D$53)\n+($J332*'fnd base rates'!D$54)\n+($K332*'fnd base rates'!D$55)\n+($M332*'fnd base rates'!D$56)\n+($N332*'fnd base rates'!D$57)\n+($O332*'fnd base rates'!D$58)\n+($P332*'fnd base rates'!D$59)\n+($Q332*'fnd base rates'!D$60)\n+($R332*'fnd base rates'!D$61)\n+($S332*'fnd base rates'!D$62)\n+($L332*'fnd base rates'!D$63)\n+($T332*VLOOKUP($W332+16,rate_basefnd,4)))\n*$V332","v":87060.979699999996},{"$f":"(($D332*'fnd base rates'!E$48)\n+($E332*'fnd base rates'!E$49)\n+($F332*'fnd base rates'!E$50)\n+($G332*'fnd base rates'!E$51)\n+($H332*'fnd base rates'!E$52)\n+($I332*'fnd base rates'!E$53)\n+($J332*'fnd base rates'!E$54)\n+($K332*'fnd base rates'!E$55)\n+($M332*'fnd base rates'!E$56)\n+($N332*'fnd base rates'!E$57)\n+($O332*'fnd base rates'!E$58)\n+($P332*'fnd base rates'!E$59)\n+($Q332*'fnd base rates'!E$60)\n+($R332*'fnd base rates'!E$61)\n+($S332*'fnd base rates'!E$62)\n+($L332*'fnd base rates'!E$63)\n+($T332*VLOOKUP($W332+16,rate_basefnd,5)))\n*$V332","v":532597.08974179893},{"$f":"(($D332*'fnd base rates'!F$48)\n+($E332*'fnd base rates'!F$49)\n+($F332*'fnd base rates'!F$50)\n+($G332*'fnd base rates'!F$51)\n+($H332*'fnd base rates'!F$52)\n+($I332*'fnd base rates'!F$53)\n+($J332*'fnd base rates'!F$54)\n+($K332*'fnd base rates'!F$55)\n+($M332*'fnd base rates'!F$56)\n+($N332*'fnd base rates'!F$57)\n+($O332*'fnd base rates'!F$58)\n+($P332*'fnd base rates'!F$59)\n+($Q332*'fnd base rates'!F$60)\n+($R332*'fnd base rates'!F$61)\n+($S332*'fnd base rates'!F$62)\n+($L332*'fnd base rates'!F$63)\n+($T332*VLOOKUP($W332+16,rate_basefnd,6)))\n*$V332","v":129374.42246925001},{"$f":"(($D332*'fnd base rates'!G$48)\n+($E332*'fnd base rates'!G$49)\n+($F332*'fnd base rates'!G$50)\n+($G332*'fnd base rates'!G$51)\n+($H332*'fnd base rates'!G$52)\n+($I332*'fnd base rates'!G$53)\n+($J332*'fnd base rates'!G$54)\n+($K332*'fnd base rates'!G$55)\n+($M332*'fnd base rates'!G$56)\n+($N332*'fnd base rates'!G$57)\n+($O332*'fnd base rates'!G$58)\n+($P332*'fnd base rates'!G$59)\n+($Q332*'fnd base rates'!G$60)\n+($R332*'fnd base rates'!G$61)\n+($S332*'fnd base rates'!G$62)\n+($L332*'fnd base rates'!G$63)\n+($T332*VLOOKUP($W332+16,rate_basefnd,7)))\n*$V332","v":20407.663860905104},{"$f":"(($D332*'fnd base rates'!H$48)\n+($E332*'fnd base rates'!H$49)\n+($F332*'fnd base rates'!H$50)\n+($G332*'fnd base rates'!H$51)\n+($H332*'fnd base rates'!H$52)\n+($I332*'fnd base rates'!H$53)\n+($J332*'fnd base rates'!H$54)\n+($K332*'fnd base rates'!H$55)\n+($M332*'fnd base rates'!H$56)\n+($N332*'fnd base rates'!H$57)\n+($O332*'fnd base rates'!H$58)\n+($P332*'fnd base rates'!H$59)\n+($Q332*'fnd base rates'!H$60)\n+($R332*'fnd base rates'!H$61)\n+($S332*'fnd base rates'!H$62)\n+($L332*'fnd base rates'!H$63)\n+($T332*VLOOKUP($W332+16,rate_basefnd,8)))","v":60582.356000000007},{"$f":"(($D332*'fnd base rates'!I$48)\n+($E332*'fnd base rates'!I$49)\n+($F332*'fnd base rates'!I$50)\n+($G332*'fnd base rates'!I$51)\n+($H332*'fnd base rates'!I$52)\n+($I332*'fnd base rates'!I$53)\n+($J332*'fnd base rates'!I$54)\n+($K332*'fnd base rates'!I$55)\n+($M332*'fnd base rates'!I$56)\n+($N332*'fnd base rates'!I$57)\n+($O332*'fnd base rates'!I$58)\n+($P332*'fnd base rates'!I$59)\n+($Q332*'fnd base rates'!I$60)\n+($R332*'fnd base rates'!I$61)\n+($S332*'fnd base rates'!I$62)\n+($L332*'fnd base rates'!I$63)\n+($T332*VLOOKUP($W332+16,rate_basefnd,9)))\n*$V332","v":33423.710200000001},{"$f":"(($D332*'fnd base rates'!J$48)\n+($E332*'fnd base rates'!J$49)\n+($F332*'fnd base rates'!J$50)\n+($G332*'fnd base rates'!J$51)\n+($H332*'fnd base rates'!J$52)\n+($I332*'fnd base rates'!J$53)\n+($J332*'fnd base rates'!J$54)\n+($K332*'fnd base rates'!J$55)\n+($M332*'fnd base rates'!J$56)\n+($N332*'fnd base rates'!J$57)\n+($O332*'fnd base rates'!J$58)\n+($P332*'fnd base rates'!J$59)\n+($Q332*'fnd base rates'!J$60)\n+($R332*'fnd base rates'!J$61)\n+($S332*'fnd base rates'!J$62)\n+($L332*'fnd base rates'!J$63)\n+($T332*VLOOKUP($W332+16,rate_basefnd,10)))\n*$V332","v":24371.389039999995},{"$f":"(($D332*'fnd base rates'!K$48)\n+($E332*'fnd base rates'!K$49)\n+($F332*'fnd base rates'!K$50)\n+($G332*'fnd base rates'!K$51)\n+($H332*'fnd base rates'!K$52)\n+($I332*'fnd base rates'!K$53)\n+($J332*'fnd base rates'!K$54)\n+($K332*'fnd base rates'!K$55)\n+($M332*'fnd base rates'!K$56)\n+($N332*'fnd base rates'!K$57)\n+($O332*'fnd base rates'!K$58)\n+($P332*'fnd base rates'!K$59)\n+($Q332*'fnd base rates'!K$60)\n+($R332*'fnd base rates'!K$61)\n+($S332*'fnd base rates'!K$62)\n+($L332*'fnd base rates'!K$63)\n+($T332*VLOOKUP($W332+16,rate_basefnd,11)))\n*$V332","v":140588.84668743066},{"$f":"(($D332*'fnd base rates'!L$48)\n+($E332*'fnd base rates'!L$49)\n+($F332*'fnd base rates'!L$50)\n+($G332*'fnd base rates'!L$51)\n+($H332*'fnd base rates'!L$52)\n+($I332*'fnd base rates'!L$53)\n+($J332*'fnd base rates'!L$54)\n+($K332*'fnd base rates'!L$55)\n+($M332*'fnd base rates'!L$56)\n+($N332*'fnd base rates'!L$57)\n+($O332*'fnd base rates'!L$58)\n+($P332*'fnd base rates'!L$59)\n+($Q332*'fnd base rates'!L$60)\n+($R332*'fnd base rates'!L$61)\n+($S332*'fnd base rates'!L$62)\n+($L332*'fnd base rates'!L$63)\n+($T332*VLOOKUP($W332+16,rate_basefnd,12)))","v":139375.55257482961},{"$f":"(($D332*'fnd base rates'!M$48)\n+($E332*'fnd base rates'!M$49)\n+($F332*'fnd base rates'!M$50)\n+($G332*'fnd base rates'!M$51)\n+($H332*'fnd base rates'!M$52)\n+($I332*'fnd base rates'!M$53)\n+($J332*'fnd base rates'!M$54)\n+($K332*'fnd base rates'!M$55)\n+($M332*'fnd base rates'!M$56)\n+($N332*'fnd base rates'!M$57)\n+($O332*'fnd base rates'!M$58)\n+($P332*'fnd base rates'!M$59)\n+($Q332*'fnd base rates'!M$60)\n+($R332*'fnd base rates'!M$61)\n+($S332*'fnd base rates'!M$62)\n+($L332*'fnd base rates'!M$63)\n+($T332*VLOOKUP($W332+16,rate_basefnd,13)))","v":0},1228275.3860089644,null,446099212,"446","099","212",1,119,1228275.3860089644,10322]
["446",446099218,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D333","v":0},{"$f":"'fnd enro'!E333","v":0},{"$f":"'fnd enro'!F333","v":7},{"$f":"'fnd enro'!G333","v":42},{"$f":"'fnd enro'!H333","v":27},{"$f":"'fnd enro'!I333","v":32},{"$f":"'fnd enro'!J333","v":4.05},{"$f":"'fnd enro'!K333","v":0},{"$f":"'fnd enro'!L333","v":0},{"$f":"'fnd enro'!M333","v":0},{"$f":"'fnd enro'!N333","v":0},{"$f":"'fnd enro'!O333","v":0},{"$f":"'fnd enro'!P333","v":5},{"$f":"'fnd enro'!Q333","v":0},{"$f":"'fnd enro'!R333","v":0},{"$f":"'fnd enro'!S333","v":0},{"$f":"'fnd enro'!T333","v":7},{"$f":"'fnd enro'!W333","v":108},1.054,{"$f":"'fnd enro'!V333","v":1},null,{"$f":"(($D333*'fnd base rates'!C$48)\n+($E333*'fnd base rates'!C$49)\n+($F333*'fnd base rates'!C$50)\n+($G333*'fnd base rates'!C$51)\n+($H333*'fnd base rates'!C$52)\n+($I333*'fnd base rates'!C$53)\n+($J333*'fnd base rates'!C$54)\n+($K333*'fnd base rates'!C$55)\n+($M333*'fnd base rates'!C$56)\n+($N333*'fnd base rates'!C$57)\n+($O333*'fnd base rates'!C$58)\n+($P333*'fnd base rates'!C$59)\n+($Q333*'fnd base rates'!C$60)\n+($R333*'fnd base rates'!C$61)\n+($S333*'fnd base rates'!C$62)\n+($L333*'fnd base rates'!C$63)\n+($T333*VLOOKUP($W333+16,rate_basefnd,3)))\n*$V333","v":54596.494347000007},{"$f":"(($D333*'fnd base rates'!D$48)\n+($E333*'fnd base rates'!D$49)\n+($F333*'fnd base rates'!D$50)\n+($G333*'fnd base rates'!D$51)\n+($H333*'fnd base rates'!D$52)\n+($I333*'fnd base rates'!D$53)\n+($J333*'fnd base rates'!D$54)\n+($K333*'fnd base rates'!D$55)\n+($M333*'fnd base rates'!D$56)\n+($N333*'fnd base rates'!D$57)\n+($O333*'fnd base rates'!D$58)\n+($P333*'fnd base rates'!D$59)\n+($Q333*'fnd base rates'!D$60)\n+($R333*'fnd base rates'!D$61)\n+($S333*'fnd base rates'!D$62)\n+($L333*'fnd base rates'!D$63)\n+($T333*VLOOKUP($W333+16,rate_basefnd,4)))\n*$V333","v":78479.480340000009},{"$f":"(($D333*'fnd base rates'!E$48)\n+($E333*'fnd base rates'!E$49)\n+($F333*'fnd base rates'!E$50)\n+($G333*'fnd base rates'!E$51)\n+($H333*'fnd base rates'!E$52)\n+($I333*'fnd base rates'!E$53)\n+($J333*'fnd base rates'!E$54)\n+($K333*'fnd base rates'!E$55)\n+($M333*'fnd base rates'!E$56)\n+($N333*'fnd base rates'!E$57)\n+($O333*'fnd base rates'!E$58)\n+($P333*'fnd base rates'!E$59)\n+($Q333*'fnd base rates'!E$60)\n+($R333*'fnd base rates'!E$61)\n+($S333*'fnd base rates'!E$62)\n+($L333*'fnd base rates'!E$63)\n+($T333*VLOOKUP($W333+16,rate_basefnd,5)))\n*$V333","v":439724.70910934609},{"$f":"(($D333*'fnd base rates'!F$48)\n+($E333*'fnd base rates'!F$49)\n+($F333*'fnd base rates'!F$50)\n+($G333*'fnd base rates'!F$51)\n+($H333*'fnd base rates'!F$52)\n+($I333*'fnd base rates'!F$53)\n+($J333*'fnd base rates'!F$54)\n+($K333*'fnd base rates'!F$55)\n+($M333*'fnd base rates'!F$56)\n+($N333*'fnd base rates'!F$57)\n+($O333*'fnd base rates'!F$58)\n+($P333*'fnd base rates'!F$59)\n+($Q333*'fnd base rates'!F$60)\n+($R333*'fnd base rates'!F$61)\n+($S333*'fnd base rates'!F$62)\n+($L333*'fnd base rates'!F$63)\n+($T333*VLOOKUP($W333+16,rate_basefnd,6)))\n*$V333","v":109199.09188100001},{"$f":"(($D333*'fnd base rates'!G$48)\n+($E333*'fnd base rates'!G$49)\n+($F333*'fnd base rates'!G$50)\n+($G333*'fnd base rates'!G$51)\n+($H333*'fnd base rates'!G$52)\n+($I333*'fnd base rates'!G$53)\n+($J333*'fnd base rates'!G$54)\n+($K333*'fnd base rates'!G$55)\n+($M333*'fnd base rates'!G$56)\n+($N333*'fnd base rates'!G$57)\n+($O333*'fnd base rates'!G$58)\n+($P333*'fnd base rates'!G$59)\n+($Q333*'fnd base rates'!G$60)\n+($R333*'fnd base rates'!G$61)\n+($S333*'fnd base rates'!G$62)\n+($L333*'fnd base rates'!G$63)\n+($T333*VLOOKUP($W333+16,rate_basefnd,7)))\n*$V333","v":17140.590996188359},{"$f":"(($D333*'fnd base rates'!H$48)\n+($E333*'fnd base rates'!H$49)\n+($F333*'fnd base rates'!H$50)\n+($G333*'fnd base rates'!H$51)\n+($H333*'fnd base rates'!H$52)\n+($I333*'fnd base rates'!H$53)\n+($J333*'fnd base rates'!H$54)\n+($K333*'fnd base rates'!H$55)\n+($M333*'fnd base rates'!H$56)\n+($N333*'fnd base rates'!H$57)\n+($O333*'fnd base rates'!H$58)\n+($P333*'fnd base rates'!H$59)\n+($Q333*'fnd base rates'!H$60)\n+($R333*'fnd base rates'!H$61)\n+($S333*'fnd base rates'!H$62)\n+($L333*'fnd base rates'!H$63)\n+($T333*VLOOKUP($W333+16,rate_basefnd,8)))","v":59615.782000000007},{"$f":"(($D333*'fnd base rates'!I$48)\n+($E333*'fnd base rates'!I$49)\n+($F333*'fnd base rates'!I$50)\n+($G333*'fnd base rates'!I$51)\n+($H333*'fnd base rates'!I$52)\n+($I333*'fnd base rates'!I$53)\n+($J333*'fnd base rates'!I$54)\n+($K333*'fnd base rates'!I$55)\n+($M333*'fnd base rates'!I$56)\n+($N333*'fnd base rates'!I$57)\n+($O333*'fnd base rates'!I$58)\n+($P333*'fnd base rates'!I$59)\n+($Q333*'fnd base rates'!I$60)\n+($R333*'fnd base rates'!I$61)\n+($S333*'fnd base rates'!I$62)\n+($L333*'fnd base rates'!I$63)\n+($T333*VLOOKUP($W333+16,rate_basefnd,9)))\n*$V333","v":33541.53686},{"$f":"(($D333*'fnd base rates'!J$48)\n+($E333*'fnd base rates'!J$49)\n+($F333*'fnd base rates'!J$50)\n+($G333*'fnd base rates'!J$51)\n+($H333*'fnd base rates'!J$52)\n+($I333*'fnd base rates'!J$53)\n+($J333*'fnd base rates'!J$54)\n+($K333*'fnd base rates'!J$55)\n+($M333*'fnd base rates'!J$56)\n+($N333*'fnd base rates'!J$57)\n+($O333*'fnd base rates'!J$58)\n+($P333*'fnd base rates'!J$59)\n+($Q333*'fnd base rates'!J$60)\n+($R333*'fnd base rates'!J$61)\n+($S333*'fnd base rates'!J$62)\n+($L333*'fnd base rates'!J$63)\n+($T333*VLOOKUP($W333+16,rate_basefnd,10)))\n*$V333","v":30369.87168},{"$f":"(($D333*'fnd base rates'!K$48)\n+($E333*'fnd base rates'!K$49)\n+($F333*'fnd base rates'!K$50)\n+($G333*'fnd base rates'!K$51)\n+($H333*'fnd base rates'!K$52)\n+($I333*'fnd base rates'!K$53)\n+($J333*'fnd base rates'!K$54)\n+($K333*'fnd base rates'!K$55)\n+($M333*'fnd base rates'!K$56)\n+($N333*'fnd base rates'!K$57)\n+($O333*'fnd base rates'!K$58)\n+($P333*'fnd base rates'!K$59)\n+($Q333*'fnd base rates'!K$60)\n+($R333*'fnd base rates'!K$61)\n+($S333*'fnd base rates'!K$62)\n+($L333*'fnd base rates'!K$63)\n+($T333*VLOOKUP($W333+16,rate_basefnd,11)))\n*$V333","v":119502.42282113015},{"$f":"(($D333*'fnd base rates'!L$48)\n+($E333*'fnd base rates'!L$49)\n+($F333*'fnd base rates'!L$50)\n+($G333*'fnd base rates'!L$51)\n+($H333*'fnd base rates'!L$52)\n+($I333*'fnd base rates'!L$53)\n+($J333*'fnd base rates'!L$54)\n+($K333*'fnd base rates'!L$55)\n+($M333*'fnd base rates'!L$56)\n+($N333*'fnd base rates'!L$57)\n+($O333*'fnd base rates'!L$58)\n+($P333*'fnd base rates'!L$59)\n+($Q333*'fnd base rates'!L$60)\n+($R333*'fnd base rates'!L$61)\n+($S333*'fnd base rates'!L$62)\n+($L333*'fnd base rates'!L$63)\n+($T333*VLOOKUP($W333+16,rate_basefnd,12)))","v":119103.87069995581},{"$f":"(($D333*'fnd base rates'!M$48)\n+($E333*'fnd base rates'!M$49)\n+($F333*'fnd base rates'!M$50)\n+($G333*'fnd base rates'!M$51)\n+($H333*'fnd base rates'!M$52)\n+($I333*'fnd base rates'!M$53)\n+($J333*'fnd base rates'!M$54)\n+($K333*'fnd base rates'!M$55)\n+($M333*'fnd base rates'!M$56)\n+($N333*'fnd base rates'!M$57)\n+($O333*'fnd base rates'!M$58)\n+($P333*'fnd base rates'!M$59)\n+($Q333*'fnd base rates'!M$60)\n+($R333*'fnd base rates'!M$61)\n+($S333*'fnd base rates'!M$62)\n+($L333*'fnd base rates'!M$63)\n+($T333*VLOOKUP($W333+16,rate_basefnd,13)))","v":0},1061273.8507346204,null,446099218,"446","099","218",1,108,1061273.8507346204,9827]
["446",446099220,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D334","v":0},{"$f":"'fnd enro'!E334","v":0},{"$f":"'fnd enro'!F334","v":2},{"$f":"'fnd enro'!G334","v":10},{"$f":"'fnd enro'!H334","v":8},{"$f":"'fnd enro'!I334","v":2},{"$f":"'fnd enro'!J334","v":0.82499999999999996},{"$f":"'fnd enro'!K334","v":0},{"$f":"'fnd enro'!L334","v":0},{"$f":"'fnd enro'!M334","v":0},{"$f":"'fnd enro'!N334","v":0},{"$f":"'fnd enro'!O334","v":0},{"$f":"'fnd enro'!P334","v":2},{"$f":"'fnd enro'!Q334","v":0},{"$f":"'fnd enro'!R334","v":0},{"$f":"'fnd enro'!S334","v":0},{"$f":"'fnd enro'!T334","v":7},{"$f":"'fnd enro'!W334","v":22},1.054,{"$f":"'fnd enro'!V334","v":7},null,{"$f":"(($D334*'fnd base rates'!C$48)\n+($E334*'fnd base rates'!C$49)\n+($F334*'fnd base rates'!C$50)\n+($G334*'fnd base rates'!C$51)\n+($H334*'fnd base rates'!C$52)\n+($I334*'fnd base rates'!C$53)\n+($J334*'fnd base rates'!C$54)\n+($K334*'fnd base rates'!C$55)\n+($M334*'fnd base rates'!C$56)\n+($N334*'fnd base rates'!C$57)\n+($O334*'fnd base rates'!C$58)\n+($P334*'fnd base rates'!C$59)\n+($Q334*'fnd base rates'!C$60)\n+($R334*'fnd base rates'!C$61)\n+($S334*'fnd base rates'!C$62)\n+($L334*'fnd base rates'!C$63)\n+($T334*VLOOKUP($W334+16,rate_basefnd,3)))\n*$V334","v":11212.9666155},{"$f":"(($D334*'fnd base rates'!D$48)\n+($E334*'fnd base rates'!D$49)\n+($F334*'fnd base rates'!D$50)\n+($G334*'fnd base rates'!D$51)\n+($H334*'fnd base rates'!D$52)\n+($I334*'fnd base rates'!D$53)\n+($J334*'fnd base rates'!D$54)\n+($K334*'fnd base rates'!D$55)\n+($M334*'fnd base rates'!D$56)\n+($N334*'fnd base rates'!D$57)\n+($O334*'fnd base rates'!D$58)\n+($P334*'fnd base rates'!D$59)\n+($Q334*'fnd base rates'!D$60)\n+($R334*'fnd base rates'!D$61)\n+($S334*'fnd base rates'!D$62)\n+($L334*'fnd base rates'!D$63)\n+($T334*VLOOKUP($W334+16,rate_basefnd,4)))\n*$V334","v":16146.605439999999},{"$f":"(($D334*'fnd base rates'!E$48)\n+($E334*'fnd base rates'!E$49)\n+($F334*'fnd base rates'!E$50)\n+($G334*'fnd base rates'!E$51)\n+($H334*'fnd base rates'!E$52)\n+($I334*'fnd base rates'!E$53)\n+($J334*'fnd base rates'!E$54)\n+($K334*'fnd base rates'!E$55)\n+($M334*'fnd base rates'!E$56)\n+($N334*'fnd base rates'!E$57)\n+($O334*'fnd base rates'!E$58)\n+($P334*'fnd base rates'!E$59)\n+($Q334*'fnd base rates'!E$60)\n+($R334*'fnd base rates'!E$61)\n+($S334*'fnd base rates'!E$62)\n+($L334*'fnd base rates'!E$63)\n+($T334*VLOOKUP($W334+16,rate_basefnd,5)))\n*$V334","v":103290.68718984602},{"$f":"(($D334*'fnd base rates'!F$48)\n+($E334*'fnd base rates'!F$49)\n+($F334*'fnd base rates'!F$50)\n+($G334*'fnd base rates'!F$51)\n+($H334*'fnd base rates'!F$52)\n+($I334*'fnd base rates'!F$53)\n+($J334*'fnd base rates'!F$54)\n+($K334*'fnd base rates'!F$55)\n+($M334*'fnd base rates'!F$56)\n+($N334*'fnd base rates'!F$57)\n+($O334*'fnd base rates'!F$58)\n+($P334*'fnd base rates'!F$59)\n+($Q334*'fnd base rates'!F$60)\n+($R334*'fnd base rates'!F$61)\n+($S334*'fnd base rates'!F$62)\n+($L334*'fnd base rates'!F$63)\n+($T334*VLOOKUP($W334+16,rate_basefnd,6)))\n*$V334","v":23343.2750165},{"$f":"(($D334*'fnd base rates'!G$48)\n+($E334*'fnd base rates'!G$49)\n+($F334*'fnd base rates'!G$50)\n+($G334*'fnd base rates'!G$51)\n+($H334*'fnd base rates'!G$52)\n+($I334*'fnd base rates'!G$53)\n+($J334*'fnd base rates'!G$54)\n+($K334*'fnd base rates'!G$55)\n+($M334*'fnd base rates'!G$56)\n+($N334*'fnd base rates'!G$57)\n+($O334*'fnd base rates'!G$58)\n+($P334*'fnd base rates'!G$59)\n+($Q334*'fnd base rates'!G$60)\n+($R334*'fnd base rates'!G$61)\n+($S334*'fnd base rates'!G$62)\n+($L334*'fnd base rates'!G$63)\n+($T334*VLOOKUP($W334+16,rate_basefnd,7)))\n*$V334","v":3995.3166946883598},{"$f":"(($D334*'fnd base rates'!H$48)\n+($E334*'fnd base rates'!H$49)\n+($F334*'fnd base rates'!H$50)\n+($G334*'fnd base rates'!H$51)\n+($H334*'fnd base rates'!H$52)\n+($I334*'fnd base rates'!H$53)\n+($J334*'fnd base rates'!H$54)\n+($K334*'fnd base rates'!H$55)\n+($M334*'fnd base rates'!H$56)\n+($N334*'fnd base rates'!H$57)\n+($O334*'fnd base rates'!H$58)\n+($P334*'fnd base rates'!H$59)\n+($Q334*'fnd base rates'!H$60)\n+($R334*'fnd base rates'!H$61)\n+($S334*'fnd base rates'!H$62)\n+($L334*'fnd base rates'!H$63)\n+($T334*VLOOKUP($W334+16,rate_basefnd,8)))","v":11024.828},{"$f":"(($D334*'fnd base rates'!I$48)\n+($E334*'fnd base rates'!I$49)\n+($F334*'fnd base rates'!I$50)\n+($G334*'fnd base rates'!I$51)\n+($H334*'fnd base rates'!I$52)\n+($I334*'fnd base rates'!I$53)\n+($J334*'fnd base rates'!I$54)\n+($K334*'fnd base rates'!I$55)\n+($M334*'fnd base rates'!I$56)\n+($N334*'fnd base rates'!I$57)\n+($O334*'fnd base rates'!I$58)\n+($P334*'fnd base rates'!I$59)\n+($Q334*'fnd base rates'!I$60)\n+($R334*'fnd base rates'!I$61)\n+($S334*'fnd base rates'!I$62)\n+($L334*'fnd base rates'!I$63)\n+($T334*VLOOKUP($W334+16,rate_basefnd,9)))\n*$V334","v":6374.8660400000008},{"$f":"(($D334*'fnd base rates'!J$48)\n+($E334*'fnd base rates'!J$49)\n+($F334*'fnd base rates'!J$50)\n+($G334*'fnd base rates'!J$51)\n+($H334*'fnd base rates'!J$52)\n+($I334*'fnd base rates'!J$53)\n+($J334*'fnd base rates'!J$54)\n+($K334*'fnd base rates'!J$55)\n+($M334*'fnd base rates'!J$56)\n+($N334*'fnd base rates'!J$57)\n+($O334*'fnd base rates'!J$58)\n+($P334*'fnd base rates'!J$59)\n+($Q334*'fnd base rates'!J$60)\n+($R334*'fnd base rates'!J$61)\n+($S334*'fnd base rates'!J$62)\n+($L334*'fnd base rates'!J$63)\n+($T334*VLOOKUP($W334+16,rate_basefnd,10)))\n*$V334","v":4618.81772},{"$f":"(($D334*'fnd base rates'!K$48)\n+($E334*'fnd base rates'!K$49)\n+($F334*'fnd base rates'!K$50)\n+($G334*'fnd base rates'!K$51)\n+($H334*'fnd base rates'!K$52)\n+($I334*'fnd base rates'!K$53)\n+($J334*'fnd base rates'!K$54)\n+($K334*'fnd base rates'!K$55)\n+($M334*'fnd base rates'!K$56)\n+($N334*'fnd base rates'!K$57)\n+($O334*'fnd base rates'!K$58)\n+($P334*'fnd base rates'!K$59)\n+($Q334*'fnd base rates'!K$60)\n+($R334*'fnd base rates'!K$61)\n+($S334*'fnd base rates'!K$62)\n+($L334*'fnd base rates'!K$63)\n+($T334*VLOOKUP($W334+16,rate_basefnd,11)))\n*$V334","v":27362.569684130165},{"$f":"(($D334*'fnd base rates'!L$48)\n+($E334*'fnd base rates'!L$49)\n+($F334*'fnd base rates'!L$50)\n+($G334*'fnd base rates'!L$51)\n+($H334*'fnd base rates'!L$52)\n+($I334*'fnd base rates'!L$53)\n+($J334*'fnd base rates'!L$54)\n+($K334*'fnd base rates'!L$55)\n+($M334*'fnd base rates'!L$56)\n+($N334*'fnd base rates'!L$57)\n+($O334*'fnd base rates'!L$58)\n+($P334*'fnd base rates'!L$59)\n+($Q334*'fnd base rates'!L$60)\n+($R334*'fnd base rates'!L$61)\n+($S334*'fnd base rates'!L$62)\n+($L334*'fnd base rates'!L$63)\n+($T334*VLOOKUP($W334+16,rate_basefnd,12)))","v":26611.418949955823},{"$f":"(($D334*'fnd base rates'!M$48)\n+($E334*'fnd base rates'!M$49)\n+($F334*'fnd base rates'!M$50)\n+($G334*'fnd base rates'!M$51)\n+($H334*'fnd base rates'!M$52)\n+($I334*'fnd base rates'!M$53)\n+($J334*'fnd base rates'!M$54)\n+($K334*'fnd base rates'!M$55)\n+($M334*'fnd base rates'!M$56)\n+($N334*'fnd base rates'!M$57)\n+($O334*'fnd base rates'!M$58)\n+($P334*'fnd base rates'!M$59)\n+($Q334*'fnd base rates'!M$60)\n+($R334*'fnd base rates'!M$61)\n+($S334*'fnd base rates'!M$62)\n+($L334*'fnd base rates'!M$63)\n+($T334*VLOOKUP($W334+16,rate_basefnd,13)))","v":0},233981.35135062036,null,446099220,"446","099","220",1,22,233981.35135062036,10636]
["446",446099238,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D335","v":0},{"$f":"'fnd enro'!E335","v":0},{"$f":"'fnd enro'!F335","v":6},{"$f":"'fnd enro'!G335","v":13},{"$f":"'fnd enro'!H335","v":0},{"$f":"'fnd enro'!I335","v":0},{"$f":"'fnd enro'!J335","v":0.71250000000000002},{"$f":"'fnd enro'!K335","v":0},{"$f":"'fnd enro'!L335","v":0},{"$f":"'fnd enro'!M335","v":0},{"$f":"'fnd enro'!N335","v":0},{"$f":"'fnd enro'!O335","v":0},{"$f":"'fnd enro'!P335","v":3},{"$f":"'fnd enro'!Q335","v":0},{"$f":"'fnd enro'!R335","v":0},{"$f":"'fnd enro'!S335","v":0},{"$f":"'fnd enro'!T335","v":5},{"$f":"'fnd enro'!W335","v":19},1.054,{"$f":"'fnd enro'!V335","v":6},null,{"$f":"(($D335*'fnd base rates'!C$48)\n+($E335*'fnd base rates'!C$49)\n+($F335*'fnd base rates'!C$50)\n+($G335*'fnd base rates'!C$51)\n+($H335*'fnd base rates'!C$52)\n+($I335*'fnd base rates'!C$53)\n+($J335*'fnd base rates'!C$54)\n+($K335*'fnd base rates'!C$55)\n+($M335*'fnd base rates'!C$56)\n+($N335*'fnd base rates'!C$57)\n+($O335*'fnd base rates'!C$58)\n+($P335*'fnd base rates'!C$59)\n+($Q335*'fnd base rates'!C$60)\n+($R335*'fnd base rates'!C$61)\n+($S335*'fnd base rates'!C$62)\n+($L335*'fnd base rates'!C$63)\n+($T335*VLOOKUP($W335+16,rate_basefnd,3)))\n*$V335","v":9802.5237097499994},{"$f":"(($D335*'fnd base rates'!D$48)\n+($E335*'fnd base rates'!D$49)\n+($F335*'fnd base rates'!D$50)\n+($G335*'fnd base rates'!D$51)\n+($H335*'fnd base rates'!D$52)\n+($I335*'fnd base rates'!D$53)\n+($J335*'fnd base rates'!D$54)\n+($K335*'fnd base rates'!D$55)\n+($M335*'fnd base rates'!D$56)\n+($N335*'fnd base rates'!D$57)\n+($O335*'fnd base rates'!D$58)\n+($P335*'fnd base rates'!D$59)\n+($Q335*'fnd base rates'!D$60)\n+($R335*'fnd base rates'!D$61)\n+($S335*'fnd base rates'!D$62)\n+($L335*'fnd base rates'!D$63)\n+($T335*VLOOKUP($W335+16,rate_basefnd,4)))\n*$V335","v":14152.332040000001},{"$f":"(($D335*'fnd base rates'!E$48)\n+($E335*'fnd base rates'!E$49)\n+($F335*'fnd base rates'!E$50)\n+($G335*'fnd base rates'!E$51)\n+($H335*'fnd base rates'!E$52)\n+($I335*'fnd base rates'!E$53)\n+($J335*'fnd base rates'!E$54)\n+($K335*'fnd base rates'!E$55)\n+($M335*'fnd base rates'!E$56)\n+($N335*'fnd base rates'!E$57)\n+($O335*'fnd base rates'!E$58)\n+($P335*'fnd base rates'!E$59)\n+($Q335*'fnd base rates'!E$60)\n+($R335*'fnd base rates'!E$61)\n+($S335*'fnd base rates'!E$62)\n+($L335*'fnd base rates'!E$63)\n+($T335*VLOOKUP($W335+16,rate_basefnd,5)))\n*$V335","v":88235.370873425738},{"$f":"(($D335*'fnd base rates'!F$48)\n+($E335*'fnd base rates'!F$49)\n+($F335*'fnd base rates'!F$50)\n+($G335*'fnd base rates'!F$51)\n+($H335*'fnd base rates'!F$52)\n+($I335*'fnd base rates'!F$53)\n+($J335*'fnd base rates'!F$54)\n+($K335*'fnd base rates'!F$55)\n+($M335*'fnd base rates'!F$56)\n+($N335*'fnd base rates'!F$57)\n+($O335*'fnd base rates'!F$58)\n+($P335*'fnd base rates'!F$59)\n+($Q335*'fnd base rates'!F$60)\n+($R335*'fnd base rates'!F$61)\n+($S335*'fnd base rates'!F$62)\n+($L335*'fnd base rates'!F$63)\n+($T335*VLOOKUP($W335+16,rate_basefnd,6)))\n*$V335","v":22589.959214250004},{"$f":"(($D335*'fnd base rates'!G$48)\n+($E335*'fnd base rates'!G$49)\n+($F335*'fnd base rates'!G$50)\n+($G335*'fnd base rates'!G$51)\n+($H335*'fnd base rates'!G$52)\n+($I335*'fnd base rates'!G$53)\n+($J335*'fnd base rates'!G$54)\n+($K335*'fnd base rates'!G$55)\n+($M335*'fnd base rates'!G$56)\n+($N335*'fnd base rates'!G$57)\n+($O335*'fnd base rates'!G$58)\n+($P335*'fnd base rates'!G$59)\n+($Q335*'fnd base rates'!G$60)\n+($R335*'fnd base rates'!G$61)\n+($S335*'fnd base rates'!G$62)\n+($L335*'fnd base rates'!G$63)\n+($T335*VLOOKUP($W335+16,rate_basefnd,7)))\n*$V335","v":3333.0975327416854},{"$f":"(($D335*'fnd base rates'!H$48)\n+($E335*'fnd base rates'!H$49)\n+($F335*'fnd base rates'!H$50)\n+($G335*'fnd base rates'!H$51)\n+($H335*'fnd base rates'!H$52)\n+($I335*'fnd base rates'!H$53)\n+($J335*'fnd base rates'!H$54)\n+($K335*'fnd base rates'!H$55)\n+($M335*'fnd base rates'!H$56)\n+($N335*'fnd base rates'!H$57)\n+($O335*'fnd base rates'!H$58)\n+($P335*'fnd base rates'!H$59)\n+($Q335*'fnd base rates'!H$60)\n+($R335*'fnd base rates'!H$61)\n+($S335*'fnd base rates'!H$62)\n+($L335*'fnd base rates'!H$63)\n+($T335*VLOOKUP($W335+16,rate_basefnd,8)))","v":9192.8260000000009},{"$f":"(($D335*'fnd base rates'!I$48)\n+($E335*'fnd base rates'!I$49)\n+($F335*'fnd base rates'!I$50)\n+($G335*'fnd base rates'!I$51)\n+($H335*'fnd base rates'!I$52)\n+($I335*'fnd base rates'!I$53)\n+($J335*'fnd base rates'!I$54)\n+($K335*'fnd base rates'!I$55)\n+($M335*'fnd base rates'!I$56)\n+($N335*'fnd base rates'!I$57)\n+($O335*'fnd base rates'!I$58)\n+($P335*'fnd base rates'!I$59)\n+($Q335*'fnd base rates'!I$60)\n+($R335*'fnd base rates'!I$61)\n+($S335*'fnd base rates'!I$62)\n+($L335*'fnd base rates'!I$63)\n+($T335*VLOOKUP($W335+16,rate_basefnd,9)))\n*$V335","v":4768.5595000000003},{"$f":"(($D335*'fnd base rates'!J$48)\n+($E335*'fnd base rates'!J$49)\n+($F335*'fnd base rates'!J$50)\n+($G335*'fnd base rates'!J$51)\n+($H335*'fnd base rates'!J$52)\n+($I335*'fnd base rates'!J$53)\n+($J335*'fnd base rates'!J$54)\n+($K335*'fnd base rates'!J$55)\n+($M335*'fnd base rates'!J$56)\n+($N335*'fnd base rates'!J$57)\n+($O335*'fnd base rates'!J$58)\n+($P335*'fnd base rates'!J$59)\n+($Q335*'fnd base rates'!J$60)\n+($R335*'fnd base rates'!J$61)\n+($S335*'fnd base rates'!J$62)\n+($L335*'fnd base rates'!J$63)\n+($T335*VLOOKUP($W335+16,rate_basefnd,10)))\n*$V335","v":2503.9245600000004},{"$f":"(($D335*'fnd base rates'!K$48)\n+($E335*'fnd base rates'!K$49)\n+($F335*'fnd base rates'!K$50)\n+($G335*'fnd base rates'!K$51)\n+($H335*'fnd base rates'!K$52)\n+($I335*'fnd base rates'!K$53)\n+($J335*'fnd base rates'!K$54)\n+($K335*'fnd base rates'!K$55)\n+($M335*'fnd base rates'!K$56)\n+($N335*'fnd base rates'!K$57)\n+($O335*'fnd base rates'!K$58)\n+($P335*'fnd base rates'!K$59)\n+($Q335*'fnd base rates'!K$60)\n+($R335*'fnd base rates'!K$61)\n+($S335*'fnd base rates'!K$62)\n+($L335*'fnd base rates'!K$63)\n+($T335*VLOOKUP($W335+16,rate_basefnd,11)))\n*$V335","v":22838.232998450112},{"$f":"(($D335*'fnd base rates'!L$48)\n+($E335*'fnd base rates'!L$49)\n+($F335*'fnd base rates'!L$50)\n+($G335*'fnd base rates'!L$51)\n+($H335*'fnd base rates'!L$52)\n+($I335*'fnd base rates'!L$53)\n+($J335*'fnd base rates'!L$54)\n+($K335*'fnd base rates'!L$55)\n+($M335*'fnd base rates'!L$56)\n+($N335*'fnd base rates'!L$57)\n+($O335*'fnd base rates'!L$58)\n+($P335*'fnd base rates'!L$59)\n+($Q335*'fnd base rates'!L$60)\n+($R335*'fnd base rates'!L$61)\n+($S335*'fnd base rates'!L$62)\n+($L335*'fnd base rates'!L$63)\n+($T335*VLOOKUP($W335+16,rate_basefnd,12)))","v":22963.946874968449},{"$f":"(($D335*'fnd base rates'!M$48)\n+($E335*'fnd base rates'!M$49)\n+($F335*'fnd base rates'!M$50)\n+($G335*'fnd base rates'!M$51)\n+($H335*'fnd base rates'!M$52)\n+($I335*'fnd base rates'!M$53)\n+($J335*'fnd base rates'!M$54)\n+($K335*'fnd base rates'!M$55)\n+($M335*'fnd base rates'!M$56)\n+($N335*'fnd base rates'!M$57)\n+($O335*'fnd base rates'!M$58)\n+($P335*'fnd base rates'!M$59)\n+($Q335*'fnd base rates'!M$60)\n+($R335*'fnd base rates'!M$61)\n+($S335*'fnd base rates'!M$62)\n+($L335*'fnd base rates'!M$63)\n+($T335*VLOOKUP($W335+16,rate_basefnd,13)))","v":0},200380.77330358603,null,446099238,"446","099","238",1,19,200380.77330358603,10546]
["446",446099244,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D336","v":0},{"$f":"'fnd enro'!E336","v":0},{"$f":"'fnd enro'!F336","v":0},{"$f":"'fnd enro'!G336","v":3},{"$f":"'fnd enro'!H336","v":4},{"$f":"'fnd enro'!I336","v":5},{"$f":"'fnd enro'!J336","v":0.45},{"$f":"'fnd enro'!K336","v":0},{"$f":"'fnd enro'!L336","v":0},{"$f":"'fnd enro'!M336","v":0},{"$f":"'fnd enro'!N336","v":0},{"$f":"'fnd enro'!O336","v":0},{"$f":"'fnd enro'!P336","v":1},{"$f":"'fnd enro'!Q336","v":1},{"$f":"'fnd enro'!R336","v":0},{"$f":"'fnd enro'!S336","v":0},{"$f":"'fnd enro'!T336","v":7},{"$f":"'fnd enro'!W336","v":12},1.054,{"$f":"'fnd enro'!V336","v":10},null,{"$f":"(($D336*'fnd base rates'!C$48)\n+($E336*'fnd base rates'!C$49)\n+($F336*'fnd base rates'!C$50)\n+($G336*'fnd base rates'!C$51)\n+($H336*'fnd base rates'!C$52)\n+($I336*'fnd base rates'!C$53)\n+($J336*'fnd base rates'!C$54)\n+($K336*'fnd base rates'!C$55)\n+($M336*'fnd base rates'!C$56)\n+($N336*'fnd base rates'!C$57)\n+($O336*'fnd base rates'!C$58)\n+($P336*'fnd base rates'!C$59)\n+($Q336*'fnd base rates'!C$60)\n+($R336*'fnd base rates'!C$61)\n+($S336*'fnd base rates'!C$62)\n+($L336*'fnd base rates'!C$63)\n+($T336*VLOOKUP($W336+16,rate_basefnd,3)))\n*$V336","v":6205.967283},{"$f":"(($D336*'fnd base rates'!D$48)\n+($E336*'fnd base rates'!D$49)\n+($F336*'fnd base rates'!D$50)\n+($G336*'fnd base rates'!D$51)\n+($H336*'fnd base rates'!D$52)\n+($I336*'fnd base rates'!D$53)\n+($J336*'fnd base rates'!D$54)\n+($K336*'fnd base rates'!D$55)\n+($M336*'fnd base rates'!D$56)\n+($N336*'fnd base rates'!D$57)\n+($O336*'fnd base rates'!D$58)\n+($P336*'fnd base rates'!D$59)\n+($Q336*'fnd base rates'!D$60)\n+($R336*'fnd base rates'!D$61)\n+($S336*'fnd base rates'!D$62)\n+($L336*'fnd base rates'!D$63)\n+($T336*VLOOKUP($W336+16,rate_basefnd,4)))\n*$V336","v":8964.3964799999994},{"$f":"(($D336*'fnd base rates'!E$48)\n+($E336*'fnd base rates'!E$49)\n+($F336*'fnd base rates'!E$50)\n+($G336*'fnd base rates'!E$51)\n+($H336*'fnd base rates'!E$52)\n+($I336*'fnd base rates'!E$53)\n+($J336*'fnd base rates'!E$54)\n+($K336*'fnd base rates'!E$55)\n+($M336*'fnd base rates'!E$56)\n+($N336*'fnd base rates'!E$57)\n+($O336*'fnd base rates'!E$58)\n+($P336*'fnd base rates'!E$59)\n+($Q336*'fnd base rates'!E$60)\n+($R336*'fnd base rates'!E$61)\n+($S336*'fnd base rates'!E$62)\n+($L336*'fnd base rates'!E$63)\n+($T336*VLOOKUP($W336+16,rate_basefnd,5)))\n*$V336","v":72161.984257346019},{"$f":"(($D336*'fnd base rates'!F$48)\n+($E336*'fnd base rates'!F$49)\n+($F336*'fnd base rates'!F$50)\n+($G336*'fnd base rates'!F$51)\n+($H336*'fnd base rates'!F$52)\n+($I336*'fnd base rates'!F$53)\n+($J336*'fnd base rates'!F$54)\n+($K336*'fnd base rates'!F$55)\n+($M336*'fnd base rates'!F$56)\n+($N336*'fnd base rates'!F$57)\n+($O336*'fnd base rates'!F$58)\n+($P336*'fnd base rates'!F$59)\n+($Q336*'fnd base rates'!F$60)\n+($R336*'fnd base rates'!F$61)\n+($S336*'fnd base rates'!F$62)\n+($L336*'fnd base rates'!F$63)\n+($T336*VLOOKUP($W336+16,rate_basefnd,6)))\n*$V336","v":11651.246428999999},{"$f":"(($D336*'fnd base rates'!G$48)\n+($E336*'fnd base rates'!G$49)\n+($F336*'fnd base rates'!G$50)\n+($G336*'fnd base rates'!G$51)\n+($H336*'fnd base rates'!G$52)\n+($I336*'fnd base rates'!G$53)\n+($J336*'fnd base rates'!G$54)\n+($K336*'fnd base rates'!G$55)\n+($M336*'fnd base rates'!G$56)\n+($N336*'fnd base rates'!G$57)\n+($O336*'fnd base rates'!G$58)\n+($P336*'fnd base rates'!G$59)\n+($Q336*'fnd base rates'!G$60)\n+($R336*'fnd base rates'!G$61)\n+($S336*'fnd base rates'!G$62)\n+($L336*'fnd base rates'!G$63)\n+($T336*VLOOKUP($W336+16,rate_basefnd,7)))\n*$V336","v":2522.8589321883596},{"$f":"(($D336*'fnd base rates'!H$48)\n+($E336*'fnd base rates'!H$49)\n+($F336*'fnd base rates'!H$50)\n+($G336*'fnd base rates'!H$51)\n+($H336*'fnd base rates'!H$52)\n+($I336*'fnd base rates'!H$53)\n+($J336*'fnd base rates'!H$54)\n+($K336*'fnd base rates'!H$55)\n+($M336*'fnd base rates'!H$56)\n+($N336*'fnd base rates'!H$57)\n+($O336*'fnd base rates'!H$58)\n+($P336*'fnd base rates'!H$59)\n+($Q336*'fnd base rates'!H$60)\n+($R336*'fnd base rates'!H$61)\n+($S336*'fnd base rates'!H$62)\n+($L336*'fnd base rates'!H$63)\n+($T336*VLOOKUP($W336+16,rate_basefnd,8)))","v":7182.0680000000002},{"$f":"(($D336*'fnd base rates'!I$48)\n+($E336*'fnd base rates'!I$49)\n+($F336*'fnd base rates'!I$50)\n+($G336*'fnd base rates'!I$51)\n+($H336*'fnd base rates'!I$52)\n+($I336*'fnd base rates'!I$53)\n+($J336*'fnd base rates'!I$54)\n+($K336*'fnd base rates'!I$55)\n+($M336*'fnd base rates'!I$56)\n+($N336*'fnd base rates'!I$57)\n+($O336*'fnd base rates'!I$58)\n+($P336*'fnd base rates'!I$59)\n+($Q336*'fnd base rates'!I$60)\n+($R336*'fnd base rates'!I$61)\n+($S336*'fnd base rates'!I$62)\n+($L336*'fnd base rates'!I$63)\n+($T336*VLOOKUP($W336+16,rate_basefnd,9)))\n*$V336","v":4142.7575399999996},{"$f":"(($D336*'fnd base rates'!J$48)\n+($E336*'fnd base rates'!J$49)\n+($F336*'fnd base rates'!J$50)\n+($G336*'fnd base rates'!J$51)\n+($H336*'fnd base rates'!J$52)\n+($I336*'fnd base rates'!J$53)\n+($J336*'fnd base rates'!J$54)\n+($K336*'fnd base rates'!J$55)\n+($M336*'fnd base rates'!J$56)\n+($N336*'fnd base rates'!J$57)\n+($O336*'fnd base rates'!J$58)\n+($P336*'fnd base rates'!J$59)\n+($Q336*'fnd base rates'!J$60)\n+($R336*'fnd base rates'!J$61)\n+($S336*'fnd base rates'!J$62)\n+($L336*'fnd base rates'!J$63)\n+($T336*VLOOKUP($W336+16,rate_basefnd,10)))\n*$V336","v":4109.3246600000002},{"$f":"(($D336*'fnd base rates'!K$48)\n+($E336*'fnd base rates'!K$49)\n+($F336*'fnd base rates'!K$50)\n+($G336*'fnd base rates'!K$51)\n+($H336*'fnd base rates'!K$52)\n+($I336*'fnd base rates'!K$53)\n+($J336*'fnd base rates'!K$54)\n+($K336*'fnd base rates'!K$55)\n+($M336*'fnd base rates'!K$56)\n+($N336*'fnd base rates'!K$57)\n+($O336*'fnd base rates'!K$58)\n+($P336*'fnd base rates'!K$59)\n+($Q336*'fnd base rates'!K$60)\n+($R336*'fnd base rates'!K$61)\n+($S336*'fnd base rates'!K$62)\n+($L336*'fnd base rates'!K$63)\n+($T336*VLOOKUP($W336+16,rate_basefnd,11)))\n*$V336","v":17009.146129130157},{"$f":"(($D336*'fnd base rates'!L$48)\n+($E336*'fnd base rates'!L$49)\n+($F336*'fnd base rates'!L$50)\n+($G336*'fnd base rates'!L$51)\n+($H336*'fnd base rates'!L$52)\n+($I336*'fnd base rates'!L$53)\n+($J336*'fnd base rates'!L$54)\n+($K336*'fnd base rates'!L$55)\n+($M336*'fnd base rates'!L$56)\n+($N336*'fnd base rates'!L$57)\n+($O336*'fnd base rates'!L$58)\n+($P336*'fnd base rates'!L$59)\n+($Q336*'fnd base rates'!L$60)\n+($R336*'fnd base rates'!L$61)\n+($S336*'fnd base rates'!L$62)\n+($L336*'fnd base rates'!L$63)\n+($T336*VLOOKUP($W336+16,rate_basefnd,12)))","v":15514.932699955825},{"$f":"(($D336*'fnd base rates'!M$48)\n+($E336*'fnd base rates'!M$49)\n+($F336*'fnd base rates'!M$50)\n+($G336*'fnd base rates'!M$51)\n+($H336*'fnd base rates'!M$52)\n+($I336*'fnd base rates'!M$53)\n+($J336*'fnd base rates'!M$54)\n+($K336*'fnd base rates'!M$55)\n+($M336*'fnd base rates'!M$56)\n+($N336*'fnd base rates'!M$57)\n+($O336*'fnd base rates'!M$58)\n+($P336*'fnd base rates'!M$59)\n+($Q336*'fnd base rates'!M$60)\n+($R336*'fnd base rates'!M$61)\n+($S336*'fnd base rates'!M$62)\n+($L336*'fnd base rates'!M$63)\n+($T336*VLOOKUP($W336+16,rate_basefnd,13)))","v":0},149464.68241062036,null,446099244,"446","099","244",1,12,149464.68241062036,12455]
["446",446099266,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D337","v":0},{"$f":"'fnd enro'!E337","v":0},{"$f":"'fnd enro'!F337","v":0},{"$f":"'fnd enro'!G337","v":4},{"$f":"'fnd enro'!H337","v":2},{"$f":"'fnd enro'!I337","v":0},{"$f":"'fnd enro'!J337","v":0.22500000000000001},{"$f":"'fnd enro'!K337","v":0},{"$f":"'fnd enro'!L337","v":0},{"$f":"'fnd enro'!M337","v":0},{"$f":"'fnd enro'!N337","v":0},{"$f":"'fnd enro'!O337","v":0},{"$f":"'fnd enro'!P337","v":0},{"$f":"'fnd enro'!Q337","v":0},{"$f":"'fnd enro'!R337","v":0},{"$f":"'fnd enro'!S337","v":0},{"$f":"'fnd enro'!T337","v":0},{"$f":"'fnd enro'!W337","v":6},1.054,{"$f":"'fnd enro'!V337","v":1},null,{"$f":"(($D337*'fnd base rates'!C$48)\n+($E337*'fnd base rates'!C$49)\n+($F337*'fnd base rates'!C$50)\n+($G337*'fnd base rates'!C$51)\n+($H337*'fnd base rates'!C$52)\n+($I337*'fnd base rates'!C$53)\n+($J337*'fnd base rates'!C$54)\n+($K337*'fnd base rates'!C$55)\n+($M337*'fnd base rates'!C$56)\n+($N337*'fnd base rates'!C$57)\n+($O337*'fnd base rates'!C$58)\n+($P337*'fnd base rates'!C$59)\n+($Q337*'fnd base rates'!C$60)\n+($R337*'fnd base rates'!C$61)\n+($S337*'fnd base rates'!C$62)\n+($L337*'fnd base rates'!C$63)\n+($T337*VLOOKUP($W337+16,rate_basefnd,3)))\n*$V337","v":3007.2540915},{"$f":"(($D337*'fnd base rates'!D$48)\n+($E337*'fnd base rates'!D$49)\n+($F337*'fnd base rates'!D$50)\n+($G337*'fnd base rates'!D$51)\n+($H337*'fnd base rates'!D$52)\n+($I337*'fnd base rates'!D$53)\n+($J337*'fnd base rates'!D$54)\n+($K337*'fnd base rates'!D$55)\n+($M337*'fnd base rates'!D$56)\n+($N337*'fnd base rates'!D$57)\n+($O337*'fnd base rates'!D$58)\n+($P337*'fnd base rates'!D$59)\n+($Q337*'fnd base rates'!D$60)\n+($R337*'fnd base rates'!D$61)\n+($S337*'fnd base rates'!D$62)\n+($L337*'fnd base rates'!D$63)\n+($T337*VLOOKUP($W337+16,rate_basefnd,4)))\n*$V337","v":4314.6754799999999},{"$f":"(($D337*'fnd base rates'!E$48)\n+($E337*'fnd base rates'!E$49)\n+($F337*'fnd base rates'!E$50)\n+($G337*'fnd base rates'!E$51)\n+($H337*'fnd base rates'!E$52)\n+($I337*'fnd base rates'!E$53)\n+($J337*'fnd base rates'!E$54)\n+($K337*'fnd base rates'!E$55)\n+($M337*'fnd base rates'!E$56)\n+($N337*'fnd base rates'!E$57)\n+($O337*'fnd base rates'!E$58)\n+($P337*'fnd base rates'!E$59)\n+($Q337*'fnd base rates'!E$60)\n+($R337*'fnd base rates'!E$61)\n+($S337*'fnd base rates'!E$62)\n+($L337*'fnd base rates'!E$63)\n+($T337*VLOOKUP($W337+16,rate_basefnd,5)))\n*$V337","v":21032.911759500003},{"$f":"(($D337*'fnd base rates'!F$48)\n+($E337*'fnd base rates'!F$49)\n+($F337*'fnd base rates'!F$50)\n+($G337*'fnd base rates'!F$51)\n+($H337*'fnd base rates'!F$52)\n+($I337*'fnd base rates'!F$53)\n+($J337*'fnd base rates'!F$54)\n+($K337*'fnd base rates'!F$55)\n+($M337*'fnd base rates'!F$56)\n+($N337*'fnd base rates'!F$57)\n+($O337*'fnd base rates'!F$58)\n+($P337*'fnd base rates'!F$59)\n+($Q337*'fnd base rates'!F$60)\n+($R337*'fnd base rates'!F$61)\n+($S337*'fnd base rates'!F$62)\n+($L337*'fnd base rates'!F$63)\n+($T337*VLOOKUP($W337+16,rate_basefnd,6)))\n*$V337","v":6505.3320045000009},{"$f":"(($D337*'fnd base rates'!G$48)\n+($E337*'fnd base rates'!G$49)\n+($F337*'fnd base rates'!G$50)\n+($G337*'fnd base rates'!G$51)\n+($H337*'fnd base rates'!G$52)\n+($I337*'fnd base rates'!G$53)\n+($J337*'fnd base rates'!G$54)\n+($K337*'fnd base rates'!G$55)\n+($M337*'fnd base rates'!G$56)\n+($N337*'fnd base rates'!G$57)\n+($O337*'fnd base rates'!G$58)\n+($P337*'fnd base rates'!G$59)\n+($Q337*'fnd base rates'!G$60)\n+($R337*'fnd base rates'!G$61)\n+($S337*'fnd base rates'!G$62)\n+($L337*'fnd base rates'!G$63)\n+($T337*VLOOKUP($W337+16,rate_basefnd,7)))\n*$V337","v":903.27510150000001},{"$f":"(($D337*'fnd base rates'!H$48)\n+($E337*'fnd base rates'!H$49)\n+($F337*'fnd base rates'!H$50)\n+($G337*'fnd base rates'!H$51)\n+($H337*'fnd base rates'!H$52)\n+($I337*'fnd base rates'!H$53)\n+($J337*'fnd base rates'!H$54)\n+($K337*'fnd base rates'!H$55)\n+($M337*'fnd base rates'!H$56)\n+($N337*'fnd base rates'!H$57)\n+($O337*'fnd base rates'!H$58)\n+($P337*'fnd base rates'!H$59)\n+($Q337*'fnd base rates'!H$60)\n+($R337*'fnd base rates'!H$61)\n+($S337*'fnd base rates'!H$62)\n+($L337*'fnd base rates'!H$63)\n+($T337*VLOOKUP($W337+16,rate_basefnd,8)))","v":2798.3040000000001},{"$f":"(($D337*'fnd base rates'!I$48)\n+($E337*'fnd base rates'!I$49)\n+($F337*'fnd base rates'!I$50)\n+($G337*'fnd base rates'!I$51)\n+($H337*'fnd base rates'!I$52)\n+($I337*'fnd base rates'!I$53)\n+($J337*'fnd base rates'!I$54)\n+($K337*'fnd base rates'!I$55)\n+($M337*'fnd base rates'!I$56)\n+($N337*'fnd base rates'!I$57)\n+($O337*'fnd base rates'!I$58)\n+($P337*'fnd base rates'!I$59)\n+($Q337*'fnd base rates'!I$60)\n+($R337*'fnd base rates'!I$61)\n+($S337*'fnd base rates'!I$62)\n+($L337*'fnd base rates'!I$63)\n+($T337*VLOOKUP($W337+16,rate_basefnd,9)))\n*$V337","v":1598.53856},{"$f":"(($D337*'fnd base rates'!J$48)\n+($E337*'fnd base rates'!J$49)\n+($F337*'fnd base rates'!J$50)\n+($G337*'fnd base rates'!J$51)\n+($H337*'fnd base rates'!J$52)\n+($I337*'fnd base rates'!J$53)\n+($J337*'fnd base rates'!J$54)\n+($K337*'fnd base rates'!J$55)\n+($M337*'fnd base rates'!J$56)\n+($N337*'fnd base rates'!J$57)\n+($O337*'fnd base rates'!J$58)\n+($P337*'fnd base rates'!J$59)\n+($Q337*'fnd base rates'!J$60)\n+($R337*'fnd base rates'!J$61)\n+($S337*'fnd base rates'!J$62)\n+($L337*'fnd base rates'!J$63)\n+($T337*VLOOKUP($W337+16,rate_basefnd,10)))\n*$V337","v":1040.4455600000001},{"$f":"(($D337*'fnd base rates'!K$48)\n+($E337*'fnd base rates'!K$49)\n+($F337*'fnd base rates'!K$50)\n+($G337*'fnd base rates'!K$51)\n+($H337*'fnd base rates'!K$52)\n+($I337*'fnd base rates'!K$53)\n+($J337*'fnd base rates'!K$54)\n+($K337*'fnd base rates'!K$55)\n+($M337*'fnd base rates'!K$56)\n+($N337*'fnd base rates'!K$57)\n+($O337*'fnd base rates'!K$58)\n+($P337*'fnd base rates'!K$59)\n+($Q337*'fnd base rates'!K$60)\n+($R337*'fnd base rates'!K$61)\n+($S337*'fnd base rates'!K$62)\n+($L337*'fnd base rates'!K$63)\n+($T337*VLOOKUP($W337+16,rate_basefnd,11)))\n*$V337","v":6338.5299169999998},{"$f":"(($D337*'fnd base rates'!L$48)\n+($E337*'fnd base rates'!L$49)\n+($F337*'fnd base rates'!L$50)\n+($G337*'fnd base rates'!L$51)\n+($H337*'fnd base rates'!L$52)\n+($I337*'fnd base rates'!L$53)\n+($J337*'fnd base rates'!L$54)\n+($K337*'fnd base rates'!L$55)\n+($M337*'fnd base rates'!L$56)\n+($N337*'fnd base rates'!L$57)\n+($O337*'fnd base rates'!L$58)\n+($P337*'fnd base rates'!L$59)\n+($Q337*'fnd base rates'!L$60)\n+($R337*'fnd base rates'!L$61)\n+($S337*'fnd base rates'!L$62)\n+($L337*'fnd base rates'!L$63)\n+($T337*VLOOKUP($W337+16,rate_basefnd,12)))","v":6571.5217499999999},{"$f":"(($D337*'fnd base rates'!M$48)\n+($E337*'fnd base rates'!M$49)\n+($F337*'fnd base rates'!M$50)\n+($G337*'fnd base rates'!M$51)\n+($H337*'fnd base rates'!M$52)\n+($I337*'fnd base rates'!M$53)\n+($J337*'fnd base rates'!M$54)\n+($K337*'fnd base rates'!M$55)\n+($M337*'fnd base rates'!M$56)\n+($N337*'fnd base rates'!M$57)\n+($O337*'fnd base rates'!M$58)\n+($P337*'fnd base rates'!M$59)\n+($Q337*'fnd base rates'!M$60)\n+($R337*'fnd base rates'!M$61)\n+($S337*'fnd base rates'!M$62)\n+($L337*'fnd base rates'!M$63)\n+($T337*VLOOKUP($W337+16,rate_basefnd,13)))","v":0},54110.788224000004,null,446099266,"446","099","266",1,6,54110.788224000004,9018]
["446",446099285,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D338","v":0},{"$f":"'fnd enro'!E338","v":0},{"$f":"'fnd enro'!F338","v":16},{"$f":"'fnd enro'!G338","v":52},{"$f":"'fnd enro'!H338","v":21},{"$f":"'fnd enro'!I338","v":15},{"$f":"'fnd enro'!J338","v":3.9},{"$f":"'fnd enro'!K338","v":0},{"$f":"'fnd enro'!L338","v":0},{"$f":"'fnd enro'!M338","v":0},{"$f":"'fnd enro'!N338","v":0},{"$f":"'fnd enro'!O338","v":3},{"$f":"'fnd enro'!P338","v":11},{"$f":"'fnd enro'!Q338","v":3},{"$f":"'fnd enro'!R338","v":0},{"$f":"'fnd enro'!S338","v":0},{"$f":"'fnd enro'!T338","v":25},{"$f":"'fnd enro'!W338","v":104},1.054,{"$f":"'fnd enro'!V338","v":5},null,{"$f":"(($D338*'fnd base rates'!C$48)\n+($E338*'fnd base rates'!C$49)\n+($F338*'fnd base rates'!C$50)\n+($G338*'fnd base rates'!C$51)\n+($H338*'fnd base rates'!C$52)\n+($I338*'fnd base rates'!C$53)\n+($J338*'fnd base rates'!C$54)\n+($K338*'fnd base rates'!C$55)\n+($M338*'fnd base rates'!C$56)\n+($N338*'fnd base rates'!C$57)\n+($O338*'fnd base rates'!C$58)\n+($P338*'fnd base rates'!C$59)\n+($Q338*'fnd base rates'!C$60)\n+($R338*'fnd base rates'!C$61)\n+($S338*'fnd base rates'!C$62)\n+($L338*'fnd base rates'!C$63)\n+($T338*VLOOKUP($W338+16,rate_basefnd,3)))\n*$V338","v":53727.13248600001},{"$f":"(($D338*'fnd base rates'!D$48)\n+($E338*'fnd base rates'!D$49)\n+($F338*'fnd base rates'!D$50)\n+($G338*'fnd base rates'!D$51)\n+($H338*'fnd base rates'!D$52)\n+($I338*'fnd base rates'!D$53)\n+($J338*'fnd base rates'!D$54)\n+($K338*'fnd base rates'!D$55)\n+($M338*'fnd base rates'!D$56)\n+($N338*'fnd base rates'!D$57)\n+($O338*'fnd base rates'!D$58)\n+($P338*'fnd base rates'!D$59)\n+($Q338*'fnd base rates'!D$60)\n+($R338*'fnd base rates'!D$61)\n+($S338*'fnd base rates'!D$62)\n+($L338*'fnd base rates'!D$63)\n+($T338*VLOOKUP($W338+16,rate_basefnd,4)))\n*$V338","v":77590.062440000009},{"$f":"(($D338*'fnd base rates'!E$48)\n+($E338*'fnd base rates'!E$49)\n+($F338*'fnd base rates'!E$50)\n+($G338*'fnd base rates'!E$51)\n+($H338*'fnd base rates'!E$52)\n+($I338*'fnd base rates'!E$53)\n+($J338*'fnd base rates'!E$54)\n+($K338*'fnd base rates'!E$55)\n+($M338*'fnd base rates'!E$56)\n+($N338*'fnd base rates'!E$57)\n+($O338*'fnd base rates'!E$58)\n+($P338*'fnd base rates'!E$59)\n+($Q338*'fnd base rates'!E$60)\n+($R338*'fnd base rates'!E$61)\n+($S338*'fnd base rates'!E$62)\n+($L338*'fnd base rates'!E$63)\n+($T338*VLOOKUP($W338+16,rate_basefnd,5)))\n*$V338","v":481823.53842637868},{"$f":"(($D338*'fnd base rates'!F$48)\n+($E338*'fnd base rates'!F$49)\n+($F338*'fnd base rates'!F$50)\n+($G338*'fnd base rates'!F$51)\n+($H338*'fnd base rates'!F$52)\n+($I338*'fnd base rates'!F$53)\n+($J338*'fnd base rates'!F$54)\n+($K338*'fnd base rates'!F$55)\n+($M338*'fnd base rates'!F$56)\n+($N338*'fnd base rates'!F$57)\n+($O338*'fnd base rates'!F$58)\n+($P338*'fnd base rates'!F$59)\n+($Q338*'fnd base rates'!F$60)\n+($R338*'fnd base rates'!F$61)\n+($S338*'fnd base rates'!F$62)\n+($L338*'fnd base rates'!F$63)\n+($T338*VLOOKUP($W338+16,rate_basefnd,6)))\n*$V338","v":113716.07791800001},{"$f":"(($D338*'fnd base rates'!G$48)\n+($E338*'fnd base rates'!G$49)\n+($F338*'fnd base rates'!G$50)\n+($G338*'fnd base rates'!G$51)\n+($H338*'fnd base rates'!G$52)\n+($I338*'fnd base rates'!G$53)\n+($J338*'fnd base rates'!G$54)\n+($K338*'fnd base rates'!G$55)\n+($M338*'fnd base rates'!G$56)\n+($N338*'fnd base rates'!G$57)\n+($O338*'fnd base rates'!G$58)\n+($P338*'fnd base rates'!G$59)\n+($Q338*'fnd base rates'!G$60)\n+($R338*'fnd base rates'!G$61)\n+($S338*'fnd base rates'!G$62)\n+($L338*'fnd base rates'!G$63)\n+($T338*VLOOKUP($W338+16,rate_basefnd,7)))\n*$V338","v":18399.028735958425},{"$f":"(($D338*'fnd base rates'!H$48)\n+($E338*'fnd base rates'!H$49)\n+($F338*'fnd base rates'!H$50)\n+($G338*'fnd base rates'!H$51)\n+($H338*'fnd base rates'!H$52)\n+($I338*'fnd base rates'!H$53)\n+($J338*'fnd base rates'!H$54)\n+($K338*'fnd base rates'!H$55)\n+($M338*'fnd base rates'!H$56)\n+($N338*'fnd base rates'!H$57)\n+($O338*'fnd base rates'!H$58)\n+($P338*'fnd base rates'!H$59)\n+($Q338*'fnd base rates'!H$60)\n+($R338*'fnd base rates'!H$61)\n+($S338*'fnd base rates'!H$62)\n+($L338*'fnd base rates'!H$63)\n+($T338*VLOOKUP($W338+16,rate_basefnd,8)))","v":54478.296000000009},{"$f":"(($D338*'fnd base rates'!I$48)\n+($E338*'fnd base rates'!I$49)\n+($F338*'fnd base rates'!I$50)\n+($G338*'fnd base rates'!I$51)\n+($H338*'fnd base rates'!I$52)\n+($I338*'fnd base rates'!I$53)\n+($J338*'fnd base rates'!I$54)\n+($K338*'fnd base rates'!I$55)\n+($M338*'fnd base rates'!I$56)\n+($N338*'fnd base rates'!I$57)\n+($O338*'fnd base rates'!I$58)\n+($P338*'fnd base rates'!I$59)\n+($Q338*'fnd base rates'!I$60)\n+($R338*'fnd base rates'!I$61)\n+($S338*'fnd base rates'!I$62)\n+($L338*'fnd base rates'!I$63)\n+($T338*VLOOKUP($W338+16,rate_basefnd,9)))\n*$V338","v":30229.563200000004},{"$f":"(($D338*'fnd base rates'!J$48)\n+($E338*'fnd base rates'!J$49)\n+($F338*'fnd base rates'!J$50)\n+($G338*'fnd base rates'!J$51)\n+($H338*'fnd base rates'!J$52)\n+($I338*'fnd base rates'!J$53)\n+($J338*'fnd base rates'!J$54)\n+($K338*'fnd base rates'!J$55)\n+($M338*'fnd base rates'!J$56)\n+($N338*'fnd base rates'!J$57)\n+($O338*'fnd base rates'!J$58)\n+($P338*'fnd base rates'!J$59)\n+($Q338*'fnd base rates'!J$60)\n+($R338*'fnd base rates'!J$61)\n+($S338*'fnd base rates'!J$62)\n+($L338*'fnd base rates'!J$63)\n+($T338*VLOOKUP($W338+16,rate_basefnd,10)))\n*$V338","v":22373.468799999999},{"$f":"(($D338*'fnd base rates'!K$48)\n+($E338*'fnd base rates'!K$49)\n+($F338*'fnd base rates'!K$50)\n+($G338*'fnd base rates'!K$51)\n+($H338*'fnd base rates'!K$52)\n+($I338*'fnd base rates'!K$53)\n+($J338*'fnd base rates'!K$54)\n+($K338*'fnd base rates'!K$55)\n+($M338*'fnd base rates'!K$56)\n+($N338*'fnd base rates'!K$57)\n+($O338*'fnd base rates'!K$58)\n+($P338*'fnd base rates'!K$59)\n+($Q338*'fnd base rates'!K$60)\n+($R338*'fnd base rates'!K$61)\n+($S338*'fnd base rates'!K$62)\n+($L338*'fnd base rates'!K$63)\n+($T338*VLOOKUP($W338+16,rate_basefnd,11)))\n*$V338","v":126273.18622775059},{"$f":"(($D338*'fnd base rates'!L$48)\n+($E338*'fnd base rates'!L$49)\n+($F338*'fnd base rates'!L$50)\n+($G338*'fnd base rates'!L$51)\n+($H338*'fnd base rates'!L$52)\n+($I338*'fnd base rates'!L$53)\n+($J338*'fnd base rates'!L$54)\n+($K338*'fnd base rates'!L$55)\n+($M338*'fnd base rates'!L$56)\n+($N338*'fnd base rates'!L$57)\n+($O338*'fnd base rates'!L$58)\n+($P338*'fnd base rates'!L$59)\n+($Q338*'fnd base rates'!L$60)\n+($R338*'fnd base rates'!L$61)\n+($S338*'fnd base rates'!L$62)\n+($L338*'fnd base rates'!L$63)\n+($T338*VLOOKUP($W338+16,rate_basefnd,12)))","v":124352.51699984222},{"$f":"(($D338*'fnd base rates'!M$48)\n+($E338*'fnd base rates'!M$49)\n+($F338*'fnd base rates'!M$50)\n+($G338*'fnd base rates'!M$51)\n+($H338*'fnd base rates'!M$52)\n+($I338*'fnd base rates'!M$53)\n+($J338*'fnd base rates'!M$54)\n+($K338*'fnd base rates'!M$55)\n+($M338*'fnd base rates'!M$56)\n+($N338*'fnd base rates'!M$57)\n+($O338*'fnd base rates'!M$58)\n+($P338*'fnd base rates'!M$59)\n+($Q338*'fnd base rates'!M$60)\n+($R338*'fnd base rates'!M$61)\n+($S338*'fnd base rates'!M$62)\n+($L338*'fnd base rates'!M$63)\n+($T338*VLOOKUP($W338+16,rate_basefnd,13)))","v":0},1102962.8712339299,null,446099285,"446","099","285",1,104,1102962.8712339299,10605]
["446",446099293,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D339","v":0},{"$f":"'fnd enro'!E339","v":0},{"$f":"'fnd enro'!F339","v":1},{"$f":"'fnd enro'!G339","v":0},{"$f":"'fnd enro'!H339","v":4},{"$f":"'fnd enro'!I339","v":4},{"$f":"'fnd enro'!J339","v":0.33750000000000002},{"$f":"'fnd enro'!K339","v":0},{"$f":"'fnd enro'!L339","v":0},{"$f":"'fnd enro'!M339","v":0},{"$f":"'fnd enro'!N339","v":0},{"$f":"'fnd enro'!O339","v":0},{"$f":"'fnd enro'!P339","v":0},{"$f":"'fnd enro'!Q339","v":0},{"$f":"'fnd enro'!R339","v":0},{"$f":"'fnd enro'!S339","v":0},{"$f":"'fnd enro'!T339","v":4},{"$f":"'fnd enro'!W339","v":9},1.054,{"$f":"'fnd enro'!V339","v":9},null,{"$f":"(($D339*'fnd base rates'!C$48)\n+($E339*'fnd base rates'!C$49)\n+($F339*'fnd base rates'!C$50)\n+($G339*'fnd base rates'!C$51)\n+($H339*'fnd base rates'!C$52)\n+($I339*'fnd base rates'!C$53)\n+($J339*'fnd base rates'!C$54)\n+($K339*'fnd base rates'!C$55)\n+($M339*'fnd base rates'!C$56)\n+($N339*'fnd base rates'!C$57)\n+($O339*'fnd base rates'!C$58)\n+($P339*'fnd base rates'!C$59)\n+($Q339*'fnd base rates'!C$60)\n+($R339*'fnd base rates'!C$61)\n+($S339*'fnd base rates'!C$62)\n+($L339*'fnd base rates'!C$63)\n+($T339*VLOOKUP($W339+16,rate_basefnd,3)))\n*$V339","v":4510.8811372500013},{"$f":"(($D339*'fnd base rates'!D$48)\n+($E339*'fnd base rates'!D$49)\n+($F339*'fnd base rates'!D$50)\n+($G339*'fnd base rates'!D$51)\n+($H339*'fnd base rates'!D$52)\n+($I339*'fnd base rates'!D$53)\n+($J339*'fnd base rates'!D$54)\n+($K339*'fnd base rates'!D$55)\n+($M339*'fnd base rates'!D$56)\n+($N339*'fnd base rates'!D$57)\n+($O339*'fnd base rates'!D$58)\n+($P339*'fnd base rates'!D$59)\n+($Q339*'fnd base rates'!D$60)\n+($R339*'fnd base rates'!D$61)\n+($S339*'fnd base rates'!D$62)\n+($L339*'fnd base rates'!D$63)\n+($T339*VLOOKUP($W339+16,rate_basefnd,4)))\n*$V339","v":6472.0132200000007},{"$f":"(($D339*'fnd base rates'!E$48)\n+($E339*'fnd base rates'!E$49)\n+($F339*'fnd base rates'!E$50)\n+($G339*'fnd base rates'!E$51)\n+($H339*'fnd base rates'!E$52)\n+($I339*'fnd base rates'!E$53)\n+($J339*'fnd base rates'!E$54)\n+($K339*'fnd base rates'!E$55)\n+($M339*'fnd base rates'!E$56)\n+($N339*'fnd base rates'!E$57)\n+($O339*'fnd base rates'!E$58)\n+($P339*'fnd base rates'!E$59)\n+($Q339*'fnd base rates'!E$60)\n+($R339*'fnd base rates'!E$61)\n+($S339*'fnd base rates'!E$62)\n+($L339*'fnd base rates'!E$63)\n+($T339*VLOOKUP($W339+16,rate_basefnd,5)))\n*$V339","v":47988.171812590583},{"$f":"(($D339*'fnd base rates'!F$48)\n+($E339*'fnd base rates'!F$49)\n+($F339*'fnd base rates'!F$50)\n+($G339*'fnd base rates'!F$51)\n+($H339*'fnd base rates'!F$52)\n+($I339*'fnd base rates'!F$53)\n+($J339*'fnd base rates'!F$54)\n+($K339*'fnd base rates'!F$55)\n+($M339*'fnd base rates'!F$56)\n+($N339*'fnd base rates'!F$57)\n+($O339*'fnd base rates'!F$58)\n+($P339*'fnd base rates'!F$59)\n+($Q339*'fnd base rates'!F$60)\n+($R339*'fnd base rates'!F$61)\n+($S339*'fnd base rates'!F$62)\n+($L339*'fnd base rates'!F$63)\n+($T339*VLOOKUP($W339+16,rate_basefnd,6)))\n*$V339","v":8165.4988667500011},{"$f":"(($D339*'fnd base rates'!G$48)\n+($E339*'fnd base rates'!G$49)\n+($F339*'fnd base rates'!G$50)\n+($G339*'fnd base rates'!G$51)\n+($H339*'fnd base rates'!G$52)\n+($I339*'fnd base rates'!G$53)\n+($J339*'fnd base rates'!G$54)\n+($K339*'fnd base rates'!G$55)\n+($M339*'fnd base rates'!G$56)\n+($N339*'fnd base rates'!G$57)\n+($O339*'fnd base rates'!G$58)\n+($P339*'fnd base rates'!G$59)\n+($Q339*'fnd base rates'!G$60)\n+($R339*'fnd base rates'!G$61)\n+($S339*'fnd base rates'!G$62)\n+($L339*'fnd base rates'!G$63)\n+($T339*VLOOKUP($W339+16,rate_basefnd,7)))\n*$V339","v":1724.7355346433483},{"$f":"(($D339*'fnd base rates'!H$48)\n+($E339*'fnd base rates'!H$49)\n+($F339*'fnd base rates'!H$50)\n+($G339*'fnd base rates'!H$51)\n+($H339*'fnd base rates'!H$52)\n+($I339*'fnd base rates'!H$53)\n+($J339*'fnd base rates'!H$54)\n+($K339*'fnd base rates'!H$55)\n+($M339*'fnd base rates'!H$56)\n+($N339*'fnd base rates'!H$57)\n+($O339*'fnd base rates'!H$58)\n+($P339*'fnd base rates'!H$59)\n+($Q339*'fnd base rates'!H$60)\n+($R339*'fnd base rates'!H$61)\n+($S339*'fnd base rates'!H$62)\n+($L339*'fnd base rates'!H$63)\n+($T339*VLOOKUP($W339+16,rate_basefnd,8)))","v":5284.1760000000004},{"$f":"(($D339*'fnd base rates'!I$48)\n+($E339*'fnd base rates'!I$49)\n+($F339*'fnd base rates'!I$50)\n+($G339*'fnd base rates'!I$51)\n+($H339*'fnd base rates'!I$52)\n+($I339*'fnd base rates'!I$53)\n+($J339*'fnd base rates'!I$54)\n+($K339*'fnd base rates'!I$55)\n+($M339*'fnd base rates'!I$56)\n+($N339*'fnd base rates'!I$57)\n+($O339*'fnd base rates'!I$58)\n+($P339*'fnd base rates'!I$59)\n+($Q339*'fnd base rates'!I$60)\n+($R339*'fnd base rates'!I$61)\n+($S339*'fnd base rates'!I$62)\n+($L339*'fnd base rates'!I$63)\n+($T339*VLOOKUP($W339+16,rate_basefnd,9)))\n*$V339","v":3118.9230200000002},{"$f":"(($D339*'fnd base rates'!J$48)\n+($E339*'fnd base rates'!J$49)\n+($F339*'fnd base rates'!J$50)\n+($G339*'fnd base rates'!J$51)\n+($H339*'fnd base rates'!J$52)\n+($I339*'fnd base rates'!J$53)\n+($J339*'fnd base rates'!J$54)\n+($K339*'fnd base rates'!J$55)\n+($M339*'fnd base rates'!J$56)\n+($N339*'fnd base rates'!J$57)\n+($O339*'fnd base rates'!J$58)\n+($P339*'fnd base rates'!J$59)\n+($Q339*'fnd base rates'!J$60)\n+($R339*'fnd base rates'!J$61)\n+($S339*'fnd base rates'!J$62)\n+($L339*'fnd base rates'!J$63)\n+($T339*VLOOKUP($W339+16,rate_basefnd,10)))\n*$V339","v":3188.1075800000003},{"$f":"(($D339*'fnd base rates'!K$48)\n+($E339*'fnd base rates'!K$49)\n+($F339*'fnd base rates'!K$50)\n+($G339*'fnd base rates'!K$51)\n+($H339*'fnd base rates'!K$52)\n+($I339*'fnd base rates'!K$53)\n+($J339*'fnd base rates'!K$54)\n+($K339*'fnd base rates'!K$55)\n+($M339*'fnd base rates'!K$56)\n+($N339*'fnd base rates'!K$57)\n+($O339*'fnd base rates'!K$58)\n+($P339*'fnd base rates'!K$59)\n+($Q339*'fnd base rates'!K$60)\n+($R339*'fnd base rates'!K$61)\n+($S339*'fnd base rates'!K$62)\n+($L339*'fnd base rates'!K$63)\n+($T339*VLOOKUP($W339+16,rate_basefnd,11)))\n*$V339","v":11765.424509860091},{"$f":"(($D339*'fnd base rates'!L$48)\n+($E339*'fnd base rates'!L$49)\n+($F339*'fnd base rates'!L$50)\n+($G339*'fnd base rates'!L$51)\n+($H339*'fnd base rates'!L$52)\n+($I339*'fnd base rates'!L$53)\n+($J339*'fnd base rates'!L$54)\n+($K339*'fnd base rates'!L$55)\n+($M339*'fnd base rates'!L$56)\n+($N339*'fnd base rates'!L$57)\n+($O339*'fnd base rates'!L$58)\n+($P339*'fnd base rates'!L$59)\n+($Q339*'fnd base rates'!L$60)\n+($R339*'fnd base rates'!L$61)\n+($S339*'fnd base rates'!L$62)\n+($L339*'fnd base rates'!L$63)\n+($T339*VLOOKUP($W339+16,rate_basefnd,12)))","v":10849.175024974758},{"$f":"(($D339*'fnd base rates'!M$48)\n+($E339*'fnd base rates'!M$49)\n+($F339*'fnd base rates'!M$50)\n+($G339*'fnd base rates'!M$51)\n+($H339*'fnd base rates'!M$52)\n+($I339*'fnd base rates'!M$53)\n+($J339*'fnd base rates'!M$54)\n+($K339*'fnd base rates'!M$55)\n+($M339*'fnd base rates'!M$56)\n+($N339*'fnd base rates'!M$57)\n+($O339*'fnd base rates'!M$58)\n+($P339*'fnd base rates'!M$59)\n+($Q339*'fnd base rates'!M$60)\n+($R339*'fnd base rates'!M$61)\n+($S339*'fnd base rates'!M$62)\n+($L339*'fnd base rates'!M$63)\n+($T339*VLOOKUP($W339+16,rate_basefnd,13)))","v":0},103067.10670606879,null,446099293,"446","099","293",1,9,103067.10670606879,11452]
["446",446099307,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D340","v":0},{"$f":"'fnd enro'!E340","v":0},{"$f":"'fnd enro'!F340","v":6},{"$f":"'fnd enro'!G340","v":13},{"$f":"'fnd enro'!H340","v":3},{"$f":"'fnd enro'!I340","v":3},{"$f":"'fnd enro'!J340","v":0.9375},{"$f":"'fnd enro'!K340","v":0},{"$f":"'fnd enro'!L340","v":0},{"$f":"'fnd enro'!M340","v":0},{"$f":"'fnd enro'!N340","v":0},{"$f":"'fnd enro'!O340","v":1},{"$f":"'fnd enro'!P340","v":1},{"$f":"'fnd enro'!Q340","v":1},{"$f":"'fnd enro'!R340","v":0},{"$f":"'fnd enro'!S340","v":0},{"$f":"'fnd enro'!T340","v":9},{"$f":"'fnd enro'!W340","v":25},1.054,{"$f":"'fnd enro'!V340","v":8},null,{"$f":"(($D340*'fnd base rates'!C$48)\n+($E340*'fnd base rates'!C$49)\n+($F340*'fnd base rates'!C$50)\n+($G340*'fnd base rates'!C$51)\n+($H340*'fnd base rates'!C$52)\n+($I340*'fnd base rates'!C$53)\n+($J340*'fnd base rates'!C$54)\n+($K340*'fnd base rates'!C$55)\n+($M340*'fnd base rates'!C$56)\n+($N340*'fnd base rates'!C$57)\n+($O340*'fnd base rates'!C$58)\n+($P340*'fnd base rates'!C$59)\n+($Q340*'fnd base rates'!C$60)\n+($R340*'fnd base rates'!C$61)\n+($S340*'fnd base rates'!C$62)\n+($L340*'fnd base rates'!C$63)\n+($T340*VLOOKUP($W340+16,rate_basefnd,3)))\n*$V340","v":12815.532641250004},{"$f":"(($D340*'fnd base rates'!D$48)\n+($E340*'fnd base rates'!D$49)\n+($F340*'fnd base rates'!D$50)\n+($G340*'fnd base rates'!D$51)\n+($H340*'fnd base rates'!D$52)\n+($I340*'fnd base rates'!D$53)\n+($J340*'fnd base rates'!D$54)\n+($K340*'fnd base rates'!D$55)\n+($M340*'fnd base rates'!D$56)\n+($N340*'fnd base rates'!D$57)\n+($O340*'fnd base rates'!D$58)\n+($P340*'fnd base rates'!D$59)\n+($Q340*'fnd base rates'!D$60)\n+($R340*'fnd base rates'!D$61)\n+($S340*'fnd base rates'!D$62)\n+($L340*'fnd base rates'!D$63)\n+($T340*VLOOKUP($W340+16,rate_basefnd,4)))\n*$V340","v":18477.094299999997},{"$f":"(($D340*'fnd base rates'!E$48)\n+($E340*'fnd base rates'!E$49)\n+($F340*'fnd base rates'!E$50)\n+($G340*'fnd base rates'!E$51)\n+($H340*'fnd base rates'!E$52)\n+($I340*'fnd base rates'!E$53)\n+($J340*'fnd base rates'!E$54)\n+($K340*'fnd base rates'!E$55)\n+($M340*'fnd base rates'!E$56)\n+($N340*'fnd base rates'!E$57)\n+($O340*'fnd base rates'!E$58)\n+($P340*'fnd base rates'!E$59)\n+($Q340*'fnd base rates'!E$60)\n+($R340*'fnd base rates'!E$61)\n+($S340*'fnd base rates'!E$62)\n+($L340*'fnd base rates'!E$63)\n+($T340*VLOOKUP($W340+16,rate_basefnd,5)))\n*$V340","v":125005.19658626632},{"$f":"(($D340*'fnd base rates'!F$48)\n+($E340*'fnd base rates'!F$49)\n+($F340*'fnd base rates'!F$50)\n+($G340*'fnd base rates'!F$51)\n+($H340*'fnd base rates'!F$52)\n+($I340*'fnd base rates'!F$53)\n+($J340*'fnd base rates'!F$54)\n+($K340*'fnd base rates'!F$55)\n+($M340*'fnd base rates'!F$56)\n+($N340*'fnd base rates'!F$57)\n+($O340*'fnd base rates'!F$58)\n+($P340*'fnd base rates'!F$59)\n+($Q340*'fnd base rates'!F$60)\n+($R340*'fnd base rates'!F$61)\n+($S340*'fnd base rates'!F$62)\n+($L340*'fnd base rates'!F$63)\n+($T340*VLOOKUP($W340+16,rate_basefnd,6)))\n*$V340","v":27851.771478750001},{"$f":"(($D340*'fnd base rates'!G$48)\n+($E340*'fnd base rates'!G$49)\n+($F340*'fnd base rates'!G$50)\n+($G340*'fnd base rates'!G$51)\n+($H340*'fnd base rates'!G$52)\n+($I340*'fnd base rates'!G$53)\n+($J340*'fnd base rates'!G$54)\n+($K340*'fnd base rates'!G$55)\n+($M340*'fnd base rates'!G$56)\n+($N340*'fnd base rates'!G$57)\n+($O340*'fnd base rates'!G$58)\n+($P340*'fnd base rates'!G$59)\n+($Q340*'fnd base rates'!G$60)\n+($R340*'fnd base rates'!G$61)\n+($S340*'fnd base rates'!G$62)\n+($L340*'fnd base rates'!G$63)\n+($T340*VLOOKUP($W340+16,rate_basefnd,7)))\n*$V340","v":4607.4919366350332},{"$f":"(($D340*'fnd base rates'!H$48)\n+($E340*'fnd base rates'!H$49)\n+($F340*'fnd base rates'!H$50)\n+($G340*'fnd base rates'!H$51)\n+($H340*'fnd base rates'!H$52)\n+($I340*'fnd base rates'!H$53)\n+($J340*'fnd base rates'!H$54)\n+($K340*'fnd base rates'!H$55)\n+($M340*'fnd base rates'!H$56)\n+($N340*'fnd base rates'!H$57)\n+($O340*'fnd base rates'!H$58)\n+($P340*'fnd base rates'!H$59)\n+($Q340*'fnd base rates'!H$60)\n+($R340*'fnd base rates'!H$61)\n+($S340*'fnd base rates'!H$62)\n+($L340*'fnd base rates'!H$63)\n+($T340*VLOOKUP($W340+16,rate_basefnd,8)))","v":12813},{"$f":"(($D340*'fnd base rates'!I$48)\n+($E340*'fnd base rates'!I$49)\n+($F340*'fnd base rates'!I$50)\n+($G340*'fnd base rates'!I$51)\n+($H340*'fnd base rates'!I$52)\n+($I340*'fnd base rates'!I$53)\n+($J340*'fnd base rates'!I$54)\n+($K340*'fnd base rates'!I$55)\n+($M340*'fnd base rates'!I$56)\n+($N340*'fnd base rates'!I$57)\n+($O340*'fnd base rates'!I$58)\n+($P340*'fnd base rates'!I$59)\n+($Q340*'fnd base rates'!I$60)\n+($R340*'fnd base rates'!I$61)\n+($S340*'fnd base rates'!I$62)\n+($L340*'fnd base rates'!I$63)\n+($T340*VLOOKUP($W340+16,rate_basefnd,9)))\n*$V340","v":6932.1263800000006},{"$f":"(($D340*'fnd base rates'!J$48)\n+($E340*'fnd base rates'!J$49)\n+($F340*'fnd base rates'!J$50)\n+($G340*'fnd base rates'!J$51)\n+($H340*'fnd base rates'!J$52)\n+($I340*'fnd base rates'!J$53)\n+($J340*'fnd base rates'!J$54)\n+($K340*'fnd base rates'!J$55)\n+($M340*'fnd base rates'!J$56)\n+($N340*'fnd base rates'!J$57)\n+($O340*'fnd base rates'!J$58)\n+($P340*'fnd base rates'!J$59)\n+($Q340*'fnd base rates'!J$60)\n+($R340*'fnd base rates'!J$61)\n+($S340*'fnd base rates'!J$62)\n+($L340*'fnd base rates'!J$63)\n+($T340*VLOOKUP($W340+16,rate_basefnd,10)))\n*$V340","v":4824.8536400000012},{"$f":"(($D340*'fnd base rates'!K$48)\n+($E340*'fnd base rates'!K$49)\n+($F340*'fnd base rates'!K$50)\n+($G340*'fnd base rates'!K$51)\n+($H340*'fnd base rates'!K$52)\n+($I340*'fnd base rates'!K$53)\n+($J340*'fnd base rates'!K$54)\n+($K340*'fnd base rates'!K$55)\n+($M340*'fnd base rates'!K$56)\n+($N340*'fnd base rates'!K$57)\n+($O340*'fnd base rates'!K$58)\n+($P340*'fnd base rates'!K$59)\n+($Q340*'fnd base rates'!K$60)\n+($R340*'fnd base rates'!K$61)\n+($S340*'fnd base rates'!K$62)\n+($L340*'fnd base rates'!K$63)\n+($T340*VLOOKUP($W340+16,rate_basefnd,11)))\n*$V340","v":31435.172509810203},{"$f":"(($D340*'fnd base rates'!L$48)\n+($E340*'fnd base rates'!L$49)\n+($F340*'fnd base rates'!L$50)\n+($G340*'fnd base rates'!L$51)\n+($H340*'fnd base rates'!L$52)\n+($I340*'fnd base rates'!L$53)\n+($J340*'fnd base rates'!L$54)\n+($K340*'fnd base rates'!L$55)\n+($M340*'fnd base rates'!L$56)\n+($N340*'fnd base rates'!L$57)\n+($O340*'fnd base rates'!L$58)\n+($P340*'fnd base rates'!L$59)\n+($Q340*'fnd base rates'!L$60)\n+($R340*'fnd base rates'!L$61)\n+($S340*'fnd base rates'!L$62)\n+($L340*'fnd base rates'!L$63)\n+($T340*VLOOKUP($W340+16,rate_basefnd,12)))","v":30632.901024943203},{"$f":"(($D340*'fnd base rates'!M$48)\n+($E340*'fnd base rates'!M$49)\n+($F340*'fnd base rates'!M$50)\n+($G340*'fnd base rates'!M$51)\n+($H340*'fnd base rates'!M$52)\n+($I340*'fnd base rates'!M$53)\n+($J340*'fnd base rates'!M$54)\n+($K340*'fnd base rates'!M$55)\n+($M340*'fnd base rates'!M$56)\n+($N340*'fnd base rates'!M$57)\n+($O340*'fnd base rates'!M$58)\n+($P340*'fnd base rates'!M$59)\n+($Q340*'fnd base rates'!M$60)\n+($R340*'fnd base rates'!M$61)\n+($S340*'fnd base rates'!M$62)\n+($L340*'fnd base rates'!M$63)\n+($T340*VLOOKUP($W340+16,rate_basefnd,13)))","v":0},275395.14049765473,null,446099307,"446","099","307",1,25,275395.14049765473,11016]
["446",446099323,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D341","v":0},{"$f":"'fnd enro'!E341","v":0},{"$f":"'fnd enro'!F341","v":0},{"$f":"'fnd enro'!G341","v":2},{"$f":"'fnd enro'!H341","v":0},{"$f":"'fnd enro'!I341","v":1},{"$f":"'fnd enro'!J341","v":0.1125},{"$f":"'fnd enro'!K341","v":0},{"$f":"'fnd enro'!L341","v":0},{"$f":"'fnd enro'!M341","v":0},{"$f":"'fnd enro'!N341","v":0},{"$f":"'fnd enro'!O341","v":0},{"$f":"'fnd enro'!P341","v":1},{"$f":"'fnd enro'!Q341","v":0},{"$f":"'fnd enro'!R341","v":0},{"$f":"'fnd enro'!S341","v":0},{"$f":"'fnd enro'!T341","v":2},{"$f":"'fnd enro'!W341","v":3},1.054,{"$f":"'fnd enro'!V341","v":10},null,{"$f":"(($D341*'fnd base rates'!C$48)\n+($E341*'fnd base rates'!C$49)\n+($F341*'fnd base rates'!C$50)\n+($G341*'fnd base rates'!C$51)\n+($H341*'fnd base rates'!C$52)\n+($I341*'fnd base rates'!C$53)\n+($J341*'fnd base rates'!C$54)\n+($K341*'fnd base rates'!C$55)\n+($M341*'fnd base rates'!C$56)\n+($N341*'fnd base rates'!C$57)\n+($O341*'fnd base rates'!C$58)\n+($P341*'fnd base rates'!C$59)\n+($Q341*'fnd base rates'!C$60)\n+($R341*'fnd base rates'!C$61)\n+($S341*'fnd base rates'!C$62)\n+($L341*'fnd base rates'!C$63)\n+($T341*VLOOKUP($W341+16,rate_basefnd,3)))\n*$V341","v":1596.81118575},{"$f":"(($D341*'fnd base rates'!D$48)\n+($E341*'fnd base rates'!D$49)\n+($F341*'fnd base rates'!D$50)\n+($G341*'fnd base rates'!D$51)\n+($H341*'fnd base rates'!D$52)\n+($I341*'fnd base rates'!D$53)\n+($J341*'fnd base rates'!D$54)\n+($K341*'fnd base rates'!D$55)\n+($M341*'fnd base rates'!D$56)\n+($N341*'fnd base rates'!D$57)\n+($O341*'fnd base rates'!D$58)\n+($P341*'fnd base rates'!D$59)\n+($Q341*'fnd base rates'!D$60)\n+($R341*'fnd base rates'!D$61)\n+($S341*'fnd base rates'!D$62)\n+($L341*'fnd base rates'!D$63)\n+($T341*VLOOKUP($W341+16,rate_basefnd,4)))\n*$V341","v":2320.4020800000003},{"$f":"(($D341*'fnd base rates'!E$48)\n+($E341*'fnd base rates'!E$49)\n+($F341*'fnd base rates'!E$50)\n+($G341*'fnd base rates'!E$51)\n+($H341*'fnd base rates'!E$52)\n+($I341*'fnd base rates'!E$53)\n+($J341*'fnd base rates'!E$54)\n+($K341*'fnd base rates'!E$55)\n+($M341*'fnd base rates'!E$56)\n+($N341*'fnd base rates'!E$57)\n+($O341*'fnd base rates'!E$58)\n+($P341*'fnd base rates'!E$59)\n+($Q341*'fnd base rates'!E$60)\n+($R341*'fnd base rates'!E$61)\n+($S341*'fnd base rates'!E$62)\n+($L341*'fnd base rates'!E$63)\n+($T341*VLOOKUP($W341+16,rate_basefnd,5)))\n*$V341","v":19566.731436420294},{"$f":"(($D341*'fnd base rates'!F$48)\n+($E341*'fnd base rates'!F$49)\n+($F341*'fnd base rates'!F$50)\n+($G341*'fnd base rates'!F$51)\n+($H341*'fnd base rates'!F$52)\n+($I341*'fnd base rates'!F$53)\n+($J341*'fnd base rates'!F$54)\n+($K341*'fnd base rates'!F$55)\n+($M341*'fnd base rates'!F$56)\n+($N341*'fnd base rates'!F$57)\n+($O341*'fnd base rates'!F$58)\n+($P341*'fnd base rates'!F$59)\n+($Q341*'fnd base rates'!F$60)\n+($R341*'fnd base rates'!F$61)\n+($S341*'fnd base rates'!F$62)\n+($L341*'fnd base rates'!F$63)\n+($T341*VLOOKUP($W341+16,rate_basefnd,6)))\n*$V341","v":3313.7663822500008},{"$f":"(($D341*'fnd base rates'!G$48)\n+($E341*'fnd base rates'!G$49)\n+($F341*'fnd base rates'!G$50)\n+($G341*'fnd base rates'!G$51)\n+($H341*'fnd base rates'!G$52)\n+($I341*'fnd base rates'!G$53)\n+($J341*'fnd base rates'!G$54)\n+($K341*'fnd base rates'!G$55)\n+($M341*'fnd base rates'!G$56)\n+($N341*'fnd base rates'!G$57)\n+($O341*'fnd base rates'!G$58)\n+($P341*'fnd base rates'!G$59)\n+($Q341*'fnd base rates'!G$60)\n+($R341*'fnd base rates'!G$61)\n+($S341*'fnd base rates'!G$62)\n+($L341*'fnd base rates'!G$63)\n+($T341*VLOOKUP($W341+16,rate_basefnd,7)))\n*$V341","v":661.70270194667421},{"$f":"(($D341*'fnd base rates'!H$48)\n+($E341*'fnd base rates'!H$49)\n+($F341*'fnd base rates'!H$50)\n+($G341*'fnd base rates'!H$51)\n+($H341*'fnd base rates'!H$52)\n+($I341*'fnd base rates'!H$53)\n+($J341*'fnd base rates'!H$54)\n+($K341*'fnd base rates'!H$55)\n+($M341*'fnd base rates'!H$56)\n+($N341*'fnd base rates'!H$57)\n+($O341*'fnd base rates'!H$58)\n+($P341*'fnd base rates'!H$59)\n+($Q341*'fnd base rates'!H$60)\n+($R341*'fnd base rates'!H$61)\n+($S341*'fnd base rates'!H$62)\n+($L341*'fnd base rates'!H$63)\n+($T341*VLOOKUP($W341+16,rate_basefnd,8)))","v":1781.3419999999999},{"$f":"(($D341*'fnd base rates'!I$48)\n+($E341*'fnd base rates'!I$49)\n+($F341*'fnd base rates'!I$50)\n+($G341*'fnd base rates'!I$51)\n+($H341*'fnd base rates'!I$52)\n+($I341*'fnd base rates'!I$53)\n+($J341*'fnd base rates'!I$54)\n+($K341*'fnd base rates'!I$55)\n+($M341*'fnd base rates'!I$56)\n+($N341*'fnd base rates'!I$57)\n+($O341*'fnd base rates'!I$58)\n+($P341*'fnd base rates'!I$59)\n+($Q341*'fnd base rates'!I$60)\n+($R341*'fnd base rates'!I$61)\n+($S341*'fnd base rates'!I$62)\n+($L341*'fnd base rates'!I$63)\n+($T341*VLOOKUP($W341+16,rate_basefnd,9)))\n*$V341","v":950.12830000000008},{"$f":"(($D341*'fnd base rates'!J$48)\n+($E341*'fnd base rates'!J$49)\n+($F341*'fnd base rates'!J$50)\n+($G341*'fnd base rates'!J$51)\n+($H341*'fnd base rates'!J$52)\n+($I341*'fnd base rates'!J$53)\n+($J341*'fnd base rates'!J$54)\n+($K341*'fnd base rates'!J$55)\n+($M341*'fnd base rates'!J$56)\n+($N341*'fnd base rates'!J$57)\n+($O341*'fnd base rates'!J$58)\n+($P341*'fnd base rates'!J$59)\n+($Q341*'fnd base rates'!J$60)\n+($R341*'fnd base rates'!J$61)\n+($S341*'fnd base rates'!J$62)\n+($L341*'fnd base rates'!J$63)\n+($T341*VLOOKUP($W341+16,rate_basefnd,10)))\n*$V341","v":848.93376000000012},{"$f":"(($D341*'fnd base rates'!K$48)\n+($E341*'fnd base rates'!K$49)\n+($F341*'fnd base rates'!K$50)\n+($G341*'fnd base rates'!K$51)\n+($H341*'fnd base rates'!K$52)\n+($I341*'fnd base rates'!K$53)\n+($J341*'fnd base rates'!K$54)\n+($K341*'fnd base rates'!K$55)\n+($M341*'fnd base rates'!K$56)\n+($N341*'fnd base rates'!K$57)\n+($O341*'fnd base rates'!K$58)\n+($P341*'fnd base rates'!K$59)\n+($Q341*'fnd base rates'!K$60)\n+($R341*'fnd base rates'!K$61)\n+($S341*'fnd base rates'!K$62)\n+($L341*'fnd base rates'!K$63)\n+($T341*VLOOKUP($W341+16,rate_basefnd,11)))\n*$V341","v":4425.3133856800459},{"$f":"(($D341*'fnd base rates'!L$48)\n+($E341*'fnd base rates'!L$49)\n+($F341*'fnd base rates'!L$50)\n+($G341*'fnd base rates'!L$51)\n+($H341*'fnd base rates'!L$52)\n+($I341*'fnd base rates'!L$53)\n+($J341*'fnd base rates'!L$54)\n+($K341*'fnd base rates'!L$55)\n+($M341*'fnd base rates'!L$56)\n+($N341*'fnd base rates'!L$57)\n+($O341*'fnd base rates'!L$58)\n+($P341*'fnd base rates'!L$59)\n+($Q341*'fnd base rates'!L$60)\n+($R341*'fnd base rates'!L$61)\n+($S341*'fnd base rates'!L$62)\n+($L341*'fnd base rates'!L$63)\n+($T341*VLOOKUP($W341+16,rate_basefnd,12)))","v":4078.1320749873785},{"$f":"(($D341*'fnd base rates'!M$48)\n+($E341*'fnd base rates'!M$49)\n+($F341*'fnd base rates'!M$50)\n+($G341*'fnd base rates'!M$51)\n+($H341*'fnd base rates'!M$52)\n+($I341*'fnd base rates'!M$53)\n+($J341*'fnd base rates'!M$54)\n+($K341*'fnd base rates'!M$55)\n+($M341*'fnd base rates'!M$56)\n+($N341*'fnd base rates'!M$57)\n+($O341*'fnd base rates'!M$58)\n+($P341*'fnd base rates'!M$59)\n+($Q341*'fnd base rates'!M$60)\n+($R341*'fnd base rates'!M$61)\n+($S341*'fnd base rates'!M$62)\n+($L341*'fnd base rates'!M$63)\n+($T341*VLOOKUP($W341+16,rate_basefnd,13)))","v":0},39543.263307034395,null,446099323,"446","099","323",1,3,39543.263307034395,13181]
["446",446099336,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D342","v":0},{"$f":"'fnd enro'!E342","v":0},{"$f":"'fnd enro'!F342","v":0},{"$f":"'fnd enro'!G342","v":2},{"$f":"'fnd enro'!H342","v":0},{"$f":"'fnd enro'!I342","v":0},{"$f":"'fnd enro'!J342","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K342","v":0},{"$f":"'fnd enro'!L342","v":0},{"$f":"'fnd enro'!M342","v":0},{"$f":"'fnd enro'!N342","v":0},{"$f":"'fnd enro'!O342","v":0},{"$f":"'fnd enro'!P342","v":0},{"$f":"'fnd enro'!Q342","v":0},{"$f":"'fnd enro'!R342","v":0},{"$f":"'fnd enro'!S342","v":0},{"$f":"'fnd enro'!T342","v":2},{"$f":"'fnd enro'!W342","v":2},1.054,{"$f":"'fnd enro'!V342","v":10},null,{"$f":"(($D342*'fnd base rates'!C$48)\n+($E342*'fnd base rates'!C$49)\n+($F342*'fnd base rates'!C$50)\n+($G342*'fnd base rates'!C$51)\n+($H342*'fnd base rates'!C$52)\n+($I342*'fnd base rates'!C$53)\n+($J342*'fnd base rates'!C$54)\n+($K342*'fnd base rates'!C$55)\n+($M342*'fnd base rates'!C$56)\n+($N342*'fnd base rates'!C$57)\n+($O342*'fnd base rates'!C$58)\n+($P342*'fnd base rates'!C$59)\n+($Q342*'fnd base rates'!C$60)\n+($R342*'fnd base rates'!C$61)\n+($S342*'fnd base rates'!C$62)\n+($L342*'fnd base rates'!C$63)\n+($T342*VLOOKUP($W342+16,rate_basefnd,3)))\n*$V342","v":1002.4180305},{"$f":"(($D342*'fnd base rates'!D$48)\n+($E342*'fnd base rates'!D$49)\n+($F342*'fnd base rates'!D$50)\n+($G342*'fnd base rates'!D$51)\n+($H342*'fnd base rates'!D$52)\n+($I342*'fnd base rates'!D$53)\n+($J342*'fnd base rates'!D$54)\n+($K342*'fnd base rates'!D$55)\n+($M342*'fnd base rates'!D$56)\n+($N342*'fnd base rates'!D$57)\n+($O342*'fnd base rates'!D$58)\n+($P342*'fnd base rates'!D$59)\n+($Q342*'fnd base rates'!D$60)\n+($R342*'fnd base rates'!D$61)\n+($S342*'fnd base rates'!D$62)\n+($L342*'fnd base rates'!D$63)\n+($T342*VLOOKUP($W342+16,rate_basefnd,4)))\n*$V342","v":1438.22516},{"$f":"(($D342*'fnd base rates'!E$48)\n+($E342*'fnd base rates'!E$49)\n+($F342*'fnd base rates'!E$50)\n+($G342*'fnd base rates'!E$51)\n+($H342*'fnd base rates'!E$52)\n+($I342*'fnd base rates'!E$53)\n+($J342*'fnd base rates'!E$54)\n+($K342*'fnd base rates'!E$55)\n+($M342*'fnd base rates'!E$56)\n+($N342*'fnd base rates'!E$57)\n+($O342*'fnd base rates'!E$58)\n+($P342*'fnd base rates'!E$59)\n+($Q342*'fnd base rates'!E$60)\n+($R342*'fnd base rates'!E$61)\n+($S342*'fnd base rates'!E$62)\n+($L342*'fnd base rates'!E$63)\n+($T342*VLOOKUP($W342+16,rate_basefnd,5)))\n*$V342","v":13818.112803170292},{"$f":"(($D342*'fnd base rates'!F$48)\n+($E342*'fnd base rates'!F$49)\n+($F342*'fnd base rates'!F$50)\n+($G342*'fnd base rates'!F$51)\n+($H342*'fnd base rates'!F$52)\n+($I342*'fnd base rates'!F$53)\n+($J342*'fnd base rates'!F$54)\n+($K342*'fnd base rates'!F$55)\n+($M342*'fnd base rates'!F$56)\n+($N342*'fnd base rates'!F$57)\n+($O342*'fnd base rates'!F$58)\n+($P342*'fnd base rates'!F$59)\n+($Q342*'fnd base rates'!F$60)\n+($R342*'fnd base rates'!F$61)\n+($S342*'fnd base rates'!F$62)\n+($L342*'fnd base rates'!F$63)\n+($T342*VLOOKUP($W342+16,rate_basefnd,6)))\n*$V342","v":2326.3964415},{"$f":"(($D342*'fnd base rates'!G$48)\n+($E342*'fnd base rates'!G$49)\n+($F342*'fnd base rates'!G$50)\n+($G342*'fnd base rates'!G$51)\n+($H342*'fnd base rates'!G$52)\n+($I342*'fnd base rates'!G$53)\n+($J342*'fnd base rates'!G$54)\n+($K342*'fnd base rates'!G$55)\n+($M342*'fnd base rates'!G$56)\n+($N342*'fnd base rates'!G$57)\n+($O342*'fnd base rates'!G$58)\n+($P342*'fnd base rates'!G$59)\n+($Q342*'fnd base rates'!G$60)\n+($R342*'fnd base rates'!G$61)\n+($S342*'fnd base rates'!G$62)\n+($L342*'fnd base rates'!G$63)\n+($T342*VLOOKUP($W342+16,rate_basefnd,7)))\n*$V342","v":461.55561169667419},{"$f":"(($D342*'fnd base rates'!H$48)\n+($E342*'fnd base rates'!H$49)\n+($F342*'fnd base rates'!H$50)\n+($G342*'fnd base rates'!H$51)\n+($H342*'fnd base rates'!H$52)\n+($I342*'fnd base rates'!H$53)\n+($J342*'fnd base rates'!H$54)\n+($K342*'fnd base rates'!H$55)\n+($M342*'fnd base rates'!H$56)\n+($N342*'fnd base rates'!H$57)\n+($O342*'fnd base rates'!H$58)\n+($P342*'fnd base rates'!H$59)\n+($Q342*'fnd base rates'!H$60)\n+($R342*'fnd base rates'!H$61)\n+($S342*'fnd base rates'!H$62)\n+($L342*'fnd base rates'!H$63)\n+($T342*VLOOKUP($W342+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D342*'fnd base rates'!I$48)\n+($E342*'fnd base rates'!I$49)\n+($F342*'fnd base rates'!I$50)\n+($G342*'fnd base rates'!I$51)\n+($H342*'fnd base rates'!I$52)\n+($I342*'fnd base rates'!I$53)\n+($J342*'fnd base rates'!I$54)\n+($K342*'fnd base rates'!I$55)\n+($M342*'fnd base rates'!I$56)\n+($N342*'fnd base rates'!I$57)\n+($O342*'fnd base rates'!I$58)\n+($P342*'fnd base rates'!I$59)\n+($Q342*'fnd base rates'!I$60)\n+($R342*'fnd base rates'!I$61)\n+($S342*'fnd base rates'!I$62)\n+($L342*'fnd base rates'!I$63)\n+($T342*VLOOKUP($W342+16,rate_basefnd,9)))\n*$V342","v":479.88620000000003},{"$f":"(($D342*'fnd base rates'!J$48)\n+($E342*'fnd base rates'!J$49)\n+($F342*'fnd base rates'!J$50)\n+($G342*'fnd base rates'!J$51)\n+($H342*'fnd base rates'!J$52)\n+($I342*'fnd base rates'!J$53)\n+($J342*'fnd base rates'!J$54)\n+($K342*'fnd base rates'!J$55)\n+($M342*'fnd base rates'!J$56)\n+($N342*'fnd base rates'!J$57)\n+($O342*'fnd base rates'!J$58)\n+($P342*'fnd base rates'!J$59)\n+($Q342*'fnd base rates'!J$60)\n+($R342*'fnd base rates'!J$61)\n+($S342*'fnd base rates'!J$62)\n+($L342*'fnd base rates'!J$63)\n+($T342*VLOOKUP($W342+16,rate_basefnd,10)))\n*$V342","v":286.35072000000002},{"$f":"(($D342*'fnd base rates'!K$48)\n+($E342*'fnd base rates'!K$49)\n+($F342*'fnd base rates'!K$50)\n+($G342*'fnd base rates'!K$51)\n+($H342*'fnd base rates'!K$52)\n+($I342*'fnd base rates'!K$53)\n+($J342*'fnd base rates'!K$54)\n+($K342*'fnd base rates'!K$55)\n+($M342*'fnd base rates'!K$56)\n+($N342*'fnd base rates'!K$57)\n+($O342*'fnd base rates'!K$58)\n+($P342*'fnd base rates'!K$59)\n+($Q342*'fnd base rates'!K$60)\n+($R342*'fnd base rates'!K$61)\n+($S342*'fnd base rates'!K$62)\n+($L342*'fnd base rates'!K$63)\n+($T342*VLOOKUP($W342+16,rate_basefnd,11)))\n*$V342","v":3068.1574261800451},{"$f":"(($D342*'fnd base rates'!L$48)\n+($E342*'fnd base rates'!L$49)\n+($F342*'fnd base rates'!L$50)\n+($G342*'fnd base rates'!L$51)\n+($H342*'fnd base rates'!L$52)\n+($I342*'fnd base rates'!L$53)\n+($J342*'fnd base rates'!L$54)\n+($K342*'fnd base rates'!L$55)\n+($M342*'fnd base rates'!L$56)\n+($N342*'fnd base rates'!L$57)\n+($O342*'fnd base rates'!L$58)\n+($P342*'fnd base rates'!L$59)\n+($Q342*'fnd base rates'!L$60)\n+($R342*'fnd base rates'!L$61)\n+($S342*'fnd base rates'!L$62)\n+($L342*'fnd base rates'!L$63)\n+($T342*VLOOKUP($W342+16,rate_basefnd,12)))","v":2816.4184499873782},{"$f":"(($D342*'fnd base rates'!M$48)\n+($E342*'fnd base rates'!M$49)\n+($F342*'fnd base rates'!M$50)\n+($G342*'fnd base rates'!M$51)\n+($H342*'fnd base rates'!M$52)\n+($I342*'fnd base rates'!M$53)\n+($J342*'fnd base rates'!M$54)\n+($K342*'fnd base rates'!M$55)\n+($M342*'fnd base rates'!M$56)\n+($N342*'fnd base rates'!M$57)\n+($O342*'fnd base rates'!M$58)\n+($P342*'fnd base rates'!M$59)\n+($Q342*'fnd base rates'!M$60)\n+($R342*'fnd base rates'!M$61)\n+($S342*'fnd base rates'!M$62)\n+($L342*'fnd base rates'!M$63)\n+($T342*VLOOKUP($W342+16,rate_basefnd,13)))","v":0},26630.288843034388,null,446099336,"446","099","336",1,2,26630.288843034388,13315]
["446",446099350,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D343","v":0},{"$f":"'fnd enro'!E343","v":0},{"$f":"'fnd enro'!F343","v":0},{"$f":"'fnd enro'!G343","v":3},{"$f":"'fnd enro'!H343","v":0},{"$f":"'fnd enro'!I343","v":0},{"$f":"'fnd enro'!J343","v":0.1125},{"$f":"'fnd enro'!K343","v":0},{"$f":"'fnd enro'!L343","v":0},{"$f":"'fnd enro'!M343","v":0},{"$f":"'fnd enro'!N343","v":0},{"$f":"'fnd enro'!O343","v":0},{"$f":"'fnd enro'!P343","v":0},{"$f":"'fnd enro'!Q343","v":0},{"$f":"'fnd enro'!R343","v":0},{"$f":"'fnd enro'!S343","v":0},{"$f":"'fnd enro'!T343","v":2},{"$f":"'fnd enro'!W343","v":3},1.054,{"$f":"'fnd enro'!V343","v":10},null,{"$f":"(($D343*'fnd base rates'!C$48)\n+($E343*'fnd base rates'!C$49)\n+($F343*'fnd base rates'!C$50)\n+($G343*'fnd base rates'!C$51)\n+($H343*'fnd base rates'!C$52)\n+($I343*'fnd base rates'!C$53)\n+($J343*'fnd base rates'!C$54)\n+($K343*'fnd base rates'!C$55)\n+($M343*'fnd base rates'!C$56)\n+($N343*'fnd base rates'!C$57)\n+($O343*'fnd base rates'!C$58)\n+($P343*'fnd base rates'!C$59)\n+($Q343*'fnd base rates'!C$60)\n+($R343*'fnd base rates'!C$61)\n+($S343*'fnd base rates'!C$62)\n+($L343*'fnd base rates'!C$63)\n+($T343*VLOOKUP($W343+16,rate_basefnd,3)))\n*$V343","v":1503.62704575},{"$f":"(($D343*'fnd base rates'!D$48)\n+($E343*'fnd base rates'!D$49)\n+($F343*'fnd base rates'!D$50)\n+($G343*'fnd base rates'!D$51)\n+($H343*'fnd base rates'!D$52)\n+($I343*'fnd base rates'!D$53)\n+($J343*'fnd base rates'!D$54)\n+($K343*'fnd base rates'!D$55)\n+($M343*'fnd base rates'!D$56)\n+($N343*'fnd base rates'!D$57)\n+($O343*'fnd base rates'!D$58)\n+($P343*'fnd base rates'!D$59)\n+($Q343*'fnd base rates'!D$60)\n+($R343*'fnd base rates'!D$61)\n+($S343*'fnd base rates'!D$62)\n+($L343*'fnd base rates'!D$63)\n+($T343*VLOOKUP($W343+16,rate_basefnd,4)))\n*$V343","v":2157.3377399999999},{"$f":"(($D343*'fnd base rates'!E$48)\n+($E343*'fnd base rates'!E$49)\n+($F343*'fnd base rates'!E$50)\n+($G343*'fnd base rates'!E$51)\n+($H343*'fnd base rates'!E$52)\n+($I343*'fnd base rates'!E$53)\n+($J343*'fnd base rates'!E$54)\n+($K343*'fnd base rates'!E$55)\n+($M343*'fnd base rates'!E$56)\n+($N343*'fnd base rates'!E$57)\n+($O343*'fnd base rates'!E$58)\n+($P343*'fnd base rates'!E$59)\n+($Q343*'fnd base rates'!E$60)\n+($R343*'fnd base rates'!E$61)\n+($S343*'fnd base rates'!E$62)\n+($L343*'fnd base rates'!E$63)\n+($T343*VLOOKUP($W343+16,rate_basefnd,5)))\n*$V343","v":17455.485116420296},{"$f":"(($D343*'fnd base rates'!F$48)\n+($E343*'fnd base rates'!F$49)\n+($F343*'fnd base rates'!F$50)\n+($G343*'fnd base rates'!F$51)\n+($H343*'fnd base rates'!F$52)\n+($I343*'fnd base rates'!F$53)\n+($J343*'fnd base rates'!F$54)\n+($K343*'fnd base rates'!F$55)\n+($M343*'fnd base rates'!F$56)\n+($N343*'fnd base rates'!F$57)\n+($O343*'fnd base rates'!F$58)\n+($P343*'fnd base rates'!F$59)\n+($Q343*'fnd base rates'!F$60)\n+($R343*'fnd base rates'!F$61)\n+($S343*'fnd base rates'!F$62)\n+($L343*'fnd base rates'!F$63)\n+($T343*VLOOKUP($W343+16,rate_basefnd,6)))\n*$V343","v":3489.5946622500005},{"$f":"(($D343*'fnd base rates'!G$48)\n+($E343*'fnd base rates'!G$49)\n+($F343*'fnd base rates'!G$50)\n+($G343*'fnd base rates'!G$51)\n+($H343*'fnd base rates'!G$52)\n+($I343*'fnd base rates'!G$53)\n+($J343*'fnd base rates'!G$54)\n+($K343*'fnd base rates'!G$55)\n+($M343*'fnd base rates'!G$56)\n+($N343*'fnd base rates'!G$57)\n+($O343*'fnd base rates'!G$58)\n+($P343*'fnd base rates'!G$59)\n+($Q343*'fnd base rates'!G$60)\n+($R343*'fnd base rates'!G$61)\n+($S343*'fnd base rates'!G$62)\n+($L343*'fnd base rates'!G$63)\n+($T343*VLOOKUP($W343+16,rate_basefnd,7)))\n*$V343","v":608.44408194667415},{"$f":"(($D343*'fnd base rates'!H$48)\n+($E343*'fnd base rates'!H$49)\n+($F343*'fnd base rates'!H$50)\n+($G343*'fnd base rates'!H$51)\n+($H343*'fnd base rates'!H$52)\n+($I343*'fnd base rates'!H$53)\n+($J343*'fnd base rates'!H$54)\n+($K343*'fnd base rates'!H$55)\n+($M343*'fnd base rates'!H$56)\n+($N343*'fnd base rates'!H$57)\n+($O343*'fnd base rates'!H$58)\n+($P343*'fnd base rates'!H$59)\n+($Q343*'fnd base rates'!H$60)\n+($R343*'fnd base rates'!H$61)\n+($S343*'fnd base rates'!H$62)\n+($L343*'fnd base rates'!H$63)\n+($T343*VLOOKUP($W343+16,rate_basefnd,8)))","v":1399.152},{"$f":"(($D343*'fnd base rates'!I$48)\n+($E343*'fnd base rates'!I$49)\n+($F343*'fnd base rates'!I$50)\n+($G343*'fnd base rates'!I$51)\n+($H343*'fnd base rates'!I$52)\n+($I343*'fnd base rates'!I$53)\n+($J343*'fnd base rates'!I$54)\n+($K343*'fnd base rates'!I$55)\n+($M343*'fnd base rates'!I$56)\n+($N343*'fnd base rates'!I$57)\n+($O343*'fnd base rates'!I$58)\n+($P343*'fnd base rates'!I$59)\n+($Q343*'fnd base rates'!I$60)\n+($R343*'fnd base rates'!I$61)\n+($S343*'fnd base rates'!I$62)\n+($L343*'fnd base rates'!I$63)\n+($T343*VLOOKUP($W343+16,rate_basefnd,9)))\n*$V343","v":719.8293000000001},{"$f":"(($D343*'fnd base rates'!J$48)\n+($E343*'fnd base rates'!J$49)\n+($F343*'fnd base rates'!J$50)\n+($G343*'fnd base rates'!J$51)\n+($H343*'fnd base rates'!J$52)\n+($I343*'fnd base rates'!J$53)\n+($J343*'fnd base rates'!J$54)\n+($K343*'fnd base rates'!J$55)\n+($M343*'fnd base rates'!J$56)\n+($N343*'fnd base rates'!J$57)\n+($O343*'fnd base rates'!J$58)\n+($P343*'fnd base rates'!J$59)\n+($Q343*'fnd base rates'!J$60)\n+($R343*'fnd base rates'!J$61)\n+($S343*'fnd base rates'!J$62)\n+($L343*'fnd base rates'!J$63)\n+($T343*VLOOKUP($W343+16,rate_basefnd,10)))\n*$V343","v":429.52607999999998},{"$f":"(($D343*'fnd base rates'!K$48)\n+($E343*'fnd base rates'!K$49)\n+($F343*'fnd base rates'!K$50)\n+($G343*'fnd base rates'!K$51)\n+($H343*'fnd base rates'!K$52)\n+($I343*'fnd base rates'!K$53)\n+($J343*'fnd base rates'!K$54)\n+($K343*'fnd base rates'!K$55)\n+($M343*'fnd base rates'!K$56)\n+($N343*'fnd base rates'!K$57)\n+($O343*'fnd base rates'!K$58)\n+($P343*'fnd base rates'!K$59)\n+($Q343*'fnd base rates'!K$60)\n+($R343*'fnd base rates'!K$61)\n+($S343*'fnd base rates'!K$62)\n+($L343*'fnd base rates'!K$63)\n+($T343*VLOOKUP($W343+16,rate_basefnd,11)))\n*$V343","v":4098.9001256800448},{"$f":"(($D343*'fnd base rates'!L$48)\n+($E343*'fnd base rates'!L$49)\n+($F343*'fnd base rates'!L$50)\n+($G343*'fnd base rates'!L$51)\n+($H343*'fnd base rates'!L$52)\n+($I343*'fnd base rates'!L$53)\n+($J343*'fnd base rates'!L$54)\n+($K343*'fnd base rates'!L$55)\n+($M343*'fnd base rates'!L$56)\n+($N343*'fnd base rates'!L$57)\n+($O343*'fnd base rates'!L$58)\n+($P343*'fnd base rates'!L$59)\n+($Q343*'fnd base rates'!L$60)\n+($R343*'fnd base rates'!L$61)\n+($S343*'fnd base rates'!L$62)\n+($L343*'fnd base rates'!L$63)\n+($T343*VLOOKUP($W343+16,rate_basefnd,12)))","v":3906.2620749873781},{"$f":"(($D343*'fnd base rates'!M$48)\n+($E343*'fnd base rates'!M$49)\n+($F343*'fnd base rates'!M$50)\n+($G343*'fnd base rates'!M$51)\n+($H343*'fnd base rates'!M$52)\n+($I343*'fnd base rates'!M$53)\n+($J343*'fnd base rates'!M$54)\n+($K343*'fnd base rates'!M$55)\n+($M343*'fnd base rates'!M$56)\n+($N343*'fnd base rates'!M$57)\n+($O343*'fnd base rates'!M$58)\n+($P343*'fnd base rates'!M$59)\n+($Q343*'fnd base rates'!M$60)\n+($R343*'fnd base rates'!M$61)\n+($S343*'fnd base rates'!M$62)\n+($L343*'fnd base rates'!M$63)\n+($T343*VLOOKUP($W343+16,rate_basefnd,13)))","v":0},35768.158227034393,null,446099350,"446","099","350",1,3,35768.158227034393,11923]
["446",446099352,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D344","v":0},{"$f":"'fnd enro'!E344","v":0},{"$f":"'fnd enro'!F344","v":0},{"$f":"'fnd enro'!G344","v":1},{"$f":"'fnd enro'!H344","v":1},{"$f":"'fnd enro'!I344","v":0},{"$f":"'fnd enro'!J344","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K344","v":0},{"$f":"'fnd enro'!L344","v":0},{"$f":"'fnd enro'!M344","v":0},{"$f":"'fnd enro'!N344","v":0},{"$f":"'fnd enro'!O344","v":0},{"$f":"'fnd enro'!P344","v":0},{"$f":"'fnd enro'!Q344","v":0},{"$f":"'fnd enro'!R344","v":0},{"$f":"'fnd enro'!S344","v":0},{"$f":"'fnd enro'!T344","v":0},{"$f":"'fnd enro'!W344","v":2},1.054,{"$f":"'fnd enro'!V344","v":1},null,{"$f":"(($D344*'fnd base rates'!C$48)\n+($E344*'fnd base rates'!C$49)\n+($F344*'fnd base rates'!C$50)\n+($G344*'fnd base rates'!C$51)\n+($H344*'fnd base rates'!C$52)\n+($I344*'fnd base rates'!C$53)\n+($J344*'fnd base rates'!C$54)\n+($K344*'fnd base rates'!C$55)\n+($M344*'fnd base rates'!C$56)\n+($N344*'fnd base rates'!C$57)\n+($O344*'fnd base rates'!C$58)\n+($P344*'fnd base rates'!C$59)\n+($Q344*'fnd base rates'!C$60)\n+($R344*'fnd base rates'!C$61)\n+($S344*'fnd base rates'!C$62)\n+($L344*'fnd base rates'!C$63)\n+($T344*VLOOKUP($W344+16,rate_basefnd,3)))\n*$V344","v":1002.4180305},{"$f":"(($D344*'fnd base rates'!D$48)\n+($E344*'fnd base rates'!D$49)\n+($F344*'fnd base rates'!D$50)\n+($G344*'fnd base rates'!D$51)\n+($H344*'fnd base rates'!D$52)\n+($I344*'fnd base rates'!D$53)\n+($J344*'fnd base rates'!D$54)\n+($K344*'fnd base rates'!D$55)\n+($M344*'fnd base rates'!D$56)\n+($N344*'fnd base rates'!D$57)\n+($O344*'fnd base rates'!D$58)\n+($P344*'fnd base rates'!D$59)\n+($Q344*'fnd base rates'!D$60)\n+($R344*'fnd base rates'!D$61)\n+($S344*'fnd base rates'!D$62)\n+($L344*'fnd base rates'!D$63)\n+($T344*VLOOKUP($W344+16,rate_basefnd,4)))\n*$V344","v":1438.22516},{"$f":"(($D344*'fnd base rates'!E$48)\n+($E344*'fnd base rates'!E$49)\n+($F344*'fnd base rates'!E$50)\n+($G344*'fnd base rates'!E$51)\n+($H344*'fnd base rates'!E$52)\n+($I344*'fnd base rates'!E$53)\n+($J344*'fnd base rates'!E$54)\n+($K344*'fnd base rates'!E$55)\n+($M344*'fnd base rates'!E$56)\n+($N344*'fnd base rates'!E$57)\n+($O344*'fnd base rates'!E$58)\n+($P344*'fnd base rates'!E$59)\n+($Q344*'fnd base rates'!E$60)\n+($R344*'fnd base rates'!E$61)\n+($S344*'fnd base rates'!E$62)\n+($L344*'fnd base rates'!E$63)\n+($T344*VLOOKUP($W344+16,rate_basefnd,5)))\n*$V344","v":6879.0835664999995},{"$f":"(($D344*'fnd base rates'!F$48)\n+($E344*'fnd base rates'!F$49)\n+($F344*'fnd base rates'!F$50)\n+($G344*'fnd base rates'!F$51)\n+($H344*'fnd base rates'!F$52)\n+($I344*'fnd base rates'!F$53)\n+($J344*'fnd base rates'!F$54)\n+($K344*'fnd base rates'!F$55)\n+($M344*'fnd base rates'!F$56)\n+($N344*'fnd base rates'!F$57)\n+($O344*'fnd base rates'!F$58)\n+($P344*'fnd base rates'!F$59)\n+($Q344*'fnd base rates'!F$60)\n+($R344*'fnd base rates'!F$61)\n+($S344*'fnd base rates'!F$62)\n+($L344*'fnd base rates'!F$63)\n+($T344*VLOOKUP($W344+16,rate_basefnd,6)))\n*$V344","v":2089.4677815},{"$f":"(($D344*'fnd base rates'!G$48)\n+($E344*'fnd base rates'!G$49)\n+($F344*'fnd base rates'!G$50)\n+($G344*'fnd base rates'!G$51)\n+($H344*'fnd base rates'!G$52)\n+($I344*'fnd base rates'!G$53)\n+($J344*'fnd base rates'!G$54)\n+($K344*'fnd base rates'!G$55)\n+($M344*'fnd base rates'!G$56)\n+($N344*'fnd base rates'!G$57)\n+($O344*'fnd base rates'!G$58)\n+($P344*'fnd base rates'!G$59)\n+($Q344*'fnd base rates'!G$60)\n+($R344*'fnd base rates'!G$61)\n+($S344*'fnd base rates'!G$62)\n+($L344*'fnd base rates'!G$63)\n+($T344*VLOOKUP($W344+16,rate_basefnd,7)))\n*$V344","v":304.74908049999999},{"$f":"(($D344*'fnd base rates'!H$48)\n+($E344*'fnd base rates'!H$49)\n+($F344*'fnd base rates'!H$50)\n+($G344*'fnd base rates'!H$51)\n+($H344*'fnd base rates'!H$52)\n+($I344*'fnd base rates'!H$53)\n+($J344*'fnd base rates'!H$54)\n+($K344*'fnd base rates'!H$55)\n+($M344*'fnd base rates'!H$56)\n+($N344*'fnd base rates'!H$57)\n+($O344*'fnd base rates'!H$58)\n+($P344*'fnd base rates'!H$59)\n+($Q344*'fnd base rates'!H$60)\n+($R344*'fnd base rates'!H$61)\n+($S344*'fnd base rates'!H$62)\n+($L344*'fnd base rates'!H$63)\n+($T344*VLOOKUP($W344+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D344*'fnd base rates'!I$48)\n+($E344*'fnd base rates'!I$49)\n+($F344*'fnd base rates'!I$50)\n+($G344*'fnd base rates'!I$51)\n+($H344*'fnd base rates'!I$52)\n+($I344*'fnd base rates'!I$53)\n+($J344*'fnd base rates'!I$54)\n+($K344*'fnd base rates'!I$55)\n+($M344*'fnd base rates'!I$56)\n+($N344*'fnd base rates'!I$57)\n+($O344*'fnd base rates'!I$58)\n+($P344*'fnd base rates'!I$59)\n+($Q344*'fnd base rates'!I$60)\n+($R344*'fnd base rates'!I$61)\n+($S344*'fnd base rates'!I$62)\n+($L344*'fnd base rates'!I$63)\n+($T344*VLOOKUP($W344+16,rate_basefnd,9)))\n*$V344","v":559.32618000000002},{"$f":"(($D344*'fnd base rates'!J$48)\n+($E344*'fnd base rates'!J$49)\n+($F344*'fnd base rates'!J$50)\n+($G344*'fnd base rates'!J$51)\n+($H344*'fnd base rates'!J$52)\n+($I344*'fnd base rates'!J$53)\n+($J344*'fnd base rates'!J$54)\n+($K344*'fnd base rates'!J$55)\n+($M344*'fnd base rates'!J$56)\n+($N344*'fnd base rates'!J$57)\n+($O344*'fnd base rates'!J$58)\n+($P344*'fnd base rates'!J$59)\n+($Q344*'fnd base rates'!J$60)\n+($R344*'fnd base rates'!J$61)\n+($S344*'fnd base rates'!J$62)\n+($L344*'fnd base rates'!J$63)\n+($T344*VLOOKUP($W344+16,rate_basefnd,10)))\n*$V344","v":377.04742000000005},{"$f":"(($D344*'fnd base rates'!K$48)\n+($E344*'fnd base rates'!K$49)\n+($F344*'fnd base rates'!K$50)\n+($G344*'fnd base rates'!K$51)\n+($H344*'fnd base rates'!K$52)\n+($I344*'fnd base rates'!K$53)\n+($J344*'fnd base rates'!K$54)\n+($K344*'fnd base rates'!K$55)\n+($M344*'fnd base rates'!K$56)\n+($N344*'fnd base rates'!K$57)\n+($O344*'fnd base rates'!K$58)\n+($P344*'fnd base rates'!K$59)\n+($Q344*'fnd base rates'!K$60)\n+($R344*'fnd base rates'!K$61)\n+($S344*'fnd base rates'!K$62)\n+($L344*'fnd base rates'!K$63)\n+($T344*VLOOKUP($W344+16,rate_basefnd,11)))\n*$V344","v":2138.5222589999998},{"$f":"(($D344*'fnd base rates'!L$48)\n+($E344*'fnd base rates'!L$49)\n+($F344*'fnd base rates'!L$50)\n+($G344*'fnd base rates'!L$51)\n+($H344*'fnd base rates'!L$52)\n+($I344*'fnd base rates'!L$53)\n+($J344*'fnd base rates'!L$54)\n+($K344*'fnd base rates'!L$55)\n+($M344*'fnd base rates'!L$56)\n+($N344*'fnd base rates'!L$57)\n+($O344*'fnd base rates'!L$58)\n+($P344*'fnd base rates'!L$59)\n+($Q344*'fnd base rates'!L$60)\n+($R344*'fnd base rates'!L$61)\n+($S344*'fnd base rates'!L$62)\n+($L344*'fnd base rates'!L$63)\n+($T344*VLOOKUP($W344+16,rate_basefnd,12)))","v":2195.91725},{"$f":"(($D344*'fnd base rates'!M$48)\n+($E344*'fnd base rates'!M$49)\n+($F344*'fnd base rates'!M$50)\n+($G344*'fnd base rates'!M$51)\n+($H344*'fnd base rates'!M$52)\n+($I344*'fnd base rates'!M$53)\n+($J344*'fnd base rates'!M$54)\n+($K344*'fnd base rates'!M$55)\n+($M344*'fnd base rates'!M$56)\n+($N344*'fnd base rates'!M$57)\n+($O344*'fnd base rates'!M$58)\n+($P344*'fnd base rates'!M$59)\n+($Q344*'fnd base rates'!M$60)\n+($R344*'fnd base rates'!M$61)\n+($S344*'fnd base rates'!M$62)\n+($L344*'fnd base rates'!M$63)\n+($T344*VLOOKUP($W344+16,rate_basefnd,13)))","v":0},17917.524728,null,446099352,"446","099","352",1,2,17917.524728,8959]
["446",446099625,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D345","v":0},{"$f":"'fnd enro'!E345","v":0},{"$f":"'fnd enro'!F345","v":0},{"$f":"'fnd enro'!G345","v":2},{"$f":"'fnd enro'!H345","v":3},{"$f":"'fnd enro'!I345","v":4},{"$f":"'fnd enro'!J345","v":0.33750000000000002},{"$f":"'fnd enro'!K345","v":0},{"$f":"'fnd enro'!L345","v":0},{"$f":"'fnd enro'!M345","v":0},{"$f":"'fnd enro'!N345","v":0},{"$f":"'fnd enro'!O345","v":0},{"$f":"'fnd enro'!P345","v":2},{"$f":"'fnd enro'!Q345","v":0},{"$f":"'fnd enro'!R345","v":0},{"$f":"'fnd enro'!S345","v":0},{"$f":"'fnd enro'!T345","v":3},{"$f":"'fnd enro'!W345","v":9},1.054,{"$f":"'fnd enro'!V345","v":7},null,{"$f":"(($D345*'fnd base rates'!C$48)\n+($E345*'fnd base rates'!C$49)\n+($F345*'fnd base rates'!C$50)\n+($G345*'fnd base rates'!C$51)\n+($H345*'fnd base rates'!C$52)\n+($I345*'fnd base rates'!C$53)\n+($J345*'fnd base rates'!C$54)\n+($K345*'fnd base rates'!C$55)\n+($M345*'fnd base rates'!C$56)\n+($N345*'fnd base rates'!C$57)\n+($O345*'fnd base rates'!C$58)\n+($P345*'fnd base rates'!C$59)\n+($Q345*'fnd base rates'!C$60)\n+($R345*'fnd base rates'!C$61)\n+($S345*'fnd base rates'!C$62)\n+($L345*'fnd base rates'!C$63)\n+($T345*VLOOKUP($W345+16,rate_basefnd,3)))\n*$V345","v":4697.249417250001},{"$f":"(($D345*'fnd base rates'!D$48)\n+($E345*'fnd base rates'!D$49)\n+($F345*'fnd base rates'!D$50)\n+($G345*'fnd base rates'!D$51)\n+($H345*'fnd base rates'!D$52)\n+($I345*'fnd base rates'!D$53)\n+($J345*'fnd base rates'!D$54)\n+($K345*'fnd base rates'!D$55)\n+($M345*'fnd base rates'!D$56)\n+($N345*'fnd base rates'!D$57)\n+($O345*'fnd base rates'!D$58)\n+($P345*'fnd base rates'!D$59)\n+($Q345*'fnd base rates'!D$60)\n+($R345*'fnd base rates'!D$61)\n+($S345*'fnd base rates'!D$62)\n+($L345*'fnd base rates'!D$63)\n+($T345*VLOOKUP($W345+16,rate_basefnd,4)))\n*$V345","v":6798.1419000000005},{"$f":"(($D345*'fnd base rates'!E$48)\n+($E345*'fnd base rates'!E$49)\n+($F345*'fnd base rates'!E$50)\n+($G345*'fnd base rates'!E$51)\n+($H345*'fnd base rates'!E$52)\n+($I345*'fnd base rates'!E$53)\n+($J345*'fnd base rates'!E$54)\n+($K345*'fnd base rates'!E$55)\n+($M345*'fnd base rates'!E$56)\n+($N345*'fnd base rates'!E$57)\n+($O345*'fnd base rates'!E$58)\n+($P345*'fnd base rates'!E$59)\n+($Q345*'fnd base rates'!E$60)\n+($R345*'fnd base rates'!E$61)\n+($S345*'fnd base rates'!E$62)\n+($L345*'fnd base rates'!E$63)\n+($T345*VLOOKUP($W345+16,rate_basefnd,5)))\n*$V345","v":47230.562304255443},{"$f":"(($D345*'fnd base rates'!F$48)\n+($E345*'fnd base rates'!F$49)\n+($F345*'fnd base rates'!F$50)\n+($G345*'fnd base rates'!F$51)\n+($H345*'fnd base rates'!F$52)\n+($I345*'fnd base rates'!F$53)\n+($J345*'fnd base rates'!F$54)\n+($K345*'fnd base rates'!F$55)\n+($M345*'fnd base rates'!F$56)\n+($N345*'fnd base rates'!F$57)\n+($O345*'fnd base rates'!F$58)\n+($P345*'fnd base rates'!F$59)\n+($Q345*'fnd base rates'!F$60)\n+($R345*'fnd base rates'!F$61)\n+($S345*'fnd base rates'!F$62)\n+($L345*'fnd base rates'!F$63)\n+($T345*VLOOKUP($W345+16,rate_basefnd,6)))\n*$V345","v":8728.5562067499995},{"$f":"(($D345*'fnd base rates'!G$48)\n+($E345*'fnd base rates'!G$49)\n+($F345*'fnd base rates'!G$50)\n+($G345*'fnd base rates'!G$51)\n+($H345*'fnd base rates'!G$52)\n+($I345*'fnd base rates'!G$53)\n+($J345*'fnd base rates'!G$54)\n+($K345*'fnd base rates'!G$55)\n+($M345*'fnd base rates'!G$56)\n+($N345*'fnd base rates'!G$57)\n+($O345*'fnd base rates'!G$58)\n+($P345*'fnd base rates'!G$59)\n+($Q345*'fnd base rates'!G$60)\n+($R345*'fnd base rates'!G$61)\n+($S345*'fnd base rates'!G$62)\n+($L345*'fnd base rates'!G$63)\n+($T345*VLOOKUP($W345+16,rate_basefnd,7)))\n*$V345","v":1718.8527390450113},{"$f":"(($D345*'fnd base rates'!H$48)\n+($E345*'fnd base rates'!H$49)\n+($F345*'fnd base rates'!H$50)\n+($G345*'fnd base rates'!H$51)\n+($H345*'fnd base rates'!H$52)\n+($I345*'fnd base rates'!H$53)\n+($J345*'fnd base rates'!H$54)\n+($K345*'fnd base rates'!H$55)\n+($M345*'fnd base rates'!H$56)\n+($N345*'fnd base rates'!H$57)\n+($O345*'fnd base rates'!H$58)\n+($P345*'fnd base rates'!H$59)\n+($Q345*'fnd base rates'!H$60)\n+($R345*'fnd base rates'!H$61)\n+($S345*'fnd base rates'!H$62)\n+($L345*'fnd base rates'!H$63)\n+($T345*VLOOKUP($W345+16,rate_basefnd,8)))","v":5505.1960000000008},{"$f":"(($D345*'fnd base rates'!I$48)\n+($E345*'fnd base rates'!I$49)\n+($F345*'fnd base rates'!I$50)\n+($G345*'fnd base rates'!I$51)\n+($H345*'fnd base rates'!I$52)\n+($I345*'fnd base rates'!I$53)\n+($J345*'fnd base rates'!I$54)\n+($K345*'fnd base rates'!I$55)\n+($M345*'fnd base rates'!I$56)\n+($N345*'fnd base rates'!I$57)\n+($O345*'fnd base rates'!I$58)\n+($P345*'fnd base rates'!I$59)\n+($Q345*'fnd base rates'!I$60)\n+($R345*'fnd base rates'!I$61)\n+($S345*'fnd base rates'!I$62)\n+($L345*'fnd base rates'!I$63)\n+($T345*VLOOKUP($W345+16,rate_basefnd,9)))\n*$V345","v":3179.2434400000002},{"$f":"(($D345*'fnd base rates'!J$48)\n+($E345*'fnd base rates'!J$49)\n+($F345*'fnd base rates'!J$50)\n+($G345*'fnd base rates'!J$51)\n+($H345*'fnd base rates'!J$52)\n+($I345*'fnd base rates'!J$53)\n+($J345*'fnd base rates'!J$54)\n+($K345*'fnd base rates'!J$55)\n+($M345*'fnd base rates'!J$56)\n+($N345*'fnd base rates'!J$57)\n+($O345*'fnd base rates'!J$58)\n+($P345*'fnd base rates'!J$59)\n+($Q345*'fnd base rates'!J$60)\n+($R345*'fnd base rates'!J$61)\n+($S345*'fnd base rates'!J$62)\n+($L345*'fnd base rates'!J$63)\n+($T345*VLOOKUP($W345+16,rate_basefnd,10)))\n*$V345","v":3191.7122599999998},{"$f":"(($D345*'fnd base rates'!K$48)\n+($E345*'fnd base rates'!K$49)\n+($F345*'fnd base rates'!K$50)\n+($G345*'fnd base rates'!K$51)\n+($H345*'fnd base rates'!K$52)\n+($I345*'fnd base rates'!K$53)\n+($J345*'fnd base rates'!K$54)\n+($K345*'fnd base rates'!K$55)\n+($M345*'fnd base rates'!K$56)\n+($N345*'fnd base rates'!K$57)\n+($O345*'fnd base rates'!K$58)\n+($P345*'fnd base rates'!K$59)\n+($Q345*'fnd base rates'!K$60)\n+($R345*'fnd base rates'!K$61)\n+($S345*'fnd base rates'!K$62)\n+($L345*'fnd base rates'!K$63)\n+($T345*VLOOKUP($W345+16,rate_basefnd,11)))\n*$V345","v":11718.83939627007},{"$f":"(($D345*'fnd base rates'!L$48)\n+($E345*'fnd base rates'!L$49)\n+($F345*'fnd base rates'!L$50)\n+($G345*'fnd base rates'!L$51)\n+($H345*'fnd base rates'!L$52)\n+($I345*'fnd base rates'!L$53)\n+($J345*'fnd base rates'!L$54)\n+($K345*'fnd base rates'!L$55)\n+($M345*'fnd base rates'!L$56)\n+($N345*'fnd base rates'!L$57)\n+($O345*'fnd base rates'!L$58)\n+($P345*'fnd base rates'!L$59)\n+($Q345*'fnd base rates'!L$60)\n+($R345*'fnd base rates'!L$61)\n+($S345*'fnd base rates'!L$62)\n+($L345*'fnd base rates'!L$63)\n+($T345*VLOOKUP($W345+16,rate_basefnd,12)))","v":10984.839424981068},{"$f":"(($D345*'fnd base rates'!M$48)\n+($E345*'fnd base rates'!M$49)\n+($F345*'fnd base rates'!M$50)\n+($G345*'fnd base rates'!M$51)\n+($H345*'fnd base rates'!M$52)\n+($I345*'fnd base rates'!M$53)\n+($J345*'fnd base rates'!M$54)\n+($K345*'fnd base rates'!M$55)\n+($M345*'fnd base rates'!M$56)\n+($N345*'fnd base rates'!M$57)\n+($O345*'fnd base rates'!M$58)\n+($P345*'fnd base rates'!M$59)\n+($Q345*'fnd base rates'!M$60)\n+($R345*'fnd base rates'!M$61)\n+($S345*'fnd base rates'!M$62)\n+($L345*'fnd base rates'!M$63)\n+($T345*VLOOKUP($W345+16,rate_basefnd,13)))","v":0},103753.1930885516,null,446099625,"446","099","625",1,9,103753.1930885516,11528]
["446",446099650,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D346","v":0},{"$f":"'fnd enro'!E346","v":0},{"$f":"'fnd enro'!F346","v":0},{"$f":"'fnd enro'!G346","v":1},{"$f":"'fnd enro'!H346","v":0},{"$f":"'fnd enro'!I346","v":0},{"$f":"'fnd enro'!J346","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K346","v":0},{"$f":"'fnd enro'!L346","v":0},{"$f":"'fnd enro'!M346","v":0},{"$f":"'fnd enro'!N346","v":0},{"$f":"'fnd enro'!O346","v":0},{"$f":"'fnd enro'!P346","v":0},{"$f":"'fnd enro'!Q346","v":0},{"$f":"'fnd enro'!R346","v":0},{"$f":"'fnd enro'!S346","v":0},{"$f":"'fnd enro'!T346","v":1},{"$f":"'fnd enro'!W346","v":1},1.054,{"$f":"'fnd enro'!V346","v":10},null,{"$f":"(($D346*'fnd base rates'!C$48)\n+($E346*'fnd base rates'!C$49)\n+($F346*'fnd base rates'!C$50)\n+($G346*'fnd base rates'!C$51)\n+($H346*'fnd base rates'!C$52)\n+($I346*'fnd base rates'!C$53)\n+($J346*'fnd base rates'!C$54)\n+($K346*'fnd base rates'!C$55)\n+($M346*'fnd base rates'!C$56)\n+($N346*'fnd base rates'!C$57)\n+($O346*'fnd base rates'!C$58)\n+($P346*'fnd base rates'!C$59)\n+($Q346*'fnd base rates'!C$60)\n+($R346*'fnd base rates'!C$61)\n+($S346*'fnd base rates'!C$62)\n+($L346*'fnd base rates'!C$63)\n+($T346*VLOOKUP($W346+16,rate_basefnd,3)))\n*$V346","v":501.20901524999999},{"$f":"(($D346*'fnd base rates'!D$48)\n+($E346*'fnd base rates'!D$49)\n+($F346*'fnd base rates'!D$50)\n+($G346*'fnd base rates'!D$51)\n+($H346*'fnd base rates'!D$52)\n+($I346*'fnd base rates'!D$53)\n+($J346*'fnd base rates'!D$54)\n+($K346*'fnd base rates'!D$55)\n+($M346*'fnd base rates'!D$56)\n+($N346*'fnd base rates'!D$57)\n+($O346*'fnd base rates'!D$58)\n+($P346*'fnd base rates'!D$59)\n+($Q346*'fnd base rates'!D$60)\n+($R346*'fnd base rates'!D$61)\n+($S346*'fnd base rates'!D$62)\n+($L346*'fnd base rates'!D$63)\n+($T346*VLOOKUP($W346+16,rate_basefnd,4)))\n*$V346","v":719.11257999999998},{"$f":"(($D346*'fnd base rates'!E$48)\n+($E346*'fnd base rates'!E$49)\n+($F346*'fnd base rates'!E$50)\n+($G346*'fnd base rates'!E$51)\n+($H346*'fnd base rates'!E$52)\n+($I346*'fnd base rates'!E$53)\n+($J346*'fnd base rates'!E$54)\n+($K346*'fnd base rates'!E$55)\n+($M346*'fnd base rates'!E$56)\n+($N346*'fnd base rates'!E$57)\n+($O346*'fnd base rates'!E$58)\n+($P346*'fnd base rates'!E$59)\n+($Q346*'fnd base rates'!E$60)\n+($R346*'fnd base rates'!E$61)\n+($S346*'fnd base rates'!E$62)\n+($L346*'fnd base rates'!E$63)\n+($T346*VLOOKUP($W346+16,rate_basefnd,5)))\n*$V346","v":6909.056401585146},{"$f":"(($D346*'fnd base rates'!F$48)\n+($E346*'fnd base rates'!F$49)\n+($F346*'fnd base rates'!F$50)\n+($G346*'fnd base rates'!F$51)\n+($H346*'fnd base rates'!F$52)\n+($I346*'fnd base rates'!F$53)\n+($J346*'fnd base rates'!F$54)\n+($K346*'fnd base rates'!F$55)\n+($M346*'fnd base rates'!F$56)\n+($N346*'fnd base rates'!F$57)\n+($O346*'fnd base rates'!F$58)\n+($P346*'fnd base rates'!F$59)\n+($Q346*'fnd base rates'!F$60)\n+($R346*'fnd base rates'!F$61)\n+($S346*'fnd base rates'!F$62)\n+($L346*'fnd base rates'!F$63)\n+($T346*VLOOKUP($W346+16,rate_basefnd,6)))\n*$V346","v":1163.19822075},{"$f":"(($D346*'fnd base rates'!G$48)\n+($E346*'fnd base rates'!G$49)\n+($F346*'fnd base rates'!G$50)\n+($G346*'fnd base rates'!G$51)\n+($H346*'fnd base rates'!G$52)\n+($I346*'fnd base rates'!G$53)\n+($J346*'fnd base rates'!G$54)\n+($K346*'fnd base rates'!G$55)\n+($M346*'fnd base rates'!G$56)\n+($N346*'fnd base rates'!G$57)\n+($O346*'fnd base rates'!G$58)\n+($P346*'fnd base rates'!G$59)\n+($Q346*'fnd base rates'!G$60)\n+($R346*'fnd base rates'!G$61)\n+($S346*'fnd base rates'!G$62)\n+($L346*'fnd base rates'!G$63)\n+($T346*VLOOKUP($W346+16,rate_basefnd,7)))\n*$V346","v":230.7778058483371},{"$f":"(($D346*'fnd base rates'!H$48)\n+($E346*'fnd base rates'!H$49)\n+($F346*'fnd base rates'!H$50)\n+($G346*'fnd base rates'!H$51)\n+($H346*'fnd base rates'!H$52)\n+($I346*'fnd base rates'!H$53)\n+($J346*'fnd base rates'!H$54)\n+($K346*'fnd base rates'!H$55)\n+($M346*'fnd base rates'!H$56)\n+($N346*'fnd base rates'!H$57)\n+($O346*'fnd base rates'!H$58)\n+($P346*'fnd base rates'!H$59)\n+($Q346*'fnd base rates'!H$60)\n+($R346*'fnd base rates'!H$61)\n+($S346*'fnd base rates'!H$62)\n+($L346*'fnd base rates'!H$63)\n+($T346*VLOOKUP($W346+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D346*'fnd base rates'!I$48)\n+($E346*'fnd base rates'!I$49)\n+($F346*'fnd base rates'!I$50)\n+($G346*'fnd base rates'!I$51)\n+($H346*'fnd base rates'!I$52)\n+($I346*'fnd base rates'!I$53)\n+($J346*'fnd base rates'!I$54)\n+($K346*'fnd base rates'!I$55)\n+($M346*'fnd base rates'!I$56)\n+($N346*'fnd base rates'!I$57)\n+($O346*'fnd base rates'!I$58)\n+($P346*'fnd base rates'!I$59)\n+($Q346*'fnd base rates'!I$60)\n+($R346*'fnd base rates'!I$61)\n+($S346*'fnd base rates'!I$62)\n+($L346*'fnd base rates'!I$63)\n+($T346*VLOOKUP($W346+16,rate_basefnd,9)))\n*$V346","v":239.94310000000002},{"$f":"(($D346*'fnd base rates'!J$48)\n+($E346*'fnd base rates'!J$49)\n+($F346*'fnd base rates'!J$50)\n+($G346*'fnd base rates'!J$51)\n+($H346*'fnd base rates'!J$52)\n+($I346*'fnd base rates'!J$53)\n+($J346*'fnd base rates'!J$54)\n+($K346*'fnd base rates'!J$55)\n+($M346*'fnd base rates'!J$56)\n+($N346*'fnd base rates'!J$57)\n+($O346*'fnd base rates'!J$58)\n+($P346*'fnd base rates'!J$59)\n+($Q346*'fnd base rates'!J$60)\n+($R346*'fnd base rates'!J$61)\n+($S346*'fnd base rates'!J$62)\n+($L346*'fnd base rates'!J$63)\n+($T346*VLOOKUP($W346+16,rate_basefnd,10)))\n*$V346","v":143.17536000000001},{"$f":"(($D346*'fnd base rates'!K$48)\n+($E346*'fnd base rates'!K$49)\n+($F346*'fnd base rates'!K$50)\n+($G346*'fnd base rates'!K$51)\n+($H346*'fnd base rates'!K$52)\n+($I346*'fnd base rates'!K$53)\n+($J346*'fnd base rates'!K$54)\n+($K346*'fnd base rates'!K$55)\n+($M346*'fnd base rates'!K$56)\n+($N346*'fnd base rates'!K$57)\n+($O346*'fnd base rates'!K$58)\n+($P346*'fnd base rates'!K$59)\n+($Q346*'fnd base rates'!K$60)\n+($R346*'fnd base rates'!K$61)\n+($S346*'fnd base rates'!K$62)\n+($L346*'fnd base rates'!K$63)\n+($T346*VLOOKUP($W346+16,rate_basefnd,11)))\n*$V346","v":1534.0787130900226},{"$f":"(($D346*'fnd base rates'!L$48)\n+($E346*'fnd base rates'!L$49)\n+($F346*'fnd base rates'!L$50)\n+($G346*'fnd base rates'!L$51)\n+($H346*'fnd base rates'!L$52)\n+($I346*'fnd base rates'!L$53)\n+($J346*'fnd base rates'!L$54)\n+($K346*'fnd base rates'!L$55)\n+($M346*'fnd base rates'!L$56)\n+($N346*'fnd base rates'!L$57)\n+($O346*'fnd base rates'!L$58)\n+($P346*'fnd base rates'!L$59)\n+($Q346*'fnd base rates'!L$60)\n+($R346*'fnd base rates'!L$61)\n+($S346*'fnd base rates'!L$62)\n+($L346*'fnd base rates'!L$63)\n+($T346*VLOOKUP($W346+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D346*'fnd base rates'!M$48)\n+($E346*'fnd base rates'!M$49)\n+($F346*'fnd base rates'!M$50)\n+($G346*'fnd base rates'!M$51)\n+($H346*'fnd base rates'!M$52)\n+($I346*'fnd base rates'!M$53)\n+($J346*'fnd base rates'!M$54)\n+($K346*'fnd base rates'!M$55)\n+($M346*'fnd base rates'!M$56)\n+($N346*'fnd base rates'!M$57)\n+($O346*'fnd base rates'!M$58)\n+($P346*'fnd base rates'!M$59)\n+($Q346*'fnd base rates'!M$60)\n+($R346*'fnd base rates'!M$61)\n+($S346*'fnd base rates'!M$62)\n+($L346*'fnd base rates'!M$63)\n+($T346*VLOOKUP($W346+16,rate_basefnd,13)))","v":0},13315.144421517194,null,446099650,"446","099","650",1,1,13315.144421517194,13315]
["446",446099690,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D347","v":0},{"$f":"'fnd enro'!E347","v":0},{"$f":"'fnd enro'!F347","v":0},{"$f":"'fnd enro'!G347","v":0},{"$f":"'fnd enro'!H347","v":4},{"$f":"'fnd enro'!I347","v":6},{"$f":"'fnd enro'!J347","v":0.375},{"$f":"'fnd enro'!K347","v":0},{"$f":"'fnd enro'!L347","v":0},{"$f":"'fnd enro'!M347","v":0},{"$f":"'fnd enro'!N347","v":0},{"$f":"'fnd enro'!O347","v":0},{"$f":"'fnd enro'!P347","v":0},{"$f":"'fnd enro'!Q347","v":0},{"$f":"'fnd enro'!R347","v":0},{"$f":"'fnd enro'!S347","v":0},{"$f":"'fnd enro'!T347","v":3},{"$f":"'fnd enro'!W347","v":10},1.054,{"$f":"'fnd enro'!V347","v":7},null,{"$f":"(($D347*'fnd base rates'!C$48)\n+($E347*'fnd base rates'!C$49)\n+($F347*'fnd base rates'!C$50)\n+($G347*'fnd base rates'!C$51)\n+($H347*'fnd base rates'!C$52)\n+($I347*'fnd base rates'!C$53)\n+($J347*'fnd base rates'!C$54)\n+($K347*'fnd base rates'!C$55)\n+($M347*'fnd base rates'!C$56)\n+($N347*'fnd base rates'!C$57)\n+($O347*'fnd base rates'!C$58)\n+($P347*'fnd base rates'!C$59)\n+($Q347*'fnd base rates'!C$60)\n+($R347*'fnd base rates'!C$61)\n+($S347*'fnd base rates'!C$62)\n+($L347*'fnd base rates'!C$63)\n+($T347*VLOOKUP($W347+16,rate_basefnd,3)))\n*$V347","v":5012.0901524999999},{"$f":"(($D347*'fnd base rates'!D$48)\n+($E347*'fnd base rates'!D$49)\n+($F347*'fnd base rates'!D$50)\n+($G347*'fnd base rates'!D$51)\n+($H347*'fnd base rates'!D$52)\n+($I347*'fnd base rates'!D$53)\n+($J347*'fnd base rates'!D$54)\n+($K347*'fnd base rates'!D$55)\n+($M347*'fnd base rates'!D$56)\n+($N347*'fnd base rates'!D$57)\n+($O347*'fnd base rates'!D$58)\n+($P347*'fnd base rates'!D$59)\n+($Q347*'fnd base rates'!D$60)\n+($R347*'fnd base rates'!D$61)\n+($S347*'fnd base rates'!D$62)\n+($L347*'fnd base rates'!D$63)\n+($T347*VLOOKUP($W347+16,rate_basefnd,4)))\n*$V347","v":7191.1257999999998},{"$f":"(($D347*'fnd base rates'!E$48)\n+($E347*'fnd base rates'!E$49)\n+($F347*'fnd base rates'!E$50)\n+($G347*'fnd base rates'!E$51)\n+($H347*'fnd base rates'!E$52)\n+($I347*'fnd base rates'!E$53)\n+($J347*'fnd base rates'!E$54)\n+($K347*'fnd base rates'!E$55)\n+($M347*'fnd base rates'!E$56)\n+($N347*'fnd base rates'!E$57)\n+($O347*'fnd base rates'!E$58)\n+($P347*'fnd base rates'!E$59)\n+($Q347*'fnd base rates'!E$60)\n+($R347*'fnd base rates'!E$61)\n+($S347*'fnd base rates'!E$62)\n+($L347*'fnd base rates'!E$63)\n+($T347*VLOOKUP($W347+16,rate_basefnd,5)))\n*$V347","v":50129.006837505447},{"$f":"(($D347*'fnd base rates'!F$48)\n+($E347*'fnd base rates'!F$49)\n+($F347*'fnd base rates'!F$50)\n+($G347*'fnd base rates'!F$51)\n+($H347*'fnd base rates'!F$52)\n+($I347*'fnd base rates'!F$53)\n+($J347*'fnd base rates'!F$54)\n+($K347*'fnd base rates'!F$55)\n+($M347*'fnd base rates'!F$56)\n+($N347*'fnd base rates'!F$57)\n+($O347*'fnd base rates'!F$58)\n+($P347*'fnd base rates'!F$59)\n+($Q347*'fnd base rates'!F$60)\n+($R347*'fnd base rates'!F$61)\n+($S347*'fnd base rates'!F$62)\n+($L347*'fnd base rates'!F$63)\n+($T347*VLOOKUP($W347+16,rate_basefnd,6)))\n*$V347","v":8650.9118475000014},{"$f":"(($D347*'fnd base rates'!G$48)\n+($E347*'fnd base rates'!G$49)\n+($F347*'fnd base rates'!G$50)\n+($G347*'fnd base rates'!G$51)\n+($H347*'fnd base rates'!G$52)\n+($I347*'fnd base rates'!G$53)\n+($J347*'fnd base rates'!G$54)\n+($K347*'fnd base rates'!G$55)\n+($M347*'fnd base rates'!G$56)\n+($N347*'fnd base rates'!G$57)\n+($O347*'fnd base rates'!G$58)\n+($P347*'fnd base rates'!G$59)\n+($Q347*'fnd base rates'!G$60)\n+($R347*'fnd base rates'!G$61)\n+($S347*'fnd base rates'!G$62)\n+($L347*'fnd base rates'!G$63)\n+($T347*VLOOKUP($W347+16,rate_basefnd,7)))\n*$V347","v":1796.8833892950113},{"$f":"(($D347*'fnd base rates'!H$48)\n+($E347*'fnd base rates'!H$49)\n+($F347*'fnd base rates'!H$50)\n+($G347*'fnd base rates'!H$51)\n+($H347*'fnd base rates'!H$52)\n+($I347*'fnd base rates'!H$53)\n+($J347*'fnd base rates'!H$54)\n+($K347*'fnd base rates'!H$55)\n+($M347*'fnd base rates'!H$56)\n+($N347*'fnd base rates'!H$57)\n+($O347*'fnd base rates'!H$58)\n+($P347*'fnd base rates'!H$59)\n+($Q347*'fnd base rates'!H$60)\n+($R347*'fnd base rates'!H$61)\n+($S347*'fnd base rates'!H$62)\n+($L347*'fnd base rates'!H$63)\n+($T347*VLOOKUP($W347+16,rate_basefnd,8)))","v":6293.92},{"$f":"(($D347*'fnd base rates'!I$48)\n+($E347*'fnd base rates'!I$49)\n+($F347*'fnd base rates'!I$50)\n+($G347*'fnd base rates'!I$51)\n+($H347*'fnd base rates'!I$52)\n+($I347*'fnd base rates'!I$53)\n+($J347*'fnd base rates'!I$54)\n+($K347*'fnd base rates'!I$55)\n+($M347*'fnd base rates'!I$56)\n+($N347*'fnd base rates'!I$57)\n+($O347*'fnd base rates'!I$58)\n+($P347*'fnd base rates'!I$59)\n+($Q347*'fnd base rates'!I$60)\n+($R347*'fnd base rates'!I$61)\n+($S347*'fnd base rates'!I$62)\n+($L347*'fnd base rates'!I$63)\n+($T347*VLOOKUP($W347+16,rate_basefnd,9)))\n*$V347","v":3679.7037200000004},{"$f":"(($D347*'fnd base rates'!J$48)\n+($E347*'fnd base rates'!J$49)\n+($F347*'fnd base rates'!J$50)\n+($G347*'fnd base rates'!J$51)\n+($H347*'fnd base rates'!J$52)\n+($I347*'fnd base rates'!J$53)\n+($J347*'fnd base rates'!J$54)\n+($K347*'fnd base rates'!J$55)\n+($M347*'fnd base rates'!J$56)\n+($N347*'fnd base rates'!J$57)\n+($O347*'fnd base rates'!J$58)\n+($P347*'fnd base rates'!J$59)\n+($Q347*'fnd base rates'!J$60)\n+($R347*'fnd base rates'!J$61)\n+($S347*'fnd base rates'!J$62)\n+($L347*'fnd base rates'!J$63)\n+($T347*VLOOKUP($W347+16,rate_basefnd,10)))\n*$V347","v":4171.2260800000004},{"$f":"(($D347*'fnd base rates'!K$48)\n+($E347*'fnd base rates'!K$49)\n+($F347*'fnd base rates'!K$50)\n+($G347*'fnd base rates'!K$51)\n+($H347*'fnd base rates'!K$52)\n+($I347*'fnd base rates'!K$53)\n+($J347*'fnd base rates'!K$54)\n+($K347*'fnd base rates'!K$55)\n+($M347*'fnd base rates'!K$56)\n+($N347*'fnd base rates'!K$57)\n+($O347*'fnd base rates'!K$58)\n+($P347*'fnd base rates'!K$59)\n+($Q347*'fnd base rates'!K$60)\n+($R347*'fnd base rates'!K$61)\n+($S347*'fnd base rates'!K$62)\n+($L347*'fnd base rates'!K$63)\n+($T347*VLOOKUP($W347+16,rate_basefnd,11)))\n*$V347","v":12361.277955770069},{"$f":"(($D347*'fnd base rates'!L$48)\n+($E347*'fnd base rates'!L$49)\n+($F347*'fnd base rates'!L$50)\n+($G347*'fnd base rates'!L$51)\n+($H347*'fnd base rates'!L$52)\n+($I347*'fnd base rates'!L$53)\n+($J347*'fnd base rates'!L$54)\n+($K347*'fnd base rates'!L$55)\n+($M347*'fnd base rates'!L$56)\n+($N347*'fnd base rates'!L$57)\n+($O347*'fnd base rates'!L$58)\n+($P347*'fnd base rates'!L$59)\n+($Q347*'fnd base rates'!L$60)\n+($R347*'fnd base rates'!L$61)\n+($S347*'fnd base rates'!L$62)\n+($L347*'fnd base rates'!L$63)\n+($T347*VLOOKUP($W347+16,rate_basefnd,12)))","v":11462.213049981068},{"$f":"(($D347*'fnd base rates'!M$48)\n+($E347*'fnd base rates'!M$49)\n+($F347*'fnd base rates'!M$50)\n+($G347*'fnd base rates'!M$51)\n+($H347*'fnd base rates'!M$52)\n+($I347*'fnd base rates'!M$53)\n+($J347*'fnd base rates'!M$54)\n+($K347*'fnd base rates'!M$55)\n+($M347*'fnd base rates'!M$56)\n+($N347*'fnd base rates'!M$57)\n+($O347*'fnd base rates'!M$58)\n+($P347*'fnd base rates'!M$59)\n+($Q347*'fnd base rates'!M$60)\n+($R347*'fnd base rates'!M$61)\n+($S347*'fnd base rates'!M$62)\n+($L347*'fnd base rates'!M$63)\n+($T347*VLOOKUP($W347+16,rate_basefnd,13)))","v":0},110748.35883255159,null,446099690,"446","099","690",1,10,110748.35883255159,11075]
["447",447101016,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D348","v":0},{"$f":"'fnd enro'!E348","v":0},{"$f":"'fnd enro'!F348","v":0},{"$f":"'fnd enro'!G348","v":0},{"$f":"'fnd enro'!H348","v":1},{"$f":"'fnd enro'!I348","v":0},{"$f":"'fnd enro'!J348","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K348","v":0},{"$f":"'fnd enro'!L348","v":0},{"$f":"'fnd enro'!M348","v":0},{"$f":"'fnd enro'!N348","v":0},{"$f":"'fnd enro'!O348","v":0},{"$f":"'fnd enro'!P348","v":0},{"$f":"'fnd enro'!Q348","v":0},{"$f":"'fnd enro'!R348","v":0},{"$f":"'fnd enro'!S348","v":0},{"$f":"'fnd enro'!T348","v":0},{"$f":"'fnd enro'!W348","v":1},1.0529999999999999,{"$f":"'fnd enro'!V348","v":1},null,{"$f":"(($D348*'fnd base rates'!C$48)\n+($E348*'fnd base rates'!C$49)\n+($F348*'fnd base rates'!C$50)\n+($G348*'fnd base rates'!C$51)\n+($H348*'fnd base rates'!C$52)\n+($I348*'fnd base rates'!C$53)\n+($J348*'fnd base rates'!C$54)\n+($K348*'fnd base rates'!C$55)\n+($M348*'fnd base rates'!C$56)\n+($N348*'fnd base rates'!C$57)\n+($O348*'fnd base rates'!C$58)\n+($P348*'fnd base rates'!C$59)\n+($Q348*'fnd base rates'!C$60)\n+($R348*'fnd base rates'!C$61)\n+($S348*'fnd base rates'!C$62)\n+($L348*'fnd base rates'!C$63)\n+($T348*VLOOKUP($W348+16,rate_basefnd,3)))\n*$V348","v":500.73348487499999},{"$f":"(($D348*'fnd base rates'!D$48)\n+($E348*'fnd base rates'!D$49)\n+($F348*'fnd base rates'!D$50)\n+($G348*'fnd base rates'!D$51)\n+($H348*'fnd base rates'!D$52)\n+($I348*'fnd base rates'!D$53)\n+($J348*'fnd base rates'!D$54)\n+($K348*'fnd base rates'!D$55)\n+($M348*'fnd base rates'!D$56)\n+($N348*'fnd base rates'!D$57)\n+($O348*'fnd base rates'!D$58)\n+($P348*'fnd base rates'!D$59)\n+($Q348*'fnd base rates'!D$60)\n+($R348*'fnd base rates'!D$61)\n+($S348*'fnd base rates'!D$62)\n+($L348*'fnd base rates'!D$63)\n+($T348*VLOOKUP($W348+16,rate_basefnd,4)))\n*$V348","v":718.43030999999996},{"$f":"(($D348*'fnd base rates'!E$48)\n+($E348*'fnd base rates'!E$49)\n+($F348*'fnd base rates'!E$50)\n+($G348*'fnd base rates'!E$51)\n+($H348*'fnd base rates'!E$52)\n+($I348*'fnd base rates'!E$53)\n+($J348*'fnd base rates'!E$54)\n+($K348*'fnd base rates'!E$55)\n+($M348*'fnd base rates'!E$56)\n+($N348*'fnd base rates'!E$57)\n+($O348*'fnd base rates'!E$58)\n+($P348*'fnd base rates'!E$59)\n+($Q348*'fnd base rates'!E$60)\n+($R348*'fnd base rates'!E$61)\n+($S348*'fnd base rates'!E$62)\n+($L348*'fnd base rates'!E$63)\n+($T348*VLOOKUP($W348+16,rate_basefnd,5)))\n*$V348","v":3238.6356258749997},{"$f":"(($D348*'fnd base rates'!F$48)\n+($E348*'fnd base rates'!F$49)\n+($F348*'fnd base rates'!F$50)\n+($G348*'fnd base rates'!F$51)\n+($H348*'fnd base rates'!F$52)\n+($I348*'fnd base rates'!F$53)\n+($J348*'fnd base rates'!F$54)\n+($K348*'fnd base rates'!F$55)\n+($M348*'fnd base rates'!F$56)\n+($N348*'fnd base rates'!F$57)\n+($O348*'fnd base rates'!F$58)\n+($P348*'fnd base rates'!F$59)\n+($Q348*'fnd base rates'!F$60)\n+($R348*'fnd base rates'!F$61)\n+($S348*'fnd base rates'!F$62)\n+($L348*'fnd base rates'!F$63)\n+($T348*VLOOKUP($W348+16,rate_basefnd,6)))\n*$V348","v":925.39074712499996},{"$f":"(($D348*'fnd base rates'!G$48)\n+($E348*'fnd base rates'!G$49)\n+($F348*'fnd base rates'!G$50)\n+($G348*'fnd base rates'!G$51)\n+($H348*'fnd base rates'!G$52)\n+($I348*'fnd base rates'!G$53)\n+($J348*'fnd base rates'!G$54)\n+($K348*'fnd base rates'!G$55)\n+($M348*'fnd base rates'!G$56)\n+($N348*'fnd base rates'!G$57)\n+($O348*'fnd base rates'!G$58)\n+($P348*'fnd base rates'!G$59)\n+($Q348*'fnd base rates'!G$60)\n+($R348*'fnd base rates'!G$61)\n+($S348*'fnd base rates'!G$62)\n+($L348*'fnd base rates'!G$63)\n+($T348*VLOOKUP($W348+16,rate_basefnd,7)))\n*$V348","v":157.71083737499998},{"$f":"(($D348*'fnd base rates'!H$48)\n+($E348*'fnd base rates'!H$49)\n+($F348*'fnd base rates'!H$50)\n+($G348*'fnd base rates'!H$51)\n+($H348*'fnd base rates'!H$52)\n+($I348*'fnd base rates'!H$53)\n+($J348*'fnd base rates'!H$54)\n+($K348*'fnd base rates'!H$55)\n+($M348*'fnd base rates'!H$56)\n+($N348*'fnd base rates'!H$57)\n+($O348*'fnd base rates'!H$58)\n+($P348*'fnd base rates'!H$59)\n+($Q348*'fnd base rates'!H$60)\n+($R348*'fnd base rates'!H$61)\n+($S348*'fnd base rates'!H$62)\n+($L348*'fnd base rates'!H$63)\n+($T348*VLOOKUP($W348+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D348*'fnd base rates'!I$48)\n+($E348*'fnd base rates'!I$49)\n+($F348*'fnd base rates'!I$50)\n+($G348*'fnd base rates'!I$51)\n+($H348*'fnd base rates'!I$52)\n+($I348*'fnd base rates'!I$53)\n+($J348*'fnd base rates'!I$54)\n+($K348*'fnd base rates'!I$55)\n+($M348*'fnd base rates'!I$56)\n+($N348*'fnd base rates'!I$57)\n+($O348*'fnd base rates'!I$58)\n+($P348*'fnd base rates'!I$59)\n+($Q348*'fnd base rates'!I$60)\n+($R348*'fnd base rates'!I$61)\n+($S348*'fnd base rates'!I$62)\n+($L348*'fnd base rates'!I$63)\n+($T348*VLOOKUP($W348+16,rate_basefnd,9)))\n*$V348","v":319.08005999999995},{"$f":"(($D348*'fnd base rates'!J$48)\n+($E348*'fnd base rates'!J$49)\n+($F348*'fnd base rates'!J$50)\n+($G348*'fnd base rates'!J$51)\n+($H348*'fnd base rates'!J$52)\n+($I348*'fnd base rates'!J$53)\n+($J348*'fnd base rates'!J$54)\n+($K348*'fnd base rates'!J$55)\n+($M348*'fnd base rates'!J$56)\n+($N348*'fnd base rates'!J$57)\n+($O348*'fnd base rates'!J$58)\n+($P348*'fnd base rates'!J$59)\n+($Q348*'fnd base rates'!J$60)\n+($R348*'fnd base rates'!J$61)\n+($S348*'fnd base rates'!J$62)\n+($L348*'fnd base rates'!J$63)\n+($T348*VLOOKUP($W348+16,rate_basefnd,10)))\n*$V348","v":233.65016999999997},{"$f":"(($D348*'fnd base rates'!K$48)\n+($E348*'fnd base rates'!K$49)\n+($F348*'fnd base rates'!K$50)\n+($G348*'fnd base rates'!K$51)\n+($H348*'fnd base rates'!K$52)\n+($I348*'fnd base rates'!K$53)\n+($J348*'fnd base rates'!K$54)\n+($K348*'fnd base rates'!K$55)\n+($M348*'fnd base rates'!K$56)\n+($N348*'fnd base rates'!K$57)\n+($O348*'fnd base rates'!K$58)\n+($P348*'fnd base rates'!K$59)\n+($Q348*'fnd base rates'!K$60)\n+($R348*'fnd base rates'!K$61)\n+($S348*'fnd base rates'!K$62)\n+($L348*'fnd base rates'!K$63)\n+($T348*VLOOKUP($W348+16,rate_basefnd,11)))\n*$V348","v":1106.7285352499998},{"$f":"(($D348*'fnd base rates'!L$48)\n+($E348*'fnd base rates'!L$49)\n+($F348*'fnd base rates'!L$50)\n+($G348*'fnd base rates'!L$51)\n+($H348*'fnd base rates'!L$52)\n+($I348*'fnd base rates'!L$53)\n+($J348*'fnd base rates'!L$54)\n+($K348*'fnd base rates'!L$55)\n+($M348*'fnd base rates'!L$56)\n+($N348*'fnd base rates'!L$57)\n+($O348*'fnd base rates'!L$58)\n+($P348*'fnd base rates'!L$59)\n+($Q348*'fnd base rates'!L$60)\n+($R348*'fnd base rates'!L$61)\n+($S348*'fnd base rates'!L$62)\n+($L348*'fnd base rates'!L$63)\n+($T348*VLOOKUP($W348+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D348*'fnd base rates'!M$48)\n+($E348*'fnd base rates'!M$49)\n+($F348*'fnd base rates'!M$50)\n+($G348*'fnd base rates'!M$51)\n+($H348*'fnd base rates'!M$52)\n+($I348*'fnd base rates'!M$53)\n+($J348*'fnd base rates'!M$54)\n+($K348*'fnd base rates'!M$55)\n+($M348*'fnd base rates'!M$56)\n+($N348*'fnd base rates'!M$57)\n+($O348*'fnd base rates'!M$58)\n+($P348*'fnd base rates'!M$59)\n+($Q348*'fnd base rates'!M$60)\n+($R348*'fnd base rates'!M$61)\n+($S348*'fnd base rates'!M$62)\n+($L348*'fnd base rates'!M$63)\n+($T348*VLOOKUP($W348+16,rate_basefnd,13)))","v":0},8772.8173954999984,null,447101016,"447","101","016",1,1,8772.8173954999984,8773]
["447",447101025,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D349","v":0},{"$f":"'fnd enro'!E349","v":0},{"$f":"'fnd enro'!F349","v":9},{"$f":"'fnd enro'!G349","v":23},{"$f":"'fnd enro'!H349","v":9},{"$f":"'fnd enro'!I349","v":0},{"$f":"'fnd enro'!J349","v":1.5375000000000001},{"$f":"'fnd enro'!K349","v":0},{"$f":"'fnd enro'!L349","v":0},{"$f":"'fnd enro'!M349","v":0},{"$f":"'fnd enro'!N349","v":0},{"$f":"'fnd enro'!O349","v":1},{"$f":"'fnd enro'!P349","v":2},{"$f":"'fnd enro'!Q349","v":0},{"$f":"'fnd enro'!R349","v":0},{"$f":"'fnd enro'!S349","v":0},{"$f":"'fnd enro'!T349","v":8},{"$f":"'fnd enro'!W349","v":41},1.0529999999999999,{"$f":"'fnd enro'!V349","v":4},null,{"$f":"(($D349*'fnd base rates'!C$48)\n+($E349*'fnd base rates'!C$49)\n+($F349*'fnd base rates'!C$50)\n+($G349*'fnd base rates'!C$51)\n+($H349*'fnd base rates'!C$52)\n+($I349*'fnd base rates'!C$53)\n+($J349*'fnd base rates'!C$54)\n+($K349*'fnd base rates'!C$55)\n+($M349*'fnd base rates'!C$56)\n+($N349*'fnd base rates'!C$57)\n+($O349*'fnd base rates'!C$58)\n+($P349*'fnd base rates'!C$59)\n+($Q349*'fnd base rates'!C$60)\n+($R349*'fnd base rates'!C$61)\n+($S349*'fnd base rates'!C$62)\n+($L349*'fnd base rates'!C$63)\n+($T349*VLOOKUP($W349+16,rate_basefnd,3)))\n*$V349","v":20810.023459874999},{"$f":"(($D349*'fnd base rates'!D$48)\n+($E349*'fnd base rates'!D$49)\n+($F349*'fnd base rates'!D$50)\n+($G349*'fnd base rates'!D$51)\n+($H349*'fnd base rates'!D$52)\n+($I349*'fnd base rates'!D$53)\n+($J349*'fnd base rates'!D$54)\n+($K349*'fnd base rates'!D$55)\n+($M349*'fnd base rates'!D$56)\n+($N349*'fnd base rates'!D$57)\n+($O349*'fnd base rates'!D$58)\n+($P349*'fnd base rates'!D$59)\n+($Q349*'fnd base rates'!D$60)\n+($R349*'fnd base rates'!D$61)\n+($S349*'fnd base rates'!D$62)\n+($L349*'fnd base rates'!D$63)\n+($T349*VLOOKUP($W349+16,rate_basefnd,4)))\n*$V349","v":29945.540429999997},{"$f":"(($D349*'fnd base rates'!E$48)\n+($E349*'fnd base rates'!E$49)\n+($F349*'fnd base rates'!E$50)\n+($G349*'fnd base rates'!E$51)\n+($H349*'fnd base rates'!E$52)\n+($I349*'fnd base rates'!E$53)\n+($J349*'fnd base rates'!E$54)\n+($K349*'fnd base rates'!E$55)\n+($M349*'fnd base rates'!E$56)\n+($N349*'fnd base rates'!E$57)\n+($O349*'fnd base rates'!E$58)\n+($P349*'fnd base rates'!E$59)\n+($Q349*'fnd base rates'!E$60)\n+($R349*'fnd base rates'!E$61)\n+($S349*'fnd base rates'!E$62)\n+($L349*'fnd base rates'!E$63)\n+($T349*VLOOKUP($W349+16,rate_basefnd,5)))\n*$V349","v":173434.50102075667},{"$f":"(($D349*'fnd base rates'!F$48)\n+($E349*'fnd base rates'!F$49)\n+($F349*'fnd base rates'!F$50)\n+($G349*'fnd base rates'!F$51)\n+($H349*'fnd base rates'!F$52)\n+($I349*'fnd base rates'!F$53)\n+($J349*'fnd base rates'!F$54)\n+($K349*'fnd base rates'!F$55)\n+($M349*'fnd base rates'!F$56)\n+($N349*'fnd base rates'!F$57)\n+($O349*'fnd base rates'!F$58)\n+($P349*'fnd base rates'!F$59)\n+($Q349*'fnd base rates'!F$60)\n+($R349*'fnd base rates'!F$61)\n+($S349*'fnd base rates'!F$62)\n+($L349*'fnd base rates'!F$63)\n+($T349*VLOOKUP($W349+16,rate_basefnd,6)))\n*$V349","v":46005.442192125003},{"$f":"(($D349*'fnd base rates'!G$48)\n+($E349*'fnd base rates'!G$49)\n+($F349*'fnd base rates'!G$50)\n+($G349*'fnd base rates'!G$51)\n+($H349*'fnd base rates'!G$52)\n+($I349*'fnd base rates'!G$53)\n+($J349*'fnd base rates'!G$54)\n+($K349*'fnd base rates'!G$55)\n+($M349*'fnd base rates'!G$56)\n+($N349*'fnd base rates'!G$57)\n+($O349*'fnd base rates'!G$58)\n+($P349*'fnd base rates'!G$59)\n+($Q349*'fnd base rates'!G$60)\n+($R349*'fnd base rates'!G$61)\n+($S349*'fnd base rates'!G$62)\n+($L349*'fnd base rates'!G$63)\n+($T349*VLOOKUP($W349+16,rate_basefnd,7)))\n*$V349","v":6885.1869459617101},{"$f":"(($D349*'fnd base rates'!H$48)\n+($E349*'fnd base rates'!H$49)\n+($F349*'fnd base rates'!H$50)\n+($G349*'fnd base rates'!H$51)\n+($H349*'fnd base rates'!H$52)\n+($I349*'fnd base rates'!H$53)\n+($J349*'fnd base rates'!H$54)\n+($K349*'fnd base rates'!H$55)\n+($M349*'fnd base rates'!H$56)\n+($N349*'fnd base rates'!H$57)\n+($O349*'fnd base rates'!H$58)\n+($P349*'fnd base rates'!H$59)\n+($Q349*'fnd base rates'!H$60)\n+($R349*'fnd base rates'!H$61)\n+($S349*'fnd base rates'!H$62)\n+($L349*'fnd base rates'!H$63)\n+($T349*VLOOKUP($W349+16,rate_basefnd,8)))","v":19454.063999999998},{"$f":"(($D349*'fnd base rates'!I$48)\n+($E349*'fnd base rates'!I$49)\n+($F349*'fnd base rates'!I$50)\n+($G349*'fnd base rates'!I$51)\n+($H349*'fnd base rates'!I$52)\n+($I349*'fnd base rates'!I$53)\n+($J349*'fnd base rates'!I$54)\n+($K349*'fnd base rates'!I$55)\n+($M349*'fnd base rates'!I$56)\n+($N349*'fnd base rates'!I$57)\n+($O349*'fnd base rates'!I$58)\n+($P349*'fnd base rates'!I$59)\n+($Q349*'fnd base rates'!I$60)\n+($R349*'fnd base rates'!I$61)\n+($S349*'fnd base rates'!I$62)\n+($L349*'fnd base rates'!I$63)\n+($T349*VLOOKUP($W349+16,rate_basefnd,9)))\n*$V349","v":10752.56208},{"$f":"(($D349*'fnd base rates'!J$48)\n+($E349*'fnd base rates'!J$49)\n+($F349*'fnd base rates'!J$50)\n+($G349*'fnd base rates'!J$51)\n+($H349*'fnd base rates'!J$52)\n+($I349*'fnd base rates'!J$53)\n+($J349*'fnd base rates'!J$54)\n+($K349*'fnd base rates'!J$55)\n+($M349*'fnd base rates'!J$56)\n+($N349*'fnd base rates'!J$57)\n+($O349*'fnd base rates'!J$58)\n+($P349*'fnd base rates'!J$59)\n+($Q349*'fnd base rates'!J$60)\n+($R349*'fnd base rates'!J$61)\n+($S349*'fnd base rates'!J$62)\n+($L349*'fnd base rates'!J$63)\n+($T349*VLOOKUP($W349+16,rate_basefnd,10)))\n*$V349","v":6321.0747599999986},{"$f":"(($D349*'fnd base rates'!K$48)\n+($E349*'fnd base rates'!K$49)\n+($F349*'fnd base rates'!K$50)\n+($G349*'fnd base rates'!K$51)\n+($H349*'fnd base rates'!K$52)\n+($I349*'fnd base rates'!K$53)\n+($J349*'fnd base rates'!K$54)\n+($K349*'fnd base rates'!K$55)\n+($M349*'fnd base rates'!K$56)\n+($N349*'fnd base rates'!K$57)\n+($O349*'fnd base rates'!K$58)\n+($P349*'fnd base rates'!K$59)\n+($Q349*'fnd base rates'!K$60)\n+($R349*'fnd base rates'!K$61)\n+($S349*'fnd base rates'!K$62)\n+($L349*'fnd base rates'!K$63)\n+($T349*VLOOKUP($W349+16,rate_basefnd,11)))\n*$V349","v":47533.116506770253},{"$f":"(($D349*'fnd base rates'!L$48)\n+($E349*'fnd base rates'!L$49)\n+($F349*'fnd base rates'!L$50)\n+($G349*'fnd base rates'!L$51)\n+($H349*'fnd base rates'!L$52)\n+($I349*'fnd base rates'!L$53)\n+($J349*'fnd base rates'!L$54)\n+($K349*'fnd base rates'!L$55)\n+($M349*'fnd base rates'!L$56)\n+($N349*'fnd base rates'!L$57)\n+($O349*'fnd base rates'!L$58)\n+($P349*'fnd base rates'!L$59)\n+($Q349*'fnd base rates'!L$60)\n+($R349*'fnd base rates'!L$61)\n+($S349*'fnd base rates'!L$62)\n+($L349*'fnd base rates'!L$63)\n+($T349*VLOOKUP($W349+16,rate_basefnd,12)))","v":47953.703424949519},{"$f":"(($D349*'fnd base rates'!M$48)\n+($E349*'fnd base rates'!M$49)\n+($F349*'fnd base rates'!M$50)\n+($G349*'fnd base rates'!M$51)\n+($H349*'fnd base rates'!M$52)\n+($I349*'fnd base rates'!M$53)\n+($J349*'fnd base rates'!M$54)\n+($K349*'fnd base rates'!M$55)\n+($M349*'fnd base rates'!M$56)\n+($N349*'fnd base rates'!M$57)\n+($O349*'fnd base rates'!M$58)\n+($P349*'fnd base rates'!M$59)\n+($Q349*'fnd base rates'!M$60)\n+($R349*'fnd base rates'!M$61)\n+($S349*'fnd base rates'!M$62)\n+($L349*'fnd base rates'!M$63)\n+($T349*VLOOKUP($W349+16,rate_basefnd,13)))","v":0},409095.21482043818,null,447101025,"447","101","025",1,41,409095.21482043818,9978]
["447",447101101,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D350","v":0},{"$f":"'fnd enro'!E350","v":0},{"$f":"'fnd enro'!F350","v":35},{"$f":"'fnd enro'!G350","v":195},{"$f":"'fnd enro'!H350","v":94},{"$f":"'fnd enro'!I350","v":0},{"$f":"'fnd enro'!J350","v":12.15},{"$f":"'fnd enro'!K350","v":0},{"$f":"'fnd enro'!L350","v":0},{"$f":"'fnd enro'!M350","v":0},{"$f":"'fnd enro'!N350","v":0},{"$f":"'fnd enro'!O350","v":7},{"$f":"'fnd enro'!P350","v":9},{"$f":"'fnd enro'!Q350","v":1},{"$f":"'fnd enro'!R350","v":0},{"$f":"'fnd enro'!S350","v":0},{"$f":"'fnd enro'!T350","v":17},{"$f":"'fnd enro'!W350","v":324},1.0529999999999999,{"$f":"'fnd enro'!V350","v":1},null,{"$f":"(($D350*'fnd base rates'!C$48)\n+($E350*'fnd base rates'!C$49)\n+($F350*'fnd base rates'!C$50)\n+($G350*'fnd base rates'!C$51)\n+($H350*'fnd base rates'!C$52)\n+($I350*'fnd base rates'!C$53)\n+($J350*'fnd base rates'!C$54)\n+($K350*'fnd base rates'!C$55)\n+($M350*'fnd base rates'!C$56)\n+($N350*'fnd base rates'!C$57)\n+($O350*'fnd base rates'!C$58)\n+($P350*'fnd base rates'!C$59)\n+($Q350*'fnd base rates'!C$60)\n+($R350*'fnd base rates'!C$61)\n+($S350*'fnd base rates'!C$62)\n+($L350*'fnd base rates'!C$63)\n+($T350*VLOOKUP($W350+16,rate_basefnd,3)))\n*$V350","v":163830.0062295},{"$f":"(($D350*'fnd base rates'!D$48)\n+($E350*'fnd base rates'!D$49)\n+($F350*'fnd base rates'!D$50)\n+($G350*'fnd base rates'!D$51)\n+($H350*'fnd base rates'!D$52)\n+($I350*'fnd base rates'!D$53)\n+($J350*'fnd base rates'!D$54)\n+($K350*'fnd base rates'!D$55)\n+($M350*'fnd base rates'!D$56)\n+($N350*'fnd base rates'!D$57)\n+($O350*'fnd base rates'!D$58)\n+($P350*'fnd base rates'!D$59)\n+($Q350*'fnd base rates'!D$60)\n+($R350*'fnd base rates'!D$61)\n+($S350*'fnd base rates'!D$62)\n+($L350*'fnd base rates'!D$63)\n+($T350*VLOOKUP($W350+16,rate_basefnd,4)))\n*$V350","v":235557.97434000002},{"$f":"(($D350*'fnd base rates'!E$48)\n+($E350*'fnd base rates'!E$49)\n+($F350*'fnd base rates'!E$50)\n+($G350*'fnd base rates'!E$51)\n+($H350*'fnd base rates'!E$52)\n+($I350*'fnd base rates'!E$53)\n+($J350*'fnd base rates'!E$54)\n+($K350*'fnd base rates'!E$55)\n+($M350*'fnd base rates'!E$56)\n+($N350*'fnd base rates'!E$57)\n+($O350*'fnd base rates'!E$58)\n+($P350*'fnd base rates'!E$59)\n+($Q350*'fnd base rates'!E$60)\n+($R350*'fnd base rates'!E$61)\n+($S350*'fnd base rates'!E$62)\n+($L350*'fnd base rates'!E$63)\n+($T350*VLOOKUP($W350+16,rate_basefnd,5)))\n*$V350","v":1210280.1210969985},{"$f":"(($D350*'fnd base rates'!F$48)\n+($E350*'fnd base rates'!F$49)\n+($F350*'fnd base rates'!F$50)\n+($G350*'fnd base rates'!F$51)\n+($H350*'fnd base rates'!F$52)\n+($I350*'fnd base rates'!F$53)\n+($J350*'fnd base rates'!F$54)\n+($K350*'fnd base rates'!F$55)\n+($M350*'fnd base rates'!F$56)\n+($N350*'fnd base rates'!F$57)\n+($O350*'fnd base rates'!F$58)\n+($P350*'fnd base rates'!F$59)\n+($Q350*'fnd base rates'!F$60)\n+($R350*'fnd base rates'!F$61)\n+($S350*'fnd base rates'!F$62)\n+($L350*'fnd base rates'!F$63)\n+($T350*VLOOKUP($W350+16,rate_basefnd,6)))\n*$V350","v":357055.04606849997},{"$f":"(($D350*'fnd base rates'!G$48)\n+($E350*'fnd base rates'!G$49)\n+($F350*'fnd base rates'!G$50)\n+($G350*'fnd base rates'!G$51)\n+($H350*'fnd base rates'!G$52)\n+($I350*'fnd base rates'!G$53)\n+($J350*'fnd base rates'!G$54)\n+($K350*'fnd base rates'!G$55)\n+($M350*'fnd base rates'!G$56)\n+($N350*'fnd base rates'!G$57)\n+($O350*'fnd base rates'!G$58)\n+($P350*'fnd base rates'!G$59)\n+($Q350*'fnd base rates'!G$60)\n+($R350*'fnd base rates'!G$61)\n+($S350*'fnd base rates'!G$62)\n+($L350*'fnd base rates'!G$63)\n+($T350*VLOOKUP($W350+16,rate_basefnd,7)))\n*$V350","v":50668.385940871762},{"$f":"(($D350*'fnd base rates'!H$48)\n+($E350*'fnd base rates'!H$49)\n+($F350*'fnd base rates'!H$50)\n+($G350*'fnd base rates'!H$51)\n+($H350*'fnd base rates'!H$52)\n+($I350*'fnd base rates'!H$53)\n+($J350*'fnd base rates'!H$54)\n+($K350*'fnd base rates'!H$55)\n+($M350*'fnd base rates'!H$56)\n+($N350*'fnd base rates'!H$57)\n+($O350*'fnd base rates'!H$58)\n+($P350*'fnd base rates'!H$59)\n+($Q350*'fnd base rates'!H$60)\n+($R350*'fnd base rates'!H$61)\n+($S350*'fnd base rates'!H$62)\n+($L350*'fnd base rates'!H$63)\n+($T350*VLOOKUP($W350+16,rate_basefnd,8)))","v":152998.65600000002},{"$f":"(($D350*'fnd base rates'!I$48)\n+($E350*'fnd base rates'!I$49)\n+($F350*'fnd base rates'!I$50)\n+($G350*'fnd base rates'!I$51)\n+($H350*'fnd base rates'!I$52)\n+($I350*'fnd base rates'!I$53)\n+($J350*'fnd base rates'!I$54)\n+($K350*'fnd base rates'!I$55)\n+($M350*'fnd base rates'!I$56)\n+($N350*'fnd base rates'!I$57)\n+($O350*'fnd base rates'!I$58)\n+($P350*'fnd base rates'!I$59)\n+($Q350*'fnd base rates'!I$60)\n+($R350*'fnd base rates'!I$61)\n+($S350*'fnd base rates'!I$62)\n+($L350*'fnd base rates'!I$63)\n+($T350*VLOOKUP($W350+16,rate_basefnd,9)))\n*$V350","v":86322.275909999997},{"$f":"(($D350*'fnd base rates'!J$48)\n+($E350*'fnd base rates'!J$49)\n+($F350*'fnd base rates'!J$50)\n+($G350*'fnd base rates'!J$51)\n+($H350*'fnd base rates'!J$52)\n+($I350*'fnd base rates'!J$53)\n+($J350*'fnd base rates'!J$54)\n+($K350*'fnd base rates'!J$55)\n+($M350*'fnd base rates'!J$56)\n+($N350*'fnd base rates'!J$57)\n+($O350*'fnd base rates'!J$58)\n+($P350*'fnd base rates'!J$59)\n+($Q350*'fnd base rates'!J$60)\n+($R350*'fnd base rates'!J$61)\n+($S350*'fnd base rates'!J$62)\n+($L350*'fnd base rates'!J$63)\n+($T350*VLOOKUP($W350+16,rate_basefnd,10)))\n*$V350","v":53591.84532},{"$f":"(($D350*'fnd base rates'!K$48)\n+($E350*'fnd base rates'!K$49)\n+($F350*'fnd base rates'!K$50)\n+($G350*'fnd base rates'!K$51)\n+($H350*'fnd base rates'!K$52)\n+($I350*'fnd base rates'!K$53)\n+($J350*'fnd base rates'!K$54)\n+($K350*'fnd base rates'!K$55)\n+($M350*'fnd base rates'!K$56)\n+($N350*'fnd base rates'!K$57)\n+($O350*'fnd base rates'!K$58)\n+($P350*'fnd base rates'!K$59)\n+($Q350*'fnd base rates'!K$60)\n+($R350*'fnd base rates'!K$61)\n+($S350*'fnd base rates'!K$62)\n+($L350*'fnd base rates'!K$63)\n+($T350*VLOOKUP($W350+16,rate_basefnd,11)))\n*$V350","v":353430.63617923053},{"$f":"(($D350*'fnd base rates'!L$48)\n+($E350*'fnd base rates'!L$49)\n+($F350*'fnd base rates'!L$50)\n+($G350*'fnd base rates'!L$51)\n+($H350*'fnd base rates'!L$52)\n+($I350*'fnd base rates'!L$53)\n+($J350*'fnd base rates'!L$54)\n+($K350*'fnd base rates'!L$55)\n+($M350*'fnd base rates'!L$56)\n+($N350*'fnd base rates'!L$57)\n+($O350*'fnd base rates'!L$58)\n+($P350*'fnd base rates'!L$59)\n+($Q350*'fnd base rates'!L$60)\n+($R350*'fnd base rates'!L$61)\n+($S350*'fnd base rates'!L$62)\n+($L350*'fnd base rates'!L$63)\n+($T350*VLOOKUP($W350+16,rate_basefnd,12)))","v":363714.59969989274},{"$f":"(($D350*'fnd base rates'!M$48)\n+($E350*'fnd base rates'!M$49)\n+($F350*'fnd base rates'!M$50)\n+($G350*'fnd base rates'!M$51)\n+($H350*'fnd base rates'!M$52)\n+($I350*'fnd base rates'!M$53)\n+($J350*'fnd base rates'!M$54)\n+($K350*'fnd base rates'!M$55)\n+($M350*'fnd base rates'!M$56)\n+($N350*'fnd base rates'!M$57)\n+($O350*'fnd base rates'!M$58)\n+($P350*'fnd base rates'!M$59)\n+($Q350*'fnd base rates'!M$60)\n+($R350*'fnd base rates'!M$61)\n+($S350*'fnd base rates'!M$62)\n+($L350*'fnd base rates'!M$63)\n+($T350*VLOOKUP($W350+16,rate_basefnd,13)))","v":0},3027449.5467849933,null,447101101,"447","101","101",1,324,3027449.5467849933,9344]
["447",447101138,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D351","v":0},{"$f":"'fnd enro'!E351","v":0},{"$f":"'fnd enro'!F351","v":0},{"$f":"'fnd enro'!G351","v":3},{"$f":"'fnd enro'!H351","v":1},{"$f":"'fnd enro'!I351","v":0},{"$f":"'fnd enro'!J351","v":0.15},{"$f":"'fnd enro'!K351","v":0},{"$f":"'fnd enro'!L351","v":0},{"$f":"'fnd enro'!M351","v":0},{"$f":"'fnd enro'!N351","v":0},{"$f":"'fnd enro'!O351","v":0},{"$f":"'fnd enro'!P351","v":0},{"$f":"'fnd enro'!Q351","v":0},{"$f":"'fnd enro'!R351","v":0},{"$f":"'fnd enro'!S351","v":0},{"$f":"'fnd enro'!T351","v":0},{"$f":"'fnd enro'!W351","v":4},1.0529999999999999,{"$f":"'fnd enro'!V351","v":1},null,{"$f":"(($D351*'fnd base rates'!C$48)\n+($E351*'fnd base rates'!C$49)\n+($F351*'fnd base rates'!C$50)\n+($G351*'fnd base rates'!C$51)\n+($H351*'fnd base rates'!C$52)\n+($I351*'fnd base rates'!C$53)\n+($J351*'fnd base rates'!C$54)\n+($K351*'fnd base rates'!C$55)\n+($M351*'fnd base rates'!C$56)\n+($N351*'fnd base rates'!C$57)\n+($O351*'fnd base rates'!C$58)\n+($P351*'fnd base rates'!C$59)\n+($Q351*'fnd base rates'!C$60)\n+($R351*'fnd base rates'!C$61)\n+($S351*'fnd base rates'!C$62)\n+($L351*'fnd base rates'!C$63)\n+($T351*VLOOKUP($W351+16,rate_basefnd,3)))\n*$V351","v":2002.9339395},{"$f":"(($D351*'fnd base rates'!D$48)\n+($E351*'fnd base rates'!D$49)\n+($F351*'fnd base rates'!D$50)\n+($G351*'fnd base rates'!D$51)\n+($H351*'fnd base rates'!D$52)\n+($I351*'fnd base rates'!D$53)\n+($J351*'fnd base rates'!D$54)\n+($K351*'fnd base rates'!D$55)\n+($M351*'fnd base rates'!D$56)\n+($N351*'fnd base rates'!D$57)\n+($O351*'fnd base rates'!D$58)\n+($P351*'fnd base rates'!D$59)\n+($Q351*'fnd base rates'!D$60)\n+($R351*'fnd base rates'!D$61)\n+($S351*'fnd base rates'!D$62)\n+($L351*'fnd base rates'!D$63)\n+($T351*VLOOKUP($W351+16,rate_basefnd,4)))\n*$V351","v":2873.7212399999999},{"$f":"(($D351*'fnd base rates'!E$48)\n+($E351*'fnd base rates'!E$49)\n+($F351*'fnd base rates'!E$50)\n+($G351*'fnd base rates'!E$51)\n+($H351*'fnd base rates'!E$52)\n+($I351*'fnd base rates'!E$53)\n+($J351*'fnd base rates'!E$54)\n+($K351*'fnd base rates'!E$55)\n+($M351*'fnd base rates'!E$56)\n+($N351*'fnd base rates'!E$57)\n+($O351*'fnd base rates'!E$58)\n+($P351*'fnd base rates'!E$59)\n+($Q351*'fnd base rates'!E$60)\n+($R351*'fnd base rates'!E$61)\n+($S351*'fnd base rates'!E$62)\n+($L351*'fnd base rates'!E$63)\n+($T351*VLOOKUP($W351+16,rate_basefnd,5)))\n*$V351","v":14140.399513499999},{"$f":"(($D351*'fnd base rates'!F$48)\n+($E351*'fnd base rates'!F$49)\n+($F351*'fnd base rates'!F$50)\n+($G351*'fnd base rates'!F$51)\n+($H351*'fnd base rates'!F$52)\n+($I351*'fnd base rates'!F$53)\n+($J351*'fnd base rates'!F$54)\n+($K351*'fnd base rates'!F$55)\n+($M351*'fnd base rates'!F$56)\n+($N351*'fnd base rates'!F$57)\n+($O351*'fnd base rates'!F$58)\n+($P351*'fnd base rates'!F$59)\n+($Q351*'fnd base rates'!F$60)\n+($R351*'fnd base rates'!F$61)\n+($S351*'fnd base rates'!F$62)\n+($L351*'fnd base rates'!F$63)\n+($T351*VLOOKUP($W351+16,rate_basefnd,6)))\n*$V351","v":4411.6745984999998},{"$f":"(($D351*'fnd base rates'!G$48)\n+($E351*'fnd base rates'!G$49)\n+($F351*'fnd base rates'!G$50)\n+($G351*'fnd base rates'!G$51)\n+($H351*'fnd base rates'!G$52)\n+($I351*'fnd base rates'!G$53)\n+($J351*'fnd base rates'!G$54)\n+($K351*'fnd base rates'!G$55)\n+($M351*'fnd base rates'!G$56)\n+($N351*'fnd base rates'!G$57)\n+($O351*'fnd base rates'!G$58)\n+($P351*'fnd base rates'!G$59)\n+($Q351*'fnd base rates'!G$60)\n+($R351*'fnd base rates'!G$61)\n+($S351*'fnd base rates'!G$62)\n+($L351*'fnd base rates'!G$63)\n+($T351*VLOOKUP($W351+16,rate_basefnd,7)))\n*$V351","v":597.95815949999997},{"$f":"(($D351*'fnd base rates'!H$48)\n+($E351*'fnd base rates'!H$49)\n+($F351*'fnd base rates'!H$50)\n+($G351*'fnd base rates'!H$51)\n+($H351*'fnd base rates'!H$52)\n+($I351*'fnd base rates'!H$53)\n+($J351*'fnd base rates'!H$54)\n+($K351*'fnd base rates'!H$55)\n+($M351*'fnd base rates'!H$56)\n+($N351*'fnd base rates'!H$57)\n+($O351*'fnd base rates'!H$58)\n+($P351*'fnd base rates'!H$59)\n+($Q351*'fnd base rates'!H$60)\n+($R351*'fnd base rates'!H$61)\n+($S351*'fnd base rates'!H$62)\n+($L351*'fnd base rates'!H$63)\n+($T351*VLOOKUP($W351+16,rate_basefnd,8)))","v":1865.5360000000001},{"$f":"(($D351*'fnd base rates'!I$48)\n+($E351*'fnd base rates'!I$49)\n+($F351*'fnd base rates'!I$50)\n+($G351*'fnd base rates'!I$51)\n+($H351*'fnd base rates'!I$52)\n+($I351*'fnd base rates'!I$53)\n+($J351*'fnd base rates'!I$54)\n+($K351*'fnd base rates'!I$55)\n+($M351*'fnd base rates'!I$56)\n+($N351*'fnd base rates'!I$57)\n+($O351*'fnd base rates'!I$58)\n+($P351*'fnd base rates'!I$59)\n+($Q351*'fnd base rates'!I$60)\n+($R351*'fnd base rates'!I$61)\n+($S351*'fnd base rates'!I$62)\n+($L351*'fnd base rates'!I$63)\n+($T351*VLOOKUP($W351+16,rate_basefnd,9)))\n*$V351","v":1038.22641},{"$f":"(($D351*'fnd base rates'!J$48)\n+($E351*'fnd base rates'!J$49)\n+($F351*'fnd base rates'!J$50)\n+($G351*'fnd base rates'!J$51)\n+($H351*'fnd base rates'!J$52)\n+($I351*'fnd base rates'!J$53)\n+($J351*'fnd base rates'!J$54)\n+($K351*'fnd base rates'!J$55)\n+($M351*'fnd base rates'!J$56)\n+($N351*'fnd base rates'!J$57)\n+($O351*'fnd base rates'!J$58)\n+($P351*'fnd base rates'!J$59)\n+($Q351*'fnd base rates'!J$60)\n+($R351*'fnd base rates'!J$61)\n+($S351*'fnd base rates'!J$62)\n+($L351*'fnd base rates'!J$63)\n+($T351*VLOOKUP($W351+16,rate_basefnd,10)))\n*$V351","v":662.76872999999989},{"$f":"(($D351*'fnd base rates'!K$48)\n+($E351*'fnd base rates'!K$49)\n+($F351*'fnd base rates'!K$50)\n+($G351*'fnd base rates'!K$51)\n+($H351*'fnd base rates'!K$52)\n+($I351*'fnd base rates'!K$53)\n+($J351*'fnd base rates'!K$54)\n+($K351*'fnd base rates'!K$55)\n+($M351*'fnd base rates'!K$56)\n+($N351*'fnd base rates'!K$57)\n+($O351*'fnd base rates'!K$58)\n+($P351*'fnd base rates'!K$59)\n+($Q351*'fnd base rates'!K$60)\n+($R351*'fnd base rates'!K$61)\n+($S351*'fnd base rates'!K$62)\n+($L351*'fnd base rates'!K$63)\n+($T351*VLOOKUP($W351+16,rate_basefnd,11)))\n*$V351","v":4196.0228309999993},{"$f":"(($D351*'fnd base rates'!L$48)\n+($E351*'fnd base rates'!L$49)\n+($F351*'fnd base rates'!L$50)\n+($G351*'fnd base rates'!L$51)\n+($H351*'fnd base rates'!L$52)\n+($I351*'fnd base rates'!L$53)\n+($J351*'fnd base rates'!L$54)\n+($K351*'fnd base rates'!L$55)\n+($M351*'fnd base rates'!L$56)\n+($N351*'fnd base rates'!L$57)\n+($O351*'fnd base rates'!L$58)\n+($P351*'fnd base rates'!L$59)\n+($Q351*'fnd base rates'!L$60)\n+($R351*'fnd base rates'!L$61)\n+($S351*'fnd base rates'!L$62)\n+($L351*'fnd base rates'!L$63)\n+($T351*VLOOKUP($W351+16,rate_basefnd,12)))","v":4375.6044999999995},{"$f":"(($D351*'fnd base rates'!M$48)\n+($E351*'fnd base rates'!M$49)\n+($F351*'fnd base rates'!M$50)\n+($G351*'fnd base rates'!M$51)\n+($H351*'fnd base rates'!M$52)\n+($I351*'fnd base rates'!M$53)\n+($J351*'fnd base rates'!M$54)\n+($K351*'fnd base rates'!M$55)\n+($M351*'fnd base rates'!M$56)\n+($N351*'fnd base rates'!M$57)\n+($O351*'fnd base rates'!M$58)\n+($P351*'fnd base rates'!M$59)\n+($Q351*'fnd base rates'!M$60)\n+($R351*'fnd base rates'!M$61)\n+($S351*'fnd base rates'!M$62)\n+($L351*'fnd base rates'!M$63)\n+($T351*VLOOKUP($W351+16,rate_basefnd,13)))","v":0},36164.845921999993,null,447101138,"447","101","138",1,4,36164.845921999993,9041]
["447",447101177,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D352","v":0},{"$f":"'fnd enro'!E352","v":0},{"$f":"'fnd enro'!F352","v":0},{"$f":"'fnd enro'!G352","v":3},{"$f":"'fnd enro'!H352","v":4},{"$f":"'fnd enro'!I352","v":0},{"$f":"'fnd enro'!J352","v":0.26250000000000001},{"$f":"'fnd enro'!K352","v":0},{"$f":"'fnd enro'!L352","v":0},{"$f":"'fnd enro'!M352","v":0},{"$f":"'fnd enro'!N352","v":0},{"$f":"'fnd enro'!O352","v":0},{"$f":"'fnd enro'!P352","v":0},{"$f":"'fnd enro'!Q352","v":0},{"$f":"'fnd enro'!R352","v":0},{"$f":"'fnd enro'!S352","v":0},{"$f":"'fnd enro'!T352","v":1},{"$f":"'fnd enro'!W352","v":7},1.0529999999999999,{"$f":"'fnd enro'!V352","v":3},null,{"$f":"(($D352*'fnd base rates'!C$48)\n+($E352*'fnd base rates'!C$49)\n+($F352*'fnd base rates'!C$50)\n+($G352*'fnd base rates'!C$51)\n+($H352*'fnd base rates'!C$52)\n+($I352*'fnd base rates'!C$53)\n+($J352*'fnd base rates'!C$54)\n+($K352*'fnd base rates'!C$55)\n+($M352*'fnd base rates'!C$56)\n+($N352*'fnd base rates'!C$57)\n+($O352*'fnd base rates'!C$58)\n+($P352*'fnd base rates'!C$59)\n+($Q352*'fnd base rates'!C$60)\n+($R352*'fnd base rates'!C$61)\n+($S352*'fnd base rates'!C$62)\n+($L352*'fnd base rates'!C$63)\n+($T352*VLOOKUP($W352+16,rate_basefnd,3)))\n*$V352","v":3505.1343941249993},{"$f":"(($D352*'fnd base rates'!D$48)\n+($E352*'fnd base rates'!D$49)\n+($F352*'fnd base rates'!D$50)\n+($G352*'fnd base rates'!D$51)\n+($H352*'fnd base rates'!D$52)\n+($I352*'fnd base rates'!D$53)\n+($J352*'fnd base rates'!D$54)\n+($K352*'fnd base rates'!D$55)\n+($M352*'fnd base rates'!D$56)\n+($N352*'fnd base rates'!D$57)\n+($O352*'fnd base rates'!D$58)\n+($P352*'fnd base rates'!D$59)\n+($Q352*'fnd base rates'!D$60)\n+($R352*'fnd base rates'!D$61)\n+($S352*'fnd base rates'!D$62)\n+($L352*'fnd base rates'!D$63)\n+($T352*VLOOKUP($W352+16,rate_basefnd,4)))\n*$V352","v":5029.0121699999991},{"$f":"(($D352*'fnd base rates'!E$48)\n+($E352*'fnd base rates'!E$49)\n+($F352*'fnd base rates'!E$50)\n+($G352*'fnd base rates'!E$51)\n+($H352*'fnd base rates'!E$52)\n+($I352*'fnd base rates'!E$53)\n+($J352*'fnd base rates'!E$54)\n+($K352*'fnd base rates'!E$55)\n+($M352*'fnd base rates'!E$56)\n+($N352*'fnd base rates'!E$57)\n+($O352*'fnd base rates'!E$58)\n+($P352*'fnd base rates'!E$59)\n+($Q352*'fnd base rates'!E$60)\n+($R352*'fnd base rates'!E$61)\n+($S352*'fnd base rates'!E$62)\n+($L352*'fnd base rates'!E$63)\n+($T352*VLOOKUP($W352+16,rate_basefnd,5)))\n*$V352","v":26894.911214860207},{"$f":"(($D352*'fnd base rates'!F$48)\n+($E352*'fnd base rates'!F$49)\n+($F352*'fnd base rates'!F$50)\n+($G352*'fnd base rates'!F$51)\n+($H352*'fnd base rates'!F$52)\n+($I352*'fnd base rates'!F$53)\n+($J352*'fnd base rates'!F$54)\n+($K352*'fnd base rates'!F$55)\n+($M352*'fnd base rates'!F$56)\n+($N352*'fnd base rates'!F$57)\n+($O352*'fnd base rates'!F$58)\n+($P352*'fnd base rates'!F$59)\n+($Q352*'fnd base rates'!F$60)\n+($R352*'fnd base rates'!F$61)\n+($S352*'fnd base rates'!F$62)\n+($L352*'fnd base rates'!F$63)\n+($T352*VLOOKUP($W352+16,rate_basefnd,6)))\n*$V352","v":7187.8468398750001},{"$f":"(($D352*'fnd base rates'!G$48)\n+($E352*'fnd base rates'!G$49)\n+($F352*'fnd base rates'!G$50)\n+($G352*'fnd base rates'!G$51)\n+($H352*'fnd base rates'!G$52)\n+($I352*'fnd base rates'!G$53)\n+($J352*'fnd base rates'!G$54)\n+($K352*'fnd base rates'!G$55)\n+($M352*'fnd base rates'!G$56)\n+($N352*'fnd base rates'!G$57)\n+($O352*'fnd base rates'!G$58)\n+($P352*'fnd base rates'!G$59)\n+($Q352*'fnd base rates'!G$60)\n+($R352*'fnd base rates'!G$61)\n+($S352*'fnd base rates'!G$62)\n+($L352*'fnd base rates'!G$63)\n+($T352*VLOOKUP($W352+16,rate_basefnd,7)))\n*$V352","v":1149.0036158233386},{"$f":"(($D352*'fnd base rates'!H$48)\n+($E352*'fnd base rates'!H$49)\n+($F352*'fnd base rates'!H$50)\n+($G352*'fnd base rates'!H$51)\n+($H352*'fnd base rates'!H$52)\n+($I352*'fnd base rates'!H$53)\n+($J352*'fnd base rates'!H$54)\n+($K352*'fnd base rates'!H$55)\n+($M352*'fnd base rates'!H$56)\n+($N352*'fnd base rates'!H$57)\n+($O352*'fnd base rates'!H$58)\n+($P352*'fnd base rates'!H$59)\n+($Q352*'fnd base rates'!H$60)\n+($R352*'fnd base rates'!H$61)\n+($S352*'fnd base rates'!H$62)\n+($L352*'fnd base rates'!H$63)\n+($T352*VLOOKUP($W352+16,rate_basefnd,8)))","v":3264.6880000000006},{"$f":"(($D352*'fnd base rates'!I$48)\n+($E352*'fnd base rates'!I$49)\n+($F352*'fnd base rates'!I$50)\n+($G352*'fnd base rates'!I$51)\n+($H352*'fnd base rates'!I$52)\n+($I352*'fnd base rates'!I$53)\n+($J352*'fnd base rates'!I$54)\n+($K352*'fnd base rates'!I$55)\n+($M352*'fnd base rates'!I$56)\n+($N352*'fnd base rates'!I$57)\n+($O352*'fnd base rates'!I$58)\n+($P352*'fnd base rates'!I$59)\n+($Q352*'fnd base rates'!I$60)\n+($R352*'fnd base rates'!I$61)\n+($S352*'fnd base rates'!I$62)\n+($L352*'fnd base rates'!I$63)\n+($T352*VLOOKUP($W352+16,rate_basefnd,9)))\n*$V352","v":1995.4665899999998},{"$f":"(($D352*'fnd base rates'!J$48)\n+($E352*'fnd base rates'!J$49)\n+($F352*'fnd base rates'!J$50)\n+($G352*'fnd base rates'!J$51)\n+($H352*'fnd base rates'!J$52)\n+($I352*'fnd base rates'!J$53)\n+($J352*'fnd base rates'!J$54)\n+($K352*'fnd base rates'!J$55)\n+($M352*'fnd base rates'!J$56)\n+($N352*'fnd base rates'!J$57)\n+($O352*'fnd base rates'!J$58)\n+($P352*'fnd base rates'!J$59)\n+($Q352*'fnd base rates'!J$60)\n+($R352*'fnd base rates'!J$61)\n+($S352*'fnd base rates'!J$62)\n+($L352*'fnd base rates'!J$63)\n+($T352*VLOOKUP($W352+16,rate_basefnd,10)))\n*$V352","v":1363.7192399999999},{"$f":"(($D352*'fnd base rates'!K$48)\n+($E352*'fnd base rates'!K$49)\n+($F352*'fnd base rates'!K$50)\n+($G352*'fnd base rates'!K$51)\n+($H352*'fnd base rates'!K$52)\n+($I352*'fnd base rates'!K$53)\n+($J352*'fnd base rates'!K$54)\n+($K352*'fnd base rates'!K$55)\n+($M352*'fnd base rates'!K$56)\n+($N352*'fnd base rates'!K$57)\n+($O352*'fnd base rates'!K$58)\n+($P352*'fnd base rates'!K$59)\n+($Q352*'fnd base rates'!K$60)\n+($R352*'fnd base rates'!K$61)\n+($S352*'fnd base rates'!K$62)\n+($L352*'fnd base rates'!K$63)\n+($T352*VLOOKUP($W352+16,rate_basefnd,11)))\n*$V352","v":7983.6861019400303},{"$f":"(($D352*'fnd base rates'!L$48)\n+($E352*'fnd base rates'!L$49)\n+($F352*'fnd base rates'!L$50)\n+($G352*'fnd base rates'!L$51)\n+($H352*'fnd base rates'!L$52)\n+($I352*'fnd base rates'!L$53)\n+($J352*'fnd base rates'!L$54)\n+($K352*'fnd base rates'!L$55)\n+($M352*'fnd base rates'!L$56)\n+($N352*'fnd base rates'!L$57)\n+($O352*'fnd base rates'!L$58)\n+($P352*'fnd base rates'!L$59)\n+($Q352*'fnd base rates'!L$60)\n+($R352*'fnd base rates'!L$61)\n+($S352*'fnd base rates'!L$62)\n+($L352*'fnd base rates'!L$63)\n+($T352*VLOOKUP($W352+16,rate_basefnd,12)))","v":7989.7909749936889},{"$f":"(($D352*'fnd base rates'!M$48)\n+($E352*'fnd base rates'!M$49)\n+($F352*'fnd base rates'!M$50)\n+($G352*'fnd base rates'!M$51)\n+($H352*'fnd base rates'!M$52)\n+($I352*'fnd base rates'!M$53)\n+($J352*'fnd base rates'!M$54)\n+($K352*'fnd base rates'!M$55)\n+($M352*'fnd base rates'!M$56)\n+($N352*'fnd base rates'!M$57)\n+($O352*'fnd base rates'!M$58)\n+($P352*'fnd base rates'!M$59)\n+($Q352*'fnd base rates'!M$60)\n+($R352*'fnd base rates'!M$61)\n+($S352*'fnd base rates'!M$62)\n+($L352*'fnd base rates'!M$63)\n+($T352*VLOOKUP($W352+16,rate_basefnd,13)))","v":0},66363.259141617265,null,447101177,"447","101","177",1,7,66363.259141617265,9480]
["447",447101185,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D353","v":0},{"$f":"'fnd enro'!E353","v":0},{"$f":"'fnd enro'!F353","v":2},{"$f":"'fnd enro'!G353","v":10},{"$f":"'fnd enro'!H353","v":12},{"$f":"'fnd enro'!I353","v":0},{"$f":"'fnd enro'!J353","v":0.9},{"$f":"'fnd enro'!K353","v":0},{"$f":"'fnd enro'!L353","v":0},{"$f":"'fnd enro'!M353","v":0},{"$f":"'fnd enro'!N353","v":0},{"$f":"'fnd enro'!O353","v":1},{"$f":"'fnd enro'!P353","v":1},{"$f":"'fnd enro'!Q353","v":0},{"$f":"'fnd enro'!R353","v":0},{"$f":"'fnd enro'!S353","v":0},{"$f":"'fnd enro'!T353","v":6},{"$f":"'fnd enro'!W353","v":24},1.0529999999999999,{"$f":"'fnd enro'!V353","v":5},null,{"$f":"(($D353*'fnd base rates'!C$48)\n+($E353*'fnd base rates'!C$49)\n+($F353*'fnd base rates'!C$50)\n+($G353*'fnd base rates'!C$51)\n+($H353*'fnd base rates'!C$52)\n+($I353*'fnd base rates'!C$53)\n+($J353*'fnd base rates'!C$54)\n+($K353*'fnd base rates'!C$55)\n+($M353*'fnd base rates'!C$56)\n+($N353*'fnd base rates'!C$57)\n+($O353*'fnd base rates'!C$58)\n+($P353*'fnd base rates'!C$59)\n+($Q353*'fnd base rates'!C$60)\n+($R353*'fnd base rates'!C$61)\n+($S353*'fnd base rates'!C$62)\n+($L353*'fnd base rates'!C$63)\n+($T353*VLOOKUP($W353+16,rate_basefnd,3)))\n*$V353","v":12204.458487},{"$f":"(($D353*'fnd base rates'!D$48)\n+($E353*'fnd base rates'!D$49)\n+($F353*'fnd base rates'!D$50)\n+($G353*'fnd base rates'!D$51)\n+($H353*'fnd base rates'!D$52)\n+($I353*'fnd base rates'!D$53)\n+($J353*'fnd base rates'!D$54)\n+($K353*'fnd base rates'!D$55)\n+($M353*'fnd base rates'!D$56)\n+($N353*'fnd base rates'!D$57)\n+($O353*'fnd base rates'!D$58)\n+($P353*'fnd base rates'!D$59)\n+($Q353*'fnd base rates'!D$60)\n+($R353*'fnd base rates'!D$61)\n+($S353*'fnd base rates'!D$62)\n+($L353*'fnd base rates'!D$63)\n+($T353*VLOOKUP($W353+16,rate_basefnd,4)))\n*$V353","v":17569.315529999996},{"$f":"(($D353*'fnd base rates'!E$48)\n+($E353*'fnd base rates'!E$49)\n+($F353*'fnd base rates'!E$50)\n+($G353*'fnd base rates'!E$51)\n+($H353*'fnd base rates'!E$52)\n+($I353*'fnd base rates'!E$53)\n+($J353*'fnd base rates'!E$54)\n+($K353*'fnd base rates'!E$55)\n+($M353*'fnd base rates'!E$56)\n+($N353*'fnd base rates'!E$57)\n+($O353*'fnd base rates'!E$58)\n+($P353*'fnd base rates'!E$59)\n+($Q353*'fnd base rates'!E$60)\n+($R353*'fnd base rates'!E$61)\n+($S353*'fnd base rates'!E$62)\n+($L353*'fnd base rates'!E$63)\n+($T353*VLOOKUP($W353+16,rate_basefnd,5)))\n*$V353","v":103385.53501341124},{"$f":"(($D353*'fnd base rates'!F$48)\n+($E353*'fnd base rates'!F$49)\n+($F353*'fnd base rates'!F$50)\n+($G353*'fnd base rates'!F$51)\n+($H353*'fnd base rates'!F$52)\n+($I353*'fnd base rates'!F$53)\n+($J353*'fnd base rates'!F$54)\n+($K353*'fnd base rates'!F$55)\n+($M353*'fnd base rates'!F$56)\n+($N353*'fnd base rates'!F$57)\n+($O353*'fnd base rates'!F$58)\n+($P353*'fnd base rates'!F$59)\n+($Q353*'fnd base rates'!F$60)\n+($R353*'fnd base rates'!F$61)\n+($S353*'fnd base rates'!F$62)\n+($L353*'fnd base rates'!F$63)\n+($T353*VLOOKUP($W353+16,rate_basefnd,6)))\n*$V353","v":25376.812460999994},{"$f":"(($D353*'fnd base rates'!G$48)\n+($E353*'fnd base rates'!G$49)\n+($F353*'fnd base rates'!G$50)\n+($G353*'fnd base rates'!G$51)\n+($H353*'fnd base rates'!G$52)\n+($I353*'fnd base rates'!G$53)\n+($J353*'fnd base rates'!G$54)\n+($K353*'fnd base rates'!G$55)\n+($M353*'fnd base rates'!G$56)\n+($N353*'fnd base rates'!G$57)\n+($O353*'fnd base rates'!G$58)\n+($P353*'fnd base rates'!G$59)\n+($Q353*'fnd base rates'!G$60)\n+($R353*'fnd base rates'!G$61)\n+($S353*'fnd base rates'!G$62)\n+($L353*'fnd base rates'!G$63)\n+($T353*VLOOKUP($W353+16,rate_basefnd,7)))\n*$V353","v":4224.4858421900317},{"$f":"(($D353*'fnd base rates'!H$48)\n+($E353*'fnd base rates'!H$49)\n+($F353*'fnd base rates'!H$50)\n+($G353*'fnd base rates'!H$51)\n+($H353*'fnd base rates'!H$52)\n+($I353*'fnd base rates'!H$53)\n+($J353*'fnd base rates'!H$54)\n+($K353*'fnd base rates'!H$55)\n+($M353*'fnd base rates'!H$56)\n+($N353*'fnd base rates'!H$57)\n+($O353*'fnd base rates'!H$58)\n+($P353*'fnd base rates'!H$59)\n+($Q353*'fnd base rates'!H$60)\n+($R353*'fnd base rates'!H$61)\n+($S353*'fnd base rates'!H$62)\n+($L353*'fnd base rates'!H$63)\n+($T353*VLOOKUP($W353+16,rate_basefnd,8)))","v":11415.026},{"$f":"(($D353*'fnd base rates'!I$48)\n+($E353*'fnd base rates'!I$49)\n+($F353*'fnd base rates'!I$50)\n+($G353*'fnd base rates'!I$51)\n+($H353*'fnd base rates'!I$52)\n+($I353*'fnd base rates'!I$53)\n+($J353*'fnd base rates'!I$54)\n+($K353*'fnd base rates'!I$55)\n+($M353*'fnd base rates'!I$56)\n+($N353*'fnd base rates'!I$57)\n+($O353*'fnd base rates'!I$58)\n+($P353*'fnd base rates'!I$59)\n+($Q353*'fnd base rates'!I$60)\n+($R353*'fnd base rates'!I$61)\n+($S353*'fnd base rates'!I$62)\n+($L353*'fnd base rates'!I$63)\n+($T353*VLOOKUP($W353+16,rate_basefnd,9)))\n*$V353","v":6845.6793599999992},{"$f":"(($D353*'fnd base rates'!J$48)\n+($E353*'fnd base rates'!J$49)\n+($F353*'fnd base rates'!J$50)\n+($G353*'fnd base rates'!J$51)\n+($H353*'fnd base rates'!J$52)\n+($I353*'fnd base rates'!J$53)\n+($J353*'fnd base rates'!J$54)\n+($K353*'fnd base rates'!J$55)\n+($M353*'fnd base rates'!J$56)\n+($N353*'fnd base rates'!J$57)\n+($O353*'fnd base rates'!J$58)\n+($P353*'fnd base rates'!J$59)\n+($Q353*'fnd base rates'!J$60)\n+($R353*'fnd base rates'!J$61)\n+($S353*'fnd base rates'!J$62)\n+($L353*'fnd base rates'!J$63)\n+($T353*VLOOKUP($W353+16,rate_basefnd,10)))\n*$V353","v":4471.6487399999996},{"$f":"(($D353*'fnd base rates'!K$48)\n+($E353*'fnd base rates'!K$49)\n+($F353*'fnd base rates'!K$50)\n+($G353*'fnd base rates'!K$51)\n+($H353*'fnd base rates'!K$52)\n+($I353*'fnd base rates'!K$53)\n+($J353*'fnd base rates'!K$54)\n+($K353*'fnd base rates'!K$55)\n+($M353*'fnd base rates'!K$56)\n+($N353*'fnd base rates'!K$57)\n+($O353*'fnd base rates'!K$58)\n+($P353*'fnd base rates'!K$59)\n+($Q353*'fnd base rates'!K$60)\n+($R353*'fnd base rates'!K$61)\n+($S353*'fnd base rates'!K$62)\n+($L353*'fnd base rates'!K$63)\n+($T353*VLOOKUP($W353+16,rate_basefnd,11)))\n*$V353","v":29063.992417140191},{"$f":"(($D353*'fnd base rates'!L$48)\n+($E353*'fnd base rates'!L$49)\n+($F353*'fnd base rates'!L$50)\n+($G353*'fnd base rates'!L$51)\n+($H353*'fnd base rates'!L$52)\n+($I353*'fnd base rates'!L$53)\n+($J353*'fnd base rates'!L$54)\n+($K353*'fnd base rates'!L$55)\n+($M353*'fnd base rates'!L$56)\n+($N353*'fnd base rates'!L$57)\n+($O353*'fnd base rates'!L$58)\n+($P353*'fnd base rates'!L$59)\n+($Q353*'fnd base rates'!L$60)\n+($R353*'fnd base rates'!L$61)\n+($S353*'fnd base rates'!L$62)\n+($L353*'fnd base rates'!L$63)\n+($T353*VLOOKUP($W353+16,rate_basefnd,12)))","v":28653.090599962135},{"$f":"(($D353*'fnd base rates'!M$48)\n+($E353*'fnd base rates'!M$49)\n+($F353*'fnd base rates'!M$50)\n+($G353*'fnd base rates'!M$51)\n+($H353*'fnd base rates'!M$52)\n+($I353*'fnd base rates'!M$53)\n+($J353*'fnd base rates'!M$54)\n+($K353*'fnd base rates'!M$55)\n+($M353*'fnd base rates'!M$56)\n+($N353*'fnd base rates'!M$57)\n+($O353*'fnd base rates'!M$58)\n+($P353*'fnd base rates'!M$59)\n+($Q353*'fnd base rates'!M$60)\n+($R353*'fnd base rates'!M$61)\n+($S353*'fnd base rates'!M$62)\n+($L353*'fnd base rates'!M$63)\n+($T353*VLOOKUP($W353+16,rate_basefnd,13)))","v":0},243210.04445070363,null,447101185,"447","101","185",1,24,243210.04445070363,10134]
["447",447101187,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D354","v":0},{"$f":"'fnd enro'!E354","v":0},{"$f":"'fnd enro'!F354","v":0},{"$f":"'fnd enro'!G354","v":1},{"$f":"'fnd enro'!H354","v":3},{"$f":"'fnd enro'!I354","v":0},{"$f":"'fnd enro'!J354","v":0.15},{"$f":"'fnd enro'!K354","v":0},{"$f":"'fnd enro'!L354","v":0},{"$f":"'fnd enro'!M354","v":0},{"$f":"'fnd enro'!N354","v":0},{"$f":"'fnd enro'!O354","v":0},{"$f":"'fnd enro'!P354","v":0},{"$f":"'fnd enro'!Q354","v":0},{"$f":"'fnd enro'!R354","v":0},{"$f":"'fnd enro'!S354","v":0},{"$f":"'fnd enro'!T354","v":1},{"$f":"'fnd enro'!W354","v":4},1.0529999999999999,{"$f":"'fnd enro'!V354","v":5},null,{"$f":"(($D354*'fnd base rates'!C$48)\n+($E354*'fnd base rates'!C$49)\n+($F354*'fnd base rates'!C$50)\n+($G354*'fnd base rates'!C$51)\n+($H354*'fnd base rates'!C$52)\n+($I354*'fnd base rates'!C$53)\n+($J354*'fnd base rates'!C$54)\n+($K354*'fnd base rates'!C$55)\n+($M354*'fnd base rates'!C$56)\n+($N354*'fnd base rates'!C$57)\n+($O354*'fnd base rates'!C$58)\n+($P354*'fnd base rates'!C$59)\n+($Q354*'fnd base rates'!C$60)\n+($R354*'fnd base rates'!C$61)\n+($S354*'fnd base rates'!C$62)\n+($L354*'fnd base rates'!C$63)\n+($T354*VLOOKUP($W354+16,rate_basefnd,3)))\n*$V354","v":2002.9339395},{"$f":"(($D354*'fnd base rates'!D$48)\n+($E354*'fnd base rates'!D$49)\n+($F354*'fnd base rates'!D$50)\n+($G354*'fnd base rates'!D$51)\n+($H354*'fnd base rates'!D$52)\n+($I354*'fnd base rates'!D$53)\n+($J354*'fnd base rates'!D$54)\n+($K354*'fnd base rates'!D$55)\n+($M354*'fnd base rates'!D$56)\n+($N354*'fnd base rates'!D$57)\n+($O354*'fnd base rates'!D$58)\n+($P354*'fnd base rates'!D$59)\n+($Q354*'fnd base rates'!D$60)\n+($R354*'fnd base rates'!D$61)\n+($S354*'fnd base rates'!D$62)\n+($L354*'fnd base rates'!D$63)\n+($T354*VLOOKUP($W354+16,rate_basefnd,4)))\n*$V354","v":2873.7212399999999},{"$f":"(($D354*'fnd base rates'!E$48)\n+($E354*'fnd base rates'!E$49)\n+($F354*'fnd base rates'!E$50)\n+($G354*'fnd base rates'!E$51)\n+($H354*'fnd base rates'!E$52)\n+($I354*'fnd base rates'!E$53)\n+($J354*'fnd base rates'!E$54)\n+($K354*'fnd base rates'!E$55)\n+($M354*'fnd base rates'!E$56)\n+($N354*'fnd base rates'!E$57)\n+($O354*'fnd base rates'!E$58)\n+($P354*'fnd base rates'!E$59)\n+($Q354*'fnd base rates'!E$60)\n+($R354*'fnd base rates'!E$61)\n+($S354*'fnd base rates'!E$62)\n+($L354*'fnd base rates'!E$63)\n+($T354*VLOOKUP($W354+16,rate_basefnd,5)))\n*$V354","v":16454.140197235207},{"$f":"(($D354*'fnd base rates'!F$48)\n+($E354*'fnd base rates'!F$49)\n+($F354*'fnd base rates'!F$50)\n+($G354*'fnd base rates'!F$51)\n+($H354*'fnd base rates'!F$52)\n+($I354*'fnd base rates'!F$53)\n+($J354*'fnd base rates'!F$54)\n+($K354*'fnd base rates'!F$55)\n+($M354*'fnd base rates'!F$56)\n+($N354*'fnd base rates'!F$57)\n+($O354*'fnd base rates'!F$58)\n+($P354*'fnd base rates'!F$59)\n+($Q354*'fnd base rates'!F$60)\n+($R354*'fnd base rates'!F$61)\n+($S354*'fnd base rates'!F$62)\n+($L354*'fnd base rates'!F$63)\n+($T354*VLOOKUP($W354+16,rate_basefnd,6)))\n*$V354","v":3938.2668584999997},{"$f":"(($D354*'fnd base rates'!G$48)\n+($E354*'fnd base rates'!G$49)\n+($F354*'fnd base rates'!G$50)\n+($G354*'fnd base rates'!G$51)\n+($H354*'fnd base rates'!G$52)\n+($I354*'fnd base rates'!G$53)\n+($J354*'fnd base rates'!G$54)\n+($K354*'fnd base rates'!G$55)\n+($M354*'fnd base rates'!G$56)\n+($N354*'fnd base rates'!G$57)\n+($O354*'fnd base rates'!G$58)\n+($P354*'fnd base rates'!G$59)\n+($Q354*'fnd base rates'!G$60)\n+($R354*'fnd base rates'!G$61)\n+($S354*'fnd base rates'!G$62)\n+($L354*'fnd base rates'!G$63)\n+($T354*VLOOKUP($W354+16,rate_basefnd,7)))\n*$V354","v":699.47936369833849},{"$f":"(($D354*'fnd base rates'!H$48)\n+($E354*'fnd base rates'!H$49)\n+($F354*'fnd base rates'!H$50)\n+($G354*'fnd base rates'!H$51)\n+($H354*'fnd base rates'!H$52)\n+($I354*'fnd base rates'!H$53)\n+($J354*'fnd base rates'!H$54)\n+($K354*'fnd base rates'!H$55)\n+($M354*'fnd base rates'!H$56)\n+($N354*'fnd base rates'!H$57)\n+($O354*'fnd base rates'!H$58)\n+($P354*'fnd base rates'!H$59)\n+($Q354*'fnd base rates'!H$60)\n+($R354*'fnd base rates'!H$61)\n+($S354*'fnd base rates'!H$62)\n+($L354*'fnd base rates'!H$63)\n+($T354*VLOOKUP($W354+16,rate_basefnd,8)))","v":1865.5360000000001},{"$f":"(($D354*'fnd base rates'!I$48)\n+($E354*'fnd base rates'!I$49)\n+($F354*'fnd base rates'!I$50)\n+($G354*'fnd base rates'!I$51)\n+($H354*'fnd base rates'!I$52)\n+($I354*'fnd base rates'!I$53)\n+($J354*'fnd base rates'!I$54)\n+($K354*'fnd base rates'!I$55)\n+($M354*'fnd base rates'!I$56)\n+($N354*'fnd base rates'!I$57)\n+($O354*'fnd base rates'!I$58)\n+($P354*'fnd base rates'!I$59)\n+($Q354*'fnd base rates'!I$60)\n+($R354*'fnd base rates'!I$61)\n+($S354*'fnd base rates'!I$62)\n+($L354*'fnd base rates'!I$63)\n+($T354*VLOOKUP($W354+16,rate_basefnd,9)))\n*$V354","v":1196.9556299999999},{"$f":"(($D354*'fnd base rates'!J$48)\n+($E354*'fnd base rates'!J$49)\n+($F354*'fnd base rates'!J$50)\n+($G354*'fnd base rates'!J$51)\n+($H354*'fnd base rates'!J$52)\n+($I354*'fnd base rates'!J$53)\n+($J354*'fnd base rates'!J$54)\n+($K354*'fnd base rates'!J$55)\n+($M354*'fnd base rates'!J$56)\n+($N354*'fnd base rates'!J$57)\n+($O354*'fnd base rates'!J$58)\n+($P354*'fnd base rates'!J$59)\n+($Q354*'fnd base rates'!J$60)\n+($R354*'fnd base rates'!J$61)\n+($S354*'fnd base rates'!J$62)\n+($L354*'fnd base rates'!J$63)\n+($T354*VLOOKUP($W354+16,rate_basefnd,10)))\n*$V354","v":843.99002999999993},{"$f":"(($D354*'fnd base rates'!K$48)\n+($E354*'fnd base rates'!K$49)\n+($F354*'fnd base rates'!K$50)\n+($G354*'fnd base rates'!K$51)\n+($H354*'fnd base rates'!K$52)\n+($I354*'fnd base rates'!K$53)\n+($J354*'fnd base rates'!K$54)\n+($K354*'fnd base rates'!K$55)\n+($M354*'fnd base rates'!K$56)\n+($N354*'fnd base rates'!K$57)\n+($O354*'fnd base rates'!K$58)\n+($P354*'fnd base rates'!K$59)\n+($Q354*'fnd base rates'!K$60)\n+($R354*'fnd base rates'!K$61)\n+($S354*'fnd base rates'!K$62)\n+($L354*'fnd base rates'!K$63)\n+($T354*VLOOKUP($W354+16,rate_basefnd,11)))\n*$V354","v":4827.536836190031},{"$f":"(($D354*'fnd base rates'!L$48)\n+($E354*'fnd base rates'!L$49)\n+($F354*'fnd base rates'!L$50)\n+($G354*'fnd base rates'!L$51)\n+($H354*'fnd base rates'!L$52)\n+($I354*'fnd base rates'!L$53)\n+($J354*'fnd base rates'!L$54)\n+($K354*'fnd base rates'!L$55)\n+($M354*'fnd base rates'!L$56)\n+($N354*'fnd base rates'!L$57)\n+($O354*'fnd base rates'!L$58)\n+($P354*'fnd base rates'!L$59)\n+($Q354*'fnd base rates'!L$60)\n+($R354*'fnd base rates'!L$61)\n+($S354*'fnd base rates'!L$62)\n+($L354*'fnd base rates'!L$63)\n+($T354*VLOOKUP($W354+16,rate_basefnd,12)))","v":4710.4300999936895},{"$f":"(($D354*'fnd base rates'!M$48)\n+($E354*'fnd base rates'!M$49)\n+($F354*'fnd base rates'!M$50)\n+($G354*'fnd base rates'!M$51)\n+($H354*'fnd base rates'!M$52)\n+($I354*'fnd base rates'!M$53)\n+($J354*'fnd base rates'!M$54)\n+($K354*'fnd base rates'!M$55)\n+($M354*'fnd base rates'!M$56)\n+($N354*'fnd base rates'!M$57)\n+($O354*'fnd base rates'!M$58)\n+($P354*'fnd base rates'!M$59)\n+($Q354*'fnd base rates'!M$60)\n+($R354*'fnd base rates'!M$61)\n+($S354*'fnd base rates'!M$62)\n+($L354*'fnd base rates'!M$63)\n+($T354*VLOOKUP($W354+16,rate_basefnd,13)))","v":0},39412.990195117265,null,447101187,"447","101","187",1,4,39412.990195117265,9853]
["447",447101212,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D355","v":0},{"$f":"'fnd enro'!E355","v":0},{"$f":"'fnd enro'!F355","v":0},{"$f":"'fnd enro'!G355","v":1},{"$f":"'fnd enro'!H355","v":0},{"$f":"'fnd enro'!I355","v":0},{"$f":"'fnd enro'!J355","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K355","v":0},{"$f":"'fnd enro'!L355","v":0},{"$f":"'fnd enro'!M355","v":0},{"$f":"'fnd enro'!N355","v":0},{"$f":"'fnd enro'!O355","v":0},{"$f":"'fnd enro'!P355","v":0},{"$f":"'fnd enro'!Q355","v":0},{"$f":"'fnd enro'!R355","v":0},{"$f":"'fnd enro'!S355","v":0},{"$f":"'fnd enro'!T355","v":0},{"$f":"'fnd enro'!W355","v":1},1.0529999999999999,{"$f":"'fnd enro'!V355","v":1},null,{"$f":"(($D355*'fnd base rates'!C$48)\n+($E355*'fnd base rates'!C$49)\n+($F355*'fnd base rates'!C$50)\n+($G355*'fnd base rates'!C$51)\n+($H355*'fnd base rates'!C$52)\n+($I355*'fnd base rates'!C$53)\n+($J355*'fnd base rates'!C$54)\n+($K355*'fnd base rates'!C$55)\n+($M355*'fnd base rates'!C$56)\n+($N355*'fnd base rates'!C$57)\n+($O355*'fnd base rates'!C$58)\n+($P355*'fnd base rates'!C$59)\n+($Q355*'fnd base rates'!C$60)\n+($R355*'fnd base rates'!C$61)\n+($S355*'fnd base rates'!C$62)\n+($L355*'fnd base rates'!C$63)\n+($T355*VLOOKUP($W355+16,rate_basefnd,3)))\n*$V355","v":500.73348487499999},{"$f":"(($D355*'fnd base rates'!D$48)\n+($E355*'fnd base rates'!D$49)\n+($F355*'fnd base rates'!D$50)\n+($G355*'fnd base rates'!D$51)\n+($H355*'fnd base rates'!D$52)\n+($I355*'fnd base rates'!D$53)\n+($J355*'fnd base rates'!D$54)\n+($K355*'fnd base rates'!D$55)\n+($M355*'fnd base rates'!D$56)\n+($N355*'fnd base rates'!D$57)\n+($O355*'fnd base rates'!D$58)\n+($P355*'fnd base rates'!D$59)\n+($Q355*'fnd base rates'!D$60)\n+($R355*'fnd base rates'!D$61)\n+($S355*'fnd base rates'!D$62)\n+($L355*'fnd base rates'!D$63)\n+($T355*VLOOKUP($W355+16,rate_basefnd,4)))\n*$V355","v":718.43030999999996},{"$f":"(($D355*'fnd base rates'!E$48)\n+($E355*'fnd base rates'!E$49)\n+($F355*'fnd base rates'!E$50)\n+($G355*'fnd base rates'!E$51)\n+($H355*'fnd base rates'!E$52)\n+($I355*'fnd base rates'!E$53)\n+($J355*'fnd base rates'!E$54)\n+($K355*'fnd base rates'!E$55)\n+($M355*'fnd base rates'!E$56)\n+($N355*'fnd base rates'!E$57)\n+($O355*'fnd base rates'!E$58)\n+($P355*'fnd base rates'!E$59)\n+($Q355*'fnd base rates'!E$60)\n+($R355*'fnd base rates'!E$61)\n+($S355*'fnd base rates'!E$62)\n+($L355*'fnd base rates'!E$63)\n+($T355*VLOOKUP($W355+16,rate_basefnd,5)))\n*$V355","v":3633.9212958749995},{"$f":"(($D355*'fnd base rates'!F$48)\n+($E355*'fnd base rates'!F$49)\n+($F355*'fnd base rates'!F$50)\n+($G355*'fnd base rates'!F$51)\n+($H355*'fnd base rates'!F$52)\n+($I355*'fnd base rates'!F$53)\n+($J355*'fnd base rates'!F$54)\n+($K355*'fnd base rates'!F$55)\n+($M355*'fnd base rates'!F$56)\n+($N355*'fnd base rates'!F$57)\n+($O355*'fnd base rates'!F$58)\n+($P355*'fnd base rates'!F$59)\n+($Q355*'fnd base rates'!F$60)\n+($R355*'fnd base rates'!F$61)\n+($S355*'fnd base rates'!F$62)\n+($L355*'fnd base rates'!F$63)\n+($T355*VLOOKUP($W355+16,rate_basefnd,6)))\n*$V355","v":1162.0946171249998},{"$f":"(($D355*'fnd base rates'!G$48)\n+($E355*'fnd base rates'!G$49)\n+($F355*'fnd base rates'!G$50)\n+($G355*'fnd base rates'!G$51)\n+($H355*'fnd base rates'!G$52)\n+($I355*'fnd base rates'!G$53)\n+($J355*'fnd base rates'!G$54)\n+($K355*'fnd base rates'!G$55)\n+($M355*'fnd base rates'!G$56)\n+($N355*'fnd base rates'!G$57)\n+($O355*'fnd base rates'!G$58)\n+($P355*'fnd base rates'!G$59)\n+($Q355*'fnd base rates'!G$60)\n+($R355*'fnd base rates'!G$61)\n+($S355*'fnd base rates'!G$62)\n+($L355*'fnd base rates'!G$63)\n+($T355*VLOOKUP($W355+16,rate_basefnd,7)))\n*$V355","v":146.74910737499999},{"$f":"(($D355*'fnd base rates'!H$48)\n+($E355*'fnd base rates'!H$49)\n+($F355*'fnd base rates'!H$50)\n+($G355*'fnd base rates'!H$51)\n+($H355*'fnd base rates'!H$52)\n+($I355*'fnd base rates'!H$53)\n+($J355*'fnd base rates'!H$54)\n+($K355*'fnd base rates'!H$55)\n+($M355*'fnd base rates'!H$56)\n+($N355*'fnd base rates'!H$57)\n+($O355*'fnd base rates'!H$58)\n+($P355*'fnd base rates'!H$59)\n+($Q355*'fnd base rates'!H$60)\n+($R355*'fnd base rates'!H$61)\n+($S355*'fnd base rates'!H$62)\n+($L355*'fnd base rates'!H$63)\n+($T355*VLOOKUP($W355+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D355*'fnd base rates'!I$48)\n+($E355*'fnd base rates'!I$49)\n+($F355*'fnd base rates'!I$50)\n+($G355*'fnd base rates'!I$51)\n+($H355*'fnd base rates'!I$52)\n+($I355*'fnd base rates'!I$53)\n+($J355*'fnd base rates'!I$54)\n+($K355*'fnd base rates'!I$55)\n+($M355*'fnd base rates'!I$56)\n+($N355*'fnd base rates'!I$57)\n+($O355*'fnd base rates'!I$58)\n+($P355*'fnd base rates'!I$59)\n+($Q355*'fnd base rates'!I$60)\n+($R355*'fnd base rates'!I$61)\n+($S355*'fnd base rates'!I$62)\n+($L355*'fnd base rates'!I$63)\n+($T355*VLOOKUP($W355+16,rate_basefnd,9)))\n*$V355","v":239.71545},{"$f":"(($D355*'fnd base rates'!J$48)\n+($E355*'fnd base rates'!J$49)\n+($F355*'fnd base rates'!J$50)\n+($G355*'fnd base rates'!J$51)\n+($H355*'fnd base rates'!J$52)\n+($I355*'fnd base rates'!J$53)\n+($J355*'fnd base rates'!J$54)\n+($K355*'fnd base rates'!J$55)\n+($M355*'fnd base rates'!J$56)\n+($N355*'fnd base rates'!J$57)\n+($O355*'fnd base rates'!J$58)\n+($P355*'fnd base rates'!J$59)\n+($Q355*'fnd base rates'!J$60)\n+($R355*'fnd base rates'!J$61)\n+($S355*'fnd base rates'!J$62)\n+($L355*'fnd base rates'!J$63)\n+($T355*VLOOKUP($W355+16,rate_basefnd,10)))\n*$V355","v":143.03951999999998},{"$f":"(($D355*'fnd base rates'!K$48)\n+($E355*'fnd base rates'!K$49)\n+($F355*'fnd base rates'!K$50)\n+($G355*'fnd base rates'!K$51)\n+($H355*'fnd base rates'!K$52)\n+($I355*'fnd base rates'!K$53)\n+($J355*'fnd base rates'!K$54)\n+($K355*'fnd base rates'!K$55)\n+($M355*'fnd base rates'!K$56)\n+($N355*'fnd base rates'!K$57)\n+($O355*'fnd base rates'!K$58)\n+($P355*'fnd base rates'!K$59)\n+($Q355*'fnd base rates'!K$60)\n+($R355*'fnd base rates'!K$61)\n+($S355*'fnd base rates'!K$62)\n+($L355*'fnd base rates'!K$63)\n+($T355*VLOOKUP($W355+16,rate_basefnd,11)))\n*$V355","v":1029.76476525},{"$f":"(($D355*'fnd base rates'!L$48)\n+($E355*'fnd base rates'!L$49)\n+($F355*'fnd base rates'!L$50)\n+($G355*'fnd base rates'!L$51)\n+($H355*'fnd base rates'!L$52)\n+($I355*'fnd base rates'!L$53)\n+($J355*'fnd base rates'!L$54)\n+($K355*'fnd base rates'!L$55)\n+($M355*'fnd base rates'!L$56)\n+($N355*'fnd base rates'!L$57)\n+($O355*'fnd base rates'!L$58)\n+($P355*'fnd base rates'!L$59)\n+($Q355*'fnd base rates'!L$60)\n+($R355*'fnd base rates'!L$61)\n+($S355*'fnd base rates'!L$62)\n+($L355*'fnd base rates'!L$63)\n+($T355*VLOOKUP($W355+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D355*'fnd base rates'!M$48)\n+($E355*'fnd base rates'!M$49)\n+($F355*'fnd base rates'!M$50)\n+($G355*'fnd base rates'!M$51)\n+($H355*'fnd base rates'!M$52)\n+($I355*'fnd base rates'!M$53)\n+($J355*'fnd base rates'!M$54)\n+($K355*'fnd base rates'!M$55)\n+($M355*'fnd base rates'!M$56)\n+($N355*'fnd base rates'!M$57)\n+($O355*'fnd base rates'!M$58)\n+($P355*'fnd base rates'!M$59)\n+($Q355*'fnd base rates'!M$60)\n+($R355*'fnd base rates'!M$61)\n+($S355*'fnd base rates'!M$62)\n+($L355*'fnd base rates'!M$63)\n+($T355*VLOOKUP($W355+16,rate_basefnd,13)))","v":0},9130.6761754999989,null,447101212,"447","101","212",1,1,9130.6761754999989,9131]
["447",447101214,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D356","v":0},{"$f":"'fnd enro'!E356","v":0},{"$f":"'fnd enro'!F356","v":0},{"$f":"'fnd enro'!G356","v":0},{"$f":"'fnd enro'!H356","v":1},{"$f":"'fnd enro'!I356","v":0},{"$f":"'fnd enro'!J356","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K356","v":0},{"$f":"'fnd enro'!L356","v":0},{"$f":"'fnd enro'!M356","v":0},{"$f":"'fnd enro'!N356","v":0},{"$f":"'fnd enro'!O356","v":0},{"$f":"'fnd enro'!P356","v":0},{"$f":"'fnd enro'!Q356","v":0},{"$f":"'fnd enro'!R356","v":0},{"$f":"'fnd enro'!S356","v":0},{"$f":"'fnd enro'!T356","v":0},{"$f":"'fnd enro'!W356","v":1},1.0529999999999999,{"$f":"'fnd enro'!V356","v":1},null,{"$f":"(($D356*'fnd base rates'!C$48)\n+($E356*'fnd base rates'!C$49)\n+($F356*'fnd base rates'!C$50)\n+($G356*'fnd base rates'!C$51)\n+($H356*'fnd base rates'!C$52)\n+($I356*'fnd base rates'!C$53)\n+($J356*'fnd base rates'!C$54)\n+($K356*'fnd base rates'!C$55)\n+($M356*'fnd base rates'!C$56)\n+($N356*'fnd base rates'!C$57)\n+($O356*'fnd base rates'!C$58)\n+($P356*'fnd base rates'!C$59)\n+($Q356*'fnd base rates'!C$60)\n+($R356*'fnd base rates'!C$61)\n+($S356*'fnd base rates'!C$62)\n+($L356*'fnd base rates'!C$63)\n+($T356*VLOOKUP($W356+16,rate_basefnd,3)))\n*$V356","v":500.73348487499999},{"$f":"(($D356*'fnd base rates'!D$48)\n+($E356*'fnd base rates'!D$49)\n+($F356*'fnd base rates'!D$50)\n+($G356*'fnd base rates'!D$51)\n+($H356*'fnd base rates'!D$52)\n+($I356*'fnd base rates'!D$53)\n+($J356*'fnd base rates'!D$54)\n+($K356*'fnd base rates'!D$55)\n+($M356*'fnd base rates'!D$56)\n+($N356*'fnd base rates'!D$57)\n+($O356*'fnd base rates'!D$58)\n+($P356*'fnd base rates'!D$59)\n+($Q356*'fnd base rates'!D$60)\n+($R356*'fnd base rates'!D$61)\n+($S356*'fnd base rates'!D$62)\n+($L356*'fnd base rates'!D$63)\n+($T356*VLOOKUP($W356+16,rate_basefnd,4)))\n*$V356","v":718.43030999999996},{"$f":"(($D356*'fnd base rates'!E$48)\n+($E356*'fnd base rates'!E$49)\n+($F356*'fnd base rates'!E$50)\n+($G356*'fnd base rates'!E$51)\n+($H356*'fnd base rates'!E$52)\n+($I356*'fnd base rates'!E$53)\n+($J356*'fnd base rates'!E$54)\n+($K356*'fnd base rates'!E$55)\n+($M356*'fnd base rates'!E$56)\n+($N356*'fnd base rates'!E$57)\n+($O356*'fnd base rates'!E$58)\n+($P356*'fnd base rates'!E$59)\n+($Q356*'fnd base rates'!E$60)\n+($R356*'fnd base rates'!E$61)\n+($S356*'fnd base rates'!E$62)\n+($L356*'fnd base rates'!E$63)\n+($T356*VLOOKUP($W356+16,rate_basefnd,5)))\n*$V356","v":3238.6356258749997},{"$f":"(($D356*'fnd base rates'!F$48)\n+($E356*'fnd base rates'!F$49)\n+($F356*'fnd base rates'!F$50)\n+($G356*'fnd base rates'!F$51)\n+($H356*'fnd base rates'!F$52)\n+($I356*'fnd base rates'!F$53)\n+($J356*'fnd base rates'!F$54)\n+($K356*'fnd base rates'!F$55)\n+($M356*'fnd base rates'!F$56)\n+($N356*'fnd base rates'!F$57)\n+($O356*'fnd base rates'!F$58)\n+($P356*'fnd base rates'!F$59)\n+($Q356*'fnd base rates'!F$60)\n+($R356*'fnd base rates'!F$61)\n+($S356*'fnd base rates'!F$62)\n+($L356*'fnd base rates'!F$63)\n+($T356*VLOOKUP($W356+16,rate_basefnd,6)))\n*$V356","v":925.39074712499996},{"$f":"(($D356*'fnd base rates'!G$48)\n+($E356*'fnd base rates'!G$49)\n+($F356*'fnd base rates'!G$50)\n+($G356*'fnd base rates'!G$51)\n+($H356*'fnd base rates'!G$52)\n+($I356*'fnd base rates'!G$53)\n+($J356*'fnd base rates'!G$54)\n+($K356*'fnd base rates'!G$55)\n+($M356*'fnd base rates'!G$56)\n+($N356*'fnd base rates'!G$57)\n+($O356*'fnd base rates'!G$58)\n+($P356*'fnd base rates'!G$59)\n+($Q356*'fnd base rates'!G$60)\n+($R356*'fnd base rates'!G$61)\n+($S356*'fnd base rates'!G$62)\n+($L356*'fnd base rates'!G$63)\n+($T356*VLOOKUP($W356+16,rate_basefnd,7)))\n*$V356","v":157.71083737499998},{"$f":"(($D356*'fnd base rates'!H$48)\n+($E356*'fnd base rates'!H$49)\n+($F356*'fnd base rates'!H$50)\n+($G356*'fnd base rates'!H$51)\n+($H356*'fnd base rates'!H$52)\n+($I356*'fnd base rates'!H$53)\n+($J356*'fnd base rates'!H$54)\n+($K356*'fnd base rates'!H$55)\n+($M356*'fnd base rates'!H$56)\n+($N356*'fnd base rates'!H$57)\n+($O356*'fnd base rates'!H$58)\n+($P356*'fnd base rates'!H$59)\n+($Q356*'fnd base rates'!H$60)\n+($R356*'fnd base rates'!H$61)\n+($S356*'fnd base rates'!H$62)\n+($L356*'fnd base rates'!H$63)\n+($T356*VLOOKUP($W356+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D356*'fnd base rates'!I$48)\n+($E356*'fnd base rates'!I$49)\n+($F356*'fnd base rates'!I$50)\n+($G356*'fnd base rates'!I$51)\n+($H356*'fnd base rates'!I$52)\n+($I356*'fnd base rates'!I$53)\n+($J356*'fnd base rates'!I$54)\n+($K356*'fnd base rates'!I$55)\n+($M356*'fnd base rates'!I$56)\n+($N356*'fnd base rates'!I$57)\n+($O356*'fnd base rates'!I$58)\n+($P356*'fnd base rates'!I$59)\n+($Q356*'fnd base rates'!I$60)\n+($R356*'fnd base rates'!I$61)\n+($S356*'fnd base rates'!I$62)\n+($L356*'fnd base rates'!I$63)\n+($T356*VLOOKUP($W356+16,rate_basefnd,9)))\n*$V356","v":319.08005999999995},{"$f":"(($D356*'fnd base rates'!J$48)\n+($E356*'fnd base rates'!J$49)\n+($F356*'fnd base rates'!J$50)\n+($G356*'fnd base rates'!J$51)\n+($H356*'fnd base rates'!J$52)\n+($I356*'fnd base rates'!J$53)\n+($J356*'fnd base rates'!J$54)\n+($K356*'fnd base rates'!J$55)\n+($M356*'fnd base rates'!J$56)\n+($N356*'fnd base rates'!J$57)\n+($O356*'fnd base rates'!J$58)\n+($P356*'fnd base rates'!J$59)\n+($Q356*'fnd base rates'!J$60)\n+($R356*'fnd base rates'!J$61)\n+($S356*'fnd base rates'!J$62)\n+($L356*'fnd base rates'!J$63)\n+($T356*VLOOKUP($W356+16,rate_basefnd,10)))\n*$V356","v":233.65016999999997},{"$f":"(($D356*'fnd base rates'!K$48)\n+($E356*'fnd base rates'!K$49)\n+($F356*'fnd base rates'!K$50)\n+($G356*'fnd base rates'!K$51)\n+($H356*'fnd base rates'!K$52)\n+($I356*'fnd base rates'!K$53)\n+($J356*'fnd base rates'!K$54)\n+($K356*'fnd base rates'!K$55)\n+($M356*'fnd base rates'!K$56)\n+($N356*'fnd base rates'!K$57)\n+($O356*'fnd base rates'!K$58)\n+($P356*'fnd base rates'!K$59)\n+($Q356*'fnd base rates'!K$60)\n+($R356*'fnd base rates'!K$61)\n+($S356*'fnd base rates'!K$62)\n+($L356*'fnd base rates'!K$63)\n+($T356*VLOOKUP($W356+16,rate_basefnd,11)))\n*$V356","v":1106.7285352499998},{"$f":"(($D356*'fnd base rates'!L$48)\n+($E356*'fnd base rates'!L$49)\n+($F356*'fnd base rates'!L$50)\n+($G356*'fnd base rates'!L$51)\n+($H356*'fnd base rates'!L$52)\n+($I356*'fnd base rates'!L$53)\n+($J356*'fnd base rates'!L$54)\n+($K356*'fnd base rates'!L$55)\n+($M356*'fnd base rates'!L$56)\n+($N356*'fnd base rates'!L$57)\n+($O356*'fnd base rates'!L$58)\n+($P356*'fnd base rates'!L$59)\n+($Q356*'fnd base rates'!L$60)\n+($R356*'fnd base rates'!L$61)\n+($S356*'fnd base rates'!L$62)\n+($L356*'fnd base rates'!L$63)\n+($T356*VLOOKUP($W356+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D356*'fnd base rates'!M$48)\n+($E356*'fnd base rates'!M$49)\n+($F356*'fnd base rates'!M$50)\n+($G356*'fnd base rates'!M$51)\n+($H356*'fnd base rates'!M$52)\n+($I356*'fnd base rates'!M$53)\n+($J356*'fnd base rates'!M$54)\n+($K356*'fnd base rates'!M$55)\n+($M356*'fnd base rates'!M$56)\n+($N356*'fnd base rates'!M$57)\n+($O356*'fnd base rates'!M$58)\n+($P356*'fnd base rates'!M$59)\n+($Q356*'fnd base rates'!M$60)\n+($R356*'fnd base rates'!M$61)\n+($S356*'fnd base rates'!M$62)\n+($L356*'fnd base rates'!M$63)\n+($T356*VLOOKUP($W356+16,rate_basefnd,13)))","v":0},8772.8173954999984,null,447101214,"447","101","214",1,1,8772.8173954999984,8773]
["447",447101218,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D357","v":0},{"$f":"'fnd enro'!E357","v":0},{"$f":"'fnd enro'!F357","v":0},{"$f":"'fnd enro'!G357","v":0},{"$f":"'fnd enro'!H357","v":1},{"$f":"'fnd enro'!I357","v":0},{"$f":"'fnd enro'!J357","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K357","v":0},{"$f":"'fnd enro'!L357","v":0},{"$f":"'fnd enro'!M357","v":0},{"$f":"'fnd enro'!N357","v":0},{"$f":"'fnd enro'!O357","v":0},{"$f":"'fnd enro'!P357","v":0},{"$f":"'fnd enro'!Q357","v":0},{"$f":"'fnd enro'!R357","v":0},{"$f":"'fnd enro'!S357","v":0},{"$f":"'fnd enro'!T357","v":1},{"$f":"'fnd enro'!W357","v":1},1.0529999999999999,{"$f":"'fnd enro'!V357","v":10},null,{"$f":"(($D357*'fnd base rates'!C$48)\n+($E357*'fnd base rates'!C$49)\n+($F357*'fnd base rates'!C$50)\n+($G357*'fnd base rates'!C$51)\n+($H357*'fnd base rates'!C$52)\n+($I357*'fnd base rates'!C$53)\n+($J357*'fnd base rates'!C$54)\n+($K357*'fnd base rates'!C$55)\n+($M357*'fnd base rates'!C$56)\n+($N357*'fnd base rates'!C$57)\n+($O357*'fnd base rates'!C$58)\n+($P357*'fnd base rates'!C$59)\n+($Q357*'fnd base rates'!C$60)\n+($R357*'fnd base rates'!C$61)\n+($S357*'fnd base rates'!C$62)\n+($L357*'fnd base rates'!C$63)\n+($T357*VLOOKUP($W357+16,rate_basefnd,3)))\n*$V357","v":500.73348487499999},{"$f":"(($D357*'fnd base rates'!D$48)\n+($E357*'fnd base rates'!D$49)\n+($F357*'fnd base rates'!D$50)\n+($G357*'fnd base rates'!D$51)\n+($H357*'fnd base rates'!D$52)\n+($I357*'fnd base rates'!D$53)\n+($J357*'fnd base rates'!D$54)\n+($K357*'fnd base rates'!D$55)\n+($M357*'fnd base rates'!D$56)\n+($N357*'fnd base rates'!D$57)\n+($O357*'fnd base rates'!D$58)\n+($P357*'fnd base rates'!D$59)\n+($Q357*'fnd base rates'!D$60)\n+($R357*'fnd base rates'!D$61)\n+($S357*'fnd base rates'!D$62)\n+($L357*'fnd base rates'!D$63)\n+($T357*VLOOKUP($W357+16,rate_basefnd,4)))\n*$V357","v":718.43030999999996},{"$f":"(($D357*'fnd base rates'!E$48)\n+($E357*'fnd base rates'!E$49)\n+($F357*'fnd base rates'!E$50)\n+($G357*'fnd base rates'!E$51)\n+($H357*'fnd base rates'!E$52)\n+($I357*'fnd base rates'!E$53)\n+($J357*'fnd base rates'!E$54)\n+($K357*'fnd base rates'!E$55)\n+($M357*'fnd base rates'!E$56)\n+($N357*'fnd base rates'!E$57)\n+($O357*'fnd base rates'!E$58)\n+($P357*'fnd base rates'!E$59)\n+($Q357*'fnd base rates'!E$60)\n+($R357*'fnd base rates'!E$61)\n+($S357*'fnd base rates'!E$62)\n+($L357*'fnd base rates'!E$63)\n+($T357*VLOOKUP($W357+16,rate_basefnd,5)))\n*$V357","v":6507.215649610207},{"$f":"(($D357*'fnd base rates'!F$48)\n+($E357*'fnd base rates'!F$49)\n+($F357*'fnd base rates'!F$50)\n+($G357*'fnd base rates'!F$51)\n+($H357*'fnd base rates'!F$52)\n+($I357*'fnd base rates'!F$53)\n+($J357*'fnd base rates'!F$54)\n+($K357*'fnd base rates'!F$55)\n+($M357*'fnd base rates'!F$56)\n+($N357*'fnd base rates'!F$57)\n+($O357*'fnd base rates'!F$58)\n+($P357*'fnd base rates'!F$59)\n+($Q357*'fnd base rates'!F$60)\n+($R357*'fnd base rates'!F$61)\n+($S357*'fnd base rates'!F$62)\n+($L357*'fnd base rates'!F$63)\n+($T357*VLOOKUP($W357+16,rate_basefnd,6)))\n*$V357","v":925.39074712499996},{"$f":"(($D357*'fnd base rates'!G$48)\n+($E357*'fnd base rates'!G$49)\n+($F357*'fnd base rates'!G$50)\n+($G357*'fnd base rates'!G$51)\n+($H357*'fnd base rates'!G$52)\n+($I357*'fnd base rates'!G$53)\n+($J357*'fnd base rates'!G$54)\n+($K357*'fnd base rates'!G$55)\n+($M357*'fnd base rates'!G$56)\n+($N357*'fnd base rates'!G$57)\n+($O357*'fnd base rates'!G$58)\n+($P357*'fnd base rates'!G$59)\n+($Q357*'fnd base rates'!G$60)\n+($R357*'fnd base rates'!G$61)\n+($S357*'fnd base rates'!G$62)\n+($L357*'fnd base rates'!G$63)\n+($T357*VLOOKUP($W357+16,rate_basefnd,7)))\n*$V357","v":241.52058157333863},{"$f":"(($D357*'fnd base rates'!H$48)\n+($E357*'fnd base rates'!H$49)\n+($F357*'fnd base rates'!H$50)\n+($G357*'fnd base rates'!H$51)\n+($H357*'fnd base rates'!H$52)\n+($I357*'fnd base rates'!H$53)\n+($J357*'fnd base rates'!H$54)\n+($K357*'fnd base rates'!H$55)\n+($M357*'fnd base rates'!H$56)\n+($N357*'fnd base rates'!H$57)\n+($O357*'fnd base rates'!H$58)\n+($P357*'fnd base rates'!H$59)\n+($Q357*'fnd base rates'!H$60)\n+($R357*'fnd base rates'!H$61)\n+($S357*'fnd base rates'!H$62)\n+($L357*'fnd base rates'!H$63)\n+($T357*VLOOKUP($W357+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D357*'fnd base rates'!I$48)\n+($E357*'fnd base rates'!I$49)\n+($F357*'fnd base rates'!I$50)\n+($G357*'fnd base rates'!I$51)\n+($H357*'fnd base rates'!I$52)\n+($I357*'fnd base rates'!I$53)\n+($J357*'fnd base rates'!I$54)\n+($K357*'fnd base rates'!I$55)\n+($M357*'fnd base rates'!I$56)\n+($N357*'fnd base rates'!I$57)\n+($O357*'fnd base rates'!I$58)\n+($P357*'fnd base rates'!I$59)\n+($Q357*'fnd base rates'!I$60)\n+($R357*'fnd base rates'!I$61)\n+($S357*'fnd base rates'!I$62)\n+($L357*'fnd base rates'!I$63)\n+($T357*VLOOKUP($W357+16,rate_basefnd,9)))\n*$V357","v":319.08005999999995},{"$f":"(($D357*'fnd base rates'!J$48)\n+($E357*'fnd base rates'!J$49)\n+($F357*'fnd base rates'!J$50)\n+($G357*'fnd base rates'!J$51)\n+($H357*'fnd base rates'!J$52)\n+($I357*'fnd base rates'!J$53)\n+($J357*'fnd base rates'!J$54)\n+($K357*'fnd base rates'!J$55)\n+($M357*'fnd base rates'!J$56)\n+($N357*'fnd base rates'!J$57)\n+($O357*'fnd base rates'!J$58)\n+($P357*'fnd base rates'!J$59)\n+($Q357*'fnd base rates'!J$60)\n+($R357*'fnd base rates'!J$61)\n+($S357*'fnd base rates'!J$62)\n+($L357*'fnd base rates'!J$63)\n+($T357*VLOOKUP($W357+16,rate_basefnd,10)))\n*$V357","v":233.65016999999997},{"$f":"(($D357*'fnd base rates'!K$48)\n+($E357*'fnd base rates'!K$49)\n+($F357*'fnd base rates'!K$50)\n+($G357*'fnd base rates'!K$51)\n+($H357*'fnd base rates'!K$52)\n+($I357*'fnd base rates'!K$53)\n+($J357*'fnd base rates'!K$54)\n+($K357*'fnd base rates'!K$55)\n+($M357*'fnd base rates'!K$56)\n+($N357*'fnd base rates'!K$57)\n+($O357*'fnd base rates'!K$58)\n+($P357*'fnd base rates'!K$59)\n+($Q357*'fnd base rates'!K$60)\n+($R357*'fnd base rates'!K$61)\n+($S357*'fnd base rates'!K$62)\n+($L357*'fnd base rates'!K$63)\n+($T357*VLOOKUP($W357+16,rate_basefnd,11)))\n*$V357","v":1609.5870004400317},{"$f":"(($D357*'fnd base rates'!L$48)\n+($E357*'fnd base rates'!L$49)\n+($F357*'fnd base rates'!L$50)\n+($G357*'fnd base rates'!L$51)\n+($H357*'fnd base rates'!L$52)\n+($I357*'fnd base rates'!L$53)\n+($J357*'fnd base rates'!L$54)\n+($K357*'fnd base rates'!L$55)\n+($M357*'fnd base rates'!L$56)\n+($N357*'fnd base rates'!L$57)\n+($O357*'fnd base rates'!L$58)\n+($P357*'fnd base rates'!L$59)\n+($Q357*'fnd base rates'!L$60)\n+($R357*'fnd base rates'!L$61)\n+($S357*'fnd base rates'!L$62)\n+($L357*'fnd base rates'!L$63)\n+($T357*VLOOKUP($W357+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D357*'fnd base rates'!M$48)\n+($E357*'fnd base rates'!M$49)\n+($F357*'fnd base rates'!M$50)\n+($G357*'fnd base rates'!M$51)\n+($H357*'fnd base rates'!M$52)\n+($I357*'fnd base rates'!M$53)\n+($J357*'fnd base rates'!M$54)\n+($K357*'fnd base rates'!M$55)\n+($M357*'fnd base rates'!M$56)\n+($N357*'fnd base rates'!M$57)\n+($O357*'fnd base rates'!M$58)\n+($P357*'fnd base rates'!M$59)\n+($Q357*'fnd base rates'!M$60)\n+($R357*'fnd base rates'!M$61)\n+($S357*'fnd base rates'!M$62)\n+($L357*'fnd base rates'!M$63)\n+($T357*VLOOKUP($W357+16,rate_basefnd,13)))","v":0},12946.431228617268,null,447101218,"447","101","218",1,1,12946.431228617268,12946]
["447",447101238,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D358","v":0},{"$f":"'fnd enro'!E358","v":0},{"$f":"'fnd enro'!F358","v":1},{"$f":"'fnd enro'!G358","v":4},{"$f":"'fnd enro'!H358","v":1},{"$f":"'fnd enro'!I358","v":0},{"$f":"'fnd enro'!J358","v":0.22500000000000001},{"$f":"'fnd enro'!K358","v":0},{"$f":"'fnd enro'!L358","v":0},{"$f":"'fnd enro'!M358","v":0},{"$f":"'fnd enro'!N358","v":0},{"$f":"'fnd enro'!O358","v":0},{"$f":"'fnd enro'!P358","v":0},{"$f":"'fnd enro'!Q358","v":0},{"$f":"'fnd enro'!R358","v":0},{"$f":"'fnd enro'!S358","v":0},{"$f":"'fnd enro'!T358","v":1},{"$f":"'fnd enro'!W358","v":6},1.0529999999999999,{"$f":"'fnd enro'!V358","v":3},null,{"$f":"(($D358*'fnd base rates'!C$48)\n+($E358*'fnd base rates'!C$49)\n+($F358*'fnd base rates'!C$50)\n+($G358*'fnd base rates'!C$51)\n+($H358*'fnd base rates'!C$52)\n+($I358*'fnd base rates'!C$53)\n+($J358*'fnd base rates'!C$54)\n+($K358*'fnd base rates'!C$55)\n+($M358*'fnd base rates'!C$56)\n+($N358*'fnd base rates'!C$57)\n+($O358*'fnd base rates'!C$58)\n+($P358*'fnd base rates'!C$59)\n+($Q358*'fnd base rates'!C$60)\n+($R358*'fnd base rates'!C$61)\n+($S358*'fnd base rates'!C$62)\n+($L358*'fnd base rates'!C$63)\n+($T358*VLOOKUP($W358+16,rate_basefnd,3)))\n*$V358","v":3004.4009092499996},{"$f":"(($D358*'fnd base rates'!D$48)\n+($E358*'fnd base rates'!D$49)\n+($F358*'fnd base rates'!D$50)\n+($G358*'fnd base rates'!D$51)\n+($H358*'fnd base rates'!D$52)\n+($I358*'fnd base rates'!D$53)\n+($J358*'fnd base rates'!D$54)\n+($K358*'fnd base rates'!D$55)\n+($M358*'fnd base rates'!D$56)\n+($N358*'fnd base rates'!D$57)\n+($O358*'fnd base rates'!D$58)\n+($P358*'fnd base rates'!D$59)\n+($Q358*'fnd base rates'!D$60)\n+($R358*'fnd base rates'!D$61)\n+($S358*'fnd base rates'!D$62)\n+($L358*'fnd base rates'!D$63)\n+($T358*VLOOKUP($W358+16,rate_basefnd,4)))\n*$V358","v":4310.5818599999993},{"$f":"(($D358*'fnd base rates'!E$48)\n+($E358*'fnd base rates'!E$49)\n+($F358*'fnd base rates'!E$50)\n+($G358*'fnd base rates'!E$51)\n+($H358*'fnd base rates'!E$52)\n+($I358*'fnd base rates'!E$53)\n+($J358*'fnd base rates'!E$54)\n+($K358*'fnd base rates'!E$55)\n+($M358*'fnd base rates'!E$56)\n+($N358*'fnd base rates'!E$57)\n+($O358*'fnd base rates'!E$58)\n+($P358*'fnd base rates'!E$59)\n+($Q358*'fnd base rates'!E$60)\n+($R358*'fnd base rates'!E$61)\n+($S358*'fnd base rates'!E$62)\n+($L358*'fnd base rates'!E$63)\n+($T358*VLOOKUP($W358+16,rate_basefnd,5)))\n*$V358","v":24446.889048985206},{"$f":"(($D358*'fnd base rates'!F$48)\n+($E358*'fnd base rates'!F$49)\n+($F358*'fnd base rates'!F$50)\n+($G358*'fnd base rates'!F$51)\n+($H358*'fnd base rates'!F$52)\n+($I358*'fnd base rates'!F$53)\n+($J358*'fnd base rates'!F$54)\n+($K358*'fnd base rates'!F$55)\n+($M358*'fnd base rates'!F$56)\n+($N358*'fnd base rates'!F$57)\n+($O358*'fnd base rates'!F$58)\n+($P358*'fnd base rates'!F$59)\n+($Q358*'fnd base rates'!F$60)\n+($R358*'fnd base rates'!F$61)\n+($S358*'fnd base rates'!F$62)\n+($L358*'fnd base rates'!F$63)\n+($T358*VLOOKUP($W358+16,rate_basefnd,6)))\n*$V358","v":6735.8638327499993},{"$f":"(($D358*'fnd base rates'!G$48)\n+($E358*'fnd base rates'!G$49)\n+($F358*'fnd base rates'!G$50)\n+($G358*'fnd base rates'!G$51)\n+($H358*'fnd base rates'!G$52)\n+($I358*'fnd base rates'!G$53)\n+($J358*'fnd base rates'!G$54)\n+($K358*'fnd base rates'!G$55)\n+($M358*'fnd base rates'!G$56)\n+($N358*'fnd base rates'!G$57)\n+($O358*'fnd base rates'!G$58)\n+($P358*'fnd base rates'!G$59)\n+($Q358*'fnd base rates'!G$60)\n+($R358*'fnd base rates'!G$61)\n+($S358*'fnd base rates'!G$62)\n+($L358*'fnd base rates'!G$63)\n+($T358*VLOOKUP($W358+16,rate_basefnd,7)))\n*$V358","v":969.34825844833858},{"$f":"(($D358*'fnd base rates'!H$48)\n+($E358*'fnd base rates'!H$49)\n+($F358*'fnd base rates'!H$50)\n+($G358*'fnd base rates'!H$51)\n+($H358*'fnd base rates'!H$52)\n+($I358*'fnd base rates'!H$53)\n+($J358*'fnd base rates'!H$54)\n+($K358*'fnd base rates'!H$55)\n+($M358*'fnd base rates'!H$56)\n+($N358*'fnd base rates'!H$57)\n+($O358*'fnd base rates'!H$58)\n+($P358*'fnd base rates'!H$59)\n+($Q358*'fnd base rates'!H$60)\n+($R358*'fnd base rates'!H$61)\n+($S358*'fnd base rates'!H$62)\n+($L358*'fnd base rates'!H$63)\n+($T358*VLOOKUP($W358+16,rate_basefnd,8)))","v":2798.3040000000001},{"$f":"(($D358*'fnd base rates'!I$48)\n+($E358*'fnd base rates'!I$49)\n+($F358*'fnd base rates'!I$50)\n+($G358*'fnd base rates'!I$51)\n+($H358*'fnd base rates'!I$52)\n+($I358*'fnd base rates'!I$53)\n+($J358*'fnd base rates'!I$54)\n+($K358*'fnd base rates'!I$55)\n+($M358*'fnd base rates'!I$56)\n+($N358*'fnd base rates'!I$57)\n+($O358*'fnd base rates'!I$58)\n+($P358*'fnd base rates'!I$59)\n+($Q358*'fnd base rates'!I$60)\n+($R358*'fnd base rates'!I$61)\n+($S358*'fnd base rates'!I$62)\n+($L358*'fnd base rates'!I$63)\n+($T358*VLOOKUP($W358+16,rate_basefnd,9)))\n*$V358","v":1517.6573099999998},{"$f":"(($D358*'fnd base rates'!J$48)\n+($E358*'fnd base rates'!J$49)\n+($F358*'fnd base rates'!J$50)\n+($G358*'fnd base rates'!J$51)\n+($H358*'fnd base rates'!J$52)\n+($I358*'fnd base rates'!J$53)\n+($J358*'fnd base rates'!J$54)\n+($K358*'fnd base rates'!J$55)\n+($M358*'fnd base rates'!J$56)\n+($N358*'fnd base rates'!J$57)\n+($O358*'fnd base rates'!J$58)\n+($P358*'fnd base rates'!J$59)\n+($Q358*'fnd base rates'!J$60)\n+($R358*'fnd base rates'!J$61)\n+($S358*'fnd base rates'!J$62)\n+($L358*'fnd base rates'!J$63)\n+($T358*VLOOKUP($W358+16,rate_basefnd,10)))\n*$V358","v":901.17845999999997},{"$f":"(($D358*'fnd base rates'!K$48)\n+($E358*'fnd base rates'!K$49)\n+($F358*'fnd base rates'!K$50)\n+($G358*'fnd base rates'!K$51)\n+($H358*'fnd base rates'!K$52)\n+($I358*'fnd base rates'!K$53)\n+($J358*'fnd base rates'!K$54)\n+($K358*'fnd base rates'!K$55)\n+($M358*'fnd base rates'!K$56)\n+($N358*'fnd base rates'!K$57)\n+($O358*'fnd base rates'!K$58)\n+($P358*'fnd base rates'!K$59)\n+($Q358*'fnd base rates'!K$60)\n+($R358*'fnd base rates'!K$61)\n+($S358*'fnd base rates'!K$62)\n+($L358*'fnd base rates'!K$63)\n+($T358*VLOOKUP($W358+16,rate_basefnd,11)))\n*$V358","v":6723.0300266900313},{"$f":"(($D358*'fnd base rates'!L$48)\n+($E358*'fnd base rates'!L$49)\n+($F358*'fnd base rates'!L$50)\n+($G358*'fnd base rates'!L$51)\n+($H358*'fnd base rates'!L$52)\n+($I358*'fnd base rates'!L$53)\n+($J358*'fnd base rates'!L$54)\n+($K358*'fnd base rates'!L$55)\n+($M358*'fnd base rates'!L$56)\n+($N358*'fnd base rates'!L$57)\n+($O358*'fnd base rates'!L$58)\n+($P358*'fnd base rates'!L$59)\n+($Q358*'fnd base rates'!L$60)\n+($R358*'fnd base rates'!L$61)\n+($S358*'fnd base rates'!L$62)\n+($L358*'fnd base rates'!L$63)\n+($T358*VLOOKUP($W358+16,rate_basefnd,12)))","v":6851.2173499936898},{"$f":"(($D358*'fnd base rates'!M$48)\n+($E358*'fnd base rates'!M$49)\n+($F358*'fnd base rates'!M$50)\n+($G358*'fnd base rates'!M$51)\n+($H358*'fnd base rates'!M$52)\n+($I358*'fnd base rates'!M$53)\n+($J358*'fnd base rates'!M$54)\n+($K358*'fnd base rates'!M$55)\n+($M358*'fnd base rates'!M$56)\n+($N358*'fnd base rates'!M$57)\n+($O358*'fnd base rates'!M$58)\n+($P358*'fnd base rates'!M$59)\n+($Q358*'fnd base rates'!M$60)\n+($R358*'fnd base rates'!M$61)\n+($S358*'fnd base rates'!M$62)\n+($L358*'fnd base rates'!M$63)\n+($T358*VLOOKUP($W358+16,rate_basefnd,13)))","v":0},58258.471056117269,null,447101238,"447","101","238",1,6,58258.471056117269,9710]
["447",447101307,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D359","v":0},{"$f":"'fnd enro'!E359","v":0},{"$f":"'fnd enro'!F359","v":0},{"$f":"'fnd enro'!G359","v":2},{"$f":"'fnd enro'!H359","v":5},{"$f":"'fnd enro'!I359","v":0},{"$f":"'fnd enro'!J359","v":0.26250000000000001},{"$f":"'fnd enro'!K359","v":0},{"$f":"'fnd enro'!L359","v":0},{"$f":"'fnd enro'!M359","v":0},{"$f":"'fnd enro'!N359","v":0},{"$f":"'fnd enro'!O359","v":0},{"$f":"'fnd enro'!P359","v":0},{"$f":"'fnd enro'!Q359","v":0},{"$f":"'fnd enro'!R359","v":0},{"$f":"'fnd enro'!S359","v":0},{"$f":"'fnd enro'!T359","v":1},{"$f":"'fnd enro'!W359","v":7},1.0529999999999999,{"$f":"'fnd enro'!V359","v":3},null,{"$f":"(($D359*'fnd base rates'!C$48)\n+($E359*'fnd base rates'!C$49)\n+($F359*'fnd base rates'!C$50)\n+($G359*'fnd base rates'!C$51)\n+($H359*'fnd base rates'!C$52)\n+($I359*'fnd base rates'!C$53)\n+($J359*'fnd base rates'!C$54)\n+($K359*'fnd base rates'!C$55)\n+($M359*'fnd base rates'!C$56)\n+($N359*'fnd base rates'!C$57)\n+($O359*'fnd base rates'!C$58)\n+($P359*'fnd base rates'!C$59)\n+($Q359*'fnd base rates'!C$60)\n+($R359*'fnd base rates'!C$61)\n+($S359*'fnd base rates'!C$62)\n+($L359*'fnd base rates'!C$63)\n+($T359*VLOOKUP($W359+16,rate_basefnd,3)))\n*$V359","v":3505.1343941249993},{"$f":"(($D359*'fnd base rates'!D$48)\n+($E359*'fnd base rates'!D$49)\n+($F359*'fnd base rates'!D$50)\n+($G359*'fnd base rates'!D$51)\n+($H359*'fnd base rates'!D$52)\n+($I359*'fnd base rates'!D$53)\n+($J359*'fnd base rates'!D$54)\n+($K359*'fnd base rates'!D$55)\n+($M359*'fnd base rates'!D$56)\n+($N359*'fnd base rates'!D$57)\n+($O359*'fnd base rates'!D$58)\n+($P359*'fnd base rates'!D$59)\n+($Q359*'fnd base rates'!D$60)\n+($R359*'fnd base rates'!D$61)\n+($S359*'fnd base rates'!D$62)\n+($L359*'fnd base rates'!D$63)\n+($T359*VLOOKUP($W359+16,rate_basefnd,4)))\n*$V359","v":5029.0121699999991},{"$f":"(($D359*'fnd base rates'!E$48)\n+($E359*'fnd base rates'!E$49)\n+($F359*'fnd base rates'!E$50)\n+($G359*'fnd base rates'!E$51)\n+($H359*'fnd base rates'!E$52)\n+($I359*'fnd base rates'!E$53)\n+($J359*'fnd base rates'!E$54)\n+($K359*'fnd base rates'!E$55)\n+($M359*'fnd base rates'!E$56)\n+($N359*'fnd base rates'!E$57)\n+($O359*'fnd base rates'!E$58)\n+($P359*'fnd base rates'!E$59)\n+($Q359*'fnd base rates'!E$60)\n+($R359*'fnd base rates'!E$61)\n+($S359*'fnd base rates'!E$62)\n+($L359*'fnd base rates'!E$63)\n+($T359*VLOOKUP($W359+16,rate_basefnd,5)))\n*$V359","v":26499.625544860206},{"$f":"(($D359*'fnd base rates'!F$48)\n+($E359*'fnd base rates'!F$49)\n+($F359*'fnd base rates'!F$50)\n+($G359*'fnd base rates'!F$51)\n+($H359*'fnd base rates'!F$52)\n+($I359*'fnd base rates'!F$53)\n+($J359*'fnd base rates'!F$54)\n+($K359*'fnd base rates'!F$55)\n+($M359*'fnd base rates'!F$56)\n+($N359*'fnd base rates'!F$57)\n+($O359*'fnd base rates'!F$58)\n+($P359*'fnd base rates'!F$59)\n+($Q359*'fnd base rates'!F$60)\n+($R359*'fnd base rates'!F$61)\n+($S359*'fnd base rates'!F$62)\n+($L359*'fnd base rates'!F$63)\n+($T359*VLOOKUP($W359+16,rate_basefnd,6)))\n*$V359","v":6951.1429698749998},{"$f":"(($D359*'fnd base rates'!G$48)\n+($E359*'fnd base rates'!G$49)\n+($F359*'fnd base rates'!G$50)\n+($G359*'fnd base rates'!G$51)\n+($H359*'fnd base rates'!G$52)\n+($I359*'fnd base rates'!G$53)\n+($J359*'fnd base rates'!G$54)\n+($K359*'fnd base rates'!G$55)\n+($M359*'fnd base rates'!G$56)\n+($N359*'fnd base rates'!G$57)\n+($O359*'fnd base rates'!G$58)\n+($P359*'fnd base rates'!G$59)\n+($Q359*'fnd base rates'!G$60)\n+($R359*'fnd base rates'!G$61)\n+($S359*'fnd base rates'!G$62)\n+($L359*'fnd base rates'!G$63)\n+($T359*VLOOKUP($W359+16,rate_basefnd,7)))\n*$V359","v":1159.9653458233388},{"$f":"(($D359*'fnd base rates'!H$48)\n+($E359*'fnd base rates'!H$49)\n+($F359*'fnd base rates'!H$50)\n+($G359*'fnd base rates'!H$51)\n+($H359*'fnd base rates'!H$52)\n+($I359*'fnd base rates'!H$53)\n+($J359*'fnd base rates'!H$54)\n+($K359*'fnd base rates'!H$55)\n+($M359*'fnd base rates'!H$56)\n+($N359*'fnd base rates'!H$57)\n+($O359*'fnd base rates'!H$58)\n+($P359*'fnd base rates'!H$59)\n+($Q359*'fnd base rates'!H$60)\n+($R359*'fnd base rates'!H$61)\n+($S359*'fnd base rates'!H$62)\n+($L359*'fnd base rates'!H$63)\n+($T359*VLOOKUP($W359+16,rate_basefnd,8)))","v":3264.6880000000001},{"$f":"(($D359*'fnd base rates'!I$48)\n+($E359*'fnd base rates'!I$49)\n+($F359*'fnd base rates'!I$50)\n+($G359*'fnd base rates'!I$51)\n+($H359*'fnd base rates'!I$52)\n+($I359*'fnd base rates'!I$53)\n+($J359*'fnd base rates'!I$54)\n+($K359*'fnd base rates'!I$55)\n+($M359*'fnd base rates'!I$56)\n+($N359*'fnd base rates'!I$57)\n+($O359*'fnd base rates'!I$58)\n+($P359*'fnd base rates'!I$59)\n+($Q359*'fnd base rates'!I$60)\n+($R359*'fnd base rates'!I$61)\n+($S359*'fnd base rates'!I$62)\n+($L359*'fnd base rates'!I$63)\n+($T359*VLOOKUP($W359+16,rate_basefnd,9)))\n*$V359","v":2074.8311999999996},{"$f":"(($D359*'fnd base rates'!J$48)\n+($E359*'fnd base rates'!J$49)\n+($F359*'fnd base rates'!J$50)\n+($G359*'fnd base rates'!J$51)\n+($H359*'fnd base rates'!J$52)\n+($I359*'fnd base rates'!J$53)\n+($J359*'fnd base rates'!J$54)\n+($K359*'fnd base rates'!J$55)\n+($M359*'fnd base rates'!J$56)\n+($N359*'fnd base rates'!J$57)\n+($O359*'fnd base rates'!J$58)\n+($P359*'fnd base rates'!J$59)\n+($Q359*'fnd base rates'!J$60)\n+($R359*'fnd base rates'!J$61)\n+($S359*'fnd base rates'!J$62)\n+($L359*'fnd base rates'!J$63)\n+($T359*VLOOKUP($W359+16,rate_basefnd,10)))\n*$V359","v":1454.3298899999998},{"$f":"(($D359*'fnd base rates'!K$48)\n+($E359*'fnd base rates'!K$49)\n+($F359*'fnd base rates'!K$50)\n+($G359*'fnd base rates'!K$51)\n+($H359*'fnd base rates'!K$52)\n+($I359*'fnd base rates'!K$53)\n+($J359*'fnd base rates'!K$54)\n+($K359*'fnd base rates'!K$55)\n+($M359*'fnd base rates'!K$56)\n+($N359*'fnd base rates'!K$57)\n+($O359*'fnd base rates'!K$58)\n+($P359*'fnd base rates'!K$59)\n+($Q359*'fnd base rates'!K$60)\n+($R359*'fnd base rates'!K$61)\n+($S359*'fnd base rates'!K$62)\n+($L359*'fnd base rates'!K$63)\n+($T359*VLOOKUP($W359+16,rate_basefnd,11)))\n*$V359","v":8060.6498719400306},{"$f":"(($D359*'fnd base rates'!L$48)\n+($E359*'fnd base rates'!L$49)\n+($F359*'fnd base rates'!L$50)\n+($G359*'fnd base rates'!L$51)\n+($H359*'fnd base rates'!L$52)\n+($I359*'fnd base rates'!L$53)\n+($J359*'fnd base rates'!L$54)\n+($K359*'fnd base rates'!L$55)\n+($M359*'fnd base rates'!L$56)\n+($N359*'fnd base rates'!L$57)\n+($O359*'fnd base rates'!L$58)\n+($P359*'fnd base rates'!L$59)\n+($Q359*'fnd base rates'!L$60)\n+($R359*'fnd base rates'!L$61)\n+($S359*'fnd base rates'!L$62)\n+($L359*'fnd base rates'!L$63)\n+($T359*VLOOKUP($W359+16,rate_basefnd,12)))","v":8006.0209749936894},{"$f":"(($D359*'fnd base rates'!M$48)\n+($E359*'fnd base rates'!M$49)\n+($F359*'fnd base rates'!M$50)\n+($G359*'fnd base rates'!M$51)\n+($H359*'fnd base rates'!M$52)\n+($I359*'fnd base rates'!M$53)\n+($J359*'fnd base rates'!M$54)\n+($K359*'fnd base rates'!M$55)\n+($M359*'fnd base rates'!M$56)\n+($N359*'fnd base rates'!M$57)\n+($O359*'fnd base rates'!M$58)\n+($P359*'fnd base rates'!M$59)\n+($Q359*'fnd base rates'!M$60)\n+($R359*'fnd base rates'!M$61)\n+($S359*'fnd base rates'!M$62)\n+($L359*'fnd base rates'!M$63)\n+($T359*VLOOKUP($W359+16,rate_basefnd,13)))","v":0},66005.40036161727,null,447101307,"447","101","307",1,7,66005.40036161727,9429]
["447",447101350,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D360","v":0},{"$f":"'fnd enro'!E360","v":0},{"$f":"'fnd enro'!F360","v":2},{"$f":"'fnd enro'!G360","v":10},{"$f":"'fnd enro'!H360","v":0},{"$f":"'fnd enro'!I360","v":0},{"$f":"'fnd enro'!J360","v":0.45},{"$f":"'fnd enro'!K360","v":0},{"$f":"'fnd enro'!L360","v":0},{"$f":"'fnd enro'!M360","v":0},{"$f":"'fnd enro'!N360","v":0},{"$f":"'fnd enro'!O360","v":1},{"$f":"'fnd enro'!P360","v":0},{"$f":"'fnd enro'!Q360","v":0},{"$f":"'fnd enro'!R360","v":0},{"$f":"'fnd enro'!S360","v":0},{"$f":"'fnd enro'!T360","v":0},{"$f":"'fnd enro'!W360","v":12},1.0529999999999999,{"$f":"'fnd enro'!V360","v":1},null,{"$f":"(($D360*'fnd base rates'!C$48)\n+($E360*'fnd base rates'!C$49)\n+($F360*'fnd base rates'!C$50)\n+($G360*'fnd base rates'!C$51)\n+($H360*'fnd base rates'!C$52)\n+($I360*'fnd base rates'!C$53)\n+($J360*'fnd base rates'!C$54)\n+($K360*'fnd base rates'!C$55)\n+($M360*'fnd base rates'!C$56)\n+($N360*'fnd base rates'!C$57)\n+($O360*'fnd base rates'!C$58)\n+($P360*'fnd base rates'!C$59)\n+($Q360*'fnd base rates'!C$60)\n+($R360*'fnd base rates'!C$61)\n+($S360*'fnd base rates'!C$62)\n+($L360*'fnd base rates'!C$63)\n+($T360*VLOOKUP($W360+16,rate_basefnd,3)))\n*$V360","v":6102.5609384999989},{"$f":"(($D360*'fnd base rates'!D$48)\n+($E360*'fnd base rates'!D$49)\n+($F360*'fnd base rates'!D$50)\n+($G360*'fnd base rates'!D$51)\n+($H360*'fnd base rates'!D$52)\n+($I360*'fnd base rates'!D$53)\n+($J360*'fnd base rates'!D$54)\n+($K360*'fnd base rates'!D$55)\n+($M360*'fnd base rates'!D$56)\n+($N360*'fnd base rates'!D$57)\n+($O360*'fnd base rates'!D$58)\n+($P360*'fnd base rates'!D$59)\n+($Q360*'fnd base rates'!D$60)\n+($R360*'fnd base rates'!D$61)\n+($S360*'fnd base rates'!D$62)\n+($L360*'fnd base rates'!D$63)\n+($T360*VLOOKUP($W360+16,rate_basefnd,4)))\n*$V360","v":8785.2421799999993},{"$f":"(($D360*'fnd base rates'!E$48)\n+($E360*'fnd base rates'!E$49)\n+($F360*'fnd base rates'!E$50)\n+($G360*'fnd base rates'!E$51)\n+($H360*'fnd base rates'!E$52)\n+($I360*'fnd base rates'!E$53)\n+($J360*'fnd base rates'!E$54)\n+($K360*'fnd base rates'!E$55)\n+($M360*'fnd base rates'!E$56)\n+($N360*'fnd base rates'!E$57)\n+($O360*'fnd base rates'!E$58)\n+($P360*'fnd base rates'!E$59)\n+($Q360*'fnd base rates'!E$60)\n+($R360*'fnd base rates'!E$61)\n+($S360*'fnd base rates'!E$62)\n+($L360*'fnd base rates'!E$63)\n+($T360*VLOOKUP($W360+16,rate_basefnd,5)))\n*$V360","v":44755.678480499999},{"$f":"(($D360*'fnd base rates'!F$48)\n+($E360*'fnd base rates'!F$49)\n+($F360*'fnd base rates'!F$50)\n+($G360*'fnd base rates'!F$51)\n+($H360*'fnd base rates'!F$52)\n+($I360*'fnd base rates'!F$53)\n+($J360*'fnd base rates'!F$54)\n+($K360*'fnd base rates'!F$55)\n+($M360*'fnd base rates'!F$56)\n+($N360*'fnd base rates'!F$57)\n+($O360*'fnd base rates'!F$58)\n+($P360*'fnd base rates'!F$59)\n+($Q360*'fnd base rates'!F$60)\n+($R360*'fnd base rates'!F$61)\n+($S360*'fnd base rates'!F$62)\n+($L360*'fnd base rates'!F$63)\n+($T360*VLOOKUP($W360+16,rate_basefnd,6)))\n*$V360","v":14109.2138655},{"$f":"(($D360*'fnd base rates'!G$48)\n+($E360*'fnd base rates'!G$49)\n+($F360*'fnd base rates'!G$50)\n+($G360*'fnd base rates'!G$51)\n+($H360*'fnd base rates'!G$52)\n+($I360*'fnd base rates'!G$53)\n+($J360*'fnd base rates'!G$54)\n+($K360*'fnd base rates'!G$55)\n+($M360*'fnd base rates'!G$56)\n+($N360*'fnd base rates'!G$57)\n+($O360*'fnd base rates'!G$58)\n+($P360*'fnd base rates'!G$59)\n+($Q360*'fnd base rates'!G$60)\n+($R360*'fnd base rates'!G$61)\n+($S360*'fnd base rates'!G$62)\n+($L360*'fnd base rates'!G$63)\n+($T360*VLOOKUP($W360+16,rate_basefnd,7)))\n*$V360","v":1807.8267284999997},{"$f":"(($D360*'fnd base rates'!H$48)\n+($E360*'fnd base rates'!H$49)\n+($F360*'fnd base rates'!H$50)\n+($G360*'fnd base rates'!H$51)\n+($H360*'fnd base rates'!H$52)\n+($I360*'fnd base rates'!H$53)\n+($J360*'fnd base rates'!H$54)\n+($K360*'fnd base rates'!H$55)\n+($M360*'fnd base rates'!H$56)\n+($N360*'fnd base rates'!H$57)\n+($O360*'fnd base rates'!H$58)\n+($P360*'fnd base rates'!H$59)\n+($Q360*'fnd base rates'!H$60)\n+($R360*'fnd base rates'!H$61)\n+($S360*'fnd base rates'!H$62)\n+($L360*'fnd base rates'!H$63)\n+($T360*VLOOKUP($W360+16,rate_basefnd,8)))","v":5707.9080000000004},{"$f":"(($D360*'fnd base rates'!I$48)\n+($E360*'fnd base rates'!I$49)\n+($F360*'fnd base rates'!I$50)\n+($G360*'fnd base rates'!I$51)\n+($H360*'fnd base rates'!I$52)\n+($I360*'fnd base rates'!I$53)\n+($J360*'fnd base rates'!I$54)\n+($K360*'fnd base rates'!I$55)\n+($M360*'fnd base rates'!I$56)\n+($N360*'fnd base rates'!I$57)\n+($O360*'fnd base rates'!I$58)\n+($P360*'fnd base rates'!I$59)\n+($Q360*'fnd base rates'!I$60)\n+($R360*'fnd base rates'!I$61)\n+($S360*'fnd base rates'!I$62)\n+($L360*'fnd base rates'!I$63)\n+($T360*VLOOKUP($W360+16,rate_basefnd,9)))\n*$V360","v":2946.9047400000004},{"$f":"(($D360*'fnd base rates'!J$48)\n+($E360*'fnd base rates'!J$49)\n+($F360*'fnd base rates'!J$50)\n+($G360*'fnd base rates'!J$51)\n+($H360*'fnd base rates'!J$52)\n+($I360*'fnd base rates'!J$53)\n+($J360*'fnd base rates'!J$54)\n+($K360*'fnd base rates'!J$55)\n+($M360*'fnd base rates'!J$56)\n+($N360*'fnd base rates'!J$57)\n+($O360*'fnd base rates'!J$58)\n+($P360*'fnd base rates'!J$59)\n+($Q360*'fnd base rates'!J$60)\n+($R360*'fnd base rates'!J$61)\n+($S360*'fnd base rates'!J$62)\n+($L360*'fnd base rates'!J$63)\n+($T360*VLOOKUP($W360+16,rate_basefnd,10)))\n*$V360","v":1644.5753999999999},{"$f":"(($D360*'fnd base rates'!K$48)\n+($E360*'fnd base rates'!K$49)\n+($F360*'fnd base rates'!K$50)\n+($G360*'fnd base rates'!K$51)\n+($H360*'fnd base rates'!K$52)\n+($I360*'fnd base rates'!K$53)\n+($J360*'fnd base rates'!K$54)\n+($K360*'fnd base rates'!K$55)\n+($M360*'fnd base rates'!K$56)\n+($N360*'fnd base rates'!K$57)\n+($O360*'fnd base rates'!K$58)\n+($P360*'fnd base rates'!K$59)\n+($Q360*'fnd base rates'!K$60)\n+($R360*'fnd base rates'!K$61)\n+($S360*'fnd base rates'!K$62)\n+($L360*'fnd base rates'!K$63)\n+($T360*VLOOKUP($W360+16,rate_basefnd,11)))\n*$V360","v":12638.454543000002},{"$f":"(($D360*'fnd base rates'!L$48)\n+($E360*'fnd base rates'!L$49)\n+($F360*'fnd base rates'!L$50)\n+($G360*'fnd base rates'!L$51)\n+($H360*'fnd base rates'!L$52)\n+($I360*'fnd base rates'!L$53)\n+($J360*'fnd base rates'!L$54)\n+($K360*'fnd base rates'!L$55)\n+($M360*'fnd base rates'!L$56)\n+($N360*'fnd base rates'!L$57)\n+($O360*'fnd base rates'!L$58)\n+($P360*'fnd base rates'!L$59)\n+($Q360*'fnd base rates'!L$60)\n+($R360*'fnd base rates'!L$61)\n+($S360*'fnd base rates'!L$62)\n+($L360*'fnd base rates'!L$63)\n+($T360*VLOOKUP($W360+16,rate_basefnd,12)))","v":13322.9035},{"$f":"(($D360*'fnd base rates'!M$48)\n+($E360*'fnd base rates'!M$49)\n+($F360*'fnd base rates'!M$50)\n+($G360*'fnd base rates'!M$51)\n+($H360*'fnd base rates'!M$52)\n+($I360*'fnd base rates'!M$53)\n+($J360*'fnd base rates'!M$54)\n+($K360*'fnd base rates'!M$55)\n+($M360*'fnd base rates'!M$56)\n+($N360*'fnd base rates'!M$57)\n+($O360*'fnd base rates'!M$58)\n+($P360*'fnd base rates'!M$59)\n+($Q360*'fnd base rates'!M$60)\n+($R360*'fnd base rates'!M$61)\n+($S360*'fnd base rates'!M$62)\n+($L360*'fnd base rates'!M$63)\n+($T360*VLOOKUP($W360+16,rate_basefnd,13)))","v":0},111821.26837599999,null,447101350,"447","101","350",1,12,111821.26837599999,9318]
["447",447101622,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D361","v":0},{"$f":"'fnd enro'!E361","v":0},{"$f":"'fnd enro'!F361","v":1},{"$f":"'fnd enro'!G361","v":1},{"$f":"'fnd enro'!H361","v":0},{"$f":"'fnd enro'!I361","v":0},{"$f":"'fnd enro'!J361","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K361","v":0},{"$f":"'fnd enro'!L361","v":0},{"$f":"'fnd enro'!M361","v":0},{"$f":"'fnd enro'!N361","v":0},{"$f":"'fnd enro'!O361","v":0},{"$f":"'fnd enro'!P361","v":0},{"$f":"'fnd enro'!Q361","v":0},{"$f":"'fnd enro'!R361","v":0},{"$f":"'fnd enro'!S361","v":0},{"$f":"'fnd enro'!T361","v":0},{"$f":"'fnd enro'!W361","v":2},1.0529999999999999,{"$f":"'fnd enro'!V361","v":1},null,{"$f":"(($D361*'fnd base rates'!C$48)\n+($E361*'fnd base rates'!C$49)\n+($F361*'fnd base rates'!C$50)\n+($G361*'fnd base rates'!C$51)\n+($H361*'fnd base rates'!C$52)\n+($I361*'fnd base rates'!C$53)\n+($J361*'fnd base rates'!C$54)\n+($K361*'fnd base rates'!C$55)\n+($M361*'fnd base rates'!C$56)\n+($N361*'fnd base rates'!C$57)\n+($O361*'fnd base rates'!C$58)\n+($P361*'fnd base rates'!C$59)\n+($Q361*'fnd base rates'!C$60)\n+($R361*'fnd base rates'!C$61)\n+($S361*'fnd base rates'!C$62)\n+($L361*'fnd base rates'!C$63)\n+($T361*VLOOKUP($W361+16,rate_basefnd,3)))\n*$V361","v":1001.46696975},{"$f":"(($D361*'fnd base rates'!D$48)\n+($E361*'fnd base rates'!D$49)\n+($F361*'fnd base rates'!D$50)\n+($G361*'fnd base rates'!D$51)\n+($H361*'fnd base rates'!D$52)\n+($I361*'fnd base rates'!D$53)\n+($J361*'fnd base rates'!D$54)\n+($K361*'fnd base rates'!D$55)\n+($M361*'fnd base rates'!D$56)\n+($N361*'fnd base rates'!D$57)\n+($O361*'fnd base rates'!D$58)\n+($P361*'fnd base rates'!D$59)\n+($Q361*'fnd base rates'!D$60)\n+($R361*'fnd base rates'!D$61)\n+($S361*'fnd base rates'!D$62)\n+($L361*'fnd base rates'!D$63)\n+($T361*VLOOKUP($W361+16,rate_basefnd,4)))\n*$V361","v":1436.8606199999999},{"$f":"(($D361*'fnd base rates'!E$48)\n+($E361*'fnd base rates'!E$49)\n+($F361*'fnd base rates'!E$50)\n+($G361*'fnd base rates'!E$51)\n+($H361*'fnd base rates'!E$52)\n+($I361*'fnd base rates'!E$53)\n+($J361*'fnd base rates'!E$54)\n+($K361*'fnd base rates'!E$55)\n+($M361*'fnd base rates'!E$56)\n+($N361*'fnd base rates'!E$57)\n+($O361*'fnd base rates'!E$58)\n+($P361*'fnd base rates'!E$59)\n+($Q361*'fnd base rates'!E$60)\n+($R361*'fnd base rates'!E$61)\n+($S361*'fnd base rates'!E$62)\n+($L361*'fnd base rates'!E$63)\n+($T361*VLOOKUP($W361+16,rate_basefnd,5)))\n*$V361","v":7267.884711749999},{"$f":"(($D361*'fnd base rates'!F$48)\n+($E361*'fnd base rates'!F$49)\n+($F361*'fnd base rates'!F$50)\n+($G361*'fnd base rates'!F$51)\n+($H361*'fnd base rates'!F$52)\n+($I361*'fnd base rates'!F$53)\n+($J361*'fnd base rates'!F$54)\n+($K361*'fnd base rates'!F$55)\n+($M361*'fnd base rates'!F$56)\n+($N361*'fnd base rates'!F$57)\n+($O361*'fnd base rates'!F$58)\n+($P361*'fnd base rates'!F$59)\n+($Q361*'fnd base rates'!F$60)\n+($R361*'fnd base rates'!F$61)\n+($S361*'fnd base rates'!F$62)\n+($L361*'fnd base rates'!F$63)\n+($T361*VLOOKUP($W361+16,rate_basefnd,6)))\n*$V361","v":2324.1892342499996},{"$f":"(($D361*'fnd base rates'!G$48)\n+($E361*'fnd base rates'!G$49)\n+($F361*'fnd base rates'!G$50)\n+($G361*'fnd base rates'!G$51)\n+($H361*'fnd base rates'!G$52)\n+($I361*'fnd base rates'!G$53)\n+($J361*'fnd base rates'!G$54)\n+($K361*'fnd base rates'!G$55)\n+($M361*'fnd base rates'!G$56)\n+($N361*'fnd base rates'!G$57)\n+($O361*'fnd base rates'!G$58)\n+($P361*'fnd base rates'!G$59)\n+($Q361*'fnd base rates'!G$60)\n+($R361*'fnd base rates'!G$61)\n+($S361*'fnd base rates'!G$62)\n+($L361*'fnd base rates'!G$63)\n+($T361*VLOOKUP($W361+16,rate_basefnd,7)))\n*$V361","v":293.47715474999995},{"$f":"(($D361*'fnd base rates'!H$48)\n+($E361*'fnd base rates'!H$49)\n+($F361*'fnd base rates'!H$50)\n+($G361*'fnd base rates'!H$51)\n+($H361*'fnd base rates'!H$52)\n+($I361*'fnd base rates'!H$53)\n+($J361*'fnd base rates'!H$54)\n+($K361*'fnd base rates'!H$55)\n+($M361*'fnd base rates'!H$56)\n+($N361*'fnd base rates'!H$57)\n+($O361*'fnd base rates'!H$58)\n+($P361*'fnd base rates'!H$59)\n+($Q361*'fnd base rates'!H$60)\n+($R361*'fnd base rates'!H$61)\n+($S361*'fnd base rates'!H$62)\n+($L361*'fnd base rates'!H$63)\n+($T361*VLOOKUP($W361+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D361*'fnd base rates'!I$48)\n+($E361*'fnd base rates'!I$49)\n+($F361*'fnd base rates'!I$50)\n+($G361*'fnd base rates'!I$51)\n+($H361*'fnd base rates'!I$52)\n+($I361*'fnd base rates'!I$53)\n+($J361*'fnd base rates'!I$54)\n+($K361*'fnd base rates'!I$55)\n+($M361*'fnd base rates'!I$56)\n+($N361*'fnd base rates'!I$57)\n+($O361*'fnd base rates'!I$58)\n+($P361*'fnd base rates'!I$59)\n+($Q361*'fnd base rates'!I$60)\n+($R361*'fnd base rates'!I$61)\n+($S361*'fnd base rates'!I$62)\n+($L361*'fnd base rates'!I$63)\n+($T361*VLOOKUP($W361+16,rate_basefnd,9)))\n*$V361","v":479.43090000000001},{"$f":"(($D361*'fnd base rates'!J$48)\n+($E361*'fnd base rates'!J$49)\n+($F361*'fnd base rates'!J$50)\n+($G361*'fnd base rates'!J$51)\n+($H361*'fnd base rates'!J$52)\n+($I361*'fnd base rates'!J$53)\n+($J361*'fnd base rates'!J$54)\n+($K361*'fnd base rates'!J$55)\n+($M361*'fnd base rates'!J$56)\n+($N361*'fnd base rates'!J$57)\n+($O361*'fnd base rates'!J$58)\n+($P361*'fnd base rates'!J$59)\n+($Q361*'fnd base rates'!J$60)\n+($R361*'fnd base rates'!J$61)\n+($S361*'fnd base rates'!J$62)\n+($L361*'fnd base rates'!J$63)\n+($T361*VLOOKUP($W361+16,rate_basefnd,10)))\n*$V361","v":238.40972999999997},{"$f":"(($D361*'fnd base rates'!K$48)\n+($E361*'fnd base rates'!K$49)\n+($F361*'fnd base rates'!K$50)\n+($G361*'fnd base rates'!K$51)\n+($H361*'fnd base rates'!K$52)\n+($I361*'fnd base rates'!K$53)\n+($J361*'fnd base rates'!K$54)\n+($K361*'fnd base rates'!K$55)\n+($M361*'fnd base rates'!K$56)\n+($N361*'fnd base rates'!K$57)\n+($O361*'fnd base rates'!K$58)\n+($P361*'fnd base rates'!K$59)\n+($Q361*'fnd base rates'!K$60)\n+($R361*'fnd base rates'!K$61)\n+($S361*'fnd base rates'!K$62)\n+($L361*'fnd base rates'!K$63)\n+($T361*VLOOKUP($W361+16,rate_basefnd,11)))\n*$V361","v":2059.5295305},{"$f":"(($D361*'fnd base rates'!L$48)\n+($E361*'fnd base rates'!L$49)\n+($F361*'fnd base rates'!L$50)\n+($G361*'fnd base rates'!L$51)\n+($H361*'fnd base rates'!L$52)\n+($I361*'fnd base rates'!L$53)\n+($J361*'fnd base rates'!L$54)\n+($K361*'fnd base rates'!L$55)\n+($M361*'fnd base rates'!L$56)\n+($N361*'fnd base rates'!L$57)\n+($O361*'fnd base rates'!L$58)\n+($P361*'fnd base rates'!L$59)\n+($Q361*'fnd base rates'!L$60)\n+($R361*'fnd base rates'!L$61)\n+($S361*'fnd base rates'!L$62)\n+($L361*'fnd base rates'!L$63)\n+($T361*VLOOKUP($W361+16,rate_basefnd,12)))","v":2179.64725},{"$f":"(($D361*'fnd base rates'!M$48)\n+($E361*'fnd base rates'!M$49)\n+($F361*'fnd base rates'!M$50)\n+($G361*'fnd base rates'!M$51)\n+($H361*'fnd base rates'!M$52)\n+($I361*'fnd base rates'!M$53)\n+($J361*'fnd base rates'!M$54)\n+($K361*'fnd base rates'!M$55)\n+($M361*'fnd base rates'!M$56)\n+($N361*'fnd base rates'!M$57)\n+($O361*'fnd base rates'!M$58)\n+($P361*'fnd base rates'!M$59)\n+($Q361*'fnd base rates'!M$60)\n+($R361*'fnd base rates'!M$61)\n+($S361*'fnd base rates'!M$62)\n+($L361*'fnd base rates'!M$63)\n+($T361*VLOOKUP($W361+16,rate_basefnd,13)))","v":0},18213.664100999998,null,447101622,"447","101","622",1,2,18213.664100999998,9107]
["447",447101690,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D362","v":0},{"$f":"'fnd enro'!E362","v":0},{"$f":"'fnd enro'!F362","v":0},{"$f":"'fnd enro'!G362","v":0},{"$f":"'fnd enro'!H362","v":8},{"$f":"'fnd enro'!I362","v":0},{"$f":"'fnd enro'!J362","v":0.3},{"$f":"'fnd enro'!K362","v":0},{"$f":"'fnd enro'!L362","v":0},{"$f":"'fnd enro'!M362","v":0},{"$f":"'fnd enro'!N362","v":0},{"$f":"'fnd enro'!O362","v":0},{"$f":"'fnd enro'!P362","v":0},{"$f":"'fnd enro'!Q362","v":1},{"$f":"'fnd enro'!R362","v":0},{"$f":"'fnd enro'!S362","v":0},{"$f":"'fnd enro'!T362","v":1},{"$f":"'fnd enro'!W362","v":8},1.0529999999999999,{"$f":"'fnd enro'!V362","v":3},null,{"$f":"(($D362*'fnd base rates'!C$48)\n+($E362*'fnd base rates'!C$49)\n+($F362*'fnd base rates'!C$50)\n+($G362*'fnd base rates'!C$51)\n+($H362*'fnd base rates'!C$52)\n+($I362*'fnd base rates'!C$53)\n+($J362*'fnd base rates'!C$54)\n+($K362*'fnd base rates'!C$55)\n+($M362*'fnd base rates'!C$56)\n+($N362*'fnd base rates'!C$57)\n+($O362*'fnd base rates'!C$58)\n+($P362*'fnd base rates'!C$59)\n+($Q362*'fnd base rates'!C$60)\n+($R362*'fnd base rates'!C$61)\n+($S362*'fnd base rates'!C$62)\n+($L362*'fnd base rates'!C$63)\n+($T362*VLOOKUP($W362+16,rate_basefnd,3)))\n*$V362","v":4104.049598999999},{"$f":"(($D362*'fnd base rates'!D$48)\n+($E362*'fnd base rates'!D$49)\n+($F362*'fnd base rates'!D$50)\n+($G362*'fnd base rates'!D$51)\n+($H362*'fnd base rates'!D$52)\n+($I362*'fnd base rates'!D$53)\n+($J362*'fnd base rates'!D$54)\n+($K362*'fnd base rates'!D$55)\n+($M362*'fnd base rates'!D$56)\n+($N362*'fnd base rates'!D$57)\n+($O362*'fnd base rates'!D$58)\n+($P362*'fnd base rates'!D$59)\n+($Q362*'fnd base rates'!D$60)\n+($R362*'fnd base rates'!D$61)\n+($S362*'fnd base rates'!D$62)\n+($L362*'fnd base rates'!D$63)\n+($T362*VLOOKUP($W362+16,rate_basefnd,4)))\n*$V362","v":5919.2604899999997},{"$f":"(($D362*'fnd base rates'!E$48)\n+($E362*'fnd base rates'!E$49)\n+($F362*'fnd base rates'!E$50)\n+($G362*'fnd base rates'!E$51)\n+($H362*'fnd base rates'!E$52)\n+($I362*'fnd base rates'!E$53)\n+($J362*'fnd base rates'!E$54)\n+($K362*'fnd base rates'!E$55)\n+($M362*'fnd base rates'!E$56)\n+($N362*'fnd base rates'!E$57)\n+($O362*'fnd base rates'!E$58)\n+($P362*'fnd base rates'!E$59)\n+($Q362*'fnd base rates'!E$60)\n+($R362*'fnd base rates'!E$61)\n+($S362*'fnd base rates'!E$62)\n+($L362*'fnd base rates'!E$63)\n+($T362*VLOOKUP($W362+16,rate_basefnd,5)))\n*$V362","v":30150.447490735205},{"$f":"(($D362*'fnd base rates'!F$48)\n+($E362*'fnd base rates'!F$49)\n+($F362*'fnd base rates'!F$50)\n+($G362*'fnd base rates'!F$51)\n+($H362*'fnd base rates'!F$52)\n+($I362*'fnd base rates'!F$53)\n+($J362*'fnd base rates'!F$54)\n+($K362*'fnd base rates'!F$55)\n+($M362*'fnd base rates'!F$56)\n+($N362*'fnd base rates'!F$57)\n+($O362*'fnd base rates'!F$58)\n+($P362*'fnd base rates'!F$59)\n+($Q362*'fnd base rates'!F$60)\n+($R362*'fnd base rates'!F$61)\n+($S362*'fnd base rates'!F$62)\n+($L362*'fnd base rates'!F$63)\n+($T362*VLOOKUP($W362+16,rate_basefnd,6)))\n*$V362","v":7574.9439869999997},{"$f":"(($D362*'fnd base rates'!G$48)\n+($E362*'fnd base rates'!G$49)\n+($F362*'fnd base rates'!G$50)\n+($G362*'fnd base rates'!G$51)\n+($H362*'fnd base rates'!G$52)\n+($I362*'fnd base rates'!G$53)\n+($J362*'fnd base rates'!G$54)\n+($K362*'fnd base rates'!G$55)\n+($M362*'fnd base rates'!G$56)\n+($N362*'fnd base rates'!G$57)\n+($O362*'fnd base rates'!G$58)\n+($P362*'fnd base rates'!G$59)\n+($Q362*'fnd base rates'!G$60)\n+($R362*'fnd base rates'!G$61)\n+($S362*'fnd base rates'!G$62)\n+($L362*'fnd base rates'!G$63)\n+($T362*VLOOKUP($W362+16,rate_basefnd,7)))\n*$V362","v":1388.6905031983385},{"$f":"(($D362*'fnd base rates'!H$48)\n+($E362*'fnd base rates'!H$49)\n+($F362*'fnd base rates'!H$50)\n+($G362*'fnd base rates'!H$51)\n+($H362*'fnd base rates'!H$52)\n+($I362*'fnd base rates'!H$53)\n+($J362*'fnd base rates'!H$54)\n+($K362*'fnd base rates'!H$55)\n+($M362*'fnd base rates'!H$56)\n+($N362*'fnd base rates'!H$57)\n+($O362*'fnd base rates'!H$58)\n+($P362*'fnd base rates'!H$59)\n+($Q362*'fnd base rates'!H$60)\n+($R362*'fnd base rates'!H$61)\n+($S362*'fnd base rates'!H$62)\n+($L362*'fnd base rates'!H$63)\n+($T362*VLOOKUP($W362+16,rate_basefnd,8)))","v":3847.6220000000003},{"$f":"(($D362*'fnd base rates'!I$48)\n+($E362*'fnd base rates'!I$49)\n+($F362*'fnd base rates'!I$50)\n+($G362*'fnd base rates'!I$51)\n+($H362*'fnd base rates'!I$52)\n+($I362*'fnd base rates'!I$53)\n+($J362*'fnd base rates'!I$54)\n+($K362*'fnd base rates'!I$55)\n+($M362*'fnd base rates'!I$56)\n+($N362*'fnd base rates'!I$57)\n+($O362*'fnd base rates'!I$58)\n+($P362*'fnd base rates'!I$59)\n+($Q362*'fnd base rates'!I$60)\n+($R362*'fnd base rates'!I$61)\n+($S362*'fnd base rates'!I$62)\n+($L362*'fnd base rates'!I$63)\n+($T362*VLOOKUP($W362+16,rate_basefnd,9)))\n*$V362","v":2626.2767699999995},{"$f":"(($D362*'fnd base rates'!J$48)\n+($E362*'fnd base rates'!J$49)\n+($F362*'fnd base rates'!J$50)\n+($G362*'fnd base rates'!J$51)\n+($H362*'fnd base rates'!J$52)\n+($I362*'fnd base rates'!J$53)\n+($J362*'fnd base rates'!J$54)\n+($K362*'fnd base rates'!J$55)\n+($M362*'fnd base rates'!J$56)\n+($N362*'fnd base rates'!J$57)\n+($O362*'fnd base rates'!J$58)\n+($P362*'fnd base rates'!J$59)\n+($Q362*'fnd base rates'!J$60)\n+($R362*'fnd base rates'!J$61)\n+($S362*'fnd base rates'!J$62)\n+($L362*'fnd base rates'!J$63)\n+($T362*VLOOKUP($W362+16,rate_basefnd,10)))\n*$V362","v":1893.7467899999997},{"$f":"(($D362*'fnd base rates'!K$48)\n+($E362*'fnd base rates'!K$49)\n+($F362*'fnd base rates'!K$50)\n+($G362*'fnd base rates'!K$51)\n+($H362*'fnd base rates'!K$52)\n+($I362*'fnd base rates'!K$53)\n+($J362*'fnd base rates'!K$54)\n+($K362*'fnd base rates'!K$55)\n+($M362*'fnd base rates'!K$56)\n+($N362*'fnd base rates'!K$57)\n+($O362*'fnd base rates'!K$58)\n+($P362*'fnd base rates'!K$59)\n+($Q362*'fnd base rates'!K$60)\n+($R362*'fnd base rates'!K$61)\n+($S362*'fnd base rates'!K$62)\n+($L362*'fnd base rates'!K$63)\n+($T362*VLOOKUP($W362+16,rate_basefnd,11)))\n*$V362","v":9615.8616371900298},{"$f":"(($D362*'fnd base rates'!L$48)\n+($E362*'fnd base rates'!L$49)\n+($F362*'fnd base rates'!L$50)\n+($G362*'fnd base rates'!L$51)\n+($H362*'fnd base rates'!L$52)\n+($I362*'fnd base rates'!L$53)\n+($J362*'fnd base rates'!L$54)\n+($K362*'fnd base rates'!L$55)\n+($M362*'fnd base rates'!L$56)\n+($N362*'fnd base rates'!L$57)\n+($O362*'fnd base rates'!L$58)\n+($P362*'fnd base rates'!L$59)\n+($Q362*'fnd base rates'!L$60)\n+($R362*'fnd base rates'!L$61)\n+($S362*'fnd base rates'!L$62)\n+($L362*'fnd base rates'!L$63)\n+($T362*VLOOKUP($W362+16,rate_basefnd,12)))","v":9400.9745999936895},{"$f":"(($D362*'fnd base rates'!M$48)\n+($E362*'fnd base rates'!M$49)\n+($F362*'fnd base rates'!M$50)\n+($G362*'fnd base rates'!M$51)\n+($H362*'fnd base rates'!M$52)\n+($I362*'fnd base rates'!M$53)\n+($J362*'fnd base rates'!M$54)\n+($K362*'fnd base rates'!M$55)\n+($M362*'fnd base rates'!M$56)\n+($N362*'fnd base rates'!M$57)\n+($O362*'fnd base rates'!M$58)\n+($P362*'fnd base rates'!M$59)\n+($Q362*'fnd base rates'!M$60)\n+($R362*'fnd base rates'!M$61)\n+($S362*'fnd base rates'!M$62)\n+($L362*'fnd base rates'!M$63)\n+($T362*VLOOKUP($W362+16,rate_basefnd,13)))","v":0},76521.873867117261,null,447101690,"447","101","690",1,8,76521.873867117261,9565]
["449",449035016,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!D363","v":0},{"$f":"'fnd enro'!E363","v":0},{"$f":"'fnd enro'!F363","v":0},{"$f":"'fnd enro'!G363","v":0},{"$f":"'fnd enro'!H363","v":1},{"$f":"'fnd enro'!I363","v":0},{"$f":"'fnd enro'!J363","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K363","v":0},{"$f":"'fnd enro'!L363","v":0},{"$f":"'fnd enro'!M363","v":0},{"$f":"'fnd enro'!N363","v":0},{"$f":"'fnd enro'!O363","v":0},{"$f":"'fnd enro'!P363","v":0},{"$f":"'fnd enro'!Q363","v":0},{"$f":"'fnd enro'!R363","v":0},{"$f":"'fnd enro'!S363","v":0},{"$f":"'fnd enro'!T363","v":1},{"$f":"'fnd enro'!W363","v":1},1.0780000000000001,{"$f":"'fnd enro'!V363","v":10},null,{"$f":"(($D363*'fnd base rates'!C$48)\n+($E363*'fnd base rates'!C$49)\n+($F363*'fnd base rates'!C$50)\n+($G363*'fnd base rates'!C$51)\n+($H363*'fnd base rates'!C$52)\n+($I363*'fnd base rates'!C$53)\n+($J363*'fnd base rates'!C$54)\n+($K363*'fnd base rates'!C$55)\n+($M363*'fnd base rates'!C$56)\n+($N363*'fnd base rates'!C$57)\n+($O363*'fnd base rates'!C$58)\n+($P363*'fnd base rates'!C$59)\n+($Q363*'fnd base rates'!C$60)\n+($R363*'fnd base rates'!C$61)\n+($S363*'fnd base rates'!C$62)\n+($L363*'fnd base rates'!C$63)\n+($T363*VLOOKUP($W363+16,rate_basefnd,3)))\n*$V363","v":512.62174425000001},{"$f":"(($D363*'fnd base rates'!D$48)\n+($E363*'fnd base rates'!D$49)\n+($F363*'fnd base rates'!D$50)\n+($G363*'fnd base rates'!D$51)\n+($H363*'fnd base rates'!D$52)\n+($I363*'fnd base rates'!D$53)\n+($J363*'fnd base rates'!D$54)\n+($K363*'fnd base rates'!D$55)\n+($M363*'fnd base rates'!D$56)\n+($N363*'fnd base rates'!D$57)\n+($O363*'fnd base rates'!D$58)\n+($P363*'fnd base rates'!D$59)\n+($Q363*'fnd base rates'!D$60)\n+($R363*'fnd base rates'!D$61)\n+($S363*'fnd base rates'!D$62)\n+($L363*'fnd base rates'!D$63)\n+($T363*VLOOKUP($W363+16,rate_basefnd,4)))\n*$V363","v":735.48706000000004},{"$f":"(($D363*'fnd base rates'!E$48)\n+($E363*'fnd base rates'!E$49)\n+($F363*'fnd base rates'!E$50)\n+($G363*'fnd base rates'!E$51)\n+($H363*'fnd base rates'!E$52)\n+($I363*'fnd base rates'!E$53)\n+($J363*'fnd base rates'!E$54)\n+($K363*'fnd base rates'!E$55)\n+($M363*'fnd base rates'!E$56)\n+($N363*'fnd base rates'!E$57)\n+($O363*'fnd base rates'!E$58)\n+($P363*'fnd base rates'!E$59)\n+($Q363*'fnd base rates'!E$60)\n+($R363*'fnd base rates'!E$61)\n+($S363*'fnd base rates'!E$62)\n+($L363*'fnd base rates'!E$63)\n+($T363*VLOOKUP($W363+16,rate_basefnd,5)))\n*$V363","v":6661.7079489836697},{"$f":"(($D363*'fnd base rates'!F$48)\n+($E363*'fnd base rates'!F$49)\n+($F363*'fnd base rates'!F$50)\n+($G363*'fnd base rates'!F$51)\n+($H363*'fnd base rates'!F$52)\n+($I363*'fnd base rates'!F$53)\n+($J363*'fnd base rates'!F$54)\n+($K363*'fnd base rates'!F$55)\n+($M363*'fnd base rates'!F$56)\n+($N363*'fnd base rates'!F$57)\n+($O363*'fnd base rates'!F$58)\n+($P363*'fnd base rates'!F$59)\n+($Q363*'fnd base rates'!F$60)\n+($R363*'fnd base rates'!F$61)\n+($S363*'fnd base rates'!F$62)\n+($L363*'fnd base rates'!F$63)\n+($T363*VLOOKUP($W363+16,rate_basefnd,6)))\n*$V363","v":947.36108775000002},{"$f":"(($D363*'fnd base rates'!G$48)\n+($E363*'fnd base rates'!G$49)\n+($F363*'fnd base rates'!G$50)\n+($G363*'fnd base rates'!G$51)\n+($H363*'fnd base rates'!G$52)\n+($I363*'fnd base rates'!G$53)\n+($J363*'fnd base rates'!G$54)\n+($K363*'fnd base rates'!G$55)\n+($M363*'fnd base rates'!G$56)\n+($N363*'fnd base rates'!G$57)\n+($O363*'fnd base rates'!G$58)\n+($P363*'fnd base rates'!G$59)\n+($Q363*'fnd base rates'!G$60)\n+($R363*'fnd base rates'!G$61)\n+($S363*'fnd base rates'!G$62)\n+($L363*'fnd base rates'!G$63)\n+($T363*VLOOKUP($W363+16,rate_basefnd,7)))\n*$V363","v":247.25468844829922},{"$f":"(($D363*'fnd base rates'!H$48)\n+($E363*'fnd base rates'!H$49)\n+($F363*'fnd base rates'!H$50)\n+($G363*'fnd base rates'!H$51)\n+($H363*'fnd base rates'!H$52)\n+($I363*'fnd base rates'!H$53)\n+($J363*'fnd base rates'!H$54)\n+($K363*'fnd base rates'!H$55)\n+($M363*'fnd base rates'!H$56)\n+($N363*'fnd base rates'!H$57)\n+($O363*'fnd base rates'!H$58)\n+($P363*'fnd base rates'!H$59)\n+($Q363*'fnd base rates'!H$60)\n+($R363*'fnd base rates'!H$61)\n+($S363*'fnd base rates'!H$62)\n+($L363*'fnd base rates'!H$63)\n+($T363*VLOOKUP($W363+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D363*'fnd base rates'!I$48)\n+($E363*'fnd base rates'!I$49)\n+($F363*'fnd base rates'!I$50)\n+($G363*'fnd base rates'!I$51)\n+($H363*'fnd base rates'!I$52)\n+($I363*'fnd base rates'!I$53)\n+($J363*'fnd base rates'!I$54)\n+($K363*'fnd base rates'!I$55)\n+($M363*'fnd base rates'!I$56)\n+($N363*'fnd base rates'!I$57)\n+($O363*'fnd base rates'!I$58)\n+($P363*'fnd base rates'!I$59)\n+($Q363*'fnd base rates'!I$60)\n+($R363*'fnd base rates'!I$61)\n+($S363*'fnd base rates'!I$62)\n+($L363*'fnd base rates'!I$63)\n+($T363*VLOOKUP($W363+16,rate_basefnd,9)))\n*$V363","v":326.65555999999998},{"$f":"(($D363*'fnd base rates'!J$48)\n+($E363*'fnd base rates'!J$49)\n+($F363*'fnd base rates'!J$50)\n+($G363*'fnd base rates'!J$51)\n+($H363*'fnd base rates'!J$52)\n+($I363*'fnd base rates'!J$53)\n+($J363*'fnd base rates'!J$54)\n+($K363*'fnd base rates'!J$55)\n+($M363*'fnd base rates'!J$56)\n+($N363*'fnd base rates'!J$57)\n+($O363*'fnd base rates'!J$58)\n+($P363*'fnd base rates'!J$59)\n+($Q363*'fnd base rates'!J$60)\n+($R363*'fnd base rates'!J$61)\n+($S363*'fnd base rates'!J$62)\n+($L363*'fnd base rates'!J$63)\n+($T363*VLOOKUP($W363+16,rate_basefnd,10)))\n*$V363","v":239.19741999999999},{"$f":"(($D363*'fnd base rates'!K$48)\n+($E363*'fnd base rates'!K$49)\n+($F363*'fnd base rates'!K$50)\n+($G363*'fnd base rates'!K$51)\n+($H363*'fnd base rates'!K$52)\n+($I363*'fnd base rates'!K$53)\n+($J363*'fnd base rates'!K$54)\n+($K363*'fnd base rates'!K$55)\n+($M363*'fnd base rates'!K$56)\n+($N363*'fnd base rates'!K$57)\n+($O363*'fnd base rates'!K$58)\n+($P363*'fnd base rates'!K$59)\n+($Q363*'fnd base rates'!K$60)\n+($R363*'fnd base rates'!K$61)\n+($S363*'fnd base rates'!K$62)\n+($L363*'fnd base rates'!K$63)\n+($T363*VLOOKUP($W363+16,rate_basefnd,11)))\n*$V363","v":1647.8013166897954},{"$f":"(($D363*'fnd base rates'!L$48)\n+($E363*'fnd base rates'!L$49)\n+($F363*'fnd base rates'!L$50)\n+($G363*'fnd base rates'!L$51)\n+($H363*'fnd base rates'!L$52)\n+($I363*'fnd base rates'!L$53)\n+($J363*'fnd base rates'!L$54)\n+($K363*'fnd base rates'!L$55)\n+($M363*'fnd base rates'!L$56)\n+($N363*'fnd base rates'!L$57)\n+($O363*'fnd base rates'!L$58)\n+($P363*'fnd base rates'!L$59)\n+($Q363*'fnd base rates'!L$60)\n+($R363*'fnd base rates'!L$61)\n+($S363*'fnd base rates'!L$62)\n+($L363*'fnd base rates'!L$63)\n+($T363*VLOOKUP($W363+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D363*'fnd base rates'!M$48)\n+($E363*'fnd base rates'!M$49)\n+($F363*'fnd base rates'!M$50)\n+($G363*'fnd base rates'!M$51)\n+($H363*'fnd base rates'!M$52)\n+($I363*'fnd base rates'!M$53)\n+($J363*'fnd base rates'!M$54)\n+($K363*'fnd base rates'!M$55)\n+($M363*'fnd base rates'!M$56)\n+($N363*'fnd base rates'!M$57)\n+($O363*'fnd base rates'!M$58)\n+($P363*'fnd base rates'!M$59)\n+($Q363*'fnd base rates'!M$60)\n+($R363*'fnd base rates'!M$61)\n+($S363*'fnd base rates'!M$62)\n+($L363*'fnd base rates'!M$63)\n+($T363*VLOOKUP($W363+16,rate_basefnd,13)))","v":0},13208.910051115454,null,449035016,"449","035","016",1,1,13208.910051115454,13209]
["449",449035035,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!D364","v":0},{"$f":"'fnd enro'!E364","v":0},{"$f":"'fnd enro'!F364","v":0},{"$f":"'fnd enro'!G364","v":95},{"$f":"'fnd enro'!H364","v":285},{"$f":"'fnd enro'!I364","v":303},{"$f":"'fnd enro'!J364","v":25.612500000000001},{"$f":"'fnd enro'!K364","v":0},{"$f":"'fnd enro'!L364","v":0},{"$f":"'fnd enro'!M364","v":0},{"$f":"'fnd enro'!N364","v":0},{"$f":"'fnd enro'!O364","v":0},{"$f":"'fnd enro'!P364","v":11},{"$f":"'fnd enro'!Q364","v":10},{"$f":"'fnd enro'!R364","v":4},{"$f":"'fnd enro'!S364","v":0},{"$f":"'fnd enro'!T364","v":244},{"$f":"'fnd enro'!W364","v":683},1.0780000000000001,{"$f":"'fnd enro'!V364","v":8},null,{"$f":"(($D364*'fnd base rates'!C$48)\n+($E364*'fnd base rates'!C$49)\n+($F364*'fnd base rates'!C$50)\n+($G364*'fnd base rates'!C$51)\n+($H364*'fnd base rates'!C$52)\n+($I364*'fnd base rates'!C$53)\n+($J364*'fnd base rates'!C$54)\n+($K364*'fnd base rates'!C$55)\n+($M364*'fnd base rates'!C$56)\n+($N364*'fnd base rates'!C$57)\n+($O364*'fnd base rates'!C$58)\n+($P364*'fnd base rates'!C$59)\n+($Q364*'fnd base rates'!C$60)\n+($R364*'fnd base rates'!C$61)\n+($S364*'fnd base rates'!C$62)\n+($L364*'fnd base rates'!C$63)\n+($T364*VLOOKUP($W364+16,rate_basefnd,3)))\n*$V364","v":352472.14662275009},{"$f":"(($D364*'fnd base rates'!D$48)\n+($E364*'fnd base rates'!D$49)\n+($F364*'fnd base rates'!D$50)\n+($G364*'fnd base rates'!D$51)\n+($H364*'fnd base rates'!D$52)\n+($I364*'fnd base rates'!D$53)\n+($J364*'fnd base rates'!D$54)\n+($K364*'fnd base rates'!D$55)\n+($M364*'fnd base rates'!D$56)\n+($N364*'fnd base rates'!D$57)\n+($O364*'fnd base rates'!D$58)\n+($P364*'fnd base rates'!D$59)\n+($Q364*'fnd base rates'!D$60)\n+($R364*'fnd base rates'!D$61)\n+($S364*'fnd base rates'!D$62)\n+($L364*'fnd base rates'!D$63)\n+($T364*VLOOKUP($W364+16,rate_basefnd,4)))\n*$V364","v":506452.67904000002},{"$f":"(($D364*'fnd base rates'!E$48)\n+($E364*'fnd base rates'!E$49)\n+($F364*'fnd base rates'!E$50)\n+($G364*'fnd base rates'!E$51)\n+($H364*'fnd base rates'!E$52)\n+($I364*'fnd base rates'!E$53)\n+($J364*'fnd base rates'!E$54)\n+($K364*'fnd base rates'!E$55)\n+($M364*'fnd base rates'!E$56)\n+($N364*'fnd base rates'!E$57)\n+($O364*'fnd base rates'!E$58)\n+($P364*'fnd base rates'!E$59)\n+($Q364*'fnd base rates'!E$60)\n+($R364*'fnd base rates'!E$61)\n+($S364*'fnd base rates'!E$62)\n+($L364*'fnd base rates'!E$63)\n+($T364*VLOOKUP($W364+16,rate_basefnd,5)))\n*$V364","v":3554966.0910717663},{"$f":"(($D364*'fnd base rates'!F$48)\n+($E364*'fnd base rates'!F$49)\n+($F364*'fnd base rates'!F$50)\n+($G364*'fnd base rates'!F$51)\n+($H364*'fnd base rates'!F$52)\n+($I364*'fnd base rates'!F$53)\n+($J364*'fnd base rates'!F$54)\n+($K364*'fnd base rates'!F$55)\n+($M364*'fnd base rates'!F$56)\n+($N364*'fnd base rates'!F$57)\n+($O364*'fnd base rates'!F$58)\n+($P364*'fnd base rates'!F$59)\n+($Q364*'fnd base rates'!F$60)\n+($R364*'fnd base rates'!F$61)\n+($S364*'fnd base rates'!F$62)\n+($L364*'fnd base rates'!F$63)\n+($T364*VLOOKUP($W364+16,rate_basefnd,6)))\n*$V364","v":642584.81073325011},{"$f":"(($D364*'fnd base rates'!G$48)\n+($E364*'fnd base rates'!G$49)\n+($F364*'fnd base rates'!G$50)\n+($G364*'fnd base rates'!G$51)\n+($H364*'fnd base rates'!G$52)\n+($I364*'fnd base rates'!G$53)\n+($J364*'fnd base rates'!G$54)\n+($K364*'fnd base rates'!G$55)\n+($M364*'fnd base rates'!G$56)\n+($N364*'fnd base rates'!G$57)\n+($O364*'fnd base rates'!G$58)\n+($P364*'fnd base rates'!G$59)\n+($Q364*'fnd base rates'!G$60)\n+($R364*'fnd base rates'!G$61)\n+($S364*'fnd base rates'!G$62)\n+($L364*'fnd base rates'!G$63)\n+($T364*VLOOKUP($W364+16,rate_basefnd,7)))\n*$V364","v":129565.01967213502},{"$f":"(($D364*'fnd base rates'!H$48)\n+($E364*'fnd base rates'!H$49)\n+($F364*'fnd base rates'!H$50)\n+($G364*'fnd base rates'!H$51)\n+($H364*'fnd base rates'!H$52)\n+($I364*'fnd base rates'!H$53)\n+($J364*'fnd base rates'!H$54)\n+($K364*'fnd base rates'!H$55)\n+($M364*'fnd base rates'!H$56)\n+($N364*'fnd base rates'!H$57)\n+($O364*'fnd base rates'!H$58)\n+($P364*'fnd base rates'!H$59)\n+($Q364*'fnd base rates'!H$60)\n+($R364*'fnd base rates'!H$61)\n+($S364*'fnd base rates'!H$62)\n+($L364*'fnd base rates'!H$63)\n+($T364*VLOOKUP($W364+16,rate_basefnd,8)))","v":403585.94199999998},{"$f":"(($D364*'fnd base rates'!I$48)\n+($E364*'fnd base rates'!I$49)\n+($F364*'fnd base rates'!I$50)\n+($G364*'fnd base rates'!I$51)\n+($H364*'fnd base rates'!I$52)\n+($I364*'fnd base rates'!I$53)\n+($J364*'fnd base rates'!I$54)\n+($K364*'fnd base rates'!I$55)\n+($M364*'fnd base rates'!I$56)\n+($N364*'fnd base rates'!I$57)\n+($O364*'fnd base rates'!I$58)\n+($P364*'fnd base rates'!I$59)\n+($Q364*'fnd base rates'!I$60)\n+($R364*'fnd base rates'!I$61)\n+($S364*'fnd base rates'!I$62)\n+($L364*'fnd base rates'!I$63)\n+($T364*VLOOKUP($W364+16,rate_basefnd,9)))\n*$V364","v":242245.91776000001},{"$f":"(($D364*'fnd base rates'!J$48)\n+($E364*'fnd base rates'!J$49)\n+($F364*'fnd base rates'!J$50)\n+($G364*'fnd base rates'!J$51)\n+($H364*'fnd base rates'!J$52)\n+($I364*'fnd base rates'!J$53)\n+($J364*'fnd base rates'!J$54)\n+($K364*'fnd base rates'!J$55)\n+($M364*'fnd base rates'!J$56)\n+($N364*'fnd base rates'!J$57)\n+($O364*'fnd base rates'!J$58)\n+($P364*'fnd base rates'!J$59)\n+($Q364*'fnd base rates'!J$60)\n+($R364*'fnd base rates'!J$61)\n+($S364*'fnd base rates'!J$62)\n+($L364*'fnd base rates'!J$63)\n+($T364*VLOOKUP($W364+16,rate_basefnd,10)))\n*$V364","v":249796.04650000003},{"$f":"(($D364*'fnd base rates'!K$48)\n+($E364*'fnd base rates'!K$49)\n+($F364*'fnd base rates'!K$50)\n+($G364*'fnd base rates'!K$51)\n+($H364*'fnd base rates'!K$52)\n+($I364*'fnd base rates'!K$53)\n+($J364*'fnd base rates'!K$54)\n+($K364*'fnd base rates'!K$55)\n+($M364*'fnd base rates'!K$56)\n+($N364*'fnd base rates'!K$57)\n+($O364*'fnd base rates'!K$58)\n+($P364*'fnd base rates'!K$59)\n+($Q364*'fnd base rates'!K$60)\n+($R364*'fnd base rates'!K$61)\n+($S364*'fnd base rates'!K$62)\n+($L364*'fnd base rates'!K$63)\n+($T364*VLOOKUP($W364+16,rate_basefnd,11)))\n*$V364","v":887148.25221081031},{"$f":"(($D364*'fnd base rates'!L$48)\n+($E364*'fnd base rates'!L$49)\n+($F364*'fnd base rates'!L$50)\n+($G364*'fnd base rates'!L$51)\n+($H364*'fnd base rates'!L$52)\n+($I364*'fnd base rates'!L$53)\n+($J364*'fnd base rates'!L$54)\n+($K364*'fnd base rates'!L$55)\n+($M364*'fnd base rates'!L$56)\n+($N364*'fnd base rates'!L$57)\n+($O364*'fnd base rates'!L$58)\n+($P364*'fnd base rates'!L$59)\n+($Q364*'fnd base rates'!L$60)\n+($R364*'fnd base rates'!L$61)\n+($S364*'fnd base rates'!L$62)\n+($L364*'fnd base rates'!L$63)\n+($T364*VLOOKUP($W364+16,rate_basefnd,12)))","v":809521.20227346011},{"$f":"(($D364*'fnd base rates'!M$48)\n+($E364*'fnd base rates'!M$49)\n+($F364*'fnd base rates'!M$50)\n+($G364*'fnd base rates'!M$51)\n+($H364*'fnd base rates'!M$52)\n+($I364*'fnd base rates'!M$53)\n+($J364*'fnd base rates'!M$54)\n+($K364*'fnd base rates'!M$55)\n+($M364*'fnd base rates'!M$56)\n+($N364*'fnd base rates'!M$57)\n+($O364*'fnd base rates'!M$58)\n+($P364*'fnd base rates'!M$59)\n+($Q364*'fnd base rates'!M$60)\n+($R364*'fnd base rates'!M$61)\n+($S364*'fnd base rates'!M$62)\n+($L364*'fnd base rates'!M$63)\n+($T364*VLOOKUP($W364+16,rate_basefnd,13)))","v":0},7778338.1078841724,null,449035035,"449","035","035",1,683,7778338.1078841724,11388]
["449",449035243,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!D365","v":0},{"$f":"'fnd enro'!E365","v":0},{"$f":"'fnd enro'!F365","v":0},{"$f":"'fnd enro'!G365","v":1},{"$f":"'fnd enro'!H365","v":2},{"$f":"'fnd enro'!I365","v":3},{"$f":"'fnd enro'!J365","v":0.22500000000000001},{"$f":"'fnd enro'!K365","v":0},{"$f":"'fnd enro'!L365","v":0},{"$f":"'fnd enro'!M365","v":0},{"$f":"'fnd enro'!N365","v":0},{"$f":"'fnd enro'!O365","v":0},{"$f":"'fnd enro'!P365","v":0},{"$f":"'fnd enro'!Q365","v":0},{"$f":"'fnd enro'!R365","v":0},{"$f":"'fnd enro'!S365","v":0},{"$f":"'fnd enro'!T365","v":5},{"$f":"'fnd enro'!W365","v":6},1.0780000000000001,{"$f":"'fnd enro'!V365","v":10},null,{"$f":"(($D365*'fnd base rates'!C$48)\n+($E365*'fnd base rates'!C$49)\n+($F365*'fnd base rates'!C$50)\n+($G365*'fnd base rates'!C$51)\n+($H365*'fnd base rates'!C$52)\n+($I365*'fnd base rates'!C$53)\n+($J365*'fnd base rates'!C$54)\n+($K365*'fnd base rates'!C$55)\n+($M365*'fnd base rates'!C$56)\n+($N365*'fnd base rates'!C$57)\n+($O365*'fnd base rates'!C$58)\n+($P365*'fnd base rates'!C$59)\n+($Q365*'fnd base rates'!C$60)\n+($R365*'fnd base rates'!C$61)\n+($S365*'fnd base rates'!C$62)\n+($L365*'fnd base rates'!C$63)\n+($T365*VLOOKUP($W365+16,rate_basefnd,3)))\n*$V365","v":3075.7304654999998},{"$f":"(($D365*'fnd base rates'!D$48)\n+($E365*'fnd base rates'!D$49)\n+($F365*'fnd base rates'!D$50)\n+($G365*'fnd base rates'!D$51)\n+($H365*'fnd base rates'!D$52)\n+($I365*'fnd base rates'!D$53)\n+($J365*'fnd base rates'!D$54)\n+($K365*'fnd base rates'!D$55)\n+($M365*'fnd base rates'!D$56)\n+($N365*'fnd base rates'!D$57)\n+($O365*'fnd base rates'!D$58)\n+($P365*'fnd base rates'!D$59)\n+($Q365*'fnd base rates'!D$60)\n+($R365*'fnd base rates'!D$61)\n+($S365*'fnd base rates'!D$62)\n+($L365*'fnd base rates'!D$63)\n+($T365*VLOOKUP($W365+16,rate_basefnd,4)))\n*$V365","v":4412.9223600000005},{"$f":"(($D365*'fnd base rates'!E$48)\n+($E365*'fnd base rates'!E$49)\n+($F365*'fnd base rates'!E$50)\n+($G365*'fnd base rates'!E$51)\n+($H365*'fnd base rates'!E$52)\n+($I365*'fnd base rates'!E$53)\n+($J365*'fnd base rates'!E$54)\n+($K365*'fnd base rates'!E$55)\n+($M365*'fnd base rates'!E$56)\n+($N365*'fnd base rates'!E$57)\n+($O365*'fnd base rates'!E$58)\n+($P365*'fnd base rates'!E$59)\n+($Q365*'fnd base rates'!E$60)\n+($R365*'fnd base rates'!E$61)\n+($S365*'fnd base rates'!E$62)\n+($L365*'fnd base rates'!E$63)\n+($T365*VLOOKUP($W365+16,rate_basefnd,5)))\n*$V365","v":41218.415815168344},{"$f":"(($D365*'fnd base rates'!F$48)\n+($E365*'fnd base rates'!F$49)\n+($F365*'fnd base rates'!F$50)\n+($G365*'fnd base rates'!F$51)\n+($H365*'fnd base rates'!F$52)\n+($I365*'fnd base rates'!F$53)\n+($J365*'fnd base rates'!F$54)\n+($K365*'fnd base rates'!F$55)\n+($M365*'fnd base rates'!F$56)\n+($N365*'fnd base rates'!F$57)\n+($O365*'fnd base rates'!F$58)\n+($P365*'fnd base rates'!F$59)\n+($Q365*'fnd base rates'!F$60)\n+($R365*'fnd base rates'!F$61)\n+($S365*'fnd base rates'!F$62)\n+($L365*'fnd base rates'!F$63)\n+($T365*VLOOKUP($W365+16,rate_basefnd,6)))\n*$V365","v":5613.6329865000007},{"$f":"(($D365*'fnd base rates'!G$48)\n+($E365*'fnd base rates'!G$49)\n+($F365*'fnd base rates'!G$50)\n+($G365*'fnd base rates'!G$51)\n+($H365*'fnd base rates'!G$52)\n+($I365*'fnd base rates'!G$53)\n+($J365*'fnd base rates'!G$54)\n+($K365*'fnd base rates'!G$55)\n+($M365*'fnd base rates'!G$56)\n+($N365*'fnd base rates'!G$57)\n+($O365*'fnd base rates'!G$58)\n+($P365*'fnd base rates'!G$59)\n+($Q365*'fnd base rates'!G$60)\n+($R365*'fnd base rates'!G$61)\n+($S365*'fnd base rates'!G$62)\n+($L365*'fnd base rates'!G$63)\n+($T365*VLOOKUP($W365+16,rate_basefnd,7)))\n*$V365","v":1373.3119014914962},{"$f":"(($D365*'fnd base rates'!H$48)\n+($E365*'fnd base rates'!H$49)\n+($F365*'fnd base rates'!H$50)\n+($G365*'fnd base rates'!H$51)\n+($H365*'fnd base rates'!H$52)\n+($I365*'fnd base rates'!H$53)\n+($J365*'fnd base rates'!H$54)\n+($K365*'fnd base rates'!H$55)\n+($M365*'fnd base rates'!H$56)\n+($N365*'fnd base rates'!H$57)\n+($O365*'fnd base rates'!H$58)\n+($P365*'fnd base rates'!H$59)\n+($Q365*'fnd base rates'!H$60)\n+($R365*'fnd base rates'!H$61)\n+($S365*'fnd base rates'!H$62)\n+($L365*'fnd base rates'!H$63)\n+($T365*VLOOKUP($W365+16,rate_basefnd,8)))","v":3613.3440000000001},{"$f":"(($D365*'fnd base rates'!I$48)\n+($E365*'fnd base rates'!I$49)\n+($F365*'fnd base rates'!I$50)\n+($G365*'fnd base rates'!I$51)\n+($H365*'fnd base rates'!I$52)\n+($I365*'fnd base rates'!I$53)\n+($J365*'fnd base rates'!I$54)\n+($K365*'fnd base rates'!I$55)\n+($M365*'fnd base rates'!I$56)\n+($N365*'fnd base rates'!I$57)\n+($O365*'fnd base rates'!I$58)\n+($P365*'fnd base rates'!I$59)\n+($Q365*'fnd base rates'!I$60)\n+($R365*'fnd base rates'!I$61)\n+($S365*'fnd base rates'!I$62)\n+($L365*'fnd base rates'!I$63)\n+($T365*VLOOKUP($W365+16,rate_basefnd,9)))\n*$V365","v":2127.1527200000005},{"$f":"(($D365*'fnd base rates'!J$48)\n+($E365*'fnd base rates'!J$49)\n+($F365*'fnd base rates'!J$50)\n+($G365*'fnd base rates'!J$51)\n+($H365*'fnd base rates'!J$52)\n+($I365*'fnd base rates'!J$53)\n+($J365*'fnd base rates'!J$54)\n+($K365*'fnd base rates'!J$55)\n+($M365*'fnd base rates'!J$56)\n+($N365*'fnd base rates'!J$57)\n+($O365*'fnd base rates'!J$58)\n+($P365*'fnd base rates'!J$59)\n+($Q365*'fnd base rates'!J$60)\n+($R365*'fnd base rates'!J$61)\n+($S365*'fnd base rates'!J$62)\n+($L365*'fnd base rates'!J$63)\n+($T365*VLOOKUP($W365+16,rate_basefnd,10)))\n*$V365","v":2279.5388000000003},{"$f":"(($D365*'fnd base rates'!K$48)\n+($E365*'fnd base rates'!K$49)\n+($F365*'fnd base rates'!K$50)\n+($G365*'fnd base rates'!K$51)\n+($H365*'fnd base rates'!K$52)\n+($I365*'fnd base rates'!K$53)\n+($J365*'fnd base rates'!K$54)\n+($K365*'fnd base rates'!K$55)\n+($M365*'fnd base rates'!K$56)\n+($N365*'fnd base rates'!K$57)\n+($O365*'fnd base rates'!K$58)\n+($P365*'fnd base rates'!K$59)\n+($Q365*'fnd base rates'!K$60)\n+($R365*'fnd base rates'!K$61)\n+($S365*'fnd base rates'!K$62)\n+($L365*'fnd base rates'!K$63)\n+($T365*VLOOKUP($W365+16,rate_basefnd,11)))\n*$V365","v":9200.6626249489764},{"$f":"(($D365*'fnd base rates'!L$48)\n+($E365*'fnd base rates'!L$49)\n+($F365*'fnd base rates'!L$50)\n+($G365*'fnd base rates'!L$51)\n+($H365*'fnd base rates'!L$52)\n+($I365*'fnd base rates'!L$53)\n+($J365*'fnd base rates'!L$54)\n+($K365*'fnd base rates'!L$55)\n+($M365*'fnd base rates'!L$56)\n+($N365*'fnd base rates'!L$57)\n+($O365*'fnd base rates'!L$58)\n+($P365*'fnd base rates'!L$59)\n+($Q365*'fnd base rates'!L$60)\n+($R365*'fnd base rates'!L$61)\n+($S365*'fnd base rates'!L$62)\n+($L365*'fnd base rates'!L$63)\n+($T365*VLOOKUP($W365+16,rate_basefnd,12)))","v":7949.6297499684451},{"$f":"(($D365*'fnd base rates'!M$48)\n+($E365*'fnd base rates'!M$49)\n+($F365*'fnd base rates'!M$50)\n+($G365*'fnd base rates'!M$51)\n+($H365*'fnd base rates'!M$52)\n+($I365*'fnd base rates'!M$53)\n+($J365*'fnd base rates'!M$54)\n+($K365*'fnd base rates'!M$55)\n+($M365*'fnd base rates'!M$56)\n+($N365*'fnd base rates'!M$57)\n+($O365*'fnd base rates'!M$58)\n+($P365*'fnd base rates'!M$59)\n+($Q365*'fnd base rates'!M$60)\n+($R365*'fnd base rates'!M$61)\n+($S365*'fnd base rates'!M$62)\n+($L365*'fnd base rates'!M$63)\n+($T365*VLOOKUP($W365+16,rate_basefnd,13)))","v":0},80864.341423577265,null,449035243,"449","035","243",1,6,80864.341423577265,13477]
["449",449035244,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!D366","v":0},{"$f":"'fnd enro'!E366","v":0},{"$f":"'fnd enro'!F366","v":0},{"$f":"'fnd enro'!G366","v":0},{"$f":"'fnd enro'!H366","v":1},{"$f":"'fnd enro'!I366","v":3},{"$f":"'fnd enro'!J366","v":0.15},{"$f":"'fnd enro'!K366","v":0},{"$f":"'fnd enro'!L366","v":0},{"$f":"'fnd enro'!M366","v":0},{"$f":"'fnd enro'!N366","v":0},{"$f":"'fnd enro'!O366","v":0},{"$f":"'fnd enro'!P366","v":0},{"$f":"'fnd enro'!Q366","v":0},{"$f":"'fnd enro'!R366","v":0},{"$f":"'fnd enro'!S366","v":0},{"$f":"'fnd enro'!T366","v":0},{"$f":"'fnd enro'!W366","v":4},1.0780000000000001,{"$f":"'fnd enro'!V366","v":1},null,{"$f":"(($D366*'fnd base rates'!C$48)\n+($E366*'fnd base rates'!C$49)\n+($F366*'fnd base rates'!C$50)\n+($G366*'fnd base rates'!C$51)\n+($H366*'fnd base rates'!C$52)\n+($I366*'fnd base rates'!C$53)\n+($J366*'fnd base rates'!C$54)\n+($K366*'fnd base rates'!C$55)\n+($M366*'fnd base rates'!C$56)\n+($N366*'fnd base rates'!C$57)\n+($O366*'fnd base rates'!C$58)\n+($P366*'fnd base rates'!C$59)\n+($Q366*'fnd base rates'!C$60)\n+($R366*'fnd base rates'!C$61)\n+($S366*'fnd base rates'!C$62)\n+($L366*'fnd base rates'!C$63)\n+($T366*VLOOKUP($W366+16,rate_basefnd,3)))\n*$V366","v":2050.486977},{"$f":"(($D366*'fnd base rates'!D$48)\n+($E366*'fnd base rates'!D$49)\n+($F366*'fnd base rates'!D$50)\n+($G366*'fnd base rates'!D$51)\n+($H366*'fnd base rates'!D$52)\n+($I366*'fnd base rates'!D$53)\n+($J366*'fnd base rates'!D$54)\n+($K366*'fnd base rates'!D$55)\n+($M366*'fnd base rates'!D$56)\n+($N366*'fnd base rates'!D$57)\n+($O366*'fnd base rates'!D$58)\n+($P366*'fnd base rates'!D$59)\n+($Q366*'fnd base rates'!D$60)\n+($R366*'fnd base rates'!D$61)\n+($S366*'fnd base rates'!D$62)\n+($L366*'fnd base rates'!D$63)\n+($T366*VLOOKUP($W366+16,rate_basefnd,4)))\n*$V366","v":2941.9482400000002},{"$f":"(($D366*'fnd base rates'!E$48)\n+($E366*'fnd base rates'!E$49)\n+($F366*'fnd base rates'!E$50)\n+($G366*'fnd base rates'!E$51)\n+($H366*'fnd base rates'!E$52)\n+($I366*'fnd base rates'!E$53)\n+($J366*'fnd base rates'!E$54)\n+($K366*'fnd base rates'!E$55)\n+($M366*'fnd base rates'!E$56)\n+($N366*'fnd base rates'!E$57)\n+($O366*'fnd base rates'!E$58)\n+($P366*'fnd base rates'!E$59)\n+($Q366*'fnd base rates'!E$60)\n+($R366*'fnd base rates'!E$61)\n+($S366*'fnd base rates'!E$62)\n+($L366*'fnd base rates'!E$63)\n+($T366*VLOOKUP($W366+16,rate_basefnd,5)))\n*$V366","v":17451.784581},{"$f":"(($D366*'fnd base rates'!F$48)\n+($E366*'fnd base rates'!F$49)\n+($F366*'fnd base rates'!F$50)\n+($G366*'fnd base rates'!F$51)\n+($H366*'fnd base rates'!F$52)\n+($I366*'fnd base rates'!F$53)\n+($J366*'fnd base rates'!F$54)\n+($K366*'fnd base rates'!F$55)\n+($M366*'fnd base rates'!F$56)\n+($N366*'fnd base rates'!F$57)\n+($O366*'fnd base rates'!F$58)\n+($P366*'fnd base rates'!F$59)\n+($Q366*'fnd base rates'!F$60)\n+($R366*'fnd base rates'!F$61)\n+($S366*'fnd base rates'!F$62)\n+($L366*'fnd base rates'!F$63)\n+($T366*VLOOKUP($W366+16,rate_basefnd,6)))\n*$V366","v":3476.5871910000005},{"$f":"(($D366*'fnd base rates'!G$48)\n+($E366*'fnd base rates'!G$49)\n+($F366*'fnd base rates'!G$50)\n+($G366*'fnd base rates'!G$51)\n+($H366*'fnd base rates'!G$52)\n+($I366*'fnd base rates'!G$53)\n+($J366*'fnd base rates'!G$54)\n+($K366*'fnd base rates'!G$55)\n+($M366*'fnd base rates'!G$56)\n+($N366*'fnd base rates'!G$57)\n+($O366*'fnd base rates'!G$58)\n+($P366*'fnd base rates'!G$59)\n+($Q366*'fnd base rates'!G$60)\n+($R366*'fnd base rates'!G$61)\n+($S366*'fnd base rates'!G$62)\n+($L366*'fnd base rates'!G$63)\n+($T366*VLOOKUP($W366+16,rate_basefnd,7)))\n*$V366","v":632.62591700000007},{"$f":"(($D366*'fnd base rates'!H$48)\n+($E366*'fnd base rates'!H$49)\n+($F366*'fnd base rates'!H$50)\n+($G366*'fnd base rates'!H$51)\n+($H366*'fnd base rates'!H$52)\n+($I366*'fnd base rates'!H$53)\n+($J366*'fnd base rates'!H$54)\n+($K366*'fnd base rates'!H$55)\n+($M366*'fnd base rates'!H$56)\n+($N366*'fnd base rates'!H$57)\n+($O366*'fnd base rates'!H$58)\n+($P366*'fnd base rates'!H$59)\n+($Q366*'fnd base rates'!H$60)\n+($R366*'fnd base rates'!H$61)\n+($S366*'fnd base rates'!H$62)\n+($L366*'fnd base rates'!H$63)\n+($T366*VLOOKUP($W366+16,rate_basefnd,8)))","v":2680.576},{"$f":"(($D366*'fnd base rates'!I$48)\n+($E366*'fnd base rates'!I$49)\n+($F366*'fnd base rates'!I$50)\n+($G366*'fnd base rates'!I$51)\n+($H366*'fnd base rates'!I$52)\n+($I366*'fnd base rates'!I$53)\n+($J366*'fnd base rates'!I$54)\n+($K366*'fnd base rates'!I$55)\n+($M366*'fnd base rates'!I$56)\n+($N366*'fnd base rates'!I$57)\n+($O366*'fnd base rates'!I$58)\n+($P366*'fnd base rates'!I$59)\n+($Q366*'fnd base rates'!I$60)\n+($R366*'fnd base rates'!I$61)\n+($S366*'fnd base rates'!I$62)\n+($L366*'fnd base rates'!I$63)\n+($T366*VLOOKUP($W366+16,rate_basefnd,9)))\n*$V366","v":1555.0904600000003},{"$f":"(($D366*'fnd base rates'!J$48)\n+($E366*'fnd base rates'!J$49)\n+($F366*'fnd base rates'!J$50)\n+($G366*'fnd base rates'!J$51)\n+($H366*'fnd base rates'!J$52)\n+($I366*'fnd base rates'!J$53)\n+($J366*'fnd base rates'!J$54)\n+($K366*'fnd base rates'!J$55)\n+($M366*'fnd base rates'!J$56)\n+($N366*'fnd base rates'!J$57)\n+($O366*'fnd base rates'!J$58)\n+($P366*'fnd base rates'!J$59)\n+($Q366*'fnd base rates'!J$60)\n+($R366*'fnd base rates'!J$61)\n+($S366*'fnd base rates'!J$62)\n+($L366*'fnd base rates'!J$63)\n+($T366*VLOOKUP($W366+16,rate_basefnd,10)))\n*$V366","v":1893.9058600000001},{"$f":"(($D366*'fnd base rates'!K$48)\n+($E366*'fnd base rates'!K$49)\n+($F366*'fnd base rates'!K$50)\n+($G366*'fnd base rates'!K$51)\n+($H366*'fnd base rates'!K$52)\n+($I366*'fnd base rates'!K$53)\n+($J366*'fnd base rates'!K$54)\n+($K366*'fnd base rates'!K$55)\n+($M366*'fnd base rates'!K$56)\n+($N366*'fnd base rates'!K$57)\n+($O366*'fnd base rates'!K$58)\n+($P366*'fnd base rates'!K$59)\n+($Q366*'fnd base rates'!K$60)\n+($R366*'fnd base rates'!K$61)\n+($S366*'fnd base rates'!K$62)\n+($L366*'fnd base rates'!K$63)\n+($T366*VLOOKUP($W366+16,rate_basefnd,11)))\n*$V366","v":4439.4594860000007},{"$f":"(($D366*'fnd base rates'!L$48)\n+($E366*'fnd base rates'!L$49)\n+($F366*'fnd base rates'!L$50)\n+($G366*'fnd base rates'!L$51)\n+($H366*'fnd base rates'!L$52)\n+($I366*'fnd base rates'!L$53)\n+($J366*'fnd base rates'!L$54)\n+($K366*'fnd base rates'!L$55)\n+($M366*'fnd base rates'!L$56)\n+($N366*'fnd base rates'!L$57)\n+($O366*'fnd base rates'!L$58)\n+($P366*'fnd base rates'!L$59)\n+($Q366*'fnd base rates'!L$60)\n+($R366*'fnd base rates'!L$61)\n+($S366*'fnd base rates'!L$62)\n+($L366*'fnd base rates'!L$63)\n+($T366*VLOOKUP($W366+16,rate_basefnd,12)))","v":4161.8845000000001},{"$f":"(($D366*'fnd base rates'!M$48)\n+($E366*'fnd base rates'!M$49)\n+($F366*'fnd base rates'!M$50)\n+($G366*'fnd base rates'!M$51)\n+($H366*'fnd base rates'!M$52)\n+($I366*'fnd base rates'!M$53)\n+($J366*'fnd base rates'!M$54)\n+($K366*'fnd base rates'!M$55)\n+($M366*'fnd base rates'!M$56)\n+($N366*'fnd base rates'!M$57)\n+($O366*'fnd base rates'!M$58)\n+($P366*'fnd base rates'!M$59)\n+($Q366*'fnd base rates'!M$60)\n+($R366*'fnd base rates'!M$61)\n+($S366*'fnd base rates'!M$62)\n+($L366*'fnd base rates'!M$63)\n+($T366*VLOOKUP($W366+16,rate_basefnd,13)))","v":0},41284.349212000001,null,449035244,"449","035","244",1,4,41284.349212000001,10321]
["449",449035248,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!D367","v":0},{"$f":"'fnd enro'!E367","v":0},{"$f":"'fnd enro'!F367","v":0},{"$f":"'fnd enro'!G367","v":0},{"$f":"'fnd enro'!H367","v":0},{"$f":"'fnd enro'!I367","v":1},{"$f":"'fnd enro'!J367","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K367","v":0},{"$f":"'fnd enro'!L367","v":0},{"$f":"'fnd enro'!M367","v":0},{"$f":"'fnd enro'!N367","v":0},{"$f":"'fnd enro'!O367","v":0},{"$f":"'fnd enro'!P367","v":0},{"$f":"'fnd enro'!Q367","v":0},{"$f":"'fnd enro'!R367","v":0},{"$f":"'fnd enro'!S367","v":0},{"$f":"'fnd enro'!T367","v":0},{"$f":"'fnd enro'!W367","v":1},1.0780000000000001,{"$f":"'fnd enro'!V367","v":1},null,{"$f":"(($D367*'fnd base rates'!C$48)\n+($E367*'fnd base rates'!C$49)\n+($F367*'fnd base rates'!C$50)\n+($G367*'fnd base rates'!C$51)\n+($H367*'fnd base rates'!C$52)\n+($I367*'fnd base rates'!C$53)\n+($J367*'fnd base rates'!C$54)\n+($K367*'fnd base rates'!C$55)\n+($M367*'fnd base rates'!C$56)\n+($N367*'fnd base rates'!C$57)\n+($O367*'fnd base rates'!C$58)\n+($P367*'fnd base rates'!C$59)\n+($Q367*'fnd base rates'!C$60)\n+($R367*'fnd base rates'!C$61)\n+($S367*'fnd base rates'!C$62)\n+($L367*'fnd base rates'!C$63)\n+($T367*VLOOKUP($W367+16,rate_basefnd,3)))\n*$V367","v":512.62174425000001},{"$f":"(($D367*'fnd base rates'!D$48)\n+($E367*'fnd base rates'!D$49)\n+($F367*'fnd base rates'!D$50)\n+($G367*'fnd base rates'!D$51)\n+($H367*'fnd base rates'!D$52)\n+($I367*'fnd base rates'!D$53)\n+($J367*'fnd base rates'!D$54)\n+($K367*'fnd base rates'!D$55)\n+($M367*'fnd base rates'!D$56)\n+($N367*'fnd base rates'!D$57)\n+($O367*'fnd base rates'!D$58)\n+($P367*'fnd base rates'!D$59)\n+($Q367*'fnd base rates'!D$60)\n+($R367*'fnd base rates'!D$61)\n+($S367*'fnd base rates'!D$62)\n+($L367*'fnd base rates'!D$63)\n+($T367*VLOOKUP($W367+16,rate_basefnd,4)))\n*$V367","v":735.48706000000004},{"$f":"(($D367*'fnd base rates'!E$48)\n+($E367*'fnd base rates'!E$49)\n+($F367*'fnd base rates'!E$50)\n+($G367*'fnd base rates'!E$51)\n+($H367*'fnd base rates'!E$52)\n+($I367*'fnd base rates'!E$53)\n+($J367*'fnd base rates'!E$54)\n+($K367*'fnd base rates'!E$55)\n+($M367*'fnd base rates'!E$56)\n+($N367*'fnd base rates'!E$57)\n+($O367*'fnd base rates'!E$58)\n+($P367*'fnd base rates'!E$59)\n+($Q367*'fnd base rates'!E$60)\n+($R367*'fnd base rates'!E$61)\n+($S367*'fnd base rates'!E$62)\n+($L367*'fnd base rates'!E$63)\n+($T367*VLOOKUP($W367+16,rate_basefnd,5)))\n*$V367","v":4712.0860902500008},{"$f":"(($D367*'fnd base rates'!F$48)\n+($E367*'fnd base rates'!F$49)\n+($F367*'fnd base rates'!F$50)\n+($G367*'fnd base rates'!F$51)\n+($H367*'fnd base rates'!F$52)\n+($I367*'fnd base rates'!F$53)\n+($J367*'fnd base rates'!F$54)\n+($K367*'fnd base rates'!F$55)\n+($M367*'fnd base rates'!F$56)\n+($N367*'fnd base rates'!F$57)\n+($O367*'fnd base rates'!F$58)\n+($P367*'fnd base rates'!F$59)\n+($Q367*'fnd base rates'!F$60)\n+($R367*'fnd base rates'!F$61)\n+($S367*'fnd base rates'!F$62)\n+($L367*'fnd base rates'!F$63)\n+($T367*VLOOKUP($W367+16,rate_basefnd,6)))\n*$V367","v":843.07536775000005},{"$f":"(($D367*'fnd base rates'!G$48)\n+($E367*'fnd base rates'!G$49)\n+($F367*'fnd base rates'!G$50)\n+($G367*'fnd base rates'!G$51)\n+($H367*'fnd base rates'!G$52)\n+($I367*'fnd base rates'!G$53)\n+($J367*'fnd base rates'!G$54)\n+($K367*'fnd base rates'!G$55)\n+($M367*'fnd base rates'!G$56)\n+($N367*'fnd base rates'!G$57)\n+($O367*'fnd base rates'!G$58)\n+($P367*'fnd base rates'!G$59)\n+($Q367*'fnd base rates'!G$60)\n+($R367*'fnd base rates'!G$61)\n+($S367*'fnd base rates'!G$62)\n+($L367*'fnd base rates'!G$63)\n+($T367*VLOOKUP($W367+16,rate_basefnd,7)))\n*$V367","v":157.05691924999999},{"$f":"(($D367*'fnd base rates'!H$48)\n+($E367*'fnd base rates'!H$49)\n+($F367*'fnd base rates'!H$50)\n+($G367*'fnd base rates'!H$51)\n+($H367*'fnd base rates'!H$52)\n+($I367*'fnd base rates'!H$53)\n+($J367*'fnd base rates'!H$54)\n+($K367*'fnd base rates'!H$55)\n+($M367*'fnd base rates'!H$56)\n+($N367*'fnd base rates'!H$57)\n+($O367*'fnd base rates'!H$58)\n+($P367*'fnd base rates'!H$59)\n+($Q367*'fnd base rates'!H$60)\n+($R367*'fnd base rates'!H$61)\n+($S367*'fnd base rates'!H$62)\n+($L367*'fnd base rates'!H$63)\n+($T367*VLOOKUP($W367+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D367*'fnd base rates'!I$48)\n+($E367*'fnd base rates'!I$49)\n+($F367*'fnd base rates'!I$50)\n+($G367*'fnd base rates'!I$51)\n+($H367*'fnd base rates'!I$52)\n+($I367*'fnd base rates'!I$53)\n+($J367*'fnd base rates'!I$54)\n+($K367*'fnd base rates'!I$55)\n+($M367*'fnd base rates'!I$56)\n+($N367*'fnd base rates'!I$57)\n+($O367*'fnd base rates'!I$58)\n+($P367*'fnd base rates'!I$59)\n+($Q367*'fnd base rates'!I$60)\n+($R367*'fnd base rates'!I$61)\n+($S367*'fnd base rates'!I$62)\n+($L367*'fnd base rates'!I$63)\n+($T367*VLOOKUP($W367+16,rate_basefnd,9)))\n*$V367","v":409.47830000000005},{"$f":"(($D367*'fnd base rates'!J$48)\n+($E367*'fnd base rates'!J$49)\n+($F367*'fnd base rates'!J$50)\n+($G367*'fnd base rates'!J$51)\n+($H367*'fnd base rates'!J$52)\n+($I367*'fnd base rates'!J$53)\n+($J367*'fnd base rates'!J$54)\n+($K367*'fnd base rates'!J$55)\n+($M367*'fnd base rates'!J$56)\n+($N367*'fnd base rates'!J$57)\n+($O367*'fnd base rates'!J$58)\n+($P367*'fnd base rates'!J$59)\n+($Q367*'fnd base rates'!J$60)\n+($R367*'fnd base rates'!J$61)\n+($S367*'fnd base rates'!J$62)\n+($L367*'fnd base rates'!J$63)\n+($T367*VLOOKUP($W367+16,rate_basefnd,10)))\n*$V367","v":551.56948000000011},{"$f":"(($D367*'fnd base rates'!K$48)\n+($E367*'fnd base rates'!K$49)\n+($F367*'fnd base rates'!K$50)\n+($G367*'fnd base rates'!K$51)\n+($H367*'fnd base rates'!K$52)\n+($I367*'fnd base rates'!K$53)\n+($J367*'fnd base rates'!K$54)\n+($K367*'fnd base rates'!K$55)\n+($M367*'fnd base rates'!K$56)\n+($N367*'fnd base rates'!K$57)\n+($O367*'fnd base rates'!K$58)\n+($P367*'fnd base rates'!K$59)\n+($Q367*'fnd base rates'!K$60)\n+($R367*'fnd base rates'!K$61)\n+($S367*'fnd base rates'!K$62)\n+($L367*'fnd base rates'!K$63)\n+($T367*VLOOKUP($W367+16,rate_basefnd,11)))\n*$V367","v":1102.1517815000002},{"$f":"(($D367*'fnd base rates'!L$48)\n+($E367*'fnd base rates'!L$49)\n+($F367*'fnd base rates'!L$50)\n+($G367*'fnd base rates'!L$51)\n+($H367*'fnd base rates'!L$52)\n+($I367*'fnd base rates'!L$53)\n+($J367*'fnd base rates'!L$54)\n+($K367*'fnd base rates'!L$55)\n+($M367*'fnd base rates'!L$56)\n+($N367*'fnd base rates'!L$57)\n+($O367*'fnd base rates'!L$58)\n+($P367*'fnd base rates'!L$59)\n+($Q367*'fnd base rates'!L$60)\n+($R367*'fnd base rates'!L$61)\n+($S367*'fnd base rates'!L$62)\n+($L367*'fnd base rates'!L$63)\n+($T367*VLOOKUP($W367+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D367*'fnd base rates'!M$48)\n+($E367*'fnd base rates'!M$49)\n+($F367*'fnd base rates'!M$50)\n+($G367*'fnd base rates'!M$51)\n+($H367*'fnd base rates'!M$52)\n+($I367*'fnd base rates'!M$53)\n+($J367*'fnd base rates'!M$54)\n+($K367*'fnd base rates'!M$55)\n+($M367*'fnd base rates'!M$56)\n+($N367*'fnd base rates'!M$57)\n+($O367*'fnd base rates'!M$58)\n+($P367*'fnd base rates'!M$59)\n+($Q367*'fnd base rates'!M$60)\n+($R367*'fnd base rates'!M$61)\n+($S367*'fnd base rates'!M$62)\n+($L367*'fnd base rates'!M$63)\n+($T367*VLOOKUP($W367+16,rate_basefnd,13)))","v":0},10780.194368,null,449035248,"449","035","248",1,1,10780.194368,10780]
["449",449035285,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!D368","v":0},{"$f":"'fnd enro'!E368","v":0},{"$f":"'fnd enro'!F368","v":0},{"$f":"'fnd enro'!G368","v":0},{"$f":"'fnd enro'!H368","v":2},{"$f":"'fnd enro'!I368","v":2},{"$f":"'fnd enro'!J368","v":0.15},{"$f":"'fnd enro'!K368","v":0},{"$f":"'fnd enro'!L368","v":0},{"$f":"'fnd enro'!M368","v":0},{"$f":"'fnd enro'!N368","v":0},{"$f":"'fnd enro'!O368","v":0},{"$f":"'fnd enro'!P368","v":0},{"$f":"'fnd enro'!Q368","v":0},{"$f":"'fnd enro'!R368","v":0},{"$f":"'fnd enro'!S368","v":0},{"$f":"'fnd enro'!T368","v":0},{"$f":"'fnd enro'!W368","v":4},1.0780000000000001,{"$f":"'fnd enro'!V368","v":1},null,{"$f":"(($D368*'fnd base rates'!C$48)\n+($E368*'fnd base rates'!C$49)\n+($F368*'fnd base rates'!C$50)\n+($G368*'fnd base rates'!C$51)\n+($H368*'fnd base rates'!C$52)\n+($I368*'fnd base rates'!C$53)\n+($J368*'fnd base rates'!C$54)\n+($K368*'fnd base rates'!C$55)\n+($M368*'fnd base rates'!C$56)\n+($N368*'fnd base rates'!C$57)\n+($O368*'fnd base rates'!C$58)\n+($P368*'fnd base rates'!C$59)\n+($Q368*'fnd base rates'!C$60)\n+($R368*'fnd base rates'!C$61)\n+($S368*'fnd base rates'!C$62)\n+($L368*'fnd base rates'!C$63)\n+($T368*VLOOKUP($W368+16,rate_basefnd,3)))\n*$V368","v":2050.486977},{"$f":"(($D368*'fnd base rates'!D$48)\n+($E368*'fnd base rates'!D$49)\n+($F368*'fnd base rates'!D$50)\n+($G368*'fnd base rates'!D$51)\n+($H368*'fnd base rates'!D$52)\n+($I368*'fnd base rates'!D$53)\n+($J368*'fnd base rates'!D$54)\n+($K368*'fnd base rates'!D$55)\n+($M368*'fnd base rates'!D$56)\n+($N368*'fnd base rates'!D$57)\n+($O368*'fnd base rates'!D$58)\n+($P368*'fnd base rates'!D$59)\n+($Q368*'fnd base rates'!D$60)\n+($R368*'fnd base rates'!D$61)\n+($S368*'fnd base rates'!D$62)\n+($L368*'fnd base rates'!D$63)\n+($T368*VLOOKUP($W368+16,rate_basefnd,4)))\n*$V368","v":2941.9482400000002},{"$f":"(($D368*'fnd base rates'!E$48)\n+($E368*'fnd base rates'!E$49)\n+($F368*'fnd base rates'!E$50)\n+($G368*'fnd base rates'!E$51)\n+($H368*'fnd base rates'!E$52)\n+($I368*'fnd base rates'!E$53)\n+($J368*'fnd base rates'!E$54)\n+($K368*'fnd base rates'!E$55)\n+($M368*'fnd base rates'!E$56)\n+($N368*'fnd base rates'!E$57)\n+($O368*'fnd base rates'!E$58)\n+($P368*'fnd base rates'!E$59)\n+($Q368*'fnd base rates'!E$60)\n+($R368*'fnd base rates'!E$61)\n+($S368*'fnd base rates'!E$62)\n+($L368*'fnd base rates'!E$63)\n+($T368*VLOOKUP($W368+16,rate_basefnd,5)))\n*$V368","v":16055.224801000002},{"$f":"(($D368*'fnd base rates'!F$48)\n+($E368*'fnd base rates'!F$49)\n+($F368*'fnd base rates'!F$50)\n+($G368*'fnd base rates'!F$51)\n+($H368*'fnd base rates'!F$52)\n+($I368*'fnd base rates'!F$53)\n+($J368*'fnd base rates'!F$54)\n+($K368*'fnd base rates'!F$55)\n+($M368*'fnd base rates'!F$56)\n+($N368*'fnd base rates'!F$57)\n+($O368*'fnd base rates'!F$58)\n+($P368*'fnd base rates'!F$59)\n+($Q368*'fnd base rates'!F$60)\n+($R368*'fnd base rates'!F$61)\n+($S368*'fnd base rates'!F$62)\n+($L368*'fnd base rates'!F$63)\n+($T368*VLOOKUP($W368+16,rate_basefnd,6)))\n*$V368","v":3580.8729110000004},{"$f":"(($D368*'fnd base rates'!G$48)\n+($E368*'fnd base rates'!G$49)\n+($F368*'fnd base rates'!G$50)\n+($G368*'fnd base rates'!G$51)\n+($H368*'fnd base rates'!G$52)\n+($I368*'fnd base rates'!G$53)\n+($J368*'fnd base rates'!G$54)\n+($K368*'fnd base rates'!G$55)\n+($M368*'fnd base rates'!G$56)\n+($N368*'fnd base rates'!G$57)\n+($O368*'fnd base rates'!G$58)\n+($P368*'fnd base rates'!G$59)\n+($Q368*'fnd base rates'!G$60)\n+($R368*'fnd base rates'!G$61)\n+($S368*'fnd base rates'!G$62)\n+($L368*'fnd base rates'!G$63)\n+($T368*VLOOKUP($W368+16,rate_basefnd,7)))\n*$V368","v":637.02415700000006},{"$f":"(($D368*'fnd base rates'!H$48)\n+($E368*'fnd base rates'!H$49)\n+($F368*'fnd base rates'!H$50)\n+($G368*'fnd base rates'!H$51)\n+($H368*'fnd base rates'!H$52)\n+($I368*'fnd base rates'!H$53)\n+($J368*'fnd base rates'!H$54)\n+($K368*'fnd base rates'!H$55)\n+($M368*'fnd base rates'!H$56)\n+($N368*'fnd base rates'!H$57)\n+($O368*'fnd base rates'!H$58)\n+($P368*'fnd base rates'!H$59)\n+($Q368*'fnd base rates'!H$60)\n+($R368*'fnd base rates'!H$61)\n+($S368*'fnd base rates'!H$62)\n+($L368*'fnd base rates'!H$63)\n+($T368*VLOOKUP($W368+16,rate_basefnd,8)))","v":2408.8959999999997},{"$f":"(($D368*'fnd base rates'!I$48)\n+($E368*'fnd base rates'!I$49)\n+($F368*'fnd base rates'!I$50)\n+($G368*'fnd base rates'!I$51)\n+($H368*'fnd base rates'!I$52)\n+($I368*'fnd base rates'!I$53)\n+($J368*'fnd base rates'!I$54)\n+($K368*'fnd base rates'!I$55)\n+($M368*'fnd base rates'!I$56)\n+($N368*'fnd base rates'!I$57)\n+($O368*'fnd base rates'!I$58)\n+($P368*'fnd base rates'!I$59)\n+($Q368*'fnd base rates'!I$60)\n+($R368*'fnd base rates'!I$61)\n+($S368*'fnd base rates'!I$62)\n+($L368*'fnd base rates'!I$63)\n+($T368*VLOOKUP($W368+16,rate_basefnd,9)))\n*$V368","v":1472.2677200000001},{"$f":"(($D368*'fnd base rates'!J$48)\n+($E368*'fnd base rates'!J$49)\n+($F368*'fnd base rates'!J$50)\n+($G368*'fnd base rates'!J$51)\n+($H368*'fnd base rates'!J$52)\n+($I368*'fnd base rates'!J$53)\n+($J368*'fnd base rates'!J$54)\n+($K368*'fnd base rates'!J$55)\n+($M368*'fnd base rates'!J$56)\n+($N368*'fnd base rates'!J$57)\n+($O368*'fnd base rates'!J$58)\n+($P368*'fnd base rates'!J$59)\n+($Q368*'fnd base rates'!J$60)\n+($R368*'fnd base rates'!J$61)\n+($S368*'fnd base rates'!J$62)\n+($L368*'fnd base rates'!J$63)\n+($T368*VLOOKUP($W368+16,rate_basefnd,10)))\n*$V368","v":1581.5337999999999},{"$f":"(($D368*'fnd base rates'!K$48)\n+($E368*'fnd base rates'!K$49)\n+($F368*'fnd base rates'!K$50)\n+($G368*'fnd base rates'!K$51)\n+($H368*'fnd base rates'!K$52)\n+($I368*'fnd base rates'!K$53)\n+($J368*'fnd base rates'!K$54)\n+($K368*'fnd base rates'!K$55)\n+($M368*'fnd base rates'!K$56)\n+($N368*'fnd base rates'!K$57)\n+($O368*'fnd base rates'!K$58)\n+($P368*'fnd base rates'!K$59)\n+($Q368*'fnd base rates'!K$60)\n+($R368*'fnd base rates'!K$61)\n+($S368*'fnd base rates'!K$62)\n+($L368*'fnd base rates'!K$63)\n+($T368*VLOOKUP($W368+16,rate_basefnd,11)))\n*$V368","v":4470.3118460000005},{"$f":"(($D368*'fnd base rates'!L$48)\n+($E368*'fnd base rates'!L$49)\n+($F368*'fnd base rates'!L$50)\n+($G368*'fnd base rates'!L$51)\n+($H368*'fnd base rates'!L$52)\n+($I368*'fnd base rates'!L$53)\n+($J368*'fnd base rates'!L$54)\n+($K368*'fnd base rates'!L$55)\n+($M368*'fnd base rates'!L$56)\n+($N368*'fnd base rates'!L$57)\n+($O368*'fnd base rates'!L$58)\n+($P368*'fnd base rates'!L$59)\n+($Q368*'fnd base rates'!L$60)\n+($R368*'fnd base rates'!L$61)\n+($S368*'fnd base rates'!L$62)\n+($L368*'fnd base rates'!L$63)\n+($T368*VLOOKUP($W368+16,rate_basefnd,12)))","v":4249.3544999999995},{"$f":"(($D368*'fnd base rates'!M$48)\n+($E368*'fnd base rates'!M$49)\n+($F368*'fnd base rates'!M$50)\n+($G368*'fnd base rates'!M$51)\n+($H368*'fnd base rates'!M$52)\n+($I368*'fnd base rates'!M$53)\n+($J368*'fnd base rates'!M$54)\n+($K368*'fnd base rates'!M$55)\n+($M368*'fnd base rates'!M$56)\n+($N368*'fnd base rates'!M$57)\n+($O368*'fnd base rates'!M$58)\n+($P368*'fnd base rates'!M$59)\n+($Q368*'fnd base rates'!M$60)\n+($R368*'fnd base rates'!M$61)\n+($S368*'fnd base rates'!M$62)\n+($L368*'fnd base rates'!M$63)\n+($T368*VLOOKUP($W368+16,rate_basefnd,13)))","v":0},39447.920952,null,449035285,"449","035","285",1,4,39447.920952,9862]
["449",449035336,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!D369","v":0},{"$f":"'fnd enro'!E369","v":0},{"$f":"'fnd enro'!F369","v":0},{"$f":"'fnd enro'!G369","v":0},{"$f":"'fnd enro'!H369","v":0},{"$f":"'fnd enro'!I369","v":1},{"$f":"'fnd enro'!J369","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K369","v":0},{"$f":"'fnd enro'!L369","v":0},{"$f":"'fnd enro'!M369","v":0},{"$f":"'fnd enro'!N369","v":0},{"$f":"'fnd enro'!O369","v":0},{"$f":"'fnd enro'!P369","v":0},{"$f":"'fnd enro'!Q369","v":0},{"$f":"'fnd enro'!R369","v":0},{"$f":"'fnd enro'!S369","v":0},{"$f":"'fnd enro'!T369","v":1},{"$f":"'fnd enro'!W369","v":1},1.0780000000000001,{"$f":"'fnd enro'!V369","v":10},null,{"$f":"(($D369*'fnd base rates'!C$48)\n+($E369*'fnd base rates'!C$49)\n+($F369*'fnd base rates'!C$50)\n+($G369*'fnd base rates'!C$51)\n+($H369*'fnd base rates'!C$52)\n+($I369*'fnd base rates'!C$53)\n+($J369*'fnd base rates'!C$54)\n+($K369*'fnd base rates'!C$55)\n+($M369*'fnd base rates'!C$56)\n+($N369*'fnd base rates'!C$57)\n+($O369*'fnd base rates'!C$58)\n+($P369*'fnd base rates'!C$59)\n+($Q369*'fnd base rates'!C$60)\n+($R369*'fnd base rates'!C$61)\n+($S369*'fnd base rates'!C$62)\n+($L369*'fnd base rates'!C$63)\n+($T369*VLOOKUP($W369+16,rate_basefnd,3)))\n*$V369","v":512.62174425000001},{"$f":"(($D369*'fnd base rates'!D$48)\n+($E369*'fnd base rates'!D$49)\n+($F369*'fnd base rates'!D$50)\n+($G369*'fnd base rates'!D$51)\n+($H369*'fnd base rates'!D$52)\n+($I369*'fnd base rates'!D$53)\n+($J369*'fnd base rates'!D$54)\n+($K369*'fnd base rates'!D$55)\n+($M369*'fnd base rates'!D$56)\n+($N369*'fnd base rates'!D$57)\n+($O369*'fnd base rates'!D$58)\n+($P369*'fnd base rates'!D$59)\n+($Q369*'fnd base rates'!D$60)\n+($R369*'fnd base rates'!D$61)\n+($S369*'fnd base rates'!D$62)\n+($L369*'fnd base rates'!D$63)\n+($T369*VLOOKUP($W369+16,rate_basefnd,4)))\n*$V369","v":735.48706000000004},{"$f":"(($D369*'fnd base rates'!E$48)\n+($E369*'fnd base rates'!E$49)\n+($F369*'fnd base rates'!E$50)\n+($G369*'fnd base rates'!E$51)\n+($H369*'fnd base rates'!E$52)\n+($I369*'fnd base rates'!E$53)\n+($J369*'fnd base rates'!E$54)\n+($K369*'fnd base rates'!E$55)\n+($M369*'fnd base rates'!E$56)\n+($N369*'fnd base rates'!E$57)\n+($O369*'fnd base rates'!E$58)\n+($P369*'fnd base rates'!E$59)\n+($Q369*'fnd base rates'!E$60)\n+($R369*'fnd base rates'!E$61)\n+($S369*'fnd base rates'!E$62)\n+($L369*'fnd base rates'!E$63)\n+($T369*VLOOKUP($W369+16,rate_basefnd,5)))\n*$V369","v":8058.2677289836702},{"$f":"(($D369*'fnd base rates'!F$48)\n+($E369*'fnd base rates'!F$49)\n+($F369*'fnd base rates'!F$50)\n+($G369*'fnd base rates'!F$51)\n+($H369*'fnd base rates'!F$52)\n+($I369*'fnd base rates'!F$53)\n+($J369*'fnd base rates'!F$54)\n+($K369*'fnd base rates'!F$55)\n+($M369*'fnd base rates'!F$56)\n+($N369*'fnd base rates'!F$57)\n+($O369*'fnd base rates'!F$58)\n+($P369*'fnd base rates'!F$59)\n+($Q369*'fnd base rates'!F$60)\n+($R369*'fnd base rates'!F$61)\n+($S369*'fnd base rates'!F$62)\n+($L369*'fnd base rates'!F$63)\n+($T369*VLOOKUP($W369+16,rate_basefnd,6)))\n*$V369","v":843.07536775000005},{"$f":"(($D369*'fnd base rates'!G$48)\n+($E369*'fnd base rates'!G$49)\n+($F369*'fnd base rates'!G$50)\n+($G369*'fnd base rates'!G$51)\n+($H369*'fnd base rates'!G$52)\n+($I369*'fnd base rates'!G$53)\n+($J369*'fnd base rates'!G$54)\n+($K369*'fnd base rates'!G$55)\n+($M369*'fnd base rates'!G$56)\n+($N369*'fnd base rates'!G$57)\n+($O369*'fnd base rates'!G$58)\n+($P369*'fnd base rates'!G$59)\n+($Q369*'fnd base rates'!G$60)\n+($R369*'fnd base rates'!G$61)\n+($S369*'fnd base rates'!G$62)\n+($L369*'fnd base rates'!G$63)\n+($T369*VLOOKUP($W369+16,rate_basefnd,7)))\n*$V369","v":242.8564484482992},{"$f":"(($D369*'fnd base rates'!H$48)\n+($E369*'fnd base rates'!H$49)\n+($F369*'fnd base rates'!H$50)\n+($G369*'fnd base rates'!H$51)\n+($H369*'fnd base rates'!H$52)\n+($I369*'fnd base rates'!H$53)\n+($J369*'fnd base rates'!H$54)\n+($K369*'fnd base rates'!H$55)\n+($M369*'fnd base rates'!H$56)\n+($N369*'fnd base rates'!H$57)\n+($O369*'fnd base rates'!H$58)\n+($P369*'fnd base rates'!H$59)\n+($Q369*'fnd base rates'!H$60)\n+($R369*'fnd base rates'!H$61)\n+($S369*'fnd base rates'!H$62)\n+($L369*'fnd base rates'!H$63)\n+($T369*VLOOKUP($W369+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D369*'fnd base rates'!I$48)\n+($E369*'fnd base rates'!I$49)\n+($F369*'fnd base rates'!I$50)\n+($G369*'fnd base rates'!I$51)\n+($H369*'fnd base rates'!I$52)\n+($I369*'fnd base rates'!I$53)\n+($J369*'fnd base rates'!I$54)\n+($K369*'fnd base rates'!I$55)\n+($M369*'fnd base rates'!I$56)\n+($N369*'fnd base rates'!I$57)\n+($O369*'fnd base rates'!I$58)\n+($P369*'fnd base rates'!I$59)\n+($Q369*'fnd base rates'!I$60)\n+($R369*'fnd base rates'!I$61)\n+($S369*'fnd base rates'!I$62)\n+($L369*'fnd base rates'!I$63)\n+($T369*VLOOKUP($W369+16,rate_basefnd,9)))\n*$V369","v":409.47830000000005},{"$f":"(($D369*'fnd base rates'!J$48)\n+($E369*'fnd base rates'!J$49)\n+($F369*'fnd base rates'!J$50)\n+($G369*'fnd base rates'!J$51)\n+($H369*'fnd base rates'!J$52)\n+($I369*'fnd base rates'!J$53)\n+($J369*'fnd base rates'!J$54)\n+($K369*'fnd base rates'!J$55)\n+($M369*'fnd base rates'!J$56)\n+($N369*'fnd base rates'!J$57)\n+($O369*'fnd base rates'!J$58)\n+($P369*'fnd base rates'!J$59)\n+($Q369*'fnd base rates'!J$60)\n+($R369*'fnd base rates'!J$61)\n+($S369*'fnd base rates'!J$62)\n+($L369*'fnd base rates'!J$63)\n+($T369*VLOOKUP($W369+16,rate_basefnd,10)))\n*$V369","v":551.56948000000011},{"$f":"(($D369*'fnd base rates'!K$48)\n+($E369*'fnd base rates'!K$49)\n+($F369*'fnd base rates'!K$50)\n+($G369*'fnd base rates'!K$51)\n+($H369*'fnd base rates'!K$52)\n+($I369*'fnd base rates'!K$53)\n+($J369*'fnd base rates'!K$54)\n+($K369*'fnd base rates'!K$55)\n+($M369*'fnd base rates'!K$56)\n+($N369*'fnd base rates'!K$57)\n+($O369*'fnd base rates'!K$58)\n+($P369*'fnd base rates'!K$59)\n+($Q369*'fnd base rates'!K$60)\n+($R369*'fnd base rates'!K$61)\n+($S369*'fnd base rates'!K$62)\n+($L369*'fnd base rates'!K$63)\n+($T369*VLOOKUP($W369+16,rate_basefnd,11)))\n*$V369","v":1616.9489566897955},{"$f":"(($D369*'fnd base rates'!L$48)\n+($E369*'fnd base rates'!L$49)\n+($F369*'fnd base rates'!L$50)\n+($G369*'fnd base rates'!L$51)\n+($H369*'fnd base rates'!L$52)\n+($I369*'fnd base rates'!L$53)\n+($J369*'fnd base rates'!L$54)\n+($K369*'fnd base rates'!L$55)\n+($M369*'fnd base rates'!L$56)\n+($N369*'fnd base rates'!L$57)\n+($O369*'fnd base rates'!L$58)\n+($P369*'fnd base rates'!L$59)\n+($Q369*'fnd base rates'!L$60)\n+($R369*'fnd base rates'!L$61)\n+($S369*'fnd base rates'!L$62)\n+($L369*'fnd base rates'!L$63)\n+($T369*VLOOKUP($W369+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D369*'fnd base rates'!M$48)\n+($E369*'fnd base rates'!M$49)\n+($F369*'fnd base rates'!M$50)\n+($G369*'fnd base rates'!M$51)\n+($H369*'fnd base rates'!M$52)\n+($I369*'fnd base rates'!M$53)\n+($J369*'fnd base rates'!M$54)\n+($K369*'fnd base rates'!M$55)\n+($M369*'fnd base rates'!M$56)\n+($N369*'fnd base rates'!M$57)\n+($O369*'fnd base rates'!M$58)\n+($P369*'fnd base rates'!M$59)\n+($Q369*'fnd base rates'!M$60)\n+($R369*'fnd base rates'!M$61)\n+($S369*'fnd base rates'!M$62)\n+($L369*'fnd base rates'!M$63)\n+($T369*VLOOKUP($W369+16,rate_basefnd,13)))","v":0},15045.338311115454,null,449035336,"449","035","336",1,1,15045.338311115454,15045]
["450",450086008,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D370","v":0},{"$f":"'fnd enro'!E370","v":0},{"$f":"'fnd enro'!F370","v":2},{"$f":"'fnd enro'!G370","v":3},{"$f":"'fnd enro'!H370","v":2},{"$f":"'fnd enro'!I370","v":0},{"$f":"'fnd enro'!J370","v":0.26250000000000001},{"$f":"'fnd enro'!K370","v":0},{"$f":"'fnd enro'!L370","v":0},{"$f":"'fnd enro'!M370","v":0},{"$f":"'fnd enro'!N370","v":0},{"$f":"'fnd enro'!O370","v":0},{"$f":"'fnd enro'!P370","v":0},{"$f":"'fnd enro'!Q370","v":0},{"$f":"'fnd enro'!R370","v":0},{"$f":"'fnd enro'!S370","v":0},{"$f":"'fnd enro'!T370","v":0},{"$f":"'fnd enro'!W370","v":7},1,{"$f":"'fnd enro'!V370","v":1},null,{"$f":"(($D370*'fnd base rates'!C$48)\n+($E370*'fnd base rates'!C$49)\n+($F370*'fnd base rates'!C$50)\n+($G370*'fnd base rates'!C$51)\n+($H370*'fnd base rates'!C$52)\n+($I370*'fnd base rates'!C$53)\n+($J370*'fnd base rates'!C$54)\n+($K370*'fnd base rates'!C$55)\n+($M370*'fnd base rates'!C$56)\n+($N370*'fnd base rates'!C$57)\n+($O370*'fnd base rates'!C$58)\n+($P370*'fnd base rates'!C$59)\n+($Q370*'fnd base rates'!C$60)\n+($R370*'fnd base rates'!C$61)\n+($S370*'fnd base rates'!C$62)\n+($L370*'fnd base rates'!C$63)\n+($T370*VLOOKUP($W370+16,rate_basefnd,3)))\n*$V370","v":3328.7126249999997},{"$f":"(($D370*'fnd base rates'!D$48)\n+($E370*'fnd base rates'!D$49)\n+($F370*'fnd base rates'!D$50)\n+($G370*'fnd base rates'!D$51)\n+($H370*'fnd base rates'!D$52)\n+($I370*'fnd base rates'!D$53)\n+($J370*'fnd base rates'!D$54)\n+($K370*'fnd base rates'!D$55)\n+($M370*'fnd base rates'!D$56)\n+($N370*'fnd base rates'!D$57)\n+($O370*'fnd base rates'!D$58)\n+($P370*'fnd base rates'!D$59)\n+($Q370*'fnd base rates'!D$60)\n+($R370*'fnd base rates'!D$61)\n+($S370*'fnd base rates'!D$62)\n+($L370*'fnd base rates'!D$63)\n+($T370*VLOOKUP($W370+16,rate_basefnd,4)))\n*$V370","v":4775.8899999999994},{"$f":"(($D370*'fnd base rates'!E$48)\n+($E370*'fnd base rates'!E$49)\n+($F370*'fnd base rates'!E$50)\n+($G370*'fnd base rates'!E$51)\n+($H370*'fnd base rates'!E$52)\n+($I370*'fnd base rates'!E$53)\n+($J370*'fnd base rates'!E$54)\n+($K370*'fnd base rates'!E$55)\n+($M370*'fnd base rates'!E$56)\n+($N370*'fnd base rates'!E$57)\n+($O370*'fnd base rates'!E$58)\n+($P370*'fnd base rates'!E$59)\n+($Q370*'fnd base rates'!E$60)\n+($R370*'fnd base rates'!E$61)\n+($S370*'fnd base rates'!E$62)\n+($L370*'fnd base rates'!E$63)\n+($T370*VLOOKUP($W370+16,rate_basefnd,5)))\n*$V370","v":23406.421625000003},{"$f":"(($D370*'fnd base rates'!F$48)\n+($E370*'fnd base rates'!F$49)\n+($F370*'fnd base rates'!F$50)\n+($G370*'fnd base rates'!F$51)\n+($H370*'fnd base rates'!F$52)\n+($I370*'fnd base rates'!F$53)\n+($J370*'fnd base rates'!F$54)\n+($K370*'fnd base rates'!F$55)\n+($M370*'fnd base rates'!F$56)\n+($N370*'fnd base rates'!F$57)\n+($O370*'fnd base rates'!F$58)\n+($P370*'fnd base rates'!F$59)\n+($Q370*'fnd base rates'!F$60)\n+($R370*'fnd base rates'!F$61)\n+($S370*'fnd base rates'!F$62)\n+($L370*'fnd base rates'!F$63)\n+($T370*VLOOKUP($W370+16,rate_basefnd,6)))\n*$V370","v":7275.6453750000001},{"$f":"(($D370*'fnd base rates'!G$48)\n+($E370*'fnd base rates'!G$49)\n+($F370*'fnd base rates'!G$50)\n+($G370*'fnd base rates'!G$51)\n+($H370*'fnd base rates'!G$52)\n+($I370*'fnd base rates'!G$53)\n+($J370*'fnd base rates'!G$54)\n+($K370*'fnd base rates'!G$55)\n+($M370*'fnd base rates'!G$56)\n+($N370*'fnd base rates'!G$57)\n+($O370*'fnd base rates'!G$58)\n+($P370*'fnd base rates'!G$59)\n+($Q370*'fnd base rates'!G$60)\n+($R370*'fnd base rates'!G$61)\n+($S370*'fnd base rates'!G$62)\n+($L370*'fnd base rates'!G$63)\n+($T370*VLOOKUP($W370+16,rate_basefnd,7)))\n*$V370","v":996.32012500000008},{"$f":"(($D370*'fnd base rates'!H$48)\n+($E370*'fnd base rates'!H$49)\n+($F370*'fnd base rates'!H$50)\n+($G370*'fnd base rates'!H$51)\n+($H370*'fnd base rates'!H$52)\n+($I370*'fnd base rates'!H$53)\n+($J370*'fnd base rates'!H$54)\n+($K370*'fnd base rates'!H$55)\n+($M370*'fnd base rates'!H$56)\n+($N370*'fnd base rates'!H$57)\n+($O370*'fnd base rates'!H$58)\n+($P370*'fnd base rates'!H$59)\n+($Q370*'fnd base rates'!H$60)\n+($R370*'fnd base rates'!H$61)\n+($S370*'fnd base rates'!H$62)\n+($L370*'fnd base rates'!H$63)\n+($T370*VLOOKUP($W370+16,rate_basefnd,8)))","v":3264.6880000000001},{"$f":"(($D370*'fnd base rates'!I$48)\n+($E370*'fnd base rates'!I$49)\n+($F370*'fnd base rates'!I$50)\n+($G370*'fnd base rates'!I$51)\n+($H370*'fnd base rates'!I$52)\n+($I370*'fnd base rates'!I$53)\n+($J370*'fnd base rates'!I$54)\n+($K370*'fnd base rates'!I$55)\n+($M370*'fnd base rates'!I$56)\n+($N370*'fnd base rates'!I$57)\n+($O370*'fnd base rates'!I$58)\n+($P370*'fnd base rates'!I$59)\n+($Q370*'fnd base rates'!I$60)\n+($R370*'fnd base rates'!I$61)\n+($S370*'fnd base rates'!I$62)\n+($L370*'fnd base rates'!I$63)\n+($T370*VLOOKUP($W370+16,rate_basefnd,9)))\n*$V370","v":1744.29},{"$f":"(($D370*'fnd base rates'!J$48)\n+($E370*'fnd base rates'!J$49)\n+($F370*'fnd base rates'!J$50)\n+($G370*'fnd base rates'!J$51)\n+($H370*'fnd base rates'!J$52)\n+($I370*'fnd base rates'!J$53)\n+($J370*'fnd base rates'!J$54)\n+($K370*'fnd base rates'!J$55)\n+($M370*'fnd base rates'!J$56)\n+($N370*'fnd base rates'!J$57)\n+($O370*'fnd base rates'!J$58)\n+($P370*'fnd base rates'!J$59)\n+($Q370*'fnd base rates'!J$60)\n+($R370*'fnd base rates'!J$61)\n+($S370*'fnd base rates'!J$62)\n+($L370*'fnd base rates'!J$63)\n+($T370*VLOOKUP($W370+16,rate_basefnd,10)))\n*$V370","v":1032.44},{"$f":"(($D370*'fnd base rates'!K$48)\n+($E370*'fnd base rates'!K$49)\n+($F370*'fnd base rates'!K$50)\n+($G370*'fnd base rates'!K$51)\n+($H370*'fnd base rates'!K$52)\n+($I370*'fnd base rates'!K$53)\n+($J370*'fnd base rates'!K$54)\n+($K370*'fnd base rates'!K$55)\n+($M370*'fnd base rates'!K$56)\n+($N370*'fnd base rates'!K$57)\n+($O370*'fnd base rates'!K$58)\n+($P370*'fnd base rates'!K$59)\n+($Q370*'fnd base rates'!K$60)\n+($R370*'fnd base rates'!K$61)\n+($S370*'fnd base rates'!K$62)\n+($L370*'fnd base rates'!K$63)\n+($T370*VLOOKUP($W370+16,rate_basefnd,11)))\n*$V370","v":6991.7197500000002},{"$f":"(($D370*'fnd base rates'!L$48)\n+($E370*'fnd base rates'!L$49)\n+($F370*'fnd base rates'!L$50)\n+($G370*'fnd base rates'!L$51)\n+($H370*'fnd base rates'!L$52)\n+($I370*'fnd base rates'!L$53)\n+($J370*'fnd base rates'!L$54)\n+($K370*'fnd base rates'!L$55)\n+($M370*'fnd base rates'!L$56)\n+($N370*'fnd base rates'!L$57)\n+($O370*'fnd base rates'!L$58)\n+($P370*'fnd base rates'!L$59)\n+($Q370*'fnd base rates'!L$60)\n+($R370*'fnd base rates'!L$61)\n+($S370*'fnd base rates'!L$62)\n+($L370*'fnd base rates'!L$63)\n+($T370*VLOOKUP($W370+16,rate_basefnd,12)))","v":7661.2853750000004},{"$f":"(($D370*'fnd base rates'!M$48)\n+($E370*'fnd base rates'!M$49)\n+($F370*'fnd base rates'!M$50)\n+($G370*'fnd base rates'!M$51)\n+($H370*'fnd base rates'!M$52)\n+($I370*'fnd base rates'!M$53)\n+($J370*'fnd base rates'!M$54)\n+($K370*'fnd base rates'!M$55)\n+($M370*'fnd base rates'!M$56)\n+($N370*'fnd base rates'!M$57)\n+($O370*'fnd base rates'!M$58)\n+($P370*'fnd base rates'!M$59)\n+($Q370*'fnd base rates'!M$60)\n+($R370*'fnd base rates'!M$61)\n+($S370*'fnd base rates'!M$62)\n+($L370*'fnd base rates'!M$63)\n+($T370*VLOOKUP($W370+16,rate_basefnd,13)))","v":0},60477.412875000002,null,450086008,"450","086","008",1,7,60477.412875000002,8640]
["450",450086086,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D371","v":0},{"$f":"'fnd enro'!E371","v":0},{"$f":"'fnd enro'!F371","v":5},{"$f":"'fnd enro'!G371","v":26},{"$f":"'fnd enro'!H371","v":28},{"$f":"'fnd enro'!I371","v":0},{"$f":"'fnd enro'!J371","v":2.2124999999999999},{"$f":"'fnd enro'!K371","v":0},{"$f":"'fnd enro'!L371","v":0},{"$f":"'fnd enro'!M371","v":0},{"$f":"'fnd enro'!N371","v":0},{"$f":"'fnd enro'!O371","v":0},{"$f":"'fnd enro'!P371","v":0},{"$f":"'fnd enro'!Q371","v":0},{"$f":"'fnd enro'!R371","v":0},{"$f":"'fnd enro'!S371","v":0},{"$f":"'fnd enro'!T371","v":17},{"$f":"'fnd enro'!W371","v":59},1,{"$f":"'fnd enro'!V371","v":6},null,{"$f":"(($D371*'fnd base rates'!C$48)\n+($E371*'fnd base rates'!C$49)\n+($F371*'fnd base rates'!C$50)\n+($G371*'fnd base rates'!C$51)\n+($H371*'fnd base rates'!C$52)\n+($I371*'fnd base rates'!C$53)\n+($J371*'fnd base rates'!C$54)\n+($K371*'fnd base rates'!C$55)\n+($M371*'fnd base rates'!C$56)\n+($N371*'fnd base rates'!C$57)\n+($O371*'fnd base rates'!C$58)\n+($P371*'fnd base rates'!C$59)\n+($Q371*'fnd base rates'!C$60)\n+($R371*'fnd base rates'!C$61)\n+($S371*'fnd base rates'!C$62)\n+($L371*'fnd base rates'!C$63)\n+($T371*VLOOKUP($W371+16,rate_basefnd,3)))\n*$V371","v":28056.292124999996},{"$f":"(($D371*'fnd base rates'!D$48)\n+($E371*'fnd base rates'!D$49)\n+($F371*'fnd base rates'!D$50)\n+($G371*'fnd base rates'!D$51)\n+($H371*'fnd base rates'!D$52)\n+($I371*'fnd base rates'!D$53)\n+($J371*'fnd base rates'!D$54)\n+($K371*'fnd base rates'!D$55)\n+($M371*'fnd base rates'!D$56)\n+($N371*'fnd base rates'!D$57)\n+($O371*'fnd base rates'!D$58)\n+($P371*'fnd base rates'!D$59)\n+($Q371*'fnd base rates'!D$60)\n+($R371*'fnd base rates'!D$61)\n+($S371*'fnd base rates'!D$62)\n+($L371*'fnd base rates'!D$63)\n+($T371*VLOOKUP($W371+16,rate_basefnd,4)))\n*$V371","v":40253.929999999993},{"$f":"(($D371*'fnd base rates'!E$48)\n+($E371*'fnd base rates'!E$49)\n+($F371*'fnd base rates'!E$50)\n+($G371*'fnd base rates'!E$51)\n+($H371*'fnd base rates'!E$52)\n+($I371*'fnd base rates'!E$53)\n+($J371*'fnd base rates'!E$54)\n+($K371*'fnd base rates'!E$55)\n+($M371*'fnd base rates'!E$56)\n+($N371*'fnd base rates'!E$57)\n+($O371*'fnd base rates'!E$58)\n+($P371*'fnd base rates'!E$59)\n+($Q371*'fnd base rates'!E$60)\n+($R371*'fnd base rates'!E$61)\n+($S371*'fnd base rates'!E$62)\n+($L371*'fnd base rates'!E$63)\n+($T371*VLOOKUP($W371+16,rate_basefnd,5)))\n*$V371","v":243746.80332395399},{"$f":"(($D371*'fnd base rates'!F$48)\n+($E371*'fnd base rates'!F$49)\n+($F371*'fnd base rates'!F$50)\n+($G371*'fnd base rates'!F$51)\n+($H371*'fnd base rates'!F$52)\n+($I371*'fnd base rates'!F$53)\n+($J371*'fnd base rates'!F$54)\n+($K371*'fnd base rates'!F$55)\n+($M371*'fnd base rates'!F$56)\n+($N371*'fnd base rates'!F$57)\n+($O371*'fnd base rates'!F$58)\n+($P371*'fnd base rates'!F$59)\n+($Q371*'fnd base rates'!F$60)\n+($R371*'fnd base rates'!F$61)\n+($S371*'fnd base rates'!F$62)\n+($L371*'fnd base rates'!F$63)\n+($T371*VLOOKUP($W371+16,rate_basefnd,6)))\n*$V371","v":58818.493875},{"$f":"(($D371*'fnd base rates'!G$48)\n+($E371*'fnd base rates'!G$49)\n+($F371*'fnd base rates'!G$50)\n+($G371*'fnd base rates'!G$51)\n+($H371*'fnd base rates'!G$52)\n+($I371*'fnd base rates'!G$53)\n+($J371*'fnd base rates'!G$54)\n+($K371*'fnd base rates'!G$55)\n+($M371*'fnd base rates'!G$56)\n+($N371*'fnd base rates'!G$57)\n+($O371*'fnd base rates'!G$58)\n+($P371*'fnd base rates'!G$59)\n+($Q371*'fnd base rates'!G$60)\n+($R371*'fnd base rates'!G$61)\n+($S371*'fnd base rates'!G$62)\n+($L371*'fnd base rates'!G$63)\n+($T371*VLOOKUP($W371+16,rate_basefnd,7)))\n*$V371","v":9812.4434249731785},{"$f":"(($D371*'fnd base rates'!H$48)\n+($E371*'fnd base rates'!H$49)\n+($F371*'fnd base rates'!H$50)\n+($G371*'fnd base rates'!H$51)\n+($H371*'fnd base rates'!H$52)\n+($I371*'fnd base rates'!H$53)\n+($J371*'fnd base rates'!H$54)\n+($K371*'fnd base rates'!H$55)\n+($M371*'fnd base rates'!H$56)\n+($N371*'fnd base rates'!H$57)\n+($O371*'fnd base rates'!H$58)\n+($P371*'fnd base rates'!H$59)\n+($Q371*'fnd base rates'!H$60)\n+($R371*'fnd base rates'!H$61)\n+($S371*'fnd base rates'!H$62)\n+($L371*'fnd base rates'!H$63)\n+($T371*VLOOKUP($W371+16,rate_basefnd,8)))","v":27516.655999999999},{"$f":"(($D371*'fnd base rates'!I$48)\n+($E371*'fnd base rates'!I$49)\n+($F371*'fnd base rates'!I$50)\n+($G371*'fnd base rates'!I$51)\n+($H371*'fnd base rates'!I$52)\n+($I371*'fnd base rates'!I$53)\n+($J371*'fnd base rates'!I$54)\n+($K371*'fnd base rates'!I$55)\n+($M371*'fnd base rates'!I$56)\n+($N371*'fnd base rates'!I$57)\n+($O371*'fnd base rates'!I$58)\n+($P371*'fnd base rates'!I$59)\n+($Q371*'fnd base rates'!I$60)\n+($R371*'fnd base rates'!I$61)\n+($S371*'fnd base rates'!I$62)\n+($L371*'fnd base rates'!I$63)\n+($T371*VLOOKUP($W371+16,rate_basefnd,9)))\n*$V371","v":15541.71},{"$f":"(($D371*'fnd base rates'!J$48)\n+($E371*'fnd base rates'!J$49)\n+($F371*'fnd base rates'!J$50)\n+($G371*'fnd base rates'!J$51)\n+($H371*'fnd base rates'!J$52)\n+($I371*'fnd base rates'!J$53)\n+($J371*'fnd base rates'!J$54)\n+($K371*'fnd base rates'!J$55)\n+($M371*'fnd base rates'!J$56)\n+($N371*'fnd base rates'!J$57)\n+($O371*'fnd base rates'!J$58)\n+($P371*'fnd base rates'!J$59)\n+($Q371*'fnd base rates'!J$60)\n+($R371*'fnd base rates'!J$61)\n+($S371*'fnd base rates'!J$62)\n+($L371*'fnd base rates'!J$63)\n+($T371*VLOOKUP($W371+16,rate_basefnd,10)))\n*$V371","v":10197.61},{"$f":"(($D371*'fnd base rates'!K$48)\n+($E371*'fnd base rates'!K$49)\n+($F371*'fnd base rates'!K$50)\n+($G371*'fnd base rates'!K$51)\n+($H371*'fnd base rates'!K$52)\n+($I371*'fnd base rates'!K$53)\n+($J371*'fnd base rates'!K$54)\n+($K371*'fnd base rates'!K$55)\n+($M371*'fnd base rates'!K$56)\n+($N371*'fnd base rates'!K$57)\n+($O371*'fnd base rates'!K$58)\n+($P371*'fnd base rates'!K$59)\n+($Q371*'fnd base rates'!K$60)\n+($R371*'fnd base rates'!K$61)\n+($S371*'fnd base rates'!K$62)\n+($L371*'fnd base rates'!K$63)\n+($T371*VLOOKUP($W371+16,rate_basefnd,11)))\n*$V371","v":67536.563549839077},{"$f":"(($D371*'fnd base rates'!L$48)\n+($E371*'fnd base rates'!L$49)\n+($F371*'fnd base rates'!L$50)\n+($G371*'fnd base rates'!L$51)\n+($H371*'fnd base rates'!L$52)\n+($I371*'fnd base rates'!L$53)\n+($J371*'fnd base rates'!L$54)\n+($K371*'fnd base rates'!L$55)\n+($M371*'fnd base rates'!L$56)\n+($N371*'fnd base rates'!L$57)\n+($O371*'fnd base rates'!L$58)\n+($P371*'fnd base rates'!L$59)\n+($Q371*'fnd base rates'!L$60)\n+($R371*'fnd base rates'!L$61)\n+($S371*'fnd base rates'!L$62)\n+($L371*'fnd base rates'!L$63)\n+($T371*VLOOKUP($W371+16,rate_basefnd,12)))","v":69949.629074892713},{"$f":"(($D371*'fnd base rates'!M$48)\n+($E371*'fnd base rates'!M$49)\n+($F371*'fnd base rates'!M$50)\n+($G371*'fnd base rates'!M$51)\n+($H371*'fnd base rates'!M$52)\n+($I371*'fnd base rates'!M$53)\n+($J371*'fnd base rates'!M$54)\n+($K371*'fnd base rates'!M$55)\n+($M371*'fnd base rates'!M$56)\n+($N371*'fnd base rates'!M$57)\n+($O371*'fnd base rates'!M$58)\n+($P371*'fnd base rates'!M$59)\n+($Q371*'fnd base rates'!M$60)\n+($R371*'fnd base rates'!M$61)\n+($S371*'fnd base rates'!M$62)\n+($L371*'fnd base rates'!M$63)\n+($T371*VLOOKUP($W371+16,rate_basefnd,13)))","v":0},571430.13137365889,null,450086086,"450","086","086",1,59,571430.13137365889,9685]
["450",450086117,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D372","v":0},{"$f":"'fnd enro'!E372","v":0},{"$f":"'fnd enro'!F372","v":0},{"$f":"'fnd enro'!G372","v":1},{"$f":"'fnd enro'!H372","v":1},{"$f":"'fnd enro'!I372","v":0},{"$f":"'fnd enro'!J372","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K372","v":0},{"$f":"'fnd enro'!L372","v":0},{"$f":"'fnd enro'!M372","v":0},{"$f":"'fnd enro'!N372","v":0},{"$f":"'fnd enro'!O372","v":0},{"$f":"'fnd enro'!P372","v":0},{"$f":"'fnd enro'!Q372","v":0},{"$f":"'fnd enro'!R372","v":0},{"$f":"'fnd enro'!S372","v":0},{"$f":"'fnd enro'!T372","v":1},{"$f":"'fnd enro'!W372","v":2},1,{"$f":"'fnd enro'!V372","v":10},null,{"$f":"(($D372*'fnd base rates'!C$48)\n+($E372*'fnd base rates'!C$49)\n+($F372*'fnd base rates'!C$50)\n+($G372*'fnd base rates'!C$51)\n+($H372*'fnd base rates'!C$52)\n+($I372*'fnd base rates'!C$53)\n+($J372*'fnd base rates'!C$54)\n+($K372*'fnd base rates'!C$55)\n+($M372*'fnd base rates'!C$56)\n+($N372*'fnd base rates'!C$57)\n+($O372*'fnd base rates'!C$58)\n+($P372*'fnd base rates'!C$59)\n+($Q372*'fnd base rates'!C$60)\n+($R372*'fnd base rates'!C$61)\n+($S372*'fnd base rates'!C$62)\n+($L372*'fnd base rates'!C$63)\n+($T372*VLOOKUP($W372+16,rate_basefnd,3)))\n*$V372","v":951.06074999999998},{"$f":"(($D372*'fnd base rates'!D$48)\n+($E372*'fnd base rates'!D$49)\n+($F372*'fnd base rates'!D$50)\n+($G372*'fnd base rates'!D$51)\n+($H372*'fnd base rates'!D$52)\n+($I372*'fnd base rates'!D$53)\n+($J372*'fnd base rates'!D$54)\n+($K372*'fnd base rates'!D$55)\n+($M372*'fnd base rates'!D$56)\n+($N372*'fnd base rates'!D$57)\n+($O372*'fnd base rates'!D$58)\n+($P372*'fnd base rates'!D$59)\n+($Q372*'fnd base rates'!D$60)\n+($R372*'fnd base rates'!D$61)\n+($S372*'fnd base rates'!D$62)\n+($L372*'fnd base rates'!D$63)\n+($T372*VLOOKUP($W372+16,rate_basefnd,4)))\n*$V372","v":1364.54},{"$f":"(($D372*'fnd base rates'!E$48)\n+($E372*'fnd base rates'!E$49)\n+($F372*'fnd base rates'!E$50)\n+($G372*'fnd base rates'!E$51)\n+($H372*'fnd base rates'!E$52)\n+($I372*'fnd base rates'!E$53)\n+($J372*'fnd base rates'!E$54)\n+($K372*'fnd base rates'!E$55)\n+($M372*'fnd base rates'!E$56)\n+($N372*'fnd base rates'!E$57)\n+($O372*'fnd base rates'!E$58)\n+($P372*'fnd base rates'!E$59)\n+($Q372*'fnd base rates'!E$60)\n+($R372*'fnd base rates'!E$61)\n+($S372*'fnd base rates'!E$62)\n+($L372*'fnd base rates'!E$63)\n+($T372*VLOOKUP($W372+16,rate_basefnd,5)))\n*$V372","v":9630.7093499384682},{"$f":"(($D372*'fnd base rates'!F$48)\n+($E372*'fnd base rates'!F$49)\n+($F372*'fnd base rates'!F$50)\n+($G372*'fnd base rates'!F$51)\n+($H372*'fnd base rates'!F$52)\n+($I372*'fnd base rates'!F$53)\n+($J372*'fnd base rates'!F$54)\n+($K372*'fnd base rates'!F$55)\n+($M372*'fnd base rates'!F$56)\n+($N372*'fnd base rates'!F$57)\n+($O372*'fnd base rates'!F$58)\n+($P372*'fnd base rates'!F$59)\n+($Q372*'fnd base rates'!F$60)\n+($R372*'fnd base rates'!F$61)\n+($S372*'fnd base rates'!F$62)\n+($L372*'fnd base rates'!F$63)\n+($T372*VLOOKUP($W372+16,rate_basefnd,6)))\n*$V372","v":1982.41725},{"$f":"(($D372*'fnd base rates'!G$48)\n+($E372*'fnd base rates'!G$49)\n+($F372*'fnd base rates'!G$50)\n+($G372*'fnd base rates'!G$51)\n+($H372*'fnd base rates'!G$52)\n+($I372*'fnd base rates'!G$53)\n+($J372*'fnd base rates'!G$54)\n+($K372*'fnd base rates'!G$55)\n+($M372*'fnd base rates'!G$56)\n+($N372*'fnd base rates'!G$57)\n+($O372*'fnd base rates'!G$58)\n+($P372*'fnd base rates'!G$59)\n+($Q372*'fnd base rates'!G$60)\n+($R372*'fnd base rates'!G$61)\n+($S372*'fnd base rates'!G$62)\n+($L372*'fnd base rates'!G$63)\n+($T372*VLOOKUP($W372+16,rate_basefnd,7)))\n*$V372","v":368.72714999842225},{"$f":"(($D372*'fnd base rates'!H$48)\n+($E372*'fnd base rates'!H$49)\n+($F372*'fnd base rates'!H$50)\n+($G372*'fnd base rates'!H$51)\n+($H372*'fnd base rates'!H$52)\n+($I372*'fnd base rates'!H$53)\n+($J372*'fnd base rates'!H$54)\n+($K372*'fnd base rates'!H$55)\n+($M372*'fnd base rates'!H$56)\n+($N372*'fnd base rates'!H$57)\n+($O372*'fnd base rates'!H$58)\n+($P372*'fnd base rates'!H$59)\n+($Q372*'fnd base rates'!H$60)\n+($R372*'fnd base rates'!H$61)\n+($S372*'fnd base rates'!H$62)\n+($L372*'fnd base rates'!H$63)\n+($T372*VLOOKUP($W372+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D372*'fnd base rates'!I$48)\n+($E372*'fnd base rates'!I$49)\n+($F372*'fnd base rates'!I$50)\n+($G372*'fnd base rates'!I$51)\n+($H372*'fnd base rates'!I$52)\n+($I372*'fnd base rates'!I$53)\n+($J372*'fnd base rates'!I$54)\n+($K372*'fnd base rates'!I$55)\n+($M372*'fnd base rates'!I$56)\n+($N372*'fnd base rates'!I$57)\n+($O372*'fnd base rates'!I$58)\n+($P372*'fnd base rates'!I$59)\n+($Q372*'fnd base rates'!I$60)\n+($R372*'fnd base rates'!I$61)\n+($S372*'fnd base rates'!I$62)\n+($L372*'fnd base rates'!I$63)\n+($T372*VLOOKUP($W372+16,rate_basefnd,9)))\n*$V372","v":530.66999999999996},{"$f":"(($D372*'fnd base rates'!J$48)\n+($E372*'fnd base rates'!J$49)\n+($F372*'fnd base rates'!J$50)\n+($G372*'fnd base rates'!J$51)\n+($H372*'fnd base rates'!J$52)\n+($I372*'fnd base rates'!J$53)\n+($J372*'fnd base rates'!J$54)\n+($K372*'fnd base rates'!J$55)\n+($M372*'fnd base rates'!J$56)\n+($N372*'fnd base rates'!J$57)\n+($O372*'fnd base rates'!J$58)\n+($P372*'fnd base rates'!J$59)\n+($Q372*'fnd base rates'!J$60)\n+($R372*'fnd base rates'!J$61)\n+($S372*'fnd base rates'!J$62)\n+($L372*'fnd base rates'!J$63)\n+($T372*VLOOKUP($W372+16,rate_basefnd,10)))\n*$V372","v":357.73},{"$f":"(($D372*'fnd base rates'!K$48)\n+($E372*'fnd base rates'!K$49)\n+($F372*'fnd base rates'!K$50)\n+($G372*'fnd base rates'!K$51)\n+($H372*'fnd base rates'!K$52)\n+($I372*'fnd base rates'!K$53)\n+($J372*'fnd base rates'!K$54)\n+($K372*'fnd base rates'!K$55)\n+($M372*'fnd base rates'!K$56)\n+($N372*'fnd base rates'!K$57)\n+($O372*'fnd base rates'!K$58)\n+($P372*'fnd base rates'!K$59)\n+($Q372*'fnd base rates'!K$60)\n+($R372*'fnd base rates'!K$61)\n+($S372*'fnd base rates'!K$62)\n+($L372*'fnd base rates'!K$63)\n+($T372*VLOOKUP($W372+16,rate_basefnd,11)))\n*$V372","v":2506.5068999905334},{"$f":"(($D372*'fnd base rates'!L$48)\n+($E372*'fnd base rates'!L$49)\n+($F372*'fnd base rates'!L$50)\n+($G372*'fnd base rates'!L$51)\n+($H372*'fnd base rates'!L$52)\n+($I372*'fnd base rates'!L$53)\n+($J372*'fnd base rates'!L$54)\n+($K372*'fnd base rates'!L$55)\n+($M372*'fnd base rates'!L$56)\n+($N372*'fnd base rates'!L$57)\n+($O372*'fnd base rates'!L$58)\n+($P372*'fnd base rates'!L$59)\n+($Q372*'fnd base rates'!L$60)\n+($R372*'fnd base rates'!L$61)\n+($S372*'fnd base rates'!L$62)\n+($L372*'fnd base rates'!L$63)\n+($T372*VLOOKUP($W372+16,rate_basefnd,12)))","v":2514.2828499936891},{"$f":"(($D372*'fnd base rates'!M$48)\n+($E372*'fnd base rates'!M$49)\n+($F372*'fnd base rates'!M$50)\n+($G372*'fnd base rates'!M$51)\n+($H372*'fnd base rates'!M$52)\n+($I372*'fnd base rates'!M$53)\n+($J372*'fnd base rates'!M$54)\n+($K372*'fnd base rates'!M$55)\n+($M372*'fnd base rates'!M$56)\n+($N372*'fnd base rates'!M$57)\n+($O372*'fnd base rates'!M$58)\n+($P372*'fnd base rates'!M$59)\n+($Q372*'fnd base rates'!M$60)\n+($R372*'fnd base rates'!M$61)\n+($S372*'fnd base rates'!M$62)\n+($L372*'fnd base rates'!M$63)\n+($T372*VLOOKUP($W372+16,rate_basefnd,13)))","v":0},21139.412249921112,null,450086117,"450","086","117",1,2,21139.412249921112,10570]
["450",450086127,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D373","v":0},{"$f":"'fnd enro'!E373","v":0},{"$f":"'fnd enro'!F373","v":0},{"$f":"'fnd enro'!G373","v":6},{"$f":"'fnd enro'!H373","v":2},{"$f":"'fnd enro'!I373","v":0},{"$f":"'fnd enro'!J373","v":0.3},{"$f":"'fnd enro'!K373","v":0},{"$f":"'fnd enro'!L373","v":0},{"$f":"'fnd enro'!M373","v":0},{"$f":"'fnd enro'!N373","v":0},{"$f":"'fnd enro'!O373","v":0},{"$f":"'fnd enro'!P373","v":0},{"$f":"'fnd enro'!Q373","v":0},{"$f":"'fnd enro'!R373","v":0},{"$f":"'fnd enro'!S373","v":0},{"$f":"'fnd enro'!T373","v":1},{"$f":"'fnd enro'!W373","v":8},1,{"$f":"'fnd enro'!V373","v":3},null,{"$f":"(($D373*'fnd base rates'!C$48)\n+($E373*'fnd base rates'!C$49)\n+($F373*'fnd base rates'!C$50)\n+($G373*'fnd base rates'!C$51)\n+($H373*'fnd base rates'!C$52)\n+($I373*'fnd base rates'!C$53)\n+($J373*'fnd base rates'!C$54)\n+($K373*'fnd base rates'!C$55)\n+($M373*'fnd base rates'!C$56)\n+($N373*'fnd base rates'!C$57)\n+($O373*'fnd base rates'!C$58)\n+($P373*'fnd base rates'!C$59)\n+($Q373*'fnd base rates'!C$60)\n+($R373*'fnd base rates'!C$61)\n+($S373*'fnd base rates'!C$62)\n+($L373*'fnd base rates'!C$63)\n+($T373*VLOOKUP($W373+16,rate_basefnd,3)))\n*$V373","v":3804.2429999999999},{"$f":"(($D373*'fnd base rates'!D$48)\n+($E373*'fnd base rates'!D$49)\n+($F373*'fnd base rates'!D$50)\n+($G373*'fnd base rates'!D$51)\n+($H373*'fnd base rates'!D$52)\n+($I373*'fnd base rates'!D$53)\n+($J373*'fnd base rates'!D$54)\n+($K373*'fnd base rates'!D$55)\n+($M373*'fnd base rates'!D$56)\n+($N373*'fnd base rates'!D$57)\n+($O373*'fnd base rates'!D$58)\n+($P373*'fnd base rates'!D$59)\n+($Q373*'fnd base rates'!D$60)\n+($R373*'fnd base rates'!D$61)\n+($S373*'fnd base rates'!D$62)\n+($L373*'fnd base rates'!D$63)\n+($T373*VLOOKUP($W373+16,rate_basefnd,4)))\n*$V373","v":5458.16},{"$f":"(($D373*'fnd base rates'!E$48)\n+($E373*'fnd base rates'!E$49)\n+($F373*'fnd base rates'!E$50)\n+($G373*'fnd base rates'!E$51)\n+($H373*'fnd base rates'!E$52)\n+($I373*'fnd base rates'!E$53)\n+($J373*'fnd base rates'!E$54)\n+($K373*'fnd base rates'!E$55)\n+($M373*'fnd base rates'!E$56)\n+($N373*'fnd base rates'!E$57)\n+($O373*'fnd base rates'!E$58)\n+($P373*'fnd base rates'!E$59)\n+($Q373*'fnd base rates'!E$60)\n+($R373*'fnd base rates'!E$61)\n+($S373*'fnd base rates'!E$62)\n+($L373*'fnd base rates'!E$63)\n+($T373*VLOOKUP($W373+16,rate_basefnd,5)))\n*$V373","v":29743.023599938468},{"$f":"(($D373*'fnd base rates'!F$48)\n+($E373*'fnd base rates'!F$49)\n+($F373*'fnd base rates'!F$50)\n+($G373*'fnd base rates'!F$51)\n+($H373*'fnd base rates'!F$52)\n+($I373*'fnd base rates'!F$53)\n+($J373*'fnd base rates'!F$54)\n+($K373*'fnd base rates'!F$55)\n+($M373*'fnd base rates'!F$56)\n+($N373*'fnd base rates'!F$57)\n+($O373*'fnd base rates'!F$58)\n+($P373*'fnd base rates'!F$59)\n+($Q373*'fnd base rates'!F$60)\n+($R373*'fnd base rates'!F$61)\n+($S373*'fnd base rates'!F$62)\n+($L373*'fnd base rates'!F$63)\n+($T373*VLOOKUP($W373+16,rate_basefnd,6)))\n*$V373","v":8379.2489999999998},{"$f":"(($D373*'fnd base rates'!G$48)\n+($E373*'fnd base rates'!G$49)\n+($F373*'fnd base rates'!G$50)\n+($G373*'fnd base rates'!G$51)\n+($H373*'fnd base rates'!G$52)\n+($I373*'fnd base rates'!G$53)\n+($J373*'fnd base rates'!G$54)\n+($K373*'fnd base rates'!G$55)\n+($M373*'fnd base rates'!G$56)\n+($N373*'fnd base rates'!G$57)\n+($O373*'fnd base rates'!G$58)\n+($P373*'fnd base rates'!G$59)\n+($Q373*'fnd base rates'!G$60)\n+($R373*'fnd base rates'!G$61)\n+($S373*'fnd base rates'!G$62)\n+($L373*'fnd base rates'!G$63)\n+($T373*VLOOKUP($W373+16,rate_basefnd,7)))\n*$V373","v":1209.7143999984223},{"$f":"(($D373*'fnd base rates'!H$48)\n+($E373*'fnd base rates'!H$49)\n+($F373*'fnd base rates'!H$50)\n+($G373*'fnd base rates'!H$51)\n+($H373*'fnd base rates'!H$52)\n+($I373*'fnd base rates'!H$53)\n+($J373*'fnd base rates'!H$54)\n+($K373*'fnd base rates'!H$55)\n+($M373*'fnd base rates'!H$56)\n+($N373*'fnd base rates'!H$57)\n+($O373*'fnd base rates'!H$58)\n+($P373*'fnd base rates'!H$59)\n+($Q373*'fnd base rates'!H$60)\n+($R373*'fnd base rates'!H$61)\n+($S373*'fnd base rates'!H$62)\n+($L373*'fnd base rates'!H$63)\n+($T373*VLOOKUP($W373+16,rate_basefnd,8)))","v":3731.0720000000001},{"$f":"(($D373*'fnd base rates'!I$48)\n+($E373*'fnd base rates'!I$49)\n+($F373*'fnd base rates'!I$50)\n+($G373*'fnd base rates'!I$51)\n+($H373*'fnd base rates'!I$52)\n+($I373*'fnd base rates'!I$53)\n+($J373*'fnd base rates'!I$54)\n+($K373*'fnd base rates'!I$55)\n+($M373*'fnd base rates'!I$56)\n+($N373*'fnd base rates'!I$57)\n+($O373*'fnd base rates'!I$58)\n+($P373*'fnd base rates'!I$59)\n+($Q373*'fnd base rates'!I$60)\n+($R373*'fnd base rates'!I$61)\n+($S373*'fnd base rates'!I$62)\n+($L373*'fnd base rates'!I$63)\n+($T373*VLOOKUP($W373+16,rate_basefnd,9)))\n*$V373","v":1971.94},{"$f":"(($D373*'fnd base rates'!J$48)\n+($E373*'fnd base rates'!J$49)\n+($F373*'fnd base rates'!J$50)\n+($G373*'fnd base rates'!J$51)\n+($H373*'fnd base rates'!J$52)\n+($I373*'fnd base rates'!J$53)\n+($J373*'fnd base rates'!J$54)\n+($K373*'fnd base rates'!J$55)\n+($M373*'fnd base rates'!J$56)\n+($N373*'fnd base rates'!J$57)\n+($O373*'fnd base rates'!J$58)\n+($P373*'fnd base rates'!J$59)\n+($Q373*'fnd base rates'!J$60)\n+($R373*'fnd base rates'!J$61)\n+($S373*'fnd base rates'!J$62)\n+($L373*'fnd base rates'!J$63)\n+($T373*VLOOKUP($W373+16,rate_basefnd,10)))\n*$V373","v":1258.82},{"$f":"(($D373*'fnd base rates'!K$48)\n+($E373*'fnd base rates'!K$49)\n+($F373*'fnd base rates'!K$50)\n+($G373*'fnd base rates'!K$51)\n+($H373*'fnd base rates'!K$52)\n+($I373*'fnd base rates'!K$53)\n+($J373*'fnd base rates'!K$54)\n+($K373*'fnd base rates'!K$55)\n+($M373*'fnd base rates'!K$56)\n+($N373*'fnd base rates'!K$57)\n+($O373*'fnd base rates'!K$58)\n+($P373*'fnd base rates'!K$59)\n+($Q373*'fnd base rates'!K$60)\n+($R373*'fnd base rates'!K$61)\n+($S373*'fnd base rates'!K$62)\n+($L373*'fnd base rates'!K$63)\n+($T373*VLOOKUP($W373+16,rate_basefnd,11)))\n*$V373","v":8413.6023999905337},{"$f":"(($D373*'fnd base rates'!L$48)\n+($E373*'fnd base rates'!L$49)\n+($F373*'fnd base rates'!L$50)\n+($G373*'fnd base rates'!L$51)\n+($H373*'fnd base rates'!L$52)\n+($I373*'fnd base rates'!L$53)\n+($J373*'fnd base rates'!L$54)\n+($K373*'fnd base rates'!L$55)\n+($M373*'fnd base rates'!L$56)\n+($N373*'fnd base rates'!L$57)\n+($O373*'fnd base rates'!L$58)\n+($P373*'fnd base rates'!L$59)\n+($Q373*'fnd base rates'!L$60)\n+($R373*'fnd base rates'!L$61)\n+($S373*'fnd base rates'!L$62)\n+($L373*'fnd base rates'!L$63)\n+($T373*VLOOKUP($W373+16,rate_basefnd,12)))","v":9047.1745999936884},{"$f":"(($D373*'fnd base rates'!M$48)\n+($E373*'fnd base rates'!M$49)\n+($F373*'fnd base rates'!M$50)\n+($G373*'fnd base rates'!M$51)\n+($H373*'fnd base rates'!M$52)\n+($I373*'fnd base rates'!M$53)\n+($J373*'fnd base rates'!M$54)\n+($K373*'fnd base rates'!M$55)\n+($M373*'fnd base rates'!M$56)\n+($N373*'fnd base rates'!M$57)\n+($O373*'fnd base rates'!M$58)\n+($P373*'fnd base rates'!M$59)\n+($Q373*'fnd base rates'!M$60)\n+($R373*'fnd base rates'!M$61)\n+($S373*'fnd base rates'!M$62)\n+($L373*'fnd base rates'!M$63)\n+($T373*VLOOKUP($W373+16,rate_basefnd,13)))","v":0},73016.99899992111,null,450086127,"450","086","127",1,8,73016.99899992111,9127]
["450",450086137,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D374","v":0},{"$f":"'fnd enro'!E374","v":0},{"$f":"'fnd enro'!F374","v":0},{"$f":"'fnd enro'!G374","v":0},{"$f":"'fnd enro'!H374","v":1},{"$f":"'fnd enro'!I374","v":0},{"$f":"'fnd enro'!J374","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K374","v":0},{"$f":"'fnd enro'!L374","v":0},{"$f":"'fnd enro'!M374","v":0},{"$f":"'fnd enro'!N374","v":0},{"$f":"'fnd enro'!O374","v":0},{"$f":"'fnd enro'!P374","v":0},{"$f":"'fnd enro'!Q374","v":0},{"$f":"'fnd enro'!R374","v":0},{"$f":"'fnd enro'!S374","v":0},{"$f":"'fnd enro'!T374","v":1},{"$f":"'fnd enro'!W374","v":1},1,{"$f":"'fnd enro'!V374","v":10},null,{"$f":"(($D374*'fnd base rates'!C$48)\n+($E374*'fnd base rates'!C$49)\n+($F374*'fnd base rates'!C$50)\n+($G374*'fnd base rates'!C$51)\n+($H374*'fnd base rates'!C$52)\n+($I374*'fnd base rates'!C$53)\n+($J374*'fnd base rates'!C$54)\n+($K374*'fnd base rates'!C$55)\n+($M374*'fnd base rates'!C$56)\n+($N374*'fnd base rates'!C$57)\n+($O374*'fnd base rates'!C$58)\n+($P374*'fnd base rates'!C$59)\n+($Q374*'fnd base rates'!C$60)\n+($R374*'fnd base rates'!C$61)\n+($S374*'fnd base rates'!C$62)\n+($L374*'fnd base rates'!C$63)\n+($T374*VLOOKUP($W374+16,rate_basefnd,3)))\n*$V374","v":475.53037499999999},{"$f":"(($D374*'fnd base rates'!D$48)\n+($E374*'fnd base rates'!D$49)\n+($F374*'fnd base rates'!D$50)\n+($G374*'fnd base rates'!D$51)\n+($H374*'fnd base rates'!D$52)\n+($I374*'fnd base rates'!D$53)\n+($J374*'fnd base rates'!D$54)\n+($K374*'fnd base rates'!D$55)\n+($M374*'fnd base rates'!D$56)\n+($N374*'fnd base rates'!D$57)\n+($O374*'fnd base rates'!D$58)\n+($P374*'fnd base rates'!D$59)\n+($Q374*'fnd base rates'!D$60)\n+($R374*'fnd base rates'!D$61)\n+($S374*'fnd base rates'!D$62)\n+($L374*'fnd base rates'!D$63)\n+($T374*VLOOKUP($W374+16,rate_basefnd,4)))\n*$V374","v":682.27},{"$f":"(($D374*'fnd base rates'!E$48)\n+($E374*'fnd base rates'!E$49)\n+($F374*'fnd base rates'!E$50)\n+($G374*'fnd base rates'!E$51)\n+($H374*'fnd base rates'!E$52)\n+($I374*'fnd base rates'!E$53)\n+($J374*'fnd base rates'!E$54)\n+($K374*'fnd base rates'!E$55)\n+($M374*'fnd base rates'!E$56)\n+($N374*'fnd base rates'!E$57)\n+($O374*'fnd base rates'!E$58)\n+($P374*'fnd base rates'!E$59)\n+($Q374*'fnd base rates'!E$60)\n+($R374*'fnd base rates'!E$61)\n+($S374*'fnd base rates'!E$62)\n+($L374*'fnd base rates'!E$63)\n+($T374*VLOOKUP($W374+16,rate_basefnd,5)))\n*$V374","v":6179.6919749384688},{"$f":"(($D374*'fnd base rates'!F$48)\n+($E374*'fnd base rates'!F$49)\n+($F374*'fnd base rates'!F$50)\n+($G374*'fnd base rates'!F$51)\n+($H374*'fnd base rates'!F$52)\n+($I374*'fnd base rates'!F$53)\n+($J374*'fnd base rates'!F$54)\n+($K374*'fnd base rates'!F$55)\n+($M374*'fnd base rates'!F$56)\n+($N374*'fnd base rates'!F$57)\n+($O374*'fnd base rates'!F$58)\n+($P374*'fnd base rates'!F$59)\n+($Q374*'fnd base rates'!F$60)\n+($R374*'fnd base rates'!F$61)\n+($S374*'fnd base rates'!F$62)\n+($L374*'fnd base rates'!F$63)\n+($T374*VLOOKUP($W374+16,rate_basefnd,6)))\n*$V374","v":878.813625},{"$f":"(($D374*'fnd base rates'!G$48)\n+($E374*'fnd base rates'!G$49)\n+($F374*'fnd base rates'!G$50)\n+($G374*'fnd base rates'!G$51)\n+($H374*'fnd base rates'!G$52)\n+($I374*'fnd base rates'!G$53)\n+($J374*'fnd base rates'!G$54)\n+($K374*'fnd base rates'!G$55)\n+($M374*'fnd base rates'!G$56)\n+($N374*'fnd base rates'!G$57)\n+($O374*'fnd base rates'!G$58)\n+($P374*'fnd base rates'!G$59)\n+($Q374*'fnd base rates'!G$60)\n+($R374*'fnd base rates'!G$61)\n+($S374*'fnd base rates'!G$62)\n+($L374*'fnd base rates'!G$63)\n+($T374*VLOOKUP($W374+16,rate_basefnd,7)))\n*$V374","v":229.36427499842227},{"$f":"(($D374*'fnd base rates'!H$48)\n+($E374*'fnd base rates'!H$49)\n+($F374*'fnd base rates'!H$50)\n+($G374*'fnd base rates'!H$51)\n+($H374*'fnd base rates'!H$52)\n+($I374*'fnd base rates'!H$53)\n+($J374*'fnd base rates'!H$54)\n+($K374*'fnd base rates'!H$55)\n+($M374*'fnd base rates'!H$56)\n+($N374*'fnd base rates'!H$57)\n+($O374*'fnd base rates'!H$58)\n+($P374*'fnd base rates'!H$59)\n+($Q374*'fnd base rates'!H$60)\n+($R374*'fnd base rates'!H$61)\n+($S374*'fnd base rates'!H$62)\n+($L374*'fnd base rates'!H$63)\n+($T374*VLOOKUP($W374+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D374*'fnd base rates'!I$48)\n+($E374*'fnd base rates'!I$49)\n+($F374*'fnd base rates'!I$50)\n+($G374*'fnd base rates'!I$51)\n+($H374*'fnd base rates'!I$52)\n+($I374*'fnd base rates'!I$53)\n+($J374*'fnd base rates'!I$54)\n+($K374*'fnd base rates'!I$55)\n+($M374*'fnd base rates'!I$56)\n+($N374*'fnd base rates'!I$57)\n+($O374*'fnd base rates'!I$58)\n+($P374*'fnd base rates'!I$59)\n+($Q374*'fnd base rates'!I$60)\n+($R374*'fnd base rates'!I$61)\n+($S374*'fnd base rates'!I$62)\n+($L374*'fnd base rates'!I$63)\n+($T374*VLOOKUP($W374+16,rate_basefnd,9)))\n*$V374","v":303.02},{"$f":"(($D374*'fnd base rates'!J$48)\n+($E374*'fnd base rates'!J$49)\n+($F374*'fnd base rates'!J$50)\n+($G374*'fnd base rates'!J$51)\n+($H374*'fnd base rates'!J$52)\n+($I374*'fnd base rates'!J$53)\n+($J374*'fnd base rates'!J$54)\n+($K374*'fnd base rates'!J$55)\n+($M374*'fnd base rates'!J$56)\n+($N374*'fnd base rates'!J$57)\n+($O374*'fnd base rates'!J$58)\n+($P374*'fnd base rates'!J$59)\n+($Q374*'fnd base rates'!J$60)\n+($R374*'fnd base rates'!J$61)\n+($S374*'fnd base rates'!J$62)\n+($L374*'fnd base rates'!J$63)\n+($T374*VLOOKUP($W374+16,rate_basefnd,10)))\n*$V374","v":221.89},{"$f":"(($D374*'fnd base rates'!K$48)\n+($E374*'fnd base rates'!K$49)\n+($F374*'fnd base rates'!K$50)\n+($G374*'fnd base rates'!K$51)\n+($H374*'fnd base rates'!K$52)\n+($I374*'fnd base rates'!K$53)\n+($J374*'fnd base rates'!K$54)\n+($K374*'fnd base rates'!K$55)\n+($M374*'fnd base rates'!K$56)\n+($N374*'fnd base rates'!K$57)\n+($O374*'fnd base rates'!K$58)\n+($P374*'fnd base rates'!K$59)\n+($Q374*'fnd base rates'!K$60)\n+($R374*'fnd base rates'!K$61)\n+($S374*'fnd base rates'!K$62)\n+($L374*'fnd base rates'!K$63)\n+($T374*VLOOKUP($W374+16,rate_basefnd,11)))\n*$V374","v":1528.5726499905336},{"$f":"(($D374*'fnd base rates'!L$48)\n+($E374*'fnd base rates'!L$49)\n+($F374*'fnd base rates'!L$50)\n+($G374*'fnd base rates'!L$51)\n+($H374*'fnd base rates'!L$52)\n+($I374*'fnd base rates'!L$53)\n+($J374*'fnd base rates'!L$54)\n+($K374*'fnd base rates'!L$55)\n+($M374*'fnd base rates'!L$56)\n+($N374*'fnd base rates'!L$57)\n+($O374*'fnd base rates'!L$58)\n+($P374*'fnd base rates'!L$59)\n+($Q374*'fnd base rates'!L$60)\n+($R374*'fnd base rates'!L$61)\n+($S374*'fnd base rates'!L$62)\n+($L374*'fnd base rates'!L$63)\n+($T374*VLOOKUP($W374+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D374*'fnd base rates'!M$48)\n+($E374*'fnd base rates'!M$49)\n+($F374*'fnd base rates'!M$50)\n+($G374*'fnd base rates'!M$51)\n+($H374*'fnd base rates'!M$52)\n+($I374*'fnd base rates'!M$53)\n+($J374*'fnd base rates'!M$54)\n+($K374*'fnd base rates'!M$55)\n+($M374*'fnd base rates'!M$56)\n+($N374*'fnd base rates'!M$57)\n+($O374*'fnd base rates'!M$58)\n+($P374*'fnd base rates'!M$59)\n+($Q374*'fnd base rates'!M$60)\n+($R374*'fnd base rates'!M$61)\n+($S374*'fnd base rates'!M$62)\n+($L374*'fnd base rates'!M$63)\n+($T374*VLOOKUP($W374+16,rate_basefnd,13)))","v":0},12389.976124921115,null,450086137,"450","086","137",1,1,12389.976124921115,12390]
["450",450086210,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D375","v":0},{"$f":"'fnd enro'!E375","v":0},{"$f":"'fnd enro'!F375","v":11},{"$f":"'fnd enro'!G375","v":48},{"$f":"'fnd enro'!H375","v":42},{"$f":"'fnd enro'!I375","v":0},{"$f":"'fnd enro'!J375","v":3.7875000000000001},{"$f":"'fnd enro'!K375","v":0},{"$f":"'fnd enro'!L375","v":0},{"$f":"'fnd enro'!M375","v":0},{"$f":"'fnd enro'!N375","v":0},{"$f":"'fnd enro'!O375","v":0},{"$f":"'fnd enro'!P375","v":0},{"$f":"'fnd enro'!Q375","v":0},{"$f":"'fnd enro'!R375","v":0},{"$f":"'fnd enro'!S375","v":0},{"$f":"'fnd enro'!T375","v":18},{"$f":"'fnd enro'!W375","v":101},1,{"$f":"'fnd enro'!V375","v":4},null,{"$f":"(($D375*'fnd base rates'!C$48)\n+($E375*'fnd base rates'!C$49)\n+($F375*'fnd base rates'!C$50)\n+($G375*'fnd base rates'!C$51)\n+($H375*'fnd base rates'!C$52)\n+($I375*'fnd base rates'!C$53)\n+($J375*'fnd base rates'!C$54)\n+($K375*'fnd base rates'!C$55)\n+($M375*'fnd base rates'!C$56)\n+($N375*'fnd base rates'!C$57)\n+($O375*'fnd base rates'!C$58)\n+($P375*'fnd base rates'!C$59)\n+($Q375*'fnd base rates'!C$60)\n+($R375*'fnd base rates'!C$61)\n+($S375*'fnd base rates'!C$62)\n+($L375*'fnd base rates'!C$63)\n+($T375*VLOOKUP($W375+16,rate_basefnd,3)))\n*$V375","v":48028.567875000001},{"$f":"(($D375*'fnd base rates'!D$48)\n+($E375*'fnd base rates'!D$49)\n+($F375*'fnd base rates'!D$50)\n+($G375*'fnd base rates'!D$51)\n+($H375*'fnd base rates'!D$52)\n+($I375*'fnd base rates'!D$53)\n+($J375*'fnd base rates'!D$54)\n+($K375*'fnd base rates'!D$55)\n+($M375*'fnd base rates'!D$56)\n+($N375*'fnd base rates'!D$57)\n+($O375*'fnd base rates'!D$58)\n+($P375*'fnd base rates'!D$59)\n+($Q375*'fnd base rates'!D$60)\n+($R375*'fnd base rates'!D$61)\n+($S375*'fnd base rates'!D$62)\n+($L375*'fnd base rates'!D$63)\n+($T375*VLOOKUP($W375+16,rate_basefnd,4)))\n*$V375","v":68909.27},{"$f":"(($D375*'fnd base rates'!E$48)\n+($E375*'fnd base rates'!E$49)\n+($F375*'fnd base rates'!E$50)\n+($G375*'fnd base rates'!E$51)\n+($H375*'fnd base rates'!E$52)\n+($I375*'fnd base rates'!E$53)\n+($J375*'fnd base rates'!E$54)\n+($K375*'fnd base rates'!E$55)\n+($M375*'fnd base rates'!E$56)\n+($N375*'fnd base rates'!E$57)\n+($O375*'fnd base rates'!E$58)\n+($P375*'fnd base rates'!E$59)\n+($Q375*'fnd base rates'!E$60)\n+($R375*'fnd base rates'!E$61)\n+($S375*'fnd base rates'!E$62)\n+($L375*'fnd base rates'!E$63)\n+($T375*VLOOKUP($W375+16,rate_basefnd,5)))\n*$V375","v":385290.37767389248},{"$f":"(($D375*'fnd base rates'!F$48)\n+($E375*'fnd base rates'!F$49)\n+($F375*'fnd base rates'!F$50)\n+($G375*'fnd base rates'!F$51)\n+($H375*'fnd base rates'!F$52)\n+($I375*'fnd base rates'!F$53)\n+($J375*'fnd base rates'!F$54)\n+($K375*'fnd base rates'!F$55)\n+($M375*'fnd base rates'!F$56)\n+($N375*'fnd base rates'!F$57)\n+($O375*'fnd base rates'!F$58)\n+($P375*'fnd base rates'!F$59)\n+($Q375*'fnd base rates'!F$60)\n+($R375*'fnd base rates'!F$61)\n+($S375*'fnd base rates'!F$62)\n+($L375*'fnd base rates'!F$63)\n+($T375*VLOOKUP($W375+16,rate_basefnd,6)))\n*$V375","v":102022.786125},{"$f":"(($D375*'fnd base rates'!G$48)\n+($E375*'fnd base rates'!G$49)\n+($F375*'fnd base rates'!G$50)\n+($G375*'fnd base rates'!G$51)\n+($H375*'fnd base rates'!G$52)\n+($I375*'fnd base rates'!G$53)\n+($J375*'fnd base rates'!G$54)\n+($K375*'fnd base rates'!G$55)\n+($M375*'fnd base rates'!G$56)\n+($N375*'fnd base rates'!G$57)\n+($O375*'fnd base rates'!G$58)\n+($P375*'fnd base rates'!G$59)\n+($Q375*'fnd base rates'!G$60)\n+($R375*'fnd base rates'!G$61)\n+($S375*'fnd base rates'!G$62)\n+($L375*'fnd base rates'!G$63)\n+($T375*VLOOKUP($W375+16,rate_basefnd,7)))\n*$V375","v":15858.895574971601},{"$f":"(($D375*'fnd base rates'!H$48)\n+($E375*'fnd base rates'!H$49)\n+($F375*'fnd base rates'!H$50)\n+($G375*'fnd base rates'!H$51)\n+($H375*'fnd base rates'!H$52)\n+($I375*'fnd base rates'!H$53)\n+($J375*'fnd base rates'!H$54)\n+($K375*'fnd base rates'!H$55)\n+($M375*'fnd base rates'!H$56)\n+($N375*'fnd base rates'!H$57)\n+($O375*'fnd base rates'!H$58)\n+($P375*'fnd base rates'!H$59)\n+($Q375*'fnd base rates'!H$60)\n+($R375*'fnd base rates'!H$61)\n+($S375*'fnd base rates'!H$62)\n+($L375*'fnd base rates'!H$63)\n+($T375*VLOOKUP($W375+16,rate_basefnd,8)))","v":47104.784},{"$f":"(($D375*'fnd base rates'!I$48)\n+($E375*'fnd base rates'!I$49)\n+($F375*'fnd base rates'!I$50)\n+($G375*'fnd base rates'!I$51)\n+($H375*'fnd base rates'!I$52)\n+($I375*'fnd base rates'!I$53)\n+($J375*'fnd base rates'!I$54)\n+($K375*'fnd base rates'!I$55)\n+($M375*'fnd base rates'!I$56)\n+($N375*'fnd base rates'!I$57)\n+($O375*'fnd base rates'!I$58)\n+($P375*'fnd base rates'!I$59)\n+($Q375*'fnd base rates'!I$60)\n+($R375*'fnd base rates'!I$61)\n+($S375*'fnd base rates'!I$62)\n+($L375*'fnd base rates'!I$63)\n+($T375*VLOOKUP($W375+16,rate_basefnd,9)))\n*$V375","v":26158.190000000002},{"$f":"(($D375*'fnd base rates'!J$48)\n+($E375*'fnd base rates'!J$49)\n+($F375*'fnd base rates'!J$50)\n+($G375*'fnd base rates'!J$51)\n+($H375*'fnd base rates'!J$52)\n+($I375*'fnd base rates'!J$53)\n+($J375*'fnd base rates'!J$54)\n+($K375*'fnd base rates'!J$55)\n+($M375*'fnd base rates'!J$56)\n+($N375*'fnd base rates'!J$57)\n+($O375*'fnd base rates'!J$58)\n+($P375*'fnd base rates'!J$59)\n+($Q375*'fnd base rates'!J$60)\n+($R375*'fnd base rates'!J$61)\n+($S375*'fnd base rates'!J$62)\n+($L375*'fnd base rates'!J$63)\n+($T375*VLOOKUP($W375+16,rate_basefnd,10)))\n*$V375","v":16835.97},{"$f":"(($D375*'fnd base rates'!K$48)\n+($E375*'fnd base rates'!K$49)\n+($F375*'fnd base rates'!K$50)\n+($G375*'fnd base rates'!K$51)\n+($H375*'fnd base rates'!K$52)\n+($I375*'fnd base rates'!K$53)\n+($J375*'fnd base rates'!K$54)\n+($K375*'fnd base rates'!K$55)\n+($M375*'fnd base rates'!K$56)\n+($N375*'fnd base rates'!K$57)\n+($O375*'fnd base rates'!K$58)\n+($P375*'fnd base rates'!K$59)\n+($Q375*'fnd base rates'!K$60)\n+($R375*'fnd base rates'!K$61)\n+($S375*'fnd base rates'!K$62)\n+($L375*'fnd base rates'!K$63)\n+($T375*VLOOKUP($W375+16,rate_basefnd,11)))\n*$V375","v":109918.61044982962},{"$f":"(($D375*'fnd base rates'!L$48)\n+($E375*'fnd base rates'!L$49)\n+($F375*'fnd base rates'!L$50)\n+($G375*'fnd base rates'!L$51)\n+($H375*'fnd base rates'!L$52)\n+($I375*'fnd base rates'!L$53)\n+($J375*'fnd base rates'!L$54)\n+($K375*'fnd base rates'!L$55)\n+($M375*'fnd base rates'!L$56)\n+($N375*'fnd base rates'!L$57)\n+($O375*'fnd base rates'!L$58)\n+($P375*'fnd base rates'!L$59)\n+($Q375*'fnd base rates'!L$60)\n+($R375*'fnd base rates'!L$61)\n+($S375*'fnd base rates'!L$62)\n+($L375*'fnd base rates'!L$63)\n+($T375*VLOOKUP($W375+16,rate_basefnd,12)))","v":116140.4069248864},{"$f":"(($D375*'fnd base rates'!M$48)\n+($E375*'fnd base rates'!M$49)\n+($F375*'fnd base rates'!M$50)\n+($G375*'fnd base rates'!M$51)\n+($H375*'fnd base rates'!M$52)\n+($I375*'fnd base rates'!M$53)\n+($J375*'fnd base rates'!M$54)\n+($K375*'fnd base rates'!M$55)\n+($M375*'fnd base rates'!M$56)\n+($N375*'fnd base rates'!M$57)\n+($O375*'fnd base rates'!M$58)\n+($P375*'fnd base rates'!M$59)\n+($Q375*'fnd base rates'!M$60)\n+($R375*'fnd base rates'!M$61)\n+($S375*'fnd base rates'!M$62)\n+($L375*'fnd base rates'!M$63)\n+($T375*VLOOKUP($W375+16,rate_basefnd,13)))","v":0},936267.85862358008,null,450086210,"450","086","210",1,101,936267.85862358008,9270]
["450",450086275,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D376","v":0},{"$f":"'fnd enro'!E376","v":0},{"$f":"'fnd enro'!F376","v":0},{"$f":"'fnd enro'!G376","v":3},{"$f":"'fnd enro'!H376","v":0},{"$f":"'fnd enro'!I376","v":0},{"$f":"'fnd enro'!J376","v":0.1125},{"$f":"'fnd enro'!K376","v":0},{"$f":"'fnd enro'!L376","v":0},{"$f":"'fnd enro'!M376","v":0},{"$f":"'fnd enro'!N376","v":0},{"$f":"'fnd enro'!O376","v":0},{"$f":"'fnd enro'!P376","v":0},{"$f":"'fnd enro'!Q376","v":0},{"$f":"'fnd enro'!R376","v":0},{"$f":"'fnd enro'!S376","v":0},{"$f":"'fnd enro'!T376","v":0},{"$f":"'fnd enro'!W376","v":3},1,{"$f":"'fnd enro'!V376","v":1},null,{"$f":"(($D376*'fnd base rates'!C$48)\n+($E376*'fnd base rates'!C$49)\n+($F376*'fnd base rates'!C$50)\n+($G376*'fnd base rates'!C$51)\n+($H376*'fnd base rates'!C$52)\n+($I376*'fnd base rates'!C$53)\n+($J376*'fnd base rates'!C$54)\n+($K376*'fnd base rates'!C$55)\n+($M376*'fnd base rates'!C$56)\n+($N376*'fnd base rates'!C$57)\n+($O376*'fnd base rates'!C$58)\n+($P376*'fnd base rates'!C$59)\n+($Q376*'fnd base rates'!C$60)\n+($R376*'fnd base rates'!C$61)\n+($S376*'fnd base rates'!C$62)\n+($L376*'fnd base rates'!C$63)\n+($T376*VLOOKUP($W376+16,rate_basefnd,3)))\n*$V376","v":1426.5911249999999},{"$f":"(($D376*'fnd base rates'!D$48)\n+($E376*'fnd base rates'!D$49)\n+($F376*'fnd base rates'!D$50)\n+($G376*'fnd base rates'!D$51)\n+($H376*'fnd base rates'!D$52)\n+($I376*'fnd base rates'!D$53)\n+($J376*'fnd base rates'!D$54)\n+($K376*'fnd base rates'!D$55)\n+($M376*'fnd base rates'!D$56)\n+($N376*'fnd base rates'!D$57)\n+($O376*'fnd base rates'!D$58)\n+($P376*'fnd base rates'!D$59)\n+($Q376*'fnd base rates'!D$60)\n+($R376*'fnd base rates'!D$61)\n+($S376*'fnd base rates'!D$62)\n+($L376*'fnd base rates'!D$63)\n+($T376*VLOOKUP($W376+16,rate_basefnd,4)))\n*$V376","v":2046.81},{"$f":"(($D376*'fnd base rates'!E$48)\n+($E376*'fnd base rates'!E$49)\n+($F376*'fnd base rates'!E$50)\n+($G376*'fnd base rates'!E$51)\n+($H376*'fnd base rates'!E$52)\n+($I376*'fnd base rates'!E$53)\n+($J376*'fnd base rates'!E$54)\n+($K376*'fnd base rates'!E$55)\n+($M376*'fnd base rates'!E$56)\n+($N376*'fnd base rates'!E$57)\n+($O376*'fnd base rates'!E$58)\n+($P376*'fnd base rates'!E$59)\n+($Q376*'fnd base rates'!E$60)\n+($R376*'fnd base rates'!E$61)\n+($S376*'fnd base rates'!E$62)\n+($L376*'fnd base rates'!E$63)\n+($T376*VLOOKUP($W376+16,rate_basefnd,5)))\n*$V376","v":10353.052125},{"$f":"(($D376*'fnd base rates'!F$48)\n+($E376*'fnd base rates'!F$49)\n+($F376*'fnd base rates'!F$50)\n+($G376*'fnd base rates'!F$51)\n+($H376*'fnd base rates'!F$52)\n+($I376*'fnd base rates'!F$53)\n+($J376*'fnd base rates'!F$54)\n+($K376*'fnd base rates'!F$55)\n+($M376*'fnd base rates'!F$56)\n+($N376*'fnd base rates'!F$57)\n+($O376*'fnd base rates'!F$58)\n+($P376*'fnd base rates'!F$59)\n+($Q376*'fnd base rates'!F$60)\n+($R376*'fnd base rates'!F$61)\n+($S376*'fnd base rates'!F$62)\n+($L376*'fnd base rates'!F$63)\n+($T376*VLOOKUP($W376+16,rate_basefnd,6)))\n*$V376","v":3310.8108750000001},{"$f":"(($D376*'fnd base rates'!G$48)\n+($E376*'fnd base rates'!G$49)\n+($F376*'fnd base rates'!G$50)\n+($G376*'fnd base rates'!G$51)\n+($H376*'fnd base rates'!G$52)\n+($I376*'fnd base rates'!G$53)\n+($J376*'fnd base rates'!G$54)\n+($K376*'fnd base rates'!G$55)\n+($M376*'fnd base rates'!G$56)\n+($N376*'fnd base rates'!G$57)\n+($O376*'fnd base rates'!G$58)\n+($P376*'fnd base rates'!G$59)\n+($Q376*'fnd base rates'!G$60)\n+($R376*'fnd base rates'!G$61)\n+($S376*'fnd base rates'!G$62)\n+($L376*'fnd base rates'!G$63)\n+($T376*VLOOKUP($W376+16,rate_basefnd,7)))\n*$V376","v":418.08862499999998},{"$f":"(($D376*'fnd base rates'!H$48)\n+($E376*'fnd base rates'!H$49)\n+($F376*'fnd base rates'!H$50)\n+($G376*'fnd base rates'!H$51)\n+($H376*'fnd base rates'!H$52)\n+($I376*'fnd base rates'!H$53)\n+($J376*'fnd base rates'!H$54)\n+($K376*'fnd base rates'!H$55)\n+($M376*'fnd base rates'!H$56)\n+($N376*'fnd base rates'!H$57)\n+($O376*'fnd base rates'!H$58)\n+($P376*'fnd base rates'!H$59)\n+($Q376*'fnd base rates'!H$60)\n+($R376*'fnd base rates'!H$61)\n+($S376*'fnd base rates'!H$62)\n+($L376*'fnd base rates'!H$63)\n+($T376*VLOOKUP($W376+16,rate_basefnd,8)))","v":1399.152},{"$f":"(($D376*'fnd base rates'!I$48)\n+($E376*'fnd base rates'!I$49)\n+($F376*'fnd base rates'!I$50)\n+($G376*'fnd base rates'!I$51)\n+($H376*'fnd base rates'!I$52)\n+($I376*'fnd base rates'!I$53)\n+($J376*'fnd base rates'!I$54)\n+($K376*'fnd base rates'!I$55)\n+($M376*'fnd base rates'!I$56)\n+($N376*'fnd base rates'!I$57)\n+($O376*'fnd base rates'!I$58)\n+($P376*'fnd base rates'!I$59)\n+($Q376*'fnd base rates'!I$60)\n+($R376*'fnd base rates'!I$61)\n+($S376*'fnd base rates'!I$62)\n+($L376*'fnd base rates'!I$63)\n+($T376*VLOOKUP($W376+16,rate_basefnd,9)))\n*$V376","v":682.95},{"$f":"(($D376*'fnd base rates'!J$48)\n+($E376*'fnd base rates'!J$49)\n+($F376*'fnd base rates'!J$50)\n+($G376*'fnd base rates'!J$51)\n+($H376*'fnd base rates'!J$52)\n+($I376*'fnd base rates'!J$53)\n+($J376*'fnd base rates'!J$54)\n+($K376*'fnd base rates'!J$55)\n+($M376*'fnd base rates'!J$56)\n+($N376*'fnd base rates'!J$57)\n+($O376*'fnd base rates'!J$58)\n+($P376*'fnd base rates'!J$59)\n+($Q376*'fnd base rates'!J$60)\n+($R376*'fnd base rates'!J$61)\n+($S376*'fnd base rates'!J$62)\n+($L376*'fnd base rates'!J$63)\n+($T376*VLOOKUP($W376+16,rate_basefnd,10)))\n*$V376","v":407.52},{"$f":"(($D376*'fnd base rates'!K$48)\n+($E376*'fnd base rates'!K$49)\n+($F376*'fnd base rates'!K$50)\n+($G376*'fnd base rates'!K$51)\n+($H376*'fnd base rates'!K$52)\n+($I376*'fnd base rates'!K$53)\n+($J376*'fnd base rates'!K$54)\n+($K376*'fnd base rates'!K$55)\n+($M376*'fnd base rates'!K$56)\n+($N376*'fnd base rates'!K$57)\n+($O376*'fnd base rates'!K$58)\n+($P376*'fnd base rates'!K$59)\n+($Q376*'fnd base rates'!K$60)\n+($R376*'fnd base rates'!K$61)\n+($S376*'fnd base rates'!K$62)\n+($L376*'fnd base rates'!K$63)\n+($T376*VLOOKUP($W376+16,rate_basefnd,11)))\n*$V376","v":2933.8027499999998},{"$f":"(($D376*'fnd base rates'!L$48)\n+($E376*'fnd base rates'!L$49)\n+($F376*'fnd base rates'!L$50)\n+($G376*'fnd base rates'!L$51)\n+($H376*'fnd base rates'!L$52)\n+($I376*'fnd base rates'!L$53)\n+($J376*'fnd base rates'!L$54)\n+($K376*'fnd base rates'!L$55)\n+($M376*'fnd base rates'!L$56)\n+($N376*'fnd base rates'!L$57)\n+($O376*'fnd base rates'!L$58)\n+($P376*'fnd base rates'!L$59)\n+($Q376*'fnd base rates'!L$60)\n+($R376*'fnd base rates'!L$61)\n+($S376*'fnd base rates'!L$62)\n+($L376*'fnd base rates'!L$63)\n+($T376*VLOOKUP($W376+16,rate_basefnd,12)))","v":3269.5308749999999},{"$f":"(($D376*'fnd base rates'!M$48)\n+($E376*'fnd base rates'!M$49)\n+($F376*'fnd base rates'!M$50)\n+($G376*'fnd base rates'!M$51)\n+($H376*'fnd base rates'!M$52)\n+($I376*'fnd base rates'!M$53)\n+($J376*'fnd base rates'!M$54)\n+($K376*'fnd base rates'!M$55)\n+($M376*'fnd base rates'!M$56)\n+($N376*'fnd base rates'!M$57)\n+($O376*'fnd base rates'!M$58)\n+($P376*'fnd base rates'!M$59)\n+($Q376*'fnd base rates'!M$60)\n+($R376*'fnd base rates'!M$61)\n+($S376*'fnd base rates'!M$62)\n+($L376*'fnd base rates'!M$63)\n+($T376*VLOOKUP($W376+16,rate_basefnd,13)))","v":0},26248.308375000001,null,450086275,"450","086","275",1,3,26248.308375000001,8749]
["450",450086278,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D377","v":0},{"$f":"'fnd enro'!E377","v":0},{"$f":"'fnd enro'!F377","v":0},{"$f":"'fnd enro'!G377","v":3},{"$f":"'fnd enro'!H377","v":4},{"$f":"'fnd enro'!I377","v":0},{"$f":"'fnd enro'!J377","v":0.26250000000000001},{"$f":"'fnd enro'!K377","v":0},{"$f":"'fnd enro'!L377","v":0},{"$f":"'fnd enro'!M377","v":0},{"$f":"'fnd enro'!N377","v":0},{"$f":"'fnd enro'!O377","v":0},{"$f":"'fnd enro'!P377","v":0},{"$f":"'fnd enro'!Q377","v":0},{"$f":"'fnd enro'!R377","v":0},{"$f":"'fnd enro'!S377","v":0},{"$f":"'fnd enro'!T377","v":1},{"$f":"'fnd enro'!W377","v":7},1,{"$f":"'fnd enro'!V377","v":3},null,{"$f":"(($D377*'fnd base rates'!C$48)\n+($E377*'fnd base rates'!C$49)\n+($F377*'fnd base rates'!C$50)\n+($G377*'fnd base rates'!C$51)\n+($H377*'fnd base rates'!C$52)\n+($I377*'fnd base rates'!C$53)\n+($J377*'fnd base rates'!C$54)\n+($K377*'fnd base rates'!C$55)\n+($M377*'fnd base rates'!C$56)\n+($N377*'fnd base rates'!C$57)\n+($O377*'fnd base rates'!C$58)\n+($P377*'fnd base rates'!C$59)\n+($Q377*'fnd base rates'!C$60)\n+($R377*'fnd base rates'!C$61)\n+($S377*'fnd base rates'!C$62)\n+($L377*'fnd base rates'!C$63)\n+($T377*VLOOKUP($W377+16,rate_basefnd,3)))\n*$V377","v":3328.7126249999997},{"$f":"(($D377*'fnd base rates'!D$48)\n+($E377*'fnd base rates'!D$49)\n+($F377*'fnd base rates'!D$50)\n+($G377*'fnd base rates'!D$51)\n+($H377*'fnd base rates'!D$52)\n+($I377*'fnd base rates'!D$53)\n+($J377*'fnd base rates'!D$54)\n+($K377*'fnd base rates'!D$55)\n+($M377*'fnd base rates'!D$56)\n+($N377*'fnd base rates'!D$57)\n+($O377*'fnd base rates'!D$58)\n+($P377*'fnd base rates'!D$59)\n+($Q377*'fnd base rates'!D$60)\n+($R377*'fnd base rates'!D$61)\n+($S377*'fnd base rates'!D$62)\n+($L377*'fnd base rates'!D$63)\n+($T377*VLOOKUP($W377+16,rate_basefnd,4)))\n*$V377","v":4775.8899999999994},{"$f":"(($D377*'fnd base rates'!E$48)\n+($E377*'fnd base rates'!E$49)\n+($F377*'fnd base rates'!E$50)\n+($G377*'fnd base rates'!E$51)\n+($H377*'fnd base rates'!E$52)\n+($I377*'fnd base rates'!E$53)\n+($J377*'fnd base rates'!E$54)\n+($K377*'fnd base rates'!E$55)\n+($M377*'fnd base rates'!E$56)\n+($N377*'fnd base rates'!E$57)\n+($O377*'fnd base rates'!E$58)\n+($P377*'fnd base rates'!E$59)\n+($Q377*'fnd base rates'!E$60)\n+($R377*'fnd base rates'!E$61)\n+($S377*'fnd base rates'!E$62)\n+($L377*'fnd base rates'!E$63)\n+($T377*VLOOKUP($W377+16,rate_basefnd,5)))\n*$V377","v":25541.226224938469},{"$f":"(($D377*'fnd base rates'!F$48)\n+($E377*'fnd base rates'!F$49)\n+($F377*'fnd base rates'!F$50)\n+($G377*'fnd base rates'!F$51)\n+($H377*'fnd base rates'!F$52)\n+($I377*'fnd base rates'!F$53)\n+($J377*'fnd base rates'!F$54)\n+($K377*'fnd base rates'!F$55)\n+($M377*'fnd base rates'!F$56)\n+($N377*'fnd base rates'!F$57)\n+($O377*'fnd base rates'!F$58)\n+($P377*'fnd base rates'!F$59)\n+($Q377*'fnd base rates'!F$60)\n+($R377*'fnd base rates'!F$61)\n+($S377*'fnd base rates'!F$62)\n+($L377*'fnd base rates'!F$63)\n+($T377*VLOOKUP($W377+16,rate_basefnd,6)))\n*$V377","v":6826.0653750000001},{"$f":"(($D377*'fnd base rates'!G$48)\n+($E377*'fnd base rates'!G$49)\n+($F377*'fnd base rates'!G$50)\n+($G377*'fnd base rates'!G$51)\n+($H377*'fnd base rates'!G$52)\n+($I377*'fnd base rates'!G$53)\n+($J377*'fnd base rates'!G$54)\n+($K377*'fnd base rates'!G$55)\n+($M377*'fnd base rates'!G$56)\n+($N377*'fnd base rates'!G$57)\n+($O377*'fnd base rates'!G$58)\n+($P377*'fnd base rates'!G$59)\n+($Q377*'fnd base rates'!G$60)\n+($R377*'fnd base rates'!G$61)\n+($S377*'fnd base rates'!G$62)\n+($L377*'fnd base rates'!G$63)\n+($T377*VLOOKUP($W377+16,rate_basefnd,7)))\n*$V377","v":1091.1715249984222},{"$f":"(($D377*'fnd base rates'!H$48)\n+($E377*'fnd base rates'!H$49)\n+($F377*'fnd base rates'!H$50)\n+($G377*'fnd base rates'!H$51)\n+($H377*'fnd base rates'!H$52)\n+($I377*'fnd base rates'!H$53)\n+($J377*'fnd base rates'!H$54)\n+($K377*'fnd base rates'!H$55)\n+($M377*'fnd base rates'!H$56)\n+($N377*'fnd base rates'!H$57)\n+($O377*'fnd base rates'!H$58)\n+($P377*'fnd base rates'!H$59)\n+($Q377*'fnd base rates'!H$60)\n+($R377*'fnd base rates'!H$61)\n+($S377*'fnd base rates'!H$62)\n+($L377*'fnd base rates'!H$63)\n+($T377*VLOOKUP($W377+16,rate_basefnd,8)))","v":3264.6880000000006},{"$f":"(($D377*'fnd base rates'!I$48)\n+($E377*'fnd base rates'!I$49)\n+($F377*'fnd base rates'!I$50)\n+($G377*'fnd base rates'!I$51)\n+($H377*'fnd base rates'!I$52)\n+($I377*'fnd base rates'!I$53)\n+($J377*'fnd base rates'!I$54)\n+($K377*'fnd base rates'!I$55)\n+($M377*'fnd base rates'!I$56)\n+($N377*'fnd base rates'!I$57)\n+($O377*'fnd base rates'!I$58)\n+($P377*'fnd base rates'!I$59)\n+($Q377*'fnd base rates'!I$60)\n+($R377*'fnd base rates'!I$61)\n+($S377*'fnd base rates'!I$62)\n+($L377*'fnd base rates'!I$63)\n+($T377*VLOOKUP($W377+16,rate_basefnd,9)))\n*$V377","v":1895.03},{"$f":"(($D377*'fnd base rates'!J$48)\n+($E377*'fnd base rates'!J$49)\n+($F377*'fnd base rates'!J$50)\n+($G377*'fnd base rates'!J$51)\n+($H377*'fnd base rates'!J$52)\n+($I377*'fnd base rates'!J$53)\n+($J377*'fnd base rates'!J$54)\n+($K377*'fnd base rates'!J$55)\n+($M377*'fnd base rates'!J$56)\n+($N377*'fnd base rates'!J$57)\n+($O377*'fnd base rates'!J$58)\n+($P377*'fnd base rates'!J$59)\n+($Q377*'fnd base rates'!J$60)\n+($R377*'fnd base rates'!J$61)\n+($S377*'fnd base rates'!J$62)\n+($L377*'fnd base rates'!J$63)\n+($T377*VLOOKUP($W377+16,rate_basefnd,10)))\n*$V377","v":1295.08},{"$f":"(($D377*'fnd base rates'!K$48)\n+($E377*'fnd base rates'!K$49)\n+($F377*'fnd base rates'!K$50)\n+($G377*'fnd base rates'!K$51)\n+($H377*'fnd base rates'!K$52)\n+($I377*'fnd base rates'!K$53)\n+($J377*'fnd base rates'!K$54)\n+($K377*'fnd base rates'!K$55)\n+($M377*'fnd base rates'!K$56)\n+($N377*'fnd base rates'!K$57)\n+($O377*'fnd base rates'!K$58)\n+($P377*'fnd base rates'!K$59)\n+($Q377*'fnd base rates'!K$60)\n+($R377*'fnd base rates'!K$61)\n+($S377*'fnd base rates'!K$62)\n+($L377*'fnd base rates'!K$63)\n+($T377*VLOOKUP($W377+16,rate_basefnd,11)))\n*$V377","v":7581.8481499905329},{"$f":"(($D377*'fnd base rates'!L$48)\n+($E377*'fnd base rates'!L$49)\n+($F377*'fnd base rates'!L$50)\n+($G377*'fnd base rates'!L$51)\n+($H377*'fnd base rates'!L$52)\n+($I377*'fnd base rates'!L$53)\n+($J377*'fnd base rates'!L$54)\n+($K377*'fnd base rates'!L$55)\n+($M377*'fnd base rates'!L$56)\n+($N377*'fnd base rates'!L$57)\n+($O377*'fnd base rates'!L$58)\n+($P377*'fnd base rates'!L$59)\n+($Q377*'fnd base rates'!L$60)\n+($R377*'fnd base rates'!L$61)\n+($S377*'fnd base rates'!L$62)\n+($L377*'fnd base rates'!L$63)\n+($T377*VLOOKUP($W377+16,rate_basefnd,12)))","v":7989.7909749936889},{"$f":"(($D377*'fnd base rates'!M$48)\n+($E377*'fnd base rates'!M$49)\n+($F377*'fnd base rates'!M$50)\n+($G377*'fnd base rates'!M$51)\n+($H377*'fnd base rates'!M$52)\n+($I377*'fnd base rates'!M$53)\n+($J377*'fnd base rates'!M$54)\n+($K377*'fnd base rates'!M$55)\n+($M377*'fnd base rates'!M$56)\n+($N377*'fnd base rates'!M$57)\n+($O377*'fnd base rates'!M$58)\n+($P377*'fnd base rates'!M$59)\n+($Q377*'fnd base rates'!M$60)\n+($R377*'fnd base rates'!M$61)\n+($S377*'fnd base rates'!M$62)\n+($L377*'fnd base rates'!M$63)\n+($T377*VLOOKUP($W377+16,rate_basefnd,13)))","v":0},63589.502874921105,null,450086278,"450","086","278",1,7,63589.502874921105,9084]
["450",450086327,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D378","v":0},{"$f":"'fnd enro'!E378","v":0},{"$f":"'fnd enro'!F378","v":0},{"$f":"'fnd enro'!G378","v":2},{"$f":"'fnd enro'!H378","v":1},{"$f":"'fnd enro'!I378","v":0},{"$f":"'fnd enro'!J378","v":0.1125},{"$f":"'fnd enro'!K378","v":0},{"$f":"'fnd enro'!L378","v":0},{"$f":"'fnd enro'!M378","v":0},{"$f":"'fnd enro'!N378","v":0},{"$f":"'fnd enro'!O378","v":0},{"$f":"'fnd enro'!P378","v":0},{"$f":"'fnd enro'!Q378","v":0},{"$f":"'fnd enro'!R378","v":0},{"$f":"'fnd enro'!S378","v":0},{"$f":"'fnd enro'!T378","v":0},{"$f":"'fnd enro'!W378","v":3},1,{"$f":"'fnd enro'!V378","v":1},null,{"$f":"(($D378*'fnd base rates'!C$48)\n+($E378*'fnd base rates'!C$49)\n+($F378*'fnd base rates'!C$50)\n+($G378*'fnd base rates'!C$51)\n+($H378*'fnd base rates'!C$52)\n+($I378*'fnd base rates'!C$53)\n+($J378*'fnd base rates'!C$54)\n+($K378*'fnd base rates'!C$55)\n+($M378*'fnd base rates'!C$56)\n+($N378*'fnd base rates'!C$57)\n+($O378*'fnd base rates'!C$58)\n+($P378*'fnd base rates'!C$59)\n+($Q378*'fnd base rates'!C$60)\n+($R378*'fnd base rates'!C$61)\n+($S378*'fnd base rates'!C$62)\n+($L378*'fnd base rates'!C$63)\n+($T378*VLOOKUP($W378+16,rate_basefnd,3)))\n*$V378","v":1426.5911249999999},{"$f":"(($D378*'fnd base rates'!D$48)\n+($E378*'fnd base rates'!D$49)\n+($F378*'fnd base rates'!D$50)\n+($G378*'fnd base rates'!D$51)\n+($H378*'fnd base rates'!D$52)\n+($I378*'fnd base rates'!D$53)\n+($J378*'fnd base rates'!D$54)\n+($K378*'fnd base rates'!D$55)\n+($M378*'fnd base rates'!D$56)\n+($N378*'fnd base rates'!D$57)\n+($O378*'fnd base rates'!D$58)\n+($P378*'fnd base rates'!D$59)\n+($Q378*'fnd base rates'!D$60)\n+($R378*'fnd base rates'!D$61)\n+($S378*'fnd base rates'!D$62)\n+($L378*'fnd base rates'!D$63)\n+($T378*VLOOKUP($W378+16,rate_basefnd,4)))\n*$V378","v":2046.81},{"$f":"(($D378*'fnd base rates'!E$48)\n+($E378*'fnd base rates'!E$49)\n+($F378*'fnd base rates'!E$50)\n+($G378*'fnd base rates'!E$51)\n+($H378*'fnd base rates'!E$52)\n+($I378*'fnd base rates'!E$53)\n+($J378*'fnd base rates'!E$54)\n+($K378*'fnd base rates'!E$55)\n+($M378*'fnd base rates'!E$56)\n+($N378*'fnd base rates'!E$57)\n+($O378*'fnd base rates'!E$58)\n+($P378*'fnd base rates'!E$59)\n+($Q378*'fnd base rates'!E$60)\n+($R378*'fnd base rates'!E$61)\n+($S378*'fnd base rates'!E$62)\n+($L378*'fnd base rates'!E$63)\n+($T378*VLOOKUP($W378+16,rate_basefnd,5)))\n*$V378","v":9977.6621250000007},{"$f":"(($D378*'fnd base rates'!F$48)\n+($E378*'fnd base rates'!F$49)\n+($F378*'fnd base rates'!F$50)\n+($G378*'fnd base rates'!F$51)\n+($H378*'fnd base rates'!F$52)\n+($I378*'fnd base rates'!F$53)\n+($J378*'fnd base rates'!F$54)\n+($K378*'fnd base rates'!F$55)\n+($M378*'fnd base rates'!F$56)\n+($N378*'fnd base rates'!F$57)\n+($O378*'fnd base rates'!F$58)\n+($P378*'fnd base rates'!F$59)\n+($Q378*'fnd base rates'!F$60)\n+($R378*'fnd base rates'!F$61)\n+($S378*'fnd base rates'!F$62)\n+($L378*'fnd base rates'!F$63)\n+($T378*VLOOKUP($W378+16,rate_basefnd,6)))\n*$V378","v":3086.0208750000002},{"$f":"(($D378*'fnd base rates'!G$48)\n+($E378*'fnd base rates'!G$49)\n+($F378*'fnd base rates'!G$50)\n+($G378*'fnd base rates'!G$51)\n+($H378*'fnd base rates'!G$52)\n+($I378*'fnd base rates'!G$53)\n+($J378*'fnd base rates'!G$54)\n+($K378*'fnd base rates'!G$55)\n+($M378*'fnd base rates'!G$56)\n+($N378*'fnd base rates'!G$57)\n+($O378*'fnd base rates'!G$58)\n+($P378*'fnd base rates'!G$59)\n+($Q378*'fnd base rates'!G$60)\n+($R378*'fnd base rates'!G$61)\n+($S378*'fnd base rates'!G$62)\n+($L378*'fnd base rates'!G$63)\n+($T378*VLOOKUP($W378+16,rate_basefnd,7)))\n*$V378","v":428.498625},{"$f":"(($D378*'fnd base rates'!H$48)\n+($E378*'fnd base rates'!H$49)\n+($F378*'fnd base rates'!H$50)\n+($G378*'fnd base rates'!H$51)\n+($H378*'fnd base rates'!H$52)\n+($I378*'fnd base rates'!H$53)\n+($J378*'fnd base rates'!H$54)\n+($K378*'fnd base rates'!H$55)\n+($M378*'fnd base rates'!H$56)\n+($N378*'fnd base rates'!H$57)\n+($O378*'fnd base rates'!H$58)\n+($P378*'fnd base rates'!H$59)\n+($Q378*'fnd base rates'!H$60)\n+($R378*'fnd base rates'!H$61)\n+($S378*'fnd base rates'!H$62)\n+($L378*'fnd base rates'!H$63)\n+($T378*VLOOKUP($W378+16,rate_basefnd,8)))","v":1399.152},{"$f":"(($D378*'fnd base rates'!I$48)\n+($E378*'fnd base rates'!I$49)\n+($F378*'fnd base rates'!I$50)\n+($G378*'fnd base rates'!I$51)\n+($H378*'fnd base rates'!I$52)\n+($I378*'fnd base rates'!I$53)\n+($J378*'fnd base rates'!I$54)\n+($K378*'fnd base rates'!I$55)\n+($M378*'fnd base rates'!I$56)\n+($N378*'fnd base rates'!I$57)\n+($O378*'fnd base rates'!I$58)\n+($P378*'fnd base rates'!I$59)\n+($Q378*'fnd base rates'!I$60)\n+($R378*'fnd base rates'!I$61)\n+($S378*'fnd base rates'!I$62)\n+($L378*'fnd base rates'!I$63)\n+($T378*VLOOKUP($W378+16,rate_basefnd,9)))\n*$V378","v":758.31999999999994},{"$f":"(($D378*'fnd base rates'!J$48)\n+($E378*'fnd base rates'!J$49)\n+($F378*'fnd base rates'!J$50)\n+($G378*'fnd base rates'!J$51)\n+($H378*'fnd base rates'!J$52)\n+($I378*'fnd base rates'!J$53)\n+($J378*'fnd base rates'!J$54)\n+($K378*'fnd base rates'!J$55)\n+($M378*'fnd base rates'!J$56)\n+($N378*'fnd base rates'!J$57)\n+($O378*'fnd base rates'!J$58)\n+($P378*'fnd base rates'!J$59)\n+($Q378*'fnd base rates'!J$60)\n+($R378*'fnd base rates'!J$61)\n+($S378*'fnd base rates'!J$62)\n+($L378*'fnd base rates'!J$63)\n+($T378*VLOOKUP($W378+16,rate_basefnd,10)))\n*$V378","v":493.57},{"$f":"(($D378*'fnd base rates'!K$48)\n+($E378*'fnd base rates'!K$49)\n+($F378*'fnd base rates'!K$50)\n+($G378*'fnd base rates'!K$51)\n+($H378*'fnd base rates'!K$52)\n+($I378*'fnd base rates'!K$53)\n+($J378*'fnd base rates'!K$54)\n+($K378*'fnd base rates'!K$55)\n+($M378*'fnd base rates'!K$56)\n+($N378*'fnd base rates'!K$57)\n+($O378*'fnd base rates'!K$58)\n+($P378*'fnd base rates'!K$59)\n+($Q378*'fnd base rates'!K$60)\n+($R378*'fnd base rates'!K$61)\n+($S378*'fnd base rates'!K$62)\n+($L378*'fnd base rates'!K$63)\n+($T378*VLOOKUP($W378+16,rate_basefnd,11)))\n*$V378","v":3006.89275},{"$f":"(($D378*'fnd base rates'!L$48)\n+($E378*'fnd base rates'!L$49)\n+($F378*'fnd base rates'!L$50)\n+($G378*'fnd base rates'!L$51)\n+($H378*'fnd base rates'!L$52)\n+($I378*'fnd base rates'!L$53)\n+($J378*'fnd base rates'!L$54)\n+($K378*'fnd base rates'!L$55)\n+($M378*'fnd base rates'!L$56)\n+($N378*'fnd base rates'!L$57)\n+($O378*'fnd base rates'!L$58)\n+($P378*'fnd base rates'!L$59)\n+($Q378*'fnd base rates'!L$60)\n+($R378*'fnd base rates'!L$61)\n+($S378*'fnd base rates'!L$62)\n+($L378*'fnd base rates'!L$63)\n+($T378*VLOOKUP($W378+16,rate_basefnd,12)))","v":3285.7608749999999},{"$f":"(($D378*'fnd base rates'!M$48)\n+($E378*'fnd base rates'!M$49)\n+($F378*'fnd base rates'!M$50)\n+($G378*'fnd base rates'!M$51)\n+($H378*'fnd base rates'!M$52)\n+($I378*'fnd base rates'!M$53)\n+($J378*'fnd base rates'!M$54)\n+($K378*'fnd base rates'!M$55)\n+($M378*'fnd base rates'!M$56)\n+($N378*'fnd base rates'!M$57)\n+($O378*'fnd base rates'!M$58)\n+($P378*'fnd base rates'!M$59)\n+($Q378*'fnd base rates'!M$60)\n+($R378*'fnd base rates'!M$61)\n+($S378*'fnd base rates'!M$62)\n+($L378*'fnd base rates'!M$63)\n+($T378*VLOOKUP($W378+16,rate_basefnd,13)))","v":0},25909.278375000002,null,450086327,"450","086","327",1,3,25909.278375000002,8636]
["450",450086337,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D379","v":0},{"$f":"'fnd enro'!E379","v":0},{"$f":"'fnd enro'!F379","v":0},{"$f":"'fnd enro'!G379","v":1},{"$f":"'fnd enro'!H379","v":0},{"$f":"'fnd enro'!I379","v":0},{"$f":"'fnd enro'!J379","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K379","v":0},{"$f":"'fnd enro'!L379","v":0},{"$f":"'fnd enro'!M379","v":0},{"$f":"'fnd enro'!N379","v":0},{"$f":"'fnd enro'!O379","v":0},{"$f":"'fnd enro'!P379","v":0},{"$f":"'fnd enro'!Q379","v":0},{"$f":"'fnd enro'!R379","v":0},{"$f":"'fnd enro'!S379","v":0},{"$f":"'fnd enro'!T379","v":1},{"$f":"'fnd enro'!W379","v":1},1,{"$f":"'fnd enro'!V379","v":10},null,{"$f":"(($D379*'fnd base rates'!C$48)\n+($E379*'fnd base rates'!C$49)\n+($F379*'fnd base rates'!C$50)\n+($G379*'fnd base rates'!C$51)\n+($H379*'fnd base rates'!C$52)\n+($I379*'fnd base rates'!C$53)\n+($J379*'fnd base rates'!C$54)\n+($K379*'fnd base rates'!C$55)\n+($M379*'fnd base rates'!C$56)\n+($N379*'fnd base rates'!C$57)\n+($O379*'fnd base rates'!C$58)\n+($P379*'fnd base rates'!C$59)\n+($Q379*'fnd base rates'!C$60)\n+($R379*'fnd base rates'!C$61)\n+($S379*'fnd base rates'!C$62)\n+($L379*'fnd base rates'!C$63)\n+($T379*VLOOKUP($W379+16,rate_basefnd,3)))\n*$V379","v":475.53037499999999},{"$f":"(($D379*'fnd base rates'!D$48)\n+($E379*'fnd base rates'!D$49)\n+($F379*'fnd base rates'!D$50)\n+($G379*'fnd base rates'!D$51)\n+($H379*'fnd base rates'!D$52)\n+($I379*'fnd base rates'!D$53)\n+($J379*'fnd base rates'!D$54)\n+($K379*'fnd base rates'!D$55)\n+($M379*'fnd base rates'!D$56)\n+($N379*'fnd base rates'!D$57)\n+($O379*'fnd base rates'!D$58)\n+($P379*'fnd base rates'!D$59)\n+($Q379*'fnd base rates'!D$60)\n+($R379*'fnd base rates'!D$61)\n+($S379*'fnd base rates'!D$62)\n+($L379*'fnd base rates'!D$63)\n+($T379*VLOOKUP($W379+16,rate_basefnd,4)))\n*$V379","v":682.27},{"$f":"(($D379*'fnd base rates'!E$48)\n+($E379*'fnd base rates'!E$49)\n+($F379*'fnd base rates'!E$50)\n+($G379*'fnd base rates'!E$51)\n+($H379*'fnd base rates'!E$52)\n+($I379*'fnd base rates'!E$53)\n+($J379*'fnd base rates'!E$54)\n+($K379*'fnd base rates'!E$55)\n+($M379*'fnd base rates'!E$56)\n+($N379*'fnd base rates'!E$57)\n+($O379*'fnd base rates'!E$58)\n+($P379*'fnd base rates'!E$59)\n+($Q379*'fnd base rates'!E$60)\n+($R379*'fnd base rates'!E$61)\n+($S379*'fnd base rates'!E$62)\n+($L379*'fnd base rates'!E$63)\n+($T379*VLOOKUP($W379+16,rate_basefnd,5)))\n*$V379","v":6555.0819749384682},{"$f":"(($D379*'fnd base rates'!F$48)\n+($E379*'fnd base rates'!F$49)\n+($F379*'fnd base rates'!F$50)\n+($G379*'fnd base rates'!F$51)\n+($H379*'fnd base rates'!F$52)\n+($I379*'fnd base rates'!F$53)\n+($J379*'fnd base rates'!F$54)\n+($K379*'fnd base rates'!F$55)\n+($M379*'fnd base rates'!F$56)\n+($N379*'fnd base rates'!F$57)\n+($O379*'fnd base rates'!F$58)\n+($P379*'fnd base rates'!F$59)\n+($Q379*'fnd base rates'!F$60)\n+($R379*'fnd base rates'!F$61)\n+($S379*'fnd base rates'!F$62)\n+($L379*'fnd base rates'!F$63)\n+($T379*VLOOKUP($W379+16,rate_basefnd,6)))\n*$V379","v":1103.603625},{"$f":"(($D379*'fnd base rates'!G$48)\n+($E379*'fnd base rates'!G$49)\n+($F379*'fnd base rates'!G$50)\n+($G379*'fnd base rates'!G$51)\n+($H379*'fnd base rates'!G$52)\n+($I379*'fnd base rates'!G$53)\n+($J379*'fnd base rates'!G$54)\n+($K379*'fnd base rates'!G$55)\n+($M379*'fnd base rates'!G$56)\n+($N379*'fnd base rates'!G$57)\n+($O379*'fnd base rates'!G$58)\n+($P379*'fnd base rates'!G$59)\n+($Q379*'fnd base rates'!G$60)\n+($R379*'fnd base rates'!G$61)\n+($S379*'fnd base rates'!G$62)\n+($L379*'fnd base rates'!G$63)\n+($T379*VLOOKUP($W379+16,rate_basefnd,7)))\n*$V379","v":218.95427499842228},{"$f":"(($D379*'fnd base rates'!H$48)\n+($E379*'fnd base rates'!H$49)\n+($F379*'fnd base rates'!H$50)\n+($G379*'fnd base rates'!H$51)\n+($H379*'fnd base rates'!H$52)\n+($I379*'fnd base rates'!H$53)\n+($J379*'fnd base rates'!H$54)\n+($K379*'fnd base rates'!H$55)\n+($M379*'fnd base rates'!H$56)\n+($N379*'fnd base rates'!H$57)\n+($O379*'fnd base rates'!H$58)\n+($P379*'fnd base rates'!H$59)\n+($Q379*'fnd base rates'!H$60)\n+($R379*'fnd base rates'!H$61)\n+($S379*'fnd base rates'!H$62)\n+($L379*'fnd base rates'!H$63)\n+($T379*VLOOKUP($W379+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D379*'fnd base rates'!I$48)\n+($E379*'fnd base rates'!I$49)\n+($F379*'fnd base rates'!I$50)\n+($G379*'fnd base rates'!I$51)\n+($H379*'fnd base rates'!I$52)\n+($I379*'fnd base rates'!I$53)\n+($J379*'fnd base rates'!I$54)\n+($K379*'fnd base rates'!I$55)\n+($M379*'fnd base rates'!I$56)\n+($N379*'fnd base rates'!I$57)\n+($O379*'fnd base rates'!I$58)\n+($P379*'fnd base rates'!I$59)\n+($Q379*'fnd base rates'!I$60)\n+($R379*'fnd base rates'!I$61)\n+($S379*'fnd base rates'!I$62)\n+($L379*'fnd base rates'!I$63)\n+($T379*VLOOKUP($W379+16,rate_basefnd,9)))\n*$V379","v":227.65},{"$f":"(($D379*'fnd base rates'!J$48)\n+($E379*'fnd base rates'!J$49)\n+($F379*'fnd base rates'!J$50)\n+($G379*'fnd base rates'!J$51)\n+($H379*'fnd base rates'!J$52)\n+($I379*'fnd base rates'!J$53)\n+($J379*'fnd base rates'!J$54)\n+($K379*'fnd base rates'!J$55)\n+($M379*'fnd base rates'!J$56)\n+($N379*'fnd base rates'!J$57)\n+($O379*'fnd base rates'!J$58)\n+($P379*'fnd base rates'!J$59)\n+($Q379*'fnd base rates'!J$60)\n+($R379*'fnd base rates'!J$61)\n+($S379*'fnd base rates'!J$62)\n+($L379*'fnd base rates'!J$63)\n+($T379*VLOOKUP($W379+16,rate_basefnd,10)))\n*$V379","v":135.84},{"$f":"(($D379*'fnd base rates'!K$48)\n+($E379*'fnd base rates'!K$49)\n+($F379*'fnd base rates'!K$50)\n+($G379*'fnd base rates'!K$51)\n+($H379*'fnd base rates'!K$52)\n+($I379*'fnd base rates'!K$53)\n+($J379*'fnd base rates'!K$54)\n+($K379*'fnd base rates'!K$55)\n+($M379*'fnd base rates'!K$56)\n+($N379*'fnd base rates'!K$57)\n+($O379*'fnd base rates'!K$58)\n+($P379*'fnd base rates'!K$59)\n+($Q379*'fnd base rates'!K$60)\n+($R379*'fnd base rates'!K$61)\n+($S379*'fnd base rates'!K$62)\n+($L379*'fnd base rates'!K$63)\n+($T379*VLOOKUP($W379+16,rate_basefnd,11)))\n*$V379","v":1455.4826499905337},{"$f":"(($D379*'fnd base rates'!L$48)\n+($E379*'fnd base rates'!L$49)\n+($F379*'fnd base rates'!L$50)\n+($G379*'fnd base rates'!L$51)\n+($H379*'fnd base rates'!L$52)\n+($I379*'fnd base rates'!L$53)\n+($J379*'fnd base rates'!L$54)\n+($K379*'fnd base rates'!L$55)\n+($M379*'fnd base rates'!L$56)\n+($N379*'fnd base rates'!L$57)\n+($O379*'fnd base rates'!L$58)\n+($P379*'fnd base rates'!L$59)\n+($Q379*'fnd base rates'!L$60)\n+($R379*'fnd base rates'!L$61)\n+($S379*'fnd base rates'!L$62)\n+($L379*'fnd base rates'!L$63)\n+($T379*VLOOKUP($W379+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D379*'fnd base rates'!M$48)\n+($E379*'fnd base rates'!M$49)\n+($F379*'fnd base rates'!M$50)\n+($G379*'fnd base rates'!M$51)\n+($H379*'fnd base rates'!M$52)\n+($I379*'fnd base rates'!M$53)\n+($J379*'fnd base rates'!M$54)\n+($K379*'fnd base rates'!M$55)\n+($M379*'fnd base rates'!M$56)\n+($N379*'fnd base rates'!M$57)\n+($O379*'fnd base rates'!M$58)\n+($P379*'fnd base rates'!M$59)\n+($Q379*'fnd base rates'!M$60)\n+($R379*'fnd base rates'!M$61)\n+($S379*'fnd base rates'!M$62)\n+($L379*'fnd base rates'!M$63)\n+($T379*VLOOKUP($W379+16,rate_basefnd,13)))","v":0},12729.006124921114,null,450086337,"450","086","337",1,1,12729.006124921114,12729]
["450",450086340,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D380","v":0},{"$f":"'fnd enro'!E380","v":0},{"$f":"'fnd enro'!F380","v":2},{"$f":"'fnd enro'!G380","v":9},{"$f":"'fnd enro'!H380","v":1},{"$f":"'fnd enro'!I380","v":0},{"$f":"'fnd enro'!J380","v":0.45},{"$f":"'fnd enro'!K380","v":0},{"$f":"'fnd enro'!L380","v":0},{"$f":"'fnd enro'!M380","v":0},{"$f":"'fnd enro'!N380","v":0},{"$f":"'fnd enro'!O380","v":0},{"$f":"'fnd enro'!P380","v":0},{"$f":"'fnd enro'!Q380","v":0},{"$f":"'fnd enro'!R380","v":0},{"$f":"'fnd enro'!S380","v":0},{"$f":"'fnd enro'!T380","v":0},{"$f":"'fnd enro'!W380","v":12},1,{"$f":"'fnd enro'!V380","v":1},null,{"$f":"(($D380*'fnd base rates'!C$48)\n+($E380*'fnd base rates'!C$49)\n+($F380*'fnd base rates'!C$50)\n+($G380*'fnd base rates'!C$51)\n+($H380*'fnd base rates'!C$52)\n+($I380*'fnd base rates'!C$53)\n+($J380*'fnd base rates'!C$54)\n+($K380*'fnd base rates'!C$55)\n+($M380*'fnd base rates'!C$56)\n+($N380*'fnd base rates'!C$57)\n+($O380*'fnd base rates'!C$58)\n+($P380*'fnd base rates'!C$59)\n+($Q380*'fnd base rates'!C$60)\n+($R380*'fnd base rates'!C$61)\n+($S380*'fnd base rates'!C$62)\n+($L380*'fnd base rates'!C$63)\n+($T380*VLOOKUP($W380+16,rate_basefnd,3)))\n*$V380","v":5706.3645000000006},{"$f":"(($D380*'fnd base rates'!D$48)\n+($E380*'fnd base rates'!D$49)\n+($F380*'fnd base rates'!D$50)\n+($G380*'fnd base rates'!D$51)\n+($H380*'fnd base rates'!D$52)\n+($I380*'fnd base rates'!D$53)\n+($J380*'fnd base rates'!D$54)\n+($K380*'fnd base rates'!D$55)\n+($M380*'fnd base rates'!D$56)\n+($N380*'fnd base rates'!D$57)\n+($O380*'fnd base rates'!D$58)\n+($P380*'fnd base rates'!D$59)\n+($Q380*'fnd base rates'!D$60)\n+($R380*'fnd base rates'!D$61)\n+($S380*'fnd base rates'!D$62)\n+($L380*'fnd base rates'!D$63)\n+($T380*VLOOKUP($W380+16,rate_basefnd,4)))\n*$V380","v":8187.24},{"$f":"(($D380*'fnd base rates'!E$48)\n+($E380*'fnd base rates'!E$49)\n+($F380*'fnd base rates'!E$50)\n+($G380*'fnd base rates'!E$51)\n+($H380*'fnd base rates'!E$52)\n+($I380*'fnd base rates'!E$53)\n+($J380*'fnd base rates'!E$54)\n+($K380*'fnd base rates'!E$55)\n+($M380*'fnd base rates'!E$56)\n+($N380*'fnd base rates'!E$57)\n+($O380*'fnd base rates'!E$58)\n+($P380*'fnd base rates'!E$59)\n+($Q380*'fnd base rates'!E$60)\n+($R380*'fnd base rates'!E$61)\n+($S380*'fnd base rates'!E$62)\n+($L380*'fnd base rates'!E$63)\n+($T380*VLOOKUP($W380+16,rate_basefnd,5)))\n*$V380","v":41036.898500000003},{"$f":"(($D380*'fnd base rates'!F$48)\n+($E380*'fnd base rates'!F$49)\n+($F380*'fnd base rates'!F$50)\n+($G380*'fnd base rates'!F$51)\n+($H380*'fnd base rates'!F$52)\n+($I380*'fnd base rates'!F$53)\n+($J380*'fnd base rates'!F$54)\n+($K380*'fnd base rates'!F$55)\n+($M380*'fnd base rates'!F$56)\n+($N380*'fnd base rates'!F$57)\n+($O380*'fnd base rates'!F$58)\n+($P380*'fnd base rates'!F$59)\n+($Q380*'fnd base rates'!F$60)\n+($R380*'fnd base rates'!F$61)\n+($S380*'fnd base rates'!F$62)\n+($L380*'fnd base rates'!F$63)\n+($T380*VLOOKUP($W380+16,rate_basefnd,6)))\n*$V380","v":13018.4535},{"$f":"(($D380*'fnd base rates'!G$48)\n+($E380*'fnd base rates'!G$49)\n+($F380*'fnd base rates'!G$50)\n+($G380*'fnd base rates'!G$51)\n+($H380*'fnd base rates'!G$52)\n+($I380*'fnd base rates'!G$53)\n+($J380*'fnd base rates'!G$54)\n+($K380*'fnd base rates'!G$55)\n+($M380*'fnd base rates'!G$56)\n+($N380*'fnd base rates'!G$57)\n+($O380*'fnd base rates'!G$58)\n+($P380*'fnd base rates'!G$59)\n+($Q380*'fnd base rates'!G$60)\n+($R380*'fnd base rates'!G$61)\n+($S380*'fnd base rates'!G$62)\n+($L380*'fnd base rates'!G$63)\n+($T380*VLOOKUP($W380+16,rate_basefnd,7)))\n*$V380","v":1682.7245},{"$f":"(($D380*'fnd base rates'!H$48)\n+($E380*'fnd base rates'!H$49)\n+($F380*'fnd base rates'!H$50)\n+($G380*'fnd base rates'!H$51)\n+($H380*'fnd base rates'!H$52)\n+($I380*'fnd base rates'!H$53)\n+($J380*'fnd base rates'!H$54)\n+($K380*'fnd base rates'!H$55)\n+($M380*'fnd base rates'!H$56)\n+($N380*'fnd base rates'!H$57)\n+($O380*'fnd base rates'!H$58)\n+($P380*'fnd base rates'!H$59)\n+($Q380*'fnd base rates'!H$60)\n+($R380*'fnd base rates'!H$61)\n+($S380*'fnd base rates'!H$62)\n+($L380*'fnd base rates'!H$63)\n+($T380*VLOOKUP($W380+16,rate_basefnd,8)))","v":5596.6080000000002},{"$f":"(($D380*'fnd base rates'!I$48)\n+($E380*'fnd base rates'!I$49)\n+($F380*'fnd base rates'!I$50)\n+($G380*'fnd base rates'!I$51)\n+($H380*'fnd base rates'!I$52)\n+($I380*'fnd base rates'!I$53)\n+($J380*'fnd base rates'!I$54)\n+($K380*'fnd base rates'!I$55)\n+($M380*'fnd base rates'!I$56)\n+($N380*'fnd base rates'!I$57)\n+($O380*'fnd base rates'!I$58)\n+($P380*'fnd base rates'!I$59)\n+($Q380*'fnd base rates'!I$60)\n+($R380*'fnd base rates'!I$61)\n+($S380*'fnd base rates'!I$62)\n+($L380*'fnd base rates'!I$63)\n+($T380*VLOOKUP($W380+16,rate_basefnd,9)))\n*$V380","v":2807.17},{"$f":"(($D380*'fnd base rates'!J$48)\n+($E380*'fnd base rates'!J$49)\n+($F380*'fnd base rates'!J$50)\n+($G380*'fnd base rates'!J$51)\n+($H380*'fnd base rates'!J$52)\n+($I380*'fnd base rates'!J$53)\n+($J380*'fnd base rates'!J$54)\n+($K380*'fnd base rates'!J$55)\n+($M380*'fnd base rates'!J$56)\n+($N380*'fnd base rates'!J$57)\n+($O380*'fnd base rates'!J$58)\n+($P380*'fnd base rates'!J$59)\n+($Q380*'fnd base rates'!J$60)\n+($R380*'fnd base rates'!J$61)\n+($S380*'fnd base rates'!J$62)\n+($L380*'fnd base rates'!J$63)\n+($T380*VLOOKUP($W380+16,rate_basefnd,10)))\n*$V380","v":1625.5899999999997},{"$f":"(($D380*'fnd base rates'!K$48)\n+($E380*'fnd base rates'!K$49)\n+($F380*'fnd base rates'!K$50)\n+($G380*'fnd base rates'!K$51)\n+($H380*'fnd base rates'!K$52)\n+($I380*'fnd base rates'!K$53)\n+($J380*'fnd base rates'!K$54)\n+($K380*'fnd base rates'!K$55)\n+($M380*'fnd base rates'!K$56)\n+($N380*'fnd base rates'!K$57)\n+($O380*'fnd base rates'!K$58)\n+($P380*'fnd base rates'!K$59)\n+($Q380*'fnd base rates'!K$60)\n+($R380*'fnd base rates'!K$61)\n+($S380*'fnd base rates'!K$62)\n+($L380*'fnd base rates'!K$63)\n+($T380*VLOOKUP($W380+16,rate_basefnd,11)))\n*$V380","v":11808.300999999999},{"$f":"(($D380*'fnd base rates'!L$48)\n+($E380*'fnd base rates'!L$49)\n+($F380*'fnd base rates'!L$50)\n+($G380*'fnd base rates'!L$51)\n+($H380*'fnd base rates'!L$52)\n+($I380*'fnd base rates'!L$53)\n+($J380*'fnd base rates'!L$54)\n+($K380*'fnd base rates'!L$55)\n+($M380*'fnd base rates'!L$56)\n+($N380*'fnd base rates'!L$57)\n+($O380*'fnd base rates'!L$58)\n+($P380*'fnd base rates'!L$59)\n+($Q380*'fnd base rates'!L$60)\n+($R380*'fnd base rates'!L$61)\n+($S380*'fnd base rates'!L$62)\n+($L380*'fnd base rates'!L$63)\n+($T380*VLOOKUP($W380+16,rate_basefnd,12)))","v":13094.273499999999},{"$f":"(($D380*'fnd base rates'!M$48)\n+($E380*'fnd base rates'!M$49)\n+($F380*'fnd base rates'!M$50)\n+($G380*'fnd base rates'!M$51)\n+($H380*'fnd base rates'!M$52)\n+($I380*'fnd base rates'!M$53)\n+($J380*'fnd base rates'!M$54)\n+($K380*'fnd base rates'!M$55)\n+($M380*'fnd base rates'!M$56)\n+($N380*'fnd base rates'!M$57)\n+($O380*'fnd base rates'!M$58)\n+($P380*'fnd base rates'!M$59)\n+($Q380*'fnd base rates'!M$60)\n+($R380*'fnd base rates'!M$61)\n+($S380*'fnd base rates'!M$62)\n+($L380*'fnd base rates'!M$63)\n+($T380*VLOOKUP($W380+16,rate_basefnd,13)))","v":0},104563.62349999997,null,450086340,"450","086","340",1,12,104563.62349999997,8714]
["450",450086605,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D381","v":0},{"$f":"'fnd enro'!E381","v":0},{"$f":"'fnd enro'!F381","v":0},{"$f":"'fnd enro'!G381","v":0},{"$f":"'fnd enro'!H381","v":1},{"$f":"'fnd enro'!I381","v":0},{"$f":"'fnd enro'!J381","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K381","v":0},{"$f":"'fnd enro'!L381","v":0},{"$f":"'fnd enro'!M381","v":0},{"$f":"'fnd enro'!N381","v":0},{"$f":"'fnd enro'!O381","v":0},{"$f":"'fnd enro'!P381","v":0},{"$f":"'fnd enro'!Q381","v":0},{"$f":"'fnd enro'!R381","v":0},{"$f":"'fnd enro'!S381","v":0},{"$f":"'fnd enro'!T381","v":0},{"$f":"'fnd enro'!W381","v":1},1,{"$f":"'fnd enro'!V381","v":1},null,{"$f":"(($D381*'fnd base rates'!C$48)\n+($E381*'fnd base rates'!C$49)\n+($F381*'fnd base rates'!C$50)\n+($G381*'fnd base rates'!C$51)\n+($H381*'fnd base rates'!C$52)\n+($I381*'fnd base rates'!C$53)\n+($J381*'fnd base rates'!C$54)\n+($K381*'fnd base rates'!C$55)\n+($M381*'fnd base rates'!C$56)\n+($N381*'fnd base rates'!C$57)\n+($O381*'fnd base rates'!C$58)\n+($P381*'fnd base rates'!C$59)\n+($Q381*'fnd base rates'!C$60)\n+($R381*'fnd base rates'!C$61)\n+($S381*'fnd base rates'!C$62)\n+($L381*'fnd base rates'!C$63)\n+($T381*VLOOKUP($W381+16,rate_basefnd,3)))\n*$V381","v":475.53037499999999},{"$f":"(($D381*'fnd base rates'!D$48)\n+($E381*'fnd base rates'!D$49)\n+($F381*'fnd base rates'!D$50)\n+($G381*'fnd base rates'!D$51)\n+($H381*'fnd base rates'!D$52)\n+($I381*'fnd base rates'!D$53)\n+($J381*'fnd base rates'!D$54)\n+($K381*'fnd base rates'!D$55)\n+($M381*'fnd base rates'!D$56)\n+($N381*'fnd base rates'!D$57)\n+($O381*'fnd base rates'!D$58)\n+($P381*'fnd base rates'!D$59)\n+($Q381*'fnd base rates'!D$60)\n+($R381*'fnd base rates'!D$61)\n+($S381*'fnd base rates'!D$62)\n+($L381*'fnd base rates'!D$63)\n+($T381*VLOOKUP($W381+16,rate_basefnd,4)))\n*$V381","v":682.27},{"$f":"(($D381*'fnd base rates'!E$48)\n+($E381*'fnd base rates'!E$49)\n+($F381*'fnd base rates'!E$50)\n+($G381*'fnd base rates'!E$51)\n+($H381*'fnd base rates'!E$52)\n+($I381*'fnd base rates'!E$53)\n+($J381*'fnd base rates'!E$54)\n+($K381*'fnd base rates'!E$55)\n+($M381*'fnd base rates'!E$56)\n+($N381*'fnd base rates'!E$57)\n+($O381*'fnd base rates'!E$58)\n+($P381*'fnd base rates'!E$59)\n+($Q381*'fnd base rates'!E$60)\n+($R381*'fnd base rates'!E$61)\n+($S381*'fnd base rates'!E$62)\n+($L381*'fnd base rates'!E$63)\n+($T381*VLOOKUP($W381+16,rate_basefnd,5)))\n*$V381","v":3075.627375},{"$f":"(($D381*'fnd base rates'!F$48)\n+($E381*'fnd base rates'!F$49)\n+($F381*'fnd base rates'!F$50)\n+($G381*'fnd base rates'!F$51)\n+($H381*'fnd base rates'!F$52)\n+($I381*'fnd base rates'!F$53)\n+($J381*'fnd base rates'!F$54)\n+($K381*'fnd base rates'!F$55)\n+($M381*'fnd base rates'!F$56)\n+($N381*'fnd base rates'!F$57)\n+($O381*'fnd base rates'!F$58)\n+($P381*'fnd base rates'!F$59)\n+($Q381*'fnd base rates'!F$60)\n+($R381*'fnd base rates'!F$61)\n+($S381*'fnd base rates'!F$62)\n+($L381*'fnd base rates'!F$63)\n+($T381*VLOOKUP($W381+16,rate_basefnd,6)))\n*$V381","v":878.813625},{"$f":"(($D381*'fnd base rates'!G$48)\n+($E381*'fnd base rates'!G$49)\n+($F381*'fnd base rates'!G$50)\n+($G381*'fnd base rates'!G$51)\n+($H381*'fnd base rates'!G$52)\n+($I381*'fnd base rates'!G$53)\n+($J381*'fnd base rates'!G$54)\n+($K381*'fnd base rates'!G$55)\n+($M381*'fnd base rates'!G$56)\n+($N381*'fnd base rates'!G$57)\n+($O381*'fnd base rates'!G$58)\n+($P381*'fnd base rates'!G$59)\n+($Q381*'fnd base rates'!G$60)\n+($R381*'fnd base rates'!G$61)\n+($S381*'fnd base rates'!G$62)\n+($L381*'fnd base rates'!G$63)\n+($T381*VLOOKUP($W381+16,rate_basefnd,7)))\n*$V381","v":149.772875},{"$f":"(($D381*'fnd base rates'!H$48)\n+($E381*'fnd base rates'!H$49)\n+($F381*'fnd base rates'!H$50)\n+($G381*'fnd base rates'!H$51)\n+($H381*'fnd base rates'!H$52)\n+($I381*'fnd base rates'!H$53)\n+($J381*'fnd base rates'!H$54)\n+($K381*'fnd base rates'!H$55)\n+($M381*'fnd base rates'!H$56)\n+($N381*'fnd base rates'!H$57)\n+($O381*'fnd base rates'!H$58)\n+($P381*'fnd base rates'!H$59)\n+($Q381*'fnd base rates'!H$60)\n+($R381*'fnd base rates'!H$61)\n+($S381*'fnd base rates'!H$62)\n+($L381*'fnd base rates'!H$63)\n+($T381*VLOOKUP($W381+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D381*'fnd base rates'!I$48)\n+($E381*'fnd base rates'!I$49)\n+($F381*'fnd base rates'!I$50)\n+($G381*'fnd base rates'!I$51)\n+($H381*'fnd base rates'!I$52)\n+($I381*'fnd base rates'!I$53)\n+($J381*'fnd base rates'!I$54)\n+($K381*'fnd base rates'!I$55)\n+($M381*'fnd base rates'!I$56)\n+($N381*'fnd base rates'!I$57)\n+($O381*'fnd base rates'!I$58)\n+($P381*'fnd base rates'!I$59)\n+($Q381*'fnd base rates'!I$60)\n+($R381*'fnd base rates'!I$61)\n+($S381*'fnd base rates'!I$62)\n+($L381*'fnd base rates'!I$63)\n+($T381*VLOOKUP($W381+16,rate_basefnd,9)))\n*$V381","v":303.02},{"$f":"(($D381*'fnd base rates'!J$48)\n+($E381*'fnd base rates'!J$49)\n+($F381*'fnd base rates'!J$50)\n+($G381*'fnd base rates'!J$51)\n+($H381*'fnd base rates'!J$52)\n+($I381*'fnd base rates'!J$53)\n+($J381*'fnd base rates'!J$54)\n+($K381*'fnd base rates'!J$55)\n+($M381*'fnd base rates'!J$56)\n+($N381*'fnd base rates'!J$57)\n+($O381*'fnd base rates'!J$58)\n+($P381*'fnd base rates'!J$59)\n+($Q381*'fnd base rates'!J$60)\n+($R381*'fnd base rates'!J$61)\n+($S381*'fnd base rates'!J$62)\n+($L381*'fnd base rates'!J$63)\n+($T381*VLOOKUP($W381+16,rate_basefnd,10)))\n*$V381","v":221.89},{"$f":"(($D381*'fnd base rates'!K$48)\n+($E381*'fnd base rates'!K$49)\n+($F381*'fnd base rates'!K$50)\n+($G381*'fnd base rates'!K$51)\n+($H381*'fnd base rates'!K$52)\n+($I381*'fnd base rates'!K$53)\n+($J381*'fnd base rates'!K$54)\n+($K381*'fnd base rates'!K$55)\n+($M381*'fnd base rates'!K$56)\n+($N381*'fnd base rates'!K$57)\n+($O381*'fnd base rates'!K$58)\n+($P381*'fnd base rates'!K$59)\n+($Q381*'fnd base rates'!K$60)\n+($R381*'fnd base rates'!K$61)\n+($S381*'fnd base rates'!K$62)\n+($L381*'fnd base rates'!K$63)\n+($T381*VLOOKUP($W381+16,rate_basefnd,11)))\n*$V381","v":1051.0242499999999},{"$f":"(($D381*'fnd base rates'!L$48)\n+($E381*'fnd base rates'!L$49)\n+($F381*'fnd base rates'!L$50)\n+($G381*'fnd base rates'!L$51)\n+($H381*'fnd base rates'!L$52)\n+($I381*'fnd base rates'!L$53)\n+($J381*'fnd base rates'!L$54)\n+($K381*'fnd base rates'!L$55)\n+($M381*'fnd base rates'!L$56)\n+($N381*'fnd base rates'!L$57)\n+($O381*'fnd base rates'!L$58)\n+($P381*'fnd base rates'!L$59)\n+($Q381*'fnd base rates'!L$60)\n+($R381*'fnd base rates'!L$61)\n+($S381*'fnd base rates'!L$62)\n+($L381*'fnd base rates'!L$63)\n+($T381*VLOOKUP($W381+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D381*'fnd base rates'!M$48)\n+($E381*'fnd base rates'!M$49)\n+($F381*'fnd base rates'!M$50)\n+($G381*'fnd base rates'!M$51)\n+($H381*'fnd base rates'!M$52)\n+($I381*'fnd base rates'!M$53)\n+($J381*'fnd base rates'!M$54)\n+($K381*'fnd base rates'!M$55)\n+($M381*'fnd base rates'!M$56)\n+($N381*'fnd base rates'!M$57)\n+($O381*'fnd base rates'!M$58)\n+($P381*'fnd base rates'!M$59)\n+($Q381*'fnd base rates'!M$60)\n+($R381*'fnd base rates'!M$61)\n+($S381*'fnd base rates'!M$62)\n+($L381*'fnd base rates'!M$63)\n+($T381*VLOOKUP($W381+16,rate_basefnd,13)))","v":0},8410.4061249999977,null,450086605,"450","086","605",1,1,8410.4061249999977,8410]
["450",450086632,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D382","v":0},{"$f":"'fnd enro'!E382","v":0},{"$f":"'fnd enro'!F382","v":0},{"$f":"'fnd enro'!G382","v":2},{"$f":"'fnd enro'!H382","v":0},{"$f":"'fnd enro'!I382","v":0},{"$f":"'fnd enro'!J382","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K382","v":0},{"$f":"'fnd enro'!L382","v":0},{"$f":"'fnd enro'!M382","v":0},{"$f":"'fnd enro'!N382","v":0},{"$f":"'fnd enro'!O382","v":0},{"$f":"'fnd enro'!P382","v":0},{"$f":"'fnd enro'!Q382","v":0},{"$f":"'fnd enro'!R382","v":0},{"$f":"'fnd enro'!S382","v":0},{"$f":"'fnd enro'!T382","v":0},{"$f":"'fnd enro'!W382","v":2},1,{"$f":"'fnd enro'!V382","v":1},null,{"$f":"(($D382*'fnd base rates'!C$48)\n+($E382*'fnd base rates'!C$49)\n+($F382*'fnd base rates'!C$50)\n+($G382*'fnd base rates'!C$51)\n+($H382*'fnd base rates'!C$52)\n+($I382*'fnd base rates'!C$53)\n+($J382*'fnd base rates'!C$54)\n+($K382*'fnd base rates'!C$55)\n+($M382*'fnd base rates'!C$56)\n+($N382*'fnd base rates'!C$57)\n+($O382*'fnd base rates'!C$58)\n+($P382*'fnd base rates'!C$59)\n+($Q382*'fnd base rates'!C$60)\n+($R382*'fnd base rates'!C$61)\n+($S382*'fnd base rates'!C$62)\n+($L382*'fnd base rates'!C$63)\n+($T382*VLOOKUP($W382+16,rate_basefnd,3)))\n*$V382","v":951.06074999999998},{"$f":"(($D382*'fnd base rates'!D$48)\n+($E382*'fnd base rates'!D$49)\n+($F382*'fnd base rates'!D$50)\n+($G382*'fnd base rates'!D$51)\n+($H382*'fnd base rates'!D$52)\n+($I382*'fnd base rates'!D$53)\n+($J382*'fnd base rates'!D$54)\n+($K382*'fnd base rates'!D$55)\n+($M382*'fnd base rates'!D$56)\n+($N382*'fnd base rates'!D$57)\n+($O382*'fnd base rates'!D$58)\n+($P382*'fnd base rates'!D$59)\n+($Q382*'fnd base rates'!D$60)\n+($R382*'fnd base rates'!D$61)\n+($S382*'fnd base rates'!D$62)\n+($L382*'fnd base rates'!D$63)\n+($T382*VLOOKUP($W382+16,rate_basefnd,4)))\n*$V382","v":1364.54},{"$f":"(($D382*'fnd base rates'!E$48)\n+($E382*'fnd base rates'!E$49)\n+($F382*'fnd base rates'!E$50)\n+($G382*'fnd base rates'!E$51)\n+($H382*'fnd base rates'!E$52)\n+($I382*'fnd base rates'!E$53)\n+($J382*'fnd base rates'!E$54)\n+($K382*'fnd base rates'!E$55)\n+($M382*'fnd base rates'!E$56)\n+($N382*'fnd base rates'!E$57)\n+($O382*'fnd base rates'!E$58)\n+($P382*'fnd base rates'!E$59)\n+($Q382*'fnd base rates'!E$60)\n+($R382*'fnd base rates'!E$61)\n+($S382*'fnd base rates'!E$62)\n+($L382*'fnd base rates'!E$63)\n+($T382*VLOOKUP($W382+16,rate_basefnd,5)))\n*$V382","v":6902.0347499999998},{"$f":"(($D382*'fnd base rates'!F$48)\n+($E382*'fnd base rates'!F$49)\n+($F382*'fnd base rates'!F$50)\n+($G382*'fnd base rates'!F$51)\n+($H382*'fnd base rates'!F$52)\n+($I382*'fnd base rates'!F$53)\n+($J382*'fnd base rates'!F$54)\n+($K382*'fnd base rates'!F$55)\n+($M382*'fnd base rates'!F$56)\n+($N382*'fnd base rates'!F$57)\n+($O382*'fnd base rates'!F$58)\n+($P382*'fnd base rates'!F$59)\n+($Q382*'fnd base rates'!F$60)\n+($R382*'fnd base rates'!F$61)\n+($S382*'fnd base rates'!F$62)\n+($L382*'fnd base rates'!F$63)\n+($T382*VLOOKUP($W382+16,rate_basefnd,6)))\n*$V382","v":2207.2072499999999},{"$f":"(($D382*'fnd base rates'!G$48)\n+($E382*'fnd base rates'!G$49)\n+($F382*'fnd base rates'!G$50)\n+($G382*'fnd base rates'!G$51)\n+($H382*'fnd base rates'!G$52)\n+($I382*'fnd base rates'!G$53)\n+($J382*'fnd base rates'!G$54)\n+($K382*'fnd base rates'!G$55)\n+($M382*'fnd base rates'!G$56)\n+($N382*'fnd base rates'!G$57)\n+($O382*'fnd base rates'!G$58)\n+($P382*'fnd base rates'!G$59)\n+($Q382*'fnd base rates'!G$60)\n+($R382*'fnd base rates'!G$61)\n+($S382*'fnd base rates'!G$62)\n+($L382*'fnd base rates'!G$63)\n+($T382*VLOOKUP($W382+16,rate_basefnd,7)))\n*$V382","v":278.72575000000001},{"$f":"(($D382*'fnd base rates'!H$48)\n+($E382*'fnd base rates'!H$49)\n+($F382*'fnd base rates'!H$50)\n+($G382*'fnd base rates'!H$51)\n+($H382*'fnd base rates'!H$52)\n+($I382*'fnd base rates'!H$53)\n+($J382*'fnd base rates'!H$54)\n+($K382*'fnd base rates'!H$55)\n+($M382*'fnd base rates'!H$56)\n+($N382*'fnd base rates'!H$57)\n+($O382*'fnd base rates'!H$58)\n+($P382*'fnd base rates'!H$59)\n+($Q382*'fnd base rates'!H$60)\n+($R382*'fnd base rates'!H$61)\n+($S382*'fnd base rates'!H$62)\n+($L382*'fnd base rates'!H$63)\n+($T382*VLOOKUP($W382+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D382*'fnd base rates'!I$48)\n+($E382*'fnd base rates'!I$49)\n+($F382*'fnd base rates'!I$50)\n+($G382*'fnd base rates'!I$51)\n+($H382*'fnd base rates'!I$52)\n+($I382*'fnd base rates'!I$53)\n+($J382*'fnd base rates'!I$54)\n+($K382*'fnd base rates'!I$55)\n+($M382*'fnd base rates'!I$56)\n+($N382*'fnd base rates'!I$57)\n+($O382*'fnd base rates'!I$58)\n+($P382*'fnd base rates'!I$59)\n+($Q382*'fnd base rates'!I$60)\n+($R382*'fnd base rates'!I$61)\n+($S382*'fnd base rates'!I$62)\n+($L382*'fnd base rates'!I$63)\n+($T382*VLOOKUP($W382+16,rate_basefnd,9)))\n*$V382","v":455.3},{"$f":"(($D382*'fnd base rates'!J$48)\n+($E382*'fnd base rates'!J$49)\n+($F382*'fnd base rates'!J$50)\n+($G382*'fnd base rates'!J$51)\n+($H382*'fnd base rates'!J$52)\n+($I382*'fnd base rates'!J$53)\n+($J382*'fnd base rates'!J$54)\n+($K382*'fnd base rates'!J$55)\n+($M382*'fnd base rates'!J$56)\n+($N382*'fnd base rates'!J$57)\n+($O382*'fnd base rates'!J$58)\n+($P382*'fnd base rates'!J$59)\n+($Q382*'fnd base rates'!J$60)\n+($R382*'fnd base rates'!J$61)\n+($S382*'fnd base rates'!J$62)\n+($L382*'fnd base rates'!J$63)\n+($T382*VLOOKUP($W382+16,rate_basefnd,10)))\n*$V382","v":271.68},{"$f":"(($D382*'fnd base rates'!K$48)\n+($E382*'fnd base rates'!K$49)\n+($F382*'fnd base rates'!K$50)\n+($G382*'fnd base rates'!K$51)\n+($H382*'fnd base rates'!K$52)\n+($I382*'fnd base rates'!K$53)\n+($J382*'fnd base rates'!K$54)\n+($K382*'fnd base rates'!K$55)\n+($M382*'fnd base rates'!K$56)\n+($N382*'fnd base rates'!K$57)\n+($O382*'fnd base rates'!K$58)\n+($P382*'fnd base rates'!K$59)\n+($Q382*'fnd base rates'!K$60)\n+($R382*'fnd base rates'!K$61)\n+($S382*'fnd base rates'!K$62)\n+($L382*'fnd base rates'!K$63)\n+($T382*VLOOKUP($W382+16,rate_basefnd,11)))\n*$V382","v":1955.8685},{"$f":"(($D382*'fnd base rates'!L$48)\n+($E382*'fnd base rates'!L$49)\n+($F382*'fnd base rates'!L$50)\n+($G382*'fnd base rates'!L$51)\n+($H382*'fnd base rates'!L$52)\n+($I382*'fnd base rates'!L$53)\n+($J382*'fnd base rates'!L$54)\n+($K382*'fnd base rates'!L$55)\n+($M382*'fnd base rates'!L$56)\n+($N382*'fnd base rates'!L$57)\n+($O382*'fnd base rates'!L$58)\n+($P382*'fnd base rates'!L$59)\n+($Q382*'fnd base rates'!L$60)\n+($R382*'fnd base rates'!L$61)\n+($S382*'fnd base rates'!L$62)\n+($L382*'fnd base rates'!L$63)\n+($T382*VLOOKUP($W382+16,rate_basefnd,12)))","v":2179.6872499999999},{"$f":"(($D382*'fnd base rates'!M$48)\n+($E382*'fnd base rates'!M$49)\n+($F382*'fnd base rates'!M$50)\n+($G382*'fnd base rates'!M$51)\n+($H382*'fnd base rates'!M$52)\n+($I382*'fnd base rates'!M$53)\n+($J382*'fnd base rates'!M$54)\n+($K382*'fnd base rates'!M$55)\n+($M382*'fnd base rates'!M$56)\n+($N382*'fnd base rates'!M$57)\n+($O382*'fnd base rates'!M$58)\n+($P382*'fnd base rates'!M$59)\n+($Q382*'fnd base rates'!M$60)\n+($R382*'fnd base rates'!M$61)\n+($S382*'fnd base rates'!M$62)\n+($L382*'fnd base rates'!M$63)\n+($T382*VLOOKUP($W382+16,rate_basefnd,13)))","v":0},17498.87225,null,450086632,"450","086","632",1,2,17498.87225,8749]
["450",450086683,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D383","v":0},{"$f":"'fnd enro'!E383","v":0},{"$f":"'fnd enro'!F383","v":0},{"$f":"'fnd enro'!G383","v":0},{"$f":"'fnd enro'!H383","v":11},{"$f":"'fnd enro'!I383","v":0},{"$f":"'fnd enro'!J383","v":0.41249999999999998},{"$f":"'fnd enro'!K383","v":0},{"$f":"'fnd enro'!L383","v":0},{"$f":"'fnd enro'!M383","v":0},{"$f":"'fnd enro'!N383","v":0},{"$f":"'fnd enro'!O383","v":0},{"$f":"'fnd enro'!P383","v":0},{"$f":"'fnd enro'!Q383","v":0},{"$f":"'fnd enro'!R383","v":0},{"$f":"'fnd enro'!S383","v":0},{"$f":"'fnd enro'!T383","v":1},{"$f":"'fnd enro'!W383","v":11},1,{"$f":"'fnd enro'!V383","v":2},null,{"$f":"(($D383*'fnd base rates'!C$48)\n+($E383*'fnd base rates'!C$49)\n+($F383*'fnd base rates'!C$50)\n+($G383*'fnd base rates'!C$51)\n+($H383*'fnd base rates'!C$52)\n+($I383*'fnd base rates'!C$53)\n+($J383*'fnd base rates'!C$54)\n+($K383*'fnd base rates'!C$55)\n+($M383*'fnd base rates'!C$56)\n+($N383*'fnd base rates'!C$57)\n+($O383*'fnd base rates'!C$58)\n+($P383*'fnd base rates'!C$59)\n+($Q383*'fnd base rates'!C$60)\n+($R383*'fnd base rates'!C$61)\n+($S383*'fnd base rates'!C$62)\n+($L383*'fnd base rates'!C$63)\n+($T383*VLOOKUP($W383+16,rate_basefnd,3)))\n*$V383","v":5230.8341249999994},{"$f":"(($D383*'fnd base rates'!D$48)\n+($E383*'fnd base rates'!D$49)\n+($F383*'fnd base rates'!D$50)\n+($G383*'fnd base rates'!D$51)\n+($H383*'fnd base rates'!D$52)\n+($I383*'fnd base rates'!D$53)\n+($J383*'fnd base rates'!D$54)\n+($K383*'fnd base rates'!D$55)\n+($M383*'fnd base rates'!D$56)\n+($N383*'fnd base rates'!D$57)\n+($O383*'fnd base rates'!D$58)\n+($P383*'fnd base rates'!D$59)\n+($Q383*'fnd base rates'!D$60)\n+($R383*'fnd base rates'!D$61)\n+($S383*'fnd base rates'!D$62)\n+($L383*'fnd base rates'!D$63)\n+($T383*VLOOKUP($W383+16,rate_basefnd,4)))\n*$V383","v":7504.9699999999993},{"$f":"(($D383*'fnd base rates'!E$48)\n+($E383*'fnd base rates'!E$49)\n+($F383*'fnd base rates'!E$50)\n+($G383*'fnd base rates'!E$51)\n+($H383*'fnd base rates'!E$52)\n+($I383*'fnd base rates'!E$53)\n+($J383*'fnd base rates'!E$54)\n+($K383*'fnd base rates'!E$55)\n+($M383*'fnd base rates'!E$56)\n+($N383*'fnd base rates'!E$57)\n+($O383*'fnd base rates'!E$58)\n+($P383*'fnd base rates'!E$59)\n+($Q383*'fnd base rates'!E$60)\n+($R383*'fnd base rates'!E$61)\n+($S383*'fnd base rates'!E$62)\n+($L383*'fnd base rates'!E$63)\n+($T383*VLOOKUP($W383+16,rate_basefnd,5)))\n*$V383","v":36686.365724938463},{"$f":"(($D383*'fnd base rates'!F$48)\n+($E383*'fnd base rates'!F$49)\n+($F383*'fnd base rates'!F$50)\n+($G383*'fnd base rates'!F$51)\n+($H383*'fnd base rates'!F$52)\n+($I383*'fnd base rates'!F$53)\n+($J383*'fnd base rates'!F$54)\n+($K383*'fnd base rates'!F$55)\n+($M383*'fnd base rates'!F$56)\n+($N383*'fnd base rates'!F$57)\n+($O383*'fnd base rates'!F$58)\n+($P383*'fnd base rates'!F$59)\n+($Q383*'fnd base rates'!F$60)\n+($R383*'fnd base rates'!F$61)\n+($S383*'fnd base rates'!F$62)\n+($L383*'fnd base rates'!F$63)\n+($T383*VLOOKUP($W383+16,rate_basefnd,6)))\n*$V383","v":9666.9498750000002},{"$f":"(($D383*'fnd base rates'!G$48)\n+($E383*'fnd base rates'!G$49)\n+($F383*'fnd base rates'!G$50)\n+($G383*'fnd base rates'!G$51)\n+($H383*'fnd base rates'!G$52)\n+($I383*'fnd base rates'!G$53)\n+($J383*'fnd base rates'!G$54)\n+($K383*'fnd base rates'!G$55)\n+($M383*'fnd base rates'!G$56)\n+($N383*'fnd base rates'!G$57)\n+($O383*'fnd base rates'!G$58)\n+($P383*'fnd base rates'!G$59)\n+($Q383*'fnd base rates'!G$60)\n+($R383*'fnd base rates'!G$61)\n+($S383*'fnd base rates'!G$62)\n+($L383*'fnd base rates'!G$63)\n+($T383*VLOOKUP($W383+16,rate_basefnd,7)))\n*$V383","v":1720.6930249984223},{"$f":"(($D383*'fnd base rates'!H$48)\n+($E383*'fnd base rates'!H$49)\n+($F383*'fnd base rates'!H$50)\n+($G383*'fnd base rates'!H$51)\n+($H383*'fnd base rates'!H$52)\n+($I383*'fnd base rates'!H$53)\n+($J383*'fnd base rates'!H$54)\n+($K383*'fnd base rates'!H$55)\n+($M383*'fnd base rates'!H$56)\n+($N383*'fnd base rates'!H$57)\n+($O383*'fnd base rates'!H$58)\n+($P383*'fnd base rates'!H$59)\n+($Q383*'fnd base rates'!H$60)\n+($R383*'fnd base rates'!H$61)\n+($S383*'fnd base rates'!H$62)\n+($L383*'fnd base rates'!H$63)\n+($T383*VLOOKUP($W383+16,rate_basefnd,8)))","v":5130.2240000000002},{"$f":"(($D383*'fnd base rates'!I$48)\n+($E383*'fnd base rates'!I$49)\n+($F383*'fnd base rates'!I$50)\n+($G383*'fnd base rates'!I$51)\n+($H383*'fnd base rates'!I$52)\n+($I383*'fnd base rates'!I$53)\n+($J383*'fnd base rates'!I$54)\n+($K383*'fnd base rates'!I$55)\n+($M383*'fnd base rates'!I$56)\n+($N383*'fnd base rates'!I$57)\n+($O383*'fnd base rates'!I$58)\n+($P383*'fnd base rates'!I$59)\n+($Q383*'fnd base rates'!I$60)\n+($R383*'fnd base rates'!I$61)\n+($S383*'fnd base rates'!I$62)\n+($L383*'fnd base rates'!I$63)\n+($T383*VLOOKUP($W383+16,rate_basefnd,9)))\n*$V383","v":3333.22},{"$f":"(($D383*'fnd base rates'!J$48)\n+($E383*'fnd base rates'!J$49)\n+($F383*'fnd base rates'!J$50)\n+($G383*'fnd base rates'!J$51)\n+($H383*'fnd base rates'!J$52)\n+($I383*'fnd base rates'!J$53)\n+($J383*'fnd base rates'!J$54)\n+($K383*'fnd base rates'!J$55)\n+($M383*'fnd base rates'!J$56)\n+($N383*'fnd base rates'!J$57)\n+($O383*'fnd base rates'!J$58)\n+($P383*'fnd base rates'!J$59)\n+($Q383*'fnd base rates'!J$60)\n+($R383*'fnd base rates'!J$61)\n+($S383*'fnd base rates'!J$62)\n+($L383*'fnd base rates'!J$63)\n+($T383*VLOOKUP($W383+16,rate_basefnd,10)))\n*$V383","v":2440.79},{"$f":"(($D383*'fnd base rates'!K$48)\n+($E383*'fnd base rates'!K$49)\n+($F383*'fnd base rates'!K$50)\n+($G383*'fnd base rates'!K$51)\n+($H383*'fnd base rates'!K$52)\n+($I383*'fnd base rates'!K$53)\n+($J383*'fnd base rates'!K$54)\n+($K383*'fnd base rates'!K$55)\n+($M383*'fnd base rates'!K$56)\n+($N383*'fnd base rates'!K$57)\n+($O383*'fnd base rates'!K$58)\n+($P383*'fnd base rates'!K$59)\n+($Q383*'fnd base rates'!K$60)\n+($R383*'fnd base rates'!K$61)\n+($S383*'fnd base rates'!K$62)\n+($L383*'fnd base rates'!K$63)\n+($T383*VLOOKUP($W383+16,rate_basefnd,11)))\n*$V383","v":12000.415149990533},{"$f":"(($D383*'fnd base rates'!L$48)\n+($E383*'fnd base rates'!L$49)\n+($F383*'fnd base rates'!L$50)\n+($G383*'fnd base rates'!L$51)\n+($H383*'fnd base rates'!L$52)\n+($I383*'fnd base rates'!L$53)\n+($J383*'fnd base rates'!L$54)\n+($K383*'fnd base rates'!L$55)\n+($M383*'fnd base rates'!L$56)\n+($N383*'fnd base rates'!L$57)\n+($O383*'fnd base rates'!L$58)\n+($P383*'fnd base rates'!L$59)\n+($Q383*'fnd base rates'!L$60)\n+($R383*'fnd base rates'!L$61)\n+($S383*'fnd base rates'!L$62)\n+($L383*'fnd base rates'!L$63)\n+($T383*VLOOKUP($W383+16,rate_basefnd,12)))","v":12459.57547499369},{"$f":"(($D383*'fnd base rates'!M$48)\n+($E383*'fnd base rates'!M$49)\n+($F383*'fnd base rates'!M$50)\n+($G383*'fnd base rates'!M$51)\n+($H383*'fnd base rates'!M$52)\n+($I383*'fnd base rates'!M$53)\n+($J383*'fnd base rates'!M$54)\n+($K383*'fnd base rates'!M$55)\n+($M383*'fnd base rates'!M$56)\n+($N383*'fnd base rates'!M$57)\n+($O383*'fnd base rates'!M$58)\n+($P383*'fnd base rates'!M$59)\n+($Q383*'fnd base rates'!M$60)\n+($R383*'fnd base rates'!M$61)\n+($S383*'fnd base rates'!M$62)\n+($L383*'fnd base rates'!M$63)\n+($T383*VLOOKUP($W383+16,rate_basefnd,13)))","v":0},96174.037374921099,null,450086683,"450","086","683",1,11,96174.037374921099,8743]
["453",453137005,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D384","v":0},{"$f":"'fnd enro'!E384","v":0},{"$f":"'fnd enro'!F384","v":0},{"$f":"'fnd enro'!G384","v":1},{"$f":"'fnd enro'!H384","v":0},{"$f":"'fnd enro'!I384","v":0},{"$f":"'fnd enro'!J384","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K384","v":0},{"$f":"'fnd enro'!L384","v":0},{"$f":"'fnd enro'!M384","v":0},{"$f":"'fnd enro'!N384","v":0},{"$f":"'fnd enro'!O384","v":0},{"$f":"'fnd enro'!P384","v":0},{"$f":"'fnd enro'!Q384","v":0},{"$f":"'fnd enro'!R384","v":0},{"$f":"'fnd enro'!S384","v":0},{"$f":"'fnd enro'!T384","v":1},{"$f":"'fnd enro'!W384","v":1},1,{"$f":"'fnd enro'!V384","v":10},null,{"$f":"(($D384*'fnd base rates'!C$48)\n+($E384*'fnd base rates'!C$49)\n+($F384*'fnd base rates'!C$50)\n+($G384*'fnd base rates'!C$51)\n+($H384*'fnd base rates'!C$52)\n+($I384*'fnd base rates'!C$53)\n+($J384*'fnd base rates'!C$54)\n+($K384*'fnd base rates'!C$55)\n+($M384*'fnd base rates'!C$56)\n+($N384*'fnd base rates'!C$57)\n+($O384*'fnd base rates'!C$58)\n+($P384*'fnd base rates'!C$59)\n+($Q384*'fnd base rates'!C$60)\n+($R384*'fnd base rates'!C$61)\n+($S384*'fnd base rates'!C$62)\n+($L384*'fnd base rates'!C$63)\n+($T384*VLOOKUP($W384+16,rate_basefnd,3)))\n*$V384","v":475.53037499999999},{"$f":"(($D384*'fnd base rates'!D$48)\n+($E384*'fnd base rates'!D$49)\n+($F384*'fnd base rates'!D$50)\n+($G384*'fnd base rates'!D$51)\n+($H384*'fnd base rates'!D$52)\n+($I384*'fnd base rates'!D$53)\n+($J384*'fnd base rates'!D$54)\n+($K384*'fnd base rates'!D$55)\n+($M384*'fnd base rates'!D$56)\n+($N384*'fnd base rates'!D$57)\n+($O384*'fnd base rates'!D$58)\n+($P384*'fnd base rates'!D$59)\n+($Q384*'fnd base rates'!D$60)\n+($R384*'fnd base rates'!D$61)\n+($S384*'fnd base rates'!D$62)\n+($L384*'fnd base rates'!D$63)\n+($T384*VLOOKUP($W384+16,rate_basefnd,4)))\n*$V384","v":682.27},{"$f":"(($D384*'fnd base rates'!E$48)\n+($E384*'fnd base rates'!E$49)\n+($F384*'fnd base rates'!E$50)\n+($G384*'fnd base rates'!E$51)\n+($H384*'fnd base rates'!E$52)\n+($I384*'fnd base rates'!E$53)\n+($J384*'fnd base rates'!E$54)\n+($K384*'fnd base rates'!E$55)\n+($M384*'fnd base rates'!E$56)\n+($N384*'fnd base rates'!E$57)\n+($O384*'fnd base rates'!E$58)\n+($P384*'fnd base rates'!E$59)\n+($Q384*'fnd base rates'!E$60)\n+($R384*'fnd base rates'!E$61)\n+($S384*'fnd base rates'!E$62)\n+($L384*'fnd base rates'!E$63)\n+($T384*VLOOKUP($W384+16,rate_basefnd,5)))\n*$V384","v":6555.0819749384682},{"$f":"(($D384*'fnd base rates'!F$48)\n+($E384*'fnd base rates'!F$49)\n+($F384*'fnd base rates'!F$50)\n+($G384*'fnd base rates'!F$51)\n+($H384*'fnd base rates'!F$52)\n+($I384*'fnd base rates'!F$53)\n+($J384*'fnd base rates'!F$54)\n+($K384*'fnd base rates'!F$55)\n+($M384*'fnd base rates'!F$56)\n+($N384*'fnd base rates'!F$57)\n+($O384*'fnd base rates'!F$58)\n+($P384*'fnd base rates'!F$59)\n+($Q384*'fnd base rates'!F$60)\n+($R384*'fnd base rates'!F$61)\n+($S384*'fnd base rates'!F$62)\n+($L384*'fnd base rates'!F$63)\n+($T384*VLOOKUP($W384+16,rate_basefnd,6)))\n*$V384","v":1103.603625},{"$f":"(($D384*'fnd base rates'!G$48)\n+($E384*'fnd base rates'!G$49)\n+($F384*'fnd base rates'!G$50)\n+($G384*'fnd base rates'!G$51)\n+($H384*'fnd base rates'!G$52)\n+($I384*'fnd base rates'!G$53)\n+($J384*'fnd base rates'!G$54)\n+($K384*'fnd base rates'!G$55)\n+($M384*'fnd base rates'!G$56)\n+($N384*'fnd base rates'!G$57)\n+($O384*'fnd base rates'!G$58)\n+($P384*'fnd base rates'!G$59)\n+($Q384*'fnd base rates'!G$60)\n+($R384*'fnd base rates'!G$61)\n+($S384*'fnd base rates'!G$62)\n+($L384*'fnd base rates'!G$63)\n+($T384*VLOOKUP($W384+16,rate_basefnd,7)))\n*$V384","v":218.95427499842228},{"$f":"(($D384*'fnd base rates'!H$48)\n+($E384*'fnd base rates'!H$49)\n+($F384*'fnd base rates'!H$50)\n+($G384*'fnd base rates'!H$51)\n+($H384*'fnd base rates'!H$52)\n+($I384*'fnd base rates'!H$53)\n+($J384*'fnd base rates'!H$54)\n+($K384*'fnd base rates'!H$55)\n+($M384*'fnd base rates'!H$56)\n+($N384*'fnd base rates'!H$57)\n+($O384*'fnd base rates'!H$58)\n+($P384*'fnd base rates'!H$59)\n+($Q384*'fnd base rates'!H$60)\n+($R384*'fnd base rates'!H$61)\n+($S384*'fnd base rates'!H$62)\n+($L384*'fnd base rates'!H$63)\n+($T384*VLOOKUP($W384+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D384*'fnd base rates'!I$48)\n+($E384*'fnd base rates'!I$49)\n+($F384*'fnd base rates'!I$50)\n+($G384*'fnd base rates'!I$51)\n+($H384*'fnd base rates'!I$52)\n+($I384*'fnd base rates'!I$53)\n+($J384*'fnd base rates'!I$54)\n+($K384*'fnd base rates'!I$55)\n+($M384*'fnd base rates'!I$56)\n+($N384*'fnd base rates'!I$57)\n+($O384*'fnd base rates'!I$58)\n+($P384*'fnd base rates'!I$59)\n+($Q384*'fnd base rates'!I$60)\n+($R384*'fnd base rates'!I$61)\n+($S384*'fnd base rates'!I$62)\n+($L384*'fnd base rates'!I$63)\n+($T384*VLOOKUP($W384+16,rate_basefnd,9)))\n*$V384","v":227.65},{"$f":"(($D384*'fnd base rates'!J$48)\n+($E384*'fnd base rates'!J$49)\n+($F384*'fnd base rates'!J$50)\n+($G384*'fnd base rates'!J$51)\n+($H384*'fnd base rates'!J$52)\n+($I384*'fnd base rates'!J$53)\n+($J384*'fnd base rates'!J$54)\n+($K384*'fnd base rates'!J$55)\n+($M384*'fnd base rates'!J$56)\n+($N384*'fnd base rates'!J$57)\n+($O384*'fnd base rates'!J$58)\n+($P384*'fnd base rates'!J$59)\n+($Q384*'fnd base rates'!J$60)\n+($R384*'fnd base rates'!J$61)\n+($S384*'fnd base rates'!J$62)\n+($L384*'fnd base rates'!J$63)\n+($T384*VLOOKUP($W384+16,rate_basefnd,10)))\n*$V384","v":135.84},{"$f":"(($D384*'fnd base rates'!K$48)\n+($E384*'fnd base rates'!K$49)\n+($F384*'fnd base rates'!K$50)\n+($G384*'fnd base rates'!K$51)\n+($H384*'fnd base rates'!K$52)\n+($I384*'fnd base rates'!K$53)\n+($J384*'fnd base rates'!K$54)\n+($K384*'fnd base rates'!K$55)\n+($M384*'fnd base rates'!K$56)\n+($N384*'fnd base rates'!K$57)\n+($O384*'fnd base rates'!K$58)\n+($P384*'fnd base rates'!K$59)\n+($Q384*'fnd base rates'!K$60)\n+($R384*'fnd base rates'!K$61)\n+($S384*'fnd base rates'!K$62)\n+($L384*'fnd base rates'!K$63)\n+($T384*VLOOKUP($W384+16,rate_basefnd,11)))\n*$V384","v":1455.4826499905337},{"$f":"(($D384*'fnd base rates'!L$48)\n+($E384*'fnd base rates'!L$49)\n+($F384*'fnd base rates'!L$50)\n+($G384*'fnd base rates'!L$51)\n+($H384*'fnd base rates'!L$52)\n+($I384*'fnd base rates'!L$53)\n+($J384*'fnd base rates'!L$54)\n+($K384*'fnd base rates'!L$55)\n+($M384*'fnd base rates'!L$56)\n+($N384*'fnd base rates'!L$57)\n+($O384*'fnd base rates'!L$58)\n+($P384*'fnd base rates'!L$59)\n+($Q384*'fnd base rates'!L$60)\n+($R384*'fnd base rates'!L$61)\n+($S384*'fnd base rates'!L$62)\n+($L384*'fnd base rates'!L$63)\n+($T384*VLOOKUP($W384+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D384*'fnd base rates'!M$48)\n+($E384*'fnd base rates'!M$49)\n+($F384*'fnd base rates'!M$50)\n+($G384*'fnd base rates'!M$51)\n+($H384*'fnd base rates'!M$52)\n+($I384*'fnd base rates'!M$53)\n+($J384*'fnd base rates'!M$54)\n+($K384*'fnd base rates'!M$55)\n+($M384*'fnd base rates'!M$56)\n+($N384*'fnd base rates'!M$57)\n+($O384*'fnd base rates'!M$58)\n+($P384*'fnd base rates'!M$59)\n+($Q384*'fnd base rates'!M$60)\n+($R384*'fnd base rates'!M$61)\n+($S384*'fnd base rates'!M$62)\n+($L384*'fnd base rates'!M$63)\n+($T384*VLOOKUP($W384+16,rate_basefnd,13)))","v":0},12729.006124921114,null,453137005,"453","137","005",1,1,12729.006124921114,12729]
["453",453137008,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D385","v":0},{"$f":"'fnd enro'!E385","v":0},{"$f":"'fnd enro'!F385","v":0},{"$f":"'fnd enro'!G385","v":1},{"$f":"'fnd enro'!H385","v":0},{"$f":"'fnd enro'!I385","v":0},{"$f":"'fnd enro'!J385","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K385","v":0},{"$f":"'fnd enro'!L385","v":0},{"$f":"'fnd enro'!M385","v":0},{"$f":"'fnd enro'!N385","v":0},{"$f":"'fnd enro'!O385","v":0},{"$f":"'fnd enro'!P385","v":0},{"$f":"'fnd enro'!Q385","v":0},{"$f":"'fnd enro'!R385","v":0},{"$f":"'fnd enro'!S385","v":0},{"$f":"'fnd enro'!T385","v":1},{"$f":"'fnd enro'!W385","v":1},1,{"$f":"'fnd enro'!V385","v":10},null,{"$f":"(($D385*'fnd base rates'!C$48)\n+($E385*'fnd base rates'!C$49)\n+($F385*'fnd base rates'!C$50)\n+($G385*'fnd base rates'!C$51)\n+($H385*'fnd base rates'!C$52)\n+($I385*'fnd base rates'!C$53)\n+($J385*'fnd base rates'!C$54)\n+($K385*'fnd base rates'!C$55)\n+($M385*'fnd base rates'!C$56)\n+($N385*'fnd base rates'!C$57)\n+($O385*'fnd base rates'!C$58)\n+($P385*'fnd base rates'!C$59)\n+($Q385*'fnd base rates'!C$60)\n+($R385*'fnd base rates'!C$61)\n+($S385*'fnd base rates'!C$62)\n+($L385*'fnd base rates'!C$63)\n+($T385*VLOOKUP($W385+16,rate_basefnd,3)))\n*$V385","v":475.53037499999999},{"$f":"(($D385*'fnd base rates'!D$48)\n+($E385*'fnd base rates'!D$49)\n+($F385*'fnd base rates'!D$50)\n+($G385*'fnd base rates'!D$51)\n+($H385*'fnd base rates'!D$52)\n+($I385*'fnd base rates'!D$53)\n+($J385*'fnd base rates'!D$54)\n+($K385*'fnd base rates'!D$55)\n+($M385*'fnd base rates'!D$56)\n+($N385*'fnd base rates'!D$57)\n+($O385*'fnd base rates'!D$58)\n+($P385*'fnd base rates'!D$59)\n+($Q385*'fnd base rates'!D$60)\n+($R385*'fnd base rates'!D$61)\n+($S385*'fnd base rates'!D$62)\n+($L385*'fnd base rates'!D$63)\n+($T385*VLOOKUP($W385+16,rate_basefnd,4)))\n*$V385","v":682.27},{"$f":"(($D385*'fnd base rates'!E$48)\n+($E385*'fnd base rates'!E$49)\n+($F385*'fnd base rates'!E$50)\n+($G385*'fnd base rates'!E$51)\n+($H385*'fnd base rates'!E$52)\n+($I385*'fnd base rates'!E$53)\n+($J385*'fnd base rates'!E$54)\n+($K385*'fnd base rates'!E$55)\n+($M385*'fnd base rates'!E$56)\n+($N385*'fnd base rates'!E$57)\n+($O385*'fnd base rates'!E$58)\n+($P385*'fnd base rates'!E$59)\n+($Q385*'fnd base rates'!E$60)\n+($R385*'fnd base rates'!E$61)\n+($S385*'fnd base rates'!E$62)\n+($L385*'fnd base rates'!E$63)\n+($T385*VLOOKUP($W385+16,rate_basefnd,5)))\n*$V385","v":6555.0819749384682},{"$f":"(($D385*'fnd base rates'!F$48)\n+($E385*'fnd base rates'!F$49)\n+($F385*'fnd base rates'!F$50)\n+($G385*'fnd base rates'!F$51)\n+($H385*'fnd base rates'!F$52)\n+($I385*'fnd base rates'!F$53)\n+($J385*'fnd base rates'!F$54)\n+($K385*'fnd base rates'!F$55)\n+($M385*'fnd base rates'!F$56)\n+($N385*'fnd base rates'!F$57)\n+($O385*'fnd base rates'!F$58)\n+($P385*'fnd base rates'!F$59)\n+($Q385*'fnd base rates'!F$60)\n+($R385*'fnd base rates'!F$61)\n+($S385*'fnd base rates'!F$62)\n+($L385*'fnd base rates'!F$63)\n+($T385*VLOOKUP($W385+16,rate_basefnd,6)))\n*$V385","v":1103.603625},{"$f":"(($D385*'fnd base rates'!G$48)\n+($E385*'fnd base rates'!G$49)\n+($F385*'fnd base rates'!G$50)\n+($G385*'fnd base rates'!G$51)\n+($H385*'fnd base rates'!G$52)\n+($I385*'fnd base rates'!G$53)\n+($J385*'fnd base rates'!G$54)\n+($K385*'fnd base rates'!G$55)\n+($M385*'fnd base rates'!G$56)\n+($N385*'fnd base rates'!G$57)\n+($O385*'fnd base rates'!G$58)\n+($P385*'fnd base rates'!G$59)\n+($Q385*'fnd base rates'!G$60)\n+($R385*'fnd base rates'!G$61)\n+($S385*'fnd base rates'!G$62)\n+($L385*'fnd base rates'!G$63)\n+($T385*VLOOKUP($W385+16,rate_basefnd,7)))\n*$V385","v":218.95427499842228},{"$f":"(($D385*'fnd base rates'!H$48)\n+($E385*'fnd base rates'!H$49)\n+($F385*'fnd base rates'!H$50)\n+($G385*'fnd base rates'!H$51)\n+($H385*'fnd base rates'!H$52)\n+($I385*'fnd base rates'!H$53)\n+($J385*'fnd base rates'!H$54)\n+($K385*'fnd base rates'!H$55)\n+($M385*'fnd base rates'!H$56)\n+($N385*'fnd base rates'!H$57)\n+($O385*'fnd base rates'!H$58)\n+($P385*'fnd base rates'!H$59)\n+($Q385*'fnd base rates'!H$60)\n+($R385*'fnd base rates'!H$61)\n+($S385*'fnd base rates'!H$62)\n+($L385*'fnd base rates'!H$63)\n+($T385*VLOOKUP($W385+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D385*'fnd base rates'!I$48)\n+($E385*'fnd base rates'!I$49)\n+($F385*'fnd base rates'!I$50)\n+($G385*'fnd base rates'!I$51)\n+($H385*'fnd base rates'!I$52)\n+($I385*'fnd base rates'!I$53)\n+($J385*'fnd base rates'!I$54)\n+($K385*'fnd base rates'!I$55)\n+($M385*'fnd base rates'!I$56)\n+($N385*'fnd base rates'!I$57)\n+($O385*'fnd base rates'!I$58)\n+($P385*'fnd base rates'!I$59)\n+($Q385*'fnd base rates'!I$60)\n+($R385*'fnd base rates'!I$61)\n+($S385*'fnd base rates'!I$62)\n+($L385*'fnd base rates'!I$63)\n+($T385*VLOOKUP($W385+16,rate_basefnd,9)))\n*$V385","v":227.65},{"$f":"(($D385*'fnd base rates'!J$48)\n+($E385*'fnd base rates'!J$49)\n+($F385*'fnd base rates'!J$50)\n+($G385*'fnd base rates'!J$51)\n+($H385*'fnd base rates'!J$52)\n+($I385*'fnd base rates'!J$53)\n+($J385*'fnd base rates'!J$54)\n+($K385*'fnd base rates'!J$55)\n+($M385*'fnd base rates'!J$56)\n+($N385*'fnd base rates'!J$57)\n+($O385*'fnd base rates'!J$58)\n+($P385*'fnd base rates'!J$59)\n+($Q385*'fnd base rates'!J$60)\n+($R385*'fnd base rates'!J$61)\n+($S385*'fnd base rates'!J$62)\n+($L385*'fnd base rates'!J$63)\n+($T385*VLOOKUP($W385+16,rate_basefnd,10)))\n*$V385","v":135.84},{"$f":"(($D385*'fnd base rates'!K$48)\n+($E385*'fnd base rates'!K$49)\n+($F385*'fnd base rates'!K$50)\n+($G385*'fnd base rates'!K$51)\n+($H385*'fnd base rates'!K$52)\n+($I385*'fnd base rates'!K$53)\n+($J385*'fnd base rates'!K$54)\n+($K385*'fnd base rates'!K$55)\n+($M385*'fnd base rates'!K$56)\n+($N385*'fnd base rates'!K$57)\n+($O385*'fnd base rates'!K$58)\n+($P385*'fnd base rates'!K$59)\n+($Q385*'fnd base rates'!K$60)\n+($R385*'fnd base rates'!K$61)\n+($S385*'fnd base rates'!K$62)\n+($L385*'fnd base rates'!K$63)\n+($T385*VLOOKUP($W385+16,rate_basefnd,11)))\n*$V385","v":1455.4826499905337},{"$f":"(($D385*'fnd base rates'!L$48)\n+($E385*'fnd base rates'!L$49)\n+($F385*'fnd base rates'!L$50)\n+($G385*'fnd base rates'!L$51)\n+($H385*'fnd base rates'!L$52)\n+($I385*'fnd base rates'!L$53)\n+($J385*'fnd base rates'!L$54)\n+($K385*'fnd base rates'!L$55)\n+($M385*'fnd base rates'!L$56)\n+($N385*'fnd base rates'!L$57)\n+($O385*'fnd base rates'!L$58)\n+($P385*'fnd base rates'!L$59)\n+($Q385*'fnd base rates'!L$60)\n+($R385*'fnd base rates'!L$61)\n+($S385*'fnd base rates'!L$62)\n+($L385*'fnd base rates'!L$63)\n+($T385*VLOOKUP($W385+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D385*'fnd base rates'!M$48)\n+($E385*'fnd base rates'!M$49)\n+($F385*'fnd base rates'!M$50)\n+($G385*'fnd base rates'!M$51)\n+($H385*'fnd base rates'!M$52)\n+($I385*'fnd base rates'!M$53)\n+($J385*'fnd base rates'!M$54)\n+($K385*'fnd base rates'!M$55)\n+($M385*'fnd base rates'!M$56)\n+($N385*'fnd base rates'!M$57)\n+($O385*'fnd base rates'!M$58)\n+($P385*'fnd base rates'!M$59)\n+($Q385*'fnd base rates'!M$60)\n+($R385*'fnd base rates'!M$61)\n+($S385*'fnd base rates'!M$62)\n+($L385*'fnd base rates'!M$63)\n+($T385*VLOOKUP($W385+16,rate_basefnd,13)))","v":0},12729.006124921114,null,453137008,"453","137","008",1,1,12729.006124921114,12729]
["453",453137061,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D386","v":0},{"$f":"'fnd enro'!E386","v":0},{"$f":"'fnd enro'!F386","v":7},{"$f":"'fnd enro'!G386","v":34},{"$f":"'fnd enro'!H386","v":14},{"$f":"'fnd enro'!I386","v":0},{"$f":"'fnd enro'!J386","v":2.0625},{"$f":"'fnd enro'!K386","v":0},{"$f":"'fnd enro'!L386","v":0},{"$f":"'fnd enro'!M386","v":0},{"$f":"'fnd enro'!N386","v":0},{"$f":"'fnd enro'!O386","v":2},{"$f":"'fnd enro'!P386","v":4},{"$f":"'fnd enro'!Q386","v":2},{"$f":"'fnd enro'!R386","v":0},{"$f":"'fnd enro'!S386","v":0},{"$f":"'fnd enro'!T386","v":39},{"$f":"'fnd enro'!W386","v":55},1,{"$f":"'fnd enro'!V386","v":10},null,{"$f":"(($D386*'fnd base rates'!C$48)\n+($E386*'fnd base rates'!C$49)\n+($F386*'fnd base rates'!C$50)\n+($G386*'fnd base rates'!C$51)\n+($H386*'fnd base rates'!C$52)\n+($I386*'fnd base rates'!C$53)\n+($J386*'fnd base rates'!C$54)\n+($K386*'fnd base rates'!C$55)\n+($M386*'fnd base rates'!C$56)\n+($N386*'fnd base rates'!C$57)\n+($O386*'fnd base rates'!C$58)\n+($P386*'fnd base rates'!C$59)\n+($Q386*'fnd base rates'!C$60)\n+($R386*'fnd base rates'!C$61)\n+($S386*'fnd base rates'!C$62)\n+($L386*'fnd base rates'!C$63)\n+($T386*VLOOKUP($W386+16,rate_basefnd,3)))\n*$V386","v":26872.370625},{"$f":"(($D386*'fnd base rates'!D$48)\n+($E386*'fnd base rates'!D$49)\n+($F386*'fnd base rates'!D$50)\n+($G386*'fnd base rates'!D$51)\n+($H386*'fnd base rates'!D$52)\n+($I386*'fnd base rates'!D$53)\n+($J386*'fnd base rates'!D$54)\n+($K386*'fnd base rates'!D$55)\n+($M386*'fnd base rates'!D$56)\n+($N386*'fnd base rates'!D$57)\n+($O386*'fnd base rates'!D$58)\n+($P386*'fnd base rates'!D$59)\n+($Q386*'fnd base rates'!D$60)\n+($R386*'fnd base rates'!D$61)\n+($S386*'fnd base rates'!D$62)\n+($L386*'fnd base rates'!D$63)\n+($T386*VLOOKUP($W386+16,rate_basefnd,4)))\n*$V386","v":38781.669999999991},{"$f":"(($D386*'fnd base rates'!E$48)\n+($E386*'fnd base rates'!E$49)\n+($F386*'fnd base rates'!E$50)\n+($G386*'fnd base rates'!E$51)\n+($H386*'fnd base rates'!E$52)\n+($I386*'fnd base rates'!E$53)\n+($J386*'fnd base rates'!E$54)\n+($K386*'fnd base rates'!E$55)\n+($M386*'fnd base rates'!E$56)\n+($N386*'fnd base rates'!E$57)\n+($O386*'fnd base rates'!E$58)\n+($P386*'fnd base rates'!E$59)\n+($Q386*'fnd base rates'!E$60)\n+($R386*'fnd base rates'!E$61)\n+($S386*'fnd base rates'!E$62)\n+($L386*'fnd base rates'!E$63)\n+($T386*VLOOKUP($W386+16,rate_basefnd,5)))\n*$V386","v":314407.03502260026},{"$f":"(($D386*'fnd base rates'!F$48)\n+($E386*'fnd base rates'!F$49)\n+($F386*'fnd base rates'!F$50)\n+($G386*'fnd base rates'!F$51)\n+($H386*'fnd base rates'!F$52)\n+($I386*'fnd base rates'!F$53)\n+($J386*'fnd base rates'!F$54)\n+($K386*'fnd base rates'!F$55)\n+($M386*'fnd base rates'!F$56)\n+($N386*'fnd base rates'!F$57)\n+($O386*'fnd base rates'!F$58)\n+($P386*'fnd base rates'!F$59)\n+($Q386*'fnd base rates'!F$60)\n+($R386*'fnd base rates'!F$61)\n+($S386*'fnd base rates'!F$62)\n+($L386*'fnd base rates'!F$63)\n+($T386*VLOOKUP($W386+16,rate_basefnd,6)))\n*$V386","v":58807.959374999991},{"$f":"(($D386*'fnd base rates'!G$48)\n+($E386*'fnd base rates'!G$49)\n+($F386*'fnd base rates'!G$50)\n+($G386*'fnd base rates'!G$51)\n+($H386*'fnd base rates'!G$52)\n+($I386*'fnd base rates'!G$53)\n+($J386*'fnd base rates'!G$54)\n+($K386*'fnd base rates'!G$55)\n+($M386*'fnd base rates'!G$56)\n+($N386*'fnd base rates'!G$57)\n+($O386*'fnd base rates'!G$58)\n+($P386*'fnd base rates'!G$59)\n+($Q386*'fnd base rates'!G$60)\n+($R386*'fnd base rates'!G$61)\n+($S386*'fnd base rates'!G$62)\n+($L386*'fnd base rates'!G$63)\n+($T386*VLOOKUP($W386+16,rate_basefnd,7)))\n*$V386","v":11273.70272493847},{"$f":"(($D386*'fnd base rates'!H$48)\n+($E386*'fnd base rates'!H$49)\n+($F386*'fnd base rates'!H$50)\n+($G386*'fnd base rates'!H$51)\n+($H386*'fnd base rates'!H$52)\n+($I386*'fnd base rates'!H$53)\n+($J386*'fnd base rates'!H$54)\n+($K386*'fnd base rates'!H$55)\n+($M386*'fnd base rates'!H$56)\n+($N386*'fnd base rates'!H$57)\n+($O386*'fnd base rates'!H$58)\n+($P386*'fnd base rates'!H$59)\n+($Q386*'fnd base rates'!H$60)\n+($R386*'fnd base rates'!H$61)\n+($S386*'fnd base rates'!H$62)\n+($L386*'fnd base rates'!H$63)\n+($T386*VLOOKUP($W386+16,rate_basefnd,8)))","v":26548.859999999997},{"$f":"(($D386*'fnd base rates'!I$48)\n+($E386*'fnd base rates'!I$49)\n+($F386*'fnd base rates'!I$50)\n+($G386*'fnd base rates'!I$51)\n+($H386*'fnd base rates'!I$52)\n+($I386*'fnd base rates'!I$53)\n+($J386*'fnd base rates'!I$54)\n+($K386*'fnd base rates'!I$55)\n+($M386*'fnd base rates'!I$56)\n+($N386*'fnd base rates'!I$57)\n+($O386*'fnd base rates'!I$58)\n+($P386*'fnd base rates'!I$59)\n+($Q386*'fnd base rates'!I$60)\n+($R386*'fnd base rates'!I$61)\n+($S386*'fnd base rates'!I$62)\n+($L386*'fnd base rates'!I$63)\n+($T386*VLOOKUP($W386+16,rate_basefnd,9)))\n*$V386","v":14114.550000000001},{"$f":"(($D386*'fnd base rates'!J$48)\n+($E386*'fnd base rates'!J$49)\n+($F386*'fnd base rates'!J$50)\n+($G386*'fnd base rates'!J$51)\n+($H386*'fnd base rates'!J$52)\n+($I386*'fnd base rates'!J$53)\n+($J386*'fnd base rates'!J$54)\n+($K386*'fnd base rates'!J$55)\n+($M386*'fnd base rates'!J$56)\n+($N386*'fnd base rates'!J$57)\n+($O386*'fnd base rates'!J$58)\n+($P386*'fnd base rates'!J$59)\n+($Q386*'fnd base rates'!J$60)\n+($R386*'fnd base rates'!J$61)\n+($S386*'fnd base rates'!J$62)\n+($L386*'fnd base rates'!J$63)\n+($T386*VLOOKUP($W386+16,rate_basefnd,10)))\n*$V386","v":8538.5500000000011},{"$f":"(($D386*'fnd base rates'!K$48)\n+($E386*'fnd base rates'!K$49)\n+($F386*'fnd base rates'!K$50)\n+($G386*'fnd base rates'!K$51)\n+($H386*'fnd base rates'!K$52)\n+($I386*'fnd base rates'!K$53)\n+($J386*'fnd base rates'!K$54)\n+($K386*'fnd base rates'!K$55)\n+($M386*'fnd base rates'!K$56)\n+($N386*'fnd base rates'!K$57)\n+($O386*'fnd base rates'!K$58)\n+($P386*'fnd base rates'!K$59)\n+($Q386*'fnd base rates'!K$60)\n+($R386*'fnd base rates'!K$61)\n+($S386*'fnd base rates'!K$62)\n+($L386*'fnd base rates'!K$63)\n+($T386*VLOOKUP($W386+16,rate_basefnd,11)))\n*$V386","v":75588.61134963081},{"$f":"(($D386*'fnd base rates'!L$48)\n+($E386*'fnd base rates'!L$49)\n+($F386*'fnd base rates'!L$50)\n+($G386*'fnd base rates'!L$51)\n+($H386*'fnd base rates'!L$52)\n+($I386*'fnd base rates'!L$53)\n+($J386*'fnd base rates'!L$54)\n+($K386*'fnd base rates'!L$55)\n+($M386*'fnd base rates'!L$56)\n+($N386*'fnd base rates'!L$57)\n+($O386*'fnd base rates'!L$58)\n+($P386*'fnd base rates'!L$59)\n+($Q386*'fnd base rates'!L$60)\n+($R386*'fnd base rates'!L$61)\n+($S386*'fnd base rates'!L$62)\n+($L386*'fnd base rates'!L$63)\n+($T386*VLOOKUP($W386+16,rate_basefnd,12)))","v":74559.597774753871},{"$f":"(($D386*'fnd base rates'!M$48)\n+($E386*'fnd base rates'!M$49)\n+($F386*'fnd base rates'!M$50)\n+($G386*'fnd base rates'!M$51)\n+($H386*'fnd base rates'!M$52)\n+($I386*'fnd base rates'!M$53)\n+($J386*'fnd base rates'!M$54)\n+($K386*'fnd base rates'!M$55)\n+($M386*'fnd base rates'!M$56)\n+($N386*'fnd base rates'!M$57)\n+($O386*'fnd base rates'!M$58)\n+($P386*'fnd base rates'!M$59)\n+($Q386*'fnd base rates'!M$60)\n+($R386*'fnd base rates'!M$61)\n+($S386*'fnd base rates'!M$62)\n+($L386*'fnd base rates'!M$63)\n+($T386*VLOOKUP($W386+16,rate_basefnd,13)))","v":0},649492.90687192325,null,453137061,"453","137","061",1,55,649492.90687192325,11809]
["453",453137086,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D387","v":0},{"$f":"'fnd enro'!E387","v":0},{"$f":"'fnd enro'!F387","v":0},{"$f":"'fnd enro'!G387","v":3},{"$f":"'fnd enro'!H387","v":1},{"$f":"'fnd enro'!I387","v":0},{"$f":"'fnd enro'!J387","v":0.15},{"$f":"'fnd enro'!K387","v":0},{"$f":"'fnd enro'!L387","v":0},{"$f":"'fnd enro'!M387","v":0},{"$f":"'fnd enro'!N387","v":0},{"$f":"'fnd enro'!O387","v":0},{"$f":"'fnd enro'!P387","v":1},{"$f":"'fnd enro'!Q387","v":0},{"$f":"'fnd enro'!R387","v":0},{"$f":"'fnd enro'!S387","v":0},{"$f":"'fnd enro'!T387","v":2},{"$f":"'fnd enro'!W387","v":4},1,{"$f":"'fnd enro'!V387","v":10},null,{"$f":"(($D387*'fnd base rates'!C$48)\n+($E387*'fnd base rates'!C$49)\n+($F387*'fnd base rates'!C$50)\n+($G387*'fnd base rates'!C$51)\n+($H387*'fnd base rates'!C$52)\n+($I387*'fnd base rates'!C$53)\n+($J387*'fnd base rates'!C$54)\n+($K387*'fnd base rates'!C$55)\n+($M387*'fnd base rates'!C$56)\n+($N387*'fnd base rates'!C$57)\n+($O387*'fnd base rates'!C$58)\n+($P387*'fnd base rates'!C$59)\n+($Q387*'fnd base rates'!C$60)\n+($R387*'fnd base rates'!C$61)\n+($S387*'fnd base rates'!C$62)\n+($L387*'fnd base rates'!C$63)\n+($T387*VLOOKUP($W387+16,rate_basefnd,3)))\n*$V387","v":1990.5315000000001},{"$f":"(($D387*'fnd base rates'!D$48)\n+($E387*'fnd base rates'!D$49)\n+($F387*'fnd base rates'!D$50)\n+($G387*'fnd base rates'!D$51)\n+($H387*'fnd base rates'!D$52)\n+($I387*'fnd base rates'!D$53)\n+($J387*'fnd base rates'!D$54)\n+($K387*'fnd base rates'!D$55)\n+($M387*'fnd base rates'!D$56)\n+($N387*'fnd base rates'!D$57)\n+($O387*'fnd base rates'!D$58)\n+($P387*'fnd base rates'!D$59)\n+($Q387*'fnd base rates'!D$60)\n+($R387*'fnd base rates'!D$61)\n+($S387*'fnd base rates'!D$62)\n+($L387*'fnd base rates'!D$63)\n+($T387*VLOOKUP($W387+16,rate_basefnd,4)))\n*$V387","v":2883.79},{"$f":"(($D387*'fnd base rates'!E$48)\n+($E387*'fnd base rates'!E$49)\n+($F387*'fnd base rates'!E$50)\n+($G387*'fnd base rates'!E$51)\n+($H387*'fnd base rates'!E$52)\n+($I387*'fnd base rates'!E$53)\n+($J387*'fnd base rates'!E$54)\n+($K387*'fnd base rates'!E$55)\n+($M387*'fnd base rates'!E$56)\n+($N387*'fnd base rates'!E$57)\n+($O387*'fnd base rates'!E$58)\n+($P387*'fnd base rates'!E$59)\n+($Q387*'fnd base rates'!E$60)\n+($R387*'fnd base rates'!E$61)\n+($S387*'fnd base rates'!E$62)\n+($L387*'fnd base rates'!E$63)\n+($T387*VLOOKUP($W387+16,rate_basefnd,5)))\n*$V387","v":20719.768699876939},{"$f":"(($D387*'fnd base rates'!F$48)\n+($E387*'fnd base rates'!F$49)\n+($F387*'fnd base rates'!F$50)\n+($G387*'fnd base rates'!F$51)\n+($H387*'fnd base rates'!F$52)\n+($I387*'fnd base rates'!F$53)\n+($J387*'fnd base rates'!F$54)\n+($K387*'fnd base rates'!F$55)\n+($M387*'fnd base rates'!F$56)\n+($N387*'fnd base rates'!F$57)\n+($O387*'fnd base rates'!F$58)\n+($P387*'fnd base rates'!F$59)\n+($Q387*'fnd base rates'!F$60)\n+($R387*'fnd base rates'!F$61)\n+($S387*'fnd base rates'!F$62)\n+($L387*'fnd base rates'!F$63)\n+($T387*VLOOKUP($W387+16,rate_basefnd,6)))\n*$V387","v":4344.3344999999999},{"$f":"(($D387*'fnd base rates'!G$48)\n+($E387*'fnd base rates'!G$49)\n+($F387*'fnd base rates'!G$50)\n+($G387*'fnd base rates'!G$51)\n+($H387*'fnd base rates'!G$52)\n+($I387*'fnd base rates'!G$53)\n+($J387*'fnd base rates'!G$54)\n+($K387*'fnd base rates'!G$55)\n+($M387*'fnd base rates'!G$56)\n+($N387*'fnd base rates'!G$57)\n+($O387*'fnd base rates'!G$58)\n+($P387*'fnd base rates'!G$59)\n+($Q387*'fnd base rates'!G$60)\n+($R387*'fnd base rates'!G$61)\n+($S387*'fnd base rates'!G$62)\n+($L387*'fnd base rates'!G$63)\n+($T387*VLOOKUP($W387+16,rate_basefnd,7)))\n*$V387","v":771.24429999684457},{"$f":"(($D387*'fnd base rates'!H$48)\n+($E387*'fnd base rates'!H$49)\n+($F387*'fnd base rates'!H$50)\n+($G387*'fnd base rates'!H$51)\n+($H387*'fnd base rates'!H$52)\n+($I387*'fnd base rates'!H$53)\n+($J387*'fnd base rates'!H$54)\n+($K387*'fnd base rates'!H$55)\n+($M387*'fnd base rates'!H$56)\n+($N387*'fnd base rates'!H$57)\n+($O387*'fnd base rates'!H$58)\n+($P387*'fnd base rates'!H$59)\n+($Q387*'fnd base rates'!H$60)\n+($R387*'fnd base rates'!H$61)\n+($S387*'fnd base rates'!H$62)\n+($L387*'fnd base rates'!H$63)\n+($T387*VLOOKUP($W387+16,rate_basefnd,8)))","v":1976.046},{"$f":"(($D387*'fnd base rates'!I$48)\n+($E387*'fnd base rates'!I$49)\n+($F387*'fnd base rates'!I$50)\n+($G387*'fnd base rates'!I$51)\n+($H387*'fnd base rates'!I$52)\n+($I387*'fnd base rates'!I$53)\n+($J387*'fnd base rates'!I$54)\n+($K387*'fnd base rates'!I$55)\n+($M387*'fnd base rates'!I$56)\n+($N387*'fnd base rates'!I$57)\n+($O387*'fnd base rates'!I$58)\n+($P387*'fnd base rates'!I$59)\n+($Q387*'fnd base rates'!I$60)\n+($R387*'fnd base rates'!I$61)\n+($S387*'fnd base rates'!I$62)\n+($L387*'fnd base rates'!I$63)\n+($T387*VLOOKUP($W387+16,rate_basefnd,9)))\n*$V387","v":1052.27},{"$f":"(($D387*'fnd base rates'!J$48)\n+($E387*'fnd base rates'!J$49)\n+($F387*'fnd base rates'!J$50)\n+($G387*'fnd base rates'!J$51)\n+($H387*'fnd base rates'!J$52)\n+($I387*'fnd base rates'!J$53)\n+($J387*'fnd base rates'!J$54)\n+($K387*'fnd base rates'!J$55)\n+($M387*'fnd base rates'!J$56)\n+($N387*'fnd base rates'!J$57)\n+($O387*'fnd base rates'!J$58)\n+($P387*'fnd base rates'!J$59)\n+($Q387*'fnd base rates'!J$60)\n+($R387*'fnd base rates'!J$61)\n+($S387*'fnd base rates'!J$62)\n+($L387*'fnd base rates'!J$63)\n+($T387*VLOOKUP($W387+16,rate_basefnd,10)))\n*$V387","v":651.51},{"$f":"(($D387*'fnd base rates'!K$48)\n+($E387*'fnd base rates'!K$49)\n+($F387*'fnd base rates'!K$50)\n+($G387*'fnd base rates'!K$51)\n+($H387*'fnd base rates'!K$52)\n+($I387*'fnd base rates'!K$53)\n+($J387*'fnd base rates'!K$54)\n+($K387*'fnd base rates'!K$55)\n+($M387*'fnd base rates'!K$56)\n+($N387*'fnd base rates'!K$57)\n+($O387*'fnd base rates'!K$58)\n+($P387*'fnd base rates'!K$59)\n+($Q387*'fnd base rates'!K$60)\n+($R387*'fnd base rates'!K$61)\n+($S387*'fnd base rates'!K$62)\n+($L387*'fnd base rates'!K$63)\n+($T387*VLOOKUP($W387+16,rate_basefnd,11)))\n*$V387","v":5205.1437999810669},{"$f":"(($D387*'fnd base rates'!L$48)\n+($E387*'fnd base rates'!L$49)\n+($F387*'fnd base rates'!L$50)\n+($G387*'fnd base rates'!L$51)\n+($H387*'fnd base rates'!L$52)\n+($I387*'fnd base rates'!L$53)\n+($J387*'fnd base rates'!L$54)\n+($K387*'fnd base rates'!L$55)\n+($M387*'fnd base rates'!L$56)\n+($N387*'fnd base rates'!L$57)\n+($O387*'fnd base rates'!L$58)\n+($P387*'fnd base rates'!L$59)\n+($Q387*'fnd base rates'!L$60)\n+($R387*'fnd base rates'!L$61)\n+($S387*'fnd base rates'!L$62)\n+($L387*'fnd base rates'!L$63)\n+($T387*VLOOKUP($W387+16,rate_basefnd,12)))","v":5255.4456999873773},{"$f":"(($D387*'fnd base rates'!M$48)\n+($E387*'fnd base rates'!M$49)\n+($F387*'fnd base rates'!M$50)\n+($G387*'fnd base rates'!M$51)\n+($H387*'fnd base rates'!M$52)\n+($I387*'fnd base rates'!M$53)\n+($J387*'fnd base rates'!M$54)\n+($K387*'fnd base rates'!M$55)\n+($M387*'fnd base rates'!M$56)\n+($N387*'fnd base rates'!M$57)\n+($O387*'fnd base rates'!M$58)\n+($P387*'fnd base rates'!M$59)\n+($Q387*'fnd base rates'!M$60)\n+($R387*'fnd base rates'!M$61)\n+($S387*'fnd base rates'!M$62)\n+($L387*'fnd base rates'!M$63)\n+($T387*VLOOKUP($W387+16,rate_basefnd,13)))","v":0},44850.084499842233,null,453137086,"453","137","086",1,4,44850.084499842233,11213]
["453",453137137,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D388","v":0},{"$f":"'fnd enro'!E388","v":0},{"$f":"'fnd enro'!F388","v":64},{"$f":"'fnd enro'!G388","v":330},{"$f":"'fnd enro'!H388","v":149},{"$f":"'fnd enro'!I388","v":0},{"$f":"'fnd enro'!J388","v":20.362500000000001},{"$f":"'fnd enro'!K388","v":0},{"$f":"'fnd enro'!L388","v":0},{"$f":"'fnd enro'!M388","v":0},{"$f":"'fnd enro'!N388","v":0},{"$f":"'fnd enro'!O388","v":9},{"$f":"'fnd enro'!P388","v":52},{"$f":"'fnd enro'!Q388","v":19},{"$f":"'fnd enro'!R388","v":0},{"$f":"'fnd enro'!S388","v":0},{"$f":"'fnd enro'!T388","v":426},{"$f":"'fnd enro'!W388","v":543},1,{"$f":"'fnd enro'!V388","v":10},null,{"$f":"(($D388*'fnd base rates'!C$48)\n+($E388*'fnd base rates'!C$49)\n+($F388*'fnd base rates'!C$50)\n+($G388*'fnd base rates'!C$51)\n+($H388*'fnd base rates'!C$52)\n+($I388*'fnd base rates'!C$53)\n+($J388*'fnd base rates'!C$54)\n+($K388*'fnd base rates'!C$55)\n+($M388*'fnd base rates'!C$56)\n+($N388*'fnd base rates'!C$57)\n+($O388*'fnd base rates'!C$58)\n+($P388*'fnd base rates'!C$59)\n+($Q388*'fnd base rates'!C$60)\n+($R388*'fnd base rates'!C$61)\n+($S388*'fnd base rates'!C$62)\n+($L388*'fnd base rates'!C$63)\n+($T388*VLOOKUP($W388+16,rate_basefnd,3)))\n*$V388","v":265383.23362499999},{"$f":"(($D388*'fnd base rates'!D$48)\n+($E388*'fnd base rates'!D$49)\n+($F388*'fnd base rates'!D$50)\n+($G388*'fnd base rates'!D$51)\n+($H388*'fnd base rates'!D$52)\n+($I388*'fnd base rates'!D$53)\n+($J388*'fnd base rates'!D$54)\n+($K388*'fnd base rates'!D$55)\n+($M388*'fnd base rates'!D$56)\n+($N388*'fnd base rates'!D$57)\n+($O388*'fnd base rates'!D$58)\n+($P388*'fnd base rates'!D$59)\n+($Q388*'fnd base rates'!D$60)\n+($R388*'fnd base rates'!D$61)\n+($S388*'fnd base rates'!D$62)\n+($L388*'fnd base rates'!D$63)\n+($T388*VLOOKUP($W388+16,rate_basefnd,4)))\n*$V388","v":383020.13999999996},{"$f":"(($D388*'fnd base rates'!E$48)\n+($E388*'fnd base rates'!E$49)\n+($F388*'fnd base rates'!E$50)\n+($G388*'fnd base rates'!E$51)\n+($H388*'fnd base rates'!E$52)\n+($I388*'fnd base rates'!E$53)\n+($J388*'fnd base rates'!E$54)\n+($K388*'fnd base rates'!E$55)\n+($M388*'fnd base rates'!E$56)\n+($N388*'fnd base rates'!E$57)\n+($O388*'fnd base rates'!E$58)\n+($P388*'fnd base rates'!E$59)\n+($Q388*'fnd base rates'!E$60)\n+($R388*'fnd base rates'!E$61)\n+($S388*'fnd base rates'!E$62)\n+($L388*'fnd base rates'!E$63)\n+($T388*VLOOKUP($W388+16,rate_basefnd,5)))\n*$V388","v":3228136.0741987876},{"$f":"(($D388*'fnd base rates'!F$48)\n+($E388*'fnd base rates'!F$49)\n+($F388*'fnd base rates'!F$50)\n+($G388*'fnd base rates'!F$51)\n+($H388*'fnd base rates'!F$52)\n+($I388*'fnd base rates'!F$53)\n+($J388*'fnd base rates'!F$54)\n+($K388*'fnd base rates'!F$55)\n+($M388*'fnd base rates'!F$56)\n+($N388*'fnd base rates'!F$57)\n+($O388*'fnd base rates'!F$58)\n+($P388*'fnd base rates'!F$59)\n+($Q388*'fnd base rates'!F$60)\n+($R388*'fnd base rates'!F$61)\n+($S388*'fnd base rates'!F$62)\n+($L388*'fnd base rates'!F$63)\n+($T388*VLOOKUP($W388+16,rate_basefnd,6)))\n*$V388","v":578310.58837500005},{"$f":"(($D388*'fnd base rates'!G$48)\n+($E388*'fnd base rates'!G$49)\n+($F388*'fnd base rates'!G$50)\n+($G388*'fnd base rates'!G$51)\n+($H388*'fnd base rates'!G$52)\n+($I388*'fnd base rates'!G$53)\n+($J388*'fnd base rates'!G$54)\n+($K388*'fnd base rates'!G$55)\n+($M388*'fnd base rates'!G$56)\n+($N388*'fnd base rates'!G$57)\n+($O388*'fnd base rates'!G$58)\n+($P388*'fnd base rates'!G$59)\n+($Q388*'fnd base rates'!G$60)\n+($R388*'fnd base rates'!G$61)\n+($S388*'fnd base rates'!G$62)\n+($L388*'fnd base rates'!G$63)\n+($T388*VLOOKUP($W388+16,rate_basefnd,7)))\n*$V388","v":114714.64752432785},{"$f":"(($D388*'fnd base rates'!H$48)\n+($E388*'fnd base rates'!H$49)\n+($F388*'fnd base rates'!H$50)\n+($G388*'fnd base rates'!H$51)\n+($H388*'fnd base rates'!H$52)\n+($I388*'fnd base rates'!H$53)\n+($J388*'fnd base rates'!H$54)\n+($K388*'fnd base rates'!H$55)\n+($M388*'fnd base rates'!H$56)\n+($N388*'fnd base rates'!H$57)\n+($O388*'fnd base rates'!H$58)\n+($P388*'fnd base rates'!H$59)\n+($Q388*'fnd base rates'!H$60)\n+($R388*'fnd base rates'!H$61)\n+($S388*'fnd base rates'!H$62)\n+($L388*'fnd base rates'!H$63)\n+($T388*VLOOKUP($W388+16,rate_basefnd,8)))","v":262209.18200000003},{"$f":"(($D388*'fnd base rates'!I$48)\n+($E388*'fnd base rates'!I$49)\n+($F388*'fnd base rates'!I$50)\n+($G388*'fnd base rates'!I$51)\n+($H388*'fnd base rates'!I$52)\n+($I388*'fnd base rates'!I$53)\n+($J388*'fnd base rates'!I$54)\n+($K388*'fnd base rates'!I$55)\n+($M388*'fnd base rates'!I$56)\n+($N388*'fnd base rates'!I$57)\n+($O388*'fnd base rates'!I$58)\n+($P388*'fnd base rates'!I$59)\n+($Q388*'fnd base rates'!I$60)\n+($R388*'fnd base rates'!I$61)\n+($S388*'fnd base rates'!I$62)\n+($L388*'fnd base rates'!I$63)\n+($T388*VLOOKUP($W388+16,rate_basefnd,9)))\n*$V388","v":140221.37000000002},{"$f":"(($D388*'fnd base rates'!J$48)\n+($E388*'fnd base rates'!J$49)\n+($F388*'fnd base rates'!J$50)\n+($G388*'fnd base rates'!J$51)\n+($H388*'fnd base rates'!J$52)\n+($I388*'fnd base rates'!J$53)\n+($J388*'fnd base rates'!J$54)\n+($K388*'fnd base rates'!J$55)\n+($M388*'fnd base rates'!J$56)\n+($N388*'fnd base rates'!J$57)\n+($O388*'fnd base rates'!J$58)\n+($P388*'fnd base rates'!J$59)\n+($Q388*'fnd base rates'!J$60)\n+($R388*'fnd base rates'!J$61)\n+($S388*'fnd base rates'!J$62)\n+($L388*'fnd base rates'!J$63)\n+($T388*VLOOKUP($W388+16,rate_basefnd,10)))\n*$V388","v":85477.72},{"$f":"(($D388*'fnd base rates'!K$48)\n+($E388*'fnd base rates'!K$49)\n+($F388*'fnd base rates'!K$50)\n+($G388*'fnd base rates'!K$51)\n+($H388*'fnd base rates'!K$52)\n+($I388*'fnd base rates'!K$53)\n+($J388*'fnd base rates'!K$54)\n+($K388*'fnd base rates'!K$55)\n+($M388*'fnd base rates'!K$56)\n+($N388*'fnd base rates'!K$57)\n+($O388*'fnd base rates'!K$58)\n+($P388*'fnd base rates'!K$59)\n+($Q388*'fnd base rates'!K$60)\n+($R388*'fnd base rates'!K$61)\n+($S388*'fnd base rates'!K$62)\n+($L388*'fnd base rates'!K$63)\n+($T388*VLOOKUP($W388+16,rate_basefnd,11)))\n*$V388","v":766854.71614596737},{"$f":"(($D388*'fnd base rates'!L$48)\n+($E388*'fnd base rates'!L$49)\n+($F388*'fnd base rates'!L$50)\n+($G388*'fnd base rates'!L$51)\n+($H388*'fnd base rates'!L$52)\n+($I388*'fnd base rates'!L$53)\n+($J388*'fnd base rates'!L$54)\n+($K388*'fnd base rates'!L$55)\n+($M388*'fnd base rates'!L$56)\n+($N388*'fnd base rates'!L$57)\n+($O388*'fnd base rates'!L$58)\n+($P388*'fnd base rates'!L$59)\n+($Q388*'fnd base rates'!L$60)\n+($R388*'fnd base rates'!L$61)\n+($S388*'fnd base rates'!L$62)\n+($L388*'fnd base rates'!L$63)\n+($T388*VLOOKUP($W388+16,rate_basefnd,12)))","v":749541.98397231137},{"$f":"(($D388*'fnd base rates'!M$48)\n+($E388*'fnd base rates'!M$49)\n+($F388*'fnd base rates'!M$50)\n+($G388*'fnd base rates'!M$51)\n+($H388*'fnd base rates'!M$52)\n+($I388*'fnd base rates'!M$53)\n+($J388*'fnd base rates'!M$54)\n+($K388*'fnd base rates'!M$55)\n+($M388*'fnd base rates'!M$56)\n+($N388*'fnd base rates'!M$57)\n+($O388*'fnd base rates'!M$58)\n+($P388*'fnd base rates'!M$59)\n+($Q388*'fnd base rates'!M$60)\n+($R388*'fnd base rates'!M$61)\n+($S388*'fnd base rates'!M$62)\n+($L388*'fnd base rates'!M$63)\n+($T388*VLOOKUP($W388+16,rate_basefnd,13)))","v":0},6573869.6558413934,null,453137137,"453","137","137",1,543,6573869.6558413934,12107]
["453",453137210,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D389","v":0},{"$f":"'fnd enro'!E389","v":0},{"$f":"'fnd enro'!F389","v":0},{"$f":"'fnd enro'!G389","v":3},{"$f":"'fnd enro'!H389","v":0},{"$f":"'fnd enro'!I389","v":0},{"$f":"'fnd enro'!J389","v":0.1125},{"$f":"'fnd enro'!K389","v":0},{"$f":"'fnd enro'!L389","v":0},{"$f":"'fnd enro'!M389","v":0},{"$f":"'fnd enro'!N389","v":0},{"$f":"'fnd enro'!O389","v":0},{"$f":"'fnd enro'!P389","v":0},{"$f":"'fnd enro'!Q389","v":0},{"$f":"'fnd enro'!R389","v":0},{"$f":"'fnd enro'!S389","v":0},{"$f":"'fnd enro'!T389","v":2},{"$f":"'fnd enro'!W389","v":3},1,{"$f":"'fnd enro'!V389","v":10},null,{"$f":"(($D389*'fnd base rates'!C$48)\n+($E389*'fnd base rates'!C$49)\n+($F389*'fnd base rates'!C$50)\n+($G389*'fnd base rates'!C$51)\n+($H389*'fnd base rates'!C$52)\n+($I389*'fnd base rates'!C$53)\n+($J389*'fnd base rates'!C$54)\n+($K389*'fnd base rates'!C$55)\n+($M389*'fnd base rates'!C$56)\n+($N389*'fnd base rates'!C$57)\n+($O389*'fnd base rates'!C$58)\n+($P389*'fnd base rates'!C$59)\n+($Q389*'fnd base rates'!C$60)\n+($R389*'fnd base rates'!C$61)\n+($S389*'fnd base rates'!C$62)\n+($L389*'fnd base rates'!C$63)\n+($T389*VLOOKUP($W389+16,rate_basefnd,3)))\n*$V389","v":1426.5911249999999},{"$f":"(($D389*'fnd base rates'!D$48)\n+($E389*'fnd base rates'!D$49)\n+($F389*'fnd base rates'!D$50)\n+($G389*'fnd base rates'!D$51)\n+($H389*'fnd base rates'!D$52)\n+($I389*'fnd base rates'!D$53)\n+($J389*'fnd base rates'!D$54)\n+($K389*'fnd base rates'!D$55)\n+($M389*'fnd base rates'!D$56)\n+($N389*'fnd base rates'!D$57)\n+($O389*'fnd base rates'!D$58)\n+($P389*'fnd base rates'!D$59)\n+($Q389*'fnd base rates'!D$60)\n+($R389*'fnd base rates'!D$61)\n+($S389*'fnd base rates'!D$62)\n+($L389*'fnd base rates'!D$63)\n+($T389*VLOOKUP($W389+16,rate_basefnd,4)))\n*$V389","v":2046.81},{"$f":"(($D389*'fnd base rates'!E$48)\n+($E389*'fnd base rates'!E$49)\n+($F389*'fnd base rates'!E$50)\n+($G389*'fnd base rates'!E$51)\n+($H389*'fnd base rates'!E$52)\n+($I389*'fnd base rates'!E$53)\n+($J389*'fnd base rates'!E$54)\n+($K389*'fnd base rates'!E$55)\n+($M389*'fnd base rates'!E$56)\n+($N389*'fnd base rates'!E$57)\n+($O389*'fnd base rates'!E$58)\n+($P389*'fnd base rates'!E$59)\n+($Q389*'fnd base rates'!E$60)\n+($R389*'fnd base rates'!E$61)\n+($S389*'fnd base rates'!E$62)\n+($L389*'fnd base rates'!E$63)\n+($T389*VLOOKUP($W389+16,rate_basefnd,5)))\n*$V389","v":16561.181324876939},{"$f":"(($D389*'fnd base rates'!F$48)\n+($E389*'fnd base rates'!F$49)\n+($F389*'fnd base rates'!F$50)\n+($G389*'fnd base rates'!F$51)\n+($H389*'fnd base rates'!F$52)\n+($I389*'fnd base rates'!F$53)\n+($J389*'fnd base rates'!F$54)\n+($K389*'fnd base rates'!F$55)\n+($M389*'fnd base rates'!F$56)\n+($N389*'fnd base rates'!F$57)\n+($O389*'fnd base rates'!F$58)\n+($P389*'fnd base rates'!F$59)\n+($Q389*'fnd base rates'!F$60)\n+($R389*'fnd base rates'!F$61)\n+($S389*'fnd base rates'!F$62)\n+($L389*'fnd base rates'!F$63)\n+($T389*VLOOKUP($W389+16,rate_basefnd,6)))\n*$V389","v":3310.8108750000001},{"$f":"(($D389*'fnd base rates'!G$48)\n+($E389*'fnd base rates'!G$49)\n+($F389*'fnd base rates'!G$50)\n+($G389*'fnd base rates'!G$51)\n+($H389*'fnd base rates'!G$52)\n+($I389*'fnd base rates'!G$53)\n+($J389*'fnd base rates'!G$54)\n+($K389*'fnd base rates'!G$55)\n+($M389*'fnd base rates'!G$56)\n+($N389*'fnd base rates'!G$57)\n+($O389*'fnd base rates'!G$58)\n+($P389*'fnd base rates'!G$59)\n+($Q389*'fnd base rates'!G$60)\n+($R389*'fnd base rates'!G$61)\n+($S389*'fnd base rates'!G$62)\n+($L389*'fnd base rates'!G$63)\n+($T389*VLOOKUP($W389+16,rate_basefnd,7)))\n*$V389","v":577.27142499684453},{"$f":"(($D389*'fnd base rates'!H$48)\n+($E389*'fnd base rates'!H$49)\n+($F389*'fnd base rates'!H$50)\n+($G389*'fnd base rates'!H$51)\n+($H389*'fnd base rates'!H$52)\n+($I389*'fnd base rates'!H$53)\n+($J389*'fnd base rates'!H$54)\n+($K389*'fnd base rates'!H$55)\n+($M389*'fnd base rates'!H$56)\n+($N389*'fnd base rates'!H$57)\n+($O389*'fnd base rates'!H$58)\n+($P389*'fnd base rates'!H$59)\n+($Q389*'fnd base rates'!H$60)\n+($R389*'fnd base rates'!H$61)\n+($S389*'fnd base rates'!H$62)\n+($L389*'fnd base rates'!H$63)\n+($T389*VLOOKUP($W389+16,rate_basefnd,8)))","v":1399.152},{"$f":"(($D389*'fnd base rates'!I$48)\n+($E389*'fnd base rates'!I$49)\n+($F389*'fnd base rates'!I$50)\n+($G389*'fnd base rates'!I$51)\n+($H389*'fnd base rates'!I$52)\n+($I389*'fnd base rates'!I$53)\n+($J389*'fnd base rates'!I$54)\n+($K389*'fnd base rates'!I$55)\n+($M389*'fnd base rates'!I$56)\n+($N389*'fnd base rates'!I$57)\n+($O389*'fnd base rates'!I$58)\n+($P389*'fnd base rates'!I$59)\n+($Q389*'fnd base rates'!I$60)\n+($R389*'fnd base rates'!I$61)\n+($S389*'fnd base rates'!I$62)\n+($L389*'fnd base rates'!I$63)\n+($T389*VLOOKUP($W389+16,rate_basefnd,9)))\n*$V389","v":682.95},{"$f":"(($D389*'fnd base rates'!J$48)\n+($E389*'fnd base rates'!J$49)\n+($F389*'fnd base rates'!J$50)\n+($G389*'fnd base rates'!J$51)\n+($H389*'fnd base rates'!J$52)\n+($I389*'fnd base rates'!J$53)\n+($J389*'fnd base rates'!J$54)\n+($K389*'fnd base rates'!J$55)\n+($M389*'fnd base rates'!J$56)\n+($N389*'fnd base rates'!J$57)\n+($O389*'fnd base rates'!J$58)\n+($P389*'fnd base rates'!J$59)\n+($Q389*'fnd base rates'!J$60)\n+($R389*'fnd base rates'!J$61)\n+($S389*'fnd base rates'!J$62)\n+($L389*'fnd base rates'!J$63)\n+($T389*VLOOKUP($W389+16,rate_basefnd,10)))\n*$V389","v":407.52},{"$f":"(($D389*'fnd base rates'!K$48)\n+($E389*'fnd base rates'!K$49)\n+($F389*'fnd base rates'!K$50)\n+($G389*'fnd base rates'!K$51)\n+($H389*'fnd base rates'!K$52)\n+($I389*'fnd base rates'!K$53)\n+($J389*'fnd base rates'!K$54)\n+($K389*'fnd base rates'!K$55)\n+($M389*'fnd base rates'!K$56)\n+($N389*'fnd base rates'!K$57)\n+($O389*'fnd base rates'!K$58)\n+($P389*'fnd base rates'!K$59)\n+($Q389*'fnd base rates'!K$60)\n+($R389*'fnd base rates'!K$61)\n+($S389*'fnd base rates'!K$62)\n+($L389*'fnd base rates'!K$63)\n+($T389*VLOOKUP($W389+16,rate_basefnd,11)))\n*$V389","v":3888.8995499810671},{"$f":"(($D389*'fnd base rates'!L$48)\n+($E389*'fnd base rates'!L$49)\n+($F389*'fnd base rates'!L$50)\n+($G389*'fnd base rates'!L$51)\n+($H389*'fnd base rates'!L$52)\n+($I389*'fnd base rates'!L$53)\n+($J389*'fnd base rates'!L$54)\n+($K389*'fnd base rates'!L$55)\n+($M389*'fnd base rates'!L$56)\n+($N389*'fnd base rates'!L$57)\n+($O389*'fnd base rates'!L$58)\n+($P389*'fnd base rates'!L$59)\n+($Q389*'fnd base rates'!L$60)\n+($R389*'fnd base rates'!L$61)\n+($S389*'fnd base rates'!L$62)\n+($L389*'fnd base rates'!L$63)\n+($T389*VLOOKUP($W389+16,rate_basefnd,12)))","v":3906.2620749873781},{"$f":"(($D389*'fnd base rates'!M$48)\n+($E389*'fnd base rates'!M$49)\n+($F389*'fnd base rates'!M$50)\n+($G389*'fnd base rates'!M$51)\n+($H389*'fnd base rates'!M$52)\n+($I389*'fnd base rates'!M$53)\n+($J389*'fnd base rates'!M$54)\n+($K389*'fnd base rates'!M$55)\n+($M389*'fnd base rates'!M$56)\n+($N389*'fnd base rates'!M$57)\n+($O389*'fnd base rates'!M$58)\n+($P389*'fnd base rates'!M$59)\n+($Q389*'fnd base rates'!M$60)\n+($R389*'fnd base rates'!M$61)\n+($S389*'fnd base rates'!M$62)\n+($L389*'fnd base rates'!M$63)\n+($T389*VLOOKUP($W389+16,rate_basefnd,13)))","v":0},34207.448374842228,null,453137210,"453","137","210",1,3,34207.448374842228,11402]
["453",453137278,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D390","v":0},{"$f":"'fnd enro'!E390","v":0},{"$f":"'fnd enro'!F390","v":0},{"$f":"'fnd enro'!G390","v":5},{"$f":"'fnd enro'!H390","v":2},{"$f":"'fnd enro'!I390","v":0},{"$f":"'fnd enro'!J390","v":0.26250000000000001},{"$f":"'fnd enro'!K390","v":0},{"$f":"'fnd enro'!L390","v":0},{"$f":"'fnd enro'!M390","v":0},{"$f":"'fnd enro'!N390","v":0},{"$f":"'fnd enro'!O390","v":0},{"$f":"'fnd enro'!P390","v":3},{"$f":"'fnd enro'!Q390","v":1},{"$f":"'fnd enro'!R390","v":0},{"$f":"'fnd enro'!S390","v":0},{"$f":"'fnd enro'!T390","v":4},{"$f":"'fnd enro'!W390","v":7},1,{"$f":"'fnd enro'!V390","v":10},null,{"$f":"(($D390*'fnd base rates'!C$48)\n+($E390*'fnd base rates'!C$49)\n+($F390*'fnd base rates'!C$50)\n+($G390*'fnd base rates'!C$51)\n+($H390*'fnd base rates'!C$52)\n+($I390*'fnd base rates'!C$53)\n+($J390*'fnd base rates'!C$54)\n+($K390*'fnd base rates'!C$55)\n+($M390*'fnd base rates'!C$56)\n+($N390*'fnd base rates'!C$57)\n+($O390*'fnd base rates'!C$58)\n+($P390*'fnd base rates'!C$59)\n+($Q390*'fnd base rates'!C$60)\n+($R390*'fnd base rates'!C$61)\n+($S390*'fnd base rates'!C$62)\n+($L390*'fnd base rates'!C$63)\n+($T390*VLOOKUP($W390+16,rate_basefnd,3)))\n*$V390","v":3687.1826249999995},{"$f":"(($D390*'fnd base rates'!D$48)\n+($E390*'fnd base rates'!D$49)\n+($F390*'fnd base rates'!D$50)\n+($G390*'fnd base rates'!D$51)\n+($H390*'fnd base rates'!D$52)\n+($I390*'fnd base rates'!D$53)\n+($J390*'fnd base rates'!D$54)\n+($K390*'fnd base rates'!D$55)\n+($M390*'fnd base rates'!D$56)\n+($N390*'fnd base rates'!D$57)\n+($O390*'fnd base rates'!D$58)\n+($P390*'fnd base rates'!D$59)\n+($Q390*'fnd base rates'!D$60)\n+($R390*'fnd base rates'!D$61)\n+($S390*'fnd base rates'!D$62)\n+($L390*'fnd base rates'!D$63)\n+($T390*VLOOKUP($W390+16,rate_basefnd,4)))\n*$V390","v":5403.19},{"$f":"(($D390*'fnd base rates'!E$48)\n+($E390*'fnd base rates'!E$49)\n+($F390*'fnd base rates'!E$50)\n+($G390*'fnd base rates'!E$51)\n+($H390*'fnd base rates'!E$52)\n+($I390*'fnd base rates'!E$53)\n+($J390*'fnd base rates'!E$54)\n+($K390*'fnd base rates'!E$55)\n+($M390*'fnd base rates'!E$56)\n+($N390*'fnd base rates'!E$57)\n+($O390*'fnd base rates'!E$58)\n+($P390*'fnd base rates'!E$59)\n+($Q390*'fnd base rates'!E$60)\n+($R390*'fnd base rates'!E$61)\n+($S390*'fnd base rates'!E$62)\n+($L390*'fnd base rates'!E$63)\n+($T390*VLOOKUP($W390+16,rate_basefnd,5)))\n*$V390","v":40213.700024753882},{"$f":"(($D390*'fnd base rates'!F$48)\n+($E390*'fnd base rates'!F$49)\n+($F390*'fnd base rates'!F$50)\n+($G390*'fnd base rates'!F$51)\n+($H390*'fnd base rates'!F$52)\n+($I390*'fnd base rates'!F$53)\n+($J390*'fnd base rates'!F$54)\n+($K390*'fnd base rates'!F$55)\n+($M390*'fnd base rates'!F$56)\n+($N390*'fnd base rates'!F$57)\n+($O390*'fnd base rates'!F$58)\n+($P390*'fnd base rates'!F$59)\n+($Q390*'fnd base rates'!F$60)\n+($R390*'fnd base rates'!F$61)\n+($S390*'fnd base rates'!F$62)\n+($L390*'fnd base rates'!F$63)\n+($T390*VLOOKUP($W390+16,rate_basefnd,6)))\n*$V390","v":7902.9453750000002},{"$f":"(($D390*'fnd base rates'!G$48)\n+($E390*'fnd base rates'!G$49)\n+($F390*'fnd base rates'!G$50)\n+($G390*'fnd base rates'!G$51)\n+($H390*'fnd base rates'!G$52)\n+($I390*'fnd base rates'!G$53)\n+($J390*'fnd base rates'!G$54)\n+($K390*'fnd base rates'!G$55)\n+($M390*'fnd base rates'!G$56)\n+($N390*'fnd base rates'!G$57)\n+($O390*'fnd base rates'!G$58)\n+($P390*'fnd base rates'!G$59)\n+($Q390*'fnd base rates'!G$60)\n+($R390*'fnd base rates'!G$61)\n+($S390*'fnd base rates'!G$62)\n+($L390*'fnd base rates'!G$63)\n+($T390*VLOOKUP($W390+16,rate_basefnd,7)))\n*$V390","v":1493.9457249936891},{"$f":"(($D390*'fnd base rates'!H$48)\n+($E390*'fnd base rates'!H$49)\n+($F390*'fnd base rates'!H$50)\n+($G390*'fnd base rates'!H$51)\n+($H390*'fnd base rates'!H$52)\n+($I390*'fnd base rates'!H$53)\n+($J390*'fnd base rates'!H$54)\n+($K390*'fnd base rates'!H$55)\n+($M390*'fnd base rates'!H$56)\n+($N390*'fnd base rates'!H$57)\n+($O390*'fnd base rates'!H$58)\n+($P390*'fnd base rates'!H$59)\n+($Q390*'fnd base rates'!H$60)\n+($R390*'fnd base rates'!H$61)\n+($S390*'fnd base rates'!H$62)\n+($L390*'fnd base rates'!H$63)\n+($T390*VLOOKUP($W390+16,rate_basefnd,8)))","v":3712.7680000000005},{"$f":"(($D390*'fnd base rates'!I$48)\n+($E390*'fnd base rates'!I$49)\n+($F390*'fnd base rates'!I$50)\n+($G390*'fnd base rates'!I$51)\n+($H390*'fnd base rates'!I$52)\n+($I390*'fnd base rates'!I$53)\n+($J390*'fnd base rates'!I$54)\n+($K390*'fnd base rates'!I$55)\n+($M390*'fnd base rates'!I$56)\n+($N390*'fnd base rates'!I$57)\n+($O390*'fnd base rates'!I$58)\n+($P390*'fnd base rates'!I$59)\n+($Q390*'fnd base rates'!I$60)\n+($R390*'fnd base rates'!I$61)\n+($S390*'fnd base rates'!I$62)\n+($L390*'fnd base rates'!I$63)\n+($T390*VLOOKUP($W390+16,rate_basefnd,9)))\n*$V390","v":2013.1200000000001},{"$f":"(($D390*'fnd base rates'!J$48)\n+($E390*'fnd base rates'!J$49)\n+($F390*'fnd base rates'!J$50)\n+($G390*'fnd base rates'!J$51)\n+($H390*'fnd base rates'!J$52)\n+($I390*'fnd base rates'!J$53)\n+($J390*'fnd base rates'!J$54)\n+($K390*'fnd base rates'!J$55)\n+($M390*'fnd base rates'!J$56)\n+($N390*'fnd base rates'!J$57)\n+($O390*'fnd base rates'!J$58)\n+($P390*'fnd base rates'!J$59)\n+($Q390*'fnd base rates'!J$60)\n+($R390*'fnd base rates'!J$61)\n+($S390*'fnd base rates'!J$62)\n+($L390*'fnd base rates'!J$63)\n+($T390*VLOOKUP($W390+16,rate_basefnd,10)))\n*$V390","v":1212.5899999999999},{"$f":"(($D390*'fnd base rates'!K$48)\n+($E390*'fnd base rates'!K$49)\n+($F390*'fnd base rates'!K$50)\n+($G390*'fnd base rates'!K$51)\n+($H390*'fnd base rates'!K$52)\n+($I390*'fnd base rates'!K$53)\n+($J390*'fnd base rates'!K$54)\n+($K390*'fnd base rates'!K$55)\n+($M390*'fnd base rates'!K$56)\n+($N390*'fnd base rates'!K$57)\n+($O390*'fnd base rates'!K$58)\n+($P390*'fnd base rates'!K$59)\n+($Q390*'fnd base rates'!K$60)\n+($R390*'fnd base rates'!K$61)\n+($S390*'fnd base rates'!K$62)\n+($L390*'fnd base rates'!K$63)\n+($T390*VLOOKUP($W390+16,rate_basefnd,11)))\n*$V390","v":9977.3033499621342},{"$f":"(($D390*'fnd base rates'!L$48)\n+($E390*'fnd base rates'!L$49)\n+($F390*'fnd base rates'!L$50)\n+($G390*'fnd base rates'!L$51)\n+($H390*'fnd base rates'!L$52)\n+($I390*'fnd base rates'!L$53)\n+($J390*'fnd base rates'!L$54)\n+($K390*'fnd base rates'!L$55)\n+($M390*'fnd base rates'!L$56)\n+($N390*'fnd base rates'!L$57)\n+($O390*'fnd base rates'!L$58)\n+($P390*'fnd base rates'!L$59)\n+($Q390*'fnd base rates'!L$60)\n+($R390*'fnd base rates'!L$61)\n+($S390*'fnd base rates'!L$62)\n+($L390*'fnd base rates'!L$63)\n+($T390*VLOOKUP($W390+16,rate_basefnd,12)))","v":9920.5777749747576},{"$f":"(($D390*'fnd base rates'!M$48)\n+($E390*'fnd base rates'!M$49)\n+($F390*'fnd base rates'!M$50)\n+($G390*'fnd base rates'!M$51)\n+($H390*'fnd base rates'!M$52)\n+($I390*'fnd base rates'!M$53)\n+($J390*'fnd base rates'!M$54)\n+($K390*'fnd base rates'!M$55)\n+($M390*'fnd base rates'!M$56)\n+($N390*'fnd base rates'!M$57)\n+($O390*'fnd base rates'!M$58)\n+($P390*'fnd base rates'!M$59)\n+($Q390*'fnd base rates'!M$60)\n+($R390*'fnd base rates'!M$61)\n+($S390*'fnd base rates'!M$62)\n+($L390*'fnd base rates'!M$63)\n+($T390*VLOOKUP($W390+16,rate_basefnd,13)))","v":0},85537.322874684469,null,453137278,"453","137","278",1,7,85537.322874684469,12220]
["453",453137281,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D391","v":0},{"$f":"'fnd enro'!E391","v":0},{"$f":"'fnd enro'!F391","v":6},{"$f":"'fnd enro'!G391","v":49},{"$f":"'fnd enro'!H391","v":24},{"$f":"'fnd enro'!I391","v":0},{"$f":"'fnd enro'!J391","v":2.9624999999999999},{"$f":"'fnd enro'!K391","v":0},{"$f":"'fnd enro'!L391","v":0},{"$f":"'fnd enro'!M391","v":0},{"$f":"'fnd enro'!N391","v":0},{"$f":"'fnd enro'!O391","v":2},{"$f":"'fnd enro'!P391","v":9},{"$f":"'fnd enro'!Q391","v":3},{"$f":"'fnd enro'!R391","v":0},{"$f":"'fnd enro'!S391","v":0},{"$f":"'fnd enro'!T391","v":61},{"$f":"'fnd enro'!W391","v":79},1,{"$f":"'fnd enro'!V391","v":10},null,{"$f":"(($D391*'fnd base rates'!C$48)\n+($E391*'fnd base rates'!C$49)\n+($F391*'fnd base rates'!C$50)\n+($G391*'fnd base rates'!C$51)\n+($H391*'fnd base rates'!C$52)\n+($I391*'fnd base rates'!C$53)\n+($J391*'fnd base rates'!C$54)\n+($K391*'fnd base rates'!C$55)\n+($M391*'fnd base rates'!C$56)\n+($N391*'fnd base rates'!C$57)\n+($O391*'fnd base rates'!C$58)\n+($P391*'fnd base rates'!C$59)\n+($Q391*'fnd base rates'!C$60)\n+($R391*'fnd base rates'!C$61)\n+($S391*'fnd base rates'!C$62)\n+($L391*'fnd base rates'!C$63)\n+($T391*VLOOKUP($W391+16,rate_basefnd,3)))\n*$V391","v":38820.389625000003},{"$f":"(($D391*'fnd base rates'!D$48)\n+($E391*'fnd base rates'!D$49)\n+($F391*'fnd base rates'!D$50)\n+($G391*'fnd base rates'!D$51)\n+($H391*'fnd base rates'!D$52)\n+($I391*'fnd base rates'!D$53)\n+($J391*'fnd base rates'!D$54)\n+($K391*'fnd base rates'!D$55)\n+($M391*'fnd base rates'!D$56)\n+($N391*'fnd base rates'!D$57)\n+($O391*'fnd base rates'!D$58)\n+($P391*'fnd base rates'!D$59)\n+($Q391*'fnd base rates'!D$60)\n+($R391*'fnd base rates'!D$61)\n+($S391*'fnd base rates'!D$62)\n+($L391*'fnd base rates'!D$63)\n+($T391*VLOOKUP($W391+16,rate_basefnd,4)))\n*$V391","v":56092.87},{"$f":"(($D391*'fnd base rates'!E$48)\n+($E391*'fnd base rates'!E$49)\n+($F391*'fnd base rates'!E$50)\n+($G391*'fnd base rates'!E$51)\n+($H391*'fnd base rates'!E$52)\n+($I391*'fnd base rates'!E$53)\n+($J391*'fnd base rates'!E$54)\n+($K391*'fnd base rates'!E$55)\n+($M391*'fnd base rates'!E$56)\n+($N391*'fnd base rates'!E$57)\n+($O391*'fnd base rates'!E$58)\n+($P391*'fnd base rates'!E$59)\n+($Q391*'fnd base rates'!E$60)\n+($R391*'fnd base rates'!E$61)\n+($S391*'fnd base rates'!E$62)\n+($L391*'fnd base rates'!E$63)\n+($T391*VLOOKUP($W391+16,rate_basefnd,5)))\n*$V391","v":468323.9532212466},{"$f":"(($D391*'fnd base rates'!F$48)\n+($E391*'fnd base rates'!F$49)\n+($F391*'fnd base rates'!F$50)\n+($G391*'fnd base rates'!F$51)\n+($H391*'fnd base rates'!F$52)\n+($I391*'fnd base rates'!F$53)\n+($J391*'fnd base rates'!F$54)\n+($K391*'fnd base rates'!F$55)\n+($M391*'fnd base rates'!F$56)\n+($N391*'fnd base rates'!F$57)\n+($O391*'fnd base rates'!F$58)\n+($P391*'fnd base rates'!F$59)\n+($Q391*'fnd base rates'!F$60)\n+($R391*'fnd base rates'!F$61)\n+($S391*'fnd base rates'!F$62)\n+($L391*'fnd base rates'!F$63)\n+($T391*VLOOKUP($W391+16,rate_basefnd,6)))\n*$V391","v":83983.266374999992},{"$f":"(($D391*'fnd base rates'!G$48)\n+($E391*'fnd base rates'!G$49)\n+($F391*'fnd base rates'!G$50)\n+($G391*'fnd base rates'!G$51)\n+($H391*'fnd base rates'!G$52)\n+($I391*'fnd base rates'!G$53)\n+($J391*'fnd base rates'!G$54)\n+($K391*'fnd base rates'!G$55)\n+($M391*'fnd base rates'!G$56)\n+($N391*'fnd base rates'!G$57)\n+($O391*'fnd base rates'!G$58)\n+($P391*'fnd base rates'!G$59)\n+($Q391*'fnd base rates'!G$60)\n+($R391*'fnd base rates'!G$61)\n+($S391*'fnd base rates'!G$62)\n+($L391*'fnd base rates'!G$63)\n+($T391*VLOOKUP($W391+16,rate_basefnd,7)))\n*$V391","v":16741.162524903761},{"$f":"(($D391*'fnd base rates'!H$48)\n+($E391*'fnd base rates'!H$49)\n+($F391*'fnd base rates'!H$50)\n+($G391*'fnd base rates'!H$51)\n+($H391*'fnd base rates'!H$52)\n+($I391*'fnd base rates'!H$53)\n+($J391*'fnd base rates'!H$54)\n+($K391*'fnd base rates'!H$55)\n+($M391*'fnd base rates'!H$56)\n+($N391*'fnd base rates'!H$57)\n+($O391*'fnd base rates'!H$58)\n+($P391*'fnd base rates'!H$59)\n+($Q391*'fnd base rates'!H$60)\n+($R391*'fnd base rates'!H$61)\n+($S391*'fnd base rates'!H$62)\n+($L391*'fnd base rates'!H$63)\n+($T391*VLOOKUP($W391+16,rate_basefnd,8)))","v":38411.175999999992},{"$f":"(($D391*'fnd base rates'!I$48)\n+($E391*'fnd base rates'!I$49)\n+($F391*'fnd base rates'!I$50)\n+($G391*'fnd base rates'!I$51)\n+($H391*'fnd base rates'!I$52)\n+($I391*'fnd base rates'!I$53)\n+($J391*'fnd base rates'!I$54)\n+($K391*'fnd base rates'!I$55)\n+($M391*'fnd base rates'!I$56)\n+($N391*'fnd base rates'!I$57)\n+($O391*'fnd base rates'!I$58)\n+($P391*'fnd base rates'!I$59)\n+($Q391*'fnd base rates'!I$60)\n+($R391*'fnd base rates'!I$61)\n+($S391*'fnd base rates'!I$62)\n+($L391*'fnd base rates'!I$63)\n+($T391*VLOOKUP($W391+16,rate_basefnd,9)))\n*$V391","v":20733.280000000002},{"$f":"(($D391*'fnd base rates'!J$48)\n+($E391*'fnd base rates'!J$49)\n+($F391*'fnd base rates'!J$50)\n+($G391*'fnd base rates'!J$51)\n+($H391*'fnd base rates'!J$52)\n+($I391*'fnd base rates'!J$53)\n+($J391*'fnd base rates'!J$54)\n+($K391*'fnd base rates'!J$55)\n+($M391*'fnd base rates'!J$56)\n+($N391*'fnd base rates'!J$57)\n+($O391*'fnd base rates'!J$58)\n+($P391*'fnd base rates'!J$59)\n+($Q391*'fnd base rates'!J$60)\n+($R391*'fnd base rates'!J$61)\n+($S391*'fnd base rates'!J$62)\n+($L391*'fnd base rates'!J$63)\n+($T391*VLOOKUP($W391+16,rate_basefnd,10)))\n*$V391","v":12838.289999999999},{"$f":"(($D391*'fnd base rates'!K$48)\n+($E391*'fnd base rates'!K$49)\n+($F391*'fnd base rates'!K$50)\n+($G391*'fnd base rates'!K$51)\n+($H391*'fnd base rates'!K$52)\n+($I391*'fnd base rates'!K$53)\n+($J391*'fnd base rates'!K$54)\n+($K391*'fnd base rates'!K$55)\n+($M391*'fnd base rates'!K$56)\n+($N391*'fnd base rates'!K$57)\n+($O391*'fnd base rates'!K$58)\n+($P391*'fnd base rates'!K$59)\n+($Q391*'fnd base rates'!K$60)\n+($R391*'fnd base rates'!K$61)\n+($S391*'fnd base rates'!K$62)\n+($L391*'fnd base rates'!K$63)\n+($T391*VLOOKUP($W391+16,rate_basefnd,11)))\n*$V391","v":111901.82814942254},{"$f":"(($D391*'fnd base rates'!L$48)\n+($E391*'fnd base rates'!L$49)\n+($F391*'fnd base rates'!L$50)\n+($G391*'fnd base rates'!L$51)\n+($H391*'fnd base rates'!L$52)\n+($I391*'fnd base rates'!L$53)\n+($J391*'fnd base rates'!L$54)\n+($K391*'fnd base rates'!L$55)\n+($M391*'fnd base rates'!L$56)\n+($N391*'fnd base rates'!L$57)\n+($O391*'fnd base rates'!L$58)\n+($P391*'fnd base rates'!L$59)\n+($Q391*'fnd base rates'!L$60)\n+($R391*'fnd base rates'!L$61)\n+($S391*'fnd base rates'!L$62)\n+($L391*'fnd base rates'!L$63)\n+($T391*VLOOKUP($W391+16,rate_basefnd,12)))","v":109354.19797461503},{"$f":"(($D391*'fnd base rates'!M$48)\n+($E391*'fnd base rates'!M$49)\n+($F391*'fnd base rates'!M$50)\n+($G391*'fnd base rates'!M$51)\n+($H391*'fnd base rates'!M$52)\n+($I391*'fnd base rates'!M$53)\n+($J391*'fnd base rates'!M$54)\n+($K391*'fnd base rates'!M$55)\n+($M391*'fnd base rates'!M$56)\n+($N391*'fnd base rates'!M$57)\n+($O391*'fnd base rates'!M$58)\n+($P391*'fnd base rates'!M$59)\n+($Q391*'fnd base rates'!M$60)\n+($R391*'fnd base rates'!M$61)\n+($S391*'fnd base rates'!M$62)\n+($L391*'fnd base rates'!M$63)\n+($T391*VLOOKUP($W391+16,rate_basefnd,13)))","v":0},957200.41387018794,null,453137281,"453","137","281",1,79,957200.41387018794,12116]
["453",453137325,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D392","v":0},{"$f":"'fnd enro'!E392","v":0},{"$f":"'fnd enro'!F392","v":0},{"$f":"'fnd enro'!G392","v":1},{"$f":"'fnd enro'!H392","v":0},{"$f":"'fnd enro'!I392","v":0},{"$f":"'fnd enro'!J392","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K392","v":0},{"$f":"'fnd enro'!L392","v":0},{"$f":"'fnd enro'!M392","v":0},{"$f":"'fnd enro'!N392","v":0},{"$f":"'fnd enro'!O392","v":0},{"$f":"'fnd enro'!P392","v":0},{"$f":"'fnd enro'!Q392","v":0},{"$f":"'fnd enro'!R392","v":0},{"$f":"'fnd enro'!S392","v":0},{"$f":"'fnd enro'!T392","v":0},{"$f":"'fnd enro'!W392","v":1},1,{"$f":"'fnd enro'!V392","v":1},null,{"$f":"(($D392*'fnd base rates'!C$48)\n+($E392*'fnd base rates'!C$49)\n+($F392*'fnd base rates'!C$50)\n+($G392*'fnd base rates'!C$51)\n+($H392*'fnd base rates'!C$52)\n+($I392*'fnd base rates'!C$53)\n+($J392*'fnd base rates'!C$54)\n+($K392*'fnd base rates'!C$55)\n+($M392*'fnd base rates'!C$56)\n+($N392*'fnd base rates'!C$57)\n+($O392*'fnd base rates'!C$58)\n+($P392*'fnd base rates'!C$59)\n+($Q392*'fnd base rates'!C$60)\n+($R392*'fnd base rates'!C$61)\n+($S392*'fnd base rates'!C$62)\n+($L392*'fnd base rates'!C$63)\n+($T392*VLOOKUP($W392+16,rate_basefnd,3)))\n*$V392","v":475.53037499999999},{"$f":"(($D392*'fnd base rates'!D$48)\n+($E392*'fnd base rates'!D$49)\n+($F392*'fnd base rates'!D$50)\n+($G392*'fnd base rates'!D$51)\n+($H392*'fnd base rates'!D$52)\n+($I392*'fnd base rates'!D$53)\n+($J392*'fnd base rates'!D$54)\n+($K392*'fnd base rates'!D$55)\n+($M392*'fnd base rates'!D$56)\n+($N392*'fnd base rates'!D$57)\n+($O392*'fnd base rates'!D$58)\n+($P392*'fnd base rates'!D$59)\n+($Q392*'fnd base rates'!D$60)\n+($R392*'fnd base rates'!D$61)\n+($S392*'fnd base rates'!D$62)\n+($L392*'fnd base rates'!D$63)\n+($T392*VLOOKUP($W392+16,rate_basefnd,4)))\n*$V392","v":682.27},{"$f":"(($D392*'fnd base rates'!E$48)\n+($E392*'fnd base rates'!E$49)\n+($F392*'fnd base rates'!E$50)\n+($G392*'fnd base rates'!E$51)\n+($H392*'fnd base rates'!E$52)\n+($I392*'fnd base rates'!E$53)\n+($J392*'fnd base rates'!E$54)\n+($K392*'fnd base rates'!E$55)\n+($M392*'fnd base rates'!E$56)\n+($N392*'fnd base rates'!E$57)\n+($O392*'fnd base rates'!E$58)\n+($P392*'fnd base rates'!E$59)\n+($Q392*'fnd base rates'!E$60)\n+($R392*'fnd base rates'!E$61)\n+($S392*'fnd base rates'!E$62)\n+($L392*'fnd base rates'!E$63)\n+($T392*VLOOKUP($W392+16,rate_basefnd,5)))\n*$V392","v":3451.0173749999999},{"$f":"(($D392*'fnd base rates'!F$48)\n+($E392*'fnd base rates'!F$49)\n+($F392*'fnd base rates'!F$50)\n+($G392*'fnd base rates'!F$51)\n+($H392*'fnd base rates'!F$52)\n+($I392*'fnd base rates'!F$53)\n+($J392*'fnd base rates'!F$54)\n+($K392*'fnd base rates'!F$55)\n+($M392*'fnd base rates'!F$56)\n+($N392*'fnd base rates'!F$57)\n+($O392*'fnd base rates'!F$58)\n+($P392*'fnd base rates'!F$59)\n+($Q392*'fnd base rates'!F$60)\n+($R392*'fnd base rates'!F$61)\n+($S392*'fnd base rates'!F$62)\n+($L392*'fnd base rates'!F$63)\n+($T392*VLOOKUP($W392+16,rate_basefnd,6)))\n*$V392","v":1103.603625},{"$f":"(($D392*'fnd base rates'!G$48)\n+($E392*'fnd base rates'!G$49)\n+($F392*'fnd base rates'!G$50)\n+($G392*'fnd base rates'!G$51)\n+($H392*'fnd base rates'!G$52)\n+($I392*'fnd base rates'!G$53)\n+($J392*'fnd base rates'!G$54)\n+($K392*'fnd base rates'!G$55)\n+($M392*'fnd base rates'!G$56)\n+($N392*'fnd base rates'!G$57)\n+($O392*'fnd base rates'!G$58)\n+($P392*'fnd base rates'!G$59)\n+($Q392*'fnd base rates'!G$60)\n+($R392*'fnd base rates'!G$61)\n+($S392*'fnd base rates'!G$62)\n+($L392*'fnd base rates'!G$63)\n+($T392*VLOOKUP($W392+16,rate_basefnd,7)))\n*$V392","v":139.362875},{"$f":"(($D392*'fnd base rates'!H$48)\n+($E392*'fnd base rates'!H$49)\n+($F392*'fnd base rates'!H$50)\n+($G392*'fnd base rates'!H$51)\n+($H392*'fnd base rates'!H$52)\n+($I392*'fnd base rates'!H$53)\n+($J392*'fnd base rates'!H$54)\n+($K392*'fnd base rates'!H$55)\n+($M392*'fnd base rates'!H$56)\n+($N392*'fnd base rates'!H$57)\n+($O392*'fnd base rates'!H$58)\n+($P392*'fnd base rates'!H$59)\n+($Q392*'fnd base rates'!H$60)\n+($R392*'fnd base rates'!H$61)\n+($S392*'fnd base rates'!H$62)\n+($L392*'fnd base rates'!H$63)\n+($T392*VLOOKUP($W392+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D392*'fnd base rates'!I$48)\n+($E392*'fnd base rates'!I$49)\n+($F392*'fnd base rates'!I$50)\n+($G392*'fnd base rates'!I$51)\n+($H392*'fnd base rates'!I$52)\n+($I392*'fnd base rates'!I$53)\n+($J392*'fnd base rates'!I$54)\n+($K392*'fnd base rates'!I$55)\n+($M392*'fnd base rates'!I$56)\n+($N392*'fnd base rates'!I$57)\n+($O392*'fnd base rates'!I$58)\n+($P392*'fnd base rates'!I$59)\n+($Q392*'fnd base rates'!I$60)\n+($R392*'fnd base rates'!I$61)\n+($S392*'fnd base rates'!I$62)\n+($L392*'fnd base rates'!I$63)\n+($T392*VLOOKUP($W392+16,rate_basefnd,9)))\n*$V392","v":227.65},{"$f":"(($D392*'fnd base rates'!J$48)\n+($E392*'fnd base rates'!J$49)\n+($F392*'fnd base rates'!J$50)\n+($G392*'fnd base rates'!J$51)\n+($H392*'fnd base rates'!J$52)\n+($I392*'fnd base rates'!J$53)\n+($J392*'fnd base rates'!J$54)\n+($K392*'fnd base rates'!J$55)\n+($M392*'fnd base rates'!J$56)\n+($N392*'fnd base rates'!J$57)\n+($O392*'fnd base rates'!J$58)\n+($P392*'fnd base rates'!J$59)\n+($Q392*'fnd base rates'!J$60)\n+($R392*'fnd base rates'!J$61)\n+($S392*'fnd base rates'!J$62)\n+($L392*'fnd base rates'!J$63)\n+($T392*VLOOKUP($W392+16,rate_basefnd,10)))\n*$V392","v":135.84},{"$f":"(($D392*'fnd base rates'!K$48)\n+($E392*'fnd base rates'!K$49)\n+($F392*'fnd base rates'!K$50)\n+($G392*'fnd base rates'!K$51)\n+($H392*'fnd base rates'!K$52)\n+($I392*'fnd base rates'!K$53)\n+($J392*'fnd base rates'!K$54)\n+($K392*'fnd base rates'!K$55)\n+($M392*'fnd base rates'!K$56)\n+($N392*'fnd base rates'!K$57)\n+($O392*'fnd base rates'!K$58)\n+($P392*'fnd base rates'!K$59)\n+($Q392*'fnd base rates'!K$60)\n+($R392*'fnd base rates'!K$61)\n+($S392*'fnd base rates'!K$62)\n+($L392*'fnd base rates'!K$63)\n+($T392*VLOOKUP($W392+16,rate_basefnd,11)))\n*$V392","v":977.93425000000002},{"$f":"(($D392*'fnd base rates'!L$48)\n+($E392*'fnd base rates'!L$49)\n+($F392*'fnd base rates'!L$50)\n+($G392*'fnd base rates'!L$51)\n+($H392*'fnd base rates'!L$52)\n+($I392*'fnd base rates'!L$53)\n+($J392*'fnd base rates'!L$54)\n+($K392*'fnd base rates'!L$55)\n+($M392*'fnd base rates'!L$56)\n+($N392*'fnd base rates'!L$57)\n+($O392*'fnd base rates'!L$58)\n+($P392*'fnd base rates'!L$59)\n+($Q392*'fnd base rates'!L$60)\n+($R392*'fnd base rates'!L$61)\n+($S392*'fnd base rates'!L$62)\n+($L392*'fnd base rates'!L$63)\n+($T392*VLOOKUP($W392+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D392*'fnd base rates'!M$48)\n+($E392*'fnd base rates'!M$49)\n+($F392*'fnd base rates'!M$50)\n+($G392*'fnd base rates'!M$51)\n+($H392*'fnd base rates'!M$52)\n+($I392*'fnd base rates'!M$53)\n+($J392*'fnd base rates'!M$54)\n+($K392*'fnd base rates'!M$55)\n+($M392*'fnd base rates'!M$56)\n+($N392*'fnd base rates'!M$57)\n+($O392*'fnd base rates'!M$58)\n+($P392*'fnd base rates'!M$59)\n+($Q392*'fnd base rates'!M$60)\n+($R392*'fnd base rates'!M$61)\n+($S392*'fnd base rates'!M$62)\n+($L392*'fnd base rates'!M$63)\n+($T392*VLOOKUP($W392+16,rate_basefnd,13)))","v":0},8749.4361250000002,null,453137325,"453","137","325",1,1,8749.4361250000002,8749]
["453",453137332,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D393","v":0},{"$f":"'fnd enro'!E393","v":0},{"$f":"'fnd enro'!F393","v":1},{"$f":"'fnd enro'!G393","v":7},{"$f":"'fnd enro'!H393","v":0},{"$f":"'fnd enro'!I393","v":0},{"$f":"'fnd enro'!J393","v":0.3},{"$f":"'fnd enro'!K393","v":0},{"$f":"'fnd enro'!L393","v":0},{"$f":"'fnd enro'!M393","v":0},{"$f":"'fnd enro'!N393","v":0},{"$f":"'fnd enro'!O393","v":0},{"$f":"'fnd enro'!P393","v":1},{"$f":"'fnd enro'!Q393","v":0},{"$f":"'fnd enro'!R393","v":0},{"$f":"'fnd enro'!S393","v":0},{"$f":"'fnd enro'!T393","v":5},{"$f":"'fnd enro'!W393","v":8},1,{"$f":"'fnd enro'!V393","v":10},null,{"$f":"(($D393*'fnd base rates'!C$48)\n+($E393*'fnd base rates'!C$49)\n+($F393*'fnd base rates'!C$50)\n+($G393*'fnd base rates'!C$51)\n+($H393*'fnd base rates'!C$52)\n+($I393*'fnd base rates'!C$53)\n+($J393*'fnd base rates'!C$54)\n+($K393*'fnd base rates'!C$55)\n+($M393*'fnd base rates'!C$56)\n+($N393*'fnd base rates'!C$57)\n+($O393*'fnd base rates'!C$58)\n+($P393*'fnd base rates'!C$59)\n+($Q393*'fnd base rates'!C$60)\n+($R393*'fnd base rates'!C$61)\n+($S393*'fnd base rates'!C$62)\n+($L393*'fnd base rates'!C$63)\n+($T393*VLOOKUP($W393+16,rate_basefnd,3)))\n*$V393","v":3892.6529999999998},{"$f":"(($D393*'fnd base rates'!D$48)\n+($E393*'fnd base rates'!D$49)\n+($F393*'fnd base rates'!D$50)\n+($G393*'fnd base rates'!D$51)\n+($H393*'fnd base rates'!D$52)\n+($I393*'fnd base rates'!D$53)\n+($J393*'fnd base rates'!D$54)\n+($K393*'fnd base rates'!D$55)\n+($M393*'fnd base rates'!D$56)\n+($N393*'fnd base rates'!D$57)\n+($O393*'fnd base rates'!D$58)\n+($P393*'fnd base rates'!D$59)\n+($Q393*'fnd base rates'!D$60)\n+($R393*'fnd base rates'!D$61)\n+($S393*'fnd base rates'!D$62)\n+($L393*'fnd base rates'!D$63)\n+($T393*VLOOKUP($W393+16,rate_basefnd,4)))\n*$V393","v":5612.87},{"$f":"(($D393*'fnd base rates'!E$48)\n+($E393*'fnd base rates'!E$49)\n+($F393*'fnd base rates'!E$50)\n+($G393*'fnd base rates'!E$51)\n+($H393*'fnd base rates'!E$52)\n+($I393*'fnd base rates'!E$53)\n+($J393*'fnd base rates'!E$54)\n+($K393*'fnd base rates'!E$55)\n+($M393*'fnd base rates'!E$56)\n+($N393*'fnd base rates'!E$57)\n+($O393*'fnd base rates'!E$58)\n+($P393*'fnd base rates'!E$59)\n+($Q393*'fnd base rates'!E$60)\n+($R393*'fnd base rates'!E$61)\n+($S393*'fnd base rates'!E$62)\n+($L393*'fnd base rates'!E$63)\n+($T393*VLOOKUP($W393+16,rate_basefnd,5)))\n*$V393","v":44211.461999692343},{"$f":"(($D393*'fnd base rates'!F$48)\n+($E393*'fnd base rates'!F$49)\n+($F393*'fnd base rates'!F$50)\n+($G393*'fnd base rates'!F$51)\n+($H393*'fnd base rates'!F$52)\n+($I393*'fnd base rates'!F$53)\n+($J393*'fnd base rates'!F$54)\n+($K393*'fnd base rates'!F$55)\n+($M393*'fnd base rates'!F$56)\n+($N393*'fnd base rates'!F$57)\n+($O393*'fnd base rates'!F$58)\n+($P393*'fnd base rates'!F$59)\n+($Q393*'fnd base rates'!F$60)\n+($R393*'fnd base rates'!F$61)\n+($S393*'fnd base rates'!F$62)\n+($L393*'fnd base rates'!F$63)\n+($T393*VLOOKUP($W393+16,rate_basefnd,6)))\n*$V393","v":8983.5389999999989},{"$f":"(($D393*'fnd base rates'!G$48)\n+($E393*'fnd base rates'!G$49)\n+($F393*'fnd base rates'!G$50)\n+($G393*'fnd base rates'!G$51)\n+($H393*'fnd base rates'!G$52)\n+($I393*'fnd base rates'!G$53)\n+($J393*'fnd base rates'!G$54)\n+($K393*'fnd base rates'!G$55)\n+($M393*'fnd base rates'!G$56)\n+($N393*'fnd base rates'!G$57)\n+($O393*'fnd base rates'!G$58)\n+($P393*'fnd base rates'!G$59)\n+($Q393*'fnd base rates'!G$60)\n+($R393*'fnd base rates'!G$61)\n+($S393*'fnd base rates'!G$62)\n+($L393*'fnd base rates'!G$63)\n+($T393*VLOOKUP($W393+16,rate_basefnd,7)))\n*$V393","v":1557.0399999921115},{"$f":"(($D393*'fnd base rates'!H$48)\n+($E393*'fnd base rates'!H$49)\n+($F393*'fnd base rates'!H$50)\n+($G393*'fnd base rates'!H$51)\n+($H393*'fnd base rates'!H$52)\n+($I393*'fnd base rates'!H$53)\n+($J393*'fnd base rates'!H$54)\n+($K393*'fnd base rates'!H$55)\n+($M393*'fnd base rates'!H$56)\n+($N393*'fnd base rates'!H$57)\n+($O393*'fnd base rates'!H$58)\n+($P393*'fnd base rates'!H$59)\n+($Q393*'fnd base rates'!H$60)\n+($R393*'fnd base rates'!H$61)\n+($S393*'fnd base rates'!H$62)\n+($L393*'fnd base rates'!H$63)\n+($T393*VLOOKUP($W393+16,rate_basefnd,8)))","v":3841.5820000000003},{"$f":"(($D393*'fnd base rates'!I$48)\n+($E393*'fnd base rates'!I$49)\n+($F393*'fnd base rates'!I$50)\n+($G393*'fnd base rates'!I$51)\n+($H393*'fnd base rates'!I$52)\n+($I393*'fnd base rates'!I$53)\n+($J393*'fnd base rates'!I$54)\n+($K393*'fnd base rates'!I$55)\n+($M393*'fnd base rates'!I$56)\n+($N393*'fnd base rates'!I$57)\n+($O393*'fnd base rates'!I$58)\n+($P393*'fnd base rates'!I$59)\n+($Q393*'fnd base rates'!I$60)\n+($R393*'fnd base rates'!I$61)\n+($S393*'fnd base rates'!I$62)\n+($L393*'fnd base rates'!I$63)\n+($T393*VLOOKUP($W393+16,rate_basefnd,9)))\n*$V393","v":1887.5},{"$f":"(($D393*'fnd base rates'!J$48)\n+($E393*'fnd base rates'!J$49)\n+($F393*'fnd base rates'!J$50)\n+($G393*'fnd base rates'!J$51)\n+($H393*'fnd base rates'!J$52)\n+($I393*'fnd base rates'!J$53)\n+($J393*'fnd base rates'!J$54)\n+($K393*'fnd base rates'!J$55)\n+($M393*'fnd base rates'!J$56)\n+($N393*'fnd base rates'!J$57)\n+($O393*'fnd base rates'!J$58)\n+($P393*'fnd base rates'!J$59)\n+($Q393*'fnd base rates'!J$60)\n+($R393*'fnd base rates'!J$61)\n+($S393*'fnd base rates'!J$62)\n+($L393*'fnd base rates'!J$63)\n+($T393*VLOOKUP($W393+16,rate_basefnd,10)))\n*$V393","v":1063.55},{"$f":"(($D393*'fnd base rates'!K$48)\n+($E393*'fnd base rates'!K$49)\n+($F393*'fnd base rates'!K$50)\n+($G393*'fnd base rates'!K$51)\n+($H393*'fnd base rates'!K$52)\n+($I393*'fnd base rates'!K$53)\n+($J393*'fnd base rates'!K$54)\n+($K393*'fnd base rates'!K$55)\n+($M393*'fnd base rates'!K$56)\n+($N393*'fnd base rates'!K$57)\n+($O393*'fnd base rates'!K$58)\n+($P393*'fnd base rates'!K$59)\n+($Q393*'fnd base rates'!K$60)\n+($R393*'fnd base rates'!K$61)\n+($S393*'fnd base rates'!K$62)\n+($L393*'fnd base rates'!K$63)\n+($T393*VLOOKUP($W393+16,rate_basefnd,11)))\n*$V393","v":10476.435999952668},{"$f":"(($D393*'fnd base rates'!L$48)\n+($E393*'fnd base rates'!L$49)\n+($F393*'fnd base rates'!L$50)\n+($G393*'fnd base rates'!L$51)\n+($H393*'fnd base rates'!L$52)\n+($I393*'fnd base rates'!L$53)\n+($J393*'fnd base rates'!L$54)\n+($K393*'fnd base rates'!L$55)\n+($M393*'fnd base rates'!L$56)\n+($N393*'fnd base rates'!L$57)\n+($O393*'fnd base rates'!L$58)\n+($P393*'fnd base rates'!L$59)\n+($Q393*'fnd base rates'!L$60)\n+($R393*'fnd base rates'!L$61)\n+($S393*'fnd base rates'!L$62)\n+($L393*'fnd base rates'!L$63)\n+($T393*VLOOKUP($W393+16,rate_basefnd,12)))","v":10553.646999968445},{"$f":"(($D393*'fnd base rates'!M$48)\n+($E393*'fnd base rates'!M$49)\n+($F393*'fnd base rates'!M$50)\n+($G393*'fnd base rates'!M$51)\n+($H393*'fnd base rates'!M$52)\n+($I393*'fnd base rates'!M$53)\n+($J393*'fnd base rates'!M$54)\n+($K393*'fnd base rates'!M$55)\n+($M393*'fnd base rates'!M$56)\n+($N393*'fnd base rates'!M$57)\n+($O393*'fnd base rates'!M$58)\n+($P393*'fnd base rates'!M$59)\n+($Q393*'fnd base rates'!M$60)\n+($R393*'fnd base rates'!M$61)\n+($S393*'fnd base rates'!M$62)\n+($L393*'fnd base rates'!M$63)\n+($T393*VLOOKUP($W393+16,rate_basefnd,13)))","v":0},92080.278999605565,null,453137332,"453","137","332",1,8,92080.278999605565,11510]
["454",454149009,"LAWRENCE FAMILY DEVELOPMENT",{"$f":"'fnd enro'!D394","v":0},{"$f":"'fnd enro'!E394","v":0},{"$f":"'fnd enro'!F394","v":0},{"$f":"'fnd enro'!G394","v":0},{"$f":"'fnd enro'!H394","v":4},{"$f":"'fnd enro'!I394","v":0},{"$f":"'fnd enro'!J394","v":0.15},{"$f":"'fnd enro'!K394","v":0},{"$f":"'fnd enro'!L394","v":0},{"$f":"'fnd enro'!M394","v":0},{"$f":"'fnd enro'!N394","v":0},{"$f":"'fnd enro'!O394","v":0},{"$f":"'fnd enro'!P394","v":0},{"$f":"'fnd enro'!Q394","v":0},{"$f":"'fnd enro'!R394","v":0},{"$f":"'fnd enro'!S394","v":0},{"$f":"'fnd enro'!T394","v":3},{"$f":"'fnd enro'!W394","v":4},{"$f":"VLOOKUP(B394,charterinfo_b,6)","v":1},{"$f":"'fnd enro'!V394","v":10},null,{"$f":"(($D394*'fnd base rates'!C$48)\n+($E394*'fnd base rates'!C$49)\n+($F394*'fnd base rates'!C$50)\n+($G394*'fnd base rates'!C$51)\n+($H394*'fnd base rates'!C$52)\n+($I394*'fnd base rates'!C$53)\n+($J394*'fnd base rates'!C$54)\n+($K394*'fnd base rates'!C$55)\n+($M394*'fnd base rates'!C$56)\n+($N394*'fnd base rates'!C$57)\n+($O394*'fnd base rates'!C$58)\n+($P394*'fnd base rates'!C$59)\n+($Q394*'fnd base rates'!C$60)\n+($R394*'fnd base rates'!C$61)\n+($S394*'fnd base rates'!C$62)\n+($L394*'fnd base rates'!C$63)\n+($T394*VLOOKUP($W394+16,rate_basefnd,3)))\n*$V394","v":1902.1215},{"$f":"(($D394*'fnd base rates'!D$48)\n+($E394*'fnd base rates'!D$49)\n+($F394*'fnd base rates'!D$50)\n+($G394*'fnd base rates'!D$51)\n+($H394*'fnd base rates'!D$52)\n+($I394*'fnd base rates'!D$53)\n+($J394*'fnd base rates'!D$54)\n+($K394*'fnd base rates'!D$55)\n+($M394*'fnd base rates'!D$56)\n+($N394*'fnd base rates'!D$57)\n+($O394*'fnd base rates'!D$58)\n+($P394*'fnd base rates'!D$59)\n+($Q394*'fnd base rates'!D$60)\n+($R394*'fnd base rates'!D$61)\n+($S394*'fnd base rates'!D$62)\n+($L394*'fnd base rates'!D$63)\n+($T394*VLOOKUP($W394+16,rate_basefnd,4)))\n*$V394","v":2729.08},{"$f":"(($D394*'fnd base rates'!E$48)\n+($E394*'fnd base rates'!E$49)\n+($F394*'fnd base rates'!E$50)\n+($G394*'fnd base rates'!E$51)\n+($H394*'fnd base rates'!E$52)\n+($I394*'fnd base rates'!E$53)\n+($J394*'fnd base rates'!E$54)\n+($K394*'fnd base rates'!E$55)\n+($M394*'fnd base rates'!E$56)\n+($N394*'fnd base rates'!E$57)\n+($O394*'fnd base rates'!E$58)\n+($P394*'fnd base rates'!E$59)\n+($Q394*'fnd base rates'!E$60)\n+($R394*'fnd base rates'!E$61)\n+($S394*'fnd base rates'!E$62)\n+($L394*'fnd base rates'!E$63)\n+($T394*VLOOKUP($W394+16,rate_basefnd,5)))\n*$V394","v":21614.703299815406},{"$f":"(($D394*'fnd base rates'!F$48)\n+($E394*'fnd base rates'!F$49)\n+($F394*'fnd base rates'!F$50)\n+($G394*'fnd base rates'!F$51)\n+($H394*'fnd base rates'!F$52)\n+($I394*'fnd base rates'!F$53)\n+($J394*'fnd base rates'!F$54)\n+($K394*'fnd base rates'!F$55)\n+($M394*'fnd base rates'!F$56)\n+($N394*'fnd base rates'!F$57)\n+($O394*'fnd base rates'!F$58)\n+($P394*'fnd base rates'!F$59)\n+($Q394*'fnd base rates'!F$60)\n+($R394*'fnd base rates'!F$61)\n+($S394*'fnd base rates'!F$62)\n+($L394*'fnd base rates'!F$63)\n+($T394*VLOOKUP($W394+16,rate_basefnd,6)))\n*$V394","v":3515.2545},{"$f":"(($D394*'fnd base rates'!G$48)\n+($E394*'fnd base rates'!G$49)\n+($F394*'fnd base rates'!G$50)\n+($G394*'fnd base rates'!G$51)\n+($H394*'fnd base rates'!G$52)\n+($I394*'fnd base rates'!G$53)\n+($J394*'fnd base rates'!G$54)\n+($K394*'fnd base rates'!G$55)\n+($M394*'fnd base rates'!G$56)\n+($N394*'fnd base rates'!G$57)\n+($O394*'fnd base rates'!G$58)\n+($P394*'fnd base rates'!G$59)\n+($Q394*'fnd base rates'!G$60)\n+($R394*'fnd base rates'!G$61)\n+($S394*'fnd base rates'!G$62)\n+($L394*'fnd base rates'!G$63)\n+($T394*VLOOKUP($W394+16,rate_basefnd,7)))\n*$V394","v":837.86569999526682},{"$f":"(($D394*'fnd base rates'!H$48)\n+($E394*'fnd base rates'!H$49)\n+($F394*'fnd base rates'!H$50)\n+($G394*'fnd base rates'!H$51)\n+($H394*'fnd base rates'!H$52)\n+($I394*'fnd base rates'!H$53)\n+($J394*'fnd base rates'!H$54)\n+($K394*'fnd base rates'!H$55)\n+($M394*'fnd base rates'!H$56)\n+($N394*'fnd base rates'!H$57)\n+($O394*'fnd base rates'!H$58)\n+($P394*'fnd base rates'!H$59)\n+($Q394*'fnd base rates'!H$60)\n+($R394*'fnd base rates'!H$61)\n+($S394*'fnd base rates'!H$62)\n+($L394*'fnd base rates'!H$63)\n+($T394*VLOOKUP($W394+16,rate_basefnd,8)))","v":1865.5360000000001},{"$f":"(($D394*'fnd base rates'!I$48)\n+($E394*'fnd base rates'!I$49)\n+($F394*'fnd base rates'!I$50)\n+($G394*'fnd base rates'!I$51)\n+($H394*'fnd base rates'!I$52)\n+($I394*'fnd base rates'!I$53)\n+($J394*'fnd base rates'!I$54)\n+($K394*'fnd base rates'!I$55)\n+($M394*'fnd base rates'!I$56)\n+($N394*'fnd base rates'!I$57)\n+($O394*'fnd base rates'!I$58)\n+($P394*'fnd base rates'!I$59)\n+($Q394*'fnd base rates'!I$60)\n+($R394*'fnd base rates'!I$61)\n+($S394*'fnd base rates'!I$62)\n+($L394*'fnd base rates'!I$63)\n+($T394*VLOOKUP($W394+16,rate_basefnd,9)))\n*$V394","v":1212.08},{"$f":"(($D394*'fnd base rates'!J$48)\n+($E394*'fnd base rates'!J$49)\n+($F394*'fnd base rates'!J$50)\n+($G394*'fnd base rates'!J$51)\n+($H394*'fnd base rates'!J$52)\n+($I394*'fnd base rates'!J$53)\n+($J394*'fnd base rates'!J$54)\n+($K394*'fnd base rates'!J$55)\n+($M394*'fnd base rates'!J$56)\n+($N394*'fnd base rates'!J$57)\n+($O394*'fnd base rates'!J$58)\n+($P394*'fnd base rates'!J$59)\n+($Q394*'fnd base rates'!J$60)\n+($R394*'fnd base rates'!J$61)\n+($S394*'fnd base rates'!J$62)\n+($L394*'fnd base rates'!J$63)\n+($T394*VLOOKUP($W394+16,rate_basefnd,10)))\n*$V394","v":887.56},{"$f":"(($D394*'fnd base rates'!K$48)\n+($E394*'fnd base rates'!K$49)\n+($F394*'fnd base rates'!K$50)\n+($G394*'fnd base rates'!K$51)\n+($H394*'fnd base rates'!K$52)\n+($I394*'fnd base rates'!K$53)\n+($J394*'fnd base rates'!K$54)\n+($K394*'fnd base rates'!K$55)\n+($M394*'fnd base rates'!K$56)\n+($N394*'fnd base rates'!K$57)\n+($O394*'fnd base rates'!K$58)\n+($P394*'fnd base rates'!K$59)\n+($Q394*'fnd base rates'!K$60)\n+($R394*'fnd base rates'!K$61)\n+($S394*'fnd base rates'!K$62)\n+($L394*'fnd base rates'!K$63)\n+($T394*VLOOKUP($W394+16,rate_basefnd,11)))\n*$V394","v":5636.7421999716007},{"$f":"(($D394*'fnd base rates'!L$48)\n+($E394*'fnd base rates'!L$49)\n+($F394*'fnd base rates'!L$50)\n+($G394*'fnd base rates'!L$51)\n+($H394*'fnd base rates'!L$52)\n+($I394*'fnd base rates'!L$53)\n+($J394*'fnd base rates'!L$54)\n+($K394*'fnd base rates'!L$55)\n+($M394*'fnd base rates'!L$56)\n+($N394*'fnd base rates'!L$57)\n+($O394*'fnd base rates'!L$58)\n+($P394*'fnd base rates'!L$59)\n+($Q394*'fnd base rates'!L$60)\n+($R394*'fnd base rates'!L$61)\n+($S394*'fnd base rates'!L$62)\n+($L394*'fnd base rates'!L$63)\n+($T394*VLOOKUP($W394+16,rate_basefnd,12)))","v":5379.3912999810673},{"$f":"(($D394*'fnd base rates'!M$48)\n+($E394*'fnd base rates'!M$49)\n+($F394*'fnd base rates'!M$50)\n+($G394*'fnd base rates'!M$51)\n+($H394*'fnd base rates'!M$52)\n+($I394*'fnd base rates'!M$53)\n+($J394*'fnd base rates'!M$54)\n+($K394*'fnd base rates'!M$55)\n+($M394*'fnd base rates'!M$56)\n+($N394*'fnd base rates'!M$57)\n+($O394*'fnd base rates'!M$58)\n+($P394*'fnd base rates'!M$59)\n+($Q394*'fnd base rates'!M$60)\n+($R394*'fnd base rates'!M$61)\n+($S394*'fnd base rates'!M$62)\n+($L394*'fnd base rates'!M$63)\n+($T394*VLOOKUP($W394+16,rate_basefnd,13)))","v":0},45580.334499763339,null,{"$f":"B394","v":454149009},"454","149","009",{"$f":"IF(VLOOKUP(VALUE(IF(AL394<499999999,MID(AL394,4,3),MID(AL394,5,3))),distinfo,4)=V394,1,0)","v":1},{"$f":"enro","v":4},45580.334499763339,11395]
[{"$f":"IF($B395<499999999,MID($B395,1,3),MID($B395,1,4))","v":"454"},454149128,"LAWRENCE FAMILY DEVELOPMENT",{"$f":"'fnd enro'!D395","v":0},{"$f":"'fnd enro'!E395","v":0},{"$f":"'fnd enro'!F395","v":1},{"$f":"'fnd enro'!G395","v":6},{"$f":"'fnd enro'!H395","v":2},{"$f":"'fnd enro'!I395","v":0},{"$f":"'fnd enro'!J395","v":0.33750000000000002},{"$f":"'fnd enro'!K395","v":0},{"$f":"'fnd enro'!L395","v":0},{"$f":"'fnd enro'!M395","v":0},{"$f":"'fnd enro'!N395","v":0},{"$f":"'fnd enro'!O395","v":0},{"$f":"'fnd enro'!P395","v":2},{"$f":"'fnd enro'!Q395","v":0},{"$f":"'fnd enro'!R395","v":0},{"$f":"'fnd enro'!S395","v":0},{"$f":"'fnd enro'!T395","v":7},{"$f":"'fnd enro'!W395","v":9},1,{"$f":"'fnd enro'!V395","v":10},null,{"$f":"(($D395*'fnd base rates'!C$48)\n+($E395*'fnd base rates'!C$49)\n+($F395*'fnd base rates'!C$50)\n+($G395*'fnd base rates'!C$51)\n+($H395*'fnd base rates'!C$52)\n+($I395*'fnd base rates'!C$53)\n+($J395*'fnd base rates'!C$54)\n+($K395*'fnd base rates'!C$55)\n+($M395*'fnd base rates'!C$56)\n+($N395*'fnd base rates'!C$57)\n+($O395*'fnd base rates'!C$58)\n+($P395*'fnd base rates'!C$59)\n+($Q395*'fnd base rates'!C$60)\n+($R395*'fnd base rates'!C$61)\n+($S395*'fnd base rates'!C$62)\n+($L395*'fnd base rates'!C$63)\n+($T395*VLOOKUP($W395+16,rate_basefnd,3)))\n*$V395","v":4456.5933749999995},{"$f":"(($D395*'fnd base rates'!D$48)\n+($E395*'fnd base rates'!D$49)\n+($F395*'fnd base rates'!D$50)\n+($G395*'fnd base rates'!D$51)\n+($H395*'fnd base rates'!D$52)\n+($I395*'fnd base rates'!D$53)\n+($J395*'fnd base rates'!D$54)\n+($K395*'fnd base rates'!D$55)\n+($M395*'fnd base rates'!D$56)\n+($N395*'fnd base rates'!D$57)\n+($O395*'fnd base rates'!D$58)\n+($P395*'fnd base rates'!D$59)\n+($Q395*'fnd base rates'!D$60)\n+($R395*'fnd base rates'!D$61)\n+($S395*'fnd base rates'!D$62)\n+($L395*'fnd base rates'!D$63)\n+($T395*VLOOKUP($W395+16,rate_basefnd,4)))\n*$V395","v":6449.8499999999995},{"$f":"(($D395*'fnd base rates'!E$48)\n+($E395*'fnd base rates'!E$49)\n+($F395*'fnd base rates'!E$50)\n+($G395*'fnd base rates'!E$51)\n+($H395*'fnd base rates'!E$52)\n+($I395*'fnd base rates'!E$53)\n+($J395*'fnd base rates'!E$54)\n+($K395*'fnd base rates'!E$55)\n+($M395*'fnd base rates'!E$56)\n+($N395*'fnd base rates'!E$57)\n+($O395*'fnd base rates'!E$58)\n+($P395*'fnd base rates'!E$59)\n+($Q395*'fnd base rates'!E$60)\n+($R395*'fnd base rates'!E$61)\n+($S395*'fnd base rates'!E$62)\n+($L395*'fnd base rates'!E$63)\n+($T395*VLOOKUP($W395+16,rate_basefnd,5)))\n*$V395","v":54202.788574569277},{"$f":"(($D395*'fnd base rates'!F$48)\n+($E395*'fnd base rates'!F$49)\n+($F395*'fnd base rates'!F$50)\n+($G395*'fnd base rates'!F$51)\n+($H395*'fnd base rates'!F$52)\n+($I395*'fnd base rates'!F$53)\n+($J395*'fnd base rates'!F$54)\n+($K395*'fnd base rates'!F$55)\n+($M395*'fnd base rates'!F$56)\n+($N395*'fnd base rates'!F$57)\n+($O395*'fnd base rates'!F$58)\n+($P395*'fnd base rates'!F$59)\n+($Q395*'fnd base rates'!F$60)\n+($R395*'fnd base rates'!F$61)\n+($S395*'fnd base rates'!F$62)\n+($L395*'fnd base rates'!F$63)\n+($T395*VLOOKUP($W395+16,rate_basefnd,6)))\n*$V395","v":9792.2726249999996},{"$f":"(($D395*'fnd base rates'!G$48)\n+($E395*'fnd base rates'!G$49)\n+($F395*'fnd base rates'!G$50)\n+($G395*'fnd base rates'!G$51)\n+($H395*'fnd base rates'!G$52)\n+($I395*'fnd base rates'!G$53)\n+($J395*'fnd base rates'!G$54)\n+($K395*'fnd base rates'!G$55)\n+($M395*'fnd base rates'!G$56)\n+($N395*'fnd base rates'!G$57)\n+($O395*'fnd base rates'!G$58)\n+($P395*'fnd base rates'!G$59)\n+($Q395*'fnd base rates'!G$60)\n+($R395*'fnd base rates'!G$61)\n+($S395*'fnd base rates'!G$62)\n+($L395*'fnd base rates'!G$63)\n+($T395*VLOOKUP($W395+16,rate_basefnd,7)))\n*$V395","v":1920.605674988956},{"$f":"(($D395*'fnd base rates'!H$48)\n+($E395*'fnd base rates'!H$49)\n+($F395*'fnd base rates'!H$50)\n+($G395*'fnd base rates'!H$51)\n+($H395*'fnd base rates'!H$52)\n+($I395*'fnd base rates'!H$53)\n+($J395*'fnd base rates'!H$54)\n+($K395*'fnd base rates'!H$55)\n+($M395*'fnd base rates'!H$56)\n+($N395*'fnd base rates'!H$57)\n+($O395*'fnd base rates'!H$58)\n+($P395*'fnd base rates'!H$59)\n+($Q395*'fnd base rates'!H$60)\n+($R395*'fnd base rates'!H$61)\n+($S395*'fnd base rates'!H$62)\n+($L395*'fnd base rates'!H$63)\n+($T395*VLOOKUP($W395+16,rate_basefnd,8)))","v":4418.4760000000006},{"$f":"(($D395*'fnd base rates'!I$48)\n+($E395*'fnd base rates'!I$49)\n+($F395*'fnd base rates'!I$50)\n+($G395*'fnd base rates'!I$51)\n+($H395*'fnd base rates'!I$52)\n+($I395*'fnd base rates'!I$53)\n+($J395*'fnd base rates'!I$54)\n+($K395*'fnd base rates'!I$55)\n+($M395*'fnd base rates'!I$56)\n+($N395*'fnd base rates'!I$57)\n+($O395*'fnd base rates'!I$58)\n+($P395*'fnd base rates'!I$59)\n+($Q395*'fnd base rates'!I$60)\n+($R395*'fnd base rates'!I$61)\n+($S395*'fnd base rates'!I$62)\n+($L395*'fnd base rates'!I$63)\n+($T395*VLOOKUP($W395+16,rate_basefnd,9)))\n*$V395","v":2332.19},{"$f":"(($D395*'fnd base rates'!J$48)\n+($E395*'fnd base rates'!J$49)\n+($F395*'fnd base rates'!J$50)\n+($G395*'fnd base rates'!J$51)\n+($H395*'fnd base rates'!J$52)\n+($I395*'fnd base rates'!J$53)\n+($J395*'fnd base rates'!J$54)\n+($K395*'fnd base rates'!J$55)\n+($M395*'fnd base rates'!J$56)\n+($N395*'fnd base rates'!J$57)\n+($O395*'fnd base rates'!J$58)\n+($P395*'fnd base rates'!J$59)\n+($Q395*'fnd base rates'!J$60)\n+($R395*'fnd base rates'!J$61)\n+($S395*'fnd base rates'!J$62)\n+($L395*'fnd base rates'!J$63)\n+($T395*VLOOKUP($W395+16,rate_basefnd,10)))\n*$V395","v":1393.59},{"$f":"(($D395*'fnd base rates'!K$48)\n+($E395*'fnd base rates'!K$49)\n+($F395*'fnd base rates'!K$50)\n+($G395*'fnd base rates'!K$51)\n+($H395*'fnd base rates'!K$52)\n+($I395*'fnd base rates'!K$53)\n+($J395*'fnd base rates'!K$54)\n+($K395*'fnd base rates'!K$55)\n+($M395*'fnd base rates'!K$56)\n+($N395*'fnd base rates'!K$57)\n+($O395*'fnd base rates'!K$58)\n+($P395*'fnd base rates'!K$59)\n+($Q395*'fnd base rates'!K$60)\n+($R395*'fnd base rates'!K$61)\n+($S395*'fnd base rates'!K$62)\n+($L395*'fnd base rates'!K$63)\n+($T395*VLOOKUP($W395+16,rate_basefnd,11)))\n*$V395","v":12820.867049933737},{"$f":"(($D395*'fnd base rates'!L$48)\n+($E395*'fnd base rates'!L$49)\n+($F395*'fnd base rates'!L$50)\n+($G395*'fnd base rates'!L$51)\n+($H395*'fnd base rates'!L$52)\n+($I395*'fnd base rates'!L$53)\n+($J395*'fnd base rates'!L$54)\n+($K395*'fnd base rates'!L$55)\n+($M395*'fnd base rates'!L$56)\n+($N395*'fnd base rates'!L$57)\n+($O395*'fnd base rates'!L$58)\n+($P395*'fnd base rates'!L$59)\n+($Q395*'fnd base rates'!L$60)\n+($R395*'fnd base rates'!L$61)\n+($S395*'fnd base rates'!L$62)\n+($L395*'fnd base rates'!L$63)\n+($T395*VLOOKUP($W395+16,rate_basefnd,12)))","v":12555.791824955822},{"$f":"(($D395*'fnd base rates'!M$48)\n+($E395*'fnd base rates'!M$49)\n+($F395*'fnd base rates'!M$50)\n+($G395*'fnd base rates'!M$51)\n+($H395*'fnd base rates'!M$52)\n+($I395*'fnd base rates'!M$53)\n+($J395*'fnd base rates'!M$54)\n+($K395*'fnd base rates'!M$55)\n+($M395*'fnd base rates'!M$56)\n+($N395*'fnd base rates'!M$57)\n+($O395*'fnd base rates'!M$58)\n+($P395*'fnd base rates'!M$59)\n+($Q395*'fnd base rates'!M$60)\n+($R395*'fnd base rates'!M$61)\n+($S395*'fnd base rates'!M$62)\n+($L395*'fnd base rates'!M$63)\n+($T395*VLOOKUP($W395+16,rate_basefnd,13)))","v":0},{"$f":"SUM(Y395:AI395)","v":110343.02512444778},null,454149128,{"$f":"IF($B395<499999999,MID($B395,1,3),MID($B395,1,4))","v":"454"},{"$f":"IF($B395<499999999,MID($B395,4,3),MID($B395,5,3))","v":"149"},{"$f":"IF($B395<499999999,MID($B395,7,3),MID($B395,8,3))","v":"128"},1,9,{"$f":"AJ395","v":110343.02512444778},{"$f":"IF(OR(AJ395=0,AQ395=0),0,ROUND(AR395/AQ395,0))","v":12260}]
["454",454149149,"LAWRENCE FAMILY DEVELOPMENT",{"$f":"'fnd enro'!D396","v":78},{"$f":"'fnd enro'!E396","v":0},{"$f":"'fnd enro'!F396","v":84},{"$f":"'fnd enro'!G396","v":390},{"$f":"'fnd enro'!H396","v":127},{"$f":"'fnd enro'!I396","v":0},{"$f":"'fnd enro'!J396","v":22.537500000000001},{"$f":"'fnd enro'!K396","v":0},{"$f":"'fnd enro'!L396","v":0},{"$f":"'fnd enro'!M396","v":49},{"$f":"'fnd enro'!N396","v":0},{"$f":"'fnd enro'!O396","v":46},{"$f":"'fnd enro'!P396","v":111},{"$f":"'fnd enro'!Q396","v":0},{"$f":"'fnd enro'!R396","v":0},{"$f":"'fnd enro'!S396","v":0},{"$f":"'fnd enro'!T396","v":441},{"$f":"'fnd enro'!W396","v":640},1,{"$f":"'fnd enro'!V396","v":10},null,{"$f":"(($D396*'fnd base rates'!C$48)\n+($E396*'fnd base rates'!C$49)\n+($F396*'fnd base rates'!C$50)\n+($G396*'fnd base rates'!C$51)\n+($H396*'fnd base rates'!C$52)\n+($I396*'fnd base rates'!C$53)\n+($J396*'fnd base rates'!C$54)\n+($K396*'fnd base rates'!C$55)\n+($M396*'fnd base rates'!C$56)\n+($N396*'fnd base rates'!C$57)\n+($O396*'fnd base rates'!C$58)\n+($P396*'fnd base rates'!C$59)\n+($Q396*'fnd base rates'!C$60)\n+($R396*'fnd base rates'!C$61)\n+($S396*'fnd base rates'!C$62)\n+($L396*'fnd base rates'!C$63)\n+($T396*VLOOKUP($W396+16,rate_basefnd,3)))\n*$V396","v":316626.33537500002},{"$f":"(($D396*'fnd base rates'!D$48)\n+($E396*'fnd base rates'!D$49)\n+($F396*'fnd base rates'!D$50)\n+($G396*'fnd base rates'!D$51)\n+($H396*'fnd base rates'!D$52)\n+($I396*'fnd base rates'!D$53)\n+($J396*'fnd base rates'!D$54)\n+($K396*'fnd base rates'!D$55)\n+($M396*'fnd base rates'!D$56)\n+($N396*'fnd base rates'!D$57)\n+($O396*'fnd base rates'!D$58)\n+($P396*'fnd base rates'!D$59)\n+($Q396*'fnd base rates'!D$60)\n+($R396*'fnd base rates'!D$61)\n+($S396*'fnd base rates'!D$62)\n+($L396*'fnd base rates'!D$63)\n+($T396*VLOOKUP($W396+16,rate_basefnd,4)))\n*$V396","v":464826.00999999995},{"$f":"(($D396*'fnd base rates'!E$48)\n+($E396*'fnd base rates'!E$49)\n+($F396*'fnd base rates'!E$50)\n+($G396*'fnd base rates'!E$51)\n+($H396*'fnd base rates'!E$52)\n+($I396*'fnd base rates'!E$53)\n+($J396*'fnd base rates'!E$54)\n+($K396*'fnd base rates'!E$55)\n+($M396*'fnd base rates'!E$56)\n+($N396*'fnd base rates'!E$57)\n+($O396*'fnd base rates'!E$58)\n+($P396*'fnd base rates'!E$59)\n+($Q396*'fnd base rates'!E$60)\n+($R396*'fnd base rates'!E$61)\n+($S396*'fnd base rates'!E$62)\n+($L396*'fnd base rates'!E$63)\n+($T396*VLOOKUP($W396+16,rate_basefnd,5)))\n*$V396","v":3713953.2509478652},{"$f":"(($D396*'fnd base rates'!F$48)\n+($E396*'fnd base rates'!F$49)\n+($F396*'fnd base rates'!F$50)\n+($G396*'fnd base rates'!F$51)\n+($H396*'fnd base rates'!F$52)\n+($I396*'fnd base rates'!F$53)\n+($J396*'fnd base rates'!F$54)\n+($K396*'fnd base rates'!F$55)\n+($M396*'fnd base rates'!F$56)\n+($N396*'fnd base rates'!F$57)\n+($O396*'fnd base rates'!F$58)\n+($P396*'fnd base rates'!F$59)\n+($Q396*'fnd base rates'!F$60)\n+($R396*'fnd base rates'!F$61)\n+($S396*'fnd base rates'!F$62)\n+($L396*'fnd base rates'!F$63)\n+($T396*VLOOKUP($W396+16,rate_basefnd,6)))\n*$V396","v":694182.30862500006},{"$f":"(($D396*'fnd base rates'!G$48)\n+($E396*'fnd base rates'!G$49)\n+($F396*'fnd base rates'!G$50)\n+($G396*'fnd base rates'!G$51)\n+($H396*'fnd base rates'!G$52)\n+($I396*'fnd base rates'!G$53)\n+($J396*'fnd base rates'!G$54)\n+($K396*'fnd base rates'!G$55)\n+($M396*'fnd base rates'!G$56)\n+($N396*'fnd base rates'!G$57)\n+($O396*'fnd base rates'!G$58)\n+($P396*'fnd base rates'!G$59)\n+($Q396*'fnd base rates'!G$60)\n+($R396*'fnd base rates'!G$61)\n+($S396*'fnd base rates'!G$62)\n+($L396*'fnd base rates'!G$63)\n+($T396*VLOOKUP($W396+16,rate_basefnd,7)))\n*$V396","v":133051.63527430419},{"$f":"(($D396*'fnd base rates'!H$48)\n+($E396*'fnd base rates'!H$49)\n+($F396*'fnd base rates'!H$50)\n+($G396*'fnd base rates'!H$51)\n+($H396*'fnd base rates'!H$52)\n+($I396*'fnd base rates'!H$53)\n+($J396*'fnd base rates'!H$54)\n+($K396*'fnd base rates'!H$55)\n+($M396*'fnd base rates'!H$56)\n+($N396*'fnd base rates'!H$57)\n+($O396*'fnd base rates'!H$58)\n+($P396*'fnd base rates'!H$59)\n+($Q396*'fnd base rates'!H$60)\n+($R396*'fnd base rates'!H$61)\n+($S396*'fnd base rates'!H$62)\n+($L396*'fnd base rates'!H$63)\n+($T396*VLOOKUP($W396+16,rate_basefnd,8)))","v":318080.02399999998},{"$f":"(($D396*'fnd base rates'!I$48)\n+($E396*'fnd base rates'!I$49)\n+($F396*'fnd base rates'!I$50)\n+($G396*'fnd base rates'!I$51)\n+($H396*'fnd base rates'!I$52)\n+($I396*'fnd base rates'!I$53)\n+($J396*'fnd base rates'!I$54)\n+($K396*'fnd base rates'!I$55)\n+($M396*'fnd base rates'!I$56)\n+($N396*'fnd base rates'!I$57)\n+($O396*'fnd base rates'!I$58)\n+($P396*'fnd base rates'!I$59)\n+($Q396*'fnd base rates'!I$60)\n+($R396*'fnd base rates'!I$61)\n+($S396*'fnd base rates'!I$62)\n+($L396*'fnd base rates'!I$63)\n+($T396*VLOOKUP($W396+16,rate_basefnd,9)))\n*$V396","v":167340.48000000001},{"$f":"(($D396*'fnd base rates'!J$48)\n+($E396*'fnd base rates'!J$49)\n+($F396*'fnd base rates'!J$50)\n+($G396*'fnd base rates'!J$51)\n+($H396*'fnd base rates'!J$52)\n+($I396*'fnd base rates'!J$53)\n+($J396*'fnd base rates'!J$54)\n+($K396*'fnd base rates'!J$55)\n+($M396*'fnd base rates'!J$56)\n+($N396*'fnd base rates'!J$57)\n+($O396*'fnd base rates'!J$58)\n+($P396*'fnd base rates'!J$59)\n+($Q396*'fnd base rates'!J$60)\n+($R396*'fnd base rates'!J$61)\n+($S396*'fnd base rates'!J$62)\n+($L396*'fnd base rates'!J$63)\n+($T396*VLOOKUP($W396+16,rate_basefnd,10)))\n*$V396","v":96320.180000000008},{"$f":"(($D396*'fnd base rates'!K$48)\n+($E396*'fnd base rates'!K$49)\n+($F396*'fnd base rates'!K$50)\n+($G396*'fnd base rates'!K$51)\n+($H396*'fnd base rates'!K$52)\n+($I396*'fnd base rates'!K$53)\n+($J396*'fnd base rates'!K$54)\n+($K396*'fnd base rates'!K$55)\n+($M396*'fnd base rates'!K$56)\n+($N396*'fnd base rates'!K$57)\n+($O396*'fnd base rates'!K$58)\n+($P396*'fnd base rates'!K$59)\n+($Q396*'fnd base rates'!K$60)\n+($R396*'fnd base rates'!K$61)\n+($S396*'fnd base rates'!K$62)\n+($L396*'fnd base rates'!K$63)\n+($T396*VLOOKUP($W396+16,rate_basefnd,11)))\n*$V396","v":889797.47864582553},{"$f":"(($D396*'fnd base rates'!L$48)\n+($E396*'fnd base rates'!L$49)\n+($F396*'fnd base rates'!L$50)\n+($G396*'fnd base rates'!L$51)\n+($H396*'fnd base rates'!L$52)\n+($I396*'fnd base rates'!L$53)\n+($J396*'fnd base rates'!L$54)\n+($K396*'fnd base rates'!L$55)\n+($M396*'fnd base rates'!L$56)\n+($N396*'fnd base rates'!L$57)\n+($O396*'fnd base rates'!L$58)\n+($P396*'fnd base rates'!L$59)\n+($Q396*'fnd base rates'!L$60)\n+($R396*'fnd base rates'!L$61)\n+($S396*'fnd base rates'!L$62)\n+($L396*'fnd base rates'!L$63)\n+($T396*VLOOKUP($W396+16,rate_basefnd,12)))","v":879296.27822221676},{"$f":"(($D396*'fnd base rates'!M$48)\n+($E396*'fnd base rates'!M$49)\n+($F396*'fnd base rates'!M$50)\n+($G396*'fnd base rates'!M$51)\n+($H396*'fnd base rates'!M$52)\n+($I396*'fnd base rates'!M$53)\n+($J396*'fnd base rates'!M$54)\n+($K396*'fnd base rates'!M$55)\n+($M396*'fnd base rates'!M$56)\n+($N396*'fnd base rates'!M$57)\n+($O396*'fnd base rates'!M$58)\n+($P396*'fnd base rates'!M$59)\n+($Q396*'fnd base rates'!M$60)\n+($R396*'fnd base rates'!M$61)\n+($S396*'fnd base rates'!M$62)\n+($L396*'fnd base rates'!M$63)\n+($T396*VLOOKUP($W396+16,rate_basefnd,13)))","v":0},7673473.9810902122,null,454149149,"454","149","149",1,640,7673473.9810902122,11990]
["454",454149181,"LAWRENCE FAMILY DEVELOPMENT",{"$f":"'fnd enro'!D397","v":6},{"$f":"'fnd enro'!E397","v":0},{"$f":"'fnd enro'!F397","v":0},{"$f":"'fnd enro'!G397","v":18},{"$f":"'fnd enro'!H397","v":21},{"$f":"'fnd enro'!I397","v":0},{"$f":"'fnd enro'!J397","v":1.4624999999999999},{"$f":"'fnd enro'!K397","v":0},{"$f":"'fnd enro'!L397","v":0},{"$f":"'fnd enro'!M397","v":0},{"$f":"'fnd enro'!N397","v":0},{"$f":"'fnd enro'!O397","v":0},{"$f":"'fnd enro'!P397","v":4},{"$f":"'fnd enro'!Q397","v":0},{"$f":"'fnd enro'!R397","v":0},{"$f":"'fnd enro'!S397","v":0},{"$f":"'fnd enro'!T397","v":22},{"$f":"'fnd enro'!W397","v":42},1,{"$f":"'fnd enro'!V397","v":10},null,{"$f":"(($D397*'fnd base rates'!C$48)\n+($E397*'fnd base rates'!C$49)\n+($F397*'fnd base rates'!C$50)\n+($G397*'fnd base rates'!C$51)\n+($H397*'fnd base rates'!C$52)\n+($I397*'fnd base rates'!C$53)\n+($J397*'fnd base rates'!C$54)\n+($K397*'fnd base rates'!C$55)\n+($M397*'fnd base rates'!C$56)\n+($N397*'fnd base rates'!C$57)\n+($O397*'fnd base rates'!C$58)\n+($P397*'fnd base rates'!C$59)\n+($Q397*'fnd base rates'!C$60)\n+($R397*'fnd base rates'!C$61)\n+($S397*'fnd base rates'!C$62)\n+($L397*'fnd base rates'!C$63)\n+($T397*VLOOKUP($W397+16,rate_basefnd,3)))\n*$V397","v":20032.664624999998},{"$f":"(($D397*'fnd base rates'!D$48)\n+($E397*'fnd base rates'!D$49)\n+($F397*'fnd base rates'!D$50)\n+($G397*'fnd base rates'!D$51)\n+($H397*'fnd base rates'!D$52)\n+($I397*'fnd base rates'!D$53)\n+($J397*'fnd base rates'!D$54)\n+($K397*'fnd base rates'!D$55)\n+($M397*'fnd base rates'!D$56)\n+($N397*'fnd base rates'!D$57)\n+($O397*'fnd base rates'!D$58)\n+($P397*'fnd base rates'!D$59)\n+($Q397*'fnd base rates'!D$60)\n+($R397*'fnd base rates'!D$61)\n+($S397*'fnd base rates'!D$62)\n+($L397*'fnd base rates'!D$63)\n+($T397*VLOOKUP($W397+16,rate_basefnd,4)))\n*$V397","v":29274.210000000003},{"$f":"(($D397*'fnd base rates'!E$48)\n+($E397*'fnd base rates'!E$49)\n+($F397*'fnd base rates'!E$50)\n+($G397*'fnd base rates'!E$51)\n+($H397*'fnd base rates'!E$52)\n+($I397*'fnd base rates'!E$53)\n+($J397*'fnd base rates'!E$54)\n+($K397*'fnd base rates'!E$55)\n+($M397*'fnd base rates'!E$56)\n+($N397*'fnd base rates'!E$57)\n+($O397*'fnd base rates'!E$58)\n+($P397*'fnd base rates'!E$59)\n+($Q397*'fnd base rates'!E$60)\n+($R397*'fnd base rates'!E$61)\n+($S397*'fnd base rates'!E$62)\n+($L397*'fnd base rates'!E$63)\n+($T397*VLOOKUP($W397+16,rate_basefnd,5)))\n*$V397","v":208713.06882364632},{"$f":"(($D397*'fnd base rates'!F$48)\n+($E397*'fnd base rates'!F$49)\n+($F397*'fnd base rates'!F$50)\n+($G397*'fnd base rates'!F$51)\n+($H397*'fnd base rates'!F$52)\n+($I397*'fnd base rates'!F$53)\n+($J397*'fnd base rates'!F$54)\n+($K397*'fnd base rates'!F$55)\n+($M397*'fnd base rates'!F$56)\n+($N397*'fnd base rates'!F$57)\n+($O397*'fnd base rates'!F$58)\n+($P397*'fnd base rates'!F$59)\n+($Q397*'fnd base rates'!F$60)\n+($R397*'fnd base rates'!F$61)\n+($S397*'fnd base rates'!F$62)\n+($L397*'fnd base rates'!F$63)\n+($T397*VLOOKUP($W397+16,rate_basefnd,6)))\n*$V397","v":41345.871374999995},{"$f":"(($D397*'fnd base rates'!G$48)\n+($E397*'fnd base rates'!G$49)\n+($F397*'fnd base rates'!G$50)\n+($G397*'fnd base rates'!G$51)\n+($H397*'fnd base rates'!G$52)\n+($I397*'fnd base rates'!G$53)\n+($J397*'fnd base rates'!G$54)\n+($K397*'fnd base rates'!G$55)\n+($M397*'fnd base rates'!G$56)\n+($N397*'fnd base rates'!G$57)\n+($O397*'fnd base rates'!G$58)\n+($P397*'fnd base rates'!G$59)\n+($Q397*'fnd base rates'!G$60)\n+($R397*'fnd base rates'!G$61)\n+($S397*'fnd base rates'!G$62)\n+($L397*'fnd base rates'!G$63)\n+($T397*VLOOKUP($W397+16,rate_basefnd,7)))\n*$V397","v":7952.7329249652903},{"$f":"(($D397*'fnd base rates'!H$48)\n+($E397*'fnd base rates'!H$49)\n+($F397*'fnd base rates'!H$50)\n+($G397*'fnd base rates'!H$51)\n+($H397*'fnd base rates'!H$52)\n+($I397*'fnd base rates'!H$53)\n+($J397*'fnd base rates'!H$54)\n+($K397*'fnd base rates'!H$55)\n+($M397*'fnd base rates'!H$56)\n+($N397*'fnd base rates'!H$57)\n+($O397*'fnd base rates'!H$58)\n+($P397*'fnd base rates'!H$59)\n+($Q397*'fnd base rates'!H$60)\n+($R397*'fnd base rates'!H$61)\n+($S397*'fnd base rates'!H$62)\n+($L397*'fnd base rates'!H$63)\n+($T397*VLOOKUP($W397+16,rate_basefnd,8)))","v":19989.416000000005},{"$f":"(($D397*'fnd base rates'!I$48)\n+($E397*'fnd base rates'!I$49)\n+($F397*'fnd base rates'!I$50)\n+($G397*'fnd base rates'!I$51)\n+($H397*'fnd base rates'!I$52)\n+($I397*'fnd base rates'!I$53)\n+($J397*'fnd base rates'!I$54)\n+($K397*'fnd base rates'!I$55)\n+($M397*'fnd base rates'!I$56)\n+($N397*'fnd base rates'!I$57)\n+($O397*'fnd base rates'!I$58)\n+($P397*'fnd base rates'!I$59)\n+($Q397*'fnd base rates'!I$60)\n+($R397*'fnd base rates'!I$61)\n+($S397*'fnd base rates'!I$62)\n+($L397*'fnd base rates'!I$63)\n+($T397*VLOOKUP($W397+16,rate_basefnd,9)))\n*$V397","v":11409.18},{"$f":"(($D397*'fnd base rates'!J$48)\n+($E397*'fnd base rates'!J$49)\n+($F397*'fnd base rates'!J$50)\n+($G397*'fnd base rates'!J$51)\n+($H397*'fnd base rates'!J$52)\n+($I397*'fnd base rates'!J$53)\n+($J397*'fnd base rates'!J$54)\n+($K397*'fnd base rates'!J$55)\n+($M397*'fnd base rates'!J$56)\n+($N397*'fnd base rates'!J$57)\n+($O397*'fnd base rates'!J$58)\n+($P397*'fnd base rates'!J$59)\n+($Q397*'fnd base rates'!J$60)\n+($R397*'fnd base rates'!J$61)\n+($S397*'fnd base rates'!J$62)\n+($L397*'fnd base rates'!J$63)\n+($T397*VLOOKUP($W397+16,rate_basefnd,10)))\n*$V397","v":7464.7699999999986},{"$f":"(($D397*'fnd base rates'!K$48)\n+($E397*'fnd base rates'!K$49)\n+($F397*'fnd base rates'!K$50)\n+($G397*'fnd base rates'!K$51)\n+($H397*'fnd base rates'!K$52)\n+($I397*'fnd base rates'!K$53)\n+($J397*'fnd base rates'!K$54)\n+($K397*'fnd base rates'!K$55)\n+($M397*'fnd base rates'!K$56)\n+($N397*'fnd base rates'!K$57)\n+($O397*'fnd base rates'!K$58)\n+($P397*'fnd base rates'!K$59)\n+($Q397*'fnd base rates'!K$60)\n+($R397*'fnd base rates'!K$61)\n+($S397*'fnd base rates'!K$62)\n+($L397*'fnd base rates'!K$63)\n+($T397*VLOOKUP($W397+16,rate_basefnd,11)))\n*$V397","v":53847.490549791743},{"$f":"(($D397*'fnd base rates'!L$48)\n+($E397*'fnd base rates'!L$49)\n+($F397*'fnd base rates'!L$50)\n+($G397*'fnd base rates'!L$51)\n+($H397*'fnd base rates'!L$52)\n+($I397*'fnd base rates'!L$53)\n+($J397*'fnd base rates'!L$54)\n+($K397*'fnd base rates'!L$55)\n+($M397*'fnd base rates'!L$56)\n+($N397*'fnd base rates'!L$57)\n+($O397*'fnd base rates'!L$58)\n+($P397*'fnd base rates'!L$59)\n+($Q397*'fnd base rates'!L$60)\n+($R397*'fnd base rates'!L$61)\n+($S397*'fnd base rates'!L$62)\n+($L397*'fnd base rates'!L$63)\n+($T397*VLOOKUP($W397+16,rate_basefnd,12)))","v":53711.354574861165},{"$f":"(($D397*'fnd base rates'!M$48)\n+($E397*'fnd base rates'!M$49)\n+($F397*'fnd base rates'!M$50)\n+($G397*'fnd base rates'!M$51)\n+($H397*'fnd base rates'!M$52)\n+($I397*'fnd base rates'!M$53)\n+($J397*'fnd base rates'!M$54)\n+($K397*'fnd base rates'!M$55)\n+($M397*'fnd base rates'!M$56)\n+($N397*'fnd base rates'!M$57)\n+($O397*'fnd base rates'!M$58)\n+($P397*'fnd base rates'!M$59)\n+($Q397*'fnd base rates'!M$60)\n+($R397*'fnd base rates'!M$61)\n+($S397*'fnd base rates'!M$62)\n+($L397*'fnd base rates'!M$63)\n+($T397*VLOOKUP($W397+16,rate_basefnd,13)))","v":0},453740.75887326454,null,454149181,"454","149","181",1,42,453740.75887326454,10803]
["455",455128007,"HILL VIEW MONTESSORI",{"$f":"'fnd enro'!D398","v":0},{"$f":"'fnd enro'!E398","v":0},{"$f":"'fnd enro'!F398","v":0},{"$f":"'fnd enro'!G398","v":0},{"$f":"'fnd enro'!H398","v":2},{"$f":"'fnd enro'!I398","v":0},{"$f":"'fnd enro'!J398","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K398","v":0},{"$f":"'fnd enro'!L398","v":0},{"$f":"'fnd enro'!M398","v":0},{"$f":"'fnd enro'!N398","v":0},{"$f":"'fnd enro'!O398","v":0},{"$f":"'fnd enro'!P398","v":0},{"$f":"'fnd enro'!Q398","v":0},{"$f":"'fnd enro'!R398","v":0},{"$f":"'fnd enro'!S398","v":0},{"$f":"'fnd enro'!T398","v":0},{"$f":"'fnd enro'!W398","v":2},1,{"$f":"'fnd enro'!V398","v":1},null,{"$f":"(($D398*'fnd base rates'!C$48)\n+($E398*'fnd base rates'!C$49)\n+($F398*'fnd base rates'!C$50)\n+($G398*'fnd base rates'!C$51)\n+($H398*'fnd base rates'!C$52)\n+($I398*'fnd base rates'!C$53)\n+($J398*'fnd base rates'!C$54)\n+($K398*'fnd base rates'!C$55)\n+($M398*'fnd base rates'!C$56)\n+($N398*'fnd base rates'!C$57)\n+($O398*'fnd base rates'!C$58)\n+($P398*'fnd base rates'!C$59)\n+($Q398*'fnd base rates'!C$60)\n+($R398*'fnd base rates'!C$61)\n+($S398*'fnd base rates'!C$62)\n+($L398*'fnd base rates'!C$63)\n+($T398*VLOOKUP($W398+16,rate_basefnd,3)))\n*$V398","v":951.06074999999998},{"$f":"(($D398*'fnd base rates'!D$48)\n+($E398*'fnd base rates'!D$49)\n+($F398*'fnd base rates'!D$50)\n+($G398*'fnd base rates'!D$51)\n+($H398*'fnd base rates'!D$52)\n+($I398*'fnd base rates'!D$53)\n+($J398*'fnd base rates'!D$54)\n+($K398*'fnd base rates'!D$55)\n+($M398*'fnd base rates'!D$56)\n+($N398*'fnd base rates'!D$57)\n+($O398*'fnd base rates'!D$58)\n+($P398*'fnd base rates'!D$59)\n+($Q398*'fnd base rates'!D$60)\n+($R398*'fnd base rates'!D$61)\n+($S398*'fnd base rates'!D$62)\n+($L398*'fnd base rates'!D$63)\n+($T398*VLOOKUP($W398+16,rate_basefnd,4)))\n*$V398","v":1364.54},{"$f":"(($D398*'fnd base rates'!E$48)\n+($E398*'fnd base rates'!E$49)\n+($F398*'fnd base rates'!E$50)\n+($G398*'fnd base rates'!E$51)\n+($H398*'fnd base rates'!E$52)\n+($I398*'fnd base rates'!E$53)\n+($J398*'fnd base rates'!E$54)\n+($K398*'fnd base rates'!E$55)\n+($M398*'fnd base rates'!E$56)\n+($N398*'fnd base rates'!E$57)\n+($O398*'fnd base rates'!E$58)\n+($P398*'fnd base rates'!E$59)\n+($Q398*'fnd base rates'!E$60)\n+($R398*'fnd base rates'!E$61)\n+($S398*'fnd base rates'!E$62)\n+($L398*'fnd base rates'!E$63)\n+($T398*VLOOKUP($W398+16,rate_basefnd,5)))\n*$V398","v":6151.2547500000001},{"$f":"(($D398*'fnd base rates'!F$48)\n+($E398*'fnd base rates'!F$49)\n+($F398*'fnd base rates'!F$50)\n+($G398*'fnd base rates'!F$51)\n+($H398*'fnd base rates'!F$52)\n+($I398*'fnd base rates'!F$53)\n+($J398*'fnd base rates'!F$54)\n+($K398*'fnd base rates'!F$55)\n+($M398*'fnd base rates'!F$56)\n+($N398*'fnd base rates'!F$57)\n+($O398*'fnd base rates'!F$58)\n+($P398*'fnd base rates'!F$59)\n+($Q398*'fnd base rates'!F$60)\n+($R398*'fnd base rates'!F$61)\n+($S398*'fnd base rates'!F$62)\n+($L398*'fnd base rates'!F$63)\n+($T398*VLOOKUP($W398+16,rate_basefnd,6)))\n*$V398","v":1757.62725},{"$f":"(($D398*'fnd base rates'!G$48)\n+($E398*'fnd base rates'!G$49)\n+($F398*'fnd base rates'!G$50)\n+($G398*'fnd base rates'!G$51)\n+($H398*'fnd base rates'!G$52)\n+($I398*'fnd base rates'!G$53)\n+($J398*'fnd base rates'!G$54)\n+($K398*'fnd base rates'!G$55)\n+($M398*'fnd base rates'!G$56)\n+($N398*'fnd base rates'!G$57)\n+($O398*'fnd base rates'!G$58)\n+($P398*'fnd base rates'!G$59)\n+($Q398*'fnd base rates'!G$60)\n+($R398*'fnd base rates'!G$61)\n+($S398*'fnd base rates'!G$62)\n+($L398*'fnd base rates'!G$63)\n+($T398*VLOOKUP($W398+16,rate_basefnd,7)))\n*$V398","v":299.54575},{"$f":"(($D398*'fnd base rates'!H$48)\n+($E398*'fnd base rates'!H$49)\n+($F398*'fnd base rates'!H$50)\n+($G398*'fnd base rates'!H$51)\n+($H398*'fnd base rates'!H$52)\n+($I398*'fnd base rates'!H$53)\n+($J398*'fnd base rates'!H$54)\n+($K398*'fnd base rates'!H$55)\n+($M398*'fnd base rates'!H$56)\n+($N398*'fnd base rates'!H$57)\n+($O398*'fnd base rates'!H$58)\n+($P398*'fnd base rates'!H$59)\n+($Q398*'fnd base rates'!H$60)\n+($R398*'fnd base rates'!H$61)\n+($S398*'fnd base rates'!H$62)\n+($L398*'fnd base rates'!H$63)\n+($T398*VLOOKUP($W398+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D398*'fnd base rates'!I$48)\n+($E398*'fnd base rates'!I$49)\n+($F398*'fnd base rates'!I$50)\n+($G398*'fnd base rates'!I$51)\n+($H398*'fnd base rates'!I$52)\n+($I398*'fnd base rates'!I$53)\n+($J398*'fnd base rates'!I$54)\n+($K398*'fnd base rates'!I$55)\n+($M398*'fnd base rates'!I$56)\n+($N398*'fnd base rates'!I$57)\n+($O398*'fnd base rates'!I$58)\n+($P398*'fnd base rates'!I$59)\n+($Q398*'fnd base rates'!I$60)\n+($R398*'fnd base rates'!I$61)\n+($S398*'fnd base rates'!I$62)\n+($L398*'fnd base rates'!I$63)\n+($T398*VLOOKUP($W398+16,rate_basefnd,9)))\n*$V398","v":606.04},{"$f":"(($D398*'fnd base rates'!J$48)\n+($E398*'fnd base rates'!J$49)\n+($F398*'fnd base rates'!J$50)\n+($G398*'fnd base rates'!J$51)\n+($H398*'fnd base rates'!J$52)\n+($I398*'fnd base rates'!J$53)\n+($J398*'fnd base rates'!J$54)\n+($K398*'fnd base rates'!J$55)\n+($M398*'fnd base rates'!J$56)\n+($N398*'fnd base rates'!J$57)\n+($O398*'fnd base rates'!J$58)\n+($P398*'fnd base rates'!J$59)\n+($Q398*'fnd base rates'!J$60)\n+($R398*'fnd base rates'!J$61)\n+($S398*'fnd base rates'!J$62)\n+($L398*'fnd base rates'!J$63)\n+($T398*VLOOKUP($W398+16,rate_basefnd,10)))\n*$V398","v":443.78},{"$f":"(($D398*'fnd base rates'!K$48)\n+($E398*'fnd base rates'!K$49)\n+($F398*'fnd base rates'!K$50)\n+($G398*'fnd base rates'!K$51)\n+($H398*'fnd base rates'!K$52)\n+($I398*'fnd base rates'!K$53)\n+($J398*'fnd base rates'!K$54)\n+($K398*'fnd base rates'!K$55)\n+($M398*'fnd base rates'!K$56)\n+($N398*'fnd base rates'!K$57)\n+($O398*'fnd base rates'!K$58)\n+($P398*'fnd base rates'!K$59)\n+($Q398*'fnd base rates'!K$60)\n+($R398*'fnd base rates'!K$61)\n+($S398*'fnd base rates'!K$62)\n+($L398*'fnd base rates'!K$63)\n+($T398*VLOOKUP($W398+16,rate_basefnd,11)))\n*$V398","v":2102.0484999999999},{"$f":"(($D398*'fnd base rates'!L$48)\n+($E398*'fnd base rates'!L$49)\n+($F398*'fnd base rates'!L$50)\n+($G398*'fnd base rates'!L$51)\n+($H398*'fnd base rates'!L$52)\n+($I398*'fnd base rates'!L$53)\n+($J398*'fnd base rates'!L$54)\n+($K398*'fnd base rates'!L$55)\n+($M398*'fnd base rates'!L$56)\n+($N398*'fnd base rates'!L$57)\n+($O398*'fnd base rates'!L$58)\n+($P398*'fnd base rates'!L$59)\n+($Q398*'fnd base rates'!L$60)\n+($R398*'fnd base rates'!L$61)\n+($S398*'fnd base rates'!L$62)\n+($L398*'fnd base rates'!L$63)\n+($T398*VLOOKUP($W398+16,rate_basefnd,12)))","v":2212.14725},{"$f":"(($D398*'fnd base rates'!M$48)\n+($E398*'fnd base rates'!M$49)\n+($F398*'fnd base rates'!M$50)\n+($G398*'fnd base rates'!M$51)\n+($H398*'fnd base rates'!M$52)\n+($I398*'fnd base rates'!M$53)\n+($J398*'fnd base rates'!M$54)\n+($K398*'fnd base rates'!M$55)\n+($M398*'fnd base rates'!M$56)\n+($N398*'fnd base rates'!M$57)\n+($O398*'fnd base rates'!M$58)\n+($P398*'fnd base rates'!M$59)\n+($Q398*'fnd base rates'!M$60)\n+($R398*'fnd base rates'!M$61)\n+($S398*'fnd base rates'!M$62)\n+($L398*'fnd base rates'!M$63)\n+($T398*VLOOKUP($W398+16,rate_basefnd,13)))","v":0},16820.812249999995,null,455128007,"455","128","007",1,2,16820.812249999995,8410]
["455",455128128,"HILL VIEW MONTESSORI",{"$f":"'fnd enro'!D399","v":0},{"$f":"'fnd enro'!E399","v":0},{"$f":"'fnd enro'!F399","v":36},{"$f":"'fnd enro'!G399","v":170},{"$f":"'fnd enro'!H399","v":94},{"$f":"'fnd enro'!I399","v":0},{"$f":"'fnd enro'!J399","v":11.25},{"$f":"'fnd enro'!K399","v":0},{"$f":"'fnd enro'!L399","v":0},{"$f":"'fnd enro'!M399","v":0},{"$f":"'fnd enro'!N399","v":0},{"$f":"'fnd enro'!O399","v":0},{"$f":"'fnd enro'!P399","v":2},{"$f":"'fnd enro'!Q399","v":5},{"$f":"'fnd enro'!R399","v":0},{"$f":"'fnd enro'!S399","v":0},{"$f":"'fnd enro'!T399","v":66},{"$f":"'fnd enro'!W399","v":300},1,{"$f":"'fnd enro'!V399","v":5},null,{"$f":"(($D399*'fnd base rates'!C$48)\n+($E399*'fnd base rates'!C$49)\n+($F399*'fnd base rates'!C$50)\n+($G399*'fnd base rates'!C$51)\n+($H399*'fnd base rates'!C$52)\n+($I399*'fnd base rates'!C$53)\n+($J399*'fnd base rates'!C$54)\n+($K399*'fnd base rates'!C$55)\n+($M399*'fnd base rates'!C$56)\n+($N399*'fnd base rates'!C$57)\n+($O399*'fnd base rates'!C$58)\n+($P399*'fnd base rates'!C$59)\n+($Q399*'fnd base rates'!C$60)\n+($R399*'fnd base rates'!C$61)\n+($S399*'fnd base rates'!C$62)\n+($L399*'fnd base rates'!C$63)\n+($T399*VLOOKUP($W399+16,rate_basefnd,3)))\n*$V399","v":143302.13250000001},{"$f":"(($D399*'fnd base rates'!D$48)\n+($E399*'fnd base rates'!D$49)\n+($F399*'fnd base rates'!D$50)\n+($G399*'fnd base rates'!D$51)\n+($H399*'fnd base rates'!D$52)\n+($I399*'fnd base rates'!D$53)\n+($J399*'fnd base rates'!D$54)\n+($K399*'fnd base rates'!D$55)\n+($M399*'fnd base rates'!D$56)\n+($N399*'fnd base rates'!D$57)\n+($O399*'fnd base rates'!D$58)\n+($P399*'fnd base rates'!D$59)\n+($Q399*'fnd base rates'!D$60)\n+($R399*'fnd base rates'!D$61)\n+($S399*'fnd base rates'!D$62)\n+($L399*'fnd base rates'!D$63)\n+($T399*VLOOKUP($W399+16,rate_basefnd,4)))\n*$V399","v":205806.27000000002},{"$f":"(($D399*'fnd base rates'!E$48)\n+($E399*'fnd base rates'!E$49)\n+($F399*'fnd base rates'!E$50)\n+($G399*'fnd base rates'!E$51)\n+($H399*'fnd base rates'!E$52)\n+($I399*'fnd base rates'!E$53)\n+($J399*'fnd base rates'!E$54)\n+($K399*'fnd base rates'!E$55)\n+($M399*'fnd base rates'!E$56)\n+($N399*'fnd base rates'!E$57)\n+($O399*'fnd base rates'!E$58)\n+($P399*'fnd base rates'!E$59)\n+($Q399*'fnd base rates'!E$60)\n+($R399*'fnd base rates'!E$61)\n+($S399*'fnd base rates'!E$62)\n+($L399*'fnd base rates'!E$63)\n+($T399*VLOOKUP($W399+16,rate_basefnd,5)))\n*$V399","v":1202469.2760959391},{"$f":"(($D399*'fnd base rates'!F$48)\n+($E399*'fnd base rates'!F$49)\n+($F399*'fnd base rates'!F$50)\n+($G399*'fnd base rates'!F$51)\n+($H399*'fnd base rates'!F$52)\n+($I399*'fnd base rates'!F$53)\n+($J399*'fnd base rates'!F$54)\n+($K399*'fnd base rates'!F$55)\n+($M399*'fnd base rates'!F$56)\n+($N399*'fnd base rates'!F$57)\n+($O399*'fnd base rates'!F$58)\n+($P399*'fnd base rates'!F$59)\n+($Q399*'fnd base rates'!F$60)\n+($R399*'fnd base rates'!F$61)\n+($S399*'fnd base rates'!F$62)\n+($L399*'fnd base rates'!F$63)\n+($T399*VLOOKUP($W399+16,rate_basefnd,6)))\n*$V399","v":311076.09749999997},{"$f":"(($D399*'fnd base rates'!G$48)\n+($E399*'fnd base rates'!G$49)\n+($F399*'fnd base rates'!G$50)\n+($G399*'fnd base rates'!G$51)\n+($H399*'fnd base rates'!G$52)\n+($I399*'fnd base rates'!G$53)\n+($J399*'fnd base rates'!G$54)\n+($K399*'fnd base rates'!G$55)\n+($M399*'fnd base rates'!G$56)\n+($N399*'fnd base rates'!G$57)\n+($O399*'fnd base rates'!G$58)\n+($P399*'fnd base rates'!G$59)\n+($Q399*'fnd base rates'!G$60)\n+($R399*'fnd base rates'!G$61)\n+($S399*'fnd base rates'!G$62)\n+($L399*'fnd base rates'!G$63)\n+($T399*VLOOKUP($W399+16,rate_basefnd,7)))\n*$V399","v":48097.21489989588},{"$f":"(($D399*'fnd base rates'!H$48)\n+($E399*'fnd base rates'!H$49)\n+($F399*'fnd base rates'!H$50)\n+($G399*'fnd base rates'!H$51)\n+($H399*'fnd base rates'!H$52)\n+($I399*'fnd base rates'!H$53)\n+($J399*'fnd base rates'!H$54)\n+($K399*'fnd base rates'!H$55)\n+($M399*'fnd base rates'!H$56)\n+($N399*'fnd base rates'!H$57)\n+($O399*'fnd base rates'!H$58)\n+($P399*'fnd base rates'!H$59)\n+($Q399*'fnd base rates'!H$60)\n+($R399*'fnd base rates'!H$61)\n+($S399*'fnd base rates'!H$62)\n+($L399*'fnd base rates'!H$63)\n+($T399*VLOOKUP($W399+16,rate_basefnd,8)))","v":140718.97},{"$f":"(($D399*'fnd base rates'!I$48)\n+($E399*'fnd base rates'!I$49)\n+($F399*'fnd base rates'!I$50)\n+($G399*'fnd base rates'!I$51)\n+($H399*'fnd base rates'!I$52)\n+($I399*'fnd base rates'!I$53)\n+($J399*'fnd base rates'!I$54)\n+($K399*'fnd base rates'!I$55)\n+($M399*'fnd base rates'!I$56)\n+($N399*'fnd base rates'!I$57)\n+($O399*'fnd base rates'!I$58)\n+($P399*'fnd base rates'!I$59)\n+($Q399*'fnd base rates'!I$60)\n+($R399*'fnd base rates'!I$61)\n+($S399*'fnd base rates'!I$62)\n+($L399*'fnd base rates'!I$63)\n+($T399*VLOOKUP($W399+16,rate_basefnd,9)))\n*$V399","v":75862.03},{"$f":"(($D399*'fnd base rates'!J$48)\n+($E399*'fnd base rates'!J$49)\n+($F399*'fnd base rates'!J$50)\n+($G399*'fnd base rates'!J$51)\n+($H399*'fnd base rates'!J$52)\n+($I399*'fnd base rates'!J$53)\n+($J399*'fnd base rates'!J$54)\n+($K399*'fnd base rates'!J$55)\n+($M399*'fnd base rates'!J$56)\n+($N399*'fnd base rates'!J$57)\n+($O399*'fnd base rates'!J$58)\n+($P399*'fnd base rates'!J$59)\n+($Q399*'fnd base rates'!J$60)\n+($R399*'fnd base rates'!J$61)\n+($S399*'fnd base rates'!J$62)\n+($L399*'fnd base rates'!J$63)\n+($T399*VLOOKUP($W399+16,rate_basefnd,10)))\n*$V399","v":47371.729999999996},{"$f":"(($D399*'fnd base rates'!K$48)\n+($E399*'fnd base rates'!K$49)\n+($F399*'fnd base rates'!K$50)\n+($G399*'fnd base rates'!K$51)\n+($H399*'fnd base rates'!K$52)\n+($I399*'fnd base rates'!K$53)\n+($J399*'fnd base rates'!K$54)\n+($K399*'fnd base rates'!K$55)\n+($M399*'fnd base rates'!K$56)\n+($N399*'fnd base rates'!K$57)\n+($O399*'fnd base rates'!K$58)\n+($P399*'fnd base rates'!K$59)\n+($Q399*'fnd base rates'!K$60)\n+($R399*'fnd base rates'!K$61)\n+($S399*'fnd base rates'!K$62)\n+($L399*'fnd base rates'!K$63)\n+($T399*VLOOKUP($W399+16,rate_basefnd,11)))\n*$V399","v":332114.01939937531},{"$f":"(($D399*'fnd base rates'!L$48)\n+($E399*'fnd base rates'!L$49)\n+($F399*'fnd base rates'!L$50)\n+($G399*'fnd base rates'!L$51)\n+($H399*'fnd base rates'!L$52)\n+($I399*'fnd base rates'!L$53)\n+($J399*'fnd base rates'!L$54)\n+($K399*'fnd base rates'!L$55)\n+($M399*'fnd base rates'!L$56)\n+($N399*'fnd base rates'!L$57)\n+($O399*'fnd base rates'!L$58)\n+($P399*'fnd base rates'!L$59)\n+($Q399*'fnd base rates'!L$60)\n+($R399*'fnd base rates'!L$61)\n+($S399*'fnd base rates'!L$62)\n+($L399*'fnd base rates'!L$63)\n+($T399*VLOOKUP($W399+16,rate_basefnd,12)))","v":350201.71709958347},{"$f":"(($D399*'fnd base rates'!M$48)\n+($E399*'fnd base rates'!M$49)\n+($F399*'fnd base rates'!M$50)\n+($G399*'fnd base rates'!M$51)\n+($H399*'fnd base rates'!M$52)\n+($I399*'fnd base rates'!M$53)\n+($J399*'fnd base rates'!M$54)\n+($K399*'fnd base rates'!M$55)\n+($M399*'fnd base rates'!M$56)\n+($N399*'fnd base rates'!M$57)\n+($O399*'fnd base rates'!M$58)\n+($P399*'fnd base rates'!M$59)\n+($Q399*'fnd base rates'!M$60)\n+($R399*'fnd base rates'!M$61)\n+($S399*'fnd base rates'!M$62)\n+($L399*'fnd base rates'!M$63)\n+($T399*VLOOKUP($W399+16,rate_basefnd,13)))","v":0},2857019.4574947935,null,455128128,"455","128","128",1,300,2857019.4574947935,9523]
["455",455128745,"HILL VIEW MONTESSORI",{"$f":"'fnd enro'!D400","v":0},{"$f":"'fnd enro'!E400","v":0},{"$f":"'fnd enro'!F400","v":0},{"$f":"'fnd enro'!G400","v":1},{"$f":"'fnd enro'!H400","v":0},{"$f":"'fnd enro'!I400","v":0},{"$f":"'fnd enro'!J400","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K400","v":0},{"$f":"'fnd enro'!L400","v":0},{"$f":"'fnd enro'!M400","v":0},{"$f":"'fnd enro'!N400","v":0},{"$f":"'fnd enro'!O400","v":0},{"$f":"'fnd enro'!P400","v":0},{"$f":"'fnd enro'!Q400","v":0},{"$f":"'fnd enro'!R400","v":0},{"$f":"'fnd enro'!S400","v":0},{"$f":"'fnd enro'!T400","v":1},{"$f":"'fnd enro'!W400","v":1},1,{"$f":"'fnd enro'!V400","v":10},null,{"$f":"(($D400*'fnd base rates'!C$48)\n+($E400*'fnd base rates'!C$49)\n+($F400*'fnd base rates'!C$50)\n+($G400*'fnd base rates'!C$51)\n+($H400*'fnd base rates'!C$52)\n+($I400*'fnd base rates'!C$53)\n+($J400*'fnd base rates'!C$54)\n+($K400*'fnd base rates'!C$55)\n+($M400*'fnd base rates'!C$56)\n+($N400*'fnd base rates'!C$57)\n+($O400*'fnd base rates'!C$58)\n+($P400*'fnd base rates'!C$59)\n+($Q400*'fnd base rates'!C$60)\n+($R400*'fnd base rates'!C$61)\n+($S400*'fnd base rates'!C$62)\n+($L400*'fnd base rates'!C$63)\n+($T400*VLOOKUP($W400+16,rate_basefnd,3)))\n*$V400","v":475.53037499999999},{"$f":"(($D400*'fnd base rates'!D$48)\n+($E400*'fnd base rates'!D$49)\n+($F400*'fnd base rates'!D$50)\n+($G400*'fnd base rates'!D$51)\n+($H400*'fnd base rates'!D$52)\n+($I400*'fnd base rates'!D$53)\n+($J400*'fnd base rates'!D$54)\n+($K400*'fnd base rates'!D$55)\n+($M400*'fnd base rates'!D$56)\n+($N400*'fnd base rates'!D$57)\n+($O400*'fnd base rates'!D$58)\n+($P400*'fnd base rates'!D$59)\n+($Q400*'fnd base rates'!D$60)\n+($R400*'fnd base rates'!D$61)\n+($S400*'fnd base rates'!D$62)\n+($L400*'fnd base rates'!D$63)\n+($T400*VLOOKUP($W400+16,rate_basefnd,4)))\n*$V400","v":682.27},{"$f":"(($D400*'fnd base rates'!E$48)\n+($E400*'fnd base rates'!E$49)\n+($F400*'fnd base rates'!E$50)\n+($G400*'fnd base rates'!E$51)\n+($H400*'fnd base rates'!E$52)\n+($I400*'fnd base rates'!E$53)\n+($J400*'fnd base rates'!E$54)\n+($K400*'fnd base rates'!E$55)\n+($M400*'fnd base rates'!E$56)\n+($N400*'fnd base rates'!E$57)\n+($O400*'fnd base rates'!E$58)\n+($P400*'fnd base rates'!E$59)\n+($Q400*'fnd base rates'!E$60)\n+($R400*'fnd base rates'!E$61)\n+($S400*'fnd base rates'!E$62)\n+($L400*'fnd base rates'!E$63)\n+($T400*VLOOKUP($W400+16,rate_basefnd,5)))\n*$V400","v":6555.0819749384682},{"$f":"(($D400*'fnd base rates'!F$48)\n+($E400*'fnd base rates'!F$49)\n+($F400*'fnd base rates'!F$50)\n+($G400*'fnd base rates'!F$51)\n+($H400*'fnd base rates'!F$52)\n+($I400*'fnd base rates'!F$53)\n+($J400*'fnd base rates'!F$54)\n+($K400*'fnd base rates'!F$55)\n+($M400*'fnd base rates'!F$56)\n+($N400*'fnd base rates'!F$57)\n+($O400*'fnd base rates'!F$58)\n+($P400*'fnd base rates'!F$59)\n+($Q400*'fnd base rates'!F$60)\n+($R400*'fnd base rates'!F$61)\n+($S400*'fnd base rates'!F$62)\n+($L400*'fnd base rates'!F$63)\n+($T400*VLOOKUP($W400+16,rate_basefnd,6)))\n*$V400","v":1103.603625},{"$f":"(($D400*'fnd base rates'!G$48)\n+($E400*'fnd base rates'!G$49)\n+($F400*'fnd base rates'!G$50)\n+($G400*'fnd base rates'!G$51)\n+($H400*'fnd base rates'!G$52)\n+($I400*'fnd base rates'!G$53)\n+($J400*'fnd base rates'!G$54)\n+($K400*'fnd base rates'!G$55)\n+($M400*'fnd base rates'!G$56)\n+($N400*'fnd base rates'!G$57)\n+($O400*'fnd base rates'!G$58)\n+($P400*'fnd base rates'!G$59)\n+($Q400*'fnd base rates'!G$60)\n+($R400*'fnd base rates'!G$61)\n+($S400*'fnd base rates'!G$62)\n+($L400*'fnd base rates'!G$63)\n+($T400*VLOOKUP($W400+16,rate_basefnd,7)))\n*$V400","v":218.95427499842228},{"$f":"(($D400*'fnd base rates'!H$48)\n+($E400*'fnd base rates'!H$49)\n+($F400*'fnd base rates'!H$50)\n+($G400*'fnd base rates'!H$51)\n+($H400*'fnd base rates'!H$52)\n+($I400*'fnd base rates'!H$53)\n+($J400*'fnd base rates'!H$54)\n+($K400*'fnd base rates'!H$55)\n+($M400*'fnd base rates'!H$56)\n+($N400*'fnd base rates'!H$57)\n+($O400*'fnd base rates'!H$58)\n+($P400*'fnd base rates'!H$59)\n+($Q400*'fnd base rates'!H$60)\n+($R400*'fnd base rates'!H$61)\n+($S400*'fnd base rates'!H$62)\n+($L400*'fnd base rates'!H$63)\n+($T400*VLOOKUP($W400+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D400*'fnd base rates'!I$48)\n+($E400*'fnd base rates'!I$49)\n+($F400*'fnd base rates'!I$50)\n+($G400*'fnd base rates'!I$51)\n+($H400*'fnd base rates'!I$52)\n+($I400*'fnd base rates'!I$53)\n+($J400*'fnd base rates'!I$54)\n+($K400*'fnd base rates'!I$55)\n+($M400*'fnd base rates'!I$56)\n+($N400*'fnd base rates'!I$57)\n+($O400*'fnd base rates'!I$58)\n+($P400*'fnd base rates'!I$59)\n+($Q400*'fnd base rates'!I$60)\n+($R400*'fnd base rates'!I$61)\n+($S400*'fnd base rates'!I$62)\n+($L400*'fnd base rates'!I$63)\n+($T400*VLOOKUP($W400+16,rate_basefnd,9)))\n*$V400","v":227.65},{"$f":"(($D400*'fnd base rates'!J$48)\n+($E400*'fnd base rates'!J$49)\n+($F400*'fnd base rates'!J$50)\n+($G400*'fnd base rates'!J$51)\n+($H400*'fnd base rates'!J$52)\n+($I400*'fnd base rates'!J$53)\n+($J400*'fnd base rates'!J$54)\n+($K400*'fnd base rates'!J$55)\n+($M400*'fnd base rates'!J$56)\n+($N400*'fnd base rates'!J$57)\n+($O400*'fnd base rates'!J$58)\n+($P400*'fnd base rates'!J$59)\n+($Q400*'fnd base rates'!J$60)\n+($R400*'fnd base rates'!J$61)\n+($S400*'fnd base rates'!J$62)\n+($L400*'fnd base rates'!J$63)\n+($T400*VLOOKUP($W400+16,rate_basefnd,10)))\n*$V400","v":135.84},{"$f":"(($D400*'fnd base rates'!K$48)\n+($E400*'fnd base rates'!K$49)\n+($F400*'fnd base rates'!K$50)\n+($G400*'fnd base rates'!K$51)\n+($H400*'fnd base rates'!K$52)\n+($I400*'fnd base rates'!K$53)\n+($J400*'fnd base rates'!K$54)\n+($K400*'fnd base rates'!K$55)\n+($M400*'fnd base rates'!K$56)\n+($N400*'fnd base rates'!K$57)\n+($O400*'fnd base rates'!K$58)\n+($P400*'fnd base rates'!K$59)\n+($Q400*'fnd base rates'!K$60)\n+($R400*'fnd base rates'!K$61)\n+($S400*'fnd base rates'!K$62)\n+($L400*'fnd base rates'!K$63)\n+($T400*VLOOKUP($W400+16,rate_basefnd,11)))\n*$V400","v":1455.4826499905337},{"$f":"(($D400*'fnd base rates'!L$48)\n+($E400*'fnd base rates'!L$49)\n+($F400*'fnd base rates'!L$50)\n+($G400*'fnd base rates'!L$51)\n+($H400*'fnd base rates'!L$52)\n+($I400*'fnd base rates'!L$53)\n+($J400*'fnd base rates'!L$54)\n+($K400*'fnd base rates'!L$55)\n+($M400*'fnd base rates'!L$56)\n+($N400*'fnd base rates'!L$57)\n+($O400*'fnd base rates'!L$58)\n+($P400*'fnd base rates'!L$59)\n+($Q400*'fnd base rates'!L$60)\n+($R400*'fnd base rates'!L$61)\n+($S400*'fnd base rates'!L$62)\n+($L400*'fnd base rates'!L$63)\n+($T400*VLOOKUP($W400+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D400*'fnd base rates'!M$48)\n+($E400*'fnd base rates'!M$49)\n+($F400*'fnd base rates'!M$50)\n+($G400*'fnd base rates'!M$51)\n+($H400*'fnd base rates'!M$52)\n+($I400*'fnd base rates'!M$53)\n+($J400*'fnd base rates'!M$54)\n+($K400*'fnd base rates'!M$55)\n+($M400*'fnd base rates'!M$56)\n+($N400*'fnd base rates'!M$57)\n+($O400*'fnd base rates'!M$58)\n+($P400*'fnd base rates'!M$59)\n+($Q400*'fnd base rates'!M$60)\n+($R400*'fnd base rates'!M$61)\n+($S400*'fnd base rates'!M$62)\n+($L400*'fnd base rates'!M$63)\n+($T400*VLOOKUP($W400+16,rate_basefnd,13)))","v":0},12729.006124921114,null,455128745,"455","128","745",1,1,12729.006124921114,12729]
["456",456160009,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D401","v":0},{"$f":"'fnd enro'!E401","v":0},{"$f":"'fnd enro'!F401","v":0},{"$f":"'fnd enro'!G401","v":1},{"$f":"'fnd enro'!H401","v":0},{"$f":"'fnd enro'!I401","v":0},{"$f":"'fnd enro'!J401","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K401","v":0},{"$f":"'fnd enro'!L401","v":0},{"$f":"'fnd enro'!M401","v":0},{"$f":"'fnd enro'!N401","v":0},{"$f":"'fnd enro'!O401","v":0},{"$f":"'fnd enro'!P401","v":0},{"$f":"'fnd enro'!Q401","v":0},{"$f":"'fnd enro'!R401","v":0},{"$f":"'fnd enro'!S401","v":0},{"$f":"'fnd enro'!T401","v":0},{"$f":"'fnd enro'!W401","v":1},1,{"$f":"'fnd enro'!V401","v":1},null,{"$f":"(($D401*'fnd base rates'!C$48)\n+($E401*'fnd base rates'!C$49)\n+($F401*'fnd base rates'!C$50)\n+($G401*'fnd base rates'!C$51)\n+($H401*'fnd base rates'!C$52)\n+($I401*'fnd base rates'!C$53)\n+($J401*'fnd base rates'!C$54)\n+($K401*'fnd base rates'!C$55)\n+($M401*'fnd base rates'!C$56)\n+($N401*'fnd base rates'!C$57)\n+($O401*'fnd base rates'!C$58)\n+($P401*'fnd base rates'!C$59)\n+($Q401*'fnd base rates'!C$60)\n+($R401*'fnd base rates'!C$61)\n+($S401*'fnd base rates'!C$62)\n+($L401*'fnd base rates'!C$63)\n+($T401*VLOOKUP($W401+16,rate_basefnd,3)))\n*$V401","v":475.53037499999999},{"$f":"(($D401*'fnd base rates'!D$48)\n+($E401*'fnd base rates'!D$49)\n+($F401*'fnd base rates'!D$50)\n+($G401*'fnd base rates'!D$51)\n+($H401*'fnd base rates'!D$52)\n+($I401*'fnd base rates'!D$53)\n+($J401*'fnd base rates'!D$54)\n+($K401*'fnd base rates'!D$55)\n+($M401*'fnd base rates'!D$56)\n+($N401*'fnd base rates'!D$57)\n+($O401*'fnd base rates'!D$58)\n+($P401*'fnd base rates'!D$59)\n+($Q401*'fnd base rates'!D$60)\n+($R401*'fnd base rates'!D$61)\n+($S401*'fnd base rates'!D$62)\n+($L401*'fnd base rates'!D$63)\n+($T401*VLOOKUP($W401+16,rate_basefnd,4)))\n*$V401","v":682.27},{"$f":"(($D401*'fnd base rates'!E$48)\n+($E401*'fnd base rates'!E$49)\n+($F401*'fnd base rates'!E$50)\n+($G401*'fnd base rates'!E$51)\n+($H401*'fnd base rates'!E$52)\n+($I401*'fnd base rates'!E$53)\n+($J401*'fnd base rates'!E$54)\n+($K401*'fnd base rates'!E$55)\n+($M401*'fnd base rates'!E$56)\n+($N401*'fnd base rates'!E$57)\n+($O401*'fnd base rates'!E$58)\n+($P401*'fnd base rates'!E$59)\n+($Q401*'fnd base rates'!E$60)\n+($R401*'fnd base rates'!E$61)\n+($S401*'fnd base rates'!E$62)\n+($L401*'fnd base rates'!E$63)\n+($T401*VLOOKUP($W401+16,rate_basefnd,5)))\n*$V401","v":3451.0173749999999},{"$f":"(($D401*'fnd base rates'!F$48)\n+($E401*'fnd base rates'!F$49)\n+($F401*'fnd base rates'!F$50)\n+($G401*'fnd base rates'!F$51)\n+($H401*'fnd base rates'!F$52)\n+($I401*'fnd base rates'!F$53)\n+($J401*'fnd base rates'!F$54)\n+($K401*'fnd base rates'!F$55)\n+($M401*'fnd base rates'!F$56)\n+($N401*'fnd base rates'!F$57)\n+($O401*'fnd base rates'!F$58)\n+($P401*'fnd base rates'!F$59)\n+($Q401*'fnd base rates'!F$60)\n+($R401*'fnd base rates'!F$61)\n+($S401*'fnd base rates'!F$62)\n+($L401*'fnd base rates'!F$63)\n+($T401*VLOOKUP($W401+16,rate_basefnd,6)))\n*$V401","v":1103.603625},{"$f":"(($D401*'fnd base rates'!G$48)\n+($E401*'fnd base rates'!G$49)\n+($F401*'fnd base rates'!G$50)\n+($G401*'fnd base rates'!G$51)\n+($H401*'fnd base rates'!G$52)\n+($I401*'fnd base rates'!G$53)\n+($J401*'fnd base rates'!G$54)\n+($K401*'fnd base rates'!G$55)\n+($M401*'fnd base rates'!G$56)\n+($N401*'fnd base rates'!G$57)\n+($O401*'fnd base rates'!G$58)\n+($P401*'fnd base rates'!G$59)\n+($Q401*'fnd base rates'!G$60)\n+($R401*'fnd base rates'!G$61)\n+($S401*'fnd base rates'!G$62)\n+($L401*'fnd base rates'!G$63)\n+($T401*VLOOKUP($W401+16,rate_basefnd,7)))\n*$V401","v":139.362875},{"$f":"(($D401*'fnd base rates'!H$48)\n+($E401*'fnd base rates'!H$49)\n+($F401*'fnd base rates'!H$50)\n+($G401*'fnd base rates'!H$51)\n+($H401*'fnd base rates'!H$52)\n+($I401*'fnd base rates'!H$53)\n+($J401*'fnd base rates'!H$54)\n+($K401*'fnd base rates'!H$55)\n+($M401*'fnd base rates'!H$56)\n+($N401*'fnd base rates'!H$57)\n+($O401*'fnd base rates'!H$58)\n+($P401*'fnd base rates'!H$59)\n+($Q401*'fnd base rates'!H$60)\n+($R401*'fnd base rates'!H$61)\n+($S401*'fnd base rates'!H$62)\n+($L401*'fnd base rates'!H$63)\n+($T401*VLOOKUP($W401+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D401*'fnd base rates'!I$48)\n+($E401*'fnd base rates'!I$49)\n+($F401*'fnd base rates'!I$50)\n+($G401*'fnd base rates'!I$51)\n+($H401*'fnd base rates'!I$52)\n+($I401*'fnd base rates'!I$53)\n+($J401*'fnd base rates'!I$54)\n+($K401*'fnd base rates'!I$55)\n+($M401*'fnd base rates'!I$56)\n+($N401*'fnd base rates'!I$57)\n+($O401*'fnd base rates'!I$58)\n+($P401*'fnd base rates'!I$59)\n+($Q401*'fnd base rates'!I$60)\n+($R401*'fnd base rates'!I$61)\n+($S401*'fnd base rates'!I$62)\n+($L401*'fnd base rates'!I$63)\n+($T401*VLOOKUP($W401+16,rate_basefnd,9)))\n*$V401","v":227.65},{"$f":"(($D401*'fnd base rates'!J$48)\n+($E401*'fnd base rates'!J$49)\n+($F401*'fnd base rates'!J$50)\n+($G401*'fnd base rates'!J$51)\n+($H401*'fnd base rates'!J$52)\n+($I401*'fnd base rates'!J$53)\n+($J401*'fnd base rates'!J$54)\n+($K401*'fnd base rates'!J$55)\n+($M401*'fnd base rates'!J$56)\n+($N401*'fnd base rates'!J$57)\n+($O401*'fnd base rates'!J$58)\n+($P401*'fnd base rates'!J$59)\n+($Q401*'fnd base rates'!J$60)\n+($R401*'fnd base rates'!J$61)\n+($S401*'fnd base rates'!J$62)\n+($L401*'fnd base rates'!J$63)\n+($T401*VLOOKUP($W401+16,rate_basefnd,10)))\n*$V401","v":135.84},{"$f":"(($D401*'fnd base rates'!K$48)\n+($E401*'fnd base rates'!K$49)\n+($F401*'fnd base rates'!K$50)\n+($G401*'fnd base rates'!K$51)\n+($H401*'fnd base rates'!K$52)\n+($I401*'fnd base rates'!K$53)\n+($J401*'fnd base rates'!K$54)\n+($K401*'fnd base rates'!K$55)\n+($M401*'fnd base rates'!K$56)\n+($N401*'fnd base rates'!K$57)\n+($O401*'fnd base rates'!K$58)\n+($P401*'fnd base rates'!K$59)\n+($Q401*'fnd base rates'!K$60)\n+($R401*'fnd base rates'!K$61)\n+($S401*'fnd base rates'!K$62)\n+($L401*'fnd base rates'!K$63)\n+($T401*VLOOKUP($W401+16,rate_basefnd,11)))\n*$V401","v":977.93425000000002},{"$f":"(($D401*'fnd base rates'!L$48)\n+($E401*'fnd base rates'!L$49)\n+($F401*'fnd base rates'!L$50)\n+($G401*'fnd base rates'!L$51)\n+($H401*'fnd base rates'!L$52)\n+($I401*'fnd base rates'!L$53)\n+($J401*'fnd base rates'!L$54)\n+($K401*'fnd base rates'!L$55)\n+($M401*'fnd base rates'!L$56)\n+($N401*'fnd base rates'!L$57)\n+($O401*'fnd base rates'!L$58)\n+($P401*'fnd base rates'!L$59)\n+($Q401*'fnd base rates'!L$60)\n+($R401*'fnd base rates'!L$61)\n+($S401*'fnd base rates'!L$62)\n+($L401*'fnd base rates'!L$63)\n+($T401*VLOOKUP($W401+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D401*'fnd base rates'!M$48)\n+($E401*'fnd base rates'!M$49)\n+($F401*'fnd base rates'!M$50)\n+($G401*'fnd base rates'!M$51)\n+($H401*'fnd base rates'!M$52)\n+($I401*'fnd base rates'!M$53)\n+($J401*'fnd base rates'!M$54)\n+($K401*'fnd base rates'!M$55)\n+($M401*'fnd base rates'!M$56)\n+($N401*'fnd base rates'!M$57)\n+($O401*'fnd base rates'!M$58)\n+($P401*'fnd base rates'!M$59)\n+($Q401*'fnd base rates'!M$60)\n+($R401*'fnd base rates'!M$61)\n+($S401*'fnd base rates'!M$62)\n+($L401*'fnd base rates'!M$63)\n+($T401*VLOOKUP($W401+16,rate_basefnd,13)))","v":0},8749.4361250000002,null,456160009,"456","160","009",1,1,8749.4361250000002,8749]
["456",456160031,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D402","v":0},{"$f":"'fnd enro'!E402","v":0},{"$f":"'fnd enro'!F402","v":0},{"$f":"'fnd enro'!G402","v":4},{"$f":"'fnd enro'!H402","v":1},{"$f":"'fnd enro'!I402","v":0},{"$f":"'fnd enro'!J402","v":0.1875},{"$f":"'fnd enro'!K402","v":0},{"$f":"'fnd enro'!L402","v":0},{"$f":"'fnd enro'!M402","v":0},{"$f":"'fnd enro'!N402","v":0},{"$f":"'fnd enro'!O402","v":0},{"$f":"'fnd enro'!P402","v":0},{"$f":"'fnd enro'!Q402","v":0},{"$f":"'fnd enro'!R402","v":0},{"$f":"'fnd enro'!S402","v":0},{"$f":"'fnd enro'!T402","v":3},{"$f":"'fnd enro'!W402","v":5},1,{"$f":"'fnd enro'!V402","v":10},null,{"$f":"(($D402*'fnd base rates'!C$48)\n+($E402*'fnd base rates'!C$49)\n+($F402*'fnd base rates'!C$50)\n+($G402*'fnd base rates'!C$51)\n+($H402*'fnd base rates'!C$52)\n+($I402*'fnd base rates'!C$53)\n+($J402*'fnd base rates'!C$54)\n+($K402*'fnd base rates'!C$55)\n+($M402*'fnd base rates'!C$56)\n+($N402*'fnd base rates'!C$57)\n+($O402*'fnd base rates'!C$58)\n+($P402*'fnd base rates'!C$59)\n+($Q402*'fnd base rates'!C$60)\n+($R402*'fnd base rates'!C$61)\n+($S402*'fnd base rates'!C$62)\n+($L402*'fnd base rates'!C$63)\n+($T402*VLOOKUP($W402+16,rate_basefnd,3)))\n*$V402","v":2377.651875},{"$f":"(($D402*'fnd base rates'!D$48)\n+($E402*'fnd base rates'!D$49)\n+($F402*'fnd base rates'!D$50)\n+($G402*'fnd base rates'!D$51)\n+($H402*'fnd base rates'!D$52)\n+($I402*'fnd base rates'!D$53)\n+($J402*'fnd base rates'!D$54)\n+($K402*'fnd base rates'!D$55)\n+($M402*'fnd base rates'!D$56)\n+($N402*'fnd base rates'!D$57)\n+($O402*'fnd base rates'!D$58)\n+($P402*'fnd base rates'!D$59)\n+($Q402*'fnd base rates'!D$60)\n+($R402*'fnd base rates'!D$61)\n+($S402*'fnd base rates'!D$62)\n+($L402*'fnd base rates'!D$63)\n+($T402*VLOOKUP($W402+16,rate_basefnd,4)))\n*$V402","v":3411.35},{"$f":"(($D402*'fnd base rates'!E$48)\n+($E402*'fnd base rates'!E$49)\n+($F402*'fnd base rates'!E$50)\n+($G402*'fnd base rates'!E$51)\n+($H402*'fnd base rates'!E$52)\n+($I402*'fnd base rates'!E$53)\n+($J402*'fnd base rates'!E$54)\n+($K402*'fnd base rates'!E$55)\n+($M402*'fnd base rates'!E$56)\n+($N402*'fnd base rates'!E$57)\n+($O402*'fnd base rates'!E$58)\n+($P402*'fnd base rates'!E$59)\n+($Q402*'fnd base rates'!E$60)\n+($R402*'fnd base rates'!E$61)\n+($S402*'fnd base rates'!E$62)\n+($L402*'fnd base rates'!E$63)\n+($T402*VLOOKUP($W402+16,rate_basefnd,5)))\n*$V402","v":26191.890674815408},{"$f":"(($D402*'fnd base rates'!F$48)\n+($E402*'fnd base rates'!F$49)\n+($F402*'fnd base rates'!F$50)\n+($G402*'fnd base rates'!F$51)\n+($H402*'fnd base rates'!F$52)\n+($I402*'fnd base rates'!F$53)\n+($J402*'fnd base rates'!F$54)\n+($K402*'fnd base rates'!F$55)\n+($M402*'fnd base rates'!F$56)\n+($N402*'fnd base rates'!F$57)\n+($O402*'fnd base rates'!F$58)\n+($P402*'fnd base rates'!F$59)\n+($Q402*'fnd base rates'!F$60)\n+($R402*'fnd base rates'!F$61)\n+($S402*'fnd base rates'!F$62)\n+($L402*'fnd base rates'!F$63)\n+($T402*VLOOKUP($W402+16,rate_basefnd,6)))\n*$V402","v":5293.2281249999996},{"$f":"(($D402*'fnd base rates'!G$48)\n+($E402*'fnd base rates'!G$49)\n+($F402*'fnd base rates'!G$50)\n+($G402*'fnd base rates'!G$51)\n+($H402*'fnd base rates'!G$52)\n+($I402*'fnd base rates'!G$53)\n+($J402*'fnd base rates'!G$54)\n+($K402*'fnd base rates'!G$55)\n+($M402*'fnd base rates'!G$56)\n+($N402*'fnd base rates'!G$57)\n+($O402*'fnd base rates'!G$58)\n+($P402*'fnd base rates'!G$59)\n+($Q402*'fnd base rates'!G$60)\n+($R402*'fnd base rates'!G$61)\n+($S402*'fnd base rates'!G$62)\n+($L402*'fnd base rates'!G$63)\n+($T402*VLOOKUP($W402+16,rate_basefnd,7)))\n*$V402","v":945.99857499526684},{"$f":"(($D402*'fnd base rates'!H$48)\n+($E402*'fnd base rates'!H$49)\n+($F402*'fnd base rates'!H$50)\n+($G402*'fnd base rates'!H$51)\n+($H402*'fnd base rates'!H$52)\n+($I402*'fnd base rates'!H$53)\n+($J402*'fnd base rates'!H$54)\n+($K402*'fnd base rates'!H$55)\n+($M402*'fnd base rates'!H$56)\n+($N402*'fnd base rates'!H$57)\n+($O402*'fnd base rates'!H$58)\n+($P402*'fnd base rates'!H$59)\n+($Q402*'fnd base rates'!H$60)\n+($R402*'fnd base rates'!H$61)\n+($S402*'fnd base rates'!H$62)\n+($L402*'fnd base rates'!H$63)\n+($T402*VLOOKUP($W402+16,rate_basefnd,8)))","v":2331.92},{"$f":"(($D402*'fnd base rates'!I$48)\n+($E402*'fnd base rates'!I$49)\n+($F402*'fnd base rates'!I$50)\n+($G402*'fnd base rates'!I$51)\n+($H402*'fnd base rates'!I$52)\n+($I402*'fnd base rates'!I$53)\n+($J402*'fnd base rates'!I$54)\n+($K402*'fnd base rates'!I$55)\n+($M402*'fnd base rates'!I$56)\n+($N402*'fnd base rates'!I$57)\n+($O402*'fnd base rates'!I$58)\n+($P402*'fnd base rates'!I$59)\n+($Q402*'fnd base rates'!I$60)\n+($R402*'fnd base rates'!I$61)\n+($S402*'fnd base rates'!I$62)\n+($L402*'fnd base rates'!I$63)\n+($T402*VLOOKUP($W402+16,rate_basefnd,9)))\n*$V402","v":1213.6199999999999},{"$f":"(($D402*'fnd base rates'!J$48)\n+($E402*'fnd base rates'!J$49)\n+($F402*'fnd base rates'!J$50)\n+($G402*'fnd base rates'!J$51)\n+($H402*'fnd base rates'!J$52)\n+($I402*'fnd base rates'!J$53)\n+($J402*'fnd base rates'!J$54)\n+($K402*'fnd base rates'!J$55)\n+($M402*'fnd base rates'!J$56)\n+($N402*'fnd base rates'!J$57)\n+($O402*'fnd base rates'!J$58)\n+($P402*'fnd base rates'!J$59)\n+($Q402*'fnd base rates'!J$60)\n+($R402*'fnd base rates'!J$61)\n+($S402*'fnd base rates'!J$62)\n+($L402*'fnd base rates'!J$63)\n+($T402*VLOOKUP($W402+16,rate_basefnd,10)))\n*$V402","v":765.25},{"$f":"(($D402*'fnd base rates'!K$48)\n+($E402*'fnd base rates'!K$49)\n+($F402*'fnd base rates'!K$50)\n+($G402*'fnd base rates'!K$51)\n+($H402*'fnd base rates'!K$52)\n+($I402*'fnd base rates'!K$53)\n+($J402*'fnd base rates'!K$54)\n+($K402*'fnd base rates'!K$55)\n+($M402*'fnd base rates'!K$56)\n+($N402*'fnd base rates'!K$57)\n+($O402*'fnd base rates'!K$58)\n+($P402*'fnd base rates'!K$59)\n+($Q402*'fnd base rates'!K$60)\n+($R402*'fnd base rates'!K$61)\n+($S402*'fnd base rates'!K$62)\n+($L402*'fnd base rates'!K$63)\n+($T402*VLOOKUP($W402+16,rate_basefnd,11)))\n*$V402","v":6395.4064499716014},{"$f":"(($D402*'fnd base rates'!L$48)\n+($E402*'fnd base rates'!L$49)\n+($F402*'fnd base rates'!L$50)\n+($G402*'fnd base rates'!L$51)\n+($H402*'fnd base rates'!L$52)\n+($I402*'fnd base rates'!L$53)\n+($J402*'fnd base rates'!L$54)\n+($K402*'fnd base rates'!L$55)\n+($M402*'fnd base rates'!L$56)\n+($N402*'fnd base rates'!L$57)\n+($O402*'fnd base rates'!L$58)\n+($P402*'fnd base rates'!L$59)\n+($Q402*'fnd base rates'!L$60)\n+($R402*'fnd base rates'!L$61)\n+($S402*'fnd base rates'!L$62)\n+($L402*'fnd base rates'!L$63)\n+($T402*VLOOKUP($W402+16,rate_basefnd,12)))","v":6420.5449249810672},{"$f":"(($D402*'fnd base rates'!M$48)\n+($E402*'fnd base rates'!M$49)\n+($F402*'fnd base rates'!M$50)\n+($G402*'fnd base rates'!M$51)\n+($H402*'fnd base rates'!M$52)\n+($I402*'fnd base rates'!M$53)\n+($J402*'fnd base rates'!M$54)\n+($K402*'fnd base rates'!M$55)\n+($M402*'fnd base rates'!M$56)\n+($N402*'fnd base rates'!M$57)\n+($O402*'fnd base rates'!M$58)\n+($P402*'fnd base rates'!M$59)\n+($Q402*'fnd base rates'!M$60)\n+($R402*'fnd base rates'!M$61)\n+($S402*'fnd base rates'!M$62)\n+($L402*'fnd base rates'!M$63)\n+($T402*VLOOKUP($W402+16,rate_basefnd,13)))","v":0},55346.860624763351,null,456160031,"456","160","031",1,5,55346.860624763351,11069]
["456",456160056,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D403","v":0},{"$f":"'fnd enro'!E403","v":0},{"$f":"'fnd enro'!F403","v":0},{"$f":"'fnd enro'!G403","v":1},{"$f":"'fnd enro'!H403","v":0},{"$f":"'fnd enro'!I403","v":0},{"$f":"'fnd enro'!J403","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K403","v":0},{"$f":"'fnd enro'!L403","v":0},{"$f":"'fnd enro'!M403","v":0},{"$f":"'fnd enro'!N403","v":0},{"$f":"'fnd enro'!O403","v":0},{"$f":"'fnd enro'!P403","v":1},{"$f":"'fnd enro'!Q403","v":0},{"$f":"'fnd enro'!R403","v":0},{"$f":"'fnd enro'!S403","v":0},{"$f":"'fnd enro'!T403","v":0},{"$f":"'fnd enro'!W403","v":1},1,{"$f":"'fnd enro'!V403","v":1},null,{"$f":"(($D403*'fnd base rates'!C$48)\n+($E403*'fnd base rates'!C$49)\n+($F403*'fnd base rates'!C$50)\n+($G403*'fnd base rates'!C$51)\n+($H403*'fnd base rates'!C$52)\n+($I403*'fnd base rates'!C$53)\n+($J403*'fnd base rates'!C$54)\n+($K403*'fnd base rates'!C$55)\n+($M403*'fnd base rates'!C$56)\n+($N403*'fnd base rates'!C$57)\n+($O403*'fnd base rates'!C$58)\n+($P403*'fnd base rates'!C$59)\n+($Q403*'fnd base rates'!C$60)\n+($R403*'fnd base rates'!C$61)\n+($S403*'fnd base rates'!C$62)\n+($L403*'fnd base rates'!C$63)\n+($T403*VLOOKUP($W403+16,rate_basefnd,3)))\n*$V403","v":563.94037500000002},{"$f":"(($D403*'fnd base rates'!D$48)\n+($E403*'fnd base rates'!D$49)\n+($F403*'fnd base rates'!D$50)\n+($G403*'fnd base rates'!D$51)\n+($H403*'fnd base rates'!D$52)\n+($I403*'fnd base rates'!D$53)\n+($J403*'fnd base rates'!D$54)\n+($K403*'fnd base rates'!D$55)\n+($M403*'fnd base rates'!D$56)\n+($N403*'fnd base rates'!D$57)\n+($O403*'fnd base rates'!D$58)\n+($P403*'fnd base rates'!D$59)\n+($Q403*'fnd base rates'!D$60)\n+($R403*'fnd base rates'!D$61)\n+($S403*'fnd base rates'!D$62)\n+($L403*'fnd base rates'!D$63)\n+($T403*VLOOKUP($W403+16,rate_basefnd,4)))\n*$V403","v":836.98},{"$f":"(($D403*'fnd base rates'!E$48)\n+($E403*'fnd base rates'!E$49)\n+($F403*'fnd base rates'!E$50)\n+($G403*'fnd base rates'!E$51)\n+($H403*'fnd base rates'!E$52)\n+($I403*'fnd base rates'!E$53)\n+($J403*'fnd base rates'!E$54)\n+($K403*'fnd base rates'!E$55)\n+($M403*'fnd base rates'!E$56)\n+($N403*'fnd base rates'!E$57)\n+($O403*'fnd base rates'!E$58)\n+($P403*'fnd base rates'!E$59)\n+($Q403*'fnd base rates'!E$60)\n+($R403*'fnd base rates'!E$61)\n+($S403*'fnd base rates'!E$62)\n+($L403*'fnd base rates'!E$63)\n+($T403*VLOOKUP($W403+16,rate_basefnd,5)))\n*$V403","v":4533.9773750000004},{"$f":"(($D403*'fnd base rates'!F$48)\n+($E403*'fnd base rates'!F$49)\n+($F403*'fnd base rates'!F$50)\n+($G403*'fnd base rates'!F$51)\n+($H403*'fnd base rates'!F$52)\n+($I403*'fnd base rates'!F$53)\n+($J403*'fnd base rates'!F$54)\n+($K403*'fnd base rates'!F$55)\n+($M403*'fnd base rates'!F$56)\n+($N403*'fnd base rates'!F$57)\n+($O403*'fnd base rates'!F$58)\n+($P403*'fnd base rates'!F$59)\n+($Q403*'fnd base rates'!F$60)\n+($R403*'fnd base rates'!F$61)\n+($S403*'fnd base rates'!F$62)\n+($L403*'fnd base rates'!F$63)\n+($T403*VLOOKUP($W403+16,rate_basefnd,6)))\n*$V403","v":1258.313625},{"$f":"(($D403*'fnd base rates'!G$48)\n+($E403*'fnd base rates'!G$49)\n+($F403*'fnd base rates'!G$50)\n+($G403*'fnd base rates'!G$51)\n+($H403*'fnd base rates'!G$52)\n+($I403*'fnd base rates'!G$53)\n+($J403*'fnd base rates'!G$54)\n+($K403*'fnd base rates'!G$55)\n+($M403*'fnd base rates'!G$56)\n+($N403*'fnd base rates'!G$57)\n+($O403*'fnd base rates'!G$58)\n+($P403*'fnd base rates'!G$59)\n+($Q403*'fnd base rates'!G$60)\n+($R403*'fnd base rates'!G$61)\n+($S403*'fnd base rates'!G$62)\n+($L403*'fnd base rates'!G$63)\n+($T403*VLOOKUP($W403+16,rate_basefnd,7)))\n*$V403","v":183.56287500000002},{"$f":"(($D403*'fnd base rates'!H$48)\n+($E403*'fnd base rates'!H$49)\n+($F403*'fnd base rates'!H$50)\n+($G403*'fnd base rates'!H$51)\n+($H403*'fnd base rates'!H$52)\n+($I403*'fnd base rates'!H$53)\n+($J403*'fnd base rates'!H$54)\n+($K403*'fnd base rates'!H$55)\n+($M403*'fnd base rates'!H$56)\n+($N403*'fnd base rates'!H$57)\n+($O403*'fnd base rates'!H$58)\n+($P403*'fnd base rates'!H$59)\n+($Q403*'fnd base rates'!H$60)\n+($R403*'fnd base rates'!H$61)\n+($S403*'fnd base rates'!H$62)\n+($L403*'fnd base rates'!H$63)\n+($T403*VLOOKUP($W403+16,rate_basefnd,8)))","v":576.89400000000001},{"$f":"(($D403*'fnd base rates'!I$48)\n+($E403*'fnd base rates'!I$49)\n+($F403*'fnd base rates'!I$50)\n+($G403*'fnd base rates'!I$51)\n+($H403*'fnd base rates'!I$52)\n+($I403*'fnd base rates'!I$53)\n+($J403*'fnd base rates'!I$54)\n+($K403*'fnd base rates'!I$55)\n+($M403*'fnd base rates'!I$56)\n+($N403*'fnd base rates'!I$57)\n+($O403*'fnd base rates'!I$58)\n+($P403*'fnd base rates'!I$59)\n+($Q403*'fnd base rates'!I$60)\n+($R403*'fnd base rates'!I$61)\n+($S403*'fnd base rates'!I$62)\n+($L403*'fnd base rates'!I$63)\n+($T403*VLOOKUP($W403+16,rate_basefnd,9)))\n*$V403","v":293.95},{"$f":"(($D403*'fnd base rates'!J$48)\n+($E403*'fnd base rates'!J$49)\n+($F403*'fnd base rates'!J$50)\n+($G403*'fnd base rates'!J$51)\n+($H403*'fnd base rates'!J$52)\n+($I403*'fnd base rates'!J$53)\n+($J403*'fnd base rates'!J$54)\n+($K403*'fnd base rates'!J$55)\n+($M403*'fnd base rates'!J$56)\n+($N403*'fnd base rates'!J$57)\n+($O403*'fnd base rates'!J$58)\n+($P403*'fnd base rates'!J$59)\n+($Q403*'fnd base rates'!J$60)\n+($R403*'fnd base rates'!J$61)\n+($S403*'fnd base rates'!J$62)\n+($L403*'fnd base rates'!J$63)\n+($T403*VLOOKUP($W403+16,rate_basefnd,10)))\n*$V403","v":157.94},{"$f":"(($D403*'fnd base rates'!K$48)\n+($E403*'fnd base rates'!K$49)\n+($F403*'fnd base rates'!K$50)\n+($G403*'fnd base rates'!K$51)\n+($H403*'fnd base rates'!K$52)\n+($I403*'fnd base rates'!K$53)\n+($J403*'fnd base rates'!K$54)\n+($K403*'fnd base rates'!K$55)\n+($M403*'fnd base rates'!K$56)\n+($N403*'fnd base rates'!K$57)\n+($O403*'fnd base rates'!K$58)\n+($P403*'fnd base rates'!K$59)\n+($Q403*'fnd base rates'!K$60)\n+($R403*'fnd base rates'!K$61)\n+($S403*'fnd base rates'!K$62)\n+($L403*'fnd base rates'!K$63)\n+($T403*VLOOKUP($W403+16,rate_basefnd,11)))\n*$V403","v":1243.15425},{"$f":"(($D403*'fnd base rates'!L$48)\n+($E403*'fnd base rates'!L$49)\n+($F403*'fnd base rates'!L$50)\n+($G403*'fnd base rates'!L$51)\n+($H403*'fnd base rates'!L$52)\n+($I403*'fnd base rates'!L$53)\n+($J403*'fnd base rates'!L$54)\n+($K403*'fnd base rates'!L$55)\n+($M403*'fnd base rates'!L$56)\n+($N403*'fnd base rates'!L$57)\n+($O403*'fnd base rates'!L$58)\n+($P403*'fnd base rates'!L$59)\n+($Q403*'fnd base rates'!L$60)\n+($R403*'fnd base rates'!L$61)\n+($S403*'fnd base rates'!L$62)\n+($L403*'fnd base rates'!L$63)\n+($T403*VLOOKUP($W403+16,rate_basefnd,12)))","v":1332.9536250000001},{"$f":"(($D403*'fnd base rates'!M$48)\n+($E403*'fnd base rates'!M$49)\n+($F403*'fnd base rates'!M$50)\n+($G403*'fnd base rates'!M$51)\n+($H403*'fnd base rates'!M$52)\n+($I403*'fnd base rates'!M$53)\n+($J403*'fnd base rates'!M$54)\n+($K403*'fnd base rates'!M$55)\n+($M403*'fnd base rates'!M$56)\n+($N403*'fnd base rates'!M$57)\n+($O403*'fnd base rates'!M$58)\n+($P403*'fnd base rates'!M$59)\n+($Q403*'fnd base rates'!M$60)\n+($R403*'fnd base rates'!M$61)\n+($S403*'fnd base rates'!M$62)\n+($L403*'fnd base rates'!M$63)\n+($T403*VLOOKUP($W403+16,rate_basefnd,13)))","v":0},10981.666125,null,456160056,"456","160","056",1,1,10981.666125,10982]
["456",456160079,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D404","v":1},{"$f":"'fnd enro'!E404","v":0},{"$f":"'fnd enro'!F404","v":0},{"$f":"'fnd enro'!G404","v":10},{"$f":"'fnd enro'!H404","v":9},{"$f":"'fnd enro'!I404","v":0},{"$f":"'fnd enro'!J404","v":0.71250000000000002},{"$f":"'fnd enro'!K404","v":0},{"$f":"'fnd enro'!L404","v":0},{"$f":"'fnd enro'!M404","v":0},{"$f":"'fnd enro'!N404","v":0},{"$f":"'fnd enro'!O404","v":0},{"$f":"'fnd enro'!P404","v":3},{"$f":"'fnd enro'!Q404","v":3},{"$f":"'fnd enro'!R404","v":0},{"$f":"'fnd enro'!S404","v":0},{"$f":"'fnd enro'!T404","v":4},{"$f":"'fnd enro'!W404","v":20},1,{"$f":"'fnd enro'!V404","v":4},null,{"$f":"(($D404*'fnd base rates'!C$48)\n+($E404*'fnd base rates'!C$49)\n+($F404*'fnd base rates'!C$50)\n+($G404*'fnd base rates'!C$51)\n+($H404*'fnd base rates'!C$52)\n+($I404*'fnd base rates'!C$53)\n+($J404*'fnd base rates'!C$54)\n+($K404*'fnd base rates'!C$55)\n+($M404*'fnd base rates'!C$56)\n+($N404*'fnd base rates'!C$57)\n+($O404*'fnd base rates'!C$58)\n+($P404*'fnd base rates'!C$59)\n+($Q404*'fnd base rates'!C$60)\n+($R404*'fnd base rates'!C$61)\n+($S404*'fnd base rates'!C$62)\n+($L404*'fnd base rates'!C$63)\n+($T404*VLOOKUP($W404+16,rate_basefnd,3)))\n*$V404","v":9768.9171249999981},{"$f":"(($D404*'fnd base rates'!D$48)\n+($E404*'fnd base rates'!D$49)\n+($F404*'fnd base rates'!D$50)\n+($G404*'fnd base rates'!D$51)\n+($H404*'fnd base rates'!D$52)\n+($I404*'fnd base rates'!D$53)\n+($J404*'fnd base rates'!D$54)\n+($K404*'fnd base rates'!D$55)\n+($M404*'fnd base rates'!D$56)\n+($N404*'fnd base rates'!D$57)\n+($O404*'fnd base rates'!D$58)\n+($P404*'fnd base rates'!D$59)\n+($Q404*'fnd base rates'!D$60)\n+($R404*'fnd base rates'!D$61)\n+($S404*'fnd base rates'!D$62)\n+($L404*'fnd base rates'!D$63)\n+($T404*VLOOKUP($W404+16,rate_basefnd,4)))\n*$V404","v":14257.91},{"$f":"(($D404*'fnd base rates'!E$48)\n+($E404*'fnd base rates'!E$49)\n+($F404*'fnd base rates'!E$50)\n+($G404*'fnd base rates'!E$51)\n+($H404*'fnd base rates'!E$52)\n+($I404*'fnd base rates'!E$53)\n+($J404*'fnd base rates'!E$54)\n+($K404*'fnd base rates'!E$55)\n+($M404*'fnd base rates'!E$56)\n+($N404*'fnd base rates'!E$57)\n+($O404*'fnd base rates'!E$58)\n+($P404*'fnd base rates'!E$59)\n+($Q404*'fnd base rates'!E$60)\n+($R404*'fnd base rates'!E$61)\n+($S404*'fnd base rates'!E$62)\n+($L404*'fnd base rates'!E$63)\n+($T404*VLOOKUP($W404+16,rate_basefnd,5)))\n*$V404","v":82098.03852475388},{"$f":"(($D404*'fnd base rates'!F$48)\n+($E404*'fnd base rates'!F$49)\n+($F404*'fnd base rates'!F$50)\n+($G404*'fnd base rates'!F$51)\n+($H404*'fnd base rates'!F$52)\n+($I404*'fnd base rates'!F$53)\n+($J404*'fnd base rates'!F$54)\n+($K404*'fnd base rates'!F$55)\n+($M404*'fnd base rates'!F$56)\n+($N404*'fnd base rates'!F$57)\n+($O404*'fnd base rates'!F$58)\n+($P404*'fnd base rates'!F$59)\n+($Q404*'fnd base rates'!F$60)\n+($R404*'fnd base rates'!F$61)\n+($S404*'fnd base rates'!F$62)\n+($L404*'fnd base rates'!F$63)\n+($T404*VLOOKUP($W404+16,rate_basefnd,6)))\n*$V404","v":20300.178875000001},{"$f":"(($D404*'fnd base rates'!G$48)\n+($E404*'fnd base rates'!G$49)\n+($F404*'fnd base rates'!G$50)\n+($G404*'fnd base rates'!G$51)\n+($H404*'fnd base rates'!G$52)\n+($I404*'fnd base rates'!G$53)\n+($J404*'fnd base rates'!G$54)\n+($K404*'fnd base rates'!G$55)\n+($M404*'fnd base rates'!G$56)\n+($N404*'fnd base rates'!G$57)\n+($O404*'fnd base rates'!G$58)\n+($P404*'fnd base rates'!G$59)\n+($Q404*'fnd base rates'!G$60)\n+($R404*'fnd base rates'!G$61)\n+($S404*'fnd base rates'!G$62)\n+($L404*'fnd base rates'!G$63)\n+($T404*VLOOKUP($W404+16,rate_basefnd,7)))\n*$V404","v":3375.0702249936894},{"$f":"(($D404*'fnd base rates'!H$48)\n+($E404*'fnd base rates'!H$49)\n+($F404*'fnd base rates'!H$50)\n+($G404*'fnd base rates'!H$51)\n+($H404*'fnd base rates'!H$52)\n+($I404*'fnd base rates'!H$53)\n+($J404*'fnd base rates'!H$54)\n+($K404*'fnd base rates'!H$55)\n+($M404*'fnd base rates'!H$56)\n+($N404*'fnd base rates'!H$57)\n+($O404*'fnd base rates'!H$58)\n+($P404*'fnd base rates'!H$59)\n+($Q404*'fnd base rates'!H$60)\n+($R404*'fnd base rates'!H$61)\n+($S404*'fnd base rates'!H$62)\n+($L404*'fnd base rates'!H$63)\n+($T404*VLOOKUP($W404+16,rate_basefnd,8)))","v":9768.8760000000002},{"$f":"(($D404*'fnd base rates'!I$48)\n+($E404*'fnd base rates'!I$49)\n+($F404*'fnd base rates'!I$50)\n+($G404*'fnd base rates'!I$51)\n+($H404*'fnd base rates'!I$52)\n+($I404*'fnd base rates'!I$53)\n+($J404*'fnd base rates'!I$54)\n+($K404*'fnd base rates'!I$55)\n+($M404*'fnd base rates'!I$56)\n+($N404*'fnd base rates'!I$57)\n+($O404*'fnd base rates'!I$58)\n+($P404*'fnd base rates'!I$59)\n+($Q404*'fnd base rates'!I$60)\n+($R404*'fnd base rates'!I$61)\n+($S404*'fnd base rates'!I$62)\n+($L404*'fnd base rates'!I$63)\n+($T404*VLOOKUP($W404+16,rate_basefnd,9)))\n*$V404","v":5526.1799999999994},{"$f":"(($D404*'fnd base rates'!J$48)\n+($E404*'fnd base rates'!J$49)\n+($F404*'fnd base rates'!J$50)\n+($G404*'fnd base rates'!J$51)\n+($H404*'fnd base rates'!J$52)\n+($I404*'fnd base rates'!J$53)\n+($J404*'fnd base rates'!J$54)\n+($K404*'fnd base rates'!J$55)\n+($M404*'fnd base rates'!J$56)\n+($N404*'fnd base rates'!J$57)\n+($O404*'fnd base rates'!J$58)\n+($P404*'fnd base rates'!J$59)\n+($Q404*'fnd base rates'!J$60)\n+($R404*'fnd base rates'!J$61)\n+($S404*'fnd base rates'!J$62)\n+($L404*'fnd base rates'!J$63)\n+($T404*VLOOKUP($W404+16,rate_basefnd,10)))\n*$V404","v":3536.9},{"$f":"(($D404*'fnd base rates'!K$48)\n+($E404*'fnd base rates'!K$49)\n+($F404*'fnd base rates'!K$50)\n+($G404*'fnd base rates'!K$51)\n+($H404*'fnd base rates'!K$52)\n+($I404*'fnd base rates'!K$53)\n+($J404*'fnd base rates'!K$54)\n+($K404*'fnd base rates'!K$55)\n+($M404*'fnd base rates'!K$56)\n+($N404*'fnd base rates'!K$57)\n+($O404*'fnd base rates'!K$58)\n+($P404*'fnd base rates'!K$59)\n+($Q404*'fnd base rates'!K$60)\n+($R404*'fnd base rates'!K$61)\n+($S404*'fnd base rates'!K$62)\n+($L404*'fnd base rates'!K$63)\n+($T404*VLOOKUP($W404+16,rate_basefnd,11)))\n*$V404","v":23102.774349962132},{"$f":"(($D404*'fnd base rates'!L$48)\n+($E404*'fnd base rates'!L$49)\n+($F404*'fnd base rates'!L$50)\n+($G404*'fnd base rates'!L$51)\n+($H404*'fnd base rates'!L$52)\n+($I404*'fnd base rates'!L$53)\n+($J404*'fnd base rates'!L$54)\n+($K404*'fnd base rates'!L$55)\n+($M404*'fnd base rates'!L$56)\n+($N404*'fnd base rates'!L$57)\n+($O404*'fnd base rates'!L$58)\n+($P404*'fnd base rates'!L$59)\n+($Q404*'fnd base rates'!L$60)\n+($R404*'fnd base rates'!L$61)\n+($S404*'fnd base rates'!L$62)\n+($L404*'fnd base rates'!L$63)\n+($T404*VLOOKUP($W404+16,rate_basefnd,12)))","v":24030.041274974759},{"$f":"(($D404*'fnd base rates'!M$48)\n+($E404*'fnd base rates'!M$49)\n+($F404*'fnd base rates'!M$50)\n+($G404*'fnd base rates'!M$51)\n+($H404*'fnd base rates'!M$52)\n+($I404*'fnd base rates'!M$53)\n+($J404*'fnd base rates'!M$54)\n+($K404*'fnd base rates'!M$55)\n+($M404*'fnd base rates'!M$56)\n+($N404*'fnd base rates'!M$57)\n+($O404*'fnd base rates'!M$58)\n+($P404*'fnd base rates'!M$59)\n+($Q404*'fnd base rates'!M$60)\n+($R404*'fnd base rates'!M$61)\n+($S404*'fnd base rates'!M$62)\n+($L404*'fnd base rates'!M$63)\n+($T404*VLOOKUP($W404+16,rate_basefnd,13)))","v":0},195764.88637468443,null,456160079,"456","160","079",1,20,195764.88637468443,9788]
["456",456160128,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D405","v":0},{"$f":"'fnd enro'!E405","v":0},{"$f":"'fnd enro'!F405","v":0},{"$f":"'fnd enro'!G405","v":1},{"$f":"'fnd enro'!H405","v":0},{"$f":"'fnd enro'!I405","v":0},{"$f":"'fnd enro'!J405","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K405","v":0},{"$f":"'fnd enro'!L405","v":0},{"$f":"'fnd enro'!M405","v":0},{"$f":"'fnd enro'!N405","v":0},{"$f":"'fnd enro'!O405","v":0},{"$f":"'fnd enro'!P405","v":0},{"$f":"'fnd enro'!Q405","v":0},{"$f":"'fnd enro'!R405","v":0},{"$f":"'fnd enro'!S405","v":0},{"$f":"'fnd enro'!T405","v":0},{"$f":"'fnd enro'!W405","v":1},1,{"$f":"'fnd enro'!V405","v":1},null,{"$f":"(($D405*'fnd base rates'!C$48)\n+($E405*'fnd base rates'!C$49)\n+($F405*'fnd base rates'!C$50)\n+($G405*'fnd base rates'!C$51)\n+($H405*'fnd base rates'!C$52)\n+($I405*'fnd base rates'!C$53)\n+($J405*'fnd base rates'!C$54)\n+($K405*'fnd base rates'!C$55)\n+($M405*'fnd base rates'!C$56)\n+($N405*'fnd base rates'!C$57)\n+($O405*'fnd base rates'!C$58)\n+($P405*'fnd base rates'!C$59)\n+($Q405*'fnd base rates'!C$60)\n+($R405*'fnd base rates'!C$61)\n+($S405*'fnd base rates'!C$62)\n+($L405*'fnd base rates'!C$63)\n+($T405*VLOOKUP($W405+16,rate_basefnd,3)))\n*$V405","v":475.53037499999999},{"$f":"(($D405*'fnd base rates'!D$48)\n+($E405*'fnd base rates'!D$49)\n+($F405*'fnd base rates'!D$50)\n+($G405*'fnd base rates'!D$51)\n+($H405*'fnd base rates'!D$52)\n+($I405*'fnd base rates'!D$53)\n+($J405*'fnd base rates'!D$54)\n+($K405*'fnd base rates'!D$55)\n+($M405*'fnd base rates'!D$56)\n+($N405*'fnd base rates'!D$57)\n+($O405*'fnd base rates'!D$58)\n+($P405*'fnd base rates'!D$59)\n+($Q405*'fnd base rates'!D$60)\n+($R405*'fnd base rates'!D$61)\n+($S405*'fnd base rates'!D$62)\n+($L405*'fnd base rates'!D$63)\n+($T405*VLOOKUP($W405+16,rate_basefnd,4)))\n*$V405","v":682.27},{"$f":"(($D405*'fnd base rates'!E$48)\n+($E405*'fnd base rates'!E$49)\n+($F405*'fnd base rates'!E$50)\n+($G405*'fnd base rates'!E$51)\n+($H405*'fnd base rates'!E$52)\n+($I405*'fnd base rates'!E$53)\n+($J405*'fnd base rates'!E$54)\n+($K405*'fnd base rates'!E$55)\n+($M405*'fnd base rates'!E$56)\n+($N405*'fnd base rates'!E$57)\n+($O405*'fnd base rates'!E$58)\n+($P405*'fnd base rates'!E$59)\n+($Q405*'fnd base rates'!E$60)\n+($R405*'fnd base rates'!E$61)\n+($S405*'fnd base rates'!E$62)\n+($L405*'fnd base rates'!E$63)\n+($T405*VLOOKUP($W405+16,rate_basefnd,5)))\n*$V405","v":3451.0173749999999},{"$f":"(($D405*'fnd base rates'!F$48)\n+($E405*'fnd base rates'!F$49)\n+($F405*'fnd base rates'!F$50)\n+($G405*'fnd base rates'!F$51)\n+($H405*'fnd base rates'!F$52)\n+($I405*'fnd base rates'!F$53)\n+($J405*'fnd base rates'!F$54)\n+($K405*'fnd base rates'!F$55)\n+($M405*'fnd base rates'!F$56)\n+($N405*'fnd base rates'!F$57)\n+($O405*'fnd base rates'!F$58)\n+($P405*'fnd base rates'!F$59)\n+($Q405*'fnd base rates'!F$60)\n+($R405*'fnd base rates'!F$61)\n+($S405*'fnd base rates'!F$62)\n+($L405*'fnd base rates'!F$63)\n+($T405*VLOOKUP($W405+16,rate_basefnd,6)))\n*$V405","v":1103.603625},{"$f":"(($D405*'fnd base rates'!G$48)\n+($E405*'fnd base rates'!G$49)\n+($F405*'fnd base rates'!G$50)\n+($G405*'fnd base rates'!G$51)\n+($H405*'fnd base rates'!G$52)\n+($I405*'fnd base rates'!G$53)\n+($J405*'fnd base rates'!G$54)\n+($K405*'fnd base rates'!G$55)\n+($M405*'fnd base rates'!G$56)\n+($N405*'fnd base rates'!G$57)\n+($O405*'fnd base rates'!G$58)\n+($P405*'fnd base rates'!G$59)\n+($Q405*'fnd base rates'!G$60)\n+($R405*'fnd base rates'!G$61)\n+($S405*'fnd base rates'!G$62)\n+($L405*'fnd base rates'!G$63)\n+($T405*VLOOKUP($W405+16,rate_basefnd,7)))\n*$V405","v":139.362875},{"$f":"(($D405*'fnd base rates'!H$48)\n+($E405*'fnd base rates'!H$49)\n+($F405*'fnd base rates'!H$50)\n+($G405*'fnd base rates'!H$51)\n+($H405*'fnd base rates'!H$52)\n+($I405*'fnd base rates'!H$53)\n+($J405*'fnd base rates'!H$54)\n+($K405*'fnd base rates'!H$55)\n+($M405*'fnd base rates'!H$56)\n+($N405*'fnd base rates'!H$57)\n+($O405*'fnd base rates'!H$58)\n+($P405*'fnd base rates'!H$59)\n+($Q405*'fnd base rates'!H$60)\n+($R405*'fnd base rates'!H$61)\n+($S405*'fnd base rates'!H$62)\n+($L405*'fnd base rates'!H$63)\n+($T405*VLOOKUP($W405+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D405*'fnd base rates'!I$48)\n+($E405*'fnd base rates'!I$49)\n+($F405*'fnd base rates'!I$50)\n+($G405*'fnd base rates'!I$51)\n+($H405*'fnd base rates'!I$52)\n+($I405*'fnd base rates'!I$53)\n+($J405*'fnd base rates'!I$54)\n+($K405*'fnd base rates'!I$55)\n+($M405*'fnd base rates'!I$56)\n+($N405*'fnd base rates'!I$57)\n+($O405*'fnd base rates'!I$58)\n+($P405*'fnd base rates'!I$59)\n+($Q405*'fnd base rates'!I$60)\n+($R405*'fnd base rates'!I$61)\n+($S405*'fnd base rates'!I$62)\n+($L405*'fnd base rates'!I$63)\n+($T405*VLOOKUP($W405+16,rate_basefnd,9)))\n*$V405","v":227.65},{"$f":"(($D405*'fnd base rates'!J$48)\n+($E405*'fnd base rates'!J$49)\n+($F405*'fnd base rates'!J$50)\n+($G405*'fnd base rates'!J$51)\n+($H405*'fnd base rates'!J$52)\n+($I405*'fnd base rates'!J$53)\n+($J405*'fnd base rates'!J$54)\n+($K405*'fnd base rates'!J$55)\n+($M405*'fnd base rates'!J$56)\n+($N405*'fnd base rates'!J$57)\n+($O405*'fnd base rates'!J$58)\n+($P405*'fnd base rates'!J$59)\n+($Q405*'fnd base rates'!J$60)\n+($R405*'fnd base rates'!J$61)\n+($S405*'fnd base rates'!J$62)\n+($L405*'fnd base rates'!J$63)\n+($T405*VLOOKUP($W405+16,rate_basefnd,10)))\n*$V405","v":135.84},{"$f":"(($D405*'fnd base rates'!K$48)\n+($E405*'fnd base rates'!K$49)\n+($F405*'fnd base rates'!K$50)\n+($G405*'fnd base rates'!K$51)\n+($H405*'fnd base rates'!K$52)\n+($I405*'fnd base rates'!K$53)\n+($J405*'fnd base rates'!K$54)\n+($K405*'fnd base rates'!K$55)\n+($M405*'fnd base rates'!K$56)\n+($N405*'fnd base rates'!K$57)\n+($O405*'fnd base rates'!K$58)\n+($P405*'fnd base rates'!K$59)\n+($Q405*'fnd base rates'!K$60)\n+($R405*'fnd base rates'!K$61)\n+($S405*'fnd base rates'!K$62)\n+($L405*'fnd base rates'!K$63)\n+($T405*VLOOKUP($W405+16,rate_basefnd,11)))\n*$V405","v":977.93425000000002},{"$f":"(($D405*'fnd base rates'!L$48)\n+($E405*'fnd base rates'!L$49)\n+($F405*'fnd base rates'!L$50)\n+($G405*'fnd base rates'!L$51)\n+($H405*'fnd base rates'!L$52)\n+($I405*'fnd base rates'!L$53)\n+($J405*'fnd base rates'!L$54)\n+($K405*'fnd base rates'!L$55)\n+($M405*'fnd base rates'!L$56)\n+($N405*'fnd base rates'!L$57)\n+($O405*'fnd base rates'!L$58)\n+($P405*'fnd base rates'!L$59)\n+($Q405*'fnd base rates'!L$60)\n+($R405*'fnd base rates'!L$61)\n+($S405*'fnd base rates'!L$62)\n+($L405*'fnd base rates'!L$63)\n+($T405*VLOOKUP($W405+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D405*'fnd base rates'!M$48)\n+($E405*'fnd base rates'!M$49)\n+($F405*'fnd base rates'!M$50)\n+($G405*'fnd base rates'!M$51)\n+($H405*'fnd base rates'!M$52)\n+($I405*'fnd base rates'!M$53)\n+($J405*'fnd base rates'!M$54)\n+($K405*'fnd base rates'!M$55)\n+($M405*'fnd base rates'!M$56)\n+($N405*'fnd base rates'!M$57)\n+($O405*'fnd base rates'!M$58)\n+($P405*'fnd base rates'!M$59)\n+($Q405*'fnd base rates'!M$60)\n+($R405*'fnd base rates'!M$61)\n+($S405*'fnd base rates'!M$62)\n+($L405*'fnd base rates'!M$63)\n+($T405*VLOOKUP($W405+16,rate_basefnd,13)))","v":0},8749.4361250000002,null,456160128,"456","160","128",1,1,8749.4361250000002,8749]
["456",456160149,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D406","v":0},{"$f":"'fnd enro'!E406","v":0},{"$f":"'fnd enro'!F406","v":0},{"$f":"'fnd enro'!G406","v":1},{"$f":"'fnd enro'!H406","v":1},{"$f":"'fnd enro'!I406","v":0},{"$f":"'fnd enro'!J406","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K406","v":0},{"$f":"'fnd enro'!L406","v":0},{"$f":"'fnd enro'!M406","v":0},{"$f":"'fnd enro'!N406","v":0},{"$f":"'fnd enro'!O406","v":0},{"$f":"'fnd enro'!P406","v":1},{"$f":"'fnd enro'!Q406","v":1},{"$f":"'fnd enro'!R406","v":0},{"$f":"'fnd enro'!S406","v":0},{"$f":"'fnd enro'!T406","v":0},{"$f":"'fnd enro'!W406","v":2},1,{"$f":"'fnd enro'!V406","v":1},null,{"$f":"(($D406*'fnd base rates'!C$48)\n+($E406*'fnd base rates'!C$49)\n+($F406*'fnd base rates'!C$50)\n+($G406*'fnd base rates'!C$51)\n+($H406*'fnd base rates'!C$52)\n+($I406*'fnd base rates'!C$53)\n+($J406*'fnd base rates'!C$54)\n+($K406*'fnd base rates'!C$55)\n+($M406*'fnd base rates'!C$56)\n+($N406*'fnd base rates'!C$57)\n+($O406*'fnd base rates'!C$58)\n+($P406*'fnd base rates'!C$59)\n+($Q406*'fnd base rates'!C$60)\n+($R406*'fnd base rates'!C$61)\n+($S406*'fnd base rates'!C$62)\n+($L406*'fnd base rates'!C$63)\n+($T406*VLOOKUP($W406+16,rate_basefnd,3)))\n*$V406","v":1132.71075},{"$f":"(($D406*'fnd base rates'!D$48)\n+($E406*'fnd base rates'!D$49)\n+($F406*'fnd base rates'!D$50)\n+($G406*'fnd base rates'!D$51)\n+($H406*'fnd base rates'!D$52)\n+($I406*'fnd base rates'!D$53)\n+($J406*'fnd base rates'!D$54)\n+($K406*'fnd base rates'!D$55)\n+($M406*'fnd base rates'!D$56)\n+($N406*'fnd base rates'!D$57)\n+($O406*'fnd base rates'!D$58)\n+($P406*'fnd base rates'!D$59)\n+($Q406*'fnd base rates'!D$60)\n+($R406*'fnd base rates'!D$61)\n+($S406*'fnd base rates'!D$62)\n+($L406*'fnd base rates'!D$63)\n+($T406*VLOOKUP($W406+16,rate_basefnd,4)))\n*$V406","v":1682.42},{"$f":"(($D406*'fnd base rates'!E$48)\n+($E406*'fnd base rates'!E$49)\n+($F406*'fnd base rates'!E$50)\n+($G406*'fnd base rates'!E$51)\n+($H406*'fnd base rates'!E$52)\n+($I406*'fnd base rates'!E$53)\n+($J406*'fnd base rates'!E$54)\n+($K406*'fnd base rates'!E$55)\n+($M406*'fnd base rates'!E$56)\n+($N406*'fnd base rates'!E$57)\n+($O406*'fnd base rates'!E$58)\n+($P406*'fnd base rates'!E$59)\n+($Q406*'fnd base rates'!E$60)\n+($R406*'fnd base rates'!E$61)\n+($S406*'fnd base rates'!E$62)\n+($L406*'fnd base rates'!E$63)\n+($T406*VLOOKUP($W406+16,rate_basefnd,5)))\n*$V406","v":8751.8247499999998},{"$f":"(($D406*'fnd base rates'!F$48)\n+($E406*'fnd base rates'!F$49)\n+($F406*'fnd base rates'!F$50)\n+($G406*'fnd base rates'!F$51)\n+($H406*'fnd base rates'!F$52)\n+($I406*'fnd base rates'!F$53)\n+($J406*'fnd base rates'!F$54)\n+($K406*'fnd base rates'!F$55)\n+($M406*'fnd base rates'!F$56)\n+($N406*'fnd base rates'!F$57)\n+($O406*'fnd base rates'!F$58)\n+($P406*'fnd base rates'!F$59)\n+($Q406*'fnd base rates'!F$60)\n+($R406*'fnd base rates'!F$61)\n+($S406*'fnd base rates'!F$62)\n+($L406*'fnd base rates'!F$63)\n+($T406*VLOOKUP($W406+16,rate_basefnd,6)))\n*$V406","v":2300.2972500000001},{"$f":"(($D406*'fnd base rates'!G$48)\n+($E406*'fnd base rates'!G$49)\n+($F406*'fnd base rates'!G$50)\n+($G406*'fnd base rates'!G$51)\n+($H406*'fnd base rates'!G$52)\n+($I406*'fnd base rates'!G$53)\n+($J406*'fnd base rates'!G$54)\n+($K406*'fnd base rates'!G$55)\n+($M406*'fnd base rates'!G$56)\n+($N406*'fnd base rates'!G$57)\n+($O406*'fnd base rates'!G$58)\n+($P406*'fnd base rates'!G$59)\n+($Q406*'fnd base rates'!G$60)\n+($R406*'fnd base rates'!G$61)\n+($S406*'fnd base rates'!G$62)\n+($L406*'fnd base rates'!G$63)\n+($T406*VLOOKUP($W406+16,rate_basefnd,7)))\n*$V406","v":379.95574999999997},{"$f":"(($D406*'fnd base rates'!H$48)\n+($E406*'fnd base rates'!H$49)\n+($F406*'fnd base rates'!H$50)\n+($G406*'fnd base rates'!H$51)\n+($H406*'fnd base rates'!H$52)\n+($I406*'fnd base rates'!H$53)\n+($J406*'fnd base rates'!H$54)\n+($K406*'fnd base rates'!H$55)\n+($M406*'fnd base rates'!H$56)\n+($N406*'fnd base rates'!H$57)\n+($O406*'fnd base rates'!H$58)\n+($P406*'fnd base rates'!H$59)\n+($Q406*'fnd base rates'!H$60)\n+($R406*'fnd base rates'!H$61)\n+($S406*'fnd base rates'!H$62)\n+($L406*'fnd base rates'!H$63)\n+($T406*VLOOKUP($W406+16,rate_basefnd,8)))","v":1159.828},{"$f":"(($D406*'fnd base rates'!I$48)\n+($E406*'fnd base rates'!I$49)\n+($F406*'fnd base rates'!I$50)\n+($G406*'fnd base rates'!I$51)\n+($H406*'fnd base rates'!I$52)\n+($I406*'fnd base rates'!I$53)\n+($J406*'fnd base rates'!I$54)\n+($K406*'fnd base rates'!I$55)\n+($M406*'fnd base rates'!I$56)\n+($N406*'fnd base rates'!I$57)\n+($O406*'fnd base rates'!I$58)\n+($P406*'fnd base rates'!I$59)\n+($Q406*'fnd base rates'!I$60)\n+($R406*'fnd base rates'!I$61)\n+($S406*'fnd base rates'!I$62)\n+($L406*'fnd base rates'!I$63)\n+($T406*VLOOKUP($W406+16,rate_basefnd,9)))\n*$V406","v":666.89999999999986},{"$f":"(($D406*'fnd base rates'!J$48)\n+($E406*'fnd base rates'!J$49)\n+($F406*'fnd base rates'!J$50)\n+($G406*'fnd base rates'!J$51)\n+($H406*'fnd base rates'!J$52)\n+($I406*'fnd base rates'!J$53)\n+($J406*'fnd base rates'!J$54)\n+($K406*'fnd base rates'!J$55)\n+($M406*'fnd base rates'!J$56)\n+($N406*'fnd base rates'!J$57)\n+($O406*'fnd base rates'!J$58)\n+($P406*'fnd base rates'!J$59)\n+($Q406*'fnd base rates'!J$60)\n+($R406*'fnd base rates'!J$61)\n+($S406*'fnd base rates'!J$62)\n+($L406*'fnd base rates'!J$63)\n+($T406*VLOOKUP($W406+16,rate_basefnd,10)))\n*$V406","v":403.14000000000004},{"$f":"(($D406*'fnd base rates'!K$48)\n+($E406*'fnd base rates'!K$49)\n+($F406*'fnd base rates'!K$50)\n+($G406*'fnd base rates'!K$51)\n+($H406*'fnd base rates'!K$52)\n+($I406*'fnd base rates'!K$53)\n+($J406*'fnd base rates'!K$54)\n+($K406*'fnd base rates'!K$55)\n+($M406*'fnd base rates'!K$56)\n+($N406*'fnd base rates'!K$57)\n+($O406*'fnd base rates'!K$58)\n+($P406*'fnd base rates'!K$59)\n+($Q406*'fnd base rates'!K$60)\n+($R406*'fnd base rates'!K$61)\n+($S406*'fnd base rates'!K$62)\n+($L406*'fnd base rates'!K$63)\n+($T406*VLOOKUP($W406+16,rate_basefnd,11)))\n*$V406","v":2573.9085},{"$f":"(($D406*'fnd base rates'!L$48)\n+($E406*'fnd base rates'!L$49)\n+($F406*'fnd base rates'!L$50)\n+($G406*'fnd base rates'!L$51)\n+($H406*'fnd base rates'!L$52)\n+($I406*'fnd base rates'!L$53)\n+($J406*'fnd base rates'!L$54)\n+($K406*'fnd base rates'!L$55)\n+($M406*'fnd base rates'!L$56)\n+($N406*'fnd base rates'!L$57)\n+($O406*'fnd base rates'!L$58)\n+($P406*'fnd base rates'!L$59)\n+($Q406*'fnd base rates'!L$60)\n+($R406*'fnd base rates'!L$61)\n+($S406*'fnd base rates'!L$62)\n+($L406*'fnd base rates'!L$63)\n+($T406*VLOOKUP($W406+16,rate_basefnd,12)))","v":2695.4472500000002},{"$f":"(($D406*'fnd base rates'!M$48)\n+($E406*'fnd base rates'!M$49)\n+($F406*'fnd base rates'!M$50)\n+($G406*'fnd base rates'!M$51)\n+($H406*'fnd base rates'!M$52)\n+($I406*'fnd base rates'!M$53)\n+($J406*'fnd base rates'!M$54)\n+($K406*'fnd base rates'!M$55)\n+($M406*'fnd base rates'!M$56)\n+($N406*'fnd base rates'!M$57)\n+($O406*'fnd base rates'!M$58)\n+($P406*'fnd base rates'!M$59)\n+($Q406*'fnd base rates'!M$60)\n+($R406*'fnd base rates'!M$61)\n+($S406*'fnd base rates'!M$62)\n+($L406*'fnd base rates'!M$63)\n+($T406*VLOOKUP($W406+16,rate_basefnd,13)))","v":0},21746.432250000002,null,456160149,"456","160","149",1,2,21746.432250000002,10873]
["456",456160160,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D407","v":40},{"$f":"'fnd enro'!E407","v":0},{"$f":"'fnd enro'!F407","v":94},{"$f":"'fnd enro'!G407","v":426},{"$f":"'fnd enro'!H407","v":211},{"$f":"'fnd enro'!I407","v":0},{"$f":"'fnd enro'!J407","v":27.412500000000001},{"$f":"'fnd enro'!K407","v":0},{"$f":"'fnd enro'!L407","v":0},{"$f":"'fnd enro'!M407","v":26},{"$f":"'fnd enro'!N407","v":0},{"$f":"'fnd enro'!O407","v":71},{"$f":"'fnd enro'!P407","v":238},{"$f":"'fnd enro'!Q407","v":80},{"$f":"'fnd enro'!R407","v":0},{"$f":"'fnd enro'!S407","v":0},{"$f":"'fnd enro'!T407","v":444},{"$f":"'fnd enro'!W407","v":751},1,{"$f":"'fnd enro'!V407","v":10},null,{"$f":"(($D407*'fnd base rates'!C$48)\n+($E407*'fnd base rates'!C$49)\n+($F407*'fnd base rates'!C$50)\n+($G407*'fnd base rates'!C$51)\n+($H407*'fnd base rates'!C$52)\n+($I407*'fnd base rates'!C$53)\n+($J407*'fnd base rates'!C$54)\n+($K407*'fnd base rates'!C$55)\n+($M407*'fnd base rates'!C$56)\n+($N407*'fnd base rates'!C$57)\n+($O407*'fnd base rates'!C$58)\n+($P407*'fnd base rates'!C$59)\n+($Q407*'fnd base rates'!C$60)\n+($R407*'fnd base rates'!C$61)\n+($S407*'fnd base rates'!C$62)\n+($L407*'fnd base rates'!C$63)\n+($T407*VLOOKUP($W407+16,rate_basefnd,3)))\n*$V407","v":391152.86412500008},{"$f":"(($D407*'fnd base rates'!D$48)\n+($E407*'fnd base rates'!D$49)\n+($F407*'fnd base rates'!D$50)\n+($G407*'fnd base rates'!D$51)\n+($H407*'fnd base rates'!D$52)\n+($I407*'fnd base rates'!D$53)\n+($J407*'fnd base rates'!D$54)\n+($K407*'fnd base rates'!D$55)\n+($M407*'fnd base rates'!D$56)\n+($N407*'fnd base rates'!D$57)\n+($O407*'fnd base rates'!D$58)\n+($P407*'fnd base rates'!D$59)\n+($Q407*'fnd base rates'!D$60)\n+($R407*'fnd base rates'!D$61)\n+($S407*'fnd base rates'!D$62)\n+($L407*'fnd base rates'!D$63)\n+($T407*VLOOKUP($W407+16,rate_basefnd,4)))\n*$V407","v":575356.23},{"$f":"(($D407*'fnd base rates'!E$48)\n+($E407*'fnd base rates'!E$49)\n+($F407*'fnd base rates'!E$50)\n+($G407*'fnd base rates'!E$51)\n+($H407*'fnd base rates'!E$52)\n+($I407*'fnd base rates'!E$53)\n+($J407*'fnd base rates'!E$54)\n+($K407*'fnd base rates'!E$55)\n+($M407*'fnd base rates'!E$56)\n+($N407*'fnd base rates'!E$57)\n+($O407*'fnd base rates'!E$58)\n+($P407*'fnd base rates'!E$59)\n+($Q407*'fnd base rates'!E$60)\n+($R407*'fnd base rates'!E$61)\n+($S407*'fnd base rates'!E$62)\n+($L407*'fnd base rates'!E$63)\n+($T407*VLOOKUP($W407+16,rate_basefnd,5)))\n*$V407","v":4324771.6234976808},{"$f":"(($D407*'fnd base rates'!F$48)\n+($E407*'fnd base rates'!F$49)\n+($F407*'fnd base rates'!F$50)\n+($G407*'fnd base rates'!F$51)\n+($H407*'fnd base rates'!F$52)\n+($I407*'fnd base rates'!F$53)\n+($J407*'fnd base rates'!F$54)\n+($K407*'fnd base rates'!F$55)\n+($M407*'fnd base rates'!F$56)\n+($N407*'fnd base rates'!F$57)\n+($O407*'fnd base rates'!F$58)\n+($P407*'fnd base rates'!F$59)\n+($Q407*'fnd base rates'!F$60)\n+($R407*'fnd base rates'!F$61)\n+($S407*'fnd base rates'!F$62)\n+($L407*'fnd base rates'!F$63)\n+($T407*VLOOKUP($W407+16,rate_basefnd,6)))\n*$V407","v":838322.01987499988},{"$f":"(($D407*'fnd base rates'!G$48)\n+($E407*'fnd base rates'!G$49)\n+($F407*'fnd base rates'!G$50)\n+($G407*'fnd base rates'!G$51)\n+($H407*'fnd base rates'!G$52)\n+($I407*'fnd base rates'!G$53)\n+($J407*'fnd base rates'!G$54)\n+($K407*'fnd base rates'!G$55)\n+($M407*'fnd base rates'!G$56)\n+($N407*'fnd base rates'!G$57)\n+($O407*'fnd base rates'!G$58)\n+($P407*'fnd base rates'!G$59)\n+($Q407*'fnd base rates'!G$60)\n+($R407*'fnd base rates'!G$61)\n+($S407*'fnd base rates'!G$62)\n+($L407*'fnd base rates'!G$63)\n+($T407*VLOOKUP($W407+16,rate_basefnd,7)))\n*$V407","v":159873.09322429949},{"$f":"(($D407*'fnd base rates'!H$48)\n+($E407*'fnd base rates'!H$49)\n+($F407*'fnd base rates'!H$50)\n+($G407*'fnd base rates'!H$51)\n+($H407*'fnd base rates'!H$52)\n+($I407*'fnd base rates'!H$53)\n+($J407*'fnd base rates'!H$54)\n+($K407*'fnd base rates'!H$55)\n+($M407*'fnd base rates'!H$56)\n+($N407*'fnd base rates'!H$57)\n+($O407*'fnd base rates'!H$58)\n+($P407*'fnd base rates'!H$59)\n+($Q407*'fnd base rates'!H$60)\n+($R407*'fnd base rates'!H$61)\n+($S407*'fnd base rates'!H$62)\n+($L407*'fnd base rates'!H$63)\n+($T407*VLOOKUP($W407+16,rate_basefnd,8)))","v":394963.00400000002},{"$f":"(($D407*'fnd base rates'!I$48)\n+($E407*'fnd base rates'!I$49)\n+($F407*'fnd base rates'!I$50)\n+($G407*'fnd base rates'!I$51)\n+($H407*'fnd base rates'!I$52)\n+($I407*'fnd base rates'!I$53)\n+($J407*'fnd base rates'!I$54)\n+($K407*'fnd base rates'!I$55)\n+($M407*'fnd base rates'!I$56)\n+($N407*'fnd base rates'!I$57)\n+($O407*'fnd base rates'!I$58)\n+($P407*'fnd base rates'!I$59)\n+($Q407*'fnd base rates'!I$60)\n+($R407*'fnd base rates'!I$61)\n+($S407*'fnd base rates'!I$62)\n+($L407*'fnd base rates'!I$63)\n+($T407*VLOOKUP($W407+16,rate_basefnd,9)))\n*$V407","v":213854.31999999998},{"$f":"(($D407*'fnd base rates'!J$48)\n+($E407*'fnd base rates'!J$49)\n+($F407*'fnd base rates'!J$50)\n+($G407*'fnd base rates'!J$51)\n+($H407*'fnd base rates'!J$52)\n+($I407*'fnd base rates'!J$53)\n+($J407*'fnd base rates'!J$54)\n+($K407*'fnd base rates'!J$55)\n+($M407*'fnd base rates'!J$56)\n+($N407*'fnd base rates'!J$57)\n+($O407*'fnd base rates'!J$58)\n+($P407*'fnd base rates'!J$59)\n+($Q407*'fnd base rates'!J$60)\n+($R407*'fnd base rates'!J$61)\n+($S407*'fnd base rates'!J$62)\n+($L407*'fnd base rates'!J$63)\n+($T407*VLOOKUP($W407+16,rate_basefnd,10)))\n*$V407","v":124006.09000000001},{"$f":"(($D407*'fnd base rates'!K$48)\n+($E407*'fnd base rates'!K$49)\n+($F407*'fnd base rates'!K$50)\n+($G407*'fnd base rates'!K$51)\n+($H407*'fnd base rates'!K$52)\n+($I407*'fnd base rates'!K$53)\n+($J407*'fnd base rates'!K$54)\n+($K407*'fnd base rates'!K$55)\n+($M407*'fnd base rates'!K$56)\n+($N407*'fnd base rates'!K$57)\n+($O407*'fnd base rates'!K$58)\n+($P407*'fnd base rates'!K$59)\n+($Q407*'fnd base rates'!K$60)\n+($R407*'fnd base rates'!K$61)\n+($S407*'fnd base rates'!K$62)\n+($L407*'fnd base rates'!K$63)\n+($T407*VLOOKUP($W407+16,rate_basefnd,11)))\n*$V407","v":1067650.5763457972},{"$f":"(($D407*'fnd base rates'!L$48)\n+($E407*'fnd base rates'!L$49)\n+($F407*'fnd base rates'!L$50)\n+($G407*'fnd base rates'!L$51)\n+($H407*'fnd base rates'!L$52)\n+($I407*'fnd base rates'!L$53)\n+($J407*'fnd base rates'!L$54)\n+($K407*'fnd base rates'!L$55)\n+($M407*'fnd base rates'!L$56)\n+($N407*'fnd base rates'!L$57)\n+($O407*'fnd base rates'!L$58)\n+($P407*'fnd base rates'!L$59)\n+($Q407*'fnd base rates'!L$60)\n+($R407*'fnd base rates'!L$61)\n+($S407*'fnd base rates'!L$62)\n+($L407*'fnd base rates'!L$63)\n+($T407*VLOOKUP($W407+16,rate_basefnd,12)))","v":1059672.8862721981},{"$f":"(($D407*'fnd base rates'!M$48)\n+($E407*'fnd base rates'!M$49)\n+($F407*'fnd base rates'!M$50)\n+($G407*'fnd base rates'!M$51)\n+($H407*'fnd base rates'!M$52)\n+($I407*'fnd base rates'!M$53)\n+($J407*'fnd base rates'!M$54)\n+($K407*'fnd base rates'!M$55)\n+($M407*'fnd base rates'!M$56)\n+($N407*'fnd base rates'!M$57)\n+($O407*'fnd base rates'!M$58)\n+($P407*'fnd base rates'!M$59)\n+($Q407*'fnd base rates'!M$60)\n+($R407*'fnd base rates'!M$61)\n+($S407*'fnd base rates'!M$62)\n+($L407*'fnd base rates'!M$63)\n+($T407*VLOOKUP($W407+16,rate_basefnd,13)))","v":0},9149622.7073399741,null,456160160,"456","160","160",1,751,9149622.7073399741,12183]
["456",456160170,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D408","v":0},{"$f":"'fnd enro'!E408","v":0},{"$f":"'fnd enro'!F408","v":0},{"$f":"'fnd enro'!G408","v":1},{"$f":"'fnd enro'!H408","v":1},{"$f":"'fnd enro'!I408","v":0},{"$f":"'fnd enro'!J408","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K408","v":0},{"$f":"'fnd enro'!L408","v":0},{"$f":"'fnd enro'!M408","v":0},{"$f":"'fnd enro'!N408","v":0},{"$f":"'fnd enro'!O408","v":0},{"$f":"'fnd enro'!P408","v":1},{"$f":"'fnd enro'!Q408","v":1},{"$f":"'fnd enro'!R408","v":0},{"$f":"'fnd enro'!S408","v":0},{"$f":"'fnd enro'!T408","v":0},{"$f":"'fnd enro'!W408","v":2},1,{"$f":"'fnd enro'!V408","v":1},null,{"$f":"(($D408*'fnd base rates'!C$48)\n+($E408*'fnd base rates'!C$49)\n+($F408*'fnd base rates'!C$50)\n+($G408*'fnd base rates'!C$51)\n+($H408*'fnd base rates'!C$52)\n+($I408*'fnd base rates'!C$53)\n+($J408*'fnd base rates'!C$54)\n+($K408*'fnd base rates'!C$55)\n+($M408*'fnd base rates'!C$56)\n+($N408*'fnd base rates'!C$57)\n+($O408*'fnd base rates'!C$58)\n+($P408*'fnd base rates'!C$59)\n+($Q408*'fnd base rates'!C$60)\n+($R408*'fnd base rates'!C$61)\n+($S408*'fnd base rates'!C$62)\n+($L408*'fnd base rates'!C$63)\n+($T408*VLOOKUP($W408+16,rate_basefnd,3)))\n*$V408","v":1132.71075},{"$f":"(($D408*'fnd base rates'!D$48)\n+($E408*'fnd base rates'!D$49)\n+($F408*'fnd base rates'!D$50)\n+($G408*'fnd base rates'!D$51)\n+($H408*'fnd base rates'!D$52)\n+($I408*'fnd base rates'!D$53)\n+($J408*'fnd base rates'!D$54)\n+($K408*'fnd base rates'!D$55)\n+($M408*'fnd base rates'!D$56)\n+($N408*'fnd base rates'!D$57)\n+($O408*'fnd base rates'!D$58)\n+($P408*'fnd base rates'!D$59)\n+($Q408*'fnd base rates'!D$60)\n+($R408*'fnd base rates'!D$61)\n+($S408*'fnd base rates'!D$62)\n+($L408*'fnd base rates'!D$63)\n+($T408*VLOOKUP($W408+16,rate_basefnd,4)))\n*$V408","v":1682.42},{"$f":"(($D408*'fnd base rates'!E$48)\n+($E408*'fnd base rates'!E$49)\n+($F408*'fnd base rates'!E$50)\n+($G408*'fnd base rates'!E$51)\n+($H408*'fnd base rates'!E$52)\n+($I408*'fnd base rates'!E$53)\n+($J408*'fnd base rates'!E$54)\n+($K408*'fnd base rates'!E$55)\n+($M408*'fnd base rates'!E$56)\n+($N408*'fnd base rates'!E$57)\n+($O408*'fnd base rates'!E$58)\n+($P408*'fnd base rates'!E$59)\n+($Q408*'fnd base rates'!E$60)\n+($R408*'fnd base rates'!E$61)\n+($S408*'fnd base rates'!E$62)\n+($L408*'fnd base rates'!E$63)\n+($T408*VLOOKUP($W408+16,rate_basefnd,5)))\n*$V408","v":8751.8247499999998},{"$f":"(($D408*'fnd base rates'!F$48)\n+($E408*'fnd base rates'!F$49)\n+($F408*'fnd base rates'!F$50)\n+($G408*'fnd base rates'!F$51)\n+($H408*'fnd base rates'!F$52)\n+($I408*'fnd base rates'!F$53)\n+($J408*'fnd base rates'!F$54)\n+($K408*'fnd base rates'!F$55)\n+($M408*'fnd base rates'!F$56)\n+($N408*'fnd base rates'!F$57)\n+($O408*'fnd base rates'!F$58)\n+($P408*'fnd base rates'!F$59)\n+($Q408*'fnd base rates'!F$60)\n+($R408*'fnd base rates'!F$61)\n+($S408*'fnd base rates'!F$62)\n+($L408*'fnd base rates'!F$63)\n+($T408*VLOOKUP($W408+16,rate_basefnd,6)))\n*$V408","v":2300.2972500000001},{"$f":"(($D408*'fnd base rates'!G$48)\n+($E408*'fnd base rates'!G$49)\n+($F408*'fnd base rates'!G$50)\n+($G408*'fnd base rates'!G$51)\n+($H408*'fnd base rates'!G$52)\n+($I408*'fnd base rates'!G$53)\n+($J408*'fnd base rates'!G$54)\n+($K408*'fnd base rates'!G$55)\n+($M408*'fnd base rates'!G$56)\n+($N408*'fnd base rates'!G$57)\n+($O408*'fnd base rates'!G$58)\n+($P408*'fnd base rates'!G$59)\n+($Q408*'fnd base rates'!G$60)\n+($R408*'fnd base rates'!G$61)\n+($S408*'fnd base rates'!G$62)\n+($L408*'fnd base rates'!G$63)\n+($T408*VLOOKUP($W408+16,rate_basefnd,7)))\n*$V408","v":379.95574999999997},{"$f":"(($D408*'fnd base rates'!H$48)\n+($E408*'fnd base rates'!H$49)\n+($F408*'fnd base rates'!H$50)\n+($G408*'fnd base rates'!H$51)\n+($H408*'fnd base rates'!H$52)\n+($I408*'fnd base rates'!H$53)\n+($J408*'fnd base rates'!H$54)\n+($K408*'fnd base rates'!H$55)\n+($M408*'fnd base rates'!H$56)\n+($N408*'fnd base rates'!H$57)\n+($O408*'fnd base rates'!H$58)\n+($P408*'fnd base rates'!H$59)\n+($Q408*'fnd base rates'!H$60)\n+($R408*'fnd base rates'!H$61)\n+($S408*'fnd base rates'!H$62)\n+($L408*'fnd base rates'!H$63)\n+($T408*VLOOKUP($W408+16,rate_basefnd,8)))","v":1159.828},{"$f":"(($D408*'fnd base rates'!I$48)\n+($E408*'fnd base rates'!I$49)\n+($F408*'fnd base rates'!I$50)\n+($G408*'fnd base rates'!I$51)\n+($H408*'fnd base rates'!I$52)\n+($I408*'fnd base rates'!I$53)\n+($J408*'fnd base rates'!I$54)\n+($K408*'fnd base rates'!I$55)\n+($M408*'fnd base rates'!I$56)\n+($N408*'fnd base rates'!I$57)\n+($O408*'fnd base rates'!I$58)\n+($P408*'fnd base rates'!I$59)\n+($Q408*'fnd base rates'!I$60)\n+($R408*'fnd base rates'!I$61)\n+($S408*'fnd base rates'!I$62)\n+($L408*'fnd base rates'!I$63)\n+($T408*VLOOKUP($W408+16,rate_basefnd,9)))\n*$V408","v":666.89999999999986},{"$f":"(($D408*'fnd base rates'!J$48)\n+($E408*'fnd base rates'!J$49)\n+($F408*'fnd base rates'!J$50)\n+($G408*'fnd base rates'!J$51)\n+($H408*'fnd base rates'!J$52)\n+($I408*'fnd base rates'!J$53)\n+($J408*'fnd base rates'!J$54)\n+($K408*'fnd base rates'!J$55)\n+($M408*'fnd base rates'!J$56)\n+($N408*'fnd base rates'!J$57)\n+($O408*'fnd base rates'!J$58)\n+($P408*'fnd base rates'!J$59)\n+($Q408*'fnd base rates'!J$60)\n+($R408*'fnd base rates'!J$61)\n+($S408*'fnd base rates'!J$62)\n+($L408*'fnd base rates'!J$63)\n+($T408*VLOOKUP($W408+16,rate_basefnd,10)))\n*$V408","v":403.14000000000004},{"$f":"(($D408*'fnd base rates'!K$48)\n+($E408*'fnd base rates'!K$49)\n+($F408*'fnd base rates'!K$50)\n+($G408*'fnd base rates'!K$51)\n+($H408*'fnd base rates'!K$52)\n+($I408*'fnd base rates'!K$53)\n+($J408*'fnd base rates'!K$54)\n+($K408*'fnd base rates'!K$55)\n+($M408*'fnd base rates'!K$56)\n+($N408*'fnd base rates'!K$57)\n+($O408*'fnd base rates'!K$58)\n+($P408*'fnd base rates'!K$59)\n+($Q408*'fnd base rates'!K$60)\n+($R408*'fnd base rates'!K$61)\n+($S408*'fnd base rates'!K$62)\n+($L408*'fnd base rates'!K$63)\n+($T408*VLOOKUP($W408+16,rate_basefnd,11)))\n*$V408","v":2573.9085},{"$f":"(($D408*'fnd base rates'!L$48)\n+($E408*'fnd base rates'!L$49)\n+($F408*'fnd base rates'!L$50)\n+($G408*'fnd base rates'!L$51)\n+($H408*'fnd base rates'!L$52)\n+($I408*'fnd base rates'!L$53)\n+($J408*'fnd base rates'!L$54)\n+($K408*'fnd base rates'!L$55)\n+($M408*'fnd base rates'!L$56)\n+($N408*'fnd base rates'!L$57)\n+($O408*'fnd base rates'!L$58)\n+($P408*'fnd base rates'!L$59)\n+($Q408*'fnd base rates'!L$60)\n+($R408*'fnd base rates'!L$61)\n+($S408*'fnd base rates'!L$62)\n+($L408*'fnd base rates'!L$63)\n+($T408*VLOOKUP($W408+16,rate_basefnd,12)))","v":2695.4472500000002},{"$f":"(($D408*'fnd base rates'!M$48)\n+($E408*'fnd base rates'!M$49)\n+($F408*'fnd base rates'!M$50)\n+($G408*'fnd base rates'!M$51)\n+($H408*'fnd base rates'!M$52)\n+($I408*'fnd base rates'!M$53)\n+($J408*'fnd base rates'!M$54)\n+($K408*'fnd base rates'!M$55)\n+($M408*'fnd base rates'!M$56)\n+($N408*'fnd base rates'!M$57)\n+($O408*'fnd base rates'!M$58)\n+($P408*'fnd base rates'!M$59)\n+($Q408*'fnd base rates'!M$60)\n+($R408*'fnd base rates'!M$61)\n+($S408*'fnd base rates'!M$62)\n+($L408*'fnd base rates'!M$63)\n+($T408*VLOOKUP($W408+16,rate_basefnd,13)))","v":0},21746.432250000002,null,456160170,"456","160","170",1,2,21746.432250000002,10873]
["456",456160262,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D409","v":0},{"$f":"'fnd enro'!E409","v":0},{"$f":"'fnd enro'!F409","v":1},{"$f":"'fnd enro'!G409","v":0},{"$f":"'fnd enro'!H409","v":0},{"$f":"'fnd enro'!I409","v":0},{"$f":"'fnd enro'!J409","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K409","v":0},{"$f":"'fnd enro'!L409","v":0},{"$f":"'fnd enro'!M409","v":0},{"$f":"'fnd enro'!N409","v":0},{"$f":"'fnd enro'!O409","v":1},{"$f":"'fnd enro'!P409","v":0},{"$f":"'fnd enro'!Q409","v":0},{"$f":"'fnd enro'!R409","v":0},{"$f":"'fnd enro'!S409","v":0},{"$f":"'fnd enro'!T409","v":0},{"$f":"'fnd enro'!W409","v":1},1,{"$f":"'fnd enro'!V409","v":1},null,{"$f":"(($D409*'fnd base rates'!C$48)\n+($E409*'fnd base rates'!C$49)\n+($F409*'fnd base rates'!C$50)\n+($G409*'fnd base rates'!C$51)\n+($H409*'fnd base rates'!C$52)\n+($I409*'fnd base rates'!C$53)\n+($J409*'fnd base rates'!C$54)\n+($K409*'fnd base rates'!C$55)\n+($M409*'fnd base rates'!C$56)\n+($N409*'fnd base rates'!C$57)\n+($O409*'fnd base rates'!C$58)\n+($P409*'fnd base rates'!C$59)\n+($Q409*'fnd base rates'!C$60)\n+($R409*'fnd base rates'!C$61)\n+($S409*'fnd base rates'!C$62)\n+($L409*'fnd base rates'!C$63)\n+($T409*VLOOKUP($W409+16,rate_basefnd,3)))\n*$V409","v":564.57037500000001},{"$f":"(($D409*'fnd base rates'!D$48)\n+($E409*'fnd base rates'!D$49)\n+($F409*'fnd base rates'!D$50)\n+($G409*'fnd base rates'!D$51)\n+($H409*'fnd base rates'!D$52)\n+($I409*'fnd base rates'!D$53)\n+($J409*'fnd base rates'!D$54)\n+($K409*'fnd base rates'!D$55)\n+($M409*'fnd base rates'!D$56)\n+($N409*'fnd base rates'!D$57)\n+($O409*'fnd base rates'!D$58)\n+($P409*'fnd base rates'!D$59)\n+($Q409*'fnd base rates'!D$60)\n+($R409*'fnd base rates'!D$61)\n+($S409*'fnd base rates'!D$62)\n+($L409*'fnd base rates'!D$63)\n+($T409*VLOOKUP($W409+16,rate_basefnd,4)))\n*$V409","v":838.08999999999992},{"$f":"(($D409*'fnd base rates'!E$48)\n+($E409*'fnd base rates'!E$49)\n+($F409*'fnd base rates'!E$50)\n+($G409*'fnd base rates'!E$51)\n+($H409*'fnd base rates'!E$52)\n+($I409*'fnd base rates'!E$53)\n+($J409*'fnd base rates'!E$54)\n+($K409*'fnd base rates'!E$55)\n+($M409*'fnd base rates'!E$56)\n+($N409*'fnd base rates'!E$57)\n+($O409*'fnd base rates'!E$58)\n+($P409*'fnd base rates'!E$59)\n+($Q409*'fnd base rates'!E$60)\n+($R409*'fnd base rates'!E$61)\n+($S409*'fnd base rates'!E$62)\n+($L409*'fnd base rates'!E$63)\n+($T409*VLOOKUP($W409+16,rate_basefnd,5)))\n*$V409","v":4541.7873749999999},{"$f":"(($D409*'fnd base rates'!F$48)\n+($E409*'fnd base rates'!F$49)\n+($F409*'fnd base rates'!F$50)\n+($G409*'fnd base rates'!F$51)\n+($H409*'fnd base rates'!F$52)\n+($I409*'fnd base rates'!F$53)\n+($J409*'fnd base rates'!F$54)\n+($K409*'fnd base rates'!F$55)\n+($M409*'fnd base rates'!F$56)\n+($N409*'fnd base rates'!F$57)\n+($O409*'fnd base rates'!F$58)\n+($P409*'fnd base rates'!F$59)\n+($Q409*'fnd base rates'!F$60)\n+($R409*'fnd base rates'!F$61)\n+($S409*'fnd base rates'!F$62)\n+($L409*'fnd base rates'!F$63)\n+($T409*VLOOKUP($W409+16,rate_basefnd,6)))\n*$V409","v":1259.4236249999999},{"$f":"(($D409*'fnd base rates'!G$48)\n+($E409*'fnd base rates'!G$49)\n+($F409*'fnd base rates'!G$50)\n+($G409*'fnd base rates'!G$51)\n+($H409*'fnd base rates'!G$52)\n+($I409*'fnd base rates'!G$53)\n+($J409*'fnd base rates'!G$54)\n+($K409*'fnd base rates'!G$55)\n+($M409*'fnd base rates'!G$56)\n+($N409*'fnd base rates'!G$57)\n+($O409*'fnd base rates'!G$58)\n+($P409*'fnd base rates'!G$59)\n+($Q409*'fnd base rates'!G$60)\n+($R409*'fnd base rates'!G$61)\n+($S409*'fnd base rates'!G$62)\n+($L409*'fnd base rates'!G$63)\n+($T409*VLOOKUP($W409+16,rate_basefnd,7)))\n*$V409","v":183.862875},{"$f":"(($D409*'fnd base rates'!H$48)\n+($E409*'fnd base rates'!H$49)\n+($F409*'fnd base rates'!H$50)\n+($G409*'fnd base rates'!H$51)\n+($H409*'fnd base rates'!H$52)\n+($I409*'fnd base rates'!H$53)\n+($J409*'fnd base rates'!H$54)\n+($K409*'fnd base rates'!H$55)\n+($M409*'fnd base rates'!H$56)\n+($N409*'fnd base rates'!H$57)\n+($O409*'fnd base rates'!H$58)\n+($P409*'fnd base rates'!H$59)\n+($Q409*'fnd base rates'!H$60)\n+($R409*'fnd base rates'!H$61)\n+($S409*'fnd base rates'!H$62)\n+($L409*'fnd base rates'!H$63)\n+($T409*VLOOKUP($W409+16,rate_basefnd,8)))","v":577.68399999999997},{"$f":"(($D409*'fnd base rates'!I$48)\n+($E409*'fnd base rates'!I$49)\n+($F409*'fnd base rates'!I$50)\n+($G409*'fnd base rates'!I$51)\n+($H409*'fnd base rates'!I$52)\n+($I409*'fnd base rates'!I$53)\n+($J409*'fnd base rates'!I$54)\n+($K409*'fnd base rates'!I$55)\n+($M409*'fnd base rates'!I$56)\n+($N409*'fnd base rates'!I$57)\n+($O409*'fnd base rates'!I$58)\n+($P409*'fnd base rates'!I$59)\n+($Q409*'fnd base rates'!I$60)\n+($R409*'fnd base rates'!I$61)\n+($S409*'fnd base rates'!I$62)\n+($L409*'fnd base rates'!I$63)\n+($T409*VLOOKUP($W409+16,rate_basefnd,9)))\n*$V409","v":294.43},{"$f":"(($D409*'fnd base rates'!J$48)\n+($E409*'fnd base rates'!J$49)\n+($F409*'fnd base rates'!J$50)\n+($G409*'fnd base rates'!J$51)\n+($H409*'fnd base rates'!J$52)\n+($I409*'fnd base rates'!J$53)\n+($J409*'fnd base rates'!J$54)\n+($K409*'fnd base rates'!J$55)\n+($M409*'fnd base rates'!J$56)\n+($N409*'fnd base rates'!J$57)\n+($O409*'fnd base rates'!J$58)\n+($P409*'fnd base rates'!J$59)\n+($Q409*'fnd base rates'!J$60)\n+($R409*'fnd base rates'!J$61)\n+($S409*'fnd base rates'!J$62)\n+($L409*'fnd base rates'!J$63)\n+($T409*VLOOKUP($W409+16,rate_basefnd,10)))\n*$V409","v":112.83},{"$f":"(($D409*'fnd base rates'!K$48)\n+($E409*'fnd base rates'!K$49)\n+($F409*'fnd base rates'!K$50)\n+($G409*'fnd base rates'!K$51)\n+($H409*'fnd base rates'!K$52)\n+($I409*'fnd base rates'!K$53)\n+($J409*'fnd base rates'!K$54)\n+($K409*'fnd base rates'!K$55)\n+($M409*'fnd base rates'!K$56)\n+($N409*'fnd base rates'!K$57)\n+($O409*'fnd base rates'!K$58)\n+($P409*'fnd base rates'!K$59)\n+($Q409*'fnd base rates'!K$60)\n+($R409*'fnd base rates'!K$61)\n+($S409*'fnd base rates'!K$62)\n+($L409*'fnd base rates'!K$63)\n+($T409*VLOOKUP($W409+16,rate_basefnd,11)))\n*$V409","v":1245.0542500000001},{"$f":"(($D409*'fnd base rates'!L$48)\n+($E409*'fnd base rates'!L$49)\n+($F409*'fnd base rates'!L$50)\n+($G409*'fnd base rates'!L$51)\n+($H409*'fnd base rates'!L$52)\n+($I409*'fnd base rates'!L$53)\n+($J409*'fnd base rates'!L$54)\n+($K409*'fnd base rates'!L$55)\n+($M409*'fnd base rates'!L$56)\n+($N409*'fnd base rates'!L$57)\n+($O409*'fnd base rates'!L$58)\n+($P409*'fnd base rates'!L$59)\n+($Q409*'fnd base rates'!L$60)\n+($R409*'fnd base rates'!L$61)\n+($S409*'fnd base rates'!L$62)\n+($L409*'fnd base rates'!L$63)\n+($T409*VLOOKUP($W409+16,rate_basefnd,12)))","v":1334.6636250000001},{"$f":"(($D409*'fnd base rates'!M$48)\n+($E409*'fnd base rates'!M$49)\n+($F409*'fnd base rates'!M$50)\n+($G409*'fnd base rates'!M$51)\n+($H409*'fnd base rates'!M$52)\n+($I409*'fnd base rates'!M$53)\n+($J409*'fnd base rates'!M$54)\n+($K409*'fnd base rates'!M$55)\n+($M409*'fnd base rates'!M$56)\n+($N409*'fnd base rates'!M$57)\n+($O409*'fnd base rates'!M$58)\n+($P409*'fnd base rates'!M$59)\n+($Q409*'fnd base rates'!M$60)\n+($R409*'fnd base rates'!M$61)\n+($S409*'fnd base rates'!M$62)\n+($L409*'fnd base rates'!M$63)\n+($T409*VLOOKUP($W409+16,rate_basefnd,13)))","v":0},10952.396124999999,null,456160262,"456","160","262",1,1,10952.396124999999,10952]
["456",456160295,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D410","v":0},{"$f":"'fnd enro'!E410","v":0},{"$f":"'fnd enro'!F410","v":0},{"$f":"'fnd enro'!G410","v":6},{"$f":"'fnd enro'!H410","v":1},{"$f":"'fnd enro'!I410","v":0},{"$f":"'fnd enro'!J410","v":0.26250000000000001},{"$f":"'fnd enro'!K410","v":0},{"$f":"'fnd enro'!L410","v":0},{"$f":"'fnd enro'!M410","v":0},{"$f":"'fnd enro'!N410","v":0},{"$f":"'fnd enro'!O410","v":0},{"$f":"'fnd enro'!P410","v":3},{"$f":"'fnd enro'!Q410","v":0},{"$f":"'fnd enro'!R410","v":0},{"$f":"'fnd enro'!S410","v":0},{"$f":"'fnd enro'!T410","v":3},{"$f":"'fnd enro'!W410","v":7},1,{"$f":"'fnd enro'!V410","v":9},null,{"$f":"(($D410*'fnd base rates'!C$48)\n+($E410*'fnd base rates'!C$49)\n+($F410*'fnd base rates'!C$50)\n+($G410*'fnd base rates'!C$51)\n+($H410*'fnd base rates'!C$52)\n+($I410*'fnd base rates'!C$53)\n+($J410*'fnd base rates'!C$54)\n+($K410*'fnd base rates'!C$55)\n+($M410*'fnd base rates'!C$56)\n+($N410*'fnd base rates'!C$57)\n+($O410*'fnd base rates'!C$58)\n+($P410*'fnd base rates'!C$59)\n+($Q410*'fnd base rates'!C$60)\n+($R410*'fnd base rates'!C$61)\n+($S410*'fnd base rates'!C$62)\n+($L410*'fnd base rates'!C$63)\n+($T410*VLOOKUP($W410+16,rate_basefnd,3)))\n*$V410","v":3593.9426249999997},{"$f":"(($D410*'fnd base rates'!D$48)\n+($E410*'fnd base rates'!D$49)\n+($F410*'fnd base rates'!D$50)\n+($G410*'fnd base rates'!D$51)\n+($H410*'fnd base rates'!D$52)\n+($I410*'fnd base rates'!D$53)\n+($J410*'fnd base rates'!D$54)\n+($K410*'fnd base rates'!D$55)\n+($M410*'fnd base rates'!D$56)\n+($N410*'fnd base rates'!D$57)\n+($O410*'fnd base rates'!D$58)\n+($P410*'fnd base rates'!D$59)\n+($Q410*'fnd base rates'!D$60)\n+($R410*'fnd base rates'!D$61)\n+($S410*'fnd base rates'!D$62)\n+($L410*'fnd base rates'!D$63)\n+($T410*VLOOKUP($W410+16,rate_basefnd,4)))\n*$V410","v":5240.0199999999995},{"$f":"(($D410*'fnd base rates'!E$48)\n+($E410*'fnd base rates'!E$49)\n+($F410*'fnd base rates'!E$50)\n+($G410*'fnd base rates'!E$51)\n+($H410*'fnd base rates'!E$52)\n+($I410*'fnd base rates'!E$53)\n+($J410*'fnd base rates'!E$54)\n+($K410*'fnd base rates'!E$55)\n+($M410*'fnd base rates'!E$56)\n+($N410*'fnd base rates'!E$57)\n+($O410*'fnd base rates'!E$58)\n+($P410*'fnd base rates'!E$59)\n+($Q410*'fnd base rates'!E$60)\n+($R410*'fnd base rates'!E$61)\n+($S410*'fnd base rates'!E$62)\n+($L410*'fnd base rates'!E$63)\n+($T410*VLOOKUP($W410+16,rate_basefnd,5)))\n*$V410","v":36249.205424815416},{"$f":"(($D410*'fnd base rates'!F$48)\n+($E410*'fnd base rates'!F$49)\n+($F410*'fnd base rates'!F$50)\n+($G410*'fnd base rates'!F$51)\n+($H410*'fnd base rates'!F$52)\n+($I410*'fnd base rates'!F$53)\n+($J410*'fnd base rates'!F$54)\n+($K410*'fnd base rates'!F$55)\n+($M410*'fnd base rates'!F$56)\n+($N410*'fnd base rates'!F$57)\n+($O410*'fnd base rates'!F$58)\n+($P410*'fnd base rates'!F$59)\n+($Q410*'fnd base rates'!F$60)\n+($R410*'fnd base rates'!F$61)\n+($S410*'fnd base rates'!F$62)\n+($L410*'fnd base rates'!F$63)\n+($T410*VLOOKUP($W410+16,rate_basefnd,6)))\n*$V410","v":7964.5653750000001},{"$f":"(($D410*'fnd base rates'!G$48)\n+($E410*'fnd base rates'!G$49)\n+($F410*'fnd base rates'!G$50)\n+($G410*'fnd base rates'!G$51)\n+($H410*'fnd base rates'!G$52)\n+($I410*'fnd base rates'!G$53)\n+($J410*'fnd base rates'!G$54)\n+($K410*'fnd base rates'!G$55)\n+($M410*'fnd base rates'!G$56)\n+($N410*'fnd base rates'!G$57)\n+($O410*'fnd base rates'!G$58)\n+($P410*'fnd base rates'!G$59)\n+($Q410*'fnd base rates'!G$60)\n+($R410*'fnd base rates'!G$61)\n+($S410*'fnd base rates'!G$62)\n+($L410*'fnd base rates'!G$63)\n+($T410*VLOOKUP($W410+16,rate_basefnd,7)))\n*$V410","v":1354.9243249952669},{"$f":"(($D410*'fnd base rates'!H$48)\n+($E410*'fnd base rates'!H$49)\n+($F410*'fnd base rates'!H$50)\n+($G410*'fnd base rates'!H$51)\n+($H410*'fnd base rates'!H$52)\n+($I410*'fnd base rates'!H$53)\n+($J410*'fnd base rates'!H$54)\n+($K410*'fnd base rates'!H$55)\n+($M410*'fnd base rates'!H$56)\n+($N410*'fnd base rates'!H$57)\n+($O410*'fnd base rates'!H$58)\n+($P410*'fnd base rates'!H$59)\n+($Q410*'fnd base rates'!H$60)\n+($R410*'fnd base rates'!H$61)\n+($S410*'fnd base rates'!H$62)\n+($L410*'fnd base rates'!H$63)\n+($T410*VLOOKUP($W410+16,rate_basefnd,8)))","v":3596.2180000000008},{"$f":"(($D410*'fnd base rates'!I$48)\n+($E410*'fnd base rates'!I$49)\n+($F410*'fnd base rates'!I$50)\n+($G410*'fnd base rates'!I$51)\n+($H410*'fnd base rates'!I$52)\n+($I410*'fnd base rates'!I$53)\n+($J410*'fnd base rates'!I$54)\n+($K410*'fnd base rates'!I$55)\n+($M410*'fnd base rates'!I$56)\n+($N410*'fnd base rates'!I$57)\n+($O410*'fnd base rates'!I$58)\n+($P410*'fnd base rates'!I$59)\n+($Q410*'fnd base rates'!I$60)\n+($R410*'fnd base rates'!I$61)\n+($S410*'fnd base rates'!I$62)\n+($L410*'fnd base rates'!I$63)\n+($T410*VLOOKUP($W410+16,rate_basefnd,9)))\n*$V410","v":1867.8200000000002},{"$f":"(($D410*'fnd base rates'!J$48)\n+($E410*'fnd base rates'!J$49)\n+($F410*'fnd base rates'!J$50)\n+($G410*'fnd base rates'!J$51)\n+($H410*'fnd base rates'!J$52)\n+($I410*'fnd base rates'!J$53)\n+($J410*'fnd base rates'!J$54)\n+($K410*'fnd base rates'!J$55)\n+($M410*'fnd base rates'!J$56)\n+($N410*'fnd base rates'!J$57)\n+($O410*'fnd base rates'!J$58)\n+($P410*'fnd base rates'!J$59)\n+($Q410*'fnd base rates'!J$60)\n+($R410*'fnd base rates'!J$61)\n+($S410*'fnd base rates'!J$62)\n+($L410*'fnd base rates'!J$63)\n+($T410*VLOOKUP($W410+16,rate_basefnd,10)))\n*$V410","v":1103.2299999999998},{"$f":"(($D410*'fnd base rates'!K$48)\n+($E410*'fnd base rates'!K$49)\n+($F410*'fnd base rates'!K$50)\n+($G410*'fnd base rates'!K$51)\n+($H410*'fnd base rates'!K$52)\n+($I410*'fnd base rates'!K$53)\n+($J410*'fnd base rates'!K$54)\n+($K410*'fnd base rates'!K$55)\n+($M410*'fnd base rates'!K$56)\n+($N410*'fnd base rates'!K$57)\n+($O410*'fnd base rates'!K$58)\n+($P410*'fnd base rates'!K$59)\n+($Q410*'fnd base rates'!K$60)\n+($R410*'fnd base rates'!K$61)\n+($S410*'fnd base rates'!K$62)\n+($L410*'fnd base rates'!K$63)\n+($T410*VLOOKUP($W410+16,rate_basefnd,11)))\n*$V410","v":9132.5349499715994},{"$f":"(($D410*'fnd base rates'!L$48)\n+($E410*'fnd base rates'!L$49)\n+($F410*'fnd base rates'!L$50)\n+($G410*'fnd base rates'!L$51)\n+($H410*'fnd base rates'!L$52)\n+($I410*'fnd base rates'!L$53)\n+($J410*'fnd base rates'!L$54)\n+($K410*'fnd base rates'!L$55)\n+($M410*'fnd base rates'!L$56)\n+($N410*'fnd base rates'!L$57)\n+($O410*'fnd base rates'!L$58)\n+($P410*'fnd base rates'!L$59)\n+($Q410*'fnd base rates'!L$60)\n+($R410*'fnd base rates'!L$61)\n+($S410*'fnd base rates'!L$62)\n+($L410*'fnd base rates'!L$63)\n+($T410*VLOOKUP($W410+16,rate_basefnd,12)))","v":9319.9621749810667},{"$f":"(($D410*'fnd base rates'!M$48)\n+($E410*'fnd base rates'!M$49)\n+($F410*'fnd base rates'!M$50)\n+($G410*'fnd base rates'!M$51)\n+($H410*'fnd base rates'!M$52)\n+($I410*'fnd base rates'!M$53)\n+($J410*'fnd base rates'!M$54)\n+($K410*'fnd base rates'!M$55)\n+($M410*'fnd base rates'!M$56)\n+($N410*'fnd base rates'!M$57)\n+($O410*'fnd base rates'!M$58)\n+($P410*'fnd base rates'!M$59)\n+($Q410*'fnd base rates'!M$60)\n+($R410*'fnd base rates'!M$61)\n+($S410*'fnd base rates'!M$62)\n+($L410*'fnd base rates'!M$63)\n+($T410*VLOOKUP($W410+16,rate_basefnd,13)))","v":0},79422.422874763346,null,456160295,"456","160","295",1,7,79422.422874763346,11346]
["456",456160301,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D411","v":0},{"$f":"'fnd enro'!E411","v":0},{"$f":"'fnd enro'!F411","v":1},{"$f":"'fnd enro'!G411","v":0},{"$f":"'fnd enro'!H411","v":1},{"$f":"'fnd enro'!I411","v":0},{"$f":"'fnd enro'!J411","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K411","v":0},{"$f":"'fnd enro'!L411","v":0},{"$f":"'fnd enro'!M411","v":0},{"$f":"'fnd enro'!N411","v":0},{"$f":"'fnd enro'!O411","v":0},{"$f":"'fnd enro'!P411","v":0},{"$f":"'fnd enro'!Q411","v":0},{"$f":"'fnd enro'!R411","v":0},{"$f":"'fnd enro'!S411","v":0},{"$f":"'fnd enro'!T411","v":1},{"$f":"'fnd enro'!W411","v":2},1,{"$f":"'fnd enro'!V411","v":10},null,{"$f":"(($D411*'fnd base rates'!C$48)\n+($E411*'fnd base rates'!C$49)\n+($F411*'fnd base rates'!C$50)\n+($G411*'fnd base rates'!C$51)\n+($H411*'fnd base rates'!C$52)\n+($I411*'fnd base rates'!C$53)\n+($J411*'fnd base rates'!C$54)\n+($K411*'fnd base rates'!C$55)\n+($M411*'fnd base rates'!C$56)\n+($N411*'fnd base rates'!C$57)\n+($O411*'fnd base rates'!C$58)\n+($P411*'fnd base rates'!C$59)\n+($Q411*'fnd base rates'!C$60)\n+($R411*'fnd base rates'!C$61)\n+($S411*'fnd base rates'!C$62)\n+($L411*'fnd base rates'!C$63)\n+($T411*VLOOKUP($W411+16,rate_basefnd,3)))\n*$V411","v":951.06074999999998},{"$f":"(($D411*'fnd base rates'!D$48)\n+($E411*'fnd base rates'!D$49)\n+($F411*'fnd base rates'!D$50)\n+($G411*'fnd base rates'!D$51)\n+($H411*'fnd base rates'!D$52)\n+($I411*'fnd base rates'!D$53)\n+($J411*'fnd base rates'!D$54)\n+($K411*'fnd base rates'!D$55)\n+($M411*'fnd base rates'!D$56)\n+($N411*'fnd base rates'!D$57)\n+($O411*'fnd base rates'!D$58)\n+($P411*'fnd base rates'!D$59)\n+($Q411*'fnd base rates'!D$60)\n+($R411*'fnd base rates'!D$61)\n+($S411*'fnd base rates'!D$62)\n+($L411*'fnd base rates'!D$63)\n+($T411*VLOOKUP($W411+16,rate_basefnd,4)))\n*$V411","v":1364.54},{"$f":"(($D411*'fnd base rates'!E$48)\n+($E411*'fnd base rates'!E$49)\n+($F411*'fnd base rates'!E$50)\n+($G411*'fnd base rates'!E$51)\n+($H411*'fnd base rates'!E$52)\n+($I411*'fnd base rates'!E$53)\n+($J411*'fnd base rates'!E$54)\n+($K411*'fnd base rates'!E$55)\n+($M411*'fnd base rates'!E$56)\n+($N411*'fnd base rates'!E$57)\n+($O411*'fnd base rates'!E$58)\n+($P411*'fnd base rates'!E$59)\n+($Q411*'fnd base rates'!E$60)\n+($R411*'fnd base rates'!E$61)\n+($S411*'fnd base rates'!E$62)\n+($L411*'fnd base rates'!E$63)\n+($T411*VLOOKUP($W411+16,rate_basefnd,5)))\n*$V411","v":9630.7493499384691},{"$f":"(($D411*'fnd base rates'!F$48)\n+($E411*'fnd base rates'!F$49)\n+($F411*'fnd base rates'!F$50)\n+($G411*'fnd base rates'!F$51)\n+($H411*'fnd base rates'!F$52)\n+($I411*'fnd base rates'!F$53)\n+($J411*'fnd base rates'!F$54)\n+($K411*'fnd base rates'!F$55)\n+($M411*'fnd base rates'!F$56)\n+($N411*'fnd base rates'!F$57)\n+($O411*'fnd base rates'!F$58)\n+($P411*'fnd base rates'!F$59)\n+($Q411*'fnd base rates'!F$60)\n+($R411*'fnd base rates'!F$61)\n+($S411*'fnd base rates'!F$62)\n+($L411*'fnd base rates'!F$63)\n+($T411*VLOOKUP($W411+16,rate_basefnd,6)))\n*$V411","v":1982.41725},{"$f":"(($D411*'fnd base rates'!G$48)\n+($E411*'fnd base rates'!G$49)\n+($F411*'fnd base rates'!G$50)\n+($G411*'fnd base rates'!G$51)\n+($H411*'fnd base rates'!G$52)\n+($I411*'fnd base rates'!G$53)\n+($J411*'fnd base rates'!G$54)\n+($K411*'fnd base rates'!G$55)\n+($M411*'fnd base rates'!G$56)\n+($N411*'fnd base rates'!G$57)\n+($O411*'fnd base rates'!G$58)\n+($P411*'fnd base rates'!G$59)\n+($Q411*'fnd base rates'!G$60)\n+($R411*'fnd base rates'!G$61)\n+($S411*'fnd base rates'!G$62)\n+($L411*'fnd base rates'!G$63)\n+($T411*VLOOKUP($W411+16,rate_basefnd,7)))\n*$V411","v":368.70714999842227},{"$f":"(($D411*'fnd base rates'!H$48)\n+($E411*'fnd base rates'!H$49)\n+($F411*'fnd base rates'!H$50)\n+($G411*'fnd base rates'!H$51)\n+($H411*'fnd base rates'!H$52)\n+($I411*'fnd base rates'!H$53)\n+($J411*'fnd base rates'!H$54)\n+($K411*'fnd base rates'!H$55)\n+($M411*'fnd base rates'!H$56)\n+($N411*'fnd base rates'!H$57)\n+($O411*'fnd base rates'!H$58)\n+($P411*'fnd base rates'!H$59)\n+($Q411*'fnd base rates'!H$60)\n+($R411*'fnd base rates'!H$61)\n+($S411*'fnd base rates'!H$62)\n+($L411*'fnd base rates'!H$63)\n+($T411*VLOOKUP($W411+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D411*'fnd base rates'!I$48)\n+($E411*'fnd base rates'!I$49)\n+($F411*'fnd base rates'!I$50)\n+($G411*'fnd base rates'!I$51)\n+($H411*'fnd base rates'!I$52)\n+($I411*'fnd base rates'!I$53)\n+($J411*'fnd base rates'!I$54)\n+($K411*'fnd base rates'!I$55)\n+($M411*'fnd base rates'!I$56)\n+($N411*'fnd base rates'!I$57)\n+($O411*'fnd base rates'!I$58)\n+($P411*'fnd base rates'!I$59)\n+($Q411*'fnd base rates'!I$60)\n+($R411*'fnd base rates'!I$61)\n+($S411*'fnd base rates'!I$62)\n+($L411*'fnd base rates'!I$63)\n+($T411*VLOOKUP($W411+16,rate_basefnd,9)))\n*$V411","v":530.66999999999996},{"$f":"(($D411*'fnd base rates'!J$48)\n+($E411*'fnd base rates'!J$49)\n+($F411*'fnd base rates'!J$50)\n+($G411*'fnd base rates'!J$51)\n+($H411*'fnd base rates'!J$52)\n+($I411*'fnd base rates'!J$53)\n+($J411*'fnd base rates'!J$54)\n+($K411*'fnd base rates'!J$55)\n+($M411*'fnd base rates'!J$56)\n+($N411*'fnd base rates'!J$57)\n+($O411*'fnd base rates'!J$58)\n+($P411*'fnd base rates'!J$59)\n+($Q411*'fnd base rates'!J$60)\n+($R411*'fnd base rates'!J$61)\n+($S411*'fnd base rates'!J$62)\n+($L411*'fnd base rates'!J$63)\n+($T411*VLOOKUP($W411+16,rate_basefnd,10)))\n*$V411","v":312.45999999999998},{"$f":"(($D411*'fnd base rates'!K$48)\n+($E411*'fnd base rates'!K$49)\n+($F411*'fnd base rates'!K$50)\n+($G411*'fnd base rates'!K$51)\n+($H411*'fnd base rates'!K$52)\n+($I411*'fnd base rates'!K$53)\n+($J411*'fnd base rates'!K$54)\n+($K411*'fnd base rates'!K$55)\n+($M411*'fnd base rates'!K$56)\n+($N411*'fnd base rates'!K$57)\n+($O411*'fnd base rates'!K$58)\n+($P411*'fnd base rates'!K$59)\n+($Q411*'fnd base rates'!K$60)\n+($R411*'fnd base rates'!K$61)\n+($S411*'fnd base rates'!K$62)\n+($L411*'fnd base rates'!K$63)\n+($T411*VLOOKUP($W411+16,rate_basefnd,11)))\n*$V411","v":2506.5068999905334},{"$f":"(($D411*'fnd base rates'!L$48)\n+($E411*'fnd base rates'!L$49)\n+($F411*'fnd base rates'!L$50)\n+($G411*'fnd base rates'!L$51)\n+($H411*'fnd base rates'!L$52)\n+($I411*'fnd base rates'!L$53)\n+($J411*'fnd base rates'!L$54)\n+($K411*'fnd base rates'!L$55)\n+($M411*'fnd base rates'!L$56)\n+($N411*'fnd base rates'!L$57)\n+($O411*'fnd base rates'!L$58)\n+($P411*'fnd base rates'!L$59)\n+($Q411*'fnd base rates'!L$60)\n+($R411*'fnd base rates'!L$61)\n+($S411*'fnd base rates'!L$62)\n+($L411*'fnd base rates'!L$63)\n+($T411*VLOOKUP($W411+16,rate_basefnd,12)))","v":2514.2428499936891},{"$f":"(($D411*'fnd base rates'!M$48)\n+($E411*'fnd base rates'!M$49)\n+($F411*'fnd base rates'!M$50)\n+($G411*'fnd base rates'!M$51)\n+($H411*'fnd base rates'!M$52)\n+($I411*'fnd base rates'!M$53)\n+($J411*'fnd base rates'!M$54)\n+($K411*'fnd base rates'!M$55)\n+($M411*'fnd base rates'!M$56)\n+($N411*'fnd base rates'!M$57)\n+($O411*'fnd base rates'!M$58)\n+($P411*'fnd base rates'!M$59)\n+($Q411*'fnd base rates'!M$60)\n+($R411*'fnd base rates'!M$61)\n+($S411*'fnd base rates'!M$62)\n+($L411*'fnd base rates'!M$63)\n+($T411*VLOOKUP($W411+16,rate_basefnd,13)))","v":0},21094.122249921114,null,456160301,"456","160","301",1,2,21094.122249921114,10547]
["456",456160616,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D412","v":0},{"$f":"'fnd enro'!E412","v":0},{"$f":"'fnd enro'!F412","v":0},{"$f":"'fnd enro'!G412","v":0},{"$f":"'fnd enro'!H412","v":1},{"$f":"'fnd enro'!I412","v":0},{"$f":"'fnd enro'!J412","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K412","v":0},{"$f":"'fnd enro'!L412","v":0},{"$f":"'fnd enro'!M412","v":0},{"$f":"'fnd enro'!N412","v":0},{"$f":"'fnd enro'!O412","v":0},{"$f":"'fnd enro'!P412","v":0},{"$f":"'fnd enro'!Q412","v":1},{"$f":"'fnd enro'!R412","v":0},{"$f":"'fnd enro'!S412","v":0},{"$f":"'fnd enro'!T412","v":0},{"$f":"'fnd enro'!W412","v":1},1,{"$f":"'fnd enro'!V412","v":1},null,{"$f":"(($D412*'fnd base rates'!C$48)\n+($E412*'fnd base rates'!C$49)\n+($F412*'fnd base rates'!C$50)\n+($G412*'fnd base rates'!C$51)\n+($H412*'fnd base rates'!C$52)\n+($I412*'fnd base rates'!C$53)\n+($J412*'fnd base rates'!C$54)\n+($K412*'fnd base rates'!C$55)\n+($M412*'fnd base rates'!C$56)\n+($N412*'fnd base rates'!C$57)\n+($O412*'fnd base rates'!C$58)\n+($P412*'fnd base rates'!C$59)\n+($Q412*'fnd base rates'!C$60)\n+($R412*'fnd base rates'!C$61)\n+($S412*'fnd base rates'!C$62)\n+($L412*'fnd base rates'!C$63)\n+($T412*VLOOKUP($W412+16,rate_basefnd,3)))\n*$V412","v":568.77037499999994},{"$f":"(($D412*'fnd base rates'!D$48)\n+($E412*'fnd base rates'!D$49)\n+($F412*'fnd base rates'!D$50)\n+($G412*'fnd base rates'!D$51)\n+($H412*'fnd base rates'!D$52)\n+($I412*'fnd base rates'!D$53)\n+($J412*'fnd base rates'!D$54)\n+($K412*'fnd base rates'!D$55)\n+($M412*'fnd base rates'!D$56)\n+($N412*'fnd base rates'!D$57)\n+($O412*'fnd base rates'!D$58)\n+($P412*'fnd base rates'!D$59)\n+($Q412*'fnd base rates'!D$60)\n+($R412*'fnd base rates'!D$61)\n+($S412*'fnd base rates'!D$62)\n+($L412*'fnd base rates'!D$63)\n+($T412*VLOOKUP($W412+16,rate_basefnd,4)))\n*$V412","v":845.43999999999994},{"$f":"(($D412*'fnd base rates'!E$48)\n+($E412*'fnd base rates'!E$49)\n+($F412*'fnd base rates'!E$50)\n+($G412*'fnd base rates'!E$51)\n+($H412*'fnd base rates'!E$52)\n+($I412*'fnd base rates'!E$53)\n+($J412*'fnd base rates'!E$54)\n+($K412*'fnd base rates'!E$55)\n+($M412*'fnd base rates'!E$56)\n+($N412*'fnd base rates'!E$57)\n+($O412*'fnd base rates'!E$58)\n+($P412*'fnd base rates'!E$59)\n+($Q412*'fnd base rates'!E$60)\n+($R412*'fnd base rates'!E$61)\n+($S412*'fnd base rates'!E$62)\n+($L412*'fnd base rates'!E$63)\n+($T412*VLOOKUP($W412+16,rate_basefnd,5)))\n*$V412","v":4217.8473750000003},{"$f":"(($D412*'fnd base rates'!F$48)\n+($E412*'fnd base rates'!F$49)\n+($F412*'fnd base rates'!F$50)\n+($G412*'fnd base rates'!F$51)\n+($H412*'fnd base rates'!F$52)\n+($I412*'fnd base rates'!F$53)\n+($J412*'fnd base rates'!F$54)\n+($K412*'fnd base rates'!F$55)\n+($M412*'fnd base rates'!F$56)\n+($N412*'fnd base rates'!F$57)\n+($O412*'fnd base rates'!F$58)\n+($P412*'fnd base rates'!F$59)\n+($Q412*'fnd base rates'!F$60)\n+($R412*'fnd base rates'!F$61)\n+($S412*'fnd base rates'!F$62)\n+($L412*'fnd base rates'!F$63)\n+($T412*VLOOKUP($W412+16,rate_basefnd,6)))\n*$V412","v":1041.9836250000001},{"$f":"(($D412*'fnd base rates'!G$48)\n+($E412*'fnd base rates'!G$49)\n+($F412*'fnd base rates'!G$50)\n+($G412*'fnd base rates'!G$51)\n+($H412*'fnd base rates'!G$52)\n+($I412*'fnd base rates'!G$53)\n+($J412*'fnd base rates'!G$54)\n+($K412*'fnd base rates'!G$55)\n+($M412*'fnd base rates'!G$56)\n+($N412*'fnd base rates'!G$57)\n+($O412*'fnd base rates'!G$58)\n+($P412*'fnd base rates'!G$59)\n+($Q412*'fnd base rates'!G$60)\n+($R412*'fnd base rates'!G$61)\n+($S412*'fnd base rates'!G$62)\n+($L412*'fnd base rates'!G$63)\n+($T412*VLOOKUP($W412+16,rate_basefnd,7)))\n*$V412","v":196.392875},{"$f":"(($D412*'fnd base rates'!H$48)\n+($E412*'fnd base rates'!H$49)\n+($F412*'fnd base rates'!H$50)\n+($G412*'fnd base rates'!H$51)\n+($H412*'fnd base rates'!H$52)\n+($I412*'fnd base rates'!H$53)\n+($J412*'fnd base rates'!H$54)\n+($K412*'fnd base rates'!H$55)\n+($M412*'fnd base rates'!H$56)\n+($N412*'fnd base rates'!H$57)\n+($O412*'fnd base rates'!H$58)\n+($P412*'fnd base rates'!H$59)\n+($Q412*'fnd base rates'!H$60)\n+($R412*'fnd base rates'!H$61)\n+($S412*'fnd base rates'!H$62)\n+($L412*'fnd base rates'!H$63)\n+($T412*VLOOKUP($W412+16,rate_basefnd,8)))","v":582.93399999999997},{"$f":"(($D412*'fnd base rates'!I$48)\n+($E412*'fnd base rates'!I$49)\n+($F412*'fnd base rates'!I$50)\n+($G412*'fnd base rates'!I$51)\n+($H412*'fnd base rates'!I$52)\n+($I412*'fnd base rates'!I$53)\n+($J412*'fnd base rates'!I$54)\n+($K412*'fnd base rates'!I$55)\n+($M412*'fnd base rates'!I$56)\n+($N412*'fnd base rates'!I$57)\n+($O412*'fnd base rates'!I$58)\n+($P412*'fnd base rates'!I$59)\n+($Q412*'fnd base rates'!I$60)\n+($R412*'fnd base rates'!I$61)\n+($S412*'fnd base rates'!I$62)\n+($L412*'fnd base rates'!I$63)\n+($T412*VLOOKUP($W412+16,rate_basefnd,9)))\n*$V412","v":372.95},{"$f":"(($D412*'fnd base rates'!J$48)\n+($E412*'fnd base rates'!J$49)\n+($F412*'fnd base rates'!J$50)\n+($G412*'fnd base rates'!J$51)\n+($H412*'fnd base rates'!J$52)\n+($I412*'fnd base rates'!J$53)\n+($J412*'fnd base rates'!J$54)\n+($K412*'fnd base rates'!J$55)\n+($M412*'fnd base rates'!J$56)\n+($N412*'fnd base rates'!J$57)\n+($O412*'fnd base rates'!J$58)\n+($P412*'fnd base rates'!J$59)\n+($Q412*'fnd base rates'!J$60)\n+($R412*'fnd base rates'!J$61)\n+($S412*'fnd base rates'!J$62)\n+($L412*'fnd base rates'!J$63)\n+($T412*VLOOKUP($W412+16,rate_basefnd,10)))\n*$V412","v":245.2},{"$f":"(($D412*'fnd base rates'!K$48)\n+($E412*'fnd base rates'!K$49)\n+($F412*'fnd base rates'!K$50)\n+($G412*'fnd base rates'!K$51)\n+($H412*'fnd base rates'!K$52)\n+($I412*'fnd base rates'!K$53)\n+($J412*'fnd base rates'!K$54)\n+($K412*'fnd base rates'!K$55)\n+($M412*'fnd base rates'!K$56)\n+($N412*'fnd base rates'!K$57)\n+($O412*'fnd base rates'!K$58)\n+($P412*'fnd base rates'!K$59)\n+($Q412*'fnd base rates'!K$60)\n+($R412*'fnd base rates'!K$61)\n+($S412*'fnd base rates'!K$62)\n+($L412*'fnd base rates'!K$63)\n+($T412*VLOOKUP($W412+16,rate_basefnd,11)))\n*$V412","v":1330.75425},{"$f":"(($D412*'fnd base rates'!L$48)\n+($E412*'fnd base rates'!L$49)\n+($F412*'fnd base rates'!L$50)\n+($G412*'fnd base rates'!L$51)\n+($H412*'fnd base rates'!L$52)\n+($I412*'fnd base rates'!L$53)\n+($J412*'fnd base rates'!L$54)\n+($K412*'fnd base rates'!L$55)\n+($M412*'fnd base rates'!L$56)\n+($N412*'fnd base rates'!L$57)\n+($O412*'fnd base rates'!L$58)\n+($P412*'fnd base rates'!L$59)\n+($Q412*'fnd base rates'!L$60)\n+($R412*'fnd base rates'!L$61)\n+($S412*'fnd base rates'!L$62)\n+($L412*'fnd base rates'!L$63)\n+($T412*VLOOKUP($W412+16,rate_basefnd,12)))","v":1362.4936250000001},{"$f":"(($D412*'fnd base rates'!M$48)\n+($E412*'fnd base rates'!M$49)\n+($F412*'fnd base rates'!M$50)\n+($G412*'fnd base rates'!M$51)\n+($H412*'fnd base rates'!M$52)\n+($I412*'fnd base rates'!M$53)\n+($J412*'fnd base rates'!M$54)\n+($K412*'fnd base rates'!M$55)\n+($M412*'fnd base rates'!M$56)\n+($N412*'fnd base rates'!M$57)\n+($O412*'fnd base rates'!M$58)\n+($P412*'fnd base rates'!M$59)\n+($Q412*'fnd base rates'!M$60)\n+($R412*'fnd base rates'!M$61)\n+($S412*'fnd base rates'!M$62)\n+($L412*'fnd base rates'!M$63)\n+($T412*VLOOKUP($W412+16,rate_basefnd,13)))","v":0},10764.766124999998,null,456160616,"456","160","616",1,1,10764.766124999998,10765]
["458",458160031,"LOWELL MIDDLESEX ACADEMY",{"$f":"'fnd enro'!D413","v":0},{"$f":"'fnd enro'!E413","v":0},{"$f":"'fnd enro'!F413","v":0},{"$f":"'fnd enro'!G413","v":0},{"$f":"'fnd enro'!H413","v":0},{"$f":"'fnd enro'!I413","v":1},{"$f":"'fnd enro'!J413","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K413","v":0},{"$f":"'fnd enro'!L413","v":0},{"$f":"'fnd enro'!M413","v":0},{"$f":"'fnd enro'!N413","v":0},{"$f":"'fnd enro'!O413","v":0},{"$f":"'fnd enro'!P413","v":0},{"$f":"'fnd enro'!Q413","v":0},{"$f":"'fnd enro'!R413","v":0},{"$f":"'fnd enro'!S413","v":0},{"$f":"'fnd enro'!T413","v":0},{"$f":"'fnd enro'!W413","v":1},1,{"$f":"'fnd enro'!V413","v":1},null,{"$f":"(($D413*'fnd base rates'!C$48)\n+($E413*'fnd base rates'!C$49)\n+($F413*'fnd base rates'!C$50)\n+($G413*'fnd base rates'!C$51)\n+($H413*'fnd base rates'!C$52)\n+($I413*'fnd base rates'!C$53)\n+($J413*'fnd base rates'!C$54)\n+($K413*'fnd base rates'!C$55)\n+($M413*'fnd base rates'!C$56)\n+($N413*'fnd base rates'!C$57)\n+($O413*'fnd base rates'!C$58)\n+($P413*'fnd base rates'!C$59)\n+($Q413*'fnd base rates'!C$60)\n+($R413*'fnd base rates'!C$61)\n+($S413*'fnd base rates'!C$62)\n+($L413*'fnd base rates'!C$63)\n+($T413*VLOOKUP($W413+16,rate_basefnd,3)))\n*$V413","v":475.53037499999999},{"$f":"(($D413*'fnd base rates'!D$48)\n+($E413*'fnd base rates'!D$49)\n+($F413*'fnd base rates'!D$50)\n+($G413*'fnd base rates'!D$51)\n+($H413*'fnd base rates'!D$52)\n+($I413*'fnd base rates'!D$53)\n+($J413*'fnd base rates'!D$54)\n+($K413*'fnd base rates'!D$55)\n+($M413*'fnd base rates'!D$56)\n+($N413*'fnd base rates'!D$57)\n+($O413*'fnd base rates'!D$58)\n+($P413*'fnd base rates'!D$59)\n+($Q413*'fnd base rates'!D$60)\n+($R413*'fnd base rates'!D$61)\n+($S413*'fnd base rates'!D$62)\n+($L413*'fnd base rates'!D$63)\n+($T413*VLOOKUP($W413+16,rate_basefnd,4)))\n*$V413","v":682.27},{"$f":"(($D413*'fnd base rates'!E$48)\n+($E413*'fnd base rates'!E$49)\n+($F413*'fnd base rates'!E$50)\n+($G413*'fnd base rates'!E$51)\n+($H413*'fnd base rates'!E$52)\n+($I413*'fnd base rates'!E$53)\n+($J413*'fnd base rates'!E$54)\n+($K413*'fnd base rates'!E$55)\n+($M413*'fnd base rates'!E$56)\n+($N413*'fnd base rates'!E$57)\n+($O413*'fnd base rates'!E$58)\n+($P413*'fnd base rates'!E$59)\n+($Q413*'fnd base rates'!E$60)\n+($R413*'fnd base rates'!E$61)\n+($S413*'fnd base rates'!E$62)\n+($L413*'fnd base rates'!E$63)\n+($T413*VLOOKUP($W413+16,rate_basefnd,5)))\n*$V413","v":4371.1373750000002},{"$f":"(($D413*'fnd base rates'!F$48)\n+($E413*'fnd base rates'!F$49)\n+($F413*'fnd base rates'!F$50)\n+($G413*'fnd base rates'!F$51)\n+($H413*'fnd base rates'!F$52)\n+($I413*'fnd base rates'!F$53)\n+($J413*'fnd base rates'!F$54)\n+($K413*'fnd base rates'!F$55)\n+($M413*'fnd base rates'!F$56)\n+($N413*'fnd base rates'!F$57)\n+($O413*'fnd base rates'!F$58)\n+($P413*'fnd base rates'!F$59)\n+($Q413*'fnd base rates'!F$60)\n+($R413*'fnd base rates'!F$61)\n+($S413*'fnd base rates'!F$62)\n+($L413*'fnd base rates'!F$63)\n+($T413*VLOOKUP($W413+16,rate_basefnd,6)))\n*$V413","v":782.07362499999999},{"$f":"(($D413*'fnd base rates'!G$48)\n+($E413*'fnd base rates'!G$49)\n+($F413*'fnd base rates'!G$50)\n+($G413*'fnd base rates'!G$51)\n+($H413*'fnd base rates'!G$52)\n+($I413*'fnd base rates'!G$53)\n+($J413*'fnd base rates'!G$54)\n+($K413*'fnd base rates'!G$55)\n+($M413*'fnd base rates'!G$56)\n+($N413*'fnd base rates'!G$57)\n+($O413*'fnd base rates'!G$58)\n+($P413*'fnd base rates'!G$59)\n+($Q413*'fnd base rates'!G$60)\n+($R413*'fnd base rates'!G$61)\n+($S413*'fnd base rates'!G$62)\n+($L413*'fnd base rates'!G$63)\n+($T413*VLOOKUP($W413+16,rate_basefnd,7)))\n*$V413","v":145.69287499999999},{"$f":"(($D413*'fnd base rates'!H$48)\n+($E413*'fnd base rates'!H$49)\n+($F413*'fnd base rates'!H$50)\n+($G413*'fnd base rates'!H$51)\n+($H413*'fnd base rates'!H$52)\n+($I413*'fnd base rates'!H$53)\n+($J413*'fnd base rates'!H$54)\n+($K413*'fnd base rates'!H$55)\n+($M413*'fnd base rates'!H$56)\n+($N413*'fnd base rates'!H$57)\n+($O413*'fnd base rates'!H$58)\n+($P413*'fnd base rates'!H$59)\n+($Q413*'fnd base rates'!H$60)\n+($R413*'fnd base rates'!H$61)\n+($S413*'fnd base rates'!H$62)\n+($L413*'fnd base rates'!H$63)\n+($T413*VLOOKUP($W413+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D413*'fnd base rates'!I$48)\n+($E413*'fnd base rates'!I$49)\n+($F413*'fnd base rates'!I$50)\n+($G413*'fnd base rates'!I$51)\n+($H413*'fnd base rates'!I$52)\n+($I413*'fnd base rates'!I$53)\n+($J413*'fnd base rates'!I$54)\n+($K413*'fnd base rates'!I$55)\n+($M413*'fnd base rates'!I$56)\n+($N413*'fnd base rates'!I$57)\n+($O413*'fnd base rates'!I$58)\n+($P413*'fnd base rates'!I$59)\n+($Q413*'fnd base rates'!I$60)\n+($R413*'fnd base rates'!I$61)\n+($S413*'fnd base rates'!I$62)\n+($L413*'fnd base rates'!I$63)\n+($T413*VLOOKUP($W413+16,rate_basefnd,9)))\n*$V413","v":379.85},{"$f":"(($D413*'fnd base rates'!J$48)\n+($E413*'fnd base rates'!J$49)\n+($F413*'fnd base rates'!J$50)\n+($G413*'fnd base rates'!J$51)\n+($H413*'fnd base rates'!J$52)\n+($I413*'fnd base rates'!J$53)\n+($J413*'fnd base rates'!J$54)\n+($K413*'fnd base rates'!J$55)\n+($M413*'fnd base rates'!J$56)\n+($N413*'fnd base rates'!J$57)\n+($O413*'fnd base rates'!J$58)\n+($P413*'fnd base rates'!J$59)\n+($Q413*'fnd base rates'!J$60)\n+($R413*'fnd base rates'!J$61)\n+($S413*'fnd base rates'!J$62)\n+($L413*'fnd base rates'!J$63)\n+($T413*VLOOKUP($W413+16,rate_basefnd,10)))\n*$V413","v":511.66},{"$f":"(($D413*'fnd base rates'!K$48)\n+($E413*'fnd base rates'!K$49)\n+($F413*'fnd base rates'!K$50)\n+($G413*'fnd base rates'!K$51)\n+($H413*'fnd base rates'!K$52)\n+($I413*'fnd base rates'!K$53)\n+($J413*'fnd base rates'!K$54)\n+($K413*'fnd base rates'!K$55)\n+($M413*'fnd base rates'!K$56)\n+($N413*'fnd base rates'!K$57)\n+($O413*'fnd base rates'!K$58)\n+($P413*'fnd base rates'!K$59)\n+($Q413*'fnd base rates'!K$60)\n+($R413*'fnd base rates'!K$61)\n+($S413*'fnd base rates'!K$62)\n+($L413*'fnd base rates'!K$63)\n+($T413*VLOOKUP($W413+16,rate_basefnd,11)))\n*$V413","v":1022.40425},{"$f":"(($D413*'fnd base rates'!L$48)\n+($E413*'fnd base rates'!L$49)\n+($F413*'fnd base rates'!L$50)\n+($G413*'fnd base rates'!L$51)\n+($H413*'fnd base rates'!L$52)\n+($I413*'fnd base rates'!L$53)\n+($J413*'fnd base rates'!L$54)\n+($K413*'fnd base rates'!L$55)\n+($M413*'fnd base rates'!L$56)\n+($N413*'fnd base rates'!L$57)\n+($O413*'fnd base rates'!L$58)\n+($P413*'fnd base rates'!L$59)\n+($Q413*'fnd base rates'!L$60)\n+($R413*'fnd base rates'!L$61)\n+($S413*'fnd base rates'!L$62)\n+($L413*'fnd base rates'!L$63)\n+($T413*VLOOKUP($W413+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D413*'fnd base rates'!M$48)\n+($E413*'fnd base rates'!M$49)\n+($F413*'fnd base rates'!M$50)\n+($G413*'fnd base rates'!M$51)\n+($H413*'fnd base rates'!M$52)\n+($I413*'fnd base rates'!M$53)\n+($J413*'fnd base rates'!M$54)\n+($K413*'fnd base rates'!M$55)\n+($M413*'fnd base rates'!M$56)\n+($N413*'fnd base rates'!M$57)\n+($O413*'fnd base rates'!M$58)\n+($P413*'fnd base rates'!M$59)\n+($Q413*'fnd base rates'!M$60)\n+($R413*'fnd base rates'!M$61)\n+($S413*'fnd base rates'!M$62)\n+($L413*'fnd base rates'!M$63)\n+($T413*VLOOKUP($W413+16,rate_basefnd,13)))","v":0},10127.286125000001,null,458160031,"458","160","031",1,1,10127.286125000001,10127]
["458",458160056,"LOWELL MIDDLESEX ACADEMY",{"$f":"'fnd enro'!D414","v":0},{"$f":"'fnd enro'!E414","v":0},{"$f":"'fnd enro'!F414","v":0},{"$f":"'fnd enro'!G414","v":0},{"$f":"'fnd enro'!H414","v":0},{"$f":"'fnd enro'!I414","v":1},{"$f":"'fnd enro'!J414","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K414","v":0},{"$f":"'fnd enro'!L414","v":0},{"$f":"'fnd enro'!M414","v":0},{"$f":"'fnd enro'!N414","v":0},{"$f":"'fnd enro'!O414","v":0},{"$f":"'fnd enro'!P414","v":0},{"$f":"'fnd enro'!Q414","v":0},{"$f":"'fnd enro'!R414","v":0},{"$f":"'fnd enro'!S414","v":0},{"$f":"'fnd enro'!T414","v":1},{"$f":"'fnd enro'!W414","v":1},1,{"$f":"'fnd enro'!V414","v":10},null,{"$f":"(($D414*'fnd base rates'!C$48)\n+($E414*'fnd base rates'!C$49)\n+($F414*'fnd base rates'!C$50)\n+($G414*'fnd base rates'!C$51)\n+($H414*'fnd base rates'!C$52)\n+($I414*'fnd base rates'!C$53)\n+($J414*'fnd base rates'!C$54)\n+($K414*'fnd base rates'!C$55)\n+($M414*'fnd base rates'!C$56)\n+($N414*'fnd base rates'!C$57)\n+($O414*'fnd base rates'!C$58)\n+($P414*'fnd base rates'!C$59)\n+($Q414*'fnd base rates'!C$60)\n+($R414*'fnd base rates'!C$61)\n+($S414*'fnd base rates'!C$62)\n+($L414*'fnd base rates'!C$63)\n+($T414*VLOOKUP($W414+16,rate_basefnd,3)))\n*$V414","v":475.53037499999999},{"$f":"(($D414*'fnd base rates'!D$48)\n+($E414*'fnd base rates'!D$49)\n+($F414*'fnd base rates'!D$50)\n+($G414*'fnd base rates'!D$51)\n+($H414*'fnd base rates'!D$52)\n+($I414*'fnd base rates'!D$53)\n+($J414*'fnd base rates'!D$54)\n+($K414*'fnd base rates'!D$55)\n+($M414*'fnd base rates'!D$56)\n+($N414*'fnd base rates'!D$57)\n+($O414*'fnd base rates'!D$58)\n+($P414*'fnd base rates'!D$59)\n+($Q414*'fnd base rates'!D$60)\n+($R414*'fnd base rates'!D$61)\n+($S414*'fnd base rates'!D$62)\n+($L414*'fnd base rates'!D$63)\n+($T414*VLOOKUP($W414+16,rate_basefnd,4)))\n*$V414","v":682.27},{"$f":"(($D414*'fnd base rates'!E$48)\n+($E414*'fnd base rates'!E$49)\n+($F414*'fnd base rates'!E$50)\n+($G414*'fnd base rates'!E$51)\n+($H414*'fnd base rates'!E$52)\n+($I414*'fnd base rates'!E$53)\n+($J414*'fnd base rates'!E$54)\n+($K414*'fnd base rates'!E$55)\n+($M414*'fnd base rates'!E$56)\n+($N414*'fnd base rates'!E$57)\n+($O414*'fnd base rates'!E$58)\n+($P414*'fnd base rates'!E$59)\n+($Q414*'fnd base rates'!E$60)\n+($R414*'fnd base rates'!E$61)\n+($S414*'fnd base rates'!E$62)\n+($L414*'fnd base rates'!E$63)\n+($T414*VLOOKUP($W414+16,rate_basefnd,5)))\n*$V414","v":7475.201974938469},{"$f":"(($D414*'fnd base rates'!F$48)\n+($E414*'fnd base rates'!F$49)\n+($F414*'fnd base rates'!F$50)\n+($G414*'fnd base rates'!F$51)\n+($H414*'fnd base rates'!F$52)\n+($I414*'fnd base rates'!F$53)\n+($J414*'fnd base rates'!F$54)\n+($K414*'fnd base rates'!F$55)\n+($M414*'fnd base rates'!F$56)\n+($N414*'fnd base rates'!F$57)\n+($O414*'fnd base rates'!F$58)\n+($P414*'fnd base rates'!F$59)\n+($Q414*'fnd base rates'!F$60)\n+($R414*'fnd base rates'!F$61)\n+($S414*'fnd base rates'!F$62)\n+($L414*'fnd base rates'!F$63)\n+($T414*VLOOKUP($W414+16,rate_basefnd,6)))\n*$V414","v":782.07362499999999},{"$f":"(($D414*'fnd base rates'!G$48)\n+($E414*'fnd base rates'!G$49)\n+($F414*'fnd base rates'!G$50)\n+($G414*'fnd base rates'!G$51)\n+($H414*'fnd base rates'!G$52)\n+($I414*'fnd base rates'!G$53)\n+($J414*'fnd base rates'!G$54)\n+($K414*'fnd base rates'!G$55)\n+($M414*'fnd base rates'!G$56)\n+($N414*'fnd base rates'!G$57)\n+($O414*'fnd base rates'!G$58)\n+($P414*'fnd base rates'!G$59)\n+($Q414*'fnd base rates'!G$60)\n+($R414*'fnd base rates'!G$61)\n+($S414*'fnd base rates'!G$62)\n+($L414*'fnd base rates'!G$63)\n+($T414*VLOOKUP($W414+16,rate_basefnd,7)))\n*$V414","v":225.28427499842226},{"$f":"(($D414*'fnd base rates'!H$48)\n+($E414*'fnd base rates'!H$49)\n+($F414*'fnd base rates'!H$50)\n+($G414*'fnd base rates'!H$51)\n+($H414*'fnd base rates'!H$52)\n+($I414*'fnd base rates'!H$53)\n+($J414*'fnd base rates'!H$54)\n+($K414*'fnd base rates'!H$55)\n+($M414*'fnd base rates'!H$56)\n+($N414*'fnd base rates'!H$57)\n+($O414*'fnd base rates'!H$58)\n+($P414*'fnd base rates'!H$59)\n+($Q414*'fnd base rates'!H$60)\n+($R414*'fnd base rates'!H$61)\n+($S414*'fnd base rates'!H$62)\n+($L414*'fnd base rates'!H$63)\n+($T414*VLOOKUP($W414+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D414*'fnd base rates'!I$48)\n+($E414*'fnd base rates'!I$49)\n+($F414*'fnd base rates'!I$50)\n+($G414*'fnd base rates'!I$51)\n+($H414*'fnd base rates'!I$52)\n+($I414*'fnd base rates'!I$53)\n+($J414*'fnd base rates'!I$54)\n+($K414*'fnd base rates'!I$55)\n+($M414*'fnd base rates'!I$56)\n+($N414*'fnd base rates'!I$57)\n+($O414*'fnd base rates'!I$58)\n+($P414*'fnd base rates'!I$59)\n+($Q414*'fnd base rates'!I$60)\n+($R414*'fnd base rates'!I$61)\n+($S414*'fnd base rates'!I$62)\n+($L414*'fnd base rates'!I$63)\n+($T414*VLOOKUP($W414+16,rate_basefnd,9)))\n*$V414","v":379.85},{"$f":"(($D414*'fnd base rates'!J$48)\n+($E414*'fnd base rates'!J$49)\n+($F414*'fnd base rates'!J$50)\n+($G414*'fnd base rates'!J$51)\n+($H414*'fnd base rates'!J$52)\n+($I414*'fnd base rates'!J$53)\n+($J414*'fnd base rates'!J$54)\n+($K414*'fnd base rates'!J$55)\n+($M414*'fnd base rates'!J$56)\n+($N414*'fnd base rates'!J$57)\n+($O414*'fnd base rates'!J$58)\n+($P414*'fnd base rates'!J$59)\n+($Q414*'fnd base rates'!J$60)\n+($R414*'fnd base rates'!J$61)\n+($S414*'fnd base rates'!J$62)\n+($L414*'fnd base rates'!J$63)\n+($T414*VLOOKUP($W414+16,rate_basefnd,10)))\n*$V414","v":511.66},{"$f":"(($D414*'fnd base rates'!K$48)\n+($E414*'fnd base rates'!K$49)\n+($F414*'fnd base rates'!K$50)\n+($G414*'fnd base rates'!K$51)\n+($H414*'fnd base rates'!K$52)\n+($I414*'fnd base rates'!K$53)\n+($J414*'fnd base rates'!K$54)\n+($K414*'fnd base rates'!K$55)\n+($M414*'fnd base rates'!K$56)\n+($N414*'fnd base rates'!K$57)\n+($O414*'fnd base rates'!K$58)\n+($P414*'fnd base rates'!K$59)\n+($Q414*'fnd base rates'!K$60)\n+($R414*'fnd base rates'!K$61)\n+($S414*'fnd base rates'!K$62)\n+($L414*'fnd base rates'!K$63)\n+($T414*VLOOKUP($W414+16,rate_basefnd,11)))\n*$V414","v":1499.9526499905337},{"$f":"(($D414*'fnd base rates'!L$48)\n+($E414*'fnd base rates'!L$49)\n+($F414*'fnd base rates'!L$50)\n+($G414*'fnd base rates'!L$51)\n+($H414*'fnd base rates'!L$52)\n+($I414*'fnd base rates'!L$53)\n+($J414*'fnd base rates'!L$54)\n+($K414*'fnd base rates'!L$55)\n+($M414*'fnd base rates'!L$56)\n+($N414*'fnd base rates'!L$57)\n+($O414*'fnd base rates'!L$58)\n+($P414*'fnd base rates'!L$59)\n+($Q414*'fnd base rates'!L$60)\n+($R414*'fnd base rates'!L$61)\n+($S414*'fnd base rates'!L$62)\n+($L414*'fnd base rates'!L$63)\n+($T414*VLOOKUP($W414+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D414*'fnd base rates'!M$48)\n+($E414*'fnd base rates'!M$49)\n+($F414*'fnd base rates'!M$50)\n+($G414*'fnd base rates'!M$51)\n+($H414*'fnd base rates'!M$52)\n+($I414*'fnd base rates'!M$53)\n+($J414*'fnd base rates'!M$54)\n+($K414*'fnd base rates'!M$55)\n+($M414*'fnd base rates'!M$56)\n+($N414*'fnd base rates'!M$57)\n+($O414*'fnd base rates'!M$58)\n+($P414*'fnd base rates'!M$59)\n+($Q414*'fnd base rates'!M$60)\n+($R414*'fnd base rates'!M$61)\n+($S414*'fnd base rates'!M$62)\n+($L414*'fnd base rates'!M$63)\n+($T414*VLOOKUP($W414+16,rate_basefnd,13)))","v":0},14106.856124921116,null,458160056,"458","160","056",1,1,14106.856124921116,14107]
["458",458160079,"LOWELL MIDDLESEX ACADEMY",{"$f":"'fnd enro'!D415","v":0},{"$f":"'fnd enro'!E415","v":0},{"$f":"'fnd enro'!F415","v":0},{"$f":"'fnd enro'!G415","v":0},{"$f":"'fnd enro'!H415","v":0},{"$f":"'fnd enro'!I415","v":7},{"$f":"'fnd enro'!J415","v":0.26250000000000001},{"$f":"'fnd enro'!K415","v":0},{"$f":"'fnd enro'!L415","v":0},{"$f":"'fnd enro'!M415","v":0},{"$f":"'fnd enro'!N415","v":0},{"$f":"'fnd enro'!O415","v":0},{"$f":"'fnd enro'!P415","v":0},{"$f":"'fnd enro'!Q415","v":0},{"$f":"'fnd enro'!R415","v":0},{"$f":"'fnd enro'!S415","v":0},{"$f":"'fnd enro'!T415","v":5},{"$f":"'fnd enro'!W415","v":7},1,{"$f":"'fnd enro'!V415","v":10},null,{"$f":"(($D415*'fnd base rates'!C$48)\n+($E415*'fnd base rates'!C$49)\n+($F415*'fnd base rates'!C$50)\n+($G415*'fnd base rates'!C$51)\n+($H415*'fnd base rates'!C$52)\n+($I415*'fnd base rates'!C$53)\n+($J415*'fnd base rates'!C$54)\n+($K415*'fnd base rates'!C$55)\n+($M415*'fnd base rates'!C$56)\n+($N415*'fnd base rates'!C$57)\n+($O415*'fnd base rates'!C$58)\n+($P415*'fnd base rates'!C$59)\n+($Q415*'fnd base rates'!C$60)\n+($R415*'fnd base rates'!C$61)\n+($S415*'fnd base rates'!C$62)\n+($L415*'fnd base rates'!C$63)\n+($T415*VLOOKUP($W415+16,rate_basefnd,3)))\n*$V415","v":3328.7126249999997},{"$f":"(($D415*'fnd base rates'!D$48)\n+($E415*'fnd base rates'!D$49)\n+($F415*'fnd base rates'!D$50)\n+($G415*'fnd base rates'!D$51)\n+($H415*'fnd base rates'!D$52)\n+($I415*'fnd base rates'!D$53)\n+($J415*'fnd base rates'!D$54)\n+($K415*'fnd base rates'!D$55)\n+($M415*'fnd base rates'!D$56)\n+($N415*'fnd base rates'!D$57)\n+($O415*'fnd base rates'!D$58)\n+($P415*'fnd base rates'!D$59)\n+($Q415*'fnd base rates'!D$60)\n+($R415*'fnd base rates'!D$61)\n+($S415*'fnd base rates'!D$62)\n+($L415*'fnd base rates'!D$63)\n+($T415*VLOOKUP($W415+16,rate_basefnd,4)))\n*$V415","v":4775.8899999999994},{"$f":"(($D415*'fnd base rates'!E$48)\n+($E415*'fnd base rates'!E$49)\n+($F415*'fnd base rates'!E$50)\n+($G415*'fnd base rates'!E$51)\n+($H415*'fnd base rates'!E$52)\n+($I415*'fnd base rates'!E$53)\n+($J415*'fnd base rates'!E$54)\n+($K415*'fnd base rates'!E$55)\n+($M415*'fnd base rates'!E$56)\n+($N415*'fnd base rates'!E$57)\n+($O415*'fnd base rates'!E$58)\n+($P415*'fnd base rates'!E$59)\n+($Q415*'fnd base rates'!E$60)\n+($R415*'fnd base rates'!E$61)\n+($S415*'fnd base rates'!E$62)\n+($L415*'fnd base rates'!E$63)\n+($T415*VLOOKUP($W415+16,rate_basefnd,5)))\n*$V415","v":46118.284624692344},{"$f":"(($D415*'fnd base rates'!F$48)\n+($E415*'fnd base rates'!F$49)\n+($F415*'fnd base rates'!F$50)\n+($G415*'fnd base rates'!F$51)\n+($H415*'fnd base rates'!F$52)\n+($I415*'fnd base rates'!F$53)\n+($J415*'fnd base rates'!F$54)\n+($K415*'fnd base rates'!F$55)\n+($M415*'fnd base rates'!F$56)\n+($N415*'fnd base rates'!F$57)\n+($O415*'fnd base rates'!F$58)\n+($P415*'fnd base rates'!F$59)\n+($Q415*'fnd base rates'!F$60)\n+($R415*'fnd base rates'!F$61)\n+($S415*'fnd base rates'!F$62)\n+($L415*'fnd base rates'!F$63)\n+($T415*VLOOKUP($W415+16,rate_basefnd,6)))\n*$V415","v":5474.5153750000009},{"$f":"(($D415*'fnd base rates'!G$48)\n+($E415*'fnd base rates'!G$49)\n+($F415*'fnd base rates'!G$50)\n+($G415*'fnd base rates'!G$51)\n+($H415*'fnd base rates'!G$52)\n+($I415*'fnd base rates'!G$53)\n+($J415*'fnd base rates'!G$54)\n+($K415*'fnd base rates'!G$55)\n+($M415*'fnd base rates'!G$56)\n+($N415*'fnd base rates'!G$57)\n+($O415*'fnd base rates'!G$58)\n+($P415*'fnd base rates'!G$59)\n+($Q415*'fnd base rates'!G$60)\n+($R415*'fnd base rates'!G$61)\n+($S415*'fnd base rates'!G$62)\n+($L415*'fnd base rates'!G$63)\n+($T415*VLOOKUP($W415+16,rate_basefnd,7)))\n*$V415","v":1417.8071249921113},{"$f":"(($D415*'fnd base rates'!H$48)\n+($E415*'fnd base rates'!H$49)\n+($F415*'fnd base rates'!H$50)\n+($G415*'fnd base rates'!H$51)\n+($H415*'fnd base rates'!H$52)\n+($I415*'fnd base rates'!H$53)\n+($J415*'fnd base rates'!H$54)\n+($K415*'fnd base rates'!H$55)\n+($M415*'fnd base rates'!H$56)\n+($N415*'fnd base rates'!H$57)\n+($O415*'fnd base rates'!H$58)\n+($P415*'fnd base rates'!H$59)\n+($Q415*'fnd base rates'!H$60)\n+($R415*'fnd base rates'!H$61)\n+($S415*'fnd base rates'!H$62)\n+($L415*'fnd base rates'!H$63)\n+($T415*VLOOKUP($W415+16,rate_basefnd,8)))","v":5166.4480000000003},{"$f":"(($D415*'fnd base rates'!I$48)\n+($E415*'fnd base rates'!I$49)\n+($F415*'fnd base rates'!I$50)\n+($G415*'fnd base rates'!I$51)\n+($H415*'fnd base rates'!I$52)\n+($I415*'fnd base rates'!I$53)\n+($J415*'fnd base rates'!I$54)\n+($K415*'fnd base rates'!I$55)\n+($M415*'fnd base rates'!I$56)\n+($N415*'fnd base rates'!I$57)\n+($O415*'fnd base rates'!I$58)\n+($P415*'fnd base rates'!I$59)\n+($Q415*'fnd base rates'!I$60)\n+($R415*'fnd base rates'!I$61)\n+($S415*'fnd base rates'!I$62)\n+($L415*'fnd base rates'!I$63)\n+($T415*VLOOKUP($W415+16,rate_basefnd,9)))\n*$V415","v":2658.9500000000003},{"$f":"(($D415*'fnd base rates'!J$48)\n+($E415*'fnd base rates'!J$49)\n+($F415*'fnd base rates'!J$50)\n+($G415*'fnd base rates'!J$51)\n+($H415*'fnd base rates'!J$52)\n+($I415*'fnd base rates'!J$53)\n+($J415*'fnd base rates'!J$54)\n+($K415*'fnd base rates'!J$55)\n+($M415*'fnd base rates'!J$56)\n+($N415*'fnd base rates'!J$57)\n+($O415*'fnd base rates'!J$58)\n+($P415*'fnd base rates'!J$59)\n+($Q415*'fnd base rates'!J$60)\n+($R415*'fnd base rates'!J$61)\n+($S415*'fnd base rates'!J$62)\n+($L415*'fnd base rates'!J$63)\n+($T415*VLOOKUP($W415+16,rate_basefnd,10)))\n*$V415","v":3581.6200000000003},{"$f":"(($D415*'fnd base rates'!K$48)\n+($E415*'fnd base rates'!K$49)\n+($F415*'fnd base rates'!K$50)\n+($G415*'fnd base rates'!K$51)\n+($H415*'fnd base rates'!K$52)\n+($I415*'fnd base rates'!K$53)\n+($J415*'fnd base rates'!K$54)\n+($K415*'fnd base rates'!K$55)\n+($M415*'fnd base rates'!K$56)\n+($N415*'fnd base rates'!K$57)\n+($O415*'fnd base rates'!K$58)\n+($P415*'fnd base rates'!K$59)\n+($Q415*'fnd base rates'!K$60)\n+($R415*'fnd base rates'!K$61)\n+($S415*'fnd base rates'!K$62)\n+($L415*'fnd base rates'!K$63)\n+($T415*VLOOKUP($W415+16,rate_basefnd,11)))\n*$V415","v":9544.5717499526691},{"$f":"(($D415*'fnd base rates'!L$48)\n+($E415*'fnd base rates'!L$49)\n+($F415*'fnd base rates'!L$50)\n+($G415*'fnd base rates'!L$51)\n+($H415*'fnd base rates'!L$52)\n+($I415*'fnd base rates'!L$53)\n+($J415*'fnd base rates'!L$54)\n+($K415*'fnd base rates'!L$55)\n+($M415*'fnd base rates'!L$56)\n+($N415*'fnd base rates'!L$57)\n+($O415*'fnd base rates'!L$58)\n+($P415*'fnd base rates'!L$59)\n+($Q415*'fnd base rates'!L$60)\n+($R415*'fnd base rates'!L$61)\n+($S415*'fnd base rates'!L$62)\n+($L415*'fnd base rates'!L$63)\n+($T415*VLOOKUP($W415+16,rate_basefnd,12)))","v":8722.0533749684455},{"$f":"(($D415*'fnd base rates'!M$48)\n+($E415*'fnd base rates'!M$49)\n+($F415*'fnd base rates'!M$50)\n+($G415*'fnd base rates'!M$51)\n+($H415*'fnd base rates'!M$52)\n+($I415*'fnd base rates'!M$53)\n+($J415*'fnd base rates'!M$54)\n+($K415*'fnd base rates'!M$55)\n+($M415*'fnd base rates'!M$56)\n+($N415*'fnd base rates'!M$57)\n+($O415*'fnd base rates'!M$58)\n+($P415*'fnd base rates'!M$59)\n+($Q415*'fnd base rates'!M$60)\n+($R415*'fnd base rates'!M$61)\n+($S415*'fnd base rates'!M$62)\n+($L415*'fnd base rates'!M$63)\n+($T415*VLOOKUP($W415+16,rate_basefnd,13)))","v":0},90788.852874605553,null,458160079,"458","160","079",1,7,90788.852874605553,12970]
["458",458160149,"LOWELL MIDDLESEX ACADEMY",{"$f":"'fnd enro'!D416","v":0},{"$f":"'fnd enro'!E416","v":0},{"$f":"'fnd enro'!F416","v":0},{"$f":"'fnd enro'!G416","v":0},{"$f":"'fnd enro'!H416","v":0},{"$f":"'fnd enro'!I416","v":1},{"$f":"'fnd enro'!J416","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K416","v":0},{"$f":"'fnd enro'!L416","v":0},{"$f":"'fnd enro'!M416","v":0},{"$f":"'fnd enro'!N416","v":0},{"$f":"'fnd enro'!O416","v":0},{"$f":"'fnd enro'!P416","v":0},{"$f":"'fnd enro'!Q416","v":0},{"$f":"'fnd enro'!R416","v":0},{"$f":"'fnd enro'!S416","v":0},{"$f":"'fnd enro'!T416","v":1},{"$f":"'fnd enro'!W416","v":1},1,{"$f":"'fnd enro'!V416","v":10},null,{"$f":"(($D416*'fnd base rates'!C$48)\n+($E416*'fnd base rates'!C$49)\n+($F416*'fnd base rates'!C$50)\n+($G416*'fnd base rates'!C$51)\n+($H416*'fnd base rates'!C$52)\n+($I416*'fnd base rates'!C$53)\n+($J416*'fnd base rates'!C$54)\n+($K416*'fnd base rates'!C$55)\n+($M416*'fnd base rates'!C$56)\n+($N416*'fnd base rates'!C$57)\n+($O416*'fnd base rates'!C$58)\n+($P416*'fnd base rates'!C$59)\n+($Q416*'fnd base rates'!C$60)\n+($R416*'fnd base rates'!C$61)\n+($S416*'fnd base rates'!C$62)\n+($L416*'fnd base rates'!C$63)\n+($T416*VLOOKUP($W416+16,rate_basefnd,3)))\n*$V416","v":475.53037499999999},{"$f":"(($D416*'fnd base rates'!D$48)\n+($E416*'fnd base rates'!D$49)\n+($F416*'fnd base rates'!D$50)\n+($G416*'fnd base rates'!D$51)\n+($H416*'fnd base rates'!D$52)\n+($I416*'fnd base rates'!D$53)\n+($J416*'fnd base rates'!D$54)\n+($K416*'fnd base rates'!D$55)\n+($M416*'fnd base rates'!D$56)\n+($N416*'fnd base rates'!D$57)\n+($O416*'fnd base rates'!D$58)\n+($P416*'fnd base rates'!D$59)\n+($Q416*'fnd base rates'!D$60)\n+($R416*'fnd base rates'!D$61)\n+($S416*'fnd base rates'!D$62)\n+($L416*'fnd base rates'!D$63)\n+($T416*VLOOKUP($W416+16,rate_basefnd,4)))\n*$V416","v":682.27},{"$f":"(($D416*'fnd base rates'!E$48)\n+($E416*'fnd base rates'!E$49)\n+($F416*'fnd base rates'!E$50)\n+($G416*'fnd base rates'!E$51)\n+($H416*'fnd base rates'!E$52)\n+($I416*'fnd base rates'!E$53)\n+($J416*'fnd base rates'!E$54)\n+($K416*'fnd base rates'!E$55)\n+($M416*'fnd base rates'!E$56)\n+($N416*'fnd base rates'!E$57)\n+($O416*'fnd base rates'!E$58)\n+($P416*'fnd base rates'!E$59)\n+($Q416*'fnd base rates'!E$60)\n+($R416*'fnd base rates'!E$61)\n+($S416*'fnd base rates'!E$62)\n+($L416*'fnd base rates'!E$63)\n+($T416*VLOOKUP($W416+16,rate_basefnd,5)))\n*$V416","v":7475.201974938469},{"$f":"(($D416*'fnd base rates'!F$48)\n+($E416*'fnd base rates'!F$49)\n+($F416*'fnd base rates'!F$50)\n+($G416*'fnd base rates'!F$51)\n+($H416*'fnd base rates'!F$52)\n+($I416*'fnd base rates'!F$53)\n+($J416*'fnd base rates'!F$54)\n+($K416*'fnd base rates'!F$55)\n+($M416*'fnd base rates'!F$56)\n+($N416*'fnd base rates'!F$57)\n+($O416*'fnd base rates'!F$58)\n+($P416*'fnd base rates'!F$59)\n+($Q416*'fnd base rates'!F$60)\n+($R416*'fnd base rates'!F$61)\n+($S416*'fnd base rates'!F$62)\n+($L416*'fnd base rates'!F$63)\n+($T416*VLOOKUP($W416+16,rate_basefnd,6)))\n*$V416","v":782.07362499999999},{"$f":"(($D416*'fnd base rates'!G$48)\n+($E416*'fnd base rates'!G$49)\n+($F416*'fnd base rates'!G$50)\n+($G416*'fnd base rates'!G$51)\n+($H416*'fnd base rates'!G$52)\n+($I416*'fnd base rates'!G$53)\n+($J416*'fnd base rates'!G$54)\n+($K416*'fnd base rates'!G$55)\n+($M416*'fnd base rates'!G$56)\n+($N416*'fnd base rates'!G$57)\n+($O416*'fnd base rates'!G$58)\n+($P416*'fnd base rates'!G$59)\n+($Q416*'fnd base rates'!G$60)\n+($R416*'fnd base rates'!G$61)\n+($S416*'fnd base rates'!G$62)\n+($L416*'fnd base rates'!G$63)\n+($T416*VLOOKUP($W416+16,rate_basefnd,7)))\n*$V416","v":225.28427499842226},{"$f":"(($D416*'fnd base rates'!H$48)\n+($E416*'fnd base rates'!H$49)\n+($F416*'fnd base rates'!H$50)\n+($G416*'fnd base rates'!H$51)\n+($H416*'fnd base rates'!H$52)\n+($I416*'fnd base rates'!H$53)\n+($J416*'fnd base rates'!H$54)\n+($K416*'fnd base rates'!H$55)\n+($M416*'fnd base rates'!H$56)\n+($N416*'fnd base rates'!H$57)\n+($O416*'fnd base rates'!H$58)\n+($P416*'fnd base rates'!H$59)\n+($Q416*'fnd base rates'!H$60)\n+($R416*'fnd base rates'!H$61)\n+($S416*'fnd base rates'!H$62)\n+($L416*'fnd base rates'!H$63)\n+($T416*VLOOKUP($W416+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D416*'fnd base rates'!I$48)\n+($E416*'fnd base rates'!I$49)\n+($F416*'fnd base rates'!I$50)\n+($G416*'fnd base rates'!I$51)\n+($H416*'fnd base rates'!I$52)\n+($I416*'fnd base rates'!I$53)\n+($J416*'fnd base rates'!I$54)\n+($K416*'fnd base rates'!I$55)\n+($M416*'fnd base rates'!I$56)\n+($N416*'fnd base rates'!I$57)\n+($O416*'fnd base rates'!I$58)\n+($P416*'fnd base rates'!I$59)\n+($Q416*'fnd base rates'!I$60)\n+($R416*'fnd base rates'!I$61)\n+($S416*'fnd base rates'!I$62)\n+($L416*'fnd base rates'!I$63)\n+($T416*VLOOKUP($W416+16,rate_basefnd,9)))\n*$V416","v":379.85},{"$f":"(($D416*'fnd base rates'!J$48)\n+($E416*'fnd base rates'!J$49)\n+($F416*'fnd base rates'!J$50)\n+($G416*'fnd base rates'!J$51)\n+($H416*'fnd base rates'!J$52)\n+($I416*'fnd base rates'!J$53)\n+($J416*'fnd base rates'!J$54)\n+($K416*'fnd base rates'!J$55)\n+($M416*'fnd base rates'!J$56)\n+($N416*'fnd base rates'!J$57)\n+($O416*'fnd base rates'!J$58)\n+($P416*'fnd base rates'!J$59)\n+($Q416*'fnd base rates'!J$60)\n+($R416*'fnd base rates'!J$61)\n+($S416*'fnd base rates'!J$62)\n+($L416*'fnd base rates'!J$63)\n+($T416*VLOOKUP($W416+16,rate_basefnd,10)))\n*$V416","v":511.66},{"$f":"(($D416*'fnd base rates'!K$48)\n+($E416*'fnd base rates'!K$49)\n+($F416*'fnd base rates'!K$50)\n+($G416*'fnd base rates'!K$51)\n+($H416*'fnd base rates'!K$52)\n+($I416*'fnd base rates'!K$53)\n+($J416*'fnd base rates'!K$54)\n+($K416*'fnd base rates'!K$55)\n+($M416*'fnd base rates'!K$56)\n+($N416*'fnd base rates'!K$57)\n+($O416*'fnd base rates'!K$58)\n+($P416*'fnd base rates'!K$59)\n+($Q416*'fnd base rates'!K$60)\n+($R416*'fnd base rates'!K$61)\n+($S416*'fnd base rates'!K$62)\n+($L416*'fnd base rates'!K$63)\n+($T416*VLOOKUP($W416+16,rate_basefnd,11)))\n*$V416","v":1499.9526499905337},{"$f":"(($D416*'fnd base rates'!L$48)\n+($E416*'fnd base rates'!L$49)\n+($F416*'fnd base rates'!L$50)\n+($G416*'fnd base rates'!L$51)\n+($H416*'fnd base rates'!L$52)\n+($I416*'fnd base rates'!L$53)\n+($J416*'fnd base rates'!L$54)\n+($K416*'fnd base rates'!L$55)\n+($M416*'fnd base rates'!L$56)\n+($N416*'fnd base rates'!L$57)\n+($O416*'fnd base rates'!L$58)\n+($P416*'fnd base rates'!L$59)\n+($Q416*'fnd base rates'!L$60)\n+($R416*'fnd base rates'!L$61)\n+($S416*'fnd base rates'!L$62)\n+($L416*'fnd base rates'!L$63)\n+($T416*VLOOKUP($W416+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D416*'fnd base rates'!M$48)\n+($E416*'fnd base rates'!M$49)\n+($F416*'fnd base rates'!M$50)\n+($G416*'fnd base rates'!M$51)\n+($H416*'fnd base rates'!M$52)\n+($I416*'fnd base rates'!M$53)\n+($J416*'fnd base rates'!M$54)\n+($K416*'fnd base rates'!M$55)\n+($M416*'fnd base rates'!M$56)\n+($N416*'fnd base rates'!M$57)\n+($O416*'fnd base rates'!M$58)\n+($P416*'fnd base rates'!M$59)\n+($Q416*'fnd base rates'!M$60)\n+($R416*'fnd base rates'!M$61)\n+($S416*'fnd base rates'!M$62)\n+($L416*'fnd base rates'!M$63)\n+($T416*VLOOKUP($W416+16,rate_basefnd,13)))","v":0},14106.856124921116,null,458160149,"458","160","149",1,1,14106.856124921116,14107]
["458",458160160,"LOWELL MIDDLESEX ACADEMY",{"$f":"'fnd enro'!D417","v":0},{"$f":"'fnd enro'!E417","v":0},{"$f":"'fnd enro'!F417","v":0},{"$f":"'fnd enro'!G417","v":0},{"$f":"'fnd enro'!H417","v":0},{"$f":"'fnd enro'!I417","v":74},{"$f":"'fnd enro'!J417","v":2.7749999999999999},{"$f":"'fnd enro'!K417","v":0},{"$f":"'fnd enro'!L417","v":0},{"$f":"'fnd enro'!M417","v":0},{"$f":"'fnd enro'!N417","v":0},{"$f":"'fnd enro'!O417","v":0},{"$f":"'fnd enro'!P417","v":0},{"$f":"'fnd enro'!Q417","v":0},{"$f":"'fnd enro'!R417","v":4},{"$f":"'fnd enro'!S417","v":0},{"$f":"'fnd enro'!T417","v":59},{"$f":"'fnd enro'!W417","v":74},1,{"$f":"'fnd enro'!V417","v":10},null,{"$f":"(($D417*'fnd base rates'!C$48)\n+($E417*'fnd base rates'!C$49)\n+($F417*'fnd base rates'!C$50)\n+($G417*'fnd base rates'!C$51)\n+($H417*'fnd base rates'!C$52)\n+($I417*'fnd base rates'!C$53)\n+($J417*'fnd base rates'!C$54)\n+($K417*'fnd base rates'!C$55)\n+($M417*'fnd base rates'!C$56)\n+($N417*'fnd base rates'!C$57)\n+($O417*'fnd base rates'!C$58)\n+($P417*'fnd base rates'!C$59)\n+($Q417*'fnd base rates'!C$60)\n+($R417*'fnd base rates'!C$61)\n+($S417*'fnd base rates'!C$62)\n+($L417*'fnd base rates'!C$63)\n+($T417*VLOOKUP($W417+16,rate_basefnd,3)))\n*$V417","v":35465.687749999997},{"$f":"(($D417*'fnd base rates'!D$48)\n+($E417*'fnd base rates'!D$49)\n+($F417*'fnd base rates'!D$50)\n+($G417*'fnd base rates'!D$51)\n+($H417*'fnd base rates'!D$52)\n+($I417*'fnd base rates'!D$53)\n+($J417*'fnd base rates'!D$54)\n+($K417*'fnd base rates'!D$55)\n+($M417*'fnd base rates'!D$56)\n+($N417*'fnd base rates'!D$57)\n+($O417*'fnd base rates'!D$58)\n+($P417*'fnd base rates'!D$59)\n+($Q417*'fnd base rates'!D$60)\n+($R417*'fnd base rates'!D$61)\n+($S417*'fnd base rates'!D$62)\n+($L417*'fnd base rates'!D$63)\n+($T417*VLOOKUP($W417+16,rate_basefnd,4)))\n*$V417","v":50971.74},{"$f":"(($D417*'fnd base rates'!E$48)\n+($E417*'fnd base rates'!E$49)\n+($F417*'fnd base rates'!E$50)\n+($G417*'fnd base rates'!E$51)\n+($H417*'fnd base rates'!E$52)\n+($I417*'fnd base rates'!E$53)\n+($J417*'fnd base rates'!E$54)\n+($K417*'fnd base rates'!E$55)\n+($M417*'fnd base rates'!E$56)\n+($N417*'fnd base rates'!E$57)\n+($O417*'fnd base rates'!E$58)\n+($P417*'fnd base rates'!E$59)\n+($Q417*'fnd base rates'!E$60)\n+($R417*'fnd base rates'!E$61)\n+($S417*'fnd base rates'!E$62)\n+($L417*'fnd base rates'!E$63)\n+($T417*VLOOKUP($W417+16,rate_basefnd,5)))\n*$V417","v":509990.17714636965},{"$f":"(($D417*'fnd base rates'!F$48)\n+($E417*'fnd base rates'!F$49)\n+($F417*'fnd base rates'!F$50)\n+($G417*'fnd base rates'!F$51)\n+($H417*'fnd base rates'!F$52)\n+($I417*'fnd base rates'!F$53)\n+($J417*'fnd base rates'!F$54)\n+($K417*'fnd base rates'!F$55)\n+($M417*'fnd base rates'!F$56)\n+($N417*'fnd base rates'!F$57)\n+($O417*'fnd base rates'!F$58)\n+($P417*'fnd base rates'!F$59)\n+($Q417*'fnd base rates'!F$60)\n+($R417*'fnd base rates'!F$61)\n+($S417*'fnd base rates'!F$62)\n+($L417*'fnd base rates'!F$63)\n+($T417*VLOOKUP($W417+16,rate_basefnd,6)))\n*$V417","v":58357.208250000003},{"$f":"(($D417*'fnd base rates'!G$48)\n+($E417*'fnd base rates'!G$49)\n+($F417*'fnd base rates'!G$50)\n+($G417*'fnd base rates'!G$51)\n+($H417*'fnd base rates'!G$52)\n+($I417*'fnd base rates'!G$53)\n+($J417*'fnd base rates'!G$54)\n+($K417*'fnd base rates'!G$55)\n+($M417*'fnd base rates'!G$56)\n+($N417*'fnd base rates'!G$57)\n+($O417*'fnd base rates'!G$58)\n+($P417*'fnd base rates'!G$59)\n+($Q417*'fnd base rates'!G$60)\n+($R417*'fnd base rates'!G$61)\n+($S417*'fnd base rates'!G$62)\n+($L417*'fnd base rates'!G$63)\n+($T417*VLOOKUP($W417+16,rate_basefnd,7)))\n*$V417","v":15615.365349906913},{"$f":"(($D417*'fnd base rates'!H$48)\n+($E417*'fnd base rates'!H$49)\n+($F417*'fnd base rates'!H$50)\n+($G417*'fnd base rates'!H$51)\n+($H417*'fnd base rates'!H$52)\n+($I417*'fnd base rates'!H$53)\n+($J417*'fnd base rates'!H$54)\n+($K417*'fnd base rates'!H$55)\n+($M417*'fnd base rates'!H$56)\n+($N417*'fnd base rates'!H$57)\n+($O417*'fnd base rates'!H$58)\n+($P417*'fnd base rates'!H$59)\n+($Q417*'fnd base rates'!H$60)\n+($R417*'fnd base rates'!H$61)\n+($S417*'fnd base rates'!H$62)\n+($L417*'fnd base rates'!H$63)\n+($T417*VLOOKUP($W417+16,rate_basefnd,8)))","v":54962.256000000001},{"$f":"(($D417*'fnd base rates'!I$48)\n+($E417*'fnd base rates'!I$49)\n+($F417*'fnd base rates'!I$50)\n+($G417*'fnd base rates'!I$51)\n+($H417*'fnd base rates'!I$52)\n+($I417*'fnd base rates'!I$53)\n+($J417*'fnd base rates'!I$54)\n+($K417*'fnd base rates'!I$55)\n+($M417*'fnd base rates'!I$56)\n+($N417*'fnd base rates'!I$57)\n+($O417*'fnd base rates'!I$58)\n+($P417*'fnd base rates'!I$59)\n+($Q417*'fnd base rates'!I$60)\n+($R417*'fnd base rates'!I$61)\n+($S417*'fnd base rates'!I$62)\n+($L417*'fnd base rates'!I$63)\n+($T417*VLOOKUP($W417+16,rate_basefnd,9)))\n*$V417","v":28316.22},{"$f":"(($D417*'fnd base rates'!J$48)\n+($E417*'fnd base rates'!J$49)\n+($F417*'fnd base rates'!J$50)\n+($G417*'fnd base rates'!J$51)\n+($H417*'fnd base rates'!J$52)\n+($I417*'fnd base rates'!J$53)\n+($J417*'fnd base rates'!J$54)\n+($K417*'fnd base rates'!J$55)\n+($M417*'fnd base rates'!J$56)\n+($N417*'fnd base rates'!J$57)\n+($O417*'fnd base rates'!J$58)\n+($P417*'fnd base rates'!J$59)\n+($Q417*'fnd base rates'!J$60)\n+($R417*'fnd base rates'!J$61)\n+($S417*'fnd base rates'!J$62)\n+($L417*'fnd base rates'!J$63)\n+($T417*VLOOKUP($W417+16,rate_basefnd,10)))\n*$V417","v":37931.960000000006},{"$f":"(($D417*'fnd base rates'!K$48)\n+($E417*'fnd base rates'!K$49)\n+($F417*'fnd base rates'!K$50)\n+($G417*'fnd base rates'!K$51)\n+($H417*'fnd base rates'!K$52)\n+($I417*'fnd base rates'!K$53)\n+($J417*'fnd base rates'!K$54)\n+($K417*'fnd base rates'!K$55)\n+($M417*'fnd base rates'!K$56)\n+($N417*'fnd base rates'!K$57)\n+($O417*'fnd base rates'!K$58)\n+($P417*'fnd base rates'!K$59)\n+($Q417*'fnd base rates'!K$60)\n+($R417*'fnd base rates'!K$61)\n+($S417*'fnd base rates'!K$62)\n+($L417*'fnd base rates'!K$63)\n+($T417*VLOOKUP($W417+16,rate_basefnd,11)))\n*$V417","v":104662.55009944149},{"$f":"(($D417*'fnd base rates'!L$48)\n+($E417*'fnd base rates'!L$49)\n+($F417*'fnd base rates'!L$50)\n+($G417*'fnd base rates'!L$51)\n+($H417*'fnd base rates'!L$52)\n+($I417*'fnd base rates'!L$53)\n+($J417*'fnd base rates'!L$54)\n+($K417*'fnd base rates'!L$55)\n+($M417*'fnd base rates'!L$56)\n+($N417*'fnd base rates'!L$57)\n+($O417*'fnd base rates'!L$58)\n+($P417*'fnd base rates'!L$59)\n+($Q417*'fnd base rates'!L$60)\n+($R417*'fnd base rates'!L$61)\n+($S417*'fnd base rates'!L$62)\n+($L417*'fnd base rates'!L$63)\n+($T417*VLOOKUP($W417+16,rate_basefnd,12)))","v":94920.398649627648},{"$f":"(($D417*'fnd base rates'!M$48)\n+($E417*'fnd base rates'!M$49)\n+($F417*'fnd base rates'!M$50)\n+($G417*'fnd base rates'!M$51)\n+($H417*'fnd base rates'!M$52)\n+($I417*'fnd base rates'!M$53)\n+($J417*'fnd base rates'!M$54)\n+($K417*'fnd base rates'!M$55)\n+($M417*'fnd base rates'!M$56)\n+($N417*'fnd base rates'!M$57)\n+($O417*'fnd base rates'!M$58)\n+($P417*'fnd base rates'!M$59)\n+($Q417*'fnd base rates'!M$60)\n+($R417*'fnd base rates'!M$61)\n+($S417*'fnd base rates'!M$62)\n+($L417*'fnd base rates'!M$63)\n+($T417*VLOOKUP($W417+16,rate_basefnd,13)))","v":0},991193.56324534572,null,458160160,"458","160","160",1,74,991193.56324534572,13395]
["458",458160181,"LOWELL MIDDLESEX ACADEMY",{"$f":"'fnd enro'!D418","v":0},{"$f":"'fnd enro'!E418","v":0},{"$f":"'fnd enro'!F418","v":0},{"$f":"'fnd enro'!G418","v":0},{"$f":"'fnd enro'!H418","v":0},{"$f":"'fnd enro'!I418","v":3},{"$f":"'fnd enro'!J418","v":0.1125},{"$f":"'fnd enro'!K418","v":0},{"$f":"'fnd enro'!L418","v":0},{"$f":"'fnd enro'!M418","v":0},{"$f":"'fnd enro'!N418","v":0},{"$f":"'fnd enro'!O418","v":0},{"$f":"'fnd enro'!P418","v":0},{"$f":"'fnd enro'!Q418","v":0},{"$f":"'fnd enro'!R418","v":0},{"$f":"'fnd enro'!S418","v":0},{"$f":"'fnd enro'!T418","v":1},{"$f":"'fnd enro'!W418","v":3},1,{"$f":"'fnd enro'!V418","v":7},null,{"$f":"(($D418*'fnd base rates'!C$48)\n+($E418*'fnd base rates'!C$49)\n+($F418*'fnd base rates'!C$50)\n+($G418*'fnd base rates'!C$51)\n+($H418*'fnd base rates'!C$52)\n+($I418*'fnd base rates'!C$53)\n+($J418*'fnd base rates'!C$54)\n+($K418*'fnd base rates'!C$55)\n+($M418*'fnd base rates'!C$56)\n+($N418*'fnd base rates'!C$57)\n+($O418*'fnd base rates'!C$58)\n+($P418*'fnd base rates'!C$59)\n+($Q418*'fnd base rates'!C$60)\n+($R418*'fnd base rates'!C$61)\n+($S418*'fnd base rates'!C$62)\n+($L418*'fnd base rates'!C$63)\n+($T418*VLOOKUP($W418+16,rate_basefnd,3)))\n*$V418","v":1426.5911249999999},{"$f":"(($D418*'fnd base rates'!D$48)\n+($E418*'fnd base rates'!D$49)\n+($F418*'fnd base rates'!D$50)\n+($G418*'fnd base rates'!D$51)\n+($H418*'fnd base rates'!D$52)\n+($I418*'fnd base rates'!D$53)\n+($J418*'fnd base rates'!D$54)\n+($K418*'fnd base rates'!D$55)\n+($M418*'fnd base rates'!D$56)\n+($N418*'fnd base rates'!D$57)\n+($O418*'fnd base rates'!D$58)\n+($P418*'fnd base rates'!D$59)\n+($Q418*'fnd base rates'!D$60)\n+($R418*'fnd base rates'!D$61)\n+($S418*'fnd base rates'!D$62)\n+($L418*'fnd base rates'!D$63)\n+($T418*VLOOKUP($W418+16,rate_basefnd,4)))\n*$V418","v":2046.81},{"$f":"(($D418*'fnd base rates'!E$48)\n+($E418*'fnd base rates'!E$49)\n+($F418*'fnd base rates'!E$50)\n+($G418*'fnd base rates'!E$51)\n+($H418*'fnd base rates'!E$52)\n+($I418*'fnd base rates'!E$53)\n+($J418*'fnd base rates'!E$54)\n+($K418*'fnd base rates'!E$55)\n+($M418*'fnd base rates'!E$56)\n+($N418*'fnd base rates'!E$57)\n+($O418*'fnd base rates'!E$58)\n+($P418*'fnd base rates'!E$59)\n+($Q418*'fnd base rates'!E$60)\n+($R418*'fnd base rates'!E$61)\n+($S418*'fnd base rates'!E$62)\n+($L418*'fnd base rates'!E$63)\n+($T418*VLOOKUP($W418+16,rate_basefnd,5)))\n*$V418","v":16123.876724938467},{"$f":"(($D418*'fnd base rates'!F$48)\n+($E418*'fnd base rates'!F$49)\n+($F418*'fnd base rates'!F$50)\n+($G418*'fnd base rates'!F$51)\n+($H418*'fnd base rates'!F$52)\n+($I418*'fnd base rates'!F$53)\n+($J418*'fnd base rates'!F$54)\n+($K418*'fnd base rates'!F$55)\n+($M418*'fnd base rates'!F$56)\n+($N418*'fnd base rates'!F$57)\n+($O418*'fnd base rates'!F$58)\n+($P418*'fnd base rates'!F$59)\n+($Q418*'fnd base rates'!F$60)\n+($R418*'fnd base rates'!F$61)\n+($S418*'fnd base rates'!F$62)\n+($L418*'fnd base rates'!F$63)\n+($T418*VLOOKUP($W418+16,rate_basefnd,6)))\n*$V418","v":2346.220875},{"$f":"(($D418*'fnd base rates'!G$48)\n+($E418*'fnd base rates'!G$49)\n+($F418*'fnd base rates'!G$50)\n+($G418*'fnd base rates'!G$51)\n+($H418*'fnd base rates'!G$52)\n+($I418*'fnd base rates'!G$53)\n+($J418*'fnd base rates'!G$54)\n+($K418*'fnd base rates'!G$55)\n+($M418*'fnd base rates'!G$56)\n+($N418*'fnd base rates'!G$57)\n+($O418*'fnd base rates'!G$58)\n+($P418*'fnd base rates'!G$59)\n+($Q418*'fnd base rates'!G$60)\n+($R418*'fnd base rates'!G$61)\n+($S418*'fnd base rates'!G$62)\n+($L418*'fnd base rates'!G$63)\n+($T418*VLOOKUP($W418+16,rate_basefnd,7)))\n*$V418","v":514.27002499842229},{"$f":"(($D418*'fnd base rates'!H$48)\n+($E418*'fnd base rates'!H$49)\n+($F418*'fnd base rates'!H$50)\n+($G418*'fnd base rates'!H$51)\n+($H418*'fnd base rates'!H$52)\n+($I418*'fnd base rates'!H$53)\n+($J418*'fnd base rates'!H$54)\n+($K418*'fnd base rates'!H$55)\n+($M418*'fnd base rates'!H$56)\n+($N418*'fnd base rates'!H$57)\n+($O418*'fnd base rates'!H$58)\n+($P418*'fnd base rates'!H$59)\n+($Q418*'fnd base rates'!H$60)\n+($R418*'fnd base rates'!H$61)\n+($S418*'fnd base rates'!H$62)\n+($L418*'fnd base rates'!H$63)\n+($T418*VLOOKUP($W418+16,rate_basefnd,8)))","v":2214.192},{"$f":"(($D418*'fnd base rates'!I$48)\n+($E418*'fnd base rates'!I$49)\n+($F418*'fnd base rates'!I$50)\n+($G418*'fnd base rates'!I$51)\n+($H418*'fnd base rates'!I$52)\n+($I418*'fnd base rates'!I$53)\n+($J418*'fnd base rates'!I$54)\n+($K418*'fnd base rates'!I$55)\n+($M418*'fnd base rates'!I$56)\n+($N418*'fnd base rates'!I$57)\n+($O418*'fnd base rates'!I$58)\n+($P418*'fnd base rates'!I$59)\n+($Q418*'fnd base rates'!I$60)\n+($R418*'fnd base rates'!I$61)\n+($S418*'fnd base rates'!I$62)\n+($L418*'fnd base rates'!I$63)\n+($T418*VLOOKUP($W418+16,rate_basefnd,9)))\n*$V418","v":1139.5500000000002},{"$f":"(($D418*'fnd base rates'!J$48)\n+($E418*'fnd base rates'!J$49)\n+($F418*'fnd base rates'!J$50)\n+($G418*'fnd base rates'!J$51)\n+($H418*'fnd base rates'!J$52)\n+($I418*'fnd base rates'!J$53)\n+($J418*'fnd base rates'!J$54)\n+($K418*'fnd base rates'!J$55)\n+($M418*'fnd base rates'!J$56)\n+($N418*'fnd base rates'!J$57)\n+($O418*'fnd base rates'!J$58)\n+($P418*'fnd base rates'!J$59)\n+($Q418*'fnd base rates'!J$60)\n+($R418*'fnd base rates'!J$61)\n+($S418*'fnd base rates'!J$62)\n+($L418*'fnd base rates'!J$63)\n+($T418*VLOOKUP($W418+16,rate_basefnd,10)))\n*$V418","v":1534.98},{"$f":"(($D418*'fnd base rates'!K$48)\n+($E418*'fnd base rates'!K$49)\n+($F418*'fnd base rates'!K$50)\n+($G418*'fnd base rates'!K$51)\n+($H418*'fnd base rates'!K$52)\n+($I418*'fnd base rates'!K$53)\n+($J418*'fnd base rates'!K$54)\n+($K418*'fnd base rates'!K$55)\n+($M418*'fnd base rates'!K$56)\n+($N418*'fnd base rates'!K$57)\n+($O418*'fnd base rates'!K$58)\n+($P418*'fnd base rates'!K$59)\n+($Q418*'fnd base rates'!K$60)\n+($R418*'fnd base rates'!K$61)\n+($S418*'fnd base rates'!K$62)\n+($L418*'fnd base rates'!K$63)\n+($T418*VLOOKUP($W418+16,rate_basefnd,11)))\n*$V418","v":3530.3611499905337},{"$f":"(($D418*'fnd base rates'!L$48)\n+($E418*'fnd base rates'!L$49)\n+($F418*'fnd base rates'!L$50)\n+($G418*'fnd base rates'!L$51)\n+($H418*'fnd base rates'!L$52)\n+($I418*'fnd base rates'!L$53)\n+($J418*'fnd base rates'!L$54)\n+($K418*'fnd base rates'!L$55)\n+($M418*'fnd base rates'!L$56)\n+($N418*'fnd base rates'!L$57)\n+($O418*'fnd base rates'!L$58)\n+($P418*'fnd base rates'!L$59)\n+($Q418*'fnd base rates'!L$60)\n+($R418*'fnd base rates'!L$61)\n+($S418*'fnd base rates'!L$62)\n+($L418*'fnd base rates'!L$63)\n+($T418*VLOOKUP($W418+16,rate_basefnd,12)))","v":3364.5764749936893},{"$f":"(($D418*'fnd base rates'!M$48)\n+($E418*'fnd base rates'!M$49)\n+($F418*'fnd base rates'!M$50)\n+($G418*'fnd base rates'!M$51)\n+($H418*'fnd base rates'!M$52)\n+($I418*'fnd base rates'!M$53)\n+($J418*'fnd base rates'!M$54)\n+($K418*'fnd base rates'!M$55)\n+($M418*'fnd base rates'!M$56)\n+($N418*'fnd base rates'!M$57)\n+($O418*'fnd base rates'!M$58)\n+($P418*'fnd base rates'!M$59)\n+($Q418*'fnd base rates'!M$60)\n+($R418*'fnd base rates'!M$61)\n+($S418*'fnd base rates'!M$62)\n+($L418*'fnd base rates'!M$63)\n+($T418*VLOOKUP($W418+16,rate_basefnd,13)))","v":0},34241.42837492111,null,458160181,"458","160","181",1,3,34241.42837492111,11414]
["458",458160301,"LOWELL MIDDLESEX ACADEMY",{"$f":"'fnd enro'!D419","v":0},{"$f":"'fnd enro'!E419","v":0},{"$f":"'fnd enro'!F419","v":0},{"$f":"'fnd enro'!G419","v":0},{"$f":"'fnd enro'!H419","v":0},{"$f":"'fnd enro'!I419","v":3},{"$f":"'fnd enro'!J419","v":0.1125},{"$f":"'fnd enro'!K419","v":0},{"$f":"'fnd enro'!L419","v":0},{"$f":"'fnd enro'!M419","v":0},{"$f":"'fnd enro'!N419","v":0},{"$f":"'fnd enro'!O419","v":0},{"$f":"'fnd enro'!P419","v":0},{"$f":"'fnd enro'!Q419","v":0},{"$f":"'fnd enro'!R419","v":0},{"$f":"'fnd enro'!S419","v":0},{"$f":"'fnd enro'!T419","v":1},{"$f":"'fnd enro'!W419","v":3},1,{"$f":"'fnd enro'!V419","v":7},null,{"$f":"(($D419*'fnd base rates'!C$48)\n+($E419*'fnd base rates'!C$49)\n+($F419*'fnd base rates'!C$50)\n+($G419*'fnd base rates'!C$51)\n+($H419*'fnd base rates'!C$52)\n+($I419*'fnd base rates'!C$53)\n+($J419*'fnd base rates'!C$54)\n+($K419*'fnd base rates'!C$55)\n+($M419*'fnd base rates'!C$56)\n+($N419*'fnd base rates'!C$57)\n+($O419*'fnd base rates'!C$58)\n+($P419*'fnd base rates'!C$59)\n+($Q419*'fnd base rates'!C$60)\n+($R419*'fnd base rates'!C$61)\n+($S419*'fnd base rates'!C$62)\n+($L419*'fnd base rates'!C$63)\n+($T419*VLOOKUP($W419+16,rate_basefnd,3)))\n*$V419","v":1426.5911249999999},{"$f":"(($D419*'fnd base rates'!D$48)\n+($E419*'fnd base rates'!D$49)\n+($F419*'fnd base rates'!D$50)\n+($G419*'fnd base rates'!D$51)\n+($H419*'fnd base rates'!D$52)\n+($I419*'fnd base rates'!D$53)\n+($J419*'fnd base rates'!D$54)\n+($K419*'fnd base rates'!D$55)\n+($M419*'fnd base rates'!D$56)\n+($N419*'fnd base rates'!D$57)\n+($O419*'fnd base rates'!D$58)\n+($P419*'fnd base rates'!D$59)\n+($Q419*'fnd base rates'!D$60)\n+($R419*'fnd base rates'!D$61)\n+($S419*'fnd base rates'!D$62)\n+($L419*'fnd base rates'!D$63)\n+($T419*VLOOKUP($W419+16,rate_basefnd,4)))\n*$V419","v":2046.81},{"$f":"(($D419*'fnd base rates'!E$48)\n+($E419*'fnd base rates'!E$49)\n+($F419*'fnd base rates'!E$50)\n+($G419*'fnd base rates'!E$51)\n+($H419*'fnd base rates'!E$52)\n+($I419*'fnd base rates'!E$53)\n+($J419*'fnd base rates'!E$54)\n+($K419*'fnd base rates'!E$55)\n+($M419*'fnd base rates'!E$56)\n+($N419*'fnd base rates'!E$57)\n+($O419*'fnd base rates'!E$58)\n+($P419*'fnd base rates'!E$59)\n+($Q419*'fnd base rates'!E$60)\n+($R419*'fnd base rates'!E$61)\n+($S419*'fnd base rates'!E$62)\n+($L419*'fnd base rates'!E$63)\n+($T419*VLOOKUP($W419+16,rate_basefnd,5)))\n*$V419","v":16123.876724938467},{"$f":"(($D419*'fnd base rates'!F$48)\n+($E419*'fnd base rates'!F$49)\n+($F419*'fnd base rates'!F$50)\n+($G419*'fnd base rates'!F$51)\n+($H419*'fnd base rates'!F$52)\n+($I419*'fnd base rates'!F$53)\n+($J419*'fnd base rates'!F$54)\n+($K419*'fnd base rates'!F$55)\n+($M419*'fnd base rates'!F$56)\n+($N419*'fnd base rates'!F$57)\n+($O419*'fnd base rates'!F$58)\n+($P419*'fnd base rates'!F$59)\n+($Q419*'fnd base rates'!F$60)\n+($R419*'fnd base rates'!F$61)\n+($S419*'fnd base rates'!F$62)\n+($L419*'fnd base rates'!F$63)\n+($T419*VLOOKUP($W419+16,rate_basefnd,6)))\n*$V419","v":2346.220875},{"$f":"(($D419*'fnd base rates'!G$48)\n+($E419*'fnd base rates'!G$49)\n+($F419*'fnd base rates'!G$50)\n+($G419*'fnd base rates'!G$51)\n+($H419*'fnd base rates'!G$52)\n+($I419*'fnd base rates'!G$53)\n+($J419*'fnd base rates'!G$54)\n+($K419*'fnd base rates'!G$55)\n+($M419*'fnd base rates'!G$56)\n+($N419*'fnd base rates'!G$57)\n+($O419*'fnd base rates'!G$58)\n+($P419*'fnd base rates'!G$59)\n+($Q419*'fnd base rates'!G$60)\n+($R419*'fnd base rates'!G$61)\n+($S419*'fnd base rates'!G$62)\n+($L419*'fnd base rates'!G$63)\n+($T419*VLOOKUP($W419+16,rate_basefnd,7)))\n*$V419","v":514.27002499842229},{"$f":"(($D419*'fnd base rates'!H$48)\n+($E419*'fnd base rates'!H$49)\n+($F419*'fnd base rates'!H$50)\n+($G419*'fnd base rates'!H$51)\n+($H419*'fnd base rates'!H$52)\n+($I419*'fnd base rates'!H$53)\n+($J419*'fnd base rates'!H$54)\n+($K419*'fnd base rates'!H$55)\n+($M419*'fnd base rates'!H$56)\n+($N419*'fnd base rates'!H$57)\n+($O419*'fnd base rates'!H$58)\n+($P419*'fnd base rates'!H$59)\n+($Q419*'fnd base rates'!H$60)\n+($R419*'fnd base rates'!H$61)\n+($S419*'fnd base rates'!H$62)\n+($L419*'fnd base rates'!H$63)\n+($T419*VLOOKUP($W419+16,rate_basefnd,8)))","v":2214.192},{"$f":"(($D419*'fnd base rates'!I$48)\n+($E419*'fnd base rates'!I$49)\n+($F419*'fnd base rates'!I$50)\n+($G419*'fnd base rates'!I$51)\n+($H419*'fnd base rates'!I$52)\n+($I419*'fnd base rates'!I$53)\n+($J419*'fnd base rates'!I$54)\n+($K419*'fnd base rates'!I$55)\n+($M419*'fnd base rates'!I$56)\n+($N419*'fnd base rates'!I$57)\n+($O419*'fnd base rates'!I$58)\n+($P419*'fnd base rates'!I$59)\n+($Q419*'fnd base rates'!I$60)\n+($R419*'fnd base rates'!I$61)\n+($S419*'fnd base rates'!I$62)\n+($L419*'fnd base rates'!I$63)\n+($T419*VLOOKUP($W419+16,rate_basefnd,9)))\n*$V419","v":1139.5500000000002},{"$f":"(($D419*'fnd base rates'!J$48)\n+($E419*'fnd base rates'!J$49)\n+($F419*'fnd base rates'!J$50)\n+($G419*'fnd base rates'!J$51)\n+($H419*'fnd base rates'!J$52)\n+($I419*'fnd base rates'!J$53)\n+($J419*'fnd base rates'!J$54)\n+($K419*'fnd base rates'!J$55)\n+($M419*'fnd base rates'!J$56)\n+($N419*'fnd base rates'!J$57)\n+($O419*'fnd base rates'!J$58)\n+($P419*'fnd base rates'!J$59)\n+($Q419*'fnd base rates'!J$60)\n+($R419*'fnd base rates'!J$61)\n+($S419*'fnd base rates'!J$62)\n+($L419*'fnd base rates'!J$63)\n+($T419*VLOOKUP($W419+16,rate_basefnd,10)))\n*$V419","v":1534.98},{"$f":"(($D419*'fnd base rates'!K$48)\n+($E419*'fnd base rates'!K$49)\n+($F419*'fnd base rates'!K$50)\n+($G419*'fnd base rates'!K$51)\n+($H419*'fnd base rates'!K$52)\n+($I419*'fnd base rates'!K$53)\n+($J419*'fnd base rates'!K$54)\n+($K419*'fnd base rates'!K$55)\n+($M419*'fnd base rates'!K$56)\n+($N419*'fnd base rates'!K$57)\n+($O419*'fnd base rates'!K$58)\n+($P419*'fnd base rates'!K$59)\n+($Q419*'fnd base rates'!K$60)\n+($R419*'fnd base rates'!K$61)\n+($S419*'fnd base rates'!K$62)\n+($L419*'fnd base rates'!K$63)\n+($T419*VLOOKUP($W419+16,rate_basefnd,11)))\n*$V419","v":3530.3611499905337},{"$f":"(($D419*'fnd base rates'!L$48)\n+($E419*'fnd base rates'!L$49)\n+($F419*'fnd base rates'!L$50)\n+($G419*'fnd base rates'!L$51)\n+($H419*'fnd base rates'!L$52)\n+($I419*'fnd base rates'!L$53)\n+($J419*'fnd base rates'!L$54)\n+($K419*'fnd base rates'!L$55)\n+($M419*'fnd base rates'!L$56)\n+($N419*'fnd base rates'!L$57)\n+($O419*'fnd base rates'!L$58)\n+($P419*'fnd base rates'!L$59)\n+($Q419*'fnd base rates'!L$60)\n+($R419*'fnd base rates'!L$61)\n+($S419*'fnd base rates'!L$62)\n+($L419*'fnd base rates'!L$63)\n+($T419*VLOOKUP($W419+16,rate_basefnd,12)))","v":3364.5764749936893},{"$f":"(($D419*'fnd base rates'!M$48)\n+($E419*'fnd base rates'!M$49)\n+($F419*'fnd base rates'!M$50)\n+($G419*'fnd base rates'!M$51)\n+($H419*'fnd base rates'!M$52)\n+($I419*'fnd base rates'!M$53)\n+($J419*'fnd base rates'!M$54)\n+($K419*'fnd base rates'!M$55)\n+($M419*'fnd base rates'!M$56)\n+($N419*'fnd base rates'!M$57)\n+($O419*'fnd base rates'!M$58)\n+($P419*'fnd base rates'!M$59)\n+($Q419*'fnd base rates'!M$60)\n+($R419*'fnd base rates'!M$61)\n+($S419*'fnd base rates'!M$62)\n+($L419*'fnd base rates'!M$63)\n+($T419*VLOOKUP($W419+16,rate_basefnd,13)))","v":0},34241.42837492111,null,458160301,"458","160","301",1,3,34241.42837492111,11414]
["458",458160342,"LOWELL MIDDLESEX ACADEMY",{"$f":"'fnd enro'!D420","v":0},{"$f":"'fnd enro'!E420","v":0},{"$f":"'fnd enro'!F420","v":0},{"$f":"'fnd enro'!G420","v":0},{"$f":"'fnd enro'!H420","v":0},{"$f":"'fnd enro'!I420","v":1},{"$f":"'fnd enro'!J420","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K420","v":0},{"$f":"'fnd enro'!L420","v":0},{"$f":"'fnd enro'!M420","v":0},{"$f":"'fnd enro'!N420","v":0},{"$f":"'fnd enro'!O420","v":0},{"$f":"'fnd enro'!P420","v":0},{"$f":"'fnd enro'!Q420","v":0},{"$f":"'fnd enro'!R420","v":0},{"$f":"'fnd enro'!S420","v":0},{"$f":"'fnd enro'!T420","v":0},{"$f":"'fnd enro'!W420","v":1},1,{"$f":"'fnd enro'!V420","v":1},null,{"$f":"(($D420*'fnd base rates'!C$48)\n+($E420*'fnd base rates'!C$49)\n+($F420*'fnd base rates'!C$50)\n+($G420*'fnd base rates'!C$51)\n+($H420*'fnd base rates'!C$52)\n+($I420*'fnd base rates'!C$53)\n+($J420*'fnd base rates'!C$54)\n+($K420*'fnd base rates'!C$55)\n+($M420*'fnd base rates'!C$56)\n+($N420*'fnd base rates'!C$57)\n+($O420*'fnd base rates'!C$58)\n+($P420*'fnd base rates'!C$59)\n+($Q420*'fnd base rates'!C$60)\n+($R420*'fnd base rates'!C$61)\n+($S420*'fnd base rates'!C$62)\n+($L420*'fnd base rates'!C$63)\n+($T420*VLOOKUP($W420+16,rate_basefnd,3)))\n*$V420","v":475.53037499999999},{"$f":"(($D420*'fnd base rates'!D$48)\n+($E420*'fnd base rates'!D$49)\n+($F420*'fnd base rates'!D$50)\n+($G420*'fnd base rates'!D$51)\n+($H420*'fnd base rates'!D$52)\n+($I420*'fnd base rates'!D$53)\n+($J420*'fnd base rates'!D$54)\n+($K420*'fnd base rates'!D$55)\n+($M420*'fnd base rates'!D$56)\n+($N420*'fnd base rates'!D$57)\n+($O420*'fnd base rates'!D$58)\n+($P420*'fnd base rates'!D$59)\n+($Q420*'fnd base rates'!D$60)\n+($R420*'fnd base rates'!D$61)\n+($S420*'fnd base rates'!D$62)\n+($L420*'fnd base rates'!D$63)\n+($T420*VLOOKUP($W420+16,rate_basefnd,4)))\n*$V420","v":682.27},{"$f":"(($D420*'fnd base rates'!E$48)\n+($E420*'fnd base rates'!E$49)\n+($F420*'fnd base rates'!E$50)\n+($G420*'fnd base rates'!E$51)\n+($H420*'fnd base rates'!E$52)\n+($I420*'fnd base rates'!E$53)\n+($J420*'fnd base rates'!E$54)\n+($K420*'fnd base rates'!E$55)\n+($M420*'fnd base rates'!E$56)\n+($N420*'fnd base rates'!E$57)\n+($O420*'fnd base rates'!E$58)\n+($P420*'fnd base rates'!E$59)\n+($Q420*'fnd base rates'!E$60)\n+($R420*'fnd base rates'!E$61)\n+($S420*'fnd base rates'!E$62)\n+($L420*'fnd base rates'!E$63)\n+($T420*VLOOKUP($W420+16,rate_basefnd,5)))\n*$V420","v":4371.1373750000002},{"$f":"(($D420*'fnd base rates'!F$48)\n+($E420*'fnd base rates'!F$49)\n+($F420*'fnd base rates'!F$50)\n+($G420*'fnd base rates'!F$51)\n+($H420*'fnd base rates'!F$52)\n+($I420*'fnd base rates'!F$53)\n+($J420*'fnd base rates'!F$54)\n+($K420*'fnd base rates'!F$55)\n+($M420*'fnd base rates'!F$56)\n+($N420*'fnd base rates'!F$57)\n+($O420*'fnd base rates'!F$58)\n+($P420*'fnd base rates'!F$59)\n+($Q420*'fnd base rates'!F$60)\n+($R420*'fnd base rates'!F$61)\n+($S420*'fnd base rates'!F$62)\n+($L420*'fnd base rates'!F$63)\n+($T420*VLOOKUP($W420+16,rate_basefnd,6)))\n*$V420","v":782.07362499999999},{"$f":"(($D420*'fnd base rates'!G$48)\n+($E420*'fnd base rates'!G$49)\n+($F420*'fnd base rates'!G$50)\n+($G420*'fnd base rates'!G$51)\n+($H420*'fnd base rates'!G$52)\n+($I420*'fnd base rates'!G$53)\n+($J420*'fnd base rates'!G$54)\n+($K420*'fnd base rates'!G$55)\n+($M420*'fnd base rates'!G$56)\n+($N420*'fnd base rates'!G$57)\n+($O420*'fnd base rates'!G$58)\n+($P420*'fnd base rates'!G$59)\n+($Q420*'fnd base rates'!G$60)\n+($R420*'fnd base rates'!G$61)\n+($S420*'fnd base rates'!G$62)\n+($L420*'fnd base rates'!G$63)\n+($T420*VLOOKUP($W420+16,rate_basefnd,7)))\n*$V420","v":145.69287499999999},{"$f":"(($D420*'fnd base rates'!H$48)\n+($E420*'fnd base rates'!H$49)\n+($F420*'fnd base rates'!H$50)\n+($G420*'fnd base rates'!H$51)\n+($H420*'fnd base rates'!H$52)\n+($I420*'fnd base rates'!H$53)\n+($J420*'fnd base rates'!H$54)\n+($K420*'fnd base rates'!H$55)\n+($M420*'fnd base rates'!H$56)\n+($N420*'fnd base rates'!H$57)\n+($O420*'fnd base rates'!H$58)\n+($P420*'fnd base rates'!H$59)\n+($Q420*'fnd base rates'!H$60)\n+($R420*'fnd base rates'!H$61)\n+($S420*'fnd base rates'!H$62)\n+($L420*'fnd base rates'!H$63)\n+($T420*VLOOKUP($W420+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D420*'fnd base rates'!I$48)\n+($E420*'fnd base rates'!I$49)\n+($F420*'fnd base rates'!I$50)\n+($G420*'fnd base rates'!I$51)\n+($H420*'fnd base rates'!I$52)\n+($I420*'fnd base rates'!I$53)\n+($J420*'fnd base rates'!I$54)\n+($K420*'fnd base rates'!I$55)\n+($M420*'fnd base rates'!I$56)\n+($N420*'fnd base rates'!I$57)\n+($O420*'fnd base rates'!I$58)\n+($P420*'fnd base rates'!I$59)\n+($Q420*'fnd base rates'!I$60)\n+($R420*'fnd base rates'!I$61)\n+($S420*'fnd base rates'!I$62)\n+($L420*'fnd base rates'!I$63)\n+($T420*VLOOKUP($W420+16,rate_basefnd,9)))\n*$V420","v":379.85},{"$f":"(($D420*'fnd base rates'!J$48)\n+($E420*'fnd base rates'!J$49)\n+($F420*'fnd base rates'!J$50)\n+($G420*'fnd base rates'!J$51)\n+($H420*'fnd base rates'!J$52)\n+($I420*'fnd base rates'!J$53)\n+($J420*'fnd base rates'!J$54)\n+($K420*'fnd base rates'!J$55)\n+($M420*'fnd base rates'!J$56)\n+($N420*'fnd base rates'!J$57)\n+($O420*'fnd base rates'!J$58)\n+($P420*'fnd base rates'!J$59)\n+($Q420*'fnd base rates'!J$60)\n+($R420*'fnd base rates'!J$61)\n+($S420*'fnd base rates'!J$62)\n+($L420*'fnd base rates'!J$63)\n+($T420*VLOOKUP($W420+16,rate_basefnd,10)))\n*$V420","v":511.66},{"$f":"(($D420*'fnd base rates'!K$48)\n+($E420*'fnd base rates'!K$49)\n+($F420*'fnd base rates'!K$50)\n+($G420*'fnd base rates'!K$51)\n+($H420*'fnd base rates'!K$52)\n+($I420*'fnd base rates'!K$53)\n+($J420*'fnd base rates'!K$54)\n+($K420*'fnd base rates'!K$55)\n+($M420*'fnd base rates'!K$56)\n+($N420*'fnd base rates'!K$57)\n+($O420*'fnd base rates'!K$58)\n+($P420*'fnd base rates'!K$59)\n+($Q420*'fnd base rates'!K$60)\n+($R420*'fnd base rates'!K$61)\n+($S420*'fnd base rates'!K$62)\n+($L420*'fnd base rates'!K$63)\n+($T420*VLOOKUP($W420+16,rate_basefnd,11)))\n*$V420","v":1022.40425},{"$f":"(($D420*'fnd base rates'!L$48)\n+($E420*'fnd base rates'!L$49)\n+($F420*'fnd base rates'!L$50)\n+($G420*'fnd base rates'!L$51)\n+($H420*'fnd base rates'!L$52)\n+($I420*'fnd base rates'!L$53)\n+($J420*'fnd base rates'!L$54)\n+($K420*'fnd base rates'!L$55)\n+($M420*'fnd base rates'!L$56)\n+($N420*'fnd base rates'!L$57)\n+($O420*'fnd base rates'!L$58)\n+($P420*'fnd base rates'!L$59)\n+($Q420*'fnd base rates'!L$60)\n+($R420*'fnd base rates'!L$61)\n+($S420*'fnd base rates'!L$62)\n+($L420*'fnd base rates'!L$63)\n+($T420*VLOOKUP($W420+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D420*'fnd base rates'!M$48)\n+($E420*'fnd base rates'!M$49)\n+($F420*'fnd base rates'!M$50)\n+($G420*'fnd base rates'!M$51)\n+($H420*'fnd base rates'!M$52)\n+($I420*'fnd base rates'!M$53)\n+($J420*'fnd base rates'!M$54)\n+($K420*'fnd base rates'!M$55)\n+($M420*'fnd base rates'!M$56)\n+($N420*'fnd base rates'!M$57)\n+($O420*'fnd base rates'!M$58)\n+($P420*'fnd base rates'!M$59)\n+($Q420*'fnd base rates'!M$60)\n+($R420*'fnd base rates'!M$61)\n+($S420*'fnd base rates'!M$62)\n+($L420*'fnd base rates'!M$63)\n+($T420*VLOOKUP($W420+16,rate_basefnd,13)))","v":0},10127.286125000001,null,458160342,"458","160","342",1,1,10127.286125000001,10127]
["463",463035035,"KIPP ACADEMY BOSTON",{"$f":"'fnd enro'!D421","v":0},{"$f":"'fnd enro'!E421","v":0},{"$f":"'fnd enro'!F421","v":62},{"$f":"'fnd enro'!G421","v":283},{"$f":"'fnd enro'!H421","v":212},{"$f":"'fnd enro'!I421","v":0},{"$f":"'fnd enro'!J421","v":20.887499999999999},{"$f":"'fnd enro'!K421","v":0},{"$f":"'fnd enro'!L421","v":0},{"$f":"'fnd enro'!M421","v":0},{"$f":"'fnd enro'!N421","v":0},{"$f":"'fnd enro'!O421","v":9},{"$f":"'fnd enro'!P421","v":116},{"$f":"'fnd enro'!Q421","v":43},{"$f":"'fnd enro'!R421","v":0},{"$f":"'fnd enro'!S421","v":0},{"$f":"'fnd enro'!T421","v":416},{"$f":"'fnd enro'!W421","v":557},1.0780000000000001,{"$f":"'fnd enro'!V421","v":10},null,{"$f":"(($D421*'fnd base rates'!C$48)\n+($E421*'fnd base rates'!C$49)\n+($F421*'fnd base rates'!C$50)\n+($G421*'fnd base rates'!C$51)\n+($H421*'fnd base rates'!C$52)\n+($I421*'fnd base rates'!C$53)\n+($J421*'fnd base rates'!C$54)\n+($K421*'fnd base rates'!C$55)\n+($M421*'fnd base rates'!C$56)\n+($N421*'fnd base rates'!C$57)\n+($O421*'fnd base rates'!C$58)\n+($P421*'fnd base rates'!C$59)\n+($Q421*'fnd base rates'!C$60)\n+($R421*'fnd base rates'!C$61)\n+($S421*'fnd base rates'!C$62)\n+($L421*'fnd base rates'!C$63)\n+($T421*VLOOKUP($W421+16,rate_basefnd,3)))\n*$V421","v":301771.71826724999},{"$f":"(($D421*'fnd base rates'!D$48)\n+($E421*'fnd base rates'!D$49)\n+($F421*'fnd base rates'!D$50)\n+($G421*'fnd base rates'!D$51)\n+($H421*'fnd base rates'!D$52)\n+($I421*'fnd base rates'!D$53)\n+($J421*'fnd base rates'!D$54)\n+($K421*'fnd base rates'!D$55)\n+($M421*'fnd base rates'!D$56)\n+($N421*'fnd base rates'!D$57)\n+($O421*'fnd base rates'!D$58)\n+($P421*'fnd base rates'!D$59)\n+($Q421*'fnd base rates'!D$60)\n+($R421*'fnd base rates'!D$61)\n+($S421*'fnd base rates'!D$62)\n+($L421*'fnd base rates'!D$63)\n+($T421*VLOOKUP($W421+16,rate_basefnd,4)))\n*$V421","v":438087.81632000004},{"$f":"(($D421*'fnd base rates'!E$48)\n+($E421*'fnd base rates'!E$49)\n+($F421*'fnd base rates'!E$50)\n+($G421*'fnd base rates'!E$51)\n+($H421*'fnd base rates'!E$52)\n+($I421*'fnd base rates'!E$53)\n+($J421*'fnd base rates'!E$54)\n+($K421*'fnd base rates'!E$55)\n+($M421*'fnd base rates'!E$56)\n+($N421*'fnd base rates'!E$57)\n+($O421*'fnd base rates'!E$58)\n+($P421*'fnd base rates'!E$59)\n+($Q421*'fnd base rates'!E$60)\n+($R421*'fnd base rates'!E$61)\n+($S421*'fnd base rates'!E$62)\n+($L421*'fnd base rates'!E$63)\n+($T421*VLOOKUP($W421+16,rate_basefnd,5)))\n*$V421","v":3577324.3952824571},{"$f":"(($D421*'fnd base rates'!F$48)\n+($E421*'fnd base rates'!F$49)\n+($F421*'fnd base rates'!F$50)\n+($G421*'fnd base rates'!F$51)\n+($H421*'fnd base rates'!F$52)\n+($I421*'fnd base rates'!F$53)\n+($J421*'fnd base rates'!F$54)\n+($K421*'fnd base rates'!F$55)\n+($M421*'fnd base rates'!F$56)\n+($N421*'fnd base rates'!F$57)\n+($O421*'fnd base rates'!F$58)\n+($P421*'fnd base rates'!F$59)\n+($Q421*'fnd base rates'!F$60)\n+($R421*'fnd base rates'!F$61)\n+($S421*'fnd base rates'!F$62)\n+($L421*'fnd base rates'!F$63)\n+($T421*VLOOKUP($W421+16,rate_basefnd,6)))\n*$V421","v":639703.29867675004},{"$f":"(($D421*'fnd base rates'!G$48)\n+($E421*'fnd base rates'!G$49)\n+($F421*'fnd base rates'!G$50)\n+($G421*'fnd base rates'!G$51)\n+($H421*'fnd base rates'!G$52)\n+($I421*'fnd base rates'!G$53)\n+($J421*'fnd base rates'!G$54)\n+($K421*'fnd base rates'!G$55)\n+($M421*'fnd base rates'!G$56)\n+($N421*'fnd base rates'!G$57)\n+($O421*'fnd base rates'!G$58)\n+($P421*'fnd base rates'!G$59)\n+($Q421*'fnd base rates'!G$60)\n+($R421*'fnd base rates'!G$61)\n+($S421*'fnd base rates'!G$62)\n+($L421*'fnd base rates'!G$63)\n+($T421*VLOOKUP($W421+16,rate_basefnd,7)))\n*$V421","v":129870.28614874247},{"$f":"(($D421*'fnd base rates'!H$48)\n+($E421*'fnd base rates'!H$49)\n+($F421*'fnd base rates'!H$50)\n+($G421*'fnd base rates'!H$51)\n+($H421*'fnd base rates'!H$52)\n+($I421*'fnd base rates'!H$53)\n+($J421*'fnd base rates'!H$54)\n+($K421*'fnd base rates'!H$55)\n+($M421*'fnd base rates'!H$56)\n+($N421*'fnd base rates'!H$57)\n+($O421*'fnd base rates'!H$58)\n+($P421*'fnd base rates'!H$59)\n+($Q421*'fnd base rates'!H$60)\n+($R421*'fnd base rates'!H$61)\n+($S421*'fnd base rates'!H$62)\n+($L421*'fnd base rates'!H$63)\n+($T421*VLOOKUP($W421+16,rate_basefnd,8)))","v":278608.39800000004},{"$f":"(($D421*'fnd base rates'!I$48)\n+($E421*'fnd base rates'!I$49)\n+($F421*'fnd base rates'!I$50)\n+($G421*'fnd base rates'!I$51)\n+($H421*'fnd base rates'!I$52)\n+($I421*'fnd base rates'!I$53)\n+($J421*'fnd base rates'!I$54)\n+($K421*'fnd base rates'!I$55)\n+($M421*'fnd base rates'!I$56)\n+($N421*'fnd base rates'!I$57)\n+($O421*'fnd base rates'!I$58)\n+($P421*'fnd base rates'!I$59)\n+($Q421*'fnd base rates'!I$60)\n+($R421*'fnd base rates'!I$61)\n+($S421*'fnd base rates'!I$62)\n+($L421*'fnd base rates'!I$63)\n+($T421*VLOOKUP($W421+16,rate_basefnd,9)))\n*$V421","v":166096.40739999997},{"$f":"(($D421*'fnd base rates'!J$48)\n+($E421*'fnd base rates'!J$49)\n+($F421*'fnd base rates'!J$50)\n+($G421*'fnd base rates'!J$51)\n+($H421*'fnd base rates'!J$52)\n+($I421*'fnd base rates'!J$53)\n+($J421*'fnd base rates'!J$54)\n+($K421*'fnd base rates'!J$55)\n+($M421*'fnd base rates'!J$56)\n+($N421*'fnd base rates'!J$57)\n+($O421*'fnd base rates'!J$58)\n+($P421*'fnd base rates'!J$59)\n+($Q421*'fnd base rates'!J$60)\n+($R421*'fnd base rates'!J$61)\n+($S421*'fnd base rates'!J$62)\n+($L421*'fnd base rates'!J$63)\n+($T421*VLOOKUP($W421+16,rate_basefnd,10)))\n*$V421","v":102264.48078},{"$f":"(($D421*'fnd base rates'!K$48)\n+($E421*'fnd base rates'!K$49)\n+($F421*'fnd base rates'!K$50)\n+($G421*'fnd base rates'!K$51)\n+($H421*'fnd base rates'!K$52)\n+($I421*'fnd base rates'!K$53)\n+($J421*'fnd base rates'!K$54)\n+($K421*'fnd base rates'!K$55)\n+($M421*'fnd base rates'!K$56)\n+($N421*'fnd base rates'!K$57)\n+($O421*'fnd base rates'!K$58)\n+($P421*'fnd base rates'!K$59)\n+($Q421*'fnd base rates'!K$60)\n+($R421*'fnd base rates'!K$61)\n+($S421*'fnd base rates'!K$62)\n+($L421*'fnd base rates'!K$63)\n+($T421*VLOOKUP($W421+16,rate_basefnd,11)))\n*$V421","v":866779.46301445481},{"$f":"(($D421*'fnd base rates'!L$48)\n+($E421*'fnd base rates'!L$49)\n+($F421*'fnd base rates'!L$50)\n+($G421*'fnd base rates'!L$51)\n+($H421*'fnd base rates'!L$52)\n+($I421*'fnd base rates'!L$53)\n+($J421*'fnd base rates'!L$54)\n+($K421*'fnd base rates'!L$55)\n+($M421*'fnd base rates'!L$56)\n+($N421*'fnd base rates'!L$57)\n+($O421*'fnd base rates'!L$58)\n+($P421*'fnd base rates'!L$59)\n+($Q421*'fnd base rates'!L$60)\n+($R421*'fnd base rates'!L$61)\n+($S421*'fnd base rates'!L$62)\n+($L421*'fnd base rates'!L$63)\n+($T421*VLOOKUP($W421+16,rate_basefnd,12)))","v":784351.82872237475},{"$f":"(($D421*'fnd base rates'!M$48)\n+($E421*'fnd base rates'!M$49)\n+($F421*'fnd base rates'!M$50)\n+($G421*'fnd base rates'!M$51)\n+($H421*'fnd base rates'!M$52)\n+($I421*'fnd base rates'!M$53)\n+($J421*'fnd base rates'!M$54)\n+($K421*'fnd base rates'!M$55)\n+($M421*'fnd base rates'!M$56)\n+($N421*'fnd base rates'!M$57)\n+($O421*'fnd base rates'!M$58)\n+($P421*'fnd base rates'!M$59)\n+($Q421*'fnd base rates'!M$60)\n+($R421*'fnd base rates'!M$61)\n+($S421*'fnd base rates'!M$62)\n+($L421*'fnd base rates'!M$63)\n+($T421*VLOOKUP($W421+16,rate_basefnd,13)))","v":0},7284858.0926120291,null,463035035,"463","035","035",1,557,7284858.0926120291,13079]
["463",463035207,"KIPP ACADEMY BOSTON",{"$f":"'fnd enro'!D422","v":0},{"$f":"'fnd enro'!E422","v":0},{"$f":"'fnd enro'!F422","v":0},{"$f":"'fnd enro'!G422","v":1},{"$f":"'fnd enro'!H422","v":0},{"$f":"'fnd enro'!I422","v":0},{"$f":"'fnd enro'!J422","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K422","v":0},{"$f":"'fnd enro'!L422","v":0},{"$f":"'fnd enro'!M422","v":0},{"$f":"'fnd enro'!N422","v":0},{"$f":"'fnd enro'!O422","v":0},{"$f":"'fnd enro'!P422","v":0},{"$f":"'fnd enro'!Q422","v":0},{"$f":"'fnd enro'!R422","v":0},{"$f":"'fnd enro'!S422","v":0},{"$f":"'fnd enro'!T422","v":1},{"$f":"'fnd enro'!W422","v":1},1.0780000000000001,{"$f":"'fnd enro'!V422","v":10},null,{"$f":"(($D422*'fnd base rates'!C$48)\n+($E422*'fnd base rates'!C$49)\n+($F422*'fnd base rates'!C$50)\n+($G422*'fnd base rates'!C$51)\n+($H422*'fnd base rates'!C$52)\n+($I422*'fnd base rates'!C$53)\n+($J422*'fnd base rates'!C$54)\n+($K422*'fnd base rates'!C$55)\n+($M422*'fnd base rates'!C$56)\n+($N422*'fnd base rates'!C$57)\n+($O422*'fnd base rates'!C$58)\n+($P422*'fnd base rates'!C$59)\n+($Q422*'fnd base rates'!C$60)\n+($R422*'fnd base rates'!C$61)\n+($S422*'fnd base rates'!C$62)\n+($L422*'fnd base rates'!C$63)\n+($T422*VLOOKUP($W422+16,rate_basefnd,3)))\n*$V422","v":512.62174425000001},{"$f":"(($D422*'fnd base rates'!D$48)\n+($E422*'fnd base rates'!D$49)\n+($F422*'fnd base rates'!D$50)\n+($G422*'fnd base rates'!D$51)\n+($H422*'fnd base rates'!D$52)\n+($I422*'fnd base rates'!D$53)\n+($J422*'fnd base rates'!D$54)\n+($K422*'fnd base rates'!D$55)\n+($M422*'fnd base rates'!D$56)\n+($N422*'fnd base rates'!D$57)\n+($O422*'fnd base rates'!D$58)\n+($P422*'fnd base rates'!D$59)\n+($Q422*'fnd base rates'!D$60)\n+($R422*'fnd base rates'!D$61)\n+($S422*'fnd base rates'!D$62)\n+($L422*'fnd base rates'!D$63)\n+($T422*VLOOKUP($W422+16,rate_basefnd,4)))\n*$V422","v":735.48706000000004},{"$f":"(($D422*'fnd base rates'!E$48)\n+($E422*'fnd base rates'!E$49)\n+($F422*'fnd base rates'!E$50)\n+($G422*'fnd base rates'!E$51)\n+($H422*'fnd base rates'!E$52)\n+($I422*'fnd base rates'!E$53)\n+($J422*'fnd base rates'!E$54)\n+($K422*'fnd base rates'!E$55)\n+($M422*'fnd base rates'!E$56)\n+($N422*'fnd base rates'!E$57)\n+($O422*'fnd base rates'!E$58)\n+($P422*'fnd base rates'!E$59)\n+($Q422*'fnd base rates'!E$60)\n+($R422*'fnd base rates'!E$61)\n+($S422*'fnd base rates'!E$62)\n+($L422*'fnd base rates'!E$63)\n+($T422*VLOOKUP($W422+16,rate_basefnd,5)))\n*$V422","v":7066.3783689836691},{"$f":"(($D422*'fnd base rates'!F$48)\n+($E422*'fnd base rates'!F$49)\n+($F422*'fnd base rates'!F$50)\n+($G422*'fnd base rates'!F$51)\n+($H422*'fnd base rates'!F$52)\n+($I422*'fnd base rates'!F$53)\n+($J422*'fnd base rates'!F$54)\n+($K422*'fnd base rates'!F$55)\n+($M422*'fnd base rates'!F$56)\n+($N422*'fnd base rates'!F$57)\n+($O422*'fnd base rates'!F$58)\n+($P422*'fnd base rates'!F$59)\n+($Q422*'fnd base rates'!F$60)\n+($R422*'fnd base rates'!F$61)\n+($S422*'fnd base rates'!F$62)\n+($L422*'fnd base rates'!F$63)\n+($T422*VLOOKUP($W422+16,rate_basefnd,6)))\n*$V422","v":1189.6847077500001},{"$f":"(($D422*'fnd base rates'!G$48)\n+($E422*'fnd base rates'!G$49)\n+($F422*'fnd base rates'!G$50)\n+($G422*'fnd base rates'!G$51)\n+($H422*'fnd base rates'!G$52)\n+($I422*'fnd base rates'!G$53)\n+($J422*'fnd base rates'!G$54)\n+($K422*'fnd base rates'!G$55)\n+($M422*'fnd base rates'!G$56)\n+($N422*'fnd base rates'!G$57)\n+($O422*'fnd base rates'!G$58)\n+($P422*'fnd base rates'!G$59)\n+($Q422*'fnd base rates'!G$60)\n+($R422*'fnd base rates'!G$61)\n+($S422*'fnd base rates'!G$62)\n+($L422*'fnd base rates'!G$63)\n+($T422*VLOOKUP($W422+16,rate_basefnd,7)))\n*$V422","v":236.03270844829922},{"$f":"(($D422*'fnd base rates'!H$48)\n+($E422*'fnd base rates'!H$49)\n+($F422*'fnd base rates'!H$50)\n+($G422*'fnd base rates'!H$51)\n+($H422*'fnd base rates'!H$52)\n+($I422*'fnd base rates'!H$53)\n+($J422*'fnd base rates'!H$54)\n+($K422*'fnd base rates'!H$55)\n+($M422*'fnd base rates'!H$56)\n+($N422*'fnd base rates'!H$57)\n+($O422*'fnd base rates'!H$58)\n+($P422*'fnd base rates'!H$59)\n+($Q422*'fnd base rates'!H$60)\n+($R422*'fnd base rates'!H$61)\n+($S422*'fnd base rates'!H$62)\n+($L422*'fnd base rates'!H$63)\n+($T422*VLOOKUP($W422+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D422*'fnd base rates'!I$48)\n+($E422*'fnd base rates'!I$49)\n+($F422*'fnd base rates'!I$50)\n+($G422*'fnd base rates'!I$51)\n+($H422*'fnd base rates'!I$52)\n+($I422*'fnd base rates'!I$53)\n+($J422*'fnd base rates'!I$54)\n+($K422*'fnd base rates'!I$55)\n+($M422*'fnd base rates'!I$56)\n+($N422*'fnd base rates'!I$57)\n+($O422*'fnd base rates'!I$58)\n+($P422*'fnd base rates'!I$59)\n+($Q422*'fnd base rates'!I$60)\n+($R422*'fnd base rates'!I$61)\n+($S422*'fnd base rates'!I$62)\n+($L422*'fnd base rates'!I$63)\n+($T422*VLOOKUP($W422+16,rate_basefnd,9)))\n*$V422","v":245.40670000000003},{"$f":"(($D422*'fnd base rates'!J$48)\n+($E422*'fnd base rates'!J$49)\n+($F422*'fnd base rates'!J$50)\n+($G422*'fnd base rates'!J$51)\n+($H422*'fnd base rates'!J$52)\n+($I422*'fnd base rates'!J$53)\n+($J422*'fnd base rates'!J$54)\n+($K422*'fnd base rates'!J$55)\n+($M422*'fnd base rates'!J$56)\n+($N422*'fnd base rates'!J$57)\n+($O422*'fnd base rates'!J$58)\n+($P422*'fnd base rates'!J$59)\n+($Q422*'fnd base rates'!J$60)\n+($R422*'fnd base rates'!J$61)\n+($S422*'fnd base rates'!J$62)\n+($L422*'fnd base rates'!J$63)\n+($T422*VLOOKUP($W422+16,rate_basefnd,10)))\n*$V422","v":146.43552000000003},{"$f":"(($D422*'fnd base rates'!K$48)\n+($E422*'fnd base rates'!K$49)\n+($F422*'fnd base rates'!K$50)\n+($G422*'fnd base rates'!K$51)\n+($H422*'fnd base rates'!K$52)\n+($I422*'fnd base rates'!K$53)\n+($J422*'fnd base rates'!K$54)\n+($K422*'fnd base rates'!K$55)\n+($M422*'fnd base rates'!K$56)\n+($N422*'fnd base rates'!K$57)\n+($O422*'fnd base rates'!K$58)\n+($P422*'fnd base rates'!K$59)\n+($Q422*'fnd base rates'!K$60)\n+($R422*'fnd base rates'!K$61)\n+($S422*'fnd base rates'!K$62)\n+($L422*'fnd base rates'!K$63)\n+($T422*VLOOKUP($W422+16,rate_basefnd,11)))\n*$V422","v":1569.0102966897955},{"$f":"(($D422*'fnd base rates'!L$48)\n+($E422*'fnd base rates'!L$49)\n+($F422*'fnd base rates'!L$50)\n+($G422*'fnd base rates'!L$51)\n+($H422*'fnd base rates'!L$52)\n+($I422*'fnd base rates'!L$53)\n+($J422*'fnd base rates'!L$54)\n+($K422*'fnd base rates'!L$55)\n+($M422*'fnd base rates'!L$56)\n+($N422*'fnd base rates'!L$57)\n+($O422*'fnd base rates'!L$58)\n+($P422*'fnd base rates'!L$59)\n+($Q422*'fnd base rates'!L$60)\n+($R422*'fnd base rates'!L$61)\n+($S422*'fnd base rates'!L$62)\n+($L422*'fnd base rates'!L$63)\n+($T422*VLOOKUP($W422+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D422*'fnd base rates'!M$48)\n+($E422*'fnd base rates'!M$49)\n+($F422*'fnd base rates'!M$50)\n+($G422*'fnd base rates'!M$51)\n+($H422*'fnd base rates'!M$52)\n+($I422*'fnd base rates'!M$53)\n+($J422*'fnd base rates'!M$54)\n+($K422*'fnd base rates'!M$55)\n+($M422*'fnd base rates'!M$56)\n+($N422*'fnd base rates'!M$57)\n+($O422*'fnd base rates'!M$58)\n+($P422*'fnd base rates'!M$59)\n+($Q422*'fnd base rates'!M$60)\n+($R422*'fnd base rates'!M$61)\n+($S422*'fnd base rates'!M$62)\n+($L422*'fnd base rates'!M$63)\n+($T422*VLOOKUP($W422+16,rate_basefnd,13)))","v":0},13575.650331115454,null,463035207,"463","035","207",1,1,13575.650331115454,13576]
["464",464168163,"MARBLEHEAD COMMUNITY",{"$f":"'fnd enro'!D423","v":0},{"$f":"'fnd enro'!E423","v":0},{"$f":"'fnd enro'!F423","v":0},{"$f":"'fnd enro'!G423","v":4},{"$f":"'fnd enro'!H423","v":11},{"$f":"'fnd enro'!I423","v":0},{"$f":"'fnd enro'!J423","v":0.5625},{"$f":"'fnd enro'!K423","v":0},{"$f":"'fnd enro'!L423","v":0},{"$f":"'fnd enro'!M423","v":0},{"$f":"'fnd enro'!N423","v":0},{"$f":"'fnd enro'!O423","v":0},{"$f":"'fnd enro'!P423","v":0},{"$f":"'fnd enro'!Q423","v":0},{"$f":"'fnd enro'!R423","v":0},{"$f":"'fnd enro'!S423","v":0},{"$f":"'fnd enro'!T423","v":3},{"$f":"'fnd enro'!W423","v":15},1,{"$f":"'fnd enro'!V423","v":4},null,{"$f":"(($D423*'fnd base rates'!C$48)\n+($E423*'fnd base rates'!C$49)\n+($F423*'fnd base rates'!C$50)\n+($G423*'fnd base rates'!C$51)\n+($H423*'fnd base rates'!C$52)\n+($I423*'fnd base rates'!C$53)\n+($J423*'fnd base rates'!C$54)\n+($K423*'fnd base rates'!C$55)\n+($M423*'fnd base rates'!C$56)\n+($N423*'fnd base rates'!C$57)\n+($O423*'fnd base rates'!C$58)\n+($P423*'fnd base rates'!C$59)\n+($Q423*'fnd base rates'!C$60)\n+($R423*'fnd base rates'!C$61)\n+($S423*'fnd base rates'!C$62)\n+($L423*'fnd base rates'!C$63)\n+($T423*VLOOKUP($W423+16,rate_basefnd,3)))\n*$V423","v":7132.9556249999996},{"$f":"(($D423*'fnd base rates'!D$48)\n+($E423*'fnd base rates'!D$49)\n+($F423*'fnd base rates'!D$50)\n+($G423*'fnd base rates'!D$51)\n+($H423*'fnd base rates'!D$52)\n+($I423*'fnd base rates'!D$53)\n+($J423*'fnd base rates'!D$54)\n+($K423*'fnd base rates'!D$55)\n+($M423*'fnd base rates'!D$56)\n+($N423*'fnd base rates'!D$57)\n+($O423*'fnd base rates'!D$58)\n+($P423*'fnd base rates'!D$59)\n+($Q423*'fnd base rates'!D$60)\n+($R423*'fnd base rates'!D$61)\n+($S423*'fnd base rates'!D$62)\n+($L423*'fnd base rates'!D$63)\n+($T423*VLOOKUP($W423+16,rate_basefnd,4)))\n*$V423","v":10234.049999999999},{"$f":"(($D423*'fnd base rates'!E$48)\n+($E423*'fnd base rates'!E$49)\n+($F423*'fnd base rates'!E$50)\n+($G423*'fnd base rates'!E$51)\n+($H423*'fnd base rates'!E$52)\n+($I423*'fnd base rates'!E$53)\n+($J423*'fnd base rates'!E$54)\n+($K423*'fnd base rates'!E$55)\n+($M423*'fnd base rates'!E$56)\n+($N423*'fnd base rates'!E$57)\n+($O423*'fnd base rates'!E$58)\n+($P423*'fnd base rates'!E$59)\n+($Q423*'fnd base rates'!E$60)\n+($R423*'fnd base rates'!E$61)\n+($S423*'fnd base rates'!E$62)\n+($L423*'fnd base rates'!E$63)\n+($T423*VLOOKUP($W423+16,rate_basefnd,5)))\n*$V423","v":56386.564424815413},{"$f":"(($D423*'fnd base rates'!F$48)\n+($E423*'fnd base rates'!F$49)\n+($F423*'fnd base rates'!F$50)\n+($G423*'fnd base rates'!F$51)\n+($H423*'fnd base rates'!F$52)\n+($I423*'fnd base rates'!F$53)\n+($J423*'fnd base rates'!F$54)\n+($K423*'fnd base rates'!F$55)\n+($M423*'fnd base rates'!F$56)\n+($N423*'fnd base rates'!F$57)\n+($O423*'fnd base rates'!F$58)\n+($P423*'fnd base rates'!F$59)\n+($Q423*'fnd base rates'!F$60)\n+($R423*'fnd base rates'!F$61)\n+($S423*'fnd base rates'!F$62)\n+($L423*'fnd base rates'!F$63)\n+($T423*VLOOKUP($W423+16,rate_basefnd,6)))\n*$V423","v":14081.364375000001},{"$f":"(($D423*'fnd base rates'!G$48)\n+($E423*'fnd base rates'!G$49)\n+($F423*'fnd base rates'!G$50)\n+($G423*'fnd base rates'!G$51)\n+($H423*'fnd base rates'!G$52)\n+($I423*'fnd base rates'!G$53)\n+($J423*'fnd base rates'!G$54)\n+($K423*'fnd base rates'!G$55)\n+($M423*'fnd base rates'!G$56)\n+($N423*'fnd base rates'!G$57)\n+($O423*'fnd base rates'!G$58)\n+($P423*'fnd base rates'!G$59)\n+($Q423*'fnd base rates'!G$60)\n+($R423*'fnd base rates'!G$61)\n+($S423*'fnd base rates'!G$62)\n+($L423*'fnd base rates'!G$63)\n+($T423*VLOOKUP($W423+16,rate_basefnd,7)))\n*$V423","v":2429.3273249952667},{"$f":"(($D423*'fnd base rates'!H$48)\n+($E423*'fnd base rates'!H$49)\n+($F423*'fnd base rates'!H$50)\n+($G423*'fnd base rates'!H$51)\n+($H423*'fnd base rates'!H$52)\n+($I423*'fnd base rates'!H$53)\n+($J423*'fnd base rates'!H$54)\n+($K423*'fnd base rates'!H$55)\n+($M423*'fnd base rates'!H$56)\n+($N423*'fnd base rates'!H$57)\n+($O423*'fnd base rates'!H$58)\n+($P423*'fnd base rates'!H$59)\n+($Q423*'fnd base rates'!H$60)\n+($R423*'fnd base rates'!H$61)\n+($S423*'fnd base rates'!H$62)\n+($L423*'fnd base rates'!H$63)\n+($T423*VLOOKUP($W423+16,rate_basefnd,8)))","v":6995.76},{"$f":"(($D423*'fnd base rates'!I$48)\n+($E423*'fnd base rates'!I$49)\n+($F423*'fnd base rates'!I$50)\n+($G423*'fnd base rates'!I$51)\n+($H423*'fnd base rates'!I$52)\n+($I423*'fnd base rates'!I$53)\n+($J423*'fnd base rates'!I$54)\n+($K423*'fnd base rates'!I$55)\n+($M423*'fnd base rates'!I$56)\n+($N423*'fnd base rates'!I$57)\n+($O423*'fnd base rates'!I$58)\n+($P423*'fnd base rates'!I$59)\n+($Q423*'fnd base rates'!I$60)\n+($R423*'fnd base rates'!I$61)\n+($S423*'fnd base rates'!I$62)\n+($L423*'fnd base rates'!I$63)\n+($T423*VLOOKUP($W423+16,rate_basefnd,9)))\n*$V423","v":4243.82},{"$f":"(($D423*'fnd base rates'!J$48)\n+($E423*'fnd base rates'!J$49)\n+($F423*'fnd base rates'!J$50)\n+($G423*'fnd base rates'!J$51)\n+($H423*'fnd base rates'!J$52)\n+($I423*'fnd base rates'!J$53)\n+($J423*'fnd base rates'!J$54)\n+($K423*'fnd base rates'!J$55)\n+($M423*'fnd base rates'!J$56)\n+($N423*'fnd base rates'!J$57)\n+($O423*'fnd base rates'!J$58)\n+($P423*'fnd base rates'!J$59)\n+($Q423*'fnd base rates'!J$60)\n+($R423*'fnd base rates'!J$61)\n+($S423*'fnd base rates'!J$62)\n+($L423*'fnd base rates'!J$63)\n+($T423*VLOOKUP($W423+16,rate_basefnd,10)))\n*$V423","v":2984.15},{"$f":"(($D423*'fnd base rates'!K$48)\n+($E423*'fnd base rates'!K$49)\n+($F423*'fnd base rates'!K$50)\n+($G423*'fnd base rates'!K$51)\n+($H423*'fnd base rates'!K$52)\n+($I423*'fnd base rates'!K$53)\n+($J423*'fnd base rates'!K$54)\n+($K423*'fnd base rates'!K$55)\n+($M423*'fnd base rates'!K$56)\n+($N423*'fnd base rates'!K$57)\n+($O423*'fnd base rates'!K$58)\n+($P423*'fnd base rates'!K$59)\n+($Q423*'fnd base rates'!K$60)\n+($R423*'fnd base rates'!K$61)\n+($S423*'fnd base rates'!K$62)\n+($L423*'fnd base rates'!K$63)\n+($T423*VLOOKUP($W423+16,rate_basefnd,11)))\n*$V423","v":16819.248949971603},{"$f":"(($D423*'fnd base rates'!L$48)\n+($E423*'fnd base rates'!L$49)\n+($F423*'fnd base rates'!L$50)\n+($G423*'fnd base rates'!L$51)\n+($H423*'fnd base rates'!L$52)\n+($I423*'fnd base rates'!L$53)\n+($J423*'fnd base rates'!L$54)\n+($K423*'fnd base rates'!L$55)\n+($M423*'fnd base rates'!L$56)\n+($N423*'fnd base rates'!L$57)\n+($O423*'fnd base rates'!L$58)\n+($P423*'fnd base rates'!L$59)\n+($Q423*'fnd base rates'!L$60)\n+($R423*'fnd base rates'!L$61)\n+($S423*'fnd base rates'!L$62)\n+($L423*'fnd base rates'!L$63)\n+($T423*VLOOKUP($W423+16,rate_basefnd,12)))","v":17423.681174981069},{"$f":"(($D423*'fnd base rates'!M$48)\n+($E423*'fnd base rates'!M$49)\n+($F423*'fnd base rates'!M$50)\n+($G423*'fnd base rates'!M$51)\n+($H423*'fnd base rates'!M$52)\n+($I423*'fnd base rates'!M$53)\n+($J423*'fnd base rates'!M$54)\n+($K423*'fnd base rates'!M$55)\n+($M423*'fnd base rates'!M$56)\n+($N423*'fnd base rates'!M$57)\n+($O423*'fnd base rates'!M$58)\n+($P423*'fnd base rates'!M$59)\n+($Q423*'fnd base rates'!M$60)\n+($R423*'fnd base rates'!M$61)\n+($S423*'fnd base rates'!M$62)\n+($L423*'fnd base rates'!M$63)\n+($T423*VLOOKUP($W423+16,rate_basefnd,13)))","v":0},138730.92187476333,null,464168163,"464","168","163",1,15,138730.92187476333,9249]
["464",464168168,"MARBLEHEAD COMMUNITY",{"$f":"'fnd enro'!D424","v":0},{"$f":"'fnd enro'!E424","v":0},{"$f":"'fnd enro'!F424","v":0},{"$f":"'fnd enro'!G424","v":81},{"$f":"'fnd enro'!H424","v":91},{"$f":"'fnd enro'!I424","v":0},{"$f":"'fnd enro'!J424","v":6.45},{"$f":"'fnd enro'!K424","v":0},{"$f":"'fnd enro'!L424","v":0},{"$f":"'fnd enro'!M424","v":0},{"$f":"'fnd enro'!N424","v":0},{"$f":"'fnd enro'!O424","v":0},{"$f":"'fnd enro'!P424","v":0},{"$f":"'fnd enro'!Q424","v":0},{"$f":"'fnd enro'!R424","v":0},{"$f":"'fnd enro'!S424","v":0},{"$f":"'fnd enro'!T424","v":14},{"$f":"'fnd enro'!W424","v":172},1,{"$f":"'fnd enro'!V424","v":2},null,{"$f":"(($D424*'fnd base rates'!C$48)\n+($E424*'fnd base rates'!C$49)\n+($F424*'fnd base rates'!C$50)\n+($G424*'fnd base rates'!C$51)\n+($H424*'fnd base rates'!C$52)\n+($I424*'fnd base rates'!C$53)\n+($J424*'fnd base rates'!C$54)\n+($K424*'fnd base rates'!C$55)\n+($M424*'fnd base rates'!C$56)\n+($N424*'fnd base rates'!C$57)\n+($O424*'fnd base rates'!C$58)\n+($P424*'fnd base rates'!C$59)\n+($Q424*'fnd base rates'!C$60)\n+($R424*'fnd base rates'!C$61)\n+($S424*'fnd base rates'!C$62)\n+($L424*'fnd base rates'!C$63)\n+($T424*VLOOKUP($W424+16,rate_basefnd,3)))\n*$V424","v":81791.224499999997},{"$f":"(($D424*'fnd base rates'!D$48)\n+($E424*'fnd base rates'!D$49)\n+($F424*'fnd base rates'!D$50)\n+($G424*'fnd base rates'!D$51)\n+($H424*'fnd base rates'!D$52)\n+($I424*'fnd base rates'!D$53)\n+($J424*'fnd base rates'!D$54)\n+($K424*'fnd base rates'!D$55)\n+($M424*'fnd base rates'!D$56)\n+($N424*'fnd base rates'!D$57)\n+($O424*'fnd base rates'!D$58)\n+($P424*'fnd base rates'!D$59)\n+($Q424*'fnd base rates'!D$60)\n+($R424*'fnd base rates'!D$61)\n+($S424*'fnd base rates'!D$62)\n+($L424*'fnd base rates'!D$63)\n+($T424*VLOOKUP($W424+16,rate_basefnd,4)))\n*$V424","v":117350.44},{"$f":"(($D424*'fnd base rates'!E$48)\n+($E424*'fnd base rates'!E$49)\n+($F424*'fnd base rates'!E$50)\n+($G424*'fnd base rates'!E$51)\n+($H424*'fnd base rates'!E$52)\n+($I424*'fnd base rates'!E$53)\n+($J424*'fnd base rates'!E$54)\n+($K424*'fnd base rates'!E$55)\n+($M424*'fnd base rates'!E$56)\n+($N424*'fnd base rates'!E$57)\n+($O424*'fnd base rates'!E$58)\n+($P424*'fnd base rates'!E$59)\n+($Q424*'fnd base rates'!E$60)\n+($R424*'fnd base rates'!E$61)\n+($S424*'fnd base rates'!E$62)\n+($L424*'fnd base rates'!E$63)\n+($T424*VLOOKUP($W424+16,rate_basefnd,5)))\n*$V424","v":599377.00289913872},{"$f":"(($D424*'fnd base rates'!F$48)\n+($E424*'fnd base rates'!F$49)\n+($F424*'fnd base rates'!F$50)\n+($G424*'fnd base rates'!F$51)\n+($H424*'fnd base rates'!F$52)\n+($I424*'fnd base rates'!F$53)\n+($J424*'fnd base rates'!F$54)\n+($K424*'fnd base rates'!F$55)\n+($M424*'fnd base rates'!F$56)\n+($N424*'fnd base rates'!F$57)\n+($O424*'fnd base rates'!F$58)\n+($P424*'fnd base rates'!F$59)\n+($Q424*'fnd base rates'!F$60)\n+($R424*'fnd base rates'!F$61)\n+($S424*'fnd base rates'!F$62)\n+($L424*'fnd base rates'!F$63)\n+($T424*VLOOKUP($W424+16,rate_basefnd,6)))\n*$V424","v":169363.93350000001},{"$f":"(($D424*'fnd base rates'!G$48)\n+($E424*'fnd base rates'!G$49)\n+($F424*'fnd base rates'!G$50)\n+($G424*'fnd base rates'!G$51)\n+($H424*'fnd base rates'!G$52)\n+($I424*'fnd base rates'!G$53)\n+($J424*'fnd base rates'!G$54)\n+($K424*'fnd base rates'!G$55)\n+($M424*'fnd base rates'!G$56)\n+($N424*'fnd base rates'!G$57)\n+($O424*'fnd base rates'!G$58)\n+($P424*'fnd base rates'!G$59)\n+($Q424*'fnd base rates'!G$60)\n+($R424*'fnd base rates'!G$61)\n+($S424*'fnd base rates'!G$62)\n+($L424*'fnd base rates'!G$63)\n+($T424*VLOOKUP($W424+16,rate_basefnd,7)))\n*$V424","v":25942.404099977914},{"$f":"(($D424*'fnd base rates'!H$48)\n+($E424*'fnd base rates'!H$49)\n+($F424*'fnd base rates'!H$50)\n+($G424*'fnd base rates'!H$51)\n+($H424*'fnd base rates'!H$52)\n+($I424*'fnd base rates'!H$53)\n+($J424*'fnd base rates'!H$54)\n+($K424*'fnd base rates'!H$55)\n+($M424*'fnd base rates'!H$56)\n+($N424*'fnd base rates'!H$57)\n+($O424*'fnd base rates'!H$58)\n+($P424*'fnd base rates'!H$59)\n+($Q424*'fnd base rates'!H$60)\n+($R424*'fnd base rates'!H$61)\n+($S424*'fnd base rates'!H$62)\n+($L424*'fnd base rates'!H$63)\n+($T424*VLOOKUP($W424+16,rate_basefnd,8)))","v":80218.04800000001},{"$f":"(($D424*'fnd base rates'!I$48)\n+($E424*'fnd base rates'!I$49)\n+($F424*'fnd base rates'!I$50)\n+($G424*'fnd base rates'!I$51)\n+($H424*'fnd base rates'!I$52)\n+($I424*'fnd base rates'!I$53)\n+($J424*'fnd base rates'!I$54)\n+($K424*'fnd base rates'!I$55)\n+($M424*'fnd base rates'!I$56)\n+($N424*'fnd base rates'!I$57)\n+($O424*'fnd base rates'!I$58)\n+($P424*'fnd base rates'!I$59)\n+($Q424*'fnd base rates'!I$60)\n+($R424*'fnd base rates'!I$61)\n+($S424*'fnd base rates'!I$62)\n+($L424*'fnd base rates'!I$63)\n+($T424*VLOOKUP($W424+16,rate_basefnd,9)))\n*$V424","v":46014.47},{"$f":"(($D424*'fnd base rates'!J$48)\n+($E424*'fnd base rates'!J$49)\n+($F424*'fnd base rates'!J$50)\n+($G424*'fnd base rates'!J$51)\n+($H424*'fnd base rates'!J$52)\n+($I424*'fnd base rates'!J$53)\n+($J424*'fnd base rates'!J$54)\n+($K424*'fnd base rates'!J$55)\n+($M424*'fnd base rates'!J$56)\n+($N424*'fnd base rates'!J$57)\n+($O424*'fnd base rates'!J$58)\n+($P424*'fnd base rates'!J$59)\n+($Q424*'fnd base rates'!J$60)\n+($R424*'fnd base rates'!J$61)\n+($S424*'fnd base rates'!J$62)\n+($L424*'fnd base rates'!J$63)\n+($T424*VLOOKUP($W424+16,rate_basefnd,10)))\n*$V424","v":31195.03},{"$f":"(($D424*'fnd base rates'!K$48)\n+($E424*'fnd base rates'!K$49)\n+($F424*'fnd base rates'!K$50)\n+($G424*'fnd base rates'!K$51)\n+($H424*'fnd base rates'!K$52)\n+($I424*'fnd base rates'!K$53)\n+($J424*'fnd base rates'!K$54)\n+($K424*'fnd base rates'!K$55)\n+($M424*'fnd base rates'!K$56)\n+($N424*'fnd base rates'!K$57)\n+($O424*'fnd base rates'!K$58)\n+($P424*'fnd base rates'!K$59)\n+($Q424*'fnd base rates'!K$60)\n+($R424*'fnd base rates'!K$61)\n+($S424*'fnd base rates'!K$62)\n+($L424*'fnd base rates'!K$63)\n+($T424*VLOOKUP($W424+16,rate_basefnd,11)))\n*$V424","v":181003.95859986747},{"$f":"(($D424*'fnd base rates'!L$48)\n+($E424*'fnd base rates'!L$49)\n+($F424*'fnd base rates'!L$50)\n+($G424*'fnd base rates'!L$51)\n+($H424*'fnd base rates'!L$52)\n+($I424*'fnd base rates'!L$53)\n+($J424*'fnd base rates'!L$54)\n+($K424*'fnd base rates'!L$55)\n+($M424*'fnd base rates'!L$56)\n+($N424*'fnd base rates'!L$57)\n+($O424*'fnd base rates'!L$58)\n+($P424*'fnd base rates'!L$59)\n+($Q424*'fnd base rates'!L$60)\n+($R424*'fnd base rates'!L$61)\n+($S424*'fnd base rates'!L$62)\n+($L424*'fnd base rates'!L$63)\n+($T424*VLOOKUP($W424+16,rate_basefnd,12)))","v":193028.75189991164},{"$f":"(($D424*'fnd base rates'!M$48)\n+($E424*'fnd base rates'!M$49)\n+($F424*'fnd base rates'!M$50)\n+($G424*'fnd base rates'!M$51)\n+($H424*'fnd base rates'!M$52)\n+($I424*'fnd base rates'!M$53)\n+($J424*'fnd base rates'!M$54)\n+($K424*'fnd base rates'!M$55)\n+($M424*'fnd base rates'!M$56)\n+($N424*'fnd base rates'!M$57)\n+($O424*'fnd base rates'!M$58)\n+($P424*'fnd base rates'!M$59)\n+($Q424*'fnd base rates'!M$60)\n+($R424*'fnd base rates'!M$61)\n+($S424*'fnd base rates'!M$62)\n+($L424*'fnd base rates'!M$63)\n+($T424*VLOOKUP($W424+16,rate_basefnd,13)))","v":0},1525285.2634988958,null,464168168,"464","168","168",1,172,1525285.2634988958,8868]
["464",464168196,"MARBLEHEAD COMMUNITY",{"$f":"'fnd enro'!D425","v":0},{"$f":"'fnd enro'!E425","v":0},{"$f":"'fnd enro'!F425","v":0},{"$f":"'fnd enro'!G425","v":1},{"$f":"'fnd enro'!H425","v":1},{"$f":"'fnd enro'!I425","v":0},{"$f":"'fnd enro'!J425","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K425","v":0},{"$f":"'fnd enro'!L425","v":0},{"$f":"'fnd enro'!M425","v":0},{"$f":"'fnd enro'!N425","v":0},{"$f":"'fnd enro'!O425","v":0},{"$f":"'fnd enro'!P425","v":0},{"$f":"'fnd enro'!Q425","v":0},{"$f":"'fnd enro'!R425","v":0},{"$f":"'fnd enro'!S425","v":0},{"$f":"'fnd enro'!T425","v":0},{"$f":"'fnd enro'!W425","v":2},1,{"$f":"'fnd enro'!V425","v":1},null,{"$f":"(($D425*'fnd base rates'!C$48)\n+($E425*'fnd base rates'!C$49)\n+($F425*'fnd base rates'!C$50)\n+($G425*'fnd base rates'!C$51)\n+($H425*'fnd base rates'!C$52)\n+($I425*'fnd base rates'!C$53)\n+($J425*'fnd base rates'!C$54)\n+($K425*'fnd base rates'!C$55)\n+($M425*'fnd base rates'!C$56)\n+($N425*'fnd base rates'!C$57)\n+($O425*'fnd base rates'!C$58)\n+($P425*'fnd base rates'!C$59)\n+($Q425*'fnd base rates'!C$60)\n+($R425*'fnd base rates'!C$61)\n+($S425*'fnd base rates'!C$62)\n+($L425*'fnd base rates'!C$63)\n+($T425*VLOOKUP($W425+16,rate_basefnd,3)))\n*$V425","v":951.06074999999998},{"$f":"(($D425*'fnd base rates'!D$48)\n+($E425*'fnd base rates'!D$49)\n+($F425*'fnd base rates'!D$50)\n+($G425*'fnd base rates'!D$51)\n+($H425*'fnd base rates'!D$52)\n+($I425*'fnd base rates'!D$53)\n+($J425*'fnd base rates'!D$54)\n+($K425*'fnd base rates'!D$55)\n+($M425*'fnd base rates'!D$56)\n+($N425*'fnd base rates'!D$57)\n+($O425*'fnd base rates'!D$58)\n+($P425*'fnd base rates'!D$59)\n+($Q425*'fnd base rates'!D$60)\n+($R425*'fnd base rates'!D$61)\n+($S425*'fnd base rates'!D$62)\n+($L425*'fnd base rates'!D$63)\n+($T425*VLOOKUP($W425+16,rate_basefnd,4)))\n*$V425","v":1364.54},{"$f":"(($D425*'fnd base rates'!E$48)\n+($E425*'fnd base rates'!E$49)\n+($F425*'fnd base rates'!E$50)\n+($G425*'fnd base rates'!E$51)\n+($H425*'fnd base rates'!E$52)\n+($I425*'fnd base rates'!E$53)\n+($J425*'fnd base rates'!E$54)\n+($K425*'fnd base rates'!E$55)\n+($M425*'fnd base rates'!E$56)\n+($N425*'fnd base rates'!E$57)\n+($O425*'fnd base rates'!E$58)\n+($P425*'fnd base rates'!E$59)\n+($Q425*'fnd base rates'!E$60)\n+($R425*'fnd base rates'!E$61)\n+($S425*'fnd base rates'!E$62)\n+($L425*'fnd base rates'!E$63)\n+($T425*VLOOKUP($W425+16,rate_basefnd,5)))\n*$V425","v":6526.6447499999995},{"$f":"(($D425*'fnd base rates'!F$48)\n+($E425*'fnd base rates'!F$49)\n+($F425*'fnd base rates'!F$50)\n+($G425*'fnd base rates'!F$51)\n+($H425*'fnd base rates'!F$52)\n+($I425*'fnd base rates'!F$53)\n+($J425*'fnd base rates'!F$54)\n+($K425*'fnd base rates'!F$55)\n+($M425*'fnd base rates'!F$56)\n+($N425*'fnd base rates'!F$57)\n+($O425*'fnd base rates'!F$58)\n+($P425*'fnd base rates'!F$59)\n+($Q425*'fnd base rates'!F$60)\n+($R425*'fnd base rates'!F$61)\n+($S425*'fnd base rates'!F$62)\n+($L425*'fnd base rates'!F$63)\n+($T425*VLOOKUP($W425+16,rate_basefnd,6)))\n*$V425","v":1982.41725},{"$f":"(($D425*'fnd base rates'!G$48)\n+($E425*'fnd base rates'!G$49)\n+($F425*'fnd base rates'!G$50)\n+($G425*'fnd base rates'!G$51)\n+($H425*'fnd base rates'!G$52)\n+($I425*'fnd base rates'!G$53)\n+($J425*'fnd base rates'!G$54)\n+($K425*'fnd base rates'!G$55)\n+($M425*'fnd base rates'!G$56)\n+($N425*'fnd base rates'!G$57)\n+($O425*'fnd base rates'!G$58)\n+($P425*'fnd base rates'!G$59)\n+($Q425*'fnd base rates'!G$60)\n+($R425*'fnd base rates'!G$61)\n+($S425*'fnd base rates'!G$62)\n+($L425*'fnd base rates'!G$63)\n+($T425*VLOOKUP($W425+16,rate_basefnd,7)))\n*$V425","v":289.13574999999997},{"$f":"(($D425*'fnd base rates'!H$48)\n+($E425*'fnd base rates'!H$49)\n+($F425*'fnd base rates'!H$50)\n+($G425*'fnd base rates'!H$51)\n+($H425*'fnd base rates'!H$52)\n+($I425*'fnd base rates'!H$53)\n+($J425*'fnd base rates'!H$54)\n+($K425*'fnd base rates'!H$55)\n+($M425*'fnd base rates'!H$56)\n+($N425*'fnd base rates'!H$57)\n+($O425*'fnd base rates'!H$58)\n+($P425*'fnd base rates'!H$59)\n+($Q425*'fnd base rates'!H$60)\n+($R425*'fnd base rates'!H$61)\n+($S425*'fnd base rates'!H$62)\n+($L425*'fnd base rates'!H$63)\n+($T425*VLOOKUP($W425+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D425*'fnd base rates'!I$48)\n+($E425*'fnd base rates'!I$49)\n+($F425*'fnd base rates'!I$50)\n+($G425*'fnd base rates'!I$51)\n+($H425*'fnd base rates'!I$52)\n+($I425*'fnd base rates'!I$53)\n+($J425*'fnd base rates'!I$54)\n+($K425*'fnd base rates'!I$55)\n+($M425*'fnd base rates'!I$56)\n+($N425*'fnd base rates'!I$57)\n+($O425*'fnd base rates'!I$58)\n+($P425*'fnd base rates'!I$59)\n+($Q425*'fnd base rates'!I$60)\n+($R425*'fnd base rates'!I$61)\n+($S425*'fnd base rates'!I$62)\n+($L425*'fnd base rates'!I$63)\n+($T425*VLOOKUP($W425+16,rate_basefnd,9)))\n*$V425","v":530.66999999999996},{"$f":"(($D425*'fnd base rates'!J$48)\n+($E425*'fnd base rates'!J$49)\n+($F425*'fnd base rates'!J$50)\n+($G425*'fnd base rates'!J$51)\n+($H425*'fnd base rates'!J$52)\n+($I425*'fnd base rates'!J$53)\n+($J425*'fnd base rates'!J$54)\n+($K425*'fnd base rates'!J$55)\n+($M425*'fnd base rates'!J$56)\n+($N425*'fnd base rates'!J$57)\n+($O425*'fnd base rates'!J$58)\n+($P425*'fnd base rates'!J$59)\n+($Q425*'fnd base rates'!J$60)\n+($R425*'fnd base rates'!J$61)\n+($S425*'fnd base rates'!J$62)\n+($L425*'fnd base rates'!J$63)\n+($T425*VLOOKUP($W425+16,rate_basefnd,10)))\n*$V425","v":357.73},{"$f":"(($D425*'fnd base rates'!K$48)\n+($E425*'fnd base rates'!K$49)\n+($F425*'fnd base rates'!K$50)\n+($G425*'fnd base rates'!K$51)\n+($H425*'fnd base rates'!K$52)\n+($I425*'fnd base rates'!K$53)\n+($J425*'fnd base rates'!K$54)\n+($K425*'fnd base rates'!K$55)\n+($M425*'fnd base rates'!K$56)\n+($N425*'fnd base rates'!K$57)\n+($O425*'fnd base rates'!K$58)\n+($P425*'fnd base rates'!K$59)\n+($Q425*'fnd base rates'!K$60)\n+($R425*'fnd base rates'!K$61)\n+($S425*'fnd base rates'!K$62)\n+($L425*'fnd base rates'!K$63)\n+($T425*VLOOKUP($W425+16,rate_basefnd,11)))\n*$V425","v":2028.9585},{"$f":"(($D425*'fnd base rates'!L$48)\n+($E425*'fnd base rates'!L$49)\n+($F425*'fnd base rates'!L$50)\n+($G425*'fnd base rates'!L$51)\n+($H425*'fnd base rates'!L$52)\n+($I425*'fnd base rates'!L$53)\n+($J425*'fnd base rates'!L$54)\n+($K425*'fnd base rates'!L$55)\n+($M425*'fnd base rates'!L$56)\n+($N425*'fnd base rates'!L$57)\n+($O425*'fnd base rates'!L$58)\n+($P425*'fnd base rates'!L$59)\n+($Q425*'fnd base rates'!L$60)\n+($R425*'fnd base rates'!L$61)\n+($S425*'fnd base rates'!L$62)\n+($L425*'fnd base rates'!L$63)\n+($T425*VLOOKUP($W425+16,rate_basefnd,12)))","v":2195.91725},{"$f":"(($D425*'fnd base rates'!M$48)\n+($E425*'fnd base rates'!M$49)\n+($F425*'fnd base rates'!M$50)\n+($G425*'fnd base rates'!M$51)\n+($H425*'fnd base rates'!M$52)\n+($I425*'fnd base rates'!M$53)\n+($J425*'fnd base rates'!M$54)\n+($K425*'fnd base rates'!M$55)\n+($M425*'fnd base rates'!M$56)\n+($N425*'fnd base rates'!M$57)\n+($O425*'fnd base rates'!M$58)\n+($P425*'fnd base rates'!M$59)\n+($Q425*'fnd base rates'!M$60)\n+($R425*'fnd base rates'!M$61)\n+($S425*'fnd base rates'!M$62)\n+($L425*'fnd base rates'!M$63)\n+($T425*VLOOKUP($W425+16,rate_basefnd,13)))","v":0},17159.842249999998,null,464168196,"464","168","196",1,2,17159.842249999998,8580]
["464",464168229,"MARBLEHEAD COMMUNITY",{"$f":"'fnd enro'!D426","v":0},{"$f":"'fnd enro'!E426","v":0},{"$f":"'fnd enro'!F426","v":0},{"$f":"'fnd enro'!G426","v":1},{"$f":"'fnd enro'!H426","v":8},{"$f":"'fnd enro'!I426","v":0},{"$f":"'fnd enro'!J426","v":0.33750000000000002},{"$f":"'fnd enro'!K426","v":0},{"$f":"'fnd enro'!L426","v":0},{"$f":"'fnd enro'!M426","v":0},{"$f":"'fnd enro'!N426","v":0},{"$f":"'fnd enro'!O426","v":0},{"$f":"'fnd enro'!P426","v":0},{"$f":"'fnd enro'!Q426","v":0},{"$f":"'fnd enro'!R426","v":0},{"$f":"'fnd enro'!S426","v":0},{"$f":"'fnd enro'!T426","v":2},{"$f":"'fnd enro'!W426","v":9},1,{"$f":"'fnd enro'!V426","v":5},null,{"$f":"(($D426*'fnd base rates'!C$48)\n+($E426*'fnd base rates'!C$49)\n+($F426*'fnd base rates'!C$50)\n+($G426*'fnd base rates'!C$51)\n+($H426*'fnd base rates'!C$52)\n+($I426*'fnd base rates'!C$53)\n+($J426*'fnd base rates'!C$54)\n+($K426*'fnd base rates'!C$55)\n+($M426*'fnd base rates'!C$56)\n+($N426*'fnd base rates'!C$57)\n+($O426*'fnd base rates'!C$58)\n+($P426*'fnd base rates'!C$59)\n+($Q426*'fnd base rates'!C$60)\n+($R426*'fnd base rates'!C$61)\n+($S426*'fnd base rates'!C$62)\n+($L426*'fnd base rates'!C$63)\n+($T426*VLOOKUP($W426+16,rate_basefnd,3)))\n*$V426","v":4279.7733750000007},{"$f":"(($D426*'fnd base rates'!D$48)\n+($E426*'fnd base rates'!D$49)\n+($F426*'fnd base rates'!D$50)\n+($G426*'fnd base rates'!D$51)\n+($H426*'fnd base rates'!D$52)\n+($I426*'fnd base rates'!D$53)\n+($J426*'fnd base rates'!D$54)\n+($K426*'fnd base rates'!D$55)\n+($M426*'fnd base rates'!D$56)\n+($N426*'fnd base rates'!D$57)\n+($O426*'fnd base rates'!D$58)\n+($P426*'fnd base rates'!D$59)\n+($Q426*'fnd base rates'!D$60)\n+($R426*'fnd base rates'!D$61)\n+($S426*'fnd base rates'!D$62)\n+($L426*'fnd base rates'!D$63)\n+($T426*VLOOKUP($W426+16,rate_basefnd,4)))\n*$V426","v":6140.43},{"$f":"(($D426*'fnd base rates'!E$48)\n+($E426*'fnd base rates'!E$49)\n+($F426*'fnd base rates'!E$50)\n+($G426*'fnd base rates'!E$51)\n+($H426*'fnd base rates'!E$52)\n+($I426*'fnd base rates'!E$53)\n+($J426*'fnd base rates'!E$54)\n+($K426*'fnd base rates'!E$55)\n+($M426*'fnd base rates'!E$56)\n+($N426*'fnd base rates'!E$57)\n+($O426*'fnd base rates'!E$58)\n+($P426*'fnd base rates'!E$59)\n+($Q426*'fnd base rates'!E$60)\n+($R426*'fnd base rates'!E$61)\n+($S426*'fnd base rates'!E$62)\n+($L426*'fnd base rates'!E$63)\n+($T426*VLOOKUP($W426+16,rate_basefnd,5)))\n*$V426","v":33952.165574876941},{"$f":"(($D426*'fnd base rates'!F$48)\n+($E426*'fnd base rates'!F$49)\n+($F426*'fnd base rates'!F$50)\n+($G426*'fnd base rates'!F$51)\n+($H426*'fnd base rates'!F$52)\n+($I426*'fnd base rates'!F$53)\n+($J426*'fnd base rates'!F$54)\n+($K426*'fnd base rates'!F$55)\n+($M426*'fnd base rates'!F$56)\n+($N426*'fnd base rates'!F$57)\n+($O426*'fnd base rates'!F$58)\n+($P426*'fnd base rates'!F$59)\n+($Q426*'fnd base rates'!F$60)\n+($R426*'fnd base rates'!F$61)\n+($S426*'fnd base rates'!F$62)\n+($L426*'fnd base rates'!F$63)\n+($T426*VLOOKUP($W426+16,rate_basefnd,6)))\n*$V426","v":8134.1126250000007},{"$f":"(($D426*'fnd base rates'!G$48)\n+($E426*'fnd base rates'!G$49)\n+($F426*'fnd base rates'!G$50)\n+($G426*'fnd base rates'!G$51)\n+($H426*'fnd base rates'!G$52)\n+($I426*'fnd base rates'!G$53)\n+($J426*'fnd base rates'!G$54)\n+($K426*'fnd base rates'!G$55)\n+($M426*'fnd base rates'!G$56)\n+($N426*'fnd base rates'!G$57)\n+($O426*'fnd base rates'!G$58)\n+($P426*'fnd base rates'!G$59)\n+($Q426*'fnd base rates'!G$60)\n+($R426*'fnd base rates'!G$61)\n+($S426*'fnd base rates'!G$62)\n+($L426*'fnd base rates'!G$63)\n+($T426*VLOOKUP($W426+16,rate_basefnd,7)))\n*$V426","v":1488.7286749968446},{"$f":"(($D426*'fnd base rates'!H$48)\n+($E426*'fnd base rates'!H$49)\n+($F426*'fnd base rates'!H$50)\n+($G426*'fnd base rates'!H$51)\n+($H426*'fnd base rates'!H$52)\n+($I426*'fnd base rates'!H$53)\n+($J426*'fnd base rates'!H$54)\n+($K426*'fnd base rates'!H$55)\n+($M426*'fnd base rates'!H$56)\n+($N426*'fnd base rates'!H$57)\n+($O426*'fnd base rates'!H$58)\n+($P426*'fnd base rates'!H$59)\n+($Q426*'fnd base rates'!H$60)\n+($R426*'fnd base rates'!H$61)\n+($S426*'fnd base rates'!H$62)\n+($L426*'fnd base rates'!H$63)\n+($T426*VLOOKUP($W426+16,rate_basefnd,8)))","v":4197.4560000000001},{"$f":"(($D426*'fnd base rates'!I$48)\n+($E426*'fnd base rates'!I$49)\n+($F426*'fnd base rates'!I$50)\n+($G426*'fnd base rates'!I$51)\n+($H426*'fnd base rates'!I$52)\n+($I426*'fnd base rates'!I$53)\n+($J426*'fnd base rates'!I$54)\n+($K426*'fnd base rates'!I$55)\n+($M426*'fnd base rates'!I$56)\n+($N426*'fnd base rates'!I$57)\n+($O426*'fnd base rates'!I$58)\n+($P426*'fnd base rates'!I$59)\n+($Q426*'fnd base rates'!I$60)\n+($R426*'fnd base rates'!I$61)\n+($S426*'fnd base rates'!I$62)\n+($L426*'fnd base rates'!I$63)\n+($T426*VLOOKUP($W426+16,rate_basefnd,9)))\n*$V426","v":2651.81},{"$f":"(($D426*'fnd base rates'!J$48)\n+($E426*'fnd base rates'!J$49)\n+($F426*'fnd base rates'!J$50)\n+($G426*'fnd base rates'!J$51)\n+($H426*'fnd base rates'!J$52)\n+($I426*'fnd base rates'!J$53)\n+($J426*'fnd base rates'!J$54)\n+($K426*'fnd base rates'!J$55)\n+($M426*'fnd base rates'!J$56)\n+($N426*'fnd base rates'!J$57)\n+($O426*'fnd base rates'!J$58)\n+($P426*'fnd base rates'!J$59)\n+($Q426*'fnd base rates'!J$60)\n+($R426*'fnd base rates'!J$61)\n+($S426*'fnd base rates'!J$62)\n+($L426*'fnd base rates'!J$63)\n+($T426*VLOOKUP($W426+16,rate_basefnd,10)))\n*$V426","v":1910.9599999999998},{"$f":"(($D426*'fnd base rates'!K$48)\n+($E426*'fnd base rates'!K$49)\n+($F426*'fnd base rates'!K$50)\n+($G426*'fnd base rates'!K$51)\n+($H426*'fnd base rates'!K$52)\n+($I426*'fnd base rates'!K$53)\n+($J426*'fnd base rates'!K$54)\n+($K426*'fnd base rates'!K$55)\n+($M426*'fnd base rates'!K$56)\n+($N426*'fnd base rates'!K$57)\n+($O426*'fnd base rates'!K$58)\n+($P426*'fnd base rates'!K$59)\n+($Q426*'fnd base rates'!K$60)\n+($R426*'fnd base rates'!K$61)\n+($S426*'fnd base rates'!K$62)\n+($L426*'fnd base rates'!K$63)\n+($T426*VLOOKUP($W426+16,rate_basefnd,11)))\n*$V426","v":10293.225049981067},{"$f":"(($D426*'fnd base rates'!L$48)\n+($E426*'fnd base rates'!L$49)\n+($F426*'fnd base rates'!L$50)\n+($G426*'fnd base rates'!L$51)\n+($H426*'fnd base rates'!L$52)\n+($I426*'fnd base rates'!L$53)\n+($J426*'fnd base rates'!L$54)\n+($K426*'fnd base rates'!L$55)\n+($M426*'fnd base rates'!L$56)\n+($N426*'fnd base rates'!L$57)\n+($O426*'fnd base rates'!L$58)\n+($P426*'fnd base rates'!L$59)\n+($Q426*'fnd base rates'!L$60)\n+($R426*'fnd base rates'!L$61)\n+($S426*'fnd base rates'!L$62)\n+($L426*'fnd base rates'!L$63)\n+($T426*VLOOKUP($W426+16,rate_basefnd,12)))","v":10543.163824987379},{"$f":"(($D426*'fnd base rates'!M$48)\n+($E426*'fnd base rates'!M$49)\n+($F426*'fnd base rates'!M$50)\n+($G426*'fnd base rates'!M$51)\n+($H426*'fnd base rates'!M$52)\n+($I426*'fnd base rates'!M$53)\n+($J426*'fnd base rates'!M$54)\n+($K426*'fnd base rates'!M$55)\n+($M426*'fnd base rates'!M$56)\n+($N426*'fnd base rates'!M$57)\n+($O426*'fnd base rates'!M$58)\n+($P426*'fnd base rates'!M$59)\n+($Q426*'fnd base rates'!M$60)\n+($R426*'fnd base rates'!M$61)\n+($S426*'fnd base rates'!M$62)\n+($L426*'fnd base rates'!M$63)\n+($T426*VLOOKUP($W426+16,rate_basefnd,13)))","v":0},83591.825124842231,null,464168229,"464","168","229",1,9,83591.825124842231,9288]
["464",464168258,"MARBLEHEAD COMMUNITY",{"$f":"'fnd enro'!D427","v":0},{"$f":"'fnd enro'!E427","v":0},{"$f":"'fnd enro'!F427","v":0},{"$f":"'fnd enro'!G427","v":4},{"$f":"'fnd enro'!H427","v":10},{"$f":"'fnd enro'!I427","v":0},{"$f":"'fnd enro'!J427","v":0.52500000000000002},{"$f":"'fnd enro'!K427","v":0},{"$f":"'fnd enro'!L427","v":0},{"$f":"'fnd enro'!M427","v":0},{"$f":"'fnd enro'!N427","v":0},{"$f":"'fnd enro'!O427","v":0},{"$f":"'fnd enro'!P427","v":0},{"$f":"'fnd enro'!Q427","v":1},{"$f":"'fnd enro'!R427","v":0},{"$f":"'fnd enro'!S427","v":0},{"$f":"'fnd enro'!T427","v":5},{"$f":"'fnd enro'!W427","v":14},1,{"$f":"'fnd enro'!V427","v":8},null,{"$f":"(($D427*'fnd base rates'!C$48)\n+($E427*'fnd base rates'!C$49)\n+($F427*'fnd base rates'!C$50)\n+($G427*'fnd base rates'!C$51)\n+($H427*'fnd base rates'!C$52)\n+($I427*'fnd base rates'!C$53)\n+($J427*'fnd base rates'!C$54)\n+($K427*'fnd base rates'!C$55)\n+($M427*'fnd base rates'!C$56)\n+($N427*'fnd base rates'!C$57)\n+($O427*'fnd base rates'!C$58)\n+($P427*'fnd base rates'!C$59)\n+($Q427*'fnd base rates'!C$60)\n+($R427*'fnd base rates'!C$61)\n+($S427*'fnd base rates'!C$62)\n+($L427*'fnd base rates'!C$63)\n+($T427*VLOOKUP($W427+16,rate_basefnd,3)))\n*$V427","v":6750.6652499999991},{"$f":"(($D427*'fnd base rates'!D$48)\n+($E427*'fnd base rates'!D$49)\n+($F427*'fnd base rates'!D$50)\n+($G427*'fnd base rates'!D$51)\n+($H427*'fnd base rates'!D$52)\n+($I427*'fnd base rates'!D$53)\n+($J427*'fnd base rates'!D$54)\n+($K427*'fnd base rates'!D$55)\n+($M427*'fnd base rates'!D$56)\n+($N427*'fnd base rates'!D$57)\n+($O427*'fnd base rates'!D$58)\n+($P427*'fnd base rates'!D$59)\n+($Q427*'fnd base rates'!D$60)\n+($R427*'fnd base rates'!D$61)\n+($S427*'fnd base rates'!D$62)\n+($L427*'fnd base rates'!D$63)\n+($T427*VLOOKUP($W427+16,rate_basefnd,4)))\n*$V427","v":9714.9499999999989},{"$f":"(($D427*'fnd base rates'!E$48)\n+($E427*'fnd base rates'!E$49)\n+($F427*'fnd base rates'!E$50)\n+($G427*'fnd base rates'!E$51)\n+($H427*'fnd base rates'!E$52)\n+($I427*'fnd base rates'!E$53)\n+($J427*'fnd base rates'!E$54)\n+($K427*'fnd base rates'!E$55)\n+($M427*'fnd base rates'!E$56)\n+($N427*'fnd base rates'!E$57)\n+($O427*'fnd base rates'!E$58)\n+($P427*'fnd base rates'!E$59)\n+($Q427*'fnd base rates'!E$60)\n+($R427*'fnd base rates'!E$61)\n+($S427*'fnd base rates'!E$62)\n+($L427*'fnd base rates'!E$63)\n+($T427*VLOOKUP($W427+16,rate_basefnd,5)))\n*$V427","v":60910.886249692354},{"$f":"(($D427*'fnd base rates'!F$48)\n+($E427*'fnd base rates'!F$49)\n+($F427*'fnd base rates'!F$50)\n+($G427*'fnd base rates'!F$51)\n+($H427*'fnd base rates'!F$52)\n+($I427*'fnd base rates'!F$53)\n+($J427*'fnd base rates'!F$54)\n+($K427*'fnd base rates'!F$55)\n+($M427*'fnd base rates'!F$56)\n+($N427*'fnd base rates'!F$57)\n+($O427*'fnd base rates'!F$58)\n+($P427*'fnd base rates'!F$59)\n+($Q427*'fnd base rates'!F$60)\n+($R427*'fnd base rates'!F$61)\n+($S427*'fnd base rates'!F$62)\n+($L427*'fnd base rates'!F$63)\n+($T427*VLOOKUP($W427+16,rate_basefnd,6)))\n*$V427","v":13365.72075},{"$f":"(($D427*'fnd base rates'!G$48)\n+($E427*'fnd base rates'!G$49)\n+($F427*'fnd base rates'!G$50)\n+($G427*'fnd base rates'!G$51)\n+($H427*'fnd base rates'!G$52)\n+($I427*'fnd base rates'!G$53)\n+($J427*'fnd base rates'!G$54)\n+($K427*'fnd base rates'!G$55)\n+($M427*'fnd base rates'!G$56)\n+($N427*'fnd base rates'!G$57)\n+($O427*'fnd base rates'!G$58)\n+($P427*'fnd base rates'!G$59)\n+($Q427*'fnd base rates'!G$60)\n+($R427*'fnd base rates'!G$61)\n+($S427*'fnd base rates'!G$62)\n+($L427*'fnd base rates'!G$63)\n+($T427*VLOOKUP($W427+16,rate_basefnd,7)))\n*$V427","v":2491.7572499921116},{"$f":"(($D427*'fnd base rates'!H$48)\n+($E427*'fnd base rates'!H$49)\n+($F427*'fnd base rates'!H$50)\n+($G427*'fnd base rates'!H$51)\n+($H427*'fnd base rates'!H$52)\n+($I427*'fnd base rates'!H$53)\n+($J427*'fnd base rates'!H$54)\n+($K427*'fnd base rates'!H$55)\n+($M427*'fnd base rates'!H$56)\n+($N427*'fnd base rates'!H$57)\n+($O427*'fnd base rates'!H$58)\n+($P427*'fnd base rates'!H$59)\n+($Q427*'fnd base rates'!H$60)\n+($R427*'fnd base rates'!H$61)\n+($S427*'fnd base rates'!H$62)\n+($L427*'fnd base rates'!H$63)\n+($T427*VLOOKUP($W427+16,rate_basefnd,8)))","v":6645.9260000000004},{"$f":"(($D427*'fnd base rates'!I$48)\n+($E427*'fnd base rates'!I$49)\n+($F427*'fnd base rates'!I$50)\n+($G427*'fnd base rates'!I$51)\n+($H427*'fnd base rates'!I$52)\n+($I427*'fnd base rates'!I$53)\n+($J427*'fnd base rates'!I$54)\n+($K427*'fnd base rates'!I$55)\n+($M427*'fnd base rates'!I$56)\n+($N427*'fnd base rates'!I$57)\n+($O427*'fnd base rates'!I$58)\n+($P427*'fnd base rates'!I$59)\n+($Q427*'fnd base rates'!I$60)\n+($R427*'fnd base rates'!I$61)\n+($S427*'fnd base rates'!I$62)\n+($L427*'fnd base rates'!I$63)\n+($T427*VLOOKUP($W427+16,rate_basefnd,9)))\n*$V427","v":4010.7299999999996},{"$f":"(($D427*'fnd base rates'!J$48)\n+($E427*'fnd base rates'!J$49)\n+($F427*'fnd base rates'!J$50)\n+($G427*'fnd base rates'!J$51)\n+($H427*'fnd base rates'!J$52)\n+($I427*'fnd base rates'!J$53)\n+($J427*'fnd base rates'!J$54)\n+($K427*'fnd base rates'!J$55)\n+($M427*'fnd base rates'!J$56)\n+($N427*'fnd base rates'!J$57)\n+($O427*'fnd base rates'!J$58)\n+($P427*'fnd base rates'!J$59)\n+($Q427*'fnd base rates'!J$60)\n+($R427*'fnd base rates'!J$61)\n+($S427*'fnd base rates'!J$62)\n+($L427*'fnd base rates'!J$63)\n+($T427*VLOOKUP($W427+16,rate_basefnd,10)))\n*$V427","v":2785.5699999999997},{"$f":"(($D427*'fnd base rates'!K$48)\n+($E427*'fnd base rates'!K$49)\n+($F427*'fnd base rates'!K$50)\n+($G427*'fnd base rates'!K$51)\n+($H427*'fnd base rates'!K$52)\n+($I427*'fnd base rates'!K$53)\n+($J427*'fnd base rates'!K$54)\n+($K427*'fnd base rates'!K$55)\n+($M427*'fnd base rates'!K$56)\n+($N427*'fnd base rates'!K$57)\n+($O427*'fnd base rates'!K$58)\n+($P427*'fnd base rates'!K$59)\n+($Q427*'fnd base rates'!K$60)\n+($R427*'fnd base rates'!K$61)\n+($S427*'fnd base rates'!K$62)\n+($L427*'fnd base rates'!K$63)\n+($T427*VLOOKUP($W427+16,rate_basefnd,11)))\n*$V427","v":17041.451499952665},{"$f":"(($D427*'fnd base rates'!L$48)\n+($E427*'fnd base rates'!L$49)\n+($F427*'fnd base rates'!L$50)\n+($G427*'fnd base rates'!L$51)\n+($H427*'fnd base rates'!L$52)\n+($I427*'fnd base rates'!L$53)\n+($J427*'fnd base rates'!L$54)\n+($K427*'fnd base rates'!L$55)\n+($M427*'fnd base rates'!L$56)\n+($N427*'fnd base rates'!L$57)\n+($O427*'fnd base rates'!L$58)\n+($P427*'fnd base rates'!L$59)\n+($Q427*'fnd base rates'!L$60)\n+($R427*'fnd base rates'!L$61)\n+($S427*'fnd base rates'!L$62)\n+($L427*'fnd base rates'!L$63)\n+($T427*VLOOKUP($W427+16,rate_basefnd,12)))","v":17236.358749968444},{"$f":"(($D427*'fnd base rates'!M$48)\n+($E427*'fnd base rates'!M$49)\n+($F427*'fnd base rates'!M$50)\n+($G427*'fnd base rates'!M$51)\n+($H427*'fnd base rates'!M$52)\n+($I427*'fnd base rates'!M$53)\n+($J427*'fnd base rates'!M$54)\n+($K427*'fnd base rates'!M$55)\n+($M427*'fnd base rates'!M$56)\n+($N427*'fnd base rates'!M$57)\n+($O427*'fnd base rates'!M$58)\n+($P427*'fnd base rates'!M$59)\n+($Q427*'fnd base rates'!M$60)\n+($R427*'fnd base rates'!M$61)\n+($S427*'fnd base rates'!M$62)\n+($L427*'fnd base rates'!M$63)\n+($T427*VLOOKUP($W427+16,rate_basefnd,13)))","v":0},140954.01574960558,null,464168258,"464","168","258",1,14,140954.01574960558,10068]
["464",464168291,"MARBLEHEAD COMMUNITY",{"$f":"'fnd enro'!D428","v":0},{"$f":"'fnd enro'!E428","v":0},{"$f":"'fnd enro'!F428","v":0},{"$f":"'fnd enro'!G428","v":10},{"$f":"'fnd enro'!H428","v":7},{"$f":"'fnd enro'!I428","v":0},{"$f":"'fnd enro'!J428","v":0.63749999999999996},{"$f":"'fnd enro'!K428","v":0},{"$f":"'fnd enro'!L428","v":0},{"$f":"'fnd enro'!M428","v":0},{"$f":"'fnd enro'!N428","v":0},{"$f":"'fnd enro'!O428","v":0},{"$f":"'fnd enro'!P428","v":0},{"$f":"'fnd enro'!Q428","v":0},{"$f":"'fnd enro'!R428","v":0},{"$f":"'fnd enro'!S428","v":0},{"$f":"'fnd enro'!T428","v":0},{"$f":"'fnd enro'!W428","v":17},1,{"$f":"'fnd enro'!V428","v":1},null,{"$f":"(($D428*'fnd base rates'!C$48)\n+($E428*'fnd base rates'!C$49)\n+($F428*'fnd base rates'!C$50)\n+($G428*'fnd base rates'!C$51)\n+($H428*'fnd base rates'!C$52)\n+($I428*'fnd base rates'!C$53)\n+($J428*'fnd base rates'!C$54)\n+($K428*'fnd base rates'!C$55)\n+($M428*'fnd base rates'!C$56)\n+($N428*'fnd base rates'!C$57)\n+($O428*'fnd base rates'!C$58)\n+($P428*'fnd base rates'!C$59)\n+($Q428*'fnd base rates'!C$60)\n+($R428*'fnd base rates'!C$61)\n+($S428*'fnd base rates'!C$62)\n+($L428*'fnd base rates'!C$63)\n+($T428*VLOOKUP($W428+16,rate_basefnd,3)))\n*$V428","v":8084.0163750000002},{"$f":"(($D428*'fnd base rates'!D$48)\n+($E428*'fnd base rates'!D$49)\n+($F428*'fnd base rates'!D$50)\n+($G428*'fnd base rates'!D$51)\n+($H428*'fnd base rates'!D$52)\n+($I428*'fnd base rates'!D$53)\n+($J428*'fnd base rates'!D$54)\n+($K428*'fnd base rates'!D$55)\n+($M428*'fnd base rates'!D$56)\n+($N428*'fnd base rates'!D$57)\n+($O428*'fnd base rates'!D$58)\n+($P428*'fnd base rates'!D$59)\n+($Q428*'fnd base rates'!D$60)\n+($R428*'fnd base rates'!D$61)\n+($S428*'fnd base rates'!D$62)\n+($L428*'fnd base rates'!D$63)\n+($T428*VLOOKUP($W428+16,rate_basefnd,4)))\n*$V428","v":11598.59},{"$f":"(($D428*'fnd base rates'!E$48)\n+($E428*'fnd base rates'!E$49)\n+($F428*'fnd base rates'!E$50)\n+($G428*'fnd base rates'!E$51)\n+($H428*'fnd base rates'!E$52)\n+($I428*'fnd base rates'!E$53)\n+($J428*'fnd base rates'!E$54)\n+($K428*'fnd base rates'!E$55)\n+($M428*'fnd base rates'!E$56)\n+($N428*'fnd base rates'!E$57)\n+($O428*'fnd base rates'!E$58)\n+($P428*'fnd base rates'!E$59)\n+($Q428*'fnd base rates'!E$60)\n+($R428*'fnd base rates'!E$61)\n+($S428*'fnd base rates'!E$62)\n+($L428*'fnd base rates'!E$63)\n+($T428*VLOOKUP($W428+16,rate_basefnd,5)))\n*$V428","v":56039.565374999998},{"$f":"(($D428*'fnd base rates'!F$48)\n+($E428*'fnd base rates'!F$49)\n+($F428*'fnd base rates'!F$50)\n+($G428*'fnd base rates'!F$51)\n+($H428*'fnd base rates'!F$52)\n+($I428*'fnd base rates'!F$53)\n+($J428*'fnd base rates'!F$54)\n+($K428*'fnd base rates'!F$55)\n+($M428*'fnd base rates'!F$56)\n+($N428*'fnd base rates'!F$57)\n+($O428*'fnd base rates'!F$58)\n+($P428*'fnd base rates'!F$59)\n+($Q428*'fnd base rates'!F$60)\n+($R428*'fnd base rates'!F$61)\n+($S428*'fnd base rates'!F$62)\n+($L428*'fnd base rates'!F$63)\n+($T428*VLOOKUP($W428+16,rate_basefnd,6)))\n*$V428","v":17187.731625},{"$f":"(($D428*'fnd base rates'!G$48)\n+($E428*'fnd base rates'!G$49)\n+($F428*'fnd base rates'!G$50)\n+($G428*'fnd base rates'!G$51)\n+($H428*'fnd base rates'!G$52)\n+($I428*'fnd base rates'!G$53)\n+($J428*'fnd base rates'!G$54)\n+($K428*'fnd base rates'!G$55)\n+($M428*'fnd base rates'!G$56)\n+($N428*'fnd base rates'!G$57)\n+($O428*'fnd base rates'!G$58)\n+($P428*'fnd base rates'!G$59)\n+($Q428*'fnd base rates'!G$60)\n+($R428*'fnd base rates'!G$61)\n+($S428*'fnd base rates'!G$62)\n+($L428*'fnd base rates'!G$63)\n+($T428*VLOOKUP($W428+16,rate_basefnd,7)))\n*$V428","v":2442.0388750000002},{"$f":"(($D428*'fnd base rates'!H$48)\n+($E428*'fnd base rates'!H$49)\n+($F428*'fnd base rates'!H$50)\n+($G428*'fnd base rates'!H$51)\n+($H428*'fnd base rates'!H$52)\n+($I428*'fnd base rates'!H$53)\n+($J428*'fnd base rates'!H$54)\n+($K428*'fnd base rates'!H$55)\n+($M428*'fnd base rates'!H$56)\n+($N428*'fnd base rates'!H$57)\n+($O428*'fnd base rates'!H$58)\n+($P428*'fnd base rates'!H$59)\n+($Q428*'fnd base rates'!H$60)\n+($R428*'fnd base rates'!H$61)\n+($S428*'fnd base rates'!H$62)\n+($L428*'fnd base rates'!H$63)\n+($T428*VLOOKUP($W428+16,rate_basefnd,8)))","v":7928.5280000000002},{"$f":"(($D428*'fnd base rates'!I$48)\n+($E428*'fnd base rates'!I$49)\n+($F428*'fnd base rates'!I$50)\n+($G428*'fnd base rates'!I$51)\n+($H428*'fnd base rates'!I$52)\n+($I428*'fnd base rates'!I$53)\n+($J428*'fnd base rates'!I$54)\n+($K428*'fnd base rates'!I$55)\n+($M428*'fnd base rates'!I$56)\n+($N428*'fnd base rates'!I$57)\n+($O428*'fnd base rates'!I$58)\n+($P428*'fnd base rates'!I$59)\n+($Q428*'fnd base rates'!I$60)\n+($R428*'fnd base rates'!I$61)\n+($S428*'fnd base rates'!I$62)\n+($L428*'fnd base rates'!I$63)\n+($T428*VLOOKUP($W428+16,rate_basefnd,9)))\n*$V428","v":4397.6399999999994},{"$f":"(($D428*'fnd base rates'!J$48)\n+($E428*'fnd base rates'!J$49)\n+($F428*'fnd base rates'!J$50)\n+($G428*'fnd base rates'!J$51)\n+($H428*'fnd base rates'!J$52)\n+($I428*'fnd base rates'!J$53)\n+($J428*'fnd base rates'!J$54)\n+($K428*'fnd base rates'!J$55)\n+($M428*'fnd base rates'!J$56)\n+($N428*'fnd base rates'!J$57)\n+($O428*'fnd base rates'!J$58)\n+($P428*'fnd base rates'!J$59)\n+($Q428*'fnd base rates'!J$60)\n+($R428*'fnd base rates'!J$61)\n+($S428*'fnd base rates'!J$62)\n+($L428*'fnd base rates'!J$63)\n+($T428*VLOOKUP($W428+16,rate_basefnd,10)))\n*$V428","v":2911.63},{"$f":"(($D428*'fnd base rates'!K$48)\n+($E428*'fnd base rates'!K$49)\n+($F428*'fnd base rates'!K$50)\n+($G428*'fnd base rates'!K$51)\n+($H428*'fnd base rates'!K$52)\n+($I428*'fnd base rates'!K$53)\n+($J428*'fnd base rates'!K$54)\n+($K428*'fnd base rates'!K$55)\n+($M428*'fnd base rates'!K$56)\n+($N428*'fnd base rates'!K$57)\n+($O428*'fnd base rates'!K$58)\n+($P428*'fnd base rates'!K$59)\n+($Q428*'fnd base rates'!K$60)\n+($R428*'fnd base rates'!K$61)\n+($S428*'fnd base rates'!K$62)\n+($L428*'fnd base rates'!K$63)\n+($T428*VLOOKUP($W428+16,rate_basefnd,11)))\n*$V428","v":17136.51225},{"$f":"(($D428*'fnd base rates'!L$48)\n+($E428*'fnd base rates'!L$49)\n+($F428*'fnd base rates'!L$50)\n+($G428*'fnd base rates'!L$51)\n+($H428*'fnd base rates'!L$52)\n+($I428*'fnd base rates'!L$53)\n+($J428*'fnd base rates'!L$54)\n+($K428*'fnd base rates'!L$55)\n+($M428*'fnd base rates'!L$56)\n+($N428*'fnd base rates'!L$57)\n+($O428*'fnd base rates'!L$58)\n+($P428*'fnd base rates'!L$59)\n+($Q428*'fnd base rates'!L$60)\n+($R428*'fnd base rates'!L$61)\n+($S428*'fnd base rates'!L$62)\n+($L428*'fnd base rates'!L$63)\n+($T428*VLOOKUP($W428+16,rate_basefnd,12)))","v":18640.951625000002},{"$f":"(($D428*'fnd base rates'!M$48)\n+($E428*'fnd base rates'!M$49)\n+($F428*'fnd base rates'!M$50)\n+($G428*'fnd base rates'!M$51)\n+($H428*'fnd base rates'!M$52)\n+($I428*'fnd base rates'!M$53)\n+($J428*'fnd base rates'!M$54)\n+($K428*'fnd base rates'!M$55)\n+($M428*'fnd base rates'!M$56)\n+($N428*'fnd base rates'!M$57)\n+($O428*'fnd base rates'!M$58)\n+($P428*'fnd base rates'!M$59)\n+($Q428*'fnd base rates'!M$60)\n+($R428*'fnd base rates'!M$61)\n+($S428*'fnd base rates'!M$62)\n+($L428*'fnd base rates'!M$63)\n+($T428*VLOOKUP($W428+16,rate_basefnd,13)))","v":0},146367.20412499999,null,464168291,"464","168","291",1,17,146367.20412499999,8610]
["466",466700096,"MARTHA'S VINEYARD",{"$f":"'fnd enro'!D429","v":0},{"$f":"'fnd enro'!E429","v":0},{"$f":"'fnd enro'!F429","v":0},{"$f":"'fnd enro'!G429","v":0},{"$f":"'fnd enro'!H429","v":0},{"$f":"'fnd enro'!I429","v":4},{"$f":"'fnd enro'!J429","v":0.15},{"$f":"'fnd enro'!K429","v":0},{"$f":"'fnd enro'!L429","v":0},{"$f":"'fnd enro'!M429","v":0},{"$f":"'fnd enro'!N429","v":0},{"$f":"'fnd enro'!O429","v":0},{"$f":"'fnd enro'!P429","v":0},{"$f":"'fnd enro'!Q429","v":0},{"$f":"'fnd enro'!R429","v":0},{"$f":"'fnd enro'!S429","v":0},{"$f":"'fnd enro'!T429","v":0},{"$f":"'fnd enro'!W429","v":4},1,{"$f":"'fnd enro'!V429","v":1},null,{"$f":"(($D429*'fnd base rates'!C$48)\n+($E429*'fnd base rates'!C$49)\n+($F429*'fnd base rates'!C$50)\n+($G429*'fnd base rates'!C$51)\n+($H429*'fnd base rates'!C$52)\n+($I429*'fnd base rates'!C$53)\n+($J429*'fnd base rates'!C$54)\n+($K429*'fnd base rates'!C$55)\n+($M429*'fnd base rates'!C$56)\n+($N429*'fnd base rates'!C$57)\n+($O429*'fnd base rates'!C$58)\n+($P429*'fnd base rates'!C$59)\n+($Q429*'fnd base rates'!C$60)\n+($R429*'fnd base rates'!C$61)\n+($S429*'fnd base rates'!C$62)\n+($L429*'fnd base rates'!C$63)\n+($T429*VLOOKUP($W429+16,rate_basefnd,3)))\n*$V429","v":1902.1215},{"$f":"(($D429*'fnd base rates'!D$48)\n+($E429*'fnd base rates'!D$49)\n+($F429*'fnd base rates'!D$50)\n+($G429*'fnd base rates'!D$51)\n+($H429*'fnd base rates'!D$52)\n+($I429*'fnd base rates'!D$53)\n+($J429*'fnd base rates'!D$54)\n+($K429*'fnd base rates'!D$55)\n+($M429*'fnd base rates'!D$56)\n+($N429*'fnd base rates'!D$57)\n+($O429*'fnd base rates'!D$58)\n+($P429*'fnd base rates'!D$59)\n+($Q429*'fnd base rates'!D$60)\n+($R429*'fnd base rates'!D$61)\n+($S429*'fnd base rates'!D$62)\n+($L429*'fnd base rates'!D$63)\n+($T429*VLOOKUP($W429+16,rate_basefnd,4)))\n*$V429","v":2729.08},{"$f":"(($D429*'fnd base rates'!E$48)\n+($E429*'fnd base rates'!E$49)\n+($F429*'fnd base rates'!E$50)\n+($G429*'fnd base rates'!E$51)\n+($H429*'fnd base rates'!E$52)\n+($I429*'fnd base rates'!E$53)\n+($J429*'fnd base rates'!E$54)\n+($K429*'fnd base rates'!E$55)\n+($M429*'fnd base rates'!E$56)\n+($N429*'fnd base rates'!E$57)\n+($O429*'fnd base rates'!E$58)\n+($P429*'fnd base rates'!E$59)\n+($Q429*'fnd base rates'!E$60)\n+($R429*'fnd base rates'!E$61)\n+($S429*'fnd base rates'!E$62)\n+($L429*'fnd base rates'!E$63)\n+($T429*VLOOKUP($W429+16,rate_basefnd,5)))\n*$V429","v":17484.549500000001},{"$f":"(($D429*'fnd base rates'!F$48)\n+($E429*'fnd base rates'!F$49)\n+($F429*'fnd base rates'!F$50)\n+($G429*'fnd base rates'!F$51)\n+($H429*'fnd base rates'!F$52)\n+($I429*'fnd base rates'!F$53)\n+($J429*'fnd base rates'!F$54)\n+($K429*'fnd base rates'!F$55)\n+($M429*'fnd base rates'!F$56)\n+($N429*'fnd base rates'!F$57)\n+($O429*'fnd base rates'!F$58)\n+($P429*'fnd base rates'!F$59)\n+($Q429*'fnd base rates'!F$60)\n+($R429*'fnd base rates'!F$61)\n+($S429*'fnd base rates'!F$62)\n+($L429*'fnd base rates'!F$63)\n+($T429*VLOOKUP($W429+16,rate_basefnd,6)))\n*$V429","v":3128.2945},{"$f":"(($D429*'fnd base rates'!G$48)\n+($E429*'fnd base rates'!G$49)\n+($F429*'fnd base rates'!G$50)\n+($G429*'fnd base rates'!G$51)\n+($H429*'fnd base rates'!G$52)\n+($I429*'fnd base rates'!G$53)\n+($J429*'fnd base rates'!G$54)\n+($K429*'fnd base rates'!G$55)\n+($M429*'fnd base rates'!G$56)\n+($N429*'fnd base rates'!G$57)\n+($O429*'fnd base rates'!G$58)\n+($P429*'fnd base rates'!G$59)\n+($Q429*'fnd base rates'!G$60)\n+($R429*'fnd base rates'!G$61)\n+($S429*'fnd base rates'!G$62)\n+($L429*'fnd base rates'!G$63)\n+($T429*VLOOKUP($W429+16,rate_basefnd,7)))\n*$V429","v":582.77149999999995},{"$f":"(($D429*'fnd base rates'!H$48)\n+($E429*'fnd base rates'!H$49)\n+($F429*'fnd base rates'!H$50)\n+($G429*'fnd base rates'!H$51)\n+($H429*'fnd base rates'!H$52)\n+($I429*'fnd base rates'!H$53)\n+($J429*'fnd base rates'!H$54)\n+($K429*'fnd base rates'!H$55)\n+($M429*'fnd base rates'!H$56)\n+($N429*'fnd base rates'!H$57)\n+($O429*'fnd base rates'!H$58)\n+($P429*'fnd base rates'!H$59)\n+($Q429*'fnd base rates'!H$60)\n+($R429*'fnd base rates'!H$61)\n+($S429*'fnd base rates'!H$62)\n+($L429*'fnd base rates'!H$63)\n+($T429*VLOOKUP($W429+16,rate_basefnd,8)))","v":2952.2559999999999},{"$f":"(($D429*'fnd base rates'!I$48)\n+($E429*'fnd base rates'!I$49)\n+($F429*'fnd base rates'!I$50)\n+($G429*'fnd base rates'!I$51)\n+($H429*'fnd base rates'!I$52)\n+($I429*'fnd base rates'!I$53)\n+($J429*'fnd base rates'!I$54)\n+($K429*'fnd base rates'!I$55)\n+($M429*'fnd base rates'!I$56)\n+($N429*'fnd base rates'!I$57)\n+($O429*'fnd base rates'!I$58)\n+($P429*'fnd base rates'!I$59)\n+($Q429*'fnd base rates'!I$60)\n+($R429*'fnd base rates'!I$61)\n+($S429*'fnd base rates'!I$62)\n+($L429*'fnd base rates'!I$63)\n+($T429*VLOOKUP($W429+16,rate_basefnd,9)))\n*$V429","v":1519.4},{"$f":"(($D429*'fnd base rates'!J$48)\n+($E429*'fnd base rates'!J$49)\n+($F429*'fnd base rates'!J$50)\n+($G429*'fnd base rates'!J$51)\n+($H429*'fnd base rates'!J$52)\n+($I429*'fnd base rates'!J$53)\n+($J429*'fnd base rates'!J$54)\n+($K429*'fnd base rates'!J$55)\n+($M429*'fnd base rates'!J$56)\n+($N429*'fnd base rates'!J$57)\n+($O429*'fnd base rates'!J$58)\n+($P429*'fnd base rates'!J$59)\n+($Q429*'fnd base rates'!J$60)\n+($R429*'fnd base rates'!J$61)\n+($S429*'fnd base rates'!J$62)\n+($L429*'fnd base rates'!J$63)\n+($T429*VLOOKUP($W429+16,rate_basefnd,10)))\n*$V429","v":2046.64},{"$f":"(($D429*'fnd base rates'!K$48)\n+($E429*'fnd base rates'!K$49)\n+($F429*'fnd base rates'!K$50)\n+($G429*'fnd base rates'!K$51)\n+($H429*'fnd base rates'!K$52)\n+($I429*'fnd base rates'!K$53)\n+($J429*'fnd base rates'!K$54)\n+($K429*'fnd base rates'!K$55)\n+($M429*'fnd base rates'!K$56)\n+($N429*'fnd base rates'!K$57)\n+($O429*'fnd base rates'!K$58)\n+($P429*'fnd base rates'!K$59)\n+($Q429*'fnd base rates'!K$60)\n+($R429*'fnd base rates'!K$61)\n+($S429*'fnd base rates'!K$62)\n+($L429*'fnd base rates'!K$63)\n+($T429*VLOOKUP($W429+16,rate_basefnd,11)))\n*$V429","v":4089.6170000000002},{"$f":"(($D429*'fnd base rates'!L$48)\n+($E429*'fnd base rates'!L$49)\n+($F429*'fnd base rates'!L$50)\n+($G429*'fnd base rates'!L$51)\n+($H429*'fnd base rates'!L$52)\n+($I429*'fnd base rates'!L$53)\n+($J429*'fnd base rates'!L$54)\n+($K429*'fnd base rates'!L$55)\n+($M429*'fnd base rates'!L$56)\n+($N429*'fnd base rates'!L$57)\n+($O429*'fnd base rates'!L$58)\n+($P429*'fnd base rates'!L$59)\n+($Q429*'fnd base rates'!L$60)\n+($R429*'fnd base rates'!L$61)\n+($S429*'fnd base rates'!L$62)\n+($L429*'fnd base rates'!L$63)\n+($T429*VLOOKUP($W429+16,rate_basefnd,12)))","v":4074.4144999999999},{"$f":"(($D429*'fnd base rates'!M$48)\n+($E429*'fnd base rates'!M$49)\n+($F429*'fnd base rates'!M$50)\n+($G429*'fnd base rates'!M$51)\n+($H429*'fnd base rates'!M$52)\n+($I429*'fnd base rates'!M$53)\n+($J429*'fnd base rates'!M$54)\n+($K429*'fnd base rates'!M$55)\n+($M429*'fnd base rates'!M$56)\n+($N429*'fnd base rates'!M$57)\n+($O429*'fnd base rates'!M$58)\n+($P429*'fnd base rates'!M$59)\n+($Q429*'fnd base rates'!M$60)\n+($R429*'fnd base rates'!M$61)\n+($S429*'fnd base rates'!M$62)\n+($L429*'fnd base rates'!M$63)\n+($T429*VLOOKUP($W429+16,rate_basefnd,13)))","v":0},40509.144500000002,null,466700096,"466","700","096",1,4,40509.144500000002,10127]
["466",466700700,"MARTHA'S VINEYARD",{"$f":"'fnd enro'!D430","v":0},{"$f":"'fnd enro'!E430","v":0},{"$f":"'fnd enro'!F430","v":0},{"$f":"'fnd enro'!G430","v":0},{"$f":"'fnd enro'!H430","v":0},{"$f":"'fnd enro'!I430","v":29},{"$f":"'fnd enro'!J430","v":1.0874999999999999},{"$f":"'fnd enro'!K430","v":0},{"$f":"'fnd enro'!L430","v":0},{"$f":"'fnd enro'!M430","v":0},{"$f":"'fnd enro'!N430","v":0},{"$f":"'fnd enro'!O430","v":0},{"$f":"'fnd enro'!P430","v":0},{"$f":"'fnd enro'!Q430","v":0},{"$f":"'fnd enro'!R430","v":0},{"$f":"'fnd enro'!S430","v":0},{"$f":"'fnd enro'!T430","v":12},{"$f":"'fnd enro'!W430","v":29},1,{"$f":"'fnd enro'!V430","v":9},null,{"$f":"(($D430*'fnd base rates'!C$48)\n+($E430*'fnd base rates'!C$49)\n+($F430*'fnd base rates'!C$50)\n+($G430*'fnd base rates'!C$51)\n+($H430*'fnd base rates'!C$52)\n+($I430*'fnd base rates'!C$53)\n+($J430*'fnd base rates'!C$54)\n+($K430*'fnd base rates'!C$55)\n+($M430*'fnd base rates'!C$56)\n+($N430*'fnd base rates'!C$57)\n+($O430*'fnd base rates'!C$58)\n+($P430*'fnd base rates'!C$59)\n+($Q430*'fnd base rates'!C$60)\n+($R430*'fnd base rates'!C$61)\n+($S430*'fnd base rates'!C$62)\n+($L430*'fnd base rates'!C$63)\n+($T430*VLOOKUP($W430+16,rate_basefnd,3)))\n*$V430","v":13790.380874999999},{"$f":"(($D430*'fnd base rates'!D$48)\n+($E430*'fnd base rates'!D$49)\n+($F430*'fnd base rates'!D$50)\n+($G430*'fnd base rates'!D$51)\n+($H430*'fnd base rates'!D$52)\n+($I430*'fnd base rates'!D$53)\n+($J430*'fnd base rates'!D$54)\n+($K430*'fnd base rates'!D$55)\n+($M430*'fnd base rates'!D$56)\n+($N430*'fnd base rates'!D$57)\n+($O430*'fnd base rates'!D$58)\n+($P430*'fnd base rates'!D$59)\n+($Q430*'fnd base rates'!D$60)\n+($R430*'fnd base rates'!D$61)\n+($S430*'fnd base rates'!D$62)\n+($L430*'fnd base rates'!D$63)\n+($T430*VLOOKUP($W430+16,rate_basefnd,4)))\n*$V430","v":19785.829999999998},{"$f":"(($D430*'fnd base rates'!E$48)\n+($E430*'fnd base rates'!E$49)\n+($F430*'fnd base rates'!E$50)\n+($G430*'fnd base rates'!E$51)\n+($H430*'fnd base rates'!E$52)\n+($I430*'fnd base rates'!E$53)\n+($J430*'fnd base rates'!E$54)\n+($K430*'fnd base rates'!E$55)\n+($M430*'fnd base rates'!E$56)\n+($N430*'fnd base rates'!E$57)\n+($O430*'fnd base rates'!E$58)\n+($P430*'fnd base rates'!E$59)\n+($Q430*'fnd base rates'!E$60)\n+($R430*'fnd base rates'!E$61)\n+($S430*'fnd base rates'!E$62)\n+($L430*'fnd base rates'!E$63)\n+($T430*VLOOKUP($W430+16,rate_basefnd,5)))\n*$V430","v":163637.35907426162},{"$f":"(($D430*'fnd base rates'!F$48)\n+($E430*'fnd base rates'!F$49)\n+($F430*'fnd base rates'!F$50)\n+($G430*'fnd base rates'!F$51)\n+($H430*'fnd base rates'!F$52)\n+($I430*'fnd base rates'!F$53)\n+($J430*'fnd base rates'!F$54)\n+($K430*'fnd base rates'!F$55)\n+($M430*'fnd base rates'!F$56)\n+($N430*'fnd base rates'!F$57)\n+($O430*'fnd base rates'!F$58)\n+($P430*'fnd base rates'!F$59)\n+($Q430*'fnd base rates'!F$60)\n+($R430*'fnd base rates'!F$61)\n+($S430*'fnd base rates'!F$62)\n+($L430*'fnd base rates'!F$63)\n+($T430*VLOOKUP($W430+16,rate_basefnd,6)))\n*$V430","v":22680.135125000001},{"$f":"(($D430*'fnd base rates'!G$48)\n+($E430*'fnd base rates'!G$49)\n+($F430*'fnd base rates'!G$50)\n+($G430*'fnd base rates'!G$51)\n+($H430*'fnd base rates'!G$52)\n+($I430*'fnd base rates'!G$53)\n+($J430*'fnd base rates'!G$54)\n+($K430*'fnd base rates'!G$55)\n+($M430*'fnd base rates'!G$56)\n+($N430*'fnd base rates'!G$57)\n+($O430*'fnd base rates'!G$58)\n+($P430*'fnd base rates'!G$59)\n+($Q430*'fnd base rates'!G$60)\n+($R430*'fnd base rates'!G$61)\n+($S430*'fnd base rates'!G$62)\n+($L430*'fnd base rates'!G$63)\n+($T430*VLOOKUP($W430+16,rate_basefnd,7)))\n*$V430","v":5170.5901749810673},{"$f":"(($D430*'fnd base rates'!H$48)\n+($E430*'fnd base rates'!H$49)\n+($F430*'fnd base rates'!H$50)\n+($G430*'fnd base rates'!H$51)\n+($H430*'fnd base rates'!H$52)\n+($I430*'fnd base rates'!H$53)\n+($J430*'fnd base rates'!H$54)\n+($K430*'fnd base rates'!H$55)\n+($M430*'fnd base rates'!H$56)\n+($N430*'fnd base rates'!H$57)\n+($O430*'fnd base rates'!H$58)\n+($P430*'fnd base rates'!H$59)\n+($Q430*'fnd base rates'!H$60)\n+($R430*'fnd base rates'!H$61)\n+($S430*'fnd base rates'!H$62)\n+($L430*'fnd base rates'!H$63)\n+($T430*VLOOKUP($W430+16,rate_basefnd,8)))","v":21403.856000000003},{"$f":"(($D430*'fnd base rates'!I$48)\n+($E430*'fnd base rates'!I$49)\n+($F430*'fnd base rates'!I$50)\n+($G430*'fnd base rates'!I$51)\n+($H430*'fnd base rates'!I$52)\n+($I430*'fnd base rates'!I$53)\n+($J430*'fnd base rates'!I$54)\n+($K430*'fnd base rates'!I$55)\n+($M430*'fnd base rates'!I$56)\n+($N430*'fnd base rates'!I$57)\n+($O430*'fnd base rates'!I$58)\n+($P430*'fnd base rates'!I$59)\n+($Q430*'fnd base rates'!I$60)\n+($R430*'fnd base rates'!I$61)\n+($S430*'fnd base rates'!I$62)\n+($L430*'fnd base rates'!I$63)\n+($T430*VLOOKUP($W430+16,rate_basefnd,9)))\n*$V430","v":11015.650000000001},{"$f":"(($D430*'fnd base rates'!J$48)\n+($E430*'fnd base rates'!J$49)\n+($F430*'fnd base rates'!J$50)\n+($G430*'fnd base rates'!J$51)\n+($H430*'fnd base rates'!J$52)\n+($I430*'fnd base rates'!J$53)\n+($J430*'fnd base rates'!J$54)\n+($K430*'fnd base rates'!J$55)\n+($M430*'fnd base rates'!J$56)\n+($N430*'fnd base rates'!J$57)\n+($O430*'fnd base rates'!J$58)\n+($P430*'fnd base rates'!J$59)\n+($Q430*'fnd base rates'!J$60)\n+($R430*'fnd base rates'!J$61)\n+($S430*'fnd base rates'!J$62)\n+($L430*'fnd base rates'!J$63)\n+($T430*VLOOKUP($W430+16,rate_basefnd,10)))\n*$V430","v":14838.140000000001},{"$f":"(($D430*'fnd base rates'!K$48)\n+($E430*'fnd base rates'!K$49)\n+($F430*'fnd base rates'!K$50)\n+($G430*'fnd base rates'!K$51)\n+($H430*'fnd base rates'!K$52)\n+($I430*'fnd base rates'!K$53)\n+($J430*'fnd base rates'!K$54)\n+($K430*'fnd base rates'!K$55)\n+($M430*'fnd base rates'!K$56)\n+($N430*'fnd base rates'!K$57)\n+($O430*'fnd base rates'!K$58)\n+($P430*'fnd base rates'!K$59)\n+($Q430*'fnd base rates'!K$60)\n+($R430*'fnd base rates'!K$61)\n+($S430*'fnd base rates'!K$62)\n+($L430*'fnd base rates'!K$63)\n+($T430*VLOOKUP($W430+16,rate_basefnd,11)))\n*$V430","v":35322.704049886408},{"$f":"(($D430*'fnd base rates'!L$48)\n+($E430*'fnd base rates'!L$49)\n+($F430*'fnd base rates'!L$50)\n+($G430*'fnd base rates'!L$51)\n+($H430*'fnd base rates'!L$52)\n+($I430*'fnd base rates'!L$53)\n+($J430*'fnd base rates'!L$54)\n+($K430*'fnd base rates'!L$55)\n+($M430*'fnd base rates'!L$56)\n+($N430*'fnd base rates'!L$57)\n+($O430*'fnd base rates'!L$58)\n+($P430*'fnd base rates'!L$59)\n+($Q430*'fnd base rates'!L$60)\n+($R430*'fnd base rates'!L$61)\n+($S430*'fnd base rates'!L$62)\n+($L430*'fnd base rates'!L$63)\n+($T430*VLOOKUP($W430+16,rate_basefnd,12)))","v":33321.492324924271},{"$f":"(($D430*'fnd base rates'!M$48)\n+($E430*'fnd base rates'!M$49)\n+($F430*'fnd base rates'!M$50)\n+($G430*'fnd base rates'!M$51)\n+($H430*'fnd base rates'!M$52)\n+($I430*'fnd base rates'!M$53)\n+($J430*'fnd base rates'!M$54)\n+($K430*'fnd base rates'!M$55)\n+($M430*'fnd base rates'!M$56)\n+($N430*'fnd base rates'!M$57)\n+($O430*'fnd base rates'!M$58)\n+($P430*'fnd base rates'!M$59)\n+($Q430*'fnd base rates'!M$60)\n+($R430*'fnd base rates'!M$61)\n+($S430*'fnd base rates'!M$62)\n+($L430*'fnd base rates'!M$63)\n+($T430*VLOOKUP($W430+16,rate_basefnd,13)))","v":0},340966.13762405334,null,466700700,"466","700","700",1,29,340966.13762405334,11757]
["466",466774089,"MARTHA'S VINEYARD",{"$f":"'fnd enro'!D431","v":0},{"$f":"'fnd enro'!E431","v":0},{"$f":"'fnd enro'!F431","v":2},{"$f":"'fnd enro'!G431","v":24},{"$f":"'fnd enro'!H431","v":18},{"$f":"'fnd enro'!I431","v":0},{"$f":"'fnd enro'!J431","v":1.65},{"$f":"'fnd enro'!K431","v":0},{"$f":"'fnd enro'!L431","v":0},{"$f":"'fnd enro'!M431","v":0},{"$f":"'fnd enro'!N431","v":0},{"$f":"'fnd enro'!O431","v":0},{"$f":"'fnd enro'!P431","v":2},{"$f":"'fnd enro'!Q431","v":2},{"$f":"'fnd enro'!R431","v":0},{"$f":"'fnd enro'!S431","v":0},{"$f":"'fnd enro'!T431","v":21},{"$f":"'fnd enro'!W431","v":44},1,{"$f":"'fnd enro'!V431","v":9},null,{"$f":"(($D431*'fnd base rates'!C$48)\n+($E431*'fnd base rates'!C$49)\n+($F431*'fnd base rates'!C$50)\n+($G431*'fnd base rates'!C$51)\n+($H431*'fnd base rates'!C$52)\n+($I431*'fnd base rates'!C$53)\n+($J431*'fnd base rates'!C$54)\n+($K431*'fnd base rates'!C$55)\n+($M431*'fnd base rates'!C$56)\n+($N431*'fnd base rates'!C$57)\n+($O431*'fnd base rates'!C$58)\n+($P431*'fnd base rates'!C$59)\n+($Q431*'fnd base rates'!C$60)\n+($R431*'fnd base rates'!C$61)\n+($S431*'fnd base rates'!C$62)\n+($L431*'fnd base rates'!C$63)\n+($T431*VLOOKUP($W431+16,rate_basefnd,3)))\n*$V431","v":21286.636500000001},{"$f":"(($D431*'fnd base rates'!D$48)\n+($E431*'fnd base rates'!D$49)\n+($F431*'fnd base rates'!D$50)\n+($G431*'fnd base rates'!D$51)\n+($H431*'fnd base rates'!D$52)\n+($I431*'fnd base rates'!D$53)\n+($J431*'fnd base rates'!D$54)\n+($K431*'fnd base rates'!D$55)\n+($M431*'fnd base rates'!D$56)\n+($N431*'fnd base rates'!D$57)\n+($O431*'fnd base rates'!D$58)\n+($P431*'fnd base rates'!D$59)\n+($Q431*'fnd base rates'!D$60)\n+($R431*'fnd base rates'!D$61)\n+($S431*'fnd base rates'!D$62)\n+($L431*'fnd base rates'!D$63)\n+($T431*VLOOKUP($W431+16,rate_basefnd,4)))\n*$V431","v":30655.64},{"$f":"(($D431*'fnd base rates'!E$48)\n+($E431*'fnd base rates'!E$49)\n+($F431*'fnd base rates'!E$50)\n+($G431*'fnd base rates'!E$51)\n+($H431*'fnd base rates'!E$52)\n+($I431*'fnd base rates'!E$53)\n+($J431*'fnd base rates'!E$54)\n+($K431*'fnd base rates'!E$55)\n+($M431*'fnd base rates'!E$56)\n+($N431*'fnd base rates'!E$57)\n+($O431*'fnd base rates'!E$58)\n+($P431*'fnd base rates'!E$59)\n+($Q431*'fnd base rates'!E$60)\n+($R431*'fnd base rates'!E$61)\n+($S431*'fnd base rates'!E$62)\n+($L431*'fnd base rates'!E$63)\n+($T431*VLOOKUP($W431+16,rate_basefnd,5)))\n*$V431","v":214068.34109870787},{"$f":"(($D431*'fnd base rates'!F$48)\n+($E431*'fnd base rates'!F$49)\n+($F431*'fnd base rates'!F$50)\n+($G431*'fnd base rates'!F$51)\n+($H431*'fnd base rates'!F$52)\n+($I431*'fnd base rates'!F$53)\n+($J431*'fnd base rates'!F$54)\n+($K431*'fnd base rates'!F$55)\n+($M431*'fnd base rates'!F$56)\n+($N431*'fnd base rates'!F$57)\n+($O431*'fnd base rates'!F$58)\n+($P431*'fnd base rates'!F$59)\n+($Q431*'fnd base rates'!F$60)\n+($R431*'fnd base rates'!F$61)\n+($S431*'fnd base rates'!F$62)\n+($L431*'fnd base rates'!F$63)\n+($T431*VLOOKUP($W431+16,rate_basefnd,6)))\n*$V431","v":45148.099499999997},{"$f":"(($D431*'fnd base rates'!G$48)\n+($E431*'fnd base rates'!G$49)\n+($F431*'fnd base rates'!G$50)\n+($G431*'fnd base rates'!G$51)\n+($H431*'fnd base rates'!G$52)\n+($I431*'fnd base rates'!G$53)\n+($J431*'fnd base rates'!G$54)\n+($K431*'fnd base rates'!G$55)\n+($M431*'fnd base rates'!G$56)\n+($N431*'fnd base rates'!G$57)\n+($O431*'fnd base rates'!G$58)\n+($P431*'fnd base rates'!G$59)\n+($Q431*'fnd base rates'!G$60)\n+($R431*'fnd base rates'!G$61)\n+($S431*'fnd base rates'!G$62)\n+($L431*'fnd base rates'!G$63)\n+($T431*VLOOKUP($W431+16,rate_basefnd,7)))\n*$V431","v":8155.5658999668667},{"$f":"(($D431*'fnd base rates'!H$48)\n+($E431*'fnd base rates'!H$49)\n+($F431*'fnd base rates'!H$50)\n+($G431*'fnd base rates'!H$51)\n+($H431*'fnd base rates'!H$52)\n+($I431*'fnd base rates'!H$53)\n+($J431*'fnd base rates'!H$54)\n+($K431*'fnd base rates'!H$55)\n+($M431*'fnd base rates'!H$56)\n+($N431*'fnd base rates'!H$57)\n+($O431*'fnd base rates'!H$58)\n+($P431*'fnd base rates'!H$59)\n+($Q431*'fnd base rates'!H$60)\n+($R431*'fnd base rates'!H$61)\n+($S431*'fnd base rates'!H$62)\n+($L431*'fnd base rates'!H$63)\n+($T431*VLOOKUP($W431+16,rate_basefnd,8)))","v":20975.016},{"$f":"(($D431*'fnd base rates'!I$48)\n+($E431*'fnd base rates'!I$49)\n+($F431*'fnd base rates'!I$50)\n+($G431*'fnd base rates'!I$51)\n+($H431*'fnd base rates'!I$52)\n+($I431*'fnd base rates'!I$53)\n+($J431*'fnd base rates'!I$54)\n+($K431*'fnd base rates'!I$55)\n+($M431*'fnd base rates'!I$56)\n+($N431*'fnd base rates'!I$57)\n+($O431*'fnd base rates'!I$58)\n+($P431*'fnd base rates'!I$59)\n+($Q431*'fnd base rates'!I$60)\n+($R431*'fnd base rates'!I$61)\n+($S431*'fnd base rates'!I$62)\n+($L431*'fnd base rates'!I$63)\n+($T431*VLOOKUP($W431+16,rate_basefnd,9)))\n*$V431","v":11645.720000000001},{"$f":"(($D431*'fnd base rates'!J$48)\n+($E431*'fnd base rates'!J$49)\n+($F431*'fnd base rates'!J$50)\n+($G431*'fnd base rates'!J$51)\n+($H431*'fnd base rates'!J$52)\n+($I431*'fnd base rates'!J$53)\n+($J431*'fnd base rates'!J$54)\n+($K431*'fnd base rates'!J$55)\n+($M431*'fnd base rates'!J$56)\n+($N431*'fnd base rates'!J$57)\n+($O431*'fnd base rates'!J$58)\n+($P431*'fnd base rates'!J$59)\n+($Q431*'fnd base rates'!J$60)\n+($R431*'fnd base rates'!J$61)\n+($S431*'fnd base rates'!J$62)\n+($L431*'fnd base rates'!J$63)\n+($T431*VLOOKUP($W431+16,rate_basefnd,10)))\n*$V431","v":7526.1399999999994},{"$f":"(($D431*'fnd base rates'!K$48)\n+($E431*'fnd base rates'!K$49)\n+($F431*'fnd base rates'!K$50)\n+($G431*'fnd base rates'!K$51)\n+($H431*'fnd base rates'!K$52)\n+($I431*'fnd base rates'!K$53)\n+($J431*'fnd base rates'!K$54)\n+($K431*'fnd base rates'!K$55)\n+($M431*'fnd base rates'!K$56)\n+($N431*'fnd base rates'!K$57)\n+($O431*'fnd base rates'!K$58)\n+($P431*'fnd base rates'!K$59)\n+($Q431*'fnd base rates'!K$60)\n+($R431*'fnd base rates'!K$61)\n+($S431*'fnd base rates'!K$62)\n+($L431*'fnd base rates'!K$63)\n+($T431*VLOOKUP($W431+16,rate_basefnd,11)))\n*$V431","v":55362.343399801204},{"$f":"(($D431*'fnd base rates'!L$48)\n+($E431*'fnd base rates'!L$49)\n+($F431*'fnd base rates'!L$50)\n+($G431*'fnd base rates'!L$51)\n+($H431*'fnd base rates'!L$52)\n+($I431*'fnd base rates'!L$53)\n+($J431*'fnd base rates'!L$54)\n+($K431*'fnd base rates'!L$55)\n+($M431*'fnd base rates'!L$56)\n+($N431*'fnd base rates'!L$57)\n+($O431*'fnd base rates'!L$58)\n+($P431*'fnd base rates'!L$59)\n+($Q431*'fnd base rates'!L$60)\n+($R431*'fnd base rates'!L$61)\n+($S431*'fnd base rates'!L$62)\n+($L431*'fnd base rates'!L$63)\n+($T431*VLOOKUP($W431+16,rate_basefnd,12)))","v":55862.717099867477},{"$f":"(($D431*'fnd base rates'!M$48)\n+($E431*'fnd base rates'!M$49)\n+($F431*'fnd base rates'!M$50)\n+($G431*'fnd base rates'!M$51)\n+($H431*'fnd base rates'!M$52)\n+($I431*'fnd base rates'!M$53)\n+($J431*'fnd base rates'!M$54)\n+($K431*'fnd base rates'!M$55)\n+($M431*'fnd base rates'!M$56)\n+($N431*'fnd base rates'!M$57)\n+($O431*'fnd base rates'!M$58)\n+($P431*'fnd base rates'!M$59)\n+($Q431*'fnd base rates'!M$60)\n+($R431*'fnd base rates'!M$61)\n+($S431*'fnd base rates'!M$62)\n+($L431*'fnd base rates'!M$63)\n+($T431*VLOOKUP($W431+16,rate_basefnd,13)))","v":0},470686.21949834336,null,466774089,"466","774","089",1,44,470686.21949834336,10697]
["466",466774221,"MARTHA'S VINEYARD",{"$f":"'fnd enro'!D432","v":0},{"$f":"'fnd enro'!E432","v":0},{"$f":"'fnd enro'!F432","v":6},{"$f":"'fnd enro'!G432","v":16},{"$f":"'fnd enro'!H432","v":11},{"$f":"'fnd enro'!I432","v":0},{"$f":"'fnd enro'!J432","v":1.2375},{"$f":"'fnd enro'!K432","v":0},{"$f":"'fnd enro'!L432","v":0},{"$f":"'fnd enro'!M432","v":0},{"$f":"'fnd enro'!N432","v":0},{"$f":"'fnd enro'!O432","v":1},{"$f":"'fnd enro'!P432","v":2},{"$f":"'fnd enro'!Q432","v":0},{"$f":"'fnd enro'!R432","v":0},{"$f":"'fnd enro'!S432","v":0},{"$f":"'fnd enro'!T432","v":17},{"$f":"'fnd enro'!W432","v":33},1,{"$f":"'fnd enro'!V432","v":10},null,{"$f":"(($D432*'fnd base rates'!C$48)\n+($E432*'fnd base rates'!C$49)\n+($F432*'fnd base rates'!C$50)\n+($G432*'fnd base rates'!C$51)\n+($H432*'fnd base rates'!C$52)\n+($I432*'fnd base rates'!C$53)\n+($J432*'fnd base rates'!C$54)\n+($K432*'fnd base rates'!C$55)\n+($M432*'fnd base rates'!C$56)\n+($N432*'fnd base rates'!C$57)\n+($O432*'fnd base rates'!C$58)\n+($P432*'fnd base rates'!C$59)\n+($Q432*'fnd base rates'!C$60)\n+($R432*'fnd base rates'!C$61)\n+($S432*'fnd base rates'!C$62)\n+($L432*'fnd base rates'!C$63)\n+($T432*VLOOKUP($W432+16,rate_basefnd,3)))\n*$V432","v":15958.362374999999},{"$f":"(($D432*'fnd base rates'!D$48)\n+($E432*'fnd base rates'!D$49)\n+($F432*'fnd base rates'!D$50)\n+($G432*'fnd base rates'!D$51)\n+($H432*'fnd base rates'!D$52)\n+($I432*'fnd base rates'!D$53)\n+($J432*'fnd base rates'!D$54)\n+($K432*'fnd base rates'!D$55)\n+($M432*'fnd base rates'!D$56)\n+($N432*'fnd base rates'!D$57)\n+($O432*'fnd base rates'!D$58)\n+($P432*'fnd base rates'!D$59)\n+($Q432*'fnd base rates'!D$60)\n+($R432*'fnd base rates'!D$61)\n+($S432*'fnd base rates'!D$62)\n+($L432*'fnd base rates'!D$63)\n+($T432*VLOOKUP($W432+16,rate_basefnd,4)))\n*$V432","v":22980.149999999994},{"$f":"(($D432*'fnd base rates'!E$48)\n+($E432*'fnd base rates'!E$49)\n+($F432*'fnd base rates'!E$50)\n+($G432*'fnd base rates'!E$51)\n+($H432*'fnd base rates'!E$52)\n+($I432*'fnd base rates'!E$53)\n+($J432*'fnd base rates'!E$54)\n+($K432*'fnd base rates'!E$55)\n+($M432*'fnd base rates'!E$56)\n+($N432*'fnd base rates'!E$57)\n+($O432*'fnd base rates'!E$58)\n+($P432*'fnd base rates'!E$59)\n+($Q432*'fnd base rates'!E$60)\n+($R432*'fnd base rates'!E$61)\n+($S432*'fnd base rates'!E$62)\n+($L432*'fnd base rates'!E$63)\n+($T432*VLOOKUP($W432+16,rate_basefnd,5)))\n*$V432","v":165780.27157395397},{"$f":"(($D432*'fnd base rates'!F$48)\n+($E432*'fnd base rates'!F$49)\n+($F432*'fnd base rates'!F$50)\n+($G432*'fnd base rates'!F$51)\n+($H432*'fnd base rates'!F$52)\n+($I432*'fnd base rates'!F$53)\n+($J432*'fnd base rates'!F$54)\n+($K432*'fnd base rates'!F$55)\n+($M432*'fnd base rates'!F$56)\n+($N432*'fnd base rates'!F$57)\n+($O432*'fnd base rates'!F$58)\n+($P432*'fnd base rates'!F$59)\n+($Q432*'fnd base rates'!F$60)\n+($R432*'fnd base rates'!F$61)\n+($S432*'fnd base rates'!F$62)\n+($L432*'fnd base rates'!F$63)\n+($T432*VLOOKUP($W432+16,rate_basefnd,6)))\n*$V432","v":34411.469625000005},{"$f":"(($D432*'fnd base rates'!G$48)\n+($E432*'fnd base rates'!G$49)\n+($F432*'fnd base rates'!G$50)\n+($G432*'fnd base rates'!G$51)\n+($H432*'fnd base rates'!G$52)\n+($I432*'fnd base rates'!G$53)\n+($J432*'fnd base rates'!G$54)\n+($K432*'fnd base rates'!G$55)\n+($M432*'fnd base rates'!G$56)\n+($N432*'fnd base rates'!G$57)\n+($O432*'fnd base rates'!G$58)\n+($P432*'fnd base rates'!G$59)\n+($Q432*'fnd base rates'!G$60)\n+($R432*'fnd base rates'!G$61)\n+($S432*'fnd base rates'!G$62)\n+($L432*'fnd base rates'!G$63)\n+($T432*VLOOKUP($W432+16,rate_basefnd,7)))\n*$V432","v":6199.338674973179},{"$f":"(($D432*'fnd base rates'!H$48)\n+($E432*'fnd base rates'!H$49)\n+($F432*'fnd base rates'!H$50)\n+($G432*'fnd base rates'!H$51)\n+($H432*'fnd base rates'!H$52)\n+($I432*'fnd base rates'!H$53)\n+($J432*'fnd base rates'!H$54)\n+($K432*'fnd base rates'!H$55)\n+($M432*'fnd base rates'!H$56)\n+($N432*'fnd base rates'!H$57)\n+($O432*'fnd base rates'!H$58)\n+($P432*'fnd base rates'!H$59)\n+($Q432*'fnd base rates'!H$60)\n+($R432*'fnd base rates'!H$61)\n+($S432*'fnd base rates'!H$62)\n+($L432*'fnd base rates'!H$63)\n+($T432*VLOOKUP($W432+16,rate_basefnd,8)))","v":15722.992000000002},{"$f":"(($D432*'fnd base rates'!I$48)\n+($E432*'fnd base rates'!I$49)\n+($F432*'fnd base rates'!I$50)\n+($G432*'fnd base rates'!I$51)\n+($H432*'fnd base rates'!I$52)\n+($I432*'fnd base rates'!I$53)\n+($J432*'fnd base rates'!I$54)\n+($K432*'fnd base rates'!I$55)\n+($M432*'fnd base rates'!I$56)\n+($N432*'fnd base rates'!I$57)\n+($O432*'fnd base rates'!I$58)\n+($P432*'fnd base rates'!I$59)\n+($Q432*'fnd base rates'!I$60)\n+($R432*'fnd base rates'!I$61)\n+($S432*'fnd base rates'!I$62)\n+($L432*'fnd base rates'!I$63)\n+($T432*VLOOKUP($W432+16,rate_basefnd,9)))\n*$V432","v":8540.9000000000015},{"$f":"(($D432*'fnd base rates'!J$48)\n+($E432*'fnd base rates'!J$49)\n+($F432*'fnd base rates'!J$50)\n+($G432*'fnd base rates'!J$51)\n+($H432*'fnd base rates'!J$52)\n+($I432*'fnd base rates'!J$53)\n+($J432*'fnd base rates'!J$54)\n+($K432*'fnd base rates'!J$55)\n+($M432*'fnd base rates'!J$56)\n+($N432*'fnd base rates'!J$57)\n+($O432*'fnd base rates'!J$58)\n+($P432*'fnd base rates'!J$59)\n+($Q432*'fnd base rates'!J$60)\n+($R432*'fnd base rates'!J$61)\n+($S432*'fnd base rates'!J$62)\n+($L432*'fnd base rates'!J$63)\n+($T432*VLOOKUP($W432+16,rate_basefnd,10)))\n*$V432","v":5224.1099999999997},{"$f":"(($D432*'fnd base rates'!K$48)\n+($E432*'fnd base rates'!K$49)\n+($F432*'fnd base rates'!K$50)\n+($G432*'fnd base rates'!K$51)\n+($H432*'fnd base rates'!K$52)\n+($I432*'fnd base rates'!K$53)\n+($J432*'fnd base rates'!K$54)\n+($K432*'fnd base rates'!K$55)\n+($M432*'fnd base rates'!K$56)\n+($N432*'fnd base rates'!K$57)\n+($O432*'fnd base rates'!K$58)\n+($P432*'fnd base rates'!K$59)\n+($Q432*'fnd base rates'!K$60)\n+($R432*'fnd base rates'!K$61)\n+($S432*'fnd base rates'!K$62)\n+($L432*'fnd base rates'!K$63)\n+($T432*VLOOKUP($W432+16,rate_basefnd,11)))\n*$V432","v":41991.703049839074},{"$f":"(($D432*'fnd base rates'!L$48)\n+($E432*'fnd base rates'!L$49)\n+($F432*'fnd base rates'!L$50)\n+($G432*'fnd base rates'!L$51)\n+($H432*'fnd base rates'!L$52)\n+($I432*'fnd base rates'!L$53)\n+($J432*'fnd base rates'!L$54)\n+($K432*'fnd base rates'!L$55)\n+($M432*'fnd base rates'!L$56)\n+($N432*'fnd base rates'!L$57)\n+($O432*'fnd base rates'!L$58)\n+($P432*'fnd base rates'!L$59)\n+($Q432*'fnd base rates'!L$60)\n+($R432*'fnd base rates'!L$61)\n+($S432*'fnd base rates'!L$62)\n+($L432*'fnd base rates'!L$63)\n+($T432*VLOOKUP($W432+16,rate_basefnd,12)))","v":42286.424824892718},{"$f":"(($D432*'fnd base rates'!M$48)\n+($E432*'fnd base rates'!M$49)\n+($F432*'fnd base rates'!M$50)\n+($G432*'fnd base rates'!M$51)\n+($H432*'fnd base rates'!M$52)\n+($I432*'fnd base rates'!M$53)\n+($J432*'fnd base rates'!M$54)\n+($K432*'fnd base rates'!M$55)\n+($M432*'fnd base rates'!M$56)\n+($N432*'fnd base rates'!M$57)\n+($O432*'fnd base rates'!M$58)\n+($P432*'fnd base rates'!M$59)\n+($Q432*'fnd base rates'!M$60)\n+($R432*'fnd base rates'!M$61)\n+($S432*'fnd base rates'!M$62)\n+($L432*'fnd base rates'!M$63)\n+($T432*VLOOKUP($W432+16,rate_basefnd,13)))","v":0},359095.72212365892,null,466774221,"466","774","221",1,33,359095.72212365892,10882]
["466",466774296,"MARTHA'S VINEYARD",{"$f":"'fnd enro'!D433","v":0},{"$f":"'fnd enro'!E433","v":0},{"$f":"'fnd enro'!F433","v":4},{"$f":"'fnd enro'!G433","v":15},{"$f":"'fnd enro'!H433","v":12},{"$f":"'fnd enro'!I433","v":0},{"$f":"'fnd enro'!J433","v":1.1625000000000001},{"$f":"'fnd enro'!K433","v":0},{"$f":"'fnd enro'!L433","v":0},{"$f":"'fnd enro'!M433","v":0},{"$f":"'fnd enro'!N433","v":0},{"$f":"'fnd enro'!O433","v":0},{"$f":"'fnd enro'!P433","v":0},{"$f":"'fnd enro'!Q433","v":0},{"$f":"'fnd enro'!R433","v":0},{"$f":"'fnd enro'!S433","v":0},{"$f":"'fnd enro'!T433","v":13},{"$f":"'fnd enro'!W433","v":31},1,{"$f":"'fnd enro'!V433","v":9},null,{"$f":"(($D433*'fnd base rates'!C$48)\n+($E433*'fnd base rates'!C$49)\n+($F433*'fnd base rates'!C$50)\n+($G433*'fnd base rates'!C$51)\n+($H433*'fnd base rates'!C$52)\n+($I433*'fnd base rates'!C$53)\n+($J433*'fnd base rates'!C$54)\n+($K433*'fnd base rates'!C$55)\n+($M433*'fnd base rates'!C$56)\n+($N433*'fnd base rates'!C$57)\n+($O433*'fnd base rates'!C$58)\n+($P433*'fnd base rates'!C$59)\n+($Q433*'fnd base rates'!C$60)\n+($R433*'fnd base rates'!C$61)\n+($S433*'fnd base rates'!C$62)\n+($L433*'fnd base rates'!C$63)\n+($T433*VLOOKUP($W433+16,rate_basefnd,3)))\n*$V433","v":14741.441624999999},{"$f":"(($D433*'fnd base rates'!D$48)\n+($E433*'fnd base rates'!D$49)\n+($F433*'fnd base rates'!D$50)\n+($G433*'fnd base rates'!D$51)\n+($H433*'fnd base rates'!D$52)\n+($I433*'fnd base rates'!D$53)\n+($J433*'fnd base rates'!D$54)\n+($K433*'fnd base rates'!D$55)\n+($M433*'fnd base rates'!D$56)\n+($N433*'fnd base rates'!D$57)\n+($O433*'fnd base rates'!D$58)\n+($P433*'fnd base rates'!D$59)\n+($Q433*'fnd base rates'!D$60)\n+($R433*'fnd base rates'!D$61)\n+($S433*'fnd base rates'!D$62)\n+($L433*'fnd base rates'!D$63)\n+($T433*VLOOKUP($W433+16,rate_basefnd,4)))\n*$V433","v":21150.37},{"$f":"(($D433*'fnd base rates'!E$48)\n+($E433*'fnd base rates'!E$49)\n+($F433*'fnd base rates'!E$50)\n+($G433*'fnd base rates'!E$51)\n+($H433*'fnd base rates'!E$52)\n+($I433*'fnd base rates'!E$53)\n+($J433*'fnd base rates'!E$54)\n+($K433*'fnd base rates'!E$55)\n+($M433*'fnd base rates'!E$56)\n+($N433*'fnd base rates'!E$57)\n+($O433*'fnd base rates'!E$58)\n+($P433*'fnd base rates'!E$59)\n+($Q433*'fnd base rates'!E$60)\n+($R433*'fnd base rates'!E$61)\n+($S433*'fnd base rates'!E$62)\n+($L433*'fnd base rates'!E$63)\n+($T433*VLOOKUP($W433+16,rate_basefnd,5)))\n*$V433","v":142424.25842420009},{"$f":"(($D433*'fnd base rates'!F$48)\n+($E433*'fnd base rates'!F$49)\n+($F433*'fnd base rates'!F$50)\n+($G433*'fnd base rates'!F$51)\n+($H433*'fnd base rates'!F$52)\n+($I433*'fnd base rates'!F$53)\n+($J433*'fnd base rates'!F$54)\n+($K433*'fnd base rates'!F$55)\n+($M433*'fnd base rates'!F$56)\n+($N433*'fnd base rates'!F$57)\n+($O433*'fnd base rates'!F$58)\n+($P433*'fnd base rates'!F$59)\n+($Q433*'fnd base rates'!F$60)\n+($R433*'fnd base rates'!F$61)\n+($S433*'fnd base rates'!F$62)\n+($L433*'fnd base rates'!F$63)\n+($T433*VLOOKUP($W433+16,rate_basefnd,6)))\n*$V433","v":31514.232375000003},{"$f":"(($D433*'fnd base rates'!G$48)\n+($E433*'fnd base rates'!G$49)\n+($F433*'fnd base rates'!G$50)\n+($G433*'fnd base rates'!G$51)\n+($H433*'fnd base rates'!G$52)\n+($I433*'fnd base rates'!G$53)\n+($J433*'fnd base rates'!G$54)\n+($K433*'fnd base rates'!G$55)\n+($M433*'fnd base rates'!G$56)\n+($N433*'fnd base rates'!G$57)\n+($O433*'fnd base rates'!G$58)\n+($P433*'fnd base rates'!G$59)\n+($Q433*'fnd base rates'!G$60)\n+($R433*'fnd base rates'!G$61)\n+($S433*'fnd base rates'!G$62)\n+($L433*'fnd base rates'!G$63)\n+($T433*VLOOKUP($W433+16,rate_basefnd,7)))\n*$V433","v":5469.3773249794895},{"$f":"(($D433*'fnd base rates'!H$48)\n+($E433*'fnd base rates'!H$49)\n+($F433*'fnd base rates'!H$50)\n+($G433*'fnd base rates'!H$51)\n+($H433*'fnd base rates'!H$52)\n+($I433*'fnd base rates'!H$53)\n+($J433*'fnd base rates'!H$54)\n+($K433*'fnd base rates'!H$55)\n+($M433*'fnd base rates'!H$56)\n+($N433*'fnd base rates'!H$57)\n+($O433*'fnd base rates'!H$58)\n+($P433*'fnd base rates'!H$59)\n+($Q433*'fnd base rates'!H$60)\n+($R433*'fnd base rates'!H$61)\n+($S433*'fnd base rates'!H$62)\n+($L433*'fnd base rates'!H$63)\n+($T433*VLOOKUP($W433+16,rate_basefnd,8)))","v":14457.904},{"$f":"(($D433*'fnd base rates'!I$48)\n+($E433*'fnd base rates'!I$49)\n+($F433*'fnd base rates'!I$50)\n+($G433*'fnd base rates'!I$51)\n+($H433*'fnd base rates'!I$52)\n+($I433*'fnd base rates'!I$53)\n+($J433*'fnd base rates'!I$54)\n+($K433*'fnd base rates'!I$55)\n+($M433*'fnd base rates'!I$56)\n+($N433*'fnd base rates'!I$57)\n+($O433*'fnd base rates'!I$58)\n+($P433*'fnd base rates'!I$59)\n+($Q433*'fnd base rates'!I$60)\n+($R433*'fnd base rates'!I$61)\n+($S433*'fnd base rates'!I$62)\n+($L433*'fnd base rates'!I$63)\n+($T433*VLOOKUP($W433+16,rate_basefnd,9)))\n*$V433","v":7961.59},{"$f":"(($D433*'fnd base rates'!J$48)\n+($E433*'fnd base rates'!J$49)\n+($F433*'fnd base rates'!J$50)\n+($G433*'fnd base rates'!J$51)\n+($H433*'fnd base rates'!J$52)\n+($I433*'fnd base rates'!J$53)\n+($J433*'fnd base rates'!J$54)\n+($K433*'fnd base rates'!J$55)\n+($M433*'fnd base rates'!J$56)\n+($N433*'fnd base rates'!J$57)\n+($O433*'fnd base rates'!J$58)\n+($P433*'fnd base rates'!J$59)\n+($Q433*'fnd base rates'!J$60)\n+($R433*'fnd base rates'!J$61)\n+($S433*'fnd base rates'!J$62)\n+($L433*'fnd base rates'!J$63)\n+($T433*VLOOKUP($W433+16,rate_basefnd,10)))\n*$V433","v":5062.5599999999995},{"$f":"(($D433*'fnd base rates'!K$48)\n+($E433*'fnd base rates'!K$49)\n+($F433*'fnd base rates'!K$50)\n+($G433*'fnd base rates'!K$51)\n+($H433*'fnd base rates'!K$52)\n+($I433*'fnd base rates'!K$53)\n+($J433*'fnd base rates'!K$54)\n+($K433*'fnd base rates'!K$55)\n+($M433*'fnd base rates'!K$56)\n+($N433*'fnd base rates'!K$57)\n+($O433*'fnd base rates'!K$58)\n+($P433*'fnd base rates'!K$59)\n+($Q433*'fnd base rates'!K$60)\n+($R433*'fnd base rates'!K$61)\n+($S433*'fnd base rates'!K$62)\n+($L433*'fnd base rates'!K$63)\n+($T433*VLOOKUP($W433+16,rate_basefnd,11)))\n*$V433","v":37338.77094987694},{"$f":"(($D433*'fnd base rates'!L$48)\n+($E433*'fnd base rates'!L$49)\n+($F433*'fnd base rates'!L$50)\n+($G433*'fnd base rates'!L$51)\n+($H433*'fnd base rates'!L$52)\n+($I433*'fnd base rates'!L$53)\n+($J433*'fnd base rates'!L$54)\n+($K433*'fnd base rates'!L$55)\n+($M433*'fnd base rates'!L$56)\n+($N433*'fnd base rates'!L$57)\n+($O433*'fnd base rates'!L$58)\n+($P433*'fnd base rates'!L$59)\n+($Q433*'fnd base rates'!L$60)\n+($R433*'fnd base rates'!L$61)\n+($S433*'fnd base rates'!L$62)\n+($L433*'fnd base rates'!L$63)\n+($T433*VLOOKUP($W433+16,rate_basefnd,12)))","v":38076.905174917956},{"$f":"(($D433*'fnd base rates'!M$48)\n+($E433*'fnd base rates'!M$49)\n+($F433*'fnd base rates'!M$50)\n+($G433*'fnd base rates'!M$51)\n+($H433*'fnd base rates'!M$52)\n+($I433*'fnd base rates'!M$53)\n+($J433*'fnd base rates'!M$54)\n+($K433*'fnd base rates'!M$55)\n+($M433*'fnd base rates'!M$56)\n+($N433*'fnd base rates'!M$57)\n+($O433*'fnd base rates'!M$58)\n+($P433*'fnd base rates'!M$59)\n+($Q433*'fnd base rates'!M$60)\n+($R433*'fnd base rates'!M$61)\n+($S433*'fnd base rates'!M$62)\n+($L433*'fnd base rates'!M$63)\n+($T433*VLOOKUP($W433+16,rate_basefnd,13)))","v":0},318197.40987397445,null,466774296,"466","774","296",1,31,318197.40987397445,10264]
["466",466774774,"MARTHA'S VINEYARD",{"$f":"'fnd enro'!D434","v":0},{"$f":"'fnd enro'!E434","v":0},{"$f":"'fnd enro'!F434","v":3},{"$f":"'fnd enro'!G434","v":28},{"$f":"'fnd enro'!H434","v":12},{"$f":"'fnd enro'!I434","v":0},{"$f":"'fnd enro'!J434","v":1.6125},{"$f":"'fnd enro'!K434","v":0},{"$f":"'fnd enro'!L434","v":0},{"$f":"'fnd enro'!M434","v":0},{"$f":"'fnd enro'!N434","v":0},{"$f":"'fnd enro'!O434","v":0},{"$f":"'fnd enro'!P434","v":2},{"$f":"'fnd enro'!Q434","v":0},{"$f":"'fnd enro'!R434","v":0},{"$f":"'fnd enro'!S434","v":0},{"$f":"'fnd enro'!T434","v":14},{"$f":"'fnd enro'!W434","v":43},1,{"$f":"'fnd enro'!V434","v":7},null,{"$f":"(($D434*'fnd base rates'!C$48)\n+($E434*'fnd base rates'!C$49)\n+($F434*'fnd base rates'!C$50)\n+($G434*'fnd base rates'!C$51)\n+($H434*'fnd base rates'!C$52)\n+($I434*'fnd base rates'!C$53)\n+($J434*'fnd base rates'!C$54)\n+($K434*'fnd base rates'!C$55)\n+($M434*'fnd base rates'!C$56)\n+($N434*'fnd base rates'!C$57)\n+($O434*'fnd base rates'!C$58)\n+($P434*'fnd base rates'!C$59)\n+($Q434*'fnd base rates'!C$60)\n+($R434*'fnd base rates'!C$61)\n+($S434*'fnd base rates'!C$62)\n+($L434*'fnd base rates'!C$63)\n+($T434*VLOOKUP($W434+16,rate_basefnd,3)))\n*$V434","v":20624.626124999999},{"$f":"(($D434*'fnd base rates'!D$48)\n+($E434*'fnd base rates'!D$49)\n+($F434*'fnd base rates'!D$50)\n+($G434*'fnd base rates'!D$51)\n+($H434*'fnd base rates'!D$52)\n+($I434*'fnd base rates'!D$53)\n+($J434*'fnd base rates'!D$54)\n+($K434*'fnd base rates'!D$55)\n+($M434*'fnd base rates'!D$56)\n+($N434*'fnd base rates'!D$57)\n+($O434*'fnd base rates'!D$58)\n+($P434*'fnd base rates'!D$59)\n+($Q434*'fnd base rates'!D$60)\n+($R434*'fnd base rates'!D$61)\n+($S434*'fnd base rates'!D$62)\n+($L434*'fnd base rates'!D$63)\n+($T434*VLOOKUP($W434+16,rate_basefnd,4)))\n*$V434","v":29647.03},{"$f":"(($D434*'fnd base rates'!E$48)\n+($E434*'fnd base rates'!E$49)\n+($F434*'fnd base rates'!E$50)\n+($G434*'fnd base rates'!E$51)\n+($H434*'fnd base rates'!E$52)\n+($I434*'fnd base rates'!E$53)\n+($J434*'fnd base rates'!E$54)\n+($K434*'fnd base rates'!E$55)\n+($M434*'fnd base rates'!E$56)\n+($N434*'fnd base rates'!E$57)\n+($O434*'fnd base rates'!E$58)\n+($P434*'fnd base rates'!E$59)\n+($Q434*'fnd base rates'!E$60)\n+($R434*'fnd base rates'!E$61)\n+($S434*'fnd base rates'!E$62)\n+($L434*'fnd base rates'!E$63)\n+($T434*VLOOKUP($W434+16,rate_basefnd,5)))\n*$V434","v":188201.61152413857},{"$f":"(($D434*'fnd base rates'!F$48)\n+($E434*'fnd base rates'!F$49)\n+($F434*'fnd base rates'!F$50)\n+($G434*'fnd base rates'!F$51)\n+($H434*'fnd base rates'!F$52)\n+($I434*'fnd base rates'!F$53)\n+($J434*'fnd base rates'!F$54)\n+($K434*'fnd base rates'!F$55)\n+($M434*'fnd base rates'!F$56)\n+($N434*'fnd base rates'!F$57)\n+($O434*'fnd base rates'!F$58)\n+($P434*'fnd base rates'!F$59)\n+($Q434*'fnd base rates'!F$60)\n+($R434*'fnd base rates'!F$61)\n+($S434*'fnd base rates'!F$62)\n+($L434*'fnd base rates'!F$63)\n+($T434*VLOOKUP($W434+16,rate_basefnd,6)))\n*$V434","v":45066.895875000002},{"$f":"(($D434*'fnd base rates'!G$48)\n+($E434*'fnd base rates'!G$49)\n+($F434*'fnd base rates'!G$50)\n+($G434*'fnd base rates'!G$51)\n+($H434*'fnd base rates'!G$52)\n+($I434*'fnd base rates'!G$53)\n+($J434*'fnd base rates'!G$54)\n+($K434*'fnd base rates'!G$55)\n+($M434*'fnd base rates'!G$56)\n+($N434*'fnd base rates'!G$57)\n+($O434*'fnd base rates'!G$58)\n+($P434*'fnd base rates'!G$59)\n+($Q434*'fnd base rates'!G$60)\n+($R434*'fnd base rates'!G$61)\n+($S434*'fnd base rates'!G$62)\n+($L434*'fnd base rates'!G$63)\n+($T434*VLOOKUP($W434+16,rate_basefnd,7)))\n*$V434","v":7286.5432249779114},{"$f":"(($D434*'fnd base rates'!H$48)\n+($E434*'fnd base rates'!H$49)\n+($F434*'fnd base rates'!H$50)\n+($G434*'fnd base rates'!H$51)\n+($H434*'fnd base rates'!H$52)\n+($I434*'fnd base rates'!H$53)\n+($J434*'fnd base rates'!H$54)\n+($K434*'fnd base rates'!H$55)\n+($M434*'fnd base rates'!H$56)\n+($N434*'fnd base rates'!H$57)\n+($O434*'fnd base rates'!H$58)\n+($P434*'fnd base rates'!H$59)\n+($Q434*'fnd base rates'!H$60)\n+($R434*'fnd base rates'!H$61)\n+($S434*'fnd base rates'!H$62)\n+($L434*'fnd base rates'!H$63)\n+($T434*VLOOKUP($W434+16,rate_basefnd,8)))","v":20275.532000000003},{"$f":"(($D434*'fnd base rates'!I$48)\n+($E434*'fnd base rates'!I$49)\n+($F434*'fnd base rates'!I$50)\n+($G434*'fnd base rates'!I$51)\n+($H434*'fnd base rates'!I$52)\n+($I434*'fnd base rates'!I$53)\n+($J434*'fnd base rates'!I$54)\n+($K434*'fnd base rates'!I$55)\n+($M434*'fnd base rates'!I$56)\n+($N434*'fnd base rates'!I$57)\n+($O434*'fnd base rates'!I$58)\n+($P434*'fnd base rates'!I$59)\n+($Q434*'fnd base rates'!I$60)\n+($R434*'fnd base rates'!I$61)\n+($S434*'fnd base rates'!I$62)\n+($L434*'fnd base rates'!I$63)\n+($T434*VLOOKUP($W434+16,rate_basefnd,9)))\n*$V434","v":10825.99},{"$f":"(($D434*'fnd base rates'!J$48)\n+($E434*'fnd base rates'!J$49)\n+($F434*'fnd base rates'!J$50)\n+($G434*'fnd base rates'!J$51)\n+($H434*'fnd base rates'!J$52)\n+($I434*'fnd base rates'!J$53)\n+($J434*'fnd base rates'!J$54)\n+($K434*'fnd base rates'!J$55)\n+($M434*'fnd base rates'!J$56)\n+($N434*'fnd base rates'!J$57)\n+($O434*'fnd base rates'!J$58)\n+($P434*'fnd base rates'!J$59)\n+($Q434*'fnd base rates'!J$60)\n+($R434*'fnd base rates'!J$61)\n+($S434*'fnd base rates'!J$62)\n+($L434*'fnd base rates'!J$63)\n+($T434*VLOOKUP($W434+16,rate_basefnd,10)))\n*$V434","v":6782.11},{"$f":"(($D434*'fnd base rates'!K$48)\n+($E434*'fnd base rates'!K$49)\n+($F434*'fnd base rates'!K$50)\n+($G434*'fnd base rates'!K$51)\n+($H434*'fnd base rates'!K$52)\n+($I434*'fnd base rates'!K$53)\n+($J434*'fnd base rates'!K$54)\n+($K434*'fnd base rates'!K$55)\n+($M434*'fnd base rates'!K$56)\n+($N434*'fnd base rates'!K$57)\n+($O434*'fnd base rates'!K$58)\n+($P434*'fnd base rates'!K$59)\n+($Q434*'fnd base rates'!K$60)\n+($R434*'fnd base rates'!K$61)\n+($S434*'fnd base rates'!K$62)\n+($L434*'fnd base rates'!K$63)\n+($T434*VLOOKUP($W434+16,rate_basefnd,11)))\n*$V434","v":49942.770349867475},{"$f":"(($D434*'fnd base rates'!L$48)\n+($E434*'fnd base rates'!L$49)\n+($F434*'fnd base rates'!L$50)\n+($G434*'fnd base rates'!L$51)\n+($H434*'fnd base rates'!L$52)\n+($I434*'fnd base rates'!L$53)\n+($J434*'fnd base rates'!L$54)\n+($K434*'fnd base rates'!L$55)\n+($M434*'fnd base rates'!L$56)\n+($N434*'fnd base rates'!L$57)\n+($O434*'fnd base rates'!L$58)\n+($P434*'fnd base rates'!L$59)\n+($Q434*'fnd base rates'!L$60)\n+($R434*'fnd base rates'!L$61)\n+($S434*'fnd base rates'!L$62)\n+($L434*'fnd base rates'!L$63)\n+($T434*VLOOKUP($W434+16,rate_basefnd,12)))","v":51866.854274911646},{"$f":"(($D434*'fnd base rates'!M$48)\n+($E434*'fnd base rates'!M$49)\n+($F434*'fnd base rates'!M$50)\n+($G434*'fnd base rates'!M$51)\n+($H434*'fnd base rates'!M$52)\n+($I434*'fnd base rates'!M$53)\n+($J434*'fnd base rates'!M$54)\n+($K434*'fnd base rates'!M$55)\n+($M434*'fnd base rates'!M$56)\n+($N434*'fnd base rates'!M$57)\n+($O434*'fnd base rates'!M$58)\n+($P434*'fnd base rates'!M$59)\n+($Q434*'fnd base rates'!M$60)\n+($R434*'fnd base rates'!M$61)\n+($S434*'fnd base rates'!M$62)\n+($L434*'fnd base rates'!M$63)\n+($T434*VLOOKUP($W434+16,rate_basefnd,13)))","v":0},430519.96337389556,null,466774774,"466","774","774",1,43,430519.96337389556,10012]
["469",469035035,"MATCH",{"$f":"'fnd enro'!D435","v":53},{"$f":"'fnd enro'!E435","v":0},{"$f":"'fnd enro'!F435","v":94},{"$f":"'fnd enro'!G435","v":472},{"$f":"'fnd enro'!H435","v":283},{"$f":"'fnd enro'!I435","v":319},{"$f":"'fnd enro'!J435","v":43.8},{"$f":"'fnd enro'!K435","v":0},{"$f":"'fnd enro'!L435","v":0},{"$f":"'fnd enro'!M435","v":27},{"$f":"'fnd enro'!N435","v":0},{"$f":"'fnd enro'!O435","v":39},{"$f":"'fnd enro'!P435","v":203},{"$f":"'fnd enro'!Q435","v":77},{"$f":"'fnd enro'!R435","v":28},{"$f":"'fnd enro'!S435","v":0},{"$f":"'fnd enro'!T435","v":809},{"$f":"'fnd enro'!W435","v":1195},1.0780000000000001,{"$f":"'fnd enro'!V435","v":10},null,{"$f":"(($D435*'fnd base rates'!C$48)\n+($E435*'fnd base rates'!C$49)\n+($F435*'fnd base rates'!C$50)\n+($G435*'fnd base rates'!C$51)\n+($H435*'fnd base rates'!C$52)\n+($I435*'fnd base rates'!C$53)\n+($J435*'fnd base rates'!C$54)\n+($K435*'fnd base rates'!C$55)\n+($M435*'fnd base rates'!C$56)\n+($N435*'fnd base rates'!C$57)\n+($O435*'fnd base rates'!C$58)\n+($P435*'fnd base rates'!C$59)\n+($Q435*'fnd base rates'!C$60)\n+($R435*'fnd base rates'!C$61)\n+($S435*'fnd base rates'!C$62)\n+($L435*'fnd base rates'!C$63)\n+($T435*VLOOKUP($W435+16,rate_basefnd,3)))\n*$V435","v":643751.01498400012},{"$f":"(($D435*'fnd base rates'!D$48)\n+($E435*'fnd base rates'!D$49)\n+($F435*'fnd base rates'!D$50)\n+($G435*'fnd base rates'!D$51)\n+($H435*'fnd base rates'!D$52)\n+($I435*'fnd base rates'!D$53)\n+($J435*'fnd base rates'!D$54)\n+($K435*'fnd base rates'!D$55)\n+($M435*'fnd base rates'!D$56)\n+($N435*'fnd base rates'!D$57)\n+($O435*'fnd base rates'!D$58)\n+($P435*'fnd base rates'!D$59)\n+($Q435*'fnd base rates'!D$60)\n+($R435*'fnd base rates'!D$61)\n+($S435*'fnd base rates'!D$62)\n+($L435*'fnd base rates'!D$63)\n+($T435*VLOOKUP($W435+16,rate_basefnd,4)))\n*$V435","v":938417.29366000008},{"$f":"(($D435*'fnd base rates'!E$48)\n+($E435*'fnd base rates'!E$49)\n+($F435*'fnd base rates'!E$50)\n+($G435*'fnd base rates'!E$51)\n+($H435*'fnd base rates'!E$52)\n+($I435*'fnd base rates'!E$53)\n+($J435*'fnd base rates'!E$54)\n+($K435*'fnd base rates'!E$55)\n+($M435*'fnd base rates'!E$56)\n+($N435*'fnd base rates'!E$57)\n+($O435*'fnd base rates'!E$58)\n+($P435*'fnd base rates'!E$59)\n+($Q435*'fnd base rates'!E$60)\n+($R435*'fnd base rates'!E$61)\n+($S435*'fnd base rates'!E$62)\n+($L435*'fnd base rates'!E$63)\n+($T435*VLOOKUP($W435+16,rate_basefnd,5)))\n*$V435","v":7762334.0590875391},{"$f":"(($D435*'fnd base rates'!F$48)\n+($E435*'fnd base rates'!F$49)\n+($F435*'fnd base rates'!F$50)\n+($G435*'fnd base rates'!F$51)\n+($H435*'fnd base rates'!F$52)\n+($I435*'fnd base rates'!F$53)\n+($J435*'fnd base rates'!F$54)\n+($K435*'fnd base rates'!F$55)\n+($M435*'fnd base rates'!F$56)\n+($N435*'fnd base rates'!F$57)\n+($O435*'fnd base rates'!F$58)\n+($P435*'fnd base rates'!F$59)\n+($Q435*'fnd base rates'!F$60)\n+($R435*'fnd base rates'!F$61)\n+($S435*'fnd base rates'!F$62)\n+($L435*'fnd base rates'!F$63)\n+($T435*VLOOKUP($W435+16,rate_basefnd,6)))\n*$V435","v":1293204.507672},{"$f":"(($D435*'fnd base rates'!G$48)\n+($E435*'fnd base rates'!G$49)\n+($F435*'fnd base rates'!G$50)\n+($G435*'fnd base rates'!G$51)\n+($H435*'fnd base rates'!G$52)\n+($I435*'fnd base rates'!G$53)\n+($J435*'fnd base rates'!G$54)\n+($K435*'fnd base rates'!G$55)\n+($M435*'fnd base rates'!G$56)\n+($N435*'fnd base rates'!G$57)\n+($O435*'fnd base rates'!G$58)\n+($P435*'fnd base rates'!G$59)\n+($Q435*'fnd base rates'!G$60)\n+($R435*'fnd base rates'!G$61)\n+($S435*'fnd base rates'!G$62)\n+($L435*'fnd base rates'!G$63)\n+($T435*VLOOKUP($W435+16,rate_basefnd,7)))\n*$V435","v":270876.33714542404},{"$f":"(($D435*'fnd base rates'!H$48)\n+($E435*'fnd base rates'!H$49)\n+($F435*'fnd base rates'!H$50)\n+($G435*'fnd base rates'!H$51)\n+($H435*'fnd base rates'!H$52)\n+($I435*'fnd base rates'!H$53)\n+($J435*'fnd base rates'!H$54)\n+($K435*'fnd base rates'!H$55)\n+($M435*'fnd base rates'!H$56)\n+($N435*'fnd base rates'!H$57)\n+($O435*'fnd base rates'!H$58)\n+($P435*'fnd base rates'!H$59)\n+($Q435*'fnd base rates'!H$60)\n+($R435*'fnd base rates'!H$61)\n+($S435*'fnd base rates'!H$62)\n+($L435*'fnd base rates'!H$63)\n+($T435*VLOOKUP($W435+16,rate_basefnd,8)))","v":683077.34199999995},{"$f":"(($D435*'fnd base rates'!I$48)\n+($E435*'fnd base rates'!I$49)\n+($F435*'fnd base rates'!I$50)\n+($G435*'fnd base rates'!I$51)\n+($H435*'fnd base rates'!I$52)\n+($I435*'fnd base rates'!I$53)\n+($J435*'fnd base rates'!I$54)\n+($K435*'fnd base rates'!I$55)\n+($M435*'fnd base rates'!I$56)\n+($N435*'fnd base rates'!I$57)\n+($O435*'fnd base rates'!I$58)\n+($P435*'fnd base rates'!I$59)\n+($Q435*'fnd base rates'!I$60)\n+($R435*'fnd base rates'!I$61)\n+($S435*'fnd base rates'!I$62)\n+($L435*'fnd base rates'!I$63)\n+($T435*VLOOKUP($W435+16,rate_basefnd,9)))\n*$V435","v":394130.65230000002},{"$f":"(($D435*'fnd base rates'!J$48)\n+($E435*'fnd base rates'!J$49)\n+($F435*'fnd base rates'!J$50)\n+($G435*'fnd base rates'!J$51)\n+($H435*'fnd base rates'!J$52)\n+($I435*'fnd base rates'!J$53)\n+($J435*'fnd base rates'!J$54)\n+($K435*'fnd base rates'!J$55)\n+($M435*'fnd base rates'!J$56)\n+($N435*'fnd base rates'!J$57)\n+($O435*'fnd base rates'!J$58)\n+($P435*'fnd base rates'!J$59)\n+($Q435*'fnd base rates'!J$60)\n+($R435*'fnd base rates'!J$61)\n+($S435*'fnd base rates'!J$62)\n+($L435*'fnd base rates'!J$63)\n+($T435*VLOOKUP($W435+16,rate_basefnd,10)))\n*$V435","v":333078.27322000009},{"$f":"(($D435*'fnd base rates'!K$48)\n+($E435*'fnd base rates'!K$49)\n+($F435*'fnd base rates'!K$50)\n+($G435*'fnd base rates'!K$51)\n+($H435*'fnd base rates'!K$52)\n+($I435*'fnd base rates'!K$53)\n+($J435*'fnd base rates'!K$54)\n+($K435*'fnd base rates'!K$55)\n+($M435*'fnd base rates'!K$56)\n+($N435*'fnd base rates'!K$57)\n+($O435*'fnd base rates'!K$58)\n+($P435*'fnd base rates'!K$59)\n+($Q435*'fnd base rates'!K$60)\n+($R435*'fnd base rates'!K$61)\n+($S435*'fnd base rates'!K$62)\n+($L435*'fnd base rates'!K$63)\n+($T435*VLOOKUP($W435+16,rate_basefnd,11)))\n*$V435","v":1812848.3876805441},{"$f":"(($D435*'fnd base rates'!L$48)\n+($E435*'fnd base rates'!L$49)\n+($F435*'fnd base rates'!L$50)\n+($G435*'fnd base rates'!L$51)\n+($H435*'fnd base rates'!L$52)\n+($I435*'fnd base rates'!L$53)\n+($J435*'fnd base rates'!L$54)\n+($K435*'fnd base rates'!L$55)\n+($M435*'fnd base rates'!L$56)\n+($N435*'fnd base rates'!L$57)\n+($O435*'fnd base rates'!L$58)\n+($P435*'fnd base rates'!L$59)\n+($Q435*'fnd base rates'!L$60)\n+($R435*'fnd base rates'!L$61)\n+($S435*'fnd base rates'!L$62)\n+($L435*'fnd base rates'!L$63)\n+($T435*VLOOKUP($W435+16,rate_basefnd,12)))","v":1625173.364394895},{"$f":"(($D435*'fnd base rates'!M$48)\n+($E435*'fnd base rates'!M$49)\n+($F435*'fnd base rates'!M$50)\n+($G435*'fnd base rates'!M$51)\n+($H435*'fnd base rates'!M$52)\n+($I435*'fnd base rates'!M$53)\n+($J435*'fnd base rates'!M$54)\n+($K435*'fnd base rates'!M$55)\n+($M435*'fnd base rates'!M$56)\n+($N435*'fnd base rates'!M$57)\n+($O435*'fnd base rates'!M$58)\n+($P435*'fnd base rates'!M$59)\n+($Q435*'fnd base rates'!M$60)\n+($R435*'fnd base rates'!M$61)\n+($S435*'fnd base rates'!M$62)\n+($L435*'fnd base rates'!M$63)\n+($T435*VLOOKUP($W435+16,rate_basefnd,13)))","v":0},15756891.232144404,null,469035035,"469","035","035",1,1195,15756891.232144404,13186]
["469",469035057,"MATCH",{"$f":"'fnd enro'!D436","v":0},{"$f":"'fnd enro'!E436","v":0},{"$f":"'fnd enro'!F436","v":0},{"$f":"'fnd enro'!G436","v":1},{"$f":"'fnd enro'!H436","v":0},{"$f":"'fnd enro'!I436","v":0},{"$f":"'fnd enro'!J436","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K436","v":0},{"$f":"'fnd enro'!L436","v":0},{"$f":"'fnd enro'!M436","v":0},{"$f":"'fnd enro'!N436","v":0},{"$f":"'fnd enro'!O436","v":0},{"$f":"'fnd enro'!P436","v":0},{"$f":"'fnd enro'!Q436","v":0},{"$f":"'fnd enro'!R436","v":0},{"$f":"'fnd enro'!S436","v":0},{"$f":"'fnd enro'!T436","v":1},{"$f":"'fnd enro'!W436","v":1},1.0780000000000001,{"$f":"'fnd enro'!V436","v":10},null,{"$f":"(($D436*'fnd base rates'!C$48)\n+($E436*'fnd base rates'!C$49)\n+($F436*'fnd base rates'!C$50)\n+($G436*'fnd base rates'!C$51)\n+($H436*'fnd base rates'!C$52)\n+($I436*'fnd base rates'!C$53)\n+($J436*'fnd base rates'!C$54)\n+($K436*'fnd base rates'!C$55)\n+($M436*'fnd base rates'!C$56)\n+($N436*'fnd base rates'!C$57)\n+($O436*'fnd base rates'!C$58)\n+($P436*'fnd base rates'!C$59)\n+($Q436*'fnd base rates'!C$60)\n+($R436*'fnd base rates'!C$61)\n+($S436*'fnd base rates'!C$62)\n+($L436*'fnd base rates'!C$63)\n+($T436*VLOOKUP($W436+16,rate_basefnd,3)))\n*$V436","v":512.62174425000001},{"$f":"(($D436*'fnd base rates'!D$48)\n+($E436*'fnd base rates'!D$49)\n+($F436*'fnd base rates'!D$50)\n+($G436*'fnd base rates'!D$51)\n+($H436*'fnd base rates'!D$52)\n+($I436*'fnd base rates'!D$53)\n+($J436*'fnd base rates'!D$54)\n+($K436*'fnd base rates'!D$55)\n+($M436*'fnd base rates'!D$56)\n+($N436*'fnd base rates'!D$57)\n+($O436*'fnd base rates'!D$58)\n+($P436*'fnd base rates'!D$59)\n+($Q436*'fnd base rates'!D$60)\n+($R436*'fnd base rates'!D$61)\n+($S436*'fnd base rates'!D$62)\n+($L436*'fnd base rates'!D$63)\n+($T436*VLOOKUP($W436+16,rate_basefnd,4)))\n*$V436","v":735.48706000000004},{"$f":"(($D436*'fnd base rates'!E$48)\n+($E436*'fnd base rates'!E$49)\n+($F436*'fnd base rates'!E$50)\n+($G436*'fnd base rates'!E$51)\n+($H436*'fnd base rates'!E$52)\n+($I436*'fnd base rates'!E$53)\n+($J436*'fnd base rates'!E$54)\n+($K436*'fnd base rates'!E$55)\n+($M436*'fnd base rates'!E$56)\n+($N436*'fnd base rates'!E$57)\n+($O436*'fnd base rates'!E$58)\n+($P436*'fnd base rates'!E$59)\n+($Q436*'fnd base rates'!E$60)\n+($R436*'fnd base rates'!E$61)\n+($S436*'fnd base rates'!E$62)\n+($L436*'fnd base rates'!E$63)\n+($T436*VLOOKUP($W436+16,rate_basefnd,5)))\n*$V436","v":7066.3783689836691},{"$f":"(($D436*'fnd base rates'!F$48)\n+($E436*'fnd base rates'!F$49)\n+($F436*'fnd base rates'!F$50)\n+($G436*'fnd base rates'!F$51)\n+($H436*'fnd base rates'!F$52)\n+($I436*'fnd base rates'!F$53)\n+($J436*'fnd base rates'!F$54)\n+($K436*'fnd base rates'!F$55)\n+($M436*'fnd base rates'!F$56)\n+($N436*'fnd base rates'!F$57)\n+($O436*'fnd base rates'!F$58)\n+($P436*'fnd base rates'!F$59)\n+($Q436*'fnd base rates'!F$60)\n+($R436*'fnd base rates'!F$61)\n+($S436*'fnd base rates'!F$62)\n+($L436*'fnd base rates'!F$63)\n+($T436*VLOOKUP($W436+16,rate_basefnd,6)))\n*$V436","v":1189.6847077500001},{"$f":"(($D436*'fnd base rates'!G$48)\n+($E436*'fnd base rates'!G$49)\n+($F436*'fnd base rates'!G$50)\n+($G436*'fnd base rates'!G$51)\n+($H436*'fnd base rates'!G$52)\n+($I436*'fnd base rates'!G$53)\n+($J436*'fnd base rates'!G$54)\n+($K436*'fnd base rates'!G$55)\n+($M436*'fnd base rates'!G$56)\n+($N436*'fnd base rates'!G$57)\n+($O436*'fnd base rates'!G$58)\n+($P436*'fnd base rates'!G$59)\n+($Q436*'fnd base rates'!G$60)\n+($R436*'fnd base rates'!G$61)\n+($S436*'fnd base rates'!G$62)\n+($L436*'fnd base rates'!G$63)\n+($T436*VLOOKUP($W436+16,rate_basefnd,7)))\n*$V436","v":236.03270844829922},{"$f":"(($D436*'fnd base rates'!H$48)\n+($E436*'fnd base rates'!H$49)\n+($F436*'fnd base rates'!H$50)\n+($G436*'fnd base rates'!H$51)\n+($H436*'fnd base rates'!H$52)\n+($I436*'fnd base rates'!H$53)\n+($J436*'fnd base rates'!H$54)\n+($K436*'fnd base rates'!H$55)\n+($M436*'fnd base rates'!H$56)\n+($N436*'fnd base rates'!H$57)\n+($O436*'fnd base rates'!H$58)\n+($P436*'fnd base rates'!H$59)\n+($Q436*'fnd base rates'!H$60)\n+($R436*'fnd base rates'!H$61)\n+($S436*'fnd base rates'!H$62)\n+($L436*'fnd base rates'!H$63)\n+($T436*VLOOKUP($W436+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D436*'fnd base rates'!I$48)\n+($E436*'fnd base rates'!I$49)\n+($F436*'fnd base rates'!I$50)\n+($G436*'fnd base rates'!I$51)\n+($H436*'fnd base rates'!I$52)\n+($I436*'fnd base rates'!I$53)\n+($J436*'fnd base rates'!I$54)\n+($K436*'fnd base rates'!I$55)\n+($M436*'fnd base rates'!I$56)\n+($N436*'fnd base rates'!I$57)\n+($O436*'fnd base rates'!I$58)\n+($P436*'fnd base rates'!I$59)\n+($Q436*'fnd base rates'!I$60)\n+($R436*'fnd base rates'!I$61)\n+($S436*'fnd base rates'!I$62)\n+($L436*'fnd base rates'!I$63)\n+($T436*VLOOKUP($W436+16,rate_basefnd,9)))\n*$V436","v":245.40670000000003},{"$f":"(($D436*'fnd base rates'!J$48)\n+($E436*'fnd base rates'!J$49)\n+($F436*'fnd base rates'!J$50)\n+($G436*'fnd base rates'!J$51)\n+($H436*'fnd base rates'!J$52)\n+($I436*'fnd base rates'!J$53)\n+($J436*'fnd base rates'!J$54)\n+($K436*'fnd base rates'!J$55)\n+($M436*'fnd base rates'!J$56)\n+($N436*'fnd base rates'!J$57)\n+($O436*'fnd base rates'!J$58)\n+($P436*'fnd base rates'!J$59)\n+($Q436*'fnd base rates'!J$60)\n+($R436*'fnd base rates'!J$61)\n+($S436*'fnd base rates'!J$62)\n+($L436*'fnd base rates'!J$63)\n+($T436*VLOOKUP($W436+16,rate_basefnd,10)))\n*$V436","v":146.43552000000003},{"$f":"(($D436*'fnd base rates'!K$48)\n+($E436*'fnd base rates'!K$49)\n+($F436*'fnd base rates'!K$50)\n+($G436*'fnd base rates'!K$51)\n+($H436*'fnd base rates'!K$52)\n+($I436*'fnd base rates'!K$53)\n+($J436*'fnd base rates'!K$54)\n+($K436*'fnd base rates'!K$55)\n+($M436*'fnd base rates'!K$56)\n+($N436*'fnd base rates'!K$57)\n+($O436*'fnd base rates'!K$58)\n+($P436*'fnd base rates'!K$59)\n+($Q436*'fnd base rates'!K$60)\n+($R436*'fnd base rates'!K$61)\n+($S436*'fnd base rates'!K$62)\n+($L436*'fnd base rates'!K$63)\n+($T436*VLOOKUP($W436+16,rate_basefnd,11)))\n*$V436","v":1569.0102966897955},{"$f":"(($D436*'fnd base rates'!L$48)\n+($E436*'fnd base rates'!L$49)\n+($F436*'fnd base rates'!L$50)\n+($G436*'fnd base rates'!L$51)\n+($H436*'fnd base rates'!L$52)\n+($I436*'fnd base rates'!L$53)\n+($J436*'fnd base rates'!L$54)\n+($K436*'fnd base rates'!L$55)\n+($M436*'fnd base rates'!L$56)\n+($N436*'fnd base rates'!L$57)\n+($O436*'fnd base rates'!L$58)\n+($P436*'fnd base rates'!L$59)\n+($Q436*'fnd base rates'!L$60)\n+($R436*'fnd base rates'!L$61)\n+($S436*'fnd base rates'!L$62)\n+($L436*'fnd base rates'!L$63)\n+($T436*VLOOKUP($W436+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D436*'fnd base rates'!M$48)\n+($E436*'fnd base rates'!M$49)\n+($F436*'fnd base rates'!M$50)\n+($G436*'fnd base rates'!M$51)\n+($H436*'fnd base rates'!M$52)\n+($I436*'fnd base rates'!M$53)\n+($J436*'fnd base rates'!M$54)\n+($K436*'fnd base rates'!M$55)\n+($M436*'fnd base rates'!M$56)\n+($N436*'fnd base rates'!M$57)\n+($O436*'fnd base rates'!M$58)\n+($P436*'fnd base rates'!M$59)\n+($Q436*'fnd base rates'!M$60)\n+($R436*'fnd base rates'!M$61)\n+($S436*'fnd base rates'!M$62)\n+($L436*'fnd base rates'!M$63)\n+($T436*VLOOKUP($W436+16,rate_basefnd,13)))","v":0},13575.650331115454,null,469035057,"469","035","057",1,1,13575.650331115454,13576]
["469",469035093,"MATCH",{"$f":"'fnd enro'!D437","v":0},{"$f":"'fnd enro'!E437","v":0},{"$f":"'fnd enro'!F437","v":0},{"$f":"'fnd enro'!G437","v":0},{"$f":"'fnd enro'!H437","v":0},{"$f":"'fnd enro'!I437","v":1},{"$f":"'fnd enro'!J437","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K437","v":0},{"$f":"'fnd enro'!L437","v":0},{"$f":"'fnd enro'!M437","v":0},{"$f":"'fnd enro'!N437","v":0},{"$f":"'fnd enro'!O437","v":0},{"$f":"'fnd enro'!P437","v":0},{"$f":"'fnd enro'!Q437","v":0},{"$f":"'fnd enro'!R437","v":0},{"$f":"'fnd enro'!S437","v":0},{"$f":"'fnd enro'!T437","v":0},{"$f":"'fnd enro'!W437","v":1},1.0780000000000001,{"$f":"'fnd enro'!V437","v":1},null,{"$f":"(($D437*'fnd base rates'!C$48)\n+($E437*'fnd base rates'!C$49)\n+($F437*'fnd base rates'!C$50)\n+($G437*'fnd base rates'!C$51)\n+($H437*'fnd base rates'!C$52)\n+($I437*'fnd base rates'!C$53)\n+($J437*'fnd base rates'!C$54)\n+($K437*'fnd base rates'!C$55)\n+($M437*'fnd base rates'!C$56)\n+($N437*'fnd base rates'!C$57)\n+($O437*'fnd base rates'!C$58)\n+($P437*'fnd base rates'!C$59)\n+($Q437*'fnd base rates'!C$60)\n+($R437*'fnd base rates'!C$61)\n+($S437*'fnd base rates'!C$62)\n+($L437*'fnd base rates'!C$63)\n+($T437*VLOOKUP($W437+16,rate_basefnd,3)))\n*$V437","v":512.62174425000001},{"$f":"(($D437*'fnd base rates'!D$48)\n+($E437*'fnd base rates'!D$49)\n+($F437*'fnd base rates'!D$50)\n+($G437*'fnd base rates'!D$51)\n+($H437*'fnd base rates'!D$52)\n+($I437*'fnd base rates'!D$53)\n+($J437*'fnd base rates'!D$54)\n+($K437*'fnd base rates'!D$55)\n+($M437*'fnd base rates'!D$56)\n+($N437*'fnd base rates'!D$57)\n+($O437*'fnd base rates'!D$58)\n+($P437*'fnd base rates'!D$59)\n+($Q437*'fnd base rates'!D$60)\n+($R437*'fnd base rates'!D$61)\n+($S437*'fnd base rates'!D$62)\n+($L437*'fnd base rates'!D$63)\n+($T437*VLOOKUP($W437+16,rate_basefnd,4)))\n*$V437","v":735.48706000000004},{"$f":"(($D437*'fnd base rates'!E$48)\n+($E437*'fnd base rates'!E$49)\n+($F437*'fnd base rates'!E$50)\n+($G437*'fnd base rates'!E$51)\n+($H437*'fnd base rates'!E$52)\n+($I437*'fnd base rates'!E$53)\n+($J437*'fnd base rates'!E$54)\n+($K437*'fnd base rates'!E$55)\n+($M437*'fnd base rates'!E$56)\n+($N437*'fnd base rates'!E$57)\n+($O437*'fnd base rates'!E$58)\n+($P437*'fnd base rates'!E$59)\n+($Q437*'fnd base rates'!E$60)\n+($R437*'fnd base rates'!E$61)\n+($S437*'fnd base rates'!E$62)\n+($L437*'fnd base rates'!E$63)\n+($T437*VLOOKUP($W437+16,rate_basefnd,5)))\n*$V437","v":4712.0860902500008},{"$f":"(($D437*'fnd base rates'!F$48)\n+($E437*'fnd base rates'!F$49)\n+($F437*'fnd base rates'!F$50)\n+($G437*'fnd base rates'!F$51)\n+($H437*'fnd base rates'!F$52)\n+($I437*'fnd base rates'!F$53)\n+($J437*'fnd base rates'!F$54)\n+($K437*'fnd base rates'!F$55)\n+($M437*'fnd base rates'!F$56)\n+($N437*'fnd base rates'!F$57)\n+($O437*'fnd base rates'!F$58)\n+($P437*'fnd base rates'!F$59)\n+($Q437*'fnd base rates'!F$60)\n+($R437*'fnd base rates'!F$61)\n+($S437*'fnd base rates'!F$62)\n+($L437*'fnd base rates'!F$63)\n+($T437*VLOOKUP($W437+16,rate_basefnd,6)))\n*$V437","v":843.07536775000005},{"$f":"(($D437*'fnd base rates'!G$48)\n+($E437*'fnd base rates'!G$49)\n+($F437*'fnd base rates'!G$50)\n+($G437*'fnd base rates'!G$51)\n+($H437*'fnd base rates'!G$52)\n+($I437*'fnd base rates'!G$53)\n+($J437*'fnd base rates'!G$54)\n+($K437*'fnd base rates'!G$55)\n+($M437*'fnd base rates'!G$56)\n+($N437*'fnd base rates'!G$57)\n+($O437*'fnd base rates'!G$58)\n+($P437*'fnd base rates'!G$59)\n+($Q437*'fnd base rates'!G$60)\n+($R437*'fnd base rates'!G$61)\n+($S437*'fnd base rates'!G$62)\n+($L437*'fnd base rates'!G$63)\n+($T437*VLOOKUP($W437+16,rate_basefnd,7)))\n*$V437","v":157.05691924999999},{"$f":"(($D437*'fnd base rates'!H$48)\n+($E437*'fnd base rates'!H$49)\n+($F437*'fnd base rates'!H$50)\n+($G437*'fnd base rates'!H$51)\n+($H437*'fnd base rates'!H$52)\n+($I437*'fnd base rates'!H$53)\n+($J437*'fnd base rates'!H$54)\n+($K437*'fnd base rates'!H$55)\n+($M437*'fnd base rates'!H$56)\n+($N437*'fnd base rates'!H$57)\n+($O437*'fnd base rates'!H$58)\n+($P437*'fnd base rates'!H$59)\n+($Q437*'fnd base rates'!H$60)\n+($R437*'fnd base rates'!H$61)\n+($S437*'fnd base rates'!H$62)\n+($L437*'fnd base rates'!H$63)\n+($T437*VLOOKUP($W437+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D437*'fnd base rates'!I$48)\n+($E437*'fnd base rates'!I$49)\n+($F437*'fnd base rates'!I$50)\n+($G437*'fnd base rates'!I$51)\n+($H437*'fnd base rates'!I$52)\n+($I437*'fnd base rates'!I$53)\n+($J437*'fnd base rates'!I$54)\n+($K437*'fnd base rates'!I$55)\n+($M437*'fnd base rates'!I$56)\n+($N437*'fnd base rates'!I$57)\n+($O437*'fnd base rates'!I$58)\n+($P437*'fnd base rates'!I$59)\n+($Q437*'fnd base rates'!I$60)\n+($R437*'fnd base rates'!I$61)\n+($S437*'fnd base rates'!I$62)\n+($L437*'fnd base rates'!I$63)\n+($T437*VLOOKUP($W437+16,rate_basefnd,9)))\n*$V437","v":409.47830000000005},{"$f":"(($D437*'fnd base rates'!J$48)\n+($E437*'fnd base rates'!J$49)\n+($F437*'fnd base rates'!J$50)\n+($G437*'fnd base rates'!J$51)\n+($H437*'fnd base rates'!J$52)\n+($I437*'fnd base rates'!J$53)\n+($J437*'fnd base rates'!J$54)\n+($K437*'fnd base rates'!J$55)\n+($M437*'fnd base rates'!J$56)\n+($N437*'fnd base rates'!J$57)\n+($O437*'fnd base rates'!J$58)\n+($P437*'fnd base rates'!J$59)\n+($Q437*'fnd base rates'!J$60)\n+($R437*'fnd base rates'!J$61)\n+($S437*'fnd base rates'!J$62)\n+($L437*'fnd base rates'!J$63)\n+($T437*VLOOKUP($W437+16,rate_basefnd,10)))\n*$V437","v":551.56948000000011},{"$f":"(($D437*'fnd base rates'!K$48)\n+($E437*'fnd base rates'!K$49)\n+($F437*'fnd base rates'!K$50)\n+($G437*'fnd base rates'!K$51)\n+($H437*'fnd base rates'!K$52)\n+($I437*'fnd base rates'!K$53)\n+($J437*'fnd base rates'!K$54)\n+($K437*'fnd base rates'!K$55)\n+($M437*'fnd base rates'!K$56)\n+($N437*'fnd base rates'!K$57)\n+($O437*'fnd base rates'!K$58)\n+($P437*'fnd base rates'!K$59)\n+($Q437*'fnd base rates'!K$60)\n+($R437*'fnd base rates'!K$61)\n+($S437*'fnd base rates'!K$62)\n+($L437*'fnd base rates'!K$63)\n+($T437*VLOOKUP($W437+16,rate_basefnd,11)))\n*$V437","v":1102.1517815000002},{"$f":"(($D437*'fnd base rates'!L$48)\n+($E437*'fnd base rates'!L$49)\n+($F437*'fnd base rates'!L$50)\n+($G437*'fnd base rates'!L$51)\n+($H437*'fnd base rates'!L$52)\n+($I437*'fnd base rates'!L$53)\n+($J437*'fnd base rates'!L$54)\n+($K437*'fnd base rates'!L$55)\n+($M437*'fnd base rates'!L$56)\n+($N437*'fnd base rates'!L$57)\n+($O437*'fnd base rates'!L$58)\n+($P437*'fnd base rates'!L$59)\n+($Q437*'fnd base rates'!L$60)\n+($R437*'fnd base rates'!L$61)\n+($S437*'fnd base rates'!L$62)\n+($L437*'fnd base rates'!L$63)\n+($T437*VLOOKUP($W437+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D437*'fnd base rates'!M$48)\n+($E437*'fnd base rates'!M$49)\n+($F437*'fnd base rates'!M$50)\n+($G437*'fnd base rates'!M$51)\n+($H437*'fnd base rates'!M$52)\n+($I437*'fnd base rates'!M$53)\n+($J437*'fnd base rates'!M$54)\n+($K437*'fnd base rates'!M$55)\n+($M437*'fnd base rates'!M$56)\n+($N437*'fnd base rates'!M$57)\n+($O437*'fnd base rates'!M$58)\n+($P437*'fnd base rates'!M$59)\n+($Q437*'fnd base rates'!M$60)\n+($R437*'fnd base rates'!M$61)\n+($S437*'fnd base rates'!M$62)\n+($L437*'fnd base rates'!M$63)\n+($T437*VLOOKUP($W437+16,rate_basefnd,13)))","v":0},10780.194368,null,469035093,"469","035","093",1,1,10780.194368,10780]
["469",469035243,"MATCH",{"$f":"'fnd enro'!D438","v":0},{"$f":"'fnd enro'!E438","v":0},{"$f":"'fnd enro'!F438","v":0},{"$f":"'fnd enro'!G438","v":0},{"$f":"'fnd enro'!H438","v":0},{"$f":"'fnd enro'!I438","v":1},{"$f":"'fnd enro'!J438","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K438","v":0},{"$f":"'fnd enro'!L438","v":0},{"$f":"'fnd enro'!M438","v":0},{"$f":"'fnd enro'!N438","v":0},{"$f":"'fnd enro'!O438","v":0},{"$f":"'fnd enro'!P438","v":0},{"$f":"'fnd enro'!Q438","v":0},{"$f":"'fnd enro'!R438","v":0},{"$f":"'fnd enro'!S438","v":0},{"$f":"'fnd enro'!T438","v":1},{"$f":"'fnd enro'!W438","v":1},1.0780000000000001,{"$f":"'fnd enro'!V438","v":10},null,{"$f":"(($D438*'fnd base rates'!C$48)\n+($E438*'fnd base rates'!C$49)\n+($F438*'fnd base rates'!C$50)\n+($G438*'fnd base rates'!C$51)\n+($H438*'fnd base rates'!C$52)\n+($I438*'fnd base rates'!C$53)\n+($J438*'fnd base rates'!C$54)\n+($K438*'fnd base rates'!C$55)\n+($M438*'fnd base rates'!C$56)\n+($N438*'fnd base rates'!C$57)\n+($O438*'fnd base rates'!C$58)\n+($P438*'fnd base rates'!C$59)\n+($Q438*'fnd base rates'!C$60)\n+($R438*'fnd base rates'!C$61)\n+($S438*'fnd base rates'!C$62)\n+($L438*'fnd base rates'!C$63)\n+($T438*VLOOKUP($W438+16,rate_basefnd,3)))\n*$V438","v":512.62174425000001},{"$f":"(($D438*'fnd base rates'!D$48)\n+($E438*'fnd base rates'!D$49)\n+($F438*'fnd base rates'!D$50)\n+($G438*'fnd base rates'!D$51)\n+($H438*'fnd base rates'!D$52)\n+($I438*'fnd base rates'!D$53)\n+($J438*'fnd base rates'!D$54)\n+($K438*'fnd base rates'!D$55)\n+($M438*'fnd base rates'!D$56)\n+($N438*'fnd base rates'!D$57)\n+($O438*'fnd base rates'!D$58)\n+($P438*'fnd base rates'!D$59)\n+($Q438*'fnd base rates'!D$60)\n+($R438*'fnd base rates'!D$61)\n+($S438*'fnd base rates'!D$62)\n+($L438*'fnd base rates'!D$63)\n+($T438*VLOOKUP($W438+16,rate_basefnd,4)))\n*$V438","v":735.48706000000004},{"$f":"(($D438*'fnd base rates'!E$48)\n+($E438*'fnd base rates'!E$49)\n+($F438*'fnd base rates'!E$50)\n+($G438*'fnd base rates'!E$51)\n+($H438*'fnd base rates'!E$52)\n+($I438*'fnd base rates'!E$53)\n+($J438*'fnd base rates'!E$54)\n+($K438*'fnd base rates'!E$55)\n+($M438*'fnd base rates'!E$56)\n+($N438*'fnd base rates'!E$57)\n+($O438*'fnd base rates'!E$58)\n+($P438*'fnd base rates'!E$59)\n+($Q438*'fnd base rates'!E$60)\n+($R438*'fnd base rates'!E$61)\n+($S438*'fnd base rates'!E$62)\n+($L438*'fnd base rates'!E$63)\n+($T438*VLOOKUP($W438+16,rate_basefnd,5)))\n*$V438","v":8058.2677289836702},{"$f":"(($D438*'fnd base rates'!F$48)\n+($E438*'fnd base rates'!F$49)\n+($F438*'fnd base rates'!F$50)\n+($G438*'fnd base rates'!F$51)\n+($H438*'fnd base rates'!F$52)\n+($I438*'fnd base rates'!F$53)\n+($J438*'fnd base rates'!F$54)\n+($K438*'fnd base rates'!F$55)\n+($M438*'fnd base rates'!F$56)\n+($N438*'fnd base rates'!F$57)\n+($O438*'fnd base rates'!F$58)\n+($P438*'fnd base rates'!F$59)\n+($Q438*'fnd base rates'!F$60)\n+($R438*'fnd base rates'!F$61)\n+($S438*'fnd base rates'!F$62)\n+($L438*'fnd base rates'!F$63)\n+($T438*VLOOKUP($W438+16,rate_basefnd,6)))\n*$V438","v":843.07536775000005},{"$f":"(($D438*'fnd base rates'!G$48)\n+($E438*'fnd base rates'!G$49)\n+($F438*'fnd base rates'!G$50)\n+($G438*'fnd base rates'!G$51)\n+($H438*'fnd base rates'!G$52)\n+($I438*'fnd base rates'!G$53)\n+($J438*'fnd base rates'!G$54)\n+($K438*'fnd base rates'!G$55)\n+($M438*'fnd base rates'!G$56)\n+($N438*'fnd base rates'!G$57)\n+($O438*'fnd base rates'!G$58)\n+($P438*'fnd base rates'!G$59)\n+($Q438*'fnd base rates'!G$60)\n+($R438*'fnd base rates'!G$61)\n+($S438*'fnd base rates'!G$62)\n+($L438*'fnd base rates'!G$63)\n+($T438*VLOOKUP($W438+16,rate_basefnd,7)))\n*$V438","v":242.8564484482992},{"$f":"(($D438*'fnd base rates'!H$48)\n+($E438*'fnd base rates'!H$49)\n+($F438*'fnd base rates'!H$50)\n+($G438*'fnd base rates'!H$51)\n+($H438*'fnd base rates'!H$52)\n+($I438*'fnd base rates'!H$53)\n+($J438*'fnd base rates'!H$54)\n+($K438*'fnd base rates'!H$55)\n+($M438*'fnd base rates'!H$56)\n+($N438*'fnd base rates'!H$57)\n+($O438*'fnd base rates'!H$58)\n+($P438*'fnd base rates'!H$59)\n+($Q438*'fnd base rates'!H$60)\n+($R438*'fnd base rates'!H$61)\n+($S438*'fnd base rates'!H$62)\n+($L438*'fnd base rates'!H$63)\n+($T438*VLOOKUP($W438+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D438*'fnd base rates'!I$48)\n+($E438*'fnd base rates'!I$49)\n+($F438*'fnd base rates'!I$50)\n+($G438*'fnd base rates'!I$51)\n+($H438*'fnd base rates'!I$52)\n+($I438*'fnd base rates'!I$53)\n+($J438*'fnd base rates'!I$54)\n+($K438*'fnd base rates'!I$55)\n+($M438*'fnd base rates'!I$56)\n+($N438*'fnd base rates'!I$57)\n+($O438*'fnd base rates'!I$58)\n+($P438*'fnd base rates'!I$59)\n+($Q438*'fnd base rates'!I$60)\n+($R438*'fnd base rates'!I$61)\n+($S438*'fnd base rates'!I$62)\n+($L438*'fnd base rates'!I$63)\n+($T438*VLOOKUP($W438+16,rate_basefnd,9)))\n*$V438","v":409.47830000000005},{"$f":"(($D438*'fnd base rates'!J$48)\n+($E438*'fnd base rates'!J$49)\n+($F438*'fnd base rates'!J$50)\n+($G438*'fnd base rates'!J$51)\n+($H438*'fnd base rates'!J$52)\n+($I438*'fnd base rates'!J$53)\n+($J438*'fnd base rates'!J$54)\n+($K438*'fnd base rates'!J$55)\n+($M438*'fnd base rates'!J$56)\n+($N438*'fnd base rates'!J$57)\n+($O438*'fnd base rates'!J$58)\n+($P438*'fnd base rates'!J$59)\n+($Q438*'fnd base rates'!J$60)\n+($R438*'fnd base rates'!J$61)\n+($S438*'fnd base rates'!J$62)\n+($L438*'fnd base rates'!J$63)\n+($T438*VLOOKUP($W438+16,rate_basefnd,10)))\n*$V438","v":551.56948000000011},{"$f":"(($D438*'fnd base rates'!K$48)\n+($E438*'fnd base rates'!K$49)\n+($F438*'fnd base rates'!K$50)\n+($G438*'fnd base rates'!K$51)\n+($H438*'fnd base rates'!K$52)\n+($I438*'fnd base rates'!K$53)\n+($J438*'fnd base rates'!K$54)\n+($K438*'fnd base rates'!K$55)\n+($M438*'fnd base rates'!K$56)\n+($N438*'fnd base rates'!K$57)\n+($O438*'fnd base rates'!K$58)\n+($P438*'fnd base rates'!K$59)\n+($Q438*'fnd base rates'!K$60)\n+($R438*'fnd base rates'!K$61)\n+($S438*'fnd base rates'!K$62)\n+($L438*'fnd base rates'!K$63)\n+($T438*VLOOKUP($W438+16,rate_basefnd,11)))\n*$V438","v":1616.9489566897955},{"$f":"(($D438*'fnd base rates'!L$48)\n+($E438*'fnd base rates'!L$49)\n+($F438*'fnd base rates'!L$50)\n+($G438*'fnd base rates'!L$51)\n+($H438*'fnd base rates'!L$52)\n+($I438*'fnd base rates'!L$53)\n+($J438*'fnd base rates'!L$54)\n+($K438*'fnd base rates'!L$55)\n+($M438*'fnd base rates'!L$56)\n+($N438*'fnd base rates'!L$57)\n+($O438*'fnd base rates'!L$58)\n+($P438*'fnd base rates'!L$59)\n+($Q438*'fnd base rates'!L$60)\n+($R438*'fnd base rates'!L$61)\n+($S438*'fnd base rates'!L$62)\n+($L438*'fnd base rates'!L$63)\n+($T438*VLOOKUP($W438+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D438*'fnd base rates'!M$48)\n+($E438*'fnd base rates'!M$49)\n+($F438*'fnd base rates'!M$50)\n+($G438*'fnd base rates'!M$51)\n+($H438*'fnd base rates'!M$52)\n+($I438*'fnd base rates'!M$53)\n+($J438*'fnd base rates'!M$54)\n+($K438*'fnd base rates'!M$55)\n+($M438*'fnd base rates'!M$56)\n+($N438*'fnd base rates'!M$57)\n+($O438*'fnd base rates'!M$58)\n+($P438*'fnd base rates'!M$59)\n+($Q438*'fnd base rates'!M$60)\n+($R438*'fnd base rates'!M$61)\n+($S438*'fnd base rates'!M$62)\n+($L438*'fnd base rates'!M$63)\n+($T438*VLOOKUP($W438+16,rate_basefnd,13)))","v":0},15045.338311115454,null,469035243,"469","035","243",1,1,15045.338311115454,15045]
["469",469035244,"MATCH",{"$f":"'fnd enro'!D439","v":0},{"$f":"'fnd enro'!E439","v":0},{"$f":"'fnd enro'!F439","v":0},{"$f":"'fnd enro'!G439","v":0},{"$f":"'fnd enro'!H439","v":1},{"$f":"'fnd enro'!I439","v":0},{"$f":"'fnd enro'!J439","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K439","v":0},{"$f":"'fnd enro'!L439","v":0},{"$f":"'fnd enro'!M439","v":0},{"$f":"'fnd enro'!N439","v":0},{"$f":"'fnd enro'!O439","v":0},{"$f":"'fnd enro'!P439","v":0},{"$f":"'fnd enro'!Q439","v":0},{"$f":"'fnd enro'!R439","v":0},{"$f":"'fnd enro'!S439","v":0},{"$f":"'fnd enro'!T439","v":0},{"$f":"'fnd enro'!W439","v":1},1.0780000000000001,{"$f":"'fnd enro'!V439","v":1},null,{"$f":"(($D439*'fnd base rates'!C$48)\n+($E439*'fnd base rates'!C$49)\n+($F439*'fnd base rates'!C$50)\n+($G439*'fnd base rates'!C$51)\n+($H439*'fnd base rates'!C$52)\n+($I439*'fnd base rates'!C$53)\n+($J439*'fnd base rates'!C$54)\n+($K439*'fnd base rates'!C$55)\n+($M439*'fnd base rates'!C$56)\n+($N439*'fnd base rates'!C$57)\n+($O439*'fnd base rates'!C$58)\n+($P439*'fnd base rates'!C$59)\n+($Q439*'fnd base rates'!C$60)\n+($R439*'fnd base rates'!C$61)\n+($S439*'fnd base rates'!C$62)\n+($L439*'fnd base rates'!C$63)\n+($T439*VLOOKUP($W439+16,rate_basefnd,3)))\n*$V439","v":512.62174425000001},{"$f":"(($D439*'fnd base rates'!D$48)\n+($E439*'fnd base rates'!D$49)\n+($F439*'fnd base rates'!D$50)\n+($G439*'fnd base rates'!D$51)\n+($H439*'fnd base rates'!D$52)\n+($I439*'fnd base rates'!D$53)\n+($J439*'fnd base rates'!D$54)\n+($K439*'fnd base rates'!D$55)\n+($M439*'fnd base rates'!D$56)\n+($N439*'fnd base rates'!D$57)\n+($O439*'fnd base rates'!D$58)\n+($P439*'fnd base rates'!D$59)\n+($Q439*'fnd base rates'!D$60)\n+($R439*'fnd base rates'!D$61)\n+($S439*'fnd base rates'!D$62)\n+($L439*'fnd base rates'!D$63)\n+($T439*VLOOKUP($W439+16,rate_basefnd,4)))\n*$V439","v":735.48706000000004},{"$f":"(($D439*'fnd base rates'!E$48)\n+($E439*'fnd base rates'!E$49)\n+($F439*'fnd base rates'!E$50)\n+($G439*'fnd base rates'!E$51)\n+($H439*'fnd base rates'!E$52)\n+($I439*'fnd base rates'!E$53)\n+($J439*'fnd base rates'!E$54)\n+($K439*'fnd base rates'!E$55)\n+($M439*'fnd base rates'!E$56)\n+($N439*'fnd base rates'!E$57)\n+($O439*'fnd base rates'!E$58)\n+($P439*'fnd base rates'!E$59)\n+($Q439*'fnd base rates'!E$60)\n+($R439*'fnd base rates'!E$61)\n+($S439*'fnd base rates'!E$62)\n+($L439*'fnd base rates'!E$63)\n+($T439*VLOOKUP($W439+16,rate_basefnd,5)))\n*$V439","v":3315.5263102500003},{"$f":"(($D439*'fnd base rates'!F$48)\n+($E439*'fnd base rates'!F$49)\n+($F439*'fnd base rates'!F$50)\n+($G439*'fnd base rates'!F$51)\n+($H439*'fnd base rates'!F$52)\n+($I439*'fnd base rates'!F$53)\n+($J439*'fnd base rates'!F$54)\n+($K439*'fnd base rates'!F$55)\n+($M439*'fnd base rates'!F$56)\n+($N439*'fnd base rates'!F$57)\n+($O439*'fnd base rates'!F$58)\n+($P439*'fnd base rates'!F$59)\n+($Q439*'fnd base rates'!F$60)\n+($R439*'fnd base rates'!F$61)\n+($S439*'fnd base rates'!F$62)\n+($L439*'fnd base rates'!F$63)\n+($T439*VLOOKUP($W439+16,rate_basefnd,6)))\n*$V439","v":947.36108775000002},{"$f":"(($D439*'fnd base rates'!G$48)\n+($E439*'fnd base rates'!G$49)\n+($F439*'fnd base rates'!G$50)\n+($G439*'fnd base rates'!G$51)\n+($H439*'fnd base rates'!G$52)\n+($I439*'fnd base rates'!G$53)\n+($J439*'fnd base rates'!G$54)\n+($K439*'fnd base rates'!G$55)\n+($M439*'fnd base rates'!G$56)\n+($N439*'fnd base rates'!G$57)\n+($O439*'fnd base rates'!G$58)\n+($P439*'fnd base rates'!G$59)\n+($Q439*'fnd base rates'!G$60)\n+($R439*'fnd base rates'!G$61)\n+($S439*'fnd base rates'!G$62)\n+($L439*'fnd base rates'!G$63)\n+($T439*VLOOKUP($W439+16,rate_basefnd,7)))\n*$V439","v":161.45515925000001},{"$f":"(($D439*'fnd base rates'!H$48)\n+($E439*'fnd base rates'!H$49)\n+($F439*'fnd base rates'!H$50)\n+($G439*'fnd base rates'!H$51)\n+($H439*'fnd base rates'!H$52)\n+($I439*'fnd base rates'!H$53)\n+($J439*'fnd base rates'!H$54)\n+($K439*'fnd base rates'!H$55)\n+($M439*'fnd base rates'!H$56)\n+($N439*'fnd base rates'!H$57)\n+($O439*'fnd base rates'!H$58)\n+($P439*'fnd base rates'!H$59)\n+($Q439*'fnd base rates'!H$60)\n+($R439*'fnd base rates'!H$61)\n+($S439*'fnd base rates'!H$62)\n+($L439*'fnd base rates'!H$63)\n+($T439*VLOOKUP($W439+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D439*'fnd base rates'!I$48)\n+($E439*'fnd base rates'!I$49)\n+($F439*'fnd base rates'!I$50)\n+($G439*'fnd base rates'!I$51)\n+($H439*'fnd base rates'!I$52)\n+($I439*'fnd base rates'!I$53)\n+($J439*'fnd base rates'!I$54)\n+($K439*'fnd base rates'!I$55)\n+($M439*'fnd base rates'!I$56)\n+($N439*'fnd base rates'!I$57)\n+($O439*'fnd base rates'!I$58)\n+($P439*'fnd base rates'!I$59)\n+($Q439*'fnd base rates'!I$60)\n+($R439*'fnd base rates'!I$61)\n+($S439*'fnd base rates'!I$62)\n+($L439*'fnd base rates'!I$63)\n+($T439*VLOOKUP($W439+16,rate_basefnd,9)))\n*$V439","v":326.65555999999998},{"$f":"(($D439*'fnd base rates'!J$48)\n+($E439*'fnd base rates'!J$49)\n+($F439*'fnd base rates'!J$50)\n+($G439*'fnd base rates'!J$51)\n+($H439*'fnd base rates'!J$52)\n+($I439*'fnd base rates'!J$53)\n+($J439*'fnd base rates'!J$54)\n+($K439*'fnd base rates'!J$55)\n+($M439*'fnd base rates'!J$56)\n+($N439*'fnd base rates'!J$57)\n+($O439*'fnd base rates'!J$58)\n+($P439*'fnd base rates'!J$59)\n+($Q439*'fnd base rates'!J$60)\n+($R439*'fnd base rates'!J$61)\n+($S439*'fnd base rates'!J$62)\n+($L439*'fnd base rates'!J$63)\n+($T439*VLOOKUP($W439+16,rate_basefnd,10)))\n*$V439","v":239.19741999999999},{"$f":"(($D439*'fnd base rates'!K$48)\n+($E439*'fnd base rates'!K$49)\n+($F439*'fnd base rates'!K$50)\n+($G439*'fnd base rates'!K$51)\n+($H439*'fnd base rates'!K$52)\n+($I439*'fnd base rates'!K$53)\n+($J439*'fnd base rates'!K$54)\n+($K439*'fnd base rates'!K$55)\n+($M439*'fnd base rates'!K$56)\n+($N439*'fnd base rates'!K$57)\n+($O439*'fnd base rates'!K$58)\n+($P439*'fnd base rates'!K$59)\n+($Q439*'fnd base rates'!K$60)\n+($R439*'fnd base rates'!K$61)\n+($S439*'fnd base rates'!K$62)\n+($L439*'fnd base rates'!K$63)\n+($T439*VLOOKUP($W439+16,rate_basefnd,11)))\n*$V439","v":1133.0041415000001},{"$f":"(($D439*'fnd base rates'!L$48)\n+($E439*'fnd base rates'!L$49)\n+($F439*'fnd base rates'!L$50)\n+($G439*'fnd base rates'!L$51)\n+($H439*'fnd base rates'!L$52)\n+($I439*'fnd base rates'!L$53)\n+($J439*'fnd base rates'!L$54)\n+($K439*'fnd base rates'!L$55)\n+($M439*'fnd base rates'!L$56)\n+($N439*'fnd base rates'!L$57)\n+($O439*'fnd base rates'!L$58)\n+($P439*'fnd base rates'!L$59)\n+($Q439*'fnd base rates'!L$60)\n+($R439*'fnd base rates'!L$61)\n+($S439*'fnd base rates'!L$62)\n+($L439*'fnd base rates'!L$63)\n+($T439*VLOOKUP($W439+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D439*'fnd base rates'!M$48)\n+($E439*'fnd base rates'!M$49)\n+($F439*'fnd base rates'!M$50)\n+($G439*'fnd base rates'!M$51)\n+($H439*'fnd base rates'!M$52)\n+($I439*'fnd base rates'!M$53)\n+($J439*'fnd base rates'!M$54)\n+($K439*'fnd base rates'!M$55)\n+($M439*'fnd base rates'!M$56)\n+($N439*'fnd base rates'!M$57)\n+($O439*'fnd base rates'!M$58)\n+($P439*'fnd base rates'!M$59)\n+($Q439*'fnd base rates'!M$60)\n+($R439*'fnd base rates'!M$61)\n+($S439*'fnd base rates'!M$62)\n+($L439*'fnd base rates'!M$63)\n+($T439*VLOOKUP($W439+16,rate_basefnd,13)))","v":0},8943.7661079999998,null,469035244,"469","035","244",1,1,8943.7661079999998,8944]
["470",470165035,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D440","v":0},{"$f":"'fnd enro'!E440","v":0},{"$f":"'fnd enro'!F440","v":0},{"$f":"'fnd enro'!G440","v":1},{"$f":"'fnd enro'!H440","v":0},{"$f":"'fnd enro'!I440","v":0},{"$f":"'fnd enro'!J440","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K440","v":0},{"$f":"'fnd enro'!L440","v":0},{"$f":"'fnd enro'!M440","v":0},{"$f":"'fnd enro'!N440","v":0},{"$f":"'fnd enro'!O440","v":0},{"$f":"'fnd enro'!P440","v":0},{"$f":"'fnd enro'!Q440","v":0},{"$f":"'fnd enro'!R440","v":0},{"$f":"'fnd enro'!S440","v":0},{"$f":"'fnd enro'!T440","v":0},{"$f":"'fnd enro'!W440","v":1},1.0349999999999999,{"$f":"'fnd enro'!V440","v":1},null,{"$f":"(($D440*'fnd base rates'!C$48)\n+($E440*'fnd base rates'!C$49)\n+($F440*'fnd base rates'!C$50)\n+($G440*'fnd base rates'!C$51)\n+($H440*'fnd base rates'!C$52)\n+($I440*'fnd base rates'!C$53)\n+($J440*'fnd base rates'!C$54)\n+($K440*'fnd base rates'!C$55)\n+($M440*'fnd base rates'!C$56)\n+($N440*'fnd base rates'!C$57)\n+($O440*'fnd base rates'!C$58)\n+($P440*'fnd base rates'!C$59)\n+($Q440*'fnd base rates'!C$60)\n+($R440*'fnd base rates'!C$61)\n+($S440*'fnd base rates'!C$62)\n+($L440*'fnd base rates'!C$63)\n+($T440*VLOOKUP($W440+16,rate_basefnd,3)))\n*$V440","v":492.17393812499995},{"$f":"(($D440*'fnd base rates'!D$48)\n+($E440*'fnd base rates'!D$49)\n+($F440*'fnd base rates'!D$50)\n+($G440*'fnd base rates'!D$51)\n+($H440*'fnd base rates'!D$52)\n+($I440*'fnd base rates'!D$53)\n+($J440*'fnd base rates'!D$54)\n+($K440*'fnd base rates'!D$55)\n+($M440*'fnd base rates'!D$56)\n+($N440*'fnd base rates'!D$57)\n+($O440*'fnd base rates'!D$58)\n+($P440*'fnd base rates'!D$59)\n+($Q440*'fnd base rates'!D$60)\n+($R440*'fnd base rates'!D$61)\n+($S440*'fnd base rates'!D$62)\n+($L440*'fnd base rates'!D$63)\n+($T440*VLOOKUP($W440+16,rate_basefnd,4)))\n*$V440","v":706.14944999999989},{"$f":"(($D440*'fnd base rates'!E$48)\n+($E440*'fnd base rates'!E$49)\n+($F440*'fnd base rates'!E$50)\n+($G440*'fnd base rates'!E$51)\n+($H440*'fnd base rates'!E$52)\n+($I440*'fnd base rates'!E$53)\n+($J440*'fnd base rates'!E$54)\n+($K440*'fnd base rates'!E$55)\n+($M440*'fnd base rates'!E$56)\n+($N440*'fnd base rates'!E$57)\n+($O440*'fnd base rates'!E$58)\n+($P440*'fnd base rates'!E$59)\n+($Q440*'fnd base rates'!E$60)\n+($R440*'fnd base rates'!E$61)\n+($S440*'fnd base rates'!E$62)\n+($L440*'fnd base rates'!E$63)\n+($T440*VLOOKUP($W440+16,rate_basefnd,5)))\n*$V440","v":3571.8029831249996},{"$f":"(($D440*'fnd base rates'!F$48)\n+($E440*'fnd base rates'!F$49)\n+($F440*'fnd base rates'!F$50)\n+($G440*'fnd base rates'!F$51)\n+($H440*'fnd base rates'!F$52)\n+($I440*'fnd base rates'!F$53)\n+($J440*'fnd base rates'!F$54)\n+($K440*'fnd base rates'!F$55)\n+($M440*'fnd base rates'!F$56)\n+($N440*'fnd base rates'!F$57)\n+($O440*'fnd base rates'!F$58)\n+($P440*'fnd base rates'!F$59)\n+($Q440*'fnd base rates'!F$60)\n+($R440*'fnd base rates'!F$61)\n+($S440*'fnd base rates'!F$62)\n+($L440*'fnd base rates'!F$63)\n+($T440*VLOOKUP($W440+16,rate_basefnd,6)))\n*$V440","v":1142.2297518749999},{"$f":"(($D440*'fnd base rates'!G$48)\n+($E440*'fnd base rates'!G$49)\n+($F440*'fnd base rates'!G$50)\n+($G440*'fnd base rates'!G$51)\n+($H440*'fnd base rates'!G$52)\n+($I440*'fnd base rates'!G$53)\n+($J440*'fnd base rates'!G$54)\n+($K440*'fnd base rates'!G$55)\n+($M440*'fnd base rates'!G$56)\n+($N440*'fnd base rates'!G$57)\n+($O440*'fnd base rates'!G$58)\n+($P440*'fnd base rates'!G$59)\n+($Q440*'fnd base rates'!G$60)\n+($R440*'fnd base rates'!G$61)\n+($S440*'fnd base rates'!G$62)\n+($L440*'fnd base rates'!G$63)\n+($T440*VLOOKUP($W440+16,rate_basefnd,7)))\n*$V440","v":144.24057562499999},{"$f":"(($D440*'fnd base rates'!H$48)\n+($E440*'fnd base rates'!H$49)\n+($F440*'fnd base rates'!H$50)\n+($G440*'fnd base rates'!H$51)\n+($H440*'fnd base rates'!H$52)\n+($I440*'fnd base rates'!H$53)\n+($J440*'fnd base rates'!H$54)\n+($K440*'fnd base rates'!H$55)\n+($M440*'fnd base rates'!H$56)\n+($N440*'fnd base rates'!H$57)\n+($O440*'fnd base rates'!H$58)\n+($P440*'fnd base rates'!H$59)\n+($Q440*'fnd base rates'!H$60)\n+($R440*'fnd base rates'!H$61)\n+($S440*'fnd base rates'!H$62)\n+($L440*'fnd base rates'!H$63)\n+($T440*VLOOKUP($W440+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D440*'fnd base rates'!I$48)\n+($E440*'fnd base rates'!I$49)\n+($F440*'fnd base rates'!I$50)\n+($G440*'fnd base rates'!I$51)\n+($H440*'fnd base rates'!I$52)\n+($I440*'fnd base rates'!I$53)\n+($J440*'fnd base rates'!I$54)\n+($K440*'fnd base rates'!I$55)\n+($M440*'fnd base rates'!I$56)\n+($N440*'fnd base rates'!I$57)\n+($O440*'fnd base rates'!I$58)\n+($P440*'fnd base rates'!I$59)\n+($Q440*'fnd base rates'!I$60)\n+($R440*'fnd base rates'!I$61)\n+($S440*'fnd base rates'!I$62)\n+($L440*'fnd base rates'!I$63)\n+($T440*VLOOKUP($W440+16,rate_basefnd,9)))\n*$V440","v":235.61775},{"$f":"(($D440*'fnd base rates'!J$48)\n+($E440*'fnd base rates'!J$49)\n+($F440*'fnd base rates'!J$50)\n+($G440*'fnd base rates'!J$51)\n+($H440*'fnd base rates'!J$52)\n+($I440*'fnd base rates'!J$53)\n+($J440*'fnd base rates'!J$54)\n+($K440*'fnd base rates'!J$55)\n+($M440*'fnd base rates'!J$56)\n+($N440*'fnd base rates'!J$57)\n+($O440*'fnd base rates'!J$58)\n+($P440*'fnd base rates'!J$59)\n+($Q440*'fnd base rates'!J$60)\n+($R440*'fnd base rates'!J$61)\n+($S440*'fnd base rates'!J$62)\n+($L440*'fnd base rates'!J$63)\n+($T440*VLOOKUP($W440+16,rate_basefnd,10)))\n*$V440","v":140.59439999999998},{"$f":"(($D440*'fnd base rates'!K$48)\n+($E440*'fnd base rates'!K$49)\n+($F440*'fnd base rates'!K$50)\n+($G440*'fnd base rates'!K$51)\n+($H440*'fnd base rates'!K$52)\n+($I440*'fnd base rates'!K$53)\n+($J440*'fnd base rates'!K$54)\n+($K440*'fnd base rates'!K$55)\n+($M440*'fnd base rates'!K$56)\n+($N440*'fnd base rates'!K$57)\n+($O440*'fnd base rates'!K$58)\n+($P440*'fnd base rates'!K$59)\n+($Q440*'fnd base rates'!K$60)\n+($R440*'fnd base rates'!K$61)\n+($S440*'fnd base rates'!K$62)\n+($L440*'fnd base rates'!K$63)\n+($T440*VLOOKUP($W440+16,rate_basefnd,11)))\n*$V440","v":1012.16194875},{"$f":"(($D440*'fnd base rates'!L$48)\n+($E440*'fnd base rates'!L$49)\n+($F440*'fnd base rates'!L$50)\n+($G440*'fnd base rates'!L$51)\n+($H440*'fnd base rates'!L$52)\n+($I440*'fnd base rates'!L$53)\n+($J440*'fnd base rates'!L$54)\n+($K440*'fnd base rates'!L$55)\n+($M440*'fnd base rates'!L$56)\n+($N440*'fnd base rates'!L$57)\n+($O440*'fnd base rates'!L$58)\n+($P440*'fnd base rates'!L$59)\n+($Q440*'fnd base rates'!L$60)\n+($R440*'fnd base rates'!L$61)\n+($S440*'fnd base rates'!L$62)\n+($L440*'fnd base rates'!L$63)\n+($T440*VLOOKUP($W440+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D440*'fnd base rates'!M$48)\n+($E440*'fnd base rates'!M$49)\n+($F440*'fnd base rates'!M$50)\n+($G440*'fnd base rates'!M$51)\n+($H440*'fnd base rates'!M$52)\n+($I440*'fnd base rates'!M$53)\n+($J440*'fnd base rates'!M$54)\n+($K440*'fnd base rates'!M$55)\n+($M440*'fnd base rates'!M$56)\n+($N440*'fnd base rates'!M$57)\n+($O440*'fnd base rates'!M$58)\n+($P440*'fnd base rates'!M$59)\n+($Q440*'fnd base rates'!M$60)\n+($R440*'fnd base rates'!M$61)\n+($S440*'fnd base rates'!M$62)\n+($L440*'fnd base rates'!M$63)\n+($T440*VLOOKUP($W440+16,rate_basefnd,13)))","v":0},9001.1984224999997,null,470165035,"470","165","035",1,1,9001.1984224999997,9001]
["470",470165048,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D441","v":0},{"$f":"'fnd enro'!E441","v":0},{"$f":"'fnd enro'!F441","v":0},{"$f":"'fnd enro'!G441","v":0},{"$f":"'fnd enro'!H441","v":1},{"$f":"'fnd enro'!I441","v":0},{"$f":"'fnd enro'!J441","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K441","v":0},{"$f":"'fnd enro'!L441","v":0},{"$f":"'fnd enro'!M441","v":0},{"$f":"'fnd enro'!N441","v":0},{"$f":"'fnd enro'!O441","v":0},{"$f":"'fnd enro'!P441","v":0},{"$f":"'fnd enro'!Q441","v":0},{"$f":"'fnd enro'!R441","v":0},{"$f":"'fnd enro'!S441","v":0},{"$f":"'fnd enro'!T441","v":0},{"$f":"'fnd enro'!W441","v":1},1.0349999999999999,{"$f":"'fnd enro'!V441","v":1},null,{"$f":"(($D441*'fnd base rates'!C$48)\n+($E441*'fnd base rates'!C$49)\n+($F441*'fnd base rates'!C$50)\n+($G441*'fnd base rates'!C$51)\n+($H441*'fnd base rates'!C$52)\n+($I441*'fnd base rates'!C$53)\n+($J441*'fnd base rates'!C$54)\n+($K441*'fnd base rates'!C$55)\n+($M441*'fnd base rates'!C$56)\n+($N441*'fnd base rates'!C$57)\n+($O441*'fnd base rates'!C$58)\n+($P441*'fnd base rates'!C$59)\n+($Q441*'fnd base rates'!C$60)\n+($R441*'fnd base rates'!C$61)\n+($S441*'fnd base rates'!C$62)\n+($L441*'fnd base rates'!C$63)\n+($T441*VLOOKUP($W441+16,rate_basefnd,3)))\n*$V441","v":492.17393812499995},{"$f":"(($D441*'fnd base rates'!D$48)\n+($E441*'fnd base rates'!D$49)\n+($F441*'fnd base rates'!D$50)\n+($G441*'fnd base rates'!D$51)\n+($H441*'fnd base rates'!D$52)\n+($I441*'fnd base rates'!D$53)\n+($J441*'fnd base rates'!D$54)\n+($K441*'fnd base rates'!D$55)\n+($M441*'fnd base rates'!D$56)\n+($N441*'fnd base rates'!D$57)\n+($O441*'fnd base rates'!D$58)\n+($P441*'fnd base rates'!D$59)\n+($Q441*'fnd base rates'!D$60)\n+($R441*'fnd base rates'!D$61)\n+($S441*'fnd base rates'!D$62)\n+($L441*'fnd base rates'!D$63)\n+($T441*VLOOKUP($W441+16,rate_basefnd,4)))\n*$V441","v":706.14944999999989},{"$f":"(($D441*'fnd base rates'!E$48)\n+($E441*'fnd base rates'!E$49)\n+($F441*'fnd base rates'!E$50)\n+($G441*'fnd base rates'!E$51)\n+($H441*'fnd base rates'!E$52)\n+($I441*'fnd base rates'!E$53)\n+($J441*'fnd base rates'!E$54)\n+($K441*'fnd base rates'!E$55)\n+($M441*'fnd base rates'!E$56)\n+($N441*'fnd base rates'!E$57)\n+($O441*'fnd base rates'!E$58)\n+($P441*'fnd base rates'!E$59)\n+($Q441*'fnd base rates'!E$60)\n+($R441*'fnd base rates'!E$61)\n+($S441*'fnd base rates'!E$62)\n+($L441*'fnd base rates'!E$63)\n+($T441*VLOOKUP($W441+16,rate_basefnd,5)))\n*$V441","v":3183.2743331249999},{"$f":"(($D441*'fnd base rates'!F$48)\n+($E441*'fnd base rates'!F$49)\n+($F441*'fnd base rates'!F$50)\n+($G441*'fnd base rates'!F$51)\n+($H441*'fnd base rates'!F$52)\n+($I441*'fnd base rates'!F$53)\n+($J441*'fnd base rates'!F$54)\n+($K441*'fnd base rates'!F$55)\n+($M441*'fnd base rates'!F$56)\n+($N441*'fnd base rates'!F$57)\n+($O441*'fnd base rates'!F$58)\n+($P441*'fnd base rates'!F$59)\n+($Q441*'fnd base rates'!F$60)\n+($R441*'fnd base rates'!F$61)\n+($S441*'fnd base rates'!F$62)\n+($L441*'fnd base rates'!F$63)\n+($T441*VLOOKUP($W441+16,rate_basefnd,6)))\n*$V441","v":909.57210187499993},{"$f":"(($D441*'fnd base rates'!G$48)\n+($E441*'fnd base rates'!G$49)\n+($F441*'fnd base rates'!G$50)\n+($G441*'fnd base rates'!G$51)\n+($H441*'fnd base rates'!G$52)\n+($I441*'fnd base rates'!G$53)\n+($J441*'fnd base rates'!G$54)\n+($K441*'fnd base rates'!G$55)\n+($M441*'fnd base rates'!G$56)\n+($N441*'fnd base rates'!G$57)\n+($O441*'fnd base rates'!G$58)\n+($P441*'fnd base rates'!G$59)\n+($Q441*'fnd base rates'!G$60)\n+($R441*'fnd base rates'!G$61)\n+($S441*'fnd base rates'!G$62)\n+($L441*'fnd base rates'!G$63)\n+($T441*VLOOKUP($W441+16,rate_basefnd,7)))\n*$V441","v":155.01492562499999},{"$f":"(($D441*'fnd base rates'!H$48)\n+($E441*'fnd base rates'!H$49)\n+($F441*'fnd base rates'!H$50)\n+($G441*'fnd base rates'!H$51)\n+($H441*'fnd base rates'!H$52)\n+($I441*'fnd base rates'!H$53)\n+($J441*'fnd base rates'!H$54)\n+($K441*'fnd base rates'!H$55)\n+($M441*'fnd base rates'!H$56)\n+($N441*'fnd base rates'!H$57)\n+($O441*'fnd base rates'!H$58)\n+($P441*'fnd base rates'!H$59)\n+($Q441*'fnd base rates'!H$60)\n+($R441*'fnd base rates'!H$61)\n+($S441*'fnd base rates'!H$62)\n+($L441*'fnd base rates'!H$63)\n+($T441*VLOOKUP($W441+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D441*'fnd base rates'!I$48)\n+($E441*'fnd base rates'!I$49)\n+($F441*'fnd base rates'!I$50)\n+($G441*'fnd base rates'!I$51)\n+($H441*'fnd base rates'!I$52)\n+($I441*'fnd base rates'!I$53)\n+($J441*'fnd base rates'!I$54)\n+($K441*'fnd base rates'!I$55)\n+($M441*'fnd base rates'!I$56)\n+($N441*'fnd base rates'!I$57)\n+($O441*'fnd base rates'!I$58)\n+($P441*'fnd base rates'!I$59)\n+($Q441*'fnd base rates'!I$60)\n+($R441*'fnd base rates'!I$61)\n+($S441*'fnd base rates'!I$62)\n+($L441*'fnd base rates'!I$63)\n+($T441*VLOOKUP($W441+16,rate_basefnd,9)))\n*$V441","v":313.62569999999994},{"$f":"(($D441*'fnd base rates'!J$48)\n+($E441*'fnd base rates'!J$49)\n+($F441*'fnd base rates'!J$50)\n+($G441*'fnd base rates'!J$51)\n+($H441*'fnd base rates'!J$52)\n+($I441*'fnd base rates'!J$53)\n+($J441*'fnd base rates'!J$54)\n+($K441*'fnd base rates'!J$55)\n+($M441*'fnd base rates'!J$56)\n+($N441*'fnd base rates'!J$57)\n+($O441*'fnd base rates'!J$58)\n+($P441*'fnd base rates'!J$59)\n+($Q441*'fnd base rates'!J$60)\n+($R441*'fnd base rates'!J$61)\n+($S441*'fnd base rates'!J$62)\n+($L441*'fnd base rates'!J$63)\n+($T441*VLOOKUP($W441+16,rate_basefnd,10)))\n*$V441","v":229.65614999999997},{"$f":"(($D441*'fnd base rates'!K$48)\n+($E441*'fnd base rates'!K$49)\n+($F441*'fnd base rates'!K$50)\n+($G441*'fnd base rates'!K$51)\n+($H441*'fnd base rates'!K$52)\n+($I441*'fnd base rates'!K$53)\n+($J441*'fnd base rates'!K$54)\n+($K441*'fnd base rates'!K$55)\n+($M441*'fnd base rates'!K$56)\n+($N441*'fnd base rates'!K$57)\n+($O441*'fnd base rates'!K$58)\n+($P441*'fnd base rates'!K$59)\n+($Q441*'fnd base rates'!K$60)\n+($R441*'fnd base rates'!K$61)\n+($S441*'fnd base rates'!K$62)\n+($L441*'fnd base rates'!K$63)\n+($T441*VLOOKUP($W441+16,rate_basefnd,11)))\n*$V441","v":1087.81009875},{"$f":"(($D441*'fnd base rates'!L$48)\n+($E441*'fnd base rates'!L$49)\n+($F441*'fnd base rates'!L$50)\n+($G441*'fnd base rates'!L$51)\n+($H441*'fnd base rates'!L$52)\n+($I441*'fnd base rates'!L$53)\n+($J441*'fnd base rates'!L$54)\n+($K441*'fnd base rates'!L$55)\n+($M441*'fnd base rates'!L$56)\n+($N441*'fnd base rates'!L$57)\n+($O441*'fnd base rates'!L$58)\n+($P441*'fnd base rates'!L$59)\n+($Q441*'fnd base rates'!L$60)\n+($R441*'fnd base rates'!L$61)\n+($S441*'fnd base rates'!L$62)\n+($L441*'fnd base rates'!L$63)\n+($T441*VLOOKUP($W441+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D441*'fnd base rates'!M$48)\n+($E441*'fnd base rates'!M$49)\n+($F441*'fnd base rates'!M$50)\n+($G441*'fnd base rates'!M$51)\n+($H441*'fnd base rates'!M$52)\n+($I441*'fnd base rates'!M$53)\n+($J441*'fnd base rates'!M$54)\n+($K441*'fnd base rates'!M$55)\n+($M441*'fnd base rates'!M$56)\n+($N441*'fnd base rates'!M$57)\n+($O441*'fnd base rates'!M$58)\n+($P441*'fnd base rates'!M$59)\n+($Q441*'fnd base rates'!M$60)\n+($R441*'fnd base rates'!M$61)\n+($S441*'fnd base rates'!M$62)\n+($L441*'fnd base rates'!M$63)\n+($T441*VLOOKUP($W441+16,rate_basefnd,13)))","v":0},8649.7343225000004,null,470165048,"470","165","048",1,1,8649.7343225000004,8650]
["470",470165057,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D442","v":0},{"$f":"'fnd enro'!E442","v":0},{"$f":"'fnd enro'!F442","v":0},{"$f":"'fnd enro'!G442","v":1},{"$f":"'fnd enro'!H442","v":1},{"$f":"'fnd enro'!I442","v":2},{"$f":"'fnd enro'!J442","v":0.15},{"$f":"'fnd enro'!K442","v":0},{"$f":"'fnd enro'!L442","v":0},{"$f":"'fnd enro'!M442","v":0},{"$f":"'fnd enro'!N442","v":0},{"$f":"'fnd enro'!O442","v":0},{"$f":"'fnd enro'!P442","v":0},{"$f":"'fnd enro'!Q442","v":0},{"$f":"'fnd enro'!R442","v":0},{"$f":"'fnd enro'!S442","v":0},{"$f":"'fnd enro'!T442","v":1},{"$f":"'fnd enro'!W442","v":4},1.0349999999999999,{"$f":"'fnd enro'!V442","v":5},null,{"$f":"(($D442*'fnd base rates'!C$48)\n+($E442*'fnd base rates'!C$49)\n+($F442*'fnd base rates'!C$50)\n+($G442*'fnd base rates'!C$51)\n+($H442*'fnd base rates'!C$52)\n+($I442*'fnd base rates'!C$53)\n+($J442*'fnd base rates'!C$54)\n+($K442*'fnd base rates'!C$55)\n+($M442*'fnd base rates'!C$56)\n+($N442*'fnd base rates'!C$57)\n+($O442*'fnd base rates'!C$58)\n+($P442*'fnd base rates'!C$59)\n+($Q442*'fnd base rates'!C$60)\n+($R442*'fnd base rates'!C$61)\n+($S442*'fnd base rates'!C$62)\n+($L442*'fnd base rates'!C$63)\n+($T442*VLOOKUP($W442+16,rate_basefnd,3)))\n*$V442","v":1968.6957524999998},{"$f":"(($D442*'fnd base rates'!D$48)\n+($E442*'fnd base rates'!D$49)\n+($F442*'fnd base rates'!D$50)\n+($G442*'fnd base rates'!D$51)\n+($H442*'fnd base rates'!D$52)\n+($I442*'fnd base rates'!D$53)\n+($J442*'fnd base rates'!D$54)\n+($K442*'fnd base rates'!D$55)\n+($M442*'fnd base rates'!D$56)\n+($N442*'fnd base rates'!D$57)\n+($O442*'fnd base rates'!D$58)\n+($P442*'fnd base rates'!D$59)\n+($Q442*'fnd base rates'!D$60)\n+($R442*'fnd base rates'!D$61)\n+($S442*'fnd base rates'!D$62)\n+($L442*'fnd base rates'!D$63)\n+($T442*VLOOKUP($W442+16,rate_basefnd,4)))\n*$V442","v":2824.5977999999996},{"$f":"(($D442*'fnd base rates'!E$48)\n+($E442*'fnd base rates'!E$49)\n+($F442*'fnd base rates'!E$50)\n+($G442*'fnd base rates'!E$51)\n+($H442*'fnd base rates'!E$52)\n+($I442*'fnd base rates'!E$53)\n+($J442*'fnd base rates'!E$54)\n+($K442*'fnd base rates'!E$55)\n+($M442*'fnd base rates'!E$56)\n+($N442*'fnd base rates'!E$57)\n+($O442*'fnd base rates'!E$58)\n+($P442*'fnd base rates'!E$59)\n+($Q442*'fnd base rates'!E$60)\n+($R442*'fnd base rates'!E$61)\n+($S442*'fnd base rates'!E$62)\n+($L442*'fnd base rates'!E$63)\n+($T442*VLOOKUP($W442+16,rate_basefnd,5)))\n*$V442","v":18854.578543436313},{"$f":"(($D442*'fnd base rates'!F$48)\n+($E442*'fnd base rates'!F$49)\n+($F442*'fnd base rates'!F$50)\n+($G442*'fnd base rates'!F$51)\n+($H442*'fnd base rates'!F$52)\n+($I442*'fnd base rates'!F$53)\n+($J442*'fnd base rates'!F$54)\n+($K442*'fnd base rates'!F$55)\n+($M442*'fnd base rates'!F$56)\n+($N442*'fnd base rates'!F$57)\n+($O442*'fnd base rates'!F$58)\n+($P442*'fnd base rates'!F$59)\n+($Q442*'fnd base rates'!F$60)\n+($R442*'fnd base rates'!F$61)\n+($S442*'fnd base rates'!F$62)\n+($L442*'fnd base rates'!F$63)\n+($T442*VLOOKUP($W442+16,rate_basefnd,6)))\n*$V442","v":3670.6942574999998},{"$f":"(($D442*'fnd base rates'!G$48)\n+($E442*'fnd base rates'!G$49)\n+($F442*'fnd base rates'!G$50)\n+($G442*'fnd base rates'!G$51)\n+($H442*'fnd base rates'!G$52)\n+($I442*'fnd base rates'!G$53)\n+($J442*'fnd base rates'!G$54)\n+($K442*'fnd base rates'!G$55)\n+($M442*'fnd base rates'!G$56)\n+($N442*'fnd base rates'!G$57)\n+($O442*'fnd base rates'!G$58)\n+($P442*'fnd base rates'!G$59)\n+($Q442*'fnd base rates'!G$60)\n+($R442*'fnd base rates'!G$61)\n+($S442*'fnd base rates'!G$62)\n+($L442*'fnd base rates'!G$63)\n+($T442*VLOOKUP($W442+16,rate_basefnd,7)))\n*$V442","v":679.07685149836698},{"$f":"(($D442*'fnd base rates'!H$48)\n+($E442*'fnd base rates'!H$49)\n+($F442*'fnd base rates'!H$50)\n+($G442*'fnd base rates'!H$51)\n+($H442*'fnd base rates'!H$52)\n+($I442*'fnd base rates'!H$53)\n+($J442*'fnd base rates'!H$54)\n+($K442*'fnd base rates'!H$55)\n+($M442*'fnd base rates'!H$56)\n+($N442*'fnd base rates'!H$57)\n+($O442*'fnd base rates'!H$58)\n+($P442*'fnd base rates'!H$59)\n+($Q442*'fnd base rates'!H$60)\n+($R442*'fnd base rates'!H$61)\n+($S442*'fnd base rates'!H$62)\n+($L442*'fnd base rates'!H$63)\n+($T442*VLOOKUP($W442+16,rate_basefnd,8)))","v":2408.8959999999997},{"$f":"(($D442*'fnd base rates'!I$48)\n+($E442*'fnd base rates'!I$49)\n+($F442*'fnd base rates'!I$50)\n+($G442*'fnd base rates'!I$51)\n+($H442*'fnd base rates'!I$52)\n+($I442*'fnd base rates'!I$53)\n+($J442*'fnd base rates'!I$54)\n+($K442*'fnd base rates'!I$55)\n+($M442*'fnd base rates'!I$56)\n+($N442*'fnd base rates'!I$57)\n+($O442*'fnd base rates'!I$58)\n+($P442*'fnd base rates'!I$59)\n+($Q442*'fnd base rates'!I$60)\n+($R442*'fnd base rates'!I$61)\n+($S442*'fnd base rates'!I$62)\n+($L442*'fnd base rates'!I$63)\n+($T442*VLOOKUP($W442+16,rate_basefnd,9)))\n*$V442","v":1335.5329499999998},{"$f":"(($D442*'fnd base rates'!J$48)\n+($E442*'fnd base rates'!J$49)\n+($F442*'fnd base rates'!J$50)\n+($G442*'fnd base rates'!J$51)\n+($H442*'fnd base rates'!J$52)\n+($I442*'fnd base rates'!J$53)\n+($J442*'fnd base rates'!J$54)\n+($K442*'fnd base rates'!J$55)\n+($M442*'fnd base rates'!J$56)\n+($N442*'fnd base rates'!J$57)\n+($O442*'fnd base rates'!J$58)\n+($P442*'fnd base rates'!J$59)\n+($Q442*'fnd base rates'!J$60)\n+($R442*'fnd base rates'!J$61)\n+($S442*'fnd base rates'!J$62)\n+($L442*'fnd base rates'!J$63)\n+($T442*VLOOKUP($W442+16,rate_basefnd,10)))\n*$V442","v":1429.3867500000001},{"$f":"(($D442*'fnd base rates'!K$48)\n+($E442*'fnd base rates'!K$49)\n+($F442*'fnd base rates'!K$50)\n+($G442*'fnd base rates'!K$51)\n+($H442*'fnd base rates'!K$52)\n+($I442*'fnd base rates'!K$53)\n+($J442*'fnd base rates'!K$54)\n+($K442*'fnd base rates'!K$55)\n+($M442*'fnd base rates'!K$56)\n+($N442*'fnd base rates'!K$57)\n+($O442*'fnd base rates'!K$58)\n+($P442*'fnd base rates'!K$59)\n+($Q442*'fnd base rates'!K$60)\n+($R442*'fnd base rates'!K$61)\n+($S442*'fnd base rates'!K$62)\n+($L442*'fnd base rates'!K$63)\n+($T442*VLOOKUP($W442+16,rate_basefnd,11)))\n*$V442","v":4685.7714389902021},{"$f":"(($D442*'fnd base rates'!L$48)\n+($E442*'fnd base rates'!L$49)\n+($F442*'fnd base rates'!L$50)\n+($G442*'fnd base rates'!L$51)\n+($H442*'fnd base rates'!L$52)\n+($I442*'fnd base rates'!L$53)\n+($J442*'fnd base rates'!L$54)\n+($K442*'fnd base rates'!L$55)\n+($M442*'fnd base rates'!L$56)\n+($N442*'fnd base rates'!L$57)\n+($O442*'fnd base rates'!L$58)\n+($P442*'fnd base rates'!L$59)\n+($Q442*'fnd base rates'!L$60)\n+($R442*'fnd base rates'!L$61)\n+($S442*'fnd base rates'!L$62)\n+($L442*'fnd base rates'!L$63)\n+($T442*VLOOKUP($W442+16,rate_basefnd,12)))","v":4535.490099993689},{"$f":"(($D442*'fnd base rates'!M$48)\n+($E442*'fnd base rates'!M$49)\n+($F442*'fnd base rates'!M$50)\n+($G442*'fnd base rates'!M$51)\n+($H442*'fnd base rates'!M$52)\n+($I442*'fnd base rates'!M$53)\n+($J442*'fnd base rates'!M$54)\n+($K442*'fnd base rates'!M$55)\n+($M442*'fnd base rates'!M$56)\n+($N442*'fnd base rates'!M$57)\n+($O442*'fnd base rates'!M$58)\n+($P442*'fnd base rates'!M$59)\n+($Q442*'fnd base rates'!M$60)\n+($R442*'fnd base rates'!M$61)\n+($S442*'fnd base rates'!M$62)\n+($L442*'fnd base rates'!M$63)\n+($T442*VLOOKUP($W442+16,rate_basefnd,13)))","v":0},42392.720443918573,null,470165057,"470","165","057",1,4,42392.720443918573,10598]
["470",470165093,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D443","v":0},{"$f":"'fnd enro'!E443","v":0},{"$f":"'fnd enro'!F443","v":27},{"$f":"'fnd enro'!G443","v":106},{"$f":"'fnd enro'!H443","v":40},{"$f":"'fnd enro'!I443","v":44},{"$f":"'fnd enro'!J443","v":8.1374999999999993},{"$f":"'fnd enro'!K443","v":0},{"$f":"'fnd enro'!L443","v":0},{"$f":"'fnd enro'!M443","v":0},{"$f":"'fnd enro'!N443","v":0},{"$f":"'fnd enro'!O443","v":2},{"$f":"'fnd enro'!P443","v":3},{"$f":"'fnd enro'!Q443","v":0},{"$f":"'fnd enro'!R443","v":0},{"$f":"'fnd enro'!S443","v":0},{"$f":"'fnd enro'!T443","v":77},{"$f":"'fnd enro'!W443","v":217},1.0349999999999999,{"$f":"'fnd enro'!V443","v":8},null,{"$f":"(($D443*'fnd base rates'!C$48)\n+($E443*'fnd base rates'!C$49)\n+($F443*'fnd base rates'!C$50)\n+($G443*'fnd base rates'!C$51)\n+($H443*'fnd base rates'!C$52)\n+($I443*'fnd base rates'!C$53)\n+($J443*'fnd base rates'!C$54)\n+($K443*'fnd base rates'!C$55)\n+($M443*'fnd base rates'!C$56)\n+($N443*'fnd base rates'!C$57)\n+($O443*'fnd base rates'!C$58)\n+($P443*'fnd base rates'!C$59)\n+($Q443*'fnd base rates'!C$60)\n+($R443*'fnd base rates'!C$61)\n+($S443*'fnd base rates'!C$62)\n+($L443*'fnd base rates'!C$63)\n+($T443*VLOOKUP($W443+16,rate_basefnd,3)))\n*$V443","v":107260.57042312498},{"$f":"(($D443*'fnd base rates'!D$48)\n+($E443*'fnd base rates'!D$49)\n+($F443*'fnd base rates'!D$50)\n+($G443*'fnd base rates'!D$51)\n+($H443*'fnd base rates'!D$52)\n+($I443*'fnd base rates'!D$53)\n+($J443*'fnd base rates'!D$54)\n+($K443*'fnd base rates'!D$55)\n+($M443*'fnd base rates'!D$56)\n+($N443*'fnd base rates'!D$57)\n+($O443*'fnd base rates'!D$58)\n+($P443*'fnd base rates'!D$59)\n+($Q443*'fnd base rates'!D$60)\n+($R443*'fnd base rates'!D$61)\n+($S443*'fnd base rates'!D$62)\n+($L443*'fnd base rates'!D$63)\n+($T443*VLOOKUP($W443+16,rate_basefnd,4)))\n*$V443","v":154037.35260000001},{"$f":"(($D443*'fnd base rates'!E$48)\n+($E443*'fnd base rates'!E$49)\n+($F443*'fnd base rates'!E$50)\n+($G443*'fnd base rates'!E$51)\n+($H443*'fnd base rates'!E$52)\n+($I443*'fnd base rates'!E$53)\n+($J443*'fnd base rates'!E$54)\n+($K443*'fnd base rates'!E$55)\n+($M443*'fnd base rates'!E$56)\n+($N443*'fnd base rates'!E$57)\n+($O443*'fnd base rates'!E$58)\n+($P443*'fnd base rates'!E$59)\n+($Q443*'fnd base rates'!E$60)\n+($R443*'fnd base rates'!E$61)\n+($S443*'fnd base rates'!E$62)\n+($L443*'fnd base rates'!E$63)\n+($T443*VLOOKUP($W443+16,rate_basefnd,5)))\n*$V443","v":1049469.3461302212},{"$f":"(($D443*'fnd base rates'!F$48)\n+($E443*'fnd base rates'!F$49)\n+($F443*'fnd base rates'!F$50)\n+($G443*'fnd base rates'!F$51)\n+($H443*'fnd base rates'!F$52)\n+($I443*'fnd base rates'!F$53)\n+($J443*'fnd base rates'!F$54)\n+($K443*'fnd base rates'!F$55)\n+($M443*'fnd base rates'!F$56)\n+($N443*'fnd base rates'!F$57)\n+($O443*'fnd base rates'!F$58)\n+($P443*'fnd base rates'!F$59)\n+($Q443*'fnd base rates'!F$60)\n+($R443*'fnd base rates'!F$61)\n+($S443*'fnd base rates'!F$62)\n+($L443*'fnd base rates'!F$63)\n+($T443*VLOOKUP($W443+16,rate_basefnd,6)))\n*$V443","v":224717.995906875},{"$f":"(($D443*'fnd base rates'!G$48)\n+($E443*'fnd base rates'!G$49)\n+($F443*'fnd base rates'!G$50)\n+($G443*'fnd base rates'!G$51)\n+($H443*'fnd base rates'!G$52)\n+($I443*'fnd base rates'!G$53)\n+($J443*'fnd base rates'!G$54)\n+($K443*'fnd base rates'!G$55)\n+($M443*'fnd base rates'!G$56)\n+($N443*'fnd base rates'!G$57)\n+($O443*'fnd base rates'!G$58)\n+($P443*'fnd base rates'!G$59)\n+($Q443*'fnd base rates'!G$60)\n+($R443*'fnd base rates'!G$61)\n+($S443*'fnd base rates'!G$62)\n+($L443*'fnd base rates'!G$63)\n+($T443*VLOOKUP($W443+16,rate_basefnd,7)))\n*$V443","v":38463.810233499265},{"$f":"(($D443*'fnd base rates'!H$48)\n+($E443*'fnd base rates'!H$49)\n+($F443*'fnd base rates'!H$50)\n+($G443*'fnd base rates'!H$51)\n+($H443*'fnd base rates'!H$52)\n+($I443*'fnd base rates'!H$53)\n+($J443*'fnd base rates'!H$54)\n+($K443*'fnd base rates'!H$55)\n+($M443*'fnd base rates'!H$56)\n+($N443*'fnd base rates'!H$57)\n+($O443*'fnd base rates'!H$58)\n+($P443*'fnd base rates'!H$59)\n+($Q443*'fnd base rates'!H$60)\n+($R443*'fnd base rates'!H$61)\n+($S443*'fnd base rates'!H$62)\n+($L443*'fnd base rates'!H$63)\n+($T443*VLOOKUP($W443+16,rate_basefnd,8)))","v":113713.378},{"$f":"(($D443*'fnd base rates'!I$48)\n+($E443*'fnd base rates'!I$49)\n+($F443*'fnd base rates'!I$50)\n+($G443*'fnd base rates'!I$51)\n+($H443*'fnd base rates'!I$52)\n+($I443*'fnd base rates'!I$53)\n+($J443*'fnd base rates'!I$54)\n+($K443*'fnd base rates'!I$55)\n+($M443*'fnd base rates'!I$56)\n+($N443*'fnd base rates'!I$57)\n+($O443*'fnd base rates'!I$58)\n+($P443*'fnd base rates'!I$59)\n+($Q443*'fnd base rates'!I$60)\n+($R443*'fnd base rates'!I$61)\n+($S443*'fnd base rates'!I$62)\n+($L443*'fnd base rates'!I$63)\n+($T443*VLOOKUP($W443+16,rate_basefnd,9)))\n*$V443","v":61524.653849999995},{"$f":"(($D443*'fnd base rates'!J$48)\n+($E443*'fnd base rates'!J$49)\n+($F443*'fnd base rates'!J$50)\n+($G443*'fnd base rates'!J$51)\n+($H443*'fnd base rates'!J$52)\n+($I443*'fnd base rates'!J$53)\n+($J443*'fnd base rates'!J$54)\n+($K443*'fnd base rates'!J$55)\n+($M443*'fnd base rates'!J$56)\n+($N443*'fnd base rates'!J$57)\n+($O443*'fnd base rates'!J$58)\n+($P443*'fnd base rates'!J$59)\n+($Q443*'fnd base rates'!J$60)\n+($R443*'fnd base rates'!J$61)\n+($S443*'fnd base rates'!J$62)\n+($L443*'fnd base rates'!J$63)\n+($T443*VLOOKUP($W443+16,rate_basefnd,10)))\n*$V443","v":50035.926149999992},{"$f":"(($D443*'fnd base rates'!K$48)\n+($E443*'fnd base rates'!K$49)\n+($F443*'fnd base rates'!K$50)\n+($G443*'fnd base rates'!K$51)\n+($H443*'fnd base rates'!K$52)\n+($I443*'fnd base rates'!K$53)\n+($J443*'fnd base rates'!K$54)\n+($K443*'fnd base rates'!K$55)\n+($M443*'fnd base rates'!K$56)\n+($N443*'fnd base rates'!K$57)\n+($O443*'fnd base rates'!K$58)\n+($P443*'fnd base rates'!K$59)\n+($Q443*'fnd base rates'!K$60)\n+($R443*'fnd base rates'!K$61)\n+($S443*'fnd base rates'!K$62)\n+($L443*'fnd base rates'!K$63)\n+($T443*VLOOKUP($W443+16,rate_basefnd,11)))\n*$V443","v":263359.82691599557},{"$f":"(($D443*'fnd base rates'!L$48)\n+($E443*'fnd base rates'!L$49)\n+($F443*'fnd base rates'!L$50)\n+($G443*'fnd base rates'!L$51)\n+($H443*'fnd base rates'!L$52)\n+($I443*'fnd base rates'!L$53)\n+($J443*'fnd base rates'!L$54)\n+($K443*'fnd base rates'!L$55)\n+($M443*'fnd base rates'!L$56)\n+($N443*'fnd base rates'!L$57)\n+($O443*'fnd base rates'!L$58)\n+($P443*'fnd base rates'!L$59)\n+($Q443*'fnd base rates'!L$60)\n+($R443*'fnd base rates'!L$61)\n+($S443*'fnd base rates'!L$62)\n+($L443*'fnd base rates'!L$63)\n+($T443*VLOOKUP($W443+16,rate_basefnd,12)))","v":259250.02782451405},{"$f":"(($D443*'fnd base rates'!M$48)\n+($E443*'fnd base rates'!M$49)\n+($F443*'fnd base rates'!M$50)\n+($G443*'fnd base rates'!M$51)\n+($H443*'fnd base rates'!M$52)\n+($I443*'fnd base rates'!M$53)\n+($J443*'fnd base rates'!M$54)\n+($K443*'fnd base rates'!M$55)\n+($M443*'fnd base rates'!M$56)\n+($N443*'fnd base rates'!M$57)\n+($O443*'fnd base rates'!M$58)\n+($P443*'fnd base rates'!M$59)\n+($Q443*'fnd base rates'!M$60)\n+($R443*'fnd base rates'!M$61)\n+($S443*'fnd base rates'!M$62)\n+($L443*'fnd base rates'!M$63)\n+($T443*VLOOKUP($W443+16,rate_basefnd,13)))","v":0},2321832.8880342296,null,470165093,"470","165","093",1,217,2321832.8880342296,10700]
["470",470165163,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D444","v":0},{"$f":"'fnd enro'!E444","v":0},{"$f":"'fnd enro'!F444","v":0},{"$f":"'fnd enro'!G444","v":5},{"$f":"'fnd enro'!H444","v":3},{"$f":"'fnd enro'!I444","v":4},{"$f":"'fnd enro'!J444","v":0.45},{"$f":"'fnd enro'!K444","v":0},{"$f":"'fnd enro'!L444","v":0},{"$f":"'fnd enro'!M444","v":0},{"$f":"'fnd enro'!N444","v":0},{"$f":"'fnd enro'!O444","v":0},{"$f":"'fnd enro'!P444","v":0},{"$f":"'fnd enro'!Q444","v":0},{"$f":"'fnd enro'!R444","v":0},{"$f":"'fnd enro'!S444","v":0},{"$f":"'fnd enro'!T444","v":6},{"$f":"'fnd enro'!W444","v":12},1.0349999999999999,{"$f":"'fnd enro'!V444","v":10},null,{"$f":"(($D444*'fnd base rates'!C$48)\n+($E444*'fnd base rates'!C$49)\n+($F444*'fnd base rates'!C$50)\n+($G444*'fnd base rates'!C$51)\n+($H444*'fnd base rates'!C$52)\n+($I444*'fnd base rates'!C$53)\n+($J444*'fnd base rates'!C$54)\n+($K444*'fnd base rates'!C$55)\n+($M444*'fnd base rates'!C$56)\n+($N444*'fnd base rates'!C$57)\n+($O444*'fnd base rates'!C$58)\n+($P444*'fnd base rates'!C$59)\n+($Q444*'fnd base rates'!C$60)\n+($R444*'fnd base rates'!C$61)\n+($S444*'fnd base rates'!C$62)\n+($L444*'fnd base rates'!C$63)\n+($T444*VLOOKUP($W444+16,rate_basefnd,3)))\n*$V444","v":5906.0872574999994},{"$f":"(($D444*'fnd base rates'!D$48)\n+($E444*'fnd base rates'!D$49)\n+($F444*'fnd base rates'!D$50)\n+($G444*'fnd base rates'!D$51)\n+($H444*'fnd base rates'!D$52)\n+($I444*'fnd base rates'!D$53)\n+($J444*'fnd base rates'!D$54)\n+($K444*'fnd base rates'!D$55)\n+($M444*'fnd base rates'!D$56)\n+($N444*'fnd base rates'!D$57)\n+($O444*'fnd base rates'!D$58)\n+($P444*'fnd base rates'!D$59)\n+($Q444*'fnd base rates'!D$60)\n+($R444*'fnd base rates'!D$61)\n+($S444*'fnd base rates'!D$62)\n+($L444*'fnd base rates'!D$63)\n+($T444*VLOOKUP($W444+16,rate_basefnd,4)))\n*$V444","v":8473.7933999999987},{"$f":"(($D444*'fnd base rates'!E$48)\n+($E444*'fnd base rates'!E$49)\n+($F444*'fnd base rates'!E$50)\n+($G444*'fnd base rates'!E$51)\n+($H444*'fnd base rates'!E$52)\n+($I444*'fnd base rates'!E$53)\n+($J444*'fnd base rates'!E$54)\n+($K444*'fnd base rates'!E$55)\n+($M444*'fnd base rates'!E$56)\n+($N444*'fnd base rates'!E$57)\n+($O444*'fnd base rates'!E$58)\n+($P444*'fnd base rates'!E$59)\n+($Q444*'fnd base rates'!E$60)\n+($R444*'fnd base rates'!E$61)\n+($S444*'fnd base rates'!E$62)\n+($L444*'fnd base rates'!E$63)\n+($T444*VLOOKUP($W444+16,rate_basefnd,5)))\n*$V444","v":64781.587813117883},{"$f":"(($D444*'fnd base rates'!F$48)\n+($E444*'fnd base rates'!F$49)\n+($F444*'fnd base rates'!F$50)\n+($G444*'fnd base rates'!F$51)\n+($H444*'fnd base rates'!F$52)\n+($I444*'fnd base rates'!F$53)\n+($J444*'fnd base rates'!F$54)\n+($K444*'fnd base rates'!F$55)\n+($M444*'fnd base rates'!F$56)\n+($N444*'fnd base rates'!F$57)\n+($O444*'fnd base rates'!F$58)\n+($P444*'fnd base rates'!F$59)\n+($Q444*'fnd base rates'!F$60)\n+($R444*'fnd base rates'!F$61)\n+($S444*'fnd base rates'!F$62)\n+($L444*'fnd base rates'!F$63)\n+($T444*VLOOKUP($W444+16,rate_basefnd,6)))\n*$V444","v":11677.649872499998},{"$f":"(($D444*'fnd base rates'!G$48)\n+($E444*'fnd base rates'!G$49)\n+($F444*'fnd base rates'!G$50)\n+($G444*'fnd base rates'!G$51)\n+($H444*'fnd base rates'!G$52)\n+($I444*'fnd base rates'!G$53)\n+($J444*'fnd base rates'!G$54)\n+($K444*'fnd base rates'!G$55)\n+($M444*'fnd base rates'!G$56)\n+($N444*'fnd base rates'!G$57)\n+($O444*'fnd base rates'!G$58)\n+($P444*'fnd base rates'!G$59)\n+($Q444*'fnd base rates'!G$60)\n+($R444*'fnd base rates'!G$61)\n+($S444*'fnd base rates'!G$62)\n+($L444*'fnd base rates'!G$63)\n+($T444*VLOOKUP($W444+16,rate_basefnd,7)))\n*$V444","v":2283.6787514902021},{"$f":"(($D444*'fnd base rates'!H$48)\n+($E444*'fnd base rates'!H$49)\n+($F444*'fnd base rates'!H$50)\n+($G444*'fnd base rates'!H$51)\n+($H444*'fnd base rates'!H$52)\n+($I444*'fnd base rates'!H$53)\n+($J444*'fnd base rates'!H$54)\n+($K444*'fnd base rates'!H$55)\n+($M444*'fnd base rates'!H$56)\n+($N444*'fnd base rates'!H$57)\n+($O444*'fnd base rates'!H$58)\n+($P444*'fnd base rates'!H$59)\n+($Q444*'fnd base rates'!H$60)\n+($R444*'fnd base rates'!H$61)\n+($S444*'fnd base rates'!H$62)\n+($L444*'fnd base rates'!H$63)\n+($T444*VLOOKUP($W444+16,rate_basefnd,8)))","v":6683.3279999999995},{"$f":"(($D444*'fnd base rates'!I$48)\n+($E444*'fnd base rates'!I$49)\n+($F444*'fnd base rates'!I$50)\n+($G444*'fnd base rates'!I$51)\n+($H444*'fnd base rates'!I$52)\n+($I444*'fnd base rates'!I$53)\n+($J444*'fnd base rates'!I$54)\n+($K444*'fnd base rates'!I$55)\n+($M444*'fnd base rates'!I$56)\n+($N444*'fnd base rates'!I$57)\n+($O444*'fnd base rates'!I$58)\n+($P444*'fnd base rates'!I$59)\n+($Q444*'fnd base rates'!I$60)\n+($R444*'fnd base rates'!I$61)\n+($S444*'fnd base rates'!I$62)\n+($L444*'fnd base rates'!I$63)\n+($T444*VLOOKUP($W444+16,rate_basefnd,9)))\n*$V444","v":3691.5448499999998},{"$f":"(($D444*'fnd base rates'!J$48)\n+($E444*'fnd base rates'!J$49)\n+($F444*'fnd base rates'!J$50)\n+($G444*'fnd base rates'!J$51)\n+($H444*'fnd base rates'!J$52)\n+($I444*'fnd base rates'!J$53)\n+($J444*'fnd base rates'!J$54)\n+($K444*'fnd base rates'!J$55)\n+($M444*'fnd base rates'!J$56)\n+($N444*'fnd base rates'!J$57)\n+($O444*'fnd base rates'!J$58)\n+($P444*'fnd base rates'!J$59)\n+($Q444*'fnd base rates'!J$60)\n+($R444*'fnd base rates'!J$61)\n+($S444*'fnd base rates'!J$62)\n+($L444*'fnd base rates'!J$63)\n+($T444*VLOOKUP($W444+16,rate_basefnd,10)))\n*$V444","v":3510.2128499999999},{"$f":"(($D444*'fnd base rates'!K$48)\n+($E444*'fnd base rates'!K$49)\n+($F444*'fnd base rates'!K$50)\n+($G444*'fnd base rates'!K$51)\n+($H444*'fnd base rates'!K$52)\n+($I444*'fnd base rates'!K$53)\n+($J444*'fnd base rates'!K$54)\n+($K444*'fnd base rates'!K$55)\n+($M444*'fnd base rates'!K$56)\n+($N444*'fnd base rates'!K$57)\n+($O444*'fnd base rates'!K$58)\n+($P444*'fnd base rates'!K$59)\n+($Q444*'fnd base rates'!K$60)\n+($R444*'fnd base rates'!K$61)\n+($S444*'fnd base rates'!K$62)\n+($L444*'fnd base rates'!K$63)\n+($T444*VLOOKUP($W444+16,rate_basefnd,11)))\n*$V444","v":15522.569198941213},{"$f":"(($D444*'fnd base rates'!L$48)\n+($E444*'fnd base rates'!L$49)\n+($F444*'fnd base rates'!L$50)\n+($G444*'fnd base rates'!L$51)\n+($H444*'fnd base rates'!L$52)\n+($I444*'fnd base rates'!L$53)\n+($J444*'fnd base rates'!L$54)\n+($K444*'fnd base rates'!L$55)\n+($M444*'fnd base rates'!L$56)\n+($N444*'fnd base rates'!L$57)\n+($O444*'fnd base rates'!L$58)\n+($P444*'fnd base rates'!L$59)\n+($Q444*'fnd base rates'!L$60)\n+($R444*'fnd base rates'!L$61)\n+($S444*'fnd base rates'!L$62)\n+($L444*'fnd base rates'!L$63)\n+($T444*VLOOKUP($W444+16,rate_basefnd,12)))","v":14752.047099962134},{"$f":"(($D444*'fnd base rates'!M$48)\n+($E444*'fnd base rates'!M$49)\n+($F444*'fnd base rates'!M$50)\n+($G444*'fnd base rates'!M$51)\n+($H444*'fnd base rates'!M$52)\n+($I444*'fnd base rates'!M$53)\n+($J444*'fnd base rates'!M$54)\n+($K444*'fnd base rates'!M$55)\n+($M444*'fnd base rates'!M$56)\n+($N444*'fnd base rates'!M$57)\n+($O444*'fnd base rates'!M$58)\n+($P444*'fnd base rates'!M$59)\n+($Q444*'fnd base rates'!M$60)\n+($R444*'fnd base rates'!M$61)\n+($S444*'fnd base rates'!M$62)\n+($L444*'fnd base rates'!M$63)\n+($T444*VLOOKUP($W444+16,rate_basefnd,13)))","v":0},137282.49909351143,null,470165163,"470","165","163",1,12,137282.49909351143,11440]
["470",470165165,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D445","v":0},{"$f":"'fnd enro'!E445","v":0},{"$f":"'fnd enro'!F445","v":80},{"$f":"'fnd enro'!G445","v":328},{"$f":"'fnd enro'!H445","v":180},{"$f":"'fnd enro'!I445","v":151},{"$f":"'fnd enro'!J445","v":27.712499999999999},{"$f":"'fnd enro'!K445","v":0},{"$f":"'fnd enro'!L445","v":0},{"$f":"'fnd enro'!M445","v":0},{"$f":"'fnd enro'!N445","v":0},{"$f":"'fnd enro'!O445","v":8},{"$f":"'fnd enro'!P445","v":15},{"$f":"'fnd enro'!Q445","v":2},{"$f":"'fnd enro'!R445","v":0},{"$f":"'fnd enro'!S445","v":0},{"$f":"'fnd enro'!T445","v":196},{"$f":"'fnd enro'!W445","v":739},1.0349999999999999,{"$f":"'fnd enro'!V445","v":6},null,{"$f":"(($D445*'fnd base rates'!C$48)\n+($E445*'fnd base rates'!C$49)\n+($F445*'fnd base rates'!C$50)\n+($G445*'fnd base rates'!C$51)\n+($H445*'fnd base rates'!C$52)\n+($I445*'fnd base rates'!C$53)\n+($J445*'fnd base rates'!C$54)\n+($K445*'fnd base rates'!C$55)\n+($M445*'fnd base rates'!C$56)\n+($N445*'fnd base rates'!C$57)\n+($O445*'fnd base rates'!C$58)\n+($P445*'fnd base rates'!C$59)\n+($Q445*'fnd base rates'!C$60)\n+($R445*'fnd base rates'!C$61)\n+($S445*'fnd base rates'!C$62)\n+($L445*'fnd base rates'!C$63)\n+($T445*VLOOKUP($W445+16,rate_basefnd,3)))\n*$V445","v":366019.36352437502},{"$f":"(($D445*'fnd base rates'!D$48)\n+($E445*'fnd base rates'!D$49)\n+($F445*'fnd base rates'!D$50)\n+($G445*'fnd base rates'!D$51)\n+($H445*'fnd base rates'!D$52)\n+($I445*'fnd base rates'!D$53)\n+($J445*'fnd base rates'!D$54)\n+($K445*'fnd base rates'!D$55)\n+($M445*'fnd base rates'!D$56)\n+($N445*'fnd base rates'!D$57)\n+($O445*'fnd base rates'!D$58)\n+($P445*'fnd base rates'!D$59)\n+($Q445*'fnd base rates'!D$60)\n+($R445*'fnd base rates'!D$61)\n+($S445*'fnd base rates'!D$62)\n+($L445*'fnd base rates'!D$63)\n+($T445*VLOOKUP($W445+16,rate_basefnd,4)))\n*$V445","v":525874.26780000003},{"$f":"(($D445*'fnd base rates'!E$48)\n+($E445*'fnd base rates'!E$49)\n+($F445*'fnd base rates'!E$50)\n+($G445*'fnd base rates'!E$51)\n+($H445*'fnd base rates'!E$52)\n+($I445*'fnd base rates'!E$53)\n+($J445*'fnd base rates'!E$54)\n+($K445*'fnd base rates'!E$55)\n+($M445*'fnd base rates'!E$56)\n+($N445*'fnd base rates'!E$57)\n+($O445*'fnd base rates'!E$58)\n+($P445*'fnd base rates'!E$59)\n+($Q445*'fnd base rates'!E$60)\n+($R445*'fnd base rates'!E$61)\n+($S445*'fnd base rates'!E$62)\n+($L445*'fnd base rates'!E$63)\n+($T445*VLOOKUP($W445+16,rate_basefnd,5)))\n*$V445","v":3346013.7242728923},{"$f":"(($D445*'fnd base rates'!F$48)\n+($E445*'fnd base rates'!F$49)\n+($F445*'fnd base rates'!F$50)\n+($G445*'fnd base rates'!F$51)\n+($H445*'fnd base rates'!F$52)\n+($I445*'fnd base rates'!F$53)\n+($J445*'fnd base rates'!F$54)\n+($K445*'fnd base rates'!F$55)\n+($M445*'fnd base rates'!F$56)\n+($N445*'fnd base rates'!F$57)\n+($O445*'fnd base rates'!F$58)\n+($P445*'fnd base rates'!F$59)\n+($Q445*'fnd base rates'!F$60)\n+($R445*'fnd base rates'!F$61)\n+($S445*'fnd base rates'!F$62)\n+($L445*'fnd base rates'!F$63)\n+($T445*VLOOKUP($W445+16,rate_basefnd,6)))\n*$V445","v":756008.91783562512},{"$f":"(($D445*'fnd base rates'!G$48)\n+($E445*'fnd base rates'!G$49)\n+($F445*'fnd base rates'!G$50)\n+($G445*'fnd base rates'!G$51)\n+($H445*'fnd base rates'!G$52)\n+($I445*'fnd base rates'!G$53)\n+($J445*'fnd base rates'!G$54)\n+($K445*'fnd base rates'!G$55)\n+($M445*'fnd base rates'!G$56)\n+($N445*'fnd base rates'!G$57)\n+($O445*'fnd base rates'!G$58)\n+($P445*'fnd base rates'!G$59)\n+($Q445*'fnd base rates'!G$60)\n+($R445*'fnd base rates'!G$61)\n+($S445*'fnd base rates'!G$62)\n+($L445*'fnd base rates'!G$63)\n+($T445*VLOOKUP($W445+16,rate_basefnd,7)))\n*$V445","v":126168.88984055496},{"$f":"(($D445*'fnd base rates'!H$48)\n+($E445*'fnd base rates'!H$49)\n+($F445*'fnd base rates'!H$50)\n+($G445*'fnd base rates'!H$51)\n+($H445*'fnd base rates'!H$52)\n+($I445*'fnd base rates'!H$53)\n+($J445*'fnd base rates'!H$54)\n+($K445*'fnd base rates'!H$55)\n+($M445*'fnd base rates'!H$56)\n+($N445*'fnd base rates'!H$57)\n+($O445*'fnd base rates'!H$58)\n+($P445*'fnd base rates'!H$59)\n+($Q445*'fnd base rates'!H$60)\n+($R445*'fnd base rates'!H$61)\n+($S445*'fnd base rates'!H$62)\n+($L445*'fnd base rates'!H$63)\n+($T445*VLOOKUP($W445+16,rate_basefnd,8)))","v":388462.60600000003},{"$f":"(($D445*'fnd base rates'!I$48)\n+($E445*'fnd base rates'!I$49)\n+($F445*'fnd base rates'!I$50)\n+($G445*'fnd base rates'!I$51)\n+($H445*'fnd base rates'!I$52)\n+($I445*'fnd base rates'!I$53)\n+($J445*'fnd base rates'!I$54)\n+($K445*'fnd base rates'!I$55)\n+($M445*'fnd base rates'!I$56)\n+($N445*'fnd base rates'!I$57)\n+($O445*'fnd base rates'!I$58)\n+($P445*'fnd base rates'!I$59)\n+($Q445*'fnd base rates'!I$60)\n+($R445*'fnd base rates'!I$61)\n+($S445*'fnd base rates'!I$62)\n+($L445*'fnd base rates'!I$63)\n+($T445*VLOOKUP($W445+16,rate_basefnd,9)))\n*$V445","v":213676.52624999997},{"$f":"(($D445*'fnd base rates'!J$48)\n+($E445*'fnd base rates'!J$49)\n+($F445*'fnd base rates'!J$50)\n+($G445*'fnd base rates'!J$51)\n+($H445*'fnd base rates'!J$52)\n+($I445*'fnd base rates'!J$53)\n+($J445*'fnd base rates'!J$54)\n+($K445*'fnd base rates'!J$55)\n+($M445*'fnd base rates'!J$56)\n+($N445*'fnd base rates'!J$57)\n+($O445*'fnd base rates'!J$58)\n+($P445*'fnd base rates'!J$59)\n+($Q445*'fnd base rates'!J$60)\n+($R445*'fnd base rates'!J$61)\n+($S445*'fnd base rates'!J$62)\n+($L445*'fnd base rates'!J$63)\n+($T445*VLOOKUP($W445+16,rate_basefnd,10)))\n*$V445","v":175492.71629999997},{"$f":"(($D445*'fnd base rates'!K$48)\n+($E445*'fnd base rates'!K$49)\n+($F445*'fnd base rates'!K$50)\n+($G445*'fnd base rates'!K$51)\n+($H445*'fnd base rates'!K$52)\n+($I445*'fnd base rates'!K$53)\n+($J445*'fnd base rates'!K$54)\n+($K445*'fnd base rates'!K$55)\n+($M445*'fnd base rates'!K$56)\n+($N445*'fnd base rates'!K$57)\n+($O445*'fnd base rates'!K$58)\n+($P445*'fnd base rates'!K$59)\n+($Q445*'fnd base rates'!K$60)\n+($R445*'fnd base rates'!K$61)\n+($S445*'fnd base rates'!K$62)\n+($L445*'fnd base rates'!K$63)\n+($T445*VLOOKUP($W445+16,rate_basefnd,11)))\n*$V445","v":868443.23269832949},{"$f":"(($D445*'fnd base rates'!L$48)\n+($E445*'fnd base rates'!L$49)\n+($F445*'fnd base rates'!L$50)\n+($G445*'fnd base rates'!L$51)\n+($H445*'fnd base rates'!L$52)\n+($I445*'fnd base rates'!L$53)\n+($J445*'fnd base rates'!L$54)\n+($K445*'fnd base rates'!L$55)\n+($M445*'fnd base rates'!L$56)\n+($N445*'fnd base rates'!L$57)\n+($O445*'fnd base rates'!L$58)\n+($P445*'fnd base rates'!L$59)\n+($Q445*'fnd base rates'!L$60)\n+($R445*'fnd base rates'!L$61)\n+($S445*'fnd base rates'!L$62)\n+($L445*'fnd base rates'!L$63)\n+($T445*VLOOKUP($W445+16,rate_basefnd,12)))","v":863564.62647376314},{"$f":"(($D445*'fnd base rates'!M$48)\n+($E445*'fnd base rates'!M$49)\n+($F445*'fnd base rates'!M$50)\n+($G445*'fnd base rates'!M$51)\n+($H445*'fnd base rates'!M$52)\n+($I445*'fnd base rates'!M$53)\n+($J445*'fnd base rates'!M$54)\n+($K445*'fnd base rates'!M$55)\n+($M445*'fnd base rates'!M$56)\n+($N445*'fnd base rates'!M$57)\n+($O445*'fnd base rates'!M$58)\n+($P445*'fnd base rates'!M$59)\n+($Q445*'fnd base rates'!M$60)\n+($R445*'fnd base rates'!M$61)\n+($S445*'fnd base rates'!M$62)\n+($L445*'fnd base rates'!M$63)\n+($T445*VLOOKUP($W445+16,rate_basefnd,13)))","v":0},7629724.8709955402,null,470165165,"470","165","165",1,739,7629724.8709955402,10324]
["470",470165176,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D446","v":0},{"$f":"'fnd enro'!E446","v":0},{"$f":"'fnd enro'!F446","v":29},{"$f":"'fnd enro'!G446","v":88},{"$f":"'fnd enro'!H446","v":48},{"$f":"'fnd enro'!I446","v":41},{"$f":"'fnd enro'!J446","v":7.7249999999999996},{"$f":"'fnd enro'!K446","v":0},{"$f":"'fnd enro'!L446","v":0},{"$f":"'fnd enro'!M446","v":0},{"$f":"'fnd enro'!N446","v":0},{"$f":"'fnd enro'!O446","v":0},{"$f":"'fnd enro'!P446","v":5},{"$f":"'fnd enro'!Q446","v":0},{"$f":"'fnd enro'!R446","v":0},{"$f":"'fnd enro'!S446","v":0},{"$f":"'fnd enro'!T446","v":36},{"$f":"'fnd enro'!W446","v":206},1.0349999999999999,{"$f":"'fnd enro'!V446","v":4},null,{"$f":"(($D446*'fnd base rates'!C$48)\n+($E446*'fnd base rates'!C$49)\n+($F446*'fnd base rates'!C$50)\n+($G446*'fnd base rates'!C$51)\n+($H446*'fnd base rates'!C$52)\n+($I446*'fnd base rates'!C$53)\n+($J446*'fnd base rates'!C$54)\n+($K446*'fnd base rates'!C$55)\n+($M446*'fnd base rates'!C$56)\n+($N446*'fnd base rates'!C$57)\n+($O446*'fnd base rates'!C$58)\n+($P446*'fnd base rates'!C$59)\n+($Q446*'fnd base rates'!C$60)\n+($R446*'fnd base rates'!C$61)\n+($S446*'fnd base rates'!C$62)\n+($L446*'fnd base rates'!C$63)\n+($T446*VLOOKUP($W446+16,rate_basefnd,3)))\n*$V446","v":101845.35300374999},{"$f":"(($D446*'fnd base rates'!D$48)\n+($E446*'fnd base rates'!D$49)\n+($F446*'fnd base rates'!D$50)\n+($G446*'fnd base rates'!D$51)\n+($H446*'fnd base rates'!D$52)\n+($I446*'fnd base rates'!D$53)\n+($J446*'fnd base rates'!D$54)\n+($K446*'fnd base rates'!D$55)\n+($M446*'fnd base rates'!D$56)\n+($N446*'fnd base rates'!D$57)\n+($O446*'fnd base rates'!D$58)\n+($P446*'fnd base rates'!D$59)\n+($Q446*'fnd base rates'!D$60)\n+($R446*'fnd base rates'!D$61)\n+($S446*'fnd base rates'!D$62)\n+($L446*'fnd base rates'!D$63)\n+($T446*VLOOKUP($W446+16,rate_basefnd,4)))\n*$V446","v":146267.41094999996},{"$f":"(($D446*'fnd base rates'!E$48)\n+($E446*'fnd base rates'!E$49)\n+($F446*'fnd base rates'!E$50)\n+($G446*'fnd base rates'!E$51)\n+($H446*'fnd base rates'!E$52)\n+($I446*'fnd base rates'!E$53)\n+($J446*'fnd base rates'!E$54)\n+($K446*'fnd base rates'!E$55)\n+($M446*'fnd base rates'!E$56)\n+($N446*'fnd base rates'!E$57)\n+($O446*'fnd base rates'!E$58)\n+($P446*'fnd base rates'!E$59)\n+($Q446*'fnd base rates'!E$60)\n+($R446*'fnd base rates'!E$61)\n+($S446*'fnd base rates'!E$62)\n+($L446*'fnd base rates'!E$63)\n+($T446*VLOOKUP($W446+16,rate_basefnd,5)))\n*$V446","v":870475.22511745733},{"$f":"(($D446*'fnd base rates'!F$48)\n+($E446*'fnd base rates'!F$49)\n+($F446*'fnd base rates'!F$50)\n+($G446*'fnd base rates'!F$51)\n+($H446*'fnd base rates'!F$52)\n+($I446*'fnd base rates'!F$53)\n+($J446*'fnd base rates'!F$54)\n+($K446*'fnd base rates'!F$55)\n+($M446*'fnd base rates'!F$56)\n+($N446*'fnd base rates'!F$57)\n+($O446*'fnd base rates'!F$58)\n+($P446*'fnd base rates'!F$59)\n+($Q446*'fnd base rates'!F$60)\n+($R446*'fnd base rates'!F$61)\n+($S446*'fnd base rates'!F$62)\n+($L446*'fnd base rates'!F$63)\n+($T446*VLOOKUP($W446+16,rate_basefnd,6)))\n*$V446","v":211288.26038624998},{"$f":"(($D446*'fnd base rates'!G$48)\n+($E446*'fnd base rates'!G$49)\n+($F446*'fnd base rates'!G$50)\n+($G446*'fnd base rates'!G$51)\n+($H446*'fnd base rates'!G$52)\n+($I446*'fnd base rates'!G$53)\n+($J446*'fnd base rates'!G$54)\n+($K446*'fnd base rates'!G$55)\n+($M446*'fnd base rates'!G$56)\n+($N446*'fnd base rates'!G$57)\n+($O446*'fnd base rates'!G$58)\n+($P446*'fnd base rates'!G$59)\n+($Q446*'fnd base rates'!G$60)\n+($R446*'fnd base rates'!G$61)\n+($S446*'fnd base rates'!G$62)\n+($L446*'fnd base rates'!G$63)\n+($T446*VLOOKUP($W446+16,rate_basefnd,7)))\n*$V446","v":33514.20319269121},{"$f":"(($D446*'fnd base rates'!H$48)\n+($E446*'fnd base rates'!H$49)\n+($F446*'fnd base rates'!H$50)\n+($G446*'fnd base rates'!H$51)\n+($H446*'fnd base rates'!H$52)\n+($I446*'fnd base rates'!H$53)\n+($J446*'fnd base rates'!H$54)\n+($K446*'fnd base rates'!H$55)\n+($M446*'fnd base rates'!H$56)\n+($N446*'fnd base rates'!H$57)\n+($O446*'fnd base rates'!H$58)\n+($P446*'fnd base rates'!H$59)\n+($Q446*'fnd base rates'!H$60)\n+($R446*'fnd base rates'!H$61)\n+($S446*'fnd base rates'!H$62)\n+($L446*'fnd base rates'!H$63)\n+($T446*VLOOKUP($W446+16,rate_basefnd,8)))","v":107766.534},{"$f":"(($D446*'fnd base rates'!I$48)\n+($E446*'fnd base rates'!I$49)\n+($F446*'fnd base rates'!I$50)\n+($G446*'fnd base rates'!I$51)\n+($H446*'fnd base rates'!I$52)\n+($I446*'fnd base rates'!I$53)\n+($J446*'fnd base rates'!I$54)\n+($K446*'fnd base rates'!I$55)\n+($M446*'fnd base rates'!I$56)\n+($N446*'fnd base rates'!I$57)\n+($O446*'fnd base rates'!I$58)\n+($P446*'fnd base rates'!I$59)\n+($Q446*'fnd base rates'!I$60)\n+($R446*'fnd base rates'!I$61)\n+($S446*'fnd base rates'!I$62)\n+($L446*'fnd base rates'!I$63)\n+($T446*VLOOKUP($W446+16,rate_basefnd,9)))\n*$V446","v":59083.347599999994},{"$f":"(($D446*'fnd base rates'!J$48)\n+($E446*'fnd base rates'!J$49)\n+($F446*'fnd base rates'!J$50)\n+($G446*'fnd base rates'!J$51)\n+($H446*'fnd base rates'!J$52)\n+($I446*'fnd base rates'!J$53)\n+($J446*'fnd base rates'!J$54)\n+($K446*'fnd base rates'!J$55)\n+($M446*'fnd base rates'!J$56)\n+($N446*'fnd base rates'!J$57)\n+($O446*'fnd base rates'!J$58)\n+($P446*'fnd base rates'!J$59)\n+($Q446*'fnd base rates'!J$60)\n+($R446*'fnd base rates'!J$61)\n+($S446*'fnd base rates'!J$62)\n+($L446*'fnd base rates'!J$63)\n+($T446*VLOOKUP($W446+16,rate_basefnd,10)))\n*$V446","v":47940.920549999995},{"$f":"(($D446*'fnd base rates'!K$48)\n+($E446*'fnd base rates'!K$49)\n+($F446*'fnd base rates'!K$50)\n+($G446*'fnd base rates'!K$51)\n+($H446*'fnd base rates'!K$52)\n+($I446*'fnd base rates'!K$53)\n+($J446*'fnd base rates'!K$54)\n+($K446*'fnd base rates'!K$55)\n+($M446*'fnd base rates'!K$56)\n+($N446*'fnd base rates'!K$57)\n+($O446*'fnd base rates'!K$58)\n+($P446*'fnd base rates'!K$59)\n+($Q446*'fnd base rates'!K$60)\n+($R446*'fnd base rates'!K$61)\n+($S446*'fnd base rates'!K$62)\n+($L446*'fnd base rates'!K$63)\n+($T446*VLOOKUP($W446+16,rate_basefnd,11)))\n*$V446","v":232116.4359761473},{"$f":"(($D446*'fnd base rates'!L$48)\n+($E446*'fnd base rates'!L$49)\n+($F446*'fnd base rates'!L$50)\n+($G446*'fnd base rates'!L$51)\n+($H446*'fnd base rates'!L$52)\n+($I446*'fnd base rates'!L$53)\n+($J446*'fnd base rates'!L$54)\n+($K446*'fnd base rates'!L$55)\n+($M446*'fnd base rates'!L$56)\n+($N446*'fnd base rates'!L$57)\n+($O446*'fnd base rates'!L$58)\n+($P446*'fnd base rates'!L$59)\n+($Q446*'fnd base rates'!L$60)\n+($R446*'fnd base rates'!L$61)\n+($S446*'fnd base rates'!L$62)\n+($L446*'fnd base rates'!L$63)\n+($T446*VLOOKUP($W446+16,rate_basefnd,12)))","v":234350.33834977279},{"$f":"(($D446*'fnd base rates'!M$48)\n+($E446*'fnd base rates'!M$49)\n+($F446*'fnd base rates'!M$50)\n+($G446*'fnd base rates'!M$51)\n+($H446*'fnd base rates'!M$52)\n+($I446*'fnd base rates'!M$53)\n+($J446*'fnd base rates'!M$54)\n+($K446*'fnd base rates'!M$55)\n+($M446*'fnd base rates'!M$56)\n+($N446*'fnd base rates'!M$57)\n+($O446*'fnd base rates'!M$58)\n+($P446*'fnd base rates'!M$59)\n+($Q446*'fnd base rates'!M$60)\n+($R446*'fnd base rates'!M$61)\n+($S446*'fnd base rates'!M$62)\n+($L446*'fnd base rates'!M$63)\n+($T446*VLOOKUP($W446+16,rate_basefnd,13)))","v":0},2044648.0291260688,null,470165176,"470","165","176",1,206,2044648.0291260688,9925]
["470",470165178,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D447","v":0},{"$f":"'fnd enro'!E447","v":0},{"$f":"'fnd enro'!F447","v":9},{"$f":"'fnd enro'!G447","v":91},{"$f":"'fnd enro'!H447","v":58},{"$f":"'fnd enro'!I447","v":72},{"$f":"'fnd enro'!J447","v":8.625},{"$f":"'fnd enro'!K447","v":0},{"$f":"'fnd enro'!L447","v":0},{"$f":"'fnd enro'!M447","v":0},{"$f":"'fnd enro'!N447","v":0},{"$f":"'fnd enro'!O447","v":1},{"$f":"'fnd enro'!P447","v":1},{"$f":"'fnd enro'!Q447","v":1},{"$f":"'fnd enro'!R447","v":0},{"$f":"'fnd enro'!S447","v":0},{"$f":"'fnd enro'!T447","v":19},{"$f":"'fnd enro'!W447","v":230},1.0349999999999999,{"$f":"'fnd enro'!V447","v":2},null,{"$f":"(($D447*'fnd base rates'!C$48)\n+($E447*'fnd base rates'!C$49)\n+($F447*'fnd base rates'!C$50)\n+($G447*'fnd base rates'!C$51)\n+($H447*'fnd base rates'!C$52)\n+($I447*'fnd base rates'!C$53)\n+($J447*'fnd base rates'!C$54)\n+($K447*'fnd base rates'!C$55)\n+($M447*'fnd base rates'!C$56)\n+($N447*'fnd base rates'!C$57)\n+($O447*'fnd base rates'!C$58)\n+($P447*'fnd base rates'!C$59)\n+($Q447*'fnd base rates'!C$60)\n+($R447*'fnd base rates'!C$61)\n+($S447*'fnd base rates'!C$62)\n+($L447*'fnd base rates'!C$63)\n+($T447*VLOOKUP($W447+16,rate_basefnd,3)))\n*$V447","v":113480.16991874999},{"$f":"(($D447*'fnd base rates'!D$48)\n+($E447*'fnd base rates'!D$49)\n+($F447*'fnd base rates'!D$50)\n+($G447*'fnd base rates'!D$51)\n+($H447*'fnd base rates'!D$52)\n+($I447*'fnd base rates'!D$53)\n+($J447*'fnd base rates'!D$54)\n+($K447*'fnd base rates'!D$55)\n+($M447*'fnd base rates'!D$56)\n+($N447*'fnd base rates'!D$57)\n+($O447*'fnd base rates'!D$58)\n+($P447*'fnd base rates'!D$59)\n+($Q447*'fnd base rates'!D$60)\n+($R447*'fnd base rates'!D$61)\n+($S447*'fnd base rates'!D$62)\n+($L447*'fnd base rates'!D$63)\n+($T447*VLOOKUP($W447+16,rate_basefnd,4)))\n*$V447","v":162904.65299999999},{"$f":"(($D447*'fnd base rates'!E$48)\n+($E447*'fnd base rates'!E$49)\n+($F447*'fnd base rates'!E$50)\n+($G447*'fnd base rates'!E$51)\n+($H447*'fnd base rates'!E$52)\n+($I447*'fnd base rates'!E$53)\n+($J447*'fnd base rates'!E$54)\n+($K447*'fnd base rates'!E$55)\n+($M447*'fnd base rates'!E$56)\n+($N447*'fnd base rates'!E$57)\n+($O447*'fnd base rates'!E$58)\n+($P447*'fnd base rates'!E$59)\n+($Q447*'fnd base rates'!E$60)\n+($R447*'fnd base rates'!E$61)\n+($S447*'fnd base rates'!E$62)\n+($L447*'fnd base rates'!E$63)\n+($T447*VLOOKUP($W447+16,rate_basefnd,5)))\n*$V447","v":927112.75262653991},{"$f":"(($D447*'fnd base rates'!F$48)\n+($E447*'fnd base rates'!F$49)\n+($F447*'fnd base rates'!F$50)\n+($G447*'fnd base rates'!F$51)\n+($H447*'fnd base rates'!F$52)\n+($I447*'fnd base rates'!F$53)\n+($J447*'fnd base rates'!F$54)\n+($K447*'fnd base rates'!F$55)\n+($M447*'fnd base rates'!F$56)\n+($N447*'fnd base rates'!F$57)\n+($O447*'fnd base rates'!F$58)\n+($P447*'fnd base rates'!F$59)\n+($Q447*'fnd base rates'!F$60)\n+($R447*'fnd base rates'!F$61)\n+($S447*'fnd base rates'!F$62)\n+($L447*'fnd base rates'!F$63)\n+($T447*VLOOKUP($W447+16,rate_basefnd,6)))\n*$V447","v":225748.56313125},{"$f":"(($D447*'fnd base rates'!G$48)\n+($E447*'fnd base rates'!G$49)\n+($F447*'fnd base rates'!G$50)\n+($G447*'fnd base rates'!G$51)\n+($H447*'fnd base rates'!G$52)\n+($I447*'fnd base rates'!G$53)\n+($J447*'fnd base rates'!G$54)\n+($K447*'fnd base rates'!G$55)\n+($M447*'fnd base rates'!G$56)\n+($N447*'fnd base rates'!G$57)\n+($O447*'fnd base rates'!G$58)\n+($P447*'fnd base rates'!G$59)\n+($Q447*'fnd base rates'!G$60)\n+($R447*'fnd base rates'!G$61)\n+($S447*'fnd base rates'!G$62)\n+($L447*'fnd base rates'!G$63)\n+($T447*VLOOKUP($W447+16,rate_basefnd,7)))\n*$V447","v":35851.155774718965},{"$f":"(($D447*'fnd base rates'!H$48)\n+($E447*'fnd base rates'!H$49)\n+($F447*'fnd base rates'!H$50)\n+($G447*'fnd base rates'!H$51)\n+($H447*'fnd base rates'!H$52)\n+($I447*'fnd base rates'!H$53)\n+($J447*'fnd base rates'!H$54)\n+($K447*'fnd base rates'!H$55)\n+($M447*'fnd base rates'!H$56)\n+($N447*'fnd base rates'!H$57)\n+($O447*'fnd base rates'!H$58)\n+($P447*'fnd base rates'!H$59)\n+($Q447*'fnd base rates'!H$60)\n+($R447*'fnd base rates'!H$61)\n+($S447*'fnd base rates'!H$62)\n+($L447*'fnd base rates'!H$63)\n+($T447*VLOOKUP($W447+16,rate_basefnd,8)))","v":127167.64},{"$f":"(($D447*'fnd base rates'!I$48)\n+($E447*'fnd base rates'!I$49)\n+($F447*'fnd base rates'!I$50)\n+($G447*'fnd base rates'!I$51)\n+($H447*'fnd base rates'!I$52)\n+($I447*'fnd base rates'!I$53)\n+($J447*'fnd base rates'!I$54)\n+($K447*'fnd base rates'!I$55)\n+($M447*'fnd base rates'!I$56)\n+($N447*'fnd base rates'!I$57)\n+($O447*'fnd base rates'!I$58)\n+($P447*'fnd base rates'!I$59)\n+($Q447*'fnd base rates'!I$60)\n+($R447*'fnd base rates'!I$61)\n+($S447*'fnd base rates'!I$62)\n+($L447*'fnd base rates'!I$63)\n+($T447*VLOOKUP($W447+16,rate_basefnd,9)))\n*$V447","v":70268.602949999986},{"$f":"(($D447*'fnd base rates'!J$48)\n+($E447*'fnd base rates'!J$49)\n+($F447*'fnd base rates'!J$50)\n+($G447*'fnd base rates'!J$51)\n+($H447*'fnd base rates'!J$52)\n+($I447*'fnd base rates'!J$53)\n+($J447*'fnd base rates'!J$54)\n+($K447*'fnd base rates'!J$55)\n+($M447*'fnd base rates'!J$56)\n+($N447*'fnd base rates'!J$57)\n+($O447*'fnd base rates'!J$58)\n+($P447*'fnd base rates'!J$59)\n+($Q447*'fnd base rates'!J$60)\n+($R447*'fnd base rates'!J$61)\n+($S447*'fnd base rates'!J$62)\n+($L447*'fnd base rates'!J$63)\n+($T447*VLOOKUP($W447+16,rate_basefnd,10)))\n*$V447","v":65156.748299999999},{"$f":"(($D447*'fnd base rates'!K$48)\n+($E447*'fnd base rates'!K$49)\n+($F447*'fnd base rates'!K$50)\n+($G447*'fnd base rates'!K$51)\n+($H447*'fnd base rates'!K$52)\n+($I447*'fnd base rates'!K$53)\n+($J447*'fnd base rates'!K$54)\n+($K447*'fnd base rates'!K$55)\n+($M447*'fnd base rates'!K$56)\n+($N447*'fnd base rates'!K$57)\n+($O447*'fnd base rates'!K$58)\n+($P447*'fnd base rates'!K$59)\n+($Q447*'fnd base rates'!K$60)\n+($R447*'fnd base rates'!K$61)\n+($S447*'fnd base rates'!K$62)\n+($L447*'fnd base rates'!K$63)\n+($T447*VLOOKUP($W447+16,rate_basefnd,11)))\n*$V447","v":249975.0910483138},{"$f":"(($D447*'fnd base rates'!L$48)\n+($E447*'fnd base rates'!L$49)\n+($F447*'fnd base rates'!L$50)\n+($G447*'fnd base rates'!L$51)\n+($H447*'fnd base rates'!L$52)\n+($I447*'fnd base rates'!L$53)\n+($J447*'fnd base rates'!L$54)\n+($K447*'fnd base rates'!L$55)\n+($M447*'fnd base rates'!L$56)\n+($N447*'fnd base rates'!L$57)\n+($O447*'fnd base rates'!L$58)\n+($P447*'fnd base rates'!L$59)\n+($Q447*'fnd base rates'!L$60)\n+($R447*'fnd base rates'!L$61)\n+($S447*'fnd base rates'!L$62)\n+($L447*'fnd base rates'!L$63)\n+($T447*VLOOKUP($W447+16,rate_basefnd,12)))","v":252782.67014988005},{"$f":"(($D447*'fnd base rates'!M$48)\n+($E447*'fnd base rates'!M$49)\n+($F447*'fnd base rates'!M$50)\n+($G447*'fnd base rates'!M$51)\n+($H447*'fnd base rates'!M$52)\n+($I447*'fnd base rates'!M$53)\n+($J447*'fnd base rates'!M$54)\n+($K447*'fnd base rates'!M$55)\n+($M447*'fnd base rates'!M$56)\n+($N447*'fnd base rates'!M$57)\n+($O447*'fnd base rates'!M$58)\n+($P447*'fnd base rates'!M$59)\n+($Q447*'fnd base rates'!M$60)\n+($R447*'fnd base rates'!M$61)\n+($S447*'fnd base rates'!M$62)\n+($L447*'fnd base rates'!M$63)\n+($T447*VLOOKUP($W447+16,rate_basefnd,13)))","v":0},2230448.0468994528,null,470165178,"470","165","178",1,230,2230448.0468994528,9698]
["470",470165229,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D448","v":0},{"$f":"'fnd enro'!E448","v":0},{"$f":"'fnd enro'!F448","v":0},{"$f":"'fnd enro'!G448","v":0},{"$f":"'fnd enro'!H448","v":2},{"$f":"'fnd enro'!I448","v":5},{"$f":"'fnd enro'!J448","v":0.26250000000000001},{"$f":"'fnd enro'!K448","v":0},{"$f":"'fnd enro'!L448","v":0},{"$f":"'fnd enro'!M448","v":0},{"$f":"'fnd enro'!N448","v":0},{"$f":"'fnd enro'!O448","v":0},{"$f":"'fnd enro'!P448","v":0},{"$f":"'fnd enro'!Q448","v":0},{"$f":"'fnd enro'!R448","v":0},{"$f":"'fnd enro'!S448","v":0},{"$f":"'fnd enro'!T448","v":0},{"$f":"'fnd enro'!W448","v":7},1.0349999999999999,{"$f":"'fnd enro'!V448","v":1},null,{"$f":"(($D448*'fnd base rates'!C$48)\n+($E448*'fnd base rates'!C$49)\n+($F448*'fnd base rates'!C$50)\n+($G448*'fnd base rates'!C$51)\n+($H448*'fnd base rates'!C$52)\n+($I448*'fnd base rates'!C$53)\n+($J448*'fnd base rates'!C$54)\n+($K448*'fnd base rates'!C$55)\n+($M448*'fnd base rates'!C$56)\n+($N448*'fnd base rates'!C$57)\n+($O448*'fnd base rates'!C$58)\n+($P448*'fnd base rates'!C$59)\n+($Q448*'fnd base rates'!C$60)\n+($R448*'fnd base rates'!C$61)\n+($S448*'fnd base rates'!C$62)\n+($L448*'fnd base rates'!C$63)\n+($T448*VLOOKUP($W448+16,rate_basefnd,3)))\n*$V448","v":3445.2175668749992},{"$f":"(($D448*'fnd base rates'!D$48)\n+($E448*'fnd base rates'!D$49)\n+($F448*'fnd base rates'!D$50)\n+($G448*'fnd base rates'!D$51)\n+($H448*'fnd base rates'!D$52)\n+($I448*'fnd base rates'!D$53)\n+($J448*'fnd base rates'!D$54)\n+($K448*'fnd base rates'!D$55)\n+($M448*'fnd base rates'!D$56)\n+($N448*'fnd base rates'!D$57)\n+($O448*'fnd base rates'!D$58)\n+($P448*'fnd base rates'!D$59)\n+($Q448*'fnd base rates'!D$60)\n+($R448*'fnd base rates'!D$61)\n+($S448*'fnd base rates'!D$62)\n+($L448*'fnd base rates'!D$63)\n+($T448*VLOOKUP($W448+16,rate_basefnd,4)))\n*$V448","v":4943.0461499999992},{"$f":"(($D448*'fnd base rates'!E$48)\n+($E448*'fnd base rates'!E$49)\n+($F448*'fnd base rates'!E$50)\n+($G448*'fnd base rates'!E$51)\n+($H448*'fnd base rates'!E$52)\n+($I448*'fnd base rates'!E$53)\n+($J448*'fnd base rates'!E$54)\n+($K448*'fnd base rates'!E$55)\n+($M448*'fnd base rates'!E$56)\n+($N448*'fnd base rates'!E$57)\n+($O448*'fnd base rates'!E$58)\n+($P448*'fnd base rates'!E$59)\n+($Q448*'fnd base rates'!E$60)\n+($R448*'fnd base rates'!E$61)\n+($S448*'fnd base rates'!E$62)\n+($L448*'fnd base rates'!E$63)\n+($T448*VLOOKUP($W448+16,rate_basefnd,5)))\n*$V448","v":28987.184581874997},{"$f":"(($D448*'fnd base rates'!F$48)\n+($E448*'fnd base rates'!F$49)\n+($F448*'fnd base rates'!F$50)\n+($G448*'fnd base rates'!F$51)\n+($H448*'fnd base rates'!F$52)\n+($I448*'fnd base rates'!F$53)\n+($J448*'fnd base rates'!F$54)\n+($K448*'fnd base rates'!F$55)\n+($M448*'fnd base rates'!F$56)\n+($N448*'fnd base rates'!F$57)\n+($O448*'fnd base rates'!F$58)\n+($P448*'fnd base rates'!F$59)\n+($Q448*'fnd base rates'!F$60)\n+($R448*'fnd base rates'!F$61)\n+($S448*'fnd base rates'!F$62)\n+($L448*'fnd base rates'!F$63)\n+($T448*VLOOKUP($W448+16,rate_basefnd,6)))\n*$V448","v":5866.3752131250003},{"$f":"(($D448*'fnd base rates'!G$48)\n+($E448*'fnd base rates'!G$49)\n+($F448*'fnd base rates'!G$50)\n+($G448*'fnd base rates'!G$51)\n+($H448*'fnd base rates'!G$52)\n+($I448*'fnd base rates'!G$53)\n+($J448*'fnd base rates'!G$54)\n+($K448*'fnd base rates'!G$55)\n+($M448*'fnd base rates'!G$56)\n+($N448*'fnd base rates'!G$57)\n+($O448*'fnd base rates'!G$58)\n+($P448*'fnd base rates'!G$59)\n+($Q448*'fnd base rates'!G$60)\n+($R448*'fnd base rates'!G$61)\n+($S448*'fnd base rates'!G$62)\n+($L448*'fnd base rates'!G$63)\n+($T448*VLOOKUP($W448+16,rate_basefnd,7)))\n*$V448","v":1063.9904793749999},{"$f":"(($D448*'fnd base rates'!H$48)\n+($E448*'fnd base rates'!H$49)\n+($F448*'fnd base rates'!H$50)\n+($G448*'fnd base rates'!H$51)\n+($H448*'fnd base rates'!H$52)\n+($I448*'fnd base rates'!H$53)\n+($J448*'fnd base rates'!H$54)\n+($K448*'fnd base rates'!H$55)\n+($M448*'fnd base rates'!H$56)\n+($N448*'fnd base rates'!H$57)\n+($O448*'fnd base rates'!H$58)\n+($P448*'fnd base rates'!H$59)\n+($Q448*'fnd base rates'!H$60)\n+($R448*'fnd base rates'!H$61)\n+($S448*'fnd base rates'!H$62)\n+($L448*'fnd base rates'!H$63)\n+($T448*VLOOKUP($W448+16,rate_basefnd,8)))","v":4623.0879999999997},{"$f":"(($D448*'fnd base rates'!I$48)\n+($E448*'fnd base rates'!I$49)\n+($F448*'fnd base rates'!I$50)\n+($G448*'fnd base rates'!I$51)\n+($H448*'fnd base rates'!I$52)\n+($I448*'fnd base rates'!I$53)\n+($J448*'fnd base rates'!I$54)\n+($K448*'fnd base rates'!I$55)\n+($M448*'fnd base rates'!I$56)\n+($N448*'fnd base rates'!I$57)\n+($O448*'fnd base rates'!I$58)\n+($P448*'fnd base rates'!I$59)\n+($Q448*'fnd base rates'!I$60)\n+($R448*'fnd base rates'!I$61)\n+($S448*'fnd base rates'!I$62)\n+($L448*'fnd base rates'!I$63)\n+($T448*VLOOKUP($W448+16,rate_basefnd,9)))\n*$V448","v":2592.9751499999998},{"$f":"(($D448*'fnd base rates'!J$48)\n+($E448*'fnd base rates'!J$49)\n+($F448*'fnd base rates'!J$50)\n+($G448*'fnd base rates'!J$51)\n+($H448*'fnd base rates'!J$52)\n+($I448*'fnd base rates'!J$53)\n+($J448*'fnd base rates'!J$54)\n+($K448*'fnd base rates'!J$55)\n+($M448*'fnd base rates'!J$56)\n+($N448*'fnd base rates'!J$57)\n+($O448*'fnd base rates'!J$58)\n+($P448*'fnd base rates'!J$59)\n+($Q448*'fnd base rates'!J$60)\n+($R448*'fnd base rates'!J$61)\n+($S448*'fnd base rates'!J$62)\n+($L448*'fnd base rates'!J$63)\n+($T448*VLOOKUP($W448+16,rate_basefnd,10)))\n*$V448","v":3107.1527999999998},{"$f":"(($D448*'fnd base rates'!K$48)\n+($E448*'fnd base rates'!K$49)\n+($F448*'fnd base rates'!K$50)\n+($G448*'fnd base rates'!K$51)\n+($H448*'fnd base rates'!K$52)\n+($I448*'fnd base rates'!K$53)\n+($J448*'fnd base rates'!K$54)\n+($K448*'fnd base rates'!K$55)\n+($M448*'fnd base rates'!K$56)\n+($N448*'fnd base rates'!K$57)\n+($O448*'fnd base rates'!K$58)\n+($P448*'fnd base rates'!K$59)\n+($Q448*'fnd base rates'!K$60)\n+($R448*'fnd base rates'!K$61)\n+($S448*'fnd base rates'!K$62)\n+($L448*'fnd base rates'!K$63)\n+($T448*VLOOKUP($W448+16,rate_basefnd,11)))\n*$V448","v":7466.5621912500001},{"$f":"(($D448*'fnd base rates'!L$48)\n+($E448*'fnd base rates'!L$49)\n+($F448*'fnd base rates'!L$50)\n+($G448*'fnd base rates'!L$51)\n+($H448*'fnd base rates'!L$52)\n+($I448*'fnd base rates'!L$53)\n+($J448*'fnd base rates'!L$54)\n+($K448*'fnd base rates'!L$55)\n+($M448*'fnd base rates'!L$56)\n+($N448*'fnd base rates'!L$57)\n+($O448*'fnd base rates'!L$58)\n+($P448*'fnd base rates'!L$59)\n+($Q448*'fnd base rates'!L$60)\n+($R448*'fnd base rates'!L$61)\n+($S448*'fnd base rates'!L$62)\n+($L448*'fnd base rates'!L$63)\n+($T448*VLOOKUP($W448+16,rate_basefnd,12)))","v":7305.1653750000005},{"$f":"(($D448*'fnd base rates'!M$48)\n+($E448*'fnd base rates'!M$49)\n+($F448*'fnd base rates'!M$50)\n+($G448*'fnd base rates'!M$51)\n+($H448*'fnd base rates'!M$52)\n+($I448*'fnd base rates'!M$53)\n+($J448*'fnd base rates'!M$54)\n+($K448*'fnd base rates'!M$55)\n+($M448*'fnd base rates'!M$56)\n+($N448*'fnd base rates'!M$57)\n+($O448*'fnd base rates'!M$58)\n+($P448*'fnd base rates'!M$59)\n+($Q448*'fnd base rates'!M$60)\n+($R448*'fnd base rates'!M$61)\n+($S448*'fnd base rates'!M$62)\n+($L448*'fnd base rates'!M$63)\n+($T448*VLOOKUP($W448+16,rate_basefnd,13)))","v":0},69400.757507499991,null,470165229,"470","165","229",1,7,69400.757507499991,9914]
["470",470165246,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D449","v":0},{"$f":"'fnd enro'!E449","v":0},{"$f":"'fnd enro'!F449","v":0},{"$f":"'fnd enro'!G449","v":0},{"$f":"'fnd enro'!H449","v":0},{"$f":"'fnd enro'!I449","v":1},{"$f":"'fnd enro'!J449","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K449","v":0},{"$f":"'fnd enro'!L449","v":0},{"$f":"'fnd enro'!M449","v":0},{"$f":"'fnd enro'!N449","v":0},{"$f":"'fnd enro'!O449","v":0},{"$f":"'fnd enro'!P449","v":0},{"$f":"'fnd enro'!Q449","v":0},{"$f":"'fnd enro'!R449","v":0},{"$f":"'fnd enro'!S449","v":0},{"$f":"'fnd enro'!T449","v":0},{"$f":"'fnd enro'!W449","v":1},1.0349999999999999,{"$f":"'fnd enro'!V449","v":1},null,{"$f":"(($D449*'fnd base rates'!C$48)\n+($E449*'fnd base rates'!C$49)\n+($F449*'fnd base rates'!C$50)\n+($G449*'fnd base rates'!C$51)\n+($H449*'fnd base rates'!C$52)\n+($I449*'fnd base rates'!C$53)\n+($J449*'fnd base rates'!C$54)\n+($K449*'fnd base rates'!C$55)\n+($M449*'fnd base rates'!C$56)\n+($N449*'fnd base rates'!C$57)\n+($O449*'fnd base rates'!C$58)\n+($P449*'fnd base rates'!C$59)\n+($Q449*'fnd base rates'!C$60)\n+($R449*'fnd base rates'!C$61)\n+($S449*'fnd base rates'!C$62)\n+($L449*'fnd base rates'!C$63)\n+($T449*VLOOKUP($W449+16,rate_basefnd,3)))\n*$V449","v":492.17393812499995},{"$f":"(($D449*'fnd base rates'!D$48)\n+($E449*'fnd base rates'!D$49)\n+($F449*'fnd base rates'!D$50)\n+($G449*'fnd base rates'!D$51)\n+($H449*'fnd base rates'!D$52)\n+($I449*'fnd base rates'!D$53)\n+($J449*'fnd base rates'!D$54)\n+($K449*'fnd base rates'!D$55)\n+($M449*'fnd base rates'!D$56)\n+($N449*'fnd base rates'!D$57)\n+($O449*'fnd base rates'!D$58)\n+($P449*'fnd base rates'!D$59)\n+($Q449*'fnd base rates'!D$60)\n+($R449*'fnd base rates'!D$61)\n+($S449*'fnd base rates'!D$62)\n+($L449*'fnd base rates'!D$63)\n+($T449*VLOOKUP($W449+16,rate_basefnd,4)))\n*$V449","v":706.14944999999989},{"$f":"(($D449*'fnd base rates'!E$48)\n+($E449*'fnd base rates'!E$49)\n+($F449*'fnd base rates'!E$50)\n+($G449*'fnd base rates'!E$51)\n+($H449*'fnd base rates'!E$52)\n+($I449*'fnd base rates'!E$53)\n+($J449*'fnd base rates'!E$54)\n+($K449*'fnd base rates'!E$55)\n+($M449*'fnd base rates'!E$56)\n+($N449*'fnd base rates'!E$57)\n+($O449*'fnd base rates'!E$58)\n+($P449*'fnd base rates'!E$59)\n+($Q449*'fnd base rates'!E$60)\n+($R449*'fnd base rates'!E$61)\n+($S449*'fnd base rates'!E$62)\n+($L449*'fnd base rates'!E$63)\n+($T449*VLOOKUP($W449+16,rate_basefnd,5)))\n*$V449","v":4524.1271831249996},{"$f":"(($D449*'fnd base rates'!F$48)\n+($E449*'fnd base rates'!F$49)\n+($F449*'fnd base rates'!F$50)\n+($G449*'fnd base rates'!F$51)\n+($H449*'fnd base rates'!F$52)\n+($I449*'fnd base rates'!F$53)\n+($J449*'fnd base rates'!F$54)\n+($K449*'fnd base rates'!F$55)\n+($M449*'fnd base rates'!F$56)\n+($N449*'fnd base rates'!F$57)\n+($O449*'fnd base rates'!F$58)\n+($P449*'fnd base rates'!F$59)\n+($Q449*'fnd base rates'!F$60)\n+($R449*'fnd base rates'!F$61)\n+($S449*'fnd base rates'!F$62)\n+($L449*'fnd base rates'!F$63)\n+($T449*VLOOKUP($W449+16,rate_basefnd,6)))\n*$V449","v":809.44620187499993},{"$f":"(($D449*'fnd base rates'!G$48)\n+($E449*'fnd base rates'!G$49)\n+($F449*'fnd base rates'!G$50)\n+($G449*'fnd base rates'!G$51)\n+($H449*'fnd base rates'!G$52)\n+($I449*'fnd base rates'!G$53)\n+($J449*'fnd base rates'!G$54)\n+($K449*'fnd base rates'!G$55)\n+($M449*'fnd base rates'!G$56)\n+($N449*'fnd base rates'!G$57)\n+($O449*'fnd base rates'!G$58)\n+($P449*'fnd base rates'!G$59)\n+($Q449*'fnd base rates'!G$60)\n+($R449*'fnd base rates'!G$61)\n+($S449*'fnd base rates'!G$62)\n+($L449*'fnd base rates'!G$63)\n+($T449*VLOOKUP($W449+16,rate_basefnd,7)))\n*$V449","v":150.79212562499998},{"$f":"(($D449*'fnd base rates'!H$48)\n+($E449*'fnd base rates'!H$49)\n+($F449*'fnd base rates'!H$50)\n+($G449*'fnd base rates'!H$51)\n+($H449*'fnd base rates'!H$52)\n+($I449*'fnd base rates'!H$53)\n+($J449*'fnd base rates'!H$54)\n+($K449*'fnd base rates'!H$55)\n+($M449*'fnd base rates'!H$56)\n+($N449*'fnd base rates'!H$57)\n+($O449*'fnd base rates'!H$58)\n+($P449*'fnd base rates'!H$59)\n+($Q449*'fnd base rates'!H$60)\n+($R449*'fnd base rates'!H$61)\n+($S449*'fnd base rates'!H$62)\n+($L449*'fnd base rates'!H$63)\n+($T449*VLOOKUP($W449+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D449*'fnd base rates'!I$48)\n+($E449*'fnd base rates'!I$49)\n+($F449*'fnd base rates'!I$50)\n+($G449*'fnd base rates'!I$51)\n+($H449*'fnd base rates'!I$52)\n+($I449*'fnd base rates'!I$53)\n+($J449*'fnd base rates'!I$54)\n+($K449*'fnd base rates'!I$55)\n+($M449*'fnd base rates'!I$56)\n+($N449*'fnd base rates'!I$57)\n+($O449*'fnd base rates'!I$58)\n+($P449*'fnd base rates'!I$59)\n+($Q449*'fnd base rates'!I$60)\n+($R449*'fnd base rates'!I$61)\n+($S449*'fnd base rates'!I$62)\n+($L449*'fnd base rates'!I$63)\n+($T449*VLOOKUP($W449+16,rate_basefnd,9)))\n*$V449","v":393.14474999999999},{"$f":"(($D449*'fnd base rates'!J$48)\n+($E449*'fnd base rates'!J$49)\n+($F449*'fnd base rates'!J$50)\n+($G449*'fnd base rates'!J$51)\n+($H449*'fnd base rates'!J$52)\n+($I449*'fnd base rates'!J$53)\n+($J449*'fnd base rates'!J$54)\n+($K449*'fnd base rates'!J$55)\n+($M449*'fnd base rates'!J$56)\n+($N449*'fnd base rates'!J$57)\n+($O449*'fnd base rates'!J$58)\n+($P449*'fnd base rates'!J$59)\n+($Q449*'fnd base rates'!J$60)\n+($R449*'fnd base rates'!J$61)\n+($S449*'fnd base rates'!J$62)\n+($L449*'fnd base rates'!J$63)\n+($T449*VLOOKUP($W449+16,rate_basefnd,10)))\n*$V449","v":529.56809999999996},{"$f":"(($D449*'fnd base rates'!K$48)\n+($E449*'fnd base rates'!K$49)\n+($F449*'fnd base rates'!K$50)\n+($G449*'fnd base rates'!K$51)\n+($H449*'fnd base rates'!K$52)\n+($I449*'fnd base rates'!K$53)\n+($J449*'fnd base rates'!K$54)\n+($K449*'fnd base rates'!K$55)\n+($M449*'fnd base rates'!K$56)\n+($N449*'fnd base rates'!K$57)\n+($O449*'fnd base rates'!K$58)\n+($P449*'fnd base rates'!K$59)\n+($Q449*'fnd base rates'!K$60)\n+($R449*'fnd base rates'!K$61)\n+($S449*'fnd base rates'!K$62)\n+($L449*'fnd base rates'!K$63)\n+($T449*VLOOKUP($W449+16,rate_basefnd,11)))\n*$V449","v":1058.18839875},{"$f":"(($D449*'fnd base rates'!L$48)\n+($E449*'fnd base rates'!L$49)\n+($F449*'fnd base rates'!L$50)\n+($G449*'fnd base rates'!L$51)\n+($H449*'fnd base rates'!L$52)\n+($I449*'fnd base rates'!L$53)\n+($J449*'fnd base rates'!L$54)\n+($K449*'fnd base rates'!L$55)\n+($M449*'fnd base rates'!L$56)\n+($N449*'fnd base rates'!L$57)\n+($O449*'fnd base rates'!L$58)\n+($P449*'fnd base rates'!L$59)\n+($Q449*'fnd base rates'!L$60)\n+($R449*'fnd base rates'!L$61)\n+($S449*'fnd base rates'!L$62)\n+($L449*'fnd base rates'!L$63)\n+($T449*VLOOKUP($W449+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D449*'fnd base rates'!M$48)\n+($E449*'fnd base rates'!M$49)\n+($F449*'fnd base rates'!M$50)\n+($G449*'fnd base rates'!M$51)\n+($H449*'fnd base rates'!M$52)\n+($I449*'fnd base rates'!M$53)\n+($J449*'fnd base rates'!M$54)\n+($K449*'fnd base rates'!M$55)\n+($M449*'fnd base rates'!M$56)\n+($N449*'fnd base rates'!M$57)\n+($O449*'fnd base rates'!M$58)\n+($P449*'fnd base rates'!M$59)\n+($Q449*'fnd base rates'!M$60)\n+($R449*'fnd base rates'!M$61)\n+($S449*'fnd base rates'!M$62)\n+($L449*'fnd base rates'!M$63)\n+($T449*VLOOKUP($W449+16,rate_basefnd,13)))","v":0},10420.257772500001,null,470165246,"470","165","246",1,1,10420.257772500001,10420]
["470",470165248,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D450","v":0},{"$f":"'fnd enro'!E450","v":0},{"$f":"'fnd enro'!F450","v":2},{"$f":"'fnd enro'!G450","v":4},{"$f":"'fnd enro'!H450","v":4},{"$f":"'fnd enro'!I450","v":4},{"$f":"'fnd enro'!J450","v":0.52500000000000002},{"$f":"'fnd enro'!K450","v":0},{"$f":"'fnd enro'!L450","v":0},{"$f":"'fnd enro'!M450","v":0},{"$f":"'fnd enro'!N450","v":0},{"$f":"'fnd enro'!O450","v":0},{"$f":"'fnd enro'!P450","v":0},{"$f":"'fnd enro'!Q450","v":0},{"$f":"'fnd enro'!R450","v":0},{"$f":"'fnd enro'!S450","v":0},{"$f":"'fnd enro'!T450","v":3},{"$f":"'fnd enro'!W450","v":14},1.0349999999999999,{"$f":"'fnd enro'!V450","v":5},null,{"$f":"(($D450*'fnd base rates'!C$48)\n+($E450*'fnd base rates'!C$49)\n+($F450*'fnd base rates'!C$50)\n+($G450*'fnd base rates'!C$51)\n+($H450*'fnd base rates'!C$52)\n+($I450*'fnd base rates'!C$53)\n+($J450*'fnd base rates'!C$54)\n+($K450*'fnd base rates'!C$55)\n+($M450*'fnd base rates'!C$56)\n+($N450*'fnd base rates'!C$57)\n+($O450*'fnd base rates'!C$58)\n+($P450*'fnd base rates'!C$59)\n+($Q450*'fnd base rates'!C$60)\n+($R450*'fnd base rates'!C$61)\n+($S450*'fnd base rates'!C$62)\n+($L450*'fnd base rates'!C$63)\n+($T450*VLOOKUP($W450+16,rate_basefnd,3)))\n*$V450","v":6890.4351337499984},{"$f":"(($D450*'fnd base rates'!D$48)\n+($E450*'fnd base rates'!D$49)\n+($F450*'fnd base rates'!D$50)\n+($G450*'fnd base rates'!D$51)\n+($H450*'fnd base rates'!D$52)\n+($I450*'fnd base rates'!D$53)\n+($J450*'fnd base rates'!D$54)\n+($K450*'fnd base rates'!D$55)\n+($M450*'fnd base rates'!D$56)\n+($N450*'fnd base rates'!D$57)\n+($O450*'fnd base rates'!D$58)\n+($P450*'fnd base rates'!D$59)\n+($Q450*'fnd base rates'!D$60)\n+($R450*'fnd base rates'!D$61)\n+($S450*'fnd base rates'!D$62)\n+($L450*'fnd base rates'!D$63)\n+($T450*VLOOKUP($W450+16,rate_basefnd,4)))\n*$V450","v":9886.0922999999984},{"$f":"(($D450*'fnd base rates'!E$48)\n+($E450*'fnd base rates'!E$49)\n+($F450*'fnd base rates'!E$50)\n+($G450*'fnd base rates'!E$51)\n+($H450*'fnd base rates'!E$52)\n+($I450*'fnd base rates'!E$53)\n+($J450*'fnd base rates'!E$54)\n+($K450*'fnd base rates'!E$55)\n+($M450*'fnd base rates'!E$56)\n+($N450*'fnd base rates'!E$57)\n+($O450*'fnd base rates'!E$58)\n+($P450*'fnd base rates'!E$59)\n+($Q450*'fnd base rates'!E$60)\n+($R450*'fnd base rates'!E$61)\n+($S450*'fnd base rates'!E$62)\n+($L450*'fnd base rates'!E$63)\n+($T450*VLOOKUP($W450+16,rate_basefnd,5)))\n*$V450","v":61414.247346558936},{"$f":"(($D450*'fnd base rates'!F$48)\n+($E450*'fnd base rates'!F$49)\n+($F450*'fnd base rates'!F$50)\n+($G450*'fnd base rates'!F$51)\n+($H450*'fnd base rates'!F$52)\n+($I450*'fnd base rates'!F$53)\n+($J450*'fnd base rates'!F$54)\n+($K450*'fnd base rates'!F$55)\n+($M450*'fnd base rates'!F$56)\n+($N450*'fnd base rates'!F$57)\n+($O450*'fnd base rates'!F$58)\n+($P450*'fnd base rates'!F$59)\n+($Q450*'fnd base rates'!F$60)\n+($R450*'fnd base rates'!F$61)\n+($S450*'fnd base rates'!F$62)\n+($L450*'fnd base rates'!F$63)\n+($T450*VLOOKUP($W450+16,rate_basefnd,6)))\n*$V450","v":13729.451726249998},{"$f":"(($D450*'fnd base rates'!G$48)\n+($E450*'fnd base rates'!G$49)\n+($F450*'fnd base rates'!G$50)\n+($G450*'fnd base rates'!G$51)\n+($H450*'fnd base rates'!G$52)\n+($I450*'fnd base rates'!G$53)\n+($J450*'fnd base rates'!G$54)\n+($K450*'fnd base rates'!G$55)\n+($M450*'fnd base rates'!G$56)\n+($N450*'fnd base rates'!G$57)\n+($O450*'fnd base rates'!G$58)\n+($P450*'fnd base rates'!G$59)\n+($Q450*'fnd base rates'!G$60)\n+($R450*'fnd base rates'!G$61)\n+($S450*'fnd base rates'!G$62)\n+($L450*'fnd base rates'!G$63)\n+($T450*VLOOKUP($W450+16,rate_basefnd,7)))\n*$V450","v":2323.3415557451012},{"$f":"(($D450*'fnd base rates'!H$48)\n+($E450*'fnd base rates'!H$49)\n+($F450*'fnd base rates'!H$50)\n+($G450*'fnd base rates'!H$51)\n+($H450*'fnd base rates'!H$52)\n+($I450*'fnd base rates'!H$53)\n+($J450*'fnd base rates'!H$54)\n+($K450*'fnd base rates'!H$55)\n+($M450*'fnd base rates'!H$56)\n+($N450*'fnd base rates'!H$57)\n+($O450*'fnd base rates'!H$58)\n+($P450*'fnd base rates'!H$59)\n+($Q450*'fnd base rates'!H$60)\n+($R450*'fnd base rates'!H$61)\n+($S450*'fnd base rates'!H$62)\n+($L450*'fnd base rates'!H$63)\n+($T450*VLOOKUP($W450+16,rate_basefnd,8)))","v":7616.0960000000005},{"$f":"(($D450*'fnd base rates'!I$48)\n+($E450*'fnd base rates'!I$49)\n+($F450*'fnd base rates'!I$50)\n+($G450*'fnd base rates'!I$51)\n+($H450*'fnd base rates'!I$52)\n+($I450*'fnd base rates'!I$53)\n+($J450*'fnd base rates'!I$54)\n+($K450*'fnd base rates'!I$55)\n+($M450*'fnd base rates'!I$56)\n+($N450*'fnd base rates'!I$57)\n+($O450*'fnd base rates'!I$58)\n+($P450*'fnd base rates'!I$59)\n+($Q450*'fnd base rates'!I$60)\n+($R450*'fnd base rates'!I$61)\n+($S450*'fnd base rates'!I$62)\n+($L450*'fnd base rates'!I$63)\n+($T450*VLOOKUP($W450+16,rate_basefnd,9)))\n*$V450","v":4240.7883000000002},{"$f":"(($D450*'fnd base rates'!J$48)\n+($E450*'fnd base rates'!J$49)\n+($F450*'fnd base rates'!J$50)\n+($G450*'fnd base rates'!J$51)\n+($H450*'fnd base rates'!J$52)\n+($I450*'fnd base rates'!J$53)\n+($J450*'fnd base rates'!J$54)\n+($K450*'fnd base rates'!J$55)\n+($M450*'fnd base rates'!J$56)\n+($N450*'fnd base rates'!J$57)\n+($O450*'fnd base rates'!J$58)\n+($P450*'fnd base rates'!J$59)\n+($Q450*'fnd base rates'!J$60)\n+($R450*'fnd base rates'!J$61)\n+($S450*'fnd base rates'!J$62)\n+($L450*'fnd base rates'!J$63)\n+($T450*VLOOKUP($W450+16,rate_basefnd,10)))\n*$V450","v":3786.7544999999996},{"$f":"(($D450*'fnd base rates'!K$48)\n+($E450*'fnd base rates'!K$49)\n+($F450*'fnd base rates'!K$50)\n+($G450*'fnd base rates'!K$51)\n+($H450*'fnd base rates'!K$52)\n+($I450*'fnd base rates'!K$53)\n+($J450*'fnd base rates'!K$54)\n+($K450*'fnd base rates'!K$55)\n+($M450*'fnd base rates'!K$56)\n+($N450*'fnd base rates'!K$57)\n+($O450*'fnd base rates'!K$58)\n+($P450*'fnd base rates'!K$59)\n+($Q450*'fnd base rates'!K$60)\n+($R450*'fnd base rates'!K$61)\n+($S450*'fnd base rates'!K$62)\n+($L450*'fnd base rates'!K$63)\n+($T450*VLOOKUP($W450+16,rate_basefnd,11)))\n*$V450","v":16065.233464470606},{"$f":"(($D450*'fnd base rates'!L$48)\n+($E450*'fnd base rates'!L$49)\n+($F450*'fnd base rates'!L$50)\n+($G450*'fnd base rates'!L$51)\n+($H450*'fnd base rates'!L$52)\n+($I450*'fnd base rates'!L$53)\n+($J450*'fnd base rates'!L$54)\n+($K450*'fnd base rates'!L$55)\n+($M450*'fnd base rates'!L$56)\n+($N450*'fnd base rates'!L$57)\n+($O450*'fnd base rates'!L$58)\n+($P450*'fnd base rates'!L$59)\n+($Q450*'fnd base rates'!L$60)\n+($R450*'fnd base rates'!L$61)\n+($S450*'fnd base rates'!L$62)\n+($L450*'fnd base rates'!L$63)\n+($T450*VLOOKUP($W450+16,rate_basefnd,12)))","v":15944.787549981067},{"$f":"(($D450*'fnd base rates'!M$48)\n+($E450*'fnd base rates'!M$49)\n+($F450*'fnd base rates'!M$50)\n+($G450*'fnd base rates'!M$51)\n+($H450*'fnd base rates'!M$52)\n+($I450*'fnd base rates'!M$53)\n+($J450*'fnd base rates'!M$54)\n+($K450*'fnd base rates'!M$55)\n+($M450*'fnd base rates'!M$56)\n+($N450*'fnd base rates'!M$57)\n+($O450*'fnd base rates'!M$58)\n+($P450*'fnd base rates'!M$59)\n+($Q450*'fnd base rates'!M$60)\n+($R450*'fnd base rates'!M$61)\n+($S450*'fnd base rates'!M$62)\n+($L450*'fnd base rates'!M$63)\n+($T450*VLOOKUP($W450+16,rate_basefnd,13)))","v":0},141897.2278767557,null,470165248,"470","165","248",1,14,141897.2278767557,10136]
["470",470165262,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D451","v":0},{"$f":"'fnd enro'!E451","v":0},{"$f":"'fnd enro'!F451","v":1},{"$f":"'fnd enro'!G451","v":10},{"$f":"'fnd enro'!H451","v":6},{"$f":"'fnd enro'!I451","v":14},{"$f":"'fnd enro'!J451","v":1.1625000000000001},{"$f":"'fnd enro'!K451","v":0},{"$f":"'fnd enro'!L451","v":0},{"$f":"'fnd enro'!M451","v":0},{"$f":"'fnd enro'!N451","v":0},{"$f":"'fnd enro'!O451","v":0},{"$f":"'fnd enro'!P451","v":0},{"$f":"'fnd enro'!Q451","v":0},{"$f":"'fnd enro'!R451","v":0},{"$f":"'fnd enro'!S451","v":0},{"$f":"'fnd enro'!T451","v":4},{"$f":"'fnd enro'!W451","v":31},1.0349999999999999,{"$f":"'fnd enro'!V451","v":3},null,{"$f":"(($D451*'fnd base rates'!C$48)\n+($E451*'fnd base rates'!C$49)\n+($F451*'fnd base rates'!C$50)\n+($G451*'fnd base rates'!C$51)\n+($H451*'fnd base rates'!C$52)\n+($I451*'fnd base rates'!C$53)\n+($J451*'fnd base rates'!C$54)\n+($K451*'fnd base rates'!C$55)\n+($M451*'fnd base rates'!C$56)\n+($N451*'fnd base rates'!C$57)\n+($O451*'fnd base rates'!C$58)\n+($P451*'fnd base rates'!C$59)\n+($Q451*'fnd base rates'!C$60)\n+($R451*'fnd base rates'!C$61)\n+($S451*'fnd base rates'!C$62)\n+($L451*'fnd base rates'!C$63)\n+($T451*VLOOKUP($W451+16,rate_basefnd,3)))\n*$V451","v":15257.392081874998},{"$f":"(($D451*'fnd base rates'!D$48)\n+($E451*'fnd base rates'!D$49)\n+($F451*'fnd base rates'!D$50)\n+($G451*'fnd base rates'!D$51)\n+($H451*'fnd base rates'!D$52)\n+($I451*'fnd base rates'!D$53)\n+($J451*'fnd base rates'!D$54)\n+($K451*'fnd base rates'!D$55)\n+($M451*'fnd base rates'!D$56)\n+($N451*'fnd base rates'!D$57)\n+($O451*'fnd base rates'!D$58)\n+($P451*'fnd base rates'!D$59)\n+($Q451*'fnd base rates'!D$60)\n+($R451*'fnd base rates'!D$61)\n+($S451*'fnd base rates'!D$62)\n+($L451*'fnd base rates'!D$63)\n+($T451*VLOOKUP($W451+16,rate_basefnd,4)))\n*$V451","v":21890.632949999996},{"$f":"(($D451*'fnd base rates'!E$48)\n+($E451*'fnd base rates'!E$49)\n+($F451*'fnd base rates'!E$50)\n+($G451*'fnd base rates'!E$51)\n+($H451*'fnd base rates'!E$52)\n+($I451*'fnd base rates'!E$53)\n+($J451*'fnd base rates'!E$54)\n+($K451*'fnd base rates'!E$55)\n+($M451*'fnd base rates'!E$56)\n+($N451*'fnd base rates'!E$57)\n+($O451*'fnd base rates'!E$58)\n+($P451*'fnd base rates'!E$59)\n+($Q451*'fnd base rates'!E$60)\n+($R451*'fnd base rates'!E$61)\n+($S451*'fnd base rates'!E$62)\n+($L451*'fnd base rates'!E$63)\n+($T451*VLOOKUP($W451+16,rate_basefnd,5)))\n*$V451","v":133673.95222062024},{"$f":"(($D451*'fnd base rates'!F$48)\n+($E451*'fnd base rates'!F$49)\n+($F451*'fnd base rates'!F$50)\n+($G451*'fnd base rates'!F$51)\n+($H451*'fnd base rates'!F$52)\n+($I451*'fnd base rates'!F$53)\n+($J451*'fnd base rates'!F$54)\n+($K451*'fnd base rates'!F$55)\n+($M451*'fnd base rates'!F$56)\n+($N451*'fnd base rates'!F$57)\n+($O451*'fnd base rates'!F$58)\n+($P451*'fnd base rates'!F$59)\n+($Q451*'fnd base rates'!F$60)\n+($R451*'fnd base rates'!F$61)\n+($S451*'fnd base rates'!F$62)\n+($L451*'fnd base rates'!F$63)\n+($T451*VLOOKUP($W451+16,rate_basefnd,6)))\n*$V451","v":29354.206708125002},{"$f":"(($D451*'fnd base rates'!G$48)\n+($E451*'fnd base rates'!G$49)\n+($F451*'fnd base rates'!G$50)\n+($G451*'fnd base rates'!G$51)\n+($H451*'fnd base rates'!G$52)\n+($I451*'fnd base rates'!G$53)\n+($J451*'fnd base rates'!G$54)\n+($K451*'fnd base rates'!G$55)\n+($M451*'fnd base rates'!G$56)\n+($N451*'fnd base rates'!G$57)\n+($O451*'fnd base rates'!G$58)\n+($P451*'fnd base rates'!G$59)\n+($Q451*'fnd base rates'!G$60)\n+($R451*'fnd base rates'!G$61)\n+($S451*'fnd base rates'!G$62)\n+($L451*'fnd base rates'!G$63)\n+($T451*VLOOKUP($W451+16,rate_basefnd,7)))\n*$V451","v":4934.1293403684676},{"$f":"(($D451*'fnd base rates'!H$48)\n+($E451*'fnd base rates'!H$49)\n+($F451*'fnd base rates'!H$50)\n+($G451*'fnd base rates'!H$51)\n+($H451*'fnd base rates'!H$52)\n+($I451*'fnd base rates'!H$53)\n+($J451*'fnd base rates'!H$54)\n+($K451*'fnd base rates'!H$55)\n+($M451*'fnd base rates'!H$56)\n+($N451*'fnd base rates'!H$57)\n+($O451*'fnd base rates'!H$58)\n+($P451*'fnd base rates'!H$59)\n+($Q451*'fnd base rates'!H$60)\n+($R451*'fnd base rates'!H$61)\n+($S451*'fnd base rates'!H$62)\n+($L451*'fnd base rates'!H$63)\n+($T451*VLOOKUP($W451+16,rate_basefnd,8)))","v":18261.423999999999},{"$f":"(($D451*'fnd base rates'!I$48)\n+($E451*'fnd base rates'!I$49)\n+($F451*'fnd base rates'!I$50)\n+($G451*'fnd base rates'!I$51)\n+($H451*'fnd base rates'!I$52)\n+($I451*'fnd base rates'!I$53)\n+($J451*'fnd base rates'!I$54)\n+($K451*'fnd base rates'!I$55)\n+($M451*'fnd base rates'!I$56)\n+($N451*'fnd base rates'!I$57)\n+($O451*'fnd base rates'!I$58)\n+($P451*'fnd base rates'!I$59)\n+($Q451*'fnd base rates'!I$60)\n+($R451*'fnd base rates'!I$61)\n+($S451*'fnd base rates'!I$62)\n+($L451*'fnd base rates'!I$63)\n+($T451*VLOOKUP($W451+16,rate_basefnd,9)))\n*$V451","v":9977.5759500000004},{"$f":"(($D451*'fnd base rates'!J$48)\n+($E451*'fnd base rates'!J$49)\n+($F451*'fnd base rates'!J$50)\n+($G451*'fnd base rates'!J$51)\n+($H451*'fnd base rates'!J$52)\n+($I451*'fnd base rates'!J$53)\n+($J451*'fnd base rates'!J$54)\n+($K451*'fnd base rates'!J$55)\n+($M451*'fnd base rates'!J$56)\n+($N451*'fnd base rates'!J$57)\n+($O451*'fnd base rates'!J$58)\n+($P451*'fnd base rates'!J$59)\n+($Q451*'fnd base rates'!J$60)\n+($R451*'fnd base rates'!J$61)\n+($S451*'fnd base rates'!J$62)\n+($L451*'fnd base rates'!J$63)\n+($T451*VLOOKUP($W451+16,rate_basefnd,10)))\n*$V451","v":10291.57425},{"$f":"(($D451*'fnd base rates'!K$48)\n+($E451*'fnd base rates'!K$49)\n+($F451*'fnd base rates'!K$50)\n+($G451*'fnd base rates'!K$51)\n+($H451*'fnd base rates'!K$52)\n+($I451*'fnd base rates'!K$53)\n+($J451*'fnd base rates'!K$54)\n+($K451*'fnd base rates'!K$55)\n+($M451*'fnd base rates'!K$56)\n+($N451*'fnd base rates'!K$57)\n+($O451*'fnd base rates'!K$58)\n+($P451*'fnd base rates'!K$59)\n+($Q451*'fnd base rates'!K$60)\n+($R451*'fnd base rates'!K$61)\n+($S451*'fnd base rates'!K$62)\n+($L451*'fnd base rates'!K$63)\n+($T451*VLOOKUP($W451+16,rate_basefnd,11)))\n*$V451","v":34313.225987210804},{"$f":"(($D451*'fnd base rates'!L$48)\n+($E451*'fnd base rates'!L$49)\n+($F451*'fnd base rates'!L$50)\n+($G451*'fnd base rates'!L$51)\n+($H451*'fnd base rates'!L$52)\n+($I451*'fnd base rates'!L$53)\n+($J451*'fnd base rates'!L$54)\n+($K451*'fnd base rates'!L$55)\n+($M451*'fnd base rates'!L$56)\n+($N451*'fnd base rates'!L$57)\n+($O451*'fnd base rates'!L$58)\n+($P451*'fnd base rates'!L$59)\n+($Q451*'fnd base rates'!L$60)\n+($R451*'fnd base rates'!L$61)\n+($S451*'fnd base rates'!L$62)\n+($L451*'fnd base rates'!L$63)\n+($T451*VLOOKUP($W451+16,rate_basefnd,12)))","v":34068.994774974759},{"$f":"(($D451*'fnd base rates'!M$48)\n+($E451*'fnd base rates'!M$49)\n+($F451*'fnd base rates'!M$50)\n+($G451*'fnd base rates'!M$51)\n+($H451*'fnd base rates'!M$52)\n+($I451*'fnd base rates'!M$53)\n+($J451*'fnd base rates'!M$54)\n+($K451*'fnd base rates'!M$55)\n+($M451*'fnd base rates'!M$56)\n+($N451*'fnd base rates'!M$57)\n+($O451*'fnd base rates'!M$58)\n+($P451*'fnd base rates'!M$59)\n+($Q451*'fnd base rates'!M$60)\n+($R451*'fnd base rates'!M$61)\n+($S451*'fnd base rates'!M$62)\n+($L451*'fnd base rates'!M$63)\n+($T451*VLOOKUP($W451+16,rate_basefnd,13)))","v":0},312023.1082631743,null,470165262,"470","165","262",1,31,312023.1082631743,10065]
["470",470165274,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D452","v":0},{"$f":"'fnd enro'!E452","v":0},{"$f":"'fnd enro'!F452","v":0},{"$f":"'fnd enro'!G452","v":1},{"$f":"'fnd enro'!H452","v":0},{"$f":"'fnd enro'!I452","v":0},{"$f":"'fnd enro'!J452","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K452","v":0},{"$f":"'fnd enro'!L452","v":0},{"$f":"'fnd enro'!M452","v":0},{"$f":"'fnd enro'!N452","v":0},{"$f":"'fnd enro'!O452","v":0},{"$f":"'fnd enro'!P452","v":0},{"$f":"'fnd enro'!Q452","v":0},{"$f":"'fnd enro'!R452","v":0},{"$f":"'fnd enro'!S452","v":0},{"$f":"'fnd enro'!T452","v":0},{"$f":"'fnd enro'!W452","v":1},1.0349999999999999,{"$f":"'fnd enro'!V452","v":1},null,{"$f":"(($D452*'fnd base rates'!C$48)\n+($E452*'fnd base rates'!C$49)\n+($F452*'fnd base rates'!C$50)\n+($G452*'fnd base rates'!C$51)\n+($H452*'fnd base rates'!C$52)\n+($I452*'fnd base rates'!C$53)\n+($J452*'fnd base rates'!C$54)\n+($K452*'fnd base rates'!C$55)\n+($M452*'fnd base rates'!C$56)\n+($N452*'fnd base rates'!C$57)\n+($O452*'fnd base rates'!C$58)\n+($P452*'fnd base rates'!C$59)\n+($Q452*'fnd base rates'!C$60)\n+($R452*'fnd base rates'!C$61)\n+($S452*'fnd base rates'!C$62)\n+($L452*'fnd base rates'!C$63)\n+($T452*VLOOKUP($W452+16,rate_basefnd,3)))\n*$V452","v":492.17393812499995},{"$f":"(($D452*'fnd base rates'!D$48)\n+($E452*'fnd base rates'!D$49)\n+($F452*'fnd base rates'!D$50)\n+($G452*'fnd base rates'!D$51)\n+($H452*'fnd base rates'!D$52)\n+($I452*'fnd base rates'!D$53)\n+($J452*'fnd base rates'!D$54)\n+($K452*'fnd base rates'!D$55)\n+($M452*'fnd base rates'!D$56)\n+($N452*'fnd base rates'!D$57)\n+($O452*'fnd base rates'!D$58)\n+($P452*'fnd base rates'!D$59)\n+($Q452*'fnd base rates'!D$60)\n+($R452*'fnd base rates'!D$61)\n+($S452*'fnd base rates'!D$62)\n+($L452*'fnd base rates'!D$63)\n+($T452*VLOOKUP($W452+16,rate_basefnd,4)))\n*$V452","v":706.14944999999989},{"$f":"(($D452*'fnd base rates'!E$48)\n+($E452*'fnd base rates'!E$49)\n+($F452*'fnd base rates'!E$50)\n+($G452*'fnd base rates'!E$51)\n+($H452*'fnd base rates'!E$52)\n+($I452*'fnd base rates'!E$53)\n+($J452*'fnd base rates'!E$54)\n+($K452*'fnd base rates'!E$55)\n+($M452*'fnd base rates'!E$56)\n+($N452*'fnd base rates'!E$57)\n+($O452*'fnd base rates'!E$58)\n+($P452*'fnd base rates'!E$59)\n+($Q452*'fnd base rates'!E$60)\n+($R452*'fnd base rates'!E$61)\n+($S452*'fnd base rates'!E$62)\n+($L452*'fnd base rates'!E$63)\n+($T452*VLOOKUP($W452+16,rate_basefnd,5)))\n*$V452","v":3571.8029831249996},{"$f":"(($D452*'fnd base rates'!F$48)\n+($E452*'fnd base rates'!F$49)\n+($F452*'fnd base rates'!F$50)\n+($G452*'fnd base rates'!F$51)\n+($H452*'fnd base rates'!F$52)\n+($I452*'fnd base rates'!F$53)\n+($J452*'fnd base rates'!F$54)\n+($K452*'fnd base rates'!F$55)\n+($M452*'fnd base rates'!F$56)\n+($N452*'fnd base rates'!F$57)\n+($O452*'fnd base rates'!F$58)\n+($P452*'fnd base rates'!F$59)\n+($Q452*'fnd base rates'!F$60)\n+($R452*'fnd base rates'!F$61)\n+($S452*'fnd base rates'!F$62)\n+($L452*'fnd base rates'!F$63)\n+($T452*VLOOKUP($W452+16,rate_basefnd,6)))\n*$V452","v":1142.2297518749999},{"$f":"(($D452*'fnd base rates'!G$48)\n+($E452*'fnd base rates'!G$49)\n+($F452*'fnd base rates'!G$50)\n+($G452*'fnd base rates'!G$51)\n+($H452*'fnd base rates'!G$52)\n+($I452*'fnd base rates'!G$53)\n+($J452*'fnd base rates'!G$54)\n+($K452*'fnd base rates'!G$55)\n+($M452*'fnd base rates'!G$56)\n+($N452*'fnd base rates'!G$57)\n+($O452*'fnd base rates'!G$58)\n+($P452*'fnd base rates'!G$59)\n+($Q452*'fnd base rates'!G$60)\n+($R452*'fnd base rates'!G$61)\n+($S452*'fnd base rates'!G$62)\n+($L452*'fnd base rates'!G$63)\n+($T452*VLOOKUP($W452+16,rate_basefnd,7)))\n*$V452","v":144.24057562499999},{"$f":"(($D452*'fnd base rates'!H$48)\n+($E452*'fnd base rates'!H$49)\n+($F452*'fnd base rates'!H$50)\n+($G452*'fnd base rates'!H$51)\n+($H452*'fnd base rates'!H$52)\n+($I452*'fnd base rates'!H$53)\n+($J452*'fnd base rates'!H$54)\n+($K452*'fnd base rates'!H$55)\n+($M452*'fnd base rates'!H$56)\n+($N452*'fnd base rates'!H$57)\n+($O452*'fnd base rates'!H$58)\n+($P452*'fnd base rates'!H$59)\n+($Q452*'fnd base rates'!H$60)\n+($R452*'fnd base rates'!H$61)\n+($S452*'fnd base rates'!H$62)\n+($L452*'fnd base rates'!H$63)\n+($T452*VLOOKUP($W452+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D452*'fnd base rates'!I$48)\n+($E452*'fnd base rates'!I$49)\n+($F452*'fnd base rates'!I$50)\n+($G452*'fnd base rates'!I$51)\n+($H452*'fnd base rates'!I$52)\n+($I452*'fnd base rates'!I$53)\n+($J452*'fnd base rates'!I$54)\n+($K452*'fnd base rates'!I$55)\n+($M452*'fnd base rates'!I$56)\n+($N452*'fnd base rates'!I$57)\n+($O452*'fnd base rates'!I$58)\n+($P452*'fnd base rates'!I$59)\n+($Q452*'fnd base rates'!I$60)\n+($R452*'fnd base rates'!I$61)\n+($S452*'fnd base rates'!I$62)\n+($L452*'fnd base rates'!I$63)\n+($T452*VLOOKUP($W452+16,rate_basefnd,9)))\n*$V452","v":235.61775},{"$f":"(($D452*'fnd base rates'!J$48)\n+($E452*'fnd base rates'!J$49)\n+($F452*'fnd base rates'!J$50)\n+($G452*'fnd base rates'!J$51)\n+($H452*'fnd base rates'!J$52)\n+($I452*'fnd base rates'!J$53)\n+($J452*'fnd base rates'!J$54)\n+($K452*'fnd base rates'!J$55)\n+($M452*'fnd base rates'!J$56)\n+($N452*'fnd base rates'!J$57)\n+($O452*'fnd base rates'!J$58)\n+($P452*'fnd base rates'!J$59)\n+($Q452*'fnd base rates'!J$60)\n+($R452*'fnd base rates'!J$61)\n+($S452*'fnd base rates'!J$62)\n+($L452*'fnd base rates'!J$63)\n+($T452*VLOOKUP($W452+16,rate_basefnd,10)))\n*$V452","v":140.59439999999998},{"$f":"(($D452*'fnd base rates'!K$48)\n+($E452*'fnd base rates'!K$49)\n+($F452*'fnd base rates'!K$50)\n+($G452*'fnd base rates'!K$51)\n+($H452*'fnd base rates'!K$52)\n+($I452*'fnd base rates'!K$53)\n+($J452*'fnd base rates'!K$54)\n+($K452*'fnd base rates'!K$55)\n+($M452*'fnd base rates'!K$56)\n+($N452*'fnd base rates'!K$57)\n+($O452*'fnd base rates'!K$58)\n+($P452*'fnd base rates'!K$59)\n+($Q452*'fnd base rates'!K$60)\n+($R452*'fnd base rates'!K$61)\n+($S452*'fnd base rates'!K$62)\n+($L452*'fnd base rates'!K$63)\n+($T452*VLOOKUP($W452+16,rate_basefnd,11)))\n*$V452","v":1012.16194875},{"$f":"(($D452*'fnd base rates'!L$48)\n+($E452*'fnd base rates'!L$49)\n+($F452*'fnd base rates'!L$50)\n+($G452*'fnd base rates'!L$51)\n+($H452*'fnd base rates'!L$52)\n+($I452*'fnd base rates'!L$53)\n+($J452*'fnd base rates'!L$54)\n+($K452*'fnd base rates'!L$55)\n+($M452*'fnd base rates'!L$56)\n+($N452*'fnd base rates'!L$57)\n+($O452*'fnd base rates'!L$58)\n+($P452*'fnd base rates'!L$59)\n+($Q452*'fnd base rates'!L$60)\n+($R452*'fnd base rates'!L$61)\n+($S452*'fnd base rates'!L$62)\n+($L452*'fnd base rates'!L$63)\n+($T452*VLOOKUP($W452+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D452*'fnd base rates'!M$48)\n+($E452*'fnd base rates'!M$49)\n+($F452*'fnd base rates'!M$50)\n+($G452*'fnd base rates'!M$51)\n+($H452*'fnd base rates'!M$52)\n+($I452*'fnd base rates'!M$53)\n+($J452*'fnd base rates'!M$54)\n+($K452*'fnd base rates'!M$55)\n+($M452*'fnd base rates'!M$56)\n+($N452*'fnd base rates'!M$57)\n+($O452*'fnd base rates'!M$58)\n+($P452*'fnd base rates'!M$59)\n+($Q452*'fnd base rates'!M$60)\n+($R452*'fnd base rates'!M$61)\n+($S452*'fnd base rates'!M$62)\n+($L452*'fnd base rates'!M$63)\n+($T452*VLOOKUP($W452+16,rate_basefnd,13)))","v":0},9001.1984224999997,null,470165274,"470","165","274",1,1,9001.1984224999997,9001]
["470",470165284,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D453","v":0},{"$f":"'fnd enro'!E453","v":0},{"$f":"'fnd enro'!F453","v":5},{"$f":"'fnd enro'!G453","v":24},{"$f":"'fnd enro'!H453","v":15},{"$f":"'fnd enro'!I453","v":15},{"$f":"'fnd enro'!J453","v":2.2124999999999999},{"$f":"'fnd enro'!K453","v":0},{"$f":"'fnd enro'!L453","v":0},{"$f":"'fnd enro'!M453","v":0},{"$f":"'fnd enro'!N453","v":0},{"$f":"'fnd enro'!O453","v":0},{"$f":"'fnd enro'!P453","v":0},{"$f":"'fnd enro'!Q453","v":0},{"$f":"'fnd enro'!R453","v":0},{"$f":"'fnd enro'!S453","v":0},{"$f":"'fnd enro'!T453","v":3},{"$f":"'fnd enro'!W453","v":59},1.0349999999999999,{"$f":"'fnd enro'!V453","v":1},null,{"$f":"(($D453*'fnd base rates'!C$48)\n+($E453*'fnd base rates'!C$49)\n+($F453*'fnd base rates'!C$50)\n+($G453*'fnd base rates'!C$51)\n+($H453*'fnd base rates'!C$52)\n+($I453*'fnd base rates'!C$53)\n+($J453*'fnd base rates'!C$54)\n+($K453*'fnd base rates'!C$55)\n+($M453*'fnd base rates'!C$56)\n+($N453*'fnd base rates'!C$57)\n+($O453*'fnd base rates'!C$58)\n+($P453*'fnd base rates'!C$59)\n+($Q453*'fnd base rates'!C$60)\n+($R453*'fnd base rates'!C$61)\n+($S453*'fnd base rates'!C$62)\n+($L453*'fnd base rates'!C$63)\n+($T453*VLOOKUP($W453+16,rate_basefnd,3)))\n*$V453","v":29038.262349374992},{"$f":"(($D453*'fnd base rates'!D$48)\n+($E453*'fnd base rates'!D$49)\n+($F453*'fnd base rates'!D$50)\n+($G453*'fnd base rates'!D$51)\n+($H453*'fnd base rates'!D$52)\n+($I453*'fnd base rates'!D$53)\n+($J453*'fnd base rates'!D$54)\n+($K453*'fnd base rates'!D$55)\n+($M453*'fnd base rates'!D$56)\n+($N453*'fnd base rates'!D$57)\n+($O453*'fnd base rates'!D$58)\n+($P453*'fnd base rates'!D$59)\n+($Q453*'fnd base rates'!D$60)\n+($R453*'fnd base rates'!D$61)\n+($S453*'fnd base rates'!D$62)\n+($L453*'fnd base rates'!D$63)\n+($T453*VLOOKUP($W453+16,rate_basefnd,4)))\n*$V453","v":41662.817549999992},{"$f":"(($D453*'fnd base rates'!E$48)\n+($E453*'fnd base rates'!E$49)\n+($F453*'fnd base rates'!E$50)\n+($G453*'fnd base rates'!E$51)\n+($H453*'fnd base rates'!E$52)\n+($I453*'fnd base rates'!E$53)\n+($J453*'fnd base rates'!E$54)\n+($K453*'fnd base rates'!E$55)\n+($M453*'fnd base rates'!E$56)\n+($N453*'fnd base rates'!E$57)\n+($O453*'fnd base rates'!E$58)\n+($P453*'fnd base rates'!E$59)\n+($Q453*'fnd base rates'!E$60)\n+($R453*'fnd base rates'!E$61)\n+($S453*'fnd base rates'!E$62)\n+($L453*'fnd base rates'!E$63)\n+($T453*VLOOKUP($W453+16,rate_basefnd,5)))\n*$V453","v":227959.75283718394},{"$f":"(($D453*'fnd base rates'!F$48)\n+($E453*'fnd base rates'!F$49)\n+($F453*'fnd base rates'!F$50)\n+($G453*'fnd base rates'!F$51)\n+($H453*'fnd base rates'!F$52)\n+($I453*'fnd base rates'!F$53)\n+($J453*'fnd base rates'!F$54)\n+($K453*'fnd base rates'!F$55)\n+($M453*'fnd base rates'!F$56)\n+($N453*'fnd base rates'!F$57)\n+($O453*'fnd base rates'!F$58)\n+($P453*'fnd base rates'!F$59)\n+($Q453*'fnd base rates'!F$60)\n+($R453*'fnd base rates'!F$61)\n+($S453*'fnd base rates'!F$62)\n+($L453*'fnd base rates'!F$63)\n+($T453*VLOOKUP($W453+16,rate_basefnd,6)))\n*$V453","v":58909.937360625001},{"$f":"(($D453*'fnd base rates'!G$48)\n+($E453*'fnd base rates'!G$49)\n+($F453*'fnd base rates'!G$50)\n+($G453*'fnd base rates'!G$51)\n+($H453*'fnd base rates'!G$52)\n+($I453*'fnd base rates'!G$53)\n+($J453*'fnd base rates'!G$54)\n+($K453*'fnd base rates'!G$55)\n+($M453*'fnd base rates'!G$56)\n+($N453*'fnd base rates'!G$57)\n+($O453*'fnd base rates'!G$58)\n+($P453*'fnd base rates'!G$59)\n+($Q453*'fnd base rates'!G$60)\n+($R453*'fnd base rates'!G$61)\n+($S453*'fnd base rates'!G$62)\n+($L453*'fnd base rates'!G$63)\n+($T453*VLOOKUP($W453+16,rate_basefnd,7)))\n*$V453","v":8994.7542588700999},{"$f":"(($D453*'fnd base rates'!H$48)\n+($E453*'fnd base rates'!H$49)\n+($F453*'fnd base rates'!H$50)\n+($G453*'fnd base rates'!H$51)\n+($H453*'fnd base rates'!H$52)\n+($I453*'fnd base rates'!H$53)\n+($J453*'fnd base rates'!H$54)\n+($K453*'fnd base rates'!H$55)\n+($M453*'fnd base rates'!H$56)\n+($N453*'fnd base rates'!H$57)\n+($O453*'fnd base rates'!H$58)\n+($P453*'fnd base rates'!H$59)\n+($Q453*'fnd base rates'!H$60)\n+($R453*'fnd base rates'!H$61)\n+($S453*'fnd base rates'!H$62)\n+($L453*'fnd base rates'!H$63)\n+($T453*VLOOKUP($W453+16,rate_basefnd,8)))","v":31591.856},{"$f":"(($D453*'fnd base rates'!I$48)\n+($E453*'fnd base rates'!I$49)\n+($F453*'fnd base rates'!I$50)\n+($G453*'fnd base rates'!I$51)\n+($H453*'fnd base rates'!I$52)\n+($I453*'fnd base rates'!I$53)\n+($J453*'fnd base rates'!I$54)\n+($K453*'fnd base rates'!I$55)\n+($M453*'fnd base rates'!I$56)\n+($N453*'fnd base rates'!I$57)\n+($O453*'fnd base rates'!I$58)\n+($P453*'fnd base rates'!I$59)\n+($Q453*'fnd base rates'!I$60)\n+($R453*'fnd base rates'!I$61)\n+($S453*'fnd base rates'!I$62)\n+($L453*'fnd base rates'!I$63)\n+($T453*VLOOKUP($W453+16,rate_basefnd,9)))\n*$V453","v":17434.4715},{"$f":"(($D453*'fnd base rates'!J$48)\n+($E453*'fnd base rates'!J$49)\n+($F453*'fnd base rates'!J$50)\n+($G453*'fnd base rates'!J$51)\n+($H453*'fnd base rates'!J$52)\n+($I453*'fnd base rates'!J$53)\n+($J453*'fnd base rates'!J$54)\n+($K453*'fnd base rates'!J$55)\n+($M453*'fnd base rates'!J$56)\n+($N453*'fnd base rates'!J$57)\n+($O453*'fnd base rates'!J$58)\n+($P453*'fnd base rates'!J$59)\n+($Q453*'fnd base rates'!J$60)\n+($R453*'fnd base rates'!J$61)\n+($S453*'fnd base rates'!J$62)\n+($L453*'fnd base rates'!J$63)\n+($T453*VLOOKUP($W453+16,rate_basefnd,10)))\n*$V453","v":15231.329099999999},{"$f":"(($D453*'fnd base rates'!K$48)\n+($E453*'fnd base rates'!K$49)\n+($F453*'fnd base rates'!K$50)\n+($G453*'fnd base rates'!K$51)\n+($H453*'fnd base rates'!K$52)\n+($I453*'fnd base rates'!K$53)\n+($J453*'fnd base rates'!K$54)\n+($K453*'fnd base rates'!K$55)\n+($M453*'fnd base rates'!K$56)\n+($N453*'fnd base rates'!K$57)\n+($O453*'fnd base rates'!K$58)\n+($P453*'fnd base rates'!K$59)\n+($Q453*'fnd base rates'!K$60)\n+($R453*'fnd base rates'!K$61)\n+($S453*'fnd base rates'!K$62)\n+($L453*'fnd base rates'!K$63)\n+($T453*VLOOKUP($W453+16,rate_basefnd,11)))\n*$V453","v":62891.325758220599},{"$f":"(($D453*'fnd base rates'!L$48)\n+($E453*'fnd base rates'!L$49)\n+($F453*'fnd base rates'!L$50)\n+($G453*'fnd base rates'!L$51)\n+($H453*'fnd base rates'!L$52)\n+($I453*'fnd base rates'!L$53)\n+($J453*'fnd base rates'!L$54)\n+($K453*'fnd base rates'!L$55)\n+($M453*'fnd base rates'!L$56)\n+($N453*'fnd base rates'!L$57)\n+($O453*'fnd base rates'!L$58)\n+($P453*'fnd base rates'!L$59)\n+($Q453*'fnd base rates'!L$60)\n+($R453*'fnd base rates'!L$61)\n+($S453*'fnd base rates'!L$62)\n+($L453*'fnd base rates'!L$63)\n+($T453*VLOOKUP($W453+16,rate_basefnd,12)))","v":64344.120674981066},{"$f":"(($D453*'fnd base rates'!M$48)\n+($E453*'fnd base rates'!M$49)\n+($F453*'fnd base rates'!M$50)\n+($G453*'fnd base rates'!M$51)\n+($H453*'fnd base rates'!M$52)\n+($I453*'fnd base rates'!M$53)\n+($J453*'fnd base rates'!M$54)\n+($K453*'fnd base rates'!M$55)\n+($M453*'fnd base rates'!M$56)\n+($N453*'fnd base rates'!M$57)\n+($O453*'fnd base rates'!M$58)\n+($P453*'fnd base rates'!M$59)\n+($Q453*'fnd base rates'!M$60)\n+($R453*'fnd base rates'!M$61)\n+($S453*'fnd base rates'!M$62)\n+($L453*'fnd base rates'!M$63)\n+($T453*VLOOKUP($W453+16,rate_basefnd,13)))","v":0},558058.62738925568,null,470165284,"470","165","284",1,59,558058.62738925568,9459]
["470",470165305,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D454","v":0},{"$f":"'fnd enro'!E454","v":0},{"$f":"'fnd enro'!F454","v":2},{"$f":"'fnd enro'!G454","v":19},{"$f":"'fnd enro'!H454","v":11},{"$f":"'fnd enro'!I454","v":8},{"$f":"'fnd enro'!J454","v":1.5},{"$f":"'fnd enro'!K454","v":0},{"$f":"'fnd enro'!L454","v":0},{"$f":"'fnd enro'!M454","v":0},{"$f":"'fnd enro'!N454","v":0},{"$f":"'fnd enro'!O454","v":0},{"$f":"'fnd enro'!P454","v":1},{"$f":"'fnd enro'!Q454","v":0},{"$f":"'fnd enro'!R454","v":0},{"$f":"'fnd enro'!S454","v":0},{"$f":"'fnd enro'!T454","v":4},{"$f":"'fnd enro'!W454","v":40},1.0349999999999999,{"$f":"'fnd enro'!V454","v":2},null,{"$f":"(($D454*'fnd base rates'!C$48)\n+($E454*'fnd base rates'!C$49)\n+($F454*'fnd base rates'!C$50)\n+($G454*'fnd base rates'!C$51)\n+($H454*'fnd base rates'!C$52)\n+($I454*'fnd base rates'!C$53)\n+($J454*'fnd base rates'!C$54)\n+($K454*'fnd base rates'!C$55)\n+($M454*'fnd base rates'!C$56)\n+($N454*'fnd base rates'!C$57)\n+($O454*'fnd base rates'!C$58)\n+($P454*'fnd base rates'!C$59)\n+($Q454*'fnd base rates'!C$60)\n+($R454*'fnd base rates'!C$61)\n+($S454*'fnd base rates'!C$62)\n+($L454*'fnd base rates'!C$63)\n+($T454*VLOOKUP($W454+16,rate_basefnd,3)))\n*$V454","v":19778.461874999997},{"$f":"(($D454*'fnd base rates'!D$48)\n+($E454*'fnd base rates'!D$49)\n+($F454*'fnd base rates'!D$50)\n+($G454*'fnd base rates'!D$51)\n+($H454*'fnd base rates'!D$52)\n+($I454*'fnd base rates'!D$53)\n+($J454*'fnd base rates'!D$54)\n+($K454*'fnd base rates'!D$55)\n+($M454*'fnd base rates'!D$56)\n+($N454*'fnd base rates'!D$57)\n+($O454*'fnd base rates'!D$58)\n+($P454*'fnd base rates'!D$59)\n+($Q454*'fnd base rates'!D$60)\n+($R454*'fnd base rates'!D$61)\n+($S454*'fnd base rates'!D$62)\n+($L454*'fnd base rates'!D$63)\n+($T454*VLOOKUP($W454+16,rate_basefnd,4)))\n*$V454","v":28406.102849999996},{"$f":"(($D454*'fnd base rates'!E$48)\n+($E454*'fnd base rates'!E$49)\n+($F454*'fnd base rates'!E$50)\n+($G454*'fnd base rates'!E$51)\n+($H454*'fnd base rates'!E$52)\n+($I454*'fnd base rates'!E$53)\n+($J454*'fnd base rates'!E$54)\n+($K454*'fnd base rates'!E$55)\n+($M454*'fnd base rates'!E$56)\n+($N454*'fnd base rates'!E$57)\n+($O454*'fnd base rates'!E$58)\n+($P454*'fnd base rates'!E$59)\n+($Q454*'fnd base rates'!E$60)\n+($R454*'fnd base rates'!E$61)\n+($S454*'fnd base rates'!E$62)\n+($L454*'fnd base rates'!E$63)\n+($T454*VLOOKUP($W454+16,rate_basefnd,5)))\n*$V454","v":159155.32761874524},{"$f":"(($D454*'fnd base rates'!F$48)\n+($E454*'fnd base rates'!F$49)\n+($F454*'fnd base rates'!F$50)\n+($G454*'fnd base rates'!F$51)\n+($H454*'fnd base rates'!F$52)\n+($I454*'fnd base rates'!F$53)\n+($J454*'fnd base rates'!F$54)\n+($K454*'fnd base rates'!F$55)\n+($M454*'fnd base rates'!F$56)\n+($N454*'fnd base rates'!F$57)\n+($O454*'fnd base rates'!F$58)\n+($P454*'fnd base rates'!F$59)\n+($Q454*'fnd base rates'!F$60)\n+($R454*'fnd base rates'!F$61)\n+($S454*'fnd base rates'!F$62)\n+($L454*'fnd base rates'!F$63)\n+($T454*VLOOKUP($W454+16,rate_basefnd,6)))\n*$V454","v":40627.812374999994},{"$f":"(($D454*'fnd base rates'!G$48)\n+($E454*'fnd base rates'!G$49)\n+($F454*'fnd base rates'!G$50)\n+($G454*'fnd base rates'!G$51)\n+($H454*'fnd base rates'!G$52)\n+($I454*'fnd base rates'!G$53)\n+($J454*'fnd base rates'!G$54)\n+($K454*'fnd base rates'!G$55)\n+($M454*'fnd base rates'!G$56)\n+($N454*'fnd base rates'!G$57)\n+($O454*'fnd base rates'!G$58)\n+($P454*'fnd base rates'!G$59)\n+($Q454*'fnd base rates'!G$60)\n+($R454*'fnd base rates'!G$61)\n+($S454*'fnd base rates'!G$62)\n+($L454*'fnd base rates'!G$63)\n+($T454*VLOOKUP($W454+16,rate_basefnd,7)))\n*$V454","v":6289.2712709934676},{"$f":"(($D454*'fnd base rates'!H$48)\n+($E454*'fnd base rates'!H$49)\n+($F454*'fnd base rates'!H$50)\n+($G454*'fnd base rates'!H$51)\n+($H454*'fnd base rates'!H$52)\n+($I454*'fnd base rates'!H$53)\n+($J454*'fnd base rates'!H$54)\n+($K454*'fnd base rates'!H$55)\n+($M454*'fnd base rates'!H$56)\n+($N454*'fnd base rates'!H$57)\n+($O454*'fnd base rates'!H$58)\n+($P454*'fnd base rates'!H$59)\n+($Q454*'fnd base rates'!H$60)\n+($R454*'fnd base rates'!H$61)\n+($S454*'fnd base rates'!H$62)\n+($L454*'fnd base rates'!H$63)\n+($T454*VLOOKUP($W454+16,rate_basefnd,8)))","v":20939.310000000001},{"$f":"(($D454*'fnd base rates'!I$48)\n+($E454*'fnd base rates'!I$49)\n+($F454*'fnd base rates'!I$50)\n+($G454*'fnd base rates'!I$51)\n+($H454*'fnd base rates'!I$52)\n+($I454*'fnd base rates'!I$53)\n+($J454*'fnd base rates'!I$54)\n+($K454*'fnd base rates'!I$55)\n+($M454*'fnd base rates'!I$56)\n+($N454*'fnd base rates'!I$57)\n+($O454*'fnd base rates'!I$58)\n+($P454*'fnd base rates'!I$59)\n+($Q454*'fnd base rates'!I$60)\n+($R454*'fnd base rates'!I$61)\n+($S454*'fnd base rates'!I$62)\n+($L454*'fnd base rates'!I$63)\n+($T454*VLOOKUP($W454+16,rate_basefnd,9)))\n*$V454","v":11611.633949999999},{"$f":"(($D454*'fnd base rates'!J$48)\n+($E454*'fnd base rates'!J$49)\n+($F454*'fnd base rates'!J$50)\n+($G454*'fnd base rates'!J$51)\n+($H454*'fnd base rates'!J$52)\n+($I454*'fnd base rates'!J$53)\n+($J454*'fnd base rates'!J$54)\n+($K454*'fnd base rates'!J$55)\n+($M454*'fnd base rates'!J$56)\n+($N454*'fnd base rates'!J$57)\n+($O454*'fnd base rates'!J$58)\n+($P454*'fnd base rates'!J$59)\n+($Q454*'fnd base rates'!J$60)\n+($R454*'fnd base rates'!J$61)\n+($S454*'fnd base rates'!J$62)\n+($L454*'fnd base rates'!J$63)\n+($T454*VLOOKUP($W454+16,rate_basefnd,10)))\n*$V454","v":9644.4094499999992},{"$f":"(($D454*'fnd base rates'!K$48)\n+($E454*'fnd base rates'!K$49)\n+($F454*'fnd base rates'!K$50)\n+($G454*'fnd base rates'!K$51)\n+($H454*'fnd base rates'!K$52)\n+($I454*'fnd base rates'!K$53)\n+($J454*'fnd base rates'!K$54)\n+($K454*'fnd base rates'!K$55)\n+($M454*'fnd base rates'!K$56)\n+($N454*'fnd base rates'!K$57)\n+($O454*'fnd base rates'!K$58)\n+($P454*'fnd base rates'!K$59)\n+($Q454*'fnd base rates'!K$60)\n+($R454*'fnd base rates'!K$61)\n+($S454*'fnd base rates'!K$62)\n+($L454*'fnd base rates'!K$63)\n+($T454*VLOOKUP($W454+16,rate_basefnd,11)))\n*$V454","v":43779.396275960811},{"$f":"(($D454*'fnd base rates'!L$48)\n+($E454*'fnd base rates'!L$49)\n+($F454*'fnd base rates'!L$50)\n+($G454*'fnd base rates'!L$51)\n+($H454*'fnd base rates'!L$52)\n+($I454*'fnd base rates'!L$53)\n+($J454*'fnd base rates'!L$54)\n+($K454*'fnd base rates'!L$55)\n+($M454*'fnd base rates'!L$56)\n+($N454*'fnd base rates'!L$57)\n+($O454*'fnd base rates'!L$58)\n+($P454*'fnd base rates'!L$59)\n+($Q454*'fnd base rates'!L$60)\n+($R454*'fnd base rates'!L$61)\n+($S454*'fnd base rates'!L$62)\n+($L454*'fnd base rates'!L$63)\n+($T454*VLOOKUP($W454+16,rate_basefnd,12)))","v":44616.447399974757},{"$f":"(($D454*'fnd base rates'!M$48)\n+($E454*'fnd base rates'!M$49)\n+($F454*'fnd base rates'!M$50)\n+($G454*'fnd base rates'!M$51)\n+($H454*'fnd base rates'!M$52)\n+($I454*'fnd base rates'!M$53)\n+($J454*'fnd base rates'!M$54)\n+($K454*'fnd base rates'!M$55)\n+($M454*'fnd base rates'!M$56)\n+($N454*'fnd base rates'!M$57)\n+($O454*'fnd base rates'!M$58)\n+($P454*'fnd base rates'!M$59)\n+($Q454*'fnd base rates'!M$60)\n+($R454*'fnd base rates'!M$61)\n+($S454*'fnd base rates'!M$62)\n+($L454*'fnd base rates'!M$63)\n+($T454*VLOOKUP($W454+16,rate_basefnd,13)))","v":0},384848.1730656742,null,470165305,"470","165","305",1,40,384848.1730656742,9621]
["470",470165314,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D455","v":0},{"$f":"'fnd enro'!E455","v":0},{"$f":"'fnd enro'!F455","v":0},{"$f":"'fnd enro'!G455","v":0},{"$f":"'fnd enro'!H455","v":0},{"$f":"'fnd enro'!I455","v":1},{"$f":"'fnd enro'!J455","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K455","v":0},{"$f":"'fnd enro'!L455","v":0},{"$f":"'fnd enro'!M455","v":0},{"$f":"'fnd enro'!N455","v":0},{"$f":"'fnd enro'!O455","v":0},{"$f":"'fnd enro'!P455","v":0},{"$f":"'fnd enro'!Q455","v":0},{"$f":"'fnd enro'!R455","v":0},{"$f":"'fnd enro'!S455","v":0},{"$f":"'fnd enro'!T455","v":1},{"$f":"'fnd enro'!W455","v":1},1.0349999999999999,{"$f":"'fnd enro'!V455","v":10},null,{"$f":"(($D455*'fnd base rates'!C$48)\n+($E455*'fnd base rates'!C$49)\n+($F455*'fnd base rates'!C$50)\n+($G455*'fnd base rates'!C$51)\n+($H455*'fnd base rates'!C$52)\n+($I455*'fnd base rates'!C$53)\n+($J455*'fnd base rates'!C$54)\n+($K455*'fnd base rates'!C$55)\n+($M455*'fnd base rates'!C$56)\n+($N455*'fnd base rates'!C$57)\n+($O455*'fnd base rates'!C$58)\n+($P455*'fnd base rates'!C$59)\n+($Q455*'fnd base rates'!C$60)\n+($R455*'fnd base rates'!C$61)\n+($S455*'fnd base rates'!C$62)\n+($L455*'fnd base rates'!C$63)\n+($T455*VLOOKUP($W455+16,rate_basefnd,3)))\n*$V455","v":492.17393812499995},{"$f":"(($D455*'fnd base rates'!D$48)\n+($E455*'fnd base rates'!D$49)\n+($F455*'fnd base rates'!D$50)\n+($G455*'fnd base rates'!D$51)\n+($H455*'fnd base rates'!D$52)\n+($I455*'fnd base rates'!D$53)\n+($J455*'fnd base rates'!D$54)\n+($K455*'fnd base rates'!D$55)\n+($M455*'fnd base rates'!D$56)\n+($N455*'fnd base rates'!D$57)\n+($O455*'fnd base rates'!D$58)\n+($P455*'fnd base rates'!D$59)\n+($Q455*'fnd base rates'!D$60)\n+($R455*'fnd base rates'!D$61)\n+($S455*'fnd base rates'!D$62)\n+($L455*'fnd base rates'!D$63)\n+($T455*VLOOKUP($W455+16,rate_basefnd,4)))\n*$V455","v":706.14944999999989},{"$f":"(($D455*'fnd base rates'!E$48)\n+($E455*'fnd base rates'!E$49)\n+($F455*'fnd base rates'!E$50)\n+($G455*'fnd base rates'!E$51)\n+($H455*'fnd base rates'!E$52)\n+($I455*'fnd base rates'!E$53)\n+($J455*'fnd base rates'!E$54)\n+($K455*'fnd base rates'!E$55)\n+($M455*'fnd base rates'!E$56)\n+($N455*'fnd base rates'!E$57)\n+($O455*'fnd base rates'!E$58)\n+($P455*'fnd base rates'!E$59)\n+($Q455*'fnd base rates'!E$60)\n+($R455*'fnd base rates'!E$61)\n+($S455*'fnd base rates'!E$62)\n+($L455*'fnd base rates'!E$63)\n+($T455*VLOOKUP($W455+16,rate_basefnd,5)))\n*$V455","v":7736.8340440613147},{"$f":"(($D455*'fnd base rates'!F$48)\n+($E455*'fnd base rates'!F$49)\n+($F455*'fnd base rates'!F$50)\n+($G455*'fnd base rates'!F$51)\n+($H455*'fnd base rates'!F$52)\n+($I455*'fnd base rates'!F$53)\n+($J455*'fnd base rates'!F$54)\n+($K455*'fnd base rates'!F$55)\n+($M455*'fnd base rates'!F$56)\n+($N455*'fnd base rates'!F$57)\n+($O455*'fnd base rates'!F$58)\n+($P455*'fnd base rates'!F$59)\n+($Q455*'fnd base rates'!F$60)\n+($R455*'fnd base rates'!F$61)\n+($S455*'fnd base rates'!F$62)\n+($L455*'fnd base rates'!F$63)\n+($T455*VLOOKUP($W455+16,rate_basefnd,6)))\n*$V455","v":809.44620187499993},{"$f":"(($D455*'fnd base rates'!G$48)\n+($E455*'fnd base rates'!G$49)\n+($F455*'fnd base rates'!G$50)\n+($G455*'fnd base rates'!G$51)\n+($H455*'fnd base rates'!G$52)\n+($I455*'fnd base rates'!G$53)\n+($J455*'fnd base rates'!G$54)\n+($K455*'fnd base rates'!G$55)\n+($M455*'fnd base rates'!G$56)\n+($N455*'fnd base rates'!G$57)\n+($O455*'fnd base rates'!G$58)\n+($P455*'fnd base rates'!G$59)\n+($Q455*'fnd base rates'!G$60)\n+($R455*'fnd base rates'!G$61)\n+($S455*'fnd base rates'!G$62)\n+($L455*'fnd base rates'!G$63)\n+($T455*VLOOKUP($W455+16,rate_basefnd,7)))\n*$V455","v":233.16922462336703},{"$f":"(($D455*'fnd base rates'!H$48)\n+($E455*'fnd base rates'!H$49)\n+($F455*'fnd base rates'!H$50)\n+($G455*'fnd base rates'!H$51)\n+($H455*'fnd base rates'!H$52)\n+($I455*'fnd base rates'!H$53)\n+($J455*'fnd base rates'!H$54)\n+($K455*'fnd base rates'!H$55)\n+($M455*'fnd base rates'!H$56)\n+($N455*'fnd base rates'!H$57)\n+($O455*'fnd base rates'!H$58)\n+($P455*'fnd base rates'!H$59)\n+($Q455*'fnd base rates'!H$60)\n+($R455*'fnd base rates'!H$61)\n+($S455*'fnd base rates'!H$62)\n+($L455*'fnd base rates'!H$63)\n+($T455*VLOOKUP($W455+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D455*'fnd base rates'!I$48)\n+($E455*'fnd base rates'!I$49)\n+($F455*'fnd base rates'!I$50)\n+($G455*'fnd base rates'!I$51)\n+($H455*'fnd base rates'!I$52)\n+($I455*'fnd base rates'!I$53)\n+($J455*'fnd base rates'!I$54)\n+($K455*'fnd base rates'!I$55)\n+($M455*'fnd base rates'!I$56)\n+($N455*'fnd base rates'!I$57)\n+($O455*'fnd base rates'!I$58)\n+($P455*'fnd base rates'!I$59)\n+($Q455*'fnd base rates'!I$60)\n+($R455*'fnd base rates'!I$61)\n+($S455*'fnd base rates'!I$62)\n+($L455*'fnd base rates'!I$63)\n+($T455*VLOOKUP($W455+16,rate_basefnd,9)))\n*$V455","v":393.14474999999999},{"$f":"(($D455*'fnd base rates'!J$48)\n+($E455*'fnd base rates'!J$49)\n+($F455*'fnd base rates'!J$50)\n+($G455*'fnd base rates'!J$51)\n+($H455*'fnd base rates'!J$52)\n+($I455*'fnd base rates'!J$53)\n+($J455*'fnd base rates'!J$54)\n+($K455*'fnd base rates'!J$55)\n+($M455*'fnd base rates'!J$56)\n+($N455*'fnd base rates'!J$57)\n+($O455*'fnd base rates'!J$58)\n+($P455*'fnd base rates'!J$59)\n+($Q455*'fnd base rates'!J$60)\n+($R455*'fnd base rates'!J$61)\n+($S455*'fnd base rates'!J$62)\n+($L455*'fnd base rates'!J$63)\n+($T455*VLOOKUP($W455+16,rate_basefnd,10)))\n*$V455","v":529.56809999999996},{"$f":"(($D455*'fnd base rates'!K$48)\n+($E455*'fnd base rates'!K$49)\n+($F455*'fnd base rates'!K$50)\n+($G455*'fnd base rates'!K$51)\n+($H455*'fnd base rates'!K$52)\n+($I455*'fnd base rates'!K$53)\n+($J455*'fnd base rates'!K$54)\n+($K455*'fnd base rates'!K$55)\n+($M455*'fnd base rates'!K$56)\n+($N455*'fnd base rates'!K$57)\n+($O455*'fnd base rates'!K$58)\n+($P455*'fnd base rates'!K$59)\n+($Q455*'fnd base rates'!K$60)\n+($R455*'fnd base rates'!K$61)\n+($S455*'fnd base rates'!K$62)\n+($L455*'fnd base rates'!K$63)\n+($T455*VLOOKUP($W455+16,rate_basefnd,11)))\n*$V455","v":1552.4509927402023},{"$f":"(($D455*'fnd base rates'!L$48)\n+($E455*'fnd base rates'!L$49)\n+($F455*'fnd base rates'!L$50)\n+($G455*'fnd base rates'!L$51)\n+($H455*'fnd base rates'!L$52)\n+($I455*'fnd base rates'!L$53)\n+($J455*'fnd base rates'!L$54)\n+($K455*'fnd base rates'!L$55)\n+($M455*'fnd base rates'!L$56)\n+($N455*'fnd base rates'!L$57)\n+($O455*'fnd base rates'!L$58)\n+($P455*'fnd base rates'!L$59)\n+($Q455*'fnd base rates'!L$60)\n+($R455*'fnd base rates'!L$61)\n+($S455*'fnd base rates'!L$62)\n+($L455*'fnd base rates'!L$63)\n+($T455*VLOOKUP($W455+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D455*'fnd base rates'!M$48)\n+($E455*'fnd base rates'!M$49)\n+($F455*'fnd base rates'!M$50)\n+($G455*'fnd base rates'!M$51)\n+($H455*'fnd base rates'!M$52)\n+($I455*'fnd base rates'!M$53)\n+($J455*'fnd base rates'!M$54)\n+($K455*'fnd base rates'!M$55)\n+($M455*'fnd base rates'!M$56)\n+($N455*'fnd base rates'!M$57)\n+($O455*'fnd base rates'!M$58)\n+($P455*'fnd base rates'!M$59)\n+($Q455*'fnd base rates'!M$60)\n+($R455*'fnd base rates'!M$61)\n+($S455*'fnd base rates'!M$62)\n+($L455*'fnd base rates'!M$63)\n+($T455*VLOOKUP($W455+16,rate_basefnd,13)))","v":0},14527.969926418573,null,470165314,"470","165","314",1,1,14527.969926418573,14528]
["470",470165342,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D456","v":0},{"$f":"'fnd enro'!E456","v":0},{"$f":"'fnd enro'!F456","v":1},{"$f":"'fnd enro'!G456","v":1},{"$f":"'fnd enro'!H456","v":1},{"$f":"'fnd enro'!I456","v":1},{"$f":"'fnd enro'!J456","v":0.15},{"$f":"'fnd enro'!K456","v":0},{"$f":"'fnd enro'!L456","v":0},{"$f":"'fnd enro'!M456","v":0},{"$f":"'fnd enro'!N456","v":0},{"$f":"'fnd enro'!O456","v":0},{"$f":"'fnd enro'!P456","v":0},{"$f":"'fnd enro'!Q456","v":0},{"$f":"'fnd enro'!R456","v":0},{"$f":"'fnd enro'!S456","v":0},{"$f":"'fnd enro'!T456","v":0},{"$f":"'fnd enro'!W456","v":4},1.0349999999999999,{"$f":"'fnd enro'!V456","v":1},null,{"$f":"(($D456*'fnd base rates'!C$48)\n+($E456*'fnd base rates'!C$49)\n+($F456*'fnd base rates'!C$50)\n+($G456*'fnd base rates'!C$51)\n+($H456*'fnd base rates'!C$52)\n+($I456*'fnd base rates'!C$53)\n+($J456*'fnd base rates'!C$54)\n+($K456*'fnd base rates'!C$55)\n+($M456*'fnd base rates'!C$56)\n+($N456*'fnd base rates'!C$57)\n+($O456*'fnd base rates'!C$58)\n+($P456*'fnd base rates'!C$59)\n+($Q456*'fnd base rates'!C$60)\n+($R456*'fnd base rates'!C$61)\n+($S456*'fnd base rates'!C$62)\n+($L456*'fnd base rates'!C$63)\n+($T456*VLOOKUP($W456+16,rate_basefnd,3)))\n*$V456","v":1968.6957524999998},{"$f":"(($D456*'fnd base rates'!D$48)\n+($E456*'fnd base rates'!D$49)\n+($F456*'fnd base rates'!D$50)\n+($G456*'fnd base rates'!D$51)\n+($H456*'fnd base rates'!D$52)\n+($I456*'fnd base rates'!D$53)\n+($J456*'fnd base rates'!D$54)\n+($K456*'fnd base rates'!D$55)\n+($M456*'fnd base rates'!D$56)\n+($N456*'fnd base rates'!D$57)\n+($O456*'fnd base rates'!D$58)\n+($P456*'fnd base rates'!D$59)\n+($Q456*'fnd base rates'!D$60)\n+($R456*'fnd base rates'!D$61)\n+($S456*'fnd base rates'!D$62)\n+($L456*'fnd base rates'!D$63)\n+($T456*VLOOKUP($W456+16,rate_basefnd,4)))\n*$V456","v":2824.5977999999996},{"$f":"(($D456*'fnd base rates'!E$48)\n+($E456*'fnd base rates'!E$49)\n+($F456*'fnd base rates'!E$50)\n+($G456*'fnd base rates'!E$51)\n+($H456*'fnd base rates'!E$52)\n+($I456*'fnd base rates'!E$53)\n+($J456*'fnd base rates'!E$54)\n+($K456*'fnd base rates'!E$55)\n+($M456*'fnd base rates'!E$56)\n+($N456*'fnd base rates'!E$57)\n+($O456*'fnd base rates'!E$58)\n+($P456*'fnd base rates'!E$59)\n+($Q456*'fnd base rates'!E$60)\n+($R456*'fnd base rates'!E$61)\n+($S456*'fnd base rates'!E$62)\n+($L456*'fnd base rates'!E$63)\n+($T456*VLOOKUP($W456+16,rate_basefnd,5)))\n*$V456","v":14851.048882499999},{"$f":"(($D456*'fnd base rates'!F$48)\n+($E456*'fnd base rates'!F$49)\n+($F456*'fnd base rates'!F$50)\n+($G456*'fnd base rates'!F$51)\n+($H456*'fnd base rates'!F$52)\n+($I456*'fnd base rates'!F$53)\n+($J456*'fnd base rates'!F$54)\n+($K456*'fnd base rates'!F$55)\n+($M456*'fnd base rates'!F$56)\n+($N456*'fnd base rates'!F$57)\n+($O456*'fnd base rates'!F$58)\n+($P456*'fnd base rates'!F$59)\n+($Q456*'fnd base rates'!F$60)\n+($R456*'fnd base rates'!F$61)\n+($S456*'fnd base rates'!F$62)\n+($L456*'fnd base rates'!F$63)\n+($T456*VLOOKUP($W456+16,rate_basefnd,6)))\n*$V456","v":4003.4778074999995},{"$f":"(($D456*'fnd base rates'!G$48)\n+($E456*'fnd base rates'!G$49)\n+($F456*'fnd base rates'!G$50)\n+($G456*'fnd base rates'!G$51)\n+($H456*'fnd base rates'!G$52)\n+($I456*'fnd base rates'!G$53)\n+($J456*'fnd base rates'!G$54)\n+($K456*'fnd base rates'!G$55)\n+($M456*'fnd base rates'!G$56)\n+($N456*'fnd base rates'!G$57)\n+($O456*'fnd base rates'!G$58)\n+($P456*'fnd base rates'!G$59)\n+($Q456*'fnd base rates'!G$60)\n+($R456*'fnd base rates'!G$61)\n+($S456*'fnd base rates'!G$62)\n+($L456*'fnd base rates'!G$63)\n+($T456*VLOOKUP($W456+16,rate_basefnd,7)))\n*$V456","v":594.26750249999986},{"$f":"(($D456*'fnd base rates'!H$48)\n+($E456*'fnd base rates'!H$49)\n+($F456*'fnd base rates'!H$50)\n+($G456*'fnd base rates'!H$51)\n+($H456*'fnd base rates'!H$52)\n+($I456*'fnd base rates'!H$53)\n+($J456*'fnd base rates'!H$54)\n+($K456*'fnd base rates'!H$55)\n+($M456*'fnd base rates'!H$56)\n+($N456*'fnd base rates'!H$57)\n+($O456*'fnd base rates'!H$58)\n+($P456*'fnd base rates'!H$59)\n+($Q456*'fnd base rates'!H$60)\n+($R456*'fnd base rates'!H$61)\n+($S456*'fnd base rates'!H$62)\n+($L456*'fnd base rates'!H$63)\n+($T456*VLOOKUP($W456+16,rate_basefnd,8)))","v":2137.2159999999999},{"$f":"(($D456*'fnd base rates'!I$48)\n+($E456*'fnd base rates'!I$49)\n+($F456*'fnd base rates'!I$50)\n+($G456*'fnd base rates'!I$51)\n+($H456*'fnd base rates'!I$52)\n+($I456*'fnd base rates'!I$53)\n+($J456*'fnd base rates'!I$54)\n+($K456*'fnd base rates'!I$55)\n+($M456*'fnd base rates'!I$56)\n+($N456*'fnd base rates'!I$57)\n+($O456*'fnd base rates'!I$58)\n+($P456*'fnd base rates'!I$59)\n+($Q456*'fnd base rates'!I$60)\n+($R456*'fnd base rates'!I$61)\n+($S456*'fnd base rates'!I$62)\n+($L456*'fnd base rates'!I$63)\n+($T456*VLOOKUP($W456+16,rate_basefnd,9)))\n*$V456","v":1178.00595},{"$f":"(($D456*'fnd base rates'!J$48)\n+($E456*'fnd base rates'!J$49)\n+($F456*'fnd base rates'!J$50)\n+($G456*'fnd base rates'!J$51)\n+($H456*'fnd base rates'!J$52)\n+($I456*'fnd base rates'!J$53)\n+($J456*'fnd base rates'!J$54)\n+($K456*'fnd base rates'!J$55)\n+($M456*'fnd base rates'!J$56)\n+($N456*'fnd base rates'!J$57)\n+($O456*'fnd base rates'!J$58)\n+($P456*'fnd base rates'!J$59)\n+($Q456*'fnd base rates'!J$60)\n+($R456*'fnd base rates'!J$61)\n+($S456*'fnd base rates'!J$62)\n+($L456*'fnd base rates'!J$63)\n+($T456*VLOOKUP($W456+16,rate_basefnd,10)))\n*$V456","v":993.55859999999996},{"$f":"(($D456*'fnd base rates'!K$48)\n+($E456*'fnd base rates'!K$49)\n+($F456*'fnd base rates'!K$50)\n+($G456*'fnd base rates'!K$51)\n+($H456*'fnd base rates'!K$52)\n+($I456*'fnd base rates'!K$53)\n+($J456*'fnd base rates'!K$54)\n+($K456*'fnd base rates'!K$55)\n+($M456*'fnd base rates'!K$56)\n+($N456*'fnd base rates'!K$57)\n+($O456*'fnd base rates'!K$58)\n+($P456*'fnd base rates'!K$59)\n+($Q456*'fnd base rates'!K$60)\n+($R456*'fnd base rates'!K$61)\n+($S456*'fnd base rates'!K$62)\n+($L456*'fnd base rates'!K$63)\n+($T456*VLOOKUP($W456+16,rate_basefnd,11)))\n*$V456","v":4170.3223950000001},{"$f":"(($D456*'fnd base rates'!L$48)\n+($E456*'fnd base rates'!L$49)\n+($F456*'fnd base rates'!L$50)\n+($G456*'fnd base rates'!L$51)\n+($H456*'fnd base rates'!L$52)\n+($I456*'fnd base rates'!L$53)\n+($J456*'fnd base rates'!L$54)\n+($K456*'fnd base rates'!L$55)\n+($M456*'fnd base rates'!L$56)\n+($N456*'fnd base rates'!L$57)\n+($O456*'fnd base rates'!L$58)\n+($P456*'fnd base rates'!L$59)\n+($Q456*'fnd base rates'!L$60)\n+($R456*'fnd base rates'!L$61)\n+($S456*'fnd base rates'!L$62)\n+($L456*'fnd base rates'!L$63)\n+($T456*VLOOKUP($W456+16,rate_basefnd,12)))","v":4304.3244999999997},{"$f":"(($D456*'fnd base rates'!M$48)\n+($E456*'fnd base rates'!M$49)\n+($F456*'fnd base rates'!M$50)\n+($G456*'fnd base rates'!M$51)\n+($H456*'fnd base rates'!M$52)\n+($I456*'fnd base rates'!M$53)\n+($J456*'fnd base rates'!M$54)\n+($K456*'fnd base rates'!M$55)\n+($M456*'fnd base rates'!M$56)\n+($N456*'fnd base rates'!M$57)\n+($O456*'fnd base rates'!M$58)\n+($P456*'fnd base rates'!M$59)\n+($Q456*'fnd base rates'!M$60)\n+($R456*'fnd base rates'!M$61)\n+($S456*'fnd base rates'!M$62)\n+($L456*'fnd base rates'!M$63)\n+($T456*VLOOKUP($W456+16,rate_basefnd,13)))","v":0},37025.515189999998,null,470165342,"470","165","342",1,4,37025.515189999998,9256]
["470",470165344,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D457","v":0},{"$f":"'fnd enro'!E457","v":0},{"$f":"'fnd enro'!F457","v":0},{"$f":"'fnd enro'!G457","v":1},{"$f":"'fnd enro'!H457","v":0},{"$f":"'fnd enro'!I457","v":0},{"$f":"'fnd enro'!J457","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K457","v":0},{"$f":"'fnd enro'!L457","v":0},{"$f":"'fnd enro'!M457","v":0},{"$f":"'fnd enro'!N457","v":0},{"$f":"'fnd enro'!O457","v":0},{"$f":"'fnd enro'!P457","v":0},{"$f":"'fnd enro'!Q457","v":0},{"$f":"'fnd enro'!R457","v":0},{"$f":"'fnd enro'!S457","v":0},{"$f":"'fnd enro'!T457","v":0},{"$f":"'fnd enro'!W457","v":1},1.0349999999999999,{"$f":"'fnd enro'!V457","v":1},null,{"$f":"(($D457*'fnd base rates'!C$48)\n+($E457*'fnd base rates'!C$49)\n+($F457*'fnd base rates'!C$50)\n+($G457*'fnd base rates'!C$51)\n+($H457*'fnd base rates'!C$52)\n+($I457*'fnd base rates'!C$53)\n+($J457*'fnd base rates'!C$54)\n+($K457*'fnd base rates'!C$55)\n+($M457*'fnd base rates'!C$56)\n+($N457*'fnd base rates'!C$57)\n+($O457*'fnd base rates'!C$58)\n+($P457*'fnd base rates'!C$59)\n+($Q457*'fnd base rates'!C$60)\n+($R457*'fnd base rates'!C$61)\n+($S457*'fnd base rates'!C$62)\n+($L457*'fnd base rates'!C$63)\n+($T457*VLOOKUP($W457+16,rate_basefnd,3)))\n*$V457","v":492.17393812499995},{"$f":"(($D457*'fnd base rates'!D$48)\n+($E457*'fnd base rates'!D$49)\n+($F457*'fnd base rates'!D$50)\n+($G457*'fnd base rates'!D$51)\n+($H457*'fnd base rates'!D$52)\n+($I457*'fnd base rates'!D$53)\n+($J457*'fnd base rates'!D$54)\n+($K457*'fnd base rates'!D$55)\n+($M457*'fnd base rates'!D$56)\n+($N457*'fnd base rates'!D$57)\n+($O457*'fnd base rates'!D$58)\n+($P457*'fnd base rates'!D$59)\n+($Q457*'fnd base rates'!D$60)\n+($R457*'fnd base rates'!D$61)\n+($S457*'fnd base rates'!D$62)\n+($L457*'fnd base rates'!D$63)\n+($T457*VLOOKUP($W457+16,rate_basefnd,4)))\n*$V457","v":706.14944999999989},{"$f":"(($D457*'fnd base rates'!E$48)\n+($E457*'fnd base rates'!E$49)\n+($F457*'fnd base rates'!E$50)\n+($G457*'fnd base rates'!E$51)\n+($H457*'fnd base rates'!E$52)\n+($I457*'fnd base rates'!E$53)\n+($J457*'fnd base rates'!E$54)\n+($K457*'fnd base rates'!E$55)\n+($M457*'fnd base rates'!E$56)\n+($N457*'fnd base rates'!E$57)\n+($O457*'fnd base rates'!E$58)\n+($P457*'fnd base rates'!E$59)\n+($Q457*'fnd base rates'!E$60)\n+($R457*'fnd base rates'!E$61)\n+($S457*'fnd base rates'!E$62)\n+($L457*'fnd base rates'!E$63)\n+($T457*VLOOKUP($W457+16,rate_basefnd,5)))\n*$V457","v":3571.8029831249996},{"$f":"(($D457*'fnd base rates'!F$48)\n+($E457*'fnd base rates'!F$49)\n+($F457*'fnd base rates'!F$50)\n+($G457*'fnd base rates'!F$51)\n+($H457*'fnd base rates'!F$52)\n+($I457*'fnd base rates'!F$53)\n+($J457*'fnd base rates'!F$54)\n+($K457*'fnd base rates'!F$55)\n+($M457*'fnd base rates'!F$56)\n+($N457*'fnd base rates'!F$57)\n+($O457*'fnd base rates'!F$58)\n+($P457*'fnd base rates'!F$59)\n+($Q457*'fnd base rates'!F$60)\n+($R457*'fnd base rates'!F$61)\n+($S457*'fnd base rates'!F$62)\n+($L457*'fnd base rates'!F$63)\n+($T457*VLOOKUP($W457+16,rate_basefnd,6)))\n*$V457","v":1142.2297518749999},{"$f":"(($D457*'fnd base rates'!G$48)\n+($E457*'fnd base rates'!G$49)\n+($F457*'fnd base rates'!G$50)\n+($G457*'fnd base rates'!G$51)\n+($H457*'fnd base rates'!G$52)\n+($I457*'fnd base rates'!G$53)\n+($J457*'fnd base rates'!G$54)\n+($K457*'fnd base rates'!G$55)\n+($M457*'fnd base rates'!G$56)\n+($N457*'fnd base rates'!G$57)\n+($O457*'fnd base rates'!G$58)\n+($P457*'fnd base rates'!G$59)\n+($Q457*'fnd base rates'!G$60)\n+($R457*'fnd base rates'!G$61)\n+($S457*'fnd base rates'!G$62)\n+($L457*'fnd base rates'!G$63)\n+($T457*VLOOKUP($W457+16,rate_basefnd,7)))\n*$V457","v":144.24057562499999},{"$f":"(($D457*'fnd base rates'!H$48)\n+($E457*'fnd base rates'!H$49)\n+($F457*'fnd base rates'!H$50)\n+($G457*'fnd base rates'!H$51)\n+($H457*'fnd base rates'!H$52)\n+($I457*'fnd base rates'!H$53)\n+($J457*'fnd base rates'!H$54)\n+($K457*'fnd base rates'!H$55)\n+($M457*'fnd base rates'!H$56)\n+($N457*'fnd base rates'!H$57)\n+($O457*'fnd base rates'!H$58)\n+($P457*'fnd base rates'!H$59)\n+($Q457*'fnd base rates'!H$60)\n+($R457*'fnd base rates'!H$61)\n+($S457*'fnd base rates'!H$62)\n+($L457*'fnd base rates'!H$63)\n+($T457*VLOOKUP($W457+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D457*'fnd base rates'!I$48)\n+($E457*'fnd base rates'!I$49)\n+($F457*'fnd base rates'!I$50)\n+($G457*'fnd base rates'!I$51)\n+($H457*'fnd base rates'!I$52)\n+($I457*'fnd base rates'!I$53)\n+($J457*'fnd base rates'!I$54)\n+($K457*'fnd base rates'!I$55)\n+($M457*'fnd base rates'!I$56)\n+($N457*'fnd base rates'!I$57)\n+($O457*'fnd base rates'!I$58)\n+($P457*'fnd base rates'!I$59)\n+($Q457*'fnd base rates'!I$60)\n+($R457*'fnd base rates'!I$61)\n+($S457*'fnd base rates'!I$62)\n+($L457*'fnd base rates'!I$63)\n+($T457*VLOOKUP($W457+16,rate_basefnd,9)))\n*$V457","v":235.61775},{"$f":"(($D457*'fnd base rates'!J$48)\n+($E457*'fnd base rates'!J$49)\n+($F457*'fnd base rates'!J$50)\n+($G457*'fnd base rates'!J$51)\n+($H457*'fnd base rates'!J$52)\n+($I457*'fnd base rates'!J$53)\n+($J457*'fnd base rates'!J$54)\n+($K457*'fnd base rates'!J$55)\n+($M457*'fnd base rates'!J$56)\n+($N457*'fnd base rates'!J$57)\n+($O457*'fnd base rates'!J$58)\n+($P457*'fnd base rates'!J$59)\n+($Q457*'fnd base rates'!J$60)\n+($R457*'fnd base rates'!J$61)\n+($S457*'fnd base rates'!J$62)\n+($L457*'fnd base rates'!J$63)\n+($T457*VLOOKUP($W457+16,rate_basefnd,10)))\n*$V457","v":140.59439999999998},{"$f":"(($D457*'fnd base rates'!K$48)\n+($E457*'fnd base rates'!K$49)\n+($F457*'fnd base rates'!K$50)\n+($G457*'fnd base rates'!K$51)\n+($H457*'fnd base rates'!K$52)\n+($I457*'fnd base rates'!K$53)\n+($J457*'fnd base rates'!K$54)\n+($K457*'fnd base rates'!K$55)\n+($M457*'fnd base rates'!K$56)\n+($N457*'fnd base rates'!K$57)\n+($O457*'fnd base rates'!K$58)\n+($P457*'fnd base rates'!K$59)\n+($Q457*'fnd base rates'!K$60)\n+($R457*'fnd base rates'!K$61)\n+($S457*'fnd base rates'!K$62)\n+($L457*'fnd base rates'!K$63)\n+($T457*VLOOKUP($W457+16,rate_basefnd,11)))\n*$V457","v":1012.16194875},{"$f":"(($D457*'fnd base rates'!L$48)\n+($E457*'fnd base rates'!L$49)\n+($F457*'fnd base rates'!L$50)\n+($G457*'fnd base rates'!L$51)\n+($H457*'fnd base rates'!L$52)\n+($I457*'fnd base rates'!L$53)\n+($J457*'fnd base rates'!L$54)\n+($K457*'fnd base rates'!L$55)\n+($M457*'fnd base rates'!L$56)\n+($N457*'fnd base rates'!L$57)\n+($O457*'fnd base rates'!L$58)\n+($P457*'fnd base rates'!L$59)\n+($Q457*'fnd base rates'!L$60)\n+($R457*'fnd base rates'!L$61)\n+($S457*'fnd base rates'!L$62)\n+($L457*'fnd base rates'!L$63)\n+($T457*VLOOKUP($W457+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D457*'fnd base rates'!M$48)\n+($E457*'fnd base rates'!M$49)\n+($F457*'fnd base rates'!M$50)\n+($G457*'fnd base rates'!M$51)\n+($H457*'fnd base rates'!M$52)\n+($I457*'fnd base rates'!M$53)\n+($J457*'fnd base rates'!M$54)\n+($K457*'fnd base rates'!M$55)\n+($M457*'fnd base rates'!M$56)\n+($N457*'fnd base rates'!M$57)\n+($O457*'fnd base rates'!M$58)\n+($P457*'fnd base rates'!M$59)\n+($Q457*'fnd base rates'!M$60)\n+($R457*'fnd base rates'!M$61)\n+($S457*'fnd base rates'!M$62)\n+($L457*'fnd base rates'!M$63)\n+($T457*VLOOKUP($W457+16,rate_basefnd,13)))","v":0},9001.1984224999997,null,470165344,"470","165","344",1,1,9001.1984224999997,9001]
["470",470165347,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D458","v":0},{"$f":"'fnd enro'!E458","v":0},{"$f":"'fnd enro'!F458","v":0},{"$f":"'fnd enro'!G458","v":0},{"$f":"'fnd enro'!H458","v":0},{"$f":"'fnd enro'!I458","v":2},{"$f":"'fnd enro'!J458","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K458","v":0},{"$f":"'fnd enro'!L458","v":0},{"$f":"'fnd enro'!M458","v":0},{"$f":"'fnd enro'!N458","v":0},{"$f":"'fnd enro'!O458","v":0},{"$f":"'fnd enro'!P458","v":0},{"$f":"'fnd enro'!Q458","v":0},{"$f":"'fnd enro'!R458","v":0},{"$f":"'fnd enro'!S458","v":0},{"$f":"'fnd enro'!T458","v":1},{"$f":"'fnd enro'!W458","v":2},{"$f":"VLOOKUP(B458,charterinfo_b,6)","v":1.0349999999999999},{"$f":"'fnd enro'!V458","v":10},null,{"$f":"(($D458*'fnd base rates'!C$48)\n+($E458*'fnd base rates'!C$49)\n+($F458*'fnd base rates'!C$50)\n+($G458*'fnd base rates'!C$51)\n+($H458*'fnd base rates'!C$52)\n+($I458*'fnd base rates'!C$53)\n+($J458*'fnd base rates'!C$54)\n+($K458*'fnd base rates'!C$55)\n+($M458*'fnd base rates'!C$56)\n+($N458*'fnd base rates'!C$57)\n+($O458*'fnd base rates'!C$58)\n+($P458*'fnd base rates'!C$59)\n+($Q458*'fnd base rates'!C$60)\n+($R458*'fnd base rates'!C$61)\n+($S458*'fnd base rates'!C$62)\n+($L458*'fnd base rates'!C$63)\n+($T458*VLOOKUP($W458+16,rate_basefnd,3)))\n*$V458","v":984.3478762499999},{"$f":"(($D458*'fnd base rates'!D$48)\n+($E458*'fnd base rates'!D$49)\n+($F458*'fnd base rates'!D$50)\n+($G458*'fnd base rates'!D$51)\n+($H458*'fnd base rates'!D$52)\n+($I458*'fnd base rates'!D$53)\n+($J458*'fnd base rates'!D$54)\n+($K458*'fnd base rates'!D$55)\n+($M458*'fnd base rates'!D$56)\n+($N458*'fnd base rates'!D$57)\n+($O458*'fnd base rates'!D$58)\n+($P458*'fnd base rates'!D$59)\n+($Q458*'fnd base rates'!D$60)\n+($R458*'fnd base rates'!D$61)\n+($S458*'fnd base rates'!D$62)\n+($L458*'fnd base rates'!D$63)\n+($T458*VLOOKUP($W458+16,rate_basefnd,4)))\n*$V458","v":1412.2988999999998},{"$f":"(($D458*'fnd base rates'!E$48)\n+($E458*'fnd base rates'!E$49)\n+($F458*'fnd base rates'!E$50)\n+($G458*'fnd base rates'!E$51)\n+($H458*'fnd base rates'!E$52)\n+($I458*'fnd base rates'!E$53)\n+($J458*'fnd base rates'!E$54)\n+($K458*'fnd base rates'!E$55)\n+($M458*'fnd base rates'!E$56)\n+($N458*'fnd base rates'!E$57)\n+($O458*'fnd base rates'!E$58)\n+($P458*'fnd base rates'!E$59)\n+($Q458*'fnd base rates'!E$60)\n+($R458*'fnd base rates'!E$61)\n+($S458*'fnd base rates'!E$62)\n+($L458*'fnd base rates'!E$63)\n+($T458*VLOOKUP($W458+16,rate_basefnd,5)))\n*$V458","v":12260.961227186315},{"$f":"(($D458*'fnd base rates'!F$48)\n+($E458*'fnd base rates'!F$49)\n+($F458*'fnd base rates'!F$50)\n+($G458*'fnd base rates'!F$51)\n+($H458*'fnd base rates'!F$52)\n+($I458*'fnd base rates'!F$53)\n+($J458*'fnd base rates'!F$54)\n+($K458*'fnd base rates'!F$55)\n+($M458*'fnd base rates'!F$56)\n+($N458*'fnd base rates'!F$57)\n+($O458*'fnd base rates'!F$58)\n+($P458*'fnd base rates'!F$59)\n+($Q458*'fnd base rates'!F$60)\n+($R458*'fnd base rates'!F$61)\n+($S458*'fnd base rates'!F$62)\n+($L458*'fnd base rates'!F$63)\n+($T458*VLOOKUP($W458+16,rate_basefnd,6)))\n*$V458","v":1618.8924037499999},{"$f":"(($D458*'fnd base rates'!G$48)\n+($E458*'fnd base rates'!G$49)\n+($F458*'fnd base rates'!G$50)\n+($G458*'fnd base rates'!G$51)\n+($H458*'fnd base rates'!G$52)\n+($I458*'fnd base rates'!G$53)\n+($J458*'fnd base rates'!G$54)\n+($K458*'fnd base rates'!G$55)\n+($M458*'fnd base rates'!G$56)\n+($N458*'fnd base rates'!G$57)\n+($O458*'fnd base rates'!G$58)\n+($P458*'fnd base rates'!G$59)\n+($Q458*'fnd base rates'!G$60)\n+($R458*'fnd base rates'!G$61)\n+($S458*'fnd base rates'!G$62)\n+($L458*'fnd base rates'!G$63)\n+($T458*VLOOKUP($W458+16,rate_basefnd,7)))\n*$V458","v":383.96135024836701},{"$f":"(($D458*'fnd base rates'!H$48)\n+($E458*'fnd base rates'!H$49)\n+($F458*'fnd base rates'!H$50)\n+($G458*'fnd base rates'!H$51)\n+($H458*'fnd base rates'!H$52)\n+($I458*'fnd base rates'!H$53)\n+($J458*'fnd base rates'!H$54)\n+($K458*'fnd base rates'!H$55)\n+($M458*'fnd base rates'!H$56)\n+($N458*'fnd base rates'!H$57)\n+($O458*'fnd base rates'!H$58)\n+($P458*'fnd base rates'!H$59)\n+($Q458*'fnd base rates'!H$60)\n+($R458*'fnd base rates'!H$61)\n+($S458*'fnd base rates'!H$62)\n+($L458*'fnd base rates'!H$63)\n+($T458*VLOOKUP($W458+16,rate_basefnd,8)))","v":1476.1279999999999},{"$f":"(($D458*'fnd base rates'!I$48)\n+($E458*'fnd base rates'!I$49)\n+($F458*'fnd base rates'!I$50)\n+($G458*'fnd base rates'!I$51)\n+($H458*'fnd base rates'!I$52)\n+($I458*'fnd base rates'!I$53)\n+($J458*'fnd base rates'!I$54)\n+($K458*'fnd base rates'!I$55)\n+($M458*'fnd base rates'!I$56)\n+($N458*'fnd base rates'!I$57)\n+($O458*'fnd base rates'!I$58)\n+($P458*'fnd base rates'!I$59)\n+($Q458*'fnd base rates'!I$60)\n+($R458*'fnd base rates'!I$61)\n+($S458*'fnd base rates'!I$62)\n+($L458*'fnd base rates'!I$63)\n+($T458*VLOOKUP($W458+16,rate_basefnd,9)))\n*$V458","v":786.28949999999998},{"$f":"(($D458*'fnd base rates'!J$48)\n+($E458*'fnd base rates'!J$49)\n+($F458*'fnd base rates'!J$50)\n+($G458*'fnd base rates'!J$51)\n+($H458*'fnd base rates'!J$52)\n+($I458*'fnd base rates'!J$53)\n+($J458*'fnd base rates'!J$54)\n+($K458*'fnd base rates'!J$55)\n+($M458*'fnd base rates'!J$56)\n+($N458*'fnd base rates'!J$57)\n+($O458*'fnd base rates'!J$58)\n+($P458*'fnd base rates'!J$59)\n+($Q458*'fnd base rates'!J$60)\n+($R458*'fnd base rates'!J$61)\n+($S458*'fnd base rates'!J$62)\n+($L458*'fnd base rates'!J$63)\n+($T458*VLOOKUP($W458+16,rate_basefnd,10)))\n*$V458","v":1059.1361999999999},{"$f":"(($D458*'fnd base rates'!K$48)\n+($E458*'fnd base rates'!K$49)\n+($F458*'fnd base rates'!K$50)\n+($G458*'fnd base rates'!K$51)\n+($H458*'fnd base rates'!K$52)\n+($I458*'fnd base rates'!K$53)\n+($J458*'fnd base rates'!K$54)\n+($K458*'fnd base rates'!K$55)\n+($M458*'fnd base rates'!K$56)\n+($N458*'fnd base rates'!K$57)\n+($O458*'fnd base rates'!K$58)\n+($P458*'fnd base rates'!K$59)\n+($Q458*'fnd base rates'!K$60)\n+($R458*'fnd base rates'!K$61)\n+($S458*'fnd base rates'!K$62)\n+($L458*'fnd base rates'!K$63)\n+($T458*VLOOKUP($W458+16,rate_basefnd,11)))\n*$V458","v":2610.6393914902023},{"$f":"(($D458*'fnd base rates'!L$48)\n+($E458*'fnd base rates'!L$49)\n+($F458*'fnd base rates'!L$50)\n+($G458*'fnd base rates'!L$51)\n+($H458*'fnd base rates'!L$52)\n+($I458*'fnd base rates'!L$53)\n+($J458*'fnd base rates'!L$54)\n+($K458*'fnd base rates'!L$55)\n+($M458*'fnd base rates'!L$56)\n+($N458*'fnd base rates'!L$57)\n+($O458*'fnd base rates'!L$58)\n+($P458*'fnd base rates'!L$59)\n+($Q458*'fnd base rates'!L$60)\n+($R458*'fnd base rates'!L$61)\n+($S458*'fnd base rates'!L$62)\n+($L458*'fnd base rates'!L$63)\n+($T458*VLOOKUP($W458+16,rate_basefnd,12)))","v":2355.572849993689},{"$f":"(($D458*'fnd base rates'!M$48)\n+($E458*'fnd base rates'!M$49)\n+($F458*'fnd base rates'!M$50)\n+($G458*'fnd base rates'!M$51)\n+($H458*'fnd base rates'!M$52)\n+($I458*'fnd base rates'!M$53)\n+($J458*'fnd base rates'!M$54)\n+($K458*'fnd base rates'!M$55)\n+($M458*'fnd base rates'!M$56)\n+($N458*'fnd base rates'!M$57)\n+($O458*'fnd base rates'!M$58)\n+($P458*'fnd base rates'!M$59)\n+($Q458*'fnd base rates'!M$60)\n+($R458*'fnd base rates'!M$61)\n+($S458*'fnd base rates'!M$62)\n+($L458*'fnd base rates'!M$63)\n+($T458*VLOOKUP($W458+16,rate_basefnd,13)))","v":0},24948.227698918574,null,{"$f":"B458","v":470165347},"470","165","347",{"$f":"IF(VLOOKUP(VALUE(IF(AL458<499999999,MID(AL458,4,3),MID(AL458,5,3))),distinfo,4)=V458,1,0)","v":1},{"$f":"enro","v":2},24948.227698918574,12474]
[{"$f":"IF($B459<499999999,MID($B459,1,3),MID($B459,1,4))","v":"474"},474097017,"NORTH CENTRAL CHARTER ESSENTIAL",{"$f":"'fnd enro'!D459","v":0},{"$f":"'fnd enro'!E459","v":0},{"$f":"'fnd enro'!F459","v":0},{"$f":"'fnd enro'!G459","v":0},{"$f":"'fnd enro'!H459","v":0},{"$f":"'fnd enro'!I459","v":1},{"$f":"'fnd enro'!J459","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K459","v":0},{"$f":"'fnd enro'!L459","v":0},{"$f":"'fnd enro'!M459","v":0},{"$f":"'fnd enro'!N459","v":0},{"$f":"'fnd enro'!O459","v":0},{"$f":"'fnd enro'!P459","v":0},{"$f":"'fnd enro'!Q459","v":0},{"$f":"'fnd enro'!R459","v":0},{"$f":"'fnd enro'!S459","v":0},{"$f":"'fnd enro'!T459","v":0},{"$f":"'fnd enro'!W459","v":1},1,{"$f":"'fnd enro'!V459","v":1},null,{"$f":"(($D459*'fnd base rates'!C$48)\n+($E459*'fnd base rates'!C$49)\n+($F459*'fnd base rates'!C$50)\n+($G459*'fnd base rates'!C$51)\n+($H459*'fnd base rates'!C$52)\n+($I459*'fnd base rates'!C$53)\n+($J459*'fnd base rates'!C$54)\n+($K459*'fnd base rates'!C$55)\n+($M459*'fnd base rates'!C$56)\n+($N459*'fnd base rates'!C$57)\n+($O459*'fnd base rates'!C$58)\n+($P459*'fnd base rates'!C$59)\n+($Q459*'fnd base rates'!C$60)\n+($R459*'fnd base rates'!C$61)\n+($S459*'fnd base rates'!C$62)\n+($L459*'fnd base rates'!C$63)\n+($T459*VLOOKUP($W459+16,rate_basefnd,3)))\n*$V459","v":475.53037499999999},{"$f":"(($D459*'fnd base rates'!D$48)\n+($E459*'fnd base rates'!D$49)\n+($F459*'fnd base rates'!D$50)\n+($G459*'fnd base rates'!D$51)\n+($H459*'fnd base rates'!D$52)\n+($I459*'fnd base rates'!D$53)\n+($J459*'fnd base rates'!D$54)\n+($K459*'fnd base rates'!D$55)\n+($M459*'fnd base rates'!D$56)\n+($N459*'fnd base rates'!D$57)\n+($O459*'fnd base rates'!D$58)\n+($P459*'fnd base rates'!D$59)\n+($Q459*'fnd base rates'!D$60)\n+($R459*'fnd base rates'!D$61)\n+($S459*'fnd base rates'!D$62)\n+($L459*'fnd base rates'!D$63)\n+($T459*VLOOKUP($W459+16,rate_basefnd,4)))\n*$V459","v":682.27},{"$f":"(($D459*'fnd base rates'!E$48)\n+($E459*'fnd base rates'!E$49)\n+($F459*'fnd base rates'!E$50)\n+($G459*'fnd base rates'!E$51)\n+($H459*'fnd base rates'!E$52)\n+($I459*'fnd base rates'!E$53)\n+($J459*'fnd base rates'!E$54)\n+($K459*'fnd base rates'!E$55)\n+($M459*'fnd base rates'!E$56)\n+($N459*'fnd base rates'!E$57)\n+($O459*'fnd base rates'!E$58)\n+($P459*'fnd base rates'!E$59)\n+($Q459*'fnd base rates'!E$60)\n+($R459*'fnd base rates'!E$61)\n+($S459*'fnd base rates'!E$62)\n+($L459*'fnd base rates'!E$63)\n+($T459*VLOOKUP($W459+16,rate_basefnd,5)))\n*$V459","v":4371.1373750000002},{"$f":"(($D459*'fnd base rates'!F$48)\n+($E459*'fnd base rates'!F$49)\n+($F459*'fnd base rates'!F$50)\n+($G459*'fnd base rates'!F$51)\n+($H459*'fnd base rates'!F$52)\n+($I459*'fnd base rates'!F$53)\n+($J459*'fnd base rates'!F$54)\n+($K459*'fnd base rates'!F$55)\n+($M459*'fnd base rates'!F$56)\n+($N459*'fnd base rates'!F$57)\n+($O459*'fnd base rates'!F$58)\n+($P459*'fnd base rates'!F$59)\n+($Q459*'fnd base rates'!F$60)\n+($R459*'fnd base rates'!F$61)\n+($S459*'fnd base rates'!F$62)\n+($L459*'fnd base rates'!F$63)\n+($T459*VLOOKUP($W459+16,rate_basefnd,6)))\n*$V459","v":782.07362499999999},{"$f":"(($D459*'fnd base rates'!G$48)\n+($E459*'fnd base rates'!G$49)\n+($F459*'fnd base rates'!G$50)\n+($G459*'fnd base rates'!G$51)\n+($H459*'fnd base rates'!G$52)\n+($I459*'fnd base rates'!G$53)\n+($J459*'fnd base rates'!G$54)\n+($K459*'fnd base rates'!G$55)\n+($M459*'fnd base rates'!G$56)\n+($N459*'fnd base rates'!G$57)\n+($O459*'fnd base rates'!G$58)\n+($P459*'fnd base rates'!G$59)\n+($Q459*'fnd base rates'!G$60)\n+($R459*'fnd base rates'!G$61)\n+($S459*'fnd base rates'!G$62)\n+($L459*'fnd base rates'!G$63)\n+($T459*VLOOKUP($W459+16,rate_basefnd,7)))\n*$V459","v":145.69287499999999},{"$f":"(($D459*'fnd base rates'!H$48)\n+($E459*'fnd base rates'!H$49)\n+($F459*'fnd base rates'!H$50)\n+($G459*'fnd base rates'!H$51)\n+($H459*'fnd base rates'!H$52)\n+($I459*'fnd base rates'!H$53)\n+($J459*'fnd base rates'!H$54)\n+($K459*'fnd base rates'!H$55)\n+($M459*'fnd base rates'!H$56)\n+($N459*'fnd base rates'!H$57)\n+($O459*'fnd base rates'!H$58)\n+($P459*'fnd base rates'!H$59)\n+($Q459*'fnd base rates'!H$60)\n+($R459*'fnd base rates'!H$61)\n+($S459*'fnd base rates'!H$62)\n+($L459*'fnd base rates'!H$63)\n+($T459*VLOOKUP($W459+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D459*'fnd base rates'!I$48)\n+($E459*'fnd base rates'!I$49)\n+($F459*'fnd base rates'!I$50)\n+($G459*'fnd base rates'!I$51)\n+($H459*'fnd base rates'!I$52)\n+($I459*'fnd base rates'!I$53)\n+($J459*'fnd base rates'!I$54)\n+($K459*'fnd base rates'!I$55)\n+($M459*'fnd base rates'!I$56)\n+($N459*'fnd base rates'!I$57)\n+($O459*'fnd base rates'!I$58)\n+($P459*'fnd base rates'!I$59)\n+($Q459*'fnd base rates'!I$60)\n+($R459*'fnd base rates'!I$61)\n+($S459*'fnd base rates'!I$62)\n+($L459*'fnd base rates'!I$63)\n+($T459*VLOOKUP($W459+16,rate_basefnd,9)))\n*$V459","v":379.85},{"$f":"(($D459*'fnd base rates'!J$48)\n+($E459*'fnd base rates'!J$49)\n+($F459*'fnd base rates'!J$50)\n+($G459*'fnd base rates'!J$51)\n+($H459*'fnd base rates'!J$52)\n+($I459*'fnd base rates'!J$53)\n+($J459*'fnd base rates'!J$54)\n+($K459*'fnd base rates'!J$55)\n+($M459*'fnd base rates'!J$56)\n+($N459*'fnd base rates'!J$57)\n+($O459*'fnd base rates'!J$58)\n+($P459*'fnd base rates'!J$59)\n+($Q459*'fnd base rates'!J$60)\n+($R459*'fnd base rates'!J$61)\n+($S459*'fnd base rates'!J$62)\n+($L459*'fnd base rates'!J$63)\n+($T459*VLOOKUP($W459+16,rate_basefnd,10)))\n*$V459","v":511.66},{"$f":"(($D459*'fnd base rates'!K$48)\n+($E459*'fnd base rates'!K$49)\n+($F459*'fnd base rates'!K$50)\n+($G459*'fnd base rates'!K$51)\n+($H459*'fnd base rates'!K$52)\n+($I459*'fnd base rates'!K$53)\n+($J459*'fnd base rates'!K$54)\n+($K459*'fnd base rates'!K$55)\n+($M459*'fnd base rates'!K$56)\n+($N459*'fnd base rates'!K$57)\n+($O459*'fnd base rates'!K$58)\n+($P459*'fnd base rates'!K$59)\n+($Q459*'fnd base rates'!K$60)\n+($R459*'fnd base rates'!K$61)\n+($S459*'fnd base rates'!K$62)\n+($L459*'fnd base rates'!K$63)\n+($T459*VLOOKUP($W459+16,rate_basefnd,11)))\n*$V459","v":1022.40425},{"$f":"(($D459*'fnd base rates'!L$48)\n+($E459*'fnd base rates'!L$49)\n+($F459*'fnd base rates'!L$50)\n+($G459*'fnd base rates'!L$51)\n+($H459*'fnd base rates'!L$52)\n+($I459*'fnd base rates'!L$53)\n+($J459*'fnd base rates'!L$54)\n+($K459*'fnd base rates'!L$55)\n+($M459*'fnd base rates'!L$56)\n+($N459*'fnd base rates'!L$57)\n+($O459*'fnd base rates'!L$58)\n+($P459*'fnd base rates'!L$59)\n+($Q459*'fnd base rates'!L$60)\n+($R459*'fnd base rates'!L$61)\n+($S459*'fnd base rates'!L$62)\n+($L459*'fnd base rates'!L$63)\n+($T459*VLOOKUP($W459+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D459*'fnd base rates'!M$48)\n+($E459*'fnd base rates'!M$49)\n+($F459*'fnd base rates'!M$50)\n+($G459*'fnd base rates'!M$51)\n+($H459*'fnd base rates'!M$52)\n+($I459*'fnd base rates'!M$53)\n+($J459*'fnd base rates'!M$54)\n+($K459*'fnd base rates'!M$55)\n+($M459*'fnd base rates'!M$56)\n+($N459*'fnd base rates'!M$57)\n+($O459*'fnd base rates'!M$58)\n+($P459*'fnd base rates'!M$59)\n+($Q459*'fnd base rates'!M$60)\n+($R459*'fnd base rates'!M$61)\n+($S459*'fnd base rates'!M$62)\n+($L459*'fnd base rates'!M$63)\n+($T459*VLOOKUP($W459+16,rate_basefnd,13)))","v":0},{"$f":"SUM(Y459:AI459)","v":10127.286125000001},null,474097017,{"$f":"IF($B459<499999999,MID($B459,1,3),MID($B459,1,4))","v":"474"},{"$f":"IF($B459<499999999,MID($B459,4,3),MID($B459,5,3))","v":"097"},{"$f":"IF($B459<499999999,MID($B459,7,3),MID($B459,8,3))","v":"017"},1,1,{"$f":"AJ459","v":10127.286125000001},{"$f":"IF(OR(AJ459=0,AQ459=0),0,ROUND(AR459/AQ459,0))","v":10127}]
["474",474097057,"NORTH CENTRAL CHARTER ESSENTIAL",{"$f":"'fnd enro'!D460","v":0},{"$f":"'fnd enro'!E460","v":0},{"$f":"'fnd enro'!F460","v":0},{"$f":"'fnd enro'!G460","v":0},{"$f":"'fnd enro'!H460","v":0},{"$f":"'fnd enro'!I460","v":1},{"$f":"'fnd enro'!J460","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K460","v":0},{"$f":"'fnd enro'!L460","v":0},{"$f":"'fnd enro'!M460","v":0},{"$f":"'fnd enro'!N460","v":0},{"$f":"'fnd enro'!O460","v":0},{"$f":"'fnd enro'!P460","v":0},{"$f":"'fnd enro'!Q460","v":0},{"$f":"'fnd enro'!R460","v":0},{"$f":"'fnd enro'!S460","v":0},{"$f":"'fnd enro'!T460","v":1},{"$f":"'fnd enro'!W460","v":1},1,{"$f":"'fnd enro'!V460","v":10},null,{"$f":"(($D460*'fnd base rates'!C$48)\n+($E460*'fnd base rates'!C$49)\n+($F460*'fnd base rates'!C$50)\n+($G460*'fnd base rates'!C$51)\n+($H460*'fnd base rates'!C$52)\n+($I460*'fnd base rates'!C$53)\n+($J460*'fnd base rates'!C$54)\n+($K460*'fnd base rates'!C$55)\n+($M460*'fnd base rates'!C$56)\n+($N460*'fnd base rates'!C$57)\n+($O460*'fnd base rates'!C$58)\n+($P460*'fnd base rates'!C$59)\n+($Q460*'fnd base rates'!C$60)\n+($R460*'fnd base rates'!C$61)\n+($S460*'fnd base rates'!C$62)\n+($L460*'fnd base rates'!C$63)\n+($T460*VLOOKUP($W460+16,rate_basefnd,3)))\n*$V460","v":475.53037499999999},{"$f":"(($D460*'fnd base rates'!D$48)\n+($E460*'fnd base rates'!D$49)\n+($F460*'fnd base rates'!D$50)\n+($G460*'fnd base rates'!D$51)\n+($H460*'fnd base rates'!D$52)\n+($I460*'fnd base rates'!D$53)\n+($J460*'fnd base rates'!D$54)\n+($K460*'fnd base rates'!D$55)\n+($M460*'fnd base rates'!D$56)\n+($N460*'fnd base rates'!D$57)\n+($O460*'fnd base rates'!D$58)\n+($P460*'fnd base rates'!D$59)\n+($Q460*'fnd base rates'!D$60)\n+($R460*'fnd base rates'!D$61)\n+($S460*'fnd base rates'!D$62)\n+($L460*'fnd base rates'!D$63)\n+($T460*VLOOKUP($W460+16,rate_basefnd,4)))\n*$V460","v":682.27},{"$f":"(($D460*'fnd base rates'!E$48)\n+($E460*'fnd base rates'!E$49)\n+($F460*'fnd base rates'!E$50)\n+($G460*'fnd base rates'!E$51)\n+($H460*'fnd base rates'!E$52)\n+($I460*'fnd base rates'!E$53)\n+($J460*'fnd base rates'!E$54)\n+($K460*'fnd base rates'!E$55)\n+($M460*'fnd base rates'!E$56)\n+($N460*'fnd base rates'!E$57)\n+($O460*'fnd base rates'!E$58)\n+($P460*'fnd base rates'!E$59)\n+($Q460*'fnd base rates'!E$60)\n+($R460*'fnd base rates'!E$61)\n+($S460*'fnd base rates'!E$62)\n+($L460*'fnd base rates'!E$63)\n+($T460*VLOOKUP($W460+16,rate_basefnd,5)))\n*$V460","v":7475.201974938469},{"$f":"(($D460*'fnd base rates'!F$48)\n+($E460*'fnd base rates'!F$49)\n+($F460*'fnd base rates'!F$50)\n+($G460*'fnd base rates'!F$51)\n+($H460*'fnd base rates'!F$52)\n+($I460*'fnd base rates'!F$53)\n+($J460*'fnd base rates'!F$54)\n+($K460*'fnd base rates'!F$55)\n+($M460*'fnd base rates'!F$56)\n+($N460*'fnd base rates'!F$57)\n+($O460*'fnd base rates'!F$58)\n+($P460*'fnd base rates'!F$59)\n+($Q460*'fnd base rates'!F$60)\n+($R460*'fnd base rates'!F$61)\n+($S460*'fnd base rates'!F$62)\n+($L460*'fnd base rates'!F$63)\n+($T460*VLOOKUP($W460+16,rate_basefnd,6)))\n*$V460","v":782.07362499999999},{"$f":"(($D460*'fnd base rates'!G$48)\n+($E460*'fnd base rates'!G$49)\n+($F460*'fnd base rates'!G$50)\n+($G460*'fnd base rates'!G$51)\n+($H460*'fnd base rates'!G$52)\n+($I460*'fnd base rates'!G$53)\n+($J460*'fnd base rates'!G$54)\n+($K460*'fnd base rates'!G$55)\n+($M460*'fnd base rates'!G$56)\n+($N460*'fnd base rates'!G$57)\n+($O460*'fnd base rates'!G$58)\n+($P460*'fnd base rates'!G$59)\n+($Q460*'fnd base rates'!G$60)\n+($R460*'fnd base rates'!G$61)\n+($S460*'fnd base rates'!G$62)\n+($L460*'fnd base rates'!G$63)\n+($T460*VLOOKUP($W460+16,rate_basefnd,7)))\n*$V460","v":225.28427499842226},{"$f":"(($D460*'fnd base rates'!H$48)\n+($E460*'fnd base rates'!H$49)\n+($F460*'fnd base rates'!H$50)\n+($G460*'fnd base rates'!H$51)\n+($H460*'fnd base rates'!H$52)\n+($I460*'fnd base rates'!H$53)\n+($J460*'fnd base rates'!H$54)\n+($K460*'fnd base rates'!H$55)\n+($M460*'fnd base rates'!H$56)\n+($N460*'fnd base rates'!H$57)\n+($O460*'fnd base rates'!H$58)\n+($P460*'fnd base rates'!H$59)\n+($Q460*'fnd base rates'!H$60)\n+($R460*'fnd base rates'!H$61)\n+($S460*'fnd base rates'!H$62)\n+($L460*'fnd base rates'!H$63)\n+($T460*VLOOKUP($W460+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D460*'fnd base rates'!I$48)\n+($E460*'fnd base rates'!I$49)\n+($F460*'fnd base rates'!I$50)\n+($G460*'fnd base rates'!I$51)\n+($H460*'fnd base rates'!I$52)\n+($I460*'fnd base rates'!I$53)\n+($J460*'fnd base rates'!I$54)\n+($K460*'fnd base rates'!I$55)\n+($M460*'fnd base rates'!I$56)\n+($N460*'fnd base rates'!I$57)\n+($O460*'fnd base rates'!I$58)\n+($P460*'fnd base rates'!I$59)\n+($Q460*'fnd base rates'!I$60)\n+($R460*'fnd base rates'!I$61)\n+($S460*'fnd base rates'!I$62)\n+($L460*'fnd base rates'!I$63)\n+($T460*VLOOKUP($W460+16,rate_basefnd,9)))\n*$V460","v":379.85},{"$f":"(($D460*'fnd base rates'!J$48)\n+($E460*'fnd base rates'!J$49)\n+($F460*'fnd base rates'!J$50)\n+($G460*'fnd base rates'!J$51)\n+($H460*'fnd base rates'!J$52)\n+($I460*'fnd base rates'!J$53)\n+($J460*'fnd base rates'!J$54)\n+($K460*'fnd base rates'!J$55)\n+($M460*'fnd base rates'!J$56)\n+($N460*'fnd base rates'!J$57)\n+($O460*'fnd base rates'!J$58)\n+($P460*'fnd base rates'!J$59)\n+($Q460*'fnd base rates'!J$60)\n+($R460*'fnd base rates'!J$61)\n+($S460*'fnd base rates'!J$62)\n+($L460*'fnd base rates'!J$63)\n+($T460*VLOOKUP($W460+16,rate_basefnd,10)))\n*$V460","v":511.66},{"$f":"(($D460*'fnd base rates'!K$48)\n+($E460*'fnd base rates'!K$49)\n+($F460*'fnd base rates'!K$50)\n+($G460*'fnd base rates'!K$51)\n+($H460*'fnd base rates'!K$52)\n+($I460*'fnd base rates'!K$53)\n+($J460*'fnd base rates'!K$54)\n+($K460*'fnd base rates'!K$55)\n+($M460*'fnd base rates'!K$56)\n+($N460*'fnd base rates'!K$57)\n+($O460*'fnd base rates'!K$58)\n+($P460*'fnd base rates'!K$59)\n+($Q460*'fnd base rates'!K$60)\n+($R460*'fnd base rates'!K$61)\n+($S460*'fnd base rates'!K$62)\n+($L460*'fnd base rates'!K$63)\n+($T460*VLOOKUP($W460+16,rate_basefnd,11)))\n*$V460","v":1499.9526499905337},{"$f":"(($D460*'fnd base rates'!L$48)\n+($E460*'fnd base rates'!L$49)\n+($F460*'fnd base rates'!L$50)\n+($G460*'fnd base rates'!L$51)\n+($H460*'fnd base rates'!L$52)\n+($I460*'fnd base rates'!L$53)\n+($J460*'fnd base rates'!L$54)\n+($K460*'fnd base rates'!L$55)\n+($M460*'fnd base rates'!L$56)\n+($N460*'fnd base rates'!L$57)\n+($O460*'fnd base rates'!L$58)\n+($P460*'fnd base rates'!L$59)\n+($Q460*'fnd base rates'!L$60)\n+($R460*'fnd base rates'!L$61)\n+($S460*'fnd base rates'!L$62)\n+($L460*'fnd base rates'!L$63)\n+($T460*VLOOKUP($W460+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D460*'fnd base rates'!M$48)\n+($E460*'fnd base rates'!M$49)\n+($F460*'fnd base rates'!M$50)\n+($G460*'fnd base rates'!M$51)\n+($H460*'fnd base rates'!M$52)\n+($I460*'fnd base rates'!M$53)\n+($J460*'fnd base rates'!M$54)\n+($K460*'fnd base rates'!M$55)\n+($M460*'fnd base rates'!M$56)\n+($N460*'fnd base rates'!M$57)\n+($O460*'fnd base rates'!M$58)\n+($P460*'fnd base rates'!M$59)\n+($Q460*'fnd base rates'!M$60)\n+($R460*'fnd base rates'!M$61)\n+($S460*'fnd base rates'!M$62)\n+($L460*'fnd base rates'!M$63)\n+($T460*VLOOKUP($W460+16,rate_basefnd,13)))","v":0},14106.856124921116,null,474097057,"474","097","057",1,1,14106.856124921116,14107]
["474",474097064,"NORTH CENTRAL CHARTER ESSENTIAL",{"$f":"'fnd enro'!D461","v":0},{"$f":"'fnd enro'!E461","v":0},{"$f":"'fnd enro'!F461","v":0},{"$f":"'fnd enro'!G461","v":0},{"$f":"'fnd enro'!H461","v":1},{"$f":"'fnd enro'!I461","v":0},{"$f":"'fnd enro'!J461","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K461","v":0},{"$f":"'fnd enro'!L461","v":0},{"$f":"'fnd enro'!M461","v":0},{"$f":"'fnd enro'!N461","v":0},{"$f":"'fnd enro'!O461","v":0},{"$f":"'fnd enro'!P461","v":0},{"$f":"'fnd enro'!Q461","v":0},{"$f":"'fnd enro'!R461","v":0},{"$f":"'fnd enro'!S461","v":0},{"$f":"'fnd enro'!T461","v":0},{"$f":"'fnd enro'!W461","v":1},1,{"$f":"'fnd enro'!V461","v":1},null,{"$f":"(($D461*'fnd base rates'!C$48)\n+($E461*'fnd base rates'!C$49)\n+($F461*'fnd base rates'!C$50)\n+($G461*'fnd base rates'!C$51)\n+($H461*'fnd base rates'!C$52)\n+($I461*'fnd base rates'!C$53)\n+($J461*'fnd base rates'!C$54)\n+($K461*'fnd base rates'!C$55)\n+($M461*'fnd base rates'!C$56)\n+($N461*'fnd base rates'!C$57)\n+($O461*'fnd base rates'!C$58)\n+($P461*'fnd base rates'!C$59)\n+($Q461*'fnd base rates'!C$60)\n+($R461*'fnd base rates'!C$61)\n+($S461*'fnd base rates'!C$62)\n+($L461*'fnd base rates'!C$63)\n+($T461*VLOOKUP($W461+16,rate_basefnd,3)))\n*$V461","v":475.53037499999999},{"$f":"(($D461*'fnd base rates'!D$48)\n+($E461*'fnd base rates'!D$49)\n+($F461*'fnd base rates'!D$50)\n+($G461*'fnd base rates'!D$51)\n+($H461*'fnd base rates'!D$52)\n+($I461*'fnd base rates'!D$53)\n+($J461*'fnd base rates'!D$54)\n+($K461*'fnd base rates'!D$55)\n+($M461*'fnd base rates'!D$56)\n+($N461*'fnd base rates'!D$57)\n+($O461*'fnd base rates'!D$58)\n+($P461*'fnd base rates'!D$59)\n+($Q461*'fnd base rates'!D$60)\n+($R461*'fnd base rates'!D$61)\n+($S461*'fnd base rates'!D$62)\n+($L461*'fnd base rates'!D$63)\n+($T461*VLOOKUP($W461+16,rate_basefnd,4)))\n*$V461","v":682.27},{"$f":"(($D461*'fnd base rates'!E$48)\n+($E461*'fnd base rates'!E$49)\n+($F461*'fnd base rates'!E$50)\n+($G461*'fnd base rates'!E$51)\n+($H461*'fnd base rates'!E$52)\n+($I461*'fnd base rates'!E$53)\n+($J461*'fnd base rates'!E$54)\n+($K461*'fnd base rates'!E$55)\n+($M461*'fnd base rates'!E$56)\n+($N461*'fnd base rates'!E$57)\n+($O461*'fnd base rates'!E$58)\n+($P461*'fnd base rates'!E$59)\n+($Q461*'fnd base rates'!E$60)\n+($R461*'fnd base rates'!E$61)\n+($S461*'fnd base rates'!E$62)\n+($L461*'fnd base rates'!E$63)\n+($T461*VLOOKUP($W461+16,rate_basefnd,5)))\n*$V461","v":3075.627375},{"$f":"(($D461*'fnd base rates'!F$48)\n+($E461*'fnd base rates'!F$49)\n+($F461*'fnd base rates'!F$50)\n+($G461*'fnd base rates'!F$51)\n+($H461*'fnd base rates'!F$52)\n+($I461*'fnd base rates'!F$53)\n+($J461*'fnd base rates'!F$54)\n+($K461*'fnd base rates'!F$55)\n+($M461*'fnd base rates'!F$56)\n+($N461*'fnd base rates'!F$57)\n+($O461*'fnd base rates'!F$58)\n+($P461*'fnd base rates'!F$59)\n+($Q461*'fnd base rates'!F$60)\n+($R461*'fnd base rates'!F$61)\n+($S461*'fnd base rates'!F$62)\n+($L461*'fnd base rates'!F$63)\n+($T461*VLOOKUP($W461+16,rate_basefnd,6)))\n*$V461","v":878.813625},{"$f":"(($D461*'fnd base rates'!G$48)\n+($E461*'fnd base rates'!G$49)\n+($F461*'fnd base rates'!G$50)\n+($G461*'fnd base rates'!G$51)\n+($H461*'fnd base rates'!G$52)\n+($I461*'fnd base rates'!G$53)\n+($J461*'fnd base rates'!G$54)\n+($K461*'fnd base rates'!G$55)\n+($M461*'fnd base rates'!G$56)\n+($N461*'fnd base rates'!G$57)\n+($O461*'fnd base rates'!G$58)\n+($P461*'fnd base rates'!G$59)\n+($Q461*'fnd base rates'!G$60)\n+($R461*'fnd base rates'!G$61)\n+($S461*'fnd base rates'!G$62)\n+($L461*'fnd base rates'!G$63)\n+($T461*VLOOKUP($W461+16,rate_basefnd,7)))\n*$V461","v":149.772875},{"$f":"(($D461*'fnd base rates'!H$48)\n+($E461*'fnd base rates'!H$49)\n+($F461*'fnd base rates'!H$50)\n+($G461*'fnd base rates'!H$51)\n+($H461*'fnd base rates'!H$52)\n+($I461*'fnd base rates'!H$53)\n+($J461*'fnd base rates'!H$54)\n+($K461*'fnd base rates'!H$55)\n+($M461*'fnd base rates'!H$56)\n+($N461*'fnd base rates'!H$57)\n+($O461*'fnd base rates'!H$58)\n+($P461*'fnd base rates'!H$59)\n+($Q461*'fnd base rates'!H$60)\n+($R461*'fnd base rates'!H$61)\n+($S461*'fnd base rates'!H$62)\n+($L461*'fnd base rates'!H$63)\n+($T461*VLOOKUP($W461+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D461*'fnd base rates'!I$48)\n+($E461*'fnd base rates'!I$49)\n+($F461*'fnd base rates'!I$50)\n+($G461*'fnd base rates'!I$51)\n+($H461*'fnd base rates'!I$52)\n+($I461*'fnd base rates'!I$53)\n+($J461*'fnd base rates'!I$54)\n+($K461*'fnd base rates'!I$55)\n+($M461*'fnd base rates'!I$56)\n+($N461*'fnd base rates'!I$57)\n+($O461*'fnd base rates'!I$58)\n+($P461*'fnd base rates'!I$59)\n+($Q461*'fnd base rates'!I$60)\n+($R461*'fnd base rates'!I$61)\n+($S461*'fnd base rates'!I$62)\n+($L461*'fnd base rates'!I$63)\n+($T461*VLOOKUP($W461+16,rate_basefnd,9)))\n*$V461","v":303.02},{"$f":"(($D461*'fnd base rates'!J$48)\n+($E461*'fnd base rates'!J$49)\n+($F461*'fnd base rates'!J$50)\n+($G461*'fnd base rates'!J$51)\n+($H461*'fnd base rates'!J$52)\n+($I461*'fnd base rates'!J$53)\n+($J461*'fnd base rates'!J$54)\n+($K461*'fnd base rates'!J$55)\n+($M461*'fnd base rates'!J$56)\n+($N461*'fnd base rates'!J$57)\n+($O461*'fnd base rates'!J$58)\n+($P461*'fnd base rates'!J$59)\n+($Q461*'fnd base rates'!J$60)\n+($R461*'fnd base rates'!J$61)\n+($S461*'fnd base rates'!J$62)\n+($L461*'fnd base rates'!J$63)\n+($T461*VLOOKUP($W461+16,rate_basefnd,10)))\n*$V461","v":221.89},{"$f":"(($D461*'fnd base rates'!K$48)\n+($E461*'fnd base rates'!K$49)\n+($F461*'fnd base rates'!K$50)\n+($G461*'fnd base rates'!K$51)\n+($H461*'fnd base rates'!K$52)\n+($I461*'fnd base rates'!K$53)\n+($J461*'fnd base rates'!K$54)\n+($K461*'fnd base rates'!K$55)\n+($M461*'fnd base rates'!K$56)\n+($N461*'fnd base rates'!K$57)\n+($O461*'fnd base rates'!K$58)\n+($P461*'fnd base rates'!K$59)\n+($Q461*'fnd base rates'!K$60)\n+($R461*'fnd base rates'!K$61)\n+($S461*'fnd base rates'!K$62)\n+($L461*'fnd base rates'!K$63)\n+($T461*VLOOKUP($W461+16,rate_basefnd,11)))\n*$V461","v":1051.0242499999999},{"$f":"(($D461*'fnd base rates'!L$48)\n+($E461*'fnd base rates'!L$49)\n+($F461*'fnd base rates'!L$50)\n+($G461*'fnd base rates'!L$51)\n+($H461*'fnd base rates'!L$52)\n+($I461*'fnd base rates'!L$53)\n+($J461*'fnd base rates'!L$54)\n+($K461*'fnd base rates'!L$55)\n+($M461*'fnd base rates'!L$56)\n+($N461*'fnd base rates'!L$57)\n+($O461*'fnd base rates'!L$58)\n+($P461*'fnd base rates'!L$59)\n+($Q461*'fnd base rates'!L$60)\n+($R461*'fnd base rates'!L$61)\n+($S461*'fnd base rates'!L$62)\n+($L461*'fnd base rates'!L$63)\n+($T461*VLOOKUP($W461+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D461*'fnd base rates'!M$48)\n+($E461*'fnd base rates'!M$49)\n+($F461*'fnd base rates'!M$50)\n+($G461*'fnd base rates'!M$51)\n+($H461*'fnd base rates'!M$52)\n+($I461*'fnd base rates'!M$53)\n+($J461*'fnd base rates'!M$54)\n+($K461*'fnd base rates'!M$55)\n+($M461*'fnd base rates'!M$56)\n+($N461*'fnd base rates'!M$57)\n+($O461*'fnd base rates'!M$58)\n+($P461*'fnd base rates'!M$59)\n+($Q461*'fnd base rates'!M$60)\n+($R461*'fnd base rates'!M$61)\n+($S461*'fnd base rates'!M$62)\n+($L461*'fnd base rates'!M$63)\n+($T461*VLOOKUP($W461+16,rate_basefnd,13)))","v":0},8410.4061249999977,null,474097064,"474","097","064",1,1,8410.4061249999977,8410]
["474",474097097,"NORTH CENTRAL CHARTER ESSENTIAL",{"$f":"'fnd enro'!D462","v":0},{"$f":"'fnd enro'!E462","v":0},{"$f":"'fnd enro'!F462","v":0},{"$f":"'fnd enro'!G462","v":0},{"$f":"'fnd enro'!H462","v":84},{"$f":"'fnd enro'!I462","v":111},{"$f":"'fnd enro'!J462","v":7.3125},{"$f":"'fnd enro'!K462","v":0},{"$f":"'fnd enro'!L462","v":0},{"$f":"'fnd enro'!M462","v":0},{"$f":"'fnd enro'!N462","v":0},{"$f":"'fnd enro'!O462","v":0},{"$f":"'fnd enro'!P462","v":0},{"$f":"'fnd enro'!Q462","v":2},{"$f":"'fnd enro'!R462","v":0},{"$f":"'fnd enro'!S462","v":0},{"$f":"'fnd enro'!T462","v":106},{"$f":"'fnd enro'!W462","v":195},1,{"$f":"'fnd enro'!V462","v":10},null,{"$f":"(($D462*'fnd base rates'!C$48)\n+($E462*'fnd base rates'!C$49)\n+($F462*'fnd base rates'!C$50)\n+($G462*'fnd base rates'!C$51)\n+($H462*'fnd base rates'!C$52)\n+($I462*'fnd base rates'!C$53)\n+($J462*'fnd base rates'!C$54)\n+($K462*'fnd base rates'!C$55)\n+($M462*'fnd base rates'!C$56)\n+($N462*'fnd base rates'!C$57)\n+($O462*'fnd base rates'!C$58)\n+($P462*'fnd base rates'!C$59)\n+($Q462*'fnd base rates'!C$60)\n+($R462*'fnd base rates'!C$61)\n+($S462*'fnd base rates'!C$62)\n+($L462*'fnd base rates'!C$63)\n+($T462*VLOOKUP($W462+16,rate_basefnd,3)))\n*$V462","v":92914.903124999997},{"$f":"(($D462*'fnd base rates'!D$48)\n+($E462*'fnd base rates'!D$49)\n+($F462*'fnd base rates'!D$50)\n+($G462*'fnd base rates'!D$51)\n+($H462*'fnd base rates'!D$52)\n+($I462*'fnd base rates'!D$53)\n+($J462*'fnd base rates'!D$54)\n+($K462*'fnd base rates'!D$55)\n+($M462*'fnd base rates'!D$56)\n+($N462*'fnd base rates'!D$57)\n+($O462*'fnd base rates'!D$58)\n+($P462*'fnd base rates'!D$59)\n+($Q462*'fnd base rates'!D$60)\n+($R462*'fnd base rates'!D$61)\n+($S462*'fnd base rates'!D$62)\n+($L462*'fnd base rates'!D$63)\n+($T462*VLOOKUP($W462+16,rate_basefnd,4)))\n*$V462","v":133368.99},{"$f":"(($D462*'fnd base rates'!E$48)\n+($E462*'fnd base rates'!E$49)\n+($F462*'fnd base rates'!E$50)\n+($G462*'fnd base rates'!E$51)\n+($H462*'fnd base rates'!E$52)\n+($I462*'fnd base rates'!E$53)\n+($J462*'fnd base rates'!E$54)\n+($K462*'fnd base rates'!E$55)\n+($M462*'fnd base rates'!E$56)\n+($N462*'fnd base rates'!E$57)\n+($O462*'fnd base rates'!E$58)\n+($P462*'fnd base rates'!E$59)\n+($Q462*'fnd base rates'!E$60)\n+($R462*'fnd base rates'!E$61)\n+($S462*'fnd base rates'!E$62)\n+($L462*'fnd base rates'!E$63)\n+($T462*VLOOKUP($W462+16,rate_basefnd,5)))\n*$V462","v":1074864.2357184778},{"$f":"(($D462*'fnd base rates'!F$48)\n+($E462*'fnd base rates'!F$49)\n+($F462*'fnd base rates'!F$50)\n+($G462*'fnd base rates'!F$51)\n+($H462*'fnd base rates'!F$52)\n+($I462*'fnd base rates'!F$53)\n+($J462*'fnd base rates'!F$54)\n+($K462*'fnd base rates'!F$55)\n+($M462*'fnd base rates'!F$56)\n+($N462*'fnd base rates'!F$57)\n+($O462*'fnd base rates'!F$58)\n+($P462*'fnd base rates'!F$59)\n+($Q462*'fnd base rates'!F$60)\n+($R462*'fnd base rates'!F$61)\n+($S462*'fnd base rates'!F$62)\n+($L462*'fnd base rates'!F$63)\n+($T462*VLOOKUP($W462+16,rate_basefnd,6)))\n*$V462","v":160956.856875},{"$f":"(($D462*'fnd base rates'!G$48)\n+($E462*'fnd base rates'!G$49)\n+($F462*'fnd base rates'!G$50)\n+($G462*'fnd base rates'!G$51)\n+($H462*'fnd base rates'!G$52)\n+($I462*'fnd base rates'!G$53)\n+($J462*'fnd base rates'!G$54)\n+($K462*'fnd base rates'!G$55)\n+($M462*'fnd base rates'!G$56)\n+($N462*'fnd base rates'!G$57)\n+($O462*'fnd base rates'!G$58)\n+($P462*'fnd base rates'!G$59)\n+($Q462*'fnd base rates'!G$60)\n+($R462*'fnd base rates'!G$61)\n+($S462*'fnd base rates'!G$62)\n+($L462*'fnd base rates'!G$63)\n+($T462*VLOOKUP($W462+16,rate_basefnd,7)))\n*$V462","v":37282.759024832761},{"$f":"(($D462*'fnd base rates'!H$48)\n+($E462*'fnd base rates'!H$49)\n+($F462*'fnd base rates'!H$50)\n+($G462*'fnd base rates'!H$51)\n+($H462*'fnd base rates'!H$52)\n+($I462*'fnd base rates'!H$53)\n+($J462*'fnd base rates'!H$54)\n+($K462*'fnd base rates'!H$55)\n+($M462*'fnd base rates'!H$56)\n+($N462*'fnd base rates'!H$57)\n+($O462*'fnd base rates'!H$58)\n+($P462*'fnd base rates'!H$59)\n+($Q462*'fnd base rates'!H$60)\n+($R462*'fnd base rates'!H$61)\n+($S462*'fnd base rates'!H$62)\n+($L462*'fnd base rates'!H$63)\n+($T462*VLOOKUP($W462+16,rate_basefnd,8)))","v":121334.46000000002},{"$f":"(($D462*'fnd base rates'!I$48)\n+($E462*'fnd base rates'!I$49)\n+($F462*'fnd base rates'!I$50)\n+($G462*'fnd base rates'!I$51)\n+($H462*'fnd base rates'!I$52)\n+($I462*'fnd base rates'!I$53)\n+($J462*'fnd base rates'!I$54)\n+($K462*'fnd base rates'!I$55)\n+($M462*'fnd base rates'!I$56)\n+($N462*'fnd base rates'!I$57)\n+($O462*'fnd base rates'!I$58)\n+($P462*'fnd base rates'!I$59)\n+($Q462*'fnd base rates'!I$60)\n+($R462*'fnd base rates'!I$61)\n+($S462*'fnd base rates'!I$62)\n+($L462*'fnd base rates'!I$63)\n+($T462*VLOOKUP($W462+16,rate_basefnd,9)))\n*$V462","v":67756.89},{"$f":"(($D462*'fnd base rates'!J$48)\n+($E462*'fnd base rates'!J$49)\n+($F462*'fnd base rates'!J$50)\n+($G462*'fnd base rates'!J$51)\n+($H462*'fnd base rates'!J$52)\n+($I462*'fnd base rates'!J$53)\n+($J462*'fnd base rates'!J$54)\n+($K462*'fnd base rates'!J$55)\n+($M462*'fnd base rates'!J$56)\n+($N462*'fnd base rates'!J$57)\n+($O462*'fnd base rates'!J$58)\n+($P462*'fnd base rates'!J$59)\n+($Q462*'fnd base rates'!J$60)\n+($R462*'fnd base rates'!J$61)\n+($S462*'fnd base rates'!J$62)\n+($L462*'fnd base rates'!J$63)\n+($T462*VLOOKUP($W462+16,rate_basefnd,10)))\n*$V462","v":75479.64},{"$f":"(($D462*'fnd base rates'!K$48)\n+($E462*'fnd base rates'!K$49)\n+($F462*'fnd base rates'!K$50)\n+($G462*'fnd base rates'!K$51)\n+($H462*'fnd base rates'!K$52)\n+($I462*'fnd base rates'!K$53)\n+($J462*'fnd base rates'!K$54)\n+($K462*'fnd base rates'!K$55)\n+($M462*'fnd base rates'!K$56)\n+($N462*'fnd base rates'!K$57)\n+($O462*'fnd base rates'!K$58)\n+($P462*'fnd base rates'!K$59)\n+($Q462*'fnd base rates'!K$60)\n+($R462*'fnd base rates'!K$61)\n+($S462*'fnd base rates'!K$62)\n+($L462*'fnd base rates'!K$63)\n+($T462*VLOOKUP($W462+16,rate_basefnd,11)))\n*$V462","v":252952.49914899655},{"$f":"(($D462*'fnd base rates'!L$48)\n+($E462*'fnd base rates'!L$49)\n+($F462*'fnd base rates'!L$50)\n+($G462*'fnd base rates'!L$51)\n+($H462*'fnd base rates'!L$52)\n+($I462*'fnd base rates'!L$53)\n+($J462*'fnd base rates'!L$54)\n+($K462*'fnd base rates'!L$55)\n+($M462*'fnd base rates'!L$56)\n+($N462*'fnd base rates'!L$57)\n+($O462*'fnd base rates'!L$58)\n+($P462*'fnd base rates'!L$59)\n+($Q462*'fnd base rates'!L$60)\n+($R462*'fnd base rates'!L$61)\n+($S462*'fnd base rates'!L$62)\n+($L462*'fnd base rates'!L$63)\n+($T462*VLOOKUP($W462+16,rate_basefnd,12)))","v":240234.78047433103},{"$f":"(($D462*'fnd base rates'!M$48)\n+($E462*'fnd base rates'!M$49)\n+($F462*'fnd base rates'!M$50)\n+($G462*'fnd base rates'!M$51)\n+($H462*'fnd base rates'!M$52)\n+($I462*'fnd base rates'!M$53)\n+($J462*'fnd base rates'!M$54)\n+($K462*'fnd base rates'!M$55)\n+($M462*'fnd base rates'!M$56)\n+($N462*'fnd base rates'!M$57)\n+($O462*'fnd base rates'!M$58)\n+($P462*'fnd base rates'!M$59)\n+($Q462*'fnd base rates'!M$60)\n+($R462*'fnd base rates'!M$61)\n+($S462*'fnd base rates'!M$62)\n+($L462*'fnd base rates'!M$63)\n+($T462*VLOOKUP($W462+16,rate_basefnd,13)))","v":0},2257146.0143666379,null,474097097,"474","097","097",1,195,2257146.0143666379,11575]
["474",474097103,"NORTH CENTRAL CHARTER ESSENTIAL",{"$f":"'fnd enro'!D463","v":0},{"$f":"'fnd enro'!E463","v":0},{"$f":"'fnd enro'!F463","v":0},{"$f":"'fnd enro'!G463","v":0},{"$f":"'fnd enro'!H463","v":10},{"$f":"'fnd enro'!I463","v":10},{"$f":"'fnd enro'!J463","v":0.75},{"$f":"'fnd enro'!K463","v":0},{"$f":"'fnd enro'!L463","v":0},{"$f":"'fnd enro'!M463","v":0},{"$f":"'fnd enro'!N463","v":0},{"$f":"'fnd enro'!O463","v":0},{"$f":"'fnd enro'!P463","v":0},{"$f":"'fnd enro'!Q463","v":0},{"$f":"'fnd enro'!R463","v":0},{"$f":"'fnd enro'!S463","v":0},{"$f":"'fnd enro'!T463","v":7},{"$f":"'fnd enro'!W463","v":20},1,{"$f":"'fnd enro'!V463","v":8},null,{"$f":"(($D463*'fnd base rates'!C$48)\n+($E463*'fnd base rates'!C$49)\n+($F463*'fnd base rates'!C$50)\n+($G463*'fnd base rates'!C$51)\n+($H463*'fnd base rates'!C$52)\n+($I463*'fnd base rates'!C$53)\n+($J463*'fnd base rates'!C$54)\n+($K463*'fnd base rates'!C$55)\n+($M463*'fnd base rates'!C$56)\n+($N463*'fnd base rates'!C$57)\n+($O463*'fnd base rates'!C$58)\n+($P463*'fnd base rates'!C$59)\n+($Q463*'fnd base rates'!C$60)\n+($R463*'fnd base rates'!C$61)\n+($S463*'fnd base rates'!C$62)\n+($L463*'fnd base rates'!C$63)\n+($T463*VLOOKUP($W463+16,rate_basefnd,3)))\n*$V463","v":9510.6075000000001},{"$f":"(($D463*'fnd base rates'!D$48)\n+($E463*'fnd base rates'!D$49)\n+($F463*'fnd base rates'!D$50)\n+($G463*'fnd base rates'!D$51)\n+($H463*'fnd base rates'!D$52)\n+($I463*'fnd base rates'!D$53)\n+($J463*'fnd base rates'!D$54)\n+($K463*'fnd base rates'!D$55)\n+($M463*'fnd base rates'!D$56)\n+($N463*'fnd base rates'!D$57)\n+($O463*'fnd base rates'!D$58)\n+($P463*'fnd base rates'!D$59)\n+($Q463*'fnd base rates'!D$60)\n+($R463*'fnd base rates'!D$61)\n+($S463*'fnd base rates'!D$62)\n+($L463*'fnd base rates'!D$63)\n+($T463*VLOOKUP($W463+16,rate_basefnd,4)))\n*$V463","v":13645.4},{"$f":"(($D463*'fnd base rates'!E$48)\n+($E463*'fnd base rates'!E$49)\n+($F463*'fnd base rates'!E$50)\n+($G463*'fnd base rates'!E$51)\n+($H463*'fnd base rates'!E$52)\n+($I463*'fnd base rates'!E$53)\n+($J463*'fnd base rates'!E$54)\n+($K463*'fnd base rates'!E$55)\n+($M463*'fnd base rates'!E$56)\n+($N463*'fnd base rates'!E$57)\n+($O463*'fnd base rates'!E$58)\n+($P463*'fnd base rates'!E$59)\n+($Q463*'fnd base rates'!E$60)\n+($R463*'fnd base rates'!E$61)\n+($S463*'fnd base rates'!E$62)\n+($L463*'fnd base rates'!E$63)\n+($T463*VLOOKUP($W463+16,rate_basefnd,5)))\n*$V463","v":95759.299699569296},{"$f":"(($D463*'fnd base rates'!F$48)\n+($E463*'fnd base rates'!F$49)\n+($F463*'fnd base rates'!F$50)\n+($G463*'fnd base rates'!F$51)\n+($H463*'fnd base rates'!F$52)\n+($I463*'fnd base rates'!F$53)\n+($J463*'fnd base rates'!F$54)\n+($K463*'fnd base rates'!F$55)\n+($M463*'fnd base rates'!F$56)\n+($N463*'fnd base rates'!F$57)\n+($O463*'fnd base rates'!F$58)\n+($P463*'fnd base rates'!F$59)\n+($Q463*'fnd base rates'!F$60)\n+($R463*'fnd base rates'!F$61)\n+($S463*'fnd base rates'!F$62)\n+($L463*'fnd base rates'!F$63)\n+($T463*VLOOKUP($W463+16,rate_basefnd,6)))\n*$V463","v":16608.872500000001},{"$f":"(($D463*'fnd base rates'!G$48)\n+($E463*'fnd base rates'!G$49)\n+($F463*'fnd base rates'!G$50)\n+($G463*'fnd base rates'!G$51)\n+($H463*'fnd base rates'!G$52)\n+($I463*'fnd base rates'!G$53)\n+($J463*'fnd base rates'!G$54)\n+($K463*'fnd base rates'!G$55)\n+($M463*'fnd base rates'!G$56)\n+($N463*'fnd base rates'!G$57)\n+($O463*'fnd base rates'!G$58)\n+($P463*'fnd base rates'!G$59)\n+($Q463*'fnd base rates'!G$60)\n+($R463*'fnd base rates'!G$61)\n+($S463*'fnd base rates'!G$62)\n+($L463*'fnd base rates'!G$63)\n+($T463*VLOOKUP($W463+16,rate_basefnd,7)))\n*$V463","v":3500.5972999889564},{"$f":"(($D463*'fnd base rates'!H$48)\n+($E463*'fnd base rates'!H$49)\n+($F463*'fnd base rates'!H$50)\n+($G463*'fnd base rates'!H$51)\n+($H463*'fnd base rates'!H$52)\n+($I463*'fnd base rates'!H$53)\n+($J463*'fnd base rates'!H$54)\n+($K463*'fnd base rates'!H$55)\n+($M463*'fnd base rates'!H$56)\n+($N463*'fnd base rates'!H$57)\n+($O463*'fnd base rates'!H$58)\n+($P463*'fnd base rates'!H$59)\n+($Q463*'fnd base rates'!H$60)\n+($R463*'fnd base rates'!H$61)\n+($S463*'fnd base rates'!H$62)\n+($L463*'fnd base rates'!H$63)\n+($T463*VLOOKUP($W463+16,rate_basefnd,8)))","v":12044.48},{"$f":"(($D463*'fnd base rates'!I$48)\n+($E463*'fnd base rates'!I$49)\n+($F463*'fnd base rates'!I$50)\n+($G463*'fnd base rates'!I$51)\n+($H463*'fnd base rates'!I$52)\n+($I463*'fnd base rates'!I$53)\n+($J463*'fnd base rates'!I$54)\n+($K463*'fnd base rates'!I$55)\n+($M463*'fnd base rates'!I$56)\n+($N463*'fnd base rates'!I$57)\n+($O463*'fnd base rates'!I$58)\n+($P463*'fnd base rates'!I$59)\n+($Q463*'fnd base rates'!I$60)\n+($R463*'fnd base rates'!I$61)\n+($S463*'fnd base rates'!I$62)\n+($L463*'fnd base rates'!I$63)\n+($T463*VLOOKUP($W463+16,rate_basefnd,9)))\n*$V463","v":6828.7},{"$f":"(($D463*'fnd base rates'!J$48)\n+($E463*'fnd base rates'!J$49)\n+($F463*'fnd base rates'!J$50)\n+($G463*'fnd base rates'!J$51)\n+($H463*'fnd base rates'!J$52)\n+($I463*'fnd base rates'!J$53)\n+($J463*'fnd base rates'!J$54)\n+($K463*'fnd base rates'!J$55)\n+($M463*'fnd base rates'!J$56)\n+($N463*'fnd base rates'!J$57)\n+($O463*'fnd base rates'!J$58)\n+($P463*'fnd base rates'!J$59)\n+($Q463*'fnd base rates'!J$60)\n+($R463*'fnd base rates'!J$61)\n+($S463*'fnd base rates'!J$62)\n+($L463*'fnd base rates'!J$63)\n+($T463*VLOOKUP($W463+16,rate_basefnd,10)))\n*$V463","v":7335.5},{"$f":"(($D463*'fnd base rates'!K$48)\n+($E463*'fnd base rates'!K$49)\n+($F463*'fnd base rates'!K$50)\n+($G463*'fnd base rates'!K$51)\n+($H463*'fnd base rates'!K$52)\n+($I463*'fnd base rates'!K$53)\n+($J463*'fnd base rates'!K$54)\n+($K463*'fnd base rates'!K$55)\n+($M463*'fnd base rates'!K$56)\n+($N463*'fnd base rates'!K$57)\n+($O463*'fnd base rates'!K$58)\n+($P463*'fnd base rates'!K$59)\n+($Q463*'fnd base rates'!K$60)\n+($R463*'fnd base rates'!K$61)\n+($S463*'fnd base rates'!K$62)\n+($L463*'fnd base rates'!K$63)\n+($T463*VLOOKUP($W463+16,rate_basefnd,11)))\n*$V463","v":24009.923799933735},{"$f":"(($D463*'fnd base rates'!L$48)\n+($E463*'fnd base rates'!L$49)\n+($F463*'fnd base rates'!L$50)\n+($G463*'fnd base rates'!L$51)\n+($H463*'fnd base rates'!L$52)\n+($I463*'fnd base rates'!L$53)\n+($J463*'fnd base rates'!L$54)\n+($K463*'fnd base rates'!L$55)\n+($M463*'fnd base rates'!L$56)\n+($N463*'fnd base rates'!L$57)\n+($O463*'fnd base rates'!L$58)\n+($P463*'fnd base rates'!L$59)\n+($Q463*'fnd base rates'!L$60)\n+($R463*'fnd base rates'!L$61)\n+($S463*'fnd base rates'!L$62)\n+($L463*'fnd base rates'!L$63)\n+($T463*VLOOKUP($W463+16,rate_basefnd,12)))","v":23430.531699955827},{"$f":"(($D463*'fnd base rates'!M$48)\n+($E463*'fnd base rates'!M$49)\n+($F463*'fnd base rates'!M$50)\n+($G463*'fnd base rates'!M$51)\n+($H463*'fnd base rates'!M$52)\n+($I463*'fnd base rates'!M$53)\n+($J463*'fnd base rates'!M$54)\n+($K463*'fnd base rates'!M$55)\n+($M463*'fnd base rates'!M$56)\n+($N463*'fnd base rates'!M$57)\n+($O463*'fnd base rates'!M$58)\n+($P463*'fnd base rates'!M$59)\n+($Q463*'fnd base rates'!M$60)\n+($R463*'fnd base rates'!M$61)\n+($S463*'fnd base rates'!M$62)\n+($L463*'fnd base rates'!M$63)\n+($T463*VLOOKUP($W463+16,rate_basefnd,13)))","v":0},212673.91249944782,null,474097103,"474","097","103",1,20,212673.91249944782,10634]
["474",474097153,"NORTH CENTRAL CHARTER ESSENTIAL",{"$f":"'fnd enro'!D464","v":0},{"$f":"'fnd enro'!E464","v":0},{"$f":"'fnd enro'!F464","v":0},{"$f":"'fnd enro'!G464","v":0},{"$f":"'fnd enro'!H464","v":14},{"$f":"'fnd enro'!I464","v":20},{"$f":"'fnd enro'!J464","v":1.2749999999999999},{"$f":"'fnd enro'!K464","v":0},{"$f":"'fnd enro'!L464","v":0},{"$f":"'fnd enro'!M464","v":0},{"$f":"'fnd enro'!N464","v":0},{"$f":"'fnd enro'!O464","v":0},{"$f":"'fnd enro'!P464","v":0},{"$f":"'fnd enro'!Q464","v":1},{"$f":"'fnd enro'!R464","v":1},{"$f":"'fnd enro'!S464","v":0},{"$f":"'fnd enro'!T464","v":10},{"$f":"'fnd enro'!W464","v":34},1,{"$f":"'fnd enro'!V464","v":6},null,{"$f":"(($D464*'fnd base rates'!C$48)\n+($E464*'fnd base rates'!C$49)\n+($F464*'fnd base rates'!C$50)\n+($G464*'fnd base rates'!C$51)\n+($H464*'fnd base rates'!C$52)\n+($I464*'fnd base rates'!C$53)\n+($J464*'fnd base rates'!C$54)\n+($K464*'fnd base rates'!C$55)\n+($M464*'fnd base rates'!C$56)\n+($N464*'fnd base rates'!C$57)\n+($O464*'fnd base rates'!C$58)\n+($P464*'fnd base rates'!C$59)\n+($Q464*'fnd base rates'!C$60)\n+($R464*'fnd base rates'!C$61)\n+($S464*'fnd base rates'!C$62)\n+($L464*'fnd base rates'!C$63)\n+($T464*VLOOKUP($W464+16,rate_basefnd,3)))\n*$V464","v":16330.382750000001},{"$f":"(($D464*'fnd base rates'!D$48)\n+($E464*'fnd base rates'!D$49)\n+($F464*'fnd base rates'!D$50)\n+($G464*'fnd base rates'!D$51)\n+($H464*'fnd base rates'!D$52)\n+($I464*'fnd base rates'!D$53)\n+($J464*'fnd base rates'!D$54)\n+($K464*'fnd base rates'!D$55)\n+($M464*'fnd base rates'!D$56)\n+($N464*'fnd base rates'!D$57)\n+($O464*'fnd base rates'!D$58)\n+($P464*'fnd base rates'!D$59)\n+($Q464*'fnd base rates'!D$60)\n+($R464*'fnd base rates'!D$61)\n+($S464*'fnd base rates'!D$62)\n+($L464*'fnd base rates'!D$63)\n+($T464*VLOOKUP($W464+16,rate_basefnd,4)))\n*$V464","v":23481.289999999997},{"$f":"(($D464*'fnd base rates'!E$48)\n+($E464*'fnd base rates'!E$49)\n+($F464*'fnd base rates'!E$50)\n+($G464*'fnd base rates'!E$51)\n+($H464*'fnd base rates'!E$52)\n+($I464*'fnd base rates'!E$53)\n+($J464*'fnd base rates'!E$54)\n+($K464*'fnd base rates'!E$55)\n+($M464*'fnd base rates'!E$56)\n+($N464*'fnd base rates'!E$57)\n+($O464*'fnd base rates'!E$58)\n+($P464*'fnd base rates'!E$59)\n+($Q464*'fnd base rates'!E$60)\n+($R464*'fnd base rates'!E$61)\n+($S464*'fnd base rates'!E$62)\n+($L464*'fnd base rates'!E$63)\n+($T464*VLOOKUP($W464+16,rate_basefnd,5)))\n*$V464","v":162262.94674938466},{"$f":"(($D464*'fnd base rates'!F$48)\n+($E464*'fnd base rates'!F$49)\n+($F464*'fnd base rates'!F$50)\n+($G464*'fnd base rates'!F$51)\n+($H464*'fnd base rates'!F$52)\n+($I464*'fnd base rates'!F$53)\n+($J464*'fnd base rates'!F$54)\n+($K464*'fnd base rates'!F$55)\n+($M464*'fnd base rates'!F$56)\n+($N464*'fnd base rates'!F$57)\n+($O464*'fnd base rates'!F$58)\n+($P464*'fnd base rates'!F$59)\n+($Q464*'fnd base rates'!F$60)\n+($R464*'fnd base rates'!F$61)\n+($S464*'fnd base rates'!F$62)\n+($L464*'fnd base rates'!F$63)\n+($T464*VLOOKUP($W464+16,rate_basefnd,6)))\n*$V464","v":28228.973249999999},{"$f":"(($D464*'fnd base rates'!G$48)\n+($E464*'fnd base rates'!G$49)\n+($F464*'fnd base rates'!G$50)\n+($G464*'fnd base rates'!G$51)\n+($H464*'fnd base rates'!G$52)\n+($I464*'fnd base rates'!G$53)\n+($J464*'fnd base rates'!G$54)\n+($K464*'fnd base rates'!G$55)\n+($M464*'fnd base rates'!G$56)\n+($N464*'fnd base rates'!G$57)\n+($O464*'fnd base rates'!G$58)\n+($P464*'fnd base rates'!G$59)\n+($Q464*'fnd base rates'!G$60)\n+($R464*'fnd base rates'!G$61)\n+($S464*'fnd base rates'!G$62)\n+($L464*'fnd base rates'!G$63)\n+($T464*VLOOKUP($W464+16,rate_basefnd,7)))\n*$V464","v":5855.7617499842227},{"$f":"(($D464*'fnd base rates'!H$48)\n+($E464*'fnd base rates'!H$49)\n+($F464*'fnd base rates'!H$50)\n+($G464*'fnd base rates'!H$51)\n+($H464*'fnd base rates'!H$52)\n+($I464*'fnd base rates'!H$53)\n+($J464*'fnd base rates'!H$54)\n+($K464*'fnd base rates'!H$55)\n+($M464*'fnd base rates'!H$56)\n+($N464*'fnd base rates'!H$57)\n+($O464*'fnd base rates'!H$58)\n+($P464*'fnd base rates'!H$59)\n+($Q464*'fnd base rates'!H$60)\n+($R464*'fnd base rates'!H$61)\n+($S464*'fnd base rates'!H$62)\n+($L464*'fnd base rates'!H$63)\n+($T464*VLOOKUP($W464+16,rate_basefnd,8)))","v":21493.585999999999},{"$f":"(($D464*'fnd base rates'!I$48)\n+($E464*'fnd base rates'!I$49)\n+($F464*'fnd base rates'!I$50)\n+($G464*'fnd base rates'!I$51)\n+($H464*'fnd base rates'!I$52)\n+($I464*'fnd base rates'!I$53)\n+($J464*'fnd base rates'!I$54)\n+($K464*'fnd base rates'!I$55)\n+($M464*'fnd base rates'!I$56)\n+($N464*'fnd base rates'!I$57)\n+($O464*'fnd base rates'!I$58)\n+($P464*'fnd base rates'!I$59)\n+($Q464*'fnd base rates'!I$60)\n+($R464*'fnd base rates'!I$61)\n+($S464*'fnd base rates'!I$62)\n+($L464*'fnd base rates'!I$63)\n+($T464*VLOOKUP($W464+16,rate_basefnd,9)))\n*$V464","v":11961.039999999999},{"$f":"(($D464*'fnd base rates'!J$48)\n+($E464*'fnd base rates'!J$49)\n+($F464*'fnd base rates'!J$50)\n+($G464*'fnd base rates'!J$51)\n+($H464*'fnd base rates'!J$52)\n+($I464*'fnd base rates'!J$53)\n+($J464*'fnd base rates'!J$54)\n+($K464*'fnd base rates'!J$55)\n+($M464*'fnd base rates'!J$56)\n+($N464*'fnd base rates'!J$57)\n+($O464*'fnd base rates'!J$58)\n+($P464*'fnd base rates'!J$59)\n+($Q464*'fnd base rates'!J$60)\n+($R464*'fnd base rates'!J$61)\n+($S464*'fnd base rates'!J$62)\n+($L464*'fnd base rates'!J$63)\n+($T464*VLOOKUP($W464+16,rate_basefnd,10)))\n*$V464","v":13380.25},{"$f":"(($D464*'fnd base rates'!K$48)\n+($E464*'fnd base rates'!K$49)\n+($F464*'fnd base rates'!K$50)\n+($G464*'fnd base rates'!K$51)\n+($H464*'fnd base rates'!K$52)\n+($I464*'fnd base rates'!K$53)\n+($J464*'fnd base rates'!K$54)\n+($K464*'fnd base rates'!K$55)\n+($M464*'fnd base rates'!K$56)\n+($N464*'fnd base rates'!K$57)\n+($O464*'fnd base rates'!K$58)\n+($P464*'fnd base rates'!K$59)\n+($Q464*'fnd base rates'!K$60)\n+($R464*'fnd base rates'!K$61)\n+($S464*'fnd base rates'!K$62)\n+($L464*'fnd base rates'!K$63)\n+($T464*VLOOKUP($W464+16,rate_basefnd,11)))\n*$V464","v":40232.95849990534},{"$f":"(($D464*'fnd base rates'!L$48)\n+($E464*'fnd base rates'!L$49)\n+($F464*'fnd base rates'!L$50)\n+($G464*'fnd base rates'!L$51)\n+($H464*'fnd base rates'!L$52)\n+($I464*'fnd base rates'!L$53)\n+($J464*'fnd base rates'!L$54)\n+($K464*'fnd base rates'!L$55)\n+($M464*'fnd base rates'!L$56)\n+($N464*'fnd base rates'!L$57)\n+($O464*'fnd base rates'!L$58)\n+($P464*'fnd base rates'!L$59)\n+($Q464*'fnd base rates'!L$60)\n+($R464*'fnd base rates'!L$61)\n+($S464*'fnd base rates'!L$62)\n+($L464*'fnd base rates'!L$63)\n+($T464*VLOOKUP($W464+16,rate_basefnd,12)))","v":39359.21924993689},{"$f":"(($D464*'fnd base rates'!M$48)\n+($E464*'fnd base rates'!M$49)\n+($F464*'fnd base rates'!M$50)\n+($G464*'fnd base rates'!M$51)\n+($H464*'fnd base rates'!M$52)\n+($I464*'fnd base rates'!M$53)\n+($J464*'fnd base rates'!M$54)\n+($K464*'fnd base rates'!M$55)\n+($M464*'fnd base rates'!M$56)\n+($N464*'fnd base rates'!M$57)\n+($O464*'fnd base rates'!M$58)\n+($P464*'fnd base rates'!M$59)\n+($Q464*'fnd base rates'!M$60)\n+($R464*'fnd base rates'!M$61)\n+($S464*'fnd base rates'!M$62)\n+($L464*'fnd base rates'!M$63)\n+($T464*VLOOKUP($W464+16,rate_basefnd,13)))","v":0},362586.40824921115,null,474097153,"474","097","153",1,34,362586.40824921115,10664]
["474",474097162,"NORTH CENTRAL CHARTER ESSENTIAL",{"$f":"'fnd enro'!D465","v":0},{"$f":"'fnd enro'!E465","v":0},{"$f":"'fnd enro'!F465","v":0},{"$f":"'fnd enro'!G465","v":0},{"$f":"'fnd enro'!H465","v":7},{"$f":"'fnd enro'!I465","v":8},{"$f":"'fnd enro'!J465","v":0.5625},{"$f":"'fnd enro'!K465","v":0},{"$f":"'fnd enro'!L465","v":0},{"$f":"'fnd enro'!M465","v":0},{"$f":"'fnd enro'!N465","v":0},{"$f":"'fnd enro'!O465","v":0},{"$f":"'fnd enro'!P465","v":0},{"$f":"'fnd enro'!Q465","v":0},{"$f":"'fnd enro'!R465","v":0},{"$f":"'fnd enro'!S465","v":0},{"$f":"'fnd enro'!T465","v":2},{"$f":"'fnd enro'!W465","v":15},1,{"$f":"'fnd enro'!V465","v":3},null,{"$f":"(($D465*'fnd base rates'!C$48)\n+($E465*'fnd base rates'!C$49)\n+($F465*'fnd base rates'!C$50)\n+($G465*'fnd base rates'!C$51)\n+($H465*'fnd base rates'!C$52)\n+($I465*'fnd base rates'!C$53)\n+($J465*'fnd base rates'!C$54)\n+($K465*'fnd base rates'!C$55)\n+($M465*'fnd base rates'!C$56)\n+($N465*'fnd base rates'!C$57)\n+($O465*'fnd base rates'!C$58)\n+($P465*'fnd base rates'!C$59)\n+($Q465*'fnd base rates'!C$60)\n+($R465*'fnd base rates'!C$61)\n+($S465*'fnd base rates'!C$62)\n+($L465*'fnd base rates'!C$63)\n+($T465*VLOOKUP($W465+16,rate_basefnd,3)))\n*$V465","v":7132.9556249999996},{"$f":"(($D465*'fnd base rates'!D$48)\n+($E465*'fnd base rates'!D$49)\n+($F465*'fnd base rates'!D$50)\n+($G465*'fnd base rates'!D$51)\n+($H465*'fnd base rates'!D$52)\n+($I465*'fnd base rates'!D$53)\n+($J465*'fnd base rates'!D$54)\n+($K465*'fnd base rates'!D$55)\n+($M465*'fnd base rates'!D$56)\n+($N465*'fnd base rates'!D$57)\n+($O465*'fnd base rates'!D$58)\n+($P465*'fnd base rates'!D$59)\n+($Q465*'fnd base rates'!D$60)\n+($R465*'fnd base rates'!D$61)\n+($S465*'fnd base rates'!D$62)\n+($L465*'fnd base rates'!D$63)\n+($T465*VLOOKUP($W465+16,rate_basefnd,4)))\n*$V465","v":10234.049999999999},{"$f":"(($D465*'fnd base rates'!E$48)\n+($E465*'fnd base rates'!E$49)\n+($F465*'fnd base rates'!E$50)\n+($G465*'fnd base rates'!E$51)\n+($H465*'fnd base rates'!E$52)\n+($I465*'fnd base rates'!E$53)\n+($J465*'fnd base rates'!E$54)\n+($K465*'fnd base rates'!E$55)\n+($M465*'fnd base rates'!E$56)\n+($N465*'fnd base rates'!E$57)\n+($O465*'fnd base rates'!E$58)\n+($P465*'fnd base rates'!E$59)\n+($Q465*'fnd base rates'!E$60)\n+($R465*'fnd base rates'!E$61)\n+($S465*'fnd base rates'!E$62)\n+($L465*'fnd base rates'!E$63)\n+($T465*VLOOKUP($W465+16,rate_basefnd,5)))\n*$V465","v":62269.819824876933},{"$f":"(($D465*'fnd base rates'!F$48)\n+($E465*'fnd base rates'!F$49)\n+($F465*'fnd base rates'!F$50)\n+($G465*'fnd base rates'!F$51)\n+($H465*'fnd base rates'!F$52)\n+($I465*'fnd base rates'!F$53)\n+($J465*'fnd base rates'!F$54)\n+($K465*'fnd base rates'!F$55)\n+($M465*'fnd base rates'!F$56)\n+($N465*'fnd base rates'!F$57)\n+($O465*'fnd base rates'!F$58)\n+($P465*'fnd base rates'!F$59)\n+($Q465*'fnd base rates'!F$60)\n+($R465*'fnd base rates'!F$61)\n+($S465*'fnd base rates'!F$62)\n+($L465*'fnd base rates'!F$63)\n+($T465*VLOOKUP($W465+16,rate_basefnd,6)))\n*$V465","v":12408.284374999999},{"$f":"(($D465*'fnd base rates'!G$48)\n+($E465*'fnd base rates'!G$49)\n+($F465*'fnd base rates'!G$50)\n+($G465*'fnd base rates'!G$51)\n+($H465*'fnd base rates'!G$52)\n+($I465*'fnd base rates'!G$53)\n+($J465*'fnd base rates'!G$54)\n+($K465*'fnd base rates'!G$55)\n+($M465*'fnd base rates'!G$56)\n+($N465*'fnd base rates'!G$57)\n+($O465*'fnd base rates'!G$58)\n+($P465*'fnd base rates'!G$59)\n+($Q465*'fnd base rates'!G$60)\n+($R465*'fnd base rates'!G$61)\n+($S465*'fnd base rates'!G$62)\n+($L465*'fnd base rates'!G$63)\n+($T465*VLOOKUP($W465+16,rate_basefnd,7)))\n*$V465","v":2361.9359249968447},{"$f":"(($D465*'fnd base rates'!H$48)\n+($E465*'fnd base rates'!H$49)\n+($F465*'fnd base rates'!H$50)\n+($G465*'fnd base rates'!H$51)\n+($H465*'fnd base rates'!H$52)\n+($I465*'fnd base rates'!H$53)\n+($J465*'fnd base rates'!H$54)\n+($K465*'fnd base rates'!H$55)\n+($M465*'fnd base rates'!H$56)\n+($N465*'fnd base rates'!H$57)\n+($O465*'fnd base rates'!H$58)\n+($P465*'fnd base rates'!H$59)\n+($Q465*'fnd base rates'!H$60)\n+($R465*'fnd base rates'!H$61)\n+($S465*'fnd base rates'!H$62)\n+($L465*'fnd base rates'!H$63)\n+($T465*VLOOKUP($W465+16,rate_basefnd,8)))","v":9169.2000000000007},{"$f":"(($D465*'fnd base rates'!I$48)\n+($E465*'fnd base rates'!I$49)\n+($F465*'fnd base rates'!I$50)\n+($G465*'fnd base rates'!I$51)\n+($H465*'fnd base rates'!I$52)\n+($I465*'fnd base rates'!I$53)\n+($J465*'fnd base rates'!I$54)\n+($K465*'fnd base rates'!I$55)\n+($M465*'fnd base rates'!I$56)\n+($N465*'fnd base rates'!I$57)\n+($O465*'fnd base rates'!I$58)\n+($P465*'fnd base rates'!I$59)\n+($Q465*'fnd base rates'!I$60)\n+($R465*'fnd base rates'!I$61)\n+($S465*'fnd base rates'!I$62)\n+($L465*'fnd base rates'!I$63)\n+($T465*VLOOKUP($W465+16,rate_basefnd,9)))\n*$V465","v":5159.9400000000005},{"$f":"(($D465*'fnd base rates'!J$48)\n+($E465*'fnd base rates'!J$49)\n+($F465*'fnd base rates'!J$50)\n+($G465*'fnd base rates'!J$51)\n+($H465*'fnd base rates'!J$52)\n+($I465*'fnd base rates'!J$53)\n+($J465*'fnd base rates'!J$54)\n+($K465*'fnd base rates'!J$55)\n+($M465*'fnd base rates'!J$56)\n+($N465*'fnd base rates'!J$57)\n+($O465*'fnd base rates'!J$58)\n+($P465*'fnd base rates'!J$59)\n+($Q465*'fnd base rates'!J$60)\n+($R465*'fnd base rates'!J$61)\n+($S465*'fnd base rates'!J$62)\n+($L465*'fnd base rates'!J$63)\n+($T465*VLOOKUP($W465+16,rate_basefnd,10)))\n*$V465","v":5646.51},{"$f":"(($D465*'fnd base rates'!K$48)\n+($E465*'fnd base rates'!K$49)\n+($F465*'fnd base rates'!K$50)\n+($G465*'fnd base rates'!K$51)\n+($H465*'fnd base rates'!K$52)\n+($I465*'fnd base rates'!K$53)\n+($J465*'fnd base rates'!K$54)\n+($K465*'fnd base rates'!K$55)\n+($M465*'fnd base rates'!K$56)\n+($N465*'fnd base rates'!K$57)\n+($O465*'fnd base rates'!K$58)\n+($P465*'fnd base rates'!K$59)\n+($Q465*'fnd base rates'!K$60)\n+($R465*'fnd base rates'!K$61)\n+($S465*'fnd base rates'!K$62)\n+($L465*'fnd base rates'!K$63)\n+($T465*VLOOKUP($W465+16,rate_basefnd,11)))\n*$V465","v":16424.300549981068},{"$f":"(($D465*'fnd base rates'!L$48)\n+($E465*'fnd base rates'!L$49)\n+($F465*'fnd base rates'!L$50)\n+($G465*'fnd base rates'!L$51)\n+($H465*'fnd base rates'!L$52)\n+($I465*'fnd base rates'!L$53)\n+($J465*'fnd base rates'!L$54)\n+($K465*'fnd base rates'!L$55)\n+($M465*'fnd base rates'!L$56)\n+($N465*'fnd base rates'!L$57)\n+($O465*'fnd base rates'!L$58)\n+($P465*'fnd base rates'!L$59)\n+($Q465*'fnd base rates'!L$60)\n+($R465*'fnd base rates'!L$61)\n+($S465*'fnd base rates'!L$62)\n+($L465*'fnd base rates'!L$63)\n+($T465*VLOOKUP($W465+16,rate_basefnd,12)))","v":16483.275574987376},{"$f":"(($D465*'fnd base rates'!M$48)\n+($E465*'fnd base rates'!M$49)\n+($F465*'fnd base rates'!M$50)\n+($G465*'fnd base rates'!M$51)\n+($H465*'fnd base rates'!M$52)\n+($I465*'fnd base rates'!M$53)\n+($J465*'fnd base rates'!M$54)\n+($K465*'fnd base rates'!M$55)\n+($M465*'fnd base rates'!M$56)\n+($N465*'fnd base rates'!M$57)\n+($O465*'fnd base rates'!M$58)\n+($P465*'fnd base rates'!M$59)\n+($Q465*'fnd base rates'!M$60)\n+($R465*'fnd base rates'!M$61)\n+($S465*'fnd base rates'!M$62)\n+($L465*'fnd base rates'!M$63)\n+($T465*VLOOKUP($W465+16,rate_basefnd,13)))","v":0},147290.2718748422,null,474097162,"474","097","162",1,15,147290.2718748422,9819]
["474",474097343,"NORTH CENTRAL CHARTER ESSENTIAL",{"$f":"'fnd enro'!D466","v":0},{"$f":"'fnd enro'!E466","v":0},{"$f":"'fnd enro'!F466","v":0},{"$f":"'fnd enro'!G466","v":0},{"$f":"'fnd enro'!H466","v":10},{"$f":"'fnd enro'!I466","v":20},{"$f":"'fnd enro'!J466","v":1.125},{"$f":"'fnd enro'!K466","v":0},{"$f":"'fnd enro'!L466","v":0},{"$f":"'fnd enro'!M466","v":0},{"$f":"'fnd enro'!N466","v":0},{"$f":"'fnd enro'!O466","v":0},{"$f":"'fnd enro'!P466","v":0},{"$f":"'fnd enro'!Q466","v":0},{"$f":"'fnd enro'!R466","v":0},{"$f":"'fnd enro'!S466","v":0},{"$f":"'fnd enro'!T466","v":8},{"$f":"'fnd enro'!W466","v":30},1,{"$f":"'fnd enro'!V466","v":6},null,{"$f":"(($D466*'fnd base rates'!C$48)\n+($E466*'fnd base rates'!C$49)\n+($F466*'fnd base rates'!C$50)\n+($G466*'fnd base rates'!C$51)\n+($H466*'fnd base rates'!C$52)\n+($I466*'fnd base rates'!C$53)\n+($J466*'fnd base rates'!C$54)\n+($K466*'fnd base rates'!C$55)\n+($M466*'fnd base rates'!C$56)\n+($N466*'fnd base rates'!C$57)\n+($O466*'fnd base rates'!C$58)\n+($P466*'fnd base rates'!C$59)\n+($Q466*'fnd base rates'!C$60)\n+($R466*'fnd base rates'!C$61)\n+($S466*'fnd base rates'!C$62)\n+($L466*'fnd base rates'!C$63)\n+($T466*VLOOKUP($W466+16,rate_basefnd,3)))\n*$V466","v":14265.911249999999},{"$f":"(($D466*'fnd base rates'!D$48)\n+($E466*'fnd base rates'!D$49)\n+($F466*'fnd base rates'!D$50)\n+($G466*'fnd base rates'!D$51)\n+($H466*'fnd base rates'!D$52)\n+($I466*'fnd base rates'!D$53)\n+($J466*'fnd base rates'!D$54)\n+($K466*'fnd base rates'!D$55)\n+($M466*'fnd base rates'!D$56)\n+($N466*'fnd base rates'!D$57)\n+($O466*'fnd base rates'!D$58)\n+($P466*'fnd base rates'!D$59)\n+($Q466*'fnd base rates'!D$60)\n+($R466*'fnd base rates'!D$61)\n+($S466*'fnd base rates'!D$62)\n+($L466*'fnd base rates'!D$63)\n+($T466*VLOOKUP($W466+16,rate_basefnd,4)))\n*$V466","v":20468.099999999999},{"$f":"(($D466*'fnd base rates'!E$48)\n+($E466*'fnd base rates'!E$49)\n+($F466*'fnd base rates'!E$50)\n+($G466*'fnd base rates'!E$51)\n+($H466*'fnd base rates'!E$52)\n+($I466*'fnd base rates'!E$53)\n+($J466*'fnd base rates'!E$54)\n+($K466*'fnd base rates'!E$55)\n+($M466*'fnd base rates'!E$56)\n+($N466*'fnd base rates'!E$57)\n+($O466*'fnd base rates'!E$58)\n+($P466*'fnd base rates'!E$59)\n+($Q466*'fnd base rates'!E$60)\n+($R466*'fnd base rates'!E$61)\n+($S466*'fnd base rates'!E$62)\n+($L466*'fnd base rates'!E$63)\n+($T466*VLOOKUP($W466+16,rate_basefnd,5)))\n*$V466","v":142013.13804950775},{"$f":"(($D466*'fnd base rates'!F$48)\n+($E466*'fnd base rates'!F$49)\n+($F466*'fnd base rates'!F$50)\n+($G466*'fnd base rates'!F$51)\n+($H466*'fnd base rates'!F$52)\n+($I466*'fnd base rates'!F$53)\n+($J466*'fnd base rates'!F$54)\n+($K466*'fnd base rates'!F$55)\n+($M466*'fnd base rates'!F$56)\n+($N466*'fnd base rates'!F$57)\n+($O466*'fnd base rates'!F$58)\n+($P466*'fnd base rates'!F$59)\n+($Q466*'fnd base rates'!F$60)\n+($R466*'fnd base rates'!F$61)\n+($S466*'fnd base rates'!F$62)\n+($L466*'fnd base rates'!F$63)\n+($T466*VLOOKUP($W466+16,rate_basefnd,6)))\n*$V466","v":24429.608749999999},{"$f":"(($D466*'fnd base rates'!G$48)\n+($E466*'fnd base rates'!G$49)\n+($F466*'fnd base rates'!G$50)\n+($G466*'fnd base rates'!G$51)\n+($H466*'fnd base rates'!G$52)\n+($I466*'fnd base rates'!G$53)\n+($J466*'fnd base rates'!G$54)\n+($K466*'fnd base rates'!G$55)\n+($M466*'fnd base rates'!G$56)\n+($N466*'fnd base rates'!G$57)\n+($O466*'fnd base rates'!G$58)\n+($P466*'fnd base rates'!G$59)\n+($Q466*'fnd base rates'!G$60)\n+($R466*'fnd base rates'!G$61)\n+($S466*'fnd base rates'!G$62)\n+($L466*'fnd base rates'!G$63)\n+($T466*VLOOKUP($W466+16,rate_basefnd,7)))\n*$V466","v":5022.7174499873781},{"$f":"(($D466*'fnd base rates'!H$48)\n+($E466*'fnd base rates'!H$49)\n+($F466*'fnd base rates'!H$50)\n+($G466*'fnd base rates'!H$51)\n+($H466*'fnd base rates'!H$52)\n+($I466*'fnd base rates'!H$53)\n+($J466*'fnd base rates'!H$54)\n+($K466*'fnd base rates'!H$55)\n+($M466*'fnd base rates'!H$56)\n+($N466*'fnd base rates'!H$57)\n+($O466*'fnd base rates'!H$58)\n+($P466*'fnd base rates'!H$59)\n+($Q466*'fnd base rates'!H$60)\n+($R466*'fnd base rates'!H$61)\n+($S466*'fnd base rates'!H$62)\n+($L466*'fnd base rates'!H$63)\n+($T466*VLOOKUP($W466+16,rate_basefnd,8)))","v":19425.12},{"$f":"(($D466*'fnd base rates'!I$48)\n+($E466*'fnd base rates'!I$49)\n+($F466*'fnd base rates'!I$50)\n+($G466*'fnd base rates'!I$51)\n+($H466*'fnd base rates'!I$52)\n+($I466*'fnd base rates'!I$53)\n+($J466*'fnd base rates'!I$54)\n+($K466*'fnd base rates'!I$55)\n+($M466*'fnd base rates'!I$56)\n+($N466*'fnd base rates'!I$57)\n+($O466*'fnd base rates'!I$58)\n+($P466*'fnd base rates'!I$59)\n+($Q466*'fnd base rates'!I$60)\n+($R466*'fnd base rates'!I$61)\n+($S466*'fnd base rates'!I$62)\n+($L466*'fnd base rates'!I$63)\n+($T466*VLOOKUP($W466+16,rate_basefnd,9)))\n*$V466","v":10627.2},{"$f":"(($D466*'fnd base rates'!J$48)\n+($E466*'fnd base rates'!J$49)\n+($F466*'fnd base rates'!J$50)\n+($G466*'fnd base rates'!J$51)\n+($H466*'fnd base rates'!J$52)\n+($I466*'fnd base rates'!J$53)\n+($J466*'fnd base rates'!J$54)\n+($K466*'fnd base rates'!J$55)\n+($M466*'fnd base rates'!J$56)\n+($N466*'fnd base rates'!J$57)\n+($O466*'fnd base rates'!J$58)\n+($P466*'fnd base rates'!J$59)\n+($Q466*'fnd base rates'!J$60)\n+($R466*'fnd base rates'!J$61)\n+($S466*'fnd base rates'!J$62)\n+($L466*'fnd base rates'!J$63)\n+($T466*VLOOKUP($W466+16,rate_basefnd,10)))\n*$V466","v":12452.1},{"$f":"(($D466*'fnd base rates'!K$48)\n+($E466*'fnd base rates'!K$49)\n+($F466*'fnd base rates'!K$50)\n+($G466*'fnd base rates'!K$51)\n+($H466*'fnd base rates'!K$52)\n+($I466*'fnd base rates'!K$53)\n+($J466*'fnd base rates'!K$54)\n+($K466*'fnd base rates'!K$55)\n+($M466*'fnd base rates'!K$56)\n+($N466*'fnd base rates'!K$57)\n+($O466*'fnd base rates'!K$58)\n+($P466*'fnd base rates'!K$59)\n+($Q466*'fnd base rates'!K$60)\n+($R466*'fnd base rates'!K$61)\n+($S466*'fnd base rates'!K$62)\n+($L466*'fnd base rates'!K$63)\n+($T466*VLOOKUP($W466+16,rate_basefnd,11)))\n*$V466","v":34625.11469992427},{"$f":"(($D466*'fnd base rates'!L$48)\n+($E466*'fnd base rates'!L$49)\n+($F466*'fnd base rates'!L$50)\n+($G466*'fnd base rates'!L$51)\n+($H466*'fnd base rates'!L$52)\n+($I466*'fnd base rates'!L$53)\n+($J466*'fnd base rates'!L$54)\n+($K466*'fnd base rates'!L$55)\n+($M466*'fnd base rates'!L$56)\n+($N466*'fnd base rates'!L$57)\n+($O466*'fnd base rates'!L$58)\n+($P466*'fnd base rates'!L$59)\n+($Q466*'fnd base rates'!L$60)\n+($R466*'fnd base rates'!L$61)\n+($S466*'fnd base rates'!L$62)\n+($L466*'fnd base rates'!L$63)\n+($T466*VLOOKUP($W466+16,rate_basefnd,12)))","v":33877.333549949515},{"$f":"(($D466*'fnd base rates'!M$48)\n+($E466*'fnd base rates'!M$49)\n+($F466*'fnd base rates'!M$50)\n+($G466*'fnd base rates'!M$51)\n+($H466*'fnd base rates'!M$52)\n+($I466*'fnd base rates'!M$53)\n+($J466*'fnd base rates'!M$54)\n+($K466*'fnd base rates'!M$55)\n+($M466*'fnd base rates'!M$56)\n+($N466*'fnd base rates'!M$57)\n+($O466*'fnd base rates'!M$58)\n+($P466*'fnd base rates'!M$59)\n+($Q466*'fnd base rates'!M$60)\n+($R466*'fnd base rates'!M$61)\n+($S466*'fnd base rates'!M$62)\n+($L466*'fnd base rates'!M$63)\n+($T466*VLOOKUP($W466+16,rate_basefnd,13)))","v":0},317206.34374936891,null,474097343,"474","097","343",1,30,317206.34374936891,10574]
["474",474097600,"NORTH CENTRAL CHARTER ESSENTIAL",{"$f":"'fnd enro'!D467","v":0},{"$f":"'fnd enro'!E467","v":0},{"$f":"'fnd enro'!F467","v":0},{"$f":"'fnd enro'!G467","v":0},{"$f":"'fnd enro'!H467","v":1},{"$f":"'fnd enro'!I467","v":0},{"$f":"'fnd enro'!J467","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K467","v":0},{"$f":"'fnd enro'!L467","v":0},{"$f":"'fnd enro'!M467","v":0},{"$f":"'fnd enro'!N467","v":0},{"$f":"'fnd enro'!O467","v":0},{"$f":"'fnd enro'!P467","v":0},{"$f":"'fnd enro'!Q467","v":0},{"$f":"'fnd enro'!R467","v":0},{"$f":"'fnd enro'!S467","v":0},{"$f":"'fnd enro'!T467","v":0},{"$f":"'fnd enro'!W467","v":1},1,{"$f":"'fnd enro'!V467","v":1},null,{"$f":"(($D467*'fnd base rates'!C$48)\n+($E467*'fnd base rates'!C$49)\n+($F467*'fnd base rates'!C$50)\n+($G467*'fnd base rates'!C$51)\n+($H467*'fnd base rates'!C$52)\n+($I467*'fnd base rates'!C$53)\n+($J467*'fnd base rates'!C$54)\n+($K467*'fnd base rates'!C$55)\n+($M467*'fnd base rates'!C$56)\n+($N467*'fnd base rates'!C$57)\n+($O467*'fnd base rates'!C$58)\n+($P467*'fnd base rates'!C$59)\n+($Q467*'fnd base rates'!C$60)\n+($R467*'fnd base rates'!C$61)\n+($S467*'fnd base rates'!C$62)\n+($L467*'fnd base rates'!C$63)\n+($T467*VLOOKUP($W467+16,rate_basefnd,3)))\n*$V467","v":475.53037499999999},{"$f":"(($D467*'fnd base rates'!D$48)\n+($E467*'fnd base rates'!D$49)\n+($F467*'fnd base rates'!D$50)\n+($G467*'fnd base rates'!D$51)\n+($H467*'fnd base rates'!D$52)\n+($I467*'fnd base rates'!D$53)\n+($J467*'fnd base rates'!D$54)\n+($K467*'fnd base rates'!D$55)\n+($M467*'fnd base rates'!D$56)\n+($N467*'fnd base rates'!D$57)\n+($O467*'fnd base rates'!D$58)\n+($P467*'fnd base rates'!D$59)\n+($Q467*'fnd base rates'!D$60)\n+($R467*'fnd base rates'!D$61)\n+($S467*'fnd base rates'!D$62)\n+($L467*'fnd base rates'!D$63)\n+($T467*VLOOKUP($W467+16,rate_basefnd,4)))\n*$V467","v":682.27},{"$f":"(($D467*'fnd base rates'!E$48)\n+($E467*'fnd base rates'!E$49)\n+($F467*'fnd base rates'!E$50)\n+($G467*'fnd base rates'!E$51)\n+($H467*'fnd base rates'!E$52)\n+($I467*'fnd base rates'!E$53)\n+($J467*'fnd base rates'!E$54)\n+($K467*'fnd base rates'!E$55)\n+($M467*'fnd base rates'!E$56)\n+($N467*'fnd base rates'!E$57)\n+($O467*'fnd base rates'!E$58)\n+($P467*'fnd base rates'!E$59)\n+($Q467*'fnd base rates'!E$60)\n+($R467*'fnd base rates'!E$61)\n+($S467*'fnd base rates'!E$62)\n+($L467*'fnd base rates'!E$63)\n+($T467*VLOOKUP($W467+16,rate_basefnd,5)))\n*$V467","v":3075.627375},{"$f":"(($D467*'fnd base rates'!F$48)\n+($E467*'fnd base rates'!F$49)\n+($F467*'fnd base rates'!F$50)\n+($G467*'fnd base rates'!F$51)\n+($H467*'fnd base rates'!F$52)\n+($I467*'fnd base rates'!F$53)\n+($J467*'fnd base rates'!F$54)\n+($K467*'fnd base rates'!F$55)\n+($M467*'fnd base rates'!F$56)\n+($N467*'fnd base rates'!F$57)\n+($O467*'fnd base rates'!F$58)\n+($P467*'fnd base rates'!F$59)\n+($Q467*'fnd base rates'!F$60)\n+($R467*'fnd base rates'!F$61)\n+($S467*'fnd base rates'!F$62)\n+($L467*'fnd base rates'!F$63)\n+($T467*VLOOKUP($W467+16,rate_basefnd,6)))\n*$V467","v":878.813625},{"$f":"(($D467*'fnd base rates'!G$48)\n+($E467*'fnd base rates'!G$49)\n+($F467*'fnd base rates'!G$50)\n+($G467*'fnd base rates'!G$51)\n+($H467*'fnd base rates'!G$52)\n+($I467*'fnd base rates'!G$53)\n+($J467*'fnd base rates'!G$54)\n+($K467*'fnd base rates'!G$55)\n+($M467*'fnd base rates'!G$56)\n+($N467*'fnd base rates'!G$57)\n+($O467*'fnd base rates'!G$58)\n+($P467*'fnd base rates'!G$59)\n+($Q467*'fnd base rates'!G$60)\n+($R467*'fnd base rates'!G$61)\n+($S467*'fnd base rates'!G$62)\n+($L467*'fnd base rates'!G$63)\n+($T467*VLOOKUP($W467+16,rate_basefnd,7)))\n*$V467","v":149.772875},{"$f":"(($D467*'fnd base rates'!H$48)\n+($E467*'fnd base rates'!H$49)\n+($F467*'fnd base rates'!H$50)\n+($G467*'fnd base rates'!H$51)\n+($H467*'fnd base rates'!H$52)\n+($I467*'fnd base rates'!H$53)\n+($J467*'fnd base rates'!H$54)\n+($K467*'fnd base rates'!H$55)\n+($M467*'fnd base rates'!H$56)\n+($N467*'fnd base rates'!H$57)\n+($O467*'fnd base rates'!H$58)\n+($P467*'fnd base rates'!H$59)\n+($Q467*'fnd base rates'!H$60)\n+($R467*'fnd base rates'!H$61)\n+($S467*'fnd base rates'!H$62)\n+($L467*'fnd base rates'!H$63)\n+($T467*VLOOKUP($W467+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D467*'fnd base rates'!I$48)\n+($E467*'fnd base rates'!I$49)\n+($F467*'fnd base rates'!I$50)\n+($G467*'fnd base rates'!I$51)\n+($H467*'fnd base rates'!I$52)\n+($I467*'fnd base rates'!I$53)\n+($J467*'fnd base rates'!I$54)\n+($K467*'fnd base rates'!I$55)\n+($M467*'fnd base rates'!I$56)\n+($N467*'fnd base rates'!I$57)\n+($O467*'fnd base rates'!I$58)\n+($P467*'fnd base rates'!I$59)\n+($Q467*'fnd base rates'!I$60)\n+($R467*'fnd base rates'!I$61)\n+($S467*'fnd base rates'!I$62)\n+($L467*'fnd base rates'!I$63)\n+($T467*VLOOKUP($W467+16,rate_basefnd,9)))\n*$V467","v":303.02},{"$f":"(($D467*'fnd base rates'!J$48)\n+($E467*'fnd base rates'!J$49)\n+($F467*'fnd base rates'!J$50)\n+($G467*'fnd base rates'!J$51)\n+($H467*'fnd base rates'!J$52)\n+($I467*'fnd base rates'!J$53)\n+($J467*'fnd base rates'!J$54)\n+($K467*'fnd base rates'!J$55)\n+($M467*'fnd base rates'!J$56)\n+($N467*'fnd base rates'!J$57)\n+($O467*'fnd base rates'!J$58)\n+($P467*'fnd base rates'!J$59)\n+($Q467*'fnd base rates'!J$60)\n+($R467*'fnd base rates'!J$61)\n+($S467*'fnd base rates'!J$62)\n+($L467*'fnd base rates'!J$63)\n+($T467*VLOOKUP($W467+16,rate_basefnd,10)))\n*$V467","v":221.89},{"$f":"(($D467*'fnd base rates'!K$48)\n+($E467*'fnd base rates'!K$49)\n+($F467*'fnd base rates'!K$50)\n+($G467*'fnd base rates'!K$51)\n+($H467*'fnd base rates'!K$52)\n+($I467*'fnd base rates'!K$53)\n+($J467*'fnd base rates'!K$54)\n+($K467*'fnd base rates'!K$55)\n+($M467*'fnd base rates'!K$56)\n+($N467*'fnd base rates'!K$57)\n+($O467*'fnd base rates'!K$58)\n+($P467*'fnd base rates'!K$59)\n+($Q467*'fnd base rates'!K$60)\n+($R467*'fnd base rates'!K$61)\n+($S467*'fnd base rates'!K$62)\n+($L467*'fnd base rates'!K$63)\n+($T467*VLOOKUP($W467+16,rate_basefnd,11)))\n*$V467","v":1051.0242499999999},{"$f":"(($D467*'fnd base rates'!L$48)\n+($E467*'fnd base rates'!L$49)\n+($F467*'fnd base rates'!L$50)\n+($G467*'fnd base rates'!L$51)\n+($H467*'fnd base rates'!L$52)\n+($I467*'fnd base rates'!L$53)\n+($J467*'fnd base rates'!L$54)\n+($K467*'fnd base rates'!L$55)\n+($M467*'fnd base rates'!L$56)\n+($N467*'fnd base rates'!L$57)\n+($O467*'fnd base rates'!L$58)\n+($P467*'fnd base rates'!L$59)\n+($Q467*'fnd base rates'!L$60)\n+($R467*'fnd base rates'!L$61)\n+($S467*'fnd base rates'!L$62)\n+($L467*'fnd base rates'!L$63)\n+($T467*VLOOKUP($W467+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D467*'fnd base rates'!M$48)\n+($E467*'fnd base rates'!M$49)\n+($F467*'fnd base rates'!M$50)\n+($G467*'fnd base rates'!M$51)\n+($H467*'fnd base rates'!M$52)\n+($I467*'fnd base rates'!M$53)\n+($J467*'fnd base rates'!M$54)\n+($K467*'fnd base rates'!M$55)\n+($M467*'fnd base rates'!M$56)\n+($N467*'fnd base rates'!M$57)\n+($O467*'fnd base rates'!M$58)\n+($P467*'fnd base rates'!M$59)\n+($Q467*'fnd base rates'!M$60)\n+($R467*'fnd base rates'!M$61)\n+($S467*'fnd base rates'!M$62)\n+($L467*'fnd base rates'!M$63)\n+($T467*VLOOKUP($W467+16,rate_basefnd,13)))","v":0},8410.4061249999977,null,474097600,"474","097","600",1,1,8410.4061249999977,8410]
["474",474097610,"NORTH CENTRAL CHARTER ESSENTIAL",{"$f":"'fnd enro'!D468","v":0},{"$f":"'fnd enro'!E468","v":0},{"$f":"'fnd enro'!F468","v":0},{"$f":"'fnd enro'!G468","v":0},{"$f":"'fnd enro'!H468","v":0},{"$f":"'fnd enro'!I468","v":6},{"$f":"'fnd enro'!J468","v":0.22500000000000001},{"$f":"'fnd enro'!K468","v":0},{"$f":"'fnd enro'!L468","v":0},{"$f":"'fnd enro'!M468","v":0},{"$f":"'fnd enro'!N468","v":0},{"$f":"'fnd enro'!O468","v":0},{"$f":"'fnd enro'!P468","v":0},{"$f":"'fnd enro'!Q468","v":0},{"$f":"'fnd enro'!R468","v":0},{"$f":"'fnd enro'!S468","v":0},{"$f":"'fnd enro'!T468","v":1},{"$f":"'fnd enro'!W468","v":6},1,{"$f":"'fnd enro'!V468","v":3},null,{"$f":"(($D468*'fnd base rates'!C$48)\n+($E468*'fnd base rates'!C$49)\n+($F468*'fnd base rates'!C$50)\n+($G468*'fnd base rates'!C$51)\n+($H468*'fnd base rates'!C$52)\n+($I468*'fnd base rates'!C$53)\n+($J468*'fnd base rates'!C$54)\n+($K468*'fnd base rates'!C$55)\n+($M468*'fnd base rates'!C$56)\n+($N468*'fnd base rates'!C$57)\n+($O468*'fnd base rates'!C$58)\n+($P468*'fnd base rates'!C$59)\n+($Q468*'fnd base rates'!C$60)\n+($R468*'fnd base rates'!C$61)\n+($S468*'fnd base rates'!C$62)\n+($L468*'fnd base rates'!C$63)\n+($T468*VLOOKUP($W468+16,rate_basefnd,3)))\n*$V468","v":2853.1822499999998},{"$f":"(($D468*'fnd base rates'!D$48)\n+($E468*'fnd base rates'!D$49)\n+($F468*'fnd base rates'!D$50)\n+($G468*'fnd base rates'!D$51)\n+($H468*'fnd base rates'!D$52)\n+($I468*'fnd base rates'!D$53)\n+($J468*'fnd base rates'!D$54)\n+($K468*'fnd base rates'!D$55)\n+($M468*'fnd base rates'!D$56)\n+($N468*'fnd base rates'!D$57)\n+($O468*'fnd base rates'!D$58)\n+($P468*'fnd base rates'!D$59)\n+($Q468*'fnd base rates'!D$60)\n+($R468*'fnd base rates'!D$61)\n+($S468*'fnd base rates'!D$62)\n+($L468*'fnd base rates'!D$63)\n+($T468*VLOOKUP($W468+16,rate_basefnd,4)))\n*$V468","v":4093.62},{"$f":"(($D468*'fnd base rates'!E$48)\n+($E468*'fnd base rates'!E$49)\n+($F468*'fnd base rates'!E$50)\n+($G468*'fnd base rates'!E$51)\n+($H468*'fnd base rates'!E$52)\n+($I468*'fnd base rates'!E$53)\n+($J468*'fnd base rates'!E$54)\n+($K468*'fnd base rates'!E$55)\n+($M468*'fnd base rates'!E$56)\n+($N468*'fnd base rates'!E$57)\n+($O468*'fnd base rates'!E$58)\n+($P468*'fnd base rates'!E$59)\n+($Q468*'fnd base rates'!E$60)\n+($R468*'fnd base rates'!E$61)\n+($S468*'fnd base rates'!E$62)\n+($L468*'fnd base rates'!E$63)\n+($T468*VLOOKUP($W468+16,rate_basefnd,5)))\n*$V468","v":29112.488849938465},{"$f":"(($D468*'fnd base rates'!F$48)\n+($E468*'fnd base rates'!F$49)\n+($F468*'fnd base rates'!F$50)\n+($G468*'fnd base rates'!F$51)\n+($H468*'fnd base rates'!F$52)\n+($I468*'fnd base rates'!F$53)\n+($J468*'fnd base rates'!F$54)\n+($K468*'fnd base rates'!F$55)\n+($M468*'fnd base rates'!F$56)\n+($N468*'fnd base rates'!F$57)\n+($O468*'fnd base rates'!F$58)\n+($P468*'fnd base rates'!F$59)\n+($Q468*'fnd base rates'!F$60)\n+($R468*'fnd base rates'!F$61)\n+($S468*'fnd base rates'!F$62)\n+($L468*'fnd base rates'!F$63)\n+($T468*VLOOKUP($W468+16,rate_basefnd,6)))\n*$V468","v":4692.44175},{"$f":"(($D468*'fnd base rates'!G$48)\n+($E468*'fnd base rates'!G$49)\n+($F468*'fnd base rates'!G$50)\n+($G468*'fnd base rates'!G$51)\n+($H468*'fnd base rates'!G$52)\n+($I468*'fnd base rates'!G$53)\n+($J468*'fnd base rates'!G$54)\n+($K468*'fnd base rates'!G$55)\n+($M468*'fnd base rates'!G$56)\n+($N468*'fnd base rates'!G$57)\n+($O468*'fnd base rates'!G$58)\n+($P468*'fnd base rates'!G$59)\n+($Q468*'fnd base rates'!G$60)\n+($R468*'fnd base rates'!G$61)\n+($S468*'fnd base rates'!G$62)\n+($L468*'fnd base rates'!G$63)\n+($T468*VLOOKUP($W468+16,rate_basefnd,7)))\n*$V468","v":948.14864999842223},{"$f":"(($D468*'fnd base rates'!H$48)\n+($E468*'fnd base rates'!H$49)\n+($F468*'fnd base rates'!H$50)\n+($G468*'fnd base rates'!H$51)\n+($H468*'fnd base rates'!H$52)\n+($I468*'fnd base rates'!H$53)\n+($J468*'fnd base rates'!H$54)\n+($K468*'fnd base rates'!H$55)\n+($M468*'fnd base rates'!H$56)\n+($N468*'fnd base rates'!H$57)\n+($O468*'fnd base rates'!H$58)\n+($P468*'fnd base rates'!H$59)\n+($Q468*'fnd base rates'!H$60)\n+($R468*'fnd base rates'!H$61)\n+($S468*'fnd base rates'!H$62)\n+($L468*'fnd base rates'!H$63)\n+($T468*VLOOKUP($W468+16,rate_basefnd,8)))","v":4428.384},{"$f":"(($D468*'fnd base rates'!I$48)\n+($E468*'fnd base rates'!I$49)\n+($F468*'fnd base rates'!I$50)\n+($G468*'fnd base rates'!I$51)\n+($H468*'fnd base rates'!I$52)\n+($I468*'fnd base rates'!I$53)\n+($J468*'fnd base rates'!I$54)\n+($K468*'fnd base rates'!I$55)\n+($M468*'fnd base rates'!I$56)\n+($N468*'fnd base rates'!I$57)\n+($O468*'fnd base rates'!I$58)\n+($P468*'fnd base rates'!I$59)\n+($Q468*'fnd base rates'!I$60)\n+($R468*'fnd base rates'!I$61)\n+($S468*'fnd base rates'!I$62)\n+($L468*'fnd base rates'!I$63)\n+($T468*VLOOKUP($W468+16,rate_basefnd,9)))\n*$V468","v":2279.1000000000004},{"$f":"(($D468*'fnd base rates'!J$48)\n+($E468*'fnd base rates'!J$49)\n+($F468*'fnd base rates'!J$50)\n+($G468*'fnd base rates'!J$51)\n+($H468*'fnd base rates'!J$52)\n+($I468*'fnd base rates'!J$53)\n+($J468*'fnd base rates'!J$54)\n+($K468*'fnd base rates'!J$55)\n+($M468*'fnd base rates'!J$56)\n+($N468*'fnd base rates'!J$57)\n+($O468*'fnd base rates'!J$58)\n+($P468*'fnd base rates'!J$59)\n+($Q468*'fnd base rates'!J$60)\n+($R468*'fnd base rates'!J$61)\n+($S468*'fnd base rates'!J$62)\n+($L468*'fnd base rates'!J$63)\n+($T468*VLOOKUP($W468+16,rate_basefnd,10)))\n*$V468","v":3069.96},{"$f":"(($D468*'fnd base rates'!K$48)\n+($E468*'fnd base rates'!K$49)\n+($F468*'fnd base rates'!K$50)\n+($G468*'fnd base rates'!K$51)\n+($H468*'fnd base rates'!K$52)\n+($I468*'fnd base rates'!K$53)\n+($J468*'fnd base rates'!K$54)\n+($K468*'fnd base rates'!K$55)\n+($M468*'fnd base rates'!K$56)\n+($N468*'fnd base rates'!K$57)\n+($O468*'fnd base rates'!K$58)\n+($P468*'fnd base rates'!K$59)\n+($Q468*'fnd base rates'!K$60)\n+($R468*'fnd base rates'!K$61)\n+($S468*'fnd base rates'!K$62)\n+($L468*'fnd base rates'!K$63)\n+($T468*VLOOKUP($W468+16,rate_basefnd,11)))\n*$V468","v":6578.3738999905336},{"$f":"(($D468*'fnd base rates'!L$48)\n+($E468*'fnd base rates'!L$49)\n+($F468*'fnd base rates'!L$50)\n+($G468*'fnd base rates'!L$51)\n+($H468*'fnd base rates'!L$52)\n+($I468*'fnd base rates'!L$53)\n+($J468*'fnd base rates'!L$54)\n+($K468*'fnd base rates'!L$55)\n+($M468*'fnd base rates'!L$56)\n+($N468*'fnd base rates'!L$57)\n+($O468*'fnd base rates'!L$58)\n+($P468*'fnd base rates'!L$59)\n+($Q468*'fnd base rates'!L$60)\n+($R468*'fnd base rates'!L$61)\n+($S468*'fnd base rates'!L$62)\n+($L468*'fnd base rates'!L$63)\n+($T468*VLOOKUP($W468+16,rate_basefnd,12)))","v":6407.5873499936897},{"$f":"(($D468*'fnd base rates'!M$48)\n+($E468*'fnd base rates'!M$49)\n+($F468*'fnd base rates'!M$50)\n+($G468*'fnd base rates'!M$51)\n+($H468*'fnd base rates'!M$52)\n+($I468*'fnd base rates'!M$53)\n+($J468*'fnd base rates'!M$54)\n+($K468*'fnd base rates'!M$55)\n+($M468*'fnd base rates'!M$56)\n+($N468*'fnd base rates'!M$57)\n+($O468*'fnd base rates'!M$58)\n+($P468*'fnd base rates'!M$59)\n+($Q468*'fnd base rates'!M$60)\n+($R468*'fnd base rates'!M$61)\n+($S468*'fnd base rates'!M$62)\n+($L468*'fnd base rates'!M$63)\n+($T468*VLOOKUP($W468+16,rate_basefnd,13)))","v":0},64463.286749921099,null,474097610,"474","097","610",1,6,64463.286749921099,10744]
["474",474097616,"NORTH CENTRAL CHARTER ESSENTIAL",{"$f":"'fnd enro'!D469","v":0},{"$f":"'fnd enro'!E469","v":0},{"$f":"'fnd enro'!F469","v":0},{"$f":"'fnd enro'!G469","v":0},{"$f":"'fnd enro'!H469","v":0},{"$f":"'fnd enro'!I469","v":1},{"$f":"'fnd enro'!J469","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K469","v":0},{"$f":"'fnd enro'!L469","v":0},{"$f":"'fnd enro'!M469","v":0},{"$f":"'fnd enro'!N469","v":0},{"$f":"'fnd enro'!O469","v":0},{"$f":"'fnd enro'!P469","v":0},{"$f":"'fnd enro'!Q469","v":0},{"$f":"'fnd enro'!R469","v":0},{"$f":"'fnd enro'!S469","v":0},{"$f":"'fnd enro'!T469","v":0},{"$f":"'fnd enro'!W469","v":1},1,{"$f":"'fnd enro'!V469","v":1},null,{"$f":"(($D469*'fnd base rates'!C$48)\n+($E469*'fnd base rates'!C$49)\n+($F469*'fnd base rates'!C$50)\n+($G469*'fnd base rates'!C$51)\n+($H469*'fnd base rates'!C$52)\n+($I469*'fnd base rates'!C$53)\n+($J469*'fnd base rates'!C$54)\n+($K469*'fnd base rates'!C$55)\n+($M469*'fnd base rates'!C$56)\n+($N469*'fnd base rates'!C$57)\n+($O469*'fnd base rates'!C$58)\n+($P469*'fnd base rates'!C$59)\n+($Q469*'fnd base rates'!C$60)\n+($R469*'fnd base rates'!C$61)\n+($S469*'fnd base rates'!C$62)\n+($L469*'fnd base rates'!C$63)\n+($T469*VLOOKUP($W469+16,rate_basefnd,3)))\n*$V469","v":475.53037499999999},{"$f":"(($D469*'fnd base rates'!D$48)\n+($E469*'fnd base rates'!D$49)\n+($F469*'fnd base rates'!D$50)\n+($G469*'fnd base rates'!D$51)\n+($H469*'fnd base rates'!D$52)\n+($I469*'fnd base rates'!D$53)\n+($J469*'fnd base rates'!D$54)\n+($K469*'fnd base rates'!D$55)\n+($M469*'fnd base rates'!D$56)\n+($N469*'fnd base rates'!D$57)\n+($O469*'fnd base rates'!D$58)\n+($P469*'fnd base rates'!D$59)\n+($Q469*'fnd base rates'!D$60)\n+($R469*'fnd base rates'!D$61)\n+($S469*'fnd base rates'!D$62)\n+($L469*'fnd base rates'!D$63)\n+($T469*VLOOKUP($W469+16,rate_basefnd,4)))\n*$V469","v":682.27},{"$f":"(($D469*'fnd base rates'!E$48)\n+($E469*'fnd base rates'!E$49)\n+($F469*'fnd base rates'!E$50)\n+($G469*'fnd base rates'!E$51)\n+($H469*'fnd base rates'!E$52)\n+($I469*'fnd base rates'!E$53)\n+($J469*'fnd base rates'!E$54)\n+($K469*'fnd base rates'!E$55)\n+($M469*'fnd base rates'!E$56)\n+($N469*'fnd base rates'!E$57)\n+($O469*'fnd base rates'!E$58)\n+($P469*'fnd base rates'!E$59)\n+($Q469*'fnd base rates'!E$60)\n+($R469*'fnd base rates'!E$61)\n+($S469*'fnd base rates'!E$62)\n+($L469*'fnd base rates'!E$63)\n+($T469*VLOOKUP($W469+16,rate_basefnd,5)))\n*$V469","v":4371.1373750000002},{"$f":"(($D469*'fnd base rates'!F$48)\n+($E469*'fnd base rates'!F$49)\n+($F469*'fnd base rates'!F$50)\n+($G469*'fnd base rates'!F$51)\n+($H469*'fnd base rates'!F$52)\n+($I469*'fnd base rates'!F$53)\n+($J469*'fnd base rates'!F$54)\n+($K469*'fnd base rates'!F$55)\n+($M469*'fnd base rates'!F$56)\n+($N469*'fnd base rates'!F$57)\n+($O469*'fnd base rates'!F$58)\n+($P469*'fnd base rates'!F$59)\n+($Q469*'fnd base rates'!F$60)\n+($R469*'fnd base rates'!F$61)\n+($S469*'fnd base rates'!F$62)\n+($L469*'fnd base rates'!F$63)\n+($T469*VLOOKUP($W469+16,rate_basefnd,6)))\n*$V469","v":782.07362499999999},{"$f":"(($D469*'fnd base rates'!G$48)\n+($E469*'fnd base rates'!G$49)\n+($F469*'fnd base rates'!G$50)\n+($G469*'fnd base rates'!G$51)\n+($H469*'fnd base rates'!G$52)\n+($I469*'fnd base rates'!G$53)\n+($J469*'fnd base rates'!G$54)\n+($K469*'fnd base rates'!G$55)\n+($M469*'fnd base rates'!G$56)\n+($N469*'fnd base rates'!G$57)\n+($O469*'fnd base rates'!G$58)\n+($P469*'fnd base rates'!G$59)\n+($Q469*'fnd base rates'!G$60)\n+($R469*'fnd base rates'!G$61)\n+($S469*'fnd base rates'!G$62)\n+($L469*'fnd base rates'!G$63)\n+($T469*VLOOKUP($W469+16,rate_basefnd,7)))\n*$V469","v":145.69287499999999},{"$f":"(($D469*'fnd base rates'!H$48)\n+($E469*'fnd base rates'!H$49)\n+($F469*'fnd base rates'!H$50)\n+($G469*'fnd base rates'!H$51)\n+($H469*'fnd base rates'!H$52)\n+($I469*'fnd base rates'!H$53)\n+($J469*'fnd base rates'!H$54)\n+($K469*'fnd base rates'!H$55)\n+($M469*'fnd base rates'!H$56)\n+($N469*'fnd base rates'!H$57)\n+($O469*'fnd base rates'!H$58)\n+($P469*'fnd base rates'!H$59)\n+($Q469*'fnd base rates'!H$60)\n+($R469*'fnd base rates'!H$61)\n+($S469*'fnd base rates'!H$62)\n+($L469*'fnd base rates'!H$63)\n+($T469*VLOOKUP($W469+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D469*'fnd base rates'!I$48)\n+($E469*'fnd base rates'!I$49)\n+($F469*'fnd base rates'!I$50)\n+($G469*'fnd base rates'!I$51)\n+($H469*'fnd base rates'!I$52)\n+($I469*'fnd base rates'!I$53)\n+($J469*'fnd base rates'!I$54)\n+($K469*'fnd base rates'!I$55)\n+($M469*'fnd base rates'!I$56)\n+($N469*'fnd base rates'!I$57)\n+($O469*'fnd base rates'!I$58)\n+($P469*'fnd base rates'!I$59)\n+($Q469*'fnd base rates'!I$60)\n+($R469*'fnd base rates'!I$61)\n+($S469*'fnd base rates'!I$62)\n+($L469*'fnd base rates'!I$63)\n+($T469*VLOOKUP($W469+16,rate_basefnd,9)))\n*$V469","v":379.85},{"$f":"(($D469*'fnd base rates'!J$48)\n+($E469*'fnd base rates'!J$49)\n+($F469*'fnd base rates'!J$50)\n+($G469*'fnd base rates'!J$51)\n+($H469*'fnd base rates'!J$52)\n+($I469*'fnd base rates'!J$53)\n+($J469*'fnd base rates'!J$54)\n+($K469*'fnd base rates'!J$55)\n+($M469*'fnd base rates'!J$56)\n+($N469*'fnd base rates'!J$57)\n+($O469*'fnd base rates'!J$58)\n+($P469*'fnd base rates'!J$59)\n+($Q469*'fnd base rates'!J$60)\n+($R469*'fnd base rates'!J$61)\n+($S469*'fnd base rates'!J$62)\n+($L469*'fnd base rates'!J$63)\n+($T469*VLOOKUP($W469+16,rate_basefnd,10)))\n*$V469","v":511.66},{"$f":"(($D469*'fnd base rates'!K$48)\n+($E469*'fnd base rates'!K$49)\n+($F469*'fnd base rates'!K$50)\n+($G469*'fnd base rates'!K$51)\n+($H469*'fnd base rates'!K$52)\n+($I469*'fnd base rates'!K$53)\n+($J469*'fnd base rates'!K$54)\n+($K469*'fnd base rates'!K$55)\n+($M469*'fnd base rates'!K$56)\n+($N469*'fnd base rates'!K$57)\n+($O469*'fnd base rates'!K$58)\n+($P469*'fnd base rates'!K$59)\n+($Q469*'fnd base rates'!K$60)\n+($R469*'fnd base rates'!K$61)\n+($S469*'fnd base rates'!K$62)\n+($L469*'fnd base rates'!K$63)\n+($T469*VLOOKUP($W469+16,rate_basefnd,11)))\n*$V469","v":1022.40425},{"$f":"(($D469*'fnd base rates'!L$48)\n+($E469*'fnd base rates'!L$49)\n+($F469*'fnd base rates'!L$50)\n+($G469*'fnd base rates'!L$51)\n+($H469*'fnd base rates'!L$52)\n+($I469*'fnd base rates'!L$53)\n+($J469*'fnd base rates'!L$54)\n+($K469*'fnd base rates'!L$55)\n+($M469*'fnd base rates'!L$56)\n+($N469*'fnd base rates'!L$57)\n+($O469*'fnd base rates'!L$58)\n+($P469*'fnd base rates'!L$59)\n+($Q469*'fnd base rates'!L$60)\n+($R469*'fnd base rates'!L$61)\n+($S469*'fnd base rates'!L$62)\n+($L469*'fnd base rates'!L$63)\n+($T469*VLOOKUP($W469+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D469*'fnd base rates'!M$48)\n+($E469*'fnd base rates'!M$49)\n+($F469*'fnd base rates'!M$50)\n+($G469*'fnd base rates'!M$51)\n+($H469*'fnd base rates'!M$52)\n+($I469*'fnd base rates'!M$53)\n+($J469*'fnd base rates'!M$54)\n+($K469*'fnd base rates'!M$55)\n+($M469*'fnd base rates'!M$56)\n+($N469*'fnd base rates'!M$57)\n+($O469*'fnd base rates'!M$58)\n+($P469*'fnd base rates'!M$59)\n+($Q469*'fnd base rates'!M$60)\n+($R469*'fnd base rates'!M$61)\n+($S469*'fnd base rates'!M$62)\n+($L469*'fnd base rates'!M$63)\n+($T469*VLOOKUP($W469+16,rate_basefnd,13)))","v":0},10127.286125000001,null,474097616,"474","097","616",1,1,10127.286125000001,10127]
["474",474097720,"NORTH CENTRAL CHARTER ESSENTIAL",{"$f":"'fnd enro'!D470","v":0},{"$f":"'fnd enro'!E470","v":0},{"$f":"'fnd enro'!F470","v":0},{"$f":"'fnd enro'!G470","v":0},{"$f":"'fnd enro'!H470","v":3},{"$f":"'fnd enro'!I470","v":5},{"$f":"'fnd enro'!J470","v":0.3},{"$f":"'fnd enro'!K470","v":0},{"$f":"'fnd enro'!L470","v":0},{"$f":"'fnd enro'!M470","v":0},{"$f":"'fnd enro'!N470","v":0},{"$f":"'fnd enro'!O470","v":0},{"$f":"'fnd enro'!P470","v":0},{"$f":"'fnd enro'!Q470","v":0},{"$f":"'fnd enro'!R470","v":0},{"$f":"'fnd enro'!S470","v":0},{"$f":"'fnd enro'!T470","v":1},{"$f":"'fnd enro'!W470","v":8},1,{"$f":"'fnd enro'!V470","v":3},null,{"$f":"(($D470*'fnd base rates'!C$48)\n+($E470*'fnd base rates'!C$49)\n+($F470*'fnd base rates'!C$50)\n+($G470*'fnd base rates'!C$51)\n+($H470*'fnd base rates'!C$52)\n+($I470*'fnd base rates'!C$53)\n+($J470*'fnd base rates'!C$54)\n+($K470*'fnd base rates'!C$55)\n+($M470*'fnd base rates'!C$56)\n+($N470*'fnd base rates'!C$57)\n+($O470*'fnd base rates'!C$58)\n+($P470*'fnd base rates'!C$59)\n+($Q470*'fnd base rates'!C$60)\n+($R470*'fnd base rates'!C$61)\n+($S470*'fnd base rates'!C$62)\n+($L470*'fnd base rates'!C$63)\n+($T470*VLOOKUP($W470+16,rate_basefnd,3)))\n*$V470","v":3804.2429999999999},{"$f":"(($D470*'fnd base rates'!D$48)\n+($E470*'fnd base rates'!D$49)\n+($F470*'fnd base rates'!D$50)\n+($G470*'fnd base rates'!D$51)\n+($H470*'fnd base rates'!D$52)\n+($I470*'fnd base rates'!D$53)\n+($J470*'fnd base rates'!D$54)\n+($K470*'fnd base rates'!D$55)\n+($M470*'fnd base rates'!D$56)\n+($N470*'fnd base rates'!D$57)\n+($O470*'fnd base rates'!D$58)\n+($P470*'fnd base rates'!D$59)\n+($Q470*'fnd base rates'!D$60)\n+($R470*'fnd base rates'!D$61)\n+($S470*'fnd base rates'!D$62)\n+($L470*'fnd base rates'!D$63)\n+($T470*VLOOKUP($W470+16,rate_basefnd,4)))\n*$V470","v":5458.16},{"$f":"(($D470*'fnd base rates'!E$48)\n+($E470*'fnd base rates'!E$49)\n+($F470*'fnd base rates'!E$50)\n+($G470*'fnd base rates'!E$51)\n+($H470*'fnd base rates'!E$52)\n+($I470*'fnd base rates'!E$53)\n+($J470*'fnd base rates'!E$54)\n+($K470*'fnd base rates'!E$55)\n+($M470*'fnd base rates'!E$56)\n+($N470*'fnd base rates'!E$57)\n+($O470*'fnd base rates'!E$58)\n+($P470*'fnd base rates'!E$59)\n+($Q470*'fnd base rates'!E$60)\n+($R470*'fnd base rates'!E$61)\n+($S470*'fnd base rates'!E$62)\n+($L470*'fnd base rates'!E$63)\n+($T470*VLOOKUP($W470+16,rate_basefnd,5)))\n*$V470","v":33968.233599938467},{"$f":"(($D470*'fnd base rates'!F$48)\n+($E470*'fnd base rates'!F$49)\n+($F470*'fnd base rates'!F$50)\n+($G470*'fnd base rates'!F$51)\n+($H470*'fnd base rates'!F$52)\n+($I470*'fnd base rates'!F$53)\n+($J470*'fnd base rates'!F$54)\n+($K470*'fnd base rates'!F$55)\n+($M470*'fnd base rates'!F$56)\n+($N470*'fnd base rates'!F$57)\n+($O470*'fnd base rates'!F$58)\n+($P470*'fnd base rates'!F$59)\n+($Q470*'fnd base rates'!F$60)\n+($R470*'fnd base rates'!F$61)\n+($S470*'fnd base rates'!F$62)\n+($L470*'fnd base rates'!F$63)\n+($T470*VLOOKUP($W470+16,rate_basefnd,6)))\n*$V470","v":6546.8090000000002},{"$f":"(($D470*'fnd base rates'!G$48)\n+($E470*'fnd base rates'!G$49)\n+($F470*'fnd base rates'!G$50)\n+($G470*'fnd base rates'!G$51)\n+($H470*'fnd base rates'!G$52)\n+($I470*'fnd base rates'!G$53)\n+($J470*'fnd base rates'!G$54)\n+($K470*'fnd base rates'!G$55)\n+($M470*'fnd base rates'!G$56)\n+($N470*'fnd base rates'!G$57)\n+($O470*'fnd base rates'!G$58)\n+($P470*'fnd base rates'!G$59)\n+($Q470*'fnd base rates'!G$60)\n+($R470*'fnd base rates'!G$61)\n+($S470*'fnd base rates'!G$62)\n+($L470*'fnd base rates'!G$63)\n+($T470*VLOOKUP($W470+16,rate_basefnd,7)))\n*$V470","v":1251.7743999984223},{"$f":"(($D470*'fnd base rates'!H$48)\n+($E470*'fnd base rates'!H$49)\n+($F470*'fnd base rates'!H$50)\n+($G470*'fnd base rates'!H$51)\n+($H470*'fnd base rates'!H$52)\n+($I470*'fnd base rates'!H$53)\n+($J470*'fnd base rates'!H$54)\n+($K470*'fnd base rates'!H$55)\n+($M470*'fnd base rates'!H$56)\n+($N470*'fnd base rates'!H$57)\n+($O470*'fnd base rates'!H$58)\n+($P470*'fnd base rates'!H$59)\n+($Q470*'fnd base rates'!H$60)\n+($R470*'fnd base rates'!H$61)\n+($S470*'fnd base rates'!H$62)\n+($L470*'fnd base rates'!H$63)\n+($T470*VLOOKUP($W470+16,rate_basefnd,8)))","v":5089.4719999999998},{"$f":"(($D470*'fnd base rates'!I$48)\n+($E470*'fnd base rates'!I$49)\n+($F470*'fnd base rates'!I$50)\n+($G470*'fnd base rates'!I$51)\n+($H470*'fnd base rates'!I$52)\n+($I470*'fnd base rates'!I$53)\n+($J470*'fnd base rates'!I$54)\n+($K470*'fnd base rates'!I$55)\n+($M470*'fnd base rates'!I$56)\n+($N470*'fnd base rates'!I$57)\n+($O470*'fnd base rates'!I$58)\n+($P470*'fnd base rates'!I$59)\n+($Q470*'fnd base rates'!I$60)\n+($R470*'fnd base rates'!I$61)\n+($S470*'fnd base rates'!I$62)\n+($L470*'fnd base rates'!I$63)\n+($T470*VLOOKUP($W470+16,rate_basefnd,9)))\n*$V470","v":2808.31},{"$f":"(($D470*'fnd base rates'!J$48)\n+($E470*'fnd base rates'!J$49)\n+($F470*'fnd base rates'!J$50)\n+($G470*'fnd base rates'!J$51)\n+($H470*'fnd base rates'!J$52)\n+($I470*'fnd base rates'!J$53)\n+($J470*'fnd base rates'!J$54)\n+($K470*'fnd base rates'!J$55)\n+($M470*'fnd base rates'!J$56)\n+($N470*'fnd base rates'!J$57)\n+($O470*'fnd base rates'!J$58)\n+($P470*'fnd base rates'!J$59)\n+($Q470*'fnd base rates'!J$60)\n+($R470*'fnd base rates'!J$61)\n+($S470*'fnd base rates'!J$62)\n+($L470*'fnd base rates'!J$63)\n+($T470*VLOOKUP($W470+16,rate_basefnd,10)))\n*$V470","v":3223.9700000000003},{"$f":"(($D470*'fnd base rates'!K$48)\n+($E470*'fnd base rates'!K$49)\n+($F470*'fnd base rates'!K$50)\n+($G470*'fnd base rates'!K$51)\n+($H470*'fnd base rates'!K$52)\n+($I470*'fnd base rates'!K$53)\n+($J470*'fnd base rates'!K$54)\n+($K470*'fnd base rates'!K$55)\n+($M470*'fnd base rates'!K$56)\n+($N470*'fnd base rates'!K$57)\n+($O470*'fnd base rates'!K$58)\n+($P470*'fnd base rates'!K$59)\n+($Q470*'fnd base rates'!K$60)\n+($R470*'fnd base rates'!K$61)\n+($S470*'fnd base rates'!K$62)\n+($L470*'fnd base rates'!K$63)\n+($T470*VLOOKUP($W470+16,rate_basefnd,11)))\n*$V470","v":8709.0423999905342},{"$f":"(($D470*'fnd base rates'!L$48)\n+($E470*'fnd base rates'!L$49)\n+($F470*'fnd base rates'!L$50)\n+($G470*'fnd base rates'!L$51)\n+($H470*'fnd base rates'!L$52)\n+($I470*'fnd base rates'!L$53)\n+($J470*'fnd base rates'!L$54)\n+($K470*'fnd base rates'!L$55)\n+($M470*'fnd base rates'!L$56)\n+($N470*'fnd base rates'!L$57)\n+($O470*'fnd base rates'!L$58)\n+($P470*'fnd base rates'!L$59)\n+($Q470*'fnd base rates'!L$60)\n+($R470*'fnd base rates'!L$61)\n+($S470*'fnd base rates'!L$62)\n+($L470*'fnd base rates'!L$63)\n+($T470*VLOOKUP($W470+16,rate_basefnd,12)))","v":8707.2045999936909},{"$f":"(($D470*'fnd base rates'!M$48)\n+($E470*'fnd base rates'!M$49)\n+($F470*'fnd base rates'!M$50)\n+($G470*'fnd base rates'!M$51)\n+($H470*'fnd base rates'!M$52)\n+($I470*'fnd base rates'!M$53)\n+($J470*'fnd base rates'!M$54)\n+($K470*'fnd base rates'!M$55)\n+($M470*'fnd base rates'!M$56)\n+($N470*'fnd base rates'!M$57)\n+($O470*'fnd base rates'!M$58)\n+($P470*'fnd base rates'!M$59)\n+($Q470*'fnd base rates'!M$60)\n+($R470*'fnd base rates'!M$61)\n+($S470*'fnd base rates'!M$62)\n+($L470*'fnd base rates'!M$63)\n+($T470*VLOOKUP($W470+16,rate_basefnd,13)))","v":0},79567.218999921126,null,474097720,"474","097","720",1,8,79567.218999921126,9946]
["474",474097725,"NORTH CENTRAL CHARTER ESSENTIAL",{"$f":"'fnd enro'!D471","v":0},{"$f":"'fnd enro'!E471","v":0},{"$f":"'fnd enro'!F471","v":0},{"$f":"'fnd enro'!G471","v":0},{"$f":"'fnd enro'!H471","v":0},{"$f":"'fnd enro'!I471","v":1},{"$f":"'fnd enro'!J471","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K471","v":0},{"$f":"'fnd enro'!L471","v":0},{"$f":"'fnd enro'!M471","v":0},{"$f":"'fnd enro'!N471","v":0},{"$f":"'fnd enro'!O471","v":0},{"$f":"'fnd enro'!P471","v":0},{"$f":"'fnd enro'!Q471","v":0},{"$f":"'fnd enro'!R471","v":0},{"$f":"'fnd enro'!S471","v":0},{"$f":"'fnd enro'!T471","v":0},{"$f":"'fnd enro'!W471","v":1},1,{"$f":"'fnd enro'!V471","v":1},null,{"$f":"(($D471*'fnd base rates'!C$48)\n+($E471*'fnd base rates'!C$49)\n+($F471*'fnd base rates'!C$50)\n+($G471*'fnd base rates'!C$51)\n+($H471*'fnd base rates'!C$52)\n+($I471*'fnd base rates'!C$53)\n+($J471*'fnd base rates'!C$54)\n+($K471*'fnd base rates'!C$55)\n+($M471*'fnd base rates'!C$56)\n+($N471*'fnd base rates'!C$57)\n+($O471*'fnd base rates'!C$58)\n+($P471*'fnd base rates'!C$59)\n+($Q471*'fnd base rates'!C$60)\n+($R471*'fnd base rates'!C$61)\n+($S471*'fnd base rates'!C$62)\n+($L471*'fnd base rates'!C$63)\n+($T471*VLOOKUP($W471+16,rate_basefnd,3)))\n*$V471","v":475.53037499999999},{"$f":"(($D471*'fnd base rates'!D$48)\n+($E471*'fnd base rates'!D$49)\n+($F471*'fnd base rates'!D$50)\n+($G471*'fnd base rates'!D$51)\n+($H471*'fnd base rates'!D$52)\n+($I471*'fnd base rates'!D$53)\n+($J471*'fnd base rates'!D$54)\n+($K471*'fnd base rates'!D$55)\n+($M471*'fnd base rates'!D$56)\n+($N471*'fnd base rates'!D$57)\n+($O471*'fnd base rates'!D$58)\n+($P471*'fnd base rates'!D$59)\n+($Q471*'fnd base rates'!D$60)\n+($R471*'fnd base rates'!D$61)\n+($S471*'fnd base rates'!D$62)\n+($L471*'fnd base rates'!D$63)\n+($T471*VLOOKUP($W471+16,rate_basefnd,4)))\n*$V471","v":682.27},{"$f":"(($D471*'fnd base rates'!E$48)\n+($E471*'fnd base rates'!E$49)\n+($F471*'fnd base rates'!E$50)\n+($G471*'fnd base rates'!E$51)\n+($H471*'fnd base rates'!E$52)\n+($I471*'fnd base rates'!E$53)\n+($J471*'fnd base rates'!E$54)\n+($K471*'fnd base rates'!E$55)\n+($M471*'fnd base rates'!E$56)\n+($N471*'fnd base rates'!E$57)\n+($O471*'fnd base rates'!E$58)\n+($P471*'fnd base rates'!E$59)\n+($Q471*'fnd base rates'!E$60)\n+($R471*'fnd base rates'!E$61)\n+($S471*'fnd base rates'!E$62)\n+($L471*'fnd base rates'!E$63)\n+($T471*VLOOKUP($W471+16,rate_basefnd,5)))\n*$V471","v":4371.1373750000002},{"$f":"(($D471*'fnd base rates'!F$48)\n+($E471*'fnd base rates'!F$49)\n+($F471*'fnd base rates'!F$50)\n+($G471*'fnd base rates'!F$51)\n+($H471*'fnd base rates'!F$52)\n+($I471*'fnd base rates'!F$53)\n+($J471*'fnd base rates'!F$54)\n+($K471*'fnd base rates'!F$55)\n+($M471*'fnd base rates'!F$56)\n+($N471*'fnd base rates'!F$57)\n+($O471*'fnd base rates'!F$58)\n+($P471*'fnd base rates'!F$59)\n+($Q471*'fnd base rates'!F$60)\n+($R471*'fnd base rates'!F$61)\n+($S471*'fnd base rates'!F$62)\n+($L471*'fnd base rates'!F$63)\n+($T471*VLOOKUP($W471+16,rate_basefnd,6)))\n*$V471","v":782.07362499999999},{"$f":"(($D471*'fnd base rates'!G$48)\n+($E471*'fnd base rates'!G$49)\n+($F471*'fnd base rates'!G$50)\n+($G471*'fnd base rates'!G$51)\n+($H471*'fnd base rates'!G$52)\n+($I471*'fnd base rates'!G$53)\n+($J471*'fnd base rates'!G$54)\n+($K471*'fnd base rates'!G$55)\n+($M471*'fnd base rates'!G$56)\n+($N471*'fnd base rates'!G$57)\n+($O471*'fnd base rates'!G$58)\n+($P471*'fnd base rates'!G$59)\n+($Q471*'fnd base rates'!G$60)\n+($R471*'fnd base rates'!G$61)\n+($S471*'fnd base rates'!G$62)\n+($L471*'fnd base rates'!G$63)\n+($T471*VLOOKUP($W471+16,rate_basefnd,7)))\n*$V471","v":145.69287499999999},{"$f":"(($D471*'fnd base rates'!H$48)\n+($E471*'fnd base rates'!H$49)\n+($F471*'fnd base rates'!H$50)\n+($G471*'fnd base rates'!H$51)\n+($H471*'fnd base rates'!H$52)\n+($I471*'fnd base rates'!H$53)\n+($J471*'fnd base rates'!H$54)\n+($K471*'fnd base rates'!H$55)\n+($M471*'fnd base rates'!H$56)\n+($N471*'fnd base rates'!H$57)\n+($O471*'fnd base rates'!H$58)\n+($P471*'fnd base rates'!H$59)\n+($Q471*'fnd base rates'!H$60)\n+($R471*'fnd base rates'!H$61)\n+($S471*'fnd base rates'!H$62)\n+($L471*'fnd base rates'!H$63)\n+($T471*VLOOKUP($W471+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D471*'fnd base rates'!I$48)\n+($E471*'fnd base rates'!I$49)\n+($F471*'fnd base rates'!I$50)\n+($G471*'fnd base rates'!I$51)\n+($H471*'fnd base rates'!I$52)\n+($I471*'fnd base rates'!I$53)\n+($J471*'fnd base rates'!I$54)\n+($K471*'fnd base rates'!I$55)\n+($M471*'fnd base rates'!I$56)\n+($N471*'fnd base rates'!I$57)\n+($O471*'fnd base rates'!I$58)\n+($P471*'fnd base rates'!I$59)\n+($Q471*'fnd base rates'!I$60)\n+($R471*'fnd base rates'!I$61)\n+($S471*'fnd base rates'!I$62)\n+($L471*'fnd base rates'!I$63)\n+($T471*VLOOKUP($W471+16,rate_basefnd,9)))\n*$V471","v":379.85},{"$f":"(($D471*'fnd base rates'!J$48)\n+($E471*'fnd base rates'!J$49)\n+($F471*'fnd base rates'!J$50)\n+($G471*'fnd base rates'!J$51)\n+($H471*'fnd base rates'!J$52)\n+($I471*'fnd base rates'!J$53)\n+($J471*'fnd base rates'!J$54)\n+($K471*'fnd base rates'!J$55)\n+($M471*'fnd base rates'!J$56)\n+($N471*'fnd base rates'!J$57)\n+($O471*'fnd base rates'!J$58)\n+($P471*'fnd base rates'!J$59)\n+($Q471*'fnd base rates'!J$60)\n+($R471*'fnd base rates'!J$61)\n+($S471*'fnd base rates'!J$62)\n+($L471*'fnd base rates'!J$63)\n+($T471*VLOOKUP($W471+16,rate_basefnd,10)))\n*$V471","v":511.66},{"$f":"(($D471*'fnd base rates'!K$48)\n+($E471*'fnd base rates'!K$49)\n+($F471*'fnd base rates'!K$50)\n+($G471*'fnd base rates'!K$51)\n+($H471*'fnd base rates'!K$52)\n+($I471*'fnd base rates'!K$53)\n+($J471*'fnd base rates'!K$54)\n+($K471*'fnd base rates'!K$55)\n+($M471*'fnd base rates'!K$56)\n+($N471*'fnd base rates'!K$57)\n+($O471*'fnd base rates'!K$58)\n+($P471*'fnd base rates'!K$59)\n+($Q471*'fnd base rates'!K$60)\n+($R471*'fnd base rates'!K$61)\n+($S471*'fnd base rates'!K$62)\n+($L471*'fnd base rates'!K$63)\n+($T471*VLOOKUP($W471+16,rate_basefnd,11)))\n*$V471","v":1022.40425},{"$f":"(($D471*'fnd base rates'!L$48)\n+($E471*'fnd base rates'!L$49)\n+($F471*'fnd base rates'!L$50)\n+($G471*'fnd base rates'!L$51)\n+($H471*'fnd base rates'!L$52)\n+($I471*'fnd base rates'!L$53)\n+($J471*'fnd base rates'!L$54)\n+($K471*'fnd base rates'!L$55)\n+($M471*'fnd base rates'!L$56)\n+($N471*'fnd base rates'!L$57)\n+($O471*'fnd base rates'!L$58)\n+($P471*'fnd base rates'!L$59)\n+($Q471*'fnd base rates'!L$60)\n+($R471*'fnd base rates'!L$61)\n+($S471*'fnd base rates'!L$62)\n+($L471*'fnd base rates'!L$63)\n+($T471*VLOOKUP($W471+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D471*'fnd base rates'!M$48)\n+($E471*'fnd base rates'!M$49)\n+($F471*'fnd base rates'!M$50)\n+($G471*'fnd base rates'!M$51)\n+($H471*'fnd base rates'!M$52)\n+($I471*'fnd base rates'!M$53)\n+($J471*'fnd base rates'!M$54)\n+($K471*'fnd base rates'!M$55)\n+($M471*'fnd base rates'!M$56)\n+($N471*'fnd base rates'!M$57)\n+($O471*'fnd base rates'!M$58)\n+($P471*'fnd base rates'!M$59)\n+($Q471*'fnd base rates'!M$60)\n+($R471*'fnd base rates'!M$61)\n+($S471*'fnd base rates'!M$62)\n+($L471*'fnd base rates'!M$63)\n+($T471*VLOOKUP($W471+16,rate_basefnd,13)))","v":0},10127.286125000001,null,474097725,"474","097","725",1,1,10127.286125000001,10127]
["474",474097735,"NORTH CENTRAL CHARTER ESSENTIAL",{"$f":"'fnd enro'!D472","v":0},{"$f":"'fnd enro'!E472","v":0},{"$f":"'fnd enro'!F472","v":0},{"$f":"'fnd enro'!G472","v":0},{"$f":"'fnd enro'!H472","v":12},{"$f":"'fnd enro'!I472","v":10},{"$f":"'fnd enro'!J472","v":0.82499999999999996},{"$f":"'fnd enro'!K472","v":0},{"$f":"'fnd enro'!L472","v":0},{"$f":"'fnd enro'!M472","v":0},{"$f":"'fnd enro'!N472","v":0},{"$f":"'fnd enro'!O472","v":0},{"$f":"'fnd enro'!P472","v":0},{"$f":"'fnd enro'!Q472","v":0},{"$f":"'fnd enro'!R472","v":0},{"$f":"'fnd enro'!S472","v":0},{"$f":"'fnd enro'!T472","v":4},{"$f":"'fnd enro'!W472","v":22},1,{"$f":"'fnd enro'!V472","v":4},null,{"$f":"(($D472*'fnd base rates'!C$48)\n+($E472*'fnd base rates'!C$49)\n+($F472*'fnd base rates'!C$50)\n+($G472*'fnd base rates'!C$51)\n+($H472*'fnd base rates'!C$52)\n+($I472*'fnd base rates'!C$53)\n+($J472*'fnd base rates'!C$54)\n+($K472*'fnd base rates'!C$55)\n+($M472*'fnd base rates'!C$56)\n+($N472*'fnd base rates'!C$57)\n+($O472*'fnd base rates'!C$58)\n+($P472*'fnd base rates'!C$59)\n+($Q472*'fnd base rates'!C$60)\n+($R472*'fnd base rates'!C$61)\n+($S472*'fnd base rates'!C$62)\n+($L472*'fnd base rates'!C$63)\n+($T472*VLOOKUP($W472+16,rate_basefnd,3)))\n*$V472","v":10461.668249999999},{"$f":"(($D472*'fnd base rates'!D$48)\n+($E472*'fnd base rates'!D$49)\n+($F472*'fnd base rates'!D$50)\n+($G472*'fnd base rates'!D$51)\n+($H472*'fnd base rates'!D$52)\n+($I472*'fnd base rates'!D$53)\n+($J472*'fnd base rates'!D$54)\n+($K472*'fnd base rates'!D$55)\n+($M472*'fnd base rates'!D$56)\n+($N472*'fnd base rates'!D$57)\n+($O472*'fnd base rates'!D$58)\n+($P472*'fnd base rates'!D$59)\n+($Q472*'fnd base rates'!D$60)\n+($R472*'fnd base rates'!D$61)\n+($S472*'fnd base rates'!D$62)\n+($L472*'fnd base rates'!D$63)\n+($T472*VLOOKUP($W472+16,rate_basefnd,4)))\n*$V472","v":15009.939999999999},{"$f":"(($D472*'fnd base rates'!E$48)\n+($E472*'fnd base rates'!E$49)\n+($F472*'fnd base rates'!E$50)\n+($G472*'fnd base rates'!E$51)\n+($H472*'fnd base rates'!E$52)\n+($I472*'fnd base rates'!E$53)\n+($J472*'fnd base rates'!E$54)\n+($K472*'fnd base rates'!E$55)\n+($M472*'fnd base rates'!E$56)\n+($N472*'fnd base rates'!E$57)\n+($O472*'fnd base rates'!E$58)\n+($P472*'fnd base rates'!E$59)\n+($Q472*'fnd base rates'!E$60)\n+($R472*'fnd base rates'!E$61)\n+($S472*'fnd base rates'!E$62)\n+($L472*'fnd base rates'!E$63)\n+($T472*VLOOKUP($W472+16,rate_basefnd,5)))\n*$V472","v":92286.360649753871},{"$f":"(($D472*'fnd base rates'!F$48)\n+($E472*'fnd base rates'!F$49)\n+($F472*'fnd base rates'!F$50)\n+($G472*'fnd base rates'!F$51)\n+($H472*'fnd base rates'!F$52)\n+($I472*'fnd base rates'!F$53)\n+($J472*'fnd base rates'!F$54)\n+($K472*'fnd base rates'!F$55)\n+($M472*'fnd base rates'!F$56)\n+($N472*'fnd base rates'!F$57)\n+($O472*'fnd base rates'!F$58)\n+($P472*'fnd base rates'!F$59)\n+($Q472*'fnd base rates'!F$60)\n+($R472*'fnd base rates'!F$61)\n+($S472*'fnd base rates'!F$62)\n+($L472*'fnd base rates'!F$63)\n+($T472*VLOOKUP($W472+16,rate_basefnd,6)))\n*$V472","v":18366.499749999999},{"$f":"(($D472*'fnd base rates'!G$48)\n+($E472*'fnd base rates'!G$49)\n+($F472*'fnd base rates'!G$50)\n+($G472*'fnd base rates'!G$51)\n+($H472*'fnd base rates'!G$52)\n+($I472*'fnd base rates'!G$53)\n+($J472*'fnd base rates'!G$54)\n+($K472*'fnd base rates'!G$55)\n+($M472*'fnd base rates'!G$56)\n+($N472*'fnd base rates'!G$57)\n+($O472*'fnd base rates'!G$58)\n+($P472*'fnd base rates'!G$59)\n+($Q472*'fnd base rates'!G$60)\n+($R472*'fnd base rates'!G$61)\n+($S472*'fnd base rates'!G$62)\n+($L472*'fnd base rates'!G$63)\n+($T472*VLOOKUP($W472+16,rate_basefnd,7)))\n*$V472","v":3553.3688499936889},{"$f":"(($D472*'fnd base rates'!H$48)\n+($E472*'fnd base rates'!H$49)\n+($F472*'fnd base rates'!H$50)\n+($G472*'fnd base rates'!H$51)\n+($H472*'fnd base rates'!H$52)\n+($I472*'fnd base rates'!H$53)\n+($J472*'fnd base rates'!H$54)\n+($K472*'fnd base rates'!H$55)\n+($M472*'fnd base rates'!H$56)\n+($N472*'fnd base rates'!H$57)\n+($O472*'fnd base rates'!H$58)\n+($P472*'fnd base rates'!H$59)\n+($Q472*'fnd base rates'!H$60)\n+($R472*'fnd base rates'!H$61)\n+($S472*'fnd base rates'!H$62)\n+($L472*'fnd base rates'!H$63)\n+($T472*VLOOKUP($W472+16,rate_basefnd,8)))","v":12977.248000000001},{"$f":"(($D472*'fnd base rates'!I$48)\n+($E472*'fnd base rates'!I$49)\n+($F472*'fnd base rates'!I$50)\n+($G472*'fnd base rates'!I$51)\n+($H472*'fnd base rates'!I$52)\n+($I472*'fnd base rates'!I$53)\n+($J472*'fnd base rates'!I$54)\n+($K472*'fnd base rates'!I$55)\n+($M472*'fnd base rates'!I$56)\n+($N472*'fnd base rates'!I$57)\n+($O472*'fnd base rates'!I$58)\n+($P472*'fnd base rates'!I$59)\n+($Q472*'fnd base rates'!I$60)\n+($R472*'fnd base rates'!I$61)\n+($S472*'fnd base rates'!I$62)\n+($L472*'fnd base rates'!I$63)\n+($T472*VLOOKUP($W472+16,rate_basefnd,9)))\n*$V472","v":7434.74},{"$f":"(($D472*'fnd base rates'!J$48)\n+($E472*'fnd base rates'!J$49)\n+($F472*'fnd base rates'!J$50)\n+($G472*'fnd base rates'!J$51)\n+($H472*'fnd base rates'!J$52)\n+($I472*'fnd base rates'!J$53)\n+($J472*'fnd base rates'!J$54)\n+($K472*'fnd base rates'!J$55)\n+($M472*'fnd base rates'!J$56)\n+($N472*'fnd base rates'!J$57)\n+($O472*'fnd base rates'!J$58)\n+($P472*'fnd base rates'!J$59)\n+($Q472*'fnd base rates'!J$60)\n+($R472*'fnd base rates'!J$61)\n+($S472*'fnd base rates'!J$62)\n+($L472*'fnd base rates'!J$63)\n+($T472*VLOOKUP($W472+16,rate_basefnd,10)))\n*$V472","v":7779.2800000000007},{"$f":"(($D472*'fnd base rates'!K$48)\n+($E472*'fnd base rates'!K$49)\n+($F472*'fnd base rates'!K$50)\n+($G472*'fnd base rates'!K$51)\n+($H472*'fnd base rates'!K$52)\n+($I472*'fnd base rates'!K$53)\n+($J472*'fnd base rates'!K$54)\n+($K472*'fnd base rates'!K$55)\n+($M472*'fnd base rates'!K$56)\n+($N472*'fnd base rates'!K$57)\n+($O472*'fnd base rates'!K$58)\n+($P472*'fnd base rates'!K$59)\n+($Q472*'fnd base rates'!K$60)\n+($R472*'fnd base rates'!K$61)\n+($S472*'fnd base rates'!K$62)\n+($L472*'fnd base rates'!K$63)\n+($T472*VLOOKUP($W472+16,rate_basefnd,11)))\n*$V472","v":24631.327099962135},{"$f":"(($D472*'fnd base rates'!L$48)\n+($E472*'fnd base rates'!L$49)\n+($F472*'fnd base rates'!L$50)\n+($G472*'fnd base rates'!L$51)\n+($H472*'fnd base rates'!L$52)\n+($I472*'fnd base rates'!L$53)\n+($J472*'fnd base rates'!L$54)\n+($K472*'fnd base rates'!L$55)\n+($M472*'fnd base rates'!L$56)\n+($N472*'fnd base rates'!L$57)\n+($O472*'fnd base rates'!L$58)\n+($P472*'fnd base rates'!L$59)\n+($Q472*'fnd base rates'!L$60)\n+($R472*'fnd base rates'!L$61)\n+($S472*'fnd base rates'!L$62)\n+($L472*'fnd base rates'!L$63)\n+($T472*VLOOKUP($W472+16,rate_basefnd,12)))","v":24655.582149974758},{"$f":"(($D472*'fnd base rates'!M$48)\n+($E472*'fnd base rates'!M$49)\n+($F472*'fnd base rates'!M$50)\n+($G472*'fnd base rates'!M$51)\n+($H472*'fnd base rates'!M$52)\n+($I472*'fnd base rates'!M$53)\n+($J472*'fnd base rates'!M$54)\n+($K472*'fnd base rates'!M$55)\n+($M472*'fnd base rates'!M$56)\n+($N472*'fnd base rates'!M$57)\n+($O472*'fnd base rates'!M$58)\n+($P472*'fnd base rates'!M$59)\n+($Q472*'fnd base rates'!M$60)\n+($R472*'fnd base rates'!M$61)\n+($S472*'fnd base rates'!M$62)\n+($L472*'fnd base rates'!M$63)\n+($T472*VLOOKUP($W472+16,rate_basefnd,13)))","v":0},217156.01474968443,null,474097735,"474","097","735",1,22,217156.01474968443,9871]
["474",474097753,"NORTH CENTRAL CHARTER ESSENTIAL",{"$f":"'fnd enro'!D473","v":0},{"$f":"'fnd enro'!E473","v":0},{"$f":"'fnd enro'!F473","v":0},{"$f":"'fnd enro'!G473","v":0},{"$f":"'fnd enro'!H473","v":7},{"$f":"'fnd enro'!I473","v":11},{"$f":"'fnd enro'!J473","v":0.67500000000000004},{"$f":"'fnd enro'!K473","v":0},{"$f":"'fnd enro'!L473","v":0},{"$f":"'fnd enro'!M473","v":0},{"$f":"'fnd enro'!N473","v":0},{"$f":"'fnd enro'!O473","v":0},{"$f":"'fnd enro'!P473","v":0},{"$f":"'fnd enro'!Q473","v":0},{"$f":"'fnd enro'!R473","v":0},{"$f":"'fnd enro'!S473","v":0},{"$f":"'fnd enro'!T473","v":2},{"$f":"'fnd enro'!W473","v":18},1,{"$f":"'fnd enro'!V473","v":2},null,{"$f":"(($D473*'fnd base rates'!C$48)\n+($E473*'fnd base rates'!C$49)\n+($F473*'fnd base rates'!C$50)\n+($G473*'fnd base rates'!C$51)\n+($H473*'fnd base rates'!C$52)\n+($I473*'fnd base rates'!C$53)\n+($J473*'fnd base rates'!C$54)\n+($K473*'fnd base rates'!C$55)\n+($M473*'fnd base rates'!C$56)\n+($N473*'fnd base rates'!C$57)\n+($O473*'fnd base rates'!C$58)\n+($P473*'fnd base rates'!C$59)\n+($Q473*'fnd base rates'!C$60)\n+($R473*'fnd base rates'!C$61)\n+($S473*'fnd base rates'!C$62)\n+($L473*'fnd base rates'!C$63)\n+($T473*VLOOKUP($W473+16,rate_basefnd,3)))\n*$V473","v":8559.5467499999995},{"$f":"(($D473*'fnd base rates'!D$48)\n+($E473*'fnd base rates'!D$49)\n+($F473*'fnd base rates'!D$50)\n+($G473*'fnd base rates'!D$51)\n+($H473*'fnd base rates'!D$52)\n+($I473*'fnd base rates'!D$53)\n+($J473*'fnd base rates'!D$54)\n+($K473*'fnd base rates'!D$55)\n+($M473*'fnd base rates'!D$56)\n+($N473*'fnd base rates'!D$57)\n+($O473*'fnd base rates'!D$58)\n+($P473*'fnd base rates'!D$59)\n+($Q473*'fnd base rates'!D$60)\n+($R473*'fnd base rates'!D$61)\n+($S473*'fnd base rates'!D$62)\n+($L473*'fnd base rates'!D$63)\n+($T473*VLOOKUP($W473+16,rate_basefnd,4)))\n*$V473","v":12280.859999999999},{"$f":"(($D473*'fnd base rates'!E$48)\n+($E473*'fnd base rates'!E$49)\n+($F473*'fnd base rates'!E$50)\n+($G473*'fnd base rates'!E$51)\n+($H473*'fnd base rates'!E$52)\n+($I473*'fnd base rates'!E$53)\n+($J473*'fnd base rates'!E$54)\n+($K473*'fnd base rates'!E$55)\n+($M473*'fnd base rates'!E$56)\n+($N473*'fnd base rates'!E$57)\n+($O473*'fnd base rates'!E$58)\n+($P473*'fnd base rates'!E$59)\n+($Q473*'fnd base rates'!E$60)\n+($R473*'fnd base rates'!E$61)\n+($S473*'fnd base rates'!E$62)\n+($L473*'fnd base rates'!E$63)\n+($T473*VLOOKUP($W473+16,rate_basefnd,5)))\n*$V473","v":75320.831949876942},{"$f":"(($D473*'fnd base rates'!F$48)\n+($E473*'fnd base rates'!F$49)\n+($F473*'fnd base rates'!F$50)\n+($G473*'fnd base rates'!F$51)\n+($H473*'fnd base rates'!F$52)\n+($I473*'fnd base rates'!F$53)\n+($J473*'fnd base rates'!F$54)\n+($K473*'fnd base rates'!F$55)\n+($M473*'fnd base rates'!F$56)\n+($N473*'fnd base rates'!F$57)\n+($O473*'fnd base rates'!F$58)\n+($P473*'fnd base rates'!F$59)\n+($Q473*'fnd base rates'!F$60)\n+($R473*'fnd base rates'!F$61)\n+($S473*'fnd base rates'!F$62)\n+($L473*'fnd base rates'!F$63)\n+($T473*VLOOKUP($W473+16,rate_basefnd,6)))\n*$V473","v":14754.50525},{"$f":"(($D473*'fnd base rates'!G$48)\n+($E473*'fnd base rates'!G$49)\n+($F473*'fnd base rates'!G$50)\n+($G473*'fnd base rates'!G$51)\n+($H473*'fnd base rates'!G$52)\n+($I473*'fnd base rates'!G$53)\n+($J473*'fnd base rates'!G$54)\n+($K473*'fnd base rates'!G$55)\n+($M473*'fnd base rates'!G$56)\n+($N473*'fnd base rates'!G$57)\n+($O473*'fnd base rates'!G$58)\n+($P473*'fnd base rates'!G$59)\n+($Q473*'fnd base rates'!G$60)\n+($R473*'fnd base rates'!G$61)\n+($S473*'fnd base rates'!G$62)\n+($L473*'fnd base rates'!G$63)\n+($T473*VLOOKUP($W473+16,rate_basefnd,7)))\n*$V473","v":2797.414549996844},{"$f":"(($D473*'fnd base rates'!H$48)\n+($E473*'fnd base rates'!H$49)\n+($F473*'fnd base rates'!H$50)\n+($G473*'fnd base rates'!H$51)\n+($H473*'fnd base rates'!H$52)\n+($I473*'fnd base rates'!H$53)\n+($J473*'fnd base rates'!H$54)\n+($K473*'fnd base rates'!H$55)\n+($M473*'fnd base rates'!H$56)\n+($N473*'fnd base rates'!H$57)\n+($O473*'fnd base rates'!H$58)\n+($P473*'fnd base rates'!H$59)\n+($Q473*'fnd base rates'!H$60)\n+($R473*'fnd base rates'!H$61)\n+($S473*'fnd base rates'!H$62)\n+($L473*'fnd base rates'!H$63)\n+($T473*VLOOKUP($W473+16,rate_basefnd,8)))","v":11383.392000000002},{"$f":"(($D473*'fnd base rates'!I$48)\n+($E473*'fnd base rates'!I$49)\n+($F473*'fnd base rates'!I$50)\n+($G473*'fnd base rates'!I$51)\n+($H473*'fnd base rates'!I$52)\n+($I473*'fnd base rates'!I$53)\n+($J473*'fnd base rates'!I$54)\n+($K473*'fnd base rates'!I$55)\n+($M473*'fnd base rates'!I$56)\n+($N473*'fnd base rates'!I$57)\n+($O473*'fnd base rates'!I$58)\n+($P473*'fnd base rates'!I$59)\n+($Q473*'fnd base rates'!I$60)\n+($R473*'fnd base rates'!I$61)\n+($S473*'fnd base rates'!I$62)\n+($L473*'fnd base rates'!I$63)\n+($T473*VLOOKUP($W473+16,rate_basefnd,9)))\n*$V473","v":6299.49},{"$f":"(($D473*'fnd base rates'!J$48)\n+($E473*'fnd base rates'!J$49)\n+($F473*'fnd base rates'!J$50)\n+($G473*'fnd base rates'!J$51)\n+($H473*'fnd base rates'!J$52)\n+($I473*'fnd base rates'!J$53)\n+($J473*'fnd base rates'!J$54)\n+($K473*'fnd base rates'!J$55)\n+($M473*'fnd base rates'!J$56)\n+($N473*'fnd base rates'!J$57)\n+($O473*'fnd base rates'!J$58)\n+($P473*'fnd base rates'!J$59)\n+($Q473*'fnd base rates'!J$60)\n+($R473*'fnd base rates'!J$61)\n+($S473*'fnd base rates'!J$62)\n+($L473*'fnd base rates'!J$63)\n+($T473*VLOOKUP($W473+16,rate_basefnd,10)))\n*$V473","v":7181.49},{"$f":"(($D473*'fnd base rates'!K$48)\n+($E473*'fnd base rates'!K$49)\n+($F473*'fnd base rates'!K$50)\n+($G473*'fnd base rates'!K$51)\n+($H473*'fnd base rates'!K$52)\n+($I473*'fnd base rates'!K$53)\n+($J473*'fnd base rates'!K$54)\n+($K473*'fnd base rates'!K$55)\n+($M473*'fnd base rates'!K$56)\n+($N473*'fnd base rates'!K$57)\n+($O473*'fnd base rates'!K$58)\n+($P473*'fnd base rates'!K$59)\n+($Q473*'fnd base rates'!K$60)\n+($R473*'fnd base rates'!K$61)\n+($S473*'fnd base rates'!K$62)\n+($L473*'fnd base rates'!K$63)\n+($T473*VLOOKUP($W473+16,rate_basefnd,11)))\n*$V473","v":19481.913299981072},{"$f":"(($D473*'fnd base rates'!L$48)\n+($E473*'fnd base rates'!L$49)\n+($F473*'fnd base rates'!L$50)\n+($G473*'fnd base rates'!L$51)\n+($H473*'fnd base rates'!L$52)\n+($I473*'fnd base rates'!L$53)\n+($J473*'fnd base rates'!L$54)\n+($K473*'fnd base rates'!L$55)\n+($M473*'fnd base rates'!L$56)\n+($N473*'fnd base rates'!L$57)\n+($O473*'fnd base rates'!L$58)\n+($P473*'fnd base rates'!L$59)\n+($Q473*'fnd base rates'!L$60)\n+($R473*'fnd base rates'!L$61)\n+($S473*'fnd base rates'!L$62)\n+($L473*'fnd base rates'!L$63)\n+($T473*VLOOKUP($W473+16,rate_basefnd,12)))","v":19532.686449987377},{"$f":"(($D473*'fnd base rates'!M$48)\n+($E473*'fnd base rates'!M$49)\n+($F473*'fnd base rates'!M$50)\n+($G473*'fnd base rates'!M$51)\n+($H473*'fnd base rates'!M$52)\n+($I473*'fnd base rates'!M$53)\n+($J473*'fnd base rates'!M$54)\n+($K473*'fnd base rates'!M$55)\n+($M473*'fnd base rates'!M$56)\n+($N473*'fnd base rates'!M$57)\n+($O473*'fnd base rates'!M$58)\n+($P473*'fnd base rates'!M$59)\n+($Q473*'fnd base rates'!M$60)\n+($R473*'fnd base rates'!M$61)\n+($S473*'fnd base rates'!M$62)\n+($L473*'fnd base rates'!M$63)\n+($T473*VLOOKUP($W473+16,rate_basefnd,13)))","v":0},177592.13024984222,null,474097753,"474","097","753",1,18,177592.13024984222,9866]
["474",474097775,"NORTH CENTRAL CHARTER ESSENTIAL",{"$f":"'fnd enro'!D474","v":0},{"$f":"'fnd enro'!E474","v":0},{"$f":"'fnd enro'!F474","v":0},{"$f":"'fnd enro'!G474","v":0},{"$f":"'fnd enro'!H474","v":1},{"$f":"'fnd enro'!I474","v":4},{"$f":"'fnd enro'!J474","v":0.1875},{"$f":"'fnd enro'!K474","v":0},{"$f":"'fnd enro'!L474","v":0},{"$f":"'fnd enro'!M474","v":0},{"$f":"'fnd enro'!N474","v":0},{"$f":"'fnd enro'!O474","v":0},{"$f":"'fnd enro'!P474","v":0},{"$f":"'fnd enro'!Q474","v":0},{"$f":"'fnd enro'!R474","v":0},{"$f":"'fnd enro'!S474","v":0},{"$f":"'fnd enro'!T474","v":0},{"$f":"'fnd enro'!W474","v":5},1,{"$f":"'fnd enro'!V474","v":1},null,{"$f":"(($D474*'fnd base rates'!C$48)\n+($E474*'fnd base rates'!C$49)\n+($F474*'fnd base rates'!C$50)\n+($G474*'fnd base rates'!C$51)\n+($H474*'fnd base rates'!C$52)\n+($I474*'fnd base rates'!C$53)\n+($J474*'fnd base rates'!C$54)\n+($K474*'fnd base rates'!C$55)\n+($M474*'fnd base rates'!C$56)\n+($N474*'fnd base rates'!C$57)\n+($O474*'fnd base rates'!C$58)\n+($P474*'fnd base rates'!C$59)\n+($Q474*'fnd base rates'!C$60)\n+($R474*'fnd base rates'!C$61)\n+($S474*'fnd base rates'!C$62)\n+($L474*'fnd base rates'!C$63)\n+($T474*VLOOKUP($W474+16,rate_basefnd,3)))\n*$V474","v":2377.651875},{"$f":"(($D474*'fnd base rates'!D$48)\n+($E474*'fnd base rates'!D$49)\n+($F474*'fnd base rates'!D$50)\n+($G474*'fnd base rates'!D$51)\n+($H474*'fnd base rates'!D$52)\n+($I474*'fnd base rates'!D$53)\n+($J474*'fnd base rates'!D$54)\n+($K474*'fnd base rates'!D$55)\n+($M474*'fnd base rates'!D$56)\n+($N474*'fnd base rates'!D$57)\n+($O474*'fnd base rates'!D$58)\n+($P474*'fnd base rates'!D$59)\n+($Q474*'fnd base rates'!D$60)\n+($R474*'fnd base rates'!D$61)\n+($S474*'fnd base rates'!D$62)\n+($L474*'fnd base rates'!D$63)\n+($T474*VLOOKUP($W474+16,rate_basefnd,4)))\n*$V474","v":3411.35},{"$f":"(($D474*'fnd base rates'!E$48)\n+($E474*'fnd base rates'!E$49)\n+($F474*'fnd base rates'!E$50)\n+($G474*'fnd base rates'!E$51)\n+($H474*'fnd base rates'!E$52)\n+($I474*'fnd base rates'!E$53)\n+($J474*'fnd base rates'!E$54)\n+($K474*'fnd base rates'!E$55)\n+($M474*'fnd base rates'!E$56)\n+($N474*'fnd base rates'!E$57)\n+($O474*'fnd base rates'!E$58)\n+($P474*'fnd base rates'!E$59)\n+($Q474*'fnd base rates'!E$60)\n+($R474*'fnd base rates'!E$61)\n+($S474*'fnd base rates'!E$62)\n+($L474*'fnd base rates'!E$63)\n+($T474*VLOOKUP($W474+16,rate_basefnd,5)))\n*$V474","v":20560.176875000001},{"$f":"(($D474*'fnd base rates'!F$48)\n+($E474*'fnd base rates'!F$49)\n+($F474*'fnd base rates'!F$50)\n+($G474*'fnd base rates'!F$51)\n+($H474*'fnd base rates'!F$52)\n+($I474*'fnd base rates'!F$53)\n+($J474*'fnd base rates'!F$54)\n+($K474*'fnd base rates'!F$55)\n+($M474*'fnd base rates'!F$56)\n+($N474*'fnd base rates'!F$57)\n+($O474*'fnd base rates'!F$58)\n+($P474*'fnd base rates'!F$59)\n+($Q474*'fnd base rates'!F$60)\n+($R474*'fnd base rates'!F$61)\n+($S474*'fnd base rates'!F$62)\n+($L474*'fnd base rates'!F$63)\n+($T474*VLOOKUP($W474+16,rate_basefnd,6)))\n*$V474","v":4007.1081250000002},{"$f":"(($D474*'fnd base rates'!G$48)\n+($E474*'fnd base rates'!G$49)\n+($F474*'fnd base rates'!G$50)\n+($G474*'fnd base rates'!G$51)\n+($H474*'fnd base rates'!G$52)\n+($I474*'fnd base rates'!G$53)\n+($J474*'fnd base rates'!G$54)\n+($K474*'fnd base rates'!G$55)\n+($M474*'fnd base rates'!G$56)\n+($N474*'fnd base rates'!G$57)\n+($O474*'fnd base rates'!G$58)\n+($P474*'fnd base rates'!G$59)\n+($Q474*'fnd base rates'!G$60)\n+($R474*'fnd base rates'!G$61)\n+($S474*'fnd base rates'!G$62)\n+($L474*'fnd base rates'!G$63)\n+($T474*VLOOKUP($W474+16,rate_basefnd,7)))\n*$V474","v":732.54437500000006},{"$f":"(($D474*'fnd base rates'!H$48)\n+($E474*'fnd base rates'!H$49)\n+($F474*'fnd base rates'!H$50)\n+($G474*'fnd base rates'!H$51)\n+($H474*'fnd base rates'!H$52)\n+($I474*'fnd base rates'!H$53)\n+($J474*'fnd base rates'!H$54)\n+($K474*'fnd base rates'!H$55)\n+($M474*'fnd base rates'!H$56)\n+($N474*'fnd base rates'!H$57)\n+($O474*'fnd base rates'!H$58)\n+($P474*'fnd base rates'!H$59)\n+($Q474*'fnd base rates'!H$60)\n+($R474*'fnd base rates'!H$61)\n+($S474*'fnd base rates'!H$62)\n+($L474*'fnd base rates'!H$63)\n+($T474*VLOOKUP($W474+16,rate_basefnd,8)))","v":3418.6400000000003},{"$f":"(($D474*'fnd base rates'!I$48)\n+($E474*'fnd base rates'!I$49)\n+($F474*'fnd base rates'!I$50)\n+($G474*'fnd base rates'!I$51)\n+($H474*'fnd base rates'!I$52)\n+($I474*'fnd base rates'!I$53)\n+($J474*'fnd base rates'!I$54)\n+($K474*'fnd base rates'!I$55)\n+($M474*'fnd base rates'!I$56)\n+($N474*'fnd base rates'!I$57)\n+($O474*'fnd base rates'!I$58)\n+($P474*'fnd base rates'!I$59)\n+($Q474*'fnd base rates'!I$60)\n+($R474*'fnd base rates'!I$61)\n+($S474*'fnd base rates'!I$62)\n+($L474*'fnd base rates'!I$63)\n+($T474*VLOOKUP($W474+16,rate_basefnd,9)))\n*$V474","v":1822.42},{"$f":"(($D474*'fnd base rates'!J$48)\n+($E474*'fnd base rates'!J$49)\n+($F474*'fnd base rates'!J$50)\n+($G474*'fnd base rates'!J$51)\n+($H474*'fnd base rates'!J$52)\n+($I474*'fnd base rates'!J$53)\n+($J474*'fnd base rates'!J$54)\n+($K474*'fnd base rates'!J$55)\n+($M474*'fnd base rates'!J$56)\n+($N474*'fnd base rates'!J$57)\n+($O474*'fnd base rates'!J$58)\n+($P474*'fnd base rates'!J$59)\n+($Q474*'fnd base rates'!J$60)\n+($R474*'fnd base rates'!J$61)\n+($S474*'fnd base rates'!J$62)\n+($L474*'fnd base rates'!J$63)\n+($T474*VLOOKUP($W474+16,rate_basefnd,10)))\n*$V474","v":2268.5300000000002},{"$f":"(($D474*'fnd base rates'!K$48)\n+($E474*'fnd base rates'!K$49)\n+($F474*'fnd base rates'!K$50)\n+($G474*'fnd base rates'!K$51)\n+($H474*'fnd base rates'!K$52)\n+($I474*'fnd base rates'!K$53)\n+($J474*'fnd base rates'!K$54)\n+($K474*'fnd base rates'!K$55)\n+($M474*'fnd base rates'!K$56)\n+($N474*'fnd base rates'!K$57)\n+($O474*'fnd base rates'!K$58)\n+($P474*'fnd base rates'!K$59)\n+($Q474*'fnd base rates'!K$60)\n+($R474*'fnd base rates'!K$61)\n+($S474*'fnd base rates'!K$62)\n+($L474*'fnd base rates'!K$63)\n+($T474*VLOOKUP($W474+16,rate_basefnd,11)))\n*$V474","v":5140.6412499999997},{"$f":"(($D474*'fnd base rates'!L$48)\n+($E474*'fnd base rates'!L$49)\n+($F474*'fnd base rates'!L$50)\n+($G474*'fnd base rates'!L$51)\n+($H474*'fnd base rates'!L$52)\n+($I474*'fnd base rates'!L$53)\n+($J474*'fnd base rates'!L$54)\n+($K474*'fnd base rates'!L$55)\n+($M474*'fnd base rates'!L$56)\n+($N474*'fnd base rates'!L$57)\n+($O474*'fnd base rates'!L$58)\n+($P474*'fnd base rates'!L$59)\n+($Q474*'fnd base rates'!L$60)\n+($R474*'fnd base rates'!L$61)\n+($S474*'fnd base rates'!L$62)\n+($L474*'fnd base rates'!L$63)\n+($T474*VLOOKUP($W474+16,rate_basefnd,12)))","v":5180.4881249999999},{"$f":"(($D474*'fnd base rates'!M$48)\n+($E474*'fnd base rates'!M$49)\n+($F474*'fnd base rates'!M$50)\n+($G474*'fnd base rates'!M$51)\n+($H474*'fnd base rates'!M$52)\n+($I474*'fnd base rates'!M$53)\n+($J474*'fnd base rates'!M$54)\n+($K474*'fnd base rates'!M$55)\n+($M474*'fnd base rates'!M$56)\n+($N474*'fnd base rates'!M$57)\n+($O474*'fnd base rates'!M$58)\n+($P474*'fnd base rates'!M$59)\n+($Q474*'fnd base rates'!M$60)\n+($R474*'fnd base rates'!M$61)\n+($S474*'fnd base rates'!M$62)\n+($L474*'fnd base rates'!M$63)\n+($T474*VLOOKUP($W474+16,rate_basefnd,13)))","v":0},48919.550625000003,null,474097775,"474","097","775",1,5,48919.550625000003,9784]
["478",478352064,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D475","v":0},{"$f":"'fnd enro'!E475","v":0},{"$f":"'fnd enro'!F475","v":0},{"$f":"'fnd enro'!G475","v":0},{"$f":"'fnd enro'!H475","v":2},{"$f":"'fnd enro'!I475","v":1},{"$f":"'fnd enro'!J475","v":0.1125},{"$f":"'fnd enro'!K475","v":0},{"$f":"'fnd enro'!L475","v":0},{"$f":"'fnd enro'!M475","v":0},{"$f":"'fnd enro'!N475","v":0},{"$f":"'fnd enro'!O475","v":0},{"$f":"'fnd enro'!P475","v":0},{"$f":"'fnd enro'!Q475","v":0},{"$f":"'fnd enro'!R475","v":0},{"$f":"'fnd enro'!S475","v":0},{"$f":"'fnd enro'!T475","v":0},{"$f":"'fnd enro'!W475","v":3},1.002,{"$f":"'fnd enro'!V475","v":1},null,{"$f":"(($D475*'fnd base rates'!C$48)\n+($E475*'fnd base rates'!C$49)\n+($F475*'fnd base rates'!C$50)\n+($G475*'fnd base rates'!C$51)\n+($H475*'fnd base rates'!C$52)\n+($I475*'fnd base rates'!C$53)\n+($J475*'fnd base rates'!C$54)\n+($K475*'fnd base rates'!C$55)\n+($M475*'fnd base rates'!C$56)\n+($N475*'fnd base rates'!C$57)\n+($O475*'fnd base rates'!C$58)\n+($P475*'fnd base rates'!C$59)\n+($Q475*'fnd base rates'!C$60)\n+($R475*'fnd base rates'!C$61)\n+($S475*'fnd base rates'!C$62)\n+($L475*'fnd base rates'!C$63)\n+($T475*VLOOKUP($W475+16,rate_basefnd,3)))\n*$V475","v":1429.4443072499998},{"$f":"(($D475*'fnd base rates'!D$48)\n+($E475*'fnd base rates'!D$49)\n+($F475*'fnd base rates'!D$50)\n+($G475*'fnd base rates'!D$51)\n+($H475*'fnd base rates'!D$52)\n+($I475*'fnd base rates'!D$53)\n+($J475*'fnd base rates'!D$54)\n+($K475*'fnd base rates'!D$55)\n+($M475*'fnd base rates'!D$56)\n+($N475*'fnd base rates'!D$57)\n+($O475*'fnd base rates'!D$58)\n+($P475*'fnd base rates'!D$59)\n+($Q475*'fnd base rates'!D$60)\n+($R475*'fnd base rates'!D$61)\n+($S475*'fnd base rates'!D$62)\n+($L475*'fnd base rates'!D$63)\n+($T475*VLOOKUP($W475+16,rate_basefnd,4)))\n*$V475","v":2050.90362},{"$f":"(($D475*'fnd base rates'!E$48)\n+($E475*'fnd base rates'!E$49)\n+($F475*'fnd base rates'!E$50)\n+($G475*'fnd base rates'!E$51)\n+($H475*'fnd base rates'!E$52)\n+($I475*'fnd base rates'!E$53)\n+($J475*'fnd base rates'!E$54)\n+($K475*'fnd base rates'!E$55)\n+($M475*'fnd base rates'!E$56)\n+($N475*'fnd base rates'!E$57)\n+($O475*'fnd base rates'!E$58)\n+($P475*'fnd base rates'!E$59)\n+($Q475*'fnd base rates'!E$60)\n+($R475*'fnd base rates'!E$61)\n+($S475*'fnd base rates'!E$62)\n+($L475*'fnd base rates'!E$63)\n+($T475*VLOOKUP($W475+16,rate_basefnd,5)))\n*$V475","v":10543.43690925},{"$f":"(($D475*'fnd base rates'!F$48)\n+($E475*'fnd base rates'!F$49)\n+($F475*'fnd base rates'!F$50)\n+($G475*'fnd base rates'!F$51)\n+($H475*'fnd base rates'!F$52)\n+($I475*'fnd base rates'!F$53)\n+($J475*'fnd base rates'!F$54)\n+($K475*'fnd base rates'!F$55)\n+($M475*'fnd base rates'!F$56)\n+($N475*'fnd base rates'!F$57)\n+($O475*'fnd base rates'!F$58)\n+($P475*'fnd base rates'!F$59)\n+($Q475*'fnd base rates'!F$60)\n+($R475*'fnd base rates'!F$61)\n+($S475*'fnd base rates'!F$62)\n+($L475*'fnd base rates'!F$63)\n+($T475*VLOOKUP($W475+16,rate_basefnd,6)))\n*$V475","v":2544.7802767500007},{"$f":"(($D475*'fnd base rates'!G$48)\n+($E475*'fnd base rates'!G$49)\n+($F475*'fnd base rates'!G$50)\n+($G475*'fnd base rates'!G$51)\n+($H475*'fnd base rates'!G$52)\n+($I475*'fnd base rates'!G$53)\n+($J475*'fnd base rates'!G$54)\n+($K475*'fnd base rates'!G$55)\n+($M475*'fnd base rates'!G$56)\n+($N475*'fnd base rates'!G$57)\n+($O475*'fnd base rates'!G$58)\n+($P475*'fnd base rates'!G$59)\n+($Q475*'fnd base rates'!G$60)\n+($R475*'fnd base rates'!G$61)\n+($S475*'fnd base rates'!G$62)\n+($L475*'fnd base rates'!G$63)\n+($T475*VLOOKUP($W475+16,rate_basefnd,7)))\n*$V475","v":446.12910225000002},{"$f":"(($D475*'fnd base rates'!H$48)\n+($E475*'fnd base rates'!H$49)\n+($F475*'fnd base rates'!H$50)\n+($G475*'fnd base rates'!H$51)\n+($H475*'fnd base rates'!H$52)\n+($I475*'fnd base rates'!H$53)\n+($J475*'fnd base rates'!H$54)\n+($K475*'fnd base rates'!H$55)\n+($M475*'fnd base rates'!H$56)\n+($N475*'fnd base rates'!H$57)\n+($O475*'fnd base rates'!H$58)\n+($P475*'fnd base rates'!H$59)\n+($Q475*'fnd base rates'!H$60)\n+($R475*'fnd base rates'!H$61)\n+($S475*'fnd base rates'!H$62)\n+($L475*'fnd base rates'!H$63)\n+($T475*VLOOKUP($W475+16,rate_basefnd,8)))","v":1670.8319999999999},{"$f":"(($D475*'fnd base rates'!I$48)\n+($E475*'fnd base rates'!I$49)\n+($F475*'fnd base rates'!I$50)\n+($G475*'fnd base rates'!I$51)\n+($H475*'fnd base rates'!I$52)\n+($I475*'fnd base rates'!I$53)\n+($J475*'fnd base rates'!I$54)\n+($K475*'fnd base rates'!I$55)\n+($M475*'fnd base rates'!I$56)\n+($N475*'fnd base rates'!I$57)\n+($O475*'fnd base rates'!I$58)\n+($P475*'fnd base rates'!I$59)\n+($Q475*'fnd base rates'!I$60)\n+($R475*'fnd base rates'!I$61)\n+($S475*'fnd base rates'!I$62)\n+($L475*'fnd base rates'!I$63)\n+($T475*VLOOKUP($W475+16,rate_basefnd,9)))\n*$V475","v":987.86177999999995},{"$f":"(($D475*'fnd base rates'!J$48)\n+($E475*'fnd base rates'!J$49)\n+($F475*'fnd base rates'!J$50)\n+($G475*'fnd base rates'!J$51)\n+($H475*'fnd base rates'!J$52)\n+($I475*'fnd base rates'!J$53)\n+($J475*'fnd base rates'!J$54)\n+($K475*'fnd base rates'!J$55)\n+($M475*'fnd base rates'!J$56)\n+($N475*'fnd base rates'!J$57)\n+($O475*'fnd base rates'!J$58)\n+($P475*'fnd base rates'!J$59)\n+($Q475*'fnd base rates'!J$60)\n+($R475*'fnd base rates'!J$61)\n+($S475*'fnd base rates'!J$62)\n+($L475*'fnd base rates'!J$63)\n+($T475*VLOOKUP($W475+16,rate_basefnd,10)))\n*$V475","v":957.35088000000007},{"$f":"(($D475*'fnd base rates'!K$48)\n+($E475*'fnd base rates'!K$49)\n+($F475*'fnd base rates'!K$50)\n+($G475*'fnd base rates'!K$51)\n+($H475*'fnd base rates'!K$52)\n+($I475*'fnd base rates'!K$53)\n+($J475*'fnd base rates'!K$54)\n+($K475*'fnd base rates'!K$55)\n+($M475*'fnd base rates'!K$56)\n+($N475*'fnd base rates'!K$57)\n+($O475*'fnd base rates'!K$58)\n+($P475*'fnd base rates'!K$59)\n+($Q475*'fnd base rates'!K$60)\n+($R475*'fnd base rates'!K$61)\n+($S475*'fnd base rates'!K$62)\n+($L475*'fnd base rates'!K$63)\n+($T475*VLOOKUP($W475+16,rate_basefnd,11)))\n*$V475","v":3130.7016555},{"$f":"(($D475*'fnd base rates'!L$48)\n+($E475*'fnd base rates'!L$49)\n+($F475*'fnd base rates'!L$50)\n+($G475*'fnd base rates'!L$51)\n+($H475*'fnd base rates'!L$52)\n+($I475*'fnd base rates'!L$53)\n+($J475*'fnd base rates'!L$54)\n+($K475*'fnd base rates'!L$55)\n+($M475*'fnd base rates'!L$56)\n+($N475*'fnd base rates'!L$57)\n+($O475*'fnd base rates'!L$58)\n+($P475*'fnd base rates'!L$59)\n+($Q475*'fnd base rates'!L$60)\n+($R475*'fnd base rates'!L$61)\n+($S475*'fnd base rates'!L$62)\n+($L475*'fnd base rates'!L$63)\n+($T475*VLOOKUP($W475+16,rate_basefnd,12)))","v":3230.7508750000002},{"$f":"(($D475*'fnd base rates'!M$48)\n+($E475*'fnd base rates'!M$49)\n+($F475*'fnd base rates'!M$50)\n+($G475*'fnd base rates'!M$51)\n+($H475*'fnd base rates'!M$52)\n+($I475*'fnd base rates'!M$53)\n+($J475*'fnd base rates'!M$54)\n+($K475*'fnd base rates'!M$55)\n+($M475*'fnd base rates'!M$56)\n+($N475*'fnd base rates'!M$57)\n+($O475*'fnd base rates'!M$58)\n+($P475*'fnd base rates'!M$59)\n+($Q475*'fnd base rates'!M$60)\n+($R475*'fnd base rates'!M$61)\n+($S475*'fnd base rates'!M$62)\n+($L475*'fnd base rates'!M$63)\n+($T475*VLOOKUP($W475+16,rate_basefnd,13)))","v":0},26992.191406000002,null,478352064,"478","352","064",1,3,26992.191406000002,8997]
["478",478352097,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D476","v":0},{"$f":"'fnd enro'!E476","v":0},{"$f":"'fnd enro'!F476","v":0},{"$f":"'fnd enro'!G476","v":0},{"$f":"'fnd enro'!H476","v":1},{"$f":"'fnd enro'!I476","v":1},{"$f":"'fnd enro'!J476","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K476","v":0},{"$f":"'fnd enro'!L476","v":0},{"$f":"'fnd enro'!M476","v":0},{"$f":"'fnd enro'!N476","v":0},{"$f":"'fnd enro'!O476","v":0},{"$f":"'fnd enro'!P476","v":0},{"$f":"'fnd enro'!Q476","v":0},{"$f":"'fnd enro'!R476","v":0},{"$f":"'fnd enro'!S476","v":0},{"$f":"'fnd enro'!T476","v":1},{"$f":"'fnd enro'!W476","v":2},1.002,{"$f":"'fnd enro'!V476","v":10},null,{"$f":"(($D476*'fnd base rates'!C$48)\n+($E476*'fnd base rates'!C$49)\n+($F476*'fnd base rates'!C$50)\n+($G476*'fnd base rates'!C$51)\n+($H476*'fnd base rates'!C$52)\n+($I476*'fnd base rates'!C$53)\n+($J476*'fnd base rates'!C$54)\n+($K476*'fnd base rates'!C$55)\n+($M476*'fnd base rates'!C$56)\n+($N476*'fnd base rates'!C$57)\n+($O476*'fnd base rates'!C$58)\n+($P476*'fnd base rates'!C$59)\n+($Q476*'fnd base rates'!C$60)\n+($R476*'fnd base rates'!C$61)\n+($S476*'fnd base rates'!C$62)\n+($L476*'fnd base rates'!C$63)\n+($T476*VLOOKUP($W476+16,rate_basefnd,3)))\n*$V476","v":952.96287150000001},{"$f":"(($D476*'fnd base rates'!D$48)\n+($E476*'fnd base rates'!D$49)\n+($F476*'fnd base rates'!D$50)\n+($G476*'fnd base rates'!D$51)\n+($H476*'fnd base rates'!D$52)\n+($I476*'fnd base rates'!D$53)\n+($J476*'fnd base rates'!D$54)\n+($K476*'fnd base rates'!D$55)\n+($M476*'fnd base rates'!D$56)\n+($N476*'fnd base rates'!D$57)\n+($O476*'fnd base rates'!D$58)\n+($P476*'fnd base rates'!D$59)\n+($Q476*'fnd base rates'!D$60)\n+($R476*'fnd base rates'!D$61)\n+($S476*'fnd base rates'!D$62)\n+($L476*'fnd base rates'!D$63)\n+($T476*VLOOKUP($W476+16,rate_basefnd,4)))\n*$V476","v":1367.26908},{"$f":"(($D476*'fnd base rates'!E$48)\n+($E476*'fnd base rates'!E$49)\n+($F476*'fnd base rates'!E$50)\n+($G476*'fnd base rates'!E$51)\n+($H476*'fnd base rates'!E$52)\n+($I476*'fnd base rates'!E$53)\n+($J476*'fnd base rates'!E$54)\n+($K476*'fnd base rates'!E$55)\n+($M476*'fnd base rates'!E$56)\n+($N476*'fnd base rates'!E$57)\n+($O476*'fnd base rates'!E$58)\n+($P476*'fnd base rates'!E$59)\n+($Q476*'fnd base rates'!E$60)\n+($R476*'fnd base rates'!E$61)\n+($S476*'fnd base rates'!E$62)\n+($L476*'fnd base rates'!E$63)\n+($T476*VLOOKUP($W476+16,rate_basefnd,5)))\n*$V476","v":10571.931008638347},{"$f":"(($D476*'fnd base rates'!F$48)\n+($E476*'fnd base rates'!F$49)\n+($F476*'fnd base rates'!F$50)\n+($G476*'fnd base rates'!F$51)\n+($H476*'fnd base rates'!F$52)\n+($I476*'fnd base rates'!F$53)\n+($J476*'fnd base rates'!F$54)\n+($K476*'fnd base rates'!F$55)\n+($M476*'fnd base rates'!F$56)\n+($N476*'fnd base rates'!F$57)\n+($O476*'fnd base rates'!F$58)\n+($P476*'fnd base rates'!F$59)\n+($Q476*'fnd base rates'!F$60)\n+($R476*'fnd base rates'!F$61)\n+($S476*'fnd base rates'!F$62)\n+($L476*'fnd base rates'!F$63)\n+($T476*VLOOKUP($W476+16,rate_basefnd,6)))\n*$V476","v":1664.2090244999999},{"$f":"(($D476*'fnd base rates'!G$48)\n+($E476*'fnd base rates'!G$49)\n+($F476*'fnd base rates'!G$50)\n+($G476*'fnd base rates'!G$51)\n+($H476*'fnd base rates'!G$52)\n+($I476*'fnd base rates'!G$53)\n+($J476*'fnd base rates'!G$54)\n+($K476*'fnd base rates'!G$55)\n+($M476*'fnd base rates'!G$56)\n+($N476*'fnd base rates'!G$57)\n+($O476*'fnd base rates'!G$58)\n+($P476*'fnd base rates'!G$59)\n+($Q476*'fnd base rates'!G$60)\n+($R476*'fnd base rates'!G$61)\n+($S476*'fnd base rates'!G$62)\n+($L476*'fnd base rates'!G$63)\n+($T476*VLOOKUP($W476+16,rate_basefnd,7)))\n*$V476","v":375.80726429841911},{"$f":"(($D476*'fnd base rates'!H$48)\n+($E476*'fnd base rates'!H$49)\n+($F476*'fnd base rates'!H$50)\n+($G476*'fnd base rates'!H$51)\n+($H476*'fnd base rates'!H$52)\n+($I476*'fnd base rates'!H$53)\n+($J476*'fnd base rates'!H$54)\n+($K476*'fnd base rates'!H$55)\n+($M476*'fnd base rates'!H$56)\n+($N476*'fnd base rates'!H$57)\n+($O476*'fnd base rates'!H$58)\n+($P476*'fnd base rates'!H$59)\n+($Q476*'fnd base rates'!H$60)\n+($R476*'fnd base rates'!H$61)\n+($S476*'fnd base rates'!H$62)\n+($L476*'fnd base rates'!H$63)\n+($T476*VLOOKUP($W476+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D476*'fnd base rates'!I$48)\n+($E476*'fnd base rates'!I$49)\n+($F476*'fnd base rates'!I$50)\n+($G476*'fnd base rates'!I$51)\n+($H476*'fnd base rates'!I$52)\n+($I476*'fnd base rates'!I$53)\n+($J476*'fnd base rates'!I$54)\n+($K476*'fnd base rates'!I$55)\n+($M476*'fnd base rates'!I$56)\n+($N476*'fnd base rates'!I$57)\n+($O476*'fnd base rates'!I$58)\n+($P476*'fnd base rates'!I$59)\n+($Q476*'fnd base rates'!I$60)\n+($R476*'fnd base rates'!I$61)\n+($S476*'fnd base rates'!I$62)\n+($L476*'fnd base rates'!I$63)\n+($T476*VLOOKUP($W476+16,rate_basefnd,9)))\n*$V476","v":684.23573999999996},{"$f":"(($D476*'fnd base rates'!J$48)\n+($E476*'fnd base rates'!J$49)\n+($F476*'fnd base rates'!J$50)\n+($G476*'fnd base rates'!J$51)\n+($H476*'fnd base rates'!J$52)\n+($I476*'fnd base rates'!J$53)\n+($J476*'fnd base rates'!J$54)\n+($K476*'fnd base rates'!J$55)\n+($M476*'fnd base rates'!J$56)\n+($N476*'fnd base rates'!J$57)\n+($O476*'fnd base rates'!J$58)\n+($P476*'fnd base rates'!J$59)\n+($Q476*'fnd base rates'!J$60)\n+($R476*'fnd base rates'!J$61)\n+($S476*'fnd base rates'!J$62)\n+($L476*'fnd base rates'!J$63)\n+($T476*VLOOKUP($W476+16,rate_basefnd,10)))\n*$V476","v":735.01709999999991},{"$f":"(($D476*'fnd base rates'!K$48)\n+($E476*'fnd base rates'!K$49)\n+($F476*'fnd base rates'!K$50)\n+($G476*'fnd base rates'!K$51)\n+($H476*'fnd base rates'!K$52)\n+($I476*'fnd base rates'!K$53)\n+($J476*'fnd base rates'!K$54)\n+($K476*'fnd base rates'!K$55)\n+($M476*'fnd base rates'!K$56)\n+($N476*'fnd base rates'!K$57)\n+($O476*'fnd base rates'!K$58)\n+($P476*'fnd base rates'!K$59)\n+($Q476*'fnd base rates'!K$60)\n+($R476*'fnd base rates'!K$61)\n+($S476*'fnd base rates'!K$62)\n+($L476*'fnd base rates'!K$63)\n+($T476*VLOOKUP($W476+16,rate_basefnd,11)))\n*$V476","v":2556.0788537905146},{"$f":"(($D476*'fnd base rates'!L$48)\n+($E476*'fnd base rates'!L$49)\n+($F476*'fnd base rates'!L$50)\n+($G476*'fnd base rates'!L$51)\n+($H476*'fnd base rates'!L$52)\n+($I476*'fnd base rates'!L$53)\n+($J476*'fnd base rates'!L$54)\n+($K476*'fnd base rates'!L$55)\n+($M476*'fnd base rates'!L$56)\n+($N476*'fnd base rates'!L$57)\n+($O476*'fnd base rates'!L$58)\n+($P476*'fnd base rates'!L$59)\n+($Q476*'fnd base rates'!L$60)\n+($R476*'fnd base rates'!L$61)\n+($S476*'fnd base rates'!L$62)\n+($L476*'fnd base rates'!L$63)\n+($T476*VLOOKUP($W476+16,rate_basefnd,12)))","v":2443.0428499936888},{"$f":"(($D476*'fnd base rates'!M$48)\n+($E476*'fnd base rates'!M$49)\n+($F476*'fnd base rates'!M$50)\n+($G476*'fnd base rates'!M$51)\n+($H476*'fnd base rates'!M$52)\n+($I476*'fnd base rates'!M$53)\n+($J476*'fnd base rates'!M$54)\n+($K476*'fnd base rates'!M$55)\n+($M476*'fnd base rates'!M$56)\n+($N476*'fnd base rates'!M$57)\n+($O476*'fnd base rates'!M$58)\n+($P476*'fnd base rates'!M$59)\n+($Q476*'fnd base rates'!M$60)\n+($R476*'fnd base rates'!M$61)\n+($S476*'fnd base rates'!M$62)\n+($L476*'fnd base rates'!M$63)\n+($T476*VLOOKUP($W476+16,rate_basefnd,13)))","v":0},22555.00179272097,null,478352097,"478","352","097",1,2,22555.00179272097,11278]
["478",478352125,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D477","v":0},{"$f":"'fnd enro'!E477","v":0},{"$f":"'fnd enro'!F477","v":0},{"$f":"'fnd enro'!G477","v":0},{"$f":"'fnd enro'!H477","v":6},{"$f":"'fnd enro'!I477","v":11},{"$f":"'fnd enro'!J477","v":0.63749999999999996},{"$f":"'fnd enro'!K477","v":0},{"$f":"'fnd enro'!L477","v":0},{"$f":"'fnd enro'!M477","v":0},{"$f":"'fnd enro'!N477","v":0},{"$f":"'fnd enro'!O477","v":0},{"$f":"'fnd enro'!P477","v":0},{"$f":"'fnd enro'!Q477","v":0},{"$f":"'fnd enro'!R477","v":0},{"$f":"'fnd enro'!S477","v":0},{"$f":"'fnd enro'!T477","v":0},{"$f":"'fnd enro'!W477","v":17},1.002,{"$f":"'fnd enro'!V477","v":1},null,{"$f":"(($D477*'fnd base rates'!C$48)\n+($E477*'fnd base rates'!C$49)\n+($F477*'fnd base rates'!C$50)\n+($G477*'fnd base rates'!C$51)\n+($H477*'fnd base rates'!C$52)\n+($I477*'fnd base rates'!C$53)\n+($J477*'fnd base rates'!C$54)\n+($K477*'fnd base rates'!C$55)\n+($M477*'fnd base rates'!C$56)\n+($N477*'fnd base rates'!C$57)\n+($O477*'fnd base rates'!C$58)\n+($P477*'fnd base rates'!C$59)\n+($Q477*'fnd base rates'!C$60)\n+($R477*'fnd base rates'!C$61)\n+($S477*'fnd base rates'!C$62)\n+($L477*'fnd base rates'!C$63)\n+($T477*VLOOKUP($W477+16,rate_basefnd,3)))\n*$V477","v":8100.18440775},{"$f":"(($D477*'fnd base rates'!D$48)\n+($E477*'fnd base rates'!D$49)\n+($F477*'fnd base rates'!D$50)\n+($G477*'fnd base rates'!D$51)\n+($H477*'fnd base rates'!D$52)\n+($I477*'fnd base rates'!D$53)\n+($J477*'fnd base rates'!D$54)\n+($K477*'fnd base rates'!D$55)\n+($M477*'fnd base rates'!D$56)\n+($N477*'fnd base rates'!D$57)\n+($O477*'fnd base rates'!D$58)\n+($P477*'fnd base rates'!D$59)\n+($Q477*'fnd base rates'!D$60)\n+($R477*'fnd base rates'!D$61)\n+($S477*'fnd base rates'!D$62)\n+($L477*'fnd base rates'!D$63)\n+($T477*VLOOKUP($W477+16,rate_basefnd,4)))\n*$V477","v":11621.787179999999},{"$f":"(($D477*'fnd base rates'!E$48)\n+($E477*'fnd base rates'!E$49)\n+($F477*'fnd base rates'!E$50)\n+($G477*'fnd base rates'!E$51)\n+($H477*'fnd base rates'!E$52)\n+($I477*'fnd base rates'!E$53)\n+($J477*'fnd base rates'!E$54)\n+($K477*'fnd base rates'!E$55)\n+($M477*'fnd base rates'!E$56)\n+($N477*'fnd base rates'!E$57)\n+($O477*'fnd base rates'!E$58)\n+($P477*'fnd base rates'!E$59)\n+($Q477*'fnd base rates'!E$60)\n+($R477*'fnd base rates'!E$61)\n+($S477*'fnd base rates'!E$62)\n+($L477*'fnd base rates'!E$63)\n+($T477*VLOOKUP($W477+16,rate_basefnd,5)))\n*$V477","v":66669.34792575},{"$f":"(($D477*'fnd base rates'!F$48)\n+($E477*'fnd base rates'!F$49)\n+($F477*'fnd base rates'!F$50)\n+($G477*'fnd base rates'!F$51)\n+($H477*'fnd base rates'!F$52)\n+($I477*'fnd base rates'!F$53)\n+($J477*'fnd base rates'!F$54)\n+($K477*'fnd base rates'!F$55)\n+($M477*'fnd base rates'!F$56)\n+($N477*'fnd base rates'!F$57)\n+($O477*'fnd base rates'!F$58)\n+($P477*'fnd base rates'!F$59)\n+($Q477*'fnd base rates'!F$60)\n+($R477*'fnd base rates'!F$61)\n+($S477*'fnd base rates'!F$62)\n+($L477*'fnd base rates'!F$63)\n+($T477*VLOOKUP($W477+16,rate_basefnd,6)))\n*$V477","v":13903.44300825},{"$f":"(($D477*'fnd base rates'!G$48)\n+($E477*'fnd base rates'!G$49)\n+($F477*'fnd base rates'!G$50)\n+($G477*'fnd base rates'!G$51)\n+($H477*'fnd base rates'!G$52)\n+($I477*'fnd base rates'!G$53)\n+($J477*'fnd base rates'!G$54)\n+($K477*'fnd base rates'!G$55)\n+($M477*'fnd base rates'!G$56)\n+($N477*'fnd base rates'!G$57)\n+($O477*'fnd base rates'!G$58)\n+($P477*'fnd base rates'!G$59)\n+($Q477*'fnd base rates'!G$60)\n+($R477*'fnd base rates'!G$61)\n+($S477*'fnd base rates'!G$62)\n+($L477*'fnd base rates'!G$63)\n+($T477*VLOOKUP($W477+16,rate_basefnd,7)))\n*$V477","v":2506.2613927499997},{"$f":"(($D477*'fnd base rates'!H$48)\n+($E477*'fnd base rates'!H$49)\n+($F477*'fnd base rates'!H$50)\n+($G477*'fnd base rates'!H$51)\n+($H477*'fnd base rates'!H$52)\n+($I477*'fnd base rates'!H$53)\n+($J477*'fnd base rates'!H$54)\n+($K477*'fnd base rates'!H$55)\n+($M477*'fnd base rates'!H$56)\n+($N477*'fnd base rates'!H$57)\n+($O477*'fnd base rates'!H$58)\n+($P477*'fnd base rates'!H$59)\n+($Q477*'fnd base rates'!H$60)\n+($R477*'fnd base rates'!H$61)\n+($S477*'fnd base rates'!H$62)\n+($L477*'fnd base rates'!H$63)\n+($T477*VLOOKUP($W477+16,rate_basefnd,8)))","v":10917.008000000002},{"$f":"(($D477*'fnd base rates'!I$48)\n+($E477*'fnd base rates'!I$49)\n+($F477*'fnd base rates'!I$50)\n+($G477*'fnd base rates'!I$51)\n+($H477*'fnd base rates'!I$52)\n+($I477*'fnd base rates'!I$53)\n+($J477*'fnd base rates'!I$54)\n+($K477*'fnd base rates'!I$55)\n+($M477*'fnd base rates'!I$56)\n+($N477*'fnd base rates'!I$57)\n+($O477*'fnd base rates'!I$58)\n+($P477*'fnd base rates'!I$59)\n+($Q477*'fnd base rates'!I$60)\n+($R477*'fnd base rates'!I$61)\n+($S477*'fnd base rates'!I$62)\n+($L477*'fnd base rates'!I$63)\n+($T477*VLOOKUP($W477+16,rate_basefnd,9)))\n*$V477","v":6008.4629400000003},{"$f":"(($D477*'fnd base rates'!J$48)\n+($E477*'fnd base rates'!J$49)\n+($F477*'fnd base rates'!J$50)\n+($G477*'fnd base rates'!J$51)\n+($H477*'fnd base rates'!J$52)\n+($I477*'fnd base rates'!J$53)\n+($J477*'fnd base rates'!J$54)\n+($K477*'fnd base rates'!J$55)\n+($M477*'fnd base rates'!J$56)\n+($N477*'fnd base rates'!J$57)\n+($O477*'fnd base rates'!J$58)\n+($P477*'fnd base rates'!J$59)\n+($Q477*'fnd base rates'!J$60)\n+($R477*'fnd base rates'!J$61)\n+($S477*'fnd base rates'!J$62)\n+($L477*'fnd base rates'!J$63)\n+($T477*VLOOKUP($W477+16,rate_basefnd,10)))\n*$V477","v":6973.5192000000006},{"$f":"(($D477*'fnd base rates'!K$48)\n+($E477*'fnd base rates'!K$49)\n+($F477*'fnd base rates'!K$50)\n+($G477*'fnd base rates'!K$51)\n+($H477*'fnd base rates'!K$52)\n+($I477*'fnd base rates'!K$53)\n+($J477*'fnd base rates'!K$54)\n+($K477*'fnd base rates'!K$55)\n+($M477*'fnd base rates'!K$56)\n+($N477*'fnd base rates'!K$57)\n+($O477*'fnd base rates'!K$58)\n+($P477*'fnd base rates'!K$59)\n+($Q477*'fnd base rates'!K$60)\n+($R477*'fnd base rates'!K$61)\n+($S477*'fnd base rates'!K$62)\n+($L477*'fnd base rates'!K$63)\n+($T477*VLOOKUP($W477+16,rate_basefnd,11)))\n*$V477","v":17587.697434500002},{"$f":"(($D477*'fnd base rates'!L$48)\n+($E477*'fnd base rates'!L$49)\n+($F477*'fnd base rates'!L$50)\n+($G477*'fnd base rates'!L$51)\n+($H477*'fnd base rates'!L$52)\n+($I477*'fnd base rates'!L$53)\n+($J477*'fnd base rates'!L$54)\n+($K477*'fnd base rates'!L$55)\n+($M477*'fnd base rates'!L$56)\n+($N477*'fnd base rates'!L$57)\n+($O477*'fnd base rates'!L$58)\n+($P477*'fnd base rates'!L$59)\n+($Q477*'fnd base rates'!L$60)\n+($R477*'fnd base rates'!L$61)\n+($S477*'fnd base rates'!L$62)\n+($L477*'fnd base rates'!L$63)\n+($T477*VLOOKUP($W477+16,rate_basefnd,12)))","v":17841.081624999999},{"$f":"(($D477*'fnd base rates'!M$48)\n+($E477*'fnd base rates'!M$49)\n+($F477*'fnd base rates'!M$50)\n+($G477*'fnd base rates'!M$51)\n+($H477*'fnd base rates'!M$52)\n+($I477*'fnd base rates'!M$53)\n+($J477*'fnd base rates'!M$54)\n+($K477*'fnd base rates'!M$55)\n+($M477*'fnd base rates'!M$56)\n+($N477*'fnd base rates'!M$57)\n+($O477*'fnd base rates'!M$58)\n+($P477*'fnd base rates'!M$59)\n+($Q477*'fnd base rates'!M$60)\n+($R477*'fnd base rates'!M$61)\n+($S477*'fnd base rates'!M$62)\n+($L477*'fnd base rates'!M$63)\n+($T477*VLOOKUP($W477+16,rate_basefnd,13)))","v":0},162128.793114,null,478352125,"478","352","125",1,17,162128.793114,9537]
["478",478352153,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D478","v":0},{"$f":"'fnd enro'!E478","v":0},{"$f":"'fnd enro'!F478","v":0},{"$f":"'fnd enro'!G478","v":0},{"$f":"'fnd enro'!H478","v":22},{"$f":"'fnd enro'!I478","v":31},{"$f":"'fnd enro'!J478","v":1.9875},{"$f":"'fnd enro'!K478","v":0},{"$f":"'fnd enro'!L478","v":0},{"$f":"'fnd enro'!M478","v":0},{"$f":"'fnd enro'!N478","v":0},{"$f":"'fnd enro'!O478","v":0},{"$f":"'fnd enro'!P478","v":0},{"$f":"'fnd enro'!Q478","v":0},{"$f":"'fnd enro'!R478","v":0},{"$f":"'fnd enro'!S478","v":0},{"$f":"'fnd enro'!T478","v":7},{"$f":"'fnd enro'!W478","v":53},1.002,{"$f":"'fnd enro'!V478","v":3},null,{"$f":"(($D478*'fnd base rates'!C$48)\n+($E478*'fnd base rates'!C$49)\n+($F478*'fnd base rates'!C$50)\n+($G478*'fnd base rates'!C$51)\n+($H478*'fnd base rates'!C$52)\n+($I478*'fnd base rates'!C$53)\n+($J478*'fnd base rates'!C$54)\n+($K478*'fnd base rates'!C$55)\n+($M478*'fnd base rates'!C$56)\n+($N478*'fnd base rates'!C$57)\n+($O478*'fnd base rates'!C$58)\n+($P478*'fnd base rates'!C$59)\n+($Q478*'fnd base rates'!C$60)\n+($R478*'fnd base rates'!C$61)\n+($S478*'fnd base rates'!C$62)\n+($L478*'fnd base rates'!C$63)\n+($T478*VLOOKUP($W478+16,rate_basefnd,3)))\n*$V478","v":25253.516094749997},{"$f":"(($D478*'fnd base rates'!D$48)\n+($E478*'fnd base rates'!D$49)\n+($F478*'fnd base rates'!D$50)\n+($G478*'fnd base rates'!D$51)\n+($H478*'fnd base rates'!D$52)\n+($I478*'fnd base rates'!D$53)\n+($J478*'fnd base rates'!D$54)\n+($K478*'fnd base rates'!D$55)\n+($M478*'fnd base rates'!D$56)\n+($N478*'fnd base rates'!D$57)\n+($O478*'fnd base rates'!D$58)\n+($P478*'fnd base rates'!D$59)\n+($Q478*'fnd base rates'!D$60)\n+($R478*'fnd base rates'!D$61)\n+($S478*'fnd base rates'!D$62)\n+($L478*'fnd base rates'!D$63)\n+($T478*VLOOKUP($W478+16,rate_basefnd,4)))\n*$V478","v":36232.630619999996},{"$f":"(($D478*'fnd base rates'!E$48)\n+($E478*'fnd base rates'!E$49)\n+($F478*'fnd base rates'!E$50)\n+($G478*'fnd base rates'!E$51)\n+($H478*'fnd base rates'!E$52)\n+($I478*'fnd base rates'!E$53)\n+($J478*'fnd base rates'!E$54)\n+($K478*'fnd base rates'!E$55)\n+($M478*'fnd base rates'!E$56)\n+($N478*'fnd base rates'!E$57)\n+($O478*'fnd base rates'!E$58)\n+($P478*'fnd base rates'!E$59)\n+($Q478*'fnd base rates'!E$60)\n+($R478*'fnd base rates'!E$61)\n+($S478*'fnd base rates'!E$62)\n+($L478*'fnd base rates'!E$63)\n+($T478*VLOOKUP($W478+16,rate_basefnd,5)))\n*$V478","v":223815.45050071841},{"$f":"(($D478*'fnd base rates'!F$48)\n+($E478*'fnd base rates'!F$49)\n+($F478*'fnd base rates'!F$50)\n+($G478*'fnd base rates'!F$51)\n+($H478*'fnd base rates'!F$52)\n+($I478*'fnd base rates'!F$53)\n+($J478*'fnd base rates'!F$54)\n+($K478*'fnd base rates'!F$55)\n+($M478*'fnd base rates'!F$56)\n+($N478*'fnd base rates'!F$57)\n+($O478*'fnd base rates'!F$58)\n+($P478*'fnd base rates'!F$59)\n+($Q478*'fnd base rates'!F$60)\n+($R478*'fnd base rates'!F$61)\n+($S478*'fnd base rates'!F$62)\n+($L478*'fnd base rates'!F$63)\n+($T478*VLOOKUP($W478+16,rate_basefnd,6)))\n*$V478","v":43665.338489250003},{"$f":"(($D478*'fnd base rates'!G$48)\n+($E478*'fnd base rates'!G$49)\n+($F478*'fnd base rates'!G$50)\n+($G478*'fnd base rates'!G$51)\n+($H478*'fnd base rates'!G$52)\n+($I478*'fnd base rates'!G$53)\n+($J478*'fnd base rates'!G$54)\n+($K478*'fnd base rates'!G$55)\n+($M478*'fnd base rates'!G$56)\n+($N478*'fnd base rates'!G$57)\n+($O478*'fnd base rates'!G$58)\n+($P478*'fnd base rates'!G$59)\n+($Q478*'fnd base rates'!G$60)\n+($R478*'fnd base rates'!G$61)\n+($S478*'fnd base rates'!G$62)\n+($L478*'fnd base rates'!G$63)\n+($T478*VLOOKUP($W478+16,rate_basefnd,7)))\n*$V478","v":8346.0810193389334},{"$f":"(($D478*'fnd base rates'!H$48)\n+($E478*'fnd base rates'!H$49)\n+($F478*'fnd base rates'!H$50)\n+($G478*'fnd base rates'!H$51)\n+($H478*'fnd base rates'!H$52)\n+($I478*'fnd base rates'!H$53)\n+($J478*'fnd base rates'!H$54)\n+($K478*'fnd base rates'!H$55)\n+($M478*'fnd base rates'!H$56)\n+($N478*'fnd base rates'!H$57)\n+($O478*'fnd base rates'!H$58)\n+($P478*'fnd base rates'!H$59)\n+($Q478*'fnd base rates'!H$60)\n+($R478*'fnd base rates'!H$61)\n+($S478*'fnd base rates'!H$62)\n+($L478*'fnd base rates'!H$63)\n+($T478*VLOOKUP($W478+16,rate_basefnd,8)))","v":33140.432000000001},{"$f":"(($D478*'fnd base rates'!I$48)\n+($E478*'fnd base rates'!I$49)\n+($F478*'fnd base rates'!I$50)\n+($G478*'fnd base rates'!I$51)\n+($H478*'fnd base rates'!I$52)\n+($I478*'fnd base rates'!I$53)\n+($J478*'fnd base rates'!I$54)\n+($K478*'fnd base rates'!I$55)\n+($M478*'fnd base rates'!I$56)\n+($N478*'fnd base rates'!I$57)\n+($O478*'fnd base rates'!I$58)\n+($P478*'fnd base rates'!I$59)\n+($Q478*'fnd base rates'!I$60)\n+($R478*'fnd base rates'!I$61)\n+($S478*'fnd base rates'!I$62)\n+($L478*'fnd base rates'!I$63)\n+($T478*VLOOKUP($W478+16,rate_basefnd,9)))\n*$V478","v":18478.673580000002},{"$f":"(($D478*'fnd base rates'!J$48)\n+($E478*'fnd base rates'!J$49)\n+($F478*'fnd base rates'!J$50)\n+($G478*'fnd base rates'!J$51)\n+($H478*'fnd base rates'!J$52)\n+($I478*'fnd base rates'!J$53)\n+($J478*'fnd base rates'!J$54)\n+($K478*'fnd base rates'!J$55)\n+($M478*'fnd base rates'!J$56)\n+($N478*'fnd base rates'!J$57)\n+($O478*'fnd base rates'!J$58)\n+($P478*'fnd base rates'!J$59)\n+($Q478*'fnd base rates'!J$60)\n+($R478*'fnd base rates'!J$61)\n+($S478*'fnd base rates'!J$62)\n+($L478*'fnd base rates'!J$63)\n+($T478*VLOOKUP($W478+16,rate_basefnd,10)))\n*$V478","v":20784.52608},{"$f":"(($D478*'fnd base rates'!K$48)\n+($E478*'fnd base rates'!K$49)\n+($F478*'fnd base rates'!K$50)\n+($G478*'fnd base rates'!K$51)\n+($H478*'fnd base rates'!K$52)\n+($I478*'fnd base rates'!K$53)\n+($J478*'fnd base rates'!K$54)\n+($K478*'fnd base rates'!K$55)\n+($M478*'fnd base rates'!K$56)\n+($N478*'fnd base rates'!K$57)\n+($O478*'fnd base rates'!K$58)\n+($P478*'fnd base rates'!K$59)\n+($Q478*'fnd base rates'!K$60)\n+($R478*'fnd base rates'!K$61)\n+($S478*'fnd base rates'!K$62)\n+($L478*'fnd base rates'!K$63)\n+($T478*VLOOKUP($W478+16,rate_basefnd,11)))\n*$V478","v":58040.55345803361},{"$f":"(($D478*'fnd base rates'!L$48)\n+($E478*'fnd base rates'!L$49)\n+($F478*'fnd base rates'!L$50)\n+($G478*'fnd base rates'!L$51)\n+($H478*'fnd base rates'!L$52)\n+($I478*'fnd base rates'!L$53)\n+($J478*'fnd base rates'!L$54)\n+($K478*'fnd base rates'!L$55)\n+($M478*'fnd base rates'!L$56)\n+($N478*'fnd base rates'!L$57)\n+($O478*'fnd base rates'!L$58)\n+($P478*'fnd base rates'!L$59)\n+($Q478*'fnd base rates'!L$60)\n+($R478*'fnd base rates'!L$61)\n+($S478*'fnd base rates'!L$62)\n+($L478*'fnd base rates'!L$63)\n+($T478*VLOOKUP($W478+16,rate_basefnd,12)))","v":57982.091324955822},{"$f":"(($D478*'fnd base rates'!M$48)\n+($E478*'fnd base rates'!M$49)\n+($F478*'fnd base rates'!M$50)\n+($G478*'fnd base rates'!M$51)\n+($H478*'fnd base rates'!M$52)\n+($I478*'fnd base rates'!M$53)\n+($J478*'fnd base rates'!M$54)\n+($K478*'fnd base rates'!M$55)\n+($M478*'fnd base rates'!M$56)\n+($N478*'fnd base rates'!M$57)\n+($O478*'fnd base rates'!M$58)\n+($P478*'fnd base rates'!M$59)\n+($Q478*'fnd base rates'!M$60)\n+($R478*'fnd base rates'!M$61)\n+($S478*'fnd base rates'!M$62)\n+($L478*'fnd base rates'!M$63)\n+($T478*VLOOKUP($W478+16,rate_basefnd,13)))","v":0},525739.29316704674,null,478352153,"478","352","153",1,53,525739.29316704674,9920]
["478",478352158,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D479","v":0},{"$f":"'fnd enro'!E479","v":0},{"$f":"'fnd enro'!F479","v":0},{"$f":"'fnd enro'!G479","v":0},{"$f":"'fnd enro'!H479","v":17},{"$f":"'fnd enro'!I479","v":38},{"$f":"'fnd enro'!J479","v":2.0625},{"$f":"'fnd enro'!K479","v":0},{"$f":"'fnd enro'!L479","v":0},{"$f":"'fnd enro'!M479","v":0},{"$f":"'fnd enro'!N479","v":0},{"$f":"'fnd enro'!O479","v":0},{"$f":"'fnd enro'!P479","v":0},{"$f":"'fnd enro'!Q479","v":0},{"$f":"'fnd enro'!R479","v":0},{"$f":"'fnd enro'!S479","v":0},{"$f":"'fnd enro'!T479","v":3},{"$f":"'fnd enro'!W479","v":55},1.002,{"$f":"'fnd enro'!V479","v":1},null,{"$f":"(($D479*'fnd base rates'!C$48)\n+($E479*'fnd base rates'!C$49)\n+($F479*'fnd base rates'!C$50)\n+($G479*'fnd base rates'!C$51)\n+($H479*'fnd base rates'!C$52)\n+($I479*'fnd base rates'!C$53)\n+($J479*'fnd base rates'!C$54)\n+($K479*'fnd base rates'!C$55)\n+($M479*'fnd base rates'!C$56)\n+($N479*'fnd base rates'!C$57)\n+($O479*'fnd base rates'!C$58)\n+($P479*'fnd base rates'!C$59)\n+($Q479*'fnd base rates'!C$60)\n+($R479*'fnd base rates'!C$61)\n+($S479*'fnd base rates'!C$62)\n+($L479*'fnd base rates'!C$63)\n+($T479*VLOOKUP($W479+16,rate_basefnd,3)))\n*$V479","v":26206.478966250001},{"$f":"(($D479*'fnd base rates'!D$48)\n+($E479*'fnd base rates'!D$49)\n+($F479*'fnd base rates'!D$50)\n+($G479*'fnd base rates'!D$51)\n+($H479*'fnd base rates'!D$52)\n+($I479*'fnd base rates'!D$53)\n+($J479*'fnd base rates'!D$54)\n+($K479*'fnd base rates'!D$55)\n+($M479*'fnd base rates'!D$56)\n+($N479*'fnd base rates'!D$57)\n+($O479*'fnd base rates'!D$58)\n+($P479*'fnd base rates'!D$59)\n+($Q479*'fnd base rates'!D$60)\n+($R479*'fnd base rates'!D$61)\n+($S479*'fnd base rates'!D$62)\n+($L479*'fnd base rates'!D$63)\n+($T479*VLOOKUP($W479+16,rate_basefnd,4)))\n*$V479","v":37599.899700000002},{"$f":"(($D479*'fnd base rates'!E$48)\n+($E479*'fnd base rates'!E$49)\n+($F479*'fnd base rates'!E$50)\n+($G479*'fnd base rates'!E$51)\n+($H479*'fnd base rates'!E$52)\n+($I479*'fnd base rates'!E$53)\n+($J479*'fnd base rates'!E$54)\n+($K479*'fnd base rates'!E$55)\n+($M479*'fnd base rates'!E$56)\n+($N479*'fnd base rates'!E$57)\n+($O479*'fnd base rates'!E$58)\n+($P479*'fnd base rates'!E$59)\n+($Q479*'fnd base rates'!E$60)\n+($R479*'fnd base rates'!E$61)\n+($S479*'fnd base rates'!E$62)\n+($L479*'fnd base rates'!E$63)\n+($T479*VLOOKUP($W479+16,rate_basefnd,5)))\n*$V479","v":227312.39678366506},{"$f":"(($D479*'fnd base rates'!F$48)\n+($E479*'fnd base rates'!F$49)\n+($F479*'fnd base rates'!F$50)\n+($G479*'fnd base rates'!F$51)\n+($H479*'fnd base rates'!F$52)\n+($I479*'fnd base rates'!F$53)\n+($J479*'fnd base rates'!F$54)\n+($K479*'fnd base rates'!F$55)\n+($M479*'fnd base rates'!F$56)\n+($N479*'fnd base rates'!F$57)\n+($O479*'fnd base rates'!F$58)\n+($P479*'fnd base rates'!F$59)\n+($Q479*'fnd base rates'!F$60)\n+($R479*'fnd base rates'!F$61)\n+($S479*'fnd base rates'!F$62)\n+($L479*'fnd base rates'!F$63)\n+($T479*VLOOKUP($W479+16,rate_basefnd,6)))\n*$V479","v":44747.946633750005},{"$f":"(($D479*'fnd base rates'!G$48)\n+($E479*'fnd base rates'!G$49)\n+($F479*'fnd base rates'!G$50)\n+($G479*'fnd base rates'!G$51)\n+($H479*'fnd base rates'!G$52)\n+($I479*'fnd base rates'!G$53)\n+($J479*'fnd base rates'!G$54)\n+($K479*'fnd base rates'!G$55)\n+($M479*'fnd base rates'!G$56)\n+($N479*'fnd base rates'!G$57)\n+($O479*'fnd base rates'!G$58)\n+($P479*'fnd base rates'!G$59)\n+($Q479*'fnd base rates'!G$60)\n+($R479*'fnd base rates'!G$61)\n+($S479*'fnd base rates'!G$62)\n+($L479*'fnd base rates'!G$63)\n+($T479*VLOOKUP($W479+16,rate_basefnd,7)))\n*$V479","v":8316.241609645258},{"$f":"(($D479*'fnd base rates'!H$48)\n+($E479*'fnd base rates'!H$49)\n+($F479*'fnd base rates'!H$50)\n+($G479*'fnd base rates'!H$51)\n+($H479*'fnd base rates'!H$52)\n+($I479*'fnd base rates'!H$53)\n+($J479*'fnd base rates'!H$54)\n+($K479*'fnd base rates'!H$55)\n+($M479*'fnd base rates'!H$56)\n+($N479*'fnd base rates'!H$57)\n+($O479*'fnd base rates'!H$58)\n+($P479*'fnd base rates'!H$59)\n+($Q479*'fnd base rates'!H$60)\n+($R479*'fnd base rates'!H$61)\n+($S479*'fnd base rates'!H$62)\n+($L479*'fnd base rates'!H$63)\n+($T479*VLOOKUP($W479+16,rate_basefnd,8)))","v":35974.960000000006},{"$f":"(($D479*'fnd base rates'!I$48)\n+($E479*'fnd base rates'!I$49)\n+($F479*'fnd base rates'!I$50)\n+($G479*'fnd base rates'!I$51)\n+($H479*'fnd base rates'!I$52)\n+($I479*'fnd base rates'!I$53)\n+($J479*'fnd base rates'!I$54)\n+($K479*'fnd base rates'!I$55)\n+($M479*'fnd base rates'!I$56)\n+($N479*'fnd base rates'!I$57)\n+($O479*'fnd base rates'!I$58)\n+($P479*'fnd base rates'!I$59)\n+($Q479*'fnd base rates'!I$60)\n+($R479*'fnd base rates'!I$61)\n+($S479*'fnd base rates'!I$62)\n+($L479*'fnd base rates'!I$63)\n+($T479*VLOOKUP($W479+16,rate_basefnd,9)))\n*$V479","v":19624.811279999998},{"$f":"(($D479*'fnd base rates'!J$48)\n+($E479*'fnd base rates'!J$49)\n+($F479*'fnd base rates'!J$50)\n+($G479*'fnd base rates'!J$51)\n+($H479*'fnd base rates'!J$52)\n+($I479*'fnd base rates'!J$53)\n+($J479*'fnd base rates'!J$54)\n+($K479*'fnd base rates'!J$55)\n+($M479*'fnd base rates'!J$56)\n+($N479*'fnd base rates'!J$57)\n+($O479*'fnd base rates'!J$58)\n+($P479*'fnd base rates'!J$59)\n+($Q479*'fnd base rates'!J$60)\n+($R479*'fnd base rates'!J$61)\n+($S479*'fnd base rates'!J$62)\n+($L479*'fnd base rates'!J$63)\n+($T479*VLOOKUP($W479+16,rate_basefnd,10)))\n*$V479","v":23261.640420000003},{"$f":"(($D479*'fnd base rates'!K$48)\n+($E479*'fnd base rates'!K$49)\n+($F479*'fnd base rates'!K$50)\n+($G479*'fnd base rates'!K$51)\n+($H479*'fnd base rates'!K$52)\n+($I479*'fnd base rates'!K$53)\n+($J479*'fnd base rates'!K$54)\n+($K479*'fnd base rates'!K$55)\n+($M479*'fnd base rates'!K$56)\n+($N479*'fnd base rates'!K$57)\n+($O479*'fnd base rates'!K$58)\n+($P479*'fnd base rates'!K$59)\n+($Q479*'fnd base rates'!K$60)\n+($R479*'fnd base rates'!K$61)\n+($S479*'fnd base rates'!K$62)\n+($L479*'fnd base rates'!K$63)\n+($T479*VLOOKUP($W479+16,rate_basefnd,11)))\n*$V479","v":58137.862587871547},{"$f":"(($D479*'fnd base rates'!L$48)\n+($E479*'fnd base rates'!L$49)\n+($F479*'fnd base rates'!L$50)\n+($G479*'fnd base rates'!L$51)\n+($H479*'fnd base rates'!L$52)\n+($I479*'fnd base rates'!L$53)\n+($J479*'fnd base rates'!L$54)\n+($K479*'fnd base rates'!L$55)\n+($M479*'fnd base rates'!L$56)\n+($N479*'fnd base rates'!L$57)\n+($O479*'fnd base rates'!L$58)\n+($P479*'fnd base rates'!L$59)\n+($Q479*'fnd base rates'!L$60)\n+($R479*'fnd base rates'!L$61)\n+($S479*'fnd base rates'!L$62)\n+($L479*'fnd base rates'!L$63)\n+($T479*VLOOKUP($W479+16,rate_basefnd,12)))","v":58378.886174981068},{"$f":"(($D479*'fnd base rates'!M$48)\n+($E479*'fnd base rates'!M$49)\n+($F479*'fnd base rates'!M$50)\n+($G479*'fnd base rates'!M$51)\n+($H479*'fnd base rates'!M$52)\n+($I479*'fnd base rates'!M$53)\n+($J479*'fnd base rates'!M$54)\n+($K479*'fnd base rates'!M$55)\n+($M479*'fnd base rates'!M$56)\n+($N479*'fnd base rates'!M$57)\n+($O479*'fnd base rates'!M$58)\n+($P479*'fnd base rates'!M$59)\n+($Q479*'fnd base rates'!M$60)\n+($R479*'fnd base rates'!M$61)\n+($S479*'fnd base rates'!M$62)\n+($L479*'fnd base rates'!M$63)\n+($T479*VLOOKUP($W479+16,rate_basefnd,13)))","v":0},539561.12415616296,null,478352158,"478","352","158",1,55,539561.12415616296,9810]
["478",478352162,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D480","v":0},{"$f":"'fnd enro'!E480","v":0},{"$f":"'fnd enro'!F480","v":0},{"$f":"'fnd enro'!G480","v":0},{"$f":"'fnd enro'!H480","v":2},{"$f":"'fnd enro'!I480","v":12},{"$f":"'fnd enro'!J480","v":0.52500000000000002},{"$f":"'fnd enro'!K480","v":0},{"$f":"'fnd enro'!L480","v":0},{"$f":"'fnd enro'!M480","v":0},{"$f":"'fnd enro'!N480","v":0},{"$f":"'fnd enro'!O480","v":0},{"$f":"'fnd enro'!P480","v":0},{"$f":"'fnd enro'!Q480","v":0},{"$f":"'fnd enro'!R480","v":0},{"$f":"'fnd enro'!S480","v":0},{"$f":"'fnd enro'!T480","v":0},{"$f":"'fnd enro'!W480","v":14},1.002,{"$f":"'fnd enro'!V480","v":1},null,{"$f":"(($D480*'fnd base rates'!C$48)\n+($E480*'fnd base rates'!C$49)\n+($F480*'fnd base rates'!C$50)\n+($G480*'fnd base rates'!C$51)\n+($H480*'fnd base rates'!C$52)\n+($I480*'fnd base rates'!C$53)\n+($J480*'fnd base rates'!C$54)\n+($K480*'fnd base rates'!C$55)\n+($M480*'fnd base rates'!C$56)\n+($N480*'fnd base rates'!C$57)\n+($O480*'fnd base rates'!C$58)\n+($P480*'fnd base rates'!C$59)\n+($Q480*'fnd base rates'!C$60)\n+($R480*'fnd base rates'!C$61)\n+($S480*'fnd base rates'!C$62)\n+($L480*'fnd base rates'!C$63)\n+($T480*VLOOKUP($W480+16,rate_basefnd,3)))\n*$V480","v":6670.7401004999992},{"$f":"(($D480*'fnd base rates'!D$48)\n+($E480*'fnd base rates'!D$49)\n+($F480*'fnd base rates'!D$50)\n+($G480*'fnd base rates'!D$51)\n+($H480*'fnd base rates'!D$52)\n+($I480*'fnd base rates'!D$53)\n+($J480*'fnd base rates'!D$54)\n+($K480*'fnd base rates'!D$55)\n+($M480*'fnd base rates'!D$56)\n+($N480*'fnd base rates'!D$57)\n+($O480*'fnd base rates'!D$58)\n+($P480*'fnd base rates'!D$59)\n+($Q480*'fnd base rates'!D$60)\n+($R480*'fnd base rates'!D$61)\n+($S480*'fnd base rates'!D$62)\n+($L480*'fnd base rates'!D$63)\n+($T480*VLOOKUP($W480+16,rate_basefnd,4)))\n*$V480","v":9570.8835599999984},{"$f":"(($D480*'fnd base rates'!E$48)\n+($E480*'fnd base rates'!E$49)\n+($F480*'fnd base rates'!E$50)\n+($G480*'fnd base rates'!E$51)\n+($H480*'fnd base rates'!E$52)\n+($I480*'fnd base rates'!E$53)\n+($J480*'fnd base rates'!E$54)\n+($K480*'fnd base rates'!E$55)\n+($M480*'fnd base rates'!E$56)\n+($N480*'fnd base rates'!E$57)\n+($O480*'fnd base rates'!E$58)\n+($P480*'fnd base rates'!E$59)\n+($Q480*'fnd base rates'!E$60)\n+($R480*'fnd base rates'!E$61)\n+($S480*'fnd base rates'!E$62)\n+($L480*'fnd base rates'!E$63)\n+($T480*VLOOKUP($W480+16,rate_basefnd,5)))\n*$V480","v":58722.113056499998},{"$f":"(($D480*'fnd base rates'!F$48)\n+($E480*'fnd base rates'!F$49)\n+($F480*'fnd base rates'!F$50)\n+($G480*'fnd base rates'!F$51)\n+($H480*'fnd base rates'!F$52)\n+($I480*'fnd base rates'!F$53)\n+($J480*'fnd base rates'!F$54)\n+($K480*'fnd base rates'!F$55)\n+($M480*'fnd base rates'!F$56)\n+($N480*'fnd base rates'!F$57)\n+($O480*'fnd base rates'!F$58)\n+($P480*'fnd base rates'!F$59)\n+($Q480*'fnd base rates'!F$60)\n+($R480*'fnd base rates'!F$61)\n+($S480*'fnd base rates'!F$62)\n+($L480*'fnd base rates'!F$63)\n+($T480*VLOOKUP($W480+16,rate_basefnd,6)))\n*$V480","v":11164.795771500001},{"$f":"(($D480*'fnd base rates'!G$48)\n+($E480*'fnd base rates'!G$49)\n+($F480*'fnd base rates'!G$50)\n+($G480*'fnd base rates'!G$51)\n+($H480*'fnd base rates'!G$52)\n+($I480*'fnd base rates'!G$53)\n+($J480*'fnd base rates'!G$54)\n+($K480*'fnd base rates'!G$55)\n+($M480*'fnd base rates'!G$56)\n+($N480*'fnd base rates'!G$57)\n+($O480*'fnd base rates'!G$58)\n+($P480*'fnd base rates'!G$59)\n+($Q480*'fnd base rates'!G$60)\n+($R480*'fnd base rates'!G$61)\n+($S480*'fnd base rates'!G$62)\n+($L480*'fnd base rates'!G$63)\n+($T480*VLOOKUP($W480+16,rate_basefnd,7)))\n*$V480","v":2051.9559705000001},{"$f":"(($D480*'fnd base rates'!H$48)\n+($E480*'fnd base rates'!H$49)\n+($F480*'fnd base rates'!H$50)\n+($G480*'fnd base rates'!H$51)\n+($H480*'fnd base rates'!H$52)\n+($I480*'fnd base rates'!H$53)\n+($J480*'fnd base rates'!H$54)\n+($K480*'fnd base rates'!H$55)\n+($M480*'fnd base rates'!H$56)\n+($N480*'fnd base rates'!H$57)\n+($O480*'fnd base rates'!H$58)\n+($P480*'fnd base rates'!H$59)\n+($Q480*'fnd base rates'!H$60)\n+($R480*'fnd base rates'!H$61)\n+($S480*'fnd base rates'!H$62)\n+($L480*'fnd base rates'!H$63)\n+($T480*VLOOKUP($W480+16,rate_basefnd,8)))","v":9789.5360000000001},{"$f":"(($D480*'fnd base rates'!I$48)\n+($E480*'fnd base rates'!I$49)\n+($F480*'fnd base rates'!I$50)\n+($G480*'fnd base rates'!I$51)\n+($H480*'fnd base rates'!I$52)\n+($I480*'fnd base rates'!I$53)\n+($J480*'fnd base rates'!I$54)\n+($K480*'fnd base rates'!I$55)\n+($M480*'fnd base rates'!I$56)\n+($N480*'fnd base rates'!I$57)\n+($O480*'fnd base rates'!I$58)\n+($P480*'fnd base rates'!I$59)\n+($Q480*'fnd base rates'!I$60)\n+($R480*'fnd base rates'!I$61)\n+($S480*'fnd base rates'!I$62)\n+($L480*'fnd base rates'!I$63)\n+($T480*VLOOKUP($W480+16,rate_basefnd,9)))\n*$V480","v":5174.5684800000008},{"$f":"(($D480*'fnd base rates'!J$48)\n+($E480*'fnd base rates'!J$49)\n+($F480*'fnd base rates'!J$50)\n+($G480*'fnd base rates'!J$51)\n+($H480*'fnd base rates'!J$52)\n+($I480*'fnd base rates'!J$53)\n+($J480*'fnd base rates'!J$54)\n+($K480*'fnd base rates'!J$55)\n+($M480*'fnd base rates'!J$56)\n+($N480*'fnd base rates'!J$57)\n+($O480*'fnd base rates'!J$58)\n+($P480*'fnd base rates'!J$59)\n+($Q480*'fnd base rates'!J$60)\n+($R480*'fnd base rates'!J$61)\n+($S480*'fnd base rates'!J$62)\n+($L480*'fnd base rates'!J$63)\n+($T480*VLOOKUP($W480+16,rate_basefnd,10)))\n*$V480","v":6596.8674000000001},{"$f":"(($D480*'fnd base rates'!K$48)\n+($E480*'fnd base rates'!K$49)\n+($F480*'fnd base rates'!K$50)\n+($G480*'fnd base rates'!K$51)\n+($H480*'fnd base rates'!K$52)\n+($I480*'fnd base rates'!K$53)\n+($J480*'fnd base rates'!K$54)\n+($K480*'fnd base rates'!K$55)\n+($M480*'fnd base rates'!K$56)\n+($N480*'fnd base rates'!K$57)\n+($O480*'fnd base rates'!K$58)\n+($P480*'fnd base rates'!K$59)\n+($Q480*'fnd base rates'!K$60)\n+($R480*'fnd base rates'!K$61)\n+($S480*'fnd base rates'!K$62)\n+($L480*'fnd base rates'!K$63)\n+($T480*VLOOKUP($W480+16,rate_basefnd,11)))\n*$V480","v":14399.641299000001},{"$f":"(($D480*'fnd base rates'!L$48)\n+($E480*'fnd base rates'!L$49)\n+($F480*'fnd base rates'!L$50)\n+($G480*'fnd base rates'!L$51)\n+($H480*'fnd base rates'!L$52)\n+($I480*'fnd base rates'!L$53)\n+($J480*'fnd base rates'!L$54)\n+($K480*'fnd base rates'!L$55)\n+($M480*'fnd base rates'!L$56)\n+($N480*'fnd base rates'!L$57)\n+($O480*'fnd base rates'!L$58)\n+($P480*'fnd base rates'!L$59)\n+($Q480*'fnd base rates'!L$60)\n+($R480*'fnd base rates'!L$61)\n+($S480*'fnd base rates'!L$62)\n+($L480*'fnd base rates'!L$63)\n+($T480*VLOOKUP($W480+16,rate_basefnd,12)))","v":14435.39075},{"$f":"(($D480*'fnd base rates'!M$48)\n+($E480*'fnd base rates'!M$49)\n+($F480*'fnd base rates'!M$50)\n+($G480*'fnd base rates'!M$51)\n+($H480*'fnd base rates'!M$52)\n+($I480*'fnd base rates'!M$53)\n+($J480*'fnd base rates'!M$54)\n+($K480*'fnd base rates'!M$55)\n+($M480*'fnd base rates'!M$56)\n+($N480*'fnd base rates'!M$57)\n+($O480*'fnd base rates'!M$58)\n+($P480*'fnd base rates'!M$59)\n+($Q480*'fnd base rates'!M$60)\n+($R480*'fnd base rates'!M$61)\n+($S480*'fnd base rates'!M$62)\n+($L480*'fnd base rates'!M$63)\n+($T480*VLOOKUP($W480+16,rate_basefnd,13)))","v":0},138576.49238800001,null,478352162,"478","352","162",1,14,138576.49238800001,9898]
["478",478352170,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D481","v":0},{"$f":"'fnd enro'!E481","v":0},{"$f":"'fnd enro'!F481","v":0},{"$f":"'fnd enro'!G481","v":0},{"$f":"'fnd enro'!H481","v":1},{"$f":"'fnd enro'!I481","v":0},{"$f":"'fnd enro'!J481","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K481","v":0},{"$f":"'fnd enro'!L481","v":0},{"$f":"'fnd enro'!M481","v":0},{"$f":"'fnd enro'!N481","v":0},{"$f":"'fnd enro'!O481","v":0},{"$f":"'fnd enro'!P481","v":0},{"$f":"'fnd enro'!Q481","v":0},{"$f":"'fnd enro'!R481","v":0},{"$f":"'fnd enro'!S481","v":0},{"$f":"'fnd enro'!T481","v":0},{"$f":"'fnd enro'!W481","v":1},1.002,{"$f":"'fnd enro'!V481","v":1},null,{"$f":"(($D481*'fnd base rates'!C$48)\n+($E481*'fnd base rates'!C$49)\n+($F481*'fnd base rates'!C$50)\n+($G481*'fnd base rates'!C$51)\n+($H481*'fnd base rates'!C$52)\n+($I481*'fnd base rates'!C$53)\n+($J481*'fnd base rates'!C$54)\n+($K481*'fnd base rates'!C$55)\n+($M481*'fnd base rates'!C$56)\n+($N481*'fnd base rates'!C$57)\n+($O481*'fnd base rates'!C$58)\n+($P481*'fnd base rates'!C$59)\n+($Q481*'fnd base rates'!C$60)\n+($R481*'fnd base rates'!C$61)\n+($S481*'fnd base rates'!C$62)\n+($L481*'fnd base rates'!C$63)\n+($T481*VLOOKUP($W481+16,rate_basefnd,3)))\n*$V481","v":476.48143575},{"$f":"(($D481*'fnd base rates'!D$48)\n+($E481*'fnd base rates'!D$49)\n+($F481*'fnd base rates'!D$50)\n+($G481*'fnd base rates'!D$51)\n+($H481*'fnd base rates'!D$52)\n+($I481*'fnd base rates'!D$53)\n+($J481*'fnd base rates'!D$54)\n+($K481*'fnd base rates'!D$55)\n+($M481*'fnd base rates'!D$56)\n+($N481*'fnd base rates'!D$57)\n+($O481*'fnd base rates'!D$58)\n+($P481*'fnd base rates'!D$59)\n+($Q481*'fnd base rates'!D$60)\n+($R481*'fnd base rates'!D$61)\n+($S481*'fnd base rates'!D$62)\n+($L481*'fnd base rates'!D$63)\n+($T481*VLOOKUP($W481+16,rate_basefnd,4)))\n*$V481","v":683.63454000000002},{"$f":"(($D481*'fnd base rates'!E$48)\n+($E481*'fnd base rates'!E$49)\n+($F481*'fnd base rates'!E$50)\n+($G481*'fnd base rates'!E$51)\n+($H481*'fnd base rates'!E$52)\n+($I481*'fnd base rates'!E$53)\n+($J481*'fnd base rates'!E$54)\n+($K481*'fnd base rates'!E$55)\n+($M481*'fnd base rates'!E$56)\n+($N481*'fnd base rates'!E$57)\n+($O481*'fnd base rates'!E$58)\n+($P481*'fnd base rates'!E$59)\n+($Q481*'fnd base rates'!E$60)\n+($R481*'fnd base rates'!E$61)\n+($S481*'fnd base rates'!E$62)\n+($L481*'fnd base rates'!E$63)\n+($T481*VLOOKUP($W481+16,rate_basefnd,5)))\n*$V481","v":3081.7786297500002},{"$f":"(($D481*'fnd base rates'!F$48)\n+($E481*'fnd base rates'!F$49)\n+($F481*'fnd base rates'!F$50)\n+($G481*'fnd base rates'!F$51)\n+($H481*'fnd base rates'!F$52)\n+($I481*'fnd base rates'!F$53)\n+($J481*'fnd base rates'!F$54)\n+($K481*'fnd base rates'!F$55)\n+($M481*'fnd base rates'!F$56)\n+($N481*'fnd base rates'!F$57)\n+($O481*'fnd base rates'!F$58)\n+($P481*'fnd base rates'!F$59)\n+($Q481*'fnd base rates'!F$60)\n+($R481*'fnd base rates'!F$61)\n+($S481*'fnd base rates'!F$62)\n+($L481*'fnd base rates'!F$63)\n+($T481*VLOOKUP($W481+16,rate_basefnd,6)))\n*$V481","v":880.57125225000004},{"$f":"(($D481*'fnd base rates'!G$48)\n+($E481*'fnd base rates'!G$49)\n+($F481*'fnd base rates'!G$50)\n+($G481*'fnd base rates'!G$51)\n+($H481*'fnd base rates'!G$52)\n+($I481*'fnd base rates'!G$53)\n+($J481*'fnd base rates'!G$54)\n+($K481*'fnd base rates'!G$55)\n+($M481*'fnd base rates'!G$56)\n+($N481*'fnd base rates'!G$57)\n+($O481*'fnd base rates'!G$58)\n+($P481*'fnd base rates'!G$59)\n+($Q481*'fnd base rates'!G$60)\n+($R481*'fnd base rates'!G$61)\n+($S481*'fnd base rates'!G$62)\n+($L481*'fnd base rates'!G$63)\n+($T481*VLOOKUP($W481+16,rate_basefnd,7)))\n*$V481","v":150.07242074999999},{"$f":"(($D481*'fnd base rates'!H$48)\n+($E481*'fnd base rates'!H$49)\n+($F481*'fnd base rates'!H$50)\n+($G481*'fnd base rates'!H$51)\n+($H481*'fnd base rates'!H$52)\n+($I481*'fnd base rates'!H$53)\n+($J481*'fnd base rates'!H$54)\n+($K481*'fnd base rates'!H$55)\n+($M481*'fnd base rates'!H$56)\n+($N481*'fnd base rates'!H$57)\n+($O481*'fnd base rates'!H$58)\n+($P481*'fnd base rates'!H$59)\n+($Q481*'fnd base rates'!H$60)\n+($R481*'fnd base rates'!H$61)\n+($S481*'fnd base rates'!H$62)\n+($L481*'fnd base rates'!H$63)\n+($T481*VLOOKUP($W481+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D481*'fnd base rates'!I$48)\n+($E481*'fnd base rates'!I$49)\n+($F481*'fnd base rates'!I$50)\n+($G481*'fnd base rates'!I$51)\n+($H481*'fnd base rates'!I$52)\n+($I481*'fnd base rates'!I$53)\n+($J481*'fnd base rates'!I$54)\n+($K481*'fnd base rates'!I$55)\n+($M481*'fnd base rates'!I$56)\n+($N481*'fnd base rates'!I$57)\n+($O481*'fnd base rates'!I$58)\n+($P481*'fnd base rates'!I$59)\n+($Q481*'fnd base rates'!I$60)\n+($R481*'fnd base rates'!I$61)\n+($S481*'fnd base rates'!I$62)\n+($L481*'fnd base rates'!I$63)\n+($T481*VLOOKUP($W481+16,rate_basefnd,9)))\n*$V481","v":303.62603999999999},{"$f":"(($D481*'fnd base rates'!J$48)\n+($E481*'fnd base rates'!J$49)\n+($F481*'fnd base rates'!J$50)\n+($G481*'fnd base rates'!J$51)\n+($H481*'fnd base rates'!J$52)\n+($I481*'fnd base rates'!J$53)\n+($J481*'fnd base rates'!J$54)\n+($K481*'fnd base rates'!J$55)\n+($M481*'fnd base rates'!J$56)\n+($N481*'fnd base rates'!J$57)\n+($O481*'fnd base rates'!J$58)\n+($P481*'fnd base rates'!J$59)\n+($Q481*'fnd base rates'!J$60)\n+($R481*'fnd base rates'!J$61)\n+($S481*'fnd base rates'!J$62)\n+($L481*'fnd base rates'!J$63)\n+($T481*VLOOKUP($W481+16,rate_basefnd,10)))\n*$V481","v":222.33377999999999},{"$f":"(($D481*'fnd base rates'!K$48)\n+($E481*'fnd base rates'!K$49)\n+($F481*'fnd base rates'!K$50)\n+($G481*'fnd base rates'!K$51)\n+($H481*'fnd base rates'!K$52)\n+($I481*'fnd base rates'!K$53)\n+($J481*'fnd base rates'!K$54)\n+($K481*'fnd base rates'!K$55)\n+($M481*'fnd base rates'!K$56)\n+($N481*'fnd base rates'!K$57)\n+($O481*'fnd base rates'!K$58)\n+($P481*'fnd base rates'!K$59)\n+($Q481*'fnd base rates'!K$60)\n+($R481*'fnd base rates'!K$61)\n+($S481*'fnd base rates'!K$62)\n+($L481*'fnd base rates'!K$63)\n+($T481*VLOOKUP($W481+16,rate_basefnd,11)))\n*$V481","v":1053.1262984999998},{"$f":"(($D481*'fnd base rates'!L$48)\n+($E481*'fnd base rates'!L$49)\n+($F481*'fnd base rates'!L$50)\n+($G481*'fnd base rates'!L$51)\n+($H481*'fnd base rates'!L$52)\n+($I481*'fnd base rates'!L$53)\n+($J481*'fnd base rates'!L$54)\n+($K481*'fnd base rates'!L$55)\n+($M481*'fnd base rates'!L$56)\n+($N481*'fnd base rates'!L$57)\n+($O481*'fnd base rates'!L$58)\n+($P481*'fnd base rates'!L$59)\n+($Q481*'fnd base rates'!L$60)\n+($R481*'fnd base rates'!L$61)\n+($S481*'fnd base rates'!L$62)\n+($L481*'fnd base rates'!L$63)\n+($T481*VLOOKUP($W481+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D481*'fnd base rates'!M$48)\n+($E481*'fnd base rates'!M$49)\n+($F481*'fnd base rates'!M$50)\n+($G481*'fnd base rates'!M$51)\n+($H481*'fnd base rates'!M$52)\n+($I481*'fnd base rates'!M$53)\n+($J481*'fnd base rates'!M$54)\n+($K481*'fnd base rates'!M$55)\n+($M481*'fnd base rates'!M$56)\n+($N481*'fnd base rates'!M$57)\n+($O481*'fnd base rates'!M$58)\n+($P481*'fnd base rates'!M$59)\n+($Q481*'fnd base rates'!M$60)\n+($R481*'fnd base rates'!M$61)\n+($S481*'fnd base rates'!M$62)\n+($L481*'fnd base rates'!M$63)\n+($T481*VLOOKUP($W481+16,rate_basefnd,13)))","v":0},8424.0820219999987,null,478352170,"478","352","170",1,1,8424.0820219999987,8424]
["478",478352174,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D482","v":0},{"$f":"'fnd enro'!E482","v":0},{"$f":"'fnd enro'!F482","v":0},{"$f":"'fnd enro'!G482","v":0},{"$f":"'fnd enro'!H482","v":1},{"$f":"'fnd enro'!I482","v":4},{"$f":"'fnd enro'!J482","v":0.1875},{"$f":"'fnd enro'!K482","v":0},{"$f":"'fnd enro'!L482","v":0},{"$f":"'fnd enro'!M482","v":0},{"$f":"'fnd enro'!N482","v":0},{"$f":"'fnd enro'!O482","v":0},{"$f":"'fnd enro'!P482","v":0},{"$f":"'fnd enro'!Q482","v":0},{"$f":"'fnd enro'!R482","v":0},{"$f":"'fnd enro'!S482","v":0},{"$f":"'fnd enro'!T482","v":0},{"$f":"'fnd enro'!W482","v":5},1.002,{"$f":"'fnd enro'!V482","v":1},null,{"$f":"(($D482*'fnd base rates'!C$48)\n+($E482*'fnd base rates'!C$49)\n+($F482*'fnd base rates'!C$50)\n+($G482*'fnd base rates'!C$51)\n+($H482*'fnd base rates'!C$52)\n+($I482*'fnd base rates'!C$53)\n+($J482*'fnd base rates'!C$54)\n+($K482*'fnd base rates'!C$55)\n+($M482*'fnd base rates'!C$56)\n+($N482*'fnd base rates'!C$57)\n+($O482*'fnd base rates'!C$58)\n+($P482*'fnd base rates'!C$59)\n+($Q482*'fnd base rates'!C$60)\n+($R482*'fnd base rates'!C$61)\n+($S482*'fnd base rates'!C$62)\n+($L482*'fnd base rates'!C$63)\n+($T482*VLOOKUP($W482+16,rate_basefnd,3)))\n*$V482","v":2382.4071787500002},{"$f":"(($D482*'fnd base rates'!D$48)\n+($E482*'fnd base rates'!D$49)\n+($F482*'fnd base rates'!D$50)\n+($G482*'fnd base rates'!D$51)\n+($H482*'fnd base rates'!D$52)\n+($I482*'fnd base rates'!D$53)\n+($J482*'fnd base rates'!D$54)\n+($K482*'fnd base rates'!D$55)\n+($M482*'fnd base rates'!D$56)\n+($N482*'fnd base rates'!D$57)\n+($O482*'fnd base rates'!D$58)\n+($P482*'fnd base rates'!D$59)\n+($Q482*'fnd base rates'!D$60)\n+($R482*'fnd base rates'!D$61)\n+($S482*'fnd base rates'!D$62)\n+($L482*'fnd base rates'!D$63)\n+($T482*VLOOKUP($W482+16,rate_basefnd,4)))\n*$V482","v":3418.1727000000001},{"$f":"(($D482*'fnd base rates'!E$48)\n+($E482*'fnd base rates'!E$49)\n+($F482*'fnd base rates'!E$50)\n+($G482*'fnd base rates'!E$51)\n+($H482*'fnd base rates'!E$52)\n+($I482*'fnd base rates'!E$53)\n+($J482*'fnd base rates'!E$54)\n+($K482*'fnd base rates'!E$55)\n+($M482*'fnd base rates'!E$56)\n+($N482*'fnd base rates'!E$57)\n+($O482*'fnd base rates'!E$58)\n+($P482*'fnd base rates'!E$59)\n+($Q482*'fnd base rates'!E$60)\n+($R482*'fnd base rates'!E$61)\n+($S482*'fnd base rates'!E$62)\n+($L482*'fnd base rates'!E$63)\n+($T482*VLOOKUP($W482+16,rate_basefnd,5)))\n*$V482","v":20601.297228750002},{"$f":"(($D482*'fnd base rates'!F$48)\n+($E482*'fnd base rates'!F$49)\n+($F482*'fnd base rates'!F$50)\n+($G482*'fnd base rates'!F$51)\n+($H482*'fnd base rates'!F$52)\n+($I482*'fnd base rates'!F$53)\n+($J482*'fnd base rates'!F$54)\n+($K482*'fnd base rates'!F$55)\n+($M482*'fnd base rates'!F$56)\n+($N482*'fnd base rates'!F$57)\n+($O482*'fnd base rates'!F$58)\n+($P482*'fnd base rates'!F$59)\n+($Q482*'fnd base rates'!F$60)\n+($R482*'fnd base rates'!F$61)\n+($S482*'fnd base rates'!F$62)\n+($L482*'fnd base rates'!F$63)\n+($T482*VLOOKUP($W482+16,rate_basefnd,6)))\n*$V482","v":4015.1223412500003},{"$f":"(($D482*'fnd base rates'!G$48)\n+($E482*'fnd base rates'!G$49)\n+($F482*'fnd base rates'!G$50)\n+($G482*'fnd base rates'!G$51)\n+($H482*'fnd base rates'!G$52)\n+($I482*'fnd base rates'!G$53)\n+($J482*'fnd base rates'!G$54)\n+($K482*'fnd base rates'!G$55)\n+($M482*'fnd base rates'!G$56)\n+($N482*'fnd base rates'!G$57)\n+($O482*'fnd base rates'!G$58)\n+($P482*'fnd base rates'!G$59)\n+($Q482*'fnd base rates'!G$60)\n+($R482*'fnd base rates'!G$61)\n+($S482*'fnd base rates'!G$62)\n+($L482*'fnd base rates'!G$63)\n+($T482*VLOOKUP($W482+16,rate_basefnd,7)))\n*$V482","v":734.00946375000001},{"$f":"(($D482*'fnd base rates'!H$48)\n+($E482*'fnd base rates'!H$49)\n+($F482*'fnd base rates'!H$50)\n+($G482*'fnd base rates'!H$51)\n+($H482*'fnd base rates'!H$52)\n+($I482*'fnd base rates'!H$53)\n+($J482*'fnd base rates'!H$54)\n+($K482*'fnd base rates'!H$55)\n+($M482*'fnd base rates'!H$56)\n+($N482*'fnd base rates'!H$57)\n+($O482*'fnd base rates'!H$58)\n+($P482*'fnd base rates'!H$59)\n+($Q482*'fnd base rates'!H$60)\n+($R482*'fnd base rates'!H$61)\n+($S482*'fnd base rates'!H$62)\n+($L482*'fnd base rates'!H$63)\n+($T482*VLOOKUP($W482+16,rate_basefnd,8)))","v":3418.6400000000003},{"$f":"(($D482*'fnd base rates'!I$48)\n+($E482*'fnd base rates'!I$49)\n+($F482*'fnd base rates'!I$50)\n+($G482*'fnd base rates'!I$51)\n+($H482*'fnd base rates'!I$52)\n+($I482*'fnd base rates'!I$53)\n+($J482*'fnd base rates'!I$54)\n+($K482*'fnd base rates'!I$55)\n+($M482*'fnd base rates'!I$56)\n+($N482*'fnd base rates'!I$57)\n+($O482*'fnd base rates'!I$58)\n+($P482*'fnd base rates'!I$59)\n+($Q482*'fnd base rates'!I$60)\n+($R482*'fnd base rates'!I$61)\n+($S482*'fnd base rates'!I$62)\n+($L482*'fnd base rates'!I$63)\n+($T482*VLOOKUP($W482+16,rate_basefnd,9)))\n*$V482","v":1826.06484},{"$f":"(($D482*'fnd base rates'!J$48)\n+($E482*'fnd base rates'!J$49)\n+($F482*'fnd base rates'!J$50)\n+($G482*'fnd base rates'!J$51)\n+($H482*'fnd base rates'!J$52)\n+($I482*'fnd base rates'!J$53)\n+($J482*'fnd base rates'!J$54)\n+($K482*'fnd base rates'!J$55)\n+($M482*'fnd base rates'!J$56)\n+($N482*'fnd base rates'!J$57)\n+($O482*'fnd base rates'!J$58)\n+($P482*'fnd base rates'!J$59)\n+($Q482*'fnd base rates'!J$60)\n+($R482*'fnd base rates'!J$61)\n+($S482*'fnd base rates'!J$62)\n+($L482*'fnd base rates'!J$63)\n+($T482*VLOOKUP($W482+16,rate_basefnd,10)))\n*$V482","v":2273.0670600000003},{"$f":"(($D482*'fnd base rates'!K$48)\n+($E482*'fnd base rates'!K$49)\n+($F482*'fnd base rates'!K$50)\n+($G482*'fnd base rates'!K$51)\n+($H482*'fnd base rates'!K$52)\n+($I482*'fnd base rates'!K$53)\n+($J482*'fnd base rates'!K$54)\n+($K482*'fnd base rates'!K$55)\n+($M482*'fnd base rates'!K$56)\n+($N482*'fnd base rates'!K$57)\n+($O482*'fnd base rates'!K$58)\n+($P482*'fnd base rates'!K$59)\n+($Q482*'fnd base rates'!K$60)\n+($R482*'fnd base rates'!K$61)\n+($S482*'fnd base rates'!K$62)\n+($L482*'fnd base rates'!K$63)\n+($T482*VLOOKUP($W482+16,rate_basefnd,11)))\n*$V482","v":5150.9225324999998},{"$f":"(($D482*'fnd base rates'!L$48)\n+($E482*'fnd base rates'!L$49)\n+($F482*'fnd base rates'!L$50)\n+($G482*'fnd base rates'!L$51)\n+($H482*'fnd base rates'!L$52)\n+($I482*'fnd base rates'!L$53)\n+($J482*'fnd base rates'!L$54)\n+($K482*'fnd base rates'!L$55)\n+($M482*'fnd base rates'!L$56)\n+($N482*'fnd base rates'!L$57)\n+($O482*'fnd base rates'!L$58)\n+($P482*'fnd base rates'!L$59)\n+($Q482*'fnd base rates'!L$60)\n+($R482*'fnd base rates'!L$61)\n+($S482*'fnd base rates'!L$62)\n+($L482*'fnd base rates'!L$63)\n+($T482*VLOOKUP($W482+16,rate_basefnd,12)))","v":5180.4881249999999},{"$f":"(($D482*'fnd base rates'!M$48)\n+($E482*'fnd base rates'!M$49)\n+($F482*'fnd base rates'!M$50)\n+($G482*'fnd base rates'!M$51)\n+($H482*'fnd base rates'!M$52)\n+($I482*'fnd base rates'!M$53)\n+($J482*'fnd base rates'!M$54)\n+($K482*'fnd base rates'!M$55)\n+($M482*'fnd base rates'!M$56)\n+($N482*'fnd base rates'!M$57)\n+($O482*'fnd base rates'!M$58)\n+($P482*'fnd base rates'!M$59)\n+($Q482*'fnd base rates'!M$60)\n+($R482*'fnd base rates'!M$61)\n+($S482*'fnd base rates'!M$62)\n+($L482*'fnd base rates'!M$63)\n+($T482*VLOOKUP($W482+16,rate_basefnd,13)))","v":0},49000.191470000005,null,478352174,"478","352","174",1,5,49000.191470000005,9800]
["478",478352271,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D483","v":0},{"$f":"'fnd enro'!E483","v":0},{"$f":"'fnd enro'!F483","v":0},{"$f":"'fnd enro'!G483","v":0},{"$f":"'fnd enro'!H483","v":0},{"$f":"'fnd enro'!I483","v":1},{"$f":"'fnd enro'!J483","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K483","v":0},{"$f":"'fnd enro'!L483","v":0},{"$f":"'fnd enro'!M483","v":0},{"$f":"'fnd enro'!N483","v":0},{"$f":"'fnd enro'!O483","v":0},{"$f":"'fnd enro'!P483","v":0},{"$f":"'fnd enro'!Q483","v":0},{"$f":"'fnd enro'!R483","v":0},{"$f":"'fnd enro'!S483","v":0},{"$f":"'fnd enro'!T483","v":0},{"$f":"'fnd enro'!W483","v":1},1.002,{"$f":"'fnd enro'!V483","v":1},null,{"$f":"(($D483*'fnd base rates'!C$48)\n+($E483*'fnd base rates'!C$49)\n+($F483*'fnd base rates'!C$50)\n+($G483*'fnd base rates'!C$51)\n+($H483*'fnd base rates'!C$52)\n+($I483*'fnd base rates'!C$53)\n+($J483*'fnd base rates'!C$54)\n+($K483*'fnd base rates'!C$55)\n+($M483*'fnd base rates'!C$56)\n+($N483*'fnd base rates'!C$57)\n+($O483*'fnd base rates'!C$58)\n+($P483*'fnd base rates'!C$59)\n+($Q483*'fnd base rates'!C$60)\n+($R483*'fnd base rates'!C$61)\n+($S483*'fnd base rates'!C$62)\n+($L483*'fnd base rates'!C$63)\n+($T483*VLOOKUP($W483+16,rate_basefnd,3)))\n*$V483","v":476.48143575},{"$f":"(($D483*'fnd base rates'!D$48)\n+($E483*'fnd base rates'!D$49)\n+($F483*'fnd base rates'!D$50)\n+($G483*'fnd base rates'!D$51)\n+($H483*'fnd base rates'!D$52)\n+($I483*'fnd base rates'!D$53)\n+($J483*'fnd base rates'!D$54)\n+($K483*'fnd base rates'!D$55)\n+($M483*'fnd base rates'!D$56)\n+($N483*'fnd base rates'!D$57)\n+($O483*'fnd base rates'!D$58)\n+($P483*'fnd base rates'!D$59)\n+($Q483*'fnd base rates'!D$60)\n+($R483*'fnd base rates'!D$61)\n+($S483*'fnd base rates'!D$62)\n+($L483*'fnd base rates'!D$63)\n+($T483*VLOOKUP($W483+16,rate_basefnd,4)))\n*$V483","v":683.63454000000002},{"$f":"(($D483*'fnd base rates'!E$48)\n+($E483*'fnd base rates'!E$49)\n+($F483*'fnd base rates'!E$50)\n+($G483*'fnd base rates'!E$51)\n+($H483*'fnd base rates'!E$52)\n+($I483*'fnd base rates'!E$53)\n+($J483*'fnd base rates'!E$54)\n+($K483*'fnd base rates'!E$55)\n+($M483*'fnd base rates'!E$56)\n+($N483*'fnd base rates'!E$57)\n+($O483*'fnd base rates'!E$58)\n+($P483*'fnd base rates'!E$59)\n+($Q483*'fnd base rates'!E$60)\n+($R483*'fnd base rates'!E$61)\n+($S483*'fnd base rates'!E$62)\n+($L483*'fnd base rates'!E$63)\n+($T483*VLOOKUP($W483+16,rate_basefnd,5)))\n*$V483","v":4379.8796497500007},{"$f":"(($D483*'fnd base rates'!F$48)\n+($E483*'fnd base rates'!F$49)\n+($F483*'fnd base rates'!F$50)\n+($G483*'fnd base rates'!F$51)\n+($H483*'fnd base rates'!F$52)\n+($I483*'fnd base rates'!F$53)\n+($J483*'fnd base rates'!F$54)\n+($K483*'fnd base rates'!F$55)\n+($M483*'fnd base rates'!F$56)\n+($N483*'fnd base rates'!F$57)\n+($O483*'fnd base rates'!F$58)\n+($P483*'fnd base rates'!F$59)\n+($Q483*'fnd base rates'!F$60)\n+($R483*'fnd base rates'!F$61)\n+($S483*'fnd base rates'!F$62)\n+($L483*'fnd base rates'!F$63)\n+($T483*VLOOKUP($W483+16,rate_basefnd,6)))\n*$V483","v":783.63777225000001},{"$f":"(($D483*'fnd base rates'!G$48)\n+($E483*'fnd base rates'!G$49)\n+($F483*'fnd base rates'!G$50)\n+($G483*'fnd base rates'!G$51)\n+($H483*'fnd base rates'!G$52)\n+($I483*'fnd base rates'!G$53)\n+($J483*'fnd base rates'!G$54)\n+($K483*'fnd base rates'!G$55)\n+($M483*'fnd base rates'!G$56)\n+($N483*'fnd base rates'!G$57)\n+($O483*'fnd base rates'!G$58)\n+($P483*'fnd base rates'!G$59)\n+($Q483*'fnd base rates'!G$60)\n+($R483*'fnd base rates'!G$61)\n+($S483*'fnd base rates'!G$62)\n+($L483*'fnd base rates'!G$63)\n+($T483*VLOOKUP($W483+16,rate_basefnd,7)))\n*$V483","v":145.98426074999998},{"$f":"(($D483*'fnd base rates'!H$48)\n+($E483*'fnd base rates'!H$49)\n+($F483*'fnd base rates'!H$50)\n+($G483*'fnd base rates'!H$51)\n+($H483*'fnd base rates'!H$52)\n+($I483*'fnd base rates'!H$53)\n+($J483*'fnd base rates'!H$54)\n+($K483*'fnd base rates'!H$55)\n+($M483*'fnd base rates'!H$56)\n+($N483*'fnd base rates'!H$57)\n+($O483*'fnd base rates'!H$58)\n+($P483*'fnd base rates'!H$59)\n+($Q483*'fnd base rates'!H$60)\n+($R483*'fnd base rates'!H$61)\n+($S483*'fnd base rates'!H$62)\n+($L483*'fnd base rates'!H$63)\n+($T483*VLOOKUP($W483+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D483*'fnd base rates'!I$48)\n+($E483*'fnd base rates'!I$49)\n+($F483*'fnd base rates'!I$50)\n+($G483*'fnd base rates'!I$51)\n+($H483*'fnd base rates'!I$52)\n+($I483*'fnd base rates'!I$53)\n+($J483*'fnd base rates'!I$54)\n+($K483*'fnd base rates'!I$55)\n+($M483*'fnd base rates'!I$56)\n+($N483*'fnd base rates'!I$57)\n+($O483*'fnd base rates'!I$58)\n+($P483*'fnd base rates'!I$59)\n+($Q483*'fnd base rates'!I$60)\n+($R483*'fnd base rates'!I$61)\n+($S483*'fnd base rates'!I$62)\n+($L483*'fnd base rates'!I$63)\n+($T483*VLOOKUP($W483+16,rate_basefnd,9)))\n*$V483","v":380.60970000000003},{"$f":"(($D483*'fnd base rates'!J$48)\n+($E483*'fnd base rates'!J$49)\n+($F483*'fnd base rates'!J$50)\n+($G483*'fnd base rates'!J$51)\n+($H483*'fnd base rates'!J$52)\n+($I483*'fnd base rates'!J$53)\n+($J483*'fnd base rates'!J$54)\n+($K483*'fnd base rates'!J$55)\n+($M483*'fnd base rates'!J$56)\n+($N483*'fnd base rates'!J$57)\n+($O483*'fnd base rates'!J$58)\n+($P483*'fnd base rates'!J$59)\n+($Q483*'fnd base rates'!J$60)\n+($R483*'fnd base rates'!J$61)\n+($S483*'fnd base rates'!J$62)\n+($L483*'fnd base rates'!J$63)\n+($T483*VLOOKUP($W483+16,rate_basefnd,10)))\n*$V483","v":512.68331999999998},{"$f":"(($D483*'fnd base rates'!K$48)\n+($E483*'fnd base rates'!K$49)\n+($F483*'fnd base rates'!K$50)\n+($G483*'fnd base rates'!K$51)\n+($H483*'fnd base rates'!K$52)\n+($I483*'fnd base rates'!K$53)\n+($J483*'fnd base rates'!K$54)\n+($K483*'fnd base rates'!K$55)\n+($M483*'fnd base rates'!K$56)\n+($N483*'fnd base rates'!K$57)\n+($O483*'fnd base rates'!K$58)\n+($P483*'fnd base rates'!K$59)\n+($Q483*'fnd base rates'!K$60)\n+($R483*'fnd base rates'!K$61)\n+($S483*'fnd base rates'!K$62)\n+($L483*'fnd base rates'!K$63)\n+($T483*VLOOKUP($W483+16,rate_basefnd,11)))\n*$V483","v":1024.4490585000001},{"$f":"(($D483*'fnd base rates'!L$48)\n+($E483*'fnd base rates'!L$49)\n+($F483*'fnd base rates'!L$50)\n+($G483*'fnd base rates'!L$51)\n+($H483*'fnd base rates'!L$52)\n+($I483*'fnd base rates'!L$53)\n+($J483*'fnd base rates'!L$54)\n+($K483*'fnd base rates'!L$55)\n+($M483*'fnd base rates'!L$56)\n+($N483*'fnd base rates'!L$57)\n+($O483*'fnd base rates'!L$58)\n+($P483*'fnd base rates'!L$59)\n+($Q483*'fnd base rates'!L$60)\n+($R483*'fnd base rates'!L$61)\n+($S483*'fnd base rates'!L$62)\n+($L483*'fnd base rates'!L$63)\n+($T483*VLOOKUP($W483+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D483*'fnd base rates'!M$48)\n+($E483*'fnd base rates'!M$49)\n+($F483*'fnd base rates'!M$50)\n+($G483*'fnd base rates'!M$51)\n+($H483*'fnd base rates'!M$52)\n+($I483*'fnd base rates'!M$53)\n+($J483*'fnd base rates'!M$54)\n+($K483*'fnd base rates'!M$55)\n+($M483*'fnd base rates'!M$56)\n+($N483*'fnd base rates'!M$57)\n+($O483*'fnd base rates'!M$58)\n+($P483*'fnd base rates'!M$59)\n+($Q483*'fnd base rates'!M$60)\n+($R483*'fnd base rates'!M$61)\n+($S483*'fnd base rates'!M$62)\n+($L483*'fnd base rates'!M$63)\n+($T483*VLOOKUP($W483+16,rate_basefnd,13)))","v":0},10144.027362000001,null,478352271,"478","352","271",1,1,10144.027362000001,10144]
["478",478352288,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D484","v":0},{"$f":"'fnd enro'!E484","v":0},{"$f":"'fnd enro'!F484","v":0},{"$f":"'fnd enro'!G484","v":0},{"$f":"'fnd enro'!H484","v":2},{"$f":"'fnd enro'!I484","v":0},{"$f":"'fnd enro'!J484","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K484","v":0},{"$f":"'fnd enro'!L484","v":0},{"$f":"'fnd enro'!M484","v":0},{"$f":"'fnd enro'!N484","v":0},{"$f":"'fnd enro'!O484","v":0},{"$f":"'fnd enro'!P484","v":0},{"$f":"'fnd enro'!Q484","v":0},{"$f":"'fnd enro'!R484","v":0},{"$f":"'fnd enro'!S484","v":0},{"$f":"'fnd enro'!T484","v":0},{"$f":"'fnd enro'!W484","v":2},1.002,{"$f":"'fnd enro'!V484","v":1},null,{"$f":"(($D484*'fnd base rates'!C$48)\n+($E484*'fnd base rates'!C$49)\n+($F484*'fnd base rates'!C$50)\n+($G484*'fnd base rates'!C$51)\n+($H484*'fnd base rates'!C$52)\n+($I484*'fnd base rates'!C$53)\n+($J484*'fnd base rates'!C$54)\n+($K484*'fnd base rates'!C$55)\n+($M484*'fnd base rates'!C$56)\n+($N484*'fnd base rates'!C$57)\n+($O484*'fnd base rates'!C$58)\n+($P484*'fnd base rates'!C$59)\n+($Q484*'fnd base rates'!C$60)\n+($R484*'fnd base rates'!C$61)\n+($S484*'fnd base rates'!C$62)\n+($L484*'fnd base rates'!C$63)\n+($T484*VLOOKUP($W484+16,rate_basefnd,3)))\n*$V484","v":952.96287150000001},{"$f":"(($D484*'fnd base rates'!D$48)\n+($E484*'fnd base rates'!D$49)\n+($F484*'fnd base rates'!D$50)\n+($G484*'fnd base rates'!D$51)\n+($H484*'fnd base rates'!D$52)\n+($I484*'fnd base rates'!D$53)\n+($J484*'fnd base rates'!D$54)\n+($K484*'fnd base rates'!D$55)\n+($M484*'fnd base rates'!D$56)\n+($N484*'fnd base rates'!D$57)\n+($O484*'fnd base rates'!D$58)\n+($P484*'fnd base rates'!D$59)\n+($Q484*'fnd base rates'!D$60)\n+($R484*'fnd base rates'!D$61)\n+($S484*'fnd base rates'!D$62)\n+($L484*'fnd base rates'!D$63)\n+($T484*VLOOKUP($W484+16,rate_basefnd,4)))\n*$V484","v":1367.26908},{"$f":"(($D484*'fnd base rates'!E$48)\n+($E484*'fnd base rates'!E$49)\n+($F484*'fnd base rates'!E$50)\n+($G484*'fnd base rates'!E$51)\n+($H484*'fnd base rates'!E$52)\n+($I484*'fnd base rates'!E$53)\n+($J484*'fnd base rates'!E$54)\n+($K484*'fnd base rates'!E$55)\n+($M484*'fnd base rates'!E$56)\n+($N484*'fnd base rates'!E$57)\n+($O484*'fnd base rates'!E$58)\n+($P484*'fnd base rates'!E$59)\n+($Q484*'fnd base rates'!E$60)\n+($R484*'fnd base rates'!E$61)\n+($S484*'fnd base rates'!E$62)\n+($L484*'fnd base rates'!E$63)\n+($T484*VLOOKUP($W484+16,rate_basefnd,5)))\n*$V484","v":6163.5572595000003},{"$f":"(($D484*'fnd base rates'!F$48)\n+($E484*'fnd base rates'!F$49)\n+($F484*'fnd base rates'!F$50)\n+($G484*'fnd base rates'!F$51)\n+($H484*'fnd base rates'!F$52)\n+($I484*'fnd base rates'!F$53)\n+($J484*'fnd base rates'!F$54)\n+($K484*'fnd base rates'!F$55)\n+($M484*'fnd base rates'!F$56)\n+($N484*'fnd base rates'!F$57)\n+($O484*'fnd base rates'!F$58)\n+($P484*'fnd base rates'!F$59)\n+($Q484*'fnd base rates'!F$60)\n+($R484*'fnd base rates'!F$61)\n+($S484*'fnd base rates'!F$62)\n+($L484*'fnd base rates'!F$63)\n+($T484*VLOOKUP($W484+16,rate_basefnd,6)))\n*$V484","v":1761.1425045000001},{"$f":"(($D484*'fnd base rates'!G$48)\n+($E484*'fnd base rates'!G$49)\n+($F484*'fnd base rates'!G$50)\n+($G484*'fnd base rates'!G$51)\n+($H484*'fnd base rates'!G$52)\n+($I484*'fnd base rates'!G$53)\n+($J484*'fnd base rates'!G$54)\n+($K484*'fnd base rates'!G$55)\n+($M484*'fnd base rates'!G$56)\n+($N484*'fnd base rates'!G$57)\n+($O484*'fnd base rates'!G$58)\n+($P484*'fnd base rates'!G$59)\n+($Q484*'fnd base rates'!G$60)\n+($R484*'fnd base rates'!G$61)\n+($S484*'fnd base rates'!G$62)\n+($L484*'fnd base rates'!G$63)\n+($T484*VLOOKUP($W484+16,rate_basefnd,7)))\n*$V484","v":300.14484149999998},{"$f":"(($D484*'fnd base rates'!H$48)\n+($E484*'fnd base rates'!H$49)\n+($F484*'fnd base rates'!H$50)\n+($G484*'fnd base rates'!H$51)\n+($H484*'fnd base rates'!H$52)\n+($I484*'fnd base rates'!H$53)\n+($J484*'fnd base rates'!H$54)\n+($K484*'fnd base rates'!H$55)\n+($M484*'fnd base rates'!H$56)\n+($N484*'fnd base rates'!H$57)\n+($O484*'fnd base rates'!H$58)\n+($P484*'fnd base rates'!H$59)\n+($Q484*'fnd base rates'!H$60)\n+($R484*'fnd base rates'!H$61)\n+($S484*'fnd base rates'!H$62)\n+($L484*'fnd base rates'!H$63)\n+($T484*VLOOKUP($W484+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D484*'fnd base rates'!I$48)\n+($E484*'fnd base rates'!I$49)\n+($F484*'fnd base rates'!I$50)\n+($G484*'fnd base rates'!I$51)\n+($H484*'fnd base rates'!I$52)\n+($I484*'fnd base rates'!I$53)\n+($J484*'fnd base rates'!I$54)\n+($K484*'fnd base rates'!I$55)\n+($M484*'fnd base rates'!I$56)\n+($N484*'fnd base rates'!I$57)\n+($O484*'fnd base rates'!I$58)\n+($P484*'fnd base rates'!I$59)\n+($Q484*'fnd base rates'!I$60)\n+($R484*'fnd base rates'!I$61)\n+($S484*'fnd base rates'!I$62)\n+($L484*'fnd base rates'!I$63)\n+($T484*VLOOKUP($W484+16,rate_basefnd,9)))\n*$V484","v":607.25207999999998},{"$f":"(($D484*'fnd base rates'!J$48)\n+($E484*'fnd base rates'!J$49)\n+($F484*'fnd base rates'!J$50)\n+($G484*'fnd base rates'!J$51)\n+($H484*'fnd base rates'!J$52)\n+($I484*'fnd base rates'!J$53)\n+($J484*'fnd base rates'!J$54)\n+($K484*'fnd base rates'!J$55)\n+($M484*'fnd base rates'!J$56)\n+($N484*'fnd base rates'!J$57)\n+($O484*'fnd base rates'!J$58)\n+($P484*'fnd base rates'!J$59)\n+($Q484*'fnd base rates'!J$60)\n+($R484*'fnd base rates'!J$61)\n+($S484*'fnd base rates'!J$62)\n+($L484*'fnd base rates'!J$63)\n+($T484*VLOOKUP($W484+16,rate_basefnd,10)))\n*$V484","v":444.66755999999998},{"$f":"(($D484*'fnd base rates'!K$48)\n+($E484*'fnd base rates'!K$49)\n+($F484*'fnd base rates'!K$50)\n+($G484*'fnd base rates'!K$51)\n+($H484*'fnd base rates'!K$52)\n+($I484*'fnd base rates'!K$53)\n+($J484*'fnd base rates'!K$54)\n+($K484*'fnd base rates'!K$55)\n+($M484*'fnd base rates'!K$56)\n+($N484*'fnd base rates'!K$57)\n+($O484*'fnd base rates'!K$58)\n+($P484*'fnd base rates'!K$59)\n+($Q484*'fnd base rates'!K$60)\n+($R484*'fnd base rates'!K$61)\n+($S484*'fnd base rates'!K$62)\n+($L484*'fnd base rates'!K$63)\n+($T484*VLOOKUP($W484+16,rate_basefnd,11)))\n*$V484","v":2106.2525969999997},{"$f":"(($D484*'fnd base rates'!L$48)\n+($E484*'fnd base rates'!L$49)\n+($F484*'fnd base rates'!L$50)\n+($G484*'fnd base rates'!L$51)\n+($H484*'fnd base rates'!L$52)\n+($I484*'fnd base rates'!L$53)\n+($J484*'fnd base rates'!L$54)\n+($K484*'fnd base rates'!L$55)\n+($M484*'fnd base rates'!L$56)\n+($N484*'fnd base rates'!L$57)\n+($O484*'fnd base rates'!L$58)\n+($P484*'fnd base rates'!L$59)\n+($Q484*'fnd base rates'!L$60)\n+($R484*'fnd base rates'!L$61)\n+($S484*'fnd base rates'!L$62)\n+($L484*'fnd base rates'!L$63)\n+($T484*VLOOKUP($W484+16,rate_basefnd,12)))","v":2212.14725},{"$f":"(($D484*'fnd base rates'!M$48)\n+($E484*'fnd base rates'!M$49)\n+($F484*'fnd base rates'!M$50)\n+($G484*'fnd base rates'!M$51)\n+($H484*'fnd base rates'!M$52)\n+($I484*'fnd base rates'!M$53)\n+($J484*'fnd base rates'!M$54)\n+($K484*'fnd base rates'!M$55)\n+($M484*'fnd base rates'!M$56)\n+($N484*'fnd base rates'!M$57)\n+($O484*'fnd base rates'!M$58)\n+($P484*'fnd base rates'!M$59)\n+($Q484*'fnd base rates'!M$60)\n+($R484*'fnd base rates'!M$61)\n+($S484*'fnd base rates'!M$62)\n+($L484*'fnd base rates'!M$63)\n+($T484*VLOOKUP($W484+16,rate_basefnd,13)))","v":0},16848.164043999997,null,478352288,"478","352","288",1,2,16848.164043999997,8424]
["478",478352326,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D485","v":0},{"$f":"'fnd enro'!E485","v":0},{"$f":"'fnd enro'!F485","v":0},{"$f":"'fnd enro'!G485","v":0},{"$f":"'fnd enro'!H485","v":4},{"$f":"'fnd enro'!I485","v":1},{"$f":"'fnd enro'!J485","v":0.1875},{"$f":"'fnd enro'!K485","v":0},{"$f":"'fnd enro'!L485","v":0},{"$f":"'fnd enro'!M485","v":0},{"$f":"'fnd enro'!N485","v":0},{"$f":"'fnd enro'!O485","v":0},{"$f":"'fnd enro'!P485","v":0},{"$f":"'fnd enro'!Q485","v":0},{"$f":"'fnd enro'!R485","v":0},{"$f":"'fnd enro'!S485","v":0},{"$f":"'fnd enro'!T485","v":0},{"$f":"'fnd enro'!W485","v":5},1.002,{"$f":"'fnd enro'!V485","v":1},null,{"$f":"(($D485*'fnd base rates'!C$48)\n+($E485*'fnd base rates'!C$49)\n+($F485*'fnd base rates'!C$50)\n+($G485*'fnd base rates'!C$51)\n+($H485*'fnd base rates'!C$52)\n+($I485*'fnd base rates'!C$53)\n+($J485*'fnd base rates'!C$54)\n+($K485*'fnd base rates'!C$55)\n+($M485*'fnd base rates'!C$56)\n+($N485*'fnd base rates'!C$57)\n+($O485*'fnd base rates'!C$58)\n+($P485*'fnd base rates'!C$59)\n+($Q485*'fnd base rates'!C$60)\n+($R485*'fnd base rates'!C$61)\n+($S485*'fnd base rates'!C$62)\n+($L485*'fnd base rates'!C$63)\n+($T485*VLOOKUP($W485+16,rate_basefnd,3)))\n*$V485","v":2382.4071787500002},{"$f":"(($D485*'fnd base rates'!D$48)\n+($E485*'fnd base rates'!D$49)\n+($F485*'fnd base rates'!D$50)\n+($G485*'fnd base rates'!D$51)\n+($H485*'fnd base rates'!D$52)\n+($I485*'fnd base rates'!D$53)\n+($J485*'fnd base rates'!D$54)\n+($K485*'fnd base rates'!D$55)\n+($M485*'fnd base rates'!D$56)\n+($N485*'fnd base rates'!D$57)\n+($O485*'fnd base rates'!D$58)\n+($P485*'fnd base rates'!D$59)\n+($Q485*'fnd base rates'!D$60)\n+($R485*'fnd base rates'!D$61)\n+($S485*'fnd base rates'!D$62)\n+($L485*'fnd base rates'!D$63)\n+($T485*VLOOKUP($W485+16,rate_basefnd,4)))\n*$V485","v":3418.1727000000001},{"$f":"(($D485*'fnd base rates'!E$48)\n+($E485*'fnd base rates'!E$49)\n+($F485*'fnd base rates'!E$50)\n+($G485*'fnd base rates'!E$51)\n+($H485*'fnd base rates'!E$52)\n+($I485*'fnd base rates'!E$53)\n+($J485*'fnd base rates'!E$54)\n+($K485*'fnd base rates'!E$55)\n+($M485*'fnd base rates'!E$56)\n+($N485*'fnd base rates'!E$57)\n+($O485*'fnd base rates'!E$58)\n+($P485*'fnd base rates'!E$59)\n+($Q485*'fnd base rates'!E$60)\n+($R485*'fnd base rates'!E$61)\n+($S485*'fnd base rates'!E$62)\n+($L485*'fnd base rates'!E$63)\n+($T485*VLOOKUP($W485+16,rate_basefnd,5)))\n*$V485","v":16706.994168750003},{"$f":"(($D485*'fnd base rates'!F$48)\n+($E485*'fnd base rates'!F$49)\n+($F485*'fnd base rates'!F$50)\n+($G485*'fnd base rates'!F$51)\n+($H485*'fnd base rates'!F$52)\n+($I485*'fnd base rates'!F$53)\n+($J485*'fnd base rates'!F$54)\n+($K485*'fnd base rates'!F$55)\n+($M485*'fnd base rates'!F$56)\n+($N485*'fnd base rates'!F$57)\n+($O485*'fnd base rates'!F$58)\n+($P485*'fnd base rates'!F$59)\n+($Q485*'fnd base rates'!F$60)\n+($R485*'fnd base rates'!F$61)\n+($S485*'fnd base rates'!F$62)\n+($L485*'fnd base rates'!F$63)\n+($T485*VLOOKUP($W485+16,rate_basefnd,6)))\n*$V485","v":4305.9227812500003},{"$f":"(($D485*'fnd base rates'!G$48)\n+($E485*'fnd base rates'!G$49)\n+($F485*'fnd base rates'!G$50)\n+($G485*'fnd base rates'!G$51)\n+($H485*'fnd base rates'!G$52)\n+($I485*'fnd base rates'!G$53)\n+($J485*'fnd base rates'!G$54)\n+($K485*'fnd base rates'!G$55)\n+($M485*'fnd base rates'!G$56)\n+($N485*'fnd base rates'!G$57)\n+($O485*'fnd base rates'!G$58)\n+($P485*'fnd base rates'!G$59)\n+($Q485*'fnd base rates'!G$60)\n+($R485*'fnd base rates'!G$61)\n+($S485*'fnd base rates'!G$62)\n+($L485*'fnd base rates'!G$63)\n+($T485*VLOOKUP($W485+16,rate_basefnd,7)))\n*$V485","v":746.27394375000006},{"$f":"(($D485*'fnd base rates'!H$48)\n+($E485*'fnd base rates'!H$49)\n+($F485*'fnd base rates'!H$50)\n+($G485*'fnd base rates'!H$51)\n+($H485*'fnd base rates'!H$52)\n+($I485*'fnd base rates'!H$53)\n+($J485*'fnd base rates'!H$54)\n+($K485*'fnd base rates'!H$55)\n+($M485*'fnd base rates'!H$56)\n+($N485*'fnd base rates'!H$57)\n+($O485*'fnd base rates'!H$58)\n+($P485*'fnd base rates'!H$59)\n+($Q485*'fnd base rates'!H$60)\n+($R485*'fnd base rates'!H$61)\n+($S485*'fnd base rates'!H$62)\n+($L485*'fnd base rates'!H$63)\n+($T485*VLOOKUP($W485+16,rate_basefnd,8)))","v":2603.6000000000004},{"$f":"(($D485*'fnd base rates'!I$48)\n+($E485*'fnd base rates'!I$49)\n+($F485*'fnd base rates'!I$50)\n+($G485*'fnd base rates'!I$51)\n+($H485*'fnd base rates'!I$52)\n+($I485*'fnd base rates'!I$53)\n+($J485*'fnd base rates'!I$54)\n+($K485*'fnd base rates'!I$55)\n+($M485*'fnd base rates'!I$56)\n+($N485*'fnd base rates'!I$57)\n+($O485*'fnd base rates'!I$58)\n+($P485*'fnd base rates'!I$59)\n+($Q485*'fnd base rates'!I$60)\n+($R485*'fnd base rates'!I$61)\n+($S485*'fnd base rates'!I$62)\n+($L485*'fnd base rates'!I$63)\n+($T485*VLOOKUP($W485+16,rate_basefnd,9)))\n*$V485","v":1595.1138599999999},{"$f":"(($D485*'fnd base rates'!J$48)\n+($E485*'fnd base rates'!J$49)\n+($F485*'fnd base rates'!J$50)\n+($G485*'fnd base rates'!J$51)\n+($H485*'fnd base rates'!J$52)\n+($I485*'fnd base rates'!J$53)\n+($J485*'fnd base rates'!J$54)\n+($K485*'fnd base rates'!J$55)\n+($M485*'fnd base rates'!J$56)\n+($N485*'fnd base rates'!J$57)\n+($O485*'fnd base rates'!J$58)\n+($P485*'fnd base rates'!J$59)\n+($Q485*'fnd base rates'!J$60)\n+($R485*'fnd base rates'!J$61)\n+($S485*'fnd base rates'!J$62)\n+($L485*'fnd base rates'!J$63)\n+($T485*VLOOKUP($W485+16,rate_basefnd,10)))\n*$V485","v":1402.0184400000001},{"$f":"(($D485*'fnd base rates'!K$48)\n+($E485*'fnd base rates'!K$49)\n+($F485*'fnd base rates'!K$50)\n+($G485*'fnd base rates'!K$51)\n+($H485*'fnd base rates'!K$52)\n+($I485*'fnd base rates'!K$53)\n+($J485*'fnd base rates'!K$54)\n+($K485*'fnd base rates'!K$55)\n+($M485*'fnd base rates'!K$56)\n+($N485*'fnd base rates'!K$57)\n+($O485*'fnd base rates'!K$58)\n+($P485*'fnd base rates'!K$59)\n+($Q485*'fnd base rates'!K$60)\n+($R485*'fnd base rates'!K$61)\n+($S485*'fnd base rates'!K$62)\n+($L485*'fnd base rates'!K$63)\n+($T485*VLOOKUP($W485+16,rate_basefnd,11)))\n*$V485","v":5236.9542525000006},{"$f":"(($D485*'fnd base rates'!L$48)\n+($E485*'fnd base rates'!L$49)\n+($F485*'fnd base rates'!L$50)\n+($G485*'fnd base rates'!L$51)\n+($H485*'fnd base rates'!L$52)\n+($I485*'fnd base rates'!L$53)\n+($J485*'fnd base rates'!L$54)\n+($K485*'fnd base rates'!L$55)\n+($M485*'fnd base rates'!L$56)\n+($N485*'fnd base rates'!L$57)\n+($O485*'fnd base rates'!L$58)\n+($P485*'fnd base rates'!L$59)\n+($Q485*'fnd base rates'!L$60)\n+($R485*'fnd base rates'!L$61)\n+($S485*'fnd base rates'!L$62)\n+($L485*'fnd base rates'!L$63)\n+($T485*VLOOKUP($W485+16,rate_basefnd,12)))","v":5442.8981250000006},{"$f":"(($D485*'fnd base rates'!M$48)\n+($E485*'fnd base rates'!M$49)\n+($F485*'fnd base rates'!M$50)\n+($G485*'fnd base rates'!M$51)\n+($H485*'fnd base rates'!M$52)\n+($I485*'fnd base rates'!M$53)\n+($J485*'fnd base rates'!M$54)\n+($K485*'fnd base rates'!M$55)\n+($M485*'fnd base rates'!M$56)\n+($N485*'fnd base rates'!M$57)\n+($O485*'fnd base rates'!M$58)\n+($P485*'fnd base rates'!M$59)\n+($Q485*'fnd base rates'!M$60)\n+($R485*'fnd base rates'!M$61)\n+($S485*'fnd base rates'!M$62)\n+($L485*'fnd base rates'!M$63)\n+($T485*VLOOKUP($W485+16,rate_basefnd,13)))","v":0},43840.35545000001,null,478352326,"478","352","326",1,5,43840.35545000001,8768]
["478",478352348,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D486","v":0},{"$f":"'fnd enro'!E486","v":0},{"$f":"'fnd enro'!F486","v":0},{"$f":"'fnd enro'!G486","v":0},{"$f":"'fnd enro'!H486","v":5},{"$f":"'fnd enro'!I486","v":12},{"$f":"'fnd enro'!J486","v":0.63749999999999996},{"$f":"'fnd enro'!K486","v":0},{"$f":"'fnd enro'!L486","v":0},{"$f":"'fnd enro'!M486","v":0},{"$f":"'fnd enro'!N486","v":0},{"$f":"'fnd enro'!O486","v":0},{"$f":"'fnd enro'!P486","v":0},{"$f":"'fnd enro'!Q486","v":0},{"$f":"'fnd enro'!R486","v":0},{"$f":"'fnd enro'!S486","v":0},{"$f":"'fnd enro'!T486","v":2},{"$f":"'fnd enro'!W486","v":17},1.002,{"$f":"'fnd enro'!V486","v":2},null,{"$f":"(($D486*'fnd base rates'!C$48)\n+($E486*'fnd base rates'!C$49)\n+($F486*'fnd base rates'!C$50)\n+($G486*'fnd base rates'!C$51)\n+($H486*'fnd base rates'!C$52)\n+($I486*'fnd base rates'!C$53)\n+($J486*'fnd base rates'!C$54)\n+($K486*'fnd base rates'!C$55)\n+($M486*'fnd base rates'!C$56)\n+($N486*'fnd base rates'!C$57)\n+($O486*'fnd base rates'!C$58)\n+($P486*'fnd base rates'!C$59)\n+($Q486*'fnd base rates'!C$60)\n+($R486*'fnd base rates'!C$61)\n+($S486*'fnd base rates'!C$62)\n+($L486*'fnd base rates'!C$63)\n+($T486*VLOOKUP($W486+16,rate_basefnd,3)))\n*$V486","v":8100.18440775},{"$f":"(($D486*'fnd base rates'!D$48)\n+($E486*'fnd base rates'!D$49)\n+($F486*'fnd base rates'!D$50)\n+($G486*'fnd base rates'!D$51)\n+($H486*'fnd base rates'!D$52)\n+($I486*'fnd base rates'!D$53)\n+($J486*'fnd base rates'!D$54)\n+($K486*'fnd base rates'!D$55)\n+($M486*'fnd base rates'!D$56)\n+($N486*'fnd base rates'!D$57)\n+($O486*'fnd base rates'!D$58)\n+($P486*'fnd base rates'!D$59)\n+($Q486*'fnd base rates'!D$60)\n+($R486*'fnd base rates'!D$61)\n+($S486*'fnd base rates'!D$62)\n+($L486*'fnd base rates'!D$63)\n+($T486*VLOOKUP($W486+16,rate_basefnd,4)))\n*$V486","v":11621.787179999999},{"$f":"(($D486*'fnd base rates'!E$48)\n+($E486*'fnd base rates'!E$49)\n+($F486*'fnd base rates'!E$50)\n+($G486*'fnd base rates'!E$51)\n+($H486*'fnd base rates'!E$52)\n+($I486*'fnd base rates'!E$53)\n+($J486*'fnd base rates'!E$54)\n+($K486*'fnd base rates'!E$55)\n+($M486*'fnd base rates'!E$56)\n+($N486*'fnd base rates'!E$57)\n+($O486*'fnd base rates'!E$58)\n+($P486*'fnd base rates'!E$59)\n+($Q486*'fnd base rates'!E$60)\n+($R486*'fnd base rates'!E$61)\n+($S486*'fnd base rates'!E$62)\n+($L486*'fnd base rates'!E$63)\n+($T486*VLOOKUP($W486+16,rate_basefnd,5)))\n*$V486","v":73687.796004026692},{"$f":"(($D486*'fnd base rates'!F$48)\n+($E486*'fnd base rates'!F$49)\n+($F486*'fnd base rates'!F$50)\n+($G486*'fnd base rates'!F$51)\n+($H486*'fnd base rates'!F$52)\n+($I486*'fnd base rates'!F$53)\n+($J486*'fnd base rates'!F$54)\n+($K486*'fnd base rates'!F$55)\n+($M486*'fnd base rates'!F$56)\n+($N486*'fnd base rates'!F$57)\n+($O486*'fnd base rates'!F$58)\n+($P486*'fnd base rates'!F$59)\n+($Q486*'fnd base rates'!F$60)\n+($R486*'fnd base rates'!F$61)\n+($S486*'fnd base rates'!F$62)\n+($L486*'fnd base rates'!F$63)\n+($T486*VLOOKUP($W486+16,rate_basefnd,6)))\n*$V486","v":13806.509528250002},{"$f":"(($D486*'fnd base rates'!G$48)\n+($E486*'fnd base rates'!G$49)\n+($F486*'fnd base rates'!G$50)\n+($G486*'fnd base rates'!G$51)\n+($H486*'fnd base rates'!G$52)\n+($I486*'fnd base rates'!G$53)\n+($J486*'fnd base rates'!G$54)\n+($K486*'fnd base rates'!G$55)\n+($M486*'fnd base rates'!G$56)\n+($N486*'fnd base rates'!G$57)\n+($O486*'fnd base rates'!G$58)\n+($P486*'fnd base rates'!G$59)\n+($Q486*'fnd base rates'!G$60)\n+($R486*'fnd base rates'!G$61)\n+($S486*'fnd base rates'!G$62)\n+($L486*'fnd base rates'!G$63)\n+($T486*VLOOKUP($W486+16,rate_basefnd,7)))\n*$V486","v":2648.8487983468381},{"$f":"(($D486*'fnd base rates'!H$48)\n+($E486*'fnd base rates'!H$49)\n+($F486*'fnd base rates'!H$50)\n+($G486*'fnd base rates'!H$51)\n+($H486*'fnd base rates'!H$52)\n+($I486*'fnd base rates'!H$53)\n+($J486*'fnd base rates'!H$54)\n+($K486*'fnd base rates'!H$55)\n+($M486*'fnd base rates'!H$56)\n+($N486*'fnd base rates'!H$57)\n+($O486*'fnd base rates'!H$58)\n+($P486*'fnd base rates'!H$59)\n+($Q486*'fnd base rates'!H$60)\n+($R486*'fnd base rates'!H$61)\n+($S486*'fnd base rates'!H$62)\n+($L486*'fnd base rates'!H$63)\n+($T486*VLOOKUP($W486+16,rate_basefnd,8)))","v":11188.688},{"$f":"(($D486*'fnd base rates'!I$48)\n+($E486*'fnd base rates'!I$49)\n+($F486*'fnd base rates'!I$50)\n+($G486*'fnd base rates'!I$51)\n+($H486*'fnd base rates'!I$52)\n+($I486*'fnd base rates'!I$53)\n+($J486*'fnd base rates'!I$54)\n+($K486*'fnd base rates'!I$55)\n+($M486*'fnd base rates'!I$56)\n+($N486*'fnd base rates'!I$57)\n+($O486*'fnd base rates'!I$58)\n+($P486*'fnd base rates'!I$59)\n+($Q486*'fnd base rates'!I$60)\n+($R486*'fnd base rates'!I$61)\n+($S486*'fnd base rates'!I$62)\n+($L486*'fnd base rates'!I$63)\n+($T486*VLOOKUP($W486+16,rate_basefnd,9)))\n*$V486","v":6085.4466000000011},{"$f":"(($D486*'fnd base rates'!J$48)\n+($E486*'fnd base rates'!J$49)\n+($F486*'fnd base rates'!J$50)\n+($G486*'fnd base rates'!J$51)\n+($H486*'fnd base rates'!J$52)\n+($I486*'fnd base rates'!J$53)\n+($J486*'fnd base rates'!J$54)\n+($K486*'fnd base rates'!J$55)\n+($M486*'fnd base rates'!J$56)\n+($N486*'fnd base rates'!J$57)\n+($O486*'fnd base rates'!J$58)\n+($P486*'fnd base rates'!J$59)\n+($Q486*'fnd base rates'!J$60)\n+($R486*'fnd base rates'!J$61)\n+($S486*'fnd base rates'!J$62)\n+($L486*'fnd base rates'!J$63)\n+($T486*VLOOKUP($W486+16,rate_basefnd,10)))\n*$V486","v":7263.8687399999999},{"$f":"(($D486*'fnd base rates'!K$48)\n+($E486*'fnd base rates'!K$49)\n+($F486*'fnd base rates'!K$50)\n+($G486*'fnd base rates'!K$51)\n+($H486*'fnd base rates'!K$52)\n+($I486*'fnd base rates'!K$53)\n+($J486*'fnd base rates'!K$54)\n+($K486*'fnd base rates'!K$55)\n+($M486*'fnd base rates'!K$56)\n+($N486*'fnd base rates'!K$57)\n+($O486*'fnd base rates'!K$58)\n+($P486*'fnd base rates'!K$59)\n+($Q486*'fnd base rates'!K$60)\n+($R486*'fnd base rates'!K$61)\n+($S486*'fnd base rates'!K$62)\n+($L486*'fnd base rates'!K$63)\n+($T486*VLOOKUP($W486+16,rate_basefnd,11)))\n*$V486","v":18439.073588081028},{"$f":"(($D486*'fnd base rates'!L$48)\n+($E486*'fnd base rates'!L$49)\n+($F486*'fnd base rates'!L$50)\n+($G486*'fnd base rates'!L$51)\n+($H486*'fnd base rates'!L$52)\n+($I486*'fnd base rates'!L$53)\n+($J486*'fnd base rates'!L$54)\n+($K486*'fnd base rates'!L$55)\n+($M486*'fnd base rates'!L$56)\n+($N486*'fnd base rates'!L$57)\n+($O486*'fnd base rates'!L$58)\n+($P486*'fnd base rates'!L$59)\n+($Q486*'fnd base rates'!L$60)\n+($R486*'fnd base rates'!L$61)\n+($S486*'fnd base rates'!L$62)\n+($L486*'fnd base rates'!L$63)\n+($T486*VLOOKUP($W486+16,rate_basefnd,12)))","v":18339.142824987375},{"$f":"(($D486*'fnd base rates'!M$48)\n+($E486*'fnd base rates'!M$49)\n+($F486*'fnd base rates'!M$50)\n+($G486*'fnd base rates'!M$51)\n+($H486*'fnd base rates'!M$52)\n+($I486*'fnd base rates'!M$53)\n+($J486*'fnd base rates'!M$54)\n+($K486*'fnd base rates'!M$55)\n+($M486*'fnd base rates'!M$56)\n+($N486*'fnd base rates'!M$57)\n+($O486*'fnd base rates'!M$58)\n+($P486*'fnd base rates'!M$59)\n+($Q486*'fnd base rates'!M$60)\n+($R486*'fnd base rates'!M$61)\n+($S486*'fnd base rates'!M$62)\n+($L486*'fnd base rates'!M$63)\n+($T486*VLOOKUP($W486+16,rate_basefnd,13)))","v":0},171181.34567144193,null,478352348,"478","352","348",1,17,171181.34567144193,10069]
["478",478352352,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D487","v":0},{"$f":"'fnd enro'!E487","v":0},{"$f":"'fnd enro'!F487","v":0},{"$f":"'fnd enro'!G487","v":0},{"$f":"'fnd enro'!H487","v":3},{"$f":"'fnd enro'!I487","v":2},{"$f":"'fnd enro'!J487","v":0.1875},{"$f":"'fnd enro'!K487","v":0},{"$f":"'fnd enro'!L487","v":0},{"$f":"'fnd enro'!M487","v":0},{"$f":"'fnd enro'!N487","v":0},{"$f":"'fnd enro'!O487","v":0},{"$f":"'fnd enro'!P487","v":0},{"$f":"'fnd enro'!Q487","v":0},{"$f":"'fnd enro'!R487","v":0},{"$f":"'fnd enro'!S487","v":0},{"$f":"'fnd enro'!T487","v":0},{"$f":"'fnd enro'!W487","v":5},1.002,{"$f":"'fnd enro'!V487","v":1},null,{"$f":"(($D487*'fnd base rates'!C$48)\n+($E487*'fnd base rates'!C$49)\n+($F487*'fnd base rates'!C$50)\n+($G487*'fnd base rates'!C$51)\n+($H487*'fnd base rates'!C$52)\n+($I487*'fnd base rates'!C$53)\n+($J487*'fnd base rates'!C$54)\n+($K487*'fnd base rates'!C$55)\n+($M487*'fnd base rates'!C$56)\n+($N487*'fnd base rates'!C$57)\n+($O487*'fnd base rates'!C$58)\n+($P487*'fnd base rates'!C$59)\n+($Q487*'fnd base rates'!C$60)\n+($R487*'fnd base rates'!C$61)\n+($S487*'fnd base rates'!C$62)\n+($L487*'fnd base rates'!C$63)\n+($T487*VLOOKUP($W487+16,rate_basefnd,3)))\n*$V487","v":2382.4071787500002},{"$f":"(($D487*'fnd base rates'!D$48)\n+($E487*'fnd base rates'!D$49)\n+($F487*'fnd base rates'!D$50)\n+($G487*'fnd base rates'!D$51)\n+($H487*'fnd base rates'!D$52)\n+($I487*'fnd base rates'!D$53)\n+($J487*'fnd base rates'!D$54)\n+($K487*'fnd base rates'!D$55)\n+($M487*'fnd base rates'!D$56)\n+($N487*'fnd base rates'!D$57)\n+($O487*'fnd base rates'!D$58)\n+($P487*'fnd base rates'!D$59)\n+($Q487*'fnd base rates'!D$60)\n+($R487*'fnd base rates'!D$61)\n+($S487*'fnd base rates'!D$62)\n+($L487*'fnd base rates'!D$63)\n+($T487*VLOOKUP($W487+16,rate_basefnd,4)))\n*$V487","v":3418.1727000000001},{"$f":"(($D487*'fnd base rates'!E$48)\n+($E487*'fnd base rates'!E$49)\n+($F487*'fnd base rates'!E$50)\n+($G487*'fnd base rates'!E$51)\n+($H487*'fnd base rates'!E$52)\n+($I487*'fnd base rates'!E$53)\n+($J487*'fnd base rates'!E$54)\n+($K487*'fnd base rates'!E$55)\n+($M487*'fnd base rates'!E$56)\n+($N487*'fnd base rates'!E$57)\n+($O487*'fnd base rates'!E$58)\n+($P487*'fnd base rates'!E$59)\n+($Q487*'fnd base rates'!E$60)\n+($R487*'fnd base rates'!E$61)\n+($S487*'fnd base rates'!E$62)\n+($L487*'fnd base rates'!E$63)\n+($T487*VLOOKUP($W487+16,rate_basefnd,5)))\n*$V487","v":18005.095188750001},{"$f":"(($D487*'fnd base rates'!F$48)\n+($E487*'fnd base rates'!F$49)\n+($F487*'fnd base rates'!F$50)\n+($G487*'fnd base rates'!F$51)\n+($H487*'fnd base rates'!F$52)\n+($I487*'fnd base rates'!F$53)\n+($J487*'fnd base rates'!F$54)\n+($K487*'fnd base rates'!F$55)\n+($M487*'fnd base rates'!F$56)\n+($N487*'fnd base rates'!F$57)\n+($O487*'fnd base rates'!F$58)\n+($P487*'fnd base rates'!F$59)\n+($Q487*'fnd base rates'!F$60)\n+($R487*'fnd base rates'!F$61)\n+($S487*'fnd base rates'!F$62)\n+($L487*'fnd base rates'!F$63)\n+($T487*VLOOKUP($W487+16,rate_basefnd,6)))\n*$V487","v":4208.9893012500006},{"$f":"(($D487*'fnd base rates'!G$48)\n+($E487*'fnd base rates'!G$49)\n+($F487*'fnd base rates'!G$50)\n+($G487*'fnd base rates'!G$51)\n+($H487*'fnd base rates'!G$52)\n+($I487*'fnd base rates'!G$53)\n+($J487*'fnd base rates'!G$54)\n+($K487*'fnd base rates'!G$55)\n+($M487*'fnd base rates'!G$56)\n+($N487*'fnd base rates'!G$57)\n+($O487*'fnd base rates'!G$58)\n+($P487*'fnd base rates'!G$59)\n+($Q487*'fnd base rates'!G$60)\n+($R487*'fnd base rates'!G$61)\n+($S487*'fnd base rates'!G$62)\n+($L487*'fnd base rates'!G$63)\n+($T487*VLOOKUP($W487+16,rate_basefnd,7)))\n*$V487","v":742.18578375000004},{"$f":"(($D487*'fnd base rates'!H$48)\n+($E487*'fnd base rates'!H$49)\n+($F487*'fnd base rates'!H$50)\n+($G487*'fnd base rates'!H$51)\n+($H487*'fnd base rates'!H$52)\n+($I487*'fnd base rates'!H$53)\n+($J487*'fnd base rates'!H$54)\n+($K487*'fnd base rates'!H$55)\n+($M487*'fnd base rates'!H$56)\n+($N487*'fnd base rates'!H$57)\n+($O487*'fnd base rates'!H$58)\n+($P487*'fnd base rates'!H$59)\n+($Q487*'fnd base rates'!H$60)\n+($R487*'fnd base rates'!H$61)\n+($S487*'fnd base rates'!H$62)\n+($L487*'fnd base rates'!H$63)\n+($T487*VLOOKUP($W487+16,rate_basefnd,8)))","v":2875.28},{"$f":"(($D487*'fnd base rates'!I$48)\n+($E487*'fnd base rates'!I$49)\n+($F487*'fnd base rates'!I$50)\n+($G487*'fnd base rates'!I$51)\n+($H487*'fnd base rates'!I$52)\n+($I487*'fnd base rates'!I$53)\n+($J487*'fnd base rates'!I$54)\n+($K487*'fnd base rates'!I$55)\n+($M487*'fnd base rates'!I$56)\n+($N487*'fnd base rates'!I$57)\n+($O487*'fnd base rates'!I$58)\n+($P487*'fnd base rates'!I$59)\n+($Q487*'fnd base rates'!I$60)\n+($R487*'fnd base rates'!I$61)\n+($S487*'fnd base rates'!I$62)\n+($L487*'fnd base rates'!I$63)\n+($T487*VLOOKUP($W487+16,rate_basefnd,9)))\n*$V487","v":1672.09752},{"$f":"(($D487*'fnd base rates'!J$48)\n+($E487*'fnd base rates'!J$49)\n+($F487*'fnd base rates'!J$50)\n+($G487*'fnd base rates'!J$51)\n+($H487*'fnd base rates'!J$52)\n+($I487*'fnd base rates'!J$53)\n+($J487*'fnd base rates'!J$54)\n+($K487*'fnd base rates'!J$55)\n+($M487*'fnd base rates'!J$56)\n+($N487*'fnd base rates'!J$57)\n+($O487*'fnd base rates'!J$58)\n+($P487*'fnd base rates'!J$59)\n+($Q487*'fnd base rates'!J$60)\n+($R487*'fnd base rates'!J$61)\n+($S487*'fnd base rates'!J$62)\n+($L487*'fnd base rates'!J$63)\n+($T487*VLOOKUP($W487+16,rate_basefnd,10)))\n*$V487","v":1692.36798},{"$f":"(($D487*'fnd base rates'!K$48)\n+($E487*'fnd base rates'!K$49)\n+($F487*'fnd base rates'!K$50)\n+($G487*'fnd base rates'!K$51)\n+($H487*'fnd base rates'!K$52)\n+($I487*'fnd base rates'!K$53)\n+($J487*'fnd base rates'!K$54)\n+($K487*'fnd base rates'!K$55)\n+($M487*'fnd base rates'!K$56)\n+($N487*'fnd base rates'!K$57)\n+($O487*'fnd base rates'!K$58)\n+($P487*'fnd base rates'!K$59)\n+($Q487*'fnd base rates'!K$60)\n+($R487*'fnd base rates'!K$61)\n+($S487*'fnd base rates'!K$62)\n+($L487*'fnd base rates'!K$63)\n+($T487*VLOOKUP($W487+16,rate_basefnd,11)))\n*$V487","v":5208.2770124999997},{"$f":"(($D487*'fnd base rates'!L$48)\n+($E487*'fnd base rates'!L$49)\n+($F487*'fnd base rates'!L$50)\n+($G487*'fnd base rates'!L$51)\n+($H487*'fnd base rates'!L$52)\n+($I487*'fnd base rates'!L$53)\n+($J487*'fnd base rates'!L$54)\n+($K487*'fnd base rates'!L$55)\n+($M487*'fnd base rates'!L$56)\n+($N487*'fnd base rates'!L$57)\n+($O487*'fnd base rates'!L$58)\n+($P487*'fnd base rates'!L$59)\n+($Q487*'fnd base rates'!L$60)\n+($R487*'fnd base rates'!L$61)\n+($S487*'fnd base rates'!L$62)\n+($L487*'fnd base rates'!L$63)\n+($T487*VLOOKUP($W487+16,rate_basefnd,12)))","v":5355.4281250000004},{"$f":"(($D487*'fnd base rates'!M$48)\n+($E487*'fnd base rates'!M$49)\n+($F487*'fnd base rates'!M$50)\n+($G487*'fnd base rates'!M$51)\n+($H487*'fnd base rates'!M$52)\n+($I487*'fnd base rates'!M$53)\n+($J487*'fnd base rates'!M$54)\n+($K487*'fnd base rates'!M$55)\n+($M487*'fnd base rates'!M$56)\n+($N487*'fnd base rates'!M$57)\n+($O487*'fnd base rates'!M$58)\n+($P487*'fnd base rates'!M$59)\n+($Q487*'fnd base rates'!M$60)\n+($R487*'fnd base rates'!M$61)\n+($S487*'fnd base rates'!M$62)\n+($L487*'fnd base rates'!M$63)\n+($T487*VLOOKUP($W487+16,rate_basefnd,13)))","v":0},45560.300790000001,null,478352352,"478","352","352",1,5,45560.300790000001,9112]
["478",478352600,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D488","v":0},{"$f":"'fnd enro'!E488","v":0},{"$f":"'fnd enro'!F488","v":0},{"$f":"'fnd enro'!G488","v":0},{"$f":"'fnd enro'!H488","v":8},{"$f":"'fnd enro'!I488","v":13},{"$f":"'fnd enro'!J488","v":0.78749999999999998},{"$f":"'fnd enro'!K488","v":0},{"$f":"'fnd enro'!L488","v":0},{"$f":"'fnd enro'!M488","v":0},{"$f":"'fnd enro'!N488","v":0},{"$f":"'fnd enro'!O488","v":0},{"$f":"'fnd enro'!P488","v":0},{"$f":"'fnd enro'!Q488","v":0},{"$f":"'fnd enro'!R488","v":0},{"$f":"'fnd enro'!S488","v":0},{"$f":"'fnd enro'!T488","v":3},{"$f":"'fnd enro'!W488","v":21},1.002,{"$f":"'fnd enro'!V488","v":3},null,{"$f":"(($D488*'fnd base rates'!C$48)\n+($E488*'fnd base rates'!C$49)\n+($F488*'fnd base rates'!C$50)\n+($G488*'fnd base rates'!C$51)\n+($H488*'fnd base rates'!C$52)\n+($I488*'fnd base rates'!C$53)\n+($J488*'fnd base rates'!C$54)\n+($K488*'fnd base rates'!C$55)\n+($M488*'fnd base rates'!C$56)\n+($N488*'fnd base rates'!C$57)\n+($O488*'fnd base rates'!C$58)\n+($P488*'fnd base rates'!C$59)\n+($Q488*'fnd base rates'!C$60)\n+($R488*'fnd base rates'!C$61)\n+($S488*'fnd base rates'!C$62)\n+($L488*'fnd base rates'!C$63)\n+($T488*VLOOKUP($W488+16,rate_basefnd,3)))\n*$V488","v":10006.110150750001},{"$f":"(($D488*'fnd base rates'!D$48)\n+($E488*'fnd base rates'!D$49)\n+($F488*'fnd base rates'!D$50)\n+($G488*'fnd base rates'!D$51)\n+($H488*'fnd base rates'!D$52)\n+($I488*'fnd base rates'!D$53)\n+($J488*'fnd base rates'!D$54)\n+($K488*'fnd base rates'!D$55)\n+($M488*'fnd base rates'!D$56)\n+($N488*'fnd base rates'!D$57)\n+($O488*'fnd base rates'!D$58)\n+($P488*'fnd base rates'!D$59)\n+($Q488*'fnd base rates'!D$60)\n+($R488*'fnd base rates'!D$61)\n+($S488*'fnd base rates'!D$62)\n+($L488*'fnd base rates'!D$63)\n+($T488*VLOOKUP($W488+16,rate_basefnd,4)))\n*$V488","v":14356.325339999999},{"$f":"(($D488*'fnd base rates'!E$48)\n+($E488*'fnd base rates'!E$49)\n+($F488*'fnd base rates'!E$50)\n+($G488*'fnd base rates'!E$51)\n+($H488*'fnd base rates'!E$52)\n+($I488*'fnd base rates'!E$53)\n+($J488*'fnd base rates'!E$54)\n+($K488*'fnd base rates'!E$55)\n+($M488*'fnd base rates'!E$56)\n+($N488*'fnd base rates'!E$57)\n+($O488*'fnd base rates'!E$58)\n+($P488*'fnd base rates'!E$59)\n+($Q488*'fnd base rates'!E$60)\n+($R488*'fnd base rates'!E$61)\n+($S488*'fnd base rates'!E$62)\n+($L488*'fnd base rates'!E$63)\n+($T488*VLOOKUP($W488+16,rate_basefnd,5)))\n*$V488","v":90266.972272165032},{"$f":"(($D488*'fnd base rates'!F$48)\n+($E488*'fnd base rates'!F$49)\n+($F488*'fnd base rates'!F$50)\n+($G488*'fnd base rates'!F$51)\n+($H488*'fnd base rates'!F$52)\n+($I488*'fnd base rates'!F$53)\n+($J488*'fnd base rates'!F$54)\n+($K488*'fnd base rates'!F$55)\n+($M488*'fnd base rates'!F$56)\n+($N488*'fnd base rates'!F$57)\n+($O488*'fnd base rates'!F$58)\n+($P488*'fnd base rates'!F$59)\n+($Q488*'fnd base rates'!F$60)\n+($R488*'fnd base rates'!F$61)\n+($S488*'fnd base rates'!F$62)\n+($L488*'fnd base rates'!F$63)\n+($T488*VLOOKUP($W488+16,rate_basefnd,6)))\n*$V488","v":17231.86105725},{"$f":"(($D488*'fnd base rates'!G$48)\n+($E488*'fnd base rates'!G$49)\n+($F488*'fnd base rates'!G$50)\n+($G488*'fnd base rates'!G$51)\n+($H488*'fnd base rates'!G$52)\n+($I488*'fnd base rates'!G$53)\n+($J488*'fnd base rates'!G$54)\n+($K488*'fnd base rates'!G$55)\n+($M488*'fnd base rates'!G$56)\n+($N488*'fnd base rates'!G$57)\n+($O488*'fnd base rates'!G$58)\n+($P488*'fnd base rates'!G$59)\n+($Q488*'fnd base rates'!G$60)\n+($R488*'fnd base rates'!G$61)\n+($S488*'fnd base rates'!G$62)\n+($L488*'fnd base rates'!G$63)\n+($T488*VLOOKUP($W488+16,rate_basefnd,7)))\n*$V488","v":3320.7929041452567},{"$f":"(($D488*'fnd base rates'!H$48)\n+($E488*'fnd base rates'!H$49)\n+($F488*'fnd base rates'!H$50)\n+($G488*'fnd base rates'!H$51)\n+($H488*'fnd base rates'!H$52)\n+($I488*'fnd base rates'!H$53)\n+($J488*'fnd base rates'!H$54)\n+($K488*'fnd base rates'!H$55)\n+($M488*'fnd base rates'!H$56)\n+($N488*'fnd base rates'!H$57)\n+($O488*'fnd base rates'!H$58)\n+($P488*'fnd base rates'!H$59)\n+($Q488*'fnd base rates'!H$60)\n+($R488*'fnd base rates'!H$61)\n+($S488*'fnd base rates'!H$62)\n+($L488*'fnd base rates'!H$63)\n+($T488*VLOOKUP($W488+16,rate_basefnd,8)))","v":13325.903999999999},{"$f":"(($D488*'fnd base rates'!I$48)\n+($E488*'fnd base rates'!I$49)\n+($F488*'fnd base rates'!I$50)\n+($G488*'fnd base rates'!I$51)\n+($H488*'fnd base rates'!I$52)\n+($I488*'fnd base rates'!I$53)\n+($J488*'fnd base rates'!I$54)\n+($K488*'fnd base rates'!I$55)\n+($M488*'fnd base rates'!I$56)\n+($N488*'fnd base rates'!I$57)\n+($O488*'fnd base rates'!I$58)\n+($P488*'fnd base rates'!I$59)\n+($Q488*'fnd base rates'!I$60)\n+($R488*'fnd base rates'!I$61)\n+($S488*'fnd base rates'!I$62)\n+($L488*'fnd base rates'!I$63)\n+($T488*VLOOKUP($W488+16,rate_basefnd,9)))\n*$V488","v":7376.9344200000005},{"$f":"(($D488*'fnd base rates'!J$48)\n+($E488*'fnd base rates'!J$49)\n+($F488*'fnd base rates'!J$50)\n+($G488*'fnd base rates'!J$51)\n+($H488*'fnd base rates'!J$52)\n+($I488*'fnd base rates'!J$53)\n+($J488*'fnd base rates'!J$54)\n+($K488*'fnd base rates'!J$55)\n+($M488*'fnd base rates'!J$56)\n+($N488*'fnd base rates'!J$57)\n+($O488*'fnd base rates'!J$58)\n+($P488*'fnd base rates'!J$59)\n+($Q488*'fnd base rates'!J$60)\n+($R488*'fnd base rates'!J$61)\n+($S488*'fnd base rates'!J$62)\n+($L488*'fnd base rates'!J$63)\n+($T488*VLOOKUP($W488+16,rate_basefnd,10)))\n*$V488","v":8443.5534000000007},{"$f":"(($D488*'fnd base rates'!K$48)\n+($E488*'fnd base rates'!K$49)\n+($F488*'fnd base rates'!K$50)\n+($G488*'fnd base rates'!K$51)\n+($H488*'fnd base rates'!K$52)\n+($I488*'fnd base rates'!K$53)\n+($J488*'fnd base rates'!K$54)\n+($K488*'fnd base rates'!K$55)\n+($M488*'fnd base rates'!K$56)\n+($N488*'fnd base rates'!K$57)\n+($O488*'fnd base rates'!K$58)\n+($P488*'fnd base rates'!K$59)\n+($Q488*'fnd base rates'!K$60)\n+($R488*'fnd base rates'!K$61)\n+($S488*'fnd base rates'!K$62)\n+($L488*'fnd base rates'!K$63)\n+($T488*VLOOKUP($W488+16,rate_basefnd,11)))\n*$V488","v":23077.357038871545},{"$f":"(($D488*'fnd base rates'!L$48)\n+($E488*'fnd base rates'!L$49)\n+($F488*'fnd base rates'!L$50)\n+($G488*'fnd base rates'!L$51)\n+($H488*'fnd base rates'!L$52)\n+($I488*'fnd base rates'!L$53)\n+($J488*'fnd base rates'!L$54)\n+($K488*'fnd base rates'!L$55)\n+($M488*'fnd base rates'!L$56)\n+($N488*'fnd base rates'!L$57)\n+($O488*'fnd base rates'!L$58)\n+($P488*'fnd base rates'!L$59)\n+($Q488*'fnd base rates'!L$60)\n+($R488*'fnd base rates'!L$61)\n+($S488*'fnd base rates'!L$62)\n+($L488*'fnd base rates'!L$63)\n+($T488*VLOOKUP($W488+16,rate_basefnd,12)))","v":22978.332924981067},{"$f":"(($D488*'fnd base rates'!M$48)\n+($E488*'fnd base rates'!M$49)\n+($F488*'fnd base rates'!M$50)\n+($G488*'fnd base rates'!M$51)\n+($H488*'fnd base rates'!M$52)\n+($I488*'fnd base rates'!M$53)\n+($J488*'fnd base rates'!M$54)\n+($K488*'fnd base rates'!M$55)\n+($M488*'fnd base rates'!M$56)\n+($N488*'fnd base rates'!M$57)\n+($O488*'fnd base rates'!M$58)\n+($P488*'fnd base rates'!M$59)\n+($Q488*'fnd base rates'!M$60)\n+($R488*'fnd base rates'!M$61)\n+($S488*'fnd base rates'!M$62)\n+($L488*'fnd base rates'!M$63)\n+($T488*VLOOKUP($W488+16,rate_basefnd,13)))","v":0},210384.14350816293,null,478352600,"478","352","600",1,21,210384.14350816293,10018]
["478",478352610,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D489","v":0},{"$f":"'fnd enro'!E489","v":0},{"$f":"'fnd enro'!F489","v":0},{"$f":"'fnd enro'!G489","v":0},{"$f":"'fnd enro'!H489","v":2},{"$f":"'fnd enro'!I489","v":2},{"$f":"'fnd enro'!J489","v":0.15},{"$f":"'fnd enro'!K489","v":0},{"$f":"'fnd enro'!L489","v":0},{"$f":"'fnd enro'!M489","v":0},{"$f":"'fnd enro'!N489","v":0},{"$f":"'fnd enro'!O489","v":0},{"$f":"'fnd enro'!P489","v":0},{"$f":"'fnd enro'!Q489","v":0},{"$f":"'fnd enro'!R489","v":0},{"$f":"'fnd enro'!S489","v":0},{"$f":"'fnd enro'!T489","v":0},{"$f":"'fnd enro'!W489","v":4},1.002,{"$f":"'fnd enro'!V489","v":1},null,{"$f":"(($D489*'fnd base rates'!C$48)\n+($E489*'fnd base rates'!C$49)\n+($F489*'fnd base rates'!C$50)\n+($G489*'fnd base rates'!C$51)\n+($H489*'fnd base rates'!C$52)\n+($I489*'fnd base rates'!C$53)\n+($J489*'fnd base rates'!C$54)\n+($K489*'fnd base rates'!C$55)\n+($M489*'fnd base rates'!C$56)\n+($N489*'fnd base rates'!C$57)\n+($O489*'fnd base rates'!C$58)\n+($P489*'fnd base rates'!C$59)\n+($Q489*'fnd base rates'!C$60)\n+($R489*'fnd base rates'!C$61)\n+($S489*'fnd base rates'!C$62)\n+($L489*'fnd base rates'!C$63)\n+($T489*VLOOKUP($W489+16,rate_basefnd,3)))\n*$V489","v":1905.925743},{"$f":"(($D489*'fnd base rates'!D$48)\n+($E489*'fnd base rates'!D$49)\n+($F489*'fnd base rates'!D$50)\n+($G489*'fnd base rates'!D$51)\n+($H489*'fnd base rates'!D$52)\n+($I489*'fnd base rates'!D$53)\n+($J489*'fnd base rates'!D$54)\n+($K489*'fnd base rates'!D$55)\n+($M489*'fnd base rates'!D$56)\n+($N489*'fnd base rates'!D$57)\n+($O489*'fnd base rates'!D$58)\n+($P489*'fnd base rates'!D$59)\n+($Q489*'fnd base rates'!D$60)\n+($R489*'fnd base rates'!D$61)\n+($S489*'fnd base rates'!D$62)\n+($L489*'fnd base rates'!D$63)\n+($T489*VLOOKUP($W489+16,rate_basefnd,4)))\n*$V489","v":2734.5381600000001},{"$f":"(($D489*'fnd base rates'!E$48)\n+($E489*'fnd base rates'!E$49)\n+($F489*'fnd base rates'!E$50)\n+($G489*'fnd base rates'!E$51)\n+($H489*'fnd base rates'!E$52)\n+($I489*'fnd base rates'!E$53)\n+($J489*'fnd base rates'!E$54)\n+($K489*'fnd base rates'!E$55)\n+($M489*'fnd base rates'!E$56)\n+($N489*'fnd base rates'!E$57)\n+($O489*'fnd base rates'!E$58)\n+($P489*'fnd base rates'!E$59)\n+($Q489*'fnd base rates'!E$60)\n+($R489*'fnd base rates'!E$61)\n+($S489*'fnd base rates'!E$62)\n+($L489*'fnd base rates'!E$63)\n+($T489*VLOOKUP($W489+16,rate_basefnd,5)))\n*$V489","v":14923.316559000001},{"$f":"(($D489*'fnd base rates'!F$48)\n+($E489*'fnd base rates'!F$49)\n+($F489*'fnd base rates'!F$50)\n+($G489*'fnd base rates'!F$51)\n+($H489*'fnd base rates'!F$52)\n+($I489*'fnd base rates'!F$53)\n+($J489*'fnd base rates'!F$54)\n+($K489*'fnd base rates'!F$55)\n+($M489*'fnd base rates'!F$56)\n+($N489*'fnd base rates'!F$57)\n+($O489*'fnd base rates'!F$58)\n+($P489*'fnd base rates'!F$59)\n+($Q489*'fnd base rates'!F$60)\n+($R489*'fnd base rates'!F$61)\n+($S489*'fnd base rates'!F$62)\n+($L489*'fnd base rates'!F$63)\n+($T489*VLOOKUP($W489+16,rate_basefnd,6)))\n*$V489","v":3328.4180489999999},{"$f":"(($D489*'fnd base rates'!G$48)\n+($E489*'fnd base rates'!G$49)\n+($F489*'fnd base rates'!G$50)\n+($G489*'fnd base rates'!G$51)\n+($H489*'fnd base rates'!G$52)\n+($I489*'fnd base rates'!G$53)\n+($J489*'fnd base rates'!G$54)\n+($K489*'fnd base rates'!G$55)\n+($M489*'fnd base rates'!G$56)\n+($N489*'fnd base rates'!G$57)\n+($O489*'fnd base rates'!G$58)\n+($P489*'fnd base rates'!G$59)\n+($Q489*'fnd base rates'!G$60)\n+($R489*'fnd base rates'!G$61)\n+($S489*'fnd base rates'!G$62)\n+($L489*'fnd base rates'!G$63)\n+($T489*VLOOKUP($W489+16,rate_basefnd,7)))\n*$V489","v":592.11336300000005},{"$f":"(($D489*'fnd base rates'!H$48)\n+($E489*'fnd base rates'!H$49)\n+($F489*'fnd base rates'!H$50)\n+($G489*'fnd base rates'!H$51)\n+($H489*'fnd base rates'!H$52)\n+($I489*'fnd base rates'!H$53)\n+($J489*'fnd base rates'!H$54)\n+($K489*'fnd base rates'!H$55)\n+($M489*'fnd base rates'!H$56)\n+($N489*'fnd base rates'!H$57)\n+($O489*'fnd base rates'!H$58)\n+($P489*'fnd base rates'!H$59)\n+($Q489*'fnd base rates'!H$60)\n+($R489*'fnd base rates'!H$61)\n+($S489*'fnd base rates'!H$62)\n+($L489*'fnd base rates'!H$63)\n+($T489*VLOOKUP($W489+16,rate_basefnd,8)))","v":2408.8959999999997},{"$f":"(($D489*'fnd base rates'!I$48)\n+($E489*'fnd base rates'!I$49)\n+($F489*'fnd base rates'!I$50)\n+($G489*'fnd base rates'!I$51)\n+($H489*'fnd base rates'!I$52)\n+($I489*'fnd base rates'!I$53)\n+($J489*'fnd base rates'!I$54)\n+($K489*'fnd base rates'!I$55)\n+($M489*'fnd base rates'!I$56)\n+($N489*'fnd base rates'!I$57)\n+($O489*'fnd base rates'!I$58)\n+($P489*'fnd base rates'!I$59)\n+($Q489*'fnd base rates'!I$60)\n+($R489*'fnd base rates'!I$61)\n+($S489*'fnd base rates'!I$62)\n+($L489*'fnd base rates'!I$63)\n+($T489*VLOOKUP($W489+16,rate_basefnd,9)))\n*$V489","v":1368.4714799999999},{"$f":"(($D489*'fnd base rates'!J$48)\n+($E489*'fnd base rates'!J$49)\n+($F489*'fnd base rates'!J$50)\n+($G489*'fnd base rates'!J$51)\n+($H489*'fnd base rates'!J$52)\n+($I489*'fnd base rates'!J$53)\n+($J489*'fnd base rates'!J$54)\n+($K489*'fnd base rates'!J$55)\n+($M489*'fnd base rates'!J$56)\n+($N489*'fnd base rates'!J$57)\n+($O489*'fnd base rates'!J$58)\n+($P489*'fnd base rates'!J$59)\n+($Q489*'fnd base rates'!J$60)\n+($R489*'fnd base rates'!J$61)\n+($S489*'fnd base rates'!J$62)\n+($L489*'fnd base rates'!J$63)\n+($T489*VLOOKUP($W489+16,rate_basefnd,10)))\n*$V489","v":1470.0341999999998},{"$f":"(($D489*'fnd base rates'!K$48)\n+($E489*'fnd base rates'!K$49)\n+($F489*'fnd base rates'!K$50)\n+($G489*'fnd base rates'!K$51)\n+($H489*'fnd base rates'!K$52)\n+($I489*'fnd base rates'!K$53)\n+($J489*'fnd base rates'!K$54)\n+($K489*'fnd base rates'!K$55)\n+($M489*'fnd base rates'!K$56)\n+($N489*'fnd base rates'!K$57)\n+($O489*'fnd base rates'!K$58)\n+($P489*'fnd base rates'!K$59)\n+($Q489*'fnd base rates'!K$60)\n+($R489*'fnd base rates'!K$61)\n+($S489*'fnd base rates'!K$62)\n+($L489*'fnd base rates'!K$63)\n+($T489*VLOOKUP($W489+16,rate_basefnd,11)))\n*$V489","v":4155.1507140000003},{"$f":"(($D489*'fnd base rates'!L$48)\n+($E489*'fnd base rates'!L$49)\n+($F489*'fnd base rates'!L$50)\n+($G489*'fnd base rates'!L$51)\n+($H489*'fnd base rates'!L$52)\n+($I489*'fnd base rates'!L$53)\n+($J489*'fnd base rates'!L$54)\n+($K489*'fnd base rates'!L$55)\n+($M489*'fnd base rates'!L$56)\n+($N489*'fnd base rates'!L$57)\n+($O489*'fnd base rates'!L$58)\n+($P489*'fnd base rates'!L$59)\n+($Q489*'fnd base rates'!L$60)\n+($R489*'fnd base rates'!L$61)\n+($S489*'fnd base rates'!L$62)\n+($L489*'fnd base rates'!L$63)\n+($T489*VLOOKUP($W489+16,rate_basefnd,12)))","v":4249.3544999999995},{"$f":"(($D489*'fnd base rates'!M$48)\n+($E489*'fnd base rates'!M$49)\n+($F489*'fnd base rates'!M$50)\n+($G489*'fnd base rates'!M$51)\n+($H489*'fnd base rates'!M$52)\n+($I489*'fnd base rates'!M$53)\n+($J489*'fnd base rates'!M$54)\n+($K489*'fnd base rates'!M$55)\n+($M489*'fnd base rates'!M$56)\n+($N489*'fnd base rates'!M$57)\n+($O489*'fnd base rates'!M$58)\n+($P489*'fnd base rates'!M$59)\n+($Q489*'fnd base rates'!M$60)\n+($R489*'fnd base rates'!M$61)\n+($S489*'fnd base rates'!M$62)\n+($L489*'fnd base rates'!M$63)\n+($T489*VLOOKUP($W489+16,rate_basefnd,13)))","v":0},37136.218768000006,null,478352610,"478","352","610",1,4,37136.218768000006,9284]
["478",478352616,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D490","v":0},{"$f":"'fnd enro'!E490","v":0},{"$f":"'fnd enro'!F490","v":0},{"$f":"'fnd enro'!G490","v":0},{"$f":"'fnd enro'!H490","v":25},{"$f":"'fnd enro'!I490","v":42},{"$f":"'fnd enro'!J490","v":2.5125000000000002},{"$f":"'fnd enro'!K490","v":0},{"$f":"'fnd enro'!L490","v":0},{"$f":"'fnd enro'!M490","v":0},{"$f":"'fnd enro'!N490","v":0},{"$f":"'fnd enro'!O490","v":0},{"$f":"'fnd enro'!P490","v":0},{"$f":"'fnd enro'!Q490","v":0},{"$f":"'fnd enro'!R490","v":0},{"$f":"'fnd enro'!S490","v":0},{"$f":"'fnd enro'!T490","v":7},{"$f":"'fnd enro'!W490","v":67},1.002,{"$f":"'fnd enro'!V490","v":2},null,{"$f":"(($D490*'fnd base rates'!C$48)\n+($E490*'fnd base rates'!C$49)\n+($F490*'fnd base rates'!C$50)\n+($G490*'fnd base rates'!C$51)\n+($H490*'fnd base rates'!C$52)\n+($I490*'fnd base rates'!C$53)\n+($J490*'fnd base rates'!C$54)\n+($K490*'fnd base rates'!C$55)\n+($M490*'fnd base rates'!C$56)\n+($N490*'fnd base rates'!C$57)\n+($O490*'fnd base rates'!C$58)\n+($P490*'fnd base rates'!C$59)\n+($Q490*'fnd base rates'!C$60)\n+($R490*'fnd base rates'!C$61)\n+($S490*'fnd base rates'!C$62)\n+($L490*'fnd base rates'!C$63)\n+($T490*VLOOKUP($W490+16,rate_basefnd,3)))\n*$V490","v":31924.25619525},{"$f":"(($D490*'fnd base rates'!D$48)\n+($E490*'fnd base rates'!D$49)\n+($F490*'fnd base rates'!D$50)\n+($G490*'fnd base rates'!D$51)\n+($H490*'fnd base rates'!D$52)\n+($I490*'fnd base rates'!D$53)\n+($J490*'fnd base rates'!D$54)\n+($K490*'fnd base rates'!D$55)\n+($M490*'fnd base rates'!D$56)\n+($N490*'fnd base rates'!D$57)\n+($O490*'fnd base rates'!D$58)\n+($P490*'fnd base rates'!D$59)\n+($Q490*'fnd base rates'!D$60)\n+($R490*'fnd base rates'!D$61)\n+($S490*'fnd base rates'!D$62)\n+($L490*'fnd base rates'!D$63)\n+($T490*VLOOKUP($W490+16,rate_basefnd,4)))\n*$V490","v":45803.514179999998},{"$f":"(($D490*'fnd base rates'!E$48)\n+($E490*'fnd base rates'!E$49)\n+($F490*'fnd base rates'!E$50)\n+($G490*'fnd base rates'!E$51)\n+($H490*'fnd base rates'!E$52)\n+($I490*'fnd base rates'!E$53)\n+($J490*'fnd base rates'!E$54)\n+($K490*'fnd base rates'!E$55)\n+($M490*'fnd base rates'!E$56)\n+($N490*'fnd base rates'!E$57)\n+($O490*'fnd base rates'!E$58)\n+($P490*'fnd base rates'!E$59)\n+($Q490*'fnd base rates'!E$60)\n+($R490*'fnd base rates'!E$61)\n+($S490*'fnd base rates'!E$62)\n+($L490*'fnd base rates'!E$63)\n+($T490*VLOOKUP($W490+16,rate_basefnd,5)))\n*$V490","v":281020.62573721842},{"$f":"(($D490*'fnd base rates'!F$48)\n+($E490*'fnd base rates'!F$49)\n+($F490*'fnd base rates'!F$50)\n+($G490*'fnd base rates'!F$51)\n+($H490*'fnd base rates'!F$52)\n+($I490*'fnd base rates'!F$53)\n+($J490*'fnd base rates'!F$54)\n+($K490*'fnd base rates'!F$55)\n+($M490*'fnd base rates'!F$56)\n+($N490*'fnd base rates'!F$57)\n+($O490*'fnd base rates'!F$58)\n+($P490*'fnd base rates'!F$59)\n+($Q490*'fnd base rates'!F$60)\n+($R490*'fnd base rates'!F$61)\n+($S490*'fnd base rates'!F$62)\n+($L490*'fnd base rates'!F$63)\n+($T490*VLOOKUP($W490+16,rate_basefnd,6)))\n*$V490","v":54927.067740749997},{"$f":"(($D490*'fnd base rates'!G$48)\n+($E490*'fnd base rates'!G$49)\n+($F490*'fnd base rates'!G$50)\n+($G490*'fnd base rates'!G$51)\n+($H490*'fnd base rates'!G$52)\n+($I490*'fnd base rates'!G$53)\n+($J490*'fnd base rates'!G$54)\n+($K490*'fnd base rates'!G$55)\n+($M490*'fnd base rates'!G$56)\n+($N490*'fnd base rates'!G$57)\n+($O490*'fnd base rates'!G$58)\n+($P490*'fnd base rates'!G$59)\n+($Q490*'fnd base rates'!G$60)\n+($R490*'fnd base rates'!G$61)\n+($S490*'fnd base rates'!G$62)\n+($L490*'fnd base rates'!G$63)\n+($T490*VLOOKUP($W490+16,rate_basefnd,7)))\n*$V490","v":10396.513949838934},{"$f":"(($D490*'fnd base rates'!H$48)\n+($E490*'fnd base rates'!H$49)\n+($F490*'fnd base rates'!H$50)\n+($G490*'fnd base rates'!H$51)\n+($H490*'fnd base rates'!H$52)\n+($I490*'fnd base rates'!H$53)\n+($J490*'fnd base rates'!H$54)\n+($K490*'fnd base rates'!H$55)\n+($M490*'fnd base rates'!H$56)\n+($N490*'fnd base rates'!H$57)\n+($O490*'fnd base rates'!H$58)\n+($P490*'fnd base rates'!H$59)\n+($Q490*'fnd base rates'!H$60)\n+($R490*'fnd base rates'!H$61)\n+($S490*'fnd base rates'!H$62)\n+($L490*'fnd base rates'!H$63)\n+($T490*VLOOKUP($W490+16,rate_basefnd,8)))","v":42658.288},{"$f":"(($D490*'fnd base rates'!I$48)\n+($E490*'fnd base rates'!I$49)\n+($F490*'fnd base rates'!I$50)\n+($G490*'fnd base rates'!I$51)\n+($H490*'fnd base rates'!I$52)\n+($I490*'fnd base rates'!I$53)\n+($J490*'fnd base rates'!I$54)\n+($K490*'fnd base rates'!I$55)\n+($M490*'fnd base rates'!I$56)\n+($N490*'fnd base rates'!I$57)\n+($O490*'fnd base rates'!I$58)\n+($P490*'fnd base rates'!I$59)\n+($Q490*'fnd base rates'!I$60)\n+($R490*'fnd base rates'!I$61)\n+($S490*'fnd base rates'!I$62)\n+($L490*'fnd base rates'!I$63)\n+($T490*VLOOKUP($W490+16,rate_basefnd,9)))\n*$V490","v":23576.258400000002},{"$f":"(($D490*'fnd base rates'!J$48)\n+($E490*'fnd base rates'!J$49)\n+($F490*'fnd base rates'!J$50)\n+($G490*'fnd base rates'!J$51)\n+($H490*'fnd base rates'!J$52)\n+($I490*'fnd base rates'!J$53)\n+($J490*'fnd base rates'!J$54)\n+($K490*'fnd base rates'!J$55)\n+($M490*'fnd base rates'!J$56)\n+($N490*'fnd base rates'!J$57)\n+($O490*'fnd base rates'!J$58)\n+($P490*'fnd base rates'!J$59)\n+($Q490*'fnd base rates'!J$60)\n+($R490*'fnd base rates'!J$61)\n+($S490*'fnd base rates'!J$62)\n+($L490*'fnd base rates'!J$63)\n+($T490*VLOOKUP($W490+16,rate_basefnd,10)))\n*$V490","v":27091.04394},{"$f":"(($D490*'fnd base rates'!K$48)\n+($E490*'fnd base rates'!K$49)\n+($F490*'fnd base rates'!K$50)\n+($G490*'fnd base rates'!K$51)\n+($H490*'fnd base rates'!K$52)\n+($I490*'fnd base rates'!K$53)\n+($J490*'fnd base rates'!K$54)\n+($K490*'fnd base rates'!K$55)\n+($M490*'fnd base rates'!K$56)\n+($N490*'fnd base rates'!K$57)\n+($O490*'fnd base rates'!K$58)\n+($P490*'fnd base rates'!K$59)\n+($Q490*'fnd base rates'!K$60)\n+($R490*'fnd base rates'!K$61)\n+($S490*'fnd base rates'!K$62)\n+($L490*'fnd base rates'!K$63)\n+($T490*VLOOKUP($W490+16,rate_basefnd,11)))\n*$V490","v":72435.204797033613},{"$f":"(($D490*'fnd base rates'!L$48)\n+($E490*'fnd base rates'!L$49)\n+($F490*'fnd base rates'!L$50)\n+($G490*'fnd base rates'!L$51)\n+($H490*'fnd base rates'!L$52)\n+($I490*'fnd base rates'!L$53)\n+($J490*'fnd base rates'!L$54)\n+($K490*'fnd base rates'!L$55)\n+($M490*'fnd base rates'!L$56)\n+($N490*'fnd base rates'!L$57)\n+($O490*'fnd base rates'!L$58)\n+($P490*'fnd base rates'!L$59)\n+($Q490*'fnd base rates'!L$60)\n+($R490*'fnd base rates'!L$61)\n+($S490*'fnd base rates'!L$62)\n+($L490*'fnd base rates'!L$63)\n+($T490*VLOOKUP($W490+16,rate_basefnd,12)))","v":72482.552074955835},{"$f":"(($D490*'fnd base rates'!M$48)\n+($E490*'fnd base rates'!M$49)\n+($F490*'fnd base rates'!M$50)\n+($G490*'fnd base rates'!M$51)\n+($H490*'fnd base rates'!M$52)\n+($I490*'fnd base rates'!M$53)\n+($J490*'fnd base rates'!M$54)\n+($K490*'fnd base rates'!M$55)\n+($M490*'fnd base rates'!M$56)\n+($N490*'fnd base rates'!M$57)\n+($O490*'fnd base rates'!M$58)\n+($P490*'fnd base rates'!M$59)\n+($Q490*'fnd base rates'!M$60)\n+($R490*'fnd base rates'!M$61)\n+($S490*'fnd base rates'!M$62)\n+($L490*'fnd base rates'!M$63)\n+($T490*VLOOKUP($W490+16,rate_basefnd,13)))","v":0},662315.32501504687,null,478352616,"478","352","616",1,67,662315.32501504687,9885]
["478",478352620,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D491","v":0},{"$f":"'fnd enro'!E491","v":0},{"$f":"'fnd enro'!F491","v":0},{"$f":"'fnd enro'!G491","v":0},{"$f":"'fnd enro'!H491","v":1},{"$f":"'fnd enro'!I491","v":2},{"$f":"'fnd enro'!J491","v":0.1125},{"$f":"'fnd enro'!K491","v":0},{"$f":"'fnd enro'!L491","v":0},{"$f":"'fnd enro'!M491","v":0},{"$f":"'fnd enro'!N491","v":0},{"$f":"'fnd enro'!O491","v":0},{"$f":"'fnd enro'!P491","v":0},{"$f":"'fnd enro'!Q491","v":0},{"$f":"'fnd enro'!R491","v":0},{"$f":"'fnd enro'!S491","v":0},{"$f":"'fnd enro'!T491","v":0},{"$f":"'fnd enro'!W491","v":3},1.002,{"$f":"'fnd enro'!V491","v":1},null,{"$f":"(($D491*'fnd base rates'!C$48)\n+($E491*'fnd base rates'!C$49)\n+($F491*'fnd base rates'!C$50)\n+($G491*'fnd base rates'!C$51)\n+($H491*'fnd base rates'!C$52)\n+($I491*'fnd base rates'!C$53)\n+($J491*'fnd base rates'!C$54)\n+($K491*'fnd base rates'!C$55)\n+($M491*'fnd base rates'!C$56)\n+($N491*'fnd base rates'!C$57)\n+($O491*'fnd base rates'!C$58)\n+($P491*'fnd base rates'!C$59)\n+($Q491*'fnd base rates'!C$60)\n+($R491*'fnd base rates'!C$61)\n+($S491*'fnd base rates'!C$62)\n+($L491*'fnd base rates'!C$63)\n+($T491*VLOOKUP($W491+16,rate_basefnd,3)))\n*$V491","v":1429.4443072499998},{"$f":"(($D491*'fnd base rates'!D$48)\n+($E491*'fnd base rates'!D$49)\n+($F491*'fnd base rates'!D$50)\n+($G491*'fnd base rates'!D$51)\n+($H491*'fnd base rates'!D$52)\n+($I491*'fnd base rates'!D$53)\n+($J491*'fnd base rates'!D$54)\n+($K491*'fnd base rates'!D$55)\n+($M491*'fnd base rates'!D$56)\n+($N491*'fnd base rates'!D$57)\n+($O491*'fnd base rates'!D$58)\n+($P491*'fnd base rates'!D$59)\n+($Q491*'fnd base rates'!D$60)\n+($R491*'fnd base rates'!D$61)\n+($S491*'fnd base rates'!D$62)\n+($L491*'fnd base rates'!D$63)\n+($T491*VLOOKUP($W491+16,rate_basefnd,4)))\n*$V491","v":2050.90362},{"$f":"(($D491*'fnd base rates'!E$48)\n+($E491*'fnd base rates'!E$49)\n+($F491*'fnd base rates'!E$50)\n+($G491*'fnd base rates'!E$51)\n+($H491*'fnd base rates'!E$52)\n+($I491*'fnd base rates'!E$53)\n+($J491*'fnd base rates'!E$54)\n+($K491*'fnd base rates'!E$55)\n+($M491*'fnd base rates'!E$56)\n+($N491*'fnd base rates'!E$57)\n+($O491*'fnd base rates'!E$58)\n+($P491*'fnd base rates'!E$59)\n+($Q491*'fnd base rates'!E$60)\n+($R491*'fnd base rates'!E$61)\n+($S491*'fnd base rates'!E$62)\n+($L491*'fnd base rates'!E$63)\n+($T491*VLOOKUP($W491+16,rate_basefnd,5)))\n*$V491","v":11841.537929249998},{"$f":"(($D491*'fnd base rates'!F$48)\n+($E491*'fnd base rates'!F$49)\n+($F491*'fnd base rates'!F$50)\n+($G491*'fnd base rates'!F$51)\n+($H491*'fnd base rates'!F$52)\n+($I491*'fnd base rates'!F$53)\n+($J491*'fnd base rates'!F$54)\n+($K491*'fnd base rates'!F$55)\n+($M491*'fnd base rates'!F$56)\n+($N491*'fnd base rates'!F$57)\n+($O491*'fnd base rates'!F$58)\n+($P491*'fnd base rates'!F$59)\n+($Q491*'fnd base rates'!F$60)\n+($R491*'fnd base rates'!F$61)\n+($S491*'fnd base rates'!F$62)\n+($L491*'fnd base rates'!F$63)\n+($T491*VLOOKUP($W491+16,rate_basefnd,6)))\n*$V491","v":2447.8467967499996},{"$f":"(($D491*'fnd base rates'!G$48)\n+($E491*'fnd base rates'!G$49)\n+($F491*'fnd base rates'!G$50)\n+($G491*'fnd base rates'!G$51)\n+($H491*'fnd base rates'!G$52)\n+($I491*'fnd base rates'!G$53)\n+($J491*'fnd base rates'!G$54)\n+($K491*'fnd base rates'!G$55)\n+($M491*'fnd base rates'!G$56)\n+($N491*'fnd base rates'!G$57)\n+($O491*'fnd base rates'!G$58)\n+($P491*'fnd base rates'!G$59)\n+($Q491*'fnd base rates'!G$60)\n+($R491*'fnd base rates'!G$61)\n+($S491*'fnd base rates'!G$62)\n+($L491*'fnd base rates'!G$63)\n+($T491*VLOOKUP($W491+16,rate_basefnd,7)))\n*$V491","v":442.04094225000006},{"$f":"(($D491*'fnd base rates'!H$48)\n+($E491*'fnd base rates'!H$49)\n+($F491*'fnd base rates'!H$50)\n+($G491*'fnd base rates'!H$51)\n+($H491*'fnd base rates'!H$52)\n+($I491*'fnd base rates'!H$53)\n+($J491*'fnd base rates'!H$54)\n+($K491*'fnd base rates'!H$55)\n+($M491*'fnd base rates'!H$56)\n+($N491*'fnd base rates'!H$57)\n+($O491*'fnd base rates'!H$58)\n+($P491*'fnd base rates'!H$59)\n+($Q491*'fnd base rates'!H$60)\n+($R491*'fnd base rates'!H$61)\n+($S491*'fnd base rates'!H$62)\n+($L491*'fnd base rates'!H$63)\n+($T491*VLOOKUP($W491+16,rate_basefnd,8)))","v":1942.5119999999999},{"$f":"(($D491*'fnd base rates'!I$48)\n+($E491*'fnd base rates'!I$49)\n+($F491*'fnd base rates'!I$50)\n+($G491*'fnd base rates'!I$51)\n+($H491*'fnd base rates'!I$52)\n+($I491*'fnd base rates'!I$53)\n+($J491*'fnd base rates'!I$54)\n+($K491*'fnd base rates'!I$55)\n+($M491*'fnd base rates'!I$56)\n+($N491*'fnd base rates'!I$57)\n+($O491*'fnd base rates'!I$58)\n+($P491*'fnd base rates'!I$59)\n+($Q491*'fnd base rates'!I$60)\n+($R491*'fnd base rates'!I$61)\n+($S491*'fnd base rates'!I$62)\n+($L491*'fnd base rates'!I$63)\n+($T491*VLOOKUP($W491+16,rate_basefnd,9)))\n*$V491","v":1064.8454400000001},{"$f":"(($D491*'fnd base rates'!J$48)\n+($E491*'fnd base rates'!J$49)\n+($F491*'fnd base rates'!J$50)\n+($G491*'fnd base rates'!J$51)\n+($H491*'fnd base rates'!J$52)\n+($I491*'fnd base rates'!J$53)\n+($J491*'fnd base rates'!J$54)\n+($K491*'fnd base rates'!J$55)\n+($M491*'fnd base rates'!J$56)\n+($N491*'fnd base rates'!J$57)\n+($O491*'fnd base rates'!J$58)\n+($P491*'fnd base rates'!J$59)\n+($Q491*'fnd base rates'!J$60)\n+($R491*'fnd base rates'!J$61)\n+($S491*'fnd base rates'!J$62)\n+($L491*'fnd base rates'!J$63)\n+($T491*VLOOKUP($W491+16,rate_basefnd,10)))\n*$V491","v":1247.7004200000001},{"$f":"(($D491*'fnd base rates'!K$48)\n+($E491*'fnd base rates'!K$49)\n+($F491*'fnd base rates'!K$50)\n+($G491*'fnd base rates'!K$51)\n+($H491*'fnd base rates'!K$52)\n+($I491*'fnd base rates'!K$53)\n+($J491*'fnd base rates'!K$54)\n+($K491*'fnd base rates'!K$55)\n+($M491*'fnd base rates'!K$56)\n+($N491*'fnd base rates'!K$57)\n+($O491*'fnd base rates'!K$58)\n+($P491*'fnd base rates'!K$59)\n+($Q491*'fnd base rates'!K$60)\n+($R491*'fnd base rates'!K$61)\n+($S491*'fnd base rates'!K$62)\n+($L491*'fnd base rates'!K$63)\n+($T491*VLOOKUP($W491+16,rate_basefnd,11)))\n*$V491","v":3102.0244155},{"$f":"(($D491*'fnd base rates'!L$48)\n+($E491*'fnd base rates'!L$49)\n+($F491*'fnd base rates'!L$50)\n+($G491*'fnd base rates'!L$51)\n+($H491*'fnd base rates'!L$52)\n+($I491*'fnd base rates'!L$53)\n+($J491*'fnd base rates'!L$54)\n+($K491*'fnd base rates'!L$55)\n+($M491*'fnd base rates'!L$56)\n+($N491*'fnd base rates'!L$57)\n+($O491*'fnd base rates'!L$58)\n+($P491*'fnd base rates'!L$59)\n+($Q491*'fnd base rates'!L$60)\n+($R491*'fnd base rates'!L$61)\n+($S491*'fnd base rates'!L$62)\n+($L491*'fnd base rates'!L$63)\n+($T491*VLOOKUP($W491+16,rate_basefnd,12)))","v":3143.2808749999999},{"$f":"(($D491*'fnd base rates'!M$48)\n+($E491*'fnd base rates'!M$49)\n+($F491*'fnd base rates'!M$50)\n+($G491*'fnd base rates'!M$51)\n+($H491*'fnd base rates'!M$52)\n+($I491*'fnd base rates'!M$53)\n+($J491*'fnd base rates'!M$54)\n+($K491*'fnd base rates'!M$55)\n+($M491*'fnd base rates'!M$56)\n+($N491*'fnd base rates'!M$57)\n+($O491*'fnd base rates'!M$58)\n+($P491*'fnd base rates'!M$59)\n+($Q491*'fnd base rates'!M$60)\n+($R491*'fnd base rates'!M$61)\n+($S491*'fnd base rates'!M$62)\n+($L491*'fnd base rates'!M$63)\n+($T491*VLOOKUP($W491+16,rate_basefnd,13)))","v":0},28712.136746,null,478352620,"478","352","620",1,3,28712.136746,9571]
["478",478352640,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D492","v":0},{"$f":"'fnd enro'!E492","v":0},{"$f":"'fnd enro'!F492","v":0},{"$f":"'fnd enro'!G492","v":0},{"$f":"'fnd enro'!H492","v":0},{"$f":"'fnd enro'!I492","v":4},{"$f":"'fnd enro'!J492","v":0.15},{"$f":"'fnd enro'!K492","v":0},{"$f":"'fnd enro'!L492","v":0},{"$f":"'fnd enro'!M492","v":0},{"$f":"'fnd enro'!N492","v":0},{"$f":"'fnd enro'!O492","v":0},{"$f":"'fnd enro'!P492","v":0},{"$f":"'fnd enro'!Q492","v":0},{"$f":"'fnd enro'!R492","v":0},{"$f":"'fnd enro'!S492","v":0},{"$f":"'fnd enro'!T492","v":0},{"$f":"'fnd enro'!W492","v":4},1.002,{"$f":"'fnd enro'!V492","v":1},null,{"$f":"(($D492*'fnd base rates'!C$48)\n+($E492*'fnd base rates'!C$49)\n+($F492*'fnd base rates'!C$50)\n+($G492*'fnd base rates'!C$51)\n+($H492*'fnd base rates'!C$52)\n+($I492*'fnd base rates'!C$53)\n+($J492*'fnd base rates'!C$54)\n+($K492*'fnd base rates'!C$55)\n+($M492*'fnd base rates'!C$56)\n+($N492*'fnd base rates'!C$57)\n+($O492*'fnd base rates'!C$58)\n+($P492*'fnd base rates'!C$59)\n+($Q492*'fnd base rates'!C$60)\n+($R492*'fnd base rates'!C$61)\n+($S492*'fnd base rates'!C$62)\n+($L492*'fnd base rates'!C$63)\n+($T492*VLOOKUP($W492+16,rate_basefnd,3)))\n*$V492","v":1905.925743},{"$f":"(($D492*'fnd base rates'!D$48)\n+($E492*'fnd base rates'!D$49)\n+($F492*'fnd base rates'!D$50)\n+($G492*'fnd base rates'!D$51)\n+($H492*'fnd base rates'!D$52)\n+($I492*'fnd base rates'!D$53)\n+($J492*'fnd base rates'!D$54)\n+($K492*'fnd base rates'!D$55)\n+($M492*'fnd base rates'!D$56)\n+($N492*'fnd base rates'!D$57)\n+($O492*'fnd base rates'!D$58)\n+($P492*'fnd base rates'!D$59)\n+($Q492*'fnd base rates'!D$60)\n+($R492*'fnd base rates'!D$61)\n+($S492*'fnd base rates'!D$62)\n+($L492*'fnd base rates'!D$63)\n+($T492*VLOOKUP($W492+16,rate_basefnd,4)))\n*$V492","v":2734.5381600000001},{"$f":"(($D492*'fnd base rates'!E$48)\n+($E492*'fnd base rates'!E$49)\n+($F492*'fnd base rates'!E$50)\n+($G492*'fnd base rates'!E$51)\n+($H492*'fnd base rates'!E$52)\n+($I492*'fnd base rates'!E$53)\n+($J492*'fnd base rates'!E$54)\n+($K492*'fnd base rates'!E$55)\n+($M492*'fnd base rates'!E$56)\n+($N492*'fnd base rates'!E$57)\n+($O492*'fnd base rates'!E$58)\n+($P492*'fnd base rates'!E$59)\n+($Q492*'fnd base rates'!E$60)\n+($R492*'fnd base rates'!E$61)\n+($S492*'fnd base rates'!E$62)\n+($L492*'fnd base rates'!E$63)\n+($T492*VLOOKUP($W492+16,rate_basefnd,5)))\n*$V492","v":17519.518599000003},{"$f":"(($D492*'fnd base rates'!F$48)\n+($E492*'fnd base rates'!F$49)\n+($F492*'fnd base rates'!F$50)\n+($G492*'fnd base rates'!F$51)\n+($H492*'fnd base rates'!F$52)\n+($I492*'fnd base rates'!F$53)\n+($J492*'fnd base rates'!F$54)\n+($K492*'fnd base rates'!F$55)\n+($M492*'fnd base rates'!F$56)\n+($N492*'fnd base rates'!F$57)\n+($O492*'fnd base rates'!F$58)\n+($P492*'fnd base rates'!F$59)\n+($Q492*'fnd base rates'!F$60)\n+($R492*'fnd base rates'!F$61)\n+($S492*'fnd base rates'!F$62)\n+($L492*'fnd base rates'!F$63)\n+($T492*VLOOKUP($W492+16,rate_basefnd,6)))\n*$V492","v":3134.551089},{"$f":"(($D492*'fnd base rates'!G$48)\n+($E492*'fnd base rates'!G$49)\n+($F492*'fnd base rates'!G$50)\n+($G492*'fnd base rates'!G$51)\n+($H492*'fnd base rates'!G$52)\n+($I492*'fnd base rates'!G$53)\n+($J492*'fnd base rates'!G$54)\n+($K492*'fnd base rates'!G$55)\n+($M492*'fnd base rates'!G$56)\n+($N492*'fnd base rates'!G$57)\n+($O492*'fnd base rates'!G$58)\n+($P492*'fnd base rates'!G$59)\n+($Q492*'fnd base rates'!G$60)\n+($R492*'fnd base rates'!G$61)\n+($S492*'fnd base rates'!G$62)\n+($L492*'fnd base rates'!G$63)\n+($T492*VLOOKUP($W492+16,rate_basefnd,7)))\n*$V492","v":583.9370429999999},{"$f":"(($D492*'fnd base rates'!H$48)\n+($E492*'fnd base rates'!H$49)\n+($F492*'fnd base rates'!H$50)\n+($G492*'fnd base rates'!H$51)\n+($H492*'fnd base rates'!H$52)\n+($I492*'fnd base rates'!H$53)\n+($J492*'fnd base rates'!H$54)\n+($K492*'fnd base rates'!H$55)\n+($M492*'fnd base rates'!H$56)\n+($N492*'fnd base rates'!H$57)\n+($O492*'fnd base rates'!H$58)\n+($P492*'fnd base rates'!H$59)\n+($Q492*'fnd base rates'!H$60)\n+($R492*'fnd base rates'!H$61)\n+($S492*'fnd base rates'!H$62)\n+($L492*'fnd base rates'!H$63)\n+($T492*VLOOKUP($W492+16,rate_basefnd,8)))","v":2952.2559999999999},{"$f":"(($D492*'fnd base rates'!I$48)\n+($E492*'fnd base rates'!I$49)\n+($F492*'fnd base rates'!I$50)\n+($G492*'fnd base rates'!I$51)\n+($H492*'fnd base rates'!I$52)\n+($I492*'fnd base rates'!I$53)\n+($J492*'fnd base rates'!I$54)\n+($K492*'fnd base rates'!I$55)\n+($M492*'fnd base rates'!I$56)\n+($N492*'fnd base rates'!I$57)\n+($O492*'fnd base rates'!I$58)\n+($P492*'fnd base rates'!I$59)\n+($Q492*'fnd base rates'!I$60)\n+($R492*'fnd base rates'!I$61)\n+($S492*'fnd base rates'!I$62)\n+($L492*'fnd base rates'!I$63)\n+($T492*VLOOKUP($W492+16,rate_basefnd,9)))\n*$V492","v":1522.4388000000001},{"$f":"(($D492*'fnd base rates'!J$48)\n+($E492*'fnd base rates'!J$49)\n+($F492*'fnd base rates'!J$50)\n+($G492*'fnd base rates'!J$51)\n+($H492*'fnd base rates'!J$52)\n+($I492*'fnd base rates'!J$53)\n+($J492*'fnd base rates'!J$54)\n+($K492*'fnd base rates'!J$55)\n+($M492*'fnd base rates'!J$56)\n+($N492*'fnd base rates'!J$57)\n+($O492*'fnd base rates'!J$58)\n+($P492*'fnd base rates'!J$59)\n+($Q492*'fnd base rates'!J$60)\n+($R492*'fnd base rates'!J$61)\n+($S492*'fnd base rates'!J$62)\n+($L492*'fnd base rates'!J$63)\n+($T492*VLOOKUP($W492+16,rate_basefnd,10)))\n*$V492","v":2050.7332799999999},{"$f":"(($D492*'fnd base rates'!K$48)\n+($E492*'fnd base rates'!K$49)\n+($F492*'fnd base rates'!K$50)\n+($G492*'fnd base rates'!K$51)\n+($H492*'fnd base rates'!K$52)\n+($I492*'fnd base rates'!K$53)\n+($J492*'fnd base rates'!K$54)\n+($K492*'fnd base rates'!K$55)\n+($M492*'fnd base rates'!K$56)\n+($N492*'fnd base rates'!K$57)\n+($O492*'fnd base rates'!K$58)\n+($P492*'fnd base rates'!K$59)\n+($Q492*'fnd base rates'!K$60)\n+($R492*'fnd base rates'!K$61)\n+($S492*'fnd base rates'!K$62)\n+($L492*'fnd base rates'!K$63)\n+($T492*VLOOKUP($W492+16,rate_basefnd,11)))\n*$V492","v":4097.7962340000004},{"$f":"(($D492*'fnd base rates'!L$48)\n+($E492*'fnd base rates'!L$49)\n+($F492*'fnd base rates'!L$50)\n+($G492*'fnd base rates'!L$51)\n+($H492*'fnd base rates'!L$52)\n+($I492*'fnd base rates'!L$53)\n+($J492*'fnd base rates'!L$54)\n+($K492*'fnd base rates'!L$55)\n+($M492*'fnd base rates'!L$56)\n+($N492*'fnd base rates'!L$57)\n+($O492*'fnd base rates'!L$58)\n+($P492*'fnd base rates'!L$59)\n+($Q492*'fnd base rates'!L$60)\n+($R492*'fnd base rates'!L$61)\n+($S492*'fnd base rates'!L$62)\n+($L492*'fnd base rates'!L$63)\n+($T492*VLOOKUP($W492+16,rate_basefnd,12)))","v":4074.4144999999999},{"$f":"(($D492*'fnd base rates'!M$48)\n+($E492*'fnd base rates'!M$49)\n+($F492*'fnd base rates'!M$50)\n+($G492*'fnd base rates'!M$51)\n+($H492*'fnd base rates'!M$52)\n+($I492*'fnd base rates'!M$53)\n+($J492*'fnd base rates'!M$54)\n+($K492*'fnd base rates'!M$55)\n+($M492*'fnd base rates'!M$56)\n+($N492*'fnd base rates'!M$57)\n+($O492*'fnd base rates'!M$58)\n+($P492*'fnd base rates'!M$59)\n+($Q492*'fnd base rates'!M$60)\n+($R492*'fnd base rates'!M$61)\n+($S492*'fnd base rates'!M$62)\n+($L492*'fnd base rates'!M$63)\n+($T492*VLOOKUP($W492+16,rate_basefnd,13)))","v":0},40576.109448000003,null,478352640,"478","352","640",1,4,40576.109448000003,10144]
["478",478352673,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D493","v":0},{"$f":"'fnd enro'!E493","v":0},{"$f":"'fnd enro'!F493","v":0},{"$f":"'fnd enro'!G493","v":0},{"$f":"'fnd enro'!H493","v":8},{"$f":"'fnd enro'!I493","v":19},{"$f":"'fnd enro'!J493","v":1.0125},{"$f":"'fnd enro'!K493","v":0},{"$f":"'fnd enro'!L493","v":0},{"$f":"'fnd enro'!M493","v":0},{"$f":"'fnd enro'!N493","v":0},{"$f":"'fnd enro'!O493","v":0},{"$f":"'fnd enro'!P493","v":0},{"$f":"'fnd enro'!Q493","v":0},{"$f":"'fnd enro'!R493","v":0},{"$f":"'fnd enro'!S493","v":0},{"$f":"'fnd enro'!T493","v":0},{"$f":"'fnd enro'!W493","v":27},1.002,{"$f":"'fnd enro'!V493","v":1},null,{"$f":"(($D493*'fnd base rates'!C$48)\n+($E493*'fnd base rates'!C$49)\n+($F493*'fnd base rates'!C$50)\n+($G493*'fnd base rates'!C$51)\n+($H493*'fnd base rates'!C$52)\n+($I493*'fnd base rates'!C$53)\n+($J493*'fnd base rates'!C$54)\n+($K493*'fnd base rates'!C$55)\n+($M493*'fnd base rates'!C$56)\n+($N493*'fnd base rates'!C$57)\n+($O493*'fnd base rates'!C$58)\n+($P493*'fnd base rates'!C$59)\n+($Q493*'fnd base rates'!C$60)\n+($R493*'fnd base rates'!C$61)\n+($S493*'fnd base rates'!C$62)\n+($L493*'fnd base rates'!C$63)\n+($T493*VLOOKUP($W493+16,rate_basefnd,3)))\n*$V493","v":12864.99876525},{"$f":"(($D493*'fnd base rates'!D$48)\n+($E493*'fnd base rates'!D$49)\n+($F493*'fnd base rates'!D$50)\n+($G493*'fnd base rates'!D$51)\n+($H493*'fnd base rates'!D$52)\n+($I493*'fnd base rates'!D$53)\n+($J493*'fnd base rates'!D$54)\n+($K493*'fnd base rates'!D$55)\n+($M493*'fnd base rates'!D$56)\n+($N493*'fnd base rates'!D$57)\n+($O493*'fnd base rates'!D$58)\n+($P493*'fnd base rates'!D$59)\n+($Q493*'fnd base rates'!D$60)\n+($R493*'fnd base rates'!D$61)\n+($S493*'fnd base rates'!D$62)\n+($L493*'fnd base rates'!D$63)\n+($T493*VLOOKUP($W493+16,rate_basefnd,4)))\n*$V493","v":18458.132580000001},{"$f":"(($D493*'fnd base rates'!E$48)\n+($E493*'fnd base rates'!E$49)\n+($F493*'fnd base rates'!E$50)\n+($G493*'fnd base rates'!E$51)\n+($H493*'fnd base rates'!E$52)\n+($I493*'fnd base rates'!E$53)\n+($J493*'fnd base rates'!E$54)\n+($K493*'fnd base rates'!E$55)\n+($M493*'fnd base rates'!E$56)\n+($N493*'fnd base rates'!E$57)\n+($O493*'fnd base rates'!E$58)\n+($P493*'fnd base rates'!E$59)\n+($Q493*'fnd base rates'!E$60)\n+($R493*'fnd base rates'!E$61)\n+($S493*'fnd base rates'!E$62)\n+($L493*'fnd base rates'!E$63)\n+($T493*VLOOKUP($W493+16,rate_basefnd,5)))\n*$V493","v":107871.94238325},{"$f":"(($D493*'fnd base rates'!F$48)\n+($E493*'fnd base rates'!F$49)\n+($F493*'fnd base rates'!F$50)\n+($G493*'fnd base rates'!F$51)\n+($H493*'fnd base rates'!F$52)\n+($I493*'fnd base rates'!F$53)\n+($J493*'fnd base rates'!F$54)\n+($K493*'fnd base rates'!F$55)\n+($M493*'fnd base rates'!F$56)\n+($N493*'fnd base rates'!F$57)\n+($O493*'fnd base rates'!F$58)\n+($P493*'fnd base rates'!F$59)\n+($Q493*'fnd base rates'!F$60)\n+($R493*'fnd base rates'!F$61)\n+($S493*'fnd base rates'!F$62)\n+($L493*'fnd base rates'!F$63)\n+($T493*VLOOKUP($W493+16,rate_basefnd,6)))\n*$V493","v":21933.687690749997},{"$f":"(($D493*'fnd base rates'!G$48)\n+($E493*'fnd base rates'!G$49)\n+($F493*'fnd base rates'!G$50)\n+($G493*'fnd base rates'!G$51)\n+($H493*'fnd base rates'!G$52)\n+($I493*'fnd base rates'!G$53)\n+($J493*'fnd base rates'!G$54)\n+($K493*'fnd base rates'!G$55)\n+($M493*'fnd base rates'!G$56)\n+($N493*'fnd base rates'!G$57)\n+($O493*'fnd base rates'!G$58)\n+($P493*'fnd base rates'!G$59)\n+($Q493*'fnd base rates'!G$60)\n+($R493*'fnd base rates'!G$61)\n+($S493*'fnd base rates'!G$62)\n+($L493*'fnd base rates'!G$63)\n+($T493*VLOOKUP($W493+16,rate_basefnd,7)))\n*$V493","v":3974.2803202499995},{"$f":"(($D493*'fnd base rates'!H$48)\n+($E493*'fnd base rates'!H$49)\n+($F493*'fnd base rates'!H$50)\n+($G493*'fnd base rates'!H$51)\n+($H493*'fnd base rates'!H$52)\n+($I493*'fnd base rates'!H$53)\n+($J493*'fnd base rates'!H$54)\n+($K493*'fnd base rates'!H$55)\n+($M493*'fnd base rates'!H$56)\n+($N493*'fnd base rates'!H$57)\n+($O493*'fnd base rates'!H$58)\n+($P493*'fnd base rates'!H$59)\n+($Q493*'fnd base rates'!H$60)\n+($R493*'fnd base rates'!H$61)\n+($S493*'fnd base rates'!H$62)\n+($L493*'fnd base rates'!H$63)\n+($T493*VLOOKUP($W493+16,rate_basefnd,8)))","v":17754.288},{"$f":"(($D493*'fnd base rates'!I$48)\n+($E493*'fnd base rates'!I$49)\n+($F493*'fnd base rates'!I$50)\n+($G493*'fnd base rates'!I$51)\n+($H493*'fnd base rates'!I$52)\n+($I493*'fnd base rates'!I$53)\n+($J493*'fnd base rates'!I$54)\n+($K493*'fnd base rates'!I$55)\n+($M493*'fnd base rates'!I$56)\n+($N493*'fnd base rates'!I$57)\n+($O493*'fnd base rates'!I$58)\n+($P493*'fnd base rates'!I$59)\n+($Q493*'fnd base rates'!I$60)\n+($R493*'fnd base rates'!I$61)\n+($S493*'fnd base rates'!I$62)\n+($L493*'fnd base rates'!I$63)\n+($T493*VLOOKUP($W493+16,rate_basefnd,9)))\n*$V493","v":9660.5926200000013},{"$f":"(($D493*'fnd base rates'!J$48)\n+($E493*'fnd base rates'!J$49)\n+($F493*'fnd base rates'!J$50)\n+($G493*'fnd base rates'!J$51)\n+($H493*'fnd base rates'!J$52)\n+($I493*'fnd base rates'!J$53)\n+($J493*'fnd base rates'!J$54)\n+($K493*'fnd base rates'!J$55)\n+($M493*'fnd base rates'!J$56)\n+($N493*'fnd base rates'!J$57)\n+($O493*'fnd base rates'!J$58)\n+($P493*'fnd base rates'!J$59)\n+($Q493*'fnd base rates'!J$60)\n+($R493*'fnd base rates'!J$61)\n+($S493*'fnd base rates'!J$62)\n+($L493*'fnd base rates'!J$63)\n+($T493*VLOOKUP($W493+16,rate_basefnd,10)))\n*$V493","v":11519.653319999999},{"$f":"(($D493*'fnd base rates'!K$48)\n+($E493*'fnd base rates'!K$49)\n+($F493*'fnd base rates'!K$50)\n+($G493*'fnd base rates'!K$51)\n+($H493*'fnd base rates'!K$52)\n+($I493*'fnd base rates'!K$53)\n+($J493*'fnd base rates'!K$54)\n+($K493*'fnd base rates'!K$55)\n+($M493*'fnd base rates'!K$56)\n+($N493*'fnd base rates'!K$57)\n+($O493*'fnd base rates'!K$58)\n+($P493*'fnd base rates'!K$59)\n+($Q493*'fnd base rates'!K$60)\n+($R493*'fnd base rates'!K$61)\n+($S493*'fnd base rates'!K$62)\n+($L493*'fnd base rates'!K$63)\n+($T493*VLOOKUP($W493+16,rate_basefnd,11)))\n*$V493","v":27889.542499499999},{"$f":"(($D493*'fnd base rates'!L$48)\n+($E493*'fnd base rates'!L$49)\n+($F493*'fnd base rates'!L$50)\n+($G493*'fnd base rates'!L$51)\n+($H493*'fnd base rates'!L$52)\n+($I493*'fnd base rates'!L$53)\n+($J493*'fnd base rates'!L$54)\n+($K493*'fnd base rates'!L$55)\n+($M493*'fnd base rates'!L$56)\n+($N493*'fnd base rates'!L$57)\n+($O493*'fnd base rates'!L$58)\n+($P493*'fnd base rates'!L$59)\n+($Q493*'fnd base rates'!L$60)\n+($R493*'fnd base rates'!L$61)\n+($S493*'fnd base rates'!L$62)\n+($L493*'fnd base rates'!L$63)\n+($T493*VLOOKUP($W493+16,rate_basefnd,12)))","v":28202.057875000002},{"$f":"(($D493*'fnd base rates'!M$48)\n+($E493*'fnd base rates'!M$49)\n+($F493*'fnd base rates'!M$50)\n+($G493*'fnd base rates'!M$51)\n+($H493*'fnd base rates'!M$52)\n+($I493*'fnd base rates'!M$53)\n+($J493*'fnd base rates'!M$54)\n+($K493*'fnd base rates'!M$55)\n+($M493*'fnd base rates'!M$56)\n+($N493*'fnd base rates'!M$57)\n+($O493*'fnd base rates'!M$58)\n+($P493*'fnd base rates'!M$59)\n+($Q493*'fnd base rates'!M$60)\n+($R493*'fnd base rates'!M$61)\n+($S493*'fnd base rates'!M$62)\n+($L493*'fnd base rates'!M$63)\n+($T493*VLOOKUP($W493+16,rate_basefnd,13)))","v":0},260129.17605400001,null,478352673,"478","352","673",1,27,260129.17605400001,9634]
["478",478352720,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D494","v":0},{"$f":"'fnd enro'!E494","v":0},{"$f":"'fnd enro'!F494","v":0},{"$f":"'fnd enro'!G494","v":0},{"$f":"'fnd enro'!H494","v":1},{"$f":"'fnd enro'!I494","v":3},{"$f":"'fnd enro'!J494","v":0.15},{"$f":"'fnd enro'!K494","v":0},{"$f":"'fnd enro'!L494","v":0},{"$f":"'fnd enro'!M494","v":0},{"$f":"'fnd enro'!N494","v":0},{"$f":"'fnd enro'!O494","v":0},{"$f":"'fnd enro'!P494","v":0},{"$f":"'fnd enro'!Q494","v":0},{"$f":"'fnd enro'!R494","v":0},{"$f":"'fnd enro'!S494","v":0},{"$f":"'fnd enro'!T494","v":0},{"$f":"'fnd enro'!W494","v":4},1.002,{"$f":"'fnd enro'!V494","v":1},null,{"$f":"(($D494*'fnd base rates'!C$48)\n+($E494*'fnd base rates'!C$49)\n+($F494*'fnd base rates'!C$50)\n+($G494*'fnd base rates'!C$51)\n+($H494*'fnd base rates'!C$52)\n+($I494*'fnd base rates'!C$53)\n+($J494*'fnd base rates'!C$54)\n+($K494*'fnd base rates'!C$55)\n+($M494*'fnd base rates'!C$56)\n+($N494*'fnd base rates'!C$57)\n+($O494*'fnd base rates'!C$58)\n+($P494*'fnd base rates'!C$59)\n+($Q494*'fnd base rates'!C$60)\n+($R494*'fnd base rates'!C$61)\n+($S494*'fnd base rates'!C$62)\n+($L494*'fnd base rates'!C$63)\n+($T494*VLOOKUP($W494+16,rate_basefnd,3)))\n*$V494","v":1905.925743},{"$f":"(($D494*'fnd base rates'!D$48)\n+($E494*'fnd base rates'!D$49)\n+($F494*'fnd base rates'!D$50)\n+($G494*'fnd base rates'!D$51)\n+($H494*'fnd base rates'!D$52)\n+($I494*'fnd base rates'!D$53)\n+($J494*'fnd base rates'!D$54)\n+($K494*'fnd base rates'!D$55)\n+($M494*'fnd base rates'!D$56)\n+($N494*'fnd base rates'!D$57)\n+($O494*'fnd base rates'!D$58)\n+($P494*'fnd base rates'!D$59)\n+($Q494*'fnd base rates'!D$60)\n+($R494*'fnd base rates'!D$61)\n+($S494*'fnd base rates'!D$62)\n+($L494*'fnd base rates'!D$63)\n+($T494*VLOOKUP($W494+16,rate_basefnd,4)))\n*$V494","v":2734.5381600000001},{"$f":"(($D494*'fnd base rates'!E$48)\n+($E494*'fnd base rates'!E$49)\n+($F494*'fnd base rates'!E$50)\n+($G494*'fnd base rates'!E$51)\n+($H494*'fnd base rates'!E$52)\n+($I494*'fnd base rates'!E$53)\n+($J494*'fnd base rates'!E$54)\n+($K494*'fnd base rates'!E$55)\n+($M494*'fnd base rates'!E$56)\n+($N494*'fnd base rates'!E$57)\n+($O494*'fnd base rates'!E$58)\n+($P494*'fnd base rates'!E$59)\n+($Q494*'fnd base rates'!E$60)\n+($R494*'fnd base rates'!E$61)\n+($S494*'fnd base rates'!E$62)\n+($L494*'fnd base rates'!E$63)\n+($T494*VLOOKUP($W494+16,rate_basefnd,5)))\n*$V494","v":16221.417578999999},{"$f":"(($D494*'fnd base rates'!F$48)\n+($E494*'fnd base rates'!F$49)\n+($F494*'fnd base rates'!F$50)\n+($G494*'fnd base rates'!F$51)\n+($H494*'fnd base rates'!F$52)\n+($I494*'fnd base rates'!F$53)\n+($J494*'fnd base rates'!F$54)\n+($K494*'fnd base rates'!F$55)\n+($M494*'fnd base rates'!F$56)\n+($N494*'fnd base rates'!F$57)\n+($O494*'fnd base rates'!F$58)\n+($P494*'fnd base rates'!F$59)\n+($Q494*'fnd base rates'!F$60)\n+($R494*'fnd base rates'!F$61)\n+($S494*'fnd base rates'!F$62)\n+($L494*'fnd base rates'!F$63)\n+($T494*VLOOKUP($W494+16,rate_basefnd,6)))\n*$V494","v":3231.4845690000002},{"$f":"(($D494*'fnd base rates'!G$48)\n+($E494*'fnd base rates'!G$49)\n+($F494*'fnd base rates'!G$50)\n+($G494*'fnd base rates'!G$51)\n+($H494*'fnd base rates'!G$52)\n+($I494*'fnd base rates'!G$53)\n+($J494*'fnd base rates'!G$54)\n+($K494*'fnd base rates'!G$55)\n+($M494*'fnd base rates'!G$56)\n+($N494*'fnd base rates'!G$57)\n+($O494*'fnd base rates'!G$58)\n+($P494*'fnd base rates'!G$59)\n+($Q494*'fnd base rates'!G$60)\n+($R494*'fnd base rates'!G$61)\n+($S494*'fnd base rates'!G$62)\n+($L494*'fnd base rates'!G$63)\n+($T494*VLOOKUP($W494+16,rate_basefnd,7)))\n*$V494","v":588.02520300000003},{"$f":"(($D494*'fnd base rates'!H$48)\n+($E494*'fnd base rates'!H$49)\n+($F494*'fnd base rates'!H$50)\n+($G494*'fnd base rates'!H$51)\n+($H494*'fnd base rates'!H$52)\n+($I494*'fnd base rates'!H$53)\n+($J494*'fnd base rates'!H$54)\n+($K494*'fnd base rates'!H$55)\n+($M494*'fnd base rates'!H$56)\n+($N494*'fnd base rates'!H$57)\n+($O494*'fnd base rates'!H$58)\n+($P494*'fnd base rates'!H$59)\n+($Q494*'fnd base rates'!H$60)\n+($R494*'fnd base rates'!H$61)\n+($S494*'fnd base rates'!H$62)\n+($L494*'fnd base rates'!H$63)\n+($T494*VLOOKUP($W494+16,rate_basefnd,8)))","v":2680.576},{"$f":"(($D494*'fnd base rates'!I$48)\n+($E494*'fnd base rates'!I$49)\n+($F494*'fnd base rates'!I$50)\n+($G494*'fnd base rates'!I$51)\n+($H494*'fnd base rates'!I$52)\n+($I494*'fnd base rates'!I$53)\n+($J494*'fnd base rates'!I$54)\n+($K494*'fnd base rates'!I$55)\n+($M494*'fnd base rates'!I$56)\n+($N494*'fnd base rates'!I$57)\n+($O494*'fnd base rates'!I$58)\n+($P494*'fnd base rates'!I$59)\n+($Q494*'fnd base rates'!I$60)\n+($R494*'fnd base rates'!I$61)\n+($S494*'fnd base rates'!I$62)\n+($L494*'fnd base rates'!I$63)\n+($T494*VLOOKUP($W494+16,rate_basefnd,9)))\n*$V494","v":1445.4551400000003},{"$f":"(($D494*'fnd base rates'!J$48)\n+($E494*'fnd base rates'!J$49)\n+($F494*'fnd base rates'!J$50)\n+($G494*'fnd base rates'!J$51)\n+($H494*'fnd base rates'!J$52)\n+($I494*'fnd base rates'!J$53)\n+($J494*'fnd base rates'!J$54)\n+($K494*'fnd base rates'!J$55)\n+($M494*'fnd base rates'!J$56)\n+($N494*'fnd base rates'!J$57)\n+($O494*'fnd base rates'!J$58)\n+($P494*'fnd base rates'!J$59)\n+($Q494*'fnd base rates'!J$60)\n+($R494*'fnd base rates'!J$61)\n+($S494*'fnd base rates'!J$62)\n+($L494*'fnd base rates'!J$63)\n+($T494*VLOOKUP($W494+16,rate_basefnd,10)))\n*$V494","v":1760.38374},{"$f":"(($D494*'fnd base rates'!K$48)\n+($E494*'fnd base rates'!K$49)\n+($F494*'fnd base rates'!K$50)\n+($G494*'fnd base rates'!K$51)\n+($H494*'fnd base rates'!K$52)\n+($I494*'fnd base rates'!K$53)\n+($J494*'fnd base rates'!K$54)\n+($K494*'fnd base rates'!K$55)\n+($M494*'fnd base rates'!K$56)\n+($N494*'fnd base rates'!K$57)\n+($O494*'fnd base rates'!K$58)\n+($P494*'fnd base rates'!K$59)\n+($Q494*'fnd base rates'!K$60)\n+($R494*'fnd base rates'!K$61)\n+($S494*'fnd base rates'!K$62)\n+($L494*'fnd base rates'!K$63)\n+($T494*VLOOKUP($W494+16,rate_basefnd,11)))\n*$V494","v":4126.4734740000004},{"$f":"(($D494*'fnd base rates'!L$48)\n+($E494*'fnd base rates'!L$49)\n+($F494*'fnd base rates'!L$50)\n+($G494*'fnd base rates'!L$51)\n+($H494*'fnd base rates'!L$52)\n+($I494*'fnd base rates'!L$53)\n+($J494*'fnd base rates'!L$54)\n+($K494*'fnd base rates'!L$55)\n+($M494*'fnd base rates'!L$56)\n+($N494*'fnd base rates'!L$57)\n+($O494*'fnd base rates'!L$58)\n+($P494*'fnd base rates'!L$59)\n+($Q494*'fnd base rates'!L$60)\n+($R494*'fnd base rates'!L$61)\n+($S494*'fnd base rates'!L$62)\n+($L494*'fnd base rates'!L$63)\n+($T494*VLOOKUP($W494+16,rate_basefnd,12)))","v":4161.8845000000001},{"$f":"(($D494*'fnd base rates'!M$48)\n+($E494*'fnd base rates'!M$49)\n+($F494*'fnd base rates'!M$50)\n+($G494*'fnd base rates'!M$51)\n+($H494*'fnd base rates'!M$52)\n+($I494*'fnd base rates'!M$53)\n+($J494*'fnd base rates'!M$54)\n+($K494*'fnd base rates'!M$55)\n+($M494*'fnd base rates'!M$56)\n+($N494*'fnd base rates'!M$57)\n+($O494*'fnd base rates'!M$58)\n+($P494*'fnd base rates'!M$59)\n+($Q494*'fnd base rates'!M$60)\n+($R494*'fnd base rates'!M$61)\n+($S494*'fnd base rates'!M$62)\n+($L494*'fnd base rates'!M$63)\n+($T494*VLOOKUP($W494+16,rate_basefnd,13)))","v":0},38856.164108000004,null,478352720,"478","352","720",1,4,38856.164108000004,9714]
["478",478352725,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D495","v":0},{"$f":"'fnd enro'!E495","v":0},{"$f":"'fnd enro'!F495","v":0},{"$f":"'fnd enro'!G495","v":0},{"$f":"'fnd enro'!H495","v":10},{"$f":"'fnd enro'!I495","v":11},{"$f":"'fnd enro'!J495","v":0.78749999999999998},{"$f":"'fnd enro'!K495","v":0},{"$f":"'fnd enro'!L495","v":0},{"$f":"'fnd enro'!M495","v":0},{"$f":"'fnd enro'!N495","v":0},{"$f":"'fnd enro'!O495","v":0},{"$f":"'fnd enro'!P495","v":0},{"$f":"'fnd enro'!Q495","v":0},{"$f":"'fnd enro'!R495","v":0},{"$f":"'fnd enro'!S495","v":0},{"$f":"'fnd enro'!T495","v":3},{"$f":"'fnd enro'!W495","v":21},1.002,{"$f":"'fnd enro'!V495","v":3},null,{"$f":"(($D495*'fnd base rates'!C$48)\n+($E495*'fnd base rates'!C$49)\n+($F495*'fnd base rates'!C$50)\n+($G495*'fnd base rates'!C$51)\n+($H495*'fnd base rates'!C$52)\n+($I495*'fnd base rates'!C$53)\n+($J495*'fnd base rates'!C$54)\n+($K495*'fnd base rates'!C$55)\n+($M495*'fnd base rates'!C$56)\n+($N495*'fnd base rates'!C$57)\n+($O495*'fnd base rates'!C$58)\n+($P495*'fnd base rates'!C$59)\n+($Q495*'fnd base rates'!C$60)\n+($R495*'fnd base rates'!C$61)\n+($S495*'fnd base rates'!C$62)\n+($L495*'fnd base rates'!C$63)\n+($T495*VLOOKUP($W495+16,rate_basefnd,3)))\n*$V495","v":10006.110150749999},{"$f":"(($D495*'fnd base rates'!D$48)\n+($E495*'fnd base rates'!D$49)\n+($F495*'fnd base rates'!D$50)\n+($G495*'fnd base rates'!D$51)\n+($H495*'fnd base rates'!D$52)\n+($I495*'fnd base rates'!D$53)\n+($J495*'fnd base rates'!D$54)\n+($K495*'fnd base rates'!D$55)\n+($M495*'fnd base rates'!D$56)\n+($N495*'fnd base rates'!D$57)\n+($O495*'fnd base rates'!D$58)\n+($P495*'fnd base rates'!D$59)\n+($Q495*'fnd base rates'!D$60)\n+($R495*'fnd base rates'!D$61)\n+($S495*'fnd base rates'!D$62)\n+($L495*'fnd base rates'!D$63)\n+($T495*VLOOKUP($W495+16,rate_basefnd,4)))\n*$V495","v":14356.325339999998},{"$f":"(($D495*'fnd base rates'!E$48)\n+($E495*'fnd base rates'!E$49)\n+($F495*'fnd base rates'!E$50)\n+($G495*'fnd base rates'!E$51)\n+($H495*'fnd base rates'!E$52)\n+($I495*'fnd base rates'!E$53)\n+($J495*'fnd base rates'!E$54)\n+($K495*'fnd base rates'!E$55)\n+($M495*'fnd base rates'!E$56)\n+($N495*'fnd base rates'!E$57)\n+($O495*'fnd base rates'!E$58)\n+($P495*'fnd base rates'!E$59)\n+($Q495*'fnd base rates'!E$60)\n+($R495*'fnd base rates'!E$61)\n+($S495*'fnd base rates'!E$62)\n+($L495*'fnd base rates'!E$63)\n+($T495*VLOOKUP($W495+16,rate_basefnd,5)))\n*$V495","v":87670.770232165043},{"$f":"(($D495*'fnd base rates'!F$48)\n+($E495*'fnd base rates'!F$49)\n+($F495*'fnd base rates'!F$50)\n+($G495*'fnd base rates'!F$51)\n+($H495*'fnd base rates'!F$52)\n+($I495*'fnd base rates'!F$53)\n+($J495*'fnd base rates'!F$54)\n+($K495*'fnd base rates'!F$55)\n+($M495*'fnd base rates'!F$56)\n+($N495*'fnd base rates'!F$57)\n+($O495*'fnd base rates'!F$58)\n+($P495*'fnd base rates'!F$59)\n+($Q495*'fnd base rates'!F$60)\n+($R495*'fnd base rates'!F$61)\n+($S495*'fnd base rates'!F$62)\n+($L495*'fnd base rates'!F$63)\n+($T495*VLOOKUP($W495+16,rate_basefnd,6)))\n*$V495","v":17425.72801725},{"$f":"(($D495*'fnd base rates'!G$48)\n+($E495*'fnd base rates'!G$49)\n+($F495*'fnd base rates'!G$50)\n+($G495*'fnd base rates'!G$51)\n+($H495*'fnd base rates'!G$52)\n+($I495*'fnd base rates'!G$53)\n+($J495*'fnd base rates'!G$54)\n+($K495*'fnd base rates'!G$55)\n+($M495*'fnd base rates'!G$56)\n+($N495*'fnd base rates'!G$57)\n+($O495*'fnd base rates'!G$58)\n+($P495*'fnd base rates'!G$59)\n+($Q495*'fnd base rates'!G$60)\n+($R495*'fnd base rates'!G$61)\n+($S495*'fnd base rates'!G$62)\n+($L495*'fnd base rates'!G$63)\n+($T495*VLOOKUP($W495+16,rate_basefnd,7)))\n*$V495","v":3328.9692241452567},{"$f":"(($D495*'fnd base rates'!H$48)\n+($E495*'fnd base rates'!H$49)\n+($F495*'fnd base rates'!H$50)\n+($G495*'fnd base rates'!H$51)\n+($H495*'fnd base rates'!H$52)\n+($I495*'fnd base rates'!H$53)\n+($J495*'fnd base rates'!H$54)\n+($K495*'fnd base rates'!H$55)\n+($M495*'fnd base rates'!H$56)\n+($N495*'fnd base rates'!H$57)\n+($O495*'fnd base rates'!H$58)\n+($P495*'fnd base rates'!H$59)\n+($Q495*'fnd base rates'!H$60)\n+($R495*'fnd base rates'!H$61)\n+($S495*'fnd base rates'!H$62)\n+($L495*'fnd base rates'!H$63)\n+($T495*VLOOKUP($W495+16,rate_basefnd,8)))","v":12782.544},{"$f":"(($D495*'fnd base rates'!I$48)\n+($E495*'fnd base rates'!I$49)\n+($F495*'fnd base rates'!I$50)\n+($G495*'fnd base rates'!I$51)\n+($H495*'fnd base rates'!I$52)\n+($I495*'fnd base rates'!I$53)\n+($J495*'fnd base rates'!I$54)\n+($K495*'fnd base rates'!I$55)\n+($M495*'fnd base rates'!I$56)\n+($N495*'fnd base rates'!I$57)\n+($O495*'fnd base rates'!I$58)\n+($P495*'fnd base rates'!I$59)\n+($Q495*'fnd base rates'!I$60)\n+($R495*'fnd base rates'!I$61)\n+($S495*'fnd base rates'!I$62)\n+($L495*'fnd base rates'!I$63)\n+($T495*VLOOKUP($W495+16,rate_basefnd,9)))\n*$V495","v":7222.9670999999998},{"$f":"(($D495*'fnd base rates'!J$48)\n+($E495*'fnd base rates'!J$49)\n+($F495*'fnd base rates'!J$50)\n+($G495*'fnd base rates'!J$51)\n+($H495*'fnd base rates'!J$52)\n+($I495*'fnd base rates'!J$53)\n+($J495*'fnd base rates'!J$54)\n+($K495*'fnd base rates'!J$55)\n+($M495*'fnd base rates'!J$56)\n+($N495*'fnd base rates'!J$57)\n+($O495*'fnd base rates'!J$58)\n+($P495*'fnd base rates'!J$59)\n+($Q495*'fnd base rates'!J$60)\n+($R495*'fnd base rates'!J$61)\n+($S495*'fnd base rates'!J$62)\n+($L495*'fnd base rates'!J$63)\n+($T495*VLOOKUP($W495+16,rate_basefnd,10)))\n*$V495","v":7862.8543199999995},{"$f":"(($D495*'fnd base rates'!K$48)\n+($E495*'fnd base rates'!K$49)\n+($F495*'fnd base rates'!K$50)\n+($G495*'fnd base rates'!K$51)\n+($H495*'fnd base rates'!K$52)\n+($I495*'fnd base rates'!K$53)\n+($J495*'fnd base rates'!K$54)\n+($K495*'fnd base rates'!K$55)\n+($M495*'fnd base rates'!K$56)\n+($N495*'fnd base rates'!K$57)\n+($O495*'fnd base rates'!K$58)\n+($P495*'fnd base rates'!K$59)\n+($Q495*'fnd base rates'!K$60)\n+($R495*'fnd base rates'!K$61)\n+($S495*'fnd base rates'!K$62)\n+($L495*'fnd base rates'!K$63)\n+($T495*VLOOKUP($W495+16,rate_basefnd,11)))\n*$V495","v":23134.711518871543},{"$f":"(($D495*'fnd base rates'!L$48)\n+($E495*'fnd base rates'!L$49)\n+($F495*'fnd base rates'!L$50)\n+($G495*'fnd base rates'!L$51)\n+($H495*'fnd base rates'!L$52)\n+($I495*'fnd base rates'!L$53)\n+($J495*'fnd base rates'!L$54)\n+($K495*'fnd base rates'!L$55)\n+($M495*'fnd base rates'!L$56)\n+($N495*'fnd base rates'!L$57)\n+($O495*'fnd base rates'!L$58)\n+($P495*'fnd base rates'!L$59)\n+($Q495*'fnd base rates'!L$60)\n+($R495*'fnd base rates'!L$61)\n+($S495*'fnd base rates'!L$62)\n+($L495*'fnd base rates'!L$63)\n+($T495*VLOOKUP($W495+16,rate_basefnd,12)))","v":23153.272924981065},{"$f":"(($D495*'fnd base rates'!M$48)\n+($E495*'fnd base rates'!M$49)\n+($F495*'fnd base rates'!M$50)\n+($G495*'fnd base rates'!M$51)\n+($H495*'fnd base rates'!M$52)\n+($I495*'fnd base rates'!M$53)\n+($J495*'fnd base rates'!M$54)\n+($K495*'fnd base rates'!M$55)\n+($M495*'fnd base rates'!M$56)\n+($N495*'fnd base rates'!M$57)\n+($O495*'fnd base rates'!M$58)\n+($P495*'fnd base rates'!M$59)\n+($Q495*'fnd base rates'!M$60)\n+($R495*'fnd base rates'!M$61)\n+($S495*'fnd base rates'!M$62)\n+($L495*'fnd base rates'!M$63)\n+($T495*VLOOKUP($W495+16,rate_basefnd,13)))","v":0},206944.25282816292,null,478352725,"478","352","725",1,21,206944.25282816292,9854]
["478",478352730,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D496","v":0},{"$f":"'fnd enro'!E496","v":0},{"$f":"'fnd enro'!F496","v":0},{"$f":"'fnd enro'!G496","v":0},{"$f":"'fnd enro'!H496","v":0},{"$f":"'fnd enro'!I496","v":2},{"$f":"'fnd enro'!J496","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K496","v":0},{"$f":"'fnd enro'!L496","v":0},{"$f":"'fnd enro'!M496","v":0},{"$f":"'fnd enro'!N496","v":0},{"$f":"'fnd enro'!O496","v":0},{"$f":"'fnd enro'!P496","v":0},{"$f":"'fnd enro'!Q496","v":0},{"$f":"'fnd enro'!R496","v":0},{"$f":"'fnd enro'!S496","v":0},{"$f":"'fnd enro'!T496","v":0},{"$f":"'fnd enro'!W496","v":2},1.002,{"$f":"'fnd enro'!V496","v":1},null,{"$f":"(($D496*'fnd base rates'!C$48)\n+($E496*'fnd base rates'!C$49)\n+($F496*'fnd base rates'!C$50)\n+($G496*'fnd base rates'!C$51)\n+($H496*'fnd base rates'!C$52)\n+($I496*'fnd base rates'!C$53)\n+($J496*'fnd base rates'!C$54)\n+($K496*'fnd base rates'!C$55)\n+($M496*'fnd base rates'!C$56)\n+($N496*'fnd base rates'!C$57)\n+($O496*'fnd base rates'!C$58)\n+($P496*'fnd base rates'!C$59)\n+($Q496*'fnd base rates'!C$60)\n+($R496*'fnd base rates'!C$61)\n+($S496*'fnd base rates'!C$62)\n+($L496*'fnd base rates'!C$63)\n+($T496*VLOOKUP($W496+16,rate_basefnd,3)))\n*$V496","v":952.96287150000001},{"$f":"(($D496*'fnd base rates'!D$48)\n+($E496*'fnd base rates'!D$49)\n+($F496*'fnd base rates'!D$50)\n+($G496*'fnd base rates'!D$51)\n+($H496*'fnd base rates'!D$52)\n+($I496*'fnd base rates'!D$53)\n+($J496*'fnd base rates'!D$54)\n+($K496*'fnd base rates'!D$55)\n+($M496*'fnd base rates'!D$56)\n+($N496*'fnd base rates'!D$57)\n+($O496*'fnd base rates'!D$58)\n+($P496*'fnd base rates'!D$59)\n+($Q496*'fnd base rates'!D$60)\n+($R496*'fnd base rates'!D$61)\n+($S496*'fnd base rates'!D$62)\n+($L496*'fnd base rates'!D$63)\n+($T496*VLOOKUP($W496+16,rate_basefnd,4)))\n*$V496","v":1367.26908},{"$f":"(($D496*'fnd base rates'!E$48)\n+($E496*'fnd base rates'!E$49)\n+($F496*'fnd base rates'!E$50)\n+($G496*'fnd base rates'!E$51)\n+($H496*'fnd base rates'!E$52)\n+($I496*'fnd base rates'!E$53)\n+($J496*'fnd base rates'!E$54)\n+($K496*'fnd base rates'!E$55)\n+($M496*'fnd base rates'!E$56)\n+($N496*'fnd base rates'!E$57)\n+($O496*'fnd base rates'!E$58)\n+($P496*'fnd base rates'!E$59)\n+($Q496*'fnd base rates'!E$60)\n+($R496*'fnd base rates'!E$61)\n+($S496*'fnd base rates'!E$62)\n+($L496*'fnd base rates'!E$63)\n+($T496*VLOOKUP($W496+16,rate_basefnd,5)))\n*$V496","v":8759.7592995000014},{"$f":"(($D496*'fnd base rates'!F$48)\n+($E496*'fnd base rates'!F$49)\n+($F496*'fnd base rates'!F$50)\n+($G496*'fnd base rates'!F$51)\n+($H496*'fnd base rates'!F$52)\n+($I496*'fnd base rates'!F$53)\n+($J496*'fnd base rates'!F$54)\n+($K496*'fnd base rates'!F$55)\n+($M496*'fnd base rates'!F$56)\n+($N496*'fnd base rates'!F$57)\n+($O496*'fnd base rates'!F$58)\n+($P496*'fnd base rates'!F$59)\n+($Q496*'fnd base rates'!F$60)\n+($R496*'fnd base rates'!F$61)\n+($S496*'fnd base rates'!F$62)\n+($L496*'fnd base rates'!F$63)\n+($T496*VLOOKUP($W496+16,rate_basefnd,6)))\n*$V496","v":1567.2755445},{"$f":"(($D496*'fnd base rates'!G$48)\n+($E496*'fnd base rates'!G$49)\n+($F496*'fnd base rates'!G$50)\n+($G496*'fnd base rates'!G$51)\n+($H496*'fnd base rates'!G$52)\n+($I496*'fnd base rates'!G$53)\n+($J496*'fnd base rates'!G$54)\n+($K496*'fnd base rates'!G$55)\n+($M496*'fnd base rates'!G$56)\n+($N496*'fnd base rates'!G$57)\n+($O496*'fnd base rates'!G$58)\n+($P496*'fnd base rates'!G$59)\n+($Q496*'fnd base rates'!G$60)\n+($R496*'fnd base rates'!G$61)\n+($S496*'fnd base rates'!G$62)\n+($L496*'fnd base rates'!G$63)\n+($T496*VLOOKUP($W496+16,rate_basefnd,7)))\n*$V496","v":291.96852149999995},{"$f":"(($D496*'fnd base rates'!H$48)\n+($E496*'fnd base rates'!H$49)\n+($F496*'fnd base rates'!H$50)\n+($G496*'fnd base rates'!H$51)\n+($H496*'fnd base rates'!H$52)\n+($I496*'fnd base rates'!H$53)\n+($J496*'fnd base rates'!H$54)\n+($K496*'fnd base rates'!H$55)\n+($M496*'fnd base rates'!H$56)\n+($N496*'fnd base rates'!H$57)\n+($O496*'fnd base rates'!H$58)\n+($P496*'fnd base rates'!H$59)\n+($Q496*'fnd base rates'!H$60)\n+($R496*'fnd base rates'!H$61)\n+($S496*'fnd base rates'!H$62)\n+($L496*'fnd base rates'!H$63)\n+($T496*VLOOKUP($W496+16,rate_basefnd,8)))","v":1476.1279999999999},{"$f":"(($D496*'fnd base rates'!I$48)\n+($E496*'fnd base rates'!I$49)\n+($F496*'fnd base rates'!I$50)\n+($G496*'fnd base rates'!I$51)\n+($H496*'fnd base rates'!I$52)\n+($I496*'fnd base rates'!I$53)\n+($J496*'fnd base rates'!I$54)\n+($K496*'fnd base rates'!I$55)\n+($M496*'fnd base rates'!I$56)\n+($N496*'fnd base rates'!I$57)\n+($O496*'fnd base rates'!I$58)\n+($P496*'fnd base rates'!I$59)\n+($Q496*'fnd base rates'!I$60)\n+($R496*'fnd base rates'!I$61)\n+($S496*'fnd base rates'!I$62)\n+($L496*'fnd base rates'!I$63)\n+($T496*VLOOKUP($W496+16,rate_basefnd,9)))\n*$V496","v":761.21940000000006},{"$f":"(($D496*'fnd base rates'!J$48)\n+($E496*'fnd base rates'!J$49)\n+($F496*'fnd base rates'!J$50)\n+($G496*'fnd base rates'!J$51)\n+($H496*'fnd base rates'!J$52)\n+($I496*'fnd base rates'!J$53)\n+($J496*'fnd base rates'!J$54)\n+($K496*'fnd base rates'!J$55)\n+($M496*'fnd base rates'!J$56)\n+($N496*'fnd base rates'!J$57)\n+($O496*'fnd base rates'!J$58)\n+($P496*'fnd base rates'!J$59)\n+($Q496*'fnd base rates'!J$60)\n+($R496*'fnd base rates'!J$61)\n+($S496*'fnd base rates'!J$62)\n+($L496*'fnd base rates'!J$63)\n+($T496*VLOOKUP($W496+16,rate_basefnd,10)))\n*$V496","v":1025.36664},{"$f":"(($D496*'fnd base rates'!K$48)\n+($E496*'fnd base rates'!K$49)\n+($F496*'fnd base rates'!K$50)\n+($G496*'fnd base rates'!K$51)\n+($H496*'fnd base rates'!K$52)\n+($I496*'fnd base rates'!K$53)\n+($J496*'fnd base rates'!K$54)\n+($K496*'fnd base rates'!K$55)\n+($M496*'fnd base rates'!K$56)\n+($N496*'fnd base rates'!K$57)\n+($O496*'fnd base rates'!K$58)\n+($P496*'fnd base rates'!K$59)\n+($Q496*'fnd base rates'!K$60)\n+($R496*'fnd base rates'!K$61)\n+($S496*'fnd base rates'!K$62)\n+($L496*'fnd base rates'!K$63)\n+($T496*VLOOKUP($W496+16,rate_basefnd,11)))\n*$V496","v":2048.8981170000002},{"$f":"(($D496*'fnd base rates'!L$48)\n+($E496*'fnd base rates'!L$49)\n+($F496*'fnd base rates'!L$50)\n+($G496*'fnd base rates'!L$51)\n+($H496*'fnd base rates'!L$52)\n+($I496*'fnd base rates'!L$53)\n+($J496*'fnd base rates'!L$54)\n+($K496*'fnd base rates'!L$55)\n+($M496*'fnd base rates'!L$56)\n+($N496*'fnd base rates'!L$57)\n+($O496*'fnd base rates'!L$58)\n+($P496*'fnd base rates'!L$59)\n+($Q496*'fnd base rates'!L$60)\n+($R496*'fnd base rates'!L$61)\n+($S496*'fnd base rates'!L$62)\n+($L496*'fnd base rates'!L$63)\n+($T496*VLOOKUP($W496+16,rate_basefnd,12)))","v":2037.2072499999999},{"$f":"(($D496*'fnd base rates'!M$48)\n+($E496*'fnd base rates'!M$49)\n+($F496*'fnd base rates'!M$50)\n+($G496*'fnd base rates'!M$51)\n+($H496*'fnd base rates'!M$52)\n+($I496*'fnd base rates'!M$53)\n+($J496*'fnd base rates'!M$54)\n+($K496*'fnd base rates'!M$55)\n+($M496*'fnd base rates'!M$56)\n+($N496*'fnd base rates'!M$57)\n+($O496*'fnd base rates'!M$58)\n+($P496*'fnd base rates'!M$59)\n+($Q496*'fnd base rates'!M$60)\n+($R496*'fnd base rates'!M$61)\n+($S496*'fnd base rates'!M$62)\n+($L496*'fnd base rates'!M$63)\n+($T496*VLOOKUP($W496+16,rate_basefnd,13)))","v":0},20288.054724000001,null,478352730,"478","352","730",1,2,20288.054724000001,10144]
["478",478352735,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D497","v":0},{"$f":"'fnd enro'!E497","v":0},{"$f":"'fnd enro'!F497","v":0},{"$f":"'fnd enro'!G497","v":0},{"$f":"'fnd enro'!H497","v":11},{"$f":"'fnd enro'!I497","v":25},{"$f":"'fnd enro'!J497","v":1.35},{"$f":"'fnd enro'!K497","v":0},{"$f":"'fnd enro'!L497","v":0},{"$f":"'fnd enro'!M497","v":0},{"$f":"'fnd enro'!N497","v":0},{"$f":"'fnd enro'!O497","v":0},{"$f":"'fnd enro'!P497","v":0},{"$f":"'fnd enro'!Q497","v":0},{"$f":"'fnd enro'!R497","v":0},{"$f":"'fnd enro'!S497","v":0},{"$f":"'fnd enro'!T497","v":2},{"$f":"'fnd enro'!W497","v":36},1.002,{"$f":"'fnd enro'!V497","v":1},null,{"$f":"(($D497*'fnd base rates'!C$48)\n+($E497*'fnd base rates'!C$49)\n+($F497*'fnd base rates'!C$50)\n+($G497*'fnd base rates'!C$51)\n+($H497*'fnd base rates'!C$52)\n+($I497*'fnd base rates'!C$53)\n+($J497*'fnd base rates'!C$54)\n+($K497*'fnd base rates'!C$55)\n+($M497*'fnd base rates'!C$56)\n+($N497*'fnd base rates'!C$57)\n+($O497*'fnd base rates'!C$58)\n+($P497*'fnd base rates'!C$59)\n+($Q497*'fnd base rates'!C$60)\n+($R497*'fnd base rates'!C$61)\n+($S497*'fnd base rates'!C$62)\n+($L497*'fnd base rates'!C$63)\n+($T497*VLOOKUP($W497+16,rate_basefnd,3)))\n*$V497","v":17153.331687000002},{"$f":"(($D497*'fnd base rates'!D$48)\n+($E497*'fnd base rates'!D$49)\n+($F497*'fnd base rates'!D$50)\n+($G497*'fnd base rates'!D$51)\n+($H497*'fnd base rates'!D$52)\n+($I497*'fnd base rates'!D$53)\n+($J497*'fnd base rates'!D$54)\n+($K497*'fnd base rates'!D$55)\n+($M497*'fnd base rates'!D$56)\n+($N497*'fnd base rates'!D$57)\n+($O497*'fnd base rates'!D$58)\n+($P497*'fnd base rates'!D$59)\n+($Q497*'fnd base rates'!D$60)\n+($R497*'fnd base rates'!D$61)\n+($S497*'fnd base rates'!D$62)\n+($L497*'fnd base rates'!D$63)\n+($T497*VLOOKUP($W497+16,rate_basefnd,4)))\n*$V497","v":24610.843440000001},{"$f":"(($D497*'fnd base rates'!E$48)\n+($E497*'fnd base rates'!E$49)\n+($F497*'fnd base rates'!E$50)\n+($G497*'fnd base rates'!E$51)\n+($H497*'fnd base rates'!E$52)\n+($I497*'fnd base rates'!E$53)\n+($J497*'fnd base rates'!E$54)\n+($K497*'fnd base rates'!E$55)\n+($M497*'fnd base rates'!E$56)\n+($N497*'fnd base rates'!E$57)\n+($O497*'fnd base rates'!E$58)\n+($P497*'fnd base rates'!E$59)\n+($Q497*'fnd base rates'!E$60)\n+($R497*'fnd base rates'!E$61)\n+($S497*'fnd base rates'!E$62)\n+($L497*'fnd base rates'!E$63)\n+($T497*VLOOKUP($W497+16,rate_basefnd,5)))\n*$V497","v":149054.37842927669},{"$f":"(($D497*'fnd base rates'!F$48)\n+($E497*'fnd base rates'!F$49)\n+($F497*'fnd base rates'!F$50)\n+($G497*'fnd base rates'!F$51)\n+($H497*'fnd base rates'!F$52)\n+($I497*'fnd base rates'!F$53)\n+($J497*'fnd base rates'!F$54)\n+($K497*'fnd base rates'!F$55)\n+($M497*'fnd base rates'!F$56)\n+($N497*'fnd base rates'!F$57)\n+($O497*'fnd base rates'!F$58)\n+($P497*'fnd base rates'!F$59)\n+($Q497*'fnd base rates'!F$60)\n+($R497*'fnd base rates'!F$61)\n+($S497*'fnd base rates'!F$62)\n+($L497*'fnd base rates'!F$63)\n+($T497*VLOOKUP($W497+16,rate_basefnd,6)))\n*$V497","v":29277.228081000001},{"$f":"(($D497*'fnd base rates'!G$48)\n+($E497*'fnd base rates'!G$49)\n+($F497*'fnd base rates'!G$50)\n+($G497*'fnd base rates'!G$51)\n+($H497*'fnd base rates'!G$52)\n+($I497*'fnd base rates'!G$53)\n+($J497*'fnd base rates'!G$54)\n+($K497*'fnd base rates'!G$55)\n+($M497*'fnd base rates'!G$56)\n+($N497*'fnd base rates'!G$57)\n+($O497*'fnd base rates'!G$58)\n+($P497*'fnd base rates'!G$59)\n+($Q497*'fnd base rates'!G$60)\n+($R497*'fnd base rates'!G$61)\n+($S497*'fnd base rates'!G$62)\n+($L497*'fnd base rates'!G$63)\n+($T497*VLOOKUP($W497+16,rate_basefnd,7)))\n*$V497","v":5445.4755125968386},{"$f":"(($D497*'fnd base rates'!H$48)\n+($E497*'fnd base rates'!H$49)\n+($F497*'fnd base rates'!H$50)\n+($G497*'fnd base rates'!H$51)\n+($H497*'fnd base rates'!H$52)\n+($I497*'fnd base rates'!H$53)\n+($J497*'fnd base rates'!H$54)\n+($K497*'fnd base rates'!H$55)\n+($M497*'fnd base rates'!H$56)\n+($N497*'fnd base rates'!H$57)\n+($O497*'fnd base rates'!H$58)\n+($P497*'fnd base rates'!H$59)\n+($Q497*'fnd base rates'!H$60)\n+($R497*'fnd base rates'!H$61)\n+($S497*'fnd base rates'!H$62)\n+($L497*'fnd base rates'!H$63)\n+($T497*VLOOKUP($W497+16,rate_basefnd,8)))","v":23581.824000000001},{"$f":"(($D497*'fnd base rates'!I$48)\n+($E497*'fnd base rates'!I$49)\n+($F497*'fnd base rates'!I$50)\n+($G497*'fnd base rates'!I$51)\n+($H497*'fnd base rates'!I$52)\n+($I497*'fnd base rates'!I$53)\n+($J497*'fnd base rates'!I$54)\n+($K497*'fnd base rates'!I$55)\n+($M497*'fnd base rates'!I$56)\n+($N497*'fnd base rates'!I$57)\n+($O497*'fnd base rates'!I$58)\n+($P497*'fnd base rates'!I$59)\n+($Q497*'fnd base rates'!I$60)\n+($R497*'fnd base rates'!I$61)\n+($S497*'fnd base rates'!I$62)\n+($L497*'fnd base rates'!I$63)\n+($T497*VLOOKUP($W497+16,rate_basefnd,9)))\n*$V497","v":12855.128939999999},{"$f":"(($D497*'fnd base rates'!J$48)\n+($E497*'fnd base rates'!J$49)\n+($F497*'fnd base rates'!J$50)\n+($G497*'fnd base rates'!J$51)\n+($H497*'fnd base rates'!J$52)\n+($I497*'fnd base rates'!J$53)\n+($J497*'fnd base rates'!J$54)\n+($K497*'fnd base rates'!J$55)\n+($M497*'fnd base rates'!J$56)\n+($N497*'fnd base rates'!J$57)\n+($O497*'fnd base rates'!J$58)\n+($P497*'fnd base rates'!J$59)\n+($Q497*'fnd base rates'!J$60)\n+($R497*'fnd base rates'!J$61)\n+($S497*'fnd base rates'!J$62)\n+($L497*'fnd base rates'!J$63)\n+($T497*VLOOKUP($W497+16,rate_basefnd,10)))\n*$V497","v":15262.754580000001},{"$f":"(($D497*'fnd base rates'!K$48)\n+($E497*'fnd base rates'!K$49)\n+($F497*'fnd base rates'!K$50)\n+($G497*'fnd base rates'!K$51)\n+($H497*'fnd base rates'!K$52)\n+($I497*'fnd base rates'!K$53)\n+($J497*'fnd base rates'!K$54)\n+($K497*'fnd base rates'!K$55)\n+($M497*'fnd base rates'!K$56)\n+($N497*'fnd base rates'!K$57)\n+($O497*'fnd base rates'!K$58)\n+($P497*'fnd base rates'!K$59)\n+($Q497*'fnd base rates'!K$60)\n+($R497*'fnd base rates'!K$61)\n+($S497*'fnd base rates'!K$62)\n+($L497*'fnd base rates'!K$63)\n+($T497*VLOOKUP($W497+16,rate_basefnd,11)))\n*$V497","v":38066.049939581033},{"$f":"(($D497*'fnd base rates'!L$48)\n+($E497*'fnd base rates'!L$49)\n+($F497*'fnd base rates'!L$50)\n+($G497*'fnd base rates'!L$51)\n+($H497*'fnd base rates'!L$52)\n+($I497*'fnd base rates'!L$53)\n+($J497*'fnd base rates'!L$54)\n+($K497*'fnd base rates'!L$55)\n+($M497*'fnd base rates'!L$56)\n+($N497*'fnd base rates'!L$57)\n+($O497*'fnd base rates'!L$58)\n+($P497*'fnd base rates'!L$59)\n+($Q497*'fnd base rates'!L$60)\n+($R497*'fnd base rates'!L$61)\n+($S497*'fnd base rates'!L$62)\n+($L497*'fnd base rates'!L$63)\n+($T497*VLOOKUP($W497+16,rate_basefnd,12)))","v":38211.031699987383},{"$f":"(($D497*'fnd base rates'!M$48)\n+($E497*'fnd base rates'!M$49)\n+($F497*'fnd base rates'!M$50)\n+($G497*'fnd base rates'!M$51)\n+($H497*'fnd base rates'!M$52)\n+($I497*'fnd base rates'!M$53)\n+($J497*'fnd base rates'!M$54)\n+($K497*'fnd base rates'!M$55)\n+($M497*'fnd base rates'!M$56)\n+($N497*'fnd base rates'!M$57)\n+($O497*'fnd base rates'!M$58)\n+($P497*'fnd base rates'!M$59)\n+($Q497*'fnd base rates'!M$60)\n+($R497*'fnd base rates'!M$61)\n+($S497*'fnd base rates'!M$62)\n+($L497*'fnd base rates'!M$63)\n+($T497*VLOOKUP($W497+16,rate_basefnd,13)))","v":0},353518.04630944191,null,478352735,"478","352","735",1,36,353518.04630944191,9820]
["478",478352753,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D498","v":0},{"$f":"'fnd enro'!E498","v":0},{"$f":"'fnd enro'!F498","v":0},{"$f":"'fnd enro'!G498","v":0},{"$f":"'fnd enro'!H498","v":0},{"$f":"'fnd enro'!I498","v":6},{"$f":"'fnd enro'!J498","v":0.22500000000000001},{"$f":"'fnd enro'!K498","v":0},{"$f":"'fnd enro'!L498","v":0},{"$f":"'fnd enro'!M498","v":0},{"$f":"'fnd enro'!N498","v":0},{"$f":"'fnd enro'!O498","v":0},{"$f":"'fnd enro'!P498","v":0},{"$f":"'fnd enro'!Q498","v":0},{"$f":"'fnd enro'!R498","v":0},{"$f":"'fnd enro'!S498","v":0},{"$f":"'fnd enro'!T498","v":1},{"$f":"'fnd enro'!W498","v":6},1.002,{"$f":"'fnd enro'!V498","v":3},null,{"$f":"(($D498*'fnd base rates'!C$48)\n+($E498*'fnd base rates'!C$49)\n+($F498*'fnd base rates'!C$50)\n+($G498*'fnd base rates'!C$51)\n+($H498*'fnd base rates'!C$52)\n+($I498*'fnd base rates'!C$53)\n+($J498*'fnd base rates'!C$54)\n+($K498*'fnd base rates'!C$55)\n+($M498*'fnd base rates'!C$56)\n+($N498*'fnd base rates'!C$57)\n+($O498*'fnd base rates'!C$58)\n+($P498*'fnd base rates'!C$59)\n+($Q498*'fnd base rates'!C$60)\n+($R498*'fnd base rates'!C$61)\n+($S498*'fnd base rates'!C$62)\n+($L498*'fnd base rates'!C$63)\n+($T498*VLOOKUP($W498+16,rate_basefnd,3)))\n*$V498","v":2858.8886144999997},{"$f":"(($D498*'fnd base rates'!D$48)\n+($E498*'fnd base rates'!D$49)\n+($F498*'fnd base rates'!D$50)\n+($G498*'fnd base rates'!D$51)\n+($H498*'fnd base rates'!D$52)\n+($I498*'fnd base rates'!D$53)\n+($J498*'fnd base rates'!D$54)\n+($K498*'fnd base rates'!D$55)\n+($M498*'fnd base rates'!D$56)\n+($N498*'fnd base rates'!D$57)\n+($O498*'fnd base rates'!D$58)\n+($P498*'fnd base rates'!D$59)\n+($Q498*'fnd base rates'!D$60)\n+($R498*'fnd base rates'!D$61)\n+($S498*'fnd base rates'!D$62)\n+($L498*'fnd base rates'!D$63)\n+($T498*VLOOKUP($W498+16,rate_basefnd,4)))\n*$V498","v":4101.8072400000001},{"$f":"(($D498*'fnd base rates'!E$48)\n+($E498*'fnd base rates'!E$49)\n+($F498*'fnd base rates'!E$50)\n+($G498*'fnd base rates'!E$51)\n+($H498*'fnd base rates'!E$52)\n+($I498*'fnd base rates'!E$53)\n+($J498*'fnd base rates'!E$54)\n+($K498*'fnd base rates'!E$55)\n+($M498*'fnd base rates'!E$56)\n+($N498*'fnd base rates'!E$57)\n+($O498*'fnd base rates'!E$58)\n+($P498*'fnd base rates'!E$59)\n+($Q498*'fnd base rates'!E$60)\n+($R498*'fnd base rates'!E$61)\n+($S498*'fnd base rates'!E$62)\n+($L498*'fnd base rates'!E$63)\n+($T498*VLOOKUP($W498+16,rate_basefnd,5)))\n*$V498","v":29170.713827638341},{"$f":"(($D498*'fnd base rates'!F$48)\n+($E498*'fnd base rates'!F$49)\n+($F498*'fnd base rates'!F$50)\n+($G498*'fnd base rates'!F$51)\n+($H498*'fnd base rates'!F$52)\n+($I498*'fnd base rates'!F$53)\n+($J498*'fnd base rates'!F$54)\n+($K498*'fnd base rates'!F$55)\n+($M498*'fnd base rates'!F$56)\n+($N498*'fnd base rates'!F$57)\n+($O498*'fnd base rates'!F$58)\n+($P498*'fnd base rates'!F$59)\n+($Q498*'fnd base rates'!F$60)\n+($R498*'fnd base rates'!F$61)\n+($S498*'fnd base rates'!F$62)\n+($L498*'fnd base rates'!F$63)\n+($T498*VLOOKUP($W498+16,rate_basefnd,6)))\n*$V498","v":4701.8266334999998},{"$f":"(($D498*'fnd base rates'!G$48)\n+($E498*'fnd base rates'!G$49)\n+($F498*'fnd base rates'!G$50)\n+($G498*'fnd base rates'!G$51)\n+($H498*'fnd base rates'!G$52)\n+($I498*'fnd base rates'!G$53)\n+($J498*'fnd base rates'!G$54)\n+($K498*'fnd base rates'!G$55)\n+($M498*'fnd base rates'!G$56)\n+($N498*'fnd base rates'!G$57)\n+($O498*'fnd base rates'!G$58)\n+($P498*'fnd base rates'!G$59)\n+($Q498*'fnd base rates'!G$60)\n+($R498*'fnd base rates'!G$61)\n+($S498*'fnd base rates'!G$62)\n+($L498*'fnd base rates'!G$63)\n+($T498*VLOOKUP($W498+16,rate_basefnd,7)))\n*$V498","v":950.04494729841906},{"$f":"(($D498*'fnd base rates'!H$48)\n+($E498*'fnd base rates'!H$49)\n+($F498*'fnd base rates'!H$50)\n+($G498*'fnd base rates'!H$51)\n+($H498*'fnd base rates'!H$52)\n+($I498*'fnd base rates'!H$53)\n+($J498*'fnd base rates'!H$54)\n+($K498*'fnd base rates'!H$55)\n+($M498*'fnd base rates'!H$56)\n+($N498*'fnd base rates'!H$57)\n+($O498*'fnd base rates'!H$58)\n+($P498*'fnd base rates'!H$59)\n+($Q498*'fnd base rates'!H$60)\n+($R498*'fnd base rates'!H$61)\n+($S498*'fnd base rates'!H$62)\n+($L498*'fnd base rates'!H$63)\n+($T498*VLOOKUP($W498+16,rate_basefnd,8)))","v":4428.384},{"$f":"(($D498*'fnd base rates'!I$48)\n+($E498*'fnd base rates'!I$49)\n+($F498*'fnd base rates'!I$50)\n+($G498*'fnd base rates'!I$51)\n+($H498*'fnd base rates'!I$52)\n+($I498*'fnd base rates'!I$53)\n+($J498*'fnd base rates'!I$54)\n+($K498*'fnd base rates'!I$55)\n+($M498*'fnd base rates'!I$56)\n+($N498*'fnd base rates'!I$57)\n+($O498*'fnd base rates'!I$58)\n+($P498*'fnd base rates'!I$59)\n+($Q498*'fnd base rates'!I$60)\n+($R498*'fnd base rates'!I$61)\n+($S498*'fnd base rates'!I$62)\n+($L498*'fnd base rates'!I$63)\n+($T498*VLOOKUP($W498+16,rate_basefnd,9)))\n*$V498","v":2283.6582000000003},{"$f":"(($D498*'fnd base rates'!J$48)\n+($E498*'fnd base rates'!J$49)\n+($F498*'fnd base rates'!J$50)\n+($G498*'fnd base rates'!J$51)\n+($H498*'fnd base rates'!J$52)\n+($I498*'fnd base rates'!J$53)\n+($J498*'fnd base rates'!J$54)\n+($K498*'fnd base rates'!J$55)\n+($M498*'fnd base rates'!J$56)\n+($N498*'fnd base rates'!J$57)\n+($O498*'fnd base rates'!J$58)\n+($P498*'fnd base rates'!J$59)\n+($Q498*'fnd base rates'!J$60)\n+($R498*'fnd base rates'!J$61)\n+($S498*'fnd base rates'!J$62)\n+($L498*'fnd base rates'!J$63)\n+($T498*VLOOKUP($W498+16,rate_basefnd,10)))\n*$V498","v":3076.0999200000001},{"$f":"(($D498*'fnd base rates'!K$48)\n+($E498*'fnd base rates'!K$49)\n+($F498*'fnd base rates'!K$50)\n+($G498*'fnd base rates'!K$51)\n+($H498*'fnd base rates'!K$52)\n+($I498*'fnd base rates'!K$53)\n+($J498*'fnd base rates'!K$54)\n+($K498*'fnd base rates'!K$55)\n+($M498*'fnd base rates'!K$56)\n+($N498*'fnd base rates'!K$57)\n+($O498*'fnd base rates'!K$58)\n+($P498*'fnd base rates'!K$59)\n+($Q498*'fnd base rates'!K$60)\n+($R498*'fnd base rates'!K$61)\n+($S498*'fnd base rates'!K$62)\n+($L498*'fnd base rates'!K$63)\n+($T498*VLOOKUP($W498+16,rate_basefnd,11)))\n*$V498","v":6591.5306477905151},{"$f":"(($D498*'fnd base rates'!L$48)\n+($E498*'fnd base rates'!L$49)\n+($F498*'fnd base rates'!L$50)\n+($G498*'fnd base rates'!L$51)\n+($H498*'fnd base rates'!L$52)\n+($I498*'fnd base rates'!L$53)\n+($J498*'fnd base rates'!L$54)\n+($K498*'fnd base rates'!L$55)\n+($M498*'fnd base rates'!L$56)\n+($N498*'fnd base rates'!L$57)\n+($O498*'fnd base rates'!L$58)\n+($P498*'fnd base rates'!L$59)\n+($Q498*'fnd base rates'!L$60)\n+($R498*'fnd base rates'!L$61)\n+($S498*'fnd base rates'!L$62)\n+($L498*'fnd base rates'!L$63)\n+($T498*VLOOKUP($W498+16,rate_basefnd,12)))","v":6407.5873499936897},{"$f":"(($D498*'fnd base rates'!M$48)\n+($E498*'fnd base rates'!M$49)\n+($F498*'fnd base rates'!M$50)\n+($G498*'fnd base rates'!M$51)\n+($H498*'fnd base rates'!M$52)\n+($I498*'fnd base rates'!M$53)\n+($J498*'fnd base rates'!M$54)\n+($K498*'fnd base rates'!M$55)\n+($M498*'fnd base rates'!M$56)\n+($N498*'fnd base rates'!M$57)\n+($O498*'fnd base rates'!M$58)\n+($P498*'fnd base rates'!M$59)\n+($Q498*'fnd base rates'!M$60)\n+($R498*'fnd base rates'!M$61)\n+($S498*'fnd base rates'!M$62)\n+($L498*'fnd base rates'!M$63)\n+($T498*VLOOKUP($W498+16,rate_basefnd,13)))","v":0},64570.54138072097,null,478352753,"478","352","753",1,6,64570.54138072097,10762]
["478",478352775,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D499","v":0},{"$f":"'fnd enro'!E499","v":0},{"$f":"'fnd enro'!F499","v":0},{"$f":"'fnd enro'!G499","v":0},{"$f":"'fnd enro'!H499","v":10},{"$f":"'fnd enro'!I499","v":11},{"$f":"'fnd enro'!J499","v":0.78749999999999998},{"$f":"'fnd enro'!K499","v":0},{"$f":"'fnd enro'!L499","v":0},{"$f":"'fnd enro'!M499","v":0},{"$f":"'fnd enro'!N499","v":0},{"$f":"'fnd enro'!O499","v":0},{"$f":"'fnd enro'!P499","v":0},{"$f":"'fnd enro'!Q499","v":0},{"$f":"'fnd enro'!R499","v":0},{"$f":"'fnd enro'!S499","v":0},{"$f":"'fnd enro'!T499","v":0},{"$f":"'fnd enro'!W499","v":21},1.002,{"$f":"'fnd enro'!V499","v":1},null,{"$f":"(($D499*'fnd base rates'!C$48)\n+($E499*'fnd base rates'!C$49)\n+($F499*'fnd base rates'!C$50)\n+($G499*'fnd base rates'!C$51)\n+($H499*'fnd base rates'!C$52)\n+($I499*'fnd base rates'!C$53)\n+($J499*'fnd base rates'!C$54)\n+($K499*'fnd base rates'!C$55)\n+($M499*'fnd base rates'!C$56)\n+($N499*'fnd base rates'!C$57)\n+($O499*'fnd base rates'!C$58)\n+($P499*'fnd base rates'!C$59)\n+($Q499*'fnd base rates'!C$60)\n+($R499*'fnd base rates'!C$61)\n+($S499*'fnd base rates'!C$62)\n+($L499*'fnd base rates'!C$63)\n+($T499*VLOOKUP($W499+16,rate_basefnd,3)))\n*$V499","v":10006.110150749999},{"$f":"(($D499*'fnd base rates'!D$48)\n+($E499*'fnd base rates'!D$49)\n+($F499*'fnd base rates'!D$50)\n+($G499*'fnd base rates'!D$51)\n+($H499*'fnd base rates'!D$52)\n+($I499*'fnd base rates'!D$53)\n+($J499*'fnd base rates'!D$54)\n+($K499*'fnd base rates'!D$55)\n+($M499*'fnd base rates'!D$56)\n+($N499*'fnd base rates'!D$57)\n+($O499*'fnd base rates'!D$58)\n+($P499*'fnd base rates'!D$59)\n+($Q499*'fnd base rates'!D$60)\n+($R499*'fnd base rates'!D$61)\n+($S499*'fnd base rates'!D$62)\n+($L499*'fnd base rates'!D$63)\n+($T499*VLOOKUP($W499+16,rate_basefnd,4)))\n*$V499","v":14356.325339999998},{"$f":"(($D499*'fnd base rates'!E$48)\n+($E499*'fnd base rates'!E$49)\n+($F499*'fnd base rates'!E$50)\n+($G499*'fnd base rates'!E$51)\n+($H499*'fnd base rates'!E$52)\n+($I499*'fnd base rates'!E$53)\n+($J499*'fnd base rates'!E$54)\n+($K499*'fnd base rates'!E$55)\n+($M499*'fnd base rates'!E$56)\n+($N499*'fnd base rates'!E$57)\n+($O499*'fnd base rates'!E$58)\n+($P499*'fnd base rates'!E$59)\n+($Q499*'fnd base rates'!E$60)\n+($R499*'fnd base rates'!E$61)\n+($S499*'fnd base rates'!E$62)\n+($L499*'fnd base rates'!E$63)\n+($T499*VLOOKUP($W499+16,rate_basefnd,5)))\n*$V499","v":78996.46244475001},{"$f":"(($D499*'fnd base rates'!F$48)\n+($E499*'fnd base rates'!F$49)\n+($F499*'fnd base rates'!F$50)\n+($G499*'fnd base rates'!F$51)\n+($H499*'fnd base rates'!F$52)\n+($I499*'fnd base rates'!F$53)\n+($J499*'fnd base rates'!F$54)\n+($K499*'fnd base rates'!F$55)\n+($M499*'fnd base rates'!F$56)\n+($N499*'fnd base rates'!F$57)\n+($O499*'fnd base rates'!F$58)\n+($P499*'fnd base rates'!F$59)\n+($Q499*'fnd base rates'!F$60)\n+($R499*'fnd base rates'!F$61)\n+($S499*'fnd base rates'!F$62)\n+($L499*'fnd base rates'!F$63)\n+($T499*VLOOKUP($W499+16,rate_basefnd,6)))\n*$V499","v":17425.72801725},{"$f":"(($D499*'fnd base rates'!G$48)\n+($E499*'fnd base rates'!G$49)\n+($F499*'fnd base rates'!G$50)\n+($G499*'fnd base rates'!G$51)\n+($H499*'fnd base rates'!G$52)\n+($I499*'fnd base rates'!G$53)\n+($J499*'fnd base rates'!G$54)\n+($K499*'fnd base rates'!G$55)\n+($M499*'fnd base rates'!G$56)\n+($N499*'fnd base rates'!G$57)\n+($O499*'fnd base rates'!G$58)\n+($P499*'fnd base rates'!G$59)\n+($Q499*'fnd base rates'!G$60)\n+($R499*'fnd base rates'!G$61)\n+($S499*'fnd base rates'!G$62)\n+($L499*'fnd base rates'!G$63)\n+($T499*VLOOKUP($W499+16,rate_basefnd,7)))\n*$V499","v":3106.5510757499997},{"$f":"(($D499*'fnd base rates'!H$48)\n+($E499*'fnd base rates'!H$49)\n+($F499*'fnd base rates'!H$50)\n+($G499*'fnd base rates'!H$51)\n+($H499*'fnd base rates'!H$52)\n+($I499*'fnd base rates'!H$53)\n+($J499*'fnd base rates'!H$54)\n+($K499*'fnd base rates'!H$55)\n+($M499*'fnd base rates'!H$56)\n+($N499*'fnd base rates'!H$57)\n+($O499*'fnd base rates'!H$58)\n+($P499*'fnd base rates'!H$59)\n+($Q499*'fnd base rates'!H$60)\n+($R499*'fnd base rates'!H$61)\n+($S499*'fnd base rates'!H$62)\n+($L499*'fnd base rates'!H$63)\n+($T499*VLOOKUP($W499+16,rate_basefnd,8)))","v":12782.544},{"$f":"(($D499*'fnd base rates'!I$48)\n+($E499*'fnd base rates'!I$49)\n+($F499*'fnd base rates'!I$50)\n+($G499*'fnd base rates'!I$51)\n+($H499*'fnd base rates'!I$52)\n+($I499*'fnd base rates'!I$53)\n+($J499*'fnd base rates'!I$54)\n+($K499*'fnd base rates'!I$55)\n+($M499*'fnd base rates'!I$56)\n+($N499*'fnd base rates'!I$57)\n+($O499*'fnd base rates'!I$58)\n+($P499*'fnd base rates'!I$59)\n+($Q499*'fnd base rates'!I$60)\n+($R499*'fnd base rates'!I$61)\n+($S499*'fnd base rates'!I$62)\n+($L499*'fnd base rates'!I$63)\n+($T499*VLOOKUP($W499+16,rate_basefnd,9)))\n*$V499","v":7222.9670999999998},{"$f":"(($D499*'fnd base rates'!J$48)\n+($E499*'fnd base rates'!J$49)\n+($F499*'fnd base rates'!J$50)\n+($G499*'fnd base rates'!J$51)\n+($H499*'fnd base rates'!J$52)\n+($I499*'fnd base rates'!J$53)\n+($J499*'fnd base rates'!J$54)\n+($K499*'fnd base rates'!J$55)\n+($M499*'fnd base rates'!J$56)\n+($N499*'fnd base rates'!J$57)\n+($O499*'fnd base rates'!J$58)\n+($P499*'fnd base rates'!J$59)\n+($Q499*'fnd base rates'!J$60)\n+($R499*'fnd base rates'!J$61)\n+($S499*'fnd base rates'!J$62)\n+($L499*'fnd base rates'!J$63)\n+($T499*VLOOKUP($W499+16,rate_basefnd,10)))\n*$V499","v":7862.8543199999995},{"$f":"(($D499*'fnd base rates'!K$48)\n+($E499*'fnd base rates'!K$49)\n+($F499*'fnd base rates'!K$50)\n+($G499*'fnd base rates'!K$51)\n+($H499*'fnd base rates'!K$52)\n+($I499*'fnd base rates'!K$53)\n+($J499*'fnd base rates'!K$54)\n+($K499*'fnd base rates'!K$55)\n+($M499*'fnd base rates'!K$56)\n+($N499*'fnd base rates'!K$57)\n+($O499*'fnd base rates'!K$58)\n+($P499*'fnd base rates'!K$59)\n+($Q499*'fnd base rates'!K$60)\n+($R499*'fnd base rates'!K$61)\n+($S499*'fnd base rates'!K$62)\n+($L499*'fnd base rates'!K$63)\n+($T499*VLOOKUP($W499+16,rate_basefnd,11)))\n*$V499","v":21800.202628499999},{"$f":"(($D499*'fnd base rates'!L$48)\n+($E499*'fnd base rates'!L$49)\n+($F499*'fnd base rates'!L$50)\n+($G499*'fnd base rates'!L$51)\n+($H499*'fnd base rates'!L$52)\n+($I499*'fnd base rates'!L$53)\n+($J499*'fnd base rates'!L$54)\n+($K499*'fnd base rates'!L$55)\n+($M499*'fnd base rates'!L$56)\n+($N499*'fnd base rates'!L$57)\n+($O499*'fnd base rates'!L$58)\n+($P499*'fnd base rates'!L$59)\n+($Q499*'fnd base rates'!L$60)\n+($R499*'fnd base rates'!L$61)\n+($S499*'fnd base rates'!L$62)\n+($L499*'fnd base rates'!L$63)\n+($T499*VLOOKUP($W499+16,rate_basefnd,12)))","v":22265.376124999999},{"$f":"(($D499*'fnd base rates'!M$48)\n+($E499*'fnd base rates'!M$49)\n+($F499*'fnd base rates'!M$50)\n+($G499*'fnd base rates'!M$51)\n+($H499*'fnd base rates'!M$52)\n+($I499*'fnd base rates'!M$53)\n+($J499*'fnd base rates'!M$54)\n+($K499*'fnd base rates'!M$55)\n+($M499*'fnd base rates'!M$56)\n+($N499*'fnd base rates'!M$57)\n+($O499*'fnd base rates'!M$58)\n+($P499*'fnd base rates'!M$59)\n+($Q499*'fnd base rates'!M$60)\n+($R499*'fnd base rates'!M$61)\n+($S499*'fnd base rates'!M$62)\n+($L499*'fnd base rates'!M$63)\n+($T499*VLOOKUP($W499+16,rate_basefnd,13)))","v":0},195825.12120200004,null,478352775,"478","352","775",1,21,195825.12120200004,9325]
["479",479278005,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D500","v":0},{"$f":"'fnd enro'!E500","v":0},{"$f":"'fnd enro'!F500","v":0},{"$f":"'fnd enro'!G500","v":0},{"$f":"'fnd enro'!H500","v":5},{"$f":"'fnd enro'!I500","v":3},{"$f":"'fnd enro'!J500","v":0.3},{"$f":"'fnd enro'!K500","v":0},{"$f":"'fnd enro'!L500","v":0},{"$f":"'fnd enro'!M500","v":0},{"$f":"'fnd enro'!N500","v":0},{"$f":"'fnd enro'!O500","v":0},{"$f":"'fnd enro'!P500","v":0},{"$f":"'fnd enro'!Q500","v":0},{"$f":"'fnd enro'!R500","v":0},{"$f":"'fnd enro'!S500","v":0},{"$f":"'fnd enro'!T500","v":4},{"$f":"'fnd enro'!W500","v":8},1,{"$f":"'fnd enro'!V500","v":10},null,{"$f":"(($D500*'fnd base rates'!C$48)\n+($E500*'fnd base rates'!C$49)\n+($F500*'fnd base rates'!C$50)\n+($G500*'fnd base rates'!C$51)\n+($H500*'fnd base rates'!C$52)\n+($I500*'fnd base rates'!C$53)\n+($J500*'fnd base rates'!C$54)\n+($K500*'fnd base rates'!C$55)\n+($M500*'fnd base rates'!C$56)\n+($N500*'fnd base rates'!C$57)\n+($O500*'fnd base rates'!C$58)\n+($P500*'fnd base rates'!C$59)\n+($Q500*'fnd base rates'!C$60)\n+($R500*'fnd base rates'!C$61)\n+($S500*'fnd base rates'!C$62)\n+($L500*'fnd base rates'!C$63)\n+($T500*VLOOKUP($W500+16,rate_basefnd,3)))\n*$V500","v":3804.2429999999999},{"$f":"(($D500*'fnd base rates'!D$48)\n+($E500*'fnd base rates'!D$49)\n+($F500*'fnd base rates'!D$50)\n+($G500*'fnd base rates'!D$51)\n+($H500*'fnd base rates'!D$52)\n+($I500*'fnd base rates'!D$53)\n+($J500*'fnd base rates'!D$54)\n+($K500*'fnd base rates'!D$55)\n+($M500*'fnd base rates'!D$56)\n+($N500*'fnd base rates'!D$57)\n+($O500*'fnd base rates'!D$58)\n+($P500*'fnd base rates'!D$59)\n+($Q500*'fnd base rates'!D$60)\n+($R500*'fnd base rates'!D$61)\n+($S500*'fnd base rates'!D$62)\n+($L500*'fnd base rates'!D$63)\n+($T500*VLOOKUP($W500+16,rate_basefnd,4)))\n*$V500","v":5458.16},{"$f":"(($D500*'fnd base rates'!E$48)\n+($E500*'fnd base rates'!E$49)\n+($F500*'fnd base rates'!E$50)\n+($G500*'fnd base rates'!E$51)\n+($H500*'fnd base rates'!E$52)\n+($I500*'fnd base rates'!E$53)\n+($J500*'fnd base rates'!E$54)\n+($K500*'fnd base rates'!E$55)\n+($M500*'fnd base rates'!E$56)\n+($N500*'fnd base rates'!E$57)\n+($O500*'fnd base rates'!E$58)\n+($P500*'fnd base rates'!E$59)\n+($Q500*'fnd base rates'!E$60)\n+($R500*'fnd base rates'!E$61)\n+($S500*'fnd base rates'!E$62)\n+($L500*'fnd base rates'!E$63)\n+($T500*VLOOKUP($W500+16,rate_basefnd,5)))\n*$V500","v":40907.807399753874},{"$f":"(($D500*'fnd base rates'!F$48)\n+($E500*'fnd base rates'!F$49)\n+($F500*'fnd base rates'!F$50)\n+($G500*'fnd base rates'!F$51)\n+($H500*'fnd base rates'!F$52)\n+($I500*'fnd base rates'!F$53)\n+($J500*'fnd base rates'!F$54)\n+($K500*'fnd base rates'!F$55)\n+($M500*'fnd base rates'!F$56)\n+($N500*'fnd base rates'!F$57)\n+($O500*'fnd base rates'!F$58)\n+($P500*'fnd base rates'!F$59)\n+($Q500*'fnd base rates'!F$60)\n+($R500*'fnd base rates'!F$61)\n+($S500*'fnd base rates'!F$62)\n+($L500*'fnd base rates'!F$63)\n+($T500*VLOOKUP($W500+16,rate_basefnd,6)))\n*$V500","v":6740.2889999999998},{"$f":"(($D500*'fnd base rates'!G$48)\n+($E500*'fnd base rates'!G$49)\n+($F500*'fnd base rates'!G$50)\n+($G500*'fnd base rates'!G$51)\n+($H500*'fnd base rates'!G$52)\n+($I500*'fnd base rates'!G$53)\n+($J500*'fnd base rates'!G$54)\n+($K500*'fnd base rates'!G$55)\n+($M500*'fnd base rates'!G$56)\n+($N500*'fnd base rates'!G$57)\n+($O500*'fnd base rates'!G$58)\n+($P500*'fnd base rates'!G$59)\n+($Q500*'fnd base rates'!G$60)\n+($R500*'fnd base rates'!G$61)\n+($S500*'fnd base rates'!G$62)\n+($L500*'fnd base rates'!G$63)\n+($T500*VLOOKUP($W500+16,rate_basefnd,7)))\n*$V500","v":1504.3085999936891},{"$f":"(($D500*'fnd base rates'!H$48)\n+($E500*'fnd base rates'!H$49)\n+($F500*'fnd base rates'!H$50)\n+($G500*'fnd base rates'!H$51)\n+($H500*'fnd base rates'!H$52)\n+($I500*'fnd base rates'!H$53)\n+($J500*'fnd base rates'!H$54)\n+($K500*'fnd base rates'!H$55)\n+($M500*'fnd base rates'!H$56)\n+($N500*'fnd base rates'!H$57)\n+($O500*'fnd base rates'!H$58)\n+($P500*'fnd base rates'!H$59)\n+($Q500*'fnd base rates'!H$60)\n+($R500*'fnd base rates'!H$61)\n+($S500*'fnd base rates'!H$62)\n+($L500*'fnd base rates'!H$63)\n+($T500*VLOOKUP($W500+16,rate_basefnd,8)))","v":4546.1120000000001},{"$f":"(($D500*'fnd base rates'!I$48)\n+($E500*'fnd base rates'!I$49)\n+($F500*'fnd base rates'!I$50)\n+($G500*'fnd base rates'!I$51)\n+($H500*'fnd base rates'!I$52)\n+($I500*'fnd base rates'!I$53)\n+($J500*'fnd base rates'!I$54)\n+($K500*'fnd base rates'!I$55)\n+($M500*'fnd base rates'!I$56)\n+($N500*'fnd base rates'!I$57)\n+($O500*'fnd base rates'!I$58)\n+($P500*'fnd base rates'!I$59)\n+($Q500*'fnd base rates'!I$60)\n+($R500*'fnd base rates'!I$61)\n+($S500*'fnd base rates'!I$62)\n+($L500*'fnd base rates'!I$63)\n+($T500*VLOOKUP($W500+16,rate_basefnd,9)))\n*$V500","v":2654.65},{"$f":"(($D500*'fnd base rates'!J$48)\n+($E500*'fnd base rates'!J$49)\n+($F500*'fnd base rates'!J$50)\n+($G500*'fnd base rates'!J$51)\n+($H500*'fnd base rates'!J$52)\n+($I500*'fnd base rates'!J$53)\n+($J500*'fnd base rates'!J$54)\n+($K500*'fnd base rates'!J$55)\n+($M500*'fnd base rates'!J$56)\n+($N500*'fnd base rates'!J$57)\n+($O500*'fnd base rates'!J$58)\n+($P500*'fnd base rates'!J$59)\n+($Q500*'fnd base rates'!J$60)\n+($R500*'fnd base rates'!J$61)\n+($S500*'fnd base rates'!J$62)\n+($L500*'fnd base rates'!J$63)\n+($T500*VLOOKUP($W500+16,rate_basefnd,10)))\n*$V500","v":2644.43},{"$f":"(($D500*'fnd base rates'!K$48)\n+($E500*'fnd base rates'!K$49)\n+($F500*'fnd base rates'!K$50)\n+($G500*'fnd base rates'!K$51)\n+($H500*'fnd base rates'!K$52)\n+($I500*'fnd base rates'!K$53)\n+($J500*'fnd base rates'!K$54)\n+($K500*'fnd base rates'!K$55)\n+($M500*'fnd base rates'!K$56)\n+($N500*'fnd base rates'!K$57)\n+($O500*'fnd base rates'!K$58)\n+($P500*'fnd base rates'!K$59)\n+($Q500*'fnd base rates'!K$60)\n+($R500*'fnd base rates'!K$61)\n+($S500*'fnd base rates'!K$62)\n+($L500*'fnd base rates'!K$63)\n+($T500*VLOOKUP($W500+16,rate_basefnd,11)))\n*$V500","v":10232.527599962134},{"$f":"(($D500*'fnd base rates'!L$48)\n+($E500*'fnd base rates'!L$49)\n+($F500*'fnd base rates'!L$50)\n+($G500*'fnd base rates'!L$51)\n+($H500*'fnd base rates'!L$52)\n+($I500*'fnd base rates'!L$53)\n+($J500*'fnd base rates'!L$54)\n+($K500*'fnd base rates'!L$55)\n+($M500*'fnd base rates'!L$56)\n+($N500*'fnd base rates'!L$57)\n+($O500*'fnd base rates'!L$58)\n+($P500*'fnd base rates'!L$59)\n+($Q500*'fnd base rates'!L$60)\n+($R500*'fnd base rates'!L$61)\n+($S500*'fnd base rates'!L$62)\n+($L500*'fnd base rates'!L$63)\n+($T500*VLOOKUP($W500+16,rate_basefnd,12)))","v":9859.6413999747565},{"$f":"(($D500*'fnd base rates'!M$48)\n+($E500*'fnd base rates'!M$49)\n+($F500*'fnd base rates'!M$50)\n+($G500*'fnd base rates'!M$51)\n+($H500*'fnd base rates'!M$52)\n+($I500*'fnd base rates'!M$53)\n+($J500*'fnd base rates'!M$54)\n+($K500*'fnd base rates'!M$55)\n+($M500*'fnd base rates'!M$56)\n+($N500*'fnd base rates'!M$57)\n+($O500*'fnd base rates'!M$58)\n+($P500*'fnd base rates'!M$59)\n+($Q500*'fnd base rates'!M$60)\n+($R500*'fnd base rates'!M$61)\n+($S500*'fnd base rates'!M$62)\n+($L500*'fnd base rates'!M$63)\n+($T500*VLOOKUP($W500+16,rate_basefnd,13)))","v":0},88352.168999684451,null,479278005,"479","278","005",1,8,88352.168999684451,11044]
["479",479278024,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D501","v":0},{"$f":"'fnd enro'!E501","v":0},{"$f":"'fnd enro'!F501","v":0},{"$f":"'fnd enro'!G501","v":0},{"$f":"'fnd enro'!H501","v":8},{"$f":"'fnd enro'!I501","v":20},{"$f":"'fnd enro'!J501","v":1.05},{"$f":"'fnd enro'!K501","v":0},{"$f":"'fnd enro'!L501","v":0},{"$f":"'fnd enro'!M501","v":0},{"$f":"'fnd enro'!N501","v":0},{"$f":"'fnd enro'!O501","v":0},{"$f":"'fnd enro'!P501","v":0},{"$f":"'fnd enro'!Q501","v":0},{"$f":"'fnd enro'!R501","v":0},{"$f":"'fnd enro'!S501","v":0},{"$f":"'fnd enro'!T501","v":3},{"$f":"'fnd enro'!W501","v":28},1,{"$f":"'fnd enro'!V501","v":2},null,{"$f":"(($D501*'fnd base rates'!C$48)\n+($E501*'fnd base rates'!C$49)\n+($F501*'fnd base rates'!C$50)\n+($G501*'fnd base rates'!C$51)\n+($H501*'fnd base rates'!C$52)\n+($I501*'fnd base rates'!C$53)\n+($J501*'fnd base rates'!C$54)\n+($K501*'fnd base rates'!C$55)\n+($M501*'fnd base rates'!C$56)\n+($N501*'fnd base rates'!C$57)\n+($O501*'fnd base rates'!C$58)\n+($P501*'fnd base rates'!C$59)\n+($Q501*'fnd base rates'!C$60)\n+($R501*'fnd base rates'!C$61)\n+($S501*'fnd base rates'!C$62)\n+($L501*'fnd base rates'!C$63)\n+($T501*VLOOKUP($W501+16,rate_basefnd,3)))\n*$V501","v":13314.850499999999},{"$f":"(($D501*'fnd base rates'!D$48)\n+($E501*'fnd base rates'!D$49)\n+($F501*'fnd base rates'!D$50)\n+($G501*'fnd base rates'!D$51)\n+($H501*'fnd base rates'!D$52)\n+($I501*'fnd base rates'!D$53)\n+($J501*'fnd base rates'!D$54)\n+($K501*'fnd base rates'!D$55)\n+($M501*'fnd base rates'!D$56)\n+($N501*'fnd base rates'!D$57)\n+($O501*'fnd base rates'!D$58)\n+($P501*'fnd base rates'!D$59)\n+($Q501*'fnd base rates'!D$60)\n+($R501*'fnd base rates'!D$61)\n+($S501*'fnd base rates'!D$62)\n+($L501*'fnd base rates'!D$63)\n+($T501*VLOOKUP($W501+16,rate_basefnd,4)))\n*$V501","v":19103.559999999998},{"$f":"(($D501*'fnd base rates'!E$48)\n+($E501*'fnd base rates'!E$49)\n+($F501*'fnd base rates'!E$50)\n+($G501*'fnd base rates'!E$51)\n+($H501*'fnd base rates'!E$52)\n+($I501*'fnd base rates'!E$53)\n+($J501*'fnd base rates'!E$54)\n+($K501*'fnd base rates'!E$55)\n+($M501*'fnd base rates'!E$56)\n+($N501*'fnd base rates'!E$57)\n+($O501*'fnd base rates'!E$58)\n+($P501*'fnd base rates'!E$59)\n+($Q501*'fnd base rates'!E$60)\n+($R501*'fnd base rates'!E$61)\n+($S501*'fnd base rates'!E$62)\n+($L501*'fnd base rates'!E$63)\n+($T501*VLOOKUP($W501+16,rate_basefnd,5)))\n*$V501","v":120591.16029981541},{"$f":"(($D501*'fnd base rates'!F$48)\n+($E501*'fnd base rates'!F$49)\n+($F501*'fnd base rates'!F$50)\n+($G501*'fnd base rates'!F$51)\n+($H501*'fnd base rates'!F$52)\n+($I501*'fnd base rates'!F$53)\n+($J501*'fnd base rates'!F$54)\n+($K501*'fnd base rates'!F$55)\n+($M501*'fnd base rates'!F$56)\n+($N501*'fnd base rates'!F$57)\n+($O501*'fnd base rates'!F$58)\n+($P501*'fnd base rates'!F$59)\n+($Q501*'fnd base rates'!F$60)\n+($R501*'fnd base rates'!F$61)\n+($S501*'fnd base rates'!F$62)\n+($L501*'fnd base rates'!F$63)\n+($T501*VLOOKUP($W501+16,rate_basefnd,6)))\n*$V501","v":22671.981500000002},{"$f":"(($D501*'fnd base rates'!G$48)\n+($E501*'fnd base rates'!G$49)\n+($F501*'fnd base rates'!G$50)\n+($G501*'fnd base rates'!G$51)\n+($H501*'fnd base rates'!G$52)\n+($I501*'fnd base rates'!G$53)\n+($J501*'fnd base rates'!G$54)\n+($K501*'fnd base rates'!G$55)\n+($M501*'fnd base rates'!G$56)\n+($N501*'fnd base rates'!G$57)\n+($O501*'fnd base rates'!G$58)\n+($P501*'fnd base rates'!G$59)\n+($Q501*'fnd base rates'!G$60)\n+($R501*'fnd base rates'!G$61)\n+($S501*'fnd base rates'!G$62)\n+($L501*'fnd base rates'!G$63)\n+($T501*VLOOKUP($W501+16,rate_basefnd,7)))\n*$V501","v":4331.6146999952671},{"$f":"(($D501*'fnd base rates'!H$48)\n+($E501*'fnd base rates'!H$49)\n+($F501*'fnd base rates'!H$50)\n+($G501*'fnd base rates'!H$51)\n+($H501*'fnd base rates'!H$52)\n+($I501*'fnd base rates'!H$53)\n+($J501*'fnd base rates'!H$54)\n+($K501*'fnd base rates'!H$55)\n+($M501*'fnd base rates'!H$56)\n+($N501*'fnd base rates'!H$57)\n+($O501*'fnd base rates'!H$58)\n+($P501*'fnd base rates'!H$59)\n+($Q501*'fnd base rates'!H$60)\n+($R501*'fnd base rates'!H$61)\n+($S501*'fnd base rates'!H$62)\n+($L501*'fnd base rates'!H$63)\n+($T501*VLOOKUP($W501+16,rate_basefnd,8)))","v":18492.351999999999},{"$f":"(($D501*'fnd base rates'!I$48)\n+($E501*'fnd base rates'!I$49)\n+($F501*'fnd base rates'!I$50)\n+($G501*'fnd base rates'!I$51)\n+($H501*'fnd base rates'!I$52)\n+($I501*'fnd base rates'!I$53)\n+($J501*'fnd base rates'!I$54)\n+($K501*'fnd base rates'!I$55)\n+($M501*'fnd base rates'!I$56)\n+($N501*'fnd base rates'!I$57)\n+($O501*'fnd base rates'!I$58)\n+($P501*'fnd base rates'!I$59)\n+($Q501*'fnd base rates'!I$60)\n+($R501*'fnd base rates'!I$61)\n+($S501*'fnd base rates'!I$62)\n+($L501*'fnd base rates'!I$63)\n+($T501*VLOOKUP($W501+16,rate_basefnd,9)))\n*$V501","v":10021.16},{"$f":"(($D501*'fnd base rates'!J$48)\n+($E501*'fnd base rates'!J$49)\n+($F501*'fnd base rates'!J$50)\n+($G501*'fnd base rates'!J$51)\n+($H501*'fnd base rates'!J$52)\n+($I501*'fnd base rates'!J$53)\n+($J501*'fnd base rates'!J$54)\n+($K501*'fnd base rates'!J$55)\n+($M501*'fnd base rates'!J$56)\n+($N501*'fnd base rates'!J$57)\n+($O501*'fnd base rates'!J$58)\n+($P501*'fnd base rates'!J$59)\n+($Q501*'fnd base rates'!J$60)\n+($R501*'fnd base rates'!J$61)\n+($S501*'fnd base rates'!J$62)\n+($L501*'fnd base rates'!J$63)\n+($T501*VLOOKUP($W501+16,rate_basefnd,10)))\n*$V501","v":12008.32},{"$f":"(($D501*'fnd base rates'!K$48)\n+($E501*'fnd base rates'!K$49)\n+($F501*'fnd base rates'!K$50)\n+($G501*'fnd base rates'!K$51)\n+($H501*'fnd base rates'!K$52)\n+($I501*'fnd base rates'!K$53)\n+($J501*'fnd base rates'!K$54)\n+($K501*'fnd base rates'!K$55)\n+($M501*'fnd base rates'!K$56)\n+($N501*'fnd base rates'!K$57)\n+($O501*'fnd base rates'!K$58)\n+($P501*'fnd base rates'!K$59)\n+($Q501*'fnd base rates'!K$60)\n+($R501*'fnd base rates'!K$61)\n+($S501*'fnd base rates'!K$62)\n+($L501*'fnd base rates'!K$63)\n+($T501*VLOOKUP($W501+16,rate_basefnd,11)))\n*$V501","v":30173.724199971603},{"$f":"(($D501*'fnd base rates'!L$48)\n+($E501*'fnd base rates'!L$49)\n+($F501*'fnd base rates'!L$50)\n+($G501*'fnd base rates'!L$51)\n+($H501*'fnd base rates'!L$52)\n+($I501*'fnd base rates'!L$53)\n+($J501*'fnd base rates'!L$54)\n+($K501*'fnd base rates'!L$55)\n+($M501*'fnd base rates'!L$56)\n+($N501*'fnd base rates'!L$57)\n+($O501*'fnd base rates'!L$58)\n+($P501*'fnd base rates'!L$59)\n+($Q501*'fnd base rates'!L$60)\n+($R501*'fnd base rates'!L$61)\n+($S501*'fnd base rates'!L$62)\n+($L501*'fnd base rates'!L$63)\n+($T501*VLOOKUP($W501+16,rate_basefnd,12)))","v":30098.95829998107},{"$f":"(($D501*'fnd base rates'!M$48)\n+($E501*'fnd base rates'!M$49)\n+($F501*'fnd base rates'!M$50)\n+($G501*'fnd base rates'!M$51)\n+($H501*'fnd base rates'!M$52)\n+($I501*'fnd base rates'!M$53)\n+($J501*'fnd base rates'!M$54)\n+($K501*'fnd base rates'!M$55)\n+($M501*'fnd base rates'!M$56)\n+($N501*'fnd base rates'!M$57)\n+($O501*'fnd base rates'!M$58)\n+($P501*'fnd base rates'!M$59)\n+($Q501*'fnd base rates'!M$60)\n+($R501*'fnd base rates'!M$61)\n+($S501*'fnd base rates'!M$62)\n+($L501*'fnd base rates'!M$63)\n+($T501*VLOOKUP($W501+16,rate_basefnd,13)))","v":0},280807.68149976333,null,479278024,"479","278","024",1,28,280807.68149976333,10029]
["479",479278061,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D502","v":0},{"$f":"'fnd enro'!E502","v":0},{"$f":"'fnd enro'!F502","v":0},{"$f":"'fnd enro'!G502","v":0},{"$f":"'fnd enro'!H502","v":10},{"$f":"'fnd enro'!I502","v":21},{"$f":"'fnd enro'!J502","v":1.1625000000000001},{"$f":"'fnd enro'!K502","v":0},{"$f":"'fnd enro'!L502","v":0},{"$f":"'fnd enro'!M502","v":0},{"$f":"'fnd enro'!N502","v":0},{"$f":"'fnd enro'!O502","v":0},{"$f":"'fnd enro'!P502","v":0},{"$f":"'fnd enro'!Q502","v":0},{"$f":"'fnd enro'!R502","v":0},{"$f":"'fnd enro'!S502","v":0},{"$f":"'fnd enro'!T502","v":16},{"$f":"'fnd enro'!W502","v":31},1,{"$f":"'fnd enro'!V502","v":10},null,{"$f":"(($D502*'fnd base rates'!C$48)\n+($E502*'fnd base rates'!C$49)\n+($F502*'fnd base rates'!C$50)\n+($G502*'fnd base rates'!C$51)\n+($H502*'fnd base rates'!C$52)\n+($I502*'fnd base rates'!C$53)\n+($J502*'fnd base rates'!C$54)\n+($K502*'fnd base rates'!C$55)\n+($M502*'fnd base rates'!C$56)\n+($N502*'fnd base rates'!C$57)\n+($O502*'fnd base rates'!C$58)\n+($P502*'fnd base rates'!C$59)\n+($Q502*'fnd base rates'!C$60)\n+($R502*'fnd base rates'!C$61)\n+($S502*'fnd base rates'!C$62)\n+($L502*'fnd base rates'!C$63)\n+($T502*VLOOKUP($W502+16,rate_basefnd,3)))\n*$V502","v":14741.441624999999},{"$f":"(($D502*'fnd base rates'!D$48)\n+($E502*'fnd base rates'!D$49)\n+($F502*'fnd base rates'!D$50)\n+($G502*'fnd base rates'!D$51)\n+($H502*'fnd base rates'!D$52)\n+($I502*'fnd base rates'!D$53)\n+($J502*'fnd base rates'!D$54)\n+($K502*'fnd base rates'!D$55)\n+($M502*'fnd base rates'!D$56)\n+($N502*'fnd base rates'!D$57)\n+($O502*'fnd base rates'!D$58)\n+($P502*'fnd base rates'!D$59)\n+($Q502*'fnd base rates'!D$60)\n+($R502*'fnd base rates'!D$61)\n+($S502*'fnd base rates'!D$62)\n+($L502*'fnd base rates'!D$63)\n+($T502*VLOOKUP($W502+16,rate_basefnd,4)))\n*$V502","v":21150.37},{"$f":"(($D502*'fnd base rates'!E$48)\n+($E502*'fnd base rates'!E$49)\n+($F502*'fnd base rates'!E$50)\n+($G502*'fnd base rates'!E$51)\n+($H502*'fnd base rates'!E$52)\n+($I502*'fnd base rates'!E$53)\n+($J502*'fnd base rates'!E$54)\n+($K502*'fnd base rates'!E$55)\n+($M502*'fnd base rates'!E$56)\n+($N502*'fnd base rates'!E$57)\n+($O502*'fnd base rates'!E$58)\n+($P502*'fnd base rates'!E$59)\n+($Q502*'fnd base rates'!E$60)\n+($R502*'fnd base rates'!E$61)\n+($S502*'fnd base rates'!E$62)\n+($L502*'fnd base rates'!E$63)\n+($T502*VLOOKUP($W502+16,rate_basefnd,5)))\n*$V502","v":172215.19222401551},{"$f":"(($D502*'fnd base rates'!F$48)\n+($E502*'fnd base rates'!F$49)\n+($F502*'fnd base rates'!F$50)\n+($G502*'fnd base rates'!F$51)\n+($H502*'fnd base rates'!F$52)\n+($I502*'fnd base rates'!F$53)\n+($J502*'fnd base rates'!F$54)\n+($K502*'fnd base rates'!F$55)\n+($M502*'fnd base rates'!F$56)\n+($N502*'fnd base rates'!F$57)\n+($O502*'fnd base rates'!F$58)\n+($P502*'fnd base rates'!F$59)\n+($Q502*'fnd base rates'!F$60)\n+($R502*'fnd base rates'!F$61)\n+($S502*'fnd base rates'!F$62)\n+($L502*'fnd base rates'!F$63)\n+($T502*VLOOKUP($W502+16,rate_basefnd,6)))\n*$V502","v":25211.682375},{"$f":"(($D502*'fnd base rates'!G$48)\n+($E502*'fnd base rates'!G$49)\n+($F502*'fnd base rates'!G$50)\n+($G502*'fnd base rates'!G$51)\n+($H502*'fnd base rates'!G$52)\n+($I502*'fnd base rates'!G$53)\n+($J502*'fnd base rates'!G$54)\n+($K502*'fnd base rates'!G$55)\n+($M502*'fnd base rates'!G$56)\n+($N502*'fnd base rates'!G$57)\n+($O502*'fnd base rates'!G$58)\n+($P502*'fnd base rates'!G$59)\n+($Q502*'fnd base rates'!G$60)\n+($R502*'fnd base rates'!G$61)\n+($S502*'fnd base rates'!G$62)\n+($L502*'fnd base rates'!G$63)\n+($T502*VLOOKUP($W502+16,rate_basefnd,7)))\n*$V502","v":5830.7415249747564},{"$f":"(($D502*'fnd base rates'!H$48)\n+($E502*'fnd base rates'!H$49)\n+($F502*'fnd base rates'!H$50)\n+($G502*'fnd base rates'!H$51)\n+($H502*'fnd base rates'!H$52)\n+($I502*'fnd base rates'!H$53)\n+($J502*'fnd base rates'!H$54)\n+($K502*'fnd base rates'!H$55)\n+($M502*'fnd base rates'!H$56)\n+($N502*'fnd base rates'!H$57)\n+($O502*'fnd base rates'!H$58)\n+($P502*'fnd base rates'!H$59)\n+($Q502*'fnd base rates'!H$60)\n+($R502*'fnd base rates'!H$61)\n+($S502*'fnd base rates'!H$62)\n+($L502*'fnd base rates'!H$63)\n+($T502*VLOOKUP($W502+16,rate_basefnd,8)))","v":20163.184000000001},{"$f":"(($D502*'fnd base rates'!I$48)\n+($E502*'fnd base rates'!I$49)\n+($F502*'fnd base rates'!I$50)\n+($G502*'fnd base rates'!I$51)\n+($H502*'fnd base rates'!I$52)\n+($I502*'fnd base rates'!I$53)\n+($J502*'fnd base rates'!I$54)\n+($K502*'fnd base rates'!I$55)\n+($M502*'fnd base rates'!I$56)\n+($N502*'fnd base rates'!I$57)\n+($O502*'fnd base rates'!I$58)\n+($P502*'fnd base rates'!I$59)\n+($Q502*'fnd base rates'!I$60)\n+($R502*'fnd base rates'!I$61)\n+($S502*'fnd base rates'!I$62)\n+($L502*'fnd base rates'!I$63)\n+($T502*VLOOKUP($W502+16,rate_basefnd,9)))\n*$V502","v":11007.05},{"$f":"(($D502*'fnd base rates'!J$48)\n+($E502*'fnd base rates'!J$49)\n+($F502*'fnd base rates'!J$50)\n+($G502*'fnd base rates'!J$51)\n+($H502*'fnd base rates'!J$52)\n+($I502*'fnd base rates'!J$53)\n+($J502*'fnd base rates'!J$54)\n+($K502*'fnd base rates'!J$55)\n+($M502*'fnd base rates'!J$56)\n+($N502*'fnd base rates'!J$57)\n+($O502*'fnd base rates'!J$58)\n+($P502*'fnd base rates'!J$59)\n+($Q502*'fnd base rates'!J$60)\n+($R502*'fnd base rates'!J$61)\n+($S502*'fnd base rates'!J$62)\n+($L502*'fnd base rates'!J$63)\n+($T502*VLOOKUP($W502+16,rate_basefnd,10)))\n*$V502","v":12963.76},{"$f":"(($D502*'fnd base rates'!K$48)\n+($E502*'fnd base rates'!K$49)\n+($F502*'fnd base rates'!K$50)\n+($G502*'fnd base rates'!K$51)\n+($H502*'fnd base rates'!K$52)\n+($I502*'fnd base rates'!K$53)\n+($J502*'fnd base rates'!K$54)\n+($K502*'fnd base rates'!K$55)\n+($M502*'fnd base rates'!K$56)\n+($N502*'fnd base rates'!K$57)\n+($O502*'fnd base rates'!K$58)\n+($P502*'fnd base rates'!K$59)\n+($Q502*'fnd base rates'!K$60)\n+($R502*'fnd base rates'!K$61)\n+($S502*'fnd base rates'!K$62)\n+($L502*'fnd base rates'!K$63)\n+($T502*VLOOKUP($W502+16,rate_basefnd,11)))\n*$V502","v":39621.506149848537},{"$f":"(($D502*'fnd base rates'!L$48)\n+($E502*'fnd base rates'!L$49)\n+($F502*'fnd base rates'!L$50)\n+($G502*'fnd base rates'!L$51)\n+($H502*'fnd base rates'!L$52)\n+($I502*'fnd base rates'!L$53)\n+($J502*'fnd base rates'!L$54)\n+($K502*'fnd base rates'!L$55)\n+($M502*'fnd base rates'!L$56)\n+($N502*'fnd base rates'!L$57)\n+($O502*'fnd base rates'!L$58)\n+($P502*'fnd base rates'!L$59)\n+($Q502*'fnd base rates'!L$60)\n+($R502*'fnd base rates'!L$61)\n+($S502*'fnd base rates'!L$62)\n+($L502*'fnd base rates'!L$63)\n+($T502*VLOOKUP($W502+16,rate_basefnd,12)))","v":37545.261974899026},{"$f":"(($D502*'fnd base rates'!M$48)\n+($E502*'fnd base rates'!M$49)\n+($F502*'fnd base rates'!M$50)\n+($G502*'fnd base rates'!M$51)\n+($H502*'fnd base rates'!M$52)\n+($I502*'fnd base rates'!M$53)\n+($J502*'fnd base rates'!M$54)\n+($K502*'fnd base rates'!M$55)\n+($M502*'fnd base rates'!M$56)\n+($N502*'fnd base rates'!M$57)\n+($O502*'fnd base rates'!M$58)\n+($P502*'fnd base rates'!M$59)\n+($Q502*'fnd base rates'!M$60)\n+($R502*'fnd base rates'!M$61)\n+($S502*'fnd base rates'!M$62)\n+($L502*'fnd base rates'!M$63)\n+($T502*VLOOKUP($W502+16,rate_basefnd,13)))","v":0},360450.18987373787,null,479278061,"479","278","061",1,31,360450.18987373787,11627]
["479",479278086,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D503","v":0},{"$f":"'fnd enro'!E503","v":0},{"$f":"'fnd enro'!F503","v":0},{"$f":"'fnd enro'!G503","v":0},{"$f":"'fnd enro'!H503","v":3},{"$f":"'fnd enro'!I503","v":7},{"$f":"'fnd enro'!J503","v":0.375},{"$f":"'fnd enro'!K503","v":0},{"$f":"'fnd enro'!L503","v":0},{"$f":"'fnd enro'!M503","v":0},{"$f":"'fnd enro'!N503","v":0},{"$f":"'fnd enro'!O503","v":0},{"$f":"'fnd enro'!P503","v":0},{"$f":"'fnd enro'!Q503","v":0},{"$f":"'fnd enro'!R503","v":0},{"$f":"'fnd enro'!S503","v":0},{"$f":"'fnd enro'!T503","v":2},{"$f":"'fnd enro'!W503","v":10},1,{"$f":"'fnd enro'!V503","v":4},null,{"$f":"(($D503*'fnd base rates'!C$48)\n+($E503*'fnd base rates'!C$49)\n+($F503*'fnd base rates'!C$50)\n+($G503*'fnd base rates'!C$51)\n+($H503*'fnd base rates'!C$52)\n+($I503*'fnd base rates'!C$53)\n+($J503*'fnd base rates'!C$54)\n+($K503*'fnd base rates'!C$55)\n+($M503*'fnd base rates'!C$56)\n+($N503*'fnd base rates'!C$57)\n+($O503*'fnd base rates'!C$58)\n+($P503*'fnd base rates'!C$59)\n+($Q503*'fnd base rates'!C$60)\n+($R503*'fnd base rates'!C$61)\n+($S503*'fnd base rates'!C$62)\n+($L503*'fnd base rates'!C$63)\n+($T503*VLOOKUP($W503+16,rate_basefnd,3)))\n*$V503","v":4755.3037499999991},{"$f":"(($D503*'fnd base rates'!D$48)\n+($E503*'fnd base rates'!D$49)\n+($F503*'fnd base rates'!D$50)\n+($G503*'fnd base rates'!D$51)\n+($H503*'fnd base rates'!D$52)\n+($I503*'fnd base rates'!D$53)\n+($J503*'fnd base rates'!D$54)\n+($K503*'fnd base rates'!D$55)\n+($M503*'fnd base rates'!D$56)\n+($N503*'fnd base rates'!D$57)\n+($O503*'fnd base rates'!D$58)\n+($P503*'fnd base rates'!D$59)\n+($Q503*'fnd base rates'!D$60)\n+($R503*'fnd base rates'!D$61)\n+($S503*'fnd base rates'!D$62)\n+($L503*'fnd base rates'!D$63)\n+($T503*VLOOKUP($W503+16,rate_basefnd,4)))\n*$V503","v":6822.6999999999989},{"$f":"(($D503*'fnd base rates'!E$48)\n+($E503*'fnd base rates'!E$49)\n+($F503*'fnd base rates'!E$50)\n+($G503*'fnd base rates'!E$51)\n+($H503*'fnd base rates'!E$52)\n+($I503*'fnd base rates'!E$53)\n+($J503*'fnd base rates'!E$54)\n+($K503*'fnd base rates'!E$55)\n+($M503*'fnd base rates'!E$56)\n+($N503*'fnd base rates'!E$57)\n+($O503*'fnd base rates'!E$58)\n+($P503*'fnd base rates'!E$59)\n+($Q503*'fnd base rates'!E$60)\n+($R503*'fnd base rates'!E$61)\n+($S503*'fnd base rates'!E$62)\n+($L503*'fnd base rates'!E$63)\n+($T503*VLOOKUP($W503+16,rate_basefnd,5)))\n*$V503","v":45658.572949876936},{"$f":"(($D503*'fnd base rates'!F$48)\n+($E503*'fnd base rates'!F$49)\n+($F503*'fnd base rates'!F$50)\n+($G503*'fnd base rates'!F$51)\n+($H503*'fnd base rates'!F$52)\n+($I503*'fnd base rates'!F$53)\n+($J503*'fnd base rates'!F$54)\n+($K503*'fnd base rates'!F$55)\n+($M503*'fnd base rates'!F$56)\n+($N503*'fnd base rates'!F$57)\n+($O503*'fnd base rates'!F$58)\n+($P503*'fnd base rates'!F$59)\n+($Q503*'fnd base rates'!F$60)\n+($R503*'fnd base rates'!F$61)\n+($S503*'fnd base rates'!F$62)\n+($L503*'fnd base rates'!F$63)\n+($T503*VLOOKUP($W503+16,rate_basefnd,6)))\n*$V503","v":8110.9562500000002},{"$f":"(($D503*'fnd base rates'!G$48)\n+($E503*'fnd base rates'!G$49)\n+($F503*'fnd base rates'!G$50)\n+($G503*'fnd base rates'!G$51)\n+($H503*'fnd base rates'!G$52)\n+($I503*'fnd base rates'!G$53)\n+($J503*'fnd base rates'!G$54)\n+($K503*'fnd base rates'!G$55)\n+($M503*'fnd base rates'!G$56)\n+($N503*'fnd base rates'!G$57)\n+($O503*'fnd base rates'!G$58)\n+($P503*'fnd base rates'!G$59)\n+($Q503*'fnd base rates'!G$60)\n+($R503*'fnd base rates'!G$61)\n+($S503*'fnd base rates'!G$62)\n+($L503*'fnd base rates'!G$63)\n+($T503*VLOOKUP($W503+16,rate_basefnd,7)))\n*$V503","v":1618.7515499968447},{"$f":"(($D503*'fnd base rates'!H$48)\n+($E503*'fnd base rates'!H$49)\n+($F503*'fnd base rates'!H$50)\n+($G503*'fnd base rates'!H$51)\n+($H503*'fnd base rates'!H$52)\n+($I503*'fnd base rates'!H$53)\n+($J503*'fnd base rates'!H$54)\n+($K503*'fnd base rates'!H$55)\n+($M503*'fnd base rates'!H$56)\n+($N503*'fnd base rates'!H$57)\n+($O503*'fnd base rates'!H$58)\n+($P503*'fnd base rates'!H$59)\n+($Q503*'fnd base rates'!H$60)\n+($R503*'fnd base rates'!H$61)\n+($S503*'fnd base rates'!H$62)\n+($L503*'fnd base rates'!H$63)\n+($T503*VLOOKUP($W503+16,rate_basefnd,8)))","v":6565.6},{"$f":"(($D503*'fnd base rates'!I$48)\n+($E503*'fnd base rates'!I$49)\n+($F503*'fnd base rates'!I$50)\n+($G503*'fnd base rates'!I$51)\n+($H503*'fnd base rates'!I$52)\n+($I503*'fnd base rates'!I$53)\n+($J503*'fnd base rates'!I$54)\n+($K503*'fnd base rates'!I$55)\n+($M503*'fnd base rates'!I$56)\n+($N503*'fnd base rates'!I$57)\n+($O503*'fnd base rates'!I$58)\n+($P503*'fnd base rates'!I$59)\n+($Q503*'fnd base rates'!I$60)\n+($R503*'fnd base rates'!I$61)\n+($S503*'fnd base rates'!I$62)\n+($L503*'fnd base rates'!I$63)\n+($T503*VLOOKUP($W503+16,rate_basefnd,9)))\n*$V503","v":3568.01},{"$f":"(($D503*'fnd base rates'!J$48)\n+($E503*'fnd base rates'!J$49)\n+($F503*'fnd base rates'!J$50)\n+($G503*'fnd base rates'!J$51)\n+($H503*'fnd base rates'!J$52)\n+($I503*'fnd base rates'!J$53)\n+($J503*'fnd base rates'!J$54)\n+($K503*'fnd base rates'!J$55)\n+($M503*'fnd base rates'!J$56)\n+($N503*'fnd base rates'!J$57)\n+($O503*'fnd base rates'!J$58)\n+($P503*'fnd base rates'!J$59)\n+($Q503*'fnd base rates'!J$60)\n+($R503*'fnd base rates'!J$61)\n+($S503*'fnd base rates'!J$62)\n+($L503*'fnd base rates'!J$63)\n+($T503*VLOOKUP($W503+16,rate_basefnd,10)))\n*$V503","v":4247.29},{"$f":"(($D503*'fnd base rates'!K$48)\n+($E503*'fnd base rates'!K$49)\n+($F503*'fnd base rates'!K$50)\n+($G503*'fnd base rates'!K$51)\n+($H503*'fnd base rates'!K$52)\n+($I503*'fnd base rates'!K$53)\n+($J503*'fnd base rates'!K$54)\n+($K503*'fnd base rates'!K$55)\n+($M503*'fnd base rates'!K$56)\n+($N503*'fnd base rates'!K$57)\n+($O503*'fnd base rates'!K$58)\n+($P503*'fnd base rates'!K$59)\n+($Q503*'fnd base rates'!K$60)\n+($R503*'fnd base rates'!K$61)\n+($S503*'fnd base rates'!K$62)\n+($L503*'fnd base rates'!K$63)\n+($T503*VLOOKUP($W503+16,rate_basefnd,11)))\n*$V503","v":11207.399299981067},{"$f":"(($D503*'fnd base rates'!L$48)\n+($E503*'fnd base rates'!L$49)\n+($F503*'fnd base rates'!L$50)\n+($G503*'fnd base rates'!L$51)\n+($H503*'fnd base rates'!L$52)\n+($I503*'fnd base rates'!L$53)\n+($J503*'fnd base rates'!L$54)\n+($K503*'fnd base rates'!L$55)\n+($M503*'fnd base rates'!L$56)\n+($N503*'fnd base rates'!L$57)\n+($O503*'fnd base rates'!L$58)\n+($P503*'fnd base rates'!L$59)\n+($Q503*'fnd base rates'!L$60)\n+($R503*'fnd base rates'!L$61)\n+($S503*'fnd base rates'!L$62)\n+($L503*'fnd base rates'!L$63)\n+($T503*VLOOKUP($W503+16,rate_basefnd,12)))","v":11046.777449987379},{"$f":"(($D503*'fnd base rates'!M$48)\n+($E503*'fnd base rates'!M$49)\n+($F503*'fnd base rates'!M$50)\n+($G503*'fnd base rates'!M$51)\n+($H503*'fnd base rates'!M$52)\n+($I503*'fnd base rates'!M$53)\n+($J503*'fnd base rates'!M$54)\n+($K503*'fnd base rates'!M$55)\n+($M503*'fnd base rates'!M$56)\n+($N503*'fnd base rates'!M$57)\n+($O503*'fnd base rates'!M$58)\n+($P503*'fnd base rates'!M$59)\n+($Q503*'fnd base rates'!M$60)\n+($R503*'fnd base rates'!M$61)\n+($S503*'fnd base rates'!M$62)\n+($L503*'fnd base rates'!M$63)\n+($T503*VLOOKUP($W503+16,rate_basefnd,13)))","v":0},103601.36124984223,null,479278086,"479","278","086",1,10,103601.36124984223,10360]
["479",479278087,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D504","v":0},{"$f":"'fnd enro'!E504","v":0},{"$f":"'fnd enro'!F504","v":0},{"$f":"'fnd enro'!G504","v":0},{"$f":"'fnd enro'!H504","v":2},{"$f":"'fnd enro'!I504","v":2},{"$f":"'fnd enro'!J504","v":0.15},{"$f":"'fnd enro'!K504","v":0},{"$f":"'fnd enro'!L504","v":0},{"$f":"'fnd enro'!M504","v":0},{"$f":"'fnd enro'!N504","v":0},{"$f":"'fnd enro'!O504","v":0},{"$f":"'fnd enro'!P504","v":0},{"$f":"'fnd enro'!Q504","v":0},{"$f":"'fnd enro'!R504","v":0},{"$f":"'fnd enro'!S504","v":0},{"$f":"'fnd enro'!T504","v":1},{"$f":"'fnd enro'!W504","v":4},1,{"$f":"'fnd enro'!V504","v":5},null,{"$f":"(($D504*'fnd base rates'!C$48)\n+($E504*'fnd base rates'!C$49)\n+($F504*'fnd base rates'!C$50)\n+($G504*'fnd base rates'!C$51)\n+($H504*'fnd base rates'!C$52)\n+($I504*'fnd base rates'!C$53)\n+($J504*'fnd base rates'!C$54)\n+($K504*'fnd base rates'!C$55)\n+($M504*'fnd base rates'!C$56)\n+($N504*'fnd base rates'!C$57)\n+($O504*'fnd base rates'!C$58)\n+($P504*'fnd base rates'!C$59)\n+($Q504*'fnd base rates'!C$60)\n+($R504*'fnd base rates'!C$61)\n+($S504*'fnd base rates'!C$62)\n+($L504*'fnd base rates'!C$63)\n+($T504*VLOOKUP($W504+16,rate_basefnd,3)))\n*$V504","v":1902.1215},{"$f":"(($D504*'fnd base rates'!D$48)\n+($E504*'fnd base rates'!D$49)\n+($F504*'fnd base rates'!D$50)\n+($G504*'fnd base rates'!D$51)\n+($H504*'fnd base rates'!D$52)\n+($I504*'fnd base rates'!D$53)\n+($J504*'fnd base rates'!D$54)\n+($K504*'fnd base rates'!D$55)\n+($M504*'fnd base rates'!D$56)\n+($N504*'fnd base rates'!D$57)\n+($O504*'fnd base rates'!D$58)\n+($P504*'fnd base rates'!D$59)\n+($Q504*'fnd base rates'!D$60)\n+($R504*'fnd base rates'!D$61)\n+($S504*'fnd base rates'!D$62)\n+($L504*'fnd base rates'!D$63)\n+($T504*VLOOKUP($W504+16,rate_basefnd,4)))\n*$V504","v":2729.08},{"$f":"(($D504*'fnd base rates'!E$48)\n+($E504*'fnd base rates'!E$49)\n+($F504*'fnd base rates'!E$50)\n+($G504*'fnd base rates'!E$51)\n+($H504*'fnd base rates'!E$52)\n+($I504*'fnd base rates'!E$53)\n+($J504*'fnd base rates'!E$54)\n+($K504*'fnd base rates'!E$55)\n+($M504*'fnd base rates'!E$56)\n+($N504*'fnd base rates'!E$57)\n+($O504*'fnd base rates'!E$58)\n+($P504*'fnd base rates'!E$59)\n+($Q504*'fnd base rates'!E$60)\n+($R504*'fnd base rates'!E$61)\n+($S504*'fnd base rates'!E$62)\n+($L504*'fnd base rates'!E$63)\n+($T504*VLOOKUP($W504+16,rate_basefnd,5)))\n*$V504","v":17841.594099938469},{"$f":"(($D504*'fnd base rates'!F$48)\n+($E504*'fnd base rates'!F$49)\n+($F504*'fnd base rates'!F$50)\n+($G504*'fnd base rates'!F$51)\n+($H504*'fnd base rates'!F$52)\n+($I504*'fnd base rates'!F$53)\n+($J504*'fnd base rates'!F$54)\n+($K504*'fnd base rates'!F$55)\n+($M504*'fnd base rates'!F$56)\n+($N504*'fnd base rates'!F$57)\n+($O504*'fnd base rates'!F$58)\n+($P504*'fnd base rates'!F$59)\n+($Q504*'fnd base rates'!F$60)\n+($R504*'fnd base rates'!F$61)\n+($S504*'fnd base rates'!F$62)\n+($L504*'fnd base rates'!F$63)\n+($T504*VLOOKUP($W504+16,rate_basefnd,6)))\n*$V504","v":3321.7745},{"$f":"(($D504*'fnd base rates'!G$48)\n+($E504*'fnd base rates'!G$49)\n+($F504*'fnd base rates'!G$50)\n+($G504*'fnd base rates'!G$51)\n+($H504*'fnd base rates'!G$52)\n+($I504*'fnd base rates'!G$53)\n+($J504*'fnd base rates'!G$54)\n+($K504*'fnd base rates'!G$55)\n+($M504*'fnd base rates'!G$56)\n+($N504*'fnd base rates'!G$57)\n+($O504*'fnd base rates'!G$58)\n+($P504*'fnd base rates'!G$59)\n+($Q504*'fnd base rates'!G$60)\n+($R504*'fnd base rates'!G$61)\n+($S504*'fnd base rates'!G$62)\n+($L504*'fnd base rates'!G$63)\n+($T504*VLOOKUP($W504+16,rate_basefnd,7)))\n*$V504","v":666.5228999984223},{"$f":"(($D504*'fnd base rates'!H$48)\n+($E504*'fnd base rates'!H$49)\n+($F504*'fnd base rates'!H$50)\n+($G504*'fnd base rates'!H$51)\n+($H504*'fnd base rates'!H$52)\n+($I504*'fnd base rates'!H$53)\n+($J504*'fnd base rates'!H$54)\n+($K504*'fnd base rates'!H$55)\n+($M504*'fnd base rates'!H$56)\n+($N504*'fnd base rates'!H$57)\n+($O504*'fnd base rates'!H$58)\n+($P504*'fnd base rates'!H$59)\n+($Q504*'fnd base rates'!H$60)\n+($R504*'fnd base rates'!H$61)\n+($S504*'fnd base rates'!H$62)\n+($L504*'fnd base rates'!H$63)\n+($T504*VLOOKUP($W504+16,rate_basefnd,8)))","v":2408.8959999999997},{"$f":"(($D504*'fnd base rates'!I$48)\n+($E504*'fnd base rates'!I$49)\n+($F504*'fnd base rates'!I$50)\n+($G504*'fnd base rates'!I$51)\n+($H504*'fnd base rates'!I$52)\n+($I504*'fnd base rates'!I$53)\n+($J504*'fnd base rates'!I$54)\n+($K504*'fnd base rates'!I$55)\n+($M504*'fnd base rates'!I$56)\n+($N504*'fnd base rates'!I$57)\n+($O504*'fnd base rates'!I$58)\n+($P504*'fnd base rates'!I$59)\n+($Q504*'fnd base rates'!I$60)\n+($R504*'fnd base rates'!I$61)\n+($S504*'fnd base rates'!I$62)\n+($L504*'fnd base rates'!I$63)\n+($T504*VLOOKUP($W504+16,rate_basefnd,9)))\n*$V504","v":1365.74},{"$f":"(($D504*'fnd base rates'!J$48)\n+($E504*'fnd base rates'!J$49)\n+($F504*'fnd base rates'!J$50)\n+($G504*'fnd base rates'!J$51)\n+($H504*'fnd base rates'!J$52)\n+($I504*'fnd base rates'!J$53)\n+($J504*'fnd base rates'!J$54)\n+($K504*'fnd base rates'!J$55)\n+($M504*'fnd base rates'!J$56)\n+($N504*'fnd base rates'!J$57)\n+($O504*'fnd base rates'!J$58)\n+($P504*'fnd base rates'!J$59)\n+($Q504*'fnd base rates'!J$60)\n+($R504*'fnd base rates'!J$61)\n+($S504*'fnd base rates'!J$62)\n+($L504*'fnd base rates'!J$63)\n+($T504*VLOOKUP($W504+16,rate_basefnd,10)))\n*$V504","v":1467.1},{"$f":"(($D504*'fnd base rates'!K$48)\n+($E504*'fnd base rates'!K$49)\n+($F504*'fnd base rates'!K$50)\n+($G504*'fnd base rates'!K$51)\n+($H504*'fnd base rates'!K$52)\n+($I504*'fnd base rates'!K$53)\n+($J504*'fnd base rates'!K$54)\n+($K504*'fnd base rates'!K$55)\n+($M504*'fnd base rates'!K$56)\n+($N504*'fnd base rates'!K$57)\n+($O504*'fnd base rates'!K$58)\n+($P504*'fnd base rates'!K$59)\n+($Q504*'fnd base rates'!K$60)\n+($R504*'fnd base rates'!K$61)\n+($S504*'fnd base rates'!K$62)\n+($L504*'fnd base rates'!K$63)\n+($T504*VLOOKUP($W504+16,rate_basefnd,11)))\n*$V504","v":4600.4053999905336},{"$f":"(($D504*'fnd base rates'!L$48)\n+($E504*'fnd base rates'!L$49)\n+($F504*'fnd base rates'!L$50)\n+($G504*'fnd base rates'!L$51)\n+($H504*'fnd base rates'!L$52)\n+($I504*'fnd base rates'!L$53)\n+($J504*'fnd base rates'!L$54)\n+($K504*'fnd base rates'!L$55)\n+($M504*'fnd base rates'!L$56)\n+($N504*'fnd base rates'!L$57)\n+($O504*'fnd base rates'!L$58)\n+($P504*'fnd base rates'!L$59)\n+($Q504*'fnd base rates'!L$60)\n+($R504*'fnd base rates'!L$61)\n+($S504*'fnd base rates'!L$62)\n+($L504*'fnd base rates'!L$63)\n+($T504*VLOOKUP($W504+16,rate_basefnd,12)))","v":4551.7200999936886},{"$f":"(($D504*'fnd base rates'!M$48)\n+($E504*'fnd base rates'!M$49)\n+($F504*'fnd base rates'!M$50)\n+($G504*'fnd base rates'!M$51)\n+($H504*'fnd base rates'!M$52)\n+($I504*'fnd base rates'!M$53)\n+($J504*'fnd base rates'!M$54)\n+($K504*'fnd base rates'!M$55)\n+($M504*'fnd base rates'!M$56)\n+($N504*'fnd base rates'!M$57)\n+($O504*'fnd base rates'!M$58)\n+($P504*'fnd base rates'!M$59)\n+($Q504*'fnd base rates'!M$60)\n+($R504*'fnd base rates'!M$61)\n+($S504*'fnd base rates'!M$62)\n+($L504*'fnd base rates'!M$63)\n+($T504*VLOOKUP($W504+16,rate_basefnd,13)))","v":0},40854.954499921114,null,479278087,"479","278","087",1,4,40854.954499921114,10214]
["479",479278111,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D505","v":0},{"$f":"'fnd enro'!E505","v":0},{"$f":"'fnd enro'!F505","v":0},{"$f":"'fnd enro'!G505","v":0},{"$f":"'fnd enro'!H505","v":1},{"$f":"'fnd enro'!I505","v":3},{"$f":"'fnd enro'!J505","v":0.15},{"$f":"'fnd enro'!K505","v":0},{"$f":"'fnd enro'!L505","v":0},{"$f":"'fnd enro'!M505","v":0},{"$f":"'fnd enro'!N505","v":0},{"$f":"'fnd enro'!O505","v":0},{"$f":"'fnd enro'!P505","v":0},{"$f":"'fnd enro'!Q505","v":0},{"$f":"'fnd enro'!R505","v":0},{"$f":"'fnd enro'!S505","v":0},{"$f":"'fnd enro'!T505","v":1},{"$f":"'fnd enro'!W505","v":4},1,{"$f":"'fnd enro'!V505","v":5},null,{"$f":"(($D505*'fnd base rates'!C$48)\n+($E505*'fnd base rates'!C$49)\n+($F505*'fnd base rates'!C$50)\n+($G505*'fnd base rates'!C$51)\n+($H505*'fnd base rates'!C$52)\n+($I505*'fnd base rates'!C$53)\n+($J505*'fnd base rates'!C$54)\n+($K505*'fnd base rates'!C$55)\n+($M505*'fnd base rates'!C$56)\n+($N505*'fnd base rates'!C$57)\n+($O505*'fnd base rates'!C$58)\n+($P505*'fnd base rates'!C$59)\n+($Q505*'fnd base rates'!C$60)\n+($R505*'fnd base rates'!C$61)\n+($S505*'fnd base rates'!C$62)\n+($L505*'fnd base rates'!C$63)\n+($T505*VLOOKUP($W505+16,rate_basefnd,3)))\n*$V505","v":1902.1215},{"$f":"(($D505*'fnd base rates'!D$48)\n+($E505*'fnd base rates'!D$49)\n+($F505*'fnd base rates'!D$50)\n+($G505*'fnd base rates'!D$51)\n+($H505*'fnd base rates'!D$52)\n+($I505*'fnd base rates'!D$53)\n+($J505*'fnd base rates'!D$54)\n+($K505*'fnd base rates'!D$55)\n+($M505*'fnd base rates'!D$56)\n+($N505*'fnd base rates'!D$57)\n+($O505*'fnd base rates'!D$58)\n+($P505*'fnd base rates'!D$59)\n+($Q505*'fnd base rates'!D$60)\n+($R505*'fnd base rates'!D$61)\n+($S505*'fnd base rates'!D$62)\n+($L505*'fnd base rates'!D$63)\n+($T505*VLOOKUP($W505+16,rate_basefnd,4)))\n*$V505","v":2729.08},{"$f":"(($D505*'fnd base rates'!E$48)\n+($E505*'fnd base rates'!E$49)\n+($F505*'fnd base rates'!E$50)\n+($G505*'fnd base rates'!E$51)\n+($H505*'fnd base rates'!E$52)\n+($I505*'fnd base rates'!E$53)\n+($J505*'fnd base rates'!E$54)\n+($K505*'fnd base rates'!E$55)\n+($M505*'fnd base rates'!E$56)\n+($N505*'fnd base rates'!E$57)\n+($O505*'fnd base rates'!E$58)\n+($P505*'fnd base rates'!E$59)\n+($Q505*'fnd base rates'!E$60)\n+($R505*'fnd base rates'!E$61)\n+($S505*'fnd base rates'!E$62)\n+($L505*'fnd base rates'!E$63)\n+($T505*VLOOKUP($W505+16,rate_basefnd,5)))\n*$V505","v":19137.104099938468},{"$f":"(($D505*'fnd base rates'!F$48)\n+($E505*'fnd base rates'!F$49)\n+($F505*'fnd base rates'!F$50)\n+($G505*'fnd base rates'!F$51)\n+($H505*'fnd base rates'!F$52)\n+($I505*'fnd base rates'!F$53)\n+($J505*'fnd base rates'!F$54)\n+($K505*'fnd base rates'!F$55)\n+($M505*'fnd base rates'!F$56)\n+($N505*'fnd base rates'!F$57)\n+($O505*'fnd base rates'!F$58)\n+($P505*'fnd base rates'!F$59)\n+($Q505*'fnd base rates'!F$60)\n+($R505*'fnd base rates'!F$61)\n+($S505*'fnd base rates'!F$62)\n+($L505*'fnd base rates'!F$63)\n+($T505*VLOOKUP($W505+16,rate_basefnd,6)))\n*$V505","v":3225.0345000000002},{"$f":"(($D505*'fnd base rates'!G$48)\n+($E505*'fnd base rates'!G$49)\n+($F505*'fnd base rates'!G$50)\n+($G505*'fnd base rates'!G$51)\n+($H505*'fnd base rates'!G$52)\n+($I505*'fnd base rates'!G$53)\n+($J505*'fnd base rates'!G$54)\n+($K505*'fnd base rates'!G$55)\n+($M505*'fnd base rates'!G$56)\n+($N505*'fnd base rates'!G$57)\n+($O505*'fnd base rates'!G$58)\n+($P505*'fnd base rates'!G$59)\n+($Q505*'fnd base rates'!G$60)\n+($R505*'fnd base rates'!G$61)\n+($S505*'fnd base rates'!G$62)\n+($L505*'fnd base rates'!G$63)\n+($T505*VLOOKUP($W505+16,rate_basefnd,7)))\n*$V505","v":662.44289999842226},{"$f":"(($D505*'fnd base rates'!H$48)\n+($E505*'fnd base rates'!H$49)\n+($F505*'fnd base rates'!H$50)\n+($G505*'fnd base rates'!H$51)\n+($H505*'fnd base rates'!H$52)\n+($I505*'fnd base rates'!H$53)\n+($J505*'fnd base rates'!H$54)\n+($K505*'fnd base rates'!H$55)\n+($M505*'fnd base rates'!H$56)\n+($N505*'fnd base rates'!H$57)\n+($O505*'fnd base rates'!H$58)\n+($P505*'fnd base rates'!H$59)\n+($Q505*'fnd base rates'!H$60)\n+($R505*'fnd base rates'!H$61)\n+($S505*'fnd base rates'!H$62)\n+($L505*'fnd base rates'!H$63)\n+($T505*VLOOKUP($W505+16,rate_basefnd,8)))","v":2680.576},{"$f":"(($D505*'fnd base rates'!I$48)\n+($E505*'fnd base rates'!I$49)\n+($F505*'fnd base rates'!I$50)\n+($G505*'fnd base rates'!I$51)\n+($H505*'fnd base rates'!I$52)\n+($I505*'fnd base rates'!I$53)\n+($J505*'fnd base rates'!I$54)\n+($K505*'fnd base rates'!I$55)\n+($M505*'fnd base rates'!I$56)\n+($N505*'fnd base rates'!I$57)\n+($O505*'fnd base rates'!I$58)\n+($P505*'fnd base rates'!I$59)\n+($Q505*'fnd base rates'!I$60)\n+($R505*'fnd base rates'!I$61)\n+($S505*'fnd base rates'!I$62)\n+($L505*'fnd base rates'!I$63)\n+($T505*VLOOKUP($W505+16,rate_basefnd,9)))\n*$V505","v":1442.5700000000002},{"$f":"(($D505*'fnd base rates'!J$48)\n+($E505*'fnd base rates'!J$49)\n+($F505*'fnd base rates'!J$50)\n+($G505*'fnd base rates'!J$51)\n+($H505*'fnd base rates'!J$52)\n+($I505*'fnd base rates'!J$53)\n+($J505*'fnd base rates'!J$54)\n+($K505*'fnd base rates'!J$55)\n+($M505*'fnd base rates'!J$56)\n+($N505*'fnd base rates'!J$57)\n+($O505*'fnd base rates'!J$58)\n+($P505*'fnd base rates'!J$59)\n+($Q505*'fnd base rates'!J$60)\n+($R505*'fnd base rates'!J$61)\n+($S505*'fnd base rates'!J$62)\n+($L505*'fnd base rates'!J$63)\n+($T505*VLOOKUP($W505+16,rate_basefnd,10)))\n*$V505","v":1756.87},{"$f":"(($D505*'fnd base rates'!K$48)\n+($E505*'fnd base rates'!K$49)\n+($F505*'fnd base rates'!K$50)\n+($G505*'fnd base rates'!K$51)\n+($H505*'fnd base rates'!K$52)\n+($I505*'fnd base rates'!K$53)\n+($J505*'fnd base rates'!K$54)\n+($K505*'fnd base rates'!K$55)\n+($M505*'fnd base rates'!K$56)\n+($N505*'fnd base rates'!K$57)\n+($O505*'fnd base rates'!K$58)\n+($P505*'fnd base rates'!K$59)\n+($Q505*'fnd base rates'!K$60)\n+($R505*'fnd base rates'!K$61)\n+($S505*'fnd base rates'!K$62)\n+($L505*'fnd base rates'!K$63)\n+($T505*VLOOKUP($W505+16,rate_basefnd,11)))\n*$V505","v":4571.7853999905337},{"$f":"(($D505*'fnd base rates'!L$48)\n+($E505*'fnd base rates'!L$49)\n+($F505*'fnd base rates'!L$50)\n+($G505*'fnd base rates'!L$51)\n+($H505*'fnd base rates'!L$52)\n+($I505*'fnd base rates'!L$53)\n+($J505*'fnd base rates'!L$54)\n+($K505*'fnd base rates'!L$55)\n+($M505*'fnd base rates'!L$56)\n+($N505*'fnd base rates'!L$57)\n+($O505*'fnd base rates'!L$58)\n+($P505*'fnd base rates'!L$59)\n+($Q505*'fnd base rates'!L$60)\n+($R505*'fnd base rates'!L$61)\n+($S505*'fnd base rates'!L$62)\n+($L505*'fnd base rates'!L$63)\n+($T505*VLOOKUP($W505+16,rate_basefnd,12)))","v":4464.2500999936892},{"$f":"(($D505*'fnd base rates'!M$48)\n+($E505*'fnd base rates'!M$49)\n+($F505*'fnd base rates'!M$50)\n+($G505*'fnd base rates'!M$51)\n+($H505*'fnd base rates'!M$52)\n+($I505*'fnd base rates'!M$53)\n+($J505*'fnd base rates'!M$54)\n+($K505*'fnd base rates'!M$55)\n+($M505*'fnd base rates'!M$56)\n+($N505*'fnd base rates'!M$57)\n+($O505*'fnd base rates'!M$58)\n+($P505*'fnd base rates'!M$59)\n+($Q505*'fnd base rates'!M$60)\n+($R505*'fnd base rates'!M$61)\n+($S505*'fnd base rates'!M$62)\n+($L505*'fnd base rates'!M$63)\n+($T505*VLOOKUP($W505+16,rate_basefnd,13)))","v":0},42571.834499921119,null,479278111,"479","278","111",1,4,42571.834499921119,10643]
["479",479278114,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D506","v":0},{"$f":"'fnd enro'!E506","v":0},{"$f":"'fnd enro'!F506","v":0},{"$f":"'fnd enro'!G506","v":0},{"$f":"'fnd enro'!H506","v":3},{"$f":"'fnd enro'!I506","v":8},{"$f":"'fnd enro'!J506","v":0.41249999999999998},{"$f":"'fnd enro'!K506","v":0},{"$f":"'fnd enro'!L506","v":0},{"$f":"'fnd enro'!M506","v":0},{"$f":"'fnd enro'!N506","v":0},{"$f":"'fnd enro'!O506","v":0},{"$f":"'fnd enro'!P506","v":0},{"$f":"'fnd enro'!Q506","v":0},{"$f":"'fnd enro'!R506","v":0},{"$f":"'fnd enro'!S506","v":0},{"$f":"'fnd enro'!T506","v":3},{"$f":"'fnd enro'!W506","v":11},1,{"$f":"'fnd enro'!V506","v":6},null,{"$f":"(($D506*'fnd base rates'!C$48)\n+($E506*'fnd base rates'!C$49)\n+($F506*'fnd base rates'!C$50)\n+($G506*'fnd base rates'!C$51)\n+($H506*'fnd base rates'!C$52)\n+($I506*'fnd base rates'!C$53)\n+($J506*'fnd base rates'!C$54)\n+($K506*'fnd base rates'!C$55)\n+($M506*'fnd base rates'!C$56)\n+($N506*'fnd base rates'!C$57)\n+($O506*'fnd base rates'!C$58)\n+($P506*'fnd base rates'!C$59)\n+($Q506*'fnd base rates'!C$60)\n+($R506*'fnd base rates'!C$61)\n+($S506*'fnd base rates'!C$62)\n+($L506*'fnd base rates'!C$63)\n+($T506*VLOOKUP($W506+16,rate_basefnd,3)))\n*$V506","v":5230.8341249999994},{"$f":"(($D506*'fnd base rates'!D$48)\n+($E506*'fnd base rates'!D$49)\n+($F506*'fnd base rates'!D$50)\n+($G506*'fnd base rates'!D$51)\n+($H506*'fnd base rates'!D$52)\n+($I506*'fnd base rates'!D$53)\n+($J506*'fnd base rates'!D$54)\n+($K506*'fnd base rates'!D$55)\n+($M506*'fnd base rates'!D$56)\n+($N506*'fnd base rates'!D$57)\n+($O506*'fnd base rates'!D$58)\n+($P506*'fnd base rates'!D$59)\n+($Q506*'fnd base rates'!D$60)\n+($R506*'fnd base rates'!D$61)\n+($S506*'fnd base rates'!D$62)\n+($L506*'fnd base rates'!D$63)\n+($T506*VLOOKUP($W506+16,rate_basefnd,4)))\n*$V506","v":7504.9699999999993},{"$f":"(($D506*'fnd base rates'!E$48)\n+($E506*'fnd base rates'!E$49)\n+($F506*'fnd base rates'!E$50)\n+($G506*'fnd base rates'!E$51)\n+($H506*'fnd base rates'!E$52)\n+($I506*'fnd base rates'!E$53)\n+($J506*'fnd base rates'!E$54)\n+($K506*'fnd base rates'!E$55)\n+($M506*'fnd base rates'!E$56)\n+($N506*'fnd base rates'!E$57)\n+($O506*'fnd base rates'!E$58)\n+($P506*'fnd base rates'!E$59)\n+($Q506*'fnd base rates'!E$60)\n+($R506*'fnd base rates'!E$61)\n+($S506*'fnd base rates'!E$62)\n+($L506*'fnd base rates'!E$63)\n+($T506*VLOOKUP($W506+16,rate_basefnd,5)))\n*$V506","v":53133.774924815407},{"$f":"(($D506*'fnd base rates'!F$48)\n+($E506*'fnd base rates'!F$49)\n+($F506*'fnd base rates'!F$50)\n+($G506*'fnd base rates'!F$51)\n+($H506*'fnd base rates'!F$52)\n+($I506*'fnd base rates'!F$53)\n+($J506*'fnd base rates'!F$54)\n+($K506*'fnd base rates'!F$55)\n+($M506*'fnd base rates'!F$56)\n+($N506*'fnd base rates'!F$57)\n+($O506*'fnd base rates'!F$58)\n+($P506*'fnd base rates'!F$59)\n+($Q506*'fnd base rates'!F$60)\n+($R506*'fnd base rates'!F$61)\n+($S506*'fnd base rates'!F$62)\n+($L506*'fnd base rates'!F$63)\n+($T506*VLOOKUP($W506+16,rate_basefnd,6)))\n*$V506","v":8893.0298750000002},{"$f":"(($D506*'fnd base rates'!G$48)\n+($E506*'fnd base rates'!G$49)\n+($F506*'fnd base rates'!G$50)\n+($G506*'fnd base rates'!G$51)\n+($H506*'fnd base rates'!G$52)\n+($I506*'fnd base rates'!G$53)\n+($J506*'fnd base rates'!G$54)\n+($K506*'fnd base rates'!G$55)\n+($M506*'fnd base rates'!G$56)\n+($N506*'fnd base rates'!G$57)\n+($O506*'fnd base rates'!G$58)\n+($P506*'fnd base rates'!G$59)\n+($Q506*'fnd base rates'!G$60)\n+($R506*'fnd base rates'!G$61)\n+($S506*'fnd base rates'!G$62)\n+($L506*'fnd base rates'!G$63)\n+($T506*VLOOKUP($W506+16,rate_basefnd,7)))\n*$V506","v":1844.0358249952669},{"$f":"(($D506*'fnd base rates'!H$48)\n+($E506*'fnd base rates'!H$49)\n+($F506*'fnd base rates'!H$50)\n+($G506*'fnd base rates'!H$51)\n+($H506*'fnd base rates'!H$52)\n+($I506*'fnd base rates'!H$53)\n+($J506*'fnd base rates'!H$54)\n+($K506*'fnd base rates'!H$55)\n+($M506*'fnd base rates'!H$56)\n+($N506*'fnd base rates'!H$57)\n+($O506*'fnd base rates'!H$58)\n+($P506*'fnd base rates'!H$59)\n+($Q506*'fnd base rates'!H$60)\n+($R506*'fnd base rates'!H$61)\n+($S506*'fnd base rates'!H$62)\n+($L506*'fnd base rates'!H$63)\n+($T506*VLOOKUP($W506+16,rate_basefnd,8)))","v":7303.6639999999998},{"$f":"(($D506*'fnd base rates'!I$48)\n+($E506*'fnd base rates'!I$49)\n+($F506*'fnd base rates'!I$50)\n+($G506*'fnd base rates'!I$51)\n+($H506*'fnd base rates'!I$52)\n+($I506*'fnd base rates'!I$53)\n+($J506*'fnd base rates'!I$54)\n+($K506*'fnd base rates'!I$55)\n+($M506*'fnd base rates'!I$56)\n+($N506*'fnd base rates'!I$57)\n+($O506*'fnd base rates'!I$58)\n+($P506*'fnd base rates'!I$59)\n+($Q506*'fnd base rates'!I$60)\n+($R506*'fnd base rates'!I$61)\n+($S506*'fnd base rates'!I$62)\n+($L506*'fnd base rates'!I$63)\n+($T506*VLOOKUP($W506+16,rate_basefnd,9)))\n*$V506","v":3947.86},{"$f":"(($D506*'fnd base rates'!J$48)\n+($E506*'fnd base rates'!J$49)\n+($F506*'fnd base rates'!J$50)\n+($G506*'fnd base rates'!J$51)\n+($H506*'fnd base rates'!J$52)\n+($I506*'fnd base rates'!J$53)\n+($J506*'fnd base rates'!J$54)\n+($K506*'fnd base rates'!J$55)\n+($M506*'fnd base rates'!J$56)\n+($N506*'fnd base rates'!J$57)\n+($O506*'fnd base rates'!J$58)\n+($P506*'fnd base rates'!J$59)\n+($Q506*'fnd base rates'!J$60)\n+($R506*'fnd base rates'!J$61)\n+($S506*'fnd base rates'!J$62)\n+($L506*'fnd base rates'!J$63)\n+($T506*VLOOKUP($W506+16,rate_basefnd,10)))\n*$V506","v":4758.95},{"$f":"(($D506*'fnd base rates'!K$48)\n+($E506*'fnd base rates'!K$49)\n+($F506*'fnd base rates'!K$50)\n+($G506*'fnd base rates'!K$51)\n+($H506*'fnd base rates'!K$52)\n+($I506*'fnd base rates'!K$53)\n+($J506*'fnd base rates'!K$54)\n+($K506*'fnd base rates'!K$55)\n+($M506*'fnd base rates'!K$56)\n+($N506*'fnd base rates'!K$57)\n+($O506*'fnd base rates'!K$58)\n+($P506*'fnd base rates'!K$59)\n+($Q506*'fnd base rates'!K$60)\n+($R506*'fnd base rates'!K$61)\n+($S506*'fnd base rates'!K$62)\n+($L506*'fnd base rates'!K$63)\n+($T506*VLOOKUP($W506+16,rate_basefnd,11)))\n*$V506","v":12707.3519499716},{"$f":"(($D506*'fnd base rates'!L$48)\n+($E506*'fnd base rates'!L$49)\n+($F506*'fnd base rates'!L$50)\n+($G506*'fnd base rates'!L$51)\n+($H506*'fnd base rates'!L$52)\n+($I506*'fnd base rates'!L$53)\n+($J506*'fnd base rates'!L$54)\n+($K506*'fnd base rates'!L$55)\n+($M506*'fnd base rates'!L$56)\n+($N506*'fnd base rates'!L$57)\n+($O506*'fnd base rates'!L$58)\n+($P506*'fnd base rates'!L$59)\n+($Q506*'fnd base rates'!L$60)\n+($R506*'fnd base rates'!L$61)\n+($S506*'fnd base rates'!L$62)\n+($L506*'fnd base rates'!L$63)\n+($T506*VLOOKUP($W506+16,rate_basefnd,12)))","v":12383.746674981068},{"$f":"(($D506*'fnd base rates'!M$48)\n+($E506*'fnd base rates'!M$49)\n+($F506*'fnd base rates'!M$50)\n+($G506*'fnd base rates'!M$51)\n+($H506*'fnd base rates'!M$52)\n+($I506*'fnd base rates'!M$53)\n+($J506*'fnd base rates'!M$54)\n+($K506*'fnd base rates'!M$55)\n+($M506*'fnd base rates'!M$56)\n+($N506*'fnd base rates'!M$57)\n+($O506*'fnd base rates'!M$58)\n+($P506*'fnd base rates'!M$59)\n+($Q506*'fnd base rates'!M$60)\n+($R506*'fnd base rates'!M$61)\n+($S506*'fnd base rates'!M$62)\n+($L506*'fnd base rates'!M$63)\n+($T506*VLOOKUP($W506+16,rate_basefnd,13)))","v":0},117708.21737476335,null,479278114,"479","278","114",1,11,117708.21737476335,10701]
["479",479278117,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D507","v":0},{"$f":"'fnd enro'!E507","v":0},{"$f":"'fnd enro'!F507","v":0},{"$f":"'fnd enro'!G507","v":0},{"$f":"'fnd enro'!H507","v":7},{"$f":"'fnd enro'!I507","v":6},{"$f":"'fnd enro'!J507","v":0.48749999999999999},{"$f":"'fnd enro'!K507","v":0},{"$f":"'fnd enro'!L507","v":0},{"$f":"'fnd enro'!M507","v":0},{"$f":"'fnd enro'!N507","v":0},{"$f":"'fnd enro'!O507","v":0},{"$f":"'fnd enro'!P507","v":0},{"$f":"'fnd enro'!Q507","v":0},{"$f":"'fnd enro'!R507","v":0},{"$f":"'fnd enro'!S507","v":0},{"$f":"'fnd enro'!T507","v":2},{"$f":"'fnd enro'!W507","v":13},1,{"$f":"'fnd enro'!V507","v":3},null,{"$f":"(($D507*'fnd base rates'!C$48)\n+($E507*'fnd base rates'!C$49)\n+($F507*'fnd base rates'!C$50)\n+($G507*'fnd base rates'!C$51)\n+($H507*'fnd base rates'!C$52)\n+($I507*'fnd base rates'!C$53)\n+($J507*'fnd base rates'!C$54)\n+($K507*'fnd base rates'!C$55)\n+($M507*'fnd base rates'!C$56)\n+($N507*'fnd base rates'!C$57)\n+($O507*'fnd base rates'!C$58)\n+($P507*'fnd base rates'!C$59)\n+($Q507*'fnd base rates'!C$60)\n+($R507*'fnd base rates'!C$61)\n+($S507*'fnd base rates'!C$62)\n+($L507*'fnd base rates'!C$63)\n+($T507*VLOOKUP($W507+16,rate_basefnd,3)))\n*$V507","v":6181.894874999999},{"$f":"(($D507*'fnd base rates'!D$48)\n+($E507*'fnd base rates'!D$49)\n+($F507*'fnd base rates'!D$50)\n+($G507*'fnd base rates'!D$51)\n+($H507*'fnd base rates'!D$52)\n+($I507*'fnd base rates'!D$53)\n+($J507*'fnd base rates'!D$54)\n+($K507*'fnd base rates'!D$55)\n+($M507*'fnd base rates'!D$56)\n+($N507*'fnd base rates'!D$57)\n+($O507*'fnd base rates'!D$58)\n+($P507*'fnd base rates'!D$59)\n+($Q507*'fnd base rates'!D$60)\n+($R507*'fnd base rates'!D$61)\n+($S507*'fnd base rates'!D$62)\n+($L507*'fnd base rates'!D$63)\n+($T507*VLOOKUP($W507+16,rate_basefnd,4)))\n*$V507","v":8869.5099999999984},{"$f":"(($D507*'fnd base rates'!E$48)\n+($E507*'fnd base rates'!E$49)\n+($F507*'fnd base rates'!E$50)\n+($G507*'fnd base rates'!E$51)\n+($H507*'fnd base rates'!E$52)\n+($I507*'fnd base rates'!E$53)\n+($J507*'fnd base rates'!E$54)\n+($K507*'fnd base rates'!E$55)\n+($M507*'fnd base rates'!E$56)\n+($N507*'fnd base rates'!E$57)\n+($O507*'fnd base rates'!E$58)\n+($P507*'fnd base rates'!E$59)\n+($Q507*'fnd base rates'!E$60)\n+($R507*'fnd base rates'!E$61)\n+($S507*'fnd base rates'!E$62)\n+($L507*'fnd base rates'!E$63)\n+($T507*VLOOKUP($W507+16,rate_basefnd,5)))\n*$V507","v":53527.545074876936},{"$f":"(($D507*'fnd base rates'!F$48)\n+($E507*'fnd base rates'!F$49)\n+($F507*'fnd base rates'!F$50)\n+($G507*'fnd base rates'!F$51)\n+($H507*'fnd base rates'!F$52)\n+($I507*'fnd base rates'!F$53)\n+($J507*'fnd base rates'!F$54)\n+($K507*'fnd base rates'!F$55)\n+($M507*'fnd base rates'!F$56)\n+($N507*'fnd base rates'!F$57)\n+($O507*'fnd base rates'!F$58)\n+($P507*'fnd base rates'!F$59)\n+($Q507*'fnd base rates'!F$60)\n+($R507*'fnd base rates'!F$61)\n+($S507*'fnd base rates'!F$62)\n+($L507*'fnd base rates'!F$63)\n+($T507*VLOOKUP($W507+16,rate_basefnd,6)))\n*$V507","v":10844.137125000001},{"$f":"(($D507*'fnd base rates'!G$48)\n+($E507*'fnd base rates'!G$49)\n+($F507*'fnd base rates'!G$50)\n+($G507*'fnd base rates'!G$51)\n+($H507*'fnd base rates'!G$52)\n+($I507*'fnd base rates'!G$53)\n+($J507*'fnd base rates'!G$54)\n+($K507*'fnd base rates'!G$55)\n+($M507*'fnd base rates'!G$56)\n+($N507*'fnd base rates'!G$57)\n+($O507*'fnd base rates'!G$58)\n+($P507*'fnd base rates'!G$59)\n+($Q507*'fnd base rates'!G$60)\n+($R507*'fnd base rates'!G$61)\n+($S507*'fnd base rates'!G$62)\n+($L507*'fnd base rates'!G$63)\n+($T507*VLOOKUP($W507+16,rate_basefnd,7)))\n*$V507","v":2070.5501749968448},{"$f":"(($D507*'fnd base rates'!H$48)\n+($E507*'fnd base rates'!H$49)\n+($F507*'fnd base rates'!H$50)\n+($G507*'fnd base rates'!H$51)\n+($H507*'fnd base rates'!H$52)\n+($I507*'fnd base rates'!H$53)\n+($J507*'fnd base rates'!H$54)\n+($K507*'fnd base rates'!H$55)\n+($M507*'fnd base rates'!H$56)\n+($N507*'fnd base rates'!H$57)\n+($O507*'fnd base rates'!H$58)\n+($P507*'fnd base rates'!H$59)\n+($Q507*'fnd base rates'!H$60)\n+($R507*'fnd base rates'!H$61)\n+($S507*'fnd base rates'!H$62)\n+($L507*'fnd base rates'!H$63)\n+($T507*VLOOKUP($W507+16,rate_basefnd,8)))","v":7693.0719999999992},{"$f":"(($D507*'fnd base rates'!I$48)\n+($E507*'fnd base rates'!I$49)\n+($F507*'fnd base rates'!I$50)\n+($G507*'fnd base rates'!I$51)\n+($H507*'fnd base rates'!I$52)\n+($I507*'fnd base rates'!I$53)\n+($J507*'fnd base rates'!I$54)\n+($K507*'fnd base rates'!I$55)\n+($M507*'fnd base rates'!I$56)\n+($N507*'fnd base rates'!I$57)\n+($O507*'fnd base rates'!I$58)\n+($P507*'fnd base rates'!I$59)\n+($Q507*'fnd base rates'!I$60)\n+($R507*'fnd base rates'!I$61)\n+($S507*'fnd base rates'!I$62)\n+($L507*'fnd base rates'!I$63)\n+($T507*VLOOKUP($W507+16,rate_basefnd,9)))\n*$V507","v":4400.24},{"$f":"(($D507*'fnd base rates'!J$48)\n+($E507*'fnd base rates'!J$49)\n+($F507*'fnd base rates'!J$50)\n+($G507*'fnd base rates'!J$51)\n+($H507*'fnd base rates'!J$52)\n+($I507*'fnd base rates'!J$53)\n+($J507*'fnd base rates'!J$54)\n+($K507*'fnd base rates'!J$55)\n+($M507*'fnd base rates'!J$56)\n+($N507*'fnd base rates'!J$57)\n+($O507*'fnd base rates'!J$58)\n+($P507*'fnd base rates'!J$59)\n+($Q507*'fnd base rates'!J$60)\n+($R507*'fnd base rates'!J$61)\n+($S507*'fnd base rates'!J$62)\n+($L507*'fnd base rates'!J$63)\n+($T507*VLOOKUP($W507+16,rate_basefnd,10)))\n*$V507","v":4623.1900000000005},{"$f":"(($D507*'fnd base rates'!K$48)\n+($E507*'fnd base rates'!K$49)\n+($F507*'fnd base rates'!K$50)\n+($G507*'fnd base rates'!K$51)\n+($H507*'fnd base rates'!K$52)\n+($I507*'fnd base rates'!K$53)\n+($J507*'fnd base rates'!K$54)\n+($K507*'fnd base rates'!K$55)\n+($M507*'fnd base rates'!K$56)\n+($N507*'fnd base rates'!K$57)\n+($O507*'fnd base rates'!K$58)\n+($P507*'fnd base rates'!K$59)\n+($Q507*'fnd base rates'!K$60)\n+($R507*'fnd base rates'!K$61)\n+($S507*'fnd base rates'!K$62)\n+($L507*'fnd base rates'!K$63)\n+($T507*VLOOKUP($W507+16,rate_basefnd,11)))\n*$V507","v":14379.492049981069},{"$f":"(($D507*'fnd base rates'!L$48)\n+($E507*'fnd base rates'!L$49)\n+($F507*'fnd base rates'!L$50)\n+($G507*'fnd base rates'!L$51)\n+($H507*'fnd base rates'!L$52)\n+($I507*'fnd base rates'!L$53)\n+($J507*'fnd base rates'!L$54)\n+($K507*'fnd base rates'!L$55)\n+($M507*'fnd base rates'!L$56)\n+($N507*'fnd base rates'!L$57)\n+($O507*'fnd base rates'!L$58)\n+($P507*'fnd base rates'!L$59)\n+($Q507*'fnd base rates'!L$60)\n+($R507*'fnd base rates'!L$61)\n+($S507*'fnd base rates'!L$62)\n+($L507*'fnd base rates'!L$63)\n+($T507*VLOOKUP($W507+16,rate_basefnd,12)))","v":14446.068324987378},{"$f":"(($D507*'fnd base rates'!M$48)\n+($E507*'fnd base rates'!M$49)\n+($F507*'fnd base rates'!M$50)\n+($G507*'fnd base rates'!M$51)\n+($H507*'fnd base rates'!M$52)\n+($I507*'fnd base rates'!M$53)\n+($J507*'fnd base rates'!M$54)\n+($K507*'fnd base rates'!M$55)\n+($M507*'fnd base rates'!M$56)\n+($N507*'fnd base rates'!M$57)\n+($O507*'fnd base rates'!M$58)\n+($P507*'fnd base rates'!M$59)\n+($Q507*'fnd base rates'!M$60)\n+($R507*'fnd base rates'!M$61)\n+($S507*'fnd base rates'!M$62)\n+($L507*'fnd base rates'!M$63)\n+($T507*VLOOKUP($W507+16,rate_basefnd,13)))","v":0},127035.69962484224,null,479278117,"479","278","117",1,13,127035.69962484224,9772]
["479",479278137,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D508","v":0},{"$f":"'fnd enro'!E508","v":0},{"$f":"'fnd enro'!F508","v":0},{"$f":"'fnd enro'!G508","v":0},{"$f":"'fnd enro'!H508","v":9},{"$f":"'fnd enro'!I508","v":12},{"$f":"'fnd enro'!J508","v":0.78749999999999998},{"$f":"'fnd enro'!K508","v":0},{"$f":"'fnd enro'!L508","v":0},{"$f":"'fnd enro'!M508","v":0},{"$f":"'fnd enro'!N508","v":0},{"$f":"'fnd enro'!O508","v":0},{"$f":"'fnd enro'!P508","v":0},{"$f":"'fnd enro'!Q508","v":0},{"$f":"'fnd enro'!R508","v":0},{"$f":"'fnd enro'!S508","v":0},{"$f":"'fnd enro'!T508","v":11},{"$f":"'fnd enro'!W508","v":21},1,{"$f":"'fnd enro'!V508","v":10},null,{"$f":"(($D508*'fnd base rates'!C$48)\n+($E508*'fnd base rates'!C$49)\n+($F508*'fnd base rates'!C$50)\n+($G508*'fnd base rates'!C$51)\n+($H508*'fnd base rates'!C$52)\n+($I508*'fnd base rates'!C$53)\n+($J508*'fnd base rates'!C$54)\n+($K508*'fnd base rates'!C$55)\n+($M508*'fnd base rates'!C$56)\n+($N508*'fnd base rates'!C$57)\n+($O508*'fnd base rates'!C$58)\n+($P508*'fnd base rates'!C$59)\n+($Q508*'fnd base rates'!C$60)\n+($R508*'fnd base rates'!C$61)\n+($S508*'fnd base rates'!C$62)\n+($L508*'fnd base rates'!C$63)\n+($T508*VLOOKUP($W508+16,rate_basefnd,3)))\n*$V508","v":9986.1378750000003},{"$f":"(($D508*'fnd base rates'!D$48)\n+($E508*'fnd base rates'!D$49)\n+($F508*'fnd base rates'!D$50)\n+($G508*'fnd base rates'!D$51)\n+($H508*'fnd base rates'!D$52)\n+($I508*'fnd base rates'!D$53)\n+($J508*'fnd base rates'!D$54)\n+($K508*'fnd base rates'!D$55)\n+($M508*'fnd base rates'!D$56)\n+($N508*'fnd base rates'!D$57)\n+($O508*'fnd base rates'!D$58)\n+($P508*'fnd base rates'!D$59)\n+($Q508*'fnd base rates'!D$60)\n+($R508*'fnd base rates'!D$61)\n+($S508*'fnd base rates'!D$62)\n+($L508*'fnd base rates'!D$63)\n+($T508*VLOOKUP($W508+16,rate_basefnd,4)))\n*$V508","v":14327.67},{"$f":"(($D508*'fnd base rates'!E$48)\n+($E508*'fnd base rates'!E$49)\n+($F508*'fnd base rates'!E$50)\n+($G508*'fnd base rates'!E$51)\n+($H508*'fnd base rates'!E$52)\n+($I508*'fnd base rates'!E$53)\n+($J508*'fnd base rates'!E$54)\n+($K508*'fnd base rates'!E$55)\n+($M508*'fnd base rates'!E$56)\n+($N508*'fnd base rates'!E$57)\n+($O508*'fnd base rates'!E$58)\n+($P508*'fnd base rates'!E$59)\n+($Q508*'fnd base rates'!E$60)\n+($R508*'fnd base rates'!E$61)\n+($S508*'fnd base rates'!E$62)\n+($L508*'fnd base rates'!E$63)\n+($T508*VLOOKUP($W508+16,rate_basefnd,5)))\n*$V508","v":114279.00547432316},{"$f":"(($D508*'fnd base rates'!F$48)\n+($E508*'fnd base rates'!F$49)\n+($F508*'fnd base rates'!F$50)\n+($G508*'fnd base rates'!F$51)\n+($H508*'fnd base rates'!F$52)\n+($I508*'fnd base rates'!F$53)\n+($J508*'fnd base rates'!F$54)\n+($K508*'fnd base rates'!F$55)\n+($M508*'fnd base rates'!F$56)\n+($N508*'fnd base rates'!F$57)\n+($O508*'fnd base rates'!F$58)\n+($P508*'fnd base rates'!F$59)\n+($Q508*'fnd base rates'!F$60)\n+($R508*'fnd base rates'!F$61)\n+($S508*'fnd base rates'!F$62)\n+($L508*'fnd base rates'!F$63)\n+($T508*VLOOKUP($W508+16,rate_basefnd,6)))\n*$V508","v":17294.206125000001},{"$f":"(($D508*'fnd base rates'!G$48)\n+($E508*'fnd base rates'!G$49)\n+($F508*'fnd base rates'!G$50)\n+($G508*'fnd base rates'!G$51)\n+($H508*'fnd base rates'!G$52)\n+($I508*'fnd base rates'!G$53)\n+($J508*'fnd base rates'!G$54)\n+($K508*'fnd base rates'!G$55)\n+($M508*'fnd base rates'!G$56)\n+($N508*'fnd base rates'!G$57)\n+($O508*'fnd base rates'!G$58)\n+($P508*'fnd base rates'!G$59)\n+($Q508*'fnd base rates'!G$60)\n+($R508*'fnd base rates'!G$61)\n+($S508*'fnd base rates'!G$62)\n+($L508*'fnd base rates'!G$63)\n+($T508*VLOOKUP($W508+16,rate_basefnd,7)))\n*$V508","v":3971.7757749826446},{"$f":"(($D508*'fnd base rates'!H$48)\n+($E508*'fnd base rates'!H$49)\n+($F508*'fnd base rates'!H$50)\n+($G508*'fnd base rates'!H$51)\n+($H508*'fnd base rates'!H$52)\n+($I508*'fnd base rates'!H$53)\n+($J508*'fnd base rates'!H$54)\n+($K508*'fnd base rates'!H$55)\n+($M508*'fnd base rates'!H$56)\n+($N508*'fnd base rates'!H$57)\n+($O508*'fnd base rates'!H$58)\n+($P508*'fnd base rates'!H$59)\n+($Q508*'fnd base rates'!H$60)\n+($R508*'fnd base rates'!H$61)\n+($S508*'fnd base rates'!H$62)\n+($L508*'fnd base rates'!H$63)\n+($T508*VLOOKUP($W508+16,rate_basefnd,8)))","v":13054.224},{"$f":"(($D508*'fnd base rates'!I$48)\n+($E508*'fnd base rates'!I$49)\n+($F508*'fnd base rates'!I$50)\n+($G508*'fnd base rates'!I$51)\n+($H508*'fnd base rates'!I$52)\n+($I508*'fnd base rates'!I$53)\n+($J508*'fnd base rates'!I$54)\n+($K508*'fnd base rates'!I$55)\n+($M508*'fnd base rates'!I$56)\n+($N508*'fnd base rates'!I$57)\n+($O508*'fnd base rates'!I$58)\n+($P508*'fnd base rates'!I$59)\n+($Q508*'fnd base rates'!I$60)\n+($R508*'fnd base rates'!I$61)\n+($S508*'fnd base rates'!I$62)\n+($L508*'fnd base rates'!I$63)\n+($T508*VLOOKUP($W508+16,rate_basefnd,9)))\n*$V508","v":7285.380000000001},{"$f":"(($D508*'fnd base rates'!J$48)\n+($E508*'fnd base rates'!J$49)\n+($F508*'fnd base rates'!J$50)\n+($G508*'fnd base rates'!J$51)\n+($H508*'fnd base rates'!J$52)\n+($I508*'fnd base rates'!J$53)\n+($J508*'fnd base rates'!J$54)\n+($K508*'fnd base rates'!J$55)\n+($M508*'fnd base rates'!J$56)\n+($N508*'fnd base rates'!J$57)\n+($O508*'fnd base rates'!J$58)\n+($P508*'fnd base rates'!J$59)\n+($Q508*'fnd base rates'!J$60)\n+($R508*'fnd base rates'!J$61)\n+($S508*'fnd base rates'!J$62)\n+($L508*'fnd base rates'!J$63)\n+($T508*VLOOKUP($W508+16,rate_basefnd,10)))\n*$V508","v":8136.93},{"$f":"(($D508*'fnd base rates'!K$48)\n+($E508*'fnd base rates'!K$49)\n+($F508*'fnd base rates'!K$50)\n+($G508*'fnd base rates'!K$51)\n+($H508*'fnd base rates'!K$52)\n+($I508*'fnd base rates'!K$53)\n+($J508*'fnd base rates'!K$54)\n+($K508*'fnd base rates'!K$55)\n+($M508*'fnd base rates'!K$56)\n+($N508*'fnd base rates'!K$57)\n+($O508*'fnd base rates'!K$58)\n+($P508*'fnd base rates'!K$59)\n+($Q508*'fnd base rates'!K$60)\n+($R508*'fnd base rates'!K$61)\n+($S508*'fnd base rates'!K$62)\n+($L508*'fnd base rates'!K$63)\n+($T508*VLOOKUP($W508+16,rate_basefnd,11)))\n*$V508","v":26981.101649895871},{"$f":"(($D508*'fnd base rates'!L$48)\n+($E508*'fnd base rates'!L$49)\n+($F508*'fnd base rates'!L$50)\n+($G508*'fnd base rates'!L$51)\n+($H508*'fnd base rates'!L$52)\n+($I508*'fnd base rates'!L$53)\n+($J508*'fnd base rates'!L$54)\n+($K508*'fnd base rates'!L$55)\n+($M508*'fnd base rates'!L$56)\n+($N508*'fnd base rates'!L$57)\n+($O508*'fnd base rates'!L$58)\n+($P508*'fnd base rates'!L$59)\n+($Q508*'fnd base rates'!L$60)\n+($R508*'fnd base rates'!L$61)\n+($S508*'fnd base rates'!L$62)\n+($L508*'fnd base rates'!L$63)\n+($T508*VLOOKUP($W508+16,rate_basefnd,12)))","v":25679.927724930581},{"$f":"(($D508*'fnd base rates'!M$48)\n+($E508*'fnd base rates'!M$49)\n+($F508*'fnd base rates'!M$50)\n+($G508*'fnd base rates'!M$51)\n+($H508*'fnd base rates'!M$52)\n+($I508*'fnd base rates'!M$53)\n+($J508*'fnd base rates'!M$54)\n+($K508*'fnd base rates'!M$55)\n+($M508*'fnd base rates'!M$56)\n+($N508*'fnd base rates'!M$57)\n+($O508*'fnd base rates'!M$58)\n+($P508*'fnd base rates'!M$59)\n+($Q508*'fnd base rates'!M$60)\n+($R508*'fnd base rates'!M$61)\n+($S508*'fnd base rates'!M$62)\n+($L508*'fnd base rates'!M$63)\n+($T508*VLOOKUP($W508+16,rate_basefnd,13)))","v":0},240996.35862413223,null,479278137,"479","278","137",1,21,240996.35862413223,11476]
["479",479278159,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D509","v":0},{"$f":"'fnd enro'!E509","v":0},{"$f":"'fnd enro'!F509","v":0},{"$f":"'fnd enro'!G509","v":0},{"$f":"'fnd enro'!H509","v":3},{"$f":"'fnd enro'!I509","v":3},{"$f":"'fnd enro'!J509","v":0.22500000000000001},{"$f":"'fnd enro'!K509","v":0},{"$f":"'fnd enro'!L509","v":0},{"$f":"'fnd enro'!M509","v":0},{"$f":"'fnd enro'!N509","v":0},{"$f":"'fnd enro'!O509","v":0},{"$f":"'fnd enro'!P509","v":0},{"$f":"'fnd enro'!Q509","v":0},{"$f":"'fnd enro'!R509","v":0},{"$f":"'fnd enro'!S509","v":0},{"$f":"'fnd enro'!T509","v":0},{"$f":"'fnd enro'!W509","v":6},1,{"$f":"'fnd enro'!V509","v":1},null,{"$f":"(($D509*'fnd base rates'!C$48)\n+($E509*'fnd base rates'!C$49)\n+($F509*'fnd base rates'!C$50)\n+($G509*'fnd base rates'!C$51)\n+($H509*'fnd base rates'!C$52)\n+($I509*'fnd base rates'!C$53)\n+($J509*'fnd base rates'!C$54)\n+($K509*'fnd base rates'!C$55)\n+($M509*'fnd base rates'!C$56)\n+($N509*'fnd base rates'!C$57)\n+($O509*'fnd base rates'!C$58)\n+($P509*'fnd base rates'!C$59)\n+($Q509*'fnd base rates'!C$60)\n+($R509*'fnd base rates'!C$61)\n+($S509*'fnd base rates'!C$62)\n+($L509*'fnd base rates'!C$63)\n+($T509*VLOOKUP($W509+16,rate_basefnd,3)))\n*$V509","v":2853.1822499999998},{"$f":"(($D509*'fnd base rates'!D$48)\n+($E509*'fnd base rates'!D$49)\n+($F509*'fnd base rates'!D$50)\n+($G509*'fnd base rates'!D$51)\n+($H509*'fnd base rates'!D$52)\n+($I509*'fnd base rates'!D$53)\n+($J509*'fnd base rates'!D$54)\n+($K509*'fnd base rates'!D$55)\n+($M509*'fnd base rates'!D$56)\n+($N509*'fnd base rates'!D$57)\n+($O509*'fnd base rates'!D$58)\n+($P509*'fnd base rates'!D$59)\n+($Q509*'fnd base rates'!D$60)\n+($R509*'fnd base rates'!D$61)\n+($S509*'fnd base rates'!D$62)\n+($L509*'fnd base rates'!D$63)\n+($T509*VLOOKUP($W509+16,rate_basefnd,4)))\n*$V509","v":4093.62},{"$f":"(($D509*'fnd base rates'!E$48)\n+($E509*'fnd base rates'!E$49)\n+($F509*'fnd base rates'!E$50)\n+($G509*'fnd base rates'!E$51)\n+($H509*'fnd base rates'!E$52)\n+($I509*'fnd base rates'!E$53)\n+($J509*'fnd base rates'!E$54)\n+($K509*'fnd base rates'!E$55)\n+($M509*'fnd base rates'!E$56)\n+($N509*'fnd base rates'!E$57)\n+($O509*'fnd base rates'!E$58)\n+($P509*'fnd base rates'!E$59)\n+($Q509*'fnd base rates'!E$60)\n+($R509*'fnd base rates'!E$61)\n+($S509*'fnd base rates'!E$62)\n+($L509*'fnd base rates'!E$63)\n+($T509*VLOOKUP($W509+16,rate_basefnd,5)))\n*$V509","v":22340.294249999999},{"$f":"(($D509*'fnd base rates'!F$48)\n+($E509*'fnd base rates'!F$49)\n+($F509*'fnd base rates'!F$50)\n+($G509*'fnd base rates'!F$51)\n+($H509*'fnd base rates'!F$52)\n+($I509*'fnd base rates'!F$53)\n+($J509*'fnd base rates'!F$54)\n+($K509*'fnd base rates'!F$55)\n+($M509*'fnd base rates'!F$56)\n+($N509*'fnd base rates'!F$57)\n+($O509*'fnd base rates'!F$58)\n+($P509*'fnd base rates'!F$59)\n+($Q509*'fnd base rates'!F$60)\n+($R509*'fnd base rates'!F$61)\n+($S509*'fnd base rates'!F$62)\n+($L509*'fnd base rates'!F$63)\n+($T509*VLOOKUP($W509+16,rate_basefnd,6)))\n*$V509","v":4982.6617500000002},{"$f":"(($D509*'fnd base rates'!G$48)\n+($E509*'fnd base rates'!G$49)\n+($F509*'fnd base rates'!G$50)\n+($G509*'fnd base rates'!G$51)\n+($H509*'fnd base rates'!G$52)\n+($I509*'fnd base rates'!G$53)\n+($J509*'fnd base rates'!G$54)\n+($K509*'fnd base rates'!G$55)\n+($M509*'fnd base rates'!G$56)\n+($N509*'fnd base rates'!G$57)\n+($O509*'fnd base rates'!G$58)\n+($P509*'fnd base rates'!G$59)\n+($Q509*'fnd base rates'!G$60)\n+($R509*'fnd base rates'!G$61)\n+($S509*'fnd base rates'!G$62)\n+($L509*'fnd base rates'!G$63)\n+($T509*VLOOKUP($W509+16,rate_basefnd,7)))\n*$V509","v":886.39724999999999},{"$f":"(($D509*'fnd base rates'!H$48)\n+($E509*'fnd base rates'!H$49)\n+($F509*'fnd base rates'!H$50)\n+($G509*'fnd base rates'!H$51)\n+($H509*'fnd base rates'!H$52)\n+($I509*'fnd base rates'!H$53)\n+($J509*'fnd base rates'!H$54)\n+($K509*'fnd base rates'!H$55)\n+($M509*'fnd base rates'!H$56)\n+($N509*'fnd base rates'!H$57)\n+($O509*'fnd base rates'!H$58)\n+($P509*'fnd base rates'!H$59)\n+($Q509*'fnd base rates'!H$60)\n+($R509*'fnd base rates'!H$61)\n+($S509*'fnd base rates'!H$62)\n+($L509*'fnd base rates'!H$63)\n+($T509*VLOOKUP($W509+16,rate_basefnd,8)))","v":3613.3440000000001},{"$f":"(($D509*'fnd base rates'!I$48)\n+($E509*'fnd base rates'!I$49)\n+($F509*'fnd base rates'!I$50)\n+($G509*'fnd base rates'!I$51)\n+($H509*'fnd base rates'!I$52)\n+($I509*'fnd base rates'!I$53)\n+($J509*'fnd base rates'!I$54)\n+($K509*'fnd base rates'!I$55)\n+($M509*'fnd base rates'!I$56)\n+($N509*'fnd base rates'!I$57)\n+($O509*'fnd base rates'!I$58)\n+($P509*'fnd base rates'!I$59)\n+($Q509*'fnd base rates'!I$60)\n+($R509*'fnd base rates'!I$61)\n+($S509*'fnd base rates'!I$62)\n+($L509*'fnd base rates'!I$63)\n+($T509*VLOOKUP($W509+16,rate_basefnd,9)))\n*$V509","v":2048.61},{"$f":"(($D509*'fnd base rates'!J$48)\n+($E509*'fnd base rates'!J$49)\n+($F509*'fnd base rates'!J$50)\n+($G509*'fnd base rates'!J$51)\n+($H509*'fnd base rates'!J$52)\n+($I509*'fnd base rates'!J$53)\n+($J509*'fnd base rates'!J$54)\n+($K509*'fnd base rates'!J$55)\n+($M509*'fnd base rates'!J$56)\n+($N509*'fnd base rates'!J$57)\n+($O509*'fnd base rates'!J$58)\n+($P509*'fnd base rates'!J$59)\n+($Q509*'fnd base rates'!J$60)\n+($R509*'fnd base rates'!J$61)\n+($S509*'fnd base rates'!J$62)\n+($L509*'fnd base rates'!J$63)\n+($T509*VLOOKUP($W509+16,rate_basefnd,10)))\n*$V509","v":2200.65},{"$f":"(($D509*'fnd base rates'!K$48)\n+($E509*'fnd base rates'!K$49)\n+($F509*'fnd base rates'!K$50)\n+($G509*'fnd base rates'!K$51)\n+($H509*'fnd base rates'!K$52)\n+($I509*'fnd base rates'!K$53)\n+($J509*'fnd base rates'!K$54)\n+($K509*'fnd base rates'!K$55)\n+($M509*'fnd base rates'!K$56)\n+($N509*'fnd base rates'!K$57)\n+($O509*'fnd base rates'!K$58)\n+($P509*'fnd base rates'!K$59)\n+($Q509*'fnd base rates'!K$60)\n+($R509*'fnd base rates'!K$61)\n+($S509*'fnd base rates'!K$62)\n+($L509*'fnd base rates'!K$63)\n+($T509*VLOOKUP($W509+16,rate_basefnd,11)))\n*$V509","v":6220.2855},{"$f":"(($D509*'fnd base rates'!L$48)\n+($E509*'fnd base rates'!L$49)\n+($F509*'fnd base rates'!L$50)\n+($G509*'fnd base rates'!L$51)\n+($H509*'fnd base rates'!L$52)\n+($I509*'fnd base rates'!L$53)\n+($J509*'fnd base rates'!L$54)\n+($K509*'fnd base rates'!L$55)\n+($M509*'fnd base rates'!L$56)\n+($N509*'fnd base rates'!L$57)\n+($O509*'fnd base rates'!L$58)\n+($P509*'fnd base rates'!L$59)\n+($Q509*'fnd base rates'!L$60)\n+($R509*'fnd base rates'!L$61)\n+($S509*'fnd base rates'!L$62)\n+($L509*'fnd base rates'!L$63)\n+($T509*VLOOKUP($W509+16,rate_basefnd,12)))","v":6374.0317500000001},{"$f":"(($D509*'fnd base rates'!M$48)\n+($E509*'fnd base rates'!M$49)\n+($F509*'fnd base rates'!M$50)\n+($G509*'fnd base rates'!M$51)\n+($H509*'fnd base rates'!M$52)\n+($I509*'fnd base rates'!M$53)\n+($J509*'fnd base rates'!M$54)\n+($K509*'fnd base rates'!M$55)\n+($M509*'fnd base rates'!M$56)\n+($N509*'fnd base rates'!M$57)\n+($O509*'fnd base rates'!M$58)\n+($P509*'fnd base rates'!M$59)\n+($Q509*'fnd base rates'!M$60)\n+($R509*'fnd base rates'!M$61)\n+($S509*'fnd base rates'!M$62)\n+($L509*'fnd base rates'!M$63)\n+($T509*VLOOKUP($W509+16,rate_basefnd,13)))","v":0},55613.07675,null,479278159,"479","278","159",1,6,55613.07675,9269]
["479",479278161,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D510","v":0},{"$f":"'fnd enro'!E510","v":0},{"$f":"'fnd enro'!F510","v":0},{"$f":"'fnd enro'!G510","v":0},{"$f":"'fnd enro'!H510","v":1},{"$f":"'fnd enro'!I510","v":4},{"$f":"'fnd enro'!J510","v":0.1875},{"$f":"'fnd enro'!K510","v":0},{"$f":"'fnd enro'!L510","v":0},{"$f":"'fnd enro'!M510","v":0},{"$f":"'fnd enro'!N510","v":0},{"$f":"'fnd enro'!O510","v":0},{"$f":"'fnd enro'!P510","v":0},{"$f":"'fnd enro'!Q510","v":0},{"$f":"'fnd enro'!R510","v":0},{"$f":"'fnd enro'!S510","v":0},{"$f":"'fnd enro'!T510","v":0},{"$f":"'fnd enro'!W510","v":5},1,{"$f":"'fnd enro'!V510","v":1},null,{"$f":"(($D510*'fnd base rates'!C$48)\n+($E510*'fnd base rates'!C$49)\n+($F510*'fnd base rates'!C$50)\n+($G510*'fnd base rates'!C$51)\n+($H510*'fnd base rates'!C$52)\n+($I510*'fnd base rates'!C$53)\n+($J510*'fnd base rates'!C$54)\n+($K510*'fnd base rates'!C$55)\n+($M510*'fnd base rates'!C$56)\n+($N510*'fnd base rates'!C$57)\n+($O510*'fnd base rates'!C$58)\n+($P510*'fnd base rates'!C$59)\n+($Q510*'fnd base rates'!C$60)\n+($R510*'fnd base rates'!C$61)\n+($S510*'fnd base rates'!C$62)\n+($L510*'fnd base rates'!C$63)\n+($T510*VLOOKUP($W510+16,rate_basefnd,3)))\n*$V510","v":2377.651875},{"$f":"(($D510*'fnd base rates'!D$48)\n+($E510*'fnd base rates'!D$49)\n+($F510*'fnd base rates'!D$50)\n+($G510*'fnd base rates'!D$51)\n+($H510*'fnd base rates'!D$52)\n+($I510*'fnd base rates'!D$53)\n+($J510*'fnd base rates'!D$54)\n+($K510*'fnd base rates'!D$55)\n+($M510*'fnd base rates'!D$56)\n+($N510*'fnd base rates'!D$57)\n+($O510*'fnd base rates'!D$58)\n+($P510*'fnd base rates'!D$59)\n+($Q510*'fnd base rates'!D$60)\n+($R510*'fnd base rates'!D$61)\n+($S510*'fnd base rates'!D$62)\n+($L510*'fnd base rates'!D$63)\n+($T510*VLOOKUP($W510+16,rate_basefnd,4)))\n*$V510","v":3411.35},{"$f":"(($D510*'fnd base rates'!E$48)\n+($E510*'fnd base rates'!E$49)\n+($F510*'fnd base rates'!E$50)\n+($G510*'fnd base rates'!E$51)\n+($H510*'fnd base rates'!E$52)\n+($I510*'fnd base rates'!E$53)\n+($J510*'fnd base rates'!E$54)\n+($K510*'fnd base rates'!E$55)\n+($M510*'fnd base rates'!E$56)\n+($N510*'fnd base rates'!E$57)\n+($O510*'fnd base rates'!E$58)\n+($P510*'fnd base rates'!E$59)\n+($Q510*'fnd base rates'!E$60)\n+($R510*'fnd base rates'!E$61)\n+($S510*'fnd base rates'!E$62)\n+($L510*'fnd base rates'!E$63)\n+($T510*VLOOKUP($W510+16,rate_basefnd,5)))\n*$V510","v":20560.176875000001},{"$f":"(($D510*'fnd base rates'!F$48)\n+($E510*'fnd base rates'!F$49)\n+($F510*'fnd base rates'!F$50)\n+($G510*'fnd base rates'!F$51)\n+($H510*'fnd base rates'!F$52)\n+($I510*'fnd base rates'!F$53)\n+($J510*'fnd base rates'!F$54)\n+($K510*'fnd base rates'!F$55)\n+($M510*'fnd base rates'!F$56)\n+($N510*'fnd base rates'!F$57)\n+($O510*'fnd base rates'!F$58)\n+($P510*'fnd base rates'!F$59)\n+($Q510*'fnd base rates'!F$60)\n+($R510*'fnd base rates'!F$61)\n+($S510*'fnd base rates'!F$62)\n+($L510*'fnd base rates'!F$63)\n+($T510*VLOOKUP($W510+16,rate_basefnd,6)))\n*$V510","v":4007.1081250000002},{"$f":"(($D510*'fnd base rates'!G$48)\n+($E510*'fnd base rates'!G$49)\n+($F510*'fnd base rates'!G$50)\n+($G510*'fnd base rates'!G$51)\n+($H510*'fnd base rates'!G$52)\n+($I510*'fnd base rates'!G$53)\n+($J510*'fnd base rates'!G$54)\n+($K510*'fnd base rates'!G$55)\n+($M510*'fnd base rates'!G$56)\n+($N510*'fnd base rates'!G$57)\n+($O510*'fnd base rates'!G$58)\n+($P510*'fnd base rates'!G$59)\n+($Q510*'fnd base rates'!G$60)\n+($R510*'fnd base rates'!G$61)\n+($S510*'fnd base rates'!G$62)\n+($L510*'fnd base rates'!G$63)\n+($T510*VLOOKUP($W510+16,rate_basefnd,7)))\n*$V510","v":732.54437500000006},{"$f":"(($D510*'fnd base rates'!H$48)\n+($E510*'fnd base rates'!H$49)\n+($F510*'fnd base rates'!H$50)\n+($G510*'fnd base rates'!H$51)\n+($H510*'fnd base rates'!H$52)\n+($I510*'fnd base rates'!H$53)\n+($J510*'fnd base rates'!H$54)\n+($K510*'fnd base rates'!H$55)\n+($M510*'fnd base rates'!H$56)\n+($N510*'fnd base rates'!H$57)\n+($O510*'fnd base rates'!H$58)\n+($P510*'fnd base rates'!H$59)\n+($Q510*'fnd base rates'!H$60)\n+($R510*'fnd base rates'!H$61)\n+($S510*'fnd base rates'!H$62)\n+($L510*'fnd base rates'!H$63)\n+($T510*VLOOKUP($W510+16,rate_basefnd,8)))","v":3418.6400000000003},{"$f":"(($D510*'fnd base rates'!I$48)\n+($E510*'fnd base rates'!I$49)\n+($F510*'fnd base rates'!I$50)\n+($G510*'fnd base rates'!I$51)\n+($H510*'fnd base rates'!I$52)\n+($I510*'fnd base rates'!I$53)\n+($J510*'fnd base rates'!I$54)\n+($K510*'fnd base rates'!I$55)\n+($M510*'fnd base rates'!I$56)\n+($N510*'fnd base rates'!I$57)\n+($O510*'fnd base rates'!I$58)\n+($P510*'fnd base rates'!I$59)\n+($Q510*'fnd base rates'!I$60)\n+($R510*'fnd base rates'!I$61)\n+($S510*'fnd base rates'!I$62)\n+($L510*'fnd base rates'!I$63)\n+($T510*VLOOKUP($W510+16,rate_basefnd,9)))\n*$V510","v":1822.42},{"$f":"(($D510*'fnd base rates'!J$48)\n+($E510*'fnd base rates'!J$49)\n+($F510*'fnd base rates'!J$50)\n+($G510*'fnd base rates'!J$51)\n+($H510*'fnd base rates'!J$52)\n+($I510*'fnd base rates'!J$53)\n+($J510*'fnd base rates'!J$54)\n+($K510*'fnd base rates'!J$55)\n+($M510*'fnd base rates'!J$56)\n+($N510*'fnd base rates'!J$57)\n+($O510*'fnd base rates'!J$58)\n+($P510*'fnd base rates'!J$59)\n+($Q510*'fnd base rates'!J$60)\n+($R510*'fnd base rates'!J$61)\n+($S510*'fnd base rates'!J$62)\n+($L510*'fnd base rates'!J$63)\n+($T510*VLOOKUP($W510+16,rate_basefnd,10)))\n*$V510","v":2268.5300000000002},{"$f":"(($D510*'fnd base rates'!K$48)\n+($E510*'fnd base rates'!K$49)\n+($F510*'fnd base rates'!K$50)\n+($G510*'fnd base rates'!K$51)\n+($H510*'fnd base rates'!K$52)\n+($I510*'fnd base rates'!K$53)\n+($J510*'fnd base rates'!K$54)\n+($K510*'fnd base rates'!K$55)\n+($M510*'fnd base rates'!K$56)\n+($N510*'fnd base rates'!K$57)\n+($O510*'fnd base rates'!K$58)\n+($P510*'fnd base rates'!K$59)\n+($Q510*'fnd base rates'!K$60)\n+($R510*'fnd base rates'!K$61)\n+($S510*'fnd base rates'!K$62)\n+($L510*'fnd base rates'!K$63)\n+($T510*VLOOKUP($W510+16,rate_basefnd,11)))\n*$V510","v":5140.6412499999997},{"$f":"(($D510*'fnd base rates'!L$48)\n+($E510*'fnd base rates'!L$49)\n+($F510*'fnd base rates'!L$50)\n+($G510*'fnd base rates'!L$51)\n+($H510*'fnd base rates'!L$52)\n+($I510*'fnd base rates'!L$53)\n+($J510*'fnd base rates'!L$54)\n+($K510*'fnd base rates'!L$55)\n+($M510*'fnd base rates'!L$56)\n+($N510*'fnd base rates'!L$57)\n+($O510*'fnd base rates'!L$58)\n+($P510*'fnd base rates'!L$59)\n+($Q510*'fnd base rates'!L$60)\n+($R510*'fnd base rates'!L$61)\n+($S510*'fnd base rates'!L$62)\n+($L510*'fnd base rates'!L$63)\n+($T510*VLOOKUP($W510+16,rate_basefnd,12)))","v":5180.4881249999999},{"$f":"(($D510*'fnd base rates'!M$48)\n+($E510*'fnd base rates'!M$49)\n+($F510*'fnd base rates'!M$50)\n+($G510*'fnd base rates'!M$51)\n+($H510*'fnd base rates'!M$52)\n+($I510*'fnd base rates'!M$53)\n+($J510*'fnd base rates'!M$54)\n+($K510*'fnd base rates'!M$55)\n+($M510*'fnd base rates'!M$56)\n+($N510*'fnd base rates'!M$57)\n+($O510*'fnd base rates'!M$58)\n+($P510*'fnd base rates'!M$59)\n+($Q510*'fnd base rates'!M$60)\n+($R510*'fnd base rates'!M$61)\n+($S510*'fnd base rates'!M$62)\n+($L510*'fnd base rates'!M$63)\n+($T510*VLOOKUP($W510+16,rate_basefnd,13)))","v":0},48919.550625000003,null,479278161,"479","278","161",1,5,48919.550625000003,9784]
["479",479278191,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D511","v":0},{"$f":"'fnd enro'!E511","v":0},{"$f":"'fnd enro'!F511","v":0},{"$f":"'fnd enro'!G511","v":0},{"$f":"'fnd enro'!H511","v":2},{"$f":"'fnd enro'!I511","v":1},{"$f":"'fnd enro'!J511","v":0.1125},{"$f":"'fnd enro'!K511","v":0},{"$f":"'fnd enro'!L511","v":0},{"$f":"'fnd enro'!M511","v":0},{"$f":"'fnd enro'!N511","v":0},{"$f":"'fnd enro'!O511","v":0},{"$f":"'fnd enro'!P511","v":0},{"$f":"'fnd enro'!Q511","v":0},{"$f":"'fnd enro'!R511","v":0},{"$f":"'fnd enro'!S511","v":0},{"$f":"'fnd enro'!T511","v":0},{"$f":"'fnd enro'!W511","v":3},1,{"$f":"'fnd enro'!V511","v":1},null,{"$f":"(($D511*'fnd base rates'!C$48)\n+($E511*'fnd base rates'!C$49)\n+($F511*'fnd base rates'!C$50)\n+($G511*'fnd base rates'!C$51)\n+($H511*'fnd base rates'!C$52)\n+($I511*'fnd base rates'!C$53)\n+($J511*'fnd base rates'!C$54)\n+($K511*'fnd base rates'!C$55)\n+($M511*'fnd base rates'!C$56)\n+($N511*'fnd base rates'!C$57)\n+($O511*'fnd base rates'!C$58)\n+($P511*'fnd base rates'!C$59)\n+($Q511*'fnd base rates'!C$60)\n+($R511*'fnd base rates'!C$61)\n+($S511*'fnd base rates'!C$62)\n+($L511*'fnd base rates'!C$63)\n+($T511*VLOOKUP($W511+16,rate_basefnd,3)))\n*$V511","v":1426.5911249999999},{"$f":"(($D511*'fnd base rates'!D$48)\n+($E511*'fnd base rates'!D$49)\n+($F511*'fnd base rates'!D$50)\n+($G511*'fnd base rates'!D$51)\n+($H511*'fnd base rates'!D$52)\n+($I511*'fnd base rates'!D$53)\n+($J511*'fnd base rates'!D$54)\n+($K511*'fnd base rates'!D$55)\n+($M511*'fnd base rates'!D$56)\n+($N511*'fnd base rates'!D$57)\n+($O511*'fnd base rates'!D$58)\n+($P511*'fnd base rates'!D$59)\n+($Q511*'fnd base rates'!D$60)\n+($R511*'fnd base rates'!D$61)\n+($S511*'fnd base rates'!D$62)\n+($L511*'fnd base rates'!D$63)\n+($T511*VLOOKUP($W511+16,rate_basefnd,4)))\n*$V511","v":2046.81},{"$f":"(($D511*'fnd base rates'!E$48)\n+($E511*'fnd base rates'!E$49)\n+($F511*'fnd base rates'!E$50)\n+($G511*'fnd base rates'!E$51)\n+($H511*'fnd base rates'!E$52)\n+($I511*'fnd base rates'!E$53)\n+($J511*'fnd base rates'!E$54)\n+($K511*'fnd base rates'!E$55)\n+($M511*'fnd base rates'!E$56)\n+($N511*'fnd base rates'!E$57)\n+($O511*'fnd base rates'!E$58)\n+($P511*'fnd base rates'!E$59)\n+($Q511*'fnd base rates'!E$60)\n+($R511*'fnd base rates'!E$61)\n+($S511*'fnd base rates'!E$62)\n+($L511*'fnd base rates'!E$63)\n+($T511*VLOOKUP($W511+16,rate_basefnd,5)))\n*$V511","v":10522.392125},{"$f":"(($D511*'fnd base rates'!F$48)\n+($E511*'fnd base rates'!F$49)\n+($F511*'fnd base rates'!F$50)\n+($G511*'fnd base rates'!F$51)\n+($H511*'fnd base rates'!F$52)\n+($I511*'fnd base rates'!F$53)\n+($J511*'fnd base rates'!F$54)\n+($K511*'fnd base rates'!F$55)\n+($M511*'fnd base rates'!F$56)\n+($N511*'fnd base rates'!F$57)\n+($O511*'fnd base rates'!F$58)\n+($P511*'fnd base rates'!F$59)\n+($Q511*'fnd base rates'!F$60)\n+($R511*'fnd base rates'!F$61)\n+($S511*'fnd base rates'!F$62)\n+($L511*'fnd base rates'!F$63)\n+($T511*VLOOKUP($W511+16,rate_basefnd,6)))\n*$V511","v":2539.7008750000005},{"$f":"(($D511*'fnd base rates'!G$48)\n+($E511*'fnd base rates'!G$49)\n+($F511*'fnd base rates'!G$50)\n+($G511*'fnd base rates'!G$51)\n+($H511*'fnd base rates'!G$52)\n+($I511*'fnd base rates'!G$53)\n+($J511*'fnd base rates'!G$54)\n+($K511*'fnd base rates'!G$55)\n+($M511*'fnd base rates'!G$56)\n+($N511*'fnd base rates'!G$57)\n+($O511*'fnd base rates'!G$58)\n+($P511*'fnd base rates'!G$59)\n+($Q511*'fnd base rates'!G$60)\n+($R511*'fnd base rates'!G$61)\n+($S511*'fnd base rates'!G$62)\n+($L511*'fnd base rates'!G$63)\n+($T511*VLOOKUP($W511+16,rate_basefnd,7)))\n*$V511","v":445.23862500000001},{"$f":"(($D511*'fnd base rates'!H$48)\n+($E511*'fnd base rates'!H$49)\n+($F511*'fnd base rates'!H$50)\n+($G511*'fnd base rates'!H$51)\n+($H511*'fnd base rates'!H$52)\n+($I511*'fnd base rates'!H$53)\n+($J511*'fnd base rates'!H$54)\n+($K511*'fnd base rates'!H$55)\n+($M511*'fnd base rates'!H$56)\n+($N511*'fnd base rates'!H$57)\n+($O511*'fnd base rates'!H$58)\n+($P511*'fnd base rates'!H$59)\n+($Q511*'fnd base rates'!H$60)\n+($R511*'fnd base rates'!H$61)\n+($S511*'fnd base rates'!H$62)\n+($L511*'fnd base rates'!H$63)\n+($T511*VLOOKUP($W511+16,rate_basefnd,8)))","v":1670.8319999999999},{"$f":"(($D511*'fnd base rates'!I$48)\n+($E511*'fnd base rates'!I$49)\n+($F511*'fnd base rates'!I$50)\n+($G511*'fnd base rates'!I$51)\n+($H511*'fnd base rates'!I$52)\n+($I511*'fnd base rates'!I$53)\n+($J511*'fnd base rates'!I$54)\n+($K511*'fnd base rates'!I$55)\n+($M511*'fnd base rates'!I$56)\n+($N511*'fnd base rates'!I$57)\n+($O511*'fnd base rates'!I$58)\n+($P511*'fnd base rates'!I$59)\n+($Q511*'fnd base rates'!I$60)\n+($R511*'fnd base rates'!I$61)\n+($S511*'fnd base rates'!I$62)\n+($L511*'fnd base rates'!I$63)\n+($T511*VLOOKUP($W511+16,rate_basefnd,9)))\n*$V511","v":985.89},{"$f":"(($D511*'fnd base rates'!J$48)\n+($E511*'fnd base rates'!J$49)\n+($F511*'fnd base rates'!J$50)\n+($G511*'fnd base rates'!J$51)\n+($H511*'fnd base rates'!J$52)\n+($I511*'fnd base rates'!J$53)\n+($J511*'fnd base rates'!J$54)\n+($K511*'fnd base rates'!J$55)\n+($M511*'fnd base rates'!J$56)\n+($N511*'fnd base rates'!J$57)\n+($O511*'fnd base rates'!J$58)\n+($P511*'fnd base rates'!J$59)\n+($Q511*'fnd base rates'!J$60)\n+($R511*'fnd base rates'!J$61)\n+($S511*'fnd base rates'!J$62)\n+($L511*'fnd base rates'!J$63)\n+($T511*VLOOKUP($W511+16,rate_basefnd,10)))\n*$V511","v":955.44},{"$f":"(($D511*'fnd base rates'!K$48)\n+($E511*'fnd base rates'!K$49)\n+($F511*'fnd base rates'!K$50)\n+($G511*'fnd base rates'!K$51)\n+($H511*'fnd base rates'!K$52)\n+($I511*'fnd base rates'!K$53)\n+($J511*'fnd base rates'!K$54)\n+($K511*'fnd base rates'!K$55)\n+($M511*'fnd base rates'!K$56)\n+($N511*'fnd base rates'!K$57)\n+($O511*'fnd base rates'!K$58)\n+($P511*'fnd base rates'!K$59)\n+($Q511*'fnd base rates'!K$60)\n+($R511*'fnd base rates'!K$61)\n+($S511*'fnd base rates'!K$62)\n+($L511*'fnd base rates'!K$63)\n+($T511*VLOOKUP($W511+16,rate_basefnd,11)))\n*$V511","v":3124.4527499999999},{"$f":"(($D511*'fnd base rates'!L$48)\n+($E511*'fnd base rates'!L$49)\n+($F511*'fnd base rates'!L$50)\n+($G511*'fnd base rates'!L$51)\n+($H511*'fnd base rates'!L$52)\n+($I511*'fnd base rates'!L$53)\n+($J511*'fnd base rates'!L$54)\n+($K511*'fnd base rates'!L$55)\n+($M511*'fnd base rates'!L$56)\n+($N511*'fnd base rates'!L$57)\n+($O511*'fnd base rates'!L$58)\n+($P511*'fnd base rates'!L$59)\n+($Q511*'fnd base rates'!L$60)\n+($R511*'fnd base rates'!L$61)\n+($S511*'fnd base rates'!L$62)\n+($L511*'fnd base rates'!L$63)\n+($T511*VLOOKUP($W511+16,rate_basefnd,12)))","v":3230.7508750000002},{"$f":"(($D511*'fnd base rates'!M$48)\n+($E511*'fnd base rates'!M$49)\n+($F511*'fnd base rates'!M$50)\n+($G511*'fnd base rates'!M$51)\n+($H511*'fnd base rates'!M$52)\n+($I511*'fnd base rates'!M$53)\n+($J511*'fnd base rates'!M$54)\n+($K511*'fnd base rates'!M$55)\n+($M511*'fnd base rates'!M$56)\n+($N511*'fnd base rates'!M$57)\n+($O511*'fnd base rates'!M$58)\n+($P511*'fnd base rates'!M$59)\n+($Q511*'fnd base rates'!M$60)\n+($R511*'fnd base rates'!M$61)\n+($S511*'fnd base rates'!M$62)\n+($L511*'fnd base rates'!M$63)\n+($T511*VLOOKUP($W511+16,rate_basefnd,13)))","v":0},26948.098375000001,null,479278191,"479","278","191",1,3,26948.098375000001,8983]
["479",479278210,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D512","v":0},{"$f":"'fnd enro'!E512","v":0},{"$f":"'fnd enro'!F512","v":0},{"$f":"'fnd enro'!G512","v":0},{"$f":"'fnd enro'!H512","v":15},{"$f":"'fnd enro'!I512","v":22},{"$f":"'fnd enro'!J512","v":1.3875},{"$f":"'fnd enro'!K512","v":0},{"$f":"'fnd enro'!L512","v":0},{"$f":"'fnd enro'!M512","v":0},{"$f":"'fnd enro'!N512","v":0},{"$f":"'fnd enro'!O512","v":0},{"$f":"'fnd enro'!P512","v":0},{"$f":"'fnd enro'!Q512","v":0},{"$f":"'fnd enro'!R512","v":0},{"$f":"'fnd enro'!S512","v":0},{"$f":"'fnd enro'!T512","v":8},{"$f":"'fnd enro'!W512","v":37},1,{"$f":"'fnd enro'!V512","v":5},null,{"$f":"(($D512*'fnd base rates'!C$48)\n+($E512*'fnd base rates'!C$49)\n+($F512*'fnd base rates'!C$50)\n+($G512*'fnd base rates'!C$51)\n+($H512*'fnd base rates'!C$52)\n+($I512*'fnd base rates'!C$53)\n+($J512*'fnd base rates'!C$54)\n+($K512*'fnd base rates'!C$55)\n+($M512*'fnd base rates'!C$56)\n+($N512*'fnd base rates'!C$57)\n+($O512*'fnd base rates'!C$58)\n+($P512*'fnd base rates'!C$59)\n+($Q512*'fnd base rates'!C$60)\n+($R512*'fnd base rates'!C$61)\n+($S512*'fnd base rates'!C$62)\n+($L512*'fnd base rates'!C$63)\n+($T512*VLOOKUP($W512+16,rate_basefnd,3)))\n*$V512","v":17594.623874999997},{"$f":"(($D512*'fnd base rates'!D$48)\n+($E512*'fnd base rates'!D$49)\n+($F512*'fnd base rates'!D$50)\n+($G512*'fnd base rates'!D$51)\n+($H512*'fnd base rates'!D$52)\n+($I512*'fnd base rates'!D$53)\n+($J512*'fnd base rates'!D$54)\n+($K512*'fnd base rates'!D$55)\n+($M512*'fnd base rates'!D$56)\n+($N512*'fnd base rates'!D$57)\n+($O512*'fnd base rates'!D$58)\n+($P512*'fnd base rates'!D$59)\n+($Q512*'fnd base rates'!D$60)\n+($R512*'fnd base rates'!D$61)\n+($S512*'fnd base rates'!D$62)\n+($L512*'fnd base rates'!D$63)\n+($T512*VLOOKUP($W512+16,rate_basefnd,4)))\n*$V512","v":25243.989999999998},{"$f":"(($D512*'fnd base rates'!E$48)\n+($E512*'fnd base rates'!E$49)\n+($F512*'fnd base rates'!E$50)\n+($G512*'fnd base rates'!E$51)\n+($H512*'fnd base rates'!E$52)\n+($I512*'fnd base rates'!E$53)\n+($J512*'fnd base rates'!E$54)\n+($K512*'fnd base rates'!E$55)\n+($M512*'fnd base rates'!E$56)\n+($N512*'fnd base rates'!E$57)\n+($O512*'fnd base rates'!E$58)\n+($P512*'fnd base rates'!E$59)\n+($Q512*'fnd base rates'!E$60)\n+($R512*'fnd base rates'!E$61)\n+($S512*'fnd base rates'!E$62)\n+($L512*'fnd base rates'!E$63)\n+($T512*VLOOKUP($W512+16,rate_basefnd,5)))\n*$V512","v":165883.94967450775},{"$f":"(($D512*'fnd base rates'!F$48)\n+($E512*'fnd base rates'!F$49)\n+($F512*'fnd base rates'!F$50)\n+($G512*'fnd base rates'!F$51)\n+($H512*'fnd base rates'!F$52)\n+($I512*'fnd base rates'!F$53)\n+($J512*'fnd base rates'!F$54)\n+($K512*'fnd base rates'!F$55)\n+($M512*'fnd base rates'!F$56)\n+($N512*'fnd base rates'!F$57)\n+($O512*'fnd base rates'!F$58)\n+($P512*'fnd base rates'!F$59)\n+($Q512*'fnd base rates'!F$60)\n+($R512*'fnd base rates'!F$61)\n+($S512*'fnd base rates'!F$62)\n+($L512*'fnd base rates'!F$63)\n+($T512*VLOOKUP($W512+16,rate_basefnd,6)))\n*$V512","v":30387.824125000003},{"$f":"(($D512*'fnd base rates'!G$48)\n+($E512*'fnd base rates'!G$49)\n+($F512*'fnd base rates'!G$50)\n+($G512*'fnd base rates'!G$51)\n+($H512*'fnd base rates'!G$52)\n+($I512*'fnd base rates'!G$53)\n+($J512*'fnd base rates'!G$54)\n+($K512*'fnd base rates'!G$55)\n+($M512*'fnd base rates'!G$56)\n+($N512*'fnd base rates'!G$57)\n+($O512*'fnd base rates'!G$58)\n+($P512*'fnd base rates'!G$59)\n+($Q512*'fnd base rates'!G$60)\n+($R512*'fnd base rates'!G$61)\n+($S512*'fnd base rates'!G$62)\n+($L512*'fnd base rates'!G$63)\n+($T512*VLOOKUP($W512+16,rate_basefnd,7)))\n*$V512","v":6056.5675749873781},{"$f":"(($D512*'fnd base rates'!H$48)\n+($E512*'fnd base rates'!H$49)\n+($F512*'fnd base rates'!H$50)\n+($G512*'fnd base rates'!H$51)\n+($H512*'fnd base rates'!H$52)\n+($I512*'fnd base rates'!H$53)\n+($J512*'fnd base rates'!H$54)\n+($K512*'fnd base rates'!H$55)\n+($M512*'fnd base rates'!H$56)\n+($N512*'fnd base rates'!H$57)\n+($O512*'fnd base rates'!H$58)\n+($P512*'fnd base rates'!H$59)\n+($Q512*'fnd base rates'!H$60)\n+($R512*'fnd base rates'!H$61)\n+($S512*'fnd base rates'!H$62)\n+($L512*'fnd base rates'!H$63)\n+($T512*VLOOKUP($W512+16,rate_basefnd,8)))","v":23233.168000000001},{"$f":"(($D512*'fnd base rates'!I$48)\n+($E512*'fnd base rates'!I$49)\n+($F512*'fnd base rates'!I$50)\n+($G512*'fnd base rates'!I$51)\n+($H512*'fnd base rates'!I$52)\n+($I512*'fnd base rates'!I$53)\n+($J512*'fnd base rates'!I$54)\n+($K512*'fnd base rates'!I$55)\n+($M512*'fnd base rates'!I$56)\n+($N512*'fnd base rates'!I$57)\n+($O512*'fnd base rates'!I$58)\n+($P512*'fnd base rates'!I$59)\n+($Q512*'fnd base rates'!I$60)\n+($R512*'fnd base rates'!I$61)\n+($S512*'fnd base rates'!I$62)\n+($L512*'fnd base rates'!I$63)\n+($T512*VLOOKUP($W512+16,rate_basefnd,9)))\n*$V512","v":12902},{"$f":"(($D512*'fnd base rates'!J$48)\n+($E512*'fnd base rates'!J$49)\n+($F512*'fnd base rates'!J$50)\n+($G512*'fnd base rates'!J$51)\n+($H512*'fnd base rates'!J$52)\n+($I512*'fnd base rates'!J$53)\n+($J512*'fnd base rates'!J$54)\n+($K512*'fnd base rates'!J$55)\n+($M512*'fnd base rates'!J$56)\n+($N512*'fnd base rates'!J$57)\n+($O512*'fnd base rates'!J$58)\n+($P512*'fnd base rates'!J$59)\n+($Q512*'fnd base rates'!J$60)\n+($R512*'fnd base rates'!J$61)\n+($S512*'fnd base rates'!J$62)\n+($L512*'fnd base rates'!J$63)\n+($T512*VLOOKUP($W512+16,rate_basefnd,10)))\n*$V512","v":14584.87},{"$f":"(($D512*'fnd base rates'!K$48)\n+($E512*'fnd base rates'!K$49)\n+($F512*'fnd base rates'!K$50)\n+($G512*'fnd base rates'!K$51)\n+($H512*'fnd base rates'!K$52)\n+($I512*'fnd base rates'!K$53)\n+($J512*'fnd base rates'!K$54)\n+($K512*'fnd base rates'!K$55)\n+($M512*'fnd base rates'!K$56)\n+($N512*'fnd base rates'!K$57)\n+($O512*'fnd base rates'!K$58)\n+($P512*'fnd base rates'!K$59)\n+($Q512*'fnd base rates'!K$60)\n+($R512*'fnd base rates'!K$61)\n+($S512*'fnd base rates'!K$62)\n+($L512*'fnd base rates'!K$63)\n+($T512*VLOOKUP($W512+16,rate_basefnd,11)))\n*$V512","v":41886.644449924272},{"$f":"(($D512*'fnd base rates'!L$48)\n+($E512*'fnd base rates'!L$49)\n+($F512*'fnd base rates'!L$50)\n+($G512*'fnd base rates'!L$51)\n+($H512*'fnd base rates'!L$52)\n+($I512*'fnd base rates'!L$53)\n+($J512*'fnd base rates'!L$54)\n+($K512*'fnd base rates'!L$55)\n+($M512*'fnd base rates'!L$56)\n+($N512*'fnd base rates'!L$57)\n+($O512*'fnd base rates'!L$58)\n+($P512*'fnd base rates'!L$59)\n+($Q512*'fnd base rates'!L$60)\n+($R512*'fnd base rates'!L$61)\n+($S512*'fnd base rates'!L$62)\n+($L512*'fnd base rates'!L$63)\n+($T512*VLOOKUP($W512+16,rate_basefnd,12)))","v":41419.30892494951},{"$f":"(($D512*'fnd base rates'!M$48)\n+($E512*'fnd base rates'!M$49)\n+($F512*'fnd base rates'!M$50)\n+($G512*'fnd base rates'!M$51)\n+($H512*'fnd base rates'!M$52)\n+($I512*'fnd base rates'!M$53)\n+($J512*'fnd base rates'!M$54)\n+($K512*'fnd base rates'!M$55)\n+($M512*'fnd base rates'!M$56)\n+($N512*'fnd base rates'!M$57)\n+($O512*'fnd base rates'!M$58)\n+($P512*'fnd base rates'!M$59)\n+($Q512*'fnd base rates'!M$60)\n+($R512*'fnd base rates'!M$61)\n+($S512*'fnd base rates'!M$62)\n+($L512*'fnd base rates'!M$63)\n+($T512*VLOOKUP($W512+16,rate_basefnd,13)))","v":0},379192.94662436895,null,479278210,"479","278","210",1,37,379192.94662436895,10248]
["479",479278227,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D513","v":0},{"$f":"'fnd enro'!E513","v":0},{"$f":"'fnd enro'!F513","v":0},{"$f":"'fnd enro'!G513","v":0},{"$f":"'fnd enro'!H513","v":1},{"$f":"'fnd enro'!I513","v":5},{"$f":"'fnd enro'!J513","v":0.22500000000000001},{"$f":"'fnd enro'!K513","v":0},{"$f":"'fnd enro'!L513","v":0},{"$f":"'fnd enro'!M513","v":0},{"$f":"'fnd enro'!N513","v":0},{"$f":"'fnd enro'!O513","v":0},{"$f":"'fnd enro'!P513","v":0},{"$f":"'fnd enro'!Q513","v":0},{"$f":"'fnd enro'!R513","v":0},{"$f":"'fnd enro'!S513","v":0},{"$f":"'fnd enro'!T513","v":0},{"$f":"'fnd enro'!W513","v":6},1,{"$f":"'fnd enro'!V513","v":1},null,{"$f":"(($D513*'fnd base rates'!C$48)\n+($E513*'fnd base rates'!C$49)\n+($F513*'fnd base rates'!C$50)\n+($G513*'fnd base rates'!C$51)\n+($H513*'fnd base rates'!C$52)\n+($I513*'fnd base rates'!C$53)\n+($J513*'fnd base rates'!C$54)\n+($K513*'fnd base rates'!C$55)\n+($M513*'fnd base rates'!C$56)\n+($N513*'fnd base rates'!C$57)\n+($O513*'fnd base rates'!C$58)\n+($P513*'fnd base rates'!C$59)\n+($Q513*'fnd base rates'!C$60)\n+($R513*'fnd base rates'!C$61)\n+($S513*'fnd base rates'!C$62)\n+($L513*'fnd base rates'!C$63)\n+($T513*VLOOKUP($W513+16,rate_basefnd,3)))\n*$V513","v":2853.1822499999998},{"$f":"(($D513*'fnd base rates'!D$48)\n+($E513*'fnd base rates'!D$49)\n+($F513*'fnd base rates'!D$50)\n+($G513*'fnd base rates'!D$51)\n+($H513*'fnd base rates'!D$52)\n+($I513*'fnd base rates'!D$53)\n+($J513*'fnd base rates'!D$54)\n+($K513*'fnd base rates'!D$55)\n+($M513*'fnd base rates'!D$56)\n+($N513*'fnd base rates'!D$57)\n+($O513*'fnd base rates'!D$58)\n+($P513*'fnd base rates'!D$59)\n+($Q513*'fnd base rates'!D$60)\n+($R513*'fnd base rates'!D$61)\n+($S513*'fnd base rates'!D$62)\n+($L513*'fnd base rates'!D$63)\n+($T513*VLOOKUP($W513+16,rate_basefnd,4)))\n*$V513","v":4093.62},{"$f":"(($D513*'fnd base rates'!E$48)\n+($E513*'fnd base rates'!E$49)\n+($F513*'fnd base rates'!E$50)\n+($G513*'fnd base rates'!E$51)\n+($H513*'fnd base rates'!E$52)\n+($I513*'fnd base rates'!E$53)\n+($J513*'fnd base rates'!E$54)\n+($K513*'fnd base rates'!E$55)\n+($M513*'fnd base rates'!E$56)\n+($N513*'fnd base rates'!E$57)\n+($O513*'fnd base rates'!E$58)\n+($P513*'fnd base rates'!E$59)\n+($Q513*'fnd base rates'!E$60)\n+($R513*'fnd base rates'!E$61)\n+($S513*'fnd base rates'!E$62)\n+($L513*'fnd base rates'!E$63)\n+($T513*VLOOKUP($W513+16,rate_basefnd,5)))\n*$V513","v":24931.314249999999},{"$f":"(($D513*'fnd base rates'!F$48)\n+($E513*'fnd base rates'!F$49)\n+($F513*'fnd base rates'!F$50)\n+($G513*'fnd base rates'!F$51)\n+($H513*'fnd base rates'!F$52)\n+($I513*'fnd base rates'!F$53)\n+($J513*'fnd base rates'!F$54)\n+($K513*'fnd base rates'!F$55)\n+($M513*'fnd base rates'!F$56)\n+($N513*'fnd base rates'!F$57)\n+($O513*'fnd base rates'!F$58)\n+($P513*'fnd base rates'!F$59)\n+($Q513*'fnd base rates'!F$60)\n+($R513*'fnd base rates'!F$61)\n+($S513*'fnd base rates'!F$62)\n+($L513*'fnd base rates'!F$63)\n+($T513*VLOOKUP($W513+16,rate_basefnd,6)))\n*$V513","v":4789.1817499999997},{"$f":"(($D513*'fnd base rates'!G$48)\n+($E513*'fnd base rates'!G$49)\n+($F513*'fnd base rates'!G$50)\n+($G513*'fnd base rates'!G$51)\n+($H513*'fnd base rates'!G$52)\n+($I513*'fnd base rates'!G$53)\n+($J513*'fnd base rates'!G$54)\n+($K513*'fnd base rates'!G$55)\n+($M513*'fnd base rates'!G$56)\n+($N513*'fnd base rates'!G$57)\n+($O513*'fnd base rates'!G$58)\n+($P513*'fnd base rates'!G$59)\n+($Q513*'fnd base rates'!G$60)\n+($R513*'fnd base rates'!G$61)\n+($S513*'fnd base rates'!G$62)\n+($L513*'fnd base rates'!G$63)\n+($T513*VLOOKUP($W513+16,rate_basefnd,7)))\n*$V513","v":878.23725000000002},{"$f":"(($D513*'fnd base rates'!H$48)\n+($E513*'fnd base rates'!H$49)\n+($F513*'fnd base rates'!H$50)\n+($G513*'fnd base rates'!H$51)\n+($H513*'fnd base rates'!H$52)\n+($I513*'fnd base rates'!H$53)\n+($J513*'fnd base rates'!H$54)\n+($K513*'fnd base rates'!H$55)\n+($M513*'fnd base rates'!H$56)\n+($N513*'fnd base rates'!H$57)\n+($O513*'fnd base rates'!H$58)\n+($P513*'fnd base rates'!H$59)\n+($Q513*'fnd base rates'!H$60)\n+($R513*'fnd base rates'!H$61)\n+($S513*'fnd base rates'!H$62)\n+($L513*'fnd base rates'!H$63)\n+($T513*VLOOKUP($W513+16,rate_basefnd,8)))","v":4156.7040000000006},{"$f":"(($D513*'fnd base rates'!I$48)\n+($E513*'fnd base rates'!I$49)\n+($F513*'fnd base rates'!I$50)\n+($G513*'fnd base rates'!I$51)\n+($H513*'fnd base rates'!I$52)\n+($I513*'fnd base rates'!I$53)\n+($J513*'fnd base rates'!I$54)\n+($K513*'fnd base rates'!I$55)\n+($M513*'fnd base rates'!I$56)\n+($N513*'fnd base rates'!I$57)\n+($O513*'fnd base rates'!I$58)\n+($P513*'fnd base rates'!I$59)\n+($Q513*'fnd base rates'!I$60)\n+($R513*'fnd base rates'!I$61)\n+($S513*'fnd base rates'!I$62)\n+($L513*'fnd base rates'!I$63)\n+($T513*VLOOKUP($W513+16,rate_basefnd,9)))\n*$V513","v":2202.27},{"$f":"(($D513*'fnd base rates'!J$48)\n+($E513*'fnd base rates'!J$49)\n+($F513*'fnd base rates'!J$50)\n+($G513*'fnd base rates'!J$51)\n+($H513*'fnd base rates'!J$52)\n+($I513*'fnd base rates'!J$53)\n+($J513*'fnd base rates'!J$54)\n+($K513*'fnd base rates'!J$55)\n+($M513*'fnd base rates'!J$56)\n+($N513*'fnd base rates'!J$57)\n+($O513*'fnd base rates'!J$58)\n+($P513*'fnd base rates'!J$59)\n+($Q513*'fnd base rates'!J$60)\n+($R513*'fnd base rates'!J$61)\n+($S513*'fnd base rates'!J$62)\n+($L513*'fnd base rates'!J$63)\n+($T513*VLOOKUP($W513+16,rate_basefnd,10)))\n*$V513","v":2780.19},{"$f":"(($D513*'fnd base rates'!K$48)\n+($E513*'fnd base rates'!K$49)\n+($F513*'fnd base rates'!K$50)\n+($G513*'fnd base rates'!K$51)\n+($H513*'fnd base rates'!K$52)\n+($I513*'fnd base rates'!K$53)\n+($J513*'fnd base rates'!K$54)\n+($K513*'fnd base rates'!K$55)\n+($M513*'fnd base rates'!K$56)\n+($N513*'fnd base rates'!K$57)\n+($O513*'fnd base rates'!K$58)\n+($P513*'fnd base rates'!K$59)\n+($Q513*'fnd base rates'!K$60)\n+($R513*'fnd base rates'!K$61)\n+($S513*'fnd base rates'!K$62)\n+($L513*'fnd base rates'!K$63)\n+($T513*VLOOKUP($W513+16,rate_basefnd,11)))\n*$V513","v":6163.0455000000002},{"$f":"(($D513*'fnd base rates'!L$48)\n+($E513*'fnd base rates'!L$49)\n+($F513*'fnd base rates'!L$50)\n+($G513*'fnd base rates'!L$51)\n+($H513*'fnd base rates'!L$52)\n+($I513*'fnd base rates'!L$53)\n+($J513*'fnd base rates'!L$54)\n+($K513*'fnd base rates'!L$55)\n+($M513*'fnd base rates'!L$56)\n+($N513*'fnd base rates'!L$57)\n+($O513*'fnd base rates'!L$58)\n+($P513*'fnd base rates'!L$59)\n+($Q513*'fnd base rates'!L$60)\n+($R513*'fnd base rates'!L$61)\n+($S513*'fnd base rates'!L$62)\n+($L513*'fnd base rates'!L$63)\n+($T513*VLOOKUP($W513+16,rate_basefnd,12)))","v":6199.0917500000005},{"$f":"(($D513*'fnd base rates'!M$48)\n+($E513*'fnd base rates'!M$49)\n+($F513*'fnd base rates'!M$50)\n+($G513*'fnd base rates'!M$51)\n+($H513*'fnd base rates'!M$52)\n+($I513*'fnd base rates'!M$53)\n+($J513*'fnd base rates'!M$54)\n+($K513*'fnd base rates'!M$55)\n+($M513*'fnd base rates'!M$56)\n+($N513*'fnd base rates'!M$57)\n+($O513*'fnd base rates'!M$58)\n+($P513*'fnd base rates'!M$59)\n+($Q513*'fnd base rates'!M$60)\n+($R513*'fnd base rates'!M$61)\n+($S513*'fnd base rates'!M$62)\n+($L513*'fnd base rates'!M$63)\n+($T513*VLOOKUP($W513+16,rate_basefnd,13)))","v":0},59046.836749999995,null,479278227,"479","278","227",1,6,59046.836749999995,9841]
["479",479278278,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D514","v":0},{"$f":"'fnd enro'!E514","v":0},{"$f":"'fnd enro'!F514","v":0},{"$f":"'fnd enro'!G514","v":0},{"$f":"'fnd enro'!H514","v":8},{"$f":"'fnd enro'!I514","v":36},{"$f":"'fnd enro'!J514","v":1.65},{"$f":"'fnd enro'!K514","v":0},{"$f":"'fnd enro'!L514","v":0},{"$f":"'fnd enro'!M514","v":0},{"$f":"'fnd enro'!N514","v":0},{"$f":"'fnd enro'!O514","v":0},{"$f":"'fnd enro'!P514","v":0},{"$f":"'fnd enro'!Q514","v":2},{"$f":"'fnd enro'!R514","v":0},{"$f":"'fnd enro'!S514","v":0},{"$f":"'fnd enro'!T514","v":6},{"$f":"'fnd enro'!W514","v":44},1,{"$f":"'fnd enro'!V514","v":3},null,{"$f":"(($D514*'fnd base rates'!C$48)\n+($E514*'fnd base rates'!C$49)\n+($F514*'fnd base rates'!C$50)\n+($G514*'fnd base rates'!C$51)\n+($H514*'fnd base rates'!C$52)\n+($I514*'fnd base rates'!C$53)\n+($J514*'fnd base rates'!C$54)\n+($K514*'fnd base rates'!C$55)\n+($M514*'fnd base rates'!C$56)\n+($N514*'fnd base rates'!C$57)\n+($O514*'fnd base rates'!C$58)\n+($P514*'fnd base rates'!C$59)\n+($Q514*'fnd base rates'!C$60)\n+($R514*'fnd base rates'!C$61)\n+($S514*'fnd base rates'!C$62)\n+($L514*'fnd base rates'!C$63)\n+($T514*VLOOKUP($W514+16,rate_basefnd,3)))\n*$V514","v":21109.816500000001},{"$f":"(($D514*'fnd base rates'!D$48)\n+($E514*'fnd base rates'!D$49)\n+($F514*'fnd base rates'!D$50)\n+($G514*'fnd base rates'!D$51)\n+($H514*'fnd base rates'!D$52)\n+($I514*'fnd base rates'!D$53)\n+($J514*'fnd base rates'!D$54)\n+($K514*'fnd base rates'!D$55)\n+($M514*'fnd base rates'!D$56)\n+($N514*'fnd base rates'!D$57)\n+($O514*'fnd base rates'!D$58)\n+($P514*'fnd base rates'!D$59)\n+($Q514*'fnd base rates'!D$60)\n+($R514*'fnd base rates'!D$61)\n+($S514*'fnd base rates'!D$62)\n+($L514*'fnd base rates'!D$63)\n+($T514*VLOOKUP($W514+16,rate_basefnd,4)))\n*$V514","v":30346.22},{"$f":"(($D514*'fnd base rates'!E$48)\n+($E514*'fnd base rates'!E$49)\n+($F514*'fnd base rates'!E$50)\n+($G514*'fnd base rates'!E$51)\n+($H514*'fnd base rates'!E$52)\n+($I514*'fnd base rates'!E$53)\n+($J514*'fnd base rates'!E$54)\n+($K514*'fnd base rates'!E$55)\n+($M514*'fnd base rates'!E$56)\n+($N514*'fnd base rates'!E$57)\n+($O514*'fnd base rates'!E$58)\n+($P514*'fnd base rates'!E$59)\n+($Q514*'fnd base rates'!E$60)\n+($R514*'fnd base rates'!E$61)\n+($S514*'fnd base rates'!E$62)\n+($L514*'fnd base rates'!E$63)\n+($T514*VLOOKUP($W514+16,rate_basefnd,5)))\n*$V514","v":201564.39209963079},{"$f":"(($D514*'fnd base rates'!F$48)\n+($E514*'fnd base rates'!F$49)\n+($F514*'fnd base rates'!F$50)\n+($G514*'fnd base rates'!F$51)\n+($H514*'fnd base rates'!F$52)\n+($I514*'fnd base rates'!F$53)\n+($J514*'fnd base rates'!F$54)\n+($K514*'fnd base rates'!F$55)\n+($M514*'fnd base rates'!F$56)\n+($N514*'fnd base rates'!F$57)\n+($O514*'fnd base rates'!F$58)\n+($P514*'fnd base rates'!F$59)\n+($Q514*'fnd base rates'!F$60)\n+($R514*'fnd base rates'!F$61)\n+($S514*'fnd base rates'!F$62)\n+($L514*'fnd base rates'!F$63)\n+($T514*VLOOKUP($W514+16,rate_basefnd,6)))\n*$V514","v":35511.499499999998},{"$f":"(($D514*'fnd base rates'!G$48)\n+($E514*'fnd base rates'!G$49)\n+($F514*'fnd base rates'!G$50)\n+($G514*'fnd base rates'!G$51)\n+($H514*'fnd base rates'!G$52)\n+($I514*'fnd base rates'!G$53)\n+($J514*'fnd base rates'!G$54)\n+($K514*'fnd base rates'!G$55)\n+($M514*'fnd base rates'!G$56)\n+($N514*'fnd base rates'!G$57)\n+($O514*'fnd base rates'!G$58)\n+($P514*'fnd base rates'!G$59)\n+($Q514*'fnd base rates'!G$60)\n+($R514*'fnd base rates'!G$61)\n+($S514*'fnd base rates'!G$62)\n+($L514*'fnd base rates'!G$63)\n+($T514*VLOOKUP($W514+16,rate_basefnd,7)))\n*$V514","v":6980.3148999905334},{"$f":"(($D514*'fnd base rates'!H$48)\n+($E514*'fnd base rates'!H$49)\n+($F514*'fnd base rates'!H$50)\n+($G514*'fnd base rates'!H$51)\n+($H514*'fnd base rates'!H$52)\n+($I514*'fnd base rates'!H$53)\n+($J514*'fnd base rates'!H$54)\n+($K514*'fnd base rates'!H$55)\n+($M514*'fnd base rates'!H$56)\n+($N514*'fnd base rates'!H$57)\n+($O514*'fnd base rates'!H$58)\n+($P514*'fnd base rates'!H$59)\n+($Q514*'fnd base rates'!H$60)\n+($R514*'fnd base rates'!H$61)\n+($S514*'fnd base rates'!H$62)\n+($L514*'fnd base rates'!H$63)\n+($T514*VLOOKUP($W514+16,rate_basefnd,8)))","v":30534.475999999999},{"$f":"(($D514*'fnd base rates'!I$48)\n+($E514*'fnd base rates'!I$49)\n+($F514*'fnd base rates'!I$50)\n+($G514*'fnd base rates'!I$51)\n+($H514*'fnd base rates'!I$52)\n+($I514*'fnd base rates'!I$53)\n+($J514*'fnd base rates'!I$54)\n+($K514*'fnd base rates'!I$55)\n+($M514*'fnd base rates'!I$56)\n+($N514*'fnd base rates'!I$57)\n+($O514*'fnd base rates'!I$58)\n+($P514*'fnd base rates'!I$59)\n+($Q514*'fnd base rates'!I$60)\n+($R514*'fnd base rates'!I$61)\n+($S514*'fnd base rates'!I$62)\n+($L514*'fnd base rates'!I$63)\n+($T514*VLOOKUP($W514+16,rate_basefnd,9)))\n*$V514","v":16238.62},{"$f":"(($D514*'fnd base rates'!J$48)\n+($E514*'fnd base rates'!J$49)\n+($F514*'fnd base rates'!J$50)\n+($G514*'fnd base rates'!J$51)\n+($H514*'fnd base rates'!J$52)\n+($I514*'fnd base rates'!J$53)\n+($J514*'fnd base rates'!J$54)\n+($K514*'fnd base rates'!J$55)\n+($M514*'fnd base rates'!J$56)\n+($N514*'fnd base rates'!J$57)\n+($O514*'fnd base rates'!J$58)\n+($P514*'fnd base rates'!J$59)\n+($Q514*'fnd base rates'!J$60)\n+($R514*'fnd base rates'!J$61)\n+($S514*'fnd base rates'!J$62)\n+($L514*'fnd base rates'!J$63)\n+($T514*VLOOKUP($W514+16,rate_basefnd,10)))\n*$V514","v":20241.5},{"$f":"(($D514*'fnd base rates'!K$48)\n+($E514*'fnd base rates'!K$49)\n+($F514*'fnd base rates'!K$50)\n+($G514*'fnd base rates'!K$51)\n+($H514*'fnd base rates'!K$52)\n+($I514*'fnd base rates'!K$53)\n+($J514*'fnd base rates'!K$54)\n+($K514*'fnd base rates'!K$55)\n+($M514*'fnd base rates'!K$56)\n+($N514*'fnd base rates'!K$57)\n+($O514*'fnd base rates'!K$58)\n+($P514*'fnd base rates'!K$59)\n+($Q514*'fnd base rates'!K$60)\n+($R514*'fnd base rates'!K$61)\n+($S514*'fnd base rates'!K$62)\n+($L514*'fnd base rates'!K$63)\n+($T514*VLOOKUP($W514+16,rate_basefnd,11)))\n*$V514","v":48437.897399943206},{"$f":"(($D514*'fnd base rates'!L$48)\n+($E514*'fnd base rates'!L$49)\n+($F514*'fnd base rates'!L$50)\n+($G514*'fnd base rates'!L$51)\n+($H514*'fnd base rates'!L$52)\n+($I514*'fnd base rates'!L$53)\n+($J514*'fnd base rates'!L$54)\n+($K514*'fnd base rates'!L$55)\n+($M514*'fnd base rates'!L$56)\n+($N514*'fnd base rates'!L$57)\n+($O514*'fnd base rates'!L$58)\n+($P514*'fnd base rates'!L$59)\n+($Q514*'fnd base rates'!L$60)\n+($R514*'fnd base rates'!L$61)\n+($S514*'fnd base rates'!L$62)\n+($L514*'fnd base rates'!L$63)\n+($T514*VLOOKUP($W514+16,rate_basefnd,12)))","v":47806.953099962127},{"$f":"(($D514*'fnd base rates'!M$48)\n+($E514*'fnd base rates'!M$49)\n+($F514*'fnd base rates'!M$50)\n+($G514*'fnd base rates'!M$51)\n+($H514*'fnd base rates'!M$52)\n+($I514*'fnd base rates'!M$53)\n+($J514*'fnd base rates'!M$54)\n+($K514*'fnd base rates'!M$55)\n+($M514*'fnd base rates'!M$56)\n+($N514*'fnd base rates'!M$57)\n+($O514*'fnd base rates'!M$58)\n+($P514*'fnd base rates'!M$59)\n+($Q514*'fnd base rates'!M$60)\n+($R514*'fnd base rates'!M$61)\n+($S514*'fnd base rates'!M$62)\n+($L514*'fnd base rates'!M$63)\n+($T514*VLOOKUP($W514+16,rate_basefnd,13)))","v":0},458771.68949952663,null,479278278,"479","278","278",1,44,458771.68949952663,10427]
["479",479278281,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D515","v":0},{"$f":"'fnd enro'!E515","v":0},{"$f":"'fnd enro'!F515","v":0},{"$f":"'fnd enro'!G515","v":0},{"$f":"'fnd enro'!H515","v":16},{"$f":"'fnd enro'!I515","v":44},{"$f":"'fnd enro'!J515","v":2.25},{"$f":"'fnd enro'!K515","v":0},{"$f":"'fnd enro'!L515","v":0},{"$f":"'fnd enro'!M515","v":0},{"$f":"'fnd enro'!N515","v":0},{"$f":"'fnd enro'!O515","v":0},{"$f":"'fnd enro'!P515","v":0},{"$f":"'fnd enro'!Q515","v":0},{"$f":"'fnd enro'!R515","v":0},{"$f":"'fnd enro'!S515","v":0},{"$f":"'fnd enro'!T515","v":33},{"$f":"'fnd enro'!W515","v":60},1,{"$f":"'fnd enro'!V515","v":10},null,{"$f":"(($D515*'fnd base rates'!C$48)\n+($E515*'fnd base rates'!C$49)\n+($F515*'fnd base rates'!C$50)\n+($G515*'fnd base rates'!C$51)\n+($H515*'fnd base rates'!C$52)\n+($I515*'fnd base rates'!C$53)\n+($J515*'fnd base rates'!C$54)\n+($K515*'fnd base rates'!C$55)\n+($M515*'fnd base rates'!C$56)\n+($N515*'fnd base rates'!C$57)\n+($O515*'fnd base rates'!C$58)\n+($P515*'fnd base rates'!C$59)\n+($Q515*'fnd base rates'!C$60)\n+($R515*'fnd base rates'!C$61)\n+($S515*'fnd base rates'!C$62)\n+($L515*'fnd base rates'!C$63)\n+($T515*VLOOKUP($W515+16,rate_basefnd,3)))\n*$V515","v":28531.822499999998},{"$f":"(($D515*'fnd base rates'!D$48)\n+($E515*'fnd base rates'!D$49)\n+($F515*'fnd base rates'!D$50)\n+($G515*'fnd base rates'!D$51)\n+($H515*'fnd base rates'!D$52)\n+($I515*'fnd base rates'!D$53)\n+($J515*'fnd base rates'!D$54)\n+($K515*'fnd base rates'!D$55)\n+($M515*'fnd base rates'!D$56)\n+($N515*'fnd base rates'!D$57)\n+($O515*'fnd base rates'!D$58)\n+($P515*'fnd base rates'!D$59)\n+($Q515*'fnd base rates'!D$60)\n+($R515*'fnd base rates'!D$61)\n+($S515*'fnd base rates'!D$62)\n+($L515*'fnd base rates'!D$63)\n+($T515*VLOOKUP($W515+16,rate_basefnd,4)))\n*$V515","v":40936.199999999997},{"$f":"(($D515*'fnd base rates'!E$48)\n+($E515*'fnd base rates'!E$49)\n+($F515*'fnd base rates'!E$50)\n+($G515*'fnd base rates'!E$51)\n+($H515*'fnd base rates'!E$52)\n+($I515*'fnd base rates'!E$53)\n+($J515*'fnd base rates'!E$54)\n+($K515*'fnd base rates'!E$55)\n+($M515*'fnd base rates'!E$56)\n+($N515*'fnd base rates'!E$57)\n+($O515*'fnd base rates'!E$58)\n+($P515*'fnd base rates'!E$59)\n+($Q515*'fnd base rates'!E$60)\n+($R515*'fnd base rates'!E$61)\n+($S515*'fnd base rates'!E$62)\n+($L515*'fnd base rates'!E$63)\n+($T515*VLOOKUP($W515+16,rate_basefnd,5)))\n*$V515","v":343974.21429796948},{"$f":"(($D515*'fnd base rates'!F$48)\n+($E515*'fnd base rates'!F$49)\n+($F515*'fnd base rates'!F$50)\n+($G515*'fnd base rates'!F$51)\n+($H515*'fnd base rates'!F$52)\n+($I515*'fnd base rates'!F$53)\n+($J515*'fnd base rates'!F$54)\n+($K515*'fnd base rates'!F$55)\n+($M515*'fnd base rates'!F$56)\n+($N515*'fnd base rates'!F$57)\n+($O515*'fnd base rates'!F$58)\n+($P515*'fnd base rates'!F$59)\n+($Q515*'fnd base rates'!F$60)\n+($R515*'fnd base rates'!F$61)\n+($S515*'fnd base rates'!F$62)\n+($L515*'fnd base rates'!F$63)\n+($T515*VLOOKUP($W515+16,rate_basefnd,6)))\n*$V515","v":48472.257500000007},{"$f":"(($D515*'fnd base rates'!G$48)\n+($E515*'fnd base rates'!G$49)\n+($F515*'fnd base rates'!G$50)\n+($G515*'fnd base rates'!G$51)\n+($H515*'fnd base rates'!G$52)\n+($I515*'fnd base rates'!G$53)\n+($J515*'fnd base rates'!G$54)\n+($K515*'fnd base rates'!G$55)\n+($M515*'fnd base rates'!G$56)\n+($N515*'fnd base rates'!G$57)\n+($O515*'fnd base rates'!G$58)\n+($P515*'fnd base rates'!G$59)\n+($Q515*'fnd base rates'!G$60)\n+($R515*'fnd base rates'!G$61)\n+($S515*'fnd base rates'!G$62)\n+($L515*'fnd base rates'!G$63)\n+($T515*VLOOKUP($W515+16,rate_basefnd,7)))\n*$V515","v":11433.368699947936},{"$f":"(($D515*'fnd base rates'!H$48)\n+($E515*'fnd base rates'!H$49)\n+($F515*'fnd base rates'!H$50)\n+($G515*'fnd base rates'!H$51)\n+($H515*'fnd base rates'!H$52)\n+($I515*'fnd base rates'!H$53)\n+($J515*'fnd base rates'!H$54)\n+($K515*'fnd base rates'!H$55)\n+($M515*'fnd base rates'!H$56)\n+($N515*'fnd base rates'!H$57)\n+($O515*'fnd base rates'!H$58)\n+($P515*'fnd base rates'!H$59)\n+($Q515*'fnd base rates'!H$60)\n+($R515*'fnd base rates'!H$61)\n+($S515*'fnd base rates'!H$62)\n+($L515*'fnd base rates'!H$63)\n+($T515*VLOOKUP($W515+16,rate_basefnd,8)))","v":39936.960000000006},{"$f":"(($D515*'fnd base rates'!I$48)\n+($E515*'fnd base rates'!I$49)\n+($F515*'fnd base rates'!I$50)\n+($G515*'fnd base rates'!I$51)\n+($H515*'fnd base rates'!I$52)\n+($I515*'fnd base rates'!I$53)\n+($J515*'fnd base rates'!I$54)\n+($K515*'fnd base rates'!I$55)\n+($M515*'fnd base rates'!I$56)\n+($N515*'fnd base rates'!I$57)\n+($O515*'fnd base rates'!I$58)\n+($P515*'fnd base rates'!I$59)\n+($Q515*'fnd base rates'!I$60)\n+($R515*'fnd base rates'!I$61)\n+($S515*'fnd base rates'!I$62)\n+($L515*'fnd base rates'!I$63)\n+($T515*VLOOKUP($W515+16,rate_basefnd,9)))\n*$V515","v":21561.72},{"$f":"(($D515*'fnd base rates'!J$48)\n+($E515*'fnd base rates'!J$49)\n+($F515*'fnd base rates'!J$50)\n+($G515*'fnd base rates'!J$51)\n+($H515*'fnd base rates'!J$52)\n+($I515*'fnd base rates'!J$53)\n+($J515*'fnd base rates'!J$54)\n+($K515*'fnd base rates'!J$55)\n+($M515*'fnd base rates'!J$56)\n+($N515*'fnd base rates'!J$57)\n+($O515*'fnd base rates'!J$58)\n+($P515*'fnd base rates'!J$59)\n+($Q515*'fnd base rates'!J$60)\n+($R515*'fnd base rates'!J$61)\n+($S515*'fnd base rates'!J$62)\n+($L515*'fnd base rates'!J$63)\n+($T515*VLOOKUP($W515+16,rate_basefnd,10)))\n*$V515","v":26063.279999999999},{"$f":"(($D515*'fnd base rates'!K$48)\n+($E515*'fnd base rates'!K$49)\n+($F515*'fnd base rates'!K$50)\n+($G515*'fnd base rates'!K$51)\n+($H515*'fnd base rates'!K$52)\n+($I515*'fnd base rates'!K$53)\n+($J515*'fnd base rates'!K$54)\n+($K515*'fnd base rates'!K$55)\n+($M515*'fnd base rates'!K$56)\n+($N515*'fnd base rates'!K$57)\n+($O515*'fnd base rates'!K$58)\n+($P515*'fnd base rates'!K$59)\n+($Q515*'fnd base rates'!K$60)\n+($R515*'fnd base rates'!K$61)\n+($S515*'fnd base rates'!K$62)\n+($L515*'fnd base rates'!K$63)\n+($T515*VLOOKUP($W515+16,rate_basefnd,11)))\n*$V515","v":77561.272199687606},{"$f":"(($D515*'fnd base rates'!L$48)\n+($E515*'fnd base rates'!L$49)\n+($F515*'fnd base rates'!L$50)\n+($G515*'fnd base rates'!L$51)\n+($H515*'fnd base rates'!L$52)\n+($I515*'fnd base rates'!L$53)\n+($J515*'fnd base rates'!L$54)\n+($K515*'fnd base rates'!L$55)\n+($M515*'fnd base rates'!L$56)\n+($N515*'fnd base rates'!L$57)\n+($O515*'fnd base rates'!L$58)\n+($P515*'fnd base rates'!L$59)\n+($Q515*'fnd base rates'!L$60)\n+($R515*'fnd base rates'!L$61)\n+($S515*'fnd base rates'!L$62)\n+($L515*'fnd base rates'!L$63)\n+($T515*VLOOKUP($W515+16,rate_basefnd,12)))","v":73021.802299791743},{"$f":"(($D515*'fnd base rates'!M$48)\n+($E515*'fnd base rates'!M$49)\n+($F515*'fnd base rates'!M$50)\n+($G515*'fnd base rates'!M$51)\n+($H515*'fnd base rates'!M$52)\n+($I515*'fnd base rates'!M$53)\n+($J515*'fnd base rates'!M$54)\n+($K515*'fnd base rates'!M$55)\n+($M515*'fnd base rates'!M$56)\n+($N515*'fnd base rates'!M$57)\n+($O515*'fnd base rates'!M$58)\n+($P515*'fnd base rates'!M$59)\n+($Q515*'fnd base rates'!M$60)\n+($R515*'fnd base rates'!M$61)\n+($S515*'fnd base rates'!M$62)\n+($L515*'fnd base rates'!M$63)\n+($T515*VLOOKUP($W515+16,rate_basefnd,13)))","v":0},711492.89749739668,null,479278281,"479","278","281",1,60,711492.89749739668,11858]
["479",479278309,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D516","v":0},{"$f":"'fnd enro'!E516","v":0},{"$f":"'fnd enro'!F516","v":0},{"$f":"'fnd enro'!G516","v":0},{"$f":"'fnd enro'!H516","v":2},{"$f":"'fnd enro'!I516","v":1},{"$f":"'fnd enro'!J516","v":0.1125},{"$f":"'fnd enro'!K516","v":0},{"$f":"'fnd enro'!L516","v":0},{"$f":"'fnd enro'!M516","v":0},{"$f":"'fnd enro'!N516","v":0},{"$f":"'fnd enro'!O516","v":0},{"$f":"'fnd enro'!P516","v":0},{"$f":"'fnd enro'!Q516","v":0},{"$f":"'fnd enro'!R516","v":0},{"$f":"'fnd enro'!S516","v":0},{"$f":"'fnd enro'!T516","v":1},{"$f":"'fnd enro'!W516","v":3},1,{"$f":"'fnd enro'!V516","v":7},null,{"$f":"(($D516*'fnd base rates'!C$48)\n+($E516*'fnd base rates'!C$49)\n+($F516*'fnd base rates'!C$50)\n+($G516*'fnd base rates'!C$51)\n+($H516*'fnd base rates'!C$52)\n+($I516*'fnd base rates'!C$53)\n+($J516*'fnd base rates'!C$54)\n+($K516*'fnd base rates'!C$55)\n+($M516*'fnd base rates'!C$56)\n+($N516*'fnd base rates'!C$57)\n+($O516*'fnd base rates'!C$58)\n+($P516*'fnd base rates'!C$59)\n+($Q516*'fnd base rates'!C$60)\n+($R516*'fnd base rates'!C$61)\n+($S516*'fnd base rates'!C$62)\n+($L516*'fnd base rates'!C$63)\n+($T516*VLOOKUP($W516+16,rate_basefnd,3)))\n*$V516","v":1426.5911249999999},{"$f":"(($D516*'fnd base rates'!D$48)\n+($E516*'fnd base rates'!D$49)\n+($F516*'fnd base rates'!D$50)\n+($G516*'fnd base rates'!D$51)\n+($H516*'fnd base rates'!D$52)\n+($I516*'fnd base rates'!D$53)\n+($J516*'fnd base rates'!D$54)\n+($K516*'fnd base rates'!D$55)\n+($M516*'fnd base rates'!D$56)\n+($N516*'fnd base rates'!D$57)\n+($O516*'fnd base rates'!D$58)\n+($P516*'fnd base rates'!D$59)\n+($Q516*'fnd base rates'!D$60)\n+($R516*'fnd base rates'!D$61)\n+($S516*'fnd base rates'!D$62)\n+($L516*'fnd base rates'!D$63)\n+($T516*VLOOKUP($W516+16,rate_basefnd,4)))\n*$V516","v":2046.81},{"$f":"(($D516*'fnd base rates'!E$48)\n+($E516*'fnd base rates'!E$49)\n+($F516*'fnd base rates'!E$50)\n+($G516*'fnd base rates'!E$51)\n+($H516*'fnd base rates'!E$52)\n+($I516*'fnd base rates'!E$53)\n+($J516*'fnd base rates'!E$54)\n+($K516*'fnd base rates'!E$55)\n+($M516*'fnd base rates'!E$56)\n+($N516*'fnd base rates'!E$57)\n+($O516*'fnd base rates'!E$58)\n+($P516*'fnd base rates'!E$59)\n+($Q516*'fnd base rates'!E$60)\n+($R516*'fnd base rates'!E$61)\n+($S516*'fnd base rates'!E$62)\n+($L516*'fnd base rates'!E$63)\n+($T516*VLOOKUP($W516+16,rate_basefnd,5)))\n*$V516","v":13532.856724938469},{"$f":"(($D516*'fnd base rates'!F$48)\n+($E516*'fnd base rates'!F$49)\n+($F516*'fnd base rates'!F$50)\n+($G516*'fnd base rates'!F$51)\n+($H516*'fnd base rates'!F$52)\n+($I516*'fnd base rates'!F$53)\n+($J516*'fnd base rates'!F$54)\n+($K516*'fnd base rates'!F$55)\n+($M516*'fnd base rates'!F$56)\n+($N516*'fnd base rates'!F$57)\n+($O516*'fnd base rates'!F$58)\n+($P516*'fnd base rates'!F$59)\n+($Q516*'fnd base rates'!F$60)\n+($R516*'fnd base rates'!F$61)\n+($S516*'fnd base rates'!F$62)\n+($L516*'fnd base rates'!F$63)\n+($T516*VLOOKUP($W516+16,rate_basefnd,6)))\n*$V516","v":2539.7008750000005},{"$f":"(($D516*'fnd base rates'!G$48)\n+($E516*'fnd base rates'!G$49)\n+($F516*'fnd base rates'!G$50)\n+($G516*'fnd base rates'!G$51)\n+($H516*'fnd base rates'!G$52)\n+($I516*'fnd base rates'!G$53)\n+($J516*'fnd base rates'!G$54)\n+($K516*'fnd base rates'!G$55)\n+($M516*'fnd base rates'!G$56)\n+($N516*'fnd base rates'!G$57)\n+($O516*'fnd base rates'!G$58)\n+($P516*'fnd base rates'!G$59)\n+($Q516*'fnd base rates'!G$60)\n+($R516*'fnd base rates'!G$61)\n+($S516*'fnd base rates'!G$62)\n+($L516*'fnd base rates'!G$63)\n+($T516*VLOOKUP($W516+16,rate_basefnd,7)))\n*$V516","v":522.43002499842225},{"$f":"(($D516*'fnd base rates'!H$48)\n+($E516*'fnd base rates'!H$49)\n+($F516*'fnd base rates'!H$50)\n+($G516*'fnd base rates'!H$51)\n+($H516*'fnd base rates'!H$52)\n+($I516*'fnd base rates'!H$53)\n+($J516*'fnd base rates'!H$54)\n+($K516*'fnd base rates'!H$55)\n+($M516*'fnd base rates'!H$56)\n+($N516*'fnd base rates'!H$57)\n+($O516*'fnd base rates'!H$58)\n+($P516*'fnd base rates'!H$59)\n+($Q516*'fnd base rates'!H$60)\n+($R516*'fnd base rates'!H$61)\n+($S516*'fnd base rates'!H$62)\n+($L516*'fnd base rates'!H$63)\n+($T516*VLOOKUP($W516+16,rate_basefnd,8)))","v":1670.8319999999999},{"$f":"(($D516*'fnd base rates'!I$48)\n+($E516*'fnd base rates'!I$49)\n+($F516*'fnd base rates'!I$50)\n+($G516*'fnd base rates'!I$51)\n+($H516*'fnd base rates'!I$52)\n+($I516*'fnd base rates'!I$53)\n+($J516*'fnd base rates'!I$54)\n+($K516*'fnd base rates'!I$55)\n+($M516*'fnd base rates'!I$56)\n+($N516*'fnd base rates'!I$57)\n+($O516*'fnd base rates'!I$58)\n+($P516*'fnd base rates'!I$59)\n+($Q516*'fnd base rates'!I$60)\n+($R516*'fnd base rates'!I$61)\n+($S516*'fnd base rates'!I$62)\n+($L516*'fnd base rates'!I$63)\n+($T516*VLOOKUP($W516+16,rate_basefnd,9)))\n*$V516","v":985.89},{"$f":"(($D516*'fnd base rates'!J$48)\n+($E516*'fnd base rates'!J$49)\n+($F516*'fnd base rates'!J$50)\n+($G516*'fnd base rates'!J$51)\n+($H516*'fnd base rates'!J$52)\n+($I516*'fnd base rates'!J$53)\n+($J516*'fnd base rates'!J$54)\n+($K516*'fnd base rates'!J$55)\n+($M516*'fnd base rates'!J$56)\n+($N516*'fnd base rates'!J$57)\n+($O516*'fnd base rates'!J$58)\n+($P516*'fnd base rates'!J$59)\n+($Q516*'fnd base rates'!J$60)\n+($R516*'fnd base rates'!J$61)\n+($S516*'fnd base rates'!J$62)\n+($L516*'fnd base rates'!J$63)\n+($T516*VLOOKUP($W516+16,rate_basefnd,10)))\n*$V516","v":955.44},{"$f":"(($D516*'fnd base rates'!K$48)\n+($E516*'fnd base rates'!K$49)\n+($F516*'fnd base rates'!K$50)\n+($G516*'fnd base rates'!K$51)\n+($H516*'fnd base rates'!K$52)\n+($I516*'fnd base rates'!K$53)\n+($J516*'fnd base rates'!K$54)\n+($K516*'fnd base rates'!K$55)\n+($M516*'fnd base rates'!K$56)\n+($N516*'fnd base rates'!K$57)\n+($O516*'fnd base rates'!K$58)\n+($P516*'fnd base rates'!K$59)\n+($Q516*'fnd base rates'!K$60)\n+($R516*'fnd base rates'!K$61)\n+($S516*'fnd base rates'!K$62)\n+($L516*'fnd base rates'!K$63)\n+($T516*VLOOKUP($W516+16,rate_basefnd,11)))\n*$V516","v":3587.6011499905335},{"$f":"(($D516*'fnd base rates'!L$48)\n+($E516*'fnd base rates'!L$49)\n+($F516*'fnd base rates'!L$50)\n+($G516*'fnd base rates'!L$51)\n+($H516*'fnd base rates'!L$52)\n+($I516*'fnd base rates'!L$53)\n+($J516*'fnd base rates'!L$54)\n+($K516*'fnd base rates'!L$55)\n+($M516*'fnd base rates'!L$56)\n+($N516*'fnd base rates'!L$57)\n+($O516*'fnd base rates'!L$58)\n+($P516*'fnd base rates'!L$59)\n+($Q516*'fnd base rates'!L$60)\n+($R516*'fnd base rates'!L$61)\n+($S516*'fnd base rates'!L$62)\n+($L516*'fnd base rates'!L$63)\n+($T516*VLOOKUP($W516+16,rate_basefnd,12)))","v":3539.5164749936894},{"$f":"(($D516*'fnd base rates'!M$48)\n+($E516*'fnd base rates'!M$49)\n+($F516*'fnd base rates'!M$50)\n+($G516*'fnd base rates'!M$51)\n+($H516*'fnd base rates'!M$52)\n+($I516*'fnd base rates'!M$53)\n+($J516*'fnd base rates'!M$54)\n+($K516*'fnd base rates'!M$55)\n+($M516*'fnd base rates'!M$56)\n+($N516*'fnd base rates'!M$57)\n+($O516*'fnd base rates'!M$58)\n+($P516*'fnd base rates'!M$59)\n+($Q516*'fnd base rates'!M$60)\n+($R516*'fnd base rates'!M$61)\n+($S516*'fnd base rates'!M$62)\n+($L516*'fnd base rates'!M$63)\n+($T516*VLOOKUP($W516+16,rate_basefnd,13)))","v":0},30807.668374921112,null,479278309,"479","278","309",1,3,30807.668374921112,10269]
["479",479278325,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D517","v":0},{"$f":"'fnd enro'!E517","v":0},{"$f":"'fnd enro'!F517","v":0},{"$f":"'fnd enro'!G517","v":0},{"$f":"'fnd enro'!H517","v":1},{"$f":"'fnd enro'!I517","v":5},{"$f":"'fnd enro'!J517","v":0.22500000000000001},{"$f":"'fnd enro'!K517","v":0},{"$f":"'fnd enro'!L517","v":0},{"$f":"'fnd enro'!M517","v":0},{"$f":"'fnd enro'!N517","v":0},{"$f":"'fnd enro'!O517","v":0},{"$f":"'fnd enro'!P517","v":0},{"$f":"'fnd enro'!Q517","v":0},{"$f":"'fnd enro'!R517","v":0},{"$f":"'fnd enro'!S517","v":0},{"$f":"'fnd enro'!T517","v":2},{"$f":"'fnd enro'!W517","v":6},1,{"$f":"'fnd enro'!V517","v":7},null,{"$f":"(($D517*'fnd base rates'!C$48)\n+($E517*'fnd base rates'!C$49)\n+($F517*'fnd base rates'!C$50)\n+($G517*'fnd base rates'!C$51)\n+($H517*'fnd base rates'!C$52)\n+($I517*'fnd base rates'!C$53)\n+($J517*'fnd base rates'!C$54)\n+($K517*'fnd base rates'!C$55)\n+($M517*'fnd base rates'!C$56)\n+($N517*'fnd base rates'!C$57)\n+($O517*'fnd base rates'!C$58)\n+($P517*'fnd base rates'!C$59)\n+($Q517*'fnd base rates'!C$60)\n+($R517*'fnd base rates'!C$61)\n+($S517*'fnd base rates'!C$62)\n+($L517*'fnd base rates'!C$63)\n+($T517*VLOOKUP($W517+16,rate_basefnd,3)))\n*$V517","v":2853.1822499999998},{"$f":"(($D517*'fnd base rates'!D$48)\n+($E517*'fnd base rates'!D$49)\n+($F517*'fnd base rates'!D$50)\n+($G517*'fnd base rates'!D$51)\n+($H517*'fnd base rates'!D$52)\n+($I517*'fnd base rates'!D$53)\n+($J517*'fnd base rates'!D$54)\n+($K517*'fnd base rates'!D$55)\n+($M517*'fnd base rates'!D$56)\n+($N517*'fnd base rates'!D$57)\n+($O517*'fnd base rates'!D$58)\n+($P517*'fnd base rates'!D$59)\n+($Q517*'fnd base rates'!D$60)\n+($R517*'fnd base rates'!D$61)\n+($S517*'fnd base rates'!D$62)\n+($L517*'fnd base rates'!D$63)\n+($T517*VLOOKUP($W517+16,rate_basefnd,4)))\n*$V517","v":4093.62},{"$f":"(($D517*'fnd base rates'!E$48)\n+($E517*'fnd base rates'!E$49)\n+($F517*'fnd base rates'!E$50)\n+($G517*'fnd base rates'!E$51)\n+($H517*'fnd base rates'!E$52)\n+($I517*'fnd base rates'!E$53)\n+($J517*'fnd base rates'!E$54)\n+($K517*'fnd base rates'!E$55)\n+($M517*'fnd base rates'!E$56)\n+($N517*'fnd base rates'!E$57)\n+($O517*'fnd base rates'!E$58)\n+($P517*'fnd base rates'!E$59)\n+($Q517*'fnd base rates'!E$60)\n+($R517*'fnd base rates'!E$61)\n+($S517*'fnd base rates'!E$62)\n+($L517*'fnd base rates'!E$63)\n+($T517*VLOOKUP($W517+16,rate_basefnd,5)))\n*$V517","v":30952.243449876936},{"$f":"(($D517*'fnd base rates'!F$48)\n+($E517*'fnd base rates'!F$49)\n+($F517*'fnd base rates'!F$50)\n+($G517*'fnd base rates'!F$51)\n+($H517*'fnd base rates'!F$52)\n+($I517*'fnd base rates'!F$53)\n+($J517*'fnd base rates'!F$54)\n+($K517*'fnd base rates'!F$55)\n+($M517*'fnd base rates'!F$56)\n+($N517*'fnd base rates'!F$57)\n+($O517*'fnd base rates'!F$58)\n+($P517*'fnd base rates'!F$59)\n+($Q517*'fnd base rates'!F$60)\n+($R517*'fnd base rates'!F$61)\n+($S517*'fnd base rates'!F$62)\n+($L517*'fnd base rates'!F$63)\n+($T517*VLOOKUP($W517+16,rate_basefnd,6)))\n*$V517","v":4789.1817499999997},{"$f":"(($D517*'fnd base rates'!G$48)\n+($E517*'fnd base rates'!G$49)\n+($F517*'fnd base rates'!G$50)\n+($G517*'fnd base rates'!G$51)\n+($H517*'fnd base rates'!G$52)\n+($I517*'fnd base rates'!G$53)\n+($J517*'fnd base rates'!G$54)\n+($K517*'fnd base rates'!G$55)\n+($M517*'fnd base rates'!G$56)\n+($N517*'fnd base rates'!G$57)\n+($O517*'fnd base rates'!G$58)\n+($P517*'fnd base rates'!G$59)\n+($Q517*'fnd base rates'!G$60)\n+($R517*'fnd base rates'!G$61)\n+($S517*'fnd base rates'!G$62)\n+($L517*'fnd base rates'!G$63)\n+($T517*VLOOKUP($W517+16,rate_basefnd,7)))\n*$V517","v":1032.6200499968445},{"$f":"(($D517*'fnd base rates'!H$48)\n+($E517*'fnd base rates'!H$49)\n+($F517*'fnd base rates'!H$50)\n+($G517*'fnd base rates'!H$51)\n+($H517*'fnd base rates'!H$52)\n+($I517*'fnd base rates'!H$53)\n+($J517*'fnd base rates'!H$54)\n+($K517*'fnd base rates'!H$55)\n+($M517*'fnd base rates'!H$56)\n+($N517*'fnd base rates'!H$57)\n+($O517*'fnd base rates'!H$58)\n+($P517*'fnd base rates'!H$59)\n+($Q517*'fnd base rates'!H$60)\n+($R517*'fnd base rates'!H$61)\n+($S517*'fnd base rates'!H$62)\n+($L517*'fnd base rates'!H$63)\n+($T517*VLOOKUP($W517+16,rate_basefnd,8)))","v":4156.7040000000006},{"$f":"(($D517*'fnd base rates'!I$48)\n+($E517*'fnd base rates'!I$49)\n+($F517*'fnd base rates'!I$50)\n+($G517*'fnd base rates'!I$51)\n+($H517*'fnd base rates'!I$52)\n+($I517*'fnd base rates'!I$53)\n+($J517*'fnd base rates'!I$54)\n+($K517*'fnd base rates'!I$55)\n+($M517*'fnd base rates'!I$56)\n+($N517*'fnd base rates'!I$57)\n+($O517*'fnd base rates'!I$58)\n+($P517*'fnd base rates'!I$59)\n+($Q517*'fnd base rates'!I$60)\n+($R517*'fnd base rates'!I$61)\n+($S517*'fnd base rates'!I$62)\n+($L517*'fnd base rates'!I$63)\n+($T517*VLOOKUP($W517+16,rate_basefnd,9)))\n*$V517","v":2202.27},{"$f":"(($D517*'fnd base rates'!J$48)\n+($E517*'fnd base rates'!J$49)\n+($F517*'fnd base rates'!J$50)\n+($G517*'fnd base rates'!J$51)\n+($H517*'fnd base rates'!J$52)\n+($I517*'fnd base rates'!J$53)\n+($J517*'fnd base rates'!J$54)\n+($K517*'fnd base rates'!J$55)\n+($M517*'fnd base rates'!J$56)\n+($N517*'fnd base rates'!J$57)\n+($O517*'fnd base rates'!J$58)\n+($P517*'fnd base rates'!J$59)\n+($Q517*'fnd base rates'!J$60)\n+($R517*'fnd base rates'!J$61)\n+($S517*'fnd base rates'!J$62)\n+($L517*'fnd base rates'!J$63)\n+($T517*VLOOKUP($W517+16,rate_basefnd,10)))\n*$V517","v":2780.19},{"$f":"(($D517*'fnd base rates'!K$48)\n+($E517*'fnd base rates'!K$49)\n+($F517*'fnd base rates'!K$50)\n+($G517*'fnd base rates'!K$51)\n+($H517*'fnd base rates'!K$52)\n+($I517*'fnd base rates'!K$53)\n+($J517*'fnd base rates'!K$54)\n+($K517*'fnd base rates'!K$55)\n+($M517*'fnd base rates'!K$56)\n+($N517*'fnd base rates'!K$57)\n+($O517*'fnd base rates'!K$58)\n+($P517*'fnd base rates'!K$59)\n+($Q517*'fnd base rates'!K$60)\n+($R517*'fnd base rates'!K$61)\n+($S517*'fnd base rates'!K$62)\n+($L517*'fnd base rates'!K$63)\n+($T517*VLOOKUP($W517+16,rate_basefnd,11)))\n*$V517","v":7089.3422999810673},{"$f":"(($D517*'fnd base rates'!L$48)\n+($E517*'fnd base rates'!L$49)\n+($F517*'fnd base rates'!L$50)\n+($G517*'fnd base rates'!L$51)\n+($H517*'fnd base rates'!L$52)\n+($I517*'fnd base rates'!L$53)\n+($J517*'fnd base rates'!L$54)\n+($K517*'fnd base rates'!L$55)\n+($M517*'fnd base rates'!L$56)\n+($N517*'fnd base rates'!L$57)\n+($O517*'fnd base rates'!L$58)\n+($P517*'fnd base rates'!L$59)\n+($Q517*'fnd base rates'!L$60)\n+($R517*'fnd base rates'!L$61)\n+($S517*'fnd base rates'!L$62)\n+($L517*'fnd base rates'!L$63)\n+($T517*VLOOKUP($W517+16,rate_basefnd,12)))","v":6816.6229499873789},{"$f":"(($D517*'fnd base rates'!M$48)\n+($E517*'fnd base rates'!M$49)\n+($F517*'fnd base rates'!M$50)\n+($G517*'fnd base rates'!M$51)\n+($H517*'fnd base rates'!M$52)\n+($I517*'fnd base rates'!M$53)\n+($J517*'fnd base rates'!M$54)\n+($K517*'fnd base rates'!M$55)\n+($M517*'fnd base rates'!M$56)\n+($N517*'fnd base rates'!M$57)\n+($O517*'fnd base rates'!M$58)\n+($P517*'fnd base rates'!M$59)\n+($Q517*'fnd base rates'!M$60)\n+($R517*'fnd base rates'!M$61)\n+($S517*'fnd base rates'!M$62)\n+($L517*'fnd base rates'!M$63)\n+($T517*VLOOKUP($W517+16,rate_basefnd,13)))","v":0},66765.97674984223,null,479278325,"479","278","325",1,6,66765.97674984223,11128]
["479",479278332,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D518","v":0},{"$f":"'fnd enro'!E518","v":0},{"$f":"'fnd enro'!F518","v":0},{"$f":"'fnd enro'!G518","v":0},{"$f":"'fnd enro'!H518","v":3},{"$f":"'fnd enro'!I518","v":4},{"$f":"'fnd enro'!J518","v":0.26250000000000001},{"$f":"'fnd enro'!K518","v":0},{"$f":"'fnd enro'!L518","v":0},{"$f":"'fnd enro'!M518","v":0},{"$f":"'fnd enro'!N518","v":0},{"$f":"'fnd enro'!O518","v":0},{"$f":"'fnd enro'!P518","v":0},{"$f":"'fnd enro'!Q518","v":0},{"$f":"'fnd enro'!R518","v":0},{"$f":"'fnd enro'!S518","v":0},{"$f":"'fnd enro'!T518","v":1},{"$f":"'fnd enro'!W518","v":7},1,{"$f":"'fnd enro'!V518","v":3},null,{"$f":"(($D518*'fnd base rates'!C$48)\n+($E518*'fnd base rates'!C$49)\n+($F518*'fnd base rates'!C$50)\n+($G518*'fnd base rates'!C$51)\n+($H518*'fnd base rates'!C$52)\n+($I518*'fnd base rates'!C$53)\n+($J518*'fnd base rates'!C$54)\n+($K518*'fnd base rates'!C$55)\n+($M518*'fnd base rates'!C$56)\n+($N518*'fnd base rates'!C$57)\n+($O518*'fnd base rates'!C$58)\n+($P518*'fnd base rates'!C$59)\n+($Q518*'fnd base rates'!C$60)\n+($R518*'fnd base rates'!C$61)\n+($S518*'fnd base rates'!C$62)\n+($L518*'fnd base rates'!C$63)\n+($T518*VLOOKUP($W518+16,rate_basefnd,3)))\n*$V518","v":3328.7126249999997},{"$f":"(($D518*'fnd base rates'!D$48)\n+($E518*'fnd base rates'!D$49)\n+($F518*'fnd base rates'!D$50)\n+($G518*'fnd base rates'!D$51)\n+($H518*'fnd base rates'!D$52)\n+($I518*'fnd base rates'!D$53)\n+($J518*'fnd base rates'!D$54)\n+($K518*'fnd base rates'!D$55)\n+($M518*'fnd base rates'!D$56)\n+($N518*'fnd base rates'!D$57)\n+($O518*'fnd base rates'!D$58)\n+($P518*'fnd base rates'!D$59)\n+($Q518*'fnd base rates'!D$60)\n+($R518*'fnd base rates'!D$61)\n+($S518*'fnd base rates'!D$62)\n+($L518*'fnd base rates'!D$63)\n+($T518*VLOOKUP($W518+16,rate_basefnd,4)))\n*$V518","v":4775.8899999999994},{"$f":"(($D518*'fnd base rates'!E$48)\n+($E518*'fnd base rates'!E$49)\n+($F518*'fnd base rates'!E$50)\n+($G518*'fnd base rates'!E$51)\n+($H518*'fnd base rates'!E$52)\n+($I518*'fnd base rates'!E$53)\n+($J518*'fnd base rates'!E$54)\n+($K518*'fnd base rates'!E$55)\n+($M518*'fnd base rates'!E$56)\n+($N518*'fnd base rates'!E$57)\n+($O518*'fnd base rates'!E$58)\n+($P518*'fnd base rates'!E$59)\n+($Q518*'fnd base rates'!E$60)\n+($R518*'fnd base rates'!E$61)\n+($S518*'fnd base rates'!E$62)\n+($L518*'fnd base rates'!E$63)\n+($T518*VLOOKUP($W518+16,rate_basefnd,5)))\n*$V518","v":29597.096224938468},{"$f":"(($D518*'fnd base rates'!F$48)\n+($E518*'fnd base rates'!F$49)\n+($F518*'fnd base rates'!F$50)\n+($G518*'fnd base rates'!F$51)\n+($H518*'fnd base rates'!F$52)\n+($I518*'fnd base rates'!F$53)\n+($J518*'fnd base rates'!F$54)\n+($K518*'fnd base rates'!F$55)\n+($M518*'fnd base rates'!F$56)\n+($N518*'fnd base rates'!F$57)\n+($O518*'fnd base rates'!F$58)\n+($P518*'fnd base rates'!F$59)\n+($Q518*'fnd base rates'!F$60)\n+($R518*'fnd base rates'!F$61)\n+($S518*'fnd base rates'!F$62)\n+($L518*'fnd base rates'!F$63)\n+($T518*VLOOKUP($W518+16,rate_basefnd,6)))\n*$V518","v":5764.7353750000002},{"$f":"(($D518*'fnd base rates'!G$48)\n+($E518*'fnd base rates'!G$49)\n+($F518*'fnd base rates'!G$50)\n+($G518*'fnd base rates'!G$51)\n+($H518*'fnd base rates'!G$52)\n+($I518*'fnd base rates'!G$53)\n+($J518*'fnd base rates'!G$54)\n+($K518*'fnd base rates'!G$55)\n+($M518*'fnd base rates'!G$56)\n+($N518*'fnd base rates'!G$57)\n+($O518*'fnd base rates'!G$58)\n+($P518*'fnd base rates'!G$59)\n+($Q518*'fnd base rates'!G$60)\n+($R518*'fnd base rates'!G$61)\n+($S518*'fnd base rates'!G$62)\n+($L518*'fnd base rates'!G$63)\n+($T518*VLOOKUP($W518+16,rate_basefnd,7)))\n*$V518","v":1106.0815249984223},{"$f":"(($D518*'fnd base rates'!H$48)\n+($E518*'fnd base rates'!H$49)\n+($F518*'fnd base rates'!H$50)\n+($G518*'fnd base rates'!H$51)\n+($H518*'fnd base rates'!H$52)\n+($I518*'fnd base rates'!H$53)\n+($J518*'fnd base rates'!H$54)\n+($K518*'fnd base rates'!H$55)\n+($M518*'fnd base rates'!H$56)\n+($N518*'fnd base rates'!H$57)\n+($O518*'fnd base rates'!H$58)\n+($P518*'fnd base rates'!H$59)\n+($Q518*'fnd base rates'!H$60)\n+($R518*'fnd base rates'!H$61)\n+($S518*'fnd base rates'!H$62)\n+($L518*'fnd base rates'!H$63)\n+($T518*VLOOKUP($W518+16,rate_basefnd,8)))","v":4351.4079999999994},{"$f":"(($D518*'fnd base rates'!I$48)\n+($E518*'fnd base rates'!I$49)\n+($F518*'fnd base rates'!I$50)\n+($G518*'fnd base rates'!I$51)\n+($H518*'fnd base rates'!I$52)\n+($I518*'fnd base rates'!I$53)\n+($J518*'fnd base rates'!I$54)\n+($K518*'fnd base rates'!I$55)\n+($M518*'fnd base rates'!I$56)\n+($N518*'fnd base rates'!I$57)\n+($O518*'fnd base rates'!I$58)\n+($P518*'fnd base rates'!I$59)\n+($Q518*'fnd base rates'!I$60)\n+($R518*'fnd base rates'!I$61)\n+($S518*'fnd base rates'!I$62)\n+($L518*'fnd base rates'!I$63)\n+($T518*VLOOKUP($W518+16,rate_basefnd,9)))\n*$V518","v":2428.46},{"$f":"(($D518*'fnd base rates'!J$48)\n+($E518*'fnd base rates'!J$49)\n+($F518*'fnd base rates'!J$50)\n+($G518*'fnd base rates'!J$51)\n+($H518*'fnd base rates'!J$52)\n+($I518*'fnd base rates'!J$53)\n+($J518*'fnd base rates'!J$54)\n+($K518*'fnd base rates'!J$55)\n+($M518*'fnd base rates'!J$56)\n+($N518*'fnd base rates'!J$57)\n+($O518*'fnd base rates'!J$58)\n+($P518*'fnd base rates'!J$59)\n+($Q518*'fnd base rates'!J$60)\n+($R518*'fnd base rates'!J$61)\n+($S518*'fnd base rates'!J$62)\n+($L518*'fnd base rates'!J$63)\n+($T518*VLOOKUP($W518+16,rate_basefnd,10)))\n*$V518","v":2712.31},{"$f":"(($D518*'fnd base rates'!K$48)\n+($E518*'fnd base rates'!K$49)\n+($F518*'fnd base rates'!K$50)\n+($G518*'fnd base rates'!K$51)\n+($H518*'fnd base rates'!K$52)\n+($I518*'fnd base rates'!K$53)\n+($J518*'fnd base rates'!K$54)\n+($K518*'fnd base rates'!K$55)\n+($M518*'fnd base rates'!K$56)\n+($N518*'fnd base rates'!K$57)\n+($O518*'fnd base rates'!K$58)\n+($P518*'fnd base rates'!K$59)\n+($Q518*'fnd base rates'!K$60)\n+($R518*'fnd base rates'!K$61)\n+($S518*'fnd base rates'!K$62)\n+($L518*'fnd base rates'!K$63)\n+($T518*VLOOKUP($W518+16,rate_basefnd,11)))\n*$V518","v":7686.6381499905337},{"$f":"(($D518*'fnd base rates'!L$48)\n+($E518*'fnd base rates'!L$49)\n+($F518*'fnd base rates'!L$50)\n+($G518*'fnd base rates'!L$51)\n+($H518*'fnd base rates'!L$52)\n+($I518*'fnd base rates'!L$53)\n+($J518*'fnd base rates'!L$54)\n+($K518*'fnd base rates'!L$55)\n+($M518*'fnd base rates'!L$56)\n+($N518*'fnd base rates'!L$57)\n+($O518*'fnd base rates'!L$58)\n+($P518*'fnd base rates'!L$59)\n+($Q518*'fnd base rates'!L$60)\n+($R518*'fnd base rates'!L$61)\n+($S518*'fnd base rates'!L$62)\n+($L518*'fnd base rates'!L$63)\n+($T518*VLOOKUP($W518+16,rate_basefnd,12)))","v":7688.6009749936893},{"$f":"(($D518*'fnd base rates'!M$48)\n+($E518*'fnd base rates'!M$49)\n+($F518*'fnd base rates'!M$50)\n+($G518*'fnd base rates'!M$51)\n+($H518*'fnd base rates'!M$52)\n+($I518*'fnd base rates'!M$53)\n+($J518*'fnd base rates'!M$54)\n+($K518*'fnd base rates'!M$55)\n+($M518*'fnd base rates'!M$56)\n+($N518*'fnd base rates'!M$57)\n+($O518*'fnd base rates'!M$58)\n+($P518*'fnd base rates'!M$59)\n+($Q518*'fnd base rates'!M$60)\n+($R518*'fnd base rates'!M$61)\n+($S518*'fnd base rates'!M$62)\n+($L518*'fnd base rates'!M$63)\n+($T518*VLOOKUP($W518+16,rate_basefnd,13)))","v":0},69439.932874921113,null,479278332,"479","278","332",1,7,69439.932874921113,9920]
["479",479278605,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D519","v":0},{"$f":"'fnd enro'!E519","v":0},{"$f":"'fnd enro'!F519","v":0},{"$f":"'fnd enro'!G519","v":0},{"$f":"'fnd enro'!H519","v":21},{"$f":"'fnd enro'!I519","v":31},{"$f":"'fnd enro'!J519","v":1.95},{"$f":"'fnd enro'!K519","v":0},{"$f":"'fnd enro'!L519","v":0},{"$f":"'fnd enro'!M519","v":0},{"$f":"'fnd enro'!N519","v":0},{"$f":"'fnd enro'!O519","v":0},{"$f":"'fnd enro'!P519","v":0},{"$f":"'fnd enro'!Q519","v":0},{"$f":"'fnd enro'!R519","v":0},{"$f":"'fnd enro'!S519","v":0},{"$f":"'fnd enro'!T519","v":8},{"$f":"'fnd enro'!W519","v":52},1,{"$f":"'fnd enro'!V519","v":3},null,{"$f":"(($D519*'fnd base rates'!C$48)\n+($E519*'fnd base rates'!C$49)\n+($F519*'fnd base rates'!C$50)\n+($G519*'fnd base rates'!C$51)\n+($H519*'fnd base rates'!C$52)\n+($I519*'fnd base rates'!C$53)\n+($J519*'fnd base rates'!C$54)\n+($K519*'fnd base rates'!C$55)\n+($M519*'fnd base rates'!C$56)\n+($N519*'fnd base rates'!C$57)\n+($O519*'fnd base rates'!C$58)\n+($P519*'fnd base rates'!C$59)\n+($Q519*'fnd base rates'!C$60)\n+($R519*'fnd base rates'!C$61)\n+($S519*'fnd base rates'!C$62)\n+($L519*'fnd base rates'!C$63)\n+($T519*VLOOKUP($W519+16,rate_basefnd,3)))\n*$V519","v":24727.5795},{"$f":"(($D519*'fnd base rates'!D$48)\n+($E519*'fnd base rates'!D$49)\n+($F519*'fnd base rates'!D$50)\n+($G519*'fnd base rates'!D$51)\n+($H519*'fnd base rates'!D$52)\n+($I519*'fnd base rates'!D$53)\n+($J519*'fnd base rates'!D$54)\n+($K519*'fnd base rates'!D$55)\n+($M519*'fnd base rates'!D$56)\n+($N519*'fnd base rates'!D$57)\n+($O519*'fnd base rates'!D$58)\n+($P519*'fnd base rates'!D$59)\n+($Q519*'fnd base rates'!D$60)\n+($R519*'fnd base rates'!D$61)\n+($S519*'fnd base rates'!D$62)\n+($L519*'fnd base rates'!D$63)\n+($T519*VLOOKUP($W519+16,rate_basefnd,4)))\n*$V519","v":35478.04},{"$f":"(($D519*'fnd base rates'!E$48)\n+($E519*'fnd base rates'!E$49)\n+($F519*'fnd base rates'!E$50)\n+($G519*'fnd base rates'!E$51)\n+($H519*'fnd base rates'!E$52)\n+($I519*'fnd base rates'!E$53)\n+($J519*'fnd base rates'!E$54)\n+($K519*'fnd base rates'!E$55)\n+($M519*'fnd base rates'!E$56)\n+($N519*'fnd base rates'!E$57)\n+($O519*'fnd base rates'!E$58)\n+($P519*'fnd base rates'!E$59)\n+($Q519*'fnd base rates'!E$60)\n+($R519*'fnd base rates'!E$61)\n+($S519*'fnd base rates'!E$62)\n+($L519*'fnd base rates'!E$63)\n+($T519*VLOOKUP($W519+16,rate_basefnd,5)))\n*$V519","v":223178.75029950775},{"$f":"(($D519*'fnd base rates'!F$48)\n+($E519*'fnd base rates'!F$49)\n+($F519*'fnd base rates'!F$50)\n+($G519*'fnd base rates'!F$51)\n+($H519*'fnd base rates'!F$52)\n+($I519*'fnd base rates'!F$53)\n+($J519*'fnd base rates'!F$54)\n+($K519*'fnd base rates'!F$55)\n+($M519*'fnd base rates'!F$56)\n+($N519*'fnd base rates'!F$57)\n+($O519*'fnd base rates'!F$58)\n+($P519*'fnd base rates'!F$59)\n+($Q519*'fnd base rates'!F$60)\n+($R519*'fnd base rates'!F$61)\n+($S519*'fnd base rates'!F$62)\n+($L519*'fnd base rates'!F$63)\n+($T519*VLOOKUP($W519+16,rate_basefnd,6)))\n*$V519","v":42699.368500000004},{"$f":"(($D519*'fnd base rates'!G$48)\n+($E519*'fnd base rates'!G$49)\n+($F519*'fnd base rates'!G$50)\n+($G519*'fnd base rates'!G$51)\n+($H519*'fnd base rates'!G$52)\n+($I519*'fnd base rates'!G$53)\n+($J519*'fnd base rates'!G$54)\n+($K519*'fnd base rates'!G$55)\n+($M519*'fnd base rates'!G$56)\n+($N519*'fnd base rates'!G$57)\n+($O519*'fnd base rates'!G$58)\n+($P519*'fnd base rates'!G$59)\n+($Q519*'fnd base rates'!G$60)\n+($R519*'fnd base rates'!G$61)\n+($S519*'fnd base rates'!G$62)\n+($L519*'fnd base rates'!G$63)\n+($T519*VLOOKUP($W519+16,rate_basefnd,7)))\n*$V519","v":8253.6406999873798},{"$f":"(($D519*'fnd base rates'!H$48)\n+($E519*'fnd base rates'!H$49)\n+($F519*'fnd base rates'!H$50)\n+($G519*'fnd base rates'!H$51)\n+($H519*'fnd base rates'!H$52)\n+($I519*'fnd base rates'!H$53)\n+($J519*'fnd base rates'!H$54)\n+($K519*'fnd base rates'!H$55)\n+($M519*'fnd base rates'!H$56)\n+($N519*'fnd base rates'!H$57)\n+($O519*'fnd base rates'!H$58)\n+($P519*'fnd base rates'!H$59)\n+($Q519*'fnd base rates'!H$60)\n+($R519*'fnd base rates'!H$61)\n+($S519*'fnd base rates'!H$62)\n+($L519*'fnd base rates'!H$63)\n+($T519*VLOOKUP($W519+16,rate_basefnd,8)))","v":32674.047999999999},{"$f":"(($D519*'fnd base rates'!I$48)\n+($E519*'fnd base rates'!I$49)\n+($F519*'fnd base rates'!I$50)\n+($G519*'fnd base rates'!I$51)\n+($H519*'fnd base rates'!I$52)\n+($I519*'fnd base rates'!I$53)\n+($J519*'fnd base rates'!I$54)\n+($K519*'fnd base rates'!I$55)\n+($M519*'fnd base rates'!I$56)\n+($N519*'fnd base rates'!I$57)\n+($O519*'fnd base rates'!I$58)\n+($P519*'fnd base rates'!I$59)\n+($Q519*'fnd base rates'!I$60)\n+($R519*'fnd base rates'!I$61)\n+($S519*'fnd base rates'!I$62)\n+($L519*'fnd base rates'!I$63)\n+($T519*VLOOKUP($W519+16,rate_basefnd,9)))\n*$V519","v":18138.77},{"$f":"(($D519*'fnd base rates'!J$48)\n+($E519*'fnd base rates'!J$49)\n+($F519*'fnd base rates'!J$50)\n+($G519*'fnd base rates'!J$51)\n+($H519*'fnd base rates'!J$52)\n+($I519*'fnd base rates'!J$53)\n+($J519*'fnd base rates'!J$54)\n+($K519*'fnd base rates'!J$55)\n+($M519*'fnd base rates'!J$56)\n+($N519*'fnd base rates'!J$57)\n+($O519*'fnd base rates'!J$58)\n+($P519*'fnd base rates'!J$59)\n+($Q519*'fnd base rates'!J$60)\n+($R519*'fnd base rates'!J$61)\n+($S519*'fnd base rates'!J$62)\n+($L519*'fnd base rates'!J$63)\n+($T519*VLOOKUP($W519+16,rate_basefnd,10)))\n*$V519","v":20521.150000000001},{"$f":"(($D519*'fnd base rates'!K$48)\n+($E519*'fnd base rates'!K$49)\n+($F519*'fnd base rates'!K$50)\n+($G519*'fnd base rates'!K$51)\n+($H519*'fnd base rates'!K$52)\n+($I519*'fnd base rates'!K$53)\n+($J519*'fnd base rates'!K$54)\n+($K519*'fnd base rates'!K$55)\n+($M519*'fnd base rates'!K$56)\n+($N519*'fnd base rates'!K$57)\n+($O519*'fnd base rates'!K$58)\n+($P519*'fnd base rates'!K$59)\n+($Q519*'fnd base rates'!K$60)\n+($R519*'fnd base rates'!K$61)\n+($S519*'fnd base rates'!K$62)\n+($L519*'fnd base rates'!K$63)\n+($T519*VLOOKUP($W519+16,rate_basefnd,11)))\n*$V519","v":57317.628199924271},{"$f":"(($D519*'fnd base rates'!L$48)\n+($E519*'fnd base rates'!L$49)\n+($F519*'fnd base rates'!L$50)\n+($G519*'fnd base rates'!L$51)\n+($H519*'fnd base rates'!L$52)\n+($I519*'fnd base rates'!L$53)\n+($J519*'fnd base rates'!L$54)\n+($K519*'fnd base rates'!L$55)\n+($M519*'fnd base rates'!L$56)\n+($N519*'fnd base rates'!L$57)\n+($O519*'fnd base rates'!L$58)\n+($P519*'fnd base rates'!L$59)\n+($Q519*'fnd base rates'!L$60)\n+($R519*'fnd base rates'!L$61)\n+($S519*'fnd base rates'!L$62)\n+($L519*'fnd base rates'!L$63)\n+($T519*VLOOKUP($W519+16,rate_basefnd,12)))","v":57171.983299949519},{"$f":"(($D519*'fnd base rates'!M$48)\n+($E519*'fnd base rates'!M$49)\n+($F519*'fnd base rates'!M$50)\n+($G519*'fnd base rates'!M$51)\n+($H519*'fnd base rates'!M$52)\n+($I519*'fnd base rates'!M$53)\n+($J519*'fnd base rates'!M$54)\n+($K519*'fnd base rates'!M$55)\n+($M519*'fnd base rates'!M$56)\n+($N519*'fnd base rates'!M$57)\n+($O519*'fnd base rates'!M$58)\n+($P519*'fnd base rates'!M$59)\n+($Q519*'fnd base rates'!M$60)\n+($R519*'fnd base rates'!M$61)\n+($S519*'fnd base rates'!M$62)\n+($L519*'fnd base rates'!M$63)\n+($T519*VLOOKUP($W519+16,rate_basefnd,13)))","v":0},520160.95849936892,null,479278605,"479","278","605",1,52,520160.95849936892,10003]
["479",479278615,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D520","v":0},{"$f":"'fnd enro'!E520","v":0},{"$f":"'fnd enro'!F520","v":0},{"$f":"'fnd enro'!G520","v":0},{"$f":"'fnd enro'!H520","v":0},{"$f":"'fnd enro'!I520","v":1},{"$f":"'fnd enro'!J520","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K520","v":0},{"$f":"'fnd enro'!L520","v":0},{"$f":"'fnd enro'!M520","v":0},{"$f":"'fnd enro'!N520","v":0},{"$f":"'fnd enro'!O520","v":0},{"$f":"'fnd enro'!P520","v":0},{"$f":"'fnd enro'!Q520","v":0},{"$f":"'fnd enro'!R520","v":0},{"$f":"'fnd enro'!S520","v":0},{"$f":"'fnd enro'!T520","v":0},{"$f":"'fnd enro'!W520","v":1},1,{"$f":"'fnd enro'!V520","v":1},null,{"$f":"(($D520*'fnd base rates'!C$48)\n+($E520*'fnd base rates'!C$49)\n+($F520*'fnd base rates'!C$50)\n+($G520*'fnd base rates'!C$51)\n+($H520*'fnd base rates'!C$52)\n+($I520*'fnd base rates'!C$53)\n+($J520*'fnd base rates'!C$54)\n+($K520*'fnd base rates'!C$55)\n+($M520*'fnd base rates'!C$56)\n+($N520*'fnd base rates'!C$57)\n+($O520*'fnd base rates'!C$58)\n+($P520*'fnd base rates'!C$59)\n+($Q520*'fnd base rates'!C$60)\n+($R520*'fnd base rates'!C$61)\n+($S520*'fnd base rates'!C$62)\n+($L520*'fnd base rates'!C$63)\n+($T520*VLOOKUP($W520+16,rate_basefnd,3)))\n*$V520","v":475.53037499999999},{"$f":"(($D520*'fnd base rates'!D$48)\n+($E520*'fnd base rates'!D$49)\n+($F520*'fnd base rates'!D$50)\n+($G520*'fnd base rates'!D$51)\n+($H520*'fnd base rates'!D$52)\n+($I520*'fnd base rates'!D$53)\n+($J520*'fnd base rates'!D$54)\n+($K520*'fnd base rates'!D$55)\n+($M520*'fnd base rates'!D$56)\n+($N520*'fnd base rates'!D$57)\n+($O520*'fnd base rates'!D$58)\n+($P520*'fnd base rates'!D$59)\n+($Q520*'fnd base rates'!D$60)\n+($R520*'fnd base rates'!D$61)\n+($S520*'fnd base rates'!D$62)\n+($L520*'fnd base rates'!D$63)\n+($T520*VLOOKUP($W520+16,rate_basefnd,4)))\n*$V520","v":682.27},{"$f":"(($D520*'fnd base rates'!E$48)\n+($E520*'fnd base rates'!E$49)\n+($F520*'fnd base rates'!E$50)\n+($G520*'fnd base rates'!E$51)\n+($H520*'fnd base rates'!E$52)\n+($I520*'fnd base rates'!E$53)\n+($J520*'fnd base rates'!E$54)\n+($K520*'fnd base rates'!E$55)\n+($M520*'fnd base rates'!E$56)\n+($N520*'fnd base rates'!E$57)\n+($O520*'fnd base rates'!E$58)\n+($P520*'fnd base rates'!E$59)\n+($Q520*'fnd base rates'!E$60)\n+($R520*'fnd base rates'!E$61)\n+($S520*'fnd base rates'!E$62)\n+($L520*'fnd base rates'!E$63)\n+($T520*VLOOKUP($W520+16,rate_basefnd,5)))\n*$V520","v":4371.1373750000002},{"$f":"(($D520*'fnd base rates'!F$48)\n+($E520*'fnd base rates'!F$49)\n+($F520*'fnd base rates'!F$50)\n+($G520*'fnd base rates'!F$51)\n+($H520*'fnd base rates'!F$52)\n+($I520*'fnd base rates'!F$53)\n+($J520*'fnd base rates'!F$54)\n+($K520*'fnd base rates'!F$55)\n+($M520*'fnd base rates'!F$56)\n+($N520*'fnd base rates'!F$57)\n+($O520*'fnd base rates'!F$58)\n+($P520*'fnd base rates'!F$59)\n+($Q520*'fnd base rates'!F$60)\n+($R520*'fnd base rates'!F$61)\n+($S520*'fnd base rates'!F$62)\n+($L520*'fnd base rates'!F$63)\n+($T520*VLOOKUP($W520+16,rate_basefnd,6)))\n*$V520","v":782.07362499999999},{"$f":"(($D520*'fnd base rates'!G$48)\n+($E520*'fnd base rates'!G$49)\n+($F520*'fnd base rates'!G$50)\n+($G520*'fnd base rates'!G$51)\n+($H520*'fnd base rates'!G$52)\n+($I520*'fnd base rates'!G$53)\n+($J520*'fnd base rates'!G$54)\n+($K520*'fnd base rates'!G$55)\n+($M520*'fnd base rates'!G$56)\n+($N520*'fnd base rates'!G$57)\n+($O520*'fnd base rates'!G$58)\n+($P520*'fnd base rates'!G$59)\n+($Q520*'fnd base rates'!G$60)\n+($R520*'fnd base rates'!G$61)\n+($S520*'fnd base rates'!G$62)\n+($L520*'fnd base rates'!G$63)\n+($T520*VLOOKUP($W520+16,rate_basefnd,7)))\n*$V520","v":145.69287499999999},{"$f":"(($D520*'fnd base rates'!H$48)\n+($E520*'fnd base rates'!H$49)\n+($F520*'fnd base rates'!H$50)\n+($G520*'fnd base rates'!H$51)\n+($H520*'fnd base rates'!H$52)\n+($I520*'fnd base rates'!H$53)\n+($J520*'fnd base rates'!H$54)\n+($K520*'fnd base rates'!H$55)\n+($M520*'fnd base rates'!H$56)\n+($N520*'fnd base rates'!H$57)\n+($O520*'fnd base rates'!H$58)\n+($P520*'fnd base rates'!H$59)\n+($Q520*'fnd base rates'!H$60)\n+($R520*'fnd base rates'!H$61)\n+($S520*'fnd base rates'!H$62)\n+($L520*'fnd base rates'!H$63)\n+($T520*VLOOKUP($W520+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D520*'fnd base rates'!I$48)\n+($E520*'fnd base rates'!I$49)\n+($F520*'fnd base rates'!I$50)\n+($G520*'fnd base rates'!I$51)\n+($H520*'fnd base rates'!I$52)\n+($I520*'fnd base rates'!I$53)\n+($J520*'fnd base rates'!I$54)\n+($K520*'fnd base rates'!I$55)\n+($M520*'fnd base rates'!I$56)\n+($N520*'fnd base rates'!I$57)\n+($O520*'fnd base rates'!I$58)\n+($P520*'fnd base rates'!I$59)\n+($Q520*'fnd base rates'!I$60)\n+($R520*'fnd base rates'!I$61)\n+($S520*'fnd base rates'!I$62)\n+($L520*'fnd base rates'!I$63)\n+($T520*VLOOKUP($W520+16,rate_basefnd,9)))\n*$V520","v":379.85},{"$f":"(($D520*'fnd base rates'!J$48)\n+($E520*'fnd base rates'!J$49)\n+($F520*'fnd base rates'!J$50)\n+($G520*'fnd base rates'!J$51)\n+($H520*'fnd base rates'!J$52)\n+($I520*'fnd base rates'!J$53)\n+($J520*'fnd base rates'!J$54)\n+($K520*'fnd base rates'!J$55)\n+($M520*'fnd base rates'!J$56)\n+($N520*'fnd base rates'!J$57)\n+($O520*'fnd base rates'!J$58)\n+($P520*'fnd base rates'!J$59)\n+($Q520*'fnd base rates'!J$60)\n+($R520*'fnd base rates'!J$61)\n+($S520*'fnd base rates'!J$62)\n+($L520*'fnd base rates'!J$63)\n+($T520*VLOOKUP($W520+16,rate_basefnd,10)))\n*$V520","v":511.66},{"$f":"(($D520*'fnd base rates'!K$48)\n+($E520*'fnd base rates'!K$49)\n+($F520*'fnd base rates'!K$50)\n+($G520*'fnd base rates'!K$51)\n+($H520*'fnd base rates'!K$52)\n+($I520*'fnd base rates'!K$53)\n+($J520*'fnd base rates'!K$54)\n+($K520*'fnd base rates'!K$55)\n+($M520*'fnd base rates'!K$56)\n+($N520*'fnd base rates'!K$57)\n+($O520*'fnd base rates'!K$58)\n+($P520*'fnd base rates'!K$59)\n+($Q520*'fnd base rates'!K$60)\n+($R520*'fnd base rates'!K$61)\n+($S520*'fnd base rates'!K$62)\n+($L520*'fnd base rates'!K$63)\n+($T520*VLOOKUP($W520+16,rate_basefnd,11)))\n*$V520","v":1022.40425},{"$f":"(($D520*'fnd base rates'!L$48)\n+($E520*'fnd base rates'!L$49)\n+($F520*'fnd base rates'!L$50)\n+($G520*'fnd base rates'!L$51)\n+($H520*'fnd base rates'!L$52)\n+($I520*'fnd base rates'!L$53)\n+($J520*'fnd base rates'!L$54)\n+($K520*'fnd base rates'!L$55)\n+($M520*'fnd base rates'!L$56)\n+($N520*'fnd base rates'!L$57)\n+($O520*'fnd base rates'!L$58)\n+($P520*'fnd base rates'!L$59)\n+($Q520*'fnd base rates'!L$60)\n+($R520*'fnd base rates'!L$61)\n+($S520*'fnd base rates'!L$62)\n+($L520*'fnd base rates'!L$63)\n+($T520*VLOOKUP($W520+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D520*'fnd base rates'!M$48)\n+($E520*'fnd base rates'!M$49)\n+($F520*'fnd base rates'!M$50)\n+($G520*'fnd base rates'!M$51)\n+($H520*'fnd base rates'!M$52)\n+($I520*'fnd base rates'!M$53)\n+($J520*'fnd base rates'!M$54)\n+($K520*'fnd base rates'!M$55)\n+($M520*'fnd base rates'!M$56)\n+($N520*'fnd base rates'!M$57)\n+($O520*'fnd base rates'!M$58)\n+($P520*'fnd base rates'!M$59)\n+($Q520*'fnd base rates'!M$60)\n+($R520*'fnd base rates'!M$61)\n+($S520*'fnd base rates'!M$62)\n+($L520*'fnd base rates'!M$63)\n+($T520*VLOOKUP($W520+16,rate_basefnd,13)))","v":0},10127.286125000001,null,479278615,"479","278","615",1,1,10127.286125000001,10127]
["479",479278635,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D521","v":0},{"$f":"'fnd enro'!E521","v":0},{"$f":"'fnd enro'!F521","v":0},{"$f":"'fnd enro'!G521","v":0},{"$f":"'fnd enro'!H521","v":1},{"$f":"'fnd enro'!I521","v":1},{"$f":"'fnd enro'!J521","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K521","v":0},{"$f":"'fnd enro'!L521","v":0},{"$f":"'fnd enro'!M521","v":0},{"$f":"'fnd enro'!N521","v":0},{"$f":"'fnd enro'!O521","v":0},{"$f":"'fnd enro'!P521","v":0},{"$f":"'fnd enro'!Q521","v":0},{"$f":"'fnd enro'!R521","v":0},{"$f":"'fnd enro'!S521","v":0},{"$f":"'fnd enro'!T521","v":0},{"$f":"'fnd enro'!W521","v":2},1,{"$f":"'fnd enro'!V521","v":1},null,{"$f":"(($D521*'fnd base rates'!C$48)\n+($E521*'fnd base rates'!C$49)\n+($F521*'fnd base rates'!C$50)\n+($G521*'fnd base rates'!C$51)\n+($H521*'fnd base rates'!C$52)\n+($I521*'fnd base rates'!C$53)\n+($J521*'fnd base rates'!C$54)\n+($K521*'fnd base rates'!C$55)\n+($M521*'fnd base rates'!C$56)\n+($N521*'fnd base rates'!C$57)\n+($O521*'fnd base rates'!C$58)\n+($P521*'fnd base rates'!C$59)\n+($Q521*'fnd base rates'!C$60)\n+($R521*'fnd base rates'!C$61)\n+($S521*'fnd base rates'!C$62)\n+($L521*'fnd base rates'!C$63)\n+($T521*VLOOKUP($W521+16,rate_basefnd,3)))\n*$V521","v":951.06074999999998},{"$f":"(($D521*'fnd base rates'!D$48)\n+($E521*'fnd base rates'!D$49)\n+($F521*'fnd base rates'!D$50)\n+($G521*'fnd base rates'!D$51)\n+($H521*'fnd base rates'!D$52)\n+($I521*'fnd base rates'!D$53)\n+($J521*'fnd base rates'!D$54)\n+($K521*'fnd base rates'!D$55)\n+($M521*'fnd base rates'!D$56)\n+($N521*'fnd base rates'!D$57)\n+($O521*'fnd base rates'!D$58)\n+($P521*'fnd base rates'!D$59)\n+($Q521*'fnd base rates'!D$60)\n+($R521*'fnd base rates'!D$61)\n+($S521*'fnd base rates'!D$62)\n+($L521*'fnd base rates'!D$63)\n+($T521*VLOOKUP($W521+16,rate_basefnd,4)))\n*$V521","v":1364.54},{"$f":"(($D521*'fnd base rates'!E$48)\n+($E521*'fnd base rates'!E$49)\n+($F521*'fnd base rates'!E$50)\n+($G521*'fnd base rates'!E$51)\n+($H521*'fnd base rates'!E$52)\n+($I521*'fnd base rates'!E$53)\n+($J521*'fnd base rates'!E$54)\n+($K521*'fnd base rates'!E$55)\n+($M521*'fnd base rates'!E$56)\n+($N521*'fnd base rates'!E$57)\n+($O521*'fnd base rates'!E$58)\n+($P521*'fnd base rates'!E$59)\n+($Q521*'fnd base rates'!E$60)\n+($R521*'fnd base rates'!E$61)\n+($S521*'fnd base rates'!E$62)\n+($L521*'fnd base rates'!E$63)\n+($T521*VLOOKUP($W521+16,rate_basefnd,5)))\n*$V521","v":7446.7647500000003},{"$f":"(($D521*'fnd base rates'!F$48)\n+($E521*'fnd base rates'!F$49)\n+($F521*'fnd base rates'!F$50)\n+($G521*'fnd base rates'!F$51)\n+($H521*'fnd base rates'!F$52)\n+($I521*'fnd base rates'!F$53)\n+($J521*'fnd base rates'!F$54)\n+($K521*'fnd base rates'!F$55)\n+($M521*'fnd base rates'!F$56)\n+($N521*'fnd base rates'!F$57)\n+($O521*'fnd base rates'!F$58)\n+($P521*'fnd base rates'!F$59)\n+($Q521*'fnd base rates'!F$60)\n+($R521*'fnd base rates'!F$61)\n+($S521*'fnd base rates'!F$62)\n+($L521*'fnd base rates'!F$63)\n+($T521*VLOOKUP($W521+16,rate_basefnd,6)))\n*$V521","v":1660.88725},{"$f":"(($D521*'fnd base rates'!G$48)\n+($E521*'fnd base rates'!G$49)\n+($F521*'fnd base rates'!G$50)\n+($G521*'fnd base rates'!G$51)\n+($H521*'fnd base rates'!G$52)\n+($I521*'fnd base rates'!G$53)\n+($J521*'fnd base rates'!G$54)\n+($K521*'fnd base rates'!G$55)\n+($M521*'fnd base rates'!G$56)\n+($N521*'fnd base rates'!G$57)\n+($O521*'fnd base rates'!G$58)\n+($P521*'fnd base rates'!G$59)\n+($Q521*'fnd base rates'!G$60)\n+($R521*'fnd base rates'!G$61)\n+($S521*'fnd base rates'!G$62)\n+($L521*'fnd base rates'!G$63)\n+($T521*VLOOKUP($W521+16,rate_basefnd,7)))\n*$V521","v":295.46575000000001},{"$f":"(($D521*'fnd base rates'!H$48)\n+($E521*'fnd base rates'!H$49)\n+($F521*'fnd base rates'!H$50)\n+($G521*'fnd base rates'!H$51)\n+($H521*'fnd base rates'!H$52)\n+($I521*'fnd base rates'!H$53)\n+($J521*'fnd base rates'!H$54)\n+($K521*'fnd base rates'!H$55)\n+($M521*'fnd base rates'!H$56)\n+($N521*'fnd base rates'!H$57)\n+($O521*'fnd base rates'!H$58)\n+($P521*'fnd base rates'!H$59)\n+($Q521*'fnd base rates'!H$60)\n+($R521*'fnd base rates'!H$61)\n+($S521*'fnd base rates'!H$62)\n+($L521*'fnd base rates'!H$63)\n+($T521*VLOOKUP($W521+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D521*'fnd base rates'!I$48)\n+($E521*'fnd base rates'!I$49)\n+($F521*'fnd base rates'!I$50)\n+($G521*'fnd base rates'!I$51)\n+($H521*'fnd base rates'!I$52)\n+($I521*'fnd base rates'!I$53)\n+($J521*'fnd base rates'!I$54)\n+($K521*'fnd base rates'!I$55)\n+($M521*'fnd base rates'!I$56)\n+($N521*'fnd base rates'!I$57)\n+($O521*'fnd base rates'!I$58)\n+($P521*'fnd base rates'!I$59)\n+($Q521*'fnd base rates'!I$60)\n+($R521*'fnd base rates'!I$61)\n+($S521*'fnd base rates'!I$62)\n+($L521*'fnd base rates'!I$63)\n+($T521*VLOOKUP($W521+16,rate_basefnd,9)))\n*$V521","v":682.87},{"$f":"(($D521*'fnd base rates'!J$48)\n+($E521*'fnd base rates'!J$49)\n+($F521*'fnd base rates'!J$50)\n+($G521*'fnd base rates'!J$51)\n+($H521*'fnd base rates'!J$52)\n+($I521*'fnd base rates'!J$53)\n+($J521*'fnd base rates'!J$54)\n+($K521*'fnd base rates'!J$55)\n+($M521*'fnd base rates'!J$56)\n+($N521*'fnd base rates'!J$57)\n+($O521*'fnd base rates'!J$58)\n+($P521*'fnd base rates'!J$59)\n+($Q521*'fnd base rates'!J$60)\n+($R521*'fnd base rates'!J$61)\n+($S521*'fnd base rates'!J$62)\n+($L521*'fnd base rates'!J$63)\n+($T521*VLOOKUP($W521+16,rate_basefnd,10)))\n*$V521","v":733.55},{"$f":"(($D521*'fnd base rates'!K$48)\n+($E521*'fnd base rates'!K$49)\n+($F521*'fnd base rates'!K$50)\n+($G521*'fnd base rates'!K$51)\n+($H521*'fnd base rates'!K$52)\n+($I521*'fnd base rates'!K$53)\n+($J521*'fnd base rates'!K$54)\n+($K521*'fnd base rates'!K$55)\n+($M521*'fnd base rates'!K$56)\n+($N521*'fnd base rates'!K$57)\n+($O521*'fnd base rates'!K$58)\n+($P521*'fnd base rates'!K$59)\n+($Q521*'fnd base rates'!K$60)\n+($R521*'fnd base rates'!K$61)\n+($S521*'fnd base rates'!K$62)\n+($L521*'fnd base rates'!K$63)\n+($T521*VLOOKUP($W521+16,rate_basefnd,11)))\n*$V521","v":2073.4285},{"$f":"(($D521*'fnd base rates'!L$48)\n+($E521*'fnd base rates'!L$49)\n+($F521*'fnd base rates'!L$50)\n+($G521*'fnd base rates'!L$51)\n+($H521*'fnd base rates'!L$52)\n+($I521*'fnd base rates'!L$53)\n+($J521*'fnd base rates'!L$54)\n+($K521*'fnd base rates'!L$55)\n+($M521*'fnd base rates'!L$56)\n+($N521*'fnd base rates'!L$57)\n+($O521*'fnd base rates'!L$58)\n+($P521*'fnd base rates'!L$59)\n+($Q521*'fnd base rates'!L$60)\n+($R521*'fnd base rates'!L$61)\n+($S521*'fnd base rates'!L$62)\n+($L521*'fnd base rates'!L$63)\n+($T521*VLOOKUP($W521+16,rate_basefnd,12)))","v":2124.6772499999997},{"$f":"(($D521*'fnd base rates'!M$48)\n+($E521*'fnd base rates'!M$49)\n+($F521*'fnd base rates'!M$50)\n+($G521*'fnd base rates'!M$51)\n+($H521*'fnd base rates'!M$52)\n+($I521*'fnd base rates'!M$53)\n+($J521*'fnd base rates'!M$54)\n+($K521*'fnd base rates'!M$55)\n+($M521*'fnd base rates'!M$56)\n+($N521*'fnd base rates'!M$57)\n+($O521*'fnd base rates'!M$58)\n+($P521*'fnd base rates'!M$59)\n+($Q521*'fnd base rates'!M$60)\n+($R521*'fnd base rates'!M$61)\n+($S521*'fnd base rates'!M$62)\n+($L521*'fnd base rates'!M$63)\n+($T521*VLOOKUP($W521+16,rate_basefnd,13)))","v":0},18537.69225,null,479278635,"479","278","635",1,2,18537.69225,9269]
["479",479278670,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D522","v":0},{"$f":"'fnd enro'!E522","v":0},{"$f":"'fnd enro'!F522","v":0},{"$f":"'fnd enro'!G522","v":0},{"$f":"'fnd enro'!H522","v":6},{"$f":"'fnd enro'!I522","v":11},{"$f":"'fnd enro'!J522","v":0.63749999999999996},{"$f":"'fnd enro'!K522","v":0},{"$f":"'fnd enro'!L522","v":0},{"$f":"'fnd enro'!M522","v":0},{"$f":"'fnd enro'!N522","v":0},{"$f":"'fnd enro'!O522","v":0},{"$f":"'fnd enro'!P522","v":0},{"$f":"'fnd enro'!Q522","v":0},{"$f":"'fnd enro'!R522","v":0},{"$f":"'fnd enro'!S522","v":0},{"$f":"'fnd enro'!T522","v":2},{"$f":"'fnd enro'!W522","v":17},{"$f":"VLOOKUP(B522,charterinfo_b,6)","v":1},{"$f":"'fnd enro'!V522","v":2},null,{"$f":"(($D522*'fnd base rates'!C$48)\n+($E522*'fnd base rates'!C$49)\n+($F522*'fnd base rates'!C$50)\n+($G522*'fnd base rates'!C$51)\n+($H522*'fnd base rates'!C$52)\n+($I522*'fnd base rates'!C$53)\n+($J522*'fnd base rates'!C$54)\n+($K522*'fnd base rates'!C$55)\n+($M522*'fnd base rates'!C$56)\n+($N522*'fnd base rates'!C$57)\n+($O522*'fnd base rates'!C$58)\n+($P522*'fnd base rates'!C$59)\n+($Q522*'fnd base rates'!C$60)\n+($R522*'fnd base rates'!C$61)\n+($S522*'fnd base rates'!C$62)\n+($L522*'fnd base rates'!C$63)\n+($T522*VLOOKUP($W522+16,rate_basefnd,3)))\n*$V522","v":8084.0163750000002},{"$f":"(($D522*'fnd base rates'!D$48)\n+($E522*'fnd base rates'!D$49)\n+($F522*'fnd base rates'!D$50)\n+($G522*'fnd base rates'!D$51)\n+($H522*'fnd base rates'!D$52)\n+($I522*'fnd base rates'!D$53)\n+($J522*'fnd base rates'!D$54)\n+($K522*'fnd base rates'!D$55)\n+($M522*'fnd base rates'!D$56)\n+($N522*'fnd base rates'!D$57)\n+($O522*'fnd base rates'!D$58)\n+($P522*'fnd base rates'!D$59)\n+($Q522*'fnd base rates'!D$60)\n+($R522*'fnd base rates'!D$61)\n+($S522*'fnd base rates'!D$62)\n+($L522*'fnd base rates'!D$63)\n+($T522*VLOOKUP($W522+16,rate_basefnd,4)))\n*$V522","v":11598.59},{"$f":"(($D522*'fnd base rates'!E$48)\n+($E522*'fnd base rates'!E$49)\n+($F522*'fnd base rates'!E$50)\n+($G522*'fnd base rates'!E$51)\n+($H522*'fnd base rates'!E$52)\n+($I522*'fnd base rates'!E$53)\n+($J522*'fnd base rates'!E$54)\n+($K522*'fnd base rates'!E$55)\n+($M522*'fnd base rates'!E$56)\n+($N522*'fnd base rates'!E$57)\n+($O522*'fnd base rates'!E$58)\n+($P522*'fnd base rates'!E$59)\n+($Q522*'fnd base rates'!E$60)\n+($R522*'fnd base rates'!E$61)\n+($S522*'fnd base rates'!E$62)\n+($L522*'fnd base rates'!E$63)\n+($T522*VLOOKUP($W522+16,rate_basefnd,5)))\n*$V522","v":72245.204574876931},{"$f":"(($D522*'fnd base rates'!F$48)\n+($E522*'fnd base rates'!F$49)\n+($F522*'fnd base rates'!F$50)\n+($G522*'fnd base rates'!F$51)\n+($H522*'fnd base rates'!F$52)\n+($I522*'fnd base rates'!F$53)\n+($J522*'fnd base rates'!F$54)\n+($K522*'fnd base rates'!F$55)\n+($M522*'fnd base rates'!F$56)\n+($N522*'fnd base rates'!F$57)\n+($O522*'fnd base rates'!F$58)\n+($P522*'fnd base rates'!F$59)\n+($Q522*'fnd base rates'!F$60)\n+($R522*'fnd base rates'!F$61)\n+($S522*'fnd base rates'!F$62)\n+($L522*'fnd base rates'!F$63)\n+($T522*VLOOKUP($W522+16,rate_basefnd,6)))\n*$V522","v":13875.691624999999},{"$f":"(($D522*'fnd base rates'!G$48)\n+($E522*'fnd base rates'!G$49)\n+($F522*'fnd base rates'!G$50)\n+($G522*'fnd base rates'!G$51)\n+($H522*'fnd base rates'!G$52)\n+($I522*'fnd base rates'!G$53)\n+($J522*'fnd base rates'!G$54)\n+($K522*'fnd base rates'!G$55)\n+($M522*'fnd base rates'!G$56)\n+($N522*'fnd base rates'!G$57)\n+($O522*'fnd base rates'!G$58)\n+($P522*'fnd base rates'!G$59)\n+($Q522*'fnd base rates'!G$60)\n+($R522*'fnd base rates'!G$61)\n+($S522*'fnd base rates'!G$62)\n+($L522*'fnd base rates'!G$63)\n+($T522*VLOOKUP($W522+16,rate_basefnd,7)))\n*$V522","v":2647.6416749968439},{"$f":"(($D522*'fnd base rates'!H$48)\n+($E522*'fnd base rates'!H$49)\n+($F522*'fnd base rates'!H$50)\n+($G522*'fnd base rates'!H$51)\n+($H522*'fnd base rates'!H$52)\n+($I522*'fnd base rates'!H$53)\n+($J522*'fnd base rates'!H$54)\n+($K522*'fnd base rates'!H$55)\n+($M522*'fnd base rates'!H$56)\n+($N522*'fnd base rates'!H$57)\n+($O522*'fnd base rates'!H$58)\n+($P522*'fnd base rates'!H$59)\n+($Q522*'fnd base rates'!H$60)\n+($R522*'fnd base rates'!H$61)\n+($S522*'fnd base rates'!H$62)\n+($L522*'fnd base rates'!H$63)\n+($T522*VLOOKUP($W522+16,rate_basefnd,8)))","v":10917.008000000002},{"$f":"(($D522*'fnd base rates'!I$48)\n+($E522*'fnd base rates'!I$49)\n+($F522*'fnd base rates'!I$50)\n+($G522*'fnd base rates'!I$51)\n+($H522*'fnd base rates'!I$52)\n+($I522*'fnd base rates'!I$53)\n+($J522*'fnd base rates'!I$54)\n+($K522*'fnd base rates'!I$55)\n+($M522*'fnd base rates'!I$56)\n+($N522*'fnd base rates'!I$57)\n+($O522*'fnd base rates'!I$58)\n+($P522*'fnd base rates'!I$59)\n+($Q522*'fnd base rates'!I$60)\n+($R522*'fnd base rates'!I$61)\n+($S522*'fnd base rates'!I$62)\n+($L522*'fnd base rates'!I$63)\n+($T522*VLOOKUP($W522+16,rate_basefnd,9)))\n*$V522","v":5996.47},{"$f":"(($D522*'fnd base rates'!J$48)\n+($E522*'fnd base rates'!J$49)\n+($F522*'fnd base rates'!J$50)\n+($G522*'fnd base rates'!J$51)\n+($H522*'fnd base rates'!J$52)\n+($I522*'fnd base rates'!J$53)\n+($J522*'fnd base rates'!J$54)\n+($K522*'fnd base rates'!J$55)\n+($M522*'fnd base rates'!J$56)\n+($N522*'fnd base rates'!J$57)\n+($O522*'fnd base rates'!J$58)\n+($P522*'fnd base rates'!J$59)\n+($Q522*'fnd base rates'!J$60)\n+($R522*'fnd base rates'!J$61)\n+($S522*'fnd base rates'!J$62)\n+($L522*'fnd base rates'!J$63)\n+($T522*VLOOKUP($W522+16,rate_basefnd,10)))\n*$V522","v":6959.6},{"$f":"(($D522*'fnd base rates'!K$48)\n+($E522*'fnd base rates'!K$49)\n+($F522*'fnd base rates'!K$50)\n+($G522*'fnd base rates'!K$51)\n+($H522*'fnd base rates'!K$52)\n+($I522*'fnd base rates'!K$53)\n+($J522*'fnd base rates'!K$54)\n+($K522*'fnd base rates'!K$55)\n+($M522*'fnd base rates'!K$56)\n+($N522*'fnd base rates'!K$57)\n+($O522*'fnd base rates'!K$58)\n+($P522*'fnd base rates'!K$59)\n+($Q522*'fnd base rates'!K$60)\n+($R522*'fnd base rates'!K$61)\n+($S522*'fnd base rates'!K$62)\n+($L522*'fnd base rates'!K$63)\n+($T522*VLOOKUP($W522+16,rate_basefnd,11)))\n*$V522","v":18430.88904998107},{"$f":"(($D522*'fnd base rates'!L$48)\n+($E522*'fnd base rates'!L$49)\n+($F522*'fnd base rates'!L$50)\n+($G522*'fnd base rates'!L$51)\n+($H522*'fnd base rates'!L$52)\n+($I522*'fnd base rates'!L$53)\n+($J522*'fnd base rates'!L$54)\n+($K522*'fnd base rates'!L$55)\n+($M522*'fnd base rates'!L$56)\n+($N522*'fnd base rates'!L$57)\n+($O522*'fnd base rates'!L$58)\n+($P522*'fnd base rates'!L$59)\n+($Q522*'fnd base rates'!L$60)\n+($R522*'fnd base rates'!L$61)\n+($S522*'fnd base rates'!L$62)\n+($L522*'fnd base rates'!L$63)\n+($T522*VLOOKUP($W522+16,rate_basefnd,12)))","v":18426.612824987376},{"$f":"(($D522*'fnd base rates'!M$48)\n+($E522*'fnd base rates'!M$49)\n+($F522*'fnd base rates'!M$50)\n+($G522*'fnd base rates'!M$51)\n+($H522*'fnd base rates'!M$52)\n+($I522*'fnd base rates'!M$53)\n+($J522*'fnd base rates'!M$54)\n+($K522*'fnd base rates'!M$55)\n+($M522*'fnd base rates'!M$56)\n+($N522*'fnd base rates'!M$57)\n+($O522*'fnd base rates'!M$58)\n+($P522*'fnd base rates'!M$59)\n+($Q522*'fnd base rates'!M$60)\n+($R522*'fnd base rates'!M$61)\n+($S522*'fnd base rates'!M$62)\n+($L522*'fnd base rates'!M$63)\n+($T522*VLOOKUP($W522+16,rate_basefnd,13)))","v":0},169181.72412484227,null,{"$f":"B522","v":479278670},"479","278","670",{"$f":"IF(VLOOKUP(VALUE(IF(AL522<499999999,MID(AL522,4,3),MID(AL522,5,3))),distinfo,4)=V522,1,0)","v":1},{"$f":"enro","v":17},169181.72412484227,9952]
[{"$f":"IF($B523<499999999,MID($B523,1,3),MID($B523,1,4))","v":"479"},479278672,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D523","v":0},{"$f":"'fnd enro'!E523","v":0},{"$f":"'fnd enro'!F523","v":0},{"$f":"'fnd enro'!G523","v":0},{"$f":"'fnd enro'!H523","v":3},{"$f":"'fnd enro'!I523","v":1},{"$f":"'fnd enro'!J523","v":0.15},{"$f":"'fnd enro'!K523","v":0},{"$f":"'fnd enro'!L523","v":0},{"$f":"'fnd enro'!M523","v":0},{"$f":"'fnd enro'!N523","v":0},{"$f":"'fnd enro'!O523","v":0},{"$f":"'fnd enro'!P523","v":0},{"$f":"'fnd enro'!Q523","v":0},{"$f":"'fnd enro'!R523","v":0},{"$f":"'fnd enro'!S523","v":0},{"$f":"'fnd enro'!T523","v":3},{"$f":"'fnd enro'!W523","v":4},1,{"$f":"'fnd enro'!V523","v":10},null,{"$f":"(($D523*'fnd base rates'!C$48)\n+($E523*'fnd base rates'!C$49)\n+($F523*'fnd base rates'!C$50)\n+($G523*'fnd base rates'!C$51)\n+($H523*'fnd base rates'!C$52)\n+($I523*'fnd base rates'!C$53)\n+($J523*'fnd base rates'!C$54)\n+($K523*'fnd base rates'!C$55)\n+($M523*'fnd base rates'!C$56)\n+($N523*'fnd base rates'!C$57)\n+($O523*'fnd base rates'!C$58)\n+($P523*'fnd base rates'!C$59)\n+($Q523*'fnd base rates'!C$60)\n+($R523*'fnd base rates'!C$61)\n+($S523*'fnd base rates'!C$62)\n+($L523*'fnd base rates'!C$63)\n+($T523*VLOOKUP($W523+16,rate_basefnd,3)))\n*$V523","v":1902.1215},{"$f":"(($D523*'fnd base rates'!D$48)\n+($E523*'fnd base rates'!D$49)\n+($F523*'fnd base rates'!D$50)\n+($G523*'fnd base rates'!D$51)\n+($H523*'fnd base rates'!D$52)\n+($I523*'fnd base rates'!D$53)\n+($J523*'fnd base rates'!D$54)\n+($K523*'fnd base rates'!D$55)\n+($M523*'fnd base rates'!D$56)\n+($N523*'fnd base rates'!D$57)\n+($O523*'fnd base rates'!D$58)\n+($P523*'fnd base rates'!D$59)\n+($Q523*'fnd base rates'!D$60)\n+($R523*'fnd base rates'!D$61)\n+($S523*'fnd base rates'!D$62)\n+($L523*'fnd base rates'!D$63)\n+($T523*VLOOKUP($W523+16,rate_basefnd,4)))\n*$V523","v":2729.08},{"$f":"(($D523*'fnd base rates'!E$48)\n+($E523*'fnd base rates'!E$49)\n+($F523*'fnd base rates'!E$50)\n+($G523*'fnd base rates'!E$51)\n+($H523*'fnd base rates'!E$52)\n+($I523*'fnd base rates'!E$53)\n+($J523*'fnd base rates'!E$54)\n+($K523*'fnd base rates'!E$55)\n+($M523*'fnd base rates'!E$56)\n+($N523*'fnd base rates'!E$57)\n+($O523*'fnd base rates'!E$58)\n+($P523*'fnd base rates'!E$59)\n+($Q523*'fnd base rates'!E$60)\n+($R523*'fnd base rates'!E$61)\n+($S523*'fnd base rates'!E$62)\n+($L523*'fnd base rates'!E$63)\n+($T523*VLOOKUP($W523+16,rate_basefnd,5)))\n*$V523","v":22910.213299815405},{"$f":"(($D523*'fnd base rates'!F$48)\n+($E523*'fnd base rates'!F$49)\n+($F523*'fnd base rates'!F$50)\n+($G523*'fnd base rates'!F$51)\n+($H523*'fnd base rates'!F$52)\n+($I523*'fnd base rates'!F$53)\n+($J523*'fnd base rates'!F$54)\n+($K523*'fnd base rates'!F$55)\n+($M523*'fnd base rates'!F$56)\n+($N523*'fnd base rates'!F$57)\n+($O523*'fnd base rates'!F$58)\n+($P523*'fnd base rates'!F$59)\n+($Q523*'fnd base rates'!F$60)\n+($R523*'fnd base rates'!F$61)\n+($S523*'fnd base rates'!F$62)\n+($L523*'fnd base rates'!F$63)\n+($T523*VLOOKUP($W523+16,rate_basefnd,6)))\n*$V523","v":3418.5144999999998},{"$f":"(($D523*'fnd base rates'!G$48)\n+($E523*'fnd base rates'!G$49)\n+($F523*'fnd base rates'!G$50)\n+($G523*'fnd base rates'!G$51)\n+($H523*'fnd base rates'!G$52)\n+($I523*'fnd base rates'!G$53)\n+($J523*'fnd base rates'!G$54)\n+($K523*'fnd base rates'!G$55)\n+($M523*'fnd base rates'!G$56)\n+($N523*'fnd base rates'!G$57)\n+($O523*'fnd base rates'!G$58)\n+($P523*'fnd base rates'!G$59)\n+($Q523*'fnd base rates'!G$60)\n+($R523*'fnd base rates'!G$61)\n+($S523*'fnd base rates'!G$62)\n+($L523*'fnd base rates'!G$63)\n+($T523*VLOOKUP($W523+16,rate_basefnd,7)))\n*$V523","v":833.78569999526678},{"$f":"(($D523*'fnd base rates'!H$48)\n+($E523*'fnd base rates'!H$49)\n+($F523*'fnd base rates'!H$50)\n+($G523*'fnd base rates'!H$51)\n+($H523*'fnd base rates'!H$52)\n+($I523*'fnd base rates'!H$53)\n+($J523*'fnd base rates'!H$54)\n+($K523*'fnd base rates'!H$55)\n+($M523*'fnd base rates'!H$56)\n+($N523*'fnd base rates'!H$57)\n+($O523*'fnd base rates'!H$58)\n+($P523*'fnd base rates'!H$59)\n+($Q523*'fnd base rates'!H$60)\n+($R523*'fnd base rates'!H$61)\n+($S523*'fnd base rates'!H$62)\n+($L523*'fnd base rates'!H$63)\n+($T523*VLOOKUP($W523+16,rate_basefnd,8)))","v":2137.2159999999999},{"$f":"(($D523*'fnd base rates'!I$48)\n+($E523*'fnd base rates'!I$49)\n+($F523*'fnd base rates'!I$50)\n+($G523*'fnd base rates'!I$51)\n+($H523*'fnd base rates'!I$52)\n+($I523*'fnd base rates'!I$53)\n+($J523*'fnd base rates'!I$54)\n+($K523*'fnd base rates'!I$55)\n+($M523*'fnd base rates'!I$56)\n+($N523*'fnd base rates'!I$57)\n+($O523*'fnd base rates'!I$58)\n+($P523*'fnd base rates'!I$59)\n+($Q523*'fnd base rates'!I$60)\n+($R523*'fnd base rates'!I$61)\n+($S523*'fnd base rates'!I$62)\n+($L523*'fnd base rates'!I$63)\n+($T523*VLOOKUP($W523+16,rate_basefnd,9)))\n*$V523","v":1288.9099999999999},{"$f":"(($D523*'fnd base rates'!J$48)\n+($E523*'fnd base rates'!J$49)\n+($F523*'fnd base rates'!J$50)\n+($G523*'fnd base rates'!J$51)\n+($H523*'fnd base rates'!J$52)\n+($I523*'fnd base rates'!J$53)\n+($J523*'fnd base rates'!J$54)\n+($K523*'fnd base rates'!J$55)\n+($M523*'fnd base rates'!J$56)\n+($N523*'fnd base rates'!J$57)\n+($O523*'fnd base rates'!J$58)\n+($P523*'fnd base rates'!J$59)\n+($Q523*'fnd base rates'!J$60)\n+($R523*'fnd base rates'!J$61)\n+($S523*'fnd base rates'!J$62)\n+($L523*'fnd base rates'!J$63)\n+($T523*VLOOKUP($W523+16,rate_basefnd,10)))\n*$V523","v":1177.33},{"$f":"(($D523*'fnd base rates'!K$48)\n+($E523*'fnd base rates'!K$49)\n+($F523*'fnd base rates'!K$50)\n+($G523*'fnd base rates'!K$51)\n+($H523*'fnd base rates'!K$52)\n+($I523*'fnd base rates'!K$53)\n+($J523*'fnd base rates'!K$54)\n+($K523*'fnd base rates'!K$55)\n+($M523*'fnd base rates'!K$56)\n+($N523*'fnd base rates'!K$57)\n+($O523*'fnd base rates'!K$58)\n+($P523*'fnd base rates'!K$59)\n+($Q523*'fnd base rates'!K$60)\n+($R523*'fnd base rates'!K$61)\n+($S523*'fnd base rates'!K$62)\n+($L523*'fnd base rates'!K$63)\n+($T523*VLOOKUP($W523+16,rate_basefnd,11)))\n*$V523","v":5608.1221999716008},{"$f":"(($D523*'fnd base rates'!L$48)\n+($E523*'fnd base rates'!L$49)\n+($F523*'fnd base rates'!L$50)\n+($G523*'fnd base rates'!L$51)\n+($H523*'fnd base rates'!L$52)\n+($I523*'fnd base rates'!L$53)\n+($J523*'fnd base rates'!L$54)\n+($K523*'fnd base rates'!L$55)\n+($M523*'fnd base rates'!L$56)\n+($N523*'fnd base rates'!L$57)\n+($O523*'fnd base rates'!L$58)\n+($P523*'fnd base rates'!L$59)\n+($Q523*'fnd base rates'!L$60)\n+($R523*'fnd base rates'!L$61)\n+($S523*'fnd base rates'!L$62)\n+($L523*'fnd base rates'!L$63)\n+($T523*VLOOKUP($W523+16,rate_basefnd,12)))","v":5291.921299981067},{"$f":"(($D523*'fnd base rates'!M$48)\n+($E523*'fnd base rates'!M$49)\n+($F523*'fnd base rates'!M$50)\n+($G523*'fnd base rates'!M$51)\n+($H523*'fnd base rates'!M$52)\n+($I523*'fnd base rates'!M$53)\n+($J523*'fnd base rates'!M$54)\n+($K523*'fnd base rates'!M$55)\n+($M523*'fnd base rates'!M$56)\n+($N523*'fnd base rates'!M$57)\n+($O523*'fnd base rates'!M$58)\n+($P523*'fnd base rates'!M$59)\n+($Q523*'fnd base rates'!M$60)\n+($R523*'fnd base rates'!M$61)\n+($S523*'fnd base rates'!M$62)\n+($L523*'fnd base rates'!M$63)\n+($T523*VLOOKUP($W523+16,rate_basefnd,13)))","v":0},{"$f":"SUM(Y523:AI523)","v":47297.214499763337},null,479278672,{"$f":"IF($B523<499999999,MID($B523,1,3),MID($B523,1,4))","v":"479"},{"$f":"IF($B523<499999999,MID($B523,4,3),MID($B523,5,3))","v":"278"},{"$f":"IF($B523<499999999,MID($B523,7,3),MID($B523,8,3))","v":"672"},1,4,{"$f":"AJ523","v":47297.214499763337},{"$f":"IF(OR(AJ523=0,AQ523=0),0,ROUND(AR523/AQ523,0))","v":11824}]
["479",479278674,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D524","v":0},{"$f":"'fnd enro'!E524","v":0},{"$f":"'fnd enro'!F524","v":0},{"$f":"'fnd enro'!G524","v":0},{"$f":"'fnd enro'!H524","v":0},{"$f":"'fnd enro'!I524","v":3},{"$f":"'fnd enro'!J524","v":0.1125},{"$f":"'fnd enro'!K524","v":0},{"$f":"'fnd enro'!L524","v":0},{"$f":"'fnd enro'!M524","v":0},{"$f":"'fnd enro'!N524","v":0},{"$f":"'fnd enro'!O524","v":0},{"$f":"'fnd enro'!P524","v":0},{"$f":"'fnd enro'!Q524","v":0},{"$f":"'fnd enro'!R524","v":0},{"$f":"'fnd enro'!S524","v":0},{"$f":"'fnd enro'!T524","v":2},{"$f":"'fnd enro'!W524","v":3},1,{"$f":"'fnd enro'!V524","v":10},null,{"$f":"(($D524*'fnd base rates'!C$48)\n+($E524*'fnd base rates'!C$49)\n+($F524*'fnd base rates'!C$50)\n+($G524*'fnd base rates'!C$51)\n+($H524*'fnd base rates'!C$52)\n+($I524*'fnd base rates'!C$53)\n+($J524*'fnd base rates'!C$54)\n+($K524*'fnd base rates'!C$55)\n+($M524*'fnd base rates'!C$56)\n+($N524*'fnd base rates'!C$57)\n+($O524*'fnd base rates'!C$58)\n+($P524*'fnd base rates'!C$59)\n+($Q524*'fnd base rates'!C$60)\n+($R524*'fnd base rates'!C$61)\n+($S524*'fnd base rates'!C$62)\n+($L524*'fnd base rates'!C$63)\n+($T524*VLOOKUP($W524+16,rate_basefnd,3)))\n*$V524","v":1426.5911249999999},{"$f":"(($D524*'fnd base rates'!D$48)\n+($E524*'fnd base rates'!D$49)\n+($F524*'fnd base rates'!D$50)\n+($G524*'fnd base rates'!D$51)\n+($H524*'fnd base rates'!D$52)\n+($I524*'fnd base rates'!D$53)\n+($J524*'fnd base rates'!D$54)\n+($K524*'fnd base rates'!D$55)\n+($M524*'fnd base rates'!D$56)\n+($N524*'fnd base rates'!D$57)\n+($O524*'fnd base rates'!D$58)\n+($P524*'fnd base rates'!D$59)\n+($Q524*'fnd base rates'!D$60)\n+($R524*'fnd base rates'!D$61)\n+($S524*'fnd base rates'!D$62)\n+($L524*'fnd base rates'!D$63)\n+($T524*VLOOKUP($W524+16,rate_basefnd,4)))\n*$V524","v":2046.81},{"$f":"(($D524*'fnd base rates'!E$48)\n+($E524*'fnd base rates'!E$49)\n+($F524*'fnd base rates'!E$50)\n+($G524*'fnd base rates'!E$51)\n+($H524*'fnd base rates'!E$52)\n+($I524*'fnd base rates'!E$53)\n+($J524*'fnd base rates'!E$54)\n+($K524*'fnd base rates'!E$55)\n+($M524*'fnd base rates'!E$56)\n+($N524*'fnd base rates'!E$57)\n+($O524*'fnd base rates'!E$58)\n+($P524*'fnd base rates'!E$59)\n+($Q524*'fnd base rates'!E$60)\n+($R524*'fnd base rates'!E$61)\n+($S524*'fnd base rates'!E$62)\n+($L524*'fnd base rates'!E$63)\n+($T524*VLOOKUP($W524+16,rate_basefnd,5)))\n*$V524","v":19321.541324876936},{"$f":"(($D524*'fnd base rates'!F$48)\n+($E524*'fnd base rates'!F$49)\n+($F524*'fnd base rates'!F$50)\n+($G524*'fnd base rates'!F$51)\n+($H524*'fnd base rates'!F$52)\n+($I524*'fnd base rates'!F$53)\n+($J524*'fnd base rates'!F$54)\n+($K524*'fnd base rates'!F$55)\n+($M524*'fnd base rates'!F$56)\n+($N524*'fnd base rates'!F$57)\n+($O524*'fnd base rates'!F$58)\n+($P524*'fnd base rates'!F$59)\n+($Q524*'fnd base rates'!F$60)\n+($R524*'fnd base rates'!F$61)\n+($S524*'fnd base rates'!F$62)\n+($L524*'fnd base rates'!F$63)\n+($T524*VLOOKUP($W524+16,rate_basefnd,6)))\n*$V524","v":2346.220875},{"$f":"(($D524*'fnd base rates'!G$48)\n+($E524*'fnd base rates'!G$49)\n+($F524*'fnd base rates'!G$50)\n+($G524*'fnd base rates'!G$51)\n+($H524*'fnd base rates'!G$52)\n+($I524*'fnd base rates'!G$53)\n+($J524*'fnd base rates'!G$54)\n+($K524*'fnd base rates'!G$55)\n+($M524*'fnd base rates'!G$56)\n+($N524*'fnd base rates'!G$57)\n+($O524*'fnd base rates'!G$58)\n+($P524*'fnd base rates'!G$59)\n+($Q524*'fnd base rates'!G$60)\n+($R524*'fnd base rates'!G$61)\n+($S524*'fnd base rates'!G$62)\n+($L524*'fnd base rates'!G$63)\n+($T524*VLOOKUP($W524+16,rate_basefnd,7)))\n*$V524","v":596.26142499684454},{"$f":"(($D524*'fnd base rates'!H$48)\n+($E524*'fnd base rates'!H$49)\n+($F524*'fnd base rates'!H$50)\n+($G524*'fnd base rates'!H$51)\n+($H524*'fnd base rates'!H$52)\n+($I524*'fnd base rates'!H$53)\n+($J524*'fnd base rates'!H$54)\n+($K524*'fnd base rates'!H$55)\n+($M524*'fnd base rates'!H$56)\n+($N524*'fnd base rates'!H$57)\n+($O524*'fnd base rates'!H$58)\n+($P524*'fnd base rates'!H$59)\n+($Q524*'fnd base rates'!H$60)\n+($R524*'fnd base rates'!H$61)\n+($S524*'fnd base rates'!H$62)\n+($L524*'fnd base rates'!H$63)\n+($T524*VLOOKUP($W524+16,rate_basefnd,8)))","v":2214.192},{"$f":"(($D524*'fnd base rates'!I$48)\n+($E524*'fnd base rates'!I$49)\n+($F524*'fnd base rates'!I$50)\n+($G524*'fnd base rates'!I$51)\n+($H524*'fnd base rates'!I$52)\n+($I524*'fnd base rates'!I$53)\n+($J524*'fnd base rates'!I$54)\n+($K524*'fnd base rates'!I$55)\n+($M524*'fnd base rates'!I$56)\n+($N524*'fnd base rates'!I$57)\n+($O524*'fnd base rates'!I$58)\n+($P524*'fnd base rates'!I$59)\n+($Q524*'fnd base rates'!I$60)\n+($R524*'fnd base rates'!I$61)\n+($S524*'fnd base rates'!I$62)\n+($L524*'fnd base rates'!I$63)\n+($T524*VLOOKUP($W524+16,rate_basefnd,9)))\n*$V524","v":1139.5500000000002},{"$f":"(($D524*'fnd base rates'!J$48)\n+($E524*'fnd base rates'!J$49)\n+($F524*'fnd base rates'!J$50)\n+($G524*'fnd base rates'!J$51)\n+($H524*'fnd base rates'!J$52)\n+($I524*'fnd base rates'!J$53)\n+($J524*'fnd base rates'!J$54)\n+($K524*'fnd base rates'!J$55)\n+($M524*'fnd base rates'!J$56)\n+($N524*'fnd base rates'!J$57)\n+($O524*'fnd base rates'!J$58)\n+($P524*'fnd base rates'!J$59)\n+($Q524*'fnd base rates'!J$60)\n+($R524*'fnd base rates'!J$61)\n+($S524*'fnd base rates'!J$62)\n+($L524*'fnd base rates'!J$63)\n+($T524*VLOOKUP($W524+16,rate_basefnd,10)))\n*$V524","v":1534.98},{"$f":"(($D524*'fnd base rates'!K$48)\n+($E524*'fnd base rates'!K$49)\n+($F524*'fnd base rates'!K$50)\n+($G524*'fnd base rates'!K$51)\n+($H524*'fnd base rates'!K$52)\n+($I524*'fnd base rates'!K$53)\n+($J524*'fnd base rates'!K$54)\n+($K524*'fnd base rates'!K$55)\n+($M524*'fnd base rates'!K$56)\n+($N524*'fnd base rates'!K$57)\n+($O524*'fnd base rates'!K$58)\n+($P524*'fnd base rates'!K$59)\n+($Q524*'fnd base rates'!K$60)\n+($R524*'fnd base rates'!K$61)\n+($S524*'fnd base rates'!K$62)\n+($L524*'fnd base rates'!K$63)\n+($T524*VLOOKUP($W524+16,rate_basefnd,11)))\n*$V524","v":4022.3095499810674},{"$f":"(($D524*'fnd base rates'!L$48)\n+($E524*'fnd base rates'!L$49)\n+($F524*'fnd base rates'!L$50)\n+($G524*'fnd base rates'!L$51)\n+($H524*'fnd base rates'!L$52)\n+($I524*'fnd base rates'!L$53)\n+($J524*'fnd base rates'!L$54)\n+($K524*'fnd base rates'!L$55)\n+($M524*'fnd base rates'!L$56)\n+($N524*'fnd base rates'!L$57)\n+($O524*'fnd base rates'!L$58)\n+($P524*'fnd base rates'!L$59)\n+($Q524*'fnd base rates'!L$60)\n+($R524*'fnd base rates'!L$61)\n+($S524*'fnd base rates'!L$62)\n+($L524*'fnd base rates'!L$63)\n+($T524*VLOOKUP($W524+16,rate_basefnd,12)))","v":3692.5420749873783},{"$f":"(($D524*'fnd base rates'!M$48)\n+($E524*'fnd base rates'!M$49)\n+($F524*'fnd base rates'!M$50)\n+($G524*'fnd base rates'!M$51)\n+($H524*'fnd base rates'!M$52)\n+($I524*'fnd base rates'!M$53)\n+($J524*'fnd base rates'!M$54)\n+($K524*'fnd base rates'!M$55)\n+($M524*'fnd base rates'!M$56)\n+($N524*'fnd base rates'!M$57)\n+($O524*'fnd base rates'!M$58)\n+($P524*'fnd base rates'!M$59)\n+($Q524*'fnd base rates'!M$60)\n+($R524*'fnd base rates'!M$61)\n+($S524*'fnd base rates'!M$62)\n+($L524*'fnd base rates'!M$63)\n+($T524*VLOOKUP($W524+16,rate_basefnd,13)))","v":0},38340.998374842224,null,479278674,"479","278","674",1,3,38340.998374842224,12780]
["479",479278680,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D525","v":0},{"$f":"'fnd enro'!E525","v":0},{"$f":"'fnd enro'!F525","v":0},{"$f":"'fnd enro'!G525","v":0},{"$f":"'fnd enro'!H525","v":1},{"$f":"'fnd enro'!I525","v":2},{"$f":"'fnd enro'!J525","v":0.1125},{"$f":"'fnd enro'!K525","v":0},{"$f":"'fnd enro'!L525","v":0},{"$f":"'fnd enro'!M525","v":0},{"$f":"'fnd enro'!N525","v":0},{"$f":"'fnd enro'!O525","v":0},{"$f":"'fnd enro'!P525","v":0},{"$f":"'fnd enro'!Q525","v":0},{"$f":"'fnd enro'!R525","v":0},{"$f":"'fnd enro'!S525","v":0},{"$f":"'fnd enro'!T525","v":1},{"$f":"'fnd enro'!W525","v":3},1,{"$f":"'fnd enro'!V525","v":7},null,{"$f":"(($D525*'fnd base rates'!C$48)\n+($E525*'fnd base rates'!C$49)\n+($F525*'fnd base rates'!C$50)\n+($G525*'fnd base rates'!C$51)\n+($H525*'fnd base rates'!C$52)\n+($I525*'fnd base rates'!C$53)\n+($J525*'fnd base rates'!C$54)\n+($K525*'fnd base rates'!C$55)\n+($M525*'fnd base rates'!C$56)\n+($N525*'fnd base rates'!C$57)\n+($O525*'fnd base rates'!C$58)\n+($P525*'fnd base rates'!C$59)\n+($Q525*'fnd base rates'!C$60)\n+($R525*'fnd base rates'!C$61)\n+($S525*'fnd base rates'!C$62)\n+($L525*'fnd base rates'!C$63)\n+($T525*VLOOKUP($W525+16,rate_basefnd,3)))\n*$V525","v":1426.5911249999999},{"$f":"(($D525*'fnd base rates'!D$48)\n+($E525*'fnd base rates'!D$49)\n+($F525*'fnd base rates'!D$50)\n+($G525*'fnd base rates'!D$51)\n+($H525*'fnd base rates'!D$52)\n+($I525*'fnd base rates'!D$53)\n+($J525*'fnd base rates'!D$54)\n+($K525*'fnd base rates'!D$55)\n+($M525*'fnd base rates'!D$56)\n+($N525*'fnd base rates'!D$57)\n+($O525*'fnd base rates'!D$58)\n+($P525*'fnd base rates'!D$59)\n+($Q525*'fnd base rates'!D$60)\n+($R525*'fnd base rates'!D$61)\n+($S525*'fnd base rates'!D$62)\n+($L525*'fnd base rates'!D$63)\n+($T525*VLOOKUP($W525+16,rate_basefnd,4)))\n*$V525","v":2046.81},{"$f":"(($D525*'fnd base rates'!E$48)\n+($E525*'fnd base rates'!E$49)\n+($F525*'fnd base rates'!E$50)\n+($G525*'fnd base rates'!E$51)\n+($H525*'fnd base rates'!E$52)\n+($I525*'fnd base rates'!E$53)\n+($J525*'fnd base rates'!E$54)\n+($K525*'fnd base rates'!E$55)\n+($M525*'fnd base rates'!E$56)\n+($N525*'fnd base rates'!E$57)\n+($O525*'fnd base rates'!E$58)\n+($P525*'fnd base rates'!E$59)\n+($Q525*'fnd base rates'!E$60)\n+($R525*'fnd base rates'!E$61)\n+($S525*'fnd base rates'!E$62)\n+($L525*'fnd base rates'!E$63)\n+($T525*VLOOKUP($W525+16,rate_basefnd,5)))\n*$V525","v":14828.366724938467},{"$f":"(($D525*'fnd base rates'!F$48)\n+($E525*'fnd base rates'!F$49)\n+($F525*'fnd base rates'!F$50)\n+($G525*'fnd base rates'!F$51)\n+($H525*'fnd base rates'!F$52)\n+($I525*'fnd base rates'!F$53)\n+($J525*'fnd base rates'!F$54)\n+($K525*'fnd base rates'!F$55)\n+($M525*'fnd base rates'!F$56)\n+($N525*'fnd base rates'!F$57)\n+($O525*'fnd base rates'!F$58)\n+($P525*'fnd base rates'!F$59)\n+($Q525*'fnd base rates'!F$60)\n+($R525*'fnd base rates'!F$61)\n+($S525*'fnd base rates'!F$62)\n+($L525*'fnd base rates'!F$63)\n+($T525*VLOOKUP($W525+16,rate_basefnd,6)))\n*$V525","v":2442.9608749999998},{"$f":"(($D525*'fnd base rates'!G$48)\n+($E525*'fnd base rates'!G$49)\n+($F525*'fnd base rates'!G$50)\n+($G525*'fnd base rates'!G$51)\n+($H525*'fnd base rates'!G$52)\n+($I525*'fnd base rates'!G$53)\n+($J525*'fnd base rates'!G$54)\n+($K525*'fnd base rates'!G$55)\n+($M525*'fnd base rates'!G$56)\n+($N525*'fnd base rates'!G$57)\n+($O525*'fnd base rates'!G$58)\n+($P525*'fnd base rates'!G$59)\n+($Q525*'fnd base rates'!G$60)\n+($R525*'fnd base rates'!G$61)\n+($S525*'fnd base rates'!G$62)\n+($L525*'fnd base rates'!G$63)\n+($T525*VLOOKUP($W525+16,rate_basefnd,7)))\n*$V525","v":518.35002499842233},{"$f":"(($D525*'fnd base rates'!H$48)\n+($E525*'fnd base rates'!H$49)\n+($F525*'fnd base rates'!H$50)\n+($G525*'fnd base rates'!H$51)\n+($H525*'fnd base rates'!H$52)\n+($I525*'fnd base rates'!H$53)\n+($J525*'fnd base rates'!H$54)\n+($K525*'fnd base rates'!H$55)\n+($M525*'fnd base rates'!H$56)\n+($N525*'fnd base rates'!H$57)\n+($O525*'fnd base rates'!H$58)\n+($P525*'fnd base rates'!H$59)\n+($Q525*'fnd base rates'!H$60)\n+($R525*'fnd base rates'!H$61)\n+($S525*'fnd base rates'!H$62)\n+($L525*'fnd base rates'!H$63)\n+($T525*VLOOKUP($W525+16,rate_basefnd,8)))","v":1942.5119999999999},{"$f":"(($D525*'fnd base rates'!I$48)\n+($E525*'fnd base rates'!I$49)\n+($F525*'fnd base rates'!I$50)\n+($G525*'fnd base rates'!I$51)\n+($H525*'fnd base rates'!I$52)\n+($I525*'fnd base rates'!I$53)\n+($J525*'fnd base rates'!I$54)\n+($K525*'fnd base rates'!I$55)\n+($M525*'fnd base rates'!I$56)\n+($N525*'fnd base rates'!I$57)\n+($O525*'fnd base rates'!I$58)\n+($P525*'fnd base rates'!I$59)\n+($Q525*'fnd base rates'!I$60)\n+($R525*'fnd base rates'!I$61)\n+($S525*'fnd base rates'!I$62)\n+($L525*'fnd base rates'!I$63)\n+($T525*VLOOKUP($W525+16,rate_basefnd,9)))\n*$V525","v":1062.72},{"$f":"(($D525*'fnd base rates'!J$48)\n+($E525*'fnd base rates'!J$49)\n+($F525*'fnd base rates'!J$50)\n+($G525*'fnd base rates'!J$51)\n+($H525*'fnd base rates'!J$52)\n+($I525*'fnd base rates'!J$53)\n+($J525*'fnd base rates'!J$54)\n+($K525*'fnd base rates'!J$55)\n+($M525*'fnd base rates'!J$56)\n+($N525*'fnd base rates'!J$57)\n+($O525*'fnd base rates'!J$58)\n+($P525*'fnd base rates'!J$59)\n+($Q525*'fnd base rates'!J$60)\n+($R525*'fnd base rates'!J$61)\n+($S525*'fnd base rates'!J$62)\n+($L525*'fnd base rates'!J$63)\n+($T525*VLOOKUP($W525+16,rate_basefnd,10)))\n*$V525","v":1245.21},{"$f":"(($D525*'fnd base rates'!K$48)\n+($E525*'fnd base rates'!K$49)\n+($F525*'fnd base rates'!K$50)\n+($G525*'fnd base rates'!K$51)\n+($H525*'fnd base rates'!K$52)\n+($I525*'fnd base rates'!K$53)\n+($J525*'fnd base rates'!K$54)\n+($K525*'fnd base rates'!K$55)\n+($M525*'fnd base rates'!K$56)\n+($N525*'fnd base rates'!K$57)\n+($O525*'fnd base rates'!K$58)\n+($P525*'fnd base rates'!K$59)\n+($Q525*'fnd base rates'!K$60)\n+($R525*'fnd base rates'!K$61)\n+($S525*'fnd base rates'!K$62)\n+($L525*'fnd base rates'!K$63)\n+($T525*VLOOKUP($W525+16,rate_basefnd,11)))\n*$V525","v":3558.9811499905336},{"$f":"(($D525*'fnd base rates'!L$48)\n+($E525*'fnd base rates'!L$49)\n+($F525*'fnd base rates'!L$50)\n+($G525*'fnd base rates'!L$51)\n+($H525*'fnd base rates'!L$52)\n+($I525*'fnd base rates'!L$53)\n+($J525*'fnd base rates'!L$54)\n+($K525*'fnd base rates'!L$55)\n+($M525*'fnd base rates'!L$56)\n+($N525*'fnd base rates'!L$57)\n+($O525*'fnd base rates'!L$58)\n+($P525*'fnd base rates'!L$59)\n+($Q525*'fnd base rates'!L$60)\n+($R525*'fnd base rates'!L$61)\n+($S525*'fnd base rates'!L$62)\n+($L525*'fnd base rates'!L$63)\n+($T525*VLOOKUP($W525+16,rate_basefnd,12)))","v":3452.0464749936891},{"$f":"(($D525*'fnd base rates'!M$48)\n+($E525*'fnd base rates'!M$49)\n+($F525*'fnd base rates'!M$50)\n+($G525*'fnd base rates'!M$51)\n+($H525*'fnd base rates'!M$52)\n+($I525*'fnd base rates'!M$53)\n+($J525*'fnd base rates'!M$54)\n+($K525*'fnd base rates'!M$55)\n+($M525*'fnd base rates'!M$56)\n+($N525*'fnd base rates'!M$57)\n+($O525*'fnd base rates'!M$58)\n+($P525*'fnd base rates'!M$59)\n+($Q525*'fnd base rates'!M$60)\n+($R525*'fnd base rates'!M$61)\n+($S525*'fnd base rates'!M$62)\n+($L525*'fnd base rates'!M$63)\n+($T525*VLOOKUP($W525+16,rate_basefnd,13)))","v":0},32524.548374921113,null,479278680,"479","278","680",1,3,32524.548374921113,10842]
["479",479278683,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D526","v":0},{"$f":"'fnd enro'!E526","v":0},{"$f":"'fnd enro'!F526","v":0},{"$f":"'fnd enro'!G526","v":0},{"$f":"'fnd enro'!H526","v":3},{"$f":"'fnd enro'!I526","v":3},{"$f":"'fnd enro'!J526","v":0.22500000000000001},{"$f":"'fnd enro'!K526","v":0},{"$f":"'fnd enro'!L526","v":0},{"$f":"'fnd enro'!M526","v":0},{"$f":"'fnd enro'!N526","v":0},{"$f":"'fnd enro'!O526","v":0},{"$f":"'fnd enro'!P526","v":0},{"$f":"'fnd enro'!Q526","v":0},{"$f":"'fnd enro'!R526","v":0},{"$f":"'fnd enro'!S526","v":0},{"$f":"'fnd enro'!T526","v":0},{"$f":"'fnd enro'!W526","v":6},1,{"$f":"'fnd enro'!V526","v":1},null,{"$f":"(($D526*'fnd base rates'!C$48)\n+($E526*'fnd base rates'!C$49)\n+($F526*'fnd base rates'!C$50)\n+($G526*'fnd base rates'!C$51)\n+($H526*'fnd base rates'!C$52)\n+($I526*'fnd base rates'!C$53)\n+($J526*'fnd base rates'!C$54)\n+($K526*'fnd base rates'!C$55)\n+($M526*'fnd base rates'!C$56)\n+($N526*'fnd base rates'!C$57)\n+($O526*'fnd base rates'!C$58)\n+($P526*'fnd base rates'!C$59)\n+($Q526*'fnd base rates'!C$60)\n+($R526*'fnd base rates'!C$61)\n+($S526*'fnd base rates'!C$62)\n+($L526*'fnd base rates'!C$63)\n+($T526*VLOOKUP($W526+16,rate_basefnd,3)))\n*$V526","v":2853.1822499999998},{"$f":"(($D526*'fnd base rates'!D$48)\n+($E526*'fnd base rates'!D$49)\n+($F526*'fnd base rates'!D$50)\n+($G526*'fnd base rates'!D$51)\n+($H526*'fnd base rates'!D$52)\n+($I526*'fnd base rates'!D$53)\n+($J526*'fnd base rates'!D$54)\n+($K526*'fnd base rates'!D$55)\n+($M526*'fnd base rates'!D$56)\n+($N526*'fnd base rates'!D$57)\n+($O526*'fnd base rates'!D$58)\n+($P526*'fnd base rates'!D$59)\n+($Q526*'fnd base rates'!D$60)\n+($R526*'fnd base rates'!D$61)\n+($S526*'fnd base rates'!D$62)\n+($L526*'fnd base rates'!D$63)\n+($T526*VLOOKUP($W526+16,rate_basefnd,4)))\n*$V526","v":4093.62},{"$f":"(($D526*'fnd base rates'!E$48)\n+($E526*'fnd base rates'!E$49)\n+($F526*'fnd base rates'!E$50)\n+($G526*'fnd base rates'!E$51)\n+($H526*'fnd base rates'!E$52)\n+($I526*'fnd base rates'!E$53)\n+($J526*'fnd base rates'!E$54)\n+($K526*'fnd base rates'!E$55)\n+($M526*'fnd base rates'!E$56)\n+($N526*'fnd base rates'!E$57)\n+($O526*'fnd base rates'!E$58)\n+($P526*'fnd base rates'!E$59)\n+($Q526*'fnd base rates'!E$60)\n+($R526*'fnd base rates'!E$61)\n+($S526*'fnd base rates'!E$62)\n+($L526*'fnd base rates'!E$63)\n+($T526*VLOOKUP($W526+16,rate_basefnd,5)))\n*$V526","v":22340.294249999999},{"$f":"(($D526*'fnd base rates'!F$48)\n+($E526*'fnd base rates'!F$49)\n+($F526*'fnd base rates'!F$50)\n+($G526*'fnd base rates'!F$51)\n+($H526*'fnd base rates'!F$52)\n+($I526*'fnd base rates'!F$53)\n+($J526*'fnd base rates'!F$54)\n+($K526*'fnd base rates'!F$55)\n+($M526*'fnd base rates'!F$56)\n+($N526*'fnd base rates'!F$57)\n+($O526*'fnd base rates'!F$58)\n+($P526*'fnd base rates'!F$59)\n+($Q526*'fnd base rates'!F$60)\n+($R526*'fnd base rates'!F$61)\n+($S526*'fnd base rates'!F$62)\n+($L526*'fnd base rates'!F$63)\n+($T526*VLOOKUP($W526+16,rate_basefnd,6)))\n*$V526","v":4982.6617500000002},{"$f":"(($D526*'fnd base rates'!G$48)\n+($E526*'fnd base rates'!G$49)\n+($F526*'fnd base rates'!G$50)\n+($G526*'fnd base rates'!G$51)\n+($H526*'fnd base rates'!G$52)\n+($I526*'fnd base rates'!G$53)\n+($J526*'fnd base rates'!G$54)\n+($K526*'fnd base rates'!G$55)\n+($M526*'fnd base rates'!G$56)\n+($N526*'fnd base rates'!G$57)\n+($O526*'fnd base rates'!G$58)\n+($P526*'fnd base rates'!G$59)\n+($Q526*'fnd base rates'!G$60)\n+($R526*'fnd base rates'!G$61)\n+($S526*'fnd base rates'!G$62)\n+($L526*'fnd base rates'!G$63)\n+($T526*VLOOKUP($W526+16,rate_basefnd,7)))\n*$V526","v":886.39724999999999},{"$f":"(($D526*'fnd base rates'!H$48)\n+($E526*'fnd base rates'!H$49)\n+($F526*'fnd base rates'!H$50)\n+($G526*'fnd base rates'!H$51)\n+($H526*'fnd base rates'!H$52)\n+($I526*'fnd base rates'!H$53)\n+($J526*'fnd base rates'!H$54)\n+($K526*'fnd base rates'!H$55)\n+($M526*'fnd base rates'!H$56)\n+($N526*'fnd base rates'!H$57)\n+($O526*'fnd base rates'!H$58)\n+($P526*'fnd base rates'!H$59)\n+($Q526*'fnd base rates'!H$60)\n+($R526*'fnd base rates'!H$61)\n+($S526*'fnd base rates'!H$62)\n+($L526*'fnd base rates'!H$63)\n+($T526*VLOOKUP($W526+16,rate_basefnd,8)))","v":3613.3440000000001},{"$f":"(($D526*'fnd base rates'!I$48)\n+($E526*'fnd base rates'!I$49)\n+($F526*'fnd base rates'!I$50)\n+($G526*'fnd base rates'!I$51)\n+($H526*'fnd base rates'!I$52)\n+($I526*'fnd base rates'!I$53)\n+($J526*'fnd base rates'!I$54)\n+($K526*'fnd base rates'!I$55)\n+($M526*'fnd base rates'!I$56)\n+($N526*'fnd base rates'!I$57)\n+($O526*'fnd base rates'!I$58)\n+($P526*'fnd base rates'!I$59)\n+($Q526*'fnd base rates'!I$60)\n+($R526*'fnd base rates'!I$61)\n+($S526*'fnd base rates'!I$62)\n+($L526*'fnd base rates'!I$63)\n+($T526*VLOOKUP($W526+16,rate_basefnd,9)))\n*$V526","v":2048.61},{"$f":"(($D526*'fnd base rates'!J$48)\n+($E526*'fnd base rates'!J$49)\n+($F526*'fnd base rates'!J$50)\n+($G526*'fnd base rates'!J$51)\n+($H526*'fnd base rates'!J$52)\n+($I526*'fnd base rates'!J$53)\n+($J526*'fnd base rates'!J$54)\n+($K526*'fnd base rates'!J$55)\n+($M526*'fnd base rates'!J$56)\n+($N526*'fnd base rates'!J$57)\n+($O526*'fnd base rates'!J$58)\n+($P526*'fnd base rates'!J$59)\n+($Q526*'fnd base rates'!J$60)\n+($R526*'fnd base rates'!J$61)\n+($S526*'fnd base rates'!J$62)\n+($L526*'fnd base rates'!J$63)\n+($T526*VLOOKUP($W526+16,rate_basefnd,10)))\n*$V526","v":2200.65},{"$f":"(($D526*'fnd base rates'!K$48)\n+($E526*'fnd base rates'!K$49)\n+($F526*'fnd base rates'!K$50)\n+($G526*'fnd base rates'!K$51)\n+($H526*'fnd base rates'!K$52)\n+($I526*'fnd base rates'!K$53)\n+($J526*'fnd base rates'!K$54)\n+($K526*'fnd base rates'!K$55)\n+($M526*'fnd base rates'!K$56)\n+($N526*'fnd base rates'!K$57)\n+($O526*'fnd base rates'!K$58)\n+($P526*'fnd base rates'!K$59)\n+($Q526*'fnd base rates'!K$60)\n+($R526*'fnd base rates'!K$61)\n+($S526*'fnd base rates'!K$62)\n+($L526*'fnd base rates'!K$63)\n+($T526*VLOOKUP($W526+16,rate_basefnd,11)))\n*$V526","v":6220.2855},{"$f":"(($D526*'fnd base rates'!L$48)\n+($E526*'fnd base rates'!L$49)\n+($F526*'fnd base rates'!L$50)\n+($G526*'fnd base rates'!L$51)\n+($H526*'fnd base rates'!L$52)\n+($I526*'fnd base rates'!L$53)\n+($J526*'fnd base rates'!L$54)\n+($K526*'fnd base rates'!L$55)\n+($M526*'fnd base rates'!L$56)\n+($N526*'fnd base rates'!L$57)\n+($O526*'fnd base rates'!L$58)\n+($P526*'fnd base rates'!L$59)\n+($Q526*'fnd base rates'!L$60)\n+($R526*'fnd base rates'!L$61)\n+($S526*'fnd base rates'!L$62)\n+($L526*'fnd base rates'!L$63)\n+($T526*VLOOKUP($W526+16,rate_basefnd,12)))","v":6374.0317500000001},{"$f":"(($D526*'fnd base rates'!M$48)\n+($E526*'fnd base rates'!M$49)\n+($F526*'fnd base rates'!M$50)\n+($G526*'fnd base rates'!M$51)\n+($H526*'fnd base rates'!M$52)\n+($I526*'fnd base rates'!M$53)\n+($J526*'fnd base rates'!M$54)\n+($K526*'fnd base rates'!M$55)\n+($M526*'fnd base rates'!M$56)\n+($N526*'fnd base rates'!M$57)\n+($O526*'fnd base rates'!M$58)\n+($P526*'fnd base rates'!M$59)\n+($Q526*'fnd base rates'!M$60)\n+($R526*'fnd base rates'!M$61)\n+($S526*'fnd base rates'!M$62)\n+($L526*'fnd base rates'!M$63)\n+($T526*VLOOKUP($W526+16,rate_basefnd,13)))","v":0},55613.07675,null,479278683,"479","278","683",1,6,55613.07675,9269]
["479",479278717,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D527","v":0},{"$f":"'fnd enro'!E527","v":0},{"$f":"'fnd enro'!F527","v":0},{"$f":"'fnd enro'!G527","v":0},{"$f":"'fnd enro'!H527","v":1},{"$f":"'fnd enro'!I527","v":1},{"$f":"'fnd enro'!J527","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K527","v":0},{"$f":"'fnd enro'!L527","v":0},{"$f":"'fnd enro'!M527","v":0},{"$f":"'fnd enro'!N527","v":0},{"$f":"'fnd enro'!O527","v":0},{"$f":"'fnd enro'!P527","v":0},{"$f":"'fnd enro'!Q527","v":0},{"$f":"'fnd enro'!R527","v":0},{"$f":"'fnd enro'!S527","v":0},{"$f":"'fnd enro'!T527","v":1},{"$f":"'fnd enro'!W527","v":2},1,{"$f":"'fnd enro'!V527","v":10},null,{"$f":"(($D527*'fnd base rates'!C$48)\n+($E527*'fnd base rates'!C$49)\n+($F527*'fnd base rates'!C$50)\n+($G527*'fnd base rates'!C$51)\n+($H527*'fnd base rates'!C$52)\n+($I527*'fnd base rates'!C$53)\n+($J527*'fnd base rates'!C$54)\n+($K527*'fnd base rates'!C$55)\n+($M527*'fnd base rates'!C$56)\n+($N527*'fnd base rates'!C$57)\n+($O527*'fnd base rates'!C$58)\n+($P527*'fnd base rates'!C$59)\n+($Q527*'fnd base rates'!C$60)\n+($R527*'fnd base rates'!C$61)\n+($S527*'fnd base rates'!C$62)\n+($L527*'fnd base rates'!C$63)\n+($T527*VLOOKUP($W527+16,rate_basefnd,3)))\n*$V527","v":951.06074999999998},{"$f":"(($D527*'fnd base rates'!D$48)\n+($E527*'fnd base rates'!D$49)\n+($F527*'fnd base rates'!D$50)\n+($G527*'fnd base rates'!D$51)\n+($H527*'fnd base rates'!D$52)\n+($I527*'fnd base rates'!D$53)\n+($J527*'fnd base rates'!D$54)\n+($K527*'fnd base rates'!D$55)\n+($M527*'fnd base rates'!D$56)\n+($N527*'fnd base rates'!D$57)\n+($O527*'fnd base rates'!D$58)\n+($P527*'fnd base rates'!D$59)\n+($Q527*'fnd base rates'!D$60)\n+($R527*'fnd base rates'!D$61)\n+($S527*'fnd base rates'!D$62)\n+($L527*'fnd base rates'!D$63)\n+($T527*VLOOKUP($W527+16,rate_basefnd,4)))\n*$V527","v":1364.54},{"$f":"(($D527*'fnd base rates'!E$48)\n+($E527*'fnd base rates'!E$49)\n+($F527*'fnd base rates'!E$50)\n+($G527*'fnd base rates'!E$51)\n+($H527*'fnd base rates'!E$52)\n+($I527*'fnd base rates'!E$53)\n+($J527*'fnd base rates'!E$54)\n+($K527*'fnd base rates'!E$55)\n+($M527*'fnd base rates'!E$56)\n+($N527*'fnd base rates'!E$57)\n+($O527*'fnd base rates'!E$58)\n+($P527*'fnd base rates'!E$59)\n+($Q527*'fnd base rates'!E$60)\n+($R527*'fnd base rates'!E$61)\n+($S527*'fnd base rates'!E$62)\n+($L527*'fnd base rates'!E$63)\n+($T527*VLOOKUP($W527+16,rate_basefnd,5)))\n*$V527","v":10550.829349938469},{"$f":"(($D527*'fnd base rates'!F$48)\n+($E527*'fnd base rates'!F$49)\n+($F527*'fnd base rates'!F$50)\n+($G527*'fnd base rates'!F$51)\n+($H527*'fnd base rates'!F$52)\n+($I527*'fnd base rates'!F$53)\n+($J527*'fnd base rates'!F$54)\n+($K527*'fnd base rates'!F$55)\n+($M527*'fnd base rates'!F$56)\n+($N527*'fnd base rates'!F$57)\n+($O527*'fnd base rates'!F$58)\n+($P527*'fnd base rates'!F$59)\n+($Q527*'fnd base rates'!F$60)\n+($R527*'fnd base rates'!F$61)\n+($S527*'fnd base rates'!F$62)\n+($L527*'fnd base rates'!F$63)\n+($T527*VLOOKUP($W527+16,rate_basefnd,6)))\n*$V527","v":1660.88725},{"$f":"(($D527*'fnd base rates'!G$48)\n+($E527*'fnd base rates'!G$49)\n+($F527*'fnd base rates'!G$50)\n+($G527*'fnd base rates'!G$51)\n+($H527*'fnd base rates'!G$52)\n+($I527*'fnd base rates'!G$53)\n+($J527*'fnd base rates'!G$54)\n+($K527*'fnd base rates'!G$55)\n+($M527*'fnd base rates'!G$56)\n+($N527*'fnd base rates'!G$57)\n+($O527*'fnd base rates'!G$58)\n+($P527*'fnd base rates'!G$59)\n+($Q527*'fnd base rates'!G$60)\n+($R527*'fnd base rates'!G$61)\n+($S527*'fnd base rates'!G$62)\n+($L527*'fnd base rates'!G$63)\n+($T527*VLOOKUP($W527+16,rate_basefnd,7)))\n*$V527","v":375.05714999842229},{"$f":"(($D527*'fnd base rates'!H$48)\n+($E527*'fnd base rates'!H$49)\n+($F527*'fnd base rates'!H$50)\n+($G527*'fnd base rates'!H$51)\n+($H527*'fnd base rates'!H$52)\n+($I527*'fnd base rates'!H$53)\n+($J527*'fnd base rates'!H$54)\n+($K527*'fnd base rates'!H$55)\n+($M527*'fnd base rates'!H$56)\n+($N527*'fnd base rates'!H$57)\n+($O527*'fnd base rates'!H$58)\n+($P527*'fnd base rates'!H$59)\n+($Q527*'fnd base rates'!H$60)\n+($R527*'fnd base rates'!H$61)\n+($S527*'fnd base rates'!H$62)\n+($L527*'fnd base rates'!H$63)\n+($T527*VLOOKUP($W527+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D527*'fnd base rates'!I$48)\n+($E527*'fnd base rates'!I$49)\n+($F527*'fnd base rates'!I$50)\n+($G527*'fnd base rates'!I$51)\n+($H527*'fnd base rates'!I$52)\n+($I527*'fnd base rates'!I$53)\n+($J527*'fnd base rates'!I$54)\n+($K527*'fnd base rates'!I$55)\n+($M527*'fnd base rates'!I$56)\n+($N527*'fnd base rates'!I$57)\n+($O527*'fnd base rates'!I$58)\n+($P527*'fnd base rates'!I$59)\n+($Q527*'fnd base rates'!I$60)\n+($R527*'fnd base rates'!I$61)\n+($S527*'fnd base rates'!I$62)\n+($L527*'fnd base rates'!I$63)\n+($T527*VLOOKUP($W527+16,rate_basefnd,9)))\n*$V527","v":682.87},{"$f":"(($D527*'fnd base rates'!J$48)\n+($E527*'fnd base rates'!J$49)\n+($F527*'fnd base rates'!J$50)\n+($G527*'fnd base rates'!J$51)\n+($H527*'fnd base rates'!J$52)\n+($I527*'fnd base rates'!J$53)\n+($J527*'fnd base rates'!J$54)\n+($K527*'fnd base rates'!J$55)\n+($M527*'fnd base rates'!J$56)\n+($N527*'fnd base rates'!J$57)\n+($O527*'fnd base rates'!J$58)\n+($P527*'fnd base rates'!J$59)\n+($Q527*'fnd base rates'!J$60)\n+($R527*'fnd base rates'!J$61)\n+($S527*'fnd base rates'!J$62)\n+($L527*'fnd base rates'!J$63)\n+($T527*VLOOKUP($W527+16,rate_basefnd,10)))\n*$V527","v":733.55},{"$f":"(($D527*'fnd base rates'!K$48)\n+($E527*'fnd base rates'!K$49)\n+($F527*'fnd base rates'!K$50)\n+($G527*'fnd base rates'!K$51)\n+($H527*'fnd base rates'!K$52)\n+($I527*'fnd base rates'!K$53)\n+($J527*'fnd base rates'!K$54)\n+($K527*'fnd base rates'!K$55)\n+($M527*'fnd base rates'!K$56)\n+($N527*'fnd base rates'!K$57)\n+($O527*'fnd base rates'!K$58)\n+($P527*'fnd base rates'!K$59)\n+($Q527*'fnd base rates'!K$60)\n+($R527*'fnd base rates'!K$61)\n+($S527*'fnd base rates'!K$62)\n+($L527*'fnd base rates'!K$63)\n+($T527*VLOOKUP($W527+16,rate_basefnd,11)))\n*$V527","v":2550.9768999905336},{"$f":"(($D527*'fnd base rates'!L$48)\n+($E527*'fnd base rates'!L$49)\n+($F527*'fnd base rates'!L$50)\n+($G527*'fnd base rates'!L$51)\n+($H527*'fnd base rates'!L$52)\n+($I527*'fnd base rates'!L$53)\n+($J527*'fnd base rates'!L$54)\n+($K527*'fnd base rates'!L$55)\n+($M527*'fnd base rates'!L$56)\n+($N527*'fnd base rates'!L$57)\n+($O527*'fnd base rates'!L$58)\n+($P527*'fnd base rates'!L$59)\n+($Q527*'fnd base rates'!L$60)\n+($R527*'fnd base rates'!L$61)\n+($S527*'fnd base rates'!L$62)\n+($L527*'fnd base rates'!L$63)\n+($T527*VLOOKUP($W527+16,rate_basefnd,12)))","v":2443.0428499936888},{"$f":"(($D527*'fnd base rates'!M$48)\n+($E527*'fnd base rates'!M$49)\n+($F527*'fnd base rates'!M$50)\n+($G527*'fnd base rates'!M$51)\n+($H527*'fnd base rates'!M$52)\n+($I527*'fnd base rates'!M$53)\n+($J527*'fnd base rates'!M$54)\n+($K527*'fnd base rates'!M$55)\n+($M527*'fnd base rates'!M$56)\n+($N527*'fnd base rates'!M$57)\n+($O527*'fnd base rates'!M$58)\n+($P527*'fnd base rates'!M$59)\n+($Q527*'fnd base rates'!M$60)\n+($R527*'fnd base rates'!M$61)\n+($S527*'fnd base rates'!M$62)\n+($L527*'fnd base rates'!M$63)\n+($T527*VLOOKUP($W527+16,rate_basefnd,13)))","v":0},22517.262249921114,null,479278717,"479","278","717",1,2,22517.262249921114,11259]
["479",479278755,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D528","v":0},{"$f":"'fnd enro'!E528","v":0},{"$f":"'fnd enro'!F528","v":0},{"$f":"'fnd enro'!G528","v":0},{"$f":"'fnd enro'!H528","v":0},{"$f":"'fnd enro'!I528","v":1},{"$f":"'fnd enro'!J528","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K528","v":0},{"$f":"'fnd enro'!L528","v":0},{"$f":"'fnd enro'!M528","v":0},{"$f":"'fnd enro'!N528","v":0},{"$f":"'fnd enro'!O528","v":0},{"$f":"'fnd enro'!P528","v":0},{"$f":"'fnd enro'!Q528","v":0},{"$f":"'fnd enro'!R528","v":0},{"$f":"'fnd enro'!S528","v":0},{"$f":"'fnd enro'!T528","v":0},{"$f":"'fnd enro'!W528","v":1},1,{"$f":"'fnd enro'!V528","v":1},null,{"$f":"(($D528*'fnd base rates'!C$48)\n+($E528*'fnd base rates'!C$49)\n+($F528*'fnd base rates'!C$50)\n+($G528*'fnd base rates'!C$51)\n+($H528*'fnd base rates'!C$52)\n+($I528*'fnd base rates'!C$53)\n+($J528*'fnd base rates'!C$54)\n+($K528*'fnd base rates'!C$55)\n+($M528*'fnd base rates'!C$56)\n+($N528*'fnd base rates'!C$57)\n+($O528*'fnd base rates'!C$58)\n+($P528*'fnd base rates'!C$59)\n+($Q528*'fnd base rates'!C$60)\n+($R528*'fnd base rates'!C$61)\n+($S528*'fnd base rates'!C$62)\n+($L528*'fnd base rates'!C$63)\n+($T528*VLOOKUP($W528+16,rate_basefnd,3)))\n*$V528","v":475.53037499999999},{"$f":"(($D528*'fnd base rates'!D$48)\n+($E528*'fnd base rates'!D$49)\n+($F528*'fnd base rates'!D$50)\n+($G528*'fnd base rates'!D$51)\n+($H528*'fnd base rates'!D$52)\n+($I528*'fnd base rates'!D$53)\n+($J528*'fnd base rates'!D$54)\n+($K528*'fnd base rates'!D$55)\n+($M528*'fnd base rates'!D$56)\n+($N528*'fnd base rates'!D$57)\n+($O528*'fnd base rates'!D$58)\n+($P528*'fnd base rates'!D$59)\n+($Q528*'fnd base rates'!D$60)\n+($R528*'fnd base rates'!D$61)\n+($S528*'fnd base rates'!D$62)\n+($L528*'fnd base rates'!D$63)\n+($T528*VLOOKUP($W528+16,rate_basefnd,4)))\n*$V528","v":682.27},{"$f":"(($D528*'fnd base rates'!E$48)\n+($E528*'fnd base rates'!E$49)\n+($F528*'fnd base rates'!E$50)\n+($G528*'fnd base rates'!E$51)\n+($H528*'fnd base rates'!E$52)\n+($I528*'fnd base rates'!E$53)\n+($J528*'fnd base rates'!E$54)\n+($K528*'fnd base rates'!E$55)\n+($M528*'fnd base rates'!E$56)\n+($N528*'fnd base rates'!E$57)\n+($O528*'fnd base rates'!E$58)\n+($P528*'fnd base rates'!E$59)\n+($Q528*'fnd base rates'!E$60)\n+($R528*'fnd base rates'!E$61)\n+($S528*'fnd base rates'!E$62)\n+($L528*'fnd base rates'!E$63)\n+($T528*VLOOKUP($W528+16,rate_basefnd,5)))\n*$V528","v":4371.1373750000002},{"$f":"(($D528*'fnd base rates'!F$48)\n+($E528*'fnd base rates'!F$49)\n+($F528*'fnd base rates'!F$50)\n+($G528*'fnd base rates'!F$51)\n+($H528*'fnd base rates'!F$52)\n+($I528*'fnd base rates'!F$53)\n+($J528*'fnd base rates'!F$54)\n+($K528*'fnd base rates'!F$55)\n+($M528*'fnd base rates'!F$56)\n+($N528*'fnd base rates'!F$57)\n+($O528*'fnd base rates'!F$58)\n+($P528*'fnd base rates'!F$59)\n+($Q528*'fnd base rates'!F$60)\n+($R528*'fnd base rates'!F$61)\n+($S528*'fnd base rates'!F$62)\n+($L528*'fnd base rates'!F$63)\n+($T528*VLOOKUP($W528+16,rate_basefnd,6)))\n*$V528","v":782.07362499999999},{"$f":"(($D528*'fnd base rates'!G$48)\n+($E528*'fnd base rates'!G$49)\n+($F528*'fnd base rates'!G$50)\n+($G528*'fnd base rates'!G$51)\n+($H528*'fnd base rates'!G$52)\n+($I528*'fnd base rates'!G$53)\n+($J528*'fnd base rates'!G$54)\n+($K528*'fnd base rates'!G$55)\n+($M528*'fnd base rates'!G$56)\n+($N528*'fnd base rates'!G$57)\n+($O528*'fnd base rates'!G$58)\n+($P528*'fnd base rates'!G$59)\n+($Q528*'fnd base rates'!G$60)\n+($R528*'fnd base rates'!G$61)\n+($S528*'fnd base rates'!G$62)\n+($L528*'fnd base rates'!G$63)\n+($T528*VLOOKUP($W528+16,rate_basefnd,7)))\n*$V528","v":145.69287499999999},{"$f":"(($D528*'fnd base rates'!H$48)\n+($E528*'fnd base rates'!H$49)\n+($F528*'fnd base rates'!H$50)\n+($G528*'fnd base rates'!H$51)\n+($H528*'fnd base rates'!H$52)\n+($I528*'fnd base rates'!H$53)\n+($J528*'fnd base rates'!H$54)\n+($K528*'fnd base rates'!H$55)\n+($M528*'fnd base rates'!H$56)\n+($N528*'fnd base rates'!H$57)\n+($O528*'fnd base rates'!H$58)\n+($P528*'fnd base rates'!H$59)\n+($Q528*'fnd base rates'!H$60)\n+($R528*'fnd base rates'!H$61)\n+($S528*'fnd base rates'!H$62)\n+($L528*'fnd base rates'!H$63)\n+($T528*VLOOKUP($W528+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D528*'fnd base rates'!I$48)\n+($E528*'fnd base rates'!I$49)\n+($F528*'fnd base rates'!I$50)\n+($G528*'fnd base rates'!I$51)\n+($H528*'fnd base rates'!I$52)\n+($I528*'fnd base rates'!I$53)\n+($J528*'fnd base rates'!I$54)\n+($K528*'fnd base rates'!I$55)\n+($M528*'fnd base rates'!I$56)\n+($N528*'fnd base rates'!I$57)\n+($O528*'fnd base rates'!I$58)\n+($P528*'fnd base rates'!I$59)\n+($Q528*'fnd base rates'!I$60)\n+($R528*'fnd base rates'!I$61)\n+($S528*'fnd base rates'!I$62)\n+($L528*'fnd base rates'!I$63)\n+($T528*VLOOKUP($W528+16,rate_basefnd,9)))\n*$V528","v":379.85},{"$f":"(($D528*'fnd base rates'!J$48)\n+($E528*'fnd base rates'!J$49)\n+($F528*'fnd base rates'!J$50)\n+($G528*'fnd base rates'!J$51)\n+($H528*'fnd base rates'!J$52)\n+($I528*'fnd base rates'!J$53)\n+($J528*'fnd base rates'!J$54)\n+($K528*'fnd base rates'!J$55)\n+($M528*'fnd base rates'!J$56)\n+($N528*'fnd base rates'!J$57)\n+($O528*'fnd base rates'!J$58)\n+($P528*'fnd base rates'!J$59)\n+($Q528*'fnd base rates'!J$60)\n+($R528*'fnd base rates'!J$61)\n+($S528*'fnd base rates'!J$62)\n+($L528*'fnd base rates'!J$63)\n+($T528*VLOOKUP($W528+16,rate_basefnd,10)))\n*$V528","v":511.66},{"$f":"(($D528*'fnd base rates'!K$48)\n+($E528*'fnd base rates'!K$49)\n+($F528*'fnd base rates'!K$50)\n+($G528*'fnd base rates'!K$51)\n+($H528*'fnd base rates'!K$52)\n+($I528*'fnd base rates'!K$53)\n+($J528*'fnd base rates'!K$54)\n+($K528*'fnd base rates'!K$55)\n+($M528*'fnd base rates'!K$56)\n+($N528*'fnd base rates'!K$57)\n+($O528*'fnd base rates'!K$58)\n+($P528*'fnd base rates'!K$59)\n+($Q528*'fnd base rates'!K$60)\n+($R528*'fnd base rates'!K$61)\n+($S528*'fnd base rates'!K$62)\n+($L528*'fnd base rates'!K$63)\n+($T528*VLOOKUP($W528+16,rate_basefnd,11)))\n*$V528","v":1022.40425},{"$f":"(($D528*'fnd base rates'!L$48)\n+($E528*'fnd base rates'!L$49)\n+($F528*'fnd base rates'!L$50)\n+($G528*'fnd base rates'!L$51)\n+($H528*'fnd base rates'!L$52)\n+($I528*'fnd base rates'!L$53)\n+($J528*'fnd base rates'!L$54)\n+($K528*'fnd base rates'!L$55)\n+($M528*'fnd base rates'!L$56)\n+($N528*'fnd base rates'!L$57)\n+($O528*'fnd base rates'!L$58)\n+($P528*'fnd base rates'!L$59)\n+($Q528*'fnd base rates'!L$60)\n+($R528*'fnd base rates'!L$61)\n+($S528*'fnd base rates'!L$62)\n+($L528*'fnd base rates'!L$63)\n+($T528*VLOOKUP($W528+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D528*'fnd base rates'!M$48)\n+($E528*'fnd base rates'!M$49)\n+($F528*'fnd base rates'!M$50)\n+($G528*'fnd base rates'!M$51)\n+($H528*'fnd base rates'!M$52)\n+($I528*'fnd base rates'!M$53)\n+($J528*'fnd base rates'!M$54)\n+($K528*'fnd base rates'!M$55)\n+($M528*'fnd base rates'!M$56)\n+($N528*'fnd base rates'!M$57)\n+($O528*'fnd base rates'!M$58)\n+($P528*'fnd base rates'!M$59)\n+($Q528*'fnd base rates'!M$60)\n+($R528*'fnd base rates'!M$61)\n+($S528*'fnd base rates'!M$62)\n+($L528*'fnd base rates'!M$63)\n+($T528*VLOOKUP($W528+16,rate_basefnd,13)))","v":0},10127.286125000001,null,479278755,"479","278","755",1,1,10127.286125000001,10127]
["479",479278766,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D529","v":0},{"$f":"'fnd enro'!E529","v":0},{"$f":"'fnd enro'!F529","v":0},{"$f":"'fnd enro'!G529","v":0},{"$f":"'fnd enro'!H529","v":1},{"$f":"'fnd enro'!I529","v":2},{"$f":"'fnd enro'!J529","v":0.1125},{"$f":"'fnd enro'!K529","v":0},{"$f":"'fnd enro'!L529","v":0},{"$f":"'fnd enro'!M529","v":0},{"$f":"'fnd enro'!N529","v":0},{"$f":"'fnd enro'!O529","v":0},{"$f":"'fnd enro'!P529","v":0},{"$f":"'fnd enro'!Q529","v":0},{"$f":"'fnd enro'!R529","v":0},{"$f":"'fnd enro'!S529","v":0},{"$f":"'fnd enro'!T529","v":1},{"$f":"'fnd enro'!W529","v":3},1,{"$f":"'fnd enro'!V529","v":7},null,{"$f":"(($D529*'fnd base rates'!C$48)\n+($E529*'fnd base rates'!C$49)\n+($F529*'fnd base rates'!C$50)\n+($G529*'fnd base rates'!C$51)\n+($H529*'fnd base rates'!C$52)\n+($I529*'fnd base rates'!C$53)\n+($J529*'fnd base rates'!C$54)\n+($K529*'fnd base rates'!C$55)\n+($M529*'fnd base rates'!C$56)\n+($N529*'fnd base rates'!C$57)\n+($O529*'fnd base rates'!C$58)\n+($P529*'fnd base rates'!C$59)\n+($Q529*'fnd base rates'!C$60)\n+($R529*'fnd base rates'!C$61)\n+($S529*'fnd base rates'!C$62)\n+($L529*'fnd base rates'!C$63)\n+($T529*VLOOKUP($W529+16,rate_basefnd,3)))\n*$V529","v":1426.5911249999999},{"$f":"(($D529*'fnd base rates'!D$48)\n+($E529*'fnd base rates'!D$49)\n+($F529*'fnd base rates'!D$50)\n+($G529*'fnd base rates'!D$51)\n+($H529*'fnd base rates'!D$52)\n+($I529*'fnd base rates'!D$53)\n+($J529*'fnd base rates'!D$54)\n+($K529*'fnd base rates'!D$55)\n+($M529*'fnd base rates'!D$56)\n+($N529*'fnd base rates'!D$57)\n+($O529*'fnd base rates'!D$58)\n+($P529*'fnd base rates'!D$59)\n+($Q529*'fnd base rates'!D$60)\n+($R529*'fnd base rates'!D$61)\n+($S529*'fnd base rates'!D$62)\n+($L529*'fnd base rates'!D$63)\n+($T529*VLOOKUP($W529+16,rate_basefnd,4)))\n*$V529","v":2046.81},{"$f":"(($D529*'fnd base rates'!E$48)\n+($E529*'fnd base rates'!E$49)\n+($F529*'fnd base rates'!E$50)\n+($G529*'fnd base rates'!E$51)\n+($H529*'fnd base rates'!E$52)\n+($I529*'fnd base rates'!E$53)\n+($J529*'fnd base rates'!E$54)\n+($K529*'fnd base rates'!E$55)\n+($M529*'fnd base rates'!E$56)\n+($N529*'fnd base rates'!E$57)\n+($O529*'fnd base rates'!E$58)\n+($P529*'fnd base rates'!E$59)\n+($Q529*'fnd base rates'!E$60)\n+($R529*'fnd base rates'!E$61)\n+($S529*'fnd base rates'!E$62)\n+($L529*'fnd base rates'!E$63)\n+($T529*VLOOKUP($W529+16,rate_basefnd,5)))\n*$V529","v":14828.366724938467},{"$f":"(($D529*'fnd base rates'!F$48)\n+($E529*'fnd base rates'!F$49)\n+($F529*'fnd base rates'!F$50)\n+($G529*'fnd base rates'!F$51)\n+($H529*'fnd base rates'!F$52)\n+($I529*'fnd base rates'!F$53)\n+($J529*'fnd base rates'!F$54)\n+($K529*'fnd base rates'!F$55)\n+($M529*'fnd base rates'!F$56)\n+($N529*'fnd base rates'!F$57)\n+($O529*'fnd base rates'!F$58)\n+($P529*'fnd base rates'!F$59)\n+($Q529*'fnd base rates'!F$60)\n+($R529*'fnd base rates'!F$61)\n+($S529*'fnd base rates'!F$62)\n+($L529*'fnd base rates'!F$63)\n+($T529*VLOOKUP($W529+16,rate_basefnd,6)))\n*$V529","v":2442.9608749999998},{"$f":"(($D529*'fnd base rates'!G$48)\n+($E529*'fnd base rates'!G$49)\n+($F529*'fnd base rates'!G$50)\n+($G529*'fnd base rates'!G$51)\n+($H529*'fnd base rates'!G$52)\n+($I529*'fnd base rates'!G$53)\n+($J529*'fnd base rates'!G$54)\n+($K529*'fnd base rates'!G$55)\n+($M529*'fnd base rates'!G$56)\n+($N529*'fnd base rates'!G$57)\n+($O529*'fnd base rates'!G$58)\n+($P529*'fnd base rates'!G$59)\n+($Q529*'fnd base rates'!G$60)\n+($R529*'fnd base rates'!G$61)\n+($S529*'fnd base rates'!G$62)\n+($L529*'fnd base rates'!G$63)\n+($T529*VLOOKUP($W529+16,rate_basefnd,7)))\n*$V529","v":518.35002499842233},{"$f":"(($D529*'fnd base rates'!H$48)\n+($E529*'fnd base rates'!H$49)\n+($F529*'fnd base rates'!H$50)\n+($G529*'fnd base rates'!H$51)\n+($H529*'fnd base rates'!H$52)\n+($I529*'fnd base rates'!H$53)\n+($J529*'fnd base rates'!H$54)\n+($K529*'fnd base rates'!H$55)\n+($M529*'fnd base rates'!H$56)\n+($N529*'fnd base rates'!H$57)\n+($O529*'fnd base rates'!H$58)\n+($P529*'fnd base rates'!H$59)\n+($Q529*'fnd base rates'!H$60)\n+($R529*'fnd base rates'!H$61)\n+($S529*'fnd base rates'!H$62)\n+($L529*'fnd base rates'!H$63)\n+($T529*VLOOKUP($W529+16,rate_basefnd,8)))","v":1942.5119999999999},{"$f":"(($D529*'fnd base rates'!I$48)\n+($E529*'fnd base rates'!I$49)\n+($F529*'fnd base rates'!I$50)\n+($G529*'fnd base rates'!I$51)\n+($H529*'fnd base rates'!I$52)\n+($I529*'fnd base rates'!I$53)\n+($J529*'fnd base rates'!I$54)\n+($K529*'fnd base rates'!I$55)\n+($M529*'fnd base rates'!I$56)\n+($N529*'fnd base rates'!I$57)\n+($O529*'fnd base rates'!I$58)\n+($P529*'fnd base rates'!I$59)\n+($Q529*'fnd base rates'!I$60)\n+($R529*'fnd base rates'!I$61)\n+($S529*'fnd base rates'!I$62)\n+($L529*'fnd base rates'!I$63)\n+($T529*VLOOKUP($W529+16,rate_basefnd,9)))\n*$V529","v":1062.72},{"$f":"(($D529*'fnd base rates'!J$48)\n+($E529*'fnd base rates'!J$49)\n+($F529*'fnd base rates'!J$50)\n+($G529*'fnd base rates'!J$51)\n+($H529*'fnd base rates'!J$52)\n+($I529*'fnd base rates'!J$53)\n+($J529*'fnd base rates'!J$54)\n+($K529*'fnd base rates'!J$55)\n+($M529*'fnd base rates'!J$56)\n+($N529*'fnd base rates'!J$57)\n+($O529*'fnd base rates'!J$58)\n+($P529*'fnd base rates'!J$59)\n+($Q529*'fnd base rates'!J$60)\n+($R529*'fnd base rates'!J$61)\n+($S529*'fnd base rates'!J$62)\n+($L529*'fnd base rates'!J$63)\n+($T529*VLOOKUP($W529+16,rate_basefnd,10)))\n*$V529","v":1245.21},{"$f":"(($D529*'fnd base rates'!K$48)\n+($E529*'fnd base rates'!K$49)\n+($F529*'fnd base rates'!K$50)\n+($G529*'fnd base rates'!K$51)\n+($H529*'fnd base rates'!K$52)\n+($I529*'fnd base rates'!K$53)\n+($J529*'fnd base rates'!K$54)\n+($K529*'fnd base rates'!K$55)\n+($M529*'fnd base rates'!K$56)\n+($N529*'fnd base rates'!K$57)\n+($O529*'fnd base rates'!K$58)\n+($P529*'fnd base rates'!K$59)\n+($Q529*'fnd base rates'!K$60)\n+($R529*'fnd base rates'!K$61)\n+($S529*'fnd base rates'!K$62)\n+($L529*'fnd base rates'!K$63)\n+($T529*VLOOKUP($W529+16,rate_basefnd,11)))\n*$V529","v":3558.9811499905336},{"$f":"(($D529*'fnd base rates'!L$48)\n+($E529*'fnd base rates'!L$49)\n+($F529*'fnd base rates'!L$50)\n+($G529*'fnd base rates'!L$51)\n+($H529*'fnd base rates'!L$52)\n+($I529*'fnd base rates'!L$53)\n+($J529*'fnd base rates'!L$54)\n+($K529*'fnd base rates'!L$55)\n+($M529*'fnd base rates'!L$56)\n+($N529*'fnd base rates'!L$57)\n+($O529*'fnd base rates'!L$58)\n+($P529*'fnd base rates'!L$59)\n+($Q529*'fnd base rates'!L$60)\n+($R529*'fnd base rates'!L$61)\n+($S529*'fnd base rates'!L$62)\n+($L529*'fnd base rates'!L$63)\n+($T529*VLOOKUP($W529+16,rate_basefnd,12)))","v":3452.0464749936891},{"$f":"(($D529*'fnd base rates'!M$48)\n+($E529*'fnd base rates'!M$49)\n+($F529*'fnd base rates'!M$50)\n+($G529*'fnd base rates'!M$51)\n+($H529*'fnd base rates'!M$52)\n+($I529*'fnd base rates'!M$53)\n+($J529*'fnd base rates'!M$54)\n+($K529*'fnd base rates'!M$55)\n+($M529*'fnd base rates'!M$56)\n+($N529*'fnd base rates'!M$57)\n+($O529*'fnd base rates'!M$58)\n+($P529*'fnd base rates'!M$59)\n+($Q529*'fnd base rates'!M$60)\n+($R529*'fnd base rates'!M$61)\n+($S529*'fnd base rates'!M$62)\n+($L529*'fnd base rates'!M$63)\n+($T529*VLOOKUP($W529+16,rate_basefnd,13)))","v":0},32524.548374921113,null,479278766,"479","278","766",1,3,32524.548374921113,10842]
["481",481035035,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D530","v":115},{"$f":"'fnd enro'!E530","v":0},{"$f":"'fnd enro'!F530","v":125},{"$f":"'fnd enro'!G530","v":576},{"$f":"'fnd enro'!H530","v":73},{"$f":"'fnd enro'!I530","v":0},{"$f":"'fnd enro'!J530","v":29.024999999999999},{"$f":"'fnd enro'!K530","v":0},{"$f":"'fnd enro'!L530","v":0},{"$f":"'fnd enro'!M530","v":0},{"$f":"'fnd enro'!N530","v":0},{"$f":"'fnd enro'!O530","v":22},{"$f":"'fnd enro'!P530","v":61},{"$f":"'fnd enro'!Q530","v":0},{"$f":"'fnd enro'!R530","v":0},{"$f":"'fnd enro'!S530","v":0},{"$f":"'fnd enro'!T530","v":491},{"$f":"'fnd enro'!W530","v":832},1.0780000000000001,{"$f":"'fnd enro'!V530","v":10},null,{"$f":"(($D530*'fnd base rates'!C$48)\n+($E530*'fnd base rates'!C$49)\n+($F530*'fnd base rates'!C$50)\n+($G530*'fnd base rates'!C$51)\n+($H530*'fnd base rates'!C$52)\n+($I530*'fnd base rates'!C$53)\n+($J530*'fnd base rates'!C$54)\n+($K530*'fnd base rates'!C$55)\n+($M530*'fnd base rates'!C$56)\n+($N530*'fnd base rates'!C$57)\n+($O530*'fnd base rates'!C$58)\n+($P530*'fnd base rates'!C$59)\n+($Q530*'fnd base rates'!C$60)\n+($R530*'fnd base rates'!C$61)\n+($S530*'fnd base rates'!C$62)\n+($L530*'fnd base rates'!C$63)\n+($T530*VLOOKUP($W530+16,rate_basefnd,3)))\n*$V530","v":428111.26076949999},{"$f":"(($D530*'fnd base rates'!D$48)\n+($E530*'fnd base rates'!D$49)\n+($F530*'fnd base rates'!D$50)\n+($G530*'fnd base rates'!D$51)\n+($H530*'fnd base rates'!D$52)\n+($I530*'fnd base rates'!D$53)\n+($J530*'fnd base rates'!D$54)\n+($K530*'fnd base rates'!D$55)\n+($M530*'fnd base rates'!D$56)\n+($N530*'fnd base rates'!D$57)\n+($O530*'fnd base rates'!D$58)\n+($P530*'fnd base rates'!D$59)\n+($Q530*'fnd base rates'!D$60)\n+($R530*'fnd base rates'!D$61)\n+($S530*'fnd base rates'!D$62)\n+($L530*'fnd base rates'!D$63)\n+($T530*VLOOKUP($W530+16,rate_basefnd,4)))\n*$V530","v":625426.95754000009},{"$f":"(($D530*'fnd base rates'!E$48)\n+($E530*'fnd base rates'!E$49)\n+($F530*'fnd base rates'!E$50)\n+($G530*'fnd base rates'!E$51)\n+($H530*'fnd base rates'!E$52)\n+($I530*'fnd base rates'!E$53)\n+($J530*'fnd base rates'!E$54)\n+($K530*'fnd base rates'!E$55)\n+($M530*'fnd base rates'!E$56)\n+($N530*'fnd base rates'!E$57)\n+($O530*'fnd base rates'!E$58)\n+($P530*'fnd base rates'!E$59)\n+($Q530*'fnd base rates'!E$60)\n+($R530*'fnd base rates'!E$61)\n+($S530*'fnd base rates'!E$62)\n+($L530*'fnd base rates'!E$63)\n+($T530*VLOOKUP($W530+16,rate_basefnd,5)))\n*$V530","v":4783869.2929317318},{"$f":"(($D530*'fnd base rates'!F$48)\n+($E530*'fnd base rates'!F$49)\n+($F530*'fnd base rates'!F$50)\n+($G530*'fnd base rates'!F$51)\n+($H530*'fnd base rates'!F$52)\n+($I530*'fnd base rates'!F$53)\n+($J530*'fnd base rates'!F$54)\n+($K530*'fnd base rates'!F$55)\n+($M530*'fnd base rates'!F$56)\n+($N530*'fnd base rates'!F$57)\n+($O530*'fnd base rates'!F$58)\n+($P530*'fnd base rates'!F$59)\n+($Q530*'fnd base rates'!F$60)\n+($R530*'fnd base rates'!F$61)\n+($S530*'fnd base rates'!F$62)\n+($L530*'fnd base rates'!F$63)\n+($T530*VLOOKUP($W530+16,rate_basefnd,6)))\n*$V530","v":966729.4714385001},{"$f":"(($D530*'fnd base rates'!G$48)\n+($E530*'fnd base rates'!G$49)\n+($F530*'fnd base rates'!G$50)\n+($G530*'fnd base rates'!G$51)\n+($H530*'fnd base rates'!G$52)\n+($I530*'fnd base rates'!G$53)\n+($J530*'fnd base rates'!G$54)\n+($K530*'fnd base rates'!G$55)\n+($M530*'fnd base rates'!G$56)\n+($N530*'fnd base rates'!G$57)\n+($O530*'fnd base rates'!G$58)\n+($P530*'fnd base rates'!G$59)\n+($Q530*'fnd base rates'!G$60)\n+($R530*'fnd base rates'!G$61)\n+($S530*'fnd base rates'!G$62)\n+($L530*'fnd base rates'!G$63)\n+($T530*VLOOKUP($W530+16,rate_basefnd,7)))\n*$V530","v":170855.68323586497},{"$f":"(($D530*'fnd base rates'!H$48)\n+($E530*'fnd base rates'!H$49)\n+($F530*'fnd base rates'!H$50)\n+($G530*'fnd base rates'!H$51)\n+($H530*'fnd base rates'!H$52)\n+($I530*'fnd base rates'!H$53)\n+($J530*'fnd base rates'!H$54)\n+($K530*'fnd base rates'!H$55)\n+($M530*'fnd base rates'!H$56)\n+($N530*'fnd base rates'!H$57)\n+($O530*'fnd base rates'!H$58)\n+($P530*'fnd base rates'!H$59)\n+($Q530*'fnd base rates'!H$60)\n+($R530*'fnd base rates'!H$61)\n+($S530*'fnd base rates'!H$62)\n+($L530*'fnd base rates'!H$63)\n+($T530*VLOOKUP($W530+16,rate_basefnd,8)))","v":396206.92600000004},{"$f":"(($D530*'fnd base rates'!I$48)\n+($E530*'fnd base rates'!I$49)\n+($F530*'fnd base rates'!I$50)\n+($G530*'fnd base rates'!I$51)\n+($H530*'fnd base rates'!I$52)\n+($I530*'fnd base rates'!I$53)\n+($J530*'fnd base rates'!I$54)\n+($K530*'fnd base rates'!I$55)\n+($M530*'fnd base rates'!I$56)\n+($N530*'fnd base rates'!I$57)\n+($O530*'fnd base rates'!I$58)\n+($P530*'fnd base rates'!I$59)\n+($Q530*'fnd base rates'!I$60)\n+($R530*'fnd base rates'!I$61)\n+($S530*'fnd base rates'!I$62)\n+($L530*'fnd base rates'!I$63)\n+($T530*VLOOKUP($W530+16,rate_basefnd,9)))\n*$V530","v":215928.48815999998},{"$f":"(($D530*'fnd base rates'!J$48)\n+($E530*'fnd base rates'!J$49)\n+($F530*'fnd base rates'!J$50)\n+($G530*'fnd base rates'!J$51)\n+($H530*'fnd base rates'!J$52)\n+($I530*'fnd base rates'!J$53)\n+($J530*'fnd base rates'!J$54)\n+($K530*'fnd base rates'!J$55)\n+($M530*'fnd base rates'!J$56)\n+($N530*'fnd base rates'!J$57)\n+($O530*'fnd base rates'!J$58)\n+($P530*'fnd base rates'!J$59)\n+($Q530*'fnd base rates'!J$60)\n+($R530*'fnd base rates'!J$61)\n+($S530*'fnd base rates'!J$62)\n+($L530*'fnd base rates'!J$63)\n+($T530*VLOOKUP($W530+16,rate_basefnd,10)))\n*$V530","v":121604.63084000001},{"$f":"(($D530*'fnd base rates'!K$48)\n+($E530*'fnd base rates'!K$49)\n+($F530*'fnd base rates'!K$50)\n+($G530*'fnd base rates'!K$51)\n+($H530*'fnd base rates'!K$52)\n+($I530*'fnd base rates'!K$53)\n+($J530*'fnd base rates'!K$54)\n+($K530*'fnd base rates'!K$55)\n+($M530*'fnd base rates'!K$56)\n+($N530*'fnd base rates'!K$57)\n+($O530*'fnd base rates'!K$58)\n+($P530*'fnd base rates'!K$59)\n+($Q530*'fnd base rates'!K$60)\n+($R530*'fnd base rates'!K$61)\n+($S530*'fnd base rates'!K$62)\n+($L530*'fnd base rates'!K$63)\n+($T530*VLOOKUP($W530+16,rate_basefnd,11)))\n*$V530","v":1152102.3170991896},{"$f":"(($D530*'fnd base rates'!L$48)\n+($E530*'fnd base rates'!L$49)\n+($F530*'fnd base rates'!L$50)\n+($G530*'fnd base rates'!L$51)\n+($H530*'fnd base rates'!L$52)\n+($I530*'fnd base rates'!L$53)\n+($J530*'fnd base rates'!L$54)\n+($K530*'fnd base rates'!L$55)\n+($M530*'fnd base rates'!L$56)\n+($N530*'fnd base rates'!L$57)\n+($O530*'fnd base rates'!L$58)\n+($P530*'fnd base rates'!L$59)\n+($Q530*'fnd base rates'!L$60)\n+($R530*'fnd base rates'!L$61)\n+($S530*'fnd base rates'!L$62)\n+($L530*'fnd base rates'!L$63)\n+($T530*VLOOKUP($W530+16,rate_basefnd,12)))","v":1076647.2453469015},{"$f":"(($D530*'fnd base rates'!M$48)\n+($E530*'fnd base rates'!M$49)\n+($F530*'fnd base rates'!M$50)\n+($G530*'fnd base rates'!M$51)\n+($H530*'fnd base rates'!M$52)\n+($I530*'fnd base rates'!M$53)\n+($J530*'fnd base rates'!M$54)\n+($K530*'fnd base rates'!M$55)\n+($M530*'fnd base rates'!M$56)\n+($N530*'fnd base rates'!M$57)\n+($O530*'fnd base rates'!M$58)\n+($P530*'fnd base rates'!M$59)\n+($Q530*'fnd base rates'!M$60)\n+($R530*'fnd base rates'!M$61)\n+($S530*'fnd base rates'!M$62)\n+($L530*'fnd base rates'!M$63)\n+($T530*VLOOKUP($W530+16,rate_basefnd,13)))","v":0},9937482.2733616885,null,481035035,"481","035","035",1,832,9937482.2733616885,11944]
["481",481035044,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D531","v":1},{"$f":"'fnd enro'!E531","v":0},{"$f":"'fnd enro'!F531","v":2},{"$f":"'fnd enro'!G531","v":4},{"$f":"'fnd enro'!H531","v":1},{"$f":"'fnd enro'!I531","v":0},{"$f":"'fnd enro'!J531","v":0.26250000000000001},{"$f":"'fnd enro'!K531","v":0},{"$f":"'fnd enro'!L531","v":0},{"$f":"'fnd enro'!M531","v":0},{"$f":"'fnd enro'!N531","v":0},{"$f":"'fnd enro'!O531","v":0},{"$f":"'fnd enro'!P531","v":1},{"$f":"'fnd enro'!Q531","v":0},{"$f":"'fnd enro'!R531","v":0},{"$f":"'fnd enro'!S531","v":0},{"$f":"'fnd enro'!T531","v":4},{"$f":"'fnd enro'!W531","v":8},1.0780000000000001,{"$f":"'fnd enro'!V531","v":10},null,{"$f":"(($D531*'fnd base rates'!C$48)\n+($E531*'fnd base rates'!C$49)\n+($F531*'fnd base rates'!C$50)\n+($G531*'fnd base rates'!C$51)\n+($H531*'fnd base rates'!C$52)\n+($I531*'fnd base rates'!C$53)\n+($J531*'fnd base rates'!C$54)\n+($K531*'fnd base rates'!C$55)\n+($M531*'fnd base rates'!C$56)\n+($N531*'fnd base rates'!C$57)\n+($O531*'fnd base rates'!C$58)\n+($P531*'fnd base rates'!C$59)\n+($Q531*'fnd base rates'!C$60)\n+($R531*'fnd base rates'!C$61)\n+($S531*'fnd base rates'!C$62)\n+($L531*'fnd base rates'!C$63)\n+($T531*VLOOKUP($W531+16,rate_basefnd,3)))\n*$V531","v":3887.2816097499999},{"$f":"(($D531*'fnd base rates'!D$48)\n+($E531*'fnd base rates'!D$49)\n+($F531*'fnd base rates'!D$50)\n+($G531*'fnd base rates'!D$51)\n+($H531*'fnd base rates'!D$52)\n+($I531*'fnd base rates'!D$53)\n+($J531*'fnd base rates'!D$54)\n+($K531*'fnd base rates'!D$55)\n+($M531*'fnd base rates'!D$56)\n+($N531*'fnd base rates'!D$57)\n+($O531*'fnd base rates'!D$58)\n+($P531*'fnd base rates'!D$59)\n+($Q531*'fnd base rates'!D$60)\n+($R531*'fnd base rates'!D$61)\n+($S531*'fnd base rates'!D$62)\n+($L531*'fnd base rates'!D$63)\n+($T531*VLOOKUP($W531+16,rate_basefnd,4)))\n*$V531","v":5682.9357200000013},{"$f":"(($D531*'fnd base rates'!E$48)\n+($E531*'fnd base rates'!E$49)\n+($F531*'fnd base rates'!E$50)\n+($G531*'fnd base rates'!E$51)\n+($H531*'fnd base rates'!E$52)\n+($I531*'fnd base rates'!E$53)\n+($J531*'fnd base rates'!E$54)\n+($K531*'fnd base rates'!E$55)\n+($M531*'fnd base rates'!E$56)\n+($N531*'fnd base rates'!E$57)\n+($O531*'fnd base rates'!E$58)\n+($P531*'fnd base rates'!E$59)\n+($Q531*'fnd base rates'!E$60)\n+($R531*'fnd base rates'!E$61)\n+($S531*'fnd base rates'!E$62)\n+($L531*'fnd base rates'!E$63)\n+($T531*VLOOKUP($W531+16,rate_basefnd,5)))\n*$V531","v":41875.179526684675},{"$f":"(($D531*'fnd base rates'!F$48)\n+($E531*'fnd base rates'!F$49)\n+($F531*'fnd base rates'!F$50)\n+($G531*'fnd base rates'!F$51)\n+($H531*'fnd base rates'!F$52)\n+($I531*'fnd base rates'!F$53)\n+($J531*'fnd base rates'!F$54)\n+($K531*'fnd base rates'!F$55)\n+($M531*'fnd base rates'!F$56)\n+($N531*'fnd base rates'!F$57)\n+($O531*'fnd base rates'!F$58)\n+($P531*'fnd base rates'!F$59)\n+($Q531*'fnd base rates'!F$60)\n+($R531*'fnd base rates'!F$61)\n+($S531*'fnd base rates'!F$62)\n+($L531*'fnd base rates'!F$63)\n+($T531*VLOOKUP($W531+16,rate_basefnd,6)))\n*$V531","v":8684.7187542500014},{"$f":"(($D531*'fnd base rates'!G$48)\n+($E531*'fnd base rates'!G$49)\n+($F531*'fnd base rates'!G$50)\n+($G531*'fnd base rates'!G$51)\n+($H531*'fnd base rates'!G$52)\n+($I531*'fnd base rates'!G$53)\n+($J531*'fnd base rates'!G$54)\n+($K531*'fnd base rates'!G$55)\n+($M531*'fnd base rates'!G$56)\n+($N531*'fnd base rates'!G$57)\n+($O531*'fnd base rates'!G$58)\n+($P531*'fnd base rates'!G$59)\n+($Q531*'fnd base rates'!G$60)\n+($R531*'fnd base rates'!G$61)\n+($S531*'fnd base rates'!G$62)\n+($L531*'fnd base rates'!G$63)\n+($T531*VLOOKUP($W531+16,rate_basefnd,7)))\n*$V531","v":1520.3419115431971},{"$f":"(($D531*'fnd base rates'!H$48)\n+($E531*'fnd base rates'!H$49)\n+($F531*'fnd base rates'!H$50)\n+($G531*'fnd base rates'!H$51)\n+($H531*'fnd base rates'!H$52)\n+($I531*'fnd base rates'!H$53)\n+($J531*'fnd base rates'!H$54)\n+($K531*'fnd base rates'!H$55)\n+($M531*'fnd base rates'!H$56)\n+($N531*'fnd base rates'!H$57)\n+($O531*'fnd base rates'!H$58)\n+($P531*'fnd base rates'!H$59)\n+($Q531*'fnd base rates'!H$60)\n+($R531*'fnd base rates'!H$61)\n+($S531*'fnd base rates'!H$62)\n+($L531*'fnd base rates'!H$63)\n+($T531*VLOOKUP($W531+16,rate_basefnd,8)))","v":3601.5980000000004},{"$f":"(($D531*'fnd base rates'!I$48)\n+($E531*'fnd base rates'!I$49)\n+($F531*'fnd base rates'!I$50)\n+($G531*'fnd base rates'!I$51)\n+($H531*'fnd base rates'!I$52)\n+($I531*'fnd base rates'!I$53)\n+($J531*'fnd base rates'!I$54)\n+($K531*'fnd base rates'!I$55)\n+($M531*'fnd base rates'!I$56)\n+($N531*'fnd base rates'!I$57)\n+($O531*'fnd base rates'!I$58)\n+($P531*'fnd base rates'!I$59)\n+($Q531*'fnd base rates'!I$60)\n+($R531*'fnd base rates'!I$61)\n+($S531*'fnd base rates'!I$62)\n+($L531*'fnd base rates'!I$63)\n+($T531*VLOOKUP($W531+16,rate_basefnd,9)))\n*$V531","v":1993.2543400000002},{"$f":"(($D531*'fnd base rates'!J$48)\n+($E531*'fnd base rates'!J$49)\n+($F531*'fnd base rates'!J$50)\n+($G531*'fnd base rates'!J$51)\n+($H531*'fnd base rates'!J$52)\n+($I531*'fnd base rates'!J$53)\n+($J531*'fnd base rates'!J$54)\n+($K531*'fnd base rates'!J$55)\n+($M531*'fnd base rates'!J$56)\n+($N531*'fnd base rates'!J$57)\n+($O531*'fnd base rates'!J$58)\n+($P531*'fnd base rates'!J$59)\n+($Q531*'fnd base rates'!J$60)\n+($R531*'fnd base rates'!J$61)\n+($S531*'fnd base rates'!J$62)\n+($L531*'fnd base rates'!J$63)\n+($T531*VLOOKUP($W531+16,rate_basefnd,10)))\n*$V531","v":1092.8225},{"$f":"(($D531*'fnd base rates'!K$48)\n+($E531*'fnd base rates'!K$49)\n+($F531*'fnd base rates'!K$50)\n+($G531*'fnd base rates'!K$51)\n+($H531*'fnd base rates'!K$52)\n+($I531*'fnd base rates'!K$53)\n+($J531*'fnd base rates'!K$54)\n+($K531*'fnd base rates'!K$55)\n+($M531*'fnd base rates'!K$56)\n+($N531*'fnd base rates'!K$57)\n+($O531*'fnd base rates'!K$58)\n+($P531*'fnd base rates'!K$59)\n+($Q531*'fnd base rates'!K$60)\n+($R531*'fnd base rates'!K$61)\n+($S531*'fnd base rates'!K$62)\n+($L531*'fnd base rates'!K$63)\n+($T531*VLOOKUP($W531+16,rate_basefnd,11)))\n*$V531","v":10271.629591259181},{"$f":"(($D531*'fnd base rates'!L$48)\n+($E531*'fnd base rates'!L$49)\n+($F531*'fnd base rates'!L$50)\n+($G531*'fnd base rates'!L$51)\n+($H531*'fnd base rates'!L$52)\n+($I531*'fnd base rates'!L$53)\n+($J531*'fnd base rates'!L$54)\n+($K531*'fnd base rates'!L$55)\n+($M531*'fnd base rates'!L$56)\n+($N531*'fnd base rates'!L$57)\n+($O531*'fnd base rates'!L$58)\n+($P531*'fnd base rates'!L$59)\n+($Q531*'fnd base rates'!L$60)\n+($R531*'fnd base rates'!L$61)\n+($S531*'fnd base rates'!L$62)\n+($L531*'fnd base rates'!L$63)\n+($T531*VLOOKUP($W531+16,rate_basefnd,12)))","v":9643.3177749747574},{"$f":"(($D531*'fnd base rates'!M$48)\n+($E531*'fnd base rates'!M$49)\n+($F531*'fnd base rates'!M$50)\n+($G531*'fnd base rates'!M$51)\n+($H531*'fnd base rates'!M$52)\n+($I531*'fnd base rates'!M$53)\n+($J531*'fnd base rates'!M$54)\n+($K531*'fnd base rates'!M$55)\n+($M531*'fnd base rates'!M$56)\n+($N531*'fnd base rates'!M$57)\n+($O531*'fnd base rates'!M$58)\n+($P531*'fnd base rates'!M$59)\n+($Q531*'fnd base rates'!M$60)\n+($R531*'fnd base rates'!M$61)\n+($S531*'fnd base rates'!M$62)\n+($L531*'fnd base rates'!M$63)\n+($T531*VLOOKUP($W531+16,rate_basefnd,13)))","v":0},88253.079728461817,null,481035044,"481","035","044",1,8,88253.079728461817,11032]
["481",481035050,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D532","v":0},{"$f":"'fnd enro'!E532","v":0},{"$f":"'fnd enro'!F532","v":0},{"$f":"'fnd enro'!G532","v":2},{"$f":"'fnd enro'!H532","v":0},{"$f":"'fnd enro'!I532","v":0},{"$f":"'fnd enro'!J532","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K532","v":0},{"$f":"'fnd enro'!L532","v":0},{"$f":"'fnd enro'!M532","v":0},{"$f":"'fnd enro'!N532","v":0},{"$f":"'fnd enro'!O532","v":0},{"$f":"'fnd enro'!P532","v":0},{"$f":"'fnd enro'!Q532","v":0},{"$f":"'fnd enro'!R532","v":0},{"$f":"'fnd enro'!S532","v":0},{"$f":"'fnd enro'!T532","v":1},{"$f":"'fnd enro'!W532","v":2},1.0780000000000001,{"$f":"'fnd enro'!V532","v":10},null,{"$f":"(($D532*'fnd base rates'!C$48)\n+($E532*'fnd base rates'!C$49)\n+($F532*'fnd base rates'!C$50)\n+($G532*'fnd base rates'!C$51)\n+($H532*'fnd base rates'!C$52)\n+($I532*'fnd base rates'!C$53)\n+($J532*'fnd base rates'!C$54)\n+($K532*'fnd base rates'!C$55)\n+($M532*'fnd base rates'!C$56)\n+($N532*'fnd base rates'!C$57)\n+($O532*'fnd base rates'!C$58)\n+($P532*'fnd base rates'!C$59)\n+($Q532*'fnd base rates'!C$60)\n+($R532*'fnd base rates'!C$61)\n+($S532*'fnd base rates'!C$62)\n+($L532*'fnd base rates'!C$63)\n+($T532*VLOOKUP($W532+16,rate_basefnd,3)))\n*$V532","v":1025.2434885},{"$f":"(($D532*'fnd base rates'!D$48)\n+($E532*'fnd base rates'!D$49)\n+($F532*'fnd base rates'!D$50)\n+($G532*'fnd base rates'!D$51)\n+($H532*'fnd base rates'!D$52)\n+($I532*'fnd base rates'!D$53)\n+($J532*'fnd base rates'!D$54)\n+($K532*'fnd base rates'!D$55)\n+($M532*'fnd base rates'!D$56)\n+($N532*'fnd base rates'!D$57)\n+($O532*'fnd base rates'!D$58)\n+($P532*'fnd base rates'!D$59)\n+($Q532*'fnd base rates'!D$60)\n+($R532*'fnd base rates'!D$61)\n+($S532*'fnd base rates'!D$62)\n+($L532*'fnd base rates'!D$63)\n+($T532*VLOOKUP($W532+16,rate_basefnd,4)))\n*$V532","v":1470.9741200000001},{"$f":"(($D532*'fnd base rates'!E$48)\n+($E532*'fnd base rates'!E$49)\n+($F532*'fnd base rates'!E$50)\n+($G532*'fnd base rates'!E$51)\n+($H532*'fnd base rates'!E$52)\n+($I532*'fnd base rates'!E$53)\n+($J532*'fnd base rates'!E$54)\n+($K532*'fnd base rates'!E$55)\n+($M532*'fnd base rates'!E$56)\n+($N532*'fnd base rates'!E$57)\n+($O532*'fnd base rates'!E$58)\n+($P532*'fnd base rates'!E$59)\n+($Q532*'fnd base rates'!E$60)\n+($R532*'fnd base rates'!E$61)\n+($S532*'fnd base rates'!E$62)\n+($L532*'fnd base rates'!E$63)\n+($T532*VLOOKUP($W532+16,rate_basefnd,5)))\n*$V532","v":10786.575099233669},{"$f":"(($D532*'fnd base rates'!F$48)\n+($E532*'fnd base rates'!F$49)\n+($F532*'fnd base rates'!F$50)\n+($G532*'fnd base rates'!F$51)\n+($H532*'fnd base rates'!F$52)\n+($I532*'fnd base rates'!F$53)\n+($J532*'fnd base rates'!F$54)\n+($K532*'fnd base rates'!F$55)\n+($M532*'fnd base rates'!F$56)\n+($N532*'fnd base rates'!F$57)\n+($O532*'fnd base rates'!F$58)\n+($P532*'fnd base rates'!F$59)\n+($Q532*'fnd base rates'!F$60)\n+($R532*'fnd base rates'!F$61)\n+($S532*'fnd base rates'!F$62)\n+($L532*'fnd base rates'!F$63)\n+($T532*VLOOKUP($W532+16,rate_basefnd,6)))\n*$V532","v":2379.3694155000003},{"$f":"(($D532*'fnd base rates'!G$48)\n+($E532*'fnd base rates'!G$49)\n+($F532*'fnd base rates'!G$50)\n+($G532*'fnd base rates'!G$51)\n+($H532*'fnd base rates'!G$52)\n+($I532*'fnd base rates'!G$53)\n+($J532*'fnd base rates'!G$54)\n+($K532*'fnd base rates'!G$55)\n+($M532*'fnd base rates'!G$56)\n+($N532*'fnd base rates'!G$57)\n+($O532*'fnd base rates'!G$58)\n+($P532*'fnd base rates'!G$59)\n+($Q532*'fnd base rates'!G$60)\n+($R532*'fnd base rates'!G$61)\n+($S532*'fnd base rates'!G$62)\n+($L532*'fnd base rates'!G$63)\n+($T532*VLOOKUP($W532+16,rate_basefnd,7)))\n*$V532","v":386.26588769829925},{"$f":"(($D532*'fnd base rates'!H$48)\n+($E532*'fnd base rates'!H$49)\n+($F532*'fnd base rates'!H$50)\n+($G532*'fnd base rates'!H$51)\n+($H532*'fnd base rates'!H$52)\n+($I532*'fnd base rates'!H$53)\n+($J532*'fnd base rates'!H$54)\n+($K532*'fnd base rates'!H$55)\n+($M532*'fnd base rates'!H$56)\n+($N532*'fnd base rates'!H$57)\n+($O532*'fnd base rates'!H$58)\n+($P532*'fnd base rates'!H$59)\n+($Q532*'fnd base rates'!H$60)\n+($R532*'fnd base rates'!H$61)\n+($S532*'fnd base rates'!H$62)\n+($L532*'fnd base rates'!H$63)\n+($T532*VLOOKUP($W532+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D532*'fnd base rates'!I$48)\n+($E532*'fnd base rates'!I$49)\n+($F532*'fnd base rates'!I$50)\n+($G532*'fnd base rates'!I$51)\n+($H532*'fnd base rates'!I$52)\n+($I532*'fnd base rates'!I$53)\n+($J532*'fnd base rates'!I$54)\n+($K532*'fnd base rates'!I$55)\n+($M532*'fnd base rates'!I$56)\n+($N532*'fnd base rates'!I$57)\n+($O532*'fnd base rates'!I$58)\n+($P532*'fnd base rates'!I$59)\n+($Q532*'fnd base rates'!I$60)\n+($R532*'fnd base rates'!I$61)\n+($S532*'fnd base rates'!I$62)\n+($L532*'fnd base rates'!I$63)\n+($T532*VLOOKUP($W532+16,rate_basefnd,9)))\n*$V532","v":490.81340000000006},{"$f":"(($D532*'fnd base rates'!J$48)\n+($E532*'fnd base rates'!J$49)\n+($F532*'fnd base rates'!J$50)\n+($G532*'fnd base rates'!J$51)\n+($H532*'fnd base rates'!J$52)\n+($I532*'fnd base rates'!J$53)\n+($J532*'fnd base rates'!J$54)\n+($K532*'fnd base rates'!J$55)\n+($M532*'fnd base rates'!J$56)\n+($N532*'fnd base rates'!J$57)\n+($O532*'fnd base rates'!J$58)\n+($P532*'fnd base rates'!J$59)\n+($Q532*'fnd base rates'!J$60)\n+($R532*'fnd base rates'!J$61)\n+($S532*'fnd base rates'!J$62)\n+($L532*'fnd base rates'!J$63)\n+($T532*VLOOKUP($W532+16,rate_basefnd,10)))\n*$V532","v":292.87104000000005},{"$f":"(($D532*'fnd base rates'!K$48)\n+($E532*'fnd base rates'!K$49)\n+($F532*'fnd base rates'!K$50)\n+($G532*'fnd base rates'!K$51)\n+($H532*'fnd base rates'!K$52)\n+($I532*'fnd base rates'!K$53)\n+($J532*'fnd base rates'!K$54)\n+($K532*'fnd base rates'!K$55)\n+($M532*'fnd base rates'!K$56)\n+($N532*'fnd base rates'!K$57)\n+($O532*'fnd base rates'!K$58)\n+($P532*'fnd base rates'!K$59)\n+($Q532*'fnd base rates'!K$60)\n+($R532*'fnd base rates'!K$61)\n+($S532*'fnd base rates'!K$62)\n+($L532*'fnd base rates'!K$63)\n+($T532*VLOOKUP($W532+16,rate_basefnd,11)))\n*$V532","v":2623.2234181897957},{"$f":"(($D532*'fnd base rates'!L$48)\n+($E532*'fnd base rates'!L$49)\n+($F532*'fnd base rates'!L$50)\n+($G532*'fnd base rates'!L$51)\n+($H532*'fnd base rates'!L$52)\n+($I532*'fnd base rates'!L$53)\n+($J532*'fnd base rates'!L$54)\n+($K532*'fnd base rates'!L$55)\n+($M532*'fnd base rates'!L$56)\n+($N532*'fnd base rates'!L$57)\n+($O532*'fnd base rates'!L$58)\n+($P532*'fnd base rates'!L$59)\n+($Q532*'fnd base rates'!L$60)\n+($R532*'fnd base rates'!L$61)\n+($S532*'fnd base rates'!L$62)\n+($L532*'fnd base rates'!L$63)\n+($T532*VLOOKUP($W532+16,rate_basefnd,12)))","v":2498.0528499936891},{"$f":"(($D532*'fnd base rates'!M$48)\n+($E532*'fnd base rates'!M$49)\n+($F532*'fnd base rates'!M$50)\n+($G532*'fnd base rates'!M$51)\n+($H532*'fnd base rates'!M$52)\n+($I532*'fnd base rates'!M$53)\n+($J532*'fnd base rates'!M$54)\n+($K532*'fnd base rates'!M$55)\n+($M532*'fnd base rates'!M$56)\n+($N532*'fnd base rates'!M$57)\n+($O532*'fnd base rates'!M$58)\n+($P532*'fnd base rates'!M$59)\n+($Q532*'fnd base rates'!M$60)\n+($R532*'fnd base rates'!M$61)\n+($S532*'fnd base rates'!M$62)\n+($L532*'fnd base rates'!M$63)\n+($T532*VLOOKUP($W532+16,rate_basefnd,13)))","v":0},22886.156719115454,null,481035050,"481","035","050",1,2,22886.156719115454,11443]
["481",481035073,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D533","v":0},{"$f":"'fnd enro'!E533","v":0},{"$f":"'fnd enro'!F533","v":0},{"$f":"'fnd enro'!G533","v":2},{"$f":"'fnd enro'!H533","v":0},{"$f":"'fnd enro'!I533","v":0},{"$f":"'fnd enro'!J533","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K533","v":0},{"$f":"'fnd enro'!L533","v":0},{"$f":"'fnd enro'!M533","v":0},{"$f":"'fnd enro'!N533","v":0},{"$f":"'fnd enro'!O533","v":0},{"$f":"'fnd enro'!P533","v":0},{"$f":"'fnd enro'!Q533","v":0},{"$f":"'fnd enro'!R533","v":0},{"$f":"'fnd enro'!S533","v":0},{"$f":"'fnd enro'!T533","v":1},{"$f":"'fnd enro'!W533","v":2},1.0780000000000001,{"$f":"'fnd enro'!V533","v":10},null,{"$f":"(($D533*'fnd base rates'!C$48)\n+($E533*'fnd base rates'!C$49)\n+($F533*'fnd base rates'!C$50)\n+($G533*'fnd base rates'!C$51)\n+($H533*'fnd base rates'!C$52)\n+($I533*'fnd base rates'!C$53)\n+($J533*'fnd base rates'!C$54)\n+($K533*'fnd base rates'!C$55)\n+($M533*'fnd base rates'!C$56)\n+($N533*'fnd base rates'!C$57)\n+($O533*'fnd base rates'!C$58)\n+($P533*'fnd base rates'!C$59)\n+($Q533*'fnd base rates'!C$60)\n+($R533*'fnd base rates'!C$61)\n+($S533*'fnd base rates'!C$62)\n+($L533*'fnd base rates'!C$63)\n+($T533*VLOOKUP($W533+16,rate_basefnd,3)))\n*$V533","v":1025.2434885},{"$f":"(($D533*'fnd base rates'!D$48)\n+($E533*'fnd base rates'!D$49)\n+($F533*'fnd base rates'!D$50)\n+($G533*'fnd base rates'!D$51)\n+($H533*'fnd base rates'!D$52)\n+($I533*'fnd base rates'!D$53)\n+($J533*'fnd base rates'!D$54)\n+($K533*'fnd base rates'!D$55)\n+($M533*'fnd base rates'!D$56)\n+($N533*'fnd base rates'!D$57)\n+($O533*'fnd base rates'!D$58)\n+($P533*'fnd base rates'!D$59)\n+($Q533*'fnd base rates'!D$60)\n+($R533*'fnd base rates'!D$61)\n+($S533*'fnd base rates'!D$62)\n+($L533*'fnd base rates'!D$63)\n+($T533*VLOOKUP($W533+16,rate_basefnd,4)))\n*$V533","v":1470.9741200000001},{"$f":"(($D533*'fnd base rates'!E$48)\n+($E533*'fnd base rates'!E$49)\n+($F533*'fnd base rates'!E$50)\n+($G533*'fnd base rates'!E$51)\n+($H533*'fnd base rates'!E$52)\n+($I533*'fnd base rates'!E$53)\n+($J533*'fnd base rates'!E$54)\n+($K533*'fnd base rates'!E$55)\n+($M533*'fnd base rates'!E$56)\n+($N533*'fnd base rates'!E$57)\n+($O533*'fnd base rates'!E$58)\n+($P533*'fnd base rates'!E$59)\n+($Q533*'fnd base rates'!E$60)\n+($R533*'fnd base rates'!E$61)\n+($S533*'fnd base rates'!E$62)\n+($L533*'fnd base rates'!E$63)\n+($T533*VLOOKUP($W533+16,rate_basefnd,5)))\n*$V533","v":10786.575099233669},{"$f":"(($D533*'fnd base rates'!F$48)\n+($E533*'fnd base rates'!F$49)\n+($F533*'fnd base rates'!F$50)\n+($G533*'fnd base rates'!F$51)\n+($H533*'fnd base rates'!F$52)\n+($I533*'fnd base rates'!F$53)\n+($J533*'fnd base rates'!F$54)\n+($K533*'fnd base rates'!F$55)\n+($M533*'fnd base rates'!F$56)\n+($N533*'fnd base rates'!F$57)\n+($O533*'fnd base rates'!F$58)\n+($P533*'fnd base rates'!F$59)\n+($Q533*'fnd base rates'!F$60)\n+($R533*'fnd base rates'!F$61)\n+($S533*'fnd base rates'!F$62)\n+($L533*'fnd base rates'!F$63)\n+($T533*VLOOKUP($W533+16,rate_basefnd,6)))\n*$V533","v":2379.3694155000003},{"$f":"(($D533*'fnd base rates'!G$48)\n+($E533*'fnd base rates'!G$49)\n+($F533*'fnd base rates'!G$50)\n+($G533*'fnd base rates'!G$51)\n+($H533*'fnd base rates'!G$52)\n+($I533*'fnd base rates'!G$53)\n+($J533*'fnd base rates'!G$54)\n+($K533*'fnd base rates'!G$55)\n+($M533*'fnd base rates'!G$56)\n+($N533*'fnd base rates'!G$57)\n+($O533*'fnd base rates'!G$58)\n+($P533*'fnd base rates'!G$59)\n+($Q533*'fnd base rates'!G$60)\n+($R533*'fnd base rates'!G$61)\n+($S533*'fnd base rates'!G$62)\n+($L533*'fnd base rates'!G$63)\n+($T533*VLOOKUP($W533+16,rate_basefnd,7)))\n*$V533","v":386.26588769829925},{"$f":"(($D533*'fnd base rates'!H$48)\n+($E533*'fnd base rates'!H$49)\n+($F533*'fnd base rates'!H$50)\n+($G533*'fnd base rates'!H$51)\n+($H533*'fnd base rates'!H$52)\n+($I533*'fnd base rates'!H$53)\n+($J533*'fnd base rates'!H$54)\n+($K533*'fnd base rates'!H$55)\n+($M533*'fnd base rates'!H$56)\n+($N533*'fnd base rates'!H$57)\n+($O533*'fnd base rates'!H$58)\n+($P533*'fnd base rates'!H$59)\n+($Q533*'fnd base rates'!H$60)\n+($R533*'fnd base rates'!H$61)\n+($S533*'fnd base rates'!H$62)\n+($L533*'fnd base rates'!H$63)\n+($T533*VLOOKUP($W533+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D533*'fnd base rates'!I$48)\n+($E533*'fnd base rates'!I$49)\n+($F533*'fnd base rates'!I$50)\n+($G533*'fnd base rates'!I$51)\n+($H533*'fnd base rates'!I$52)\n+($I533*'fnd base rates'!I$53)\n+($J533*'fnd base rates'!I$54)\n+($K533*'fnd base rates'!I$55)\n+($M533*'fnd base rates'!I$56)\n+($N533*'fnd base rates'!I$57)\n+($O533*'fnd base rates'!I$58)\n+($P533*'fnd base rates'!I$59)\n+($Q533*'fnd base rates'!I$60)\n+($R533*'fnd base rates'!I$61)\n+($S533*'fnd base rates'!I$62)\n+($L533*'fnd base rates'!I$63)\n+($T533*VLOOKUP($W533+16,rate_basefnd,9)))\n*$V533","v":490.81340000000006},{"$f":"(($D533*'fnd base rates'!J$48)\n+($E533*'fnd base rates'!J$49)\n+($F533*'fnd base rates'!J$50)\n+($G533*'fnd base rates'!J$51)\n+($H533*'fnd base rates'!J$52)\n+($I533*'fnd base rates'!J$53)\n+($J533*'fnd base rates'!J$54)\n+($K533*'fnd base rates'!J$55)\n+($M533*'fnd base rates'!J$56)\n+($N533*'fnd base rates'!J$57)\n+($O533*'fnd base rates'!J$58)\n+($P533*'fnd base rates'!J$59)\n+($Q533*'fnd base rates'!J$60)\n+($R533*'fnd base rates'!J$61)\n+($S533*'fnd base rates'!J$62)\n+($L533*'fnd base rates'!J$63)\n+($T533*VLOOKUP($W533+16,rate_basefnd,10)))\n*$V533","v":292.87104000000005},{"$f":"(($D533*'fnd base rates'!K$48)\n+($E533*'fnd base rates'!K$49)\n+($F533*'fnd base rates'!K$50)\n+($G533*'fnd base rates'!K$51)\n+($H533*'fnd base rates'!K$52)\n+($I533*'fnd base rates'!K$53)\n+($J533*'fnd base rates'!K$54)\n+($K533*'fnd base rates'!K$55)\n+($M533*'fnd base rates'!K$56)\n+($N533*'fnd base rates'!K$57)\n+($O533*'fnd base rates'!K$58)\n+($P533*'fnd base rates'!K$59)\n+($Q533*'fnd base rates'!K$60)\n+($R533*'fnd base rates'!K$61)\n+($S533*'fnd base rates'!K$62)\n+($L533*'fnd base rates'!K$63)\n+($T533*VLOOKUP($W533+16,rate_basefnd,11)))\n*$V533","v":2623.2234181897957},{"$f":"(($D533*'fnd base rates'!L$48)\n+($E533*'fnd base rates'!L$49)\n+($F533*'fnd base rates'!L$50)\n+($G533*'fnd base rates'!L$51)\n+($H533*'fnd base rates'!L$52)\n+($I533*'fnd base rates'!L$53)\n+($J533*'fnd base rates'!L$54)\n+($K533*'fnd base rates'!L$55)\n+($M533*'fnd base rates'!L$56)\n+($N533*'fnd base rates'!L$57)\n+($O533*'fnd base rates'!L$58)\n+($P533*'fnd base rates'!L$59)\n+($Q533*'fnd base rates'!L$60)\n+($R533*'fnd base rates'!L$61)\n+($S533*'fnd base rates'!L$62)\n+($L533*'fnd base rates'!L$63)\n+($T533*VLOOKUP($W533+16,rate_basefnd,12)))","v":2498.0528499936891},{"$f":"(($D533*'fnd base rates'!M$48)\n+($E533*'fnd base rates'!M$49)\n+($F533*'fnd base rates'!M$50)\n+($G533*'fnd base rates'!M$51)\n+($H533*'fnd base rates'!M$52)\n+($I533*'fnd base rates'!M$53)\n+($J533*'fnd base rates'!M$54)\n+($K533*'fnd base rates'!M$55)\n+($M533*'fnd base rates'!M$56)\n+($N533*'fnd base rates'!M$57)\n+($O533*'fnd base rates'!M$58)\n+($P533*'fnd base rates'!M$59)\n+($Q533*'fnd base rates'!M$60)\n+($R533*'fnd base rates'!M$61)\n+($S533*'fnd base rates'!M$62)\n+($L533*'fnd base rates'!M$63)\n+($T533*VLOOKUP($W533+16,rate_basefnd,13)))","v":0},22886.156719115454,null,481035073,"481","035","073",1,2,22886.156719115454,11443]
["481",481035212,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D534","v":0},{"$f":"'fnd enro'!E534","v":0},{"$f":"'fnd enro'!F534","v":1},{"$f":"'fnd enro'!G534","v":1},{"$f":"'fnd enro'!H534","v":0},{"$f":"'fnd enro'!I534","v":0},{"$f":"'fnd enro'!J534","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K534","v":0},{"$f":"'fnd enro'!L534","v":0},{"$f":"'fnd enro'!M534","v":0},{"$f":"'fnd enro'!N534","v":0},{"$f":"'fnd enro'!O534","v":0},{"$f":"'fnd enro'!P534","v":0},{"$f":"'fnd enro'!Q534","v":0},{"$f":"'fnd enro'!R534","v":0},{"$f":"'fnd enro'!S534","v":0},{"$f":"'fnd enro'!T534","v":1},{"$f":"'fnd enro'!W534","v":2},1.0780000000000001,{"$f":"'fnd enro'!V534","v":10},null,{"$f":"(($D534*'fnd base rates'!C$48)\n+($E534*'fnd base rates'!C$49)\n+($F534*'fnd base rates'!C$50)\n+($G534*'fnd base rates'!C$51)\n+($H534*'fnd base rates'!C$52)\n+($I534*'fnd base rates'!C$53)\n+($J534*'fnd base rates'!C$54)\n+($K534*'fnd base rates'!C$55)\n+($M534*'fnd base rates'!C$56)\n+($N534*'fnd base rates'!C$57)\n+($O534*'fnd base rates'!C$58)\n+($P534*'fnd base rates'!C$59)\n+($Q534*'fnd base rates'!C$60)\n+($R534*'fnd base rates'!C$61)\n+($S534*'fnd base rates'!C$62)\n+($L534*'fnd base rates'!C$63)\n+($T534*VLOOKUP($W534+16,rate_basefnd,3)))\n*$V534","v":1025.2434885},{"$f":"(($D534*'fnd base rates'!D$48)\n+($E534*'fnd base rates'!D$49)\n+($F534*'fnd base rates'!D$50)\n+($G534*'fnd base rates'!D$51)\n+($H534*'fnd base rates'!D$52)\n+($I534*'fnd base rates'!D$53)\n+($J534*'fnd base rates'!D$54)\n+($K534*'fnd base rates'!D$55)\n+($M534*'fnd base rates'!D$56)\n+($N534*'fnd base rates'!D$57)\n+($O534*'fnd base rates'!D$58)\n+($P534*'fnd base rates'!D$59)\n+($Q534*'fnd base rates'!D$60)\n+($R534*'fnd base rates'!D$61)\n+($S534*'fnd base rates'!D$62)\n+($L534*'fnd base rates'!D$63)\n+($T534*VLOOKUP($W534+16,rate_basefnd,4)))\n*$V534","v":1470.9741200000001},{"$f":"(($D534*'fnd base rates'!E$48)\n+($E534*'fnd base rates'!E$49)\n+($F534*'fnd base rates'!E$50)\n+($G534*'fnd base rates'!E$51)\n+($H534*'fnd base rates'!E$52)\n+($I534*'fnd base rates'!E$53)\n+($J534*'fnd base rates'!E$54)\n+($K534*'fnd base rates'!E$55)\n+($M534*'fnd base rates'!E$56)\n+($N534*'fnd base rates'!E$57)\n+($O534*'fnd base rates'!E$58)\n+($P534*'fnd base rates'!E$59)\n+($Q534*'fnd base rates'!E$60)\n+($R534*'fnd base rates'!E$61)\n+($S534*'fnd base rates'!E$62)\n+($L534*'fnd base rates'!E$63)\n+($T534*VLOOKUP($W534+16,rate_basefnd,5)))\n*$V534","v":10786.618219233669},{"$f":"(($D534*'fnd base rates'!F$48)\n+($E534*'fnd base rates'!F$49)\n+($F534*'fnd base rates'!F$50)\n+($G534*'fnd base rates'!F$51)\n+($H534*'fnd base rates'!F$52)\n+($I534*'fnd base rates'!F$53)\n+($J534*'fnd base rates'!F$54)\n+($K534*'fnd base rates'!F$55)\n+($M534*'fnd base rates'!F$56)\n+($N534*'fnd base rates'!F$57)\n+($O534*'fnd base rates'!F$58)\n+($P534*'fnd base rates'!F$59)\n+($Q534*'fnd base rates'!F$60)\n+($R534*'fnd base rates'!F$61)\n+($S534*'fnd base rates'!F$62)\n+($L534*'fnd base rates'!F$63)\n+($T534*VLOOKUP($W534+16,rate_basefnd,6)))\n*$V534","v":2379.3694155000003},{"$f":"(($D534*'fnd base rates'!G$48)\n+($E534*'fnd base rates'!G$49)\n+($F534*'fnd base rates'!G$50)\n+($G534*'fnd base rates'!G$51)\n+($H534*'fnd base rates'!G$52)\n+($I534*'fnd base rates'!G$53)\n+($J534*'fnd base rates'!G$54)\n+($K534*'fnd base rates'!G$55)\n+($M534*'fnd base rates'!G$56)\n+($N534*'fnd base rates'!G$57)\n+($O534*'fnd base rates'!G$58)\n+($P534*'fnd base rates'!G$59)\n+($Q534*'fnd base rates'!G$60)\n+($R534*'fnd base rates'!G$61)\n+($S534*'fnd base rates'!G$62)\n+($L534*'fnd base rates'!G$63)\n+($T534*VLOOKUP($W534+16,rate_basefnd,7)))\n*$V534","v":386.24432769829917},{"$f":"(($D534*'fnd base rates'!H$48)\n+($E534*'fnd base rates'!H$49)\n+($F534*'fnd base rates'!H$50)\n+($G534*'fnd base rates'!H$51)\n+($H534*'fnd base rates'!H$52)\n+($I534*'fnd base rates'!H$53)\n+($J534*'fnd base rates'!H$54)\n+($K534*'fnd base rates'!H$55)\n+($M534*'fnd base rates'!H$56)\n+($N534*'fnd base rates'!H$57)\n+($O534*'fnd base rates'!H$58)\n+($P534*'fnd base rates'!H$59)\n+($Q534*'fnd base rates'!H$60)\n+($R534*'fnd base rates'!H$61)\n+($S534*'fnd base rates'!H$62)\n+($L534*'fnd base rates'!H$63)\n+($T534*VLOOKUP($W534+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D534*'fnd base rates'!I$48)\n+($E534*'fnd base rates'!I$49)\n+($F534*'fnd base rates'!I$50)\n+($G534*'fnd base rates'!I$51)\n+($H534*'fnd base rates'!I$52)\n+($I534*'fnd base rates'!I$53)\n+($J534*'fnd base rates'!I$54)\n+($K534*'fnd base rates'!I$55)\n+($M534*'fnd base rates'!I$56)\n+($N534*'fnd base rates'!I$57)\n+($O534*'fnd base rates'!I$58)\n+($P534*'fnd base rates'!I$59)\n+($Q534*'fnd base rates'!I$60)\n+($R534*'fnd base rates'!I$61)\n+($S534*'fnd base rates'!I$62)\n+($L534*'fnd base rates'!I$63)\n+($T534*VLOOKUP($W534+16,rate_basefnd,9)))\n*$V534","v":490.81340000000006},{"$f":"(($D534*'fnd base rates'!J$48)\n+($E534*'fnd base rates'!J$49)\n+($F534*'fnd base rates'!J$50)\n+($G534*'fnd base rates'!J$51)\n+($H534*'fnd base rates'!J$52)\n+($I534*'fnd base rates'!J$53)\n+($J534*'fnd base rates'!J$54)\n+($K534*'fnd base rates'!J$55)\n+($M534*'fnd base rates'!J$56)\n+($N534*'fnd base rates'!J$57)\n+($O534*'fnd base rates'!J$58)\n+($P534*'fnd base rates'!J$59)\n+($Q534*'fnd base rates'!J$60)\n+($R534*'fnd base rates'!J$61)\n+($S534*'fnd base rates'!J$62)\n+($L534*'fnd base rates'!J$63)\n+($T534*VLOOKUP($W534+16,rate_basefnd,10)))\n*$V534","v":244.06998000000002},{"$f":"(($D534*'fnd base rates'!K$48)\n+($E534*'fnd base rates'!K$49)\n+($F534*'fnd base rates'!K$50)\n+($G534*'fnd base rates'!K$51)\n+($H534*'fnd base rates'!K$52)\n+($I534*'fnd base rates'!K$53)\n+($J534*'fnd base rates'!K$54)\n+($K534*'fnd base rates'!K$55)\n+($M534*'fnd base rates'!K$56)\n+($N534*'fnd base rates'!K$57)\n+($O534*'fnd base rates'!K$58)\n+($P534*'fnd base rates'!K$59)\n+($Q534*'fnd base rates'!K$60)\n+($R534*'fnd base rates'!K$61)\n+($S534*'fnd base rates'!K$62)\n+($L534*'fnd base rates'!K$63)\n+($T534*VLOOKUP($W534+16,rate_basefnd,11)))\n*$V534","v":2623.2234181897957},{"$f":"(($D534*'fnd base rates'!L$48)\n+($E534*'fnd base rates'!L$49)\n+($F534*'fnd base rates'!L$50)\n+($G534*'fnd base rates'!L$51)\n+($H534*'fnd base rates'!L$52)\n+($I534*'fnd base rates'!L$53)\n+($J534*'fnd base rates'!L$54)\n+($K534*'fnd base rates'!L$55)\n+($M534*'fnd base rates'!L$56)\n+($N534*'fnd base rates'!L$57)\n+($O534*'fnd base rates'!L$58)\n+($P534*'fnd base rates'!L$59)\n+($Q534*'fnd base rates'!L$60)\n+($R534*'fnd base rates'!L$61)\n+($S534*'fnd base rates'!L$62)\n+($L534*'fnd base rates'!L$63)\n+($T534*VLOOKUP($W534+16,rate_basefnd,12)))","v":2498.0128499936891},{"$f":"(($D534*'fnd base rates'!M$48)\n+($E534*'fnd base rates'!M$49)\n+($F534*'fnd base rates'!M$50)\n+($G534*'fnd base rates'!M$51)\n+($H534*'fnd base rates'!M$52)\n+($I534*'fnd base rates'!M$53)\n+($J534*'fnd base rates'!M$54)\n+($K534*'fnd base rates'!M$55)\n+($M534*'fnd base rates'!M$56)\n+($N534*'fnd base rates'!M$57)\n+($O534*'fnd base rates'!M$58)\n+($P534*'fnd base rates'!M$59)\n+($Q534*'fnd base rates'!M$60)\n+($R534*'fnd base rates'!M$61)\n+($S534*'fnd base rates'!M$62)\n+($L534*'fnd base rates'!M$63)\n+($T534*VLOOKUP($W534+16,rate_basefnd,13)))","v":0},22837.337219115456,null,481035212,"481","035","212",1,2,22837.337219115456,11419]
["481",481035220,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D535","v":0},{"$f":"'fnd enro'!E535","v":0},{"$f":"'fnd enro'!F535","v":1},{"$f":"'fnd enro'!G535","v":4},{"$f":"'fnd enro'!H535","v":1},{"$f":"'fnd enro'!I535","v":0},{"$f":"'fnd enro'!J535","v":0.22500000000000001},{"$f":"'fnd enro'!K535","v":0},{"$f":"'fnd enro'!L535","v":0},{"$f":"'fnd enro'!M535","v":0},{"$f":"'fnd enro'!N535","v":0},{"$f":"'fnd enro'!O535","v":0},{"$f":"'fnd enro'!P535","v":0},{"$f":"'fnd enro'!Q535","v":0},{"$f":"'fnd enro'!R535","v":0},{"$f":"'fnd enro'!S535","v":0},{"$f":"'fnd enro'!T535","v":3},{"$f":"'fnd enro'!W535","v":6},1.0780000000000001,{"$f":"'fnd enro'!V535","v":10},null,{"$f":"(($D535*'fnd base rates'!C$48)\n+($E535*'fnd base rates'!C$49)\n+($F535*'fnd base rates'!C$50)\n+($G535*'fnd base rates'!C$51)\n+($H535*'fnd base rates'!C$52)\n+($I535*'fnd base rates'!C$53)\n+($J535*'fnd base rates'!C$54)\n+($K535*'fnd base rates'!C$55)\n+($M535*'fnd base rates'!C$56)\n+($N535*'fnd base rates'!C$57)\n+($O535*'fnd base rates'!C$58)\n+($P535*'fnd base rates'!C$59)\n+($Q535*'fnd base rates'!C$60)\n+($R535*'fnd base rates'!C$61)\n+($S535*'fnd base rates'!C$62)\n+($L535*'fnd base rates'!C$63)\n+($T535*VLOOKUP($W535+16,rate_basefnd,3)))\n*$V535","v":3075.7304654999998},{"$f":"(($D535*'fnd base rates'!D$48)\n+($E535*'fnd base rates'!D$49)\n+($F535*'fnd base rates'!D$50)\n+($G535*'fnd base rates'!D$51)\n+($H535*'fnd base rates'!D$52)\n+($I535*'fnd base rates'!D$53)\n+($J535*'fnd base rates'!D$54)\n+($K535*'fnd base rates'!D$55)\n+($M535*'fnd base rates'!D$56)\n+($N535*'fnd base rates'!D$57)\n+($O535*'fnd base rates'!D$58)\n+($P535*'fnd base rates'!D$59)\n+($Q535*'fnd base rates'!D$60)\n+($R535*'fnd base rates'!D$61)\n+($S535*'fnd base rates'!D$62)\n+($L535*'fnd base rates'!D$63)\n+($T535*VLOOKUP($W535+16,rate_basefnd,4)))\n*$V535","v":4412.9223600000005},{"$f":"(($D535*'fnd base rates'!E$48)\n+($E535*'fnd base rates'!E$49)\n+($F535*'fnd base rates'!E$50)\n+($G535*'fnd base rates'!E$51)\n+($H535*'fnd base rates'!E$52)\n+($I535*'fnd base rates'!E$53)\n+($J535*'fnd base rates'!E$54)\n+($K535*'fnd base rates'!E$55)\n+($M535*'fnd base rates'!E$56)\n+($N535*'fnd base rates'!E$57)\n+($O535*'fnd base rates'!E$58)\n+($P535*'fnd base rates'!E$59)\n+($Q535*'fnd base rates'!E$60)\n+($R535*'fnd base rates'!E$61)\n+($S535*'fnd base rates'!E$62)\n+($L535*'fnd base rates'!E$63)\n+($T535*VLOOKUP($W535+16,rate_basefnd,5)))\n*$V535","v":31955.09799770101},{"$f":"(($D535*'fnd base rates'!F$48)\n+($E535*'fnd base rates'!F$49)\n+($F535*'fnd base rates'!F$50)\n+($G535*'fnd base rates'!F$51)\n+($H535*'fnd base rates'!F$52)\n+($I535*'fnd base rates'!F$53)\n+($J535*'fnd base rates'!F$54)\n+($K535*'fnd base rates'!F$55)\n+($M535*'fnd base rates'!F$56)\n+($N535*'fnd base rates'!F$57)\n+($O535*'fnd base rates'!F$58)\n+($P535*'fnd base rates'!F$59)\n+($Q535*'fnd base rates'!F$60)\n+($R535*'fnd base rates'!F$61)\n+($S535*'fnd base rates'!F$62)\n+($L535*'fnd base rates'!F$63)\n+($T535*VLOOKUP($W535+16,rate_basefnd,6)))\n*$V535","v":6895.7846264999998},{"$f":"(($D535*'fnd base rates'!G$48)\n+($E535*'fnd base rates'!G$49)\n+($F535*'fnd base rates'!G$50)\n+($G535*'fnd base rates'!G$51)\n+($H535*'fnd base rates'!G$52)\n+($I535*'fnd base rates'!G$53)\n+($J535*'fnd base rates'!G$54)\n+($K535*'fnd base rates'!G$55)\n+($M535*'fnd base rates'!G$56)\n+($N535*'fnd base rates'!G$57)\n+($O535*'fnd base rates'!G$58)\n+($P535*'fnd base rates'!G$59)\n+($Q535*'fnd base rates'!G$60)\n+($R535*'fnd base rates'!G$61)\n+($S535*'fnd base rates'!G$62)\n+($L535*'fnd base rates'!G$63)\n+($T535*VLOOKUP($W535+16,rate_basefnd,7)))\n*$V535","v":1169.9980830948978},{"$f":"(($D535*'fnd base rates'!H$48)\n+($E535*'fnd base rates'!H$49)\n+($F535*'fnd base rates'!H$50)\n+($G535*'fnd base rates'!H$51)\n+($H535*'fnd base rates'!H$52)\n+($I535*'fnd base rates'!H$53)\n+($J535*'fnd base rates'!H$54)\n+($K535*'fnd base rates'!H$55)\n+($M535*'fnd base rates'!H$56)\n+($N535*'fnd base rates'!H$57)\n+($O535*'fnd base rates'!H$58)\n+($P535*'fnd base rates'!H$59)\n+($Q535*'fnd base rates'!H$60)\n+($R535*'fnd base rates'!H$61)\n+($S535*'fnd base rates'!H$62)\n+($L535*'fnd base rates'!H$63)\n+($T535*VLOOKUP($W535+16,rate_basefnd,8)))","v":2798.3040000000001},{"$f":"(($D535*'fnd base rates'!I$48)\n+($E535*'fnd base rates'!I$49)\n+($F535*'fnd base rates'!I$50)\n+($G535*'fnd base rates'!I$51)\n+($H535*'fnd base rates'!I$52)\n+($I535*'fnd base rates'!I$53)\n+($J535*'fnd base rates'!I$54)\n+($K535*'fnd base rates'!I$55)\n+($M535*'fnd base rates'!I$56)\n+($N535*'fnd base rates'!I$57)\n+($O535*'fnd base rates'!I$58)\n+($P535*'fnd base rates'!I$59)\n+($Q535*'fnd base rates'!I$60)\n+($R535*'fnd base rates'!I$61)\n+($S535*'fnd base rates'!I$62)\n+($L535*'fnd base rates'!I$63)\n+($T535*VLOOKUP($W535+16,rate_basefnd,9)))\n*$V535","v":1553.6890600000002},{"$f":"(($D535*'fnd base rates'!J$48)\n+($E535*'fnd base rates'!J$49)\n+($F535*'fnd base rates'!J$50)\n+($G535*'fnd base rates'!J$51)\n+($H535*'fnd base rates'!J$52)\n+($I535*'fnd base rates'!J$53)\n+($J535*'fnd base rates'!J$54)\n+($K535*'fnd base rates'!J$55)\n+($M535*'fnd base rates'!J$56)\n+($N535*'fnd base rates'!J$57)\n+($O535*'fnd base rates'!J$58)\n+($P535*'fnd base rates'!J$59)\n+($Q535*'fnd base rates'!J$60)\n+($R535*'fnd base rates'!J$61)\n+($S535*'fnd base rates'!J$62)\n+($L535*'fnd base rates'!J$63)\n+($T535*VLOOKUP($W535+16,rate_basefnd,10)))\n*$V535","v":922.57396000000006},{"$f":"(($D535*'fnd base rates'!K$48)\n+($E535*'fnd base rates'!K$49)\n+($F535*'fnd base rates'!K$50)\n+($G535*'fnd base rates'!K$51)\n+($H535*'fnd base rates'!K$52)\n+($I535*'fnd base rates'!K$53)\n+($J535*'fnd base rates'!K$54)\n+($K535*'fnd base rates'!K$55)\n+($M535*'fnd base rates'!K$56)\n+($N535*'fnd base rates'!K$57)\n+($O535*'fnd base rates'!K$58)\n+($P535*'fnd base rates'!K$59)\n+($Q535*'fnd base rates'!K$60)\n+($R535*'fnd base rates'!K$61)\n+($S535*'fnd base rates'!K$62)\n+($L535*'fnd base rates'!K$63)\n+($T535*VLOOKUP($W535+16,rate_basefnd,11)))\n*$V535","v":7948.4612745693858},{"$f":"(($D535*'fnd base rates'!L$48)\n+($E535*'fnd base rates'!L$49)\n+($F535*'fnd base rates'!L$50)\n+($G535*'fnd base rates'!L$51)\n+($H535*'fnd base rates'!L$52)\n+($I535*'fnd base rates'!L$53)\n+($J535*'fnd base rates'!L$54)\n+($K535*'fnd base rates'!L$55)\n+($M535*'fnd base rates'!L$56)\n+($N535*'fnd base rates'!L$57)\n+($O535*'fnd base rates'!L$58)\n+($P535*'fnd base rates'!L$59)\n+($Q535*'fnd base rates'!L$60)\n+($R535*'fnd base rates'!L$61)\n+($S535*'fnd base rates'!L$62)\n+($L535*'fnd base rates'!L$63)\n+($T535*VLOOKUP($W535+16,rate_basefnd,12)))","v":7510.3485499810677},{"$f":"(($D535*'fnd base rates'!M$48)\n+($E535*'fnd base rates'!M$49)\n+($F535*'fnd base rates'!M$50)\n+($G535*'fnd base rates'!M$51)\n+($H535*'fnd base rates'!M$52)\n+($I535*'fnd base rates'!M$53)\n+($J535*'fnd base rates'!M$54)\n+($K535*'fnd base rates'!M$55)\n+($M535*'fnd base rates'!M$56)\n+($N535*'fnd base rates'!M$57)\n+($O535*'fnd base rates'!M$58)\n+($P535*'fnd base rates'!M$59)\n+($Q535*'fnd base rates'!M$60)\n+($R535*'fnd base rates'!M$61)\n+($S535*'fnd base rates'!M$62)\n+($L535*'fnd base rates'!M$63)\n+($T535*VLOOKUP($W535+16,rate_basefnd,13)))","v":0},68242.910377346358,null,481035220,"481","035","220",1,6,68242.910377346358,11374]
["481",481035243,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D536","v":0},{"$f":"'fnd enro'!E536","v":0},{"$f":"'fnd enro'!F536","v":0},{"$f":"'fnd enro'!G536","v":2},{"$f":"'fnd enro'!H536","v":1},{"$f":"'fnd enro'!I536","v":0},{"$f":"'fnd enro'!J536","v":0.1125},{"$f":"'fnd enro'!K536","v":0},{"$f":"'fnd enro'!L536","v":0},{"$f":"'fnd enro'!M536","v":0},{"$f":"'fnd enro'!N536","v":0},{"$f":"'fnd enro'!O536","v":0},{"$f":"'fnd enro'!P536","v":0},{"$f":"'fnd enro'!Q536","v":0},{"$f":"'fnd enro'!R536","v":0},{"$f":"'fnd enro'!S536","v":0},{"$f":"'fnd enro'!T536","v":3},{"$f":"'fnd enro'!W536","v":3},1.0780000000000001,{"$f":"'fnd enro'!V536","v":10},null,{"$f":"(($D536*'fnd base rates'!C$48)\n+($E536*'fnd base rates'!C$49)\n+($F536*'fnd base rates'!C$50)\n+($G536*'fnd base rates'!C$51)\n+($H536*'fnd base rates'!C$52)\n+($I536*'fnd base rates'!C$53)\n+($J536*'fnd base rates'!C$54)\n+($K536*'fnd base rates'!C$55)\n+($M536*'fnd base rates'!C$56)\n+($N536*'fnd base rates'!C$57)\n+($O536*'fnd base rates'!C$58)\n+($P536*'fnd base rates'!C$59)\n+($Q536*'fnd base rates'!C$60)\n+($R536*'fnd base rates'!C$61)\n+($S536*'fnd base rates'!C$62)\n+($L536*'fnd base rates'!C$63)\n+($T536*VLOOKUP($W536+16,rate_basefnd,3)))\n*$V536","v":1537.8652327499999},{"$f":"(($D536*'fnd base rates'!D$48)\n+($E536*'fnd base rates'!D$49)\n+($F536*'fnd base rates'!D$50)\n+($G536*'fnd base rates'!D$51)\n+($H536*'fnd base rates'!D$52)\n+($I536*'fnd base rates'!D$53)\n+($J536*'fnd base rates'!D$54)\n+($K536*'fnd base rates'!D$55)\n+($M536*'fnd base rates'!D$56)\n+($N536*'fnd base rates'!D$57)\n+($O536*'fnd base rates'!D$58)\n+($P536*'fnd base rates'!D$59)\n+($Q536*'fnd base rates'!D$60)\n+($R536*'fnd base rates'!D$61)\n+($S536*'fnd base rates'!D$62)\n+($L536*'fnd base rates'!D$63)\n+($T536*VLOOKUP($W536+16,rate_basefnd,4)))\n*$V536","v":2206.4611800000002},{"$f":"(($D536*'fnd base rates'!E$48)\n+($E536*'fnd base rates'!E$49)\n+($F536*'fnd base rates'!E$50)\n+($G536*'fnd base rates'!E$51)\n+($H536*'fnd base rates'!E$52)\n+($I536*'fnd base rates'!E$53)\n+($J536*'fnd base rates'!E$54)\n+($K536*'fnd base rates'!E$55)\n+($M536*'fnd base rates'!E$56)\n+($N536*'fnd base rates'!E$57)\n+($O536*'fnd base rates'!E$58)\n+($P536*'fnd base rates'!E$59)\n+($Q536*'fnd base rates'!E$60)\n+($R536*'fnd base rates'!E$61)\n+($S536*'fnd base rates'!E$62)\n+($L536*'fnd base rates'!E$63)\n+($T536*VLOOKUP($W536+16,rate_basefnd,5)))\n*$V536","v":20794.464686951007},{"$f":"(($D536*'fnd base rates'!F$48)\n+($E536*'fnd base rates'!F$49)\n+($F536*'fnd base rates'!F$50)\n+($G536*'fnd base rates'!F$51)\n+($H536*'fnd base rates'!F$52)\n+($I536*'fnd base rates'!F$53)\n+($J536*'fnd base rates'!F$54)\n+($K536*'fnd base rates'!F$55)\n+($M536*'fnd base rates'!F$56)\n+($N536*'fnd base rates'!F$57)\n+($O536*'fnd base rates'!F$58)\n+($P536*'fnd base rates'!F$59)\n+($Q536*'fnd base rates'!F$60)\n+($R536*'fnd base rates'!F$61)\n+($S536*'fnd base rates'!F$62)\n+($L536*'fnd base rates'!F$63)\n+($T536*VLOOKUP($W536+16,rate_basefnd,6)))\n*$V536","v":3326.7305032500003},{"$f":"(($D536*'fnd base rates'!G$48)\n+($E536*'fnd base rates'!G$49)\n+($F536*'fnd base rates'!G$50)\n+($G536*'fnd base rates'!G$51)\n+($H536*'fnd base rates'!G$52)\n+($I536*'fnd base rates'!G$53)\n+($J536*'fnd base rates'!G$54)\n+($K536*'fnd base rates'!G$55)\n+($M536*'fnd base rates'!G$56)\n+($N536*'fnd base rates'!G$57)\n+($O536*'fnd base rates'!G$58)\n+($P536*'fnd base rates'!G$59)\n+($Q536*'fnd base rates'!G$60)\n+($R536*'fnd base rates'!G$61)\n+($S536*'fnd base rates'!G$62)\n+($L536*'fnd base rates'!G$63)\n+($T536*VLOOKUP($W536+16,rate_basefnd,7)))\n*$V536","v":719.32010534489768},{"$f":"(($D536*'fnd base rates'!H$48)\n+($E536*'fnd base rates'!H$49)\n+($F536*'fnd base rates'!H$50)\n+($G536*'fnd base rates'!H$51)\n+($H536*'fnd base rates'!H$52)\n+($I536*'fnd base rates'!H$53)\n+($J536*'fnd base rates'!H$54)\n+($K536*'fnd base rates'!H$55)\n+($M536*'fnd base rates'!H$56)\n+($N536*'fnd base rates'!H$57)\n+($O536*'fnd base rates'!H$58)\n+($P536*'fnd base rates'!H$59)\n+($Q536*'fnd base rates'!H$60)\n+($R536*'fnd base rates'!H$61)\n+($S536*'fnd base rates'!H$62)\n+($L536*'fnd base rates'!H$63)\n+($T536*VLOOKUP($W536+16,rate_basefnd,8)))","v":1399.152},{"$f":"(($D536*'fnd base rates'!I$48)\n+($E536*'fnd base rates'!I$49)\n+($F536*'fnd base rates'!I$50)\n+($G536*'fnd base rates'!I$51)\n+($H536*'fnd base rates'!I$52)\n+($I536*'fnd base rates'!I$53)\n+($J536*'fnd base rates'!I$54)\n+($K536*'fnd base rates'!I$55)\n+($M536*'fnd base rates'!I$56)\n+($N536*'fnd base rates'!I$57)\n+($O536*'fnd base rates'!I$58)\n+($P536*'fnd base rates'!I$59)\n+($Q536*'fnd base rates'!I$60)\n+($R536*'fnd base rates'!I$61)\n+($S536*'fnd base rates'!I$62)\n+($L536*'fnd base rates'!I$63)\n+($T536*VLOOKUP($W536+16,rate_basefnd,9)))\n*$V536","v":817.46896000000004},{"$f":"(($D536*'fnd base rates'!J$48)\n+($E536*'fnd base rates'!J$49)\n+($F536*'fnd base rates'!J$50)\n+($G536*'fnd base rates'!J$51)\n+($H536*'fnd base rates'!J$52)\n+($I536*'fnd base rates'!J$53)\n+($J536*'fnd base rates'!J$54)\n+($K536*'fnd base rates'!J$55)\n+($M536*'fnd base rates'!J$56)\n+($N536*'fnd base rates'!J$57)\n+($O536*'fnd base rates'!J$58)\n+($P536*'fnd base rates'!J$59)\n+($Q536*'fnd base rates'!J$60)\n+($R536*'fnd base rates'!J$61)\n+($S536*'fnd base rates'!J$62)\n+($L536*'fnd base rates'!J$63)\n+($T536*VLOOKUP($W536+16,rate_basefnd,10)))\n*$V536","v":532.06846000000007},{"$f":"(($D536*'fnd base rates'!K$48)\n+($E536*'fnd base rates'!K$49)\n+($F536*'fnd base rates'!K$50)\n+($G536*'fnd base rates'!K$51)\n+($H536*'fnd base rates'!K$52)\n+($I536*'fnd base rates'!K$53)\n+($J536*'fnd base rates'!K$54)\n+($K536*'fnd base rates'!K$55)\n+($M536*'fnd base rates'!K$56)\n+($N536*'fnd base rates'!K$57)\n+($O536*'fnd base rates'!K$58)\n+($P536*'fnd base rates'!K$59)\n+($Q536*'fnd base rates'!K$60)\n+($R536*'fnd base rates'!K$61)\n+($S536*'fnd base rates'!K$62)\n+($L536*'fnd base rates'!K$63)\n+($T536*VLOOKUP($W536+16,rate_basefnd,11)))\n*$V536","v":4785.8219100693859},{"$f":"(($D536*'fnd base rates'!L$48)\n+($E536*'fnd base rates'!L$49)\n+($F536*'fnd base rates'!L$50)\n+($G536*'fnd base rates'!L$51)\n+($H536*'fnd base rates'!L$52)\n+($I536*'fnd base rates'!L$53)\n+($J536*'fnd base rates'!L$54)\n+($K536*'fnd base rates'!L$55)\n+($M536*'fnd base rates'!L$56)\n+($N536*'fnd base rates'!L$57)\n+($O536*'fnd base rates'!L$58)\n+($P536*'fnd base rates'!L$59)\n+($Q536*'fnd base rates'!L$60)\n+($R536*'fnd base rates'!L$61)\n+($S536*'fnd base rates'!L$62)\n+($L536*'fnd base rates'!L$63)\n+($T536*VLOOKUP($W536+16,rate_basefnd,12)))","v":4240.8576749810672},{"$f":"(($D536*'fnd base rates'!M$48)\n+($E536*'fnd base rates'!M$49)\n+($F536*'fnd base rates'!M$50)\n+($G536*'fnd base rates'!M$51)\n+($H536*'fnd base rates'!M$52)\n+($I536*'fnd base rates'!M$53)\n+($J536*'fnd base rates'!M$54)\n+($K536*'fnd base rates'!M$55)\n+($M536*'fnd base rates'!M$56)\n+($N536*'fnd base rates'!M$57)\n+($O536*'fnd base rates'!M$58)\n+($P536*'fnd base rates'!M$59)\n+($Q536*'fnd base rates'!M$60)\n+($R536*'fnd base rates'!M$61)\n+($S536*'fnd base rates'!M$62)\n+($L536*'fnd base rates'!M$63)\n+($T536*VLOOKUP($W536+16,rate_basefnd,13)))","v":0},40360.210713346358,null,481035243,"481","035","243",1,3,40360.210713346358,13453]
["481",481035244,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D537","v":0},{"$f":"'fnd enro'!E537","v":0},{"$f":"'fnd enro'!F537","v":1},{"$f":"'fnd enro'!G537","v":13},{"$f":"'fnd enro'!H537","v":2},{"$f":"'fnd enro'!I537","v":0},{"$f":"'fnd enro'!J537","v":0.6},{"$f":"'fnd enro'!K537","v":0},{"$f":"'fnd enro'!L537","v":0},{"$f":"'fnd enro'!M537","v":0},{"$f":"'fnd enro'!N537","v":0},{"$f":"'fnd enro'!O537","v":0},{"$f":"'fnd enro'!P537","v":0},{"$f":"'fnd enro'!Q537","v":0},{"$f":"'fnd enro'!R537","v":0},{"$f":"'fnd enro'!S537","v":0},{"$f":"'fnd enro'!T537","v":9},{"$f":"'fnd enro'!W537","v":16},1.0780000000000001,{"$f":"'fnd enro'!V537","v":10},null,{"$f":"(($D537*'fnd base rates'!C$48)\n+($E537*'fnd base rates'!C$49)\n+($F537*'fnd base rates'!C$50)\n+($G537*'fnd base rates'!C$51)\n+($H537*'fnd base rates'!C$52)\n+($I537*'fnd base rates'!C$53)\n+($J537*'fnd base rates'!C$54)\n+($K537*'fnd base rates'!C$55)\n+($M537*'fnd base rates'!C$56)\n+($N537*'fnd base rates'!C$57)\n+($O537*'fnd base rates'!C$58)\n+($P537*'fnd base rates'!C$59)\n+($Q537*'fnd base rates'!C$60)\n+($R537*'fnd base rates'!C$61)\n+($S537*'fnd base rates'!C$62)\n+($L537*'fnd base rates'!C$63)\n+($T537*VLOOKUP($W537+16,rate_basefnd,3)))\n*$V537","v":8201.9479080000001},{"$f":"(($D537*'fnd base rates'!D$48)\n+($E537*'fnd base rates'!D$49)\n+($F537*'fnd base rates'!D$50)\n+($G537*'fnd base rates'!D$51)\n+($H537*'fnd base rates'!D$52)\n+($I537*'fnd base rates'!D$53)\n+($J537*'fnd base rates'!D$54)\n+($K537*'fnd base rates'!D$55)\n+($M537*'fnd base rates'!D$56)\n+($N537*'fnd base rates'!D$57)\n+($O537*'fnd base rates'!D$58)\n+($P537*'fnd base rates'!D$59)\n+($Q537*'fnd base rates'!D$60)\n+($R537*'fnd base rates'!D$61)\n+($S537*'fnd base rates'!D$62)\n+($L537*'fnd base rates'!D$63)\n+($T537*VLOOKUP($W537+16,rate_basefnd,4)))\n*$V537","v":11767.792960000001},{"$f":"(($D537*'fnd base rates'!E$48)\n+($E537*'fnd base rates'!E$49)\n+($F537*'fnd base rates'!E$50)\n+($G537*'fnd base rates'!E$51)\n+($H537*'fnd base rates'!E$52)\n+($I537*'fnd base rates'!E$53)\n+($J537*'fnd base rates'!E$54)\n+($K537*'fnd base rates'!E$55)\n+($M537*'fnd base rates'!E$56)\n+($N537*'fnd base rates'!E$57)\n+($O537*'fnd base rates'!E$58)\n+($P537*'fnd base rates'!E$59)\n+($Q537*'fnd base rates'!E$60)\n+($R537*'fnd base rates'!E$61)\n+($S537*'fnd base rates'!E$62)\n+($L537*'fnd base rates'!E$63)\n+($T537*VLOOKUP($W537+16,rate_basefnd,5)))\n*$V537","v":88829.484712603036},{"$f":"(($D537*'fnd base rates'!F$48)\n+($E537*'fnd base rates'!F$49)\n+($F537*'fnd base rates'!F$50)\n+($G537*'fnd base rates'!F$51)\n+($H537*'fnd base rates'!F$52)\n+($I537*'fnd base rates'!F$53)\n+($J537*'fnd base rates'!F$54)\n+($K537*'fnd base rates'!F$55)\n+($M537*'fnd base rates'!F$56)\n+($N537*'fnd base rates'!F$57)\n+($O537*'fnd base rates'!F$58)\n+($P537*'fnd base rates'!F$59)\n+($Q537*'fnd base rates'!F$60)\n+($R537*'fnd base rates'!F$61)\n+($S537*'fnd base rates'!F$62)\n+($L537*'fnd base rates'!F$63)\n+($T537*VLOOKUP($W537+16,rate_basefnd,6)))\n*$V537","v":18550.308084000004},{"$f":"(($D537*'fnd base rates'!G$48)\n+($E537*'fnd base rates'!G$49)\n+($F537*'fnd base rates'!G$50)\n+($G537*'fnd base rates'!G$51)\n+($H537*'fnd base rates'!G$52)\n+($I537*'fnd base rates'!G$53)\n+($J537*'fnd base rates'!G$54)\n+($K537*'fnd base rates'!G$55)\n+($M537*'fnd base rates'!G$56)\n+($N537*'fnd base rates'!G$57)\n+($O537*'fnd base rates'!G$58)\n+($P537*'fnd base rates'!G$59)\n+($Q537*'fnd base rates'!G$60)\n+($R537*'fnd base rates'!G$61)\n+($S537*'fnd base rates'!G$62)\n+($L537*'fnd base rates'!G$63)\n+($T537*VLOOKUP($W537+16,rate_basefnd,7)))\n*$V537","v":3198.3490307846928},{"$f":"(($D537*'fnd base rates'!H$48)\n+($E537*'fnd base rates'!H$49)\n+($F537*'fnd base rates'!H$50)\n+($G537*'fnd base rates'!H$51)\n+($H537*'fnd base rates'!H$52)\n+($I537*'fnd base rates'!H$53)\n+($J537*'fnd base rates'!H$54)\n+($K537*'fnd base rates'!H$55)\n+($M537*'fnd base rates'!H$56)\n+($N537*'fnd base rates'!H$57)\n+($O537*'fnd base rates'!H$58)\n+($P537*'fnd base rates'!H$59)\n+($Q537*'fnd base rates'!H$60)\n+($R537*'fnd base rates'!H$61)\n+($S537*'fnd base rates'!H$62)\n+($L537*'fnd base rates'!H$63)\n+($T537*VLOOKUP($W537+16,rate_basefnd,8)))","v":7462.1440000000011},{"$f":"(($D537*'fnd base rates'!I$48)\n+($E537*'fnd base rates'!I$49)\n+($F537*'fnd base rates'!I$50)\n+($G537*'fnd base rates'!I$51)\n+($H537*'fnd base rates'!I$52)\n+($I537*'fnd base rates'!I$53)\n+($J537*'fnd base rates'!I$54)\n+($K537*'fnd base rates'!I$55)\n+($M537*'fnd base rates'!I$56)\n+($N537*'fnd base rates'!I$57)\n+($O537*'fnd base rates'!I$58)\n+($P537*'fnd base rates'!I$59)\n+($Q537*'fnd base rates'!I$60)\n+($R537*'fnd base rates'!I$61)\n+($S537*'fnd base rates'!I$62)\n+($L537*'fnd base rates'!I$63)\n+($T537*VLOOKUP($W537+16,rate_basefnd,9)))\n*$V537","v":4089.0049200000008},{"$f":"(($D537*'fnd base rates'!J$48)\n+($E537*'fnd base rates'!J$49)\n+($F537*'fnd base rates'!J$50)\n+($G537*'fnd base rates'!J$51)\n+($H537*'fnd base rates'!J$52)\n+($I537*'fnd base rates'!J$53)\n+($J537*'fnd base rates'!J$54)\n+($K537*'fnd base rates'!J$55)\n+($M537*'fnd base rates'!J$56)\n+($N537*'fnd base rates'!J$57)\n+($O537*'fnd base rates'!J$58)\n+($P537*'fnd base rates'!J$59)\n+($Q537*'fnd base rates'!J$60)\n+($R537*'fnd base rates'!J$61)\n+($S537*'fnd base rates'!J$62)\n+($L537*'fnd base rates'!J$63)\n+($T537*VLOOKUP($W537+16,rate_basefnd,10)))\n*$V537","v":2479.6910600000001},{"$f":"(($D537*'fnd base rates'!K$48)\n+($E537*'fnd base rates'!K$49)\n+($F537*'fnd base rates'!K$50)\n+($G537*'fnd base rates'!K$51)\n+($H537*'fnd base rates'!K$52)\n+($I537*'fnd base rates'!K$53)\n+($J537*'fnd base rates'!K$54)\n+($K537*'fnd base rates'!K$55)\n+($M537*'fnd base rates'!K$56)\n+($N537*'fnd base rates'!K$57)\n+($O537*'fnd base rates'!K$58)\n+($P537*'fnd base rates'!K$59)\n+($Q537*'fnd base rates'!K$60)\n+($R537*'fnd base rates'!K$61)\n+($S537*'fnd base rates'!K$62)\n+($L537*'fnd base rates'!K$63)\n+($T537*VLOOKUP($W537+16,rate_basefnd,11)))\n*$V537","v":21658.16656070816},{"$f":"(($D537*'fnd base rates'!L$48)\n+($E537*'fnd base rates'!L$49)\n+($F537*'fnd base rates'!L$50)\n+($G537*'fnd base rates'!L$51)\n+($H537*'fnd base rates'!L$52)\n+($I537*'fnd base rates'!L$53)\n+($J537*'fnd base rates'!L$54)\n+($K537*'fnd base rates'!L$55)\n+($M537*'fnd base rates'!L$56)\n+($N537*'fnd base rates'!L$57)\n+($O537*'fnd base rates'!L$58)\n+($P537*'fnd base rates'!L$59)\n+($Q537*'fnd base rates'!L$60)\n+($R537*'fnd base rates'!L$61)\n+($S537*'fnd base rates'!L$62)\n+($L537*'fnd base rates'!L$63)\n+($T537*VLOOKUP($W537+16,rate_basefnd,12)))","v":20335.2083999432},{"$f":"(($D537*'fnd base rates'!M$48)\n+($E537*'fnd base rates'!M$49)\n+($F537*'fnd base rates'!M$50)\n+($G537*'fnd base rates'!M$51)\n+($H537*'fnd base rates'!M$52)\n+($I537*'fnd base rates'!M$53)\n+($J537*'fnd base rates'!M$54)\n+($K537*'fnd base rates'!M$55)\n+($M537*'fnd base rates'!M$56)\n+($N537*'fnd base rates'!M$57)\n+($O537*'fnd base rates'!M$58)\n+($P537*'fnd base rates'!M$59)\n+($Q537*'fnd base rates'!M$60)\n+($R537*'fnd base rates'!M$61)\n+($S537*'fnd base rates'!M$62)\n+($L537*'fnd base rates'!M$63)\n+($T537*VLOOKUP($W537+16,rate_basefnd,13)))","v":0},186572.09763603911,null,481035244,"481","035","244",1,16,186572.09763603911,11661]
["481",481035248,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D538","v":0},{"$f":"'fnd enro'!E538","v":0},{"$f":"'fnd enro'!F538","v":0},{"$f":"'fnd enro'!G538","v":2},{"$f":"'fnd enro'!H538","v":0},{"$f":"'fnd enro'!I538","v":0},{"$f":"'fnd enro'!J538","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K538","v":0},{"$f":"'fnd enro'!L538","v":0},{"$f":"'fnd enro'!M538","v":0},{"$f":"'fnd enro'!N538","v":0},{"$f":"'fnd enro'!O538","v":0},{"$f":"'fnd enro'!P538","v":0},{"$f":"'fnd enro'!Q538","v":0},{"$f":"'fnd enro'!R538","v":0},{"$f":"'fnd enro'!S538","v":0},{"$f":"'fnd enro'!T538","v":2},{"$f":"'fnd enro'!W538","v":2},1.0780000000000001,{"$f":"'fnd enro'!V538","v":10},null,{"$f":"(($D538*'fnd base rates'!C$48)\n+($E538*'fnd base rates'!C$49)\n+($F538*'fnd base rates'!C$50)\n+($G538*'fnd base rates'!C$51)\n+($H538*'fnd base rates'!C$52)\n+($I538*'fnd base rates'!C$53)\n+($J538*'fnd base rates'!C$54)\n+($K538*'fnd base rates'!C$55)\n+($M538*'fnd base rates'!C$56)\n+($N538*'fnd base rates'!C$57)\n+($O538*'fnd base rates'!C$58)\n+($P538*'fnd base rates'!C$59)\n+($Q538*'fnd base rates'!C$60)\n+($R538*'fnd base rates'!C$61)\n+($S538*'fnd base rates'!C$62)\n+($L538*'fnd base rates'!C$63)\n+($T538*VLOOKUP($W538+16,rate_basefnd,3)))\n*$V538","v":1025.2434885},{"$f":"(($D538*'fnd base rates'!D$48)\n+($E538*'fnd base rates'!D$49)\n+($F538*'fnd base rates'!D$50)\n+($G538*'fnd base rates'!D$51)\n+($H538*'fnd base rates'!D$52)\n+($I538*'fnd base rates'!D$53)\n+($J538*'fnd base rates'!D$54)\n+($K538*'fnd base rates'!D$55)\n+($M538*'fnd base rates'!D$56)\n+($N538*'fnd base rates'!D$57)\n+($O538*'fnd base rates'!D$58)\n+($P538*'fnd base rates'!D$59)\n+($Q538*'fnd base rates'!D$60)\n+($R538*'fnd base rates'!D$61)\n+($S538*'fnd base rates'!D$62)\n+($L538*'fnd base rates'!D$63)\n+($T538*VLOOKUP($W538+16,rate_basefnd,4)))\n*$V538","v":1470.9741200000001},{"$f":"(($D538*'fnd base rates'!E$48)\n+($E538*'fnd base rates'!E$49)\n+($F538*'fnd base rates'!E$50)\n+($G538*'fnd base rates'!E$51)\n+($H538*'fnd base rates'!E$52)\n+($I538*'fnd base rates'!E$53)\n+($J538*'fnd base rates'!E$54)\n+($K538*'fnd base rates'!E$55)\n+($M538*'fnd base rates'!E$56)\n+($N538*'fnd base rates'!E$57)\n+($O538*'fnd base rates'!E$58)\n+($P538*'fnd base rates'!E$59)\n+($Q538*'fnd base rates'!E$60)\n+($R538*'fnd base rates'!E$61)\n+($S538*'fnd base rates'!E$62)\n+($L538*'fnd base rates'!E$63)\n+($T538*VLOOKUP($W538+16,rate_basefnd,5)))\n*$V538","v":14132.756737967338},{"$f":"(($D538*'fnd base rates'!F$48)\n+($E538*'fnd base rates'!F$49)\n+($F538*'fnd base rates'!F$50)\n+($G538*'fnd base rates'!F$51)\n+($H538*'fnd base rates'!F$52)\n+($I538*'fnd base rates'!F$53)\n+($J538*'fnd base rates'!F$54)\n+($K538*'fnd base rates'!F$55)\n+($M538*'fnd base rates'!F$56)\n+($N538*'fnd base rates'!F$57)\n+($O538*'fnd base rates'!F$58)\n+($P538*'fnd base rates'!F$59)\n+($Q538*'fnd base rates'!F$60)\n+($R538*'fnd base rates'!F$61)\n+($S538*'fnd base rates'!F$62)\n+($L538*'fnd base rates'!F$63)\n+($T538*VLOOKUP($W538+16,rate_basefnd,6)))\n*$V538","v":2379.3694155000003},{"$f":"(($D538*'fnd base rates'!G$48)\n+($E538*'fnd base rates'!G$49)\n+($F538*'fnd base rates'!G$50)\n+($G538*'fnd base rates'!G$51)\n+($H538*'fnd base rates'!G$52)\n+($I538*'fnd base rates'!G$53)\n+($J538*'fnd base rates'!G$54)\n+($K538*'fnd base rates'!G$55)\n+($M538*'fnd base rates'!G$56)\n+($N538*'fnd base rates'!G$57)\n+($O538*'fnd base rates'!G$58)\n+($P538*'fnd base rates'!G$59)\n+($Q538*'fnd base rates'!G$60)\n+($R538*'fnd base rates'!G$61)\n+($S538*'fnd base rates'!G$62)\n+($L538*'fnd base rates'!G$63)\n+($T538*VLOOKUP($W538+16,rate_basefnd,7)))\n*$V538","v":472.06541689659844},{"$f":"(($D538*'fnd base rates'!H$48)\n+($E538*'fnd base rates'!H$49)\n+($F538*'fnd base rates'!H$50)\n+($G538*'fnd base rates'!H$51)\n+($H538*'fnd base rates'!H$52)\n+($I538*'fnd base rates'!H$53)\n+($J538*'fnd base rates'!H$54)\n+($K538*'fnd base rates'!H$55)\n+($M538*'fnd base rates'!H$56)\n+($N538*'fnd base rates'!H$57)\n+($O538*'fnd base rates'!H$58)\n+($P538*'fnd base rates'!H$59)\n+($Q538*'fnd base rates'!H$60)\n+($R538*'fnd base rates'!H$61)\n+($S538*'fnd base rates'!H$62)\n+($L538*'fnd base rates'!H$63)\n+($T538*VLOOKUP($W538+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D538*'fnd base rates'!I$48)\n+($E538*'fnd base rates'!I$49)\n+($F538*'fnd base rates'!I$50)\n+($G538*'fnd base rates'!I$51)\n+($H538*'fnd base rates'!I$52)\n+($I538*'fnd base rates'!I$53)\n+($J538*'fnd base rates'!I$54)\n+($K538*'fnd base rates'!I$55)\n+($M538*'fnd base rates'!I$56)\n+($N538*'fnd base rates'!I$57)\n+($O538*'fnd base rates'!I$58)\n+($P538*'fnd base rates'!I$59)\n+($Q538*'fnd base rates'!I$60)\n+($R538*'fnd base rates'!I$61)\n+($S538*'fnd base rates'!I$62)\n+($L538*'fnd base rates'!I$63)\n+($T538*VLOOKUP($W538+16,rate_basefnd,9)))\n*$V538","v":490.81340000000006},{"$f":"(($D538*'fnd base rates'!J$48)\n+($E538*'fnd base rates'!J$49)\n+($F538*'fnd base rates'!J$50)\n+($G538*'fnd base rates'!J$51)\n+($H538*'fnd base rates'!J$52)\n+($I538*'fnd base rates'!J$53)\n+($J538*'fnd base rates'!J$54)\n+($K538*'fnd base rates'!J$55)\n+($M538*'fnd base rates'!J$56)\n+($N538*'fnd base rates'!J$57)\n+($O538*'fnd base rates'!J$58)\n+($P538*'fnd base rates'!J$59)\n+($Q538*'fnd base rates'!J$60)\n+($R538*'fnd base rates'!J$61)\n+($S538*'fnd base rates'!J$62)\n+($L538*'fnd base rates'!J$63)\n+($T538*VLOOKUP($W538+16,rate_basefnd,10)))\n*$V538","v":292.87104000000005},{"$f":"(($D538*'fnd base rates'!K$48)\n+($E538*'fnd base rates'!K$49)\n+($F538*'fnd base rates'!K$50)\n+($G538*'fnd base rates'!K$51)\n+($H538*'fnd base rates'!K$52)\n+($I538*'fnd base rates'!K$53)\n+($J538*'fnd base rates'!K$54)\n+($K538*'fnd base rates'!K$55)\n+($M538*'fnd base rates'!K$56)\n+($N538*'fnd base rates'!K$57)\n+($O538*'fnd base rates'!K$58)\n+($P538*'fnd base rates'!K$59)\n+($Q538*'fnd base rates'!K$60)\n+($R538*'fnd base rates'!K$61)\n+($S538*'fnd base rates'!K$62)\n+($L538*'fnd base rates'!K$63)\n+($T538*VLOOKUP($W538+16,rate_basefnd,11)))\n*$V538","v":3138.020593379591},{"$f":"(($D538*'fnd base rates'!L$48)\n+($E538*'fnd base rates'!L$49)\n+($F538*'fnd base rates'!L$50)\n+($G538*'fnd base rates'!L$51)\n+($H538*'fnd base rates'!L$52)\n+($I538*'fnd base rates'!L$53)\n+($J538*'fnd base rates'!L$54)\n+($K538*'fnd base rates'!L$55)\n+($M538*'fnd base rates'!L$56)\n+($N538*'fnd base rates'!L$57)\n+($O538*'fnd base rates'!L$58)\n+($P538*'fnd base rates'!L$59)\n+($Q538*'fnd base rates'!L$60)\n+($R538*'fnd base rates'!L$61)\n+($S538*'fnd base rates'!L$62)\n+($L538*'fnd base rates'!L$63)\n+($T538*VLOOKUP($W538+16,rate_basefnd,12)))","v":2816.4184499873782},{"$f":"(($D538*'fnd base rates'!M$48)\n+($E538*'fnd base rates'!M$49)\n+($F538*'fnd base rates'!M$50)\n+($G538*'fnd base rates'!M$51)\n+($H538*'fnd base rates'!M$52)\n+($I538*'fnd base rates'!M$53)\n+($J538*'fnd base rates'!M$54)\n+($K538*'fnd base rates'!M$55)\n+($M538*'fnd base rates'!M$56)\n+($N538*'fnd base rates'!M$57)\n+($O538*'fnd base rates'!M$58)\n+($P538*'fnd base rates'!M$59)\n+($Q538*'fnd base rates'!M$60)\n+($R538*'fnd base rates'!M$61)\n+($S538*'fnd base rates'!M$62)\n+($L538*'fnd base rates'!M$63)\n+($T538*VLOOKUP($W538+16,rate_basefnd,13)))","v":0},27151.300662230908,null,481035248,"481","035","248",1,2,27151.300662230908,13576]
["481",481035285,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D539","v":0},{"$f":"'fnd enro'!E539","v":0},{"$f":"'fnd enro'!F539","v":1},{"$f":"'fnd enro'!G539","v":1},{"$f":"'fnd enro'!H539","v":0},{"$f":"'fnd enro'!I539","v":0},{"$f":"'fnd enro'!J539","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K539","v":0},{"$f":"'fnd enro'!L539","v":0},{"$f":"'fnd enro'!M539","v":0},{"$f":"'fnd enro'!N539","v":0},{"$f":"'fnd enro'!O539","v":1},{"$f":"'fnd enro'!P539","v":0},{"$f":"'fnd enro'!Q539","v":0},{"$f":"'fnd enro'!R539","v":0},{"$f":"'fnd enro'!S539","v":0},{"$f":"'fnd enro'!T539","v":1},{"$f":"'fnd enro'!W539","v":2},1.0780000000000001,{"$f":"'fnd enro'!V539","v":10},null,{"$f":"(($D539*'fnd base rates'!C$48)\n+($E539*'fnd base rates'!C$49)\n+($F539*'fnd base rates'!C$50)\n+($G539*'fnd base rates'!C$51)\n+($H539*'fnd base rates'!C$52)\n+($I539*'fnd base rates'!C$53)\n+($J539*'fnd base rates'!C$54)\n+($K539*'fnd base rates'!C$55)\n+($M539*'fnd base rates'!C$56)\n+($N539*'fnd base rates'!C$57)\n+($O539*'fnd base rates'!C$58)\n+($P539*'fnd base rates'!C$59)\n+($Q539*'fnd base rates'!C$60)\n+($R539*'fnd base rates'!C$61)\n+($S539*'fnd base rates'!C$62)\n+($L539*'fnd base rates'!C$63)\n+($T539*VLOOKUP($W539+16,rate_basefnd,3)))\n*$V539","v":1121.2286085000001},{"$f":"(($D539*'fnd base rates'!D$48)\n+($E539*'fnd base rates'!D$49)\n+($F539*'fnd base rates'!D$50)\n+($G539*'fnd base rates'!D$51)\n+($H539*'fnd base rates'!D$52)\n+($I539*'fnd base rates'!D$53)\n+($J539*'fnd base rates'!D$54)\n+($K539*'fnd base rates'!D$55)\n+($M539*'fnd base rates'!D$56)\n+($N539*'fnd base rates'!D$57)\n+($O539*'fnd base rates'!D$58)\n+($P539*'fnd base rates'!D$59)\n+($Q539*'fnd base rates'!D$60)\n+($R539*'fnd base rates'!D$61)\n+($S539*'fnd base rates'!D$62)\n+($L539*'fnd base rates'!D$63)\n+($T539*VLOOKUP($W539+16,rate_basefnd,4)))\n*$V539","v":1638.9480799999999},{"$f":"(($D539*'fnd base rates'!E$48)\n+($E539*'fnd base rates'!E$49)\n+($F539*'fnd base rates'!E$50)\n+($G539*'fnd base rates'!E$51)\n+($H539*'fnd base rates'!E$52)\n+($I539*'fnd base rates'!E$53)\n+($J539*'fnd base rates'!E$54)\n+($K539*'fnd base rates'!E$55)\n+($M539*'fnd base rates'!E$56)\n+($N539*'fnd base rates'!E$57)\n+($O539*'fnd base rates'!E$58)\n+($P539*'fnd base rates'!E$59)\n+($Q539*'fnd base rates'!E$60)\n+($R539*'fnd base rates'!E$61)\n+($S539*'fnd base rates'!E$62)\n+($L539*'fnd base rates'!E$63)\n+($T539*VLOOKUP($W539+16,rate_basefnd,5)))\n*$V539","v":11962.42515923367},{"$f":"(($D539*'fnd base rates'!F$48)\n+($E539*'fnd base rates'!F$49)\n+($F539*'fnd base rates'!F$50)\n+($G539*'fnd base rates'!F$51)\n+($H539*'fnd base rates'!F$52)\n+($I539*'fnd base rates'!F$53)\n+($J539*'fnd base rates'!F$54)\n+($K539*'fnd base rates'!F$55)\n+($M539*'fnd base rates'!F$56)\n+($N539*'fnd base rates'!F$57)\n+($O539*'fnd base rates'!F$58)\n+($P539*'fnd base rates'!F$59)\n+($Q539*'fnd base rates'!F$60)\n+($R539*'fnd base rates'!F$61)\n+($S539*'fnd base rates'!F$62)\n+($L539*'fnd base rates'!F$63)\n+($T539*VLOOKUP($W539+16,rate_basefnd,6)))\n*$V539","v":2547.3433755000001},{"$f":"(($D539*'fnd base rates'!G$48)\n+($E539*'fnd base rates'!G$49)\n+($F539*'fnd base rates'!G$50)\n+($G539*'fnd base rates'!G$51)\n+($H539*'fnd base rates'!G$52)\n+($I539*'fnd base rates'!G$53)\n+($J539*'fnd base rates'!G$54)\n+($K539*'fnd base rates'!G$55)\n+($M539*'fnd base rates'!G$56)\n+($N539*'fnd base rates'!G$57)\n+($O539*'fnd base rates'!G$58)\n+($P539*'fnd base rates'!G$59)\n+($Q539*'fnd base rates'!G$60)\n+($R539*'fnd base rates'!G$61)\n+($S539*'fnd base rates'!G$62)\n+($L539*'fnd base rates'!G$63)\n+($T539*VLOOKUP($W539+16,rate_basefnd,7)))\n*$V539","v":434.2368876982992},{"$f":"(($D539*'fnd base rates'!H$48)\n+($E539*'fnd base rates'!H$49)\n+($F539*'fnd base rates'!H$50)\n+($G539*'fnd base rates'!H$51)\n+($H539*'fnd base rates'!H$52)\n+($I539*'fnd base rates'!H$53)\n+($J539*'fnd base rates'!H$54)\n+($K539*'fnd base rates'!H$55)\n+($M539*'fnd base rates'!H$56)\n+($N539*'fnd base rates'!H$57)\n+($O539*'fnd base rates'!H$58)\n+($P539*'fnd base rates'!H$59)\n+($Q539*'fnd base rates'!H$60)\n+($R539*'fnd base rates'!H$61)\n+($S539*'fnd base rates'!H$62)\n+($L539*'fnd base rates'!H$63)\n+($T539*VLOOKUP($W539+16,rate_basefnd,8)))","v":1044.068},{"$f":"(($D539*'fnd base rates'!I$48)\n+($E539*'fnd base rates'!I$49)\n+($F539*'fnd base rates'!I$50)\n+($G539*'fnd base rates'!I$51)\n+($H539*'fnd base rates'!I$52)\n+($I539*'fnd base rates'!I$53)\n+($J539*'fnd base rates'!I$54)\n+($K539*'fnd base rates'!I$55)\n+($M539*'fnd base rates'!I$56)\n+($N539*'fnd base rates'!I$57)\n+($O539*'fnd base rates'!I$58)\n+($P539*'fnd base rates'!I$59)\n+($Q539*'fnd base rates'!I$60)\n+($R539*'fnd base rates'!I$61)\n+($S539*'fnd base rates'!I$62)\n+($L539*'fnd base rates'!I$63)\n+($T539*VLOOKUP($W539+16,rate_basefnd,9)))\n*$V539","v":562.8022400000001},{"$f":"(($D539*'fnd base rates'!J$48)\n+($E539*'fnd base rates'!J$49)\n+($F539*'fnd base rates'!J$50)\n+($G539*'fnd base rates'!J$51)\n+($H539*'fnd base rates'!J$52)\n+($I539*'fnd base rates'!J$53)\n+($J539*'fnd base rates'!J$54)\n+($K539*'fnd base rates'!J$55)\n+($M539*'fnd base rates'!J$56)\n+($N539*'fnd base rates'!J$57)\n+($O539*'fnd base rates'!J$58)\n+($P539*'fnd base rates'!J$59)\n+($Q539*'fnd base rates'!J$60)\n+($R539*'fnd base rates'!J$61)\n+($S539*'fnd base rates'!J$62)\n+($L539*'fnd base rates'!J$63)\n+($T539*VLOOKUP($W539+16,rate_basefnd,10)))\n*$V539","v":268.06626},{"$f":"(($D539*'fnd base rates'!K$48)\n+($E539*'fnd base rates'!K$49)\n+($F539*'fnd base rates'!K$50)\n+($G539*'fnd base rates'!K$51)\n+($H539*'fnd base rates'!K$52)\n+($I539*'fnd base rates'!K$53)\n+($J539*'fnd base rates'!K$54)\n+($K539*'fnd base rates'!K$55)\n+($M539*'fnd base rates'!K$56)\n+($N539*'fnd base rates'!K$57)\n+($O539*'fnd base rates'!K$58)\n+($P539*'fnd base rates'!K$59)\n+($Q539*'fnd base rates'!K$60)\n+($R539*'fnd base rates'!K$61)\n+($S539*'fnd base rates'!K$62)\n+($L539*'fnd base rates'!K$63)\n+($T539*VLOOKUP($W539+16,rate_basefnd,11)))\n*$V539","v":2911.1787781897956},{"$f":"(($D539*'fnd base rates'!L$48)\n+($E539*'fnd base rates'!L$49)\n+($F539*'fnd base rates'!L$50)\n+($G539*'fnd base rates'!L$51)\n+($H539*'fnd base rates'!L$52)\n+($I539*'fnd base rates'!L$53)\n+($J539*'fnd base rates'!L$54)\n+($K539*'fnd base rates'!L$55)\n+($M539*'fnd base rates'!L$56)\n+($N539*'fnd base rates'!L$57)\n+($O539*'fnd base rates'!L$58)\n+($P539*'fnd base rates'!L$59)\n+($Q539*'fnd base rates'!L$60)\n+($R539*'fnd base rates'!L$61)\n+($S539*'fnd base rates'!L$62)\n+($L539*'fnd base rates'!L$63)\n+($T539*VLOOKUP($W539+16,rate_basefnd,12)))","v":2742.8728499936892},{"$f":"(($D539*'fnd base rates'!M$48)\n+($E539*'fnd base rates'!M$49)\n+($F539*'fnd base rates'!M$50)\n+($G539*'fnd base rates'!M$51)\n+($H539*'fnd base rates'!M$52)\n+($I539*'fnd base rates'!M$53)\n+($J539*'fnd base rates'!M$54)\n+($K539*'fnd base rates'!M$55)\n+($M539*'fnd base rates'!M$56)\n+($N539*'fnd base rates'!M$57)\n+($O539*'fnd base rates'!M$58)\n+($P539*'fnd base rates'!M$59)\n+($Q539*'fnd base rates'!M$60)\n+($R539*'fnd base rates'!M$61)\n+($S539*'fnd base rates'!M$62)\n+($L539*'fnd base rates'!M$63)\n+($T539*VLOOKUP($W539+16,rate_basefnd,13)))","v":0},25233.17023911545,null,481035285,"481","035","285",1,2,25233.17023911545,12617]
["481",481035307,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D540","v":1},{"$f":"'fnd enro'!E540","v":0},{"$f":"'fnd enro'!F540","v":0},{"$f":"'fnd enro'!G540","v":1},{"$f":"'fnd enro'!H540","v":0},{"$f":"'fnd enro'!I540","v":0},{"$f":"'fnd enro'!J540","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K540","v":0},{"$f":"'fnd enro'!L540","v":0},{"$f":"'fnd enro'!M540","v":0},{"$f":"'fnd enro'!N540","v":0},{"$f":"'fnd enro'!O540","v":0},{"$f":"'fnd enro'!P540","v":0},{"$f":"'fnd enro'!Q540","v":0},{"$f":"'fnd enro'!R540","v":0},{"$f":"'fnd enro'!S540","v":0},{"$f":"'fnd enro'!T540","v":0},{"$f":"'fnd enro'!W540","v":2},1.0780000000000001,{"$f":"'fnd enro'!V540","v":1},null,{"$f":"(($D540*'fnd base rates'!C$48)\n+($E540*'fnd base rates'!C$49)\n+($F540*'fnd base rates'!C$50)\n+($G540*'fnd base rates'!C$51)\n+($H540*'fnd base rates'!C$52)\n+($I540*'fnd base rates'!C$53)\n+($J540*'fnd base rates'!C$54)\n+($K540*'fnd base rates'!C$55)\n+($M540*'fnd base rates'!C$56)\n+($N540*'fnd base rates'!C$57)\n+($O540*'fnd base rates'!C$58)\n+($P540*'fnd base rates'!C$59)\n+($Q540*'fnd base rates'!C$60)\n+($R540*'fnd base rates'!C$61)\n+($S540*'fnd base rates'!C$62)\n+($L540*'fnd base rates'!C$63)\n+($T540*VLOOKUP($W540+16,rate_basefnd,3)))\n*$V540","v":716.24516425000002},{"$f":"(($D540*'fnd base rates'!D$48)\n+($E540*'fnd base rates'!D$49)\n+($F540*'fnd base rates'!D$50)\n+($G540*'fnd base rates'!D$51)\n+($H540*'fnd base rates'!D$52)\n+($I540*'fnd base rates'!D$53)\n+($J540*'fnd base rates'!D$54)\n+($K540*'fnd base rates'!D$55)\n+($M540*'fnd base rates'!D$56)\n+($N540*'fnd base rates'!D$57)\n+($O540*'fnd base rates'!D$58)\n+($P540*'fnd base rates'!D$59)\n+($Q540*'fnd base rates'!D$60)\n+($R540*'fnd base rates'!D$61)\n+($S540*'fnd base rates'!D$62)\n+($L540*'fnd base rates'!D$63)\n+($T540*VLOOKUP($W540+16,rate_basefnd,4)))\n*$V540","v":1103.2359799999999},{"$f":"(($D540*'fnd base rates'!E$48)\n+($E540*'fnd base rates'!E$49)\n+($F540*'fnd base rates'!E$50)\n+($G540*'fnd base rates'!E$51)\n+($H540*'fnd base rates'!E$52)\n+($I540*'fnd base rates'!E$53)\n+($J540*'fnd base rates'!E$54)\n+($K540*'fnd base rates'!E$55)\n+($M540*'fnd base rates'!E$56)\n+($N540*'fnd base rates'!E$57)\n+($O540*'fnd base rates'!E$58)\n+($P540*'fnd base rates'!E$59)\n+($Q540*'fnd base rates'!E$60)\n+($R540*'fnd base rates'!E$61)\n+($S540*'fnd base rates'!E$62)\n+($L540*'fnd base rates'!E$63)\n+($T540*VLOOKUP($W540+16,rate_basefnd,5)))\n*$V540","v":5406.4258902499996},{"$f":"(($D540*'fnd base rates'!F$48)\n+($E540*'fnd base rates'!F$49)\n+($F540*'fnd base rates'!F$50)\n+($G540*'fnd base rates'!F$51)\n+($H540*'fnd base rates'!F$52)\n+($I540*'fnd base rates'!F$53)\n+($J540*'fnd base rates'!F$54)\n+($K540*'fnd base rates'!F$55)\n+($M540*'fnd base rates'!F$56)\n+($N540*'fnd base rates'!F$57)\n+($O540*'fnd base rates'!F$58)\n+($P540*'fnd base rates'!F$59)\n+($Q540*'fnd base rates'!F$60)\n+($R540*'fnd base rates'!F$61)\n+($S540*'fnd base rates'!F$62)\n+($L540*'fnd base rates'!F$63)\n+($T540*VLOOKUP($W540+16,rate_basefnd,6)))\n*$V540","v":1622.15674775},{"$f":"(($D540*'fnd base rates'!G$48)\n+($E540*'fnd base rates'!G$49)\n+($F540*'fnd base rates'!G$50)\n+($G540*'fnd base rates'!G$51)\n+($H540*'fnd base rates'!G$52)\n+($I540*'fnd base rates'!G$53)\n+($J540*'fnd base rates'!G$54)\n+($K540*'fnd base rates'!G$55)\n+($M540*'fnd base rates'!G$56)\n+($N540*'fnd base rates'!G$57)\n+($O540*'fnd base rates'!G$58)\n+($P540*'fnd base rates'!G$59)\n+($Q540*'fnd base rates'!G$60)\n+($R540*'fnd base rates'!G$61)\n+($S540*'fnd base rates'!G$62)\n+($L540*'fnd base rates'!G$63)\n+($T540*VLOOKUP($W540+16,rate_basefnd,7)))\n*$V540","v":216.91825925000001},{"$f":"(($D540*'fnd base rates'!H$48)\n+($E540*'fnd base rates'!H$49)\n+($F540*'fnd base rates'!H$50)\n+($G540*'fnd base rates'!H$51)\n+($H540*'fnd base rates'!H$52)\n+($I540*'fnd base rates'!H$53)\n+($J540*'fnd base rates'!H$54)\n+($K540*'fnd base rates'!H$55)\n+($M540*'fnd base rates'!H$56)\n+($N540*'fnd base rates'!H$57)\n+($O540*'fnd base rates'!H$58)\n+($P540*'fnd base rates'!H$59)\n+($Q540*'fnd base rates'!H$60)\n+($R540*'fnd base rates'!H$61)\n+($S540*'fnd base rates'!H$62)\n+($L540*'fnd base rates'!H$63)\n+($T540*VLOOKUP($W540+16,rate_basefnd,8)))","v":692.78399999999999},{"$f":"(($D540*'fnd base rates'!I$48)\n+($E540*'fnd base rates'!I$49)\n+($F540*'fnd base rates'!I$50)\n+($G540*'fnd base rates'!I$51)\n+($H540*'fnd base rates'!I$52)\n+($I540*'fnd base rates'!I$53)\n+($J540*'fnd base rates'!I$54)\n+($K540*'fnd base rates'!I$55)\n+($M540*'fnd base rates'!I$56)\n+($N540*'fnd base rates'!I$57)\n+($O540*'fnd base rates'!I$58)\n+($P540*'fnd base rates'!I$59)\n+($Q540*'fnd base rates'!I$60)\n+($R540*'fnd base rates'!I$61)\n+($S540*'fnd base rates'!I$62)\n+($L540*'fnd base rates'!I$63)\n+($T540*VLOOKUP($W540+16,rate_basefnd,9)))\n*$V540","v":368.09388000000007},{"$f":"(($D540*'fnd base rates'!J$48)\n+($E540*'fnd base rates'!J$49)\n+($F540*'fnd base rates'!J$50)\n+($G540*'fnd base rates'!J$51)\n+($H540*'fnd base rates'!J$52)\n+($I540*'fnd base rates'!J$53)\n+($J540*'fnd base rates'!J$54)\n+($K540*'fnd base rates'!J$55)\n+($M540*'fnd base rates'!J$56)\n+($N540*'fnd base rates'!J$57)\n+($O540*'fnd base rates'!J$58)\n+($P540*'fnd base rates'!J$59)\n+($Q540*'fnd base rates'!J$60)\n+($R540*'fnd base rates'!J$61)\n+($S540*'fnd base rates'!J$62)\n+($L540*'fnd base rates'!J$63)\n+($T540*VLOOKUP($W540+16,rate_basefnd,10)))\n*$V540","v":195.22579999999999},{"$f":"(($D540*'fnd base rates'!K$48)\n+($E540*'fnd base rates'!K$49)\n+($F540*'fnd base rates'!K$50)\n+($G540*'fnd base rates'!K$51)\n+($H540*'fnd base rates'!K$52)\n+($I540*'fnd base rates'!K$53)\n+($J540*'fnd base rates'!K$54)\n+($K540*'fnd base rates'!K$55)\n+($M540*'fnd base rates'!K$56)\n+($N540*'fnd base rates'!K$57)\n+($O540*'fnd base rates'!K$58)\n+($P540*'fnd base rates'!K$59)\n+($Q540*'fnd base rates'!K$60)\n+($R540*'fnd base rates'!K$61)\n+($S540*'fnd base rates'!K$62)\n+($L540*'fnd base rates'!K$63)\n+($T540*VLOOKUP($W540+16,rate_basefnd,11)))\n*$V540","v":1522.4639815000003},{"$f":"(($D540*'fnd base rates'!L$48)\n+($E540*'fnd base rates'!L$49)\n+($F540*'fnd base rates'!L$50)\n+($G540*'fnd base rates'!L$51)\n+($H540*'fnd base rates'!L$52)\n+($I540*'fnd base rates'!L$53)\n+($J540*'fnd base rates'!L$54)\n+($K540*'fnd base rates'!L$55)\n+($M540*'fnd base rates'!L$56)\n+($N540*'fnd base rates'!L$57)\n+($O540*'fnd base rates'!L$58)\n+($P540*'fnd base rates'!L$59)\n+($Q540*'fnd base rates'!L$60)\n+($R540*'fnd base rates'!L$61)\n+($S540*'fnd base rates'!L$62)\n+($L540*'fnd base rates'!L$63)\n+($T540*VLOOKUP($W540+16,rate_basefnd,12)))","v":1571.533625},{"$f":"(($D540*'fnd base rates'!M$48)\n+($E540*'fnd base rates'!M$49)\n+($F540*'fnd base rates'!M$50)\n+($G540*'fnd base rates'!M$51)\n+($H540*'fnd base rates'!M$52)\n+($I540*'fnd base rates'!M$53)\n+($J540*'fnd base rates'!M$54)\n+($K540*'fnd base rates'!M$55)\n+($M540*'fnd base rates'!M$56)\n+($N540*'fnd base rates'!M$57)\n+($O540*'fnd base rates'!M$58)\n+($P540*'fnd base rates'!M$59)\n+($Q540*'fnd base rates'!M$60)\n+($R540*'fnd base rates'!M$61)\n+($S540*'fnd base rates'!M$62)\n+($L540*'fnd base rates'!M$63)\n+($T540*VLOOKUP($W540+16,rate_basefnd,13)))","v":0},13415.083328000001,null,481035307,"481","035","307",1,2,13415.083328000001,6708]
["481",481035350,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D541","v":1},{"$f":"'fnd enro'!E541","v":0},{"$f":"'fnd enro'!F541","v":0},{"$f":"'fnd enro'!G541","v":2},{"$f":"'fnd enro'!H541","v":0},{"$f":"'fnd enro'!I541","v":0},{"$f":"'fnd enro'!J541","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K541","v":0},{"$f":"'fnd enro'!L541","v":0},{"$f":"'fnd enro'!M541","v":0},{"$f":"'fnd enro'!N541","v":0},{"$f":"'fnd enro'!O541","v":0},{"$f":"'fnd enro'!P541","v":0},{"$f":"'fnd enro'!Q541","v":0},{"$f":"'fnd enro'!R541","v":0},{"$f":"'fnd enro'!S541","v":0},{"$f":"'fnd enro'!T541","v":0},{"$f":"'fnd enro'!W541","v":3},1.0780000000000001,{"$f":"'fnd enro'!V541","v":1},null,{"$f":"(($D541*'fnd base rates'!C$48)\n+($E541*'fnd base rates'!C$49)\n+($F541*'fnd base rates'!C$50)\n+($G541*'fnd base rates'!C$51)\n+($H541*'fnd base rates'!C$52)\n+($I541*'fnd base rates'!C$53)\n+($J541*'fnd base rates'!C$54)\n+($K541*'fnd base rates'!C$55)\n+($M541*'fnd base rates'!C$56)\n+($N541*'fnd base rates'!C$57)\n+($O541*'fnd base rates'!C$58)\n+($P541*'fnd base rates'!C$59)\n+($Q541*'fnd base rates'!C$60)\n+($R541*'fnd base rates'!C$61)\n+($S541*'fnd base rates'!C$62)\n+($L541*'fnd base rates'!C$63)\n+($T541*VLOOKUP($W541+16,rate_basefnd,3)))\n*$V541","v":1228.8669085000001},{"$f":"(($D541*'fnd base rates'!D$48)\n+($E541*'fnd base rates'!D$49)\n+($F541*'fnd base rates'!D$50)\n+($G541*'fnd base rates'!D$51)\n+($H541*'fnd base rates'!D$52)\n+($I541*'fnd base rates'!D$53)\n+($J541*'fnd base rates'!D$54)\n+($K541*'fnd base rates'!D$55)\n+($M541*'fnd base rates'!D$56)\n+($N541*'fnd base rates'!D$57)\n+($O541*'fnd base rates'!D$58)\n+($P541*'fnd base rates'!D$59)\n+($Q541*'fnd base rates'!D$60)\n+($R541*'fnd base rates'!D$61)\n+($S541*'fnd base rates'!D$62)\n+($L541*'fnd base rates'!D$63)\n+($T541*VLOOKUP($W541+16,rate_basefnd,4)))\n*$V541","v":1838.7230399999999},{"$f":"(($D541*'fnd base rates'!E$48)\n+($E541*'fnd base rates'!E$49)\n+($F541*'fnd base rates'!E$50)\n+($G541*'fnd base rates'!E$51)\n+($H541*'fnd base rates'!E$52)\n+($I541*'fnd base rates'!E$53)\n+($J541*'fnd base rates'!E$54)\n+($K541*'fnd base rates'!E$55)\n+($M541*'fnd base rates'!E$56)\n+($N541*'fnd base rates'!E$57)\n+($O541*'fnd base rates'!E$58)\n+($P541*'fnd base rates'!E$59)\n+($Q541*'fnd base rates'!E$60)\n+($R541*'fnd base rates'!E$61)\n+($S541*'fnd base rates'!E$62)\n+($L541*'fnd base rates'!E$63)\n+($T541*VLOOKUP($W541+16,rate_basefnd,5)))\n*$V541","v":9126.6226205000003},{"$f":"(($D541*'fnd base rates'!F$48)\n+($E541*'fnd base rates'!F$49)\n+($F541*'fnd base rates'!F$50)\n+($G541*'fnd base rates'!F$51)\n+($H541*'fnd base rates'!F$52)\n+($I541*'fnd base rates'!F$53)\n+($J541*'fnd base rates'!F$54)\n+($K541*'fnd base rates'!F$55)\n+($M541*'fnd base rates'!F$56)\n+($N541*'fnd base rates'!F$57)\n+($O541*'fnd base rates'!F$58)\n+($P541*'fnd base rates'!F$59)\n+($Q541*'fnd base rates'!F$60)\n+($R541*'fnd base rates'!F$61)\n+($S541*'fnd base rates'!F$62)\n+($L541*'fnd base rates'!F$63)\n+($T541*VLOOKUP($W541+16,rate_basefnd,6)))\n*$V541","v":2811.8414554999999},{"$f":"(($D541*'fnd base rates'!G$48)\n+($E541*'fnd base rates'!G$49)\n+($F541*'fnd base rates'!G$50)\n+($G541*'fnd base rates'!G$51)\n+($H541*'fnd base rates'!G$52)\n+($I541*'fnd base rates'!G$53)\n+($J541*'fnd base rates'!G$54)\n+($K541*'fnd base rates'!G$55)\n+($M541*'fnd base rates'!G$56)\n+($N541*'fnd base rates'!G$57)\n+($O541*'fnd base rates'!G$58)\n+($P541*'fnd base rates'!G$59)\n+($Q541*'fnd base rates'!G$60)\n+($R541*'fnd base rates'!G$61)\n+($S541*'fnd base rates'!G$62)\n+($L541*'fnd base rates'!G$63)\n+($T541*VLOOKUP($W541+16,rate_basefnd,7)))\n*$V541","v":367.15143849999998},{"$f":"(($D541*'fnd base rates'!H$48)\n+($E541*'fnd base rates'!H$49)\n+($F541*'fnd base rates'!H$50)\n+($G541*'fnd base rates'!H$51)\n+($H541*'fnd base rates'!H$52)\n+($I541*'fnd base rates'!H$53)\n+($J541*'fnd base rates'!H$54)\n+($K541*'fnd base rates'!H$55)\n+($M541*'fnd base rates'!H$56)\n+($N541*'fnd base rates'!H$57)\n+($O541*'fnd base rates'!H$58)\n+($P541*'fnd base rates'!H$59)\n+($Q541*'fnd base rates'!H$60)\n+($R541*'fnd base rates'!H$61)\n+($S541*'fnd base rates'!H$62)\n+($L541*'fnd base rates'!H$63)\n+($T541*VLOOKUP($W541+16,rate_basefnd,8)))","v":1159.1679999999999},{"$f":"(($D541*'fnd base rates'!I$48)\n+($E541*'fnd base rates'!I$49)\n+($F541*'fnd base rates'!I$50)\n+($G541*'fnd base rates'!I$51)\n+($H541*'fnd base rates'!I$52)\n+($I541*'fnd base rates'!I$53)\n+($J541*'fnd base rates'!I$54)\n+($K541*'fnd base rates'!I$55)\n+($M541*'fnd base rates'!I$56)\n+($N541*'fnd base rates'!I$57)\n+($O541*'fnd base rates'!I$58)\n+($P541*'fnd base rates'!I$59)\n+($Q541*'fnd base rates'!I$60)\n+($R541*'fnd base rates'!I$61)\n+($S541*'fnd base rates'!I$62)\n+($L541*'fnd base rates'!I$63)\n+($T541*VLOOKUP($W541+16,rate_basefnd,9)))\n*$V541","v":613.50058000000001},{"$f":"(($D541*'fnd base rates'!J$48)\n+($E541*'fnd base rates'!J$49)\n+($F541*'fnd base rates'!J$50)\n+($G541*'fnd base rates'!J$51)\n+($H541*'fnd base rates'!J$52)\n+($I541*'fnd base rates'!J$53)\n+($J541*'fnd base rates'!J$54)\n+($K541*'fnd base rates'!J$55)\n+($M541*'fnd base rates'!J$56)\n+($N541*'fnd base rates'!J$57)\n+($O541*'fnd base rates'!J$58)\n+($P541*'fnd base rates'!J$59)\n+($Q541*'fnd base rates'!J$60)\n+($R541*'fnd base rates'!J$61)\n+($S541*'fnd base rates'!J$62)\n+($L541*'fnd base rates'!J$63)\n+($T541*VLOOKUP($W541+16,rate_basefnd,10)))\n*$V541","v":341.66132000000005},{"$f":"(($D541*'fnd base rates'!K$48)\n+($E541*'fnd base rates'!K$49)\n+($F541*'fnd base rates'!K$50)\n+($G541*'fnd base rates'!K$51)\n+($H541*'fnd base rates'!K$52)\n+($I541*'fnd base rates'!K$53)\n+($J541*'fnd base rates'!K$54)\n+($K541*'fnd base rates'!K$55)\n+($M541*'fnd base rates'!K$56)\n+($N541*'fnd base rates'!K$57)\n+($O541*'fnd base rates'!K$58)\n+($P541*'fnd base rates'!K$59)\n+($Q541*'fnd base rates'!K$60)\n+($R541*'fnd base rates'!K$61)\n+($S541*'fnd base rates'!K$62)\n+($L541*'fnd base rates'!K$63)\n+($T541*VLOOKUP($W541+16,rate_basefnd,11)))\n*$V541","v":2576.677103},{"$f":"(($D541*'fnd base rates'!L$48)\n+($E541*'fnd base rates'!L$49)\n+($F541*'fnd base rates'!L$50)\n+($G541*'fnd base rates'!L$51)\n+($H541*'fnd base rates'!L$52)\n+($I541*'fnd base rates'!L$53)\n+($J541*'fnd base rates'!L$54)\n+($K541*'fnd base rates'!L$55)\n+($M541*'fnd base rates'!L$56)\n+($N541*'fnd base rates'!L$57)\n+($O541*'fnd base rates'!L$58)\n+($P541*'fnd base rates'!L$59)\n+($Q541*'fnd base rates'!L$60)\n+($R541*'fnd base rates'!L$61)\n+($S541*'fnd base rates'!L$62)\n+($L541*'fnd base rates'!L$63)\n+($T541*VLOOKUP($W541+16,rate_basefnd,12)))","v":2661.3772499999995},{"$f":"(($D541*'fnd base rates'!M$48)\n+($E541*'fnd base rates'!M$49)\n+($F541*'fnd base rates'!M$50)\n+($G541*'fnd base rates'!M$51)\n+($H541*'fnd base rates'!M$52)\n+($I541*'fnd base rates'!M$53)\n+($J541*'fnd base rates'!M$54)\n+($K541*'fnd base rates'!M$55)\n+($M541*'fnd base rates'!M$56)\n+($N541*'fnd base rates'!M$57)\n+($O541*'fnd base rates'!M$58)\n+($P541*'fnd base rates'!M$59)\n+($Q541*'fnd base rates'!M$60)\n+($R541*'fnd base rates'!M$61)\n+($S541*'fnd base rates'!M$62)\n+($L541*'fnd base rates'!M$63)\n+($T541*VLOOKUP($W541+16,rate_basefnd,13)))","v":0},22725.589715999995,null,481035350,"481","035","350",1,3,22725.589715999995,7575]
["481",481035780,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D542","v":0},{"$f":"'fnd enro'!E542","v":0},{"$f":"'fnd enro'!F542","v":0},{"$f":"'fnd enro'!G542","v":1},{"$f":"'fnd enro'!H542","v":0},{"$f":"'fnd enro'!I542","v":0},{"$f":"'fnd enro'!J542","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K542","v":0},{"$f":"'fnd enro'!L542","v":0},{"$f":"'fnd enro'!M542","v":0},{"$f":"'fnd enro'!N542","v":0},{"$f":"'fnd enro'!O542","v":0},{"$f":"'fnd enro'!P542","v":0},{"$f":"'fnd enro'!Q542","v":0},{"$f":"'fnd enro'!R542","v":0},{"$f":"'fnd enro'!S542","v":0},{"$f":"'fnd enro'!T542","v":0},{"$f":"'fnd enro'!W542","v":1},1.0780000000000001,{"$f":"'fnd enro'!V542","v":1},null,{"$f":"(($D542*'fnd base rates'!C$48)\n+($E542*'fnd base rates'!C$49)\n+($F542*'fnd base rates'!C$50)\n+($G542*'fnd base rates'!C$51)\n+($H542*'fnd base rates'!C$52)\n+($I542*'fnd base rates'!C$53)\n+($J542*'fnd base rates'!C$54)\n+($K542*'fnd base rates'!C$55)\n+($M542*'fnd base rates'!C$56)\n+($N542*'fnd base rates'!C$57)\n+($O542*'fnd base rates'!C$58)\n+($P542*'fnd base rates'!C$59)\n+($Q542*'fnd base rates'!C$60)\n+($R542*'fnd base rates'!C$61)\n+($S542*'fnd base rates'!C$62)\n+($L542*'fnd base rates'!C$63)\n+($T542*VLOOKUP($W542+16,rate_basefnd,3)))\n*$V542","v":512.62174425000001},{"$f":"(($D542*'fnd base rates'!D$48)\n+($E542*'fnd base rates'!D$49)\n+($F542*'fnd base rates'!D$50)\n+($G542*'fnd base rates'!D$51)\n+($H542*'fnd base rates'!D$52)\n+($I542*'fnd base rates'!D$53)\n+($J542*'fnd base rates'!D$54)\n+($K542*'fnd base rates'!D$55)\n+($M542*'fnd base rates'!D$56)\n+($N542*'fnd base rates'!D$57)\n+($O542*'fnd base rates'!D$58)\n+($P542*'fnd base rates'!D$59)\n+($Q542*'fnd base rates'!D$60)\n+($R542*'fnd base rates'!D$61)\n+($S542*'fnd base rates'!D$62)\n+($L542*'fnd base rates'!D$63)\n+($T542*VLOOKUP($W542+16,rate_basefnd,4)))\n*$V542","v":735.48706000000004},{"$f":"(($D542*'fnd base rates'!E$48)\n+($E542*'fnd base rates'!E$49)\n+($F542*'fnd base rates'!E$50)\n+($G542*'fnd base rates'!E$51)\n+($H542*'fnd base rates'!E$52)\n+($I542*'fnd base rates'!E$53)\n+($J542*'fnd base rates'!E$54)\n+($K542*'fnd base rates'!E$55)\n+($M542*'fnd base rates'!E$56)\n+($N542*'fnd base rates'!E$57)\n+($O542*'fnd base rates'!E$58)\n+($P542*'fnd base rates'!E$59)\n+($Q542*'fnd base rates'!E$60)\n+($R542*'fnd base rates'!E$61)\n+($S542*'fnd base rates'!E$62)\n+($L542*'fnd base rates'!E$63)\n+($T542*VLOOKUP($W542+16,rate_basefnd,5)))\n*$V542","v":3720.1967302500002},{"$f":"(($D542*'fnd base rates'!F$48)\n+($E542*'fnd base rates'!F$49)\n+($F542*'fnd base rates'!F$50)\n+($G542*'fnd base rates'!F$51)\n+($H542*'fnd base rates'!F$52)\n+($I542*'fnd base rates'!F$53)\n+($J542*'fnd base rates'!F$54)\n+($K542*'fnd base rates'!F$55)\n+($M542*'fnd base rates'!F$56)\n+($N542*'fnd base rates'!F$57)\n+($O542*'fnd base rates'!F$58)\n+($P542*'fnd base rates'!F$59)\n+($Q542*'fnd base rates'!F$60)\n+($R542*'fnd base rates'!F$61)\n+($S542*'fnd base rates'!F$62)\n+($L542*'fnd base rates'!F$63)\n+($T542*VLOOKUP($W542+16,rate_basefnd,6)))\n*$V542","v":1189.6847077500001},{"$f":"(($D542*'fnd base rates'!G$48)\n+($E542*'fnd base rates'!G$49)\n+($F542*'fnd base rates'!G$50)\n+($G542*'fnd base rates'!G$51)\n+($H542*'fnd base rates'!G$52)\n+($I542*'fnd base rates'!G$53)\n+($J542*'fnd base rates'!G$54)\n+($K542*'fnd base rates'!G$55)\n+($M542*'fnd base rates'!G$56)\n+($N542*'fnd base rates'!G$57)\n+($O542*'fnd base rates'!G$58)\n+($P542*'fnd base rates'!G$59)\n+($Q542*'fnd base rates'!G$60)\n+($R542*'fnd base rates'!G$61)\n+($S542*'fnd base rates'!G$62)\n+($L542*'fnd base rates'!G$63)\n+($T542*VLOOKUP($W542+16,rate_basefnd,7)))\n*$V542","v":150.23317925000001},{"$f":"(($D542*'fnd base rates'!H$48)\n+($E542*'fnd base rates'!H$49)\n+($F542*'fnd base rates'!H$50)\n+($G542*'fnd base rates'!H$51)\n+($H542*'fnd base rates'!H$52)\n+($I542*'fnd base rates'!H$53)\n+($J542*'fnd base rates'!H$54)\n+($K542*'fnd base rates'!H$55)\n+($M542*'fnd base rates'!H$56)\n+($N542*'fnd base rates'!H$57)\n+($O542*'fnd base rates'!H$58)\n+($P542*'fnd base rates'!H$59)\n+($Q542*'fnd base rates'!H$60)\n+($R542*'fnd base rates'!H$61)\n+($S542*'fnd base rates'!H$62)\n+($L542*'fnd base rates'!H$63)\n+($T542*VLOOKUP($W542+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D542*'fnd base rates'!I$48)\n+($E542*'fnd base rates'!I$49)\n+($F542*'fnd base rates'!I$50)\n+($G542*'fnd base rates'!I$51)\n+($H542*'fnd base rates'!I$52)\n+($I542*'fnd base rates'!I$53)\n+($J542*'fnd base rates'!I$54)\n+($K542*'fnd base rates'!I$55)\n+($M542*'fnd base rates'!I$56)\n+($N542*'fnd base rates'!I$57)\n+($O542*'fnd base rates'!I$58)\n+($P542*'fnd base rates'!I$59)\n+($Q542*'fnd base rates'!I$60)\n+($R542*'fnd base rates'!I$61)\n+($S542*'fnd base rates'!I$62)\n+($L542*'fnd base rates'!I$63)\n+($T542*VLOOKUP($W542+16,rate_basefnd,9)))\n*$V542","v":245.40670000000003},{"$f":"(($D542*'fnd base rates'!J$48)\n+($E542*'fnd base rates'!J$49)\n+($F542*'fnd base rates'!J$50)\n+($G542*'fnd base rates'!J$51)\n+($H542*'fnd base rates'!J$52)\n+($I542*'fnd base rates'!J$53)\n+($J542*'fnd base rates'!J$54)\n+($K542*'fnd base rates'!J$55)\n+($M542*'fnd base rates'!J$56)\n+($N542*'fnd base rates'!J$57)\n+($O542*'fnd base rates'!J$58)\n+($P542*'fnd base rates'!J$59)\n+($Q542*'fnd base rates'!J$60)\n+($R542*'fnd base rates'!J$61)\n+($S542*'fnd base rates'!J$62)\n+($L542*'fnd base rates'!J$63)\n+($T542*VLOOKUP($W542+16,rate_basefnd,10)))\n*$V542","v":146.43552000000003},{"$f":"(($D542*'fnd base rates'!K$48)\n+($E542*'fnd base rates'!K$49)\n+($F542*'fnd base rates'!K$50)\n+($G542*'fnd base rates'!K$51)\n+($H542*'fnd base rates'!K$52)\n+($I542*'fnd base rates'!K$53)\n+($J542*'fnd base rates'!K$54)\n+($K542*'fnd base rates'!K$55)\n+($M542*'fnd base rates'!K$56)\n+($N542*'fnd base rates'!K$57)\n+($O542*'fnd base rates'!K$58)\n+($P542*'fnd base rates'!K$59)\n+($Q542*'fnd base rates'!K$60)\n+($R542*'fnd base rates'!K$61)\n+($S542*'fnd base rates'!K$62)\n+($L542*'fnd base rates'!K$63)\n+($T542*VLOOKUP($W542+16,rate_basefnd,11)))\n*$V542","v":1054.2131215000002},{"$f":"(($D542*'fnd base rates'!L$48)\n+($E542*'fnd base rates'!L$49)\n+($F542*'fnd base rates'!L$50)\n+($G542*'fnd base rates'!L$51)\n+($H542*'fnd base rates'!L$52)\n+($I542*'fnd base rates'!L$53)\n+($J542*'fnd base rates'!L$54)\n+($K542*'fnd base rates'!L$55)\n+($M542*'fnd base rates'!L$56)\n+($N542*'fnd base rates'!L$57)\n+($O542*'fnd base rates'!L$58)\n+($P542*'fnd base rates'!L$59)\n+($Q542*'fnd base rates'!L$60)\n+($R542*'fnd base rates'!L$61)\n+($S542*'fnd base rates'!L$62)\n+($L542*'fnd base rates'!L$63)\n+($T542*VLOOKUP($W542+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D542*'fnd base rates'!M$48)\n+($E542*'fnd base rates'!M$49)\n+($F542*'fnd base rates'!M$50)\n+($G542*'fnd base rates'!M$51)\n+($H542*'fnd base rates'!M$52)\n+($I542*'fnd base rates'!M$53)\n+($J542*'fnd base rates'!M$54)\n+($K542*'fnd base rates'!M$55)\n+($M542*'fnd base rates'!M$56)\n+($N542*'fnd base rates'!M$57)\n+($O542*'fnd base rates'!M$58)\n+($P542*'fnd base rates'!M$59)\n+($Q542*'fnd base rates'!M$60)\n+($R542*'fnd base rates'!M$61)\n+($S542*'fnd base rates'!M$62)\n+($L542*'fnd base rates'!M$63)\n+($T542*VLOOKUP($W542+16,rate_basefnd,13)))","v":0},9310.5063879999998,null,481035780,"481","035","780",1,1,9310.5063879999998,9311]
["482",482204007,"RIVER VALLEY",{"$f":"'fnd enro'!D543","v":0},{"$f":"'fnd enro'!E543","v":0},{"$f":"'fnd enro'!F543","v":6},{"$f":"'fnd enro'!G543","v":19},{"$f":"'fnd enro'!H543","v":16},{"$f":"'fnd enro'!I543","v":0},{"$f":"'fnd enro'!J543","v":1.5375000000000001},{"$f":"'fnd enro'!K543","v":0},{"$f":"'fnd enro'!L543","v":0},{"$f":"'fnd enro'!M543","v":0},{"$f":"'fnd enro'!N543","v":0},{"$f":"'fnd enro'!O543","v":0},{"$f":"'fnd enro'!P543","v":0},{"$f":"'fnd enro'!Q543","v":0},{"$f":"'fnd enro'!R543","v":0},{"$f":"'fnd enro'!S543","v":0},{"$f":"'fnd enro'!T543","v":4},{"$f":"'fnd enro'!W543","v":41},1,{"$f":"'fnd enro'!V543","v":2},null,{"$f":"(($D543*'fnd base rates'!C$48)\n+($E543*'fnd base rates'!C$49)\n+($F543*'fnd base rates'!C$50)\n+($G543*'fnd base rates'!C$51)\n+($H543*'fnd base rates'!C$52)\n+($I543*'fnd base rates'!C$53)\n+($J543*'fnd base rates'!C$54)\n+($K543*'fnd base rates'!C$55)\n+($M543*'fnd base rates'!C$56)\n+($N543*'fnd base rates'!C$57)\n+($O543*'fnd base rates'!C$58)\n+($P543*'fnd base rates'!C$59)\n+($Q543*'fnd base rates'!C$60)\n+($R543*'fnd base rates'!C$61)\n+($S543*'fnd base rates'!C$62)\n+($L543*'fnd base rates'!C$63)\n+($T543*VLOOKUP($W543+16,rate_basefnd,3)))\n*$V543","v":19496.745374999999},{"$f":"(($D543*'fnd base rates'!D$48)\n+($E543*'fnd base rates'!D$49)\n+($F543*'fnd base rates'!D$50)\n+($G543*'fnd base rates'!D$51)\n+($H543*'fnd base rates'!D$52)\n+($I543*'fnd base rates'!D$53)\n+($J543*'fnd base rates'!D$54)\n+($K543*'fnd base rates'!D$55)\n+($M543*'fnd base rates'!D$56)\n+($N543*'fnd base rates'!D$57)\n+($O543*'fnd base rates'!D$58)\n+($P543*'fnd base rates'!D$59)\n+($Q543*'fnd base rates'!D$60)\n+($R543*'fnd base rates'!D$61)\n+($S543*'fnd base rates'!D$62)\n+($L543*'fnd base rates'!D$63)\n+($T543*VLOOKUP($W543+16,rate_basefnd,4)))\n*$V543","v":27973.07},{"$f":"(($D543*'fnd base rates'!E$48)\n+($E543*'fnd base rates'!E$49)\n+($F543*'fnd base rates'!E$50)\n+($G543*'fnd base rates'!E$51)\n+($H543*'fnd base rates'!E$52)\n+($I543*'fnd base rates'!E$53)\n+($J543*'fnd base rates'!E$54)\n+($K543*'fnd base rates'!E$55)\n+($M543*'fnd base rates'!E$56)\n+($N543*'fnd base rates'!E$57)\n+($O543*'fnd base rates'!E$58)\n+($P543*'fnd base rates'!E$59)\n+($Q543*'fnd base rates'!E$60)\n+($R543*'fnd base rates'!E$61)\n+($S543*'fnd base rates'!E$62)\n+($L543*'fnd base rates'!E$63)\n+($T543*VLOOKUP($W543+16,rate_basefnd,5)))\n*$V543","v":146903.57077475387},{"$f":"(($D543*'fnd base rates'!F$48)\n+($E543*'fnd base rates'!F$49)\n+($F543*'fnd base rates'!F$50)\n+($G543*'fnd base rates'!F$51)\n+($H543*'fnd base rates'!F$52)\n+($I543*'fnd base rates'!F$53)\n+($J543*'fnd base rates'!F$54)\n+($K543*'fnd base rates'!F$55)\n+($M543*'fnd base rates'!F$56)\n+($N543*'fnd base rates'!F$57)\n+($O543*'fnd base rates'!F$58)\n+($P543*'fnd base rates'!F$59)\n+($Q543*'fnd base rates'!F$60)\n+($R543*'fnd base rates'!F$61)\n+($S543*'fnd base rates'!F$62)\n+($L543*'fnd base rates'!F$63)\n+($T543*VLOOKUP($W543+16,rate_basefnd,6)))\n*$V543","v":41651.108625000001},{"$f":"(($D543*'fnd base rates'!G$48)\n+($E543*'fnd base rates'!G$49)\n+($F543*'fnd base rates'!G$50)\n+($G543*'fnd base rates'!G$51)\n+($H543*'fnd base rates'!G$52)\n+($I543*'fnd base rates'!G$53)\n+($J543*'fnd base rates'!G$54)\n+($K543*'fnd base rates'!G$55)\n+($M543*'fnd base rates'!G$56)\n+($N543*'fnd base rates'!G$57)\n+($O543*'fnd base rates'!G$58)\n+($P543*'fnd base rates'!G$59)\n+($Q543*'fnd base rates'!G$60)\n+($R543*'fnd base rates'!G$61)\n+($S543*'fnd base rates'!G$62)\n+($L543*'fnd base rates'!G$63)\n+($T543*VLOOKUP($W543+16,rate_basefnd,7)))\n*$V543","v":6173.0834749936885},{"$f":"(($D543*'fnd base rates'!H$48)\n+($E543*'fnd base rates'!H$49)\n+($F543*'fnd base rates'!H$50)\n+($G543*'fnd base rates'!H$51)\n+($H543*'fnd base rates'!H$52)\n+($I543*'fnd base rates'!H$53)\n+($J543*'fnd base rates'!H$54)\n+($K543*'fnd base rates'!H$55)\n+($M543*'fnd base rates'!H$56)\n+($N543*'fnd base rates'!H$57)\n+($O543*'fnd base rates'!H$58)\n+($P543*'fnd base rates'!H$59)\n+($Q543*'fnd base rates'!H$60)\n+($R543*'fnd base rates'!H$61)\n+($S543*'fnd base rates'!H$62)\n+($L543*'fnd base rates'!H$63)\n+($T543*VLOOKUP($W543+16,rate_basefnd,8)))","v":19121.743999999999},{"$f":"(($D543*'fnd base rates'!I$48)\n+($E543*'fnd base rates'!I$49)\n+($F543*'fnd base rates'!I$50)\n+($G543*'fnd base rates'!I$51)\n+($H543*'fnd base rates'!I$52)\n+($I543*'fnd base rates'!I$53)\n+($J543*'fnd base rates'!I$54)\n+($K543*'fnd base rates'!I$55)\n+($M543*'fnd base rates'!I$56)\n+($N543*'fnd base rates'!I$57)\n+($O543*'fnd base rates'!I$58)\n+($P543*'fnd base rates'!I$59)\n+($Q543*'fnd base rates'!I$60)\n+($R543*'fnd base rates'!I$61)\n+($S543*'fnd base rates'!I$62)\n+($L543*'fnd base rates'!I$63)\n+($T543*VLOOKUP($W543+16,rate_basefnd,9)))\n*$V543","v":10539.57},{"$f":"(($D543*'fnd base rates'!J$48)\n+($E543*'fnd base rates'!J$49)\n+($F543*'fnd base rates'!J$50)\n+($G543*'fnd base rates'!J$51)\n+($H543*'fnd base rates'!J$52)\n+($I543*'fnd base rates'!J$53)\n+($J543*'fnd base rates'!J$54)\n+($K543*'fnd base rates'!J$55)\n+($M543*'fnd base rates'!J$56)\n+($N543*'fnd base rates'!J$57)\n+($O543*'fnd base rates'!J$58)\n+($P543*'fnd base rates'!J$59)\n+($Q543*'fnd base rates'!J$60)\n+($R543*'fnd base rates'!J$61)\n+($S543*'fnd base rates'!J$62)\n+($L543*'fnd base rates'!J$63)\n+($T543*VLOOKUP($W543+16,rate_basefnd,10)))\n*$V543","v":6674.62},{"$f":"(($D543*'fnd base rates'!K$48)\n+($E543*'fnd base rates'!K$49)\n+($F543*'fnd base rates'!K$50)\n+($G543*'fnd base rates'!K$51)\n+($H543*'fnd base rates'!K$52)\n+($I543*'fnd base rates'!K$53)\n+($J543*'fnd base rates'!K$54)\n+($K543*'fnd base rates'!K$55)\n+($M543*'fnd base rates'!K$56)\n+($N543*'fnd base rates'!K$57)\n+($O543*'fnd base rates'!K$58)\n+($P543*'fnd base rates'!K$59)\n+($Q543*'fnd base rates'!K$60)\n+($R543*'fnd base rates'!K$61)\n+($S543*'fnd base rates'!K$62)\n+($L543*'fnd base rates'!K$63)\n+($T543*VLOOKUP($W543+16,rate_basefnd,11)))\n*$V543","v":43021.337849962139},{"$f":"(($D543*'fnd base rates'!L$48)\n+($E543*'fnd base rates'!L$49)\n+($F543*'fnd base rates'!L$50)\n+($G543*'fnd base rates'!L$51)\n+($H543*'fnd base rates'!L$52)\n+($I543*'fnd base rates'!L$53)\n+($J543*'fnd base rates'!L$54)\n+($K543*'fnd base rates'!L$55)\n+($M543*'fnd base rates'!L$56)\n+($N543*'fnd base rates'!L$57)\n+($O543*'fnd base rates'!L$58)\n+($P543*'fnd base rates'!L$59)\n+($Q543*'fnd base rates'!L$60)\n+($R543*'fnd base rates'!L$61)\n+($S543*'fnd base rates'!L$62)\n+($L543*'fnd base rates'!L$63)\n+($T543*VLOOKUP($W543+16,rate_basefnd,12)))","v":46114.091024974754},{"$f":"(($D543*'fnd base rates'!M$48)\n+($E543*'fnd base rates'!M$49)\n+($F543*'fnd base rates'!M$50)\n+($G543*'fnd base rates'!M$51)\n+($H543*'fnd base rates'!M$52)\n+($I543*'fnd base rates'!M$53)\n+($J543*'fnd base rates'!M$54)\n+($K543*'fnd base rates'!M$55)\n+($M543*'fnd base rates'!M$56)\n+($N543*'fnd base rates'!M$57)\n+($O543*'fnd base rates'!M$58)\n+($P543*'fnd base rates'!M$59)\n+($Q543*'fnd base rates'!M$60)\n+($R543*'fnd base rates'!M$61)\n+($S543*'fnd base rates'!M$62)\n+($L543*'fnd base rates'!M$63)\n+($T543*VLOOKUP($W543+16,rate_basefnd,13)))","v":0},367668.94112468441,null,482204007,"482","204","007",1,41,367668.94112468441,8968]
["482",482204105,"RIVER VALLEY",{"$f":"'fnd enro'!D544","v":0},{"$f":"'fnd enro'!E544","v":0},{"$f":"'fnd enro'!F544","v":0},{"$f":"'fnd enro'!G544","v":1},{"$f":"'fnd enro'!H544","v":1},{"$f":"'fnd enro'!I544","v":0},{"$f":"'fnd enro'!J544","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K544","v":0},{"$f":"'fnd enro'!L544","v":0},{"$f":"'fnd enro'!M544","v":0},{"$f":"'fnd enro'!N544","v":0},{"$f":"'fnd enro'!O544","v":0},{"$f":"'fnd enro'!P544","v":0},{"$f":"'fnd enro'!Q544","v":0},{"$f":"'fnd enro'!R544","v":0},{"$f":"'fnd enro'!S544","v":0},{"$f":"'fnd enro'!T544","v":0},{"$f":"'fnd enro'!W544","v":2},1,{"$f":"'fnd enro'!V544","v":1},null,{"$f":"(($D544*'fnd base rates'!C$48)\n+($E544*'fnd base rates'!C$49)\n+($F544*'fnd base rates'!C$50)\n+($G544*'fnd base rates'!C$51)\n+($H544*'fnd base rates'!C$52)\n+($I544*'fnd base rates'!C$53)\n+($J544*'fnd base rates'!C$54)\n+($K544*'fnd base rates'!C$55)\n+($M544*'fnd base rates'!C$56)\n+($N544*'fnd base rates'!C$57)\n+($O544*'fnd base rates'!C$58)\n+($P544*'fnd base rates'!C$59)\n+($Q544*'fnd base rates'!C$60)\n+($R544*'fnd base rates'!C$61)\n+($S544*'fnd base rates'!C$62)\n+($L544*'fnd base rates'!C$63)\n+($T544*VLOOKUP($W544+16,rate_basefnd,3)))\n*$V544","v":951.06074999999998},{"$f":"(($D544*'fnd base rates'!D$48)\n+($E544*'fnd base rates'!D$49)\n+($F544*'fnd base rates'!D$50)\n+($G544*'fnd base rates'!D$51)\n+($H544*'fnd base rates'!D$52)\n+($I544*'fnd base rates'!D$53)\n+($J544*'fnd base rates'!D$54)\n+($K544*'fnd base rates'!D$55)\n+($M544*'fnd base rates'!D$56)\n+($N544*'fnd base rates'!D$57)\n+($O544*'fnd base rates'!D$58)\n+($P544*'fnd base rates'!D$59)\n+($Q544*'fnd base rates'!D$60)\n+($R544*'fnd base rates'!D$61)\n+($S544*'fnd base rates'!D$62)\n+($L544*'fnd base rates'!D$63)\n+($T544*VLOOKUP($W544+16,rate_basefnd,4)))\n*$V544","v":1364.54},{"$f":"(($D544*'fnd base rates'!E$48)\n+($E544*'fnd base rates'!E$49)\n+($F544*'fnd base rates'!E$50)\n+($G544*'fnd base rates'!E$51)\n+($H544*'fnd base rates'!E$52)\n+($I544*'fnd base rates'!E$53)\n+($J544*'fnd base rates'!E$54)\n+($K544*'fnd base rates'!E$55)\n+($M544*'fnd base rates'!E$56)\n+($N544*'fnd base rates'!E$57)\n+($O544*'fnd base rates'!E$58)\n+($P544*'fnd base rates'!E$59)\n+($Q544*'fnd base rates'!E$60)\n+($R544*'fnd base rates'!E$61)\n+($S544*'fnd base rates'!E$62)\n+($L544*'fnd base rates'!E$63)\n+($T544*VLOOKUP($W544+16,rate_basefnd,5)))\n*$V544","v":6526.6447499999995},{"$f":"(($D544*'fnd base rates'!F$48)\n+($E544*'fnd base rates'!F$49)\n+($F544*'fnd base rates'!F$50)\n+($G544*'fnd base rates'!F$51)\n+($H544*'fnd base rates'!F$52)\n+($I544*'fnd base rates'!F$53)\n+($J544*'fnd base rates'!F$54)\n+($K544*'fnd base rates'!F$55)\n+($M544*'fnd base rates'!F$56)\n+($N544*'fnd base rates'!F$57)\n+($O544*'fnd base rates'!F$58)\n+($P544*'fnd base rates'!F$59)\n+($Q544*'fnd base rates'!F$60)\n+($R544*'fnd base rates'!F$61)\n+($S544*'fnd base rates'!F$62)\n+($L544*'fnd base rates'!F$63)\n+($T544*VLOOKUP($W544+16,rate_basefnd,6)))\n*$V544","v":1982.41725},{"$f":"(($D544*'fnd base rates'!G$48)\n+($E544*'fnd base rates'!G$49)\n+($F544*'fnd base rates'!G$50)\n+($G544*'fnd base rates'!G$51)\n+($H544*'fnd base rates'!G$52)\n+($I544*'fnd base rates'!G$53)\n+($J544*'fnd base rates'!G$54)\n+($K544*'fnd base rates'!G$55)\n+($M544*'fnd base rates'!G$56)\n+($N544*'fnd base rates'!G$57)\n+($O544*'fnd base rates'!G$58)\n+($P544*'fnd base rates'!G$59)\n+($Q544*'fnd base rates'!G$60)\n+($R544*'fnd base rates'!G$61)\n+($S544*'fnd base rates'!G$62)\n+($L544*'fnd base rates'!G$63)\n+($T544*VLOOKUP($W544+16,rate_basefnd,7)))\n*$V544","v":289.13574999999997},{"$f":"(($D544*'fnd base rates'!H$48)\n+($E544*'fnd base rates'!H$49)\n+($F544*'fnd base rates'!H$50)\n+($G544*'fnd base rates'!H$51)\n+($H544*'fnd base rates'!H$52)\n+($I544*'fnd base rates'!H$53)\n+($J544*'fnd base rates'!H$54)\n+($K544*'fnd base rates'!H$55)\n+($M544*'fnd base rates'!H$56)\n+($N544*'fnd base rates'!H$57)\n+($O544*'fnd base rates'!H$58)\n+($P544*'fnd base rates'!H$59)\n+($Q544*'fnd base rates'!H$60)\n+($R544*'fnd base rates'!H$61)\n+($S544*'fnd base rates'!H$62)\n+($L544*'fnd base rates'!H$63)\n+($T544*VLOOKUP($W544+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D544*'fnd base rates'!I$48)\n+($E544*'fnd base rates'!I$49)\n+($F544*'fnd base rates'!I$50)\n+($G544*'fnd base rates'!I$51)\n+($H544*'fnd base rates'!I$52)\n+($I544*'fnd base rates'!I$53)\n+($J544*'fnd base rates'!I$54)\n+($K544*'fnd base rates'!I$55)\n+($M544*'fnd base rates'!I$56)\n+($N544*'fnd base rates'!I$57)\n+($O544*'fnd base rates'!I$58)\n+($P544*'fnd base rates'!I$59)\n+($Q544*'fnd base rates'!I$60)\n+($R544*'fnd base rates'!I$61)\n+($S544*'fnd base rates'!I$62)\n+($L544*'fnd base rates'!I$63)\n+($T544*VLOOKUP($W544+16,rate_basefnd,9)))\n*$V544","v":530.66999999999996},{"$f":"(($D544*'fnd base rates'!J$48)\n+($E544*'fnd base rates'!J$49)\n+($F544*'fnd base rates'!J$50)\n+($G544*'fnd base rates'!J$51)\n+($H544*'fnd base rates'!J$52)\n+($I544*'fnd base rates'!J$53)\n+($J544*'fnd base rates'!J$54)\n+($K544*'fnd base rates'!J$55)\n+($M544*'fnd base rates'!J$56)\n+($N544*'fnd base rates'!J$57)\n+($O544*'fnd base rates'!J$58)\n+($P544*'fnd base rates'!J$59)\n+($Q544*'fnd base rates'!J$60)\n+($R544*'fnd base rates'!J$61)\n+($S544*'fnd base rates'!J$62)\n+($L544*'fnd base rates'!J$63)\n+($T544*VLOOKUP($W544+16,rate_basefnd,10)))\n*$V544","v":357.73},{"$f":"(($D544*'fnd base rates'!K$48)\n+($E544*'fnd base rates'!K$49)\n+($F544*'fnd base rates'!K$50)\n+($G544*'fnd base rates'!K$51)\n+($H544*'fnd base rates'!K$52)\n+($I544*'fnd base rates'!K$53)\n+($J544*'fnd base rates'!K$54)\n+($K544*'fnd base rates'!K$55)\n+($M544*'fnd base rates'!K$56)\n+($N544*'fnd base rates'!K$57)\n+($O544*'fnd base rates'!K$58)\n+($P544*'fnd base rates'!K$59)\n+($Q544*'fnd base rates'!K$60)\n+($R544*'fnd base rates'!K$61)\n+($S544*'fnd base rates'!K$62)\n+($L544*'fnd base rates'!K$63)\n+($T544*VLOOKUP($W544+16,rate_basefnd,11)))\n*$V544","v":2028.9585},{"$f":"(($D544*'fnd base rates'!L$48)\n+($E544*'fnd base rates'!L$49)\n+($F544*'fnd base rates'!L$50)\n+($G544*'fnd base rates'!L$51)\n+($H544*'fnd base rates'!L$52)\n+($I544*'fnd base rates'!L$53)\n+($J544*'fnd base rates'!L$54)\n+($K544*'fnd base rates'!L$55)\n+($M544*'fnd base rates'!L$56)\n+($N544*'fnd base rates'!L$57)\n+($O544*'fnd base rates'!L$58)\n+($P544*'fnd base rates'!L$59)\n+($Q544*'fnd base rates'!L$60)\n+($R544*'fnd base rates'!L$61)\n+($S544*'fnd base rates'!L$62)\n+($L544*'fnd base rates'!L$63)\n+($T544*VLOOKUP($W544+16,rate_basefnd,12)))","v":2195.91725},{"$f":"(($D544*'fnd base rates'!M$48)\n+($E544*'fnd base rates'!M$49)\n+($F544*'fnd base rates'!M$50)\n+($G544*'fnd base rates'!M$51)\n+($H544*'fnd base rates'!M$52)\n+($I544*'fnd base rates'!M$53)\n+($J544*'fnd base rates'!M$54)\n+($K544*'fnd base rates'!M$55)\n+($M544*'fnd base rates'!M$56)\n+($N544*'fnd base rates'!M$57)\n+($O544*'fnd base rates'!M$58)\n+($P544*'fnd base rates'!M$59)\n+($Q544*'fnd base rates'!M$60)\n+($R544*'fnd base rates'!M$61)\n+($S544*'fnd base rates'!M$62)\n+($L544*'fnd base rates'!M$63)\n+($T544*VLOOKUP($W544+16,rate_basefnd,13)))","v":0},17159.842249999998,null,482204105,"482","204","105",1,2,17159.842249999998,8580]
["482",482204204,"RIVER VALLEY",{"$f":"'fnd enro'!D545","v":0},{"$f":"'fnd enro'!E545","v":0},{"$f":"'fnd enro'!F545","v":22},{"$f":"'fnd enro'!G545","v":97},{"$f":"'fnd enro'!H545","v":44},{"$f":"'fnd enro'!I545","v":0},{"$f":"'fnd enro'!J545","v":6.1124999999999998},{"$f":"'fnd enro'!K545","v":0},{"$f":"'fnd enro'!L545","v":0},{"$f":"'fnd enro'!M545","v":0},{"$f":"'fnd enro'!N545","v":0},{"$f":"'fnd enro'!O545","v":0},{"$f":"'fnd enro'!P545","v":0},{"$f":"'fnd enro'!Q545","v":0},{"$f":"'fnd enro'!R545","v":0},{"$f":"'fnd enro'!S545","v":0},{"$f":"'fnd enro'!T545","v":9},{"$f":"'fnd enro'!W545","v":163},1,{"$f":"'fnd enro'!V545","v":1},null,{"$f":"(($D545*'fnd base rates'!C$48)\n+($E545*'fnd base rates'!C$49)\n+($F545*'fnd base rates'!C$50)\n+($G545*'fnd base rates'!C$51)\n+($H545*'fnd base rates'!C$52)\n+($I545*'fnd base rates'!C$53)\n+($J545*'fnd base rates'!C$54)\n+($K545*'fnd base rates'!C$55)\n+($M545*'fnd base rates'!C$56)\n+($N545*'fnd base rates'!C$57)\n+($O545*'fnd base rates'!C$58)\n+($P545*'fnd base rates'!C$59)\n+($Q545*'fnd base rates'!C$60)\n+($R545*'fnd base rates'!C$61)\n+($S545*'fnd base rates'!C$62)\n+($L545*'fnd base rates'!C$63)\n+($T545*VLOOKUP($W545+16,rate_basefnd,3)))\n*$V545","v":77511.451125000007},{"$f":"(($D545*'fnd base rates'!D$48)\n+($E545*'fnd base rates'!D$49)\n+($F545*'fnd base rates'!D$50)\n+($G545*'fnd base rates'!D$51)\n+($H545*'fnd base rates'!D$52)\n+($I545*'fnd base rates'!D$53)\n+($J545*'fnd base rates'!D$54)\n+($K545*'fnd base rates'!D$55)\n+($M545*'fnd base rates'!D$56)\n+($N545*'fnd base rates'!D$57)\n+($O545*'fnd base rates'!D$58)\n+($P545*'fnd base rates'!D$59)\n+($Q545*'fnd base rates'!D$60)\n+($R545*'fnd base rates'!D$61)\n+($S545*'fnd base rates'!D$62)\n+($L545*'fnd base rates'!D$63)\n+($T545*VLOOKUP($W545+16,rate_basefnd,4)))\n*$V545","v":111210.01000000001},{"$f":"(($D545*'fnd base rates'!E$48)\n+($E545*'fnd base rates'!E$49)\n+($F545*'fnd base rates'!E$50)\n+($G545*'fnd base rates'!E$51)\n+($H545*'fnd base rates'!E$52)\n+($I545*'fnd base rates'!E$53)\n+($J545*'fnd base rates'!E$54)\n+($K545*'fnd base rates'!E$55)\n+($M545*'fnd base rates'!E$56)\n+($N545*'fnd base rates'!E$57)\n+($O545*'fnd base rates'!E$58)\n+($P545*'fnd base rates'!E$59)\n+($Q545*'fnd base rates'!E$60)\n+($R545*'fnd base rates'!E$61)\n+($S545*'fnd base rates'!E$62)\n+($L545*'fnd base rates'!E$63)\n+($T545*VLOOKUP($W545+16,rate_basefnd,5)))\n*$V545","v":571408.9335244461},{"$f":"(($D545*'fnd base rates'!F$48)\n+($E545*'fnd base rates'!F$49)\n+($F545*'fnd base rates'!F$50)\n+($G545*'fnd base rates'!F$51)\n+($H545*'fnd base rates'!F$52)\n+($I545*'fnd base rates'!F$53)\n+($J545*'fnd base rates'!F$54)\n+($K545*'fnd base rates'!F$55)\n+($M545*'fnd base rates'!F$56)\n+($N545*'fnd base rates'!F$57)\n+($O545*'fnd base rates'!F$58)\n+($P545*'fnd base rates'!F$59)\n+($Q545*'fnd base rates'!F$60)\n+($R545*'fnd base rates'!F$61)\n+($S545*'fnd base rates'!F$62)\n+($L545*'fnd base rates'!F$63)\n+($T545*VLOOKUP($W545+16,rate_basefnd,6)))\n*$V545","v":169996.630875},{"$f":"(($D545*'fnd base rates'!G$48)\n+($E545*'fnd base rates'!G$49)\n+($F545*'fnd base rates'!G$50)\n+($G545*'fnd base rates'!G$51)\n+($H545*'fnd base rates'!G$52)\n+($I545*'fnd base rates'!G$53)\n+($J545*'fnd base rates'!G$54)\n+($K545*'fnd base rates'!G$55)\n+($M545*'fnd base rates'!G$56)\n+($N545*'fnd base rates'!G$57)\n+($O545*'fnd base rates'!G$58)\n+($P545*'fnd base rates'!G$59)\n+($Q545*'fnd base rates'!G$60)\n+($R545*'fnd base rates'!G$61)\n+($S545*'fnd base rates'!G$62)\n+($L545*'fnd base rates'!G$63)\n+($T545*VLOOKUP($W545+16,rate_basefnd,7)))\n*$V545","v":23825.271224985801},{"$f":"(($D545*'fnd base rates'!H$48)\n+($E545*'fnd base rates'!H$49)\n+($F545*'fnd base rates'!H$50)\n+($G545*'fnd base rates'!H$51)\n+($H545*'fnd base rates'!H$52)\n+($I545*'fnd base rates'!H$53)\n+($J545*'fnd base rates'!H$54)\n+($K545*'fnd base rates'!H$55)\n+($M545*'fnd base rates'!H$56)\n+($N545*'fnd base rates'!H$57)\n+($O545*'fnd base rates'!H$58)\n+($P545*'fnd base rates'!H$59)\n+($Q545*'fnd base rates'!H$60)\n+($R545*'fnd base rates'!H$61)\n+($S545*'fnd base rates'!H$62)\n+($L545*'fnd base rates'!H$63)\n+($T545*VLOOKUP($W545+16,rate_basefnd,8)))","v":76020.59199999999},{"$f":"(($D545*'fnd base rates'!I$48)\n+($E545*'fnd base rates'!I$49)\n+($F545*'fnd base rates'!I$50)\n+($G545*'fnd base rates'!I$51)\n+($H545*'fnd base rates'!I$52)\n+($I545*'fnd base rates'!I$53)\n+($J545*'fnd base rates'!I$54)\n+($K545*'fnd base rates'!I$55)\n+($M545*'fnd base rates'!I$56)\n+($N545*'fnd base rates'!I$57)\n+($O545*'fnd base rates'!I$58)\n+($P545*'fnd base rates'!I$59)\n+($Q545*'fnd base rates'!I$60)\n+($R545*'fnd base rates'!I$61)\n+($S545*'fnd base rates'!I$62)\n+($L545*'fnd base rates'!I$63)\n+($T545*VLOOKUP($W545+16,rate_basefnd,9)))\n*$V545","v":40423.229999999996},{"$f":"(($D545*'fnd base rates'!J$48)\n+($E545*'fnd base rates'!J$49)\n+($F545*'fnd base rates'!J$50)\n+($G545*'fnd base rates'!J$51)\n+($H545*'fnd base rates'!J$52)\n+($I545*'fnd base rates'!J$53)\n+($J545*'fnd base rates'!J$54)\n+($K545*'fnd base rates'!J$55)\n+($M545*'fnd base rates'!J$56)\n+($N545*'fnd base rates'!J$57)\n+($O545*'fnd base rates'!J$58)\n+($P545*'fnd base rates'!J$59)\n+($Q545*'fnd base rates'!J$60)\n+($R545*'fnd base rates'!J$61)\n+($S545*'fnd base rates'!J$62)\n+($L545*'fnd base rates'!J$63)\n+($T545*VLOOKUP($W545+16,rate_basefnd,10)))\n*$V545","v":24932.18},{"$f":"(($D545*'fnd base rates'!K$48)\n+($E545*'fnd base rates'!K$49)\n+($F545*'fnd base rates'!K$50)\n+($G545*'fnd base rates'!K$51)\n+($H545*'fnd base rates'!K$52)\n+($I545*'fnd base rates'!K$53)\n+($J545*'fnd base rates'!K$54)\n+($K545*'fnd base rates'!K$55)\n+($M545*'fnd base rates'!K$56)\n+($N545*'fnd base rates'!K$57)\n+($O545*'fnd base rates'!K$58)\n+($P545*'fnd base rates'!K$59)\n+($Q545*'fnd base rates'!K$60)\n+($R545*'fnd base rates'!K$61)\n+($S545*'fnd base rates'!K$62)\n+($L545*'fnd base rates'!K$63)\n+($T545*VLOOKUP($W545+16,rate_basefnd,11)))\n*$V545","v":166528.3783499148},{"$f":"(($D545*'fnd base rates'!L$48)\n+($E545*'fnd base rates'!L$49)\n+($F545*'fnd base rates'!L$50)\n+($G545*'fnd base rates'!L$51)\n+($H545*'fnd base rates'!L$52)\n+($I545*'fnd base rates'!L$53)\n+($J545*'fnd base rates'!L$54)\n+($K545*'fnd base rates'!L$55)\n+($M545*'fnd base rates'!L$56)\n+($N545*'fnd base rates'!L$57)\n+($O545*'fnd base rates'!L$58)\n+($P545*'fnd base rates'!L$59)\n+($Q545*'fnd base rates'!L$60)\n+($R545*'fnd base rates'!L$61)\n+($S545*'fnd base rates'!L$62)\n+($L545*'fnd base rates'!L$63)\n+($T545*VLOOKUP($W545+16,rate_basefnd,12)))","v":180963.8412749432},{"$f":"(($D545*'fnd base rates'!M$48)\n+($E545*'fnd base rates'!M$49)\n+($F545*'fnd base rates'!M$50)\n+($G545*'fnd base rates'!M$51)\n+($H545*'fnd base rates'!M$52)\n+($I545*'fnd base rates'!M$53)\n+($J545*'fnd base rates'!M$54)\n+($K545*'fnd base rates'!M$55)\n+($M545*'fnd base rates'!M$56)\n+($N545*'fnd base rates'!M$57)\n+($O545*'fnd base rates'!M$58)\n+($P545*'fnd base rates'!M$59)\n+($Q545*'fnd base rates'!M$60)\n+($R545*'fnd base rates'!M$61)\n+($S545*'fnd base rates'!M$62)\n+($L545*'fnd base rates'!M$63)\n+($T545*VLOOKUP($W545+16,rate_basefnd,13)))","v":0},1442820.5183742899,null,482204204,"482","204","204",1,163,1442820.5183742899,8852]
["482",482204211,"RIVER VALLEY",{"$f":"'fnd enro'!D546","v":0},{"$f":"'fnd enro'!E546","v":0},{"$f":"'fnd enro'!F546","v":0},{"$f":"'fnd enro'!G546","v":0},{"$f":"'fnd enro'!H546","v":1},{"$f":"'fnd enro'!I546","v":0},{"$f":"'fnd enro'!J546","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K546","v":0},{"$f":"'fnd enro'!L546","v":0},{"$f":"'fnd enro'!M546","v":0},{"$f":"'fnd enro'!N546","v":0},{"$f":"'fnd enro'!O546","v":0},{"$f":"'fnd enro'!P546","v":0},{"$f":"'fnd enro'!Q546","v":0},{"$f":"'fnd enro'!R546","v":0},{"$f":"'fnd enro'!S546","v":0},{"$f":"'fnd enro'!T546","v":0},{"$f":"'fnd enro'!W546","v":1},1,{"$f":"'fnd enro'!V546","v":1},null,{"$f":"(($D546*'fnd base rates'!C$48)\n+($E546*'fnd base rates'!C$49)\n+($F546*'fnd base rates'!C$50)\n+($G546*'fnd base rates'!C$51)\n+($H546*'fnd base rates'!C$52)\n+($I546*'fnd base rates'!C$53)\n+($J546*'fnd base rates'!C$54)\n+($K546*'fnd base rates'!C$55)\n+($M546*'fnd base rates'!C$56)\n+($N546*'fnd base rates'!C$57)\n+($O546*'fnd base rates'!C$58)\n+($P546*'fnd base rates'!C$59)\n+($Q546*'fnd base rates'!C$60)\n+($R546*'fnd base rates'!C$61)\n+($S546*'fnd base rates'!C$62)\n+($L546*'fnd base rates'!C$63)\n+($T546*VLOOKUP($W546+16,rate_basefnd,3)))\n*$V546","v":475.53037499999999},{"$f":"(($D546*'fnd base rates'!D$48)\n+($E546*'fnd base rates'!D$49)\n+($F546*'fnd base rates'!D$50)\n+($G546*'fnd base rates'!D$51)\n+($H546*'fnd base rates'!D$52)\n+($I546*'fnd base rates'!D$53)\n+($J546*'fnd base rates'!D$54)\n+($K546*'fnd base rates'!D$55)\n+($M546*'fnd base rates'!D$56)\n+($N546*'fnd base rates'!D$57)\n+($O546*'fnd base rates'!D$58)\n+($P546*'fnd base rates'!D$59)\n+($Q546*'fnd base rates'!D$60)\n+($R546*'fnd base rates'!D$61)\n+($S546*'fnd base rates'!D$62)\n+($L546*'fnd base rates'!D$63)\n+($T546*VLOOKUP($W546+16,rate_basefnd,4)))\n*$V546","v":682.27},{"$f":"(($D546*'fnd base rates'!E$48)\n+($E546*'fnd base rates'!E$49)\n+($F546*'fnd base rates'!E$50)\n+($G546*'fnd base rates'!E$51)\n+($H546*'fnd base rates'!E$52)\n+($I546*'fnd base rates'!E$53)\n+($J546*'fnd base rates'!E$54)\n+($K546*'fnd base rates'!E$55)\n+($M546*'fnd base rates'!E$56)\n+($N546*'fnd base rates'!E$57)\n+($O546*'fnd base rates'!E$58)\n+($P546*'fnd base rates'!E$59)\n+($Q546*'fnd base rates'!E$60)\n+($R546*'fnd base rates'!E$61)\n+($S546*'fnd base rates'!E$62)\n+($L546*'fnd base rates'!E$63)\n+($T546*VLOOKUP($W546+16,rate_basefnd,5)))\n*$V546","v":3075.627375},{"$f":"(($D546*'fnd base rates'!F$48)\n+($E546*'fnd base rates'!F$49)\n+($F546*'fnd base rates'!F$50)\n+($G546*'fnd base rates'!F$51)\n+($H546*'fnd base rates'!F$52)\n+($I546*'fnd base rates'!F$53)\n+($J546*'fnd base rates'!F$54)\n+($K546*'fnd base rates'!F$55)\n+($M546*'fnd base rates'!F$56)\n+($N546*'fnd base rates'!F$57)\n+($O546*'fnd base rates'!F$58)\n+($P546*'fnd base rates'!F$59)\n+($Q546*'fnd base rates'!F$60)\n+($R546*'fnd base rates'!F$61)\n+($S546*'fnd base rates'!F$62)\n+($L546*'fnd base rates'!F$63)\n+($T546*VLOOKUP($W546+16,rate_basefnd,6)))\n*$V546","v":878.813625},{"$f":"(($D546*'fnd base rates'!G$48)\n+($E546*'fnd base rates'!G$49)\n+($F546*'fnd base rates'!G$50)\n+($G546*'fnd base rates'!G$51)\n+($H546*'fnd base rates'!G$52)\n+($I546*'fnd base rates'!G$53)\n+($J546*'fnd base rates'!G$54)\n+($K546*'fnd base rates'!G$55)\n+($M546*'fnd base rates'!G$56)\n+($N546*'fnd base rates'!G$57)\n+($O546*'fnd base rates'!G$58)\n+($P546*'fnd base rates'!G$59)\n+($Q546*'fnd base rates'!G$60)\n+($R546*'fnd base rates'!G$61)\n+($S546*'fnd base rates'!G$62)\n+($L546*'fnd base rates'!G$63)\n+($T546*VLOOKUP($W546+16,rate_basefnd,7)))\n*$V546","v":149.772875},{"$f":"(($D546*'fnd base rates'!H$48)\n+($E546*'fnd base rates'!H$49)\n+($F546*'fnd base rates'!H$50)\n+($G546*'fnd base rates'!H$51)\n+($H546*'fnd base rates'!H$52)\n+($I546*'fnd base rates'!H$53)\n+($J546*'fnd base rates'!H$54)\n+($K546*'fnd base rates'!H$55)\n+($M546*'fnd base rates'!H$56)\n+($N546*'fnd base rates'!H$57)\n+($O546*'fnd base rates'!H$58)\n+($P546*'fnd base rates'!H$59)\n+($Q546*'fnd base rates'!H$60)\n+($R546*'fnd base rates'!H$61)\n+($S546*'fnd base rates'!H$62)\n+($L546*'fnd base rates'!H$63)\n+($T546*VLOOKUP($W546+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D546*'fnd base rates'!I$48)\n+($E546*'fnd base rates'!I$49)\n+($F546*'fnd base rates'!I$50)\n+($G546*'fnd base rates'!I$51)\n+($H546*'fnd base rates'!I$52)\n+($I546*'fnd base rates'!I$53)\n+($J546*'fnd base rates'!I$54)\n+($K546*'fnd base rates'!I$55)\n+($M546*'fnd base rates'!I$56)\n+($N546*'fnd base rates'!I$57)\n+($O546*'fnd base rates'!I$58)\n+($P546*'fnd base rates'!I$59)\n+($Q546*'fnd base rates'!I$60)\n+($R546*'fnd base rates'!I$61)\n+($S546*'fnd base rates'!I$62)\n+($L546*'fnd base rates'!I$63)\n+($T546*VLOOKUP($W546+16,rate_basefnd,9)))\n*$V546","v":303.02},{"$f":"(($D546*'fnd base rates'!J$48)\n+($E546*'fnd base rates'!J$49)\n+($F546*'fnd base rates'!J$50)\n+($G546*'fnd base rates'!J$51)\n+($H546*'fnd base rates'!J$52)\n+($I546*'fnd base rates'!J$53)\n+($J546*'fnd base rates'!J$54)\n+($K546*'fnd base rates'!J$55)\n+($M546*'fnd base rates'!J$56)\n+($N546*'fnd base rates'!J$57)\n+($O546*'fnd base rates'!J$58)\n+($P546*'fnd base rates'!J$59)\n+($Q546*'fnd base rates'!J$60)\n+($R546*'fnd base rates'!J$61)\n+($S546*'fnd base rates'!J$62)\n+($L546*'fnd base rates'!J$63)\n+($T546*VLOOKUP($W546+16,rate_basefnd,10)))\n*$V546","v":221.89},{"$f":"(($D546*'fnd base rates'!K$48)\n+($E546*'fnd base rates'!K$49)\n+($F546*'fnd base rates'!K$50)\n+($G546*'fnd base rates'!K$51)\n+($H546*'fnd base rates'!K$52)\n+($I546*'fnd base rates'!K$53)\n+($J546*'fnd base rates'!K$54)\n+($K546*'fnd base rates'!K$55)\n+($M546*'fnd base rates'!K$56)\n+($N546*'fnd base rates'!K$57)\n+($O546*'fnd base rates'!K$58)\n+($P546*'fnd base rates'!K$59)\n+($Q546*'fnd base rates'!K$60)\n+($R546*'fnd base rates'!K$61)\n+($S546*'fnd base rates'!K$62)\n+($L546*'fnd base rates'!K$63)\n+($T546*VLOOKUP($W546+16,rate_basefnd,11)))\n*$V546","v":1051.0242499999999},{"$f":"(($D546*'fnd base rates'!L$48)\n+($E546*'fnd base rates'!L$49)\n+($F546*'fnd base rates'!L$50)\n+($G546*'fnd base rates'!L$51)\n+($H546*'fnd base rates'!L$52)\n+($I546*'fnd base rates'!L$53)\n+($J546*'fnd base rates'!L$54)\n+($K546*'fnd base rates'!L$55)\n+($M546*'fnd base rates'!L$56)\n+($N546*'fnd base rates'!L$57)\n+($O546*'fnd base rates'!L$58)\n+($P546*'fnd base rates'!L$59)\n+($Q546*'fnd base rates'!L$60)\n+($R546*'fnd base rates'!L$61)\n+($S546*'fnd base rates'!L$62)\n+($L546*'fnd base rates'!L$63)\n+($T546*VLOOKUP($W546+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D546*'fnd base rates'!M$48)\n+($E546*'fnd base rates'!M$49)\n+($F546*'fnd base rates'!M$50)\n+($G546*'fnd base rates'!M$51)\n+($H546*'fnd base rates'!M$52)\n+($I546*'fnd base rates'!M$53)\n+($J546*'fnd base rates'!M$54)\n+($K546*'fnd base rates'!M$55)\n+($M546*'fnd base rates'!M$56)\n+($N546*'fnd base rates'!M$57)\n+($O546*'fnd base rates'!M$58)\n+($P546*'fnd base rates'!M$59)\n+($Q546*'fnd base rates'!M$60)\n+($R546*'fnd base rates'!M$61)\n+($S546*'fnd base rates'!M$62)\n+($L546*'fnd base rates'!M$63)\n+($T546*VLOOKUP($W546+16,rate_basefnd,13)))","v":0},8410.4061249999977,null,482204211,"482","204","211",1,1,8410.4061249999977,8410]
["482",482204745,"RIVER VALLEY",{"$f":"'fnd enro'!D547","v":0},{"$f":"'fnd enro'!E547","v":0},{"$f":"'fnd enro'!F547","v":2},{"$f":"'fnd enro'!G547","v":16},{"$f":"'fnd enro'!H547","v":10},{"$f":"'fnd enro'!I547","v":0},{"$f":"'fnd enro'!J547","v":1.05},{"$f":"'fnd enro'!K547","v":0},{"$f":"'fnd enro'!L547","v":0},{"$f":"'fnd enro'!M547","v":0},{"$f":"'fnd enro'!N547","v":0},{"$f":"'fnd enro'!O547","v":0},{"$f":"'fnd enro'!P547","v":0},{"$f":"'fnd enro'!Q547","v":0},{"$f":"'fnd enro'!R547","v":0},{"$f":"'fnd enro'!S547","v":0},{"$f":"'fnd enro'!T547","v":2},{"$f":"'fnd enro'!W547","v":28},1,{"$f":"'fnd enro'!V547","v":1},null,{"$f":"(($D547*'fnd base rates'!C$48)\n+($E547*'fnd base rates'!C$49)\n+($F547*'fnd base rates'!C$50)\n+($G547*'fnd base rates'!C$51)\n+($H547*'fnd base rates'!C$52)\n+($I547*'fnd base rates'!C$53)\n+($J547*'fnd base rates'!C$54)\n+($K547*'fnd base rates'!C$55)\n+($M547*'fnd base rates'!C$56)\n+($N547*'fnd base rates'!C$57)\n+($O547*'fnd base rates'!C$58)\n+($P547*'fnd base rates'!C$59)\n+($Q547*'fnd base rates'!C$60)\n+($R547*'fnd base rates'!C$61)\n+($S547*'fnd base rates'!C$62)\n+($L547*'fnd base rates'!C$63)\n+($T547*VLOOKUP($W547+16,rate_basefnd,3)))\n*$V547","v":13314.8505},{"$f":"(($D547*'fnd base rates'!D$48)\n+($E547*'fnd base rates'!D$49)\n+($F547*'fnd base rates'!D$50)\n+($G547*'fnd base rates'!D$51)\n+($H547*'fnd base rates'!D$52)\n+($I547*'fnd base rates'!D$53)\n+($J547*'fnd base rates'!D$54)\n+($K547*'fnd base rates'!D$55)\n+($M547*'fnd base rates'!D$56)\n+($N547*'fnd base rates'!D$57)\n+($O547*'fnd base rates'!D$58)\n+($P547*'fnd base rates'!D$59)\n+($Q547*'fnd base rates'!D$60)\n+($R547*'fnd base rates'!D$61)\n+($S547*'fnd base rates'!D$62)\n+($L547*'fnd base rates'!D$63)\n+($T547*VLOOKUP($W547+16,rate_basefnd,4)))\n*$V547","v":19103.560000000001},{"$f":"(($D547*'fnd base rates'!E$48)\n+($E547*'fnd base rates'!E$49)\n+($F547*'fnd base rates'!E$50)\n+($G547*'fnd base rates'!E$51)\n+($H547*'fnd base rates'!E$52)\n+($I547*'fnd base rates'!E$53)\n+($J547*'fnd base rates'!E$54)\n+($K547*'fnd base rates'!E$55)\n+($M547*'fnd base rates'!E$56)\n+($N547*'fnd base rates'!E$57)\n+($O547*'fnd base rates'!E$58)\n+($P547*'fnd base rates'!E$59)\n+($Q547*'fnd base rates'!E$60)\n+($R547*'fnd base rates'!E$61)\n+($S547*'fnd base rates'!E$62)\n+($L547*'fnd base rates'!E$63)\n+($T547*VLOOKUP($W547+16,rate_basefnd,5)))\n*$V547","v":98521.195699876946},{"$f":"(($D547*'fnd base rates'!F$48)\n+($E547*'fnd base rates'!F$49)\n+($F547*'fnd base rates'!F$50)\n+($G547*'fnd base rates'!F$51)\n+($H547*'fnd base rates'!F$52)\n+($I547*'fnd base rates'!F$53)\n+($J547*'fnd base rates'!F$54)\n+($K547*'fnd base rates'!F$55)\n+($M547*'fnd base rates'!F$56)\n+($N547*'fnd base rates'!F$57)\n+($O547*'fnd base rates'!F$58)\n+($P547*'fnd base rates'!F$59)\n+($Q547*'fnd base rates'!F$60)\n+($R547*'fnd base rates'!F$61)\n+($S547*'fnd base rates'!F$62)\n+($L547*'fnd base rates'!F$63)\n+($T547*VLOOKUP($W547+16,rate_basefnd,6)))\n*$V547","v":28653.001500000002},{"$f":"(($D547*'fnd base rates'!G$48)\n+($E547*'fnd base rates'!G$49)\n+($F547*'fnd base rates'!G$50)\n+($G547*'fnd base rates'!G$51)\n+($H547*'fnd base rates'!G$52)\n+($I547*'fnd base rates'!G$53)\n+($J547*'fnd base rates'!G$54)\n+($K547*'fnd base rates'!G$55)\n+($M547*'fnd base rates'!G$56)\n+($N547*'fnd base rates'!G$57)\n+($O547*'fnd base rates'!G$58)\n+($P547*'fnd base rates'!G$59)\n+($Q547*'fnd base rates'!G$60)\n+($R547*'fnd base rates'!G$61)\n+($S547*'fnd base rates'!G$62)\n+($L547*'fnd base rates'!G$63)\n+($T547*VLOOKUP($W547+16,rate_basefnd,7)))\n*$V547","v":4151.0032999968444},{"$f":"(($D547*'fnd base rates'!H$48)\n+($E547*'fnd base rates'!H$49)\n+($F547*'fnd base rates'!H$50)\n+($G547*'fnd base rates'!H$51)\n+($H547*'fnd base rates'!H$52)\n+($I547*'fnd base rates'!H$53)\n+($J547*'fnd base rates'!H$54)\n+($K547*'fnd base rates'!H$55)\n+($M547*'fnd base rates'!H$56)\n+($N547*'fnd base rates'!H$57)\n+($O547*'fnd base rates'!H$58)\n+($P547*'fnd base rates'!H$59)\n+($Q547*'fnd base rates'!H$60)\n+($R547*'fnd base rates'!H$61)\n+($S547*'fnd base rates'!H$62)\n+($L547*'fnd base rates'!H$63)\n+($T547*VLOOKUP($W547+16,rate_basefnd,8)))","v":13058.752000000002},{"$f":"(($D547*'fnd base rates'!I$48)\n+($E547*'fnd base rates'!I$49)\n+($F547*'fnd base rates'!I$50)\n+($G547*'fnd base rates'!I$51)\n+($H547*'fnd base rates'!I$52)\n+($I547*'fnd base rates'!I$53)\n+($J547*'fnd base rates'!I$54)\n+($K547*'fnd base rates'!I$55)\n+($M547*'fnd base rates'!I$56)\n+($N547*'fnd base rates'!I$57)\n+($O547*'fnd base rates'!I$58)\n+($P547*'fnd base rates'!I$59)\n+($Q547*'fnd base rates'!I$60)\n+($R547*'fnd base rates'!I$61)\n+($S547*'fnd base rates'!I$62)\n+($L547*'fnd base rates'!I$63)\n+($T547*VLOOKUP($W547+16,rate_basefnd,9)))\n*$V547","v":7127.9},{"$f":"(($D547*'fnd base rates'!J$48)\n+($E547*'fnd base rates'!J$49)\n+($F547*'fnd base rates'!J$50)\n+($G547*'fnd base rates'!J$51)\n+($H547*'fnd base rates'!J$52)\n+($I547*'fnd base rates'!J$53)\n+($J547*'fnd base rates'!J$54)\n+($K547*'fnd base rates'!J$55)\n+($M547*'fnd base rates'!J$56)\n+($N547*'fnd base rates'!J$57)\n+($O547*'fnd base rates'!J$58)\n+($P547*'fnd base rates'!J$59)\n+($Q547*'fnd base rates'!J$60)\n+($R547*'fnd base rates'!J$61)\n+($S547*'fnd base rates'!J$62)\n+($L547*'fnd base rates'!J$63)\n+($T547*VLOOKUP($W547+16,rate_basefnd,10)))\n*$V547","v":4573.4799999999996},{"$f":"(($D547*'fnd base rates'!K$48)\n+($E547*'fnd base rates'!K$49)\n+($F547*'fnd base rates'!K$50)\n+($G547*'fnd base rates'!K$51)\n+($H547*'fnd base rates'!K$52)\n+($I547*'fnd base rates'!K$53)\n+($J547*'fnd base rates'!K$54)\n+($K547*'fnd base rates'!K$55)\n+($M547*'fnd base rates'!K$56)\n+($N547*'fnd base rates'!K$57)\n+($O547*'fnd base rates'!K$58)\n+($P547*'fnd base rates'!K$59)\n+($Q547*'fnd base rates'!K$60)\n+($R547*'fnd base rates'!K$61)\n+($S547*'fnd base rates'!K$62)\n+($L547*'fnd base rates'!K$63)\n+($T547*VLOOKUP($W547+16,rate_basefnd,11)))\n*$V547","v":28981.755799981063},{"$f":"(($D547*'fnd base rates'!L$48)\n+($E547*'fnd base rates'!L$49)\n+($F547*'fnd base rates'!L$50)\n+($G547*'fnd base rates'!L$51)\n+($H547*'fnd base rates'!L$52)\n+($I547*'fnd base rates'!L$53)\n+($J547*'fnd base rates'!L$54)\n+($K547*'fnd base rates'!L$55)\n+($M547*'fnd base rates'!L$56)\n+($N547*'fnd base rates'!L$57)\n+($O547*'fnd base rates'!L$58)\n+($P547*'fnd base rates'!L$59)\n+($Q547*'fnd base rates'!L$60)\n+($R547*'fnd base rates'!L$61)\n+($S547*'fnd base rates'!L$62)\n+($L547*'fnd base rates'!L$63)\n+($T547*VLOOKUP($W547+16,rate_basefnd,12)))","v":31256.972699987378},{"$f":"(($D547*'fnd base rates'!M$48)\n+($E547*'fnd base rates'!M$49)\n+($F547*'fnd base rates'!M$50)\n+($G547*'fnd base rates'!M$51)\n+($H547*'fnd base rates'!M$52)\n+($I547*'fnd base rates'!M$53)\n+($J547*'fnd base rates'!M$54)\n+($K547*'fnd base rates'!M$55)\n+($M547*'fnd base rates'!M$56)\n+($N547*'fnd base rates'!M$57)\n+($O547*'fnd base rates'!M$58)\n+($P547*'fnd base rates'!M$59)\n+($Q547*'fnd base rates'!M$60)\n+($R547*'fnd base rates'!M$61)\n+($S547*'fnd base rates'!M$62)\n+($L547*'fnd base rates'!M$63)\n+($T547*VLOOKUP($W547+16,rate_basefnd,13)))","v":0},248742.47149984224,null,482204745,"482","204","745",1,28,248742.47149984224,8884]
["482",482204773,"RIVER VALLEY",{"$f":"'fnd enro'!D548","v":0},{"$f":"'fnd enro'!E548","v":0},{"$f":"'fnd enro'!F548","v":2},{"$f":"'fnd enro'!G548","v":30},{"$f":"'fnd enro'!H548","v":21},{"$f":"'fnd enro'!I548","v":0},{"$f":"'fnd enro'!J548","v":1.9875},{"$f":"'fnd enro'!K548","v":0},{"$f":"'fnd enro'!L548","v":0},{"$f":"'fnd enro'!M548","v":0},{"$f":"'fnd enro'!N548","v":0},{"$f":"'fnd enro'!O548","v":0},{"$f":"'fnd enro'!P548","v":0},{"$f":"'fnd enro'!Q548","v":0},{"$f":"'fnd enro'!R548","v":0},{"$f":"'fnd enro'!S548","v":0},{"$f":"'fnd enro'!T548","v":11},{"$f":"'fnd enro'!W548","v":53},1,{"$f":"'fnd enro'!V548","v":4},null,{"$f":"(($D548*'fnd base rates'!C$48)\n+($E548*'fnd base rates'!C$49)\n+($F548*'fnd base rates'!C$50)\n+($G548*'fnd base rates'!C$51)\n+($H548*'fnd base rates'!C$52)\n+($I548*'fnd base rates'!C$53)\n+($J548*'fnd base rates'!C$54)\n+($K548*'fnd base rates'!C$55)\n+($M548*'fnd base rates'!C$56)\n+($N548*'fnd base rates'!C$57)\n+($O548*'fnd base rates'!C$58)\n+($P548*'fnd base rates'!C$59)\n+($Q548*'fnd base rates'!C$60)\n+($R548*'fnd base rates'!C$61)\n+($S548*'fnd base rates'!C$62)\n+($L548*'fnd base rates'!C$63)\n+($T548*VLOOKUP($W548+16,rate_basefnd,3)))\n*$V548","v":25203.109874999998},{"$f":"(($D548*'fnd base rates'!D$48)\n+($E548*'fnd base rates'!D$49)\n+($F548*'fnd base rates'!D$50)\n+($G548*'fnd base rates'!D$51)\n+($H548*'fnd base rates'!D$52)\n+($I548*'fnd base rates'!D$53)\n+($J548*'fnd base rates'!D$54)\n+($K548*'fnd base rates'!D$55)\n+($M548*'fnd base rates'!D$56)\n+($N548*'fnd base rates'!D$57)\n+($O548*'fnd base rates'!D$58)\n+($P548*'fnd base rates'!D$59)\n+($Q548*'fnd base rates'!D$60)\n+($R548*'fnd base rates'!D$61)\n+($S548*'fnd base rates'!D$62)\n+($L548*'fnd base rates'!D$63)\n+($T548*VLOOKUP($W548+16,rate_basefnd,4)))\n*$V548","v":36160.31},{"$f":"(($D548*'fnd base rates'!E$48)\n+($E548*'fnd base rates'!E$49)\n+($F548*'fnd base rates'!E$50)\n+($G548*'fnd base rates'!E$51)\n+($H548*'fnd base rates'!E$52)\n+($I548*'fnd base rates'!E$53)\n+($J548*'fnd base rates'!E$54)\n+($K548*'fnd base rates'!E$55)\n+($M548*'fnd base rates'!E$56)\n+($N548*'fnd base rates'!E$57)\n+($O548*'fnd base rates'!E$58)\n+($P548*'fnd base rates'!E$59)\n+($Q548*'fnd base rates'!E$60)\n+($R548*'fnd base rates'!E$61)\n+($S548*'fnd base rates'!E$62)\n+($L548*'fnd base rates'!E$63)\n+($T548*VLOOKUP($W548+16,rate_basefnd,5)))\n*$V548","v":207106.32147432319},{"$f":"(($D548*'fnd base rates'!F$48)\n+($E548*'fnd base rates'!F$49)\n+($F548*'fnd base rates'!F$50)\n+($G548*'fnd base rates'!F$51)\n+($H548*'fnd base rates'!F$52)\n+($I548*'fnd base rates'!F$53)\n+($J548*'fnd base rates'!F$54)\n+($K548*'fnd base rates'!F$55)\n+($M548*'fnd base rates'!F$56)\n+($N548*'fnd base rates'!F$57)\n+($O548*'fnd base rates'!F$58)\n+($P548*'fnd base rates'!F$59)\n+($Q548*'fnd base rates'!F$60)\n+($R548*'fnd base rates'!F$61)\n+($S548*'fnd base rates'!F$62)\n+($L548*'fnd base rates'!F$63)\n+($T548*VLOOKUP($W548+16,rate_basefnd,6)))\n*$V548","v":53770.402125000008},{"$f":"(($D548*'fnd base rates'!G$48)\n+($E548*'fnd base rates'!G$49)\n+($F548*'fnd base rates'!G$50)\n+($G548*'fnd base rates'!G$51)\n+($H548*'fnd base rates'!G$52)\n+($I548*'fnd base rates'!G$53)\n+($J548*'fnd base rates'!G$54)\n+($K548*'fnd base rates'!G$55)\n+($M548*'fnd base rates'!G$56)\n+($N548*'fnd base rates'!G$57)\n+($O548*'fnd base rates'!G$58)\n+($P548*'fnd base rates'!G$59)\n+($Q548*'fnd base rates'!G$60)\n+($R548*'fnd base rates'!G$61)\n+($S548*'fnd base rates'!G$62)\n+($L548*'fnd base rates'!G$63)\n+($T548*VLOOKUP($W548+16,rate_basefnd,7)))\n*$V548","v":8427.5077749826451},{"$f":"(($D548*'fnd base rates'!H$48)\n+($E548*'fnd base rates'!H$49)\n+($F548*'fnd base rates'!H$50)\n+($G548*'fnd base rates'!H$51)\n+($H548*'fnd base rates'!H$52)\n+($I548*'fnd base rates'!H$53)\n+($J548*'fnd base rates'!H$54)\n+($K548*'fnd base rates'!H$55)\n+($M548*'fnd base rates'!H$56)\n+($N548*'fnd base rates'!H$57)\n+($O548*'fnd base rates'!H$58)\n+($P548*'fnd base rates'!H$59)\n+($Q548*'fnd base rates'!H$60)\n+($R548*'fnd base rates'!H$61)\n+($S548*'fnd base rates'!H$62)\n+($L548*'fnd base rates'!H$63)\n+($T548*VLOOKUP($W548+16,rate_basefnd,8)))","v":24718.352000000003},{"$f":"(($D548*'fnd base rates'!I$48)\n+($E548*'fnd base rates'!I$49)\n+($F548*'fnd base rates'!I$50)\n+($G548*'fnd base rates'!I$51)\n+($H548*'fnd base rates'!I$52)\n+($I548*'fnd base rates'!I$53)\n+($J548*'fnd base rates'!I$54)\n+($K548*'fnd base rates'!I$55)\n+($M548*'fnd base rates'!I$56)\n+($N548*'fnd base rates'!I$57)\n+($O548*'fnd base rates'!I$58)\n+($P548*'fnd base rates'!I$59)\n+($Q548*'fnd base rates'!I$60)\n+($R548*'fnd base rates'!I$61)\n+($S548*'fnd base rates'!I$62)\n+($L548*'fnd base rates'!I$63)\n+($T548*VLOOKUP($W548+16,rate_basefnd,9)))\n*$V548","v":13648.220000000001},{"$f":"(($D548*'fnd base rates'!J$48)\n+($E548*'fnd base rates'!J$49)\n+($F548*'fnd base rates'!J$50)\n+($G548*'fnd base rates'!J$51)\n+($H548*'fnd base rates'!J$52)\n+($I548*'fnd base rates'!J$53)\n+($J548*'fnd base rates'!J$54)\n+($K548*'fnd base rates'!J$55)\n+($M548*'fnd base rates'!J$56)\n+($N548*'fnd base rates'!J$57)\n+($O548*'fnd base rates'!J$58)\n+($P548*'fnd base rates'!J$59)\n+($Q548*'fnd base rates'!J$60)\n+($R548*'fnd base rates'!J$61)\n+($S548*'fnd base rates'!J$62)\n+($L548*'fnd base rates'!J$63)\n+($T548*VLOOKUP($W548+16,rate_basefnd,10)))\n*$V548","v":8916.0299999999988},{"$f":"(($D548*'fnd base rates'!K$48)\n+($E548*'fnd base rates'!K$49)\n+($F548*'fnd base rates'!K$50)\n+($G548*'fnd base rates'!K$51)\n+($H548*'fnd base rates'!K$52)\n+($I548*'fnd base rates'!K$53)\n+($J548*'fnd base rates'!K$54)\n+($K548*'fnd base rates'!K$55)\n+($M548*'fnd base rates'!K$56)\n+($N548*'fnd base rates'!K$57)\n+($O548*'fnd base rates'!K$58)\n+($P548*'fnd base rates'!K$59)\n+($Q548*'fnd base rates'!K$60)\n+($R548*'fnd base rates'!K$61)\n+($S548*'fnd base rates'!K$62)\n+($L548*'fnd base rates'!K$63)\n+($T548*VLOOKUP($W548+16,rate_basefnd,11)))\n*$V548","v":58301.637649895871},{"$f":"(($D548*'fnd base rates'!L$48)\n+($E548*'fnd base rates'!L$49)\n+($F548*'fnd base rates'!L$50)\n+($G548*'fnd base rates'!L$51)\n+($H548*'fnd base rates'!L$52)\n+($I548*'fnd base rates'!L$53)\n+($J548*'fnd base rates'!L$54)\n+($K548*'fnd base rates'!L$55)\n+($M548*'fnd base rates'!L$56)\n+($N548*'fnd base rates'!L$57)\n+($O548*'fnd base rates'!L$58)\n+($P548*'fnd base rates'!L$59)\n+($Q548*'fnd base rates'!L$60)\n+($R548*'fnd base rates'!L$61)\n+($S548*'fnd base rates'!L$62)\n+($L548*'fnd base rates'!L$63)\n+($T548*VLOOKUP($W548+16,rate_basefnd,12)))","v":61393.283724930581},{"$f":"(($D548*'fnd base rates'!M$48)\n+($E548*'fnd base rates'!M$49)\n+($F548*'fnd base rates'!M$50)\n+($G548*'fnd base rates'!M$51)\n+($H548*'fnd base rates'!M$52)\n+($I548*'fnd base rates'!M$53)\n+($J548*'fnd base rates'!M$54)\n+($K548*'fnd base rates'!M$55)\n+($M548*'fnd base rates'!M$56)\n+($N548*'fnd base rates'!M$57)\n+($O548*'fnd base rates'!M$58)\n+($P548*'fnd base rates'!M$59)\n+($Q548*'fnd base rates'!M$60)\n+($R548*'fnd base rates'!M$61)\n+($S548*'fnd base rates'!M$62)\n+($L548*'fnd base rates'!M$63)\n+($T548*VLOOKUP($W548+16,rate_basefnd,13)))","v":0},497645.17462413234,null,482204773,"482","204","773",1,53,497645.17462413234,9390]
["483",483239020,"RISING TIDE",{"$f":"'fnd enro'!D549","v":0},{"$f":"'fnd enro'!E549","v":0},{"$f":"'fnd enro'!F549","v":0},{"$f":"'fnd enro'!G549","v":1},{"$f":"'fnd enro'!H549","v":1},{"$f":"'fnd enro'!I549","v":0},{"$f":"'fnd enro'!J549","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K549","v":0},{"$f":"'fnd enro'!L549","v":0},{"$f":"'fnd enro'!M549","v":0},{"$f":"'fnd enro'!N549","v":0},{"$f":"'fnd enro'!O549","v":0},{"$f":"'fnd enro'!P549","v":0},{"$f":"'fnd enro'!Q549","v":0},{"$f":"'fnd enro'!R549","v":0},{"$f":"'fnd enro'!S549","v":0},{"$f":"'fnd enro'!T549","v":0},{"$f":"'fnd enro'!W549","v":2},1.0329999999999999,{"$f":"'fnd enro'!V549","v":1},null,{"$f":"(($D549*'fnd base rates'!C$48)\n+($E549*'fnd base rates'!C$49)\n+($F549*'fnd base rates'!C$50)\n+($G549*'fnd base rates'!C$51)\n+($H549*'fnd base rates'!C$52)\n+($I549*'fnd base rates'!C$53)\n+($J549*'fnd base rates'!C$54)\n+($K549*'fnd base rates'!C$55)\n+($M549*'fnd base rates'!C$56)\n+($N549*'fnd base rates'!C$57)\n+($O549*'fnd base rates'!C$58)\n+($P549*'fnd base rates'!C$59)\n+($Q549*'fnd base rates'!C$60)\n+($R549*'fnd base rates'!C$61)\n+($S549*'fnd base rates'!C$62)\n+($L549*'fnd base rates'!C$63)\n+($T549*VLOOKUP($W549+16,rate_basefnd,3)))\n*$V549","v":982.44575474999988},{"$f":"(($D549*'fnd base rates'!D$48)\n+($E549*'fnd base rates'!D$49)\n+($F549*'fnd base rates'!D$50)\n+($G549*'fnd base rates'!D$51)\n+($H549*'fnd base rates'!D$52)\n+($I549*'fnd base rates'!D$53)\n+($J549*'fnd base rates'!D$54)\n+($K549*'fnd base rates'!D$55)\n+($M549*'fnd base rates'!D$56)\n+($N549*'fnd base rates'!D$57)\n+($O549*'fnd base rates'!D$58)\n+($P549*'fnd base rates'!D$59)\n+($Q549*'fnd base rates'!D$60)\n+($R549*'fnd base rates'!D$61)\n+($S549*'fnd base rates'!D$62)\n+($L549*'fnd base rates'!D$63)\n+($T549*VLOOKUP($W549+16,rate_basefnd,4)))\n*$V549","v":1409.5698199999999},{"$f":"(($D549*'fnd base rates'!E$48)\n+($E549*'fnd base rates'!E$49)\n+($F549*'fnd base rates'!E$50)\n+($G549*'fnd base rates'!E$51)\n+($H549*'fnd base rates'!E$52)\n+($I549*'fnd base rates'!E$53)\n+($J549*'fnd base rates'!E$54)\n+($K549*'fnd base rates'!E$55)\n+($M549*'fnd base rates'!E$56)\n+($N549*'fnd base rates'!E$57)\n+($O549*'fnd base rates'!E$58)\n+($P549*'fnd base rates'!E$59)\n+($Q549*'fnd base rates'!E$60)\n+($R549*'fnd base rates'!E$61)\n+($S549*'fnd base rates'!E$62)\n+($L549*'fnd base rates'!E$63)\n+($T549*VLOOKUP($W549+16,rate_basefnd,5)))\n*$V549","v":6742.0240267499985},{"$f":"(($D549*'fnd base rates'!F$48)\n+($E549*'fnd base rates'!F$49)\n+($F549*'fnd base rates'!F$50)\n+($G549*'fnd base rates'!F$51)\n+($H549*'fnd base rates'!F$52)\n+($I549*'fnd base rates'!F$53)\n+($J549*'fnd base rates'!F$54)\n+($K549*'fnd base rates'!F$55)\n+($M549*'fnd base rates'!F$56)\n+($N549*'fnd base rates'!F$57)\n+($O549*'fnd base rates'!F$58)\n+($P549*'fnd base rates'!F$59)\n+($Q549*'fnd base rates'!F$60)\n+($R549*'fnd base rates'!F$61)\n+($S549*'fnd base rates'!F$62)\n+($L549*'fnd base rates'!F$63)\n+($T549*VLOOKUP($W549+16,rate_basefnd,6)))\n*$V549","v":2047.8370192499999},{"$f":"(($D549*'fnd base rates'!G$48)\n+($E549*'fnd base rates'!G$49)\n+($F549*'fnd base rates'!G$50)\n+($G549*'fnd base rates'!G$51)\n+($H549*'fnd base rates'!G$52)\n+($I549*'fnd base rates'!G$53)\n+($J549*'fnd base rates'!G$54)\n+($K549*'fnd base rates'!G$55)\n+($M549*'fnd base rates'!G$56)\n+($N549*'fnd base rates'!G$57)\n+($O549*'fnd base rates'!G$58)\n+($P549*'fnd base rates'!G$59)\n+($Q549*'fnd base rates'!G$60)\n+($R549*'fnd base rates'!G$61)\n+($S549*'fnd base rates'!G$62)\n+($L549*'fnd base rates'!G$63)\n+($T549*VLOOKUP($W549+16,rate_basefnd,7)))\n*$V549","v":298.67722974999992},{"$f":"(($D549*'fnd base rates'!H$48)\n+($E549*'fnd base rates'!H$49)\n+($F549*'fnd base rates'!H$50)\n+($G549*'fnd base rates'!H$51)\n+($H549*'fnd base rates'!H$52)\n+($I549*'fnd base rates'!H$53)\n+($J549*'fnd base rates'!H$54)\n+($K549*'fnd base rates'!H$55)\n+($M549*'fnd base rates'!H$56)\n+($N549*'fnd base rates'!H$57)\n+($O549*'fnd base rates'!H$58)\n+($P549*'fnd base rates'!H$59)\n+($Q549*'fnd base rates'!H$60)\n+($R549*'fnd base rates'!H$61)\n+($S549*'fnd base rates'!H$62)\n+($L549*'fnd base rates'!H$63)\n+($T549*VLOOKUP($W549+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D549*'fnd base rates'!I$48)\n+($E549*'fnd base rates'!I$49)\n+($F549*'fnd base rates'!I$50)\n+($G549*'fnd base rates'!I$51)\n+($H549*'fnd base rates'!I$52)\n+($I549*'fnd base rates'!I$53)\n+($J549*'fnd base rates'!I$54)\n+($K549*'fnd base rates'!I$55)\n+($M549*'fnd base rates'!I$56)\n+($N549*'fnd base rates'!I$57)\n+($O549*'fnd base rates'!I$58)\n+($P549*'fnd base rates'!I$59)\n+($Q549*'fnd base rates'!I$60)\n+($R549*'fnd base rates'!I$61)\n+($S549*'fnd base rates'!I$62)\n+($L549*'fnd base rates'!I$63)\n+($T549*VLOOKUP($W549+16,rate_basefnd,9)))\n*$V549","v":548.18210999999997},{"$f":"(($D549*'fnd base rates'!J$48)\n+($E549*'fnd base rates'!J$49)\n+($F549*'fnd base rates'!J$50)\n+($G549*'fnd base rates'!J$51)\n+($H549*'fnd base rates'!J$52)\n+($I549*'fnd base rates'!J$53)\n+($J549*'fnd base rates'!J$54)\n+($K549*'fnd base rates'!J$55)\n+($M549*'fnd base rates'!J$56)\n+($N549*'fnd base rates'!J$57)\n+($O549*'fnd base rates'!J$58)\n+($P549*'fnd base rates'!J$59)\n+($Q549*'fnd base rates'!J$60)\n+($R549*'fnd base rates'!J$61)\n+($S549*'fnd base rates'!J$62)\n+($L549*'fnd base rates'!J$63)\n+($T549*VLOOKUP($W549+16,rate_basefnd,10)))\n*$V549","v":369.53508999999997},{"$f":"(($D549*'fnd base rates'!K$48)\n+($E549*'fnd base rates'!K$49)\n+($F549*'fnd base rates'!K$50)\n+($G549*'fnd base rates'!K$51)\n+($H549*'fnd base rates'!K$52)\n+($I549*'fnd base rates'!K$53)\n+($J549*'fnd base rates'!K$54)\n+($K549*'fnd base rates'!K$55)\n+($M549*'fnd base rates'!K$56)\n+($N549*'fnd base rates'!K$57)\n+($O549*'fnd base rates'!K$58)\n+($P549*'fnd base rates'!K$59)\n+($Q549*'fnd base rates'!K$60)\n+($R549*'fnd base rates'!K$61)\n+($S549*'fnd base rates'!K$62)\n+($L549*'fnd base rates'!K$63)\n+($T549*VLOOKUP($W549+16,rate_basefnd,11)))\n*$V549","v":2095.9141304999998},{"$f":"(($D549*'fnd base rates'!L$48)\n+($E549*'fnd base rates'!L$49)\n+($F549*'fnd base rates'!L$50)\n+($G549*'fnd base rates'!L$51)\n+($H549*'fnd base rates'!L$52)\n+($I549*'fnd base rates'!L$53)\n+($J549*'fnd base rates'!L$54)\n+($K549*'fnd base rates'!L$55)\n+($M549*'fnd base rates'!L$56)\n+($N549*'fnd base rates'!L$57)\n+($O549*'fnd base rates'!L$58)\n+($P549*'fnd base rates'!L$59)\n+($Q549*'fnd base rates'!L$60)\n+($R549*'fnd base rates'!L$61)\n+($S549*'fnd base rates'!L$62)\n+($L549*'fnd base rates'!L$63)\n+($T549*VLOOKUP($W549+16,rate_basefnd,12)))","v":2195.91725},{"$f":"(($D549*'fnd base rates'!M$48)\n+($E549*'fnd base rates'!M$49)\n+($F549*'fnd base rates'!M$50)\n+($G549*'fnd base rates'!M$51)\n+($H549*'fnd base rates'!M$52)\n+($I549*'fnd base rates'!M$53)\n+($J549*'fnd base rates'!M$54)\n+($K549*'fnd base rates'!M$55)\n+($M549*'fnd base rates'!M$56)\n+($N549*'fnd base rates'!M$57)\n+($O549*'fnd base rates'!M$58)\n+($P549*'fnd base rates'!M$59)\n+($Q549*'fnd base rates'!M$60)\n+($R549*'fnd base rates'!M$61)\n+($S549*'fnd base rates'!M$62)\n+($L549*'fnd base rates'!M$63)\n+($T549*VLOOKUP($W549+16,rate_basefnd,13)))","v":0},17622.870430999996,null,483239020,"483","239","020",1,2,17622.870430999996,8811]
["483",483239036,"RISING TIDE",{"$f":"'fnd enro'!D550","v":0},{"$f":"'fnd enro'!E550","v":0},{"$f":"'fnd enro'!F550","v":0},{"$f":"'fnd enro'!G550","v":5},{"$f":"'fnd enro'!H550","v":8},{"$f":"'fnd enro'!I550","v":8},{"$f":"'fnd enro'!J550","v":0.78749999999999998},{"$f":"'fnd enro'!K550","v":0},{"$f":"'fnd enro'!L550","v":0},{"$f":"'fnd enro'!M550","v":0},{"$f":"'fnd enro'!N550","v":0},{"$f":"'fnd enro'!O550","v":0},{"$f":"'fnd enro'!P550","v":0},{"$f":"'fnd enro'!Q550","v":0},{"$f":"'fnd enro'!R550","v":0},{"$f":"'fnd enro'!S550","v":0},{"$f":"'fnd enro'!T550","v":4},{"$f":"'fnd enro'!W550","v":21},1.0329999999999999,{"$f":"'fnd enro'!V550","v":4},null,{"$f":"(($D550*'fnd base rates'!C$48)\n+($E550*'fnd base rates'!C$49)\n+($F550*'fnd base rates'!C$50)\n+($G550*'fnd base rates'!C$51)\n+($H550*'fnd base rates'!C$52)\n+($I550*'fnd base rates'!C$53)\n+($J550*'fnd base rates'!C$54)\n+($K550*'fnd base rates'!C$55)\n+($M550*'fnd base rates'!C$56)\n+($N550*'fnd base rates'!C$57)\n+($O550*'fnd base rates'!C$58)\n+($P550*'fnd base rates'!C$59)\n+($Q550*'fnd base rates'!C$60)\n+($R550*'fnd base rates'!C$61)\n+($S550*'fnd base rates'!C$62)\n+($L550*'fnd base rates'!C$63)\n+($T550*VLOOKUP($W550+16,rate_basefnd,3)))\n*$V550","v":10315.680424875},{"$f":"(($D550*'fnd base rates'!D$48)\n+($E550*'fnd base rates'!D$49)\n+($F550*'fnd base rates'!D$50)\n+($G550*'fnd base rates'!D$51)\n+($H550*'fnd base rates'!D$52)\n+($I550*'fnd base rates'!D$53)\n+($J550*'fnd base rates'!D$54)\n+($K550*'fnd base rates'!D$55)\n+($M550*'fnd base rates'!D$56)\n+($N550*'fnd base rates'!D$57)\n+($O550*'fnd base rates'!D$58)\n+($P550*'fnd base rates'!D$59)\n+($Q550*'fnd base rates'!D$60)\n+($R550*'fnd base rates'!D$61)\n+($S550*'fnd base rates'!D$62)\n+($L550*'fnd base rates'!D$63)\n+($T550*VLOOKUP($W550+16,rate_basefnd,4)))\n*$V550","v":14800.483109999999},{"$f":"(($D550*'fnd base rates'!E$48)\n+($E550*'fnd base rates'!E$49)\n+($F550*'fnd base rates'!E$50)\n+($G550*'fnd base rates'!E$51)\n+($H550*'fnd base rates'!E$52)\n+($I550*'fnd base rates'!E$53)\n+($J550*'fnd base rates'!E$54)\n+($K550*'fnd base rates'!E$55)\n+($M550*'fnd base rates'!E$56)\n+($N550*'fnd base rates'!E$57)\n+($O550*'fnd base rates'!E$58)\n+($P550*'fnd base rates'!E$59)\n+($Q550*'fnd base rates'!E$60)\n+($R550*'fnd base rates'!E$61)\n+($S550*'fnd base rates'!E$62)\n+($L550*'fnd base rates'!E$63)\n+($T550*VLOOKUP($W550+16,rate_basefnd,5)))\n*$V550","v":91417.053162820754},{"$f":"(($D550*'fnd base rates'!F$48)\n+($E550*'fnd base rates'!F$49)\n+($F550*'fnd base rates'!F$50)\n+($G550*'fnd base rates'!F$51)\n+($H550*'fnd base rates'!F$52)\n+($I550*'fnd base rates'!F$53)\n+($J550*'fnd base rates'!F$54)\n+($K550*'fnd base rates'!F$55)\n+($M550*'fnd base rates'!F$56)\n+($N550*'fnd base rates'!F$57)\n+($O550*'fnd base rates'!F$58)\n+($P550*'fnd base rates'!F$59)\n+($Q550*'fnd base rates'!F$60)\n+($R550*'fnd base rates'!F$61)\n+($S550*'fnd base rates'!F$62)\n+($L550*'fnd base rates'!F$63)\n+($T550*VLOOKUP($W550+16,rate_basefnd,6)))\n*$V550","v":19425.684957124999},{"$f":"(($D550*'fnd base rates'!G$48)\n+($E550*'fnd base rates'!G$49)\n+($F550*'fnd base rates'!G$50)\n+($G550*'fnd base rates'!G$51)\n+($H550*'fnd base rates'!G$52)\n+($I550*'fnd base rates'!G$53)\n+($J550*'fnd base rates'!G$54)\n+($K550*'fnd base rates'!G$55)\n+($M550*'fnd base rates'!G$56)\n+($N550*'fnd base rates'!G$57)\n+($O550*'fnd base rates'!G$58)\n+($P550*'fnd base rates'!G$59)\n+($Q550*'fnd base rates'!G$60)\n+($R550*'fnd base rates'!G$61)\n+($S550*'fnd base rates'!G$62)\n+($L550*'fnd base rates'!G$63)\n+($T550*VLOOKUP($W550+16,rate_basefnd,7)))\n*$V550","v":3470.576272168481},{"$f":"(($D550*'fnd base rates'!H$48)\n+($E550*'fnd base rates'!H$49)\n+($F550*'fnd base rates'!H$50)\n+($G550*'fnd base rates'!H$51)\n+($H550*'fnd base rates'!H$52)\n+($I550*'fnd base rates'!H$53)\n+($J550*'fnd base rates'!H$54)\n+($K550*'fnd base rates'!H$55)\n+($M550*'fnd base rates'!H$56)\n+($N550*'fnd base rates'!H$57)\n+($O550*'fnd base rates'!H$58)\n+($P550*'fnd base rates'!H$59)\n+($Q550*'fnd base rates'!H$60)\n+($R550*'fnd base rates'!H$61)\n+($S550*'fnd base rates'!H$62)\n+($L550*'fnd base rates'!H$63)\n+($T550*VLOOKUP($W550+16,rate_basefnd,8)))","v":11967.503999999999},{"$f":"(($D550*'fnd base rates'!I$48)\n+($E550*'fnd base rates'!I$49)\n+($F550*'fnd base rates'!I$50)\n+($G550*'fnd base rates'!I$51)\n+($H550*'fnd base rates'!I$52)\n+($I550*'fnd base rates'!I$53)\n+($J550*'fnd base rates'!I$54)\n+($K550*'fnd base rates'!I$55)\n+($M550*'fnd base rates'!I$56)\n+($N550*'fnd base rates'!I$57)\n+($O550*'fnd base rates'!I$58)\n+($P550*'fnd base rates'!I$59)\n+($Q550*'fnd base rates'!I$60)\n+($R550*'fnd base rates'!I$61)\n+($S550*'fnd base rates'!I$62)\n+($L550*'fnd base rates'!I$63)\n+($T550*VLOOKUP($W550+16,rate_basefnd,9)))\n*$V550","v":6819.0499299999992},{"$f":"(($D550*'fnd base rates'!J$48)\n+($E550*'fnd base rates'!J$49)\n+($F550*'fnd base rates'!J$50)\n+($G550*'fnd base rates'!J$51)\n+($H550*'fnd base rates'!J$52)\n+($I550*'fnd base rates'!J$53)\n+($J550*'fnd base rates'!J$54)\n+($K550*'fnd base rates'!J$55)\n+($M550*'fnd base rates'!J$56)\n+($N550*'fnd base rates'!J$57)\n+($O550*'fnd base rates'!J$58)\n+($P550*'fnd base rates'!J$59)\n+($Q550*'fnd base rates'!J$60)\n+($R550*'fnd base rates'!J$61)\n+($S550*'fnd base rates'!J$62)\n+($L550*'fnd base rates'!J$63)\n+($T550*VLOOKUP($W550+16,rate_basefnd,10)))\n*$V550","v":6763.6707999999999},{"$f":"(($D550*'fnd base rates'!K$48)\n+($E550*'fnd base rates'!K$49)\n+($F550*'fnd base rates'!K$50)\n+($G550*'fnd base rates'!K$51)\n+($H550*'fnd base rates'!K$52)\n+($I550*'fnd base rates'!K$53)\n+($J550*'fnd base rates'!K$54)\n+($K550*'fnd base rates'!K$55)\n+($M550*'fnd base rates'!K$56)\n+($N550*'fnd base rates'!K$57)\n+($O550*'fnd base rates'!K$58)\n+($P550*'fnd base rates'!K$59)\n+($Q550*'fnd base rates'!K$60)\n+($R550*'fnd base rates'!K$61)\n+($S550*'fnd base rates'!K$62)\n+($L550*'fnd base rates'!K$63)\n+($T550*VLOOKUP($W550+16,rate_basefnd,11)))\n*$V550","v":24040.071914010881},{"$f":"(($D550*'fnd base rates'!L$48)\n+($E550*'fnd base rates'!L$49)\n+($F550*'fnd base rates'!L$50)\n+($G550*'fnd base rates'!L$51)\n+($H550*'fnd base rates'!L$52)\n+($I550*'fnd base rates'!L$53)\n+($J550*'fnd base rates'!L$54)\n+($K550*'fnd base rates'!L$55)\n+($M550*'fnd base rates'!L$56)\n+($N550*'fnd base rates'!L$57)\n+($O550*'fnd base rates'!L$58)\n+($P550*'fnd base rates'!L$59)\n+($Q550*'fnd base rates'!L$60)\n+($R550*'fnd base rates'!L$61)\n+($S550*'fnd base rates'!L$62)\n+($L550*'fnd base rates'!L$63)\n+($T550*VLOOKUP($W550+16,rate_basefnd,12)))","v":23643.298524974758},{"$f":"(($D550*'fnd base rates'!M$48)\n+($E550*'fnd base rates'!M$49)\n+($F550*'fnd base rates'!M$50)\n+($G550*'fnd base rates'!M$51)\n+($H550*'fnd base rates'!M$52)\n+($I550*'fnd base rates'!M$53)\n+($J550*'fnd base rates'!M$54)\n+($K550*'fnd base rates'!M$55)\n+($M550*'fnd base rates'!M$56)\n+($N550*'fnd base rates'!M$57)\n+($O550*'fnd base rates'!M$58)\n+($P550*'fnd base rates'!M$59)\n+($Q550*'fnd base rates'!M$60)\n+($R550*'fnd base rates'!M$61)\n+($S550*'fnd base rates'!M$62)\n+($L550*'fnd base rates'!M$63)\n+($T550*VLOOKUP($W550+16,rate_basefnd,13)))","v":0},212663.07309597486,null,483239036,"483","239","036",1,21,212663.07309597486,10127]
["483",483239052,"RISING TIDE",{"$f":"'fnd enro'!D551","v":0},{"$f":"'fnd enro'!E551","v":0},{"$f":"'fnd enro'!F551","v":0},{"$f":"'fnd enro'!G551","v":1},{"$f":"'fnd enro'!H551","v":14},{"$f":"'fnd enro'!I551","v":15},{"$f":"'fnd enro'!J551","v":1.125},{"$f":"'fnd enro'!K551","v":0},{"$f":"'fnd enro'!L551","v":0},{"$f":"'fnd enro'!M551","v":0},{"$f":"'fnd enro'!N551","v":0},{"$f":"'fnd enro'!O551","v":0},{"$f":"'fnd enro'!P551","v":0},{"$f":"'fnd enro'!Q551","v":0},{"$f":"'fnd enro'!R551","v":0},{"$f":"'fnd enro'!S551","v":0},{"$f":"'fnd enro'!T551","v":5},{"$f":"'fnd enro'!W551","v":30},1.0329999999999999,{"$f":"'fnd enro'!V551","v":3},null,{"$f":"(($D551*'fnd base rates'!C$48)\n+($E551*'fnd base rates'!C$49)\n+($F551*'fnd base rates'!C$50)\n+($G551*'fnd base rates'!C$51)\n+($H551*'fnd base rates'!C$52)\n+($I551*'fnd base rates'!C$53)\n+($J551*'fnd base rates'!C$54)\n+($K551*'fnd base rates'!C$55)\n+($M551*'fnd base rates'!C$56)\n+($N551*'fnd base rates'!C$57)\n+($O551*'fnd base rates'!C$58)\n+($P551*'fnd base rates'!C$59)\n+($Q551*'fnd base rates'!C$60)\n+($R551*'fnd base rates'!C$61)\n+($S551*'fnd base rates'!C$62)\n+($L551*'fnd base rates'!C$63)\n+($T551*VLOOKUP($W551+16,rate_basefnd,3)))\n*$V551","v":14736.686321249997},{"$f":"(($D551*'fnd base rates'!D$48)\n+($E551*'fnd base rates'!D$49)\n+($F551*'fnd base rates'!D$50)\n+($G551*'fnd base rates'!D$51)\n+($H551*'fnd base rates'!D$52)\n+($I551*'fnd base rates'!D$53)\n+($J551*'fnd base rates'!D$54)\n+($K551*'fnd base rates'!D$55)\n+($M551*'fnd base rates'!D$56)\n+($N551*'fnd base rates'!D$57)\n+($O551*'fnd base rates'!D$58)\n+($P551*'fnd base rates'!D$59)\n+($Q551*'fnd base rates'!D$60)\n+($R551*'fnd base rates'!D$61)\n+($S551*'fnd base rates'!D$62)\n+($L551*'fnd base rates'!D$63)\n+($T551*VLOOKUP($W551+16,rate_basefnd,4)))\n*$V551","v":21143.547299999998},{"$f":"(($D551*'fnd base rates'!E$48)\n+($E551*'fnd base rates'!E$49)\n+($F551*'fnd base rates'!E$50)\n+($G551*'fnd base rates'!E$51)\n+($H551*'fnd base rates'!E$52)\n+($I551*'fnd base rates'!E$53)\n+($J551*'fnd base rates'!E$54)\n+($K551*'fnd base rates'!E$55)\n+($M551*'fnd base rates'!E$56)\n+($N551*'fnd base rates'!E$57)\n+($O551*'fnd base rates'!E$58)\n+($P551*'fnd base rates'!E$59)\n+($Q551*'fnd base rates'!E$60)\n+($R551*'fnd base rates'!E$61)\n+($S551*'fnd base rates'!E$62)\n+($L551*'fnd base rates'!E$63)\n+($T551*VLOOKUP($W551+16,rate_basefnd,5)))\n*$V551","v":130679.85532993218},{"$f":"(($D551*'fnd base rates'!F$48)\n+($E551*'fnd base rates'!F$49)\n+($F551*'fnd base rates'!F$50)\n+($G551*'fnd base rates'!F$51)\n+($H551*'fnd base rates'!F$52)\n+($I551*'fnd base rates'!F$53)\n+($J551*'fnd base rates'!F$54)\n+($K551*'fnd base rates'!F$55)\n+($M551*'fnd base rates'!F$56)\n+($N551*'fnd base rates'!F$57)\n+($O551*'fnd base rates'!F$58)\n+($P551*'fnd base rates'!F$59)\n+($Q551*'fnd base rates'!F$60)\n+($R551*'fnd base rates'!F$61)\n+($S551*'fnd base rates'!F$62)\n+($L551*'fnd base rates'!F$63)\n+($T551*VLOOKUP($W551+16,rate_basefnd,6)))\n*$V551","v":25967.656008749997},{"$f":"(($D551*'fnd base rates'!G$48)\n+($E551*'fnd base rates'!G$49)\n+($F551*'fnd base rates'!G$50)\n+($G551*'fnd base rates'!G$51)\n+($H551*'fnd base rates'!G$52)\n+($I551*'fnd base rates'!G$53)\n+($J551*'fnd base rates'!G$54)\n+($K551*'fnd base rates'!G$55)\n+($M551*'fnd base rates'!G$56)\n+($N551*'fnd base rates'!G$57)\n+($O551*'fnd base rates'!G$58)\n+($P551*'fnd base rates'!G$59)\n+($Q551*'fnd base rates'!G$60)\n+($R551*'fnd base rates'!G$61)\n+($S551*'fnd base rates'!G$62)\n+($L551*'fnd base rates'!G$63)\n+($T551*VLOOKUP($W551+16,rate_basefnd,7)))\n*$V551","v":4949.6538472418506},{"$f":"(($D551*'fnd base rates'!H$48)\n+($E551*'fnd base rates'!H$49)\n+($F551*'fnd base rates'!H$50)\n+($G551*'fnd base rates'!H$51)\n+($H551*'fnd base rates'!H$52)\n+($I551*'fnd base rates'!H$53)\n+($J551*'fnd base rates'!H$54)\n+($K551*'fnd base rates'!H$55)\n+($M551*'fnd base rates'!H$56)\n+($N551*'fnd base rates'!H$57)\n+($O551*'fnd base rates'!H$58)\n+($P551*'fnd base rates'!H$59)\n+($Q551*'fnd base rates'!H$60)\n+($R551*'fnd base rates'!H$61)\n+($S551*'fnd base rates'!H$62)\n+($L551*'fnd base rates'!H$63)\n+($T551*VLOOKUP($W551+16,rate_basefnd,8)))","v":18066.72},{"$f":"(($D551*'fnd base rates'!I$48)\n+($E551*'fnd base rates'!I$49)\n+($F551*'fnd base rates'!I$50)\n+($G551*'fnd base rates'!I$51)\n+($H551*'fnd base rates'!I$52)\n+($I551*'fnd base rates'!I$53)\n+($J551*'fnd base rates'!I$54)\n+($K551*'fnd base rates'!I$55)\n+($M551*'fnd base rates'!I$56)\n+($N551*'fnd base rates'!I$57)\n+($O551*'fnd base rates'!I$58)\n+($P551*'fnd base rates'!I$59)\n+($Q551*'fnd base rates'!I$60)\n+($R551*'fnd base rates'!I$61)\n+($S551*'fnd base rates'!I$62)\n+($L551*'fnd base rates'!I$63)\n+($T551*VLOOKUP($W551+16,rate_basefnd,9)))\n*$V551","v":10503.21344},{"$f":"(($D551*'fnd base rates'!J$48)\n+($E551*'fnd base rates'!J$49)\n+($F551*'fnd base rates'!J$50)\n+($G551*'fnd base rates'!J$51)\n+($H551*'fnd base rates'!J$52)\n+($I551*'fnd base rates'!J$53)\n+($J551*'fnd base rates'!J$54)\n+($K551*'fnd base rates'!J$55)\n+($M551*'fnd base rates'!J$56)\n+($N551*'fnd base rates'!J$57)\n+($O551*'fnd base rates'!J$58)\n+($P551*'fnd base rates'!J$59)\n+($Q551*'fnd base rates'!J$60)\n+($R551*'fnd base rates'!J$61)\n+($S551*'fnd base rates'!J$62)\n+($L551*'fnd base rates'!J$63)\n+($T551*VLOOKUP($W551+16,rate_basefnd,10)))\n*$V551","v":11277.4676},{"$f":"(($D551*'fnd base rates'!K$48)\n+($E551*'fnd base rates'!K$49)\n+($F551*'fnd base rates'!K$50)\n+($G551*'fnd base rates'!K$51)\n+($H551*'fnd base rates'!K$52)\n+($I551*'fnd base rates'!K$53)\n+($J551*'fnd base rates'!K$54)\n+($K551*'fnd base rates'!K$55)\n+($M551*'fnd base rates'!K$56)\n+($N551*'fnd base rates'!K$57)\n+($O551*'fnd base rates'!K$58)\n+($P551*'fnd base rates'!K$59)\n+($Q551*'fnd base rates'!K$60)\n+($R551*'fnd base rates'!K$61)\n+($S551*'fnd base rates'!K$62)\n+($L551*'fnd base rates'!K$63)\n+($T551*VLOOKUP($W551+16,rate_basefnd,11)))\n*$V551","v":34345.266123451103},{"$f":"(($D551*'fnd base rates'!L$48)\n+($E551*'fnd base rates'!L$49)\n+($F551*'fnd base rates'!L$50)\n+($G551*'fnd base rates'!L$51)\n+($H551*'fnd base rates'!L$52)\n+($I551*'fnd base rates'!L$53)\n+($J551*'fnd base rates'!L$54)\n+($K551*'fnd base rates'!L$55)\n+($M551*'fnd base rates'!L$56)\n+($N551*'fnd base rates'!L$57)\n+($O551*'fnd base rates'!L$58)\n+($P551*'fnd base rates'!L$59)\n+($Q551*'fnd base rates'!L$60)\n+($R551*'fnd base rates'!L$61)\n+($S551*'fnd base rates'!L$62)\n+($L551*'fnd base rates'!L$63)\n+($T551*VLOOKUP($W551+16,rate_basefnd,12)))","v":33333.756749968445},{"$f":"(($D551*'fnd base rates'!M$48)\n+($E551*'fnd base rates'!M$49)\n+($F551*'fnd base rates'!M$50)\n+($G551*'fnd base rates'!M$51)\n+($H551*'fnd base rates'!M$52)\n+($I551*'fnd base rates'!M$53)\n+($J551*'fnd base rates'!M$54)\n+($K551*'fnd base rates'!M$55)\n+($M551*'fnd base rates'!M$56)\n+($N551*'fnd base rates'!M$57)\n+($O551*'fnd base rates'!M$58)\n+($P551*'fnd base rates'!M$59)\n+($Q551*'fnd base rates'!M$60)\n+($R551*'fnd base rates'!M$61)\n+($S551*'fnd base rates'!M$62)\n+($L551*'fnd base rates'!M$63)\n+($T551*VLOOKUP($W551+16,rate_basefnd,13)))","v":0},305003.8227205936,null,483239052,"483","239","052",1,30,305003.8227205936,10167]
["483",483239082,"RISING TIDE",{"$f":"'fnd enro'!D552","v":0},{"$f":"'fnd enro'!E552","v":0},{"$f":"'fnd enro'!F552","v":0},{"$f":"'fnd enro'!G552","v":1},{"$f":"'fnd enro'!H552","v":0},{"$f":"'fnd enro'!I552","v":2},{"$f":"'fnd enro'!J552","v":0.1125},{"$f":"'fnd enro'!K552","v":0},{"$f":"'fnd enro'!L552","v":0},{"$f":"'fnd enro'!M552","v":0},{"$f":"'fnd enro'!N552","v":0},{"$f":"'fnd enro'!O552","v":0},{"$f":"'fnd enro'!P552","v":0},{"$f":"'fnd enro'!Q552","v":0},{"$f":"'fnd enro'!R552","v":0},{"$f":"'fnd enro'!S552","v":0},{"$f":"'fnd enro'!T552","v":2},{"$f":"'fnd enro'!W552","v":3},1.0329999999999999,{"$f":"'fnd enro'!V552","v":10},null,{"$f":"(($D552*'fnd base rates'!C$48)\n+($E552*'fnd base rates'!C$49)\n+($F552*'fnd base rates'!C$50)\n+($G552*'fnd base rates'!C$51)\n+($H552*'fnd base rates'!C$52)\n+($I552*'fnd base rates'!C$53)\n+($J552*'fnd base rates'!C$54)\n+($K552*'fnd base rates'!C$55)\n+($M552*'fnd base rates'!C$56)\n+($N552*'fnd base rates'!C$57)\n+($O552*'fnd base rates'!C$58)\n+($P552*'fnd base rates'!C$59)\n+($Q552*'fnd base rates'!C$60)\n+($R552*'fnd base rates'!C$61)\n+($S552*'fnd base rates'!C$62)\n+($L552*'fnd base rates'!C$63)\n+($T552*VLOOKUP($W552+16,rate_basefnd,3)))\n*$V552","v":1473.6686321249997},{"$f":"(($D552*'fnd base rates'!D$48)\n+($E552*'fnd base rates'!D$49)\n+($F552*'fnd base rates'!D$50)\n+($G552*'fnd base rates'!D$51)\n+($H552*'fnd base rates'!D$52)\n+($I552*'fnd base rates'!D$53)\n+($J552*'fnd base rates'!D$54)\n+($K552*'fnd base rates'!D$55)\n+($M552*'fnd base rates'!D$56)\n+($N552*'fnd base rates'!D$57)\n+($O552*'fnd base rates'!D$58)\n+($P552*'fnd base rates'!D$59)\n+($Q552*'fnd base rates'!D$60)\n+($R552*'fnd base rates'!D$61)\n+($S552*'fnd base rates'!D$62)\n+($L552*'fnd base rates'!D$63)\n+($T552*VLOOKUP($W552+16,rate_basefnd,4)))\n*$V552","v":2114.3547299999996},{"$f":"(($D552*'fnd base rates'!E$48)\n+($E552*'fnd base rates'!E$49)\n+($F552*'fnd base rates'!E$50)\n+($G552*'fnd base rates'!E$51)\n+($H552*'fnd base rates'!E$52)\n+($I552*'fnd base rates'!E$53)\n+($J552*'fnd base rates'!E$54)\n+($K552*'fnd base rates'!E$55)\n+($M552*'fnd base rates'!E$56)\n+($N552*'fnd base rates'!E$57)\n+($O552*'fnd base rates'!E$58)\n+($P552*'fnd base rates'!E$59)\n+($Q552*'fnd base rates'!E$60)\n+($R552*'fnd base rates'!E$61)\n+($S552*'fnd base rates'!E$62)\n+($L552*'fnd base rates'!E$63)\n+($T552*VLOOKUP($W552+16,rate_basefnd,5)))\n*$V552","v":19008.668228597875},{"$f":"(($D552*'fnd base rates'!F$48)\n+($E552*'fnd base rates'!F$49)\n+($F552*'fnd base rates'!F$50)\n+($G552*'fnd base rates'!F$51)\n+($H552*'fnd base rates'!F$52)\n+($I552*'fnd base rates'!F$53)\n+($J552*'fnd base rates'!F$54)\n+($K552*'fnd base rates'!F$55)\n+($M552*'fnd base rates'!F$56)\n+($N552*'fnd base rates'!F$57)\n+($O552*'fnd base rates'!F$58)\n+($P552*'fnd base rates'!F$59)\n+($Q552*'fnd base rates'!F$60)\n+($R552*'fnd base rates'!F$61)\n+($S552*'fnd base rates'!F$62)\n+($L552*'fnd base rates'!F$63)\n+($T552*VLOOKUP($W552+16,rate_basefnd,6)))\n*$V552","v":2755.7866538749995},{"$f":"(($D552*'fnd base rates'!G$48)\n+($E552*'fnd base rates'!G$49)\n+($F552*'fnd base rates'!G$50)\n+($G552*'fnd base rates'!G$51)\n+($H552*'fnd base rates'!G$52)\n+($I552*'fnd base rates'!G$53)\n+($J552*'fnd base rates'!G$54)\n+($K552*'fnd base rates'!G$55)\n+($M552*'fnd base rates'!G$56)\n+($N552*'fnd base rates'!G$57)\n+($O552*'fnd base rates'!G$58)\n+($P552*'fnd base rates'!G$59)\n+($Q552*'fnd base rates'!G$60)\n+($R552*'fnd base rates'!G$61)\n+($S552*'fnd base rates'!G$62)\n+($L552*'fnd base rates'!G$63)\n+($T552*VLOOKUP($W552+16,rate_basefnd,7)))\n*$V552","v":609.39916202174027},{"$f":"(($D552*'fnd base rates'!H$48)\n+($E552*'fnd base rates'!H$49)\n+($F552*'fnd base rates'!H$50)\n+($G552*'fnd base rates'!H$51)\n+($H552*'fnd base rates'!H$52)\n+($I552*'fnd base rates'!H$53)\n+($J552*'fnd base rates'!H$54)\n+($K552*'fnd base rates'!H$55)\n+($M552*'fnd base rates'!H$56)\n+($N552*'fnd base rates'!H$57)\n+($O552*'fnd base rates'!H$58)\n+($P552*'fnd base rates'!H$59)\n+($Q552*'fnd base rates'!H$60)\n+($R552*'fnd base rates'!H$61)\n+($S552*'fnd base rates'!H$62)\n+($L552*'fnd base rates'!H$63)\n+($T552*VLOOKUP($W552+16,rate_basefnd,8)))","v":1942.5119999999999},{"$f":"(($D552*'fnd base rates'!I$48)\n+($E552*'fnd base rates'!I$49)\n+($F552*'fnd base rates'!I$50)\n+($G552*'fnd base rates'!I$51)\n+($H552*'fnd base rates'!I$52)\n+($I552*'fnd base rates'!I$53)\n+($J552*'fnd base rates'!I$54)\n+($K552*'fnd base rates'!I$55)\n+($M552*'fnd base rates'!I$56)\n+($N552*'fnd base rates'!I$57)\n+($O552*'fnd base rates'!I$58)\n+($P552*'fnd base rates'!I$59)\n+($Q552*'fnd base rates'!I$60)\n+($R552*'fnd base rates'!I$61)\n+($S552*'fnd base rates'!I$62)\n+($L552*'fnd base rates'!I$63)\n+($T552*VLOOKUP($W552+16,rate_basefnd,9)))\n*$V552","v":1019.93255},{"$f":"(($D552*'fnd base rates'!J$48)\n+($E552*'fnd base rates'!J$49)\n+($F552*'fnd base rates'!J$50)\n+($G552*'fnd base rates'!J$51)\n+($H552*'fnd base rates'!J$52)\n+($I552*'fnd base rates'!J$53)\n+($J552*'fnd base rates'!J$54)\n+($K552*'fnd base rates'!J$55)\n+($M552*'fnd base rates'!J$56)\n+($N552*'fnd base rates'!J$57)\n+($O552*'fnd base rates'!J$58)\n+($P552*'fnd base rates'!J$59)\n+($Q552*'fnd base rates'!J$60)\n+($R552*'fnd base rates'!J$61)\n+($S552*'fnd base rates'!J$62)\n+($L552*'fnd base rates'!J$63)\n+($T552*VLOOKUP($W552+16,rate_basefnd,10)))\n*$V552","v":1197.41228},{"$f":"(($D552*'fnd base rates'!K$48)\n+($E552*'fnd base rates'!K$49)\n+($F552*'fnd base rates'!K$50)\n+($G552*'fnd base rates'!K$51)\n+($H552*'fnd base rates'!K$52)\n+($I552*'fnd base rates'!K$53)\n+($J552*'fnd base rates'!K$54)\n+($K552*'fnd base rates'!K$55)\n+($M552*'fnd base rates'!K$56)\n+($N552*'fnd base rates'!K$57)\n+($O552*'fnd base rates'!K$58)\n+($P552*'fnd base rates'!K$59)\n+($Q552*'fnd base rates'!K$60)\n+($R552*'fnd base rates'!K$61)\n+($S552*'fnd base rates'!K$62)\n+($L552*'fnd base rates'!K$63)\n+($T552*VLOOKUP($W552+16,rate_basefnd,11)))\n*$V552","v":4109.1082551304426},{"$f":"(($D552*'fnd base rates'!L$48)\n+($E552*'fnd base rates'!L$49)\n+($F552*'fnd base rates'!L$50)\n+($G552*'fnd base rates'!L$51)\n+($H552*'fnd base rates'!L$52)\n+($I552*'fnd base rates'!L$53)\n+($J552*'fnd base rates'!L$54)\n+($K552*'fnd base rates'!L$55)\n+($M552*'fnd base rates'!L$56)\n+($N552*'fnd base rates'!L$57)\n+($O552*'fnd base rates'!L$58)\n+($P552*'fnd base rates'!L$59)\n+($Q552*'fnd base rates'!L$60)\n+($R552*'fnd base rates'!L$61)\n+($S552*'fnd base rates'!L$62)\n+($L552*'fnd base rates'!L$63)\n+($T552*VLOOKUP($W552+16,rate_basefnd,12)))","v":3763.7820749873781},{"$f":"(($D552*'fnd base rates'!M$48)\n+($E552*'fnd base rates'!M$49)\n+($F552*'fnd base rates'!M$50)\n+($G552*'fnd base rates'!M$51)\n+($H552*'fnd base rates'!M$52)\n+($I552*'fnd base rates'!M$53)\n+($J552*'fnd base rates'!M$54)\n+($K552*'fnd base rates'!M$55)\n+($M552*'fnd base rates'!M$56)\n+($N552*'fnd base rates'!M$57)\n+($O552*'fnd base rates'!M$58)\n+($P552*'fnd base rates'!M$59)\n+($Q552*'fnd base rates'!M$60)\n+($R552*'fnd base rates'!M$61)\n+($S552*'fnd base rates'!M$62)\n+($L552*'fnd base rates'!M$63)\n+($T552*VLOOKUP($W552+16,rate_basefnd,13)))","v":0},37994.624566737431,null,483239082,"483","239","082",1,3,37994.624566737431,12665]
["483",483239096,"RISING TIDE",{"$f":"'fnd enro'!D553","v":0},{"$f":"'fnd enro'!E553","v":0},{"$f":"'fnd enro'!F553","v":0},{"$f":"'fnd enro'!G553","v":0},{"$f":"'fnd enro'!H553","v":1},{"$f":"'fnd enro'!I553","v":0},{"$f":"'fnd enro'!J553","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K553","v":0},{"$f":"'fnd enro'!L553","v":0},{"$f":"'fnd enro'!M553","v":0},{"$f":"'fnd enro'!N553","v":0},{"$f":"'fnd enro'!O553","v":0},{"$f":"'fnd enro'!P553","v":0},{"$f":"'fnd enro'!Q553","v":0},{"$f":"'fnd enro'!R553","v":0},{"$f":"'fnd enro'!S553","v":0},{"$f":"'fnd enro'!T553","v":0},{"$f":"'fnd enro'!W553","v":1},1.0329999999999999,{"$f":"'fnd enro'!V553","v":1},null,{"$f":"(($D553*'fnd base rates'!C$48)\n+($E553*'fnd base rates'!C$49)\n+($F553*'fnd base rates'!C$50)\n+($G553*'fnd base rates'!C$51)\n+($H553*'fnd base rates'!C$52)\n+($I553*'fnd base rates'!C$53)\n+($J553*'fnd base rates'!C$54)\n+($K553*'fnd base rates'!C$55)\n+($M553*'fnd base rates'!C$56)\n+($N553*'fnd base rates'!C$57)\n+($O553*'fnd base rates'!C$58)\n+($P553*'fnd base rates'!C$59)\n+($Q553*'fnd base rates'!C$60)\n+($R553*'fnd base rates'!C$61)\n+($S553*'fnd base rates'!C$62)\n+($L553*'fnd base rates'!C$63)\n+($T553*VLOOKUP($W553+16,rate_basefnd,3)))\n*$V553","v":491.22287737499994},{"$f":"(($D553*'fnd base rates'!D$48)\n+($E553*'fnd base rates'!D$49)\n+($F553*'fnd base rates'!D$50)\n+($G553*'fnd base rates'!D$51)\n+($H553*'fnd base rates'!D$52)\n+($I553*'fnd base rates'!D$53)\n+($J553*'fnd base rates'!D$54)\n+($K553*'fnd base rates'!D$55)\n+($M553*'fnd base rates'!D$56)\n+($N553*'fnd base rates'!D$57)\n+($O553*'fnd base rates'!D$58)\n+($P553*'fnd base rates'!D$59)\n+($Q553*'fnd base rates'!D$60)\n+($R553*'fnd base rates'!D$61)\n+($S553*'fnd base rates'!D$62)\n+($L553*'fnd base rates'!D$63)\n+($T553*VLOOKUP($W553+16,rate_basefnd,4)))\n*$V553","v":704.78490999999997},{"$f":"(($D553*'fnd base rates'!E$48)\n+($E553*'fnd base rates'!E$49)\n+($F553*'fnd base rates'!E$50)\n+($G553*'fnd base rates'!E$51)\n+($H553*'fnd base rates'!E$52)\n+($I553*'fnd base rates'!E$53)\n+($J553*'fnd base rates'!E$54)\n+($K553*'fnd base rates'!E$55)\n+($M553*'fnd base rates'!E$56)\n+($N553*'fnd base rates'!E$57)\n+($O553*'fnd base rates'!E$58)\n+($P553*'fnd base rates'!E$59)\n+($Q553*'fnd base rates'!E$60)\n+($R553*'fnd base rates'!E$61)\n+($S553*'fnd base rates'!E$62)\n+($L553*'fnd base rates'!E$63)\n+($T553*VLOOKUP($W553+16,rate_basefnd,5)))\n*$V553","v":3177.1230783749997},{"$f":"(($D553*'fnd base rates'!F$48)\n+($E553*'fnd base rates'!F$49)\n+($F553*'fnd base rates'!F$50)\n+($G553*'fnd base rates'!F$51)\n+($H553*'fnd base rates'!F$52)\n+($I553*'fnd base rates'!F$53)\n+($J553*'fnd base rates'!F$54)\n+($K553*'fnd base rates'!F$55)\n+($M553*'fnd base rates'!F$56)\n+($N553*'fnd base rates'!F$57)\n+($O553*'fnd base rates'!F$58)\n+($P553*'fnd base rates'!F$59)\n+($Q553*'fnd base rates'!F$60)\n+($R553*'fnd base rates'!F$61)\n+($S553*'fnd base rates'!F$62)\n+($L553*'fnd base rates'!F$63)\n+($T553*VLOOKUP($W553+16,rate_basefnd,6)))\n*$V553","v":907.81447462499989},{"$f":"(($D553*'fnd base rates'!G$48)\n+($E553*'fnd base rates'!G$49)\n+($F553*'fnd base rates'!G$50)\n+($G553*'fnd base rates'!G$51)\n+($H553*'fnd base rates'!G$52)\n+($I553*'fnd base rates'!G$53)\n+($J553*'fnd base rates'!G$54)\n+($K553*'fnd base rates'!G$55)\n+($M553*'fnd base rates'!G$56)\n+($N553*'fnd base rates'!G$57)\n+($O553*'fnd base rates'!G$58)\n+($P553*'fnd base rates'!G$59)\n+($Q553*'fnd base rates'!G$60)\n+($R553*'fnd base rates'!G$61)\n+($S553*'fnd base rates'!G$62)\n+($L553*'fnd base rates'!G$63)\n+($T553*VLOOKUP($W553+16,rate_basefnd,7)))\n*$V553","v":154.715379875},{"$f":"(($D553*'fnd base rates'!H$48)\n+($E553*'fnd base rates'!H$49)\n+($F553*'fnd base rates'!H$50)\n+($G553*'fnd base rates'!H$51)\n+($H553*'fnd base rates'!H$52)\n+($I553*'fnd base rates'!H$53)\n+($J553*'fnd base rates'!H$54)\n+($K553*'fnd base rates'!H$55)\n+($M553*'fnd base rates'!H$56)\n+($N553*'fnd base rates'!H$57)\n+($O553*'fnd base rates'!H$58)\n+($P553*'fnd base rates'!H$59)\n+($Q553*'fnd base rates'!H$60)\n+($R553*'fnd base rates'!H$61)\n+($S553*'fnd base rates'!H$62)\n+($L553*'fnd base rates'!H$63)\n+($T553*VLOOKUP($W553+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D553*'fnd base rates'!I$48)\n+($E553*'fnd base rates'!I$49)\n+($F553*'fnd base rates'!I$50)\n+($G553*'fnd base rates'!I$51)\n+($H553*'fnd base rates'!I$52)\n+($I553*'fnd base rates'!I$53)\n+($J553*'fnd base rates'!I$54)\n+($K553*'fnd base rates'!I$55)\n+($M553*'fnd base rates'!I$56)\n+($N553*'fnd base rates'!I$57)\n+($O553*'fnd base rates'!I$58)\n+($P553*'fnd base rates'!I$59)\n+($Q553*'fnd base rates'!I$60)\n+($R553*'fnd base rates'!I$61)\n+($S553*'fnd base rates'!I$62)\n+($L553*'fnd base rates'!I$63)\n+($T553*VLOOKUP($W553+16,rate_basefnd,9)))\n*$V553","v":313.01965999999993},{"$f":"(($D553*'fnd base rates'!J$48)\n+($E553*'fnd base rates'!J$49)\n+($F553*'fnd base rates'!J$50)\n+($G553*'fnd base rates'!J$51)\n+($H553*'fnd base rates'!J$52)\n+($I553*'fnd base rates'!J$53)\n+($J553*'fnd base rates'!J$54)\n+($K553*'fnd base rates'!J$55)\n+($M553*'fnd base rates'!J$56)\n+($N553*'fnd base rates'!J$57)\n+($O553*'fnd base rates'!J$58)\n+($P553*'fnd base rates'!J$59)\n+($Q553*'fnd base rates'!J$60)\n+($R553*'fnd base rates'!J$61)\n+($S553*'fnd base rates'!J$62)\n+($L553*'fnd base rates'!J$63)\n+($T553*VLOOKUP($W553+16,rate_basefnd,10)))\n*$V553","v":229.21236999999996},{"$f":"(($D553*'fnd base rates'!K$48)\n+($E553*'fnd base rates'!K$49)\n+($F553*'fnd base rates'!K$50)\n+($G553*'fnd base rates'!K$51)\n+($H553*'fnd base rates'!K$52)\n+($I553*'fnd base rates'!K$53)\n+($J553*'fnd base rates'!K$54)\n+($K553*'fnd base rates'!K$55)\n+($M553*'fnd base rates'!K$56)\n+($N553*'fnd base rates'!K$57)\n+($O553*'fnd base rates'!K$58)\n+($P553*'fnd base rates'!K$59)\n+($Q553*'fnd base rates'!K$60)\n+($R553*'fnd base rates'!K$61)\n+($S553*'fnd base rates'!K$62)\n+($L553*'fnd base rates'!K$63)\n+($T553*VLOOKUP($W553+16,rate_basefnd,11)))\n*$V553","v":1085.7080502499998},{"$f":"(($D553*'fnd base rates'!L$48)\n+($E553*'fnd base rates'!L$49)\n+($F553*'fnd base rates'!L$50)\n+($G553*'fnd base rates'!L$51)\n+($H553*'fnd base rates'!L$52)\n+($I553*'fnd base rates'!L$53)\n+($J553*'fnd base rates'!L$54)\n+($K553*'fnd base rates'!L$55)\n+($M553*'fnd base rates'!L$56)\n+($N553*'fnd base rates'!L$57)\n+($O553*'fnd base rates'!L$58)\n+($P553*'fnd base rates'!L$59)\n+($Q553*'fnd base rates'!L$60)\n+($R553*'fnd base rates'!L$61)\n+($S553*'fnd base rates'!L$62)\n+($L553*'fnd base rates'!L$63)\n+($T553*VLOOKUP($W553+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D553*'fnd base rates'!M$48)\n+($E553*'fnd base rates'!M$49)\n+($F553*'fnd base rates'!M$50)\n+($G553*'fnd base rates'!M$51)\n+($H553*'fnd base rates'!M$52)\n+($I553*'fnd base rates'!M$53)\n+($J553*'fnd base rates'!M$54)\n+($K553*'fnd base rates'!M$55)\n+($M553*'fnd base rates'!M$56)\n+($N553*'fnd base rates'!M$57)\n+($O553*'fnd base rates'!M$58)\n+($P553*'fnd base rates'!M$59)\n+($Q553*'fnd base rates'!M$60)\n+($R553*'fnd base rates'!M$61)\n+($S553*'fnd base rates'!M$62)\n+($L553*'fnd base rates'!M$63)\n+($T553*VLOOKUP($W553+16,rate_basefnd,13)))","v":0},8636.0584254999994,null,483239096,"483","239","096",1,1,8636.0584254999994,8636]
["483",483239118,"RISING TIDE",{"$f":"'fnd enro'!D554","v":0},{"$f":"'fnd enro'!E554","v":0},{"$f":"'fnd enro'!F554","v":0},{"$f":"'fnd enro'!G554","v":1},{"$f":"'fnd enro'!H554","v":0},{"$f":"'fnd enro'!I554","v":0},{"$f":"'fnd enro'!J554","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K554","v":0},{"$f":"'fnd enro'!L554","v":0},{"$f":"'fnd enro'!M554","v":0},{"$f":"'fnd enro'!N554","v":0},{"$f":"'fnd enro'!O554","v":0},{"$f":"'fnd enro'!P554","v":0},{"$f":"'fnd enro'!Q554","v":0},{"$f":"'fnd enro'!R554","v":0},{"$f":"'fnd enro'!S554","v":0},{"$f":"'fnd enro'!T554","v":0},{"$f":"'fnd enro'!W554","v":1},1.0329999999999999,{"$f":"'fnd enro'!V554","v":1},null,{"$f":"(($D554*'fnd base rates'!C$48)\n+($E554*'fnd base rates'!C$49)\n+($F554*'fnd base rates'!C$50)\n+($G554*'fnd base rates'!C$51)\n+($H554*'fnd base rates'!C$52)\n+($I554*'fnd base rates'!C$53)\n+($J554*'fnd base rates'!C$54)\n+($K554*'fnd base rates'!C$55)\n+($M554*'fnd base rates'!C$56)\n+($N554*'fnd base rates'!C$57)\n+($O554*'fnd base rates'!C$58)\n+($P554*'fnd base rates'!C$59)\n+($Q554*'fnd base rates'!C$60)\n+($R554*'fnd base rates'!C$61)\n+($S554*'fnd base rates'!C$62)\n+($L554*'fnd base rates'!C$63)\n+($T554*VLOOKUP($W554+16,rate_basefnd,3)))\n*$V554","v":491.22287737499994},{"$f":"(($D554*'fnd base rates'!D$48)\n+($E554*'fnd base rates'!D$49)\n+($F554*'fnd base rates'!D$50)\n+($G554*'fnd base rates'!D$51)\n+($H554*'fnd base rates'!D$52)\n+($I554*'fnd base rates'!D$53)\n+($J554*'fnd base rates'!D$54)\n+($K554*'fnd base rates'!D$55)\n+($M554*'fnd base rates'!D$56)\n+($N554*'fnd base rates'!D$57)\n+($O554*'fnd base rates'!D$58)\n+($P554*'fnd base rates'!D$59)\n+($Q554*'fnd base rates'!D$60)\n+($R554*'fnd base rates'!D$61)\n+($S554*'fnd base rates'!D$62)\n+($L554*'fnd base rates'!D$63)\n+($T554*VLOOKUP($W554+16,rate_basefnd,4)))\n*$V554","v":704.78490999999997},{"$f":"(($D554*'fnd base rates'!E$48)\n+($E554*'fnd base rates'!E$49)\n+($F554*'fnd base rates'!E$50)\n+($G554*'fnd base rates'!E$51)\n+($H554*'fnd base rates'!E$52)\n+($I554*'fnd base rates'!E$53)\n+($J554*'fnd base rates'!E$54)\n+($K554*'fnd base rates'!E$55)\n+($M554*'fnd base rates'!E$56)\n+($N554*'fnd base rates'!E$57)\n+($O554*'fnd base rates'!E$58)\n+($P554*'fnd base rates'!E$59)\n+($Q554*'fnd base rates'!E$60)\n+($R554*'fnd base rates'!E$61)\n+($S554*'fnd base rates'!E$62)\n+($L554*'fnd base rates'!E$63)\n+($T554*VLOOKUP($W554+16,rate_basefnd,5)))\n*$V554","v":3564.9009483749996},{"$f":"(($D554*'fnd base rates'!F$48)\n+($E554*'fnd base rates'!F$49)\n+($F554*'fnd base rates'!F$50)\n+($G554*'fnd base rates'!F$51)\n+($H554*'fnd base rates'!F$52)\n+($I554*'fnd base rates'!F$53)\n+($J554*'fnd base rates'!F$54)\n+($K554*'fnd base rates'!F$55)\n+($M554*'fnd base rates'!F$56)\n+($N554*'fnd base rates'!F$57)\n+($O554*'fnd base rates'!F$58)\n+($P554*'fnd base rates'!F$59)\n+($Q554*'fnd base rates'!F$60)\n+($R554*'fnd base rates'!F$61)\n+($S554*'fnd base rates'!F$62)\n+($L554*'fnd base rates'!F$63)\n+($T554*VLOOKUP($W554+16,rate_basefnd,6)))\n*$V554","v":1140.0225446249999},{"$f":"(($D554*'fnd base rates'!G$48)\n+($E554*'fnd base rates'!G$49)\n+($F554*'fnd base rates'!G$50)\n+($G554*'fnd base rates'!G$51)\n+($H554*'fnd base rates'!G$52)\n+($I554*'fnd base rates'!G$53)\n+($J554*'fnd base rates'!G$54)\n+($K554*'fnd base rates'!G$55)\n+($M554*'fnd base rates'!G$56)\n+($N554*'fnd base rates'!G$57)\n+($O554*'fnd base rates'!G$58)\n+($P554*'fnd base rates'!G$59)\n+($Q554*'fnd base rates'!G$60)\n+($R554*'fnd base rates'!G$61)\n+($S554*'fnd base rates'!G$62)\n+($L554*'fnd base rates'!G$63)\n+($T554*VLOOKUP($W554+16,rate_basefnd,7)))\n*$V554","v":143.96184987499998},{"$f":"(($D554*'fnd base rates'!H$48)\n+($E554*'fnd base rates'!H$49)\n+($F554*'fnd base rates'!H$50)\n+($G554*'fnd base rates'!H$51)\n+($H554*'fnd base rates'!H$52)\n+($I554*'fnd base rates'!H$53)\n+($J554*'fnd base rates'!H$54)\n+($K554*'fnd base rates'!H$55)\n+($M554*'fnd base rates'!H$56)\n+($N554*'fnd base rates'!H$57)\n+($O554*'fnd base rates'!H$58)\n+($P554*'fnd base rates'!H$59)\n+($Q554*'fnd base rates'!H$60)\n+($R554*'fnd base rates'!H$61)\n+($S554*'fnd base rates'!H$62)\n+($L554*'fnd base rates'!H$63)\n+($T554*VLOOKUP($W554+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D554*'fnd base rates'!I$48)\n+($E554*'fnd base rates'!I$49)\n+($F554*'fnd base rates'!I$50)\n+($G554*'fnd base rates'!I$51)\n+($H554*'fnd base rates'!I$52)\n+($I554*'fnd base rates'!I$53)\n+($J554*'fnd base rates'!I$54)\n+($K554*'fnd base rates'!I$55)\n+($M554*'fnd base rates'!I$56)\n+($N554*'fnd base rates'!I$57)\n+($O554*'fnd base rates'!I$58)\n+($P554*'fnd base rates'!I$59)\n+($Q554*'fnd base rates'!I$60)\n+($R554*'fnd base rates'!I$61)\n+($S554*'fnd base rates'!I$62)\n+($L554*'fnd base rates'!I$63)\n+($T554*VLOOKUP($W554+16,rate_basefnd,9)))\n*$V554","v":235.16244999999998},{"$f":"(($D554*'fnd base rates'!J$48)\n+($E554*'fnd base rates'!J$49)\n+($F554*'fnd base rates'!J$50)\n+($G554*'fnd base rates'!J$51)\n+($H554*'fnd base rates'!J$52)\n+($I554*'fnd base rates'!J$53)\n+($J554*'fnd base rates'!J$54)\n+($K554*'fnd base rates'!J$55)\n+($M554*'fnd base rates'!J$56)\n+($N554*'fnd base rates'!J$57)\n+($O554*'fnd base rates'!J$58)\n+($P554*'fnd base rates'!J$59)\n+($Q554*'fnd base rates'!J$60)\n+($R554*'fnd base rates'!J$61)\n+($S554*'fnd base rates'!J$62)\n+($L554*'fnd base rates'!J$63)\n+($T554*VLOOKUP($W554+16,rate_basefnd,10)))\n*$V554","v":140.32272},{"$f":"(($D554*'fnd base rates'!K$48)\n+($E554*'fnd base rates'!K$49)\n+($F554*'fnd base rates'!K$50)\n+($G554*'fnd base rates'!K$51)\n+($H554*'fnd base rates'!K$52)\n+($I554*'fnd base rates'!K$53)\n+($J554*'fnd base rates'!K$54)\n+($K554*'fnd base rates'!K$55)\n+($M554*'fnd base rates'!K$56)\n+($N554*'fnd base rates'!K$57)\n+($O554*'fnd base rates'!K$58)\n+($P554*'fnd base rates'!K$59)\n+($Q554*'fnd base rates'!K$60)\n+($R554*'fnd base rates'!K$61)\n+($S554*'fnd base rates'!K$62)\n+($L554*'fnd base rates'!K$63)\n+($T554*VLOOKUP($W554+16,rate_basefnd,11)))\n*$V554","v":1010.2060802499999},{"$f":"(($D554*'fnd base rates'!L$48)\n+($E554*'fnd base rates'!L$49)\n+($F554*'fnd base rates'!L$50)\n+($G554*'fnd base rates'!L$51)\n+($H554*'fnd base rates'!L$52)\n+($I554*'fnd base rates'!L$53)\n+($J554*'fnd base rates'!L$54)\n+($K554*'fnd base rates'!L$55)\n+($M554*'fnd base rates'!L$56)\n+($N554*'fnd base rates'!L$57)\n+($O554*'fnd base rates'!L$58)\n+($P554*'fnd base rates'!L$59)\n+($Q554*'fnd base rates'!L$60)\n+($R554*'fnd base rates'!L$61)\n+($S554*'fnd base rates'!L$62)\n+($L554*'fnd base rates'!L$63)\n+($T554*VLOOKUP($W554+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D554*'fnd base rates'!M$48)\n+($E554*'fnd base rates'!M$49)\n+($F554*'fnd base rates'!M$50)\n+($G554*'fnd base rates'!M$51)\n+($H554*'fnd base rates'!M$52)\n+($I554*'fnd base rates'!M$53)\n+($J554*'fnd base rates'!M$54)\n+($K554*'fnd base rates'!M$55)\n+($M554*'fnd base rates'!M$56)\n+($N554*'fnd base rates'!M$57)\n+($O554*'fnd base rates'!M$58)\n+($P554*'fnd base rates'!M$59)\n+($Q554*'fnd base rates'!M$60)\n+($R554*'fnd base rates'!M$61)\n+($S554*'fnd base rates'!M$62)\n+($L554*'fnd base rates'!M$63)\n+($T554*VLOOKUP($W554+16,rate_basefnd,13)))","v":0},8986.8120054999981,null,483239118,"483","239","118",1,1,8986.8120054999981,8987]
["483",483239145,"RISING TIDE",{"$f":"'fnd enro'!D555","v":0},{"$f":"'fnd enro'!E555","v":0},{"$f":"'fnd enro'!F555","v":0},{"$f":"'fnd enro'!G555","v":4},{"$f":"'fnd enro'!H555","v":2},{"$f":"'fnd enro'!I555","v":0},{"$f":"'fnd enro'!J555","v":0.22500000000000001},{"$f":"'fnd enro'!K555","v":0},{"$f":"'fnd enro'!L555","v":0},{"$f":"'fnd enro'!M555","v":0},{"$f":"'fnd enro'!N555","v":0},{"$f":"'fnd enro'!O555","v":0},{"$f":"'fnd enro'!P555","v":0},{"$f":"'fnd enro'!Q555","v":0},{"$f":"'fnd enro'!R555","v":0},{"$f":"'fnd enro'!S555","v":0},{"$f":"'fnd enro'!T555","v":0},{"$f":"'fnd enro'!W555","v":6},1.0329999999999999,{"$f":"'fnd enro'!V555","v":1},null,{"$f":"(($D555*'fnd base rates'!C$48)\n+($E555*'fnd base rates'!C$49)\n+($F555*'fnd base rates'!C$50)\n+($G555*'fnd base rates'!C$51)\n+($H555*'fnd base rates'!C$52)\n+($I555*'fnd base rates'!C$53)\n+($J555*'fnd base rates'!C$54)\n+($K555*'fnd base rates'!C$55)\n+($M555*'fnd base rates'!C$56)\n+($N555*'fnd base rates'!C$57)\n+($O555*'fnd base rates'!C$58)\n+($P555*'fnd base rates'!C$59)\n+($Q555*'fnd base rates'!C$60)\n+($R555*'fnd base rates'!C$61)\n+($S555*'fnd base rates'!C$62)\n+($L555*'fnd base rates'!C$63)\n+($T555*VLOOKUP($W555+16,rate_basefnd,3)))\n*$V555","v":2947.3372642499994},{"$f":"(($D555*'fnd base rates'!D$48)\n+($E555*'fnd base rates'!D$49)\n+($F555*'fnd base rates'!D$50)\n+($G555*'fnd base rates'!D$51)\n+($H555*'fnd base rates'!D$52)\n+($I555*'fnd base rates'!D$53)\n+($J555*'fnd base rates'!D$54)\n+($K555*'fnd base rates'!D$55)\n+($M555*'fnd base rates'!D$56)\n+($N555*'fnd base rates'!D$57)\n+($O555*'fnd base rates'!D$58)\n+($P555*'fnd base rates'!D$59)\n+($Q555*'fnd base rates'!D$60)\n+($R555*'fnd base rates'!D$61)\n+($S555*'fnd base rates'!D$62)\n+($L555*'fnd base rates'!D$63)\n+($T555*VLOOKUP($W555+16,rate_basefnd,4)))\n*$V555","v":4228.7094599999991},{"$f":"(($D555*'fnd base rates'!E$48)\n+($E555*'fnd base rates'!E$49)\n+($F555*'fnd base rates'!E$50)\n+($G555*'fnd base rates'!E$51)\n+($H555*'fnd base rates'!E$52)\n+($I555*'fnd base rates'!E$53)\n+($J555*'fnd base rates'!E$54)\n+($K555*'fnd base rates'!E$55)\n+($M555*'fnd base rates'!E$56)\n+($N555*'fnd base rates'!E$57)\n+($O555*'fnd base rates'!E$58)\n+($P555*'fnd base rates'!E$59)\n+($Q555*'fnd base rates'!E$60)\n+($R555*'fnd base rates'!E$61)\n+($S555*'fnd base rates'!E$62)\n+($L555*'fnd base rates'!E$63)\n+($T555*VLOOKUP($W555+16,rate_basefnd,5)))\n*$V555","v":20613.849950250002},{"$f":"(($D555*'fnd base rates'!F$48)\n+($E555*'fnd base rates'!F$49)\n+($F555*'fnd base rates'!F$50)\n+($G555*'fnd base rates'!F$51)\n+($H555*'fnd base rates'!F$52)\n+($I555*'fnd base rates'!F$53)\n+($J555*'fnd base rates'!F$54)\n+($K555*'fnd base rates'!F$55)\n+($M555*'fnd base rates'!F$56)\n+($N555*'fnd base rates'!F$57)\n+($O555*'fnd base rates'!F$58)\n+($P555*'fnd base rates'!F$59)\n+($Q555*'fnd base rates'!F$60)\n+($R555*'fnd base rates'!F$61)\n+($S555*'fnd base rates'!F$62)\n+($L555*'fnd base rates'!F$63)\n+($T555*VLOOKUP($W555+16,rate_basefnd,6)))\n*$V555","v":6375.7191277499996},{"$f":"(($D555*'fnd base rates'!G$48)\n+($E555*'fnd base rates'!G$49)\n+($F555*'fnd base rates'!G$50)\n+($G555*'fnd base rates'!G$51)\n+($H555*'fnd base rates'!G$52)\n+($I555*'fnd base rates'!G$53)\n+($J555*'fnd base rates'!G$54)\n+($K555*'fnd base rates'!G$55)\n+($M555*'fnd base rates'!G$56)\n+($N555*'fnd base rates'!G$57)\n+($O555*'fnd base rates'!G$58)\n+($P555*'fnd base rates'!G$59)\n+($Q555*'fnd base rates'!G$60)\n+($R555*'fnd base rates'!G$61)\n+($S555*'fnd base rates'!G$62)\n+($L555*'fnd base rates'!G$63)\n+($T555*VLOOKUP($W555+16,rate_basefnd,7)))\n*$V555","v":885.27815924999993},{"$f":"(($D555*'fnd base rates'!H$48)\n+($E555*'fnd base rates'!H$49)\n+($F555*'fnd base rates'!H$50)\n+($G555*'fnd base rates'!H$51)\n+($H555*'fnd base rates'!H$52)\n+($I555*'fnd base rates'!H$53)\n+($J555*'fnd base rates'!H$54)\n+($K555*'fnd base rates'!H$55)\n+($M555*'fnd base rates'!H$56)\n+($N555*'fnd base rates'!H$57)\n+($O555*'fnd base rates'!H$58)\n+($P555*'fnd base rates'!H$59)\n+($Q555*'fnd base rates'!H$60)\n+($R555*'fnd base rates'!H$61)\n+($S555*'fnd base rates'!H$62)\n+($L555*'fnd base rates'!H$63)\n+($T555*VLOOKUP($W555+16,rate_basefnd,8)))","v":2798.3040000000001},{"$f":"(($D555*'fnd base rates'!I$48)\n+($E555*'fnd base rates'!I$49)\n+($F555*'fnd base rates'!I$50)\n+($G555*'fnd base rates'!I$51)\n+($H555*'fnd base rates'!I$52)\n+($I555*'fnd base rates'!I$53)\n+($J555*'fnd base rates'!I$54)\n+($K555*'fnd base rates'!I$55)\n+($M555*'fnd base rates'!I$56)\n+($N555*'fnd base rates'!I$57)\n+($O555*'fnd base rates'!I$58)\n+($P555*'fnd base rates'!I$59)\n+($Q555*'fnd base rates'!I$60)\n+($R555*'fnd base rates'!I$61)\n+($S555*'fnd base rates'!I$62)\n+($L555*'fnd base rates'!I$63)\n+($T555*VLOOKUP($W555+16,rate_basefnd,9)))\n*$V555","v":1566.6891199999998},{"$f":"(($D555*'fnd base rates'!J$48)\n+($E555*'fnd base rates'!J$49)\n+($F555*'fnd base rates'!J$50)\n+($G555*'fnd base rates'!J$51)\n+($H555*'fnd base rates'!J$52)\n+($I555*'fnd base rates'!J$53)\n+($J555*'fnd base rates'!J$54)\n+($K555*'fnd base rates'!J$55)\n+($M555*'fnd base rates'!J$56)\n+($N555*'fnd base rates'!J$57)\n+($O555*'fnd base rates'!J$58)\n+($P555*'fnd base rates'!J$59)\n+($Q555*'fnd base rates'!J$60)\n+($R555*'fnd base rates'!J$61)\n+($S555*'fnd base rates'!J$62)\n+($L555*'fnd base rates'!J$63)\n+($T555*VLOOKUP($W555+16,rate_basefnd,10)))\n*$V555","v":1019.7156199999999},{"$f":"(($D555*'fnd base rates'!K$48)\n+($E555*'fnd base rates'!K$49)\n+($F555*'fnd base rates'!K$50)\n+($G555*'fnd base rates'!K$51)\n+($H555*'fnd base rates'!K$52)\n+($I555*'fnd base rates'!K$53)\n+($J555*'fnd base rates'!K$54)\n+($K555*'fnd base rates'!K$55)\n+($M555*'fnd base rates'!K$56)\n+($N555*'fnd base rates'!K$57)\n+($O555*'fnd base rates'!K$58)\n+($P555*'fnd base rates'!K$59)\n+($Q555*'fnd base rates'!K$60)\n+($R555*'fnd base rates'!K$61)\n+($S555*'fnd base rates'!K$62)\n+($L555*'fnd base rates'!K$63)\n+($T555*VLOOKUP($W555+16,rate_basefnd,11)))\n*$V555","v":6212.2404214999997},{"$f":"(($D555*'fnd base rates'!L$48)\n+($E555*'fnd base rates'!L$49)\n+($F555*'fnd base rates'!L$50)\n+($G555*'fnd base rates'!L$51)\n+($H555*'fnd base rates'!L$52)\n+($I555*'fnd base rates'!L$53)\n+($J555*'fnd base rates'!L$54)\n+($K555*'fnd base rates'!L$55)\n+($M555*'fnd base rates'!L$56)\n+($N555*'fnd base rates'!L$57)\n+($O555*'fnd base rates'!L$58)\n+($P555*'fnd base rates'!L$59)\n+($Q555*'fnd base rates'!L$60)\n+($R555*'fnd base rates'!L$61)\n+($S555*'fnd base rates'!L$62)\n+($L555*'fnd base rates'!L$63)\n+($T555*VLOOKUP($W555+16,rate_basefnd,12)))","v":6571.5217499999999},{"$f":"(($D555*'fnd base rates'!M$48)\n+($E555*'fnd base rates'!M$49)\n+($F555*'fnd base rates'!M$50)\n+($G555*'fnd base rates'!M$51)\n+($H555*'fnd base rates'!M$52)\n+($I555*'fnd base rates'!M$53)\n+($J555*'fnd base rates'!M$54)\n+($K555*'fnd base rates'!M$55)\n+($M555*'fnd base rates'!M$56)\n+($N555*'fnd base rates'!M$57)\n+($O555*'fnd base rates'!M$58)\n+($P555*'fnd base rates'!M$59)\n+($Q555*'fnd base rates'!M$60)\n+($R555*'fnd base rates'!M$61)\n+($S555*'fnd base rates'!M$62)\n+($L555*'fnd base rates'!M$63)\n+($T555*VLOOKUP($W555+16,rate_basefnd,13)))","v":0},53219.364873000006,null,483239145,"483","239","145",1,6,53219.364873000006,8870]
["483",483239171,"RISING TIDE",{"$f":"'fnd enro'!D556","v":0},{"$f":"'fnd enro'!E556","v":0},{"$f":"'fnd enro'!F556","v":0},{"$f":"'fnd enro'!G556","v":1},{"$f":"'fnd enro'!H556","v":0},{"$f":"'fnd enro'!I556","v":4},{"$f":"'fnd enro'!J556","v":0.1875},{"$f":"'fnd enro'!K556","v":0},{"$f":"'fnd enro'!L556","v":0},{"$f":"'fnd enro'!M556","v":0},{"$f":"'fnd enro'!N556","v":0},{"$f":"'fnd enro'!O556","v":0},{"$f":"'fnd enro'!P556","v":0},{"$f":"'fnd enro'!Q556","v":0},{"$f":"'fnd enro'!R556","v":0},{"$f":"'fnd enro'!S556","v":0},{"$f":"'fnd enro'!T556","v":0},{"$f":"'fnd enro'!W556","v":5},1.0329999999999999,{"$f":"'fnd enro'!V556","v":1},null,{"$f":"(($D556*'fnd base rates'!C$48)\n+($E556*'fnd base rates'!C$49)\n+($F556*'fnd base rates'!C$50)\n+($G556*'fnd base rates'!C$51)\n+($H556*'fnd base rates'!C$52)\n+($I556*'fnd base rates'!C$53)\n+($J556*'fnd base rates'!C$54)\n+($K556*'fnd base rates'!C$55)\n+($M556*'fnd base rates'!C$56)\n+($N556*'fnd base rates'!C$57)\n+($O556*'fnd base rates'!C$58)\n+($P556*'fnd base rates'!C$59)\n+($Q556*'fnd base rates'!C$60)\n+($R556*'fnd base rates'!C$61)\n+($S556*'fnd base rates'!C$62)\n+($L556*'fnd base rates'!C$63)\n+($T556*VLOOKUP($W556+16,rate_basefnd,3)))\n*$V556","v":2456.114386875},{"$f":"(($D556*'fnd base rates'!D$48)\n+($E556*'fnd base rates'!D$49)\n+($F556*'fnd base rates'!D$50)\n+($G556*'fnd base rates'!D$51)\n+($H556*'fnd base rates'!D$52)\n+($I556*'fnd base rates'!D$53)\n+($J556*'fnd base rates'!D$54)\n+($K556*'fnd base rates'!D$55)\n+($M556*'fnd base rates'!D$56)\n+($N556*'fnd base rates'!D$57)\n+($O556*'fnd base rates'!D$58)\n+($P556*'fnd base rates'!D$59)\n+($Q556*'fnd base rates'!D$60)\n+($R556*'fnd base rates'!D$61)\n+($S556*'fnd base rates'!D$62)\n+($L556*'fnd base rates'!D$63)\n+($T556*VLOOKUP($W556+16,rate_basefnd,4)))\n*$V556","v":3523.9245499999997},{"$f":"(($D556*'fnd base rates'!E$48)\n+($E556*'fnd base rates'!E$49)\n+($F556*'fnd base rates'!E$50)\n+($G556*'fnd base rates'!E$51)\n+($H556*'fnd base rates'!E$52)\n+($I556*'fnd base rates'!E$53)\n+($J556*'fnd base rates'!E$54)\n+($K556*'fnd base rates'!E$55)\n+($M556*'fnd base rates'!E$56)\n+($N556*'fnd base rates'!E$57)\n+($O556*'fnd base rates'!E$58)\n+($P556*'fnd base rates'!E$59)\n+($Q556*'fnd base rates'!E$60)\n+($R556*'fnd base rates'!E$61)\n+($S556*'fnd base rates'!E$62)\n+($L556*'fnd base rates'!E$63)\n+($T556*VLOOKUP($W556+16,rate_basefnd,5)))\n*$V556","v":21626.440581874998},{"$f":"(($D556*'fnd base rates'!F$48)\n+($E556*'fnd base rates'!F$49)\n+($F556*'fnd base rates'!F$50)\n+($G556*'fnd base rates'!F$51)\n+($H556*'fnd base rates'!F$52)\n+($I556*'fnd base rates'!F$53)\n+($J556*'fnd base rates'!F$54)\n+($K556*'fnd base rates'!F$55)\n+($M556*'fnd base rates'!F$56)\n+($N556*'fnd base rates'!F$57)\n+($O556*'fnd base rates'!F$58)\n+($P556*'fnd base rates'!F$59)\n+($Q556*'fnd base rates'!F$60)\n+($R556*'fnd base rates'!F$61)\n+($S556*'fnd base rates'!F$62)\n+($L556*'fnd base rates'!F$63)\n+($T556*VLOOKUP($W556+16,rate_basefnd,6)))\n*$V556","v":4371.5507631249993},{"$f":"(($D556*'fnd base rates'!G$48)\n+($E556*'fnd base rates'!G$49)\n+($F556*'fnd base rates'!G$50)\n+($G556*'fnd base rates'!G$51)\n+($H556*'fnd base rates'!G$52)\n+($I556*'fnd base rates'!G$53)\n+($J556*'fnd base rates'!G$54)\n+($K556*'fnd base rates'!G$55)\n+($M556*'fnd base rates'!G$56)\n+($N556*'fnd base rates'!G$57)\n+($O556*'fnd base rates'!G$58)\n+($P556*'fnd base rates'!G$59)\n+($Q556*'fnd base rates'!G$60)\n+($R556*'fnd base rates'!G$61)\n+($S556*'fnd base rates'!G$62)\n+($L556*'fnd base rates'!G$63)\n+($T556*VLOOKUP($W556+16,rate_basefnd,7)))\n*$V556","v":745.96480937499996},{"$f":"(($D556*'fnd base rates'!H$48)\n+($E556*'fnd base rates'!H$49)\n+($F556*'fnd base rates'!H$50)\n+($G556*'fnd base rates'!H$51)\n+($H556*'fnd base rates'!H$52)\n+($I556*'fnd base rates'!H$53)\n+($J556*'fnd base rates'!H$54)\n+($K556*'fnd base rates'!H$55)\n+($M556*'fnd base rates'!H$56)\n+($N556*'fnd base rates'!H$57)\n+($O556*'fnd base rates'!H$58)\n+($P556*'fnd base rates'!H$59)\n+($Q556*'fnd base rates'!H$60)\n+($R556*'fnd base rates'!H$61)\n+($S556*'fnd base rates'!H$62)\n+($L556*'fnd base rates'!H$63)\n+($T556*VLOOKUP($W556+16,rate_basefnd,8)))","v":3418.6400000000003},{"$f":"(($D556*'fnd base rates'!I$48)\n+($E556*'fnd base rates'!I$49)\n+($F556*'fnd base rates'!I$50)\n+($G556*'fnd base rates'!I$51)\n+($H556*'fnd base rates'!I$52)\n+($I556*'fnd base rates'!I$53)\n+($J556*'fnd base rates'!I$54)\n+($K556*'fnd base rates'!I$55)\n+($M556*'fnd base rates'!I$56)\n+($N556*'fnd base rates'!I$57)\n+($O556*'fnd base rates'!I$58)\n+($P556*'fnd base rates'!I$59)\n+($Q556*'fnd base rates'!I$60)\n+($R556*'fnd base rates'!I$61)\n+($S556*'fnd base rates'!I$62)\n+($L556*'fnd base rates'!I$63)\n+($T556*VLOOKUP($W556+16,rate_basefnd,9)))\n*$V556","v":1804.7026499999999},{"$f":"(($D556*'fnd base rates'!J$48)\n+($E556*'fnd base rates'!J$49)\n+($F556*'fnd base rates'!J$50)\n+($G556*'fnd base rates'!J$51)\n+($H556*'fnd base rates'!J$52)\n+($I556*'fnd base rates'!J$53)\n+($J556*'fnd base rates'!J$54)\n+($K556*'fnd base rates'!J$55)\n+($M556*'fnd base rates'!J$56)\n+($N556*'fnd base rates'!J$57)\n+($O556*'fnd base rates'!J$58)\n+($P556*'fnd base rates'!J$59)\n+($Q556*'fnd base rates'!J$60)\n+($R556*'fnd base rates'!J$61)\n+($S556*'fnd base rates'!J$62)\n+($L556*'fnd base rates'!J$63)\n+($T556*VLOOKUP($W556+16,rate_basefnd,10)))\n*$V556","v":2254.5018399999999},{"$f":"(($D556*'fnd base rates'!K$48)\n+($E556*'fnd base rates'!K$49)\n+($F556*'fnd base rates'!K$50)\n+($G556*'fnd base rates'!K$51)\n+($H556*'fnd base rates'!K$52)\n+($I556*'fnd base rates'!K$53)\n+($J556*'fnd base rates'!K$54)\n+($K556*'fnd base rates'!K$55)\n+($M556*'fnd base rates'!K$56)\n+($N556*'fnd base rates'!K$57)\n+($O556*'fnd base rates'!K$58)\n+($P556*'fnd base rates'!K$59)\n+($Q556*'fnd base rates'!K$60)\n+($R556*'fnd base rates'!K$61)\n+($S556*'fnd base rates'!K$62)\n+($L556*'fnd base rates'!K$63)\n+($T556*VLOOKUP($W556+16,rate_basefnd,11)))\n*$V556","v":5234.78044125},{"$f":"(($D556*'fnd base rates'!L$48)\n+($E556*'fnd base rates'!L$49)\n+($F556*'fnd base rates'!L$50)\n+($G556*'fnd base rates'!L$51)\n+($H556*'fnd base rates'!L$52)\n+($I556*'fnd base rates'!L$53)\n+($J556*'fnd base rates'!L$54)\n+($K556*'fnd base rates'!L$55)\n+($M556*'fnd base rates'!L$56)\n+($N556*'fnd base rates'!L$57)\n+($O556*'fnd base rates'!L$58)\n+($P556*'fnd base rates'!L$59)\n+($Q556*'fnd base rates'!L$60)\n+($R556*'fnd base rates'!L$61)\n+($S556*'fnd base rates'!L$62)\n+($L556*'fnd base rates'!L$63)\n+($T556*VLOOKUP($W556+16,rate_basefnd,12)))","v":5164.2581250000003},{"$f":"(($D556*'fnd base rates'!M$48)\n+($E556*'fnd base rates'!M$49)\n+($F556*'fnd base rates'!M$50)\n+($G556*'fnd base rates'!M$51)\n+($H556*'fnd base rates'!M$52)\n+($I556*'fnd base rates'!M$53)\n+($J556*'fnd base rates'!M$54)\n+($K556*'fnd base rates'!M$55)\n+($M556*'fnd base rates'!M$56)\n+($N556*'fnd base rates'!M$57)\n+($O556*'fnd base rates'!M$58)\n+($P556*'fnd base rates'!M$59)\n+($Q556*'fnd base rates'!M$60)\n+($R556*'fnd base rates'!M$61)\n+($S556*'fnd base rates'!M$62)\n+($L556*'fnd base rates'!M$63)\n+($T556*VLOOKUP($W556+16,rate_basefnd,13)))","v":0},50600.878147499992,null,483239171,"483","239","171",1,5,50600.878147499992,10120]
["483",483239172,"RISING TIDE",{"$f":"'fnd enro'!D557","v":0},{"$f":"'fnd enro'!E557","v":0},{"$f":"'fnd enro'!F557","v":0},{"$f":"'fnd enro'!G557","v":0},{"$f":"'fnd enro'!H557","v":2},{"$f":"'fnd enro'!I557","v":1},{"$f":"'fnd enro'!J557","v":0.1125},{"$f":"'fnd enro'!K557","v":0},{"$f":"'fnd enro'!L557","v":0},{"$f":"'fnd enro'!M557","v":0},{"$f":"'fnd enro'!N557","v":0},{"$f":"'fnd enro'!O557","v":0},{"$f":"'fnd enro'!P557","v":0},{"$f":"'fnd enro'!Q557","v":0},{"$f":"'fnd enro'!R557","v":0},{"$f":"'fnd enro'!S557","v":0},{"$f":"'fnd enro'!T557","v":0},{"$f":"'fnd enro'!W557","v":3},1.0329999999999999,{"$f":"'fnd enro'!V557","v":1},null,{"$f":"(($D557*'fnd base rates'!C$48)\n+($E557*'fnd base rates'!C$49)\n+($F557*'fnd base rates'!C$50)\n+($G557*'fnd base rates'!C$51)\n+($H557*'fnd base rates'!C$52)\n+($I557*'fnd base rates'!C$53)\n+($J557*'fnd base rates'!C$54)\n+($K557*'fnd base rates'!C$55)\n+($M557*'fnd base rates'!C$56)\n+($N557*'fnd base rates'!C$57)\n+($O557*'fnd base rates'!C$58)\n+($P557*'fnd base rates'!C$59)\n+($Q557*'fnd base rates'!C$60)\n+($R557*'fnd base rates'!C$61)\n+($S557*'fnd base rates'!C$62)\n+($L557*'fnd base rates'!C$63)\n+($T557*VLOOKUP($W557+16,rate_basefnd,3)))\n*$V557","v":1473.6686321249997},{"$f":"(($D557*'fnd base rates'!D$48)\n+($E557*'fnd base rates'!D$49)\n+($F557*'fnd base rates'!D$50)\n+($G557*'fnd base rates'!D$51)\n+($H557*'fnd base rates'!D$52)\n+($I557*'fnd base rates'!D$53)\n+($J557*'fnd base rates'!D$54)\n+($K557*'fnd base rates'!D$55)\n+($M557*'fnd base rates'!D$56)\n+($N557*'fnd base rates'!D$57)\n+($O557*'fnd base rates'!D$58)\n+($P557*'fnd base rates'!D$59)\n+($Q557*'fnd base rates'!D$60)\n+($R557*'fnd base rates'!D$61)\n+($S557*'fnd base rates'!D$62)\n+($L557*'fnd base rates'!D$63)\n+($T557*VLOOKUP($W557+16,rate_basefnd,4)))\n*$V557","v":2114.3547299999996},{"$f":"(($D557*'fnd base rates'!E$48)\n+($E557*'fnd base rates'!E$49)\n+($F557*'fnd base rates'!E$50)\n+($G557*'fnd base rates'!E$51)\n+($H557*'fnd base rates'!E$52)\n+($I557*'fnd base rates'!E$53)\n+($J557*'fnd base rates'!E$54)\n+($K557*'fnd base rates'!E$55)\n+($M557*'fnd base rates'!E$56)\n+($N557*'fnd base rates'!E$57)\n+($O557*'fnd base rates'!E$58)\n+($P557*'fnd base rates'!E$59)\n+($Q557*'fnd base rates'!E$60)\n+($R557*'fnd base rates'!E$61)\n+($S557*'fnd base rates'!E$62)\n+($L557*'fnd base rates'!E$63)\n+($T557*VLOOKUP($W557+16,rate_basefnd,5)))\n*$V557","v":10869.631065124999},{"$f":"(($D557*'fnd base rates'!F$48)\n+($E557*'fnd base rates'!F$49)\n+($F557*'fnd base rates'!F$50)\n+($G557*'fnd base rates'!F$51)\n+($H557*'fnd base rates'!F$52)\n+($I557*'fnd base rates'!F$53)\n+($J557*'fnd base rates'!F$54)\n+($K557*'fnd base rates'!F$55)\n+($M557*'fnd base rates'!F$56)\n+($N557*'fnd base rates'!F$57)\n+($O557*'fnd base rates'!F$58)\n+($P557*'fnd base rates'!F$59)\n+($Q557*'fnd base rates'!F$60)\n+($R557*'fnd base rates'!F$61)\n+($S557*'fnd base rates'!F$62)\n+($L557*'fnd base rates'!F$63)\n+($T557*VLOOKUP($W557+16,rate_basefnd,6)))\n*$V557","v":2623.5110038750004},{"$f":"(($D557*'fnd base rates'!G$48)\n+($E557*'fnd base rates'!G$49)\n+($F557*'fnd base rates'!G$50)\n+($G557*'fnd base rates'!G$51)\n+($H557*'fnd base rates'!G$52)\n+($I557*'fnd base rates'!G$53)\n+($J557*'fnd base rates'!G$54)\n+($K557*'fnd base rates'!G$55)\n+($M557*'fnd base rates'!G$56)\n+($N557*'fnd base rates'!G$57)\n+($O557*'fnd base rates'!G$58)\n+($P557*'fnd base rates'!G$59)\n+($Q557*'fnd base rates'!G$60)\n+($R557*'fnd base rates'!G$61)\n+($S557*'fnd base rates'!G$62)\n+($L557*'fnd base rates'!G$63)\n+($T557*VLOOKUP($W557+16,rate_basefnd,7)))\n*$V557","v":459.93149962499996},{"$f":"(($D557*'fnd base rates'!H$48)\n+($E557*'fnd base rates'!H$49)\n+($F557*'fnd base rates'!H$50)\n+($G557*'fnd base rates'!H$51)\n+($H557*'fnd base rates'!H$52)\n+($I557*'fnd base rates'!H$53)\n+($J557*'fnd base rates'!H$54)\n+($K557*'fnd base rates'!H$55)\n+($M557*'fnd base rates'!H$56)\n+($N557*'fnd base rates'!H$57)\n+($O557*'fnd base rates'!H$58)\n+($P557*'fnd base rates'!H$59)\n+($Q557*'fnd base rates'!H$60)\n+($R557*'fnd base rates'!H$61)\n+($S557*'fnd base rates'!H$62)\n+($L557*'fnd base rates'!H$63)\n+($T557*VLOOKUP($W557+16,rate_basefnd,8)))","v":1670.8319999999999},{"$f":"(($D557*'fnd base rates'!I$48)\n+($E557*'fnd base rates'!I$49)\n+($F557*'fnd base rates'!I$50)\n+($G557*'fnd base rates'!I$51)\n+($H557*'fnd base rates'!I$52)\n+($I557*'fnd base rates'!I$53)\n+($J557*'fnd base rates'!I$54)\n+($K557*'fnd base rates'!I$55)\n+($M557*'fnd base rates'!I$56)\n+($N557*'fnd base rates'!I$57)\n+($O557*'fnd base rates'!I$58)\n+($P557*'fnd base rates'!I$59)\n+($Q557*'fnd base rates'!I$60)\n+($R557*'fnd base rates'!I$61)\n+($S557*'fnd base rates'!I$62)\n+($L557*'fnd base rates'!I$63)\n+($T557*VLOOKUP($W557+16,rate_basefnd,9)))\n*$V557","v":1018.42437},{"$f":"(($D557*'fnd base rates'!J$48)\n+($E557*'fnd base rates'!J$49)\n+($F557*'fnd base rates'!J$50)\n+($G557*'fnd base rates'!J$51)\n+($H557*'fnd base rates'!J$52)\n+($I557*'fnd base rates'!J$53)\n+($J557*'fnd base rates'!J$54)\n+($K557*'fnd base rates'!J$55)\n+($M557*'fnd base rates'!J$56)\n+($N557*'fnd base rates'!J$57)\n+($O557*'fnd base rates'!J$58)\n+($P557*'fnd base rates'!J$59)\n+($Q557*'fnd base rates'!J$60)\n+($R557*'fnd base rates'!J$61)\n+($S557*'fnd base rates'!J$62)\n+($L557*'fnd base rates'!J$63)\n+($T557*VLOOKUP($W557+16,rate_basefnd,10)))\n*$V557","v":986.96951999999999},{"$f":"(($D557*'fnd base rates'!K$48)\n+($E557*'fnd base rates'!K$49)\n+($F557*'fnd base rates'!K$50)\n+($G557*'fnd base rates'!K$51)\n+($H557*'fnd base rates'!K$52)\n+($I557*'fnd base rates'!K$53)\n+($J557*'fnd base rates'!K$54)\n+($K557*'fnd base rates'!K$55)\n+($M557*'fnd base rates'!K$56)\n+($N557*'fnd base rates'!K$57)\n+($O557*'fnd base rates'!K$58)\n+($P557*'fnd base rates'!K$59)\n+($Q557*'fnd base rates'!K$60)\n+($R557*'fnd base rates'!K$61)\n+($S557*'fnd base rates'!K$62)\n+($L557*'fnd base rates'!K$63)\n+($T557*VLOOKUP($W557+16,rate_basefnd,11)))\n*$V557","v":3227.5596907499998},{"$f":"(($D557*'fnd base rates'!L$48)\n+($E557*'fnd base rates'!L$49)\n+($F557*'fnd base rates'!L$50)\n+($G557*'fnd base rates'!L$51)\n+($H557*'fnd base rates'!L$52)\n+($I557*'fnd base rates'!L$53)\n+($J557*'fnd base rates'!L$54)\n+($K557*'fnd base rates'!L$55)\n+($M557*'fnd base rates'!L$56)\n+($N557*'fnd base rates'!L$57)\n+($O557*'fnd base rates'!L$58)\n+($P557*'fnd base rates'!L$59)\n+($Q557*'fnd base rates'!L$60)\n+($R557*'fnd base rates'!L$61)\n+($S557*'fnd base rates'!L$62)\n+($L557*'fnd base rates'!L$63)\n+($T557*VLOOKUP($W557+16,rate_basefnd,12)))","v":3230.7508750000002},{"$f":"(($D557*'fnd base rates'!M$48)\n+($E557*'fnd base rates'!M$49)\n+($F557*'fnd base rates'!M$50)\n+($G557*'fnd base rates'!M$51)\n+($H557*'fnd base rates'!M$52)\n+($I557*'fnd base rates'!M$53)\n+($J557*'fnd base rates'!M$54)\n+($K557*'fnd base rates'!M$55)\n+($M557*'fnd base rates'!M$56)\n+($N557*'fnd base rates'!M$57)\n+($O557*'fnd base rates'!M$58)\n+($P557*'fnd base rates'!M$59)\n+($Q557*'fnd base rates'!M$60)\n+($R557*'fnd base rates'!M$61)\n+($S557*'fnd base rates'!M$62)\n+($L557*'fnd base rates'!M$63)\n+($T557*VLOOKUP($W557+16,rate_basefnd,13)))","v":0},27675.633386499998,null,483239172,"483","239","172",1,3,27675.633386499998,9225]
["483",483239182,"RISING TIDE",{"$f":"'fnd enro'!D558","v":0},{"$f":"'fnd enro'!E558","v":0},{"$f":"'fnd enro'!F558","v":0},{"$f":"'fnd enro'!G558","v":2},{"$f":"'fnd enro'!H558","v":11},{"$f":"'fnd enro'!I558","v":25},{"$f":"'fnd enro'!J558","v":1.425},{"$f":"'fnd enro'!K558","v":0},{"$f":"'fnd enro'!L558","v":0},{"$f":"'fnd enro'!M558","v":0},{"$f":"'fnd enro'!N558","v":0},{"$f":"'fnd enro'!O558","v":0},{"$f":"'fnd enro'!P558","v":0},{"$f":"'fnd enro'!Q558","v":0},{"$f":"'fnd enro'!R558","v":0},{"$f":"'fnd enro'!S558","v":0},{"$f":"'fnd enro'!T558","v":4},{"$f":"'fnd enro'!W558","v":38},1.0329999999999999,{"$f":"'fnd enro'!V558","v":2},null,{"$f":"(($D558*'fnd base rates'!C$48)\n+($E558*'fnd base rates'!C$49)\n+($F558*'fnd base rates'!C$50)\n+($G558*'fnd base rates'!C$51)\n+($H558*'fnd base rates'!C$52)\n+($I558*'fnd base rates'!C$53)\n+($J558*'fnd base rates'!C$54)\n+($K558*'fnd base rates'!C$55)\n+($M558*'fnd base rates'!C$56)\n+($N558*'fnd base rates'!C$57)\n+($O558*'fnd base rates'!C$58)\n+($P558*'fnd base rates'!C$59)\n+($Q558*'fnd base rates'!C$60)\n+($R558*'fnd base rates'!C$61)\n+($S558*'fnd base rates'!C$62)\n+($L558*'fnd base rates'!C$63)\n+($T558*VLOOKUP($W558+16,rate_basefnd,3)))\n*$V558","v":18666.469340249998},{"$f":"(($D558*'fnd base rates'!D$48)\n+($E558*'fnd base rates'!D$49)\n+($F558*'fnd base rates'!D$50)\n+($G558*'fnd base rates'!D$51)\n+($H558*'fnd base rates'!D$52)\n+($I558*'fnd base rates'!D$53)\n+($J558*'fnd base rates'!D$54)\n+($K558*'fnd base rates'!D$55)\n+($M558*'fnd base rates'!D$56)\n+($N558*'fnd base rates'!D$57)\n+($O558*'fnd base rates'!D$58)\n+($P558*'fnd base rates'!D$59)\n+($Q558*'fnd base rates'!D$60)\n+($R558*'fnd base rates'!D$61)\n+($S558*'fnd base rates'!D$62)\n+($L558*'fnd base rates'!D$63)\n+($T558*VLOOKUP($W558+16,rate_basefnd,4)))\n*$V558","v":26781.826579999997},{"$f":"(($D558*'fnd base rates'!E$48)\n+($E558*'fnd base rates'!E$49)\n+($F558*'fnd base rates'!E$50)\n+($G558*'fnd base rates'!E$51)\n+($H558*'fnd base rates'!E$52)\n+($I558*'fnd base rates'!E$53)\n+($J558*'fnd base rates'!E$54)\n+($K558*'fnd base rates'!E$55)\n+($M558*'fnd base rates'!E$56)\n+($N558*'fnd base rates'!E$57)\n+($O558*'fnd base rates'!E$58)\n+($P558*'fnd base rates'!E$59)\n+($Q558*'fnd base rates'!E$60)\n+($R558*'fnd base rates'!E$61)\n+($S558*'fnd base rates'!E$62)\n+($L558*'fnd base rates'!E$63)\n+($T558*VLOOKUP($W558+16,rate_basefnd,5)))\n*$V558","v":166757.42619519573},{"$f":"(($D558*'fnd base rates'!F$48)\n+($E558*'fnd base rates'!F$49)\n+($F558*'fnd base rates'!F$50)\n+($G558*'fnd base rates'!F$51)\n+($H558*'fnd base rates'!F$52)\n+($I558*'fnd base rates'!F$53)\n+($J558*'fnd base rates'!F$54)\n+($K558*'fnd base rates'!F$55)\n+($M558*'fnd base rates'!F$56)\n+($N558*'fnd base rates'!F$57)\n+($O558*'fnd base rates'!F$58)\n+($P558*'fnd base rates'!F$59)\n+($Q558*'fnd base rates'!F$60)\n+($R558*'fnd base rates'!F$61)\n+($S558*'fnd base rates'!F$62)\n+($L558*'fnd base rates'!F$63)\n+($T558*VLOOKUP($W558+16,rate_basefnd,6)))\n*$V558","v":32463.055675749998},{"$f":"(($D558*'fnd base rates'!G$48)\n+($E558*'fnd base rates'!G$49)\n+($F558*'fnd base rates'!G$50)\n+($G558*'fnd base rates'!G$51)\n+($H558*'fnd base rates'!G$52)\n+($I558*'fnd base rates'!G$53)\n+($J558*'fnd base rates'!G$54)\n+($K558*'fnd base rates'!G$55)\n+($M558*'fnd base rates'!G$56)\n+($N558*'fnd base rates'!G$57)\n+($O558*'fnd base rates'!G$58)\n+($P558*'fnd base rates'!G$59)\n+($Q558*'fnd base rates'!G$60)\n+($R558*'fnd base rates'!G$61)\n+($S558*'fnd base rates'!G$62)\n+($L558*'fnd base rates'!G$63)\n+($T558*VLOOKUP($W558+16,rate_basefnd,7)))\n*$V558","v":6054.7382400434799},{"$f":"(($D558*'fnd base rates'!H$48)\n+($E558*'fnd base rates'!H$49)\n+($F558*'fnd base rates'!H$50)\n+($G558*'fnd base rates'!H$51)\n+($H558*'fnd base rates'!H$52)\n+($I558*'fnd base rates'!H$53)\n+($J558*'fnd base rates'!H$54)\n+($K558*'fnd base rates'!H$55)\n+($M558*'fnd base rates'!H$56)\n+($N558*'fnd base rates'!H$57)\n+($O558*'fnd base rates'!H$58)\n+($P558*'fnd base rates'!H$59)\n+($Q558*'fnd base rates'!H$60)\n+($R558*'fnd base rates'!H$61)\n+($S558*'fnd base rates'!H$62)\n+($L558*'fnd base rates'!H$63)\n+($T558*VLOOKUP($W558+16,rate_basefnd,8)))","v":24514.592000000001},{"$f":"(($D558*'fnd base rates'!I$48)\n+($E558*'fnd base rates'!I$49)\n+($F558*'fnd base rates'!I$50)\n+($G558*'fnd base rates'!I$51)\n+($H558*'fnd base rates'!I$52)\n+($I558*'fnd base rates'!I$53)\n+($J558*'fnd base rates'!I$54)\n+($K558*'fnd base rates'!I$55)\n+($M558*'fnd base rates'!I$56)\n+($N558*'fnd base rates'!I$57)\n+($O558*'fnd base rates'!I$58)\n+($P558*'fnd base rates'!I$59)\n+($Q558*'fnd base rates'!I$60)\n+($R558*'fnd base rates'!I$61)\n+($S558*'fnd base rates'!I$62)\n+($L558*'fnd base rates'!I$63)\n+($T558*VLOOKUP($W558+16,rate_basefnd,9)))\n*$V558","v":13723.16741},{"$f":"(($D558*'fnd base rates'!J$48)\n+($E558*'fnd base rates'!J$49)\n+($F558*'fnd base rates'!J$50)\n+($G558*'fnd base rates'!J$51)\n+($H558*'fnd base rates'!J$52)\n+($I558*'fnd base rates'!J$53)\n+($J558*'fnd base rates'!J$54)\n+($K558*'fnd base rates'!J$55)\n+($M558*'fnd base rates'!J$56)\n+($N558*'fnd base rates'!J$57)\n+($O558*'fnd base rates'!J$58)\n+($P558*'fnd base rates'!J$59)\n+($Q558*'fnd base rates'!J$60)\n+($R558*'fnd base rates'!J$61)\n+($S558*'fnd base rates'!J$62)\n+($L558*'fnd base rates'!J$63)\n+($T558*VLOOKUP($W558+16,rate_basefnd,10)))\n*$V558","v":16015.601009999998},{"$f":"(($D558*'fnd base rates'!K$48)\n+($E558*'fnd base rates'!K$49)\n+($F558*'fnd base rates'!K$50)\n+($G558*'fnd base rates'!K$51)\n+($H558*'fnd base rates'!K$52)\n+($I558*'fnd base rates'!K$53)\n+($J558*'fnd base rates'!K$54)\n+($K558*'fnd base rates'!K$55)\n+($M558*'fnd base rates'!K$56)\n+($N558*'fnd base rates'!K$57)\n+($O558*'fnd base rates'!K$58)\n+($P558*'fnd base rates'!K$59)\n+($Q558*'fnd base rates'!K$60)\n+($R558*'fnd base rates'!K$61)\n+($S558*'fnd base rates'!K$62)\n+($L558*'fnd base rates'!K$63)\n+($T558*VLOOKUP($W558+16,rate_basefnd,11)))\n*$V558","v":42181.351658260879},{"$f":"(($D558*'fnd base rates'!L$48)\n+($E558*'fnd base rates'!L$49)\n+($F558*'fnd base rates'!L$50)\n+($G558*'fnd base rates'!L$51)\n+($H558*'fnd base rates'!L$52)\n+($I558*'fnd base rates'!L$53)\n+($J558*'fnd base rates'!L$54)\n+($K558*'fnd base rates'!L$55)\n+($M558*'fnd base rates'!L$56)\n+($N558*'fnd base rates'!L$57)\n+($O558*'fnd base rates'!L$58)\n+($P558*'fnd base rates'!L$59)\n+($Q558*'fnd base rates'!L$60)\n+($R558*'fnd base rates'!L$61)\n+($S558*'fnd base rates'!L$62)\n+($L558*'fnd base rates'!L$63)\n+($T558*VLOOKUP($W558+16,rate_basefnd,12)))","v":40982.650149974754},{"$f":"(($D558*'fnd base rates'!M$48)\n+($E558*'fnd base rates'!M$49)\n+($F558*'fnd base rates'!M$50)\n+($G558*'fnd base rates'!M$51)\n+($H558*'fnd base rates'!M$52)\n+($I558*'fnd base rates'!M$53)\n+($J558*'fnd base rates'!M$54)\n+($K558*'fnd base rates'!M$55)\n+($M558*'fnd base rates'!M$56)\n+($N558*'fnd base rates'!M$57)\n+($O558*'fnd base rates'!M$58)\n+($P558*'fnd base rates'!M$59)\n+($Q558*'fnd base rates'!M$60)\n+($R558*'fnd base rates'!M$61)\n+($S558*'fnd base rates'!M$62)\n+($L558*'fnd base rates'!M$63)\n+($T558*VLOOKUP($W558+16,rate_basefnd,13)))","v":0},388140.87825947476,null,483239182,"483","239","182",1,38,388140.87825947476,10214]
["483",483239201,"RISING TIDE",{"$f":"'fnd enro'!D559","v":0},{"$f":"'fnd enro'!E559","v":0},{"$f":"'fnd enro'!F559","v":0},{"$f":"'fnd enro'!G559","v":0},{"$f":"'fnd enro'!H559","v":0},{"$f":"'fnd enro'!I559","v":1},{"$f":"'fnd enro'!J559","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K559","v":0},{"$f":"'fnd enro'!L559","v":0},{"$f":"'fnd enro'!M559","v":0},{"$f":"'fnd enro'!N559","v":0},{"$f":"'fnd enro'!O559","v":0},{"$f":"'fnd enro'!P559","v":0},{"$f":"'fnd enro'!Q559","v":0},{"$f":"'fnd enro'!R559","v":0},{"$f":"'fnd enro'!S559","v":0},{"$f":"'fnd enro'!T559","v":1},{"$f":"'fnd enro'!W559","v":1},1.0329999999999999,{"$f":"'fnd enro'!V559","v":10},null,{"$f":"(($D559*'fnd base rates'!C$48)\n+($E559*'fnd base rates'!C$49)\n+($F559*'fnd base rates'!C$50)\n+($G559*'fnd base rates'!C$51)\n+($H559*'fnd base rates'!C$52)\n+($I559*'fnd base rates'!C$53)\n+($J559*'fnd base rates'!C$54)\n+($K559*'fnd base rates'!C$55)\n+($M559*'fnd base rates'!C$56)\n+($N559*'fnd base rates'!C$57)\n+($O559*'fnd base rates'!C$58)\n+($P559*'fnd base rates'!C$59)\n+($Q559*'fnd base rates'!C$60)\n+($R559*'fnd base rates'!C$61)\n+($S559*'fnd base rates'!C$62)\n+($L559*'fnd base rates'!C$63)\n+($T559*VLOOKUP($W559+16,rate_basefnd,3)))\n*$V559","v":491.22287737499994},{"$f":"(($D559*'fnd base rates'!D$48)\n+($E559*'fnd base rates'!D$49)\n+($F559*'fnd base rates'!D$50)\n+($G559*'fnd base rates'!D$51)\n+($H559*'fnd base rates'!D$52)\n+($I559*'fnd base rates'!D$53)\n+($J559*'fnd base rates'!D$54)\n+($K559*'fnd base rates'!D$55)\n+($M559*'fnd base rates'!D$56)\n+($N559*'fnd base rates'!D$57)\n+($O559*'fnd base rates'!D$58)\n+($P559*'fnd base rates'!D$59)\n+($Q559*'fnd base rates'!D$60)\n+($R559*'fnd base rates'!D$61)\n+($S559*'fnd base rates'!D$62)\n+($L559*'fnd base rates'!D$63)\n+($T559*VLOOKUP($W559+16,rate_basefnd,4)))\n*$V559","v":704.78490999999997},{"$f":"(($D559*'fnd base rates'!E$48)\n+($E559*'fnd base rates'!E$49)\n+($F559*'fnd base rates'!E$50)\n+($G559*'fnd base rates'!E$51)\n+($H559*'fnd base rates'!E$52)\n+($I559*'fnd base rates'!E$53)\n+($J559*'fnd base rates'!E$54)\n+($K559*'fnd base rates'!E$55)\n+($M559*'fnd base rates'!E$56)\n+($N559*'fnd base rates'!E$57)\n+($O559*'fnd base rates'!E$58)\n+($P559*'fnd base rates'!E$59)\n+($Q559*'fnd base rates'!E$60)\n+($R559*'fnd base rates'!E$61)\n+($S559*'fnd base rates'!E$62)\n+($L559*'fnd base rates'!E$63)\n+($T559*VLOOKUP($W559+16,rate_basefnd,5)))\n*$V559","v":7721.8836401114377},{"$f":"(($D559*'fnd base rates'!F$48)\n+($E559*'fnd base rates'!F$49)\n+($F559*'fnd base rates'!F$50)\n+($G559*'fnd base rates'!F$51)\n+($H559*'fnd base rates'!F$52)\n+($I559*'fnd base rates'!F$53)\n+($J559*'fnd base rates'!F$54)\n+($K559*'fnd base rates'!F$55)\n+($M559*'fnd base rates'!F$56)\n+($N559*'fnd base rates'!F$57)\n+($O559*'fnd base rates'!F$58)\n+($P559*'fnd base rates'!F$59)\n+($Q559*'fnd base rates'!F$60)\n+($R559*'fnd base rates'!F$61)\n+($S559*'fnd base rates'!F$62)\n+($L559*'fnd base rates'!F$63)\n+($T559*VLOOKUP($W559+16,rate_basefnd,6)))\n*$V559","v":807.88205462499991},{"$f":"(($D559*'fnd base rates'!G$48)\n+($E559*'fnd base rates'!G$49)\n+($F559*'fnd base rates'!G$50)\n+($G559*'fnd base rates'!G$51)\n+($H559*'fnd base rates'!G$52)\n+($I559*'fnd base rates'!G$53)\n+($J559*'fnd base rates'!G$54)\n+($K559*'fnd base rates'!G$55)\n+($M559*'fnd base rates'!G$56)\n+($N559*'fnd base rates'!G$57)\n+($O559*'fnd base rates'!G$58)\n+($P559*'fnd base rates'!G$59)\n+($Q559*'fnd base rates'!G$60)\n+($R559*'fnd base rates'!G$61)\n+($S559*'fnd base rates'!G$62)\n+($L559*'fnd base rates'!G$63)\n+($T559*VLOOKUP($W559+16,rate_basefnd,7)))\n*$V559","v":232.71865607337017},{"$f":"(($D559*'fnd base rates'!H$48)\n+($E559*'fnd base rates'!H$49)\n+($F559*'fnd base rates'!H$50)\n+($G559*'fnd base rates'!H$51)\n+($H559*'fnd base rates'!H$52)\n+($I559*'fnd base rates'!H$53)\n+($J559*'fnd base rates'!H$54)\n+($K559*'fnd base rates'!H$55)\n+($M559*'fnd base rates'!H$56)\n+($N559*'fnd base rates'!H$57)\n+($O559*'fnd base rates'!H$58)\n+($P559*'fnd base rates'!H$59)\n+($Q559*'fnd base rates'!H$60)\n+($R559*'fnd base rates'!H$61)\n+($S559*'fnd base rates'!H$62)\n+($L559*'fnd base rates'!H$63)\n+($T559*VLOOKUP($W559+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D559*'fnd base rates'!I$48)\n+($E559*'fnd base rates'!I$49)\n+($F559*'fnd base rates'!I$50)\n+($G559*'fnd base rates'!I$51)\n+($H559*'fnd base rates'!I$52)\n+($I559*'fnd base rates'!I$53)\n+($J559*'fnd base rates'!I$54)\n+($K559*'fnd base rates'!I$55)\n+($M559*'fnd base rates'!I$56)\n+($N559*'fnd base rates'!I$57)\n+($O559*'fnd base rates'!I$58)\n+($P559*'fnd base rates'!I$59)\n+($Q559*'fnd base rates'!I$60)\n+($R559*'fnd base rates'!I$61)\n+($S559*'fnd base rates'!I$62)\n+($L559*'fnd base rates'!I$63)\n+($T559*VLOOKUP($W559+16,rate_basefnd,9)))\n*$V559","v":392.38504999999998},{"$f":"(($D559*'fnd base rates'!J$48)\n+($E559*'fnd base rates'!J$49)\n+($F559*'fnd base rates'!J$50)\n+($G559*'fnd base rates'!J$51)\n+($H559*'fnd base rates'!J$52)\n+($I559*'fnd base rates'!J$53)\n+($J559*'fnd base rates'!J$54)\n+($K559*'fnd base rates'!J$55)\n+($M559*'fnd base rates'!J$56)\n+($N559*'fnd base rates'!J$57)\n+($O559*'fnd base rates'!J$58)\n+($P559*'fnd base rates'!J$59)\n+($Q559*'fnd base rates'!J$60)\n+($R559*'fnd base rates'!J$61)\n+($S559*'fnd base rates'!J$62)\n+($L559*'fnd base rates'!J$63)\n+($T559*VLOOKUP($W559+16,rate_basefnd,10)))\n*$V559","v":528.54477999999995},{"$f":"(($D559*'fnd base rates'!K$48)\n+($E559*'fnd base rates'!K$49)\n+($F559*'fnd base rates'!K$50)\n+($G559*'fnd base rates'!K$51)\n+($H559*'fnd base rates'!K$52)\n+($I559*'fnd base rates'!K$53)\n+($J559*'fnd base rates'!K$54)\n+($K559*'fnd base rates'!K$55)\n+($M559*'fnd base rates'!K$56)\n+($N559*'fnd base rates'!K$57)\n+($O559*'fnd base rates'!K$58)\n+($P559*'fnd base rates'!K$59)\n+($Q559*'fnd base rates'!K$60)\n+($R559*'fnd base rates'!K$61)\n+($S559*'fnd base rates'!K$62)\n+($L559*'fnd base rates'!K$63)\n+($T559*VLOOKUP($W559+16,rate_basefnd,11)))\n*$V559","v":1549.4510874402213},{"$f":"(($D559*'fnd base rates'!L$48)\n+($E559*'fnd base rates'!L$49)\n+($F559*'fnd base rates'!L$50)\n+($G559*'fnd base rates'!L$51)\n+($H559*'fnd base rates'!L$52)\n+($I559*'fnd base rates'!L$53)\n+($J559*'fnd base rates'!L$54)\n+($K559*'fnd base rates'!L$55)\n+($M559*'fnd base rates'!L$56)\n+($N559*'fnd base rates'!L$57)\n+($O559*'fnd base rates'!L$58)\n+($P559*'fnd base rates'!L$59)\n+($Q559*'fnd base rates'!L$60)\n+($R559*'fnd base rates'!L$61)\n+($S559*'fnd base rates'!L$62)\n+($L559*'fnd base rates'!L$63)\n+($T559*VLOOKUP($W559+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D559*'fnd base rates'!M$48)\n+($E559*'fnd base rates'!M$49)\n+($F559*'fnd base rates'!M$50)\n+($G559*'fnd base rates'!M$51)\n+($H559*'fnd base rates'!M$52)\n+($I559*'fnd base rates'!M$53)\n+($J559*'fnd base rates'!M$54)\n+($K559*'fnd base rates'!M$55)\n+($M559*'fnd base rates'!M$56)\n+($N559*'fnd base rates'!M$57)\n+($O559*'fnd base rates'!M$58)\n+($P559*'fnd base rates'!M$59)\n+($Q559*'fnd base rates'!M$60)\n+($R559*'fnd base rates'!M$61)\n+($S559*'fnd base rates'!M$62)\n+($L559*'fnd base rates'!M$63)\n+($T559*VLOOKUP($W559+16,rate_basefnd,13)))","v":0},14503.906280618721,null,483239201,"483","239","201",1,1,14503.906280618721,14504]
["483",483239231,"RISING TIDE",{"$f":"'fnd enro'!D560","v":0},{"$f":"'fnd enro'!E560","v":0},{"$f":"'fnd enro'!F560","v":0},{"$f":"'fnd enro'!G560","v":0},{"$f":"'fnd enro'!H560","v":2},{"$f":"'fnd enro'!I560","v":3},{"$f":"'fnd enro'!J560","v":0.1875},{"$f":"'fnd enro'!K560","v":0},{"$f":"'fnd enro'!L560","v":0},{"$f":"'fnd enro'!M560","v":0},{"$f":"'fnd enro'!N560","v":0},{"$f":"'fnd enro'!O560","v":0},{"$f":"'fnd enro'!P560","v":0},{"$f":"'fnd enro'!Q560","v":0},{"$f":"'fnd enro'!R560","v":0},{"$f":"'fnd enro'!S560","v":0},{"$f":"'fnd enro'!T560","v":0},{"$f":"'fnd enro'!W560","v":5},1.0329999999999999,{"$f":"'fnd enro'!V560","v":1},null,{"$f":"(($D560*'fnd base rates'!C$48)\n+($E560*'fnd base rates'!C$49)\n+($F560*'fnd base rates'!C$50)\n+($G560*'fnd base rates'!C$51)\n+($H560*'fnd base rates'!C$52)\n+($I560*'fnd base rates'!C$53)\n+($J560*'fnd base rates'!C$54)\n+($K560*'fnd base rates'!C$55)\n+($M560*'fnd base rates'!C$56)\n+($N560*'fnd base rates'!C$57)\n+($O560*'fnd base rates'!C$58)\n+($P560*'fnd base rates'!C$59)\n+($Q560*'fnd base rates'!C$60)\n+($R560*'fnd base rates'!C$61)\n+($S560*'fnd base rates'!C$62)\n+($L560*'fnd base rates'!C$63)\n+($T560*VLOOKUP($W560+16,rate_basefnd,3)))\n*$V560","v":2456.114386875},{"$f":"(($D560*'fnd base rates'!D$48)\n+($E560*'fnd base rates'!D$49)\n+($F560*'fnd base rates'!D$50)\n+($G560*'fnd base rates'!D$51)\n+($H560*'fnd base rates'!D$52)\n+($I560*'fnd base rates'!D$53)\n+($J560*'fnd base rates'!D$54)\n+($K560*'fnd base rates'!D$55)\n+($M560*'fnd base rates'!D$56)\n+($N560*'fnd base rates'!D$57)\n+($O560*'fnd base rates'!D$58)\n+($P560*'fnd base rates'!D$59)\n+($Q560*'fnd base rates'!D$60)\n+($R560*'fnd base rates'!D$61)\n+($S560*'fnd base rates'!D$62)\n+($L560*'fnd base rates'!D$63)\n+($T560*VLOOKUP($W560+16,rate_basefnd,4)))\n*$V560","v":3523.9245499999997},{"$f":"(($D560*'fnd base rates'!E$48)\n+($E560*'fnd base rates'!E$49)\n+($F560*'fnd base rates'!E$50)\n+($G560*'fnd base rates'!E$51)\n+($H560*'fnd base rates'!E$52)\n+($I560*'fnd base rates'!E$53)\n+($J560*'fnd base rates'!E$54)\n+($K560*'fnd base rates'!E$55)\n+($M560*'fnd base rates'!E$56)\n+($N560*'fnd base rates'!E$57)\n+($O560*'fnd base rates'!E$58)\n+($P560*'fnd base rates'!E$59)\n+($Q560*'fnd base rates'!E$60)\n+($R560*'fnd base rates'!E$61)\n+($S560*'fnd base rates'!E$62)\n+($L560*'fnd base rates'!E$63)\n+($T560*VLOOKUP($W560+16,rate_basefnd,5)))\n*$V560","v":19900.400881875001},{"$f":"(($D560*'fnd base rates'!F$48)\n+($E560*'fnd base rates'!F$49)\n+($F560*'fnd base rates'!F$50)\n+($G560*'fnd base rates'!F$51)\n+($H560*'fnd base rates'!F$52)\n+($I560*'fnd base rates'!F$53)\n+($J560*'fnd base rates'!F$54)\n+($K560*'fnd base rates'!F$55)\n+($M560*'fnd base rates'!F$56)\n+($N560*'fnd base rates'!F$57)\n+($O560*'fnd base rates'!F$58)\n+($P560*'fnd base rates'!F$59)\n+($Q560*'fnd base rates'!F$60)\n+($R560*'fnd base rates'!F$61)\n+($S560*'fnd base rates'!F$62)\n+($L560*'fnd base rates'!F$63)\n+($T560*VLOOKUP($W560+16,rate_basefnd,6)))\n*$V560","v":4239.2751131249997},{"$f":"(($D560*'fnd base rates'!G$48)\n+($E560*'fnd base rates'!G$49)\n+($F560*'fnd base rates'!G$50)\n+($G560*'fnd base rates'!G$51)\n+($H560*'fnd base rates'!G$52)\n+($I560*'fnd base rates'!G$53)\n+($J560*'fnd base rates'!G$54)\n+($K560*'fnd base rates'!G$55)\n+($M560*'fnd base rates'!G$56)\n+($N560*'fnd base rates'!G$57)\n+($O560*'fnd base rates'!G$58)\n+($P560*'fnd base rates'!G$59)\n+($Q560*'fnd base rates'!G$60)\n+($R560*'fnd base rates'!G$61)\n+($S560*'fnd base rates'!G$62)\n+($L560*'fnd base rates'!G$63)\n+($T560*VLOOKUP($W560+16,rate_basefnd,7)))\n*$V560","v":760.93297937499995},{"$f":"(($D560*'fnd base rates'!H$48)\n+($E560*'fnd base rates'!H$49)\n+($F560*'fnd base rates'!H$50)\n+($G560*'fnd base rates'!H$51)\n+($H560*'fnd base rates'!H$52)\n+($I560*'fnd base rates'!H$53)\n+($J560*'fnd base rates'!H$54)\n+($K560*'fnd base rates'!H$55)\n+($M560*'fnd base rates'!H$56)\n+($N560*'fnd base rates'!H$57)\n+($O560*'fnd base rates'!H$58)\n+($P560*'fnd base rates'!H$59)\n+($Q560*'fnd base rates'!H$60)\n+($R560*'fnd base rates'!H$61)\n+($S560*'fnd base rates'!H$62)\n+($L560*'fnd base rates'!H$63)\n+($T560*VLOOKUP($W560+16,rate_basefnd,8)))","v":3146.96},{"$f":"(($D560*'fnd base rates'!I$48)\n+($E560*'fnd base rates'!I$49)\n+($F560*'fnd base rates'!I$50)\n+($G560*'fnd base rates'!I$51)\n+($H560*'fnd base rates'!I$52)\n+($I560*'fnd base rates'!I$53)\n+($J560*'fnd base rates'!I$54)\n+($K560*'fnd base rates'!I$55)\n+($M560*'fnd base rates'!I$56)\n+($N560*'fnd base rates'!I$57)\n+($O560*'fnd base rates'!I$58)\n+($P560*'fnd base rates'!I$59)\n+($Q560*'fnd base rates'!I$60)\n+($R560*'fnd base rates'!I$61)\n+($S560*'fnd base rates'!I$62)\n+($L560*'fnd base rates'!I$63)\n+($T560*VLOOKUP($W560+16,rate_basefnd,9)))\n*$V560","v":1803.1944699999999},{"$f":"(($D560*'fnd base rates'!J$48)\n+($E560*'fnd base rates'!J$49)\n+($F560*'fnd base rates'!J$50)\n+($G560*'fnd base rates'!J$51)\n+($H560*'fnd base rates'!J$52)\n+($I560*'fnd base rates'!J$53)\n+($J560*'fnd base rates'!J$54)\n+($K560*'fnd base rates'!J$55)\n+($M560*'fnd base rates'!J$56)\n+($N560*'fnd base rates'!J$57)\n+($O560*'fnd base rates'!J$58)\n+($P560*'fnd base rates'!J$59)\n+($Q560*'fnd base rates'!J$60)\n+($R560*'fnd base rates'!J$61)\n+($S560*'fnd base rates'!J$62)\n+($L560*'fnd base rates'!J$63)\n+($T560*VLOOKUP($W560+16,rate_basefnd,10)))\n*$V560","v":2044.0590799999998},{"$f":"(($D560*'fnd base rates'!K$48)\n+($E560*'fnd base rates'!K$49)\n+($F560*'fnd base rates'!K$50)\n+($G560*'fnd base rates'!K$51)\n+($H560*'fnd base rates'!K$52)\n+($I560*'fnd base rates'!K$53)\n+($J560*'fnd base rates'!K$54)\n+($K560*'fnd base rates'!K$55)\n+($M560*'fnd base rates'!K$56)\n+($N560*'fnd base rates'!K$57)\n+($O560*'fnd base rates'!K$58)\n+($P560*'fnd base rates'!K$59)\n+($Q560*'fnd base rates'!K$60)\n+($R560*'fnd base rates'!K$61)\n+($S560*'fnd base rates'!K$62)\n+($L560*'fnd base rates'!K$63)\n+($T560*VLOOKUP($W560+16,rate_basefnd,11)))\n*$V560","v":5339.8468712499998},{"$f":"(($D560*'fnd base rates'!L$48)\n+($E560*'fnd base rates'!L$49)\n+($F560*'fnd base rates'!L$50)\n+($G560*'fnd base rates'!L$51)\n+($H560*'fnd base rates'!L$52)\n+($I560*'fnd base rates'!L$53)\n+($J560*'fnd base rates'!L$54)\n+($K560*'fnd base rates'!L$55)\n+($M560*'fnd base rates'!L$56)\n+($N560*'fnd base rates'!L$57)\n+($O560*'fnd base rates'!L$58)\n+($P560*'fnd base rates'!L$59)\n+($Q560*'fnd base rates'!L$60)\n+($R560*'fnd base rates'!L$61)\n+($S560*'fnd base rates'!L$62)\n+($L560*'fnd base rates'!L$63)\n+($T560*VLOOKUP($W560+16,rate_basefnd,12)))","v":5267.9581250000001},{"$f":"(($D560*'fnd base rates'!M$48)\n+($E560*'fnd base rates'!M$49)\n+($F560*'fnd base rates'!M$50)\n+($G560*'fnd base rates'!M$51)\n+($H560*'fnd base rates'!M$52)\n+($I560*'fnd base rates'!M$53)\n+($J560*'fnd base rates'!M$54)\n+($K560*'fnd base rates'!M$55)\n+($M560*'fnd base rates'!M$56)\n+($N560*'fnd base rates'!M$57)\n+($O560*'fnd base rates'!M$58)\n+($P560*'fnd base rates'!M$59)\n+($Q560*'fnd base rates'!M$60)\n+($R560*'fnd base rates'!M$61)\n+($S560*'fnd base rates'!M$62)\n+($L560*'fnd base rates'!M$63)\n+($T560*VLOOKUP($W560+16,rate_basefnd,13)))","v":0},48482.666457499996,null,483239231,"483","239","231",1,5,48482.666457499996,9697]
["483",483239239,"RISING TIDE",{"$f":"'fnd enro'!D561","v":0},{"$f":"'fnd enro'!E561","v":0},{"$f":"'fnd enro'!F561","v":0},{"$f":"'fnd enro'!G561","v":63},{"$f":"'fnd enro'!H561","v":194},{"$f":"'fnd enro'!I561","v":168},{"$f":"'fnd enro'!J561","v":15.9375},{"$f":"'fnd enro'!K561","v":0},{"$f":"'fnd enro'!L561","v":0},{"$f":"'fnd enro'!M561","v":0},{"$f":"'fnd enro'!N561","v":0},{"$f":"'fnd enro'!O561","v":0},{"$f":"'fnd enro'!P561","v":0},{"$f":"'fnd enro'!Q561","v":0},{"$f":"'fnd enro'!R561","v":0},{"$f":"'fnd enro'!S561","v":0},{"$f":"'fnd enro'!T561","v":47},{"$f":"'fnd enro'!W561","v":425},1.0329999999999999,{"$f":"'fnd enro'!V561","v":2},null,{"$f":"(($D561*'fnd base rates'!C$48)\n+($E561*'fnd base rates'!C$49)\n+($F561*'fnd base rates'!C$50)\n+($G561*'fnd base rates'!C$51)\n+($H561*'fnd base rates'!C$52)\n+($I561*'fnd base rates'!C$53)\n+($J561*'fnd base rates'!C$54)\n+($K561*'fnd base rates'!C$55)\n+($M561*'fnd base rates'!C$56)\n+($N561*'fnd base rates'!C$57)\n+($O561*'fnd base rates'!C$58)\n+($P561*'fnd base rates'!C$59)\n+($Q561*'fnd base rates'!C$60)\n+($R561*'fnd base rates'!C$61)\n+($S561*'fnd base rates'!C$62)\n+($L561*'fnd base rates'!C$63)\n+($T561*VLOOKUP($W561+16,rate_basefnd,3)))\n*$V561","v":208769.72288437496},{"$f":"(($D561*'fnd base rates'!D$48)\n+($E561*'fnd base rates'!D$49)\n+($F561*'fnd base rates'!D$50)\n+($G561*'fnd base rates'!D$51)\n+($H561*'fnd base rates'!D$52)\n+($I561*'fnd base rates'!D$53)\n+($J561*'fnd base rates'!D$54)\n+($K561*'fnd base rates'!D$55)\n+($M561*'fnd base rates'!D$56)\n+($N561*'fnd base rates'!D$57)\n+($O561*'fnd base rates'!D$58)\n+($P561*'fnd base rates'!D$59)\n+($Q561*'fnd base rates'!D$60)\n+($R561*'fnd base rates'!D$61)\n+($S561*'fnd base rates'!D$62)\n+($L561*'fnd base rates'!D$63)\n+($T561*VLOOKUP($W561+16,rate_basefnd,4)))\n*$V561","v":299533.58674999996},{"$f":"(($D561*'fnd base rates'!E$48)\n+($E561*'fnd base rates'!E$49)\n+($F561*'fnd base rates'!E$50)\n+($G561*'fnd base rates'!E$51)\n+($H561*'fnd base rates'!E$52)\n+($I561*'fnd base rates'!E$53)\n+($J561*'fnd base rates'!E$54)\n+($K561*'fnd base rates'!E$55)\n+($M561*'fnd base rates'!E$56)\n+($N561*'fnd base rates'!E$57)\n+($O561*'fnd base rates'!E$58)\n+($P561*'fnd base rates'!E$59)\n+($Q561*'fnd base rates'!E$60)\n+($R561*'fnd base rates'!E$61)\n+($S561*'fnd base rates'!E$62)\n+($L561*'fnd base rates'!E$63)\n+($T561*VLOOKUP($W561+16,rate_basefnd,5)))\n*$V561","v":1738122.4123509873},{"$f":"(($D561*'fnd base rates'!F$48)\n+($E561*'fnd base rates'!F$49)\n+($F561*'fnd base rates'!F$50)\n+($G561*'fnd base rates'!F$51)\n+($H561*'fnd base rates'!F$52)\n+($I561*'fnd base rates'!F$53)\n+($J561*'fnd base rates'!F$54)\n+($K561*'fnd base rates'!F$55)\n+($M561*'fnd base rates'!F$56)\n+($N561*'fnd base rates'!F$57)\n+($O561*'fnd base rates'!F$58)\n+($P561*'fnd base rates'!F$59)\n+($Q561*'fnd base rates'!F$60)\n+($R561*'fnd base rates'!F$61)\n+($S561*'fnd base rates'!F$62)\n+($L561*'fnd base rates'!F$63)\n+($T561*VLOOKUP($W561+16,rate_basefnd,6)))\n*$V561","v":383661.61356562498},{"$f":"(($D561*'fnd base rates'!G$48)\n+($E561*'fnd base rates'!G$49)\n+($F561*'fnd base rates'!G$50)\n+($G561*'fnd base rates'!G$51)\n+($H561*'fnd base rates'!G$52)\n+($I561*'fnd base rates'!G$53)\n+($J561*'fnd base rates'!G$54)\n+($K561*'fnd base rates'!G$55)\n+($M561*'fnd base rates'!G$56)\n+($N561*'fnd base rates'!G$57)\n+($O561*'fnd base rates'!G$58)\n+($P561*'fnd base rates'!G$59)\n+($Q561*'fnd base rates'!G$60)\n+($R561*'fnd base rates'!G$61)\n+($S561*'fnd base rates'!G$62)\n+($L561*'fnd base rates'!G$63)\n+($T561*VLOOKUP($W561+16,rate_basefnd,7)))\n*$V561","v":67922.020198198399},{"$f":"(($D561*'fnd base rates'!H$48)\n+($E561*'fnd base rates'!H$49)\n+($F561*'fnd base rates'!H$50)\n+($G561*'fnd base rates'!H$51)\n+($H561*'fnd base rates'!H$52)\n+($I561*'fnd base rates'!H$53)\n+($J561*'fnd base rates'!H$54)\n+($K561*'fnd base rates'!H$55)\n+($M561*'fnd base rates'!H$56)\n+($N561*'fnd base rates'!H$57)\n+($O561*'fnd base rates'!H$58)\n+($P561*'fnd base rates'!H$59)\n+($Q561*'fnd base rates'!H$60)\n+($R561*'fnd base rates'!H$61)\n+($S561*'fnd base rates'!H$62)\n+($L561*'fnd base rates'!H$63)\n+($T561*VLOOKUP($W561+16,rate_basefnd,8)))","v":243855.44},{"$f":"(($D561*'fnd base rates'!I$48)\n+($E561*'fnd base rates'!I$49)\n+($F561*'fnd base rates'!I$50)\n+($G561*'fnd base rates'!I$51)\n+($H561*'fnd base rates'!I$52)\n+($I561*'fnd base rates'!I$53)\n+($J561*'fnd base rates'!I$54)\n+($K561*'fnd base rates'!I$55)\n+($M561*'fnd base rates'!I$56)\n+($N561*'fnd base rates'!I$57)\n+($O561*'fnd base rates'!I$58)\n+($P561*'fnd base rates'!I$59)\n+($Q561*'fnd base rates'!I$60)\n+($R561*'fnd base rates'!I$61)\n+($S561*'fnd base rates'!I$62)\n+($L561*'fnd base rates'!I$63)\n+($T561*VLOOKUP($W561+16,rate_basefnd,9)))\n*$V561","v":141461.73679},{"$f":"(($D561*'fnd base rates'!J$48)\n+($E561*'fnd base rates'!J$49)\n+($F561*'fnd base rates'!J$50)\n+($G561*'fnd base rates'!J$51)\n+($H561*'fnd base rates'!J$52)\n+($I561*'fnd base rates'!J$53)\n+($J561*'fnd base rates'!J$54)\n+($K561*'fnd base rates'!J$55)\n+($M561*'fnd base rates'!J$56)\n+($N561*'fnd base rates'!J$57)\n+($O561*'fnd base rates'!J$58)\n+($P561*'fnd base rates'!J$59)\n+($Q561*'fnd base rates'!J$60)\n+($R561*'fnd base rates'!J$61)\n+($S561*'fnd base rates'!J$62)\n+($L561*'fnd base rates'!J$63)\n+($T561*VLOOKUP($W561+16,rate_basefnd,10)))\n*$V561","v":142103.05417999998},{"$f":"(($D561*'fnd base rates'!K$48)\n+($E561*'fnd base rates'!K$49)\n+($F561*'fnd base rates'!K$50)\n+($G561*'fnd base rates'!K$51)\n+($H561*'fnd base rates'!K$52)\n+($I561*'fnd base rates'!K$53)\n+($J561*'fnd base rates'!K$54)\n+($K561*'fnd base rates'!K$55)\n+($M561*'fnd base rates'!K$56)\n+($N561*'fnd base rates'!K$57)\n+($O561*'fnd base rates'!K$58)\n+($P561*'fnd base rates'!K$59)\n+($Q561*'fnd base rates'!K$60)\n+($R561*'fnd base rates'!K$61)\n+($S561*'fnd base rates'!K$62)\n+($L561*'fnd base rates'!K$63)\n+($T561*VLOOKUP($W561+16,rate_basefnd,11)))\n*$V561","v":473023.56193419045},{"$f":"(($D561*'fnd base rates'!L$48)\n+($E561*'fnd base rates'!L$49)\n+($F561*'fnd base rates'!L$50)\n+($G561*'fnd base rates'!L$51)\n+($H561*'fnd base rates'!L$52)\n+($I561*'fnd base rates'!L$53)\n+($J561*'fnd base rates'!L$54)\n+($K561*'fnd base rates'!L$55)\n+($M561*'fnd base rates'!L$56)\n+($N561*'fnd base rates'!L$57)\n+($O561*'fnd base rates'!L$58)\n+($P561*'fnd base rates'!L$59)\n+($Q561*'fnd base rates'!L$60)\n+($R561*'fnd base rates'!L$61)\n+($S561*'fnd base rates'!L$62)\n+($L561*'fnd base rates'!L$63)\n+($T561*VLOOKUP($W561+16,rate_basefnd,12)))","v":468123.8238247034},{"$f":"(($D561*'fnd base rates'!M$48)\n+($E561*'fnd base rates'!M$49)\n+($F561*'fnd base rates'!M$50)\n+($G561*'fnd base rates'!M$51)\n+($H561*'fnd base rates'!M$52)\n+($I561*'fnd base rates'!M$53)\n+($J561*'fnd base rates'!M$54)\n+($K561*'fnd base rates'!M$55)\n+($M561*'fnd base rates'!M$56)\n+($N561*'fnd base rates'!M$57)\n+($O561*'fnd base rates'!M$58)\n+($P561*'fnd base rates'!M$59)\n+($Q561*'fnd base rates'!M$60)\n+($R561*'fnd base rates'!M$61)\n+($S561*'fnd base rates'!M$62)\n+($L561*'fnd base rates'!M$63)\n+($T561*VLOOKUP($W561+16,rate_basefnd,13)))","v":0},4166576.9724780796,null,483239239,"483","239","239",1,425,4166576.9724780796,9804]
["483",483239240,"RISING TIDE",{"$f":"'fnd enro'!D562","v":0},{"$f":"'fnd enro'!E562","v":0},{"$f":"'fnd enro'!F562","v":0},{"$f":"'fnd enro'!G562","v":1},{"$f":"'fnd enro'!H562","v":1},{"$f":"'fnd enro'!I562","v":0},{"$f":"'fnd enro'!J562","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K562","v":0},{"$f":"'fnd enro'!L562","v":0},{"$f":"'fnd enro'!M562","v":0},{"$f":"'fnd enro'!N562","v":0},{"$f":"'fnd enro'!O562","v":0},{"$f":"'fnd enro'!P562","v":0},{"$f":"'fnd enro'!Q562","v":0},{"$f":"'fnd enro'!R562","v":0},{"$f":"'fnd enro'!S562","v":0},{"$f":"'fnd enro'!T562","v":0},{"$f":"'fnd enro'!W562","v":2},1.0329999999999999,{"$f":"'fnd enro'!V562","v":1},null,{"$f":"(($D562*'fnd base rates'!C$48)\n+($E562*'fnd base rates'!C$49)\n+($F562*'fnd base rates'!C$50)\n+($G562*'fnd base rates'!C$51)\n+($H562*'fnd base rates'!C$52)\n+($I562*'fnd base rates'!C$53)\n+($J562*'fnd base rates'!C$54)\n+($K562*'fnd base rates'!C$55)\n+($M562*'fnd base rates'!C$56)\n+($N562*'fnd base rates'!C$57)\n+($O562*'fnd base rates'!C$58)\n+($P562*'fnd base rates'!C$59)\n+($Q562*'fnd base rates'!C$60)\n+($R562*'fnd base rates'!C$61)\n+($S562*'fnd base rates'!C$62)\n+($L562*'fnd base rates'!C$63)\n+($T562*VLOOKUP($W562+16,rate_basefnd,3)))\n*$V562","v":982.44575474999988},{"$f":"(($D562*'fnd base rates'!D$48)\n+($E562*'fnd base rates'!D$49)\n+($F562*'fnd base rates'!D$50)\n+($G562*'fnd base rates'!D$51)\n+($H562*'fnd base rates'!D$52)\n+($I562*'fnd base rates'!D$53)\n+($J562*'fnd base rates'!D$54)\n+($K562*'fnd base rates'!D$55)\n+($M562*'fnd base rates'!D$56)\n+($N562*'fnd base rates'!D$57)\n+($O562*'fnd base rates'!D$58)\n+($P562*'fnd base rates'!D$59)\n+($Q562*'fnd base rates'!D$60)\n+($R562*'fnd base rates'!D$61)\n+($S562*'fnd base rates'!D$62)\n+($L562*'fnd base rates'!D$63)\n+($T562*VLOOKUP($W562+16,rate_basefnd,4)))\n*$V562","v":1409.5698199999999},{"$f":"(($D562*'fnd base rates'!E$48)\n+($E562*'fnd base rates'!E$49)\n+($F562*'fnd base rates'!E$50)\n+($G562*'fnd base rates'!E$51)\n+($H562*'fnd base rates'!E$52)\n+($I562*'fnd base rates'!E$53)\n+($J562*'fnd base rates'!E$54)\n+($K562*'fnd base rates'!E$55)\n+($M562*'fnd base rates'!E$56)\n+($N562*'fnd base rates'!E$57)\n+($O562*'fnd base rates'!E$58)\n+($P562*'fnd base rates'!E$59)\n+($Q562*'fnd base rates'!E$60)\n+($R562*'fnd base rates'!E$61)\n+($S562*'fnd base rates'!E$62)\n+($L562*'fnd base rates'!E$63)\n+($T562*VLOOKUP($W562+16,rate_basefnd,5)))\n*$V562","v":6742.0240267499985},{"$f":"(($D562*'fnd base rates'!F$48)\n+($E562*'fnd base rates'!F$49)\n+($F562*'fnd base rates'!F$50)\n+($G562*'fnd base rates'!F$51)\n+($H562*'fnd base rates'!F$52)\n+($I562*'fnd base rates'!F$53)\n+($J562*'fnd base rates'!F$54)\n+($K562*'fnd base rates'!F$55)\n+($M562*'fnd base rates'!F$56)\n+($N562*'fnd base rates'!F$57)\n+($O562*'fnd base rates'!F$58)\n+($P562*'fnd base rates'!F$59)\n+($Q562*'fnd base rates'!F$60)\n+($R562*'fnd base rates'!F$61)\n+($S562*'fnd base rates'!F$62)\n+($L562*'fnd base rates'!F$63)\n+($T562*VLOOKUP($W562+16,rate_basefnd,6)))\n*$V562","v":2047.8370192499999},{"$f":"(($D562*'fnd base rates'!G$48)\n+($E562*'fnd base rates'!G$49)\n+($F562*'fnd base rates'!G$50)\n+($G562*'fnd base rates'!G$51)\n+($H562*'fnd base rates'!G$52)\n+($I562*'fnd base rates'!G$53)\n+($J562*'fnd base rates'!G$54)\n+($K562*'fnd base rates'!G$55)\n+($M562*'fnd base rates'!G$56)\n+($N562*'fnd base rates'!G$57)\n+($O562*'fnd base rates'!G$58)\n+($P562*'fnd base rates'!G$59)\n+($Q562*'fnd base rates'!G$60)\n+($R562*'fnd base rates'!G$61)\n+($S562*'fnd base rates'!G$62)\n+($L562*'fnd base rates'!G$63)\n+($T562*VLOOKUP($W562+16,rate_basefnd,7)))\n*$V562","v":298.67722974999992},{"$f":"(($D562*'fnd base rates'!H$48)\n+($E562*'fnd base rates'!H$49)\n+($F562*'fnd base rates'!H$50)\n+($G562*'fnd base rates'!H$51)\n+($H562*'fnd base rates'!H$52)\n+($I562*'fnd base rates'!H$53)\n+($J562*'fnd base rates'!H$54)\n+($K562*'fnd base rates'!H$55)\n+($M562*'fnd base rates'!H$56)\n+($N562*'fnd base rates'!H$57)\n+($O562*'fnd base rates'!H$58)\n+($P562*'fnd base rates'!H$59)\n+($Q562*'fnd base rates'!H$60)\n+($R562*'fnd base rates'!H$61)\n+($S562*'fnd base rates'!H$62)\n+($L562*'fnd base rates'!H$63)\n+($T562*VLOOKUP($W562+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D562*'fnd base rates'!I$48)\n+($E562*'fnd base rates'!I$49)\n+($F562*'fnd base rates'!I$50)\n+($G562*'fnd base rates'!I$51)\n+($H562*'fnd base rates'!I$52)\n+($I562*'fnd base rates'!I$53)\n+($J562*'fnd base rates'!I$54)\n+($K562*'fnd base rates'!I$55)\n+($M562*'fnd base rates'!I$56)\n+($N562*'fnd base rates'!I$57)\n+($O562*'fnd base rates'!I$58)\n+($P562*'fnd base rates'!I$59)\n+($Q562*'fnd base rates'!I$60)\n+($R562*'fnd base rates'!I$61)\n+($S562*'fnd base rates'!I$62)\n+($L562*'fnd base rates'!I$63)\n+($T562*VLOOKUP($W562+16,rate_basefnd,9)))\n*$V562","v":548.18210999999997},{"$f":"(($D562*'fnd base rates'!J$48)\n+($E562*'fnd base rates'!J$49)\n+($F562*'fnd base rates'!J$50)\n+($G562*'fnd base rates'!J$51)\n+($H562*'fnd base rates'!J$52)\n+($I562*'fnd base rates'!J$53)\n+($J562*'fnd base rates'!J$54)\n+($K562*'fnd base rates'!J$55)\n+($M562*'fnd base rates'!J$56)\n+($N562*'fnd base rates'!J$57)\n+($O562*'fnd base rates'!J$58)\n+($P562*'fnd base rates'!J$59)\n+($Q562*'fnd base rates'!J$60)\n+($R562*'fnd base rates'!J$61)\n+($S562*'fnd base rates'!J$62)\n+($L562*'fnd base rates'!J$63)\n+($T562*VLOOKUP($W562+16,rate_basefnd,10)))\n*$V562","v":369.53508999999997},{"$f":"(($D562*'fnd base rates'!K$48)\n+($E562*'fnd base rates'!K$49)\n+($F562*'fnd base rates'!K$50)\n+($G562*'fnd base rates'!K$51)\n+($H562*'fnd base rates'!K$52)\n+($I562*'fnd base rates'!K$53)\n+($J562*'fnd base rates'!K$54)\n+($K562*'fnd base rates'!K$55)\n+($M562*'fnd base rates'!K$56)\n+($N562*'fnd base rates'!K$57)\n+($O562*'fnd base rates'!K$58)\n+($P562*'fnd base rates'!K$59)\n+($Q562*'fnd base rates'!K$60)\n+($R562*'fnd base rates'!K$61)\n+($S562*'fnd base rates'!K$62)\n+($L562*'fnd base rates'!K$63)\n+($T562*VLOOKUP($W562+16,rate_basefnd,11)))\n*$V562","v":2095.9141304999998},{"$f":"(($D562*'fnd base rates'!L$48)\n+($E562*'fnd base rates'!L$49)\n+($F562*'fnd base rates'!L$50)\n+($G562*'fnd base rates'!L$51)\n+($H562*'fnd base rates'!L$52)\n+($I562*'fnd base rates'!L$53)\n+($J562*'fnd base rates'!L$54)\n+($K562*'fnd base rates'!L$55)\n+($M562*'fnd base rates'!L$56)\n+($N562*'fnd base rates'!L$57)\n+($O562*'fnd base rates'!L$58)\n+($P562*'fnd base rates'!L$59)\n+($Q562*'fnd base rates'!L$60)\n+($R562*'fnd base rates'!L$61)\n+($S562*'fnd base rates'!L$62)\n+($L562*'fnd base rates'!L$63)\n+($T562*VLOOKUP($W562+16,rate_basefnd,12)))","v":2195.91725},{"$f":"(($D562*'fnd base rates'!M$48)\n+($E562*'fnd base rates'!M$49)\n+($F562*'fnd base rates'!M$50)\n+($G562*'fnd base rates'!M$51)\n+($H562*'fnd base rates'!M$52)\n+($I562*'fnd base rates'!M$53)\n+($J562*'fnd base rates'!M$54)\n+($K562*'fnd base rates'!M$55)\n+($M562*'fnd base rates'!M$56)\n+($N562*'fnd base rates'!M$57)\n+($O562*'fnd base rates'!M$58)\n+($P562*'fnd base rates'!M$59)\n+($Q562*'fnd base rates'!M$60)\n+($R562*'fnd base rates'!M$61)\n+($S562*'fnd base rates'!M$62)\n+($L562*'fnd base rates'!M$63)\n+($T562*VLOOKUP($W562+16,rate_basefnd,13)))","v":0},17622.870430999996,null,483239240,"483","239","240",1,2,17622.870430999996,8811]
["483",483239250,"RISING TIDE",{"$f":"'fnd enro'!D563","v":0},{"$f":"'fnd enro'!E563","v":0},{"$f":"'fnd enro'!F563","v":0},{"$f":"'fnd enro'!G563","v":1},{"$f":"'fnd enro'!H563","v":0},{"$f":"'fnd enro'!I563","v":0},{"$f":"'fnd enro'!J563","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K563","v":0},{"$f":"'fnd enro'!L563","v":0},{"$f":"'fnd enro'!M563","v":0},{"$f":"'fnd enro'!N563","v":0},{"$f":"'fnd enro'!O563","v":0},{"$f":"'fnd enro'!P563","v":0},{"$f":"'fnd enro'!Q563","v":0},{"$f":"'fnd enro'!R563","v":0},{"$f":"'fnd enro'!S563","v":0},{"$f":"'fnd enro'!T563","v":0},{"$f":"'fnd enro'!W563","v":1},1.0329999999999999,{"$f":"'fnd enro'!V563","v":1},null,{"$f":"(($D563*'fnd base rates'!C$48)\n+($E563*'fnd base rates'!C$49)\n+($F563*'fnd base rates'!C$50)\n+($G563*'fnd base rates'!C$51)\n+($H563*'fnd base rates'!C$52)\n+($I563*'fnd base rates'!C$53)\n+($J563*'fnd base rates'!C$54)\n+($K563*'fnd base rates'!C$55)\n+($M563*'fnd base rates'!C$56)\n+($N563*'fnd base rates'!C$57)\n+($O563*'fnd base rates'!C$58)\n+($P563*'fnd base rates'!C$59)\n+($Q563*'fnd base rates'!C$60)\n+($R563*'fnd base rates'!C$61)\n+($S563*'fnd base rates'!C$62)\n+($L563*'fnd base rates'!C$63)\n+($T563*VLOOKUP($W563+16,rate_basefnd,3)))\n*$V563","v":491.22287737499994},{"$f":"(($D563*'fnd base rates'!D$48)\n+($E563*'fnd base rates'!D$49)\n+($F563*'fnd base rates'!D$50)\n+($G563*'fnd base rates'!D$51)\n+($H563*'fnd base rates'!D$52)\n+($I563*'fnd base rates'!D$53)\n+($J563*'fnd base rates'!D$54)\n+($K563*'fnd base rates'!D$55)\n+($M563*'fnd base rates'!D$56)\n+($N563*'fnd base rates'!D$57)\n+($O563*'fnd base rates'!D$58)\n+($P563*'fnd base rates'!D$59)\n+($Q563*'fnd base rates'!D$60)\n+($R563*'fnd base rates'!D$61)\n+($S563*'fnd base rates'!D$62)\n+($L563*'fnd base rates'!D$63)\n+($T563*VLOOKUP($W563+16,rate_basefnd,4)))\n*$V563","v":704.78490999999997},{"$f":"(($D563*'fnd base rates'!E$48)\n+($E563*'fnd base rates'!E$49)\n+($F563*'fnd base rates'!E$50)\n+($G563*'fnd base rates'!E$51)\n+($H563*'fnd base rates'!E$52)\n+($I563*'fnd base rates'!E$53)\n+($J563*'fnd base rates'!E$54)\n+($K563*'fnd base rates'!E$55)\n+($M563*'fnd base rates'!E$56)\n+($N563*'fnd base rates'!E$57)\n+($O563*'fnd base rates'!E$58)\n+($P563*'fnd base rates'!E$59)\n+($Q563*'fnd base rates'!E$60)\n+($R563*'fnd base rates'!E$61)\n+($S563*'fnd base rates'!E$62)\n+($L563*'fnd base rates'!E$63)\n+($T563*VLOOKUP($W563+16,rate_basefnd,5)))\n*$V563","v":3564.9009483749996},{"$f":"(($D563*'fnd base rates'!F$48)\n+($E563*'fnd base rates'!F$49)\n+($F563*'fnd base rates'!F$50)\n+($G563*'fnd base rates'!F$51)\n+($H563*'fnd base rates'!F$52)\n+($I563*'fnd base rates'!F$53)\n+($J563*'fnd base rates'!F$54)\n+($K563*'fnd base rates'!F$55)\n+($M563*'fnd base rates'!F$56)\n+($N563*'fnd base rates'!F$57)\n+($O563*'fnd base rates'!F$58)\n+($P563*'fnd base rates'!F$59)\n+($Q563*'fnd base rates'!F$60)\n+($R563*'fnd base rates'!F$61)\n+($S563*'fnd base rates'!F$62)\n+($L563*'fnd base rates'!F$63)\n+($T563*VLOOKUP($W563+16,rate_basefnd,6)))\n*$V563","v":1140.0225446249999},{"$f":"(($D563*'fnd base rates'!G$48)\n+($E563*'fnd base rates'!G$49)\n+($F563*'fnd base rates'!G$50)\n+($G563*'fnd base rates'!G$51)\n+($H563*'fnd base rates'!G$52)\n+($I563*'fnd base rates'!G$53)\n+($J563*'fnd base rates'!G$54)\n+($K563*'fnd base rates'!G$55)\n+($M563*'fnd base rates'!G$56)\n+($N563*'fnd base rates'!G$57)\n+($O563*'fnd base rates'!G$58)\n+($P563*'fnd base rates'!G$59)\n+($Q563*'fnd base rates'!G$60)\n+($R563*'fnd base rates'!G$61)\n+($S563*'fnd base rates'!G$62)\n+($L563*'fnd base rates'!G$63)\n+($T563*VLOOKUP($W563+16,rate_basefnd,7)))\n*$V563","v":143.96184987499998},{"$f":"(($D563*'fnd base rates'!H$48)\n+($E563*'fnd base rates'!H$49)\n+($F563*'fnd base rates'!H$50)\n+($G563*'fnd base rates'!H$51)\n+($H563*'fnd base rates'!H$52)\n+($I563*'fnd base rates'!H$53)\n+($J563*'fnd base rates'!H$54)\n+($K563*'fnd base rates'!H$55)\n+($M563*'fnd base rates'!H$56)\n+($N563*'fnd base rates'!H$57)\n+($O563*'fnd base rates'!H$58)\n+($P563*'fnd base rates'!H$59)\n+($Q563*'fnd base rates'!H$60)\n+($R563*'fnd base rates'!H$61)\n+($S563*'fnd base rates'!H$62)\n+($L563*'fnd base rates'!H$63)\n+($T563*VLOOKUP($W563+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D563*'fnd base rates'!I$48)\n+($E563*'fnd base rates'!I$49)\n+($F563*'fnd base rates'!I$50)\n+($G563*'fnd base rates'!I$51)\n+($H563*'fnd base rates'!I$52)\n+($I563*'fnd base rates'!I$53)\n+($J563*'fnd base rates'!I$54)\n+($K563*'fnd base rates'!I$55)\n+($M563*'fnd base rates'!I$56)\n+($N563*'fnd base rates'!I$57)\n+($O563*'fnd base rates'!I$58)\n+($P563*'fnd base rates'!I$59)\n+($Q563*'fnd base rates'!I$60)\n+($R563*'fnd base rates'!I$61)\n+($S563*'fnd base rates'!I$62)\n+($L563*'fnd base rates'!I$63)\n+($T563*VLOOKUP($W563+16,rate_basefnd,9)))\n*$V563","v":235.16244999999998},{"$f":"(($D563*'fnd base rates'!J$48)\n+($E563*'fnd base rates'!J$49)\n+($F563*'fnd base rates'!J$50)\n+($G563*'fnd base rates'!J$51)\n+($H563*'fnd base rates'!J$52)\n+($I563*'fnd base rates'!J$53)\n+($J563*'fnd base rates'!J$54)\n+($K563*'fnd base rates'!J$55)\n+($M563*'fnd base rates'!J$56)\n+($N563*'fnd base rates'!J$57)\n+($O563*'fnd base rates'!J$58)\n+($P563*'fnd base rates'!J$59)\n+($Q563*'fnd base rates'!J$60)\n+($R563*'fnd base rates'!J$61)\n+($S563*'fnd base rates'!J$62)\n+($L563*'fnd base rates'!J$63)\n+($T563*VLOOKUP($W563+16,rate_basefnd,10)))\n*$V563","v":140.32272},{"$f":"(($D563*'fnd base rates'!K$48)\n+($E563*'fnd base rates'!K$49)\n+($F563*'fnd base rates'!K$50)\n+($G563*'fnd base rates'!K$51)\n+($H563*'fnd base rates'!K$52)\n+($I563*'fnd base rates'!K$53)\n+($J563*'fnd base rates'!K$54)\n+($K563*'fnd base rates'!K$55)\n+($M563*'fnd base rates'!K$56)\n+($N563*'fnd base rates'!K$57)\n+($O563*'fnd base rates'!K$58)\n+($P563*'fnd base rates'!K$59)\n+($Q563*'fnd base rates'!K$60)\n+($R563*'fnd base rates'!K$61)\n+($S563*'fnd base rates'!K$62)\n+($L563*'fnd base rates'!K$63)\n+($T563*VLOOKUP($W563+16,rate_basefnd,11)))\n*$V563","v":1010.2060802499999},{"$f":"(($D563*'fnd base rates'!L$48)\n+($E563*'fnd base rates'!L$49)\n+($F563*'fnd base rates'!L$50)\n+($G563*'fnd base rates'!L$51)\n+($H563*'fnd base rates'!L$52)\n+($I563*'fnd base rates'!L$53)\n+($J563*'fnd base rates'!L$54)\n+($K563*'fnd base rates'!L$55)\n+($M563*'fnd base rates'!L$56)\n+($N563*'fnd base rates'!L$57)\n+($O563*'fnd base rates'!L$58)\n+($P563*'fnd base rates'!L$59)\n+($Q563*'fnd base rates'!L$60)\n+($R563*'fnd base rates'!L$61)\n+($S563*'fnd base rates'!L$62)\n+($L563*'fnd base rates'!L$63)\n+($T563*VLOOKUP($W563+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D563*'fnd base rates'!M$48)\n+($E563*'fnd base rates'!M$49)\n+($F563*'fnd base rates'!M$50)\n+($G563*'fnd base rates'!M$51)\n+($H563*'fnd base rates'!M$52)\n+($I563*'fnd base rates'!M$53)\n+($J563*'fnd base rates'!M$54)\n+($K563*'fnd base rates'!M$55)\n+($M563*'fnd base rates'!M$56)\n+($N563*'fnd base rates'!M$57)\n+($O563*'fnd base rates'!M$58)\n+($P563*'fnd base rates'!M$59)\n+($Q563*'fnd base rates'!M$60)\n+($R563*'fnd base rates'!M$61)\n+($S563*'fnd base rates'!M$62)\n+($L563*'fnd base rates'!M$63)\n+($T563*VLOOKUP($W563+16,rate_basefnd,13)))","v":0},8986.8120054999981,null,483239250,"483","239","250",1,1,8986.8120054999981,8987]
["483",483239261,"RISING TIDE",{"$f":"'fnd enro'!D564","v":0},{"$f":"'fnd enro'!E564","v":0},{"$f":"'fnd enro'!F564","v":0},{"$f":"'fnd enro'!G564","v":2},{"$f":"'fnd enro'!H564","v":1},{"$f":"'fnd enro'!I564","v":2},{"$f":"'fnd enro'!J564","v":0.1875},{"$f":"'fnd enro'!K564","v":0},{"$f":"'fnd enro'!L564","v":0},{"$f":"'fnd enro'!M564","v":0},{"$f":"'fnd enro'!N564","v":0},{"$f":"'fnd enro'!O564","v":0},{"$f":"'fnd enro'!P564","v":0},{"$f":"'fnd enro'!Q564","v":0},{"$f":"'fnd enro'!R564","v":0},{"$f":"'fnd enro'!S564","v":0},{"$f":"'fnd enro'!T564","v":2},{"$f":"'fnd enro'!W564","v":5},1.0329999999999999,{"$f":"'fnd enro'!V564","v":8},null,{"$f":"(($D564*'fnd base rates'!C$48)\n+($E564*'fnd base rates'!C$49)\n+($F564*'fnd base rates'!C$50)\n+($G564*'fnd base rates'!C$51)\n+($H564*'fnd base rates'!C$52)\n+($I564*'fnd base rates'!C$53)\n+($J564*'fnd base rates'!C$54)\n+($K564*'fnd base rates'!C$55)\n+($M564*'fnd base rates'!C$56)\n+($N564*'fnd base rates'!C$57)\n+($O564*'fnd base rates'!C$58)\n+($P564*'fnd base rates'!C$59)\n+($Q564*'fnd base rates'!C$60)\n+($R564*'fnd base rates'!C$61)\n+($S564*'fnd base rates'!C$62)\n+($L564*'fnd base rates'!C$63)\n+($T564*VLOOKUP($W564+16,rate_basefnd,3)))\n*$V564","v":2456.114386875},{"$f":"(($D564*'fnd base rates'!D$48)\n+($E564*'fnd base rates'!D$49)\n+($F564*'fnd base rates'!D$50)\n+($G564*'fnd base rates'!D$51)\n+($H564*'fnd base rates'!D$52)\n+($I564*'fnd base rates'!D$53)\n+($J564*'fnd base rates'!D$54)\n+($K564*'fnd base rates'!D$55)\n+($M564*'fnd base rates'!D$56)\n+($N564*'fnd base rates'!D$57)\n+($O564*'fnd base rates'!D$58)\n+($P564*'fnd base rates'!D$59)\n+($Q564*'fnd base rates'!D$60)\n+($R564*'fnd base rates'!D$61)\n+($S564*'fnd base rates'!D$62)\n+($L564*'fnd base rates'!D$63)\n+($T564*VLOOKUP($W564+16,rate_basefnd,4)))\n*$V564","v":3523.9245499999997},{"$f":"(($D564*'fnd base rates'!E$48)\n+($E564*'fnd base rates'!E$49)\n+($F564*'fnd base rates'!E$50)\n+($G564*'fnd base rates'!E$51)\n+($H564*'fnd base rates'!E$52)\n+($I564*'fnd base rates'!E$53)\n+($J564*'fnd base rates'!E$54)\n+($K564*'fnd base rates'!E$55)\n+($M564*'fnd base rates'!E$56)\n+($N564*'fnd base rates'!E$57)\n+($O564*'fnd base rates'!E$58)\n+($P564*'fnd base rates'!E$59)\n+($Q564*'fnd base rates'!E$60)\n+($R564*'fnd base rates'!E$61)\n+($S564*'fnd base rates'!E$62)\n+($L564*'fnd base rates'!E$63)\n+($T564*VLOOKUP($W564+16,rate_basefnd,5)))\n*$V564","v":25621.773855347878},{"$f":"(($D564*'fnd base rates'!F$48)\n+($E564*'fnd base rates'!F$49)\n+($F564*'fnd base rates'!F$50)\n+($G564*'fnd base rates'!F$51)\n+($H564*'fnd base rates'!F$52)\n+($I564*'fnd base rates'!F$53)\n+($J564*'fnd base rates'!F$54)\n+($K564*'fnd base rates'!F$55)\n+($M564*'fnd base rates'!F$56)\n+($N564*'fnd base rates'!F$57)\n+($O564*'fnd base rates'!F$58)\n+($P564*'fnd base rates'!F$59)\n+($Q564*'fnd base rates'!F$60)\n+($R564*'fnd base rates'!F$61)\n+($S564*'fnd base rates'!F$62)\n+($L564*'fnd base rates'!F$63)\n+($T564*VLOOKUP($W564+16,rate_basefnd,6)))\n*$V564","v":4803.6236731250001},{"$f":"(($D564*'fnd base rates'!G$48)\n+($E564*'fnd base rates'!G$49)\n+($F564*'fnd base rates'!G$50)\n+($G564*'fnd base rates'!G$51)\n+($H564*'fnd base rates'!G$52)\n+($I564*'fnd base rates'!G$53)\n+($J564*'fnd base rates'!G$54)\n+($K564*'fnd base rates'!G$55)\n+($M564*'fnd base rates'!G$56)\n+($N564*'fnd base rates'!G$57)\n+($O564*'fnd base rates'!G$58)\n+($P564*'fnd base rates'!G$59)\n+($Q564*'fnd base rates'!G$60)\n+($R564*'fnd base rates'!G$61)\n+($S564*'fnd base rates'!G$62)\n+($L564*'fnd base rates'!G$63)\n+($T564*VLOOKUP($W564+16,rate_basefnd,7)))\n*$V564","v":904.77079177174039},{"$f":"(($D564*'fnd base rates'!H$48)\n+($E564*'fnd base rates'!H$49)\n+($F564*'fnd base rates'!H$50)\n+($G564*'fnd base rates'!H$51)\n+($H564*'fnd base rates'!H$52)\n+($I564*'fnd base rates'!H$53)\n+($J564*'fnd base rates'!H$54)\n+($K564*'fnd base rates'!H$55)\n+($M564*'fnd base rates'!H$56)\n+($N564*'fnd base rates'!H$57)\n+($O564*'fnd base rates'!H$58)\n+($P564*'fnd base rates'!H$59)\n+($Q564*'fnd base rates'!H$60)\n+($R564*'fnd base rates'!H$61)\n+($S564*'fnd base rates'!H$62)\n+($L564*'fnd base rates'!H$63)\n+($T564*VLOOKUP($W564+16,rate_basefnd,8)))","v":2875.28},{"$f":"(($D564*'fnd base rates'!I$48)\n+($E564*'fnd base rates'!I$49)\n+($F564*'fnd base rates'!I$50)\n+($G564*'fnd base rates'!I$51)\n+($H564*'fnd base rates'!I$52)\n+($I564*'fnd base rates'!I$53)\n+($J564*'fnd base rates'!I$54)\n+($K564*'fnd base rates'!I$55)\n+($M564*'fnd base rates'!I$56)\n+($N564*'fnd base rates'!I$57)\n+($O564*'fnd base rates'!I$58)\n+($P564*'fnd base rates'!I$59)\n+($Q564*'fnd base rates'!I$60)\n+($R564*'fnd base rates'!I$61)\n+($S564*'fnd base rates'!I$62)\n+($L564*'fnd base rates'!I$63)\n+($T564*VLOOKUP($W564+16,rate_basefnd,9)))\n*$V564","v":1568.11466},{"$f":"(($D564*'fnd base rates'!J$48)\n+($E564*'fnd base rates'!J$49)\n+($F564*'fnd base rates'!J$50)\n+($G564*'fnd base rates'!J$51)\n+($H564*'fnd base rates'!J$52)\n+($I564*'fnd base rates'!J$53)\n+($J564*'fnd base rates'!J$54)\n+($K564*'fnd base rates'!J$55)\n+($M564*'fnd base rates'!J$56)\n+($N564*'fnd base rates'!J$57)\n+($O564*'fnd base rates'!J$58)\n+($P564*'fnd base rates'!J$59)\n+($Q564*'fnd base rates'!J$60)\n+($R564*'fnd base rates'!J$61)\n+($S564*'fnd base rates'!J$62)\n+($L564*'fnd base rates'!J$63)\n+($T564*VLOOKUP($W564+16,rate_basefnd,10)))\n*$V564","v":1566.9473700000001},{"$f":"(($D564*'fnd base rates'!K$48)\n+($E564*'fnd base rates'!K$49)\n+($F564*'fnd base rates'!K$50)\n+($G564*'fnd base rates'!K$51)\n+($H564*'fnd base rates'!K$52)\n+($I564*'fnd base rates'!K$53)\n+($J564*'fnd base rates'!K$54)\n+($K564*'fnd base rates'!K$55)\n+($M564*'fnd base rates'!K$56)\n+($N564*'fnd base rates'!K$57)\n+($O564*'fnd base rates'!K$58)\n+($P564*'fnd base rates'!K$59)\n+($Q564*'fnd base rates'!K$60)\n+($R564*'fnd base rates'!K$61)\n+($S564*'fnd base rates'!K$62)\n+($L564*'fnd base rates'!K$63)\n+($T564*VLOOKUP($W564+16,rate_basefnd,11)))\n*$V564","v":6185.188785630442},{"$f":"(($D564*'fnd base rates'!L$48)\n+($E564*'fnd base rates'!L$49)\n+($F564*'fnd base rates'!L$50)\n+($G564*'fnd base rates'!L$51)\n+($H564*'fnd base rates'!L$52)\n+($I564*'fnd base rates'!L$53)\n+($J564*'fnd base rates'!L$54)\n+($K564*'fnd base rates'!L$55)\n+($M564*'fnd base rates'!L$56)\n+($N564*'fnd base rates'!L$57)\n+($O564*'fnd base rates'!L$58)\n+($P564*'fnd base rates'!L$59)\n+($Q564*'fnd base rates'!L$60)\n+($R564*'fnd base rates'!L$61)\n+($S564*'fnd base rates'!L$62)\n+($L564*'fnd base rates'!L$63)\n+($T564*VLOOKUP($W564+16,rate_basefnd,12)))","v":5946.8993249873783},{"$f":"(($D564*'fnd base rates'!M$48)\n+($E564*'fnd base rates'!M$49)\n+($F564*'fnd base rates'!M$50)\n+($G564*'fnd base rates'!M$51)\n+($H564*'fnd base rates'!M$52)\n+($I564*'fnd base rates'!M$53)\n+($J564*'fnd base rates'!M$54)\n+($K564*'fnd base rates'!M$55)\n+($M564*'fnd base rates'!M$56)\n+($N564*'fnd base rates'!M$57)\n+($O564*'fnd base rates'!M$58)\n+($P564*'fnd base rates'!M$59)\n+($Q564*'fnd base rates'!M$60)\n+($R564*'fnd base rates'!M$61)\n+($S564*'fnd base rates'!M$62)\n+($L564*'fnd base rates'!M$63)\n+($T564*VLOOKUP($W564+16,rate_basefnd,13)))","v":0},55452.637397737431,null,483239261,"483","239","261",1,5,55452.637397737431,11091]
["483",483239310,"RISING TIDE",{"$f":"'fnd enro'!D565","v":0},{"$f":"'fnd enro'!E565","v":0},{"$f":"'fnd enro'!F565","v":0},{"$f":"'fnd enro'!G565","v":8},{"$f":"'fnd enro'!H565","v":16},{"$f":"'fnd enro'!I565","v":16},{"$f":"'fnd enro'!J565","v":1.5},{"$f":"'fnd enro'!K565","v":0},{"$f":"'fnd enro'!L565","v":0},{"$f":"'fnd enro'!M565","v":0},{"$f":"'fnd enro'!N565","v":0},{"$f":"'fnd enro'!O565","v":0},{"$f":"'fnd enro'!P565","v":0},{"$f":"'fnd enro'!Q565","v":0},{"$f":"'fnd enro'!R565","v":0},{"$f":"'fnd enro'!S565","v":0},{"$f":"'fnd enro'!T565","v":10},{"$f":"'fnd enro'!W565","v":40},1.0329999999999999,{"$f":"'fnd enro'!V565","v":5},null,{"$f":"(($D565*'fnd base rates'!C$48)\n+($E565*'fnd base rates'!C$49)\n+($F565*'fnd base rates'!C$50)\n+($G565*'fnd base rates'!C$51)\n+($H565*'fnd base rates'!C$52)\n+($I565*'fnd base rates'!C$53)\n+($J565*'fnd base rates'!C$54)\n+($K565*'fnd base rates'!C$55)\n+($M565*'fnd base rates'!C$56)\n+($N565*'fnd base rates'!C$57)\n+($O565*'fnd base rates'!C$58)\n+($P565*'fnd base rates'!C$59)\n+($Q565*'fnd base rates'!C$60)\n+($R565*'fnd base rates'!C$61)\n+($S565*'fnd base rates'!C$62)\n+($L565*'fnd base rates'!C$63)\n+($T565*VLOOKUP($W565+16,rate_basefnd,3)))\n*$V565","v":19648.915095},{"$f":"(($D565*'fnd base rates'!D$48)\n+($E565*'fnd base rates'!D$49)\n+($F565*'fnd base rates'!D$50)\n+($G565*'fnd base rates'!D$51)\n+($H565*'fnd base rates'!D$52)\n+($I565*'fnd base rates'!D$53)\n+($J565*'fnd base rates'!D$54)\n+($K565*'fnd base rates'!D$55)\n+($M565*'fnd base rates'!D$56)\n+($N565*'fnd base rates'!D$57)\n+($O565*'fnd base rates'!D$58)\n+($P565*'fnd base rates'!D$59)\n+($Q565*'fnd base rates'!D$60)\n+($R565*'fnd base rates'!D$61)\n+($S565*'fnd base rates'!D$62)\n+($L565*'fnd base rates'!D$63)\n+($T565*VLOOKUP($W565+16,rate_basefnd,4)))\n*$V565","v":28191.396399999998},{"$f":"(($D565*'fnd base rates'!E$48)\n+($E565*'fnd base rates'!E$49)\n+($F565*'fnd base rates'!E$50)\n+($G565*'fnd base rates'!E$51)\n+($H565*'fnd base rates'!E$52)\n+($I565*'fnd base rates'!E$53)\n+($J565*'fnd base rates'!E$54)\n+($K565*'fnd base rates'!E$55)\n+($M565*'fnd base rates'!E$56)\n+($N565*'fnd base rates'!E$57)\n+($O565*'fnd base rates'!E$58)\n+($P565*'fnd base rates'!E$59)\n+($Q565*'fnd base rates'!E$60)\n+($R565*'fnd base rates'!E$61)\n+($S565*'fnd base rates'!E$62)\n+($L565*'fnd base rates'!E$63)\n+($T565*VLOOKUP($W565+16,rate_basefnd,5)))\n*$V565","v":182052.84269236439},{"$f":"(($D565*'fnd base rates'!F$48)\n+($E565*'fnd base rates'!F$49)\n+($F565*'fnd base rates'!F$50)\n+($G565*'fnd base rates'!F$51)\n+($H565*'fnd base rates'!F$52)\n+($I565*'fnd base rates'!F$53)\n+($J565*'fnd base rates'!F$54)\n+($K565*'fnd base rates'!F$55)\n+($M565*'fnd base rates'!F$56)\n+($N565*'fnd base rates'!F$57)\n+($O565*'fnd base rates'!F$58)\n+($P565*'fnd base rates'!F$59)\n+($Q565*'fnd base rates'!F$60)\n+($R565*'fnd base rates'!F$61)\n+($S565*'fnd base rates'!F$62)\n+($L565*'fnd base rates'!F$63)\n+($T565*VLOOKUP($W565+16,rate_basefnd,6)))\n*$V565","v":36571.324824999996},{"$f":"(($D565*'fnd base rates'!G$48)\n+($E565*'fnd base rates'!G$49)\n+($F565*'fnd base rates'!G$50)\n+($G565*'fnd base rates'!G$51)\n+($H565*'fnd base rates'!G$52)\n+($I565*'fnd base rates'!G$53)\n+($J565*'fnd base rates'!G$54)\n+($K565*'fnd base rates'!G$55)\n+($M565*'fnd base rates'!G$56)\n+($N565*'fnd base rates'!G$57)\n+($O565*'fnd base rates'!G$58)\n+($P565*'fnd base rates'!G$59)\n+($Q565*'fnd base rates'!G$60)\n+($R565*'fnd base rates'!G$61)\n+($S565*'fnd base rates'!G$62)\n+($L565*'fnd base rates'!G$63)\n+($T565*VLOOKUP($W565+16,rate_basefnd,7)))\n*$V565","v":6816.0118769837018},{"$f":"(($D565*'fnd base rates'!H$48)\n+($E565*'fnd base rates'!H$49)\n+($F565*'fnd base rates'!H$50)\n+($G565*'fnd base rates'!H$51)\n+($H565*'fnd base rates'!H$52)\n+($I565*'fnd base rates'!H$53)\n+($J565*'fnd base rates'!H$54)\n+($K565*'fnd base rates'!H$55)\n+($M565*'fnd base rates'!H$56)\n+($N565*'fnd base rates'!H$57)\n+($O565*'fnd base rates'!H$58)\n+($P565*'fnd base rates'!H$59)\n+($Q565*'fnd base rates'!H$60)\n+($R565*'fnd base rates'!H$61)\n+($S565*'fnd base rates'!H$62)\n+($L565*'fnd base rates'!H$63)\n+($T565*VLOOKUP($W565+16,rate_basefnd,8)))","v":23002.240000000002},{"$f":"(($D565*'fnd base rates'!I$48)\n+($E565*'fnd base rates'!I$49)\n+($F565*'fnd base rates'!I$50)\n+($G565*'fnd base rates'!I$51)\n+($H565*'fnd base rates'!I$52)\n+($I565*'fnd base rates'!I$53)\n+($J565*'fnd base rates'!I$54)\n+($K565*'fnd base rates'!I$55)\n+($M565*'fnd base rates'!I$56)\n+($N565*'fnd base rates'!I$57)\n+($O565*'fnd base rates'!I$58)\n+($P565*'fnd base rates'!I$59)\n+($Q565*'fnd base rates'!I$60)\n+($R565*'fnd base rates'!I$61)\n+($S565*'fnd base rates'!I$62)\n+($L565*'fnd base rates'!I$63)\n+($T565*VLOOKUP($W565+16,rate_basefnd,9)))\n*$V565","v":13167.774959999997},{"$f":"(($D565*'fnd base rates'!J$48)\n+($E565*'fnd base rates'!J$49)\n+($F565*'fnd base rates'!J$50)\n+($G565*'fnd base rates'!J$51)\n+($H565*'fnd base rates'!J$52)\n+($I565*'fnd base rates'!J$53)\n+($J565*'fnd base rates'!J$54)\n+($K565*'fnd base rates'!J$55)\n+($M565*'fnd base rates'!J$56)\n+($N565*'fnd base rates'!J$57)\n+($O565*'fnd base rates'!J$58)\n+($P565*'fnd base rates'!J$59)\n+($Q565*'fnd base rates'!J$60)\n+($R565*'fnd base rates'!J$61)\n+($S565*'fnd base rates'!J$62)\n+($L565*'fnd base rates'!J$63)\n+($T565*VLOOKUP($W565+16,rate_basefnd,10)))\n*$V565","v":13246.69616},{"$f":"(($D565*'fnd base rates'!K$48)\n+($E565*'fnd base rates'!K$49)\n+($F565*'fnd base rates'!K$50)\n+($G565*'fnd base rates'!K$51)\n+($H565*'fnd base rates'!K$52)\n+($I565*'fnd base rates'!K$53)\n+($J565*'fnd base rates'!K$54)\n+($K565*'fnd base rates'!K$55)\n+($M565*'fnd base rates'!K$56)\n+($N565*'fnd base rates'!K$57)\n+($O565*'fnd base rates'!K$58)\n+($P565*'fnd base rates'!K$59)\n+($Q565*'fnd base rates'!K$60)\n+($R565*'fnd base rates'!K$61)\n+($S565*'fnd base rates'!K$62)\n+($L565*'fnd base rates'!K$63)\n+($T565*VLOOKUP($W565+16,rate_basefnd,11)))\n*$V565","v":47036.429861902208},{"$f":"(($D565*'fnd base rates'!L$48)\n+($E565*'fnd base rates'!L$49)\n+($F565*'fnd base rates'!L$50)\n+($G565*'fnd base rates'!L$51)\n+($H565*'fnd base rates'!L$52)\n+($I565*'fnd base rates'!L$53)\n+($J565*'fnd base rates'!L$54)\n+($K565*'fnd base rates'!L$55)\n+($M565*'fnd base rates'!L$56)\n+($N565*'fnd base rates'!L$57)\n+($O565*'fnd base rates'!L$58)\n+($P565*'fnd base rates'!L$59)\n+($Q565*'fnd base rates'!L$60)\n+($R565*'fnd base rates'!L$61)\n+($S565*'fnd base rates'!L$62)\n+($L565*'fnd base rates'!L$63)\n+($T565*VLOOKUP($W565+16,rate_basefnd,12)))","v":45737.24099993689},{"$f":"(($D565*'fnd base rates'!M$48)\n+($E565*'fnd base rates'!M$49)\n+($F565*'fnd base rates'!M$50)\n+($G565*'fnd base rates'!M$51)\n+($H565*'fnd base rates'!M$52)\n+($I565*'fnd base rates'!M$53)\n+($J565*'fnd base rates'!M$54)\n+($K565*'fnd base rates'!M$55)\n+($M565*'fnd base rates'!M$56)\n+($N565*'fnd base rates'!M$57)\n+($O565*'fnd base rates'!M$58)\n+($P565*'fnd base rates'!M$59)\n+($Q565*'fnd base rates'!M$60)\n+($R565*'fnd base rates'!M$61)\n+($S565*'fnd base rates'!M$62)\n+($L565*'fnd base rates'!M$63)\n+($T565*VLOOKUP($W565+16,rate_basefnd,13)))","v":0},415470.87287118717,null,483239310,"483","239","310",1,40,415470.87287118717,10387]
["483",483239625,"RISING TIDE",{"$f":"'fnd enro'!D566","v":0},{"$f":"'fnd enro'!E566","v":0},{"$f":"'fnd enro'!F566","v":0},{"$f":"'fnd enro'!G566","v":0},{"$f":"'fnd enro'!H566","v":0},{"$f":"'fnd enro'!I566","v":1},{"$f":"'fnd enro'!J566","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K566","v":0},{"$f":"'fnd enro'!L566","v":0},{"$f":"'fnd enro'!M566","v":0},{"$f":"'fnd enro'!N566","v":0},{"$f":"'fnd enro'!O566","v":0},{"$f":"'fnd enro'!P566","v":0},{"$f":"'fnd enro'!Q566","v":0},{"$f":"'fnd enro'!R566","v":0},{"$f":"'fnd enro'!S566","v":0},{"$f":"'fnd enro'!T566","v":0},{"$f":"'fnd enro'!W566","v":1},1.0329999999999999,{"$f":"'fnd enro'!V566","v":1},null,{"$f":"(($D566*'fnd base rates'!C$48)\n+($E566*'fnd base rates'!C$49)\n+($F566*'fnd base rates'!C$50)\n+($G566*'fnd base rates'!C$51)\n+($H566*'fnd base rates'!C$52)\n+($I566*'fnd base rates'!C$53)\n+($J566*'fnd base rates'!C$54)\n+($K566*'fnd base rates'!C$55)\n+($M566*'fnd base rates'!C$56)\n+($N566*'fnd base rates'!C$57)\n+($O566*'fnd base rates'!C$58)\n+($P566*'fnd base rates'!C$59)\n+($Q566*'fnd base rates'!C$60)\n+($R566*'fnd base rates'!C$61)\n+($S566*'fnd base rates'!C$62)\n+($L566*'fnd base rates'!C$63)\n+($T566*VLOOKUP($W566+16,rate_basefnd,3)))\n*$V566","v":491.22287737499994},{"$f":"(($D566*'fnd base rates'!D$48)\n+($E566*'fnd base rates'!D$49)\n+($F566*'fnd base rates'!D$50)\n+($G566*'fnd base rates'!D$51)\n+($H566*'fnd base rates'!D$52)\n+($I566*'fnd base rates'!D$53)\n+($J566*'fnd base rates'!D$54)\n+($K566*'fnd base rates'!D$55)\n+($M566*'fnd base rates'!D$56)\n+($N566*'fnd base rates'!D$57)\n+($O566*'fnd base rates'!D$58)\n+($P566*'fnd base rates'!D$59)\n+($Q566*'fnd base rates'!D$60)\n+($R566*'fnd base rates'!D$61)\n+($S566*'fnd base rates'!D$62)\n+($L566*'fnd base rates'!D$63)\n+($T566*VLOOKUP($W566+16,rate_basefnd,4)))\n*$V566","v":704.78490999999997},{"$f":"(($D566*'fnd base rates'!E$48)\n+($E566*'fnd base rates'!E$49)\n+($F566*'fnd base rates'!E$50)\n+($G566*'fnd base rates'!E$51)\n+($H566*'fnd base rates'!E$52)\n+($I566*'fnd base rates'!E$53)\n+($J566*'fnd base rates'!E$54)\n+($K566*'fnd base rates'!E$55)\n+($M566*'fnd base rates'!E$56)\n+($N566*'fnd base rates'!E$57)\n+($O566*'fnd base rates'!E$58)\n+($P566*'fnd base rates'!E$59)\n+($Q566*'fnd base rates'!E$60)\n+($R566*'fnd base rates'!E$61)\n+($S566*'fnd base rates'!E$62)\n+($L566*'fnd base rates'!E$63)\n+($T566*VLOOKUP($W566+16,rate_basefnd,5)))\n*$V566","v":4515.3849083750001},{"$f":"(($D566*'fnd base rates'!F$48)\n+($E566*'fnd base rates'!F$49)\n+($F566*'fnd base rates'!F$50)\n+($G566*'fnd base rates'!F$51)\n+($H566*'fnd base rates'!F$52)\n+($I566*'fnd base rates'!F$53)\n+($J566*'fnd base rates'!F$54)\n+($K566*'fnd base rates'!F$55)\n+($M566*'fnd base rates'!F$56)\n+($N566*'fnd base rates'!F$57)\n+($O566*'fnd base rates'!F$58)\n+($P566*'fnd base rates'!F$59)\n+($Q566*'fnd base rates'!F$60)\n+($R566*'fnd base rates'!F$61)\n+($S566*'fnd base rates'!F$62)\n+($L566*'fnd base rates'!F$63)\n+($T566*VLOOKUP($W566+16,rate_basefnd,6)))\n*$V566","v":807.88205462499991},{"$f":"(($D566*'fnd base rates'!G$48)\n+($E566*'fnd base rates'!G$49)\n+($F566*'fnd base rates'!G$50)\n+($G566*'fnd base rates'!G$51)\n+($H566*'fnd base rates'!G$52)\n+($I566*'fnd base rates'!G$53)\n+($J566*'fnd base rates'!G$54)\n+($K566*'fnd base rates'!G$55)\n+($M566*'fnd base rates'!G$56)\n+($N566*'fnd base rates'!G$57)\n+($O566*'fnd base rates'!G$58)\n+($P566*'fnd base rates'!G$59)\n+($Q566*'fnd base rates'!G$60)\n+($R566*'fnd base rates'!G$61)\n+($S566*'fnd base rates'!G$62)\n+($L566*'fnd base rates'!G$63)\n+($T566*VLOOKUP($W566+16,rate_basefnd,7)))\n*$V566","v":150.50073987499997},{"$f":"(($D566*'fnd base rates'!H$48)\n+($E566*'fnd base rates'!H$49)\n+($F566*'fnd base rates'!H$50)\n+($G566*'fnd base rates'!H$51)\n+($H566*'fnd base rates'!H$52)\n+($I566*'fnd base rates'!H$53)\n+($J566*'fnd base rates'!H$54)\n+($K566*'fnd base rates'!H$55)\n+($M566*'fnd base rates'!H$56)\n+($N566*'fnd base rates'!H$57)\n+($O566*'fnd base rates'!H$58)\n+($P566*'fnd base rates'!H$59)\n+($Q566*'fnd base rates'!H$60)\n+($R566*'fnd base rates'!H$61)\n+($S566*'fnd base rates'!H$62)\n+($L566*'fnd base rates'!H$63)\n+($T566*VLOOKUP($W566+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D566*'fnd base rates'!I$48)\n+($E566*'fnd base rates'!I$49)\n+($F566*'fnd base rates'!I$50)\n+($G566*'fnd base rates'!I$51)\n+($H566*'fnd base rates'!I$52)\n+($I566*'fnd base rates'!I$53)\n+($J566*'fnd base rates'!I$54)\n+($K566*'fnd base rates'!I$55)\n+($M566*'fnd base rates'!I$56)\n+($N566*'fnd base rates'!I$57)\n+($O566*'fnd base rates'!I$58)\n+($P566*'fnd base rates'!I$59)\n+($Q566*'fnd base rates'!I$60)\n+($R566*'fnd base rates'!I$61)\n+($S566*'fnd base rates'!I$62)\n+($L566*'fnd base rates'!I$63)\n+($T566*VLOOKUP($W566+16,rate_basefnd,9)))\n*$V566","v":392.38504999999998},{"$f":"(($D566*'fnd base rates'!J$48)\n+($E566*'fnd base rates'!J$49)\n+($F566*'fnd base rates'!J$50)\n+($G566*'fnd base rates'!J$51)\n+($H566*'fnd base rates'!J$52)\n+($I566*'fnd base rates'!J$53)\n+($J566*'fnd base rates'!J$54)\n+($K566*'fnd base rates'!J$55)\n+($M566*'fnd base rates'!J$56)\n+($N566*'fnd base rates'!J$57)\n+($O566*'fnd base rates'!J$58)\n+($P566*'fnd base rates'!J$59)\n+($Q566*'fnd base rates'!J$60)\n+($R566*'fnd base rates'!J$61)\n+($S566*'fnd base rates'!J$62)\n+($L566*'fnd base rates'!J$63)\n+($T566*VLOOKUP($W566+16,rate_basefnd,10)))\n*$V566","v":528.54477999999995},{"$f":"(($D566*'fnd base rates'!K$48)\n+($E566*'fnd base rates'!K$49)\n+($F566*'fnd base rates'!K$50)\n+($G566*'fnd base rates'!K$51)\n+($H566*'fnd base rates'!K$52)\n+($I566*'fnd base rates'!K$53)\n+($J566*'fnd base rates'!K$54)\n+($K566*'fnd base rates'!K$55)\n+($M566*'fnd base rates'!K$56)\n+($N566*'fnd base rates'!K$57)\n+($O566*'fnd base rates'!K$58)\n+($P566*'fnd base rates'!K$59)\n+($Q566*'fnd base rates'!K$60)\n+($R566*'fnd base rates'!K$61)\n+($S566*'fnd base rates'!K$62)\n+($L566*'fnd base rates'!K$63)\n+($T566*VLOOKUP($W566+16,rate_basefnd,11)))\n*$V566","v":1056.14359025},{"$f":"(($D566*'fnd base rates'!L$48)\n+($E566*'fnd base rates'!L$49)\n+($F566*'fnd base rates'!L$50)\n+($G566*'fnd base rates'!L$51)\n+($H566*'fnd base rates'!L$52)\n+($I566*'fnd base rates'!L$53)\n+($J566*'fnd base rates'!L$54)\n+($K566*'fnd base rates'!L$55)\n+($M566*'fnd base rates'!L$56)\n+($N566*'fnd base rates'!L$57)\n+($O566*'fnd base rates'!L$58)\n+($P566*'fnd base rates'!L$59)\n+($Q566*'fnd base rates'!L$60)\n+($R566*'fnd base rates'!L$61)\n+($S566*'fnd base rates'!L$62)\n+($L566*'fnd base rates'!L$63)\n+($T566*VLOOKUP($W566+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D566*'fnd base rates'!M$48)\n+($E566*'fnd base rates'!M$49)\n+($F566*'fnd base rates'!M$50)\n+($G566*'fnd base rates'!M$51)\n+($H566*'fnd base rates'!M$52)\n+($I566*'fnd base rates'!M$53)\n+($J566*'fnd base rates'!M$54)\n+($K566*'fnd base rates'!M$55)\n+($M566*'fnd base rates'!M$56)\n+($N566*'fnd base rates'!M$57)\n+($O566*'fnd base rates'!M$58)\n+($P566*'fnd base rates'!M$59)\n+($Q566*'fnd base rates'!M$60)\n+($R566*'fnd base rates'!M$61)\n+($S566*'fnd base rates'!M$62)\n+($L566*'fnd base rates'!M$63)\n+($T566*VLOOKUP($W566+16,rate_basefnd,13)))","v":0},10403.516535499999,null,483239625,"483","239","625",1,1,10403.516535499999,10404]
["483",483239665,"RISING TIDE",{"$f":"'fnd enro'!D567","v":0},{"$f":"'fnd enro'!E567","v":0},{"$f":"'fnd enro'!F567","v":0},{"$f":"'fnd enro'!G567","v":1},{"$f":"'fnd enro'!H567","v":5},{"$f":"'fnd enro'!I567","v":10},{"$f":"'fnd enro'!J567","v":0.6},{"$f":"'fnd enro'!K567","v":0},{"$f":"'fnd enro'!L567","v":0},{"$f":"'fnd enro'!M567","v":0},{"$f":"'fnd enro'!N567","v":0},{"$f":"'fnd enro'!O567","v":0},{"$f":"'fnd enro'!P567","v":0},{"$f":"'fnd enro'!Q567","v":0},{"$f":"'fnd enro'!R567","v":0},{"$f":"'fnd enro'!S567","v":0},{"$f":"'fnd enro'!T567","v":7},{"$f":"'fnd enro'!W567","v":16},1.0329999999999999,{"$f":"'fnd enro'!V567","v":9},null,{"$f":"(($D567*'fnd base rates'!C$48)\n+($E567*'fnd base rates'!C$49)\n+($F567*'fnd base rates'!C$50)\n+($G567*'fnd base rates'!C$51)\n+($H567*'fnd base rates'!C$52)\n+($I567*'fnd base rates'!C$53)\n+($J567*'fnd base rates'!C$54)\n+($K567*'fnd base rates'!C$55)\n+($M567*'fnd base rates'!C$56)\n+($N567*'fnd base rates'!C$57)\n+($O567*'fnd base rates'!C$58)\n+($P567*'fnd base rates'!C$59)\n+($Q567*'fnd base rates'!C$60)\n+($R567*'fnd base rates'!C$61)\n+($S567*'fnd base rates'!C$62)\n+($L567*'fnd base rates'!C$63)\n+($T567*VLOOKUP($W567+16,rate_basefnd,3)))\n*$V567","v":7859.566037999999},{"$f":"(($D567*'fnd base rates'!D$48)\n+($E567*'fnd base rates'!D$49)\n+($F567*'fnd base rates'!D$50)\n+($G567*'fnd base rates'!D$51)\n+($H567*'fnd base rates'!D$52)\n+($I567*'fnd base rates'!D$53)\n+($J567*'fnd base rates'!D$54)\n+($K567*'fnd base rates'!D$55)\n+($M567*'fnd base rates'!D$56)\n+($N567*'fnd base rates'!D$57)\n+($O567*'fnd base rates'!D$58)\n+($P567*'fnd base rates'!D$59)\n+($Q567*'fnd base rates'!D$60)\n+($R567*'fnd base rates'!D$61)\n+($S567*'fnd base rates'!D$62)\n+($L567*'fnd base rates'!D$63)\n+($T567*VLOOKUP($W567+16,rate_basefnd,4)))\n*$V567","v":11276.558559999999},{"$f":"(($D567*'fnd base rates'!E$48)\n+($E567*'fnd base rates'!E$49)\n+($F567*'fnd base rates'!E$50)\n+($G567*'fnd base rates'!E$51)\n+($H567*'fnd base rates'!E$52)\n+($I567*'fnd base rates'!E$53)\n+($J567*'fnd base rates'!E$54)\n+($K567*'fnd base rates'!E$55)\n+($M567*'fnd base rates'!E$56)\n+($N567*'fnd base rates'!E$57)\n+($O567*'fnd base rates'!E$58)\n+($P567*'fnd base rates'!E$59)\n+($Q567*'fnd base rates'!E$60)\n+($R567*'fnd base rates'!E$61)\n+($S567*'fnd base rates'!E$62)\n+($L567*'fnd base rates'!E$63)\n+($T567*VLOOKUP($W567+16,rate_basefnd,5)))\n*$V567","v":86824.249346155048},{"$f":"(($D567*'fnd base rates'!F$48)\n+($E567*'fnd base rates'!F$49)\n+($F567*'fnd base rates'!F$50)\n+($G567*'fnd base rates'!F$51)\n+($H567*'fnd base rates'!F$52)\n+($I567*'fnd base rates'!F$53)\n+($J567*'fnd base rates'!F$54)\n+($K567*'fnd base rates'!F$55)\n+($M567*'fnd base rates'!F$56)\n+($N567*'fnd base rates'!F$57)\n+($O567*'fnd base rates'!F$58)\n+($P567*'fnd base rates'!F$59)\n+($Q567*'fnd base rates'!F$60)\n+($R567*'fnd base rates'!F$61)\n+($S567*'fnd base rates'!F$62)\n+($L567*'fnd base rates'!F$63)\n+($T567*VLOOKUP($W567+16,rate_basefnd,6)))\n*$V567","v":13757.915463999998},{"$f":"(($D567*'fnd base rates'!G$48)\n+($E567*'fnd base rates'!G$49)\n+($F567*'fnd base rates'!G$50)\n+($G567*'fnd base rates'!G$51)\n+($H567*'fnd base rates'!G$52)\n+($I567*'fnd base rates'!G$53)\n+($J567*'fnd base rates'!G$54)\n+($K567*'fnd base rates'!G$55)\n+($M567*'fnd base rates'!G$56)\n+($N567*'fnd base rates'!G$57)\n+($O567*'fnd base rates'!G$58)\n+($P567*'fnd base rates'!G$59)\n+($Q567*'fnd base rates'!G$60)\n+($R567*'fnd base rates'!G$61)\n+($S567*'fnd base rates'!G$62)\n+($L567*'fnd base rates'!G$63)\n+($T567*VLOOKUP($W567+16,rate_basefnd,7)))\n*$V567","v":2992.2867613885915},{"$f":"(($D567*'fnd base rates'!H$48)\n+($E567*'fnd base rates'!H$49)\n+($F567*'fnd base rates'!H$50)\n+($G567*'fnd base rates'!H$51)\n+($H567*'fnd base rates'!H$52)\n+($I567*'fnd base rates'!H$53)\n+($J567*'fnd base rates'!H$54)\n+($K567*'fnd base rates'!H$55)\n+($M567*'fnd base rates'!H$56)\n+($N567*'fnd base rates'!H$57)\n+($O567*'fnd base rates'!H$58)\n+($P567*'fnd base rates'!H$59)\n+($Q567*'fnd base rates'!H$60)\n+($R567*'fnd base rates'!H$61)\n+($S567*'fnd base rates'!H$62)\n+($L567*'fnd base rates'!H$63)\n+($T567*VLOOKUP($W567+16,rate_basefnd,8)))","v":10178.944},{"$f":"(($D567*'fnd base rates'!I$48)\n+($E567*'fnd base rates'!I$49)\n+($F567*'fnd base rates'!I$50)\n+($G567*'fnd base rates'!I$51)\n+($H567*'fnd base rates'!I$52)\n+($I567*'fnd base rates'!I$53)\n+($J567*'fnd base rates'!I$54)\n+($K567*'fnd base rates'!I$55)\n+($M567*'fnd base rates'!I$56)\n+($N567*'fnd base rates'!I$57)\n+($O567*'fnd base rates'!I$58)\n+($P567*'fnd base rates'!I$59)\n+($Q567*'fnd base rates'!I$60)\n+($R567*'fnd base rates'!I$61)\n+($S567*'fnd base rates'!I$62)\n+($L567*'fnd base rates'!I$63)\n+($T567*VLOOKUP($W567+16,rate_basefnd,9)))\n*$V567","v":5724.1112499999999},{"$f":"(($D567*'fnd base rates'!J$48)\n+($E567*'fnd base rates'!J$49)\n+($F567*'fnd base rates'!J$50)\n+($G567*'fnd base rates'!J$51)\n+($H567*'fnd base rates'!J$52)\n+($I567*'fnd base rates'!J$53)\n+($J567*'fnd base rates'!J$54)\n+($K567*'fnd base rates'!J$55)\n+($M567*'fnd base rates'!J$56)\n+($N567*'fnd base rates'!J$57)\n+($O567*'fnd base rates'!J$58)\n+($P567*'fnd base rates'!J$59)\n+($Q567*'fnd base rates'!J$60)\n+($R567*'fnd base rates'!J$61)\n+($S567*'fnd base rates'!J$62)\n+($L567*'fnd base rates'!J$63)\n+($T567*VLOOKUP($W567+16,rate_basefnd,10)))\n*$V567","v":6571.8323700000001},{"$f":"(($D567*'fnd base rates'!K$48)\n+($E567*'fnd base rates'!K$49)\n+($F567*'fnd base rates'!K$50)\n+($G567*'fnd base rates'!K$51)\n+($H567*'fnd base rates'!K$52)\n+($I567*'fnd base rates'!K$53)\n+($J567*'fnd base rates'!K$54)\n+($K567*'fnd base rates'!K$55)\n+($M567*'fnd base rates'!K$56)\n+($N567*'fnd base rates'!K$57)\n+($O567*'fnd base rates'!K$58)\n+($P567*'fnd base rates'!K$59)\n+($Q567*'fnd base rates'!K$60)\n+($R567*'fnd base rates'!K$61)\n+($S567*'fnd base rates'!K$62)\n+($L567*'fnd base rates'!K$63)\n+($T567*VLOOKUP($W567+16,rate_basefnd,11)))\n*$V567","v":20418.625914331551},{"$f":"(($D567*'fnd base rates'!L$48)\n+($E567*'fnd base rates'!L$49)\n+($F567*'fnd base rates'!L$50)\n+($G567*'fnd base rates'!L$51)\n+($H567*'fnd base rates'!L$52)\n+($I567*'fnd base rates'!L$53)\n+($J567*'fnd base rates'!L$54)\n+($K567*'fnd base rates'!L$55)\n+($M567*'fnd base rates'!L$56)\n+($N567*'fnd base rates'!L$57)\n+($O567*'fnd base rates'!L$58)\n+($P567*'fnd base rates'!L$59)\n+($Q567*'fnd base rates'!L$60)\n+($R567*'fnd base rates'!L$61)\n+($S567*'fnd base rates'!L$62)\n+($L567*'fnd base rates'!L$63)\n+($T567*VLOOKUP($W567+16,rate_basefnd,12)))","v":19012.407199955822},{"$f":"(($D567*'fnd base rates'!M$48)\n+($E567*'fnd base rates'!M$49)\n+($F567*'fnd base rates'!M$50)\n+($G567*'fnd base rates'!M$51)\n+($H567*'fnd base rates'!M$52)\n+($I567*'fnd base rates'!M$53)\n+($J567*'fnd base rates'!M$54)\n+($K567*'fnd base rates'!M$55)\n+($M567*'fnd base rates'!M$56)\n+($N567*'fnd base rates'!M$57)\n+($O567*'fnd base rates'!M$58)\n+($P567*'fnd base rates'!M$59)\n+($Q567*'fnd base rates'!M$60)\n+($R567*'fnd base rates'!M$61)\n+($S567*'fnd base rates'!M$62)\n+($L567*'fnd base rates'!M$63)\n+($T567*VLOOKUP($W567+16,rate_basefnd,13)))","v":0},184616.49690383096,null,483239665,"483","239","665",1,16,184616.49690383096,11539]
["483",483239760,"RISING TIDE",{"$f":"'fnd enro'!D568","v":0},{"$f":"'fnd enro'!E568","v":0},{"$f":"'fnd enro'!F568","v":0},{"$f":"'fnd enro'!G568","v":0},{"$f":"'fnd enro'!H568","v":15},{"$f":"'fnd enro'!I568","v":39},{"$f":"'fnd enro'!J568","v":2.0249999999999999},{"$f":"'fnd enro'!K568","v":0},{"$f":"'fnd enro'!L568","v":0},{"$f":"'fnd enro'!M568","v":0},{"$f":"'fnd enro'!N568","v":0},{"$f":"'fnd enro'!O568","v":0},{"$f":"'fnd enro'!P568","v":0},{"$f":"'fnd enro'!Q568","v":0},{"$f":"'fnd enro'!R568","v":0},{"$f":"'fnd enro'!S568","v":0},{"$f":"'fnd enro'!T568","v":6},{"$f":"'fnd enro'!W568","v":54},1.0329999999999999,{"$f":"'fnd enro'!V568","v":2},null,{"$f":"(($D568*'fnd base rates'!C$48)\n+($E568*'fnd base rates'!C$49)\n+($F568*'fnd base rates'!C$50)\n+($G568*'fnd base rates'!C$51)\n+($H568*'fnd base rates'!C$52)\n+($I568*'fnd base rates'!C$53)\n+($J568*'fnd base rates'!C$54)\n+($K568*'fnd base rates'!C$55)\n+($M568*'fnd base rates'!C$56)\n+($N568*'fnd base rates'!C$57)\n+($O568*'fnd base rates'!C$58)\n+($P568*'fnd base rates'!C$59)\n+($Q568*'fnd base rates'!C$60)\n+($R568*'fnd base rates'!C$61)\n+($S568*'fnd base rates'!C$62)\n+($L568*'fnd base rates'!C$63)\n+($T568*VLOOKUP($W568+16,rate_basefnd,3)))\n*$V568","v":26526.035378249999},{"$f":"(($D568*'fnd base rates'!D$48)\n+($E568*'fnd base rates'!D$49)\n+($F568*'fnd base rates'!D$50)\n+($G568*'fnd base rates'!D$51)\n+($H568*'fnd base rates'!D$52)\n+($I568*'fnd base rates'!D$53)\n+($J568*'fnd base rates'!D$54)\n+($K568*'fnd base rates'!D$55)\n+($M568*'fnd base rates'!D$56)\n+($N568*'fnd base rates'!D$57)\n+($O568*'fnd base rates'!D$58)\n+($P568*'fnd base rates'!D$59)\n+($Q568*'fnd base rates'!D$60)\n+($R568*'fnd base rates'!D$61)\n+($S568*'fnd base rates'!D$62)\n+($L568*'fnd base rates'!D$63)\n+($T568*VLOOKUP($W568+16,rate_basefnd,4)))\n*$V568","v":38058.385139999999},{"$f":"(($D568*'fnd base rates'!E$48)\n+($E568*'fnd base rates'!E$49)\n+($F568*'fnd base rates'!E$50)\n+($G568*'fnd base rates'!E$51)\n+($H568*'fnd base rates'!E$52)\n+($I568*'fnd base rates'!E$53)\n+($J568*'fnd base rates'!E$54)\n+($K568*'fnd base rates'!E$55)\n+($M568*'fnd base rates'!E$56)\n+($N568*'fnd base rates'!E$57)\n+($O568*'fnd base rates'!E$58)\n+($P568*'fnd base rates'!E$59)\n+($Q568*'fnd base rates'!E$60)\n+($R568*'fnd base rates'!E$61)\n+($S568*'fnd base rates'!E$62)\n+($L568*'fnd base rates'!E$63)\n+($T568*VLOOKUP($W568+16,rate_basefnd,5)))\n*$V568","v":241448.82919266858},{"$f":"(($D568*'fnd base rates'!F$48)\n+($E568*'fnd base rates'!F$49)\n+($F568*'fnd base rates'!F$50)\n+($G568*'fnd base rates'!F$51)\n+($H568*'fnd base rates'!F$52)\n+($I568*'fnd base rates'!F$53)\n+($J568*'fnd base rates'!F$54)\n+($K568*'fnd base rates'!F$55)\n+($M568*'fnd base rates'!F$56)\n+($N568*'fnd base rates'!F$57)\n+($O568*'fnd base rates'!F$58)\n+($P568*'fnd base rates'!F$59)\n+($Q568*'fnd base rates'!F$60)\n+($R568*'fnd base rates'!F$61)\n+($S568*'fnd base rates'!F$62)\n+($L568*'fnd base rates'!F$63)\n+($T568*VLOOKUP($W568+16,rate_basefnd,6)))\n*$V568","v":45124.617249750001},{"$f":"(($D568*'fnd base rates'!G$48)\n+($E568*'fnd base rates'!G$49)\n+($F568*'fnd base rates'!G$50)\n+($G568*'fnd base rates'!G$51)\n+($H568*'fnd base rates'!G$52)\n+($I568*'fnd base rates'!G$53)\n+($J568*'fnd base rates'!G$54)\n+($K568*'fnd base rates'!G$55)\n+($M568*'fnd base rates'!G$56)\n+($N568*'fnd base rates'!G$57)\n+($O568*'fnd base rates'!G$58)\n+($P568*'fnd base rates'!G$59)\n+($Q568*'fnd base rates'!G$60)\n+($R568*'fnd base rates'!G$61)\n+($S568*'fnd base rates'!G$62)\n+($L568*'fnd base rates'!G$63)\n+($T568*VLOOKUP($W568+16,rate_basefnd,7)))\n*$V568","v":8643.8998504402207},{"$f":"(($D568*'fnd base rates'!H$48)\n+($E568*'fnd base rates'!H$49)\n+($F568*'fnd base rates'!H$50)\n+($G568*'fnd base rates'!H$51)\n+($H568*'fnd base rates'!H$52)\n+($I568*'fnd base rates'!H$53)\n+($J568*'fnd base rates'!H$54)\n+($K568*'fnd base rates'!H$55)\n+($M568*'fnd base rates'!H$56)\n+($N568*'fnd base rates'!H$57)\n+($O568*'fnd base rates'!H$58)\n+($P568*'fnd base rates'!H$59)\n+($Q568*'fnd base rates'!H$60)\n+($R568*'fnd base rates'!H$61)\n+($S568*'fnd base rates'!H$62)\n+($L568*'fnd base rates'!H$63)\n+($T568*VLOOKUP($W568+16,rate_basefnd,8)))","v":35780.256000000001},{"$f":"(($D568*'fnd base rates'!I$48)\n+($E568*'fnd base rates'!I$49)\n+($F568*'fnd base rates'!I$50)\n+($G568*'fnd base rates'!I$51)\n+($H568*'fnd base rates'!I$52)\n+($I568*'fnd base rates'!I$53)\n+($J568*'fnd base rates'!I$54)\n+($K568*'fnd base rates'!I$55)\n+($M568*'fnd base rates'!I$56)\n+($N568*'fnd base rates'!I$57)\n+($O568*'fnd base rates'!I$58)\n+($P568*'fnd base rates'!I$59)\n+($Q568*'fnd base rates'!I$60)\n+($R568*'fnd base rates'!I$61)\n+($S568*'fnd base rates'!I$62)\n+($L568*'fnd base rates'!I$63)\n+($T568*VLOOKUP($W568+16,rate_basefnd,9)))\n*$V568","v":19998.311849999998},{"$f":"(($D568*'fnd base rates'!J$48)\n+($E568*'fnd base rates'!J$49)\n+($F568*'fnd base rates'!J$50)\n+($G568*'fnd base rates'!J$51)\n+($H568*'fnd base rates'!J$52)\n+($I568*'fnd base rates'!J$53)\n+($J568*'fnd base rates'!J$54)\n+($K568*'fnd base rates'!J$55)\n+($M568*'fnd base rates'!J$56)\n+($N568*'fnd base rates'!J$57)\n+($O568*'fnd base rates'!J$58)\n+($P568*'fnd base rates'!J$59)\n+($Q568*'fnd base rates'!J$60)\n+($R568*'fnd base rates'!J$61)\n+($S568*'fnd base rates'!J$62)\n+($L568*'fnd base rates'!J$63)\n+($T568*VLOOKUP($W568+16,rate_basefnd,10)))\n*$V568","v":24051.431969999998},{"$f":"(($D568*'fnd base rates'!K$48)\n+($E568*'fnd base rates'!K$49)\n+($F568*'fnd base rates'!K$50)\n+($G568*'fnd base rates'!K$51)\n+($H568*'fnd base rates'!K$52)\n+($I568*'fnd base rates'!K$53)\n+($J568*'fnd base rates'!K$54)\n+($K568*'fnd base rates'!K$55)\n+($M568*'fnd base rates'!K$56)\n+($N568*'fnd base rates'!K$57)\n+($O568*'fnd base rates'!K$58)\n+($P568*'fnd base rates'!K$59)\n+($Q568*'fnd base rates'!K$60)\n+($R568*'fnd base rates'!K$61)\n+($S568*'fnd base rates'!K$62)\n+($L568*'fnd base rates'!K$63)\n+($T568*VLOOKUP($W568+16,rate_basefnd,11)))\n*$V568","v":60197.062556641322},{"$f":"(($D568*'fnd base rates'!L$48)\n+($E568*'fnd base rates'!L$49)\n+($F568*'fnd base rates'!L$50)\n+($G568*'fnd base rates'!L$51)\n+($H568*'fnd base rates'!L$52)\n+($I568*'fnd base rates'!L$53)\n+($J568*'fnd base rates'!L$54)\n+($K568*'fnd base rates'!L$55)\n+($M568*'fnd base rates'!L$56)\n+($N568*'fnd base rates'!L$57)\n+($O568*'fnd base rates'!L$58)\n+($P568*'fnd base rates'!L$59)\n+($Q568*'fnd base rates'!L$60)\n+($R568*'fnd base rates'!L$61)\n+($S568*'fnd base rates'!L$62)\n+($L568*'fnd base rates'!L$63)\n+($T568*VLOOKUP($W568+16,rate_basefnd,12)))","v":58073.239349962139},{"$f":"(($D568*'fnd base rates'!M$48)\n+($E568*'fnd base rates'!M$49)\n+($F568*'fnd base rates'!M$50)\n+($G568*'fnd base rates'!M$51)\n+($H568*'fnd base rates'!M$52)\n+($I568*'fnd base rates'!M$53)\n+($J568*'fnd base rates'!M$54)\n+($K568*'fnd base rates'!M$55)\n+($M568*'fnd base rates'!M$56)\n+($N568*'fnd base rates'!M$57)\n+($O568*'fnd base rates'!M$58)\n+($P568*'fnd base rates'!M$59)\n+($Q568*'fnd base rates'!M$60)\n+($R568*'fnd base rates'!M$61)\n+($S568*'fnd base rates'!M$62)\n+($L568*'fnd base rates'!M$63)\n+($T568*VLOOKUP($W568+16,rate_basefnd,13)))","v":0},557902.06853771221,null,483239760,"483","239","760",1,54,557902.06853771221,10332]
["484",484035035,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D569","v":0},{"$f":"'fnd enro'!E569","v":0},{"$f":"'fnd enro'!F569","v":0},{"$f":"'fnd enro'!G569","v":232},{"$f":"'fnd enro'!H569","v":747},{"$f":"'fnd enro'!I569","v":439},{"$f":"'fnd enro'!J569","v":53.174999999999997},{"$f":"'fnd enro'!K569","v":0},{"$f":"'fnd enro'!L569","v":0},{"$f":"'fnd enro'!M569","v":0},{"$f":"'fnd enro'!N569","v":0},{"$f":"'fnd enro'!O569","v":0},{"$f":"'fnd enro'!P569","v":84},{"$f":"'fnd enro'!Q569","v":167},{"$f":"'fnd enro'!R569","v":50},{"$f":"'fnd enro'!S569","v":0},{"$f":"'fnd enro'!T569","v":917},{"$f":"'fnd enro'!W569","v":1418},1.0780000000000001,{"$f":"'fnd enro'!V569","v":10},null,{"$f":"(($D569*'fnd base rates'!C$48)\n+($E569*'fnd base rates'!C$49)\n+($F569*'fnd base rates'!C$50)\n+($G569*'fnd base rates'!C$51)\n+($H569*'fnd base rates'!C$52)\n+($I569*'fnd base rates'!C$53)\n+($J569*'fnd base rates'!C$54)\n+($K569*'fnd base rates'!C$55)\n+($M569*'fnd base rates'!C$56)\n+($N569*'fnd base rates'!C$57)\n+($O569*'fnd base rates'!C$58)\n+($P569*'fnd base rates'!C$59)\n+($Q569*'fnd base rates'!C$60)\n+($R569*'fnd base rates'!C$61)\n+($S569*'fnd base rates'!C$62)\n+($L569*'fnd base rates'!C$63)\n+($T569*VLOOKUP($W569+16,rate_basefnd,3)))\n*$V569","v":755413.98890649981},{"$f":"(($D569*'fnd base rates'!D$48)\n+($E569*'fnd base rates'!D$49)\n+($F569*'fnd base rates'!D$50)\n+($G569*'fnd base rates'!D$51)\n+($H569*'fnd base rates'!D$52)\n+($I569*'fnd base rates'!D$53)\n+($J569*'fnd base rates'!D$54)\n+($K569*'fnd base rates'!D$55)\n+($M569*'fnd base rates'!D$56)\n+($N569*'fnd base rates'!D$57)\n+($O569*'fnd base rates'!D$58)\n+($P569*'fnd base rates'!D$59)\n+($Q569*'fnd base rates'!D$60)\n+($R569*'fnd base rates'!D$61)\n+($S569*'fnd base rates'!D$62)\n+($L569*'fnd base rates'!D$63)\n+($T569*VLOOKUP($W569+16,rate_basefnd,4)))\n*$V569","v":1092823.45942},{"$f":"(($D569*'fnd base rates'!E$48)\n+($E569*'fnd base rates'!E$49)\n+($F569*'fnd base rates'!E$50)\n+($G569*'fnd base rates'!E$51)\n+($H569*'fnd base rates'!E$52)\n+($I569*'fnd base rates'!E$53)\n+($J569*'fnd base rates'!E$54)\n+($K569*'fnd base rates'!E$55)\n+($M569*'fnd base rates'!E$56)\n+($N569*'fnd base rates'!E$57)\n+($O569*'fnd base rates'!E$58)\n+($P569*'fnd base rates'!E$59)\n+($Q569*'fnd base rates'!E$60)\n+($R569*'fnd base rates'!E$61)\n+($S569*'fnd base rates'!E$62)\n+($L569*'fnd base rates'!E$63)\n+($T569*VLOOKUP($W569+16,rate_basefnd,5)))\n*$V569","v":8826160.6881532762},{"$f":"(($D569*'fnd base rates'!F$48)\n+($E569*'fnd base rates'!F$49)\n+($F569*'fnd base rates'!F$50)\n+($G569*'fnd base rates'!F$51)\n+($H569*'fnd base rates'!F$52)\n+($I569*'fnd base rates'!F$53)\n+($J569*'fnd base rates'!F$54)\n+($K569*'fnd base rates'!F$55)\n+($M569*'fnd base rates'!F$56)\n+($N569*'fnd base rates'!F$57)\n+($O569*'fnd base rates'!F$58)\n+($P569*'fnd base rates'!F$59)\n+($Q569*'fnd base rates'!F$60)\n+($R569*'fnd base rates'!F$61)\n+($S569*'fnd base rates'!F$62)\n+($L569*'fnd base rates'!F$63)\n+($T569*VLOOKUP($W569+16,rate_basefnd,6)))\n*$V569","v":1403698.4795294998},{"$f":"(($D569*'fnd base rates'!G$48)\n+($E569*'fnd base rates'!G$49)\n+($F569*'fnd base rates'!G$50)\n+($G569*'fnd base rates'!G$51)\n+($H569*'fnd base rates'!G$52)\n+($I569*'fnd base rates'!G$53)\n+($J569*'fnd base rates'!G$54)\n+($K569*'fnd base rates'!G$55)\n+($M569*'fnd base rates'!G$56)\n+($N569*'fnd base rates'!G$57)\n+($O569*'fnd base rates'!G$58)\n+($P569*'fnd base rates'!G$59)\n+($Q569*'fnd base rates'!G$60)\n+($R569*'fnd base rates'!G$61)\n+($S569*'fnd base rates'!G$62)\n+($L569*'fnd base rates'!G$63)\n+($T569*VLOOKUP($W569+16,rate_basefnd,7)))\n*$V569","v":317344.71289134037},{"$f":"(($D569*'fnd base rates'!H$48)\n+($E569*'fnd base rates'!H$49)\n+($F569*'fnd base rates'!H$50)\n+($G569*'fnd base rates'!H$51)\n+($H569*'fnd base rates'!H$52)\n+($I569*'fnd base rates'!H$53)\n+($J569*'fnd base rates'!H$54)\n+($K569*'fnd base rates'!H$55)\n+($M569*'fnd base rates'!H$56)\n+($N569*'fnd base rates'!H$57)\n+($O569*'fnd base rates'!H$58)\n+($P569*'fnd base rates'!H$59)\n+($Q569*'fnd base rates'!H$60)\n+($R569*'fnd base rates'!H$61)\n+($S569*'fnd base rates'!H$62)\n+($L569*'fnd base rates'!H$63)\n+($T569*VLOOKUP($W569+16,rate_basefnd,8)))","v":813665.72200000007},{"$f":"(($D569*'fnd base rates'!I$48)\n+($E569*'fnd base rates'!I$49)\n+($F569*'fnd base rates'!I$50)\n+($G569*'fnd base rates'!I$51)\n+($H569*'fnd base rates'!I$52)\n+($I569*'fnd base rates'!I$53)\n+($J569*'fnd base rates'!I$54)\n+($K569*'fnd base rates'!I$55)\n+($M569*'fnd base rates'!I$56)\n+($N569*'fnd base rates'!I$57)\n+($O569*'fnd base rates'!I$58)\n+($P569*'fnd base rates'!I$59)\n+($Q569*'fnd base rates'!I$60)\n+($R569*'fnd base rates'!I$61)\n+($S569*'fnd base rates'!I$62)\n+($L569*'fnd base rates'!I$63)\n+($T569*VLOOKUP($W569+16,rate_basefnd,9)))\n*$V569","v":502093.48420000006},{"$f":"(($D569*'fnd base rates'!J$48)\n+($E569*'fnd base rates'!J$49)\n+($F569*'fnd base rates'!J$50)\n+($G569*'fnd base rates'!J$51)\n+($H569*'fnd base rates'!J$52)\n+($I569*'fnd base rates'!J$53)\n+($J569*'fnd base rates'!J$54)\n+($K569*'fnd base rates'!J$55)\n+($M569*'fnd base rates'!J$56)\n+($N569*'fnd base rates'!J$57)\n+($O569*'fnd base rates'!J$58)\n+($P569*'fnd base rates'!J$59)\n+($Q569*'fnd base rates'!J$60)\n+($R569*'fnd base rates'!J$61)\n+($S569*'fnd base rates'!J$62)\n+($L569*'fnd base rates'!J$63)\n+($T569*VLOOKUP($W569+16,rate_basefnd,10)))\n*$V569","v":461921.51236000011},{"$f":"(($D569*'fnd base rates'!K$48)\n+($E569*'fnd base rates'!K$49)\n+($F569*'fnd base rates'!K$50)\n+($G569*'fnd base rates'!K$51)\n+($H569*'fnd base rates'!K$52)\n+($I569*'fnd base rates'!K$53)\n+($J569*'fnd base rates'!K$54)\n+($K569*'fnd base rates'!K$55)\n+($M569*'fnd base rates'!K$56)\n+($N569*'fnd base rates'!K$57)\n+($O569*'fnd base rates'!K$58)\n+($P569*'fnd base rates'!K$59)\n+($Q569*'fnd base rates'!K$60)\n+($R569*'fnd base rates'!K$61)\n+($S569*'fnd base rates'!K$62)\n+($L569*'fnd base rates'!K$63)\n+($T569*VLOOKUP($W569+16,rate_basefnd,11)))\n*$V569","v":2132394.6020360421},{"$f":"(($D569*'fnd base rates'!L$48)\n+($E569*'fnd base rates'!L$49)\n+($F569*'fnd base rates'!L$50)\n+($G569*'fnd base rates'!L$51)\n+($H569*'fnd base rates'!L$52)\n+($I569*'fnd base rates'!L$53)\n+($J569*'fnd base rates'!L$54)\n+($K569*'fnd base rates'!L$55)\n+($M569*'fnd base rates'!L$56)\n+($N569*'fnd base rates'!L$57)\n+($O569*'fnd base rates'!L$58)\n+($P569*'fnd base rates'!L$59)\n+($Q569*'fnd base rates'!L$60)\n+($R569*'fnd base rates'!L$61)\n+($S569*'fnd base rates'!L$62)\n+($L569*'fnd base rates'!L$63)\n+($T569*VLOOKUP($W569+16,rate_basefnd,12)))","v":1890934.3454442127},{"$f":"(($D569*'fnd base rates'!M$48)\n+($E569*'fnd base rates'!M$49)\n+($F569*'fnd base rates'!M$50)\n+($G569*'fnd base rates'!M$51)\n+($H569*'fnd base rates'!M$52)\n+($I569*'fnd base rates'!M$53)\n+($J569*'fnd base rates'!M$54)\n+($K569*'fnd base rates'!M$55)\n+($M569*'fnd base rates'!M$56)\n+($N569*'fnd base rates'!M$57)\n+($O569*'fnd base rates'!M$58)\n+($P569*'fnd base rates'!M$59)\n+($Q569*'fnd base rates'!M$60)\n+($R569*'fnd base rates'!M$61)\n+($S569*'fnd base rates'!M$62)\n+($L569*'fnd base rates'!M$63)\n+($T569*VLOOKUP($W569+16,rate_basefnd,13)))","v":0},18196450.994940873,null,484035035,"484","035","035",1,1418,18196450.994940873,12832]
["484",484035040,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D570","v":0},{"$f":"'fnd enro'!E570","v":0},{"$f":"'fnd enro'!F570","v":0},{"$f":"'fnd enro'!G570","v":1},{"$f":"'fnd enro'!H570","v":0},{"$f":"'fnd enro'!I570","v":0},{"$f":"'fnd enro'!J570","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K570","v":0},{"$f":"'fnd enro'!L570","v":0},{"$f":"'fnd enro'!M570","v":0},{"$f":"'fnd enro'!N570","v":0},{"$f":"'fnd enro'!O570","v":0},{"$f":"'fnd enro'!P570","v":1},{"$f":"'fnd enro'!Q570","v":0},{"$f":"'fnd enro'!R570","v":0},{"$f":"'fnd enro'!S570","v":0},{"$f":"'fnd enro'!T570","v":1},{"$f":"'fnd enro'!W570","v":1},1.0780000000000001,{"$f":"'fnd enro'!V570","v":10},null,{"$f":"(($D570*'fnd base rates'!C$48)\n+($E570*'fnd base rates'!C$49)\n+($F570*'fnd base rates'!C$50)\n+($G570*'fnd base rates'!C$51)\n+($H570*'fnd base rates'!C$52)\n+($I570*'fnd base rates'!C$53)\n+($J570*'fnd base rates'!C$54)\n+($K570*'fnd base rates'!C$55)\n+($M570*'fnd base rates'!C$56)\n+($N570*'fnd base rates'!C$57)\n+($O570*'fnd base rates'!C$58)\n+($P570*'fnd base rates'!C$59)\n+($Q570*'fnd base rates'!C$60)\n+($R570*'fnd base rates'!C$61)\n+($S570*'fnd base rates'!C$62)\n+($L570*'fnd base rates'!C$63)\n+($T570*VLOOKUP($W570+16,rate_basefnd,3)))\n*$V570","v":607.9277242500001},{"$f":"(($D570*'fnd base rates'!D$48)\n+($E570*'fnd base rates'!D$49)\n+($F570*'fnd base rates'!D$50)\n+($G570*'fnd base rates'!D$51)\n+($H570*'fnd base rates'!D$52)\n+($I570*'fnd base rates'!D$53)\n+($J570*'fnd base rates'!D$54)\n+($K570*'fnd base rates'!D$55)\n+($M570*'fnd base rates'!D$56)\n+($N570*'fnd base rates'!D$57)\n+($O570*'fnd base rates'!D$58)\n+($P570*'fnd base rates'!D$59)\n+($Q570*'fnd base rates'!D$60)\n+($R570*'fnd base rates'!D$61)\n+($S570*'fnd base rates'!D$62)\n+($L570*'fnd base rates'!D$63)\n+($T570*VLOOKUP($W570+16,rate_basefnd,4)))\n*$V570","v":902.26444000000004},{"$f":"(($D570*'fnd base rates'!E$48)\n+($E570*'fnd base rates'!E$49)\n+($F570*'fnd base rates'!E$50)\n+($G570*'fnd base rates'!E$51)\n+($H570*'fnd base rates'!E$52)\n+($I570*'fnd base rates'!E$53)\n+($J570*'fnd base rates'!E$54)\n+($K570*'fnd base rates'!E$55)\n+($M570*'fnd base rates'!E$56)\n+($N570*'fnd base rates'!E$57)\n+($O570*'fnd base rates'!E$58)\n+($P570*'fnd base rates'!E$59)\n+($Q570*'fnd base rates'!E$60)\n+($R570*'fnd base rates'!E$61)\n+($S570*'fnd base rates'!E$62)\n+($L570*'fnd base rates'!E$63)\n+($T570*VLOOKUP($W570+16,rate_basefnd,5)))\n*$V570","v":8233.8092489836708},{"$f":"(($D570*'fnd base rates'!F$48)\n+($E570*'fnd base rates'!F$49)\n+($F570*'fnd base rates'!F$50)\n+($G570*'fnd base rates'!F$51)\n+($H570*'fnd base rates'!F$52)\n+($I570*'fnd base rates'!F$53)\n+($J570*'fnd base rates'!F$54)\n+($K570*'fnd base rates'!F$55)\n+($M570*'fnd base rates'!F$56)\n+($N570*'fnd base rates'!F$57)\n+($O570*'fnd base rates'!F$58)\n+($P570*'fnd base rates'!F$59)\n+($Q570*'fnd base rates'!F$60)\n+($R570*'fnd base rates'!F$61)\n+($S570*'fnd base rates'!F$62)\n+($L570*'fnd base rates'!F$63)\n+($T570*VLOOKUP($W570+16,rate_basefnd,6)))\n*$V570","v":1356.4620877500001},{"$f":"(($D570*'fnd base rates'!G$48)\n+($E570*'fnd base rates'!G$49)\n+($F570*'fnd base rates'!G$50)\n+($G570*'fnd base rates'!G$51)\n+($H570*'fnd base rates'!G$52)\n+($I570*'fnd base rates'!G$53)\n+($J570*'fnd base rates'!G$54)\n+($K570*'fnd base rates'!G$55)\n+($M570*'fnd base rates'!G$56)\n+($N570*'fnd base rates'!G$57)\n+($O570*'fnd base rates'!G$58)\n+($P570*'fnd base rates'!G$59)\n+($Q570*'fnd base rates'!G$60)\n+($R570*'fnd base rates'!G$61)\n+($S570*'fnd base rates'!G$62)\n+($L570*'fnd base rates'!G$63)\n+($T570*VLOOKUP($W570+16,rate_basefnd,7)))\n*$V570","v":283.68030844829923},{"$f":"(($D570*'fnd base rates'!H$48)\n+($E570*'fnd base rates'!H$49)\n+($F570*'fnd base rates'!H$50)\n+($G570*'fnd base rates'!H$51)\n+($H570*'fnd base rates'!H$52)\n+($I570*'fnd base rates'!H$53)\n+($J570*'fnd base rates'!H$54)\n+($K570*'fnd base rates'!H$55)\n+($M570*'fnd base rates'!H$56)\n+($N570*'fnd base rates'!H$57)\n+($O570*'fnd base rates'!H$58)\n+($P570*'fnd base rates'!H$59)\n+($Q570*'fnd base rates'!H$60)\n+($R570*'fnd base rates'!H$61)\n+($S570*'fnd base rates'!H$62)\n+($L570*'fnd base rates'!H$63)\n+($T570*VLOOKUP($W570+16,rate_basefnd,8)))","v":576.89400000000001},{"$f":"(($D570*'fnd base rates'!I$48)\n+($E570*'fnd base rates'!I$49)\n+($F570*'fnd base rates'!I$50)\n+($G570*'fnd base rates'!I$51)\n+($H570*'fnd base rates'!I$52)\n+($I570*'fnd base rates'!I$53)\n+($J570*'fnd base rates'!I$54)\n+($K570*'fnd base rates'!I$55)\n+($M570*'fnd base rates'!I$56)\n+($N570*'fnd base rates'!I$57)\n+($O570*'fnd base rates'!I$58)\n+($P570*'fnd base rates'!I$59)\n+($Q570*'fnd base rates'!I$60)\n+($R570*'fnd base rates'!I$61)\n+($S570*'fnd base rates'!I$62)\n+($L570*'fnd base rates'!I$63)\n+($T570*VLOOKUP($W570+16,rate_basefnd,9)))\n*$V570","v":316.87810000000002},{"$f":"(($D570*'fnd base rates'!J$48)\n+($E570*'fnd base rates'!J$49)\n+($F570*'fnd base rates'!J$50)\n+($G570*'fnd base rates'!J$51)\n+($H570*'fnd base rates'!J$52)\n+($I570*'fnd base rates'!J$53)\n+($J570*'fnd base rates'!J$54)\n+($K570*'fnd base rates'!J$55)\n+($M570*'fnd base rates'!J$56)\n+($N570*'fnd base rates'!J$57)\n+($O570*'fnd base rates'!J$58)\n+($P570*'fnd base rates'!J$59)\n+($Q570*'fnd base rates'!J$60)\n+($R570*'fnd base rates'!J$61)\n+($S570*'fnd base rates'!J$62)\n+($L570*'fnd base rates'!J$63)\n+($T570*VLOOKUP($W570+16,rate_basefnd,10)))\n*$V570","v":170.25932},{"$f":"(($D570*'fnd base rates'!K$48)\n+($E570*'fnd base rates'!K$49)\n+($F570*'fnd base rates'!K$50)\n+($G570*'fnd base rates'!K$51)\n+($H570*'fnd base rates'!K$52)\n+($I570*'fnd base rates'!K$53)\n+($J570*'fnd base rates'!K$54)\n+($K570*'fnd base rates'!K$55)\n+($M570*'fnd base rates'!K$56)\n+($N570*'fnd base rates'!K$57)\n+($O570*'fnd base rates'!K$58)\n+($P570*'fnd base rates'!K$59)\n+($Q570*'fnd base rates'!K$60)\n+($R570*'fnd base rates'!K$61)\n+($S570*'fnd base rates'!K$62)\n+($L570*'fnd base rates'!K$63)\n+($T570*VLOOKUP($W570+16,rate_basefnd,11)))\n*$V570","v":1854.9174566897955},{"$f":"(($D570*'fnd base rates'!L$48)\n+($E570*'fnd base rates'!L$49)\n+($F570*'fnd base rates'!L$50)\n+($G570*'fnd base rates'!L$51)\n+($H570*'fnd base rates'!L$52)\n+($I570*'fnd base rates'!L$53)\n+($J570*'fnd base rates'!L$54)\n+($K570*'fnd base rates'!L$55)\n+($M570*'fnd base rates'!L$56)\n+($N570*'fnd base rates'!L$57)\n+($O570*'fnd base rates'!L$58)\n+($P570*'fnd base rates'!L$59)\n+($Q570*'fnd base rates'!L$60)\n+($R570*'fnd base rates'!L$61)\n+($S570*'fnd base rates'!L$62)\n+($L570*'fnd base rates'!L$63)\n+($T570*VLOOKUP($W570+16,rate_basefnd,12)))","v":1651.3192249936892},{"$f":"(($D570*'fnd base rates'!M$48)\n+($E570*'fnd base rates'!M$49)\n+($F570*'fnd base rates'!M$50)\n+($G570*'fnd base rates'!M$51)\n+($H570*'fnd base rates'!M$52)\n+($I570*'fnd base rates'!M$53)\n+($J570*'fnd base rates'!M$54)\n+($K570*'fnd base rates'!M$55)\n+($M570*'fnd base rates'!M$56)\n+($N570*'fnd base rates'!M$57)\n+($O570*'fnd base rates'!M$58)\n+($P570*'fnd base rates'!M$59)\n+($Q570*'fnd base rates'!M$60)\n+($R570*'fnd base rates'!M$61)\n+($S570*'fnd base rates'!M$62)\n+($L570*'fnd base rates'!M$63)\n+($T570*VLOOKUP($W570+16,rate_basefnd,13)))","v":0},15954.411911115456,null,484035040,"484","035","040",1,1,15954.411911115456,15954]
["484",484035044,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D571","v":0},{"$f":"'fnd enro'!E571","v":0},{"$f":"'fnd enro'!F571","v":0},{"$f":"'fnd enro'!G571","v":1},{"$f":"'fnd enro'!H571","v":0},{"$f":"'fnd enro'!I571","v":0},{"$f":"'fnd enro'!J571","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K571","v":0},{"$f":"'fnd enro'!L571","v":0},{"$f":"'fnd enro'!M571","v":0},{"$f":"'fnd enro'!N571","v":0},{"$f":"'fnd enro'!O571","v":0},{"$f":"'fnd enro'!P571","v":1},{"$f":"'fnd enro'!Q571","v":0},{"$f":"'fnd enro'!R571","v":0},{"$f":"'fnd enro'!S571","v":0},{"$f":"'fnd enro'!T571","v":0},{"$f":"'fnd enro'!W571","v":1},1.0780000000000001,{"$f":"'fnd enro'!V571","v":1},null,{"$f":"(($D571*'fnd base rates'!C$48)\n+($E571*'fnd base rates'!C$49)\n+($F571*'fnd base rates'!C$50)\n+($G571*'fnd base rates'!C$51)\n+($H571*'fnd base rates'!C$52)\n+($I571*'fnd base rates'!C$53)\n+($J571*'fnd base rates'!C$54)\n+($K571*'fnd base rates'!C$55)\n+($M571*'fnd base rates'!C$56)\n+($N571*'fnd base rates'!C$57)\n+($O571*'fnd base rates'!C$58)\n+($P571*'fnd base rates'!C$59)\n+($Q571*'fnd base rates'!C$60)\n+($R571*'fnd base rates'!C$61)\n+($S571*'fnd base rates'!C$62)\n+($L571*'fnd base rates'!C$63)\n+($T571*VLOOKUP($W571+16,rate_basefnd,3)))\n*$V571","v":607.9277242500001},{"$f":"(($D571*'fnd base rates'!D$48)\n+($E571*'fnd base rates'!D$49)\n+($F571*'fnd base rates'!D$50)\n+($G571*'fnd base rates'!D$51)\n+($H571*'fnd base rates'!D$52)\n+($I571*'fnd base rates'!D$53)\n+($J571*'fnd base rates'!D$54)\n+($K571*'fnd base rates'!D$55)\n+($M571*'fnd base rates'!D$56)\n+($N571*'fnd base rates'!D$57)\n+($O571*'fnd base rates'!D$58)\n+($P571*'fnd base rates'!D$59)\n+($Q571*'fnd base rates'!D$60)\n+($R571*'fnd base rates'!D$61)\n+($S571*'fnd base rates'!D$62)\n+($L571*'fnd base rates'!D$63)\n+($T571*VLOOKUP($W571+16,rate_basefnd,4)))\n*$V571","v":902.26444000000004},{"$f":"(($D571*'fnd base rates'!E$48)\n+($E571*'fnd base rates'!E$49)\n+($F571*'fnd base rates'!E$50)\n+($G571*'fnd base rates'!E$51)\n+($H571*'fnd base rates'!E$52)\n+($I571*'fnd base rates'!E$53)\n+($J571*'fnd base rates'!E$54)\n+($K571*'fnd base rates'!E$55)\n+($M571*'fnd base rates'!E$56)\n+($N571*'fnd base rates'!E$57)\n+($O571*'fnd base rates'!E$58)\n+($P571*'fnd base rates'!E$59)\n+($Q571*'fnd base rates'!E$60)\n+($R571*'fnd base rates'!E$61)\n+($S571*'fnd base rates'!E$62)\n+($L571*'fnd base rates'!E$63)\n+($T571*VLOOKUP($W571+16,rate_basefnd,5)))\n*$V571","v":4887.6276102500005},{"$f":"(($D571*'fnd base rates'!F$48)\n+($E571*'fnd base rates'!F$49)\n+($F571*'fnd base rates'!F$50)\n+($G571*'fnd base rates'!F$51)\n+($H571*'fnd base rates'!F$52)\n+($I571*'fnd base rates'!F$53)\n+($J571*'fnd base rates'!F$54)\n+($K571*'fnd base rates'!F$55)\n+($M571*'fnd base rates'!F$56)\n+($N571*'fnd base rates'!F$57)\n+($O571*'fnd base rates'!F$58)\n+($P571*'fnd base rates'!F$59)\n+($Q571*'fnd base rates'!F$60)\n+($R571*'fnd base rates'!F$61)\n+($S571*'fnd base rates'!F$62)\n+($L571*'fnd base rates'!F$63)\n+($T571*VLOOKUP($W571+16,rate_basefnd,6)))\n*$V571","v":1356.4620877500001},{"$f":"(($D571*'fnd base rates'!G$48)\n+($E571*'fnd base rates'!G$49)\n+($F571*'fnd base rates'!G$50)\n+($G571*'fnd base rates'!G$51)\n+($H571*'fnd base rates'!G$52)\n+($I571*'fnd base rates'!G$53)\n+($J571*'fnd base rates'!G$54)\n+($K571*'fnd base rates'!G$55)\n+($M571*'fnd base rates'!G$56)\n+($N571*'fnd base rates'!G$57)\n+($O571*'fnd base rates'!G$58)\n+($P571*'fnd base rates'!G$59)\n+($Q571*'fnd base rates'!G$60)\n+($R571*'fnd base rates'!G$61)\n+($S571*'fnd base rates'!G$62)\n+($L571*'fnd base rates'!G$63)\n+($T571*VLOOKUP($W571+16,rate_basefnd,7)))\n*$V571","v":197.88077925000005},{"$f":"(($D571*'fnd base rates'!H$48)\n+($E571*'fnd base rates'!H$49)\n+($F571*'fnd base rates'!H$50)\n+($G571*'fnd base rates'!H$51)\n+($H571*'fnd base rates'!H$52)\n+($I571*'fnd base rates'!H$53)\n+($J571*'fnd base rates'!H$54)\n+($K571*'fnd base rates'!H$55)\n+($M571*'fnd base rates'!H$56)\n+($N571*'fnd base rates'!H$57)\n+($O571*'fnd base rates'!H$58)\n+($P571*'fnd base rates'!H$59)\n+($Q571*'fnd base rates'!H$60)\n+($R571*'fnd base rates'!H$61)\n+($S571*'fnd base rates'!H$62)\n+($L571*'fnd base rates'!H$63)\n+($T571*VLOOKUP($W571+16,rate_basefnd,8)))","v":576.89400000000001},{"$f":"(($D571*'fnd base rates'!I$48)\n+($E571*'fnd base rates'!I$49)\n+($F571*'fnd base rates'!I$50)\n+($G571*'fnd base rates'!I$51)\n+($H571*'fnd base rates'!I$52)\n+($I571*'fnd base rates'!I$53)\n+($J571*'fnd base rates'!I$54)\n+($K571*'fnd base rates'!I$55)\n+($M571*'fnd base rates'!I$56)\n+($N571*'fnd base rates'!I$57)\n+($O571*'fnd base rates'!I$58)\n+($P571*'fnd base rates'!I$59)\n+($Q571*'fnd base rates'!I$60)\n+($R571*'fnd base rates'!I$61)\n+($S571*'fnd base rates'!I$62)\n+($L571*'fnd base rates'!I$63)\n+($T571*VLOOKUP($W571+16,rate_basefnd,9)))\n*$V571","v":316.87810000000002},{"$f":"(($D571*'fnd base rates'!J$48)\n+($E571*'fnd base rates'!J$49)\n+($F571*'fnd base rates'!J$50)\n+($G571*'fnd base rates'!J$51)\n+($H571*'fnd base rates'!J$52)\n+($I571*'fnd base rates'!J$53)\n+($J571*'fnd base rates'!J$54)\n+($K571*'fnd base rates'!J$55)\n+($M571*'fnd base rates'!J$56)\n+($N571*'fnd base rates'!J$57)\n+($O571*'fnd base rates'!J$58)\n+($P571*'fnd base rates'!J$59)\n+($Q571*'fnd base rates'!J$60)\n+($R571*'fnd base rates'!J$61)\n+($S571*'fnd base rates'!J$62)\n+($L571*'fnd base rates'!J$63)\n+($T571*VLOOKUP($W571+16,rate_basefnd,10)))\n*$V571","v":170.25932},{"$f":"(($D571*'fnd base rates'!K$48)\n+($E571*'fnd base rates'!K$49)\n+($F571*'fnd base rates'!K$50)\n+($G571*'fnd base rates'!K$51)\n+($H571*'fnd base rates'!K$52)\n+($I571*'fnd base rates'!K$53)\n+($J571*'fnd base rates'!K$54)\n+($K571*'fnd base rates'!K$55)\n+($M571*'fnd base rates'!K$56)\n+($N571*'fnd base rates'!K$57)\n+($O571*'fnd base rates'!K$58)\n+($P571*'fnd base rates'!K$59)\n+($Q571*'fnd base rates'!K$60)\n+($R571*'fnd base rates'!K$61)\n+($S571*'fnd base rates'!K$62)\n+($L571*'fnd base rates'!K$63)\n+($T571*VLOOKUP($W571+16,rate_basefnd,11)))\n*$V571","v":1340.1202815000001},{"$f":"(($D571*'fnd base rates'!L$48)\n+($E571*'fnd base rates'!L$49)\n+($F571*'fnd base rates'!L$50)\n+($G571*'fnd base rates'!L$51)\n+($H571*'fnd base rates'!L$52)\n+($I571*'fnd base rates'!L$53)\n+($J571*'fnd base rates'!L$54)\n+($K571*'fnd base rates'!L$55)\n+($M571*'fnd base rates'!L$56)\n+($N571*'fnd base rates'!L$57)\n+($O571*'fnd base rates'!L$58)\n+($P571*'fnd base rates'!L$59)\n+($Q571*'fnd base rates'!L$60)\n+($R571*'fnd base rates'!L$61)\n+($S571*'fnd base rates'!L$62)\n+($L571*'fnd base rates'!L$63)\n+($T571*VLOOKUP($W571+16,rate_basefnd,12)))","v":1332.9536250000001},{"$f":"(($D571*'fnd base rates'!M$48)\n+($E571*'fnd base rates'!M$49)\n+($F571*'fnd base rates'!M$50)\n+($G571*'fnd base rates'!M$51)\n+($H571*'fnd base rates'!M$52)\n+($I571*'fnd base rates'!M$53)\n+($J571*'fnd base rates'!M$54)\n+($K571*'fnd base rates'!M$55)\n+($M571*'fnd base rates'!M$56)\n+($N571*'fnd base rates'!M$57)\n+($O571*'fnd base rates'!M$58)\n+($P571*'fnd base rates'!M$59)\n+($Q571*'fnd base rates'!M$60)\n+($R571*'fnd base rates'!M$61)\n+($S571*'fnd base rates'!M$62)\n+($L571*'fnd base rates'!M$63)\n+($T571*VLOOKUP($W571+16,rate_basefnd,13)))","v":0},11689.267968,null,484035044,"484","035","044",1,1,11689.267968,11689]
["484",484035165,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D572","v":0},{"$f":"'fnd enro'!E572","v":0},{"$f":"'fnd enro'!F572","v":0},{"$f":"'fnd enro'!G572","v":1},{"$f":"'fnd enro'!H572","v":0},{"$f":"'fnd enro'!I572","v":0},{"$f":"'fnd enro'!J572","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K572","v":0},{"$f":"'fnd enro'!L572","v":0},{"$f":"'fnd enro'!M572","v":0},{"$f":"'fnd enro'!N572","v":0},{"$f":"'fnd enro'!O572","v":0},{"$f":"'fnd enro'!P572","v":0},{"$f":"'fnd enro'!Q572","v":0},{"$f":"'fnd enro'!R572","v":0},{"$f":"'fnd enro'!S572","v":0},{"$f":"'fnd enro'!T572","v":1},{"$f":"'fnd enro'!W572","v":1},1.0780000000000001,{"$f":"'fnd enro'!V572","v":10},null,{"$f":"(($D572*'fnd base rates'!C$48)\n+($E572*'fnd base rates'!C$49)\n+($F572*'fnd base rates'!C$50)\n+($G572*'fnd base rates'!C$51)\n+($H572*'fnd base rates'!C$52)\n+($I572*'fnd base rates'!C$53)\n+($J572*'fnd base rates'!C$54)\n+($K572*'fnd base rates'!C$55)\n+($M572*'fnd base rates'!C$56)\n+($N572*'fnd base rates'!C$57)\n+($O572*'fnd base rates'!C$58)\n+($P572*'fnd base rates'!C$59)\n+($Q572*'fnd base rates'!C$60)\n+($R572*'fnd base rates'!C$61)\n+($S572*'fnd base rates'!C$62)\n+($L572*'fnd base rates'!C$63)\n+($T572*VLOOKUP($W572+16,rate_basefnd,3)))\n*$V572","v":512.62174425000001},{"$f":"(($D572*'fnd base rates'!D$48)\n+($E572*'fnd base rates'!D$49)\n+($F572*'fnd base rates'!D$50)\n+($G572*'fnd base rates'!D$51)\n+($H572*'fnd base rates'!D$52)\n+($I572*'fnd base rates'!D$53)\n+($J572*'fnd base rates'!D$54)\n+($K572*'fnd base rates'!D$55)\n+($M572*'fnd base rates'!D$56)\n+($N572*'fnd base rates'!D$57)\n+($O572*'fnd base rates'!D$58)\n+($P572*'fnd base rates'!D$59)\n+($Q572*'fnd base rates'!D$60)\n+($R572*'fnd base rates'!D$61)\n+($S572*'fnd base rates'!D$62)\n+($L572*'fnd base rates'!D$63)\n+($T572*VLOOKUP($W572+16,rate_basefnd,4)))\n*$V572","v":735.48706000000004},{"$f":"(($D572*'fnd base rates'!E$48)\n+($E572*'fnd base rates'!E$49)\n+($F572*'fnd base rates'!E$50)\n+($G572*'fnd base rates'!E$51)\n+($H572*'fnd base rates'!E$52)\n+($I572*'fnd base rates'!E$53)\n+($J572*'fnd base rates'!E$54)\n+($K572*'fnd base rates'!E$55)\n+($M572*'fnd base rates'!E$56)\n+($N572*'fnd base rates'!E$57)\n+($O572*'fnd base rates'!E$58)\n+($P572*'fnd base rates'!E$59)\n+($Q572*'fnd base rates'!E$60)\n+($R572*'fnd base rates'!E$61)\n+($S572*'fnd base rates'!E$62)\n+($L572*'fnd base rates'!E$63)\n+($T572*VLOOKUP($W572+16,rate_basefnd,5)))\n*$V572","v":7066.3783689836691},{"$f":"(($D572*'fnd base rates'!F$48)\n+($E572*'fnd base rates'!F$49)\n+($F572*'fnd base rates'!F$50)\n+($G572*'fnd base rates'!F$51)\n+($H572*'fnd base rates'!F$52)\n+($I572*'fnd base rates'!F$53)\n+($J572*'fnd base rates'!F$54)\n+($K572*'fnd base rates'!F$55)\n+($M572*'fnd base rates'!F$56)\n+($N572*'fnd base rates'!F$57)\n+($O572*'fnd base rates'!F$58)\n+($P572*'fnd base rates'!F$59)\n+($Q572*'fnd base rates'!F$60)\n+($R572*'fnd base rates'!F$61)\n+($S572*'fnd base rates'!F$62)\n+($L572*'fnd base rates'!F$63)\n+($T572*VLOOKUP($W572+16,rate_basefnd,6)))\n*$V572","v":1189.6847077500001},{"$f":"(($D572*'fnd base rates'!G$48)\n+($E572*'fnd base rates'!G$49)\n+($F572*'fnd base rates'!G$50)\n+($G572*'fnd base rates'!G$51)\n+($H572*'fnd base rates'!G$52)\n+($I572*'fnd base rates'!G$53)\n+($J572*'fnd base rates'!G$54)\n+($K572*'fnd base rates'!G$55)\n+($M572*'fnd base rates'!G$56)\n+($N572*'fnd base rates'!G$57)\n+($O572*'fnd base rates'!G$58)\n+($P572*'fnd base rates'!G$59)\n+($Q572*'fnd base rates'!G$60)\n+($R572*'fnd base rates'!G$61)\n+($S572*'fnd base rates'!G$62)\n+($L572*'fnd base rates'!G$63)\n+($T572*VLOOKUP($W572+16,rate_basefnd,7)))\n*$V572","v":236.03270844829922},{"$f":"(($D572*'fnd base rates'!H$48)\n+($E572*'fnd base rates'!H$49)\n+($F572*'fnd base rates'!H$50)\n+($G572*'fnd base rates'!H$51)\n+($H572*'fnd base rates'!H$52)\n+($I572*'fnd base rates'!H$53)\n+($J572*'fnd base rates'!H$54)\n+($K572*'fnd base rates'!H$55)\n+($M572*'fnd base rates'!H$56)\n+($N572*'fnd base rates'!H$57)\n+($O572*'fnd base rates'!H$58)\n+($P572*'fnd base rates'!H$59)\n+($Q572*'fnd base rates'!H$60)\n+($R572*'fnd base rates'!H$61)\n+($S572*'fnd base rates'!H$62)\n+($L572*'fnd base rates'!H$63)\n+($T572*VLOOKUP($W572+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D572*'fnd base rates'!I$48)\n+($E572*'fnd base rates'!I$49)\n+($F572*'fnd base rates'!I$50)\n+($G572*'fnd base rates'!I$51)\n+($H572*'fnd base rates'!I$52)\n+($I572*'fnd base rates'!I$53)\n+($J572*'fnd base rates'!I$54)\n+($K572*'fnd base rates'!I$55)\n+($M572*'fnd base rates'!I$56)\n+($N572*'fnd base rates'!I$57)\n+($O572*'fnd base rates'!I$58)\n+($P572*'fnd base rates'!I$59)\n+($Q572*'fnd base rates'!I$60)\n+($R572*'fnd base rates'!I$61)\n+($S572*'fnd base rates'!I$62)\n+($L572*'fnd base rates'!I$63)\n+($T572*VLOOKUP($W572+16,rate_basefnd,9)))\n*$V572","v":245.40670000000003},{"$f":"(($D572*'fnd base rates'!J$48)\n+($E572*'fnd base rates'!J$49)\n+($F572*'fnd base rates'!J$50)\n+($G572*'fnd base rates'!J$51)\n+($H572*'fnd base rates'!J$52)\n+($I572*'fnd base rates'!J$53)\n+($J572*'fnd base rates'!J$54)\n+($K572*'fnd base rates'!J$55)\n+($M572*'fnd base rates'!J$56)\n+($N572*'fnd base rates'!J$57)\n+($O572*'fnd base rates'!J$58)\n+($P572*'fnd base rates'!J$59)\n+($Q572*'fnd base rates'!J$60)\n+($R572*'fnd base rates'!J$61)\n+($S572*'fnd base rates'!J$62)\n+($L572*'fnd base rates'!J$63)\n+($T572*VLOOKUP($W572+16,rate_basefnd,10)))\n*$V572","v":146.43552000000003},{"$f":"(($D572*'fnd base rates'!K$48)\n+($E572*'fnd base rates'!K$49)\n+($F572*'fnd base rates'!K$50)\n+($G572*'fnd base rates'!K$51)\n+($H572*'fnd base rates'!K$52)\n+($I572*'fnd base rates'!K$53)\n+($J572*'fnd base rates'!K$54)\n+($K572*'fnd base rates'!K$55)\n+($M572*'fnd base rates'!K$56)\n+($N572*'fnd base rates'!K$57)\n+($O572*'fnd base rates'!K$58)\n+($P572*'fnd base rates'!K$59)\n+($Q572*'fnd base rates'!K$60)\n+($R572*'fnd base rates'!K$61)\n+($S572*'fnd base rates'!K$62)\n+($L572*'fnd base rates'!K$63)\n+($T572*VLOOKUP($W572+16,rate_basefnd,11)))\n*$V572","v":1569.0102966897955},{"$f":"(($D572*'fnd base rates'!L$48)\n+($E572*'fnd base rates'!L$49)\n+($F572*'fnd base rates'!L$50)\n+($G572*'fnd base rates'!L$51)\n+($H572*'fnd base rates'!L$52)\n+($I572*'fnd base rates'!L$53)\n+($J572*'fnd base rates'!L$54)\n+($K572*'fnd base rates'!L$55)\n+($M572*'fnd base rates'!L$56)\n+($N572*'fnd base rates'!L$57)\n+($O572*'fnd base rates'!L$58)\n+($P572*'fnd base rates'!L$59)\n+($Q572*'fnd base rates'!L$60)\n+($R572*'fnd base rates'!L$61)\n+($S572*'fnd base rates'!L$62)\n+($L572*'fnd base rates'!L$63)\n+($T572*VLOOKUP($W572+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D572*'fnd base rates'!M$48)\n+($E572*'fnd base rates'!M$49)\n+($F572*'fnd base rates'!M$50)\n+($G572*'fnd base rates'!M$51)\n+($H572*'fnd base rates'!M$52)\n+($I572*'fnd base rates'!M$53)\n+($J572*'fnd base rates'!M$54)\n+($K572*'fnd base rates'!M$55)\n+($M572*'fnd base rates'!M$56)\n+($N572*'fnd base rates'!M$57)\n+($O572*'fnd base rates'!M$58)\n+($P572*'fnd base rates'!M$59)\n+($Q572*'fnd base rates'!M$60)\n+($R572*'fnd base rates'!M$61)\n+($S572*'fnd base rates'!M$62)\n+($L572*'fnd base rates'!M$63)\n+($T572*VLOOKUP($W572+16,rate_basefnd,13)))","v":0},13575.650331115454,null,484035165,"484","035","165",1,1,13575.650331115454,13576]
["484",484035248,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D573","v":0},{"$f":"'fnd enro'!E573","v":0},{"$f":"'fnd enro'!F573","v":0},{"$f":"'fnd enro'!G573","v":1},{"$f":"'fnd enro'!H573","v":0},{"$f":"'fnd enro'!I573","v":0},{"$f":"'fnd enro'!J573","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K573","v":0},{"$f":"'fnd enro'!L573","v":0},{"$f":"'fnd enro'!M573","v":0},{"$f":"'fnd enro'!N573","v":0},{"$f":"'fnd enro'!O573","v":0},{"$f":"'fnd enro'!P573","v":1},{"$f":"'fnd enro'!Q573","v":0},{"$f":"'fnd enro'!R573","v":0},{"$f":"'fnd enro'!S573","v":0},{"$f":"'fnd enro'!T573","v":0},{"$f":"'fnd enro'!W573","v":1},1.0780000000000001,{"$f":"'fnd enro'!V573","v":1},null,{"$f":"(($D573*'fnd base rates'!C$48)\n+($E573*'fnd base rates'!C$49)\n+($F573*'fnd base rates'!C$50)\n+($G573*'fnd base rates'!C$51)\n+($H573*'fnd base rates'!C$52)\n+($I573*'fnd base rates'!C$53)\n+($J573*'fnd base rates'!C$54)\n+($K573*'fnd base rates'!C$55)\n+($M573*'fnd base rates'!C$56)\n+($N573*'fnd base rates'!C$57)\n+($O573*'fnd base rates'!C$58)\n+($P573*'fnd base rates'!C$59)\n+($Q573*'fnd base rates'!C$60)\n+($R573*'fnd base rates'!C$61)\n+($S573*'fnd base rates'!C$62)\n+($L573*'fnd base rates'!C$63)\n+($T573*VLOOKUP($W573+16,rate_basefnd,3)))\n*$V573","v":607.9277242500001},{"$f":"(($D573*'fnd base rates'!D$48)\n+($E573*'fnd base rates'!D$49)\n+($F573*'fnd base rates'!D$50)\n+($G573*'fnd base rates'!D$51)\n+($H573*'fnd base rates'!D$52)\n+($I573*'fnd base rates'!D$53)\n+($J573*'fnd base rates'!D$54)\n+($K573*'fnd base rates'!D$55)\n+($M573*'fnd base rates'!D$56)\n+($N573*'fnd base rates'!D$57)\n+($O573*'fnd base rates'!D$58)\n+($P573*'fnd base rates'!D$59)\n+($Q573*'fnd base rates'!D$60)\n+($R573*'fnd base rates'!D$61)\n+($S573*'fnd base rates'!D$62)\n+($L573*'fnd base rates'!D$63)\n+($T573*VLOOKUP($W573+16,rate_basefnd,4)))\n*$V573","v":902.26444000000004},{"$f":"(($D573*'fnd base rates'!E$48)\n+($E573*'fnd base rates'!E$49)\n+($F573*'fnd base rates'!E$50)\n+($G573*'fnd base rates'!E$51)\n+($H573*'fnd base rates'!E$52)\n+($I573*'fnd base rates'!E$53)\n+($J573*'fnd base rates'!E$54)\n+($K573*'fnd base rates'!E$55)\n+($M573*'fnd base rates'!E$56)\n+($N573*'fnd base rates'!E$57)\n+($O573*'fnd base rates'!E$58)\n+($P573*'fnd base rates'!E$59)\n+($Q573*'fnd base rates'!E$60)\n+($R573*'fnd base rates'!E$61)\n+($S573*'fnd base rates'!E$62)\n+($L573*'fnd base rates'!E$63)\n+($T573*VLOOKUP($W573+16,rate_basefnd,5)))\n*$V573","v":4887.6276102500005},{"$f":"(($D573*'fnd base rates'!F$48)\n+($E573*'fnd base rates'!F$49)\n+($F573*'fnd base rates'!F$50)\n+($G573*'fnd base rates'!F$51)\n+($H573*'fnd base rates'!F$52)\n+($I573*'fnd base rates'!F$53)\n+($J573*'fnd base rates'!F$54)\n+($K573*'fnd base rates'!F$55)\n+($M573*'fnd base rates'!F$56)\n+($N573*'fnd base rates'!F$57)\n+($O573*'fnd base rates'!F$58)\n+($P573*'fnd base rates'!F$59)\n+($Q573*'fnd base rates'!F$60)\n+($R573*'fnd base rates'!F$61)\n+($S573*'fnd base rates'!F$62)\n+($L573*'fnd base rates'!F$63)\n+($T573*VLOOKUP($W573+16,rate_basefnd,6)))\n*$V573","v":1356.4620877500001},{"$f":"(($D573*'fnd base rates'!G$48)\n+($E573*'fnd base rates'!G$49)\n+($F573*'fnd base rates'!G$50)\n+($G573*'fnd base rates'!G$51)\n+($H573*'fnd base rates'!G$52)\n+($I573*'fnd base rates'!G$53)\n+($J573*'fnd base rates'!G$54)\n+($K573*'fnd base rates'!G$55)\n+($M573*'fnd base rates'!G$56)\n+($N573*'fnd base rates'!G$57)\n+($O573*'fnd base rates'!G$58)\n+($P573*'fnd base rates'!G$59)\n+($Q573*'fnd base rates'!G$60)\n+($R573*'fnd base rates'!G$61)\n+($S573*'fnd base rates'!G$62)\n+($L573*'fnd base rates'!G$63)\n+($T573*VLOOKUP($W573+16,rate_basefnd,7)))\n*$V573","v":197.88077925000005},{"$f":"(($D573*'fnd base rates'!H$48)\n+($E573*'fnd base rates'!H$49)\n+($F573*'fnd base rates'!H$50)\n+($G573*'fnd base rates'!H$51)\n+($H573*'fnd base rates'!H$52)\n+($I573*'fnd base rates'!H$53)\n+($J573*'fnd base rates'!H$54)\n+($K573*'fnd base rates'!H$55)\n+($M573*'fnd base rates'!H$56)\n+($N573*'fnd base rates'!H$57)\n+($O573*'fnd base rates'!H$58)\n+($P573*'fnd base rates'!H$59)\n+($Q573*'fnd base rates'!H$60)\n+($R573*'fnd base rates'!H$61)\n+($S573*'fnd base rates'!H$62)\n+($L573*'fnd base rates'!H$63)\n+($T573*VLOOKUP($W573+16,rate_basefnd,8)))","v":576.89400000000001},{"$f":"(($D573*'fnd base rates'!I$48)\n+($E573*'fnd base rates'!I$49)\n+($F573*'fnd base rates'!I$50)\n+($G573*'fnd base rates'!I$51)\n+($H573*'fnd base rates'!I$52)\n+($I573*'fnd base rates'!I$53)\n+($J573*'fnd base rates'!I$54)\n+($K573*'fnd base rates'!I$55)\n+($M573*'fnd base rates'!I$56)\n+($N573*'fnd base rates'!I$57)\n+($O573*'fnd base rates'!I$58)\n+($P573*'fnd base rates'!I$59)\n+($Q573*'fnd base rates'!I$60)\n+($R573*'fnd base rates'!I$61)\n+($S573*'fnd base rates'!I$62)\n+($L573*'fnd base rates'!I$63)\n+($T573*VLOOKUP($W573+16,rate_basefnd,9)))\n*$V573","v":316.87810000000002},{"$f":"(($D573*'fnd base rates'!J$48)\n+($E573*'fnd base rates'!J$49)\n+($F573*'fnd base rates'!J$50)\n+($G573*'fnd base rates'!J$51)\n+($H573*'fnd base rates'!J$52)\n+($I573*'fnd base rates'!J$53)\n+($J573*'fnd base rates'!J$54)\n+($K573*'fnd base rates'!J$55)\n+($M573*'fnd base rates'!J$56)\n+($N573*'fnd base rates'!J$57)\n+($O573*'fnd base rates'!J$58)\n+($P573*'fnd base rates'!J$59)\n+($Q573*'fnd base rates'!J$60)\n+($R573*'fnd base rates'!J$61)\n+($S573*'fnd base rates'!J$62)\n+($L573*'fnd base rates'!J$63)\n+($T573*VLOOKUP($W573+16,rate_basefnd,10)))\n*$V573","v":170.25932},{"$f":"(($D573*'fnd base rates'!K$48)\n+($E573*'fnd base rates'!K$49)\n+($F573*'fnd base rates'!K$50)\n+($G573*'fnd base rates'!K$51)\n+($H573*'fnd base rates'!K$52)\n+($I573*'fnd base rates'!K$53)\n+($J573*'fnd base rates'!K$54)\n+($K573*'fnd base rates'!K$55)\n+($M573*'fnd base rates'!K$56)\n+($N573*'fnd base rates'!K$57)\n+($O573*'fnd base rates'!K$58)\n+($P573*'fnd base rates'!K$59)\n+($Q573*'fnd base rates'!K$60)\n+($R573*'fnd base rates'!K$61)\n+($S573*'fnd base rates'!K$62)\n+($L573*'fnd base rates'!K$63)\n+($T573*VLOOKUP($W573+16,rate_basefnd,11)))\n*$V573","v":1340.1202815000001},{"$f":"(($D573*'fnd base rates'!L$48)\n+($E573*'fnd base rates'!L$49)\n+($F573*'fnd base rates'!L$50)\n+($G573*'fnd base rates'!L$51)\n+($H573*'fnd base rates'!L$52)\n+($I573*'fnd base rates'!L$53)\n+($J573*'fnd base rates'!L$54)\n+($K573*'fnd base rates'!L$55)\n+($M573*'fnd base rates'!L$56)\n+($N573*'fnd base rates'!L$57)\n+($O573*'fnd base rates'!L$58)\n+($P573*'fnd base rates'!L$59)\n+($Q573*'fnd base rates'!L$60)\n+($R573*'fnd base rates'!L$61)\n+($S573*'fnd base rates'!L$62)\n+($L573*'fnd base rates'!L$63)\n+($T573*VLOOKUP($W573+16,rate_basefnd,12)))","v":1332.9536250000001},{"$f":"(($D573*'fnd base rates'!M$48)\n+($E573*'fnd base rates'!M$49)\n+($F573*'fnd base rates'!M$50)\n+($G573*'fnd base rates'!M$51)\n+($H573*'fnd base rates'!M$52)\n+($I573*'fnd base rates'!M$53)\n+($J573*'fnd base rates'!M$54)\n+($K573*'fnd base rates'!M$55)\n+($M573*'fnd base rates'!M$56)\n+($N573*'fnd base rates'!M$57)\n+($O573*'fnd base rates'!M$58)\n+($P573*'fnd base rates'!M$59)\n+($Q573*'fnd base rates'!M$60)\n+($R573*'fnd base rates'!M$61)\n+($S573*'fnd base rates'!M$62)\n+($L573*'fnd base rates'!M$63)\n+($T573*VLOOKUP($W573+16,rate_basefnd,13)))","v":0},11689.267968,null,484035248,"484","035","248",1,1,11689.267968,11689]
["485",485258030,"SALEM ACADEMY",{"$f":"'fnd enro'!D574","v":0},{"$f":"'fnd enro'!E574","v":0},{"$f":"'fnd enro'!F574","v":0},{"$f":"'fnd enro'!G574","v":0},{"$f":"'fnd enro'!H574","v":0},{"$f":"'fnd enro'!I574","v":2},{"$f":"'fnd enro'!J574","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K574","v":0},{"$f":"'fnd enro'!L574","v":0},{"$f":"'fnd enro'!M574","v":0},{"$f":"'fnd enro'!N574","v":0},{"$f":"'fnd enro'!O574","v":0},{"$f":"'fnd enro'!P574","v":0},{"$f":"'fnd enro'!Q574","v":0},{"$f":"'fnd enro'!R574","v":0},{"$f":"'fnd enro'!S574","v":0},{"$f":"'fnd enro'!T574","v":0},{"$f":"'fnd enro'!W574","v":2},1,{"$f":"'fnd enro'!V574","v":1},null,{"$f":"(($D574*'fnd base rates'!C$48)\n+($E574*'fnd base rates'!C$49)\n+($F574*'fnd base rates'!C$50)\n+($G574*'fnd base rates'!C$51)\n+($H574*'fnd base rates'!C$52)\n+($I574*'fnd base rates'!C$53)\n+($J574*'fnd base rates'!C$54)\n+($K574*'fnd base rates'!C$55)\n+($M574*'fnd base rates'!C$56)\n+($N574*'fnd base rates'!C$57)\n+($O574*'fnd base rates'!C$58)\n+($P574*'fnd base rates'!C$59)\n+($Q574*'fnd base rates'!C$60)\n+($R574*'fnd base rates'!C$61)\n+($S574*'fnd base rates'!C$62)\n+($L574*'fnd base rates'!C$63)\n+($T574*VLOOKUP($W574+16,rate_basefnd,3)))\n*$V574","v":951.06074999999998},{"$f":"(($D574*'fnd base rates'!D$48)\n+($E574*'fnd base rates'!D$49)\n+($F574*'fnd base rates'!D$50)\n+($G574*'fnd base rates'!D$51)\n+($H574*'fnd base rates'!D$52)\n+($I574*'fnd base rates'!D$53)\n+($J574*'fnd base rates'!D$54)\n+($K574*'fnd base rates'!D$55)\n+($M574*'fnd base rates'!D$56)\n+($N574*'fnd base rates'!D$57)\n+($O574*'fnd base rates'!D$58)\n+($P574*'fnd base rates'!D$59)\n+($Q574*'fnd base rates'!D$60)\n+($R574*'fnd base rates'!D$61)\n+($S574*'fnd base rates'!D$62)\n+($L574*'fnd base rates'!D$63)\n+($T574*VLOOKUP($W574+16,rate_basefnd,4)))\n*$V574","v":1364.54},{"$f":"(($D574*'fnd base rates'!E$48)\n+($E574*'fnd base rates'!E$49)\n+($F574*'fnd base rates'!E$50)\n+($G574*'fnd base rates'!E$51)\n+($H574*'fnd base rates'!E$52)\n+($I574*'fnd base rates'!E$53)\n+($J574*'fnd base rates'!E$54)\n+($K574*'fnd base rates'!E$55)\n+($M574*'fnd base rates'!E$56)\n+($N574*'fnd base rates'!E$57)\n+($O574*'fnd base rates'!E$58)\n+($P574*'fnd base rates'!E$59)\n+($Q574*'fnd base rates'!E$60)\n+($R574*'fnd base rates'!E$61)\n+($S574*'fnd base rates'!E$62)\n+($L574*'fnd base rates'!E$63)\n+($T574*VLOOKUP($W574+16,rate_basefnd,5)))\n*$V574","v":8742.2747500000005},{"$f":"(($D574*'fnd base rates'!F$48)\n+($E574*'fnd base rates'!F$49)\n+($F574*'fnd base rates'!F$50)\n+($G574*'fnd base rates'!F$51)\n+($H574*'fnd base rates'!F$52)\n+($I574*'fnd base rates'!F$53)\n+($J574*'fnd base rates'!F$54)\n+($K574*'fnd base rates'!F$55)\n+($M574*'fnd base rates'!F$56)\n+($N574*'fnd base rates'!F$57)\n+($O574*'fnd base rates'!F$58)\n+($P574*'fnd base rates'!F$59)\n+($Q574*'fnd base rates'!F$60)\n+($R574*'fnd base rates'!F$61)\n+($S574*'fnd base rates'!F$62)\n+($L574*'fnd base rates'!F$63)\n+($T574*VLOOKUP($W574+16,rate_basefnd,6)))\n*$V574","v":1564.14725},{"$f":"(($D574*'fnd base rates'!G$48)\n+($E574*'fnd base rates'!G$49)\n+($F574*'fnd base rates'!G$50)\n+($G574*'fnd base rates'!G$51)\n+($H574*'fnd base rates'!G$52)\n+($I574*'fnd base rates'!G$53)\n+($J574*'fnd base rates'!G$54)\n+($K574*'fnd base rates'!G$55)\n+($M574*'fnd base rates'!G$56)\n+($N574*'fnd base rates'!G$57)\n+($O574*'fnd base rates'!G$58)\n+($P574*'fnd base rates'!G$59)\n+($Q574*'fnd base rates'!G$60)\n+($R574*'fnd base rates'!G$61)\n+($S574*'fnd base rates'!G$62)\n+($L574*'fnd base rates'!G$63)\n+($T574*VLOOKUP($W574+16,rate_basefnd,7)))\n*$V574","v":291.38574999999997},{"$f":"(($D574*'fnd base rates'!H$48)\n+($E574*'fnd base rates'!H$49)\n+($F574*'fnd base rates'!H$50)\n+($G574*'fnd base rates'!H$51)\n+($H574*'fnd base rates'!H$52)\n+($I574*'fnd base rates'!H$53)\n+($J574*'fnd base rates'!H$54)\n+($K574*'fnd base rates'!H$55)\n+($M574*'fnd base rates'!H$56)\n+($N574*'fnd base rates'!H$57)\n+($O574*'fnd base rates'!H$58)\n+($P574*'fnd base rates'!H$59)\n+($Q574*'fnd base rates'!H$60)\n+($R574*'fnd base rates'!H$61)\n+($S574*'fnd base rates'!H$62)\n+($L574*'fnd base rates'!H$63)\n+($T574*VLOOKUP($W574+16,rate_basefnd,8)))","v":1476.1279999999999},{"$f":"(($D574*'fnd base rates'!I$48)\n+($E574*'fnd base rates'!I$49)\n+($F574*'fnd base rates'!I$50)\n+($G574*'fnd base rates'!I$51)\n+($H574*'fnd base rates'!I$52)\n+($I574*'fnd base rates'!I$53)\n+($J574*'fnd base rates'!I$54)\n+($K574*'fnd base rates'!I$55)\n+($M574*'fnd base rates'!I$56)\n+($N574*'fnd base rates'!I$57)\n+($O574*'fnd base rates'!I$58)\n+($P574*'fnd base rates'!I$59)\n+($Q574*'fnd base rates'!I$60)\n+($R574*'fnd base rates'!I$61)\n+($S574*'fnd base rates'!I$62)\n+($L574*'fnd base rates'!I$63)\n+($T574*VLOOKUP($W574+16,rate_basefnd,9)))\n*$V574","v":759.7},{"$f":"(($D574*'fnd base rates'!J$48)\n+($E574*'fnd base rates'!J$49)\n+($F574*'fnd base rates'!J$50)\n+($G574*'fnd base rates'!J$51)\n+($H574*'fnd base rates'!J$52)\n+($I574*'fnd base rates'!J$53)\n+($J574*'fnd base rates'!J$54)\n+($K574*'fnd base rates'!J$55)\n+($M574*'fnd base rates'!J$56)\n+($N574*'fnd base rates'!J$57)\n+($O574*'fnd base rates'!J$58)\n+($P574*'fnd base rates'!J$59)\n+($Q574*'fnd base rates'!J$60)\n+($R574*'fnd base rates'!J$61)\n+($S574*'fnd base rates'!J$62)\n+($L574*'fnd base rates'!J$63)\n+($T574*VLOOKUP($W574+16,rate_basefnd,10)))\n*$V574","v":1023.32},{"$f":"(($D574*'fnd base rates'!K$48)\n+($E574*'fnd base rates'!K$49)\n+($F574*'fnd base rates'!K$50)\n+($G574*'fnd base rates'!K$51)\n+($H574*'fnd base rates'!K$52)\n+($I574*'fnd base rates'!K$53)\n+($J574*'fnd base rates'!K$54)\n+($K574*'fnd base rates'!K$55)\n+($M574*'fnd base rates'!K$56)\n+($N574*'fnd base rates'!K$57)\n+($O574*'fnd base rates'!K$58)\n+($P574*'fnd base rates'!K$59)\n+($Q574*'fnd base rates'!K$60)\n+($R574*'fnd base rates'!K$61)\n+($S574*'fnd base rates'!K$62)\n+($L574*'fnd base rates'!K$63)\n+($T574*VLOOKUP($W574+16,rate_basefnd,11)))\n*$V574","v":2044.8085000000001},{"$f":"(($D574*'fnd base rates'!L$48)\n+($E574*'fnd base rates'!L$49)\n+($F574*'fnd base rates'!L$50)\n+($G574*'fnd base rates'!L$51)\n+($H574*'fnd base rates'!L$52)\n+($I574*'fnd base rates'!L$53)\n+($J574*'fnd base rates'!L$54)\n+($K574*'fnd base rates'!L$55)\n+($M574*'fnd base rates'!L$56)\n+($N574*'fnd base rates'!L$57)\n+($O574*'fnd base rates'!L$58)\n+($P574*'fnd base rates'!L$59)\n+($Q574*'fnd base rates'!L$60)\n+($R574*'fnd base rates'!L$61)\n+($S574*'fnd base rates'!L$62)\n+($L574*'fnd base rates'!L$63)\n+($T574*VLOOKUP($W574+16,rate_basefnd,12)))","v":2037.2072499999999},{"$f":"(($D574*'fnd base rates'!M$48)\n+($E574*'fnd base rates'!M$49)\n+($F574*'fnd base rates'!M$50)\n+($G574*'fnd base rates'!M$51)\n+($H574*'fnd base rates'!M$52)\n+($I574*'fnd base rates'!M$53)\n+($J574*'fnd base rates'!M$54)\n+($K574*'fnd base rates'!M$55)\n+($M574*'fnd base rates'!M$56)\n+($N574*'fnd base rates'!M$57)\n+($O574*'fnd base rates'!M$58)\n+($P574*'fnd base rates'!M$59)\n+($Q574*'fnd base rates'!M$60)\n+($R574*'fnd base rates'!M$61)\n+($S574*'fnd base rates'!M$62)\n+($L574*'fnd base rates'!M$63)\n+($T574*VLOOKUP($W574+16,rate_basefnd,13)))","v":0},20254.572250000001,null,485258030,"485","258","030",1,2,20254.572250000001,10127]
["485",485258035,"SALEM ACADEMY",{"$f":"'fnd enro'!D575","v":0},{"$f":"'fnd enro'!E575","v":0},{"$f":"'fnd enro'!F575","v":0},{"$f":"'fnd enro'!G575","v":0},{"$f":"'fnd enro'!H575","v":0},{"$f":"'fnd enro'!I575","v":1},{"$f":"'fnd enro'!J575","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K575","v":0},{"$f":"'fnd enro'!L575","v":0},{"$f":"'fnd enro'!M575","v":0},{"$f":"'fnd enro'!N575","v":0},{"$f":"'fnd enro'!O575","v":0},{"$f":"'fnd enro'!P575","v":0},{"$f":"'fnd enro'!Q575","v":0},{"$f":"'fnd enro'!R575","v":0},{"$f":"'fnd enro'!S575","v":0},{"$f":"'fnd enro'!T575","v":0},{"$f":"'fnd enro'!W575","v":1},1,{"$f":"'fnd enro'!V575","v":1},null,{"$f":"(($D575*'fnd base rates'!C$48)\n+($E575*'fnd base rates'!C$49)\n+($F575*'fnd base rates'!C$50)\n+($G575*'fnd base rates'!C$51)\n+($H575*'fnd base rates'!C$52)\n+($I575*'fnd base rates'!C$53)\n+($J575*'fnd base rates'!C$54)\n+($K575*'fnd base rates'!C$55)\n+($M575*'fnd base rates'!C$56)\n+($N575*'fnd base rates'!C$57)\n+($O575*'fnd base rates'!C$58)\n+($P575*'fnd base rates'!C$59)\n+($Q575*'fnd base rates'!C$60)\n+($R575*'fnd base rates'!C$61)\n+($S575*'fnd base rates'!C$62)\n+($L575*'fnd base rates'!C$63)\n+($T575*VLOOKUP($W575+16,rate_basefnd,3)))\n*$V575","v":475.53037499999999},{"$f":"(($D575*'fnd base rates'!D$48)\n+($E575*'fnd base rates'!D$49)\n+($F575*'fnd base rates'!D$50)\n+($G575*'fnd base rates'!D$51)\n+($H575*'fnd base rates'!D$52)\n+($I575*'fnd base rates'!D$53)\n+($J575*'fnd base rates'!D$54)\n+($K575*'fnd base rates'!D$55)\n+($M575*'fnd base rates'!D$56)\n+($N575*'fnd base rates'!D$57)\n+($O575*'fnd base rates'!D$58)\n+($P575*'fnd base rates'!D$59)\n+($Q575*'fnd base rates'!D$60)\n+($R575*'fnd base rates'!D$61)\n+($S575*'fnd base rates'!D$62)\n+($L575*'fnd base rates'!D$63)\n+($T575*VLOOKUP($W575+16,rate_basefnd,4)))\n*$V575","v":682.27},{"$f":"(($D575*'fnd base rates'!E$48)\n+($E575*'fnd base rates'!E$49)\n+($F575*'fnd base rates'!E$50)\n+($G575*'fnd base rates'!E$51)\n+($H575*'fnd base rates'!E$52)\n+($I575*'fnd base rates'!E$53)\n+($J575*'fnd base rates'!E$54)\n+($K575*'fnd base rates'!E$55)\n+($M575*'fnd base rates'!E$56)\n+($N575*'fnd base rates'!E$57)\n+($O575*'fnd base rates'!E$58)\n+($P575*'fnd base rates'!E$59)\n+($Q575*'fnd base rates'!E$60)\n+($R575*'fnd base rates'!E$61)\n+($S575*'fnd base rates'!E$62)\n+($L575*'fnd base rates'!E$63)\n+($T575*VLOOKUP($W575+16,rate_basefnd,5)))\n*$V575","v":4371.1373750000002},{"$f":"(($D575*'fnd base rates'!F$48)\n+($E575*'fnd base rates'!F$49)\n+($F575*'fnd base rates'!F$50)\n+($G575*'fnd base rates'!F$51)\n+($H575*'fnd base rates'!F$52)\n+($I575*'fnd base rates'!F$53)\n+($J575*'fnd base rates'!F$54)\n+($K575*'fnd base rates'!F$55)\n+($M575*'fnd base rates'!F$56)\n+($N575*'fnd base rates'!F$57)\n+($O575*'fnd base rates'!F$58)\n+($P575*'fnd base rates'!F$59)\n+($Q575*'fnd base rates'!F$60)\n+($R575*'fnd base rates'!F$61)\n+($S575*'fnd base rates'!F$62)\n+($L575*'fnd base rates'!F$63)\n+($T575*VLOOKUP($W575+16,rate_basefnd,6)))\n*$V575","v":782.07362499999999},{"$f":"(($D575*'fnd base rates'!G$48)\n+($E575*'fnd base rates'!G$49)\n+($F575*'fnd base rates'!G$50)\n+($G575*'fnd base rates'!G$51)\n+($H575*'fnd base rates'!G$52)\n+($I575*'fnd base rates'!G$53)\n+($J575*'fnd base rates'!G$54)\n+($K575*'fnd base rates'!G$55)\n+($M575*'fnd base rates'!G$56)\n+($N575*'fnd base rates'!G$57)\n+($O575*'fnd base rates'!G$58)\n+($P575*'fnd base rates'!G$59)\n+($Q575*'fnd base rates'!G$60)\n+($R575*'fnd base rates'!G$61)\n+($S575*'fnd base rates'!G$62)\n+($L575*'fnd base rates'!G$63)\n+($T575*VLOOKUP($W575+16,rate_basefnd,7)))\n*$V575","v":145.69287499999999},{"$f":"(($D575*'fnd base rates'!H$48)\n+($E575*'fnd base rates'!H$49)\n+($F575*'fnd base rates'!H$50)\n+($G575*'fnd base rates'!H$51)\n+($H575*'fnd base rates'!H$52)\n+($I575*'fnd base rates'!H$53)\n+($J575*'fnd base rates'!H$54)\n+($K575*'fnd base rates'!H$55)\n+($M575*'fnd base rates'!H$56)\n+($N575*'fnd base rates'!H$57)\n+($O575*'fnd base rates'!H$58)\n+($P575*'fnd base rates'!H$59)\n+($Q575*'fnd base rates'!H$60)\n+($R575*'fnd base rates'!H$61)\n+($S575*'fnd base rates'!H$62)\n+($L575*'fnd base rates'!H$63)\n+($T575*VLOOKUP($W575+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D575*'fnd base rates'!I$48)\n+($E575*'fnd base rates'!I$49)\n+($F575*'fnd base rates'!I$50)\n+($G575*'fnd base rates'!I$51)\n+($H575*'fnd base rates'!I$52)\n+($I575*'fnd base rates'!I$53)\n+($J575*'fnd base rates'!I$54)\n+($K575*'fnd base rates'!I$55)\n+($M575*'fnd base rates'!I$56)\n+($N575*'fnd base rates'!I$57)\n+($O575*'fnd base rates'!I$58)\n+($P575*'fnd base rates'!I$59)\n+($Q575*'fnd base rates'!I$60)\n+($R575*'fnd base rates'!I$61)\n+($S575*'fnd base rates'!I$62)\n+($L575*'fnd base rates'!I$63)\n+($T575*VLOOKUP($W575+16,rate_basefnd,9)))\n*$V575","v":379.85},{"$f":"(($D575*'fnd base rates'!J$48)\n+($E575*'fnd base rates'!J$49)\n+($F575*'fnd base rates'!J$50)\n+($G575*'fnd base rates'!J$51)\n+($H575*'fnd base rates'!J$52)\n+($I575*'fnd base rates'!J$53)\n+($J575*'fnd base rates'!J$54)\n+($K575*'fnd base rates'!J$55)\n+($M575*'fnd base rates'!J$56)\n+($N575*'fnd base rates'!J$57)\n+($O575*'fnd base rates'!J$58)\n+($P575*'fnd base rates'!J$59)\n+($Q575*'fnd base rates'!J$60)\n+($R575*'fnd base rates'!J$61)\n+($S575*'fnd base rates'!J$62)\n+($L575*'fnd base rates'!J$63)\n+($T575*VLOOKUP($W575+16,rate_basefnd,10)))\n*$V575","v":511.66},{"$f":"(($D575*'fnd base rates'!K$48)\n+($E575*'fnd base rates'!K$49)\n+($F575*'fnd base rates'!K$50)\n+($G575*'fnd base rates'!K$51)\n+($H575*'fnd base rates'!K$52)\n+($I575*'fnd base rates'!K$53)\n+($J575*'fnd base rates'!K$54)\n+($K575*'fnd base rates'!K$55)\n+($M575*'fnd base rates'!K$56)\n+($N575*'fnd base rates'!K$57)\n+($O575*'fnd base rates'!K$58)\n+($P575*'fnd base rates'!K$59)\n+($Q575*'fnd base rates'!K$60)\n+($R575*'fnd base rates'!K$61)\n+($S575*'fnd base rates'!K$62)\n+($L575*'fnd base rates'!K$63)\n+($T575*VLOOKUP($W575+16,rate_basefnd,11)))\n*$V575","v":1022.40425},{"$f":"(($D575*'fnd base rates'!L$48)\n+($E575*'fnd base rates'!L$49)\n+($F575*'fnd base rates'!L$50)\n+($G575*'fnd base rates'!L$51)\n+($H575*'fnd base rates'!L$52)\n+($I575*'fnd base rates'!L$53)\n+($J575*'fnd base rates'!L$54)\n+($K575*'fnd base rates'!L$55)\n+($M575*'fnd base rates'!L$56)\n+($N575*'fnd base rates'!L$57)\n+($O575*'fnd base rates'!L$58)\n+($P575*'fnd base rates'!L$59)\n+($Q575*'fnd base rates'!L$60)\n+($R575*'fnd base rates'!L$61)\n+($S575*'fnd base rates'!L$62)\n+($L575*'fnd base rates'!L$63)\n+($T575*VLOOKUP($W575+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D575*'fnd base rates'!M$48)\n+($E575*'fnd base rates'!M$49)\n+($F575*'fnd base rates'!M$50)\n+($G575*'fnd base rates'!M$51)\n+($H575*'fnd base rates'!M$52)\n+($I575*'fnd base rates'!M$53)\n+($J575*'fnd base rates'!M$54)\n+($K575*'fnd base rates'!M$55)\n+($M575*'fnd base rates'!M$56)\n+($N575*'fnd base rates'!M$57)\n+($O575*'fnd base rates'!M$58)\n+($P575*'fnd base rates'!M$59)\n+($Q575*'fnd base rates'!M$60)\n+($R575*'fnd base rates'!M$61)\n+($S575*'fnd base rates'!M$62)\n+($L575*'fnd base rates'!M$63)\n+($T575*VLOOKUP($W575+16,rate_basefnd,13)))","v":0},10127.286125000001,null,485258035,"485","258","035",1,1,10127.286125000001,10127]
["485",485258071,"SALEM ACADEMY",{"$f":"'fnd enro'!D576","v":0},{"$f":"'fnd enro'!E576","v":0},{"$f":"'fnd enro'!F576","v":0},{"$f":"'fnd enro'!G576","v":0},{"$f":"'fnd enro'!H576","v":1},{"$f":"'fnd enro'!I576","v":1},{"$f":"'fnd enro'!J576","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K576","v":0},{"$f":"'fnd enro'!L576","v":0},{"$f":"'fnd enro'!M576","v":0},{"$f":"'fnd enro'!N576","v":0},{"$f":"'fnd enro'!O576","v":0},{"$f":"'fnd enro'!P576","v":0},{"$f":"'fnd enro'!Q576","v":0},{"$f":"'fnd enro'!R576","v":0},{"$f":"'fnd enro'!S576","v":0},{"$f":"'fnd enro'!T576","v":1},{"$f":"'fnd enro'!W576","v":2},1,{"$f":"'fnd enro'!V576","v":10},null,{"$f":"(($D576*'fnd base rates'!C$48)\n+($E576*'fnd base rates'!C$49)\n+($F576*'fnd base rates'!C$50)\n+($G576*'fnd base rates'!C$51)\n+($H576*'fnd base rates'!C$52)\n+($I576*'fnd base rates'!C$53)\n+($J576*'fnd base rates'!C$54)\n+($K576*'fnd base rates'!C$55)\n+($M576*'fnd base rates'!C$56)\n+($N576*'fnd base rates'!C$57)\n+($O576*'fnd base rates'!C$58)\n+($P576*'fnd base rates'!C$59)\n+($Q576*'fnd base rates'!C$60)\n+($R576*'fnd base rates'!C$61)\n+($S576*'fnd base rates'!C$62)\n+($L576*'fnd base rates'!C$63)\n+($T576*VLOOKUP($W576+16,rate_basefnd,3)))\n*$V576","v":951.06074999999998},{"$f":"(($D576*'fnd base rates'!D$48)\n+($E576*'fnd base rates'!D$49)\n+($F576*'fnd base rates'!D$50)\n+($G576*'fnd base rates'!D$51)\n+($H576*'fnd base rates'!D$52)\n+($I576*'fnd base rates'!D$53)\n+($J576*'fnd base rates'!D$54)\n+($K576*'fnd base rates'!D$55)\n+($M576*'fnd base rates'!D$56)\n+($N576*'fnd base rates'!D$57)\n+($O576*'fnd base rates'!D$58)\n+($P576*'fnd base rates'!D$59)\n+($Q576*'fnd base rates'!D$60)\n+($R576*'fnd base rates'!D$61)\n+($S576*'fnd base rates'!D$62)\n+($L576*'fnd base rates'!D$63)\n+($T576*VLOOKUP($W576+16,rate_basefnd,4)))\n*$V576","v":1364.54},{"$f":"(($D576*'fnd base rates'!E$48)\n+($E576*'fnd base rates'!E$49)\n+($F576*'fnd base rates'!E$50)\n+($G576*'fnd base rates'!E$51)\n+($H576*'fnd base rates'!E$52)\n+($I576*'fnd base rates'!E$53)\n+($J576*'fnd base rates'!E$54)\n+($K576*'fnd base rates'!E$55)\n+($M576*'fnd base rates'!E$56)\n+($N576*'fnd base rates'!E$57)\n+($O576*'fnd base rates'!E$58)\n+($P576*'fnd base rates'!E$59)\n+($Q576*'fnd base rates'!E$60)\n+($R576*'fnd base rates'!E$61)\n+($S576*'fnd base rates'!E$62)\n+($L576*'fnd base rates'!E$63)\n+($T576*VLOOKUP($W576+16,rate_basefnd,5)))\n*$V576","v":10550.829349938469},{"$f":"(($D576*'fnd base rates'!F$48)\n+($E576*'fnd base rates'!F$49)\n+($F576*'fnd base rates'!F$50)\n+($G576*'fnd base rates'!F$51)\n+($H576*'fnd base rates'!F$52)\n+($I576*'fnd base rates'!F$53)\n+($J576*'fnd base rates'!F$54)\n+($K576*'fnd base rates'!F$55)\n+($M576*'fnd base rates'!F$56)\n+($N576*'fnd base rates'!F$57)\n+($O576*'fnd base rates'!F$58)\n+($P576*'fnd base rates'!F$59)\n+($Q576*'fnd base rates'!F$60)\n+($R576*'fnd base rates'!F$61)\n+($S576*'fnd base rates'!F$62)\n+($L576*'fnd base rates'!F$63)\n+($T576*VLOOKUP($W576+16,rate_basefnd,6)))\n*$V576","v":1660.88725},{"$f":"(($D576*'fnd base rates'!G$48)\n+($E576*'fnd base rates'!G$49)\n+($F576*'fnd base rates'!G$50)\n+($G576*'fnd base rates'!G$51)\n+($H576*'fnd base rates'!G$52)\n+($I576*'fnd base rates'!G$53)\n+($J576*'fnd base rates'!G$54)\n+($K576*'fnd base rates'!G$55)\n+($M576*'fnd base rates'!G$56)\n+($N576*'fnd base rates'!G$57)\n+($O576*'fnd base rates'!G$58)\n+($P576*'fnd base rates'!G$59)\n+($Q576*'fnd base rates'!G$60)\n+($R576*'fnd base rates'!G$61)\n+($S576*'fnd base rates'!G$62)\n+($L576*'fnd base rates'!G$63)\n+($T576*VLOOKUP($W576+16,rate_basefnd,7)))\n*$V576","v":375.05714999842229},{"$f":"(($D576*'fnd base rates'!H$48)\n+($E576*'fnd base rates'!H$49)\n+($F576*'fnd base rates'!H$50)\n+($G576*'fnd base rates'!H$51)\n+($H576*'fnd base rates'!H$52)\n+($I576*'fnd base rates'!H$53)\n+($J576*'fnd base rates'!H$54)\n+($K576*'fnd base rates'!H$55)\n+($M576*'fnd base rates'!H$56)\n+($N576*'fnd base rates'!H$57)\n+($O576*'fnd base rates'!H$58)\n+($P576*'fnd base rates'!H$59)\n+($Q576*'fnd base rates'!H$60)\n+($R576*'fnd base rates'!H$61)\n+($S576*'fnd base rates'!H$62)\n+($L576*'fnd base rates'!H$63)\n+($T576*VLOOKUP($W576+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D576*'fnd base rates'!I$48)\n+($E576*'fnd base rates'!I$49)\n+($F576*'fnd base rates'!I$50)\n+($G576*'fnd base rates'!I$51)\n+($H576*'fnd base rates'!I$52)\n+($I576*'fnd base rates'!I$53)\n+($J576*'fnd base rates'!I$54)\n+($K576*'fnd base rates'!I$55)\n+($M576*'fnd base rates'!I$56)\n+($N576*'fnd base rates'!I$57)\n+($O576*'fnd base rates'!I$58)\n+($P576*'fnd base rates'!I$59)\n+($Q576*'fnd base rates'!I$60)\n+($R576*'fnd base rates'!I$61)\n+($S576*'fnd base rates'!I$62)\n+($L576*'fnd base rates'!I$63)\n+($T576*VLOOKUP($W576+16,rate_basefnd,9)))\n*$V576","v":682.87},{"$f":"(($D576*'fnd base rates'!J$48)\n+($E576*'fnd base rates'!J$49)\n+($F576*'fnd base rates'!J$50)\n+($G576*'fnd base rates'!J$51)\n+($H576*'fnd base rates'!J$52)\n+($I576*'fnd base rates'!J$53)\n+($J576*'fnd base rates'!J$54)\n+($K576*'fnd base rates'!J$55)\n+($M576*'fnd base rates'!J$56)\n+($N576*'fnd base rates'!J$57)\n+($O576*'fnd base rates'!J$58)\n+($P576*'fnd base rates'!J$59)\n+($Q576*'fnd base rates'!J$60)\n+($R576*'fnd base rates'!J$61)\n+($S576*'fnd base rates'!J$62)\n+($L576*'fnd base rates'!J$63)\n+($T576*VLOOKUP($W576+16,rate_basefnd,10)))\n*$V576","v":733.55},{"$f":"(($D576*'fnd base rates'!K$48)\n+($E576*'fnd base rates'!K$49)\n+($F576*'fnd base rates'!K$50)\n+($G576*'fnd base rates'!K$51)\n+($H576*'fnd base rates'!K$52)\n+($I576*'fnd base rates'!K$53)\n+($J576*'fnd base rates'!K$54)\n+($K576*'fnd base rates'!K$55)\n+($M576*'fnd base rates'!K$56)\n+($N576*'fnd base rates'!K$57)\n+($O576*'fnd base rates'!K$58)\n+($P576*'fnd base rates'!K$59)\n+($Q576*'fnd base rates'!K$60)\n+($R576*'fnd base rates'!K$61)\n+($S576*'fnd base rates'!K$62)\n+($L576*'fnd base rates'!K$63)\n+($T576*VLOOKUP($W576+16,rate_basefnd,11)))\n*$V576","v":2550.9768999905336},{"$f":"(($D576*'fnd base rates'!L$48)\n+($E576*'fnd base rates'!L$49)\n+($F576*'fnd base rates'!L$50)\n+($G576*'fnd base rates'!L$51)\n+($H576*'fnd base rates'!L$52)\n+($I576*'fnd base rates'!L$53)\n+($J576*'fnd base rates'!L$54)\n+($K576*'fnd base rates'!L$55)\n+($M576*'fnd base rates'!L$56)\n+($N576*'fnd base rates'!L$57)\n+($O576*'fnd base rates'!L$58)\n+($P576*'fnd base rates'!L$59)\n+($Q576*'fnd base rates'!L$60)\n+($R576*'fnd base rates'!L$61)\n+($S576*'fnd base rates'!L$62)\n+($L576*'fnd base rates'!L$63)\n+($T576*VLOOKUP($W576+16,rate_basefnd,12)))","v":2443.0428499936888},{"$f":"(($D576*'fnd base rates'!M$48)\n+($E576*'fnd base rates'!M$49)\n+($F576*'fnd base rates'!M$50)\n+($G576*'fnd base rates'!M$51)\n+($H576*'fnd base rates'!M$52)\n+($I576*'fnd base rates'!M$53)\n+($J576*'fnd base rates'!M$54)\n+($K576*'fnd base rates'!M$55)\n+($M576*'fnd base rates'!M$56)\n+($N576*'fnd base rates'!M$57)\n+($O576*'fnd base rates'!M$58)\n+($P576*'fnd base rates'!M$59)\n+($Q576*'fnd base rates'!M$60)\n+($R576*'fnd base rates'!M$61)\n+($S576*'fnd base rates'!M$62)\n+($L576*'fnd base rates'!M$63)\n+($T576*VLOOKUP($W576+16,rate_basefnd,13)))","v":0},22517.262249921114,null,485258071,"485","258","071",1,2,22517.262249921114,11259]
["485",485258163,"SALEM ACADEMY",{"$f":"'fnd enro'!D577","v":0},{"$f":"'fnd enro'!E577","v":0},{"$f":"'fnd enro'!F577","v":0},{"$f":"'fnd enro'!G577","v":0},{"$f":"'fnd enro'!H577","v":2},{"$f":"'fnd enro'!I577","v":15},{"$f":"'fnd enro'!J577","v":0.63749999999999996},{"$f":"'fnd enro'!K577","v":0},{"$f":"'fnd enro'!L577","v":0},{"$f":"'fnd enro'!M577","v":0},{"$f":"'fnd enro'!N577","v":0},{"$f":"'fnd enro'!O577","v":0},{"$f":"'fnd enro'!P577","v":0},{"$f":"'fnd enro'!Q577","v":0},{"$f":"'fnd enro'!R577","v":0},{"$f":"'fnd enro'!S577","v":0},{"$f":"'fnd enro'!T577","v":8},{"$f":"'fnd enro'!W577","v":17},1,{"$f":"'fnd enro'!V577","v":9},null,{"$f":"(($D577*'fnd base rates'!C$48)\n+($E577*'fnd base rates'!C$49)\n+($F577*'fnd base rates'!C$50)\n+($G577*'fnd base rates'!C$51)\n+($H577*'fnd base rates'!C$52)\n+($I577*'fnd base rates'!C$53)\n+($J577*'fnd base rates'!C$54)\n+($K577*'fnd base rates'!C$55)\n+($M577*'fnd base rates'!C$56)\n+($N577*'fnd base rates'!C$57)\n+($O577*'fnd base rates'!C$58)\n+($P577*'fnd base rates'!C$59)\n+($Q577*'fnd base rates'!C$60)\n+($R577*'fnd base rates'!C$61)\n+($S577*'fnd base rates'!C$62)\n+($L577*'fnd base rates'!C$63)\n+($T577*VLOOKUP($W577+16,rate_basefnd,3)))\n*$V577","v":8084.0163750000002},{"$f":"(($D577*'fnd base rates'!D$48)\n+($E577*'fnd base rates'!D$49)\n+($F577*'fnd base rates'!D$50)\n+($G577*'fnd base rates'!D$51)\n+($H577*'fnd base rates'!D$52)\n+($I577*'fnd base rates'!D$53)\n+($J577*'fnd base rates'!D$54)\n+($K577*'fnd base rates'!D$55)\n+($M577*'fnd base rates'!D$56)\n+($N577*'fnd base rates'!D$57)\n+($O577*'fnd base rates'!D$58)\n+($P577*'fnd base rates'!D$59)\n+($Q577*'fnd base rates'!D$60)\n+($R577*'fnd base rates'!D$61)\n+($S577*'fnd base rates'!D$62)\n+($L577*'fnd base rates'!D$63)\n+($T577*VLOOKUP($W577+16,rate_basefnd,4)))\n*$V577","v":11598.59},{"$f":"(($D577*'fnd base rates'!E$48)\n+($E577*'fnd base rates'!E$49)\n+($F577*'fnd base rates'!E$50)\n+($G577*'fnd base rates'!E$51)\n+($H577*'fnd base rates'!E$52)\n+($I577*'fnd base rates'!E$53)\n+($J577*'fnd base rates'!E$54)\n+($K577*'fnd base rates'!E$55)\n+($M577*'fnd base rates'!E$56)\n+($N577*'fnd base rates'!E$57)\n+($O577*'fnd base rates'!E$58)\n+($P577*'fnd base rates'!E$59)\n+($Q577*'fnd base rates'!E$60)\n+($R577*'fnd base rates'!E$61)\n+($S577*'fnd base rates'!E$62)\n+($L577*'fnd base rates'!E$63)\n+($T577*VLOOKUP($W577+16,rate_basefnd,5)))\n*$V577","v":96301.23217450775},{"$f":"(($D577*'fnd base rates'!F$48)\n+($E577*'fnd base rates'!F$49)\n+($F577*'fnd base rates'!F$50)\n+($G577*'fnd base rates'!F$51)\n+($H577*'fnd base rates'!F$52)\n+($I577*'fnd base rates'!F$53)\n+($J577*'fnd base rates'!F$54)\n+($K577*'fnd base rates'!F$55)\n+($M577*'fnd base rates'!F$56)\n+($N577*'fnd base rates'!F$57)\n+($O577*'fnd base rates'!F$58)\n+($P577*'fnd base rates'!F$59)\n+($Q577*'fnd base rates'!F$60)\n+($R577*'fnd base rates'!F$61)\n+($S577*'fnd base rates'!F$62)\n+($L577*'fnd base rates'!F$63)\n+($T577*VLOOKUP($W577+16,rate_basefnd,6)))\n*$V577","v":13488.731625},{"$f":"(($D577*'fnd base rates'!G$48)\n+($E577*'fnd base rates'!G$49)\n+($F577*'fnd base rates'!G$50)\n+($G577*'fnd base rates'!G$51)\n+($H577*'fnd base rates'!G$52)\n+($I577*'fnd base rates'!G$53)\n+($J577*'fnd base rates'!G$54)\n+($K577*'fnd base rates'!G$55)\n+($M577*'fnd base rates'!G$56)\n+($N577*'fnd base rates'!G$57)\n+($O577*'fnd base rates'!G$58)\n+($P577*'fnd base rates'!G$59)\n+($Q577*'fnd base rates'!G$60)\n+($R577*'fnd base rates'!G$61)\n+($S577*'fnd base rates'!G$62)\n+($L577*'fnd base rates'!G$63)\n+($T577*VLOOKUP($W577+16,rate_basefnd,7)))\n*$V577","v":3115.2700749873779},{"$f":"(($D577*'fnd base rates'!H$48)\n+($E577*'fnd base rates'!H$49)\n+($F577*'fnd base rates'!H$50)\n+($G577*'fnd base rates'!H$51)\n+($H577*'fnd base rates'!H$52)\n+($I577*'fnd base rates'!H$53)\n+($J577*'fnd base rates'!H$54)\n+($K577*'fnd base rates'!H$55)\n+($M577*'fnd base rates'!H$56)\n+($N577*'fnd base rates'!H$57)\n+($O577*'fnd base rates'!H$58)\n+($P577*'fnd base rates'!H$59)\n+($Q577*'fnd base rates'!H$60)\n+($R577*'fnd base rates'!H$61)\n+($S577*'fnd base rates'!H$62)\n+($L577*'fnd base rates'!H$63)\n+($T577*VLOOKUP($W577+16,rate_basefnd,8)))","v":12003.728000000001},{"$f":"(($D577*'fnd base rates'!I$48)\n+($E577*'fnd base rates'!I$49)\n+($F577*'fnd base rates'!I$50)\n+($G577*'fnd base rates'!I$51)\n+($H577*'fnd base rates'!I$52)\n+($I577*'fnd base rates'!I$53)\n+($J577*'fnd base rates'!I$54)\n+($K577*'fnd base rates'!I$55)\n+($M577*'fnd base rates'!I$56)\n+($N577*'fnd base rates'!I$57)\n+($O577*'fnd base rates'!I$58)\n+($P577*'fnd base rates'!I$59)\n+($Q577*'fnd base rates'!I$60)\n+($R577*'fnd base rates'!I$61)\n+($S577*'fnd base rates'!I$62)\n+($L577*'fnd base rates'!I$63)\n+($T577*VLOOKUP($W577+16,rate_basefnd,9)))\n*$V577","v":6303.79},{"$f":"(($D577*'fnd base rates'!J$48)\n+($E577*'fnd base rates'!J$49)\n+($F577*'fnd base rates'!J$50)\n+($G577*'fnd base rates'!J$51)\n+($H577*'fnd base rates'!J$52)\n+($I577*'fnd base rates'!J$53)\n+($J577*'fnd base rates'!J$54)\n+($K577*'fnd base rates'!J$55)\n+($M577*'fnd base rates'!J$56)\n+($N577*'fnd base rates'!J$57)\n+($O577*'fnd base rates'!J$58)\n+($P577*'fnd base rates'!J$59)\n+($Q577*'fnd base rates'!J$60)\n+($R577*'fnd base rates'!J$61)\n+($S577*'fnd base rates'!J$62)\n+($L577*'fnd base rates'!J$63)\n+($T577*VLOOKUP($W577+16,rate_basefnd,10)))\n*$V577","v":8118.68},{"$f":"(($D577*'fnd base rates'!K$48)\n+($E577*'fnd base rates'!K$49)\n+($F577*'fnd base rates'!K$50)\n+($G577*'fnd base rates'!K$51)\n+($H577*'fnd base rates'!K$52)\n+($I577*'fnd base rates'!K$53)\n+($J577*'fnd base rates'!K$54)\n+($K577*'fnd base rates'!K$55)\n+($M577*'fnd base rates'!K$56)\n+($N577*'fnd base rates'!K$57)\n+($O577*'fnd base rates'!K$58)\n+($P577*'fnd base rates'!K$59)\n+($Q577*'fnd base rates'!K$60)\n+($R577*'fnd base rates'!K$61)\n+($S577*'fnd base rates'!K$62)\n+($L577*'fnd base rates'!K$63)\n+($T577*VLOOKUP($W577+16,rate_basefnd,11)))\n*$V577","v":21220.09944992427},{"$f":"(($D577*'fnd base rates'!L$48)\n+($E577*'fnd base rates'!L$49)\n+($F577*'fnd base rates'!L$50)\n+($G577*'fnd base rates'!L$51)\n+($H577*'fnd base rates'!L$52)\n+($I577*'fnd base rates'!L$53)\n+($J577*'fnd base rates'!L$54)\n+($K577*'fnd base rates'!L$55)\n+($M577*'fnd base rates'!L$56)\n+($N577*'fnd base rates'!L$57)\n+($O577*'fnd base rates'!L$58)\n+($P577*'fnd base rates'!L$59)\n+($Q577*'fnd base rates'!L$60)\n+($R577*'fnd base rates'!L$61)\n+($S577*'fnd base rates'!L$62)\n+($L577*'fnd base rates'!L$63)\n+($T577*VLOOKUP($W577+16,rate_basefnd,12)))","v":20012.526424949516},{"$f":"(($D577*'fnd base rates'!M$48)\n+($E577*'fnd base rates'!M$49)\n+($F577*'fnd base rates'!M$50)\n+($G577*'fnd base rates'!M$51)\n+($H577*'fnd base rates'!M$52)\n+($I577*'fnd base rates'!M$53)\n+($J577*'fnd base rates'!M$54)\n+($K577*'fnd base rates'!M$55)\n+($M577*'fnd base rates'!M$56)\n+($N577*'fnd base rates'!M$57)\n+($O577*'fnd base rates'!M$58)\n+($P577*'fnd base rates'!M$59)\n+($Q577*'fnd base rates'!M$60)\n+($R577*'fnd base rates'!M$61)\n+($S577*'fnd base rates'!M$62)\n+($L577*'fnd base rates'!M$63)\n+($T577*VLOOKUP($W577+16,rate_basefnd,13)))","v":0},200246.66412436895,null,485258163,"485","258","163",1,17,200246.66412436895,11779]
["485",485258168,"SALEM ACADEMY",{"$f":"'fnd enro'!D578","v":0},{"$f":"'fnd enro'!E578","v":0},{"$f":"'fnd enro'!F578","v":0},{"$f":"'fnd enro'!G578","v":0},{"$f":"'fnd enro'!H578","v":1},{"$f":"'fnd enro'!I578","v":0},{"$f":"'fnd enro'!J578","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K578","v":0},{"$f":"'fnd enro'!L578","v":0},{"$f":"'fnd enro'!M578","v":0},{"$f":"'fnd enro'!N578","v":0},{"$f":"'fnd enro'!O578","v":0},{"$f":"'fnd enro'!P578","v":0},{"$f":"'fnd enro'!Q578","v":0},{"$f":"'fnd enro'!R578","v":0},{"$f":"'fnd enro'!S578","v":0},{"$f":"'fnd enro'!T578","v":1},{"$f":"'fnd enro'!W578","v":1},1,{"$f":"'fnd enro'!V578","v":10},null,{"$f":"(($D578*'fnd base rates'!C$48)\n+($E578*'fnd base rates'!C$49)\n+($F578*'fnd base rates'!C$50)\n+($G578*'fnd base rates'!C$51)\n+($H578*'fnd base rates'!C$52)\n+($I578*'fnd base rates'!C$53)\n+($J578*'fnd base rates'!C$54)\n+($K578*'fnd base rates'!C$55)\n+($M578*'fnd base rates'!C$56)\n+($N578*'fnd base rates'!C$57)\n+($O578*'fnd base rates'!C$58)\n+($P578*'fnd base rates'!C$59)\n+($Q578*'fnd base rates'!C$60)\n+($R578*'fnd base rates'!C$61)\n+($S578*'fnd base rates'!C$62)\n+($L578*'fnd base rates'!C$63)\n+($T578*VLOOKUP($W578+16,rate_basefnd,3)))\n*$V578","v":475.53037499999999},{"$f":"(($D578*'fnd base rates'!D$48)\n+($E578*'fnd base rates'!D$49)\n+($F578*'fnd base rates'!D$50)\n+($G578*'fnd base rates'!D$51)\n+($H578*'fnd base rates'!D$52)\n+($I578*'fnd base rates'!D$53)\n+($J578*'fnd base rates'!D$54)\n+($K578*'fnd base rates'!D$55)\n+($M578*'fnd base rates'!D$56)\n+($N578*'fnd base rates'!D$57)\n+($O578*'fnd base rates'!D$58)\n+($P578*'fnd base rates'!D$59)\n+($Q578*'fnd base rates'!D$60)\n+($R578*'fnd base rates'!D$61)\n+($S578*'fnd base rates'!D$62)\n+($L578*'fnd base rates'!D$63)\n+($T578*VLOOKUP($W578+16,rate_basefnd,4)))\n*$V578","v":682.27},{"$f":"(($D578*'fnd base rates'!E$48)\n+($E578*'fnd base rates'!E$49)\n+($F578*'fnd base rates'!E$50)\n+($G578*'fnd base rates'!E$51)\n+($H578*'fnd base rates'!E$52)\n+($I578*'fnd base rates'!E$53)\n+($J578*'fnd base rates'!E$54)\n+($K578*'fnd base rates'!E$55)\n+($M578*'fnd base rates'!E$56)\n+($N578*'fnd base rates'!E$57)\n+($O578*'fnd base rates'!E$58)\n+($P578*'fnd base rates'!E$59)\n+($Q578*'fnd base rates'!E$60)\n+($R578*'fnd base rates'!E$61)\n+($S578*'fnd base rates'!E$62)\n+($L578*'fnd base rates'!E$63)\n+($T578*VLOOKUP($W578+16,rate_basefnd,5)))\n*$V578","v":6179.6919749384688},{"$f":"(($D578*'fnd base rates'!F$48)\n+($E578*'fnd base rates'!F$49)\n+($F578*'fnd base rates'!F$50)\n+($G578*'fnd base rates'!F$51)\n+($H578*'fnd base rates'!F$52)\n+($I578*'fnd base rates'!F$53)\n+($J578*'fnd base rates'!F$54)\n+($K578*'fnd base rates'!F$55)\n+($M578*'fnd base rates'!F$56)\n+($N578*'fnd base rates'!F$57)\n+($O578*'fnd base rates'!F$58)\n+($P578*'fnd base rates'!F$59)\n+($Q578*'fnd base rates'!F$60)\n+($R578*'fnd base rates'!F$61)\n+($S578*'fnd base rates'!F$62)\n+($L578*'fnd base rates'!F$63)\n+($T578*VLOOKUP($W578+16,rate_basefnd,6)))\n*$V578","v":878.813625},{"$f":"(($D578*'fnd base rates'!G$48)\n+($E578*'fnd base rates'!G$49)\n+($F578*'fnd base rates'!G$50)\n+($G578*'fnd base rates'!G$51)\n+($H578*'fnd base rates'!G$52)\n+($I578*'fnd base rates'!G$53)\n+($J578*'fnd base rates'!G$54)\n+($K578*'fnd base rates'!G$55)\n+($M578*'fnd base rates'!G$56)\n+($N578*'fnd base rates'!G$57)\n+($O578*'fnd base rates'!G$58)\n+($P578*'fnd base rates'!G$59)\n+($Q578*'fnd base rates'!G$60)\n+($R578*'fnd base rates'!G$61)\n+($S578*'fnd base rates'!G$62)\n+($L578*'fnd base rates'!G$63)\n+($T578*VLOOKUP($W578+16,rate_basefnd,7)))\n*$V578","v":229.36427499842227},{"$f":"(($D578*'fnd base rates'!H$48)\n+($E578*'fnd base rates'!H$49)\n+($F578*'fnd base rates'!H$50)\n+($G578*'fnd base rates'!H$51)\n+($H578*'fnd base rates'!H$52)\n+($I578*'fnd base rates'!H$53)\n+($J578*'fnd base rates'!H$54)\n+($K578*'fnd base rates'!H$55)\n+($M578*'fnd base rates'!H$56)\n+($N578*'fnd base rates'!H$57)\n+($O578*'fnd base rates'!H$58)\n+($P578*'fnd base rates'!H$59)\n+($Q578*'fnd base rates'!H$60)\n+($R578*'fnd base rates'!H$61)\n+($S578*'fnd base rates'!H$62)\n+($L578*'fnd base rates'!H$63)\n+($T578*VLOOKUP($W578+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D578*'fnd base rates'!I$48)\n+($E578*'fnd base rates'!I$49)\n+($F578*'fnd base rates'!I$50)\n+($G578*'fnd base rates'!I$51)\n+($H578*'fnd base rates'!I$52)\n+($I578*'fnd base rates'!I$53)\n+($J578*'fnd base rates'!I$54)\n+($K578*'fnd base rates'!I$55)\n+($M578*'fnd base rates'!I$56)\n+($N578*'fnd base rates'!I$57)\n+($O578*'fnd base rates'!I$58)\n+($P578*'fnd base rates'!I$59)\n+($Q578*'fnd base rates'!I$60)\n+($R578*'fnd base rates'!I$61)\n+($S578*'fnd base rates'!I$62)\n+($L578*'fnd base rates'!I$63)\n+($T578*VLOOKUP($W578+16,rate_basefnd,9)))\n*$V578","v":303.02},{"$f":"(($D578*'fnd base rates'!J$48)\n+($E578*'fnd base rates'!J$49)\n+($F578*'fnd base rates'!J$50)\n+($G578*'fnd base rates'!J$51)\n+($H578*'fnd base rates'!J$52)\n+($I578*'fnd base rates'!J$53)\n+($J578*'fnd base rates'!J$54)\n+($K578*'fnd base rates'!J$55)\n+($M578*'fnd base rates'!J$56)\n+($N578*'fnd base rates'!J$57)\n+($O578*'fnd base rates'!J$58)\n+($P578*'fnd base rates'!J$59)\n+($Q578*'fnd base rates'!J$60)\n+($R578*'fnd base rates'!J$61)\n+($S578*'fnd base rates'!J$62)\n+($L578*'fnd base rates'!J$63)\n+($T578*VLOOKUP($W578+16,rate_basefnd,10)))\n*$V578","v":221.89},{"$f":"(($D578*'fnd base rates'!K$48)\n+($E578*'fnd base rates'!K$49)\n+($F578*'fnd base rates'!K$50)\n+($G578*'fnd base rates'!K$51)\n+($H578*'fnd base rates'!K$52)\n+($I578*'fnd base rates'!K$53)\n+($J578*'fnd base rates'!K$54)\n+($K578*'fnd base rates'!K$55)\n+($M578*'fnd base rates'!K$56)\n+($N578*'fnd base rates'!K$57)\n+($O578*'fnd base rates'!K$58)\n+($P578*'fnd base rates'!K$59)\n+($Q578*'fnd base rates'!K$60)\n+($R578*'fnd base rates'!K$61)\n+($S578*'fnd base rates'!K$62)\n+($L578*'fnd base rates'!K$63)\n+($T578*VLOOKUP($W578+16,rate_basefnd,11)))\n*$V578","v":1528.5726499905336},{"$f":"(($D578*'fnd base rates'!L$48)\n+($E578*'fnd base rates'!L$49)\n+($F578*'fnd base rates'!L$50)\n+($G578*'fnd base rates'!L$51)\n+($H578*'fnd base rates'!L$52)\n+($I578*'fnd base rates'!L$53)\n+($J578*'fnd base rates'!L$54)\n+($K578*'fnd base rates'!L$55)\n+($M578*'fnd base rates'!L$56)\n+($N578*'fnd base rates'!L$57)\n+($O578*'fnd base rates'!L$58)\n+($P578*'fnd base rates'!L$59)\n+($Q578*'fnd base rates'!L$60)\n+($R578*'fnd base rates'!L$61)\n+($S578*'fnd base rates'!L$62)\n+($L578*'fnd base rates'!L$63)\n+($T578*VLOOKUP($W578+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D578*'fnd base rates'!M$48)\n+($E578*'fnd base rates'!M$49)\n+($F578*'fnd base rates'!M$50)\n+($G578*'fnd base rates'!M$51)\n+($H578*'fnd base rates'!M$52)\n+($I578*'fnd base rates'!M$53)\n+($J578*'fnd base rates'!M$54)\n+($K578*'fnd base rates'!M$55)\n+($M578*'fnd base rates'!M$56)\n+($N578*'fnd base rates'!M$57)\n+($O578*'fnd base rates'!M$58)\n+($P578*'fnd base rates'!M$59)\n+($Q578*'fnd base rates'!M$60)\n+($R578*'fnd base rates'!M$61)\n+($S578*'fnd base rates'!M$62)\n+($L578*'fnd base rates'!M$63)\n+($T578*VLOOKUP($W578+16,rate_basefnd,13)))","v":0},12389.976124921115,null,485258168,"485","258","168",1,1,12389.976124921115,12390]
["485",485258229,"SALEM ACADEMY",{"$f":"'fnd enro'!D579","v":0},{"$f":"'fnd enro'!E579","v":0},{"$f":"'fnd enro'!F579","v":0},{"$f":"'fnd enro'!G579","v":0},{"$f":"'fnd enro'!H579","v":3},{"$f":"'fnd enro'!I579","v":12},{"$f":"'fnd enro'!J579","v":0.5625},{"$f":"'fnd enro'!K579","v":0},{"$f":"'fnd enro'!L579","v":0},{"$f":"'fnd enro'!M579","v":0},{"$f":"'fnd enro'!N579","v":0},{"$f":"'fnd enro'!O579","v":0},{"$f":"'fnd enro'!P579","v":0},{"$f":"'fnd enro'!Q579","v":0},{"$f":"'fnd enro'!R579","v":0},{"$f":"'fnd enro'!S579","v":0},{"$f":"'fnd enro'!T579","v":8},{"$f":"'fnd enro'!W579","v":15},1,{"$f":"'fnd enro'!V579","v":10},null,{"$f":"(($D579*'fnd base rates'!C$48)\n+($E579*'fnd base rates'!C$49)\n+($F579*'fnd base rates'!C$50)\n+($G579*'fnd base rates'!C$51)\n+($H579*'fnd base rates'!C$52)\n+($I579*'fnd base rates'!C$53)\n+($J579*'fnd base rates'!C$54)\n+($K579*'fnd base rates'!C$55)\n+($M579*'fnd base rates'!C$56)\n+($N579*'fnd base rates'!C$57)\n+($O579*'fnd base rates'!C$58)\n+($P579*'fnd base rates'!C$59)\n+($Q579*'fnd base rates'!C$60)\n+($R579*'fnd base rates'!C$61)\n+($S579*'fnd base rates'!C$62)\n+($L579*'fnd base rates'!C$63)\n+($T579*VLOOKUP($W579+16,rate_basefnd,3)))\n*$V579","v":7132.9556249999996},{"$f":"(($D579*'fnd base rates'!D$48)\n+($E579*'fnd base rates'!D$49)\n+($F579*'fnd base rates'!D$50)\n+($G579*'fnd base rates'!D$51)\n+($H579*'fnd base rates'!D$52)\n+($I579*'fnd base rates'!D$53)\n+($J579*'fnd base rates'!D$54)\n+($K579*'fnd base rates'!D$55)\n+($M579*'fnd base rates'!D$56)\n+($N579*'fnd base rates'!D$57)\n+($O579*'fnd base rates'!D$58)\n+($P579*'fnd base rates'!D$59)\n+($Q579*'fnd base rates'!D$60)\n+($R579*'fnd base rates'!D$61)\n+($S579*'fnd base rates'!D$62)\n+($L579*'fnd base rates'!D$63)\n+($T579*VLOOKUP($W579+16,rate_basefnd,4)))\n*$V579","v":10234.049999999999},{"$f":"(($D579*'fnd base rates'!E$48)\n+($E579*'fnd base rates'!E$49)\n+($F579*'fnd base rates'!E$50)\n+($G579*'fnd base rates'!E$51)\n+($H579*'fnd base rates'!E$52)\n+($I579*'fnd base rates'!E$53)\n+($J579*'fnd base rates'!E$54)\n+($K579*'fnd base rates'!E$55)\n+($M579*'fnd base rates'!E$56)\n+($N579*'fnd base rates'!E$57)\n+($O579*'fnd base rates'!E$58)\n+($P579*'fnd base rates'!E$59)\n+($Q579*'fnd base rates'!E$60)\n+($R579*'fnd base rates'!E$61)\n+($S579*'fnd base rates'!E$62)\n+($L579*'fnd base rates'!E$63)\n+($T579*VLOOKUP($W579+16,rate_basefnd,5)))\n*$V579","v":86513.047424507749},{"$f":"(($D579*'fnd base rates'!F$48)\n+($E579*'fnd base rates'!F$49)\n+($F579*'fnd base rates'!F$50)\n+($G579*'fnd base rates'!F$51)\n+($H579*'fnd base rates'!F$52)\n+($I579*'fnd base rates'!F$53)\n+($J579*'fnd base rates'!F$54)\n+($K579*'fnd base rates'!F$55)\n+($M579*'fnd base rates'!F$56)\n+($N579*'fnd base rates'!F$57)\n+($O579*'fnd base rates'!F$58)\n+($P579*'fnd base rates'!F$59)\n+($Q579*'fnd base rates'!F$60)\n+($R579*'fnd base rates'!F$61)\n+($S579*'fnd base rates'!F$62)\n+($L579*'fnd base rates'!F$63)\n+($T579*VLOOKUP($W579+16,rate_basefnd,6)))\n*$V579","v":12021.324375},{"$f":"(($D579*'fnd base rates'!G$48)\n+($E579*'fnd base rates'!G$49)\n+($F579*'fnd base rates'!G$50)\n+($G579*'fnd base rates'!G$51)\n+($H579*'fnd base rates'!G$52)\n+($I579*'fnd base rates'!G$53)\n+($J579*'fnd base rates'!G$54)\n+($K579*'fnd base rates'!G$55)\n+($M579*'fnd base rates'!G$56)\n+($N579*'fnd base rates'!G$57)\n+($O579*'fnd base rates'!G$58)\n+($P579*'fnd base rates'!G$59)\n+($Q579*'fnd base rates'!G$60)\n+($R579*'fnd base rates'!G$61)\n+($S579*'fnd base rates'!G$62)\n+($L579*'fnd base rates'!G$63)\n+($T579*VLOOKUP($W579+16,rate_basefnd,7)))\n*$V579","v":2834.3643249873785},{"$f":"(($D579*'fnd base rates'!H$48)\n+($E579*'fnd base rates'!H$49)\n+($F579*'fnd base rates'!H$50)\n+($G579*'fnd base rates'!H$51)\n+($H579*'fnd base rates'!H$52)\n+($I579*'fnd base rates'!H$53)\n+($J579*'fnd base rates'!H$54)\n+($K579*'fnd base rates'!H$55)\n+($M579*'fnd base rates'!H$56)\n+($N579*'fnd base rates'!H$57)\n+($O579*'fnd base rates'!H$58)\n+($P579*'fnd base rates'!H$59)\n+($Q579*'fnd base rates'!H$60)\n+($R579*'fnd base rates'!H$61)\n+($S579*'fnd base rates'!H$62)\n+($L579*'fnd base rates'!H$63)\n+($T579*VLOOKUP($W579+16,rate_basefnd,8)))","v":10255.92},{"$f":"(($D579*'fnd base rates'!I$48)\n+($E579*'fnd base rates'!I$49)\n+($F579*'fnd base rates'!I$50)\n+($G579*'fnd base rates'!I$51)\n+($H579*'fnd base rates'!I$52)\n+($I579*'fnd base rates'!I$53)\n+($J579*'fnd base rates'!I$54)\n+($K579*'fnd base rates'!I$55)\n+($M579*'fnd base rates'!I$56)\n+($N579*'fnd base rates'!I$57)\n+($O579*'fnd base rates'!I$58)\n+($P579*'fnd base rates'!I$59)\n+($Q579*'fnd base rates'!I$60)\n+($R579*'fnd base rates'!I$61)\n+($S579*'fnd base rates'!I$62)\n+($L579*'fnd base rates'!I$63)\n+($T579*VLOOKUP($W579+16,rate_basefnd,9)))\n*$V579","v":5467.26},{"$f":"(($D579*'fnd base rates'!J$48)\n+($E579*'fnd base rates'!J$49)\n+($F579*'fnd base rates'!J$50)\n+($G579*'fnd base rates'!J$51)\n+($H579*'fnd base rates'!J$52)\n+($I579*'fnd base rates'!J$53)\n+($J579*'fnd base rates'!J$54)\n+($K579*'fnd base rates'!J$55)\n+($M579*'fnd base rates'!J$56)\n+($N579*'fnd base rates'!J$57)\n+($O579*'fnd base rates'!J$58)\n+($P579*'fnd base rates'!J$59)\n+($Q579*'fnd base rates'!J$60)\n+($R579*'fnd base rates'!J$61)\n+($S579*'fnd base rates'!J$62)\n+($L579*'fnd base rates'!J$63)\n+($T579*VLOOKUP($W579+16,rate_basefnd,10)))\n*$V579","v":6805.59},{"$f":"(($D579*'fnd base rates'!K$48)\n+($E579*'fnd base rates'!K$49)\n+($F579*'fnd base rates'!K$50)\n+($G579*'fnd base rates'!K$51)\n+($H579*'fnd base rates'!K$52)\n+($I579*'fnd base rates'!K$53)\n+($J579*'fnd base rates'!K$54)\n+($K579*'fnd base rates'!K$55)\n+($M579*'fnd base rates'!K$56)\n+($N579*'fnd base rates'!K$57)\n+($O579*'fnd base rates'!K$58)\n+($P579*'fnd base rates'!K$59)\n+($Q579*'fnd base rates'!K$60)\n+($R579*'fnd base rates'!K$61)\n+($S579*'fnd base rates'!K$62)\n+($L579*'fnd base rates'!K$63)\n+($T579*VLOOKUP($W579+16,rate_basefnd,11)))\n*$V579","v":19242.310949924271},{"$f":"(($D579*'fnd base rates'!L$48)\n+($E579*'fnd base rates'!L$49)\n+($F579*'fnd base rates'!L$50)\n+($G579*'fnd base rates'!L$51)\n+($H579*'fnd base rates'!L$52)\n+($I579*'fnd base rates'!L$53)\n+($J579*'fnd base rates'!L$54)\n+($K579*'fnd base rates'!L$55)\n+($M579*'fnd base rates'!L$56)\n+($N579*'fnd base rates'!L$57)\n+($O579*'fnd base rates'!L$58)\n+($P579*'fnd base rates'!L$59)\n+($Q579*'fnd base rates'!L$60)\n+($R579*'fnd base rates'!L$61)\n+($S579*'fnd base rates'!L$62)\n+($L579*'fnd base rates'!L$63)\n+($T579*VLOOKUP($W579+16,rate_basefnd,12)))","v":18088.389174949512},{"$f":"(($D579*'fnd base rates'!M$48)\n+($E579*'fnd base rates'!M$49)\n+($F579*'fnd base rates'!M$50)\n+($G579*'fnd base rates'!M$51)\n+($H579*'fnd base rates'!M$52)\n+($I579*'fnd base rates'!M$53)\n+($J579*'fnd base rates'!M$54)\n+($K579*'fnd base rates'!M$55)\n+($M579*'fnd base rates'!M$56)\n+($N579*'fnd base rates'!M$57)\n+($O579*'fnd base rates'!M$58)\n+($P579*'fnd base rates'!M$59)\n+($Q579*'fnd base rates'!M$60)\n+($R579*'fnd base rates'!M$61)\n+($S579*'fnd base rates'!M$62)\n+($L579*'fnd base rates'!M$63)\n+($T579*VLOOKUP($W579+16,rate_basefnd,13)))","v":0},178595.21187436892,null,485258229,"485","258","229",1,15,178595.21187436892,11906]
["485",485258248,"SALEM ACADEMY",{"$f":"'fnd enro'!D580","v":0},{"$f":"'fnd enro'!E580","v":0},{"$f":"'fnd enro'!F580","v":0},{"$f":"'fnd enro'!G580","v":0},{"$f":"'fnd enro'!H580","v":1},{"$f":"'fnd enro'!I580","v":1},{"$f":"'fnd enro'!J580","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K580","v":0},{"$f":"'fnd enro'!L580","v":0},{"$f":"'fnd enro'!M580","v":0},{"$f":"'fnd enro'!N580","v":0},{"$f":"'fnd enro'!O580","v":0},{"$f":"'fnd enro'!P580","v":0},{"$f":"'fnd enro'!Q580","v":0},{"$f":"'fnd enro'!R580","v":0},{"$f":"'fnd enro'!S580","v":0},{"$f":"'fnd enro'!T580","v":0},{"$f":"'fnd enro'!W580","v":2},1,{"$f":"'fnd enro'!V580","v":1},null,{"$f":"(($D580*'fnd base rates'!C$48)\n+($E580*'fnd base rates'!C$49)\n+($F580*'fnd base rates'!C$50)\n+($G580*'fnd base rates'!C$51)\n+($H580*'fnd base rates'!C$52)\n+($I580*'fnd base rates'!C$53)\n+($J580*'fnd base rates'!C$54)\n+($K580*'fnd base rates'!C$55)\n+($M580*'fnd base rates'!C$56)\n+($N580*'fnd base rates'!C$57)\n+($O580*'fnd base rates'!C$58)\n+($P580*'fnd base rates'!C$59)\n+($Q580*'fnd base rates'!C$60)\n+($R580*'fnd base rates'!C$61)\n+($S580*'fnd base rates'!C$62)\n+($L580*'fnd base rates'!C$63)\n+($T580*VLOOKUP($W580+16,rate_basefnd,3)))\n*$V580","v":951.06074999999998},{"$f":"(($D580*'fnd base rates'!D$48)\n+($E580*'fnd base rates'!D$49)\n+($F580*'fnd base rates'!D$50)\n+($G580*'fnd base rates'!D$51)\n+($H580*'fnd base rates'!D$52)\n+($I580*'fnd base rates'!D$53)\n+($J580*'fnd base rates'!D$54)\n+($K580*'fnd base rates'!D$55)\n+($M580*'fnd base rates'!D$56)\n+($N580*'fnd base rates'!D$57)\n+($O580*'fnd base rates'!D$58)\n+($P580*'fnd base rates'!D$59)\n+($Q580*'fnd base rates'!D$60)\n+($R580*'fnd base rates'!D$61)\n+($S580*'fnd base rates'!D$62)\n+($L580*'fnd base rates'!D$63)\n+($T580*VLOOKUP($W580+16,rate_basefnd,4)))\n*$V580","v":1364.54},{"$f":"(($D580*'fnd base rates'!E$48)\n+($E580*'fnd base rates'!E$49)\n+($F580*'fnd base rates'!E$50)\n+($G580*'fnd base rates'!E$51)\n+($H580*'fnd base rates'!E$52)\n+($I580*'fnd base rates'!E$53)\n+($J580*'fnd base rates'!E$54)\n+($K580*'fnd base rates'!E$55)\n+($M580*'fnd base rates'!E$56)\n+($N580*'fnd base rates'!E$57)\n+($O580*'fnd base rates'!E$58)\n+($P580*'fnd base rates'!E$59)\n+($Q580*'fnd base rates'!E$60)\n+($R580*'fnd base rates'!E$61)\n+($S580*'fnd base rates'!E$62)\n+($L580*'fnd base rates'!E$63)\n+($T580*VLOOKUP($W580+16,rate_basefnd,5)))\n*$V580","v":7446.7647500000003},{"$f":"(($D580*'fnd base rates'!F$48)\n+($E580*'fnd base rates'!F$49)\n+($F580*'fnd base rates'!F$50)\n+($G580*'fnd base rates'!F$51)\n+($H580*'fnd base rates'!F$52)\n+($I580*'fnd base rates'!F$53)\n+($J580*'fnd base rates'!F$54)\n+($K580*'fnd base rates'!F$55)\n+($M580*'fnd base rates'!F$56)\n+($N580*'fnd base rates'!F$57)\n+($O580*'fnd base rates'!F$58)\n+($P580*'fnd base rates'!F$59)\n+($Q580*'fnd base rates'!F$60)\n+($R580*'fnd base rates'!F$61)\n+($S580*'fnd base rates'!F$62)\n+($L580*'fnd base rates'!F$63)\n+($T580*VLOOKUP($W580+16,rate_basefnd,6)))\n*$V580","v":1660.88725},{"$f":"(($D580*'fnd base rates'!G$48)\n+($E580*'fnd base rates'!G$49)\n+($F580*'fnd base rates'!G$50)\n+($G580*'fnd base rates'!G$51)\n+($H580*'fnd base rates'!G$52)\n+($I580*'fnd base rates'!G$53)\n+($J580*'fnd base rates'!G$54)\n+($K580*'fnd base rates'!G$55)\n+($M580*'fnd base rates'!G$56)\n+($N580*'fnd base rates'!G$57)\n+($O580*'fnd base rates'!G$58)\n+($P580*'fnd base rates'!G$59)\n+($Q580*'fnd base rates'!G$60)\n+($R580*'fnd base rates'!G$61)\n+($S580*'fnd base rates'!G$62)\n+($L580*'fnd base rates'!G$63)\n+($T580*VLOOKUP($W580+16,rate_basefnd,7)))\n*$V580","v":295.46575000000001},{"$f":"(($D580*'fnd base rates'!H$48)\n+($E580*'fnd base rates'!H$49)\n+($F580*'fnd base rates'!H$50)\n+($G580*'fnd base rates'!H$51)\n+($H580*'fnd base rates'!H$52)\n+($I580*'fnd base rates'!H$53)\n+($J580*'fnd base rates'!H$54)\n+($K580*'fnd base rates'!H$55)\n+($M580*'fnd base rates'!H$56)\n+($N580*'fnd base rates'!H$57)\n+($O580*'fnd base rates'!H$58)\n+($P580*'fnd base rates'!H$59)\n+($Q580*'fnd base rates'!H$60)\n+($R580*'fnd base rates'!H$61)\n+($S580*'fnd base rates'!H$62)\n+($L580*'fnd base rates'!H$63)\n+($T580*VLOOKUP($W580+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D580*'fnd base rates'!I$48)\n+($E580*'fnd base rates'!I$49)\n+($F580*'fnd base rates'!I$50)\n+($G580*'fnd base rates'!I$51)\n+($H580*'fnd base rates'!I$52)\n+($I580*'fnd base rates'!I$53)\n+($J580*'fnd base rates'!I$54)\n+($K580*'fnd base rates'!I$55)\n+($M580*'fnd base rates'!I$56)\n+($N580*'fnd base rates'!I$57)\n+($O580*'fnd base rates'!I$58)\n+($P580*'fnd base rates'!I$59)\n+($Q580*'fnd base rates'!I$60)\n+($R580*'fnd base rates'!I$61)\n+($S580*'fnd base rates'!I$62)\n+($L580*'fnd base rates'!I$63)\n+($T580*VLOOKUP($W580+16,rate_basefnd,9)))\n*$V580","v":682.87},{"$f":"(($D580*'fnd base rates'!J$48)\n+($E580*'fnd base rates'!J$49)\n+($F580*'fnd base rates'!J$50)\n+($G580*'fnd base rates'!J$51)\n+($H580*'fnd base rates'!J$52)\n+($I580*'fnd base rates'!J$53)\n+($J580*'fnd base rates'!J$54)\n+($K580*'fnd base rates'!J$55)\n+($M580*'fnd base rates'!J$56)\n+($N580*'fnd base rates'!J$57)\n+($O580*'fnd base rates'!J$58)\n+($P580*'fnd base rates'!J$59)\n+($Q580*'fnd base rates'!J$60)\n+($R580*'fnd base rates'!J$61)\n+($S580*'fnd base rates'!J$62)\n+($L580*'fnd base rates'!J$63)\n+($T580*VLOOKUP($W580+16,rate_basefnd,10)))\n*$V580","v":733.55},{"$f":"(($D580*'fnd base rates'!K$48)\n+($E580*'fnd base rates'!K$49)\n+($F580*'fnd base rates'!K$50)\n+($G580*'fnd base rates'!K$51)\n+($H580*'fnd base rates'!K$52)\n+($I580*'fnd base rates'!K$53)\n+($J580*'fnd base rates'!K$54)\n+($K580*'fnd base rates'!K$55)\n+($M580*'fnd base rates'!K$56)\n+($N580*'fnd base rates'!K$57)\n+($O580*'fnd base rates'!K$58)\n+($P580*'fnd base rates'!K$59)\n+($Q580*'fnd base rates'!K$60)\n+($R580*'fnd base rates'!K$61)\n+($S580*'fnd base rates'!K$62)\n+($L580*'fnd base rates'!K$63)\n+($T580*VLOOKUP($W580+16,rate_basefnd,11)))\n*$V580","v":2073.4285},{"$f":"(($D580*'fnd base rates'!L$48)\n+($E580*'fnd base rates'!L$49)\n+($F580*'fnd base rates'!L$50)\n+($G580*'fnd base rates'!L$51)\n+($H580*'fnd base rates'!L$52)\n+($I580*'fnd base rates'!L$53)\n+($J580*'fnd base rates'!L$54)\n+($K580*'fnd base rates'!L$55)\n+($M580*'fnd base rates'!L$56)\n+($N580*'fnd base rates'!L$57)\n+($O580*'fnd base rates'!L$58)\n+($P580*'fnd base rates'!L$59)\n+($Q580*'fnd base rates'!L$60)\n+($R580*'fnd base rates'!L$61)\n+($S580*'fnd base rates'!L$62)\n+($L580*'fnd base rates'!L$63)\n+($T580*VLOOKUP($W580+16,rate_basefnd,12)))","v":2124.6772499999997},{"$f":"(($D580*'fnd base rates'!M$48)\n+($E580*'fnd base rates'!M$49)\n+($F580*'fnd base rates'!M$50)\n+($G580*'fnd base rates'!M$51)\n+($H580*'fnd base rates'!M$52)\n+($I580*'fnd base rates'!M$53)\n+($J580*'fnd base rates'!M$54)\n+($K580*'fnd base rates'!M$55)\n+($M580*'fnd base rates'!M$56)\n+($N580*'fnd base rates'!M$57)\n+($O580*'fnd base rates'!M$58)\n+($P580*'fnd base rates'!M$59)\n+($Q580*'fnd base rates'!M$60)\n+($R580*'fnd base rates'!M$61)\n+($S580*'fnd base rates'!M$62)\n+($L580*'fnd base rates'!M$63)\n+($T580*VLOOKUP($W580+16,rate_basefnd,13)))","v":0},18537.69225,null,485258248,"485","258","248",1,2,18537.69225,9269]
["485",485258258,"SALEM ACADEMY",{"$f":"'fnd enro'!D581","v":0},{"$f":"'fnd enro'!E581","v":0},{"$f":"'fnd enro'!F581","v":0},{"$f":"'fnd enro'!G581","v":0},{"$f":"'fnd enro'!H581","v":211},{"$f":"'fnd enro'!I581","v":221},{"$f":"'fnd enro'!J581","v":16.2},{"$f":"'fnd enro'!K581","v":0},{"$f":"'fnd enro'!L581","v":0},{"$f":"'fnd enro'!M581","v":0},{"$f":"'fnd enro'!N581","v":0},{"$f":"'fnd enro'!O581","v":0},{"$f":"'fnd enro'!P581","v":0},{"$f":"'fnd enro'!Q581","v":11},{"$f":"'fnd enro'!R581","v":8},{"$f":"'fnd enro'!S581","v":0},{"$f":"'fnd enro'!T581","v":160},{"$f":"'fnd enro'!W581","v":432},1,{"$f":"'fnd enro'!V581","v":8},null,{"$f":"(($D581*'fnd base rates'!C$48)\n+($E581*'fnd base rates'!C$49)\n+($F581*'fnd base rates'!C$50)\n+($G581*'fnd base rates'!C$51)\n+($H581*'fnd base rates'!C$52)\n+($I581*'fnd base rates'!C$53)\n+($J581*'fnd base rates'!C$54)\n+($K581*'fnd base rates'!C$55)\n+($M581*'fnd base rates'!C$56)\n+($N581*'fnd base rates'!C$57)\n+($O581*'fnd base rates'!C$58)\n+($P581*'fnd base rates'!C$59)\n+($Q581*'fnd base rates'!C$60)\n+($R581*'fnd base rates'!C$61)\n+($S581*'fnd base rates'!C$62)\n+($L581*'fnd base rates'!C$63)\n+($T581*VLOOKUP($W581+16,rate_basefnd,3)))\n*$V581","v":207007.64200000002},{"$f":"(($D581*'fnd base rates'!D$48)\n+($E581*'fnd base rates'!D$49)\n+($F581*'fnd base rates'!D$50)\n+($G581*'fnd base rates'!D$51)\n+($H581*'fnd base rates'!D$52)\n+($I581*'fnd base rates'!D$53)\n+($J581*'fnd base rates'!D$54)\n+($K581*'fnd base rates'!D$55)\n+($M581*'fnd base rates'!D$56)\n+($N581*'fnd base rates'!D$57)\n+($O581*'fnd base rates'!D$58)\n+($P581*'fnd base rates'!D$59)\n+($Q581*'fnd base rates'!D$60)\n+($R581*'fnd base rates'!D$61)\n+($S581*'fnd base rates'!D$62)\n+($L581*'fnd base rates'!D$63)\n+($T581*VLOOKUP($W581+16,rate_basefnd,4)))\n*$V581","v":297503.03000000003},{"$f":"(($D581*'fnd base rates'!E$48)\n+($E581*'fnd base rates'!E$49)\n+($F581*'fnd base rates'!E$50)\n+($G581*'fnd base rates'!E$51)\n+($H581*'fnd base rates'!E$52)\n+($I581*'fnd base rates'!E$53)\n+($J581*'fnd base rates'!E$54)\n+($K581*'fnd base rates'!E$55)\n+($M581*'fnd base rates'!E$56)\n+($N581*'fnd base rates'!E$57)\n+($O581*'fnd base rates'!E$58)\n+($P581*'fnd base rates'!E$59)\n+($Q581*'fnd base rates'!E$60)\n+($R581*'fnd base rates'!E$61)\n+($S581*'fnd base rates'!E$62)\n+($L581*'fnd base rates'!E$63)\n+($T581*VLOOKUP($W581+16,rate_basefnd,5)))\n*$V581","v":2120981.891990155},{"$f":"(($D581*'fnd base rates'!F$48)\n+($E581*'fnd base rates'!F$49)\n+($F581*'fnd base rates'!F$50)\n+($G581*'fnd base rates'!F$51)\n+($H581*'fnd base rates'!F$52)\n+($I581*'fnd base rates'!F$53)\n+($J581*'fnd base rates'!F$54)\n+($K581*'fnd base rates'!F$55)\n+($M581*'fnd base rates'!F$56)\n+($N581*'fnd base rates'!F$57)\n+($O581*'fnd base rates'!F$58)\n+($P581*'fnd base rates'!F$59)\n+($Q581*'fnd base rates'!F$60)\n+($R581*'fnd base rates'!F$61)\n+($S581*'fnd base rates'!F$62)\n+($L581*'fnd base rates'!F$63)\n+($T581*VLOOKUP($W581+16,rate_basefnd,6)))\n*$V581","v":361030.33600000001},{"$f":"(($D581*'fnd base rates'!G$48)\n+($E581*'fnd base rates'!G$49)\n+($F581*'fnd base rates'!G$50)\n+($G581*'fnd base rates'!G$51)\n+($H581*'fnd base rates'!G$52)\n+($I581*'fnd base rates'!G$53)\n+($J581*'fnd base rates'!G$54)\n+($K581*'fnd base rates'!G$55)\n+($M581*'fnd base rates'!G$56)\n+($N581*'fnd base rates'!G$57)\n+($O581*'fnd base rates'!G$58)\n+($P581*'fnd base rates'!G$59)\n+($Q581*'fnd base rates'!G$60)\n+($R581*'fnd base rates'!G$61)\n+($S581*'fnd base rates'!G$62)\n+($L581*'fnd base rates'!G$63)\n+($T581*VLOOKUP($W581+16,rate_basefnd,7)))\n*$V581","v":77068.045999747555},{"$f":"(($D581*'fnd base rates'!H$48)\n+($E581*'fnd base rates'!H$49)\n+($F581*'fnd base rates'!H$50)\n+($G581*'fnd base rates'!H$51)\n+($H581*'fnd base rates'!H$52)\n+($I581*'fnd base rates'!H$53)\n+($J581*'fnd base rates'!H$54)\n+($K581*'fnd base rates'!H$55)\n+($M581*'fnd base rates'!H$56)\n+($N581*'fnd base rates'!H$57)\n+($O581*'fnd base rates'!H$58)\n+($P581*'fnd base rates'!H$59)\n+($Q581*'fnd base rates'!H$60)\n+($R581*'fnd base rates'!H$61)\n+($S581*'fnd base rates'!H$62)\n+($L581*'fnd base rates'!H$63)\n+($T581*VLOOKUP($W581+16,rate_basefnd,8)))","v":263492.25799999997},{"$f":"(($D581*'fnd base rates'!I$48)\n+($E581*'fnd base rates'!I$49)\n+($F581*'fnd base rates'!I$50)\n+($G581*'fnd base rates'!I$51)\n+($H581*'fnd base rates'!I$52)\n+($I581*'fnd base rates'!I$53)\n+($J581*'fnd base rates'!I$54)\n+($K581*'fnd base rates'!I$55)\n+($M581*'fnd base rates'!I$56)\n+($N581*'fnd base rates'!I$57)\n+($O581*'fnd base rates'!I$58)\n+($P581*'fnd base rates'!I$59)\n+($Q581*'fnd base rates'!I$60)\n+($R581*'fnd base rates'!I$61)\n+($S581*'fnd base rates'!I$62)\n+($L581*'fnd base rates'!I$63)\n+($T581*VLOOKUP($W581+16,rate_basefnd,9)))\n*$V581","v":149067.94000000003},{"$f":"(($D581*'fnd base rates'!J$48)\n+($E581*'fnd base rates'!J$49)\n+($F581*'fnd base rates'!J$50)\n+($G581*'fnd base rates'!J$51)\n+($H581*'fnd base rates'!J$52)\n+($I581*'fnd base rates'!J$53)\n+($J581*'fnd base rates'!J$54)\n+($K581*'fnd base rates'!J$55)\n+($M581*'fnd base rates'!J$56)\n+($N581*'fnd base rates'!J$57)\n+($O581*'fnd base rates'!J$58)\n+($P581*'fnd base rates'!J$59)\n+($Q581*'fnd base rates'!J$60)\n+($R581*'fnd base rates'!J$61)\n+($S581*'fnd base rates'!J$62)\n+($L581*'fnd base rates'!J$63)\n+($T581*VLOOKUP($W581+16,rate_basefnd,10)))\n*$V581","v":160290.29999999999},{"$f":"(($D581*'fnd base rates'!K$48)\n+($E581*'fnd base rates'!K$49)\n+($F581*'fnd base rates'!K$50)\n+($G581*'fnd base rates'!K$51)\n+($H581*'fnd base rates'!K$52)\n+($I581*'fnd base rates'!K$53)\n+($J581*'fnd base rates'!K$54)\n+($K581*'fnd base rates'!K$55)\n+($M581*'fnd base rates'!K$56)\n+($N581*'fnd base rates'!K$57)\n+($O581*'fnd base rates'!K$58)\n+($P581*'fnd base rates'!K$59)\n+($Q581*'fnd base rates'!K$60)\n+($R581*'fnd base rates'!K$61)\n+($S581*'fnd base rates'!K$62)\n+($L581*'fnd base rates'!K$63)\n+($T581*VLOOKUP($W581+16,rate_basefnd,11)))\n*$V581","v":527324.78999848547},{"$f":"(($D581*'fnd base rates'!L$48)\n+($E581*'fnd base rates'!L$49)\n+($F581*'fnd base rates'!L$50)\n+($G581*'fnd base rates'!L$51)\n+($H581*'fnd base rates'!L$52)\n+($I581*'fnd base rates'!L$53)\n+($J581*'fnd base rates'!L$54)\n+($K581*'fnd base rates'!L$55)\n+($M581*'fnd base rates'!L$56)\n+($N581*'fnd base rates'!L$57)\n+($O581*'fnd base rates'!L$58)\n+($P581*'fnd base rates'!L$59)\n+($Q581*'fnd base rates'!L$60)\n+($R581*'fnd base rates'!L$61)\n+($S581*'fnd base rates'!L$62)\n+($L581*'fnd base rates'!L$63)\n+($T581*VLOOKUP($W581+16,rate_basefnd,12)))","v":512748.37199899025},{"$f":"(($D581*'fnd base rates'!M$48)\n+($E581*'fnd base rates'!M$49)\n+($F581*'fnd base rates'!M$50)\n+($G581*'fnd base rates'!M$51)\n+($H581*'fnd base rates'!M$52)\n+($I581*'fnd base rates'!M$53)\n+($J581*'fnd base rates'!M$54)\n+($K581*'fnd base rates'!M$55)\n+($M581*'fnd base rates'!M$56)\n+($N581*'fnd base rates'!M$57)\n+($O581*'fnd base rates'!M$58)\n+($P581*'fnd base rates'!M$59)\n+($Q581*'fnd base rates'!M$60)\n+($R581*'fnd base rates'!M$61)\n+($S581*'fnd base rates'!M$62)\n+($L581*'fnd base rates'!M$63)\n+($T581*VLOOKUP($W581+16,rate_basefnd,13)))","v":0},4676514.6059873784,null,485258258,"485","258","258",1,432,4676514.6059873784,10825]
["485",485258291,"SALEM ACADEMY",{"$f":"'fnd enro'!D582","v":0},{"$f":"'fnd enro'!E582","v":0},{"$f":"'fnd enro'!F582","v":0},{"$f":"'fnd enro'!G582","v":0},{"$f":"'fnd enro'!H582","v":0},{"$f":"'fnd enro'!I582","v":1},{"$f":"'fnd enro'!J582","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K582","v":0},{"$f":"'fnd enro'!L582","v":0},{"$f":"'fnd enro'!M582","v":0},{"$f":"'fnd enro'!N582","v":0},{"$f":"'fnd enro'!O582","v":0},{"$f":"'fnd enro'!P582","v":0},{"$f":"'fnd enro'!Q582","v":0},{"$f":"'fnd enro'!R582","v":0},{"$f":"'fnd enro'!S582","v":0},{"$f":"'fnd enro'!T582","v":0},{"$f":"'fnd enro'!W582","v":1},1,{"$f":"'fnd enro'!V582","v":1},null,{"$f":"(($D582*'fnd base rates'!C$48)\n+($E582*'fnd base rates'!C$49)\n+($F582*'fnd base rates'!C$50)\n+($G582*'fnd base rates'!C$51)\n+($H582*'fnd base rates'!C$52)\n+($I582*'fnd base rates'!C$53)\n+($J582*'fnd base rates'!C$54)\n+($K582*'fnd base rates'!C$55)\n+($M582*'fnd base rates'!C$56)\n+($N582*'fnd base rates'!C$57)\n+($O582*'fnd base rates'!C$58)\n+($P582*'fnd base rates'!C$59)\n+($Q582*'fnd base rates'!C$60)\n+($R582*'fnd base rates'!C$61)\n+($S582*'fnd base rates'!C$62)\n+($L582*'fnd base rates'!C$63)\n+($T582*VLOOKUP($W582+16,rate_basefnd,3)))\n*$V582","v":475.53037499999999},{"$f":"(($D582*'fnd base rates'!D$48)\n+($E582*'fnd base rates'!D$49)\n+($F582*'fnd base rates'!D$50)\n+($G582*'fnd base rates'!D$51)\n+($H582*'fnd base rates'!D$52)\n+($I582*'fnd base rates'!D$53)\n+($J582*'fnd base rates'!D$54)\n+($K582*'fnd base rates'!D$55)\n+($M582*'fnd base rates'!D$56)\n+($N582*'fnd base rates'!D$57)\n+($O582*'fnd base rates'!D$58)\n+($P582*'fnd base rates'!D$59)\n+($Q582*'fnd base rates'!D$60)\n+($R582*'fnd base rates'!D$61)\n+($S582*'fnd base rates'!D$62)\n+($L582*'fnd base rates'!D$63)\n+($T582*VLOOKUP($W582+16,rate_basefnd,4)))\n*$V582","v":682.27},{"$f":"(($D582*'fnd base rates'!E$48)\n+($E582*'fnd base rates'!E$49)\n+($F582*'fnd base rates'!E$50)\n+($G582*'fnd base rates'!E$51)\n+($H582*'fnd base rates'!E$52)\n+($I582*'fnd base rates'!E$53)\n+($J582*'fnd base rates'!E$54)\n+($K582*'fnd base rates'!E$55)\n+($M582*'fnd base rates'!E$56)\n+($N582*'fnd base rates'!E$57)\n+($O582*'fnd base rates'!E$58)\n+($P582*'fnd base rates'!E$59)\n+($Q582*'fnd base rates'!E$60)\n+($R582*'fnd base rates'!E$61)\n+($S582*'fnd base rates'!E$62)\n+($L582*'fnd base rates'!E$63)\n+($T582*VLOOKUP($W582+16,rate_basefnd,5)))\n*$V582","v":4371.1373750000002},{"$f":"(($D582*'fnd base rates'!F$48)\n+($E582*'fnd base rates'!F$49)\n+($F582*'fnd base rates'!F$50)\n+($G582*'fnd base rates'!F$51)\n+($H582*'fnd base rates'!F$52)\n+($I582*'fnd base rates'!F$53)\n+($J582*'fnd base rates'!F$54)\n+($K582*'fnd base rates'!F$55)\n+($M582*'fnd base rates'!F$56)\n+($N582*'fnd base rates'!F$57)\n+($O582*'fnd base rates'!F$58)\n+($P582*'fnd base rates'!F$59)\n+($Q582*'fnd base rates'!F$60)\n+($R582*'fnd base rates'!F$61)\n+($S582*'fnd base rates'!F$62)\n+($L582*'fnd base rates'!F$63)\n+($T582*VLOOKUP($W582+16,rate_basefnd,6)))\n*$V582","v":782.07362499999999},{"$f":"(($D582*'fnd base rates'!G$48)\n+($E582*'fnd base rates'!G$49)\n+($F582*'fnd base rates'!G$50)\n+($G582*'fnd base rates'!G$51)\n+($H582*'fnd base rates'!G$52)\n+($I582*'fnd base rates'!G$53)\n+($J582*'fnd base rates'!G$54)\n+($K582*'fnd base rates'!G$55)\n+($M582*'fnd base rates'!G$56)\n+($N582*'fnd base rates'!G$57)\n+($O582*'fnd base rates'!G$58)\n+($P582*'fnd base rates'!G$59)\n+($Q582*'fnd base rates'!G$60)\n+($R582*'fnd base rates'!G$61)\n+($S582*'fnd base rates'!G$62)\n+($L582*'fnd base rates'!G$63)\n+($T582*VLOOKUP($W582+16,rate_basefnd,7)))\n*$V582","v":145.69287499999999},{"$f":"(($D582*'fnd base rates'!H$48)\n+($E582*'fnd base rates'!H$49)\n+($F582*'fnd base rates'!H$50)\n+($G582*'fnd base rates'!H$51)\n+($H582*'fnd base rates'!H$52)\n+($I582*'fnd base rates'!H$53)\n+($J582*'fnd base rates'!H$54)\n+($K582*'fnd base rates'!H$55)\n+($M582*'fnd base rates'!H$56)\n+($N582*'fnd base rates'!H$57)\n+($O582*'fnd base rates'!H$58)\n+($P582*'fnd base rates'!H$59)\n+($Q582*'fnd base rates'!H$60)\n+($R582*'fnd base rates'!H$61)\n+($S582*'fnd base rates'!H$62)\n+($L582*'fnd base rates'!H$63)\n+($T582*VLOOKUP($W582+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D582*'fnd base rates'!I$48)\n+($E582*'fnd base rates'!I$49)\n+($F582*'fnd base rates'!I$50)\n+($G582*'fnd base rates'!I$51)\n+($H582*'fnd base rates'!I$52)\n+($I582*'fnd base rates'!I$53)\n+($J582*'fnd base rates'!I$54)\n+($K582*'fnd base rates'!I$55)\n+($M582*'fnd base rates'!I$56)\n+($N582*'fnd base rates'!I$57)\n+($O582*'fnd base rates'!I$58)\n+($P582*'fnd base rates'!I$59)\n+($Q582*'fnd base rates'!I$60)\n+($R582*'fnd base rates'!I$61)\n+($S582*'fnd base rates'!I$62)\n+($L582*'fnd base rates'!I$63)\n+($T582*VLOOKUP($W582+16,rate_basefnd,9)))\n*$V582","v":379.85},{"$f":"(($D582*'fnd base rates'!J$48)\n+($E582*'fnd base rates'!J$49)\n+($F582*'fnd base rates'!J$50)\n+($G582*'fnd base rates'!J$51)\n+($H582*'fnd base rates'!J$52)\n+($I582*'fnd base rates'!J$53)\n+($J582*'fnd base rates'!J$54)\n+($K582*'fnd base rates'!J$55)\n+($M582*'fnd base rates'!J$56)\n+($N582*'fnd base rates'!J$57)\n+($O582*'fnd base rates'!J$58)\n+($P582*'fnd base rates'!J$59)\n+($Q582*'fnd base rates'!J$60)\n+($R582*'fnd base rates'!J$61)\n+($S582*'fnd base rates'!J$62)\n+($L582*'fnd base rates'!J$63)\n+($T582*VLOOKUP($W582+16,rate_basefnd,10)))\n*$V582","v":511.66},{"$f":"(($D582*'fnd base rates'!K$48)\n+($E582*'fnd base rates'!K$49)\n+($F582*'fnd base rates'!K$50)\n+($G582*'fnd base rates'!K$51)\n+($H582*'fnd base rates'!K$52)\n+($I582*'fnd base rates'!K$53)\n+($J582*'fnd base rates'!K$54)\n+($K582*'fnd base rates'!K$55)\n+($M582*'fnd base rates'!K$56)\n+($N582*'fnd base rates'!K$57)\n+($O582*'fnd base rates'!K$58)\n+($P582*'fnd base rates'!K$59)\n+($Q582*'fnd base rates'!K$60)\n+($R582*'fnd base rates'!K$61)\n+($S582*'fnd base rates'!K$62)\n+($L582*'fnd base rates'!K$63)\n+($T582*VLOOKUP($W582+16,rate_basefnd,11)))\n*$V582","v":1022.40425},{"$f":"(($D582*'fnd base rates'!L$48)\n+($E582*'fnd base rates'!L$49)\n+($F582*'fnd base rates'!L$50)\n+($G582*'fnd base rates'!L$51)\n+($H582*'fnd base rates'!L$52)\n+($I582*'fnd base rates'!L$53)\n+($J582*'fnd base rates'!L$54)\n+($K582*'fnd base rates'!L$55)\n+($M582*'fnd base rates'!L$56)\n+($N582*'fnd base rates'!L$57)\n+($O582*'fnd base rates'!L$58)\n+($P582*'fnd base rates'!L$59)\n+($Q582*'fnd base rates'!L$60)\n+($R582*'fnd base rates'!L$61)\n+($S582*'fnd base rates'!L$62)\n+($L582*'fnd base rates'!L$63)\n+($T582*VLOOKUP($W582+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D582*'fnd base rates'!M$48)\n+($E582*'fnd base rates'!M$49)\n+($F582*'fnd base rates'!M$50)\n+($G582*'fnd base rates'!M$51)\n+($H582*'fnd base rates'!M$52)\n+($I582*'fnd base rates'!M$53)\n+($J582*'fnd base rates'!M$54)\n+($K582*'fnd base rates'!M$55)\n+($M582*'fnd base rates'!M$56)\n+($N582*'fnd base rates'!M$57)\n+($O582*'fnd base rates'!M$58)\n+($P582*'fnd base rates'!M$59)\n+($Q582*'fnd base rates'!M$60)\n+($R582*'fnd base rates'!M$61)\n+($S582*'fnd base rates'!M$62)\n+($L582*'fnd base rates'!M$63)\n+($T582*VLOOKUP($W582+16,rate_basefnd,13)))","v":0},10127.286125000001,null,485258291,"485","258","291",1,1,10127.286125000001,10127]
["485",485258675,"SALEM ACADEMY",{"$f":"'fnd enro'!D583","v":0},{"$f":"'fnd enro'!E583","v":0},{"$f":"'fnd enro'!F583","v":0},{"$f":"'fnd enro'!G583","v":0},{"$f":"'fnd enro'!H583","v":0},{"$f":"'fnd enro'!I583","v":2},{"$f":"'fnd enro'!J583","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K583","v":0},{"$f":"'fnd enro'!L583","v":0},{"$f":"'fnd enro'!M583","v":0},{"$f":"'fnd enro'!N583","v":0},{"$f":"'fnd enro'!O583","v":0},{"$f":"'fnd enro'!P583","v":0},{"$f":"'fnd enro'!Q583","v":0},{"$f":"'fnd enro'!R583","v":0},{"$f":"'fnd enro'!S583","v":0},{"$f":"'fnd enro'!T583","v":2},{"$f":"'fnd enro'!W583","v":2},1,{"$f":"'fnd enro'!V583","v":10},null,{"$f":"(($D583*'fnd base rates'!C$48)\n+($E583*'fnd base rates'!C$49)\n+($F583*'fnd base rates'!C$50)\n+($G583*'fnd base rates'!C$51)\n+($H583*'fnd base rates'!C$52)\n+($I583*'fnd base rates'!C$53)\n+($J583*'fnd base rates'!C$54)\n+($K583*'fnd base rates'!C$55)\n+($M583*'fnd base rates'!C$56)\n+($N583*'fnd base rates'!C$57)\n+($O583*'fnd base rates'!C$58)\n+($P583*'fnd base rates'!C$59)\n+($Q583*'fnd base rates'!C$60)\n+($R583*'fnd base rates'!C$61)\n+($S583*'fnd base rates'!C$62)\n+($L583*'fnd base rates'!C$63)\n+($T583*VLOOKUP($W583+16,rate_basefnd,3)))\n*$V583","v":951.06074999999998},{"$f":"(($D583*'fnd base rates'!D$48)\n+($E583*'fnd base rates'!D$49)\n+($F583*'fnd base rates'!D$50)\n+($G583*'fnd base rates'!D$51)\n+($H583*'fnd base rates'!D$52)\n+($I583*'fnd base rates'!D$53)\n+($J583*'fnd base rates'!D$54)\n+($K583*'fnd base rates'!D$55)\n+($M583*'fnd base rates'!D$56)\n+($N583*'fnd base rates'!D$57)\n+($O583*'fnd base rates'!D$58)\n+($P583*'fnd base rates'!D$59)\n+($Q583*'fnd base rates'!D$60)\n+($R583*'fnd base rates'!D$61)\n+($S583*'fnd base rates'!D$62)\n+($L583*'fnd base rates'!D$63)\n+($T583*VLOOKUP($W583+16,rate_basefnd,4)))\n*$V583","v":1364.54},{"$f":"(($D583*'fnd base rates'!E$48)\n+($E583*'fnd base rates'!E$49)\n+($F583*'fnd base rates'!E$50)\n+($G583*'fnd base rates'!E$51)\n+($H583*'fnd base rates'!E$52)\n+($I583*'fnd base rates'!E$53)\n+($J583*'fnd base rates'!E$54)\n+($K583*'fnd base rates'!E$55)\n+($M583*'fnd base rates'!E$56)\n+($N583*'fnd base rates'!E$57)\n+($O583*'fnd base rates'!E$58)\n+($P583*'fnd base rates'!E$59)\n+($Q583*'fnd base rates'!E$60)\n+($R583*'fnd base rates'!E$61)\n+($S583*'fnd base rates'!E$62)\n+($L583*'fnd base rates'!E$63)\n+($T583*VLOOKUP($W583+16,rate_basefnd,5)))\n*$V583","v":14950.403949876938},{"$f":"(($D583*'fnd base rates'!F$48)\n+($E583*'fnd base rates'!F$49)\n+($F583*'fnd base rates'!F$50)\n+($G583*'fnd base rates'!F$51)\n+($H583*'fnd base rates'!F$52)\n+($I583*'fnd base rates'!F$53)\n+($J583*'fnd base rates'!F$54)\n+($K583*'fnd base rates'!F$55)\n+($M583*'fnd base rates'!F$56)\n+($N583*'fnd base rates'!F$57)\n+($O583*'fnd base rates'!F$58)\n+($P583*'fnd base rates'!F$59)\n+($Q583*'fnd base rates'!F$60)\n+($R583*'fnd base rates'!F$61)\n+($S583*'fnd base rates'!F$62)\n+($L583*'fnd base rates'!F$63)\n+($T583*VLOOKUP($W583+16,rate_basefnd,6)))\n*$V583","v":1564.14725},{"$f":"(($D583*'fnd base rates'!G$48)\n+($E583*'fnd base rates'!G$49)\n+($F583*'fnd base rates'!G$50)\n+($G583*'fnd base rates'!G$51)\n+($H583*'fnd base rates'!G$52)\n+($I583*'fnd base rates'!G$53)\n+($J583*'fnd base rates'!G$54)\n+($K583*'fnd base rates'!G$55)\n+($M583*'fnd base rates'!G$56)\n+($N583*'fnd base rates'!G$57)\n+($O583*'fnd base rates'!G$58)\n+($P583*'fnd base rates'!G$59)\n+($Q583*'fnd base rates'!G$60)\n+($R583*'fnd base rates'!G$61)\n+($S583*'fnd base rates'!G$62)\n+($L583*'fnd base rates'!G$63)\n+($T583*VLOOKUP($W583+16,rate_basefnd,7)))\n*$V583","v":450.56854999684452},{"$f":"(($D583*'fnd base rates'!H$48)\n+($E583*'fnd base rates'!H$49)\n+($F583*'fnd base rates'!H$50)\n+($G583*'fnd base rates'!H$51)\n+($H583*'fnd base rates'!H$52)\n+($I583*'fnd base rates'!H$53)\n+($J583*'fnd base rates'!H$54)\n+($K583*'fnd base rates'!H$55)\n+($M583*'fnd base rates'!H$56)\n+($N583*'fnd base rates'!H$57)\n+($O583*'fnd base rates'!H$58)\n+($P583*'fnd base rates'!H$59)\n+($Q583*'fnd base rates'!H$60)\n+($R583*'fnd base rates'!H$61)\n+($S583*'fnd base rates'!H$62)\n+($L583*'fnd base rates'!H$63)\n+($T583*VLOOKUP($W583+16,rate_basefnd,8)))","v":1476.1279999999999},{"$f":"(($D583*'fnd base rates'!I$48)\n+($E583*'fnd base rates'!I$49)\n+($F583*'fnd base rates'!I$50)\n+($G583*'fnd base rates'!I$51)\n+($H583*'fnd base rates'!I$52)\n+($I583*'fnd base rates'!I$53)\n+($J583*'fnd base rates'!I$54)\n+($K583*'fnd base rates'!I$55)\n+($M583*'fnd base rates'!I$56)\n+($N583*'fnd base rates'!I$57)\n+($O583*'fnd base rates'!I$58)\n+($P583*'fnd base rates'!I$59)\n+($Q583*'fnd base rates'!I$60)\n+($R583*'fnd base rates'!I$61)\n+($S583*'fnd base rates'!I$62)\n+($L583*'fnd base rates'!I$63)\n+($T583*VLOOKUP($W583+16,rate_basefnd,9)))\n*$V583","v":759.7},{"$f":"(($D583*'fnd base rates'!J$48)\n+($E583*'fnd base rates'!J$49)\n+($F583*'fnd base rates'!J$50)\n+($G583*'fnd base rates'!J$51)\n+($H583*'fnd base rates'!J$52)\n+($I583*'fnd base rates'!J$53)\n+($J583*'fnd base rates'!J$54)\n+($K583*'fnd base rates'!J$55)\n+($M583*'fnd base rates'!J$56)\n+($N583*'fnd base rates'!J$57)\n+($O583*'fnd base rates'!J$58)\n+($P583*'fnd base rates'!J$59)\n+($Q583*'fnd base rates'!J$60)\n+($R583*'fnd base rates'!J$61)\n+($S583*'fnd base rates'!J$62)\n+($L583*'fnd base rates'!J$63)\n+($T583*VLOOKUP($W583+16,rate_basefnd,10)))\n*$V583","v":1023.32},{"$f":"(($D583*'fnd base rates'!K$48)\n+($E583*'fnd base rates'!K$49)\n+($F583*'fnd base rates'!K$50)\n+($G583*'fnd base rates'!K$51)\n+($H583*'fnd base rates'!K$52)\n+($I583*'fnd base rates'!K$53)\n+($J583*'fnd base rates'!K$54)\n+($K583*'fnd base rates'!K$55)\n+($M583*'fnd base rates'!K$56)\n+($N583*'fnd base rates'!K$57)\n+($O583*'fnd base rates'!K$58)\n+($P583*'fnd base rates'!K$59)\n+($Q583*'fnd base rates'!K$60)\n+($R583*'fnd base rates'!K$61)\n+($S583*'fnd base rates'!K$62)\n+($L583*'fnd base rates'!K$63)\n+($T583*VLOOKUP($W583+16,rate_basefnd,11)))\n*$V583","v":2999.9052999810674},{"$f":"(($D583*'fnd base rates'!L$48)\n+($E583*'fnd base rates'!L$49)\n+($F583*'fnd base rates'!L$50)\n+($G583*'fnd base rates'!L$51)\n+($H583*'fnd base rates'!L$52)\n+($I583*'fnd base rates'!L$53)\n+($J583*'fnd base rates'!L$54)\n+($K583*'fnd base rates'!L$55)\n+($M583*'fnd base rates'!L$56)\n+($N583*'fnd base rates'!L$57)\n+($O583*'fnd base rates'!L$58)\n+($P583*'fnd base rates'!L$59)\n+($Q583*'fnd base rates'!L$60)\n+($R583*'fnd base rates'!L$61)\n+($S583*'fnd base rates'!L$62)\n+($L583*'fnd base rates'!L$63)\n+($T583*VLOOKUP($W583+16,rate_basefnd,12)))","v":2673.9384499873781},{"$f":"(($D583*'fnd base rates'!M$48)\n+($E583*'fnd base rates'!M$49)\n+($F583*'fnd base rates'!M$50)\n+($G583*'fnd base rates'!M$51)\n+($H583*'fnd base rates'!M$52)\n+($I583*'fnd base rates'!M$53)\n+($J583*'fnd base rates'!M$54)\n+($K583*'fnd base rates'!M$55)\n+($M583*'fnd base rates'!M$56)\n+($N583*'fnd base rates'!M$57)\n+($O583*'fnd base rates'!M$58)\n+($P583*'fnd base rates'!M$59)\n+($Q583*'fnd base rates'!M$60)\n+($R583*'fnd base rates'!M$61)\n+($S583*'fnd base rates'!M$62)\n+($L583*'fnd base rates'!M$63)\n+($T583*VLOOKUP($W583+16,rate_basefnd,13)))","v":0},28213.712249842232,null,485258675,"485","258","675",1,2,28213.712249842232,14107]
["486",486348110,"SEVEN HILLS",{"$f":"'fnd enro'!D584","v":0},{"$f":"'fnd enro'!E584","v":0},{"$f":"'fnd enro'!F584","v":0},{"$f":"'fnd enro'!G584","v":0},{"$f":"'fnd enro'!H584","v":1},{"$f":"'fnd enro'!I584","v":0},{"$f":"'fnd enro'!J584","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K584","v":0},{"$f":"'fnd enro'!L584","v":0},{"$f":"'fnd enro'!M584","v":0},{"$f":"'fnd enro'!N584","v":0},{"$f":"'fnd enro'!O584","v":0},{"$f":"'fnd enro'!P584","v":0},{"$f":"'fnd enro'!Q584","v":0},{"$f":"'fnd enro'!R584","v":0},{"$f":"'fnd enro'!S584","v":0},{"$f":"'fnd enro'!T584","v":1},{"$f":"'fnd enro'!W584","v":1},1,{"$f":"'fnd enro'!V584","v":10},null,{"$f":"(($D584*'fnd base rates'!C$48)\n+($E584*'fnd base rates'!C$49)\n+($F584*'fnd base rates'!C$50)\n+($G584*'fnd base rates'!C$51)\n+($H584*'fnd base rates'!C$52)\n+($I584*'fnd base rates'!C$53)\n+($J584*'fnd base rates'!C$54)\n+($K584*'fnd base rates'!C$55)\n+($M584*'fnd base rates'!C$56)\n+($N584*'fnd base rates'!C$57)\n+($O584*'fnd base rates'!C$58)\n+($P584*'fnd base rates'!C$59)\n+($Q584*'fnd base rates'!C$60)\n+($R584*'fnd base rates'!C$61)\n+($S584*'fnd base rates'!C$62)\n+($L584*'fnd base rates'!C$63)\n+($T584*VLOOKUP($W584+16,rate_basefnd,3)))\n*$V584","v":475.53037499999999},{"$f":"(($D584*'fnd base rates'!D$48)\n+($E584*'fnd base rates'!D$49)\n+($F584*'fnd base rates'!D$50)\n+($G584*'fnd base rates'!D$51)\n+($H584*'fnd base rates'!D$52)\n+($I584*'fnd base rates'!D$53)\n+($J584*'fnd base rates'!D$54)\n+($K584*'fnd base rates'!D$55)\n+($M584*'fnd base rates'!D$56)\n+($N584*'fnd base rates'!D$57)\n+($O584*'fnd base rates'!D$58)\n+($P584*'fnd base rates'!D$59)\n+($Q584*'fnd base rates'!D$60)\n+($R584*'fnd base rates'!D$61)\n+($S584*'fnd base rates'!D$62)\n+($L584*'fnd base rates'!D$63)\n+($T584*VLOOKUP($W584+16,rate_basefnd,4)))\n*$V584","v":682.27},{"$f":"(($D584*'fnd base rates'!E$48)\n+($E584*'fnd base rates'!E$49)\n+($F584*'fnd base rates'!E$50)\n+($G584*'fnd base rates'!E$51)\n+($H584*'fnd base rates'!E$52)\n+($I584*'fnd base rates'!E$53)\n+($J584*'fnd base rates'!E$54)\n+($K584*'fnd base rates'!E$55)\n+($M584*'fnd base rates'!E$56)\n+($N584*'fnd base rates'!E$57)\n+($O584*'fnd base rates'!E$58)\n+($P584*'fnd base rates'!E$59)\n+($Q584*'fnd base rates'!E$60)\n+($R584*'fnd base rates'!E$61)\n+($S584*'fnd base rates'!E$62)\n+($L584*'fnd base rates'!E$63)\n+($T584*VLOOKUP($W584+16,rate_basefnd,5)))\n*$V584","v":6179.6919749384688},{"$f":"(($D584*'fnd base rates'!F$48)\n+($E584*'fnd base rates'!F$49)\n+($F584*'fnd base rates'!F$50)\n+($G584*'fnd base rates'!F$51)\n+($H584*'fnd base rates'!F$52)\n+($I584*'fnd base rates'!F$53)\n+($J584*'fnd base rates'!F$54)\n+($K584*'fnd base rates'!F$55)\n+($M584*'fnd base rates'!F$56)\n+($N584*'fnd base rates'!F$57)\n+($O584*'fnd base rates'!F$58)\n+($P584*'fnd base rates'!F$59)\n+($Q584*'fnd base rates'!F$60)\n+($R584*'fnd base rates'!F$61)\n+($S584*'fnd base rates'!F$62)\n+($L584*'fnd base rates'!F$63)\n+($T584*VLOOKUP($W584+16,rate_basefnd,6)))\n*$V584","v":878.813625},{"$f":"(($D584*'fnd base rates'!G$48)\n+($E584*'fnd base rates'!G$49)\n+($F584*'fnd base rates'!G$50)\n+($G584*'fnd base rates'!G$51)\n+($H584*'fnd base rates'!G$52)\n+($I584*'fnd base rates'!G$53)\n+($J584*'fnd base rates'!G$54)\n+($K584*'fnd base rates'!G$55)\n+($M584*'fnd base rates'!G$56)\n+($N584*'fnd base rates'!G$57)\n+($O584*'fnd base rates'!G$58)\n+($P584*'fnd base rates'!G$59)\n+($Q584*'fnd base rates'!G$60)\n+($R584*'fnd base rates'!G$61)\n+($S584*'fnd base rates'!G$62)\n+($L584*'fnd base rates'!G$63)\n+($T584*VLOOKUP($W584+16,rate_basefnd,7)))\n*$V584","v":229.36427499842227},{"$f":"(($D584*'fnd base rates'!H$48)\n+($E584*'fnd base rates'!H$49)\n+($F584*'fnd base rates'!H$50)\n+($G584*'fnd base rates'!H$51)\n+($H584*'fnd base rates'!H$52)\n+($I584*'fnd base rates'!H$53)\n+($J584*'fnd base rates'!H$54)\n+($K584*'fnd base rates'!H$55)\n+($M584*'fnd base rates'!H$56)\n+($N584*'fnd base rates'!H$57)\n+($O584*'fnd base rates'!H$58)\n+($P584*'fnd base rates'!H$59)\n+($Q584*'fnd base rates'!H$60)\n+($R584*'fnd base rates'!H$61)\n+($S584*'fnd base rates'!H$62)\n+($L584*'fnd base rates'!H$63)\n+($T584*VLOOKUP($W584+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D584*'fnd base rates'!I$48)\n+($E584*'fnd base rates'!I$49)\n+($F584*'fnd base rates'!I$50)\n+($G584*'fnd base rates'!I$51)\n+($H584*'fnd base rates'!I$52)\n+($I584*'fnd base rates'!I$53)\n+($J584*'fnd base rates'!I$54)\n+($K584*'fnd base rates'!I$55)\n+($M584*'fnd base rates'!I$56)\n+($N584*'fnd base rates'!I$57)\n+($O584*'fnd base rates'!I$58)\n+($P584*'fnd base rates'!I$59)\n+($Q584*'fnd base rates'!I$60)\n+($R584*'fnd base rates'!I$61)\n+($S584*'fnd base rates'!I$62)\n+($L584*'fnd base rates'!I$63)\n+($T584*VLOOKUP($W584+16,rate_basefnd,9)))\n*$V584","v":303.02},{"$f":"(($D584*'fnd base rates'!J$48)\n+($E584*'fnd base rates'!J$49)\n+($F584*'fnd base rates'!J$50)\n+($G584*'fnd base rates'!J$51)\n+($H584*'fnd base rates'!J$52)\n+($I584*'fnd base rates'!J$53)\n+($J584*'fnd base rates'!J$54)\n+($K584*'fnd base rates'!J$55)\n+($M584*'fnd base rates'!J$56)\n+($N584*'fnd base rates'!J$57)\n+($O584*'fnd base rates'!J$58)\n+($P584*'fnd base rates'!J$59)\n+($Q584*'fnd base rates'!J$60)\n+($R584*'fnd base rates'!J$61)\n+($S584*'fnd base rates'!J$62)\n+($L584*'fnd base rates'!J$63)\n+($T584*VLOOKUP($W584+16,rate_basefnd,10)))\n*$V584","v":221.89},{"$f":"(($D584*'fnd base rates'!K$48)\n+($E584*'fnd base rates'!K$49)\n+($F584*'fnd base rates'!K$50)\n+($G584*'fnd base rates'!K$51)\n+($H584*'fnd base rates'!K$52)\n+($I584*'fnd base rates'!K$53)\n+($J584*'fnd base rates'!K$54)\n+($K584*'fnd base rates'!K$55)\n+($M584*'fnd base rates'!K$56)\n+($N584*'fnd base rates'!K$57)\n+($O584*'fnd base rates'!K$58)\n+($P584*'fnd base rates'!K$59)\n+($Q584*'fnd base rates'!K$60)\n+($R584*'fnd base rates'!K$61)\n+($S584*'fnd base rates'!K$62)\n+($L584*'fnd base rates'!K$63)\n+($T584*VLOOKUP($W584+16,rate_basefnd,11)))\n*$V584","v":1528.5726499905336},{"$f":"(($D584*'fnd base rates'!L$48)\n+($E584*'fnd base rates'!L$49)\n+($F584*'fnd base rates'!L$50)\n+($G584*'fnd base rates'!L$51)\n+($H584*'fnd base rates'!L$52)\n+($I584*'fnd base rates'!L$53)\n+($J584*'fnd base rates'!L$54)\n+($K584*'fnd base rates'!L$55)\n+($M584*'fnd base rates'!L$56)\n+($N584*'fnd base rates'!L$57)\n+($O584*'fnd base rates'!L$58)\n+($P584*'fnd base rates'!L$59)\n+($Q584*'fnd base rates'!L$60)\n+($R584*'fnd base rates'!L$61)\n+($S584*'fnd base rates'!L$62)\n+($L584*'fnd base rates'!L$63)\n+($T584*VLOOKUP($W584+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D584*'fnd base rates'!M$48)\n+($E584*'fnd base rates'!M$49)\n+($F584*'fnd base rates'!M$50)\n+($G584*'fnd base rates'!M$51)\n+($H584*'fnd base rates'!M$52)\n+($I584*'fnd base rates'!M$53)\n+($J584*'fnd base rates'!M$54)\n+($K584*'fnd base rates'!M$55)\n+($M584*'fnd base rates'!M$56)\n+($N584*'fnd base rates'!M$57)\n+($O584*'fnd base rates'!M$58)\n+($P584*'fnd base rates'!M$59)\n+($Q584*'fnd base rates'!M$60)\n+($R584*'fnd base rates'!M$61)\n+($S584*'fnd base rates'!M$62)\n+($L584*'fnd base rates'!M$63)\n+($T584*VLOOKUP($W584+16,rate_basefnd,13)))","v":0},12389.976124921115,null,486348110,"486","348","110",1,1,12389.976124921115,12390]
["486",486348151,"SEVEN HILLS",{"$f":"'fnd enro'!D585","v":0},{"$f":"'fnd enro'!E585","v":0},{"$f":"'fnd enro'!F585","v":0},{"$f":"'fnd enro'!G585","v":2},{"$f":"'fnd enro'!H585","v":0},{"$f":"'fnd enro'!I585","v":0},{"$f":"'fnd enro'!J585","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K585","v":0},{"$f":"'fnd enro'!L585","v":0},{"$f":"'fnd enro'!M585","v":0},{"$f":"'fnd enro'!N585","v":0},{"$f":"'fnd enro'!O585","v":0},{"$f":"'fnd enro'!P585","v":1},{"$f":"'fnd enro'!Q585","v":0},{"$f":"'fnd enro'!R585","v":0},{"$f":"'fnd enro'!S585","v":0},{"$f":"'fnd enro'!T585","v":0},{"$f":"'fnd enro'!W585","v":2},1,{"$f":"'fnd enro'!V585","v":1},null,{"$f":"(($D585*'fnd base rates'!C$48)\n+($E585*'fnd base rates'!C$49)\n+($F585*'fnd base rates'!C$50)\n+($G585*'fnd base rates'!C$51)\n+($H585*'fnd base rates'!C$52)\n+($I585*'fnd base rates'!C$53)\n+($J585*'fnd base rates'!C$54)\n+($K585*'fnd base rates'!C$55)\n+($M585*'fnd base rates'!C$56)\n+($N585*'fnd base rates'!C$57)\n+($O585*'fnd base rates'!C$58)\n+($P585*'fnd base rates'!C$59)\n+($Q585*'fnd base rates'!C$60)\n+($R585*'fnd base rates'!C$61)\n+($S585*'fnd base rates'!C$62)\n+($L585*'fnd base rates'!C$63)\n+($T585*VLOOKUP($W585+16,rate_basefnd,3)))\n*$V585","v":1039.47075},{"$f":"(($D585*'fnd base rates'!D$48)\n+($E585*'fnd base rates'!D$49)\n+($F585*'fnd base rates'!D$50)\n+($G585*'fnd base rates'!D$51)\n+($H585*'fnd base rates'!D$52)\n+($I585*'fnd base rates'!D$53)\n+($J585*'fnd base rates'!D$54)\n+($K585*'fnd base rates'!D$55)\n+($M585*'fnd base rates'!D$56)\n+($N585*'fnd base rates'!D$57)\n+($O585*'fnd base rates'!D$58)\n+($P585*'fnd base rates'!D$59)\n+($Q585*'fnd base rates'!D$60)\n+($R585*'fnd base rates'!D$61)\n+($S585*'fnd base rates'!D$62)\n+($L585*'fnd base rates'!D$63)\n+($T585*VLOOKUP($W585+16,rate_basefnd,4)))\n*$V585","v":1519.25},{"$f":"(($D585*'fnd base rates'!E$48)\n+($E585*'fnd base rates'!E$49)\n+($F585*'fnd base rates'!E$50)\n+($G585*'fnd base rates'!E$51)\n+($H585*'fnd base rates'!E$52)\n+($I585*'fnd base rates'!E$53)\n+($J585*'fnd base rates'!E$54)\n+($K585*'fnd base rates'!E$55)\n+($M585*'fnd base rates'!E$56)\n+($N585*'fnd base rates'!E$57)\n+($O585*'fnd base rates'!E$58)\n+($P585*'fnd base rates'!E$59)\n+($Q585*'fnd base rates'!E$60)\n+($R585*'fnd base rates'!E$61)\n+($S585*'fnd base rates'!E$62)\n+($L585*'fnd base rates'!E$63)\n+($T585*VLOOKUP($W585+16,rate_basefnd,5)))\n*$V585","v":7984.9947499999998},{"$f":"(($D585*'fnd base rates'!F$48)\n+($E585*'fnd base rates'!F$49)\n+($F585*'fnd base rates'!F$50)\n+($G585*'fnd base rates'!F$51)\n+($H585*'fnd base rates'!F$52)\n+($I585*'fnd base rates'!F$53)\n+($J585*'fnd base rates'!F$54)\n+($K585*'fnd base rates'!F$55)\n+($M585*'fnd base rates'!F$56)\n+($N585*'fnd base rates'!F$57)\n+($O585*'fnd base rates'!F$58)\n+($P585*'fnd base rates'!F$59)\n+($Q585*'fnd base rates'!F$60)\n+($R585*'fnd base rates'!F$61)\n+($S585*'fnd base rates'!F$62)\n+($L585*'fnd base rates'!F$63)\n+($T585*VLOOKUP($W585+16,rate_basefnd,6)))\n*$V585","v":2361.91725},{"$f":"(($D585*'fnd base rates'!G$48)\n+($E585*'fnd base rates'!G$49)\n+($F585*'fnd base rates'!G$50)\n+($G585*'fnd base rates'!G$51)\n+($H585*'fnd base rates'!G$52)\n+($I585*'fnd base rates'!G$53)\n+($J585*'fnd base rates'!G$54)\n+($K585*'fnd base rates'!G$55)\n+($M585*'fnd base rates'!G$56)\n+($N585*'fnd base rates'!G$57)\n+($O585*'fnd base rates'!G$58)\n+($P585*'fnd base rates'!G$59)\n+($Q585*'fnd base rates'!G$60)\n+($R585*'fnd base rates'!G$61)\n+($S585*'fnd base rates'!G$62)\n+($L585*'fnd base rates'!G$63)\n+($T585*VLOOKUP($W585+16,rate_basefnd,7)))\n*$V585","v":322.92574999999999},{"$f":"(($D585*'fnd base rates'!H$48)\n+($E585*'fnd base rates'!H$49)\n+($F585*'fnd base rates'!H$50)\n+($G585*'fnd base rates'!H$51)\n+($H585*'fnd base rates'!H$52)\n+($I585*'fnd base rates'!H$53)\n+($J585*'fnd base rates'!H$54)\n+($K585*'fnd base rates'!H$55)\n+($M585*'fnd base rates'!H$56)\n+($N585*'fnd base rates'!H$57)\n+($O585*'fnd base rates'!H$58)\n+($P585*'fnd base rates'!H$59)\n+($Q585*'fnd base rates'!H$60)\n+($R585*'fnd base rates'!H$61)\n+($S585*'fnd base rates'!H$62)\n+($L585*'fnd base rates'!H$63)\n+($T585*VLOOKUP($W585+16,rate_basefnd,8)))","v":1043.278},{"$f":"(($D585*'fnd base rates'!I$48)\n+($E585*'fnd base rates'!I$49)\n+($F585*'fnd base rates'!I$50)\n+($G585*'fnd base rates'!I$51)\n+($H585*'fnd base rates'!I$52)\n+($I585*'fnd base rates'!I$53)\n+($J585*'fnd base rates'!I$54)\n+($K585*'fnd base rates'!I$55)\n+($M585*'fnd base rates'!I$56)\n+($N585*'fnd base rates'!I$57)\n+($O585*'fnd base rates'!I$58)\n+($P585*'fnd base rates'!I$59)\n+($Q585*'fnd base rates'!I$60)\n+($R585*'fnd base rates'!I$61)\n+($S585*'fnd base rates'!I$62)\n+($L585*'fnd base rates'!I$63)\n+($T585*VLOOKUP($W585+16,rate_basefnd,9)))\n*$V585","v":521.6},{"$f":"(($D585*'fnd base rates'!J$48)\n+($E585*'fnd base rates'!J$49)\n+($F585*'fnd base rates'!J$50)\n+($G585*'fnd base rates'!J$51)\n+($H585*'fnd base rates'!J$52)\n+($I585*'fnd base rates'!J$53)\n+($J585*'fnd base rates'!J$54)\n+($K585*'fnd base rates'!J$55)\n+($M585*'fnd base rates'!J$56)\n+($N585*'fnd base rates'!J$57)\n+($O585*'fnd base rates'!J$58)\n+($P585*'fnd base rates'!J$59)\n+($Q585*'fnd base rates'!J$60)\n+($R585*'fnd base rates'!J$61)\n+($S585*'fnd base rates'!J$62)\n+($L585*'fnd base rates'!J$63)\n+($T585*VLOOKUP($W585+16,rate_basefnd,10)))\n*$V585","v":293.78000000000003},{"$f":"(($D585*'fnd base rates'!K$48)\n+($E585*'fnd base rates'!K$49)\n+($F585*'fnd base rates'!K$50)\n+($G585*'fnd base rates'!K$51)\n+($H585*'fnd base rates'!K$52)\n+($I585*'fnd base rates'!K$53)\n+($J585*'fnd base rates'!K$54)\n+($K585*'fnd base rates'!K$55)\n+($M585*'fnd base rates'!K$56)\n+($N585*'fnd base rates'!K$57)\n+($O585*'fnd base rates'!K$58)\n+($P585*'fnd base rates'!K$59)\n+($Q585*'fnd base rates'!K$60)\n+($R585*'fnd base rates'!K$61)\n+($S585*'fnd base rates'!K$62)\n+($L585*'fnd base rates'!K$63)\n+($T585*VLOOKUP($W585+16,rate_basefnd,11)))\n*$V585","v":2221.0884999999998},{"$f":"(($D585*'fnd base rates'!L$48)\n+($E585*'fnd base rates'!L$49)\n+($F585*'fnd base rates'!L$50)\n+($G585*'fnd base rates'!L$51)\n+($H585*'fnd base rates'!L$52)\n+($I585*'fnd base rates'!L$53)\n+($J585*'fnd base rates'!L$54)\n+($K585*'fnd base rates'!L$55)\n+($M585*'fnd base rates'!L$56)\n+($N585*'fnd base rates'!L$57)\n+($O585*'fnd base rates'!L$58)\n+($P585*'fnd base rates'!L$59)\n+($Q585*'fnd base rates'!L$60)\n+($R585*'fnd base rates'!L$61)\n+($S585*'fnd base rates'!L$62)\n+($L585*'fnd base rates'!L$63)\n+($T585*VLOOKUP($W585+16,rate_basefnd,12)))","v":2422.7972500000001},{"$f":"(($D585*'fnd base rates'!M$48)\n+($E585*'fnd base rates'!M$49)\n+($F585*'fnd base rates'!M$50)\n+($G585*'fnd base rates'!M$51)\n+($H585*'fnd base rates'!M$52)\n+($I585*'fnd base rates'!M$53)\n+($J585*'fnd base rates'!M$54)\n+($K585*'fnd base rates'!M$55)\n+($M585*'fnd base rates'!M$56)\n+($N585*'fnd base rates'!M$57)\n+($O585*'fnd base rates'!M$58)\n+($P585*'fnd base rates'!M$59)\n+($Q585*'fnd base rates'!M$60)\n+($R585*'fnd base rates'!M$61)\n+($S585*'fnd base rates'!M$62)\n+($L585*'fnd base rates'!M$63)\n+($T585*VLOOKUP($W585+16,rate_basefnd,13)))","v":0},19731.10225,null,486348151,"486","348","151",1,2,19731.10225,9866]
["486",486348186,"SEVEN HILLS",{"$f":"'fnd enro'!D586","v":0},{"$f":"'fnd enro'!E586","v":0},{"$f":"'fnd enro'!F586","v":0},{"$f":"'fnd enro'!G586","v":1},{"$f":"'fnd enro'!H586","v":0},{"$f":"'fnd enro'!I586","v":0},{"$f":"'fnd enro'!J586","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K586","v":0},{"$f":"'fnd enro'!L586","v":0},{"$f":"'fnd enro'!M586","v":0},{"$f":"'fnd enro'!N586","v":0},{"$f":"'fnd enro'!O586","v":0},{"$f":"'fnd enro'!P586","v":1},{"$f":"'fnd enro'!Q586","v":0},{"$f":"'fnd enro'!R586","v":0},{"$f":"'fnd enro'!S586","v":0},{"$f":"'fnd enro'!T586","v":1},{"$f":"'fnd enro'!W586","v":1},{"$f":"VLOOKUP(B586,charterinfo_b,6)","v":1},{"$f":"'fnd enro'!V586","v":10},null,{"$f":"(($D586*'fnd base rates'!C$48)\n+($E586*'fnd base rates'!C$49)\n+($F586*'fnd base rates'!C$50)\n+($G586*'fnd base rates'!C$51)\n+($H586*'fnd base rates'!C$52)\n+($I586*'fnd base rates'!C$53)\n+($J586*'fnd base rates'!C$54)\n+($K586*'fnd base rates'!C$55)\n+($M586*'fnd base rates'!C$56)\n+($N586*'fnd base rates'!C$57)\n+($O586*'fnd base rates'!C$58)\n+($P586*'fnd base rates'!C$59)\n+($Q586*'fnd base rates'!C$60)\n+($R586*'fnd base rates'!C$61)\n+($S586*'fnd base rates'!C$62)\n+($L586*'fnd base rates'!C$63)\n+($T586*VLOOKUP($W586+16,rate_basefnd,3)))\n*$V586","v":563.94037500000002},{"$f":"(($D586*'fnd base rates'!D$48)\n+($E586*'fnd base rates'!D$49)\n+($F586*'fnd base rates'!D$50)\n+($G586*'fnd base rates'!D$51)\n+($H586*'fnd base rates'!D$52)\n+($I586*'fnd base rates'!D$53)\n+($J586*'fnd base rates'!D$54)\n+($K586*'fnd base rates'!D$55)\n+($M586*'fnd base rates'!D$56)\n+($N586*'fnd base rates'!D$57)\n+($O586*'fnd base rates'!D$58)\n+($P586*'fnd base rates'!D$59)\n+($Q586*'fnd base rates'!D$60)\n+($R586*'fnd base rates'!D$61)\n+($S586*'fnd base rates'!D$62)\n+($L586*'fnd base rates'!D$63)\n+($T586*VLOOKUP($W586+16,rate_basefnd,4)))\n*$V586","v":836.98},{"$f":"(($D586*'fnd base rates'!E$48)\n+($E586*'fnd base rates'!E$49)\n+($F586*'fnd base rates'!E$50)\n+($G586*'fnd base rates'!E$51)\n+($H586*'fnd base rates'!E$52)\n+($I586*'fnd base rates'!E$53)\n+($J586*'fnd base rates'!E$54)\n+($K586*'fnd base rates'!E$55)\n+($M586*'fnd base rates'!E$56)\n+($N586*'fnd base rates'!E$57)\n+($O586*'fnd base rates'!E$58)\n+($P586*'fnd base rates'!E$59)\n+($Q586*'fnd base rates'!E$60)\n+($R586*'fnd base rates'!E$61)\n+($S586*'fnd base rates'!E$62)\n+($L586*'fnd base rates'!E$63)\n+($T586*VLOOKUP($W586+16,rate_basefnd,5)))\n*$V586","v":7638.0419749384691},{"$f":"(($D586*'fnd base rates'!F$48)\n+($E586*'fnd base rates'!F$49)\n+($F586*'fnd base rates'!F$50)\n+($G586*'fnd base rates'!F$51)\n+($H586*'fnd base rates'!F$52)\n+($I586*'fnd base rates'!F$53)\n+($J586*'fnd base rates'!F$54)\n+($K586*'fnd base rates'!F$55)\n+($M586*'fnd base rates'!F$56)\n+($N586*'fnd base rates'!F$57)\n+($O586*'fnd base rates'!F$58)\n+($P586*'fnd base rates'!F$59)\n+($Q586*'fnd base rates'!F$60)\n+($R586*'fnd base rates'!F$61)\n+($S586*'fnd base rates'!F$62)\n+($L586*'fnd base rates'!F$63)\n+($T586*VLOOKUP($W586+16,rate_basefnd,6)))\n*$V586","v":1258.313625},{"$f":"(($D586*'fnd base rates'!G$48)\n+($E586*'fnd base rates'!G$49)\n+($F586*'fnd base rates'!G$50)\n+($G586*'fnd base rates'!G$51)\n+($H586*'fnd base rates'!G$52)\n+($I586*'fnd base rates'!G$53)\n+($J586*'fnd base rates'!G$54)\n+($K586*'fnd base rates'!G$55)\n+($M586*'fnd base rates'!G$56)\n+($N586*'fnd base rates'!G$57)\n+($O586*'fnd base rates'!G$58)\n+($P586*'fnd base rates'!G$59)\n+($Q586*'fnd base rates'!G$60)\n+($R586*'fnd base rates'!G$61)\n+($S586*'fnd base rates'!G$62)\n+($L586*'fnd base rates'!G$63)\n+($T586*VLOOKUP($W586+16,rate_basefnd,7)))\n*$V586","v":263.1542749984223},{"$f":"(($D586*'fnd base rates'!H$48)\n+($E586*'fnd base rates'!H$49)\n+($F586*'fnd base rates'!H$50)\n+($G586*'fnd base rates'!H$51)\n+($H586*'fnd base rates'!H$52)\n+($I586*'fnd base rates'!H$53)\n+($J586*'fnd base rates'!H$54)\n+($K586*'fnd base rates'!H$55)\n+($M586*'fnd base rates'!H$56)\n+($N586*'fnd base rates'!H$57)\n+($O586*'fnd base rates'!H$58)\n+($P586*'fnd base rates'!H$59)\n+($Q586*'fnd base rates'!H$60)\n+($R586*'fnd base rates'!H$61)\n+($S586*'fnd base rates'!H$62)\n+($L586*'fnd base rates'!H$63)\n+($T586*VLOOKUP($W586+16,rate_basefnd,8)))","v":576.89400000000001},{"$f":"(($D586*'fnd base rates'!I$48)\n+($E586*'fnd base rates'!I$49)\n+($F586*'fnd base rates'!I$50)\n+($G586*'fnd base rates'!I$51)\n+($H586*'fnd base rates'!I$52)\n+($I586*'fnd base rates'!I$53)\n+($J586*'fnd base rates'!I$54)\n+($K586*'fnd base rates'!I$55)\n+($M586*'fnd base rates'!I$56)\n+($N586*'fnd base rates'!I$57)\n+($O586*'fnd base rates'!I$58)\n+($P586*'fnd base rates'!I$59)\n+($Q586*'fnd base rates'!I$60)\n+($R586*'fnd base rates'!I$61)\n+($S586*'fnd base rates'!I$62)\n+($L586*'fnd base rates'!I$63)\n+($T586*VLOOKUP($W586+16,rate_basefnd,9)))\n*$V586","v":293.95},{"$f":"(($D586*'fnd base rates'!J$48)\n+($E586*'fnd base rates'!J$49)\n+($F586*'fnd base rates'!J$50)\n+($G586*'fnd base rates'!J$51)\n+($H586*'fnd base rates'!J$52)\n+($I586*'fnd base rates'!J$53)\n+($J586*'fnd base rates'!J$54)\n+($K586*'fnd base rates'!J$55)\n+($M586*'fnd base rates'!J$56)\n+($N586*'fnd base rates'!J$57)\n+($O586*'fnd base rates'!J$58)\n+($P586*'fnd base rates'!J$59)\n+($Q586*'fnd base rates'!J$60)\n+($R586*'fnd base rates'!J$61)\n+($S586*'fnd base rates'!J$62)\n+($L586*'fnd base rates'!J$63)\n+($T586*VLOOKUP($W586+16,rate_basefnd,10)))\n*$V586","v":157.94},{"$f":"(($D586*'fnd base rates'!K$48)\n+($E586*'fnd base rates'!K$49)\n+($F586*'fnd base rates'!K$50)\n+($G586*'fnd base rates'!K$51)\n+($H586*'fnd base rates'!K$52)\n+($I586*'fnd base rates'!K$53)\n+($J586*'fnd base rates'!K$54)\n+($K586*'fnd base rates'!K$55)\n+($M586*'fnd base rates'!K$56)\n+($N586*'fnd base rates'!K$57)\n+($O586*'fnd base rates'!K$58)\n+($P586*'fnd base rates'!K$59)\n+($Q586*'fnd base rates'!K$60)\n+($R586*'fnd base rates'!K$61)\n+($S586*'fnd base rates'!K$62)\n+($L586*'fnd base rates'!K$63)\n+($T586*VLOOKUP($W586+16,rate_basefnd,11)))\n*$V586","v":1720.7026499905337},{"$f":"(($D586*'fnd base rates'!L$48)\n+($E586*'fnd base rates'!L$49)\n+($F586*'fnd base rates'!L$50)\n+($G586*'fnd base rates'!L$51)\n+($H586*'fnd base rates'!L$52)\n+($I586*'fnd base rates'!L$53)\n+($J586*'fnd base rates'!L$54)\n+($K586*'fnd base rates'!L$55)\n+($M586*'fnd base rates'!L$56)\n+($N586*'fnd base rates'!L$57)\n+($O586*'fnd base rates'!L$58)\n+($P586*'fnd base rates'!L$59)\n+($Q586*'fnd base rates'!L$60)\n+($R586*'fnd base rates'!L$61)\n+($S586*'fnd base rates'!L$62)\n+($L586*'fnd base rates'!L$63)\n+($T586*VLOOKUP($W586+16,rate_basefnd,12)))","v":1651.3192249936892},{"$f":"(($D586*'fnd base rates'!M$48)\n+($E586*'fnd base rates'!M$49)\n+($F586*'fnd base rates'!M$50)\n+($G586*'fnd base rates'!M$51)\n+($H586*'fnd base rates'!M$52)\n+($I586*'fnd base rates'!M$53)\n+($J586*'fnd base rates'!M$54)\n+($K586*'fnd base rates'!M$55)\n+($M586*'fnd base rates'!M$56)\n+($N586*'fnd base rates'!M$57)\n+($O586*'fnd base rates'!M$58)\n+($P586*'fnd base rates'!M$59)\n+($Q586*'fnd base rates'!M$60)\n+($R586*'fnd base rates'!M$61)\n+($S586*'fnd base rates'!M$62)\n+($L586*'fnd base rates'!M$63)\n+($T586*VLOOKUP($W586+16,rate_basefnd,13)))","v":0},14961.236124921115,null,{"$f":"B586","v":486348186},"486","348","186",{"$f":"IF(VLOOKUP(VALUE(IF(AL586<499999999,MID(AL586,4,3),MID(AL586,5,3))),distinfo,4)=V586,1,0)","v":1},{"$f":"enro","v":1},14961.236124921115,14961]
[{"$f":"IF($B587<499999999,MID($B587,1,3),MID($B587,1,4))","v":"486"},486348214,"SEVEN HILLS",{"$f":"'fnd enro'!D587","v":0},{"$f":"'fnd enro'!E587","v":0},{"$f":"'fnd enro'!F587","v":0},{"$f":"'fnd enro'!G587","v":1},{"$f":"'fnd enro'!H587","v":0},{"$f":"'fnd enro'!I587","v":0},{"$f":"'fnd enro'!J587","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K587","v":0},{"$f":"'fnd enro'!L587","v":0},{"$f":"'fnd enro'!M587","v":0},{"$f":"'fnd enro'!N587","v":0},{"$f":"'fnd enro'!O587","v":0},{"$f":"'fnd enro'!P587","v":0},{"$f":"'fnd enro'!Q587","v":0},{"$f":"'fnd enro'!R587","v":0},{"$f":"'fnd enro'!S587","v":0},{"$f":"'fnd enro'!T587","v":0},{"$f":"'fnd enro'!W587","v":1},1,{"$f":"'fnd enro'!V587","v":1},null,{"$f":"(($D587*'fnd base rates'!C$48)\n+($E587*'fnd base rates'!C$49)\n+($F587*'fnd base rates'!C$50)\n+($G587*'fnd base rates'!C$51)\n+($H587*'fnd base rates'!C$52)\n+($I587*'fnd base rates'!C$53)\n+($J587*'fnd base rates'!C$54)\n+($K587*'fnd base rates'!C$55)\n+($M587*'fnd base rates'!C$56)\n+($N587*'fnd base rates'!C$57)\n+($O587*'fnd base rates'!C$58)\n+($P587*'fnd base rates'!C$59)\n+($Q587*'fnd base rates'!C$60)\n+($R587*'fnd base rates'!C$61)\n+($S587*'fnd base rates'!C$62)\n+($L587*'fnd base rates'!C$63)\n+($T587*VLOOKUP($W587+16,rate_basefnd,3)))\n*$V587","v":475.53037499999999},{"$f":"(($D587*'fnd base rates'!D$48)\n+($E587*'fnd base rates'!D$49)\n+($F587*'fnd base rates'!D$50)\n+($G587*'fnd base rates'!D$51)\n+($H587*'fnd base rates'!D$52)\n+($I587*'fnd base rates'!D$53)\n+($J587*'fnd base rates'!D$54)\n+($K587*'fnd base rates'!D$55)\n+($M587*'fnd base rates'!D$56)\n+($N587*'fnd base rates'!D$57)\n+($O587*'fnd base rates'!D$58)\n+($P587*'fnd base rates'!D$59)\n+($Q587*'fnd base rates'!D$60)\n+($R587*'fnd base rates'!D$61)\n+($S587*'fnd base rates'!D$62)\n+($L587*'fnd base rates'!D$63)\n+($T587*VLOOKUP($W587+16,rate_basefnd,4)))\n*$V587","v":682.27},{"$f":"(($D587*'fnd base rates'!E$48)\n+($E587*'fnd base rates'!E$49)\n+($F587*'fnd base rates'!E$50)\n+($G587*'fnd base rates'!E$51)\n+($H587*'fnd base rates'!E$52)\n+($I587*'fnd base rates'!E$53)\n+($J587*'fnd base rates'!E$54)\n+($K587*'fnd base rates'!E$55)\n+($M587*'fnd base rates'!E$56)\n+($N587*'fnd base rates'!E$57)\n+($O587*'fnd base rates'!E$58)\n+($P587*'fnd base rates'!E$59)\n+($Q587*'fnd base rates'!E$60)\n+($R587*'fnd base rates'!E$61)\n+($S587*'fnd base rates'!E$62)\n+($L587*'fnd base rates'!E$63)\n+($T587*VLOOKUP($W587+16,rate_basefnd,5)))\n*$V587","v":3451.0173749999999},{"$f":"(($D587*'fnd base rates'!F$48)\n+($E587*'fnd base rates'!F$49)\n+($F587*'fnd base rates'!F$50)\n+($G587*'fnd base rates'!F$51)\n+($H587*'fnd base rates'!F$52)\n+($I587*'fnd base rates'!F$53)\n+($J587*'fnd base rates'!F$54)\n+($K587*'fnd base rates'!F$55)\n+($M587*'fnd base rates'!F$56)\n+($N587*'fnd base rates'!F$57)\n+($O587*'fnd base rates'!F$58)\n+($P587*'fnd base rates'!F$59)\n+($Q587*'fnd base rates'!F$60)\n+($R587*'fnd base rates'!F$61)\n+($S587*'fnd base rates'!F$62)\n+($L587*'fnd base rates'!F$63)\n+($T587*VLOOKUP($W587+16,rate_basefnd,6)))\n*$V587","v":1103.603625},{"$f":"(($D587*'fnd base rates'!G$48)\n+($E587*'fnd base rates'!G$49)\n+($F587*'fnd base rates'!G$50)\n+($G587*'fnd base rates'!G$51)\n+($H587*'fnd base rates'!G$52)\n+($I587*'fnd base rates'!G$53)\n+($J587*'fnd base rates'!G$54)\n+($K587*'fnd base rates'!G$55)\n+($M587*'fnd base rates'!G$56)\n+($N587*'fnd base rates'!G$57)\n+($O587*'fnd base rates'!G$58)\n+($P587*'fnd base rates'!G$59)\n+($Q587*'fnd base rates'!G$60)\n+($R587*'fnd base rates'!G$61)\n+($S587*'fnd base rates'!G$62)\n+($L587*'fnd base rates'!G$63)\n+($T587*VLOOKUP($W587+16,rate_basefnd,7)))\n*$V587","v":139.362875},{"$f":"(($D587*'fnd base rates'!H$48)\n+($E587*'fnd base rates'!H$49)\n+($F587*'fnd base rates'!H$50)\n+($G587*'fnd base rates'!H$51)\n+($H587*'fnd base rates'!H$52)\n+($I587*'fnd base rates'!H$53)\n+($J587*'fnd base rates'!H$54)\n+($K587*'fnd base rates'!H$55)\n+($M587*'fnd base rates'!H$56)\n+($N587*'fnd base rates'!H$57)\n+($O587*'fnd base rates'!H$58)\n+($P587*'fnd base rates'!H$59)\n+($Q587*'fnd base rates'!H$60)\n+($R587*'fnd base rates'!H$61)\n+($S587*'fnd base rates'!H$62)\n+($L587*'fnd base rates'!H$63)\n+($T587*VLOOKUP($W587+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D587*'fnd base rates'!I$48)\n+($E587*'fnd base rates'!I$49)\n+($F587*'fnd base rates'!I$50)\n+($G587*'fnd base rates'!I$51)\n+($H587*'fnd base rates'!I$52)\n+($I587*'fnd base rates'!I$53)\n+($J587*'fnd base rates'!I$54)\n+($K587*'fnd base rates'!I$55)\n+($M587*'fnd base rates'!I$56)\n+($N587*'fnd base rates'!I$57)\n+($O587*'fnd base rates'!I$58)\n+($P587*'fnd base rates'!I$59)\n+($Q587*'fnd base rates'!I$60)\n+($R587*'fnd base rates'!I$61)\n+($S587*'fnd base rates'!I$62)\n+($L587*'fnd base rates'!I$63)\n+($T587*VLOOKUP($W587+16,rate_basefnd,9)))\n*$V587","v":227.65},{"$f":"(($D587*'fnd base rates'!J$48)\n+($E587*'fnd base rates'!J$49)\n+($F587*'fnd base rates'!J$50)\n+($G587*'fnd base rates'!J$51)\n+($H587*'fnd base rates'!J$52)\n+($I587*'fnd base rates'!J$53)\n+($J587*'fnd base rates'!J$54)\n+($K587*'fnd base rates'!J$55)\n+($M587*'fnd base rates'!J$56)\n+($N587*'fnd base rates'!J$57)\n+($O587*'fnd base rates'!J$58)\n+($P587*'fnd base rates'!J$59)\n+($Q587*'fnd base rates'!J$60)\n+($R587*'fnd base rates'!J$61)\n+($S587*'fnd base rates'!J$62)\n+($L587*'fnd base rates'!J$63)\n+($T587*VLOOKUP($W587+16,rate_basefnd,10)))\n*$V587","v":135.84},{"$f":"(($D587*'fnd base rates'!K$48)\n+($E587*'fnd base rates'!K$49)\n+($F587*'fnd base rates'!K$50)\n+($G587*'fnd base rates'!K$51)\n+($H587*'fnd base rates'!K$52)\n+($I587*'fnd base rates'!K$53)\n+($J587*'fnd base rates'!K$54)\n+($K587*'fnd base rates'!K$55)\n+($M587*'fnd base rates'!K$56)\n+($N587*'fnd base rates'!K$57)\n+($O587*'fnd base rates'!K$58)\n+($P587*'fnd base rates'!K$59)\n+($Q587*'fnd base rates'!K$60)\n+($R587*'fnd base rates'!K$61)\n+($S587*'fnd base rates'!K$62)\n+($L587*'fnd base rates'!K$63)\n+($T587*VLOOKUP($W587+16,rate_basefnd,11)))\n*$V587","v":977.93425000000002},{"$f":"(($D587*'fnd base rates'!L$48)\n+($E587*'fnd base rates'!L$49)\n+($F587*'fnd base rates'!L$50)\n+($G587*'fnd base rates'!L$51)\n+($H587*'fnd base rates'!L$52)\n+($I587*'fnd base rates'!L$53)\n+($J587*'fnd base rates'!L$54)\n+($K587*'fnd base rates'!L$55)\n+($M587*'fnd base rates'!L$56)\n+($N587*'fnd base rates'!L$57)\n+($O587*'fnd base rates'!L$58)\n+($P587*'fnd base rates'!L$59)\n+($Q587*'fnd base rates'!L$60)\n+($R587*'fnd base rates'!L$61)\n+($S587*'fnd base rates'!L$62)\n+($L587*'fnd base rates'!L$63)\n+($T587*VLOOKUP($W587+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D587*'fnd base rates'!M$48)\n+($E587*'fnd base rates'!M$49)\n+($F587*'fnd base rates'!M$50)\n+($G587*'fnd base rates'!M$51)\n+($H587*'fnd base rates'!M$52)\n+($I587*'fnd base rates'!M$53)\n+($J587*'fnd base rates'!M$54)\n+($K587*'fnd base rates'!M$55)\n+($M587*'fnd base rates'!M$56)\n+($N587*'fnd base rates'!M$57)\n+($O587*'fnd base rates'!M$58)\n+($P587*'fnd base rates'!M$59)\n+($Q587*'fnd base rates'!M$60)\n+($R587*'fnd base rates'!M$61)\n+($S587*'fnd base rates'!M$62)\n+($L587*'fnd base rates'!M$63)\n+($T587*VLOOKUP($W587+16,rate_basefnd,13)))","v":0},{"$f":"SUM(Y587:AI587)","v":8749.4361250000002},null,486348214,{"$f":"IF($B587<499999999,MID($B587,1,3),MID($B587,1,4))","v":"486"},{"$f":"IF($B587<499999999,MID($B587,4,3),MID($B587,5,3))","v":"348"},{"$f":"IF($B587<499999999,MID($B587,7,3),MID($B587,8,3))","v":"214"},1,1,{"$f":"AJ587","v":8749.4361250000002},{"$f":"IF(OR(AJ587=0,AQ587=0),0,ROUND(AR587/AQ587,0))","v":8749}]
["486",486348316,"SEVEN HILLS",{"$f":"'fnd enro'!D588","v":0},{"$f":"'fnd enro'!E588","v":0},{"$f":"'fnd enro'!F588","v":1},{"$f":"'fnd enro'!G588","v":0},{"$f":"'fnd enro'!H588","v":0},{"$f":"'fnd enro'!I588","v":0},{"$f":"'fnd enro'!J588","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K588","v":0},{"$f":"'fnd enro'!L588","v":0},{"$f":"'fnd enro'!M588","v":0},{"$f":"'fnd enro'!N588","v":0},{"$f":"'fnd enro'!O588","v":0},{"$f":"'fnd enro'!P588","v":0},{"$f":"'fnd enro'!Q588","v":0},{"$f":"'fnd enro'!R588","v":0},{"$f":"'fnd enro'!S588","v":0},{"$f":"'fnd enro'!T588","v":0},{"$f":"'fnd enro'!W588","v":1},1,{"$f":"'fnd enro'!V588","v":1},null,{"$f":"(($D588*'fnd base rates'!C$48)\n+($E588*'fnd base rates'!C$49)\n+($F588*'fnd base rates'!C$50)\n+($G588*'fnd base rates'!C$51)\n+($H588*'fnd base rates'!C$52)\n+($I588*'fnd base rates'!C$53)\n+($J588*'fnd base rates'!C$54)\n+($K588*'fnd base rates'!C$55)\n+($M588*'fnd base rates'!C$56)\n+($N588*'fnd base rates'!C$57)\n+($O588*'fnd base rates'!C$58)\n+($P588*'fnd base rates'!C$59)\n+($Q588*'fnd base rates'!C$60)\n+($R588*'fnd base rates'!C$61)\n+($S588*'fnd base rates'!C$62)\n+($L588*'fnd base rates'!C$63)\n+($T588*VLOOKUP($W588+16,rate_basefnd,3)))\n*$V588","v":475.53037499999999},{"$f":"(($D588*'fnd base rates'!D$48)\n+($E588*'fnd base rates'!D$49)\n+($F588*'fnd base rates'!D$50)\n+($G588*'fnd base rates'!D$51)\n+($H588*'fnd base rates'!D$52)\n+($I588*'fnd base rates'!D$53)\n+($J588*'fnd base rates'!D$54)\n+($K588*'fnd base rates'!D$55)\n+($M588*'fnd base rates'!D$56)\n+($N588*'fnd base rates'!D$57)\n+($O588*'fnd base rates'!D$58)\n+($P588*'fnd base rates'!D$59)\n+($Q588*'fnd base rates'!D$60)\n+($R588*'fnd base rates'!D$61)\n+($S588*'fnd base rates'!D$62)\n+($L588*'fnd base rates'!D$63)\n+($T588*VLOOKUP($W588+16,rate_basefnd,4)))\n*$V588","v":682.27},{"$f":"(($D588*'fnd base rates'!E$48)\n+($E588*'fnd base rates'!E$49)\n+($F588*'fnd base rates'!E$50)\n+($G588*'fnd base rates'!E$51)\n+($H588*'fnd base rates'!E$52)\n+($I588*'fnd base rates'!E$53)\n+($J588*'fnd base rates'!E$54)\n+($K588*'fnd base rates'!E$55)\n+($M588*'fnd base rates'!E$56)\n+($N588*'fnd base rates'!E$57)\n+($O588*'fnd base rates'!E$58)\n+($P588*'fnd base rates'!E$59)\n+($Q588*'fnd base rates'!E$60)\n+($R588*'fnd base rates'!E$61)\n+($S588*'fnd base rates'!E$62)\n+($L588*'fnd base rates'!E$63)\n+($T588*VLOOKUP($W588+16,rate_basefnd,5)))\n*$V588","v":3451.0573749999999},{"$f":"(($D588*'fnd base rates'!F$48)\n+($E588*'fnd base rates'!F$49)\n+($F588*'fnd base rates'!F$50)\n+($G588*'fnd base rates'!F$51)\n+($H588*'fnd base rates'!F$52)\n+($I588*'fnd base rates'!F$53)\n+($J588*'fnd base rates'!F$54)\n+($K588*'fnd base rates'!F$55)\n+($M588*'fnd base rates'!F$56)\n+($N588*'fnd base rates'!F$57)\n+($O588*'fnd base rates'!F$58)\n+($P588*'fnd base rates'!F$59)\n+($Q588*'fnd base rates'!F$60)\n+($R588*'fnd base rates'!F$61)\n+($S588*'fnd base rates'!F$62)\n+($L588*'fnd base rates'!F$63)\n+($T588*VLOOKUP($W588+16,rate_basefnd,6)))\n*$V588","v":1103.603625},{"$f":"(($D588*'fnd base rates'!G$48)\n+($E588*'fnd base rates'!G$49)\n+($F588*'fnd base rates'!G$50)\n+($G588*'fnd base rates'!G$51)\n+($H588*'fnd base rates'!G$52)\n+($I588*'fnd base rates'!G$53)\n+($J588*'fnd base rates'!G$54)\n+($K588*'fnd base rates'!G$55)\n+($M588*'fnd base rates'!G$56)\n+($N588*'fnd base rates'!G$57)\n+($O588*'fnd base rates'!G$58)\n+($P588*'fnd base rates'!G$59)\n+($Q588*'fnd base rates'!G$60)\n+($R588*'fnd base rates'!G$61)\n+($S588*'fnd base rates'!G$62)\n+($L588*'fnd base rates'!G$63)\n+($T588*VLOOKUP($W588+16,rate_basefnd,7)))\n*$V588","v":139.34287499999999},{"$f":"(($D588*'fnd base rates'!H$48)\n+($E588*'fnd base rates'!H$49)\n+($F588*'fnd base rates'!H$50)\n+($G588*'fnd base rates'!H$51)\n+($H588*'fnd base rates'!H$52)\n+($I588*'fnd base rates'!H$53)\n+($J588*'fnd base rates'!H$54)\n+($K588*'fnd base rates'!H$55)\n+($M588*'fnd base rates'!H$56)\n+($N588*'fnd base rates'!H$57)\n+($O588*'fnd base rates'!H$58)\n+($P588*'fnd base rates'!H$59)\n+($Q588*'fnd base rates'!H$60)\n+($R588*'fnd base rates'!H$61)\n+($S588*'fnd base rates'!H$62)\n+($L588*'fnd base rates'!H$63)\n+($T588*VLOOKUP($W588+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D588*'fnd base rates'!I$48)\n+($E588*'fnd base rates'!I$49)\n+($F588*'fnd base rates'!I$50)\n+($G588*'fnd base rates'!I$51)\n+($H588*'fnd base rates'!I$52)\n+($I588*'fnd base rates'!I$53)\n+($J588*'fnd base rates'!I$54)\n+($K588*'fnd base rates'!I$55)\n+($M588*'fnd base rates'!I$56)\n+($N588*'fnd base rates'!I$57)\n+($O588*'fnd base rates'!I$58)\n+($P588*'fnd base rates'!I$59)\n+($Q588*'fnd base rates'!I$60)\n+($R588*'fnd base rates'!I$61)\n+($S588*'fnd base rates'!I$62)\n+($L588*'fnd base rates'!I$63)\n+($T588*VLOOKUP($W588+16,rate_basefnd,9)))\n*$V588","v":227.65},{"$f":"(($D588*'fnd base rates'!J$48)\n+($E588*'fnd base rates'!J$49)\n+($F588*'fnd base rates'!J$50)\n+($G588*'fnd base rates'!J$51)\n+($H588*'fnd base rates'!J$52)\n+($I588*'fnd base rates'!J$53)\n+($J588*'fnd base rates'!J$54)\n+($K588*'fnd base rates'!J$55)\n+($M588*'fnd base rates'!J$56)\n+($N588*'fnd base rates'!J$57)\n+($O588*'fnd base rates'!J$58)\n+($P588*'fnd base rates'!J$59)\n+($Q588*'fnd base rates'!J$60)\n+($R588*'fnd base rates'!J$61)\n+($S588*'fnd base rates'!J$62)\n+($L588*'fnd base rates'!J$63)\n+($T588*VLOOKUP($W588+16,rate_basefnd,10)))\n*$V588","v":90.57},{"$f":"(($D588*'fnd base rates'!K$48)\n+($E588*'fnd base rates'!K$49)\n+($F588*'fnd base rates'!K$50)\n+($G588*'fnd base rates'!K$51)\n+($H588*'fnd base rates'!K$52)\n+($I588*'fnd base rates'!K$53)\n+($J588*'fnd base rates'!K$54)\n+($K588*'fnd base rates'!K$55)\n+($M588*'fnd base rates'!K$56)\n+($N588*'fnd base rates'!K$57)\n+($O588*'fnd base rates'!K$58)\n+($P588*'fnd base rates'!K$59)\n+($Q588*'fnd base rates'!K$60)\n+($R588*'fnd base rates'!K$61)\n+($S588*'fnd base rates'!K$62)\n+($L588*'fnd base rates'!K$63)\n+($T588*VLOOKUP($W588+16,rate_basefnd,11)))\n*$V588","v":977.93425000000002},{"$f":"(($D588*'fnd base rates'!L$48)\n+($E588*'fnd base rates'!L$49)\n+($F588*'fnd base rates'!L$50)\n+($G588*'fnd base rates'!L$51)\n+($H588*'fnd base rates'!L$52)\n+($I588*'fnd base rates'!L$53)\n+($J588*'fnd base rates'!L$54)\n+($K588*'fnd base rates'!L$55)\n+($M588*'fnd base rates'!L$56)\n+($N588*'fnd base rates'!L$57)\n+($O588*'fnd base rates'!L$58)\n+($P588*'fnd base rates'!L$59)\n+($Q588*'fnd base rates'!L$60)\n+($R588*'fnd base rates'!L$61)\n+($S588*'fnd base rates'!L$62)\n+($L588*'fnd base rates'!L$63)\n+($T588*VLOOKUP($W588+16,rate_basefnd,12)))","v":1089.803625},{"$f":"(($D588*'fnd base rates'!M$48)\n+($E588*'fnd base rates'!M$49)\n+($F588*'fnd base rates'!M$50)\n+($G588*'fnd base rates'!M$51)\n+($H588*'fnd base rates'!M$52)\n+($I588*'fnd base rates'!M$53)\n+($J588*'fnd base rates'!M$54)\n+($K588*'fnd base rates'!M$55)\n+($M588*'fnd base rates'!M$56)\n+($N588*'fnd base rates'!M$57)\n+($O588*'fnd base rates'!M$58)\n+($P588*'fnd base rates'!M$59)\n+($Q588*'fnd base rates'!M$60)\n+($R588*'fnd base rates'!M$61)\n+($S588*'fnd base rates'!M$62)\n+($L588*'fnd base rates'!M$63)\n+($T588*VLOOKUP($W588+16,rate_basefnd,13)))","v":0},8704.1461249999993,null,486348316,"486","348","316",1,1,8704.1461249999993,8704]
["486",486348348,"SEVEN HILLS",{"$f":"'fnd enro'!D589","v":0},{"$f":"'fnd enro'!E589","v":0},{"$f":"'fnd enro'!F589","v":60},{"$f":"'fnd enro'!G589","v":399},{"$f":"'fnd enro'!H589","v":199},{"$f":"'fnd enro'!I589","v":0},{"$f":"'fnd enro'!J589","v":24.675000000000001},{"$f":"'fnd enro'!K589","v":0},{"$f":"'fnd enro'!L589","v":0},{"$f":"'fnd enro'!M589","v":0},{"$f":"'fnd enro'!N589","v":0},{"$f":"'fnd enro'!O589","v":18},{"$f":"'fnd enro'!P589","v":142},{"$f":"'fnd enro'!Q589","v":33},{"$f":"'fnd enro'!R589","v":0},{"$f":"'fnd enro'!S589","v":0},{"$f":"'fnd enro'!T589","v":448},{"$f":"'fnd enro'!W589","v":658},1,{"$f":"'fnd enro'!V589","v":10},null,{"$f":"(($D589*'fnd base rates'!C$48)\n+($E589*'fnd base rates'!C$49)\n+($F589*'fnd base rates'!C$50)\n+($G589*'fnd base rates'!C$51)\n+($H589*'fnd base rates'!C$52)\n+($I589*'fnd base rates'!C$53)\n+($J589*'fnd base rates'!C$54)\n+($K589*'fnd base rates'!C$55)\n+($M589*'fnd base rates'!C$56)\n+($N589*'fnd base rates'!C$57)\n+($O589*'fnd base rates'!C$58)\n+($P589*'fnd base rates'!C$59)\n+($Q589*'fnd base rates'!C$60)\n+($R589*'fnd base rates'!C$61)\n+($S589*'fnd base rates'!C$62)\n+($L589*'fnd base rates'!C$63)\n+($T589*VLOOKUP($W589+16,rate_basefnd,3)))\n*$V589","v":330132.84674999997},{"$f":"(($D589*'fnd base rates'!D$48)\n+($E589*'fnd base rates'!D$49)\n+($F589*'fnd base rates'!D$50)\n+($G589*'fnd base rates'!D$51)\n+($H589*'fnd base rates'!D$52)\n+($I589*'fnd base rates'!D$53)\n+($J589*'fnd base rates'!D$54)\n+($K589*'fnd base rates'!D$55)\n+($M589*'fnd base rates'!D$56)\n+($N589*'fnd base rates'!D$57)\n+($O589*'fnd base rates'!D$58)\n+($P589*'fnd base rates'!D$59)\n+($Q589*'fnd base rates'!D$60)\n+($R589*'fnd base rates'!D$61)\n+($S589*'fnd base rates'!D$62)\n+($L589*'fnd base rates'!D$63)\n+($T589*VLOOKUP($W589+16,rate_basefnd,4)))\n*$V589","v":479091.85000000003},{"$f":"(($D589*'fnd base rates'!E$48)\n+($E589*'fnd base rates'!E$49)\n+($F589*'fnd base rates'!E$50)\n+($G589*'fnd base rates'!E$51)\n+($H589*'fnd base rates'!E$52)\n+($I589*'fnd base rates'!E$53)\n+($J589*'fnd base rates'!E$54)\n+($K589*'fnd base rates'!E$55)\n+($M589*'fnd base rates'!E$56)\n+($N589*'fnd base rates'!E$57)\n+($O589*'fnd base rates'!E$58)\n+($P589*'fnd base rates'!E$59)\n+($Q589*'fnd base rates'!E$60)\n+($R589*'fnd base rates'!E$61)\n+($S589*'fnd base rates'!E$62)\n+($L589*'fnd base rates'!E$63)\n+($T589*VLOOKUP($W589+16,rate_basefnd,5)))\n*$V589","v":3797796.8835224342},{"$f":"(($D589*'fnd base rates'!F$48)\n+($E589*'fnd base rates'!F$49)\n+($F589*'fnd base rates'!F$50)\n+($G589*'fnd base rates'!F$51)\n+($H589*'fnd base rates'!F$52)\n+($I589*'fnd base rates'!F$53)\n+($J589*'fnd base rates'!F$54)\n+($K589*'fnd base rates'!F$55)\n+($M589*'fnd base rates'!F$56)\n+($N589*'fnd base rates'!F$57)\n+($O589*'fnd base rates'!F$58)\n+($P589*'fnd base rates'!F$59)\n+($Q589*'fnd base rates'!F$60)\n+($R589*'fnd base rates'!F$61)\n+($S589*'fnd base rates'!F$62)\n+($L589*'fnd base rates'!F$63)\n+($T589*VLOOKUP($W589+16,rate_basefnd,6)))\n*$V589","v":711596.16524999985},{"$f":"(($D589*'fnd base rates'!G$48)\n+($E589*'fnd base rates'!G$49)\n+($F589*'fnd base rates'!G$50)\n+($G589*'fnd base rates'!G$51)\n+($H589*'fnd base rates'!G$52)\n+($I589*'fnd base rates'!G$53)\n+($J589*'fnd base rates'!G$54)\n+($K589*'fnd base rates'!G$55)\n+($M589*'fnd base rates'!G$56)\n+($N589*'fnd base rates'!G$57)\n+($O589*'fnd base rates'!G$58)\n+($P589*'fnd base rates'!G$59)\n+($Q589*'fnd base rates'!G$60)\n+($R589*'fnd base rates'!G$61)\n+($S589*'fnd base rates'!G$62)\n+($L589*'fnd base rates'!G$63)\n+($T589*VLOOKUP($W589+16,rate_basefnd,7)))\n*$V589","v":138044.32894929318},{"$f":"(($D589*'fnd base rates'!H$48)\n+($E589*'fnd base rates'!H$49)\n+($F589*'fnd base rates'!H$50)\n+($G589*'fnd base rates'!H$51)\n+($H589*'fnd base rates'!H$52)\n+($I589*'fnd base rates'!H$53)\n+($J589*'fnd base rates'!H$54)\n+($K589*'fnd base rates'!H$55)\n+($M589*'fnd base rates'!H$56)\n+($N589*'fnd base rates'!H$57)\n+($O589*'fnd base rates'!H$58)\n+($P589*'fnd base rates'!H$59)\n+($Q589*'fnd base rates'!H$60)\n+($R589*'fnd base rates'!H$61)\n+($S589*'fnd base rates'!H$62)\n+($L589*'fnd base rates'!H$63)\n+($T589*VLOOKUP($W589+16,rate_basefnd,8)))","v":328422.64200000005},{"$f":"(($D589*'fnd base rates'!I$48)\n+($E589*'fnd base rates'!I$49)\n+($F589*'fnd base rates'!I$50)\n+($G589*'fnd base rates'!I$51)\n+($H589*'fnd base rates'!I$52)\n+($I589*'fnd base rates'!I$53)\n+($J589*'fnd base rates'!I$54)\n+($K589*'fnd base rates'!I$55)\n+($M589*'fnd base rates'!I$56)\n+($N589*'fnd base rates'!I$57)\n+($O589*'fnd base rates'!I$58)\n+($P589*'fnd base rates'!I$59)\n+($Q589*'fnd base rates'!I$60)\n+($R589*'fnd base rates'!I$61)\n+($S589*'fnd base rates'!I$62)\n+($L589*'fnd base rates'!I$63)\n+($T589*VLOOKUP($W589+16,rate_basefnd,9)))\n*$V589","v":177716.66000000003},{"$f":"(($D589*'fnd base rates'!J$48)\n+($E589*'fnd base rates'!J$49)\n+($F589*'fnd base rates'!J$50)\n+($G589*'fnd base rates'!J$51)\n+($H589*'fnd base rates'!J$52)\n+($I589*'fnd base rates'!J$53)\n+($J589*'fnd base rates'!J$54)\n+($K589*'fnd base rates'!J$55)\n+($M589*'fnd base rates'!J$56)\n+($N589*'fnd base rates'!J$57)\n+($O589*'fnd base rates'!J$58)\n+($P589*'fnd base rates'!J$59)\n+($Q589*'fnd base rates'!J$60)\n+($R589*'fnd base rates'!J$61)\n+($S589*'fnd base rates'!J$62)\n+($L589*'fnd base rates'!J$63)\n+($T589*VLOOKUP($W589+16,rate_basefnd,10)))\n*$V589","v":108098.57999999999},{"$f":"(($D589*'fnd base rates'!K$48)\n+($E589*'fnd base rates'!K$49)\n+($F589*'fnd base rates'!K$50)\n+($G589*'fnd base rates'!K$51)\n+($H589*'fnd base rates'!K$52)\n+($I589*'fnd base rates'!K$53)\n+($J589*'fnd base rates'!K$54)\n+($K589*'fnd base rates'!K$55)\n+($M589*'fnd base rates'!K$56)\n+($N589*'fnd base rates'!K$57)\n+($O589*'fnd base rates'!K$58)\n+($P589*'fnd base rates'!K$59)\n+($Q589*'fnd base rates'!K$60)\n+($R589*'fnd base rates'!K$61)\n+($S589*'fnd base rates'!K$62)\n+($L589*'fnd base rates'!K$63)\n+($T589*VLOOKUP($W589+16,rate_basefnd,11)))\n*$V589","v":923667.8196957591},{"$f":"(($D589*'fnd base rates'!L$48)\n+($E589*'fnd base rates'!L$49)\n+($F589*'fnd base rates'!L$50)\n+($G589*'fnd base rates'!L$51)\n+($H589*'fnd base rates'!L$52)\n+($I589*'fnd base rates'!L$53)\n+($J589*'fnd base rates'!L$54)\n+($K589*'fnd base rates'!L$55)\n+($M589*'fnd base rates'!L$56)\n+($N589*'fnd base rates'!L$57)\n+($O589*'fnd base rates'!L$58)\n+($P589*'fnd base rates'!L$59)\n+($Q589*'fnd base rates'!L$60)\n+($R589*'fnd base rates'!L$61)\n+($S589*'fnd base rates'!L$62)\n+($L589*'fnd base rates'!L$63)\n+($T589*VLOOKUP($W589+16,rate_basefnd,12)))","v":910363.22404717258},{"$f":"(($D589*'fnd base rates'!M$48)\n+($E589*'fnd base rates'!M$49)\n+($F589*'fnd base rates'!M$50)\n+($G589*'fnd base rates'!M$51)\n+($H589*'fnd base rates'!M$52)\n+($I589*'fnd base rates'!M$53)\n+($J589*'fnd base rates'!M$54)\n+($K589*'fnd base rates'!M$55)\n+($M589*'fnd base rates'!M$56)\n+($N589*'fnd base rates'!M$57)\n+($O589*'fnd base rates'!M$58)\n+($P589*'fnd base rates'!M$59)\n+($Q589*'fnd base rates'!M$60)\n+($R589*'fnd base rates'!M$61)\n+($S589*'fnd base rates'!M$62)\n+($L589*'fnd base rates'!M$63)\n+($T589*VLOOKUP($W589+16,rate_basefnd,13)))","v":0},7904931.0002146587,null,486348348,"486","348","348",1,658,7904931.0002146587,12014]
["486",486348767,"SEVEN HILLS",{"$f":"'fnd enro'!D590","v":0},{"$f":"'fnd enro'!E590","v":0},{"$f":"'fnd enro'!F590","v":0},{"$f":"'fnd enro'!G590","v":1},{"$f":"'fnd enro'!H590","v":2},{"$f":"'fnd enro'!I590","v":0},{"$f":"'fnd enro'!J590","v":0.1125},{"$f":"'fnd enro'!K590","v":0},{"$f":"'fnd enro'!L590","v":0},{"$f":"'fnd enro'!M590","v":0},{"$f":"'fnd enro'!N590","v":0},{"$f":"'fnd enro'!O590","v":0},{"$f":"'fnd enro'!P590","v":0},{"$f":"'fnd enro'!Q590","v":0},{"$f":"'fnd enro'!R590","v":0},{"$f":"'fnd enro'!S590","v":0},{"$f":"'fnd enro'!T590","v":3},{"$f":"'fnd enro'!W590","v":3},1,{"$f":"'fnd enro'!V590","v":10},null,{"$f":"(($D590*'fnd base rates'!C$48)\n+($E590*'fnd base rates'!C$49)\n+($F590*'fnd base rates'!C$50)\n+($G590*'fnd base rates'!C$51)\n+($H590*'fnd base rates'!C$52)\n+($I590*'fnd base rates'!C$53)\n+($J590*'fnd base rates'!C$54)\n+($K590*'fnd base rates'!C$55)\n+($M590*'fnd base rates'!C$56)\n+($N590*'fnd base rates'!C$57)\n+($O590*'fnd base rates'!C$58)\n+($P590*'fnd base rates'!C$59)\n+($Q590*'fnd base rates'!C$60)\n+($R590*'fnd base rates'!C$61)\n+($S590*'fnd base rates'!C$62)\n+($L590*'fnd base rates'!C$63)\n+($T590*VLOOKUP($W590+16,rate_basefnd,3)))\n*$V590","v":1426.5911249999999},{"$f":"(($D590*'fnd base rates'!D$48)\n+($E590*'fnd base rates'!D$49)\n+($F590*'fnd base rates'!D$50)\n+($G590*'fnd base rates'!D$51)\n+($H590*'fnd base rates'!D$52)\n+($I590*'fnd base rates'!D$53)\n+($J590*'fnd base rates'!D$54)\n+($K590*'fnd base rates'!D$55)\n+($M590*'fnd base rates'!D$56)\n+($N590*'fnd base rates'!D$57)\n+($O590*'fnd base rates'!D$58)\n+($P590*'fnd base rates'!D$59)\n+($Q590*'fnd base rates'!D$60)\n+($R590*'fnd base rates'!D$61)\n+($S590*'fnd base rates'!D$62)\n+($L590*'fnd base rates'!D$63)\n+($T590*VLOOKUP($W590+16,rate_basefnd,4)))\n*$V590","v":2046.81},{"$f":"(($D590*'fnd base rates'!E$48)\n+($E590*'fnd base rates'!E$49)\n+($F590*'fnd base rates'!E$50)\n+($G590*'fnd base rates'!E$51)\n+($H590*'fnd base rates'!E$52)\n+($I590*'fnd base rates'!E$53)\n+($J590*'fnd base rates'!E$54)\n+($K590*'fnd base rates'!E$55)\n+($M590*'fnd base rates'!E$56)\n+($N590*'fnd base rates'!E$57)\n+($O590*'fnd base rates'!E$58)\n+($P590*'fnd base rates'!E$59)\n+($Q590*'fnd base rates'!E$60)\n+($R590*'fnd base rates'!E$61)\n+($S590*'fnd base rates'!E$62)\n+($L590*'fnd base rates'!E$63)\n+($T590*VLOOKUP($W590+16,rate_basefnd,5)))\n*$V590","v":18914.465924815406},{"$f":"(($D590*'fnd base rates'!F$48)\n+($E590*'fnd base rates'!F$49)\n+($F590*'fnd base rates'!F$50)\n+($G590*'fnd base rates'!F$51)\n+($H590*'fnd base rates'!F$52)\n+($I590*'fnd base rates'!F$53)\n+($J590*'fnd base rates'!F$54)\n+($K590*'fnd base rates'!F$55)\n+($M590*'fnd base rates'!F$56)\n+($N590*'fnd base rates'!F$57)\n+($O590*'fnd base rates'!F$58)\n+($P590*'fnd base rates'!F$59)\n+($Q590*'fnd base rates'!F$60)\n+($R590*'fnd base rates'!F$61)\n+($S590*'fnd base rates'!F$62)\n+($L590*'fnd base rates'!F$63)\n+($T590*VLOOKUP($W590+16,rate_basefnd,6)))\n*$V590","v":2861.2308750000002},{"$f":"(($D590*'fnd base rates'!G$48)\n+($E590*'fnd base rates'!G$49)\n+($F590*'fnd base rates'!G$50)\n+($G590*'fnd base rates'!G$51)\n+($H590*'fnd base rates'!G$52)\n+($I590*'fnd base rates'!G$53)\n+($J590*'fnd base rates'!G$54)\n+($K590*'fnd base rates'!G$55)\n+($M590*'fnd base rates'!G$56)\n+($N590*'fnd base rates'!G$57)\n+($O590*'fnd base rates'!G$58)\n+($P590*'fnd base rates'!G$59)\n+($Q590*'fnd base rates'!G$60)\n+($R590*'fnd base rates'!G$61)\n+($S590*'fnd base rates'!G$62)\n+($L590*'fnd base rates'!G$63)\n+($T590*VLOOKUP($W590+16,rate_basefnd,7)))\n*$V590","v":677.68282499526686},{"$f":"(($D590*'fnd base rates'!H$48)\n+($E590*'fnd base rates'!H$49)\n+($F590*'fnd base rates'!H$50)\n+($G590*'fnd base rates'!H$51)\n+($H590*'fnd base rates'!H$52)\n+($I590*'fnd base rates'!H$53)\n+($J590*'fnd base rates'!H$54)\n+($K590*'fnd base rates'!H$55)\n+($M590*'fnd base rates'!H$56)\n+($N590*'fnd base rates'!H$57)\n+($O590*'fnd base rates'!H$58)\n+($P590*'fnd base rates'!H$59)\n+($Q590*'fnd base rates'!H$60)\n+($R590*'fnd base rates'!H$61)\n+($S590*'fnd base rates'!H$62)\n+($L590*'fnd base rates'!H$63)\n+($T590*VLOOKUP($W590+16,rate_basefnd,8)))","v":1399.152},{"$f":"(($D590*'fnd base rates'!I$48)\n+($E590*'fnd base rates'!I$49)\n+($F590*'fnd base rates'!I$50)\n+($G590*'fnd base rates'!I$51)\n+($H590*'fnd base rates'!I$52)\n+($I590*'fnd base rates'!I$53)\n+($J590*'fnd base rates'!I$54)\n+($K590*'fnd base rates'!I$55)\n+($M590*'fnd base rates'!I$56)\n+($N590*'fnd base rates'!I$57)\n+($O590*'fnd base rates'!I$58)\n+($P590*'fnd base rates'!I$59)\n+($Q590*'fnd base rates'!I$60)\n+($R590*'fnd base rates'!I$61)\n+($S590*'fnd base rates'!I$62)\n+($L590*'fnd base rates'!I$63)\n+($T590*VLOOKUP($W590+16,rate_basefnd,9)))\n*$V590","v":833.68999999999994},{"$f":"(($D590*'fnd base rates'!J$48)\n+($E590*'fnd base rates'!J$49)\n+($F590*'fnd base rates'!J$50)\n+($G590*'fnd base rates'!J$51)\n+($H590*'fnd base rates'!J$52)\n+($I590*'fnd base rates'!J$53)\n+($J590*'fnd base rates'!J$54)\n+($K590*'fnd base rates'!J$55)\n+($M590*'fnd base rates'!J$56)\n+($N590*'fnd base rates'!J$57)\n+($O590*'fnd base rates'!J$58)\n+($P590*'fnd base rates'!J$59)\n+($Q590*'fnd base rates'!J$60)\n+($R590*'fnd base rates'!J$61)\n+($S590*'fnd base rates'!J$62)\n+($L590*'fnd base rates'!J$63)\n+($T590*VLOOKUP($W590+16,rate_basefnd,10)))\n*$V590","v":579.62},{"$f":"(($D590*'fnd base rates'!K$48)\n+($E590*'fnd base rates'!K$49)\n+($F590*'fnd base rates'!K$50)\n+($G590*'fnd base rates'!K$51)\n+($H590*'fnd base rates'!K$52)\n+($I590*'fnd base rates'!K$53)\n+($J590*'fnd base rates'!K$54)\n+($K590*'fnd base rates'!K$55)\n+($M590*'fnd base rates'!K$56)\n+($N590*'fnd base rates'!K$57)\n+($O590*'fnd base rates'!K$58)\n+($P590*'fnd base rates'!K$59)\n+($Q590*'fnd base rates'!K$60)\n+($R590*'fnd base rates'!K$61)\n+($S590*'fnd base rates'!K$62)\n+($L590*'fnd base rates'!K$63)\n+($T590*VLOOKUP($W590+16,rate_basefnd,11)))\n*$V590","v":4512.6279499716011},{"$f":"(($D590*'fnd base rates'!L$48)\n+($E590*'fnd base rates'!L$49)\n+($F590*'fnd base rates'!L$50)\n+($G590*'fnd base rates'!L$51)\n+($H590*'fnd base rates'!L$52)\n+($I590*'fnd base rates'!L$53)\n+($J590*'fnd base rates'!L$54)\n+($K590*'fnd base rates'!L$55)\n+($M590*'fnd base rates'!L$56)\n+($N590*'fnd base rates'!L$57)\n+($O590*'fnd base rates'!L$58)\n+($P590*'fnd base rates'!L$59)\n+($Q590*'fnd base rates'!L$60)\n+($R590*'fnd base rates'!L$61)\n+($S590*'fnd base rates'!L$62)\n+($L590*'fnd base rates'!L$63)\n+($T590*VLOOKUP($W590+16,rate_basefnd,12)))","v":4257.0876749810668},{"$f":"(($D590*'fnd base rates'!M$48)\n+($E590*'fnd base rates'!M$49)\n+($F590*'fnd base rates'!M$50)\n+($G590*'fnd base rates'!M$51)\n+($H590*'fnd base rates'!M$52)\n+($I590*'fnd base rates'!M$53)\n+($J590*'fnd base rates'!M$54)\n+($K590*'fnd base rates'!M$55)\n+($M590*'fnd base rates'!M$56)\n+($N590*'fnd base rates'!M$57)\n+($O590*'fnd base rates'!M$58)\n+($P590*'fnd base rates'!M$59)\n+($Q590*'fnd base rates'!M$60)\n+($R590*'fnd base rates'!M$61)\n+($S590*'fnd base rates'!M$62)\n+($L590*'fnd base rates'!M$63)\n+($T590*VLOOKUP($W590+16,rate_basefnd,13)))","v":0},37508.958374763344,null,486348767,"486","348","767",1,3,37508.958374763344,12503]
["487",487049010,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D591","v":0},{"$f":"'fnd enro'!E591","v":0},{"$f":"'fnd enro'!F591","v":0},{"$f":"'fnd enro'!G591","v":0},{"$f":"'fnd enro'!H591","v":0},{"$f":"'fnd enro'!I591","v":1},{"$f":"'fnd enro'!J591","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K591","v":0},{"$f":"'fnd enro'!L591","v":0},{"$f":"'fnd enro'!M591","v":0},{"$f":"'fnd enro'!N591","v":0},{"$f":"'fnd enro'!O591","v":0},{"$f":"'fnd enro'!P591","v":0},{"$f":"'fnd enro'!Q591","v":0},{"$f":"'fnd enro'!R591","v":0},{"$f":"'fnd enro'!S591","v":0},{"$f":"'fnd enro'!T591","v":1},{"$f":"'fnd enro'!W591","v":1},1.095,{"$f":"'fnd enro'!V591","v":10},null,{"$f":"(($D591*'fnd base rates'!C$48)\n+($E591*'fnd base rates'!C$49)\n+($F591*'fnd base rates'!C$50)\n+($G591*'fnd base rates'!C$51)\n+($H591*'fnd base rates'!C$52)\n+($I591*'fnd base rates'!C$53)\n+($J591*'fnd base rates'!C$54)\n+($K591*'fnd base rates'!C$55)\n+($M591*'fnd base rates'!C$56)\n+($N591*'fnd base rates'!C$57)\n+($O591*'fnd base rates'!C$58)\n+($P591*'fnd base rates'!C$59)\n+($Q591*'fnd base rates'!C$60)\n+($R591*'fnd base rates'!C$61)\n+($S591*'fnd base rates'!C$62)\n+($L591*'fnd base rates'!C$63)\n+($T591*VLOOKUP($W591+16,rate_basefnd,3)))\n*$V591","v":520.70576062499993},{"$f":"(($D591*'fnd base rates'!D$48)\n+($E591*'fnd base rates'!D$49)\n+($F591*'fnd base rates'!D$50)\n+($G591*'fnd base rates'!D$51)\n+($H591*'fnd base rates'!D$52)\n+($I591*'fnd base rates'!D$53)\n+($J591*'fnd base rates'!D$54)\n+($K591*'fnd base rates'!D$55)\n+($M591*'fnd base rates'!D$56)\n+($N591*'fnd base rates'!D$57)\n+($O591*'fnd base rates'!D$58)\n+($P591*'fnd base rates'!D$59)\n+($Q591*'fnd base rates'!D$60)\n+($R591*'fnd base rates'!D$61)\n+($S591*'fnd base rates'!D$62)\n+($L591*'fnd base rates'!D$63)\n+($T591*VLOOKUP($W591+16,rate_basefnd,4)))\n*$V591","v":747.08564999999999},{"$f":"(($D591*'fnd base rates'!E$48)\n+($E591*'fnd base rates'!E$49)\n+($F591*'fnd base rates'!E$50)\n+($G591*'fnd base rates'!E$51)\n+($H591*'fnd base rates'!E$52)\n+($I591*'fnd base rates'!E$53)\n+($J591*'fnd base rates'!E$54)\n+($K591*'fnd base rates'!E$55)\n+($M591*'fnd base rates'!E$56)\n+($N591*'fnd base rates'!E$57)\n+($O591*'fnd base rates'!E$58)\n+($P591*'fnd base rates'!E$59)\n+($Q591*'fnd base rates'!E$60)\n+($R591*'fnd base rates'!E$61)\n+($S591*'fnd base rates'!E$62)\n+($L591*'fnd base rates'!E$63)\n+($T591*VLOOKUP($W591+16,rate_basefnd,5)))\n*$V591","v":8185.3461625576238},{"$f":"(($D591*'fnd base rates'!F$48)\n+($E591*'fnd base rates'!F$49)\n+($F591*'fnd base rates'!F$50)\n+($G591*'fnd base rates'!F$51)\n+($H591*'fnd base rates'!F$52)\n+($I591*'fnd base rates'!F$53)\n+($J591*'fnd base rates'!F$54)\n+($K591*'fnd base rates'!F$55)\n+($M591*'fnd base rates'!F$56)\n+($N591*'fnd base rates'!F$57)\n+($O591*'fnd base rates'!F$58)\n+($P591*'fnd base rates'!F$59)\n+($Q591*'fnd base rates'!F$60)\n+($R591*'fnd base rates'!F$61)\n+($S591*'fnd base rates'!F$62)\n+($L591*'fnd base rates'!F$63)\n+($T591*VLOOKUP($W591+16,rate_basefnd,6)))\n*$V591","v":856.37061937499993},{"$f":"(($D591*'fnd base rates'!G$48)\n+($E591*'fnd base rates'!G$49)\n+($F591*'fnd base rates'!G$50)\n+($G591*'fnd base rates'!G$51)\n+($H591*'fnd base rates'!G$52)\n+($I591*'fnd base rates'!G$53)\n+($J591*'fnd base rates'!G$54)\n+($K591*'fnd base rates'!G$55)\n+($M591*'fnd base rates'!G$56)\n+($N591*'fnd base rates'!G$57)\n+($O591*'fnd base rates'!G$58)\n+($P591*'fnd base rates'!G$59)\n+($Q591*'fnd base rates'!G$60)\n+($R591*'fnd base rates'!G$61)\n+($S591*'fnd base rates'!G$62)\n+($L591*'fnd base rates'!G$63)\n+($T591*VLOOKUP($W591+16,rate_basefnd,7)))\n*$V591","v":246.68628112327238},{"$f":"(($D591*'fnd base rates'!H$48)\n+($E591*'fnd base rates'!H$49)\n+($F591*'fnd base rates'!H$50)\n+($G591*'fnd base rates'!H$51)\n+($H591*'fnd base rates'!H$52)\n+($I591*'fnd base rates'!H$53)\n+($J591*'fnd base rates'!H$54)\n+($K591*'fnd base rates'!H$55)\n+($M591*'fnd base rates'!H$56)\n+($N591*'fnd base rates'!H$57)\n+($O591*'fnd base rates'!H$58)\n+($P591*'fnd base rates'!H$59)\n+($Q591*'fnd base rates'!H$60)\n+($R591*'fnd base rates'!H$61)\n+($S591*'fnd base rates'!H$62)\n+($L591*'fnd base rates'!H$63)\n+($T591*VLOOKUP($W591+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D591*'fnd base rates'!I$48)\n+($E591*'fnd base rates'!I$49)\n+($F591*'fnd base rates'!I$50)\n+($G591*'fnd base rates'!I$51)\n+($H591*'fnd base rates'!I$52)\n+($I591*'fnd base rates'!I$53)\n+($J591*'fnd base rates'!I$54)\n+($K591*'fnd base rates'!I$55)\n+($M591*'fnd base rates'!I$56)\n+($N591*'fnd base rates'!I$57)\n+($O591*'fnd base rates'!I$58)\n+($P591*'fnd base rates'!I$59)\n+($Q591*'fnd base rates'!I$60)\n+($R591*'fnd base rates'!I$61)\n+($S591*'fnd base rates'!I$62)\n+($L591*'fnd base rates'!I$63)\n+($T591*VLOOKUP($W591+16,rate_basefnd,9)))\n*$V591","v":415.93575000000004},{"$f":"(($D591*'fnd base rates'!J$48)\n+($E591*'fnd base rates'!J$49)\n+($F591*'fnd base rates'!J$50)\n+($G591*'fnd base rates'!J$51)\n+($H591*'fnd base rates'!J$52)\n+($I591*'fnd base rates'!J$53)\n+($J591*'fnd base rates'!J$54)\n+($K591*'fnd base rates'!J$55)\n+($M591*'fnd base rates'!J$56)\n+($N591*'fnd base rates'!J$57)\n+($O591*'fnd base rates'!J$58)\n+($P591*'fnd base rates'!J$59)\n+($Q591*'fnd base rates'!J$60)\n+($R591*'fnd base rates'!J$61)\n+($S591*'fnd base rates'!J$62)\n+($L591*'fnd base rates'!J$63)\n+($T591*VLOOKUP($W591+16,rate_basefnd,10)))\n*$V591","v":560.26769999999999},{"$f":"(($D591*'fnd base rates'!K$48)\n+($E591*'fnd base rates'!K$49)\n+($F591*'fnd base rates'!K$50)\n+($G591*'fnd base rates'!K$51)\n+($H591*'fnd base rates'!K$52)\n+($I591*'fnd base rates'!K$53)\n+($J591*'fnd base rates'!K$54)\n+($K591*'fnd base rates'!K$55)\n+($M591*'fnd base rates'!K$56)\n+($N591*'fnd base rates'!K$57)\n+($O591*'fnd base rates'!K$58)\n+($P591*'fnd base rates'!K$59)\n+($Q591*'fnd base rates'!K$60)\n+($R591*'fnd base rates'!K$61)\n+($S591*'fnd base rates'!K$62)\n+($L591*'fnd base rates'!K$63)\n+($T591*VLOOKUP($W591+16,rate_basefnd,11)))\n*$V591","v":1642.4481517396343},{"$f":"(($D591*'fnd base rates'!L$48)\n+($E591*'fnd base rates'!L$49)\n+($F591*'fnd base rates'!L$50)\n+($G591*'fnd base rates'!L$51)\n+($H591*'fnd base rates'!L$52)\n+($I591*'fnd base rates'!L$53)\n+($J591*'fnd base rates'!L$54)\n+($K591*'fnd base rates'!L$55)\n+($M591*'fnd base rates'!L$56)\n+($N591*'fnd base rates'!L$57)\n+($O591*'fnd base rates'!L$58)\n+($P591*'fnd base rates'!L$59)\n+($Q591*'fnd base rates'!L$60)\n+($R591*'fnd base rates'!L$61)\n+($S591*'fnd base rates'!L$62)\n+($L591*'fnd base rates'!L$63)\n+($T591*VLOOKUP($W591+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D591*'fnd base rates'!M$48)\n+($E591*'fnd base rates'!M$49)\n+($F591*'fnd base rates'!M$50)\n+($G591*'fnd base rates'!M$51)\n+($H591*'fnd base rates'!M$52)\n+($I591*'fnd base rates'!M$53)\n+($J591*'fnd base rates'!M$54)\n+($K591*'fnd base rates'!M$55)\n+($M591*'fnd base rates'!M$56)\n+($N591*'fnd base rates'!M$57)\n+($O591*'fnd base rates'!M$58)\n+($P591*'fnd base rates'!M$59)\n+($Q591*'fnd base rates'!M$60)\n+($R591*'fnd base rates'!M$61)\n+($S591*'fnd base rates'!M$62)\n+($L591*'fnd base rates'!M$63)\n+($T591*VLOOKUP($W591+16,rate_basefnd,13)))","v":0},15249.879300414221,null,487049010,"487","049","010",1,1,15249.879300414221,15250]
["487",487049031,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D592","v":0},{"$f":"'fnd enro'!E592","v":0},{"$f":"'fnd enro'!F592","v":0},{"$f":"'fnd enro'!G592","v":0},{"$f":"'fnd enro'!H592","v":2},{"$f":"'fnd enro'!I592","v":2},{"$f":"'fnd enro'!J592","v":0.15},{"$f":"'fnd enro'!K592","v":0},{"$f":"'fnd enro'!L592","v":0},{"$f":"'fnd enro'!M592","v":0},{"$f":"'fnd enro'!N592","v":0},{"$f":"'fnd enro'!O592","v":0},{"$f":"'fnd enro'!P592","v":0},{"$f":"'fnd enro'!Q592","v":0},{"$f":"'fnd enro'!R592","v":0},{"$f":"'fnd enro'!S592","v":0},{"$f":"'fnd enro'!T592","v":1},{"$f":"'fnd enro'!W592","v":4},1.095,{"$f":"'fnd enro'!V592","v":5},null,{"$f":"(($D592*'fnd base rates'!C$48)\n+($E592*'fnd base rates'!C$49)\n+($F592*'fnd base rates'!C$50)\n+($G592*'fnd base rates'!C$51)\n+($H592*'fnd base rates'!C$52)\n+($I592*'fnd base rates'!C$53)\n+($J592*'fnd base rates'!C$54)\n+($K592*'fnd base rates'!C$55)\n+($M592*'fnd base rates'!C$56)\n+($N592*'fnd base rates'!C$57)\n+($O592*'fnd base rates'!C$58)\n+($P592*'fnd base rates'!C$59)\n+($Q592*'fnd base rates'!C$60)\n+($R592*'fnd base rates'!C$61)\n+($S592*'fnd base rates'!C$62)\n+($L592*'fnd base rates'!C$63)\n+($T592*VLOOKUP($W592+16,rate_basefnd,3)))\n*$V592","v":2082.8230424999997},{"$f":"(($D592*'fnd base rates'!D$48)\n+($E592*'fnd base rates'!D$49)\n+($F592*'fnd base rates'!D$50)\n+($G592*'fnd base rates'!D$51)\n+($H592*'fnd base rates'!D$52)\n+($I592*'fnd base rates'!D$53)\n+($J592*'fnd base rates'!D$54)\n+($K592*'fnd base rates'!D$55)\n+($M592*'fnd base rates'!D$56)\n+($N592*'fnd base rates'!D$57)\n+($O592*'fnd base rates'!D$58)\n+($P592*'fnd base rates'!D$59)\n+($Q592*'fnd base rates'!D$60)\n+($R592*'fnd base rates'!D$61)\n+($S592*'fnd base rates'!D$62)\n+($L592*'fnd base rates'!D$63)\n+($T592*VLOOKUP($W592+16,rate_basefnd,4)))\n*$V592","v":2988.3425999999999},{"$f":"(($D592*'fnd base rates'!E$48)\n+($E592*'fnd base rates'!E$49)\n+($F592*'fnd base rates'!E$50)\n+($G592*'fnd base rates'!E$51)\n+($H592*'fnd base rates'!E$52)\n+($I592*'fnd base rates'!E$53)\n+($J592*'fnd base rates'!E$54)\n+($K592*'fnd base rates'!E$55)\n+($M592*'fnd base rates'!E$56)\n+($N592*'fnd base rates'!E$57)\n+($O592*'fnd base rates'!E$58)\n+($P592*'fnd base rates'!E$59)\n+($Q592*'fnd base rates'!E$60)\n+($R592*'fnd base rates'!E$61)\n+($S592*'fnd base rates'!E$62)\n+($L592*'fnd base rates'!E$63)\n+($T592*VLOOKUP($W592+16,rate_basefnd,5)))\n*$V592","v":19536.545539432624},{"$f":"(($D592*'fnd base rates'!F$48)\n+($E592*'fnd base rates'!F$49)\n+($F592*'fnd base rates'!F$50)\n+($G592*'fnd base rates'!F$51)\n+($H592*'fnd base rates'!F$52)\n+($I592*'fnd base rates'!F$53)\n+($J592*'fnd base rates'!F$54)\n+($K592*'fnd base rates'!F$55)\n+($M592*'fnd base rates'!F$56)\n+($N592*'fnd base rates'!F$57)\n+($O592*'fnd base rates'!F$58)\n+($P592*'fnd base rates'!F$59)\n+($Q592*'fnd base rates'!F$60)\n+($R592*'fnd base rates'!F$61)\n+($S592*'fnd base rates'!F$62)\n+($L592*'fnd base rates'!F$63)\n+($T592*VLOOKUP($W592+16,rate_basefnd,6)))\n*$V592","v":3637.3430774999997},{"$f":"(($D592*'fnd base rates'!G$48)\n+($E592*'fnd base rates'!G$49)\n+($F592*'fnd base rates'!G$50)\n+($G592*'fnd base rates'!G$51)\n+($H592*'fnd base rates'!G$52)\n+($I592*'fnd base rates'!G$53)\n+($J592*'fnd base rates'!G$54)\n+($K592*'fnd base rates'!G$55)\n+($M592*'fnd base rates'!G$56)\n+($N592*'fnd base rates'!G$57)\n+($O592*'fnd base rates'!G$58)\n+($P592*'fnd base rates'!G$59)\n+($Q592*'fnd base rates'!G$60)\n+($R592*'fnd base rates'!G$61)\n+($S592*'fnd base rates'!G$62)\n+($L592*'fnd base rates'!G$63)\n+($T592*VLOOKUP($W592+16,rate_basefnd,7)))\n*$V592","v":729.84257549827237},{"$f":"(($D592*'fnd base rates'!H$48)\n+($E592*'fnd base rates'!H$49)\n+($F592*'fnd base rates'!H$50)\n+($G592*'fnd base rates'!H$51)\n+($H592*'fnd base rates'!H$52)\n+($I592*'fnd base rates'!H$53)\n+($J592*'fnd base rates'!H$54)\n+($K592*'fnd base rates'!H$55)\n+($M592*'fnd base rates'!H$56)\n+($N592*'fnd base rates'!H$57)\n+($O592*'fnd base rates'!H$58)\n+($P592*'fnd base rates'!H$59)\n+($Q592*'fnd base rates'!H$60)\n+($R592*'fnd base rates'!H$61)\n+($S592*'fnd base rates'!H$62)\n+($L592*'fnd base rates'!H$63)\n+($T592*VLOOKUP($W592+16,rate_basefnd,8)))","v":2408.8959999999997},{"$f":"(($D592*'fnd base rates'!I$48)\n+($E592*'fnd base rates'!I$49)\n+($F592*'fnd base rates'!I$50)\n+($G592*'fnd base rates'!I$51)\n+($H592*'fnd base rates'!I$52)\n+($I592*'fnd base rates'!I$53)\n+($J592*'fnd base rates'!I$54)\n+($K592*'fnd base rates'!I$55)\n+($M592*'fnd base rates'!I$56)\n+($N592*'fnd base rates'!I$57)\n+($O592*'fnd base rates'!I$58)\n+($P592*'fnd base rates'!I$59)\n+($Q592*'fnd base rates'!I$60)\n+($R592*'fnd base rates'!I$61)\n+($S592*'fnd base rates'!I$62)\n+($L592*'fnd base rates'!I$63)\n+($T592*VLOOKUP($W592+16,rate_basefnd,9)))\n*$V592","v":1495.4853000000001},{"$f":"(($D592*'fnd base rates'!J$48)\n+($E592*'fnd base rates'!J$49)\n+($F592*'fnd base rates'!J$50)\n+($G592*'fnd base rates'!J$51)\n+($H592*'fnd base rates'!J$52)\n+($I592*'fnd base rates'!J$53)\n+($J592*'fnd base rates'!J$54)\n+($K592*'fnd base rates'!J$55)\n+($M592*'fnd base rates'!J$56)\n+($N592*'fnd base rates'!J$57)\n+($O592*'fnd base rates'!J$58)\n+($P592*'fnd base rates'!J$59)\n+($Q592*'fnd base rates'!J$60)\n+($R592*'fnd base rates'!J$61)\n+($S592*'fnd base rates'!J$62)\n+($L592*'fnd base rates'!J$63)\n+($T592*VLOOKUP($W592+16,rate_basefnd,10)))\n*$V592","v":1606.4744999999998},{"$f":"(($D592*'fnd base rates'!K$48)\n+($E592*'fnd base rates'!K$49)\n+($F592*'fnd base rates'!K$50)\n+($G592*'fnd base rates'!K$51)\n+($H592*'fnd base rates'!K$52)\n+($I592*'fnd base rates'!K$53)\n+($J592*'fnd base rates'!K$54)\n+($K592*'fnd base rates'!K$55)\n+($M592*'fnd base rates'!K$56)\n+($N592*'fnd base rates'!K$57)\n+($O592*'fnd base rates'!K$58)\n+($P592*'fnd base rates'!K$59)\n+($Q592*'fnd base rates'!K$60)\n+($R592*'fnd base rates'!K$61)\n+($S592*'fnd base rates'!K$62)\n+($L592*'fnd base rates'!K$63)\n+($T592*VLOOKUP($W592+16,rate_basefnd,11)))\n*$V592","v":5037.4439129896346},{"$f":"(($D592*'fnd base rates'!L$48)\n+($E592*'fnd base rates'!L$49)\n+($F592*'fnd base rates'!L$50)\n+($G592*'fnd base rates'!L$51)\n+($H592*'fnd base rates'!L$52)\n+($I592*'fnd base rates'!L$53)\n+($J592*'fnd base rates'!L$54)\n+($K592*'fnd base rates'!L$55)\n+($M592*'fnd base rates'!L$56)\n+($N592*'fnd base rates'!L$57)\n+($O592*'fnd base rates'!L$58)\n+($P592*'fnd base rates'!L$59)\n+($Q592*'fnd base rates'!L$60)\n+($R592*'fnd base rates'!L$61)\n+($S592*'fnd base rates'!L$62)\n+($L592*'fnd base rates'!L$63)\n+($T592*VLOOKUP($W592+16,rate_basefnd,12)))","v":4551.7200999936886},{"$f":"(($D592*'fnd base rates'!M$48)\n+($E592*'fnd base rates'!M$49)\n+($F592*'fnd base rates'!M$50)\n+($G592*'fnd base rates'!M$51)\n+($H592*'fnd base rates'!M$52)\n+($I592*'fnd base rates'!M$53)\n+($J592*'fnd base rates'!M$54)\n+($K592*'fnd base rates'!M$55)\n+($M592*'fnd base rates'!M$56)\n+($N592*'fnd base rates'!M$57)\n+($O592*'fnd base rates'!M$58)\n+($P592*'fnd base rates'!M$59)\n+($Q592*'fnd base rates'!M$60)\n+($R592*'fnd base rates'!M$61)\n+($S592*'fnd base rates'!M$62)\n+($L592*'fnd base rates'!M$63)\n+($T592*VLOOKUP($W592+16,rate_basefnd,13)))","v":0},44074.916647914215,null,487049031,"487","049","031",1,4,44074.916647914215,11019]
["487",487049035,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D593","v":0},{"$f":"'fnd enro'!E593","v":0},{"$f":"'fnd enro'!F593","v":0},{"$f":"'fnd enro'!G593","v":0},{"$f":"'fnd enro'!H593","v":11},{"$f":"'fnd enro'!I593","v":23},{"$f":"'fnd enro'!J593","v":1.2749999999999999},{"$f":"'fnd enro'!K593","v":0},{"$f":"'fnd enro'!L593","v":0},{"$f":"'fnd enro'!M593","v":0},{"$f":"'fnd enro'!N593","v":0},{"$f":"'fnd enro'!O593","v":0},{"$f":"'fnd enro'!P593","v":0},{"$f":"'fnd enro'!Q593","v":0},{"$f":"'fnd enro'!R593","v":0},{"$f":"'fnd enro'!S593","v":0},{"$f":"'fnd enro'!T593","v":19},{"$f":"'fnd enro'!W593","v":34},1.095,{"$f":"'fnd enro'!V593","v":10},null,{"$f":"(($D593*'fnd base rates'!C$48)\n+($E593*'fnd base rates'!C$49)\n+($F593*'fnd base rates'!C$50)\n+($G593*'fnd base rates'!C$51)\n+($H593*'fnd base rates'!C$52)\n+($I593*'fnd base rates'!C$53)\n+($J593*'fnd base rates'!C$54)\n+($K593*'fnd base rates'!C$55)\n+($M593*'fnd base rates'!C$56)\n+($N593*'fnd base rates'!C$57)\n+($O593*'fnd base rates'!C$58)\n+($P593*'fnd base rates'!C$59)\n+($Q593*'fnd base rates'!C$60)\n+($R593*'fnd base rates'!C$61)\n+($S593*'fnd base rates'!C$62)\n+($L593*'fnd base rates'!C$63)\n+($T593*VLOOKUP($W593+16,rate_basefnd,3)))\n*$V593","v":17703.995861250001},{"$f":"(($D593*'fnd base rates'!D$48)\n+($E593*'fnd base rates'!D$49)\n+($F593*'fnd base rates'!D$50)\n+($G593*'fnd base rates'!D$51)\n+($H593*'fnd base rates'!D$52)\n+($I593*'fnd base rates'!D$53)\n+($J593*'fnd base rates'!D$54)\n+($K593*'fnd base rates'!D$55)\n+($M593*'fnd base rates'!D$56)\n+($N593*'fnd base rates'!D$57)\n+($O593*'fnd base rates'!D$58)\n+($P593*'fnd base rates'!D$59)\n+($Q593*'fnd base rates'!D$60)\n+($R593*'fnd base rates'!D$61)\n+($S593*'fnd base rates'!D$62)\n+($L593*'fnd base rates'!D$63)\n+($T593*VLOOKUP($W593+16,rate_basefnd,4)))\n*$V593","v":25400.912100000001},{"$f":"(($D593*'fnd base rates'!E$48)\n+($E593*'fnd base rates'!E$49)\n+($F593*'fnd base rates'!E$50)\n+($G593*'fnd base rates'!E$51)\n+($H593*'fnd base rates'!E$52)\n+($I593*'fnd base rates'!E$53)\n+($J593*'fnd base rates'!E$54)\n+($K593*'fnd base rates'!E$55)\n+($M593*'fnd base rates'!E$56)\n+($N593*'fnd base rates'!E$57)\n+($O593*'fnd base rates'!E$58)\n+($P593*'fnd base rates'!E$59)\n+($Q593*'fnd base rates'!E$60)\n+($R593*'fnd base rates'!E$61)\n+($S593*'fnd base rates'!E$62)\n+($L593*'fnd base rates'!E$63)\n+($T593*VLOOKUP($W593+16,rate_basefnd,5)))\n*$V593","v":211713.09052296984},{"$f":"(($D593*'fnd base rates'!F$48)\n+($E593*'fnd base rates'!F$49)\n+($F593*'fnd base rates'!F$50)\n+($G593*'fnd base rates'!F$51)\n+($H593*'fnd base rates'!F$52)\n+($I593*'fnd base rates'!F$53)\n+($J593*'fnd base rates'!F$54)\n+($K593*'fnd base rates'!F$55)\n+($M593*'fnd base rates'!F$56)\n+($N593*'fnd base rates'!F$57)\n+($O593*'fnd base rates'!F$58)\n+($P593*'fnd base rates'!F$59)\n+($Q593*'fnd base rates'!F$60)\n+($R593*'fnd base rates'!F$61)\n+($S593*'fnd base rates'!F$62)\n+($L593*'fnd base rates'!F$63)\n+($T593*VLOOKUP($W593+16,rate_basefnd,6)))\n*$V593","v":30281.834358750002},{"$f":"(($D593*'fnd base rates'!G$48)\n+($E593*'fnd base rates'!G$49)\n+($F593*'fnd base rates'!G$50)\n+($G593*'fnd base rates'!G$51)\n+($H593*'fnd base rates'!G$52)\n+($I593*'fnd base rates'!G$53)\n+($J593*'fnd base rates'!G$54)\n+($K593*'fnd base rates'!G$55)\n+($M593*'fnd base rates'!G$56)\n+($N593*'fnd base rates'!G$57)\n+($O593*'fnd base rates'!G$58)\n+($P593*'fnd base rates'!G$59)\n+($Q593*'fnd base rates'!G$60)\n+($R593*'fnd base rates'!G$61)\n+($S593*'fnd base rates'!G$62)\n+($L593*'fnd base rates'!G$63)\n+($T593*VLOOKUP($W593+16,rate_basefnd,7)))\n*$V593","v":7129.1884132171754},{"$f":"(($D593*'fnd base rates'!H$48)\n+($E593*'fnd base rates'!H$49)\n+($F593*'fnd base rates'!H$50)\n+($G593*'fnd base rates'!H$51)\n+($H593*'fnd base rates'!H$52)\n+($I593*'fnd base rates'!H$53)\n+($J593*'fnd base rates'!H$54)\n+($K593*'fnd base rates'!H$55)\n+($M593*'fnd base rates'!H$56)\n+($N593*'fnd base rates'!H$57)\n+($O593*'fnd base rates'!H$58)\n+($P593*'fnd base rates'!H$59)\n+($Q593*'fnd base rates'!H$60)\n+($R593*'fnd base rates'!H$61)\n+($S593*'fnd base rates'!H$62)\n+($L593*'fnd base rates'!H$63)\n+($T593*VLOOKUP($W593+16,rate_basefnd,8)))","v":22105.696},{"$f":"(($D593*'fnd base rates'!I$48)\n+($E593*'fnd base rates'!I$49)\n+($F593*'fnd base rates'!I$50)\n+($G593*'fnd base rates'!I$51)\n+($H593*'fnd base rates'!I$52)\n+($I593*'fnd base rates'!I$53)\n+($J593*'fnd base rates'!I$54)\n+($K593*'fnd base rates'!I$55)\n+($M593*'fnd base rates'!I$56)\n+($N593*'fnd base rates'!I$57)\n+($O593*'fnd base rates'!I$58)\n+($P593*'fnd base rates'!I$59)\n+($Q593*'fnd base rates'!I$60)\n+($R593*'fnd base rates'!I$61)\n+($S593*'fnd base rates'!I$62)\n+($L593*'fnd base rates'!I$63)\n+($T593*VLOOKUP($W593+16,rate_basefnd,9)))\n*$V593","v":13216.398150000001},{"$f":"(($D593*'fnd base rates'!J$48)\n+($E593*'fnd base rates'!J$49)\n+($F593*'fnd base rates'!J$50)\n+($G593*'fnd base rates'!J$51)\n+($H593*'fnd base rates'!J$52)\n+($I593*'fnd base rates'!J$53)\n+($J593*'fnd base rates'!J$54)\n+($K593*'fnd base rates'!J$55)\n+($M593*'fnd base rates'!J$56)\n+($N593*'fnd base rates'!J$57)\n+($O593*'fnd base rates'!J$58)\n+($P593*'fnd base rates'!J$59)\n+($Q593*'fnd base rates'!J$60)\n+($R593*'fnd base rates'!J$61)\n+($S593*'fnd base rates'!J$62)\n+($L593*'fnd base rates'!J$63)\n+($T593*VLOOKUP($W593+16,rate_basefnd,10)))\n*$V593","v":15558.822150000002},{"$f":"(($D593*'fnd base rates'!K$48)\n+($E593*'fnd base rates'!K$49)\n+($F593*'fnd base rates'!K$50)\n+($G593*'fnd base rates'!K$51)\n+($H593*'fnd base rates'!K$52)\n+($I593*'fnd base rates'!K$53)\n+($J593*'fnd base rates'!K$54)\n+($K593*'fnd base rates'!K$55)\n+($M593*'fnd base rates'!K$56)\n+($N593*'fnd base rates'!K$57)\n+($O593*'fnd base rates'!K$58)\n+($P593*'fnd base rates'!K$59)\n+($Q593*'fnd base rates'!K$60)\n+($R593*'fnd base rates'!K$61)\n+($S593*'fnd base rates'!K$62)\n+($L593*'fnd base rates'!K$63)\n+($T593*VLOOKUP($W593+16,rate_basefnd,11)))\n*$V593","v":48344.23258930305},{"$f":"(($D593*'fnd base rates'!L$48)\n+($E593*'fnd base rates'!L$49)\n+($F593*'fnd base rates'!L$50)\n+($G593*'fnd base rates'!L$51)\n+($H593*'fnd base rates'!L$52)\n+($I593*'fnd base rates'!L$53)\n+($J593*'fnd base rates'!L$54)\n+($K593*'fnd base rates'!L$55)\n+($M593*'fnd base rates'!L$56)\n+($N593*'fnd base rates'!L$57)\n+($O593*'fnd base rates'!L$58)\n+($P593*'fnd base rates'!L$59)\n+($Q593*'fnd base rates'!L$60)\n+($R593*'fnd base rates'!L$61)\n+($S593*'fnd base rates'!L$62)\n+($L593*'fnd base rates'!L$63)\n+($T593*VLOOKUP($W593+16,rate_basefnd,12)))","v":41643.63964988009},{"$f":"(($D593*'fnd base rates'!M$48)\n+($E593*'fnd base rates'!M$49)\n+($F593*'fnd base rates'!M$50)\n+($G593*'fnd base rates'!M$51)\n+($H593*'fnd base rates'!M$52)\n+($I593*'fnd base rates'!M$53)\n+($J593*'fnd base rates'!M$54)\n+($K593*'fnd base rates'!M$55)\n+($M593*'fnd base rates'!M$56)\n+($N593*'fnd base rates'!M$57)\n+($O593*'fnd base rates'!M$58)\n+($P593*'fnd base rates'!M$59)\n+($Q593*'fnd base rates'!M$60)\n+($R593*'fnd base rates'!M$61)\n+($S593*'fnd base rates'!M$62)\n+($L593*'fnd base rates'!M$63)\n+($T593*VLOOKUP($W593+16,rate_basefnd,13)))","v":0},433097.80979537021,null,487049035,"487","049","035",1,34,433097.80979537021,12738]
["487",487049044,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D594","v":0},{"$f":"'fnd enro'!E594","v":0},{"$f":"'fnd enro'!F594","v":0},{"$f":"'fnd enro'!G594","v":0},{"$f":"'fnd enro'!H594","v":1},{"$f":"'fnd enro'!I594","v":1},{"$f":"'fnd enro'!J594","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K594","v":0},{"$f":"'fnd enro'!L594","v":0},{"$f":"'fnd enro'!M594","v":0},{"$f":"'fnd enro'!N594","v":0},{"$f":"'fnd enro'!O594","v":0},{"$f":"'fnd enro'!P594","v":0},{"$f":"'fnd enro'!Q594","v":0},{"$f":"'fnd enro'!R594","v":0},{"$f":"'fnd enro'!S594","v":0},{"$f":"'fnd enro'!T594","v":0},{"$f":"'fnd enro'!W594","v":2},1.095,{"$f":"'fnd enro'!V594","v":1},null,{"$f":"(($D594*'fnd base rates'!C$48)\n+($E594*'fnd base rates'!C$49)\n+($F594*'fnd base rates'!C$50)\n+($G594*'fnd base rates'!C$51)\n+($H594*'fnd base rates'!C$52)\n+($I594*'fnd base rates'!C$53)\n+($J594*'fnd base rates'!C$54)\n+($K594*'fnd base rates'!C$55)\n+($M594*'fnd base rates'!C$56)\n+($N594*'fnd base rates'!C$57)\n+($O594*'fnd base rates'!C$58)\n+($P594*'fnd base rates'!C$59)\n+($Q594*'fnd base rates'!C$60)\n+($R594*'fnd base rates'!C$61)\n+($S594*'fnd base rates'!C$62)\n+($L594*'fnd base rates'!C$63)\n+($T594*VLOOKUP($W594+16,rate_basefnd,3)))\n*$V594","v":1041.4115212499999},{"$f":"(($D594*'fnd base rates'!D$48)\n+($E594*'fnd base rates'!D$49)\n+($F594*'fnd base rates'!D$50)\n+($G594*'fnd base rates'!D$51)\n+($H594*'fnd base rates'!D$52)\n+($I594*'fnd base rates'!D$53)\n+($J594*'fnd base rates'!D$54)\n+($K594*'fnd base rates'!D$55)\n+($M594*'fnd base rates'!D$56)\n+($N594*'fnd base rates'!D$57)\n+($O594*'fnd base rates'!D$58)\n+($P594*'fnd base rates'!D$59)\n+($Q594*'fnd base rates'!D$60)\n+($R594*'fnd base rates'!D$61)\n+($S594*'fnd base rates'!D$62)\n+($L594*'fnd base rates'!D$63)\n+($T594*VLOOKUP($W594+16,rate_basefnd,4)))\n*$V594","v":1494.1713},{"$f":"(($D594*'fnd base rates'!E$48)\n+($E594*'fnd base rates'!E$49)\n+($F594*'fnd base rates'!E$50)\n+($G594*'fnd base rates'!E$51)\n+($H594*'fnd base rates'!E$52)\n+($I594*'fnd base rates'!E$53)\n+($J594*'fnd base rates'!E$54)\n+($K594*'fnd base rates'!E$55)\n+($M594*'fnd base rates'!E$56)\n+($N594*'fnd base rates'!E$57)\n+($O594*'fnd base rates'!E$58)\n+($P594*'fnd base rates'!E$59)\n+($Q594*'fnd base rates'!E$60)\n+($R594*'fnd base rates'!E$61)\n+($S594*'fnd base rates'!E$62)\n+($L594*'fnd base rates'!E$63)\n+($T594*VLOOKUP($W594+16,rate_basefnd,5)))\n*$V594","v":8154.2074012499997},{"$f":"(($D594*'fnd base rates'!F$48)\n+($E594*'fnd base rates'!F$49)\n+($F594*'fnd base rates'!F$50)\n+($G594*'fnd base rates'!F$51)\n+($H594*'fnd base rates'!F$52)\n+($I594*'fnd base rates'!F$53)\n+($J594*'fnd base rates'!F$54)\n+($K594*'fnd base rates'!F$55)\n+($M594*'fnd base rates'!F$56)\n+($N594*'fnd base rates'!F$57)\n+($O594*'fnd base rates'!F$58)\n+($P594*'fnd base rates'!F$59)\n+($Q594*'fnd base rates'!F$60)\n+($R594*'fnd base rates'!F$61)\n+($S594*'fnd base rates'!F$62)\n+($L594*'fnd base rates'!F$63)\n+($T594*VLOOKUP($W594+16,rate_basefnd,6)))\n*$V594","v":1818.6715387499999},{"$f":"(($D594*'fnd base rates'!G$48)\n+($E594*'fnd base rates'!G$49)\n+($F594*'fnd base rates'!G$50)\n+($G594*'fnd base rates'!G$51)\n+($H594*'fnd base rates'!G$52)\n+($I594*'fnd base rates'!G$53)\n+($J594*'fnd base rates'!G$54)\n+($K594*'fnd base rates'!G$55)\n+($M594*'fnd base rates'!G$56)\n+($N594*'fnd base rates'!G$57)\n+($O594*'fnd base rates'!G$58)\n+($P594*'fnd base rates'!G$59)\n+($Q594*'fnd base rates'!G$60)\n+($R594*'fnd base rates'!G$61)\n+($S594*'fnd base rates'!G$62)\n+($L594*'fnd base rates'!G$63)\n+($T594*VLOOKUP($W594+16,rate_basefnd,7)))\n*$V594","v":323.53499625000001},{"$f":"(($D594*'fnd base rates'!H$48)\n+($E594*'fnd base rates'!H$49)\n+($F594*'fnd base rates'!H$50)\n+($G594*'fnd base rates'!H$51)\n+($H594*'fnd base rates'!H$52)\n+($I594*'fnd base rates'!H$53)\n+($J594*'fnd base rates'!H$54)\n+($K594*'fnd base rates'!H$55)\n+($M594*'fnd base rates'!H$56)\n+($N594*'fnd base rates'!H$57)\n+($O594*'fnd base rates'!H$58)\n+($P594*'fnd base rates'!H$59)\n+($Q594*'fnd base rates'!H$60)\n+($R594*'fnd base rates'!H$61)\n+($S594*'fnd base rates'!H$62)\n+($L594*'fnd base rates'!H$63)\n+($T594*VLOOKUP($W594+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D594*'fnd base rates'!I$48)\n+($E594*'fnd base rates'!I$49)\n+($F594*'fnd base rates'!I$50)\n+($G594*'fnd base rates'!I$51)\n+($H594*'fnd base rates'!I$52)\n+($I594*'fnd base rates'!I$53)\n+($J594*'fnd base rates'!I$54)\n+($K594*'fnd base rates'!I$55)\n+($M594*'fnd base rates'!I$56)\n+($N594*'fnd base rates'!I$57)\n+($O594*'fnd base rates'!I$58)\n+($P594*'fnd base rates'!I$59)\n+($Q594*'fnd base rates'!I$60)\n+($R594*'fnd base rates'!I$61)\n+($S594*'fnd base rates'!I$62)\n+($L594*'fnd base rates'!I$63)\n+($T594*VLOOKUP($W594+16,rate_basefnd,9)))\n*$V594","v":747.74265000000003},{"$f":"(($D594*'fnd base rates'!J$48)\n+($E594*'fnd base rates'!J$49)\n+($F594*'fnd base rates'!J$50)\n+($G594*'fnd base rates'!J$51)\n+($H594*'fnd base rates'!J$52)\n+($I594*'fnd base rates'!J$53)\n+($J594*'fnd base rates'!J$54)\n+($K594*'fnd base rates'!J$55)\n+($M594*'fnd base rates'!J$56)\n+($N594*'fnd base rates'!J$57)\n+($O594*'fnd base rates'!J$58)\n+($P594*'fnd base rates'!J$59)\n+($Q594*'fnd base rates'!J$60)\n+($R594*'fnd base rates'!J$61)\n+($S594*'fnd base rates'!J$62)\n+($L594*'fnd base rates'!J$63)\n+($T594*VLOOKUP($W594+16,rate_basefnd,10)))\n*$V594","v":803.2372499999999},{"$f":"(($D594*'fnd base rates'!K$48)\n+($E594*'fnd base rates'!K$49)\n+($F594*'fnd base rates'!K$50)\n+($G594*'fnd base rates'!K$51)\n+($H594*'fnd base rates'!K$52)\n+($I594*'fnd base rates'!K$53)\n+($J594*'fnd base rates'!K$54)\n+($K594*'fnd base rates'!K$55)\n+($M594*'fnd base rates'!K$56)\n+($N594*'fnd base rates'!K$57)\n+($O594*'fnd base rates'!K$58)\n+($P594*'fnd base rates'!K$59)\n+($Q594*'fnd base rates'!K$60)\n+($R594*'fnd base rates'!K$61)\n+($S594*'fnd base rates'!K$62)\n+($L594*'fnd base rates'!K$63)\n+($T594*VLOOKUP($W594+16,rate_basefnd,11)))\n*$V594","v":2270.4042074999998},{"$f":"(($D594*'fnd base rates'!L$48)\n+($E594*'fnd base rates'!L$49)\n+($F594*'fnd base rates'!L$50)\n+($G594*'fnd base rates'!L$51)\n+($H594*'fnd base rates'!L$52)\n+($I594*'fnd base rates'!L$53)\n+($J594*'fnd base rates'!L$54)\n+($K594*'fnd base rates'!L$55)\n+($M594*'fnd base rates'!L$56)\n+($N594*'fnd base rates'!L$57)\n+($O594*'fnd base rates'!L$58)\n+($P594*'fnd base rates'!L$59)\n+($Q594*'fnd base rates'!L$60)\n+($R594*'fnd base rates'!L$61)\n+($S594*'fnd base rates'!L$62)\n+($L594*'fnd base rates'!L$63)\n+($T594*VLOOKUP($W594+16,rate_basefnd,12)))","v":2124.6772499999997},{"$f":"(($D594*'fnd base rates'!M$48)\n+($E594*'fnd base rates'!M$49)\n+($F594*'fnd base rates'!M$50)\n+($G594*'fnd base rates'!M$51)\n+($H594*'fnd base rates'!M$52)\n+($I594*'fnd base rates'!M$53)\n+($J594*'fnd base rates'!M$54)\n+($K594*'fnd base rates'!M$55)\n+($M594*'fnd base rates'!M$56)\n+($N594*'fnd base rates'!M$57)\n+($O594*'fnd base rates'!M$58)\n+($P594*'fnd base rates'!M$59)\n+($Q594*'fnd base rates'!M$60)\n+($R594*'fnd base rates'!M$61)\n+($S594*'fnd base rates'!M$62)\n+($L594*'fnd base rates'!M$63)\n+($T594*VLOOKUP($W594+16,rate_basefnd,13)))","v":0},19982.506115000004,null,487049044,"487","049","044",1,2,19982.506115000004,9991]
["487",487049046,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D595","v":0},{"$f":"'fnd enro'!E595","v":0},{"$f":"'fnd enro'!F595","v":0},{"$f":"'fnd enro'!G595","v":0},{"$f":"'fnd enro'!H595","v":1},{"$f":"'fnd enro'!I595","v":0},{"$f":"'fnd enro'!J595","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K595","v":0},{"$f":"'fnd enro'!L595","v":0},{"$f":"'fnd enro'!M595","v":0},{"$f":"'fnd enro'!N595","v":0},{"$f":"'fnd enro'!O595","v":0},{"$f":"'fnd enro'!P595","v":0},{"$f":"'fnd enro'!Q595","v":0},{"$f":"'fnd enro'!R595","v":0},{"$f":"'fnd enro'!S595","v":0},{"$f":"'fnd enro'!T595","v":1},{"$f":"'fnd enro'!W595","v":1},1.095,{"$f":"'fnd enro'!V595","v":10},null,{"$f":"(($D595*'fnd base rates'!C$48)\n+($E595*'fnd base rates'!C$49)\n+($F595*'fnd base rates'!C$50)\n+($G595*'fnd base rates'!C$51)\n+($H595*'fnd base rates'!C$52)\n+($I595*'fnd base rates'!C$53)\n+($J595*'fnd base rates'!C$54)\n+($K595*'fnd base rates'!C$55)\n+($M595*'fnd base rates'!C$56)\n+($N595*'fnd base rates'!C$57)\n+($O595*'fnd base rates'!C$58)\n+($P595*'fnd base rates'!C$59)\n+($Q595*'fnd base rates'!C$60)\n+($R595*'fnd base rates'!C$61)\n+($S595*'fnd base rates'!C$62)\n+($L595*'fnd base rates'!C$63)\n+($T595*VLOOKUP($W595+16,rate_basefnd,3)))\n*$V595","v":520.70576062499993},{"$f":"(($D595*'fnd base rates'!D$48)\n+($E595*'fnd base rates'!D$49)\n+($F595*'fnd base rates'!D$50)\n+($G595*'fnd base rates'!D$51)\n+($H595*'fnd base rates'!D$52)\n+($I595*'fnd base rates'!D$53)\n+($J595*'fnd base rates'!D$54)\n+($K595*'fnd base rates'!D$55)\n+($M595*'fnd base rates'!D$56)\n+($N595*'fnd base rates'!D$57)\n+($O595*'fnd base rates'!D$58)\n+($P595*'fnd base rates'!D$59)\n+($Q595*'fnd base rates'!D$60)\n+($R595*'fnd base rates'!D$61)\n+($S595*'fnd base rates'!D$62)\n+($L595*'fnd base rates'!D$63)\n+($T595*VLOOKUP($W595+16,rate_basefnd,4)))\n*$V595","v":747.08564999999999},{"$f":"(($D595*'fnd base rates'!E$48)\n+($E595*'fnd base rates'!E$49)\n+($F595*'fnd base rates'!E$50)\n+($G595*'fnd base rates'!E$51)\n+($H595*'fnd base rates'!E$52)\n+($I595*'fnd base rates'!E$53)\n+($J595*'fnd base rates'!E$54)\n+($K595*'fnd base rates'!E$55)\n+($M595*'fnd base rates'!E$56)\n+($N595*'fnd base rates'!E$57)\n+($O595*'fnd base rates'!E$58)\n+($P595*'fnd base rates'!E$59)\n+($Q595*'fnd base rates'!E$60)\n+($R595*'fnd base rates'!E$61)\n+($S595*'fnd base rates'!E$62)\n+($L595*'fnd base rates'!E$63)\n+($T595*VLOOKUP($W595+16,rate_basefnd,5)))\n*$V595","v":6766.7627125576228},{"$f":"(($D595*'fnd base rates'!F$48)\n+($E595*'fnd base rates'!F$49)\n+($F595*'fnd base rates'!F$50)\n+($G595*'fnd base rates'!F$51)\n+($H595*'fnd base rates'!F$52)\n+($I595*'fnd base rates'!F$53)\n+($J595*'fnd base rates'!F$54)\n+($K595*'fnd base rates'!F$55)\n+($M595*'fnd base rates'!F$56)\n+($N595*'fnd base rates'!F$57)\n+($O595*'fnd base rates'!F$58)\n+($P595*'fnd base rates'!F$59)\n+($Q595*'fnd base rates'!F$60)\n+($R595*'fnd base rates'!F$61)\n+($S595*'fnd base rates'!F$62)\n+($L595*'fnd base rates'!F$63)\n+($T595*VLOOKUP($W595+16,rate_basefnd,6)))\n*$V595","v":962.30091937500003},{"$f":"(($D595*'fnd base rates'!G$48)\n+($E595*'fnd base rates'!G$49)\n+($F595*'fnd base rates'!G$50)\n+($G595*'fnd base rates'!G$51)\n+($H595*'fnd base rates'!G$52)\n+($I595*'fnd base rates'!G$53)\n+($J595*'fnd base rates'!G$54)\n+($K595*'fnd base rates'!G$55)\n+($M595*'fnd base rates'!G$56)\n+($N595*'fnd base rates'!G$57)\n+($O595*'fnd base rates'!G$58)\n+($P595*'fnd base rates'!G$59)\n+($Q595*'fnd base rates'!G$60)\n+($R595*'fnd base rates'!G$61)\n+($S595*'fnd base rates'!G$62)\n+($L595*'fnd base rates'!G$63)\n+($T595*VLOOKUP($W595+16,rate_basefnd,7)))\n*$V595","v":251.15388112327238},{"$f":"(($D595*'fnd base rates'!H$48)\n+($E595*'fnd base rates'!H$49)\n+($F595*'fnd base rates'!H$50)\n+($G595*'fnd base rates'!H$51)\n+($H595*'fnd base rates'!H$52)\n+($I595*'fnd base rates'!H$53)\n+($J595*'fnd base rates'!H$54)\n+($K595*'fnd base rates'!H$55)\n+($M595*'fnd base rates'!H$56)\n+($N595*'fnd base rates'!H$57)\n+($O595*'fnd base rates'!H$58)\n+($P595*'fnd base rates'!H$59)\n+($Q595*'fnd base rates'!H$60)\n+($R595*'fnd base rates'!H$61)\n+($S595*'fnd base rates'!H$62)\n+($L595*'fnd base rates'!H$63)\n+($T595*VLOOKUP($W595+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D595*'fnd base rates'!I$48)\n+($E595*'fnd base rates'!I$49)\n+($F595*'fnd base rates'!I$50)\n+($G595*'fnd base rates'!I$51)\n+($H595*'fnd base rates'!I$52)\n+($I595*'fnd base rates'!I$53)\n+($J595*'fnd base rates'!I$54)\n+($K595*'fnd base rates'!I$55)\n+($M595*'fnd base rates'!I$56)\n+($N595*'fnd base rates'!I$57)\n+($O595*'fnd base rates'!I$58)\n+($P595*'fnd base rates'!I$59)\n+($Q595*'fnd base rates'!I$60)\n+($R595*'fnd base rates'!I$61)\n+($S595*'fnd base rates'!I$62)\n+($L595*'fnd base rates'!I$63)\n+($T595*VLOOKUP($W595+16,rate_basefnd,9)))\n*$V595","v":331.80689999999998},{"$f":"(($D595*'fnd base rates'!J$48)\n+($E595*'fnd base rates'!J$49)\n+($F595*'fnd base rates'!J$50)\n+($G595*'fnd base rates'!J$51)\n+($H595*'fnd base rates'!J$52)\n+($I595*'fnd base rates'!J$53)\n+($J595*'fnd base rates'!J$54)\n+($K595*'fnd base rates'!J$55)\n+($M595*'fnd base rates'!J$56)\n+($N595*'fnd base rates'!J$57)\n+($O595*'fnd base rates'!J$58)\n+($P595*'fnd base rates'!J$59)\n+($Q595*'fnd base rates'!J$60)\n+($R595*'fnd base rates'!J$61)\n+($S595*'fnd base rates'!J$62)\n+($L595*'fnd base rates'!J$63)\n+($T595*VLOOKUP($W595+16,rate_basefnd,10)))\n*$V595","v":242.96954999999997},{"$f":"(($D595*'fnd base rates'!K$48)\n+($E595*'fnd base rates'!K$49)\n+($F595*'fnd base rates'!K$50)\n+($G595*'fnd base rates'!K$51)\n+($H595*'fnd base rates'!K$52)\n+($I595*'fnd base rates'!K$53)\n+($J595*'fnd base rates'!K$54)\n+($K595*'fnd base rates'!K$55)\n+($M595*'fnd base rates'!K$56)\n+($N595*'fnd base rates'!K$57)\n+($O595*'fnd base rates'!K$58)\n+($P595*'fnd base rates'!K$59)\n+($Q595*'fnd base rates'!K$60)\n+($R595*'fnd base rates'!K$61)\n+($S595*'fnd base rates'!K$62)\n+($L595*'fnd base rates'!K$63)\n+($T595*VLOOKUP($W595+16,rate_basefnd,11)))\n*$V595","v":1673.7870517396343},{"$f":"(($D595*'fnd base rates'!L$48)\n+($E595*'fnd base rates'!L$49)\n+($F595*'fnd base rates'!L$50)\n+($G595*'fnd base rates'!L$51)\n+($H595*'fnd base rates'!L$52)\n+($I595*'fnd base rates'!L$53)\n+($J595*'fnd base rates'!L$54)\n+($K595*'fnd base rates'!L$55)\n+($M595*'fnd base rates'!L$56)\n+($N595*'fnd base rates'!L$57)\n+($O595*'fnd base rates'!L$58)\n+($P595*'fnd base rates'!L$59)\n+($Q595*'fnd base rates'!L$60)\n+($R595*'fnd base rates'!L$61)\n+($S595*'fnd base rates'!L$62)\n+($L595*'fnd base rates'!L$63)\n+($T595*VLOOKUP($W595+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D595*'fnd base rates'!M$48)\n+($E595*'fnd base rates'!M$49)\n+($F595*'fnd base rates'!M$50)\n+($G595*'fnd base rates'!M$51)\n+($H595*'fnd base rates'!M$52)\n+($I595*'fnd base rates'!M$53)\n+($J595*'fnd base rates'!M$54)\n+($K595*'fnd base rates'!M$55)\n+($M595*'fnd base rates'!M$56)\n+($N595*'fnd base rates'!M$57)\n+($O595*'fnd base rates'!M$58)\n+($P595*'fnd base rates'!M$59)\n+($Q595*'fnd base rates'!M$60)\n+($R595*'fnd base rates'!M$61)\n+($S595*'fnd base rates'!M$62)\n+($L595*'fnd base rates'!M$63)\n+($T595*VLOOKUP($W595+16,rate_basefnd,13)))","v":0},13387.395650414219,null,487049046,"487","049","046",1,1,13387.395650414219,13387]
["487",487049049,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D596","v":0},{"$f":"'fnd enro'!E596","v":0},{"$f":"'fnd enro'!F596","v":0},{"$f":"'fnd enro'!G596","v":0},{"$f":"'fnd enro'!H596","v":27},{"$f":"'fnd enro'!I596","v":39},{"$f":"'fnd enro'!J596","v":2.4750000000000001},{"$f":"'fnd enro'!K596","v":0},{"$f":"'fnd enro'!L596","v":0},{"$f":"'fnd enro'!M596","v":0},{"$f":"'fnd enro'!N596","v":0},{"$f":"'fnd enro'!O596","v":0},{"$f":"'fnd enro'!P596","v":0},{"$f":"'fnd enro'!Q596","v":0},{"$f":"'fnd enro'!R596","v":0},{"$f":"'fnd enro'!S596","v":0},{"$f":"'fnd enro'!T596","v":37},{"$f":"'fnd enro'!W596","v":66},1.095,{"$f":"'fnd enro'!V596","v":10},null,{"$f":"(($D596*'fnd base rates'!C$48)\n+($E596*'fnd base rates'!C$49)\n+($F596*'fnd base rates'!C$50)\n+($G596*'fnd base rates'!C$51)\n+($H596*'fnd base rates'!C$52)\n+($I596*'fnd base rates'!C$53)\n+($J596*'fnd base rates'!C$54)\n+($K596*'fnd base rates'!C$55)\n+($M596*'fnd base rates'!C$56)\n+($N596*'fnd base rates'!C$57)\n+($O596*'fnd base rates'!C$58)\n+($P596*'fnd base rates'!C$59)\n+($Q596*'fnd base rates'!C$60)\n+($R596*'fnd base rates'!C$61)\n+($S596*'fnd base rates'!C$62)\n+($L596*'fnd base rates'!C$63)\n+($T596*VLOOKUP($W596+16,rate_basefnd,3)))\n*$V596","v":34366.580201249999},{"$f":"(($D596*'fnd base rates'!D$48)\n+($E596*'fnd base rates'!D$49)\n+($F596*'fnd base rates'!D$50)\n+($G596*'fnd base rates'!D$51)\n+($H596*'fnd base rates'!D$52)\n+($I596*'fnd base rates'!D$53)\n+($J596*'fnd base rates'!D$54)\n+($K596*'fnd base rates'!D$55)\n+($M596*'fnd base rates'!D$56)\n+($N596*'fnd base rates'!D$57)\n+($O596*'fnd base rates'!D$58)\n+($P596*'fnd base rates'!D$59)\n+($Q596*'fnd base rates'!D$60)\n+($R596*'fnd base rates'!D$61)\n+($S596*'fnd base rates'!D$62)\n+($L596*'fnd base rates'!D$63)\n+($T596*VLOOKUP($W596+16,rate_basefnd,4)))\n*$V596","v":49307.652900000001},{"$f":"(($D596*'fnd base rates'!E$48)\n+($E596*'fnd base rates'!E$49)\n+($F596*'fnd base rates'!E$50)\n+($G596*'fnd base rates'!E$51)\n+($H596*'fnd base rates'!E$52)\n+($I596*'fnd base rates'!E$53)\n+($J596*'fnd base rates'!E$54)\n+($K596*'fnd base rates'!E$55)\n+($M596*'fnd base rates'!E$56)\n+($N596*'fnd base rates'!E$57)\n+($O596*'fnd base rates'!E$58)\n+($P596*'fnd base rates'!E$59)\n+($Q596*'fnd base rates'!E$60)\n+($R596*'fnd base rates'!E$61)\n+($S596*'fnd base rates'!E$62)\n+($L596*'fnd base rates'!E$63)\n+($T596*VLOOKUP($W596+16,rate_basefnd,5)))\n*$V596","v":403361.52220775705},{"$f":"(($D596*'fnd base rates'!F$48)\n+($E596*'fnd base rates'!F$49)\n+($F596*'fnd base rates'!F$50)\n+($G596*'fnd base rates'!F$51)\n+($H596*'fnd base rates'!F$52)\n+($I596*'fnd base rates'!F$53)\n+($J596*'fnd base rates'!F$54)\n+($K596*'fnd base rates'!F$55)\n+($M596*'fnd base rates'!F$56)\n+($N596*'fnd base rates'!F$57)\n+($O596*'fnd base rates'!F$58)\n+($P596*'fnd base rates'!F$59)\n+($Q596*'fnd base rates'!F$60)\n+($R596*'fnd base rates'!F$61)\n+($S596*'fnd base rates'!F$62)\n+($L596*'fnd base rates'!F$63)\n+($T596*VLOOKUP($W596+16,rate_basefnd,6)))\n*$V596","v":59380.578978750003},{"$f":"(($D596*'fnd base rates'!G$48)\n+($E596*'fnd base rates'!G$49)\n+($F596*'fnd base rates'!G$50)\n+($G596*'fnd base rates'!G$51)\n+($H596*'fnd base rates'!G$52)\n+($I596*'fnd base rates'!G$53)\n+($J596*'fnd base rates'!G$54)\n+($K596*'fnd base rates'!G$55)\n+($M596*'fnd base rates'!G$56)\n+($N596*'fnd base rates'!G$57)\n+($O596*'fnd base rates'!G$58)\n+($P596*'fnd base rates'!G$59)\n+($Q596*'fnd base rates'!G$60)\n+($R596*'fnd base rates'!G$61)\n+($S596*'fnd base rates'!G$62)\n+($L596*'fnd base rates'!G$63)\n+($T596*VLOOKUP($W596+16,rate_basefnd,7)))\n*$V596","v":13874.494847186079},{"$f":"(($D596*'fnd base rates'!H$48)\n+($E596*'fnd base rates'!H$49)\n+($F596*'fnd base rates'!H$50)\n+($G596*'fnd base rates'!H$51)\n+($H596*'fnd base rates'!H$52)\n+($I596*'fnd base rates'!H$53)\n+($J596*'fnd base rates'!H$54)\n+($K596*'fnd base rates'!H$55)\n+($M596*'fnd base rates'!H$56)\n+($N596*'fnd base rates'!H$57)\n+($O596*'fnd base rates'!H$58)\n+($P596*'fnd base rates'!H$59)\n+($Q596*'fnd base rates'!H$60)\n+($R596*'fnd base rates'!H$61)\n+($S596*'fnd base rates'!H$62)\n+($L596*'fnd base rates'!H$63)\n+($T596*VLOOKUP($W596+16,rate_basefnd,8)))","v":41376.864000000001},{"$f":"(($D596*'fnd base rates'!I$48)\n+($E596*'fnd base rates'!I$49)\n+($F596*'fnd base rates'!I$50)\n+($G596*'fnd base rates'!I$51)\n+($H596*'fnd base rates'!I$52)\n+($I596*'fnd base rates'!I$53)\n+($J596*'fnd base rates'!I$54)\n+($K596*'fnd base rates'!I$55)\n+($M596*'fnd base rates'!I$56)\n+($N596*'fnd base rates'!I$57)\n+($O596*'fnd base rates'!I$58)\n+($P596*'fnd base rates'!I$59)\n+($Q596*'fnd base rates'!I$60)\n+($R596*'fnd base rates'!I$61)\n+($S596*'fnd base rates'!I$62)\n+($L596*'fnd base rates'!I$63)\n+($T596*VLOOKUP($W596+16,rate_basefnd,9)))\n*$V596","v":25180.280550000003},{"$f":"(($D596*'fnd base rates'!J$48)\n+($E596*'fnd base rates'!J$49)\n+($F596*'fnd base rates'!J$50)\n+($G596*'fnd base rates'!J$51)\n+($H596*'fnd base rates'!J$52)\n+($I596*'fnd base rates'!J$53)\n+($J596*'fnd base rates'!J$54)\n+($K596*'fnd base rates'!J$55)\n+($M596*'fnd base rates'!J$56)\n+($N596*'fnd base rates'!J$57)\n+($O596*'fnd base rates'!J$58)\n+($P596*'fnd base rates'!J$59)\n+($Q596*'fnd base rates'!J$60)\n+($R596*'fnd base rates'!J$61)\n+($S596*'fnd base rates'!J$62)\n+($L596*'fnd base rates'!J$63)\n+($T596*VLOOKUP($W596+16,rate_basefnd,10)))\n*$V596","v":28410.618149999998},{"$f":"(($D596*'fnd base rates'!K$48)\n+($E596*'fnd base rates'!K$49)\n+($F596*'fnd base rates'!K$50)\n+($G596*'fnd base rates'!K$51)\n+($H596*'fnd base rates'!K$52)\n+($I596*'fnd base rates'!K$53)\n+($J596*'fnd base rates'!K$54)\n+($K596*'fnd base rates'!K$55)\n+($M596*'fnd base rates'!K$56)\n+($N596*'fnd base rates'!K$57)\n+($O596*'fnd base rates'!K$58)\n+($P596*'fnd base rates'!K$59)\n+($Q596*'fnd base rates'!K$60)\n+($R596*'fnd base rates'!K$61)\n+($S596*'fnd base rates'!K$62)\n+($L596*'fnd base rates'!K$63)\n+($T596*VLOOKUP($W596+16,rate_basefnd,11)))\n*$V596","v":94083.178873116456},{"$f":"(($D596*'fnd base rates'!L$48)\n+($E596*'fnd base rates'!L$49)\n+($F596*'fnd base rates'!L$50)\n+($G596*'fnd base rates'!L$51)\n+($H596*'fnd base rates'!L$52)\n+($I596*'fnd base rates'!L$53)\n+($J596*'fnd base rates'!L$54)\n+($K596*'fnd base rates'!L$55)\n+($M596*'fnd base rates'!L$56)\n+($N596*'fnd base rates'!L$57)\n+($O596*'fnd base rates'!L$58)\n+($P596*'fnd base rates'!L$59)\n+($Q596*'fnd base rates'!L$60)\n+($R596*'fnd base rates'!L$61)\n+($S596*'fnd base rates'!L$62)\n+($L596*'fnd base rates'!L$63)\n+($T596*VLOOKUP($W596+16,rate_basefnd,12)))","v":81369.056449766489},{"$f":"(($D596*'fnd base rates'!M$48)\n+($E596*'fnd base rates'!M$49)\n+($F596*'fnd base rates'!M$50)\n+($G596*'fnd base rates'!M$51)\n+($H596*'fnd base rates'!M$52)\n+($I596*'fnd base rates'!M$53)\n+($J596*'fnd base rates'!M$54)\n+($K596*'fnd base rates'!M$55)\n+($M596*'fnd base rates'!M$56)\n+($N596*'fnd base rates'!M$57)\n+($O596*'fnd base rates'!M$58)\n+($P596*'fnd base rates'!M$59)\n+($Q596*'fnd base rates'!M$60)\n+($R596*'fnd base rates'!M$61)\n+($S596*'fnd base rates'!M$62)\n+($L596*'fnd base rates'!M$63)\n+($T596*VLOOKUP($W596+16,rate_basefnd,13)))","v":0},830710.82715782605,null,487049049,"487","049","049",1,66,830710.82715782605,12587]
["487",487049057,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D597","v":0},{"$f":"'fnd enro'!E597","v":0},{"$f":"'fnd enro'!F597","v":0},{"$f":"'fnd enro'!G597","v":0},{"$f":"'fnd enro'!H597","v":3},{"$f":"'fnd enro'!I597","v":5},{"$f":"'fnd enro'!J597","v":0.3},{"$f":"'fnd enro'!K597","v":0},{"$f":"'fnd enro'!L597","v":0},{"$f":"'fnd enro'!M597","v":0},{"$f":"'fnd enro'!N597","v":0},{"$f":"'fnd enro'!O597","v":0},{"$f":"'fnd enro'!P597","v":0},{"$f":"'fnd enro'!Q597","v":1},{"$f":"'fnd enro'!R597","v":0},{"$f":"'fnd enro'!S597","v":0},{"$f":"'fnd enro'!T597","v":0},{"$f":"'fnd enro'!W597","v":8},1.095,{"$f":"'fnd enro'!V597","v":1},null,{"$f":"(($D597*'fnd base rates'!C$48)\n+($E597*'fnd base rates'!C$49)\n+($F597*'fnd base rates'!C$50)\n+($G597*'fnd base rates'!C$51)\n+($H597*'fnd base rates'!C$52)\n+($I597*'fnd base rates'!C$53)\n+($J597*'fnd base rates'!C$54)\n+($K597*'fnd base rates'!C$55)\n+($M597*'fnd base rates'!C$56)\n+($N597*'fnd base rates'!C$57)\n+($O597*'fnd base rates'!C$58)\n+($P597*'fnd base rates'!C$59)\n+($Q597*'fnd base rates'!C$60)\n+($R597*'fnd base rates'!C$61)\n+($S597*'fnd base rates'!C$62)\n+($L597*'fnd base rates'!C$63)\n+($T597*VLOOKUP($W597+16,rate_basefnd,3)))\n*$V597","v":4267.7438849999999},{"$f":"(($D597*'fnd base rates'!D$48)\n+($E597*'fnd base rates'!D$49)\n+($F597*'fnd base rates'!D$50)\n+($G597*'fnd base rates'!D$51)\n+($H597*'fnd base rates'!D$52)\n+($I597*'fnd base rates'!D$53)\n+($J597*'fnd base rates'!D$54)\n+($K597*'fnd base rates'!D$55)\n+($M597*'fnd base rates'!D$56)\n+($N597*'fnd base rates'!D$57)\n+($O597*'fnd base rates'!D$58)\n+($P597*'fnd base rates'!D$59)\n+($Q597*'fnd base rates'!D$60)\n+($R597*'fnd base rates'!D$61)\n+($S597*'fnd base rates'!D$62)\n+($L597*'fnd base rates'!D$63)\n+($T597*VLOOKUP($W597+16,rate_basefnd,4)))\n*$V597","v":6155.35635},{"$f":"(($D597*'fnd base rates'!E$48)\n+($E597*'fnd base rates'!E$49)\n+($F597*'fnd base rates'!E$50)\n+($G597*'fnd base rates'!E$51)\n+($H597*'fnd base rates'!E$52)\n+($I597*'fnd base rates'!E$53)\n+($J597*'fnd base rates'!E$54)\n+($K597*'fnd base rates'!E$55)\n+($M597*'fnd base rates'!E$56)\n+($N597*'fnd base rates'!E$57)\n+($O597*'fnd base rates'!E$58)\n+($P597*'fnd base rates'!E$59)\n+($Q597*'fnd base rates'!E$60)\n+($R597*'fnd base rates'!E$61)\n+($S597*'fnd base rates'!E$62)\n+($L597*'fnd base rates'!E$63)\n+($T597*VLOOKUP($W597+16,rate_basefnd,5)))\n*$V597","v":35286.143954999992},{"$f":"(($D597*'fnd base rates'!F$48)\n+($E597*'fnd base rates'!F$49)\n+($F597*'fnd base rates'!F$50)\n+($G597*'fnd base rates'!F$51)\n+($H597*'fnd base rates'!F$52)\n+($I597*'fnd base rates'!F$53)\n+($J597*'fnd base rates'!F$54)\n+($K597*'fnd base rates'!F$55)\n+($M597*'fnd base rates'!F$56)\n+($N597*'fnd base rates'!F$57)\n+($O597*'fnd base rates'!F$58)\n+($P597*'fnd base rates'!F$59)\n+($Q597*'fnd base rates'!F$60)\n+($R597*'fnd base rates'!F$61)\n+($S597*'fnd base rates'!F$62)\n+($L597*'fnd base rates'!F$63)\n+($T597*VLOOKUP($W597+16,rate_basefnd,6)))\n*$V597","v":7347.4270050000005},{"$f":"(($D597*'fnd base rates'!G$48)\n+($E597*'fnd base rates'!G$49)\n+($F597*'fnd base rates'!G$50)\n+($G597*'fnd base rates'!G$51)\n+($H597*'fnd base rates'!G$52)\n+($I597*'fnd base rates'!G$53)\n+($J597*'fnd base rates'!G$54)\n+($K597*'fnd base rates'!G$55)\n+($M597*'fnd base rates'!G$56)\n+($N597*'fnd base rates'!G$57)\n+($O597*'fnd base rates'!G$58)\n+($P597*'fnd base rates'!G$59)\n+($Q597*'fnd base rates'!G$60)\n+($R597*'fnd base rates'!G$61)\n+($S597*'fnd base rates'!G$62)\n+($L597*'fnd base rates'!G$63)\n+($T597*VLOOKUP($W597+16,rate_basefnd,7)))\n*$V597","v":1340.7212849999999},{"$f":"(($D597*'fnd base rates'!H$48)\n+($E597*'fnd base rates'!H$49)\n+($F597*'fnd base rates'!H$50)\n+($G597*'fnd base rates'!H$51)\n+($H597*'fnd base rates'!H$52)\n+($I597*'fnd base rates'!H$53)\n+($J597*'fnd base rates'!H$54)\n+($K597*'fnd base rates'!H$55)\n+($M597*'fnd base rates'!H$56)\n+($N597*'fnd base rates'!H$57)\n+($O597*'fnd base rates'!H$58)\n+($P597*'fnd base rates'!H$59)\n+($Q597*'fnd base rates'!H$60)\n+($R597*'fnd base rates'!H$61)\n+($S597*'fnd base rates'!H$62)\n+($L597*'fnd base rates'!H$63)\n+($T597*VLOOKUP($W597+16,rate_basefnd,8)))","v":5206.0219999999999},{"$f":"(($D597*'fnd base rates'!I$48)\n+($E597*'fnd base rates'!I$49)\n+($F597*'fnd base rates'!I$50)\n+($G597*'fnd base rates'!I$51)\n+($H597*'fnd base rates'!I$52)\n+($I597*'fnd base rates'!I$53)\n+($J597*'fnd base rates'!I$54)\n+($K597*'fnd base rates'!I$55)\n+($M597*'fnd base rates'!I$56)\n+($N597*'fnd base rates'!I$57)\n+($O597*'fnd base rates'!I$58)\n+($P597*'fnd base rates'!I$59)\n+($Q597*'fnd base rates'!I$60)\n+($R597*'fnd base rates'!I$61)\n+($S597*'fnd base rates'!I$62)\n+($L597*'fnd base rates'!I$63)\n+($T597*VLOOKUP($W597+16,rate_basefnd,9)))\n*$V597","v":3151.6727999999998},{"$f":"(($D597*'fnd base rates'!J$48)\n+($E597*'fnd base rates'!J$49)\n+($F597*'fnd base rates'!J$50)\n+($G597*'fnd base rates'!J$51)\n+($H597*'fnd base rates'!J$52)\n+($I597*'fnd base rates'!J$53)\n+($J597*'fnd base rates'!J$54)\n+($K597*'fnd base rates'!J$55)\n+($M597*'fnd base rates'!J$56)\n+($N597*'fnd base rates'!J$57)\n+($O597*'fnd base rates'!J$58)\n+($P597*'fnd base rates'!J$59)\n+($Q597*'fnd base rates'!J$60)\n+($R597*'fnd base rates'!J$61)\n+($S597*'fnd base rates'!J$62)\n+($L597*'fnd base rates'!J$63)\n+($T597*VLOOKUP($W597+16,rate_basefnd,10)))\n*$V597","v":3555.7716},{"$f":"(($D597*'fnd base rates'!K$48)\n+($E597*'fnd base rates'!K$49)\n+($F597*'fnd base rates'!K$50)\n+($G597*'fnd base rates'!K$51)\n+($H597*'fnd base rates'!K$52)\n+($I597*'fnd base rates'!K$53)\n+($J597*'fnd base rates'!K$54)\n+($K597*'fnd base rates'!K$55)\n+($M597*'fnd base rates'!K$56)\n+($N597*'fnd base rates'!K$57)\n+($O597*'fnd base rates'!K$58)\n+($P597*'fnd base rates'!K$59)\n+($Q597*'fnd base rates'!K$60)\n+($R597*'fnd base rates'!K$61)\n+($S597*'fnd base rates'!K$62)\n+($L597*'fnd base rates'!K$63)\n+($T597*VLOOKUP($W597+16,rate_basefnd,11)))\n*$V597","v":9356.5822800000005},{"$f":"(($D597*'fnd base rates'!L$48)\n+($E597*'fnd base rates'!L$49)\n+($F597*'fnd base rates'!L$50)\n+($G597*'fnd base rates'!L$51)\n+($H597*'fnd base rates'!L$52)\n+($I597*'fnd base rates'!L$53)\n+($J597*'fnd base rates'!L$54)\n+($K597*'fnd base rates'!L$55)\n+($M597*'fnd base rates'!L$56)\n+($N597*'fnd base rates'!L$57)\n+($O597*'fnd base rates'!L$58)\n+($P597*'fnd base rates'!L$59)\n+($Q597*'fnd base rates'!L$60)\n+($R597*'fnd base rates'!L$61)\n+($S597*'fnd base rates'!L$62)\n+($L597*'fnd base rates'!L$63)\n+($T597*VLOOKUP($W597+16,rate_basefnd,12)))","v":8667.6590000000015},{"$f":"(($D597*'fnd base rates'!M$48)\n+($E597*'fnd base rates'!M$49)\n+($F597*'fnd base rates'!M$50)\n+($G597*'fnd base rates'!M$51)\n+($H597*'fnd base rates'!M$52)\n+($I597*'fnd base rates'!M$53)\n+($J597*'fnd base rates'!M$54)\n+($K597*'fnd base rates'!M$55)\n+($M597*'fnd base rates'!M$56)\n+($N597*'fnd base rates'!M$57)\n+($O597*'fnd base rates'!M$58)\n+($P597*'fnd base rates'!M$59)\n+($Q597*'fnd base rates'!M$60)\n+($R597*'fnd base rates'!M$61)\n+($S597*'fnd base rates'!M$62)\n+($L597*'fnd base rates'!M$63)\n+($T597*VLOOKUP($W597+16,rate_basefnd,13)))","v":0},84335.100159999987,null,487049057,"487","049","057",1,8,84335.100159999987,10542]
["487",487049093,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D598","v":0},{"$f":"'fnd enro'!E598","v":0},{"$f":"'fnd enro'!F598","v":0},{"$f":"'fnd enro'!G598","v":0},{"$f":"'fnd enro'!H598","v":22},{"$f":"'fnd enro'!I598","v":45},{"$f":"'fnd enro'!J598","v":2.5125000000000002},{"$f":"'fnd enro'!K598","v":0},{"$f":"'fnd enro'!L598","v":0},{"$f":"'fnd enro'!M598","v":0},{"$f":"'fnd enro'!N598","v":0},{"$f":"'fnd enro'!O598","v":0},{"$f":"'fnd enro'!P598","v":0},{"$f":"'fnd enro'!Q598","v":2},{"$f":"'fnd enro'!R598","v":2},{"$f":"'fnd enro'!S598","v":0},{"$f":"'fnd enro'!T598","v":26},{"$f":"'fnd enro'!W598","v":67},1.095,{"$f":"'fnd enro'!V598","v":8},null,{"$f":"(($D598*'fnd base rates'!C$48)\n+($E598*'fnd base rates'!C$49)\n+($F598*'fnd base rates'!C$50)\n+($G598*'fnd base rates'!C$51)\n+($H598*'fnd base rates'!C$52)\n+($I598*'fnd base rates'!C$53)\n+($J598*'fnd base rates'!C$54)\n+($K598*'fnd base rates'!C$55)\n+($M598*'fnd base rates'!C$56)\n+($N598*'fnd base rates'!C$57)\n+($O598*'fnd base rates'!C$58)\n+($P598*'fnd base rates'!C$59)\n+($Q598*'fnd base rates'!C$60)\n+($R598*'fnd base rates'!C$61)\n+($S598*'fnd base rates'!C$62)\n+($L598*'fnd base rates'!C$63)\n+($T598*VLOOKUP($W598+16,rate_basefnd,3)))\n*$V598","v":35242.832461874998},{"$f":"(($D598*'fnd base rates'!D$48)\n+($E598*'fnd base rates'!D$49)\n+($F598*'fnd base rates'!D$50)\n+($G598*'fnd base rates'!D$51)\n+($H598*'fnd base rates'!D$52)\n+($I598*'fnd base rates'!D$53)\n+($J598*'fnd base rates'!D$54)\n+($K598*'fnd base rates'!D$55)\n+($M598*'fnd base rates'!D$56)\n+($N598*'fnd base rates'!D$57)\n+($O598*'fnd base rates'!D$58)\n+($P598*'fnd base rates'!D$59)\n+($Q598*'fnd base rates'!D$60)\n+($R598*'fnd base rates'!D$61)\n+($S598*'fnd base rates'!D$62)\n+($L598*'fnd base rates'!D$63)\n+($T598*VLOOKUP($W598+16,rate_basefnd,4)))\n*$V598","v":50676.939449999991},{"$f":"(($D598*'fnd base rates'!E$48)\n+($E598*'fnd base rates'!E$49)\n+($F598*'fnd base rates'!E$50)\n+($G598*'fnd base rates'!E$51)\n+($H598*'fnd base rates'!E$52)\n+($I598*'fnd base rates'!E$53)\n+($J598*'fnd base rates'!E$54)\n+($K598*'fnd base rates'!E$55)\n+($M598*'fnd base rates'!E$56)\n+($N598*'fnd base rates'!E$57)\n+($O598*'fnd base rates'!E$58)\n+($P598*'fnd base rates'!E$59)\n+($Q598*'fnd base rates'!E$60)\n+($R598*'fnd base rates'!E$61)\n+($S598*'fnd base rates'!E$62)\n+($L598*'fnd base rates'!E$63)\n+($T598*VLOOKUP($W598+16,rate_basefnd,5)))\n*$V598","v":380431.25507712318},{"$f":"(($D598*'fnd base rates'!F$48)\n+($E598*'fnd base rates'!F$49)\n+($F598*'fnd base rates'!F$50)\n+($G598*'fnd base rates'!F$51)\n+($H598*'fnd base rates'!F$52)\n+($I598*'fnd base rates'!F$53)\n+($J598*'fnd base rates'!F$54)\n+($K598*'fnd base rates'!F$55)\n+($M598*'fnd base rates'!F$56)\n+($N598*'fnd base rates'!F$57)\n+($O598*'fnd base rates'!F$58)\n+($P598*'fnd base rates'!F$59)\n+($Q598*'fnd base rates'!F$60)\n+($R598*'fnd base rates'!F$61)\n+($S598*'fnd base rates'!F$62)\n+($L598*'fnd base rates'!F$63)\n+($T598*VLOOKUP($W598+16,rate_basefnd,6)))\n*$V598","v":60329.498998124996},{"$f":"(($D598*'fnd base rates'!G$48)\n+($E598*'fnd base rates'!G$49)\n+($F598*'fnd base rates'!G$50)\n+($G598*'fnd base rates'!G$51)\n+($H598*'fnd base rates'!G$52)\n+($I598*'fnd base rates'!G$53)\n+($J598*'fnd base rates'!G$54)\n+($K598*'fnd base rates'!G$55)\n+($M598*'fnd base rates'!G$56)\n+($N598*'fnd base rates'!G$57)\n+($O598*'fnd base rates'!G$58)\n+($P598*'fnd base rates'!G$59)\n+($Q598*'fnd base rates'!G$60)\n+($R598*'fnd base rates'!G$61)\n+($S598*'fnd base rates'!G$62)\n+($L598*'fnd base rates'!G$63)\n+($T598*VLOOKUP($W598+16,rate_basefnd,7)))\n*$V598","v":13185.222432330082},{"$f":"(($D598*'fnd base rates'!H$48)\n+($E598*'fnd base rates'!H$49)\n+($F598*'fnd base rates'!H$50)\n+($G598*'fnd base rates'!H$51)\n+($H598*'fnd base rates'!H$52)\n+($I598*'fnd base rates'!H$53)\n+($J598*'fnd base rates'!H$54)\n+($K598*'fnd base rates'!H$55)\n+($M598*'fnd base rates'!H$56)\n+($N598*'fnd base rates'!H$57)\n+($O598*'fnd base rates'!H$58)\n+($P598*'fnd base rates'!H$59)\n+($Q598*'fnd base rates'!H$60)\n+($R598*'fnd base rates'!H$61)\n+($S598*'fnd base rates'!H$62)\n+($L598*'fnd base rates'!H$63)\n+($T598*VLOOKUP($W598+16,rate_basefnd,8)))","v":43879.188000000002},{"$f":"(($D598*'fnd base rates'!I$48)\n+($E598*'fnd base rates'!I$49)\n+($F598*'fnd base rates'!I$50)\n+($G598*'fnd base rates'!I$51)\n+($H598*'fnd base rates'!I$52)\n+($I598*'fnd base rates'!I$53)\n+($J598*'fnd base rates'!I$54)\n+($K598*'fnd base rates'!I$55)\n+($M598*'fnd base rates'!I$56)\n+($N598*'fnd base rates'!I$57)\n+($O598*'fnd base rates'!I$58)\n+($P598*'fnd base rates'!I$59)\n+($Q598*'fnd base rates'!I$60)\n+($R598*'fnd base rates'!I$61)\n+($S598*'fnd base rates'!I$62)\n+($L598*'fnd base rates'!I$63)\n+($T598*VLOOKUP($W598+16,rate_basefnd,9)))\n*$V598","v":26283.514949999997},{"$f":"(($D598*'fnd base rates'!J$48)\n+($E598*'fnd base rates'!J$49)\n+($F598*'fnd base rates'!J$50)\n+($G598*'fnd base rates'!J$51)\n+($H598*'fnd base rates'!J$52)\n+($I598*'fnd base rates'!J$53)\n+($J598*'fnd base rates'!J$54)\n+($K598*'fnd base rates'!J$55)\n+($M598*'fnd base rates'!J$56)\n+($N598*'fnd base rates'!J$57)\n+($O598*'fnd base rates'!J$58)\n+($P598*'fnd base rates'!J$59)\n+($Q598*'fnd base rates'!J$60)\n+($R598*'fnd base rates'!J$61)\n+($S598*'fnd base rates'!J$62)\n+($L598*'fnd base rates'!J$63)\n+($T598*VLOOKUP($W598+16,rate_basefnd,10)))\n*$V598","v":30646.268699999997},{"$f":"(($D598*'fnd base rates'!K$48)\n+($E598*'fnd base rates'!K$49)\n+($F598*'fnd base rates'!K$50)\n+($G598*'fnd base rates'!K$51)\n+($H598*'fnd base rates'!K$52)\n+($I598*'fnd base rates'!K$53)\n+($J598*'fnd base rates'!K$54)\n+($K598*'fnd base rates'!K$55)\n+($M598*'fnd base rates'!K$56)\n+($N598*'fnd base rates'!K$57)\n+($O598*'fnd base rates'!K$58)\n+($P598*'fnd base rates'!K$59)\n+($Q598*'fnd base rates'!K$60)\n+($R598*'fnd base rates'!K$61)\n+($S598*'fnd base rates'!K$62)\n+($L598*'fnd base rates'!K$63)\n+($T598*VLOOKUP($W598+16,rate_basefnd,11)))\n*$V598","v":90087.2740489805},{"$f":"(($D598*'fnd base rates'!L$48)\n+($E598*'fnd base rates'!L$49)\n+($F598*'fnd base rates'!L$50)\n+($G598*'fnd base rates'!L$51)\n+($H598*'fnd base rates'!L$52)\n+($I598*'fnd base rates'!L$53)\n+($J598*'fnd base rates'!L$54)\n+($K598*'fnd base rates'!L$55)\n+($M598*'fnd base rates'!L$56)\n+($N598*'fnd base rates'!L$57)\n+($O598*'fnd base rates'!L$58)\n+($P598*'fnd base rates'!L$59)\n+($Q598*'fnd base rates'!L$60)\n+($R598*'fnd base rates'!L$61)\n+($S598*'fnd base rates'!L$62)\n+($L598*'fnd base rates'!L$63)\n+($T598*VLOOKUP($W598+16,rate_basefnd,12)))","v":79174.808474835925},{"$f":"(($D598*'fnd base rates'!M$48)\n+($E598*'fnd base rates'!M$49)\n+($F598*'fnd base rates'!M$50)\n+($G598*'fnd base rates'!M$51)\n+($H598*'fnd base rates'!M$52)\n+($I598*'fnd base rates'!M$53)\n+($J598*'fnd base rates'!M$54)\n+($K598*'fnd base rates'!M$55)\n+($M598*'fnd base rates'!M$56)\n+($N598*'fnd base rates'!M$57)\n+($O598*'fnd base rates'!M$58)\n+($P598*'fnd base rates'!M$59)\n+($Q598*'fnd base rates'!M$60)\n+($R598*'fnd base rates'!M$61)\n+($S598*'fnd base rates'!M$62)\n+($L598*'fnd base rates'!M$63)\n+($T598*VLOOKUP($W598+16,rate_basefnd,13)))","v":0},809936.80259326962,null,487049093,"487","049","093",1,67,809936.80259326962,12089]
["487",487049128,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D599","v":0},{"$f":"'fnd enro'!E599","v":0},{"$f":"'fnd enro'!F599","v":0},{"$f":"'fnd enro'!G599","v":0},{"$f":"'fnd enro'!H599","v":1},{"$f":"'fnd enro'!I599","v":0},{"$f":"'fnd enro'!J599","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K599","v":0},{"$f":"'fnd enro'!L599","v":0},{"$f":"'fnd enro'!M599","v":0},{"$f":"'fnd enro'!N599","v":0},{"$f":"'fnd enro'!O599","v":0},{"$f":"'fnd enro'!P599","v":0},{"$f":"'fnd enro'!Q599","v":0},{"$f":"'fnd enro'!R599","v":0},{"$f":"'fnd enro'!S599","v":0},{"$f":"'fnd enro'!T599","v":0},{"$f":"'fnd enro'!W599","v":1},1.095,{"$f":"'fnd enro'!V599","v":1},null,{"$f":"(($D599*'fnd base rates'!C$48)\n+($E599*'fnd base rates'!C$49)\n+($F599*'fnd base rates'!C$50)\n+($G599*'fnd base rates'!C$51)\n+($H599*'fnd base rates'!C$52)\n+($I599*'fnd base rates'!C$53)\n+($J599*'fnd base rates'!C$54)\n+($K599*'fnd base rates'!C$55)\n+($M599*'fnd base rates'!C$56)\n+($N599*'fnd base rates'!C$57)\n+($O599*'fnd base rates'!C$58)\n+($P599*'fnd base rates'!C$59)\n+($Q599*'fnd base rates'!C$60)\n+($R599*'fnd base rates'!C$61)\n+($S599*'fnd base rates'!C$62)\n+($L599*'fnd base rates'!C$63)\n+($T599*VLOOKUP($W599+16,rate_basefnd,3)))\n*$V599","v":520.70576062499993},{"$f":"(($D599*'fnd base rates'!D$48)\n+($E599*'fnd base rates'!D$49)\n+($F599*'fnd base rates'!D$50)\n+($G599*'fnd base rates'!D$51)\n+($H599*'fnd base rates'!D$52)\n+($I599*'fnd base rates'!D$53)\n+($J599*'fnd base rates'!D$54)\n+($K599*'fnd base rates'!D$55)\n+($M599*'fnd base rates'!D$56)\n+($N599*'fnd base rates'!D$57)\n+($O599*'fnd base rates'!D$58)\n+($P599*'fnd base rates'!D$59)\n+($Q599*'fnd base rates'!D$60)\n+($R599*'fnd base rates'!D$61)\n+($S599*'fnd base rates'!D$62)\n+($L599*'fnd base rates'!D$63)\n+($T599*VLOOKUP($W599+16,rate_basefnd,4)))\n*$V599","v":747.08564999999999},{"$f":"(($D599*'fnd base rates'!E$48)\n+($E599*'fnd base rates'!E$49)\n+($F599*'fnd base rates'!E$50)\n+($G599*'fnd base rates'!E$51)\n+($H599*'fnd base rates'!E$52)\n+($I599*'fnd base rates'!E$53)\n+($J599*'fnd base rates'!E$54)\n+($K599*'fnd base rates'!E$55)\n+($M599*'fnd base rates'!E$56)\n+($N599*'fnd base rates'!E$57)\n+($O599*'fnd base rates'!E$58)\n+($P599*'fnd base rates'!E$59)\n+($Q599*'fnd base rates'!E$60)\n+($R599*'fnd base rates'!E$61)\n+($S599*'fnd base rates'!E$62)\n+($L599*'fnd base rates'!E$63)\n+($T599*VLOOKUP($W599+16,rate_basefnd,5)))\n*$V599","v":3367.8119756249998},{"$f":"(($D599*'fnd base rates'!F$48)\n+($E599*'fnd base rates'!F$49)\n+($F599*'fnd base rates'!F$50)\n+($G599*'fnd base rates'!F$51)\n+($H599*'fnd base rates'!F$52)\n+($I599*'fnd base rates'!F$53)\n+($J599*'fnd base rates'!F$54)\n+($K599*'fnd base rates'!F$55)\n+($M599*'fnd base rates'!F$56)\n+($N599*'fnd base rates'!F$57)\n+($O599*'fnd base rates'!F$58)\n+($P599*'fnd base rates'!F$59)\n+($Q599*'fnd base rates'!F$60)\n+($R599*'fnd base rates'!F$61)\n+($S599*'fnd base rates'!F$62)\n+($L599*'fnd base rates'!F$63)\n+($T599*VLOOKUP($W599+16,rate_basefnd,6)))\n*$V599","v":962.30091937500003},{"$f":"(($D599*'fnd base rates'!G$48)\n+($E599*'fnd base rates'!G$49)\n+($F599*'fnd base rates'!G$50)\n+($G599*'fnd base rates'!G$51)\n+($H599*'fnd base rates'!G$52)\n+($I599*'fnd base rates'!G$53)\n+($J599*'fnd base rates'!G$54)\n+($K599*'fnd base rates'!G$55)\n+($M599*'fnd base rates'!G$56)\n+($N599*'fnd base rates'!G$57)\n+($O599*'fnd base rates'!G$58)\n+($P599*'fnd base rates'!G$59)\n+($Q599*'fnd base rates'!G$60)\n+($R599*'fnd base rates'!G$61)\n+($S599*'fnd base rates'!G$62)\n+($L599*'fnd base rates'!G$63)\n+($T599*VLOOKUP($W599+16,rate_basefnd,7)))\n*$V599","v":164.00129812500001},{"$f":"(($D599*'fnd base rates'!H$48)\n+($E599*'fnd base rates'!H$49)\n+($F599*'fnd base rates'!H$50)\n+($G599*'fnd base rates'!H$51)\n+($H599*'fnd base rates'!H$52)\n+($I599*'fnd base rates'!H$53)\n+($J599*'fnd base rates'!H$54)\n+($K599*'fnd base rates'!H$55)\n+($M599*'fnd base rates'!H$56)\n+($N599*'fnd base rates'!H$57)\n+($O599*'fnd base rates'!H$58)\n+($P599*'fnd base rates'!H$59)\n+($Q599*'fnd base rates'!H$60)\n+($R599*'fnd base rates'!H$61)\n+($S599*'fnd base rates'!H$62)\n+($L599*'fnd base rates'!H$63)\n+($T599*VLOOKUP($W599+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D599*'fnd base rates'!I$48)\n+($E599*'fnd base rates'!I$49)\n+($F599*'fnd base rates'!I$50)\n+($G599*'fnd base rates'!I$51)\n+($H599*'fnd base rates'!I$52)\n+($I599*'fnd base rates'!I$53)\n+($J599*'fnd base rates'!I$54)\n+($K599*'fnd base rates'!I$55)\n+($M599*'fnd base rates'!I$56)\n+($N599*'fnd base rates'!I$57)\n+($O599*'fnd base rates'!I$58)\n+($P599*'fnd base rates'!I$59)\n+($Q599*'fnd base rates'!I$60)\n+($R599*'fnd base rates'!I$61)\n+($S599*'fnd base rates'!I$62)\n+($L599*'fnd base rates'!I$63)\n+($T599*VLOOKUP($W599+16,rate_basefnd,9)))\n*$V599","v":331.80689999999998},{"$f":"(($D599*'fnd base rates'!J$48)\n+($E599*'fnd base rates'!J$49)\n+($F599*'fnd base rates'!J$50)\n+($G599*'fnd base rates'!J$51)\n+($H599*'fnd base rates'!J$52)\n+($I599*'fnd base rates'!J$53)\n+($J599*'fnd base rates'!J$54)\n+($K599*'fnd base rates'!J$55)\n+($M599*'fnd base rates'!J$56)\n+($N599*'fnd base rates'!J$57)\n+($O599*'fnd base rates'!J$58)\n+($P599*'fnd base rates'!J$59)\n+($Q599*'fnd base rates'!J$60)\n+($R599*'fnd base rates'!J$61)\n+($S599*'fnd base rates'!J$62)\n+($L599*'fnd base rates'!J$63)\n+($T599*VLOOKUP($W599+16,rate_basefnd,10)))\n*$V599","v":242.96954999999997},{"$f":"(($D599*'fnd base rates'!K$48)\n+($E599*'fnd base rates'!K$49)\n+($F599*'fnd base rates'!K$50)\n+($G599*'fnd base rates'!K$51)\n+($H599*'fnd base rates'!K$52)\n+($I599*'fnd base rates'!K$53)\n+($J599*'fnd base rates'!K$54)\n+($K599*'fnd base rates'!K$55)\n+($M599*'fnd base rates'!K$56)\n+($N599*'fnd base rates'!K$57)\n+($O599*'fnd base rates'!K$58)\n+($P599*'fnd base rates'!K$59)\n+($Q599*'fnd base rates'!K$60)\n+($R599*'fnd base rates'!K$61)\n+($S599*'fnd base rates'!K$62)\n+($L599*'fnd base rates'!K$63)\n+($T599*VLOOKUP($W599+16,rate_basefnd,11)))\n*$V599","v":1150.87155375},{"$f":"(($D599*'fnd base rates'!L$48)\n+($E599*'fnd base rates'!L$49)\n+($F599*'fnd base rates'!L$50)\n+($G599*'fnd base rates'!L$51)\n+($H599*'fnd base rates'!L$52)\n+($I599*'fnd base rates'!L$53)\n+($J599*'fnd base rates'!L$54)\n+($K599*'fnd base rates'!L$55)\n+($M599*'fnd base rates'!L$56)\n+($N599*'fnd base rates'!L$57)\n+($O599*'fnd base rates'!L$58)\n+($P599*'fnd base rates'!L$59)\n+($Q599*'fnd base rates'!L$60)\n+($R599*'fnd base rates'!L$61)\n+($S599*'fnd base rates'!L$62)\n+($L599*'fnd base rates'!L$63)\n+($T599*VLOOKUP($W599+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D599*'fnd base rates'!M$48)\n+($E599*'fnd base rates'!M$49)\n+($F599*'fnd base rates'!M$50)\n+($G599*'fnd base rates'!M$51)\n+($H599*'fnd base rates'!M$52)\n+($I599*'fnd base rates'!M$53)\n+($J599*'fnd base rates'!M$54)\n+($K599*'fnd base rates'!M$55)\n+($M599*'fnd base rates'!M$56)\n+($N599*'fnd base rates'!M$57)\n+($O599*'fnd base rates'!M$58)\n+($P599*'fnd base rates'!M$59)\n+($Q599*'fnd base rates'!M$60)\n+($R599*'fnd base rates'!M$61)\n+($S599*'fnd base rates'!M$62)\n+($L599*'fnd base rates'!M$63)\n+($T599*VLOOKUP($W599+16,rate_basefnd,13)))","v":0},9060.0112325000009,null,487049128,"487","049","128",1,1,9060.0112325000009,9060]
["487",487049133,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D600","v":0},{"$f":"'fnd enro'!E600","v":0},{"$f":"'fnd enro'!F600","v":0},{"$f":"'fnd enro'!G600","v":0},{"$f":"'fnd enro'!H600","v":0},{"$f":"'fnd enro'!I600","v":1},{"$f":"'fnd enro'!J600","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K600","v":0},{"$f":"'fnd enro'!L600","v":0},{"$f":"'fnd enro'!M600","v":0},{"$f":"'fnd enro'!N600","v":0},{"$f":"'fnd enro'!O600","v":0},{"$f":"'fnd enro'!P600","v":0},{"$f":"'fnd enro'!Q600","v":0},{"$f":"'fnd enro'!R600","v":0},{"$f":"'fnd enro'!S600","v":0},{"$f":"'fnd enro'!T600","v":0},{"$f":"'fnd enro'!W600","v":1},1.095,{"$f":"'fnd enro'!V600","v":1},null,{"$f":"(($D600*'fnd base rates'!C$48)\n+($E600*'fnd base rates'!C$49)\n+($F600*'fnd base rates'!C$50)\n+($G600*'fnd base rates'!C$51)\n+($H600*'fnd base rates'!C$52)\n+($I600*'fnd base rates'!C$53)\n+($J600*'fnd base rates'!C$54)\n+($K600*'fnd base rates'!C$55)\n+($M600*'fnd base rates'!C$56)\n+($N600*'fnd base rates'!C$57)\n+($O600*'fnd base rates'!C$58)\n+($P600*'fnd base rates'!C$59)\n+($Q600*'fnd base rates'!C$60)\n+($R600*'fnd base rates'!C$61)\n+($S600*'fnd base rates'!C$62)\n+($L600*'fnd base rates'!C$63)\n+($T600*VLOOKUP($W600+16,rate_basefnd,3)))\n*$V600","v":520.70576062499993},{"$f":"(($D600*'fnd base rates'!D$48)\n+($E600*'fnd base rates'!D$49)\n+($F600*'fnd base rates'!D$50)\n+($G600*'fnd base rates'!D$51)\n+($H600*'fnd base rates'!D$52)\n+($I600*'fnd base rates'!D$53)\n+($J600*'fnd base rates'!D$54)\n+($K600*'fnd base rates'!D$55)\n+($M600*'fnd base rates'!D$56)\n+($N600*'fnd base rates'!D$57)\n+($O600*'fnd base rates'!D$58)\n+($P600*'fnd base rates'!D$59)\n+($Q600*'fnd base rates'!D$60)\n+($R600*'fnd base rates'!D$61)\n+($S600*'fnd base rates'!D$62)\n+($L600*'fnd base rates'!D$63)\n+($T600*VLOOKUP($W600+16,rate_basefnd,4)))\n*$V600","v":747.08564999999999},{"$f":"(($D600*'fnd base rates'!E$48)\n+($E600*'fnd base rates'!E$49)\n+($F600*'fnd base rates'!E$50)\n+($G600*'fnd base rates'!E$51)\n+($H600*'fnd base rates'!E$52)\n+($I600*'fnd base rates'!E$53)\n+($J600*'fnd base rates'!E$54)\n+($K600*'fnd base rates'!E$55)\n+($M600*'fnd base rates'!E$56)\n+($N600*'fnd base rates'!E$57)\n+($O600*'fnd base rates'!E$58)\n+($P600*'fnd base rates'!E$59)\n+($Q600*'fnd base rates'!E$60)\n+($R600*'fnd base rates'!E$61)\n+($S600*'fnd base rates'!E$62)\n+($L600*'fnd base rates'!E$63)\n+($T600*VLOOKUP($W600+16,rate_basefnd,5)))\n*$V600","v":4786.3954256249999},{"$f":"(($D600*'fnd base rates'!F$48)\n+($E600*'fnd base rates'!F$49)\n+($F600*'fnd base rates'!F$50)\n+($G600*'fnd base rates'!F$51)\n+($H600*'fnd base rates'!F$52)\n+($I600*'fnd base rates'!F$53)\n+($J600*'fnd base rates'!F$54)\n+($K600*'fnd base rates'!F$55)\n+($M600*'fnd base rates'!F$56)\n+($N600*'fnd base rates'!F$57)\n+($O600*'fnd base rates'!F$58)\n+($P600*'fnd base rates'!F$59)\n+($Q600*'fnd base rates'!F$60)\n+($R600*'fnd base rates'!F$61)\n+($S600*'fnd base rates'!F$62)\n+($L600*'fnd base rates'!F$63)\n+($T600*VLOOKUP($W600+16,rate_basefnd,6)))\n*$V600","v":856.37061937499993},{"$f":"(($D600*'fnd base rates'!G$48)\n+($E600*'fnd base rates'!G$49)\n+($F600*'fnd base rates'!G$50)\n+($G600*'fnd base rates'!G$51)\n+($H600*'fnd base rates'!G$52)\n+($I600*'fnd base rates'!G$53)\n+($J600*'fnd base rates'!G$54)\n+($K600*'fnd base rates'!G$55)\n+($M600*'fnd base rates'!G$56)\n+($N600*'fnd base rates'!G$57)\n+($O600*'fnd base rates'!G$58)\n+($P600*'fnd base rates'!G$59)\n+($Q600*'fnd base rates'!G$60)\n+($R600*'fnd base rates'!G$61)\n+($S600*'fnd base rates'!G$62)\n+($L600*'fnd base rates'!G$63)\n+($T600*VLOOKUP($W600+16,rate_basefnd,7)))\n*$V600","v":159.53369812499997},{"$f":"(($D600*'fnd base rates'!H$48)\n+($E600*'fnd base rates'!H$49)\n+($F600*'fnd base rates'!H$50)\n+($G600*'fnd base rates'!H$51)\n+($H600*'fnd base rates'!H$52)\n+($I600*'fnd base rates'!H$53)\n+($J600*'fnd base rates'!H$54)\n+($K600*'fnd base rates'!H$55)\n+($M600*'fnd base rates'!H$56)\n+($N600*'fnd base rates'!H$57)\n+($O600*'fnd base rates'!H$58)\n+($P600*'fnd base rates'!H$59)\n+($Q600*'fnd base rates'!H$60)\n+($R600*'fnd base rates'!H$61)\n+($S600*'fnd base rates'!H$62)\n+($L600*'fnd base rates'!H$63)\n+($T600*VLOOKUP($W600+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D600*'fnd base rates'!I$48)\n+($E600*'fnd base rates'!I$49)\n+($F600*'fnd base rates'!I$50)\n+($G600*'fnd base rates'!I$51)\n+($H600*'fnd base rates'!I$52)\n+($I600*'fnd base rates'!I$53)\n+($J600*'fnd base rates'!I$54)\n+($K600*'fnd base rates'!I$55)\n+($M600*'fnd base rates'!I$56)\n+($N600*'fnd base rates'!I$57)\n+($O600*'fnd base rates'!I$58)\n+($P600*'fnd base rates'!I$59)\n+($Q600*'fnd base rates'!I$60)\n+($R600*'fnd base rates'!I$61)\n+($S600*'fnd base rates'!I$62)\n+($L600*'fnd base rates'!I$63)\n+($T600*VLOOKUP($W600+16,rate_basefnd,9)))\n*$V600","v":415.93575000000004},{"$f":"(($D600*'fnd base rates'!J$48)\n+($E600*'fnd base rates'!J$49)\n+($F600*'fnd base rates'!J$50)\n+($G600*'fnd base rates'!J$51)\n+($H600*'fnd base rates'!J$52)\n+($I600*'fnd base rates'!J$53)\n+($J600*'fnd base rates'!J$54)\n+($K600*'fnd base rates'!J$55)\n+($M600*'fnd base rates'!J$56)\n+($N600*'fnd base rates'!J$57)\n+($O600*'fnd base rates'!J$58)\n+($P600*'fnd base rates'!J$59)\n+($Q600*'fnd base rates'!J$60)\n+($R600*'fnd base rates'!J$61)\n+($S600*'fnd base rates'!J$62)\n+($L600*'fnd base rates'!J$63)\n+($T600*VLOOKUP($W600+16,rate_basefnd,10)))\n*$V600","v":560.26769999999999},{"$f":"(($D600*'fnd base rates'!K$48)\n+($E600*'fnd base rates'!K$49)\n+($F600*'fnd base rates'!K$50)\n+($G600*'fnd base rates'!K$51)\n+($H600*'fnd base rates'!K$52)\n+($I600*'fnd base rates'!K$53)\n+($J600*'fnd base rates'!K$54)\n+($K600*'fnd base rates'!K$55)\n+($M600*'fnd base rates'!K$56)\n+($N600*'fnd base rates'!K$57)\n+($O600*'fnd base rates'!K$58)\n+($P600*'fnd base rates'!K$59)\n+($Q600*'fnd base rates'!K$60)\n+($R600*'fnd base rates'!K$61)\n+($S600*'fnd base rates'!K$62)\n+($L600*'fnd base rates'!K$63)\n+($T600*VLOOKUP($W600+16,rate_basefnd,11)))\n*$V600","v":1119.53265375},{"$f":"(($D600*'fnd base rates'!L$48)\n+($E600*'fnd base rates'!L$49)\n+($F600*'fnd base rates'!L$50)\n+($G600*'fnd base rates'!L$51)\n+($H600*'fnd base rates'!L$52)\n+($I600*'fnd base rates'!L$53)\n+($J600*'fnd base rates'!L$54)\n+($K600*'fnd base rates'!L$55)\n+($M600*'fnd base rates'!L$56)\n+($N600*'fnd base rates'!L$57)\n+($O600*'fnd base rates'!L$58)\n+($P600*'fnd base rates'!L$59)\n+($Q600*'fnd base rates'!L$60)\n+($R600*'fnd base rates'!L$61)\n+($S600*'fnd base rates'!L$62)\n+($L600*'fnd base rates'!L$63)\n+($T600*VLOOKUP($W600+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D600*'fnd base rates'!M$48)\n+($E600*'fnd base rates'!M$49)\n+($F600*'fnd base rates'!M$50)\n+($G600*'fnd base rates'!M$51)\n+($H600*'fnd base rates'!M$52)\n+($I600*'fnd base rates'!M$53)\n+($J600*'fnd base rates'!M$54)\n+($K600*'fnd base rates'!M$55)\n+($M600*'fnd base rates'!M$56)\n+($N600*'fnd base rates'!M$57)\n+($O600*'fnd base rates'!M$58)\n+($P600*'fnd base rates'!M$59)\n+($Q600*'fnd base rates'!M$60)\n+($R600*'fnd base rates'!M$61)\n+($S600*'fnd base rates'!M$62)\n+($L600*'fnd base rates'!M$63)\n+($T600*VLOOKUP($W600+16,rate_basefnd,13)))","v":0},10922.494882500001,null,487049133,"487","049","133",1,1,10922.494882500001,10922]
["487",487049149,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D601","v":0},{"$f":"'fnd enro'!E601","v":0},{"$f":"'fnd enro'!F601","v":0},{"$f":"'fnd enro'!G601","v":0},{"$f":"'fnd enro'!H601","v":1},{"$f":"'fnd enro'!I601","v":1},{"$f":"'fnd enro'!J601","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K601","v":0},{"$f":"'fnd enro'!L601","v":0},{"$f":"'fnd enro'!M601","v":0},{"$f":"'fnd enro'!N601","v":0},{"$f":"'fnd enro'!O601","v":0},{"$f":"'fnd enro'!P601","v":0},{"$f":"'fnd enro'!Q601","v":0},{"$f":"'fnd enro'!R601","v":0},{"$f":"'fnd enro'!S601","v":0},{"$f":"'fnd enro'!T601","v":0},{"$f":"'fnd enro'!W601","v":2},1.095,{"$f":"'fnd enro'!V601","v":1},null,{"$f":"(($D601*'fnd base rates'!C$48)\n+($E601*'fnd base rates'!C$49)\n+($F601*'fnd base rates'!C$50)\n+($G601*'fnd base rates'!C$51)\n+($H601*'fnd base rates'!C$52)\n+($I601*'fnd base rates'!C$53)\n+($J601*'fnd base rates'!C$54)\n+($K601*'fnd base rates'!C$55)\n+($M601*'fnd base rates'!C$56)\n+($N601*'fnd base rates'!C$57)\n+($O601*'fnd base rates'!C$58)\n+($P601*'fnd base rates'!C$59)\n+($Q601*'fnd base rates'!C$60)\n+($R601*'fnd base rates'!C$61)\n+($S601*'fnd base rates'!C$62)\n+($L601*'fnd base rates'!C$63)\n+($T601*VLOOKUP($W601+16,rate_basefnd,3)))\n*$V601","v":1041.4115212499999},{"$f":"(($D601*'fnd base rates'!D$48)\n+($E601*'fnd base rates'!D$49)\n+($F601*'fnd base rates'!D$50)\n+($G601*'fnd base rates'!D$51)\n+($H601*'fnd base rates'!D$52)\n+($I601*'fnd base rates'!D$53)\n+($J601*'fnd base rates'!D$54)\n+($K601*'fnd base rates'!D$55)\n+($M601*'fnd base rates'!D$56)\n+($N601*'fnd base rates'!D$57)\n+($O601*'fnd base rates'!D$58)\n+($P601*'fnd base rates'!D$59)\n+($Q601*'fnd base rates'!D$60)\n+($R601*'fnd base rates'!D$61)\n+($S601*'fnd base rates'!D$62)\n+($L601*'fnd base rates'!D$63)\n+($T601*VLOOKUP($W601+16,rate_basefnd,4)))\n*$V601","v":1494.1713},{"$f":"(($D601*'fnd base rates'!E$48)\n+($E601*'fnd base rates'!E$49)\n+($F601*'fnd base rates'!E$50)\n+($G601*'fnd base rates'!E$51)\n+($H601*'fnd base rates'!E$52)\n+($I601*'fnd base rates'!E$53)\n+($J601*'fnd base rates'!E$54)\n+($K601*'fnd base rates'!E$55)\n+($M601*'fnd base rates'!E$56)\n+($N601*'fnd base rates'!E$57)\n+($O601*'fnd base rates'!E$58)\n+($P601*'fnd base rates'!E$59)\n+($Q601*'fnd base rates'!E$60)\n+($R601*'fnd base rates'!E$61)\n+($S601*'fnd base rates'!E$62)\n+($L601*'fnd base rates'!E$63)\n+($T601*VLOOKUP($W601+16,rate_basefnd,5)))\n*$V601","v":8154.2074012499997},{"$f":"(($D601*'fnd base rates'!F$48)\n+($E601*'fnd base rates'!F$49)\n+($F601*'fnd base rates'!F$50)\n+($G601*'fnd base rates'!F$51)\n+($H601*'fnd base rates'!F$52)\n+($I601*'fnd base rates'!F$53)\n+($J601*'fnd base rates'!F$54)\n+($K601*'fnd base rates'!F$55)\n+($M601*'fnd base rates'!F$56)\n+($N601*'fnd base rates'!F$57)\n+($O601*'fnd base rates'!F$58)\n+($P601*'fnd base rates'!F$59)\n+($Q601*'fnd base rates'!F$60)\n+($R601*'fnd base rates'!F$61)\n+($S601*'fnd base rates'!F$62)\n+($L601*'fnd base rates'!F$63)\n+($T601*VLOOKUP($W601+16,rate_basefnd,6)))\n*$V601","v":1818.6715387499999},{"$f":"(($D601*'fnd base rates'!G$48)\n+($E601*'fnd base rates'!G$49)\n+($F601*'fnd base rates'!G$50)\n+($G601*'fnd base rates'!G$51)\n+($H601*'fnd base rates'!G$52)\n+($I601*'fnd base rates'!G$53)\n+($J601*'fnd base rates'!G$54)\n+($K601*'fnd base rates'!G$55)\n+($M601*'fnd base rates'!G$56)\n+($N601*'fnd base rates'!G$57)\n+($O601*'fnd base rates'!G$58)\n+($P601*'fnd base rates'!G$59)\n+($Q601*'fnd base rates'!G$60)\n+($R601*'fnd base rates'!G$61)\n+($S601*'fnd base rates'!G$62)\n+($L601*'fnd base rates'!G$63)\n+($T601*VLOOKUP($W601+16,rate_basefnd,7)))\n*$V601","v":323.53499625000001},{"$f":"(($D601*'fnd base rates'!H$48)\n+($E601*'fnd base rates'!H$49)\n+($F601*'fnd base rates'!H$50)\n+($G601*'fnd base rates'!H$51)\n+($H601*'fnd base rates'!H$52)\n+($I601*'fnd base rates'!H$53)\n+($J601*'fnd base rates'!H$54)\n+($K601*'fnd base rates'!H$55)\n+($M601*'fnd base rates'!H$56)\n+($N601*'fnd base rates'!H$57)\n+($O601*'fnd base rates'!H$58)\n+($P601*'fnd base rates'!H$59)\n+($Q601*'fnd base rates'!H$60)\n+($R601*'fnd base rates'!H$61)\n+($S601*'fnd base rates'!H$62)\n+($L601*'fnd base rates'!H$63)\n+($T601*VLOOKUP($W601+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D601*'fnd base rates'!I$48)\n+($E601*'fnd base rates'!I$49)\n+($F601*'fnd base rates'!I$50)\n+($G601*'fnd base rates'!I$51)\n+($H601*'fnd base rates'!I$52)\n+($I601*'fnd base rates'!I$53)\n+($J601*'fnd base rates'!I$54)\n+($K601*'fnd base rates'!I$55)\n+($M601*'fnd base rates'!I$56)\n+($N601*'fnd base rates'!I$57)\n+($O601*'fnd base rates'!I$58)\n+($P601*'fnd base rates'!I$59)\n+($Q601*'fnd base rates'!I$60)\n+($R601*'fnd base rates'!I$61)\n+($S601*'fnd base rates'!I$62)\n+($L601*'fnd base rates'!I$63)\n+($T601*VLOOKUP($W601+16,rate_basefnd,9)))\n*$V601","v":747.74265000000003},{"$f":"(($D601*'fnd base rates'!J$48)\n+($E601*'fnd base rates'!J$49)\n+($F601*'fnd base rates'!J$50)\n+($G601*'fnd base rates'!J$51)\n+($H601*'fnd base rates'!J$52)\n+($I601*'fnd base rates'!J$53)\n+($J601*'fnd base rates'!J$54)\n+($K601*'fnd base rates'!J$55)\n+($M601*'fnd base rates'!J$56)\n+($N601*'fnd base rates'!J$57)\n+($O601*'fnd base rates'!J$58)\n+($P601*'fnd base rates'!J$59)\n+($Q601*'fnd base rates'!J$60)\n+($R601*'fnd base rates'!J$61)\n+($S601*'fnd base rates'!J$62)\n+($L601*'fnd base rates'!J$63)\n+($T601*VLOOKUP($W601+16,rate_basefnd,10)))\n*$V601","v":803.2372499999999},{"$f":"(($D601*'fnd base rates'!K$48)\n+($E601*'fnd base rates'!K$49)\n+($F601*'fnd base rates'!K$50)\n+($G601*'fnd base rates'!K$51)\n+($H601*'fnd base rates'!K$52)\n+($I601*'fnd base rates'!K$53)\n+($J601*'fnd base rates'!K$54)\n+($K601*'fnd base rates'!K$55)\n+($M601*'fnd base rates'!K$56)\n+($N601*'fnd base rates'!K$57)\n+($O601*'fnd base rates'!K$58)\n+($P601*'fnd base rates'!K$59)\n+($Q601*'fnd base rates'!K$60)\n+($R601*'fnd base rates'!K$61)\n+($S601*'fnd base rates'!K$62)\n+($L601*'fnd base rates'!K$63)\n+($T601*VLOOKUP($W601+16,rate_basefnd,11)))\n*$V601","v":2270.4042074999998},{"$f":"(($D601*'fnd base rates'!L$48)\n+($E601*'fnd base rates'!L$49)\n+($F601*'fnd base rates'!L$50)\n+($G601*'fnd base rates'!L$51)\n+($H601*'fnd base rates'!L$52)\n+($I601*'fnd base rates'!L$53)\n+($J601*'fnd base rates'!L$54)\n+($K601*'fnd base rates'!L$55)\n+($M601*'fnd base rates'!L$56)\n+($N601*'fnd base rates'!L$57)\n+($O601*'fnd base rates'!L$58)\n+($P601*'fnd base rates'!L$59)\n+($Q601*'fnd base rates'!L$60)\n+($R601*'fnd base rates'!L$61)\n+($S601*'fnd base rates'!L$62)\n+($L601*'fnd base rates'!L$63)\n+($T601*VLOOKUP($W601+16,rate_basefnd,12)))","v":2124.6772499999997},{"$f":"(($D601*'fnd base rates'!M$48)\n+($E601*'fnd base rates'!M$49)\n+($F601*'fnd base rates'!M$50)\n+($G601*'fnd base rates'!M$51)\n+($H601*'fnd base rates'!M$52)\n+($I601*'fnd base rates'!M$53)\n+($J601*'fnd base rates'!M$54)\n+($K601*'fnd base rates'!M$55)\n+($M601*'fnd base rates'!M$56)\n+($N601*'fnd base rates'!M$57)\n+($O601*'fnd base rates'!M$58)\n+($P601*'fnd base rates'!M$59)\n+($Q601*'fnd base rates'!M$60)\n+($R601*'fnd base rates'!M$61)\n+($S601*'fnd base rates'!M$62)\n+($L601*'fnd base rates'!M$63)\n+($T601*VLOOKUP($W601+16,rate_basefnd,13)))","v":0},19982.506115000004,null,487049149,"487","049","149",1,2,19982.506115000004,9991]
["487",487049153,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D602","v":0},{"$f":"'fnd enro'!E602","v":0},{"$f":"'fnd enro'!F602","v":0},{"$f":"'fnd enro'!G602","v":0},{"$f":"'fnd enro'!H602","v":1},{"$f":"'fnd enro'!I602","v":1},{"$f":"'fnd enro'!J602","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K602","v":0},{"$f":"'fnd enro'!L602","v":0},{"$f":"'fnd enro'!M602","v":0},{"$f":"'fnd enro'!N602","v":0},{"$f":"'fnd enro'!O602","v":0},{"$f":"'fnd enro'!P602","v":0},{"$f":"'fnd enro'!Q602","v":0},{"$f":"'fnd enro'!R602","v":0},{"$f":"'fnd enro'!S602","v":0},{"$f":"'fnd enro'!T602","v":0},{"$f":"'fnd enro'!W602","v":2},1.095,{"$f":"'fnd enro'!V602","v":1},null,{"$f":"(($D602*'fnd base rates'!C$48)\n+($E602*'fnd base rates'!C$49)\n+($F602*'fnd base rates'!C$50)\n+($G602*'fnd base rates'!C$51)\n+($H602*'fnd base rates'!C$52)\n+($I602*'fnd base rates'!C$53)\n+($J602*'fnd base rates'!C$54)\n+($K602*'fnd base rates'!C$55)\n+($M602*'fnd base rates'!C$56)\n+($N602*'fnd base rates'!C$57)\n+($O602*'fnd base rates'!C$58)\n+($P602*'fnd base rates'!C$59)\n+($Q602*'fnd base rates'!C$60)\n+($R602*'fnd base rates'!C$61)\n+($S602*'fnd base rates'!C$62)\n+($L602*'fnd base rates'!C$63)\n+($T602*VLOOKUP($W602+16,rate_basefnd,3)))\n*$V602","v":1041.4115212499999},{"$f":"(($D602*'fnd base rates'!D$48)\n+($E602*'fnd base rates'!D$49)\n+($F602*'fnd base rates'!D$50)\n+($G602*'fnd base rates'!D$51)\n+($H602*'fnd base rates'!D$52)\n+($I602*'fnd base rates'!D$53)\n+($J602*'fnd base rates'!D$54)\n+($K602*'fnd base rates'!D$55)\n+($M602*'fnd base rates'!D$56)\n+($N602*'fnd base rates'!D$57)\n+($O602*'fnd base rates'!D$58)\n+($P602*'fnd base rates'!D$59)\n+($Q602*'fnd base rates'!D$60)\n+($R602*'fnd base rates'!D$61)\n+($S602*'fnd base rates'!D$62)\n+($L602*'fnd base rates'!D$63)\n+($T602*VLOOKUP($W602+16,rate_basefnd,4)))\n*$V602","v":1494.1713},{"$f":"(($D602*'fnd base rates'!E$48)\n+($E602*'fnd base rates'!E$49)\n+($F602*'fnd base rates'!E$50)\n+($G602*'fnd base rates'!E$51)\n+($H602*'fnd base rates'!E$52)\n+($I602*'fnd base rates'!E$53)\n+($J602*'fnd base rates'!E$54)\n+($K602*'fnd base rates'!E$55)\n+($M602*'fnd base rates'!E$56)\n+($N602*'fnd base rates'!E$57)\n+($O602*'fnd base rates'!E$58)\n+($P602*'fnd base rates'!E$59)\n+($Q602*'fnd base rates'!E$60)\n+($R602*'fnd base rates'!E$61)\n+($S602*'fnd base rates'!E$62)\n+($L602*'fnd base rates'!E$63)\n+($T602*VLOOKUP($W602+16,rate_basefnd,5)))\n*$V602","v":8154.2074012499997},{"$f":"(($D602*'fnd base rates'!F$48)\n+($E602*'fnd base rates'!F$49)\n+($F602*'fnd base rates'!F$50)\n+($G602*'fnd base rates'!F$51)\n+($H602*'fnd base rates'!F$52)\n+($I602*'fnd base rates'!F$53)\n+($J602*'fnd base rates'!F$54)\n+($K602*'fnd base rates'!F$55)\n+($M602*'fnd base rates'!F$56)\n+($N602*'fnd base rates'!F$57)\n+($O602*'fnd base rates'!F$58)\n+($P602*'fnd base rates'!F$59)\n+($Q602*'fnd base rates'!F$60)\n+($R602*'fnd base rates'!F$61)\n+($S602*'fnd base rates'!F$62)\n+($L602*'fnd base rates'!F$63)\n+($T602*VLOOKUP($W602+16,rate_basefnd,6)))\n*$V602","v":1818.6715387499999},{"$f":"(($D602*'fnd base rates'!G$48)\n+($E602*'fnd base rates'!G$49)\n+($F602*'fnd base rates'!G$50)\n+($G602*'fnd base rates'!G$51)\n+($H602*'fnd base rates'!G$52)\n+($I602*'fnd base rates'!G$53)\n+($J602*'fnd base rates'!G$54)\n+($K602*'fnd base rates'!G$55)\n+($M602*'fnd base rates'!G$56)\n+($N602*'fnd base rates'!G$57)\n+($O602*'fnd base rates'!G$58)\n+($P602*'fnd base rates'!G$59)\n+($Q602*'fnd base rates'!G$60)\n+($R602*'fnd base rates'!G$61)\n+($S602*'fnd base rates'!G$62)\n+($L602*'fnd base rates'!G$63)\n+($T602*VLOOKUP($W602+16,rate_basefnd,7)))\n*$V602","v":323.53499625000001},{"$f":"(($D602*'fnd base rates'!H$48)\n+($E602*'fnd base rates'!H$49)\n+($F602*'fnd base rates'!H$50)\n+($G602*'fnd base rates'!H$51)\n+($H602*'fnd base rates'!H$52)\n+($I602*'fnd base rates'!H$53)\n+($J602*'fnd base rates'!H$54)\n+($K602*'fnd base rates'!H$55)\n+($M602*'fnd base rates'!H$56)\n+($N602*'fnd base rates'!H$57)\n+($O602*'fnd base rates'!H$58)\n+($P602*'fnd base rates'!H$59)\n+($Q602*'fnd base rates'!H$60)\n+($R602*'fnd base rates'!H$61)\n+($S602*'fnd base rates'!H$62)\n+($L602*'fnd base rates'!H$63)\n+($T602*VLOOKUP($W602+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D602*'fnd base rates'!I$48)\n+($E602*'fnd base rates'!I$49)\n+($F602*'fnd base rates'!I$50)\n+($G602*'fnd base rates'!I$51)\n+($H602*'fnd base rates'!I$52)\n+($I602*'fnd base rates'!I$53)\n+($J602*'fnd base rates'!I$54)\n+($K602*'fnd base rates'!I$55)\n+($M602*'fnd base rates'!I$56)\n+($N602*'fnd base rates'!I$57)\n+($O602*'fnd base rates'!I$58)\n+($P602*'fnd base rates'!I$59)\n+($Q602*'fnd base rates'!I$60)\n+($R602*'fnd base rates'!I$61)\n+($S602*'fnd base rates'!I$62)\n+($L602*'fnd base rates'!I$63)\n+($T602*VLOOKUP($W602+16,rate_basefnd,9)))\n*$V602","v":747.74265000000003},{"$f":"(($D602*'fnd base rates'!J$48)\n+($E602*'fnd base rates'!J$49)\n+($F602*'fnd base rates'!J$50)\n+($G602*'fnd base rates'!J$51)\n+($H602*'fnd base rates'!J$52)\n+($I602*'fnd base rates'!J$53)\n+($J602*'fnd base rates'!J$54)\n+($K602*'fnd base rates'!J$55)\n+($M602*'fnd base rates'!J$56)\n+($N602*'fnd base rates'!J$57)\n+($O602*'fnd base rates'!J$58)\n+($P602*'fnd base rates'!J$59)\n+($Q602*'fnd base rates'!J$60)\n+($R602*'fnd base rates'!J$61)\n+($S602*'fnd base rates'!J$62)\n+($L602*'fnd base rates'!J$63)\n+($T602*VLOOKUP($W602+16,rate_basefnd,10)))\n*$V602","v":803.2372499999999},{"$f":"(($D602*'fnd base rates'!K$48)\n+($E602*'fnd base rates'!K$49)\n+($F602*'fnd base rates'!K$50)\n+($G602*'fnd base rates'!K$51)\n+($H602*'fnd base rates'!K$52)\n+($I602*'fnd base rates'!K$53)\n+($J602*'fnd base rates'!K$54)\n+($K602*'fnd base rates'!K$55)\n+($M602*'fnd base rates'!K$56)\n+($N602*'fnd base rates'!K$57)\n+($O602*'fnd base rates'!K$58)\n+($P602*'fnd base rates'!K$59)\n+($Q602*'fnd base rates'!K$60)\n+($R602*'fnd base rates'!K$61)\n+($S602*'fnd base rates'!K$62)\n+($L602*'fnd base rates'!K$63)\n+($T602*VLOOKUP($W602+16,rate_basefnd,11)))\n*$V602","v":2270.4042074999998},{"$f":"(($D602*'fnd base rates'!L$48)\n+($E602*'fnd base rates'!L$49)\n+($F602*'fnd base rates'!L$50)\n+($G602*'fnd base rates'!L$51)\n+($H602*'fnd base rates'!L$52)\n+($I602*'fnd base rates'!L$53)\n+($J602*'fnd base rates'!L$54)\n+($K602*'fnd base rates'!L$55)\n+($M602*'fnd base rates'!L$56)\n+($N602*'fnd base rates'!L$57)\n+($O602*'fnd base rates'!L$58)\n+($P602*'fnd base rates'!L$59)\n+($Q602*'fnd base rates'!L$60)\n+($R602*'fnd base rates'!L$61)\n+($S602*'fnd base rates'!L$62)\n+($L602*'fnd base rates'!L$63)\n+($T602*VLOOKUP($W602+16,rate_basefnd,12)))","v":2124.6772499999997},{"$f":"(($D602*'fnd base rates'!M$48)\n+($E602*'fnd base rates'!M$49)\n+($F602*'fnd base rates'!M$50)\n+($G602*'fnd base rates'!M$51)\n+($H602*'fnd base rates'!M$52)\n+($I602*'fnd base rates'!M$53)\n+($J602*'fnd base rates'!M$54)\n+($K602*'fnd base rates'!M$55)\n+($M602*'fnd base rates'!M$56)\n+($N602*'fnd base rates'!M$57)\n+($O602*'fnd base rates'!M$58)\n+($P602*'fnd base rates'!M$59)\n+($Q602*'fnd base rates'!M$60)\n+($R602*'fnd base rates'!M$61)\n+($S602*'fnd base rates'!M$62)\n+($L602*'fnd base rates'!M$63)\n+($T602*VLOOKUP($W602+16,rate_basefnd,13)))","v":0},19982.506115000004,null,487049153,"487","049","153",1,2,19982.506115000004,9991]
["487",487049163,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D603","v":0},{"$f":"'fnd enro'!E603","v":0},{"$f":"'fnd enro'!F603","v":0},{"$f":"'fnd enro'!G603","v":0},{"$f":"'fnd enro'!H603","v":6},{"$f":"'fnd enro'!I603","v":8},{"$f":"'fnd enro'!J603","v":0.52500000000000002},{"$f":"'fnd enro'!K603","v":0},{"$f":"'fnd enro'!L603","v":0},{"$f":"'fnd enro'!M603","v":0},{"$f":"'fnd enro'!N603","v":0},{"$f":"'fnd enro'!O603","v":0},{"$f":"'fnd enro'!P603","v":0},{"$f":"'fnd enro'!Q603","v":2},{"$f":"'fnd enro'!R603","v":1},{"$f":"'fnd enro'!S603","v":0},{"$f":"'fnd enro'!T603","v":7},{"$f":"'fnd enro'!W603","v":14},1.095,{"$f":"'fnd enro'!V603","v":10},null,{"$f":"(($D603*'fnd base rates'!C$48)\n+($E603*'fnd base rates'!C$49)\n+($F603*'fnd base rates'!C$50)\n+($G603*'fnd base rates'!C$51)\n+($H603*'fnd base rates'!C$52)\n+($I603*'fnd base rates'!C$53)\n+($J603*'fnd base rates'!C$54)\n+($K603*'fnd base rates'!C$55)\n+($M603*'fnd base rates'!C$56)\n+($N603*'fnd base rates'!C$57)\n+($O603*'fnd base rates'!C$58)\n+($P603*'fnd base rates'!C$59)\n+($Q603*'fnd base rates'!C$60)\n+($R603*'fnd base rates'!C$61)\n+($S603*'fnd base rates'!C$62)\n+($L603*'fnd base rates'!C$63)\n+($T603*VLOOKUP($W603+16,rate_basefnd,3)))\n*$V603","v":7569.7516987499985},{"$f":"(($D603*'fnd base rates'!D$48)\n+($E603*'fnd base rates'!D$49)\n+($F603*'fnd base rates'!D$50)\n+($G603*'fnd base rates'!D$51)\n+($H603*'fnd base rates'!D$52)\n+($I603*'fnd base rates'!D$53)\n+($J603*'fnd base rates'!D$54)\n+($K603*'fnd base rates'!D$55)\n+($M603*'fnd base rates'!D$56)\n+($N603*'fnd base rates'!D$57)\n+($O603*'fnd base rates'!D$58)\n+($P603*'fnd base rates'!D$59)\n+($Q603*'fnd base rates'!D$60)\n+($R603*'fnd base rates'!D$61)\n+($S603*'fnd base rates'!D$62)\n+($L603*'fnd base rates'!D$63)\n+($T603*VLOOKUP($W603+16,rate_basefnd,4)))\n*$V603","v":10948.9707},{"$f":"(($D603*'fnd base rates'!E$48)\n+($E603*'fnd base rates'!E$49)\n+($F603*'fnd base rates'!E$50)\n+($G603*'fnd base rates'!E$51)\n+($H603*'fnd base rates'!E$52)\n+($I603*'fnd base rates'!E$53)\n+($J603*'fnd base rates'!E$54)\n+($K603*'fnd base rates'!E$55)\n+($M603*'fnd base rates'!E$56)\n+($N603*'fnd base rates'!E$57)\n+($O603*'fnd base rates'!E$58)\n+($P603*'fnd base rates'!E$59)\n+($Q603*'fnd base rates'!E$60)\n+($R603*'fnd base rates'!E$61)\n+($S603*'fnd base rates'!E$62)\n+($L603*'fnd base rates'!E$63)\n+($T603*VLOOKUP($W603+16,rate_basefnd,5)))\n*$V603","v":85719.12446727838},{"$f":"(($D603*'fnd base rates'!F$48)\n+($E603*'fnd base rates'!F$49)\n+($F603*'fnd base rates'!F$50)\n+($G603*'fnd base rates'!F$51)\n+($H603*'fnd base rates'!F$52)\n+($I603*'fnd base rates'!F$53)\n+($J603*'fnd base rates'!F$54)\n+($K603*'fnd base rates'!F$55)\n+($M603*'fnd base rates'!F$56)\n+($N603*'fnd base rates'!F$57)\n+($O603*'fnd base rates'!F$58)\n+($P603*'fnd base rates'!F$59)\n+($Q603*'fnd base rates'!F$60)\n+($R603*'fnd base rates'!F$61)\n+($S603*'fnd base rates'!F$62)\n+($L603*'fnd base rates'!F$63)\n+($T603*VLOOKUP($W603+16,rate_basefnd,6)))\n*$V603","v":13114.54207125},{"$f":"(($D603*'fnd base rates'!G$48)\n+($E603*'fnd base rates'!G$49)\n+($F603*'fnd base rates'!G$50)\n+($G603*'fnd base rates'!G$51)\n+($H603*'fnd base rates'!G$52)\n+($I603*'fnd base rates'!G$53)\n+($J603*'fnd base rates'!G$54)\n+($K603*'fnd base rates'!G$55)\n+($M603*'fnd base rates'!G$56)\n+($N603*'fnd base rates'!G$57)\n+($O603*'fnd base rates'!G$58)\n+($P603*'fnd base rates'!G$59)\n+($Q603*'fnd base rates'!G$60)\n+($R603*'fnd base rates'!G$61)\n+($S603*'fnd base rates'!G$62)\n+($L603*'fnd base rates'!G$63)\n+($T603*VLOOKUP($W603+16,rate_basefnd,7)))\n*$V603","v":3010.2755047379064},{"$f":"(($D603*'fnd base rates'!H$48)\n+($E603*'fnd base rates'!H$49)\n+($F603*'fnd base rates'!H$50)\n+($G603*'fnd base rates'!H$51)\n+($H603*'fnd base rates'!H$52)\n+($I603*'fnd base rates'!H$53)\n+($J603*'fnd base rates'!H$54)\n+($K603*'fnd base rates'!H$55)\n+($M603*'fnd base rates'!H$56)\n+($N603*'fnd base rates'!H$57)\n+($O603*'fnd base rates'!H$58)\n+($P603*'fnd base rates'!H$59)\n+($Q603*'fnd base rates'!H$60)\n+($R603*'fnd base rates'!H$61)\n+($S603*'fnd base rates'!H$62)\n+($L603*'fnd base rates'!H$63)\n+($T603*VLOOKUP($W603+16,rate_basefnd,8)))","v":9022.2959999999985},{"$f":"(($D603*'fnd base rates'!I$48)\n+($E603*'fnd base rates'!I$49)\n+($F603*'fnd base rates'!I$50)\n+($G603*'fnd base rates'!I$51)\n+($H603*'fnd base rates'!I$52)\n+($I603*'fnd base rates'!I$53)\n+($J603*'fnd base rates'!I$54)\n+($K603*'fnd base rates'!I$55)\n+($M603*'fnd base rates'!I$56)\n+($N603*'fnd base rates'!I$57)\n+($O603*'fnd base rates'!I$58)\n+($P603*'fnd base rates'!I$59)\n+($Q603*'fnd base rates'!I$60)\n+($R603*'fnd base rates'!I$61)\n+($S603*'fnd base rates'!I$62)\n+($L603*'fnd base rates'!I$63)\n+($T603*VLOOKUP($W603+16,rate_basefnd,9)))\n*$V603","v":5528.2279499999995},{"$f":"(($D603*'fnd base rates'!J$48)\n+($E603*'fnd base rates'!J$49)\n+($F603*'fnd base rates'!J$50)\n+($G603*'fnd base rates'!J$51)\n+($H603*'fnd base rates'!J$52)\n+($I603*'fnd base rates'!J$53)\n+($J603*'fnd base rates'!J$54)\n+($K603*'fnd base rates'!J$55)\n+($M603*'fnd base rates'!J$56)\n+($N603*'fnd base rates'!J$57)\n+($O603*'fnd base rates'!J$58)\n+($P603*'fnd base rates'!J$59)\n+($Q603*'fnd base rates'!J$60)\n+($R603*'fnd base rates'!J$61)\n+($S603*'fnd base rates'!J$62)\n+($L603*'fnd base rates'!J$63)\n+($T603*VLOOKUP($W603+16,rate_basefnd,10)))\n*$V603","v":6009.9293999999991},{"$f":"(($D603*'fnd base rates'!K$48)\n+($E603*'fnd base rates'!K$49)\n+($F603*'fnd base rates'!K$50)\n+($G603*'fnd base rates'!K$51)\n+($H603*'fnd base rates'!K$52)\n+($I603*'fnd base rates'!K$53)\n+($J603*'fnd base rates'!K$54)\n+($K603*'fnd base rates'!K$55)\n+($M603*'fnd base rates'!K$56)\n+($N603*'fnd base rates'!K$57)\n+($O603*'fnd base rates'!K$58)\n+($P603*'fnd base rates'!K$59)\n+($Q603*'fnd base rates'!K$60)\n+($R603*'fnd base rates'!K$61)\n+($S603*'fnd base rates'!K$62)\n+($L603*'fnd base rates'!K$63)\n+($T603*VLOOKUP($W603+16,rate_basefnd,11)))\n*$V603","v":20361.523138427441},{"$f":"(($D603*'fnd base rates'!L$48)\n+($E603*'fnd base rates'!L$49)\n+($F603*'fnd base rates'!L$50)\n+($G603*'fnd base rates'!L$51)\n+($H603*'fnd base rates'!L$52)\n+($I603*'fnd base rates'!L$53)\n+($J603*'fnd base rates'!L$54)\n+($K603*'fnd base rates'!L$55)\n+($M603*'fnd base rates'!L$56)\n+($N603*'fnd base rates'!L$57)\n+($O603*'fnd base rates'!L$58)\n+($P603*'fnd base rates'!L$59)\n+($Q603*'fnd base rates'!L$60)\n+($R603*'fnd base rates'!L$61)\n+($S603*'fnd base rates'!L$62)\n+($L603*'fnd base rates'!L$63)\n+($T603*VLOOKUP($W603+16,rate_basefnd,12)))","v":17716.709949955824},{"$f":"(($D603*'fnd base rates'!M$48)\n+($E603*'fnd base rates'!M$49)\n+($F603*'fnd base rates'!M$50)\n+($G603*'fnd base rates'!M$51)\n+($H603*'fnd base rates'!M$52)\n+($I603*'fnd base rates'!M$53)\n+($J603*'fnd base rates'!M$54)\n+($K603*'fnd base rates'!M$55)\n+($M603*'fnd base rates'!M$56)\n+($N603*'fnd base rates'!M$57)\n+($O603*'fnd base rates'!M$58)\n+($P603*'fnd base rates'!M$59)\n+($Q603*'fnd base rates'!M$60)\n+($R603*'fnd base rates'!M$61)\n+($S603*'fnd base rates'!M$62)\n+($L603*'fnd base rates'!M$63)\n+($T603*VLOOKUP($W603+16,rate_basefnd,13)))","v":0},179001.35088039952,null,487049163,"487","049","163",1,14,179001.35088039952,12786]
["487",487049165,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D604","v":0},{"$f":"'fnd enro'!E604","v":0},{"$f":"'fnd enro'!F604","v":0},{"$f":"'fnd enro'!G604","v":0},{"$f":"'fnd enro'!H604","v":19},{"$f":"'fnd enro'!I604","v":30},{"$f":"'fnd enro'!J604","v":1.8374999999999999},{"$f":"'fnd enro'!K604","v":0},{"$f":"'fnd enro'!L604","v":0},{"$f":"'fnd enro'!M604","v":0},{"$f":"'fnd enro'!N604","v":0},{"$f":"'fnd enro'!O604","v":0},{"$f":"'fnd enro'!P604","v":0},{"$f":"'fnd enro'!Q604","v":1},{"$f":"'fnd enro'!R604","v":0},{"$f":"'fnd enro'!S604","v":0},{"$f":"'fnd enro'!T604","v":18},{"$f":"'fnd enro'!W604","v":49},1.095,{"$f":"'fnd enro'!V604","v":8},null,{"$f":"(($D604*'fnd base rates'!C$48)\n+($E604*'fnd base rates'!C$49)\n+($F604*'fnd base rates'!C$50)\n+($G604*'fnd base rates'!C$51)\n+($H604*'fnd base rates'!C$52)\n+($I604*'fnd base rates'!C$53)\n+($J604*'fnd base rates'!C$54)\n+($K604*'fnd base rates'!C$55)\n+($M604*'fnd base rates'!C$56)\n+($N604*'fnd base rates'!C$57)\n+($O604*'fnd base rates'!C$58)\n+($P604*'fnd base rates'!C$59)\n+($Q604*'fnd base rates'!C$60)\n+($R604*'fnd base rates'!C$61)\n+($S604*'fnd base rates'!C$62)\n+($L604*'fnd base rates'!C$63)\n+($T604*VLOOKUP($W604+16,rate_basefnd,3)))\n*$V604","v":25616.680070625},{"$f":"(($D604*'fnd base rates'!D$48)\n+($E604*'fnd base rates'!D$49)\n+($F604*'fnd base rates'!D$50)\n+($G604*'fnd base rates'!D$51)\n+($H604*'fnd base rates'!D$52)\n+($I604*'fnd base rates'!D$53)\n+($J604*'fnd base rates'!D$54)\n+($K604*'fnd base rates'!D$55)\n+($M604*'fnd base rates'!D$56)\n+($N604*'fnd base rates'!D$57)\n+($O604*'fnd base rates'!D$58)\n+($P604*'fnd base rates'!D$59)\n+($Q604*'fnd base rates'!D$60)\n+($R604*'fnd base rates'!D$61)\n+($S604*'fnd base rates'!D$62)\n+($L604*'fnd base rates'!D$63)\n+($T604*VLOOKUP($W604+16,rate_basefnd,4)))\n*$V604","v":36785.867999999995},{"$f":"(($D604*'fnd base rates'!E$48)\n+($E604*'fnd base rates'!E$49)\n+($F604*'fnd base rates'!E$50)\n+($G604*'fnd base rates'!E$51)\n+($H604*'fnd base rates'!E$52)\n+($I604*'fnd base rates'!E$53)\n+($J604*'fnd base rates'!E$54)\n+($K604*'fnd base rates'!E$55)\n+($M604*'fnd base rates'!E$56)\n+($N604*'fnd base rates'!E$57)\n+($O604*'fnd base rates'!E$58)\n+($P604*'fnd base rates'!E$59)\n+($Q604*'fnd base rates'!E$60)\n+($R604*'fnd base rates'!E$61)\n+($S604*'fnd base rates'!E$62)\n+($L604*'fnd base rates'!E$63)\n+($T604*VLOOKUP($W604+16,rate_basefnd,5)))\n*$V604","v":268782.23047041224},{"$f":"(($D604*'fnd base rates'!F$48)\n+($E604*'fnd base rates'!F$49)\n+($F604*'fnd base rates'!F$50)\n+($G604*'fnd base rates'!F$51)\n+($H604*'fnd base rates'!F$52)\n+($I604*'fnd base rates'!F$53)\n+($J604*'fnd base rates'!F$54)\n+($K604*'fnd base rates'!F$55)\n+($M604*'fnd base rates'!F$56)\n+($N604*'fnd base rates'!F$57)\n+($O604*'fnd base rates'!F$58)\n+($P604*'fnd base rates'!F$59)\n+($Q604*'fnd base rates'!F$60)\n+($R604*'fnd base rates'!F$61)\n+($S604*'fnd base rates'!F$62)\n+($L604*'fnd base rates'!F$63)\n+($T604*VLOOKUP($W604+16,rate_basefnd,6)))\n*$V604","v":44153.507199375003},{"$f":"(($D604*'fnd base rates'!G$48)\n+($E604*'fnd base rates'!G$49)\n+($F604*'fnd base rates'!G$50)\n+($G604*'fnd base rates'!G$51)\n+($H604*'fnd base rates'!G$52)\n+($I604*'fnd base rates'!G$53)\n+($J604*'fnd base rates'!G$54)\n+($K604*'fnd base rates'!G$55)\n+($M604*'fnd base rates'!G$56)\n+($N604*'fnd base rates'!G$57)\n+($O604*'fnd base rates'!G$58)\n+($P604*'fnd base rates'!G$59)\n+($Q604*'fnd base rates'!G$60)\n+($R604*'fnd base rates'!G$61)\n+($S604*'fnd base rates'!G$62)\n+($L604*'fnd base rates'!G$63)\n+($T604*VLOOKUP($W604+16,rate_basefnd,7)))\n*$V604","v":9490.2950020939006},{"$f":"(($D604*'fnd base rates'!H$48)\n+($E604*'fnd base rates'!H$49)\n+($F604*'fnd base rates'!H$50)\n+($G604*'fnd base rates'!H$51)\n+($H604*'fnd base rates'!H$52)\n+($I604*'fnd base rates'!H$53)\n+($J604*'fnd base rates'!H$54)\n+($K604*'fnd base rates'!H$55)\n+($M604*'fnd base rates'!H$56)\n+($N604*'fnd base rates'!H$57)\n+($O604*'fnd base rates'!H$58)\n+($P604*'fnd base rates'!H$59)\n+($Q604*'fnd base rates'!H$60)\n+($R604*'fnd base rates'!H$61)\n+($S604*'fnd base rates'!H$62)\n+($L604*'fnd base rates'!H$63)\n+($T604*VLOOKUP($W604+16,rate_basefnd,8)))","v":31119.766},{"$f":"(($D604*'fnd base rates'!I$48)\n+($E604*'fnd base rates'!I$49)\n+($F604*'fnd base rates'!I$50)\n+($G604*'fnd base rates'!I$51)\n+($H604*'fnd base rates'!I$52)\n+($I604*'fnd base rates'!I$53)\n+($J604*'fnd base rates'!I$54)\n+($K604*'fnd base rates'!I$55)\n+($M604*'fnd base rates'!I$56)\n+($N604*'fnd base rates'!I$57)\n+($O604*'fnd base rates'!I$58)\n+($P604*'fnd base rates'!I$59)\n+($Q604*'fnd base rates'!I$60)\n+($R604*'fnd base rates'!I$61)\n+($S604*'fnd base rates'!I$62)\n+($L604*'fnd base rates'!I$63)\n+($T604*VLOOKUP($W604+16,rate_basefnd,9)))\n*$V604","v":18858.976949999997},{"$f":"(($D604*'fnd base rates'!J$48)\n+($E604*'fnd base rates'!J$49)\n+($F604*'fnd base rates'!J$50)\n+($G604*'fnd base rates'!J$51)\n+($H604*'fnd base rates'!J$52)\n+($I604*'fnd base rates'!J$53)\n+($J604*'fnd base rates'!J$54)\n+($K604*'fnd base rates'!J$55)\n+($M604*'fnd base rates'!J$56)\n+($N604*'fnd base rates'!J$57)\n+($O604*'fnd base rates'!J$58)\n+($P604*'fnd base rates'!J$59)\n+($Q604*'fnd base rates'!J$60)\n+($R604*'fnd base rates'!J$61)\n+($S604*'fnd base rates'!J$62)\n+($L604*'fnd base rates'!J$63)\n+($T604*VLOOKUP($W604+16,rate_basefnd,10)))\n*$V604","v":21449.976900000001},{"$f":"(($D604*'fnd base rates'!K$48)\n+($E604*'fnd base rates'!K$49)\n+($F604*'fnd base rates'!K$50)\n+($G604*'fnd base rates'!K$51)\n+($H604*'fnd base rates'!K$52)\n+($I604*'fnd base rates'!K$53)\n+($J604*'fnd base rates'!K$54)\n+($K604*'fnd base rates'!K$55)\n+($M604*'fnd base rates'!K$56)\n+($N604*'fnd base rates'!K$57)\n+($O604*'fnd base rates'!K$58)\n+($P604*'fnd base rates'!K$59)\n+($Q604*'fnd base rates'!K$60)\n+($R604*'fnd base rates'!K$61)\n+($S604*'fnd base rates'!K$62)\n+($L604*'fnd base rates'!K$63)\n+($T604*VLOOKUP($W604+16,rate_basefnd,11)))\n*$V604","v":64982.106447563412},{"$f":"(($D604*'fnd base rates'!L$48)\n+($E604*'fnd base rates'!L$49)\n+($F604*'fnd base rates'!L$50)\n+($G604*'fnd base rates'!L$51)\n+($H604*'fnd base rates'!L$52)\n+($I604*'fnd base rates'!L$53)\n+($J604*'fnd base rates'!L$54)\n+($K604*'fnd base rates'!L$55)\n+($M604*'fnd base rates'!L$56)\n+($N604*'fnd base rates'!L$57)\n+($O604*'fnd base rates'!L$58)\n+($P604*'fnd base rates'!L$59)\n+($Q604*'fnd base rates'!L$60)\n+($R604*'fnd base rates'!L$61)\n+($S604*'fnd base rates'!L$62)\n+($L604*'fnd base rates'!L$63)\n+($T604*VLOOKUP($W604+16,rate_basefnd,12)))","v":57445.308424886411},{"$f":"(($D604*'fnd base rates'!M$48)\n+($E604*'fnd base rates'!M$49)\n+($F604*'fnd base rates'!M$50)\n+($G604*'fnd base rates'!M$51)\n+($H604*'fnd base rates'!M$52)\n+($I604*'fnd base rates'!M$53)\n+($J604*'fnd base rates'!M$54)\n+($K604*'fnd base rates'!M$55)\n+($M604*'fnd base rates'!M$56)\n+($N604*'fnd base rates'!M$57)\n+($O604*'fnd base rates'!M$58)\n+($P604*'fnd base rates'!M$59)\n+($Q604*'fnd base rates'!M$60)\n+($R604*'fnd base rates'!M$61)\n+($S604*'fnd base rates'!M$62)\n+($L604*'fnd base rates'!M$63)\n+($T604*VLOOKUP($W604+16,rate_basefnd,13)))","v":0},578684.71546495589,null,487049165,"487","049","165",1,49,578684.71546495589,11810]
["487",487049176,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D605","v":0},{"$f":"'fnd enro'!E605","v":0},{"$f":"'fnd enro'!F605","v":0},{"$f":"'fnd enro'!G605","v":0},{"$f":"'fnd enro'!H605","v":18},{"$f":"'fnd enro'!I605","v":29},{"$f":"'fnd enro'!J605","v":1.7625},{"$f":"'fnd enro'!K605","v":0},{"$f":"'fnd enro'!L605","v":0},{"$f":"'fnd enro'!M605","v":0},{"$f":"'fnd enro'!N605","v":0},{"$f":"'fnd enro'!O605","v":0},{"$f":"'fnd enro'!P605","v":0},{"$f":"'fnd enro'!Q605","v":0},{"$f":"'fnd enro'!R605","v":1},{"$f":"'fnd enro'!S605","v":0},{"$f":"'fnd enro'!T605","v":19},{"$f":"'fnd enro'!W605","v":47},1.095,{"$f":"'fnd enro'!V605","v":8},null,{"$f":"(($D605*'fnd base rates'!C$48)\n+($E605*'fnd base rates'!C$49)\n+($F605*'fnd base rates'!C$50)\n+($G605*'fnd base rates'!C$51)\n+($H605*'fnd base rates'!C$52)\n+($I605*'fnd base rates'!C$53)\n+($J605*'fnd base rates'!C$54)\n+($K605*'fnd base rates'!C$55)\n+($M605*'fnd base rates'!C$56)\n+($N605*'fnd base rates'!C$57)\n+($O605*'fnd base rates'!C$58)\n+($P605*'fnd base rates'!C$59)\n+($Q605*'fnd base rates'!C$60)\n+($R605*'fnd base rates'!C$61)\n+($S605*'fnd base rates'!C$62)\n+($L605*'fnd base rates'!C$63)\n+($T605*VLOOKUP($W605+16,rate_basefnd,3)))\n*$V605","v":24548.846199374999},{"$f":"(($D605*'fnd base rates'!D$48)\n+($E605*'fnd base rates'!D$49)\n+($F605*'fnd base rates'!D$50)\n+($G605*'fnd base rates'!D$51)\n+($H605*'fnd base rates'!D$52)\n+($I605*'fnd base rates'!D$53)\n+($J605*'fnd base rates'!D$54)\n+($K605*'fnd base rates'!D$55)\n+($M605*'fnd base rates'!D$56)\n+($N605*'fnd base rates'!D$57)\n+($O605*'fnd base rates'!D$58)\n+($P605*'fnd base rates'!D$59)\n+($Q605*'fnd base rates'!D$60)\n+($R605*'fnd base rates'!D$61)\n+($S605*'fnd base rates'!D$62)\n+($L605*'fnd base rates'!D$63)\n+($T605*VLOOKUP($W605+16,rate_basefnd,4)))\n*$V605","v":35245.454849999995},{"$f":"(($D605*'fnd base rates'!E$48)\n+($E605*'fnd base rates'!E$49)\n+($F605*'fnd base rates'!E$50)\n+($G605*'fnd base rates'!E$51)\n+($H605*'fnd base rates'!E$52)\n+($I605*'fnd base rates'!E$53)\n+($J605*'fnd base rates'!E$54)\n+($K605*'fnd base rates'!E$55)\n+($M605*'fnd base rates'!E$56)\n+($N605*'fnd base rates'!E$57)\n+($O605*'fnd base rates'!E$58)\n+($P605*'fnd base rates'!E$59)\n+($Q605*'fnd base rates'!E$60)\n+($R605*'fnd base rates'!E$61)\n+($S605*'fnd base rates'!E$62)\n+($L605*'fnd base rates'!E$63)\n+($T605*VLOOKUP($W605+16,rate_basefnd,5)))\n*$V605","v":263634.88715609483},{"$f":"(($D605*'fnd base rates'!F$48)\n+($E605*'fnd base rates'!F$49)\n+($F605*'fnd base rates'!F$50)\n+($G605*'fnd base rates'!F$51)\n+($H605*'fnd base rates'!F$52)\n+($I605*'fnd base rates'!F$53)\n+($J605*'fnd base rates'!F$54)\n+($K605*'fnd base rates'!F$55)\n+($M605*'fnd base rates'!F$56)\n+($N605*'fnd base rates'!F$57)\n+($O605*'fnd base rates'!F$58)\n+($P605*'fnd base rates'!F$59)\n+($Q605*'fnd base rates'!F$60)\n+($R605*'fnd base rates'!F$61)\n+($S605*'fnd base rates'!F$62)\n+($L605*'fnd base rates'!F$63)\n+($T605*VLOOKUP($W605+16,rate_basefnd,6)))\n*$V605","v":42288.593810625003},{"$f":"(($D605*'fnd base rates'!G$48)\n+($E605*'fnd base rates'!G$49)\n+($F605*'fnd base rates'!G$50)\n+($G605*'fnd base rates'!G$51)\n+($H605*'fnd base rates'!G$52)\n+($I605*'fnd base rates'!G$53)\n+($J605*'fnd base rates'!G$54)\n+($K605*'fnd base rates'!G$55)\n+($M605*'fnd base rates'!G$56)\n+($N605*'fnd base rates'!G$57)\n+($O605*'fnd base rates'!G$58)\n+($P605*'fnd base rates'!G$59)\n+($Q605*'fnd base rates'!G$60)\n+($R605*'fnd base rates'!G$61)\n+($S605*'fnd base rates'!G$62)\n+($L605*'fnd base rates'!G$63)\n+($T605*VLOOKUP($W605+16,rate_basefnd,7)))\n*$V605","v":9238.9439388421742},{"$f":"(($D605*'fnd base rates'!H$48)\n+($E605*'fnd base rates'!H$49)\n+($F605*'fnd base rates'!H$50)\n+($G605*'fnd base rates'!H$51)\n+($H605*'fnd base rates'!H$52)\n+($I605*'fnd base rates'!H$53)\n+($J605*'fnd base rates'!H$54)\n+($K605*'fnd base rates'!H$55)\n+($M605*'fnd base rates'!H$56)\n+($N605*'fnd base rates'!H$57)\n+($O605*'fnd base rates'!H$58)\n+($P605*'fnd base rates'!H$59)\n+($Q605*'fnd base rates'!H$60)\n+($R605*'fnd base rates'!H$61)\n+($S605*'fnd base rates'!H$62)\n+($L605*'fnd base rates'!H$63)\n+($T605*VLOOKUP($W605+16,rate_basefnd,8)))","v":29885.148000000005},{"$f":"(($D605*'fnd base rates'!I$48)\n+($E605*'fnd base rates'!I$49)\n+($F605*'fnd base rates'!I$50)\n+($G605*'fnd base rates'!I$51)\n+($H605*'fnd base rates'!I$52)\n+($I605*'fnd base rates'!I$53)\n+($J605*'fnd base rates'!I$54)\n+($K605*'fnd base rates'!I$55)\n+($M605*'fnd base rates'!I$56)\n+($N605*'fnd base rates'!I$57)\n+($O605*'fnd base rates'!I$58)\n+($P605*'fnd base rates'!I$59)\n+($Q605*'fnd base rates'!I$60)\n+($R605*'fnd base rates'!I$61)\n+($S605*'fnd base rates'!I$62)\n+($L605*'fnd base rates'!I$63)\n+($T605*VLOOKUP($W605+16,rate_basefnd,9)))\n*$V605","v":18091.414800000002},{"$f":"(($D605*'fnd base rates'!J$48)\n+($E605*'fnd base rates'!J$49)\n+($F605*'fnd base rates'!J$50)\n+($G605*'fnd base rates'!J$51)\n+($H605*'fnd base rates'!J$52)\n+($I605*'fnd base rates'!J$53)\n+($J605*'fnd base rates'!J$54)\n+($K605*'fnd base rates'!J$55)\n+($M605*'fnd base rates'!J$56)\n+($N605*'fnd base rates'!J$57)\n+($O605*'fnd base rates'!J$58)\n+($P605*'fnd base rates'!J$59)\n+($Q605*'fnd base rates'!J$60)\n+($R605*'fnd base rates'!J$61)\n+($S605*'fnd base rates'!J$62)\n+($L605*'fnd base rates'!J$63)\n+($T605*VLOOKUP($W605+16,rate_basefnd,10)))\n*$V605","v":20640.136799999997},{"$f":"(($D605*'fnd base rates'!K$48)\n+($E605*'fnd base rates'!K$49)\n+($F605*'fnd base rates'!K$50)\n+($G605*'fnd base rates'!K$51)\n+($H605*'fnd base rates'!K$52)\n+($I605*'fnd base rates'!K$53)\n+($J605*'fnd base rates'!K$54)\n+($K605*'fnd base rates'!K$55)\n+($M605*'fnd base rates'!K$56)\n+($N605*'fnd base rates'!K$57)\n+($O605*'fnd base rates'!K$58)\n+($P605*'fnd base rates'!K$59)\n+($Q605*'fnd base rates'!K$60)\n+($R605*'fnd base rates'!K$61)\n+($S605*'fnd base rates'!K$62)\n+($L605*'fnd base rates'!K$63)\n+($T605*VLOOKUP($W605+16,rate_basefnd,11)))\n*$V605","v":63144.816788053045},{"$f":"(($D605*'fnd base rates'!L$48)\n+($E605*'fnd base rates'!L$49)\n+($F605*'fnd base rates'!L$50)\n+($G605*'fnd base rates'!L$51)\n+($H605*'fnd base rates'!L$52)\n+($I605*'fnd base rates'!L$53)\n+($J605*'fnd base rates'!L$54)\n+($K605*'fnd base rates'!L$55)\n+($M605*'fnd base rates'!L$56)\n+($N605*'fnd base rates'!L$57)\n+($O605*'fnd base rates'!L$58)\n+($P605*'fnd base rates'!L$59)\n+($Q605*'fnd base rates'!L$60)\n+($R605*'fnd base rates'!L$61)\n+($S605*'fnd base rates'!L$62)\n+($L605*'fnd base rates'!L$63)\n+($T605*VLOOKUP($W605+16,rate_basefnd,12)))","v":55566.216774880093},{"$f":"(($D605*'fnd base rates'!M$48)\n+($E605*'fnd base rates'!M$49)\n+($F605*'fnd base rates'!M$50)\n+($G605*'fnd base rates'!M$51)\n+($H605*'fnd base rates'!M$52)\n+($I605*'fnd base rates'!M$53)\n+($J605*'fnd base rates'!M$54)\n+($K605*'fnd base rates'!M$55)\n+($M605*'fnd base rates'!M$56)\n+($N605*'fnd base rates'!M$57)\n+($O605*'fnd base rates'!M$58)\n+($P605*'fnd base rates'!M$59)\n+($Q605*'fnd base rates'!M$60)\n+($R605*'fnd base rates'!M$61)\n+($S605*'fnd base rates'!M$62)\n+($L605*'fnd base rates'!M$63)\n+($T605*VLOOKUP($W605+16,rate_basefnd,13)))","v":0},562284.45911787008,null,487049176,"487","049","176",1,47,562284.45911787008,11963]
["487",487049211,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D606","v":0},{"$f":"'fnd enro'!E606","v":0},{"$f":"'fnd enro'!F606","v":0},{"$f":"'fnd enro'!G606","v":0},{"$f":"'fnd enro'!H606","v":0},{"$f":"'fnd enro'!I606","v":1},{"$f":"'fnd enro'!J606","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K606","v":0},{"$f":"'fnd enro'!L606","v":0},{"$f":"'fnd enro'!M606","v":0},{"$f":"'fnd enro'!N606","v":0},{"$f":"'fnd enro'!O606","v":0},{"$f":"'fnd enro'!P606","v":0},{"$f":"'fnd enro'!Q606","v":0},{"$f":"'fnd enro'!R606","v":0},{"$f":"'fnd enro'!S606","v":0},{"$f":"'fnd enro'!T606","v":0},{"$f":"'fnd enro'!W606","v":1},1.095,{"$f":"'fnd enro'!V606","v":1},null,{"$f":"(($D606*'fnd base rates'!C$48)\n+($E606*'fnd base rates'!C$49)\n+($F606*'fnd base rates'!C$50)\n+($G606*'fnd base rates'!C$51)\n+($H606*'fnd base rates'!C$52)\n+($I606*'fnd base rates'!C$53)\n+($J606*'fnd base rates'!C$54)\n+($K606*'fnd base rates'!C$55)\n+($M606*'fnd base rates'!C$56)\n+($N606*'fnd base rates'!C$57)\n+($O606*'fnd base rates'!C$58)\n+($P606*'fnd base rates'!C$59)\n+($Q606*'fnd base rates'!C$60)\n+($R606*'fnd base rates'!C$61)\n+($S606*'fnd base rates'!C$62)\n+($L606*'fnd base rates'!C$63)\n+($T606*VLOOKUP($W606+16,rate_basefnd,3)))\n*$V606","v":520.70576062499993},{"$f":"(($D606*'fnd base rates'!D$48)\n+($E606*'fnd base rates'!D$49)\n+($F606*'fnd base rates'!D$50)\n+($G606*'fnd base rates'!D$51)\n+($H606*'fnd base rates'!D$52)\n+($I606*'fnd base rates'!D$53)\n+($J606*'fnd base rates'!D$54)\n+($K606*'fnd base rates'!D$55)\n+($M606*'fnd base rates'!D$56)\n+($N606*'fnd base rates'!D$57)\n+($O606*'fnd base rates'!D$58)\n+($P606*'fnd base rates'!D$59)\n+($Q606*'fnd base rates'!D$60)\n+($R606*'fnd base rates'!D$61)\n+($S606*'fnd base rates'!D$62)\n+($L606*'fnd base rates'!D$63)\n+($T606*VLOOKUP($W606+16,rate_basefnd,4)))\n*$V606","v":747.08564999999999},{"$f":"(($D606*'fnd base rates'!E$48)\n+($E606*'fnd base rates'!E$49)\n+($F606*'fnd base rates'!E$50)\n+($G606*'fnd base rates'!E$51)\n+($H606*'fnd base rates'!E$52)\n+($I606*'fnd base rates'!E$53)\n+($J606*'fnd base rates'!E$54)\n+($K606*'fnd base rates'!E$55)\n+($M606*'fnd base rates'!E$56)\n+($N606*'fnd base rates'!E$57)\n+($O606*'fnd base rates'!E$58)\n+($P606*'fnd base rates'!E$59)\n+($Q606*'fnd base rates'!E$60)\n+($R606*'fnd base rates'!E$61)\n+($S606*'fnd base rates'!E$62)\n+($L606*'fnd base rates'!E$63)\n+($T606*VLOOKUP($W606+16,rate_basefnd,5)))\n*$V606","v":4786.3954256249999},{"$f":"(($D606*'fnd base rates'!F$48)\n+($E606*'fnd base rates'!F$49)\n+($F606*'fnd base rates'!F$50)\n+($G606*'fnd base rates'!F$51)\n+($H606*'fnd base rates'!F$52)\n+($I606*'fnd base rates'!F$53)\n+($J606*'fnd base rates'!F$54)\n+($K606*'fnd base rates'!F$55)\n+($M606*'fnd base rates'!F$56)\n+($N606*'fnd base rates'!F$57)\n+($O606*'fnd base rates'!F$58)\n+($P606*'fnd base rates'!F$59)\n+($Q606*'fnd base rates'!F$60)\n+($R606*'fnd base rates'!F$61)\n+($S606*'fnd base rates'!F$62)\n+($L606*'fnd base rates'!F$63)\n+($T606*VLOOKUP($W606+16,rate_basefnd,6)))\n*$V606","v":856.37061937499993},{"$f":"(($D606*'fnd base rates'!G$48)\n+($E606*'fnd base rates'!G$49)\n+($F606*'fnd base rates'!G$50)\n+($G606*'fnd base rates'!G$51)\n+($H606*'fnd base rates'!G$52)\n+($I606*'fnd base rates'!G$53)\n+($J606*'fnd base rates'!G$54)\n+($K606*'fnd base rates'!G$55)\n+($M606*'fnd base rates'!G$56)\n+($N606*'fnd base rates'!G$57)\n+($O606*'fnd base rates'!G$58)\n+($P606*'fnd base rates'!G$59)\n+($Q606*'fnd base rates'!G$60)\n+($R606*'fnd base rates'!G$61)\n+($S606*'fnd base rates'!G$62)\n+($L606*'fnd base rates'!G$63)\n+($T606*VLOOKUP($W606+16,rate_basefnd,7)))\n*$V606","v":159.53369812499997},{"$f":"(($D606*'fnd base rates'!H$48)\n+($E606*'fnd base rates'!H$49)\n+($F606*'fnd base rates'!H$50)\n+($G606*'fnd base rates'!H$51)\n+($H606*'fnd base rates'!H$52)\n+($I606*'fnd base rates'!H$53)\n+($J606*'fnd base rates'!H$54)\n+($K606*'fnd base rates'!H$55)\n+($M606*'fnd base rates'!H$56)\n+($N606*'fnd base rates'!H$57)\n+($O606*'fnd base rates'!H$58)\n+($P606*'fnd base rates'!H$59)\n+($Q606*'fnd base rates'!H$60)\n+($R606*'fnd base rates'!H$61)\n+($S606*'fnd base rates'!H$62)\n+($L606*'fnd base rates'!H$63)\n+($T606*VLOOKUP($W606+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D606*'fnd base rates'!I$48)\n+($E606*'fnd base rates'!I$49)\n+($F606*'fnd base rates'!I$50)\n+($G606*'fnd base rates'!I$51)\n+($H606*'fnd base rates'!I$52)\n+($I606*'fnd base rates'!I$53)\n+($J606*'fnd base rates'!I$54)\n+($K606*'fnd base rates'!I$55)\n+($M606*'fnd base rates'!I$56)\n+($N606*'fnd base rates'!I$57)\n+($O606*'fnd base rates'!I$58)\n+($P606*'fnd base rates'!I$59)\n+($Q606*'fnd base rates'!I$60)\n+($R606*'fnd base rates'!I$61)\n+($S606*'fnd base rates'!I$62)\n+($L606*'fnd base rates'!I$63)\n+($T606*VLOOKUP($W606+16,rate_basefnd,9)))\n*$V606","v":415.93575000000004},{"$f":"(($D606*'fnd base rates'!J$48)\n+($E606*'fnd base rates'!J$49)\n+($F606*'fnd base rates'!J$50)\n+($G606*'fnd base rates'!J$51)\n+($H606*'fnd base rates'!J$52)\n+($I606*'fnd base rates'!J$53)\n+($J606*'fnd base rates'!J$54)\n+($K606*'fnd base rates'!J$55)\n+($M606*'fnd base rates'!J$56)\n+($N606*'fnd base rates'!J$57)\n+($O606*'fnd base rates'!J$58)\n+($P606*'fnd base rates'!J$59)\n+($Q606*'fnd base rates'!J$60)\n+($R606*'fnd base rates'!J$61)\n+($S606*'fnd base rates'!J$62)\n+($L606*'fnd base rates'!J$63)\n+($T606*VLOOKUP($W606+16,rate_basefnd,10)))\n*$V606","v":560.26769999999999},{"$f":"(($D606*'fnd base rates'!K$48)\n+($E606*'fnd base rates'!K$49)\n+($F606*'fnd base rates'!K$50)\n+($G606*'fnd base rates'!K$51)\n+($H606*'fnd base rates'!K$52)\n+($I606*'fnd base rates'!K$53)\n+($J606*'fnd base rates'!K$54)\n+($K606*'fnd base rates'!K$55)\n+($M606*'fnd base rates'!K$56)\n+($N606*'fnd base rates'!K$57)\n+($O606*'fnd base rates'!K$58)\n+($P606*'fnd base rates'!K$59)\n+($Q606*'fnd base rates'!K$60)\n+($R606*'fnd base rates'!K$61)\n+($S606*'fnd base rates'!K$62)\n+($L606*'fnd base rates'!K$63)\n+($T606*VLOOKUP($W606+16,rate_basefnd,11)))\n*$V606","v":1119.53265375},{"$f":"(($D606*'fnd base rates'!L$48)\n+($E606*'fnd base rates'!L$49)\n+($F606*'fnd base rates'!L$50)\n+($G606*'fnd base rates'!L$51)\n+($H606*'fnd base rates'!L$52)\n+($I606*'fnd base rates'!L$53)\n+($J606*'fnd base rates'!L$54)\n+($K606*'fnd base rates'!L$55)\n+($M606*'fnd base rates'!L$56)\n+($N606*'fnd base rates'!L$57)\n+($O606*'fnd base rates'!L$58)\n+($P606*'fnd base rates'!L$59)\n+($Q606*'fnd base rates'!L$60)\n+($R606*'fnd base rates'!L$61)\n+($S606*'fnd base rates'!L$62)\n+($L606*'fnd base rates'!L$63)\n+($T606*VLOOKUP($W606+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D606*'fnd base rates'!M$48)\n+($E606*'fnd base rates'!M$49)\n+($F606*'fnd base rates'!M$50)\n+($G606*'fnd base rates'!M$51)\n+($H606*'fnd base rates'!M$52)\n+($I606*'fnd base rates'!M$53)\n+($J606*'fnd base rates'!M$54)\n+($K606*'fnd base rates'!M$55)\n+($M606*'fnd base rates'!M$56)\n+($N606*'fnd base rates'!M$57)\n+($O606*'fnd base rates'!M$58)\n+($P606*'fnd base rates'!M$59)\n+($Q606*'fnd base rates'!M$60)\n+($R606*'fnd base rates'!M$61)\n+($S606*'fnd base rates'!M$62)\n+($L606*'fnd base rates'!M$63)\n+($T606*VLOOKUP($W606+16,rate_basefnd,13)))","v":0},10922.494882500001,null,487049211,"487","049","211",1,1,10922.494882500001,10922]
["487",487049243,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D607","v":0},{"$f":"'fnd enro'!E607","v":0},{"$f":"'fnd enro'!F607","v":0},{"$f":"'fnd enro'!G607","v":0},{"$f":"'fnd enro'!H607","v":0},{"$f":"'fnd enro'!I607","v":1},{"$f":"'fnd enro'!J607","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K607","v":0},{"$f":"'fnd enro'!L607","v":0},{"$f":"'fnd enro'!M607","v":0},{"$f":"'fnd enro'!N607","v":0},{"$f":"'fnd enro'!O607","v":0},{"$f":"'fnd enro'!P607","v":0},{"$f":"'fnd enro'!Q607","v":0},{"$f":"'fnd enro'!R607","v":0},{"$f":"'fnd enro'!S607","v":0},{"$f":"'fnd enro'!T607","v":1},{"$f":"'fnd enro'!W607","v":1},1.095,{"$f":"'fnd enro'!V607","v":10},null,{"$f":"(($D607*'fnd base rates'!C$48)\n+($E607*'fnd base rates'!C$49)\n+($F607*'fnd base rates'!C$50)\n+($G607*'fnd base rates'!C$51)\n+($H607*'fnd base rates'!C$52)\n+($I607*'fnd base rates'!C$53)\n+($J607*'fnd base rates'!C$54)\n+($K607*'fnd base rates'!C$55)\n+($M607*'fnd base rates'!C$56)\n+($N607*'fnd base rates'!C$57)\n+($O607*'fnd base rates'!C$58)\n+($P607*'fnd base rates'!C$59)\n+($Q607*'fnd base rates'!C$60)\n+($R607*'fnd base rates'!C$61)\n+($S607*'fnd base rates'!C$62)\n+($L607*'fnd base rates'!C$63)\n+($T607*VLOOKUP($W607+16,rate_basefnd,3)))\n*$V607","v":520.70576062499993},{"$f":"(($D607*'fnd base rates'!D$48)\n+($E607*'fnd base rates'!D$49)\n+($F607*'fnd base rates'!D$50)\n+($G607*'fnd base rates'!D$51)\n+($H607*'fnd base rates'!D$52)\n+($I607*'fnd base rates'!D$53)\n+($J607*'fnd base rates'!D$54)\n+($K607*'fnd base rates'!D$55)\n+($M607*'fnd base rates'!D$56)\n+($N607*'fnd base rates'!D$57)\n+($O607*'fnd base rates'!D$58)\n+($P607*'fnd base rates'!D$59)\n+($Q607*'fnd base rates'!D$60)\n+($R607*'fnd base rates'!D$61)\n+($S607*'fnd base rates'!D$62)\n+($L607*'fnd base rates'!D$63)\n+($T607*VLOOKUP($W607+16,rate_basefnd,4)))\n*$V607","v":747.08564999999999},{"$f":"(($D607*'fnd base rates'!E$48)\n+($E607*'fnd base rates'!E$49)\n+($F607*'fnd base rates'!E$50)\n+($G607*'fnd base rates'!E$51)\n+($H607*'fnd base rates'!E$52)\n+($I607*'fnd base rates'!E$53)\n+($J607*'fnd base rates'!E$54)\n+($K607*'fnd base rates'!E$55)\n+($M607*'fnd base rates'!E$56)\n+($N607*'fnd base rates'!E$57)\n+($O607*'fnd base rates'!E$58)\n+($P607*'fnd base rates'!E$59)\n+($Q607*'fnd base rates'!E$60)\n+($R607*'fnd base rates'!E$61)\n+($S607*'fnd base rates'!E$62)\n+($L607*'fnd base rates'!E$63)\n+($T607*VLOOKUP($W607+16,rate_basefnd,5)))\n*$V607","v":8185.3461625576238},{"$f":"(($D607*'fnd base rates'!F$48)\n+($E607*'fnd base rates'!F$49)\n+($F607*'fnd base rates'!F$50)\n+($G607*'fnd base rates'!F$51)\n+($H607*'fnd base rates'!F$52)\n+($I607*'fnd base rates'!F$53)\n+($J607*'fnd base rates'!F$54)\n+($K607*'fnd base rates'!F$55)\n+($M607*'fnd base rates'!F$56)\n+($N607*'fnd base rates'!F$57)\n+($O607*'fnd base rates'!F$58)\n+($P607*'fnd base rates'!F$59)\n+($Q607*'fnd base rates'!F$60)\n+($R607*'fnd base rates'!F$61)\n+($S607*'fnd base rates'!F$62)\n+($L607*'fnd base rates'!F$63)\n+($T607*VLOOKUP($W607+16,rate_basefnd,6)))\n*$V607","v":856.37061937499993},{"$f":"(($D607*'fnd base rates'!G$48)\n+($E607*'fnd base rates'!G$49)\n+($F607*'fnd base rates'!G$50)\n+($G607*'fnd base rates'!G$51)\n+($H607*'fnd base rates'!G$52)\n+($I607*'fnd base rates'!G$53)\n+($J607*'fnd base rates'!G$54)\n+($K607*'fnd base rates'!G$55)\n+($M607*'fnd base rates'!G$56)\n+($N607*'fnd base rates'!G$57)\n+($O607*'fnd base rates'!G$58)\n+($P607*'fnd base rates'!G$59)\n+($Q607*'fnd base rates'!G$60)\n+($R607*'fnd base rates'!G$61)\n+($S607*'fnd base rates'!G$62)\n+($L607*'fnd base rates'!G$63)\n+($T607*VLOOKUP($W607+16,rate_basefnd,7)))\n*$V607","v":246.68628112327238},{"$f":"(($D607*'fnd base rates'!H$48)\n+($E607*'fnd base rates'!H$49)\n+($F607*'fnd base rates'!H$50)\n+($G607*'fnd base rates'!H$51)\n+($H607*'fnd base rates'!H$52)\n+($I607*'fnd base rates'!H$53)\n+($J607*'fnd base rates'!H$54)\n+($K607*'fnd base rates'!H$55)\n+($M607*'fnd base rates'!H$56)\n+($N607*'fnd base rates'!H$57)\n+($O607*'fnd base rates'!H$58)\n+($P607*'fnd base rates'!H$59)\n+($Q607*'fnd base rates'!H$60)\n+($R607*'fnd base rates'!H$61)\n+($S607*'fnd base rates'!H$62)\n+($L607*'fnd base rates'!H$63)\n+($T607*VLOOKUP($W607+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D607*'fnd base rates'!I$48)\n+($E607*'fnd base rates'!I$49)\n+($F607*'fnd base rates'!I$50)\n+($G607*'fnd base rates'!I$51)\n+($H607*'fnd base rates'!I$52)\n+($I607*'fnd base rates'!I$53)\n+($J607*'fnd base rates'!I$54)\n+($K607*'fnd base rates'!I$55)\n+($M607*'fnd base rates'!I$56)\n+($N607*'fnd base rates'!I$57)\n+($O607*'fnd base rates'!I$58)\n+($P607*'fnd base rates'!I$59)\n+($Q607*'fnd base rates'!I$60)\n+($R607*'fnd base rates'!I$61)\n+($S607*'fnd base rates'!I$62)\n+($L607*'fnd base rates'!I$63)\n+($T607*VLOOKUP($W607+16,rate_basefnd,9)))\n*$V607","v":415.93575000000004},{"$f":"(($D607*'fnd base rates'!J$48)\n+($E607*'fnd base rates'!J$49)\n+($F607*'fnd base rates'!J$50)\n+($G607*'fnd base rates'!J$51)\n+($H607*'fnd base rates'!J$52)\n+($I607*'fnd base rates'!J$53)\n+($J607*'fnd base rates'!J$54)\n+($K607*'fnd base rates'!J$55)\n+($M607*'fnd base rates'!J$56)\n+($N607*'fnd base rates'!J$57)\n+($O607*'fnd base rates'!J$58)\n+($P607*'fnd base rates'!J$59)\n+($Q607*'fnd base rates'!J$60)\n+($R607*'fnd base rates'!J$61)\n+($S607*'fnd base rates'!J$62)\n+($L607*'fnd base rates'!J$63)\n+($T607*VLOOKUP($W607+16,rate_basefnd,10)))\n*$V607","v":560.26769999999999},{"$f":"(($D607*'fnd base rates'!K$48)\n+($E607*'fnd base rates'!K$49)\n+($F607*'fnd base rates'!K$50)\n+($G607*'fnd base rates'!K$51)\n+($H607*'fnd base rates'!K$52)\n+($I607*'fnd base rates'!K$53)\n+($J607*'fnd base rates'!K$54)\n+($K607*'fnd base rates'!K$55)\n+($M607*'fnd base rates'!K$56)\n+($N607*'fnd base rates'!K$57)\n+($O607*'fnd base rates'!K$58)\n+($P607*'fnd base rates'!K$59)\n+($Q607*'fnd base rates'!K$60)\n+($R607*'fnd base rates'!K$61)\n+($S607*'fnd base rates'!K$62)\n+($L607*'fnd base rates'!K$63)\n+($T607*VLOOKUP($W607+16,rate_basefnd,11)))\n*$V607","v":1642.4481517396343},{"$f":"(($D607*'fnd base rates'!L$48)\n+($E607*'fnd base rates'!L$49)\n+($F607*'fnd base rates'!L$50)\n+($G607*'fnd base rates'!L$51)\n+($H607*'fnd base rates'!L$52)\n+($I607*'fnd base rates'!L$53)\n+($J607*'fnd base rates'!L$54)\n+($K607*'fnd base rates'!L$55)\n+($M607*'fnd base rates'!L$56)\n+($N607*'fnd base rates'!L$57)\n+($O607*'fnd base rates'!L$58)\n+($P607*'fnd base rates'!L$59)\n+($Q607*'fnd base rates'!L$60)\n+($R607*'fnd base rates'!L$61)\n+($S607*'fnd base rates'!L$62)\n+($L607*'fnd base rates'!L$63)\n+($T607*VLOOKUP($W607+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D607*'fnd base rates'!M$48)\n+($E607*'fnd base rates'!M$49)\n+($F607*'fnd base rates'!M$50)\n+($G607*'fnd base rates'!M$51)\n+($H607*'fnd base rates'!M$52)\n+($I607*'fnd base rates'!M$53)\n+($J607*'fnd base rates'!M$54)\n+($K607*'fnd base rates'!M$55)\n+($M607*'fnd base rates'!M$56)\n+($N607*'fnd base rates'!M$57)\n+($O607*'fnd base rates'!M$58)\n+($P607*'fnd base rates'!M$59)\n+($Q607*'fnd base rates'!M$60)\n+($R607*'fnd base rates'!M$61)\n+($S607*'fnd base rates'!M$62)\n+($L607*'fnd base rates'!M$63)\n+($T607*VLOOKUP($W607+16,rate_basefnd,13)))","v":0},15249.879300414221,null,487049243,"487","049","243",1,1,15249.879300414221,15250]
["487",487049244,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D608","v":0},{"$f":"'fnd enro'!E608","v":0},{"$f":"'fnd enro'!F608","v":0},{"$f":"'fnd enro'!G608","v":0},{"$f":"'fnd enro'!H608","v":6},{"$f":"'fnd enro'!I608","v":6},{"$f":"'fnd enro'!J608","v":0.45},{"$f":"'fnd enro'!K608","v":0},{"$f":"'fnd enro'!L608","v":0},{"$f":"'fnd enro'!M608","v":0},{"$f":"'fnd enro'!N608","v":0},{"$f":"'fnd enro'!O608","v":0},{"$f":"'fnd enro'!P608","v":0},{"$f":"'fnd enro'!Q608","v":0},{"$f":"'fnd enro'!R608","v":0},{"$f":"'fnd enro'!S608","v":0},{"$f":"'fnd enro'!T608","v":4},{"$f":"'fnd enro'!W608","v":12},1.095,{"$f":"'fnd enro'!V608","v":7},null,{"$f":"(($D608*'fnd base rates'!C$48)\n+($E608*'fnd base rates'!C$49)\n+($F608*'fnd base rates'!C$50)\n+($G608*'fnd base rates'!C$51)\n+($H608*'fnd base rates'!C$52)\n+($I608*'fnd base rates'!C$53)\n+($J608*'fnd base rates'!C$54)\n+($K608*'fnd base rates'!C$55)\n+($M608*'fnd base rates'!C$56)\n+($N608*'fnd base rates'!C$57)\n+($O608*'fnd base rates'!C$58)\n+($P608*'fnd base rates'!C$59)\n+($Q608*'fnd base rates'!C$60)\n+($R608*'fnd base rates'!C$61)\n+($S608*'fnd base rates'!C$62)\n+($L608*'fnd base rates'!C$63)\n+($T608*VLOOKUP($W608+16,rate_basefnd,3)))\n*$V608","v":6248.4691274999996},{"$f":"(($D608*'fnd base rates'!D$48)\n+($E608*'fnd base rates'!D$49)\n+($F608*'fnd base rates'!D$50)\n+($G608*'fnd base rates'!D$51)\n+($H608*'fnd base rates'!D$52)\n+($I608*'fnd base rates'!D$53)\n+($J608*'fnd base rates'!D$54)\n+($K608*'fnd base rates'!D$55)\n+($M608*'fnd base rates'!D$56)\n+($N608*'fnd base rates'!D$57)\n+($O608*'fnd base rates'!D$58)\n+($P608*'fnd base rates'!D$59)\n+($Q608*'fnd base rates'!D$60)\n+($R608*'fnd base rates'!D$61)\n+($S608*'fnd base rates'!D$62)\n+($L608*'fnd base rates'!D$63)\n+($T608*VLOOKUP($W608+16,rate_basefnd,4)))\n*$V608","v":8965.0277999999998},{"$f":"(($D608*'fnd base rates'!E$48)\n+($E608*'fnd base rates'!E$49)\n+($F608*'fnd base rates'!E$50)\n+($G608*'fnd base rates'!E$51)\n+($H608*'fnd base rates'!E$52)\n+($I608*'fnd base rates'!E$53)\n+($J608*'fnd base rates'!E$54)\n+($K608*'fnd base rates'!E$55)\n+($M608*'fnd base rates'!E$56)\n+($N608*'fnd base rates'!E$57)\n+($O608*'fnd base rates'!E$58)\n+($P608*'fnd base rates'!E$59)\n+($Q608*'fnd base rates'!E$60)\n+($R608*'fnd base rates'!E$61)\n+($S608*'fnd base rates'!E$62)\n+($L608*'fnd base rates'!E$63)\n+($T608*VLOOKUP($W608+16,rate_basefnd,5)))\n*$V608","v":62111.079355230489},{"$f":"(($D608*'fnd base rates'!F$48)\n+($E608*'fnd base rates'!F$49)\n+($F608*'fnd base rates'!F$50)\n+($G608*'fnd base rates'!F$51)\n+($H608*'fnd base rates'!F$52)\n+($I608*'fnd base rates'!F$53)\n+($J608*'fnd base rates'!F$54)\n+($K608*'fnd base rates'!F$55)\n+($M608*'fnd base rates'!F$56)\n+($N608*'fnd base rates'!F$57)\n+($O608*'fnd base rates'!F$58)\n+($P608*'fnd base rates'!F$59)\n+($Q608*'fnd base rates'!F$60)\n+($R608*'fnd base rates'!F$61)\n+($S608*'fnd base rates'!F$62)\n+($L608*'fnd base rates'!F$63)\n+($T608*VLOOKUP($W608+16,rate_basefnd,6)))\n*$V608","v":10912.029232500001},{"$f":"(($D608*'fnd base rates'!G$48)\n+($E608*'fnd base rates'!G$49)\n+($F608*'fnd base rates'!G$50)\n+($G608*'fnd base rates'!G$51)\n+($H608*'fnd base rates'!G$52)\n+($I608*'fnd base rates'!G$53)\n+($J608*'fnd base rates'!G$54)\n+($K608*'fnd base rates'!G$55)\n+($M608*'fnd base rates'!G$56)\n+($N608*'fnd base rates'!G$57)\n+($O608*'fnd base rates'!G$58)\n+($P608*'fnd base rates'!G$59)\n+($Q608*'fnd base rates'!G$60)\n+($R608*'fnd base rates'!G$61)\n+($S608*'fnd base rates'!G$62)\n+($L608*'fnd base rates'!G$63)\n+($T608*VLOOKUP($W608+16,rate_basefnd,7)))\n*$V608","v":2279.3083094930894},{"$f":"(($D608*'fnd base rates'!H$48)\n+($E608*'fnd base rates'!H$49)\n+($F608*'fnd base rates'!H$50)\n+($G608*'fnd base rates'!H$51)\n+($H608*'fnd base rates'!H$52)\n+($I608*'fnd base rates'!H$53)\n+($J608*'fnd base rates'!H$54)\n+($K608*'fnd base rates'!H$55)\n+($M608*'fnd base rates'!H$56)\n+($N608*'fnd base rates'!H$57)\n+($O608*'fnd base rates'!H$58)\n+($P608*'fnd base rates'!H$59)\n+($Q608*'fnd base rates'!H$60)\n+($R608*'fnd base rates'!H$61)\n+($S608*'fnd base rates'!H$62)\n+($L608*'fnd base rates'!H$63)\n+($T608*VLOOKUP($W608+16,rate_basefnd,8)))","v":7226.6880000000001},{"$f":"(($D608*'fnd base rates'!I$48)\n+($E608*'fnd base rates'!I$49)\n+($F608*'fnd base rates'!I$50)\n+($G608*'fnd base rates'!I$51)\n+($H608*'fnd base rates'!I$52)\n+($I608*'fnd base rates'!I$53)\n+($J608*'fnd base rates'!I$54)\n+($K608*'fnd base rates'!I$55)\n+($M608*'fnd base rates'!I$56)\n+($N608*'fnd base rates'!I$57)\n+($O608*'fnd base rates'!I$58)\n+($P608*'fnd base rates'!I$59)\n+($Q608*'fnd base rates'!I$60)\n+($R608*'fnd base rates'!I$61)\n+($S608*'fnd base rates'!I$62)\n+($L608*'fnd base rates'!I$63)\n+($T608*VLOOKUP($W608+16,rate_basefnd,9)))\n*$V608","v":4486.4558999999999},{"$f":"(($D608*'fnd base rates'!J$48)\n+($E608*'fnd base rates'!J$49)\n+($F608*'fnd base rates'!J$50)\n+($G608*'fnd base rates'!J$51)\n+($H608*'fnd base rates'!J$52)\n+($I608*'fnd base rates'!J$53)\n+($J608*'fnd base rates'!J$54)\n+($K608*'fnd base rates'!J$55)\n+($M608*'fnd base rates'!J$56)\n+($N608*'fnd base rates'!J$57)\n+($O608*'fnd base rates'!J$58)\n+($P608*'fnd base rates'!J$59)\n+($Q608*'fnd base rates'!J$60)\n+($R608*'fnd base rates'!J$61)\n+($S608*'fnd base rates'!J$62)\n+($L608*'fnd base rates'!J$63)\n+($T608*VLOOKUP($W608+16,rate_basefnd,10)))\n*$V608","v":4819.4234999999999},{"$f":"(($D608*'fnd base rates'!K$48)\n+($E608*'fnd base rates'!K$49)\n+($F608*'fnd base rates'!K$50)\n+($G608*'fnd base rates'!K$51)\n+($H608*'fnd base rates'!K$52)\n+($I608*'fnd base rates'!K$53)\n+($J608*'fnd base rates'!K$54)\n+($K608*'fnd base rates'!K$55)\n+($M608*'fnd base rates'!K$56)\n+($N608*'fnd base rates'!K$57)\n+($O608*'fnd base rates'!K$58)\n+($P608*'fnd base rates'!K$59)\n+($Q608*'fnd base rates'!K$60)\n+($R608*'fnd base rates'!K$61)\n+($S608*'fnd base rates'!K$62)\n+($L608*'fnd base rates'!K$63)\n+($T608*VLOOKUP($W608+16,rate_basefnd,11)))\n*$V608","v":15651.015236958536},{"$f":"(($D608*'fnd base rates'!L$48)\n+($E608*'fnd base rates'!L$49)\n+($F608*'fnd base rates'!L$50)\n+($G608*'fnd base rates'!L$51)\n+($H608*'fnd base rates'!L$52)\n+($I608*'fnd base rates'!L$53)\n+($J608*'fnd base rates'!L$54)\n+($K608*'fnd base rates'!L$55)\n+($M608*'fnd base rates'!L$56)\n+($N608*'fnd base rates'!L$57)\n+($O608*'fnd base rates'!L$58)\n+($P608*'fnd base rates'!L$59)\n+($Q608*'fnd base rates'!L$60)\n+($R608*'fnd base rates'!L$61)\n+($S608*'fnd base rates'!L$62)\n+($L608*'fnd base rates'!L$63)\n+($T608*VLOOKUP($W608+16,rate_basefnd,12)))","v":13983.125899974757},{"$f":"(($D608*'fnd base rates'!M$48)\n+($E608*'fnd base rates'!M$49)\n+($F608*'fnd base rates'!M$50)\n+($G608*'fnd base rates'!M$51)\n+($H608*'fnd base rates'!M$52)\n+($I608*'fnd base rates'!M$53)\n+($J608*'fnd base rates'!M$54)\n+($K608*'fnd base rates'!M$55)\n+($M608*'fnd base rates'!M$56)\n+($N608*'fnd base rates'!M$57)\n+($O608*'fnd base rates'!M$58)\n+($P608*'fnd base rates'!M$59)\n+($Q608*'fnd base rates'!M$60)\n+($R608*'fnd base rates'!M$61)\n+($S608*'fnd base rates'!M$62)\n+($L608*'fnd base rates'!M$63)\n+($T608*VLOOKUP($W608+16,rate_basefnd,13)))","v":0},136682.62236165689,null,487049244,"487","049","244",1,12,136682.62236165689,11390]
["487",487049246,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D609","v":0},{"$f":"'fnd enro'!E609","v":0},{"$f":"'fnd enro'!F609","v":0},{"$f":"'fnd enro'!G609","v":0},{"$f":"'fnd enro'!H609","v":1},{"$f":"'fnd enro'!I609","v":0},{"$f":"'fnd enro'!J609","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K609","v":0},{"$f":"'fnd enro'!L609","v":0},{"$f":"'fnd enro'!M609","v":0},{"$f":"'fnd enro'!N609","v":0},{"$f":"'fnd enro'!O609","v":0},{"$f":"'fnd enro'!P609","v":0},{"$f":"'fnd enro'!Q609","v":0},{"$f":"'fnd enro'!R609","v":0},{"$f":"'fnd enro'!S609","v":0},{"$f":"'fnd enro'!T609","v":1},{"$f":"'fnd enro'!W609","v":1},1.095,{"$f":"'fnd enro'!V609","v":10},null,{"$f":"(($D609*'fnd base rates'!C$48)\n+($E609*'fnd base rates'!C$49)\n+($F609*'fnd base rates'!C$50)\n+($G609*'fnd base rates'!C$51)\n+($H609*'fnd base rates'!C$52)\n+($I609*'fnd base rates'!C$53)\n+($J609*'fnd base rates'!C$54)\n+($K609*'fnd base rates'!C$55)\n+($M609*'fnd base rates'!C$56)\n+($N609*'fnd base rates'!C$57)\n+($O609*'fnd base rates'!C$58)\n+($P609*'fnd base rates'!C$59)\n+($Q609*'fnd base rates'!C$60)\n+($R609*'fnd base rates'!C$61)\n+($S609*'fnd base rates'!C$62)\n+($L609*'fnd base rates'!C$63)\n+($T609*VLOOKUP($W609+16,rate_basefnd,3)))\n*$V609","v":520.70576062499993},{"$f":"(($D609*'fnd base rates'!D$48)\n+($E609*'fnd base rates'!D$49)\n+($F609*'fnd base rates'!D$50)\n+($G609*'fnd base rates'!D$51)\n+($H609*'fnd base rates'!D$52)\n+($I609*'fnd base rates'!D$53)\n+($J609*'fnd base rates'!D$54)\n+($K609*'fnd base rates'!D$55)\n+($M609*'fnd base rates'!D$56)\n+($N609*'fnd base rates'!D$57)\n+($O609*'fnd base rates'!D$58)\n+($P609*'fnd base rates'!D$59)\n+($Q609*'fnd base rates'!D$60)\n+($R609*'fnd base rates'!D$61)\n+($S609*'fnd base rates'!D$62)\n+($L609*'fnd base rates'!D$63)\n+($T609*VLOOKUP($W609+16,rate_basefnd,4)))\n*$V609","v":747.08564999999999},{"$f":"(($D609*'fnd base rates'!E$48)\n+($E609*'fnd base rates'!E$49)\n+($F609*'fnd base rates'!E$50)\n+($G609*'fnd base rates'!E$51)\n+($H609*'fnd base rates'!E$52)\n+($I609*'fnd base rates'!E$53)\n+($J609*'fnd base rates'!E$54)\n+($K609*'fnd base rates'!E$55)\n+($M609*'fnd base rates'!E$56)\n+($N609*'fnd base rates'!E$57)\n+($O609*'fnd base rates'!E$58)\n+($P609*'fnd base rates'!E$59)\n+($Q609*'fnd base rates'!E$60)\n+($R609*'fnd base rates'!E$61)\n+($S609*'fnd base rates'!E$62)\n+($L609*'fnd base rates'!E$63)\n+($T609*VLOOKUP($W609+16,rate_basefnd,5)))\n*$V609","v":6766.7627125576228},{"$f":"(($D609*'fnd base rates'!F$48)\n+($E609*'fnd base rates'!F$49)\n+($F609*'fnd base rates'!F$50)\n+($G609*'fnd base rates'!F$51)\n+($H609*'fnd base rates'!F$52)\n+($I609*'fnd base rates'!F$53)\n+($J609*'fnd base rates'!F$54)\n+($K609*'fnd base rates'!F$55)\n+($M609*'fnd base rates'!F$56)\n+($N609*'fnd base rates'!F$57)\n+($O609*'fnd base rates'!F$58)\n+($P609*'fnd base rates'!F$59)\n+($Q609*'fnd base rates'!F$60)\n+($R609*'fnd base rates'!F$61)\n+($S609*'fnd base rates'!F$62)\n+($L609*'fnd base rates'!F$63)\n+($T609*VLOOKUP($W609+16,rate_basefnd,6)))\n*$V609","v":962.30091937500003},{"$f":"(($D609*'fnd base rates'!G$48)\n+($E609*'fnd base rates'!G$49)\n+($F609*'fnd base rates'!G$50)\n+($G609*'fnd base rates'!G$51)\n+($H609*'fnd base rates'!G$52)\n+($I609*'fnd base rates'!G$53)\n+($J609*'fnd base rates'!G$54)\n+($K609*'fnd base rates'!G$55)\n+($M609*'fnd base rates'!G$56)\n+($N609*'fnd base rates'!G$57)\n+($O609*'fnd base rates'!G$58)\n+($P609*'fnd base rates'!G$59)\n+($Q609*'fnd base rates'!G$60)\n+($R609*'fnd base rates'!G$61)\n+($S609*'fnd base rates'!G$62)\n+($L609*'fnd base rates'!G$63)\n+($T609*VLOOKUP($W609+16,rate_basefnd,7)))\n*$V609","v":251.15388112327238},{"$f":"(($D609*'fnd base rates'!H$48)\n+($E609*'fnd base rates'!H$49)\n+($F609*'fnd base rates'!H$50)\n+($G609*'fnd base rates'!H$51)\n+($H609*'fnd base rates'!H$52)\n+($I609*'fnd base rates'!H$53)\n+($J609*'fnd base rates'!H$54)\n+($K609*'fnd base rates'!H$55)\n+($M609*'fnd base rates'!H$56)\n+($N609*'fnd base rates'!H$57)\n+($O609*'fnd base rates'!H$58)\n+($P609*'fnd base rates'!H$59)\n+($Q609*'fnd base rates'!H$60)\n+($R609*'fnd base rates'!H$61)\n+($S609*'fnd base rates'!H$62)\n+($L609*'fnd base rates'!H$63)\n+($T609*VLOOKUP($W609+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D609*'fnd base rates'!I$48)\n+($E609*'fnd base rates'!I$49)\n+($F609*'fnd base rates'!I$50)\n+($G609*'fnd base rates'!I$51)\n+($H609*'fnd base rates'!I$52)\n+($I609*'fnd base rates'!I$53)\n+($J609*'fnd base rates'!I$54)\n+($K609*'fnd base rates'!I$55)\n+($M609*'fnd base rates'!I$56)\n+($N609*'fnd base rates'!I$57)\n+($O609*'fnd base rates'!I$58)\n+($P609*'fnd base rates'!I$59)\n+($Q609*'fnd base rates'!I$60)\n+($R609*'fnd base rates'!I$61)\n+($S609*'fnd base rates'!I$62)\n+($L609*'fnd base rates'!I$63)\n+($T609*VLOOKUP($W609+16,rate_basefnd,9)))\n*$V609","v":331.80689999999998},{"$f":"(($D609*'fnd base rates'!J$48)\n+($E609*'fnd base rates'!J$49)\n+($F609*'fnd base rates'!J$50)\n+($G609*'fnd base rates'!J$51)\n+($H609*'fnd base rates'!J$52)\n+($I609*'fnd base rates'!J$53)\n+($J609*'fnd base rates'!J$54)\n+($K609*'fnd base rates'!J$55)\n+($M609*'fnd base rates'!J$56)\n+($N609*'fnd base rates'!J$57)\n+($O609*'fnd base rates'!J$58)\n+($P609*'fnd base rates'!J$59)\n+($Q609*'fnd base rates'!J$60)\n+($R609*'fnd base rates'!J$61)\n+($S609*'fnd base rates'!J$62)\n+($L609*'fnd base rates'!J$63)\n+($T609*VLOOKUP($W609+16,rate_basefnd,10)))\n*$V609","v":242.96954999999997},{"$f":"(($D609*'fnd base rates'!K$48)\n+($E609*'fnd base rates'!K$49)\n+($F609*'fnd base rates'!K$50)\n+($G609*'fnd base rates'!K$51)\n+($H609*'fnd base rates'!K$52)\n+($I609*'fnd base rates'!K$53)\n+($J609*'fnd base rates'!K$54)\n+($K609*'fnd base rates'!K$55)\n+($M609*'fnd base rates'!K$56)\n+($N609*'fnd base rates'!K$57)\n+($O609*'fnd base rates'!K$58)\n+($P609*'fnd base rates'!K$59)\n+($Q609*'fnd base rates'!K$60)\n+($R609*'fnd base rates'!K$61)\n+($S609*'fnd base rates'!K$62)\n+($L609*'fnd base rates'!K$63)\n+($T609*VLOOKUP($W609+16,rate_basefnd,11)))\n*$V609","v":1673.7870517396343},{"$f":"(($D609*'fnd base rates'!L$48)\n+($E609*'fnd base rates'!L$49)\n+($F609*'fnd base rates'!L$50)\n+($G609*'fnd base rates'!L$51)\n+($H609*'fnd base rates'!L$52)\n+($I609*'fnd base rates'!L$53)\n+($J609*'fnd base rates'!L$54)\n+($K609*'fnd base rates'!L$55)\n+($M609*'fnd base rates'!L$56)\n+($N609*'fnd base rates'!L$57)\n+($O609*'fnd base rates'!L$58)\n+($P609*'fnd base rates'!L$59)\n+($Q609*'fnd base rates'!L$60)\n+($R609*'fnd base rates'!L$61)\n+($S609*'fnd base rates'!L$62)\n+($L609*'fnd base rates'!L$63)\n+($T609*VLOOKUP($W609+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D609*'fnd base rates'!M$48)\n+($E609*'fnd base rates'!M$49)\n+($F609*'fnd base rates'!M$50)\n+($G609*'fnd base rates'!M$51)\n+($H609*'fnd base rates'!M$52)\n+($I609*'fnd base rates'!M$53)\n+($J609*'fnd base rates'!M$54)\n+($K609*'fnd base rates'!M$55)\n+($M609*'fnd base rates'!M$56)\n+($N609*'fnd base rates'!M$57)\n+($O609*'fnd base rates'!M$58)\n+($P609*'fnd base rates'!M$59)\n+($Q609*'fnd base rates'!M$60)\n+($R609*'fnd base rates'!M$61)\n+($S609*'fnd base rates'!M$62)\n+($L609*'fnd base rates'!M$63)\n+($T609*VLOOKUP($W609+16,rate_basefnd,13)))","v":0},13387.395650414219,null,487049246,"487","049","246",1,1,13387.395650414219,13387]
["487",487049248,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D610","v":0},{"$f":"'fnd enro'!E610","v":0},{"$f":"'fnd enro'!F610","v":0},{"$f":"'fnd enro'!G610","v":0},{"$f":"'fnd enro'!H610","v":3},{"$f":"'fnd enro'!I610","v":6},{"$f":"'fnd enro'!J610","v":0.33750000000000002},{"$f":"'fnd enro'!K610","v":0},{"$f":"'fnd enro'!L610","v":0},{"$f":"'fnd enro'!M610","v":0},{"$f":"'fnd enro'!N610","v":0},{"$f":"'fnd enro'!O610","v":0},{"$f":"'fnd enro'!P610","v":0},{"$f":"'fnd enro'!Q610","v":0},{"$f":"'fnd enro'!R610","v":0},{"$f":"'fnd enro'!S610","v":0},{"$f":"'fnd enro'!T610","v":4},{"$f":"'fnd enro'!W610","v":9},1.095,{"$f":"'fnd enro'!V610","v":9},null,{"$f":"(($D610*'fnd base rates'!C$48)\n+($E610*'fnd base rates'!C$49)\n+($F610*'fnd base rates'!C$50)\n+($G610*'fnd base rates'!C$51)\n+($H610*'fnd base rates'!C$52)\n+($I610*'fnd base rates'!C$53)\n+($J610*'fnd base rates'!C$54)\n+($K610*'fnd base rates'!C$55)\n+($M610*'fnd base rates'!C$56)\n+($N610*'fnd base rates'!C$57)\n+($O610*'fnd base rates'!C$58)\n+($P610*'fnd base rates'!C$59)\n+($Q610*'fnd base rates'!C$60)\n+($R610*'fnd base rates'!C$61)\n+($S610*'fnd base rates'!C$62)\n+($L610*'fnd base rates'!C$63)\n+($T610*VLOOKUP($W610+16,rate_basefnd,3)))\n*$V610","v":4686.3518456250004},{"$f":"(($D610*'fnd base rates'!D$48)\n+($E610*'fnd base rates'!D$49)\n+($F610*'fnd base rates'!D$50)\n+($G610*'fnd base rates'!D$51)\n+($H610*'fnd base rates'!D$52)\n+($I610*'fnd base rates'!D$53)\n+($J610*'fnd base rates'!D$54)\n+($K610*'fnd base rates'!D$55)\n+($M610*'fnd base rates'!D$56)\n+($N610*'fnd base rates'!D$57)\n+($O610*'fnd base rates'!D$58)\n+($P610*'fnd base rates'!D$59)\n+($Q610*'fnd base rates'!D$60)\n+($R610*'fnd base rates'!D$61)\n+($S610*'fnd base rates'!D$62)\n+($L610*'fnd base rates'!D$63)\n+($T610*VLOOKUP($W610+16,rate_basefnd,4)))\n*$V610","v":6723.7708499999999},{"$f":"(($D610*'fnd base rates'!E$48)\n+($E610*'fnd base rates'!E$49)\n+($F610*'fnd base rates'!E$50)\n+($G610*'fnd base rates'!E$51)\n+($H610*'fnd base rates'!E$52)\n+($I610*'fnd base rates'!E$53)\n+($J610*'fnd base rates'!E$54)\n+($K610*'fnd base rates'!E$55)\n+($M610*'fnd base rates'!E$56)\n+($N610*'fnd base rates'!E$57)\n+($O610*'fnd base rates'!E$58)\n+($P610*'fnd base rates'!E$59)\n+($Q610*'fnd base rates'!E$60)\n+($R610*'fnd base rates'!E$61)\n+($S610*'fnd base rates'!E$62)\n+($L610*'fnd base rates'!E$63)\n+($T610*VLOOKUP($W610+16,rate_basefnd,5)))\n*$V610","v":52280.955428355497},{"$f":"(($D610*'fnd base rates'!F$48)\n+($E610*'fnd base rates'!F$49)\n+($F610*'fnd base rates'!F$50)\n+($G610*'fnd base rates'!F$51)\n+($H610*'fnd base rates'!F$52)\n+($I610*'fnd base rates'!F$53)\n+($J610*'fnd base rates'!F$54)\n+($K610*'fnd base rates'!F$55)\n+($M610*'fnd base rates'!F$56)\n+($N610*'fnd base rates'!F$57)\n+($O610*'fnd base rates'!F$58)\n+($P610*'fnd base rates'!F$59)\n+($Q610*'fnd base rates'!F$60)\n+($R610*'fnd base rates'!F$61)\n+($S610*'fnd base rates'!F$62)\n+($L610*'fnd base rates'!F$63)\n+($T610*VLOOKUP($W610+16,rate_basefnd,6)))\n*$V610","v":8025.1264743750007},{"$f":"(($D610*'fnd base rates'!G$48)\n+($E610*'fnd base rates'!G$49)\n+($F610*'fnd base rates'!G$50)\n+($G610*'fnd base rates'!G$51)\n+($H610*'fnd base rates'!G$52)\n+($I610*'fnd base rates'!G$53)\n+($J610*'fnd base rates'!G$54)\n+($K610*'fnd base rates'!G$55)\n+($M610*'fnd base rates'!G$56)\n+($N610*'fnd base rates'!G$57)\n+($O610*'fnd base rates'!G$58)\n+($P610*'fnd base rates'!G$59)\n+($Q610*'fnd base rates'!G$60)\n+($R610*'fnd base rates'!G$61)\n+($S610*'fnd base rates'!G$62)\n+($L610*'fnd base rates'!G$63)\n+($T610*VLOOKUP($W610+16,rate_basefnd,7)))\n*$V610","v":1794.3124151180893},{"$f":"(($D610*'fnd base rates'!H$48)\n+($E610*'fnd base rates'!H$49)\n+($F610*'fnd base rates'!H$50)\n+($G610*'fnd base rates'!H$51)\n+($H610*'fnd base rates'!H$52)\n+($I610*'fnd base rates'!H$53)\n+($J610*'fnd base rates'!H$54)\n+($K610*'fnd base rates'!H$55)\n+($M610*'fnd base rates'!H$56)\n+($N610*'fnd base rates'!H$57)\n+($O610*'fnd base rates'!H$58)\n+($P610*'fnd base rates'!H$59)\n+($Q610*'fnd base rates'!H$60)\n+($R610*'fnd base rates'!H$61)\n+($S610*'fnd base rates'!H$62)\n+($L610*'fnd base rates'!H$63)\n+($T610*VLOOKUP($W610+16,rate_basefnd,8)))","v":5827.536000000001},{"$f":"(($D610*'fnd base rates'!I$48)\n+($E610*'fnd base rates'!I$49)\n+($F610*'fnd base rates'!I$50)\n+($G610*'fnd base rates'!I$51)\n+($H610*'fnd base rates'!I$52)\n+($I610*'fnd base rates'!I$53)\n+($J610*'fnd base rates'!I$54)\n+($K610*'fnd base rates'!I$55)\n+($M610*'fnd base rates'!I$56)\n+($N610*'fnd base rates'!I$57)\n+($O610*'fnd base rates'!I$58)\n+($P610*'fnd base rates'!I$59)\n+($Q610*'fnd base rates'!I$60)\n+($R610*'fnd base rates'!I$61)\n+($S610*'fnd base rates'!I$62)\n+($L610*'fnd base rates'!I$63)\n+($T610*VLOOKUP($W610+16,rate_basefnd,9)))\n*$V610","v":3491.0352000000003},{"$f":"(($D610*'fnd base rates'!J$48)\n+($E610*'fnd base rates'!J$49)\n+($F610*'fnd base rates'!J$50)\n+($G610*'fnd base rates'!J$51)\n+($H610*'fnd base rates'!J$52)\n+($I610*'fnd base rates'!J$53)\n+($J610*'fnd base rates'!J$54)\n+($K610*'fnd base rates'!J$55)\n+($M610*'fnd base rates'!J$56)\n+($N610*'fnd base rates'!J$57)\n+($O610*'fnd base rates'!J$58)\n+($P610*'fnd base rates'!J$59)\n+($Q610*'fnd base rates'!J$60)\n+($R610*'fnd base rates'!J$61)\n+($S610*'fnd base rates'!J$62)\n+($L610*'fnd base rates'!J$63)\n+($T610*VLOOKUP($W610+16,rate_basefnd,10)))\n*$V610","v":4090.51485},{"$f":"(($D610*'fnd base rates'!K$48)\n+($E610*'fnd base rates'!K$49)\n+($F610*'fnd base rates'!K$50)\n+($G610*'fnd base rates'!K$51)\n+($H610*'fnd base rates'!K$52)\n+($I610*'fnd base rates'!K$53)\n+($J610*'fnd base rates'!K$54)\n+($K610*'fnd base rates'!K$55)\n+($M610*'fnd base rates'!K$56)\n+($N610*'fnd base rates'!K$57)\n+($O610*'fnd base rates'!K$58)\n+($P610*'fnd base rates'!K$59)\n+($Q610*'fnd base rates'!K$60)\n+($R610*'fnd base rates'!K$61)\n+($S610*'fnd base rates'!K$62)\n+($L610*'fnd base rates'!K$63)\n+($T610*VLOOKUP($W610+16,rate_basefnd,11)))\n*$V610","v":12240.448575708537},{"$f":"(($D610*'fnd base rates'!L$48)\n+($E610*'fnd base rates'!L$49)\n+($F610*'fnd base rates'!L$50)\n+($G610*'fnd base rates'!L$51)\n+($H610*'fnd base rates'!L$52)\n+($I610*'fnd base rates'!L$53)\n+($J610*'fnd base rates'!L$54)\n+($K610*'fnd base rates'!L$55)\n+($M610*'fnd base rates'!L$56)\n+($N610*'fnd base rates'!L$57)\n+($O610*'fnd base rates'!L$58)\n+($P610*'fnd base rates'!L$59)\n+($Q610*'fnd base rates'!L$60)\n+($R610*'fnd base rates'!L$61)\n+($S610*'fnd base rates'!L$62)\n+($L610*'fnd base rates'!L$63)\n+($T610*VLOOKUP($W610+16,rate_basefnd,12)))","v":10690.505024974758},{"$f":"(($D610*'fnd base rates'!M$48)\n+($E610*'fnd base rates'!M$49)\n+($F610*'fnd base rates'!M$50)\n+($G610*'fnd base rates'!M$51)\n+($H610*'fnd base rates'!M$52)\n+($I610*'fnd base rates'!M$53)\n+($J610*'fnd base rates'!M$54)\n+($K610*'fnd base rates'!M$55)\n+($M610*'fnd base rates'!M$56)\n+($N610*'fnd base rates'!M$57)\n+($O610*'fnd base rates'!M$58)\n+($P610*'fnd base rates'!M$59)\n+($Q610*'fnd base rates'!M$60)\n+($R610*'fnd base rates'!M$61)\n+($S610*'fnd base rates'!M$62)\n+($L610*'fnd base rates'!M$63)\n+($T610*VLOOKUP($W610+16,rate_basefnd,13)))","v":0},109850.5566641569,null,487049248,"487","049","248",1,9,109850.5566641569,12206]
["487",487049262,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D611","v":0},{"$f":"'fnd enro'!E611","v":0},{"$f":"'fnd enro'!F611","v":0},{"$f":"'fnd enro'!G611","v":0},{"$f":"'fnd enro'!H611","v":2},{"$f":"'fnd enro'!I611","v":5},{"$f":"'fnd enro'!J611","v":0.26250000000000001},{"$f":"'fnd enro'!K611","v":0},{"$f":"'fnd enro'!L611","v":0},{"$f":"'fnd enro'!M611","v":0},{"$f":"'fnd enro'!N611","v":0},{"$f":"'fnd enro'!O611","v":0},{"$f":"'fnd enro'!P611","v":0},{"$f":"'fnd enro'!Q611","v":0},{"$f":"'fnd enro'!R611","v":0},{"$f":"'fnd enro'!S611","v":0},{"$f":"'fnd enro'!T611","v":3},{"$f":"'fnd enro'!W611","v":7},1.095,{"$f":"'fnd enro'!V611","v":9},null,{"$f":"(($D611*'fnd base rates'!C$48)\n+($E611*'fnd base rates'!C$49)\n+($F611*'fnd base rates'!C$50)\n+($G611*'fnd base rates'!C$51)\n+($H611*'fnd base rates'!C$52)\n+($I611*'fnd base rates'!C$53)\n+($J611*'fnd base rates'!C$54)\n+($K611*'fnd base rates'!C$55)\n+($M611*'fnd base rates'!C$56)\n+($N611*'fnd base rates'!C$57)\n+($O611*'fnd base rates'!C$58)\n+($P611*'fnd base rates'!C$59)\n+($Q611*'fnd base rates'!C$60)\n+($R611*'fnd base rates'!C$61)\n+($S611*'fnd base rates'!C$62)\n+($L611*'fnd base rates'!C$63)\n+($T611*VLOOKUP($W611+16,rate_basefnd,3)))\n*$V611","v":3644.9403243749994},{"$f":"(($D611*'fnd base rates'!D$48)\n+($E611*'fnd base rates'!D$49)\n+($F611*'fnd base rates'!D$50)\n+($G611*'fnd base rates'!D$51)\n+($H611*'fnd base rates'!D$52)\n+($I611*'fnd base rates'!D$53)\n+($J611*'fnd base rates'!D$54)\n+($K611*'fnd base rates'!D$55)\n+($M611*'fnd base rates'!D$56)\n+($N611*'fnd base rates'!D$57)\n+($O611*'fnd base rates'!D$58)\n+($P611*'fnd base rates'!D$59)\n+($Q611*'fnd base rates'!D$60)\n+($R611*'fnd base rates'!D$61)\n+($S611*'fnd base rates'!D$62)\n+($L611*'fnd base rates'!D$63)\n+($T611*VLOOKUP($W611+16,rate_basefnd,4)))\n*$V611","v":5229.599549999999},{"$f":"(($D611*'fnd base rates'!E$48)\n+($E611*'fnd base rates'!E$49)\n+($F611*'fnd base rates'!E$50)\n+($G611*'fnd base rates'!E$51)\n+($H611*'fnd base rates'!E$52)\n+($I611*'fnd base rates'!E$53)\n+($J611*'fnd base rates'!E$54)\n+($K611*'fnd base rates'!E$55)\n+($M611*'fnd base rates'!E$56)\n+($N611*'fnd base rates'!E$57)\n+($O611*'fnd base rates'!E$58)\n+($P611*'fnd base rates'!E$59)\n+($Q611*'fnd base rates'!E$60)\n+($R611*'fnd base rates'!E$61)\n+($S611*'fnd base rates'!E$62)\n+($L611*'fnd base rates'!E$63)\n+($T611*VLOOKUP($W611+16,rate_basefnd,5)))\n*$V611","v":40761.961290172869},{"$f":"(($D611*'fnd base rates'!F$48)\n+($E611*'fnd base rates'!F$49)\n+($F611*'fnd base rates'!F$50)\n+($G611*'fnd base rates'!F$51)\n+($H611*'fnd base rates'!F$52)\n+($I611*'fnd base rates'!F$53)\n+($J611*'fnd base rates'!F$54)\n+($K611*'fnd base rates'!F$55)\n+($M611*'fnd base rates'!F$56)\n+($N611*'fnd base rates'!F$57)\n+($O611*'fnd base rates'!F$58)\n+($P611*'fnd base rates'!F$59)\n+($Q611*'fnd base rates'!F$60)\n+($R611*'fnd base rates'!F$61)\n+($S611*'fnd base rates'!F$62)\n+($L611*'fnd base rates'!F$63)\n+($T611*VLOOKUP($W611+16,rate_basefnd,6)))\n*$V611","v":6206.454935625},{"$f":"(($D611*'fnd base rates'!G$48)\n+($E611*'fnd base rates'!G$49)\n+($F611*'fnd base rates'!G$50)\n+($G611*'fnd base rates'!G$51)\n+($H611*'fnd base rates'!G$52)\n+($I611*'fnd base rates'!G$53)\n+($J611*'fnd base rates'!G$54)\n+($K611*'fnd base rates'!G$55)\n+($M611*'fnd base rates'!G$56)\n+($N611*'fnd base rates'!G$57)\n+($O611*'fnd base rates'!G$58)\n+($P611*'fnd base rates'!G$59)\n+($Q611*'fnd base rates'!G$60)\n+($R611*'fnd base rates'!G$61)\n+($S611*'fnd base rates'!G$62)\n+($L611*'fnd base rates'!G$63)\n+($T611*VLOOKUP($W611+16,rate_basefnd,7)))\n*$V611","v":1384.5008358698174},{"$f":"(($D611*'fnd base rates'!H$48)\n+($E611*'fnd base rates'!H$49)\n+($F611*'fnd base rates'!H$50)\n+($G611*'fnd base rates'!H$51)\n+($H611*'fnd base rates'!H$52)\n+($I611*'fnd base rates'!H$53)\n+($J611*'fnd base rates'!H$54)\n+($K611*'fnd base rates'!H$55)\n+($M611*'fnd base rates'!H$56)\n+($N611*'fnd base rates'!H$57)\n+($O611*'fnd base rates'!H$58)\n+($P611*'fnd base rates'!H$59)\n+($Q611*'fnd base rates'!H$60)\n+($R611*'fnd base rates'!H$61)\n+($S611*'fnd base rates'!H$62)\n+($L611*'fnd base rates'!H$63)\n+($T611*VLOOKUP($W611+16,rate_basefnd,8)))","v":4623.0879999999997},{"$f":"(($D611*'fnd base rates'!I$48)\n+($E611*'fnd base rates'!I$49)\n+($F611*'fnd base rates'!I$50)\n+($G611*'fnd base rates'!I$51)\n+($H611*'fnd base rates'!I$52)\n+($I611*'fnd base rates'!I$53)\n+($J611*'fnd base rates'!I$54)\n+($K611*'fnd base rates'!I$55)\n+($M611*'fnd base rates'!I$56)\n+($N611*'fnd base rates'!I$57)\n+($O611*'fnd base rates'!I$58)\n+($P611*'fnd base rates'!I$59)\n+($Q611*'fnd base rates'!I$60)\n+($R611*'fnd base rates'!I$61)\n+($S611*'fnd base rates'!I$62)\n+($L611*'fnd base rates'!I$63)\n+($T611*VLOOKUP($W611+16,rate_basefnd,9)))\n*$V611","v":2743.2925500000001},{"$f":"(($D611*'fnd base rates'!J$48)\n+($E611*'fnd base rates'!J$49)\n+($F611*'fnd base rates'!J$50)\n+($G611*'fnd base rates'!J$51)\n+($H611*'fnd base rates'!J$52)\n+($I611*'fnd base rates'!J$53)\n+($J611*'fnd base rates'!J$54)\n+($K611*'fnd base rates'!J$55)\n+($M611*'fnd base rates'!J$56)\n+($N611*'fnd base rates'!J$57)\n+($O611*'fnd base rates'!J$58)\n+($P611*'fnd base rates'!J$59)\n+($Q611*'fnd base rates'!J$60)\n+($R611*'fnd base rates'!J$61)\n+($S611*'fnd base rates'!J$62)\n+($L611*'fnd base rates'!J$63)\n+($T611*VLOOKUP($W611+16,rate_basefnd,10)))\n*$V611","v":3287.2775999999999},{"$f":"(($D611*'fnd base rates'!K$48)\n+($E611*'fnd base rates'!K$49)\n+($F611*'fnd base rates'!K$50)\n+($G611*'fnd base rates'!K$51)\n+($H611*'fnd base rates'!K$52)\n+($I611*'fnd base rates'!K$53)\n+($J611*'fnd base rates'!K$54)\n+($K611*'fnd base rates'!K$55)\n+($M611*'fnd base rates'!K$56)\n+($N611*'fnd base rates'!K$57)\n+($O611*'fnd base rates'!K$58)\n+($P611*'fnd base rates'!K$59)\n+($Q611*'fnd base rates'!K$60)\n+($R611*'fnd base rates'!K$61)\n+($S611*'fnd base rates'!K$62)\n+($L611*'fnd base rates'!K$63)\n+($T611*VLOOKUP($W611+16,rate_basefnd,11)))\n*$V611","v":9452.3848702189043},{"$f":"(($D611*'fnd base rates'!L$48)\n+($E611*'fnd base rates'!L$49)\n+($F611*'fnd base rates'!L$50)\n+($G611*'fnd base rates'!L$51)\n+($H611*'fnd base rates'!L$52)\n+($I611*'fnd base rates'!L$53)\n+($J611*'fnd base rates'!L$54)\n+($K611*'fnd base rates'!L$55)\n+($M611*'fnd base rates'!L$56)\n+($N611*'fnd base rates'!L$57)\n+($O611*'fnd base rates'!L$58)\n+($P611*'fnd base rates'!L$59)\n+($Q611*'fnd base rates'!L$60)\n+($R611*'fnd base rates'!L$61)\n+($S611*'fnd base rates'!L$62)\n+($L611*'fnd base rates'!L$63)\n+($T611*VLOOKUP($W611+16,rate_basefnd,12)))","v":8250.6621749810674},{"$f":"(($D611*'fnd base rates'!M$48)\n+($E611*'fnd base rates'!M$49)\n+($F611*'fnd base rates'!M$50)\n+($G611*'fnd base rates'!M$51)\n+($H611*'fnd base rates'!M$52)\n+($I611*'fnd base rates'!M$53)\n+($J611*'fnd base rates'!M$54)\n+($K611*'fnd base rates'!M$55)\n+($M611*'fnd base rates'!M$56)\n+($N611*'fnd base rates'!M$57)\n+($O611*'fnd base rates'!M$58)\n+($P611*'fnd base rates'!M$59)\n+($Q611*'fnd base rates'!M$60)\n+($R611*'fnd base rates'!M$61)\n+($S611*'fnd base rates'!M$62)\n+($L611*'fnd base rates'!M$63)\n+($T611*VLOOKUP($W611+16,rate_basefnd,13)))","v":0},85584.162131242658,null,487049262,"487","049","262",1,7,85584.162131242658,12226]
["487",487049274,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D612","v":0},{"$f":"'fnd enro'!E612","v":0},{"$f":"'fnd enro'!F612","v":0},{"$f":"'fnd enro'!G612","v":0},{"$f":"'fnd enro'!H612","v":58},{"$f":"'fnd enro'!I612","v":101},{"$f":"'fnd enro'!J612","v":5.9625000000000004},{"$f":"'fnd enro'!K612","v":0},{"$f":"'fnd enro'!L612","v":0},{"$f":"'fnd enro'!M612","v":0},{"$f":"'fnd enro'!N612","v":0},{"$f":"'fnd enro'!O612","v":0},{"$f":"'fnd enro'!P612","v":0},{"$f":"'fnd enro'!Q612","v":3},{"$f":"'fnd enro'!R612","v":2},{"$f":"'fnd enro'!S612","v":0},{"$f":"'fnd enro'!T612","v":58},{"$f":"'fnd enro'!W612","v":159},1.095,{"$f":"'fnd enro'!V612","v":8},null,{"$f":"(($D612*'fnd base rates'!C$48)\n+($E612*'fnd base rates'!C$49)\n+($F612*'fnd base rates'!C$50)\n+($G612*'fnd base rates'!C$51)\n+($H612*'fnd base rates'!C$52)\n+($I612*'fnd base rates'!C$53)\n+($J612*'fnd base rates'!C$54)\n+($K612*'fnd base rates'!C$55)\n+($M612*'fnd base rates'!C$56)\n+($N612*'fnd base rates'!C$57)\n+($O612*'fnd base rates'!C$58)\n+($P612*'fnd base rates'!C$59)\n+($Q612*'fnd base rates'!C$60)\n+($R612*'fnd base rates'!C$61)\n+($S612*'fnd base rates'!C$62)\n+($L612*'fnd base rates'!C$63)\n+($T612*VLOOKUP($W612+16,rate_basefnd,3)))\n*$V612","v":83249.860239375004},{"$f":"(($D612*'fnd base rates'!D$48)\n+($E612*'fnd base rates'!D$49)\n+($F612*'fnd base rates'!D$50)\n+($G612*'fnd base rates'!D$51)\n+($H612*'fnd base rates'!D$52)\n+($I612*'fnd base rates'!D$53)\n+($J612*'fnd base rates'!D$54)\n+($K612*'fnd base rates'!D$55)\n+($M612*'fnd base rates'!D$56)\n+($N612*'fnd base rates'!D$57)\n+($O612*'fnd base rates'!D$58)\n+($P612*'fnd base rates'!D$59)\n+($Q612*'fnd base rates'!D$60)\n+($R612*'fnd base rates'!D$61)\n+($S612*'fnd base rates'!D$62)\n+($L612*'fnd base rates'!D$63)\n+($T612*VLOOKUP($W612+16,rate_basefnd,4)))\n*$V612","v":119587.4904},{"$f":"(($D612*'fnd base rates'!E$48)\n+($E612*'fnd base rates'!E$49)\n+($F612*'fnd base rates'!E$50)\n+($G612*'fnd base rates'!E$51)\n+($H612*'fnd base rates'!E$52)\n+($I612*'fnd base rates'!E$53)\n+($J612*'fnd base rates'!E$54)\n+($K612*'fnd base rates'!E$55)\n+($M612*'fnd base rates'!E$56)\n+($N612*'fnd base rates'!E$57)\n+($O612*'fnd base rates'!E$58)\n+($P612*'fnd base rates'!E$59)\n+($Q612*'fnd base rates'!E$60)\n+($R612*'fnd base rates'!E$61)\n+($S612*'fnd base rates'!E$62)\n+($L612*'fnd base rates'!E$63)\n+($T612*VLOOKUP($W612+16,rate_basefnd,5)))\n*$V612","v":877541.2885164672},{"$f":"(($D612*'fnd base rates'!F$48)\n+($E612*'fnd base rates'!F$49)\n+($F612*'fnd base rates'!F$50)\n+($G612*'fnd base rates'!F$51)\n+($H612*'fnd base rates'!F$52)\n+($I612*'fnd base rates'!F$53)\n+($J612*'fnd base rates'!F$54)\n+($K612*'fnd base rates'!F$55)\n+($M612*'fnd base rates'!F$56)\n+($N612*'fnd base rates'!F$57)\n+($O612*'fnd base rates'!F$58)\n+($P612*'fnd base rates'!F$59)\n+($Q612*'fnd base rates'!F$60)\n+($R612*'fnd base rates'!F$61)\n+($S612*'fnd base rates'!F$62)\n+($L612*'fnd base rates'!F$63)\n+($T612*VLOOKUP($W612+16,rate_basefnd,6)))\n*$V612","v":143107.757930625},{"$f":"(($D612*'fnd base rates'!G$48)\n+($E612*'fnd base rates'!G$49)\n+($F612*'fnd base rates'!G$50)\n+($G612*'fnd base rates'!G$51)\n+($H612*'fnd base rates'!G$52)\n+($I612*'fnd base rates'!G$53)\n+($J612*'fnd base rates'!G$54)\n+($K612*'fnd base rates'!G$55)\n+($M612*'fnd base rates'!G$56)\n+($N612*'fnd base rates'!G$57)\n+($O612*'fnd base rates'!G$58)\n+($P612*'fnd base rates'!G$59)\n+($Q612*'fnd base rates'!G$60)\n+($R612*'fnd base rates'!G$61)\n+($S612*'fnd base rates'!G$62)\n+($L612*'fnd base rates'!G$63)\n+($T612*VLOOKUP($W612+16,rate_basefnd,7)))\n*$V612","v":30807.023815774795},{"$f":"(($D612*'fnd base rates'!H$48)\n+($E612*'fnd base rates'!H$49)\n+($F612*'fnd base rates'!H$50)\n+($G612*'fnd base rates'!H$51)\n+($H612*'fnd base rates'!H$52)\n+($I612*'fnd base rates'!H$53)\n+($J612*'fnd base rates'!H$54)\n+($K612*'fnd base rates'!H$55)\n+($M612*'fnd base rates'!H$56)\n+($N612*'fnd base rates'!H$57)\n+($O612*'fnd base rates'!H$58)\n+($P612*'fnd base rates'!H$59)\n+($Q612*'fnd base rates'!H$60)\n+($R612*'fnd base rates'!H$61)\n+($S612*'fnd base rates'!H$62)\n+($L612*'fnd base rates'!H$63)\n+($T612*VLOOKUP($W612+16,rate_basefnd,8)))","v":102117.14599999999},{"$f":"(($D612*'fnd base rates'!I$48)\n+($E612*'fnd base rates'!I$49)\n+($F612*'fnd base rates'!I$50)\n+($G612*'fnd base rates'!I$51)\n+($H612*'fnd base rates'!I$52)\n+($I612*'fnd base rates'!I$53)\n+($J612*'fnd base rates'!I$54)\n+($K612*'fnd base rates'!I$55)\n+($M612*'fnd base rates'!I$56)\n+($N612*'fnd base rates'!I$57)\n+($O612*'fnd base rates'!I$58)\n+($P612*'fnd base rates'!I$59)\n+($Q612*'fnd base rates'!I$60)\n+($R612*'fnd base rates'!I$61)\n+($S612*'fnd base rates'!I$62)\n+($L612*'fnd base rates'!I$63)\n+($T612*VLOOKUP($W612+16,rate_basefnd,9)))\n*$V612","v":61597.538700000012},{"$f":"(($D612*'fnd base rates'!J$48)\n+($E612*'fnd base rates'!J$49)\n+($F612*'fnd base rates'!J$50)\n+($G612*'fnd base rates'!J$51)\n+($H612*'fnd base rates'!J$52)\n+($I612*'fnd base rates'!J$53)\n+($J612*'fnd base rates'!J$54)\n+($K612*'fnd base rates'!J$55)\n+($M612*'fnd base rates'!J$56)\n+($N612*'fnd base rates'!J$57)\n+($O612*'fnd base rates'!J$58)\n+($P612*'fnd base rates'!J$59)\n+($Q612*'fnd base rates'!J$60)\n+($R612*'fnd base rates'!J$61)\n+($S612*'fnd base rates'!J$62)\n+($L612*'fnd base rates'!J$63)\n+($T612*VLOOKUP($W612+16,rate_basefnd,10)))\n*$V612","v":70793.688150000002},{"$f":"(($D612*'fnd base rates'!K$48)\n+($E612*'fnd base rates'!K$49)\n+($F612*'fnd base rates'!K$50)\n+($G612*'fnd base rates'!K$51)\n+($H612*'fnd base rates'!K$52)\n+($I612*'fnd base rates'!K$53)\n+($J612*'fnd base rates'!K$54)\n+($K612*'fnd base rates'!K$55)\n+($M612*'fnd base rates'!K$56)\n+($N612*'fnd base rates'!K$57)\n+($O612*'fnd base rates'!K$58)\n+($P612*'fnd base rates'!K$59)\n+($Q612*'fnd base rates'!K$60)\n+($R612*'fnd base rates'!K$61)\n+($S612*'fnd base rates'!K$62)\n+($L612*'fnd base rates'!K$63)\n+($T612*VLOOKUP($W612+16,rate_basefnd,11)))\n*$V612","v":210915.6948796488},{"$f":"(($D612*'fnd base rates'!L$48)\n+($E612*'fnd base rates'!L$49)\n+($F612*'fnd base rates'!L$50)\n+($G612*'fnd base rates'!L$51)\n+($H612*'fnd base rates'!L$52)\n+($I612*'fnd base rates'!L$53)\n+($J612*'fnd base rates'!L$54)\n+($K612*'fnd base rates'!L$55)\n+($M612*'fnd base rates'!L$56)\n+($N612*'fnd base rates'!L$57)\n+($O612*'fnd base rates'!L$58)\n+($P612*'fnd base rates'!L$59)\n+($Q612*'fnd base rates'!L$60)\n+($R612*'fnd base rates'!L$61)\n+($S612*'fnd base rates'!L$62)\n+($L612*'fnd base rates'!L$63)\n+($T612*VLOOKUP($W612+16,rate_basefnd,12)))","v":186274.58117463399},{"$f":"(($D612*'fnd base rates'!M$48)\n+($E612*'fnd base rates'!M$49)\n+($F612*'fnd base rates'!M$50)\n+($G612*'fnd base rates'!M$51)\n+($H612*'fnd base rates'!M$52)\n+($I612*'fnd base rates'!M$53)\n+($J612*'fnd base rates'!M$54)\n+($K612*'fnd base rates'!M$55)\n+($M612*'fnd base rates'!M$56)\n+($N612*'fnd base rates'!M$57)\n+($O612*'fnd base rates'!M$58)\n+($P612*'fnd base rates'!M$59)\n+($Q612*'fnd base rates'!M$60)\n+($R612*'fnd base rates'!M$61)\n+($S612*'fnd base rates'!M$62)\n+($L612*'fnd base rates'!M$63)\n+($T612*VLOOKUP($W612+16,rate_basefnd,13)))","v":0},1885992.0698065246,null,487049274,"487","049","274",1,159,1885992.0698065246,11862]
["487",487049284,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D613","v":0},{"$f":"'fnd enro'!E613","v":0},{"$f":"'fnd enro'!F613","v":0},{"$f":"'fnd enro'!G613","v":0},{"$f":"'fnd enro'!H613","v":0},{"$f":"'fnd enro'!I613","v":1},{"$f":"'fnd enro'!J613","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K613","v":0},{"$f":"'fnd enro'!L613","v":0},{"$f":"'fnd enro'!M613","v":0},{"$f":"'fnd enro'!N613","v":0},{"$f":"'fnd enro'!O613","v":0},{"$f":"'fnd enro'!P613","v":0},{"$f":"'fnd enro'!Q613","v":0},{"$f":"'fnd enro'!R613","v":0},{"$f":"'fnd enro'!S613","v":0},{"$f":"'fnd enro'!T613","v":0},{"$f":"'fnd enro'!W613","v":1},1.095,{"$f":"'fnd enro'!V613","v":1},null,{"$f":"(($D613*'fnd base rates'!C$48)\n+($E613*'fnd base rates'!C$49)\n+($F613*'fnd base rates'!C$50)\n+($G613*'fnd base rates'!C$51)\n+($H613*'fnd base rates'!C$52)\n+($I613*'fnd base rates'!C$53)\n+($J613*'fnd base rates'!C$54)\n+($K613*'fnd base rates'!C$55)\n+($M613*'fnd base rates'!C$56)\n+($N613*'fnd base rates'!C$57)\n+($O613*'fnd base rates'!C$58)\n+($P613*'fnd base rates'!C$59)\n+($Q613*'fnd base rates'!C$60)\n+($R613*'fnd base rates'!C$61)\n+($S613*'fnd base rates'!C$62)\n+($L613*'fnd base rates'!C$63)\n+($T613*VLOOKUP($W613+16,rate_basefnd,3)))\n*$V613","v":520.70576062499993},{"$f":"(($D613*'fnd base rates'!D$48)\n+($E613*'fnd base rates'!D$49)\n+($F613*'fnd base rates'!D$50)\n+($G613*'fnd base rates'!D$51)\n+($H613*'fnd base rates'!D$52)\n+($I613*'fnd base rates'!D$53)\n+($J613*'fnd base rates'!D$54)\n+($K613*'fnd base rates'!D$55)\n+($M613*'fnd base rates'!D$56)\n+($N613*'fnd base rates'!D$57)\n+($O613*'fnd base rates'!D$58)\n+($P613*'fnd base rates'!D$59)\n+($Q613*'fnd base rates'!D$60)\n+($R613*'fnd base rates'!D$61)\n+($S613*'fnd base rates'!D$62)\n+($L613*'fnd base rates'!D$63)\n+($T613*VLOOKUP($W613+16,rate_basefnd,4)))\n*$V613","v":747.08564999999999},{"$f":"(($D613*'fnd base rates'!E$48)\n+($E613*'fnd base rates'!E$49)\n+($F613*'fnd base rates'!E$50)\n+($G613*'fnd base rates'!E$51)\n+($H613*'fnd base rates'!E$52)\n+($I613*'fnd base rates'!E$53)\n+($J613*'fnd base rates'!E$54)\n+($K613*'fnd base rates'!E$55)\n+($M613*'fnd base rates'!E$56)\n+($N613*'fnd base rates'!E$57)\n+($O613*'fnd base rates'!E$58)\n+($P613*'fnd base rates'!E$59)\n+($Q613*'fnd base rates'!E$60)\n+($R613*'fnd base rates'!E$61)\n+($S613*'fnd base rates'!E$62)\n+($L613*'fnd base rates'!E$63)\n+($T613*VLOOKUP($W613+16,rate_basefnd,5)))\n*$V613","v":4786.3954256249999},{"$f":"(($D613*'fnd base rates'!F$48)\n+($E613*'fnd base rates'!F$49)\n+($F613*'fnd base rates'!F$50)\n+($G613*'fnd base rates'!F$51)\n+($H613*'fnd base rates'!F$52)\n+($I613*'fnd base rates'!F$53)\n+($J613*'fnd base rates'!F$54)\n+($K613*'fnd base rates'!F$55)\n+($M613*'fnd base rates'!F$56)\n+($N613*'fnd base rates'!F$57)\n+($O613*'fnd base rates'!F$58)\n+($P613*'fnd base rates'!F$59)\n+($Q613*'fnd base rates'!F$60)\n+($R613*'fnd base rates'!F$61)\n+($S613*'fnd base rates'!F$62)\n+($L613*'fnd base rates'!F$63)\n+($T613*VLOOKUP($W613+16,rate_basefnd,6)))\n*$V613","v":856.37061937499993},{"$f":"(($D613*'fnd base rates'!G$48)\n+($E613*'fnd base rates'!G$49)\n+($F613*'fnd base rates'!G$50)\n+($G613*'fnd base rates'!G$51)\n+($H613*'fnd base rates'!G$52)\n+($I613*'fnd base rates'!G$53)\n+($J613*'fnd base rates'!G$54)\n+($K613*'fnd base rates'!G$55)\n+($M613*'fnd base rates'!G$56)\n+($N613*'fnd base rates'!G$57)\n+($O613*'fnd base rates'!G$58)\n+($P613*'fnd base rates'!G$59)\n+($Q613*'fnd base rates'!G$60)\n+($R613*'fnd base rates'!G$61)\n+($S613*'fnd base rates'!G$62)\n+($L613*'fnd base rates'!G$63)\n+($T613*VLOOKUP($W613+16,rate_basefnd,7)))\n*$V613","v":159.53369812499997},{"$f":"(($D613*'fnd base rates'!H$48)\n+($E613*'fnd base rates'!H$49)\n+($F613*'fnd base rates'!H$50)\n+($G613*'fnd base rates'!H$51)\n+($H613*'fnd base rates'!H$52)\n+($I613*'fnd base rates'!H$53)\n+($J613*'fnd base rates'!H$54)\n+($K613*'fnd base rates'!H$55)\n+($M613*'fnd base rates'!H$56)\n+($N613*'fnd base rates'!H$57)\n+($O613*'fnd base rates'!H$58)\n+($P613*'fnd base rates'!H$59)\n+($Q613*'fnd base rates'!H$60)\n+($R613*'fnd base rates'!H$61)\n+($S613*'fnd base rates'!H$62)\n+($L613*'fnd base rates'!H$63)\n+($T613*VLOOKUP($W613+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D613*'fnd base rates'!I$48)\n+($E613*'fnd base rates'!I$49)\n+($F613*'fnd base rates'!I$50)\n+($G613*'fnd base rates'!I$51)\n+($H613*'fnd base rates'!I$52)\n+($I613*'fnd base rates'!I$53)\n+($J613*'fnd base rates'!I$54)\n+($K613*'fnd base rates'!I$55)\n+($M613*'fnd base rates'!I$56)\n+($N613*'fnd base rates'!I$57)\n+($O613*'fnd base rates'!I$58)\n+($P613*'fnd base rates'!I$59)\n+($Q613*'fnd base rates'!I$60)\n+($R613*'fnd base rates'!I$61)\n+($S613*'fnd base rates'!I$62)\n+($L613*'fnd base rates'!I$63)\n+($T613*VLOOKUP($W613+16,rate_basefnd,9)))\n*$V613","v":415.93575000000004},{"$f":"(($D613*'fnd base rates'!J$48)\n+($E613*'fnd base rates'!J$49)\n+($F613*'fnd base rates'!J$50)\n+($G613*'fnd base rates'!J$51)\n+($H613*'fnd base rates'!J$52)\n+($I613*'fnd base rates'!J$53)\n+($J613*'fnd base rates'!J$54)\n+($K613*'fnd base rates'!J$55)\n+($M613*'fnd base rates'!J$56)\n+($N613*'fnd base rates'!J$57)\n+($O613*'fnd base rates'!J$58)\n+($P613*'fnd base rates'!J$59)\n+($Q613*'fnd base rates'!J$60)\n+($R613*'fnd base rates'!J$61)\n+($S613*'fnd base rates'!J$62)\n+($L613*'fnd base rates'!J$63)\n+($T613*VLOOKUP($W613+16,rate_basefnd,10)))\n*$V613","v":560.26769999999999},{"$f":"(($D613*'fnd base rates'!K$48)\n+($E613*'fnd base rates'!K$49)\n+($F613*'fnd base rates'!K$50)\n+($G613*'fnd base rates'!K$51)\n+($H613*'fnd base rates'!K$52)\n+($I613*'fnd base rates'!K$53)\n+($J613*'fnd base rates'!K$54)\n+($K613*'fnd base rates'!K$55)\n+($M613*'fnd base rates'!K$56)\n+($N613*'fnd base rates'!K$57)\n+($O613*'fnd base rates'!K$58)\n+($P613*'fnd base rates'!K$59)\n+($Q613*'fnd base rates'!K$60)\n+($R613*'fnd base rates'!K$61)\n+($S613*'fnd base rates'!K$62)\n+($L613*'fnd base rates'!K$63)\n+($T613*VLOOKUP($W613+16,rate_basefnd,11)))\n*$V613","v":1119.53265375},{"$f":"(($D613*'fnd base rates'!L$48)\n+($E613*'fnd base rates'!L$49)\n+($F613*'fnd base rates'!L$50)\n+($G613*'fnd base rates'!L$51)\n+($H613*'fnd base rates'!L$52)\n+($I613*'fnd base rates'!L$53)\n+($J613*'fnd base rates'!L$54)\n+($K613*'fnd base rates'!L$55)\n+($M613*'fnd base rates'!L$56)\n+($N613*'fnd base rates'!L$57)\n+($O613*'fnd base rates'!L$58)\n+($P613*'fnd base rates'!L$59)\n+($Q613*'fnd base rates'!L$60)\n+($R613*'fnd base rates'!L$61)\n+($S613*'fnd base rates'!L$62)\n+($L613*'fnd base rates'!L$63)\n+($T613*VLOOKUP($W613+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D613*'fnd base rates'!M$48)\n+($E613*'fnd base rates'!M$49)\n+($F613*'fnd base rates'!M$50)\n+($G613*'fnd base rates'!M$51)\n+($H613*'fnd base rates'!M$52)\n+($I613*'fnd base rates'!M$53)\n+($J613*'fnd base rates'!M$54)\n+($K613*'fnd base rates'!M$55)\n+($M613*'fnd base rates'!M$56)\n+($N613*'fnd base rates'!M$57)\n+($O613*'fnd base rates'!M$58)\n+($P613*'fnd base rates'!M$59)\n+($Q613*'fnd base rates'!M$60)\n+($R613*'fnd base rates'!M$61)\n+($S613*'fnd base rates'!M$62)\n+($L613*'fnd base rates'!M$63)\n+($T613*VLOOKUP($W613+16,rate_basefnd,13)))","v":0},10922.494882500001,null,487049284,"487","049","284",1,1,10922.494882500001,10922]
["487",487049308,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D614","v":0},{"$f":"'fnd enro'!E614","v":0},{"$f":"'fnd enro'!F614","v":0},{"$f":"'fnd enro'!G614","v":0},{"$f":"'fnd enro'!H614","v":0},{"$f":"'fnd enro'!I614","v":3},{"$f":"'fnd enro'!J614","v":0.1125},{"$f":"'fnd enro'!K614","v":0},{"$f":"'fnd enro'!L614","v":0},{"$f":"'fnd enro'!M614","v":0},{"$f":"'fnd enro'!N614","v":0},{"$f":"'fnd enro'!O614","v":0},{"$f":"'fnd enro'!P614","v":0},{"$f":"'fnd enro'!Q614","v":0},{"$f":"'fnd enro'!R614","v":0},{"$f":"'fnd enro'!S614","v":0},{"$f":"'fnd enro'!T614","v":1},{"$f":"'fnd enro'!W614","v":3},1.095,{"$f":"'fnd enro'!V614","v":7},null,{"$f":"(($D614*'fnd base rates'!C$48)\n+($E614*'fnd base rates'!C$49)\n+($F614*'fnd base rates'!C$50)\n+($G614*'fnd base rates'!C$51)\n+($H614*'fnd base rates'!C$52)\n+($I614*'fnd base rates'!C$53)\n+($J614*'fnd base rates'!C$54)\n+($K614*'fnd base rates'!C$55)\n+($M614*'fnd base rates'!C$56)\n+($N614*'fnd base rates'!C$57)\n+($O614*'fnd base rates'!C$58)\n+($P614*'fnd base rates'!C$59)\n+($Q614*'fnd base rates'!C$60)\n+($R614*'fnd base rates'!C$61)\n+($S614*'fnd base rates'!C$62)\n+($L614*'fnd base rates'!C$63)\n+($T614*VLOOKUP($W614+16,rate_basefnd,3)))\n*$V614","v":1562.1172818749999},{"$f":"(($D614*'fnd base rates'!D$48)\n+($E614*'fnd base rates'!D$49)\n+($F614*'fnd base rates'!D$50)\n+($G614*'fnd base rates'!D$51)\n+($H614*'fnd base rates'!D$52)\n+($I614*'fnd base rates'!D$53)\n+($J614*'fnd base rates'!D$54)\n+($K614*'fnd base rates'!D$55)\n+($M614*'fnd base rates'!D$56)\n+($N614*'fnd base rates'!D$57)\n+($O614*'fnd base rates'!D$58)\n+($P614*'fnd base rates'!D$59)\n+($Q614*'fnd base rates'!D$60)\n+($R614*'fnd base rates'!D$61)\n+($S614*'fnd base rates'!D$62)\n+($L614*'fnd base rates'!D$63)\n+($T614*VLOOKUP($W614+16,rate_basefnd,4)))\n*$V614","v":2241.25695},{"$f":"(($D614*'fnd base rates'!E$48)\n+($E614*'fnd base rates'!E$49)\n+($F614*'fnd base rates'!E$50)\n+($G614*'fnd base rates'!E$51)\n+($H614*'fnd base rates'!E$52)\n+($I614*'fnd base rates'!E$53)\n+($J614*'fnd base rates'!E$54)\n+($K614*'fnd base rates'!E$55)\n+($M614*'fnd base rates'!E$56)\n+($N614*'fnd base rates'!E$57)\n+($O614*'fnd base rates'!E$58)\n+($P614*'fnd base rates'!E$59)\n+($Q614*'fnd base rates'!E$60)\n+($R614*'fnd base rates'!E$61)\n+($S614*'fnd base rates'!E$62)\n+($L614*'fnd base rates'!E$63)\n+($T614*VLOOKUP($W614+16,rate_basefnd,5)))\n*$V614","v":17655.645013807622},{"$f":"(($D614*'fnd base rates'!F$48)\n+($E614*'fnd base rates'!F$49)\n+($F614*'fnd base rates'!F$50)\n+($G614*'fnd base rates'!F$51)\n+($H614*'fnd base rates'!F$52)\n+($I614*'fnd base rates'!F$53)\n+($J614*'fnd base rates'!F$54)\n+($K614*'fnd base rates'!F$55)\n+($M614*'fnd base rates'!F$56)\n+($N614*'fnd base rates'!F$57)\n+($O614*'fnd base rates'!F$58)\n+($P614*'fnd base rates'!F$59)\n+($Q614*'fnd base rates'!F$60)\n+($R614*'fnd base rates'!F$61)\n+($S614*'fnd base rates'!F$62)\n+($L614*'fnd base rates'!F$63)\n+($T614*VLOOKUP($W614+16,rate_basefnd,6)))\n*$V614","v":2569.1118581249998},{"$f":"(($D614*'fnd base rates'!G$48)\n+($E614*'fnd base rates'!G$49)\n+($F614*'fnd base rates'!G$50)\n+($G614*'fnd base rates'!G$51)\n+($H614*'fnd base rates'!G$52)\n+($I614*'fnd base rates'!G$53)\n+($J614*'fnd base rates'!G$54)\n+($K614*'fnd base rates'!G$55)\n+($M614*'fnd base rates'!G$56)\n+($N614*'fnd base rates'!G$57)\n+($O614*'fnd base rates'!G$58)\n+($P614*'fnd base rates'!G$59)\n+($Q614*'fnd base rates'!G$60)\n+($R614*'fnd base rates'!G$61)\n+($S614*'fnd base rates'!G$62)\n+($L614*'fnd base rates'!G$63)\n+($T614*VLOOKUP($W614+16,rate_basefnd,7)))\n*$V614","v":563.12567737327242},{"$f":"(($D614*'fnd base rates'!H$48)\n+($E614*'fnd base rates'!H$49)\n+($F614*'fnd base rates'!H$50)\n+($G614*'fnd base rates'!H$51)\n+($H614*'fnd base rates'!H$52)\n+($I614*'fnd base rates'!H$53)\n+($J614*'fnd base rates'!H$54)\n+($K614*'fnd base rates'!H$55)\n+($M614*'fnd base rates'!H$56)\n+($N614*'fnd base rates'!H$57)\n+($O614*'fnd base rates'!H$58)\n+($P614*'fnd base rates'!H$59)\n+($Q614*'fnd base rates'!H$60)\n+($R614*'fnd base rates'!H$61)\n+($S614*'fnd base rates'!H$62)\n+($L614*'fnd base rates'!H$63)\n+($T614*VLOOKUP($W614+16,rate_basefnd,8)))","v":2214.192},{"$f":"(($D614*'fnd base rates'!I$48)\n+($E614*'fnd base rates'!I$49)\n+($F614*'fnd base rates'!I$50)\n+($G614*'fnd base rates'!I$51)\n+($H614*'fnd base rates'!I$52)\n+($I614*'fnd base rates'!I$53)\n+($J614*'fnd base rates'!I$54)\n+($K614*'fnd base rates'!I$55)\n+($M614*'fnd base rates'!I$56)\n+($N614*'fnd base rates'!I$57)\n+($O614*'fnd base rates'!I$58)\n+($P614*'fnd base rates'!I$59)\n+($Q614*'fnd base rates'!I$60)\n+($R614*'fnd base rates'!I$61)\n+($S614*'fnd base rates'!I$62)\n+($L614*'fnd base rates'!I$63)\n+($T614*VLOOKUP($W614+16,rate_basefnd,9)))\n*$V614","v":1247.8072500000001},{"$f":"(($D614*'fnd base rates'!J$48)\n+($E614*'fnd base rates'!J$49)\n+($F614*'fnd base rates'!J$50)\n+($G614*'fnd base rates'!J$51)\n+($H614*'fnd base rates'!J$52)\n+($I614*'fnd base rates'!J$53)\n+($J614*'fnd base rates'!J$54)\n+($K614*'fnd base rates'!J$55)\n+($M614*'fnd base rates'!J$56)\n+($N614*'fnd base rates'!J$57)\n+($O614*'fnd base rates'!J$58)\n+($P614*'fnd base rates'!J$59)\n+($Q614*'fnd base rates'!J$60)\n+($R614*'fnd base rates'!J$61)\n+($S614*'fnd base rates'!J$62)\n+($L614*'fnd base rates'!J$63)\n+($T614*VLOOKUP($W614+16,rate_basefnd,10)))\n*$V614","v":1680.8031000000001},{"$f":"(($D614*'fnd base rates'!K$48)\n+($E614*'fnd base rates'!K$49)\n+($F614*'fnd base rates'!K$50)\n+($G614*'fnd base rates'!K$51)\n+($H614*'fnd base rates'!K$52)\n+($I614*'fnd base rates'!K$53)\n+($J614*'fnd base rates'!K$54)\n+($K614*'fnd base rates'!K$55)\n+($M614*'fnd base rates'!K$56)\n+($N614*'fnd base rates'!K$57)\n+($O614*'fnd base rates'!K$58)\n+($P614*'fnd base rates'!K$59)\n+($Q614*'fnd base rates'!K$60)\n+($R614*'fnd base rates'!K$61)\n+($S614*'fnd base rates'!K$62)\n+($L614*'fnd base rates'!K$63)\n+($T614*VLOOKUP($W614+16,rate_basefnd,11)))\n*$V614","v":3865.7454592396343},{"$f":"(($D614*'fnd base rates'!L$48)\n+($E614*'fnd base rates'!L$49)\n+($F614*'fnd base rates'!L$50)\n+($G614*'fnd base rates'!L$51)\n+($H614*'fnd base rates'!L$52)\n+($I614*'fnd base rates'!L$53)\n+($J614*'fnd base rates'!L$54)\n+($K614*'fnd base rates'!L$55)\n+($M614*'fnd base rates'!L$56)\n+($N614*'fnd base rates'!L$57)\n+($O614*'fnd base rates'!L$58)\n+($P614*'fnd base rates'!L$59)\n+($Q614*'fnd base rates'!L$60)\n+($R614*'fnd base rates'!L$61)\n+($S614*'fnd base rates'!L$62)\n+($L614*'fnd base rates'!L$63)\n+($T614*VLOOKUP($W614+16,rate_basefnd,12)))","v":3364.5764749936893},{"$f":"(($D614*'fnd base rates'!M$48)\n+($E614*'fnd base rates'!M$49)\n+($F614*'fnd base rates'!M$50)\n+($G614*'fnd base rates'!M$51)\n+($H614*'fnd base rates'!M$52)\n+($I614*'fnd base rates'!M$53)\n+($J614*'fnd base rates'!M$54)\n+($K614*'fnd base rates'!M$55)\n+($M614*'fnd base rates'!M$56)\n+($N614*'fnd base rates'!M$57)\n+($O614*'fnd base rates'!M$58)\n+($P614*'fnd base rates'!M$59)\n+($Q614*'fnd base rates'!M$60)\n+($R614*'fnd base rates'!M$61)\n+($S614*'fnd base rates'!M$62)\n+($L614*'fnd base rates'!M$63)\n+($T614*VLOOKUP($W614+16,rate_basefnd,13)))","v":0},36964.381065414214,null,487049308,"487","049","308",1,3,36964.381065414214,12321]
["487",487049314,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D615","v":0},{"$f":"'fnd enro'!E615","v":0},{"$f":"'fnd enro'!F615","v":0},{"$f":"'fnd enro'!G615","v":0},{"$f":"'fnd enro'!H615","v":1},{"$f":"'fnd enro'!I615","v":5},{"$f":"'fnd enro'!J615","v":0.22500000000000001},{"$f":"'fnd enro'!K615","v":0},{"$f":"'fnd enro'!L615","v":0},{"$f":"'fnd enro'!M615","v":0},{"$f":"'fnd enro'!N615","v":0},{"$f":"'fnd enro'!O615","v":0},{"$f":"'fnd enro'!P615","v":0},{"$f":"'fnd enro'!Q615","v":0},{"$f":"'fnd enro'!R615","v":0},{"$f":"'fnd enro'!S615","v":0},{"$f":"'fnd enro'!T615","v":2},{"$f":"'fnd enro'!W615","v":6},1.095,{"$f":"'fnd enro'!V615","v":7},null,{"$f":"(($D615*'fnd base rates'!C$48)\n+($E615*'fnd base rates'!C$49)\n+($F615*'fnd base rates'!C$50)\n+($G615*'fnd base rates'!C$51)\n+($H615*'fnd base rates'!C$52)\n+($I615*'fnd base rates'!C$53)\n+($J615*'fnd base rates'!C$54)\n+($K615*'fnd base rates'!C$55)\n+($M615*'fnd base rates'!C$56)\n+($N615*'fnd base rates'!C$57)\n+($O615*'fnd base rates'!C$58)\n+($P615*'fnd base rates'!C$59)\n+($Q615*'fnd base rates'!C$60)\n+($R615*'fnd base rates'!C$61)\n+($S615*'fnd base rates'!C$62)\n+($L615*'fnd base rates'!C$63)\n+($T615*VLOOKUP($W615+16,rate_basefnd,3)))\n*$V615","v":3124.2345637499998},{"$f":"(($D615*'fnd base rates'!D$48)\n+($E615*'fnd base rates'!D$49)\n+($F615*'fnd base rates'!D$50)\n+($G615*'fnd base rates'!D$51)\n+($H615*'fnd base rates'!D$52)\n+($I615*'fnd base rates'!D$53)\n+($J615*'fnd base rates'!D$54)\n+($K615*'fnd base rates'!D$55)\n+($M615*'fnd base rates'!D$56)\n+($N615*'fnd base rates'!D$57)\n+($O615*'fnd base rates'!D$58)\n+($P615*'fnd base rates'!D$59)\n+($Q615*'fnd base rates'!D$60)\n+($R615*'fnd base rates'!D$61)\n+($S615*'fnd base rates'!D$62)\n+($L615*'fnd base rates'!D$63)\n+($T615*VLOOKUP($W615+16,rate_basefnd,4)))\n*$V615","v":4482.5138999999999},{"$f":"(($D615*'fnd base rates'!E$48)\n+($E615*'fnd base rates'!E$49)\n+($F615*'fnd base rates'!E$50)\n+($G615*'fnd base rates'!E$51)\n+($H615*'fnd base rates'!E$52)\n+($I615*'fnd base rates'!E$53)\n+($J615*'fnd base rates'!E$54)\n+($K615*'fnd base rates'!E$55)\n+($M615*'fnd base rates'!E$56)\n+($N615*'fnd base rates'!E$57)\n+($O615*'fnd base rates'!E$58)\n+($P615*'fnd base rates'!E$59)\n+($Q615*'fnd base rates'!E$60)\n+($R615*'fnd base rates'!E$61)\n+($S615*'fnd base rates'!E$62)\n+($L615*'fnd base rates'!E$63)\n+($T615*VLOOKUP($W615+16,rate_basefnd,5)))\n*$V615","v":33892.706577615245},{"$f":"(($D615*'fnd base rates'!F$48)\n+($E615*'fnd base rates'!F$49)\n+($F615*'fnd base rates'!F$50)\n+($G615*'fnd base rates'!F$51)\n+($H615*'fnd base rates'!F$52)\n+($I615*'fnd base rates'!F$53)\n+($J615*'fnd base rates'!F$54)\n+($K615*'fnd base rates'!F$55)\n+($M615*'fnd base rates'!F$56)\n+($N615*'fnd base rates'!F$57)\n+($O615*'fnd base rates'!F$58)\n+($P615*'fnd base rates'!F$59)\n+($Q615*'fnd base rates'!F$60)\n+($R615*'fnd base rates'!F$61)\n+($S615*'fnd base rates'!F$62)\n+($L615*'fnd base rates'!F$63)\n+($T615*VLOOKUP($W615+16,rate_basefnd,6)))\n*$V615","v":5244.1540162499996},{"$f":"(($D615*'fnd base rates'!G$48)\n+($E615*'fnd base rates'!G$49)\n+($F615*'fnd base rates'!G$50)\n+($G615*'fnd base rates'!G$51)\n+($H615*'fnd base rates'!G$52)\n+($I615*'fnd base rates'!G$53)\n+($J615*'fnd base rates'!G$54)\n+($K615*'fnd base rates'!G$55)\n+($M615*'fnd base rates'!G$56)\n+($N615*'fnd base rates'!G$57)\n+($O615*'fnd base rates'!G$58)\n+($P615*'fnd base rates'!G$59)\n+($Q615*'fnd base rates'!G$60)\n+($R615*'fnd base rates'!G$61)\n+($S615*'fnd base rates'!G$62)\n+($L615*'fnd base rates'!G$63)\n+($T615*VLOOKUP($W615+16,rate_basefnd,7)))\n*$V615","v":1130.7189547465448},{"$f":"(($D615*'fnd base rates'!H$48)\n+($E615*'fnd base rates'!H$49)\n+($F615*'fnd base rates'!H$50)\n+($G615*'fnd base rates'!H$51)\n+($H615*'fnd base rates'!H$52)\n+($I615*'fnd base rates'!H$53)\n+($J615*'fnd base rates'!H$54)\n+($K615*'fnd base rates'!H$55)\n+($M615*'fnd base rates'!H$56)\n+($N615*'fnd base rates'!H$57)\n+($O615*'fnd base rates'!H$58)\n+($P615*'fnd base rates'!H$59)\n+($Q615*'fnd base rates'!H$60)\n+($R615*'fnd base rates'!H$61)\n+($S615*'fnd base rates'!H$62)\n+($L615*'fnd base rates'!H$63)\n+($T615*VLOOKUP($W615+16,rate_basefnd,8)))","v":4156.7040000000006},{"$f":"(($D615*'fnd base rates'!I$48)\n+($E615*'fnd base rates'!I$49)\n+($F615*'fnd base rates'!I$50)\n+($G615*'fnd base rates'!I$51)\n+($H615*'fnd base rates'!I$52)\n+($I615*'fnd base rates'!I$53)\n+($J615*'fnd base rates'!I$54)\n+($K615*'fnd base rates'!I$55)\n+($M615*'fnd base rates'!I$56)\n+($N615*'fnd base rates'!I$57)\n+($O615*'fnd base rates'!I$58)\n+($P615*'fnd base rates'!I$59)\n+($Q615*'fnd base rates'!I$60)\n+($R615*'fnd base rates'!I$61)\n+($S615*'fnd base rates'!I$62)\n+($L615*'fnd base rates'!I$63)\n+($T615*VLOOKUP($W615+16,rate_basefnd,9)))\n*$V615","v":2411.4856500000001},{"$f":"(($D615*'fnd base rates'!J$48)\n+($E615*'fnd base rates'!J$49)\n+($F615*'fnd base rates'!J$50)\n+($G615*'fnd base rates'!J$51)\n+($H615*'fnd base rates'!J$52)\n+($I615*'fnd base rates'!J$53)\n+($J615*'fnd base rates'!J$54)\n+($K615*'fnd base rates'!J$55)\n+($M615*'fnd base rates'!J$56)\n+($N615*'fnd base rates'!J$57)\n+($O615*'fnd base rates'!J$58)\n+($P615*'fnd base rates'!J$59)\n+($Q615*'fnd base rates'!J$60)\n+($R615*'fnd base rates'!J$61)\n+($S615*'fnd base rates'!J$62)\n+($L615*'fnd base rates'!J$63)\n+($T615*VLOOKUP($W615+16,rate_basefnd,10)))\n*$V615","v":3044.3080500000001},{"$f":"(($D615*'fnd base rates'!K$48)\n+($E615*'fnd base rates'!K$49)\n+($F615*'fnd base rates'!K$50)\n+($G615*'fnd base rates'!K$51)\n+($H615*'fnd base rates'!K$52)\n+($I615*'fnd base rates'!K$53)\n+($J615*'fnd base rates'!K$54)\n+($K615*'fnd base rates'!K$55)\n+($M615*'fnd base rates'!K$56)\n+($N615*'fnd base rates'!K$57)\n+($O615*'fnd base rates'!K$58)\n+($P615*'fnd base rates'!K$59)\n+($Q615*'fnd base rates'!K$60)\n+($R615*'fnd base rates'!K$61)\n+($S615*'fnd base rates'!K$62)\n+($L615*'fnd base rates'!K$63)\n+($T615*VLOOKUP($W615+16,rate_basefnd,11)))\n*$V615","v":7762.8298184792684},{"$f":"(($D615*'fnd base rates'!L$48)\n+($E615*'fnd base rates'!L$49)\n+($F615*'fnd base rates'!L$50)\n+($G615*'fnd base rates'!L$51)\n+($H615*'fnd base rates'!L$52)\n+($I615*'fnd base rates'!L$53)\n+($J615*'fnd base rates'!L$54)\n+($K615*'fnd base rates'!L$55)\n+($M615*'fnd base rates'!L$56)\n+($N615*'fnd base rates'!L$57)\n+($O615*'fnd base rates'!L$58)\n+($P615*'fnd base rates'!L$59)\n+($Q615*'fnd base rates'!L$60)\n+($R615*'fnd base rates'!L$61)\n+($S615*'fnd base rates'!L$62)\n+($L615*'fnd base rates'!L$63)\n+($T615*VLOOKUP($W615+16,rate_basefnd,12)))","v":6816.6229499873789},{"$f":"(($D615*'fnd base rates'!M$48)\n+($E615*'fnd base rates'!M$49)\n+($F615*'fnd base rates'!M$50)\n+($G615*'fnd base rates'!M$51)\n+($H615*'fnd base rates'!M$52)\n+($I615*'fnd base rates'!M$53)\n+($J615*'fnd base rates'!M$54)\n+($K615*'fnd base rates'!M$55)\n+($M615*'fnd base rates'!M$56)\n+($N615*'fnd base rates'!M$57)\n+($O615*'fnd base rates'!M$58)\n+($P615*'fnd base rates'!M$59)\n+($Q615*'fnd base rates'!M$60)\n+($R615*'fnd base rates'!M$61)\n+($S615*'fnd base rates'!M$62)\n+($L615*'fnd base rates'!M$63)\n+($T615*VLOOKUP($W615+16,rate_basefnd,13)))","v":0},72066.278480828434,null,487049314,"487","049","314",1,6,72066.278480828434,12011]
["487",487049347,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D616","v":0},{"$f":"'fnd enro'!E616","v":0},{"$f":"'fnd enro'!F616","v":0},{"$f":"'fnd enro'!G616","v":0},{"$f":"'fnd enro'!H616","v":2},{"$f":"'fnd enro'!I616","v":1},{"$f":"'fnd enro'!J616","v":0.1125},{"$f":"'fnd enro'!K616","v":0},{"$f":"'fnd enro'!L616","v":0},{"$f":"'fnd enro'!M616","v":0},{"$f":"'fnd enro'!N616","v":0},{"$f":"'fnd enro'!O616","v":0},{"$f":"'fnd enro'!P616","v":0},{"$f":"'fnd enro'!Q616","v":0},{"$f":"'fnd enro'!R616","v":0},{"$f":"'fnd enro'!S616","v":0},{"$f":"'fnd enro'!T616","v":2},{"$f":"'fnd enro'!W616","v":3},1.095,{"$f":"'fnd enro'!V616","v":10},null,{"$f":"(($D616*'fnd base rates'!C$48)\n+($E616*'fnd base rates'!C$49)\n+($F616*'fnd base rates'!C$50)\n+($G616*'fnd base rates'!C$51)\n+($H616*'fnd base rates'!C$52)\n+($I616*'fnd base rates'!C$53)\n+($J616*'fnd base rates'!C$54)\n+($K616*'fnd base rates'!C$55)\n+($M616*'fnd base rates'!C$56)\n+($N616*'fnd base rates'!C$57)\n+($O616*'fnd base rates'!C$58)\n+($P616*'fnd base rates'!C$59)\n+($Q616*'fnd base rates'!C$60)\n+($R616*'fnd base rates'!C$61)\n+($S616*'fnd base rates'!C$62)\n+($L616*'fnd base rates'!C$63)\n+($T616*VLOOKUP($W616+16,rate_basefnd,3)))\n*$V616","v":1562.1172818749999},{"$f":"(($D616*'fnd base rates'!D$48)\n+($E616*'fnd base rates'!D$49)\n+($F616*'fnd base rates'!D$50)\n+($G616*'fnd base rates'!D$51)\n+($H616*'fnd base rates'!D$52)\n+($I616*'fnd base rates'!D$53)\n+($J616*'fnd base rates'!D$54)\n+($K616*'fnd base rates'!D$55)\n+($M616*'fnd base rates'!D$56)\n+($N616*'fnd base rates'!D$57)\n+($O616*'fnd base rates'!D$58)\n+($P616*'fnd base rates'!D$59)\n+($Q616*'fnd base rates'!D$60)\n+($R616*'fnd base rates'!D$61)\n+($S616*'fnd base rates'!D$62)\n+($L616*'fnd base rates'!D$63)\n+($T616*VLOOKUP($W616+16,rate_basefnd,4)))\n*$V616","v":2241.25695},{"$f":"(($D616*'fnd base rates'!E$48)\n+($E616*'fnd base rates'!E$49)\n+($F616*'fnd base rates'!E$50)\n+($G616*'fnd base rates'!E$51)\n+($H616*'fnd base rates'!E$52)\n+($I616*'fnd base rates'!E$53)\n+($J616*'fnd base rates'!E$54)\n+($K616*'fnd base rates'!E$55)\n+($M616*'fnd base rates'!E$56)\n+($N616*'fnd base rates'!E$57)\n+($O616*'fnd base rates'!E$58)\n+($P616*'fnd base rates'!E$59)\n+($Q616*'fnd base rates'!E$60)\n+($R616*'fnd base rates'!E$61)\n+($S616*'fnd base rates'!E$62)\n+($L616*'fnd base rates'!E$63)\n+($T616*VLOOKUP($W616+16,rate_basefnd,5)))\n*$V616","v":18319.920850740244},{"$f":"(($D616*'fnd base rates'!F$48)\n+($E616*'fnd base rates'!F$49)\n+($F616*'fnd base rates'!F$50)\n+($G616*'fnd base rates'!F$51)\n+($H616*'fnd base rates'!F$52)\n+($I616*'fnd base rates'!F$53)\n+($J616*'fnd base rates'!F$54)\n+($K616*'fnd base rates'!F$55)\n+($M616*'fnd base rates'!F$56)\n+($N616*'fnd base rates'!F$57)\n+($O616*'fnd base rates'!F$58)\n+($P616*'fnd base rates'!F$59)\n+($Q616*'fnd base rates'!F$60)\n+($R616*'fnd base rates'!F$61)\n+($S616*'fnd base rates'!F$62)\n+($L616*'fnd base rates'!F$63)\n+($T616*VLOOKUP($W616+16,rate_basefnd,6)))\n*$V616","v":2780.9724581250002},{"$f":"(($D616*'fnd base rates'!G$48)\n+($E616*'fnd base rates'!G$49)\n+($F616*'fnd base rates'!G$50)\n+($G616*'fnd base rates'!G$51)\n+($H616*'fnd base rates'!G$52)\n+($I616*'fnd base rates'!G$53)\n+($J616*'fnd base rates'!G$54)\n+($K616*'fnd base rates'!G$55)\n+($M616*'fnd base rates'!G$56)\n+($N616*'fnd base rates'!G$57)\n+($O616*'fnd base rates'!G$58)\n+($P616*'fnd base rates'!G$59)\n+($Q616*'fnd base rates'!G$60)\n+($R616*'fnd base rates'!G$61)\n+($S616*'fnd base rates'!G$62)\n+($L616*'fnd base rates'!G$63)\n+($T616*VLOOKUP($W616+16,rate_basefnd,7)))\n*$V616","v":661.84146037154471},{"$f":"(($D616*'fnd base rates'!H$48)\n+($E616*'fnd base rates'!H$49)\n+($F616*'fnd base rates'!H$50)\n+($G616*'fnd base rates'!H$51)\n+($H616*'fnd base rates'!H$52)\n+($I616*'fnd base rates'!H$53)\n+($J616*'fnd base rates'!H$54)\n+($K616*'fnd base rates'!H$55)\n+($M616*'fnd base rates'!H$56)\n+($N616*'fnd base rates'!H$57)\n+($O616*'fnd base rates'!H$58)\n+($P616*'fnd base rates'!H$59)\n+($Q616*'fnd base rates'!H$60)\n+($R616*'fnd base rates'!H$61)\n+($S616*'fnd base rates'!H$62)\n+($L616*'fnd base rates'!H$63)\n+($T616*VLOOKUP($W616+16,rate_basefnd,8)))","v":1670.8319999999999},{"$f":"(($D616*'fnd base rates'!I$48)\n+($E616*'fnd base rates'!I$49)\n+($F616*'fnd base rates'!I$50)\n+($G616*'fnd base rates'!I$51)\n+($H616*'fnd base rates'!I$52)\n+($I616*'fnd base rates'!I$53)\n+($J616*'fnd base rates'!I$54)\n+($K616*'fnd base rates'!I$55)\n+($M616*'fnd base rates'!I$56)\n+($N616*'fnd base rates'!I$57)\n+($O616*'fnd base rates'!I$58)\n+($P616*'fnd base rates'!I$59)\n+($Q616*'fnd base rates'!I$60)\n+($R616*'fnd base rates'!I$61)\n+($S616*'fnd base rates'!I$62)\n+($L616*'fnd base rates'!I$63)\n+($T616*VLOOKUP($W616+16,rate_basefnd,9)))\n*$V616","v":1079.54955},{"$f":"(($D616*'fnd base rates'!J$48)\n+($E616*'fnd base rates'!J$49)\n+($F616*'fnd base rates'!J$50)\n+($G616*'fnd base rates'!J$51)\n+($H616*'fnd base rates'!J$52)\n+($I616*'fnd base rates'!J$53)\n+($J616*'fnd base rates'!J$54)\n+($K616*'fnd base rates'!J$55)\n+($M616*'fnd base rates'!J$56)\n+($N616*'fnd base rates'!J$57)\n+($O616*'fnd base rates'!J$58)\n+($P616*'fnd base rates'!J$59)\n+($Q616*'fnd base rates'!J$60)\n+($R616*'fnd base rates'!J$61)\n+($S616*'fnd base rates'!J$62)\n+($L616*'fnd base rates'!J$63)\n+($T616*VLOOKUP($W616+16,rate_basefnd,10)))\n*$V616","v":1046.2067999999999},{"$f":"(($D616*'fnd base rates'!K$48)\n+($E616*'fnd base rates'!K$49)\n+($F616*'fnd base rates'!K$50)\n+($G616*'fnd base rates'!K$51)\n+($H616*'fnd base rates'!K$52)\n+($I616*'fnd base rates'!K$53)\n+($J616*'fnd base rates'!K$54)\n+($K616*'fnd base rates'!K$55)\n+($M616*'fnd base rates'!K$56)\n+($N616*'fnd base rates'!K$57)\n+($O616*'fnd base rates'!K$58)\n+($P616*'fnd base rates'!K$59)\n+($Q616*'fnd base rates'!K$60)\n+($R616*'fnd base rates'!K$61)\n+($S616*'fnd base rates'!K$62)\n+($L616*'fnd base rates'!K$63)\n+($T616*VLOOKUP($W616+16,rate_basefnd,11)))\n*$V616","v":4467.1067572292686},{"$f":"(($D616*'fnd base rates'!L$48)\n+($E616*'fnd base rates'!L$49)\n+($F616*'fnd base rates'!L$50)\n+($G616*'fnd base rates'!L$51)\n+($H616*'fnd base rates'!L$52)\n+($I616*'fnd base rates'!L$53)\n+($J616*'fnd base rates'!L$54)\n+($K616*'fnd base rates'!L$55)\n+($M616*'fnd base rates'!L$56)\n+($N616*'fnd base rates'!L$57)\n+($O616*'fnd base rates'!L$58)\n+($P616*'fnd base rates'!L$59)\n+($Q616*'fnd base rates'!L$60)\n+($R616*'fnd base rates'!L$61)\n+($S616*'fnd base rates'!L$62)\n+($L616*'fnd base rates'!L$63)\n+($T616*VLOOKUP($W616+16,rate_basefnd,12)))","v":3867.4820749873784},{"$f":"(($D616*'fnd base rates'!M$48)\n+($E616*'fnd base rates'!M$49)\n+($F616*'fnd base rates'!M$50)\n+($G616*'fnd base rates'!M$51)\n+($H616*'fnd base rates'!M$52)\n+($I616*'fnd base rates'!M$53)\n+($J616*'fnd base rates'!M$54)\n+($K616*'fnd base rates'!M$55)\n+($M616*'fnd base rates'!M$56)\n+($N616*'fnd base rates'!M$57)\n+($O616*'fnd base rates'!M$58)\n+($P616*'fnd base rates'!M$59)\n+($Q616*'fnd base rates'!M$60)\n+($R616*'fnd base rates'!M$61)\n+($S616*'fnd base rates'!M$62)\n+($L616*'fnd base rates'!M$63)\n+($T616*VLOOKUP($W616+16,rate_basefnd,13)))","v":0},37697.286183328433,null,487049347,"487","049","347",1,3,37697.286183328433,12566]
["487",487274031,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D617","v":0},{"$f":"'fnd enro'!E617","v":0},{"$f":"'fnd enro'!F617","v":0},{"$f":"'fnd enro'!G617","v":2},{"$f":"'fnd enro'!H617","v":1},{"$f":"'fnd enro'!I617","v":0},{"$f":"'fnd enro'!J617","v":0.1125},{"$f":"'fnd enro'!K617","v":0},{"$f":"'fnd enro'!L617","v":0},{"$f":"'fnd enro'!M617","v":0},{"$f":"'fnd enro'!N617","v":0},{"$f":"'fnd enro'!O617","v":0},{"$f":"'fnd enro'!P617","v":0},{"$f":"'fnd enro'!Q617","v":0},{"$f":"'fnd enro'!R617","v":0},{"$f":"'fnd enro'!S617","v":0},{"$f":"'fnd enro'!T617","v":2},{"$f":"'fnd enro'!W617","v":3},1.0349999999999999,{"$f":"'fnd enro'!V617","v":10},null,{"$f":"(($D617*'fnd base rates'!C$48)\n+($E617*'fnd base rates'!C$49)\n+($F617*'fnd base rates'!C$50)\n+($G617*'fnd base rates'!C$51)\n+($H617*'fnd base rates'!C$52)\n+($I617*'fnd base rates'!C$53)\n+($J617*'fnd base rates'!C$54)\n+($K617*'fnd base rates'!C$55)\n+($M617*'fnd base rates'!C$56)\n+($N617*'fnd base rates'!C$57)\n+($O617*'fnd base rates'!C$58)\n+($P617*'fnd base rates'!C$59)\n+($Q617*'fnd base rates'!C$60)\n+($R617*'fnd base rates'!C$61)\n+($S617*'fnd base rates'!C$62)\n+($L617*'fnd base rates'!C$63)\n+($T617*VLOOKUP($W617+16,rate_basefnd,3)))\n*$V617","v":1476.5218143749998},{"$f":"(($D617*'fnd base rates'!D$48)\n+($E617*'fnd base rates'!D$49)\n+($F617*'fnd base rates'!D$50)\n+($G617*'fnd base rates'!D$51)\n+($H617*'fnd base rates'!D$52)\n+($I617*'fnd base rates'!D$53)\n+($J617*'fnd base rates'!D$54)\n+($K617*'fnd base rates'!D$55)\n+($M617*'fnd base rates'!D$56)\n+($N617*'fnd base rates'!D$57)\n+($O617*'fnd base rates'!D$58)\n+($P617*'fnd base rates'!D$59)\n+($Q617*'fnd base rates'!D$60)\n+($R617*'fnd base rates'!D$61)\n+($S617*'fnd base rates'!D$62)\n+($L617*'fnd base rates'!D$63)\n+($T617*VLOOKUP($W617+16,rate_basefnd,4)))\n*$V617","v":2118.4483499999997},{"$f":"(($D617*'fnd base rates'!E$48)\n+($E617*'fnd base rates'!E$49)\n+($F617*'fnd base rates'!E$50)\n+($G617*'fnd base rates'!E$51)\n+($H617*'fnd base rates'!E$52)\n+($I617*'fnd base rates'!E$53)\n+($J617*'fnd base rates'!E$54)\n+($K617*'fnd base rates'!E$55)\n+($M617*'fnd base rates'!E$56)\n+($N617*'fnd base rates'!E$57)\n+($O617*'fnd base rates'!E$58)\n+($P617*'fnd base rates'!E$59)\n+($Q617*'fnd base rates'!E$60)\n+($R617*'fnd base rates'!E$61)\n+($S617*'fnd base rates'!E$62)\n+($L617*'fnd base rates'!E$63)\n+($T617*VLOOKUP($W617+16,rate_basefnd,5)))\n*$V617","v":16752.294021247631},{"$f":"(($D617*'fnd base rates'!F$48)\n+($E617*'fnd base rates'!F$49)\n+($F617*'fnd base rates'!F$50)\n+($G617*'fnd base rates'!F$51)\n+($H617*'fnd base rates'!F$52)\n+($I617*'fnd base rates'!F$53)\n+($J617*'fnd base rates'!F$54)\n+($K617*'fnd base rates'!F$55)\n+($M617*'fnd base rates'!F$56)\n+($N617*'fnd base rates'!F$57)\n+($O617*'fnd base rates'!F$58)\n+($P617*'fnd base rates'!F$59)\n+($Q617*'fnd base rates'!F$60)\n+($R617*'fnd base rates'!F$61)\n+($S617*'fnd base rates'!F$62)\n+($L617*'fnd base rates'!F$63)\n+($T617*VLOOKUP($W617+16,rate_basefnd,6)))\n*$V617","v":3194.0316056249999},{"$f":"(($D617*'fnd base rates'!G$48)\n+($E617*'fnd base rates'!G$49)\n+($F617*'fnd base rates'!G$50)\n+($G617*'fnd base rates'!G$51)\n+($H617*'fnd base rates'!G$52)\n+($I617*'fnd base rates'!G$53)\n+($J617*'fnd base rates'!G$54)\n+($K617*'fnd base rates'!G$55)\n+($M617*'fnd base rates'!G$56)\n+($N617*'fnd base rates'!G$57)\n+($O617*'fnd base rates'!G$58)\n+($P617*'fnd base rates'!G$59)\n+($Q617*'fnd base rates'!G$60)\n+($R617*'fnd base rates'!G$61)\n+($S617*'fnd base rates'!G$62)\n+($L617*'fnd base rates'!G$63)\n+($T617*VLOOKUP($W617+16,rate_basefnd,7)))\n*$V617","v":608.25027487173406},{"$f":"(($D617*'fnd base rates'!H$48)\n+($E617*'fnd base rates'!H$49)\n+($F617*'fnd base rates'!H$50)\n+($G617*'fnd base rates'!H$51)\n+($H617*'fnd base rates'!H$52)\n+($I617*'fnd base rates'!H$53)\n+($J617*'fnd base rates'!H$54)\n+($K617*'fnd base rates'!H$55)\n+($M617*'fnd base rates'!H$56)\n+($N617*'fnd base rates'!H$57)\n+($O617*'fnd base rates'!H$58)\n+($P617*'fnd base rates'!H$59)\n+($Q617*'fnd base rates'!H$60)\n+($R617*'fnd base rates'!H$61)\n+($S617*'fnd base rates'!H$62)\n+($L617*'fnd base rates'!H$63)\n+($T617*VLOOKUP($W617+16,rate_basefnd,8)))","v":1399.152},{"$f":"(($D617*'fnd base rates'!I$48)\n+($E617*'fnd base rates'!I$49)\n+($F617*'fnd base rates'!I$50)\n+($G617*'fnd base rates'!I$51)\n+($H617*'fnd base rates'!I$52)\n+($I617*'fnd base rates'!I$53)\n+($J617*'fnd base rates'!I$54)\n+($K617*'fnd base rates'!I$55)\n+($M617*'fnd base rates'!I$56)\n+($N617*'fnd base rates'!I$57)\n+($O617*'fnd base rates'!I$58)\n+($P617*'fnd base rates'!I$59)\n+($Q617*'fnd base rates'!I$60)\n+($R617*'fnd base rates'!I$61)\n+($S617*'fnd base rates'!I$62)\n+($L617*'fnd base rates'!I$63)\n+($T617*VLOOKUP($W617+16,rate_basefnd,9)))\n*$V617","v":784.86119999999983},{"$f":"(($D617*'fnd base rates'!J$48)\n+($E617*'fnd base rates'!J$49)\n+($F617*'fnd base rates'!J$50)\n+($G617*'fnd base rates'!J$51)\n+($H617*'fnd base rates'!J$52)\n+($I617*'fnd base rates'!J$53)\n+($J617*'fnd base rates'!J$54)\n+($K617*'fnd base rates'!J$55)\n+($M617*'fnd base rates'!J$56)\n+($N617*'fnd base rates'!J$57)\n+($O617*'fnd base rates'!J$58)\n+($P617*'fnd base rates'!J$59)\n+($Q617*'fnd base rates'!J$60)\n+($R617*'fnd base rates'!J$61)\n+($S617*'fnd base rates'!J$62)\n+($L617*'fnd base rates'!J$63)\n+($T617*VLOOKUP($W617+16,rate_basefnd,10)))\n*$V617","v":510.84494999999993},{"$f":"(($D617*'fnd base rates'!K$48)\n+($E617*'fnd base rates'!K$49)\n+($F617*'fnd base rates'!K$50)\n+($G617*'fnd base rates'!K$51)\n+($H617*'fnd base rates'!K$52)\n+($I617*'fnd base rates'!K$53)\n+($J617*'fnd base rates'!K$54)\n+($K617*'fnd base rates'!K$55)\n+($M617*'fnd base rates'!K$56)\n+($N617*'fnd base rates'!K$57)\n+($O617*'fnd base rates'!K$58)\n+($P617*'fnd base rates'!K$59)\n+($Q617*'fnd base rates'!K$60)\n+($R617*'fnd base rates'!K$61)\n+($S617*'fnd base rates'!K$62)\n+($L617*'fnd base rates'!K$63)\n+($T617*VLOOKUP($W617+16,rate_basefnd,11)))\n*$V617","v":4100.6591842304042},{"$f":"(($D617*'fnd base rates'!L$48)\n+($E617*'fnd base rates'!L$49)\n+($F617*'fnd base rates'!L$50)\n+($G617*'fnd base rates'!L$51)\n+($H617*'fnd base rates'!L$52)\n+($I617*'fnd base rates'!L$53)\n+($J617*'fnd base rates'!L$54)\n+($K617*'fnd base rates'!L$55)\n+($M617*'fnd base rates'!L$56)\n+($N617*'fnd base rates'!L$57)\n+($O617*'fnd base rates'!L$58)\n+($P617*'fnd base rates'!L$59)\n+($Q617*'fnd base rates'!L$60)\n+($R617*'fnd base rates'!L$61)\n+($S617*'fnd base rates'!L$62)\n+($L617*'fnd base rates'!L$63)\n+($T617*VLOOKUP($W617+16,rate_basefnd,12)))","v":3922.4920749873781},{"$f":"(($D617*'fnd base rates'!M$48)\n+($E617*'fnd base rates'!M$49)\n+($F617*'fnd base rates'!M$50)\n+($G617*'fnd base rates'!M$51)\n+($H617*'fnd base rates'!M$52)\n+($I617*'fnd base rates'!M$53)\n+($J617*'fnd base rates'!M$54)\n+($K617*'fnd base rates'!M$55)\n+($M617*'fnd base rates'!M$56)\n+($N617*'fnd base rates'!M$57)\n+($O617*'fnd base rates'!M$58)\n+($P617*'fnd base rates'!M$59)\n+($Q617*'fnd base rates'!M$60)\n+($R617*'fnd base rates'!M$61)\n+($S617*'fnd base rates'!M$62)\n+($L617*'fnd base rates'!M$63)\n+($T617*VLOOKUP($W617+16,rate_basefnd,13)))","v":0},34867.555475337147,null,487274031,"487","274","031",1,3,34867.555475337147,11623]
["487",487274035,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D618","v":0},{"$f":"'fnd enro'!E618","v":0},{"$f":"'fnd enro'!F618","v":4},{"$f":"'fnd enro'!G618","v":11},{"$f":"'fnd enro'!H618","v":8},{"$f":"'fnd enro'!I618","v":0},{"$f":"'fnd enro'!J618","v":0.86250000000000004},{"$f":"'fnd enro'!K618","v":0},{"$f":"'fnd enro'!L618","v":0},{"$f":"'fnd enro'!M618","v":0},{"$f":"'fnd enro'!N618","v":0},{"$f":"'fnd enro'!O618","v":0},{"$f":"'fnd enro'!P618","v":0},{"$f":"'fnd enro'!Q618","v":0},{"$f":"'fnd enro'!R618","v":0},{"$f":"'fnd enro'!S618","v":0},{"$f":"'fnd enro'!T618","v":16},{"$f":"'fnd enro'!W618","v":23},1.0349999999999999,{"$f":"'fnd enro'!V618","v":10},null,{"$f":"(($D618*'fnd base rates'!C$48)\n+($E618*'fnd base rates'!C$49)\n+($F618*'fnd base rates'!C$50)\n+($G618*'fnd base rates'!C$51)\n+($H618*'fnd base rates'!C$52)\n+($I618*'fnd base rates'!C$53)\n+($J618*'fnd base rates'!C$54)\n+($K618*'fnd base rates'!C$55)\n+($M618*'fnd base rates'!C$56)\n+($N618*'fnd base rates'!C$57)\n+($O618*'fnd base rates'!C$58)\n+($P618*'fnd base rates'!C$59)\n+($Q618*'fnd base rates'!C$60)\n+($R618*'fnd base rates'!C$61)\n+($S618*'fnd base rates'!C$62)\n+($L618*'fnd base rates'!C$63)\n+($T618*VLOOKUP($W618+16,rate_basefnd,3)))\n*$V618","v":11320.000576874998},{"$f":"(($D618*'fnd base rates'!D$48)\n+($E618*'fnd base rates'!D$49)\n+($F618*'fnd base rates'!D$50)\n+($G618*'fnd base rates'!D$51)\n+($H618*'fnd base rates'!D$52)\n+($I618*'fnd base rates'!D$53)\n+($J618*'fnd base rates'!D$54)\n+($K618*'fnd base rates'!D$55)\n+($M618*'fnd base rates'!D$56)\n+($N618*'fnd base rates'!D$57)\n+($O618*'fnd base rates'!D$58)\n+($P618*'fnd base rates'!D$59)\n+($Q618*'fnd base rates'!D$60)\n+($R618*'fnd base rates'!D$61)\n+($S618*'fnd base rates'!D$62)\n+($L618*'fnd base rates'!D$63)\n+($T618*VLOOKUP($W618+16,rate_basefnd,4)))\n*$V618","v":16241.437349999998},{"$f":"(($D618*'fnd base rates'!E$48)\n+($E618*'fnd base rates'!E$49)\n+($F618*'fnd base rates'!E$50)\n+($G618*'fnd base rates'!E$51)\n+($H618*'fnd base rates'!E$52)\n+($I618*'fnd base rates'!E$53)\n+($J618*'fnd base rates'!E$54)\n+($K618*'fnd base rates'!E$55)\n+($M618*'fnd base rates'!E$56)\n+($N618*'fnd base rates'!E$57)\n+($O618*'fnd base rates'!E$58)\n+($P618*'fnd base rates'!E$59)\n+($Q618*'fnd base rates'!E$60)\n+($R618*'fnd base rates'!E$61)\n+($S618*'fnd base rates'!E$62)\n+($L618*'fnd base rates'!E$63)\n+($T618*VLOOKUP($W618+16,rate_basefnd,5)))\n*$V618","v":130446.71478685603},{"$f":"(($D618*'fnd base rates'!F$48)\n+($E618*'fnd base rates'!F$49)\n+($F618*'fnd base rates'!F$50)\n+($G618*'fnd base rates'!F$51)\n+($H618*'fnd base rates'!F$52)\n+($I618*'fnd base rates'!F$53)\n+($J618*'fnd base rates'!F$54)\n+($K618*'fnd base rates'!F$55)\n+($M618*'fnd base rates'!F$56)\n+($N618*'fnd base rates'!F$57)\n+($O618*'fnd base rates'!F$58)\n+($P618*'fnd base rates'!F$59)\n+($Q618*'fnd base rates'!F$60)\n+($R618*'fnd base rates'!F$61)\n+($S618*'fnd base rates'!F$62)\n+($L618*'fnd base rates'!F$63)\n+($T618*VLOOKUP($W618+16,rate_basefnd,6)))\n*$V618","v":24410.023093125001},{"$f":"(($D618*'fnd base rates'!G$48)\n+($E618*'fnd base rates'!G$49)\n+($F618*'fnd base rates'!G$50)\n+($G618*'fnd base rates'!G$51)\n+($H618*'fnd base rates'!G$52)\n+($I618*'fnd base rates'!G$53)\n+($J618*'fnd base rates'!G$54)\n+($K618*'fnd base rates'!G$55)\n+($M618*'fnd base rates'!G$56)\n+($N618*'fnd base rates'!G$57)\n+($O618*'fnd base rates'!G$58)\n+($P618*'fnd base rates'!G$59)\n+($Q618*'fnd base rates'!G$60)\n+($R618*'fnd base rates'!G$61)\n+($S618*'fnd base rates'!G$62)\n+($L618*'fnd base rates'!G$63)\n+($T618*VLOOKUP($W618+16,rate_basefnd,7)))\n*$V618","v":4721.6788233488733},{"$f":"(($D618*'fnd base rates'!H$48)\n+($E618*'fnd base rates'!H$49)\n+($F618*'fnd base rates'!H$50)\n+($G618*'fnd base rates'!H$51)\n+($H618*'fnd base rates'!H$52)\n+($I618*'fnd base rates'!H$53)\n+($J618*'fnd base rates'!H$54)\n+($K618*'fnd base rates'!H$55)\n+($M618*'fnd base rates'!H$56)\n+($N618*'fnd base rates'!H$57)\n+($O618*'fnd base rates'!H$58)\n+($P618*'fnd base rates'!H$59)\n+($Q618*'fnd base rates'!H$60)\n+($R618*'fnd base rates'!H$61)\n+($S618*'fnd base rates'!H$62)\n+($L618*'fnd base rates'!H$63)\n+($T618*VLOOKUP($W618+16,rate_basefnd,8)))","v":10726.832},{"$f":"(($D618*'fnd base rates'!I$48)\n+($E618*'fnd base rates'!I$49)\n+($F618*'fnd base rates'!I$50)\n+($G618*'fnd base rates'!I$51)\n+($H618*'fnd base rates'!I$52)\n+($I618*'fnd base rates'!I$53)\n+($J618*'fnd base rates'!I$54)\n+($K618*'fnd base rates'!I$55)\n+($M618*'fnd base rates'!I$56)\n+($N618*'fnd base rates'!I$57)\n+($O618*'fnd base rates'!I$58)\n+($P618*'fnd base rates'!I$59)\n+($Q618*'fnd base rates'!I$60)\n+($R618*'fnd base rates'!I$61)\n+($S618*'fnd base rates'!I$62)\n+($L618*'fnd base rates'!I$63)\n+($T618*VLOOKUP($W618+16,rate_basefnd,9)))\n*$V618","v":6043.2718499999992},{"$f":"(($D618*'fnd base rates'!J$48)\n+($E618*'fnd base rates'!J$49)\n+($F618*'fnd base rates'!J$50)\n+($G618*'fnd base rates'!J$51)\n+($H618*'fnd base rates'!J$52)\n+($I618*'fnd base rates'!J$53)\n+($J618*'fnd base rates'!J$54)\n+($K618*'fnd base rates'!J$55)\n+($M618*'fnd base rates'!J$56)\n+($N618*'fnd base rates'!J$57)\n+($O618*'fnd base rates'!J$58)\n+($P618*'fnd base rates'!J$59)\n+($Q618*'fnd base rates'!J$60)\n+($R618*'fnd base rates'!J$61)\n+($S618*'fnd base rates'!J$62)\n+($L618*'fnd base rates'!J$63)\n+($T618*VLOOKUP($W618+16,rate_basefnd,10)))\n*$V618","v":3758.7473999999997},{"$f":"(($D618*'fnd base rates'!K$48)\n+($E618*'fnd base rates'!K$49)\n+($F618*'fnd base rates'!K$50)\n+($G618*'fnd base rates'!K$51)\n+($H618*'fnd base rates'!K$52)\n+($I618*'fnd base rates'!K$53)\n+($J618*'fnd base rates'!K$54)\n+($K618*'fnd base rates'!K$55)\n+($M618*'fnd base rates'!K$56)\n+($N618*'fnd base rates'!K$57)\n+($O618*'fnd base rates'!K$58)\n+($P618*'fnd base rates'!K$59)\n+($Q618*'fnd base rates'!K$60)\n+($R618*'fnd base rates'!K$61)\n+($S618*'fnd base rates'!K$62)\n+($L618*'fnd base rates'!K$63)\n+($T618*VLOOKUP($W618+16,rate_basefnd,11)))\n*$V618","v":31793.111525093231},{"$f":"(($D618*'fnd base rates'!L$48)\n+($E618*'fnd base rates'!L$49)\n+($F618*'fnd base rates'!L$50)\n+($G618*'fnd base rates'!L$51)\n+($H618*'fnd base rates'!L$52)\n+($I618*'fnd base rates'!L$53)\n+($J618*'fnd base rates'!L$54)\n+($K618*'fnd base rates'!L$55)\n+($M618*'fnd base rates'!L$56)\n+($N618*'fnd base rates'!L$57)\n+($O618*'fnd base rates'!L$58)\n+($P618*'fnd base rates'!L$59)\n+($Q618*'fnd base rates'!L$60)\n+($R618*'fnd base rates'!L$61)\n+($S618*'fnd base rates'!L$62)\n+($L618*'fnd base rates'!L$63)\n+($T618*VLOOKUP($W618+16,rate_basefnd,12)))","v":30289.932974899028},{"$f":"(($D618*'fnd base rates'!M$48)\n+($E618*'fnd base rates'!M$49)\n+($F618*'fnd base rates'!M$50)\n+($G618*'fnd base rates'!M$51)\n+($H618*'fnd base rates'!M$52)\n+($I618*'fnd base rates'!M$53)\n+($J618*'fnd base rates'!M$54)\n+($K618*'fnd base rates'!M$55)\n+($M618*'fnd base rates'!M$56)\n+($N618*'fnd base rates'!M$57)\n+($O618*'fnd base rates'!M$58)\n+($P618*'fnd base rates'!M$59)\n+($Q618*'fnd base rates'!M$60)\n+($R618*'fnd base rates'!M$61)\n+($S618*'fnd base rates'!M$62)\n+($L618*'fnd base rates'!M$63)\n+($T618*VLOOKUP($W618+16,rate_basefnd,13)))","v":0},269751.75038019713,null,487274035,"487","274","035",1,23,269751.75038019713,11728]
["487",487274044,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D619","v":0},{"$f":"'fnd enro'!E619","v":0},{"$f":"'fnd enro'!F619","v":0},{"$f":"'fnd enro'!G619","v":1},{"$f":"'fnd enro'!H619","v":1},{"$f":"'fnd enro'!I619","v":0},{"$f":"'fnd enro'!J619","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K619","v":0},{"$f":"'fnd enro'!L619","v":0},{"$f":"'fnd enro'!M619","v":0},{"$f":"'fnd enro'!N619","v":0},{"$f":"'fnd enro'!O619","v":0},{"$f":"'fnd enro'!P619","v":0},{"$f":"'fnd enro'!Q619","v":0},{"$f":"'fnd enro'!R619","v":0},{"$f":"'fnd enro'!S619","v":0},{"$f":"'fnd enro'!T619","v":0},{"$f":"'fnd enro'!W619","v":2},1.0349999999999999,{"$f":"'fnd enro'!V619","v":1},null,{"$f":"(($D619*'fnd base rates'!C$48)\n+($E619*'fnd base rates'!C$49)\n+($F619*'fnd base rates'!C$50)\n+($G619*'fnd base rates'!C$51)\n+($H619*'fnd base rates'!C$52)\n+($I619*'fnd base rates'!C$53)\n+($J619*'fnd base rates'!C$54)\n+($K619*'fnd base rates'!C$55)\n+($M619*'fnd base rates'!C$56)\n+($N619*'fnd base rates'!C$57)\n+($O619*'fnd base rates'!C$58)\n+($P619*'fnd base rates'!C$59)\n+($Q619*'fnd base rates'!C$60)\n+($R619*'fnd base rates'!C$61)\n+($S619*'fnd base rates'!C$62)\n+($L619*'fnd base rates'!C$63)\n+($T619*VLOOKUP($W619+16,rate_basefnd,3)))\n*$V619","v":984.3478762499999},{"$f":"(($D619*'fnd base rates'!D$48)\n+($E619*'fnd base rates'!D$49)\n+($F619*'fnd base rates'!D$50)\n+($G619*'fnd base rates'!D$51)\n+($H619*'fnd base rates'!D$52)\n+($I619*'fnd base rates'!D$53)\n+($J619*'fnd base rates'!D$54)\n+($K619*'fnd base rates'!D$55)\n+($M619*'fnd base rates'!D$56)\n+($N619*'fnd base rates'!D$57)\n+($O619*'fnd base rates'!D$58)\n+($P619*'fnd base rates'!D$59)\n+($Q619*'fnd base rates'!D$60)\n+($R619*'fnd base rates'!D$61)\n+($S619*'fnd base rates'!D$62)\n+($L619*'fnd base rates'!D$63)\n+($T619*VLOOKUP($W619+16,rate_basefnd,4)))\n*$V619","v":1412.2988999999998},{"$f":"(($D619*'fnd base rates'!E$48)\n+($E619*'fnd base rates'!E$49)\n+($F619*'fnd base rates'!E$50)\n+($G619*'fnd base rates'!E$51)\n+($H619*'fnd base rates'!E$52)\n+($I619*'fnd base rates'!E$53)\n+($J619*'fnd base rates'!E$54)\n+($K619*'fnd base rates'!E$55)\n+($M619*'fnd base rates'!E$56)\n+($N619*'fnd base rates'!E$57)\n+($O619*'fnd base rates'!E$58)\n+($P619*'fnd base rates'!E$59)\n+($Q619*'fnd base rates'!E$60)\n+($R619*'fnd base rates'!E$61)\n+($S619*'fnd base rates'!E$62)\n+($L619*'fnd base rates'!E$63)\n+($T619*VLOOKUP($W619+16,rate_basefnd,5)))\n*$V619","v":6755.0773162499991},{"$f":"(($D619*'fnd base rates'!F$48)\n+($E619*'fnd base rates'!F$49)\n+($F619*'fnd base rates'!F$50)\n+($G619*'fnd base rates'!F$51)\n+($H619*'fnd base rates'!F$52)\n+($I619*'fnd base rates'!F$53)\n+($J619*'fnd base rates'!F$54)\n+($K619*'fnd base rates'!F$55)\n+($M619*'fnd base rates'!F$56)\n+($N619*'fnd base rates'!F$57)\n+($O619*'fnd base rates'!F$58)\n+($P619*'fnd base rates'!F$59)\n+($Q619*'fnd base rates'!F$60)\n+($R619*'fnd base rates'!F$61)\n+($S619*'fnd base rates'!F$62)\n+($L619*'fnd base rates'!F$63)\n+($T619*VLOOKUP($W619+16,rate_basefnd,6)))\n*$V619","v":2051.8018537499997},{"$f":"(($D619*'fnd base rates'!G$48)\n+($E619*'fnd base rates'!G$49)\n+($F619*'fnd base rates'!G$50)\n+($G619*'fnd base rates'!G$51)\n+($H619*'fnd base rates'!G$52)\n+($I619*'fnd base rates'!G$53)\n+($J619*'fnd base rates'!G$54)\n+($K619*'fnd base rates'!G$55)\n+($M619*'fnd base rates'!G$56)\n+($N619*'fnd base rates'!G$57)\n+($O619*'fnd base rates'!G$58)\n+($P619*'fnd base rates'!G$59)\n+($Q619*'fnd base rates'!G$60)\n+($R619*'fnd base rates'!G$61)\n+($S619*'fnd base rates'!G$62)\n+($L619*'fnd base rates'!G$63)\n+($T619*VLOOKUP($W619+16,rate_basefnd,7)))\n*$V619","v":299.25550124999995},{"$f":"(($D619*'fnd base rates'!H$48)\n+($E619*'fnd base rates'!H$49)\n+($F619*'fnd base rates'!H$50)\n+($G619*'fnd base rates'!H$51)\n+($H619*'fnd base rates'!H$52)\n+($I619*'fnd base rates'!H$53)\n+($J619*'fnd base rates'!H$54)\n+($K619*'fnd base rates'!H$55)\n+($M619*'fnd base rates'!H$56)\n+($N619*'fnd base rates'!H$57)\n+($O619*'fnd base rates'!H$58)\n+($P619*'fnd base rates'!H$59)\n+($Q619*'fnd base rates'!H$60)\n+($R619*'fnd base rates'!H$61)\n+($S619*'fnd base rates'!H$62)\n+($L619*'fnd base rates'!H$63)\n+($T619*VLOOKUP($W619+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D619*'fnd base rates'!I$48)\n+($E619*'fnd base rates'!I$49)\n+($F619*'fnd base rates'!I$50)\n+($G619*'fnd base rates'!I$51)\n+($H619*'fnd base rates'!I$52)\n+($I619*'fnd base rates'!I$53)\n+($J619*'fnd base rates'!I$54)\n+($K619*'fnd base rates'!I$55)\n+($M619*'fnd base rates'!I$56)\n+($N619*'fnd base rates'!I$57)\n+($O619*'fnd base rates'!I$58)\n+($P619*'fnd base rates'!I$59)\n+($Q619*'fnd base rates'!I$60)\n+($R619*'fnd base rates'!I$61)\n+($S619*'fnd base rates'!I$62)\n+($L619*'fnd base rates'!I$63)\n+($T619*VLOOKUP($W619+16,rate_basefnd,9)))\n*$V619","v":549.24344999999994},{"$f":"(($D619*'fnd base rates'!J$48)\n+($E619*'fnd base rates'!J$49)\n+($F619*'fnd base rates'!J$50)\n+($G619*'fnd base rates'!J$51)\n+($H619*'fnd base rates'!J$52)\n+($I619*'fnd base rates'!J$53)\n+($J619*'fnd base rates'!J$54)\n+($K619*'fnd base rates'!J$55)\n+($M619*'fnd base rates'!J$56)\n+($N619*'fnd base rates'!J$57)\n+($O619*'fnd base rates'!J$58)\n+($P619*'fnd base rates'!J$59)\n+($Q619*'fnd base rates'!J$60)\n+($R619*'fnd base rates'!J$61)\n+($S619*'fnd base rates'!J$62)\n+($L619*'fnd base rates'!J$63)\n+($T619*VLOOKUP($W619+16,rate_basefnd,10)))\n*$V619","v":370.25054999999998},{"$f":"(($D619*'fnd base rates'!K$48)\n+($E619*'fnd base rates'!K$49)\n+($F619*'fnd base rates'!K$50)\n+($G619*'fnd base rates'!K$51)\n+($H619*'fnd base rates'!K$52)\n+($I619*'fnd base rates'!K$53)\n+($J619*'fnd base rates'!K$54)\n+($K619*'fnd base rates'!K$55)\n+($M619*'fnd base rates'!K$56)\n+($N619*'fnd base rates'!K$57)\n+($O619*'fnd base rates'!K$58)\n+($P619*'fnd base rates'!K$59)\n+($Q619*'fnd base rates'!K$60)\n+($R619*'fnd base rates'!K$61)\n+($S619*'fnd base rates'!K$62)\n+($L619*'fnd base rates'!K$63)\n+($T619*VLOOKUP($W619+16,rate_basefnd,11)))\n*$V619","v":2099.9720474999999},{"$f":"(($D619*'fnd base rates'!L$48)\n+($E619*'fnd base rates'!L$49)\n+($F619*'fnd base rates'!L$50)\n+($G619*'fnd base rates'!L$51)\n+($H619*'fnd base rates'!L$52)\n+($I619*'fnd base rates'!L$53)\n+($J619*'fnd base rates'!L$54)\n+($K619*'fnd base rates'!L$55)\n+($M619*'fnd base rates'!L$56)\n+($N619*'fnd base rates'!L$57)\n+($O619*'fnd base rates'!L$58)\n+($P619*'fnd base rates'!L$59)\n+($Q619*'fnd base rates'!L$60)\n+($R619*'fnd base rates'!L$61)\n+($S619*'fnd base rates'!L$62)\n+($L619*'fnd base rates'!L$63)\n+($T619*VLOOKUP($W619+16,rate_basefnd,12)))","v":2195.91725},{"$f":"(($D619*'fnd base rates'!M$48)\n+($E619*'fnd base rates'!M$49)\n+($F619*'fnd base rates'!M$50)\n+($G619*'fnd base rates'!M$51)\n+($H619*'fnd base rates'!M$52)\n+($I619*'fnd base rates'!M$53)\n+($J619*'fnd base rates'!M$54)\n+($K619*'fnd base rates'!M$55)\n+($M619*'fnd base rates'!M$56)\n+($N619*'fnd base rates'!M$57)\n+($O619*'fnd base rates'!M$58)\n+($P619*'fnd base rates'!M$59)\n+($Q619*'fnd base rates'!M$60)\n+($R619*'fnd base rates'!M$61)\n+($S619*'fnd base rates'!M$62)\n+($L619*'fnd base rates'!M$63)\n+($T619*VLOOKUP($W619+16,rate_basefnd,13)))","v":0},17650.932744999998,null,487274044,"487","274","044",1,2,17650.932744999998,8825]
["487",487274046,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D620","v":0},{"$f":"'fnd enro'!E620","v":0},{"$f":"'fnd enro'!F620","v":0},{"$f":"'fnd enro'!G620","v":1},{"$f":"'fnd enro'!H620","v":0},{"$f":"'fnd enro'!I620","v":0},{"$f":"'fnd enro'!J620","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K620","v":0},{"$f":"'fnd enro'!L620","v":0},{"$f":"'fnd enro'!M620","v":0},{"$f":"'fnd enro'!N620","v":0},{"$f":"'fnd enro'!O620","v":0},{"$f":"'fnd enro'!P620","v":0},{"$f":"'fnd enro'!Q620","v":0},{"$f":"'fnd enro'!R620","v":0},{"$f":"'fnd enro'!S620","v":0},{"$f":"'fnd enro'!T620","v":1},{"$f":"'fnd enro'!W620","v":1},1.0349999999999999,{"$f":"'fnd enro'!V620","v":10},null,{"$f":"(($D620*'fnd base rates'!C$48)\n+($E620*'fnd base rates'!C$49)\n+($F620*'fnd base rates'!C$50)\n+($G620*'fnd base rates'!C$51)\n+($H620*'fnd base rates'!C$52)\n+($I620*'fnd base rates'!C$53)\n+($J620*'fnd base rates'!C$54)\n+($K620*'fnd base rates'!C$55)\n+($M620*'fnd base rates'!C$56)\n+($N620*'fnd base rates'!C$57)\n+($O620*'fnd base rates'!C$58)\n+($P620*'fnd base rates'!C$59)\n+($Q620*'fnd base rates'!C$60)\n+($R620*'fnd base rates'!C$61)\n+($S620*'fnd base rates'!C$62)\n+($L620*'fnd base rates'!C$63)\n+($T620*VLOOKUP($W620+16,rate_basefnd,3)))\n*$V620","v":492.17393812499995},{"$f":"(($D620*'fnd base rates'!D$48)\n+($E620*'fnd base rates'!D$49)\n+($F620*'fnd base rates'!D$50)\n+($G620*'fnd base rates'!D$51)\n+($H620*'fnd base rates'!D$52)\n+($I620*'fnd base rates'!D$53)\n+($J620*'fnd base rates'!D$54)\n+($K620*'fnd base rates'!D$55)\n+($M620*'fnd base rates'!D$56)\n+($N620*'fnd base rates'!D$57)\n+($O620*'fnd base rates'!D$58)\n+($P620*'fnd base rates'!D$59)\n+($Q620*'fnd base rates'!D$60)\n+($R620*'fnd base rates'!D$61)\n+($S620*'fnd base rates'!D$62)\n+($L620*'fnd base rates'!D$63)\n+($T620*VLOOKUP($W620+16,rate_basefnd,4)))\n*$V620","v":706.14944999999989},{"$f":"(($D620*'fnd base rates'!E$48)\n+($E620*'fnd base rates'!E$49)\n+($F620*'fnd base rates'!E$50)\n+($G620*'fnd base rates'!E$51)\n+($H620*'fnd base rates'!E$52)\n+($I620*'fnd base rates'!E$53)\n+($J620*'fnd base rates'!E$54)\n+($K620*'fnd base rates'!E$55)\n+($M620*'fnd base rates'!E$56)\n+($N620*'fnd base rates'!E$57)\n+($O620*'fnd base rates'!E$58)\n+($P620*'fnd base rates'!E$59)\n+($Q620*'fnd base rates'!E$60)\n+($R620*'fnd base rates'!E$61)\n+($S620*'fnd base rates'!E$62)\n+($L620*'fnd base rates'!E$63)\n+($T620*VLOOKUP($W620+16,rate_basefnd,5)))\n*$V620","v":6784.5098440613137},{"$f":"(($D620*'fnd base rates'!F$48)\n+($E620*'fnd base rates'!F$49)\n+($F620*'fnd base rates'!F$50)\n+($G620*'fnd base rates'!F$51)\n+($H620*'fnd base rates'!F$52)\n+($I620*'fnd base rates'!F$53)\n+($J620*'fnd base rates'!F$54)\n+($K620*'fnd base rates'!F$55)\n+($M620*'fnd base rates'!F$56)\n+($N620*'fnd base rates'!F$57)\n+($O620*'fnd base rates'!F$58)\n+($P620*'fnd base rates'!F$59)\n+($Q620*'fnd base rates'!F$60)\n+($R620*'fnd base rates'!F$61)\n+($S620*'fnd base rates'!F$62)\n+($L620*'fnd base rates'!F$63)\n+($T620*VLOOKUP($W620+16,rate_basefnd,6)))\n*$V620","v":1142.2297518749999},{"$f":"(($D620*'fnd base rates'!G$48)\n+($E620*'fnd base rates'!G$49)\n+($F620*'fnd base rates'!G$50)\n+($G620*'fnd base rates'!G$51)\n+($H620*'fnd base rates'!G$52)\n+($I620*'fnd base rates'!G$53)\n+($J620*'fnd base rates'!G$54)\n+($K620*'fnd base rates'!G$55)\n+($M620*'fnd base rates'!G$56)\n+($N620*'fnd base rates'!G$57)\n+($O620*'fnd base rates'!G$58)\n+($P620*'fnd base rates'!G$59)\n+($Q620*'fnd base rates'!G$60)\n+($R620*'fnd base rates'!G$61)\n+($S620*'fnd base rates'!G$62)\n+($L620*'fnd base rates'!G$63)\n+($T620*VLOOKUP($W620+16,rate_basefnd,7)))\n*$V620","v":226.61767462336704},{"$f":"(($D620*'fnd base rates'!H$48)\n+($E620*'fnd base rates'!H$49)\n+($F620*'fnd base rates'!H$50)\n+($G620*'fnd base rates'!H$51)\n+($H620*'fnd base rates'!H$52)\n+($I620*'fnd base rates'!H$53)\n+($J620*'fnd base rates'!H$54)\n+($K620*'fnd base rates'!H$55)\n+($M620*'fnd base rates'!H$56)\n+($N620*'fnd base rates'!H$57)\n+($O620*'fnd base rates'!H$58)\n+($P620*'fnd base rates'!H$59)\n+($Q620*'fnd base rates'!H$60)\n+($R620*'fnd base rates'!H$61)\n+($S620*'fnd base rates'!H$62)\n+($L620*'fnd base rates'!H$63)\n+($T620*VLOOKUP($W620+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D620*'fnd base rates'!I$48)\n+($E620*'fnd base rates'!I$49)\n+($F620*'fnd base rates'!I$50)\n+($G620*'fnd base rates'!I$51)\n+($H620*'fnd base rates'!I$52)\n+($I620*'fnd base rates'!I$53)\n+($J620*'fnd base rates'!I$54)\n+($K620*'fnd base rates'!I$55)\n+($M620*'fnd base rates'!I$56)\n+($N620*'fnd base rates'!I$57)\n+($O620*'fnd base rates'!I$58)\n+($P620*'fnd base rates'!I$59)\n+($Q620*'fnd base rates'!I$60)\n+($R620*'fnd base rates'!I$61)\n+($S620*'fnd base rates'!I$62)\n+($L620*'fnd base rates'!I$63)\n+($T620*VLOOKUP($W620+16,rate_basefnd,9)))\n*$V620","v":235.61775},{"$f":"(($D620*'fnd base rates'!J$48)\n+($E620*'fnd base rates'!J$49)\n+($F620*'fnd base rates'!J$50)\n+($G620*'fnd base rates'!J$51)\n+($H620*'fnd base rates'!J$52)\n+($I620*'fnd base rates'!J$53)\n+($J620*'fnd base rates'!J$54)\n+($K620*'fnd base rates'!J$55)\n+($M620*'fnd base rates'!J$56)\n+($N620*'fnd base rates'!J$57)\n+($O620*'fnd base rates'!J$58)\n+($P620*'fnd base rates'!J$59)\n+($Q620*'fnd base rates'!J$60)\n+($R620*'fnd base rates'!J$61)\n+($S620*'fnd base rates'!J$62)\n+($L620*'fnd base rates'!J$63)\n+($T620*VLOOKUP($W620+16,rate_basefnd,10)))\n*$V620","v":140.59439999999998},{"$f":"(($D620*'fnd base rates'!K$48)\n+($E620*'fnd base rates'!K$49)\n+($F620*'fnd base rates'!K$50)\n+($G620*'fnd base rates'!K$51)\n+($H620*'fnd base rates'!K$52)\n+($I620*'fnd base rates'!K$53)\n+($J620*'fnd base rates'!K$54)\n+($K620*'fnd base rates'!K$55)\n+($M620*'fnd base rates'!K$56)\n+($N620*'fnd base rates'!K$57)\n+($O620*'fnd base rates'!K$58)\n+($P620*'fnd base rates'!K$59)\n+($Q620*'fnd base rates'!K$60)\n+($R620*'fnd base rates'!K$61)\n+($S620*'fnd base rates'!K$62)\n+($L620*'fnd base rates'!K$63)\n+($T620*VLOOKUP($W620+16,rate_basefnd,11)))\n*$V620","v":1506.4245427402022},{"$f":"(($D620*'fnd base rates'!L$48)\n+($E620*'fnd base rates'!L$49)\n+($F620*'fnd base rates'!L$50)\n+($G620*'fnd base rates'!L$51)\n+($H620*'fnd base rates'!L$52)\n+($I620*'fnd base rates'!L$53)\n+($J620*'fnd base rates'!L$54)\n+($K620*'fnd base rates'!L$55)\n+($M620*'fnd base rates'!L$56)\n+($N620*'fnd base rates'!L$57)\n+($O620*'fnd base rates'!L$58)\n+($P620*'fnd base rates'!L$59)\n+($Q620*'fnd base rates'!L$60)\n+($R620*'fnd base rates'!L$61)\n+($S620*'fnd base rates'!L$62)\n+($L620*'fnd base rates'!L$63)\n+($T620*VLOOKUP($W620+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D620*'fnd base rates'!M$48)\n+($E620*'fnd base rates'!M$49)\n+($F620*'fnd base rates'!M$50)\n+($G620*'fnd base rates'!M$51)\n+($H620*'fnd base rates'!M$52)\n+($I620*'fnd base rates'!M$53)\n+($J620*'fnd base rates'!M$54)\n+($K620*'fnd base rates'!M$55)\n+($M620*'fnd base rates'!M$56)\n+($N620*'fnd base rates'!M$57)\n+($O620*'fnd base rates'!M$58)\n+($P620*'fnd base rates'!M$59)\n+($Q620*'fnd base rates'!M$60)\n+($R620*'fnd base rates'!M$61)\n+($S620*'fnd base rates'!M$62)\n+($L620*'fnd base rates'!M$63)\n+($T620*VLOOKUP($W620+16,rate_basefnd,13)))","v":0},13108.91057641857,null,487274046,"487","274","046",1,1,13108.91057641857,13109]
["487",487274048,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D621","v":0},{"$f":"'fnd enro'!E621","v":0},{"$f":"'fnd enro'!F621","v":0},{"$f":"'fnd enro'!G621","v":1},{"$f":"'fnd enro'!H621","v":0},{"$f":"'fnd enro'!I621","v":0},{"$f":"'fnd enro'!J621","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K621","v":0},{"$f":"'fnd enro'!L621","v":0},{"$f":"'fnd enro'!M621","v":0},{"$f":"'fnd enro'!N621","v":0},{"$f":"'fnd enro'!O621","v":0},{"$f":"'fnd enro'!P621","v":0},{"$f":"'fnd enro'!Q621","v":0},{"$f":"'fnd enro'!R621","v":0},{"$f":"'fnd enro'!S621","v":0},{"$f":"'fnd enro'!T621","v":0},{"$f":"'fnd enro'!W621","v":1},1.0349999999999999,{"$f":"'fnd enro'!V621","v":1},null,{"$f":"(($D621*'fnd base rates'!C$48)\n+($E621*'fnd base rates'!C$49)\n+($F621*'fnd base rates'!C$50)\n+($G621*'fnd base rates'!C$51)\n+($H621*'fnd base rates'!C$52)\n+($I621*'fnd base rates'!C$53)\n+($J621*'fnd base rates'!C$54)\n+($K621*'fnd base rates'!C$55)\n+($M621*'fnd base rates'!C$56)\n+($N621*'fnd base rates'!C$57)\n+($O621*'fnd base rates'!C$58)\n+($P621*'fnd base rates'!C$59)\n+($Q621*'fnd base rates'!C$60)\n+($R621*'fnd base rates'!C$61)\n+($S621*'fnd base rates'!C$62)\n+($L621*'fnd base rates'!C$63)\n+($T621*VLOOKUP($W621+16,rate_basefnd,3)))\n*$V621","v":492.17393812499995},{"$f":"(($D621*'fnd base rates'!D$48)\n+($E621*'fnd base rates'!D$49)\n+($F621*'fnd base rates'!D$50)\n+($G621*'fnd base rates'!D$51)\n+($H621*'fnd base rates'!D$52)\n+($I621*'fnd base rates'!D$53)\n+($J621*'fnd base rates'!D$54)\n+($K621*'fnd base rates'!D$55)\n+($M621*'fnd base rates'!D$56)\n+($N621*'fnd base rates'!D$57)\n+($O621*'fnd base rates'!D$58)\n+($P621*'fnd base rates'!D$59)\n+($Q621*'fnd base rates'!D$60)\n+($R621*'fnd base rates'!D$61)\n+($S621*'fnd base rates'!D$62)\n+($L621*'fnd base rates'!D$63)\n+($T621*VLOOKUP($W621+16,rate_basefnd,4)))\n*$V621","v":706.14944999999989},{"$f":"(($D621*'fnd base rates'!E$48)\n+($E621*'fnd base rates'!E$49)\n+($F621*'fnd base rates'!E$50)\n+($G621*'fnd base rates'!E$51)\n+($H621*'fnd base rates'!E$52)\n+($I621*'fnd base rates'!E$53)\n+($J621*'fnd base rates'!E$54)\n+($K621*'fnd base rates'!E$55)\n+($M621*'fnd base rates'!E$56)\n+($N621*'fnd base rates'!E$57)\n+($O621*'fnd base rates'!E$58)\n+($P621*'fnd base rates'!E$59)\n+($Q621*'fnd base rates'!E$60)\n+($R621*'fnd base rates'!E$61)\n+($S621*'fnd base rates'!E$62)\n+($L621*'fnd base rates'!E$63)\n+($T621*VLOOKUP($W621+16,rate_basefnd,5)))\n*$V621","v":3571.8029831249996},{"$f":"(($D621*'fnd base rates'!F$48)\n+($E621*'fnd base rates'!F$49)\n+($F621*'fnd base rates'!F$50)\n+($G621*'fnd base rates'!F$51)\n+($H621*'fnd base rates'!F$52)\n+($I621*'fnd base rates'!F$53)\n+($J621*'fnd base rates'!F$54)\n+($K621*'fnd base rates'!F$55)\n+($M621*'fnd base rates'!F$56)\n+($N621*'fnd base rates'!F$57)\n+($O621*'fnd base rates'!F$58)\n+($P621*'fnd base rates'!F$59)\n+($Q621*'fnd base rates'!F$60)\n+($R621*'fnd base rates'!F$61)\n+($S621*'fnd base rates'!F$62)\n+($L621*'fnd base rates'!F$63)\n+($T621*VLOOKUP($W621+16,rate_basefnd,6)))\n*$V621","v":1142.2297518749999},{"$f":"(($D621*'fnd base rates'!G$48)\n+($E621*'fnd base rates'!G$49)\n+($F621*'fnd base rates'!G$50)\n+($G621*'fnd base rates'!G$51)\n+($H621*'fnd base rates'!G$52)\n+($I621*'fnd base rates'!G$53)\n+($J621*'fnd base rates'!G$54)\n+($K621*'fnd base rates'!G$55)\n+($M621*'fnd base rates'!G$56)\n+($N621*'fnd base rates'!G$57)\n+($O621*'fnd base rates'!G$58)\n+($P621*'fnd base rates'!G$59)\n+($Q621*'fnd base rates'!G$60)\n+($R621*'fnd base rates'!G$61)\n+($S621*'fnd base rates'!G$62)\n+($L621*'fnd base rates'!G$63)\n+($T621*VLOOKUP($W621+16,rate_basefnd,7)))\n*$V621","v":144.24057562499999},{"$f":"(($D621*'fnd base rates'!H$48)\n+($E621*'fnd base rates'!H$49)\n+($F621*'fnd base rates'!H$50)\n+($G621*'fnd base rates'!H$51)\n+($H621*'fnd base rates'!H$52)\n+($I621*'fnd base rates'!H$53)\n+($J621*'fnd base rates'!H$54)\n+($K621*'fnd base rates'!H$55)\n+($M621*'fnd base rates'!H$56)\n+($N621*'fnd base rates'!H$57)\n+($O621*'fnd base rates'!H$58)\n+($P621*'fnd base rates'!H$59)\n+($Q621*'fnd base rates'!H$60)\n+($R621*'fnd base rates'!H$61)\n+($S621*'fnd base rates'!H$62)\n+($L621*'fnd base rates'!H$63)\n+($T621*VLOOKUP($W621+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D621*'fnd base rates'!I$48)\n+($E621*'fnd base rates'!I$49)\n+($F621*'fnd base rates'!I$50)\n+($G621*'fnd base rates'!I$51)\n+($H621*'fnd base rates'!I$52)\n+($I621*'fnd base rates'!I$53)\n+($J621*'fnd base rates'!I$54)\n+($K621*'fnd base rates'!I$55)\n+($M621*'fnd base rates'!I$56)\n+($N621*'fnd base rates'!I$57)\n+($O621*'fnd base rates'!I$58)\n+($P621*'fnd base rates'!I$59)\n+($Q621*'fnd base rates'!I$60)\n+($R621*'fnd base rates'!I$61)\n+($S621*'fnd base rates'!I$62)\n+($L621*'fnd base rates'!I$63)\n+($T621*VLOOKUP($W621+16,rate_basefnd,9)))\n*$V621","v":235.61775},{"$f":"(($D621*'fnd base rates'!J$48)\n+($E621*'fnd base rates'!J$49)\n+($F621*'fnd base rates'!J$50)\n+($G621*'fnd base rates'!J$51)\n+($H621*'fnd base rates'!J$52)\n+($I621*'fnd base rates'!J$53)\n+($J621*'fnd base rates'!J$54)\n+($K621*'fnd base rates'!J$55)\n+($M621*'fnd base rates'!J$56)\n+($N621*'fnd base rates'!J$57)\n+($O621*'fnd base rates'!J$58)\n+($P621*'fnd base rates'!J$59)\n+($Q621*'fnd base rates'!J$60)\n+($R621*'fnd base rates'!J$61)\n+($S621*'fnd base rates'!J$62)\n+($L621*'fnd base rates'!J$63)\n+($T621*VLOOKUP($W621+16,rate_basefnd,10)))\n*$V621","v":140.59439999999998},{"$f":"(($D621*'fnd base rates'!K$48)\n+($E621*'fnd base rates'!K$49)\n+($F621*'fnd base rates'!K$50)\n+($G621*'fnd base rates'!K$51)\n+($H621*'fnd base rates'!K$52)\n+($I621*'fnd base rates'!K$53)\n+($J621*'fnd base rates'!K$54)\n+($K621*'fnd base rates'!K$55)\n+($M621*'fnd base rates'!K$56)\n+($N621*'fnd base rates'!K$57)\n+($O621*'fnd base rates'!K$58)\n+($P621*'fnd base rates'!K$59)\n+($Q621*'fnd base rates'!K$60)\n+($R621*'fnd base rates'!K$61)\n+($S621*'fnd base rates'!K$62)\n+($L621*'fnd base rates'!K$63)\n+($T621*VLOOKUP($W621+16,rate_basefnd,11)))\n*$V621","v":1012.16194875},{"$f":"(($D621*'fnd base rates'!L$48)\n+($E621*'fnd base rates'!L$49)\n+($F621*'fnd base rates'!L$50)\n+($G621*'fnd base rates'!L$51)\n+($H621*'fnd base rates'!L$52)\n+($I621*'fnd base rates'!L$53)\n+($J621*'fnd base rates'!L$54)\n+($K621*'fnd base rates'!L$55)\n+($M621*'fnd base rates'!L$56)\n+($N621*'fnd base rates'!L$57)\n+($O621*'fnd base rates'!L$58)\n+($P621*'fnd base rates'!L$59)\n+($Q621*'fnd base rates'!L$60)\n+($R621*'fnd base rates'!L$61)\n+($S621*'fnd base rates'!L$62)\n+($L621*'fnd base rates'!L$63)\n+($T621*VLOOKUP($W621+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D621*'fnd base rates'!M$48)\n+($E621*'fnd base rates'!M$49)\n+($F621*'fnd base rates'!M$50)\n+($G621*'fnd base rates'!M$51)\n+($H621*'fnd base rates'!M$52)\n+($I621*'fnd base rates'!M$53)\n+($J621*'fnd base rates'!M$54)\n+($K621*'fnd base rates'!M$55)\n+($M621*'fnd base rates'!M$56)\n+($N621*'fnd base rates'!M$57)\n+($O621*'fnd base rates'!M$58)\n+($P621*'fnd base rates'!M$59)\n+($Q621*'fnd base rates'!M$60)\n+($R621*'fnd base rates'!M$61)\n+($S621*'fnd base rates'!M$62)\n+($L621*'fnd base rates'!M$63)\n+($T621*VLOOKUP($W621+16,rate_basefnd,13)))","v":0},9001.1984224999997,null,487274048,"487","274","048",1,1,9001.1984224999997,9001]
["487",487274049,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D622","v":0},{"$f":"'fnd enro'!E622","v":0},{"$f":"'fnd enro'!F622","v":10},{"$f":"'fnd enro'!G622","v":71},{"$f":"'fnd enro'!H622","v":13},{"$f":"'fnd enro'!I622","v":0},{"$f":"'fnd enro'!J622","v":3.5249999999999999},{"$f":"'fnd enro'!K622","v":0},{"$f":"'fnd enro'!L622","v":0},{"$f":"'fnd enro'!M622","v":0},{"$f":"'fnd enro'!N622","v":0},{"$f":"'fnd enro'!O622","v":2},{"$f":"'fnd enro'!P622","v":8},{"$f":"'fnd enro'!Q622","v":2},{"$f":"'fnd enro'!R622","v":0},{"$f":"'fnd enro'!S622","v":0},{"$f":"'fnd enro'!T622","v":60},{"$f":"'fnd enro'!W622","v":94},1.0349999999999999,{"$f":"'fnd enro'!V622","v":10},null,{"$f":"(($D622*'fnd base rates'!C$48)\n+($E622*'fnd base rates'!C$49)\n+($F622*'fnd base rates'!C$50)\n+($G622*'fnd base rates'!C$51)\n+($H622*'fnd base rates'!C$52)\n+($I622*'fnd base rates'!C$53)\n+($J622*'fnd base rates'!C$54)\n+($K622*'fnd base rates'!C$55)\n+($M622*'fnd base rates'!C$56)\n+($N622*'fnd base rates'!C$57)\n+($O622*'fnd base rates'!C$58)\n+($P622*'fnd base rates'!C$59)\n+($Q622*'fnd base rates'!C$60)\n+($R622*'fnd base rates'!C$61)\n+($S622*'fnd base rates'!C$62)\n+($L622*'fnd base rates'!C$63)\n+($T622*VLOOKUP($W622+16,rate_basefnd,3)))\n*$V622","v":47373.70458374999},{"$f":"(($D622*'fnd base rates'!D$48)\n+($E622*'fnd base rates'!D$49)\n+($F622*'fnd base rates'!D$50)\n+($G622*'fnd base rates'!D$51)\n+($H622*'fnd base rates'!D$52)\n+($I622*'fnd base rates'!D$53)\n+($J622*'fnd base rates'!D$54)\n+($K622*'fnd base rates'!D$55)\n+($M622*'fnd base rates'!D$56)\n+($N622*'fnd base rates'!D$57)\n+($O622*'fnd base rates'!D$58)\n+($P622*'fnd base rates'!D$59)\n+($Q622*'fnd base rates'!D$60)\n+($R622*'fnd base rates'!D$61)\n+($S622*'fnd base rates'!D$62)\n+($L622*'fnd base rates'!D$63)\n+($T622*VLOOKUP($W622+16,rate_basefnd,4)))\n*$V622","v":68319.35639999999},{"$f":"(($D622*'fnd base rates'!E$48)\n+($E622*'fnd base rates'!E$49)\n+($F622*'fnd base rates'!E$50)\n+($G622*'fnd base rates'!E$51)\n+($H622*'fnd base rates'!E$52)\n+($I622*'fnd base rates'!E$53)\n+($J622*'fnd base rates'!E$54)\n+($K622*'fnd base rates'!E$55)\n+($M622*'fnd base rates'!E$56)\n+($N622*'fnd base rates'!E$57)\n+($O622*'fnd base rates'!E$58)\n+($P622*'fnd base rates'!E$59)\n+($Q622*'fnd base rates'!E$60)\n+($R622*'fnd base rates'!E$61)\n+($S622*'fnd base rates'!E$62)\n+($L622*'fnd base rates'!E$63)\n+($T622*VLOOKUP($W622+16,rate_basefnd,5)))\n*$V622","v":537050.54891992884},{"$f":"(($D622*'fnd base rates'!F$48)\n+($E622*'fnd base rates'!F$49)\n+($F622*'fnd base rates'!F$50)\n+($G622*'fnd base rates'!F$51)\n+($H622*'fnd base rates'!F$52)\n+($I622*'fnd base rates'!F$53)\n+($J622*'fnd base rates'!F$54)\n+($K622*'fnd base rates'!F$55)\n+($M622*'fnd base rates'!F$56)\n+($N622*'fnd base rates'!F$57)\n+($O622*'fnd base rates'!F$58)\n+($P622*'fnd base rates'!F$59)\n+($Q622*'fnd base rates'!F$60)\n+($R622*'fnd base rates'!F$61)\n+($S622*'fnd base rates'!F$62)\n+($L622*'fnd base rates'!F$63)\n+($T622*VLOOKUP($W622+16,rate_basefnd,6)))\n*$V622","v":106286.35532624999},{"$f":"(($D622*'fnd base rates'!G$48)\n+($E622*'fnd base rates'!G$49)\n+($F622*'fnd base rates'!G$50)\n+($G622*'fnd base rates'!G$51)\n+($H622*'fnd base rates'!G$52)\n+($I622*'fnd base rates'!G$53)\n+($J622*'fnd base rates'!G$54)\n+($K622*'fnd base rates'!G$55)\n+($M622*'fnd base rates'!G$56)\n+($N622*'fnd base rates'!G$57)\n+($O622*'fnd base rates'!G$58)\n+($P622*'fnd base rates'!G$59)\n+($Q622*'fnd base rates'!G$60)\n+($R622*'fnd base rates'!G$61)\n+($S622*'fnd base rates'!G$62)\n+($L622*'fnd base rates'!G$63)\n+($T622*VLOOKUP($W622+16,rate_basefnd,7)))\n*$V622","v":19195.735398652021},{"$f":"(($D622*'fnd base rates'!H$48)\n+($E622*'fnd base rates'!H$49)\n+($F622*'fnd base rates'!H$50)\n+($G622*'fnd base rates'!H$51)\n+($H622*'fnd base rates'!H$52)\n+($I622*'fnd base rates'!H$53)\n+($J622*'fnd base rates'!H$54)\n+($K622*'fnd base rates'!H$55)\n+($M622*'fnd base rates'!H$56)\n+($N622*'fnd base rates'!H$57)\n+($O622*'fnd base rates'!H$58)\n+($P622*'fnd base rates'!H$59)\n+($Q622*'fnd base rates'!H$60)\n+($R622*'fnd base rates'!H$61)\n+($S622*'fnd base rates'!H$62)\n+($L622*'fnd base rates'!H$63)\n+($T622*VLOOKUP($W622+16,rate_basefnd,8)))","v":45179.876000000004},{"$f":"(($D622*'fnd base rates'!I$48)\n+($E622*'fnd base rates'!I$49)\n+($F622*'fnd base rates'!I$50)\n+($G622*'fnd base rates'!I$51)\n+($H622*'fnd base rates'!I$52)\n+($I622*'fnd base rates'!I$53)\n+($J622*'fnd base rates'!I$54)\n+($K622*'fnd base rates'!I$55)\n+($M622*'fnd base rates'!I$56)\n+($N622*'fnd base rates'!I$57)\n+($O622*'fnd base rates'!I$58)\n+($P622*'fnd base rates'!I$59)\n+($Q622*'fnd base rates'!I$60)\n+($R622*'fnd base rates'!I$61)\n+($S622*'fnd base rates'!I$62)\n+($L622*'fnd base rates'!I$63)\n+($T622*VLOOKUP($W622+16,rate_basefnd,9)))\n*$V622","v":23994.125550000001},{"$f":"(($D622*'fnd base rates'!J$48)\n+($E622*'fnd base rates'!J$49)\n+($F622*'fnd base rates'!J$50)\n+($G622*'fnd base rates'!J$51)\n+($H622*'fnd base rates'!J$52)\n+($I622*'fnd base rates'!J$53)\n+($J622*'fnd base rates'!J$54)\n+($K622*'fnd base rates'!J$55)\n+($M622*'fnd base rates'!J$56)\n+($N622*'fnd base rates'!J$57)\n+($O622*'fnd base rates'!J$58)\n+($P622*'fnd base rates'!J$59)\n+($Q622*'fnd base rates'!J$60)\n+($R622*'fnd base rates'!J$61)\n+($S622*'fnd base rates'!J$62)\n+($L622*'fnd base rates'!J$63)\n+($T622*VLOOKUP($W622+16,rate_basefnd,10)))\n*$V622","v":14182.44975},{"$f":"(($D622*'fnd base rates'!K$48)\n+($E622*'fnd base rates'!K$49)\n+($F622*'fnd base rates'!K$50)\n+($G622*'fnd base rates'!K$51)\n+($H622*'fnd base rates'!K$52)\n+($I622*'fnd base rates'!K$53)\n+($J622*'fnd base rates'!K$54)\n+($K622*'fnd base rates'!K$55)\n+($M622*'fnd base rates'!K$56)\n+($N622*'fnd base rates'!K$57)\n+($O622*'fnd base rates'!K$58)\n+($P622*'fnd base rates'!K$59)\n+($Q622*'fnd base rates'!K$60)\n+($R622*'fnd base rates'!K$61)\n+($S622*'fnd base rates'!K$62)\n+($L622*'fnd base rates'!K$63)\n+($T622*VLOOKUP($W622+16,rate_basefnd,11)))\n*$V622","v":129110.40587191215},{"$f":"(($D622*'fnd base rates'!L$48)\n+($E622*'fnd base rates'!L$49)\n+($F622*'fnd base rates'!L$50)\n+($G622*'fnd base rates'!L$51)\n+($H622*'fnd base rates'!L$52)\n+($I622*'fnd base rates'!L$53)\n+($J622*'fnd base rates'!L$54)\n+($K622*'fnd base rates'!L$55)\n+($M622*'fnd base rates'!L$56)\n+($N622*'fnd base rates'!L$57)\n+($O622*'fnd base rates'!L$58)\n+($P622*'fnd base rates'!L$59)\n+($Q622*'fnd base rates'!L$60)\n+($R622*'fnd base rates'!L$61)\n+($S622*'fnd base rates'!L$62)\n+($L622*'fnd base rates'!L$63)\n+($T622*VLOOKUP($W622+16,rate_basefnd,12)))","v":124705.26674962135},{"$f":"(($D622*'fnd base rates'!M$48)\n+($E622*'fnd base rates'!M$49)\n+($F622*'fnd base rates'!M$50)\n+($G622*'fnd base rates'!M$51)\n+($H622*'fnd base rates'!M$52)\n+($I622*'fnd base rates'!M$53)\n+($J622*'fnd base rates'!M$54)\n+($K622*'fnd base rates'!M$55)\n+($M622*'fnd base rates'!M$56)\n+($N622*'fnd base rates'!M$57)\n+($O622*'fnd base rates'!M$58)\n+($P622*'fnd base rates'!M$59)\n+($Q622*'fnd base rates'!M$60)\n+($R622*'fnd base rates'!M$61)\n+($S622*'fnd base rates'!M$62)\n+($L622*'fnd base rates'!M$63)\n+($T622*VLOOKUP($W622+16,rate_basefnd,13)))","v":0},1115397.8245501143,null,487274049,"487","274","049",1,94,1115397.8245501143,11866]
["487",487274057,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D623","v":0},{"$f":"'fnd enro'!E623","v":0},{"$f":"'fnd enro'!F623","v":3},{"$f":"'fnd enro'!G623","v":6},{"$f":"'fnd enro'!H623","v":2},{"$f":"'fnd enro'!I623","v":0},{"$f":"'fnd enro'!J623","v":0.41249999999999998},{"$f":"'fnd enro'!K623","v":0},{"$f":"'fnd enro'!L623","v":0},{"$f":"'fnd enro'!M623","v":0},{"$f":"'fnd enro'!N623","v":0},{"$f":"'fnd enro'!O623","v":2},{"$f":"'fnd enro'!P623","v":2},{"$f":"'fnd enro'!Q623","v":0},{"$f":"'fnd enro'!R623","v":0},{"$f":"'fnd enro'!S623","v":0},{"$f":"'fnd enro'!T623","v":4},{"$f":"'fnd enro'!W623","v":11},1.0349999999999999,{"$f":"'fnd enro'!V623","v":8},null,{"$f":"(($D623*'fnd base rates'!C$48)\n+($E623*'fnd base rates'!C$49)\n+($F623*'fnd base rates'!C$50)\n+($G623*'fnd base rates'!C$51)\n+($H623*'fnd base rates'!C$52)\n+($I623*'fnd base rates'!C$53)\n+($J623*'fnd base rates'!C$54)\n+($K623*'fnd base rates'!C$55)\n+($M623*'fnd base rates'!C$56)\n+($N623*'fnd base rates'!C$57)\n+($O623*'fnd base rates'!C$58)\n+($P623*'fnd base rates'!C$59)\n+($Q623*'fnd base rates'!C$60)\n+($R623*'fnd base rates'!C$61)\n+($S623*'fnd base rates'!C$62)\n+($L623*'fnd base rates'!C$63)\n+($T623*VLOOKUP($W623+16,rate_basefnd,3)))\n*$V623","v":5781.2348193749995},{"$f":"(($D623*'fnd base rates'!D$48)\n+($E623*'fnd base rates'!D$49)\n+($F623*'fnd base rates'!D$50)\n+($G623*'fnd base rates'!D$51)\n+($H623*'fnd base rates'!D$52)\n+($I623*'fnd base rates'!D$53)\n+($J623*'fnd base rates'!D$54)\n+($K623*'fnd base rates'!D$55)\n+($M623*'fnd base rates'!D$56)\n+($N623*'fnd base rates'!D$57)\n+($O623*'fnd base rates'!D$58)\n+($P623*'fnd base rates'!D$59)\n+($Q623*'fnd base rates'!D$60)\n+($R623*'fnd base rates'!D$61)\n+($S623*'fnd base rates'!D$62)\n+($L623*'fnd base rates'!D$63)\n+($T623*VLOOKUP($W623+16,rate_basefnd,4)))\n*$V623","v":8410.4410499999994},{"$f":"(($D623*'fnd base rates'!E$48)\n+($E623*'fnd base rates'!E$49)\n+($F623*'fnd base rates'!E$50)\n+($G623*'fnd base rates'!E$51)\n+($H623*'fnd base rates'!E$52)\n+($I623*'fnd base rates'!E$53)\n+($J623*'fnd base rates'!E$54)\n+($K623*'fnd base rates'!E$55)\n+($M623*'fnd base rates'!E$56)\n+($N623*'fnd base rates'!E$57)\n+($O623*'fnd base rates'!E$58)\n+($P623*'fnd base rates'!E$59)\n+($Q623*'fnd base rates'!E$60)\n+($R623*'fnd base rates'!E$61)\n+($S623*'fnd base rates'!E$62)\n+($L623*'fnd base rates'!E$63)\n+($T623*VLOOKUP($W623+16,rate_basefnd,5)))\n*$V623","v":55604.929458120256},{"$f":"(($D623*'fnd base rates'!F$48)\n+($E623*'fnd base rates'!F$49)\n+($F623*'fnd base rates'!F$50)\n+($G623*'fnd base rates'!F$51)\n+($H623*'fnd base rates'!F$52)\n+($I623*'fnd base rates'!F$53)\n+($J623*'fnd base rates'!F$54)\n+($K623*'fnd base rates'!F$55)\n+($M623*'fnd base rates'!F$56)\n+($N623*'fnd base rates'!F$57)\n+($O623*'fnd base rates'!F$58)\n+($P623*'fnd base rates'!F$59)\n+($Q623*'fnd base rates'!F$60)\n+($R623*'fnd base rates'!F$61)\n+($S623*'fnd base rates'!F$62)\n+($L623*'fnd base rates'!F$63)\n+($T623*VLOOKUP($W623+16,rate_basefnd,6)))\n*$V623","v":12742.009070624999},{"$f":"(($D623*'fnd base rates'!G$48)\n+($E623*'fnd base rates'!G$49)\n+($F623*'fnd base rates'!G$50)\n+($G623*'fnd base rates'!G$51)\n+($H623*'fnd base rates'!G$52)\n+($I623*'fnd base rates'!G$53)\n+($J623*'fnd base rates'!G$54)\n+($K623*'fnd base rates'!G$55)\n+($M623*'fnd base rates'!G$56)\n+($N623*'fnd base rates'!G$57)\n+($O623*'fnd base rates'!G$58)\n+($P623*'fnd base rates'!G$59)\n+($Q623*'fnd base rates'!G$60)\n+($R623*'fnd base rates'!G$61)\n+($S623*'fnd base rates'!G$62)\n+($L623*'fnd base rates'!G$63)\n+($T623*VLOOKUP($W623+16,rate_basefnd,7)))\n*$V623","v":2114.6677278684679},{"$f":"(($D623*'fnd base rates'!H$48)\n+($E623*'fnd base rates'!H$49)\n+($F623*'fnd base rates'!H$50)\n+($G623*'fnd base rates'!H$51)\n+($H623*'fnd base rates'!H$52)\n+($I623*'fnd base rates'!H$53)\n+($J623*'fnd base rates'!H$54)\n+($K623*'fnd base rates'!H$55)\n+($M623*'fnd base rates'!H$56)\n+($N623*'fnd base rates'!H$57)\n+($O623*'fnd base rates'!H$58)\n+($P623*'fnd base rates'!H$59)\n+($Q623*'fnd base rates'!H$60)\n+($R623*'fnd base rates'!H$61)\n+($S623*'fnd base rates'!H$62)\n+($L623*'fnd base rates'!H$63)\n+($T623*VLOOKUP($W623+16,rate_basefnd,8)))","v":5573.844000000001},{"$f":"(($D623*'fnd base rates'!I$48)\n+($E623*'fnd base rates'!I$49)\n+($F623*'fnd base rates'!I$50)\n+($G623*'fnd base rates'!I$51)\n+($H623*'fnd base rates'!I$52)\n+($I623*'fnd base rates'!I$53)\n+($J623*'fnd base rates'!I$54)\n+($K623*'fnd base rates'!I$55)\n+($M623*'fnd base rates'!I$56)\n+($N623*'fnd base rates'!I$57)\n+($O623*'fnd base rates'!I$58)\n+($P623*'fnd base rates'!I$59)\n+($Q623*'fnd base rates'!I$60)\n+($R623*'fnd base rates'!I$61)\n+($S623*'fnd base rates'!I$62)\n+($L623*'fnd base rates'!I$63)\n+($T623*VLOOKUP($W623+16,rate_basefnd,9)))\n*$V623","v":3023.2867499999998},{"$f":"(($D623*'fnd base rates'!J$48)\n+($E623*'fnd base rates'!J$49)\n+($F623*'fnd base rates'!J$50)\n+($G623*'fnd base rates'!J$51)\n+($H623*'fnd base rates'!J$52)\n+($I623*'fnd base rates'!J$53)\n+($J623*'fnd base rates'!J$54)\n+($K623*'fnd base rates'!J$55)\n+($M623*'fnd base rates'!J$56)\n+($N623*'fnd base rates'!J$57)\n+($O623*'fnd base rates'!J$58)\n+($P623*'fnd base rates'!J$59)\n+($Q623*'fnd base rates'!J$60)\n+($R623*'fnd base rates'!J$61)\n+($S623*'fnd base rates'!J$62)\n+($L623*'fnd base rates'!J$63)\n+($T623*VLOOKUP($W623+16,rate_basefnd,10)))\n*$V623","v":1675.9237499999999},{"$f":"(($D623*'fnd base rates'!K$48)\n+($E623*'fnd base rates'!K$49)\n+($F623*'fnd base rates'!K$50)\n+($G623*'fnd base rates'!K$51)\n+($H623*'fnd base rates'!K$52)\n+($I623*'fnd base rates'!K$53)\n+($J623*'fnd base rates'!K$54)\n+($K623*'fnd base rates'!K$55)\n+($M623*'fnd base rates'!K$56)\n+($N623*'fnd base rates'!K$57)\n+($O623*'fnd base rates'!K$58)\n+($P623*'fnd base rates'!K$59)\n+($Q623*'fnd base rates'!K$60)\n+($R623*'fnd base rates'!K$61)\n+($S623*'fnd base rates'!K$62)\n+($L623*'fnd base rates'!K$63)\n+($T623*VLOOKUP($W623+16,rate_basefnd,11)))\n*$V623","v":14324.327912210807},{"$f":"(($D623*'fnd base rates'!L$48)\n+($E623*'fnd base rates'!L$49)\n+($F623*'fnd base rates'!L$50)\n+($G623*'fnd base rates'!L$51)\n+($H623*'fnd base rates'!L$52)\n+($I623*'fnd base rates'!L$53)\n+($J623*'fnd base rates'!L$54)\n+($K623*'fnd base rates'!L$55)\n+($M623*'fnd base rates'!L$56)\n+($N623*'fnd base rates'!L$57)\n+($O623*'fnd base rates'!L$58)\n+($P623*'fnd base rates'!L$59)\n+($Q623*'fnd base rates'!L$60)\n+($R623*'fnd base rates'!L$61)\n+($S623*'fnd base rates'!L$62)\n+($L623*'fnd base rates'!L$63)\n+($T623*VLOOKUP($W623+16,rate_basefnd,12)))","v":14244.422274974755},{"$f":"(($D623*'fnd base rates'!M$48)\n+($E623*'fnd base rates'!M$49)\n+($F623*'fnd base rates'!M$50)\n+($G623*'fnd base rates'!M$51)\n+($H623*'fnd base rates'!M$52)\n+($I623*'fnd base rates'!M$53)\n+($J623*'fnd base rates'!M$54)\n+($K623*'fnd base rates'!M$55)\n+($M623*'fnd base rates'!M$56)\n+($N623*'fnd base rates'!M$57)\n+($O623*'fnd base rates'!M$58)\n+($P623*'fnd base rates'!M$59)\n+($Q623*'fnd base rates'!M$60)\n+($R623*'fnd base rates'!M$61)\n+($S623*'fnd base rates'!M$62)\n+($L623*'fnd base rates'!M$63)\n+($T623*VLOOKUP($W623+16,rate_basefnd,13)))","v":0},123495.08681317429,null,487274057,"487","274","057",1,11,123495.08681317429,11227]
["487",487274093,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D624","v":0},{"$f":"'fnd enro'!E624","v":0},{"$f":"'fnd enro'!F624","v":5},{"$f":"'fnd enro'!G624","v":35},{"$f":"'fnd enro'!H624","v":10},{"$f":"'fnd enro'!I624","v":0},{"$f":"'fnd enro'!J624","v":1.875},{"$f":"'fnd enro'!K624","v":0},{"$f":"'fnd enro'!L624","v":0},{"$f":"'fnd enro'!M624","v":0},{"$f":"'fnd enro'!N624","v":0},{"$f":"'fnd enro'!O624","v":3},{"$f":"'fnd enro'!P624","v":9},{"$f":"'fnd enro'!Q624","v":0},{"$f":"'fnd enro'!R624","v":0},{"$f":"'fnd enro'!S624","v":0},{"$f":"'fnd enro'!T624","v":26},{"$f":"'fnd enro'!W624","v":50},1.0349999999999999,{"$f":"'fnd enro'!V624","v":10},null,{"$f":"(($D624*'fnd base rates'!C$48)\n+($E624*'fnd base rates'!C$49)\n+($F624*'fnd base rates'!C$50)\n+($G624*'fnd base rates'!C$51)\n+($H624*'fnd base rates'!C$52)\n+($I624*'fnd base rates'!C$53)\n+($J624*'fnd base rates'!C$54)\n+($K624*'fnd base rates'!C$55)\n+($M624*'fnd base rates'!C$56)\n+($N624*'fnd base rates'!C$57)\n+($O624*'fnd base rates'!C$58)\n+($P624*'fnd base rates'!C$59)\n+($Q624*'fnd base rates'!C$60)\n+($R624*'fnd base rates'!C$61)\n+($S624*'fnd base rates'!C$62)\n+($L624*'fnd base rates'!C$63)\n+($T624*VLOOKUP($W624+16,rate_basefnd,3)))\n*$V624","v":25708.705256249996},{"$f":"(($D624*'fnd base rates'!D$48)\n+($E624*'fnd base rates'!D$49)\n+($F624*'fnd base rates'!D$50)\n+($G624*'fnd base rates'!D$51)\n+($H624*'fnd base rates'!D$52)\n+($I624*'fnd base rates'!D$53)\n+($J624*'fnd base rates'!D$54)\n+($K624*'fnd base rates'!D$55)\n+($M624*'fnd base rates'!D$56)\n+($N624*'fnd base rates'!D$57)\n+($O624*'fnd base rates'!D$58)\n+($P624*'fnd base rates'!D$59)\n+($Q624*'fnd base rates'!D$60)\n+($R624*'fnd base rates'!D$61)\n+($S624*'fnd base rates'!D$62)\n+($L624*'fnd base rates'!D$63)\n+($T624*VLOOKUP($W624+16,rate_basefnd,4)))\n*$V624","v":37232.417249999999},{"$f":"(($D624*'fnd base rates'!E$48)\n+($E624*'fnd base rates'!E$49)\n+($F624*'fnd base rates'!E$50)\n+($G624*'fnd base rates'!E$51)\n+($H624*'fnd base rates'!E$52)\n+($I624*'fnd base rates'!E$53)\n+($J624*'fnd base rates'!E$54)\n+($K624*'fnd base rates'!E$55)\n+($M624*'fnd base rates'!E$56)\n+($N624*'fnd base rates'!E$57)\n+($O624*'fnd base rates'!E$58)\n+($P624*'fnd base rates'!E$59)\n+($Q624*'fnd base rates'!E$60)\n+($R624*'fnd base rates'!E$61)\n+($S624*'fnd base rates'!E$62)\n+($L624*'fnd base rates'!E$63)\n+($T624*VLOOKUP($W624+16,rate_basefnd,5)))\n*$V624","v":271709.93709059415},{"$f":"(($D624*'fnd base rates'!F$48)\n+($E624*'fnd base rates'!F$49)\n+($F624*'fnd base rates'!F$50)\n+($G624*'fnd base rates'!F$51)\n+($H624*'fnd base rates'!F$52)\n+($I624*'fnd base rates'!F$53)\n+($J624*'fnd base rates'!F$54)\n+($K624*'fnd base rates'!F$55)\n+($M624*'fnd base rates'!F$56)\n+($N624*'fnd base rates'!F$57)\n+($O624*'fnd base rates'!F$58)\n+($P624*'fnd base rates'!F$59)\n+($Q624*'fnd base rates'!F$60)\n+($R624*'fnd base rates'!F$61)\n+($S624*'fnd base rates'!F$62)\n+($L624*'fnd base rates'!F$63)\n+($T624*VLOOKUP($W624+16,rate_basefnd,6)))\n*$V624","v":56709.855843749996},{"$f":"(($D624*'fnd base rates'!G$48)\n+($E624*'fnd base rates'!G$49)\n+($F624*'fnd base rates'!G$50)\n+($G624*'fnd base rates'!G$51)\n+($H624*'fnd base rates'!G$52)\n+($I624*'fnd base rates'!G$53)\n+($J624*'fnd base rates'!G$54)\n+($K624*'fnd base rates'!G$55)\n+($M624*'fnd base rates'!G$56)\n+($N624*'fnd base rates'!G$57)\n+($O624*'fnd base rates'!G$58)\n+($P624*'fnd base rates'!G$59)\n+($Q624*'fnd base rates'!G$60)\n+($R624*'fnd base rates'!G$61)\n+($S624*'fnd base rates'!G$62)\n+($L624*'fnd base rates'!G$63)\n+($T624*VLOOKUP($W624+16,rate_basefnd,7)))\n*$V624","v":10011.430955207543},{"$f":"(($D624*'fnd base rates'!H$48)\n+($E624*'fnd base rates'!H$49)\n+($F624*'fnd base rates'!H$50)\n+($G624*'fnd base rates'!H$51)\n+($H624*'fnd base rates'!H$52)\n+($I624*'fnd base rates'!H$53)\n+($J624*'fnd base rates'!H$54)\n+($K624*'fnd base rates'!H$55)\n+($M624*'fnd base rates'!H$56)\n+($N624*'fnd base rates'!H$57)\n+($O624*'fnd base rates'!H$58)\n+($P624*'fnd base rates'!H$59)\n+($Q624*'fnd base rates'!H$60)\n+($R624*'fnd base rates'!H$61)\n+($S624*'fnd base rates'!H$62)\n+($L624*'fnd base rates'!H$63)\n+($T624*VLOOKUP($W624+16,rate_basefnd,8)))","v":24647.690000000002},{"$f":"(($D624*'fnd base rates'!I$48)\n+($E624*'fnd base rates'!I$49)\n+($F624*'fnd base rates'!I$50)\n+($G624*'fnd base rates'!I$51)\n+($H624*'fnd base rates'!I$52)\n+($I624*'fnd base rates'!I$53)\n+($J624*'fnd base rates'!I$54)\n+($K624*'fnd base rates'!I$55)\n+($M624*'fnd base rates'!I$56)\n+($N624*'fnd base rates'!I$57)\n+($O624*'fnd base rates'!I$58)\n+($P624*'fnd base rates'!I$59)\n+($Q624*'fnd base rates'!I$60)\n+($R624*'fnd base rates'!I$61)\n+($S624*'fnd base rates'!I$62)\n+($L624*'fnd base rates'!I$63)\n+($T624*VLOOKUP($W624+16,rate_basefnd,9)))\n*$V624","v":13385.903400000001},{"$f":"(($D624*'fnd base rates'!J$48)\n+($E624*'fnd base rates'!J$49)\n+($F624*'fnd base rates'!J$50)\n+($G624*'fnd base rates'!J$51)\n+($H624*'fnd base rates'!J$52)\n+($I624*'fnd base rates'!J$53)\n+($J624*'fnd base rates'!J$54)\n+($K624*'fnd base rates'!J$55)\n+($M624*'fnd base rates'!J$56)\n+($N624*'fnd base rates'!J$57)\n+($O624*'fnd base rates'!J$58)\n+($P624*'fnd base rates'!J$59)\n+($Q624*'fnd base rates'!J$60)\n+($R624*'fnd base rates'!J$61)\n+($S624*'fnd base rates'!J$62)\n+($L624*'fnd base rates'!J$63)\n+($T624*VLOOKUP($W624+16,rate_basefnd,10)))\n*$V624","v":7961.0440499999995},{"$f":"(($D624*'fnd base rates'!K$48)\n+($E624*'fnd base rates'!K$49)\n+($F624*'fnd base rates'!K$50)\n+($G624*'fnd base rates'!K$51)\n+($H624*'fnd base rates'!K$52)\n+($I624*'fnd base rates'!K$53)\n+($J624*'fnd base rates'!K$54)\n+($K624*'fnd base rates'!K$55)\n+($M624*'fnd base rates'!K$56)\n+($N624*'fnd base rates'!K$57)\n+($O624*'fnd base rates'!K$58)\n+($P624*'fnd base rates'!K$59)\n+($Q624*'fnd base rates'!K$60)\n+($R624*'fnd base rates'!K$61)\n+($S624*'fnd base rates'!K$62)\n+($L624*'fnd base rates'!K$63)\n+($T624*VLOOKUP($W624+16,rate_basefnd,11)))\n*$V624","v":67515.338281245262},{"$f":"(($D624*'fnd base rates'!L$48)\n+($E624*'fnd base rates'!L$49)\n+($F624*'fnd base rates'!L$50)\n+($G624*'fnd base rates'!L$51)\n+($H624*'fnd base rates'!L$52)\n+($I624*'fnd base rates'!L$53)\n+($J624*'fnd base rates'!L$54)\n+($K624*'fnd base rates'!L$55)\n+($M624*'fnd base rates'!L$56)\n+($N624*'fnd base rates'!L$57)\n+($O624*'fnd base rates'!L$58)\n+($P624*'fnd base rates'!L$59)\n+($Q624*'fnd base rates'!L$60)\n+($R624*'fnd base rates'!L$61)\n+($S624*'fnd base rates'!L$62)\n+($L624*'fnd base rates'!L$63)\n+($T624*VLOOKUP($W624+16,rate_basefnd,12)))","v":65854.356849835924},{"$f":"(($D624*'fnd base rates'!M$48)\n+($E624*'fnd base rates'!M$49)\n+($F624*'fnd base rates'!M$50)\n+($G624*'fnd base rates'!M$51)\n+($H624*'fnd base rates'!M$52)\n+($I624*'fnd base rates'!M$53)\n+($J624*'fnd base rates'!M$54)\n+($K624*'fnd base rates'!M$55)\n+($M624*'fnd base rates'!M$56)\n+($N624*'fnd base rates'!M$57)\n+($O624*'fnd base rates'!M$58)\n+($P624*'fnd base rates'!M$59)\n+($Q624*'fnd base rates'!M$60)\n+($R624*'fnd base rates'!M$61)\n+($S624*'fnd base rates'!M$62)\n+($L624*'fnd base rates'!M$63)\n+($T624*VLOOKUP($W624+16,rate_basefnd,13)))","v":0},580736.67897688295,null,487274093,"487","274","093",1,50,580736.67897688295,11615]
["487",487274128,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D625","v":0},{"$f":"'fnd enro'!E625","v":0},{"$f":"'fnd enro'!F625","v":0},{"$f":"'fnd enro'!G625","v":2},{"$f":"'fnd enro'!H625","v":0},{"$f":"'fnd enro'!I625","v":0},{"$f":"'fnd enro'!J625","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K625","v":0},{"$f":"'fnd enro'!L625","v":0},{"$f":"'fnd enro'!M625","v":0},{"$f":"'fnd enro'!N625","v":0},{"$f":"'fnd enro'!O625","v":0},{"$f":"'fnd enro'!P625","v":0},{"$f":"'fnd enro'!Q625","v":0},{"$f":"'fnd enro'!R625","v":0},{"$f":"'fnd enro'!S625","v":0},{"$f":"'fnd enro'!T625","v":0},{"$f":"'fnd enro'!W625","v":2},1.0349999999999999,{"$f":"'fnd enro'!V625","v":1},null,{"$f":"(($D625*'fnd base rates'!C$48)\n+($E625*'fnd base rates'!C$49)\n+($F625*'fnd base rates'!C$50)\n+($G625*'fnd base rates'!C$51)\n+($H625*'fnd base rates'!C$52)\n+($I625*'fnd base rates'!C$53)\n+($J625*'fnd base rates'!C$54)\n+($K625*'fnd base rates'!C$55)\n+($M625*'fnd base rates'!C$56)\n+($N625*'fnd base rates'!C$57)\n+($O625*'fnd base rates'!C$58)\n+($P625*'fnd base rates'!C$59)\n+($Q625*'fnd base rates'!C$60)\n+($R625*'fnd base rates'!C$61)\n+($S625*'fnd base rates'!C$62)\n+($L625*'fnd base rates'!C$63)\n+($T625*VLOOKUP($W625+16,rate_basefnd,3)))\n*$V625","v":984.3478762499999},{"$f":"(($D625*'fnd base rates'!D$48)\n+($E625*'fnd base rates'!D$49)\n+($F625*'fnd base rates'!D$50)\n+($G625*'fnd base rates'!D$51)\n+($H625*'fnd base rates'!D$52)\n+($I625*'fnd base rates'!D$53)\n+($J625*'fnd base rates'!D$54)\n+($K625*'fnd base rates'!D$55)\n+($M625*'fnd base rates'!D$56)\n+($N625*'fnd base rates'!D$57)\n+($O625*'fnd base rates'!D$58)\n+($P625*'fnd base rates'!D$59)\n+($Q625*'fnd base rates'!D$60)\n+($R625*'fnd base rates'!D$61)\n+($S625*'fnd base rates'!D$62)\n+($L625*'fnd base rates'!D$63)\n+($T625*VLOOKUP($W625+16,rate_basefnd,4)))\n*$V625","v":1412.2988999999998},{"$f":"(($D625*'fnd base rates'!E$48)\n+($E625*'fnd base rates'!E$49)\n+($F625*'fnd base rates'!E$50)\n+($G625*'fnd base rates'!E$51)\n+($H625*'fnd base rates'!E$52)\n+($I625*'fnd base rates'!E$53)\n+($J625*'fnd base rates'!E$54)\n+($K625*'fnd base rates'!E$55)\n+($M625*'fnd base rates'!E$56)\n+($N625*'fnd base rates'!E$57)\n+($O625*'fnd base rates'!E$58)\n+($P625*'fnd base rates'!E$59)\n+($Q625*'fnd base rates'!E$60)\n+($R625*'fnd base rates'!E$61)\n+($S625*'fnd base rates'!E$62)\n+($L625*'fnd base rates'!E$63)\n+($T625*VLOOKUP($W625+16,rate_basefnd,5)))\n*$V625","v":7143.6059662499993},{"$f":"(($D625*'fnd base rates'!F$48)\n+($E625*'fnd base rates'!F$49)\n+($F625*'fnd base rates'!F$50)\n+($G625*'fnd base rates'!F$51)\n+($H625*'fnd base rates'!F$52)\n+($I625*'fnd base rates'!F$53)\n+($J625*'fnd base rates'!F$54)\n+($K625*'fnd base rates'!F$55)\n+($M625*'fnd base rates'!F$56)\n+($N625*'fnd base rates'!F$57)\n+($O625*'fnd base rates'!F$58)\n+($P625*'fnd base rates'!F$59)\n+($Q625*'fnd base rates'!F$60)\n+($R625*'fnd base rates'!F$61)\n+($S625*'fnd base rates'!F$62)\n+($L625*'fnd base rates'!F$63)\n+($T625*VLOOKUP($W625+16,rate_basefnd,6)))\n*$V625","v":2284.4595037499998},{"$f":"(($D625*'fnd base rates'!G$48)\n+($E625*'fnd base rates'!G$49)\n+($F625*'fnd base rates'!G$50)\n+($G625*'fnd base rates'!G$51)\n+($H625*'fnd base rates'!G$52)\n+($I625*'fnd base rates'!G$53)\n+($J625*'fnd base rates'!G$54)\n+($K625*'fnd base rates'!G$55)\n+($M625*'fnd base rates'!G$56)\n+($N625*'fnd base rates'!G$57)\n+($O625*'fnd base rates'!G$58)\n+($P625*'fnd base rates'!G$59)\n+($Q625*'fnd base rates'!G$60)\n+($R625*'fnd base rates'!G$61)\n+($S625*'fnd base rates'!G$62)\n+($L625*'fnd base rates'!G$63)\n+($T625*VLOOKUP($W625+16,rate_basefnd,7)))\n*$V625","v":288.48115124999998},{"$f":"(($D625*'fnd base rates'!H$48)\n+($E625*'fnd base rates'!H$49)\n+($F625*'fnd base rates'!H$50)\n+($G625*'fnd base rates'!H$51)\n+($H625*'fnd base rates'!H$52)\n+($I625*'fnd base rates'!H$53)\n+($J625*'fnd base rates'!H$54)\n+($K625*'fnd base rates'!H$55)\n+($M625*'fnd base rates'!H$56)\n+($N625*'fnd base rates'!H$57)\n+($O625*'fnd base rates'!H$58)\n+($P625*'fnd base rates'!H$59)\n+($Q625*'fnd base rates'!H$60)\n+($R625*'fnd base rates'!H$61)\n+($S625*'fnd base rates'!H$62)\n+($L625*'fnd base rates'!H$63)\n+($T625*VLOOKUP($W625+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D625*'fnd base rates'!I$48)\n+($E625*'fnd base rates'!I$49)\n+($F625*'fnd base rates'!I$50)\n+($G625*'fnd base rates'!I$51)\n+($H625*'fnd base rates'!I$52)\n+($I625*'fnd base rates'!I$53)\n+($J625*'fnd base rates'!I$54)\n+($K625*'fnd base rates'!I$55)\n+($M625*'fnd base rates'!I$56)\n+($N625*'fnd base rates'!I$57)\n+($O625*'fnd base rates'!I$58)\n+($P625*'fnd base rates'!I$59)\n+($Q625*'fnd base rates'!I$60)\n+($R625*'fnd base rates'!I$61)\n+($S625*'fnd base rates'!I$62)\n+($L625*'fnd base rates'!I$63)\n+($T625*VLOOKUP($W625+16,rate_basefnd,9)))\n*$V625","v":471.2355},{"$f":"(($D625*'fnd base rates'!J$48)\n+($E625*'fnd base rates'!J$49)\n+($F625*'fnd base rates'!J$50)\n+($G625*'fnd base rates'!J$51)\n+($H625*'fnd base rates'!J$52)\n+($I625*'fnd base rates'!J$53)\n+($J625*'fnd base rates'!J$54)\n+($K625*'fnd base rates'!J$55)\n+($M625*'fnd base rates'!J$56)\n+($N625*'fnd base rates'!J$57)\n+($O625*'fnd base rates'!J$58)\n+($P625*'fnd base rates'!J$59)\n+($Q625*'fnd base rates'!J$60)\n+($R625*'fnd base rates'!J$61)\n+($S625*'fnd base rates'!J$62)\n+($L625*'fnd base rates'!J$63)\n+($T625*VLOOKUP($W625+16,rate_basefnd,10)))\n*$V625","v":281.18879999999996},{"$f":"(($D625*'fnd base rates'!K$48)\n+($E625*'fnd base rates'!K$49)\n+($F625*'fnd base rates'!K$50)\n+($G625*'fnd base rates'!K$51)\n+($H625*'fnd base rates'!K$52)\n+($I625*'fnd base rates'!K$53)\n+($J625*'fnd base rates'!K$54)\n+($K625*'fnd base rates'!K$55)\n+($M625*'fnd base rates'!K$56)\n+($N625*'fnd base rates'!K$57)\n+($O625*'fnd base rates'!K$58)\n+($P625*'fnd base rates'!K$59)\n+($Q625*'fnd base rates'!K$60)\n+($R625*'fnd base rates'!K$61)\n+($S625*'fnd base rates'!K$62)\n+($L625*'fnd base rates'!K$63)\n+($T625*VLOOKUP($W625+16,rate_basefnd,11)))\n*$V625","v":2024.3238974999999},{"$f":"(($D625*'fnd base rates'!L$48)\n+($E625*'fnd base rates'!L$49)\n+($F625*'fnd base rates'!L$50)\n+($G625*'fnd base rates'!L$51)\n+($H625*'fnd base rates'!L$52)\n+($I625*'fnd base rates'!L$53)\n+($J625*'fnd base rates'!L$54)\n+($K625*'fnd base rates'!L$55)\n+($M625*'fnd base rates'!L$56)\n+($N625*'fnd base rates'!L$57)\n+($O625*'fnd base rates'!L$58)\n+($P625*'fnd base rates'!L$59)\n+($Q625*'fnd base rates'!L$60)\n+($R625*'fnd base rates'!L$61)\n+($S625*'fnd base rates'!L$62)\n+($L625*'fnd base rates'!L$63)\n+($T625*VLOOKUP($W625+16,rate_basefnd,12)))","v":2179.6872499999999},{"$f":"(($D625*'fnd base rates'!M$48)\n+($E625*'fnd base rates'!M$49)\n+($F625*'fnd base rates'!M$50)\n+($G625*'fnd base rates'!M$51)\n+($H625*'fnd base rates'!M$52)\n+($I625*'fnd base rates'!M$53)\n+($J625*'fnd base rates'!M$54)\n+($K625*'fnd base rates'!M$55)\n+($M625*'fnd base rates'!M$56)\n+($N625*'fnd base rates'!M$57)\n+($O625*'fnd base rates'!M$58)\n+($P625*'fnd base rates'!M$59)\n+($Q625*'fnd base rates'!M$60)\n+($R625*'fnd base rates'!M$61)\n+($S625*'fnd base rates'!M$62)\n+($L625*'fnd base rates'!M$63)\n+($T625*VLOOKUP($W625+16,rate_basefnd,13)))","v":0},18002.396844999999,null,487274128,"487","274","128",1,2,18002.396844999999,9001]
["487",487274149,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D626","v":0},{"$f":"'fnd enro'!E626","v":0},{"$f":"'fnd enro'!F626","v":0},{"$f":"'fnd enro'!G626","v":1},{"$f":"'fnd enro'!H626","v":0},{"$f":"'fnd enro'!I626","v":0},{"$f":"'fnd enro'!J626","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K626","v":0},{"$f":"'fnd enro'!L626","v":0},{"$f":"'fnd enro'!M626","v":0},{"$f":"'fnd enro'!N626","v":0},{"$f":"'fnd enro'!O626","v":0},{"$f":"'fnd enro'!P626","v":0},{"$f":"'fnd enro'!Q626","v":0},{"$f":"'fnd enro'!R626","v":0},{"$f":"'fnd enro'!S626","v":0},{"$f":"'fnd enro'!T626","v":0},{"$f":"'fnd enro'!W626","v":1},1.0349999999999999,{"$f":"'fnd enro'!V626","v":1},null,{"$f":"(($D626*'fnd base rates'!C$48)\n+($E626*'fnd base rates'!C$49)\n+($F626*'fnd base rates'!C$50)\n+($G626*'fnd base rates'!C$51)\n+($H626*'fnd base rates'!C$52)\n+($I626*'fnd base rates'!C$53)\n+($J626*'fnd base rates'!C$54)\n+($K626*'fnd base rates'!C$55)\n+($M626*'fnd base rates'!C$56)\n+($N626*'fnd base rates'!C$57)\n+($O626*'fnd base rates'!C$58)\n+($P626*'fnd base rates'!C$59)\n+($Q626*'fnd base rates'!C$60)\n+($R626*'fnd base rates'!C$61)\n+($S626*'fnd base rates'!C$62)\n+($L626*'fnd base rates'!C$63)\n+($T626*VLOOKUP($W626+16,rate_basefnd,3)))\n*$V626","v":492.17393812499995},{"$f":"(($D626*'fnd base rates'!D$48)\n+($E626*'fnd base rates'!D$49)\n+($F626*'fnd base rates'!D$50)\n+($G626*'fnd base rates'!D$51)\n+($H626*'fnd base rates'!D$52)\n+($I626*'fnd base rates'!D$53)\n+($J626*'fnd base rates'!D$54)\n+($K626*'fnd base rates'!D$55)\n+($M626*'fnd base rates'!D$56)\n+($N626*'fnd base rates'!D$57)\n+($O626*'fnd base rates'!D$58)\n+($P626*'fnd base rates'!D$59)\n+($Q626*'fnd base rates'!D$60)\n+($R626*'fnd base rates'!D$61)\n+($S626*'fnd base rates'!D$62)\n+($L626*'fnd base rates'!D$63)\n+($T626*VLOOKUP($W626+16,rate_basefnd,4)))\n*$V626","v":706.14944999999989},{"$f":"(($D626*'fnd base rates'!E$48)\n+($E626*'fnd base rates'!E$49)\n+($F626*'fnd base rates'!E$50)\n+($G626*'fnd base rates'!E$51)\n+($H626*'fnd base rates'!E$52)\n+($I626*'fnd base rates'!E$53)\n+($J626*'fnd base rates'!E$54)\n+($K626*'fnd base rates'!E$55)\n+($M626*'fnd base rates'!E$56)\n+($N626*'fnd base rates'!E$57)\n+($O626*'fnd base rates'!E$58)\n+($P626*'fnd base rates'!E$59)\n+($Q626*'fnd base rates'!E$60)\n+($R626*'fnd base rates'!E$61)\n+($S626*'fnd base rates'!E$62)\n+($L626*'fnd base rates'!E$63)\n+($T626*VLOOKUP($W626+16,rate_basefnd,5)))\n*$V626","v":3571.8029831249996},{"$f":"(($D626*'fnd base rates'!F$48)\n+($E626*'fnd base rates'!F$49)\n+($F626*'fnd base rates'!F$50)\n+($G626*'fnd base rates'!F$51)\n+($H626*'fnd base rates'!F$52)\n+($I626*'fnd base rates'!F$53)\n+($J626*'fnd base rates'!F$54)\n+($K626*'fnd base rates'!F$55)\n+($M626*'fnd base rates'!F$56)\n+($N626*'fnd base rates'!F$57)\n+($O626*'fnd base rates'!F$58)\n+($P626*'fnd base rates'!F$59)\n+($Q626*'fnd base rates'!F$60)\n+($R626*'fnd base rates'!F$61)\n+($S626*'fnd base rates'!F$62)\n+($L626*'fnd base rates'!F$63)\n+($T626*VLOOKUP($W626+16,rate_basefnd,6)))\n*$V626","v":1142.2297518749999},{"$f":"(($D626*'fnd base rates'!G$48)\n+($E626*'fnd base rates'!G$49)\n+($F626*'fnd base rates'!G$50)\n+($G626*'fnd base rates'!G$51)\n+($H626*'fnd base rates'!G$52)\n+($I626*'fnd base rates'!G$53)\n+($J626*'fnd base rates'!G$54)\n+($K626*'fnd base rates'!G$55)\n+($M626*'fnd base rates'!G$56)\n+($N626*'fnd base rates'!G$57)\n+($O626*'fnd base rates'!G$58)\n+($P626*'fnd base rates'!G$59)\n+($Q626*'fnd base rates'!G$60)\n+($R626*'fnd base rates'!G$61)\n+($S626*'fnd base rates'!G$62)\n+($L626*'fnd base rates'!G$63)\n+($T626*VLOOKUP($W626+16,rate_basefnd,7)))\n*$V626","v":144.24057562499999},{"$f":"(($D626*'fnd base rates'!H$48)\n+($E626*'fnd base rates'!H$49)\n+($F626*'fnd base rates'!H$50)\n+($G626*'fnd base rates'!H$51)\n+($H626*'fnd base rates'!H$52)\n+($I626*'fnd base rates'!H$53)\n+($J626*'fnd base rates'!H$54)\n+($K626*'fnd base rates'!H$55)\n+($M626*'fnd base rates'!H$56)\n+($N626*'fnd base rates'!H$57)\n+($O626*'fnd base rates'!H$58)\n+($P626*'fnd base rates'!H$59)\n+($Q626*'fnd base rates'!H$60)\n+($R626*'fnd base rates'!H$61)\n+($S626*'fnd base rates'!H$62)\n+($L626*'fnd base rates'!H$63)\n+($T626*VLOOKUP($W626+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D626*'fnd base rates'!I$48)\n+($E626*'fnd base rates'!I$49)\n+($F626*'fnd base rates'!I$50)\n+($G626*'fnd base rates'!I$51)\n+($H626*'fnd base rates'!I$52)\n+($I626*'fnd base rates'!I$53)\n+($J626*'fnd base rates'!I$54)\n+($K626*'fnd base rates'!I$55)\n+($M626*'fnd base rates'!I$56)\n+($N626*'fnd base rates'!I$57)\n+($O626*'fnd base rates'!I$58)\n+($P626*'fnd base rates'!I$59)\n+($Q626*'fnd base rates'!I$60)\n+($R626*'fnd base rates'!I$61)\n+($S626*'fnd base rates'!I$62)\n+($L626*'fnd base rates'!I$63)\n+($T626*VLOOKUP($W626+16,rate_basefnd,9)))\n*$V626","v":235.61775},{"$f":"(($D626*'fnd base rates'!J$48)\n+($E626*'fnd base rates'!J$49)\n+($F626*'fnd base rates'!J$50)\n+($G626*'fnd base rates'!J$51)\n+($H626*'fnd base rates'!J$52)\n+($I626*'fnd base rates'!J$53)\n+($J626*'fnd base rates'!J$54)\n+($K626*'fnd base rates'!J$55)\n+($M626*'fnd base rates'!J$56)\n+($N626*'fnd base rates'!J$57)\n+($O626*'fnd base rates'!J$58)\n+($P626*'fnd base rates'!J$59)\n+($Q626*'fnd base rates'!J$60)\n+($R626*'fnd base rates'!J$61)\n+($S626*'fnd base rates'!J$62)\n+($L626*'fnd base rates'!J$63)\n+($T626*VLOOKUP($W626+16,rate_basefnd,10)))\n*$V626","v":140.59439999999998},{"$f":"(($D626*'fnd base rates'!K$48)\n+($E626*'fnd base rates'!K$49)\n+($F626*'fnd base rates'!K$50)\n+($G626*'fnd base rates'!K$51)\n+($H626*'fnd base rates'!K$52)\n+($I626*'fnd base rates'!K$53)\n+($J626*'fnd base rates'!K$54)\n+($K626*'fnd base rates'!K$55)\n+($M626*'fnd base rates'!K$56)\n+($N626*'fnd base rates'!K$57)\n+($O626*'fnd base rates'!K$58)\n+($P626*'fnd base rates'!K$59)\n+($Q626*'fnd base rates'!K$60)\n+($R626*'fnd base rates'!K$61)\n+($S626*'fnd base rates'!K$62)\n+($L626*'fnd base rates'!K$63)\n+($T626*VLOOKUP($W626+16,rate_basefnd,11)))\n*$V626","v":1012.16194875},{"$f":"(($D626*'fnd base rates'!L$48)\n+($E626*'fnd base rates'!L$49)\n+($F626*'fnd base rates'!L$50)\n+($G626*'fnd base rates'!L$51)\n+($H626*'fnd base rates'!L$52)\n+($I626*'fnd base rates'!L$53)\n+($J626*'fnd base rates'!L$54)\n+($K626*'fnd base rates'!L$55)\n+($M626*'fnd base rates'!L$56)\n+($N626*'fnd base rates'!L$57)\n+($O626*'fnd base rates'!L$58)\n+($P626*'fnd base rates'!L$59)\n+($Q626*'fnd base rates'!L$60)\n+($R626*'fnd base rates'!L$61)\n+($S626*'fnd base rates'!L$62)\n+($L626*'fnd base rates'!L$63)\n+($T626*VLOOKUP($W626+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D626*'fnd base rates'!M$48)\n+($E626*'fnd base rates'!M$49)\n+($F626*'fnd base rates'!M$50)\n+($G626*'fnd base rates'!M$51)\n+($H626*'fnd base rates'!M$52)\n+($I626*'fnd base rates'!M$53)\n+($J626*'fnd base rates'!M$54)\n+($K626*'fnd base rates'!M$55)\n+($M626*'fnd base rates'!M$56)\n+($N626*'fnd base rates'!M$57)\n+($O626*'fnd base rates'!M$58)\n+($P626*'fnd base rates'!M$59)\n+($Q626*'fnd base rates'!M$60)\n+($R626*'fnd base rates'!M$61)\n+($S626*'fnd base rates'!M$62)\n+($L626*'fnd base rates'!M$63)\n+($T626*VLOOKUP($W626+16,rate_basefnd,13)))","v":0},9001.1984224999997,null,487274149,"487","274","149",1,1,9001.1984224999997,9001]
["487",487274163,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D627","v":0},{"$f":"'fnd enro'!E627","v":0},{"$f":"'fnd enro'!F627","v":0},{"$f":"'fnd enro'!G627","v":6},{"$f":"'fnd enro'!H627","v":0},{"$f":"'fnd enro'!I627","v":0},{"$f":"'fnd enro'!J627","v":0.22500000000000001},{"$f":"'fnd enro'!K627","v":0},{"$f":"'fnd enro'!L627","v":0},{"$f":"'fnd enro'!M627","v":0},{"$f":"'fnd enro'!N627","v":0},{"$f":"'fnd enro'!O627","v":0},{"$f":"'fnd enro'!P627","v":2},{"$f":"'fnd enro'!Q627","v":0},{"$f":"'fnd enro'!R627","v":0},{"$f":"'fnd enro'!S627","v":0},{"$f":"'fnd enro'!T627","v":3},{"$f":"'fnd enro'!W627","v":6},1.0349999999999999,{"$f":"'fnd enro'!V627","v":10},null,{"$f":"(($D627*'fnd base rates'!C$48)\n+($E627*'fnd base rates'!C$49)\n+($F627*'fnd base rates'!C$50)\n+($G627*'fnd base rates'!C$51)\n+($H627*'fnd base rates'!C$52)\n+($I627*'fnd base rates'!C$53)\n+($J627*'fnd base rates'!C$54)\n+($K627*'fnd base rates'!C$55)\n+($M627*'fnd base rates'!C$56)\n+($N627*'fnd base rates'!C$57)\n+($O627*'fnd base rates'!C$58)\n+($P627*'fnd base rates'!C$59)\n+($Q627*'fnd base rates'!C$60)\n+($R627*'fnd base rates'!C$61)\n+($S627*'fnd base rates'!C$62)\n+($L627*'fnd base rates'!C$63)\n+($T627*VLOOKUP($W627+16,rate_basefnd,3)))\n*$V627","v":3136.0523287499996},{"$f":"(($D627*'fnd base rates'!D$48)\n+($E627*'fnd base rates'!D$49)\n+($F627*'fnd base rates'!D$50)\n+($G627*'fnd base rates'!D$51)\n+($H627*'fnd base rates'!D$52)\n+($I627*'fnd base rates'!D$53)\n+($J627*'fnd base rates'!D$54)\n+($K627*'fnd base rates'!D$55)\n+($M627*'fnd base rates'!D$56)\n+($N627*'fnd base rates'!D$57)\n+($O627*'fnd base rates'!D$58)\n+($P627*'fnd base rates'!D$59)\n+($Q627*'fnd base rates'!D$60)\n+($R627*'fnd base rates'!D$61)\n+($S627*'fnd base rates'!D$62)\n+($L627*'fnd base rates'!D$63)\n+($T627*VLOOKUP($W627+16,rate_basefnd,4)))\n*$V627","v":4557.1463999999996},{"$f":"(($D627*'fnd base rates'!E$48)\n+($E627*'fnd base rates'!E$49)\n+($F627*'fnd base rates'!E$50)\n+($G627*'fnd base rates'!E$51)\n+($H627*'fnd base rates'!E$52)\n+($I627*'fnd base rates'!E$53)\n+($J627*'fnd base rates'!E$54)\n+($K627*'fnd base rates'!E$55)\n+($M627*'fnd base rates'!E$56)\n+($N627*'fnd base rates'!E$57)\n+($O627*'fnd base rates'!E$58)\n+($P627*'fnd base rates'!E$59)\n+($Q627*'fnd base rates'!E$60)\n+($R627*'fnd base rates'!E$61)\n+($S627*'fnd base rates'!E$62)\n+($L627*'fnd base rates'!E$63)\n+($T627*VLOOKUP($W627+16,rate_basefnd,5)))\n*$V627","v":33310.665681558945},{"$f":"(($D627*'fnd base rates'!F$48)\n+($E627*'fnd base rates'!F$49)\n+($F627*'fnd base rates'!F$50)\n+($G627*'fnd base rates'!F$51)\n+($H627*'fnd base rates'!F$52)\n+($I627*'fnd base rates'!F$53)\n+($J627*'fnd base rates'!F$54)\n+($K627*'fnd base rates'!F$55)\n+($M627*'fnd base rates'!F$56)\n+($N627*'fnd base rates'!F$57)\n+($O627*'fnd base rates'!F$58)\n+($P627*'fnd base rates'!F$59)\n+($Q627*'fnd base rates'!F$60)\n+($R627*'fnd base rates'!F$61)\n+($S627*'fnd base rates'!F$62)\n+($L627*'fnd base rates'!F$63)\n+($T627*VLOOKUP($W627+16,rate_basefnd,6)))\n*$V627","v":7173.6282112499994},{"$f":"(($D627*'fnd base rates'!G$48)\n+($E627*'fnd base rates'!G$49)\n+($F627*'fnd base rates'!G$50)\n+($G627*'fnd base rates'!G$51)\n+($H627*'fnd base rates'!G$52)\n+($I627*'fnd base rates'!G$53)\n+($J627*'fnd base rates'!G$54)\n+($K627*'fnd base rates'!G$55)\n+($M627*'fnd base rates'!G$56)\n+($N627*'fnd base rates'!G$57)\n+($O627*'fnd base rates'!G$58)\n+($P627*'fnd base rates'!G$59)\n+($Q627*'fnd base rates'!G$60)\n+($R627*'fnd base rates'!G$61)\n+($S627*'fnd base rates'!G$62)\n+($L627*'fnd base rates'!G$63)\n+($T627*VLOOKUP($W627+16,rate_basefnd,7)))\n*$V627","v":1204.0687507451009},{"$f":"(($D627*'fnd base rates'!H$48)\n+($E627*'fnd base rates'!H$49)\n+($F627*'fnd base rates'!H$50)\n+($G627*'fnd base rates'!H$51)\n+($H627*'fnd base rates'!H$52)\n+($I627*'fnd base rates'!H$53)\n+($J627*'fnd base rates'!H$54)\n+($K627*'fnd base rates'!H$55)\n+($M627*'fnd base rates'!H$56)\n+($N627*'fnd base rates'!H$57)\n+($O627*'fnd base rates'!H$58)\n+($P627*'fnd base rates'!H$59)\n+($Q627*'fnd base rates'!H$60)\n+($R627*'fnd base rates'!H$61)\n+($S627*'fnd base rates'!H$62)\n+($L627*'fnd base rates'!H$63)\n+($T627*VLOOKUP($W627+16,rate_basefnd,8)))","v":3019.3240000000001},{"$f":"(($D627*'fnd base rates'!I$48)\n+($E627*'fnd base rates'!I$49)\n+($F627*'fnd base rates'!I$50)\n+($G627*'fnd base rates'!I$51)\n+($H627*'fnd base rates'!I$52)\n+($I627*'fnd base rates'!I$53)\n+($J627*'fnd base rates'!I$54)\n+($K627*'fnd base rates'!I$55)\n+($M627*'fnd base rates'!I$56)\n+($N627*'fnd base rates'!I$57)\n+($O627*'fnd base rates'!I$58)\n+($P627*'fnd base rates'!I$59)\n+($Q627*'fnd base rates'!I$60)\n+($R627*'fnd base rates'!I$61)\n+($S627*'fnd base rates'!I$62)\n+($L627*'fnd base rates'!I$63)\n+($T627*VLOOKUP($W627+16,rate_basefnd,9)))\n*$V627","v":1550.9475},{"$f":"(($D627*'fnd base rates'!J$48)\n+($E627*'fnd base rates'!J$49)\n+($F627*'fnd base rates'!J$50)\n+($G627*'fnd base rates'!J$51)\n+($H627*'fnd base rates'!J$52)\n+($I627*'fnd base rates'!J$53)\n+($J627*'fnd base rates'!J$54)\n+($K627*'fnd base rates'!J$55)\n+($M627*'fnd base rates'!J$56)\n+($N627*'fnd base rates'!J$57)\n+($O627*'fnd base rates'!J$58)\n+($P627*'fnd base rates'!J$59)\n+($Q627*'fnd base rates'!J$60)\n+($R627*'fnd base rates'!J$61)\n+($S627*'fnd base rates'!J$62)\n+($L627*'fnd base rates'!J$63)\n+($T627*VLOOKUP($W627+16,rate_basefnd,10)))\n*$V627","v":889.31339999999989},{"$f":"(($D627*'fnd base rates'!K$48)\n+($E627*'fnd base rates'!K$49)\n+($F627*'fnd base rates'!K$50)\n+($G627*'fnd base rates'!K$51)\n+($H627*'fnd base rates'!K$52)\n+($I627*'fnd base rates'!K$53)\n+($J627*'fnd base rates'!K$54)\n+($K627*'fnd base rates'!K$55)\n+($M627*'fnd base rates'!K$56)\n+($N627*'fnd base rates'!K$57)\n+($O627*'fnd base rates'!K$58)\n+($P627*'fnd base rates'!K$59)\n+($Q627*'fnd base rates'!K$60)\n+($R627*'fnd base rates'!K$61)\n+($S627*'fnd base rates'!K$62)\n+($L627*'fnd base rates'!K$63)\n+($T627*VLOOKUP($W627+16,rate_basefnd,11)))\n*$V627","v":8104.7648744706066},{"$f":"(($D627*'fnd base rates'!L$48)\n+($E627*'fnd base rates'!L$49)\n+($F627*'fnd base rates'!L$50)\n+($G627*'fnd base rates'!L$51)\n+($H627*'fnd base rates'!L$52)\n+($I627*'fnd base rates'!L$53)\n+($J627*'fnd base rates'!L$54)\n+($K627*'fnd base rates'!L$55)\n+($M627*'fnd base rates'!L$56)\n+($N627*'fnd base rates'!L$57)\n+($O627*'fnd base rates'!L$58)\n+($P627*'fnd base rates'!L$59)\n+($Q627*'fnd base rates'!L$60)\n+($R627*'fnd base rates'!L$61)\n+($S627*'fnd base rates'!L$62)\n+($L627*'fnd base rates'!L$63)\n+($T627*VLOOKUP($W627+16,rate_basefnd,12)))","v":7980.3785499810674},{"$f":"(($D627*'fnd base rates'!M$48)\n+($E627*'fnd base rates'!M$49)\n+($F627*'fnd base rates'!M$50)\n+($G627*'fnd base rates'!M$51)\n+($H627*'fnd base rates'!M$52)\n+($I627*'fnd base rates'!M$53)\n+($J627*'fnd base rates'!M$54)\n+($K627*'fnd base rates'!M$55)\n+($M627*'fnd base rates'!M$56)\n+($N627*'fnd base rates'!M$57)\n+($O627*'fnd base rates'!M$58)\n+($P627*'fnd base rates'!M$59)\n+($Q627*'fnd base rates'!M$60)\n+($R627*'fnd base rates'!M$61)\n+($S627*'fnd base rates'!M$62)\n+($L627*'fnd base rates'!M$63)\n+($T627*VLOOKUP($W627+16,rate_basefnd,13)))","v":0},70926.289696755717,null,487274163,"487","274","163",1,6,70926.289696755717,11821]
["487",487274165,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D628","v":0},{"$f":"'fnd enro'!E628","v":0},{"$f":"'fnd enro'!F628","v":10},{"$f":"'fnd enro'!G628","v":37},{"$f":"'fnd enro'!H628","v":11},{"$f":"'fnd enro'!I628","v":0},{"$f":"'fnd enro'!J628","v":2.1749999999999998},{"$f":"'fnd enro'!K628","v":0},{"$f":"'fnd enro'!L628","v":0},{"$f":"'fnd enro'!M628","v":0},{"$f":"'fnd enro'!N628","v":0},{"$f":"'fnd enro'!O628","v":1},{"$f":"'fnd enro'!P628","v":6},{"$f":"'fnd enro'!Q628","v":1},{"$f":"'fnd enro'!R628","v":0},{"$f":"'fnd enro'!S628","v":0},{"$f":"'fnd enro'!T628","v":27},{"$f":"'fnd enro'!W628","v":58},1.0349999999999999,{"$f":"'fnd enro'!V628","v":9},null,{"$f":"(($D628*'fnd base rates'!C$48)\n+($E628*'fnd base rates'!C$49)\n+($F628*'fnd base rates'!C$50)\n+($G628*'fnd base rates'!C$51)\n+($H628*'fnd base rates'!C$52)\n+($I628*'fnd base rates'!C$53)\n+($J628*'fnd base rates'!C$54)\n+($K628*'fnd base rates'!C$55)\n+($M628*'fnd base rates'!C$56)\n+($N628*'fnd base rates'!C$57)\n+($O628*'fnd base rates'!C$58)\n+($P628*'fnd base rates'!C$59)\n+($Q628*'fnd base rates'!C$60)\n+($R628*'fnd base rates'!C$61)\n+($S628*'fnd base rates'!C$62)\n+($L628*'fnd base rates'!C$63)\n+($T628*VLOOKUP($W628+16,rate_basefnd,3)))\n*$V628","v":29283.774311249996},{"$f":"(($D628*'fnd base rates'!D$48)\n+($E628*'fnd base rates'!D$49)\n+($F628*'fnd base rates'!D$50)\n+($G628*'fnd base rates'!D$51)\n+($H628*'fnd base rates'!D$52)\n+($I628*'fnd base rates'!D$53)\n+($J628*'fnd base rates'!D$54)\n+($K628*'fnd base rates'!D$55)\n+($M628*'fnd base rates'!D$56)\n+($N628*'fnd base rates'!D$57)\n+($O628*'fnd base rates'!D$58)\n+($P628*'fnd base rates'!D$59)\n+($Q628*'fnd base rates'!D$60)\n+($R628*'fnd base rates'!D$61)\n+($S628*'fnd base rates'!D$62)\n+($L628*'fnd base rates'!D$63)\n+($T628*VLOOKUP($W628+16,rate_basefnd,4)))\n*$V628","v":42247.571849999993},{"$f":"(($D628*'fnd base rates'!E$48)\n+($E628*'fnd base rates'!E$49)\n+($F628*'fnd base rates'!E$50)\n+($G628*'fnd base rates'!E$51)\n+($H628*'fnd base rates'!E$52)\n+($I628*'fnd base rates'!E$53)\n+($J628*'fnd base rates'!E$54)\n+($K628*'fnd base rates'!E$55)\n+($M628*'fnd base rates'!E$56)\n+($N628*'fnd base rates'!E$57)\n+($O628*'fnd base rates'!E$58)\n+($P628*'fnd base rates'!E$59)\n+($Q628*'fnd base rates'!E$60)\n+($R628*'fnd base rates'!E$61)\n+($S628*'fnd base rates'!E$62)\n+($L628*'fnd base rates'!E$63)\n+($T628*VLOOKUP($W628+16,rate_basefnd,5)))\n*$V628","v":297798.65796653053},{"$f":"(($D628*'fnd base rates'!F$48)\n+($E628*'fnd base rates'!F$49)\n+($F628*'fnd base rates'!F$50)\n+($G628*'fnd base rates'!F$51)\n+($H628*'fnd base rates'!F$52)\n+($I628*'fnd base rates'!F$53)\n+($J628*'fnd base rates'!F$54)\n+($K628*'fnd base rates'!F$55)\n+($M628*'fnd base rates'!F$56)\n+($N628*'fnd base rates'!F$57)\n+($O628*'fnd base rates'!F$58)\n+($P628*'fnd base rates'!F$59)\n+($Q628*'fnd base rates'!F$60)\n+($R628*'fnd base rates'!F$61)\n+($S628*'fnd base rates'!F$62)\n+($L628*'fnd base rates'!F$63)\n+($T628*VLOOKUP($W628+16,rate_basefnd,6)))\n*$V628","v":64980.995208749991},{"$f":"(($D628*'fnd base rates'!G$48)\n+($E628*'fnd base rates'!G$49)\n+($F628*'fnd base rates'!G$50)\n+($G628*'fnd base rates'!G$51)\n+($H628*'fnd base rates'!G$52)\n+($I628*'fnd base rates'!G$53)\n+($J628*'fnd base rates'!G$54)\n+($K628*'fnd base rates'!G$55)\n+($M628*'fnd base rates'!G$56)\n+($N628*'fnd base rates'!G$57)\n+($O628*'fnd base rates'!G$58)\n+($P628*'fnd base rates'!G$59)\n+($Q628*'fnd base rates'!G$60)\n+($R628*'fnd base rates'!G$61)\n+($S628*'fnd base rates'!G$62)\n+($L628*'fnd base rates'!G$63)\n+($T628*VLOOKUP($W628+16,rate_basefnd,7)))\n*$V628","v":11054.90180920591},{"$f":"(($D628*'fnd base rates'!H$48)\n+($E628*'fnd base rates'!H$49)\n+($F628*'fnd base rates'!H$50)\n+($G628*'fnd base rates'!H$51)\n+($H628*'fnd base rates'!H$52)\n+($I628*'fnd base rates'!H$53)\n+($J628*'fnd base rates'!H$54)\n+($K628*'fnd base rates'!H$55)\n+($M628*'fnd base rates'!H$56)\n+($N628*'fnd base rates'!H$57)\n+($O628*'fnd base rates'!H$58)\n+($P628*'fnd base rates'!H$59)\n+($Q628*'fnd base rates'!H$60)\n+($R628*'fnd base rates'!H$61)\n+($S628*'fnd base rates'!H$62)\n+($L628*'fnd base rates'!H$63)\n+($T628*VLOOKUP($W628+16,rate_basefnd,8)))","v":27941.182000000001},{"$f":"(($D628*'fnd base rates'!I$48)\n+($E628*'fnd base rates'!I$49)\n+($F628*'fnd base rates'!I$50)\n+($G628*'fnd base rates'!I$51)\n+($H628*'fnd base rates'!I$52)\n+($I628*'fnd base rates'!I$53)\n+($J628*'fnd base rates'!I$54)\n+($K628*'fnd base rates'!I$55)\n+($M628*'fnd base rates'!I$56)\n+($N628*'fnd base rates'!I$57)\n+($O628*'fnd base rates'!I$58)\n+($P628*'fnd base rates'!I$59)\n+($Q628*'fnd base rates'!I$60)\n+($R628*'fnd base rates'!I$61)\n+($S628*'fnd base rates'!I$62)\n+($L628*'fnd base rates'!I$63)\n+($T628*VLOOKUP($W628+16,rate_basefnd,9)))\n*$V628","v":15077.1348},{"$f":"(($D628*'fnd base rates'!J$48)\n+($E628*'fnd base rates'!J$49)\n+($F628*'fnd base rates'!J$50)\n+($G628*'fnd base rates'!J$51)\n+($H628*'fnd base rates'!J$52)\n+($I628*'fnd base rates'!J$53)\n+($J628*'fnd base rates'!J$54)\n+($K628*'fnd base rates'!J$55)\n+($M628*'fnd base rates'!J$56)\n+($N628*'fnd base rates'!J$57)\n+($O628*'fnd base rates'!J$58)\n+($P628*'fnd base rates'!J$59)\n+($Q628*'fnd base rates'!J$60)\n+($R628*'fnd base rates'!J$61)\n+($S628*'fnd base rates'!J$62)\n+($L628*'fnd base rates'!J$63)\n+($T628*VLOOKUP($W628+16,rate_basefnd,10)))\n*$V628","v":8850.0158999999985},{"$f":"(($D628*'fnd base rates'!K$48)\n+($E628*'fnd base rates'!K$49)\n+($F628*'fnd base rates'!K$50)\n+($G628*'fnd base rates'!K$51)\n+($H628*'fnd base rates'!K$52)\n+($I628*'fnd base rates'!K$53)\n+($J628*'fnd base rates'!K$54)\n+($K628*'fnd base rates'!K$55)\n+($M628*'fnd base rates'!K$56)\n+($N628*'fnd base rates'!K$57)\n+($O628*'fnd base rates'!K$58)\n+($P628*'fnd base rates'!K$59)\n+($Q628*'fnd base rates'!K$60)\n+($R628*'fnd base rates'!K$61)\n+($S628*'fnd base rates'!K$62)\n+($L628*'fnd base rates'!K$63)\n+($T628*VLOOKUP($W628+16,rate_basefnd,11)))\n*$V628","v":74961.482665235453},{"$f":"(($D628*'fnd base rates'!L$48)\n+($E628*'fnd base rates'!L$49)\n+($F628*'fnd base rates'!L$50)\n+($G628*'fnd base rates'!L$51)\n+($H628*'fnd base rates'!L$52)\n+($I628*'fnd base rates'!L$53)\n+($J628*'fnd base rates'!L$54)\n+($K628*'fnd base rates'!L$55)\n+($M628*'fnd base rates'!L$56)\n+($N628*'fnd base rates'!L$57)\n+($O628*'fnd base rates'!L$58)\n+($P628*'fnd base rates'!L$59)\n+($Q628*'fnd base rates'!L$60)\n+($R628*'fnd base rates'!L$61)\n+($S628*'fnd base rates'!L$62)\n+($L628*'fnd base rates'!L$63)\n+($T628*VLOOKUP($W628+16,rate_basefnd,12)))","v":73858.471449829609},{"$f":"(($D628*'fnd base rates'!M$48)\n+($E628*'fnd base rates'!M$49)\n+($F628*'fnd base rates'!M$50)\n+($G628*'fnd base rates'!M$51)\n+($H628*'fnd base rates'!M$52)\n+($I628*'fnd base rates'!M$53)\n+($J628*'fnd base rates'!M$54)\n+($K628*'fnd base rates'!M$55)\n+($M628*'fnd base rates'!M$56)\n+($N628*'fnd base rates'!M$57)\n+($O628*'fnd base rates'!M$58)\n+($P628*'fnd base rates'!M$59)\n+($Q628*'fnd base rates'!M$60)\n+($R628*'fnd base rates'!M$61)\n+($S628*'fnd base rates'!M$62)\n+($L628*'fnd base rates'!M$63)\n+($T628*VLOOKUP($W628+16,rate_basefnd,13)))","v":0},646054.18796080153,null,487274165,"487","274","165",1,58,646054.18796080153,11139]
["487",487274176,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D629","v":0},{"$f":"'fnd enro'!E629","v":0},{"$f":"'fnd enro'!F629","v":7},{"$f":"'fnd enro'!G629","v":27},{"$f":"'fnd enro'!H629","v":8},{"$f":"'fnd enro'!I629","v":0},{"$f":"'fnd enro'!J629","v":1.575},{"$f":"'fnd enro'!K629","v":0},{"$f":"'fnd enro'!L629","v":0},{"$f":"'fnd enro'!M629","v":0},{"$f":"'fnd enro'!N629","v":0},{"$f":"'fnd enro'!O629","v":0},{"$f":"'fnd enro'!P629","v":5},{"$f":"'fnd enro'!Q629","v":1},{"$f":"'fnd enro'!R629","v":0},{"$f":"'fnd enro'!S629","v":0},{"$f":"'fnd enro'!T629","v":21},{"$f":"'fnd enro'!W629","v":42},1.0349999999999999,{"$f":"'fnd enro'!V629","v":10},null,{"$f":"(($D629*'fnd base rates'!C$48)\n+($E629*'fnd base rates'!C$49)\n+($F629*'fnd base rates'!C$50)\n+($G629*'fnd base rates'!C$51)\n+($H629*'fnd base rates'!C$52)\n+($I629*'fnd base rates'!C$53)\n+($J629*'fnd base rates'!C$54)\n+($K629*'fnd base rates'!C$55)\n+($M629*'fnd base rates'!C$56)\n+($N629*'fnd base rates'!C$57)\n+($O629*'fnd base rates'!C$58)\n+($P629*'fnd base rates'!C$59)\n+($Q629*'fnd base rates'!C$60)\n+($R629*'fnd base rates'!C$61)\n+($S629*'fnd base rates'!C$62)\n+($L629*'fnd base rates'!C$63)\n+($T629*VLOOKUP($W629+16,rate_basefnd,3)))\n*$V629","v":21225.330551250001},{"$f":"(($D629*'fnd base rates'!D$48)\n+($E629*'fnd base rates'!D$49)\n+($F629*'fnd base rates'!D$50)\n+($G629*'fnd base rates'!D$51)\n+($H629*'fnd base rates'!D$52)\n+($I629*'fnd base rates'!D$53)\n+($J629*'fnd base rates'!D$54)\n+($K629*'fnd base rates'!D$55)\n+($M629*'fnd base rates'!D$56)\n+($N629*'fnd base rates'!D$57)\n+($O629*'fnd base rates'!D$58)\n+($P629*'fnd base rates'!D$59)\n+($Q629*'fnd base rates'!D$60)\n+($R629*'fnd base rates'!D$61)\n+($S629*'fnd base rates'!D$62)\n+($L629*'fnd base rates'!D$63)\n+($T629*VLOOKUP($W629+16,rate_basefnd,4)))\n*$V629","v":30627.782099999997},{"$f":"(($D629*'fnd base rates'!E$48)\n+($E629*'fnd base rates'!E$49)\n+($F629*'fnd base rates'!E$50)\n+($G629*'fnd base rates'!E$51)\n+($H629*'fnd base rates'!E$52)\n+($I629*'fnd base rates'!E$53)\n+($J629*'fnd base rates'!E$54)\n+($K629*'fnd base rates'!E$55)\n+($M629*'fnd base rates'!E$56)\n+($N629*'fnd base rates'!E$57)\n+($O629*'fnd base rates'!E$58)\n+($P629*'fnd base rates'!E$59)\n+($Q629*'fnd base rates'!E$60)\n+($R629*'fnd base rates'!E$61)\n+($S629*'fnd base rates'!E$62)\n+($L629*'fnd base rates'!E$63)\n+($T629*VLOOKUP($W629+16,rate_basefnd,5)))\n*$V629","v":221161.14567091261},{"$f":"(($D629*'fnd base rates'!F$48)\n+($E629*'fnd base rates'!F$49)\n+($F629*'fnd base rates'!F$50)\n+($G629*'fnd base rates'!F$51)\n+($H629*'fnd base rates'!F$52)\n+($I629*'fnd base rates'!F$53)\n+($J629*'fnd base rates'!F$54)\n+($K629*'fnd base rates'!F$55)\n+($M629*'fnd base rates'!F$56)\n+($N629*'fnd base rates'!F$57)\n+($O629*'fnd base rates'!F$58)\n+($P629*'fnd base rates'!F$59)\n+($Q629*'fnd base rates'!F$60)\n+($R629*'fnd base rates'!F$61)\n+($S629*'fnd base rates'!F$62)\n+($L629*'fnd base rates'!F$63)\n+($T629*VLOOKUP($W629+16,rate_basefnd,6)))\n*$V629","v":47081.893578749994},{"$f":"(($D629*'fnd base rates'!G$48)\n+($E629*'fnd base rates'!G$49)\n+($F629*'fnd base rates'!G$50)\n+($G629*'fnd base rates'!G$51)\n+($H629*'fnd base rates'!G$52)\n+($I629*'fnd base rates'!G$53)\n+($J629*'fnd base rates'!G$54)\n+($K629*'fnd base rates'!G$55)\n+($M629*'fnd base rates'!G$56)\n+($N629*'fnd base rates'!G$57)\n+($O629*'fnd base rates'!G$58)\n+($P629*'fnd base rates'!G$59)\n+($Q629*'fnd base rates'!G$60)\n+($R629*'fnd base rates'!G$61)\n+($S629*'fnd base rates'!G$62)\n+($L629*'fnd base rates'!G$63)\n+($T629*VLOOKUP($W629+16,rate_basefnd,7)))\n*$V629","v":8151.0598552157071},{"$f":"(($D629*'fnd base rates'!H$48)\n+($E629*'fnd base rates'!H$49)\n+($F629*'fnd base rates'!H$50)\n+($G629*'fnd base rates'!H$51)\n+($H629*'fnd base rates'!H$52)\n+($I629*'fnd base rates'!H$53)\n+($J629*'fnd base rates'!H$54)\n+($K629*'fnd base rates'!H$55)\n+($M629*'fnd base rates'!H$56)\n+($N629*'fnd base rates'!H$57)\n+($O629*'fnd base rates'!H$58)\n+($P629*'fnd base rates'!H$59)\n+($Q629*'fnd base rates'!H$60)\n+($R629*'fnd base rates'!H$61)\n+($S629*'fnd base rates'!H$62)\n+($L629*'fnd base rates'!H$63)\n+($T629*VLOOKUP($W629+16,rate_basefnd,8)))","v":20257.227999999999},{"$f":"(($D629*'fnd base rates'!I$48)\n+($E629*'fnd base rates'!I$49)\n+($F629*'fnd base rates'!I$50)\n+($G629*'fnd base rates'!I$51)\n+($H629*'fnd base rates'!I$52)\n+($I629*'fnd base rates'!I$53)\n+($J629*'fnd base rates'!I$54)\n+($K629*'fnd base rates'!I$55)\n+($M629*'fnd base rates'!I$56)\n+($N629*'fnd base rates'!I$57)\n+($O629*'fnd base rates'!I$58)\n+($P629*'fnd base rates'!I$59)\n+($Q629*'fnd base rates'!I$60)\n+($R629*'fnd base rates'!I$61)\n+($S629*'fnd base rates'!I$62)\n+($L629*'fnd base rates'!I$63)\n+($T629*VLOOKUP($W629+16,rate_basefnd,9)))\n*$V629","v":10935.489149999999},{"$f":"(($D629*'fnd base rates'!J$48)\n+($E629*'fnd base rates'!J$49)\n+($F629*'fnd base rates'!J$50)\n+($G629*'fnd base rates'!J$51)\n+($H629*'fnd base rates'!J$52)\n+($I629*'fnd base rates'!J$53)\n+($J629*'fnd base rates'!J$54)\n+($K629*'fnd base rates'!J$55)\n+($M629*'fnd base rates'!J$56)\n+($N629*'fnd base rates'!J$57)\n+($O629*'fnd base rates'!J$58)\n+($P629*'fnd base rates'!J$59)\n+($Q629*'fnd base rates'!J$60)\n+($R629*'fnd base rates'!J$61)\n+($S629*'fnd base rates'!J$62)\n+($L629*'fnd base rates'!J$63)\n+($T629*VLOOKUP($W629+16,rate_basefnd,10)))\n*$V629","v":6427.9709999999995},{"$f":"(($D629*'fnd base rates'!K$48)\n+($E629*'fnd base rates'!K$49)\n+($F629*'fnd base rates'!K$50)\n+($G629*'fnd base rates'!K$51)\n+($H629*'fnd base rates'!K$52)\n+($I629*'fnd base rates'!K$53)\n+($J629*'fnd base rates'!K$54)\n+($K629*'fnd base rates'!K$55)\n+($M629*'fnd base rates'!K$56)\n+($N629*'fnd base rates'!K$57)\n+($O629*'fnd base rates'!K$58)\n+($P629*'fnd base rates'!K$59)\n+($Q629*'fnd base rates'!K$60)\n+($R629*'fnd base rates'!K$61)\n+($S629*'fnd base rates'!K$62)\n+($L629*'fnd base rates'!K$63)\n+($T629*VLOOKUP($W629+16,rate_basefnd,11)))\n*$V629","v":55157.535571294255},{"$f":"(($D629*'fnd base rates'!L$48)\n+($E629*'fnd base rates'!L$49)\n+($F629*'fnd base rates'!L$50)\n+($G629*'fnd base rates'!L$51)\n+($H629*'fnd base rates'!L$52)\n+($I629*'fnd base rates'!L$53)\n+($J629*'fnd base rates'!L$54)\n+($K629*'fnd base rates'!L$55)\n+($M629*'fnd base rates'!L$56)\n+($N629*'fnd base rates'!L$57)\n+($O629*'fnd base rates'!L$58)\n+($P629*'fnd base rates'!L$59)\n+($Q629*'fnd base rates'!L$60)\n+($R629*'fnd base rates'!L$61)\n+($S629*'fnd base rates'!L$62)\n+($L629*'fnd base rates'!L$63)\n+($T629*VLOOKUP($W629+16,rate_basefnd,12)))","v":54060.639849867475},{"$f":"(($D629*'fnd base rates'!M$48)\n+($E629*'fnd base rates'!M$49)\n+($F629*'fnd base rates'!M$50)\n+($G629*'fnd base rates'!M$51)\n+($H629*'fnd base rates'!M$52)\n+($I629*'fnd base rates'!M$53)\n+($J629*'fnd base rates'!M$54)\n+($K629*'fnd base rates'!M$55)\n+($M629*'fnd base rates'!M$56)\n+($N629*'fnd base rates'!M$57)\n+($O629*'fnd base rates'!M$58)\n+($P629*'fnd base rates'!M$59)\n+($Q629*'fnd base rates'!M$60)\n+($R629*'fnd base rates'!M$61)\n+($S629*'fnd base rates'!M$62)\n+($L629*'fnd base rates'!M$63)\n+($T629*VLOOKUP($W629+16,rate_basefnd,13)))","v":0},475086.07532729011,null,487274176,"487","274","176",1,42,475086.07532729011,11312]
["487",487274178,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D630","v":0},{"$f":"'fnd enro'!E630","v":0},{"$f":"'fnd enro'!F630","v":0},{"$f":"'fnd enro'!G630","v":1},{"$f":"'fnd enro'!H630","v":0},{"$f":"'fnd enro'!I630","v":0},{"$f":"'fnd enro'!J630","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K630","v":0},{"$f":"'fnd enro'!L630","v":0},{"$f":"'fnd enro'!M630","v":0},{"$f":"'fnd enro'!N630","v":0},{"$f":"'fnd enro'!O630","v":0},{"$f":"'fnd enro'!P630","v":0},{"$f":"'fnd enro'!Q630","v":0},{"$f":"'fnd enro'!R630","v":0},{"$f":"'fnd enro'!S630","v":0},{"$f":"'fnd enro'!T630","v":1},{"$f":"'fnd enro'!W630","v":1},1.0349999999999999,{"$f":"'fnd enro'!V630","v":10},null,{"$f":"(($D630*'fnd base rates'!C$48)\n+($E630*'fnd base rates'!C$49)\n+($F630*'fnd base rates'!C$50)\n+($G630*'fnd base rates'!C$51)\n+($H630*'fnd base rates'!C$52)\n+($I630*'fnd base rates'!C$53)\n+($J630*'fnd base rates'!C$54)\n+($K630*'fnd base rates'!C$55)\n+($M630*'fnd base rates'!C$56)\n+($N630*'fnd base rates'!C$57)\n+($O630*'fnd base rates'!C$58)\n+($P630*'fnd base rates'!C$59)\n+($Q630*'fnd base rates'!C$60)\n+($R630*'fnd base rates'!C$61)\n+($S630*'fnd base rates'!C$62)\n+($L630*'fnd base rates'!C$63)\n+($T630*VLOOKUP($W630+16,rate_basefnd,3)))\n*$V630","v":492.17393812499995},{"$f":"(($D630*'fnd base rates'!D$48)\n+($E630*'fnd base rates'!D$49)\n+($F630*'fnd base rates'!D$50)\n+($G630*'fnd base rates'!D$51)\n+($H630*'fnd base rates'!D$52)\n+($I630*'fnd base rates'!D$53)\n+($J630*'fnd base rates'!D$54)\n+($K630*'fnd base rates'!D$55)\n+($M630*'fnd base rates'!D$56)\n+($N630*'fnd base rates'!D$57)\n+($O630*'fnd base rates'!D$58)\n+($P630*'fnd base rates'!D$59)\n+($Q630*'fnd base rates'!D$60)\n+($R630*'fnd base rates'!D$61)\n+($S630*'fnd base rates'!D$62)\n+($L630*'fnd base rates'!D$63)\n+($T630*VLOOKUP($W630+16,rate_basefnd,4)))\n*$V630","v":706.14944999999989},{"$f":"(($D630*'fnd base rates'!E$48)\n+($E630*'fnd base rates'!E$49)\n+($F630*'fnd base rates'!E$50)\n+($G630*'fnd base rates'!E$51)\n+($H630*'fnd base rates'!E$52)\n+($I630*'fnd base rates'!E$53)\n+($J630*'fnd base rates'!E$54)\n+($K630*'fnd base rates'!E$55)\n+($M630*'fnd base rates'!E$56)\n+($N630*'fnd base rates'!E$57)\n+($O630*'fnd base rates'!E$58)\n+($P630*'fnd base rates'!E$59)\n+($Q630*'fnd base rates'!E$60)\n+($R630*'fnd base rates'!E$61)\n+($S630*'fnd base rates'!E$62)\n+($L630*'fnd base rates'!E$63)\n+($T630*VLOOKUP($W630+16,rate_basefnd,5)))\n*$V630","v":6784.5098440613137},{"$f":"(($D630*'fnd base rates'!F$48)\n+($E630*'fnd base rates'!F$49)\n+($F630*'fnd base rates'!F$50)\n+($G630*'fnd base rates'!F$51)\n+($H630*'fnd base rates'!F$52)\n+($I630*'fnd base rates'!F$53)\n+($J630*'fnd base rates'!F$54)\n+($K630*'fnd base rates'!F$55)\n+($M630*'fnd base rates'!F$56)\n+($N630*'fnd base rates'!F$57)\n+($O630*'fnd base rates'!F$58)\n+($P630*'fnd base rates'!F$59)\n+($Q630*'fnd base rates'!F$60)\n+($R630*'fnd base rates'!F$61)\n+($S630*'fnd base rates'!F$62)\n+($L630*'fnd base rates'!F$63)\n+($T630*VLOOKUP($W630+16,rate_basefnd,6)))\n*$V630","v":1142.2297518749999},{"$f":"(($D630*'fnd base rates'!G$48)\n+($E630*'fnd base rates'!G$49)\n+($F630*'fnd base rates'!G$50)\n+($G630*'fnd base rates'!G$51)\n+($H630*'fnd base rates'!G$52)\n+($I630*'fnd base rates'!G$53)\n+($J630*'fnd base rates'!G$54)\n+($K630*'fnd base rates'!G$55)\n+($M630*'fnd base rates'!G$56)\n+($N630*'fnd base rates'!G$57)\n+($O630*'fnd base rates'!G$58)\n+($P630*'fnd base rates'!G$59)\n+($Q630*'fnd base rates'!G$60)\n+($R630*'fnd base rates'!G$61)\n+($S630*'fnd base rates'!G$62)\n+($L630*'fnd base rates'!G$63)\n+($T630*VLOOKUP($W630+16,rate_basefnd,7)))\n*$V630","v":226.61767462336704},{"$f":"(($D630*'fnd base rates'!H$48)\n+($E630*'fnd base rates'!H$49)\n+($F630*'fnd base rates'!H$50)\n+($G630*'fnd base rates'!H$51)\n+($H630*'fnd base rates'!H$52)\n+($I630*'fnd base rates'!H$53)\n+($J630*'fnd base rates'!H$54)\n+($K630*'fnd base rates'!H$55)\n+($M630*'fnd base rates'!H$56)\n+($N630*'fnd base rates'!H$57)\n+($O630*'fnd base rates'!H$58)\n+($P630*'fnd base rates'!H$59)\n+($Q630*'fnd base rates'!H$60)\n+($R630*'fnd base rates'!H$61)\n+($S630*'fnd base rates'!H$62)\n+($L630*'fnd base rates'!H$63)\n+($T630*VLOOKUP($W630+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D630*'fnd base rates'!I$48)\n+($E630*'fnd base rates'!I$49)\n+($F630*'fnd base rates'!I$50)\n+($G630*'fnd base rates'!I$51)\n+($H630*'fnd base rates'!I$52)\n+($I630*'fnd base rates'!I$53)\n+($J630*'fnd base rates'!I$54)\n+($K630*'fnd base rates'!I$55)\n+($M630*'fnd base rates'!I$56)\n+($N630*'fnd base rates'!I$57)\n+($O630*'fnd base rates'!I$58)\n+($P630*'fnd base rates'!I$59)\n+($Q630*'fnd base rates'!I$60)\n+($R630*'fnd base rates'!I$61)\n+($S630*'fnd base rates'!I$62)\n+($L630*'fnd base rates'!I$63)\n+($T630*VLOOKUP($W630+16,rate_basefnd,9)))\n*$V630","v":235.61775},{"$f":"(($D630*'fnd base rates'!J$48)\n+($E630*'fnd base rates'!J$49)\n+($F630*'fnd base rates'!J$50)\n+($G630*'fnd base rates'!J$51)\n+($H630*'fnd base rates'!J$52)\n+($I630*'fnd base rates'!J$53)\n+($J630*'fnd base rates'!J$54)\n+($K630*'fnd base rates'!J$55)\n+($M630*'fnd base rates'!J$56)\n+($N630*'fnd base rates'!J$57)\n+($O630*'fnd base rates'!J$58)\n+($P630*'fnd base rates'!J$59)\n+($Q630*'fnd base rates'!J$60)\n+($R630*'fnd base rates'!J$61)\n+($S630*'fnd base rates'!J$62)\n+($L630*'fnd base rates'!J$63)\n+($T630*VLOOKUP($W630+16,rate_basefnd,10)))\n*$V630","v":140.59439999999998},{"$f":"(($D630*'fnd base rates'!K$48)\n+($E630*'fnd base rates'!K$49)\n+($F630*'fnd base rates'!K$50)\n+($G630*'fnd base rates'!K$51)\n+($H630*'fnd base rates'!K$52)\n+($I630*'fnd base rates'!K$53)\n+($J630*'fnd base rates'!K$54)\n+($K630*'fnd base rates'!K$55)\n+($M630*'fnd base rates'!K$56)\n+($N630*'fnd base rates'!K$57)\n+($O630*'fnd base rates'!K$58)\n+($P630*'fnd base rates'!K$59)\n+($Q630*'fnd base rates'!K$60)\n+($R630*'fnd base rates'!K$61)\n+($S630*'fnd base rates'!K$62)\n+($L630*'fnd base rates'!K$63)\n+($T630*VLOOKUP($W630+16,rate_basefnd,11)))\n*$V630","v":1506.4245427402022},{"$f":"(($D630*'fnd base rates'!L$48)\n+($E630*'fnd base rates'!L$49)\n+($F630*'fnd base rates'!L$50)\n+($G630*'fnd base rates'!L$51)\n+($H630*'fnd base rates'!L$52)\n+($I630*'fnd base rates'!L$53)\n+($J630*'fnd base rates'!L$54)\n+($K630*'fnd base rates'!L$55)\n+($M630*'fnd base rates'!L$56)\n+($N630*'fnd base rates'!L$57)\n+($O630*'fnd base rates'!L$58)\n+($P630*'fnd base rates'!L$59)\n+($Q630*'fnd base rates'!L$60)\n+($R630*'fnd base rates'!L$61)\n+($S630*'fnd base rates'!L$62)\n+($L630*'fnd base rates'!L$63)\n+($T630*VLOOKUP($W630+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D630*'fnd base rates'!M$48)\n+($E630*'fnd base rates'!M$49)\n+($F630*'fnd base rates'!M$50)\n+($G630*'fnd base rates'!M$51)\n+($H630*'fnd base rates'!M$52)\n+($I630*'fnd base rates'!M$53)\n+($J630*'fnd base rates'!M$54)\n+($K630*'fnd base rates'!M$55)\n+($M630*'fnd base rates'!M$56)\n+($N630*'fnd base rates'!M$57)\n+($O630*'fnd base rates'!M$58)\n+($P630*'fnd base rates'!M$59)\n+($Q630*'fnd base rates'!M$60)\n+($R630*'fnd base rates'!M$61)\n+($S630*'fnd base rates'!M$62)\n+($L630*'fnd base rates'!M$63)\n+($T630*VLOOKUP($W630+16,rate_basefnd,13)))","v":0},13108.91057641857,null,487274178,"487","274","178",1,1,13108.91057641857,13109]
["487",487274181,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D631","v":0},{"$f":"'fnd enro'!E631","v":0},{"$f":"'fnd enro'!F631","v":0},{"$f":"'fnd enro'!G631","v":1},{"$f":"'fnd enro'!H631","v":0},{"$f":"'fnd enro'!I631","v":0},{"$f":"'fnd enro'!J631","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K631","v":0},{"$f":"'fnd enro'!L631","v":0},{"$f":"'fnd enro'!M631","v":0},{"$f":"'fnd enro'!N631","v":0},{"$f":"'fnd enro'!O631","v":0},{"$f":"'fnd enro'!P631","v":0},{"$f":"'fnd enro'!Q631","v":0},{"$f":"'fnd enro'!R631","v":0},{"$f":"'fnd enro'!S631","v":0},{"$f":"'fnd enro'!T631","v":1},{"$f":"'fnd enro'!W631","v":1},1.0349999999999999,{"$f":"'fnd enro'!V631","v":10},null,{"$f":"(($D631*'fnd base rates'!C$48)\n+($E631*'fnd base rates'!C$49)\n+($F631*'fnd base rates'!C$50)\n+($G631*'fnd base rates'!C$51)\n+($H631*'fnd base rates'!C$52)\n+($I631*'fnd base rates'!C$53)\n+($J631*'fnd base rates'!C$54)\n+($K631*'fnd base rates'!C$55)\n+($M631*'fnd base rates'!C$56)\n+($N631*'fnd base rates'!C$57)\n+($O631*'fnd base rates'!C$58)\n+($P631*'fnd base rates'!C$59)\n+($Q631*'fnd base rates'!C$60)\n+($R631*'fnd base rates'!C$61)\n+($S631*'fnd base rates'!C$62)\n+($L631*'fnd base rates'!C$63)\n+($T631*VLOOKUP($W631+16,rate_basefnd,3)))\n*$V631","v":492.17393812499995},{"$f":"(($D631*'fnd base rates'!D$48)\n+($E631*'fnd base rates'!D$49)\n+($F631*'fnd base rates'!D$50)\n+($G631*'fnd base rates'!D$51)\n+($H631*'fnd base rates'!D$52)\n+($I631*'fnd base rates'!D$53)\n+($J631*'fnd base rates'!D$54)\n+($K631*'fnd base rates'!D$55)\n+($M631*'fnd base rates'!D$56)\n+($N631*'fnd base rates'!D$57)\n+($O631*'fnd base rates'!D$58)\n+($P631*'fnd base rates'!D$59)\n+($Q631*'fnd base rates'!D$60)\n+($R631*'fnd base rates'!D$61)\n+($S631*'fnd base rates'!D$62)\n+($L631*'fnd base rates'!D$63)\n+($T631*VLOOKUP($W631+16,rate_basefnd,4)))\n*$V631","v":706.14944999999989},{"$f":"(($D631*'fnd base rates'!E$48)\n+($E631*'fnd base rates'!E$49)\n+($F631*'fnd base rates'!E$50)\n+($G631*'fnd base rates'!E$51)\n+($H631*'fnd base rates'!E$52)\n+($I631*'fnd base rates'!E$53)\n+($J631*'fnd base rates'!E$54)\n+($K631*'fnd base rates'!E$55)\n+($M631*'fnd base rates'!E$56)\n+($N631*'fnd base rates'!E$57)\n+($O631*'fnd base rates'!E$58)\n+($P631*'fnd base rates'!E$59)\n+($Q631*'fnd base rates'!E$60)\n+($R631*'fnd base rates'!E$61)\n+($S631*'fnd base rates'!E$62)\n+($L631*'fnd base rates'!E$63)\n+($T631*VLOOKUP($W631+16,rate_basefnd,5)))\n*$V631","v":6784.5098440613137},{"$f":"(($D631*'fnd base rates'!F$48)\n+($E631*'fnd base rates'!F$49)\n+($F631*'fnd base rates'!F$50)\n+($G631*'fnd base rates'!F$51)\n+($H631*'fnd base rates'!F$52)\n+($I631*'fnd base rates'!F$53)\n+($J631*'fnd base rates'!F$54)\n+($K631*'fnd base rates'!F$55)\n+($M631*'fnd base rates'!F$56)\n+($N631*'fnd base rates'!F$57)\n+($O631*'fnd base rates'!F$58)\n+($P631*'fnd base rates'!F$59)\n+($Q631*'fnd base rates'!F$60)\n+($R631*'fnd base rates'!F$61)\n+($S631*'fnd base rates'!F$62)\n+($L631*'fnd base rates'!F$63)\n+($T631*VLOOKUP($W631+16,rate_basefnd,6)))\n*$V631","v":1142.2297518749999},{"$f":"(($D631*'fnd base rates'!G$48)\n+($E631*'fnd base rates'!G$49)\n+($F631*'fnd base rates'!G$50)\n+($G631*'fnd base rates'!G$51)\n+($H631*'fnd base rates'!G$52)\n+($I631*'fnd base rates'!G$53)\n+($J631*'fnd base rates'!G$54)\n+($K631*'fnd base rates'!G$55)\n+($M631*'fnd base rates'!G$56)\n+($N631*'fnd base rates'!G$57)\n+($O631*'fnd base rates'!G$58)\n+($P631*'fnd base rates'!G$59)\n+($Q631*'fnd base rates'!G$60)\n+($R631*'fnd base rates'!G$61)\n+($S631*'fnd base rates'!G$62)\n+($L631*'fnd base rates'!G$63)\n+($T631*VLOOKUP($W631+16,rate_basefnd,7)))\n*$V631","v":226.61767462336704},{"$f":"(($D631*'fnd base rates'!H$48)\n+($E631*'fnd base rates'!H$49)\n+($F631*'fnd base rates'!H$50)\n+($G631*'fnd base rates'!H$51)\n+($H631*'fnd base rates'!H$52)\n+($I631*'fnd base rates'!H$53)\n+($J631*'fnd base rates'!H$54)\n+($K631*'fnd base rates'!H$55)\n+($M631*'fnd base rates'!H$56)\n+($N631*'fnd base rates'!H$57)\n+($O631*'fnd base rates'!H$58)\n+($P631*'fnd base rates'!H$59)\n+($Q631*'fnd base rates'!H$60)\n+($R631*'fnd base rates'!H$61)\n+($S631*'fnd base rates'!H$62)\n+($L631*'fnd base rates'!H$63)\n+($T631*VLOOKUP($W631+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D631*'fnd base rates'!I$48)\n+($E631*'fnd base rates'!I$49)\n+($F631*'fnd base rates'!I$50)\n+($G631*'fnd base rates'!I$51)\n+($H631*'fnd base rates'!I$52)\n+($I631*'fnd base rates'!I$53)\n+($J631*'fnd base rates'!I$54)\n+($K631*'fnd base rates'!I$55)\n+($M631*'fnd base rates'!I$56)\n+($N631*'fnd base rates'!I$57)\n+($O631*'fnd base rates'!I$58)\n+($P631*'fnd base rates'!I$59)\n+($Q631*'fnd base rates'!I$60)\n+($R631*'fnd base rates'!I$61)\n+($S631*'fnd base rates'!I$62)\n+($L631*'fnd base rates'!I$63)\n+($T631*VLOOKUP($W631+16,rate_basefnd,9)))\n*$V631","v":235.61775},{"$f":"(($D631*'fnd base rates'!J$48)\n+($E631*'fnd base rates'!J$49)\n+($F631*'fnd base rates'!J$50)\n+($G631*'fnd base rates'!J$51)\n+($H631*'fnd base rates'!J$52)\n+($I631*'fnd base rates'!J$53)\n+($J631*'fnd base rates'!J$54)\n+($K631*'fnd base rates'!J$55)\n+($M631*'fnd base rates'!J$56)\n+($N631*'fnd base rates'!J$57)\n+($O631*'fnd base rates'!J$58)\n+($P631*'fnd base rates'!J$59)\n+($Q631*'fnd base rates'!J$60)\n+($R631*'fnd base rates'!J$61)\n+($S631*'fnd base rates'!J$62)\n+($L631*'fnd base rates'!J$63)\n+($T631*VLOOKUP($W631+16,rate_basefnd,10)))\n*$V631","v":140.59439999999998},{"$f":"(($D631*'fnd base rates'!K$48)\n+($E631*'fnd base rates'!K$49)\n+($F631*'fnd base rates'!K$50)\n+($G631*'fnd base rates'!K$51)\n+($H631*'fnd base rates'!K$52)\n+($I631*'fnd base rates'!K$53)\n+($J631*'fnd base rates'!K$54)\n+($K631*'fnd base rates'!K$55)\n+($M631*'fnd base rates'!K$56)\n+($N631*'fnd base rates'!K$57)\n+($O631*'fnd base rates'!K$58)\n+($P631*'fnd base rates'!K$59)\n+($Q631*'fnd base rates'!K$60)\n+($R631*'fnd base rates'!K$61)\n+($S631*'fnd base rates'!K$62)\n+($L631*'fnd base rates'!K$63)\n+($T631*VLOOKUP($W631+16,rate_basefnd,11)))\n*$V631","v":1506.4245427402022},{"$f":"(($D631*'fnd base rates'!L$48)\n+($E631*'fnd base rates'!L$49)\n+($F631*'fnd base rates'!L$50)\n+($G631*'fnd base rates'!L$51)\n+($H631*'fnd base rates'!L$52)\n+($I631*'fnd base rates'!L$53)\n+($J631*'fnd base rates'!L$54)\n+($K631*'fnd base rates'!L$55)\n+($M631*'fnd base rates'!L$56)\n+($N631*'fnd base rates'!L$57)\n+($O631*'fnd base rates'!L$58)\n+($P631*'fnd base rates'!L$59)\n+($Q631*'fnd base rates'!L$60)\n+($R631*'fnd base rates'!L$61)\n+($S631*'fnd base rates'!L$62)\n+($L631*'fnd base rates'!L$63)\n+($T631*VLOOKUP($W631+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D631*'fnd base rates'!M$48)\n+($E631*'fnd base rates'!M$49)\n+($F631*'fnd base rates'!M$50)\n+($G631*'fnd base rates'!M$51)\n+($H631*'fnd base rates'!M$52)\n+($I631*'fnd base rates'!M$53)\n+($J631*'fnd base rates'!M$54)\n+($K631*'fnd base rates'!M$55)\n+($M631*'fnd base rates'!M$56)\n+($N631*'fnd base rates'!M$57)\n+($O631*'fnd base rates'!M$58)\n+($P631*'fnd base rates'!M$59)\n+($Q631*'fnd base rates'!M$60)\n+($R631*'fnd base rates'!M$61)\n+($S631*'fnd base rates'!M$62)\n+($L631*'fnd base rates'!M$63)\n+($T631*VLOOKUP($W631+16,rate_basefnd,13)))","v":0},13108.91057641857,null,487274181,"487","274","181",1,1,13108.91057641857,13109]
["487",487274199,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D632","v":0},{"$f":"'fnd enro'!E632","v":0},{"$f":"'fnd enro'!F632","v":0},{"$f":"'fnd enro'!G632","v":1},{"$f":"'fnd enro'!H632","v":1},{"$f":"'fnd enro'!I632","v":0},{"$f":"'fnd enro'!J632","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K632","v":0},{"$f":"'fnd enro'!L632","v":0},{"$f":"'fnd enro'!M632","v":0},{"$f":"'fnd enro'!N632","v":0},{"$f":"'fnd enro'!O632","v":0},{"$f":"'fnd enro'!P632","v":0},{"$f":"'fnd enro'!Q632","v":0},{"$f":"'fnd enro'!R632","v":0},{"$f":"'fnd enro'!S632","v":0},{"$f":"'fnd enro'!T632","v":1},{"$f":"'fnd enro'!W632","v":2},1.0349999999999999,{"$f":"'fnd enro'!V632","v":10},null,{"$f":"(($D632*'fnd base rates'!C$48)\n+($E632*'fnd base rates'!C$49)\n+($F632*'fnd base rates'!C$50)\n+($G632*'fnd base rates'!C$51)\n+($H632*'fnd base rates'!C$52)\n+($I632*'fnd base rates'!C$53)\n+($J632*'fnd base rates'!C$54)\n+($K632*'fnd base rates'!C$55)\n+($M632*'fnd base rates'!C$56)\n+($N632*'fnd base rates'!C$57)\n+($O632*'fnd base rates'!C$58)\n+($P632*'fnd base rates'!C$59)\n+($Q632*'fnd base rates'!C$60)\n+($R632*'fnd base rates'!C$61)\n+($S632*'fnd base rates'!C$62)\n+($L632*'fnd base rates'!C$63)\n+($T632*VLOOKUP($W632+16,rate_basefnd,3)))\n*$V632","v":984.3478762499999},{"$f":"(($D632*'fnd base rates'!D$48)\n+($E632*'fnd base rates'!D$49)\n+($F632*'fnd base rates'!D$50)\n+($G632*'fnd base rates'!D$51)\n+($H632*'fnd base rates'!D$52)\n+($I632*'fnd base rates'!D$53)\n+($J632*'fnd base rates'!D$54)\n+($K632*'fnd base rates'!D$55)\n+($M632*'fnd base rates'!D$56)\n+($N632*'fnd base rates'!D$57)\n+($O632*'fnd base rates'!D$58)\n+($P632*'fnd base rates'!D$59)\n+($Q632*'fnd base rates'!D$60)\n+($R632*'fnd base rates'!D$61)\n+($S632*'fnd base rates'!D$62)\n+($L632*'fnd base rates'!D$63)\n+($T632*VLOOKUP($W632+16,rate_basefnd,4)))\n*$V632","v":1412.2988999999998},{"$f":"(($D632*'fnd base rates'!E$48)\n+($E632*'fnd base rates'!E$49)\n+($F632*'fnd base rates'!E$50)\n+($G632*'fnd base rates'!E$51)\n+($H632*'fnd base rates'!E$52)\n+($I632*'fnd base rates'!E$53)\n+($J632*'fnd base rates'!E$54)\n+($K632*'fnd base rates'!E$55)\n+($M632*'fnd base rates'!E$56)\n+($N632*'fnd base rates'!E$57)\n+($O632*'fnd base rates'!E$58)\n+($P632*'fnd base rates'!E$59)\n+($Q632*'fnd base rates'!E$60)\n+($R632*'fnd base rates'!E$61)\n+($S632*'fnd base rates'!E$62)\n+($L632*'fnd base rates'!E$63)\n+($T632*VLOOKUP($W632+16,rate_basefnd,5)))\n*$V632","v":9967.7841771863132},{"$f":"(($D632*'fnd base rates'!F$48)\n+($E632*'fnd base rates'!F$49)\n+($F632*'fnd base rates'!F$50)\n+($G632*'fnd base rates'!F$51)\n+($H632*'fnd base rates'!F$52)\n+($I632*'fnd base rates'!F$53)\n+($J632*'fnd base rates'!F$54)\n+($K632*'fnd base rates'!F$55)\n+($M632*'fnd base rates'!F$56)\n+($N632*'fnd base rates'!F$57)\n+($O632*'fnd base rates'!F$58)\n+($P632*'fnd base rates'!F$59)\n+($Q632*'fnd base rates'!F$60)\n+($R632*'fnd base rates'!F$61)\n+($S632*'fnd base rates'!F$62)\n+($L632*'fnd base rates'!F$63)\n+($T632*VLOOKUP($W632+16,rate_basefnd,6)))\n*$V632","v":2051.8018537499997},{"$f":"(($D632*'fnd base rates'!G$48)\n+($E632*'fnd base rates'!G$49)\n+($F632*'fnd base rates'!G$50)\n+($G632*'fnd base rates'!G$51)\n+($H632*'fnd base rates'!G$52)\n+($I632*'fnd base rates'!G$53)\n+($J632*'fnd base rates'!G$54)\n+($K632*'fnd base rates'!G$55)\n+($M632*'fnd base rates'!G$56)\n+($N632*'fnd base rates'!G$57)\n+($O632*'fnd base rates'!G$58)\n+($P632*'fnd base rates'!G$59)\n+($Q632*'fnd base rates'!G$60)\n+($R632*'fnd base rates'!G$61)\n+($S632*'fnd base rates'!G$62)\n+($L632*'fnd base rates'!G$63)\n+($T632*VLOOKUP($W632+16,rate_basefnd,7)))\n*$V632","v":381.632600248367},{"$f":"(($D632*'fnd base rates'!H$48)\n+($E632*'fnd base rates'!H$49)\n+($F632*'fnd base rates'!H$50)\n+($G632*'fnd base rates'!H$51)\n+($H632*'fnd base rates'!H$52)\n+($I632*'fnd base rates'!H$53)\n+($J632*'fnd base rates'!H$54)\n+($K632*'fnd base rates'!H$55)\n+($M632*'fnd base rates'!H$56)\n+($N632*'fnd base rates'!H$57)\n+($O632*'fnd base rates'!H$58)\n+($P632*'fnd base rates'!H$59)\n+($Q632*'fnd base rates'!H$60)\n+($R632*'fnd base rates'!H$61)\n+($S632*'fnd base rates'!H$62)\n+($L632*'fnd base rates'!H$63)\n+($T632*VLOOKUP($W632+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D632*'fnd base rates'!I$48)\n+($E632*'fnd base rates'!I$49)\n+($F632*'fnd base rates'!I$50)\n+($G632*'fnd base rates'!I$51)\n+($H632*'fnd base rates'!I$52)\n+($I632*'fnd base rates'!I$53)\n+($J632*'fnd base rates'!I$54)\n+($K632*'fnd base rates'!I$55)\n+($M632*'fnd base rates'!I$56)\n+($N632*'fnd base rates'!I$57)\n+($O632*'fnd base rates'!I$58)\n+($P632*'fnd base rates'!I$59)\n+($Q632*'fnd base rates'!I$60)\n+($R632*'fnd base rates'!I$61)\n+($S632*'fnd base rates'!I$62)\n+($L632*'fnd base rates'!I$63)\n+($T632*VLOOKUP($W632+16,rate_basefnd,9)))\n*$V632","v":549.24344999999994},{"$f":"(($D632*'fnd base rates'!J$48)\n+($E632*'fnd base rates'!J$49)\n+($F632*'fnd base rates'!J$50)\n+($G632*'fnd base rates'!J$51)\n+($H632*'fnd base rates'!J$52)\n+($I632*'fnd base rates'!J$53)\n+($J632*'fnd base rates'!J$54)\n+($K632*'fnd base rates'!J$55)\n+($M632*'fnd base rates'!J$56)\n+($N632*'fnd base rates'!J$57)\n+($O632*'fnd base rates'!J$58)\n+($P632*'fnd base rates'!J$59)\n+($Q632*'fnd base rates'!J$60)\n+($R632*'fnd base rates'!J$61)\n+($S632*'fnd base rates'!J$62)\n+($L632*'fnd base rates'!J$63)\n+($T632*VLOOKUP($W632+16,rate_basefnd,10)))\n*$V632","v":370.25054999999998},{"$f":"(($D632*'fnd base rates'!K$48)\n+($E632*'fnd base rates'!K$49)\n+($F632*'fnd base rates'!K$50)\n+($G632*'fnd base rates'!K$51)\n+($H632*'fnd base rates'!K$52)\n+($I632*'fnd base rates'!K$53)\n+($J632*'fnd base rates'!K$54)\n+($K632*'fnd base rates'!K$55)\n+($M632*'fnd base rates'!K$56)\n+($N632*'fnd base rates'!K$57)\n+($O632*'fnd base rates'!K$58)\n+($P632*'fnd base rates'!K$59)\n+($Q632*'fnd base rates'!K$60)\n+($R632*'fnd base rates'!K$61)\n+($S632*'fnd base rates'!K$62)\n+($L632*'fnd base rates'!K$63)\n+($T632*VLOOKUP($W632+16,rate_basefnd,11)))\n*$V632","v":2594.2346414902017},{"$f":"(($D632*'fnd base rates'!L$48)\n+($E632*'fnd base rates'!L$49)\n+($F632*'fnd base rates'!L$50)\n+($G632*'fnd base rates'!L$51)\n+($H632*'fnd base rates'!L$52)\n+($I632*'fnd base rates'!L$53)\n+($J632*'fnd base rates'!L$54)\n+($K632*'fnd base rates'!L$55)\n+($M632*'fnd base rates'!L$56)\n+($N632*'fnd base rates'!L$57)\n+($O632*'fnd base rates'!L$58)\n+($P632*'fnd base rates'!L$59)\n+($Q632*'fnd base rates'!L$60)\n+($R632*'fnd base rates'!L$61)\n+($S632*'fnd base rates'!L$62)\n+($L632*'fnd base rates'!L$63)\n+($T632*VLOOKUP($W632+16,rate_basefnd,12)))","v":2514.2828499936891},{"$f":"(($D632*'fnd base rates'!M$48)\n+($E632*'fnd base rates'!M$49)\n+($F632*'fnd base rates'!M$50)\n+($G632*'fnd base rates'!M$51)\n+($H632*'fnd base rates'!M$52)\n+($I632*'fnd base rates'!M$53)\n+($J632*'fnd base rates'!M$54)\n+($K632*'fnd base rates'!M$55)\n+($M632*'fnd base rates'!M$56)\n+($N632*'fnd base rates'!M$57)\n+($O632*'fnd base rates'!M$58)\n+($P632*'fnd base rates'!M$59)\n+($Q632*'fnd base rates'!M$60)\n+($R632*'fnd base rates'!M$61)\n+($S632*'fnd base rates'!M$62)\n+($L632*'fnd base rates'!M$63)\n+($T632*VLOOKUP($W632+16,rate_basefnd,13)))","v":0},21758.64489891857,null,487274199,"487","274","199",1,2,21758.64489891857,10879]
["487",487274217,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D633","v":0},{"$f":"'fnd enro'!E633","v":0},{"$f":"'fnd enro'!F633","v":1},{"$f":"'fnd enro'!G633","v":0},{"$f":"'fnd enro'!H633","v":0},{"$f":"'fnd enro'!I633","v":0},{"$f":"'fnd enro'!J633","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K633","v":0},{"$f":"'fnd enro'!L633","v":0},{"$f":"'fnd enro'!M633","v":0},{"$f":"'fnd enro'!N633","v":0},{"$f":"'fnd enro'!O633","v":0},{"$f":"'fnd enro'!P633","v":0},{"$f":"'fnd enro'!Q633","v":0},{"$f":"'fnd enro'!R633","v":0},{"$f":"'fnd enro'!S633","v":0},{"$f":"'fnd enro'!T633","v":0},{"$f":"'fnd enro'!W633","v":1},1.0349999999999999,{"$f":"'fnd enro'!V633","v":1},null,{"$f":"(($D633*'fnd base rates'!C$48)\n+($E633*'fnd base rates'!C$49)\n+($F633*'fnd base rates'!C$50)\n+($G633*'fnd base rates'!C$51)\n+($H633*'fnd base rates'!C$52)\n+($I633*'fnd base rates'!C$53)\n+($J633*'fnd base rates'!C$54)\n+($K633*'fnd base rates'!C$55)\n+($M633*'fnd base rates'!C$56)\n+($N633*'fnd base rates'!C$57)\n+($O633*'fnd base rates'!C$58)\n+($P633*'fnd base rates'!C$59)\n+($Q633*'fnd base rates'!C$60)\n+($R633*'fnd base rates'!C$61)\n+($S633*'fnd base rates'!C$62)\n+($L633*'fnd base rates'!C$63)\n+($T633*VLOOKUP($W633+16,rate_basefnd,3)))\n*$V633","v":492.17393812499995},{"$f":"(($D633*'fnd base rates'!D$48)\n+($E633*'fnd base rates'!D$49)\n+($F633*'fnd base rates'!D$50)\n+($G633*'fnd base rates'!D$51)\n+($H633*'fnd base rates'!D$52)\n+($I633*'fnd base rates'!D$53)\n+($J633*'fnd base rates'!D$54)\n+($K633*'fnd base rates'!D$55)\n+($M633*'fnd base rates'!D$56)\n+($N633*'fnd base rates'!D$57)\n+($O633*'fnd base rates'!D$58)\n+($P633*'fnd base rates'!D$59)\n+($Q633*'fnd base rates'!D$60)\n+($R633*'fnd base rates'!D$61)\n+($S633*'fnd base rates'!D$62)\n+($L633*'fnd base rates'!D$63)\n+($T633*VLOOKUP($W633+16,rate_basefnd,4)))\n*$V633","v":706.14944999999989},{"$f":"(($D633*'fnd base rates'!E$48)\n+($E633*'fnd base rates'!E$49)\n+($F633*'fnd base rates'!E$50)\n+($G633*'fnd base rates'!E$51)\n+($H633*'fnd base rates'!E$52)\n+($I633*'fnd base rates'!E$53)\n+($J633*'fnd base rates'!E$54)\n+($K633*'fnd base rates'!E$55)\n+($M633*'fnd base rates'!E$56)\n+($N633*'fnd base rates'!E$57)\n+($O633*'fnd base rates'!E$58)\n+($P633*'fnd base rates'!E$59)\n+($Q633*'fnd base rates'!E$60)\n+($R633*'fnd base rates'!E$61)\n+($S633*'fnd base rates'!E$62)\n+($L633*'fnd base rates'!E$63)\n+($T633*VLOOKUP($W633+16,rate_basefnd,5)))\n*$V633","v":3571.8443831249997},{"$f":"(($D633*'fnd base rates'!F$48)\n+($E633*'fnd base rates'!F$49)\n+($F633*'fnd base rates'!F$50)\n+($G633*'fnd base rates'!F$51)\n+($H633*'fnd base rates'!F$52)\n+($I633*'fnd base rates'!F$53)\n+($J633*'fnd base rates'!F$54)\n+($K633*'fnd base rates'!F$55)\n+($M633*'fnd base rates'!F$56)\n+($N633*'fnd base rates'!F$57)\n+($O633*'fnd base rates'!F$58)\n+($P633*'fnd base rates'!F$59)\n+($Q633*'fnd base rates'!F$60)\n+($R633*'fnd base rates'!F$61)\n+($S633*'fnd base rates'!F$62)\n+($L633*'fnd base rates'!F$63)\n+($T633*VLOOKUP($W633+16,rate_basefnd,6)))\n*$V633","v":1142.2297518749999},{"$f":"(($D633*'fnd base rates'!G$48)\n+($E633*'fnd base rates'!G$49)\n+($F633*'fnd base rates'!G$50)\n+($G633*'fnd base rates'!G$51)\n+($H633*'fnd base rates'!G$52)\n+($I633*'fnd base rates'!G$53)\n+($J633*'fnd base rates'!G$54)\n+($K633*'fnd base rates'!G$55)\n+($M633*'fnd base rates'!G$56)\n+($N633*'fnd base rates'!G$57)\n+($O633*'fnd base rates'!G$58)\n+($P633*'fnd base rates'!G$59)\n+($Q633*'fnd base rates'!G$60)\n+($R633*'fnd base rates'!G$61)\n+($S633*'fnd base rates'!G$62)\n+($L633*'fnd base rates'!G$63)\n+($T633*VLOOKUP($W633+16,rate_basefnd,7)))\n*$V633","v":144.21987562499999},{"$f":"(($D633*'fnd base rates'!H$48)\n+($E633*'fnd base rates'!H$49)\n+($F633*'fnd base rates'!H$50)\n+($G633*'fnd base rates'!H$51)\n+($H633*'fnd base rates'!H$52)\n+($I633*'fnd base rates'!H$53)\n+($J633*'fnd base rates'!H$54)\n+($K633*'fnd base rates'!H$55)\n+($M633*'fnd base rates'!H$56)\n+($N633*'fnd base rates'!H$57)\n+($O633*'fnd base rates'!H$58)\n+($P633*'fnd base rates'!H$59)\n+($Q633*'fnd base rates'!H$60)\n+($R633*'fnd base rates'!H$61)\n+($S633*'fnd base rates'!H$62)\n+($L633*'fnd base rates'!H$63)\n+($T633*VLOOKUP($W633+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D633*'fnd base rates'!I$48)\n+($E633*'fnd base rates'!I$49)\n+($F633*'fnd base rates'!I$50)\n+($G633*'fnd base rates'!I$51)\n+($H633*'fnd base rates'!I$52)\n+($I633*'fnd base rates'!I$53)\n+($J633*'fnd base rates'!I$54)\n+($K633*'fnd base rates'!I$55)\n+($M633*'fnd base rates'!I$56)\n+($N633*'fnd base rates'!I$57)\n+($O633*'fnd base rates'!I$58)\n+($P633*'fnd base rates'!I$59)\n+($Q633*'fnd base rates'!I$60)\n+($R633*'fnd base rates'!I$61)\n+($S633*'fnd base rates'!I$62)\n+($L633*'fnd base rates'!I$63)\n+($T633*VLOOKUP($W633+16,rate_basefnd,9)))\n*$V633","v":235.61775},{"$f":"(($D633*'fnd base rates'!J$48)\n+($E633*'fnd base rates'!J$49)\n+($F633*'fnd base rates'!J$50)\n+($G633*'fnd base rates'!J$51)\n+($H633*'fnd base rates'!J$52)\n+($I633*'fnd base rates'!J$53)\n+($J633*'fnd base rates'!J$54)\n+($K633*'fnd base rates'!J$55)\n+($M633*'fnd base rates'!J$56)\n+($N633*'fnd base rates'!J$57)\n+($O633*'fnd base rates'!J$58)\n+($P633*'fnd base rates'!J$59)\n+($Q633*'fnd base rates'!J$60)\n+($R633*'fnd base rates'!J$61)\n+($S633*'fnd base rates'!J$62)\n+($L633*'fnd base rates'!J$63)\n+($T633*VLOOKUP($W633+16,rate_basefnd,10)))\n*$V633","v":93.739949999999979},{"$f":"(($D633*'fnd base rates'!K$48)\n+($E633*'fnd base rates'!K$49)\n+($F633*'fnd base rates'!K$50)\n+($G633*'fnd base rates'!K$51)\n+($H633*'fnd base rates'!K$52)\n+($I633*'fnd base rates'!K$53)\n+($J633*'fnd base rates'!K$54)\n+($K633*'fnd base rates'!K$55)\n+($M633*'fnd base rates'!K$56)\n+($N633*'fnd base rates'!K$57)\n+($O633*'fnd base rates'!K$58)\n+($P633*'fnd base rates'!K$59)\n+($Q633*'fnd base rates'!K$60)\n+($R633*'fnd base rates'!K$61)\n+($S633*'fnd base rates'!K$62)\n+($L633*'fnd base rates'!K$63)\n+($T633*VLOOKUP($W633+16,rate_basefnd,11)))\n*$V633","v":1012.16194875},{"$f":"(($D633*'fnd base rates'!L$48)\n+($E633*'fnd base rates'!L$49)\n+($F633*'fnd base rates'!L$50)\n+($G633*'fnd base rates'!L$51)\n+($H633*'fnd base rates'!L$52)\n+($I633*'fnd base rates'!L$53)\n+($J633*'fnd base rates'!L$54)\n+($K633*'fnd base rates'!L$55)\n+($M633*'fnd base rates'!L$56)\n+($N633*'fnd base rates'!L$57)\n+($O633*'fnd base rates'!L$58)\n+($P633*'fnd base rates'!L$59)\n+($Q633*'fnd base rates'!L$60)\n+($R633*'fnd base rates'!L$61)\n+($S633*'fnd base rates'!L$62)\n+($L633*'fnd base rates'!L$63)\n+($T633*VLOOKUP($W633+16,rate_basefnd,12)))","v":1089.803625},{"$f":"(($D633*'fnd base rates'!M$48)\n+($E633*'fnd base rates'!M$49)\n+($F633*'fnd base rates'!M$50)\n+($G633*'fnd base rates'!M$51)\n+($H633*'fnd base rates'!M$52)\n+($I633*'fnd base rates'!M$53)\n+($J633*'fnd base rates'!M$54)\n+($K633*'fnd base rates'!M$55)\n+($M633*'fnd base rates'!M$56)\n+($N633*'fnd base rates'!M$57)\n+($O633*'fnd base rates'!M$58)\n+($P633*'fnd base rates'!M$59)\n+($Q633*'fnd base rates'!M$60)\n+($R633*'fnd base rates'!M$61)\n+($S633*'fnd base rates'!M$62)\n+($L633*'fnd base rates'!M$63)\n+($T633*VLOOKUP($W633+16,rate_basefnd,13)))","v":0},8954.3246725000008,null,487274217,"487","274","217",1,1,8954.3246725000008,8954]
["487",487274229,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D634","v":0},{"$f":"'fnd enro'!E634","v":0},{"$f":"'fnd enro'!F634","v":0},{"$f":"'fnd enro'!G634","v":1},{"$f":"'fnd enro'!H634","v":0},{"$f":"'fnd enro'!I634","v":0},{"$f":"'fnd enro'!J634","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K634","v":0},{"$f":"'fnd enro'!L634","v":0},{"$f":"'fnd enro'!M634","v":0},{"$f":"'fnd enro'!N634","v":0},{"$f":"'fnd enro'!O634","v":0},{"$f":"'fnd enro'!P634","v":0},{"$f":"'fnd enro'!Q634","v":0},{"$f":"'fnd enro'!R634","v":0},{"$f":"'fnd enro'!S634","v":0},{"$f":"'fnd enro'!T634","v":0},{"$f":"'fnd enro'!W634","v":1},1.0349999999999999,{"$f":"'fnd enro'!V634","v":1},null,{"$f":"(($D634*'fnd base rates'!C$48)\n+($E634*'fnd base rates'!C$49)\n+($F634*'fnd base rates'!C$50)\n+($G634*'fnd base rates'!C$51)\n+($H634*'fnd base rates'!C$52)\n+($I634*'fnd base rates'!C$53)\n+($J634*'fnd base rates'!C$54)\n+($K634*'fnd base rates'!C$55)\n+($M634*'fnd base rates'!C$56)\n+($N634*'fnd base rates'!C$57)\n+($O634*'fnd base rates'!C$58)\n+($P634*'fnd base rates'!C$59)\n+($Q634*'fnd base rates'!C$60)\n+($R634*'fnd base rates'!C$61)\n+($S634*'fnd base rates'!C$62)\n+($L634*'fnd base rates'!C$63)\n+($T634*VLOOKUP($W634+16,rate_basefnd,3)))\n*$V634","v":492.17393812499995},{"$f":"(($D634*'fnd base rates'!D$48)\n+($E634*'fnd base rates'!D$49)\n+($F634*'fnd base rates'!D$50)\n+($G634*'fnd base rates'!D$51)\n+($H634*'fnd base rates'!D$52)\n+($I634*'fnd base rates'!D$53)\n+($J634*'fnd base rates'!D$54)\n+($K634*'fnd base rates'!D$55)\n+($M634*'fnd base rates'!D$56)\n+($N634*'fnd base rates'!D$57)\n+($O634*'fnd base rates'!D$58)\n+($P634*'fnd base rates'!D$59)\n+($Q634*'fnd base rates'!D$60)\n+($R634*'fnd base rates'!D$61)\n+($S634*'fnd base rates'!D$62)\n+($L634*'fnd base rates'!D$63)\n+($T634*VLOOKUP($W634+16,rate_basefnd,4)))\n*$V634","v":706.14944999999989},{"$f":"(($D634*'fnd base rates'!E$48)\n+($E634*'fnd base rates'!E$49)\n+($F634*'fnd base rates'!E$50)\n+($G634*'fnd base rates'!E$51)\n+($H634*'fnd base rates'!E$52)\n+($I634*'fnd base rates'!E$53)\n+($J634*'fnd base rates'!E$54)\n+($K634*'fnd base rates'!E$55)\n+($M634*'fnd base rates'!E$56)\n+($N634*'fnd base rates'!E$57)\n+($O634*'fnd base rates'!E$58)\n+($P634*'fnd base rates'!E$59)\n+($Q634*'fnd base rates'!E$60)\n+($R634*'fnd base rates'!E$61)\n+($S634*'fnd base rates'!E$62)\n+($L634*'fnd base rates'!E$63)\n+($T634*VLOOKUP($W634+16,rate_basefnd,5)))\n*$V634","v":3571.8029831249996},{"$f":"(($D634*'fnd base rates'!F$48)\n+($E634*'fnd base rates'!F$49)\n+($F634*'fnd base rates'!F$50)\n+($G634*'fnd base rates'!F$51)\n+($H634*'fnd base rates'!F$52)\n+($I634*'fnd base rates'!F$53)\n+($J634*'fnd base rates'!F$54)\n+($K634*'fnd base rates'!F$55)\n+($M634*'fnd base rates'!F$56)\n+($N634*'fnd base rates'!F$57)\n+($O634*'fnd base rates'!F$58)\n+($P634*'fnd base rates'!F$59)\n+($Q634*'fnd base rates'!F$60)\n+($R634*'fnd base rates'!F$61)\n+($S634*'fnd base rates'!F$62)\n+($L634*'fnd base rates'!F$63)\n+($T634*VLOOKUP($W634+16,rate_basefnd,6)))\n*$V634","v":1142.2297518749999},{"$f":"(($D634*'fnd base rates'!G$48)\n+($E634*'fnd base rates'!G$49)\n+($F634*'fnd base rates'!G$50)\n+($G634*'fnd base rates'!G$51)\n+($H634*'fnd base rates'!G$52)\n+($I634*'fnd base rates'!G$53)\n+($J634*'fnd base rates'!G$54)\n+($K634*'fnd base rates'!G$55)\n+($M634*'fnd base rates'!G$56)\n+($N634*'fnd base rates'!G$57)\n+($O634*'fnd base rates'!G$58)\n+($P634*'fnd base rates'!G$59)\n+($Q634*'fnd base rates'!G$60)\n+($R634*'fnd base rates'!G$61)\n+($S634*'fnd base rates'!G$62)\n+($L634*'fnd base rates'!G$63)\n+($T634*VLOOKUP($W634+16,rate_basefnd,7)))\n*$V634","v":144.24057562499999},{"$f":"(($D634*'fnd base rates'!H$48)\n+($E634*'fnd base rates'!H$49)\n+($F634*'fnd base rates'!H$50)\n+($G634*'fnd base rates'!H$51)\n+($H634*'fnd base rates'!H$52)\n+($I634*'fnd base rates'!H$53)\n+($J634*'fnd base rates'!H$54)\n+($K634*'fnd base rates'!H$55)\n+($M634*'fnd base rates'!H$56)\n+($N634*'fnd base rates'!H$57)\n+($O634*'fnd base rates'!H$58)\n+($P634*'fnd base rates'!H$59)\n+($Q634*'fnd base rates'!H$60)\n+($R634*'fnd base rates'!H$61)\n+($S634*'fnd base rates'!H$62)\n+($L634*'fnd base rates'!H$63)\n+($T634*VLOOKUP($W634+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D634*'fnd base rates'!I$48)\n+($E634*'fnd base rates'!I$49)\n+($F634*'fnd base rates'!I$50)\n+($G634*'fnd base rates'!I$51)\n+($H634*'fnd base rates'!I$52)\n+($I634*'fnd base rates'!I$53)\n+($J634*'fnd base rates'!I$54)\n+($K634*'fnd base rates'!I$55)\n+($M634*'fnd base rates'!I$56)\n+($N634*'fnd base rates'!I$57)\n+($O634*'fnd base rates'!I$58)\n+($P634*'fnd base rates'!I$59)\n+($Q634*'fnd base rates'!I$60)\n+($R634*'fnd base rates'!I$61)\n+($S634*'fnd base rates'!I$62)\n+($L634*'fnd base rates'!I$63)\n+($T634*VLOOKUP($W634+16,rate_basefnd,9)))\n*$V634","v":235.61775},{"$f":"(($D634*'fnd base rates'!J$48)\n+($E634*'fnd base rates'!J$49)\n+($F634*'fnd base rates'!J$50)\n+($G634*'fnd base rates'!J$51)\n+($H634*'fnd base rates'!J$52)\n+($I634*'fnd base rates'!J$53)\n+($J634*'fnd base rates'!J$54)\n+($K634*'fnd base rates'!J$55)\n+($M634*'fnd base rates'!J$56)\n+($N634*'fnd base rates'!J$57)\n+($O634*'fnd base rates'!J$58)\n+($P634*'fnd base rates'!J$59)\n+($Q634*'fnd base rates'!J$60)\n+($R634*'fnd base rates'!J$61)\n+($S634*'fnd base rates'!J$62)\n+($L634*'fnd base rates'!J$63)\n+($T634*VLOOKUP($W634+16,rate_basefnd,10)))\n*$V634","v":140.59439999999998},{"$f":"(($D634*'fnd base rates'!K$48)\n+($E634*'fnd base rates'!K$49)\n+($F634*'fnd base rates'!K$50)\n+($G634*'fnd base rates'!K$51)\n+($H634*'fnd base rates'!K$52)\n+($I634*'fnd base rates'!K$53)\n+($J634*'fnd base rates'!K$54)\n+($K634*'fnd base rates'!K$55)\n+($M634*'fnd base rates'!K$56)\n+($N634*'fnd base rates'!K$57)\n+($O634*'fnd base rates'!K$58)\n+($P634*'fnd base rates'!K$59)\n+($Q634*'fnd base rates'!K$60)\n+($R634*'fnd base rates'!K$61)\n+($S634*'fnd base rates'!K$62)\n+($L634*'fnd base rates'!K$63)\n+($T634*VLOOKUP($W634+16,rate_basefnd,11)))\n*$V634","v":1012.16194875},{"$f":"(($D634*'fnd base rates'!L$48)\n+($E634*'fnd base rates'!L$49)\n+($F634*'fnd base rates'!L$50)\n+($G634*'fnd base rates'!L$51)\n+($H634*'fnd base rates'!L$52)\n+($I634*'fnd base rates'!L$53)\n+($J634*'fnd base rates'!L$54)\n+($K634*'fnd base rates'!L$55)\n+($M634*'fnd base rates'!L$56)\n+($N634*'fnd base rates'!L$57)\n+($O634*'fnd base rates'!L$58)\n+($P634*'fnd base rates'!L$59)\n+($Q634*'fnd base rates'!L$60)\n+($R634*'fnd base rates'!L$61)\n+($S634*'fnd base rates'!L$62)\n+($L634*'fnd base rates'!L$63)\n+($T634*VLOOKUP($W634+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D634*'fnd base rates'!M$48)\n+($E634*'fnd base rates'!M$49)\n+($F634*'fnd base rates'!M$50)\n+($G634*'fnd base rates'!M$51)\n+($H634*'fnd base rates'!M$52)\n+($I634*'fnd base rates'!M$53)\n+($J634*'fnd base rates'!M$54)\n+($K634*'fnd base rates'!M$55)\n+($M634*'fnd base rates'!M$56)\n+($N634*'fnd base rates'!M$57)\n+($O634*'fnd base rates'!M$58)\n+($P634*'fnd base rates'!M$59)\n+($Q634*'fnd base rates'!M$60)\n+($R634*'fnd base rates'!M$61)\n+($S634*'fnd base rates'!M$62)\n+($L634*'fnd base rates'!M$63)\n+($T634*VLOOKUP($W634+16,rate_basefnd,13)))","v":0},9001.1984224999997,null,487274229,"487","274","229",1,1,9001.1984224999997,9001]
["487",487274243,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D635","v":0},{"$f":"'fnd enro'!E635","v":0},{"$f":"'fnd enro'!F635","v":0},{"$f":"'fnd enro'!G635","v":1},{"$f":"'fnd enro'!H635","v":0},{"$f":"'fnd enro'!I635","v":0},{"$f":"'fnd enro'!J635","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K635","v":0},{"$f":"'fnd enro'!L635","v":0},{"$f":"'fnd enro'!M635","v":0},{"$f":"'fnd enro'!N635","v":0},{"$f":"'fnd enro'!O635","v":0},{"$f":"'fnd enro'!P635","v":0},{"$f":"'fnd enro'!Q635","v":0},{"$f":"'fnd enro'!R635","v":0},{"$f":"'fnd enro'!S635","v":0},{"$f":"'fnd enro'!T635","v":1},{"$f":"'fnd enro'!W635","v":1},1.0349999999999999,{"$f":"'fnd enro'!V635","v":10},null,{"$f":"(($D635*'fnd base rates'!C$48)\n+($E635*'fnd base rates'!C$49)\n+($F635*'fnd base rates'!C$50)\n+($G635*'fnd base rates'!C$51)\n+($H635*'fnd base rates'!C$52)\n+($I635*'fnd base rates'!C$53)\n+($J635*'fnd base rates'!C$54)\n+($K635*'fnd base rates'!C$55)\n+($M635*'fnd base rates'!C$56)\n+($N635*'fnd base rates'!C$57)\n+($O635*'fnd base rates'!C$58)\n+($P635*'fnd base rates'!C$59)\n+($Q635*'fnd base rates'!C$60)\n+($R635*'fnd base rates'!C$61)\n+($S635*'fnd base rates'!C$62)\n+($L635*'fnd base rates'!C$63)\n+($T635*VLOOKUP($W635+16,rate_basefnd,3)))\n*$V635","v":492.17393812499995},{"$f":"(($D635*'fnd base rates'!D$48)\n+($E635*'fnd base rates'!D$49)\n+($F635*'fnd base rates'!D$50)\n+($G635*'fnd base rates'!D$51)\n+($H635*'fnd base rates'!D$52)\n+($I635*'fnd base rates'!D$53)\n+($J635*'fnd base rates'!D$54)\n+($K635*'fnd base rates'!D$55)\n+($M635*'fnd base rates'!D$56)\n+($N635*'fnd base rates'!D$57)\n+($O635*'fnd base rates'!D$58)\n+($P635*'fnd base rates'!D$59)\n+($Q635*'fnd base rates'!D$60)\n+($R635*'fnd base rates'!D$61)\n+($S635*'fnd base rates'!D$62)\n+($L635*'fnd base rates'!D$63)\n+($T635*VLOOKUP($W635+16,rate_basefnd,4)))\n*$V635","v":706.14944999999989},{"$f":"(($D635*'fnd base rates'!E$48)\n+($E635*'fnd base rates'!E$49)\n+($F635*'fnd base rates'!E$50)\n+($G635*'fnd base rates'!E$51)\n+($H635*'fnd base rates'!E$52)\n+($I635*'fnd base rates'!E$53)\n+($J635*'fnd base rates'!E$54)\n+($K635*'fnd base rates'!E$55)\n+($M635*'fnd base rates'!E$56)\n+($N635*'fnd base rates'!E$57)\n+($O635*'fnd base rates'!E$58)\n+($P635*'fnd base rates'!E$59)\n+($Q635*'fnd base rates'!E$60)\n+($R635*'fnd base rates'!E$61)\n+($S635*'fnd base rates'!E$62)\n+($L635*'fnd base rates'!E$63)\n+($T635*VLOOKUP($W635+16,rate_basefnd,5)))\n*$V635","v":6784.5098440613137},{"$f":"(($D635*'fnd base rates'!F$48)\n+($E635*'fnd base rates'!F$49)\n+($F635*'fnd base rates'!F$50)\n+($G635*'fnd base rates'!F$51)\n+($H635*'fnd base rates'!F$52)\n+($I635*'fnd base rates'!F$53)\n+($J635*'fnd base rates'!F$54)\n+($K635*'fnd base rates'!F$55)\n+($M635*'fnd base rates'!F$56)\n+($N635*'fnd base rates'!F$57)\n+($O635*'fnd base rates'!F$58)\n+($P635*'fnd base rates'!F$59)\n+($Q635*'fnd base rates'!F$60)\n+($R635*'fnd base rates'!F$61)\n+($S635*'fnd base rates'!F$62)\n+($L635*'fnd base rates'!F$63)\n+($T635*VLOOKUP($W635+16,rate_basefnd,6)))\n*$V635","v":1142.2297518749999},{"$f":"(($D635*'fnd base rates'!G$48)\n+($E635*'fnd base rates'!G$49)\n+($F635*'fnd base rates'!G$50)\n+($G635*'fnd base rates'!G$51)\n+($H635*'fnd base rates'!G$52)\n+($I635*'fnd base rates'!G$53)\n+($J635*'fnd base rates'!G$54)\n+($K635*'fnd base rates'!G$55)\n+($M635*'fnd base rates'!G$56)\n+($N635*'fnd base rates'!G$57)\n+($O635*'fnd base rates'!G$58)\n+($P635*'fnd base rates'!G$59)\n+($Q635*'fnd base rates'!G$60)\n+($R635*'fnd base rates'!G$61)\n+($S635*'fnd base rates'!G$62)\n+($L635*'fnd base rates'!G$63)\n+($T635*VLOOKUP($W635+16,rate_basefnd,7)))\n*$V635","v":226.61767462336704},{"$f":"(($D635*'fnd base rates'!H$48)\n+($E635*'fnd base rates'!H$49)\n+($F635*'fnd base rates'!H$50)\n+($G635*'fnd base rates'!H$51)\n+($H635*'fnd base rates'!H$52)\n+($I635*'fnd base rates'!H$53)\n+($J635*'fnd base rates'!H$54)\n+($K635*'fnd base rates'!H$55)\n+($M635*'fnd base rates'!H$56)\n+($N635*'fnd base rates'!H$57)\n+($O635*'fnd base rates'!H$58)\n+($P635*'fnd base rates'!H$59)\n+($Q635*'fnd base rates'!H$60)\n+($R635*'fnd base rates'!H$61)\n+($S635*'fnd base rates'!H$62)\n+($L635*'fnd base rates'!H$63)\n+($T635*VLOOKUP($W635+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D635*'fnd base rates'!I$48)\n+($E635*'fnd base rates'!I$49)\n+($F635*'fnd base rates'!I$50)\n+($G635*'fnd base rates'!I$51)\n+($H635*'fnd base rates'!I$52)\n+($I635*'fnd base rates'!I$53)\n+($J635*'fnd base rates'!I$54)\n+($K635*'fnd base rates'!I$55)\n+($M635*'fnd base rates'!I$56)\n+($N635*'fnd base rates'!I$57)\n+($O635*'fnd base rates'!I$58)\n+($P635*'fnd base rates'!I$59)\n+($Q635*'fnd base rates'!I$60)\n+($R635*'fnd base rates'!I$61)\n+($S635*'fnd base rates'!I$62)\n+($L635*'fnd base rates'!I$63)\n+($T635*VLOOKUP($W635+16,rate_basefnd,9)))\n*$V635","v":235.61775},{"$f":"(($D635*'fnd base rates'!J$48)\n+($E635*'fnd base rates'!J$49)\n+($F635*'fnd base rates'!J$50)\n+($G635*'fnd base rates'!J$51)\n+($H635*'fnd base rates'!J$52)\n+($I635*'fnd base rates'!J$53)\n+($J635*'fnd base rates'!J$54)\n+($K635*'fnd base rates'!J$55)\n+($M635*'fnd base rates'!J$56)\n+($N635*'fnd base rates'!J$57)\n+($O635*'fnd base rates'!J$58)\n+($P635*'fnd base rates'!J$59)\n+($Q635*'fnd base rates'!J$60)\n+($R635*'fnd base rates'!J$61)\n+($S635*'fnd base rates'!J$62)\n+($L635*'fnd base rates'!J$63)\n+($T635*VLOOKUP($W635+16,rate_basefnd,10)))\n*$V635","v":140.59439999999998},{"$f":"(($D635*'fnd base rates'!K$48)\n+($E635*'fnd base rates'!K$49)\n+($F635*'fnd base rates'!K$50)\n+($G635*'fnd base rates'!K$51)\n+($H635*'fnd base rates'!K$52)\n+($I635*'fnd base rates'!K$53)\n+($J635*'fnd base rates'!K$54)\n+($K635*'fnd base rates'!K$55)\n+($M635*'fnd base rates'!K$56)\n+($N635*'fnd base rates'!K$57)\n+($O635*'fnd base rates'!K$58)\n+($P635*'fnd base rates'!K$59)\n+($Q635*'fnd base rates'!K$60)\n+($R635*'fnd base rates'!K$61)\n+($S635*'fnd base rates'!K$62)\n+($L635*'fnd base rates'!K$63)\n+($T635*VLOOKUP($W635+16,rate_basefnd,11)))\n*$V635","v":1506.4245427402022},{"$f":"(($D635*'fnd base rates'!L$48)\n+($E635*'fnd base rates'!L$49)\n+($F635*'fnd base rates'!L$50)\n+($G635*'fnd base rates'!L$51)\n+($H635*'fnd base rates'!L$52)\n+($I635*'fnd base rates'!L$53)\n+($J635*'fnd base rates'!L$54)\n+($K635*'fnd base rates'!L$55)\n+($M635*'fnd base rates'!L$56)\n+($N635*'fnd base rates'!L$57)\n+($O635*'fnd base rates'!L$58)\n+($P635*'fnd base rates'!L$59)\n+($Q635*'fnd base rates'!L$60)\n+($R635*'fnd base rates'!L$61)\n+($S635*'fnd base rates'!L$62)\n+($L635*'fnd base rates'!L$63)\n+($T635*VLOOKUP($W635+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D635*'fnd base rates'!M$48)\n+($E635*'fnd base rates'!M$49)\n+($F635*'fnd base rates'!M$50)\n+($G635*'fnd base rates'!M$51)\n+($H635*'fnd base rates'!M$52)\n+($I635*'fnd base rates'!M$53)\n+($J635*'fnd base rates'!M$54)\n+($K635*'fnd base rates'!M$55)\n+($M635*'fnd base rates'!M$56)\n+($N635*'fnd base rates'!M$57)\n+($O635*'fnd base rates'!M$58)\n+($P635*'fnd base rates'!M$59)\n+($Q635*'fnd base rates'!M$60)\n+($R635*'fnd base rates'!M$61)\n+($S635*'fnd base rates'!M$62)\n+($L635*'fnd base rates'!M$63)\n+($T635*VLOOKUP($W635+16,rate_basefnd,13)))","v":0},13108.91057641857,null,487274243,"487","274","243",1,1,13108.91057641857,13109]
["487",487274244,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D636","v":0},{"$f":"'fnd enro'!E636","v":0},{"$f":"'fnd enro'!F636","v":0},{"$f":"'fnd enro'!G636","v":2},{"$f":"'fnd enro'!H636","v":3},{"$f":"'fnd enro'!I636","v":0},{"$f":"'fnd enro'!J636","v":0.1875},{"$f":"'fnd enro'!K636","v":0},{"$f":"'fnd enro'!L636","v":0},{"$f":"'fnd enro'!M636","v":0},{"$f":"'fnd enro'!N636","v":0},{"$f":"'fnd enro'!O636","v":0},{"$f":"'fnd enro'!P636","v":0},{"$f":"'fnd enro'!Q636","v":0},{"$f":"'fnd enro'!R636","v":0},{"$f":"'fnd enro'!S636","v":0},{"$f":"'fnd enro'!T636","v":1},{"$f":"'fnd enro'!W636","v":5},1.0349999999999999,{"$f":"'fnd enro'!V636","v":4},null,{"$f":"(($D636*'fnd base rates'!C$48)\n+($E636*'fnd base rates'!C$49)\n+($F636*'fnd base rates'!C$50)\n+($G636*'fnd base rates'!C$51)\n+($H636*'fnd base rates'!C$52)\n+($I636*'fnd base rates'!C$53)\n+($J636*'fnd base rates'!C$54)\n+($K636*'fnd base rates'!C$55)\n+($M636*'fnd base rates'!C$56)\n+($N636*'fnd base rates'!C$57)\n+($O636*'fnd base rates'!C$58)\n+($P636*'fnd base rates'!C$59)\n+($Q636*'fnd base rates'!C$60)\n+($R636*'fnd base rates'!C$61)\n+($S636*'fnd base rates'!C$62)\n+($L636*'fnd base rates'!C$63)\n+($T636*VLOOKUP($W636+16,rate_basefnd,3)))\n*$V636","v":2460.8696906249997},{"$f":"(($D636*'fnd base rates'!D$48)\n+($E636*'fnd base rates'!D$49)\n+($F636*'fnd base rates'!D$50)\n+($G636*'fnd base rates'!D$51)\n+($H636*'fnd base rates'!D$52)\n+($I636*'fnd base rates'!D$53)\n+($J636*'fnd base rates'!D$54)\n+($K636*'fnd base rates'!D$55)\n+($M636*'fnd base rates'!D$56)\n+($N636*'fnd base rates'!D$57)\n+($O636*'fnd base rates'!D$58)\n+($P636*'fnd base rates'!D$59)\n+($Q636*'fnd base rates'!D$60)\n+($R636*'fnd base rates'!D$61)\n+($S636*'fnd base rates'!D$62)\n+($L636*'fnd base rates'!D$63)\n+($T636*VLOOKUP($W636+16,rate_basefnd,4)))\n*$V636","v":3530.7472499999994},{"$f":"(($D636*'fnd base rates'!E$48)\n+($E636*'fnd base rates'!E$49)\n+($F636*'fnd base rates'!E$50)\n+($G636*'fnd base rates'!E$51)\n+($H636*'fnd base rates'!E$52)\n+($I636*'fnd base rates'!E$53)\n+($J636*'fnd base rates'!E$54)\n+($K636*'fnd base rates'!E$55)\n+($M636*'fnd base rates'!E$56)\n+($N636*'fnd base rates'!E$57)\n+($O636*'fnd base rates'!E$58)\n+($P636*'fnd base rates'!E$59)\n+($Q636*'fnd base rates'!E$60)\n+($R636*'fnd base rates'!E$61)\n+($S636*'fnd base rates'!E$62)\n+($L636*'fnd base rates'!E$63)\n+($T636*VLOOKUP($W636+16,rate_basefnd,5)))\n*$V636","v":19712.383826561316},{"$f":"(($D636*'fnd base rates'!F$48)\n+($E636*'fnd base rates'!F$49)\n+($F636*'fnd base rates'!F$50)\n+($G636*'fnd base rates'!F$51)\n+($H636*'fnd base rates'!F$52)\n+($I636*'fnd base rates'!F$53)\n+($J636*'fnd base rates'!F$54)\n+($K636*'fnd base rates'!F$55)\n+($M636*'fnd base rates'!F$56)\n+($N636*'fnd base rates'!F$57)\n+($O636*'fnd base rates'!F$58)\n+($P636*'fnd base rates'!F$59)\n+($Q636*'fnd base rates'!F$60)\n+($R636*'fnd base rates'!F$61)\n+($S636*'fnd base rates'!F$62)\n+($L636*'fnd base rates'!F$63)\n+($T636*VLOOKUP($W636+16,rate_basefnd,6)))\n*$V636","v":5013.1758093749995},{"$f":"(($D636*'fnd base rates'!G$48)\n+($E636*'fnd base rates'!G$49)\n+($F636*'fnd base rates'!G$50)\n+($G636*'fnd base rates'!G$51)\n+($H636*'fnd base rates'!G$52)\n+($I636*'fnd base rates'!G$53)\n+($J636*'fnd base rates'!G$54)\n+($K636*'fnd base rates'!G$55)\n+($M636*'fnd base rates'!G$56)\n+($N636*'fnd base rates'!G$57)\n+($O636*'fnd base rates'!G$58)\n+($P636*'fnd base rates'!G$59)\n+($Q636*'fnd base rates'!G$60)\n+($R636*'fnd base rates'!G$61)\n+($S636*'fnd base rates'!G$62)\n+($L636*'fnd base rates'!G$63)\n+($T636*VLOOKUP($W636+16,rate_basefnd,7)))\n*$V636","v":830.93502712336715},{"$f":"(($D636*'fnd base rates'!H$48)\n+($E636*'fnd base rates'!H$49)\n+($F636*'fnd base rates'!H$50)\n+($G636*'fnd base rates'!H$51)\n+($H636*'fnd base rates'!H$52)\n+($I636*'fnd base rates'!H$53)\n+($J636*'fnd base rates'!H$54)\n+($K636*'fnd base rates'!H$55)\n+($M636*'fnd base rates'!H$56)\n+($N636*'fnd base rates'!H$57)\n+($O636*'fnd base rates'!H$58)\n+($P636*'fnd base rates'!H$59)\n+($Q636*'fnd base rates'!H$60)\n+($R636*'fnd base rates'!H$61)\n+($S636*'fnd base rates'!H$62)\n+($L636*'fnd base rates'!H$63)\n+($T636*VLOOKUP($W636+16,rate_basefnd,8)))","v":2331.92},{"$f":"(($D636*'fnd base rates'!I$48)\n+($E636*'fnd base rates'!I$49)\n+($F636*'fnd base rates'!I$50)\n+($G636*'fnd base rates'!I$51)\n+($H636*'fnd base rates'!I$52)\n+($I636*'fnd base rates'!I$53)\n+($J636*'fnd base rates'!I$54)\n+($K636*'fnd base rates'!I$55)\n+($M636*'fnd base rates'!I$56)\n+($N636*'fnd base rates'!I$57)\n+($O636*'fnd base rates'!I$58)\n+($P636*'fnd base rates'!I$59)\n+($Q636*'fnd base rates'!I$60)\n+($R636*'fnd base rates'!I$61)\n+($S636*'fnd base rates'!I$62)\n+($L636*'fnd base rates'!I$63)\n+($T636*VLOOKUP($W636+16,rate_basefnd,9)))\n*$V636","v":1412.1125999999997},{"$f":"(($D636*'fnd base rates'!J$48)\n+($E636*'fnd base rates'!J$49)\n+($F636*'fnd base rates'!J$50)\n+($G636*'fnd base rates'!J$51)\n+($H636*'fnd base rates'!J$52)\n+($I636*'fnd base rates'!J$53)\n+($J636*'fnd base rates'!J$54)\n+($K636*'fnd base rates'!J$55)\n+($M636*'fnd base rates'!J$56)\n+($N636*'fnd base rates'!J$57)\n+($O636*'fnd base rates'!J$58)\n+($P636*'fnd base rates'!J$59)\n+($Q636*'fnd base rates'!J$60)\n+($R636*'fnd base rates'!J$61)\n+($S636*'fnd base rates'!J$62)\n+($L636*'fnd base rates'!J$63)\n+($T636*VLOOKUP($W636+16,rate_basefnd,10)))\n*$V636","v":970.15724999999986},{"$f":"(($D636*'fnd base rates'!K$48)\n+($E636*'fnd base rates'!K$49)\n+($F636*'fnd base rates'!K$50)\n+($G636*'fnd base rates'!K$51)\n+($H636*'fnd base rates'!K$52)\n+($I636*'fnd base rates'!K$53)\n+($J636*'fnd base rates'!K$54)\n+($K636*'fnd base rates'!K$55)\n+($M636*'fnd base rates'!K$56)\n+($N636*'fnd base rates'!K$57)\n+($O636*'fnd base rates'!K$58)\n+($P636*'fnd base rates'!K$59)\n+($Q636*'fnd base rates'!K$60)\n+($R636*'fnd base rates'!K$61)\n+($S636*'fnd base rates'!K$62)\n+($L636*'fnd base rates'!K$63)\n+($T636*VLOOKUP($W636+16,rate_basefnd,11)))\n*$V636","v":5752.2087877402018},{"$f":"(($D636*'fnd base rates'!L$48)\n+($E636*'fnd base rates'!L$49)\n+($F636*'fnd base rates'!L$50)\n+($G636*'fnd base rates'!L$51)\n+($H636*'fnd base rates'!L$52)\n+($I636*'fnd base rates'!L$53)\n+($J636*'fnd base rates'!L$54)\n+($K636*'fnd base rates'!L$55)\n+($M636*'fnd base rates'!L$56)\n+($N636*'fnd base rates'!L$57)\n+($O636*'fnd base rates'!L$58)\n+($P636*'fnd base rates'!L$59)\n+($Q636*'fnd base rates'!L$60)\n+($R636*'fnd base rates'!L$61)\n+($S636*'fnd base rates'!L$62)\n+($L636*'fnd base rates'!L$63)\n+($T636*VLOOKUP($W636+16,rate_basefnd,12)))","v":5797.0737249936892},{"$f":"(($D636*'fnd base rates'!M$48)\n+($E636*'fnd base rates'!M$49)\n+($F636*'fnd base rates'!M$50)\n+($G636*'fnd base rates'!M$51)\n+($H636*'fnd base rates'!M$52)\n+($I636*'fnd base rates'!M$53)\n+($J636*'fnd base rates'!M$54)\n+($K636*'fnd base rates'!M$55)\n+($M636*'fnd base rates'!M$56)\n+($N636*'fnd base rates'!M$57)\n+($O636*'fnd base rates'!M$58)\n+($P636*'fnd base rates'!M$59)\n+($Q636*'fnd base rates'!M$60)\n+($R636*'fnd base rates'!M$61)\n+($S636*'fnd base rates'!M$62)\n+($L636*'fnd base rates'!M$63)\n+($T636*VLOOKUP($W636+16,rate_basefnd,13)))","v":0},47811.583966418562,null,487274244,"487","274","244",1,5,47811.583966418562,9562]
["487",487274248,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D637","v":0},{"$f":"'fnd enro'!E637","v":0},{"$f":"'fnd enro'!F637","v":5},{"$f":"'fnd enro'!G637","v":8},{"$f":"'fnd enro'!H637","v":1},{"$f":"'fnd enro'!I637","v":0},{"$f":"'fnd enro'!J637","v":0.52500000000000002},{"$f":"'fnd enro'!K637","v":0},{"$f":"'fnd enro'!L637","v":0},{"$f":"'fnd enro'!M637","v":0},{"$f":"'fnd enro'!N637","v":0},{"$f":"'fnd enro'!O637","v":1},{"$f":"'fnd enro'!P637","v":1},{"$f":"'fnd enro'!Q637","v":0},{"$f":"'fnd enro'!R637","v":0},{"$f":"'fnd enro'!S637","v":0},{"$f":"'fnd enro'!T637","v":10},{"$f":"'fnd enro'!W637","v":14},1.0349999999999999,{"$f":"'fnd enro'!V637","v":10},null,{"$f":"(($D637*'fnd base rates'!C$48)\n+($E637*'fnd base rates'!C$49)\n+($F637*'fnd base rates'!C$50)\n+($G637*'fnd base rates'!C$51)\n+($H637*'fnd base rates'!C$52)\n+($I637*'fnd base rates'!C$53)\n+($J637*'fnd base rates'!C$54)\n+($K637*'fnd base rates'!C$55)\n+($M637*'fnd base rates'!C$56)\n+($N637*'fnd base rates'!C$57)\n+($O637*'fnd base rates'!C$58)\n+($P637*'fnd base rates'!C$59)\n+($Q637*'fnd base rates'!C$60)\n+($R637*'fnd base rates'!C$61)\n+($S637*'fnd base rates'!C$62)\n+($L637*'fnd base rates'!C$63)\n+($T637*VLOOKUP($W637+16,rate_basefnd,3)))\n*$V637","v":7074.0958837499993},{"$f":"(($D637*'fnd base rates'!D$48)\n+($E637*'fnd base rates'!D$49)\n+($F637*'fnd base rates'!D$50)\n+($G637*'fnd base rates'!D$51)\n+($H637*'fnd base rates'!D$52)\n+($I637*'fnd base rates'!D$53)\n+($J637*'fnd base rates'!D$54)\n+($K637*'fnd base rates'!D$55)\n+($M637*'fnd base rates'!D$56)\n+($N637*'fnd base rates'!D$57)\n+($O637*'fnd base rates'!D$58)\n+($P637*'fnd base rates'!D$59)\n+($Q637*'fnd base rates'!D$60)\n+($R637*'fnd base rates'!D$61)\n+($S637*'fnd base rates'!D$62)\n+($L637*'fnd base rates'!D$63)\n+($T637*VLOOKUP($W637+16,rate_basefnd,4)))\n*$V637","v":10207.490849999998},{"$f":"(($D637*'fnd base rates'!E$48)\n+($E637*'fnd base rates'!E$49)\n+($F637*'fnd base rates'!E$50)\n+($G637*'fnd base rates'!E$51)\n+($H637*'fnd base rates'!E$52)\n+($I637*'fnd base rates'!E$53)\n+($J637*'fnd base rates'!E$54)\n+($K637*'fnd base rates'!E$55)\n+($M637*'fnd base rates'!E$56)\n+($N637*'fnd base rates'!E$57)\n+($O637*'fnd base rates'!E$58)\n+($P637*'fnd base rates'!E$59)\n+($Q637*'fnd base rates'!E$60)\n+($R637*'fnd base rates'!E$61)\n+($S637*'fnd base rates'!E$62)\n+($L637*'fnd base rates'!E$63)\n+($T637*VLOOKUP($W637+16,rate_basefnd,5)))\n*$V637","v":83993.757873113151},{"$f":"(($D637*'fnd base rates'!F$48)\n+($E637*'fnd base rates'!F$49)\n+($F637*'fnd base rates'!F$50)\n+($G637*'fnd base rates'!F$51)\n+($H637*'fnd base rates'!F$52)\n+($I637*'fnd base rates'!F$53)\n+($J637*'fnd base rates'!F$54)\n+($K637*'fnd base rates'!F$55)\n+($M637*'fnd base rates'!F$56)\n+($N637*'fnd base rates'!F$57)\n+($O637*'fnd base rates'!F$58)\n+($P637*'fnd base rates'!F$59)\n+($Q637*'fnd base rates'!F$60)\n+($R637*'fnd base rates'!F$61)\n+($S637*'fnd base rates'!F$62)\n+($L637*'fnd base rates'!F$63)\n+($T637*VLOOKUP($W637+16,rate_basefnd,6)))\n*$V637","v":16079.957426249999},{"$f":"(($D637*'fnd base rates'!G$48)\n+($E637*'fnd base rates'!G$49)\n+($F637*'fnd base rates'!G$50)\n+($G637*'fnd base rates'!G$51)\n+($H637*'fnd base rates'!G$52)\n+($I637*'fnd base rates'!G$53)\n+($J637*'fnd base rates'!G$54)\n+($K637*'fnd base rates'!G$55)\n+($M637*'fnd base rates'!G$56)\n+($N637*'fnd base rates'!G$57)\n+($O637*'fnd base rates'!G$58)\n+($P637*'fnd base rates'!G$59)\n+($Q637*'fnd base rates'!G$60)\n+($R637*'fnd base rates'!G$61)\n+($S637*'fnd base rates'!G$62)\n+($L637*'fnd base rates'!G$63)\n+($T637*VLOOKUP($W637+16,rate_basefnd,7)))\n*$V637","v":2945.63509873367},{"$f":"(($D637*'fnd base rates'!H$48)\n+($E637*'fnd base rates'!H$49)\n+($F637*'fnd base rates'!H$50)\n+($G637*'fnd base rates'!H$51)\n+($H637*'fnd base rates'!H$52)\n+($I637*'fnd base rates'!H$53)\n+($J637*'fnd base rates'!H$54)\n+($K637*'fnd base rates'!H$55)\n+($M637*'fnd base rates'!H$56)\n+($N637*'fnd base rates'!H$57)\n+($O637*'fnd base rates'!H$58)\n+($P637*'fnd base rates'!H$59)\n+($Q637*'fnd base rates'!H$60)\n+($R637*'fnd base rates'!H$61)\n+($S637*'fnd base rates'!H$62)\n+($L637*'fnd base rates'!H$63)\n+($T637*VLOOKUP($W637+16,rate_basefnd,8)))","v":6751.1860000000006},{"$f":"(($D637*'fnd base rates'!I$48)\n+($E637*'fnd base rates'!I$49)\n+($F637*'fnd base rates'!I$50)\n+($G637*'fnd base rates'!I$51)\n+($H637*'fnd base rates'!I$52)\n+($I637*'fnd base rates'!I$53)\n+($J637*'fnd base rates'!I$54)\n+($K637*'fnd base rates'!I$55)\n+($M637*'fnd base rates'!I$56)\n+($N637*'fnd base rates'!I$57)\n+($O637*'fnd base rates'!I$58)\n+($P637*'fnd base rates'!I$59)\n+($Q637*'fnd base rates'!I$60)\n+($R637*'fnd base rates'!I$61)\n+($S637*'fnd base rates'!I$62)\n+($L637*'fnd base rates'!I$63)\n+($T637*VLOOKUP($W637+16,rate_basefnd,9)))\n*$V637","v":3514.3942499999998},{"$f":"(($D637*'fnd base rates'!J$48)\n+($E637*'fnd base rates'!J$49)\n+($F637*'fnd base rates'!J$50)\n+($G637*'fnd base rates'!J$51)\n+($H637*'fnd base rates'!J$52)\n+($I637*'fnd base rates'!J$53)\n+($J637*'fnd base rates'!J$54)\n+($K637*'fnd base rates'!J$55)\n+($M637*'fnd base rates'!J$56)\n+($N637*'fnd base rates'!J$57)\n+($O637*'fnd base rates'!J$58)\n+($P637*'fnd base rates'!J$59)\n+($Q637*'fnd base rates'!J$60)\n+($R637*'fnd base rates'!J$61)\n+($S637*'fnd base rates'!J$62)\n+($L637*'fnd base rates'!J$63)\n+($T637*VLOOKUP($W637+16,rate_basefnd,10)))\n*$V637","v":1869.0236999999997},{"$f":"(($D637*'fnd base rates'!K$48)\n+($E637*'fnd base rates'!K$49)\n+($F637*'fnd base rates'!K$50)\n+($G637*'fnd base rates'!K$51)\n+($H637*'fnd base rates'!K$52)\n+($I637*'fnd base rates'!K$53)\n+($J637*'fnd base rates'!K$54)\n+($K637*'fnd base rates'!K$55)\n+($M637*'fnd base rates'!K$56)\n+($N637*'fnd base rates'!K$57)\n+($O637*'fnd base rates'!K$58)\n+($P637*'fnd base rates'!K$59)\n+($Q637*'fnd base rates'!K$60)\n+($R637*'fnd base rates'!K$61)\n+($S637*'fnd base rates'!K$62)\n+($L637*'fnd base rates'!K$63)\n+($T637*VLOOKUP($W637+16,rate_basefnd,11)))\n*$V637","v":19739.513272402022},{"$f":"(($D637*'fnd base rates'!L$48)\n+($E637*'fnd base rates'!L$49)\n+($F637*'fnd base rates'!L$50)\n+($G637*'fnd base rates'!L$51)\n+($H637*'fnd base rates'!L$52)\n+($I637*'fnd base rates'!L$53)\n+($J637*'fnd base rates'!L$54)\n+($K637*'fnd base rates'!L$55)\n+($M637*'fnd base rates'!L$56)\n+($N637*'fnd base rates'!L$57)\n+($O637*'fnd base rates'!L$58)\n+($P637*'fnd base rates'!L$59)\n+($Q637*'fnd base rates'!L$60)\n+($R637*'fnd base rates'!L$61)\n+($S637*'fnd base rates'!L$62)\n+($L637*'fnd base rates'!L$63)\n+($T637*VLOOKUP($W637+16,rate_basefnd,12)))","v":18945.466749936892},{"$f":"(($D637*'fnd base rates'!M$48)\n+($E637*'fnd base rates'!M$49)\n+($F637*'fnd base rates'!M$50)\n+($G637*'fnd base rates'!M$51)\n+($H637*'fnd base rates'!M$52)\n+($I637*'fnd base rates'!M$53)\n+($J637*'fnd base rates'!M$54)\n+($K637*'fnd base rates'!M$55)\n+($M637*'fnd base rates'!M$56)\n+($N637*'fnd base rates'!M$57)\n+($O637*'fnd base rates'!M$58)\n+($P637*'fnd base rates'!M$59)\n+($Q637*'fnd base rates'!M$60)\n+($R637*'fnd base rates'!M$61)\n+($S637*'fnd base rates'!M$62)\n+($L637*'fnd base rates'!M$63)\n+($T637*VLOOKUP($W637+16,rate_basefnd,13)))","v":0},171120.52110418573,null,487274248,"487","274","248",1,14,171120.52110418573,12223]
["487",487274262,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D638","v":0},{"$f":"'fnd enro'!E638","v":0},{"$f":"'fnd enro'!F638","v":0},{"$f":"'fnd enro'!G638","v":5},{"$f":"'fnd enro'!H638","v":2},{"$f":"'fnd enro'!I638","v":0},{"$f":"'fnd enro'!J638","v":0.26250000000000001},{"$f":"'fnd enro'!K638","v":0},{"$f":"'fnd enro'!L638","v":0},{"$f":"'fnd enro'!M638","v":0},{"$f":"'fnd enro'!N638","v":0},{"$f":"'fnd enro'!O638","v":0},{"$f":"'fnd enro'!P638","v":1},{"$f":"'fnd enro'!Q638","v":0},{"$f":"'fnd enro'!R638","v":0},{"$f":"'fnd enro'!S638","v":0},{"$f":"'fnd enro'!T638","v":4},{"$f":"'fnd enro'!W638","v":7},1.0349999999999999,{"$f":"'fnd enro'!V638","v":10},null,{"$f":"(($D638*'fnd base rates'!C$48)\n+($E638*'fnd base rates'!C$49)\n+($F638*'fnd base rates'!C$50)\n+($G638*'fnd base rates'!C$51)\n+($H638*'fnd base rates'!C$52)\n+($I638*'fnd base rates'!C$53)\n+($J638*'fnd base rates'!C$54)\n+($K638*'fnd base rates'!C$55)\n+($M638*'fnd base rates'!C$56)\n+($N638*'fnd base rates'!C$57)\n+($O638*'fnd base rates'!C$58)\n+($P638*'fnd base rates'!C$59)\n+($Q638*'fnd base rates'!C$60)\n+($R638*'fnd base rates'!C$61)\n+($S638*'fnd base rates'!C$62)\n+($L638*'fnd base rates'!C$63)\n+($T638*VLOOKUP($W638+16,rate_basefnd,3)))\n*$V638","v":3536.7219168749994},{"$f":"(($D638*'fnd base rates'!D$48)\n+($E638*'fnd base rates'!D$49)\n+($F638*'fnd base rates'!D$50)\n+($G638*'fnd base rates'!D$51)\n+($H638*'fnd base rates'!D$52)\n+($I638*'fnd base rates'!D$53)\n+($J638*'fnd base rates'!D$54)\n+($K638*'fnd base rates'!D$55)\n+($M638*'fnd base rates'!D$56)\n+($N638*'fnd base rates'!D$57)\n+($O638*'fnd base rates'!D$58)\n+($P638*'fnd base rates'!D$59)\n+($Q638*'fnd base rates'!D$60)\n+($R638*'fnd base rates'!D$61)\n+($S638*'fnd base rates'!D$62)\n+($L638*'fnd base rates'!D$63)\n+($T638*VLOOKUP($W638+16,rate_basefnd,4)))\n*$V638","v":5103.1709999999994},{"$f":"(($D638*'fnd base rates'!E$48)\n+($E638*'fnd base rates'!E$49)\n+($F638*'fnd base rates'!E$50)\n+($G638*'fnd base rates'!E$51)\n+($H638*'fnd base rates'!E$52)\n+($I638*'fnd base rates'!E$53)\n+($J638*'fnd base rates'!E$54)\n+($K638*'fnd base rates'!E$55)\n+($M638*'fnd base rates'!E$56)\n+($N638*'fnd base rates'!E$57)\n+($O638*'fnd base rates'!E$58)\n+($P638*'fnd base rates'!E$59)\n+($Q638*'fnd base rates'!E$60)\n+($R638*'fnd base rates'!E$61)\n+($S638*'fnd base rates'!E$62)\n+($L638*'fnd base rates'!E$63)\n+($T638*VLOOKUP($W638+16,rate_basefnd,5)))\n*$V638","v":38197.254625620255},{"$f":"(($D638*'fnd base rates'!F$48)\n+($E638*'fnd base rates'!F$49)\n+($F638*'fnd base rates'!F$50)\n+($G638*'fnd base rates'!F$51)\n+($H638*'fnd base rates'!F$52)\n+($I638*'fnd base rates'!F$53)\n+($J638*'fnd base rates'!F$54)\n+($K638*'fnd base rates'!F$55)\n+($M638*'fnd base rates'!F$56)\n+($N638*'fnd base rates'!F$57)\n+($O638*'fnd base rates'!F$58)\n+($P638*'fnd base rates'!F$59)\n+($Q638*'fnd base rates'!F$60)\n+($R638*'fnd base rates'!F$61)\n+($S638*'fnd base rates'!F$62)\n+($L638*'fnd base rates'!F$63)\n+($T638*VLOOKUP($W638+16,rate_basefnd,6)))\n*$V638","v":7690.4178131249992},{"$f":"(($D638*'fnd base rates'!G$48)\n+($E638*'fnd base rates'!G$49)\n+($F638*'fnd base rates'!G$50)\n+($G638*'fnd base rates'!G$51)\n+($H638*'fnd base rates'!G$52)\n+($I638*'fnd base rates'!G$53)\n+($J638*'fnd base rates'!G$54)\n+($K638*'fnd base rates'!G$55)\n+($M638*'fnd base rates'!G$56)\n+($N638*'fnd base rates'!G$57)\n+($O638*'fnd base rates'!G$58)\n+($P638*'fnd base rates'!G$59)\n+($Q638*'fnd base rates'!G$60)\n+($R638*'fnd base rates'!G$61)\n+($S638*'fnd base rates'!G$62)\n+($L638*'fnd base rates'!G$63)\n+($T638*VLOOKUP($W638+16,rate_basefnd,7)))\n*$V638","v":1406.488125368468},{"$f":"(($D638*'fnd base rates'!H$48)\n+($E638*'fnd base rates'!H$49)\n+($F638*'fnd base rates'!H$50)\n+($G638*'fnd base rates'!H$51)\n+($H638*'fnd base rates'!H$52)\n+($I638*'fnd base rates'!H$53)\n+($J638*'fnd base rates'!H$54)\n+($K638*'fnd base rates'!H$55)\n+($M638*'fnd base rates'!H$56)\n+($N638*'fnd base rates'!H$57)\n+($O638*'fnd base rates'!H$58)\n+($P638*'fnd base rates'!H$59)\n+($Q638*'fnd base rates'!H$60)\n+($R638*'fnd base rates'!H$61)\n+($S638*'fnd base rates'!H$62)\n+($L638*'fnd base rates'!H$63)\n+($T638*VLOOKUP($W638+16,rate_basefnd,8)))","v":3375.1980000000003},{"$f":"(($D638*'fnd base rates'!I$48)\n+($E638*'fnd base rates'!I$49)\n+($F638*'fnd base rates'!I$50)\n+($G638*'fnd base rates'!I$51)\n+($H638*'fnd base rates'!I$52)\n+($I638*'fnd base rates'!I$53)\n+($J638*'fnd base rates'!I$54)\n+($K638*'fnd base rates'!I$55)\n+($M638*'fnd base rates'!I$56)\n+($N638*'fnd base rates'!I$57)\n+($O638*'fnd base rates'!I$58)\n+($P638*'fnd base rates'!I$59)\n+($Q638*'fnd base rates'!I$60)\n+($R638*'fnd base rates'!I$61)\n+($S638*'fnd base rates'!I$62)\n+($L638*'fnd base rates'!I$63)\n+($T638*VLOOKUP($W638+16,rate_basefnd,9)))\n*$V638","v":1873.9606499999998},{"$f":"(($D638*'fnd base rates'!J$48)\n+($E638*'fnd base rates'!J$49)\n+($F638*'fnd base rates'!J$50)\n+($G638*'fnd base rates'!J$51)\n+($H638*'fnd base rates'!J$52)\n+($I638*'fnd base rates'!J$53)\n+($J638*'fnd base rates'!J$54)\n+($K638*'fnd base rates'!J$55)\n+($M638*'fnd base rates'!J$56)\n+($N638*'fnd base rates'!J$57)\n+($O638*'fnd base rates'!J$58)\n+($P638*'fnd base rates'!J$59)\n+($Q638*'fnd base rates'!J$60)\n+($R638*'fnd base rates'!J$61)\n+($S638*'fnd base rates'!J$62)\n+($L638*'fnd base rates'!J$63)\n+($T638*VLOOKUP($W638+16,rate_basefnd,10)))\n*$V638","v":1185.1577999999997},{"$f":"(($D638*'fnd base rates'!K$48)\n+($E638*'fnd base rates'!K$49)\n+($F638*'fnd base rates'!K$50)\n+($G638*'fnd base rates'!K$51)\n+($H638*'fnd base rates'!K$52)\n+($I638*'fnd base rates'!K$53)\n+($J638*'fnd base rates'!K$54)\n+($K638*'fnd base rates'!K$55)\n+($M638*'fnd base rates'!K$56)\n+($N638*'fnd base rates'!K$57)\n+($O638*'fnd base rates'!K$58)\n+($P638*'fnd base rates'!K$59)\n+($Q638*'fnd base rates'!K$60)\n+($R638*'fnd base rates'!K$61)\n+($S638*'fnd base rates'!K$62)\n+($L638*'fnd base rates'!K$63)\n+($T638*VLOOKUP($W638+16,rate_basefnd,11)))\n*$V638","v":9487.9830172108104},{"$f":"(($D638*'fnd base rates'!L$48)\n+($E638*'fnd base rates'!L$49)\n+($F638*'fnd base rates'!L$50)\n+($G638*'fnd base rates'!L$51)\n+($H638*'fnd base rates'!L$52)\n+($I638*'fnd base rates'!L$53)\n+($J638*'fnd base rates'!L$54)\n+($K638*'fnd base rates'!L$55)\n+($M638*'fnd base rates'!L$56)\n+($N638*'fnd base rates'!L$57)\n+($O638*'fnd base rates'!L$58)\n+($P638*'fnd base rates'!L$59)\n+($Q638*'fnd base rates'!L$60)\n+($R638*'fnd base rates'!L$61)\n+($S638*'fnd base rates'!L$62)\n+($L638*'fnd base rates'!L$63)\n+($T638*VLOOKUP($W638+16,rate_basefnd,12)))","v":9177.9377749747564},{"$f":"(($D638*'fnd base rates'!M$48)\n+($E638*'fnd base rates'!M$49)\n+($F638*'fnd base rates'!M$50)\n+($G638*'fnd base rates'!M$51)\n+($H638*'fnd base rates'!M$52)\n+($I638*'fnd base rates'!M$53)\n+($J638*'fnd base rates'!M$54)\n+($K638*'fnd base rates'!M$55)\n+($M638*'fnd base rates'!M$56)\n+($N638*'fnd base rates'!M$57)\n+($O638*'fnd base rates'!M$58)\n+($P638*'fnd base rates'!M$59)\n+($Q638*'fnd base rates'!M$60)\n+($R638*'fnd base rates'!M$61)\n+($S638*'fnd base rates'!M$62)\n+($L638*'fnd base rates'!M$63)\n+($T638*VLOOKUP($W638+16,rate_basefnd,13)))","v":0},81034.290723174287,null,487274262,"487","274","262",1,7,81034.290723174287,11576]
["487",487274274,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D639","v":0},{"$f":"'fnd enro'!E639","v":0},{"$f":"'fnd enro'!F639","v":38},{"$f":"'fnd enro'!G639","v":216},{"$f":"'fnd enro'!H639","v":36},{"$f":"'fnd enro'!I639","v":0},{"$f":"'fnd enro'!J639","v":10.875},{"$f":"'fnd enro'!K639","v":0},{"$f":"'fnd enro'!L639","v":0},{"$f":"'fnd enro'!M639","v":0},{"$f":"'fnd enro'!N639","v":0},{"$f":"'fnd enro'!O639","v":13},{"$f":"'fnd enro'!P639","v":55},{"$f":"'fnd enro'!Q639","v":4},{"$f":"'fnd enro'!R639","v":0},{"$f":"'fnd enro'!S639","v":0},{"$f":"'fnd enro'!T639","v":164},{"$f":"'fnd enro'!W639","v":290},1.0349999999999999,{"$f":"'fnd enro'!V639","v":10},null,{"$f":"(($D639*'fnd base rates'!C$48)\n+($E639*'fnd base rates'!C$49)\n+($F639*'fnd base rates'!C$50)\n+($G639*'fnd base rates'!C$51)\n+($H639*'fnd base rates'!C$52)\n+($I639*'fnd base rates'!C$53)\n+($J639*'fnd base rates'!C$54)\n+($K639*'fnd base rates'!C$55)\n+($M639*'fnd base rates'!C$56)\n+($N639*'fnd base rates'!C$57)\n+($O639*'fnd base rates'!C$58)\n+($P639*'fnd base rates'!C$59)\n+($Q639*'fnd base rates'!C$60)\n+($R639*'fnd base rates'!C$61)\n+($S639*'fnd base rates'!C$62)\n+($L639*'fnd base rates'!C$63)\n+($T639*VLOOKUP($W639+16,rate_basefnd,3)))\n*$V639","v":149347.22810624997},{"$f":"(($D639*'fnd base rates'!D$48)\n+($E639*'fnd base rates'!D$49)\n+($F639*'fnd base rates'!D$50)\n+($G639*'fnd base rates'!D$51)\n+($H639*'fnd base rates'!D$52)\n+($I639*'fnd base rates'!D$53)\n+($J639*'fnd base rates'!D$54)\n+($K639*'fnd base rates'!D$55)\n+($M639*'fnd base rates'!D$56)\n+($N639*'fnd base rates'!D$57)\n+($O639*'fnd base rates'!D$58)\n+($P639*'fnd base rates'!D$59)\n+($Q639*'fnd base rates'!D$60)\n+($R639*'fnd base rates'!D$61)\n+($S639*'fnd base rates'!D$62)\n+($L639*'fnd base rates'!D$63)\n+($T639*VLOOKUP($W639+16,rate_basefnd,4)))\n*$V639","v":216362.28915},{"$f":"(($D639*'fnd base rates'!E$48)\n+($E639*'fnd base rates'!E$49)\n+($F639*'fnd base rates'!E$50)\n+($G639*'fnd base rates'!E$51)\n+($H639*'fnd base rates'!E$52)\n+($I639*'fnd base rates'!E$53)\n+($J639*'fnd base rates'!E$54)\n+($K639*'fnd base rates'!E$55)\n+($M639*'fnd base rates'!E$56)\n+($N639*'fnd base rates'!E$57)\n+($O639*'fnd base rates'!E$58)\n+($P639*'fnd base rates'!E$59)\n+($Q639*'fnd base rates'!E$60)\n+($R639*'fnd base rates'!E$61)\n+($S639*'fnd base rates'!E$62)\n+($L639*'fnd base rates'!E$63)\n+($T639*VLOOKUP($W639+16,rate_basefnd,5)))\n*$V639","v":1629773.3930498054},{"$f":"(($D639*'fnd base rates'!F$48)\n+($E639*'fnd base rates'!F$49)\n+($F639*'fnd base rates'!F$50)\n+($G639*'fnd base rates'!F$51)\n+($H639*'fnd base rates'!F$52)\n+($I639*'fnd base rates'!F$53)\n+($J639*'fnd base rates'!F$54)\n+($K639*'fnd base rates'!F$55)\n+($M639*'fnd base rates'!F$56)\n+($N639*'fnd base rates'!F$57)\n+($O639*'fnd base rates'!F$58)\n+($P639*'fnd base rates'!F$59)\n+($Q639*'fnd base rates'!F$60)\n+($R639*'fnd base rates'!F$61)\n+($S639*'fnd base rates'!F$62)\n+($L639*'fnd base rates'!F$63)\n+($T639*VLOOKUP($W639+16,rate_basefnd,6)))\n*$V639","v":334449.90129374986},{"$f":"(($D639*'fnd base rates'!G$48)\n+($E639*'fnd base rates'!G$49)\n+($F639*'fnd base rates'!G$50)\n+($G639*'fnd base rates'!G$51)\n+($H639*'fnd base rates'!G$52)\n+($I639*'fnd base rates'!G$53)\n+($J639*'fnd base rates'!G$54)\n+($K639*'fnd base rates'!G$55)\n+($M639*'fnd base rates'!G$56)\n+($N639*'fnd base rates'!G$57)\n+($O639*'fnd base rates'!G$58)\n+($P639*'fnd base rates'!G$59)\n+($Q639*'fnd base rates'!G$60)\n+($R639*'fnd base rates'!G$61)\n+($S639*'fnd base rates'!G$62)\n+($L639*'fnd base rates'!G$63)\n+($T639*VLOOKUP($W639+16,rate_basefnd,7)))\n*$V639","v":59034.8095669822},{"$f":"(($D639*'fnd base rates'!H$48)\n+($E639*'fnd base rates'!H$49)\n+($F639*'fnd base rates'!H$50)\n+($G639*'fnd base rates'!H$51)\n+($H639*'fnd base rates'!H$52)\n+($I639*'fnd base rates'!H$53)\n+($J639*'fnd base rates'!H$54)\n+($K639*'fnd base rates'!H$55)\n+($M639*'fnd base rates'!H$56)\n+($N639*'fnd base rates'!H$57)\n+($O639*'fnd base rates'!H$58)\n+($P639*'fnd base rates'!H$59)\n+($Q639*'fnd base rates'!H$60)\n+($R639*'fnd base rates'!H$61)\n+($S639*'fnd base rates'!H$62)\n+($L639*'fnd base rates'!H$63)\n+($T639*VLOOKUP($W639+16,rate_basefnd,8)))","v":143242.50999999998},{"$f":"(($D639*'fnd base rates'!I$48)\n+($E639*'fnd base rates'!I$49)\n+($F639*'fnd base rates'!I$50)\n+($G639*'fnd base rates'!I$51)\n+($H639*'fnd base rates'!I$52)\n+($I639*'fnd base rates'!I$53)\n+($J639*'fnd base rates'!I$54)\n+($K639*'fnd base rates'!I$55)\n+($M639*'fnd base rates'!I$56)\n+($N639*'fnd base rates'!I$57)\n+($O639*'fnd base rates'!I$58)\n+($P639*'fnd base rates'!I$59)\n+($Q639*'fnd base rates'!I$60)\n+($R639*'fnd base rates'!I$61)\n+($S639*'fnd base rates'!I$62)\n+($L639*'fnd base rates'!I$63)\n+($T639*VLOOKUP($W639+16,rate_basefnd,9)))\n*$V639","v":76099.596300000005},{"$f":"(($D639*'fnd base rates'!J$48)\n+($E639*'fnd base rates'!J$49)\n+($F639*'fnd base rates'!J$50)\n+($G639*'fnd base rates'!J$51)\n+($H639*'fnd base rates'!J$52)\n+($I639*'fnd base rates'!J$53)\n+($J639*'fnd base rates'!J$54)\n+($K639*'fnd base rates'!J$55)\n+($M639*'fnd base rates'!J$56)\n+($N639*'fnd base rates'!J$57)\n+($O639*'fnd base rates'!J$58)\n+($P639*'fnd base rates'!J$59)\n+($Q639*'fnd base rates'!J$60)\n+($R639*'fnd base rates'!J$61)\n+($S639*'fnd base rates'!J$62)\n+($L639*'fnd base rates'!J$63)\n+($T639*VLOOKUP($W639+16,rate_basefnd,10)))\n*$V639","v":43852.184099999999},{"$f":"(($D639*'fnd base rates'!K$48)\n+($E639*'fnd base rates'!K$49)\n+($F639*'fnd base rates'!K$50)\n+($G639*'fnd base rates'!K$51)\n+($H639*'fnd base rates'!K$52)\n+($I639*'fnd base rates'!K$53)\n+($J639*'fnd base rates'!K$54)\n+($K639*'fnd base rates'!K$55)\n+($M639*'fnd base rates'!K$56)\n+($N639*'fnd base rates'!K$57)\n+($O639*'fnd base rates'!K$58)\n+($P639*'fnd base rates'!K$59)\n+($Q639*'fnd base rates'!K$60)\n+($R639*'fnd base rates'!K$61)\n+($S639*'fnd base rates'!K$62)\n+($L639*'fnd base rates'!K$63)\n+($T639*VLOOKUP($W639+16,rate_basefnd,11)))\n*$V639","v":397159.19425189315},{"$f":"(($D639*'fnd base rates'!L$48)\n+($E639*'fnd base rates'!L$49)\n+($F639*'fnd base rates'!L$50)\n+($G639*'fnd base rates'!L$51)\n+($H639*'fnd base rates'!L$52)\n+($I639*'fnd base rates'!L$53)\n+($J639*'fnd base rates'!L$54)\n+($K639*'fnd base rates'!L$55)\n+($M639*'fnd base rates'!L$56)\n+($N639*'fnd base rates'!L$57)\n+($O639*'fnd base rates'!L$58)\n+($P639*'fnd base rates'!L$59)\n+($Q639*'fnd base rates'!L$60)\n+($R639*'fnd base rates'!L$61)\n+($S639*'fnd base rates'!L$62)\n+($L639*'fnd base rates'!L$63)\n+($T639*VLOOKUP($W639+16,rate_basefnd,12)))","v":386429.27964896499},{"$f":"(($D639*'fnd base rates'!M$48)\n+($E639*'fnd base rates'!M$49)\n+($F639*'fnd base rates'!M$50)\n+($G639*'fnd base rates'!M$51)\n+($H639*'fnd base rates'!M$52)\n+($I639*'fnd base rates'!M$53)\n+($J639*'fnd base rates'!M$54)\n+($K639*'fnd base rates'!M$55)\n+($M639*'fnd base rates'!M$56)\n+($N639*'fnd base rates'!M$57)\n+($O639*'fnd base rates'!M$58)\n+($P639*'fnd base rates'!M$59)\n+($Q639*'fnd base rates'!M$60)\n+($R639*'fnd base rates'!M$61)\n+($S639*'fnd base rates'!M$62)\n+($L639*'fnd base rates'!M$63)\n+($T639*VLOOKUP($W639+16,rate_basefnd,13)))","v":0},3435750.3854676448,null,487274274,"487","274","274",1,290,3435750.3854676448,11847]
["487",487274284,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D640","v":0},{"$f":"'fnd enro'!E640","v":0},{"$f":"'fnd enro'!F640","v":0},{"$f":"'fnd enro'!G640","v":1},{"$f":"'fnd enro'!H640","v":0},{"$f":"'fnd enro'!I640","v":0},{"$f":"'fnd enro'!J640","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K640","v":0},{"$f":"'fnd enro'!L640","v":0},{"$f":"'fnd enro'!M640","v":0},{"$f":"'fnd enro'!N640","v":0},{"$f":"'fnd enro'!O640","v":0},{"$f":"'fnd enro'!P640","v":0},{"$f":"'fnd enro'!Q640","v":0},{"$f":"'fnd enro'!R640","v":0},{"$f":"'fnd enro'!S640","v":0},{"$f":"'fnd enro'!T640","v":0},{"$f":"'fnd enro'!W640","v":1},1.0349999999999999,{"$f":"'fnd enro'!V640","v":1},null,{"$f":"(($D640*'fnd base rates'!C$48)\n+($E640*'fnd base rates'!C$49)\n+($F640*'fnd base rates'!C$50)\n+($G640*'fnd base rates'!C$51)\n+($H640*'fnd base rates'!C$52)\n+($I640*'fnd base rates'!C$53)\n+($J640*'fnd base rates'!C$54)\n+($K640*'fnd base rates'!C$55)\n+($M640*'fnd base rates'!C$56)\n+($N640*'fnd base rates'!C$57)\n+($O640*'fnd base rates'!C$58)\n+($P640*'fnd base rates'!C$59)\n+($Q640*'fnd base rates'!C$60)\n+($R640*'fnd base rates'!C$61)\n+($S640*'fnd base rates'!C$62)\n+($L640*'fnd base rates'!C$63)\n+($T640*VLOOKUP($W640+16,rate_basefnd,3)))\n*$V640","v":492.17393812499995},{"$f":"(($D640*'fnd base rates'!D$48)\n+($E640*'fnd base rates'!D$49)\n+($F640*'fnd base rates'!D$50)\n+($G640*'fnd base rates'!D$51)\n+($H640*'fnd base rates'!D$52)\n+($I640*'fnd base rates'!D$53)\n+($J640*'fnd base rates'!D$54)\n+($K640*'fnd base rates'!D$55)\n+($M640*'fnd base rates'!D$56)\n+($N640*'fnd base rates'!D$57)\n+($O640*'fnd base rates'!D$58)\n+($P640*'fnd base rates'!D$59)\n+($Q640*'fnd base rates'!D$60)\n+($R640*'fnd base rates'!D$61)\n+($S640*'fnd base rates'!D$62)\n+($L640*'fnd base rates'!D$63)\n+($T640*VLOOKUP($W640+16,rate_basefnd,4)))\n*$V640","v":706.14944999999989},{"$f":"(($D640*'fnd base rates'!E$48)\n+($E640*'fnd base rates'!E$49)\n+($F640*'fnd base rates'!E$50)\n+($G640*'fnd base rates'!E$51)\n+($H640*'fnd base rates'!E$52)\n+($I640*'fnd base rates'!E$53)\n+($J640*'fnd base rates'!E$54)\n+($K640*'fnd base rates'!E$55)\n+($M640*'fnd base rates'!E$56)\n+($N640*'fnd base rates'!E$57)\n+($O640*'fnd base rates'!E$58)\n+($P640*'fnd base rates'!E$59)\n+($Q640*'fnd base rates'!E$60)\n+($R640*'fnd base rates'!E$61)\n+($S640*'fnd base rates'!E$62)\n+($L640*'fnd base rates'!E$63)\n+($T640*VLOOKUP($W640+16,rate_basefnd,5)))\n*$V640","v":3571.8029831249996},{"$f":"(($D640*'fnd base rates'!F$48)\n+($E640*'fnd base rates'!F$49)\n+($F640*'fnd base rates'!F$50)\n+($G640*'fnd base rates'!F$51)\n+($H640*'fnd base rates'!F$52)\n+($I640*'fnd base rates'!F$53)\n+($J640*'fnd base rates'!F$54)\n+($K640*'fnd base rates'!F$55)\n+($M640*'fnd base rates'!F$56)\n+($N640*'fnd base rates'!F$57)\n+($O640*'fnd base rates'!F$58)\n+($P640*'fnd base rates'!F$59)\n+($Q640*'fnd base rates'!F$60)\n+($R640*'fnd base rates'!F$61)\n+($S640*'fnd base rates'!F$62)\n+($L640*'fnd base rates'!F$63)\n+($T640*VLOOKUP($W640+16,rate_basefnd,6)))\n*$V640","v":1142.2297518749999},{"$f":"(($D640*'fnd base rates'!G$48)\n+($E640*'fnd base rates'!G$49)\n+($F640*'fnd base rates'!G$50)\n+($G640*'fnd base rates'!G$51)\n+($H640*'fnd base rates'!G$52)\n+($I640*'fnd base rates'!G$53)\n+($J640*'fnd base rates'!G$54)\n+($K640*'fnd base rates'!G$55)\n+($M640*'fnd base rates'!G$56)\n+($N640*'fnd base rates'!G$57)\n+($O640*'fnd base rates'!G$58)\n+($P640*'fnd base rates'!G$59)\n+($Q640*'fnd base rates'!G$60)\n+($R640*'fnd base rates'!G$61)\n+($S640*'fnd base rates'!G$62)\n+($L640*'fnd base rates'!G$63)\n+($T640*VLOOKUP($W640+16,rate_basefnd,7)))\n*$V640","v":144.24057562499999},{"$f":"(($D640*'fnd base rates'!H$48)\n+($E640*'fnd base rates'!H$49)\n+($F640*'fnd base rates'!H$50)\n+($G640*'fnd base rates'!H$51)\n+($H640*'fnd base rates'!H$52)\n+($I640*'fnd base rates'!H$53)\n+($J640*'fnd base rates'!H$54)\n+($K640*'fnd base rates'!H$55)\n+($M640*'fnd base rates'!H$56)\n+($N640*'fnd base rates'!H$57)\n+($O640*'fnd base rates'!H$58)\n+($P640*'fnd base rates'!H$59)\n+($Q640*'fnd base rates'!H$60)\n+($R640*'fnd base rates'!H$61)\n+($S640*'fnd base rates'!H$62)\n+($L640*'fnd base rates'!H$63)\n+($T640*VLOOKUP($W640+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D640*'fnd base rates'!I$48)\n+($E640*'fnd base rates'!I$49)\n+($F640*'fnd base rates'!I$50)\n+($G640*'fnd base rates'!I$51)\n+($H640*'fnd base rates'!I$52)\n+($I640*'fnd base rates'!I$53)\n+($J640*'fnd base rates'!I$54)\n+($K640*'fnd base rates'!I$55)\n+($M640*'fnd base rates'!I$56)\n+($N640*'fnd base rates'!I$57)\n+($O640*'fnd base rates'!I$58)\n+($P640*'fnd base rates'!I$59)\n+($Q640*'fnd base rates'!I$60)\n+($R640*'fnd base rates'!I$61)\n+($S640*'fnd base rates'!I$62)\n+($L640*'fnd base rates'!I$63)\n+($T640*VLOOKUP($W640+16,rate_basefnd,9)))\n*$V640","v":235.61775},{"$f":"(($D640*'fnd base rates'!J$48)\n+($E640*'fnd base rates'!J$49)\n+($F640*'fnd base rates'!J$50)\n+($G640*'fnd base rates'!J$51)\n+($H640*'fnd base rates'!J$52)\n+($I640*'fnd base rates'!J$53)\n+($J640*'fnd base rates'!J$54)\n+($K640*'fnd base rates'!J$55)\n+($M640*'fnd base rates'!J$56)\n+($N640*'fnd base rates'!J$57)\n+($O640*'fnd base rates'!J$58)\n+($P640*'fnd base rates'!J$59)\n+($Q640*'fnd base rates'!J$60)\n+($R640*'fnd base rates'!J$61)\n+($S640*'fnd base rates'!J$62)\n+($L640*'fnd base rates'!J$63)\n+($T640*VLOOKUP($W640+16,rate_basefnd,10)))\n*$V640","v":140.59439999999998},{"$f":"(($D640*'fnd base rates'!K$48)\n+($E640*'fnd base rates'!K$49)\n+($F640*'fnd base rates'!K$50)\n+($G640*'fnd base rates'!K$51)\n+($H640*'fnd base rates'!K$52)\n+($I640*'fnd base rates'!K$53)\n+($J640*'fnd base rates'!K$54)\n+($K640*'fnd base rates'!K$55)\n+($M640*'fnd base rates'!K$56)\n+($N640*'fnd base rates'!K$57)\n+($O640*'fnd base rates'!K$58)\n+($P640*'fnd base rates'!K$59)\n+($Q640*'fnd base rates'!K$60)\n+($R640*'fnd base rates'!K$61)\n+($S640*'fnd base rates'!K$62)\n+($L640*'fnd base rates'!K$63)\n+($T640*VLOOKUP($W640+16,rate_basefnd,11)))\n*$V640","v":1012.16194875},{"$f":"(($D640*'fnd base rates'!L$48)\n+($E640*'fnd base rates'!L$49)\n+($F640*'fnd base rates'!L$50)\n+($G640*'fnd base rates'!L$51)\n+($H640*'fnd base rates'!L$52)\n+($I640*'fnd base rates'!L$53)\n+($J640*'fnd base rates'!L$54)\n+($K640*'fnd base rates'!L$55)\n+($M640*'fnd base rates'!L$56)\n+($N640*'fnd base rates'!L$57)\n+($O640*'fnd base rates'!L$58)\n+($P640*'fnd base rates'!L$59)\n+($Q640*'fnd base rates'!L$60)\n+($R640*'fnd base rates'!L$61)\n+($S640*'fnd base rates'!L$62)\n+($L640*'fnd base rates'!L$63)\n+($T640*VLOOKUP($W640+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D640*'fnd base rates'!M$48)\n+($E640*'fnd base rates'!M$49)\n+($F640*'fnd base rates'!M$50)\n+($G640*'fnd base rates'!M$51)\n+($H640*'fnd base rates'!M$52)\n+($I640*'fnd base rates'!M$53)\n+($J640*'fnd base rates'!M$54)\n+($K640*'fnd base rates'!M$55)\n+($M640*'fnd base rates'!M$56)\n+($N640*'fnd base rates'!M$57)\n+($O640*'fnd base rates'!M$58)\n+($P640*'fnd base rates'!M$59)\n+($Q640*'fnd base rates'!M$60)\n+($R640*'fnd base rates'!M$61)\n+($S640*'fnd base rates'!M$62)\n+($L640*'fnd base rates'!M$63)\n+($T640*VLOOKUP($W640+16,rate_basefnd,13)))","v":0},9001.1984224999997,null,487274284,"487","274","284",1,1,9001.1984224999997,9001]
["487",487274285,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D641","v":0},{"$f":"'fnd enro'!E641","v":0},{"$f":"'fnd enro'!F641","v":0},{"$f":"'fnd enro'!G641","v":2},{"$f":"'fnd enro'!H641","v":0},{"$f":"'fnd enro'!I641","v":0},{"$f":"'fnd enro'!J641","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K641","v":0},{"$f":"'fnd enro'!L641","v":0},{"$f":"'fnd enro'!M641","v":0},{"$f":"'fnd enro'!N641","v":0},{"$f":"'fnd enro'!O641","v":0},{"$f":"'fnd enro'!P641","v":0},{"$f":"'fnd enro'!Q641","v":0},{"$f":"'fnd enro'!R641","v":0},{"$f":"'fnd enro'!S641","v":0},{"$f":"'fnd enro'!T641","v":0},{"$f":"'fnd enro'!W641","v":2},1.0349999999999999,{"$f":"'fnd enro'!V641","v":1},null,{"$f":"(($D641*'fnd base rates'!C$48)\n+($E641*'fnd base rates'!C$49)\n+($F641*'fnd base rates'!C$50)\n+($G641*'fnd base rates'!C$51)\n+($H641*'fnd base rates'!C$52)\n+($I641*'fnd base rates'!C$53)\n+($J641*'fnd base rates'!C$54)\n+($K641*'fnd base rates'!C$55)\n+($M641*'fnd base rates'!C$56)\n+($N641*'fnd base rates'!C$57)\n+($O641*'fnd base rates'!C$58)\n+($P641*'fnd base rates'!C$59)\n+($Q641*'fnd base rates'!C$60)\n+($R641*'fnd base rates'!C$61)\n+($S641*'fnd base rates'!C$62)\n+($L641*'fnd base rates'!C$63)\n+($T641*VLOOKUP($W641+16,rate_basefnd,3)))\n*$V641","v":984.3478762499999},{"$f":"(($D641*'fnd base rates'!D$48)\n+($E641*'fnd base rates'!D$49)\n+($F641*'fnd base rates'!D$50)\n+($G641*'fnd base rates'!D$51)\n+($H641*'fnd base rates'!D$52)\n+($I641*'fnd base rates'!D$53)\n+($J641*'fnd base rates'!D$54)\n+($K641*'fnd base rates'!D$55)\n+($M641*'fnd base rates'!D$56)\n+($N641*'fnd base rates'!D$57)\n+($O641*'fnd base rates'!D$58)\n+($P641*'fnd base rates'!D$59)\n+($Q641*'fnd base rates'!D$60)\n+($R641*'fnd base rates'!D$61)\n+($S641*'fnd base rates'!D$62)\n+($L641*'fnd base rates'!D$63)\n+($T641*VLOOKUP($W641+16,rate_basefnd,4)))\n*$V641","v":1412.2988999999998},{"$f":"(($D641*'fnd base rates'!E$48)\n+($E641*'fnd base rates'!E$49)\n+($F641*'fnd base rates'!E$50)\n+($G641*'fnd base rates'!E$51)\n+($H641*'fnd base rates'!E$52)\n+($I641*'fnd base rates'!E$53)\n+($J641*'fnd base rates'!E$54)\n+($K641*'fnd base rates'!E$55)\n+($M641*'fnd base rates'!E$56)\n+($N641*'fnd base rates'!E$57)\n+($O641*'fnd base rates'!E$58)\n+($P641*'fnd base rates'!E$59)\n+($Q641*'fnd base rates'!E$60)\n+($R641*'fnd base rates'!E$61)\n+($S641*'fnd base rates'!E$62)\n+($L641*'fnd base rates'!E$63)\n+($T641*VLOOKUP($W641+16,rate_basefnd,5)))\n*$V641","v":7143.6059662499993},{"$f":"(($D641*'fnd base rates'!F$48)\n+($E641*'fnd base rates'!F$49)\n+($F641*'fnd base rates'!F$50)\n+($G641*'fnd base rates'!F$51)\n+($H641*'fnd base rates'!F$52)\n+($I641*'fnd base rates'!F$53)\n+($J641*'fnd base rates'!F$54)\n+($K641*'fnd base rates'!F$55)\n+($M641*'fnd base rates'!F$56)\n+($N641*'fnd base rates'!F$57)\n+($O641*'fnd base rates'!F$58)\n+($P641*'fnd base rates'!F$59)\n+($Q641*'fnd base rates'!F$60)\n+($R641*'fnd base rates'!F$61)\n+($S641*'fnd base rates'!F$62)\n+($L641*'fnd base rates'!F$63)\n+($T641*VLOOKUP($W641+16,rate_basefnd,6)))\n*$V641","v":2284.4595037499998},{"$f":"(($D641*'fnd base rates'!G$48)\n+($E641*'fnd base rates'!G$49)\n+($F641*'fnd base rates'!G$50)\n+($G641*'fnd base rates'!G$51)\n+($H641*'fnd base rates'!G$52)\n+($I641*'fnd base rates'!G$53)\n+($J641*'fnd base rates'!G$54)\n+($K641*'fnd base rates'!G$55)\n+($M641*'fnd base rates'!G$56)\n+($N641*'fnd base rates'!G$57)\n+($O641*'fnd base rates'!G$58)\n+($P641*'fnd base rates'!G$59)\n+($Q641*'fnd base rates'!G$60)\n+($R641*'fnd base rates'!G$61)\n+($S641*'fnd base rates'!G$62)\n+($L641*'fnd base rates'!G$63)\n+($T641*VLOOKUP($W641+16,rate_basefnd,7)))\n*$V641","v":288.48115124999998},{"$f":"(($D641*'fnd base rates'!H$48)\n+($E641*'fnd base rates'!H$49)\n+($F641*'fnd base rates'!H$50)\n+($G641*'fnd base rates'!H$51)\n+($H641*'fnd base rates'!H$52)\n+($I641*'fnd base rates'!H$53)\n+($J641*'fnd base rates'!H$54)\n+($K641*'fnd base rates'!H$55)\n+($M641*'fnd base rates'!H$56)\n+($N641*'fnd base rates'!H$57)\n+($O641*'fnd base rates'!H$58)\n+($P641*'fnd base rates'!H$59)\n+($Q641*'fnd base rates'!H$60)\n+($R641*'fnd base rates'!H$61)\n+($S641*'fnd base rates'!H$62)\n+($L641*'fnd base rates'!H$63)\n+($T641*VLOOKUP($W641+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D641*'fnd base rates'!I$48)\n+($E641*'fnd base rates'!I$49)\n+($F641*'fnd base rates'!I$50)\n+($G641*'fnd base rates'!I$51)\n+($H641*'fnd base rates'!I$52)\n+($I641*'fnd base rates'!I$53)\n+($J641*'fnd base rates'!I$54)\n+($K641*'fnd base rates'!I$55)\n+($M641*'fnd base rates'!I$56)\n+($N641*'fnd base rates'!I$57)\n+($O641*'fnd base rates'!I$58)\n+($P641*'fnd base rates'!I$59)\n+($Q641*'fnd base rates'!I$60)\n+($R641*'fnd base rates'!I$61)\n+($S641*'fnd base rates'!I$62)\n+($L641*'fnd base rates'!I$63)\n+($T641*VLOOKUP($W641+16,rate_basefnd,9)))\n*$V641","v":471.2355},{"$f":"(($D641*'fnd base rates'!J$48)\n+($E641*'fnd base rates'!J$49)\n+($F641*'fnd base rates'!J$50)\n+($G641*'fnd base rates'!J$51)\n+($H641*'fnd base rates'!J$52)\n+($I641*'fnd base rates'!J$53)\n+($J641*'fnd base rates'!J$54)\n+($K641*'fnd base rates'!J$55)\n+($M641*'fnd base rates'!J$56)\n+($N641*'fnd base rates'!J$57)\n+($O641*'fnd base rates'!J$58)\n+($P641*'fnd base rates'!J$59)\n+($Q641*'fnd base rates'!J$60)\n+($R641*'fnd base rates'!J$61)\n+($S641*'fnd base rates'!J$62)\n+($L641*'fnd base rates'!J$63)\n+($T641*VLOOKUP($W641+16,rate_basefnd,10)))\n*$V641","v":281.18879999999996},{"$f":"(($D641*'fnd base rates'!K$48)\n+($E641*'fnd base rates'!K$49)\n+($F641*'fnd base rates'!K$50)\n+($G641*'fnd base rates'!K$51)\n+($H641*'fnd base rates'!K$52)\n+($I641*'fnd base rates'!K$53)\n+($J641*'fnd base rates'!K$54)\n+($K641*'fnd base rates'!K$55)\n+($M641*'fnd base rates'!K$56)\n+($N641*'fnd base rates'!K$57)\n+($O641*'fnd base rates'!K$58)\n+($P641*'fnd base rates'!K$59)\n+($Q641*'fnd base rates'!K$60)\n+($R641*'fnd base rates'!K$61)\n+($S641*'fnd base rates'!K$62)\n+($L641*'fnd base rates'!K$63)\n+($T641*VLOOKUP($W641+16,rate_basefnd,11)))\n*$V641","v":2024.3238974999999},{"$f":"(($D641*'fnd base rates'!L$48)\n+($E641*'fnd base rates'!L$49)\n+($F641*'fnd base rates'!L$50)\n+($G641*'fnd base rates'!L$51)\n+($H641*'fnd base rates'!L$52)\n+($I641*'fnd base rates'!L$53)\n+($J641*'fnd base rates'!L$54)\n+($K641*'fnd base rates'!L$55)\n+($M641*'fnd base rates'!L$56)\n+($N641*'fnd base rates'!L$57)\n+($O641*'fnd base rates'!L$58)\n+($P641*'fnd base rates'!L$59)\n+($Q641*'fnd base rates'!L$60)\n+($R641*'fnd base rates'!L$61)\n+($S641*'fnd base rates'!L$62)\n+($L641*'fnd base rates'!L$63)\n+($T641*VLOOKUP($W641+16,rate_basefnd,12)))","v":2179.6872499999999},{"$f":"(($D641*'fnd base rates'!M$48)\n+($E641*'fnd base rates'!M$49)\n+($F641*'fnd base rates'!M$50)\n+($G641*'fnd base rates'!M$51)\n+($H641*'fnd base rates'!M$52)\n+($I641*'fnd base rates'!M$53)\n+($J641*'fnd base rates'!M$54)\n+($K641*'fnd base rates'!M$55)\n+($M641*'fnd base rates'!M$56)\n+($N641*'fnd base rates'!M$57)\n+($O641*'fnd base rates'!M$58)\n+($P641*'fnd base rates'!M$59)\n+($Q641*'fnd base rates'!M$60)\n+($R641*'fnd base rates'!M$61)\n+($S641*'fnd base rates'!M$62)\n+($L641*'fnd base rates'!M$63)\n+($T641*VLOOKUP($W641+16,rate_basefnd,13)))","v":0},18002.396844999999,null,487274285,"487","274","285",1,2,18002.396844999999,9001]
["487",487274295,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D642","v":0},{"$f":"'fnd enro'!E642","v":0},{"$f":"'fnd enro'!F642","v":1},{"$f":"'fnd enro'!G642","v":1},{"$f":"'fnd enro'!H642","v":0},{"$f":"'fnd enro'!I642","v":0},{"$f":"'fnd enro'!J642","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K642","v":0},{"$f":"'fnd enro'!L642","v":0},{"$f":"'fnd enro'!M642","v":0},{"$f":"'fnd enro'!N642","v":0},{"$f":"'fnd enro'!O642","v":0},{"$f":"'fnd enro'!P642","v":0},{"$f":"'fnd enro'!Q642","v":0},{"$f":"'fnd enro'!R642","v":0},{"$f":"'fnd enro'!S642","v":0},{"$f":"'fnd enro'!T642","v":2},{"$f":"'fnd enro'!W642","v":2},1.0349999999999999,{"$f":"'fnd enro'!V642","v":10},null,{"$f":"(($D642*'fnd base rates'!C$48)\n+($E642*'fnd base rates'!C$49)\n+($F642*'fnd base rates'!C$50)\n+($G642*'fnd base rates'!C$51)\n+($H642*'fnd base rates'!C$52)\n+($I642*'fnd base rates'!C$53)\n+($J642*'fnd base rates'!C$54)\n+($K642*'fnd base rates'!C$55)\n+($M642*'fnd base rates'!C$56)\n+($N642*'fnd base rates'!C$57)\n+($O642*'fnd base rates'!C$58)\n+($P642*'fnd base rates'!C$59)\n+($Q642*'fnd base rates'!C$60)\n+($R642*'fnd base rates'!C$61)\n+($S642*'fnd base rates'!C$62)\n+($L642*'fnd base rates'!C$63)\n+($T642*VLOOKUP($W642+16,rate_basefnd,3)))\n*$V642","v":984.3478762499999},{"$f":"(($D642*'fnd base rates'!D$48)\n+($E642*'fnd base rates'!D$49)\n+($F642*'fnd base rates'!D$50)\n+($G642*'fnd base rates'!D$51)\n+($H642*'fnd base rates'!D$52)\n+($I642*'fnd base rates'!D$53)\n+($J642*'fnd base rates'!D$54)\n+($K642*'fnd base rates'!D$55)\n+($M642*'fnd base rates'!D$56)\n+($N642*'fnd base rates'!D$57)\n+($O642*'fnd base rates'!D$58)\n+($P642*'fnd base rates'!D$59)\n+($Q642*'fnd base rates'!D$60)\n+($R642*'fnd base rates'!D$61)\n+($S642*'fnd base rates'!D$62)\n+($L642*'fnd base rates'!D$63)\n+($T642*VLOOKUP($W642+16,rate_basefnd,4)))\n*$V642","v":1412.2988999999998},{"$f":"(($D642*'fnd base rates'!E$48)\n+($E642*'fnd base rates'!E$49)\n+($F642*'fnd base rates'!E$50)\n+($G642*'fnd base rates'!E$51)\n+($H642*'fnd base rates'!E$52)\n+($I642*'fnd base rates'!E$53)\n+($J642*'fnd base rates'!E$54)\n+($K642*'fnd base rates'!E$55)\n+($M642*'fnd base rates'!E$56)\n+($N642*'fnd base rates'!E$57)\n+($O642*'fnd base rates'!E$58)\n+($P642*'fnd base rates'!E$59)\n+($Q642*'fnd base rates'!E$60)\n+($R642*'fnd base rates'!E$61)\n+($S642*'fnd base rates'!E$62)\n+($L642*'fnd base rates'!E$63)\n+($T642*VLOOKUP($W642+16,rate_basefnd,5)))\n*$V642","v":13569.061088122629},{"$f":"(($D642*'fnd base rates'!F$48)\n+($E642*'fnd base rates'!F$49)\n+($F642*'fnd base rates'!F$50)\n+($G642*'fnd base rates'!F$51)\n+($H642*'fnd base rates'!F$52)\n+($I642*'fnd base rates'!F$53)\n+($J642*'fnd base rates'!F$54)\n+($K642*'fnd base rates'!F$55)\n+($M642*'fnd base rates'!F$56)\n+($N642*'fnd base rates'!F$57)\n+($O642*'fnd base rates'!F$58)\n+($P642*'fnd base rates'!F$59)\n+($Q642*'fnd base rates'!F$60)\n+($R642*'fnd base rates'!F$61)\n+($S642*'fnd base rates'!F$62)\n+($L642*'fnd base rates'!F$63)\n+($T642*VLOOKUP($W642+16,rate_basefnd,6)))\n*$V642","v":2284.4595037499998},{"$f":"(($D642*'fnd base rates'!G$48)\n+($E642*'fnd base rates'!G$49)\n+($F642*'fnd base rates'!G$50)\n+($G642*'fnd base rates'!G$51)\n+($H642*'fnd base rates'!G$52)\n+($I642*'fnd base rates'!G$53)\n+($J642*'fnd base rates'!G$54)\n+($K642*'fnd base rates'!G$55)\n+($M642*'fnd base rates'!G$56)\n+($N642*'fnd base rates'!G$57)\n+($O642*'fnd base rates'!G$58)\n+($P642*'fnd base rates'!G$59)\n+($Q642*'fnd base rates'!G$60)\n+($R642*'fnd base rates'!G$61)\n+($S642*'fnd base rates'!G$62)\n+($L642*'fnd base rates'!G$63)\n+($T642*VLOOKUP($W642+16,rate_basefnd,7)))\n*$V642","v":453.21464924673404},{"$f":"(($D642*'fnd base rates'!H$48)\n+($E642*'fnd base rates'!H$49)\n+($F642*'fnd base rates'!H$50)\n+($G642*'fnd base rates'!H$51)\n+($H642*'fnd base rates'!H$52)\n+($I642*'fnd base rates'!H$53)\n+($J642*'fnd base rates'!H$54)\n+($K642*'fnd base rates'!H$55)\n+($M642*'fnd base rates'!H$56)\n+($N642*'fnd base rates'!H$57)\n+($O642*'fnd base rates'!H$58)\n+($P642*'fnd base rates'!H$59)\n+($Q642*'fnd base rates'!H$60)\n+($R642*'fnd base rates'!H$61)\n+($S642*'fnd base rates'!H$62)\n+($L642*'fnd base rates'!H$63)\n+($T642*VLOOKUP($W642+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D642*'fnd base rates'!I$48)\n+($E642*'fnd base rates'!I$49)\n+($F642*'fnd base rates'!I$50)\n+($G642*'fnd base rates'!I$51)\n+($H642*'fnd base rates'!I$52)\n+($I642*'fnd base rates'!I$53)\n+($J642*'fnd base rates'!I$54)\n+($K642*'fnd base rates'!I$55)\n+($M642*'fnd base rates'!I$56)\n+($N642*'fnd base rates'!I$57)\n+($O642*'fnd base rates'!I$58)\n+($P642*'fnd base rates'!I$59)\n+($Q642*'fnd base rates'!I$60)\n+($R642*'fnd base rates'!I$61)\n+($S642*'fnd base rates'!I$62)\n+($L642*'fnd base rates'!I$63)\n+($T642*VLOOKUP($W642+16,rate_basefnd,9)))\n*$V642","v":471.2355},{"$f":"(($D642*'fnd base rates'!J$48)\n+($E642*'fnd base rates'!J$49)\n+($F642*'fnd base rates'!J$50)\n+($G642*'fnd base rates'!J$51)\n+($H642*'fnd base rates'!J$52)\n+($I642*'fnd base rates'!J$53)\n+($J642*'fnd base rates'!J$54)\n+($K642*'fnd base rates'!J$55)\n+($M642*'fnd base rates'!J$56)\n+($N642*'fnd base rates'!J$57)\n+($O642*'fnd base rates'!J$58)\n+($P642*'fnd base rates'!J$59)\n+($Q642*'fnd base rates'!J$60)\n+($R642*'fnd base rates'!J$61)\n+($S642*'fnd base rates'!J$62)\n+($L642*'fnd base rates'!J$63)\n+($T642*VLOOKUP($W642+16,rate_basefnd,10)))\n*$V642","v":234.33434999999997},{"$f":"(($D642*'fnd base rates'!K$48)\n+($E642*'fnd base rates'!K$49)\n+($F642*'fnd base rates'!K$50)\n+($G642*'fnd base rates'!K$51)\n+($H642*'fnd base rates'!K$52)\n+($I642*'fnd base rates'!K$53)\n+($J642*'fnd base rates'!K$54)\n+($K642*'fnd base rates'!K$55)\n+($M642*'fnd base rates'!K$56)\n+($N642*'fnd base rates'!K$57)\n+($O642*'fnd base rates'!K$58)\n+($P642*'fnd base rates'!K$59)\n+($Q642*'fnd base rates'!K$60)\n+($R642*'fnd base rates'!K$61)\n+($S642*'fnd base rates'!K$62)\n+($L642*'fnd base rates'!K$63)\n+($T642*VLOOKUP($W642+16,rate_basefnd,11)))\n*$V642","v":3012.8490854804045},{"$f":"(($D642*'fnd base rates'!L$48)\n+($E642*'fnd base rates'!L$49)\n+($F642*'fnd base rates'!L$50)\n+($G642*'fnd base rates'!L$51)\n+($H642*'fnd base rates'!L$52)\n+($I642*'fnd base rates'!L$53)\n+($J642*'fnd base rates'!L$54)\n+($K642*'fnd base rates'!L$55)\n+($M642*'fnd base rates'!L$56)\n+($N642*'fnd base rates'!L$57)\n+($O642*'fnd base rates'!L$58)\n+($P642*'fnd base rates'!L$59)\n+($Q642*'fnd base rates'!L$60)\n+($R642*'fnd base rates'!L$61)\n+($S642*'fnd base rates'!L$62)\n+($L642*'fnd base rates'!L$63)\n+($T642*VLOOKUP($W642+16,rate_basefnd,12)))","v":2816.3784499873782},{"$f":"(($D642*'fnd base rates'!M$48)\n+($E642*'fnd base rates'!M$49)\n+($F642*'fnd base rates'!M$50)\n+($G642*'fnd base rates'!M$51)\n+($H642*'fnd base rates'!M$52)\n+($I642*'fnd base rates'!M$53)\n+($J642*'fnd base rates'!M$54)\n+($K642*'fnd base rates'!M$55)\n+($M642*'fnd base rates'!M$56)\n+($N642*'fnd base rates'!M$57)\n+($O642*'fnd base rates'!M$58)\n+($P642*'fnd base rates'!M$59)\n+($Q642*'fnd base rates'!M$60)\n+($R642*'fnd base rates'!M$61)\n+($S642*'fnd base rates'!M$62)\n+($L642*'fnd base rates'!M$63)\n+($T642*VLOOKUP($W642+16,rate_basefnd,13)))","v":0},26170.947402837141,null,487274295,"487","274","295",1,2,26170.947402837141,13085]
["487",487274305,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D643","v":0},{"$f":"'fnd enro'!E643","v":0},{"$f":"'fnd enro'!F643","v":1},{"$f":"'fnd enro'!G643","v":0},{"$f":"'fnd enro'!H643","v":0},{"$f":"'fnd enro'!I643","v":0},{"$f":"'fnd enro'!J643","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K643","v":0},{"$f":"'fnd enro'!L643","v":0},{"$f":"'fnd enro'!M643","v":0},{"$f":"'fnd enro'!N643","v":0},{"$f":"'fnd enro'!O643","v":1},{"$f":"'fnd enro'!P643","v":0},{"$f":"'fnd enro'!Q643","v":0},{"$f":"'fnd enro'!R643","v":0},{"$f":"'fnd enro'!S643","v":0},{"$f":"'fnd enro'!T643","v":0},{"$f":"'fnd enro'!W643","v":1},1.0349999999999999,{"$f":"'fnd enro'!V643","v":1},null,{"$f":"(($D643*'fnd base rates'!C$48)\n+($E643*'fnd base rates'!C$49)\n+($F643*'fnd base rates'!C$50)\n+($G643*'fnd base rates'!C$51)\n+($H643*'fnd base rates'!C$52)\n+($I643*'fnd base rates'!C$53)\n+($J643*'fnd base rates'!C$54)\n+($K643*'fnd base rates'!C$55)\n+($M643*'fnd base rates'!C$56)\n+($N643*'fnd base rates'!C$57)\n+($O643*'fnd base rates'!C$58)\n+($P643*'fnd base rates'!C$59)\n+($Q643*'fnd base rates'!C$60)\n+($R643*'fnd base rates'!C$61)\n+($S643*'fnd base rates'!C$62)\n+($L643*'fnd base rates'!C$63)\n+($T643*VLOOKUP($W643+16,rate_basefnd,3)))\n*$V643","v":584.33033812499991},{"$f":"(($D643*'fnd base rates'!D$48)\n+($E643*'fnd base rates'!D$49)\n+($F643*'fnd base rates'!D$50)\n+($G643*'fnd base rates'!D$51)\n+($H643*'fnd base rates'!D$52)\n+($I643*'fnd base rates'!D$53)\n+($J643*'fnd base rates'!D$54)\n+($K643*'fnd base rates'!D$55)\n+($M643*'fnd base rates'!D$56)\n+($N643*'fnd base rates'!D$57)\n+($O643*'fnd base rates'!D$58)\n+($P643*'fnd base rates'!D$59)\n+($Q643*'fnd base rates'!D$60)\n+($R643*'fnd base rates'!D$61)\n+($S643*'fnd base rates'!D$62)\n+($L643*'fnd base rates'!D$63)\n+($T643*VLOOKUP($W643+16,rate_basefnd,4)))\n*$V643","v":867.42314999999985},{"$f":"(($D643*'fnd base rates'!E$48)\n+($E643*'fnd base rates'!E$49)\n+($F643*'fnd base rates'!E$50)\n+($G643*'fnd base rates'!E$51)\n+($H643*'fnd base rates'!E$52)\n+($I643*'fnd base rates'!E$53)\n+($J643*'fnd base rates'!E$54)\n+($K643*'fnd base rates'!E$55)\n+($M643*'fnd base rates'!E$56)\n+($N643*'fnd base rates'!E$57)\n+($O643*'fnd base rates'!E$58)\n+($P643*'fnd base rates'!E$59)\n+($Q643*'fnd base rates'!E$60)\n+($R643*'fnd base rates'!E$61)\n+($S643*'fnd base rates'!E$62)\n+($L643*'fnd base rates'!E$63)\n+($T643*VLOOKUP($W643+16,rate_basefnd,5)))\n*$V643","v":4700.7499331249992},{"$f":"(($D643*'fnd base rates'!F$48)\n+($E643*'fnd base rates'!F$49)\n+($F643*'fnd base rates'!F$50)\n+($G643*'fnd base rates'!F$51)\n+($H643*'fnd base rates'!F$52)\n+($I643*'fnd base rates'!F$53)\n+($J643*'fnd base rates'!F$54)\n+($K643*'fnd base rates'!F$55)\n+($M643*'fnd base rates'!F$56)\n+($N643*'fnd base rates'!F$57)\n+($O643*'fnd base rates'!F$58)\n+($P643*'fnd base rates'!F$59)\n+($Q643*'fnd base rates'!F$60)\n+($R643*'fnd base rates'!F$61)\n+($S643*'fnd base rates'!F$62)\n+($L643*'fnd base rates'!F$63)\n+($T643*VLOOKUP($W643+16,rate_basefnd,6)))\n*$V643","v":1303.5034518749999},{"$f":"(($D643*'fnd base rates'!G$48)\n+($E643*'fnd base rates'!G$49)\n+($F643*'fnd base rates'!G$50)\n+($G643*'fnd base rates'!G$51)\n+($H643*'fnd base rates'!G$52)\n+($I643*'fnd base rates'!G$53)\n+($J643*'fnd base rates'!G$54)\n+($K643*'fnd base rates'!G$55)\n+($M643*'fnd base rates'!G$56)\n+($N643*'fnd base rates'!G$57)\n+($O643*'fnd base rates'!G$58)\n+($P643*'fnd base rates'!G$59)\n+($Q643*'fnd base rates'!G$60)\n+($R643*'fnd base rates'!G$61)\n+($S643*'fnd base rates'!G$62)\n+($L643*'fnd base rates'!G$63)\n+($T643*VLOOKUP($W643+16,rate_basefnd,7)))\n*$V643","v":190.298075625},{"$f":"(($D643*'fnd base rates'!H$48)\n+($E643*'fnd base rates'!H$49)\n+($F643*'fnd base rates'!H$50)\n+($G643*'fnd base rates'!H$51)\n+($H643*'fnd base rates'!H$52)\n+($I643*'fnd base rates'!H$53)\n+($J643*'fnd base rates'!H$54)\n+($K643*'fnd base rates'!H$55)\n+($M643*'fnd base rates'!H$56)\n+($N643*'fnd base rates'!H$57)\n+($O643*'fnd base rates'!H$58)\n+($P643*'fnd base rates'!H$59)\n+($Q643*'fnd base rates'!H$60)\n+($R643*'fnd base rates'!H$61)\n+($S643*'fnd base rates'!H$62)\n+($L643*'fnd base rates'!H$63)\n+($T643*VLOOKUP($W643+16,rate_basefnd,8)))","v":577.68399999999997},{"$f":"(($D643*'fnd base rates'!I$48)\n+($E643*'fnd base rates'!I$49)\n+($F643*'fnd base rates'!I$50)\n+($G643*'fnd base rates'!I$51)\n+($H643*'fnd base rates'!I$52)\n+($I643*'fnd base rates'!I$53)\n+($J643*'fnd base rates'!I$54)\n+($K643*'fnd base rates'!I$55)\n+($M643*'fnd base rates'!I$56)\n+($N643*'fnd base rates'!I$57)\n+($O643*'fnd base rates'!I$58)\n+($P643*'fnd base rates'!I$59)\n+($Q643*'fnd base rates'!I$60)\n+($R643*'fnd base rates'!I$61)\n+($S643*'fnd base rates'!I$62)\n+($L643*'fnd base rates'!I$63)\n+($T643*VLOOKUP($W643+16,rate_basefnd,9)))\n*$V643","v":304.73505},{"$f":"(($D643*'fnd base rates'!J$48)\n+($E643*'fnd base rates'!J$49)\n+($F643*'fnd base rates'!J$50)\n+($G643*'fnd base rates'!J$51)\n+($H643*'fnd base rates'!J$52)\n+($I643*'fnd base rates'!J$53)\n+($J643*'fnd base rates'!J$54)\n+($K643*'fnd base rates'!J$55)\n+($M643*'fnd base rates'!J$56)\n+($N643*'fnd base rates'!J$57)\n+($O643*'fnd base rates'!J$58)\n+($P643*'fnd base rates'!J$59)\n+($Q643*'fnd base rates'!J$60)\n+($R643*'fnd base rates'!J$61)\n+($S643*'fnd base rates'!J$62)\n+($L643*'fnd base rates'!J$63)\n+($T643*VLOOKUP($W643+16,rate_basefnd,10)))\n*$V643","v":116.77904999999998},{"$f":"(($D643*'fnd base rates'!K$48)\n+($E643*'fnd base rates'!K$49)\n+($F643*'fnd base rates'!K$50)\n+($G643*'fnd base rates'!K$51)\n+($H643*'fnd base rates'!K$52)\n+($I643*'fnd base rates'!K$53)\n+($J643*'fnd base rates'!K$54)\n+($K643*'fnd base rates'!K$55)\n+($M643*'fnd base rates'!K$56)\n+($N643*'fnd base rates'!K$57)\n+($O643*'fnd base rates'!K$58)\n+($P643*'fnd base rates'!K$59)\n+($Q643*'fnd base rates'!K$60)\n+($R643*'fnd base rates'!K$61)\n+($S643*'fnd base rates'!K$62)\n+($L643*'fnd base rates'!K$63)\n+($T643*VLOOKUP($W643+16,rate_basefnd,11)))\n*$V643","v":1288.63114875},{"$f":"(($D643*'fnd base rates'!L$48)\n+($E643*'fnd base rates'!L$49)\n+($F643*'fnd base rates'!L$50)\n+($G643*'fnd base rates'!L$51)\n+($H643*'fnd base rates'!L$52)\n+($I643*'fnd base rates'!L$53)\n+($J643*'fnd base rates'!L$54)\n+($K643*'fnd base rates'!L$55)\n+($M643*'fnd base rates'!L$56)\n+($N643*'fnd base rates'!L$57)\n+($O643*'fnd base rates'!L$58)\n+($P643*'fnd base rates'!L$59)\n+($Q643*'fnd base rates'!L$60)\n+($R643*'fnd base rates'!L$61)\n+($S643*'fnd base rates'!L$62)\n+($L643*'fnd base rates'!L$63)\n+($T643*VLOOKUP($W643+16,rate_basefnd,12)))","v":1334.6636250000001},{"$f":"(($D643*'fnd base rates'!M$48)\n+($E643*'fnd base rates'!M$49)\n+($F643*'fnd base rates'!M$50)\n+($G643*'fnd base rates'!M$51)\n+($H643*'fnd base rates'!M$52)\n+($I643*'fnd base rates'!M$53)\n+($J643*'fnd base rates'!M$54)\n+($K643*'fnd base rates'!M$55)\n+($M643*'fnd base rates'!M$56)\n+($N643*'fnd base rates'!M$57)\n+($O643*'fnd base rates'!M$58)\n+($P643*'fnd base rates'!M$59)\n+($Q643*'fnd base rates'!M$60)\n+($R643*'fnd base rates'!M$61)\n+($S643*'fnd base rates'!M$62)\n+($L643*'fnd base rates'!M$63)\n+($T643*VLOOKUP($W643+16,rate_basefnd,13)))","v":0},11268.797822499997,null,487274305,"487","274","305",1,1,11268.797822499997,11269]
["487",487274308,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D644","v":0},{"$f":"'fnd enro'!E644","v":0},{"$f":"'fnd enro'!F644","v":0},{"$f":"'fnd enro'!G644","v":1},{"$f":"'fnd enro'!H644","v":0},{"$f":"'fnd enro'!I644","v":0},{"$f":"'fnd enro'!J644","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K644","v":0},{"$f":"'fnd enro'!L644","v":0},{"$f":"'fnd enro'!M644","v":0},{"$f":"'fnd enro'!N644","v":0},{"$f":"'fnd enro'!O644","v":0},{"$f":"'fnd enro'!P644","v":0},{"$f":"'fnd enro'!Q644","v":0},{"$f":"'fnd enro'!R644","v":0},{"$f":"'fnd enro'!S644","v":0},{"$f":"'fnd enro'!T644","v":0},{"$f":"'fnd enro'!W644","v":1},1.0349999999999999,{"$f":"'fnd enro'!V644","v":1},null,{"$f":"(($D644*'fnd base rates'!C$48)\n+($E644*'fnd base rates'!C$49)\n+($F644*'fnd base rates'!C$50)\n+($G644*'fnd base rates'!C$51)\n+($H644*'fnd base rates'!C$52)\n+($I644*'fnd base rates'!C$53)\n+($J644*'fnd base rates'!C$54)\n+($K644*'fnd base rates'!C$55)\n+($M644*'fnd base rates'!C$56)\n+($N644*'fnd base rates'!C$57)\n+($O644*'fnd base rates'!C$58)\n+($P644*'fnd base rates'!C$59)\n+($Q644*'fnd base rates'!C$60)\n+($R644*'fnd base rates'!C$61)\n+($S644*'fnd base rates'!C$62)\n+($L644*'fnd base rates'!C$63)\n+($T644*VLOOKUP($W644+16,rate_basefnd,3)))\n*$V644","v":492.17393812499995},{"$f":"(($D644*'fnd base rates'!D$48)\n+($E644*'fnd base rates'!D$49)\n+($F644*'fnd base rates'!D$50)\n+($G644*'fnd base rates'!D$51)\n+($H644*'fnd base rates'!D$52)\n+($I644*'fnd base rates'!D$53)\n+($J644*'fnd base rates'!D$54)\n+($K644*'fnd base rates'!D$55)\n+($M644*'fnd base rates'!D$56)\n+($N644*'fnd base rates'!D$57)\n+($O644*'fnd base rates'!D$58)\n+($P644*'fnd base rates'!D$59)\n+($Q644*'fnd base rates'!D$60)\n+($R644*'fnd base rates'!D$61)\n+($S644*'fnd base rates'!D$62)\n+($L644*'fnd base rates'!D$63)\n+($T644*VLOOKUP($W644+16,rate_basefnd,4)))\n*$V644","v":706.14944999999989},{"$f":"(($D644*'fnd base rates'!E$48)\n+($E644*'fnd base rates'!E$49)\n+($F644*'fnd base rates'!E$50)\n+($G644*'fnd base rates'!E$51)\n+($H644*'fnd base rates'!E$52)\n+($I644*'fnd base rates'!E$53)\n+($J644*'fnd base rates'!E$54)\n+($K644*'fnd base rates'!E$55)\n+($M644*'fnd base rates'!E$56)\n+($N644*'fnd base rates'!E$57)\n+($O644*'fnd base rates'!E$58)\n+($P644*'fnd base rates'!E$59)\n+($Q644*'fnd base rates'!E$60)\n+($R644*'fnd base rates'!E$61)\n+($S644*'fnd base rates'!E$62)\n+($L644*'fnd base rates'!E$63)\n+($T644*VLOOKUP($W644+16,rate_basefnd,5)))\n*$V644","v":3571.8029831249996},{"$f":"(($D644*'fnd base rates'!F$48)\n+($E644*'fnd base rates'!F$49)\n+($F644*'fnd base rates'!F$50)\n+($G644*'fnd base rates'!F$51)\n+($H644*'fnd base rates'!F$52)\n+($I644*'fnd base rates'!F$53)\n+($J644*'fnd base rates'!F$54)\n+($K644*'fnd base rates'!F$55)\n+($M644*'fnd base rates'!F$56)\n+($N644*'fnd base rates'!F$57)\n+($O644*'fnd base rates'!F$58)\n+($P644*'fnd base rates'!F$59)\n+($Q644*'fnd base rates'!F$60)\n+($R644*'fnd base rates'!F$61)\n+($S644*'fnd base rates'!F$62)\n+($L644*'fnd base rates'!F$63)\n+($T644*VLOOKUP($W644+16,rate_basefnd,6)))\n*$V644","v":1142.2297518749999},{"$f":"(($D644*'fnd base rates'!G$48)\n+($E644*'fnd base rates'!G$49)\n+($F644*'fnd base rates'!G$50)\n+($G644*'fnd base rates'!G$51)\n+($H644*'fnd base rates'!G$52)\n+($I644*'fnd base rates'!G$53)\n+($J644*'fnd base rates'!G$54)\n+($K644*'fnd base rates'!G$55)\n+($M644*'fnd base rates'!G$56)\n+($N644*'fnd base rates'!G$57)\n+($O644*'fnd base rates'!G$58)\n+($P644*'fnd base rates'!G$59)\n+($Q644*'fnd base rates'!G$60)\n+($R644*'fnd base rates'!G$61)\n+($S644*'fnd base rates'!G$62)\n+($L644*'fnd base rates'!G$63)\n+($T644*VLOOKUP($W644+16,rate_basefnd,7)))\n*$V644","v":144.24057562499999},{"$f":"(($D644*'fnd base rates'!H$48)\n+($E644*'fnd base rates'!H$49)\n+($F644*'fnd base rates'!H$50)\n+($G644*'fnd base rates'!H$51)\n+($H644*'fnd base rates'!H$52)\n+($I644*'fnd base rates'!H$53)\n+($J644*'fnd base rates'!H$54)\n+($K644*'fnd base rates'!H$55)\n+($M644*'fnd base rates'!H$56)\n+($N644*'fnd base rates'!H$57)\n+($O644*'fnd base rates'!H$58)\n+($P644*'fnd base rates'!H$59)\n+($Q644*'fnd base rates'!H$60)\n+($R644*'fnd base rates'!H$61)\n+($S644*'fnd base rates'!H$62)\n+($L644*'fnd base rates'!H$63)\n+($T644*VLOOKUP($W644+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D644*'fnd base rates'!I$48)\n+($E644*'fnd base rates'!I$49)\n+($F644*'fnd base rates'!I$50)\n+($G644*'fnd base rates'!I$51)\n+($H644*'fnd base rates'!I$52)\n+($I644*'fnd base rates'!I$53)\n+($J644*'fnd base rates'!I$54)\n+($K644*'fnd base rates'!I$55)\n+($M644*'fnd base rates'!I$56)\n+($N644*'fnd base rates'!I$57)\n+($O644*'fnd base rates'!I$58)\n+($P644*'fnd base rates'!I$59)\n+($Q644*'fnd base rates'!I$60)\n+($R644*'fnd base rates'!I$61)\n+($S644*'fnd base rates'!I$62)\n+($L644*'fnd base rates'!I$63)\n+($T644*VLOOKUP($W644+16,rate_basefnd,9)))\n*$V644","v":235.61775},{"$f":"(($D644*'fnd base rates'!J$48)\n+($E644*'fnd base rates'!J$49)\n+($F644*'fnd base rates'!J$50)\n+($G644*'fnd base rates'!J$51)\n+($H644*'fnd base rates'!J$52)\n+($I644*'fnd base rates'!J$53)\n+($J644*'fnd base rates'!J$54)\n+($K644*'fnd base rates'!J$55)\n+($M644*'fnd base rates'!J$56)\n+($N644*'fnd base rates'!J$57)\n+($O644*'fnd base rates'!J$58)\n+($P644*'fnd base rates'!J$59)\n+($Q644*'fnd base rates'!J$60)\n+($R644*'fnd base rates'!J$61)\n+($S644*'fnd base rates'!J$62)\n+($L644*'fnd base rates'!J$63)\n+($T644*VLOOKUP($W644+16,rate_basefnd,10)))\n*$V644","v":140.59439999999998},{"$f":"(($D644*'fnd base rates'!K$48)\n+($E644*'fnd base rates'!K$49)\n+($F644*'fnd base rates'!K$50)\n+($G644*'fnd base rates'!K$51)\n+($H644*'fnd base rates'!K$52)\n+($I644*'fnd base rates'!K$53)\n+($J644*'fnd base rates'!K$54)\n+($K644*'fnd base rates'!K$55)\n+($M644*'fnd base rates'!K$56)\n+($N644*'fnd base rates'!K$57)\n+($O644*'fnd base rates'!K$58)\n+($P644*'fnd base rates'!K$59)\n+($Q644*'fnd base rates'!K$60)\n+($R644*'fnd base rates'!K$61)\n+($S644*'fnd base rates'!K$62)\n+($L644*'fnd base rates'!K$63)\n+($T644*VLOOKUP($W644+16,rate_basefnd,11)))\n*$V644","v":1012.16194875},{"$f":"(($D644*'fnd base rates'!L$48)\n+($E644*'fnd base rates'!L$49)\n+($F644*'fnd base rates'!L$50)\n+($G644*'fnd base rates'!L$51)\n+($H644*'fnd base rates'!L$52)\n+($I644*'fnd base rates'!L$53)\n+($J644*'fnd base rates'!L$54)\n+($K644*'fnd base rates'!L$55)\n+($M644*'fnd base rates'!L$56)\n+($N644*'fnd base rates'!L$57)\n+($O644*'fnd base rates'!L$58)\n+($P644*'fnd base rates'!L$59)\n+($Q644*'fnd base rates'!L$60)\n+($R644*'fnd base rates'!L$61)\n+($S644*'fnd base rates'!L$62)\n+($L644*'fnd base rates'!L$63)\n+($T644*VLOOKUP($W644+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D644*'fnd base rates'!M$48)\n+($E644*'fnd base rates'!M$49)\n+($F644*'fnd base rates'!M$50)\n+($G644*'fnd base rates'!M$51)\n+($H644*'fnd base rates'!M$52)\n+($I644*'fnd base rates'!M$53)\n+($J644*'fnd base rates'!M$54)\n+($K644*'fnd base rates'!M$55)\n+($M644*'fnd base rates'!M$56)\n+($N644*'fnd base rates'!M$57)\n+($O644*'fnd base rates'!M$58)\n+($P644*'fnd base rates'!M$59)\n+($Q644*'fnd base rates'!M$60)\n+($R644*'fnd base rates'!M$61)\n+($S644*'fnd base rates'!M$62)\n+($L644*'fnd base rates'!M$63)\n+($T644*VLOOKUP($W644+16,rate_basefnd,13)))","v":0},9001.1984224999997,null,487274308,"487","274","308",1,1,9001.1984224999997,9001]
["487",487274314,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D645","v":0},{"$f":"'fnd enro'!E645","v":0},{"$f":"'fnd enro'!F645","v":0},{"$f":"'fnd enro'!G645","v":0},{"$f":"'fnd enro'!H645","v":1},{"$f":"'fnd enro'!I645","v":0},{"$f":"'fnd enro'!J645","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K645","v":0},{"$f":"'fnd enro'!L645","v":0},{"$f":"'fnd enro'!M645","v":0},{"$f":"'fnd enro'!N645","v":0},{"$f":"'fnd enro'!O645","v":0},{"$f":"'fnd enro'!P645","v":0},{"$f":"'fnd enro'!Q645","v":0},{"$f":"'fnd enro'!R645","v":0},{"$f":"'fnd enro'!S645","v":0},{"$f":"'fnd enro'!T645","v":1},{"$f":"'fnd enro'!W645","v":1},1.0349999999999999,{"$f":"'fnd enro'!V645","v":10},null,{"$f":"(($D645*'fnd base rates'!C$48)\n+($E645*'fnd base rates'!C$49)\n+($F645*'fnd base rates'!C$50)\n+($G645*'fnd base rates'!C$51)\n+($H645*'fnd base rates'!C$52)\n+($I645*'fnd base rates'!C$53)\n+($J645*'fnd base rates'!C$54)\n+($K645*'fnd base rates'!C$55)\n+($M645*'fnd base rates'!C$56)\n+($N645*'fnd base rates'!C$57)\n+($O645*'fnd base rates'!C$58)\n+($P645*'fnd base rates'!C$59)\n+($Q645*'fnd base rates'!C$60)\n+($R645*'fnd base rates'!C$61)\n+($S645*'fnd base rates'!C$62)\n+($L645*'fnd base rates'!C$63)\n+($T645*VLOOKUP($W645+16,rate_basefnd,3)))\n*$V645","v":492.17393812499995},{"$f":"(($D645*'fnd base rates'!D$48)\n+($E645*'fnd base rates'!D$49)\n+($F645*'fnd base rates'!D$50)\n+($G645*'fnd base rates'!D$51)\n+($H645*'fnd base rates'!D$52)\n+($I645*'fnd base rates'!D$53)\n+($J645*'fnd base rates'!D$54)\n+($K645*'fnd base rates'!D$55)\n+($M645*'fnd base rates'!D$56)\n+($N645*'fnd base rates'!D$57)\n+($O645*'fnd base rates'!D$58)\n+($P645*'fnd base rates'!D$59)\n+($Q645*'fnd base rates'!D$60)\n+($R645*'fnd base rates'!D$61)\n+($S645*'fnd base rates'!D$62)\n+($L645*'fnd base rates'!D$63)\n+($T645*VLOOKUP($W645+16,rate_basefnd,4)))\n*$V645","v":706.14944999999989},{"$f":"(($D645*'fnd base rates'!E$48)\n+($E645*'fnd base rates'!E$49)\n+($F645*'fnd base rates'!E$50)\n+($G645*'fnd base rates'!E$51)\n+($H645*'fnd base rates'!E$52)\n+($I645*'fnd base rates'!E$53)\n+($J645*'fnd base rates'!E$54)\n+($K645*'fnd base rates'!E$55)\n+($M645*'fnd base rates'!E$56)\n+($N645*'fnd base rates'!E$57)\n+($O645*'fnd base rates'!E$58)\n+($P645*'fnd base rates'!E$59)\n+($Q645*'fnd base rates'!E$60)\n+($R645*'fnd base rates'!E$61)\n+($S645*'fnd base rates'!E$62)\n+($L645*'fnd base rates'!E$63)\n+($T645*VLOOKUP($W645+16,rate_basefnd,5)))\n*$V645","v":6395.9811940613145},{"$f":"(($D645*'fnd base rates'!F$48)\n+($E645*'fnd base rates'!F$49)\n+($F645*'fnd base rates'!F$50)\n+($G645*'fnd base rates'!F$51)\n+($H645*'fnd base rates'!F$52)\n+($I645*'fnd base rates'!F$53)\n+($J645*'fnd base rates'!F$54)\n+($K645*'fnd base rates'!F$55)\n+($M645*'fnd base rates'!F$56)\n+($N645*'fnd base rates'!F$57)\n+($O645*'fnd base rates'!F$58)\n+($P645*'fnd base rates'!F$59)\n+($Q645*'fnd base rates'!F$60)\n+($R645*'fnd base rates'!F$61)\n+($S645*'fnd base rates'!F$62)\n+($L645*'fnd base rates'!F$63)\n+($T645*VLOOKUP($W645+16,rate_basefnd,6)))\n*$V645","v":909.57210187499993},{"$f":"(($D645*'fnd base rates'!G$48)\n+($E645*'fnd base rates'!G$49)\n+($F645*'fnd base rates'!G$50)\n+($G645*'fnd base rates'!G$51)\n+($H645*'fnd base rates'!G$52)\n+($I645*'fnd base rates'!G$53)\n+($J645*'fnd base rates'!G$54)\n+($K645*'fnd base rates'!G$55)\n+($M645*'fnd base rates'!G$56)\n+($N645*'fnd base rates'!G$57)\n+($O645*'fnd base rates'!G$58)\n+($P645*'fnd base rates'!G$59)\n+($Q645*'fnd base rates'!G$60)\n+($R645*'fnd base rates'!G$61)\n+($S645*'fnd base rates'!G$62)\n+($L645*'fnd base rates'!G$63)\n+($T645*VLOOKUP($W645+16,rate_basefnd,7)))\n*$V645","v":237.39202462336704},{"$f":"(($D645*'fnd base rates'!H$48)\n+($E645*'fnd base rates'!H$49)\n+($F645*'fnd base rates'!H$50)\n+($G645*'fnd base rates'!H$51)\n+($H645*'fnd base rates'!H$52)\n+($I645*'fnd base rates'!H$53)\n+($J645*'fnd base rates'!H$54)\n+($K645*'fnd base rates'!H$55)\n+($M645*'fnd base rates'!H$56)\n+($N645*'fnd base rates'!H$57)\n+($O645*'fnd base rates'!H$58)\n+($P645*'fnd base rates'!H$59)\n+($Q645*'fnd base rates'!H$60)\n+($R645*'fnd base rates'!H$61)\n+($S645*'fnd base rates'!H$62)\n+($L645*'fnd base rates'!H$63)\n+($T645*VLOOKUP($W645+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D645*'fnd base rates'!I$48)\n+($E645*'fnd base rates'!I$49)\n+($F645*'fnd base rates'!I$50)\n+($G645*'fnd base rates'!I$51)\n+($H645*'fnd base rates'!I$52)\n+($I645*'fnd base rates'!I$53)\n+($J645*'fnd base rates'!I$54)\n+($K645*'fnd base rates'!I$55)\n+($M645*'fnd base rates'!I$56)\n+($N645*'fnd base rates'!I$57)\n+($O645*'fnd base rates'!I$58)\n+($P645*'fnd base rates'!I$59)\n+($Q645*'fnd base rates'!I$60)\n+($R645*'fnd base rates'!I$61)\n+($S645*'fnd base rates'!I$62)\n+($L645*'fnd base rates'!I$63)\n+($T645*VLOOKUP($W645+16,rate_basefnd,9)))\n*$V645","v":313.62569999999994},{"$f":"(($D645*'fnd base rates'!J$48)\n+($E645*'fnd base rates'!J$49)\n+($F645*'fnd base rates'!J$50)\n+($G645*'fnd base rates'!J$51)\n+($H645*'fnd base rates'!J$52)\n+($I645*'fnd base rates'!J$53)\n+($J645*'fnd base rates'!J$54)\n+($K645*'fnd base rates'!J$55)\n+($M645*'fnd base rates'!J$56)\n+($N645*'fnd base rates'!J$57)\n+($O645*'fnd base rates'!J$58)\n+($P645*'fnd base rates'!J$59)\n+($Q645*'fnd base rates'!J$60)\n+($R645*'fnd base rates'!J$61)\n+($S645*'fnd base rates'!J$62)\n+($L645*'fnd base rates'!J$63)\n+($T645*VLOOKUP($W645+16,rate_basefnd,10)))\n*$V645","v":229.65614999999997},{"$f":"(($D645*'fnd base rates'!K$48)\n+($E645*'fnd base rates'!K$49)\n+($F645*'fnd base rates'!K$50)\n+($G645*'fnd base rates'!K$51)\n+($H645*'fnd base rates'!K$52)\n+($I645*'fnd base rates'!K$53)\n+($J645*'fnd base rates'!K$54)\n+($K645*'fnd base rates'!K$55)\n+($M645*'fnd base rates'!K$56)\n+($N645*'fnd base rates'!K$57)\n+($O645*'fnd base rates'!K$58)\n+($P645*'fnd base rates'!K$59)\n+($Q645*'fnd base rates'!K$60)\n+($R645*'fnd base rates'!K$61)\n+($S645*'fnd base rates'!K$62)\n+($L645*'fnd base rates'!K$63)\n+($T645*VLOOKUP($W645+16,rate_basefnd,11)))\n*$V645","v":1582.0726927402022},{"$f":"(($D645*'fnd base rates'!L$48)\n+($E645*'fnd base rates'!L$49)\n+($F645*'fnd base rates'!L$50)\n+($G645*'fnd base rates'!L$51)\n+($H645*'fnd base rates'!L$52)\n+($I645*'fnd base rates'!L$53)\n+($J645*'fnd base rates'!L$54)\n+($K645*'fnd base rates'!L$55)\n+($M645*'fnd base rates'!L$56)\n+($N645*'fnd base rates'!L$57)\n+($O645*'fnd base rates'!L$58)\n+($P645*'fnd base rates'!L$59)\n+($Q645*'fnd base rates'!L$60)\n+($R645*'fnd base rates'!L$61)\n+($S645*'fnd base rates'!L$62)\n+($L645*'fnd base rates'!L$63)\n+($T645*VLOOKUP($W645+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D645*'fnd base rates'!M$48)\n+($E645*'fnd base rates'!M$49)\n+($F645*'fnd base rates'!M$50)\n+($G645*'fnd base rates'!M$51)\n+($H645*'fnd base rates'!M$52)\n+($I645*'fnd base rates'!M$53)\n+($J645*'fnd base rates'!M$54)\n+($K645*'fnd base rates'!M$55)\n+($M645*'fnd base rates'!M$56)\n+($N645*'fnd base rates'!M$57)\n+($O645*'fnd base rates'!M$58)\n+($P645*'fnd base rates'!M$59)\n+($Q645*'fnd base rates'!M$60)\n+($R645*'fnd base rates'!M$61)\n+($S645*'fnd base rates'!M$62)\n+($L645*'fnd base rates'!M$63)\n+($T645*VLOOKUP($W645+16,rate_basefnd,13)))","v":0},12757.446476418572,null,487274314,"487","274","314",1,1,12757.446476418572,12757]
["487",487274344,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D646","v":0},{"$f":"'fnd enro'!E646","v":0},{"$f":"'fnd enro'!F646","v":0},{"$f":"'fnd enro'!G646","v":1},{"$f":"'fnd enro'!H646","v":0},{"$f":"'fnd enro'!I646","v":0},{"$f":"'fnd enro'!J646","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K646","v":0},{"$f":"'fnd enro'!L646","v":0},{"$f":"'fnd enro'!M646","v":0},{"$f":"'fnd enro'!N646","v":0},{"$f":"'fnd enro'!O646","v":0},{"$f":"'fnd enro'!P646","v":0},{"$f":"'fnd enro'!Q646","v":0},{"$f":"'fnd enro'!R646","v":0},{"$f":"'fnd enro'!S646","v":0},{"$f":"'fnd enro'!T646","v":0},{"$f":"'fnd enro'!W646","v":1},1.0349999999999999,{"$f":"'fnd enro'!V646","v":1},null,{"$f":"(($D646*'fnd base rates'!C$48)\n+($E646*'fnd base rates'!C$49)\n+($F646*'fnd base rates'!C$50)\n+($G646*'fnd base rates'!C$51)\n+($H646*'fnd base rates'!C$52)\n+($I646*'fnd base rates'!C$53)\n+($J646*'fnd base rates'!C$54)\n+($K646*'fnd base rates'!C$55)\n+($M646*'fnd base rates'!C$56)\n+($N646*'fnd base rates'!C$57)\n+($O646*'fnd base rates'!C$58)\n+($P646*'fnd base rates'!C$59)\n+($Q646*'fnd base rates'!C$60)\n+($R646*'fnd base rates'!C$61)\n+($S646*'fnd base rates'!C$62)\n+($L646*'fnd base rates'!C$63)\n+($T646*VLOOKUP($W646+16,rate_basefnd,3)))\n*$V646","v":492.17393812499995},{"$f":"(($D646*'fnd base rates'!D$48)\n+($E646*'fnd base rates'!D$49)\n+($F646*'fnd base rates'!D$50)\n+($G646*'fnd base rates'!D$51)\n+($H646*'fnd base rates'!D$52)\n+($I646*'fnd base rates'!D$53)\n+($J646*'fnd base rates'!D$54)\n+($K646*'fnd base rates'!D$55)\n+($M646*'fnd base rates'!D$56)\n+($N646*'fnd base rates'!D$57)\n+($O646*'fnd base rates'!D$58)\n+($P646*'fnd base rates'!D$59)\n+($Q646*'fnd base rates'!D$60)\n+($R646*'fnd base rates'!D$61)\n+($S646*'fnd base rates'!D$62)\n+($L646*'fnd base rates'!D$63)\n+($T646*VLOOKUP($W646+16,rate_basefnd,4)))\n*$V646","v":706.14944999999989},{"$f":"(($D646*'fnd base rates'!E$48)\n+($E646*'fnd base rates'!E$49)\n+($F646*'fnd base rates'!E$50)\n+($G646*'fnd base rates'!E$51)\n+($H646*'fnd base rates'!E$52)\n+($I646*'fnd base rates'!E$53)\n+($J646*'fnd base rates'!E$54)\n+($K646*'fnd base rates'!E$55)\n+($M646*'fnd base rates'!E$56)\n+($N646*'fnd base rates'!E$57)\n+($O646*'fnd base rates'!E$58)\n+($P646*'fnd base rates'!E$59)\n+($Q646*'fnd base rates'!E$60)\n+($R646*'fnd base rates'!E$61)\n+($S646*'fnd base rates'!E$62)\n+($L646*'fnd base rates'!E$63)\n+($T646*VLOOKUP($W646+16,rate_basefnd,5)))\n*$V646","v":3571.8029831249996},{"$f":"(($D646*'fnd base rates'!F$48)\n+($E646*'fnd base rates'!F$49)\n+($F646*'fnd base rates'!F$50)\n+($G646*'fnd base rates'!F$51)\n+($H646*'fnd base rates'!F$52)\n+($I646*'fnd base rates'!F$53)\n+($J646*'fnd base rates'!F$54)\n+($K646*'fnd base rates'!F$55)\n+($M646*'fnd base rates'!F$56)\n+($N646*'fnd base rates'!F$57)\n+($O646*'fnd base rates'!F$58)\n+($P646*'fnd base rates'!F$59)\n+($Q646*'fnd base rates'!F$60)\n+($R646*'fnd base rates'!F$61)\n+($S646*'fnd base rates'!F$62)\n+($L646*'fnd base rates'!F$63)\n+($T646*VLOOKUP($W646+16,rate_basefnd,6)))\n*$V646","v":1142.2297518749999},{"$f":"(($D646*'fnd base rates'!G$48)\n+($E646*'fnd base rates'!G$49)\n+($F646*'fnd base rates'!G$50)\n+($G646*'fnd base rates'!G$51)\n+($H646*'fnd base rates'!G$52)\n+($I646*'fnd base rates'!G$53)\n+($J646*'fnd base rates'!G$54)\n+($K646*'fnd base rates'!G$55)\n+($M646*'fnd base rates'!G$56)\n+($N646*'fnd base rates'!G$57)\n+($O646*'fnd base rates'!G$58)\n+($P646*'fnd base rates'!G$59)\n+($Q646*'fnd base rates'!G$60)\n+($R646*'fnd base rates'!G$61)\n+($S646*'fnd base rates'!G$62)\n+($L646*'fnd base rates'!G$63)\n+($T646*VLOOKUP($W646+16,rate_basefnd,7)))\n*$V646","v":144.24057562499999},{"$f":"(($D646*'fnd base rates'!H$48)\n+($E646*'fnd base rates'!H$49)\n+($F646*'fnd base rates'!H$50)\n+($G646*'fnd base rates'!H$51)\n+($H646*'fnd base rates'!H$52)\n+($I646*'fnd base rates'!H$53)\n+($J646*'fnd base rates'!H$54)\n+($K646*'fnd base rates'!H$55)\n+($M646*'fnd base rates'!H$56)\n+($N646*'fnd base rates'!H$57)\n+($O646*'fnd base rates'!H$58)\n+($P646*'fnd base rates'!H$59)\n+($Q646*'fnd base rates'!H$60)\n+($R646*'fnd base rates'!H$61)\n+($S646*'fnd base rates'!H$62)\n+($L646*'fnd base rates'!H$63)\n+($T646*VLOOKUP($W646+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D646*'fnd base rates'!I$48)\n+($E646*'fnd base rates'!I$49)\n+($F646*'fnd base rates'!I$50)\n+($G646*'fnd base rates'!I$51)\n+($H646*'fnd base rates'!I$52)\n+($I646*'fnd base rates'!I$53)\n+($J646*'fnd base rates'!I$54)\n+($K646*'fnd base rates'!I$55)\n+($M646*'fnd base rates'!I$56)\n+($N646*'fnd base rates'!I$57)\n+($O646*'fnd base rates'!I$58)\n+($P646*'fnd base rates'!I$59)\n+($Q646*'fnd base rates'!I$60)\n+($R646*'fnd base rates'!I$61)\n+($S646*'fnd base rates'!I$62)\n+($L646*'fnd base rates'!I$63)\n+($T646*VLOOKUP($W646+16,rate_basefnd,9)))\n*$V646","v":235.61775},{"$f":"(($D646*'fnd base rates'!J$48)\n+($E646*'fnd base rates'!J$49)\n+($F646*'fnd base rates'!J$50)\n+($G646*'fnd base rates'!J$51)\n+($H646*'fnd base rates'!J$52)\n+($I646*'fnd base rates'!J$53)\n+($J646*'fnd base rates'!J$54)\n+($K646*'fnd base rates'!J$55)\n+($M646*'fnd base rates'!J$56)\n+($N646*'fnd base rates'!J$57)\n+($O646*'fnd base rates'!J$58)\n+($P646*'fnd base rates'!J$59)\n+($Q646*'fnd base rates'!J$60)\n+($R646*'fnd base rates'!J$61)\n+($S646*'fnd base rates'!J$62)\n+($L646*'fnd base rates'!J$63)\n+($T646*VLOOKUP($W646+16,rate_basefnd,10)))\n*$V646","v":140.59439999999998},{"$f":"(($D646*'fnd base rates'!K$48)\n+($E646*'fnd base rates'!K$49)\n+($F646*'fnd base rates'!K$50)\n+($G646*'fnd base rates'!K$51)\n+($H646*'fnd base rates'!K$52)\n+($I646*'fnd base rates'!K$53)\n+($J646*'fnd base rates'!K$54)\n+($K646*'fnd base rates'!K$55)\n+($M646*'fnd base rates'!K$56)\n+($N646*'fnd base rates'!K$57)\n+($O646*'fnd base rates'!K$58)\n+($P646*'fnd base rates'!K$59)\n+($Q646*'fnd base rates'!K$60)\n+($R646*'fnd base rates'!K$61)\n+($S646*'fnd base rates'!K$62)\n+($L646*'fnd base rates'!K$63)\n+($T646*VLOOKUP($W646+16,rate_basefnd,11)))\n*$V646","v":1012.16194875},{"$f":"(($D646*'fnd base rates'!L$48)\n+($E646*'fnd base rates'!L$49)\n+($F646*'fnd base rates'!L$50)\n+($G646*'fnd base rates'!L$51)\n+($H646*'fnd base rates'!L$52)\n+($I646*'fnd base rates'!L$53)\n+($J646*'fnd base rates'!L$54)\n+($K646*'fnd base rates'!L$55)\n+($M646*'fnd base rates'!L$56)\n+($N646*'fnd base rates'!L$57)\n+($O646*'fnd base rates'!L$58)\n+($P646*'fnd base rates'!L$59)\n+($Q646*'fnd base rates'!L$60)\n+($R646*'fnd base rates'!L$61)\n+($S646*'fnd base rates'!L$62)\n+($L646*'fnd base rates'!L$63)\n+($T646*VLOOKUP($W646+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D646*'fnd base rates'!M$48)\n+($E646*'fnd base rates'!M$49)\n+($F646*'fnd base rates'!M$50)\n+($G646*'fnd base rates'!M$51)\n+($H646*'fnd base rates'!M$52)\n+($I646*'fnd base rates'!M$53)\n+($J646*'fnd base rates'!M$54)\n+($K646*'fnd base rates'!M$55)\n+($M646*'fnd base rates'!M$56)\n+($N646*'fnd base rates'!M$57)\n+($O646*'fnd base rates'!M$58)\n+($P646*'fnd base rates'!M$59)\n+($Q646*'fnd base rates'!M$60)\n+($R646*'fnd base rates'!M$61)\n+($S646*'fnd base rates'!M$62)\n+($L646*'fnd base rates'!M$63)\n+($T646*VLOOKUP($W646+16,rate_basefnd,13)))","v":0},9001.1984224999997,null,487274344,"487","274","344",1,1,9001.1984224999997,9001]
["487",487274347,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D647","v":0},{"$f":"'fnd enro'!E647","v":0},{"$f":"'fnd enro'!F647","v":0},{"$f":"'fnd enro'!G647","v":4},{"$f":"'fnd enro'!H647","v":0},{"$f":"'fnd enro'!I647","v":0},{"$f":"'fnd enro'!J647","v":0.15},{"$f":"'fnd enro'!K647","v":0},{"$f":"'fnd enro'!L647","v":0},{"$f":"'fnd enro'!M647","v":0},{"$f":"'fnd enro'!N647","v":0},{"$f":"'fnd enro'!O647","v":0},{"$f":"'fnd enro'!P647","v":0},{"$f":"'fnd enro'!Q647","v":0},{"$f":"'fnd enro'!R647","v":0},{"$f":"'fnd enro'!S647","v":0},{"$f":"'fnd enro'!T647","v":3},{"$f":"'fnd enro'!W647","v":4},1.0349999999999999,{"$f":"'fnd enro'!V647","v":10},null,{"$f":"(($D647*'fnd base rates'!C$48)\n+($E647*'fnd base rates'!C$49)\n+($F647*'fnd base rates'!C$50)\n+($G647*'fnd base rates'!C$51)\n+($H647*'fnd base rates'!C$52)\n+($I647*'fnd base rates'!C$53)\n+($J647*'fnd base rates'!C$54)\n+($K647*'fnd base rates'!C$55)\n+($M647*'fnd base rates'!C$56)\n+($N647*'fnd base rates'!C$57)\n+($O647*'fnd base rates'!C$58)\n+($P647*'fnd base rates'!C$59)\n+($Q647*'fnd base rates'!C$60)\n+($R647*'fnd base rates'!C$61)\n+($S647*'fnd base rates'!C$62)\n+($L647*'fnd base rates'!C$63)\n+($T647*VLOOKUP($W647+16,rate_basefnd,3)))\n*$V647","v":1968.6957524999998},{"$f":"(($D647*'fnd base rates'!D$48)\n+($E647*'fnd base rates'!D$49)\n+($F647*'fnd base rates'!D$50)\n+($G647*'fnd base rates'!D$51)\n+($H647*'fnd base rates'!D$52)\n+($I647*'fnd base rates'!D$53)\n+($J647*'fnd base rates'!D$54)\n+($K647*'fnd base rates'!D$55)\n+($M647*'fnd base rates'!D$56)\n+($N647*'fnd base rates'!D$57)\n+($O647*'fnd base rates'!D$58)\n+($P647*'fnd base rates'!D$59)\n+($Q647*'fnd base rates'!D$60)\n+($R647*'fnd base rates'!D$61)\n+($S647*'fnd base rates'!D$62)\n+($L647*'fnd base rates'!D$63)\n+($T647*VLOOKUP($W647+16,rate_basefnd,4)))\n*$V647","v":2824.5977999999996},{"$f":"(($D647*'fnd base rates'!E$48)\n+($E647*'fnd base rates'!E$49)\n+($F647*'fnd base rates'!E$50)\n+($G647*'fnd base rates'!E$51)\n+($H647*'fnd base rates'!E$52)\n+($I647*'fnd base rates'!E$53)\n+($J647*'fnd base rates'!E$54)\n+($K647*'fnd base rates'!E$55)\n+($M647*'fnd base rates'!E$56)\n+($N647*'fnd base rates'!E$57)\n+($O647*'fnd base rates'!E$58)\n+($P647*'fnd base rates'!E$59)\n+($Q647*'fnd base rates'!E$60)\n+($R647*'fnd base rates'!E$61)\n+($S647*'fnd base rates'!E$62)\n+($L647*'fnd base rates'!E$63)\n+($T647*VLOOKUP($W647+16,rate_basefnd,5)))\n*$V647","v":23925.332515308946},{"$f":"(($D647*'fnd base rates'!F$48)\n+($E647*'fnd base rates'!F$49)\n+($F647*'fnd base rates'!F$50)\n+($G647*'fnd base rates'!F$51)\n+($H647*'fnd base rates'!F$52)\n+($I647*'fnd base rates'!F$53)\n+($J647*'fnd base rates'!F$54)\n+($K647*'fnd base rates'!F$55)\n+($M647*'fnd base rates'!F$56)\n+($N647*'fnd base rates'!F$57)\n+($O647*'fnd base rates'!F$58)\n+($P647*'fnd base rates'!F$59)\n+($Q647*'fnd base rates'!F$60)\n+($R647*'fnd base rates'!F$61)\n+($S647*'fnd base rates'!F$62)\n+($L647*'fnd base rates'!F$63)\n+($T647*VLOOKUP($W647+16,rate_basefnd,6)))\n*$V647","v":4568.9190074999997},{"$f":"(($D647*'fnd base rates'!G$48)\n+($E647*'fnd base rates'!G$49)\n+($F647*'fnd base rates'!G$50)\n+($G647*'fnd base rates'!G$51)\n+($H647*'fnd base rates'!G$52)\n+($I647*'fnd base rates'!G$53)\n+($J647*'fnd base rates'!G$54)\n+($K647*'fnd base rates'!G$55)\n+($M647*'fnd base rates'!G$56)\n+($N647*'fnd base rates'!G$57)\n+($O647*'fnd base rates'!G$58)\n+($P647*'fnd base rates'!G$59)\n+($Q647*'fnd base rates'!G$60)\n+($R647*'fnd base rates'!G$61)\n+($S647*'fnd base rates'!G$62)\n+($L647*'fnd base rates'!G$63)\n+($T647*VLOOKUP($W647+16,rate_basefnd,7)))\n*$V647","v":824.0935994951011},{"$f":"(($D647*'fnd base rates'!H$48)\n+($E647*'fnd base rates'!H$49)\n+($F647*'fnd base rates'!H$50)\n+($G647*'fnd base rates'!H$51)\n+($H647*'fnd base rates'!H$52)\n+($I647*'fnd base rates'!H$53)\n+($J647*'fnd base rates'!H$54)\n+($K647*'fnd base rates'!H$55)\n+($M647*'fnd base rates'!H$56)\n+($N647*'fnd base rates'!H$57)\n+($O647*'fnd base rates'!H$58)\n+($P647*'fnd base rates'!H$59)\n+($Q647*'fnd base rates'!H$60)\n+($R647*'fnd base rates'!H$61)\n+($S647*'fnd base rates'!H$62)\n+($L647*'fnd base rates'!H$63)\n+($T647*VLOOKUP($W647+16,rate_basefnd,8)))","v":1865.5360000000001},{"$f":"(($D647*'fnd base rates'!I$48)\n+($E647*'fnd base rates'!I$49)\n+($F647*'fnd base rates'!I$50)\n+($G647*'fnd base rates'!I$51)\n+($H647*'fnd base rates'!I$52)\n+($I647*'fnd base rates'!I$53)\n+($J647*'fnd base rates'!I$54)\n+($K647*'fnd base rates'!I$55)\n+($M647*'fnd base rates'!I$56)\n+($N647*'fnd base rates'!I$57)\n+($O647*'fnd base rates'!I$58)\n+($P647*'fnd base rates'!I$59)\n+($Q647*'fnd base rates'!I$60)\n+($R647*'fnd base rates'!I$61)\n+($S647*'fnd base rates'!I$62)\n+($L647*'fnd base rates'!I$63)\n+($T647*VLOOKUP($W647+16,rate_basefnd,9)))\n*$V647","v":942.471},{"$f":"(($D647*'fnd base rates'!J$48)\n+($E647*'fnd base rates'!J$49)\n+($F647*'fnd base rates'!J$50)\n+($G647*'fnd base rates'!J$51)\n+($H647*'fnd base rates'!J$52)\n+($I647*'fnd base rates'!J$53)\n+($J647*'fnd base rates'!J$54)\n+($K647*'fnd base rates'!J$55)\n+($M647*'fnd base rates'!J$56)\n+($N647*'fnd base rates'!J$57)\n+($O647*'fnd base rates'!J$58)\n+($P647*'fnd base rates'!J$59)\n+($Q647*'fnd base rates'!J$60)\n+($R647*'fnd base rates'!J$61)\n+($S647*'fnd base rates'!J$62)\n+($L647*'fnd base rates'!J$63)\n+($T647*VLOOKUP($W647+16,rate_basefnd,10)))\n*$V647","v":562.37759999999992},{"$f":"(($D647*'fnd base rates'!K$48)\n+($E647*'fnd base rates'!K$49)\n+($F647*'fnd base rates'!K$50)\n+($G647*'fnd base rates'!K$51)\n+($H647*'fnd base rates'!K$52)\n+($I647*'fnd base rates'!K$53)\n+($J647*'fnd base rates'!K$54)\n+($K647*'fnd base rates'!K$55)\n+($M647*'fnd base rates'!K$56)\n+($N647*'fnd base rates'!K$57)\n+($O647*'fnd base rates'!K$58)\n+($P647*'fnd base rates'!K$59)\n+($Q647*'fnd base rates'!K$60)\n+($R647*'fnd base rates'!K$61)\n+($S647*'fnd base rates'!K$62)\n+($L647*'fnd base rates'!K$63)\n+($T647*VLOOKUP($W647+16,rate_basefnd,11)))\n*$V647","v":5531.4355769706062},{"$f":"(($D647*'fnd base rates'!L$48)\n+($E647*'fnd base rates'!L$49)\n+($F647*'fnd base rates'!L$50)\n+($G647*'fnd base rates'!L$51)\n+($H647*'fnd base rates'!L$52)\n+($I647*'fnd base rates'!L$53)\n+($J647*'fnd base rates'!L$54)\n+($K647*'fnd base rates'!L$55)\n+($M647*'fnd base rates'!L$56)\n+($N647*'fnd base rates'!L$57)\n+($O647*'fnd base rates'!L$58)\n+($P647*'fnd base rates'!L$59)\n+($Q647*'fnd base rates'!L$60)\n+($R647*'fnd base rates'!L$61)\n+($S647*'fnd base rates'!L$62)\n+($L647*'fnd base rates'!L$63)\n+($T647*VLOOKUP($W647+16,rate_basefnd,12)))","v":5314.4712999810672},{"$f":"(($D647*'fnd base rates'!M$48)\n+($E647*'fnd base rates'!M$49)\n+($F647*'fnd base rates'!M$50)\n+($G647*'fnd base rates'!M$51)\n+($H647*'fnd base rates'!M$52)\n+($I647*'fnd base rates'!M$53)\n+($J647*'fnd base rates'!M$54)\n+($K647*'fnd base rates'!M$55)\n+($M647*'fnd base rates'!M$56)\n+($N647*'fnd base rates'!M$57)\n+($O647*'fnd base rates'!M$58)\n+($P647*'fnd base rates'!M$59)\n+($Q647*'fnd base rates'!M$60)\n+($R647*'fnd base rates'!M$61)\n+($S647*'fnd base rates'!M$62)\n+($L647*'fnd base rates'!M$63)\n+($T647*VLOOKUP($W647+16,rate_basefnd,13)))","v":0},48327.930151755718,null,487274347,"487","274","347",1,4,48327.930151755718,12082]
["488",488219001,"SOUTH SHORE",{"$f":"'fnd enro'!D648","v":0},{"$f":"'fnd enro'!E648","v":0},{"$f":"'fnd enro'!F648","v":1},{"$f":"'fnd enro'!G648","v":12},{"$f":"'fnd enro'!H648","v":8},{"$f":"'fnd enro'!I648","v":7},{"$f":"'fnd enro'!J648","v":1.05},{"$f":"'fnd enro'!K648","v":0},{"$f":"'fnd enro'!L648","v":0},{"$f":"'fnd enro'!M648","v":0},{"$f":"'fnd enro'!N648","v":0},{"$f":"'fnd enro'!O648","v":0},{"$f":"'fnd enro'!P648","v":2},{"$f":"'fnd enro'!Q648","v":0},{"$f":"'fnd enro'!R648","v":0},{"$f":"'fnd enro'!S648","v":0},{"$f":"'fnd enro'!T648","v":3},{"$f":"'fnd enro'!W648","v":28},1.054,{"$f":"'fnd enro'!V648","v":2},null,{"$f":"(($D648*'fnd base rates'!C$48)\n+($E648*'fnd base rates'!C$49)\n+($F648*'fnd base rates'!C$50)\n+($G648*'fnd base rates'!C$51)\n+($H648*'fnd base rates'!C$52)\n+($I648*'fnd base rates'!C$53)\n+($J648*'fnd base rates'!C$54)\n+($K648*'fnd base rates'!C$55)\n+($M648*'fnd base rates'!C$56)\n+($N648*'fnd base rates'!C$57)\n+($O648*'fnd base rates'!C$58)\n+($P648*'fnd base rates'!C$59)\n+($Q648*'fnd base rates'!C$60)\n+($R648*'fnd base rates'!C$61)\n+($S648*'fnd base rates'!C$62)\n+($L648*'fnd base rates'!C$63)\n+($T648*VLOOKUP($W648+16,rate_basefnd,3)))\n*$V648","v":14220.220706999999},{"$f":"(($D648*'fnd base rates'!D$48)\n+($E648*'fnd base rates'!D$49)\n+($F648*'fnd base rates'!D$50)\n+($G648*'fnd base rates'!D$51)\n+($H648*'fnd base rates'!D$52)\n+($I648*'fnd base rates'!D$53)\n+($J648*'fnd base rates'!D$54)\n+($K648*'fnd base rates'!D$55)\n+($M648*'fnd base rates'!D$56)\n+($N648*'fnd base rates'!D$57)\n+($O648*'fnd base rates'!D$58)\n+($P648*'fnd base rates'!D$59)\n+($Q648*'fnd base rates'!D$60)\n+($R648*'fnd base rates'!D$61)\n+($S648*'fnd base rates'!D$62)\n+($L648*'fnd base rates'!D$63)\n+($T648*VLOOKUP($W648+16,rate_basefnd,4)))\n*$V648","v":20461.280919999997},{"$f":"(($D648*'fnd base rates'!E$48)\n+($E648*'fnd base rates'!E$49)\n+($F648*'fnd base rates'!E$50)\n+($G648*'fnd base rates'!E$51)\n+($H648*'fnd base rates'!E$52)\n+($I648*'fnd base rates'!E$53)\n+($J648*'fnd base rates'!E$54)\n+($K648*'fnd base rates'!E$55)\n+($M648*'fnd base rates'!E$56)\n+($N648*'fnd base rates'!E$57)\n+($O648*'fnd base rates'!E$58)\n+($P648*'fnd base rates'!E$59)\n+($Q648*'fnd base rates'!E$60)\n+($R648*'fnd base rates'!E$61)\n+($S648*'fnd base rates'!E$62)\n+($L648*'fnd base rates'!E$63)\n+($T648*VLOOKUP($W648+16,rate_basefnd,5)))\n*$V648","v":116778.52055600545},{"$f":"(($D648*'fnd base rates'!F$48)\n+($E648*'fnd base rates'!F$49)\n+($F648*'fnd base rates'!F$50)\n+($G648*'fnd base rates'!F$51)\n+($H648*'fnd base rates'!F$52)\n+($I648*'fnd base rates'!F$53)\n+($J648*'fnd base rates'!F$54)\n+($K648*'fnd base rates'!F$55)\n+($M648*'fnd base rates'!F$56)\n+($N648*'fnd base rates'!F$57)\n+($O648*'fnd base rates'!F$58)\n+($P648*'fnd base rates'!F$59)\n+($Q648*'fnd base rates'!F$60)\n+($R648*'fnd base rates'!F$61)\n+($S648*'fnd base rates'!F$62)\n+($L648*'fnd base rates'!F$63)\n+($T648*VLOOKUP($W648+16,rate_basefnd,6)))\n*$V648","v":28628.001241000002},{"$f":"(($D648*'fnd base rates'!G$48)\n+($E648*'fnd base rates'!G$49)\n+($F648*'fnd base rates'!G$50)\n+($G648*'fnd base rates'!G$51)\n+($H648*'fnd base rates'!G$52)\n+($I648*'fnd base rates'!G$53)\n+($J648*'fnd base rates'!G$54)\n+($K648*'fnd base rates'!G$55)\n+($M648*'fnd base rates'!G$56)\n+($N648*'fnd base rates'!G$57)\n+($O648*'fnd base rates'!G$58)\n+($P648*'fnd base rates'!G$59)\n+($Q648*'fnd base rates'!G$60)\n+($R648*'fnd base rates'!G$61)\n+($S648*'fnd base rates'!G$62)\n+($L648*'fnd base rates'!G$63)\n+($T648*VLOOKUP($W648+16,rate_basefnd,7)))\n*$V648","v":4571.940753795011},{"$f":"(($D648*'fnd base rates'!H$48)\n+($E648*'fnd base rates'!H$49)\n+($F648*'fnd base rates'!H$50)\n+($G648*'fnd base rates'!H$51)\n+($H648*'fnd base rates'!H$52)\n+($I648*'fnd base rates'!H$53)\n+($J648*'fnd base rates'!H$54)\n+($K648*'fnd base rates'!H$55)\n+($M648*'fnd base rates'!H$56)\n+($N648*'fnd base rates'!H$57)\n+($O648*'fnd base rates'!H$58)\n+($P648*'fnd base rates'!H$59)\n+($Q648*'fnd base rates'!H$60)\n+($R648*'fnd base rates'!H$61)\n+($S648*'fnd base rates'!H$62)\n+($L648*'fnd base rates'!H$63)\n+($T648*VLOOKUP($W648+16,rate_basefnd,8)))","v":15181.532000000003},{"$f":"(($D648*'fnd base rates'!I$48)\n+($E648*'fnd base rates'!I$49)\n+($F648*'fnd base rates'!I$50)\n+($G648*'fnd base rates'!I$51)\n+($H648*'fnd base rates'!I$52)\n+($I648*'fnd base rates'!I$53)\n+($J648*'fnd base rates'!I$54)\n+($K648*'fnd base rates'!I$55)\n+($M648*'fnd base rates'!I$56)\n+($N648*'fnd base rates'!I$57)\n+($O648*'fnd base rates'!I$58)\n+($P648*'fnd base rates'!I$59)\n+($Q648*'fnd base rates'!I$60)\n+($R648*'fnd base rates'!I$61)\n+($S648*'fnd base rates'!I$62)\n+($L648*'fnd base rates'!I$63)\n+($T648*VLOOKUP($W648+16,rate_basefnd,9)))\n*$V648","v":8616.6186400000024},{"$f":"(($D648*'fnd base rates'!J$48)\n+($E648*'fnd base rates'!J$49)\n+($F648*'fnd base rates'!J$50)\n+($G648*'fnd base rates'!J$51)\n+($H648*'fnd base rates'!J$52)\n+($I648*'fnd base rates'!J$53)\n+($J648*'fnd base rates'!J$54)\n+($K648*'fnd base rates'!J$55)\n+($M648*'fnd base rates'!J$56)\n+($N648*'fnd base rates'!J$57)\n+($O648*'fnd base rates'!J$58)\n+($P648*'fnd base rates'!J$59)\n+($Q648*'fnd base rates'!J$60)\n+($R648*'fnd base rates'!J$61)\n+($S648*'fnd base rates'!J$62)\n+($L648*'fnd base rates'!J$63)\n+($T648*VLOOKUP($W648+16,rate_basefnd,10)))\n*$V648","v":7506.1558599999998},{"$f":"(($D648*'fnd base rates'!K$48)\n+($E648*'fnd base rates'!K$49)\n+($F648*'fnd base rates'!K$50)\n+($G648*'fnd base rates'!K$51)\n+($H648*'fnd base rates'!K$52)\n+($I648*'fnd base rates'!K$53)\n+($J648*'fnd base rates'!K$54)\n+($K648*'fnd base rates'!K$55)\n+($M648*'fnd base rates'!K$56)\n+($N648*'fnd base rates'!K$57)\n+($O648*'fnd base rates'!K$58)\n+($P648*'fnd base rates'!K$59)\n+($Q648*'fnd base rates'!K$60)\n+($R648*'fnd base rates'!K$61)\n+($S648*'fnd base rates'!K$62)\n+($L648*'fnd base rates'!K$63)\n+($T648*VLOOKUP($W648+16,rate_basefnd,11)))\n*$V648","v":31752.861126770065},{"$f":"(($D648*'fnd base rates'!L$48)\n+($E648*'fnd base rates'!L$49)\n+($F648*'fnd base rates'!L$50)\n+($G648*'fnd base rates'!L$51)\n+($H648*'fnd base rates'!L$52)\n+($I648*'fnd base rates'!L$53)\n+($J648*'fnd base rates'!L$54)\n+($K648*'fnd base rates'!L$55)\n+($M648*'fnd base rates'!L$56)\n+($N648*'fnd base rates'!L$57)\n+($O648*'fnd base rates'!L$58)\n+($P648*'fnd base rates'!L$59)\n+($Q648*'fnd base rates'!L$60)\n+($R648*'fnd base rates'!L$61)\n+($S648*'fnd base rates'!L$62)\n+($L648*'fnd base rates'!L$63)\n+($T648*VLOOKUP($W648+16,rate_basefnd,12)))","v":31511.258299981069},{"$f":"(($D648*'fnd base rates'!M$48)\n+($E648*'fnd base rates'!M$49)\n+($F648*'fnd base rates'!M$50)\n+($G648*'fnd base rates'!M$51)\n+($H648*'fnd base rates'!M$52)\n+($I648*'fnd base rates'!M$53)\n+($J648*'fnd base rates'!M$54)\n+($K648*'fnd base rates'!M$55)\n+($M648*'fnd base rates'!M$56)\n+($N648*'fnd base rates'!M$57)\n+($O648*'fnd base rates'!M$58)\n+($P648*'fnd base rates'!M$59)\n+($Q648*'fnd base rates'!M$60)\n+($R648*'fnd base rates'!M$61)\n+($S648*'fnd base rates'!M$62)\n+($L648*'fnd base rates'!M$63)\n+($T648*VLOOKUP($W648+16,rate_basefnd,13)))","v":0},279228.39010455157,null,488219001,"488","219","001",1,28,279228.39010455157,9972]
["488",488219035,"SOUTH SHORE",{"$f":"'fnd enro'!D649","v":0},{"$f":"'fnd enro'!E649","v":0},{"$f":"'fnd enro'!F649","v":0},{"$f":"'fnd enro'!G649","v":1},{"$f":"'fnd enro'!H649","v":0},{"$f":"'fnd enro'!I649","v":1},{"$f":"'fnd enro'!J649","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K649","v":0},{"$f":"'fnd enro'!L649","v":0},{"$f":"'fnd enro'!M649","v":0},{"$f":"'fnd enro'!N649","v":0},{"$f":"'fnd enro'!O649","v":0},{"$f":"'fnd enro'!P649","v":0},{"$f":"'fnd enro'!Q649","v":0},{"$f":"'fnd enro'!R649","v":0},{"$f":"'fnd enro'!S649","v":0},{"$f":"'fnd enro'!T649","v":1},{"$f":"'fnd enro'!W649","v":2},1.054,{"$f":"'fnd enro'!V649","v":10},null,{"$f":"(($D649*'fnd base rates'!C$48)\n+($E649*'fnd base rates'!C$49)\n+($F649*'fnd base rates'!C$50)\n+($G649*'fnd base rates'!C$51)\n+($H649*'fnd base rates'!C$52)\n+($I649*'fnd base rates'!C$53)\n+($J649*'fnd base rates'!C$54)\n+($K649*'fnd base rates'!C$55)\n+($M649*'fnd base rates'!C$56)\n+($N649*'fnd base rates'!C$57)\n+($O649*'fnd base rates'!C$58)\n+($P649*'fnd base rates'!C$59)\n+($Q649*'fnd base rates'!C$60)\n+($R649*'fnd base rates'!C$61)\n+($S649*'fnd base rates'!C$62)\n+($L649*'fnd base rates'!C$63)\n+($T649*VLOOKUP($W649+16,rate_basefnd,3)))\n*$V649","v":1002.4180305},{"$f":"(($D649*'fnd base rates'!D$48)\n+($E649*'fnd base rates'!D$49)\n+($F649*'fnd base rates'!D$50)\n+($G649*'fnd base rates'!D$51)\n+($H649*'fnd base rates'!D$52)\n+($I649*'fnd base rates'!D$53)\n+($J649*'fnd base rates'!D$54)\n+($K649*'fnd base rates'!D$55)\n+($M649*'fnd base rates'!D$56)\n+($N649*'fnd base rates'!D$57)\n+($O649*'fnd base rates'!D$58)\n+($P649*'fnd base rates'!D$59)\n+($Q649*'fnd base rates'!D$60)\n+($R649*'fnd base rates'!D$61)\n+($S649*'fnd base rates'!D$62)\n+($L649*'fnd base rates'!D$63)\n+($T649*VLOOKUP($W649+16,rate_basefnd,4)))\n*$V649","v":1438.22516},{"$f":"(($D649*'fnd base rates'!E$48)\n+($E649*'fnd base rates'!E$49)\n+($F649*'fnd base rates'!E$50)\n+($G649*'fnd base rates'!E$51)\n+($H649*'fnd base rates'!E$52)\n+($I649*'fnd base rates'!E$53)\n+($J649*'fnd base rates'!E$54)\n+($K649*'fnd base rates'!E$55)\n+($M649*'fnd base rates'!E$56)\n+($N649*'fnd base rates'!E$57)\n+($O649*'fnd base rates'!E$58)\n+($P649*'fnd base rates'!E$59)\n+($Q649*'fnd base rates'!E$60)\n+($R649*'fnd base rates'!E$61)\n+($S649*'fnd base rates'!E$62)\n+($L649*'fnd base rates'!E$63)\n+($T649*VLOOKUP($W649+16,rate_basefnd,5)))\n*$V649","v":11516.235194835146},{"$f":"(($D649*'fnd base rates'!F$48)\n+($E649*'fnd base rates'!F$49)\n+($F649*'fnd base rates'!F$50)\n+($G649*'fnd base rates'!F$51)\n+($H649*'fnd base rates'!F$52)\n+($I649*'fnd base rates'!F$53)\n+($J649*'fnd base rates'!F$54)\n+($K649*'fnd base rates'!F$55)\n+($M649*'fnd base rates'!F$56)\n+($N649*'fnd base rates'!F$57)\n+($O649*'fnd base rates'!F$58)\n+($P649*'fnd base rates'!F$59)\n+($Q649*'fnd base rates'!F$60)\n+($R649*'fnd base rates'!F$61)\n+($S649*'fnd base rates'!F$62)\n+($L649*'fnd base rates'!F$63)\n+($T649*VLOOKUP($W649+16,rate_basefnd,6)))\n*$V649","v":1987.5038215},{"$f":"(($D649*'fnd base rates'!G$48)\n+($E649*'fnd base rates'!G$49)\n+($F649*'fnd base rates'!G$50)\n+($G649*'fnd base rates'!G$51)\n+($H649*'fnd base rates'!G$52)\n+($I649*'fnd base rates'!G$53)\n+($J649*'fnd base rates'!G$54)\n+($K649*'fnd base rates'!G$55)\n+($M649*'fnd base rates'!G$56)\n+($N649*'fnd base rates'!G$57)\n+($O649*'fnd base rates'!G$58)\n+($P649*'fnd base rates'!G$59)\n+($Q649*'fnd base rates'!G$60)\n+($R649*'fnd base rates'!G$61)\n+($S649*'fnd base rates'!G$62)\n+($L649*'fnd base rates'!G$63)\n+($T649*VLOOKUP($W649+16,rate_basefnd,7)))\n*$V649","v":384.33809609833708},{"$f":"(($D649*'fnd base rates'!H$48)\n+($E649*'fnd base rates'!H$49)\n+($F649*'fnd base rates'!H$50)\n+($G649*'fnd base rates'!H$51)\n+($H649*'fnd base rates'!H$52)\n+($I649*'fnd base rates'!H$53)\n+($J649*'fnd base rates'!H$54)\n+($K649*'fnd base rates'!H$55)\n+($M649*'fnd base rates'!H$56)\n+($N649*'fnd base rates'!H$57)\n+($O649*'fnd base rates'!H$58)\n+($P649*'fnd base rates'!H$59)\n+($Q649*'fnd base rates'!H$60)\n+($R649*'fnd base rates'!H$61)\n+($S649*'fnd base rates'!H$62)\n+($L649*'fnd base rates'!H$63)\n+($T649*VLOOKUP($W649+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D649*'fnd base rates'!I$48)\n+($E649*'fnd base rates'!I$49)\n+($F649*'fnd base rates'!I$50)\n+($G649*'fnd base rates'!I$51)\n+($H649*'fnd base rates'!I$52)\n+($I649*'fnd base rates'!I$53)\n+($J649*'fnd base rates'!I$54)\n+($K649*'fnd base rates'!I$55)\n+($M649*'fnd base rates'!I$56)\n+($N649*'fnd base rates'!I$57)\n+($O649*'fnd base rates'!I$58)\n+($P649*'fnd base rates'!I$59)\n+($Q649*'fnd base rates'!I$60)\n+($R649*'fnd base rates'!I$61)\n+($S649*'fnd base rates'!I$62)\n+($L649*'fnd base rates'!I$63)\n+($T649*VLOOKUP($W649+16,rate_basefnd,9)))\n*$V649","v":640.30500000000006},{"$f":"(($D649*'fnd base rates'!J$48)\n+($E649*'fnd base rates'!J$49)\n+($F649*'fnd base rates'!J$50)\n+($G649*'fnd base rates'!J$51)\n+($H649*'fnd base rates'!J$52)\n+($I649*'fnd base rates'!J$53)\n+($J649*'fnd base rates'!J$54)\n+($K649*'fnd base rates'!J$55)\n+($M649*'fnd base rates'!J$56)\n+($N649*'fnd base rates'!J$57)\n+($O649*'fnd base rates'!J$58)\n+($P649*'fnd base rates'!J$59)\n+($Q649*'fnd base rates'!J$60)\n+($R649*'fnd base rates'!J$61)\n+($S649*'fnd base rates'!J$62)\n+($L649*'fnd base rates'!J$63)\n+($T649*VLOOKUP($W649+16,rate_basefnd,10)))\n*$V649","v":682.46500000000003},{"$f":"(($D649*'fnd base rates'!K$48)\n+($E649*'fnd base rates'!K$49)\n+($F649*'fnd base rates'!K$50)\n+($G649*'fnd base rates'!K$51)\n+($H649*'fnd base rates'!K$52)\n+($I649*'fnd base rates'!K$53)\n+($J649*'fnd base rates'!K$54)\n+($K649*'fnd base rates'!K$55)\n+($M649*'fnd base rates'!K$56)\n+($N649*'fnd base rates'!K$57)\n+($O649*'fnd base rates'!K$58)\n+($P649*'fnd base rates'!K$59)\n+($Q649*'fnd base rates'!K$60)\n+($R649*'fnd base rates'!K$61)\n+($S649*'fnd base rates'!K$62)\n+($L649*'fnd base rates'!K$63)\n+($T649*VLOOKUP($W649+16,rate_basefnd,11)))\n*$V649","v":2611.6927925900222},{"$f":"(($D649*'fnd base rates'!L$48)\n+($E649*'fnd base rates'!L$49)\n+($F649*'fnd base rates'!L$50)\n+($G649*'fnd base rates'!L$51)\n+($H649*'fnd base rates'!L$52)\n+($I649*'fnd base rates'!L$53)\n+($J649*'fnd base rates'!L$54)\n+($K649*'fnd base rates'!L$55)\n+($M649*'fnd base rates'!L$56)\n+($N649*'fnd base rates'!L$57)\n+($O649*'fnd base rates'!L$58)\n+($P649*'fnd base rates'!L$59)\n+($Q649*'fnd base rates'!L$60)\n+($R649*'fnd base rates'!L$61)\n+($S649*'fnd base rates'!L$62)\n+($L649*'fnd base rates'!L$63)\n+($T649*VLOOKUP($W649+16,rate_basefnd,12)))","v":2426.8128499936893},{"$f":"(($D649*'fnd base rates'!M$48)\n+($E649*'fnd base rates'!M$49)\n+($F649*'fnd base rates'!M$50)\n+($G649*'fnd base rates'!M$51)\n+($H649*'fnd base rates'!M$52)\n+($I649*'fnd base rates'!M$53)\n+($J649*'fnd base rates'!M$54)\n+($K649*'fnd base rates'!M$55)\n+($M649*'fnd base rates'!M$56)\n+($N649*'fnd base rates'!M$57)\n+($O649*'fnd base rates'!M$58)\n+($P649*'fnd base rates'!M$59)\n+($Q649*'fnd base rates'!M$60)\n+($R649*'fnd base rates'!M$61)\n+($S649*'fnd base rates'!M$62)\n+($L649*'fnd base rates'!M$63)\n+($T649*VLOOKUP($W649+16,rate_basefnd,13)))","v":0},23894.443945517196,null,488219035,"488","219","035",1,2,23894.443945517196,11947]
["488",488219040,"SOUTH SHORE",{"$f":"'fnd enro'!D650","v":0},{"$f":"'fnd enro'!E650","v":0},{"$f":"'fnd enro'!F650","v":0},{"$f":"'fnd enro'!G650","v":7},{"$f":"'fnd enro'!H650","v":4},{"$f":"'fnd enro'!I650","v":4},{"$f":"'fnd enro'!J650","v":0.5625},{"$f":"'fnd enro'!K650","v":0},{"$f":"'fnd enro'!L650","v":0},{"$f":"'fnd enro'!M650","v":0},{"$f":"'fnd enro'!N650","v":0},{"$f":"'fnd enro'!O650","v":0},{"$f":"'fnd enro'!P650","v":0},{"$f":"'fnd enro'!Q650","v":0},{"$f":"'fnd enro'!R650","v":0},{"$f":"'fnd enro'!S650","v":0},{"$f":"'fnd enro'!T650","v":8},{"$f":"'fnd enro'!W650","v":15},{"$f":"VLOOKUP(B650,charterinfo_b,6)","v":1.054},{"$f":"'fnd enro'!V650","v":10},null,{"$f":"(($D650*'fnd base rates'!C$48)\n+($E650*'fnd base rates'!C$49)\n+($F650*'fnd base rates'!C$50)\n+($G650*'fnd base rates'!C$51)\n+($H650*'fnd base rates'!C$52)\n+($I650*'fnd base rates'!C$53)\n+($J650*'fnd base rates'!C$54)\n+($K650*'fnd base rates'!C$55)\n+($M650*'fnd base rates'!C$56)\n+($N650*'fnd base rates'!C$57)\n+($O650*'fnd base rates'!C$58)\n+($P650*'fnd base rates'!C$59)\n+($Q650*'fnd base rates'!C$60)\n+($R650*'fnd base rates'!C$61)\n+($S650*'fnd base rates'!C$62)\n+($L650*'fnd base rates'!C$63)\n+($T650*VLOOKUP($W650+16,rate_basefnd,3)))\n*$V650","v":7518.1352287500004},{"$f":"(($D650*'fnd base rates'!D$48)\n+($E650*'fnd base rates'!D$49)\n+($F650*'fnd base rates'!D$50)\n+($G650*'fnd base rates'!D$51)\n+($H650*'fnd base rates'!D$52)\n+($I650*'fnd base rates'!D$53)\n+($J650*'fnd base rates'!D$54)\n+($K650*'fnd base rates'!D$55)\n+($M650*'fnd base rates'!D$56)\n+($N650*'fnd base rates'!D$57)\n+($O650*'fnd base rates'!D$58)\n+($P650*'fnd base rates'!D$59)\n+($Q650*'fnd base rates'!D$60)\n+($R650*'fnd base rates'!D$61)\n+($S650*'fnd base rates'!D$62)\n+($L650*'fnd base rates'!D$63)\n+($T650*VLOOKUP($W650+16,rate_basefnd,4)))\n*$V650","v":10786.688700000001},{"$f":"(($D650*'fnd base rates'!E$48)\n+($E650*'fnd base rates'!E$49)\n+($F650*'fnd base rates'!E$50)\n+($G650*'fnd base rates'!E$51)\n+($H650*'fnd base rates'!E$52)\n+($I650*'fnd base rates'!E$53)\n+($J650*'fnd base rates'!E$54)\n+($K650*'fnd base rates'!E$55)\n+($M650*'fnd base rates'!E$56)\n+($N650*'fnd base rates'!E$57)\n+($O650*'fnd base rates'!E$58)\n+($P650*'fnd base rates'!E$59)\n+($Q650*'fnd base rates'!E$60)\n+($R650*'fnd base rates'!E$61)\n+($S650*'fnd base rates'!E$62)\n+($L650*'fnd base rates'!E$63)\n+($T650*VLOOKUP($W650+16,rate_basefnd,5)))\n*$V650","v":83030.639085431176},{"$f":"(($D650*'fnd base rates'!F$48)\n+($E650*'fnd base rates'!F$49)\n+($F650*'fnd base rates'!F$50)\n+($G650*'fnd base rates'!F$51)\n+($H650*'fnd base rates'!F$52)\n+($I650*'fnd base rates'!F$53)\n+($J650*'fnd base rates'!F$54)\n+($K650*'fnd base rates'!F$55)\n+($M650*'fnd base rates'!F$56)\n+($N650*'fnd base rates'!F$57)\n+($O650*'fnd base rates'!F$58)\n+($P650*'fnd base rates'!F$59)\n+($Q650*'fnd base rates'!F$60)\n+($R650*'fnd base rates'!F$61)\n+($S650*'fnd base rates'!F$62)\n+($L650*'fnd base rates'!F$63)\n+($T650*VLOOKUP($W650+16,rate_basefnd,6)))\n*$V650","v":15144.688191250001},{"$f":"(($D650*'fnd base rates'!G$48)\n+($E650*'fnd base rates'!G$49)\n+($F650*'fnd base rates'!G$50)\n+($G650*'fnd base rates'!G$51)\n+($H650*'fnd base rates'!G$52)\n+($I650*'fnd base rates'!G$53)\n+($J650*'fnd base rates'!G$54)\n+($K650*'fnd base rates'!G$55)\n+($M650*'fnd base rates'!G$56)\n+($N650*'fnd base rates'!G$57)\n+($O650*'fnd base rates'!G$58)\n+($P650*'fnd base rates'!G$59)\n+($Q650*'fnd base rates'!G$60)\n+($R650*'fnd base rates'!G$61)\n+($S650*'fnd base rates'!G$62)\n+($L650*'fnd base rates'!G$63)\n+($T650*VLOOKUP($W650+16,rate_basefnd,7)))\n*$V650","v":2945.0175785366964},{"$f":"(($D650*'fnd base rates'!H$48)\n+($E650*'fnd base rates'!H$49)\n+($F650*'fnd base rates'!H$50)\n+($G650*'fnd base rates'!H$51)\n+($H650*'fnd base rates'!H$52)\n+($I650*'fnd base rates'!H$53)\n+($J650*'fnd base rates'!H$54)\n+($K650*'fnd base rates'!H$55)\n+($M650*'fnd base rates'!H$56)\n+($N650*'fnd base rates'!H$57)\n+($O650*'fnd base rates'!H$58)\n+($P650*'fnd base rates'!H$59)\n+($Q650*'fnd base rates'!H$60)\n+($R650*'fnd base rates'!H$61)\n+($S650*'fnd base rates'!H$62)\n+($L650*'fnd base rates'!H$63)\n+($T650*VLOOKUP($W650+16,rate_basefnd,8)))","v":8082.4800000000005},{"$f":"(($D650*'fnd base rates'!I$48)\n+($E650*'fnd base rates'!I$49)\n+($F650*'fnd base rates'!I$50)\n+($G650*'fnd base rates'!I$51)\n+($H650*'fnd base rates'!I$52)\n+($I650*'fnd base rates'!I$53)\n+($J650*'fnd base rates'!I$54)\n+($K650*'fnd base rates'!I$55)\n+($M650*'fnd base rates'!I$56)\n+($N650*'fnd base rates'!I$57)\n+($O650*'fnd base rates'!I$58)\n+($P650*'fnd base rates'!I$59)\n+($Q650*'fnd base rates'!I$60)\n+($R650*'fnd base rates'!I$61)\n+($S650*'fnd base rates'!I$62)\n+($L650*'fnd base rates'!I$63)\n+($T650*VLOOKUP($W650+16,rate_basefnd,9)))\n*$V650","v":4558.5816200000008},{"$f":"(($D650*'fnd base rates'!J$48)\n+($E650*'fnd base rates'!J$49)\n+($F650*'fnd base rates'!J$50)\n+($G650*'fnd base rates'!J$51)\n+($H650*'fnd base rates'!J$52)\n+($I650*'fnd base rates'!J$53)\n+($J650*'fnd base rates'!J$54)\n+($K650*'fnd base rates'!J$55)\n+($M650*'fnd base rates'!J$56)\n+($N650*'fnd base rates'!J$57)\n+($O650*'fnd base rates'!J$58)\n+($P650*'fnd base rates'!J$59)\n+($Q650*'fnd base rates'!J$60)\n+($R650*'fnd base rates'!J$61)\n+($S650*'fnd base rates'!J$62)\n+($L650*'fnd base rates'!J$63)\n+($T650*VLOOKUP($W650+16,rate_basefnd,10)))\n*$V650","v":4094.8743199999999},{"$f":"(($D650*'fnd base rates'!K$48)\n+($E650*'fnd base rates'!K$49)\n+($F650*'fnd base rates'!K$50)\n+($G650*'fnd base rates'!K$51)\n+($H650*'fnd base rates'!K$52)\n+($I650*'fnd base rates'!K$53)\n+($J650*'fnd base rates'!K$54)\n+($K650*'fnd base rates'!K$55)\n+($M650*'fnd base rates'!K$56)\n+($N650*'fnd base rates'!K$57)\n+($O650*'fnd base rates'!K$58)\n+($P650*'fnd base rates'!K$59)\n+($Q650*'fnd base rates'!K$60)\n+($R650*'fnd base rates'!K$61)\n+($S650*'fnd base rates'!K$62)\n+($L650*'fnd base rates'!K$63)\n+($T650*VLOOKUP($W650+16,rate_basefnd,11)))\n*$V650","v":19983.461561220181},{"$f":"(($D650*'fnd base rates'!L$48)\n+($E650*'fnd base rates'!L$49)\n+($F650*'fnd base rates'!L$50)\n+($G650*'fnd base rates'!L$51)\n+($H650*'fnd base rates'!L$52)\n+($I650*'fnd base rates'!L$53)\n+($J650*'fnd base rates'!L$54)\n+($K650*'fnd base rates'!L$55)\n+($M650*'fnd base rates'!L$56)\n+($N650*'fnd base rates'!L$57)\n+($O650*'fnd base rates'!L$58)\n+($P650*'fnd base rates'!L$59)\n+($Q650*'fnd base rates'!L$60)\n+($R650*'fnd base rates'!L$61)\n+($S650*'fnd base rates'!L$62)\n+($L650*'fnd base rates'!L$63)\n+($T650*VLOOKUP($W650+16,rate_basefnd,12)))","v":18674.53917494951},{"$f":"(($D650*'fnd base rates'!M$48)\n+($E650*'fnd base rates'!M$49)\n+($F650*'fnd base rates'!M$50)\n+($G650*'fnd base rates'!M$51)\n+($H650*'fnd base rates'!M$52)\n+($I650*'fnd base rates'!M$53)\n+($J650*'fnd base rates'!M$54)\n+($K650*'fnd base rates'!M$55)\n+($M650*'fnd base rates'!M$56)\n+($N650*'fnd base rates'!M$57)\n+($O650*'fnd base rates'!M$58)\n+($P650*'fnd base rates'!M$59)\n+($Q650*'fnd base rates'!M$60)\n+($R650*'fnd base rates'!M$61)\n+($S650*'fnd base rates'!M$62)\n+($L650*'fnd base rates'!M$63)\n+($T650*VLOOKUP($W650+16,rate_basefnd,13)))","v":0},174819.10546013757,null,{"$f":"B650","v":488219040},"488","219","040",{"$f":"IF(VLOOKUP(VALUE(IF(AL650<499999999,MID(AL650,4,3),MID(AL650,5,3))),distinfo,4)=V650,1,0)","v":1},{"$f":"enro","v":15},174819.10546013757,11655]
[{"$f":"IF($B651<499999999,MID($B651,1,3),MID($B651,1,4))","v":"488"},488219044,"SOUTH SHORE",{"$f":"'fnd enro'!D651","v":0},{"$f":"'fnd enro'!E651","v":0},{"$f":"'fnd enro'!F651","v":5},{"$f":"'fnd enro'!G651","v":28},{"$f":"'fnd enro'!H651","v":20},{"$f":"'fnd enro'!I651","v":23},{"$f":"'fnd enro'!J651","v":2.85},{"$f":"'fnd enro'!K651","v":0},{"$f":"'fnd enro'!L651","v":0},{"$f":"'fnd enro'!M651","v":0},{"$f":"'fnd enro'!N651","v":0},{"$f":"'fnd enro'!O651","v":3},{"$f":"'fnd enro'!P651","v":11},{"$f":"'fnd enro'!Q651","v":9},{"$f":"'fnd enro'!R651","v":2},{"$f":"'fnd enro'!S651","v":0},{"$f":"'fnd enro'!T651","v":31},{"$f":"'fnd enro'!W651","v":76},1.054,{"$f":"'fnd enro'!V651","v":8},null,{"$f":"(($D651*'fnd base rates'!C$48)\n+($E651*'fnd base rates'!C$49)\n+($F651*'fnd base rates'!C$50)\n+($G651*'fnd base rates'!C$51)\n+($H651*'fnd base rates'!C$52)\n+($I651*'fnd base rates'!C$53)\n+($J651*'fnd base rates'!C$54)\n+($K651*'fnd base rates'!C$55)\n+($M651*'fnd base rates'!C$56)\n+($N651*'fnd base rates'!C$57)\n+($O651*'fnd base rates'!C$58)\n+($P651*'fnd base rates'!C$59)\n+($Q651*'fnd base rates'!C$60)\n+($R651*'fnd base rates'!C$61)\n+($S651*'fnd base rates'!C$62)\n+($L651*'fnd base rates'!C$63)\n+($T651*VLOOKUP($W651+16,rate_basefnd,3)))\n*$V651","v":40428.613699000009},{"$f":"(($D651*'fnd base rates'!D$48)\n+($E651*'fnd base rates'!D$49)\n+($F651*'fnd base rates'!D$50)\n+($G651*'fnd base rates'!D$51)\n+($H651*'fnd base rates'!D$52)\n+($I651*'fnd base rates'!D$53)\n+($J651*'fnd base rates'!D$54)\n+($K651*'fnd base rates'!D$55)\n+($M651*'fnd base rates'!D$56)\n+($N651*'fnd base rates'!D$57)\n+($O651*'fnd base rates'!D$58)\n+($P651*'fnd base rates'!D$59)\n+($Q651*'fnd base rates'!D$60)\n+($R651*'fnd base rates'!D$61)\n+($S651*'fnd base rates'!D$62)\n+($L651*'fnd base rates'!D$63)\n+($T651*VLOOKUP($W651+16,rate_basefnd,4)))\n*$V651","v":58741.738799999992},{"$f":"(($D651*'fnd base rates'!E$48)\n+($E651*'fnd base rates'!E$49)\n+($F651*'fnd base rates'!E$50)\n+($G651*'fnd base rates'!E$51)\n+($H651*'fnd base rates'!E$52)\n+($I651*'fnd base rates'!E$53)\n+($J651*'fnd base rates'!E$54)\n+($K651*'fnd base rates'!E$55)\n+($M651*'fnd base rates'!E$56)\n+($N651*'fnd base rates'!E$57)\n+($O651*'fnd base rates'!E$58)\n+($P651*'fnd base rates'!E$59)\n+($Q651*'fnd base rates'!E$60)\n+($R651*'fnd base rates'!E$61)\n+($S651*'fnd base rates'!E$62)\n+($L651*'fnd base rates'!E$63)\n+($T651*VLOOKUP($W651+16,rate_basefnd,5)))\n*$V651","v":418840.53640538949},{"$f":"(($D651*'fnd base rates'!F$48)\n+($E651*'fnd base rates'!F$49)\n+($F651*'fnd base rates'!F$50)\n+($G651*'fnd base rates'!F$51)\n+($H651*'fnd base rates'!F$52)\n+($I651*'fnd base rates'!F$53)\n+($J651*'fnd base rates'!F$54)\n+($K651*'fnd base rates'!F$55)\n+($M651*'fnd base rates'!F$56)\n+($N651*'fnd base rates'!F$57)\n+($O651*'fnd base rates'!F$58)\n+($P651*'fnd base rates'!F$59)\n+($Q651*'fnd base rates'!F$60)\n+($R651*'fnd base rates'!F$61)\n+($S651*'fnd base rates'!F$62)\n+($L651*'fnd base rates'!F$63)\n+($T651*VLOOKUP($W651+16,rate_basefnd,6)))\n*$V651","v":79959.14403700002},{"$f":"(($D651*'fnd base rates'!G$48)\n+($E651*'fnd base rates'!G$49)\n+($F651*'fnd base rates'!G$50)\n+($G651*'fnd base rates'!G$51)\n+($H651*'fnd base rates'!G$52)\n+($I651*'fnd base rates'!G$53)\n+($J651*'fnd base rates'!G$54)\n+($K651*'fnd base rates'!G$55)\n+($M651*'fnd base rates'!G$56)\n+($N651*'fnd base rates'!G$57)\n+($O651*'fnd base rates'!G$58)\n+($P651*'fnd base rates'!G$59)\n+($Q651*'fnd base rates'!G$60)\n+($R651*'fnd base rates'!G$61)\n+($S651*'fnd base rates'!G$62)\n+($L651*'fnd base rates'!G$63)\n+($T651*VLOOKUP($W651+16,rate_basefnd,7)))\n*$V651","v":15252.89976254845},{"$f":"(($D651*'fnd base rates'!H$48)\n+($E651*'fnd base rates'!H$49)\n+($F651*'fnd base rates'!H$50)\n+($G651*'fnd base rates'!H$51)\n+($H651*'fnd base rates'!H$52)\n+($I651*'fnd base rates'!H$53)\n+($J651*'fnd base rates'!H$54)\n+($K651*'fnd base rates'!H$55)\n+($M651*'fnd base rates'!H$56)\n+($N651*'fnd base rates'!H$57)\n+($O651*'fnd base rates'!H$58)\n+($P651*'fnd base rates'!H$59)\n+($Q651*'fnd base rates'!H$60)\n+($R651*'fnd base rates'!H$61)\n+($S651*'fnd base rates'!H$62)\n+($L651*'fnd base rates'!H$63)\n+($T651*VLOOKUP($W651+16,rate_basefnd,8)))","v":44465.044000000002},{"$f":"(($D651*'fnd base rates'!I$48)\n+($E651*'fnd base rates'!I$49)\n+($F651*'fnd base rates'!I$50)\n+($G651*'fnd base rates'!I$51)\n+($H651*'fnd base rates'!I$52)\n+($I651*'fnd base rates'!I$53)\n+($J651*'fnd base rates'!I$54)\n+($K651*'fnd base rates'!I$55)\n+($M651*'fnd base rates'!I$56)\n+($N651*'fnd base rates'!I$57)\n+($O651*'fnd base rates'!I$58)\n+($P651*'fnd base rates'!I$59)\n+($Q651*'fnd base rates'!I$60)\n+($R651*'fnd base rates'!I$61)\n+($S651*'fnd base rates'!I$62)\n+($L651*'fnd base rates'!I$63)\n+($T651*VLOOKUP($W651+16,rate_basefnd,9)))\n*$V651","v":25266.56178},{"$f":"(($D651*'fnd base rates'!J$48)\n+($E651*'fnd base rates'!J$49)\n+($F651*'fnd base rates'!J$50)\n+($G651*'fnd base rates'!J$51)\n+($H651*'fnd base rates'!J$52)\n+($I651*'fnd base rates'!J$53)\n+($J651*'fnd base rates'!J$54)\n+($K651*'fnd base rates'!J$55)\n+($M651*'fnd base rates'!J$56)\n+($N651*'fnd base rates'!J$57)\n+($O651*'fnd base rates'!J$58)\n+($P651*'fnd base rates'!J$59)\n+($Q651*'fnd base rates'!J$60)\n+($R651*'fnd base rates'!J$61)\n+($S651*'fnd base rates'!J$62)\n+($L651*'fnd base rates'!J$63)\n+($T651*VLOOKUP($W651+16,rate_basefnd,10)))\n*$V651","v":22151.475319999998},{"$f":"(($D651*'fnd base rates'!K$48)\n+($E651*'fnd base rates'!K$49)\n+($F651*'fnd base rates'!K$50)\n+($G651*'fnd base rates'!K$51)\n+($H651*'fnd base rates'!K$52)\n+($I651*'fnd base rates'!K$53)\n+($J651*'fnd base rates'!K$54)\n+($K651*'fnd base rates'!K$55)\n+($M651*'fnd base rates'!K$56)\n+($N651*'fnd base rates'!K$57)\n+($O651*'fnd base rates'!K$58)\n+($P651*'fnd base rates'!K$59)\n+($Q651*'fnd base rates'!K$60)\n+($R651*'fnd base rates'!K$61)\n+($S651*'fnd base rates'!K$62)\n+($L651*'fnd base rates'!K$63)\n+($T651*VLOOKUP($W651+16,rate_basefnd,11)))\n*$V651","v":103255.1135832907},{"$f":"(($D651*'fnd base rates'!L$48)\n+($E651*'fnd base rates'!L$49)\n+($F651*'fnd base rates'!L$50)\n+($G651*'fnd base rates'!L$51)\n+($H651*'fnd base rates'!L$52)\n+($I651*'fnd base rates'!L$53)\n+($J651*'fnd base rates'!L$54)\n+($K651*'fnd base rates'!L$55)\n+($M651*'fnd base rates'!L$56)\n+($N651*'fnd base rates'!L$57)\n+($O651*'fnd base rates'!L$58)\n+($P651*'fnd base rates'!L$59)\n+($Q651*'fnd base rates'!L$60)\n+($R651*'fnd base rates'!L$61)\n+($S651*'fnd base rates'!L$62)\n+($L651*'fnd base rates'!L$63)\n+($T651*VLOOKUP($W651+16,rate_basefnd,12)))","v":97281.579099804381},{"$f":"(($D651*'fnd base rates'!M$48)\n+($E651*'fnd base rates'!M$49)\n+($F651*'fnd base rates'!M$50)\n+($G651*'fnd base rates'!M$51)\n+($H651*'fnd base rates'!M$52)\n+($I651*'fnd base rates'!M$53)\n+($J651*'fnd base rates'!M$54)\n+($K651*'fnd base rates'!M$55)\n+($M651*'fnd base rates'!M$56)\n+($N651*'fnd base rates'!M$57)\n+($O651*'fnd base rates'!M$58)\n+($P651*'fnd base rates'!M$59)\n+($Q651*'fnd base rates'!M$60)\n+($R651*'fnd base rates'!M$61)\n+($S651*'fnd base rates'!M$62)\n+($L651*'fnd base rates'!M$63)\n+($T651*VLOOKUP($W651+16,rate_basefnd,13)))","v":0},{"$f":"SUM(Y651:AI651)","v":905642.70648703305},null,488219044,{"$f":"IF($B651<499999999,MID($B651,1,3),MID($B651,1,4))","v":"488"},{"$f":"IF($B651<499999999,MID($B651,4,3),MID($B651,5,3))","v":"219"},{"$f":"IF($B651<499999999,MID($B651,7,3),MID($B651,8,3))","v":"044"},1,76,{"$f":"AJ651","v":905642.70648703305},{"$f":"IF(OR(AJ651=0,AQ651=0),0,ROUND(AR651/AQ651,0))","v":11916}]
["488",488219050,"SOUTH SHORE",{"$f":"'fnd enro'!D652","v":0},{"$f":"'fnd enro'!E652","v":0},{"$f":"'fnd enro'!F652","v":0},{"$f":"'fnd enro'!G652","v":0},{"$f":"'fnd enro'!H652","v":0},{"$f":"'fnd enro'!I652","v":1},{"$f":"'fnd enro'!J652","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K652","v":0},{"$f":"'fnd enro'!L652","v":0},{"$f":"'fnd enro'!M652","v":0},{"$f":"'fnd enro'!N652","v":0},{"$f":"'fnd enro'!O652","v":0},{"$f":"'fnd enro'!P652","v":0},{"$f":"'fnd enro'!Q652","v":0},{"$f":"'fnd enro'!R652","v":0},{"$f":"'fnd enro'!S652","v":0},{"$f":"'fnd enro'!T652","v":0},{"$f":"'fnd enro'!W652","v":1},1.054,{"$f":"'fnd enro'!V652","v":1},null,{"$f":"(($D652*'fnd base rates'!C$48)\n+($E652*'fnd base rates'!C$49)\n+($F652*'fnd base rates'!C$50)\n+($G652*'fnd base rates'!C$51)\n+($H652*'fnd base rates'!C$52)\n+($I652*'fnd base rates'!C$53)\n+($J652*'fnd base rates'!C$54)\n+($K652*'fnd base rates'!C$55)\n+($M652*'fnd base rates'!C$56)\n+($N652*'fnd base rates'!C$57)\n+($O652*'fnd base rates'!C$58)\n+($P652*'fnd base rates'!C$59)\n+($Q652*'fnd base rates'!C$60)\n+($R652*'fnd base rates'!C$61)\n+($S652*'fnd base rates'!C$62)\n+($L652*'fnd base rates'!C$63)\n+($T652*VLOOKUP($W652+16,rate_basefnd,3)))\n*$V652","v":501.20901524999999},{"$f":"(($D652*'fnd base rates'!D$48)\n+($E652*'fnd base rates'!D$49)\n+($F652*'fnd base rates'!D$50)\n+($G652*'fnd base rates'!D$51)\n+($H652*'fnd base rates'!D$52)\n+($I652*'fnd base rates'!D$53)\n+($J652*'fnd base rates'!D$54)\n+($K652*'fnd base rates'!D$55)\n+($M652*'fnd base rates'!D$56)\n+($N652*'fnd base rates'!D$57)\n+($O652*'fnd base rates'!D$58)\n+($P652*'fnd base rates'!D$59)\n+($Q652*'fnd base rates'!D$60)\n+($R652*'fnd base rates'!D$61)\n+($S652*'fnd base rates'!D$62)\n+($L652*'fnd base rates'!D$63)\n+($T652*VLOOKUP($W652+16,rate_basefnd,4)))\n*$V652","v":719.11257999999998},{"$f":"(($D652*'fnd base rates'!E$48)\n+($E652*'fnd base rates'!E$49)\n+($F652*'fnd base rates'!E$50)\n+($G652*'fnd base rates'!E$51)\n+($H652*'fnd base rates'!E$52)\n+($I652*'fnd base rates'!E$53)\n+($J652*'fnd base rates'!E$54)\n+($K652*'fnd base rates'!E$55)\n+($M652*'fnd base rates'!E$56)\n+($N652*'fnd base rates'!E$57)\n+($O652*'fnd base rates'!E$58)\n+($P652*'fnd base rates'!E$59)\n+($Q652*'fnd base rates'!E$60)\n+($R652*'fnd base rates'!E$61)\n+($S652*'fnd base rates'!E$62)\n+($L652*'fnd base rates'!E$63)\n+($T652*VLOOKUP($W652+16,rate_basefnd,5)))\n*$V652","v":4607.1787932500001},{"$f":"(($D652*'fnd base rates'!F$48)\n+($E652*'fnd base rates'!F$49)\n+($F652*'fnd base rates'!F$50)\n+($G652*'fnd base rates'!F$51)\n+($H652*'fnd base rates'!F$52)\n+($I652*'fnd base rates'!F$53)\n+($J652*'fnd base rates'!F$54)\n+($K652*'fnd base rates'!F$55)\n+($M652*'fnd base rates'!F$56)\n+($N652*'fnd base rates'!F$57)\n+($O652*'fnd base rates'!F$58)\n+($P652*'fnd base rates'!F$59)\n+($Q652*'fnd base rates'!F$60)\n+($R652*'fnd base rates'!F$61)\n+($S652*'fnd base rates'!F$62)\n+($L652*'fnd base rates'!F$63)\n+($T652*VLOOKUP($W652+16,rate_basefnd,6)))\n*$V652","v":824.30560075000005},{"$f":"(($D652*'fnd base rates'!G$48)\n+($E652*'fnd base rates'!G$49)\n+($F652*'fnd base rates'!G$50)\n+($G652*'fnd base rates'!G$51)\n+($H652*'fnd base rates'!G$52)\n+($I652*'fnd base rates'!G$53)\n+($J652*'fnd base rates'!G$54)\n+($K652*'fnd base rates'!G$55)\n+($M652*'fnd base rates'!G$56)\n+($N652*'fnd base rates'!G$57)\n+($O652*'fnd base rates'!G$58)\n+($P652*'fnd base rates'!G$59)\n+($Q652*'fnd base rates'!G$60)\n+($R652*'fnd base rates'!G$61)\n+($S652*'fnd base rates'!G$62)\n+($L652*'fnd base rates'!G$63)\n+($T652*VLOOKUP($W652+16,rate_basefnd,7)))\n*$V652","v":153.56029024999998},{"$f":"(($D652*'fnd base rates'!H$48)\n+($E652*'fnd base rates'!H$49)\n+($F652*'fnd base rates'!H$50)\n+($G652*'fnd base rates'!H$51)\n+($H652*'fnd base rates'!H$52)\n+($I652*'fnd base rates'!H$53)\n+($J652*'fnd base rates'!H$54)\n+($K652*'fnd base rates'!H$55)\n+($M652*'fnd base rates'!H$56)\n+($N652*'fnd base rates'!H$57)\n+($O652*'fnd base rates'!H$58)\n+($P652*'fnd base rates'!H$59)\n+($Q652*'fnd base rates'!H$60)\n+($R652*'fnd base rates'!H$61)\n+($S652*'fnd base rates'!H$62)\n+($L652*'fnd base rates'!H$63)\n+($T652*VLOOKUP($W652+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D652*'fnd base rates'!I$48)\n+($E652*'fnd base rates'!I$49)\n+($F652*'fnd base rates'!I$50)\n+($G652*'fnd base rates'!I$51)\n+($H652*'fnd base rates'!I$52)\n+($I652*'fnd base rates'!I$53)\n+($J652*'fnd base rates'!I$54)\n+($K652*'fnd base rates'!I$55)\n+($M652*'fnd base rates'!I$56)\n+($N652*'fnd base rates'!I$57)\n+($O652*'fnd base rates'!I$58)\n+($P652*'fnd base rates'!I$59)\n+($Q652*'fnd base rates'!I$60)\n+($R652*'fnd base rates'!I$61)\n+($S652*'fnd base rates'!I$62)\n+($L652*'fnd base rates'!I$63)\n+($T652*VLOOKUP($W652+16,rate_basefnd,9)))\n*$V652","v":400.36190000000005},{"$f":"(($D652*'fnd base rates'!J$48)\n+($E652*'fnd base rates'!J$49)\n+($F652*'fnd base rates'!J$50)\n+($G652*'fnd base rates'!J$51)\n+($H652*'fnd base rates'!J$52)\n+($I652*'fnd base rates'!J$53)\n+($J652*'fnd base rates'!J$54)\n+($K652*'fnd base rates'!J$55)\n+($M652*'fnd base rates'!J$56)\n+($N652*'fnd base rates'!J$57)\n+($O652*'fnd base rates'!J$58)\n+($P652*'fnd base rates'!J$59)\n+($Q652*'fnd base rates'!J$60)\n+($R652*'fnd base rates'!J$61)\n+($S652*'fnd base rates'!J$62)\n+($L652*'fnd base rates'!J$63)\n+($T652*VLOOKUP($W652+16,rate_basefnd,10)))\n*$V652","v":539.28964000000008},{"$f":"(($D652*'fnd base rates'!K$48)\n+($E652*'fnd base rates'!K$49)\n+($F652*'fnd base rates'!K$50)\n+($G652*'fnd base rates'!K$51)\n+($H652*'fnd base rates'!K$52)\n+($I652*'fnd base rates'!K$53)\n+($J652*'fnd base rates'!K$54)\n+($K652*'fnd base rates'!K$55)\n+($M652*'fnd base rates'!K$56)\n+($N652*'fnd base rates'!K$57)\n+($O652*'fnd base rates'!K$58)\n+($P652*'fnd base rates'!K$59)\n+($Q652*'fnd base rates'!K$60)\n+($R652*'fnd base rates'!K$61)\n+($S652*'fnd base rates'!K$62)\n+($L652*'fnd base rates'!K$63)\n+($T652*VLOOKUP($W652+16,rate_basefnd,11)))\n*$V652","v":1077.6140795000001},{"$f":"(($D652*'fnd base rates'!L$48)\n+($E652*'fnd base rates'!L$49)\n+($F652*'fnd base rates'!L$50)\n+($G652*'fnd base rates'!L$51)\n+($H652*'fnd base rates'!L$52)\n+($I652*'fnd base rates'!L$53)\n+($J652*'fnd base rates'!L$54)\n+($K652*'fnd base rates'!L$55)\n+($M652*'fnd base rates'!L$56)\n+($N652*'fnd base rates'!L$57)\n+($O652*'fnd base rates'!L$58)\n+($P652*'fnd base rates'!L$59)\n+($Q652*'fnd base rates'!L$60)\n+($R652*'fnd base rates'!L$61)\n+($S652*'fnd base rates'!L$62)\n+($L652*'fnd base rates'!L$63)\n+($T652*VLOOKUP($W652+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D652*'fnd base rates'!M$48)\n+($E652*'fnd base rates'!M$49)\n+($F652*'fnd base rates'!M$50)\n+($G652*'fnd base rates'!M$51)\n+($H652*'fnd base rates'!M$52)\n+($I652*'fnd base rates'!M$53)\n+($J652*'fnd base rates'!M$54)\n+($K652*'fnd base rates'!M$55)\n+($M652*'fnd base rates'!M$56)\n+($N652*'fnd base rates'!M$57)\n+($O652*'fnd base rates'!M$58)\n+($P652*'fnd base rates'!M$59)\n+($Q652*'fnd base rates'!M$60)\n+($R652*'fnd base rates'!M$61)\n+($S652*'fnd base rates'!M$62)\n+($L652*'fnd base rates'!M$63)\n+($T652*VLOOKUP($W652+16,rate_basefnd,13)))","v":0},10579.299524000002,null,488219050,"488","219","050",1,1,10579.299524000002,10579]
["488",488219065,"SOUTH SHORE",{"$f":"'fnd enro'!D653","v":0},{"$f":"'fnd enro'!E653","v":0},{"$f":"'fnd enro'!F653","v":0},{"$f":"'fnd enro'!G653","v":2},{"$f":"'fnd enro'!H653","v":0},{"$f":"'fnd enro'!I653","v":1},{"$f":"'fnd enro'!J653","v":0.1125},{"$f":"'fnd enro'!K653","v":0},{"$f":"'fnd enro'!L653","v":0},{"$f":"'fnd enro'!M653","v":0},{"$f":"'fnd enro'!N653","v":0},{"$f":"'fnd enro'!O653","v":0},{"$f":"'fnd enro'!P653","v":0},{"$f":"'fnd enro'!Q653","v":0},{"$f":"'fnd enro'!R653","v":0},{"$f":"'fnd enro'!S653","v":0},{"$f":"'fnd enro'!T653","v":0},{"$f":"'fnd enro'!W653","v":3},1.054,{"$f":"'fnd enro'!V653","v":1},null,{"$f":"(($D653*'fnd base rates'!C$48)\n+($E653*'fnd base rates'!C$49)\n+($F653*'fnd base rates'!C$50)\n+($G653*'fnd base rates'!C$51)\n+($H653*'fnd base rates'!C$52)\n+($I653*'fnd base rates'!C$53)\n+($J653*'fnd base rates'!C$54)\n+($K653*'fnd base rates'!C$55)\n+($M653*'fnd base rates'!C$56)\n+($N653*'fnd base rates'!C$57)\n+($O653*'fnd base rates'!C$58)\n+($P653*'fnd base rates'!C$59)\n+($Q653*'fnd base rates'!C$60)\n+($R653*'fnd base rates'!C$61)\n+($S653*'fnd base rates'!C$62)\n+($L653*'fnd base rates'!C$63)\n+($T653*VLOOKUP($W653+16,rate_basefnd,3)))\n*$V653","v":1503.62704575},{"$f":"(($D653*'fnd base rates'!D$48)\n+($E653*'fnd base rates'!D$49)\n+($F653*'fnd base rates'!D$50)\n+($G653*'fnd base rates'!D$51)\n+($H653*'fnd base rates'!D$52)\n+($I653*'fnd base rates'!D$53)\n+($J653*'fnd base rates'!D$54)\n+($K653*'fnd base rates'!D$55)\n+($M653*'fnd base rates'!D$56)\n+($N653*'fnd base rates'!D$57)\n+($O653*'fnd base rates'!D$58)\n+($P653*'fnd base rates'!D$59)\n+($Q653*'fnd base rates'!D$60)\n+($R653*'fnd base rates'!D$61)\n+($S653*'fnd base rates'!D$62)\n+($L653*'fnd base rates'!D$63)\n+($T653*VLOOKUP($W653+16,rate_basefnd,4)))\n*$V653","v":2157.3377399999999},{"$f":"(($D653*'fnd base rates'!E$48)\n+($E653*'fnd base rates'!E$49)\n+($F653*'fnd base rates'!E$50)\n+($G653*'fnd base rates'!E$51)\n+($H653*'fnd base rates'!E$52)\n+($I653*'fnd base rates'!E$53)\n+($J653*'fnd base rates'!E$54)\n+($K653*'fnd base rates'!E$55)\n+($M653*'fnd base rates'!E$56)\n+($N653*'fnd base rates'!E$57)\n+($O653*'fnd base rates'!E$58)\n+($P653*'fnd base rates'!E$59)\n+($Q653*'fnd base rates'!E$60)\n+($R653*'fnd base rates'!E$61)\n+($S653*'fnd base rates'!E$62)\n+($L653*'fnd base rates'!E$63)\n+($T653*VLOOKUP($W653+16,rate_basefnd,5)))\n*$V653","v":11881.923419749999},{"$f":"(($D653*'fnd base rates'!F$48)\n+($E653*'fnd base rates'!F$49)\n+($F653*'fnd base rates'!F$50)\n+($G653*'fnd base rates'!F$51)\n+($H653*'fnd base rates'!F$52)\n+($I653*'fnd base rates'!F$53)\n+($J653*'fnd base rates'!F$54)\n+($K653*'fnd base rates'!F$55)\n+($M653*'fnd base rates'!F$56)\n+($N653*'fnd base rates'!F$57)\n+($O653*'fnd base rates'!F$58)\n+($P653*'fnd base rates'!F$59)\n+($Q653*'fnd base rates'!F$60)\n+($R653*'fnd base rates'!F$61)\n+($S653*'fnd base rates'!F$62)\n+($L653*'fnd base rates'!F$63)\n+($T653*VLOOKUP($W653+16,rate_basefnd,6)))\n*$V653","v":3150.7020422500004},{"$f":"(($D653*'fnd base rates'!G$48)\n+($E653*'fnd base rates'!G$49)\n+($F653*'fnd base rates'!G$50)\n+($G653*'fnd base rates'!G$51)\n+($H653*'fnd base rates'!G$52)\n+($I653*'fnd base rates'!G$53)\n+($J653*'fnd base rates'!G$54)\n+($K653*'fnd base rates'!G$55)\n+($M653*'fnd base rates'!G$56)\n+($N653*'fnd base rates'!G$57)\n+($O653*'fnd base rates'!G$58)\n+($P653*'fnd base rates'!G$59)\n+($Q653*'fnd base rates'!G$60)\n+($R653*'fnd base rates'!G$61)\n+($S653*'fnd base rates'!G$62)\n+($L653*'fnd base rates'!G$63)\n+($T653*VLOOKUP($W653+16,rate_basefnd,7)))\n*$V653","v":447.33723075000006},{"$f":"(($D653*'fnd base rates'!H$48)\n+($E653*'fnd base rates'!H$49)\n+($F653*'fnd base rates'!H$50)\n+($G653*'fnd base rates'!H$51)\n+($H653*'fnd base rates'!H$52)\n+($I653*'fnd base rates'!H$53)\n+($J653*'fnd base rates'!H$54)\n+($K653*'fnd base rates'!H$55)\n+($M653*'fnd base rates'!H$56)\n+($N653*'fnd base rates'!H$57)\n+($O653*'fnd base rates'!H$58)\n+($P653*'fnd base rates'!H$59)\n+($Q653*'fnd base rates'!H$60)\n+($R653*'fnd base rates'!H$61)\n+($S653*'fnd base rates'!H$62)\n+($L653*'fnd base rates'!H$63)\n+($T653*VLOOKUP($W653+16,rate_basefnd,8)))","v":1670.8319999999999},{"$f":"(($D653*'fnd base rates'!I$48)\n+($E653*'fnd base rates'!I$49)\n+($F653*'fnd base rates'!I$50)\n+($G653*'fnd base rates'!I$51)\n+($H653*'fnd base rates'!I$52)\n+($I653*'fnd base rates'!I$53)\n+($J653*'fnd base rates'!I$54)\n+($K653*'fnd base rates'!I$55)\n+($M653*'fnd base rates'!I$56)\n+($N653*'fnd base rates'!I$57)\n+($O653*'fnd base rates'!I$58)\n+($P653*'fnd base rates'!I$59)\n+($Q653*'fnd base rates'!I$60)\n+($R653*'fnd base rates'!I$61)\n+($S653*'fnd base rates'!I$62)\n+($L653*'fnd base rates'!I$63)\n+($T653*VLOOKUP($W653+16,rate_basefnd,9)))\n*$V653","v":880.24810000000014},{"$f":"(($D653*'fnd base rates'!J$48)\n+($E653*'fnd base rates'!J$49)\n+($F653*'fnd base rates'!J$50)\n+($G653*'fnd base rates'!J$51)\n+($H653*'fnd base rates'!J$52)\n+($I653*'fnd base rates'!J$53)\n+($J653*'fnd base rates'!J$54)\n+($K653*'fnd base rates'!J$55)\n+($M653*'fnd base rates'!J$56)\n+($N653*'fnd base rates'!J$57)\n+($O653*'fnd base rates'!J$58)\n+($P653*'fnd base rates'!J$59)\n+($Q653*'fnd base rates'!J$60)\n+($R653*'fnd base rates'!J$61)\n+($S653*'fnd base rates'!J$62)\n+($L653*'fnd base rates'!J$63)\n+($T653*VLOOKUP($W653+16,rate_basefnd,10)))\n*$V653","v":825.6403600000001},{"$f":"(($D653*'fnd base rates'!K$48)\n+($E653*'fnd base rates'!K$49)\n+($F653*'fnd base rates'!K$50)\n+($G653*'fnd base rates'!K$51)\n+($H653*'fnd base rates'!K$52)\n+($I653*'fnd base rates'!K$53)\n+($J653*'fnd base rates'!K$54)\n+($K653*'fnd base rates'!K$55)\n+($M653*'fnd base rates'!K$56)\n+($N653*'fnd base rates'!K$57)\n+($O653*'fnd base rates'!K$58)\n+($P653*'fnd base rates'!K$59)\n+($Q653*'fnd base rates'!K$60)\n+($R653*'fnd base rates'!K$61)\n+($S653*'fnd base rates'!K$62)\n+($L653*'fnd base rates'!K$63)\n+($T653*VLOOKUP($W653+16,rate_basefnd,11)))\n*$V653","v":3139.0994785000003},{"$f":"(($D653*'fnd base rates'!L$48)\n+($E653*'fnd base rates'!L$49)\n+($F653*'fnd base rates'!L$50)\n+($G653*'fnd base rates'!L$51)\n+($H653*'fnd base rates'!L$52)\n+($I653*'fnd base rates'!L$53)\n+($J653*'fnd base rates'!L$54)\n+($K653*'fnd base rates'!L$55)\n+($M653*'fnd base rates'!L$56)\n+($N653*'fnd base rates'!L$57)\n+($O653*'fnd base rates'!L$58)\n+($P653*'fnd base rates'!L$59)\n+($Q653*'fnd base rates'!L$60)\n+($R653*'fnd base rates'!L$61)\n+($S653*'fnd base rates'!L$62)\n+($L653*'fnd base rates'!L$63)\n+($T653*VLOOKUP($W653+16,rate_basefnd,12)))","v":3198.2908750000001},{"$f":"(($D653*'fnd base rates'!M$48)\n+($E653*'fnd base rates'!M$49)\n+($F653*'fnd base rates'!M$50)\n+($G653*'fnd base rates'!M$51)\n+($H653*'fnd base rates'!M$52)\n+($I653*'fnd base rates'!M$53)\n+($J653*'fnd base rates'!M$54)\n+($K653*'fnd base rates'!M$55)\n+($M653*'fnd base rates'!M$56)\n+($N653*'fnd base rates'!M$57)\n+($O653*'fnd base rates'!M$58)\n+($P653*'fnd base rates'!M$59)\n+($Q653*'fnd base rates'!M$60)\n+($R653*'fnd base rates'!M$61)\n+($S653*'fnd base rates'!M$62)\n+($L653*'fnd base rates'!M$63)\n+($T653*VLOOKUP($W653+16,rate_basefnd,13)))","v":0},28855.038291999997,null,488219065,"488","219","065",1,3,28855.038291999997,9618]
["488",488219082,"SOUTH SHORE",{"$f":"'fnd enro'!D654","v":0},{"$f":"'fnd enro'!E654","v":0},{"$f":"'fnd enro'!F654","v":1},{"$f":"'fnd enro'!G654","v":3},{"$f":"'fnd enro'!H654","v":0},{"$f":"'fnd enro'!I654","v":4},{"$f":"'fnd enro'!J654","v":0.3},{"$f":"'fnd enro'!K654","v":0},{"$f":"'fnd enro'!L654","v":0},{"$f":"'fnd enro'!M654","v":0},{"$f":"'fnd enro'!N654","v":0},{"$f":"'fnd enro'!O654","v":0},{"$f":"'fnd enro'!P654","v":0},{"$f":"'fnd enro'!Q654","v":0},{"$f":"'fnd enro'!R654","v":0},{"$f":"'fnd enro'!S654","v":0},{"$f":"'fnd enro'!T654","v":0},{"$f":"'fnd enro'!W654","v":8},1.054,{"$f":"'fnd enro'!V654","v":1},null,{"$f":"(($D654*'fnd base rates'!C$48)\n+($E654*'fnd base rates'!C$49)\n+($F654*'fnd base rates'!C$50)\n+($G654*'fnd base rates'!C$51)\n+($H654*'fnd base rates'!C$52)\n+($I654*'fnd base rates'!C$53)\n+($J654*'fnd base rates'!C$54)\n+($K654*'fnd base rates'!C$55)\n+($M654*'fnd base rates'!C$56)\n+($N654*'fnd base rates'!C$57)\n+($O654*'fnd base rates'!C$58)\n+($P654*'fnd base rates'!C$59)\n+($Q654*'fnd base rates'!C$60)\n+($R654*'fnd base rates'!C$61)\n+($S654*'fnd base rates'!C$62)\n+($L654*'fnd base rates'!C$63)\n+($T654*VLOOKUP($W654+16,rate_basefnd,3)))\n*$V654","v":4009.6721219999999},{"$f":"(($D654*'fnd base rates'!D$48)\n+($E654*'fnd base rates'!D$49)\n+($F654*'fnd base rates'!D$50)\n+($G654*'fnd base rates'!D$51)\n+($H654*'fnd base rates'!D$52)\n+($I654*'fnd base rates'!D$53)\n+($J654*'fnd base rates'!D$54)\n+($K654*'fnd base rates'!D$55)\n+($M654*'fnd base rates'!D$56)\n+($N654*'fnd base rates'!D$57)\n+($O654*'fnd base rates'!D$58)\n+($P654*'fnd base rates'!D$59)\n+($Q654*'fnd base rates'!D$60)\n+($R654*'fnd base rates'!D$61)\n+($S654*'fnd base rates'!D$62)\n+($L654*'fnd base rates'!D$63)\n+($T654*VLOOKUP($W654+16,rate_basefnd,4)))\n*$V654","v":5752.9006399999998},{"$f":"(($D654*'fnd base rates'!E$48)\n+($E654*'fnd base rates'!E$49)\n+($F654*'fnd base rates'!E$50)\n+($G654*'fnd base rates'!E$51)\n+($H654*'fnd base rates'!E$52)\n+($I654*'fnd base rates'!E$53)\n+($J654*'fnd base rates'!E$54)\n+($K654*'fnd base rates'!E$55)\n+($M654*'fnd base rates'!E$56)\n+($N654*'fnd base rates'!E$57)\n+($O654*'fnd base rates'!E$58)\n+($P654*'fnd base rates'!E$59)\n+($Q654*'fnd base rates'!E$60)\n+($R654*'fnd base rates'!E$61)\n+($S654*'fnd base rates'!E$62)\n+($L654*'fnd base rates'!E$63)\n+($T654*VLOOKUP($W654+16,rate_basefnd,5)))\n*$V654","v":32978.246586000001},{"$f":"(($D654*'fnd base rates'!F$48)\n+($E654*'fnd base rates'!F$49)\n+($F654*'fnd base rates'!F$50)\n+($G654*'fnd base rates'!F$51)\n+($H654*'fnd base rates'!F$52)\n+($I654*'fnd base rates'!F$53)\n+($J654*'fnd base rates'!F$54)\n+($K654*'fnd base rates'!F$55)\n+($M654*'fnd base rates'!F$56)\n+($N654*'fnd base rates'!F$57)\n+($O654*'fnd base rates'!F$58)\n+($P654*'fnd base rates'!F$59)\n+($Q654*'fnd base rates'!F$60)\n+($R654*'fnd base rates'!F$61)\n+($S654*'fnd base rates'!F$62)\n+($L654*'fnd base rates'!F$63)\n+($T654*VLOOKUP($W654+16,rate_basefnd,6)))\n*$V654","v":7950.0152859999998},{"$f":"(($D654*'fnd base rates'!G$48)\n+($E654*'fnd base rates'!G$49)\n+($F654*'fnd base rates'!G$50)\n+($G654*'fnd base rates'!G$51)\n+($H654*'fnd base rates'!G$52)\n+($I654*'fnd base rates'!G$53)\n+($J654*'fnd base rates'!G$54)\n+($K654*'fnd base rates'!G$55)\n+($M654*'fnd base rates'!G$56)\n+($N654*'fnd base rates'!G$57)\n+($O654*'fnd base rates'!G$58)\n+($P654*'fnd base rates'!G$59)\n+($Q654*'fnd base rates'!G$60)\n+($R654*'fnd base rates'!G$61)\n+($S654*'fnd base rates'!G$62)\n+($L654*'fnd base rates'!G$63)\n+($T654*VLOOKUP($W654+16,rate_basefnd,7)))\n*$V654","v":1201.773962},{"$f":"(($D654*'fnd base rates'!H$48)\n+($E654*'fnd base rates'!H$49)\n+($F654*'fnd base rates'!H$50)\n+($G654*'fnd base rates'!H$51)\n+($H654*'fnd base rates'!H$52)\n+($I654*'fnd base rates'!H$53)\n+($J654*'fnd base rates'!H$54)\n+($K654*'fnd base rates'!H$55)\n+($M654*'fnd base rates'!H$56)\n+($N654*'fnd base rates'!H$57)\n+($O654*'fnd base rates'!H$58)\n+($P654*'fnd base rates'!H$59)\n+($Q654*'fnd base rates'!H$60)\n+($R654*'fnd base rates'!H$61)\n+($S654*'fnd base rates'!H$62)\n+($L654*'fnd base rates'!H$63)\n+($T654*VLOOKUP($W654+16,rate_basefnd,8)))","v":4817.7919999999995},{"$f":"(($D654*'fnd base rates'!I$48)\n+($E654*'fnd base rates'!I$49)\n+($F654*'fnd base rates'!I$50)\n+($G654*'fnd base rates'!I$51)\n+($H654*'fnd base rates'!I$52)\n+($I654*'fnd base rates'!I$53)\n+($J654*'fnd base rates'!I$54)\n+($K654*'fnd base rates'!I$55)\n+($M654*'fnd base rates'!I$56)\n+($N654*'fnd base rates'!I$57)\n+($O654*'fnd base rates'!I$58)\n+($P654*'fnd base rates'!I$59)\n+($Q654*'fnd base rates'!I$60)\n+($R654*'fnd base rates'!I$61)\n+($S654*'fnd base rates'!I$62)\n+($L654*'fnd base rates'!I$63)\n+($T654*VLOOKUP($W654+16,rate_basefnd,9)))\n*$V654","v":2561.2200000000003},{"$f":"(($D654*'fnd base rates'!J$48)\n+($E654*'fnd base rates'!J$49)\n+($F654*'fnd base rates'!J$50)\n+($G654*'fnd base rates'!J$51)\n+($H654*'fnd base rates'!J$52)\n+($I654*'fnd base rates'!J$53)\n+($J654*'fnd base rates'!J$54)\n+($K654*'fnd base rates'!J$55)\n+($M654*'fnd base rates'!J$56)\n+($N654*'fnd base rates'!J$57)\n+($O654*'fnd base rates'!J$58)\n+($P654*'fnd base rates'!J$59)\n+($Q654*'fnd base rates'!J$60)\n+($R654*'fnd base rates'!J$61)\n+($S654*'fnd base rates'!J$62)\n+($L654*'fnd base rates'!J$63)\n+($T654*VLOOKUP($W654+16,rate_basefnd,10)))\n*$V654","v":2682.1454200000003},{"$f":"(($D654*'fnd base rates'!K$48)\n+($E654*'fnd base rates'!K$49)\n+($F654*'fnd base rates'!K$50)\n+($G654*'fnd base rates'!K$51)\n+($H654*'fnd base rates'!K$52)\n+($I654*'fnd base rates'!K$53)\n+($J654*'fnd base rates'!K$54)\n+($K654*'fnd base rates'!K$55)\n+($M654*'fnd base rates'!K$56)\n+($N654*'fnd base rates'!K$57)\n+($O654*'fnd base rates'!K$58)\n+($P654*'fnd base rates'!K$59)\n+($Q654*'fnd base rates'!K$60)\n+($R654*'fnd base rates'!K$61)\n+($S654*'fnd base rates'!K$62)\n+($L654*'fnd base rates'!K$63)\n+($T654*VLOOKUP($W654+16,rate_basefnd,11)))\n*$V654","v":8433.4271160000008},{"$f":"(($D654*'fnd base rates'!L$48)\n+($E654*'fnd base rates'!L$49)\n+($F654*'fnd base rates'!L$50)\n+($G654*'fnd base rates'!L$51)\n+($H654*'fnd base rates'!L$52)\n+($I654*'fnd base rates'!L$53)\n+($J654*'fnd base rates'!L$54)\n+($K654*'fnd base rates'!L$55)\n+($M654*'fnd base rates'!L$56)\n+($N654*'fnd base rates'!L$57)\n+($O654*'fnd base rates'!L$58)\n+($P654*'fnd base rates'!L$59)\n+($Q654*'fnd base rates'!L$60)\n+($R654*'fnd base rates'!L$61)\n+($S654*'fnd base rates'!L$62)\n+($L654*'fnd base rates'!L$63)\n+($T654*VLOOKUP($W654+16,rate_basefnd,12)))","v":8433.7489999999998},{"$f":"(($D654*'fnd base rates'!M$48)\n+($E654*'fnd base rates'!M$49)\n+($F654*'fnd base rates'!M$50)\n+($G654*'fnd base rates'!M$51)\n+($H654*'fnd base rates'!M$52)\n+($I654*'fnd base rates'!M$53)\n+($J654*'fnd base rates'!M$54)\n+($K654*'fnd base rates'!M$55)\n+($M654*'fnd base rates'!M$56)\n+($N654*'fnd base rates'!M$57)\n+($O654*'fnd base rates'!M$58)\n+($P654*'fnd base rates'!M$59)\n+($Q654*'fnd base rates'!M$60)\n+($R654*'fnd base rates'!M$61)\n+($S654*'fnd base rates'!M$62)\n+($L654*'fnd base rates'!M$63)\n+($T654*VLOOKUP($W654+16,rate_basefnd,13)))","v":0},78820.942132000011,null,488219082,"488","219","082",1,8,78820.942132000011,9853]
["488",488219083,"SOUTH SHORE",{"$f":"'fnd enro'!D655","v":0},{"$f":"'fnd enro'!E655","v":0},{"$f":"'fnd enro'!F655","v":1},{"$f":"'fnd enro'!G655","v":5},{"$f":"'fnd enro'!H655","v":0},{"$f":"'fnd enro'!I655","v":0},{"$f":"'fnd enro'!J655","v":0.22500000000000001},{"$f":"'fnd enro'!K655","v":0},{"$f":"'fnd enro'!L655","v":0},{"$f":"'fnd enro'!M655","v":0},{"$f":"'fnd enro'!N655","v":0},{"$f":"'fnd enro'!O655","v":0},{"$f":"'fnd enro'!P655","v":0},{"$f":"'fnd enro'!Q655","v":0},{"$f":"'fnd enro'!R655","v":0},{"$f":"'fnd enro'!S655","v":0},{"$f":"'fnd enro'!T655","v":0},{"$f":"'fnd enro'!W655","v":6},1.054,{"$f":"'fnd enro'!V655","v":1},null,{"$f":"(($D655*'fnd base rates'!C$48)\n+($E655*'fnd base rates'!C$49)\n+($F655*'fnd base rates'!C$50)\n+($G655*'fnd base rates'!C$51)\n+($H655*'fnd base rates'!C$52)\n+($I655*'fnd base rates'!C$53)\n+($J655*'fnd base rates'!C$54)\n+($K655*'fnd base rates'!C$55)\n+($M655*'fnd base rates'!C$56)\n+($N655*'fnd base rates'!C$57)\n+($O655*'fnd base rates'!C$58)\n+($P655*'fnd base rates'!C$59)\n+($Q655*'fnd base rates'!C$60)\n+($R655*'fnd base rates'!C$61)\n+($S655*'fnd base rates'!C$62)\n+($L655*'fnd base rates'!C$63)\n+($T655*VLOOKUP($W655+16,rate_basefnd,3)))\n*$V655","v":3007.2540915},{"$f":"(($D655*'fnd base rates'!D$48)\n+($E655*'fnd base rates'!D$49)\n+($F655*'fnd base rates'!D$50)\n+($G655*'fnd base rates'!D$51)\n+($H655*'fnd base rates'!D$52)\n+($I655*'fnd base rates'!D$53)\n+($J655*'fnd base rates'!D$54)\n+($K655*'fnd base rates'!D$55)\n+($M655*'fnd base rates'!D$56)\n+($N655*'fnd base rates'!D$57)\n+($O655*'fnd base rates'!D$58)\n+($P655*'fnd base rates'!D$59)\n+($Q655*'fnd base rates'!D$60)\n+($R655*'fnd base rates'!D$61)\n+($S655*'fnd base rates'!D$62)\n+($L655*'fnd base rates'!D$63)\n+($T655*VLOOKUP($W655+16,rate_basefnd,4)))\n*$V655","v":4314.6754799999999},{"$f":"(($D655*'fnd base rates'!E$48)\n+($E655*'fnd base rates'!E$49)\n+($F655*'fnd base rates'!E$50)\n+($G655*'fnd base rates'!E$51)\n+($H655*'fnd base rates'!E$52)\n+($I655*'fnd base rates'!E$53)\n+($J655*'fnd base rates'!E$54)\n+($K655*'fnd base rates'!E$55)\n+($M655*'fnd base rates'!E$56)\n+($N655*'fnd base rates'!E$57)\n+($O655*'fnd base rates'!E$58)\n+($P655*'fnd base rates'!E$59)\n+($Q655*'fnd base rates'!E$60)\n+($R655*'fnd base rates'!E$61)\n+($S655*'fnd base rates'!E$62)\n+($L655*'fnd base rates'!E$63)\n+($T655*VLOOKUP($W655+16,rate_basefnd,5)))\n*$V655","v":21824.276039499997},{"$f":"(($D655*'fnd base rates'!F$48)\n+($E655*'fnd base rates'!F$49)\n+($F655*'fnd base rates'!F$50)\n+($G655*'fnd base rates'!F$51)\n+($H655*'fnd base rates'!F$52)\n+($I655*'fnd base rates'!F$53)\n+($J655*'fnd base rates'!F$54)\n+($K655*'fnd base rates'!F$55)\n+($M655*'fnd base rates'!F$56)\n+($N655*'fnd base rates'!F$57)\n+($O655*'fnd base rates'!F$58)\n+($P655*'fnd base rates'!F$59)\n+($Q655*'fnd base rates'!F$60)\n+($R655*'fnd base rates'!F$61)\n+($S655*'fnd base rates'!F$62)\n+($L655*'fnd base rates'!F$63)\n+($T655*VLOOKUP($W655+16,rate_basefnd,6)))\n*$V655","v":6979.189324500001},{"$f":"(($D655*'fnd base rates'!G$48)\n+($E655*'fnd base rates'!G$49)\n+($F655*'fnd base rates'!G$50)\n+($G655*'fnd base rates'!G$51)\n+($H655*'fnd base rates'!G$52)\n+($I655*'fnd base rates'!G$53)\n+($J655*'fnd base rates'!G$54)\n+($K655*'fnd base rates'!G$55)\n+($M655*'fnd base rates'!G$56)\n+($N655*'fnd base rates'!G$57)\n+($O655*'fnd base rates'!G$58)\n+($P655*'fnd base rates'!G$59)\n+($Q655*'fnd base rates'!G$60)\n+($R655*'fnd base rates'!G$61)\n+($S655*'fnd base rates'!G$62)\n+($L655*'fnd base rates'!G$63)\n+($T655*VLOOKUP($W655+16,rate_basefnd,7)))\n*$V655","v":881.30974149999997},{"$f":"(($D655*'fnd base rates'!H$48)\n+($E655*'fnd base rates'!H$49)\n+($F655*'fnd base rates'!H$50)\n+($G655*'fnd base rates'!H$51)\n+($H655*'fnd base rates'!H$52)\n+($I655*'fnd base rates'!H$53)\n+($J655*'fnd base rates'!H$54)\n+($K655*'fnd base rates'!H$55)\n+($M655*'fnd base rates'!H$56)\n+($N655*'fnd base rates'!H$57)\n+($O655*'fnd base rates'!H$58)\n+($P655*'fnd base rates'!H$59)\n+($Q655*'fnd base rates'!H$60)\n+($R655*'fnd base rates'!H$61)\n+($S655*'fnd base rates'!H$62)\n+($L655*'fnd base rates'!H$63)\n+($T655*VLOOKUP($W655+16,rate_basefnd,8)))","v":2798.3040000000001},{"$f":"(($D655*'fnd base rates'!I$48)\n+($E655*'fnd base rates'!I$49)\n+($F655*'fnd base rates'!I$50)\n+($G655*'fnd base rates'!I$51)\n+($H655*'fnd base rates'!I$52)\n+($I655*'fnd base rates'!I$53)\n+($J655*'fnd base rates'!I$54)\n+($K655*'fnd base rates'!I$55)\n+($M655*'fnd base rates'!I$56)\n+($N655*'fnd base rates'!I$57)\n+($O655*'fnd base rates'!I$58)\n+($P655*'fnd base rates'!I$59)\n+($Q655*'fnd base rates'!I$60)\n+($R655*'fnd base rates'!I$61)\n+($S655*'fnd base rates'!I$62)\n+($L655*'fnd base rates'!I$63)\n+($T655*VLOOKUP($W655+16,rate_basefnd,9)))\n*$V655","v":1439.6586000000002},{"$f":"(($D655*'fnd base rates'!J$48)\n+($E655*'fnd base rates'!J$49)\n+($F655*'fnd base rates'!J$50)\n+($G655*'fnd base rates'!J$51)\n+($H655*'fnd base rates'!J$52)\n+($I655*'fnd base rates'!J$53)\n+($J655*'fnd base rates'!J$54)\n+($K655*'fnd base rates'!J$55)\n+($M655*'fnd base rates'!J$56)\n+($N655*'fnd base rates'!J$57)\n+($O655*'fnd base rates'!J$58)\n+($P655*'fnd base rates'!J$59)\n+($Q655*'fnd base rates'!J$60)\n+($R655*'fnd base rates'!J$61)\n+($S655*'fnd base rates'!J$62)\n+($L655*'fnd base rates'!J$63)\n+($T655*VLOOKUP($W655+16,rate_basefnd,10)))\n*$V655","v":811.33758},{"$f":"(($D655*'fnd base rates'!K$48)\n+($E655*'fnd base rates'!K$49)\n+($F655*'fnd base rates'!K$50)\n+($G655*'fnd base rates'!K$51)\n+($H655*'fnd base rates'!K$52)\n+($I655*'fnd base rates'!K$53)\n+($J655*'fnd base rates'!K$54)\n+($K655*'fnd base rates'!K$55)\n+($M655*'fnd base rates'!K$56)\n+($N655*'fnd base rates'!K$57)\n+($O655*'fnd base rates'!K$58)\n+($P655*'fnd base rates'!K$59)\n+($Q655*'fnd base rates'!K$60)\n+($R655*'fnd base rates'!K$61)\n+($S655*'fnd base rates'!K$62)\n+($L655*'fnd base rates'!K$63)\n+($T655*VLOOKUP($W655+16,rate_basefnd,11)))\n*$V655","v":6184.4561970000013},{"$f":"(($D655*'fnd base rates'!L$48)\n+($E655*'fnd base rates'!L$49)\n+($F655*'fnd base rates'!L$50)\n+($G655*'fnd base rates'!L$51)\n+($H655*'fnd base rates'!L$52)\n+($I655*'fnd base rates'!L$53)\n+($J655*'fnd base rates'!L$54)\n+($K655*'fnd base rates'!L$55)\n+($M655*'fnd base rates'!L$56)\n+($N655*'fnd base rates'!L$57)\n+($O655*'fnd base rates'!L$58)\n+($P655*'fnd base rates'!L$59)\n+($Q655*'fnd base rates'!L$60)\n+($R655*'fnd base rates'!L$61)\n+($S655*'fnd base rates'!L$62)\n+($L655*'fnd base rates'!L$63)\n+($T655*VLOOKUP($W655+16,rate_basefnd,12)))","v":6539.0217499999999},{"$f":"(($D655*'fnd base rates'!M$48)\n+($E655*'fnd base rates'!M$49)\n+($F655*'fnd base rates'!M$50)\n+($G655*'fnd base rates'!M$51)\n+($H655*'fnd base rates'!M$52)\n+($I655*'fnd base rates'!M$53)\n+($J655*'fnd base rates'!M$54)\n+($K655*'fnd base rates'!M$55)\n+($M655*'fnd base rates'!M$56)\n+($N655*'fnd base rates'!M$57)\n+($O655*'fnd base rates'!M$58)\n+($P655*'fnd base rates'!M$59)\n+($Q655*'fnd base rates'!M$60)\n+($R655*'fnd base rates'!M$61)\n+($S655*'fnd base rates'!M$62)\n+($L655*'fnd base rates'!M$63)\n+($T655*VLOOKUP($W655+16,rate_basefnd,13)))","v":0},54779.482804000007,null,488219083,"488","219","083",1,6,54779.482804000007,9130]
["488",488219122,"SOUTH SHORE",{"$f":"'fnd enro'!D656","v":0},{"$f":"'fnd enro'!E656","v":0},{"$f":"'fnd enro'!F656","v":4},{"$f":"'fnd enro'!G656","v":6},{"$f":"'fnd enro'!H656","v":7},{"$f":"'fnd enro'!I656","v":9},{"$f":"'fnd enro'!J656","v":0.97499999999999998},{"$f":"'fnd enro'!K656","v":0},{"$f":"'fnd enro'!L656","v":0},{"$f":"'fnd enro'!M656","v":0},{"$f":"'fnd enro'!N656","v":0},{"$f":"'fnd enro'!O656","v":0},{"$f":"'fnd enro'!P656","v":0},{"$f":"'fnd enro'!Q656","v":0},{"$f":"'fnd enro'!R656","v":0},{"$f":"'fnd enro'!S656","v":0},{"$f":"'fnd enro'!T656","v":3},{"$f":"'fnd enro'!W656","v":26},1.054,{"$f":"'fnd enro'!V656","v":2},null,{"$f":"(($D656*'fnd base rates'!C$48)\n+($E656*'fnd base rates'!C$49)\n+($F656*'fnd base rates'!C$50)\n+($G656*'fnd base rates'!C$51)\n+($H656*'fnd base rates'!C$52)\n+($I656*'fnd base rates'!C$53)\n+($J656*'fnd base rates'!C$54)\n+($K656*'fnd base rates'!C$55)\n+($M656*'fnd base rates'!C$56)\n+($N656*'fnd base rates'!C$57)\n+($O656*'fnd base rates'!C$58)\n+($P656*'fnd base rates'!C$59)\n+($Q656*'fnd base rates'!C$60)\n+($R656*'fnd base rates'!C$61)\n+($S656*'fnd base rates'!C$62)\n+($L656*'fnd base rates'!C$63)\n+($T656*VLOOKUP($W656+16,rate_basefnd,3)))\n*$V656","v":13031.434396500001},{"$f":"(($D656*'fnd base rates'!D$48)\n+($E656*'fnd base rates'!D$49)\n+($F656*'fnd base rates'!D$50)\n+($G656*'fnd base rates'!D$51)\n+($H656*'fnd base rates'!D$52)\n+($I656*'fnd base rates'!D$53)\n+($J656*'fnd base rates'!D$54)\n+($K656*'fnd base rates'!D$55)\n+($M656*'fnd base rates'!D$56)\n+($N656*'fnd base rates'!D$57)\n+($O656*'fnd base rates'!D$58)\n+($P656*'fnd base rates'!D$59)\n+($Q656*'fnd base rates'!D$60)\n+($R656*'fnd base rates'!D$61)\n+($S656*'fnd base rates'!D$62)\n+($L656*'fnd base rates'!D$63)\n+($T656*VLOOKUP($W656+16,rate_basefnd,4)))\n*$V656","v":18696.927080000001},{"$f":"(($D656*'fnd base rates'!E$48)\n+($E656*'fnd base rates'!E$49)\n+($F656*'fnd base rates'!E$50)\n+($G656*'fnd base rates'!E$51)\n+($H656*'fnd base rates'!E$52)\n+($I656*'fnd base rates'!E$53)\n+($J656*'fnd base rates'!E$54)\n+($K656*'fnd base rates'!E$55)\n+($M656*'fnd base rates'!E$56)\n+($N656*'fnd base rates'!E$57)\n+($O656*'fnd base rates'!E$58)\n+($P656*'fnd base rates'!E$59)\n+($Q656*'fnd base rates'!E$60)\n+($R656*'fnd base rates'!E$61)\n+($S656*'fnd base rates'!E$62)\n+($L656*'fnd base rates'!E$63)\n+($T656*VLOOKUP($W656+16,rate_basefnd,5)))\n*$V656","v":109556.29674950543},{"$f":"(($D656*'fnd base rates'!F$48)\n+($E656*'fnd base rates'!F$49)\n+($F656*'fnd base rates'!F$50)\n+($G656*'fnd base rates'!F$51)\n+($H656*'fnd base rates'!F$52)\n+($I656*'fnd base rates'!F$53)\n+($J656*'fnd base rates'!F$54)\n+($K656*'fnd base rates'!F$55)\n+($M656*'fnd base rates'!F$56)\n+($N656*'fnd base rates'!F$57)\n+($O656*'fnd base rates'!F$58)\n+($P656*'fnd base rates'!F$59)\n+($Q656*'fnd base rates'!F$60)\n+($R656*'fnd base rates'!F$61)\n+($S656*'fnd base rates'!F$62)\n+($L656*'fnd base rates'!F$63)\n+($T656*VLOOKUP($W656+16,rate_basefnd,6)))\n*$V656","v":25534.619539500003},{"$f":"(($D656*'fnd base rates'!G$48)\n+($E656*'fnd base rates'!G$49)\n+($F656*'fnd base rates'!G$50)\n+($G656*'fnd base rates'!G$51)\n+($H656*'fnd base rates'!G$52)\n+($I656*'fnd base rates'!G$53)\n+($J656*'fnd base rates'!G$54)\n+($K656*'fnd base rates'!G$55)\n+($M656*'fnd base rates'!G$56)\n+($N656*'fnd base rates'!G$57)\n+($O656*'fnd base rates'!G$58)\n+($P656*'fnd base rates'!G$59)\n+($Q656*'fnd base rates'!G$60)\n+($R656*'fnd base rates'!G$61)\n+($S656*'fnd base rates'!G$62)\n+($L656*'fnd base rates'!G$63)\n+($T656*VLOOKUP($W656+16,rate_basefnd,7)))\n*$V656","v":4187.2984732950126},{"$f":"(($D656*'fnd base rates'!H$48)\n+($E656*'fnd base rates'!H$49)\n+($F656*'fnd base rates'!H$50)\n+($G656*'fnd base rates'!H$51)\n+($H656*'fnd base rates'!H$52)\n+($I656*'fnd base rates'!H$53)\n+($J656*'fnd base rates'!H$54)\n+($K656*'fnd base rates'!H$55)\n+($M656*'fnd base rates'!H$56)\n+($N656*'fnd base rates'!H$57)\n+($O656*'fnd base rates'!H$58)\n+($P656*'fnd base rates'!H$59)\n+($Q656*'fnd base rates'!H$60)\n+($R656*'fnd base rates'!H$61)\n+($S656*'fnd base rates'!H$62)\n+($L656*'fnd base rates'!H$63)\n+($T656*VLOOKUP($W656+16,rate_basefnd,8)))","v":14571.103999999999},{"$f":"(($D656*'fnd base rates'!I$48)\n+($E656*'fnd base rates'!I$49)\n+($F656*'fnd base rates'!I$50)\n+($G656*'fnd base rates'!I$51)\n+($H656*'fnd base rates'!I$52)\n+($I656*'fnd base rates'!I$53)\n+($J656*'fnd base rates'!I$54)\n+($K656*'fnd base rates'!I$55)\n+($M656*'fnd base rates'!I$56)\n+($N656*'fnd base rates'!I$57)\n+($O656*'fnd base rates'!I$58)\n+($P656*'fnd base rates'!I$59)\n+($Q656*'fnd base rates'!I$60)\n+($R656*'fnd base rates'!I$61)\n+($S656*'fnd base rates'!I$62)\n+($L656*'fnd base rates'!I$63)\n+($T656*VLOOKUP($W656+16,rate_basefnd,9)))\n*$V656","v":8238.3696599999985},{"$f":"(($D656*'fnd base rates'!J$48)\n+($E656*'fnd base rates'!J$49)\n+($F656*'fnd base rates'!J$50)\n+($G656*'fnd base rates'!J$51)\n+($H656*'fnd base rates'!J$52)\n+($I656*'fnd base rates'!J$53)\n+($J656*'fnd base rates'!J$54)\n+($K656*'fnd base rates'!J$55)\n+($M656*'fnd base rates'!J$56)\n+($N656*'fnd base rates'!J$57)\n+($O656*'fnd base rates'!J$58)\n+($P656*'fnd base rates'!J$59)\n+($Q656*'fnd base rates'!J$60)\n+($R656*'fnd base rates'!J$61)\n+($S656*'fnd base rates'!J$62)\n+($L656*'fnd base rates'!J$63)\n+($T656*VLOOKUP($W656+16,rate_basefnd,10)))\n*$V656","v":7731.6064600000009},{"$f":"(($D656*'fnd base rates'!K$48)\n+($E656*'fnd base rates'!K$49)\n+($F656*'fnd base rates'!K$50)\n+($G656*'fnd base rates'!K$51)\n+($H656*'fnd base rates'!K$52)\n+($I656*'fnd base rates'!K$53)\n+($J656*'fnd base rates'!K$54)\n+($K656*'fnd base rates'!K$55)\n+($M656*'fnd base rates'!K$56)\n+($N656*'fnd base rates'!K$57)\n+($O656*'fnd base rates'!K$58)\n+($P656*'fnd base rates'!K$59)\n+($Q656*'fnd base rates'!K$60)\n+($R656*'fnd base rates'!K$61)\n+($S656*'fnd base rates'!K$62)\n+($L656*'fnd base rates'!K$63)\n+($T656*VLOOKUP($W656+16,rate_basefnd,11)))\n*$V656","v":29148.997867770071},{"$f":"(($D656*'fnd base rates'!L$48)\n+($E656*'fnd base rates'!L$49)\n+($F656*'fnd base rates'!L$50)\n+($G656*'fnd base rates'!L$51)\n+($H656*'fnd base rates'!L$52)\n+($I656*'fnd base rates'!L$53)\n+($J656*'fnd base rates'!L$54)\n+($K656*'fnd base rates'!L$55)\n+($M656*'fnd base rates'!L$56)\n+($N656*'fnd base rates'!L$57)\n+($O656*'fnd base rates'!L$58)\n+($P656*'fnd base rates'!L$59)\n+($Q656*'fnd base rates'!L$60)\n+($R656*'fnd base rates'!L$61)\n+($S656*'fnd base rates'!L$62)\n+($L656*'fnd base rates'!L$63)\n+($T656*VLOOKUP($W656+16,rate_basefnd,12)))","v":28686.521049981067},{"$f":"(($D656*'fnd base rates'!M$48)\n+($E656*'fnd base rates'!M$49)\n+($F656*'fnd base rates'!M$50)\n+($G656*'fnd base rates'!M$51)\n+($H656*'fnd base rates'!M$52)\n+($I656*'fnd base rates'!M$53)\n+($J656*'fnd base rates'!M$54)\n+($K656*'fnd base rates'!M$55)\n+($M656*'fnd base rates'!M$56)\n+($N656*'fnd base rates'!M$57)\n+($O656*'fnd base rates'!M$58)\n+($P656*'fnd base rates'!M$59)\n+($Q656*'fnd base rates'!M$60)\n+($R656*'fnd base rates'!M$61)\n+($S656*'fnd base rates'!M$62)\n+($L656*'fnd base rates'!M$63)\n+($T656*VLOOKUP($W656+16,rate_basefnd,13)))","v":0},259383.17527655157,null,488219122,"488","219","122",1,26,259383.17527655157,9976]
["488",488219131,"SOUTH SHORE",{"$f":"'fnd enro'!D657","v":0},{"$f":"'fnd enro'!E657","v":0},{"$f":"'fnd enro'!F657","v":0},{"$f":"'fnd enro'!G657","v":2},{"$f":"'fnd enro'!H657","v":2},{"$f":"'fnd enro'!I657","v":7},{"$f":"'fnd enro'!J657","v":0.41249999999999998},{"$f":"'fnd enro'!K657","v":0},{"$f":"'fnd enro'!L657","v":0},{"$f":"'fnd enro'!M657","v":0},{"$f":"'fnd enro'!N657","v":0},{"$f":"'fnd enro'!O657","v":0},{"$f":"'fnd enro'!P657","v":0},{"$f":"'fnd enro'!Q657","v":0},{"$f":"'fnd enro'!R657","v":0},{"$f":"'fnd enro'!S657","v":0},{"$f":"'fnd enro'!T657","v":0},{"$f":"'fnd enro'!W657","v":11},1.054,{"$f":"'fnd enro'!V657","v":1},null,{"$f":"(($D657*'fnd base rates'!C$48)\n+($E657*'fnd base rates'!C$49)\n+($F657*'fnd base rates'!C$50)\n+($G657*'fnd base rates'!C$51)\n+($H657*'fnd base rates'!C$52)\n+($I657*'fnd base rates'!C$53)\n+($J657*'fnd base rates'!C$54)\n+($K657*'fnd base rates'!C$55)\n+($M657*'fnd base rates'!C$56)\n+($N657*'fnd base rates'!C$57)\n+($O657*'fnd base rates'!C$58)\n+($P657*'fnd base rates'!C$59)\n+($Q657*'fnd base rates'!C$60)\n+($R657*'fnd base rates'!C$61)\n+($S657*'fnd base rates'!C$62)\n+($L657*'fnd base rates'!C$63)\n+($T657*VLOOKUP($W657+16,rate_basefnd,3)))\n*$V657","v":5513.2991677499995},{"$f":"(($D657*'fnd base rates'!D$48)\n+($E657*'fnd base rates'!D$49)\n+($F657*'fnd base rates'!D$50)\n+($G657*'fnd base rates'!D$51)\n+($H657*'fnd base rates'!D$52)\n+($I657*'fnd base rates'!D$53)\n+($J657*'fnd base rates'!D$54)\n+($K657*'fnd base rates'!D$55)\n+($M657*'fnd base rates'!D$56)\n+($N657*'fnd base rates'!D$57)\n+($O657*'fnd base rates'!D$58)\n+($P657*'fnd base rates'!D$59)\n+($Q657*'fnd base rates'!D$60)\n+($R657*'fnd base rates'!D$61)\n+($S657*'fnd base rates'!D$62)\n+($L657*'fnd base rates'!D$63)\n+($T657*VLOOKUP($W657+16,rate_basefnd,4)))\n*$V657","v":7910.2383799999998},{"$f":"(($D657*'fnd base rates'!E$48)\n+($E657*'fnd base rates'!E$49)\n+($F657*'fnd base rates'!E$50)\n+($G657*'fnd base rates'!E$51)\n+($H657*'fnd base rates'!E$52)\n+($I657*'fnd base rates'!E$53)\n+($J657*'fnd base rates'!E$54)\n+($K657*'fnd base rates'!E$55)\n+($M657*'fnd base rates'!E$56)\n+($N657*'fnd base rates'!E$57)\n+($O657*'fnd base rates'!E$58)\n+($P657*'fnd base rates'!E$59)\n+($Q657*'fnd base rates'!E$60)\n+($R657*'fnd base rates'!E$61)\n+($S657*'fnd base rates'!E$62)\n+($L657*'fnd base rates'!E$63)\n+($T657*VLOOKUP($W657+16,rate_basefnd,5)))\n*$V657","v":46008.418685749995},{"$f":"(($D657*'fnd base rates'!F$48)\n+($E657*'fnd base rates'!F$49)\n+($F657*'fnd base rates'!F$50)\n+($G657*'fnd base rates'!F$51)\n+($H657*'fnd base rates'!F$52)\n+($I657*'fnd base rates'!F$53)\n+($J657*'fnd base rates'!F$54)\n+($K657*'fnd base rates'!F$55)\n+($M657*'fnd base rates'!F$56)\n+($N657*'fnd base rates'!F$57)\n+($O657*'fnd base rates'!F$58)\n+($P657*'fnd base rates'!F$59)\n+($Q657*'fnd base rates'!F$60)\n+($R657*'fnd base rates'!F$61)\n+($S657*'fnd base rates'!F$62)\n+($L657*'fnd base rates'!F$63)\n+($T657*VLOOKUP($W657+16,rate_basefnd,6)))\n*$V657","v":9949.0747682500005},{"$f":"(($D657*'fnd base rates'!G$48)\n+($E657*'fnd base rates'!G$49)\n+($F657*'fnd base rates'!G$50)\n+($G657*'fnd base rates'!G$51)\n+($H657*'fnd base rates'!G$52)\n+($I657*'fnd base rates'!G$53)\n+($J657*'fnd base rates'!G$54)\n+($K657*'fnd base rates'!G$55)\n+($M657*'fnd base rates'!G$56)\n+($N657*'fnd base rates'!G$57)\n+($O657*'fnd base rates'!G$58)\n+($P657*'fnd base rates'!G$59)\n+($Q657*'fnd base rates'!G$60)\n+($R657*'fnd base rates'!G$61)\n+($S657*'fnd base rates'!G$62)\n+($L657*'fnd base rates'!G$63)\n+($T657*VLOOKUP($W657+16,rate_basefnd,7)))\n*$V657","v":1684.4201927499998},{"$f":"(($D657*'fnd base rates'!H$48)\n+($E657*'fnd base rates'!H$49)\n+($F657*'fnd base rates'!H$50)\n+($G657*'fnd base rates'!H$51)\n+($H657*'fnd base rates'!H$52)\n+($I657*'fnd base rates'!H$53)\n+($J657*'fnd base rates'!H$54)\n+($K657*'fnd base rates'!H$55)\n+($M657*'fnd base rates'!H$56)\n+($N657*'fnd base rates'!H$57)\n+($O657*'fnd base rates'!H$58)\n+($P657*'fnd base rates'!H$59)\n+($Q657*'fnd base rates'!H$60)\n+($R657*'fnd base rates'!H$61)\n+($S657*'fnd base rates'!H$62)\n+($L657*'fnd base rates'!H$63)\n+($T657*VLOOKUP($W657+16,rate_basefnd,8)))","v":7031.9840000000004},{"$f":"(($D657*'fnd base rates'!I$48)\n+($E657*'fnd base rates'!I$49)\n+($F657*'fnd base rates'!I$50)\n+($G657*'fnd base rates'!I$51)\n+($H657*'fnd base rates'!I$52)\n+($I657*'fnd base rates'!I$53)\n+($J657*'fnd base rates'!I$54)\n+($K657*'fnd base rates'!I$55)\n+($M657*'fnd base rates'!I$56)\n+($N657*'fnd base rates'!I$57)\n+($O657*'fnd base rates'!I$58)\n+($P657*'fnd base rates'!I$59)\n+($Q657*'fnd base rates'!I$60)\n+($R657*'fnd base rates'!I$61)\n+($S657*'fnd base rates'!I$62)\n+($L657*'fnd base rates'!I$63)\n+($T657*VLOOKUP($W657+16,rate_basefnd,9)))\n*$V657","v":3921.1856600000001},{"$f":"(($D657*'fnd base rates'!J$48)\n+($E657*'fnd base rates'!J$49)\n+($F657*'fnd base rates'!J$50)\n+($G657*'fnd base rates'!J$51)\n+($H657*'fnd base rates'!J$52)\n+($I657*'fnd base rates'!J$53)\n+($J657*'fnd base rates'!J$54)\n+($K657*'fnd base rates'!J$55)\n+($M657*'fnd base rates'!J$56)\n+($N657*'fnd base rates'!J$57)\n+($O657*'fnd base rates'!J$58)\n+($P657*'fnd base rates'!J$59)\n+($Q657*'fnd base rates'!J$60)\n+($R657*'fnd base rates'!J$61)\n+($S657*'fnd base rates'!J$62)\n+($L657*'fnd base rates'!J$63)\n+($T657*VLOOKUP($W657+16,rate_basefnd,10)))\n*$V657","v":4529.1223200000004},{"$f":"(($D657*'fnd base rates'!K$48)\n+($E657*'fnd base rates'!K$49)\n+($F657*'fnd base rates'!K$50)\n+($G657*'fnd base rates'!K$51)\n+($H657*'fnd base rates'!K$52)\n+($I657*'fnd base rates'!K$53)\n+($J657*'fnd base rates'!K$54)\n+($K657*'fnd base rates'!K$55)\n+($M657*'fnd base rates'!K$56)\n+($N657*'fnd base rates'!K$57)\n+($O657*'fnd base rates'!K$58)\n+($P657*'fnd base rates'!K$59)\n+($Q657*'fnd base rates'!K$60)\n+($R657*'fnd base rates'!K$61)\n+($S657*'fnd base rates'!K$62)\n+($L657*'fnd base rates'!K$63)\n+($T657*VLOOKUP($W657+16,rate_basefnd,11)))\n*$V657","v":11820.343074499999},{"$f":"(($D657*'fnd base rates'!L$48)\n+($E657*'fnd base rates'!L$49)\n+($F657*'fnd base rates'!L$50)\n+($G657*'fnd base rates'!L$51)\n+($H657*'fnd base rates'!L$52)\n+($I657*'fnd base rates'!L$53)\n+($J657*'fnd base rates'!L$54)\n+($K657*'fnd base rates'!L$55)\n+($M657*'fnd base rates'!L$56)\n+($N657*'fnd base rates'!L$57)\n+($O657*'fnd base rates'!L$58)\n+($P657*'fnd base rates'!L$59)\n+($Q657*'fnd base rates'!L$60)\n+($R657*'fnd base rates'!L$61)\n+($S657*'fnd base rates'!L$62)\n+($L657*'fnd base rates'!L$63)\n+($T657*VLOOKUP($W657+16,rate_basefnd,12)))","v":11522.059875000001},{"$f":"(($D657*'fnd base rates'!M$48)\n+($E657*'fnd base rates'!M$49)\n+($F657*'fnd base rates'!M$50)\n+($G657*'fnd base rates'!M$51)\n+($H657*'fnd base rates'!M$52)\n+($I657*'fnd base rates'!M$53)\n+($J657*'fnd base rates'!M$54)\n+($K657*'fnd base rates'!M$55)\n+($M657*'fnd base rates'!M$56)\n+($N657*'fnd base rates'!M$57)\n+($O657*'fnd base rates'!M$58)\n+($P657*'fnd base rates'!M$59)\n+($Q657*'fnd base rates'!M$60)\n+($R657*'fnd base rates'!M$61)\n+($S657*'fnd base rates'!M$62)\n+($L657*'fnd base rates'!M$63)\n+($T657*VLOOKUP($W657+16,rate_basefnd,13)))","v":0},109890.14612399999,null,488219131,"488","219","131",1,11,109890.14612399999,9990]
["488",488219133,"SOUTH SHORE",{"$f":"'fnd enro'!D658","v":0},{"$f":"'fnd enro'!E658","v":0},{"$f":"'fnd enro'!F658","v":2},{"$f":"'fnd enro'!G658","v":4},{"$f":"'fnd enro'!H658","v":10},{"$f":"'fnd enro'!I658","v":11},{"$f":"'fnd enro'!J658","v":1.0125},{"$f":"'fnd enro'!K658","v":0},{"$f":"'fnd enro'!L658","v":0},{"$f":"'fnd enro'!M658","v":0},{"$f":"'fnd enro'!N658","v":0},{"$f":"'fnd enro'!O658","v":2},{"$f":"'fnd enro'!P658","v":0},{"$f":"'fnd enro'!Q658","v":1},{"$f":"'fnd enro'!R658","v":2},{"$f":"'fnd enro'!S658","v":0},{"$f":"'fnd enro'!T658","v":3},{"$f":"'fnd enro'!W658","v":27},1.054,{"$f":"'fnd enro'!V658","v":2},null,{"$f":"(($D658*'fnd base rates'!C$48)\n+($E658*'fnd base rates'!C$49)\n+($F658*'fnd base rates'!C$50)\n+($G658*'fnd base rates'!C$51)\n+($H658*'fnd base rates'!C$52)\n+($I658*'fnd base rates'!C$53)\n+($J658*'fnd base rates'!C$54)\n+($K658*'fnd base rates'!C$55)\n+($M658*'fnd base rates'!C$56)\n+($N658*'fnd base rates'!C$57)\n+($O658*'fnd base rates'!C$58)\n+($P658*'fnd base rates'!C$59)\n+($Q658*'fnd base rates'!C$60)\n+($R658*'fnd base rates'!C$61)\n+($S658*'fnd base rates'!C$62)\n+($L658*'fnd base rates'!C$63)\n+($T658*VLOOKUP($W658+16,rate_basefnd,3)))\n*$V658","v":13964.29857175},{"$f":"(($D658*'fnd base rates'!D$48)\n+($E658*'fnd base rates'!D$49)\n+($F658*'fnd base rates'!D$50)\n+($G658*'fnd base rates'!D$51)\n+($H658*'fnd base rates'!D$52)\n+($I658*'fnd base rates'!D$53)\n+($J658*'fnd base rates'!D$54)\n+($K658*'fnd base rates'!D$55)\n+($M658*'fnd base rates'!D$56)\n+($N658*'fnd base rates'!D$57)\n+($O658*'fnd base rates'!D$58)\n+($P658*'fnd base rates'!D$59)\n+($Q658*'fnd base rates'!D$60)\n+($R658*'fnd base rates'!D$61)\n+($S658*'fnd base rates'!D$62)\n+($L658*'fnd base rates'!D$63)\n+($T658*VLOOKUP($W658+16,rate_basefnd,4)))\n*$V658","v":20171.430919999999},{"$f":"(($D658*'fnd base rates'!E$48)\n+($E658*'fnd base rates'!E$49)\n+($F658*'fnd base rates'!E$50)\n+($G658*'fnd base rates'!E$51)\n+($H658*'fnd base rates'!E$52)\n+($I658*'fnd base rates'!E$53)\n+($J658*'fnd base rates'!E$54)\n+($K658*'fnd base rates'!E$55)\n+($M658*'fnd base rates'!E$56)\n+($N658*'fnd base rates'!E$57)\n+($O658*'fnd base rates'!E$58)\n+($P658*'fnd base rates'!E$59)\n+($Q658*'fnd base rates'!E$60)\n+($R658*'fnd base rates'!E$61)\n+($S658*'fnd base rates'!E$62)\n+($L658*'fnd base rates'!E$63)\n+($T658*VLOOKUP($W658+16,rate_basefnd,5)))\n*$V658","v":119233.90064275546},{"$f":"(($D658*'fnd base rates'!F$48)\n+($E658*'fnd base rates'!F$49)\n+($F658*'fnd base rates'!F$50)\n+($G658*'fnd base rates'!F$51)\n+($H658*'fnd base rates'!F$52)\n+($I658*'fnd base rates'!F$53)\n+($J658*'fnd base rates'!F$54)\n+($K658*'fnd base rates'!F$55)\n+($M658*'fnd base rates'!F$56)\n+($N658*'fnd base rates'!F$57)\n+($O658*'fnd base rates'!F$58)\n+($P658*'fnd base rates'!F$59)\n+($Q658*'fnd base rates'!F$60)\n+($R658*'fnd base rates'!F$61)\n+($S658*'fnd base rates'!F$62)\n+($L658*'fnd base rates'!F$63)\n+($T658*VLOOKUP($W658+16,rate_basefnd,6)))\n*$V658","v":26064.637800249999},{"$f":"(($D658*'fnd base rates'!G$48)\n+($E658*'fnd base rates'!G$49)\n+($F658*'fnd base rates'!G$50)\n+($G658*'fnd base rates'!G$51)\n+($H658*'fnd base rates'!G$52)\n+($I658*'fnd base rates'!G$53)\n+($J658*'fnd base rates'!G$54)\n+($K658*'fnd base rates'!G$55)\n+($M658*'fnd base rates'!G$56)\n+($N658*'fnd base rates'!G$57)\n+($O658*'fnd base rates'!G$58)\n+($P658*'fnd base rates'!G$59)\n+($Q658*'fnd base rates'!G$60)\n+($R658*'fnd base rates'!G$61)\n+($S658*'fnd base rates'!G$62)\n+($L658*'fnd base rates'!G$63)\n+($T658*VLOOKUP($W658+16,rate_basefnd,7)))\n*$V658","v":4596.3062035450112},{"$f":"(($D658*'fnd base rates'!H$48)\n+($E658*'fnd base rates'!H$49)\n+($F658*'fnd base rates'!H$50)\n+($G658*'fnd base rates'!H$51)\n+($H658*'fnd base rates'!H$52)\n+($I658*'fnd base rates'!H$53)\n+($J658*'fnd base rates'!H$54)\n+($K658*'fnd base rates'!H$55)\n+($M658*'fnd base rates'!H$56)\n+($N658*'fnd base rates'!H$57)\n+($O658*'fnd base rates'!H$58)\n+($P658*'fnd base rates'!H$59)\n+($Q658*'fnd base rates'!H$60)\n+($R658*'fnd base rates'!H$61)\n+($S658*'fnd base rates'!H$62)\n+($L658*'fnd base rates'!H$63)\n+($T658*VLOOKUP($W658+16,rate_basefnd,8)))","v":16092.758000000002},{"$f":"(($D658*'fnd base rates'!I$48)\n+($E658*'fnd base rates'!I$49)\n+($F658*'fnd base rates'!I$50)\n+($G658*'fnd base rates'!I$51)\n+($H658*'fnd base rates'!I$52)\n+($I658*'fnd base rates'!I$53)\n+($J658*'fnd base rates'!I$54)\n+($K658*'fnd base rates'!I$55)\n+($M658*'fnd base rates'!I$56)\n+($N658*'fnd base rates'!I$57)\n+($O658*'fnd base rates'!I$58)\n+($P658*'fnd base rates'!I$59)\n+($Q658*'fnd base rates'!I$60)\n+($R658*'fnd base rates'!I$61)\n+($S658*'fnd base rates'!I$62)\n+($L658*'fnd base rates'!I$63)\n+($T658*VLOOKUP($W658+16,rate_basefnd,9)))\n*$V658","v":9361.2064000000009},{"$f":"(($D658*'fnd base rates'!J$48)\n+($E658*'fnd base rates'!J$49)\n+($F658*'fnd base rates'!J$50)\n+($G658*'fnd base rates'!J$51)\n+($H658*'fnd base rates'!J$52)\n+($I658*'fnd base rates'!J$53)\n+($J658*'fnd base rates'!J$54)\n+($K658*'fnd base rates'!J$55)\n+($M658*'fnd base rates'!J$56)\n+($N658*'fnd base rates'!J$57)\n+($O658*'fnd base rates'!J$58)\n+($P658*'fnd base rates'!J$59)\n+($Q658*'fnd base rates'!J$60)\n+($R658*'fnd base rates'!J$61)\n+($S658*'fnd base rates'!J$62)\n+($L658*'fnd base rates'!J$63)\n+($T658*VLOOKUP($W658+16,rate_basefnd,10)))\n*$V658","v":9142.448699999999},{"$f":"(($D658*'fnd base rates'!K$48)\n+($E658*'fnd base rates'!K$49)\n+($F658*'fnd base rates'!K$50)\n+($G658*'fnd base rates'!K$51)\n+($H658*'fnd base rates'!K$52)\n+($I658*'fnd base rates'!K$53)\n+($J658*'fnd base rates'!K$54)\n+($K658*'fnd base rates'!K$55)\n+($M658*'fnd base rates'!K$56)\n+($N658*'fnd base rates'!K$57)\n+($O658*'fnd base rates'!K$58)\n+($P658*'fnd base rates'!K$59)\n+($Q658*'fnd base rates'!K$60)\n+($R658*'fnd base rates'!K$61)\n+($S658*'fnd base rates'!K$62)\n+($L658*'fnd base rates'!K$63)\n+($T658*VLOOKUP($W658+16,rate_basefnd,11)))\n*$V658","v":31799.548847270067},{"$f":"(($D658*'fnd base rates'!L$48)\n+($E658*'fnd base rates'!L$49)\n+($F658*'fnd base rates'!L$50)\n+($G658*'fnd base rates'!L$51)\n+($H658*'fnd base rates'!L$52)\n+($I658*'fnd base rates'!L$53)\n+($J658*'fnd base rates'!L$54)\n+($K658*'fnd base rates'!L$55)\n+($M658*'fnd base rates'!L$56)\n+($N658*'fnd base rates'!L$57)\n+($O658*'fnd base rates'!L$58)\n+($P658*'fnd base rates'!L$59)\n+($Q658*'fnd base rates'!L$60)\n+($R658*'fnd base rates'!L$61)\n+($S658*'fnd base rates'!L$62)\n+($L658*'fnd base rates'!L$63)\n+($T658*VLOOKUP($W658+16,rate_basefnd,12)))","v":30808.874674981067},{"$f":"(($D658*'fnd base rates'!M$48)\n+($E658*'fnd base rates'!M$49)\n+($F658*'fnd base rates'!M$50)\n+($G658*'fnd base rates'!M$51)\n+($H658*'fnd base rates'!M$52)\n+($I658*'fnd base rates'!M$53)\n+($J658*'fnd base rates'!M$54)\n+($K658*'fnd base rates'!M$55)\n+($M658*'fnd base rates'!M$56)\n+($N658*'fnd base rates'!M$57)\n+($O658*'fnd base rates'!M$58)\n+($P658*'fnd base rates'!M$59)\n+($Q658*'fnd base rates'!M$60)\n+($R658*'fnd base rates'!M$61)\n+($S658*'fnd base rates'!M$62)\n+($L658*'fnd base rates'!M$63)\n+($T658*VLOOKUP($W658+16,rate_basefnd,13)))","v":0},281235.41076055157,null,488219133,"488","219","133",1,27,281235.41076055157,10416]
["488",488219142,"SOUTH SHORE",{"$f":"'fnd enro'!D659","v":0},{"$f":"'fnd enro'!E659","v":0},{"$f":"'fnd enro'!F659","v":1},{"$f":"'fnd enro'!G659","v":15},{"$f":"'fnd enro'!H659","v":9},{"$f":"'fnd enro'!I659","v":14},{"$f":"'fnd enro'!J659","v":1.4624999999999999},{"$f":"'fnd enro'!K659","v":0},{"$f":"'fnd enro'!L659","v":0},{"$f":"'fnd enro'!M659","v":0},{"$f":"'fnd enro'!N659","v":0},{"$f":"'fnd enro'!O659","v":0},{"$f":"'fnd enro'!P659","v":0},{"$f":"'fnd enro'!Q659","v":0},{"$f":"'fnd enro'!R659","v":0},{"$f":"'fnd enro'!S659","v":0},{"$f":"'fnd enro'!T659","v":10},{"$f":"'fnd enro'!W659","v":39},1.054,{"$f":"'fnd enro'!V659","v":5},null,{"$f":"(($D659*'fnd base rates'!C$48)\n+($E659*'fnd base rates'!C$49)\n+($F659*'fnd base rates'!C$50)\n+($G659*'fnd base rates'!C$51)\n+($H659*'fnd base rates'!C$52)\n+($I659*'fnd base rates'!C$53)\n+($J659*'fnd base rates'!C$54)\n+($K659*'fnd base rates'!C$55)\n+($M659*'fnd base rates'!C$56)\n+($N659*'fnd base rates'!C$57)\n+($O659*'fnd base rates'!C$58)\n+($P659*'fnd base rates'!C$59)\n+($Q659*'fnd base rates'!C$60)\n+($R659*'fnd base rates'!C$61)\n+($S659*'fnd base rates'!C$62)\n+($L659*'fnd base rates'!C$63)\n+($T659*VLOOKUP($W659+16,rate_basefnd,3)))\n*$V659","v":19547.151594749997},{"$f":"(($D659*'fnd base rates'!D$48)\n+($E659*'fnd base rates'!D$49)\n+($F659*'fnd base rates'!D$50)\n+($G659*'fnd base rates'!D$51)\n+($H659*'fnd base rates'!D$52)\n+($I659*'fnd base rates'!D$53)\n+($J659*'fnd base rates'!D$54)\n+($K659*'fnd base rates'!D$55)\n+($M659*'fnd base rates'!D$56)\n+($N659*'fnd base rates'!D$57)\n+($O659*'fnd base rates'!D$58)\n+($P659*'fnd base rates'!D$59)\n+($Q659*'fnd base rates'!D$60)\n+($R659*'fnd base rates'!D$61)\n+($S659*'fnd base rates'!D$62)\n+($L659*'fnd base rates'!D$63)\n+($T659*VLOOKUP($W659+16,rate_basefnd,4)))\n*$V659","v":28045.390619999998},{"$f":"(($D659*'fnd base rates'!E$48)\n+($E659*'fnd base rates'!E$49)\n+($F659*'fnd base rates'!E$50)\n+($G659*'fnd base rates'!E$51)\n+($H659*'fnd base rates'!E$52)\n+($I659*'fnd base rates'!E$53)\n+($J659*'fnd base rates'!E$54)\n+($K659*'fnd base rates'!E$55)\n+($M659*'fnd base rates'!E$56)\n+($N659*'fnd base rates'!E$57)\n+($O659*'fnd base rates'!E$58)\n+($P659*'fnd base rates'!E$59)\n+($Q659*'fnd base rates'!E$60)\n+($R659*'fnd base rates'!E$61)\n+($S659*'fnd base rates'!E$62)\n+($L659*'fnd base rates'!E$63)\n+($T659*VLOOKUP($W659+16,rate_basefnd,5)))\n*$V659","v":182946.50444010147},{"$f":"(($D659*'fnd base rates'!F$48)\n+($E659*'fnd base rates'!F$49)\n+($F659*'fnd base rates'!F$50)\n+($G659*'fnd base rates'!F$51)\n+($H659*'fnd base rates'!F$52)\n+($I659*'fnd base rates'!F$53)\n+($J659*'fnd base rates'!F$54)\n+($K659*'fnd base rates'!F$55)\n+($M659*'fnd base rates'!F$56)\n+($N659*'fnd base rates'!F$57)\n+($O659*'fnd base rates'!F$58)\n+($P659*'fnd base rates'!F$59)\n+($Q659*'fnd base rates'!F$60)\n+($R659*'fnd base rates'!F$61)\n+($S659*'fnd base rates'!F$62)\n+($L659*'fnd base rates'!F$63)\n+($T659*VLOOKUP($W659+16,rate_basefnd,6)))\n*$V659","v":38487.875989250002},{"$f":"(($D659*'fnd base rates'!G$48)\n+($E659*'fnd base rates'!G$49)\n+($F659*'fnd base rates'!G$50)\n+($G659*'fnd base rates'!G$51)\n+($H659*'fnd base rates'!G$52)\n+($I659*'fnd base rates'!G$53)\n+($J659*'fnd base rates'!G$54)\n+($K659*'fnd base rates'!G$55)\n+($M659*'fnd base rates'!G$56)\n+($N659*'fnd base rates'!G$57)\n+($O659*'fnd base rates'!G$58)\n+($P659*'fnd base rates'!G$59)\n+($Q659*'fnd base rates'!G$60)\n+($R659*'fnd base rates'!G$61)\n+($S659*'fnd base rates'!G$62)\n+($L659*'fnd base rates'!G$63)\n+($T659*VLOOKUP($W659+16,rate_basefnd,7)))\n*$V659","v":6717.517355733371},{"$f":"(($D659*'fnd base rates'!H$48)\n+($E659*'fnd base rates'!H$49)\n+($F659*'fnd base rates'!H$50)\n+($G659*'fnd base rates'!H$51)\n+($H659*'fnd base rates'!H$52)\n+($I659*'fnd base rates'!H$53)\n+($J659*'fnd base rates'!H$54)\n+($K659*'fnd base rates'!H$55)\n+($M659*'fnd base rates'!H$56)\n+($N659*'fnd base rates'!H$57)\n+($O659*'fnd base rates'!H$58)\n+($P659*'fnd base rates'!H$59)\n+($Q659*'fnd base rates'!H$60)\n+($R659*'fnd base rates'!H$61)\n+($S659*'fnd base rates'!H$62)\n+($L659*'fnd base rates'!H$63)\n+($T659*VLOOKUP($W659+16,rate_basefnd,8)))","v":21992.496000000003},{"$f":"(($D659*'fnd base rates'!I$48)\n+($E659*'fnd base rates'!I$49)\n+($F659*'fnd base rates'!I$50)\n+($G659*'fnd base rates'!I$51)\n+($H659*'fnd base rates'!I$52)\n+($I659*'fnd base rates'!I$53)\n+($J659*'fnd base rates'!I$54)\n+($K659*'fnd base rates'!I$55)\n+($M659*'fnd base rates'!I$56)\n+($N659*'fnd base rates'!I$57)\n+($O659*'fnd base rates'!I$58)\n+($P659*'fnd base rates'!I$59)\n+($Q659*'fnd base rates'!I$60)\n+($R659*'fnd base rates'!I$61)\n+($S659*'fnd base rates'!I$62)\n+($L659*'fnd base rates'!I$63)\n+($T659*VLOOKUP($W659+16,rate_basefnd,9)))\n*$V659","v":12318.60392},{"$f":"(($D659*'fnd base rates'!J$48)\n+($E659*'fnd base rates'!J$49)\n+($F659*'fnd base rates'!J$50)\n+($G659*'fnd base rates'!J$51)\n+($H659*'fnd base rates'!J$52)\n+($I659*'fnd base rates'!J$53)\n+($J659*'fnd base rates'!J$54)\n+($K659*'fnd base rates'!J$55)\n+($M659*'fnd base rates'!J$56)\n+($N659*'fnd base rates'!J$57)\n+($O659*'fnd base rates'!J$58)\n+($P659*'fnd base rates'!J$59)\n+($Q659*'fnd base rates'!J$60)\n+($R659*'fnd base rates'!J$61)\n+($S659*'fnd base rates'!J$62)\n+($L659*'fnd base rates'!J$63)\n+($T659*VLOOKUP($W659+16,rate_basefnd,10)))\n*$V659","v":11897.994680000003},{"$f":"(($D659*'fnd base rates'!K$48)\n+($E659*'fnd base rates'!K$49)\n+($F659*'fnd base rates'!K$50)\n+($G659*'fnd base rates'!K$51)\n+($H659*'fnd base rates'!K$52)\n+($I659*'fnd base rates'!K$53)\n+($J659*'fnd base rates'!K$54)\n+($K659*'fnd base rates'!K$55)\n+($M659*'fnd base rates'!K$56)\n+($N659*'fnd base rates'!K$57)\n+($O659*'fnd base rates'!K$58)\n+($P659*'fnd base rates'!K$59)\n+($Q659*'fnd base rates'!K$60)\n+($R659*'fnd base rates'!K$61)\n+($S659*'fnd base rates'!K$62)\n+($L659*'fnd base rates'!K$63)\n+($T659*VLOOKUP($W659+16,rate_basefnd,11)))\n*$V659","v":46328.89647640023},{"$f":"(($D659*'fnd base rates'!L$48)\n+($E659*'fnd base rates'!L$49)\n+($F659*'fnd base rates'!L$50)\n+($G659*'fnd base rates'!L$51)\n+($H659*'fnd base rates'!L$52)\n+($I659*'fnd base rates'!L$53)\n+($J659*'fnd base rates'!L$54)\n+($K659*'fnd base rates'!L$55)\n+($M659*'fnd base rates'!L$56)\n+($N659*'fnd base rates'!L$57)\n+($O659*'fnd base rates'!L$58)\n+($P659*'fnd base rates'!L$59)\n+($Q659*'fnd base rates'!L$60)\n+($R659*'fnd base rates'!L$61)\n+($S659*'fnd base rates'!L$62)\n+($L659*'fnd base rates'!L$63)\n+($T659*VLOOKUP($W659+16,rate_basefnd,12)))","v":44676.227374936891},{"$f":"(($D659*'fnd base rates'!M$48)\n+($E659*'fnd base rates'!M$49)\n+($F659*'fnd base rates'!M$50)\n+($G659*'fnd base rates'!M$51)\n+($H659*'fnd base rates'!M$52)\n+($I659*'fnd base rates'!M$53)\n+($J659*'fnd base rates'!M$54)\n+($K659*'fnd base rates'!M$55)\n+($M659*'fnd base rates'!M$56)\n+($N659*'fnd base rates'!M$57)\n+($O659*'fnd base rates'!M$58)\n+($P659*'fnd base rates'!M$59)\n+($Q659*'fnd base rates'!M$60)\n+($R659*'fnd base rates'!M$61)\n+($S659*'fnd base rates'!M$62)\n+($L659*'fnd base rates'!M$63)\n+($T659*VLOOKUP($W659+16,rate_basefnd,13)))","v":0},412958.65845117206,null,488219142,"488","219","142",1,39,412958.65845117206,10589]
["488",488219145,"SOUTH SHORE",{"$f":"'fnd enro'!D660","v":0},{"$f":"'fnd enro'!E660","v":0},{"$f":"'fnd enro'!F660","v":0},{"$f":"'fnd enro'!G660","v":5},{"$f":"'fnd enro'!H660","v":0},{"$f":"'fnd enro'!I660","v":0},{"$f":"'fnd enro'!J660","v":0.1875},{"$f":"'fnd enro'!K660","v":0},{"$f":"'fnd enro'!L660","v":0},{"$f":"'fnd enro'!M660","v":0},{"$f":"'fnd enro'!N660","v":0},{"$f":"'fnd enro'!O660","v":0},{"$f":"'fnd enro'!P660","v":0},{"$f":"'fnd enro'!Q660","v":0},{"$f":"'fnd enro'!R660","v":0},{"$f":"'fnd enro'!S660","v":0},{"$f":"'fnd enro'!T660","v":1},{"$f":"'fnd enro'!W660","v":5},1.054,{"$f":"'fnd enro'!V660","v":4},null,{"$f":"(($D660*'fnd base rates'!C$48)\n+($E660*'fnd base rates'!C$49)\n+($F660*'fnd base rates'!C$50)\n+($G660*'fnd base rates'!C$51)\n+($H660*'fnd base rates'!C$52)\n+($I660*'fnd base rates'!C$53)\n+($J660*'fnd base rates'!C$54)\n+($K660*'fnd base rates'!C$55)\n+($M660*'fnd base rates'!C$56)\n+($N660*'fnd base rates'!C$57)\n+($O660*'fnd base rates'!C$58)\n+($P660*'fnd base rates'!C$59)\n+($Q660*'fnd base rates'!C$60)\n+($R660*'fnd base rates'!C$61)\n+($S660*'fnd base rates'!C$62)\n+($L660*'fnd base rates'!C$63)\n+($T660*VLOOKUP($W660+16,rate_basefnd,3)))\n*$V660","v":2506.04507625},{"$f":"(($D660*'fnd base rates'!D$48)\n+($E660*'fnd base rates'!D$49)\n+($F660*'fnd base rates'!D$50)\n+($G660*'fnd base rates'!D$51)\n+($H660*'fnd base rates'!D$52)\n+($I660*'fnd base rates'!D$53)\n+($J660*'fnd base rates'!D$54)\n+($K660*'fnd base rates'!D$55)\n+($M660*'fnd base rates'!D$56)\n+($N660*'fnd base rates'!D$57)\n+($O660*'fnd base rates'!D$58)\n+($P660*'fnd base rates'!D$59)\n+($Q660*'fnd base rates'!D$60)\n+($R660*'fnd base rates'!D$61)\n+($S660*'fnd base rates'!D$62)\n+($L660*'fnd base rates'!D$63)\n+($T660*VLOOKUP($W660+16,rate_basefnd,4)))\n*$V660","v":3595.5628999999999},{"$f":"(($D660*'fnd base rates'!E$48)\n+($E660*'fnd base rates'!E$49)\n+($F660*'fnd base rates'!E$50)\n+($G660*'fnd base rates'!E$51)\n+($H660*'fnd base rates'!E$52)\n+($I660*'fnd base rates'!E$53)\n+($J660*'fnd base rates'!E$54)\n+($K660*'fnd base rates'!E$55)\n+($M660*'fnd base rates'!E$56)\n+($N660*'fnd base rates'!E$57)\n+($O660*'fnd base rates'!E$58)\n+($P660*'fnd base rates'!E$59)\n+($Q660*'fnd base rates'!E$60)\n+($R660*'fnd base rates'!E$61)\n+($S660*'fnd base rates'!E$62)\n+($L660*'fnd base rates'!E$63)\n+($T660*VLOOKUP($W660+16,rate_basefnd,5)))\n*$V660","v":21261.236854585146},{"$f":"(($D660*'fnd base rates'!F$48)\n+($E660*'fnd base rates'!F$49)\n+($F660*'fnd base rates'!F$50)\n+($G660*'fnd base rates'!F$51)\n+($H660*'fnd base rates'!F$52)\n+($I660*'fnd base rates'!F$53)\n+($J660*'fnd base rates'!F$54)\n+($K660*'fnd base rates'!F$55)\n+($M660*'fnd base rates'!F$56)\n+($N660*'fnd base rates'!F$57)\n+($O660*'fnd base rates'!F$58)\n+($P660*'fnd base rates'!F$59)\n+($Q660*'fnd base rates'!F$60)\n+($R660*'fnd base rates'!F$61)\n+($S660*'fnd base rates'!F$62)\n+($L660*'fnd base rates'!F$63)\n+($T660*VLOOKUP($W660+16,rate_basefnd,6)))\n*$V660","v":5815.9911037500005},{"$f":"(($D660*'fnd base rates'!G$48)\n+($E660*'fnd base rates'!G$49)\n+($F660*'fnd base rates'!G$50)\n+($G660*'fnd base rates'!G$51)\n+($H660*'fnd base rates'!G$52)\n+($I660*'fnd base rates'!G$53)\n+($J660*'fnd base rates'!G$54)\n+($K660*'fnd base rates'!G$55)\n+($M660*'fnd base rates'!G$56)\n+($N660*'fnd base rates'!G$57)\n+($O660*'fnd base rates'!G$58)\n+($P660*'fnd base rates'!G$59)\n+($Q660*'fnd base rates'!G$60)\n+($R660*'fnd base rates'!G$61)\n+($S660*'fnd base rates'!G$62)\n+($L660*'fnd base rates'!G$63)\n+($T660*VLOOKUP($W660+16,rate_basefnd,7)))\n*$V660","v":813.27248684833717},{"$f":"(($D660*'fnd base rates'!H$48)\n+($E660*'fnd base rates'!H$49)\n+($F660*'fnd base rates'!H$50)\n+($G660*'fnd base rates'!H$51)\n+($H660*'fnd base rates'!H$52)\n+($I660*'fnd base rates'!H$53)\n+($J660*'fnd base rates'!H$54)\n+($K660*'fnd base rates'!H$55)\n+($M660*'fnd base rates'!H$56)\n+($N660*'fnd base rates'!H$57)\n+($O660*'fnd base rates'!H$58)\n+($P660*'fnd base rates'!H$59)\n+($Q660*'fnd base rates'!H$60)\n+($R660*'fnd base rates'!H$61)\n+($S660*'fnd base rates'!H$62)\n+($L660*'fnd base rates'!H$63)\n+($T660*VLOOKUP($W660+16,rate_basefnd,8)))","v":2331.92},{"$f":"(($D660*'fnd base rates'!I$48)\n+($E660*'fnd base rates'!I$49)\n+($F660*'fnd base rates'!I$50)\n+($G660*'fnd base rates'!I$51)\n+($H660*'fnd base rates'!I$52)\n+($I660*'fnd base rates'!I$53)\n+($J660*'fnd base rates'!I$54)\n+($K660*'fnd base rates'!I$55)\n+($M660*'fnd base rates'!I$56)\n+($N660*'fnd base rates'!I$57)\n+($O660*'fnd base rates'!I$58)\n+($P660*'fnd base rates'!I$59)\n+($Q660*'fnd base rates'!I$60)\n+($R660*'fnd base rates'!I$61)\n+($S660*'fnd base rates'!I$62)\n+($L660*'fnd base rates'!I$63)\n+($T660*VLOOKUP($W660+16,rate_basefnd,9)))\n*$V660","v":1199.7155},{"$f":"(($D660*'fnd base rates'!J$48)\n+($E660*'fnd base rates'!J$49)\n+($F660*'fnd base rates'!J$50)\n+($G660*'fnd base rates'!J$51)\n+($H660*'fnd base rates'!J$52)\n+($I660*'fnd base rates'!J$53)\n+($J660*'fnd base rates'!J$54)\n+($K660*'fnd base rates'!J$55)\n+($M660*'fnd base rates'!J$56)\n+($N660*'fnd base rates'!J$57)\n+($O660*'fnd base rates'!J$58)\n+($P660*'fnd base rates'!J$59)\n+($Q660*'fnd base rates'!J$60)\n+($R660*'fnd base rates'!J$61)\n+($S660*'fnd base rates'!J$62)\n+($L660*'fnd base rates'!J$63)\n+($T660*VLOOKUP($W660+16,rate_basefnd,10)))\n*$V660","v":715.87680000000012},{"$f":"(($D660*'fnd base rates'!K$48)\n+($E660*'fnd base rates'!K$49)\n+($F660*'fnd base rates'!K$50)\n+($G660*'fnd base rates'!K$51)\n+($H660*'fnd base rates'!K$52)\n+($I660*'fnd base rates'!K$53)\n+($J660*'fnd base rates'!K$54)\n+($K660*'fnd base rates'!K$55)\n+($M660*'fnd base rates'!K$56)\n+($N660*'fnd base rates'!K$57)\n+($O660*'fnd base rates'!K$58)\n+($P660*'fnd base rates'!K$59)\n+($Q660*'fnd base rates'!K$60)\n+($R660*'fnd base rates'!K$61)\n+($S660*'fnd base rates'!K$62)\n+($L660*'fnd base rates'!K$63)\n+($T660*VLOOKUP($W660+16,rate_basefnd,11)))\n*$V660","v":5626.6943110900229},{"$f":"(($D660*'fnd base rates'!L$48)\n+($E660*'fnd base rates'!L$49)\n+($F660*'fnd base rates'!L$50)\n+($G660*'fnd base rates'!L$51)\n+($H660*'fnd base rates'!L$52)\n+($I660*'fnd base rates'!L$53)\n+($J660*'fnd base rates'!L$54)\n+($K660*'fnd base rates'!L$55)\n+($M660*'fnd base rates'!L$56)\n+($N660*'fnd base rates'!L$57)\n+($O660*'fnd base rates'!L$58)\n+($P660*'fnd base rates'!L$59)\n+($Q660*'fnd base rates'!L$60)\n+($R660*'fnd base rates'!L$61)\n+($S660*'fnd base rates'!L$62)\n+($L660*'fnd base rates'!L$63)\n+($T660*VLOOKUP($W660+16,rate_basefnd,12)))","v":5748.3837249936896},{"$f":"(($D660*'fnd base rates'!M$48)\n+($E660*'fnd base rates'!M$49)\n+($F660*'fnd base rates'!M$50)\n+($G660*'fnd base rates'!M$51)\n+($H660*'fnd base rates'!M$52)\n+($I660*'fnd base rates'!M$53)\n+($J660*'fnd base rates'!M$54)\n+($K660*'fnd base rates'!M$55)\n+($M660*'fnd base rates'!M$56)\n+($N660*'fnd base rates'!M$57)\n+($O660*'fnd base rates'!M$58)\n+($P660*'fnd base rates'!M$59)\n+($Q660*'fnd base rates'!M$60)\n+($R660*'fnd base rates'!M$61)\n+($S660*'fnd base rates'!M$62)\n+($L660*'fnd base rates'!M$63)\n+($T660*VLOOKUP($W660+16,rate_basefnd,13)))","v":0},49614.698757517188,null,488219145,"488","219","145",1,5,49614.698757517188,9923]
["488",488219171,"SOUTH SHORE",{"$f":"'fnd enro'!D661","v":0},{"$f":"'fnd enro'!E661","v":0},{"$f":"'fnd enro'!F661","v":1},{"$f":"'fnd enro'!G661","v":8},{"$f":"'fnd enro'!H661","v":1},{"$f":"'fnd enro'!I661","v":6},{"$f":"'fnd enro'!J661","v":0.6},{"$f":"'fnd enro'!K661","v":0},{"$f":"'fnd enro'!L661","v":0},{"$f":"'fnd enro'!M661","v":0},{"$f":"'fnd enro'!N661","v":0},{"$f":"'fnd enro'!O661","v":0},{"$f":"'fnd enro'!P661","v":0},{"$f":"'fnd enro'!Q661","v":0},{"$f":"'fnd enro'!R661","v":0},{"$f":"'fnd enro'!S661","v":0},{"$f":"'fnd enro'!T661","v":5},{"$f":"'fnd enro'!W661","v":16},1.054,{"$f":"'fnd enro'!V661","v":7},null,{"$f":"(($D661*'fnd base rates'!C$48)\n+($E661*'fnd base rates'!C$49)\n+($F661*'fnd base rates'!C$50)\n+($G661*'fnd base rates'!C$51)\n+($H661*'fnd base rates'!C$52)\n+($I661*'fnd base rates'!C$53)\n+($J661*'fnd base rates'!C$54)\n+($K661*'fnd base rates'!C$55)\n+($M661*'fnd base rates'!C$56)\n+($N661*'fnd base rates'!C$57)\n+($O661*'fnd base rates'!C$58)\n+($P661*'fnd base rates'!C$59)\n+($Q661*'fnd base rates'!C$60)\n+($R661*'fnd base rates'!C$61)\n+($S661*'fnd base rates'!C$62)\n+($L661*'fnd base rates'!C$63)\n+($T661*VLOOKUP($W661+16,rate_basefnd,3)))\n*$V661","v":8019.3442439999999},{"$f":"(($D661*'fnd base rates'!D$48)\n+($E661*'fnd base rates'!D$49)\n+($F661*'fnd base rates'!D$50)\n+($G661*'fnd base rates'!D$51)\n+($H661*'fnd base rates'!D$52)\n+($I661*'fnd base rates'!D$53)\n+($J661*'fnd base rates'!D$54)\n+($K661*'fnd base rates'!D$55)\n+($M661*'fnd base rates'!D$56)\n+($N661*'fnd base rates'!D$57)\n+($O661*'fnd base rates'!D$58)\n+($P661*'fnd base rates'!D$59)\n+($Q661*'fnd base rates'!D$60)\n+($R661*'fnd base rates'!D$61)\n+($S661*'fnd base rates'!D$62)\n+($L661*'fnd base rates'!D$63)\n+($T661*VLOOKUP($W661+16,rate_basefnd,4)))\n*$V661","v":11505.80128},{"$f":"(($D661*'fnd base rates'!E$48)\n+($E661*'fnd base rates'!E$49)\n+($F661*'fnd base rates'!E$50)\n+($G661*'fnd base rates'!E$51)\n+($H661*'fnd base rates'!E$52)\n+($I661*'fnd base rates'!E$53)\n+($J661*'fnd base rates'!E$54)\n+($K661*'fnd base rates'!E$55)\n+($M661*'fnd base rates'!E$56)\n+($N661*'fnd base rates'!E$57)\n+($O661*'fnd base rates'!E$58)\n+($P661*'fnd base rates'!E$59)\n+($Q661*'fnd base rates'!E$60)\n+($R661*'fnd base rates'!E$61)\n+($S661*'fnd base rates'!E$62)\n+($L661*'fnd base rates'!E$63)\n+($T661*VLOOKUP($W661+16,rate_basefnd,5)))\n*$V661","v":79486.325433675738},{"$f":"(($D661*'fnd base rates'!F$48)\n+($E661*'fnd base rates'!F$49)\n+($F661*'fnd base rates'!F$50)\n+($G661*'fnd base rates'!F$51)\n+($H661*'fnd base rates'!F$52)\n+($I661*'fnd base rates'!F$53)\n+($J661*'fnd base rates'!F$54)\n+($K661*'fnd base rates'!F$55)\n+($M661*'fnd base rates'!F$56)\n+($N661*'fnd base rates'!F$57)\n+($O661*'fnd base rates'!F$58)\n+($P661*'fnd base rates'!F$59)\n+($Q661*'fnd base rates'!F$60)\n+($R661*'fnd base rates'!F$61)\n+($S661*'fnd base rates'!F$62)\n+($L661*'fnd base rates'!F$63)\n+($T661*VLOOKUP($W661+16,rate_basefnd,6)))\n*$V661","v":16340.887152000001},{"$f":"(($D661*'fnd base rates'!G$48)\n+($E661*'fnd base rates'!G$49)\n+($F661*'fnd base rates'!G$50)\n+($G661*'fnd base rates'!G$51)\n+($H661*'fnd base rates'!G$52)\n+($I661*'fnd base rates'!G$53)\n+($J661*'fnd base rates'!G$54)\n+($K661*'fnd base rates'!G$55)\n+($M661*'fnd base rates'!G$56)\n+($N661*'fnd base rates'!G$57)\n+($O661*'fnd base rates'!G$58)\n+($P661*'fnd base rates'!G$59)\n+($Q661*'fnd base rates'!G$60)\n+($R661*'fnd base rates'!G$61)\n+($S661*'fnd base rates'!G$62)\n+($L661*'fnd base rates'!G$63)\n+($T661*VLOOKUP($W661+16,rate_basefnd,7)))\n*$V661","v":2807.9961819916853},{"$f":"(($D661*'fnd base rates'!H$48)\n+($E661*'fnd base rates'!H$49)\n+($F661*'fnd base rates'!H$50)\n+($G661*'fnd base rates'!H$51)\n+($H661*'fnd base rates'!H$52)\n+($I661*'fnd base rates'!H$53)\n+($J661*'fnd base rates'!H$54)\n+($K661*'fnd base rates'!H$55)\n+($M661*'fnd base rates'!H$56)\n+($N661*'fnd base rates'!H$57)\n+($O661*'fnd base rates'!H$58)\n+($P661*'fnd base rates'!H$59)\n+($Q661*'fnd base rates'!H$60)\n+($R661*'fnd base rates'!H$61)\n+($S661*'fnd base rates'!H$62)\n+($L661*'fnd base rates'!H$63)\n+($T661*VLOOKUP($W661+16,rate_basefnd,8)))","v":9092.2240000000002},{"$f":"(($D661*'fnd base rates'!I$48)\n+($E661*'fnd base rates'!I$49)\n+($F661*'fnd base rates'!I$50)\n+($G661*'fnd base rates'!I$51)\n+($H661*'fnd base rates'!I$52)\n+($I661*'fnd base rates'!I$53)\n+($J661*'fnd base rates'!I$54)\n+($K661*'fnd base rates'!I$55)\n+($M661*'fnd base rates'!I$56)\n+($N661*'fnd base rates'!I$57)\n+($O661*'fnd base rates'!I$58)\n+($P661*'fnd base rates'!I$59)\n+($Q661*'fnd base rates'!I$60)\n+($R661*'fnd base rates'!I$61)\n+($S661*'fnd base rates'!I$62)\n+($L661*'fnd base rates'!I$63)\n+($T661*VLOOKUP($W661+16,rate_basefnd,9)))\n*$V661","v":4881.0423800000008},{"$f":"(($D661*'fnd base rates'!J$48)\n+($E661*'fnd base rates'!J$49)\n+($F661*'fnd base rates'!J$50)\n+($G661*'fnd base rates'!J$51)\n+($H661*'fnd base rates'!J$52)\n+($I661*'fnd base rates'!J$53)\n+($J661*'fnd base rates'!J$54)\n+($K661*'fnd base rates'!J$55)\n+($M661*'fnd base rates'!J$56)\n+($N661*'fnd base rates'!J$57)\n+($O661*'fnd base rates'!J$58)\n+($P661*'fnd base rates'!J$59)\n+($Q661*'fnd base rates'!J$60)\n+($R661*'fnd base rates'!J$61)\n+($S661*'fnd base rates'!J$62)\n+($L661*'fnd base rates'!J$63)\n+($T661*VLOOKUP($W661+16,rate_basefnd,10)))\n*$V661","v":4710.4735599999995},{"$f":"(($D661*'fnd base rates'!K$48)\n+($E661*'fnd base rates'!K$49)\n+($F661*'fnd base rates'!K$50)\n+($G661*'fnd base rates'!K$51)\n+($H661*'fnd base rates'!K$52)\n+($I661*'fnd base rates'!K$53)\n+($J661*'fnd base rates'!K$54)\n+($K661*'fnd base rates'!K$55)\n+($M661*'fnd base rates'!K$56)\n+($N661*'fnd base rates'!K$57)\n+($O661*'fnd base rates'!K$58)\n+($P661*'fnd base rates'!K$59)\n+($Q661*'fnd base rates'!K$60)\n+($R661*'fnd base rates'!K$61)\n+($S661*'fnd base rates'!K$62)\n+($L661*'fnd base rates'!K$63)\n+($T661*VLOOKUP($W661+16,rate_basefnd,11)))\n*$V661","v":19290.940399950112},{"$f":"(($D661*'fnd base rates'!L$48)\n+($E661*'fnd base rates'!L$49)\n+($F661*'fnd base rates'!L$50)\n+($G661*'fnd base rates'!L$51)\n+($H661*'fnd base rates'!L$52)\n+($I661*'fnd base rates'!L$53)\n+($J661*'fnd base rates'!L$54)\n+($K661*'fnd base rates'!L$55)\n+($M661*'fnd base rates'!L$56)\n+($N661*'fnd base rates'!L$57)\n+($O661*'fnd base rates'!L$58)\n+($P661*'fnd base rates'!L$59)\n+($Q661*'fnd base rates'!L$60)\n+($R661*'fnd base rates'!L$61)\n+($S661*'fnd base rates'!L$62)\n+($L661*'fnd base rates'!L$63)\n+($T661*VLOOKUP($W661+16,rate_basefnd,12)))","v":18570.075999968445},{"$f":"(($D661*'fnd base rates'!M$48)\n+($E661*'fnd base rates'!M$49)\n+($F661*'fnd base rates'!M$50)\n+($G661*'fnd base rates'!M$51)\n+($H661*'fnd base rates'!M$52)\n+($I661*'fnd base rates'!M$53)\n+($J661*'fnd base rates'!M$54)\n+($K661*'fnd base rates'!M$55)\n+($M661*'fnd base rates'!M$56)\n+($N661*'fnd base rates'!M$57)\n+($O661*'fnd base rates'!M$58)\n+($P661*'fnd base rates'!M$59)\n+($Q661*'fnd base rates'!M$60)\n+($R661*'fnd base rates'!M$61)\n+($S661*'fnd base rates'!M$62)\n+($L661*'fnd base rates'!M$63)\n+($T661*VLOOKUP($W661+16,rate_basefnd,13)))","v":0},174705.11063158599,null,488219171,"488","219","171",1,16,174705.11063158599,10919]
["488",488219189,"SOUTH SHORE",{"$f":"'fnd enro'!D662","v":0},{"$f":"'fnd enro'!E662","v":0},{"$f":"'fnd enro'!F662","v":0},{"$f":"'fnd enro'!G662","v":0},{"$f":"'fnd enro'!H662","v":0},{"$f":"'fnd enro'!I662","v":1},{"$f":"'fnd enro'!J662","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K662","v":0},{"$f":"'fnd enro'!L662","v":0},{"$f":"'fnd enro'!M662","v":0},{"$f":"'fnd enro'!N662","v":0},{"$f":"'fnd enro'!O662","v":0},{"$f":"'fnd enro'!P662","v":0},{"$f":"'fnd enro'!Q662","v":0},{"$f":"'fnd enro'!R662","v":1},{"$f":"'fnd enro'!S662","v":0},{"$f":"'fnd enro'!T662","v":0},{"$f":"'fnd enro'!W662","v":1},1.054,{"$f":"'fnd enro'!V662","v":1},null,{"$f":"(($D662*'fnd base rates'!C$48)\n+($E662*'fnd base rates'!C$49)\n+($F662*'fnd base rates'!C$50)\n+($G662*'fnd base rates'!C$51)\n+($H662*'fnd base rates'!C$52)\n+($I662*'fnd base rates'!C$53)\n+($J662*'fnd base rates'!C$54)\n+($K662*'fnd base rates'!C$55)\n+($M662*'fnd base rates'!C$56)\n+($N662*'fnd base rates'!C$57)\n+($O662*'fnd base rates'!C$58)\n+($P662*'fnd base rates'!C$59)\n+($Q662*'fnd base rates'!C$60)\n+($R662*'fnd base rates'!C$61)\n+($S662*'fnd base rates'!C$62)\n+($L662*'fnd base rates'!C$63)\n+($T662*VLOOKUP($W662+16,rate_basefnd,3)))\n*$V662","v":574.05095525000002},{"$f":"(($D662*'fnd base rates'!D$48)\n+($E662*'fnd base rates'!D$49)\n+($F662*'fnd base rates'!D$50)\n+($G662*'fnd base rates'!D$51)\n+($H662*'fnd base rates'!D$52)\n+($I662*'fnd base rates'!D$53)\n+($J662*'fnd base rates'!D$54)\n+($K662*'fnd base rates'!D$55)\n+($M662*'fnd base rates'!D$56)\n+($N662*'fnd base rates'!D$57)\n+($O662*'fnd base rates'!D$58)\n+($P662*'fnd base rates'!D$59)\n+($Q662*'fnd base rates'!D$60)\n+($R662*'fnd base rates'!D$61)\n+($S662*'fnd base rates'!D$62)\n+($L662*'fnd base rates'!D$63)\n+($T662*VLOOKUP($W662+16,rate_basefnd,4)))\n*$V662","v":846.58334000000002},{"$f":"(($D662*'fnd base rates'!E$48)\n+($E662*'fnd base rates'!E$49)\n+($F662*'fnd base rates'!E$50)\n+($G662*'fnd base rates'!E$51)\n+($H662*'fnd base rates'!E$52)\n+($I662*'fnd base rates'!E$53)\n+($J662*'fnd base rates'!E$54)\n+($K662*'fnd base rates'!E$55)\n+($M662*'fnd base rates'!E$56)\n+($N662*'fnd base rates'!E$57)\n+($O662*'fnd base rates'!E$58)\n+($P662*'fnd base rates'!E$59)\n+($Q662*'fnd base rates'!E$60)\n+($R662*'fnd base rates'!E$61)\n+($S662*'fnd base rates'!E$62)\n+($L662*'fnd base rates'!E$63)\n+($T662*VLOOKUP($W662+16,rate_basefnd,5)))\n*$V662","v":5499.4424932500006},{"$f":"(($D662*'fnd base rates'!F$48)\n+($E662*'fnd base rates'!F$49)\n+($F662*'fnd base rates'!F$50)\n+($G662*'fnd base rates'!F$51)\n+($H662*'fnd base rates'!F$52)\n+($I662*'fnd base rates'!F$53)\n+($J662*'fnd base rates'!F$54)\n+($K662*'fnd base rates'!F$55)\n+($M662*'fnd base rates'!F$56)\n+($N662*'fnd base rates'!F$57)\n+($O662*'fnd base rates'!F$58)\n+($P662*'fnd base rates'!F$59)\n+($Q662*'fnd base rates'!F$60)\n+($R662*'fnd base rates'!F$61)\n+($S662*'fnd base rates'!F$62)\n+($L662*'fnd base rates'!F$63)\n+($T662*VLOOKUP($W662+16,rate_basefnd,6)))\n*$V662","v":951.77636075000009},{"$f":"(($D662*'fnd base rates'!G$48)\n+($E662*'fnd base rates'!G$49)\n+($F662*'fnd base rates'!G$50)\n+($G662*'fnd base rates'!G$51)\n+($H662*'fnd base rates'!G$52)\n+($I662*'fnd base rates'!G$53)\n+($J662*'fnd base rates'!G$54)\n+($K662*'fnd base rates'!G$55)\n+($M662*'fnd base rates'!G$56)\n+($N662*'fnd base rates'!G$57)\n+($O662*'fnd base rates'!G$58)\n+($P662*'fnd base rates'!G$59)\n+($Q662*'fnd base rates'!G$60)\n+($R662*'fnd base rates'!G$61)\n+($S662*'fnd base rates'!G$62)\n+($L662*'fnd base rates'!G$63)\n+($T662*VLOOKUP($W662+16,rate_basefnd,7)))\n*$V662","v":189.97599024999997},{"$f":"(($D662*'fnd base rates'!H$48)\n+($E662*'fnd base rates'!H$49)\n+($F662*'fnd base rates'!H$50)\n+($G662*'fnd base rates'!H$51)\n+($H662*'fnd base rates'!H$52)\n+($I662*'fnd base rates'!H$53)\n+($J662*'fnd base rates'!H$54)\n+($K662*'fnd base rates'!H$55)\n+($M662*'fnd base rates'!H$56)\n+($N662*'fnd base rates'!H$57)\n+($O662*'fnd base rates'!H$58)\n+($P662*'fnd base rates'!H$59)\n+($Q662*'fnd base rates'!H$60)\n+($R662*'fnd base rates'!H$61)\n+($S662*'fnd base rates'!H$62)\n+($L662*'fnd base rates'!H$63)\n+($T662*VLOOKUP($W662+16,rate_basefnd,8)))","v":824.44399999999996},{"$f":"(($D662*'fnd base rates'!I$48)\n+($E662*'fnd base rates'!I$49)\n+($F662*'fnd base rates'!I$50)\n+($G662*'fnd base rates'!I$51)\n+($H662*'fnd base rates'!I$52)\n+($I662*'fnd base rates'!I$53)\n+($J662*'fnd base rates'!I$54)\n+($K662*'fnd base rates'!I$55)\n+($M662*'fnd base rates'!I$56)\n+($N662*'fnd base rates'!I$57)\n+($O662*'fnd base rates'!I$58)\n+($P662*'fnd base rates'!I$59)\n+($Q662*'fnd base rates'!I$60)\n+($R662*'fnd base rates'!I$61)\n+($S662*'fnd base rates'!I$62)\n+($L662*'fnd base rates'!I$63)\n+($T662*VLOOKUP($W662+16,rate_basefnd,9)))\n*$V662","v":454.99072000000001},{"$f":"(($D662*'fnd base rates'!J$48)\n+($E662*'fnd base rates'!J$49)\n+($F662*'fnd base rates'!J$50)\n+($G662*'fnd base rates'!J$51)\n+($H662*'fnd base rates'!J$52)\n+($I662*'fnd base rates'!J$53)\n+($J662*'fnd base rates'!J$54)\n+($K662*'fnd base rates'!J$55)\n+($M662*'fnd base rates'!J$56)\n+($N662*'fnd base rates'!J$57)\n+($O662*'fnd base rates'!J$58)\n+($P662*'fnd base rates'!J$59)\n+($Q662*'fnd base rates'!J$60)\n+($R662*'fnd base rates'!J$61)\n+($S662*'fnd base rates'!J$62)\n+($L662*'fnd base rates'!J$63)\n+($T662*VLOOKUP($W662+16,rate_basefnd,10)))\n*$V662","v":557.50276000000008},{"$f":"(($D662*'fnd base rates'!K$48)\n+($E662*'fnd base rates'!K$49)\n+($F662*'fnd base rates'!K$50)\n+($G662*'fnd base rates'!K$51)\n+($H662*'fnd base rates'!K$52)\n+($I662*'fnd base rates'!K$53)\n+($J662*'fnd base rates'!K$54)\n+($K662*'fnd base rates'!K$55)\n+($M662*'fnd base rates'!K$56)\n+($N662*'fnd base rates'!K$57)\n+($O662*'fnd base rates'!K$58)\n+($P662*'fnd base rates'!K$59)\n+($Q662*'fnd base rates'!K$60)\n+($R662*'fnd base rates'!K$61)\n+($S662*'fnd base rates'!K$62)\n+($L662*'fnd base rates'!K$63)\n+($T662*VLOOKUP($W662+16,rate_basefnd,11)))\n*$V662","v":1296.1293595},{"$f":"(($D662*'fnd base rates'!L$48)\n+($E662*'fnd base rates'!L$49)\n+($F662*'fnd base rates'!L$50)\n+($G662*'fnd base rates'!L$51)\n+($H662*'fnd base rates'!L$52)\n+($I662*'fnd base rates'!L$53)\n+($J662*'fnd base rates'!L$54)\n+($K662*'fnd base rates'!L$55)\n+($M662*'fnd base rates'!L$56)\n+($N662*'fnd base rates'!L$57)\n+($O662*'fnd base rates'!L$58)\n+($P662*'fnd base rates'!L$59)\n+($Q662*'fnd base rates'!L$60)\n+($R662*'fnd base rates'!L$61)\n+($S662*'fnd base rates'!L$62)\n+($L662*'fnd base rates'!L$63)\n+($T662*VLOOKUP($W662+16,rate_basefnd,12)))","v":1208.6436249999999},{"$f":"(($D662*'fnd base rates'!M$48)\n+($E662*'fnd base rates'!M$49)\n+($F662*'fnd base rates'!M$50)\n+($G662*'fnd base rates'!M$51)\n+($H662*'fnd base rates'!M$52)\n+($I662*'fnd base rates'!M$53)\n+($J662*'fnd base rates'!M$54)\n+($K662*'fnd base rates'!M$55)\n+($M662*'fnd base rates'!M$56)\n+($N662*'fnd base rates'!M$57)\n+($O662*'fnd base rates'!M$58)\n+($P662*'fnd base rates'!M$59)\n+($Q662*'fnd base rates'!M$60)\n+($R662*'fnd base rates'!M$61)\n+($S662*'fnd base rates'!M$62)\n+($L662*'fnd base rates'!M$63)\n+($T662*VLOOKUP($W662+16,rate_basefnd,13)))","v":0},12403.539604000001,null,488219189,"488","219","189",1,1,12403.539604000001,12404]
["488",488219219,"SOUTH SHORE",{"$f":"'fnd enro'!D663","v":0},{"$f":"'fnd enro'!E663","v":0},{"$f":"'fnd enro'!F663","v":0},{"$f":"'fnd enro'!G663","v":3},{"$f":"'fnd enro'!H663","v":4},{"$f":"'fnd enro'!I663","v":2},{"$f":"'fnd enro'!J663","v":0.33750000000000002},{"$f":"'fnd enro'!K663","v":0},{"$f":"'fnd enro'!L663","v":0},{"$f":"'fnd enro'!M663","v":0},{"$f":"'fnd enro'!N663","v":0},{"$f":"'fnd enro'!O663","v":0},{"$f":"'fnd enro'!P663","v":1},{"$f":"'fnd enro'!Q663","v":0},{"$f":"'fnd enro'!R663","v":0},{"$f":"'fnd enro'!S663","v":0},{"$f":"'fnd enro'!T663","v":3},{"$f":"'fnd enro'!W663","v":9},1.054,{"$f":"'fnd enro'!V663","v":7},null,{"$f":"(($D663*'fnd base rates'!C$48)\n+($E663*'fnd base rates'!C$49)\n+($F663*'fnd base rates'!C$50)\n+($G663*'fnd base rates'!C$51)\n+($H663*'fnd base rates'!C$52)\n+($I663*'fnd base rates'!C$53)\n+($J663*'fnd base rates'!C$54)\n+($K663*'fnd base rates'!C$55)\n+($M663*'fnd base rates'!C$56)\n+($N663*'fnd base rates'!C$57)\n+($O663*'fnd base rates'!C$58)\n+($P663*'fnd base rates'!C$59)\n+($Q663*'fnd base rates'!C$60)\n+($R663*'fnd base rates'!C$61)\n+($S663*'fnd base rates'!C$62)\n+($L663*'fnd base rates'!C$63)\n+($T663*VLOOKUP($W663+16,rate_basefnd,3)))\n*$V663","v":4604.0652772499998},{"$f":"(($D663*'fnd base rates'!D$48)\n+($E663*'fnd base rates'!D$49)\n+($F663*'fnd base rates'!D$50)\n+($G663*'fnd base rates'!D$51)\n+($H663*'fnd base rates'!D$52)\n+($I663*'fnd base rates'!D$53)\n+($J663*'fnd base rates'!D$54)\n+($K663*'fnd base rates'!D$55)\n+($M663*'fnd base rates'!D$56)\n+($N663*'fnd base rates'!D$57)\n+($O663*'fnd base rates'!D$58)\n+($P663*'fnd base rates'!D$59)\n+($Q663*'fnd base rates'!D$60)\n+($R663*'fnd base rates'!D$61)\n+($S663*'fnd base rates'!D$62)\n+($L663*'fnd base rates'!D$63)\n+($T663*VLOOKUP($W663+16,rate_basefnd,4)))\n*$V663","v":6635.0775599999997},{"$f":"(($D663*'fnd base rates'!E$48)\n+($E663*'fnd base rates'!E$49)\n+($F663*'fnd base rates'!E$50)\n+($G663*'fnd base rates'!E$51)\n+($H663*'fnd base rates'!E$52)\n+($I663*'fnd base rates'!E$53)\n+($J663*'fnd base rates'!E$54)\n+($K663*'fnd base rates'!E$55)\n+($M663*'fnd base rates'!E$56)\n+($N663*'fnd base rates'!E$57)\n+($O663*'fnd base rates'!E$58)\n+($P663*'fnd base rates'!E$59)\n+($Q663*'fnd base rates'!E$60)\n+($R663*'fnd base rates'!E$61)\n+($S663*'fnd base rates'!E$62)\n+($L663*'fnd base rates'!E$63)\n+($T663*VLOOKUP($W663+16,rate_basefnd,5)))\n*$V663","v":43753.84844425544},{"$f":"(($D663*'fnd base rates'!F$48)\n+($E663*'fnd base rates'!F$49)\n+($F663*'fnd base rates'!F$50)\n+($G663*'fnd base rates'!F$51)\n+($H663*'fnd base rates'!F$52)\n+($I663*'fnd base rates'!F$53)\n+($J663*'fnd base rates'!F$54)\n+($K663*'fnd base rates'!F$55)\n+($M663*'fnd base rates'!F$56)\n+($N663*'fnd base rates'!F$57)\n+($O663*'fnd base rates'!F$58)\n+($P663*'fnd base rates'!F$59)\n+($Q663*'fnd base rates'!F$60)\n+($R663*'fnd base rates'!F$61)\n+($S663*'fnd base rates'!F$62)\n+($L663*'fnd base rates'!F$63)\n+($T663*VLOOKUP($W663+16,rate_basefnd,6)))\n*$V663","v":9006.3484467500002},{"$f":"(($D663*'fnd base rates'!G$48)\n+($E663*'fnd base rates'!G$49)\n+($F663*'fnd base rates'!G$50)\n+($G663*'fnd base rates'!G$51)\n+($H663*'fnd base rates'!G$52)\n+($I663*'fnd base rates'!G$53)\n+($J663*'fnd base rates'!G$54)\n+($K663*'fnd base rates'!G$55)\n+($M663*'fnd base rates'!G$56)\n+($N663*'fnd base rates'!G$57)\n+($O663*'fnd base rates'!G$58)\n+($P663*'fnd base rates'!G$59)\n+($Q663*'fnd base rates'!G$60)\n+($R663*'fnd base rates'!G$61)\n+($S663*'fnd base rates'!G$62)\n+($L663*'fnd base rates'!G$63)\n+($T663*VLOOKUP($W663+16,rate_basefnd,7)))\n*$V663","v":1669.8944390450113},{"$f":"(($D663*'fnd base rates'!H$48)\n+($E663*'fnd base rates'!H$49)\n+($F663*'fnd base rates'!H$50)\n+($G663*'fnd base rates'!H$51)\n+($H663*'fnd base rates'!H$52)\n+($I663*'fnd base rates'!H$53)\n+($J663*'fnd base rates'!H$54)\n+($K663*'fnd base rates'!H$55)\n+($M663*'fnd base rates'!H$56)\n+($N663*'fnd base rates'!H$57)\n+($O663*'fnd base rates'!H$58)\n+($P663*'fnd base rates'!H$59)\n+($Q663*'fnd base rates'!H$60)\n+($R663*'fnd base rates'!H$61)\n+($S663*'fnd base rates'!H$62)\n+($L663*'fnd base rates'!H$63)\n+($T663*VLOOKUP($W663+16,rate_basefnd,8)))","v":4851.3260000000009},{"$f":"(($D663*'fnd base rates'!I$48)\n+($E663*'fnd base rates'!I$49)\n+($F663*'fnd base rates'!I$50)\n+($G663*'fnd base rates'!I$51)\n+($H663*'fnd base rates'!I$52)\n+($I663*'fnd base rates'!I$53)\n+($J663*'fnd base rates'!I$54)\n+($K663*'fnd base rates'!I$55)\n+($M663*'fnd base rates'!I$56)\n+($N663*'fnd base rates'!I$57)\n+($O663*'fnd base rates'!I$58)\n+($P663*'fnd base rates'!I$59)\n+($Q663*'fnd base rates'!I$60)\n+($R663*'fnd base rates'!I$61)\n+($S663*'fnd base rates'!I$62)\n+($L663*'fnd base rates'!I$63)\n+($T663*VLOOKUP($W663+16,rate_basefnd,9)))\n*$V663","v":2867.9656200000004},{"$f":"(($D663*'fnd base rates'!J$48)\n+($E663*'fnd base rates'!J$49)\n+($F663*'fnd base rates'!J$50)\n+($G663*'fnd base rates'!J$51)\n+($H663*'fnd base rates'!J$52)\n+($I663*'fnd base rates'!J$53)\n+($J663*'fnd base rates'!J$54)\n+($K663*'fnd base rates'!J$55)\n+($M663*'fnd base rates'!J$56)\n+($N663*'fnd base rates'!J$57)\n+($O663*'fnd base rates'!J$58)\n+($P663*'fnd base rates'!J$59)\n+($Q663*'fnd base rates'!J$60)\n+($R663*'fnd base rates'!J$61)\n+($S663*'fnd base rates'!J$62)\n+($L663*'fnd base rates'!J$63)\n+($T663*VLOOKUP($W663+16,rate_basefnd,10)))\n*$V663","v":2466.8870000000002},{"$f":"(($D663*'fnd base rates'!K$48)\n+($E663*'fnd base rates'!K$49)\n+($F663*'fnd base rates'!K$50)\n+($G663*'fnd base rates'!K$51)\n+($H663*'fnd base rates'!K$52)\n+($I663*'fnd base rates'!K$53)\n+($J663*'fnd base rates'!K$54)\n+($K663*'fnd base rates'!K$55)\n+($M663*'fnd base rates'!K$56)\n+($N663*'fnd base rates'!K$57)\n+($O663*'fnd base rates'!K$58)\n+($P663*'fnd base rates'!K$59)\n+($Q663*'fnd base rates'!K$60)\n+($R663*'fnd base rates'!K$61)\n+($S663*'fnd base rates'!K$62)\n+($L663*'fnd base rates'!K$63)\n+($T663*VLOOKUP($W663+16,rate_basefnd,11)))\n*$V663","v":11422.591616270067},{"$f":"(($D663*'fnd base rates'!L$48)\n+($E663*'fnd base rates'!L$49)\n+($F663*'fnd base rates'!L$50)\n+($G663*'fnd base rates'!L$51)\n+($H663*'fnd base rates'!L$52)\n+($I663*'fnd base rates'!L$53)\n+($J663*'fnd base rates'!L$54)\n+($K663*'fnd base rates'!L$55)\n+($M663*'fnd base rates'!L$56)\n+($N663*'fnd base rates'!L$57)\n+($O663*'fnd base rates'!L$58)\n+($P663*'fnd base rates'!L$59)\n+($Q663*'fnd base rates'!L$60)\n+($R663*'fnd base rates'!L$61)\n+($S663*'fnd base rates'!L$62)\n+($L663*'fnd base rates'!L$63)\n+($T663*VLOOKUP($W663+16,rate_basefnd,12)))","v":10900.439424981068},{"$f":"(($D663*'fnd base rates'!M$48)\n+($E663*'fnd base rates'!M$49)\n+($F663*'fnd base rates'!M$50)\n+($G663*'fnd base rates'!M$51)\n+($H663*'fnd base rates'!M$52)\n+($I663*'fnd base rates'!M$53)\n+($J663*'fnd base rates'!M$54)\n+($K663*'fnd base rates'!M$55)\n+($M663*'fnd base rates'!M$56)\n+($N663*'fnd base rates'!M$57)\n+($O663*'fnd base rates'!M$58)\n+($P663*'fnd base rates'!M$59)\n+($Q663*'fnd base rates'!M$60)\n+($R663*'fnd base rates'!M$61)\n+($S663*'fnd base rates'!M$62)\n+($L663*'fnd base rates'!M$63)\n+($T663*VLOOKUP($W663+16,rate_basefnd,13)))","v":0},98178.443828551593,null,488219219,"488","219","219",1,9,98178.443828551593,10909]
["488",488219231,"SOUTH SHORE",{"$f":"'fnd enro'!D664","v":0},{"$f":"'fnd enro'!E664","v":0},{"$f":"'fnd enro'!F664","v":0},{"$f":"'fnd enro'!G664","v":7},{"$f":"'fnd enro'!H664","v":8},{"$f":"'fnd enro'!I664","v":13},{"$f":"'fnd enro'!J664","v":1.05},{"$f":"'fnd enro'!K664","v":0},{"$f":"'fnd enro'!L664","v":0},{"$f":"'fnd enro'!M664","v":0},{"$f":"'fnd enro'!N664","v":0},{"$f":"'fnd enro'!O664","v":0},{"$f":"'fnd enro'!P664","v":0},{"$f":"'fnd enro'!Q664","v":0},{"$f":"'fnd enro'!R664","v":0},{"$f":"'fnd enro'!S664","v":0},{"$f":"'fnd enro'!T664","v":3},{"$f":"'fnd enro'!W664","v":28},1.054,{"$f":"'fnd enro'!V664","v":2},null,{"$f":"(($D664*'fnd base rates'!C$48)\n+($E664*'fnd base rates'!C$49)\n+($F664*'fnd base rates'!C$50)\n+($G664*'fnd base rates'!C$51)\n+($H664*'fnd base rates'!C$52)\n+($I664*'fnd base rates'!C$53)\n+($J664*'fnd base rates'!C$54)\n+($K664*'fnd base rates'!C$55)\n+($M664*'fnd base rates'!C$56)\n+($N664*'fnd base rates'!C$57)\n+($O664*'fnd base rates'!C$58)\n+($P664*'fnd base rates'!C$59)\n+($Q664*'fnd base rates'!C$60)\n+($R664*'fnd base rates'!C$61)\n+($S664*'fnd base rates'!C$62)\n+($L664*'fnd base rates'!C$63)\n+($T664*VLOOKUP($W664+16,rate_basefnd,3)))\n*$V664","v":14033.852427},{"$f":"(($D664*'fnd base rates'!D$48)\n+($E664*'fnd base rates'!D$49)\n+($F664*'fnd base rates'!D$50)\n+($G664*'fnd base rates'!D$51)\n+($H664*'fnd base rates'!D$52)\n+($I664*'fnd base rates'!D$53)\n+($J664*'fnd base rates'!D$54)\n+($K664*'fnd base rates'!D$55)\n+($M664*'fnd base rates'!D$56)\n+($N664*'fnd base rates'!D$57)\n+($O664*'fnd base rates'!D$58)\n+($P664*'fnd base rates'!D$59)\n+($Q664*'fnd base rates'!D$60)\n+($R664*'fnd base rates'!D$61)\n+($S664*'fnd base rates'!D$62)\n+($L664*'fnd base rates'!D$63)\n+($T664*VLOOKUP($W664+16,rate_basefnd,4)))\n*$V664","v":20135.152239999999},{"$f":"(($D664*'fnd base rates'!E$48)\n+($E664*'fnd base rates'!E$49)\n+($F664*'fnd base rates'!E$50)\n+($G664*'fnd base rates'!E$51)\n+($H664*'fnd base rates'!E$52)\n+($I664*'fnd base rates'!E$53)\n+($J664*'fnd base rates'!E$54)\n+($K664*'fnd base rates'!E$55)\n+($M664*'fnd base rates'!E$56)\n+($N664*'fnd base rates'!E$57)\n+($O664*'fnd base rates'!E$58)\n+($P664*'fnd base rates'!E$59)\n+($Q664*'fnd base rates'!E$60)\n+($R664*'fnd base rates'!E$61)\n+($S664*'fnd base rates'!E$62)\n+($L664*'fnd base rates'!E$63)\n+($T664*VLOOKUP($W664+16,rate_basefnd,5)))\n*$V664","v":120314.43759600546},{"$f":"(($D664*'fnd base rates'!F$48)\n+($E664*'fnd base rates'!F$49)\n+($F664*'fnd base rates'!F$50)\n+($G664*'fnd base rates'!F$51)\n+($H664*'fnd base rates'!F$52)\n+($I664*'fnd base rates'!F$53)\n+($J664*'fnd base rates'!F$54)\n+($K664*'fnd base rates'!F$55)\n+($M664*'fnd base rates'!F$56)\n+($N664*'fnd base rates'!F$57)\n+($O664*'fnd base rates'!F$58)\n+($P664*'fnd base rates'!F$59)\n+($Q664*'fnd base rates'!F$60)\n+($R664*'fnd base rates'!F$61)\n+($S664*'fnd base rates'!F$62)\n+($L664*'fnd base rates'!F$63)\n+($T664*VLOOKUP($W664+16,rate_basefnd,6)))\n*$V664","v":26268.516841000001},{"$f":"(($D664*'fnd base rates'!G$48)\n+($E664*'fnd base rates'!G$49)\n+($F664*'fnd base rates'!G$50)\n+($G664*'fnd base rates'!G$51)\n+($H664*'fnd base rates'!G$52)\n+($I664*'fnd base rates'!G$53)\n+($J664*'fnd base rates'!G$54)\n+($K664*'fnd base rates'!G$55)\n+($M664*'fnd base rates'!G$56)\n+($N664*'fnd base rates'!G$57)\n+($O664*'fnd base rates'!G$58)\n+($P664*'fnd base rates'!G$59)\n+($Q664*'fnd base rates'!G$60)\n+($R664*'fnd base rates'!G$61)\n+($S664*'fnd base rates'!G$62)\n+($L664*'fnd base rates'!G$63)\n+($T664*VLOOKUP($W664+16,rate_basefnd,7)))\n*$V664","v":4518.8191537950115},{"$f":"(($D664*'fnd base rates'!H$48)\n+($E664*'fnd base rates'!H$49)\n+($F664*'fnd base rates'!H$50)\n+($G664*'fnd base rates'!H$51)\n+($H664*'fnd base rates'!H$52)\n+($I664*'fnd base rates'!H$53)\n+($J664*'fnd base rates'!H$54)\n+($K664*'fnd base rates'!H$55)\n+($M664*'fnd base rates'!H$56)\n+($N664*'fnd base rates'!H$57)\n+($O664*'fnd base rates'!H$58)\n+($P664*'fnd base rates'!H$59)\n+($Q664*'fnd base rates'!H$60)\n+($R664*'fnd base rates'!H$61)\n+($S664*'fnd base rates'!H$62)\n+($L664*'fnd base rates'!H$63)\n+($T664*VLOOKUP($W664+16,rate_basefnd,8)))","v":16590.592000000001},{"$f":"(($D664*'fnd base rates'!I$48)\n+($E664*'fnd base rates'!I$49)\n+($F664*'fnd base rates'!I$50)\n+($G664*'fnd base rates'!I$51)\n+($H664*'fnd base rates'!I$52)\n+($I664*'fnd base rates'!I$53)\n+($J664*'fnd base rates'!I$54)\n+($K664*'fnd base rates'!I$55)\n+($M664*'fnd base rates'!I$56)\n+($N664*'fnd base rates'!I$57)\n+($O664*'fnd base rates'!I$58)\n+($P664*'fnd base rates'!I$59)\n+($Q664*'fnd base rates'!I$60)\n+($R664*'fnd base rates'!I$61)\n+($S664*'fnd base rates'!I$62)\n+($L664*'fnd base rates'!I$63)\n+($T664*VLOOKUP($W664+16,rate_basefnd,9)))\n*$V664","v":9439.37104},{"$f":"(($D664*'fnd base rates'!J$48)\n+($E664*'fnd base rates'!J$49)\n+($F664*'fnd base rates'!J$50)\n+($G664*'fnd base rates'!J$51)\n+($H664*'fnd base rates'!J$52)\n+($I664*'fnd base rates'!J$53)\n+($J664*'fnd base rates'!J$54)\n+($K664*'fnd base rates'!J$55)\n+($M664*'fnd base rates'!J$56)\n+($N664*'fnd base rates'!J$57)\n+($O664*'fnd base rates'!J$58)\n+($P664*'fnd base rates'!J$59)\n+($Q664*'fnd base rates'!J$60)\n+($R664*'fnd base rates'!J$61)\n+($S664*'fnd base rates'!J$62)\n+($L664*'fnd base rates'!J$63)\n+($T664*VLOOKUP($W664+16,rate_basefnd,10)))\n*$V664","v":9883.9693200000002},{"$f":"(($D664*'fnd base rates'!K$48)\n+($E664*'fnd base rates'!K$49)\n+($F664*'fnd base rates'!K$50)\n+($G664*'fnd base rates'!K$51)\n+($H664*'fnd base rates'!K$52)\n+($I664*'fnd base rates'!K$53)\n+($J664*'fnd base rates'!K$54)\n+($K664*'fnd base rates'!K$55)\n+($M664*'fnd base rates'!K$56)\n+($N664*'fnd base rates'!K$57)\n+($O664*'fnd base rates'!K$58)\n+($P664*'fnd base rates'!K$59)\n+($Q664*'fnd base rates'!K$60)\n+($R664*'fnd base rates'!K$61)\n+($S664*'fnd base rates'!K$62)\n+($L664*'fnd base rates'!K$63)\n+($T664*VLOOKUP($W664+16,rate_basefnd,11)))\n*$V664","v":31475.005646770071},{"$f":"(($D664*'fnd base rates'!L$48)\n+($E664*'fnd base rates'!L$49)\n+($F664*'fnd base rates'!L$50)\n+($G664*'fnd base rates'!L$51)\n+($H664*'fnd base rates'!L$52)\n+($I664*'fnd base rates'!L$53)\n+($J664*'fnd base rates'!L$54)\n+($K664*'fnd base rates'!L$55)\n+($M664*'fnd base rates'!L$56)\n+($N664*'fnd base rates'!L$57)\n+($O664*'fnd base rates'!L$58)\n+($P664*'fnd base rates'!L$59)\n+($Q664*'fnd base rates'!L$60)\n+($R664*'fnd base rates'!L$61)\n+($S664*'fnd base rates'!L$62)\n+($L664*'fnd base rates'!L$63)\n+($T664*VLOOKUP($W664+16,rate_basefnd,12)))","v":30597.638299981067},{"$f":"(($D664*'fnd base rates'!M$48)\n+($E664*'fnd base rates'!M$49)\n+($F664*'fnd base rates'!M$50)\n+($G664*'fnd base rates'!M$51)\n+($H664*'fnd base rates'!M$52)\n+($I664*'fnd base rates'!M$53)\n+($J664*'fnd base rates'!M$54)\n+($K664*'fnd base rates'!M$55)\n+($M664*'fnd base rates'!M$56)\n+($N664*'fnd base rates'!M$57)\n+($O664*'fnd base rates'!M$58)\n+($P664*'fnd base rates'!M$59)\n+($Q664*'fnd base rates'!M$60)\n+($R664*'fnd base rates'!M$61)\n+($S664*'fnd base rates'!M$62)\n+($L664*'fnd base rates'!M$63)\n+($T664*VLOOKUP($W664+16,rate_basefnd,13)))","v":0},283257.35456455161,null,488219231,"488","219","231",1,28,283257.35456455161,10116]
["488",488219239,"SOUTH SHORE",{"$f":"'fnd enro'!D665","v":0},{"$f":"'fnd enro'!E665","v":0},{"$f":"'fnd enro'!F665","v":1},{"$f":"'fnd enro'!G665","v":5},{"$f":"'fnd enro'!H665","v":1},{"$f":"'fnd enro'!I665","v":5},{"$f":"'fnd enro'!J665","v":0.45},{"$f":"'fnd enro'!K665","v":0},{"$f":"'fnd enro'!L665","v":0},{"$f":"'fnd enro'!M665","v":0},{"$f":"'fnd enro'!N665","v":0},{"$f":"'fnd enro'!O665","v":0},{"$f":"'fnd enro'!P665","v":0},{"$f":"'fnd enro'!Q665","v":0},{"$f":"'fnd enro'!R665","v":0},{"$f":"'fnd enro'!S665","v":0},{"$f":"'fnd enro'!T665","v":0},{"$f":"'fnd enro'!W665","v":12},1.054,{"$f":"'fnd enro'!V665","v":1},null,{"$f":"(($D665*'fnd base rates'!C$48)\n+($E665*'fnd base rates'!C$49)\n+($F665*'fnd base rates'!C$50)\n+($G665*'fnd base rates'!C$51)\n+($H665*'fnd base rates'!C$52)\n+($I665*'fnd base rates'!C$53)\n+($J665*'fnd base rates'!C$54)\n+($K665*'fnd base rates'!C$55)\n+($M665*'fnd base rates'!C$56)\n+($N665*'fnd base rates'!C$57)\n+($O665*'fnd base rates'!C$58)\n+($P665*'fnd base rates'!C$59)\n+($Q665*'fnd base rates'!C$60)\n+($R665*'fnd base rates'!C$61)\n+($S665*'fnd base rates'!C$62)\n+($L665*'fnd base rates'!C$63)\n+($T665*VLOOKUP($W665+16,rate_basefnd,3)))\n*$V665","v":6014.5081829999999},{"$f":"(($D665*'fnd base rates'!D$48)\n+($E665*'fnd base rates'!D$49)\n+($F665*'fnd base rates'!D$50)\n+($G665*'fnd base rates'!D$51)\n+($H665*'fnd base rates'!D$52)\n+($I665*'fnd base rates'!D$53)\n+($J665*'fnd base rates'!D$54)\n+($K665*'fnd base rates'!D$55)\n+($M665*'fnd base rates'!D$56)\n+($N665*'fnd base rates'!D$57)\n+($O665*'fnd base rates'!D$58)\n+($P665*'fnd base rates'!D$59)\n+($Q665*'fnd base rates'!D$60)\n+($R665*'fnd base rates'!D$61)\n+($S665*'fnd base rates'!D$62)\n+($L665*'fnd base rates'!D$63)\n+($T665*VLOOKUP($W665+16,rate_basefnd,4)))\n*$V665","v":8629.3509599999998},{"$f":"(($D665*'fnd base rates'!E$48)\n+($E665*'fnd base rates'!E$49)\n+($F665*'fnd base rates'!E$50)\n+($G665*'fnd base rates'!E$51)\n+($H665*'fnd base rates'!E$52)\n+($I665*'fnd base rates'!E$53)\n+($J665*'fnd base rates'!E$54)\n+($K665*'fnd base rates'!E$55)\n+($M665*'fnd base rates'!E$56)\n+($N665*'fnd base rates'!E$57)\n+($O665*'fnd base rates'!E$58)\n+($P665*'fnd base rates'!E$59)\n+($Q665*'fnd base rates'!E$60)\n+($R665*'fnd base rates'!E$61)\n+($S665*'fnd base rates'!E$62)\n+($L665*'fnd base rates'!E$63)\n+($T665*VLOOKUP($W665+16,rate_basefnd,5)))\n*$V665","v":48101.881258999994},{"$f":"(($D665*'fnd base rates'!F$48)\n+($E665*'fnd base rates'!F$49)\n+($F665*'fnd base rates'!F$50)\n+($G665*'fnd base rates'!F$51)\n+($H665*'fnd base rates'!F$52)\n+($I665*'fnd base rates'!F$53)\n+($J665*'fnd base rates'!F$54)\n+($K665*'fnd base rates'!F$55)\n+($M665*'fnd base rates'!F$56)\n+($N665*'fnd base rates'!F$57)\n+($O665*'fnd base rates'!F$58)\n+($P665*'fnd base rates'!F$59)\n+($Q665*'fnd base rates'!F$60)\n+($R665*'fnd base rates'!F$61)\n+($S665*'fnd base rates'!F$62)\n+($L665*'fnd base rates'!F$63)\n+($T665*VLOOKUP($W665+16,rate_basefnd,6)))\n*$V665","v":12026.986889},{"$f":"(($D665*'fnd base rates'!G$48)\n+($E665*'fnd base rates'!G$49)\n+($F665*'fnd base rates'!G$50)\n+($G665*'fnd base rates'!G$51)\n+($H665*'fnd base rates'!G$52)\n+($I665*'fnd base rates'!G$53)\n+($J665*'fnd base rates'!G$54)\n+($K665*'fnd base rates'!G$55)\n+($M665*'fnd base rates'!G$56)\n+($N665*'fnd base rates'!G$57)\n+($O665*'fnd base rates'!G$58)\n+($P665*'fnd base rates'!G$59)\n+($Q665*'fnd base rates'!G$60)\n+($R665*'fnd base rates'!G$61)\n+($S665*'fnd base rates'!G$62)\n+($L665*'fnd base rates'!G$63)\n+($T665*VLOOKUP($W665+16,rate_basefnd,7)))\n*$V665","v":1806.9718029999999},{"$f":"(($D665*'fnd base rates'!H$48)\n+($E665*'fnd base rates'!H$49)\n+($F665*'fnd base rates'!H$50)\n+($G665*'fnd base rates'!H$51)\n+($H665*'fnd base rates'!H$52)\n+($I665*'fnd base rates'!H$53)\n+($J665*'fnd base rates'!H$54)\n+($K665*'fnd base rates'!H$55)\n+($M665*'fnd base rates'!H$56)\n+($N665*'fnd base rates'!H$57)\n+($O665*'fnd base rates'!H$58)\n+($P665*'fnd base rates'!H$59)\n+($Q665*'fnd base rates'!H$60)\n+($R665*'fnd base rates'!H$61)\n+($S665*'fnd base rates'!H$62)\n+($L665*'fnd base rates'!H$63)\n+($T665*VLOOKUP($W665+16,rate_basefnd,8)))","v":6955.0079999999998},{"$f":"(($D665*'fnd base rates'!I$48)\n+($E665*'fnd base rates'!I$49)\n+($F665*'fnd base rates'!I$50)\n+($G665*'fnd base rates'!I$51)\n+($H665*'fnd base rates'!I$52)\n+($I665*'fnd base rates'!I$53)\n+($J665*'fnd base rates'!I$54)\n+($K665*'fnd base rates'!I$55)\n+($M665*'fnd base rates'!I$56)\n+($N665*'fnd base rates'!I$57)\n+($O665*'fnd base rates'!I$58)\n+($P665*'fnd base rates'!I$59)\n+($Q665*'fnd base rates'!I$60)\n+($R665*'fnd base rates'!I$61)\n+($S665*'fnd base rates'!I$62)\n+($L665*'fnd base rates'!I$63)\n+($T665*VLOOKUP($W665+16,rate_basefnd,9)))\n*$V665","v":3760.8511800000001},{"$f":"(($D665*'fnd base rates'!J$48)\n+($E665*'fnd base rates'!J$49)\n+($F665*'fnd base rates'!J$50)\n+($G665*'fnd base rates'!J$51)\n+($H665*'fnd base rates'!J$52)\n+($I665*'fnd base rates'!J$53)\n+($J665*'fnd base rates'!J$54)\n+($K665*'fnd base rates'!J$55)\n+($M665*'fnd base rates'!J$56)\n+($N665*'fnd base rates'!J$57)\n+($O665*'fnd base rates'!J$58)\n+($P665*'fnd base rates'!J$59)\n+($Q665*'fnd base rates'!J$60)\n+($R665*'fnd base rates'!J$61)\n+($S665*'fnd base rates'!J$62)\n+($L665*'fnd base rates'!J$63)\n+($T665*VLOOKUP($W665+16,rate_basefnd,10)))\n*$V665","v":3741.6578400000003},{"$f":"(($D665*'fnd base rates'!K$48)\n+($E665*'fnd base rates'!K$49)\n+($F665*'fnd base rates'!K$50)\n+($G665*'fnd base rates'!K$51)\n+($H665*'fnd base rates'!K$52)\n+($I665*'fnd base rates'!K$53)\n+($J665*'fnd base rates'!K$54)\n+($K665*'fnd base rates'!K$55)\n+($M665*'fnd base rates'!K$56)\n+($N665*'fnd base rates'!K$57)\n+($O665*'fnd base rates'!K$58)\n+($P665*'fnd base rates'!K$59)\n+($Q665*'fnd base rates'!K$60)\n+($R665*'fnd base rates'!K$61)\n+($S665*'fnd base rates'!K$62)\n+($L665*'fnd base rates'!K$63)\n+($T665*VLOOKUP($W665+16,rate_basefnd,11)))\n*$V665","v":12680.306154000002},{"$f":"(($D665*'fnd base rates'!L$48)\n+($E665*'fnd base rates'!L$49)\n+($F665*'fnd base rates'!L$50)\n+($G665*'fnd base rates'!L$51)\n+($H665*'fnd base rates'!L$52)\n+($I665*'fnd base rates'!L$53)\n+($J665*'fnd base rates'!L$54)\n+($K665*'fnd base rates'!L$55)\n+($M665*'fnd base rates'!L$56)\n+($N665*'fnd base rates'!L$57)\n+($O665*'fnd base rates'!L$58)\n+($P665*'fnd base rates'!L$59)\n+($Q665*'fnd base rates'!L$60)\n+($R665*'fnd base rates'!L$61)\n+($S665*'fnd base rates'!L$62)\n+($L665*'fnd base rates'!L$63)\n+($T665*VLOOKUP($W665+16,rate_basefnd,12)))","v":12738.113500000001},{"$f":"(($D665*'fnd base rates'!M$48)\n+($E665*'fnd base rates'!M$49)\n+($F665*'fnd base rates'!M$50)\n+($G665*'fnd base rates'!M$51)\n+($H665*'fnd base rates'!M$52)\n+($I665*'fnd base rates'!M$53)\n+($J665*'fnd base rates'!M$54)\n+($K665*'fnd base rates'!M$55)\n+($M665*'fnd base rates'!M$56)\n+($N665*'fnd base rates'!M$57)\n+($O665*'fnd base rates'!M$58)\n+($P665*'fnd base rates'!M$59)\n+($Q665*'fnd base rates'!M$60)\n+($R665*'fnd base rates'!M$61)\n+($S665*'fnd base rates'!M$62)\n+($L665*'fnd base rates'!M$63)\n+($T665*VLOOKUP($W665+16,rate_basefnd,13)))","v":0},116455.63576799999,null,488219239,"488","219","239",1,12,116455.63576799999,9705]
["488",488219243,"SOUTH SHORE",{"$f":"'fnd enro'!D666","v":0},{"$f":"'fnd enro'!E666","v":0},{"$f":"'fnd enro'!F666","v":4},{"$f":"'fnd enro'!G666","v":16},{"$f":"'fnd enro'!H666","v":8},{"$f":"'fnd enro'!I666","v":3},{"$f":"'fnd enro'!J666","v":1.1625000000000001},{"$f":"'fnd enro'!K666","v":0},{"$f":"'fnd enro'!L666","v":0},{"$f":"'fnd enro'!M666","v":0},{"$f":"'fnd enro'!N666","v":0},{"$f":"'fnd enro'!O666","v":4},{"$f":"'fnd enro'!P666","v":5},{"$f":"'fnd enro'!Q666","v":1},{"$f":"'fnd enro'!R666","v":0},{"$f":"'fnd enro'!S666","v":0},{"$f":"'fnd enro'!T666","v":10},{"$f":"'fnd enro'!W666","v":31},1.054,{"$f":"'fnd enro'!V666","v":7},null,{"$f":"(($D666*'fnd base rates'!C$48)\n+($E666*'fnd base rates'!C$49)\n+($F666*'fnd base rates'!C$50)\n+($G666*'fnd base rates'!C$51)\n+($H666*'fnd base rates'!C$52)\n+($I666*'fnd base rates'!C$53)\n+($J666*'fnd base rates'!C$54)\n+($K666*'fnd base rates'!C$55)\n+($M666*'fnd base rates'!C$56)\n+($N666*'fnd base rates'!C$57)\n+($O666*'fnd base rates'!C$58)\n+($P666*'fnd base rates'!C$59)\n+($Q666*'fnd base rates'!C$60)\n+($R666*'fnd base rates'!C$61)\n+($S666*'fnd base rates'!C$62)\n+($L666*'fnd base rates'!C$63)\n+($T666*VLOOKUP($W666+16,rate_basefnd,3)))\n*$V666","v":16477.067772750001},{"$f":"(($D666*'fnd base rates'!D$48)\n+($E666*'fnd base rates'!D$49)\n+($F666*'fnd base rates'!D$50)\n+($G666*'fnd base rates'!D$51)\n+($H666*'fnd base rates'!D$52)\n+($I666*'fnd base rates'!D$53)\n+($J666*'fnd base rates'!D$54)\n+($K666*'fnd base rates'!D$55)\n+($M666*'fnd base rates'!D$56)\n+($N666*'fnd base rates'!D$57)\n+($O666*'fnd base rates'!D$58)\n+($P666*'fnd base rates'!D$59)\n+($Q666*'fnd base rates'!D$60)\n+($R666*'fnd base rates'!D$61)\n+($S666*'fnd base rates'!D$62)\n+($L666*'fnd base rates'!D$63)\n+($T666*VLOOKUP($W666+16,rate_basefnd,4)))\n*$V666","v":23936.729979999996},{"$f":"(($D666*'fnd base rates'!E$48)\n+($E666*'fnd base rates'!E$49)\n+($F666*'fnd base rates'!E$50)\n+($G666*'fnd base rates'!E$51)\n+($H666*'fnd base rates'!E$52)\n+($I666*'fnd base rates'!E$53)\n+($J666*'fnd base rates'!E$54)\n+($K666*'fnd base rates'!E$55)\n+($M666*'fnd base rates'!E$56)\n+($N666*'fnd base rates'!E$57)\n+($O666*'fnd base rates'!E$58)\n+($P666*'fnd base rates'!E$59)\n+($Q666*'fnd base rates'!E$60)\n+($R666*'fnd base rates'!E$61)\n+($S666*'fnd base rates'!E$62)\n+($L666*'fnd base rates'!E$63)\n+($T666*VLOOKUP($W666+16,rate_basefnd,5)))\n*$V666","v":155742.75495410149},{"$f":"(($D666*'fnd base rates'!F$48)\n+($E666*'fnd base rates'!F$49)\n+($F666*'fnd base rates'!F$50)\n+($G666*'fnd base rates'!F$51)\n+($H666*'fnd base rates'!F$52)\n+($I666*'fnd base rates'!F$53)\n+($J666*'fnd base rates'!F$54)\n+($K666*'fnd base rates'!F$55)\n+($M666*'fnd base rates'!F$56)\n+($N666*'fnd base rates'!F$57)\n+($O666*'fnd base rates'!F$58)\n+($P666*'fnd base rates'!F$59)\n+($Q666*'fnd base rates'!F$60)\n+($R666*'fnd base rates'!F$61)\n+($S666*'fnd base rates'!F$62)\n+($L666*'fnd base rates'!F$63)\n+($T666*VLOOKUP($W666+16,rate_basefnd,6)))\n*$V666","v":34791.277703250002},{"$f":"(($D666*'fnd base rates'!G$48)\n+($E666*'fnd base rates'!G$49)\n+($F666*'fnd base rates'!G$50)\n+($G666*'fnd base rates'!G$51)\n+($H666*'fnd base rates'!G$52)\n+($I666*'fnd base rates'!G$53)\n+($J666*'fnd base rates'!G$54)\n+($K666*'fnd base rates'!G$55)\n+($M666*'fnd base rates'!G$56)\n+($N666*'fnd base rates'!G$57)\n+($O666*'fnd base rates'!G$58)\n+($P666*'fnd base rates'!G$59)\n+($Q666*'fnd base rates'!G$60)\n+($R666*'fnd base rates'!G$61)\n+($S666*'fnd base rates'!G$62)\n+($L666*'fnd base rates'!G$63)\n+($T666*VLOOKUP($W666+16,rate_basefnd,7)))\n*$V666","v":5944.6159937333705},{"$f":"(($D666*'fnd base rates'!H$48)\n+($E666*'fnd base rates'!H$49)\n+($F666*'fnd base rates'!H$50)\n+($G666*'fnd base rates'!H$51)\n+($H666*'fnd base rates'!H$52)\n+($I666*'fnd base rates'!H$53)\n+($J666*'fnd base rates'!H$54)\n+($K666*'fnd base rates'!H$55)\n+($M666*'fnd base rates'!H$56)\n+($N666*'fnd base rates'!H$57)\n+($O666*'fnd base rates'!H$58)\n+($P666*'fnd base rates'!H$59)\n+($Q666*'fnd base rates'!H$60)\n+($R666*'fnd base rates'!H$61)\n+($S666*'fnd base rates'!H$62)\n+($L666*'fnd base rates'!H$63)\n+($T666*VLOOKUP($W666+16,rate_basefnd,8)))","v":16387.243999999999},{"$f":"(($D666*'fnd base rates'!I$48)\n+($E666*'fnd base rates'!I$49)\n+($F666*'fnd base rates'!I$50)\n+($G666*'fnd base rates'!I$51)\n+($H666*'fnd base rates'!I$52)\n+($I666*'fnd base rates'!I$53)\n+($J666*'fnd base rates'!I$54)\n+($K666*'fnd base rates'!I$55)\n+($M666*'fnd base rates'!I$56)\n+($N666*'fnd base rates'!I$57)\n+($O666*'fnd base rates'!I$58)\n+($P666*'fnd base rates'!I$59)\n+($Q666*'fnd base rates'!I$60)\n+($R666*'fnd base rates'!I$61)\n+($S666*'fnd base rates'!I$62)\n+($L666*'fnd base rates'!I$63)\n+($T666*VLOOKUP($W666+16,rate_basefnd,9)))\n*$V666","v":9259.6640400000015},{"$f":"(($D666*'fnd base rates'!J$48)\n+($E666*'fnd base rates'!J$49)\n+($F666*'fnd base rates'!J$50)\n+($G666*'fnd base rates'!J$51)\n+($H666*'fnd base rates'!J$52)\n+($I666*'fnd base rates'!J$53)\n+($J666*'fnd base rates'!J$54)\n+($K666*'fnd base rates'!J$55)\n+($M666*'fnd base rates'!J$56)\n+($N666*'fnd base rates'!J$57)\n+($O666*'fnd base rates'!J$58)\n+($P666*'fnd base rates'!J$59)\n+($Q666*'fnd base rates'!J$60)\n+($R666*'fnd base rates'!J$61)\n+($S666*'fnd base rates'!J$62)\n+($L666*'fnd base rates'!J$63)\n+($T666*VLOOKUP($W666+16,rate_basefnd,10)))\n*$V666","v":6396.3781800000006},{"$f":"(($D666*'fnd base rates'!K$48)\n+($E666*'fnd base rates'!K$49)\n+($F666*'fnd base rates'!K$50)\n+($G666*'fnd base rates'!K$51)\n+($H666*'fnd base rates'!K$52)\n+($I666*'fnd base rates'!K$53)\n+($J666*'fnd base rates'!K$54)\n+($K666*'fnd base rates'!K$55)\n+($M666*'fnd base rates'!K$56)\n+($N666*'fnd base rates'!K$57)\n+($O666*'fnd base rates'!K$58)\n+($P666*'fnd base rates'!K$59)\n+($Q666*'fnd base rates'!K$60)\n+($R666*'fnd base rates'!K$61)\n+($S666*'fnd base rates'!K$62)\n+($L666*'fnd base rates'!K$63)\n+($T666*VLOOKUP($W666+16,rate_basefnd,11)))\n*$V666","v":40410.23958040023},{"$f":"(($D666*'fnd base rates'!L$48)\n+($E666*'fnd base rates'!L$49)\n+($F666*'fnd base rates'!L$50)\n+($G666*'fnd base rates'!L$51)\n+($H666*'fnd base rates'!L$52)\n+($I666*'fnd base rates'!L$53)\n+($J666*'fnd base rates'!L$54)\n+($K666*'fnd base rates'!L$55)\n+($M666*'fnd base rates'!L$56)\n+($N666*'fnd base rates'!L$57)\n+($O666*'fnd base rates'!L$58)\n+($P666*'fnd base rates'!L$59)\n+($Q666*'fnd base rates'!L$60)\n+($R666*'fnd base rates'!L$61)\n+($S666*'fnd base rates'!L$62)\n+($L666*'fnd base rates'!L$63)\n+($T666*VLOOKUP($W666+16,rate_basefnd,12)))","v":39240.178374936891},{"$f":"(($D666*'fnd base rates'!M$48)\n+($E666*'fnd base rates'!M$49)\n+($F666*'fnd base rates'!M$50)\n+($G666*'fnd base rates'!M$51)\n+($H666*'fnd base rates'!M$52)\n+($I666*'fnd base rates'!M$53)\n+($J666*'fnd base rates'!M$54)\n+($K666*'fnd base rates'!M$55)\n+($M666*'fnd base rates'!M$56)\n+($N666*'fnd base rates'!M$57)\n+($O666*'fnd base rates'!M$58)\n+($P666*'fnd base rates'!M$59)\n+($Q666*'fnd base rates'!M$60)\n+($R666*'fnd base rates'!M$61)\n+($S666*'fnd base rates'!M$62)\n+($L666*'fnd base rates'!M$63)\n+($T666*VLOOKUP($W666+16,rate_basefnd,13)))","v":0},348586.15057917195,null,488219243,"488","219","243",1,31,348586.15057917195,11245]
["488",488219244,"SOUTH SHORE",{"$f":"'fnd enro'!D667","v":0},{"$f":"'fnd enro'!E667","v":0},{"$f":"'fnd enro'!F667","v":10},{"$f":"'fnd enro'!G667","v":55},{"$f":"'fnd enro'!H667","v":39},{"$f":"'fnd enro'!I667","v":64},{"$f":"'fnd enro'!J667","v":6.3},{"$f":"'fnd enro'!K667","v":0},{"$f":"'fnd enro'!L667","v":0},{"$f":"'fnd enro'!M667","v":0},{"$f":"'fnd enro'!N667","v":0},{"$f":"'fnd enro'!O667","v":7},{"$f":"'fnd enro'!P667","v":22},{"$f":"'fnd enro'!Q667","v":9},{"$f":"'fnd enro'!R667","v":9},{"$f":"'fnd enro'!S667","v":0},{"$f":"'fnd enro'!T667","v":40},{"$f":"'fnd enro'!W667","v":168},1.054,{"$f":"'fnd enro'!V667","v":5},null,{"$f":"(($D667*'fnd base rates'!C$48)\n+($E667*'fnd base rates'!C$49)\n+($F667*'fnd base rates'!C$50)\n+($G667*'fnd base rates'!C$51)\n+($H667*'fnd base rates'!C$52)\n+($I667*'fnd base rates'!C$53)\n+($J667*'fnd base rates'!C$54)\n+($K667*'fnd base rates'!C$55)\n+($M667*'fnd base rates'!C$56)\n+($N667*'fnd base rates'!C$57)\n+($O667*'fnd base rates'!C$58)\n+($P667*'fnd base rates'!C$59)\n+($Q667*'fnd base rates'!C$60)\n+($R667*'fnd base rates'!C$61)\n+($S667*'fnd base rates'!C$62)\n+($L667*'fnd base rates'!C$63)\n+($T667*VLOOKUP($W667+16,rate_basefnd,3)))\n*$V667","v":88450.15486200001},{"$f":"(($D667*'fnd base rates'!D$48)\n+($E667*'fnd base rates'!D$49)\n+($F667*'fnd base rates'!D$50)\n+($G667*'fnd base rates'!D$51)\n+($H667*'fnd base rates'!D$52)\n+($I667*'fnd base rates'!D$53)\n+($J667*'fnd base rates'!D$54)\n+($K667*'fnd base rates'!D$55)\n+($M667*'fnd base rates'!D$56)\n+($N667*'fnd base rates'!D$57)\n+($O667*'fnd base rates'!D$58)\n+($P667*'fnd base rates'!D$59)\n+($Q667*'fnd base rates'!D$60)\n+($R667*'fnd base rates'!D$61)\n+($S667*'fnd base rates'!D$62)\n+($L667*'fnd base rates'!D$63)\n+($T667*VLOOKUP($W667+16,rate_basefnd,4)))\n*$V667","v":128243.03633999999},{"$f":"(($D667*'fnd base rates'!E$48)\n+($E667*'fnd base rates'!E$49)\n+($F667*'fnd base rates'!E$50)\n+($G667*'fnd base rates'!E$51)\n+($H667*'fnd base rates'!E$52)\n+($I667*'fnd base rates'!E$53)\n+($J667*'fnd base rates'!E$54)\n+($K667*'fnd base rates'!E$55)\n+($M667*'fnd base rates'!E$56)\n+($N667*'fnd base rates'!E$57)\n+($O667*'fnd base rates'!E$58)\n+($P667*'fnd base rates'!E$59)\n+($Q667*'fnd base rates'!E$60)\n+($R667*'fnd base rates'!E$61)\n+($S667*'fnd base rates'!E$62)\n+($L667*'fnd base rates'!E$63)\n+($T667*VLOOKUP($W667+16,rate_basefnd,5)))\n*$V667","v":834030.76177940599},{"$f":"(($D667*'fnd base rates'!F$48)\n+($E667*'fnd base rates'!F$49)\n+($F667*'fnd base rates'!F$50)\n+($G667*'fnd base rates'!F$51)\n+($H667*'fnd base rates'!F$52)\n+($I667*'fnd base rates'!F$53)\n+($J667*'fnd base rates'!F$54)\n+($K667*'fnd base rates'!F$55)\n+($M667*'fnd base rates'!F$56)\n+($N667*'fnd base rates'!F$57)\n+($O667*'fnd base rates'!F$58)\n+($P667*'fnd base rates'!F$59)\n+($Q667*'fnd base rates'!F$60)\n+($R667*'fnd base rates'!F$61)\n+($S667*'fnd base rates'!F$62)\n+($L667*'fnd base rates'!F$63)\n+($T667*VLOOKUP($W667+16,rate_basefnd,6)))\n*$V667","v":171920.07856599998},{"$f":"(($D667*'fnd base rates'!G$48)\n+($E667*'fnd base rates'!G$49)\n+($F667*'fnd base rates'!G$50)\n+($G667*'fnd base rates'!G$51)\n+($H667*'fnd base rates'!G$52)\n+($I667*'fnd base rates'!G$53)\n+($J667*'fnd base rates'!G$54)\n+($K667*'fnd base rates'!G$55)\n+($M667*'fnd base rates'!G$56)\n+($N667*'fnd base rates'!G$57)\n+($O667*'fnd base rates'!G$58)\n+($P667*'fnd base rates'!G$59)\n+($Q667*'fnd base rates'!G$60)\n+($R667*'fnd base rates'!G$61)\n+($S667*'fnd base rates'!G$62)\n+($L667*'fnd base rates'!G$63)\n+($T667*VLOOKUP($W667+16,rate_basefnd,7)))\n*$V667","v":30842.252345933488},{"$f":"(($D667*'fnd base rates'!H$48)\n+($E667*'fnd base rates'!H$49)\n+($F667*'fnd base rates'!H$50)\n+($G667*'fnd base rates'!H$51)\n+($H667*'fnd base rates'!H$52)\n+($I667*'fnd base rates'!H$53)\n+($J667*'fnd base rates'!H$54)\n+($K667*'fnd base rates'!H$55)\n+($M667*'fnd base rates'!H$56)\n+($N667*'fnd base rates'!H$57)\n+($O667*'fnd base rates'!H$58)\n+($P667*'fnd base rates'!H$59)\n+($Q667*'fnd base rates'!H$60)\n+($R667*'fnd base rates'!H$61)\n+($S667*'fnd base rates'!H$62)\n+($L667*'fnd base rates'!H$63)\n+($T667*VLOOKUP($W667+16,rate_basefnd,8)))","v":100776.72199999999},{"$f":"(($D667*'fnd base rates'!I$48)\n+($E667*'fnd base rates'!I$49)\n+($F667*'fnd base rates'!I$50)\n+($G667*'fnd base rates'!I$51)\n+($H667*'fnd base rates'!I$52)\n+($I667*'fnd base rates'!I$53)\n+($J667*'fnd base rates'!I$54)\n+($K667*'fnd base rates'!I$55)\n+($M667*'fnd base rates'!I$56)\n+($N667*'fnd base rates'!I$57)\n+($O667*'fnd base rates'!I$58)\n+($P667*'fnd base rates'!I$59)\n+($Q667*'fnd base rates'!I$60)\n+($R667*'fnd base rates'!I$61)\n+($S667*'fnd base rates'!I$62)\n+($L667*'fnd base rates'!I$63)\n+($T667*VLOOKUP($W667+16,rate_basefnd,9)))\n*$V667","v":56860.485820000002},{"$f":"(($D667*'fnd base rates'!J$48)\n+($E667*'fnd base rates'!J$49)\n+($F667*'fnd base rates'!J$50)\n+($G667*'fnd base rates'!J$51)\n+($H667*'fnd base rates'!J$52)\n+($I667*'fnd base rates'!J$53)\n+($J667*'fnd base rates'!J$54)\n+($K667*'fnd base rates'!J$55)\n+($M667*'fnd base rates'!J$56)\n+($N667*'fnd base rates'!J$57)\n+($O667*'fnd base rates'!J$58)\n+($P667*'fnd base rates'!J$59)\n+($Q667*'fnd base rates'!J$60)\n+($R667*'fnd base rates'!J$61)\n+($S667*'fnd base rates'!J$62)\n+($L667*'fnd base rates'!J$63)\n+($T667*VLOOKUP($W667+16,rate_basefnd,10)))\n*$V667","v":53526.525720000005},{"$f":"(($D667*'fnd base rates'!K$48)\n+($E667*'fnd base rates'!K$49)\n+($F667*'fnd base rates'!K$50)\n+($G667*'fnd base rates'!K$51)\n+($H667*'fnd base rates'!K$52)\n+($I667*'fnd base rates'!K$53)\n+($J667*'fnd base rates'!K$54)\n+($K667*'fnd base rates'!K$55)\n+($M667*'fnd base rates'!K$56)\n+($N667*'fnd base rates'!K$57)\n+($O667*'fnd base rates'!K$58)\n+($P667*'fnd base rates'!K$59)\n+($Q667*'fnd base rates'!K$60)\n+($R667*'fnd base rates'!K$61)\n+($S667*'fnd base rates'!K$62)\n+($L667*'fnd base rates'!K$63)\n+($T667*VLOOKUP($W667+16,rate_basefnd,11)))\n*$V667","v":211031.46893960092},{"$f":"(($D667*'fnd base rates'!L$48)\n+($E667*'fnd base rates'!L$49)\n+($F667*'fnd base rates'!L$50)\n+($G667*'fnd base rates'!L$51)\n+($H667*'fnd base rates'!L$52)\n+($I667*'fnd base rates'!L$53)\n+($J667*'fnd base rates'!L$54)\n+($K667*'fnd base rates'!L$55)\n+($M667*'fnd base rates'!L$56)\n+($N667*'fnd base rates'!L$57)\n+($O667*'fnd base rates'!L$58)\n+($P667*'fnd base rates'!L$59)\n+($Q667*'fnd base rates'!L$60)\n+($R667*'fnd base rates'!L$61)\n+($S667*'fnd base rates'!L$62)\n+($L667*'fnd base rates'!L$63)\n+($T667*VLOOKUP($W667+16,rate_basefnd,12)))","v":202342.14299974756},{"$f":"(($D667*'fnd base rates'!M$48)\n+($E667*'fnd base rates'!M$49)\n+($F667*'fnd base rates'!M$50)\n+($G667*'fnd base rates'!M$51)\n+($H667*'fnd base rates'!M$52)\n+($I667*'fnd base rates'!M$53)\n+($J667*'fnd base rates'!M$54)\n+($K667*'fnd base rates'!M$55)\n+($M667*'fnd base rates'!M$56)\n+($N667*'fnd base rates'!M$57)\n+($O667*'fnd base rates'!M$58)\n+($P667*'fnd base rates'!M$59)\n+($Q667*'fnd base rates'!M$60)\n+($R667*'fnd base rates'!M$61)\n+($S667*'fnd base rates'!M$62)\n+($L667*'fnd base rates'!M$63)\n+($T667*VLOOKUP($W667+16,rate_basefnd,13)))","v":0},1878023.629372688,null,488219244,"488","219","244",1,168,1878023.629372688,11179]
["488",488219251,"SOUTH SHORE",{"$f":"'fnd enro'!D668","v":0},{"$f":"'fnd enro'!E668","v":0},{"$f":"'fnd enro'!F668","v":10},{"$f":"'fnd enro'!G668","v":47},{"$f":"'fnd enro'!H668","v":29},{"$f":"'fnd enro'!I668","v":24},{"$f":"'fnd enro'!J668","v":4.125},{"$f":"'fnd enro'!K668","v":0},{"$f":"'fnd enro'!L668","v":0},{"$f":"'fnd enro'!M668","v":0},{"$f":"'fnd enro'!N668","v":0},{"$f":"'fnd enro'!O668","v":1},{"$f":"'fnd enro'!P668","v":5},{"$f":"'fnd enro'!Q668","v":2},{"$f":"'fnd enro'!R668","v":0},{"$f":"'fnd enro'!S668","v":0},{"$f":"'fnd enro'!T668","v":19},{"$f":"'fnd enro'!W668","v":110},1.054,{"$f":"'fnd enro'!V668","v":4},null,{"$f":"(($D668*'fnd base rates'!C$48)\n+($E668*'fnd base rates'!C$49)\n+($F668*'fnd base rates'!C$50)\n+($G668*'fnd base rates'!C$51)\n+($H668*'fnd base rates'!C$52)\n+($I668*'fnd base rates'!C$53)\n+($J668*'fnd base rates'!C$54)\n+($K668*'fnd base rates'!C$55)\n+($M668*'fnd base rates'!C$56)\n+($N668*'fnd base rates'!C$57)\n+($O668*'fnd base rates'!C$58)\n+($P668*'fnd base rates'!C$59)\n+($Q668*'fnd base rates'!C$60)\n+($R668*'fnd base rates'!C$61)\n+($S668*'fnd base rates'!C$62)\n+($L668*'fnd base rates'!C$63)\n+($T668*VLOOKUP($W668+16,rate_basefnd,3)))\n*$V668","v":55889.310457500011},{"$f":"(($D668*'fnd base rates'!D$48)\n+($E668*'fnd base rates'!D$49)\n+($F668*'fnd base rates'!D$50)\n+($G668*'fnd base rates'!D$51)\n+($H668*'fnd base rates'!D$52)\n+($I668*'fnd base rates'!D$53)\n+($J668*'fnd base rates'!D$54)\n+($K668*'fnd base rates'!D$55)\n+($M668*'fnd base rates'!D$56)\n+($N668*'fnd base rates'!D$57)\n+($O668*'fnd base rates'!D$58)\n+($P668*'fnd base rates'!D$59)\n+($Q668*'fnd base rates'!D$60)\n+($R668*'fnd base rates'!D$61)\n+($S668*'fnd base rates'!D$62)\n+($L668*'fnd base rates'!D$63)\n+($T668*VLOOKUP($W668+16,rate_basefnd,4)))\n*$V668","v":80425.902140000006},{"$f":"(($D668*'fnd base rates'!E$48)\n+($E668*'fnd base rates'!E$49)\n+($F668*'fnd base rates'!E$50)\n+($G668*'fnd base rates'!E$51)\n+($H668*'fnd base rates'!E$52)\n+($I668*'fnd base rates'!E$53)\n+($J668*'fnd base rates'!E$54)\n+($K668*'fnd base rates'!E$55)\n+($M668*'fnd base rates'!E$56)\n+($N668*'fnd base rates'!E$57)\n+($O668*'fnd base rates'!E$58)\n+($P668*'fnd base rates'!E$59)\n+($Q668*'fnd base rates'!E$60)\n+($R668*'fnd base rates'!E$61)\n+($S668*'fnd base rates'!E$62)\n+($L668*'fnd base rates'!E$63)\n+($T668*VLOOKUP($W668+16,rate_basefnd,5)))\n*$V668","v":479590.31969586777},{"$f":"(($D668*'fnd base rates'!F$48)\n+($E668*'fnd base rates'!F$49)\n+($F668*'fnd base rates'!F$50)\n+($G668*'fnd base rates'!F$51)\n+($H668*'fnd base rates'!F$52)\n+($I668*'fnd base rates'!F$53)\n+($J668*'fnd base rates'!F$54)\n+($K668*'fnd base rates'!F$55)\n+($M668*'fnd base rates'!F$56)\n+($N668*'fnd base rates'!F$57)\n+($O668*'fnd base rates'!F$58)\n+($P668*'fnd base rates'!F$59)\n+($Q668*'fnd base rates'!F$60)\n+($R668*'fnd base rates'!F$61)\n+($S668*'fnd base rates'!F$62)\n+($L668*'fnd base rates'!F$63)\n+($T668*VLOOKUP($W668+16,rate_basefnd,6)))\n*$V668","v":114270.96860250003},{"$f":"(($D668*'fnd base rates'!G$48)\n+($E668*'fnd base rates'!G$49)\n+($F668*'fnd base rates'!G$50)\n+($G668*'fnd base rates'!G$51)\n+($H668*'fnd base rates'!G$52)\n+($I668*'fnd base rates'!G$53)\n+($J668*'fnd base rates'!G$54)\n+($K668*'fnd base rates'!G$55)\n+($M668*'fnd base rates'!G$56)\n+($N668*'fnd base rates'!G$57)\n+($O668*'fnd base rates'!G$58)\n+($P668*'fnd base rates'!G$59)\n+($Q668*'fnd base rates'!G$60)\n+($R668*'fnd base rates'!G$61)\n+($S668*'fnd base rates'!G$62)\n+($L668*'fnd base rates'!G$63)\n+($T668*VLOOKUP($W668+16,rate_basefnd,7)))\n*$V668","v":18511.742283868407},{"$f":"(($D668*'fnd base rates'!H$48)\n+($E668*'fnd base rates'!H$49)\n+($F668*'fnd base rates'!H$50)\n+($G668*'fnd base rates'!H$51)\n+($H668*'fnd base rates'!H$52)\n+($I668*'fnd base rates'!H$53)\n+($J668*'fnd base rates'!H$54)\n+($K668*'fnd base rates'!H$55)\n+($M668*'fnd base rates'!H$56)\n+($N668*'fnd base rates'!H$57)\n+($O668*'fnd base rates'!H$58)\n+($P668*'fnd base rates'!H$59)\n+($Q668*'fnd base rates'!H$60)\n+($R668*'fnd base rates'!H$61)\n+($S668*'fnd base rates'!H$62)\n+($L668*'fnd base rates'!H$63)\n+($T668*VLOOKUP($W668+16,rate_basefnd,8)))","v":58719.510000000009},{"$f":"(($D668*'fnd base rates'!I$48)\n+($E668*'fnd base rates'!I$49)\n+($F668*'fnd base rates'!I$50)\n+($G668*'fnd base rates'!I$51)\n+($H668*'fnd base rates'!I$52)\n+($I668*'fnd base rates'!I$53)\n+($J668*'fnd base rates'!I$54)\n+($K668*'fnd base rates'!I$55)\n+($M668*'fnd base rates'!I$56)\n+($N668*'fnd base rates'!I$57)\n+($O668*'fnd base rates'!I$58)\n+($P668*'fnd base rates'!I$59)\n+($Q668*'fnd base rates'!I$60)\n+($R668*'fnd base rates'!I$61)\n+($S668*'fnd base rates'!I$62)\n+($L668*'fnd base rates'!I$63)\n+($T668*VLOOKUP($W668+16,rate_basefnd,9)))\n*$V668","v":33114.751180000007},{"$f":"(($D668*'fnd base rates'!J$48)\n+($E668*'fnd base rates'!J$49)\n+($F668*'fnd base rates'!J$50)\n+($G668*'fnd base rates'!J$51)\n+($H668*'fnd base rates'!J$52)\n+($I668*'fnd base rates'!J$53)\n+($J668*'fnd base rates'!J$54)\n+($K668*'fnd base rates'!J$55)\n+($M668*'fnd base rates'!J$56)\n+($N668*'fnd base rates'!J$57)\n+($O668*'fnd base rates'!J$58)\n+($P668*'fnd base rates'!J$59)\n+($Q668*'fnd base rates'!J$60)\n+($R668*'fnd base rates'!J$61)\n+($S668*'fnd base rates'!J$62)\n+($L668*'fnd base rates'!J$63)\n+($T668*VLOOKUP($W668+16,rate_basefnd,10)))\n*$V668","v":27598.157340000002},{"$f":"(($D668*'fnd base rates'!K$48)\n+($E668*'fnd base rates'!K$49)\n+($F668*'fnd base rates'!K$50)\n+($G668*'fnd base rates'!K$51)\n+($H668*'fnd base rates'!K$52)\n+($I668*'fnd base rates'!K$53)\n+($J668*'fnd base rates'!K$54)\n+($K668*'fnd base rates'!K$55)\n+($M668*'fnd base rates'!K$56)\n+($N668*'fnd base rates'!K$57)\n+($O668*'fnd base rates'!K$58)\n+($P668*'fnd base rates'!K$59)\n+($Q668*'fnd base rates'!K$60)\n+($R668*'fnd base rates'!K$61)\n+($S668*'fnd base rates'!K$62)\n+($L668*'fnd base rates'!K$63)\n+($T668*VLOOKUP($W668+16,rate_basefnd,11)))\n*$V668","v":127996.23918321043},{"$f":"(($D668*'fnd base rates'!L$48)\n+($E668*'fnd base rates'!L$49)\n+($F668*'fnd base rates'!L$50)\n+($G668*'fnd base rates'!L$51)\n+($H668*'fnd base rates'!L$52)\n+($I668*'fnd base rates'!L$53)\n+($J668*'fnd base rates'!L$54)\n+($K668*'fnd base rates'!L$55)\n+($M668*'fnd base rates'!L$56)\n+($N668*'fnd base rates'!L$57)\n+($O668*'fnd base rates'!L$58)\n+($P668*'fnd base rates'!L$59)\n+($Q668*'fnd base rates'!L$60)\n+($R668*'fnd base rates'!L$61)\n+($S668*'fnd base rates'!L$62)\n+($L668*'fnd base rates'!L$63)\n+($T668*VLOOKUP($W668+16,rate_basefnd,12)))","v":126300.70514988009},{"$f":"(($D668*'fnd base rates'!M$48)\n+($E668*'fnd base rates'!M$49)\n+($F668*'fnd base rates'!M$50)\n+($G668*'fnd base rates'!M$51)\n+($H668*'fnd base rates'!M$52)\n+($I668*'fnd base rates'!M$53)\n+($J668*'fnd base rates'!M$54)\n+($K668*'fnd base rates'!M$55)\n+($M668*'fnd base rates'!M$56)\n+($N668*'fnd base rates'!M$57)\n+($O668*'fnd base rates'!M$58)\n+($P668*'fnd base rates'!M$59)\n+($Q668*'fnd base rates'!M$60)\n+($R668*'fnd base rates'!M$61)\n+($S668*'fnd base rates'!M$62)\n+($L668*'fnd base rates'!M$63)\n+($T668*VLOOKUP($W668+16,rate_basefnd,13)))","v":0},1122417.6060328267,null,488219251,"488","219","251",1,110,1122417.6060328267,10204]
["488",488219264,"SOUTH SHORE",{"$f":"'fnd enro'!D669","v":0},{"$f":"'fnd enro'!E669","v":0},{"$f":"'fnd enro'!F669","v":1},{"$f":"'fnd enro'!G669","v":9},{"$f":"'fnd enro'!H669","v":3},{"$f":"'fnd enro'!I669","v":10},{"$f":"'fnd enro'!J669","v":0.86250000000000004},{"$f":"'fnd enro'!K669","v":0},{"$f":"'fnd enro'!L669","v":0},{"$f":"'fnd enro'!M669","v":0},{"$f":"'fnd enro'!N669","v":0},{"$f":"'fnd enro'!O669","v":0},{"$f":"'fnd enro'!P669","v":0},{"$f":"'fnd enro'!Q669","v":0},{"$f":"'fnd enro'!R669","v":0},{"$f":"'fnd enro'!S669","v":0},{"$f":"'fnd enro'!T669","v":0},{"$f":"'fnd enro'!W669","v":23},1.054,{"$f":"'fnd enro'!V669","v":1},null,{"$f":"(($D669*'fnd base rates'!C$48)\n+($E669*'fnd base rates'!C$49)\n+($F669*'fnd base rates'!C$50)\n+($G669*'fnd base rates'!C$51)\n+($H669*'fnd base rates'!C$52)\n+($I669*'fnd base rates'!C$53)\n+($J669*'fnd base rates'!C$54)\n+($K669*'fnd base rates'!C$55)\n+($M669*'fnd base rates'!C$56)\n+($N669*'fnd base rates'!C$57)\n+($O669*'fnd base rates'!C$58)\n+($P669*'fnd base rates'!C$59)\n+($Q669*'fnd base rates'!C$60)\n+($R669*'fnd base rates'!C$61)\n+($S669*'fnd base rates'!C$62)\n+($L669*'fnd base rates'!C$63)\n+($T669*VLOOKUP($W669+16,rate_basefnd,3)))\n*$V669","v":11527.807350749999},{"$f":"(($D669*'fnd base rates'!D$48)\n+($E669*'fnd base rates'!D$49)\n+($F669*'fnd base rates'!D$50)\n+($G669*'fnd base rates'!D$51)\n+($H669*'fnd base rates'!D$52)\n+($I669*'fnd base rates'!D$53)\n+($J669*'fnd base rates'!D$54)\n+($K669*'fnd base rates'!D$55)\n+($M669*'fnd base rates'!D$56)\n+($N669*'fnd base rates'!D$57)\n+($O669*'fnd base rates'!D$58)\n+($P669*'fnd base rates'!D$59)\n+($Q669*'fnd base rates'!D$60)\n+($R669*'fnd base rates'!D$61)\n+($S669*'fnd base rates'!D$62)\n+($L669*'fnd base rates'!D$63)\n+($T669*VLOOKUP($W669+16,rate_basefnd,4)))\n*$V669","v":16539.589339999999},{"$f":"(($D669*'fnd base rates'!E$48)\n+($E669*'fnd base rates'!E$49)\n+($F669*'fnd base rates'!E$50)\n+($G669*'fnd base rates'!E$51)\n+($H669*'fnd base rates'!E$52)\n+($I669*'fnd base rates'!E$53)\n+($J669*'fnd base rates'!E$54)\n+($K669*'fnd base rates'!E$55)\n+($M669*'fnd base rates'!E$56)\n+($N669*'fnd base rates'!E$57)\n+($O669*'fnd base rates'!E$58)\n+($P669*'fnd base rates'!E$59)\n+($Q669*'fnd base rates'!E$60)\n+($R669*'fnd base rates'!E$61)\n+($S669*'fnd base rates'!E$62)\n+($L669*'fnd base rates'!E$63)\n+($T669*VLOOKUP($W669+16,rate_basefnd,5)))\n*$V669","v":92170.686984749991},{"$f":"(($D669*'fnd base rates'!F$48)\n+($E669*'fnd base rates'!F$49)\n+($F669*'fnd base rates'!F$50)\n+($G669*'fnd base rates'!F$51)\n+($H669*'fnd base rates'!F$52)\n+($I669*'fnd base rates'!F$53)\n+($J669*'fnd base rates'!F$54)\n+($K669*'fnd base rates'!F$55)\n+($M669*'fnd base rates'!F$56)\n+($N669*'fnd base rates'!F$57)\n+($O669*'fnd base rates'!F$58)\n+($P669*'fnd base rates'!F$59)\n+($Q669*'fnd base rates'!F$60)\n+($R669*'fnd base rates'!F$61)\n+($S669*'fnd base rates'!F$62)\n+($L669*'fnd base rates'!F$63)\n+($T669*VLOOKUP($W669+16,rate_basefnd,6)))\n*$V669","v":22653.846897250001},{"$f":"(($D669*'fnd base rates'!G$48)\n+($E669*'fnd base rates'!G$49)\n+($F669*'fnd base rates'!G$50)\n+($G669*'fnd base rates'!G$51)\n+($H669*'fnd base rates'!G$52)\n+($I669*'fnd base rates'!G$53)\n+($J669*'fnd base rates'!G$54)\n+($K669*'fnd base rates'!G$55)\n+($M669*'fnd base rates'!G$56)\n+($N669*'fnd base rates'!G$57)\n+($O669*'fnd base rates'!G$58)\n+($P669*'fnd base rates'!G$59)\n+($Q669*'fnd base rates'!G$60)\n+($R669*'fnd base rates'!G$61)\n+($S669*'fnd base rates'!G$62)\n+($L669*'fnd base rates'!G$63)\n+($T669*VLOOKUP($W669+16,rate_basefnd,7)))\n*$V669","v":3478.0483557500002},{"$f":"(($D669*'fnd base rates'!H$48)\n+($E669*'fnd base rates'!H$49)\n+($F669*'fnd base rates'!H$50)\n+($G669*'fnd base rates'!H$51)\n+($H669*'fnd base rates'!H$52)\n+($I669*'fnd base rates'!H$53)\n+($J669*'fnd base rates'!H$54)\n+($K669*'fnd base rates'!H$55)\n+($M669*'fnd base rates'!H$56)\n+($N669*'fnd base rates'!H$57)\n+($O669*'fnd base rates'!H$58)\n+($P669*'fnd base rates'!H$59)\n+($Q669*'fnd base rates'!H$60)\n+($R669*'fnd base rates'!H$61)\n+($S669*'fnd base rates'!H$62)\n+($L669*'fnd base rates'!H$63)\n+($T669*VLOOKUP($W669+16,rate_basefnd,8)))","v":13443.632000000001},{"$f":"(($D669*'fnd base rates'!I$48)\n+($E669*'fnd base rates'!I$49)\n+($F669*'fnd base rates'!I$50)\n+($G669*'fnd base rates'!I$51)\n+($H669*'fnd base rates'!I$52)\n+($I669*'fnd base rates'!I$53)\n+($J669*'fnd base rates'!I$54)\n+($K669*'fnd base rates'!I$55)\n+($M669*'fnd base rates'!I$56)\n+($N669*'fnd base rates'!I$57)\n+($O669*'fnd base rates'!I$58)\n+($P669*'fnd base rates'!I$59)\n+($Q669*'fnd base rates'!I$60)\n+($R669*'fnd base rates'!I$61)\n+($S669*'fnd base rates'!I$62)\n+($L669*'fnd base rates'!I$63)\n+($T669*VLOOKUP($W669+16,rate_basefnd,9)))\n*$V669","v":7361.1992399999999},{"$f":"(($D669*'fnd base rates'!J$48)\n+($E669*'fnd base rates'!J$49)\n+($F669*'fnd base rates'!J$50)\n+($G669*'fnd base rates'!J$51)\n+($H669*'fnd base rates'!J$52)\n+($I669*'fnd base rates'!J$53)\n+($J669*'fnd base rates'!J$54)\n+($K669*'fnd base rates'!J$55)\n+($M669*'fnd base rates'!J$56)\n+($N669*'fnd base rates'!J$57)\n+($O669*'fnd base rates'!J$58)\n+($P669*'fnd base rates'!J$59)\n+($Q669*'fnd base rates'!J$60)\n+($R669*'fnd base rates'!J$61)\n+($S669*'fnd base rates'!J$62)\n+($L669*'fnd base rates'!J$63)\n+($T669*VLOOKUP($W669+16,rate_basefnd,10)))\n*$V669","v":7478.5515999999998},{"$f":"(($D669*'fnd base rates'!K$48)\n+($E669*'fnd base rates'!K$49)\n+($F669*'fnd base rates'!K$50)\n+($G669*'fnd base rates'!K$51)\n+($H669*'fnd base rates'!K$52)\n+($I669*'fnd base rates'!K$53)\n+($J669*'fnd base rates'!K$54)\n+($K669*'fnd base rates'!K$55)\n+($M669*'fnd base rates'!K$56)\n+($N669*'fnd base rates'!K$57)\n+($O669*'fnd base rates'!K$58)\n+($P669*'fnd base rates'!K$59)\n+($Q669*'fnd base rates'!K$60)\n+($R669*'fnd base rates'!K$61)\n+($S669*'fnd base rates'!K$62)\n+($L669*'fnd base rates'!K$63)\n+($T669*VLOOKUP($W669+16,rate_basefnd,11)))\n*$V669","v":24406.906468500001},{"$f":"(($D669*'fnd base rates'!L$48)\n+($E669*'fnd base rates'!L$49)\n+($F669*'fnd base rates'!L$50)\n+($G669*'fnd base rates'!L$51)\n+($H669*'fnd base rates'!L$52)\n+($I669*'fnd base rates'!L$53)\n+($J669*'fnd base rates'!L$54)\n+($K669*'fnd base rates'!L$55)\n+($M669*'fnd base rates'!L$56)\n+($N669*'fnd base rates'!L$57)\n+($O669*'fnd base rates'!L$58)\n+($P669*'fnd base rates'!L$59)\n+($Q669*'fnd base rates'!L$60)\n+($R669*'fnd base rates'!L$61)\n+($S669*'fnd base rates'!L$62)\n+($L669*'fnd base rates'!L$63)\n+($T669*VLOOKUP($W669+16,rate_basefnd,12)))","v":24402.653375000002},{"$f":"(($D669*'fnd base rates'!M$48)\n+($E669*'fnd base rates'!M$49)\n+($F669*'fnd base rates'!M$50)\n+($G669*'fnd base rates'!M$51)\n+($H669*'fnd base rates'!M$52)\n+($I669*'fnd base rates'!M$53)\n+($J669*'fnd base rates'!M$54)\n+($K669*'fnd base rates'!M$55)\n+($M669*'fnd base rates'!M$56)\n+($N669*'fnd base rates'!M$57)\n+($O669*'fnd base rates'!M$58)\n+($P669*'fnd base rates'!M$59)\n+($Q669*'fnd base rates'!M$60)\n+($R669*'fnd base rates'!M$61)\n+($S669*'fnd base rates'!M$62)\n+($L669*'fnd base rates'!M$63)\n+($T669*VLOOKUP($W669+16,rate_basefnd,13)))","v":0},223462.92161200001,null,488219264,"488","219","264",1,23,223462.92161200001,9716]
["488",488219285,"SOUTH SHORE",{"$f":"'fnd enro'!D670","v":0},{"$f":"'fnd enro'!E670","v":0},{"$f":"'fnd enro'!F670","v":0},{"$f":"'fnd enro'!G670","v":0},{"$f":"'fnd enro'!H670","v":1},{"$f":"'fnd enro'!I670","v":0},{"$f":"'fnd enro'!J670","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K670","v":0},{"$f":"'fnd enro'!L670","v":0},{"$f":"'fnd enro'!M670","v":0},{"$f":"'fnd enro'!N670","v":0},{"$f":"'fnd enro'!O670","v":0},{"$f":"'fnd enro'!P670","v":0},{"$f":"'fnd enro'!Q670","v":0},{"$f":"'fnd enro'!R670","v":0},{"$f":"'fnd enro'!S670","v":0},{"$f":"'fnd enro'!T670","v":1},{"$f":"'fnd enro'!W670","v":1},1.054,{"$f":"'fnd enro'!V670","v":10},null,{"$f":"(($D670*'fnd base rates'!C$48)\n+($E670*'fnd base rates'!C$49)\n+($F670*'fnd base rates'!C$50)\n+($G670*'fnd base rates'!C$51)\n+($H670*'fnd base rates'!C$52)\n+($I670*'fnd base rates'!C$53)\n+($J670*'fnd base rates'!C$54)\n+($K670*'fnd base rates'!C$55)\n+($M670*'fnd base rates'!C$56)\n+($N670*'fnd base rates'!C$57)\n+($O670*'fnd base rates'!C$58)\n+($P670*'fnd base rates'!C$59)\n+($Q670*'fnd base rates'!C$60)\n+($R670*'fnd base rates'!C$61)\n+($S670*'fnd base rates'!C$62)\n+($L670*'fnd base rates'!C$63)\n+($T670*VLOOKUP($W670+16,rate_basefnd,3)))\n*$V670","v":501.20901524999999},{"$f":"(($D670*'fnd base rates'!D$48)\n+($E670*'fnd base rates'!D$49)\n+($F670*'fnd base rates'!D$50)\n+($G670*'fnd base rates'!D$51)\n+($H670*'fnd base rates'!D$52)\n+($I670*'fnd base rates'!D$53)\n+($J670*'fnd base rates'!D$54)\n+($K670*'fnd base rates'!D$55)\n+($M670*'fnd base rates'!D$56)\n+($N670*'fnd base rates'!D$57)\n+($O670*'fnd base rates'!D$58)\n+($P670*'fnd base rates'!D$59)\n+($Q670*'fnd base rates'!D$60)\n+($R670*'fnd base rates'!D$61)\n+($S670*'fnd base rates'!D$62)\n+($L670*'fnd base rates'!D$63)\n+($T670*VLOOKUP($W670+16,rate_basefnd,4)))\n*$V670","v":719.11257999999998},{"$f":"(($D670*'fnd base rates'!E$48)\n+($E670*'fnd base rates'!E$49)\n+($F670*'fnd base rates'!E$50)\n+($G670*'fnd base rates'!E$51)\n+($H670*'fnd base rates'!E$52)\n+($I670*'fnd base rates'!E$53)\n+($J670*'fnd base rates'!E$54)\n+($K670*'fnd base rates'!E$55)\n+($M670*'fnd base rates'!E$56)\n+($N670*'fnd base rates'!E$57)\n+($O670*'fnd base rates'!E$58)\n+($P670*'fnd base rates'!E$59)\n+($Q670*'fnd base rates'!E$60)\n+($R670*'fnd base rates'!E$61)\n+($S670*'fnd base rates'!E$62)\n+($L670*'fnd base rates'!E$63)\n+($T670*VLOOKUP($W670+16,rate_basefnd,5)))\n*$V670","v":6513.3953415851465},{"$f":"(($D670*'fnd base rates'!F$48)\n+($E670*'fnd base rates'!F$49)\n+($F670*'fnd base rates'!F$50)\n+($G670*'fnd base rates'!F$51)\n+($H670*'fnd base rates'!F$52)\n+($I670*'fnd base rates'!F$53)\n+($J670*'fnd base rates'!F$54)\n+($K670*'fnd base rates'!F$55)\n+($M670*'fnd base rates'!F$56)\n+($N670*'fnd base rates'!F$57)\n+($O670*'fnd base rates'!F$58)\n+($P670*'fnd base rates'!F$59)\n+($Q670*'fnd base rates'!F$60)\n+($R670*'fnd base rates'!F$61)\n+($S670*'fnd base rates'!F$62)\n+($L670*'fnd base rates'!F$63)\n+($T670*VLOOKUP($W670+16,rate_basefnd,6)))\n*$V670","v":926.2695607500001},{"$f":"(($D670*'fnd base rates'!G$48)\n+($E670*'fnd base rates'!G$49)\n+($F670*'fnd base rates'!G$50)\n+($G670*'fnd base rates'!G$51)\n+($H670*'fnd base rates'!G$52)\n+($I670*'fnd base rates'!G$53)\n+($J670*'fnd base rates'!G$54)\n+($K670*'fnd base rates'!G$55)\n+($M670*'fnd base rates'!G$56)\n+($N670*'fnd base rates'!G$57)\n+($O670*'fnd base rates'!G$58)\n+($P670*'fnd base rates'!G$59)\n+($Q670*'fnd base rates'!G$60)\n+($R670*'fnd base rates'!G$61)\n+($S670*'fnd base rates'!G$62)\n+($L670*'fnd base rates'!G$63)\n+($T670*VLOOKUP($W670+16,rate_basefnd,7)))\n*$V670","v":241.74994584833709},{"$f":"(($D670*'fnd base rates'!H$48)\n+($E670*'fnd base rates'!H$49)\n+($F670*'fnd base rates'!H$50)\n+($G670*'fnd base rates'!H$51)\n+($H670*'fnd base rates'!H$52)\n+($I670*'fnd base rates'!H$53)\n+($J670*'fnd base rates'!H$54)\n+($K670*'fnd base rates'!H$55)\n+($M670*'fnd base rates'!H$56)\n+($N670*'fnd base rates'!H$57)\n+($O670*'fnd base rates'!H$58)\n+($P670*'fnd base rates'!H$59)\n+($Q670*'fnd base rates'!H$60)\n+($R670*'fnd base rates'!H$61)\n+($S670*'fnd base rates'!H$62)\n+($L670*'fnd base rates'!H$63)\n+($T670*VLOOKUP($W670+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D670*'fnd base rates'!I$48)\n+($E670*'fnd base rates'!I$49)\n+($F670*'fnd base rates'!I$50)\n+($G670*'fnd base rates'!I$51)\n+($H670*'fnd base rates'!I$52)\n+($I670*'fnd base rates'!I$53)\n+($J670*'fnd base rates'!I$54)\n+($K670*'fnd base rates'!I$55)\n+($M670*'fnd base rates'!I$56)\n+($N670*'fnd base rates'!I$57)\n+($O670*'fnd base rates'!I$58)\n+($P670*'fnd base rates'!I$59)\n+($Q670*'fnd base rates'!I$60)\n+($R670*'fnd base rates'!I$61)\n+($S670*'fnd base rates'!I$62)\n+($L670*'fnd base rates'!I$63)\n+($T670*VLOOKUP($W670+16,rate_basefnd,9)))\n*$V670","v":319.38308000000001},{"$f":"(($D670*'fnd base rates'!J$48)\n+($E670*'fnd base rates'!J$49)\n+($F670*'fnd base rates'!J$50)\n+($G670*'fnd base rates'!J$51)\n+($H670*'fnd base rates'!J$52)\n+($I670*'fnd base rates'!J$53)\n+($J670*'fnd base rates'!J$54)\n+($K670*'fnd base rates'!J$55)\n+($M670*'fnd base rates'!J$56)\n+($N670*'fnd base rates'!J$57)\n+($O670*'fnd base rates'!J$58)\n+($P670*'fnd base rates'!J$59)\n+($Q670*'fnd base rates'!J$60)\n+($R670*'fnd base rates'!J$61)\n+($S670*'fnd base rates'!J$62)\n+($L670*'fnd base rates'!J$63)\n+($T670*VLOOKUP($W670+16,rate_basefnd,10)))\n*$V670","v":233.87206},{"$f":"(($D670*'fnd base rates'!K$48)\n+($E670*'fnd base rates'!K$49)\n+($F670*'fnd base rates'!K$50)\n+($G670*'fnd base rates'!K$51)\n+($H670*'fnd base rates'!K$52)\n+($I670*'fnd base rates'!K$53)\n+($J670*'fnd base rates'!K$54)\n+($K670*'fnd base rates'!K$55)\n+($M670*'fnd base rates'!K$56)\n+($N670*'fnd base rates'!K$57)\n+($O670*'fnd base rates'!K$58)\n+($P670*'fnd base rates'!K$59)\n+($Q670*'fnd base rates'!K$60)\n+($R670*'fnd base rates'!K$61)\n+($S670*'fnd base rates'!K$62)\n+($L670*'fnd base rates'!K$63)\n+($T670*VLOOKUP($W670+16,rate_basefnd,11)))\n*$V670","v":1611.1155730900225},{"$f":"(($D670*'fnd base rates'!L$48)\n+($E670*'fnd base rates'!L$49)\n+($F670*'fnd base rates'!L$50)\n+($G670*'fnd base rates'!L$51)\n+($H670*'fnd base rates'!L$52)\n+($I670*'fnd base rates'!L$53)\n+($J670*'fnd base rates'!L$54)\n+($K670*'fnd base rates'!L$55)\n+($M670*'fnd base rates'!L$56)\n+($N670*'fnd base rates'!L$57)\n+($O670*'fnd base rates'!L$58)\n+($P670*'fnd base rates'!L$59)\n+($Q670*'fnd base rates'!L$60)\n+($R670*'fnd base rates'!L$61)\n+($S670*'fnd base rates'!L$62)\n+($L670*'fnd base rates'!L$63)\n+($T670*VLOOKUP($W670+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D670*'fnd base rates'!M$48)\n+($E670*'fnd base rates'!M$49)\n+($F670*'fnd base rates'!M$50)\n+($G670*'fnd base rates'!M$51)\n+($H670*'fnd base rates'!M$52)\n+($I670*'fnd base rates'!M$53)\n+($J670*'fnd base rates'!M$54)\n+($K670*'fnd base rates'!M$55)\n+($M670*'fnd base rates'!M$56)\n+($N670*'fnd base rates'!M$57)\n+($O670*'fnd base rates'!M$58)\n+($P670*'fnd base rates'!M$59)\n+($Q670*'fnd base rates'!M$60)\n+($R670*'fnd base rates'!M$61)\n+($S670*'fnd base rates'!M$62)\n+($L670*'fnd base rates'!M$63)\n+($T670*VLOOKUP($W670+16,rate_basefnd,13)))","v":0},12956.930381517195,null,488219285,"488","219","285",1,1,12956.930381517195,12957]
["488",488219336,"SOUTH SHORE",{"$f":"'fnd enro'!D671","v":0},{"$f":"'fnd enro'!E671","v":0},{"$f":"'fnd enro'!F671","v":30},{"$f":"'fnd enro'!G671","v":86},{"$f":"'fnd enro'!H671","v":60},{"$f":"'fnd enro'!I671","v":54},{"$f":"'fnd enro'!J671","v":8.625},{"$f":"'fnd enro'!K671","v":0},{"$f":"'fnd enro'!L671","v":0},{"$f":"'fnd enro'!M671","v":0},{"$f":"'fnd enro'!N671","v":0},{"$f":"'fnd enro'!O671","v":10},{"$f":"'fnd enro'!P671","v":9},{"$f":"'fnd enro'!Q671","v":4},{"$f":"'fnd enro'!R671","v":0},{"$f":"'fnd enro'!S671","v":0},{"$f":"'fnd enro'!T671","v":41},{"$f":"'fnd enro'!W671","v":230},1.054,{"$f":"'fnd enro'!V671","v":4},null,{"$f":"(($D671*'fnd base rates'!C$48)\n+($E671*'fnd base rates'!C$49)\n+($F671*'fnd base rates'!C$50)\n+($G671*'fnd base rates'!C$51)\n+($H671*'fnd base rates'!C$52)\n+($I671*'fnd base rates'!C$53)\n+($J671*'fnd base rates'!C$54)\n+($K671*'fnd base rates'!C$55)\n+($M671*'fnd base rates'!C$56)\n+($N671*'fnd base rates'!C$57)\n+($O671*'fnd base rates'!C$58)\n+($P671*'fnd base rates'!C$59)\n+($Q671*'fnd base rates'!C$60)\n+($R671*'fnd base rates'!C$61)\n+($S671*'fnd base rates'!C$62)\n+($L671*'fnd base rates'!C$63)\n+($T671*VLOOKUP($W671+16,rate_basefnd,3)))\n*$V671","v":117448.31220750003},{"$f":"(($D671*'fnd base rates'!D$48)\n+($E671*'fnd base rates'!D$49)\n+($F671*'fnd base rates'!D$50)\n+($G671*'fnd base rates'!D$51)\n+($H671*'fnd base rates'!D$52)\n+($I671*'fnd base rates'!D$53)\n+($J671*'fnd base rates'!D$54)\n+($K671*'fnd base rates'!D$55)\n+($M671*'fnd base rates'!D$56)\n+($N671*'fnd base rates'!D$57)\n+($O671*'fnd base rates'!D$58)\n+($P671*'fnd base rates'!D$59)\n+($Q671*'fnd base rates'!D$60)\n+($R671*'fnd base rates'!D$61)\n+($S671*'fnd base rates'!D$62)\n+($L671*'fnd base rates'!D$63)\n+($T671*VLOOKUP($W671+16,rate_basefnd,4)))\n*$V671","v":169193.73998000004},{"$f":"(($D671*'fnd base rates'!E$48)\n+($E671*'fnd base rates'!E$49)\n+($F671*'fnd base rates'!E$50)\n+($G671*'fnd base rates'!E$51)\n+($H671*'fnd base rates'!E$52)\n+($I671*'fnd base rates'!E$53)\n+($J671*'fnd base rates'!E$54)\n+($K671*'fnd base rates'!E$55)\n+($M671*'fnd base rates'!E$56)\n+($N671*'fnd base rates'!E$57)\n+($O671*'fnd base rates'!E$58)\n+($P671*'fnd base rates'!E$59)\n+($Q671*'fnd base rates'!E$60)\n+($R671*'fnd base rates'!E$61)\n+($S671*'fnd base rates'!E$62)\n+($L671*'fnd base rates'!E$63)\n+($T671*VLOOKUP($W671+16,rate_basefnd,5)))\n*$V671","v":1017861.022269241},{"$f":"(($D671*'fnd base rates'!F$48)\n+($E671*'fnd base rates'!F$49)\n+($F671*'fnd base rates'!F$50)\n+($G671*'fnd base rates'!F$51)\n+($H671*'fnd base rates'!F$52)\n+($I671*'fnd base rates'!F$53)\n+($J671*'fnd base rates'!F$54)\n+($K671*'fnd base rates'!F$55)\n+($M671*'fnd base rates'!F$56)\n+($N671*'fnd base rates'!F$57)\n+($O671*'fnd base rates'!F$58)\n+($P671*'fnd base rates'!F$59)\n+($Q671*'fnd base rates'!F$60)\n+($R671*'fnd base rates'!F$61)\n+($S671*'fnd base rates'!F$62)\n+($L671*'fnd base rates'!F$63)\n+($T671*VLOOKUP($W671+16,rate_basefnd,6)))\n*$V671","v":238817.51627250001},{"$f":"(($D671*'fnd base rates'!G$48)\n+($E671*'fnd base rates'!G$49)\n+($F671*'fnd base rates'!G$50)\n+($G671*'fnd base rates'!G$51)\n+($H671*'fnd base rates'!G$52)\n+($I671*'fnd base rates'!G$53)\n+($J671*'fnd base rates'!G$54)\n+($K671*'fnd base rates'!G$55)\n+($M671*'fnd base rates'!G$56)\n+($N671*'fnd base rates'!G$57)\n+($O671*'fnd base rates'!G$58)\n+($P671*'fnd base rates'!G$59)\n+($Q671*'fnd base rates'!G$60)\n+($R671*'fnd base rates'!G$61)\n+($S671*'fnd base rates'!G$62)\n+($L671*'fnd base rates'!G$63)\n+($T671*VLOOKUP($W671+16,rate_basefnd,7)))\n*$V671","v":39119.429917031826},{"$f":"(($D671*'fnd base rates'!H$48)\n+($E671*'fnd base rates'!H$49)\n+($F671*'fnd base rates'!H$50)\n+($G671*'fnd base rates'!H$51)\n+($H671*'fnd base rates'!H$52)\n+($I671*'fnd base rates'!H$53)\n+($J671*'fnd base rates'!H$54)\n+($K671*'fnd base rates'!H$55)\n+($M671*'fnd base rates'!H$56)\n+($N671*'fnd base rates'!H$57)\n+($O671*'fnd base rates'!H$58)\n+($P671*'fnd base rates'!H$59)\n+($Q671*'fnd base rates'!H$60)\n+($R671*'fnd base rates'!H$61)\n+($S671*'fnd base rates'!H$62)\n+($L671*'fnd base rates'!H$63)\n+($T671*VLOOKUP($W671+16,rate_basefnd,8)))","v":124512.83},{"$f":"(($D671*'fnd base rates'!I$48)\n+($E671*'fnd base rates'!I$49)\n+($F671*'fnd base rates'!I$50)\n+($G671*'fnd base rates'!I$51)\n+($H671*'fnd base rates'!I$52)\n+($I671*'fnd base rates'!I$53)\n+($J671*'fnd base rates'!I$54)\n+($K671*'fnd base rates'!I$55)\n+($M671*'fnd base rates'!I$56)\n+($N671*'fnd base rates'!I$57)\n+($O671*'fnd base rates'!I$58)\n+($P671*'fnd base rates'!I$59)\n+($Q671*'fnd base rates'!I$60)\n+($R671*'fnd base rates'!I$61)\n+($S671*'fnd base rates'!I$62)\n+($L671*'fnd base rates'!I$63)\n+($T671*VLOOKUP($W671+16,rate_basefnd,9)))\n*$V671","v":70243.534880000007},{"$f":"(($D671*'fnd base rates'!J$48)\n+($E671*'fnd base rates'!J$49)\n+($F671*'fnd base rates'!J$50)\n+($G671*'fnd base rates'!J$51)\n+($H671*'fnd base rates'!J$52)\n+($I671*'fnd base rates'!J$53)\n+($J671*'fnd base rates'!J$54)\n+($K671*'fnd base rates'!J$55)\n+($M671*'fnd base rates'!J$56)\n+($N671*'fnd base rates'!J$57)\n+($O671*'fnd base rates'!J$58)\n+($P671*'fnd base rates'!J$59)\n+($Q671*'fnd base rates'!J$60)\n+($R671*'fnd base rates'!J$61)\n+($S671*'fnd base rates'!J$62)\n+($L671*'fnd base rates'!J$63)\n+($T671*VLOOKUP($W671+16,rate_basefnd,10)))\n*$V671","v":58873.404480000005},{"$f":"(($D671*'fnd base rates'!K$48)\n+($E671*'fnd base rates'!K$49)\n+($F671*'fnd base rates'!K$50)\n+($G671*'fnd base rates'!K$51)\n+($H671*'fnd base rates'!K$52)\n+($I671*'fnd base rates'!K$53)\n+($J671*'fnd base rates'!K$54)\n+($K671*'fnd base rates'!K$55)\n+($M671*'fnd base rates'!K$56)\n+($N671*'fnd base rates'!K$57)\n+($O671*'fnd base rates'!K$58)\n+($P671*'fnd base rates'!K$59)\n+($Q671*'fnd base rates'!K$60)\n+($R671*'fnd base rates'!K$61)\n+($S671*'fnd base rates'!K$62)\n+($L671*'fnd base rates'!K$63)\n+($T671*VLOOKUP($W671+16,rate_basefnd,11)))\n*$V671","v":270126.96376219095},{"$f":"(($D671*'fnd base rates'!L$48)\n+($E671*'fnd base rates'!L$49)\n+($F671*'fnd base rates'!L$50)\n+($G671*'fnd base rates'!L$51)\n+($H671*'fnd base rates'!L$52)\n+($I671*'fnd base rates'!L$53)\n+($J671*'fnd base rates'!L$54)\n+($K671*'fnd base rates'!L$55)\n+($M671*'fnd base rates'!L$56)\n+($N671*'fnd base rates'!L$57)\n+($O671*'fnd base rates'!L$58)\n+($P671*'fnd base rates'!L$59)\n+($Q671*'fnd base rates'!L$60)\n+($R671*'fnd base rates'!L$61)\n+($S671*'fnd base rates'!L$62)\n+($L671*'fnd base rates'!L$63)\n+($T671*VLOOKUP($W671+16,rate_basefnd,12)))","v":265717.73334974126},{"$f":"(($D671*'fnd base rates'!M$48)\n+($E671*'fnd base rates'!M$49)\n+($F671*'fnd base rates'!M$50)\n+($G671*'fnd base rates'!M$51)\n+($H671*'fnd base rates'!M$52)\n+($I671*'fnd base rates'!M$53)\n+($J671*'fnd base rates'!M$54)\n+($K671*'fnd base rates'!M$55)\n+($M671*'fnd base rates'!M$56)\n+($N671*'fnd base rates'!M$57)\n+($O671*'fnd base rates'!M$58)\n+($P671*'fnd base rates'!M$59)\n+($Q671*'fnd base rates'!M$60)\n+($R671*'fnd base rates'!M$61)\n+($S671*'fnd base rates'!M$62)\n+($L671*'fnd base rates'!M$63)\n+($T671*VLOOKUP($W671+16,rate_basefnd,13)))","v":0},2371914.4871182055,null,488219336,"488","219","336",1,230,2371914.4871182055,10313]
["488",488219625,"SOUTH SHORE",{"$f":"'fnd enro'!D672","v":0},{"$f":"'fnd enro'!E672","v":0},{"$f":"'fnd enro'!F672","v":0},{"$f":"'fnd enro'!G672","v":0},{"$f":"'fnd enro'!H672","v":1},{"$f":"'fnd enro'!I672","v":0},{"$f":"'fnd enro'!J672","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K672","v":0},{"$f":"'fnd enro'!L672","v":0},{"$f":"'fnd enro'!M672","v":0},{"$f":"'fnd enro'!N672","v":0},{"$f":"'fnd enro'!O672","v":0},{"$f":"'fnd enro'!P672","v":0},{"$f":"'fnd enro'!Q672","v":0},{"$f":"'fnd enro'!R672","v":0},{"$f":"'fnd enro'!S672","v":0},{"$f":"'fnd enro'!T672","v":0},{"$f":"'fnd enro'!W672","v":1},1.054,{"$f":"'fnd enro'!V672","v":1},null,{"$f":"(($D672*'fnd base rates'!C$48)\n+($E672*'fnd base rates'!C$49)\n+($F672*'fnd base rates'!C$50)\n+($G672*'fnd base rates'!C$51)\n+($H672*'fnd base rates'!C$52)\n+($I672*'fnd base rates'!C$53)\n+($J672*'fnd base rates'!C$54)\n+($K672*'fnd base rates'!C$55)\n+($M672*'fnd base rates'!C$56)\n+($N672*'fnd base rates'!C$57)\n+($O672*'fnd base rates'!C$58)\n+($P672*'fnd base rates'!C$59)\n+($Q672*'fnd base rates'!C$60)\n+($R672*'fnd base rates'!C$61)\n+($S672*'fnd base rates'!C$62)\n+($L672*'fnd base rates'!C$63)\n+($T672*VLOOKUP($W672+16,rate_basefnd,3)))\n*$V672","v":501.20901524999999},{"$f":"(($D672*'fnd base rates'!D$48)\n+($E672*'fnd base rates'!D$49)\n+($F672*'fnd base rates'!D$50)\n+($G672*'fnd base rates'!D$51)\n+($H672*'fnd base rates'!D$52)\n+($I672*'fnd base rates'!D$53)\n+($J672*'fnd base rates'!D$54)\n+($K672*'fnd base rates'!D$55)\n+($M672*'fnd base rates'!D$56)\n+($N672*'fnd base rates'!D$57)\n+($O672*'fnd base rates'!D$58)\n+($P672*'fnd base rates'!D$59)\n+($Q672*'fnd base rates'!D$60)\n+($R672*'fnd base rates'!D$61)\n+($S672*'fnd base rates'!D$62)\n+($L672*'fnd base rates'!D$63)\n+($T672*VLOOKUP($W672+16,rate_basefnd,4)))\n*$V672","v":719.11257999999998},{"$f":"(($D672*'fnd base rates'!E$48)\n+($E672*'fnd base rates'!E$49)\n+($F672*'fnd base rates'!E$50)\n+($G672*'fnd base rates'!E$51)\n+($H672*'fnd base rates'!E$52)\n+($I672*'fnd base rates'!E$53)\n+($J672*'fnd base rates'!E$54)\n+($K672*'fnd base rates'!E$55)\n+($M672*'fnd base rates'!E$56)\n+($N672*'fnd base rates'!E$57)\n+($O672*'fnd base rates'!E$58)\n+($P672*'fnd base rates'!E$59)\n+($Q672*'fnd base rates'!E$60)\n+($R672*'fnd base rates'!E$61)\n+($S672*'fnd base rates'!E$62)\n+($L672*'fnd base rates'!E$63)\n+($T672*VLOOKUP($W672+16,rate_basefnd,5)))\n*$V672","v":3241.71125325},{"$f":"(($D672*'fnd base rates'!F$48)\n+($E672*'fnd base rates'!F$49)\n+($F672*'fnd base rates'!F$50)\n+($G672*'fnd base rates'!F$51)\n+($H672*'fnd base rates'!F$52)\n+($I672*'fnd base rates'!F$53)\n+($J672*'fnd base rates'!F$54)\n+($K672*'fnd base rates'!F$55)\n+($M672*'fnd base rates'!F$56)\n+($N672*'fnd base rates'!F$57)\n+($O672*'fnd base rates'!F$58)\n+($P672*'fnd base rates'!F$59)\n+($Q672*'fnd base rates'!F$60)\n+($R672*'fnd base rates'!F$61)\n+($S672*'fnd base rates'!F$62)\n+($L672*'fnd base rates'!F$63)\n+($T672*VLOOKUP($W672+16,rate_basefnd,6)))\n*$V672","v":926.2695607500001},{"$f":"(($D672*'fnd base rates'!G$48)\n+($E672*'fnd base rates'!G$49)\n+($F672*'fnd base rates'!G$50)\n+($G672*'fnd base rates'!G$51)\n+($H672*'fnd base rates'!G$52)\n+($I672*'fnd base rates'!G$53)\n+($J672*'fnd base rates'!G$54)\n+($K672*'fnd base rates'!G$55)\n+($M672*'fnd base rates'!G$56)\n+($N672*'fnd base rates'!G$57)\n+($O672*'fnd base rates'!G$58)\n+($P672*'fnd base rates'!G$59)\n+($Q672*'fnd base rates'!G$60)\n+($R672*'fnd base rates'!G$61)\n+($S672*'fnd base rates'!G$62)\n+($L672*'fnd base rates'!G$63)\n+($T672*VLOOKUP($W672+16,rate_basefnd,7)))\n*$V672","v":157.86061025000001},{"$f":"(($D672*'fnd base rates'!H$48)\n+($E672*'fnd base rates'!H$49)\n+($F672*'fnd base rates'!H$50)\n+($G672*'fnd base rates'!H$51)\n+($H672*'fnd base rates'!H$52)\n+($I672*'fnd base rates'!H$53)\n+($J672*'fnd base rates'!H$54)\n+($K672*'fnd base rates'!H$55)\n+($M672*'fnd base rates'!H$56)\n+($N672*'fnd base rates'!H$57)\n+($O672*'fnd base rates'!H$58)\n+($P672*'fnd base rates'!H$59)\n+($Q672*'fnd base rates'!H$60)\n+($R672*'fnd base rates'!H$61)\n+($S672*'fnd base rates'!H$62)\n+($L672*'fnd base rates'!H$63)\n+($T672*VLOOKUP($W672+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D672*'fnd base rates'!I$48)\n+($E672*'fnd base rates'!I$49)\n+($F672*'fnd base rates'!I$50)\n+($G672*'fnd base rates'!I$51)\n+($H672*'fnd base rates'!I$52)\n+($I672*'fnd base rates'!I$53)\n+($J672*'fnd base rates'!I$54)\n+($K672*'fnd base rates'!I$55)\n+($M672*'fnd base rates'!I$56)\n+($N672*'fnd base rates'!I$57)\n+($O672*'fnd base rates'!I$58)\n+($P672*'fnd base rates'!I$59)\n+($Q672*'fnd base rates'!I$60)\n+($R672*'fnd base rates'!I$61)\n+($S672*'fnd base rates'!I$62)\n+($L672*'fnd base rates'!I$63)\n+($T672*VLOOKUP($W672+16,rate_basefnd,9)))\n*$V672","v":319.38308000000001},{"$f":"(($D672*'fnd base rates'!J$48)\n+($E672*'fnd base rates'!J$49)\n+($F672*'fnd base rates'!J$50)\n+($G672*'fnd base rates'!J$51)\n+($H672*'fnd base rates'!J$52)\n+($I672*'fnd base rates'!J$53)\n+($J672*'fnd base rates'!J$54)\n+($K672*'fnd base rates'!J$55)\n+($M672*'fnd base rates'!J$56)\n+($N672*'fnd base rates'!J$57)\n+($O672*'fnd base rates'!J$58)\n+($P672*'fnd base rates'!J$59)\n+($Q672*'fnd base rates'!J$60)\n+($R672*'fnd base rates'!J$61)\n+($S672*'fnd base rates'!J$62)\n+($L672*'fnd base rates'!J$63)\n+($T672*VLOOKUP($W672+16,rate_basefnd,10)))\n*$V672","v":233.87206},{"$f":"(($D672*'fnd base rates'!K$48)\n+($E672*'fnd base rates'!K$49)\n+($F672*'fnd base rates'!K$50)\n+($G672*'fnd base rates'!K$51)\n+($H672*'fnd base rates'!K$52)\n+($I672*'fnd base rates'!K$53)\n+($J672*'fnd base rates'!K$54)\n+($K672*'fnd base rates'!K$55)\n+($M672*'fnd base rates'!K$56)\n+($N672*'fnd base rates'!K$57)\n+($O672*'fnd base rates'!K$58)\n+($P672*'fnd base rates'!K$59)\n+($Q672*'fnd base rates'!K$60)\n+($R672*'fnd base rates'!K$61)\n+($S672*'fnd base rates'!K$62)\n+($L672*'fnd base rates'!K$63)\n+($T672*VLOOKUP($W672+16,rate_basefnd,11)))\n*$V672","v":1107.7795595},{"$f":"(($D672*'fnd base rates'!L$48)\n+($E672*'fnd base rates'!L$49)\n+($F672*'fnd base rates'!L$50)\n+($G672*'fnd base rates'!L$51)\n+($H672*'fnd base rates'!L$52)\n+($I672*'fnd base rates'!L$53)\n+($J672*'fnd base rates'!L$54)\n+($K672*'fnd base rates'!L$55)\n+($M672*'fnd base rates'!L$56)\n+($N672*'fnd base rates'!L$57)\n+($O672*'fnd base rates'!L$58)\n+($P672*'fnd base rates'!L$59)\n+($Q672*'fnd base rates'!L$60)\n+($R672*'fnd base rates'!L$61)\n+($S672*'fnd base rates'!L$62)\n+($L672*'fnd base rates'!L$63)\n+($T672*VLOOKUP($W672+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D672*'fnd base rates'!M$48)\n+($E672*'fnd base rates'!M$49)\n+($F672*'fnd base rates'!M$50)\n+($G672*'fnd base rates'!M$51)\n+($H672*'fnd base rates'!M$52)\n+($I672*'fnd base rates'!M$53)\n+($J672*'fnd base rates'!M$54)\n+($K672*'fnd base rates'!M$55)\n+($M672*'fnd base rates'!M$56)\n+($N672*'fnd base rates'!M$57)\n+($O672*'fnd base rates'!M$58)\n+($P672*'fnd base rates'!M$59)\n+($Q672*'fnd base rates'!M$60)\n+($R672*'fnd base rates'!M$61)\n+($S672*'fnd base rates'!M$62)\n+($L672*'fnd base rates'!M$63)\n+($T672*VLOOKUP($W672+16,rate_basefnd,13)))","v":0},8779.6553439999989,null,488219625,"488","219","625",1,1,8779.6553439999989,8780]
["488",488219760,"SOUTH SHORE",{"$f":"'fnd enro'!D673","v":0},{"$f":"'fnd enro'!E673","v":0},{"$f":"'fnd enro'!F673","v":0},{"$f":"'fnd enro'!G673","v":0},{"$f":"'fnd enro'!H673","v":2},{"$f":"'fnd enro'!I673","v":2},{"$f":"'fnd enro'!J673","v":0.15},{"$f":"'fnd enro'!K673","v":0},{"$f":"'fnd enro'!L673","v":0},{"$f":"'fnd enro'!M673","v":0},{"$f":"'fnd enro'!N673","v":0},{"$f":"'fnd enro'!O673","v":0},{"$f":"'fnd enro'!P673","v":0},{"$f":"'fnd enro'!Q673","v":0},{"$f":"'fnd enro'!R673","v":0},{"$f":"'fnd enro'!S673","v":0},{"$f":"'fnd enro'!T673","v":0},{"$f":"'fnd enro'!W673","v":4},1.054,{"$f":"'fnd enro'!V673","v":1},null,{"$f":"(($D673*'fnd base rates'!C$48)\n+($E673*'fnd base rates'!C$49)\n+($F673*'fnd base rates'!C$50)\n+($G673*'fnd base rates'!C$51)\n+($H673*'fnd base rates'!C$52)\n+($I673*'fnd base rates'!C$53)\n+($J673*'fnd base rates'!C$54)\n+($K673*'fnd base rates'!C$55)\n+($M673*'fnd base rates'!C$56)\n+($N673*'fnd base rates'!C$57)\n+($O673*'fnd base rates'!C$58)\n+($P673*'fnd base rates'!C$59)\n+($Q673*'fnd base rates'!C$60)\n+($R673*'fnd base rates'!C$61)\n+($S673*'fnd base rates'!C$62)\n+($L673*'fnd base rates'!C$63)\n+($T673*VLOOKUP($W673+16,rate_basefnd,3)))\n*$V673","v":2004.836061},{"$f":"(($D673*'fnd base rates'!D$48)\n+($E673*'fnd base rates'!D$49)\n+($F673*'fnd base rates'!D$50)\n+($G673*'fnd base rates'!D$51)\n+($H673*'fnd base rates'!D$52)\n+($I673*'fnd base rates'!D$53)\n+($J673*'fnd base rates'!D$54)\n+($K673*'fnd base rates'!D$55)\n+($M673*'fnd base rates'!D$56)\n+($N673*'fnd base rates'!D$57)\n+($O673*'fnd base rates'!D$58)\n+($P673*'fnd base rates'!D$59)\n+($Q673*'fnd base rates'!D$60)\n+($R673*'fnd base rates'!D$61)\n+($S673*'fnd base rates'!D$62)\n+($L673*'fnd base rates'!D$63)\n+($T673*VLOOKUP($W673+16,rate_basefnd,4)))\n*$V673","v":2876.4503199999999},{"$f":"(($D673*'fnd base rates'!E$48)\n+($E673*'fnd base rates'!E$49)\n+($F673*'fnd base rates'!E$50)\n+($G673*'fnd base rates'!E$51)\n+($H673*'fnd base rates'!E$52)\n+($I673*'fnd base rates'!E$53)\n+($J673*'fnd base rates'!E$54)\n+($K673*'fnd base rates'!E$55)\n+($M673*'fnd base rates'!E$56)\n+($N673*'fnd base rates'!E$57)\n+($O673*'fnd base rates'!E$58)\n+($P673*'fnd base rates'!E$59)\n+($Q673*'fnd base rates'!E$60)\n+($R673*'fnd base rates'!E$61)\n+($S673*'fnd base rates'!E$62)\n+($L673*'fnd base rates'!E$63)\n+($T673*VLOOKUP($W673+16,rate_basefnd,5)))\n*$V673","v":15697.780093000001},{"$f":"(($D673*'fnd base rates'!F$48)\n+($E673*'fnd base rates'!F$49)\n+($F673*'fnd base rates'!F$50)\n+($G673*'fnd base rates'!F$51)\n+($H673*'fnd base rates'!F$52)\n+($I673*'fnd base rates'!F$53)\n+($J673*'fnd base rates'!F$54)\n+($K673*'fnd base rates'!F$55)\n+($M673*'fnd base rates'!F$56)\n+($N673*'fnd base rates'!F$57)\n+($O673*'fnd base rates'!F$58)\n+($P673*'fnd base rates'!F$59)\n+($Q673*'fnd base rates'!F$60)\n+($R673*'fnd base rates'!F$61)\n+($S673*'fnd base rates'!F$62)\n+($L673*'fnd base rates'!F$63)\n+($T673*VLOOKUP($W673+16,rate_basefnd,6)))\n*$V673","v":3501.1503230000003},{"$f":"(($D673*'fnd base rates'!G$48)\n+($E673*'fnd base rates'!G$49)\n+($F673*'fnd base rates'!G$50)\n+($G673*'fnd base rates'!G$51)\n+($H673*'fnd base rates'!G$52)\n+($I673*'fnd base rates'!G$53)\n+($J673*'fnd base rates'!G$54)\n+($K673*'fnd base rates'!G$55)\n+($M673*'fnd base rates'!G$56)\n+($N673*'fnd base rates'!G$57)\n+($O673*'fnd base rates'!G$58)\n+($P673*'fnd base rates'!G$59)\n+($Q673*'fnd base rates'!G$60)\n+($R673*'fnd base rates'!G$61)\n+($S673*'fnd base rates'!G$62)\n+($L673*'fnd base rates'!G$63)\n+($T673*VLOOKUP($W673+16,rate_basefnd,7)))\n*$V673","v":622.84180100000003},{"$f":"(($D673*'fnd base rates'!H$48)\n+($E673*'fnd base rates'!H$49)\n+($F673*'fnd base rates'!H$50)\n+($G673*'fnd base rates'!H$51)\n+($H673*'fnd base rates'!H$52)\n+($I673*'fnd base rates'!H$53)\n+($J673*'fnd base rates'!H$54)\n+($K673*'fnd base rates'!H$55)\n+($M673*'fnd base rates'!H$56)\n+($N673*'fnd base rates'!H$57)\n+($O673*'fnd base rates'!H$58)\n+($P673*'fnd base rates'!H$59)\n+($Q673*'fnd base rates'!H$60)\n+($R673*'fnd base rates'!H$61)\n+($S673*'fnd base rates'!H$62)\n+($L673*'fnd base rates'!H$63)\n+($T673*VLOOKUP($W673+16,rate_basefnd,8)))","v":2408.8959999999997},{"$f":"(($D673*'fnd base rates'!I$48)\n+($E673*'fnd base rates'!I$49)\n+($F673*'fnd base rates'!I$50)\n+($G673*'fnd base rates'!I$51)\n+($H673*'fnd base rates'!I$52)\n+($I673*'fnd base rates'!I$53)\n+($J673*'fnd base rates'!I$54)\n+($K673*'fnd base rates'!I$55)\n+($M673*'fnd base rates'!I$56)\n+($N673*'fnd base rates'!I$57)\n+($O673*'fnd base rates'!I$58)\n+($P673*'fnd base rates'!I$59)\n+($Q673*'fnd base rates'!I$60)\n+($R673*'fnd base rates'!I$61)\n+($S673*'fnd base rates'!I$62)\n+($L673*'fnd base rates'!I$63)\n+($T673*VLOOKUP($W673+16,rate_basefnd,9)))\n*$V673","v":1439.4899600000001},{"$f":"(($D673*'fnd base rates'!J$48)\n+($E673*'fnd base rates'!J$49)\n+($F673*'fnd base rates'!J$50)\n+($G673*'fnd base rates'!J$51)\n+($H673*'fnd base rates'!J$52)\n+($I673*'fnd base rates'!J$53)\n+($J673*'fnd base rates'!J$54)\n+($K673*'fnd base rates'!J$55)\n+($M673*'fnd base rates'!J$56)\n+($N673*'fnd base rates'!J$57)\n+($O673*'fnd base rates'!J$58)\n+($P673*'fnd base rates'!J$59)\n+($Q673*'fnd base rates'!J$60)\n+($R673*'fnd base rates'!J$61)\n+($S673*'fnd base rates'!J$62)\n+($L673*'fnd base rates'!J$63)\n+($T673*VLOOKUP($W673+16,rate_basefnd,10)))\n*$V673","v":1546.3234},{"$f":"(($D673*'fnd base rates'!K$48)\n+($E673*'fnd base rates'!K$49)\n+($F673*'fnd base rates'!K$50)\n+($G673*'fnd base rates'!K$51)\n+($H673*'fnd base rates'!K$52)\n+($I673*'fnd base rates'!K$53)\n+($J673*'fnd base rates'!K$54)\n+($K673*'fnd base rates'!K$55)\n+($M673*'fnd base rates'!K$56)\n+($N673*'fnd base rates'!K$57)\n+($O673*'fnd base rates'!K$58)\n+($P673*'fnd base rates'!K$59)\n+($Q673*'fnd base rates'!K$60)\n+($R673*'fnd base rates'!K$61)\n+($S673*'fnd base rates'!K$62)\n+($L673*'fnd base rates'!K$63)\n+($T673*VLOOKUP($W673+16,rate_basefnd,11)))\n*$V673","v":4370.7872779999998},{"$f":"(($D673*'fnd base rates'!L$48)\n+($E673*'fnd base rates'!L$49)\n+($F673*'fnd base rates'!L$50)\n+($G673*'fnd base rates'!L$51)\n+($H673*'fnd base rates'!L$52)\n+($I673*'fnd base rates'!L$53)\n+($J673*'fnd base rates'!L$54)\n+($K673*'fnd base rates'!L$55)\n+($M673*'fnd base rates'!L$56)\n+($N673*'fnd base rates'!L$57)\n+($O673*'fnd base rates'!L$58)\n+($P673*'fnd base rates'!L$59)\n+($Q673*'fnd base rates'!L$60)\n+($R673*'fnd base rates'!L$61)\n+($S673*'fnd base rates'!L$62)\n+($L673*'fnd base rates'!L$63)\n+($T673*VLOOKUP($W673+16,rate_basefnd,12)))","v":4249.3544999999995},{"$f":"(($D673*'fnd base rates'!M$48)\n+($E673*'fnd base rates'!M$49)\n+($F673*'fnd base rates'!M$50)\n+($G673*'fnd base rates'!M$51)\n+($H673*'fnd base rates'!M$52)\n+($I673*'fnd base rates'!M$53)\n+($J673*'fnd base rates'!M$54)\n+($K673*'fnd base rates'!M$55)\n+($M673*'fnd base rates'!M$56)\n+($N673*'fnd base rates'!M$57)\n+($O673*'fnd base rates'!M$58)\n+($P673*'fnd base rates'!M$59)\n+($Q673*'fnd base rates'!M$60)\n+($R673*'fnd base rates'!M$61)\n+($S673*'fnd base rates'!M$62)\n+($L673*'fnd base rates'!M$63)\n+($T673*VLOOKUP($W673+16,rate_basefnd,13)))","v":0},38717.909736000001,null,488219760,"488","219","760",1,4,38717.909736000001,9679]
["488",488219780,"SOUTH SHORE",{"$f":"'fnd enro'!D674","v":0},{"$f":"'fnd enro'!E674","v":0},{"$f":"'fnd enro'!F674","v":5},{"$f":"'fnd enro'!G674","v":13},{"$f":"'fnd enro'!H674","v":15},{"$f":"'fnd enro'!I674","v":13},{"$f":"'fnd enro'!J674","v":1.7250000000000001},{"$f":"'fnd enro'!K674","v":0},{"$f":"'fnd enro'!L674","v":0},{"$f":"'fnd enro'!M674","v":0},{"$f":"'fnd enro'!N674","v":0},{"$f":"'fnd enro'!O674","v":0},{"$f":"'fnd enro'!P674","v":2},{"$f":"'fnd enro'!Q674","v":3},{"$f":"'fnd enro'!R674","v":1},{"$f":"'fnd enro'!S674","v":0},{"$f":"'fnd enro'!T674","v":18},{"$f":"'fnd enro'!W674","v":46},1.054,{"$f":"'fnd enro'!V674","v":8},null,{"$f":"(($D674*'fnd base rates'!C$48)\n+($E674*'fnd base rates'!C$49)\n+($F674*'fnd base rates'!C$50)\n+($G674*'fnd base rates'!C$51)\n+($H674*'fnd base rates'!C$52)\n+($I674*'fnd base rates'!C$53)\n+($J674*'fnd base rates'!C$54)\n+($K674*'fnd base rates'!C$55)\n+($M674*'fnd base rates'!C$56)\n+($N674*'fnd base rates'!C$57)\n+($O674*'fnd base rates'!C$58)\n+($P674*'fnd base rates'!C$59)\n+($Q674*'fnd base rates'!C$60)\n+($R674*'fnd base rates'!C$61)\n+($S674*'fnd base rates'!C$62)\n+($L674*'fnd base rates'!C$63)\n+($T674*VLOOKUP($W674+16,rate_basefnd,3)))\n*$V674","v":23609.6498015},{"$f":"(($D674*'fnd base rates'!D$48)\n+($E674*'fnd base rates'!D$49)\n+($F674*'fnd base rates'!D$50)\n+($G674*'fnd base rates'!D$51)\n+($H674*'fnd base rates'!D$52)\n+($I674*'fnd base rates'!D$53)\n+($J674*'fnd base rates'!D$54)\n+($K674*'fnd base rates'!D$55)\n+($M674*'fnd base rates'!D$56)\n+($N674*'fnd base rates'!D$57)\n+($O674*'fnd base rates'!D$58)\n+($P674*'fnd base rates'!D$59)\n+($Q674*'fnd base rates'!D$60)\n+($R674*'fnd base rates'!D$61)\n+($S674*'fnd base rates'!D$62)\n+($L674*'fnd base rates'!D$63)\n+($T674*VLOOKUP($W674+16,rate_basefnd,4)))\n*$V674","v":34048.721659999996},{"$f":"(($D674*'fnd base rates'!E$48)\n+($E674*'fnd base rates'!E$49)\n+($F674*'fnd base rates'!E$50)\n+($G674*'fnd base rates'!E$51)\n+($H674*'fnd base rates'!E$52)\n+($I674*'fnd base rates'!E$53)\n+($J674*'fnd base rates'!E$54)\n+($K674*'fnd base rates'!E$55)\n+($M674*'fnd base rates'!E$56)\n+($N674*'fnd base rates'!E$57)\n+($O674*'fnd base rates'!E$58)\n+($P674*'fnd base rates'!E$59)\n+($Q674*'fnd base rates'!E$60)\n+($R674*'fnd base rates'!E$61)\n+($S674*'fnd base rates'!E$62)\n+($L674*'fnd base rates'!E$63)\n+($T674*VLOOKUP($W674+16,rate_basefnd,5)))\n*$V674","v":238485.20935953266},{"$f":"(($D674*'fnd base rates'!F$48)\n+($E674*'fnd base rates'!F$49)\n+($F674*'fnd base rates'!F$50)\n+($G674*'fnd base rates'!F$51)\n+($H674*'fnd base rates'!F$52)\n+($I674*'fnd base rates'!F$53)\n+($J674*'fnd base rates'!F$54)\n+($K674*'fnd base rates'!F$55)\n+($M674*'fnd base rates'!F$56)\n+($N674*'fnd base rates'!F$57)\n+($O674*'fnd base rates'!F$58)\n+($P674*'fnd base rates'!F$59)\n+($Q674*'fnd base rates'!F$60)\n+($R674*'fnd base rates'!F$61)\n+($S674*'fnd base rates'!F$62)\n+($L674*'fnd base rates'!F$63)\n+($T674*VLOOKUP($W674+16,rate_basefnd,6)))\n*$V674","v":46517.127174500012},{"$f":"(($D674*'fnd base rates'!G$48)\n+($E674*'fnd base rates'!G$49)\n+($F674*'fnd base rates'!G$50)\n+($G674*'fnd base rates'!G$51)\n+($H674*'fnd base rates'!G$52)\n+($I674*'fnd base rates'!G$53)\n+($J674*'fnd base rates'!G$54)\n+($K674*'fnd base rates'!G$55)\n+($M674*'fnd base rates'!G$56)\n+($N674*'fnd base rates'!G$57)\n+($O674*'fnd base rates'!G$58)\n+($P674*'fnd base rates'!G$59)\n+($Q674*'fnd base rates'!G$60)\n+($R674*'fnd base rates'!G$61)\n+($S674*'fnd base rates'!G$62)\n+($L674*'fnd base rates'!G$63)\n+($T674*VLOOKUP($W674+16,rate_basefnd,7)))\n*$V674","v":8764.7345722700666},{"$f":"(($D674*'fnd base rates'!H$48)\n+($E674*'fnd base rates'!H$49)\n+($F674*'fnd base rates'!H$50)\n+($G674*'fnd base rates'!H$51)\n+($H674*'fnd base rates'!H$52)\n+($I674*'fnd base rates'!H$53)\n+($J674*'fnd base rates'!H$54)\n+($K674*'fnd base rates'!H$55)\n+($M674*'fnd base rates'!H$56)\n+($N674*'fnd base rates'!H$57)\n+($O674*'fnd base rates'!H$58)\n+($P674*'fnd base rates'!H$59)\n+($Q674*'fnd base rates'!H$60)\n+($R674*'fnd base rates'!H$61)\n+($S674*'fnd base rates'!H$62)\n+($L674*'fnd base rates'!H$63)\n+($T674*VLOOKUP($W674+16,rate_basefnd,8)))","v":25642.554000000004},{"$f":"(($D674*'fnd base rates'!I$48)\n+($E674*'fnd base rates'!I$49)\n+($F674*'fnd base rates'!I$50)\n+($G674*'fnd base rates'!I$51)\n+($H674*'fnd base rates'!I$52)\n+($I674*'fnd base rates'!I$53)\n+($J674*'fnd base rates'!I$54)\n+($K674*'fnd base rates'!I$55)\n+($M674*'fnd base rates'!I$56)\n+($N674*'fnd base rates'!I$57)\n+($O674*'fnd base rates'!I$58)\n+($P674*'fnd base rates'!I$59)\n+($Q674*'fnd base rates'!I$60)\n+($R674*'fnd base rates'!I$61)\n+($S674*'fnd base rates'!I$62)\n+($L674*'fnd base rates'!I$63)\n+($T674*VLOOKUP($W674+16,rate_basefnd,9)))\n*$V674","v":14729.934580000001},{"$f":"(($D674*'fnd base rates'!J$48)\n+($E674*'fnd base rates'!J$49)\n+($F674*'fnd base rates'!J$50)\n+($G674*'fnd base rates'!J$51)\n+($H674*'fnd base rates'!J$52)\n+($I674*'fnd base rates'!J$53)\n+($J674*'fnd base rates'!J$54)\n+($K674*'fnd base rates'!J$55)\n+($M674*'fnd base rates'!J$56)\n+($N674*'fnd base rates'!J$57)\n+($O674*'fnd base rates'!J$58)\n+($P674*'fnd base rates'!J$59)\n+($Q674*'fnd base rates'!J$60)\n+($R674*'fnd base rates'!J$61)\n+($S674*'fnd base rates'!J$62)\n+($L674*'fnd base rates'!J$63)\n+($T674*VLOOKUP($W674+16,rate_basefnd,10)))\n*$V674","v":12995.935940000003},{"$f":"(($D674*'fnd base rates'!K$48)\n+($E674*'fnd base rates'!K$49)\n+($F674*'fnd base rates'!K$50)\n+($G674*'fnd base rates'!K$51)\n+($H674*'fnd base rates'!K$52)\n+($I674*'fnd base rates'!K$53)\n+($J674*'fnd base rates'!K$54)\n+($K674*'fnd base rates'!K$55)\n+($M674*'fnd base rates'!K$56)\n+($N674*'fnd base rates'!K$57)\n+($O674*'fnd base rates'!K$58)\n+($P674*'fnd base rates'!K$59)\n+($Q674*'fnd base rates'!K$60)\n+($R674*'fnd base rates'!K$61)\n+($S674*'fnd base rates'!K$62)\n+($L674*'fnd base rates'!K$63)\n+($T674*VLOOKUP($W674+16,rate_basefnd,11)))\n*$V674","v":59719.067361620408},{"$f":"(($D674*'fnd base rates'!L$48)\n+($E674*'fnd base rates'!L$49)\n+($F674*'fnd base rates'!L$50)\n+($G674*'fnd base rates'!L$51)\n+($H674*'fnd base rates'!L$52)\n+($I674*'fnd base rates'!L$53)\n+($J674*'fnd base rates'!L$54)\n+($K674*'fnd base rates'!L$55)\n+($M674*'fnd base rates'!L$56)\n+($N674*'fnd base rates'!L$57)\n+($O674*'fnd base rates'!L$58)\n+($P674*'fnd base rates'!L$59)\n+($Q674*'fnd base rates'!L$60)\n+($R674*'fnd base rates'!L$61)\n+($S674*'fnd base rates'!L$62)\n+($L674*'fnd base rates'!L$63)\n+($T674*VLOOKUP($W674+16,rate_basefnd,12)))","v":56510.837549886412},{"$f":"(($D674*'fnd base rates'!M$48)\n+($E674*'fnd base rates'!M$49)\n+($F674*'fnd base rates'!M$50)\n+($G674*'fnd base rates'!M$51)\n+($H674*'fnd base rates'!M$52)\n+($I674*'fnd base rates'!M$53)\n+($J674*'fnd base rates'!M$54)\n+($K674*'fnd base rates'!M$55)\n+($M674*'fnd base rates'!M$56)\n+($N674*'fnd base rates'!M$57)\n+($O674*'fnd base rates'!M$58)\n+($P674*'fnd base rates'!M$59)\n+($Q674*'fnd base rates'!M$60)\n+($R674*'fnd base rates'!M$61)\n+($S674*'fnd base rates'!M$62)\n+($L674*'fnd base rates'!M$63)\n+($T674*VLOOKUP($W674+16,rate_basefnd,13)))","v":0},521023.7719993096,null,488219780,"488","219","780",1,46,521023.7719993096,11327]
["489",489020020,"STURGIS",{"$f":"'fnd enro'!D675","v":0},{"$f":"'fnd enro'!E675","v":0},{"$f":"'fnd enro'!F675","v":0},{"$f":"'fnd enro'!G675","v":0},{"$f":"'fnd enro'!H675","v":0},{"$f":"'fnd enro'!I675","v":163},{"$f":"'fnd enro'!J675","v":6.1124999999999998},{"$f":"'fnd enro'!K675","v":0},{"$f":"'fnd enro'!L675","v":0},{"$f":"'fnd enro'!M675","v":0},{"$f":"'fnd enro'!N675","v":0},{"$f":"'fnd enro'!O675","v":0},{"$f":"'fnd enro'!P675","v":0},{"$f":"'fnd enro'!Q675","v":0},{"$f":"'fnd enro'!R675","v":2},{"$f":"'fnd enro'!S675","v":0},{"$f":"'fnd enro'!T675","v":34},{"$f":"'fnd enro'!W675","v":163},1,{"$f":"'fnd enro'!V675","v":4},null,{"$f":"(($D675*'fnd base rates'!C$48)\n+($E675*'fnd base rates'!C$49)\n+($F675*'fnd base rates'!C$50)\n+($G675*'fnd base rates'!C$51)\n+($H675*'fnd base rates'!C$52)\n+($I675*'fnd base rates'!C$53)\n+($J675*'fnd base rates'!C$54)\n+($K675*'fnd base rates'!C$55)\n+($M675*'fnd base rates'!C$56)\n+($N675*'fnd base rates'!C$57)\n+($O675*'fnd base rates'!C$58)\n+($P675*'fnd base rates'!C$59)\n+($Q675*'fnd base rates'!C$60)\n+($R675*'fnd base rates'!C$61)\n+($S675*'fnd base rates'!C$62)\n+($L675*'fnd base rates'!C$63)\n+($T675*VLOOKUP($W675+16,rate_basefnd,3)))\n*$V675","v":77649.671124999993},{"$f":"(($D675*'fnd base rates'!D$48)\n+($E675*'fnd base rates'!D$49)\n+($F675*'fnd base rates'!D$50)\n+($G675*'fnd base rates'!D$51)\n+($H675*'fnd base rates'!D$52)\n+($I675*'fnd base rates'!D$53)\n+($J675*'fnd base rates'!D$54)\n+($K675*'fnd base rates'!D$55)\n+($M675*'fnd base rates'!D$56)\n+($N675*'fnd base rates'!D$57)\n+($O675*'fnd base rates'!D$58)\n+($P675*'fnd base rates'!D$59)\n+($Q675*'fnd base rates'!D$60)\n+($R675*'fnd base rates'!D$61)\n+($S675*'fnd base rates'!D$62)\n+($L675*'fnd base rates'!D$63)\n+($T675*VLOOKUP($W675+16,rate_basefnd,4)))\n*$V675","v":111451.89},{"$f":"(($D675*'fnd base rates'!E$48)\n+($E675*'fnd base rates'!E$49)\n+($F675*'fnd base rates'!E$50)\n+($G675*'fnd base rates'!E$51)\n+($H675*'fnd base rates'!E$52)\n+($I675*'fnd base rates'!E$53)\n+($J675*'fnd base rates'!E$54)\n+($K675*'fnd base rates'!E$55)\n+($M675*'fnd base rates'!E$56)\n+($N675*'fnd base rates'!E$57)\n+($O675*'fnd base rates'!E$58)\n+($P675*'fnd base rates'!E$59)\n+($Q675*'fnd base rates'!E$60)\n+($R675*'fnd base rates'!E$61)\n+($S675*'fnd base rates'!E$62)\n+($L675*'fnd base rates'!E$63)\n+($T675*VLOOKUP($W675+16,rate_basefnd,5)))\n*$V675","v":813361.88852290798},{"$f":"(($D675*'fnd base rates'!F$48)\n+($E675*'fnd base rates'!F$49)\n+($F675*'fnd base rates'!F$50)\n+($G675*'fnd base rates'!F$51)\n+($H675*'fnd base rates'!F$52)\n+($I675*'fnd base rates'!F$53)\n+($J675*'fnd base rates'!F$54)\n+($K675*'fnd base rates'!F$55)\n+($M675*'fnd base rates'!F$56)\n+($N675*'fnd base rates'!F$57)\n+($O675*'fnd base rates'!F$58)\n+($P675*'fnd base rates'!F$59)\n+($Q675*'fnd base rates'!F$60)\n+($R675*'fnd base rates'!F$61)\n+($S675*'fnd base rates'!F$62)\n+($L675*'fnd base rates'!F$63)\n+($T675*VLOOKUP($W675+16,rate_basefnd,6)))\n*$V675","v":127719.880875},{"$f":"(($D675*'fnd base rates'!G$48)\n+($E675*'fnd base rates'!G$49)\n+($F675*'fnd base rates'!G$50)\n+($G675*'fnd base rates'!G$51)\n+($H675*'fnd base rates'!G$52)\n+($I675*'fnd base rates'!G$53)\n+($J675*'fnd base rates'!G$54)\n+($K675*'fnd base rates'!G$55)\n+($M675*'fnd base rates'!G$56)\n+($N675*'fnd base rates'!G$57)\n+($O675*'fnd base rates'!G$58)\n+($P675*'fnd base rates'!G$59)\n+($Q675*'fnd base rates'!G$60)\n+($R675*'fnd base rates'!G$61)\n+($S675*'fnd base rates'!G$62)\n+($L675*'fnd base rates'!G$63)\n+($T675*VLOOKUP($W675+16,rate_basefnd,7)))\n*$V675","v":26359.946224946354},{"$f":"(($D675*'fnd base rates'!H$48)\n+($E675*'fnd base rates'!H$49)\n+($F675*'fnd base rates'!H$50)\n+($G675*'fnd base rates'!H$51)\n+($H675*'fnd base rates'!H$52)\n+($I675*'fnd base rates'!H$53)\n+($J675*'fnd base rates'!H$54)\n+($K675*'fnd base rates'!H$55)\n+($M675*'fnd base rates'!H$56)\n+($N675*'fnd base rates'!H$57)\n+($O675*'fnd base rates'!H$58)\n+($P675*'fnd base rates'!H$59)\n+($Q675*'fnd base rates'!H$60)\n+($R675*'fnd base rates'!H$61)\n+($S675*'fnd base rates'!H$62)\n+($L675*'fnd base rates'!H$63)\n+($T675*VLOOKUP($W675+16,rate_basefnd,8)))","v":120477.192},{"$f":"(($D675*'fnd base rates'!I$48)\n+($E675*'fnd base rates'!I$49)\n+($F675*'fnd base rates'!I$50)\n+($G675*'fnd base rates'!I$51)\n+($H675*'fnd base rates'!I$52)\n+($I675*'fnd base rates'!I$53)\n+($J675*'fnd base rates'!I$54)\n+($K675*'fnd base rates'!I$55)\n+($M675*'fnd base rates'!I$56)\n+($N675*'fnd base rates'!I$57)\n+($O675*'fnd base rates'!I$58)\n+($P675*'fnd base rates'!I$59)\n+($Q675*'fnd base rates'!I$60)\n+($R675*'fnd base rates'!I$61)\n+($S675*'fnd base rates'!I$62)\n+($L675*'fnd base rates'!I$63)\n+($T675*VLOOKUP($W675+16,rate_basefnd,9)))\n*$V675","v":62019.210000000006},{"$f":"(($D675*'fnd base rates'!J$48)\n+($E675*'fnd base rates'!J$49)\n+($F675*'fnd base rates'!J$50)\n+($G675*'fnd base rates'!J$51)\n+($H675*'fnd base rates'!J$52)\n+($I675*'fnd base rates'!J$53)\n+($J675*'fnd base rates'!J$54)\n+($K675*'fnd base rates'!J$55)\n+($M675*'fnd base rates'!J$56)\n+($N675*'fnd base rates'!J$57)\n+($O675*'fnd base rates'!J$58)\n+($P675*'fnd base rates'!J$59)\n+($Q675*'fnd base rates'!J$60)\n+($R675*'fnd base rates'!J$61)\n+($S675*'fnd base rates'!J$62)\n+($L675*'fnd base rates'!J$63)\n+($T675*VLOOKUP($W675+16,rate_basefnd,10)))\n*$V675","v":83435.14},{"$f":"(($D675*'fnd base rates'!K$48)\n+($E675*'fnd base rates'!K$49)\n+($F675*'fnd base rates'!K$50)\n+($G675*'fnd base rates'!K$51)\n+($H675*'fnd base rates'!K$52)\n+($I675*'fnd base rates'!K$53)\n+($J675*'fnd base rates'!K$54)\n+($K675*'fnd base rates'!K$55)\n+($M675*'fnd base rates'!K$56)\n+($N675*'fnd base rates'!K$57)\n+($O675*'fnd base rates'!K$58)\n+($P675*'fnd base rates'!K$59)\n+($Q675*'fnd base rates'!K$60)\n+($R675*'fnd base rates'!K$61)\n+($S675*'fnd base rates'!K$62)\n+($L675*'fnd base rates'!K$63)\n+($T675*VLOOKUP($W675+16,rate_basefnd,11)))\n*$V675","v":182323.97834967816},{"$f":"(($D675*'fnd base rates'!L$48)\n+($E675*'fnd base rates'!L$49)\n+($F675*'fnd base rates'!L$50)\n+($G675*'fnd base rates'!L$51)\n+($H675*'fnd base rates'!L$52)\n+($I675*'fnd base rates'!L$53)\n+($J675*'fnd base rates'!L$54)\n+($K675*'fnd base rates'!L$55)\n+($M675*'fnd base rates'!L$56)\n+($N675*'fnd base rates'!L$57)\n+($O675*'fnd base rates'!L$58)\n+($P675*'fnd base rates'!L$59)\n+($Q675*'fnd base rates'!L$60)\n+($R675*'fnd base rates'!L$61)\n+($S675*'fnd base rates'!L$62)\n+($L675*'fnd base rates'!L$63)\n+($T675*VLOOKUP($W675+16,rate_basefnd,12)))","v":176584.10127478541},{"$f":"(($D675*'fnd base rates'!M$48)\n+($E675*'fnd base rates'!M$49)\n+($F675*'fnd base rates'!M$50)\n+($G675*'fnd base rates'!M$51)\n+($H675*'fnd base rates'!M$52)\n+($I675*'fnd base rates'!M$53)\n+($J675*'fnd base rates'!M$54)\n+($K675*'fnd base rates'!M$55)\n+($M675*'fnd base rates'!M$56)\n+($N675*'fnd base rates'!M$57)\n+($O675*'fnd base rates'!M$58)\n+($P675*'fnd base rates'!M$59)\n+($Q675*'fnd base rates'!M$60)\n+($R675*'fnd base rates'!M$61)\n+($S675*'fnd base rates'!M$62)\n+($L675*'fnd base rates'!M$63)\n+($T675*VLOOKUP($W675+16,rate_basefnd,13)))","v":0},1781382.8983723177,null,489020020,"489","020","020",1,163,1781382.8983723177,10929]
["489",489020036,"STURGIS",{"$f":"'fnd enro'!D676","v":0},{"$f":"'fnd enro'!E676","v":0},{"$f":"'fnd enro'!F676","v":0},{"$f":"'fnd enro'!G676","v":0},{"$f":"'fnd enro'!H676","v":0},{"$f":"'fnd enro'!I676","v":110},{"$f":"'fnd enro'!J676","v":4.125},{"$f":"'fnd enro'!K676","v":0},{"$f":"'fnd enro'!L676","v":0},{"$f":"'fnd enro'!M676","v":0},{"$f":"'fnd enro'!N676","v":0},{"$f":"'fnd enro'!O676","v":0},{"$f":"'fnd enro'!P676","v":0},{"$f":"'fnd enro'!Q676","v":0},{"$f":"'fnd enro'!R676","v":0},{"$f":"'fnd enro'!S676","v":0},{"$f":"'fnd enro'!T676","v":20},{"$f":"'fnd enro'!W676","v":110},1,{"$f":"'fnd enro'!V676","v":4},null,{"$f":"(($D676*'fnd base rates'!C$48)\n+($E676*'fnd base rates'!C$49)\n+($F676*'fnd base rates'!C$50)\n+($G676*'fnd base rates'!C$51)\n+($H676*'fnd base rates'!C$52)\n+($I676*'fnd base rates'!C$53)\n+($J676*'fnd base rates'!C$54)\n+($K676*'fnd base rates'!C$55)\n+($M676*'fnd base rates'!C$56)\n+($N676*'fnd base rates'!C$57)\n+($O676*'fnd base rates'!C$58)\n+($P676*'fnd base rates'!C$59)\n+($Q676*'fnd base rates'!C$60)\n+($R676*'fnd base rates'!C$61)\n+($S676*'fnd base rates'!C$62)\n+($L676*'fnd base rates'!C$63)\n+($T676*VLOOKUP($W676+16,rate_basefnd,3)))\n*$V676","v":52308.341249999998},{"$f":"(($D676*'fnd base rates'!D$48)\n+($E676*'fnd base rates'!D$49)\n+($F676*'fnd base rates'!D$50)\n+($G676*'fnd base rates'!D$51)\n+($H676*'fnd base rates'!D$52)\n+($I676*'fnd base rates'!D$53)\n+($J676*'fnd base rates'!D$54)\n+($K676*'fnd base rates'!D$55)\n+($M676*'fnd base rates'!D$56)\n+($N676*'fnd base rates'!D$57)\n+($O676*'fnd base rates'!D$58)\n+($P676*'fnd base rates'!D$59)\n+($Q676*'fnd base rates'!D$60)\n+($R676*'fnd base rates'!D$61)\n+($S676*'fnd base rates'!D$62)\n+($L676*'fnd base rates'!D$63)\n+($T676*VLOOKUP($W676+16,rate_basefnd,4)))\n*$V676","v":75049.7},{"$f":"(($D676*'fnd base rates'!E$48)\n+($E676*'fnd base rates'!E$49)\n+($F676*'fnd base rates'!E$50)\n+($G676*'fnd base rates'!E$51)\n+($H676*'fnd base rates'!E$52)\n+($I676*'fnd base rates'!E$53)\n+($J676*'fnd base rates'!E$54)\n+($K676*'fnd base rates'!E$55)\n+($M676*'fnd base rates'!E$56)\n+($N676*'fnd base rates'!E$57)\n+($O676*'fnd base rates'!E$58)\n+($P676*'fnd base rates'!E$59)\n+($Q676*'fnd base rates'!E$60)\n+($R676*'fnd base rates'!E$61)\n+($S676*'fnd base rates'!E$62)\n+($L676*'fnd base rates'!E$63)\n+($T676*VLOOKUP($W676+16,rate_basefnd,5)))\n*$V676","v":539162.40324876935},{"$f":"(($D676*'fnd base rates'!F$48)\n+($E676*'fnd base rates'!F$49)\n+($F676*'fnd base rates'!F$50)\n+($G676*'fnd base rates'!F$51)\n+($H676*'fnd base rates'!F$52)\n+($I676*'fnd base rates'!F$53)\n+($J676*'fnd base rates'!F$54)\n+($K676*'fnd base rates'!F$55)\n+($M676*'fnd base rates'!F$56)\n+($N676*'fnd base rates'!F$57)\n+($O676*'fnd base rates'!F$58)\n+($P676*'fnd base rates'!F$59)\n+($Q676*'fnd base rates'!F$60)\n+($R676*'fnd base rates'!F$61)\n+($S676*'fnd base rates'!F$62)\n+($L676*'fnd base rates'!F$63)\n+($T676*VLOOKUP($W676+16,rate_basefnd,6)))\n*$V676","v":86028.098750000005},{"$f":"(($D676*'fnd base rates'!G$48)\n+($E676*'fnd base rates'!G$49)\n+($F676*'fnd base rates'!G$50)\n+($G676*'fnd base rates'!G$51)\n+($H676*'fnd base rates'!G$52)\n+($I676*'fnd base rates'!G$53)\n+($J676*'fnd base rates'!G$54)\n+($K676*'fnd base rates'!G$55)\n+($M676*'fnd base rates'!G$56)\n+($N676*'fnd base rates'!G$57)\n+($O676*'fnd base rates'!G$58)\n+($P676*'fnd base rates'!G$59)\n+($Q676*'fnd base rates'!G$60)\n+($R676*'fnd base rates'!G$61)\n+($S676*'fnd base rates'!G$62)\n+($L676*'fnd base rates'!G$63)\n+($T676*VLOOKUP($W676+16,rate_basefnd,7)))\n*$V676","v":17522.044249968443},{"$f":"(($D676*'fnd base rates'!H$48)\n+($E676*'fnd base rates'!H$49)\n+($F676*'fnd base rates'!H$50)\n+($G676*'fnd base rates'!H$51)\n+($H676*'fnd base rates'!H$52)\n+($I676*'fnd base rates'!H$53)\n+($J676*'fnd base rates'!H$54)\n+($K676*'fnd base rates'!H$55)\n+($M676*'fnd base rates'!H$56)\n+($N676*'fnd base rates'!H$57)\n+($O676*'fnd base rates'!H$58)\n+($P676*'fnd base rates'!H$59)\n+($Q676*'fnd base rates'!H$60)\n+($R676*'fnd base rates'!H$61)\n+($S676*'fnd base rates'!H$62)\n+($L676*'fnd base rates'!H$63)\n+($T676*VLOOKUP($W676+16,rate_basefnd,8)))","v":81187.040000000008},{"$f":"(($D676*'fnd base rates'!I$48)\n+($E676*'fnd base rates'!I$49)\n+($F676*'fnd base rates'!I$50)\n+($G676*'fnd base rates'!I$51)\n+($H676*'fnd base rates'!I$52)\n+($I676*'fnd base rates'!I$53)\n+($J676*'fnd base rates'!I$54)\n+($K676*'fnd base rates'!I$55)\n+($M676*'fnd base rates'!I$56)\n+($N676*'fnd base rates'!I$57)\n+($O676*'fnd base rates'!I$58)\n+($P676*'fnd base rates'!I$59)\n+($Q676*'fnd base rates'!I$60)\n+($R676*'fnd base rates'!I$61)\n+($S676*'fnd base rates'!I$62)\n+($L676*'fnd base rates'!I$63)\n+($T676*VLOOKUP($W676+16,rate_basefnd,9)))\n*$V676","v":41783.5},{"$f":"(($D676*'fnd base rates'!J$48)\n+($E676*'fnd base rates'!J$49)\n+($F676*'fnd base rates'!J$50)\n+($G676*'fnd base rates'!J$51)\n+($H676*'fnd base rates'!J$52)\n+($I676*'fnd base rates'!J$53)\n+($J676*'fnd base rates'!J$54)\n+($K676*'fnd base rates'!J$55)\n+($M676*'fnd base rates'!J$56)\n+($N676*'fnd base rates'!J$57)\n+($O676*'fnd base rates'!J$58)\n+($P676*'fnd base rates'!J$59)\n+($Q676*'fnd base rates'!J$60)\n+($R676*'fnd base rates'!J$61)\n+($S676*'fnd base rates'!J$62)\n+($L676*'fnd base rates'!J$63)\n+($T676*VLOOKUP($W676+16,rate_basefnd,10)))\n*$V676","v":56282.600000000006},{"$f":"(($D676*'fnd base rates'!K$48)\n+($E676*'fnd base rates'!K$49)\n+($F676*'fnd base rates'!K$50)\n+($G676*'fnd base rates'!K$51)\n+($H676*'fnd base rates'!K$52)\n+($I676*'fnd base rates'!K$53)\n+($J676*'fnd base rates'!K$54)\n+($K676*'fnd base rates'!K$55)\n+($M676*'fnd base rates'!K$56)\n+($N676*'fnd base rates'!K$57)\n+($O676*'fnd base rates'!K$58)\n+($P676*'fnd base rates'!K$59)\n+($Q676*'fnd base rates'!K$60)\n+($R676*'fnd base rates'!K$61)\n+($S676*'fnd base rates'!K$62)\n+($L676*'fnd base rates'!K$63)\n+($T676*VLOOKUP($W676+16,rate_basefnd,11)))\n*$V676","v":121439.43549981069},{"$f":"(($D676*'fnd base rates'!L$48)\n+($E676*'fnd base rates'!L$49)\n+($F676*'fnd base rates'!L$50)\n+($G676*'fnd base rates'!L$51)\n+($H676*'fnd base rates'!L$52)\n+($I676*'fnd base rates'!L$53)\n+($J676*'fnd base rates'!L$54)\n+($K676*'fnd base rates'!L$55)\n+($M676*'fnd base rates'!L$56)\n+($N676*'fnd base rates'!L$57)\n+($O676*'fnd base rates'!L$58)\n+($P676*'fnd base rates'!L$59)\n+($Q676*'fnd base rates'!L$60)\n+($R676*'fnd base rates'!L$61)\n+($S676*'fnd base rates'!L$62)\n+($L676*'fnd base rates'!L$63)\n+($T676*VLOOKUP($W676+16,rate_basefnd,12)))","v":118029.71074987378},{"$f":"(($D676*'fnd base rates'!M$48)\n+($E676*'fnd base rates'!M$49)\n+($F676*'fnd base rates'!M$50)\n+($G676*'fnd base rates'!M$51)\n+($H676*'fnd base rates'!M$52)\n+($I676*'fnd base rates'!M$53)\n+($J676*'fnd base rates'!M$54)\n+($K676*'fnd base rates'!M$55)\n+($M676*'fnd base rates'!M$56)\n+($N676*'fnd base rates'!M$57)\n+($O676*'fnd base rates'!M$58)\n+($P676*'fnd base rates'!M$59)\n+($Q676*'fnd base rates'!M$60)\n+($R676*'fnd base rates'!M$61)\n+($S676*'fnd base rates'!M$62)\n+($L676*'fnd base rates'!M$63)\n+($T676*VLOOKUP($W676+16,rate_basefnd,13)))","v":0},1188792.8737484221,null,489020036,"489","020","036",1,110,1188792.8737484221,10807]
["489",489020052,"STURGIS",{"$f":"'fnd enro'!D677","v":0},{"$f":"'fnd enro'!E677","v":0},{"$f":"'fnd enro'!F677","v":0},{"$f":"'fnd enro'!G677","v":0},{"$f":"'fnd enro'!H677","v":0},{"$f":"'fnd enro'!I677","v":12},{"$f":"'fnd enro'!J677","v":0.45},{"$f":"'fnd enro'!K677","v":0},{"$f":"'fnd enro'!L677","v":0},{"$f":"'fnd enro'!M677","v":0},{"$f":"'fnd enro'!N677","v":0},{"$f":"'fnd enro'!O677","v":0},{"$f":"'fnd enro'!P677","v":0},{"$f":"'fnd enro'!Q677","v":0},{"$f":"'fnd enro'!R677","v":0},{"$f":"'fnd enro'!S677","v":0},{"$f":"'fnd enro'!T677","v":1},{"$f":"'fnd enro'!W677","v":12},1,{"$f":"'fnd enro'!V677","v":2},null,{"$f":"(($D677*'fnd base rates'!C$48)\n+($E677*'fnd base rates'!C$49)\n+($F677*'fnd base rates'!C$50)\n+($G677*'fnd base rates'!C$51)\n+($H677*'fnd base rates'!C$52)\n+($I677*'fnd base rates'!C$53)\n+($J677*'fnd base rates'!C$54)\n+($K677*'fnd base rates'!C$55)\n+($M677*'fnd base rates'!C$56)\n+($N677*'fnd base rates'!C$57)\n+($O677*'fnd base rates'!C$58)\n+($P677*'fnd base rates'!C$59)\n+($Q677*'fnd base rates'!C$60)\n+($R677*'fnd base rates'!C$61)\n+($S677*'fnd base rates'!C$62)\n+($L677*'fnd base rates'!C$63)\n+($T677*VLOOKUP($W677+16,rate_basefnd,3)))\n*$V677","v":5706.3644999999997},{"$f":"(($D677*'fnd base rates'!D$48)\n+($E677*'fnd base rates'!D$49)\n+($F677*'fnd base rates'!D$50)\n+($G677*'fnd base rates'!D$51)\n+($H677*'fnd base rates'!D$52)\n+($I677*'fnd base rates'!D$53)\n+($J677*'fnd base rates'!D$54)\n+($K677*'fnd base rates'!D$55)\n+($M677*'fnd base rates'!D$56)\n+($N677*'fnd base rates'!D$57)\n+($O677*'fnd base rates'!D$58)\n+($P677*'fnd base rates'!D$59)\n+($Q677*'fnd base rates'!D$60)\n+($R677*'fnd base rates'!D$61)\n+($S677*'fnd base rates'!D$62)\n+($L677*'fnd base rates'!D$63)\n+($T677*VLOOKUP($W677+16,rate_basefnd,4)))\n*$V677","v":8187.24},{"$f":"(($D677*'fnd base rates'!E$48)\n+($E677*'fnd base rates'!E$49)\n+($F677*'fnd base rates'!E$50)\n+($G677*'fnd base rates'!E$51)\n+($H677*'fnd base rates'!E$52)\n+($I677*'fnd base rates'!E$53)\n+($J677*'fnd base rates'!E$54)\n+($K677*'fnd base rates'!E$55)\n+($M677*'fnd base rates'!E$56)\n+($N677*'fnd base rates'!E$57)\n+($O677*'fnd base rates'!E$58)\n+($P677*'fnd base rates'!E$59)\n+($Q677*'fnd base rates'!E$60)\n+($R677*'fnd base rates'!E$61)\n+($S677*'fnd base rates'!E$62)\n+($L677*'fnd base rates'!E$63)\n+($T677*VLOOKUP($W677+16,rate_basefnd,5)))\n*$V677","v":55308.113099938462},{"$f":"(($D677*'fnd base rates'!F$48)\n+($E677*'fnd base rates'!F$49)\n+($F677*'fnd base rates'!F$50)\n+($G677*'fnd base rates'!F$51)\n+($H677*'fnd base rates'!F$52)\n+($I677*'fnd base rates'!F$53)\n+($J677*'fnd base rates'!F$54)\n+($K677*'fnd base rates'!F$55)\n+($M677*'fnd base rates'!F$56)\n+($N677*'fnd base rates'!F$57)\n+($O677*'fnd base rates'!F$58)\n+($P677*'fnd base rates'!F$59)\n+($Q677*'fnd base rates'!F$60)\n+($R677*'fnd base rates'!F$61)\n+($S677*'fnd base rates'!F$62)\n+($L677*'fnd base rates'!F$63)\n+($T677*VLOOKUP($W677+16,rate_basefnd,6)))\n*$V677","v":9384.8834999999999},{"$f":"(($D677*'fnd base rates'!G$48)\n+($E677*'fnd base rates'!G$49)\n+($F677*'fnd base rates'!G$50)\n+($G677*'fnd base rates'!G$51)\n+($H677*'fnd base rates'!G$52)\n+($I677*'fnd base rates'!G$53)\n+($J677*'fnd base rates'!G$54)\n+($K677*'fnd base rates'!G$55)\n+($M677*'fnd base rates'!G$56)\n+($N677*'fnd base rates'!G$57)\n+($O677*'fnd base rates'!G$58)\n+($P677*'fnd base rates'!G$59)\n+($Q677*'fnd base rates'!G$60)\n+($R677*'fnd base rates'!G$61)\n+($S677*'fnd base rates'!G$62)\n+($L677*'fnd base rates'!G$63)\n+($T677*VLOOKUP($W677+16,rate_basefnd,7)))\n*$V677","v":1821.5058999984221},{"$f":"(($D677*'fnd base rates'!H$48)\n+($E677*'fnd base rates'!H$49)\n+($F677*'fnd base rates'!H$50)\n+($G677*'fnd base rates'!H$51)\n+($H677*'fnd base rates'!H$52)\n+($I677*'fnd base rates'!H$53)\n+($J677*'fnd base rates'!H$54)\n+($K677*'fnd base rates'!H$55)\n+($M677*'fnd base rates'!H$56)\n+($N677*'fnd base rates'!H$57)\n+($O677*'fnd base rates'!H$58)\n+($P677*'fnd base rates'!H$59)\n+($Q677*'fnd base rates'!H$60)\n+($R677*'fnd base rates'!H$61)\n+($S677*'fnd base rates'!H$62)\n+($L677*'fnd base rates'!H$63)\n+($T677*VLOOKUP($W677+16,rate_basefnd,8)))","v":8856.768},{"$f":"(($D677*'fnd base rates'!I$48)\n+($E677*'fnd base rates'!I$49)\n+($F677*'fnd base rates'!I$50)\n+($G677*'fnd base rates'!I$51)\n+($H677*'fnd base rates'!I$52)\n+($I677*'fnd base rates'!I$53)\n+($J677*'fnd base rates'!I$54)\n+($K677*'fnd base rates'!I$55)\n+($M677*'fnd base rates'!I$56)\n+($N677*'fnd base rates'!I$57)\n+($O677*'fnd base rates'!I$58)\n+($P677*'fnd base rates'!I$59)\n+($Q677*'fnd base rates'!I$60)\n+($R677*'fnd base rates'!I$61)\n+($S677*'fnd base rates'!I$62)\n+($L677*'fnd base rates'!I$63)\n+($T677*VLOOKUP($W677+16,rate_basefnd,9)))\n*$V677","v":4558.2000000000007},{"$f":"(($D677*'fnd base rates'!J$48)\n+($E677*'fnd base rates'!J$49)\n+($F677*'fnd base rates'!J$50)\n+($G677*'fnd base rates'!J$51)\n+($H677*'fnd base rates'!J$52)\n+($I677*'fnd base rates'!J$53)\n+($J677*'fnd base rates'!J$54)\n+($K677*'fnd base rates'!J$55)\n+($M677*'fnd base rates'!J$56)\n+($N677*'fnd base rates'!J$57)\n+($O677*'fnd base rates'!J$58)\n+($P677*'fnd base rates'!J$59)\n+($Q677*'fnd base rates'!J$60)\n+($R677*'fnd base rates'!J$61)\n+($S677*'fnd base rates'!J$62)\n+($L677*'fnd base rates'!J$63)\n+($T677*VLOOKUP($W677+16,rate_basefnd,10)))\n*$V677","v":6139.92},{"$f":"(($D677*'fnd base rates'!K$48)\n+($E677*'fnd base rates'!K$49)\n+($F677*'fnd base rates'!K$50)\n+($G677*'fnd base rates'!K$51)\n+($H677*'fnd base rates'!K$52)\n+($I677*'fnd base rates'!K$53)\n+($J677*'fnd base rates'!K$54)\n+($K677*'fnd base rates'!K$55)\n+($M677*'fnd base rates'!K$56)\n+($N677*'fnd base rates'!K$57)\n+($O677*'fnd base rates'!K$58)\n+($P677*'fnd base rates'!K$59)\n+($Q677*'fnd base rates'!K$60)\n+($R677*'fnd base rates'!K$61)\n+($S677*'fnd base rates'!K$62)\n+($L677*'fnd base rates'!K$63)\n+($T677*VLOOKUP($W677+16,rate_basefnd,11)))\n*$V677","v":12707.999399990535},{"$f":"(($D677*'fnd base rates'!L$48)\n+($E677*'fnd base rates'!L$49)\n+($F677*'fnd base rates'!L$50)\n+($G677*'fnd base rates'!L$51)\n+($H677*'fnd base rates'!L$52)\n+($I677*'fnd base rates'!L$53)\n+($J677*'fnd base rates'!L$54)\n+($K677*'fnd base rates'!L$55)\n+($M677*'fnd base rates'!L$56)\n+($N677*'fnd base rates'!L$57)\n+($O677*'fnd base rates'!L$58)\n+($P677*'fnd base rates'!L$59)\n+($Q677*'fnd base rates'!L$60)\n+($R677*'fnd base rates'!L$61)\n+($S677*'fnd base rates'!L$62)\n+($L677*'fnd base rates'!L$63)\n+($T677*VLOOKUP($W677+16,rate_basefnd,12)))","v":12516.009099993689},{"$f":"(($D677*'fnd base rates'!M$48)\n+($E677*'fnd base rates'!M$49)\n+($F677*'fnd base rates'!M$50)\n+($G677*'fnd base rates'!M$51)\n+($H677*'fnd base rates'!M$52)\n+($I677*'fnd base rates'!M$53)\n+($J677*'fnd base rates'!M$54)\n+($K677*'fnd base rates'!M$55)\n+($M677*'fnd base rates'!M$56)\n+($N677*'fnd base rates'!M$57)\n+($O677*'fnd base rates'!M$58)\n+($P677*'fnd base rates'!M$59)\n+($Q677*'fnd base rates'!M$60)\n+($R677*'fnd base rates'!M$61)\n+($S677*'fnd base rates'!M$62)\n+($L677*'fnd base rates'!M$63)\n+($T677*VLOOKUP($W677+16,rate_basefnd,13)))","v":0},125187.00349992111,null,489020052,"489","020","052",1,12,125187.00349992111,10432]
["489",489020096,"STURGIS",{"$f":"'fnd enro'!D678","v":0},{"$f":"'fnd enro'!E678","v":0},{"$f":"'fnd enro'!F678","v":0},{"$f":"'fnd enro'!G678","v":0},{"$f":"'fnd enro'!H678","v":0},{"$f":"'fnd enro'!I678","v":67},{"$f":"'fnd enro'!J678","v":2.5125000000000002},{"$f":"'fnd enro'!K678","v":0},{"$f":"'fnd enro'!L678","v":0},{"$f":"'fnd enro'!M678","v":0},{"$f":"'fnd enro'!N678","v":0},{"$f":"'fnd enro'!O678","v":0},{"$f":"'fnd enro'!P678","v":0},{"$f":"'fnd enro'!Q678","v":0},{"$f":"'fnd enro'!R678","v":0},{"$f":"'fnd enro'!S678","v":0},{"$f":"'fnd enro'!T678","v":18},{"$f":"'fnd enro'!W678","v":67},1,{"$f":"'fnd enro'!V678","v":6},null,{"$f":"(($D678*'fnd base rates'!C$48)\n+($E678*'fnd base rates'!C$49)\n+($F678*'fnd base rates'!C$50)\n+($G678*'fnd base rates'!C$51)\n+($H678*'fnd base rates'!C$52)\n+($I678*'fnd base rates'!C$53)\n+($J678*'fnd base rates'!C$54)\n+($K678*'fnd base rates'!C$55)\n+($M678*'fnd base rates'!C$56)\n+($N678*'fnd base rates'!C$57)\n+($O678*'fnd base rates'!C$58)\n+($P678*'fnd base rates'!C$59)\n+($Q678*'fnd base rates'!C$60)\n+($R678*'fnd base rates'!C$61)\n+($S678*'fnd base rates'!C$62)\n+($L678*'fnd base rates'!C$63)\n+($T678*VLOOKUP($W678+16,rate_basefnd,3)))\n*$V678","v":31860.535124999999},{"$f":"(($D678*'fnd base rates'!D$48)\n+($E678*'fnd base rates'!D$49)\n+($F678*'fnd base rates'!D$50)\n+($G678*'fnd base rates'!D$51)\n+($H678*'fnd base rates'!D$52)\n+($I678*'fnd base rates'!D$53)\n+($J678*'fnd base rates'!D$54)\n+($K678*'fnd base rates'!D$55)\n+($M678*'fnd base rates'!D$56)\n+($N678*'fnd base rates'!D$57)\n+($O678*'fnd base rates'!D$58)\n+($P678*'fnd base rates'!D$59)\n+($Q678*'fnd base rates'!D$60)\n+($R678*'fnd base rates'!D$61)\n+($S678*'fnd base rates'!D$62)\n+($L678*'fnd base rates'!D$63)\n+($T678*VLOOKUP($W678+16,rate_basefnd,4)))\n*$V678","v":45712.09},{"$f":"(($D678*'fnd base rates'!E$48)\n+($E678*'fnd base rates'!E$49)\n+($F678*'fnd base rates'!E$50)\n+($G678*'fnd base rates'!E$51)\n+($H678*'fnd base rates'!E$52)\n+($I678*'fnd base rates'!E$53)\n+($J678*'fnd base rates'!E$54)\n+($K678*'fnd base rates'!E$55)\n+($M678*'fnd base rates'!E$56)\n+($N678*'fnd base rates'!E$57)\n+($O678*'fnd base rates'!E$58)\n+($P678*'fnd base rates'!E$59)\n+($Q678*'fnd base rates'!E$60)\n+($R678*'fnd base rates'!E$61)\n+($S678*'fnd base rates'!E$62)\n+($L678*'fnd base rates'!E$63)\n+($T678*VLOOKUP($W678+16,rate_basefnd,5)))\n*$V678","v":346492.9669238925},{"$f":"(($D678*'fnd base rates'!F$48)\n+($E678*'fnd base rates'!F$49)\n+($F678*'fnd base rates'!F$50)\n+($G678*'fnd base rates'!F$51)\n+($H678*'fnd base rates'!F$52)\n+($I678*'fnd base rates'!F$53)\n+($J678*'fnd base rates'!F$54)\n+($K678*'fnd base rates'!F$55)\n+($M678*'fnd base rates'!F$56)\n+($N678*'fnd base rates'!F$57)\n+($O678*'fnd base rates'!F$58)\n+($P678*'fnd base rates'!F$59)\n+($Q678*'fnd base rates'!F$60)\n+($R678*'fnd base rates'!F$61)\n+($S678*'fnd base rates'!F$62)\n+($L678*'fnd base rates'!F$63)\n+($T678*VLOOKUP($W678+16,rate_basefnd,6)))\n*$V678","v":52398.932874999999},{"$f":"(($D678*'fnd base rates'!G$48)\n+($E678*'fnd base rates'!G$49)\n+($F678*'fnd base rates'!G$50)\n+($G678*'fnd base rates'!G$51)\n+($H678*'fnd base rates'!G$52)\n+($I678*'fnd base rates'!G$53)\n+($J678*'fnd base rates'!G$54)\n+($K678*'fnd base rates'!G$55)\n+($M678*'fnd base rates'!G$56)\n+($N678*'fnd base rates'!G$57)\n+($O678*'fnd base rates'!G$58)\n+($P678*'fnd base rates'!G$59)\n+($Q678*'fnd base rates'!G$60)\n+($R678*'fnd base rates'!G$61)\n+($S678*'fnd base rates'!G$62)\n+($L678*'fnd base rates'!G$63)\n+($T678*VLOOKUP($W678+16,rate_basefnd,7)))\n*$V678","v":11136.4678249716},{"$f":"(($D678*'fnd base rates'!H$48)\n+($E678*'fnd base rates'!H$49)\n+($F678*'fnd base rates'!H$50)\n+($G678*'fnd base rates'!H$51)\n+($H678*'fnd base rates'!H$52)\n+($I678*'fnd base rates'!H$53)\n+($J678*'fnd base rates'!H$54)\n+($K678*'fnd base rates'!H$55)\n+($M678*'fnd base rates'!H$56)\n+($N678*'fnd base rates'!H$57)\n+($O678*'fnd base rates'!H$58)\n+($P678*'fnd base rates'!H$59)\n+($Q678*'fnd base rates'!H$60)\n+($R678*'fnd base rates'!H$61)\n+($S678*'fnd base rates'!H$62)\n+($L678*'fnd base rates'!H$63)\n+($T678*VLOOKUP($W678+16,rate_basefnd,8)))","v":49450.288},{"$f":"(($D678*'fnd base rates'!I$48)\n+($E678*'fnd base rates'!I$49)\n+($F678*'fnd base rates'!I$50)\n+($G678*'fnd base rates'!I$51)\n+($H678*'fnd base rates'!I$52)\n+($I678*'fnd base rates'!I$53)\n+($J678*'fnd base rates'!I$54)\n+($K678*'fnd base rates'!I$55)\n+($M678*'fnd base rates'!I$56)\n+($N678*'fnd base rates'!I$57)\n+($O678*'fnd base rates'!I$58)\n+($P678*'fnd base rates'!I$59)\n+($Q678*'fnd base rates'!I$60)\n+($R678*'fnd base rates'!I$61)\n+($S678*'fnd base rates'!I$62)\n+($L678*'fnd base rates'!I$63)\n+($T678*VLOOKUP($W678+16,rate_basefnd,9)))\n*$V678","v":25449.95},{"$f":"(($D678*'fnd base rates'!J$48)\n+($E678*'fnd base rates'!J$49)\n+($F678*'fnd base rates'!J$50)\n+($G678*'fnd base rates'!J$51)\n+($H678*'fnd base rates'!J$52)\n+($I678*'fnd base rates'!J$53)\n+($J678*'fnd base rates'!J$54)\n+($K678*'fnd base rates'!J$55)\n+($M678*'fnd base rates'!J$56)\n+($N678*'fnd base rates'!J$57)\n+($O678*'fnd base rates'!J$58)\n+($P678*'fnd base rates'!J$59)\n+($Q678*'fnd base rates'!J$60)\n+($R678*'fnd base rates'!J$61)\n+($S678*'fnd base rates'!J$62)\n+($L678*'fnd base rates'!J$63)\n+($T678*VLOOKUP($W678+16,rate_basefnd,10)))\n*$V678","v":34281.22},{"$f":"(($D678*'fnd base rates'!K$48)\n+($E678*'fnd base rates'!K$49)\n+($F678*'fnd base rates'!K$50)\n+($G678*'fnd base rates'!K$51)\n+($H678*'fnd base rates'!K$52)\n+($I678*'fnd base rates'!K$53)\n+($J678*'fnd base rates'!K$54)\n+($K678*'fnd base rates'!K$55)\n+($M678*'fnd base rates'!K$56)\n+($N678*'fnd base rates'!K$57)\n+($O678*'fnd base rates'!K$58)\n+($P678*'fnd base rates'!K$59)\n+($Q678*'fnd base rates'!K$60)\n+($R678*'fnd base rates'!K$61)\n+($S678*'fnd base rates'!K$62)\n+($L678*'fnd base rates'!K$63)\n+($T678*VLOOKUP($W678+16,rate_basefnd,11)))\n*$V678","v":76751.355949829609},{"$f":"(($D678*'fnd base rates'!L$48)\n+($E678*'fnd base rates'!L$49)\n+($F678*'fnd base rates'!L$50)\n+($G678*'fnd base rates'!L$51)\n+($H678*'fnd base rates'!L$52)\n+($I678*'fnd base rates'!L$53)\n+($J678*'fnd base rates'!L$54)\n+($K678*'fnd base rates'!L$55)\n+($M678*'fnd base rates'!L$56)\n+($N678*'fnd base rates'!L$57)\n+($O678*'fnd base rates'!L$58)\n+($P678*'fnd base rates'!L$59)\n+($Q678*'fnd base rates'!L$60)\n+($R678*'fnd base rates'!L$61)\n+($S678*'fnd base rates'!L$62)\n+($L678*'fnd base rates'!L$63)\n+($T678*VLOOKUP($W678+16,rate_basefnd,12)))","v":73746.623674886418},{"$f":"(($D678*'fnd base rates'!M$48)\n+($E678*'fnd base rates'!M$49)\n+($F678*'fnd base rates'!M$50)\n+($G678*'fnd base rates'!M$51)\n+($H678*'fnd base rates'!M$52)\n+($I678*'fnd base rates'!M$53)\n+($J678*'fnd base rates'!M$54)\n+($K678*'fnd base rates'!M$55)\n+($M678*'fnd base rates'!M$56)\n+($N678*'fnd base rates'!M$57)\n+($O678*'fnd base rates'!M$58)\n+($P678*'fnd base rates'!M$59)\n+($Q678*'fnd base rates'!M$60)\n+($R678*'fnd base rates'!M$61)\n+($S678*'fnd base rates'!M$62)\n+($L678*'fnd base rates'!M$63)\n+($T678*VLOOKUP($W678+16,rate_basefnd,13)))","v":0},747280.43037358008,null,489020096,"489","020","096",1,67,747280.43037358008,11153]
["489",489020172,"STURGIS",{"$f":"'fnd enro'!D679","v":0},{"$f":"'fnd enro'!E679","v":0},{"$f":"'fnd enro'!F679","v":0},{"$f":"'fnd enro'!G679","v":0},{"$f":"'fnd enro'!H679","v":0},{"$f":"'fnd enro'!I679","v":50},{"$f":"'fnd enro'!J679","v":1.875},{"$f":"'fnd enro'!K679","v":0},{"$f":"'fnd enro'!L679","v":0},{"$f":"'fnd enro'!M679","v":0},{"$f":"'fnd enro'!N679","v":0},{"$f":"'fnd enro'!O679","v":0},{"$f":"'fnd enro'!P679","v":0},{"$f":"'fnd enro'!Q679","v":0},{"$f":"'fnd enro'!R679","v":0},{"$f":"'fnd enro'!S679","v":0},{"$f":"'fnd enro'!T679","v":7},{"$f":"'fnd enro'!W679","v":50},1,{"$f":"'fnd enro'!V679","v":3},null,{"$f":"(($D679*'fnd base rates'!C$48)\n+($E679*'fnd base rates'!C$49)\n+($F679*'fnd base rates'!C$50)\n+($G679*'fnd base rates'!C$51)\n+($H679*'fnd base rates'!C$52)\n+($I679*'fnd base rates'!C$53)\n+($J679*'fnd base rates'!C$54)\n+($K679*'fnd base rates'!C$55)\n+($M679*'fnd base rates'!C$56)\n+($N679*'fnd base rates'!C$57)\n+($O679*'fnd base rates'!C$58)\n+($P679*'fnd base rates'!C$59)\n+($Q679*'fnd base rates'!C$60)\n+($R679*'fnd base rates'!C$61)\n+($S679*'fnd base rates'!C$62)\n+($L679*'fnd base rates'!C$63)\n+($T679*VLOOKUP($W679+16,rate_basefnd,3)))\n*$V679","v":23776.518749999999},{"$f":"(($D679*'fnd base rates'!D$48)\n+($E679*'fnd base rates'!D$49)\n+($F679*'fnd base rates'!D$50)\n+($G679*'fnd base rates'!D$51)\n+($H679*'fnd base rates'!D$52)\n+($I679*'fnd base rates'!D$53)\n+($J679*'fnd base rates'!D$54)\n+($K679*'fnd base rates'!D$55)\n+($M679*'fnd base rates'!D$56)\n+($N679*'fnd base rates'!D$57)\n+($O679*'fnd base rates'!D$58)\n+($P679*'fnd base rates'!D$59)\n+($Q679*'fnd base rates'!D$60)\n+($R679*'fnd base rates'!D$61)\n+($S679*'fnd base rates'!D$62)\n+($L679*'fnd base rates'!D$63)\n+($T679*VLOOKUP($W679+16,rate_basefnd,4)))\n*$V679","v":34113.5},{"$f":"(($D679*'fnd base rates'!E$48)\n+($E679*'fnd base rates'!E$49)\n+($F679*'fnd base rates'!E$50)\n+($G679*'fnd base rates'!E$51)\n+($H679*'fnd base rates'!E$52)\n+($I679*'fnd base rates'!E$53)\n+($J679*'fnd base rates'!E$54)\n+($K679*'fnd base rates'!E$55)\n+($M679*'fnd base rates'!E$56)\n+($N679*'fnd base rates'!E$57)\n+($O679*'fnd base rates'!E$58)\n+($P679*'fnd base rates'!E$59)\n+($Q679*'fnd base rates'!E$60)\n+($R679*'fnd base rates'!E$61)\n+($S679*'fnd base rates'!E$62)\n+($L679*'fnd base rates'!E$63)\n+($T679*VLOOKUP($W679+16,rate_basefnd,5)))\n*$V679","v":238756.52094956927},{"$f":"(($D679*'fnd base rates'!F$48)\n+($E679*'fnd base rates'!F$49)\n+($F679*'fnd base rates'!F$50)\n+($G679*'fnd base rates'!F$51)\n+($H679*'fnd base rates'!F$52)\n+($I679*'fnd base rates'!F$53)\n+($J679*'fnd base rates'!F$54)\n+($K679*'fnd base rates'!F$55)\n+($M679*'fnd base rates'!F$56)\n+($N679*'fnd base rates'!F$57)\n+($O679*'fnd base rates'!F$58)\n+($P679*'fnd base rates'!F$59)\n+($Q679*'fnd base rates'!F$60)\n+($R679*'fnd base rates'!F$61)\n+($S679*'fnd base rates'!F$62)\n+($L679*'fnd base rates'!F$63)\n+($T679*VLOOKUP($W679+16,rate_basefnd,6)))\n*$V679","v":39103.681250000001},{"$f":"(($D679*'fnd base rates'!G$48)\n+($E679*'fnd base rates'!G$49)\n+($F679*'fnd base rates'!G$50)\n+($G679*'fnd base rates'!G$51)\n+($H679*'fnd base rates'!G$52)\n+($I679*'fnd base rates'!G$53)\n+($J679*'fnd base rates'!G$54)\n+($K679*'fnd base rates'!G$55)\n+($M679*'fnd base rates'!G$56)\n+($N679*'fnd base rates'!G$57)\n+($O679*'fnd base rates'!G$58)\n+($P679*'fnd base rates'!G$59)\n+($Q679*'fnd base rates'!G$60)\n+($R679*'fnd base rates'!G$61)\n+($S679*'fnd base rates'!G$62)\n+($L679*'fnd base rates'!G$63)\n+($T679*VLOOKUP($W679+16,rate_basefnd,7)))\n*$V679","v":7802.5835499889563},{"$f":"(($D679*'fnd base rates'!H$48)\n+($E679*'fnd base rates'!H$49)\n+($F679*'fnd base rates'!H$50)\n+($G679*'fnd base rates'!H$51)\n+($H679*'fnd base rates'!H$52)\n+($I679*'fnd base rates'!H$53)\n+($J679*'fnd base rates'!H$54)\n+($K679*'fnd base rates'!H$55)\n+($M679*'fnd base rates'!H$56)\n+($N679*'fnd base rates'!H$57)\n+($O679*'fnd base rates'!H$58)\n+($P679*'fnd base rates'!H$59)\n+($Q679*'fnd base rates'!H$60)\n+($R679*'fnd base rates'!H$61)\n+($S679*'fnd base rates'!H$62)\n+($L679*'fnd base rates'!H$63)\n+($T679*VLOOKUP($W679+16,rate_basefnd,8)))","v":36903.199999999997},{"$f":"(($D679*'fnd base rates'!I$48)\n+($E679*'fnd base rates'!I$49)\n+($F679*'fnd base rates'!I$50)\n+($G679*'fnd base rates'!I$51)\n+($H679*'fnd base rates'!I$52)\n+($I679*'fnd base rates'!I$53)\n+($J679*'fnd base rates'!I$54)\n+($K679*'fnd base rates'!I$55)\n+($M679*'fnd base rates'!I$56)\n+($N679*'fnd base rates'!I$57)\n+($O679*'fnd base rates'!I$58)\n+($P679*'fnd base rates'!I$59)\n+($Q679*'fnd base rates'!I$60)\n+($R679*'fnd base rates'!I$61)\n+($S679*'fnd base rates'!I$62)\n+($L679*'fnd base rates'!I$63)\n+($T679*VLOOKUP($W679+16,rate_basefnd,9)))\n*$V679","v":18992.5},{"$f":"(($D679*'fnd base rates'!J$48)\n+($E679*'fnd base rates'!J$49)\n+($F679*'fnd base rates'!J$50)\n+($G679*'fnd base rates'!J$51)\n+($H679*'fnd base rates'!J$52)\n+($I679*'fnd base rates'!J$53)\n+($J679*'fnd base rates'!J$54)\n+($K679*'fnd base rates'!J$55)\n+($M679*'fnd base rates'!J$56)\n+($N679*'fnd base rates'!J$57)\n+($O679*'fnd base rates'!J$58)\n+($P679*'fnd base rates'!J$59)\n+($Q679*'fnd base rates'!J$60)\n+($R679*'fnd base rates'!J$61)\n+($S679*'fnd base rates'!J$62)\n+($L679*'fnd base rates'!J$63)\n+($T679*VLOOKUP($W679+16,rate_basefnd,10)))\n*$V679","v":25583},{"$f":"(($D679*'fnd base rates'!K$48)\n+($E679*'fnd base rates'!K$49)\n+($F679*'fnd base rates'!K$50)\n+($G679*'fnd base rates'!K$51)\n+($H679*'fnd base rates'!K$52)\n+($I679*'fnd base rates'!K$53)\n+($J679*'fnd base rates'!K$54)\n+($K679*'fnd base rates'!K$55)\n+($M679*'fnd base rates'!K$56)\n+($N679*'fnd base rates'!K$57)\n+($O679*'fnd base rates'!K$58)\n+($P679*'fnd base rates'!K$59)\n+($Q679*'fnd base rates'!K$60)\n+($R679*'fnd base rates'!K$61)\n+($S679*'fnd base rates'!K$62)\n+($L679*'fnd base rates'!K$63)\n+($T679*VLOOKUP($W679+16,rate_basefnd,11)))\n*$V679","v":54227.85129993374},{"$f":"(($D679*'fnd base rates'!L$48)\n+($E679*'fnd base rates'!L$49)\n+($F679*'fnd base rates'!L$50)\n+($G679*'fnd base rates'!L$51)\n+($H679*'fnd base rates'!L$52)\n+($I679*'fnd base rates'!L$53)\n+($J679*'fnd base rates'!L$54)\n+($K679*'fnd base rates'!L$55)\n+($M679*'fnd base rates'!L$56)\n+($N679*'fnd base rates'!L$57)\n+($O679*'fnd base rates'!L$58)\n+($P679*'fnd base rates'!L$59)\n+($Q679*'fnd base rates'!L$60)\n+($R679*'fnd base rates'!L$61)\n+($S679*'fnd base rates'!L$62)\n+($L679*'fnd base rates'!L$63)\n+($T679*VLOOKUP($W679+16,rate_basefnd,12)))","v":53001.940449955822},{"$f":"(($D679*'fnd base rates'!M$48)\n+($E679*'fnd base rates'!M$49)\n+($F679*'fnd base rates'!M$50)\n+($G679*'fnd base rates'!M$51)\n+($H679*'fnd base rates'!M$52)\n+($I679*'fnd base rates'!M$53)\n+($J679*'fnd base rates'!M$54)\n+($K679*'fnd base rates'!M$55)\n+($M679*'fnd base rates'!M$56)\n+($N679*'fnd base rates'!M$57)\n+($O679*'fnd base rates'!M$58)\n+($P679*'fnd base rates'!M$59)\n+($Q679*'fnd base rates'!M$60)\n+($R679*'fnd base rates'!M$61)\n+($S679*'fnd base rates'!M$62)\n+($L679*'fnd base rates'!M$63)\n+($T679*VLOOKUP($W679+16,rate_basefnd,13)))","v":0},532261.29624944786,null,489020172,"489","020","172",1,50,532261.29624944786,10645]
["489",489020239,"STURGIS",{"$f":"'fnd enro'!D680","v":0},{"$f":"'fnd enro'!E680","v":0},{"$f":"'fnd enro'!F680","v":0},{"$f":"'fnd enro'!G680","v":0},{"$f":"'fnd enro'!H680","v":0},{"$f":"'fnd enro'!I680","v":76},{"$f":"'fnd enro'!J680","v":2.85},{"$f":"'fnd enro'!K680","v":0},{"$f":"'fnd enro'!L680","v":0},{"$f":"'fnd enro'!M680","v":0},{"$f":"'fnd enro'!N680","v":0},{"$f":"'fnd enro'!O680","v":0},{"$f":"'fnd enro'!P680","v":0},{"$f":"'fnd enro'!Q680","v":0},{"$f":"'fnd enro'!R680","v":0},{"$f":"'fnd enro'!S680","v":0},{"$f":"'fnd enro'!T680","v":10},{"$f":"'fnd enro'!W680","v":76},1,{"$f":"'fnd enro'!V680","v":3},null,{"$f":"(($D680*'fnd base rates'!C$48)\n+($E680*'fnd base rates'!C$49)\n+($F680*'fnd base rates'!C$50)\n+($G680*'fnd base rates'!C$51)\n+($H680*'fnd base rates'!C$52)\n+($I680*'fnd base rates'!C$53)\n+($J680*'fnd base rates'!C$54)\n+($K680*'fnd base rates'!C$55)\n+($M680*'fnd base rates'!C$56)\n+($N680*'fnd base rates'!C$57)\n+($O680*'fnd base rates'!C$58)\n+($P680*'fnd base rates'!C$59)\n+($Q680*'fnd base rates'!C$60)\n+($R680*'fnd base rates'!C$61)\n+($S680*'fnd base rates'!C$62)\n+($L680*'fnd base rates'!C$63)\n+($T680*VLOOKUP($W680+16,rate_basefnd,3)))\n*$V680","v":36140.308499999999},{"$f":"(($D680*'fnd base rates'!D$48)\n+($E680*'fnd base rates'!D$49)\n+($F680*'fnd base rates'!D$50)\n+($G680*'fnd base rates'!D$51)\n+($H680*'fnd base rates'!D$52)\n+($I680*'fnd base rates'!D$53)\n+($J680*'fnd base rates'!D$54)\n+($K680*'fnd base rates'!D$55)\n+($M680*'fnd base rates'!D$56)\n+($N680*'fnd base rates'!D$57)\n+($O680*'fnd base rates'!D$58)\n+($P680*'fnd base rates'!D$59)\n+($Q680*'fnd base rates'!D$60)\n+($R680*'fnd base rates'!D$61)\n+($S680*'fnd base rates'!D$62)\n+($L680*'fnd base rates'!D$63)\n+($T680*VLOOKUP($W680+16,rate_basefnd,4)))\n*$V680","v":51852.52},{"$f":"(($D680*'fnd base rates'!E$48)\n+($E680*'fnd base rates'!E$49)\n+($F680*'fnd base rates'!E$50)\n+($G680*'fnd base rates'!E$51)\n+($H680*'fnd base rates'!E$52)\n+($I680*'fnd base rates'!E$53)\n+($J680*'fnd base rates'!E$54)\n+($K680*'fnd base rates'!E$55)\n+($M680*'fnd base rates'!E$56)\n+($N680*'fnd base rates'!E$57)\n+($O680*'fnd base rates'!E$58)\n+($P680*'fnd base rates'!E$59)\n+($Q680*'fnd base rates'!E$60)\n+($R680*'fnd base rates'!E$61)\n+($S680*'fnd base rates'!E$62)\n+($L680*'fnd base rates'!E$63)\n+($T680*VLOOKUP($W680+16,rate_basefnd,5)))\n*$V680","v":361063.08649938472},{"$f":"(($D680*'fnd base rates'!F$48)\n+($E680*'fnd base rates'!F$49)\n+($F680*'fnd base rates'!F$50)\n+($G680*'fnd base rates'!F$51)\n+($H680*'fnd base rates'!F$52)\n+($I680*'fnd base rates'!F$53)\n+($J680*'fnd base rates'!F$54)\n+($K680*'fnd base rates'!F$55)\n+($M680*'fnd base rates'!F$56)\n+($N680*'fnd base rates'!F$57)\n+($O680*'fnd base rates'!F$58)\n+($P680*'fnd base rates'!F$59)\n+($Q680*'fnd base rates'!F$60)\n+($R680*'fnd base rates'!F$61)\n+($S680*'fnd base rates'!F$62)\n+($L680*'fnd base rates'!F$63)\n+($T680*VLOOKUP($W680+16,rate_basefnd,6)))\n*$V680","v":59437.595499999996},{"$f":"(($D680*'fnd base rates'!G$48)\n+($E680*'fnd base rates'!G$49)\n+($F680*'fnd base rates'!G$50)\n+($G680*'fnd base rates'!G$51)\n+($H680*'fnd base rates'!G$52)\n+($I680*'fnd base rates'!G$53)\n+($J680*'fnd base rates'!G$54)\n+($K680*'fnd base rates'!G$55)\n+($M680*'fnd base rates'!G$56)\n+($N680*'fnd base rates'!G$57)\n+($O680*'fnd base rates'!G$58)\n+($P680*'fnd base rates'!G$59)\n+($Q680*'fnd base rates'!G$60)\n+($R680*'fnd base rates'!G$61)\n+($S680*'fnd base rates'!G$62)\n+($L680*'fnd base rates'!G$63)\n+($T680*VLOOKUP($W680+16,rate_basefnd,7)))\n*$V680","v":11812.572499984222},{"$f":"(($D680*'fnd base rates'!H$48)\n+($E680*'fnd base rates'!H$49)\n+($F680*'fnd base rates'!H$50)\n+($G680*'fnd base rates'!H$51)\n+($H680*'fnd base rates'!H$52)\n+($I680*'fnd base rates'!H$53)\n+($J680*'fnd base rates'!H$54)\n+($K680*'fnd base rates'!H$55)\n+($M680*'fnd base rates'!H$56)\n+($N680*'fnd base rates'!H$57)\n+($O680*'fnd base rates'!H$58)\n+($P680*'fnd base rates'!H$59)\n+($Q680*'fnd base rates'!H$60)\n+($R680*'fnd base rates'!H$61)\n+($S680*'fnd base rates'!H$62)\n+($L680*'fnd base rates'!H$63)\n+($T680*VLOOKUP($W680+16,rate_basefnd,8)))","v":56092.864000000001},{"$f":"(($D680*'fnd base rates'!I$48)\n+($E680*'fnd base rates'!I$49)\n+($F680*'fnd base rates'!I$50)\n+($G680*'fnd base rates'!I$51)\n+($H680*'fnd base rates'!I$52)\n+($I680*'fnd base rates'!I$53)\n+($J680*'fnd base rates'!I$54)\n+($K680*'fnd base rates'!I$55)\n+($M680*'fnd base rates'!I$56)\n+($N680*'fnd base rates'!I$57)\n+($O680*'fnd base rates'!I$58)\n+($P680*'fnd base rates'!I$59)\n+($Q680*'fnd base rates'!I$60)\n+($R680*'fnd base rates'!I$61)\n+($S680*'fnd base rates'!I$62)\n+($L680*'fnd base rates'!I$63)\n+($T680*VLOOKUP($W680+16,rate_basefnd,9)))\n*$V680","v":28868.600000000002},{"$f":"(($D680*'fnd base rates'!J$48)\n+($E680*'fnd base rates'!J$49)\n+($F680*'fnd base rates'!J$50)\n+($G680*'fnd base rates'!J$51)\n+($H680*'fnd base rates'!J$52)\n+($I680*'fnd base rates'!J$53)\n+($J680*'fnd base rates'!J$54)\n+($K680*'fnd base rates'!J$55)\n+($M680*'fnd base rates'!J$56)\n+($N680*'fnd base rates'!J$57)\n+($O680*'fnd base rates'!J$58)\n+($P680*'fnd base rates'!J$59)\n+($Q680*'fnd base rates'!J$60)\n+($R680*'fnd base rates'!J$61)\n+($S680*'fnd base rates'!J$62)\n+($L680*'fnd base rates'!J$63)\n+($T680*VLOOKUP($W680+16,rate_basefnd,10)))\n*$V680","v":38886.160000000003},{"$f":"(($D680*'fnd base rates'!K$48)\n+($E680*'fnd base rates'!K$49)\n+($F680*'fnd base rates'!K$50)\n+($G680*'fnd base rates'!K$51)\n+($H680*'fnd base rates'!K$52)\n+($I680*'fnd base rates'!K$53)\n+($J680*'fnd base rates'!K$54)\n+($K680*'fnd base rates'!K$55)\n+($M680*'fnd base rates'!K$56)\n+($N680*'fnd base rates'!K$57)\n+($O680*'fnd base rates'!K$58)\n+($P680*'fnd base rates'!K$59)\n+($Q680*'fnd base rates'!K$60)\n+($R680*'fnd base rates'!K$61)\n+($S680*'fnd base rates'!K$62)\n+($L680*'fnd base rates'!K$63)\n+($T680*VLOOKUP($W680+16,rate_basefnd,11)))\n*$V680","v":82142.206999905335},{"$f":"(($D680*'fnd base rates'!L$48)\n+($E680*'fnd base rates'!L$49)\n+($F680*'fnd base rates'!L$50)\n+($G680*'fnd base rates'!L$51)\n+($H680*'fnd base rates'!L$52)\n+($I680*'fnd base rates'!L$53)\n+($J680*'fnd base rates'!L$54)\n+($K680*'fnd base rates'!L$55)\n+($M680*'fnd base rates'!L$56)\n+($N680*'fnd base rates'!L$57)\n+($O680*'fnd base rates'!L$58)\n+($P680*'fnd base rates'!L$59)\n+($Q680*'fnd base rates'!L$60)\n+($R680*'fnd base rates'!L$61)\n+($S680*'fnd base rates'!L$62)\n+($L680*'fnd base rates'!L$63)\n+($T680*VLOOKUP($W680+16,rate_basefnd,12)))","v":80373.5314999369},{"$f":"(($D680*'fnd base rates'!M$48)\n+($E680*'fnd base rates'!M$49)\n+($F680*'fnd base rates'!M$50)\n+($G680*'fnd base rates'!M$51)\n+($H680*'fnd base rates'!M$52)\n+($I680*'fnd base rates'!M$53)\n+($J680*'fnd base rates'!M$54)\n+($K680*'fnd base rates'!M$55)\n+($M680*'fnd base rates'!M$56)\n+($N680*'fnd base rates'!M$57)\n+($O680*'fnd base rates'!M$58)\n+($P680*'fnd base rates'!M$59)\n+($Q680*'fnd base rates'!M$60)\n+($R680*'fnd base rates'!M$61)\n+($S680*'fnd base rates'!M$62)\n+($L680*'fnd base rates'!M$63)\n+($T680*VLOOKUP($W680+16,rate_basefnd,13)))","v":0},806669.4454992112,null,489020239,"489","020","239",1,76,806669.4454992112,10614]
["489",489020242,"STURGIS",{"$f":"'fnd enro'!D681","v":0},{"$f":"'fnd enro'!E681","v":0},{"$f":"'fnd enro'!F681","v":0},{"$f":"'fnd enro'!G681","v":0},{"$f":"'fnd enro'!H681","v":0},{"$f":"'fnd enro'!I681","v":3},{"$f":"'fnd enro'!J681","v":0.1125},{"$f":"'fnd enro'!K681","v":0},{"$f":"'fnd enro'!L681","v":0},{"$f":"'fnd enro'!M681","v":0},{"$f":"'fnd enro'!N681","v":0},{"$f":"'fnd enro'!O681","v":0},{"$f":"'fnd enro'!P681","v":0},{"$f":"'fnd enro'!Q681","v":0},{"$f":"'fnd enro'!R681","v":0},{"$f":"'fnd enro'!S681","v":0},{"$f":"'fnd enro'!T681","v":2},{"$f":"'fnd enro'!W681","v":3},1,{"$f":"'fnd enro'!V681","v":10},null,{"$f":"(($D681*'fnd base rates'!C$48)\n+($E681*'fnd base rates'!C$49)\n+($F681*'fnd base rates'!C$50)\n+($G681*'fnd base rates'!C$51)\n+($H681*'fnd base rates'!C$52)\n+($I681*'fnd base rates'!C$53)\n+($J681*'fnd base rates'!C$54)\n+($K681*'fnd base rates'!C$55)\n+($M681*'fnd base rates'!C$56)\n+($N681*'fnd base rates'!C$57)\n+($O681*'fnd base rates'!C$58)\n+($P681*'fnd base rates'!C$59)\n+($Q681*'fnd base rates'!C$60)\n+($R681*'fnd base rates'!C$61)\n+($S681*'fnd base rates'!C$62)\n+($L681*'fnd base rates'!C$63)\n+($T681*VLOOKUP($W681+16,rate_basefnd,3)))\n*$V681","v":1426.5911249999999},{"$f":"(($D681*'fnd base rates'!D$48)\n+($E681*'fnd base rates'!D$49)\n+($F681*'fnd base rates'!D$50)\n+($G681*'fnd base rates'!D$51)\n+($H681*'fnd base rates'!D$52)\n+($I681*'fnd base rates'!D$53)\n+($J681*'fnd base rates'!D$54)\n+($K681*'fnd base rates'!D$55)\n+($M681*'fnd base rates'!D$56)\n+($N681*'fnd base rates'!D$57)\n+($O681*'fnd base rates'!D$58)\n+($P681*'fnd base rates'!D$59)\n+($Q681*'fnd base rates'!D$60)\n+($R681*'fnd base rates'!D$61)\n+($S681*'fnd base rates'!D$62)\n+($L681*'fnd base rates'!D$63)\n+($T681*VLOOKUP($W681+16,rate_basefnd,4)))\n*$V681","v":2046.81},{"$f":"(($D681*'fnd base rates'!E$48)\n+($E681*'fnd base rates'!E$49)\n+($F681*'fnd base rates'!E$50)\n+($G681*'fnd base rates'!E$51)\n+($H681*'fnd base rates'!E$52)\n+($I681*'fnd base rates'!E$53)\n+($J681*'fnd base rates'!E$54)\n+($K681*'fnd base rates'!E$55)\n+($M681*'fnd base rates'!E$56)\n+($N681*'fnd base rates'!E$57)\n+($O681*'fnd base rates'!E$58)\n+($P681*'fnd base rates'!E$59)\n+($Q681*'fnd base rates'!E$60)\n+($R681*'fnd base rates'!E$61)\n+($S681*'fnd base rates'!E$62)\n+($L681*'fnd base rates'!E$63)\n+($T681*VLOOKUP($W681+16,rate_basefnd,5)))\n*$V681","v":19321.541324876936},{"$f":"(($D681*'fnd base rates'!F$48)\n+($E681*'fnd base rates'!F$49)\n+($F681*'fnd base rates'!F$50)\n+($G681*'fnd base rates'!F$51)\n+($H681*'fnd base rates'!F$52)\n+($I681*'fnd base rates'!F$53)\n+($J681*'fnd base rates'!F$54)\n+($K681*'fnd base rates'!F$55)\n+($M681*'fnd base rates'!F$56)\n+($N681*'fnd base rates'!F$57)\n+($O681*'fnd base rates'!F$58)\n+($P681*'fnd base rates'!F$59)\n+($Q681*'fnd base rates'!F$60)\n+($R681*'fnd base rates'!F$61)\n+($S681*'fnd base rates'!F$62)\n+($L681*'fnd base rates'!F$63)\n+($T681*VLOOKUP($W681+16,rate_basefnd,6)))\n*$V681","v":2346.220875},{"$f":"(($D681*'fnd base rates'!G$48)\n+($E681*'fnd base rates'!G$49)\n+($F681*'fnd base rates'!G$50)\n+($G681*'fnd base rates'!G$51)\n+($H681*'fnd base rates'!G$52)\n+($I681*'fnd base rates'!G$53)\n+($J681*'fnd base rates'!G$54)\n+($K681*'fnd base rates'!G$55)\n+($M681*'fnd base rates'!G$56)\n+($N681*'fnd base rates'!G$57)\n+($O681*'fnd base rates'!G$58)\n+($P681*'fnd base rates'!G$59)\n+($Q681*'fnd base rates'!G$60)\n+($R681*'fnd base rates'!G$61)\n+($S681*'fnd base rates'!G$62)\n+($L681*'fnd base rates'!G$63)\n+($T681*VLOOKUP($W681+16,rate_basefnd,7)))\n*$V681","v":596.26142499684454},{"$f":"(($D681*'fnd base rates'!H$48)\n+($E681*'fnd base rates'!H$49)\n+($F681*'fnd base rates'!H$50)\n+($G681*'fnd base rates'!H$51)\n+($H681*'fnd base rates'!H$52)\n+($I681*'fnd base rates'!H$53)\n+($J681*'fnd base rates'!H$54)\n+($K681*'fnd base rates'!H$55)\n+($M681*'fnd base rates'!H$56)\n+($N681*'fnd base rates'!H$57)\n+($O681*'fnd base rates'!H$58)\n+($P681*'fnd base rates'!H$59)\n+($Q681*'fnd base rates'!H$60)\n+($R681*'fnd base rates'!H$61)\n+($S681*'fnd base rates'!H$62)\n+($L681*'fnd base rates'!H$63)\n+($T681*VLOOKUP($W681+16,rate_basefnd,8)))","v":2214.192},{"$f":"(($D681*'fnd base rates'!I$48)\n+($E681*'fnd base rates'!I$49)\n+($F681*'fnd base rates'!I$50)\n+($G681*'fnd base rates'!I$51)\n+($H681*'fnd base rates'!I$52)\n+($I681*'fnd base rates'!I$53)\n+($J681*'fnd base rates'!I$54)\n+($K681*'fnd base rates'!I$55)\n+($M681*'fnd base rates'!I$56)\n+($N681*'fnd base rates'!I$57)\n+($O681*'fnd base rates'!I$58)\n+($P681*'fnd base rates'!I$59)\n+($Q681*'fnd base rates'!I$60)\n+($R681*'fnd base rates'!I$61)\n+($S681*'fnd base rates'!I$62)\n+($L681*'fnd base rates'!I$63)\n+($T681*VLOOKUP($W681+16,rate_basefnd,9)))\n*$V681","v":1139.5500000000002},{"$f":"(($D681*'fnd base rates'!J$48)\n+($E681*'fnd base rates'!J$49)\n+($F681*'fnd base rates'!J$50)\n+($G681*'fnd base rates'!J$51)\n+($H681*'fnd base rates'!J$52)\n+($I681*'fnd base rates'!J$53)\n+($J681*'fnd base rates'!J$54)\n+($K681*'fnd base rates'!J$55)\n+($M681*'fnd base rates'!J$56)\n+($N681*'fnd base rates'!J$57)\n+($O681*'fnd base rates'!J$58)\n+($P681*'fnd base rates'!J$59)\n+($Q681*'fnd base rates'!J$60)\n+($R681*'fnd base rates'!J$61)\n+($S681*'fnd base rates'!J$62)\n+($L681*'fnd base rates'!J$63)\n+($T681*VLOOKUP($W681+16,rate_basefnd,10)))\n*$V681","v":1534.98},{"$f":"(($D681*'fnd base rates'!K$48)\n+($E681*'fnd base rates'!K$49)\n+($F681*'fnd base rates'!K$50)\n+($G681*'fnd base rates'!K$51)\n+($H681*'fnd base rates'!K$52)\n+($I681*'fnd base rates'!K$53)\n+($J681*'fnd base rates'!K$54)\n+($K681*'fnd base rates'!K$55)\n+($M681*'fnd base rates'!K$56)\n+($N681*'fnd base rates'!K$57)\n+($O681*'fnd base rates'!K$58)\n+($P681*'fnd base rates'!K$59)\n+($Q681*'fnd base rates'!K$60)\n+($R681*'fnd base rates'!K$61)\n+($S681*'fnd base rates'!K$62)\n+($L681*'fnd base rates'!K$63)\n+($T681*VLOOKUP($W681+16,rate_basefnd,11)))\n*$V681","v":4022.3095499810674},{"$f":"(($D681*'fnd base rates'!L$48)\n+($E681*'fnd base rates'!L$49)\n+($F681*'fnd base rates'!L$50)\n+($G681*'fnd base rates'!L$51)\n+($H681*'fnd base rates'!L$52)\n+($I681*'fnd base rates'!L$53)\n+($J681*'fnd base rates'!L$54)\n+($K681*'fnd base rates'!L$55)\n+($M681*'fnd base rates'!L$56)\n+($N681*'fnd base rates'!L$57)\n+($O681*'fnd base rates'!L$58)\n+($P681*'fnd base rates'!L$59)\n+($Q681*'fnd base rates'!L$60)\n+($R681*'fnd base rates'!L$61)\n+($S681*'fnd base rates'!L$62)\n+($L681*'fnd base rates'!L$63)\n+($T681*VLOOKUP($W681+16,rate_basefnd,12)))","v":3692.5420749873783},{"$f":"(($D681*'fnd base rates'!M$48)\n+($E681*'fnd base rates'!M$49)\n+($F681*'fnd base rates'!M$50)\n+($G681*'fnd base rates'!M$51)\n+($H681*'fnd base rates'!M$52)\n+($I681*'fnd base rates'!M$53)\n+($J681*'fnd base rates'!M$54)\n+($K681*'fnd base rates'!M$55)\n+($M681*'fnd base rates'!M$56)\n+($N681*'fnd base rates'!M$57)\n+($O681*'fnd base rates'!M$58)\n+($P681*'fnd base rates'!M$59)\n+($Q681*'fnd base rates'!M$60)\n+($R681*'fnd base rates'!M$61)\n+($S681*'fnd base rates'!M$62)\n+($L681*'fnd base rates'!M$63)\n+($T681*VLOOKUP($W681+16,rate_basefnd,13)))","v":0},38340.998374842224,null,489020242,"489","020","242",1,3,38340.998374842224,12780]
["489",489020261,"STURGIS",{"$f":"'fnd enro'!D682","v":0},{"$f":"'fnd enro'!E682","v":0},{"$f":"'fnd enro'!F682","v":0},{"$f":"'fnd enro'!G682","v":0},{"$f":"'fnd enro'!H682","v":0},{"$f":"'fnd enro'!I682","v":184},{"$f":"'fnd enro'!J682","v":6.9},{"$f":"'fnd enro'!K682","v":0},{"$f":"'fnd enro'!L682","v":0},{"$f":"'fnd enro'!M682","v":0},{"$f":"'fnd enro'!N682","v":0},{"$f":"'fnd enro'!O682","v":0},{"$f":"'fnd enro'!P682","v":0},{"$f":"'fnd enro'!Q682","v":0},{"$f":"'fnd enro'!R682","v":0},{"$f":"'fnd enro'!S682","v":0},{"$f":"'fnd enro'!T682","v":26},{"$f":"'fnd enro'!W682","v":184},1,{"$f":"'fnd enro'!V682","v":3},null,{"$f":"(($D682*'fnd base rates'!C$48)\n+($E682*'fnd base rates'!C$49)\n+($F682*'fnd base rates'!C$50)\n+($G682*'fnd base rates'!C$51)\n+($H682*'fnd base rates'!C$52)\n+($I682*'fnd base rates'!C$53)\n+($J682*'fnd base rates'!C$54)\n+($K682*'fnd base rates'!C$55)\n+($M682*'fnd base rates'!C$56)\n+($N682*'fnd base rates'!C$57)\n+($O682*'fnd base rates'!C$58)\n+($P682*'fnd base rates'!C$59)\n+($Q682*'fnd base rates'!C$60)\n+($R682*'fnd base rates'!C$61)\n+($S682*'fnd base rates'!C$62)\n+($L682*'fnd base rates'!C$63)\n+($T682*VLOOKUP($W682+16,rate_basefnd,3)))\n*$V682","v":87497.588999999993},{"$f":"(($D682*'fnd base rates'!D$48)\n+($E682*'fnd base rates'!D$49)\n+($F682*'fnd base rates'!D$50)\n+($G682*'fnd base rates'!D$51)\n+($H682*'fnd base rates'!D$52)\n+($I682*'fnd base rates'!D$53)\n+($J682*'fnd base rates'!D$54)\n+($K682*'fnd base rates'!D$55)\n+($M682*'fnd base rates'!D$56)\n+($N682*'fnd base rates'!D$57)\n+($O682*'fnd base rates'!D$58)\n+($P682*'fnd base rates'!D$59)\n+($Q682*'fnd base rates'!D$60)\n+($R682*'fnd base rates'!D$61)\n+($S682*'fnd base rates'!D$62)\n+($L682*'fnd base rates'!D$63)\n+($T682*VLOOKUP($W682+16,rate_basefnd,4)))\n*$V682","v":125537.68},{"$f":"(($D682*'fnd base rates'!E$48)\n+($E682*'fnd base rates'!E$49)\n+($F682*'fnd base rates'!E$50)\n+($G682*'fnd base rates'!E$51)\n+($H682*'fnd base rates'!E$52)\n+($I682*'fnd base rates'!E$53)\n+($J682*'fnd base rates'!E$54)\n+($K682*'fnd base rates'!E$55)\n+($M682*'fnd base rates'!E$56)\n+($N682*'fnd base rates'!E$57)\n+($O682*'fnd base rates'!E$58)\n+($P682*'fnd base rates'!E$59)\n+($Q682*'fnd base rates'!E$60)\n+($R682*'fnd base rates'!E$61)\n+($S682*'fnd base rates'!E$62)\n+($L682*'fnd base rates'!E$63)\n+($T682*VLOOKUP($W682+16,rate_basefnd,5)))\n*$V682","v":879316.55659840023},{"$f":"(($D682*'fnd base rates'!F$48)\n+($E682*'fnd base rates'!F$49)\n+($F682*'fnd base rates'!F$50)\n+($G682*'fnd base rates'!F$51)\n+($H682*'fnd base rates'!F$52)\n+($I682*'fnd base rates'!F$53)\n+($J682*'fnd base rates'!F$54)\n+($K682*'fnd base rates'!F$55)\n+($M682*'fnd base rates'!F$56)\n+($N682*'fnd base rates'!F$57)\n+($O682*'fnd base rates'!F$58)\n+($P682*'fnd base rates'!F$59)\n+($Q682*'fnd base rates'!F$60)\n+($R682*'fnd base rates'!F$61)\n+($S682*'fnd base rates'!F$62)\n+($L682*'fnd base rates'!F$63)\n+($T682*VLOOKUP($W682+16,rate_basefnd,6)))\n*$V682","v":143901.54700000002},{"$f":"(($D682*'fnd base rates'!G$48)\n+($E682*'fnd base rates'!G$49)\n+($F682*'fnd base rates'!G$50)\n+($G682*'fnd base rates'!G$51)\n+($H682*'fnd base rates'!G$52)\n+($I682*'fnd base rates'!G$53)\n+($J682*'fnd base rates'!G$54)\n+($K682*'fnd base rates'!G$55)\n+($M682*'fnd base rates'!G$56)\n+($N682*'fnd base rates'!G$57)\n+($O682*'fnd base rates'!G$58)\n+($P682*'fnd base rates'!G$59)\n+($Q682*'fnd base rates'!G$60)\n+($R682*'fnd base rates'!G$61)\n+($S682*'fnd base rates'!G$62)\n+($L682*'fnd base rates'!G$63)\n+($T682*VLOOKUP($W682+16,rate_basefnd,7)))\n*$V682","v":28731.265399958978},{"$f":"(($D682*'fnd base rates'!H$48)\n+($E682*'fnd base rates'!H$49)\n+($F682*'fnd base rates'!H$50)\n+($G682*'fnd base rates'!H$51)\n+($H682*'fnd base rates'!H$52)\n+($I682*'fnd base rates'!H$53)\n+($J682*'fnd base rates'!H$54)\n+($K682*'fnd base rates'!H$55)\n+($M682*'fnd base rates'!H$56)\n+($N682*'fnd base rates'!H$57)\n+($O682*'fnd base rates'!H$58)\n+($P682*'fnd base rates'!H$59)\n+($Q682*'fnd base rates'!H$60)\n+($R682*'fnd base rates'!H$61)\n+($S682*'fnd base rates'!H$62)\n+($L682*'fnd base rates'!H$63)\n+($T682*VLOOKUP($W682+16,rate_basefnd,8)))","v":135803.77600000001},{"$f":"(($D682*'fnd base rates'!I$48)\n+($E682*'fnd base rates'!I$49)\n+($F682*'fnd base rates'!I$50)\n+($G682*'fnd base rates'!I$51)\n+($H682*'fnd base rates'!I$52)\n+($I682*'fnd base rates'!I$53)\n+($J682*'fnd base rates'!I$54)\n+($K682*'fnd base rates'!I$55)\n+($M682*'fnd base rates'!I$56)\n+($N682*'fnd base rates'!I$57)\n+($O682*'fnd base rates'!I$58)\n+($P682*'fnd base rates'!I$59)\n+($Q682*'fnd base rates'!I$60)\n+($R682*'fnd base rates'!I$61)\n+($S682*'fnd base rates'!I$62)\n+($L682*'fnd base rates'!I$63)\n+($T682*VLOOKUP($W682+16,rate_basefnd,9)))\n*$V682","v":69892.400000000009},{"$f":"(($D682*'fnd base rates'!J$48)\n+($E682*'fnd base rates'!J$49)\n+($F682*'fnd base rates'!J$50)\n+($G682*'fnd base rates'!J$51)\n+($H682*'fnd base rates'!J$52)\n+($I682*'fnd base rates'!J$53)\n+($J682*'fnd base rates'!J$54)\n+($K682*'fnd base rates'!J$55)\n+($M682*'fnd base rates'!J$56)\n+($N682*'fnd base rates'!J$57)\n+($O682*'fnd base rates'!J$58)\n+($P682*'fnd base rates'!J$59)\n+($Q682*'fnd base rates'!J$60)\n+($R682*'fnd base rates'!J$61)\n+($S682*'fnd base rates'!J$62)\n+($L682*'fnd base rates'!J$63)\n+($T682*VLOOKUP($W682+16,rate_basefnd,10)))\n*$V682","v":94145.44},{"$f":"(($D682*'fnd base rates'!K$48)\n+($E682*'fnd base rates'!K$49)\n+($F682*'fnd base rates'!K$50)\n+($G682*'fnd base rates'!K$51)\n+($H682*'fnd base rates'!K$52)\n+($I682*'fnd base rates'!K$53)\n+($J682*'fnd base rates'!K$54)\n+($K682*'fnd base rates'!K$55)\n+($M682*'fnd base rates'!K$56)\n+($N682*'fnd base rates'!K$57)\n+($O682*'fnd base rates'!K$58)\n+($P682*'fnd base rates'!K$59)\n+($Q682*'fnd base rates'!K$60)\n+($R682*'fnd base rates'!K$61)\n+($S682*'fnd base rates'!K$62)\n+($L682*'fnd base rates'!K$63)\n+($T682*VLOOKUP($W682+16,rate_basefnd,11)))\n*$V682","v":199665.0403997539},{"$f":"(($D682*'fnd base rates'!L$48)\n+($E682*'fnd base rates'!L$49)\n+($F682*'fnd base rates'!L$50)\n+($G682*'fnd base rates'!L$51)\n+($H682*'fnd base rates'!L$52)\n+($I682*'fnd base rates'!L$53)\n+($J682*'fnd base rates'!L$54)\n+($K682*'fnd base rates'!L$55)\n+($M682*'fnd base rates'!L$56)\n+($N682*'fnd base rates'!L$57)\n+($O682*'fnd base rates'!L$58)\n+($P682*'fnd base rates'!L$59)\n+($Q682*'fnd base rates'!L$60)\n+($R682*'fnd base rates'!L$61)\n+($S682*'fnd base rates'!L$62)\n+($L682*'fnd base rates'!L$63)\n+($T682*VLOOKUP($W682+16,rate_basefnd,12)))","v":195118.17259983593},{"$f":"(($D682*'fnd base rates'!M$48)\n+($E682*'fnd base rates'!M$49)\n+($F682*'fnd base rates'!M$50)\n+($G682*'fnd base rates'!M$51)\n+($H682*'fnd base rates'!M$52)\n+($I682*'fnd base rates'!M$53)\n+($J682*'fnd base rates'!M$54)\n+($K682*'fnd base rates'!M$55)\n+($M682*'fnd base rates'!M$56)\n+($N682*'fnd base rates'!M$57)\n+($O682*'fnd base rates'!M$58)\n+($P682*'fnd base rates'!M$59)\n+($Q682*'fnd base rates'!M$60)\n+($R682*'fnd base rates'!M$61)\n+($S682*'fnd base rates'!M$62)\n+($L682*'fnd base rates'!M$63)\n+($T682*VLOOKUP($W682+16,rate_basefnd,13)))","v":0},1959609.4669979489,null,489020261,"489","020","261",1,184,1959609.4669979489,10650]
["489",489020264,"STURGIS",{"$f":"'fnd enro'!D683","v":0},{"$f":"'fnd enro'!E683","v":0},{"$f":"'fnd enro'!F683","v":0},{"$f":"'fnd enro'!G683","v":0},{"$f":"'fnd enro'!H683","v":0},{"$f":"'fnd enro'!I683","v":1},{"$f":"'fnd enro'!J683","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K683","v":0},{"$f":"'fnd enro'!L683","v":0},{"$f":"'fnd enro'!M683","v":0},{"$f":"'fnd enro'!N683","v":0},{"$f":"'fnd enro'!O683","v":0},{"$f":"'fnd enro'!P683","v":0},{"$f":"'fnd enro'!Q683","v":0},{"$f":"'fnd enro'!R683","v":0},{"$f":"'fnd enro'!S683","v":0},{"$f":"'fnd enro'!T683","v":0},{"$f":"'fnd enro'!W683","v":1},1,{"$f":"'fnd enro'!V683","v":1},null,{"$f":"(($D683*'fnd base rates'!C$48)\n+($E683*'fnd base rates'!C$49)\n+($F683*'fnd base rates'!C$50)\n+($G683*'fnd base rates'!C$51)\n+($H683*'fnd base rates'!C$52)\n+($I683*'fnd base rates'!C$53)\n+($J683*'fnd base rates'!C$54)\n+($K683*'fnd base rates'!C$55)\n+($M683*'fnd base rates'!C$56)\n+($N683*'fnd base rates'!C$57)\n+($O683*'fnd base rates'!C$58)\n+($P683*'fnd base rates'!C$59)\n+($Q683*'fnd base rates'!C$60)\n+($R683*'fnd base rates'!C$61)\n+($S683*'fnd base rates'!C$62)\n+($L683*'fnd base rates'!C$63)\n+($T683*VLOOKUP($W683+16,rate_basefnd,3)))\n*$V683","v":475.53037499999999},{"$f":"(($D683*'fnd base rates'!D$48)\n+($E683*'fnd base rates'!D$49)\n+($F683*'fnd base rates'!D$50)\n+($G683*'fnd base rates'!D$51)\n+($H683*'fnd base rates'!D$52)\n+($I683*'fnd base rates'!D$53)\n+($J683*'fnd base rates'!D$54)\n+($K683*'fnd base rates'!D$55)\n+($M683*'fnd base rates'!D$56)\n+($N683*'fnd base rates'!D$57)\n+($O683*'fnd base rates'!D$58)\n+($P683*'fnd base rates'!D$59)\n+($Q683*'fnd base rates'!D$60)\n+($R683*'fnd base rates'!D$61)\n+($S683*'fnd base rates'!D$62)\n+($L683*'fnd base rates'!D$63)\n+($T683*VLOOKUP($W683+16,rate_basefnd,4)))\n*$V683","v":682.27},{"$f":"(($D683*'fnd base rates'!E$48)\n+($E683*'fnd base rates'!E$49)\n+($F683*'fnd base rates'!E$50)\n+($G683*'fnd base rates'!E$51)\n+($H683*'fnd base rates'!E$52)\n+($I683*'fnd base rates'!E$53)\n+($J683*'fnd base rates'!E$54)\n+($K683*'fnd base rates'!E$55)\n+($M683*'fnd base rates'!E$56)\n+($N683*'fnd base rates'!E$57)\n+($O683*'fnd base rates'!E$58)\n+($P683*'fnd base rates'!E$59)\n+($Q683*'fnd base rates'!E$60)\n+($R683*'fnd base rates'!E$61)\n+($S683*'fnd base rates'!E$62)\n+($L683*'fnd base rates'!E$63)\n+($T683*VLOOKUP($W683+16,rate_basefnd,5)))\n*$V683","v":4371.1373750000002},{"$f":"(($D683*'fnd base rates'!F$48)\n+($E683*'fnd base rates'!F$49)\n+($F683*'fnd base rates'!F$50)\n+($G683*'fnd base rates'!F$51)\n+($H683*'fnd base rates'!F$52)\n+($I683*'fnd base rates'!F$53)\n+($J683*'fnd base rates'!F$54)\n+($K683*'fnd base rates'!F$55)\n+($M683*'fnd base rates'!F$56)\n+($N683*'fnd base rates'!F$57)\n+($O683*'fnd base rates'!F$58)\n+($P683*'fnd base rates'!F$59)\n+($Q683*'fnd base rates'!F$60)\n+($R683*'fnd base rates'!F$61)\n+($S683*'fnd base rates'!F$62)\n+($L683*'fnd base rates'!F$63)\n+($T683*VLOOKUP($W683+16,rate_basefnd,6)))\n*$V683","v":782.07362499999999},{"$f":"(($D683*'fnd base rates'!G$48)\n+($E683*'fnd base rates'!G$49)\n+($F683*'fnd base rates'!G$50)\n+($G683*'fnd base rates'!G$51)\n+($H683*'fnd base rates'!G$52)\n+($I683*'fnd base rates'!G$53)\n+($J683*'fnd base rates'!G$54)\n+($K683*'fnd base rates'!G$55)\n+($M683*'fnd base rates'!G$56)\n+($N683*'fnd base rates'!G$57)\n+($O683*'fnd base rates'!G$58)\n+($P683*'fnd base rates'!G$59)\n+($Q683*'fnd base rates'!G$60)\n+($R683*'fnd base rates'!G$61)\n+($S683*'fnd base rates'!G$62)\n+($L683*'fnd base rates'!G$63)\n+($T683*VLOOKUP($W683+16,rate_basefnd,7)))\n*$V683","v":145.69287499999999},{"$f":"(($D683*'fnd base rates'!H$48)\n+($E683*'fnd base rates'!H$49)\n+($F683*'fnd base rates'!H$50)\n+($G683*'fnd base rates'!H$51)\n+($H683*'fnd base rates'!H$52)\n+($I683*'fnd base rates'!H$53)\n+($J683*'fnd base rates'!H$54)\n+($K683*'fnd base rates'!H$55)\n+($M683*'fnd base rates'!H$56)\n+($N683*'fnd base rates'!H$57)\n+($O683*'fnd base rates'!H$58)\n+($P683*'fnd base rates'!H$59)\n+($Q683*'fnd base rates'!H$60)\n+($R683*'fnd base rates'!H$61)\n+($S683*'fnd base rates'!H$62)\n+($L683*'fnd base rates'!H$63)\n+($T683*VLOOKUP($W683+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D683*'fnd base rates'!I$48)\n+($E683*'fnd base rates'!I$49)\n+($F683*'fnd base rates'!I$50)\n+($G683*'fnd base rates'!I$51)\n+($H683*'fnd base rates'!I$52)\n+($I683*'fnd base rates'!I$53)\n+($J683*'fnd base rates'!I$54)\n+($K683*'fnd base rates'!I$55)\n+($M683*'fnd base rates'!I$56)\n+($N683*'fnd base rates'!I$57)\n+($O683*'fnd base rates'!I$58)\n+($P683*'fnd base rates'!I$59)\n+($Q683*'fnd base rates'!I$60)\n+($R683*'fnd base rates'!I$61)\n+($S683*'fnd base rates'!I$62)\n+($L683*'fnd base rates'!I$63)\n+($T683*VLOOKUP($W683+16,rate_basefnd,9)))\n*$V683","v":379.85},{"$f":"(($D683*'fnd base rates'!J$48)\n+($E683*'fnd base rates'!J$49)\n+($F683*'fnd base rates'!J$50)\n+($G683*'fnd base rates'!J$51)\n+($H683*'fnd base rates'!J$52)\n+($I683*'fnd base rates'!J$53)\n+($J683*'fnd base rates'!J$54)\n+($K683*'fnd base rates'!J$55)\n+($M683*'fnd base rates'!J$56)\n+($N683*'fnd base rates'!J$57)\n+($O683*'fnd base rates'!J$58)\n+($P683*'fnd base rates'!J$59)\n+($Q683*'fnd base rates'!J$60)\n+($R683*'fnd base rates'!J$61)\n+($S683*'fnd base rates'!J$62)\n+($L683*'fnd base rates'!J$63)\n+($T683*VLOOKUP($W683+16,rate_basefnd,10)))\n*$V683","v":511.66},{"$f":"(($D683*'fnd base rates'!K$48)\n+($E683*'fnd base rates'!K$49)\n+($F683*'fnd base rates'!K$50)\n+($G683*'fnd base rates'!K$51)\n+($H683*'fnd base rates'!K$52)\n+($I683*'fnd base rates'!K$53)\n+($J683*'fnd base rates'!K$54)\n+($K683*'fnd base rates'!K$55)\n+($M683*'fnd base rates'!K$56)\n+($N683*'fnd base rates'!K$57)\n+($O683*'fnd base rates'!K$58)\n+($P683*'fnd base rates'!K$59)\n+($Q683*'fnd base rates'!K$60)\n+($R683*'fnd base rates'!K$61)\n+($S683*'fnd base rates'!K$62)\n+($L683*'fnd base rates'!K$63)\n+($T683*VLOOKUP($W683+16,rate_basefnd,11)))\n*$V683","v":1022.40425},{"$f":"(($D683*'fnd base rates'!L$48)\n+($E683*'fnd base rates'!L$49)\n+($F683*'fnd base rates'!L$50)\n+($G683*'fnd base rates'!L$51)\n+($H683*'fnd base rates'!L$52)\n+($I683*'fnd base rates'!L$53)\n+($J683*'fnd base rates'!L$54)\n+($K683*'fnd base rates'!L$55)\n+($M683*'fnd base rates'!L$56)\n+($N683*'fnd base rates'!L$57)\n+($O683*'fnd base rates'!L$58)\n+($P683*'fnd base rates'!L$59)\n+($Q683*'fnd base rates'!L$60)\n+($R683*'fnd base rates'!L$61)\n+($S683*'fnd base rates'!L$62)\n+($L683*'fnd base rates'!L$63)\n+($T683*VLOOKUP($W683+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D683*'fnd base rates'!M$48)\n+($E683*'fnd base rates'!M$49)\n+($F683*'fnd base rates'!M$50)\n+($G683*'fnd base rates'!M$51)\n+($H683*'fnd base rates'!M$52)\n+($I683*'fnd base rates'!M$53)\n+($J683*'fnd base rates'!M$54)\n+($K683*'fnd base rates'!M$55)\n+($M683*'fnd base rates'!M$56)\n+($N683*'fnd base rates'!M$57)\n+($O683*'fnd base rates'!M$58)\n+($P683*'fnd base rates'!M$59)\n+($Q683*'fnd base rates'!M$60)\n+($R683*'fnd base rates'!M$61)\n+($S683*'fnd base rates'!M$62)\n+($L683*'fnd base rates'!M$63)\n+($T683*VLOOKUP($W683+16,rate_basefnd,13)))","v":0},10127.286125000001,null,489020264,"489","020","264",1,1,10127.286125000001,10127]
["489",489020300,"STURGIS",{"$f":"'fnd enro'!D684","v":0},{"$f":"'fnd enro'!E684","v":0},{"$f":"'fnd enro'!F684","v":0},{"$f":"'fnd enro'!G684","v":0},{"$f":"'fnd enro'!H684","v":0},{"$f":"'fnd enro'!I684","v":2},{"$f":"'fnd enro'!J684","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K684","v":0},{"$f":"'fnd enro'!L684","v":0},{"$f":"'fnd enro'!M684","v":0},{"$f":"'fnd enro'!N684","v":0},{"$f":"'fnd enro'!O684","v":0},{"$f":"'fnd enro'!P684","v":0},{"$f":"'fnd enro'!Q684","v":0},{"$f":"'fnd enro'!R684","v":0},{"$f":"'fnd enro'!S684","v":0},{"$f":"'fnd enro'!T684","v":0},{"$f":"'fnd enro'!W684","v":2},1,{"$f":"'fnd enro'!V684","v":1},null,{"$f":"(($D684*'fnd base rates'!C$48)\n+($E684*'fnd base rates'!C$49)\n+($F684*'fnd base rates'!C$50)\n+($G684*'fnd base rates'!C$51)\n+($H684*'fnd base rates'!C$52)\n+($I684*'fnd base rates'!C$53)\n+($J684*'fnd base rates'!C$54)\n+($K684*'fnd base rates'!C$55)\n+($M684*'fnd base rates'!C$56)\n+($N684*'fnd base rates'!C$57)\n+($O684*'fnd base rates'!C$58)\n+($P684*'fnd base rates'!C$59)\n+($Q684*'fnd base rates'!C$60)\n+($R684*'fnd base rates'!C$61)\n+($S684*'fnd base rates'!C$62)\n+($L684*'fnd base rates'!C$63)\n+($T684*VLOOKUP($W684+16,rate_basefnd,3)))\n*$V684","v":951.06074999999998},{"$f":"(($D684*'fnd base rates'!D$48)\n+($E684*'fnd base rates'!D$49)\n+($F684*'fnd base rates'!D$50)\n+($G684*'fnd base rates'!D$51)\n+($H684*'fnd base rates'!D$52)\n+($I684*'fnd base rates'!D$53)\n+($J684*'fnd base rates'!D$54)\n+($K684*'fnd base rates'!D$55)\n+($M684*'fnd base rates'!D$56)\n+($N684*'fnd base rates'!D$57)\n+($O684*'fnd base rates'!D$58)\n+($P684*'fnd base rates'!D$59)\n+($Q684*'fnd base rates'!D$60)\n+($R684*'fnd base rates'!D$61)\n+($S684*'fnd base rates'!D$62)\n+($L684*'fnd base rates'!D$63)\n+($T684*VLOOKUP($W684+16,rate_basefnd,4)))\n*$V684","v":1364.54},{"$f":"(($D684*'fnd base rates'!E$48)\n+($E684*'fnd base rates'!E$49)\n+($F684*'fnd base rates'!E$50)\n+($G684*'fnd base rates'!E$51)\n+($H684*'fnd base rates'!E$52)\n+($I684*'fnd base rates'!E$53)\n+($J684*'fnd base rates'!E$54)\n+($K684*'fnd base rates'!E$55)\n+($M684*'fnd base rates'!E$56)\n+($N684*'fnd base rates'!E$57)\n+($O684*'fnd base rates'!E$58)\n+($P684*'fnd base rates'!E$59)\n+($Q684*'fnd base rates'!E$60)\n+($R684*'fnd base rates'!E$61)\n+($S684*'fnd base rates'!E$62)\n+($L684*'fnd base rates'!E$63)\n+($T684*VLOOKUP($W684+16,rate_basefnd,5)))\n*$V684","v":8742.2747500000005},{"$f":"(($D684*'fnd base rates'!F$48)\n+($E684*'fnd base rates'!F$49)\n+($F684*'fnd base rates'!F$50)\n+($G684*'fnd base rates'!F$51)\n+($H684*'fnd base rates'!F$52)\n+($I684*'fnd base rates'!F$53)\n+($J684*'fnd base rates'!F$54)\n+($K684*'fnd base rates'!F$55)\n+($M684*'fnd base rates'!F$56)\n+($N684*'fnd base rates'!F$57)\n+($O684*'fnd base rates'!F$58)\n+($P684*'fnd base rates'!F$59)\n+($Q684*'fnd base rates'!F$60)\n+($R684*'fnd base rates'!F$61)\n+($S684*'fnd base rates'!F$62)\n+($L684*'fnd base rates'!F$63)\n+($T684*VLOOKUP($W684+16,rate_basefnd,6)))\n*$V684","v":1564.14725},{"$f":"(($D684*'fnd base rates'!G$48)\n+($E684*'fnd base rates'!G$49)\n+($F684*'fnd base rates'!G$50)\n+($G684*'fnd base rates'!G$51)\n+($H684*'fnd base rates'!G$52)\n+($I684*'fnd base rates'!G$53)\n+($J684*'fnd base rates'!G$54)\n+($K684*'fnd base rates'!G$55)\n+($M684*'fnd base rates'!G$56)\n+($N684*'fnd base rates'!G$57)\n+($O684*'fnd base rates'!G$58)\n+($P684*'fnd base rates'!G$59)\n+($Q684*'fnd base rates'!G$60)\n+($R684*'fnd base rates'!G$61)\n+($S684*'fnd base rates'!G$62)\n+($L684*'fnd base rates'!G$63)\n+($T684*VLOOKUP($W684+16,rate_basefnd,7)))\n*$V684","v":291.38574999999997},{"$f":"(($D684*'fnd base rates'!H$48)\n+($E684*'fnd base rates'!H$49)\n+($F684*'fnd base rates'!H$50)\n+($G684*'fnd base rates'!H$51)\n+($H684*'fnd base rates'!H$52)\n+($I684*'fnd base rates'!H$53)\n+($J684*'fnd base rates'!H$54)\n+($K684*'fnd base rates'!H$55)\n+($M684*'fnd base rates'!H$56)\n+($N684*'fnd base rates'!H$57)\n+($O684*'fnd base rates'!H$58)\n+($P684*'fnd base rates'!H$59)\n+($Q684*'fnd base rates'!H$60)\n+($R684*'fnd base rates'!H$61)\n+($S684*'fnd base rates'!H$62)\n+($L684*'fnd base rates'!H$63)\n+($T684*VLOOKUP($W684+16,rate_basefnd,8)))","v":1476.1279999999999},{"$f":"(($D684*'fnd base rates'!I$48)\n+($E684*'fnd base rates'!I$49)\n+($F684*'fnd base rates'!I$50)\n+($G684*'fnd base rates'!I$51)\n+($H684*'fnd base rates'!I$52)\n+($I684*'fnd base rates'!I$53)\n+($J684*'fnd base rates'!I$54)\n+($K684*'fnd base rates'!I$55)\n+($M684*'fnd base rates'!I$56)\n+($N684*'fnd base rates'!I$57)\n+($O684*'fnd base rates'!I$58)\n+($P684*'fnd base rates'!I$59)\n+($Q684*'fnd base rates'!I$60)\n+($R684*'fnd base rates'!I$61)\n+($S684*'fnd base rates'!I$62)\n+($L684*'fnd base rates'!I$63)\n+($T684*VLOOKUP($W684+16,rate_basefnd,9)))\n*$V684","v":759.7},{"$f":"(($D684*'fnd base rates'!J$48)\n+($E684*'fnd base rates'!J$49)\n+($F684*'fnd base rates'!J$50)\n+($G684*'fnd base rates'!J$51)\n+($H684*'fnd base rates'!J$52)\n+($I684*'fnd base rates'!J$53)\n+($J684*'fnd base rates'!J$54)\n+($K684*'fnd base rates'!J$55)\n+($M684*'fnd base rates'!J$56)\n+($N684*'fnd base rates'!J$57)\n+($O684*'fnd base rates'!J$58)\n+($P684*'fnd base rates'!J$59)\n+($Q684*'fnd base rates'!J$60)\n+($R684*'fnd base rates'!J$61)\n+($S684*'fnd base rates'!J$62)\n+($L684*'fnd base rates'!J$63)\n+($T684*VLOOKUP($W684+16,rate_basefnd,10)))\n*$V684","v":1023.32},{"$f":"(($D684*'fnd base rates'!K$48)\n+($E684*'fnd base rates'!K$49)\n+($F684*'fnd base rates'!K$50)\n+($G684*'fnd base rates'!K$51)\n+($H684*'fnd base rates'!K$52)\n+($I684*'fnd base rates'!K$53)\n+($J684*'fnd base rates'!K$54)\n+($K684*'fnd base rates'!K$55)\n+($M684*'fnd base rates'!K$56)\n+($N684*'fnd base rates'!K$57)\n+($O684*'fnd base rates'!K$58)\n+($P684*'fnd base rates'!K$59)\n+($Q684*'fnd base rates'!K$60)\n+($R684*'fnd base rates'!K$61)\n+($S684*'fnd base rates'!K$62)\n+($L684*'fnd base rates'!K$63)\n+($T684*VLOOKUP($W684+16,rate_basefnd,11)))\n*$V684","v":2044.8085000000001},{"$f":"(($D684*'fnd base rates'!L$48)\n+($E684*'fnd base rates'!L$49)\n+($F684*'fnd base rates'!L$50)\n+($G684*'fnd base rates'!L$51)\n+($H684*'fnd base rates'!L$52)\n+($I684*'fnd base rates'!L$53)\n+($J684*'fnd base rates'!L$54)\n+($K684*'fnd base rates'!L$55)\n+($M684*'fnd base rates'!L$56)\n+($N684*'fnd base rates'!L$57)\n+($O684*'fnd base rates'!L$58)\n+($P684*'fnd base rates'!L$59)\n+($Q684*'fnd base rates'!L$60)\n+($R684*'fnd base rates'!L$61)\n+($S684*'fnd base rates'!L$62)\n+($L684*'fnd base rates'!L$63)\n+($T684*VLOOKUP($W684+16,rate_basefnd,12)))","v":2037.2072499999999},{"$f":"(($D684*'fnd base rates'!M$48)\n+($E684*'fnd base rates'!M$49)\n+($F684*'fnd base rates'!M$50)\n+($G684*'fnd base rates'!M$51)\n+($H684*'fnd base rates'!M$52)\n+($I684*'fnd base rates'!M$53)\n+($J684*'fnd base rates'!M$54)\n+($K684*'fnd base rates'!M$55)\n+($M684*'fnd base rates'!M$56)\n+($N684*'fnd base rates'!M$57)\n+($O684*'fnd base rates'!M$58)\n+($P684*'fnd base rates'!M$59)\n+($Q684*'fnd base rates'!M$60)\n+($R684*'fnd base rates'!M$61)\n+($S684*'fnd base rates'!M$62)\n+($L684*'fnd base rates'!M$63)\n+($T684*VLOOKUP($W684+16,rate_basefnd,13)))","v":0},20254.572250000001,null,489020300,"489","020","300",1,2,20254.572250000001,10127]
["489",489020310,"STURGIS",{"$f":"'fnd enro'!D685","v":0},{"$f":"'fnd enro'!E685","v":0},{"$f":"'fnd enro'!F685","v":0},{"$f":"'fnd enro'!G685","v":0},{"$f":"'fnd enro'!H685","v":0},{"$f":"'fnd enro'!I685","v":26},{"$f":"'fnd enro'!J685","v":0.97499999999999998},{"$f":"'fnd enro'!K685","v":0},{"$f":"'fnd enro'!L685","v":0},{"$f":"'fnd enro'!M685","v":0},{"$f":"'fnd enro'!N685","v":0},{"$f":"'fnd enro'!O685","v":0},{"$f":"'fnd enro'!P685","v":0},{"$f":"'fnd enro'!Q685","v":0},{"$f":"'fnd enro'!R685","v":0},{"$f":"'fnd enro'!S685","v":0},{"$f":"'fnd enro'!T685","v":3},{"$f":"'fnd enro'!W685","v":26},1,{"$f":"'fnd enro'!V685","v":2},null,{"$f":"(($D685*'fnd base rates'!C$48)\n+($E685*'fnd base rates'!C$49)\n+($F685*'fnd base rates'!C$50)\n+($G685*'fnd base rates'!C$51)\n+($H685*'fnd base rates'!C$52)\n+($I685*'fnd base rates'!C$53)\n+($J685*'fnd base rates'!C$54)\n+($K685*'fnd base rates'!C$55)\n+($M685*'fnd base rates'!C$56)\n+($N685*'fnd base rates'!C$57)\n+($O685*'fnd base rates'!C$58)\n+($P685*'fnd base rates'!C$59)\n+($Q685*'fnd base rates'!C$60)\n+($R685*'fnd base rates'!C$61)\n+($S685*'fnd base rates'!C$62)\n+($L685*'fnd base rates'!C$63)\n+($T685*VLOOKUP($W685+16,rate_basefnd,3)))\n*$V685","v":12363.78975},{"$f":"(($D685*'fnd base rates'!D$48)\n+($E685*'fnd base rates'!D$49)\n+($F685*'fnd base rates'!D$50)\n+($G685*'fnd base rates'!D$51)\n+($H685*'fnd base rates'!D$52)\n+($I685*'fnd base rates'!D$53)\n+($J685*'fnd base rates'!D$54)\n+($K685*'fnd base rates'!D$55)\n+($M685*'fnd base rates'!D$56)\n+($N685*'fnd base rates'!D$57)\n+($O685*'fnd base rates'!D$58)\n+($P685*'fnd base rates'!D$59)\n+($Q685*'fnd base rates'!D$60)\n+($R685*'fnd base rates'!D$61)\n+($S685*'fnd base rates'!D$62)\n+($L685*'fnd base rates'!D$63)\n+($T685*VLOOKUP($W685+16,rate_basefnd,4)))\n*$V685","v":17739.02},{"$f":"(($D685*'fnd base rates'!E$48)\n+($E685*'fnd base rates'!E$49)\n+($F685*'fnd base rates'!E$50)\n+($G685*'fnd base rates'!E$51)\n+($H685*'fnd base rates'!E$52)\n+($I685*'fnd base rates'!E$53)\n+($J685*'fnd base rates'!E$54)\n+($K685*'fnd base rates'!E$55)\n+($M685*'fnd base rates'!E$56)\n+($N685*'fnd base rates'!E$57)\n+($O685*'fnd base rates'!E$58)\n+($P685*'fnd base rates'!E$59)\n+($Q685*'fnd base rates'!E$60)\n+($R685*'fnd base rates'!E$61)\n+($S685*'fnd base rates'!E$62)\n+($L685*'fnd base rates'!E$63)\n+($T685*VLOOKUP($W685+16,rate_basefnd,5)))\n*$V685","v":122212.96554981542},{"$f":"(($D685*'fnd base rates'!F$48)\n+($E685*'fnd base rates'!F$49)\n+($F685*'fnd base rates'!F$50)\n+($G685*'fnd base rates'!F$51)\n+($H685*'fnd base rates'!F$52)\n+($I685*'fnd base rates'!F$53)\n+($J685*'fnd base rates'!F$54)\n+($K685*'fnd base rates'!F$55)\n+($M685*'fnd base rates'!F$56)\n+($N685*'fnd base rates'!F$57)\n+($O685*'fnd base rates'!F$58)\n+($P685*'fnd base rates'!F$59)\n+($Q685*'fnd base rates'!F$60)\n+($R685*'fnd base rates'!F$61)\n+($S685*'fnd base rates'!F$62)\n+($L685*'fnd base rates'!F$63)\n+($T685*VLOOKUP($W685+16,rate_basefnd,6)))\n*$V685","v":20333.914250000002},{"$f":"(($D685*'fnd base rates'!G$48)\n+($E685*'fnd base rates'!G$49)\n+($F685*'fnd base rates'!G$50)\n+($G685*'fnd base rates'!G$51)\n+($H685*'fnd base rates'!G$52)\n+($I685*'fnd base rates'!G$53)\n+($J685*'fnd base rates'!G$54)\n+($K685*'fnd base rates'!G$55)\n+($M685*'fnd base rates'!G$56)\n+($N685*'fnd base rates'!G$57)\n+($O685*'fnd base rates'!G$58)\n+($P685*'fnd base rates'!G$59)\n+($Q685*'fnd base rates'!G$60)\n+($R685*'fnd base rates'!G$61)\n+($S685*'fnd base rates'!G$62)\n+($L685*'fnd base rates'!G$63)\n+($T685*VLOOKUP($W685+16,rate_basefnd,7)))\n*$V685","v":4007.5889499952673},{"$f":"(($D685*'fnd base rates'!H$48)\n+($E685*'fnd base rates'!H$49)\n+($F685*'fnd base rates'!H$50)\n+($G685*'fnd base rates'!H$51)\n+($H685*'fnd base rates'!H$52)\n+($I685*'fnd base rates'!H$53)\n+($J685*'fnd base rates'!H$54)\n+($K685*'fnd base rates'!H$55)\n+($M685*'fnd base rates'!H$56)\n+($N685*'fnd base rates'!H$57)\n+($O685*'fnd base rates'!H$58)\n+($P685*'fnd base rates'!H$59)\n+($Q685*'fnd base rates'!H$60)\n+($R685*'fnd base rates'!H$61)\n+($S685*'fnd base rates'!H$62)\n+($L685*'fnd base rates'!H$63)\n+($T685*VLOOKUP($W685+16,rate_basefnd,8)))","v":19189.664000000001},{"$f":"(($D685*'fnd base rates'!I$48)\n+($E685*'fnd base rates'!I$49)\n+($F685*'fnd base rates'!I$50)\n+($G685*'fnd base rates'!I$51)\n+($H685*'fnd base rates'!I$52)\n+($I685*'fnd base rates'!I$53)\n+($J685*'fnd base rates'!I$54)\n+($K685*'fnd base rates'!I$55)\n+($M685*'fnd base rates'!I$56)\n+($N685*'fnd base rates'!I$57)\n+($O685*'fnd base rates'!I$58)\n+($P685*'fnd base rates'!I$59)\n+($Q685*'fnd base rates'!I$60)\n+($R685*'fnd base rates'!I$61)\n+($S685*'fnd base rates'!I$62)\n+($L685*'fnd base rates'!I$63)\n+($T685*VLOOKUP($W685+16,rate_basefnd,9)))\n*$V685","v":9876.1},{"$f":"(($D685*'fnd base rates'!J$48)\n+($E685*'fnd base rates'!J$49)\n+($F685*'fnd base rates'!J$50)\n+($G685*'fnd base rates'!J$51)\n+($H685*'fnd base rates'!J$52)\n+($I685*'fnd base rates'!J$53)\n+($J685*'fnd base rates'!J$54)\n+($K685*'fnd base rates'!J$55)\n+($M685*'fnd base rates'!J$56)\n+($N685*'fnd base rates'!J$57)\n+($O685*'fnd base rates'!J$58)\n+($P685*'fnd base rates'!J$59)\n+($Q685*'fnd base rates'!J$60)\n+($R685*'fnd base rates'!J$61)\n+($S685*'fnd base rates'!J$62)\n+($L685*'fnd base rates'!J$63)\n+($T685*VLOOKUP($W685+16,rate_basefnd,10)))\n*$V685","v":13303.16},{"$f":"(($D685*'fnd base rates'!K$48)\n+($E685*'fnd base rates'!K$49)\n+($F685*'fnd base rates'!K$50)\n+($G685*'fnd base rates'!K$51)\n+($H685*'fnd base rates'!K$52)\n+($I685*'fnd base rates'!K$53)\n+($J685*'fnd base rates'!K$54)\n+($K685*'fnd base rates'!K$55)\n+($M685*'fnd base rates'!K$56)\n+($N685*'fnd base rates'!K$57)\n+($O685*'fnd base rates'!K$58)\n+($P685*'fnd base rates'!K$59)\n+($Q685*'fnd base rates'!K$60)\n+($R685*'fnd base rates'!K$61)\n+($S685*'fnd base rates'!K$62)\n+($L685*'fnd base rates'!K$63)\n+($T685*VLOOKUP($W685+16,rate_basefnd,11)))\n*$V685","v":27899.955699971604},{"$f":"(($D685*'fnd base rates'!L$48)\n+($E685*'fnd base rates'!L$49)\n+($F685*'fnd base rates'!L$50)\n+($G685*'fnd base rates'!L$51)\n+($H685*'fnd base rates'!L$52)\n+($I685*'fnd base rates'!L$53)\n+($J685*'fnd base rates'!L$54)\n+($K685*'fnd base rates'!L$55)\n+($M685*'fnd base rates'!L$56)\n+($N685*'fnd base rates'!L$57)\n+($O685*'fnd base rates'!L$58)\n+($P685*'fnd base rates'!L$59)\n+($Q685*'fnd base rates'!L$60)\n+($R685*'fnd base rates'!L$61)\n+($S685*'fnd base rates'!L$62)\n+($L685*'fnd base rates'!L$63)\n+($T685*VLOOKUP($W685+16,rate_basefnd,12)))","v":27361.991049981068},{"$f":"(($D685*'fnd base rates'!M$48)\n+($E685*'fnd base rates'!M$49)\n+($F685*'fnd base rates'!M$50)\n+($G685*'fnd base rates'!M$51)\n+($H685*'fnd base rates'!M$52)\n+($I685*'fnd base rates'!M$53)\n+($J685*'fnd base rates'!M$54)\n+($K685*'fnd base rates'!M$55)\n+($M685*'fnd base rates'!M$56)\n+($N685*'fnd base rates'!M$57)\n+($O685*'fnd base rates'!M$58)\n+($P685*'fnd base rates'!M$59)\n+($Q685*'fnd base rates'!M$60)\n+($R685*'fnd base rates'!M$61)\n+($S685*'fnd base rates'!M$62)\n+($L685*'fnd base rates'!M$63)\n+($T685*VLOOKUP($W685+16,rate_basefnd,13)))","v":0},274288.14924976334,null,489020310,"489","020","310",1,26,274288.14924976334,10550]
["489",489020645,"STURGIS",{"$f":"'fnd enro'!D686","v":0},{"$f":"'fnd enro'!E686","v":0},{"$f":"'fnd enro'!F686","v":0},{"$f":"'fnd enro'!G686","v":0},{"$f":"'fnd enro'!H686","v":0},{"$f":"'fnd enro'!I686","v":74},{"$f":"'fnd enro'!J686","v":2.7749999999999999},{"$f":"'fnd enro'!K686","v":0},{"$f":"'fnd enro'!L686","v":0},{"$f":"'fnd enro'!M686","v":0},{"$f":"'fnd enro'!N686","v":0},{"$f":"'fnd enro'!O686","v":0},{"$f":"'fnd enro'!P686","v":0},{"$f":"'fnd enro'!Q686","v":0},{"$f":"'fnd enro'!R686","v":0},{"$f":"'fnd enro'!S686","v":0},{"$f":"'fnd enro'!T686","v":16},{"$f":"'fnd enro'!W686","v":74},1,{"$f":"'fnd enro'!V686","v":5},null,{"$f":"(($D686*'fnd base rates'!C$48)\n+($E686*'fnd base rates'!C$49)\n+($F686*'fnd base rates'!C$50)\n+($G686*'fnd base rates'!C$51)\n+($H686*'fnd base rates'!C$52)\n+($I686*'fnd base rates'!C$53)\n+($J686*'fnd base rates'!C$54)\n+($K686*'fnd base rates'!C$55)\n+($M686*'fnd base rates'!C$56)\n+($N686*'fnd base rates'!C$57)\n+($O686*'fnd base rates'!C$58)\n+($P686*'fnd base rates'!C$59)\n+($Q686*'fnd base rates'!C$60)\n+($R686*'fnd base rates'!C$61)\n+($S686*'fnd base rates'!C$62)\n+($L686*'fnd base rates'!C$63)\n+($T686*VLOOKUP($W686+16,rate_basefnd,3)))\n*$V686","v":35189.247749999995},{"$f":"(($D686*'fnd base rates'!D$48)\n+($E686*'fnd base rates'!D$49)\n+($F686*'fnd base rates'!D$50)\n+($G686*'fnd base rates'!D$51)\n+($H686*'fnd base rates'!D$52)\n+($I686*'fnd base rates'!D$53)\n+($J686*'fnd base rates'!D$54)\n+($K686*'fnd base rates'!D$55)\n+($M686*'fnd base rates'!D$56)\n+($N686*'fnd base rates'!D$57)\n+($O686*'fnd base rates'!D$58)\n+($P686*'fnd base rates'!D$59)\n+($Q686*'fnd base rates'!D$60)\n+($R686*'fnd base rates'!D$61)\n+($S686*'fnd base rates'!D$62)\n+($L686*'fnd base rates'!D$63)\n+($T686*VLOOKUP($W686+16,rate_basefnd,4)))\n*$V686","v":50487.979999999996},{"$f":"(($D686*'fnd base rates'!E$48)\n+($E686*'fnd base rates'!E$49)\n+($F686*'fnd base rates'!E$50)\n+($G686*'fnd base rates'!E$51)\n+($H686*'fnd base rates'!E$52)\n+($I686*'fnd base rates'!E$53)\n+($J686*'fnd base rates'!E$54)\n+($K686*'fnd base rates'!E$55)\n+($M686*'fnd base rates'!E$56)\n+($N686*'fnd base rates'!E$57)\n+($O686*'fnd base rates'!E$58)\n+($P686*'fnd base rates'!E$59)\n+($Q686*'fnd base rates'!E$60)\n+($R686*'fnd base rates'!E$61)\n+($S686*'fnd base rates'!E$62)\n+($L686*'fnd base rates'!E$63)\n+($T686*VLOOKUP($W686+16,rate_basefnd,5)))\n*$V686","v":370633.19934901549},{"$f":"(($D686*'fnd base rates'!F$48)\n+($E686*'fnd base rates'!F$49)\n+($F686*'fnd base rates'!F$50)\n+($G686*'fnd base rates'!F$51)\n+($H686*'fnd base rates'!F$52)\n+($I686*'fnd base rates'!F$53)\n+($J686*'fnd base rates'!F$54)\n+($K686*'fnd base rates'!F$55)\n+($M686*'fnd base rates'!F$56)\n+($N686*'fnd base rates'!F$57)\n+($O686*'fnd base rates'!F$58)\n+($P686*'fnd base rates'!F$59)\n+($Q686*'fnd base rates'!F$60)\n+($R686*'fnd base rates'!F$61)\n+($S686*'fnd base rates'!F$62)\n+($L686*'fnd base rates'!F$63)\n+($T686*VLOOKUP($W686+16,rate_basefnd,6)))\n*$V686","v":57873.448250000001},{"$f":"(($D686*'fnd base rates'!G$48)\n+($E686*'fnd base rates'!G$49)\n+($F686*'fnd base rates'!G$50)\n+($G686*'fnd base rates'!G$51)\n+($H686*'fnd base rates'!G$52)\n+($I686*'fnd base rates'!G$53)\n+($J686*'fnd base rates'!G$54)\n+($K686*'fnd base rates'!G$55)\n+($M686*'fnd base rates'!G$56)\n+($N686*'fnd base rates'!G$57)\n+($O686*'fnd base rates'!G$58)\n+($P686*'fnd base rates'!G$59)\n+($Q686*'fnd base rates'!G$60)\n+($R686*'fnd base rates'!G$61)\n+($S686*'fnd base rates'!G$62)\n+($L686*'fnd base rates'!G$63)\n+($T686*VLOOKUP($W686+16,rate_basefnd,7)))\n*$V686","v":11990.735149974755},{"$f":"(($D686*'fnd base rates'!H$48)\n+($E686*'fnd base rates'!H$49)\n+($F686*'fnd base rates'!H$50)\n+($G686*'fnd base rates'!H$51)\n+($H686*'fnd base rates'!H$52)\n+($I686*'fnd base rates'!H$53)\n+($J686*'fnd base rates'!H$54)\n+($K686*'fnd base rates'!H$55)\n+($M686*'fnd base rates'!H$56)\n+($N686*'fnd base rates'!H$57)\n+($O686*'fnd base rates'!H$58)\n+($P686*'fnd base rates'!H$59)\n+($Q686*'fnd base rates'!H$60)\n+($R686*'fnd base rates'!H$61)\n+($S686*'fnd base rates'!H$62)\n+($L686*'fnd base rates'!H$63)\n+($T686*VLOOKUP($W686+16,rate_basefnd,8)))","v":54616.736000000004},{"$f":"(($D686*'fnd base rates'!I$48)\n+($E686*'fnd base rates'!I$49)\n+($F686*'fnd base rates'!I$50)\n+($G686*'fnd base rates'!I$51)\n+($H686*'fnd base rates'!I$52)\n+($I686*'fnd base rates'!I$53)\n+($J686*'fnd base rates'!I$54)\n+($K686*'fnd base rates'!I$55)\n+($M686*'fnd base rates'!I$56)\n+($N686*'fnd base rates'!I$57)\n+($O686*'fnd base rates'!I$58)\n+($P686*'fnd base rates'!I$59)\n+($Q686*'fnd base rates'!I$60)\n+($R686*'fnd base rates'!I$61)\n+($S686*'fnd base rates'!I$62)\n+($L686*'fnd base rates'!I$63)\n+($T686*VLOOKUP($W686+16,rate_basefnd,9)))\n*$V686","v":28108.9},{"$f":"(($D686*'fnd base rates'!J$48)\n+($E686*'fnd base rates'!J$49)\n+($F686*'fnd base rates'!J$50)\n+($G686*'fnd base rates'!J$51)\n+($H686*'fnd base rates'!J$52)\n+($I686*'fnd base rates'!J$53)\n+($J686*'fnd base rates'!J$54)\n+($K686*'fnd base rates'!J$55)\n+($M686*'fnd base rates'!J$56)\n+($N686*'fnd base rates'!J$57)\n+($O686*'fnd base rates'!J$58)\n+($P686*'fnd base rates'!J$59)\n+($Q686*'fnd base rates'!J$60)\n+($R686*'fnd base rates'!J$61)\n+($S686*'fnd base rates'!J$62)\n+($L686*'fnd base rates'!J$63)\n+($T686*VLOOKUP($W686+16,rate_basefnd,10)))\n*$V686","v":37862.840000000004},{"$f":"(($D686*'fnd base rates'!K$48)\n+($E686*'fnd base rates'!K$49)\n+($F686*'fnd base rates'!K$50)\n+($G686*'fnd base rates'!K$51)\n+($H686*'fnd base rates'!K$52)\n+($I686*'fnd base rates'!K$53)\n+($J686*'fnd base rates'!K$54)\n+($K686*'fnd base rates'!K$55)\n+($M686*'fnd base rates'!K$56)\n+($N686*'fnd base rates'!K$57)\n+($O686*'fnd base rates'!K$58)\n+($P686*'fnd base rates'!K$59)\n+($Q686*'fnd base rates'!K$60)\n+($R686*'fnd base rates'!K$61)\n+($S686*'fnd base rates'!K$62)\n+($L686*'fnd base rates'!K$63)\n+($T686*VLOOKUP($W686+16,rate_basefnd,11)))\n*$V686","v":82914.688899848537},{"$f":"(($D686*'fnd base rates'!L$48)\n+($E686*'fnd base rates'!L$49)\n+($F686*'fnd base rates'!L$50)\n+($G686*'fnd base rates'!L$51)\n+($H686*'fnd base rates'!L$52)\n+($I686*'fnd base rates'!L$53)\n+($J686*'fnd base rates'!L$54)\n+($K686*'fnd base rates'!L$55)\n+($M686*'fnd base rates'!L$56)\n+($N686*'fnd base rates'!L$57)\n+($O686*'fnd base rates'!L$58)\n+($P686*'fnd base rates'!L$59)\n+($Q686*'fnd base rates'!L$60)\n+($R686*'fnd base rates'!L$61)\n+($S686*'fnd base rates'!L$62)\n+($L686*'fnd base rates'!L$63)\n+($T686*VLOOKUP($W686+16,rate_basefnd,12)))","v":80214.517849899014},{"$f":"(($D686*'fnd base rates'!M$48)\n+($E686*'fnd base rates'!M$49)\n+($F686*'fnd base rates'!M$50)\n+($G686*'fnd base rates'!M$51)\n+($H686*'fnd base rates'!M$52)\n+($I686*'fnd base rates'!M$53)\n+($J686*'fnd base rates'!M$54)\n+($K686*'fnd base rates'!M$55)\n+($M686*'fnd base rates'!M$56)\n+($N686*'fnd base rates'!M$57)\n+($O686*'fnd base rates'!M$58)\n+($P686*'fnd base rates'!M$59)\n+($Q686*'fnd base rates'!M$60)\n+($R686*'fnd base rates'!M$61)\n+($S686*'fnd base rates'!M$62)\n+($L686*'fnd base rates'!M$63)\n+($T686*VLOOKUP($W686+16,rate_basefnd,13)))","v":0},809892.2932487377,null,489020645,"489","020","645",1,74,809892.2932487377,10944]
["489",489020660,"STURGIS",{"$f":"'fnd enro'!D687","v":0},{"$f":"'fnd enro'!E687","v":0},{"$f":"'fnd enro'!F687","v":0},{"$f":"'fnd enro'!G687","v":0},{"$f":"'fnd enro'!H687","v":0},{"$f":"'fnd enro'!I687","v":16},{"$f":"'fnd enro'!J687","v":0.6},{"$f":"'fnd enro'!K687","v":0},{"$f":"'fnd enro'!L687","v":0},{"$f":"'fnd enro'!M687","v":0},{"$f":"'fnd enro'!N687","v":0},{"$f":"'fnd enro'!O687","v":0},{"$f":"'fnd enro'!P687","v":0},{"$f":"'fnd enro'!Q687","v":0},{"$f":"'fnd enro'!R687","v":0},{"$f":"'fnd enro'!S687","v":0},{"$f":"'fnd enro'!T687","v":4},{"$f":"'fnd enro'!W687","v":16},1,{"$f":"'fnd enro'!V687","v":5},null,{"$f":"(($D687*'fnd base rates'!C$48)\n+($E687*'fnd base rates'!C$49)\n+($F687*'fnd base rates'!C$50)\n+($G687*'fnd base rates'!C$51)\n+($H687*'fnd base rates'!C$52)\n+($I687*'fnd base rates'!C$53)\n+($J687*'fnd base rates'!C$54)\n+($K687*'fnd base rates'!C$55)\n+($M687*'fnd base rates'!C$56)\n+($N687*'fnd base rates'!C$57)\n+($O687*'fnd base rates'!C$58)\n+($P687*'fnd base rates'!C$59)\n+($Q687*'fnd base rates'!C$60)\n+($R687*'fnd base rates'!C$61)\n+($S687*'fnd base rates'!C$62)\n+($L687*'fnd base rates'!C$63)\n+($T687*VLOOKUP($W687+16,rate_basefnd,3)))\n*$V687","v":7608.4859999999999},{"$f":"(($D687*'fnd base rates'!D$48)\n+($E687*'fnd base rates'!D$49)\n+($F687*'fnd base rates'!D$50)\n+($G687*'fnd base rates'!D$51)\n+($H687*'fnd base rates'!D$52)\n+($I687*'fnd base rates'!D$53)\n+($J687*'fnd base rates'!D$54)\n+($K687*'fnd base rates'!D$55)\n+($M687*'fnd base rates'!D$56)\n+($N687*'fnd base rates'!D$57)\n+($O687*'fnd base rates'!D$58)\n+($P687*'fnd base rates'!D$59)\n+($Q687*'fnd base rates'!D$60)\n+($R687*'fnd base rates'!D$61)\n+($S687*'fnd base rates'!D$62)\n+($L687*'fnd base rates'!D$63)\n+($T687*VLOOKUP($W687+16,rate_basefnd,4)))\n*$V687","v":10916.32},{"$f":"(($D687*'fnd base rates'!E$48)\n+($E687*'fnd base rates'!E$49)\n+($F687*'fnd base rates'!E$50)\n+($G687*'fnd base rates'!E$51)\n+($H687*'fnd base rates'!E$52)\n+($I687*'fnd base rates'!E$53)\n+($J687*'fnd base rates'!E$54)\n+($K687*'fnd base rates'!E$55)\n+($M687*'fnd base rates'!E$56)\n+($N687*'fnd base rates'!E$57)\n+($O687*'fnd base rates'!E$58)\n+($P687*'fnd base rates'!E$59)\n+($Q687*'fnd base rates'!E$60)\n+($R687*'fnd base rates'!E$61)\n+($S687*'fnd base rates'!E$62)\n+($L687*'fnd base rates'!E$63)\n+($T687*VLOOKUP($W687+16,rate_basefnd,5)))\n*$V687","v":81730.456399753879},{"$f":"(($D687*'fnd base rates'!F$48)\n+($E687*'fnd base rates'!F$49)\n+($F687*'fnd base rates'!F$50)\n+($G687*'fnd base rates'!F$51)\n+($H687*'fnd base rates'!F$52)\n+($I687*'fnd base rates'!F$53)\n+($J687*'fnd base rates'!F$54)\n+($K687*'fnd base rates'!F$55)\n+($M687*'fnd base rates'!F$56)\n+($N687*'fnd base rates'!F$57)\n+($O687*'fnd base rates'!F$58)\n+($P687*'fnd base rates'!F$59)\n+($Q687*'fnd base rates'!F$60)\n+($R687*'fnd base rates'!F$61)\n+($S687*'fnd base rates'!F$62)\n+($L687*'fnd base rates'!F$63)\n+($T687*VLOOKUP($W687+16,rate_basefnd,6)))\n*$V687","v":12513.178},{"$f":"(($D687*'fnd base rates'!G$48)\n+($E687*'fnd base rates'!G$49)\n+($F687*'fnd base rates'!G$50)\n+($G687*'fnd base rates'!G$51)\n+($H687*'fnd base rates'!G$52)\n+($I687*'fnd base rates'!G$53)\n+($J687*'fnd base rates'!G$54)\n+($K687*'fnd base rates'!G$55)\n+($M687*'fnd base rates'!G$56)\n+($N687*'fnd base rates'!G$57)\n+($O687*'fnd base rates'!G$58)\n+($P687*'fnd base rates'!G$59)\n+($Q687*'fnd base rates'!G$60)\n+($R687*'fnd base rates'!G$61)\n+($S687*'fnd base rates'!G$62)\n+($L687*'fnd base rates'!G$63)\n+($T687*VLOOKUP($W687+16,rate_basefnd,7)))\n*$V687","v":2633.4515999936889},{"$f":"(($D687*'fnd base rates'!H$48)\n+($E687*'fnd base rates'!H$49)\n+($F687*'fnd base rates'!H$50)\n+($G687*'fnd base rates'!H$51)\n+($H687*'fnd base rates'!H$52)\n+($I687*'fnd base rates'!H$53)\n+($J687*'fnd base rates'!H$54)\n+($K687*'fnd base rates'!H$55)\n+($M687*'fnd base rates'!H$56)\n+($N687*'fnd base rates'!H$57)\n+($O687*'fnd base rates'!H$58)\n+($P687*'fnd base rates'!H$59)\n+($Q687*'fnd base rates'!H$60)\n+($R687*'fnd base rates'!H$61)\n+($S687*'fnd base rates'!H$62)\n+($L687*'fnd base rates'!H$63)\n+($T687*VLOOKUP($W687+16,rate_basefnd,8)))","v":11809.023999999999},{"$f":"(($D687*'fnd base rates'!I$48)\n+($E687*'fnd base rates'!I$49)\n+($F687*'fnd base rates'!I$50)\n+($G687*'fnd base rates'!I$51)\n+($H687*'fnd base rates'!I$52)\n+($I687*'fnd base rates'!I$53)\n+($J687*'fnd base rates'!I$54)\n+($K687*'fnd base rates'!I$55)\n+($M687*'fnd base rates'!I$56)\n+($N687*'fnd base rates'!I$57)\n+($O687*'fnd base rates'!I$58)\n+($P687*'fnd base rates'!I$59)\n+($Q687*'fnd base rates'!I$60)\n+($R687*'fnd base rates'!I$61)\n+($S687*'fnd base rates'!I$62)\n+($L687*'fnd base rates'!I$63)\n+($T687*VLOOKUP($W687+16,rate_basefnd,9)))\n*$V687","v":6077.6},{"$f":"(($D687*'fnd base rates'!J$48)\n+($E687*'fnd base rates'!J$49)\n+($F687*'fnd base rates'!J$50)\n+($G687*'fnd base rates'!J$51)\n+($H687*'fnd base rates'!J$52)\n+($I687*'fnd base rates'!J$53)\n+($J687*'fnd base rates'!J$54)\n+($K687*'fnd base rates'!J$55)\n+($M687*'fnd base rates'!J$56)\n+($N687*'fnd base rates'!J$57)\n+($O687*'fnd base rates'!J$58)\n+($P687*'fnd base rates'!J$59)\n+($Q687*'fnd base rates'!J$60)\n+($R687*'fnd base rates'!J$61)\n+($S687*'fnd base rates'!J$62)\n+($L687*'fnd base rates'!J$63)\n+($T687*VLOOKUP($W687+16,rate_basefnd,10)))\n*$V687","v":8186.56},{"$f":"(($D687*'fnd base rates'!K$48)\n+($E687*'fnd base rates'!K$49)\n+($F687*'fnd base rates'!K$50)\n+($G687*'fnd base rates'!K$51)\n+($H687*'fnd base rates'!K$52)\n+($I687*'fnd base rates'!K$53)\n+($J687*'fnd base rates'!K$54)\n+($K687*'fnd base rates'!K$55)\n+($M687*'fnd base rates'!K$56)\n+($N687*'fnd base rates'!K$57)\n+($O687*'fnd base rates'!K$58)\n+($P687*'fnd base rates'!K$59)\n+($Q687*'fnd base rates'!K$60)\n+($R687*'fnd base rates'!K$61)\n+($S687*'fnd base rates'!K$62)\n+($L687*'fnd base rates'!K$63)\n+($T687*VLOOKUP($W687+16,rate_basefnd,11)))\n*$V687","v":18172.661599962135},{"$f":"(($D687*'fnd base rates'!L$48)\n+($E687*'fnd base rates'!L$49)\n+($F687*'fnd base rates'!L$50)\n+($G687*'fnd base rates'!L$51)\n+($H687*'fnd base rates'!L$52)\n+($I687*'fnd base rates'!L$53)\n+($J687*'fnd base rates'!L$54)\n+($K687*'fnd base rates'!L$55)\n+($M687*'fnd base rates'!L$56)\n+($N687*'fnd base rates'!L$57)\n+($O687*'fnd base rates'!L$58)\n+($P687*'fnd base rates'!L$59)\n+($Q687*'fnd base rates'!L$60)\n+($R687*'fnd base rates'!L$61)\n+($S687*'fnd base rates'!L$62)\n+($L687*'fnd base rates'!L$63)\n+($T687*VLOOKUP($W687+16,rate_basefnd,12)))","v":17507.120399974756},{"$f":"(($D687*'fnd base rates'!M$48)\n+($E687*'fnd base rates'!M$49)\n+($F687*'fnd base rates'!M$50)\n+($G687*'fnd base rates'!M$51)\n+($H687*'fnd base rates'!M$52)\n+($I687*'fnd base rates'!M$53)\n+($J687*'fnd base rates'!M$54)\n+($K687*'fnd base rates'!M$55)\n+($M687*'fnd base rates'!M$56)\n+($N687*'fnd base rates'!M$57)\n+($O687*'fnd base rates'!M$58)\n+($P687*'fnd base rates'!M$59)\n+($Q687*'fnd base rates'!M$60)\n+($R687*'fnd base rates'!M$61)\n+($S687*'fnd base rates'!M$62)\n+($L687*'fnd base rates'!M$63)\n+($T687*VLOOKUP($W687+16,rate_basefnd,13)))","v":0},177154.85799968443,null,489020660,"489","020","660",1,16,177154.85799968443,11072]
["489",489020712,"STURGIS",{"$f":"'fnd enro'!D688","v":0},{"$f":"'fnd enro'!E688","v":0},{"$f":"'fnd enro'!F688","v":0},{"$f":"'fnd enro'!G688","v":0},{"$f":"'fnd enro'!H688","v":0},{"$f":"'fnd enro'!I688","v":32},{"$f":"'fnd enro'!J688","v":1.2},{"$f":"'fnd enro'!K688","v":0},{"$f":"'fnd enro'!L688","v":0},{"$f":"'fnd enro'!M688","v":0},{"$f":"'fnd enro'!N688","v":0},{"$f":"'fnd enro'!O688","v":0},{"$f":"'fnd enro'!P688","v":0},{"$f":"'fnd enro'!Q688","v":0},{"$f":"'fnd enro'!R688","v":0},{"$f":"'fnd enro'!S688","v":0},{"$f":"'fnd enro'!T688","v":4},{"$f":"'fnd enro'!W688","v":32},1,{"$f":"'fnd enro'!V688","v":3},null,{"$f":"(($D688*'fnd base rates'!C$48)\n+($E688*'fnd base rates'!C$49)\n+($F688*'fnd base rates'!C$50)\n+($G688*'fnd base rates'!C$51)\n+($H688*'fnd base rates'!C$52)\n+($I688*'fnd base rates'!C$53)\n+($J688*'fnd base rates'!C$54)\n+($K688*'fnd base rates'!C$55)\n+($M688*'fnd base rates'!C$56)\n+($N688*'fnd base rates'!C$57)\n+($O688*'fnd base rates'!C$58)\n+($P688*'fnd base rates'!C$59)\n+($Q688*'fnd base rates'!C$60)\n+($R688*'fnd base rates'!C$61)\n+($S688*'fnd base rates'!C$62)\n+($L688*'fnd base rates'!C$63)\n+($T688*VLOOKUP($W688+16,rate_basefnd,3)))\n*$V688","v":15216.972},{"$f":"(($D688*'fnd base rates'!D$48)\n+($E688*'fnd base rates'!D$49)\n+($F688*'fnd base rates'!D$50)\n+($G688*'fnd base rates'!D$51)\n+($H688*'fnd base rates'!D$52)\n+($I688*'fnd base rates'!D$53)\n+($J688*'fnd base rates'!D$54)\n+($K688*'fnd base rates'!D$55)\n+($M688*'fnd base rates'!D$56)\n+($N688*'fnd base rates'!D$57)\n+($O688*'fnd base rates'!D$58)\n+($P688*'fnd base rates'!D$59)\n+($Q688*'fnd base rates'!D$60)\n+($R688*'fnd base rates'!D$61)\n+($S688*'fnd base rates'!D$62)\n+($L688*'fnd base rates'!D$63)\n+($T688*VLOOKUP($W688+16,rate_basefnd,4)))\n*$V688","v":21832.639999999999},{"$f":"(($D688*'fnd base rates'!E$48)\n+($E688*'fnd base rates'!E$49)\n+($F688*'fnd base rates'!E$50)\n+($G688*'fnd base rates'!E$51)\n+($H688*'fnd base rates'!E$52)\n+($I688*'fnd base rates'!E$53)\n+($J688*'fnd base rates'!E$54)\n+($K688*'fnd base rates'!E$55)\n+($M688*'fnd base rates'!E$56)\n+($N688*'fnd base rates'!E$57)\n+($O688*'fnd base rates'!E$58)\n+($P688*'fnd base rates'!E$59)\n+($Q688*'fnd base rates'!E$60)\n+($R688*'fnd base rates'!E$61)\n+($S688*'fnd base rates'!E$62)\n+($L688*'fnd base rates'!E$63)\n+($T688*VLOOKUP($W688+16,rate_basefnd,5)))\n*$V688","v":151419.05439975389},{"$f":"(($D688*'fnd base rates'!F$48)\n+($E688*'fnd base rates'!F$49)\n+($F688*'fnd base rates'!F$50)\n+($G688*'fnd base rates'!F$51)\n+($H688*'fnd base rates'!F$52)\n+($I688*'fnd base rates'!F$53)\n+($J688*'fnd base rates'!F$54)\n+($K688*'fnd base rates'!F$55)\n+($M688*'fnd base rates'!F$56)\n+($N688*'fnd base rates'!F$57)\n+($O688*'fnd base rates'!F$58)\n+($P688*'fnd base rates'!F$59)\n+($Q688*'fnd base rates'!F$60)\n+($R688*'fnd base rates'!F$61)\n+($S688*'fnd base rates'!F$62)\n+($L688*'fnd base rates'!F$63)\n+($T688*VLOOKUP($W688+16,rate_basefnd,6)))\n*$V688","v":25026.356},{"$f":"(($D688*'fnd base rates'!G$48)\n+($E688*'fnd base rates'!G$49)\n+($F688*'fnd base rates'!G$50)\n+($G688*'fnd base rates'!G$51)\n+($H688*'fnd base rates'!G$52)\n+($I688*'fnd base rates'!G$53)\n+($J688*'fnd base rates'!G$54)\n+($K688*'fnd base rates'!G$55)\n+($M688*'fnd base rates'!G$56)\n+($N688*'fnd base rates'!G$57)\n+($O688*'fnd base rates'!G$58)\n+($P688*'fnd base rates'!G$59)\n+($Q688*'fnd base rates'!G$60)\n+($R688*'fnd base rates'!G$61)\n+($S688*'fnd base rates'!G$62)\n+($L688*'fnd base rates'!G$63)\n+($T688*VLOOKUP($W688+16,rate_basefnd,7)))\n*$V688","v":4958.137599993689},{"$f":"(($D688*'fnd base rates'!H$48)\n+($E688*'fnd base rates'!H$49)\n+($F688*'fnd base rates'!H$50)\n+($G688*'fnd base rates'!H$51)\n+($H688*'fnd base rates'!H$52)\n+($I688*'fnd base rates'!H$53)\n+($J688*'fnd base rates'!H$54)\n+($K688*'fnd base rates'!H$55)\n+($M688*'fnd base rates'!H$56)\n+($N688*'fnd base rates'!H$57)\n+($O688*'fnd base rates'!H$58)\n+($P688*'fnd base rates'!H$59)\n+($Q688*'fnd base rates'!H$60)\n+($R688*'fnd base rates'!H$61)\n+($S688*'fnd base rates'!H$62)\n+($L688*'fnd base rates'!H$63)\n+($T688*VLOOKUP($W688+16,rate_basefnd,8)))","v":23618.047999999999},{"$f":"(($D688*'fnd base rates'!I$48)\n+($E688*'fnd base rates'!I$49)\n+($F688*'fnd base rates'!I$50)\n+($G688*'fnd base rates'!I$51)\n+($H688*'fnd base rates'!I$52)\n+($I688*'fnd base rates'!I$53)\n+($J688*'fnd base rates'!I$54)\n+($K688*'fnd base rates'!I$55)\n+($M688*'fnd base rates'!I$56)\n+($N688*'fnd base rates'!I$57)\n+($O688*'fnd base rates'!I$58)\n+($P688*'fnd base rates'!I$59)\n+($Q688*'fnd base rates'!I$60)\n+($R688*'fnd base rates'!I$61)\n+($S688*'fnd base rates'!I$62)\n+($L688*'fnd base rates'!I$63)\n+($T688*VLOOKUP($W688+16,rate_basefnd,9)))\n*$V688","v":12155.2},{"$f":"(($D688*'fnd base rates'!J$48)\n+($E688*'fnd base rates'!J$49)\n+($F688*'fnd base rates'!J$50)\n+($G688*'fnd base rates'!J$51)\n+($H688*'fnd base rates'!J$52)\n+($I688*'fnd base rates'!J$53)\n+($J688*'fnd base rates'!J$54)\n+($K688*'fnd base rates'!J$55)\n+($M688*'fnd base rates'!J$56)\n+($N688*'fnd base rates'!J$57)\n+($O688*'fnd base rates'!J$58)\n+($P688*'fnd base rates'!J$59)\n+($Q688*'fnd base rates'!J$60)\n+($R688*'fnd base rates'!J$61)\n+($S688*'fnd base rates'!J$62)\n+($L688*'fnd base rates'!J$63)\n+($T688*VLOOKUP($W688+16,rate_basefnd,10)))\n*$V688","v":16373.12},{"$f":"(($D688*'fnd base rates'!K$48)\n+($E688*'fnd base rates'!K$49)\n+($F688*'fnd base rates'!K$50)\n+($G688*'fnd base rates'!K$51)\n+($H688*'fnd base rates'!K$52)\n+($I688*'fnd base rates'!K$53)\n+($J688*'fnd base rates'!K$54)\n+($K688*'fnd base rates'!K$55)\n+($M688*'fnd base rates'!K$56)\n+($N688*'fnd base rates'!K$57)\n+($O688*'fnd base rates'!K$58)\n+($P688*'fnd base rates'!K$59)\n+($Q688*'fnd base rates'!K$60)\n+($R688*'fnd base rates'!K$61)\n+($S688*'fnd base rates'!K$62)\n+($L688*'fnd base rates'!K$63)\n+($T688*VLOOKUP($W688+16,rate_basefnd,11)))\n*$V688","v":34492.729599962135},{"$f":"(($D688*'fnd base rates'!L$48)\n+($E688*'fnd base rates'!L$49)\n+($F688*'fnd base rates'!L$50)\n+($G688*'fnd base rates'!L$51)\n+($H688*'fnd base rates'!L$52)\n+($I688*'fnd base rates'!L$53)\n+($J688*'fnd base rates'!L$54)\n+($K688*'fnd base rates'!L$55)\n+($M688*'fnd base rates'!L$56)\n+($N688*'fnd base rates'!L$57)\n+($O688*'fnd base rates'!L$58)\n+($P688*'fnd base rates'!L$59)\n+($Q688*'fnd base rates'!L$60)\n+($R688*'fnd base rates'!L$61)\n+($S688*'fnd base rates'!L$62)\n+($L688*'fnd base rates'!L$63)\n+($T688*VLOOKUP($W688+16,rate_basefnd,12)))","v":33779.178399974757},{"$f":"(($D688*'fnd base rates'!M$48)\n+($E688*'fnd base rates'!M$49)\n+($F688*'fnd base rates'!M$50)\n+($G688*'fnd base rates'!M$51)\n+($H688*'fnd base rates'!M$52)\n+($I688*'fnd base rates'!M$53)\n+($J688*'fnd base rates'!M$54)\n+($K688*'fnd base rates'!M$55)\n+($M688*'fnd base rates'!M$56)\n+($N688*'fnd base rates'!M$57)\n+($O688*'fnd base rates'!M$58)\n+($P688*'fnd base rates'!M$59)\n+($Q688*'fnd base rates'!M$60)\n+($R688*'fnd base rates'!M$61)\n+($S688*'fnd base rates'!M$62)\n+($L688*'fnd base rates'!M$63)\n+($T688*VLOOKUP($W688+16,rate_basefnd,13)))","v":0},338871.4359996845,null,489020712,"489","020","712",1,32,338871.4359996845,10590]
["491",491095072,"ATLANTIS",{"$f":"'fnd enro'!D689","v":0},{"$f":"'fnd enro'!E689","v":0},{"$f":"'fnd enro'!F689","v":0},{"$f":"'fnd enro'!G689","v":0},{"$f":"'fnd enro'!H689","v":1},{"$f":"'fnd enro'!I689","v":0},{"$f":"'fnd enro'!J689","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K689","v":0},{"$f":"'fnd enro'!L689","v":0},{"$f":"'fnd enro'!M689","v":0},{"$f":"'fnd enro'!N689","v":0},{"$f":"'fnd enro'!O689","v":0},{"$f":"'fnd enro'!P689","v":0},{"$f":"'fnd enro'!Q689","v":0},{"$f":"'fnd enro'!R689","v":0},{"$f":"'fnd enro'!S689","v":0},{"$f":"'fnd enro'!T689","v":1},{"$f":"'fnd enro'!W689","v":1},1,{"$f":"'fnd enro'!V689","v":10},null,{"$f":"(($D689*'fnd base rates'!C$48)\n+($E689*'fnd base rates'!C$49)\n+($F689*'fnd base rates'!C$50)\n+($G689*'fnd base rates'!C$51)\n+($H689*'fnd base rates'!C$52)\n+($I689*'fnd base rates'!C$53)\n+($J689*'fnd base rates'!C$54)\n+($K689*'fnd base rates'!C$55)\n+($M689*'fnd base rates'!C$56)\n+($N689*'fnd base rates'!C$57)\n+($O689*'fnd base rates'!C$58)\n+($P689*'fnd base rates'!C$59)\n+($Q689*'fnd base rates'!C$60)\n+($R689*'fnd base rates'!C$61)\n+($S689*'fnd base rates'!C$62)\n+($L689*'fnd base rates'!C$63)\n+($T689*VLOOKUP($W689+16,rate_basefnd,3)))\n*$V689","v":475.53037499999999},{"$f":"(($D689*'fnd base rates'!D$48)\n+($E689*'fnd base rates'!D$49)\n+($F689*'fnd base rates'!D$50)\n+($G689*'fnd base rates'!D$51)\n+($H689*'fnd base rates'!D$52)\n+($I689*'fnd base rates'!D$53)\n+($J689*'fnd base rates'!D$54)\n+($K689*'fnd base rates'!D$55)\n+($M689*'fnd base rates'!D$56)\n+($N689*'fnd base rates'!D$57)\n+($O689*'fnd base rates'!D$58)\n+($P689*'fnd base rates'!D$59)\n+($Q689*'fnd base rates'!D$60)\n+($R689*'fnd base rates'!D$61)\n+($S689*'fnd base rates'!D$62)\n+($L689*'fnd base rates'!D$63)\n+($T689*VLOOKUP($W689+16,rate_basefnd,4)))\n*$V689","v":682.27},{"$f":"(($D689*'fnd base rates'!E$48)\n+($E689*'fnd base rates'!E$49)\n+($F689*'fnd base rates'!E$50)\n+($G689*'fnd base rates'!E$51)\n+($H689*'fnd base rates'!E$52)\n+($I689*'fnd base rates'!E$53)\n+($J689*'fnd base rates'!E$54)\n+($K689*'fnd base rates'!E$55)\n+($M689*'fnd base rates'!E$56)\n+($N689*'fnd base rates'!E$57)\n+($O689*'fnd base rates'!E$58)\n+($P689*'fnd base rates'!E$59)\n+($Q689*'fnd base rates'!E$60)\n+($R689*'fnd base rates'!E$61)\n+($S689*'fnd base rates'!E$62)\n+($L689*'fnd base rates'!E$63)\n+($T689*VLOOKUP($W689+16,rate_basefnd,5)))\n*$V689","v":6179.6919749384688},{"$f":"(($D689*'fnd base rates'!F$48)\n+($E689*'fnd base rates'!F$49)\n+($F689*'fnd base rates'!F$50)\n+($G689*'fnd base rates'!F$51)\n+($H689*'fnd base rates'!F$52)\n+($I689*'fnd base rates'!F$53)\n+($J689*'fnd base rates'!F$54)\n+($K689*'fnd base rates'!F$55)\n+($M689*'fnd base rates'!F$56)\n+($N689*'fnd base rates'!F$57)\n+($O689*'fnd base rates'!F$58)\n+($P689*'fnd base rates'!F$59)\n+($Q689*'fnd base rates'!F$60)\n+($R689*'fnd base rates'!F$61)\n+($S689*'fnd base rates'!F$62)\n+($L689*'fnd base rates'!F$63)\n+($T689*VLOOKUP($W689+16,rate_basefnd,6)))\n*$V689","v":878.813625},{"$f":"(($D689*'fnd base rates'!G$48)\n+($E689*'fnd base rates'!G$49)\n+($F689*'fnd base rates'!G$50)\n+($G689*'fnd base rates'!G$51)\n+($H689*'fnd base rates'!G$52)\n+($I689*'fnd base rates'!G$53)\n+($J689*'fnd base rates'!G$54)\n+($K689*'fnd base rates'!G$55)\n+($M689*'fnd base rates'!G$56)\n+($N689*'fnd base rates'!G$57)\n+($O689*'fnd base rates'!G$58)\n+($P689*'fnd base rates'!G$59)\n+($Q689*'fnd base rates'!G$60)\n+($R689*'fnd base rates'!G$61)\n+($S689*'fnd base rates'!G$62)\n+($L689*'fnd base rates'!G$63)\n+($T689*VLOOKUP($W689+16,rate_basefnd,7)))\n*$V689","v":229.36427499842227},{"$f":"(($D689*'fnd base rates'!H$48)\n+($E689*'fnd base rates'!H$49)\n+($F689*'fnd base rates'!H$50)\n+($G689*'fnd base rates'!H$51)\n+($H689*'fnd base rates'!H$52)\n+($I689*'fnd base rates'!H$53)\n+($J689*'fnd base rates'!H$54)\n+($K689*'fnd base rates'!H$55)\n+($M689*'fnd base rates'!H$56)\n+($N689*'fnd base rates'!H$57)\n+($O689*'fnd base rates'!H$58)\n+($P689*'fnd base rates'!H$59)\n+($Q689*'fnd base rates'!H$60)\n+($R689*'fnd base rates'!H$61)\n+($S689*'fnd base rates'!H$62)\n+($L689*'fnd base rates'!H$63)\n+($T689*VLOOKUP($W689+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D689*'fnd base rates'!I$48)\n+($E689*'fnd base rates'!I$49)\n+($F689*'fnd base rates'!I$50)\n+($G689*'fnd base rates'!I$51)\n+($H689*'fnd base rates'!I$52)\n+($I689*'fnd base rates'!I$53)\n+($J689*'fnd base rates'!I$54)\n+($K689*'fnd base rates'!I$55)\n+($M689*'fnd base rates'!I$56)\n+($N689*'fnd base rates'!I$57)\n+($O689*'fnd base rates'!I$58)\n+($P689*'fnd base rates'!I$59)\n+($Q689*'fnd base rates'!I$60)\n+($R689*'fnd base rates'!I$61)\n+($S689*'fnd base rates'!I$62)\n+($L689*'fnd base rates'!I$63)\n+($T689*VLOOKUP($W689+16,rate_basefnd,9)))\n*$V689","v":303.02},{"$f":"(($D689*'fnd base rates'!J$48)\n+($E689*'fnd base rates'!J$49)\n+($F689*'fnd base rates'!J$50)\n+($G689*'fnd base rates'!J$51)\n+($H689*'fnd base rates'!J$52)\n+($I689*'fnd base rates'!J$53)\n+($J689*'fnd base rates'!J$54)\n+($K689*'fnd base rates'!J$55)\n+($M689*'fnd base rates'!J$56)\n+($N689*'fnd base rates'!J$57)\n+($O689*'fnd base rates'!J$58)\n+($P689*'fnd base rates'!J$59)\n+($Q689*'fnd base rates'!J$60)\n+($R689*'fnd base rates'!J$61)\n+($S689*'fnd base rates'!J$62)\n+($L689*'fnd base rates'!J$63)\n+($T689*VLOOKUP($W689+16,rate_basefnd,10)))\n*$V689","v":221.89},{"$f":"(($D689*'fnd base rates'!K$48)\n+($E689*'fnd base rates'!K$49)\n+($F689*'fnd base rates'!K$50)\n+($G689*'fnd base rates'!K$51)\n+($H689*'fnd base rates'!K$52)\n+($I689*'fnd base rates'!K$53)\n+($J689*'fnd base rates'!K$54)\n+($K689*'fnd base rates'!K$55)\n+($M689*'fnd base rates'!K$56)\n+($N689*'fnd base rates'!K$57)\n+($O689*'fnd base rates'!K$58)\n+($P689*'fnd base rates'!K$59)\n+($Q689*'fnd base rates'!K$60)\n+($R689*'fnd base rates'!K$61)\n+($S689*'fnd base rates'!K$62)\n+($L689*'fnd base rates'!K$63)\n+($T689*VLOOKUP($W689+16,rate_basefnd,11)))\n*$V689","v":1528.5726499905336},{"$f":"(($D689*'fnd base rates'!L$48)\n+($E689*'fnd base rates'!L$49)\n+($F689*'fnd base rates'!L$50)\n+($G689*'fnd base rates'!L$51)\n+($H689*'fnd base rates'!L$52)\n+($I689*'fnd base rates'!L$53)\n+($J689*'fnd base rates'!L$54)\n+($K689*'fnd base rates'!L$55)\n+($M689*'fnd base rates'!L$56)\n+($N689*'fnd base rates'!L$57)\n+($O689*'fnd base rates'!L$58)\n+($P689*'fnd base rates'!L$59)\n+($Q689*'fnd base rates'!L$60)\n+($R689*'fnd base rates'!L$61)\n+($S689*'fnd base rates'!L$62)\n+($L689*'fnd base rates'!L$63)\n+($T689*VLOOKUP($W689+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D689*'fnd base rates'!M$48)\n+($E689*'fnd base rates'!M$49)\n+($F689*'fnd base rates'!M$50)\n+($G689*'fnd base rates'!M$51)\n+($H689*'fnd base rates'!M$52)\n+($I689*'fnd base rates'!M$53)\n+($J689*'fnd base rates'!M$54)\n+($K689*'fnd base rates'!M$55)\n+($M689*'fnd base rates'!M$56)\n+($N689*'fnd base rates'!M$57)\n+($O689*'fnd base rates'!M$58)\n+($P689*'fnd base rates'!M$59)\n+($Q689*'fnd base rates'!M$60)\n+($R689*'fnd base rates'!M$61)\n+($S689*'fnd base rates'!M$62)\n+($L689*'fnd base rates'!M$63)\n+($T689*VLOOKUP($W689+16,rate_basefnd,13)))","v":0},12389.976124921115,null,491095072,"491","095","072",1,1,12389.976124921115,12390]
["491",491095095,"ATLANTIS",{"$f":"'fnd enro'!D690","v":0},{"$f":"'fnd enro'!E690","v":0},{"$f":"'fnd enro'!F690","v":107},{"$f":"'fnd enro'!G690","v":531},{"$f":"'fnd enro'!H690","v":323},{"$f":"'fnd enro'!I690","v":236},{"$f":"'fnd enro'!J690","v":44.887500000000003},{"$f":"'fnd enro'!K690","v":0},{"$f":"'fnd enro'!L690","v":0},{"$f":"'fnd enro'!M690","v":0},{"$f":"'fnd enro'!N690","v":0},{"$f":"'fnd enro'!O690","v":24},{"$f":"'fnd enro'!P690","v":50},{"$f":"'fnd enro'!Q690","v":19},{"$f":"'fnd enro'!R690","v":18},{"$f":"'fnd enro'!S690","v":0},{"$f":"'fnd enro'!T690","v":594},{"$f":"'fnd enro'!W690","v":1197},1,{"$f":"'fnd enro'!V690","v":9},null,{"$f":"(($D690*'fnd base rates'!C$48)\n+($E690*'fnd base rates'!C$49)\n+($F690*'fnd base rates'!C$50)\n+($G690*'fnd base rates'!C$51)\n+($H690*'fnd base rates'!C$52)\n+($I690*'fnd base rates'!C$53)\n+($J690*'fnd base rates'!C$54)\n+($K690*'fnd base rates'!C$55)\n+($M690*'fnd base rates'!C$56)\n+($N690*'fnd base rates'!C$57)\n+($O690*'fnd base rates'!C$58)\n+($P690*'fnd base rates'!C$59)\n+($Q690*'fnd base rates'!C$60)\n+($R690*'fnd base rates'!C$61)\n+($S690*'fnd base rates'!C$62)\n+($L690*'fnd base rates'!C$63)\n+($T690*VLOOKUP($W690+16,rate_basefnd,3)))\n*$V690","v":578782.85887499992},{"$f":"(($D690*'fnd base rates'!D$48)\n+($E690*'fnd base rates'!D$49)\n+($F690*'fnd base rates'!D$50)\n+($G690*'fnd base rates'!D$51)\n+($H690*'fnd base rates'!D$52)\n+($I690*'fnd base rates'!D$53)\n+($J690*'fnd base rates'!D$54)\n+($K690*'fnd base rates'!D$55)\n+($M690*'fnd base rates'!D$56)\n+($N690*'fnd base rates'!D$57)\n+($O690*'fnd base rates'!D$58)\n+($P690*'fnd base rates'!D$59)\n+($Q690*'fnd base rates'!D$60)\n+($R690*'fnd base rates'!D$61)\n+($S690*'fnd base rates'!D$62)\n+($L690*'fnd base rates'!D$63)\n+($T690*VLOOKUP($W690+16,rate_basefnd,4)))\n*$V690","v":833429.52},{"$f":"(($D690*'fnd base rates'!E$48)\n+($E690*'fnd base rates'!E$49)\n+($F690*'fnd base rates'!E$50)\n+($G690*'fnd base rates'!E$51)\n+($H690*'fnd base rates'!E$52)\n+($I690*'fnd base rates'!E$53)\n+($J690*'fnd base rates'!E$54)\n+($K690*'fnd base rates'!E$55)\n+($M690*'fnd base rates'!E$56)\n+($N690*'fnd base rates'!E$57)\n+($O690*'fnd base rates'!E$58)\n+($P690*'fnd base rates'!E$59)\n+($Q690*'fnd base rates'!E$60)\n+($R690*'fnd base rates'!E$61)\n+($S690*'fnd base rates'!E$62)\n+($L690*'fnd base rates'!E$63)\n+($T690*VLOOKUP($W690+16,rate_basefnd,5)))\n*$V690","v":6169316.6002384517},{"$f":"(($D690*'fnd base rates'!F$48)\n+($E690*'fnd base rates'!F$49)\n+($F690*'fnd base rates'!F$50)\n+($G690*'fnd base rates'!F$51)\n+($H690*'fnd base rates'!F$52)\n+($I690*'fnd base rates'!F$53)\n+($J690*'fnd base rates'!F$54)\n+($K690*'fnd base rates'!F$55)\n+($M690*'fnd base rates'!F$56)\n+($N690*'fnd base rates'!F$57)\n+($O690*'fnd base rates'!F$58)\n+($P690*'fnd base rates'!F$59)\n+($Q690*'fnd base rates'!F$60)\n+($R690*'fnd base rates'!F$61)\n+($S690*'fnd base rates'!F$62)\n+($L690*'fnd base rates'!F$63)\n+($T690*VLOOKUP($W690+16,rate_basefnd,6)))\n*$V690","v":1189277.619125},{"$f":"(($D690*'fnd base rates'!G$48)\n+($E690*'fnd base rates'!G$49)\n+($F690*'fnd base rates'!G$50)\n+($G690*'fnd base rates'!G$51)\n+($H690*'fnd base rates'!G$52)\n+($I690*'fnd base rates'!G$53)\n+($J690*'fnd base rates'!G$54)\n+($K690*'fnd base rates'!G$55)\n+($M690*'fnd base rates'!G$56)\n+($N690*'fnd base rates'!G$57)\n+($O690*'fnd base rates'!G$58)\n+($P690*'fnd base rates'!G$59)\n+($Q690*'fnd base rates'!G$60)\n+($R690*'fnd base rates'!G$61)\n+($S690*'fnd base rates'!G$62)\n+($L690*'fnd base rates'!G$63)\n+($T690*VLOOKUP($W690+16,rate_basefnd,7)))\n*$V690","v":223259.78297406287},{"$f":"(($D690*'fnd base rates'!H$48)\n+($E690*'fnd base rates'!H$49)\n+($F690*'fnd base rates'!H$50)\n+($G690*'fnd base rates'!H$51)\n+($H690*'fnd base rates'!H$52)\n+($I690*'fnd base rates'!H$53)\n+($J690*'fnd base rates'!H$54)\n+($K690*'fnd base rates'!H$55)\n+($M690*'fnd base rates'!H$56)\n+($N690*'fnd base rates'!H$57)\n+($O690*'fnd base rates'!H$58)\n+($P690*'fnd base rates'!H$59)\n+($Q690*'fnd base rates'!H$60)\n+($R690*'fnd base rates'!H$61)\n+($S690*'fnd base rates'!H$62)\n+($L690*'fnd base rates'!H$63)\n+($T690*VLOOKUP($W690+16,rate_basefnd,8)))","v":634344.1179999999},{"$f":"(($D690*'fnd base rates'!I$48)\n+($E690*'fnd base rates'!I$49)\n+($F690*'fnd base rates'!I$50)\n+($G690*'fnd base rates'!I$51)\n+($H690*'fnd base rates'!I$52)\n+($I690*'fnd base rates'!I$53)\n+($J690*'fnd base rates'!I$54)\n+($K690*'fnd base rates'!I$55)\n+($M690*'fnd base rates'!I$56)\n+($N690*'fnd base rates'!I$57)\n+($O690*'fnd base rates'!I$58)\n+($P690*'fnd base rates'!I$59)\n+($Q690*'fnd base rates'!I$60)\n+($R690*'fnd base rates'!I$61)\n+($S690*'fnd base rates'!I$62)\n+($L690*'fnd base rates'!I$63)\n+($T690*VLOOKUP($W690+16,rate_basefnd,9)))\n*$V690","v":339940.08999999997},{"$f":"(($D690*'fnd base rates'!J$48)\n+($E690*'fnd base rates'!J$49)\n+($F690*'fnd base rates'!J$50)\n+($G690*'fnd base rates'!J$51)\n+($H690*'fnd base rates'!J$52)\n+($I690*'fnd base rates'!J$53)\n+($J690*'fnd base rates'!J$54)\n+($K690*'fnd base rates'!J$55)\n+($M690*'fnd base rates'!J$56)\n+($N690*'fnd base rates'!J$57)\n+($O690*'fnd base rates'!J$58)\n+($P690*'fnd base rates'!J$59)\n+($Q690*'fnd base rates'!J$60)\n+($R690*'fnd base rates'!J$61)\n+($S690*'fnd base rates'!J$62)\n+($L690*'fnd base rates'!J$63)\n+($T690*VLOOKUP($W690+16,rate_basefnd,10)))\n*$V690","v":276637.43},{"$f":"(($D690*'fnd base rates'!K$48)\n+($E690*'fnd base rates'!K$49)\n+($F690*'fnd base rates'!K$50)\n+($G690*'fnd base rates'!K$51)\n+($H690*'fnd base rates'!K$52)\n+($I690*'fnd base rates'!K$53)\n+($J690*'fnd base rates'!K$54)\n+($K690*'fnd base rates'!K$55)\n+($M690*'fnd base rates'!K$56)\n+($N690*'fnd base rates'!K$57)\n+($O690*'fnd base rates'!K$58)\n+($P690*'fnd base rates'!K$59)\n+($Q690*'fnd base rates'!K$60)\n+($R690*'fnd base rates'!K$61)\n+($S690*'fnd base rates'!K$62)\n+($L690*'fnd base rates'!K$63)\n+($T690*VLOOKUP($W690+16,rate_basefnd,11)))\n*$V690","v":1514221.346844377},{"$f":"(($D690*'fnd base rates'!L$48)\n+($E690*'fnd base rates'!L$49)\n+($F690*'fnd base rates'!L$50)\n+($G690*'fnd base rates'!L$51)\n+($H690*'fnd base rates'!L$52)\n+($I690*'fnd base rates'!L$53)\n+($J690*'fnd base rates'!L$54)\n+($K690*'fnd base rates'!L$55)\n+($M690*'fnd base rates'!L$56)\n+($N690*'fnd base rates'!L$57)\n+($O690*'fnd base rates'!L$58)\n+($P690*'fnd base rates'!L$59)\n+($Q690*'fnd base rates'!L$60)\n+($R690*'fnd base rates'!L$61)\n+($S690*'fnd base rates'!L$62)\n+($L690*'fnd base rates'!L$63)\n+($T690*VLOOKUP($W690+16,rate_basefnd,12)))","v":1506501.3955212513},{"$f":"(($D690*'fnd base rates'!M$48)\n+($E690*'fnd base rates'!M$49)\n+($F690*'fnd base rates'!M$50)\n+($G690*'fnd base rates'!M$51)\n+($H690*'fnd base rates'!M$52)\n+($I690*'fnd base rates'!M$53)\n+($J690*'fnd base rates'!M$54)\n+($K690*'fnd base rates'!M$55)\n+($M690*'fnd base rates'!M$56)\n+($N690*'fnd base rates'!M$57)\n+($O690*'fnd base rates'!M$58)\n+($P690*'fnd base rates'!M$59)\n+($Q690*'fnd base rates'!M$60)\n+($R690*'fnd base rates'!M$61)\n+($S690*'fnd base rates'!M$62)\n+($L690*'fnd base rates'!M$63)\n+($T690*VLOOKUP($W690+16,rate_basefnd,13)))","v":0},13265710.761578143,null,491095095,"491","095","095",1,1197,13265710.761578143,11082]
["491",491095218,"ATLANTIS",{"$f":"'fnd enro'!D691","v":0},{"$f":"'fnd enro'!E691","v":0},{"$f":"'fnd enro'!F691","v":0},{"$f":"'fnd enro'!G691","v":0},{"$f":"'fnd enro'!H691","v":0},{"$f":"'fnd enro'!I691","v":1},{"$f":"'fnd enro'!J691","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K691","v":0},{"$f":"'fnd enro'!L691","v":0},{"$f":"'fnd enro'!M691","v":0},{"$f":"'fnd enro'!N691","v":0},{"$f":"'fnd enro'!O691","v":0},{"$f":"'fnd enro'!P691","v":0},{"$f":"'fnd enro'!Q691","v":0},{"$f":"'fnd enro'!R691","v":0},{"$f":"'fnd enro'!S691","v":0},{"$f":"'fnd enro'!T691","v":1},{"$f":"'fnd enro'!W691","v":1},1,{"$f":"'fnd enro'!V691","v":10},null,{"$f":"(($D691*'fnd base rates'!C$48)\n+($E691*'fnd base rates'!C$49)\n+($F691*'fnd base rates'!C$50)\n+($G691*'fnd base rates'!C$51)\n+($H691*'fnd base rates'!C$52)\n+($I691*'fnd base rates'!C$53)\n+($J691*'fnd base rates'!C$54)\n+($K691*'fnd base rates'!C$55)\n+($M691*'fnd base rates'!C$56)\n+($N691*'fnd base rates'!C$57)\n+($O691*'fnd base rates'!C$58)\n+($P691*'fnd base rates'!C$59)\n+($Q691*'fnd base rates'!C$60)\n+($R691*'fnd base rates'!C$61)\n+($S691*'fnd base rates'!C$62)\n+($L691*'fnd base rates'!C$63)\n+($T691*VLOOKUP($W691+16,rate_basefnd,3)))\n*$V691","v":475.53037499999999},{"$f":"(($D691*'fnd base rates'!D$48)\n+($E691*'fnd base rates'!D$49)\n+($F691*'fnd base rates'!D$50)\n+($G691*'fnd base rates'!D$51)\n+($H691*'fnd base rates'!D$52)\n+($I691*'fnd base rates'!D$53)\n+($J691*'fnd base rates'!D$54)\n+($K691*'fnd base rates'!D$55)\n+($M691*'fnd base rates'!D$56)\n+($N691*'fnd base rates'!D$57)\n+($O691*'fnd base rates'!D$58)\n+($P691*'fnd base rates'!D$59)\n+($Q691*'fnd base rates'!D$60)\n+($R691*'fnd base rates'!D$61)\n+($S691*'fnd base rates'!D$62)\n+($L691*'fnd base rates'!D$63)\n+($T691*VLOOKUP($W691+16,rate_basefnd,4)))\n*$V691","v":682.27},{"$f":"(($D691*'fnd base rates'!E$48)\n+($E691*'fnd base rates'!E$49)\n+($F691*'fnd base rates'!E$50)\n+($G691*'fnd base rates'!E$51)\n+($H691*'fnd base rates'!E$52)\n+($I691*'fnd base rates'!E$53)\n+($J691*'fnd base rates'!E$54)\n+($K691*'fnd base rates'!E$55)\n+($M691*'fnd base rates'!E$56)\n+($N691*'fnd base rates'!E$57)\n+($O691*'fnd base rates'!E$58)\n+($P691*'fnd base rates'!E$59)\n+($Q691*'fnd base rates'!E$60)\n+($R691*'fnd base rates'!E$61)\n+($S691*'fnd base rates'!E$62)\n+($L691*'fnd base rates'!E$63)\n+($T691*VLOOKUP($W691+16,rate_basefnd,5)))\n*$V691","v":7475.201974938469},{"$f":"(($D691*'fnd base rates'!F$48)\n+($E691*'fnd base rates'!F$49)\n+($F691*'fnd base rates'!F$50)\n+($G691*'fnd base rates'!F$51)\n+($H691*'fnd base rates'!F$52)\n+($I691*'fnd base rates'!F$53)\n+($J691*'fnd base rates'!F$54)\n+($K691*'fnd base rates'!F$55)\n+($M691*'fnd base rates'!F$56)\n+($N691*'fnd base rates'!F$57)\n+($O691*'fnd base rates'!F$58)\n+($P691*'fnd base rates'!F$59)\n+($Q691*'fnd base rates'!F$60)\n+($R691*'fnd base rates'!F$61)\n+($S691*'fnd base rates'!F$62)\n+($L691*'fnd base rates'!F$63)\n+($T691*VLOOKUP($W691+16,rate_basefnd,6)))\n*$V691","v":782.07362499999999},{"$f":"(($D691*'fnd base rates'!G$48)\n+($E691*'fnd base rates'!G$49)\n+($F691*'fnd base rates'!G$50)\n+($G691*'fnd base rates'!G$51)\n+($H691*'fnd base rates'!G$52)\n+($I691*'fnd base rates'!G$53)\n+($J691*'fnd base rates'!G$54)\n+($K691*'fnd base rates'!G$55)\n+($M691*'fnd base rates'!G$56)\n+($N691*'fnd base rates'!G$57)\n+($O691*'fnd base rates'!G$58)\n+($P691*'fnd base rates'!G$59)\n+($Q691*'fnd base rates'!G$60)\n+($R691*'fnd base rates'!G$61)\n+($S691*'fnd base rates'!G$62)\n+($L691*'fnd base rates'!G$63)\n+($T691*VLOOKUP($W691+16,rate_basefnd,7)))\n*$V691","v":225.28427499842226},{"$f":"(($D691*'fnd base rates'!H$48)\n+($E691*'fnd base rates'!H$49)\n+($F691*'fnd base rates'!H$50)\n+($G691*'fnd base rates'!H$51)\n+($H691*'fnd base rates'!H$52)\n+($I691*'fnd base rates'!H$53)\n+($J691*'fnd base rates'!H$54)\n+($K691*'fnd base rates'!H$55)\n+($M691*'fnd base rates'!H$56)\n+($N691*'fnd base rates'!H$57)\n+($O691*'fnd base rates'!H$58)\n+($P691*'fnd base rates'!H$59)\n+($Q691*'fnd base rates'!H$60)\n+($R691*'fnd base rates'!H$61)\n+($S691*'fnd base rates'!H$62)\n+($L691*'fnd base rates'!H$63)\n+($T691*VLOOKUP($W691+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D691*'fnd base rates'!I$48)\n+($E691*'fnd base rates'!I$49)\n+($F691*'fnd base rates'!I$50)\n+($G691*'fnd base rates'!I$51)\n+($H691*'fnd base rates'!I$52)\n+($I691*'fnd base rates'!I$53)\n+($J691*'fnd base rates'!I$54)\n+($K691*'fnd base rates'!I$55)\n+($M691*'fnd base rates'!I$56)\n+($N691*'fnd base rates'!I$57)\n+($O691*'fnd base rates'!I$58)\n+($P691*'fnd base rates'!I$59)\n+($Q691*'fnd base rates'!I$60)\n+($R691*'fnd base rates'!I$61)\n+($S691*'fnd base rates'!I$62)\n+($L691*'fnd base rates'!I$63)\n+($T691*VLOOKUP($W691+16,rate_basefnd,9)))\n*$V691","v":379.85},{"$f":"(($D691*'fnd base rates'!J$48)\n+($E691*'fnd base rates'!J$49)\n+($F691*'fnd base rates'!J$50)\n+($G691*'fnd base rates'!J$51)\n+($H691*'fnd base rates'!J$52)\n+($I691*'fnd base rates'!J$53)\n+($J691*'fnd base rates'!J$54)\n+($K691*'fnd base rates'!J$55)\n+($M691*'fnd base rates'!J$56)\n+($N691*'fnd base rates'!J$57)\n+($O691*'fnd base rates'!J$58)\n+($P691*'fnd base rates'!J$59)\n+($Q691*'fnd base rates'!J$60)\n+($R691*'fnd base rates'!J$61)\n+($S691*'fnd base rates'!J$62)\n+($L691*'fnd base rates'!J$63)\n+($T691*VLOOKUP($W691+16,rate_basefnd,10)))\n*$V691","v":511.66},{"$f":"(($D691*'fnd base rates'!K$48)\n+($E691*'fnd base rates'!K$49)\n+($F691*'fnd base rates'!K$50)\n+($G691*'fnd base rates'!K$51)\n+($H691*'fnd base rates'!K$52)\n+($I691*'fnd base rates'!K$53)\n+($J691*'fnd base rates'!K$54)\n+($K691*'fnd base rates'!K$55)\n+($M691*'fnd base rates'!K$56)\n+($N691*'fnd base rates'!K$57)\n+($O691*'fnd base rates'!K$58)\n+($P691*'fnd base rates'!K$59)\n+($Q691*'fnd base rates'!K$60)\n+($R691*'fnd base rates'!K$61)\n+($S691*'fnd base rates'!K$62)\n+($L691*'fnd base rates'!K$63)\n+($T691*VLOOKUP($W691+16,rate_basefnd,11)))\n*$V691","v":1499.9526499905337},{"$f":"(($D691*'fnd base rates'!L$48)\n+($E691*'fnd base rates'!L$49)\n+($F691*'fnd base rates'!L$50)\n+($G691*'fnd base rates'!L$51)\n+($H691*'fnd base rates'!L$52)\n+($I691*'fnd base rates'!L$53)\n+($J691*'fnd base rates'!L$54)\n+($K691*'fnd base rates'!L$55)\n+($M691*'fnd base rates'!L$56)\n+($N691*'fnd base rates'!L$57)\n+($O691*'fnd base rates'!L$58)\n+($P691*'fnd base rates'!L$59)\n+($Q691*'fnd base rates'!L$60)\n+($R691*'fnd base rates'!L$61)\n+($S691*'fnd base rates'!L$62)\n+($L691*'fnd base rates'!L$63)\n+($T691*VLOOKUP($W691+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D691*'fnd base rates'!M$48)\n+($E691*'fnd base rates'!M$49)\n+($F691*'fnd base rates'!M$50)\n+($G691*'fnd base rates'!M$51)\n+($H691*'fnd base rates'!M$52)\n+($I691*'fnd base rates'!M$53)\n+($J691*'fnd base rates'!M$54)\n+($K691*'fnd base rates'!M$55)\n+($M691*'fnd base rates'!M$56)\n+($N691*'fnd base rates'!M$57)\n+($O691*'fnd base rates'!M$58)\n+($P691*'fnd base rates'!M$59)\n+($Q691*'fnd base rates'!M$60)\n+($R691*'fnd base rates'!M$61)\n+($S691*'fnd base rates'!M$62)\n+($L691*'fnd base rates'!M$63)\n+($T691*VLOOKUP($W691+16,rate_basefnd,13)))","v":0},14106.856124921116,null,491095218,"491","095","218",1,1,14106.856124921116,14107]
["491",491095273,"ATLANTIS",{"$f":"'fnd enro'!D692","v":0},{"$f":"'fnd enro'!E692","v":0},{"$f":"'fnd enro'!F692","v":0},{"$f":"'fnd enro'!G692","v":1},{"$f":"'fnd enro'!H692","v":0},{"$f":"'fnd enro'!I692","v":0},{"$f":"'fnd enro'!J692","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K692","v":0},{"$f":"'fnd enro'!L692","v":0},{"$f":"'fnd enro'!M692","v":0},{"$f":"'fnd enro'!N692","v":0},{"$f":"'fnd enro'!O692","v":0},{"$f":"'fnd enro'!P692","v":1},{"$f":"'fnd enro'!Q692","v":0},{"$f":"'fnd enro'!R692","v":0},{"$f":"'fnd enro'!S692","v":0},{"$f":"'fnd enro'!T692","v":0},{"$f":"'fnd enro'!W692","v":1},1,{"$f":"'fnd enro'!V692","v":1},null,{"$f":"(($D692*'fnd base rates'!C$48)\n+($E692*'fnd base rates'!C$49)\n+($F692*'fnd base rates'!C$50)\n+($G692*'fnd base rates'!C$51)\n+($H692*'fnd base rates'!C$52)\n+($I692*'fnd base rates'!C$53)\n+($J692*'fnd base rates'!C$54)\n+($K692*'fnd base rates'!C$55)\n+($M692*'fnd base rates'!C$56)\n+($N692*'fnd base rates'!C$57)\n+($O692*'fnd base rates'!C$58)\n+($P692*'fnd base rates'!C$59)\n+($Q692*'fnd base rates'!C$60)\n+($R692*'fnd base rates'!C$61)\n+($S692*'fnd base rates'!C$62)\n+($L692*'fnd base rates'!C$63)\n+($T692*VLOOKUP($W692+16,rate_basefnd,3)))\n*$V692","v":563.94037500000002},{"$f":"(($D692*'fnd base rates'!D$48)\n+($E692*'fnd base rates'!D$49)\n+($F692*'fnd base rates'!D$50)\n+($G692*'fnd base rates'!D$51)\n+($H692*'fnd base rates'!D$52)\n+($I692*'fnd base rates'!D$53)\n+($J692*'fnd base rates'!D$54)\n+($K692*'fnd base rates'!D$55)\n+($M692*'fnd base rates'!D$56)\n+($N692*'fnd base rates'!D$57)\n+($O692*'fnd base rates'!D$58)\n+($P692*'fnd base rates'!D$59)\n+($Q692*'fnd base rates'!D$60)\n+($R692*'fnd base rates'!D$61)\n+($S692*'fnd base rates'!D$62)\n+($L692*'fnd base rates'!D$63)\n+($T692*VLOOKUP($W692+16,rate_basefnd,4)))\n*$V692","v":836.98},{"$f":"(($D692*'fnd base rates'!E$48)\n+($E692*'fnd base rates'!E$49)\n+($F692*'fnd base rates'!E$50)\n+($G692*'fnd base rates'!E$51)\n+($H692*'fnd base rates'!E$52)\n+($I692*'fnd base rates'!E$53)\n+($J692*'fnd base rates'!E$54)\n+($K692*'fnd base rates'!E$55)\n+($M692*'fnd base rates'!E$56)\n+($N692*'fnd base rates'!E$57)\n+($O692*'fnd base rates'!E$58)\n+($P692*'fnd base rates'!E$59)\n+($Q692*'fnd base rates'!E$60)\n+($R692*'fnd base rates'!E$61)\n+($S692*'fnd base rates'!E$62)\n+($L692*'fnd base rates'!E$63)\n+($T692*VLOOKUP($W692+16,rate_basefnd,5)))\n*$V692","v":4533.9773750000004},{"$f":"(($D692*'fnd base rates'!F$48)\n+($E692*'fnd base rates'!F$49)\n+($F692*'fnd base rates'!F$50)\n+($G692*'fnd base rates'!F$51)\n+($H692*'fnd base rates'!F$52)\n+($I692*'fnd base rates'!F$53)\n+($J692*'fnd base rates'!F$54)\n+($K692*'fnd base rates'!F$55)\n+($M692*'fnd base rates'!F$56)\n+($N692*'fnd base rates'!F$57)\n+($O692*'fnd base rates'!F$58)\n+($P692*'fnd base rates'!F$59)\n+($Q692*'fnd base rates'!F$60)\n+($R692*'fnd base rates'!F$61)\n+($S692*'fnd base rates'!F$62)\n+($L692*'fnd base rates'!F$63)\n+($T692*VLOOKUP($W692+16,rate_basefnd,6)))\n*$V692","v":1258.313625},{"$f":"(($D692*'fnd base rates'!G$48)\n+($E692*'fnd base rates'!G$49)\n+($F692*'fnd base rates'!G$50)\n+($G692*'fnd base rates'!G$51)\n+($H692*'fnd base rates'!G$52)\n+($I692*'fnd base rates'!G$53)\n+($J692*'fnd base rates'!G$54)\n+($K692*'fnd base rates'!G$55)\n+($M692*'fnd base rates'!G$56)\n+($N692*'fnd base rates'!G$57)\n+($O692*'fnd base rates'!G$58)\n+($P692*'fnd base rates'!G$59)\n+($Q692*'fnd base rates'!G$60)\n+($R692*'fnd base rates'!G$61)\n+($S692*'fnd base rates'!G$62)\n+($L692*'fnd base rates'!G$63)\n+($T692*VLOOKUP($W692+16,rate_basefnd,7)))\n*$V692","v":183.56287500000002},{"$f":"(($D692*'fnd base rates'!H$48)\n+($E692*'fnd base rates'!H$49)\n+($F692*'fnd base rates'!H$50)\n+($G692*'fnd base rates'!H$51)\n+($H692*'fnd base rates'!H$52)\n+($I692*'fnd base rates'!H$53)\n+($J692*'fnd base rates'!H$54)\n+($K692*'fnd base rates'!H$55)\n+($M692*'fnd base rates'!H$56)\n+($N692*'fnd base rates'!H$57)\n+($O692*'fnd base rates'!H$58)\n+($P692*'fnd base rates'!H$59)\n+($Q692*'fnd base rates'!H$60)\n+($R692*'fnd base rates'!H$61)\n+($S692*'fnd base rates'!H$62)\n+($L692*'fnd base rates'!H$63)\n+($T692*VLOOKUP($W692+16,rate_basefnd,8)))","v":576.89400000000001},{"$f":"(($D692*'fnd base rates'!I$48)\n+($E692*'fnd base rates'!I$49)\n+($F692*'fnd base rates'!I$50)\n+($G692*'fnd base rates'!I$51)\n+($H692*'fnd base rates'!I$52)\n+($I692*'fnd base rates'!I$53)\n+($J692*'fnd base rates'!I$54)\n+($K692*'fnd base rates'!I$55)\n+($M692*'fnd base rates'!I$56)\n+($N692*'fnd base rates'!I$57)\n+($O692*'fnd base rates'!I$58)\n+($P692*'fnd base rates'!I$59)\n+($Q692*'fnd base rates'!I$60)\n+($R692*'fnd base rates'!I$61)\n+($S692*'fnd base rates'!I$62)\n+($L692*'fnd base rates'!I$63)\n+($T692*VLOOKUP($W692+16,rate_basefnd,9)))\n*$V692","v":293.95},{"$f":"(($D692*'fnd base rates'!J$48)\n+($E692*'fnd base rates'!J$49)\n+($F692*'fnd base rates'!J$50)\n+($G692*'fnd base rates'!J$51)\n+($H692*'fnd base rates'!J$52)\n+($I692*'fnd base rates'!J$53)\n+($J692*'fnd base rates'!J$54)\n+($K692*'fnd base rates'!J$55)\n+($M692*'fnd base rates'!J$56)\n+($N692*'fnd base rates'!J$57)\n+($O692*'fnd base rates'!J$58)\n+($P692*'fnd base rates'!J$59)\n+($Q692*'fnd base rates'!J$60)\n+($R692*'fnd base rates'!J$61)\n+($S692*'fnd base rates'!J$62)\n+($L692*'fnd base rates'!J$63)\n+($T692*VLOOKUP($W692+16,rate_basefnd,10)))\n*$V692","v":157.94},{"$f":"(($D692*'fnd base rates'!K$48)\n+($E692*'fnd base rates'!K$49)\n+($F692*'fnd base rates'!K$50)\n+($G692*'fnd base rates'!K$51)\n+($H692*'fnd base rates'!K$52)\n+($I692*'fnd base rates'!K$53)\n+($J692*'fnd base rates'!K$54)\n+($K692*'fnd base rates'!K$55)\n+($M692*'fnd base rates'!K$56)\n+($N692*'fnd base rates'!K$57)\n+($O692*'fnd base rates'!K$58)\n+($P692*'fnd base rates'!K$59)\n+($Q692*'fnd base rates'!K$60)\n+($R692*'fnd base rates'!K$61)\n+($S692*'fnd base rates'!K$62)\n+($L692*'fnd base rates'!K$63)\n+($T692*VLOOKUP($W692+16,rate_basefnd,11)))\n*$V692","v":1243.15425},{"$f":"(($D692*'fnd base rates'!L$48)\n+($E692*'fnd base rates'!L$49)\n+($F692*'fnd base rates'!L$50)\n+($G692*'fnd base rates'!L$51)\n+($H692*'fnd base rates'!L$52)\n+($I692*'fnd base rates'!L$53)\n+($J692*'fnd base rates'!L$54)\n+($K692*'fnd base rates'!L$55)\n+($M692*'fnd base rates'!L$56)\n+($N692*'fnd base rates'!L$57)\n+($O692*'fnd base rates'!L$58)\n+($P692*'fnd base rates'!L$59)\n+($Q692*'fnd base rates'!L$60)\n+($R692*'fnd base rates'!L$61)\n+($S692*'fnd base rates'!L$62)\n+($L692*'fnd base rates'!L$63)\n+($T692*VLOOKUP($W692+16,rate_basefnd,12)))","v":1332.9536250000001},{"$f":"(($D692*'fnd base rates'!M$48)\n+($E692*'fnd base rates'!M$49)\n+($F692*'fnd base rates'!M$50)\n+($G692*'fnd base rates'!M$51)\n+($H692*'fnd base rates'!M$52)\n+($I692*'fnd base rates'!M$53)\n+($J692*'fnd base rates'!M$54)\n+($K692*'fnd base rates'!M$55)\n+($M692*'fnd base rates'!M$56)\n+($N692*'fnd base rates'!M$57)\n+($O692*'fnd base rates'!M$58)\n+($P692*'fnd base rates'!M$59)\n+($Q692*'fnd base rates'!M$60)\n+($R692*'fnd base rates'!M$61)\n+($S692*'fnd base rates'!M$62)\n+($L692*'fnd base rates'!M$63)\n+($T692*VLOOKUP($W692+16,rate_basefnd,13)))","v":0},10981.666125,null,491095273,"491","095","273",1,1,10981.666125,10982]
["491",491095292,"ATLANTIS",{"$f":"'fnd enro'!D693","v":0},{"$f":"'fnd enro'!E693","v":0},{"$f":"'fnd enro'!F693","v":0},{"$f":"'fnd enro'!G693","v":1},{"$f":"'fnd enro'!H693","v":3},{"$f":"'fnd enro'!I693","v":2},{"$f":"'fnd enro'!J693","v":0.22500000000000001},{"$f":"'fnd enro'!K693","v":0},{"$f":"'fnd enro'!L693","v":0},{"$f":"'fnd enro'!M693","v":0},{"$f":"'fnd enro'!N693","v":0},{"$f":"'fnd enro'!O693","v":0},{"$f":"'fnd enro'!P693","v":0},{"$f":"'fnd enro'!Q693","v":0},{"$f":"'fnd enro'!R693","v":0},{"$f":"'fnd enro'!S693","v":0},{"$f":"'fnd enro'!T693","v":2},{"$f":"'fnd enro'!W693","v":6},1,{"$f":"'fnd enro'!V693","v":7},null,{"$f":"(($D693*'fnd base rates'!C$48)\n+($E693*'fnd base rates'!C$49)\n+($F693*'fnd base rates'!C$50)\n+($G693*'fnd base rates'!C$51)\n+($H693*'fnd base rates'!C$52)\n+($I693*'fnd base rates'!C$53)\n+($J693*'fnd base rates'!C$54)\n+($K693*'fnd base rates'!C$55)\n+($M693*'fnd base rates'!C$56)\n+($N693*'fnd base rates'!C$57)\n+($O693*'fnd base rates'!C$58)\n+($P693*'fnd base rates'!C$59)\n+($Q693*'fnd base rates'!C$60)\n+($R693*'fnd base rates'!C$61)\n+($S693*'fnd base rates'!C$62)\n+($L693*'fnd base rates'!C$63)\n+($T693*VLOOKUP($W693+16,rate_basefnd,3)))\n*$V693","v":2853.1822499999998},{"$f":"(($D693*'fnd base rates'!D$48)\n+($E693*'fnd base rates'!D$49)\n+($F693*'fnd base rates'!D$50)\n+($G693*'fnd base rates'!D$51)\n+($H693*'fnd base rates'!D$52)\n+($I693*'fnd base rates'!D$53)\n+($J693*'fnd base rates'!D$54)\n+($K693*'fnd base rates'!D$55)\n+($M693*'fnd base rates'!D$56)\n+($N693*'fnd base rates'!D$57)\n+($O693*'fnd base rates'!D$58)\n+($P693*'fnd base rates'!D$59)\n+($Q693*'fnd base rates'!D$60)\n+($R693*'fnd base rates'!D$61)\n+($S693*'fnd base rates'!D$62)\n+($L693*'fnd base rates'!D$63)\n+($T693*VLOOKUP($W693+16,rate_basefnd,4)))\n*$V693","v":4093.62},{"$f":"(($D693*'fnd base rates'!E$48)\n+($E693*'fnd base rates'!E$49)\n+($F693*'fnd base rates'!E$50)\n+($G693*'fnd base rates'!E$51)\n+($H693*'fnd base rates'!E$52)\n+($I693*'fnd base rates'!E$53)\n+($J693*'fnd base rates'!E$54)\n+($K693*'fnd base rates'!E$55)\n+($M693*'fnd base rates'!E$56)\n+($N693*'fnd base rates'!E$57)\n+($O693*'fnd base rates'!E$58)\n+($P693*'fnd base rates'!E$59)\n+($Q693*'fnd base rates'!E$60)\n+($R693*'fnd base rates'!E$61)\n+($S693*'fnd base rates'!E$62)\n+($L693*'fnd base rates'!E$63)\n+($T693*VLOOKUP($W693+16,rate_basefnd,5)))\n*$V693","v":27441.103449876937},{"$f":"(($D693*'fnd base rates'!F$48)\n+($E693*'fnd base rates'!F$49)\n+($F693*'fnd base rates'!F$50)\n+($G693*'fnd base rates'!F$51)\n+($H693*'fnd base rates'!F$52)\n+($I693*'fnd base rates'!F$53)\n+($J693*'fnd base rates'!F$54)\n+($K693*'fnd base rates'!F$55)\n+($M693*'fnd base rates'!F$56)\n+($N693*'fnd base rates'!F$57)\n+($O693*'fnd base rates'!F$58)\n+($P693*'fnd base rates'!F$59)\n+($Q693*'fnd base rates'!F$60)\n+($R693*'fnd base rates'!F$61)\n+($S693*'fnd base rates'!F$62)\n+($L693*'fnd base rates'!F$63)\n+($T693*VLOOKUP($W693+16,rate_basefnd,6)))\n*$V693","v":5304.19175},{"$f":"(($D693*'fnd base rates'!G$48)\n+($E693*'fnd base rates'!G$49)\n+($F693*'fnd base rates'!G$50)\n+($G693*'fnd base rates'!G$51)\n+($H693*'fnd base rates'!G$52)\n+($I693*'fnd base rates'!G$53)\n+($J693*'fnd base rates'!G$54)\n+($K693*'fnd base rates'!G$55)\n+($M693*'fnd base rates'!G$56)\n+($N693*'fnd base rates'!G$57)\n+($O693*'fnd base rates'!G$58)\n+($P693*'fnd base rates'!G$59)\n+($Q693*'fnd base rates'!G$60)\n+($R693*'fnd base rates'!G$61)\n+($S693*'fnd base rates'!G$62)\n+($L693*'fnd base rates'!G$63)\n+($T693*VLOOKUP($W693+16,rate_basefnd,7)))\n*$V693","v":1034.4500499968444},{"$f":"(($D693*'fnd base rates'!H$48)\n+($E693*'fnd base rates'!H$49)\n+($F693*'fnd base rates'!H$50)\n+($G693*'fnd base rates'!H$51)\n+($H693*'fnd base rates'!H$52)\n+($I693*'fnd base rates'!H$53)\n+($J693*'fnd base rates'!H$54)\n+($K693*'fnd base rates'!H$55)\n+($M693*'fnd base rates'!H$56)\n+($N693*'fnd base rates'!H$57)\n+($O693*'fnd base rates'!H$58)\n+($P693*'fnd base rates'!H$59)\n+($Q693*'fnd base rates'!H$60)\n+($R693*'fnd base rates'!H$61)\n+($S693*'fnd base rates'!H$62)\n+($L693*'fnd base rates'!H$63)\n+($T693*VLOOKUP($W693+16,rate_basefnd,8)))","v":3341.6639999999998},{"$f":"(($D693*'fnd base rates'!I$48)\n+($E693*'fnd base rates'!I$49)\n+($F693*'fnd base rates'!I$50)\n+($G693*'fnd base rates'!I$51)\n+($H693*'fnd base rates'!I$52)\n+($I693*'fnd base rates'!I$53)\n+($J693*'fnd base rates'!I$54)\n+($K693*'fnd base rates'!I$55)\n+($M693*'fnd base rates'!I$56)\n+($N693*'fnd base rates'!I$57)\n+($O693*'fnd base rates'!I$58)\n+($P693*'fnd base rates'!I$59)\n+($Q693*'fnd base rates'!I$60)\n+($R693*'fnd base rates'!I$61)\n+($S693*'fnd base rates'!I$62)\n+($L693*'fnd base rates'!I$63)\n+($T693*VLOOKUP($W693+16,rate_basefnd,9)))\n*$V693","v":1896.41},{"$f":"(($D693*'fnd base rates'!J$48)\n+($E693*'fnd base rates'!J$49)\n+($F693*'fnd base rates'!J$50)\n+($G693*'fnd base rates'!J$51)\n+($H693*'fnd base rates'!J$52)\n+($I693*'fnd base rates'!J$53)\n+($J693*'fnd base rates'!J$54)\n+($K693*'fnd base rates'!J$55)\n+($M693*'fnd base rates'!J$56)\n+($N693*'fnd base rates'!J$57)\n+($O693*'fnd base rates'!J$58)\n+($P693*'fnd base rates'!J$59)\n+($Q693*'fnd base rates'!J$60)\n+($R693*'fnd base rates'!J$61)\n+($S693*'fnd base rates'!J$62)\n+($L693*'fnd base rates'!J$63)\n+($T693*VLOOKUP($W693+16,rate_basefnd,10)))\n*$V693","v":1824.83},{"$f":"(($D693*'fnd base rates'!K$48)\n+($E693*'fnd base rates'!K$49)\n+($F693*'fnd base rates'!K$50)\n+($G693*'fnd base rates'!K$51)\n+($H693*'fnd base rates'!K$52)\n+($I693*'fnd base rates'!K$53)\n+($J693*'fnd base rates'!K$54)\n+($K693*'fnd base rates'!K$55)\n+($M693*'fnd base rates'!K$56)\n+($N693*'fnd base rates'!K$57)\n+($O693*'fnd base rates'!K$58)\n+($P693*'fnd base rates'!K$59)\n+($Q693*'fnd base rates'!K$60)\n+($R693*'fnd base rates'!K$61)\n+($S693*'fnd base rates'!K$62)\n+($L693*'fnd base rates'!K$63)\n+($T693*VLOOKUP($W693+16,rate_basefnd,11)))\n*$V693","v":7102.1122999810668},{"$f":"(($D693*'fnd base rates'!L$48)\n+($E693*'fnd base rates'!L$49)\n+($F693*'fnd base rates'!L$50)\n+($G693*'fnd base rates'!L$51)\n+($H693*'fnd base rates'!L$52)\n+($I693*'fnd base rates'!L$53)\n+($J693*'fnd base rates'!L$54)\n+($K693*'fnd base rates'!L$55)\n+($M693*'fnd base rates'!L$56)\n+($N693*'fnd base rates'!L$57)\n+($O693*'fnd base rates'!L$58)\n+($P693*'fnd base rates'!L$59)\n+($Q693*'fnd base rates'!L$60)\n+($R693*'fnd base rates'!L$61)\n+($S693*'fnd base rates'!L$62)\n+($L693*'fnd base rates'!L$63)\n+($T693*VLOOKUP($W693+16,rate_basefnd,12)))","v":7062.8029499873783},{"$f":"(($D693*'fnd base rates'!M$48)\n+($E693*'fnd base rates'!M$49)\n+($F693*'fnd base rates'!M$50)\n+($G693*'fnd base rates'!M$51)\n+($H693*'fnd base rates'!M$52)\n+($I693*'fnd base rates'!M$53)\n+($J693*'fnd base rates'!M$54)\n+($K693*'fnd base rates'!M$55)\n+($M693*'fnd base rates'!M$56)\n+($N693*'fnd base rates'!M$57)\n+($O693*'fnd base rates'!M$58)\n+($P693*'fnd base rates'!M$59)\n+($Q693*'fnd base rates'!M$60)\n+($R693*'fnd base rates'!M$61)\n+($S693*'fnd base rates'!M$62)\n+($L693*'fnd base rates'!M$63)\n+($T693*VLOOKUP($W693+16,rate_basefnd,13)))","v":0},61954.366749842229,null,491095292,"491","095","292",1,6,61954.366749842229,10326]
["491",491095331,"ATLANTIS",{"$f":"'fnd enro'!D694","v":0},{"$f":"'fnd enro'!E694","v":0},{"$f":"'fnd enro'!F694","v":0},{"$f":"'fnd enro'!G694","v":1},{"$f":"'fnd enro'!H694","v":1},{"$f":"'fnd enro'!I694","v":3},{"$f":"'fnd enro'!J694","v":0.1875},{"$f":"'fnd enro'!K694","v":0},{"$f":"'fnd enro'!L694","v":0},{"$f":"'fnd enro'!M694","v":0},{"$f":"'fnd enro'!N694","v":0},{"$f":"'fnd enro'!O694","v":0},{"$f":"'fnd enro'!P694","v":0},{"$f":"'fnd enro'!Q694","v":0},{"$f":"'fnd enro'!R694","v":0},{"$f":"'fnd enro'!S694","v":0},{"$f":"'fnd enro'!T694","v":3},{"$f":"'fnd enro'!W694","v":5},1,{"$f":"'fnd enro'!V694","v":10},null,{"$f":"(($D694*'fnd base rates'!C$48)\n+($E694*'fnd base rates'!C$49)\n+($F694*'fnd base rates'!C$50)\n+($G694*'fnd base rates'!C$51)\n+($H694*'fnd base rates'!C$52)\n+($I694*'fnd base rates'!C$53)\n+($J694*'fnd base rates'!C$54)\n+($K694*'fnd base rates'!C$55)\n+($M694*'fnd base rates'!C$56)\n+($N694*'fnd base rates'!C$57)\n+($O694*'fnd base rates'!C$58)\n+($P694*'fnd base rates'!C$59)\n+($Q694*'fnd base rates'!C$60)\n+($R694*'fnd base rates'!C$61)\n+($S694*'fnd base rates'!C$62)\n+($L694*'fnd base rates'!C$63)\n+($T694*VLOOKUP($W694+16,rate_basefnd,3)))\n*$V694","v":2377.651875},{"$f":"(($D694*'fnd base rates'!D$48)\n+($E694*'fnd base rates'!D$49)\n+($F694*'fnd base rates'!D$50)\n+($G694*'fnd base rates'!D$51)\n+($H694*'fnd base rates'!D$52)\n+($I694*'fnd base rates'!D$53)\n+($J694*'fnd base rates'!D$54)\n+($K694*'fnd base rates'!D$55)\n+($M694*'fnd base rates'!D$56)\n+($N694*'fnd base rates'!D$57)\n+($O694*'fnd base rates'!D$58)\n+($P694*'fnd base rates'!D$59)\n+($Q694*'fnd base rates'!D$60)\n+($R694*'fnd base rates'!D$61)\n+($S694*'fnd base rates'!D$62)\n+($L694*'fnd base rates'!D$63)\n+($T694*VLOOKUP($W694+16,rate_basefnd,4)))\n*$V694","v":3411.35},{"$f":"(($D694*'fnd base rates'!E$48)\n+($E694*'fnd base rates'!E$49)\n+($F694*'fnd base rates'!E$50)\n+($G694*'fnd base rates'!E$51)\n+($H694*'fnd base rates'!E$52)\n+($I694*'fnd base rates'!E$53)\n+($J694*'fnd base rates'!E$54)\n+($K694*'fnd base rates'!E$55)\n+($M694*'fnd base rates'!E$56)\n+($N694*'fnd base rates'!E$57)\n+($O694*'fnd base rates'!E$58)\n+($P694*'fnd base rates'!E$59)\n+($Q694*'fnd base rates'!E$60)\n+($R694*'fnd base rates'!E$61)\n+($S694*'fnd base rates'!E$62)\n+($L694*'fnd base rates'!E$63)\n+($T694*VLOOKUP($W694+16,rate_basefnd,5)))\n*$V694","v":28952.250674815408},{"$f":"(($D694*'fnd base rates'!F$48)\n+($E694*'fnd base rates'!F$49)\n+($F694*'fnd base rates'!F$50)\n+($G694*'fnd base rates'!F$51)\n+($H694*'fnd base rates'!F$52)\n+($I694*'fnd base rates'!F$53)\n+($J694*'fnd base rates'!F$54)\n+($K694*'fnd base rates'!F$55)\n+($M694*'fnd base rates'!F$56)\n+($N694*'fnd base rates'!F$57)\n+($O694*'fnd base rates'!F$58)\n+($P694*'fnd base rates'!F$59)\n+($Q694*'fnd base rates'!F$60)\n+($R694*'fnd base rates'!F$61)\n+($S694*'fnd base rates'!F$62)\n+($L694*'fnd base rates'!F$63)\n+($T694*VLOOKUP($W694+16,rate_basefnd,6)))\n*$V694","v":4328.6381250000004},{"$f":"(($D694*'fnd base rates'!G$48)\n+($E694*'fnd base rates'!G$49)\n+($F694*'fnd base rates'!G$50)\n+($G694*'fnd base rates'!G$51)\n+($H694*'fnd base rates'!G$52)\n+($I694*'fnd base rates'!G$53)\n+($J694*'fnd base rates'!G$54)\n+($K694*'fnd base rates'!G$55)\n+($M694*'fnd base rates'!G$56)\n+($N694*'fnd base rates'!G$57)\n+($O694*'fnd base rates'!G$58)\n+($P694*'fnd base rates'!G$59)\n+($Q694*'fnd base rates'!G$60)\n+($R694*'fnd base rates'!G$61)\n+($S694*'fnd base rates'!G$62)\n+($L694*'fnd base rates'!G$63)\n+($T694*VLOOKUP($W694+16,rate_basefnd,7)))\n*$V694","v":964.98857499526684},{"$f":"(($D694*'fnd base rates'!H$48)\n+($E694*'fnd base rates'!H$49)\n+($F694*'fnd base rates'!H$50)\n+($G694*'fnd base rates'!H$51)\n+($H694*'fnd base rates'!H$52)\n+($I694*'fnd base rates'!H$53)\n+($J694*'fnd base rates'!H$54)\n+($K694*'fnd base rates'!H$55)\n+($M694*'fnd base rates'!H$56)\n+($N694*'fnd base rates'!H$57)\n+($O694*'fnd base rates'!H$58)\n+($P694*'fnd base rates'!H$59)\n+($Q694*'fnd base rates'!H$60)\n+($R694*'fnd base rates'!H$61)\n+($S694*'fnd base rates'!H$62)\n+($L694*'fnd base rates'!H$63)\n+($T694*VLOOKUP($W694+16,rate_basefnd,8)))","v":3146.96},{"$f":"(($D694*'fnd base rates'!I$48)\n+($E694*'fnd base rates'!I$49)\n+($F694*'fnd base rates'!I$50)\n+($G694*'fnd base rates'!I$51)\n+($H694*'fnd base rates'!I$52)\n+($I694*'fnd base rates'!I$53)\n+($J694*'fnd base rates'!I$54)\n+($K694*'fnd base rates'!I$55)\n+($M694*'fnd base rates'!I$56)\n+($N694*'fnd base rates'!I$57)\n+($O694*'fnd base rates'!I$58)\n+($P694*'fnd base rates'!I$59)\n+($Q694*'fnd base rates'!I$60)\n+($R694*'fnd base rates'!I$61)\n+($S694*'fnd base rates'!I$62)\n+($L694*'fnd base rates'!I$63)\n+($T694*VLOOKUP($W694+16,rate_basefnd,9)))\n*$V694","v":1670.2200000000003},{"$f":"(($D694*'fnd base rates'!J$48)\n+($E694*'fnd base rates'!J$49)\n+($F694*'fnd base rates'!J$50)\n+($G694*'fnd base rates'!J$51)\n+($H694*'fnd base rates'!J$52)\n+($I694*'fnd base rates'!J$53)\n+($J694*'fnd base rates'!J$54)\n+($K694*'fnd base rates'!J$55)\n+($M694*'fnd base rates'!J$56)\n+($N694*'fnd base rates'!J$57)\n+($O694*'fnd base rates'!J$58)\n+($P694*'fnd base rates'!J$59)\n+($Q694*'fnd base rates'!J$60)\n+($R694*'fnd base rates'!J$61)\n+($S694*'fnd base rates'!J$62)\n+($L694*'fnd base rates'!J$63)\n+($T694*VLOOKUP($W694+16,rate_basefnd,10)))\n*$V694","v":1892.71},{"$f":"(($D694*'fnd base rates'!K$48)\n+($E694*'fnd base rates'!K$49)\n+($F694*'fnd base rates'!K$50)\n+($G694*'fnd base rates'!K$51)\n+($H694*'fnd base rates'!K$52)\n+($I694*'fnd base rates'!K$53)\n+($J694*'fnd base rates'!K$54)\n+($K694*'fnd base rates'!K$55)\n+($M694*'fnd base rates'!K$56)\n+($N694*'fnd base rates'!K$57)\n+($O694*'fnd base rates'!K$58)\n+($P694*'fnd base rates'!K$59)\n+($Q694*'fnd base rates'!K$60)\n+($R694*'fnd base rates'!K$61)\n+($S694*'fnd base rates'!K$62)\n+($L694*'fnd base rates'!K$63)\n+($T694*VLOOKUP($W694+16,rate_basefnd,11)))\n*$V694","v":6528.8164499716013},{"$f":"(($D694*'fnd base rates'!L$48)\n+($E694*'fnd base rates'!L$49)\n+($F694*'fnd base rates'!L$50)\n+($G694*'fnd base rates'!L$51)\n+($H694*'fnd base rates'!L$52)\n+($I694*'fnd base rates'!L$53)\n+($J694*'fnd base rates'!L$54)\n+($K694*'fnd base rates'!L$55)\n+($M694*'fnd base rates'!L$56)\n+($N694*'fnd base rates'!L$57)\n+($O694*'fnd base rates'!L$58)\n+($P694*'fnd base rates'!L$59)\n+($Q694*'fnd base rates'!L$60)\n+($R694*'fnd base rates'!L$61)\n+($S694*'fnd base rates'!L$62)\n+($L694*'fnd base rates'!L$63)\n+($T694*VLOOKUP($W694+16,rate_basefnd,12)))","v":6206.8249249810679},{"$f":"(($D694*'fnd base rates'!M$48)\n+($E694*'fnd base rates'!M$49)\n+($F694*'fnd base rates'!M$50)\n+($G694*'fnd base rates'!M$51)\n+($H694*'fnd base rates'!M$52)\n+($I694*'fnd base rates'!M$53)\n+($J694*'fnd base rates'!M$54)\n+($K694*'fnd base rates'!M$55)\n+($M694*'fnd base rates'!M$56)\n+($N694*'fnd base rates'!M$57)\n+($O694*'fnd base rates'!M$58)\n+($P694*'fnd base rates'!M$59)\n+($Q694*'fnd base rates'!M$60)\n+($R694*'fnd base rates'!M$61)\n+($S694*'fnd base rates'!M$62)\n+($L694*'fnd base rates'!M$63)\n+($T694*VLOOKUP($W694+16,rate_basefnd,13)))","v":0},59480.410624763339,null,491095331,"491","095","331",1,5,59480.410624763339,11896]
["491",491095763,"ATLANTIS",{"$f":"'fnd enro'!D695","v":0},{"$f":"'fnd enro'!E695","v":0},{"$f":"'fnd enro'!F695","v":0},{"$f":"'fnd enro'!G695","v":0},{"$f":"'fnd enro'!H695","v":0},{"$f":"'fnd enro'!I695","v":1},{"$f":"'fnd enro'!J695","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K695","v":0},{"$f":"'fnd enro'!L695","v":0},{"$f":"'fnd enro'!M695","v":0},{"$f":"'fnd enro'!N695","v":0},{"$f":"'fnd enro'!O695","v":0},{"$f":"'fnd enro'!P695","v":0},{"$f":"'fnd enro'!Q695","v":0},{"$f":"'fnd enro'!R695","v":0},{"$f":"'fnd enro'!S695","v":0},{"$f":"'fnd enro'!T695","v":1},{"$f":"'fnd enro'!W695","v":1},1,{"$f":"'fnd enro'!V695","v":10},null,{"$f":"(($D695*'fnd base rates'!C$48)\n+($E695*'fnd base rates'!C$49)\n+($F695*'fnd base rates'!C$50)\n+($G695*'fnd base rates'!C$51)\n+($H695*'fnd base rates'!C$52)\n+($I695*'fnd base rates'!C$53)\n+($J695*'fnd base rates'!C$54)\n+($K695*'fnd base rates'!C$55)\n+($M695*'fnd base rates'!C$56)\n+($N695*'fnd base rates'!C$57)\n+($O695*'fnd base rates'!C$58)\n+($P695*'fnd base rates'!C$59)\n+($Q695*'fnd base rates'!C$60)\n+($R695*'fnd base rates'!C$61)\n+($S695*'fnd base rates'!C$62)\n+($L695*'fnd base rates'!C$63)\n+($T695*VLOOKUP($W695+16,rate_basefnd,3)))\n*$V695","v":475.53037499999999},{"$f":"(($D695*'fnd base rates'!D$48)\n+($E695*'fnd base rates'!D$49)\n+($F695*'fnd base rates'!D$50)\n+($G695*'fnd base rates'!D$51)\n+($H695*'fnd base rates'!D$52)\n+($I695*'fnd base rates'!D$53)\n+($J695*'fnd base rates'!D$54)\n+($K695*'fnd base rates'!D$55)\n+($M695*'fnd base rates'!D$56)\n+($N695*'fnd base rates'!D$57)\n+($O695*'fnd base rates'!D$58)\n+($P695*'fnd base rates'!D$59)\n+($Q695*'fnd base rates'!D$60)\n+($R695*'fnd base rates'!D$61)\n+($S695*'fnd base rates'!D$62)\n+($L695*'fnd base rates'!D$63)\n+($T695*VLOOKUP($W695+16,rate_basefnd,4)))\n*$V695","v":682.27},{"$f":"(($D695*'fnd base rates'!E$48)\n+($E695*'fnd base rates'!E$49)\n+($F695*'fnd base rates'!E$50)\n+($G695*'fnd base rates'!E$51)\n+($H695*'fnd base rates'!E$52)\n+($I695*'fnd base rates'!E$53)\n+($J695*'fnd base rates'!E$54)\n+($K695*'fnd base rates'!E$55)\n+($M695*'fnd base rates'!E$56)\n+($N695*'fnd base rates'!E$57)\n+($O695*'fnd base rates'!E$58)\n+($P695*'fnd base rates'!E$59)\n+($Q695*'fnd base rates'!E$60)\n+($R695*'fnd base rates'!E$61)\n+($S695*'fnd base rates'!E$62)\n+($L695*'fnd base rates'!E$63)\n+($T695*VLOOKUP($W695+16,rate_basefnd,5)))\n*$V695","v":7475.201974938469},{"$f":"(($D695*'fnd base rates'!F$48)\n+($E695*'fnd base rates'!F$49)\n+($F695*'fnd base rates'!F$50)\n+($G695*'fnd base rates'!F$51)\n+($H695*'fnd base rates'!F$52)\n+($I695*'fnd base rates'!F$53)\n+($J695*'fnd base rates'!F$54)\n+($K695*'fnd base rates'!F$55)\n+($M695*'fnd base rates'!F$56)\n+($N695*'fnd base rates'!F$57)\n+($O695*'fnd base rates'!F$58)\n+($P695*'fnd base rates'!F$59)\n+($Q695*'fnd base rates'!F$60)\n+($R695*'fnd base rates'!F$61)\n+($S695*'fnd base rates'!F$62)\n+($L695*'fnd base rates'!F$63)\n+($T695*VLOOKUP($W695+16,rate_basefnd,6)))\n*$V695","v":782.07362499999999},{"$f":"(($D695*'fnd base rates'!G$48)\n+($E695*'fnd base rates'!G$49)\n+($F695*'fnd base rates'!G$50)\n+($G695*'fnd base rates'!G$51)\n+($H695*'fnd base rates'!G$52)\n+($I695*'fnd base rates'!G$53)\n+($J695*'fnd base rates'!G$54)\n+($K695*'fnd base rates'!G$55)\n+($M695*'fnd base rates'!G$56)\n+($N695*'fnd base rates'!G$57)\n+($O695*'fnd base rates'!G$58)\n+($P695*'fnd base rates'!G$59)\n+($Q695*'fnd base rates'!G$60)\n+($R695*'fnd base rates'!G$61)\n+($S695*'fnd base rates'!G$62)\n+($L695*'fnd base rates'!G$63)\n+($T695*VLOOKUP($W695+16,rate_basefnd,7)))\n*$V695","v":225.28427499842226},{"$f":"(($D695*'fnd base rates'!H$48)\n+($E695*'fnd base rates'!H$49)\n+($F695*'fnd base rates'!H$50)\n+($G695*'fnd base rates'!H$51)\n+($H695*'fnd base rates'!H$52)\n+($I695*'fnd base rates'!H$53)\n+($J695*'fnd base rates'!H$54)\n+($K695*'fnd base rates'!H$55)\n+($M695*'fnd base rates'!H$56)\n+($N695*'fnd base rates'!H$57)\n+($O695*'fnd base rates'!H$58)\n+($P695*'fnd base rates'!H$59)\n+($Q695*'fnd base rates'!H$60)\n+($R695*'fnd base rates'!H$61)\n+($S695*'fnd base rates'!H$62)\n+($L695*'fnd base rates'!H$63)\n+($T695*VLOOKUP($W695+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D695*'fnd base rates'!I$48)\n+($E695*'fnd base rates'!I$49)\n+($F695*'fnd base rates'!I$50)\n+($G695*'fnd base rates'!I$51)\n+($H695*'fnd base rates'!I$52)\n+($I695*'fnd base rates'!I$53)\n+($J695*'fnd base rates'!I$54)\n+($K695*'fnd base rates'!I$55)\n+($M695*'fnd base rates'!I$56)\n+($N695*'fnd base rates'!I$57)\n+($O695*'fnd base rates'!I$58)\n+($P695*'fnd base rates'!I$59)\n+($Q695*'fnd base rates'!I$60)\n+($R695*'fnd base rates'!I$61)\n+($S695*'fnd base rates'!I$62)\n+($L695*'fnd base rates'!I$63)\n+($T695*VLOOKUP($W695+16,rate_basefnd,9)))\n*$V695","v":379.85},{"$f":"(($D695*'fnd base rates'!J$48)\n+($E695*'fnd base rates'!J$49)\n+($F695*'fnd base rates'!J$50)\n+($G695*'fnd base rates'!J$51)\n+($H695*'fnd base rates'!J$52)\n+($I695*'fnd base rates'!J$53)\n+($J695*'fnd base rates'!J$54)\n+($K695*'fnd base rates'!J$55)\n+($M695*'fnd base rates'!J$56)\n+($N695*'fnd base rates'!J$57)\n+($O695*'fnd base rates'!J$58)\n+($P695*'fnd base rates'!J$59)\n+($Q695*'fnd base rates'!J$60)\n+($R695*'fnd base rates'!J$61)\n+($S695*'fnd base rates'!J$62)\n+($L695*'fnd base rates'!J$63)\n+($T695*VLOOKUP($W695+16,rate_basefnd,10)))\n*$V695","v":511.66},{"$f":"(($D695*'fnd base rates'!K$48)\n+($E695*'fnd base rates'!K$49)\n+($F695*'fnd base rates'!K$50)\n+($G695*'fnd base rates'!K$51)\n+($H695*'fnd base rates'!K$52)\n+($I695*'fnd base rates'!K$53)\n+($J695*'fnd base rates'!K$54)\n+($K695*'fnd base rates'!K$55)\n+($M695*'fnd base rates'!K$56)\n+($N695*'fnd base rates'!K$57)\n+($O695*'fnd base rates'!K$58)\n+($P695*'fnd base rates'!K$59)\n+($Q695*'fnd base rates'!K$60)\n+($R695*'fnd base rates'!K$61)\n+($S695*'fnd base rates'!K$62)\n+($L695*'fnd base rates'!K$63)\n+($T695*VLOOKUP($W695+16,rate_basefnd,11)))\n*$V695","v":1499.9526499905337},{"$f":"(($D695*'fnd base rates'!L$48)\n+($E695*'fnd base rates'!L$49)\n+($F695*'fnd base rates'!L$50)\n+($G695*'fnd base rates'!L$51)\n+($H695*'fnd base rates'!L$52)\n+($I695*'fnd base rates'!L$53)\n+($J695*'fnd base rates'!L$54)\n+($K695*'fnd base rates'!L$55)\n+($M695*'fnd base rates'!L$56)\n+($N695*'fnd base rates'!L$57)\n+($O695*'fnd base rates'!L$58)\n+($P695*'fnd base rates'!L$59)\n+($Q695*'fnd base rates'!L$60)\n+($R695*'fnd base rates'!L$61)\n+($S695*'fnd base rates'!L$62)\n+($L695*'fnd base rates'!L$63)\n+($T695*VLOOKUP($W695+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D695*'fnd base rates'!M$48)\n+($E695*'fnd base rates'!M$49)\n+($F695*'fnd base rates'!M$50)\n+($G695*'fnd base rates'!M$51)\n+($H695*'fnd base rates'!M$52)\n+($I695*'fnd base rates'!M$53)\n+($J695*'fnd base rates'!M$54)\n+($K695*'fnd base rates'!M$55)\n+($M695*'fnd base rates'!M$56)\n+($N695*'fnd base rates'!M$57)\n+($O695*'fnd base rates'!M$58)\n+($P695*'fnd base rates'!M$59)\n+($Q695*'fnd base rates'!M$60)\n+($R695*'fnd base rates'!M$61)\n+($S695*'fnd base rates'!M$62)\n+($L695*'fnd base rates'!M$63)\n+($T695*VLOOKUP($W695+16,rate_basefnd,13)))","v":0},14106.856124921116,null,491095763,"491","095","763",1,1,14106.856124921116,14107]
["492",492281137,"MARTIN LUTHER KING JR CS OF EXCELLENCE",{"$f":"'fnd enro'!D696","v":0},{"$f":"'fnd enro'!E696","v":0},{"$f":"'fnd enro'!F696","v":0},{"$f":"'fnd enro'!G696","v":5},{"$f":"'fnd enro'!H696","v":0},{"$f":"'fnd enro'!I696","v":0},{"$f":"'fnd enro'!J696","v":0.1875},{"$f":"'fnd enro'!K696","v":0},{"$f":"'fnd enro'!L696","v":0},{"$f":"'fnd enro'!M696","v":0},{"$f":"'fnd enro'!N696","v":0},{"$f":"'fnd enro'!O696","v":0},{"$f":"'fnd enro'!P696","v":0},{"$f":"'fnd enro'!Q696","v":0},{"$f":"'fnd enro'!R696","v":0},{"$f":"'fnd enro'!S696","v":0},{"$f":"'fnd enro'!T696","v":5},{"$f":"'fnd enro'!W696","v":5},1,{"$f":"'fnd enro'!V696","v":10},null,{"$f":"(($D696*'fnd base rates'!C$48)\n+($E696*'fnd base rates'!C$49)\n+($F696*'fnd base rates'!C$50)\n+($G696*'fnd base rates'!C$51)\n+($H696*'fnd base rates'!C$52)\n+($I696*'fnd base rates'!C$53)\n+($J696*'fnd base rates'!C$54)\n+($K696*'fnd base rates'!C$55)\n+($M696*'fnd base rates'!C$56)\n+($N696*'fnd base rates'!C$57)\n+($O696*'fnd base rates'!C$58)\n+($P696*'fnd base rates'!C$59)\n+($Q696*'fnd base rates'!C$60)\n+($R696*'fnd base rates'!C$61)\n+($S696*'fnd base rates'!C$62)\n+($L696*'fnd base rates'!C$63)\n+($T696*VLOOKUP($W696+16,rate_basefnd,3)))\n*$V696","v":2377.651875},{"$f":"(($D696*'fnd base rates'!D$48)\n+($E696*'fnd base rates'!D$49)\n+($F696*'fnd base rates'!D$50)\n+($G696*'fnd base rates'!D$51)\n+($H696*'fnd base rates'!D$52)\n+($I696*'fnd base rates'!D$53)\n+($J696*'fnd base rates'!D$54)\n+($K696*'fnd base rates'!D$55)\n+($M696*'fnd base rates'!D$56)\n+($N696*'fnd base rates'!D$57)\n+($O696*'fnd base rates'!D$58)\n+($P696*'fnd base rates'!D$59)\n+($Q696*'fnd base rates'!D$60)\n+($R696*'fnd base rates'!D$61)\n+($S696*'fnd base rates'!D$62)\n+($L696*'fnd base rates'!D$63)\n+($T696*VLOOKUP($W696+16,rate_basefnd,4)))\n*$V696","v":3411.35},{"$f":"(($D696*'fnd base rates'!E$48)\n+($E696*'fnd base rates'!E$49)\n+($F696*'fnd base rates'!E$50)\n+($G696*'fnd base rates'!E$51)\n+($H696*'fnd base rates'!E$52)\n+($I696*'fnd base rates'!E$53)\n+($J696*'fnd base rates'!E$54)\n+($K696*'fnd base rates'!E$55)\n+($M696*'fnd base rates'!E$56)\n+($N696*'fnd base rates'!E$57)\n+($O696*'fnd base rates'!E$58)\n+($P696*'fnd base rates'!E$59)\n+($Q696*'fnd base rates'!E$60)\n+($R696*'fnd base rates'!E$61)\n+($S696*'fnd base rates'!E$62)\n+($L696*'fnd base rates'!E$63)\n+($T696*VLOOKUP($W696+16,rate_basefnd,5)))\n*$V696","v":32775.409874692341},{"$f":"(($D696*'fnd base rates'!F$48)\n+($E696*'fnd base rates'!F$49)\n+($F696*'fnd base rates'!F$50)\n+($G696*'fnd base rates'!F$51)\n+($H696*'fnd base rates'!F$52)\n+($I696*'fnd base rates'!F$53)\n+($J696*'fnd base rates'!F$54)\n+($K696*'fnd base rates'!F$55)\n+($M696*'fnd base rates'!F$56)\n+($N696*'fnd base rates'!F$57)\n+($O696*'fnd base rates'!F$58)\n+($P696*'fnd base rates'!F$59)\n+($Q696*'fnd base rates'!F$60)\n+($R696*'fnd base rates'!F$61)\n+($S696*'fnd base rates'!F$62)\n+($L696*'fnd base rates'!F$63)\n+($T696*VLOOKUP($W696+16,rate_basefnd,6)))\n*$V696","v":5518.0181250000005},{"$f":"(($D696*'fnd base rates'!G$48)\n+($E696*'fnd base rates'!G$49)\n+($F696*'fnd base rates'!G$50)\n+($G696*'fnd base rates'!G$51)\n+($H696*'fnd base rates'!G$52)\n+($I696*'fnd base rates'!G$53)\n+($J696*'fnd base rates'!G$54)\n+($K696*'fnd base rates'!G$55)\n+($M696*'fnd base rates'!G$56)\n+($N696*'fnd base rates'!G$57)\n+($O696*'fnd base rates'!G$58)\n+($P696*'fnd base rates'!G$59)\n+($Q696*'fnd base rates'!G$60)\n+($R696*'fnd base rates'!G$61)\n+($S696*'fnd base rates'!G$62)\n+($L696*'fnd base rates'!G$63)\n+($T696*VLOOKUP($W696+16,rate_basefnd,7)))\n*$V696","v":1094.7713749921113},{"$f":"(($D696*'fnd base rates'!H$48)\n+($E696*'fnd base rates'!H$49)\n+($F696*'fnd base rates'!H$50)\n+($G696*'fnd base rates'!H$51)\n+($H696*'fnd base rates'!H$52)\n+($I696*'fnd base rates'!H$53)\n+($J696*'fnd base rates'!H$54)\n+($K696*'fnd base rates'!H$55)\n+($M696*'fnd base rates'!H$56)\n+($N696*'fnd base rates'!H$57)\n+($O696*'fnd base rates'!H$58)\n+($P696*'fnd base rates'!H$59)\n+($Q696*'fnd base rates'!H$60)\n+($R696*'fnd base rates'!H$61)\n+($S696*'fnd base rates'!H$62)\n+($L696*'fnd base rates'!H$63)\n+($T696*VLOOKUP($W696+16,rate_basefnd,8)))","v":2331.92},{"$f":"(($D696*'fnd base rates'!I$48)\n+($E696*'fnd base rates'!I$49)\n+($F696*'fnd base rates'!I$50)\n+($G696*'fnd base rates'!I$51)\n+($H696*'fnd base rates'!I$52)\n+($I696*'fnd base rates'!I$53)\n+($J696*'fnd base rates'!I$54)\n+($K696*'fnd base rates'!I$55)\n+($M696*'fnd base rates'!I$56)\n+($N696*'fnd base rates'!I$57)\n+($O696*'fnd base rates'!I$58)\n+($P696*'fnd base rates'!I$59)\n+($Q696*'fnd base rates'!I$60)\n+($R696*'fnd base rates'!I$61)\n+($S696*'fnd base rates'!I$62)\n+($L696*'fnd base rates'!I$63)\n+($T696*VLOOKUP($W696+16,rate_basefnd,9)))\n*$V696","v":1138.25},{"$f":"(($D696*'fnd base rates'!J$48)\n+($E696*'fnd base rates'!J$49)\n+($F696*'fnd base rates'!J$50)\n+($G696*'fnd base rates'!J$51)\n+($H696*'fnd base rates'!J$52)\n+($I696*'fnd base rates'!J$53)\n+($J696*'fnd base rates'!J$54)\n+($K696*'fnd base rates'!J$55)\n+($M696*'fnd base rates'!J$56)\n+($N696*'fnd base rates'!J$57)\n+($O696*'fnd base rates'!J$58)\n+($P696*'fnd base rates'!J$59)\n+($Q696*'fnd base rates'!J$60)\n+($R696*'fnd base rates'!J$61)\n+($S696*'fnd base rates'!J$62)\n+($L696*'fnd base rates'!J$63)\n+($T696*VLOOKUP($W696+16,rate_basefnd,10)))\n*$V696","v":679.2},{"$f":"(($D696*'fnd base rates'!K$48)\n+($E696*'fnd base rates'!K$49)\n+($F696*'fnd base rates'!K$50)\n+($G696*'fnd base rates'!K$51)\n+($H696*'fnd base rates'!K$52)\n+($I696*'fnd base rates'!K$53)\n+($J696*'fnd base rates'!K$54)\n+($K696*'fnd base rates'!K$55)\n+($M696*'fnd base rates'!K$56)\n+($N696*'fnd base rates'!K$57)\n+($O696*'fnd base rates'!K$58)\n+($P696*'fnd base rates'!K$59)\n+($Q696*'fnd base rates'!K$60)\n+($R696*'fnd base rates'!K$61)\n+($S696*'fnd base rates'!K$62)\n+($L696*'fnd base rates'!K$63)\n+($T696*VLOOKUP($W696+16,rate_basefnd,11)))\n*$V696","v":7277.4132499526686},{"$f":"(($D696*'fnd base rates'!L$48)\n+($E696*'fnd base rates'!L$49)\n+($F696*'fnd base rates'!L$50)\n+($G696*'fnd base rates'!L$51)\n+($H696*'fnd base rates'!L$52)\n+($I696*'fnd base rates'!L$53)\n+($J696*'fnd base rates'!L$54)\n+($K696*'fnd base rates'!L$55)\n+($M696*'fnd base rates'!L$56)\n+($N696*'fnd base rates'!L$57)\n+($O696*'fnd base rates'!L$58)\n+($P696*'fnd base rates'!L$59)\n+($Q696*'fnd base rates'!L$60)\n+($R696*'fnd base rates'!L$61)\n+($S696*'fnd base rates'!L$62)\n+($L696*'fnd base rates'!L$63)\n+($T696*VLOOKUP($W696+16,rate_basefnd,12)))","v":7041.0461249684458},{"$f":"(($D696*'fnd base rates'!M$48)\n+($E696*'fnd base rates'!M$49)\n+($F696*'fnd base rates'!M$50)\n+($G696*'fnd base rates'!M$51)\n+($H696*'fnd base rates'!M$52)\n+($I696*'fnd base rates'!M$53)\n+($J696*'fnd base rates'!M$54)\n+($K696*'fnd base rates'!M$55)\n+($M696*'fnd base rates'!M$56)\n+($N696*'fnd base rates'!M$57)\n+($O696*'fnd base rates'!M$58)\n+($P696*'fnd base rates'!M$59)\n+($Q696*'fnd base rates'!M$60)\n+($R696*'fnd base rates'!M$61)\n+($S696*'fnd base rates'!M$62)\n+($L696*'fnd base rates'!M$63)\n+($T696*VLOOKUP($W696+16,rate_basefnd,13)))","v":0},63645.030624605562,null,492281137,"492","281","137",1,5,63645.030624605562,12729]
["492",492281281,"MARTIN LUTHER KING JR CS OF EXCELLENCE",{"$f":"'fnd enro'!D697","v":0},{"$f":"'fnd enro'!E697","v":0},{"$f":"'fnd enro'!F697","v":64},{"$f":"'fnd enro'!G697","v":291},{"$f":"'fnd enro'!H697","v":0},{"$f":"'fnd enro'!I697","v":0},{"$f":"'fnd enro'!J697","v":13.3125},{"$f":"'fnd enro'!K697","v":0},{"$f":"'fnd enro'!L697","v":0},{"$f":"'fnd enro'!M697","v":0},{"$f":"'fnd enro'!N697","v":0},{"$f":"'fnd enro'!O697","v":21},{"$f":"'fnd enro'!P697","v":52},{"$f":"'fnd enro'!Q697","v":0},{"$f":"'fnd enro'!R697","v":0},{"$f":"'fnd enro'!S697","v":0},{"$f":"'fnd enro'!T697","v":287},{"$f":"'fnd enro'!W697","v":355},1,{"$f":"'fnd enro'!V697","v":10},null,{"$f":"(($D697*'fnd base rates'!C$48)\n+($E697*'fnd base rates'!C$49)\n+($F697*'fnd base rates'!C$50)\n+($G697*'fnd base rates'!C$51)\n+($H697*'fnd base rates'!C$52)\n+($I697*'fnd base rates'!C$53)\n+($J697*'fnd base rates'!C$54)\n+($K697*'fnd base rates'!C$55)\n+($M697*'fnd base rates'!C$56)\n+($N697*'fnd base rates'!C$57)\n+($O697*'fnd base rates'!C$58)\n+($P697*'fnd base rates'!C$59)\n+($Q697*'fnd base rates'!C$60)\n+($R697*'fnd base rates'!C$61)\n+($S697*'fnd base rates'!C$62)\n+($L697*'fnd base rates'!C$63)\n+($T697*VLOOKUP($W697+16,rate_basefnd,3)))\n*$V697","v":175280.44312499999},{"$f":"(($D697*'fnd base rates'!D$48)\n+($E697*'fnd base rates'!D$49)\n+($F697*'fnd base rates'!D$50)\n+($G697*'fnd base rates'!D$51)\n+($H697*'fnd base rates'!D$52)\n+($I697*'fnd base rates'!D$53)\n+($J697*'fnd base rates'!D$54)\n+($K697*'fnd base rates'!D$55)\n+($M697*'fnd base rates'!D$56)\n+($N697*'fnd base rates'!D$57)\n+($O697*'fnd base rates'!D$58)\n+($P697*'fnd base rates'!D$59)\n+($Q697*'fnd base rates'!D$60)\n+($R697*'fnd base rates'!D$61)\n+($S697*'fnd base rates'!D$62)\n+($L697*'fnd base rates'!D$63)\n+($T697*VLOOKUP($W697+16,rate_basefnd,4)))\n*$V697","v":253522.99000000002},{"$f":"(($D697*'fnd base rates'!E$48)\n+($E697*'fnd base rates'!E$49)\n+($F697*'fnd base rates'!E$50)\n+($G697*'fnd base rates'!E$51)\n+($H697*'fnd base rates'!E$52)\n+($I697*'fnd base rates'!E$53)\n+($J697*'fnd base rates'!E$54)\n+($K697*'fnd base rates'!E$55)\n+($M697*'fnd base rates'!E$56)\n+($N697*'fnd base rates'!E$57)\n+($O697*'fnd base rates'!E$58)\n+($P697*'fnd base rates'!E$59)\n+($Q697*'fnd base rates'!E$60)\n+($R697*'fnd base rates'!E$61)\n+($S697*'fnd base rates'!E$62)\n+($L697*'fnd base rates'!E$63)\n+($T697*VLOOKUP($W697+16,rate_basefnd,5)))\n*$V697","v":2195199.5183073408},{"$f":"(($D697*'fnd base rates'!F$48)\n+($E697*'fnd base rates'!F$49)\n+($F697*'fnd base rates'!F$50)\n+($G697*'fnd base rates'!F$51)\n+($H697*'fnd base rates'!F$52)\n+($I697*'fnd base rates'!F$53)\n+($J697*'fnd base rates'!F$54)\n+($K697*'fnd base rates'!F$55)\n+($M697*'fnd base rates'!F$56)\n+($N697*'fnd base rates'!F$57)\n+($O697*'fnd base rates'!F$58)\n+($P697*'fnd base rates'!F$59)\n+($Q697*'fnd base rates'!F$60)\n+($R697*'fnd base rates'!F$61)\n+($S697*'fnd base rates'!F$62)\n+($L697*'fnd base rates'!F$63)\n+($T697*VLOOKUP($W697+16,rate_basefnd,6)))\n*$V697","v":403096.42687499995},{"$f":"(($D697*'fnd base rates'!G$48)\n+($E697*'fnd base rates'!G$49)\n+($F697*'fnd base rates'!G$50)\n+($G697*'fnd base rates'!G$51)\n+($H697*'fnd base rates'!G$52)\n+($I697*'fnd base rates'!G$53)\n+($J697*'fnd base rates'!G$54)\n+($K697*'fnd base rates'!G$55)\n+($M697*'fnd base rates'!G$56)\n+($N697*'fnd base rates'!G$57)\n+($O697*'fnd base rates'!G$58)\n+($P697*'fnd base rates'!G$59)\n+($Q697*'fnd base rates'!G$60)\n+($R697*'fnd base rates'!G$61)\n+($S697*'fnd base rates'!G$62)\n+($L697*'fnd base rates'!G$63)\n+($T697*VLOOKUP($W697+16,rate_basefnd,7)))\n*$V697","v":75548.592424547183},{"$f":"(($D697*'fnd base rates'!H$48)\n+($E697*'fnd base rates'!H$49)\n+($F697*'fnd base rates'!H$50)\n+($G697*'fnd base rates'!H$51)\n+($H697*'fnd base rates'!H$52)\n+($I697*'fnd base rates'!H$53)\n+($J697*'fnd base rates'!H$54)\n+($K697*'fnd base rates'!H$55)\n+($M697*'fnd base rates'!H$56)\n+($N697*'fnd base rates'!H$57)\n+($O697*'fnd base rates'!H$58)\n+($P697*'fnd base rates'!H$59)\n+($Q697*'fnd base rates'!H$60)\n+($R697*'fnd base rates'!H$61)\n+($S697*'fnd base rates'!H$62)\n+($L697*'fnd base rates'!H$63)\n+($T697*VLOOKUP($W697+16,rate_basefnd,8)))","v":173650.14},{"$f":"(($D697*'fnd base rates'!I$48)\n+($E697*'fnd base rates'!I$49)\n+($F697*'fnd base rates'!I$50)\n+($G697*'fnd base rates'!I$51)\n+($H697*'fnd base rates'!I$52)\n+($I697*'fnd base rates'!I$53)\n+($J697*'fnd base rates'!I$54)\n+($K697*'fnd base rates'!I$55)\n+($M697*'fnd base rates'!I$56)\n+($N697*'fnd base rates'!I$57)\n+($O697*'fnd base rates'!I$58)\n+($P697*'fnd base rates'!I$59)\n+($Q697*'fnd base rates'!I$60)\n+($R697*'fnd base rates'!I$61)\n+($S697*'fnd base rates'!I$62)\n+($L697*'fnd base rates'!I$63)\n+($T697*VLOOKUP($W697+16,rate_basefnd,9)))\n*$V697","v":85665.730000000025},{"$f":"(($D697*'fnd base rates'!J$48)\n+($E697*'fnd base rates'!J$49)\n+($F697*'fnd base rates'!J$50)\n+($G697*'fnd base rates'!J$51)\n+($H697*'fnd base rates'!J$52)\n+($I697*'fnd base rates'!J$53)\n+($J697*'fnd base rates'!J$54)\n+($K697*'fnd base rates'!J$55)\n+($M697*'fnd base rates'!J$56)\n+($N697*'fnd base rates'!J$57)\n+($O697*'fnd base rates'!J$58)\n+($P697*'fnd base rates'!J$59)\n+($Q697*'fnd base rates'!J$60)\n+($R697*'fnd base rates'!J$61)\n+($S697*'fnd base rates'!J$62)\n+($L697*'fnd base rates'!J$63)\n+($T697*VLOOKUP($W697+16,rate_basefnd,10)))\n*$V697","v":46942.579999999994},{"$f":"(($D697*'fnd base rates'!K$48)\n+($E697*'fnd base rates'!K$49)\n+($F697*'fnd base rates'!K$50)\n+($G697*'fnd base rates'!K$51)\n+($H697*'fnd base rates'!K$52)\n+($I697*'fnd base rates'!K$53)\n+($J697*'fnd base rates'!K$54)\n+($K697*'fnd base rates'!K$55)\n+($M697*'fnd base rates'!K$56)\n+($N697*'fnd base rates'!K$57)\n+($O697*'fnd base rates'!K$58)\n+($P697*'fnd base rates'!K$59)\n+($Q697*'fnd base rates'!K$60)\n+($R697*'fnd base rates'!K$61)\n+($S697*'fnd base rates'!K$62)\n+($L697*'fnd base rates'!K$63)\n+($T697*VLOOKUP($W697+16,rate_basefnd,11)))\n*$V697","v":503624.00954728323},{"$f":"(($D697*'fnd base rates'!L$48)\n+($E697*'fnd base rates'!L$49)\n+($F697*'fnd base rates'!L$50)\n+($G697*'fnd base rates'!L$51)\n+($H697*'fnd base rates'!L$52)\n+($I697*'fnd base rates'!L$53)\n+($J697*'fnd base rates'!L$54)\n+($K697*'fnd base rates'!L$55)\n+($M697*'fnd base rates'!L$56)\n+($N697*'fnd base rates'!L$57)\n+($O697*'fnd base rates'!L$58)\n+($P697*'fnd base rates'!L$59)\n+($Q697*'fnd base rates'!L$60)\n+($R697*'fnd base rates'!L$61)\n+($S697*'fnd base rates'!L$62)\n+($L697*'fnd base rates'!L$63)\n+($T697*VLOOKUP($W697+16,rate_basefnd,12)))","v":496046.6340731887},{"$f":"(($D697*'fnd base rates'!M$48)\n+($E697*'fnd base rates'!M$49)\n+($F697*'fnd base rates'!M$50)\n+($G697*'fnd base rates'!M$51)\n+($H697*'fnd base rates'!M$52)\n+($I697*'fnd base rates'!M$53)\n+($J697*'fnd base rates'!M$54)\n+($K697*'fnd base rates'!M$55)\n+($M697*'fnd base rates'!M$56)\n+($N697*'fnd base rates'!M$57)\n+($O697*'fnd base rates'!M$58)\n+($P697*'fnd base rates'!M$59)\n+($Q697*'fnd base rates'!M$60)\n+($R697*'fnd base rates'!M$61)\n+($S697*'fnd base rates'!M$62)\n+($L697*'fnd base rates'!M$63)\n+($T697*VLOOKUP($W697+16,rate_basefnd,13)))","v":0},4408577.0643523606,null,492281281,"492","281","281",1,355,4408577.0643523606,12419]
["492",492281325,"MARTIN LUTHER KING JR CS OF EXCELLENCE",{"$f":"'fnd enro'!D698","v":0},{"$f":"'fnd enro'!E698","v":0},{"$f":"'fnd enro'!F698","v":0},{"$f":"'fnd enro'!G698","v":1},{"$f":"'fnd enro'!H698","v":0},{"$f":"'fnd enro'!I698","v":0},{"$f":"'fnd enro'!J698","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K698","v":0},{"$f":"'fnd enro'!L698","v":0},{"$f":"'fnd enro'!M698","v":0},{"$f":"'fnd enro'!N698","v":0},{"$f":"'fnd enro'!O698","v":0},{"$f":"'fnd enro'!P698","v":0},{"$f":"'fnd enro'!Q698","v":0},{"$f":"'fnd enro'!R698","v":0},{"$f":"'fnd enro'!S698","v":0},{"$f":"'fnd enro'!T698","v":1},{"$f":"'fnd enro'!W698","v":1},1,{"$f":"'fnd enro'!V698","v":10},null,{"$f":"(($D698*'fnd base rates'!C$48)\n+($E698*'fnd base rates'!C$49)\n+($F698*'fnd base rates'!C$50)\n+($G698*'fnd base rates'!C$51)\n+($H698*'fnd base rates'!C$52)\n+($I698*'fnd base rates'!C$53)\n+($J698*'fnd base rates'!C$54)\n+($K698*'fnd base rates'!C$55)\n+($M698*'fnd base rates'!C$56)\n+($N698*'fnd base rates'!C$57)\n+($O698*'fnd base rates'!C$58)\n+($P698*'fnd base rates'!C$59)\n+($Q698*'fnd base rates'!C$60)\n+($R698*'fnd base rates'!C$61)\n+($S698*'fnd base rates'!C$62)\n+($L698*'fnd base rates'!C$63)\n+($T698*VLOOKUP($W698+16,rate_basefnd,3)))\n*$V698","v":475.53037499999999},{"$f":"(($D698*'fnd base rates'!D$48)\n+($E698*'fnd base rates'!D$49)\n+($F698*'fnd base rates'!D$50)\n+($G698*'fnd base rates'!D$51)\n+($H698*'fnd base rates'!D$52)\n+($I698*'fnd base rates'!D$53)\n+($J698*'fnd base rates'!D$54)\n+($K698*'fnd base rates'!D$55)\n+($M698*'fnd base rates'!D$56)\n+($N698*'fnd base rates'!D$57)\n+($O698*'fnd base rates'!D$58)\n+($P698*'fnd base rates'!D$59)\n+($Q698*'fnd base rates'!D$60)\n+($R698*'fnd base rates'!D$61)\n+($S698*'fnd base rates'!D$62)\n+($L698*'fnd base rates'!D$63)\n+($T698*VLOOKUP($W698+16,rate_basefnd,4)))\n*$V698","v":682.27},{"$f":"(($D698*'fnd base rates'!E$48)\n+($E698*'fnd base rates'!E$49)\n+($F698*'fnd base rates'!E$50)\n+($G698*'fnd base rates'!E$51)\n+($H698*'fnd base rates'!E$52)\n+($I698*'fnd base rates'!E$53)\n+($J698*'fnd base rates'!E$54)\n+($K698*'fnd base rates'!E$55)\n+($M698*'fnd base rates'!E$56)\n+($N698*'fnd base rates'!E$57)\n+($O698*'fnd base rates'!E$58)\n+($P698*'fnd base rates'!E$59)\n+($Q698*'fnd base rates'!E$60)\n+($R698*'fnd base rates'!E$61)\n+($S698*'fnd base rates'!E$62)\n+($L698*'fnd base rates'!E$63)\n+($T698*VLOOKUP($W698+16,rate_basefnd,5)))\n*$V698","v":6555.0819749384682},{"$f":"(($D698*'fnd base rates'!F$48)\n+($E698*'fnd base rates'!F$49)\n+($F698*'fnd base rates'!F$50)\n+($G698*'fnd base rates'!F$51)\n+($H698*'fnd base rates'!F$52)\n+($I698*'fnd base rates'!F$53)\n+($J698*'fnd base rates'!F$54)\n+($K698*'fnd base rates'!F$55)\n+($M698*'fnd base rates'!F$56)\n+($N698*'fnd base rates'!F$57)\n+($O698*'fnd base rates'!F$58)\n+($P698*'fnd base rates'!F$59)\n+($Q698*'fnd base rates'!F$60)\n+($R698*'fnd base rates'!F$61)\n+($S698*'fnd base rates'!F$62)\n+($L698*'fnd base rates'!F$63)\n+($T698*VLOOKUP($W698+16,rate_basefnd,6)))\n*$V698","v":1103.603625},{"$f":"(($D698*'fnd base rates'!G$48)\n+($E698*'fnd base rates'!G$49)\n+($F698*'fnd base rates'!G$50)\n+($G698*'fnd base rates'!G$51)\n+($H698*'fnd base rates'!G$52)\n+($I698*'fnd base rates'!G$53)\n+($J698*'fnd base rates'!G$54)\n+($K698*'fnd base rates'!G$55)\n+($M698*'fnd base rates'!G$56)\n+($N698*'fnd base rates'!G$57)\n+($O698*'fnd base rates'!G$58)\n+($P698*'fnd base rates'!G$59)\n+($Q698*'fnd base rates'!G$60)\n+($R698*'fnd base rates'!G$61)\n+($S698*'fnd base rates'!G$62)\n+($L698*'fnd base rates'!G$63)\n+($T698*VLOOKUP($W698+16,rate_basefnd,7)))\n*$V698","v":218.95427499842228},{"$f":"(($D698*'fnd base rates'!H$48)\n+($E698*'fnd base rates'!H$49)\n+($F698*'fnd base rates'!H$50)\n+($G698*'fnd base rates'!H$51)\n+($H698*'fnd base rates'!H$52)\n+($I698*'fnd base rates'!H$53)\n+($J698*'fnd base rates'!H$54)\n+($K698*'fnd base rates'!H$55)\n+($M698*'fnd base rates'!H$56)\n+($N698*'fnd base rates'!H$57)\n+($O698*'fnd base rates'!H$58)\n+($P698*'fnd base rates'!H$59)\n+($Q698*'fnd base rates'!H$60)\n+($R698*'fnd base rates'!H$61)\n+($S698*'fnd base rates'!H$62)\n+($L698*'fnd base rates'!H$63)\n+($T698*VLOOKUP($W698+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D698*'fnd base rates'!I$48)\n+($E698*'fnd base rates'!I$49)\n+($F698*'fnd base rates'!I$50)\n+($G698*'fnd base rates'!I$51)\n+($H698*'fnd base rates'!I$52)\n+($I698*'fnd base rates'!I$53)\n+($J698*'fnd base rates'!I$54)\n+($K698*'fnd base rates'!I$55)\n+($M698*'fnd base rates'!I$56)\n+($N698*'fnd base rates'!I$57)\n+($O698*'fnd base rates'!I$58)\n+($P698*'fnd base rates'!I$59)\n+($Q698*'fnd base rates'!I$60)\n+($R698*'fnd base rates'!I$61)\n+($S698*'fnd base rates'!I$62)\n+($L698*'fnd base rates'!I$63)\n+($T698*VLOOKUP($W698+16,rate_basefnd,9)))\n*$V698","v":227.65},{"$f":"(($D698*'fnd base rates'!J$48)\n+($E698*'fnd base rates'!J$49)\n+($F698*'fnd base rates'!J$50)\n+($G698*'fnd base rates'!J$51)\n+($H698*'fnd base rates'!J$52)\n+($I698*'fnd base rates'!J$53)\n+($J698*'fnd base rates'!J$54)\n+($K698*'fnd base rates'!J$55)\n+($M698*'fnd base rates'!J$56)\n+($N698*'fnd base rates'!J$57)\n+($O698*'fnd base rates'!J$58)\n+($P698*'fnd base rates'!J$59)\n+($Q698*'fnd base rates'!J$60)\n+($R698*'fnd base rates'!J$61)\n+($S698*'fnd base rates'!J$62)\n+($L698*'fnd base rates'!J$63)\n+($T698*VLOOKUP($W698+16,rate_basefnd,10)))\n*$V698","v":135.84},{"$f":"(($D698*'fnd base rates'!K$48)\n+($E698*'fnd base rates'!K$49)\n+($F698*'fnd base rates'!K$50)\n+($G698*'fnd base rates'!K$51)\n+($H698*'fnd base rates'!K$52)\n+($I698*'fnd base rates'!K$53)\n+($J698*'fnd base rates'!K$54)\n+($K698*'fnd base rates'!K$55)\n+($M698*'fnd base rates'!K$56)\n+($N698*'fnd base rates'!K$57)\n+($O698*'fnd base rates'!K$58)\n+($P698*'fnd base rates'!K$59)\n+($Q698*'fnd base rates'!K$60)\n+($R698*'fnd base rates'!K$61)\n+($S698*'fnd base rates'!K$62)\n+($L698*'fnd base rates'!K$63)\n+($T698*VLOOKUP($W698+16,rate_basefnd,11)))\n*$V698","v":1455.4826499905337},{"$f":"(($D698*'fnd base rates'!L$48)\n+($E698*'fnd base rates'!L$49)\n+($F698*'fnd base rates'!L$50)\n+($G698*'fnd base rates'!L$51)\n+($H698*'fnd base rates'!L$52)\n+($I698*'fnd base rates'!L$53)\n+($J698*'fnd base rates'!L$54)\n+($K698*'fnd base rates'!L$55)\n+($M698*'fnd base rates'!L$56)\n+($N698*'fnd base rates'!L$57)\n+($O698*'fnd base rates'!L$58)\n+($P698*'fnd base rates'!L$59)\n+($Q698*'fnd base rates'!L$60)\n+($R698*'fnd base rates'!L$61)\n+($S698*'fnd base rates'!L$62)\n+($L698*'fnd base rates'!L$63)\n+($T698*VLOOKUP($W698+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D698*'fnd base rates'!M$48)\n+($E698*'fnd base rates'!M$49)\n+($F698*'fnd base rates'!M$50)\n+($G698*'fnd base rates'!M$51)\n+($H698*'fnd base rates'!M$52)\n+($I698*'fnd base rates'!M$53)\n+($J698*'fnd base rates'!M$54)\n+($K698*'fnd base rates'!M$55)\n+($M698*'fnd base rates'!M$56)\n+($N698*'fnd base rates'!M$57)\n+($O698*'fnd base rates'!M$58)\n+($P698*'fnd base rates'!M$59)\n+($Q698*'fnd base rates'!M$60)\n+($R698*'fnd base rates'!M$61)\n+($S698*'fnd base rates'!M$62)\n+($L698*'fnd base rates'!M$63)\n+($T698*VLOOKUP($W698+16,rate_basefnd,13)))","v":0},12729.006124921114,null,492281325,"492","281","325",1,1,12729.006124921114,12729]
["493",493093035,"PHOENIX CHARTER ACADEMY",{"$f":"'fnd enro'!D699","v":0},{"$f":"'fnd enro'!E699","v":0},{"$f":"'fnd enro'!F699","v":0},{"$f":"'fnd enro'!G699","v":0},{"$f":"'fnd enro'!H699","v":0},{"$f":"'fnd enro'!I699","v":32},{"$f":"'fnd enro'!J699","v":1.2},{"$f":"'fnd enro'!K699","v":0},{"$f":"'fnd enro'!L699","v":0},{"$f":"'fnd enro'!M699","v":0},{"$f":"'fnd enro'!N699","v":0},{"$f":"'fnd enro'!O699","v":0},{"$f":"'fnd enro'!P699","v":0},{"$f":"'fnd enro'!Q699","v":0},{"$f":"'fnd enro'!R699","v":14},{"$f":"'fnd enro'!S699","v":0},{"$f":"'fnd enro'!T699","v":17},{"$f":"'fnd enro'!W699","v":32},1.044,{"$f":"'fnd enro'!V699","v":10},null,{"$f":"(($D699*'fnd base rates'!C$48)\n+($E699*'fnd base rates'!C$49)\n+($F699*'fnd base rates'!C$50)\n+($G699*'fnd base rates'!C$51)\n+($H699*'fnd base rates'!C$52)\n+($I699*'fnd base rates'!C$53)\n+($J699*'fnd base rates'!C$54)\n+($K699*'fnd base rates'!C$55)\n+($M699*'fnd base rates'!C$56)\n+($N699*'fnd base rates'!C$57)\n+($O699*'fnd base rates'!C$58)\n+($P699*'fnd base rates'!C$59)\n+($Q699*'fnd base rates'!C$60)\n+($R699*'fnd base rates'!C$61)\n+($S699*'fnd base rates'!C$62)\n+($L699*'fnd base rates'!C$63)\n+($T699*VLOOKUP($W699+16,rate_basefnd,3)))\n*$V699","v":16896.630527999998},{"$f":"(($D699*'fnd base rates'!D$48)\n+($E699*'fnd base rates'!D$49)\n+($F699*'fnd base rates'!D$50)\n+($G699*'fnd base rates'!D$51)\n+($H699*'fnd base rates'!D$52)\n+($I699*'fnd base rates'!D$53)\n+($J699*'fnd base rates'!D$54)\n+($K699*'fnd base rates'!D$55)\n+($M699*'fnd base rates'!D$56)\n+($N699*'fnd base rates'!D$57)\n+($O699*'fnd base rates'!D$58)\n+($P699*'fnd base rates'!D$59)\n+($Q699*'fnd base rates'!D$60)\n+($R699*'fnd base rates'!D$61)\n+($S699*'fnd base rates'!D$62)\n+($L699*'fnd base rates'!D$63)\n+($T699*VLOOKUP($W699+16,rate_basefnd,4)))\n*$V699","v":24560.9352},{"$f":"(($D699*'fnd base rates'!E$48)\n+($E699*'fnd base rates'!E$49)\n+($F699*'fnd base rates'!E$50)\n+($G699*'fnd base rates'!E$51)\n+($H699*'fnd base rates'!E$52)\n+($I699*'fnd base rates'!E$53)\n+($J699*'fnd base rates'!E$54)\n+($K699*'fnd base rates'!E$55)\n+($M699*'fnd base rates'!E$56)\n+($N699*'fnd base rates'!E$57)\n+($O699*'fnd base rates'!E$58)\n+($P699*'fnd base rates'!E$59)\n+($Q699*'fnd base rates'!E$60)\n+($R699*'fnd base rates'!E$61)\n+($S699*'fnd base rates'!E$62)\n+($L699*'fnd base rates'!E$63)\n+($T699*VLOOKUP($W699+16,rate_basefnd,5)))\n*$V699","v":213495.07074370797},{"$f":"(($D699*'fnd base rates'!F$48)\n+($E699*'fnd base rates'!F$49)\n+($F699*'fnd base rates'!F$50)\n+($G699*'fnd base rates'!F$51)\n+($H699*'fnd base rates'!F$52)\n+($I699*'fnd base rates'!F$53)\n+($J699*'fnd base rates'!F$54)\n+($K699*'fnd base rates'!F$55)\n+($M699*'fnd base rates'!F$56)\n+($N699*'fnd base rates'!F$57)\n+($O699*'fnd base rates'!F$58)\n+($P699*'fnd base rates'!F$59)\n+($Q699*'fnd base rates'!F$60)\n+($R699*'fnd base rates'!F$61)\n+($S699*'fnd base rates'!F$62)\n+($L699*'fnd base rates'!F$63)\n+($T699*VLOOKUP($W699+16,rate_basefnd,6)))\n*$V699","v":27895.174704000001},{"$f":"(($D699*'fnd base rates'!G$48)\n+($E699*'fnd base rates'!G$49)\n+($F699*'fnd base rates'!G$50)\n+($G699*'fnd base rates'!G$51)\n+($H699*'fnd base rates'!G$52)\n+($I699*'fnd base rates'!G$53)\n+($J699*'fnd base rates'!G$54)\n+($K699*'fnd base rates'!G$55)\n+($M699*'fnd base rates'!G$56)\n+($N699*'fnd base rates'!G$57)\n+($O699*'fnd base rates'!G$58)\n+($P699*'fnd base rates'!G$59)\n+($Q699*'fnd base rates'!G$60)\n+($R699*'fnd base rates'!G$61)\n+($S699*'fnd base rates'!G$62)\n+($L699*'fnd base rates'!G$63)\n+($T699*VLOOKUP($W699+16,rate_basefnd,7)))\n*$V699","v":6784.878535171998},{"$f":"(($D699*'fnd base rates'!H$48)\n+($E699*'fnd base rates'!H$49)\n+($F699*'fnd base rates'!H$50)\n+($G699*'fnd base rates'!H$51)\n+($H699*'fnd base rates'!H$52)\n+($I699*'fnd base rates'!H$53)\n+($J699*'fnd base rates'!H$54)\n+($K699*'fnd base rates'!H$55)\n+($M699*'fnd base rates'!H$56)\n+($N699*'fnd base rates'!H$57)\n+($O699*'fnd base rates'!H$58)\n+($P699*'fnd base rates'!H$59)\n+($Q699*'fnd base rates'!H$60)\n+($R699*'fnd base rates'!H$61)\n+($S699*'fnd base rates'!H$62)\n+($L699*'fnd base rates'!H$63)\n+($T699*VLOOKUP($W699+16,rate_basefnd,8)))","v":24827.367999999999},{"$f":"(($D699*'fnd base rates'!I$48)\n+($E699*'fnd base rates'!I$49)\n+($F699*'fnd base rates'!I$50)\n+($G699*'fnd base rates'!I$51)\n+($H699*'fnd base rates'!I$52)\n+($I699*'fnd base rates'!I$53)\n+($J699*'fnd base rates'!I$54)\n+($K699*'fnd base rates'!I$55)\n+($M699*'fnd base rates'!I$56)\n+($N699*'fnd base rates'!I$57)\n+($O699*'fnd base rates'!I$58)\n+($P699*'fnd base rates'!I$59)\n+($Q699*'fnd base rates'!I$60)\n+($R699*'fnd base rates'!I$61)\n+($S699*'fnd base rates'!I$62)\n+($L699*'fnd base rates'!I$63)\n+($T699*VLOOKUP($W699+16,rate_basefnd,9)))\n*$V699","v":13447.576080000003},{"$f":"(($D699*'fnd base rates'!J$48)\n+($E699*'fnd base rates'!J$49)\n+($F699*'fnd base rates'!J$50)\n+($G699*'fnd base rates'!J$51)\n+($H699*'fnd base rates'!J$52)\n+($I699*'fnd base rates'!J$53)\n+($J699*'fnd base rates'!J$54)\n+($K699*'fnd base rates'!J$55)\n+($M699*'fnd base rates'!J$56)\n+($N699*'fnd base rates'!J$57)\n+($O699*'fnd base rates'!J$58)\n+($P699*'fnd base rates'!J$59)\n+($Q699*'fnd base rates'!J$60)\n+($R699*'fnd base rates'!J$61)\n+($S699*'fnd base rates'!J$62)\n+($L699*'fnd base rates'!J$63)\n+($T699*VLOOKUP($W699+16,rate_basefnd,10)))\n*$V699","v":17346.101760000001},{"$f":"(($D699*'fnd base rates'!K$48)\n+($E699*'fnd base rates'!K$49)\n+($F699*'fnd base rates'!K$50)\n+($G699*'fnd base rates'!K$51)\n+($H699*'fnd base rates'!K$52)\n+($I699*'fnd base rates'!K$53)\n+($J699*'fnd base rates'!K$54)\n+($K699*'fnd base rates'!K$55)\n+($M699*'fnd base rates'!K$56)\n+($N699*'fnd base rates'!K$57)\n+($O699*'fnd base rates'!K$58)\n+($P699*'fnd base rates'!K$59)\n+($Q699*'fnd base rates'!K$60)\n+($R699*'fnd base rates'!K$61)\n+($S699*'fnd base rates'!K$62)\n+($L699*'fnd base rates'!K$63)\n+($T699*VLOOKUP($W699+16,rate_basefnd,11)))\n*$V699","v":45662.199307031995},{"$f":"(($D699*'fnd base rates'!L$48)\n+($E699*'fnd base rates'!L$49)\n+($F699*'fnd base rates'!L$50)\n+($G699*'fnd base rates'!L$51)\n+($H699*'fnd base rates'!L$52)\n+($I699*'fnd base rates'!L$53)\n+($J699*'fnd base rates'!L$54)\n+($K699*'fnd base rates'!L$55)\n+($M699*'fnd base rates'!L$56)\n+($N699*'fnd base rates'!L$57)\n+($O699*'fnd base rates'!L$58)\n+($P699*'fnd base rates'!L$59)\n+($Q699*'fnd base rates'!L$60)\n+($R699*'fnd base rates'!L$61)\n+($S699*'fnd base rates'!L$62)\n+($L699*'fnd base rates'!L$63)\n+($T699*VLOOKUP($W699+16,rate_basefnd,12)))","v":40668.091199892711},{"$f":"(($D699*'fnd base rates'!M$48)\n+($E699*'fnd base rates'!M$49)\n+($F699*'fnd base rates'!M$50)\n+($G699*'fnd base rates'!M$51)\n+($H699*'fnd base rates'!M$52)\n+($I699*'fnd base rates'!M$53)\n+($J699*'fnd base rates'!M$54)\n+($K699*'fnd base rates'!M$55)\n+($M699*'fnd base rates'!M$56)\n+($N699*'fnd base rates'!M$57)\n+($O699*'fnd base rates'!M$58)\n+($P699*'fnd base rates'!M$59)\n+($Q699*'fnd base rates'!M$60)\n+($R699*'fnd base rates'!M$61)\n+($S699*'fnd base rates'!M$62)\n+($L699*'fnd base rates'!M$63)\n+($T699*VLOOKUP($W699+16,rate_basefnd,13)))","v":0},431584.02605780464,null,493093035,"493","093","035",1,32,431584.02605780464,13487]
["493",493093049,"PHOENIX CHARTER ACADEMY",{"$f":"'fnd enro'!D700","v":0},{"$f":"'fnd enro'!E700","v":0},{"$f":"'fnd enro'!F700","v":0},{"$f":"'fnd enro'!G700","v":0},{"$f":"'fnd enro'!H700","v":0},{"$f":"'fnd enro'!I700","v":1},{"$f":"'fnd enro'!J700","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K700","v":0},{"$f":"'fnd enro'!L700","v":0},{"$f":"'fnd enro'!M700","v":0},{"$f":"'fnd enro'!N700","v":0},{"$f":"'fnd enro'!O700","v":0},{"$f":"'fnd enro'!P700","v":0},{"$f":"'fnd enro'!Q700","v":0},{"$f":"'fnd enro'!R700","v":0},{"$f":"'fnd enro'!S700","v":0},{"$f":"'fnd enro'!T700","v":1},{"$f":"'fnd enro'!W700","v":1},1.044,{"$f":"'fnd enro'!V700","v":10},null,{"$f":"(($D700*'fnd base rates'!C$48)\n+($E700*'fnd base rates'!C$49)\n+($F700*'fnd base rates'!C$50)\n+($G700*'fnd base rates'!C$51)\n+($H700*'fnd base rates'!C$52)\n+($I700*'fnd base rates'!C$53)\n+($J700*'fnd base rates'!C$54)\n+($K700*'fnd base rates'!C$55)\n+($M700*'fnd base rates'!C$56)\n+($N700*'fnd base rates'!C$57)\n+($O700*'fnd base rates'!C$58)\n+($P700*'fnd base rates'!C$59)\n+($Q700*'fnd base rates'!C$60)\n+($R700*'fnd base rates'!C$61)\n+($S700*'fnd base rates'!C$62)\n+($L700*'fnd base rates'!C$63)\n+($T700*VLOOKUP($W700+16,rate_basefnd,3)))\n*$V700","v":496.4537115},{"$f":"(($D700*'fnd base rates'!D$48)\n+($E700*'fnd base rates'!D$49)\n+($F700*'fnd base rates'!D$50)\n+($G700*'fnd base rates'!D$51)\n+($H700*'fnd base rates'!D$52)\n+($I700*'fnd base rates'!D$53)\n+($J700*'fnd base rates'!D$54)\n+($K700*'fnd base rates'!D$55)\n+($M700*'fnd base rates'!D$56)\n+($N700*'fnd base rates'!D$57)\n+($O700*'fnd base rates'!D$58)\n+($P700*'fnd base rates'!D$59)\n+($Q700*'fnd base rates'!D$60)\n+($R700*'fnd base rates'!D$61)\n+($S700*'fnd base rates'!D$62)\n+($L700*'fnd base rates'!D$63)\n+($T700*VLOOKUP($W700+16,rate_basefnd,4)))\n*$V700","v":712.28988000000004},{"$f":"(($D700*'fnd base rates'!E$48)\n+($E700*'fnd base rates'!E$49)\n+($F700*'fnd base rates'!E$50)\n+($G700*'fnd base rates'!E$51)\n+($H700*'fnd base rates'!E$52)\n+($I700*'fnd base rates'!E$53)\n+($J700*'fnd base rates'!E$54)\n+($K700*'fnd base rates'!E$55)\n+($M700*'fnd base rates'!E$56)\n+($N700*'fnd base rates'!E$57)\n+($O700*'fnd base rates'!E$58)\n+($P700*'fnd base rates'!E$59)\n+($Q700*'fnd base rates'!E$60)\n+($R700*'fnd base rates'!E$61)\n+($S700*'fnd base rates'!E$62)\n+($L700*'fnd base rates'!E$63)\n+($T700*VLOOKUP($W700+16,rate_basefnd,5)))\n*$V700","v":7804.1108618357621},{"$f":"(($D700*'fnd base rates'!F$48)\n+($E700*'fnd base rates'!F$49)\n+($F700*'fnd base rates'!F$50)\n+($G700*'fnd base rates'!F$51)\n+($H700*'fnd base rates'!F$52)\n+($I700*'fnd base rates'!F$53)\n+($J700*'fnd base rates'!F$54)\n+($K700*'fnd base rates'!F$55)\n+($M700*'fnd base rates'!F$56)\n+($N700*'fnd base rates'!F$57)\n+($O700*'fnd base rates'!F$58)\n+($P700*'fnd base rates'!F$59)\n+($Q700*'fnd base rates'!F$60)\n+($R700*'fnd base rates'!F$61)\n+($S700*'fnd base rates'!F$62)\n+($L700*'fnd base rates'!F$63)\n+($T700*VLOOKUP($W700+16,rate_basefnd,6)))\n*$V700","v":816.48486450000007},{"$f":"(($D700*'fnd base rates'!G$48)\n+($E700*'fnd base rates'!G$49)\n+($F700*'fnd base rates'!G$50)\n+($G700*'fnd base rates'!G$51)\n+($H700*'fnd base rates'!G$52)\n+($I700*'fnd base rates'!G$53)\n+($J700*'fnd base rates'!G$54)\n+($K700*'fnd base rates'!G$55)\n+($M700*'fnd base rates'!G$56)\n+($N700*'fnd base rates'!G$57)\n+($O700*'fnd base rates'!G$58)\n+($P700*'fnd base rates'!G$59)\n+($Q700*'fnd base rates'!G$60)\n+($R700*'fnd base rates'!G$61)\n+($S700*'fnd base rates'!G$62)\n+($L700*'fnd base rates'!G$63)\n+($T700*VLOOKUP($W700+16,rate_basefnd,7)))\n*$V700","v":235.19678309835285},{"$f":"(($D700*'fnd base rates'!H$48)\n+($E700*'fnd base rates'!H$49)\n+($F700*'fnd base rates'!H$50)\n+($G700*'fnd base rates'!H$51)\n+($H700*'fnd base rates'!H$52)\n+($I700*'fnd base rates'!H$53)\n+($J700*'fnd base rates'!H$54)\n+($K700*'fnd base rates'!H$55)\n+($M700*'fnd base rates'!H$56)\n+($N700*'fnd base rates'!H$57)\n+($O700*'fnd base rates'!H$58)\n+($P700*'fnd base rates'!H$59)\n+($Q700*'fnd base rates'!H$60)\n+($R700*'fnd base rates'!H$61)\n+($S700*'fnd base rates'!H$62)\n+($L700*'fnd base rates'!H$63)\n+($T700*VLOOKUP($W700+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D700*'fnd base rates'!I$48)\n+($E700*'fnd base rates'!I$49)\n+($F700*'fnd base rates'!I$50)\n+($G700*'fnd base rates'!I$51)\n+($H700*'fnd base rates'!I$52)\n+($I700*'fnd base rates'!I$53)\n+($J700*'fnd base rates'!I$54)\n+($K700*'fnd base rates'!I$55)\n+($M700*'fnd base rates'!I$56)\n+($N700*'fnd base rates'!I$57)\n+($O700*'fnd base rates'!I$58)\n+($P700*'fnd base rates'!I$59)\n+($Q700*'fnd base rates'!I$60)\n+($R700*'fnd base rates'!I$61)\n+($S700*'fnd base rates'!I$62)\n+($L700*'fnd base rates'!I$63)\n+($T700*VLOOKUP($W700+16,rate_basefnd,9)))\n*$V700","v":396.56340000000006},{"$f":"(($D700*'fnd base rates'!J$48)\n+($E700*'fnd base rates'!J$49)\n+($F700*'fnd base rates'!J$50)\n+($G700*'fnd base rates'!J$51)\n+($H700*'fnd base rates'!J$52)\n+($I700*'fnd base rates'!J$53)\n+($J700*'fnd base rates'!J$54)\n+($K700*'fnd base rates'!J$55)\n+($M700*'fnd base rates'!J$56)\n+($N700*'fnd base rates'!J$57)\n+($O700*'fnd base rates'!J$58)\n+($P700*'fnd base rates'!J$59)\n+($Q700*'fnd base rates'!J$60)\n+($R700*'fnd base rates'!J$61)\n+($S700*'fnd base rates'!J$62)\n+($L700*'fnd base rates'!J$63)\n+($T700*VLOOKUP($W700+16,rate_basefnd,10)))\n*$V700","v":534.17304000000001},{"$f":"(($D700*'fnd base rates'!K$48)\n+($E700*'fnd base rates'!K$49)\n+($F700*'fnd base rates'!K$50)\n+($G700*'fnd base rates'!K$51)\n+($H700*'fnd base rates'!K$52)\n+($I700*'fnd base rates'!K$53)\n+($J700*'fnd base rates'!K$54)\n+($K700*'fnd base rates'!K$55)\n+($M700*'fnd base rates'!K$56)\n+($N700*'fnd base rates'!K$57)\n+($O700*'fnd base rates'!K$58)\n+($P700*'fnd base rates'!K$59)\n+($Q700*'fnd base rates'!K$60)\n+($R700*'fnd base rates'!K$61)\n+($S700*'fnd base rates'!K$62)\n+($L700*'fnd base rates'!K$63)\n+($T700*VLOOKUP($W700+16,rate_basefnd,11)))\n*$V700","v":1565.9505665901172},{"$f":"(($D700*'fnd base rates'!L$48)\n+($E700*'fnd base rates'!L$49)\n+($F700*'fnd base rates'!L$50)\n+($G700*'fnd base rates'!L$51)\n+($H700*'fnd base rates'!L$52)\n+($I700*'fnd base rates'!L$53)\n+($J700*'fnd base rates'!L$54)\n+($K700*'fnd base rates'!L$55)\n+($M700*'fnd base rates'!L$56)\n+($N700*'fnd base rates'!L$57)\n+($O700*'fnd base rates'!L$58)\n+($P700*'fnd base rates'!L$59)\n+($Q700*'fnd base rates'!L$60)\n+($R700*'fnd base rates'!L$61)\n+($S700*'fnd base rates'!L$62)\n+($L700*'fnd base rates'!L$63)\n+($T700*VLOOKUP($W700+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D700*'fnd base rates'!M$48)\n+($E700*'fnd base rates'!M$49)\n+($F700*'fnd base rates'!M$50)\n+($G700*'fnd base rates'!M$51)\n+($H700*'fnd base rates'!M$52)\n+($I700*'fnd base rates'!M$53)\n+($J700*'fnd base rates'!M$54)\n+($K700*'fnd base rates'!M$55)\n+($M700*'fnd base rates'!M$56)\n+($N700*'fnd base rates'!M$57)\n+($O700*'fnd base rates'!M$58)\n+($P700*'fnd base rates'!M$59)\n+($Q700*'fnd base rates'!M$60)\n+($R700*'fnd base rates'!M$61)\n+($S700*'fnd base rates'!M$62)\n+($L700*'fnd base rates'!M$63)\n+($T700*VLOOKUP($W700+16,rate_basefnd,13)))","v":0},14636.256332517922,null,493093049,"493","093","049",1,1,14636.256332517922,14636]
["493",493093057,"PHOENIX CHARTER ACADEMY",{"$f":"'fnd enro'!D701","v":0},{"$f":"'fnd enro'!E701","v":0},{"$f":"'fnd enro'!F701","v":0},{"$f":"'fnd enro'!G701","v":0},{"$f":"'fnd enro'!H701","v":0},{"$f":"'fnd enro'!I701","v":84},{"$f":"'fnd enro'!J701","v":3.15},{"$f":"'fnd enro'!K701","v":0},{"$f":"'fnd enro'!L701","v":0},{"$f":"'fnd enro'!M701","v":0},{"$f":"'fnd enro'!N701","v":0},{"$f":"'fnd enro'!O701","v":0},{"$f":"'fnd enro'!P701","v":0},{"$f":"'fnd enro'!Q701","v":0},{"$f":"'fnd enro'!R701","v":55},{"$f":"'fnd enro'!S701","v":0},{"$f":"'fnd enro'!T701","v":48},{"$f":"'fnd enro'!W701","v":84},1.044,{"$f":"'fnd enro'!V701","v":10},null,{"$f":"(($D701*'fnd base rates'!C$48)\n+($E701*'fnd base rates'!C$49)\n+($F701*'fnd base rates'!C$50)\n+($G701*'fnd base rates'!C$51)\n+($H701*'fnd base rates'!C$52)\n+($I701*'fnd base rates'!C$53)\n+($J701*'fnd base rates'!C$54)\n+($K701*'fnd base rates'!C$55)\n+($M701*'fnd base rates'!C$56)\n+($N701*'fnd base rates'!C$57)\n+($O701*'fnd base rates'!C$58)\n+($P701*'fnd base rates'!C$59)\n+($Q701*'fnd base rates'!C$60)\n+($R701*'fnd base rates'!C$61)\n+($S701*'fnd base rates'!C$62)\n+($L701*'fnd base rates'!C$63)\n+($T701*VLOOKUP($W701+16,rate_basefnd,3)))\n*$V701","v":45670.407966000006},{"$f":"(($D701*'fnd base rates'!D$48)\n+($E701*'fnd base rates'!D$49)\n+($F701*'fnd base rates'!D$50)\n+($G701*'fnd base rates'!D$51)\n+($H701*'fnd base rates'!D$52)\n+($I701*'fnd base rates'!D$53)\n+($J701*'fnd base rates'!D$54)\n+($K701*'fnd base rates'!D$55)\n+($M701*'fnd base rates'!D$56)\n+($N701*'fnd base rates'!D$57)\n+($O701*'fnd base rates'!D$58)\n+($P701*'fnd base rates'!D$59)\n+($Q701*'fnd base rates'!D$60)\n+($R701*'fnd base rates'!D$61)\n+($S701*'fnd base rates'!D$62)\n+($L701*'fnd base rates'!D$63)\n+($T701*VLOOKUP($W701+16,rate_basefnd,4)))\n*$V701","v":66776.724719999998},{"$f":"(($D701*'fnd base rates'!E$48)\n+($E701*'fnd base rates'!E$49)\n+($F701*'fnd base rates'!E$50)\n+($G701*'fnd base rates'!E$51)\n+($H701*'fnd base rates'!E$52)\n+($I701*'fnd base rates'!E$53)\n+($J701*'fnd base rates'!E$54)\n+($K701*'fnd base rates'!E$55)\n+($M701*'fnd base rates'!E$56)\n+($N701*'fnd base rates'!E$57)\n+($O701*'fnd base rates'!E$58)\n+($P701*'fnd base rates'!E$59)\n+($Q701*'fnd base rates'!E$60)\n+($R701*'fnd base rates'!E$61)\n+($S701*'fnd base rates'!E$62)\n+($L701*'fnd base rates'!E$63)\n+($T701*VLOOKUP($W701+16,rate_basefnd,5)))\n*$V701","v":587491.04947011662},{"$f":"(($D701*'fnd base rates'!F$48)\n+($E701*'fnd base rates'!F$49)\n+($F701*'fnd base rates'!F$50)\n+($G701*'fnd base rates'!F$51)\n+($H701*'fnd base rates'!F$52)\n+($I701*'fnd base rates'!F$53)\n+($J701*'fnd base rates'!F$54)\n+($K701*'fnd base rates'!F$55)\n+($M701*'fnd base rates'!F$56)\n+($N701*'fnd base rates'!F$57)\n+($O701*'fnd base rates'!F$58)\n+($P701*'fnd base rates'!F$59)\n+($Q701*'fnd base rates'!F$60)\n+($R701*'fnd base rates'!F$61)\n+($S701*'fnd base rates'!F$62)\n+($L701*'fnd base rates'!F$63)\n+($T701*VLOOKUP($W701+16,rate_basefnd,6)))\n*$V701","v":75529.103417999999},{"$f":"(($D701*'fnd base rates'!G$48)\n+($E701*'fnd base rates'!G$49)\n+($F701*'fnd base rates'!G$50)\n+($G701*'fnd base rates'!G$51)\n+($H701*'fnd base rates'!G$52)\n+($I701*'fnd base rates'!G$53)\n+($J701*'fnd base rates'!G$54)\n+($K701*'fnd base rates'!G$55)\n+($M701*'fnd base rates'!G$56)\n+($N701*'fnd base rates'!G$57)\n+($O701*'fnd base rates'!G$58)\n+($P701*'fnd base rates'!G$59)\n+($Q701*'fnd base rates'!G$60)\n+($R701*'fnd base rates'!G$61)\n+($S701*'fnd base rates'!G$62)\n+($L701*'fnd base rates'!G$63)\n+($T701*VLOOKUP($W701+16,rate_basefnd,7)))\n*$V701","v":18749.027602720937},{"$f":"(($D701*'fnd base rates'!H$48)\n+($E701*'fnd base rates'!H$49)\n+($F701*'fnd base rates'!H$50)\n+($G701*'fnd base rates'!H$51)\n+($H701*'fnd base rates'!H$52)\n+($I701*'fnd base rates'!H$53)\n+($J701*'fnd base rates'!H$54)\n+($K701*'fnd base rates'!H$55)\n+($M701*'fnd base rates'!H$56)\n+($N701*'fnd base rates'!H$57)\n+($O701*'fnd base rates'!H$58)\n+($P701*'fnd base rates'!H$59)\n+($Q701*'fnd base rates'!H$60)\n+($R701*'fnd base rates'!H$61)\n+($S701*'fnd base rates'!H$62)\n+($L701*'fnd base rates'!H$63)\n+($T701*VLOOKUP($W701+16,rate_basefnd,8)))","v":66748.275999999998},{"$f":"(($D701*'fnd base rates'!I$48)\n+($E701*'fnd base rates'!I$49)\n+($F701*'fnd base rates'!I$50)\n+($G701*'fnd base rates'!I$51)\n+($H701*'fnd base rates'!I$52)\n+($I701*'fnd base rates'!I$53)\n+($J701*'fnd base rates'!I$54)\n+($K701*'fnd base rates'!I$55)\n+($M701*'fnd base rates'!I$56)\n+($N701*'fnd base rates'!I$57)\n+($O701*'fnd base rates'!I$58)\n+($P701*'fnd base rates'!I$59)\n+($Q701*'fnd base rates'!I$60)\n+($R701*'fnd base rates'!I$61)\n+($S701*'fnd base rates'!I$62)\n+($L701*'fnd base rates'!I$63)\n+($T701*VLOOKUP($W701+16,rate_basefnd,9)))\n*$V701","v":36287.404200000004},{"$f":"(($D701*'fnd base rates'!J$48)\n+($E701*'fnd base rates'!J$49)\n+($F701*'fnd base rates'!J$50)\n+($G701*'fnd base rates'!J$51)\n+($H701*'fnd base rates'!J$52)\n+($I701*'fnd base rates'!J$53)\n+($J701*'fnd base rates'!J$54)\n+($K701*'fnd base rates'!J$55)\n+($M701*'fnd base rates'!J$56)\n+($N701*'fnd base rates'!J$57)\n+($O701*'fnd base rates'!J$58)\n+($P701*'fnd base rates'!J$59)\n+($Q701*'fnd base rates'!J$60)\n+($R701*'fnd base rates'!J$61)\n+($S701*'fnd base rates'!J$62)\n+($L701*'fnd base rates'!J$63)\n+($T701*VLOOKUP($W701+16,rate_basefnd,10)))\n*$V701","v":45862.752960000005},{"$f":"(($D701*'fnd base rates'!K$48)\n+($E701*'fnd base rates'!K$49)\n+($F701*'fnd base rates'!K$50)\n+($G701*'fnd base rates'!K$51)\n+($H701*'fnd base rates'!K$52)\n+($I701*'fnd base rates'!K$53)\n+($J701*'fnd base rates'!K$54)\n+($K701*'fnd base rates'!K$55)\n+($M701*'fnd base rates'!K$56)\n+($N701*'fnd base rates'!K$57)\n+($O701*'fnd base rates'!K$58)\n+($P701*'fnd base rates'!K$59)\n+($Q701*'fnd base rates'!K$60)\n+($R701*'fnd base rates'!K$61)\n+($S701*'fnd base rates'!K$62)\n+($L701*'fnd base rates'!K$63)\n+($T701*VLOOKUP($W701+16,rate_basefnd,11)))\n*$V701","v":125495.98292832564},{"$f":"(($D701*'fnd base rates'!L$48)\n+($E701*'fnd base rates'!L$49)\n+($F701*'fnd base rates'!L$50)\n+($G701*'fnd base rates'!L$51)\n+($H701*'fnd base rates'!L$52)\n+($I701*'fnd base rates'!L$53)\n+($J701*'fnd base rates'!L$54)\n+($K701*'fnd base rates'!L$55)\n+($M701*'fnd base rates'!L$56)\n+($N701*'fnd base rates'!L$57)\n+($O701*'fnd base rates'!L$58)\n+($P701*'fnd base rates'!L$59)\n+($Q701*'fnd base rates'!L$60)\n+($R701*'fnd base rates'!L$61)\n+($S701*'fnd base rates'!L$62)\n+($L701*'fnd base rates'!L$63)\n+($T701*VLOOKUP($W701+16,rate_basefnd,12)))","v":111296.45329969708},{"$f":"(($D701*'fnd base rates'!M$48)\n+($E701*'fnd base rates'!M$49)\n+($F701*'fnd base rates'!M$50)\n+($G701*'fnd base rates'!M$51)\n+($H701*'fnd base rates'!M$52)\n+($I701*'fnd base rates'!M$53)\n+($J701*'fnd base rates'!M$54)\n+($K701*'fnd base rates'!M$55)\n+($M701*'fnd base rates'!M$56)\n+($N701*'fnd base rates'!M$57)\n+($O701*'fnd base rates'!M$58)\n+($P701*'fnd base rates'!M$59)\n+($Q701*'fnd base rates'!M$60)\n+($R701*'fnd base rates'!M$61)\n+($S701*'fnd base rates'!M$62)\n+($L701*'fnd base rates'!M$63)\n+($T701*VLOOKUP($W701+16,rate_basefnd,13)))","v":0},1179907.18256486,null,493093057,"493","093","057",1,84,1179907.18256486,14047]
["493",493093093,"PHOENIX CHARTER ACADEMY",{"$f":"'fnd enro'!D702","v":0},{"$f":"'fnd enro'!E702","v":0},{"$f":"'fnd enro'!F702","v":0},{"$f":"'fnd enro'!G702","v":0},{"$f":"'fnd enro'!H702","v":0},{"$f":"'fnd enro'!I702","v":47},{"$f":"'fnd enro'!J702","v":1.7625},{"$f":"'fnd enro'!K702","v":0},{"$f":"'fnd enro'!L702","v":0},{"$f":"'fnd enro'!M702","v":0},{"$f":"'fnd enro'!N702","v":0},{"$f":"'fnd enro'!O702","v":0},{"$f":"'fnd enro'!P702","v":0},{"$f":"'fnd enro'!Q702","v":0},{"$f":"'fnd enro'!R702","v":37},{"$f":"'fnd enro'!S702","v":0},{"$f":"'fnd enro'!T702","v":20},{"$f":"'fnd enro'!W702","v":47},1.044,{"$f":"'fnd enro'!V702","v":9},null,{"$f":"(($D702*'fnd base rates'!C$48)\n+($E702*'fnd base rates'!C$49)\n+($F702*'fnd base rates'!C$50)\n+($G702*'fnd base rates'!C$51)\n+($H702*'fnd base rates'!C$52)\n+($I702*'fnd base rates'!C$53)\n+($J702*'fnd base rates'!C$54)\n+($K702*'fnd base rates'!C$55)\n+($M702*'fnd base rates'!C$56)\n+($N702*'fnd base rates'!C$57)\n+($O702*'fnd base rates'!C$58)\n+($P702*'fnd base rates'!C$59)\n+($Q702*'fnd base rates'!C$60)\n+($R702*'fnd base rates'!C$61)\n+($S702*'fnd base rates'!C$62)\n+($L702*'fnd base rates'!C$63)\n+($T702*VLOOKUP($W702+16,rate_basefnd,3)))\n*$V702","v":26002.9055205},{"$f":"(($D702*'fnd base rates'!D$48)\n+($E702*'fnd base rates'!D$49)\n+($F702*'fnd base rates'!D$50)\n+($G702*'fnd base rates'!D$51)\n+($H702*'fnd base rates'!D$52)\n+($I702*'fnd base rates'!D$53)\n+($J702*'fnd base rates'!D$54)\n+($K702*'fnd base rates'!D$55)\n+($M702*'fnd base rates'!D$56)\n+($N702*'fnd base rates'!D$57)\n+($O702*'fnd base rates'!D$58)\n+($P702*'fnd base rates'!D$59)\n+($Q702*'fnd base rates'!D$60)\n+($R702*'fnd base rates'!D$61)\n+($S702*'fnd base rates'!D$62)\n+($L702*'fnd base rates'!D$63)\n+($T702*VLOOKUP($W702+16,rate_basefnd,4)))\n*$V702","v":38149.294679999999},{"$f":"(($D702*'fnd base rates'!E$48)\n+($E702*'fnd base rates'!E$49)\n+($F702*'fnd base rates'!E$50)\n+($G702*'fnd base rates'!E$51)\n+($H702*'fnd base rates'!E$52)\n+($I702*'fnd base rates'!E$53)\n+($J702*'fnd base rates'!E$54)\n+($K702*'fnd base rates'!E$55)\n+($M702*'fnd base rates'!E$56)\n+($N702*'fnd base rates'!E$57)\n+($O702*'fnd base rates'!E$58)\n+($P702*'fnd base rates'!E$59)\n+($Q702*'fnd base rates'!E$60)\n+($R702*'fnd base rates'!E$61)\n+($S702*'fnd base rates'!E$62)\n+($L702*'fnd base rates'!E$63)\n+($T702*VLOOKUP($W702+16,rate_basefnd,5)))\n*$V702","v":311344.91496321524},{"$f":"(($D702*'fnd base rates'!F$48)\n+($E702*'fnd base rates'!F$49)\n+($F702*'fnd base rates'!F$50)\n+($G702*'fnd base rates'!F$51)\n+($H702*'fnd base rates'!F$52)\n+($I702*'fnd base rates'!F$53)\n+($J702*'fnd base rates'!F$54)\n+($K702*'fnd base rates'!F$55)\n+($M702*'fnd base rates'!F$56)\n+($N702*'fnd base rates'!F$57)\n+($O702*'fnd base rates'!F$58)\n+($P702*'fnd base rates'!F$59)\n+($Q702*'fnd base rates'!F$60)\n+($R702*'fnd base rates'!F$61)\n+($S702*'fnd base rates'!F$62)\n+($L702*'fnd base rates'!F$63)\n+($T702*VLOOKUP($W702+16,rate_basefnd,6)))\n*$V702","v":43046.458951500004},{"$f":"(($D702*'fnd base rates'!G$48)\n+($E702*'fnd base rates'!G$49)\n+($F702*'fnd base rates'!G$50)\n+($G702*'fnd base rates'!G$51)\n+($H702*'fnd base rates'!G$52)\n+($I702*'fnd base rates'!G$53)\n+($J702*'fnd base rates'!G$54)\n+($K702*'fnd base rates'!G$55)\n+($M702*'fnd base rates'!G$56)\n+($N702*'fnd base rates'!G$57)\n+($O702*'fnd base rates'!G$58)\n+($P702*'fnd base rates'!G$59)\n+($Q702*'fnd base rates'!G$60)\n+($R702*'fnd base rates'!G$61)\n+($S702*'fnd base rates'!G$62)\n+($L702*'fnd base rates'!G$63)\n+($T702*VLOOKUP($W702+16,rate_basefnd,7)))\n*$V702","v":10128.619822467057},{"$f":"(($D702*'fnd base rates'!H$48)\n+($E702*'fnd base rates'!H$49)\n+($F702*'fnd base rates'!H$50)\n+($G702*'fnd base rates'!H$51)\n+($H702*'fnd base rates'!H$52)\n+($I702*'fnd base rates'!H$53)\n+($J702*'fnd base rates'!H$54)\n+($K702*'fnd base rates'!H$55)\n+($M702*'fnd base rates'!H$56)\n+($N702*'fnd base rates'!H$57)\n+($O702*'fnd base rates'!H$58)\n+($P702*'fnd base rates'!H$59)\n+($Q702*'fnd base rates'!H$60)\n+($R702*'fnd base rates'!H$61)\n+($S702*'fnd base rates'!H$62)\n+($L702*'fnd base rates'!H$63)\n+($T702*VLOOKUP($W702+16,rate_basefnd,8)))","v":37885.067999999992},{"$f":"(($D702*'fnd base rates'!I$48)\n+($E702*'fnd base rates'!I$49)\n+($F702*'fnd base rates'!I$50)\n+($G702*'fnd base rates'!I$51)\n+($H702*'fnd base rates'!I$52)\n+($I702*'fnd base rates'!I$53)\n+($J702*'fnd base rates'!I$54)\n+($K702*'fnd base rates'!I$55)\n+($M702*'fnd base rates'!I$56)\n+($N702*'fnd base rates'!I$57)\n+($O702*'fnd base rates'!I$58)\n+($P702*'fnd base rates'!I$59)\n+($Q702*'fnd base rates'!I$60)\n+($R702*'fnd base rates'!I$61)\n+($S702*'fnd base rates'!I$62)\n+($L702*'fnd base rates'!I$63)\n+($T702*VLOOKUP($W702+16,rate_basefnd,9)))\n*$V702","v":20640.569040000002},{"$f":"(($D702*'fnd base rates'!J$48)\n+($E702*'fnd base rates'!J$49)\n+($F702*'fnd base rates'!J$50)\n+($G702*'fnd base rates'!J$51)\n+($H702*'fnd base rates'!J$52)\n+($I702*'fnd base rates'!J$53)\n+($J702*'fnd base rates'!J$54)\n+($K702*'fnd base rates'!J$55)\n+($M702*'fnd base rates'!J$56)\n+($N702*'fnd base rates'!J$57)\n+($O702*'fnd base rates'!J$58)\n+($P702*'fnd base rates'!J$59)\n+($Q702*'fnd base rates'!J$60)\n+($R702*'fnd base rates'!J$61)\n+($S702*'fnd base rates'!J$62)\n+($L702*'fnd base rates'!J$63)\n+($T702*VLOOKUP($W702+16,rate_basefnd,10)))\n*$V702","v":25773.624720000003},{"$f":"(($D702*'fnd base rates'!K$48)\n+($E702*'fnd base rates'!K$49)\n+($F702*'fnd base rates'!K$50)\n+($G702*'fnd base rates'!K$51)\n+($H702*'fnd base rates'!K$52)\n+($I702*'fnd base rates'!K$53)\n+($J702*'fnd base rates'!K$54)\n+($K702*'fnd base rates'!K$55)\n+($M702*'fnd base rates'!K$56)\n+($N702*'fnd base rates'!K$57)\n+($O702*'fnd base rates'!K$58)\n+($P702*'fnd base rates'!K$59)\n+($Q702*'fnd base rates'!K$60)\n+($R702*'fnd base rates'!K$61)\n+($S702*'fnd base rates'!K$62)\n+($L702*'fnd base rates'!K$63)\n+($T702*VLOOKUP($W702+16,rate_basefnd,11)))\n*$V702","v":68046.675290802348},{"$f":"(($D702*'fnd base rates'!L$48)\n+($E702*'fnd base rates'!L$49)\n+($F702*'fnd base rates'!L$50)\n+($G702*'fnd base rates'!L$51)\n+($H702*'fnd base rates'!L$52)\n+($I702*'fnd base rates'!L$53)\n+($J702*'fnd base rates'!L$54)\n+($K702*'fnd base rates'!L$55)\n+($M702*'fnd base rates'!L$56)\n+($N702*'fnd base rates'!L$57)\n+($O702*'fnd base rates'!L$58)\n+($P702*'fnd base rates'!L$59)\n+($Q702*'fnd base rates'!L$60)\n+($R702*'fnd base rates'!L$61)\n+($S702*'fnd base rates'!L$62)\n+($L702*'fnd base rates'!L$63)\n+($T702*VLOOKUP($W702+16,rate_basefnd,12)))","v":61209.162374873777},{"$f":"(($D702*'fnd base rates'!M$48)\n+($E702*'fnd base rates'!M$49)\n+($F702*'fnd base rates'!M$50)\n+($G702*'fnd base rates'!M$51)\n+($H702*'fnd base rates'!M$52)\n+($I702*'fnd base rates'!M$53)\n+($J702*'fnd base rates'!M$54)\n+($K702*'fnd base rates'!M$55)\n+($M702*'fnd base rates'!M$56)\n+($N702*'fnd base rates'!M$57)\n+($O702*'fnd base rates'!M$58)\n+($P702*'fnd base rates'!M$59)\n+($Q702*'fnd base rates'!M$60)\n+($R702*'fnd base rates'!M$61)\n+($S702*'fnd base rates'!M$62)\n+($L702*'fnd base rates'!M$63)\n+($T702*VLOOKUP($W702+16,rate_basefnd,13)))","v":0},642227.29336335836,null,493093093,"493","093","093",1,47,642227.29336335836,13664]
["493",493093163,"PHOENIX CHARTER ACADEMY",{"$f":"'fnd enro'!D703","v":0},{"$f":"'fnd enro'!E703","v":0},{"$f":"'fnd enro'!F703","v":0},{"$f":"'fnd enro'!G703","v":0},{"$f":"'fnd enro'!H703","v":0},{"$f":"'fnd enro'!I703","v":7},{"$f":"'fnd enro'!J703","v":0.26250000000000001},{"$f":"'fnd enro'!K703","v":0},{"$f":"'fnd enro'!L703","v":0},{"$f":"'fnd enro'!M703","v":0},{"$f":"'fnd enro'!N703","v":0},{"$f":"'fnd enro'!O703","v":0},{"$f":"'fnd enro'!P703","v":0},{"$f":"'fnd enro'!Q703","v":0},{"$f":"'fnd enro'!R703","v":1},{"$f":"'fnd enro'!S703","v":0},{"$f":"'fnd enro'!T703","v":5},{"$f":"'fnd enro'!W703","v":7},1.044,{"$f":"'fnd enro'!V703","v":10},null,{"$f":"(($D703*'fnd base rates'!C$48)\n+($E703*'fnd base rates'!C$49)\n+($F703*'fnd base rates'!C$50)\n+($G703*'fnd base rates'!C$51)\n+($H703*'fnd base rates'!C$52)\n+($I703*'fnd base rates'!C$53)\n+($J703*'fnd base rates'!C$54)\n+($K703*'fnd base rates'!C$55)\n+($M703*'fnd base rates'!C$56)\n+($N703*'fnd base rates'!C$57)\n+($O703*'fnd base rates'!C$58)\n+($P703*'fnd base rates'!C$59)\n+($Q703*'fnd base rates'!C$60)\n+($R703*'fnd base rates'!C$61)\n+($S703*'fnd base rates'!C$62)\n+($L703*'fnd base rates'!C$63)\n+($T703*VLOOKUP($W703+16,rate_basefnd,3)))\n*$V703","v":3547.3268204999999},{"$f":"(($D703*'fnd base rates'!D$48)\n+($E703*'fnd base rates'!D$49)\n+($F703*'fnd base rates'!D$50)\n+($G703*'fnd base rates'!D$51)\n+($H703*'fnd base rates'!D$52)\n+($I703*'fnd base rates'!D$53)\n+($J703*'fnd base rates'!D$54)\n+($K703*'fnd base rates'!D$55)\n+($M703*'fnd base rates'!D$56)\n+($N703*'fnd base rates'!D$57)\n+($O703*'fnd base rates'!D$58)\n+($P703*'fnd base rates'!D$59)\n+($Q703*'fnd base rates'!D$60)\n+($R703*'fnd base rates'!D$61)\n+($S703*'fnd base rates'!D$62)\n+($L703*'fnd base rates'!D$63)\n+($T703*VLOOKUP($W703+16,rate_basefnd,4)))\n*$V703","v":5112.2905199999996},{"$f":"(($D703*'fnd base rates'!E$48)\n+($E703*'fnd base rates'!E$49)\n+($F703*'fnd base rates'!E$50)\n+($G703*'fnd base rates'!E$51)\n+($H703*'fnd base rates'!E$52)\n+($I703*'fnd base rates'!E$53)\n+($J703*'fnd base rates'!E$54)\n+($K703*'fnd base rates'!E$55)\n+($M703*'fnd base rates'!E$56)\n+($N703*'fnd base rates'!E$57)\n+($O703*'fnd base rates'!E$58)\n+($P703*'fnd base rates'!E$59)\n+($Q703*'fnd base rates'!E$60)\n+($R703*'fnd base rates'!E$61)\n+($S703*'fnd base rates'!E$62)\n+($L703*'fnd base rates'!E$63)\n+($T703*VLOOKUP($W703+16,rate_basefnd,5)))\n*$V703","v":49031.287348178812},{"$f":"(($D703*'fnd base rates'!F$48)\n+($E703*'fnd base rates'!F$49)\n+($F703*'fnd base rates'!F$50)\n+($G703*'fnd base rates'!F$51)\n+($H703*'fnd base rates'!F$52)\n+($I703*'fnd base rates'!F$53)\n+($J703*'fnd base rates'!F$54)\n+($K703*'fnd base rates'!F$55)\n+($M703*'fnd base rates'!F$56)\n+($N703*'fnd base rates'!F$57)\n+($O703*'fnd base rates'!F$58)\n+($P703*'fnd base rates'!F$59)\n+($Q703*'fnd base rates'!F$60)\n+($R703*'fnd base rates'!F$61)\n+($S703*'fnd base rates'!F$62)\n+($L703*'fnd base rates'!F$63)\n+($T703*VLOOKUP($W703+16,rate_basefnd,6)))\n*$V703","v":5841.6554115000008},{"$f":"(($D703*'fnd base rates'!G$48)\n+($E703*'fnd base rates'!G$49)\n+($F703*'fnd base rates'!G$50)\n+($G703*'fnd base rates'!G$51)\n+($H703*'fnd base rates'!G$52)\n+($I703*'fnd base rates'!G$53)\n+($J703*'fnd base rates'!G$54)\n+($K703*'fnd base rates'!G$55)\n+($M703*'fnd base rates'!G$56)\n+($N703*'fnd base rates'!G$57)\n+($O703*'fnd base rates'!G$58)\n+($P703*'fnd base rates'!G$59)\n+($Q703*'fnd base rates'!G$60)\n+($R703*'fnd base rates'!G$61)\n+($S703*'fnd base rates'!G$62)\n+($L703*'fnd base rates'!G$63)\n+($T703*VLOOKUP($W703+16,rate_basefnd,7)))\n*$V703","v":1516.2608384917642},{"$f":"(($D703*'fnd base rates'!H$48)\n+($E703*'fnd base rates'!H$49)\n+($F703*'fnd base rates'!H$50)\n+($G703*'fnd base rates'!H$51)\n+($H703*'fnd base rates'!H$52)\n+($I703*'fnd base rates'!H$53)\n+($J703*'fnd base rates'!H$54)\n+($K703*'fnd base rates'!H$55)\n+($M703*'fnd base rates'!H$56)\n+($N703*'fnd base rates'!H$57)\n+($O703*'fnd base rates'!H$58)\n+($P703*'fnd base rates'!H$59)\n+($Q703*'fnd base rates'!H$60)\n+($R703*'fnd base rates'!H$61)\n+($S703*'fnd base rates'!H$62)\n+($L703*'fnd base rates'!H$63)\n+($T703*VLOOKUP($W703+16,rate_basefnd,8)))","v":5252.8280000000004},{"$f":"(($D703*'fnd base rates'!I$48)\n+($E703*'fnd base rates'!I$49)\n+($F703*'fnd base rates'!I$50)\n+($G703*'fnd base rates'!I$51)\n+($H703*'fnd base rates'!I$52)\n+($I703*'fnd base rates'!I$53)\n+($J703*'fnd base rates'!I$54)\n+($K703*'fnd base rates'!I$55)\n+($M703*'fnd base rates'!I$56)\n+($N703*'fnd base rates'!I$57)\n+($O703*'fnd base rates'!I$58)\n+($P703*'fnd base rates'!I$59)\n+($Q703*'fnd base rates'!I$60)\n+($R703*'fnd base rates'!I$61)\n+($S703*'fnd base rates'!I$62)\n+($L703*'fnd base rates'!I$63)\n+($T703*VLOOKUP($W703+16,rate_basefnd,9)))\n*$V703","v":2830.0543200000002},{"$f":"(($D703*'fnd base rates'!J$48)\n+($E703*'fnd base rates'!J$49)\n+($F703*'fnd base rates'!J$50)\n+($G703*'fnd base rates'!J$51)\n+($H703*'fnd base rates'!J$52)\n+($I703*'fnd base rates'!J$53)\n+($J703*'fnd base rates'!J$54)\n+($K703*'fnd base rates'!J$55)\n+($M703*'fnd base rates'!J$56)\n+($N703*'fnd base rates'!J$57)\n+($O703*'fnd base rates'!J$58)\n+($P703*'fnd base rates'!J$59)\n+($Q703*'fnd base rates'!J$60)\n+($R703*'fnd base rates'!J$61)\n+($S703*'fnd base rates'!J$62)\n+($L703*'fnd base rates'!J$63)\n+($T703*VLOOKUP($W703+16,rate_basefnd,10)))\n*$V703","v":3757.2516000000005},{"$f":"(($D703*'fnd base rates'!K$48)\n+($E703*'fnd base rates'!K$49)\n+($F703*'fnd base rates'!K$50)\n+($G703*'fnd base rates'!K$51)\n+($H703*'fnd base rates'!K$52)\n+($I703*'fnd base rates'!K$53)\n+($J703*'fnd base rates'!K$54)\n+($K703*'fnd base rates'!K$55)\n+($M703*'fnd base rates'!K$56)\n+($N703*'fnd base rates'!K$57)\n+($O703*'fnd base rates'!K$58)\n+($P703*'fnd base rates'!K$59)\n+($Q703*'fnd base rates'!K$60)\n+($R703*'fnd base rates'!K$61)\n+($S703*'fnd base rates'!K$62)\n+($L703*'fnd base rates'!K$63)\n+($T703*VLOOKUP($W703+16,rate_basefnd,11)))\n*$V703","v":10180.974986950587},{"$f":"(($D703*'fnd base rates'!L$48)\n+($E703*'fnd base rates'!L$49)\n+($F703*'fnd base rates'!L$50)\n+($G703*'fnd base rates'!L$51)\n+($H703*'fnd base rates'!L$52)\n+($I703*'fnd base rates'!L$53)\n+($J703*'fnd base rates'!L$54)\n+($K703*'fnd base rates'!L$55)\n+($M703*'fnd base rates'!L$56)\n+($N703*'fnd base rates'!L$57)\n+($O703*'fnd base rates'!L$58)\n+($P703*'fnd base rates'!L$59)\n+($Q703*'fnd base rates'!L$60)\n+($R703*'fnd base rates'!L$61)\n+($S703*'fnd base rates'!L$62)\n+($L703*'fnd base rates'!L$63)\n+($T703*VLOOKUP($W703+16,rate_basefnd,12)))","v":8912.0933749684446},{"$f":"(($D703*'fnd base rates'!M$48)\n+($E703*'fnd base rates'!M$49)\n+($F703*'fnd base rates'!M$50)\n+($G703*'fnd base rates'!M$51)\n+($H703*'fnd base rates'!M$52)\n+($I703*'fnd base rates'!M$53)\n+($J703*'fnd base rates'!M$54)\n+($K703*'fnd base rates'!M$55)\n+($M703*'fnd base rates'!M$56)\n+($N703*'fnd base rates'!M$57)\n+($O703*'fnd base rates'!M$58)\n+($P703*'fnd base rates'!M$59)\n+($Q703*'fnd base rates'!M$60)\n+($R703*'fnd base rates'!M$61)\n+($S703*'fnd base rates'!M$62)\n+($L703*'fnd base rates'!M$63)\n+($T703*VLOOKUP($W703+16,rate_basefnd,13)))","v":0},95982.023220589617,null,493093163,"493","093","163",1,7,95982.023220589617,13712]
["493",493093165,"PHOENIX CHARTER ACADEMY",{"$f":"'fnd enro'!D704","v":0},{"$f":"'fnd enro'!E704","v":0},{"$f":"'fnd enro'!F704","v":0},{"$f":"'fnd enro'!G704","v":0},{"$f":"'fnd enro'!H704","v":0},{"$f":"'fnd enro'!I704","v":8},{"$f":"'fnd enro'!J704","v":0.3},{"$f":"'fnd enro'!K704","v":0},{"$f":"'fnd enro'!L704","v":0},{"$f":"'fnd enro'!M704","v":0},{"$f":"'fnd enro'!N704","v":0},{"$f":"'fnd enro'!O704","v":0},{"$f":"'fnd enro'!P704","v":0},{"$f":"'fnd enro'!Q704","v":0},{"$f":"'fnd enro'!R704","v":2},{"$f":"'fnd enro'!S704","v":0},{"$f":"'fnd enro'!T704","v":5},{"$f":"'fnd enro'!W704","v":8},1.044,{"$f":"'fnd enro'!V704","v":10},null,{"$f":"(($D704*'fnd base rates'!C$48)\n+($E704*'fnd base rates'!C$49)\n+($F704*'fnd base rates'!C$50)\n+($G704*'fnd base rates'!C$51)\n+($H704*'fnd base rates'!C$52)\n+($I704*'fnd base rates'!C$53)\n+($J704*'fnd base rates'!C$54)\n+($K704*'fnd base rates'!C$55)\n+($M704*'fnd base rates'!C$56)\n+($N704*'fnd base rates'!C$57)\n+($O704*'fnd base rates'!C$58)\n+($P704*'fnd base rates'!C$59)\n+($Q704*'fnd base rates'!C$60)\n+($R704*'fnd base rates'!C$61)\n+($S704*'fnd base rates'!C$62)\n+($L704*'fnd base rates'!C$63)\n+($T704*VLOOKUP($W704+16,rate_basefnd,3)))\n*$V704","v":4115.931372},{"$f":"(($D704*'fnd base rates'!D$48)\n+($E704*'fnd base rates'!D$49)\n+($F704*'fnd base rates'!D$50)\n+($G704*'fnd base rates'!D$51)\n+($H704*'fnd base rates'!D$52)\n+($I704*'fnd base rates'!D$53)\n+($J704*'fnd base rates'!D$54)\n+($K704*'fnd base rates'!D$55)\n+($M704*'fnd base rates'!D$56)\n+($N704*'fnd base rates'!D$57)\n+($O704*'fnd base rates'!D$58)\n+($P704*'fnd base rates'!D$59)\n+($Q704*'fnd base rates'!D$60)\n+($R704*'fnd base rates'!D$61)\n+($S704*'fnd base rates'!D$62)\n+($L704*'fnd base rates'!D$63)\n+($T704*VLOOKUP($W704+16,rate_basefnd,4)))\n*$V704","v":5950.8417600000002},{"$f":"(($D704*'fnd base rates'!E$48)\n+($E704*'fnd base rates'!E$49)\n+($F704*'fnd base rates'!E$50)\n+($G704*'fnd base rates'!E$51)\n+($H704*'fnd base rates'!E$52)\n+($I704*'fnd base rates'!E$53)\n+($J704*'fnd base rates'!E$54)\n+($K704*'fnd base rates'!E$55)\n+($M704*'fnd base rates'!E$56)\n+($N704*'fnd base rates'!E$57)\n+($O704*'fnd base rates'!E$58)\n+($P704*'fnd base rates'!E$59)\n+($Q704*'fnd base rates'!E$60)\n+($R704*'fnd base rates'!E$61)\n+($S704*'fnd base rates'!E$62)\n+($L704*'fnd base rates'!E$63)\n+($T704*VLOOKUP($W704+16,rate_basefnd,5)))\n*$V704","v":54478.552967678806},{"$f":"(($D704*'fnd base rates'!F$48)\n+($E704*'fnd base rates'!F$49)\n+($F704*'fnd base rates'!F$50)\n+($G704*'fnd base rates'!F$51)\n+($H704*'fnd base rates'!F$52)\n+($I704*'fnd base rates'!F$53)\n+($J704*'fnd base rates'!F$54)\n+($K704*'fnd base rates'!F$55)\n+($M704*'fnd base rates'!F$56)\n+($N704*'fnd base rates'!F$57)\n+($O704*'fnd base rates'!F$58)\n+($P704*'fnd base rates'!F$59)\n+($Q704*'fnd base rates'!F$60)\n+($R704*'fnd base rates'!F$61)\n+($S704*'fnd base rates'!F$62)\n+($L704*'fnd base rates'!F$63)\n+($T704*VLOOKUP($W704+16,rate_basefnd,6)))\n*$V704","v":6784.4016360000005},{"$f":"(($D704*'fnd base rates'!G$48)\n+($E704*'fnd base rates'!G$49)\n+($F704*'fnd base rates'!G$50)\n+($G704*'fnd base rates'!G$51)\n+($H704*'fnd base rates'!G$52)\n+($I704*'fnd base rates'!G$53)\n+($J704*'fnd base rates'!G$54)\n+($K704*'fnd base rates'!G$55)\n+($M704*'fnd base rates'!G$56)\n+($N704*'fnd base rates'!G$57)\n+($O704*'fnd base rates'!G$58)\n+($P704*'fnd base rates'!G$59)\n+($Q704*'fnd base rates'!G$60)\n+($R704*'fnd base rates'!G$61)\n+($S704*'fnd base rates'!G$62)\n+($L704*'fnd base rates'!G$63)\n+($T704*VLOOKUP($W704+16,rate_basefnd,7)))\n*$V704","v":1704.4343999917642},{"$f":"(($D704*'fnd base rates'!H$48)\n+($E704*'fnd base rates'!H$49)\n+($F704*'fnd base rates'!H$50)\n+($G704*'fnd base rates'!H$51)\n+($H704*'fnd base rates'!H$52)\n+($I704*'fnd base rates'!H$53)\n+($J704*'fnd base rates'!H$54)\n+($K704*'fnd base rates'!H$55)\n+($M704*'fnd base rates'!H$56)\n+($N704*'fnd base rates'!H$57)\n+($O704*'fnd base rates'!H$58)\n+($P704*'fnd base rates'!H$59)\n+($Q704*'fnd base rates'!H$60)\n+($R704*'fnd base rates'!H$61)\n+($S704*'fnd base rates'!H$62)\n+($L704*'fnd base rates'!H$63)\n+($T704*VLOOKUP($W704+16,rate_basefnd,8)))","v":6077.2719999999999},{"$f":"(($D704*'fnd base rates'!I$48)\n+($E704*'fnd base rates'!I$49)\n+($F704*'fnd base rates'!I$50)\n+($G704*'fnd base rates'!I$51)\n+($H704*'fnd base rates'!I$52)\n+($I704*'fnd base rates'!I$53)\n+($J704*'fnd base rates'!I$54)\n+($K704*'fnd base rates'!I$55)\n+($M704*'fnd base rates'!I$56)\n+($N704*'fnd base rates'!I$57)\n+($O704*'fnd base rates'!I$58)\n+($P704*'fnd base rates'!I$59)\n+($Q704*'fnd base rates'!I$60)\n+($R704*'fnd base rates'!I$61)\n+($S704*'fnd base rates'!I$62)\n+($L704*'fnd base rates'!I$63)\n+($T704*VLOOKUP($W704+16,rate_basefnd,9)))\n*$V704","v":3280.7282400000004},{"$f":"(($D704*'fnd base rates'!J$48)\n+($E704*'fnd base rates'!J$49)\n+($F704*'fnd base rates'!J$50)\n+($G704*'fnd base rates'!J$51)\n+($H704*'fnd base rates'!J$52)\n+($I704*'fnd base rates'!J$53)\n+($J704*'fnd base rates'!J$54)\n+($K704*'fnd base rates'!J$55)\n+($M704*'fnd base rates'!J$56)\n+($N704*'fnd base rates'!J$57)\n+($O704*'fnd base rates'!J$58)\n+($P704*'fnd base rates'!J$59)\n+($Q704*'fnd base rates'!J$60)\n+($R704*'fnd base rates'!J$61)\n+($S704*'fnd base rates'!J$62)\n+($L704*'fnd base rates'!J$63)\n+($T704*VLOOKUP($W704+16,rate_basefnd,10)))\n*$V704","v":4309.4649600000002},{"$f":"(($D704*'fnd base rates'!K$48)\n+($E704*'fnd base rates'!K$49)\n+($F704*'fnd base rates'!K$50)\n+($G704*'fnd base rates'!K$51)\n+($H704*'fnd base rates'!K$52)\n+($I704*'fnd base rates'!K$53)\n+($J704*'fnd base rates'!K$54)\n+($K704*'fnd base rates'!K$55)\n+($M704*'fnd base rates'!K$56)\n+($N704*'fnd base rates'!K$57)\n+($O704*'fnd base rates'!K$58)\n+($P704*'fnd base rates'!K$59)\n+($Q704*'fnd base rates'!K$60)\n+($R704*'fnd base rates'!K$61)\n+($S704*'fnd base rates'!K$62)\n+($L704*'fnd base rates'!K$63)\n+($T704*VLOOKUP($W704+16,rate_basefnd,11)))\n*$V704","v":11464.807103950587},{"$f":"(($D704*'fnd base rates'!L$48)\n+($E704*'fnd base rates'!L$49)\n+($F704*'fnd base rates'!L$50)\n+($G704*'fnd base rates'!L$51)\n+($H704*'fnd base rates'!L$52)\n+($I704*'fnd base rates'!L$53)\n+($J704*'fnd base rates'!L$54)\n+($K704*'fnd base rates'!L$55)\n+($M704*'fnd base rates'!L$56)\n+($N704*'fnd base rates'!L$57)\n+($O704*'fnd base rates'!L$58)\n+($P704*'fnd base rates'!L$59)\n+($Q704*'fnd base rates'!L$60)\n+($R704*'fnd base rates'!L$61)\n+($S704*'fnd base rates'!L$62)\n+($L704*'fnd base rates'!L$63)\n+($T704*VLOOKUP($W704+16,rate_basefnd,12)))","v":10120.736999968445},{"$f":"(($D704*'fnd base rates'!M$48)\n+($E704*'fnd base rates'!M$49)\n+($F704*'fnd base rates'!M$50)\n+($G704*'fnd base rates'!M$51)\n+($H704*'fnd base rates'!M$52)\n+($I704*'fnd base rates'!M$53)\n+($J704*'fnd base rates'!M$54)\n+($K704*'fnd base rates'!M$55)\n+($M704*'fnd base rates'!M$56)\n+($N704*'fnd base rates'!M$57)\n+($O704*'fnd base rates'!M$58)\n+($P704*'fnd base rates'!M$59)\n+($Q704*'fnd base rates'!M$60)\n+($R704*'fnd base rates'!M$61)\n+($S704*'fnd base rates'!M$62)\n+($L704*'fnd base rates'!M$63)\n+($T704*VLOOKUP($W704+16,rate_basefnd,13)))","v":0},108287.1714395896,null,493093165,"493","093","165",1,8,108287.1714395896,13536]
["493",493093176,"PHOENIX CHARTER ACADEMY",{"$f":"'fnd enro'!D705","v":0},{"$f":"'fnd enro'!E705","v":0},{"$f":"'fnd enro'!F705","v":0},{"$f":"'fnd enro'!G705","v":0},{"$f":"'fnd enro'!H705","v":0},{"$f":"'fnd enro'!I705","v":2},{"$f":"'fnd enro'!J705","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K705","v":0},{"$f":"'fnd enro'!L705","v":0},{"$f":"'fnd enro'!M705","v":0},{"$f":"'fnd enro'!N705","v":0},{"$f":"'fnd enro'!O705","v":0},{"$f":"'fnd enro'!P705","v":0},{"$f":"'fnd enro'!Q705","v":0},{"$f":"'fnd enro'!R705","v":1},{"$f":"'fnd enro'!S705","v":0},{"$f":"'fnd enro'!T705","v":0},{"$f":"'fnd enro'!W705","v":2},1.044,{"$f":"'fnd enro'!V705","v":1},null,{"$f":"(($D705*'fnd base rates'!C$48)\n+($E705*'fnd base rates'!C$49)\n+($F705*'fnd base rates'!C$50)\n+($G705*'fnd base rates'!C$51)\n+($H705*'fnd base rates'!C$52)\n+($I705*'fnd base rates'!C$53)\n+($J705*'fnd base rates'!C$54)\n+($K705*'fnd base rates'!C$55)\n+($M705*'fnd base rates'!C$56)\n+($N705*'fnd base rates'!C$57)\n+($O705*'fnd base rates'!C$58)\n+($P705*'fnd base rates'!C$59)\n+($Q705*'fnd base rates'!C$60)\n+($R705*'fnd base rates'!C$61)\n+($S705*'fnd base rates'!C$62)\n+($L705*'fnd base rates'!C$63)\n+($T705*VLOOKUP($W705+16,rate_basefnd,3)))\n*$V705","v":1065.0582630000001},{"$f":"(($D705*'fnd base rates'!D$48)\n+($E705*'fnd base rates'!D$49)\n+($F705*'fnd base rates'!D$50)\n+($G705*'fnd base rates'!D$51)\n+($H705*'fnd base rates'!D$52)\n+($I705*'fnd base rates'!D$53)\n+($J705*'fnd base rates'!D$54)\n+($K705*'fnd base rates'!D$55)\n+($M705*'fnd base rates'!D$56)\n+($N705*'fnd base rates'!D$57)\n+($O705*'fnd base rates'!D$58)\n+($P705*'fnd base rates'!D$59)\n+($Q705*'fnd base rates'!D$60)\n+($R705*'fnd base rates'!D$61)\n+($S705*'fnd base rates'!D$62)\n+($L705*'fnd base rates'!D$63)\n+($T705*VLOOKUP($W705+16,rate_basefnd,4)))\n*$V705","v":1550.84112},{"$f":"(($D705*'fnd base rates'!E$48)\n+($E705*'fnd base rates'!E$49)\n+($F705*'fnd base rates'!E$50)\n+($G705*'fnd base rates'!E$51)\n+($H705*'fnd base rates'!E$52)\n+($I705*'fnd base rates'!E$53)\n+($J705*'fnd base rates'!E$54)\n+($K705*'fnd base rates'!E$55)\n+($M705*'fnd base rates'!E$56)\n+($N705*'fnd base rates'!E$57)\n+($O705*'fnd base rates'!E$58)\n+($P705*'fnd base rates'!E$59)\n+($Q705*'fnd base rates'!E$60)\n+($R705*'fnd base rates'!E$61)\n+($S705*'fnd base rates'!E$62)\n+($L705*'fnd base rates'!E$63)\n+($T705*VLOOKUP($W705+16,rate_basefnd,5)))\n*$V705","v":10010.733039000001},{"$f":"(($D705*'fnd base rates'!F$48)\n+($E705*'fnd base rates'!F$49)\n+($F705*'fnd base rates'!F$50)\n+($G705*'fnd base rates'!F$51)\n+($H705*'fnd base rates'!F$52)\n+($I705*'fnd base rates'!F$53)\n+($J705*'fnd base rates'!F$54)\n+($K705*'fnd base rates'!F$55)\n+($M705*'fnd base rates'!F$56)\n+($N705*'fnd base rates'!F$57)\n+($O705*'fnd base rates'!F$58)\n+($P705*'fnd base rates'!F$59)\n+($Q705*'fnd base rates'!F$60)\n+($R705*'fnd base rates'!F$61)\n+($S705*'fnd base rates'!F$62)\n+($L705*'fnd base rates'!F$63)\n+($T705*VLOOKUP($W705+16,rate_basefnd,6)))\n*$V705","v":1759.2310890000001},{"$f":"(($D705*'fnd base rates'!G$48)\n+($E705*'fnd base rates'!G$49)\n+($F705*'fnd base rates'!G$50)\n+($G705*'fnd base rates'!G$51)\n+($H705*'fnd base rates'!G$52)\n+($I705*'fnd base rates'!G$53)\n+($J705*'fnd base rates'!G$54)\n+($K705*'fnd base rates'!G$55)\n+($M705*'fnd base rates'!G$56)\n+($N705*'fnd base rates'!G$57)\n+($O705*'fnd base rates'!G$58)\n+($P705*'fnd base rates'!G$59)\n+($Q705*'fnd base rates'!G$60)\n+($R705*'fnd base rates'!G$61)\n+($S705*'fnd base rates'!G$62)\n+($L705*'fnd base rates'!G$63)\n+($T705*VLOOKUP($W705+16,rate_basefnd,7)))\n*$V705","v":340.27692300000001},{"$f":"(($D705*'fnd base rates'!H$48)\n+($E705*'fnd base rates'!H$49)\n+($F705*'fnd base rates'!H$50)\n+($G705*'fnd base rates'!H$51)\n+($H705*'fnd base rates'!H$52)\n+($I705*'fnd base rates'!H$53)\n+($J705*'fnd base rates'!H$54)\n+($K705*'fnd base rates'!H$55)\n+($M705*'fnd base rates'!H$56)\n+($N705*'fnd base rates'!H$57)\n+($O705*'fnd base rates'!H$58)\n+($P705*'fnd base rates'!H$59)\n+($Q705*'fnd base rates'!H$60)\n+($R705*'fnd base rates'!H$61)\n+($S705*'fnd base rates'!H$62)\n+($L705*'fnd base rates'!H$63)\n+($T705*VLOOKUP($W705+16,rate_basefnd,8)))","v":1562.5079999999998},{"$f":"(($D705*'fnd base rates'!I$48)\n+($E705*'fnd base rates'!I$49)\n+($F705*'fnd base rates'!I$50)\n+($G705*'fnd base rates'!I$51)\n+($H705*'fnd base rates'!I$52)\n+($I705*'fnd base rates'!I$53)\n+($J705*'fnd base rates'!I$54)\n+($K705*'fnd base rates'!I$55)\n+($M705*'fnd base rates'!I$56)\n+($N705*'fnd base rates'!I$57)\n+($O705*'fnd base rates'!I$58)\n+($P705*'fnd base rates'!I$59)\n+($Q705*'fnd base rates'!I$60)\n+($R705*'fnd base rates'!I$61)\n+($S705*'fnd base rates'!I$62)\n+($L705*'fnd base rates'!I$63)\n+($T705*VLOOKUP($W705+16,rate_basefnd,9)))\n*$V705","v":847.23732000000007},{"$f":"(($D705*'fnd base rates'!J$48)\n+($E705*'fnd base rates'!J$49)\n+($F705*'fnd base rates'!J$50)\n+($G705*'fnd base rates'!J$51)\n+($H705*'fnd base rates'!J$52)\n+($I705*'fnd base rates'!J$53)\n+($J705*'fnd base rates'!J$54)\n+($K705*'fnd base rates'!J$55)\n+($M705*'fnd base rates'!J$56)\n+($N705*'fnd base rates'!J$57)\n+($O705*'fnd base rates'!J$58)\n+($P705*'fnd base rates'!J$59)\n+($Q705*'fnd base rates'!J$60)\n+($R705*'fnd base rates'!J$61)\n+($S705*'fnd base rates'!J$62)\n+($L705*'fnd base rates'!J$63)\n+($T705*VLOOKUP($W705+16,rate_basefnd,10)))\n*$V705","v":1086.3864000000001},{"$f":"(($D705*'fnd base rates'!K$48)\n+($E705*'fnd base rates'!K$49)\n+($F705*'fnd base rates'!K$50)\n+($G705*'fnd base rates'!K$51)\n+($H705*'fnd base rates'!K$52)\n+($I705*'fnd base rates'!K$53)\n+($J705*'fnd base rates'!K$54)\n+($K705*'fnd base rates'!K$55)\n+($M705*'fnd base rates'!K$56)\n+($N705*'fnd base rates'!K$57)\n+($O705*'fnd base rates'!K$58)\n+($P705*'fnd base rates'!K$59)\n+($Q705*'fnd base rates'!K$60)\n+($R705*'fnd base rates'!K$61)\n+($S705*'fnd base rates'!K$62)\n+($L705*'fnd base rates'!K$63)\n+($T705*VLOOKUP($W705+16,rate_basefnd,11)))\n*$V705","v":2351.2221540000005},{"$f":"(($D705*'fnd base rates'!L$48)\n+($E705*'fnd base rates'!L$49)\n+($F705*'fnd base rates'!L$50)\n+($G705*'fnd base rates'!L$51)\n+($H705*'fnd base rates'!L$52)\n+($I705*'fnd base rates'!L$53)\n+($J705*'fnd base rates'!L$54)\n+($K705*'fnd base rates'!L$55)\n+($M705*'fnd base rates'!L$56)\n+($N705*'fnd base rates'!L$57)\n+($O705*'fnd base rates'!L$58)\n+($P705*'fnd base rates'!L$59)\n+($Q705*'fnd base rates'!L$60)\n+($R705*'fnd base rates'!L$61)\n+($S705*'fnd base rates'!L$62)\n+($L705*'fnd base rates'!L$63)\n+($T705*VLOOKUP($W705+16,rate_basefnd,12)))","v":2227.2472499999999},{"$f":"(($D705*'fnd base rates'!M$48)\n+($E705*'fnd base rates'!M$49)\n+($F705*'fnd base rates'!M$50)\n+($G705*'fnd base rates'!M$51)\n+($H705*'fnd base rates'!M$52)\n+($I705*'fnd base rates'!M$53)\n+($J705*'fnd base rates'!M$54)\n+($K705*'fnd base rates'!M$55)\n+($M705*'fnd base rates'!M$56)\n+($N705*'fnd base rates'!M$57)\n+($O705*'fnd base rates'!M$58)\n+($P705*'fnd base rates'!M$59)\n+($Q705*'fnd base rates'!M$60)\n+($R705*'fnd base rates'!M$61)\n+($S705*'fnd base rates'!M$62)\n+($L705*'fnd base rates'!M$63)\n+($T705*VLOOKUP($W705+16,rate_basefnd,13)))","v":0},22800.741557999998,null,493093176,"493","093","176",1,2,22800.741557999998,11400]
["493",493093248,"PHOENIX CHARTER ACADEMY",{"$f":"'fnd enro'!D706","v":0},{"$f":"'fnd enro'!E706","v":0},{"$f":"'fnd enro'!F706","v":0},{"$f":"'fnd enro'!G706","v":0},{"$f":"'fnd enro'!H706","v":0},{"$f":"'fnd enro'!I706","v":15},{"$f":"'fnd enro'!J706","v":0.5625},{"$f":"'fnd enro'!K706","v":0},{"$f":"'fnd enro'!L706","v":0},{"$f":"'fnd enro'!M706","v":0},{"$f":"'fnd enro'!N706","v":0},{"$f":"'fnd enro'!O706","v":0},{"$f":"'fnd enro'!P706","v":0},{"$f":"'fnd enro'!Q706","v":0},{"$f":"'fnd enro'!R706","v":9},{"$f":"'fnd enro'!S706","v":0},{"$f":"'fnd enro'!T706","v":7},{"$f":"'fnd enro'!W706","v":15},1.044,{"$f":"'fnd enro'!V706","v":9},null,{"$f":"(($D706*'fnd base rates'!C$48)\n+($E706*'fnd base rates'!C$49)\n+($F706*'fnd base rates'!C$50)\n+($G706*'fnd base rates'!C$51)\n+($H706*'fnd base rates'!C$52)\n+($I706*'fnd base rates'!C$53)\n+($J706*'fnd base rates'!C$54)\n+($K706*'fnd base rates'!C$55)\n+($M706*'fnd base rates'!C$56)\n+($N706*'fnd base rates'!C$57)\n+($O706*'fnd base rates'!C$58)\n+($P706*'fnd base rates'!C$59)\n+($Q706*'fnd base rates'!C$60)\n+($R706*'fnd base rates'!C$61)\n+($S706*'fnd base rates'!C$62)\n+($L706*'fnd base rates'!C$63)\n+($T706*VLOOKUP($W706+16,rate_basefnd,3)))\n*$V706","v":8096.1632325},{"$f":"(($D706*'fnd base rates'!D$48)\n+($E706*'fnd base rates'!D$49)\n+($F706*'fnd base rates'!D$50)\n+($G706*'fnd base rates'!D$51)\n+($H706*'fnd base rates'!D$52)\n+($I706*'fnd base rates'!D$53)\n+($J706*'fnd base rates'!D$54)\n+($K706*'fnd base rates'!D$55)\n+($M706*'fnd base rates'!D$56)\n+($N706*'fnd base rates'!D$57)\n+($O706*'fnd base rates'!D$58)\n+($P706*'fnd base rates'!D$59)\n+($Q706*'fnd base rates'!D$60)\n+($R706*'fnd base rates'!D$61)\n+($S706*'fnd base rates'!D$62)\n+($L706*'fnd base rates'!D$63)\n+($T706*VLOOKUP($W706+16,rate_basefnd,4)))\n*$V706","v":11820.700439999999},{"$f":"(($D706*'fnd base rates'!E$48)\n+($E706*'fnd base rates'!E$49)\n+($F706*'fnd base rates'!E$50)\n+($G706*'fnd base rates'!E$51)\n+($H706*'fnd base rates'!E$52)\n+($I706*'fnd base rates'!E$53)\n+($J706*'fnd base rates'!E$54)\n+($K706*'fnd base rates'!E$55)\n+($M706*'fnd base rates'!E$56)\n+($N706*'fnd base rates'!E$57)\n+($O706*'fnd base rates'!E$58)\n+($P706*'fnd base rates'!E$59)\n+($Q706*'fnd base rates'!E$60)\n+($R706*'fnd base rates'!E$61)\n+($S706*'fnd base rates'!E$62)\n+($L706*'fnd base rates'!E$63)\n+($T706*VLOOKUP($W706+16,rate_basefnd,5)))\n*$V706","v":98862.689588850335},{"$f":"(($D706*'fnd base rates'!F$48)\n+($E706*'fnd base rates'!F$49)\n+($F706*'fnd base rates'!F$50)\n+($G706*'fnd base rates'!F$51)\n+($H706*'fnd base rates'!F$52)\n+($I706*'fnd base rates'!F$53)\n+($J706*'fnd base rates'!F$54)\n+($K706*'fnd base rates'!F$55)\n+($M706*'fnd base rates'!F$56)\n+($N706*'fnd base rates'!F$57)\n+($O706*'fnd base rates'!F$58)\n+($P706*'fnd base rates'!F$59)\n+($Q706*'fnd base rates'!F$60)\n+($R706*'fnd base rates'!F$61)\n+($S706*'fnd base rates'!F$62)\n+($L706*'fnd base rates'!F$63)\n+($T706*VLOOKUP($W706+16,rate_basefnd,6)))\n*$V706","v":13383.625207499999},{"$f":"(($D706*'fnd base rates'!G$48)\n+($E706*'fnd base rates'!G$49)\n+($F706*'fnd base rates'!G$50)\n+($G706*'fnd base rates'!G$51)\n+($H706*'fnd base rates'!G$52)\n+($I706*'fnd base rates'!G$53)\n+($J706*'fnd base rates'!G$54)\n+($K706*'fnd base rates'!G$55)\n+($M706*'fnd base rates'!G$56)\n+($N706*'fnd base rates'!G$57)\n+($O706*'fnd base rates'!G$58)\n+($P706*'fnd base rates'!G$59)\n+($Q706*'fnd base rates'!G$60)\n+($R706*'fnd base rates'!G$61)\n+($S706*'fnd base rates'!G$62)\n+($L706*'fnd base rates'!G$63)\n+($T706*VLOOKUP($W706+16,rate_basefnd,7)))\n*$V706","v":3181.9897736884695},{"$f":"(($D706*'fnd base rates'!H$48)\n+($E706*'fnd base rates'!H$49)\n+($F706*'fnd base rates'!H$50)\n+($G706*'fnd base rates'!H$51)\n+($H706*'fnd base rates'!H$52)\n+($I706*'fnd base rates'!H$53)\n+($J706*'fnd base rates'!H$54)\n+($K706*'fnd base rates'!H$55)\n+($M706*'fnd base rates'!H$56)\n+($N706*'fnd base rates'!H$57)\n+($O706*'fnd base rates'!H$58)\n+($P706*'fnd base rates'!H$59)\n+($Q706*'fnd base rates'!H$60)\n+($R706*'fnd base rates'!H$61)\n+($S706*'fnd base rates'!H$62)\n+($L706*'fnd base rates'!H$63)\n+($T706*VLOOKUP($W706+16,rate_basefnd,8)))","v":11848.380000000001},{"$f":"(($D706*'fnd base rates'!I$48)\n+($E706*'fnd base rates'!I$49)\n+($F706*'fnd base rates'!I$50)\n+($G706*'fnd base rates'!I$51)\n+($H706*'fnd base rates'!I$52)\n+($I706*'fnd base rates'!I$53)\n+($J706*'fnd base rates'!I$54)\n+($K706*'fnd base rates'!I$55)\n+($M706*'fnd base rates'!I$56)\n+($N706*'fnd base rates'!I$57)\n+($O706*'fnd base rates'!I$58)\n+($P706*'fnd base rates'!I$59)\n+($Q706*'fnd base rates'!I$60)\n+($R706*'fnd base rates'!I$61)\n+($S706*'fnd base rates'!I$62)\n+($L706*'fnd base rates'!I$63)\n+($T706*VLOOKUP($W706+16,rate_basefnd,9)))\n*$V706","v":6435.4456800000007},{"$f":"(($D706*'fnd base rates'!J$48)\n+($E706*'fnd base rates'!J$49)\n+($F706*'fnd base rates'!J$50)\n+($G706*'fnd base rates'!J$51)\n+($H706*'fnd base rates'!J$52)\n+($I706*'fnd base rates'!J$53)\n+($J706*'fnd base rates'!J$54)\n+($K706*'fnd base rates'!J$55)\n+($M706*'fnd base rates'!J$56)\n+($N706*'fnd base rates'!J$57)\n+($O706*'fnd base rates'!J$58)\n+($P706*'fnd base rates'!J$59)\n+($Q706*'fnd base rates'!J$60)\n+($R706*'fnd base rates'!J$61)\n+($S706*'fnd base rates'!J$62)\n+($L706*'fnd base rates'!J$63)\n+($T706*VLOOKUP($W706+16,rate_basefnd,10)))\n*$V706","v":8174.9584800000011},{"$f":"(($D706*'fnd base rates'!K$48)\n+($E706*'fnd base rates'!K$49)\n+($F706*'fnd base rates'!K$50)\n+($G706*'fnd base rates'!K$51)\n+($H706*'fnd base rates'!K$52)\n+($I706*'fnd base rates'!K$53)\n+($J706*'fnd base rates'!K$54)\n+($K706*'fnd base rates'!K$55)\n+($M706*'fnd base rates'!K$56)\n+($N706*'fnd base rates'!K$57)\n+($O706*'fnd base rates'!K$58)\n+($P706*'fnd base rates'!K$59)\n+($Q706*'fnd base rates'!K$60)\n+($R706*'fnd base rates'!K$61)\n+($S706*'fnd base rates'!K$62)\n+($L706*'fnd base rates'!K$63)\n+($T706*VLOOKUP($W706+16,rate_basefnd,11)))\n*$V706","v":21413.674582130825},{"$f":"(($D706*'fnd base rates'!L$48)\n+($E706*'fnd base rates'!L$49)\n+($F706*'fnd base rates'!L$50)\n+($G706*'fnd base rates'!L$51)\n+($H706*'fnd base rates'!L$52)\n+($I706*'fnd base rates'!L$53)\n+($J706*'fnd base rates'!L$54)\n+($K706*'fnd base rates'!L$55)\n+($M706*'fnd base rates'!L$56)\n+($N706*'fnd base rates'!L$57)\n+($O706*'fnd base rates'!L$58)\n+($P706*'fnd base rates'!L$59)\n+($Q706*'fnd base rates'!L$60)\n+($R706*'fnd base rates'!L$61)\n+($S706*'fnd base rates'!L$62)\n+($L706*'fnd base rates'!L$63)\n+($T706*VLOOKUP($W706+16,rate_basefnd,12)))","v":19195.573574955823},{"$f":"(($D706*'fnd base rates'!M$48)\n+($E706*'fnd base rates'!M$49)\n+($F706*'fnd base rates'!M$50)\n+($G706*'fnd base rates'!M$51)\n+($H706*'fnd base rates'!M$52)\n+($I706*'fnd base rates'!M$53)\n+($J706*'fnd base rates'!M$54)\n+($K706*'fnd base rates'!M$55)\n+($M706*'fnd base rates'!M$56)\n+($N706*'fnd base rates'!M$57)\n+($O706*'fnd base rates'!M$58)\n+($P706*'fnd base rates'!M$59)\n+($Q706*'fnd base rates'!M$60)\n+($R706*'fnd base rates'!M$61)\n+($S706*'fnd base rates'!M$62)\n+($L706*'fnd base rates'!M$63)\n+($T706*VLOOKUP($W706+16,rate_basefnd,13)))","v":0},202413.20055962546,null,493093248,"493","093","248",1,15,202413.20055962546,13494]
["493",493093262,"PHOENIX CHARTER ACADEMY",{"$f":"'fnd enro'!D707","v":0},{"$f":"'fnd enro'!E707","v":0},{"$f":"'fnd enro'!F707","v":0},{"$f":"'fnd enro'!G707","v":0},{"$f":"'fnd enro'!H707","v":0},{"$f":"'fnd enro'!I707","v":1},{"$f":"'fnd enro'!J707","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K707","v":0},{"$f":"'fnd enro'!L707","v":0},{"$f":"'fnd enro'!M707","v":0},{"$f":"'fnd enro'!N707","v":0},{"$f":"'fnd enro'!O707","v":0},{"$f":"'fnd enro'!P707","v":0},{"$f":"'fnd enro'!Q707","v":0},{"$f":"'fnd enro'!R707","v":1},{"$f":"'fnd enro'!S707","v":0},{"$f":"'fnd enro'!T707","v":1},{"$f":"'fnd enro'!W707","v":1},1.044,{"$f":"'fnd enro'!V707","v":10},null,{"$f":"(($D707*'fnd base rates'!C$48)\n+($E707*'fnd base rates'!C$49)\n+($F707*'fnd base rates'!C$50)\n+($G707*'fnd base rates'!C$51)\n+($H707*'fnd base rates'!C$52)\n+($I707*'fnd base rates'!C$53)\n+($J707*'fnd base rates'!C$54)\n+($K707*'fnd base rates'!C$55)\n+($M707*'fnd base rates'!C$56)\n+($N707*'fnd base rates'!C$57)\n+($O707*'fnd base rates'!C$58)\n+($P707*'fnd base rates'!C$59)\n+($Q707*'fnd base rates'!C$60)\n+($R707*'fnd base rates'!C$61)\n+($S707*'fnd base rates'!C$62)\n+($L707*'fnd base rates'!C$63)\n+($T707*VLOOKUP($W707+16,rate_basefnd,3)))\n*$V707","v":568.60455149999996},{"$f":"(($D707*'fnd base rates'!D$48)\n+($E707*'fnd base rates'!D$49)\n+($F707*'fnd base rates'!D$50)\n+($G707*'fnd base rates'!D$51)\n+($H707*'fnd base rates'!D$52)\n+($I707*'fnd base rates'!D$53)\n+($J707*'fnd base rates'!D$54)\n+($K707*'fnd base rates'!D$55)\n+($M707*'fnd base rates'!D$56)\n+($N707*'fnd base rates'!D$57)\n+($O707*'fnd base rates'!D$58)\n+($P707*'fnd base rates'!D$59)\n+($Q707*'fnd base rates'!D$60)\n+($R707*'fnd base rates'!D$61)\n+($S707*'fnd base rates'!D$62)\n+($L707*'fnd base rates'!D$63)\n+($T707*VLOOKUP($W707+16,rate_basefnd,4)))\n*$V707","v":838.55124000000012},{"$f":"(($D707*'fnd base rates'!E$48)\n+($E707*'fnd base rates'!E$49)\n+($F707*'fnd base rates'!E$50)\n+($G707*'fnd base rates'!E$51)\n+($H707*'fnd base rates'!E$52)\n+($I707*'fnd base rates'!E$53)\n+($J707*'fnd base rates'!E$54)\n+($K707*'fnd base rates'!E$55)\n+($M707*'fnd base rates'!E$56)\n+($N707*'fnd base rates'!E$57)\n+($O707*'fnd base rates'!E$58)\n+($P707*'fnd base rates'!E$59)\n+($Q707*'fnd base rates'!E$60)\n+($R707*'fnd base rates'!E$61)\n+($S707*'fnd base rates'!E$62)\n+($L707*'fnd base rates'!E$63)\n+($T707*VLOOKUP($W707+16,rate_basefnd,5)))\n*$V707","v":8687.9090618357623},{"$f":"(($D707*'fnd base rates'!F$48)\n+($E707*'fnd base rates'!F$49)\n+($F707*'fnd base rates'!F$50)\n+($G707*'fnd base rates'!F$51)\n+($H707*'fnd base rates'!F$52)\n+($I707*'fnd base rates'!F$53)\n+($J707*'fnd base rates'!F$54)\n+($K707*'fnd base rates'!F$55)\n+($M707*'fnd base rates'!F$56)\n+($N707*'fnd base rates'!F$57)\n+($O707*'fnd base rates'!F$58)\n+($P707*'fnd base rates'!F$59)\n+($Q707*'fnd base rates'!F$60)\n+($R707*'fnd base rates'!F$61)\n+($S707*'fnd base rates'!F$62)\n+($L707*'fnd base rates'!F$63)\n+($T707*VLOOKUP($W707+16,rate_basefnd,6)))\n*$V707","v":942.74622450000004},{"$f":"(($D707*'fnd base rates'!G$48)\n+($E707*'fnd base rates'!G$49)\n+($F707*'fnd base rates'!G$50)\n+($G707*'fnd base rates'!G$51)\n+($H707*'fnd base rates'!G$52)\n+($I707*'fnd base rates'!G$53)\n+($J707*'fnd base rates'!G$54)\n+($K707*'fnd base rates'!G$55)\n+($M707*'fnd base rates'!G$56)\n+($N707*'fnd base rates'!G$57)\n+($O707*'fnd base rates'!G$58)\n+($P707*'fnd base rates'!G$59)\n+($Q707*'fnd base rates'!G$60)\n+($R707*'fnd base rates'!G$61)\n+($S707*'fnd base rates'!G$62)\n+($L707*'fnd base rates'!G$63)\n+($T707*VLOOKUP($W707+16,rate_basefnd,7)))\n*$V707","v":271.26698309835285},{"$f":"(($D707*'fnd base rates'!H$48)\n+($E707*'fnd base rates'!H$49)\n+($F707*'fnd base rates'!H$50)\n+($G707*'fnd base rates'!H$51)\n+($H707*'fnd base rates'!H$52)\n+($I707*'fnd base rates'!H$53)\n+($J707*'fnd base rates'!H$54)\n+($K707*'fnd base rates'!H$55)\n+($M707*'fnd base rates'!H$56)\n+($N707*'fnd base rates'!H$57)\n+($O707*'fnd base rates'!H$58)\n+($P707*'fnd base rates'!H$59)\n+($Q707*'fnd base rates'!H$60)\n+($R707*'fnd base rates'!H$61)\n+($S707*'fnd base rates'!H$62)\n+($L707*'fnd base rates'!H$63)\n+($T707*VLOOKUP($W707+16,rate_basefnd,8)))","v":824.44399999999996},{"$f":"(($D707*'fnd base rates'!I$48)\n+($E707*'fnd base rates'!I$49)\n+($F707*'fnd base rates'!I$50)\n+($G707*'fnd base rates'!I$51)\n+($H707*'fnd base rates'!I$52)\n+($I707*'fnd base rates'!I$53)\n+($J707*'fnd base rates'!I$54)\n+($K707*'fnd base rates'!I$55)\n+($M707*'fnd base rates'!I$56)\n+($N707*'fnd base rates'!I$57)\n+($O707*'fnd base rates'!I$58)\n+($P707*'fnd base rates'!I$59)\n+($Q707*'fnd base rates'!I$60)\n+($R707*'fnd base rates'!I$61)\n+($S707*'fnd base rates'!I$62)\n+($L707*'fnd base rates'!I$63)\n+($T707*VLOOKUP($W707+16,rate_basefnd,9)))\n*$V707","v":450.67392000000001},{"$f":"(($D707*'fnd base rates'!J$48)\n+($E707*'fnd base rates'!J$49)\n+($F707*'fnd base rates'!J$50)\n+($G707*'fnd base rates'!J$51)\n+($H707*'fnd base rates'!J$52)\n+($I707*'fnd base rates'!J$53)\n+($J707*'fnd base rates'!J$54)\n+($K707*'fnd base rates'!J$55)\n+($M707*'fnd base rates'!J$56)\n+($N707*'fnd base rates'!J$57)\n+($O707*'fnd base rates'!J$58)\n+($P707*'fnd base rates'!J$59)\n+($Q707*'fnd base rates'!J$60)\n+($R707*'fnd base rates'!J$61)\n+($S707*'fnd base rates'!J$62)\n+($L707*'fnd base rates'!J$63)\n+($T707*VLOOKUP($W707+16,rate_basefnd,10)))\n*$V707","v":552.21336000000008},{"$f":"(($D707*'fnd base rates'!K$48)\n+($E707*'fnd base rates'!K$49)\n+($F707*'fnd base rates'!K$50)\n+($G707*'fnd base rates'!K$51)\n+($H707*'fnd base rates'!K$52)\n+($I707*'fnd base rates'!K$53)\n+($J707*'fnd base rates'!K$54)\n+($K707*'fnd base rates'!K$55)\n+($M707*'fnd base rates'!K$56)\n+($N707*'fnd base rates'!K$57)\n+($O707*'fnd base rates'!K$58)\n+($P707*'fnd base rates'!K$59)\n+($Q707*'fnd base rates'!K$60)\n+($R707*'fnd base rates'!K$61)\n+($S707*'fnd base rates'!K$62)\n+($L707*'fnd base rates'!K$63)\n+($T707*VLOOKUP($W707+16,rate_basefnd,11)))\n*$V707","v":1782.3926465901172},{"$f":"(($D707*'fnd base rates'!L$48)\n+($E707*'fnd base rates'!L$49)\n+($F707*'fnd base rates'!L$50)\n+($G707*'fnd base rates'!L$51)\n+($H707*'fnd base rates'!L$52)\n+($I707*'fnd base rates'!L$53)\n+($J707*'fnd base rates'!L$54)\n+($K707*'fnd base rates'!L$55)\n+($M707*'fnd base rates'!L$56)\n+($N707*'fnd base rates'!L$57)\n+($O707*'fnd base rates'!L$58)\n+($P707*'fnd base rates'!L$59)\n+($Q707*'fnd base rates'!L$60)\n+($R707*'fnd base rates'!L$61)\n+($S707*'fnd base rates'!L$62)\n+($L707*'fnd base rates'!L$63)\n+($T707*VLOOKUP($W707+16,rate_basefnd,12)))","v":1527.009224993689},{"$f":"(($D707*'fnd base rates'!M$48)\n+($E707*'fnd base rates'!M$49)\n+($F707*'fnd base rates'!M$50)\n+($G707*'fnd base rates'!M$51)\n+($H707*'fnd base rates'!M$52)\n+($I707*'fnd base rates'!M$53)\n+($J707*'fnd base rates'!M$54)\n+($K707*'fnd base rates'!M$55)\n+($M707*'fnd base rates'!M$56)\n+($N707*'fnd base rates'!M$57)\n+($O707*'fnd base rates'!M$58)\n+($P707*'fnd base rates'!M$59)\n+($Q707*'fnd base rates'!M$60)\n+($R707*'fnd base rates'!M$61)\n+($S707*'fnd base rates'!M$62)\n+($L707*'fnd base rates'!M$63)\n+($T707*VLOOKUP($W707+16,rate_basefnd,13)))","v":0},16445.811212517918,null,493093262,"493","093","262",1,1,16445.811212517918,16446]
["494",494093035,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D708","v":0},{"$f":"'fnd enro'!E708","v":0},{"$f":"'fnd enro'!F708","v":0},{"$f":"'fnd enro'!G708","v":1},{"$f":"'fnd enro'!H708","v":1},{"$f":"'fnd enro'!I708","v":2},{"$f":"'fnd enro'!J708","v":0.15},{"$f":"'fnd enro'!K708","v":0},{"$f":"'fnd enro'!L708","v":0},{"$f":"'fnd enro'!M708","v":0},{"$f":"'fnd enro'!N708","v":0},{"$f":"'fnd enro'!O708","v":0},{"$f":"'fnd enro'!P708","v":1},{"$f":"'fnd enro'!Q708","v":0},{"$f":"'fnd enro'!R708","v":0},{"$f":"'fnd enro'!S708","v":0},{"$f":"'fnd enro'!T708","v":1},{"$f":"'fnd enro'!W708","v":4},1.044,{"$f":"'fnd enro'!V708","v":5},null,{"$f":"(($D708*'fnd base rates'!C$48)\n+($E708*'fnd base rates'!C$49)\n+($F708*'fnd base rates'!C$50)\n+($G708*'fnd base rates'!C$51)\n+($H708*'fnd base rates'!C$52)\n+($I708*'fnd base rates'!C$53)\n+($J708*'fnd base rates'!C$54)\n+($K708*'fnd base rates'!C$55)\n+($M708*'fnd base rates'!C$56)\n+($N708*'fnd base rates'!C$57)\n+($O708*'fnd base rates'!C$58)\n+($P708*'fnd base rates'!C$59)\n+($Q708*'fnd base rates'!C$60)\n+($R708*'fnd base rates'!C$61)\n+($S708*'fnd base rates'!C$62)\n+($L708*'fnd base rates'!C$63)\n+($T708*VLOOKUP($W708+16,rate_basefnd,3)))\n*$V708","v":2078.1148860000003},{"$f":"(($D708*'fnd base rates'!D$48)\n+($E708*'fnd base rates'!D$49)\n+($F708*'fnd base rates'!D$50)\n+($G708*'fnd base rates'!D$51)\n+($H708*'fnd base rates'!D$52)\n+($I708*'fnd base rates'!D$53)\n+($J708*'fnd base rates'!D$54)\n+($K708*'fnd base rates'!D$55)\n+($M708*'fnd base rates'!D$56)\n+($N708*'fnd base rates'!D$57)\n+($O708*'fnd base rates'!D$58)\n+($P708*'fnd base rates'!D$59)\n+($Q708*'fnd base rates'!D$60)\n+($R708*'fnd base rates'!D$61)\n+($S708*'fnd base rates'!D$62)\n+($L708*'fnd base rates'!D$63)\n+($T708*VLOOKUP($W708+16,rate_basefnd,4)))\n*$V708","v":3010.6767600000003},{"$f":"(($D708*'fnd base rates'!E$48)\n+($E708*'fnd base rates'!E$49)\n+($F708*'fnd base rates'!E$50)\n+($G708*'fnd base rates'!E$51)\n+($H708*'fnd base rates'!E$52)\n+($I708*'fnd base rates'!E$53)\n+($J708*'fnd base rates'!E$54)\n+($K708*'fnd base rates'!E$55)\n+($M708*'fnd base rates'!E$56)\n+($N708*'fnd base rates'!E$57)\n+($O708*'fnd base rates'!E$58)\n+($P708*'fnd base rates'!E$59)\n+($Q708*'fnd base rates'!E$60)\n+($R708*'fnd base rates'!E$61)\n+($S708*'fnd base rates'!E$62)\n+($L708*'fnd base rates'!E$63)\n+($T708*VLOOKUP($W708+16,rate_basefnd,5)))\n*$V708","v":20149.141640335762},{"$f":"(($D708*'fnd base rates'!F$48)\n+($E708*'fnd base rates'!F$49)\n+($F708*'fnd base rates'!F$50)\n+($G708*'fnd base rates'!F$51)\n+($H708*'fnd base rates'!F$52)\n+($I708*'fnd base rates'!F$53)\n+($J708*'fnd base rates'!F$54)\n+($K708*'fnd base rates'!F$55)\n+($M708*'fnd base rates'!F$56)\n+($N708*'fnd base rates'!F$57)\n+($O708*'fnd base rates'!F$58)\n+($P708*'fnd base rates'!F$59)\n+($Q708*'fnd base rates'!F$60)\n+($R708*'fnd base rates'!F$61)\n+($S708*'fnd base rates'!F$62)\n+($L708*'fnd base rates'!F$63)\n+($T708*VLOOKUP($W708+16,rate_basefnd,6)))\n*$V708","v":3864.1305780000002},{"$f":"(($D708*'fnd base rates'!G$48)\n+($E708*'fnd base rates'!G$49)\n+($F708*'fnd base rates'!G$50)\n+($G708*'fnd base rates'!G$51)\n+($H708*'fnd base rates'!G$52)\n+($I708*'fnd base rates'!G$53)\n+($J708*'fnd base rates'!G$54)\n+($K708*'fnd base rates'!G$55)\n+($M708*'fnd base rates'!G$56)\n+($N708*'fnd base rates'!G$57)\n+($O708*'fnd base rates'!G$58)\n+($P708*'fnd base rates'!G$59)\n+($Q708*'fnd base rates'!G$60)\n+($R708*'fnd base rates'!G$61)\n+($S708*'fnd base rates'!G$62)\n+($L708*'fnd base rates'!G$63)\n+($T708*VLOOKUP($W708+16,rate_basefnd,7)))\n*$V708","v":731.12666759835292},{"$f":"(($D708*'fnd base rates'!H$48)\n+($E708*'fnd base rates'!H$49)\n+($F708*'fnd base rates'!H$50)\n+($G708*'fnd base rates'!H$51)\n+($H708*'fnd base rates'!H$52)\n+($I708*'fnd base rates'!H$53)\n+($J708*'fnd base rates'!H$54)\n+($K708*'fnd base rates'!H$55)\n+($M708*'fnd base rates'!H$56)\n+($N708*'fnd base rates'!H$57)\n+($O708*'fnd base rates'!H$58)\n+($P708*'fnd base rates'!H$59)\n+($Q708*'fnd base rates'!H$60)\n+($R708*'fnd base rates'!H$61)\n+($S708*'fnd base rates'!H$62)\n+($L708*'fnd base rates'!H$63)\n+($T708*VLOOKUP($W708+16,rate_basefnd,8)))","v":2519.4059999999999},{"$f":"(($D708*'fnd base rates'!I$48)\n+($E708*'fnd base rates'!I$49)\n+($F708*'fnd base rates'!I$50)\n+($G708*'fnd base rates'!I$51)\n+($H708*'fnd base rates'!I$52)\n+($I708*'fnd base rates'!I$53)\n+($J708*'fnd base rates'!I$54)\n+($K708*'fnd base rates'!I$55)\n+($M708*'fnd base rates'!I$56)\n+($N708*'fnd base rates'!I$57)\n+($O708*'fnd base rates'!I$58)\n+($P708*'fnd base rates'!I$59)\n+($Q708*'fnd base rates'!I$60)\n+($R708*'fnd base rates'!I$61)\n+($S708*'fnd base rates'!I$62)\n+($L708*'fnd base rates'!I$63)\n+($T708*VLOOKUP($W708+16,rate_basefnd,9)))\n*$V708","v":1416.36348},{"$f":"(($D708*'fnd base rates'!J$48)\n+($E708*'fnd base rates'!J$49)\n+($F708*'fnd base rates'!J$50)\n+($G708*'fnd base rates'!J$51)\n+($H708*'fnd base rates'!J$52)\n+($I708*'fnd base rates'!J$53)\n+($J708*'fnd base rates'!J$54)\n+($K708*'fnd base rates'!J$55)\n+($M708*'fnd base rates'!J$56)\n+($N708*'fnd base rates'!J$57)\n+($O708*'fnd base rates'!J$58)\n+($P708*'fnd base rates'!J$59)\n+($Q708*'fnd base rates'!J$60)\n+($R708*'fnd base rates'!J$61)\n+($S708*'fnd base rates'!J$62)\n+($L708*'fnd base rates'!J$63)\n+($T708*VLOOKUP($W708+16,rate_basefnd,10)))\n*$V708","v":1464.8886000000002},{"$f":"(($D708*'fnd base rates'!K$48)\n+($E708*'fnd base rates'!K$49)\n+($F708*'fnd base rates'!K$50)\n+($G708*'fnd base rates'!K$51)\n+($H708*'fnd base rates'!K$52)\n+($I708*'fnd base rates'!K$53)\n+($J708*'fnd base rates'!K$54)\n+($K708*'fnd base rates'!K$55)\n+($M708*'fnd base rates'!K$56)\n+($N708*'fnd base rates'!K$57)\n+($O708*'fnd base rates'!K$58)\n+($P708*'fnd base rates'!K$59)\n+($Q708*'fnd base rates'!K$60)\n+($R708*'fnd base rates'!K$61)\n+($S708*'fnd base rates'!K$62)\n+($L708*'fnd base rates'!K$63)\n+($T708*VLOOKUP($W708+16,rate_basefnd,11)))\n*$V708","v":5003.4069575901176},{"$f":"(($D708*'fnd base rates'!L$48)\n+($E708*'fnd base rates'!L$49)\n+($F708*'fnd base rates'!L$50)\n+($G708*'fnd base rates'!L$51)\n+($H708*'fnd base rates'!L$52)\n+($I708*'fnd base rates'!L$53)\n+($J708*'fnd base rates'!L$54)\n+($K708*'fnd base rates'!L$55)\n+($M708*'fnd base rates'!L$56)\n+($N708*'fnd base rates'!L$57)\n+($O708*'fnd base rates'!L$58)\n+($P708*'fnd base rates'!L$59)\n+($Q708*'fnd base rates'!L$60)\n+($R708*'fnd base rates'!L$61)\n+($S708*'fnd base rates'!L$62)\n+($L708*'fnd base rates'!L$63)\n+($T708*VLOOKUP($W708+16,rate_basefnd,12)))","v":4778.6000999936887},{"$f":"(($D708*'fnd base rates'!M$48)\n+($E708*'fnd base rates'!M$49)\n+($F708*'fnd base rates'!M$50)\n+($G708*'fnd base rates'!M$51)\n+($H708*'fnd base rates'!M$52)\n+($I708*'fnd base rates'!M$53)\n+($J708*'fnd base rates'!M$54)\n+($K708*'fnd base rates'!M$55)\n+($M708*'fnd base rates'!M$56)\n+($N708*'fnd base rates'!M$57)\n+($O708*'fnd base rates'!M$58)\n+($P708*'fnd base rates'!M$59)\n+($Q708*'fnd base rates'!M$60)\n+($R708*'fnd base rates'!M$61)\n+($S708*'fnd base rates'!M$62)\n+($L708*'fnd base rates'!M$63)\n+($T708*VLOOKUP($W708+16,rate_basefnd,13)))","v":0},45015.855669517921,null,494093035,"494","093","035",1,4,45015.855669517921,11254]
["494",494093049,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D709","v":0},{"$f":"'fnd enro'!E709","v":0},{"$f":"'fnd enro'!F709","v":0},{"$f":"'fnd enro'!G709","v":1},{"$f":"'fnd enro'!H709","v":0},{"$f":"'fnd enro'!I709","v":0},{"$f":"'fnd enro'!J709","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K709","v":0},{"$f":"'fnd enro'!L709","v":0},{"$f":"'fnd enro'!M709","v":0},{"$f":"'fnd enro'!N709","v":0},{"$f":"'fnd enro'!O709","v":0},{"$f":"'fnd enro'!P709","v":0},{"$f":"'fnd enro'!Q709","v":0},{"$f":"'fnd enro'!R709","v":0},{"$f":"'fnd enro'!S709","v":0},{"$f":"'fnd enro'!T709","v":1},{"$f":"'fnd enro'!W709","v":1},1.044,{"$f":"'fnd enro'!V709","v":10},null,{"$f":"(($D709*'fnd base rates'!C$48)\n+($E709*'fnd base rates'!C$49)\n+($F709*'fnd base rates'!C$50)\n+($G709*'fnd base rates'!C$51)\n+($H709*'fnd base rates'!C$52)\n+($I709*'fnd base rates'!C$53)\n+($J709*'fnd base rates'!C$54)\n+($K709*'fnd base rates'!C$55)\n+($M709*'fnd base rates'!C$56)\n+($N709*'fnd base rates'!C$57)\n+($O709*'fnd base rates'!C$58)\n+($P709*'fnd base rates'!C$59)\n+($Q709*'fnd base rates'!C$60)\n+($R709*'fnd base rates'!C$61)\n+($S709*'fnd base rates'!C$62)\n+($L709*'fnd base rates'!C$63)\n+($T709*VLOOKUP($W709+16,rate_basefnd,3)))\n*$V709","v":496.4537115},{"$f":"(($D709*'fnd base rates'!D$48)\n+($E709*'fnd base rates'!D$49)\n+($F709*'fnd base rates'!D$50)\n+($G709*'fnd base rates'!D$51)\n+($H709*'fnd base rates'!D$52)\n+($I709*'fnd base rates'!D$53)\n+($J709*'fnd base rates'!D$54)\n+($K709*'fnd base rates'!D$55)\n+($M709*'fnd base rates'!D$56)\n+($N709*'fnd base rates'!D$57)\n+($O709*'fnd base rates'!D$58)\n+($P709*'fnd base rates'!D$59)\n+($Q709*'fnd base rates'!D$60)\n+($R709*'fnd base rates'!D$61)\n+($S709*'fnd base rates'!D$62)\n+($L709*'fnd base rates'!D$63)\n+($T709*VLOOKUP($W709+16,rate_basefnd,4)))\n*$V709","v":712.28988000000004},{"$f":"(($D709*'fnd base rates'!E$48)\n+($E709*'fnd base rates'!E$49)\n+($F709*'fnd base rates'!E$50)\n+($G709*'fnd base rates'!E$51)\n+($H709*'fnd base rates'!E$52)\n+($I709*'fnd base rates'!E$53)\n+($J709*'fnd base rates'!E$54)\n+($K709*'fnd base rates'!E$55)\n+($M709*'fnd base rates'!E$56)\n+($N709*'fnd base rates'!E$57)\n+($O709*'fnd base rates'!E$58)\n+($P709*'fnd base rates'!E$59)\n+($Q709*'fnd base rates'!E$60)\n+($R709*'fnd base rates'!E$61)\n+($S709*'fnd base rates'!E$62)\n+($L709*'fnd base rates'!E$63)\n+($T709*VLOOKUP($W709+16,rate_basefnd,5)))\n*$V709","v":6843.5055818357614},{"$f":"(($D709*'fnd base rates'!F$48)\n+($E709*'fnd base rates'!F$49)\n+($F709*'fnd base rates'!F$50)\n+($G709*'fnd base rates'!F$51)\n+($H709*'fnd base rates'!F$52)\n+($I709*'fnd base rates'!F$53)\n+($J709*'fnd base rates'!F$54)\n+($K709*'fnd base rates'!F$55)\n+($M709*'fnd base rates'!F$56)\n+($N709*'fnd base rates'!F$57)\n+($O709*'fnd base rates'!F$58)\n+($P709*'fnd base rates'!F$59)\n+($Q709*'fnd base rates'!F$60)\n+($R709*'fnd base rates'!F$61)\n+($S709*'fnd base rates'!F$62)\n+($L709*'fnd base rates'!F$63)\n+($T709*VLOOKUP($W709+16,rate_basefnd,6)))\n*$V709","v":1152.1621845},{"$f":"(($D709*'fnd base rates'!G$48)\n+($E709*'fnd base rates'!G$49)\n+($F709*'fnd base rates'!G$50)\n+($G709*'fnd base rates'!G$51)\n+($H709*'fnd base rates'!G$52)\n+($I709*'fnd base rates'!G$53)\n+($J709*'fnd base rates'!G$54)\n+($K709*'fnd base rates'!G$55)\n+($M709*'fnd base rates'!G$56)\n+($N709*'fnd base rates'!G$57)\n+($O709*'fnd base rates'!G$58)\n+($P709*'fnd base rates'!G$59)\n+($Q709*'fnd base rates'!G$60)\n+($R709*'fnd base rates'!G$61)\n+($S709*'fnd base rates'!G$62)\n+($L709*'fnd base rates'!G$63)\n+($T709*VLOOKUP($W709+16,rate_basefnd,7)))\n*$V709","v":228.58826309835285},{"$f":"(($D709*'fnd base rates'!H$48)\n+($E709*'fnd base rates'!H$49)\n+($F709*'fnd base rates'!H$50)\n+($G709*'fnd base rates'!H$51)\n+($H709*'fnd base rates'!H$52)\n+($I709*'fnd base rates'!H$53)\n+($J709*'fnd base rates'!H$54)\n+($K709*'fnd base rates'!H$55)\n+($M709*'fnd base rates'!H$56)\n+($N709*'fnd base rates'!H$57)\n+($O709*'fnd base rates'!H$58)\n+($P709*'fnd base rates'!H$59)\n+($Q709*'fnd base rates'!H$60)\n+($R709*'fnd base rates'!H$61)\n+($S709*'fnd base rates'!H$62)\n+($L709*'fnd base rates'!H$63)\n+($T709*VLOOKUP($W709+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D709*'fnd base rates'!I$48)\n+($E709*'fnd base rates'!I$49)\n+($F709*'fnd base rates'!I$50)\n+($G709*'fnd base rates'!I$51)\n+($H709*'fnd base rates'!I$52)\n+($I709*'fnd base rates'!I$53)\n+($J709*'fnd base rates'!I$54)\n+($K709*'fnd base rates'!I$55)\n+($M709*'fnd base rates'!I$56)\n+($N709*'fnd base rates'!I$57)\n+($O709*'fnd base rates'!I$58)\n+($P709*'fnd base rates'!I$59)\n+($Q709*'fnd base rates'!I$60)\n+($R709*'fnd base rates'!I$61)\n+($S709*'fnd base rates'!I$62)\n+($L709*'fnd base rates'!I$63)\n+($T709*VLOOKUP($W709+16,rate_basefnd,9)))\n*$V709","v":237.66660000000002},{"$f":"(($D709*'fnd base rates'!J$48)\n+($E709*'fnd base rates'!J$49)\n+($F709*'fnd base rates'!J$50)\n+($G709*'fnd base rates'!J$51)\n+($H709*'fnd base rates'!J$52)\n+($I709*'fnd base rates'!J$53)\n+($J709*'fnd base rates'!J$54)\n+($K709*'fnd base rates'!J$55)\n+($M709*'fnd base rates'!J$56)\n+($N709*'fnd base rates'!J$57)\n+($O709*'fnd base rates'!J$58)\n+($P709*'fnd base rates'!J$59)\n+($Q709*'fnd base rates'!J$60)\n+($R709*'fnd base rates'!J$61)\n+($S709*'fnd base rates'!J$62)\n+($L709*'fnd base rates'!J$63)\n+($T709*VLOOKUP($W709+16,rate_basefnd,10)))\n*$V709","v":141.81696000000002},{"$f":"(($D709*'fnd base rates'!K$48)\n+($E709*'fnd base rates'!K$49)\n+($F709*'fnd base rates'!K$50)\n+($G709*'fnd base rates'!K$51)\n+($H709*'fnd base rates'!K$52)\n+($I709*'fnd base rates'!K$53)\n+($J709*'fnd base rates'!K$54)\n+($K709*'fnd base rates'!K$55)\n+($M709*'fnd base rates'!K$56)\n+($N709*'fnd base rates'!K$57)\n+($O709*'fnd base rates'!K$58)\n+($P709*'fnd base rates'!K$59)\n+($Q709*'fnd base rates'!K$60)\n+($R709*'fnd base rates'!K$61)\n+($S709*'fnd base rates'!K$62)\n+($L709*'fnd base rates'!K$63)\n+($T709*VLOOKUP($W709+16,rate_basefnd,11)))\n*$V709","v":1519.5238865901172},{"$f":"(($D709*'fnd base rates'!L$48)\n+($E709*'fnd base rates'!L$49)\n+($F709*'fnd base rates'!L$50)\n+($G709*'fnd base rates'!L$51)\n+($H709*'fnd base rates'!L$52)\n+($I709*'fnd base rates'!L$53)\n+($J709*'fnd base rates'!L$54)\n+($K709*'fnd base rates'!L$55)\n+($M709*'fnd base rates'!L$56)\n+($N709*'fnd base rates'!L$57)\n+($O709*'fnd base rates'!L$58)\n+($P709*'fnd base rates'!L$59)\n+($Q709*'fnd base rates'!L$60)\n+($R709*'fnd base rates'!L$61)\n+($S709*'fnd base rates'!L$62)\n+($L709*'fnd base rates'!L$63)\n+($T709*VLOOKUP($W709+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D709*'fnd base rates'!M$48)\n+($E709*'fnd base rates'!M$49)\n+($F709*'fnd base rates'!M$50)\n+($G709*'fnd base rates'!M$51)\n+($H709*'fnd base rates'!M$52)\n+($I709*'fnd base rates'!M$53)\n+($J709*'fnd base rates'!M$54)\n+($K709*'fnd base rates'!M$55)\n+($M709*'fnd base rates'!M$56)\n+($N709*'fnd base rates'!M$57)\n+($O709*'fnd base rates'!M$58)\n+($P709*'fnd base rates'!M$59)\n+($Q709*'fnd base rates'!M$60)\n+($R709*'fnd base rates'!M$61)\n+($S709*'fnd base rates'!M$62)\n+($L709*'fnd base rates'!M$63)\n+($T709*VLOOKUP($W709+16,rate_basefnd,13)))","v":0},13206.60029251792,null,494093049,"494","093","049",1,1,13206.60029251792,13207]
["494",494093056,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D710","v":0},{"$f":"'fnd enro'!E710","v":0},{"$f":"'fnd enro'!F710","v":0},{"$f":"'fnd enro'!G710","v":1},{"$f":"'fnd enro'!H710","v":0},{"$f":"'fnd enro'!I710","v":2},{"$f":"'fnd enro'!J710","v":0.1125},{"$f":"'fnd enro'!K710","v":0},{"$f":"'fnd enro'!L710","v":0},{"$f":"'fnd enro'!M710","v":0},{"$f":"'fnd enro'!N710","v":0},{"$f":"'fnd enro'!O710","v":0},{"$f":"'fnd enro'!P710","v":1},{"$f":"'fnd enro'!Q710","v":0},{"$f":"'fnd enro'!R710","v":0},{"$f":"'fnd enro'!S710","v":0},{"$f":"'fnd enro'!T710","v":0},{"$f":"'fnd enro'!W710","v":3},1.044,{"$f":"'fnd enro'!V710","v":1},null,{"$f":"(($D710*'fnd base rates'!C$48)\n+($E710*'fnd base rates'!C$49)\n+($F710*'fnd base rates'!C$50)\n+($G710*'fnd base rates'!C$51)\n+($H710*'fnd base rates'!C$52)\n+($I710*'fnd base rates'!C$53)\n+($J710*'fnd base rates'!C$54)\n+($K710*'fnd base rates'!C$55)\n+($M710*'fnd base rates'!C$56)\n+($N710*'fnd base rates'!C$57)\n+($O710*'fnd base rates'!C$58)\n+($P710*'fnd base rates'!C$59)\n+($Q710*'fnd base rates'!C$60)\n+($R710*'fnd base rates'!C$61)\n+($S710*'fnd base rates'!C$62)\n+($L710*'fnd base rates'!C$63)\n+($T710*VLOOKUP($W710+16,rate_basefnd,3)))\n*$V710","v":1581.6611745},{"$f":"(($D710*'fnd base rates'!D$48)\n+($E710*'fnd base rates'!D$49)\n+($F710*'fnd base rates'!D$50)\n+($G710*'fnd base rates'!D$51)\n+($H710*'fnd base rates'!D$52)\n+($I710*'fnd base rates'!D$53)\n+($J710*'fnd base rates'!D$54)\n+($K710*'fnd base rates'!D$55)\n+($M710*'fnd base rates'!D$56)\n+($N710*'fnd base rates'!D$57)\n+($O710*'fnd base rates'!D$58)\n+($P710*'fnd base rates'!D$59)\n+($Q710*'fnd base rates'!D$60)\n+($R710*'fnd base rates'!D$61)\n+($S710*'fnd base rates'!D$62)\n+($L710*'fnd base rates'!D$63)\n+($T710*VLOOKUP($W710+16,rate_basefnd,4)))\n*$V710","v":2298.38688},{"$f":"(($D710*'fnd base rates'!E$48)\n+($E710*'fnd base rates'!E$49)\n+($F710*'fnd base rates'!E$50)\n+($G710*'fnd base rates'!E$51)\n+($H710*'fnd base rates'!E$52)\n+($I710*'fnd base rates'!E$53)\n+($J710*'fnd base rates'!E$54)\n+($K710*'fnd base rates'!E$55)\n+($M710*'fnd base rates'!E$56)\n+($N710*'fnd base rates'!E$57)\n+($O710*'fnd base rates'!E$58)\n+($P710*'fnd base rates'!E$59)\n+($Q710*'fnd base rates'!E$60)\n+($R710*'fnd base rates'!E$61)\n+($S710*'fnd base rates'!E$62)\n+($L710*'fnd base rates'!E$63)\n+($T710*VLOOKUP($W710+16,rate_basefnd,5)))\n*$V710","v":13860.4072185},{"$f":"(($D710*'fnd base rates'!F$48)\n+($E710*'fnd base rates'!F$49)\n+($F710*'fnd base rates'!F$50)\n+($G710*'fnd base rates'!F$51)\n+($H710*'fnd base rates'!F$52)\n+($I710*'fnd base rates'!F$53)\n+($J710*'fnd base rates'!F$54)\n+($K710*'fnd base rates'!F$55)\n+($M710*'fnd base rates'!F$56)\n+($N710*'fnd base rates'!F$57)\n+($O710*'fnd base rates'!F$58)\n+($P710*'fnd base rates'!F$59)\n+($Q710*'fnd base rates'!F$60)\n+($R710*'fnd base rates'!F$61)\n+($S710*'fnd base rates'!F$62)\n+($L710*'fnd base rates'!F$63)\n+($T710*VLOOKUP($W710+16,rate_basefnd,6)))\n*$V710","v":2946.6491535},{"$f":"(($D710*'fnd base rates'!G$48)\n+($E710*'fnd base rates'!G$49)\n+($F710*'fnd base rates'!G$50)\n+($G710*'fnd base rates'!G$51)\n+($H710*'fnd base rates'!G$52)\n+($I710*'fnd base rates'!G$53)\n+($J710*'fnd base rates'!G$54)\n+($K710*'fnd base rates'!G$55)\n+($M710*'fnd base rates'!G$56)\n+($N710*'fnd base rates'!G$57)\n+($O710*'fnd base rates'!G$58)\n+($P710*'fnd base rates'!G$59)\n+($Q710*'fnd base rates'!G$60)\n+($R710*'fnd base rates'!G$61)\n+($S710*'fnd base rates'!G$62)\n+($L710*'fnd base rates'!G$63)\n+($T710*VLOOKUP($W710+16,rate_basefnd,7)))\n*$V710","v":495.84636449999999},{"$f":"(($D710*'fnd base rates'!H$48)\n+($E710*'fnd base rates'!H$49)\n+($F710*'fnd base rates'!H$50)\n+($G710*'fnd base rates'!H$51)\n+($H710*'fnd base rates'!H$52)\n+($I710*'fnd base rates'!H$53)\n+($J710*'fnd base rates'!H$54)\n+($K710*'fnd base rates'!H$55)\n+($M710*'fnd base rates'!H$56)\n+($N710*'fnd base rates'!H$57)\n+($O710*'fnd base rates'!H$58)\n+($P710*'fnd base rates'!H$59)\n+($Q710*'fnd base rates'!H$60)\n+($R710*'fnd base rates'!H$61)\n+($S710*'fnd base rates'!H$62)\n+($L710*'fnd base rates'!H$63)\n+($T710*VLOOKUP($W710+16,rate_basefnd,8)))","v":2053.0219999999999},{"$f":"(($D710*'fnd base rates'!I$48)\n+($E710*'fnd base rates'!I$49)\n+($F710*'fnd base rates'!I$50)\n+($G710*'fnd base rates'!I$51)\n+($H710*'fnd base rates'!I$52)\n+($I710*'fnd base rates'!I$53)\n+($J710*'fnd base rates'!I$54)\n+($K710*'fnd base rates'!I$55)\n+($M710*'fnd base rates'!I$56)\n+($N710*'fnd base rates'!I$57)\n+($O710*'fnd base rates'!I$58)\n+($P710*'fnd base rates'!I$59)\n+($Q710*'fnd base rates'!I$60)\n+($R710*'fnd base rates'!I$61)\n+($S710*'fnd base rates'!I$62)\n+($L710*'fnd base rates'!I$63)\n+($T710*VLOOKUP($W710+16,rate_basefnd,9)))\n*$V710","v":1100.0106000000001},{"$f":"(($D710*'fnd base rates'!J$48)\n+($E710*'fnd base rates'!J$49)\n+($F710*'fnd base rates'!J$50)\n+($G710*'fnd base rates'!J$51)\n+($H710*'fnd base rates'!J$52)\n+($I710*'fnd base rates'!J$53)\n+($J710*'fnd base rates'!J$54)\n+($K710*'fnd base rates'!J$55)\n+($M710*'fnd base rates'!J$56)\n+($N710*'fnd base rates'!J$57)\n+($O710*'fnd base rates'!J$58)\n+($P710*'fnd base rates'!J$59)\n+($Q710*'fnd base rates'!J$60)\n+($R710*'fnd base rates'!J$61)\n+($S710*'fnd base rates'!J$62)\n+($L710*'fnd base rates'!J$63)\n+($T710*VLOOKUP($W710+16,rate_basefnd,10)))\n*$V710","v":1233.2354399999999},{"$f":"(($D710*'fnd base rates'!K$48)\n+($E710*'fnd base rates'!K$49)\n+($F710*'fnd base rates'!K$50)\n+($G710*'fnd base rates'!K$51)\n+($H710*'fnd base rates'!K$52)\n+($I710*'fnd base rates'!K$53)\n+($J710*'fnd base rates'!K$54)\n+($K710*'fnd base rates'!K$55)\n+($M710*'fnd base rates'!K$56)\n+($N710*'fnd base rates'!K$57)\n+($O710*'fnd base rates'!K$58)\n+($P710*'fnd base rates'!K$59)\n+($Q710*'fnd base rates'!K$60)\n+($R710*'fnd base rates'!K$61)\n+($S710*'fnd base rates'!K$62)\n+($L710*'fnd base rates'!K$63)\n+($T710*VLOOKUP($W710+16,rate_basefnd,11)))\n*$V710","v":3432.6331110000006},{"$f":"(($D710*'fnd base rates'!L$48)\n+($E710*'fnd base rates'!L$49)\n+($F710*'fnd base rates'!L$50)\n+($G710*'fnd base rates'!L$51)\n+($H710*'fnd base rates'!L$52)\n+($I710*'fnd base rates'!L$53)\n+($J710*'fnd base rates'!L$54)\n+($K710*'fnd base rates'!L$55)\n+($M710*'fnd base rates'!L$56)\n+($N710*'fnd base rates'!L$57)\n+($O710*'fnd base rates'!L$58)\n+($P710*'fnd base rates'!L$59)\n+($Q710*'fnd base rates'!L$60)\n+($R710*'fnd base rates'!L$61)\n+($S710*'fnd base rates'!L$62)\n+($L710*'fnd base rates'!L$63)\n+($T710*VLOOKUP($W710+16,rate_basefnd,12)))","v":3370.160875},{"$f":"(($D710*'fnd base rates'!M$48)\n+($E710*'fnd base rates'!M$49)\n+($F710*'fnd base rates'!M$50)\n+($G710*'fnd base rates'!M$51)\n+($H710*'fnd base rates'!M$52)\n+($I710*'fnd base rates'!M$53)\n+($J710*'fnd base rates'!M$54)\n+($K710*'fnd base rates'!M$55)\n+($M710*'fnd base rates'!M$56)\n+($N710*'fnd base rates'!M$57)\n+($O710*'fnd base rates'!M$58)\n+($P710*'fnd base rates'!M$59)\n+($Q710*'fnd base rates'!M$60)\n+($R710*'fnd base rates'!M$61)\n+($S710*'fnd base rates'!M$62)\n+($L710*'fnd base rates'!M$63)\n+($T710*VLOOKUP($W710+16,rate_basefnd,13)))","v":0},32372.012817000003,null,494093056,"494","093","056",1,3,32372.012817000003,10791]
["494",494093057,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D711","v":0},{"$f":"'fnd enro'!E711","v":0},{"$f":"'fnd enro'!F711","v":10},{"$f":"'fnd enro'!G711","v":24},{"$f":"'fnd enro'!H711","v":9},{"$f":"'fnd enro'!I711","v":7},{"$f":"'fnd enro'!J711","v":1.875},{"$f":"'fnd enro'!K711","v":0},{"$f":"'fnd enro'!L711","v":0},{"$f":"'fnd enro'!M711","v":0},{"$f":"'fnd enro'!N711","v":0},{"$f":"'fnd enro'!O711","v":4},{"$f":"'fnd enro'!P711","v":11},{"$f":"'fnd enro'!Q711","v":1},{"$f":"'fnd enro'!R711","v":3},{"$f":"'fnd enro'!S711","v":0},{"$f":"'fnd enro'!T711","v":27},{"$f":"'fnd enro'!W711","v":50},1.044,{"$f":"'fnd enro'!V711","v":10},null,{"$f":"(($D711*'fnd base rates'!C$48)\n+($E711*'fnd base rates'!C$49)\n+($F711*'fnd base rates'!C$50)\n+($G711*'fnd base rates'!C$51)\n+($H711*'fnd base rates'!C$52)\n+($I711*'fnd base rates'!C$53)\n+($J711*'fnd base rates'!C$54)\n+($K711*'fnd base rates'!C$55)\n+($M711*'fnd base rates'!C$56)\n+($N711*'fnd base rates'!C$57)\n+($O711*'fnd base rates'!C$58)\n+($P711*'fnd base rates'!C$59)\n+($Q711*'fnd base rates'!C$60)\n+($R711*'fnd base rates'!C$61)\n+($S711*'fnd base rates'!C$62)\n+($L711*'fnd base rates'!C$63)\n+($T711*VLOOKUP($W711+16,rate_basefnd,3)))\n*$V711","v":26523.612135000003},{"$f":"(($D711*'fnd base rates'!D$48)\n+($E711*'fnd base rates'!D$49)\n+($F711*'fnd base rates'!D$50)\n+($G711*'fnd base rates'!D$51)\n+($H711*'fnd base rates'!D$52)\n+($I711*'fnd base rates'!D$53)\n+($J711*'fnd base rates'!D$54)\n+($K711*'fnd base rates'!D$55)\n+($M711*'fnd base rates'!D$56)\n+($N711*'fnd base rates'!D$57)\n+($O711*'fnd base rates'!D$58)\n+($P711*'fnd base rates'!D$59)\n+($Q711*'fnd base rates'!D$60)\n+($R711*'fnd base rates'!D$61)\n+($S711*'fnd base rates'!D$62)\n+($L711*'fnd base rates'!D$63)\n+($T711*VLOOKUP($W711+16,rate_basefnd,4)))\n*$V711","v":38591.021519999995},{"$f":"(($D711*'fnd base rates'!E$48)\n+($E711*'fnd base rates'!E$49)\n+($F711*'fnd base rates'!E$50)\n+($G711*'fnd base rates'!E$51)\n+($H711*'fnd base rates'!E$52)\n+($I711*'fnd base rates'!E$53)\n+($J711*'fnd base rates'!E$54)\n+($K711*'fnd base rates'!E$55)\n+($M711*'fnd base rates'!E$56)\n+($N711*'fnd base rates'!E$57)\n+($O711*'fnd base rates'!E$58)\n+($P711*'fnd base rates'!E$59)\n+($Q711*'fnd base rates'!E$60)\n+($R711*'fnd base rates'!E$61)\n+($S711*'fnd base rates'!E$62)\n+($L711*'fnd base rates'!E$63)\n+($T711*VLOOKUP($W711+16,rate_basefnd,5)))\n*$V711","v":291673.44343806553},{"$f":"(($D711*'fnd base rates'!F$48)\n+($E711*'fnd base rates'!F$49)\n+($F711*'fnd base rates'!F$50)\n+($G711*'fnd base rates'!F$51)\n+($H711*'fnd base rates'!F$52)\n+($I711*'fnd base rates'!F$53)\n+($J711*'fnd base rates'!F$54)\n+($K711*'fnd base rates'!F$55)\n+($M711*'fnd base rates'!F$56)\n+($N711*'fnd base rates'!F$57)\n+($O711*'fnd base rates'!F$58)\n+($P711*'fnd base rates'!F$59)\n+($Q711*'fnd base rates'!F$60)\n+($R711*'fnd base rates'!F$61)\n+($S711*'fnd base rates'!F$62)\n+($L711*'fnd base rates'!F$63)\n+($T711*VLOOKUP($W711+16,rate_basefnd,6)))\n*$V711","v":56122.768664999996},{"$f":"(($D711*'fnd base rates'!G$48)\n+($E711*'fnd base rates'!G$49)\n+($F711*'fnd base rates'!G$50)\n+($G711*'fnd base rates'!G$51)\n+($H711*'fnd base rates'!G$52)\n+($I711*'fnd base rates'!G$53)\n+($J711*'fnd base rates'!G$54)\n+($K711*'fnd base rates'!G$55)\n+($M711*'fnd base rates'!G$56)\n+($N711*'fnd base rates'!G$57)\n+($O711*'fnd base rates'!G$58)\n+($P711*'fnd base rates'!G$59)\n+($Q711*'fnd base rates'!G$60)\n+($R711*'fnd base rates'!G$61)\n+($S711*'fnd base rates'!G$62)\n+($L711*'fnd base rates'!G$63)\n+($T711*VLOOKUP($W711+16,rate_basefnd,7)))\n*$V711","v":10512.517858155526},{"$f":"(($D711*'fnd base rates'!H$48)\n+($E711*'fnd base rates'!H$49)\n+($F711*'fnd base rates'!H$50)\n+($G711*'fnd base rates'!H$51)\n+($H711*'fnd base rates'!H$52)\n+($I711*'fnd base rates'!H$53)\n+($J711*'fnd base rates'!H$54)\n+($K711*'fnd base rates'!H$55)\n+($M711*'fnd base rates'!H$56)\n+($N711*'fnd base rates'!H$57)\n+($O711*'fnd base rates'!H$58)\n+($P711*'fnd base rates'!H$59)\n+($Q711*'fnd base rates'!H$60)\n+($R711*'fnd base rates'!H$61)\n+($S711*'fnd base rates'!H$62)\n+($L711*'fnd base rates'!H$63)\n+($T711*VLOOKUP($W711+16,rate_basefnd,8)))","v":27257.460000000003},{"$f":"(($D711*'fnd base rates'!I$48)\n+($E711*'fnd base rates'!I$49)\n+($F711*'fnd base rates'!I$50)\n+($G711*'fnd base rates'!I$51)\n+($H711*'fnd base rates'!I$52)\n+($I711*'fnd base rates'!I$53)\n+($J711*'fnd base rates'!I$54)\n+($K711*'fnd base rates'!I$55)\n+($M711*'fnd base rates'!I$56)\n+($N711*'fnd base rates'!I$57)\n+($O711*'fnd base rates'!I$58)\n+($P711*'fnd base rates'!I$59)\n+($Q711*'fnd base rates'!I$60)\n+($R711*'fnd base rates'!I$61)\n+($S711*'fnd base rates'!I$62)\n+($L711*'fnd base rates'!I$63)\n+($T711*VLOOKUP($W711+16,rate_basefnd,9)))\n*$V711","v":14979.385080000002},{"$f":"(($D711*'fnd base rates'!J$48)\n+($E711*'fnd base rates'!J$49)\n+($F711*'fnd base rates'!J$50)\n+($G711*'fnd base rates'!J$51)\n+($H711*'fnd base rates'!J$52)\n+($I711*'fnd base rates'!J$53)\n+($J711*'fnd base rates'!J$54)\n+($K711*'fnd base rates'!J$55)\n+($M711*'fnd base rates'!J$56)\n+($N711*'fnd base rates'!J$57)\n+($O711*'fnd base rates'!J$58)\n+($P711*'fnd base rates'!J$59)\n+($Q711*'fnd base rates'!J$60)\n+($R711*'fnd base rates'!J$61)\n+($S711*'fnd base rates'!J$62)\n+($L711*'fnd base rates'!J$63)\n+($T711*VLOOKUP($W711+16,rate_basefnd,10)))\n*$V711","v":10598.458320000002},{"$f":"(($D711*'fnd base rates'!K$48)\n+($E711*'fnd base rates'!K$49)\n+($F711*'fnd base rates'!K$50)\n+($G711*'fnd base rates'!K$51)\n+($H711*'fnd base rates'!K$52)\n+($I711*'fnd base rates'!K$53)\n+($J711*'fnd base rates'!K$54)\n+($K711*'fnd base rates'!K$55)\n+($M711*'fnd base rates'!K$56)\n+($N711*'fnd base rates'!K$57)\n+($O711*'fnd base rates'!K$58)\n+($P711*'fnd base rates'!K$59)\n+($Q711*'fnd base rates'!K$60)\n+($R711*'fnd base rates'!K$61)\n+($S711*'fnd base rates'!K$62)\n+($L711*'fnd base rates'!K$63)\n+($T711*VLOOKUP($W711+16,rate_basefnd,11)))\n*$V711","v":70623.68650893317},{"$f":"(($D711*'fnd base rates'!L$48)\n+($E711*'fnd base rates'!L$49)\n+($F711*'fnd base rates'!L$50)\n+($G711*'fnd base rates'!L$51)\n+($H711*'fnd base rates'!L$52)\n+($I711*'fnd base rates'!L$53)\n+($J711*'fnd base rates'!L$54)\n+($K711*'fnd base rates'!L$55)\n+($M711*'fnd base rates'!L$56)\n+($N711*'fnd base rates'!L$57)\n+($O711*'fnd base rates'!L$58)\n+($P711*'fnd base rates'!L$59)\n+($Q711*'fnd base rates'!L$60)\n+($R711*'fnd base rates'!L$61)\n+($S711*'fnd base rates'!L$62)\n+($L711*'fnd base rates'!L$63)\n+($T711*VLOOKUP($W711+16,rate_basefnd,12)))","v":67215.232449829608},{"$f":"(($D711*'fnd base rates'!M$48)\n+($E711*'fnd base rates'!M$49)\n+($F711*'fnd base rates'!M$50)\n+($G711*'fnd base rates'!M$51)\n+($H711*'fnd base rates'!M$52)\n+($I711*'fnd base rates'!M$53)\n+($J711*'fnd base rates'!M$54)\n+($K711*'fnd base rates'!M$55)\n+($M711*'fnd base rates'!M$56)\n+($N711*'fnd base rates'!M$57)\n+($O711*'fnd base rates'!M$58)\n+($P711*'fnd base rates'!M$59)\n+($Q711*'fnd base rates'!M$60)\n+($R711*'fnd base rates'!M$61)\n+($S711*'fnd base rates'!M$62)\n+($L711*'fnd base rates'!M$63)\n+($T711*VLOOKUP($W711+16,rate_basefnd,13)))","v":0},614097.58597498375,null,494093057,"494","093","057",1,50,614097.58597498375,12282]
["494",494093093,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D712","v":0},{"$f":"'fnd enro'!E712","v":0},{"$f":"'fnd enro'!F712","v":35},{"$f":"'fnd enro'!G712","v":134},{"$f":"'fnd enro'!H712","v":75},{"$f":"'fnd enro'!I712","v":95},{"$f":"'fnd enro'!J712","v":12.7125},{"$f":"'fnd enro'!K712","v":0},{"$f":"'fnd enro'!L712","v":0},{"$f":"'fnd enro'!M712","v":0},{"$f":"'fnd enro'!N712","v":0},{"$f":"'fnd enro'!O712","v":16},{"$f":"'fnd enro'!P712","v":62},{"$f":"'fnd enro'!Q712","v":11},{"$f":"'fnd enro'!R712","v":8},{"$f":"'fnd enro'!S712","v":0},{"$f":"'fnd enro'!T712","v":159},{"$f":"'fnd enro'!W712","v":339},1.044,{"$f":"'fnd enro'!V712","v":9},null,{"$f":"(($D712*'fnd base rates'!C$48)\n+($E712*'fnd base rates'!C$49)\n+($F712*'fnd base rates'!C$50)\n+($G712*'fnd base rates'!C$51)\n+($H712*'fnd base rates'!C$52)\n+($I712*'fnd base rates'!C$53)\n+($J712*'fnd base rates'!C$54)\n+($K712*'fnd base rates'!C$55)\n+($M712*'fnd base rates'!C$56)\n+($N712*'fnd base rates'!C$57)\n+($O712*'fnd base rates'!C$58)\n+($P712*'fnd base rates'!C$59)\n+($Q712*'fnd base rates'!C$60)\n+($R712*'fnd base rates'!C$61)\n+($S712*'fnd base rates'!C$62)\n+($L712*'fnd base rates'!C$63)\n+($T712*VLOOKUP($W712+16,rate_basefnd,3)))\n*$V712","v":177155.70971850003},{"$f":"(($D712*'fnd base rates'!D$48)\n+($E712*'fnd base rates'!D$49)\n+($F712*'fnd base rates'!D$50)\n+($G712*'fnd base rates'!D$51)\n+($H712*'fnd base rates'!D$52)\n+($I712*'fnd base rates'!D$53)\n+($J712*'fnd base rates'!D$54)\n+($K712*'fnd base rates'!D$55)\n+($M712*'fnd base rates'!D$56)\n+($N712*'fnd base rates'!D$57)\n+($O712*'fnd base rates'!D$58)\n+($P712*'fnd base rates'!D$59)\n+($Q712*'fnd base rates'!D$60)\n+($R712*'fnd base rates'!D$61)\n+($S712*'fnd base rates'!D$62)\n+($L712*'fnd base rates'!D$63)\n+($T712*VLOOKUP($W712+16,rate_basefnd,4)))\n*$V712","v":256967.09063999998},{"$f":"(($D712*'fnd base rates'!E$48)\n+($E712*'fnd base rates'!E$49)\n+($F712*'fnd base rates'!E$50)\n+($G712*'fnd base rates'!E$51)\n+($H712*'fnd base rates'!E$52)\n+($I712*'fnd base rates'!E$53)\n+($J712*'fnd base rates'!E$54)\n+($K712*'fnd base rates'!E$55)\n+($M712*'fnd base rates'!E$56)\n+($N712*'fnd base rates'!E$57)\n+($O712*'fnd base rates'!E$58)\n+($P712*'fnd base rates'!E$59)\n+($Q712*'fnd base rates'!E$60)\n+($R712*'fnd base rates'!E$61)\n+($S712*'fnd base rates'!E$62)\n+($L712*'fnd base rates'!E$63)\n+($T712*VLOOKUP($W712+16,rate_basefnd,5)))\n*$V712","v":1901824.4525018861},{"$f":"(($D712*'fnd base rates'!F$48)\n+($E712*'fnd base rates'!F$49)\n+($F712*'fnd base rates'!F$50)\n+($G712*'fnd base rates'!F$51)\n+($H712*'fnd base rates'!F$52)\n+($I712*'fnd base rates'!F$53)\n+($J712*'fnd base rates'!F$54)\n+($K712*'fnd base rates'!F$55)\n+($M712*'fnd base rates'!F$56)\n+($N712*'fnd base rates'!F$57)\n+($O712*'fnd base rates'!F$58)\n+($P712*'fnd base rates'!F$59)\n+($Q712*'fnd base rates'!F$60)\n+($R712*'fnd base rates'!F$61)\n+($S712*'fnd base rates'!F$62)\n+($L712*'fnd base rates'!F$63)\n+($T712*VLOOKUP($W712+16,rate_basefnd,6)))\n*$V712","v":356593.39946550009},{"$f":"(($D712*'fnd base rates'!G$48)\n+($E712*'fnd base rates'!G$49)\n+($F712*'fnd base rates'!G$50)\n+($G712*'fnd base rates'!G$51)\n+($H712*'fnd base rates'!G$52)\n+($I712*'fnd base rates'!G$53)\n+($J712*'fnd base rates'!G$54)\n+($K712*'fnd base rates'!G$55)\n+($M712*'fnd base rates'!G$56)\n+($N712*'fnd base rates'!G$57)\n+($O712*'fnd base rates'!G$58)\n+($P712*'fnd base rates'!G$59)\n+($Q712*'fnd base rates'!G$60)\n+($R712*'fnd base rates'!G$61)\n+($S712*'fnd base rates'!G$62)\n+($L712*'fnd base rates'!G$63)\n+($T712*VLOOKUP($W712+16,rate_basefnd,7)))\n*$V712","v":68272.575462638109},{"$f":"(($D712*'fnd base rates'!H$48)\n+($E712*'fnd base rates'!H$49)\n+($F712*'fnd base rates'!H$50)\n+($G712*'fnd base rates'!H$51)\n+($H712*'fnd base rates'!H$52)\n+($I712*'fnd base rates'!H$53)\n+($J712*'fnd base rates'!H$54)\n+($K712*'fnd base rates'!H$55)\n+($M712*'fnd base rates'!H$56)\n+($N712*'fnd base rates'!H$57)\n+($O712*'fnd base rates'!H$58)\n+($P712*'fnd base rates'!H$59)\n+($Q712*'fnd base rates'!H$60)\n+($R712*'fnd base rates'!H$61)\n+($S712*'fnd base rates'!H$62)\n+($L712*'fnd base rates'!H$63)\n+($T712*VLOOKUP($W712+16,rate_basefnd,8)))","v":194519.28599999999},{"$f":"(($D712*'fnd base rates'!I$48)\n+($E712*'fnd base rates'!I$49)\n+($F712*'fnd base rates'!I$50)\n+($G712*'fnd base rates'!I$51)\n+($H712*'fnd base rates'!I$52)\n+($I712*'fnd base rates'!I$53)\n+($J712*'fnd base rates'!I$54)\n+($K712*'fnd base rates'!I$55)\n+($M712*'fnd base rates'!I$56)\n+($N712*'fnd base rates'!I$57)\n+($O712*'fnd base rates'!I$58)\n+($P712*'fnd base rates'!I$59)\n+($Q712*'fnd base rates'!I$60)\n+($R712*'fnd base rates'!I$61)\n+($S712*'fnd base rates'!I$62)\n+($L712*'fnd base rates'!I$63)\n+($T712*VLOOKUP($W712+16,rate_basefnd,9)))\n*$V712","v":108208.56420000001},{"$f":"(($D712*'fnd base rates'!J$48)\n+($E712*'fnd base rates'!J$49)\n+($F712*'fnd base rates'!J$50)\n+($G712*'fnd base rates'!J$51)\n+($H712*'fnd base rates'!J$52)\n+($I712*'fnd base rates'!J$53)\n+($J712*'fnd base rates'!J$54)\n+($K712*'fnd base rates'!J$55)\n+($M712*'fnd base rates'!J$56)\n+($N712*'fnd base rates'!J$57)\n+($O712*'fnd base rates'!J$58)\n+($P712*'fnd base rates'!J$59)\n+($Q712*'fnd base rates'!J$60)\n+($R712*'fnd base rates'!J$61)\n+($S712*'fnd base rates'!J$62)\n+($L712*'fnd base rates'!J$63)\n+($T712*VLOOKUP($W712+16,rate_basefnd,10)))\n*$V712","v":92647.660680000015},{"$f":"(($D712*'fnd base rates'!K$48)\n+($E712*'fnd base rates'!K$49)\n+($F712*'fnd base rates'!K$50)\n+($G712*'fnd base rates'!K$51)\n+($H712*'fnd base rates'!K$52)\n+($I712*'fnd base rates'!K$53)\n+($J712*'fnd base rates'!K$54)\n+($K712*'fnd base rates'!K$55)\n+($M712*'fnd base rates'!K$56)\n+($N712*'fnd base rates'!K$57)\n+($O712*'fnd base rates'!K$58)\n+($P712*'fnd base rates'!K$59)\n+($Q712*'fnd base rates'!K$60)\n+($R712*'fnd base rates'!K$61)\n+($S712*'fnd base rates'!K$62)\n+($L712*'fnd base rates'!K$63)\n+($T712*VLOOKUP($W712+16,rate_basefnd,11)))\n*$V712","v":461287.49162782868},{"$f":"(($D712*'fnd base rates'!L$48)\n+($E712*'fnd base rates'!L$49)\n+($F712*'fnd base rates'!L$50)\n+($G712*'fnd base rates'!L$51)\n+($H712*'fnd base rates'!L$52)\n+($I712*'fnd base rates'!L$53)\n+($J712*'fnd base rates'!L$54)\n+($K712*'fnd base rates'!L$55)\n+($M712*'fnd base rates'!L$56)\n+($N712*'fnd base rates'!L$57)\n+($O712*'fnd base rates'!L$58)\n+($P712*'fnd base rates'!L$59)\n+($Q712*'fnd base rates'!L$60)\n+($R712*'fnd base rates'!L$61)\n+($S712*'fnd base rates'!L$62)\n+($L712*'fnd base rates'!L$63)\n+($T712*VLOOKUP($W712+16,rate_basefnd,12)))","v":437347.88927399658},{"$f":"(($D712*'fnd base rates'!M$48)\n+($E712*'fnd base rates'!M$49)\n+($F712*'fnd base rates'!M$50)\n+($G712*'fnd base rates'!M$51)\n+($H712*'fnd base rates'!M$52)\n+($I712*'fnd base rates'!M$53)\n+($J712*'fnd base rates'!M$54)\n+($K712*'fnd base rates'!M$55)\n+($M712*'fnd base rates'!M$56)\n+($N712*'fnd base rates'!M$57)\n+($O712*'fnd base rates'!M$58)\n+($P712*'fnd base rates'!M$59)\n+($Q712*'fnd base rates'!M$60)\n+($R712*'fnd base rates'!M$61)\n+($S712*'fnd base rates'!M$62)\n+($L712*'fnd base rates'!M$63)\n+($T712*VLOOKUP($W712+16,rate_basefnd,13)))","v":0},4054824.1195703489,null,494093093,"494","093","093",1,339,4054824.1195703489,11961]
["494",494093128,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D713","v":0},{"$f":"'fnd enro'!E713","v":0},{"$f":"'fnd enro'!F713","v":0},{"$f":"'fnd enro'!G713","v":1},{"$f":"'fnd enro'!H713","v":0},{"$f":"'fnd enro'!I713","v":0},{"$f":"'fnd enro'!J713","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K713","v":0},{"$f":"'fnd enro'!L713","v":0},{"$f":"'fnd enro'!M713","v":0},{"$f":"'fnd enro'!N713","v":0},{"$f":"'fnd enro'!O713","v":0},{"$f":"'fnd enro'!P713","v":0},{"$f":"'fnd enro'!Q713","v":0},{"$f":"'fnd enro'!R713","v":0},{"$f":"'fnd enro'!S713","v":0},{"$f":"'fnd enro'!T713","v":0},{"$f":"'fnd enro'!W713","v":1},1.044,{"$f":"'fnd enro'!V713","v":1},null,{"$f":"(($D713*'fnd base rates'!C$48)\n+($E713*'fnd base rates'!C$49)\n+($F713*'fnd base rates'!C$50)\n+($G713*'fnd base rates'!C$51)\n+($H713*'fnd base rates'!C$52)\n+($I713*'fnd base rates'!C$53)\n+($J713*'fnd base rates'!C$54)\n+($K713*'fnd base rates'!C$55)\n+($M713*'fnd base rates'!C$56)\n+($N713*'fnd base rates'!C$57)\n+($O713*'fnd base rates'!C$58)\n+($P713*'fnd base rates'!C$59)\n+($Q713*'fnd base rates'!C$60)\n+($R713*'fnd base rates'!C$61)\n+($S713*'fnd base rates'!C$62)\n+($L713*'fnd base rates'!C$63)\n+($T713*VLOOKUP($W713+16,rate_basefnd,3)))\n*$V713","v":496.4537115},{"$f":"(($D713*'fnd base rates'!D$48)\n+($E713*'fnd base rates'!D$49)\n+($F713*'fnd base rates'!D$50)\n+($G713*'fnd base rates'!D$51)\n+($H713*'fnd base rates'!D$52)\n+($I713*'fnd base rates'!D$53)\n+($J713*'fnd base rates'!D$54)\n+($K713*'fnd base rates'!D$55)\n+($M713*'fnd base rates'!D$56)\n+($N713*'fnd base rates'!D$57)\n+($O713*'fnd base rates'!D$58)\n+($P713*'fnd base rates'!D$59)\n+($Q713*'fnd base rates'!D$60)\n+($R713*'fnd base rates'!D$61)\n+($S713*'fnd base rates'!D$62)\n+($L713*'fnd base rates'!D$63)\n+($T713*VLOOKUP($W713+16,rate_basefnd,4)))\n*$V713","v":712.28988000000004},{"$f":"(($D713*'fnd base rates'!E$48)\n+($E713*'fnd base rates'!E$49)\n+($F713*'fnd base rates'!E$50)\n+($G713*'fnd base rates'!E$51)\n+($H713*'fnd base rates'!E$52)\n+($I713*'fnd base rates'!E$53)\n+($J713*'fnd base rates'!E$54)\n+($K713*'fnd base rates'!E$55)\n+($M713*'fnd base rates'!E$56)\n+($N713*'fnd base rates'!E$57)\n+($O713*'fnd base rates'!E$58)\n+($P713*'fnd base rates'!E$59)\n+($Q713*'fnd base rates'!E$60)\n+($R713*'fnd base rates'!E$61)\n+($S713*'fnd base rates'!E$62)\n+($L713*'fnd base rates'!E$63)\n+($T713*VLOOKUP($W713+16,rate_basefnd,5)))\n*$V713","v":3602.8621395},{"$f":"(($D713*'fnd base rates'!F$48)\n+($E713*'fnd base rates'!F$49)\n+($F713*'fnd base rates'!F$50)\n+($G713*'fnd base rates'!F$51)\n+($H713*'fnd base rates'!F$52)\n+($I713*'fnd base rates'!F$53)\n+($J713*'fnd base rates'!F$54)\n+($K713*'fnd base rates'!F$55)\n+($M713*'fnd base rates'!F$56)\n+($N713*'fnd base rates'!F$57)\n+($O713*'fnd base rates'!F$58)\n+($P713*'fnd base rates'!F$59)\n+($Q713*'fnd base rates'!F$60)\n+($R713*'fnd base rates'!F$61)\n+($S713*'fnd base rates'!F$62)\n+($L713*'fnd base rates'!F$63)\n+($T713*VLOOKUP($W713+16,rate_basefnd,6)))\n*$V713","v":1152.1621845},{"$f":"(($D713*'fnd base rates'!G$48)\n+($E713*'fnd base rates'!G$49)\n+($F713*'fnd base rates'!G$50)\n+($G713*'fnd base rates'!G$51)\n+($H713*'fnd base rates'!G$52)\n+($I713*'fnd base rates'!G$53)\n+($J713*'fnd base rates'!G$54)\n+($K713*'fnd base rates'!G$55)\n+($M713*'fnd base rates'!G$56)\n+($N713*'fnd base rates'!G$57)\n+($O713*'fnd base rates'!G$58)\n+($P713*'fnd base rates'!G$59)\n+($Q713*'fnd base rates'!G$60)\n+($R713*'fnd base rates'!G$61)\n+($S713*'fnd base rates'!G$62)\n+($L713*'fnd base rates'!G$63)\n+($T713*VLOOKUP($W713+16,rate_basefnd,7)))\n*$V713","v":145.49484150000001},{"$f":"(($D713*'fnd base rates'!H$48)\n+($E713*'fnd base rates'!H$49)\n+($F713*'fnd base rates'!H$50)\n+($G713*'fnd base rates'!H$51)\n+($H713*'fnd base rates'!H$52)\n+($I713*'fnd base rates'!H$53)\n+($J713*'fnd base rates'!H$54)\n+($K713*'fnd base rates'!H$55)\n+($M713*'fnd base rates'!H$56)\n+($N713*'fnd base rates'!H$57)\n+($O713*'fnd base rates'!H$58)\n+($P713*'fnd base rates'!H$59)\n+($Q713*'fnd base rates'!H$60)\n+($R713*'fnd base rates'!H$61)\n+($S713*'fnd base rates'!H$62)\n+($L713*'fnd base rates'!H$63)\n+($T713*VLOOKUP($W713+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D713*'fnd base rates'!I$48)\n+($E713*'fnd base rates'!I$49)\n+($F713*'fnd base rates'!I$50)\n+($G713*'fnd base rates'!I$51)\n+($H713*'fnd base rates'!I$52)\n+($I713*'fnd base rates'!I$53)\n+($J713*'fnd base rates'!I$54)\n+($K713*'fnd base rates'!I$55)\n+($M713*'fnd base rates'!I$56)\n+($N713*'fnd base rates'!I$57)\n+($O713*'fnd base rates'!I$58)\n+($P713*'fnd base rates'!I$59)\n+($Q713*'fnd base rates'!I$60)\n+($R713*'fnd base rates'!I$61)\n+($S713*'fnd base rates'!I$62)\n+($L713*'fnd base rates'!I$63)\n+($T713*VLOOKUP($W713+16,rate_basefnd,9)))\n*$V713","v":237.66660000000002},{"$f":"(($D713*'fnd base rates'!J$48)\n+($E713*'fnd base rates'!J$49)\n+($F713*'fnd base rates'!J$50)\n+($G713*'fnd base rates'!J$51)\n+($H713*'fnd base rates'!J$52)\n+($I713*'fnd base rates'!J$53)\n+($J713*'fnd base rates'!J$54)\n+($K713*'fnd base rates'!J$55)\n+($M713*'fnd base rates'!J$56)\n+($N713*'fnd base rates'!J$57)\n+($O713*'fnd base rates'!J$58)\n+($P713*'fnd base rates'!J$59)\n+($Q713*'fnd base rates'!J$60)\n+($R713*'fnd base rates'!J$61)\n+($S713*'fnd base rates'!J$62)\n+($L713*'fnd base rates'!J$63)\n+($T713*VLOOKUP($W713+16,rate_basefnd,10)))\n*$V713","v":141.81696000000002},{"$f":"(($D713*'fnd base rates'!K$48)\n+($E713*'fnd base rates'!K$49)\n+($F713*'fnd base rates'!K$50)\n+($G713*'fnd base rates'!K$51)\n+($H713*'fnd base rates'!K$52)\n+($I713*'fnd base rates'!K$53)\n+($J713*'fnd base rates'!K$54)\n+($K713*'fnd base rates'!K$55)\n+($M713*'fnd base rates'!K$56)\n+($N713*'fnd base rates'!K$57)\n+($O713*'fnd base rates'!K$58)\n+($P713*'fnd base rates'!K$59)\n+($Q713*'fnd base rates'!K$60)\n+($R713*'fnd base rates'!K$61)\n+($S713*'fnd base rates'!K$62)\n+($L713*'fnd base rates'!K$63)\n+($T713*VLOOKUP($W713+16,rate_basefnd,11)))\n*$V713","v":1020.9633570000001},{"$f":"(($D713*'fnd base rates'!L$48)\n+($E713*'fnd base rates'!L$49)\n+($F713*'fnd base rates'!L$50)\n+($G713*'fnd base rates'!L$51)\n+($H713*'fnd base rates'!L$52)\n+($I713*'fnd base rates'!L$53)\n+($J713*'fnd base rates'!L$54)\n+($K713*'fnd base rates'!L$55)\n+($M713*'fnd base rates'!L$56)\n+($N713*'fnd base rates'!L$57)\n+($O713*'fnd base rates'!L$58)\n+($P713*'fnd base rates'!L$59)\n+($Q713*'fnd base rates'!L$60)\n+($R713*'fnd base rates'!L$61)\n+($S713*'fnd base rates'!L$62)\n+($L713*'fnd base rates'!L$63)\n+($T713*VLOOKUP($W713+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D713*'fnd base rates'!M$48)\n+($E713*'fnd base rates'!M$49)\n+($F713*'fnd base rates'!M$50)\n+($G713*'fnd base rates'!M$51)\n+($H713*'fnd base rates'!M$52)\n+($I713*'fnd base rates'!M$53)\n+($J713*'fnd base rates'!M$54)\n+($K713*'fnd base rates'!M$55)\n+($M713*'fnd base rates'!M$56)\n+($N713*'fnd base rates'!M$57)\n+($O713*'fnd base rates'!M$58)\n+($P713*'fnd base rates'!M$59)\n+($Q713*'fnd base rates'!M$60)\n+($R713*'fnd base rates'!M$61)\n+($S713*'fnd base rates'!M$62)\n+($L713*'fnd base rates'!M$63)\n+($T713*VLOOKUP($W713+16,rate_basefnd,13)))","v":0},9065.9372989999993,null,494093128,"494","093","128",1,1,9065.9372989999993,9066]
["494",494093149,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D714","v":0},{"$f":"'fnd enro'!E714","v":0},{"$f":"'fnd enro'!F714","v":1},{"$f":"'fnd enro'!G714","v":1},{"$f":"'fnd enro'!H714","v":0},{"$f":"'fnd enro'!I714","v":0},{"$f":"'fnd enro'!J714","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K714","v":0},{"$f":"'fnd enro'!L714","v":0},{"$f":"'fnd enro'!M714","v":0},{"$f":"'fnd enro'!N714","v":0},{"$f":"'fnd enro'!O714","v":0},{"$f":"'fnd enro'!P714","v":0},{"$f":"'fnd enro'!Q714","v":0},{"$f":"'fnd enro'!R714","v":0},{"$f":"'fnd enro'!S714","v":0},{"$f":"'fnd enro'!T714","v":0},{"$f":"'fnd enro'!W714","v":2},{"$f":"VLOOKUP(B714,charterinfo_b,6)","v":1.044},{"$f":"'fnd enro'!V714","v":1},null,{"$f":"(($D714*'fnd base rates'!C$48)\n+($E714*'fnd base rates'!C$49)\n+($F714*'fnd base rates'!C$50)\n+($G714*'fnd base rates'!C$51)\n+($H714*'fnd base rates'!C$52)\n+($I714*'fnd base rates'!C$53)\n+($J714*'fnd base rates'!C$54)\n+($K714*'fnd base rates'!C$55)\n+($M714*'fnd base rates'!C$56)\n+($N714*'fnd base rates'!C$57)\n+($O714*'fnd base rates'!C$58)\n+($P714*'fnd base rates'!C$59)\n+($Q714*'fnd base rates'!C$60)\n+($R714*'fnd base rates'!C$61)\n+($S714*'fnd base rates'!C$62)\n+($L714*'fnd base rates'!C$63)\n+($T714*VLOOKUP($W714+16,rate_basefnd,3)))\n*$V714","v":992.90742299999999},{"$f":"(($D714*'fnd base rates'!D$48)\n+($E714*'fnd base rates'!D$49)\n+($F714*'fnd base rates'!D$50)\n+($G714*'fnd base rates'!D$51)\n+($H714*'fnd base rates'!D$52)\n+($I714*'fnd base rates'!D$53)\n+($J714*'fnd base rates'!D$54)\n+($K714*'fnd base rates'!D$55)\n+($M714*'fnd base rates'!D$56)\n+($N714*'fnd base rates'!D$57)\n+($O714*'fnd base rates'!D$58)\n+($P714*'fnd base rates'!D$59)\n+($Q714*'fnd base rates'!D$60)\n+($R714*'fnd base rates'!D$61)\n+($S714*'fnd base rates'!D$62)\n+($L714*'fnd base rates'!D$63)\n+($T714*VLOOKUP($W714+16,rate_basefnd,4)))\n*$V714","v":1424.5797600000001},{"$f":"(($D714*'fnd base rates'!E$48)\n+($E714*'fnd base rates'!E$49)\n+($F714*'fnd base rates'!E$50)\n+($G714*'fnd base rates'!E$51)\n+($H714*'fnd base rates'!E$52)\n+($I714*'fnd base rates'!E$53)\n+($J714*'fnd base rates'!E$54)\n+($K714*'fnd base rates'!E$55)\n+($M714*'fnd base rates'!E$56)\n+($N714*'fnd base rates'!E$57)\n+($O714*'fnd base rates'!E$58)\n+($P714*'fnd base rates'!E$59)\n+($Q714*'fnd base rates'!E$60)\n+($R714*'fnd base rates'!E$61)\n+($S714*'fnd base rates'!E$62)\n+($L714*'fnd base rates'!E$63)\n+($T714*VLOOKUP($W714+16,rate_basefnd,5)))\n*$V714","v":7205.7660390000001},{"$f":"(($D714*'fnd base rates'!F$48)\n+($E714*'fnd base rates'!F$49)\n+($F714*'fnd base rates'!F$50)\n+($G714*'fnd base rates'!F$51)\n+($H714*'fnd base rates'!F$52)\n+($I714*'fnd base rates'!F$53)\n+($J714*'fnd base rates'!F$54)\n+($K714*'fnd base rates'!F$55)\n+($M714*'fnd base rates'!F$56)\n+($N714*'fnd base rates'!F$57)\n+($O714*'fnd base rates'!F$58)\n+($P714*'fnd base rates'!F$59)\n+($Q714*'fnd base rates'!F$60)\n+($R714*'fnd base rates'!F$61)\n+($S714*'fnd base rates'!F$62)\n+($L714*'fnd base rates'!F$63)\n+($T714*VLOOKUP($W714+16,rate_basefnd,6)))\n*$V714","v":2304.3243689999999},{"$f":"(($D714*'fnd base rates'!G$48)\n+($E714*'fnd base rates'!G$49)\n+($F714*'fnd base rates'!G$50)\n+($G714*'fnd base rates'!G$51)\n+($H714*'fnd base rates'!G$52)\n+($I714*'fnd base rates'!G$53)\n+($J714*'fnd base rates'!G$54)\n+($K714*'fnd base rates'!G$55)\n+($M714*'fnd base rates'!G$56)\n+($N714*'fnd base rates'!G$57)\n+($O714*'fnd base rates'!G$58)\n+($P714*'fnd base rates'!G$59)\n+($Q714*'fnd base rates'!G$60)\n+($R714*'fnd base rates'!G$61)\n+($S714*'fnd base rates'!G$62)\n+($L714*'fnd base rates'!G$63)\n+($T714*VLOOKUP($W714+16,rate_basefnd,7)))\n*$V714","v":290.96880299999998},{"$f":"(($D714*'fnd base rates'!H$48)\n+($E714*'fnd base rates'!H$49)\n+($F714*'fnd base rates'!H$50)\n+($G714*'fnd base rates'!H$51)\n+($H714*'fnd base rates'!H$52)\n+($I714*'fnd base rates'!H$53)\n+($J714*'fnd base rates'!H$54)\n+($K714*'fnd base rates'!H$55)\n+($M714*'fnd base rates'!H$56)\n+($N714*'fnd base rates'!H$57)\n+($O714*'fnd base rates'!H$58)\n+($P714*'fnd base rates'!H$59)\n+($Q714*'fnd base rates'!H$60)\n+($R714*'fnd base rates'!H$61)\n+($S714*'fnd base rates'!H$62)\n+($L714*'fnd base rates'!H$63)\n+($T714*VLOOKUP($W714+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D714*'fnd base rates'!I$48)\n+($E714*'fnd base rates'!I$49)\n+($F714*'fnd base rates'!I$50)\n+($G714*'fnd base rates'!I$51)\n+($H714*'fnd base rates'!I$52)\n+($I714*'fnd base rates'!I$53)\n+($J714*'fnd base rates'!I$54)\n+($K714*'fnd base rates'!I$55)\n+($M714*'fnd base rates'!I$56)\n+($N714*'fnd base rates'!I$57)\n+($O714*'fnd base rates'!I$58)\n+($P714*'fnd base rates'!I$59)\n+($Q714*'fnd base rates'!I$60)\n+($R714*'fnd base rates'!I$61)\n+($S714*'fnd base rates'!I$62)\n+($L714*'fnd base rates'!I$63)\n+($T714*VLOOKUP($W714+16,rate_basefnd,9)))\n*$V714","v":475.33320000000003},{"$f":"(($D714*'fnd base rates'!J$48)\n+($E714*'fnd base rates'!J$49)\n+($F714*'fnd base rates'!J$50)\n+($G714*'fnd base rates'!J$51)\n+($H714*'fnd base rates'!J$52)\n+($I714*'fnd base rates'!J$53)\n+($J714*'fnd base rates'!J$54)\n+($K714*'fnd base rates'!J$55)\n+($M714*'fnd base rates'!J$56)\n+($N714*'fnd base rates'!J$57)\n+($O714*'fnd base rates'!J$58)\n+($P714*'fnd base rates'!J$59)\n+($Q714*'fnd base rates'!J$60)\n+($R714*'fnd base rates'!J$61)\n+($S714*'fnd base rates'!J$62)\n+($L714*'fnd base rates'!J$63)\n+($T714*VLOOKUP($W714+16,rate_basefnd,10)))\n*$V714","v":236.37204},{"$f":"(($D714*'fnd base rates'!K$48)\n+($E714*'fnd base rates'!K$49)\n+($F714*'fnd base rates'!K$50)\n+($G714*'fnd base rates'!K$51)\n+($H714*'fnd base rates'!K$52)\n+($I714*'fnd base rates'!K$53)\n+($J714*'fnd base rates'!K$54)\n+($K714*'fnd base rates'!K$55)\n+($M714*'fnd base rates'!K$56)\n+($N714*'fnd base rates'!K$57)\n+($O714*'fnd base rates'!K$58)\n+($P714*'fnd base rates'!K$59)\n+($Q714*'fnd base rates'!K$60)\n+($R714*'fnd base rates'!K$61)\n+($S714*'fnd base rates'!K$62)\n+($L714*'fnd base rates'!K$63)\n+($T714*VLOOKUP($W714+16,rate_basefnd,11)))\n*$V714","v":2041.9267140000002},{"$f":"(($D714*'fnd base rates'!L$48)\n+($E714*'fnd base rates'!L$49)\n+($F714*'fnd base rates'!L$50)\n+($G714*'fnd base rates'!L$51)\n+($H714*'fnd base rates'!L$52)\n+($I714*'fnd base rates'!L$53)\n+($J714*'fnd base rates'!L$54)\n+($K714*'fnd base rates'!L$55)\n+($M714*'fnd base rates'!L$56)\n+($N714*'fnd base rates'!L$57)\n+($O714*'fnd base rates'!L$58)\n+($P714*'fnd base rates'!L$59)\n+($Q714*'fnd base rates'!L$60)\n+($R714*'fnd base rates'!L$61)\n+($S714*'fnd base rates'!L$62)\n+($L714*'fnd base rates'!L$63)\n+($T714*VLOOKUP($W714+16,rate_basefnd,12)))","v":2179.64725},{"$f":"(($D714*'fnd base rates'!M$48)\n+($E714*'fnd base rates'!M$49)\n+($F714*'fnd base rates'!M$50)\n+($G714*'fnd base rates'!M$51)\n+($H714*'fnd base rates'!M$52)\n+($I714*'fnd base rates'!M$53)\n+($J714*'fnd base rates'!M$54)\n+($K714*'fnd base rates'!M$55)\n+($M714*'fnd base rates'!M$56)\n+($N714*'fnd base rates'!M$57)\n+($O714*'fnd base rates'!M$58)\n+($P714*'fnd base rates'!M$59)\n+($Q714*'fnd base rates'!M$60)\n+($R714*'fnd base rates'!M$61)\n+($S714*'fnd base rates'!M$62)\n+($L714*'fnd base rates'!M$63)\n+($T714*VLOOKUP($W714+16,rate_basefnd,13)))","v":0},18084.593597999999,null,{"$f":"B714","v":494093149},"494","093","149",{"$f":"IF(VLOOKUP(VALUE(IF(AL714<499999999,MID(AL714,4,3),MID(AL714,5,3))),distinfo,4)=V714,1,0)","v":1},{"$f":"enro","v":2},18084.593597999999,9042]
[{"$f":"IF($B715<499999999,MID($B715,1,3),MID($B715,1,4))","v":"494"},494093163,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D715","v":0},{"$f":"'fnd enro'!E715","v":0},{"$f":"'fnd enro'!F715","v":0},{"$f":"'fnd enro'!G715","v":2},{"$f":"'fnd enro'!H715","v":0},{"$f":"'fnd enro'!I715","v":2},{"$f":"'fnd enro'!J715","v":0.15},{"$f":"'fnd enro'!K715","v":0},{"$f":"'fnd enro'!L715","v":0},{"$f":"'fnd enro'!M715","v":0},{"$f":"'fnd enro'!N715","v":0},{"$f":"'fnd enro'!O715","v":0},{"$f":"'fnd enro'!P715","v":0},{"$f":"'fnd enro'!Q715","v":0},{"$f":"'fnd enro'!R715","v":0},{"$f":"'fnd enro'!S715","v":0},{"$f":"'fnd enro'!T715","v":3},{"$f":"'fnd enro'!W715","v":4},1.044,{"$f":"'fnd enro'!V715","v":10},null,{"$f":"(($D715*'fnd base rates'!C$48)\n+($E715*'fnd base rates'!C$49)\n+($F715*'fnd base rates'!C$50)\n+($G715*'fnd base rates'!C$51)\n+($H715*'fnd base rates'!C$52)\n+($I715*'fnd base rates'!C$53)\n+($J715*'fnd base rates'!C$54)\n+($K715*'fnd base rates'!C$55)\n+($M715*'fnd base rates'!C$56)\n+($N715*'fnd base rates'!C$57)\n+($O715*'fnd base rates'!C$58)\n+($P715*'fnd base rates'!C$59)\n+($Q715*'fnd base rates'!C$60)\n+($R715*'fnd base rates'!C$61)\n+($S715*'fnd base rates'!C$62)\n+($L715*'fnd base rates'!C$63)\n+($T715*VLOOKUP($W715+16,rate_basefnd,3)))\n*$V715","v":1985.814846},{"$f":"(($D715*'fnd base rates'!D$48)\n+($E715*'fnd base rates'!D$49)\n+($F715*'fnd base rates'!D$50)\n+($G715*'fnd base rates'!D$51)\n+($H715*'fnd base rates'!D$52)\n+($I715*'fnd base rates'!D$53)\n+($J715*'fnd base rates'!D$54)\n+($K715*'fnd base rates'!D$55)\n+($M715*'fnd base rates'!D$56)\n+($N715*'fnd base rates'!D$57)\n+($O715*'fnd base rates'!D$58)\n+($P715*'fnd base rates'!D$59)\n+($Q715*'fnd base rates'!D$60)\n+($R715*'fnd base rates'!D$61)\n+($S715*'fnd base rates'!D$62)\n+($L715*'fnd base rates'!D$63)\n+($T715*VLOOKUP($W715+16,rate_basefnd,4)))\n*$V715","v":2849.1595200000002},{"$f":"(($D715*'fnd base rates'!E$48)\n+($E715*'fnd base rates'!E$49)\n+($F715*'fnd base rates'!E$50)\n+($G715*'fnd base rates'!E$51)\n+($H715*'fnd base rates'!E$52)\n+($I715*'fnd base rates'!E$53)\n+($J715*'fnd base rates'!E$54)\n+($K715*'fnd base rates'!E$55)\n+($M715*'fnd base rates'!E$56)\n+($N715*'fnd base rates'!E$57)\n+($O715*'fnd base rates'!E$58)\n+($P715*'fnd base rates'!E$59)\n+($Q715*'fnd base rates'!E$60)\n+($R715*'fnd base rates'!E$61)\n+($S715*'fnd base rates'!E$62)\n+($L715*'fnd base rates'!E$63)\n+($T715*VLOOKUP($W715+16,rate_basefnd,5)))\n*$V715","v":26054.589445007285},{"$f":"(($D715*'fnd base rates'!F$48)\n+($E715*'fnd base rates'!F$49)\n+($F715*'fnd base rates'!F$50)\n+($G715*'fnd base rates'!F$51)\n+($H715*'fnd base rates'!F$52)\n+($I715*'fnd base rates'!F$53)\n+($J715*'fnd base rates'!F$54)\n+($K715*'fnd base rates'!F$55)\n+($M715*'fnd base rates'!F$56)\n+($N715*'fnd base rates'!F$57)\n+($O715*'fnd base rates'!F$58)\n+($P715*'fnd base rates'!F$59)\n+($Q715*'fnd base rates'!F$60)\n+($R715*'fnd base rates'!F$61)\n+($S715*'fnd base rates'!F$62)\n+($L715*'fnd base rates'!F$63)\n+($T715*VLOOKUP($W715+16,rate_basefnd,6)))\n*$V715","v":3937.2940979999998},{"$f":"(($D715*'fnd base rates'!G$48)\n+($E715*'fnd base rates'!G$49)\n+($F715*'fnd base rates'!G$50)\n+($G715*'fnd base rates'!G$51)\n+($H715*'fnd base rates'!G$52)\n+($I715*'fnd base rates'!G$53)\n+($J715*'fnd base rates'!G$54)\n+($K715*'fnd base rates'!G$55)\n+($M715*'fnd base rates'!G$56)\n+($N715*'fnd base rates'!G$57)\n+($O715*'fnd base rates'!G$58)\n+($P715*'fnd base rates'!G$59)\n+($Q715*'fnd base rates'!G$60)\n+($R715*'fnd base rates'!G$61)\n+($S715*'fnd base rates'!G$62)\n+($L715*'fnd base rates'!G$63)\n+($T715*VLOOKUP($W715+16,rate_basefnd,7)))\n*$V715","v":844.47667079505857},{"$f":"(($D715*'fnd base rates'!H$48)\n+($E715*'fnd base rates'!H$49)\n+($F715*'fnd base rates'!H$50)\n+($G715*'fnd base rates'!H$51)\n+($H715*'fnd base rates'!H$52)\n+($I715*'fnd base rates'!H$53)\n+($J715*'fnd base rates'!H$54)\n+($K715*'fnd base rates'!H$55)\n+($M715*'fnd base rates'!H$56)\n+($N715*'fnd base rates'!H$57)\n+($O715*'fnd base rates'!H$58)\n+($P715*'fnd base rates'!H$59)\n+($Q715*'fnd base rates'!H$60)\n+($R715*'fnd base rates'!H$61)\n+($S715*'fnd base rates'!H$62)\n+($L715*'fnd base rates'!H$63)\n+($T715*VLOOKUP($W715+16,rate_basefnd,8)))","v":2408.8959999999997},{"$f":"(($D715*'fnd base rates'!I$48)\n+($E715*'fnd base rates'!I$49)\n+($F715*'fnd base rates'!I$50)\n+($G715*'fnd base rates'!I$51)\n+($H715*'fnd base rates'!I$52)\n+($I715*'fnd base rates'!I$53)\n+($J715*'fnd base rates'!I$54)\n+($K715*'fnd base rates'!I$55)\n+($M715*'fnd base rates'!I$56)\n+($N715*'fnd base rates'!I$57)\n+($O715*'fnd base rates'!I$58)\n+($P715*'fnd base rates'!I$59)\n+($Q715*'fnd base rates'!I$60)\n+($R715*'fnd base rates'!I$61)\n+($S715*'fnd base rates'!I$62)\n+($L715*'fnd base rates'!I$63)\n+($T715*VLOOKUP($W715+16,rate_basefnd,9)))\n*$V715","v":1268.46},{"$f":"(($D715*'fnd base rates'!J$48)\n+($E715*'fnd base rates'!J$49)\n+($F715*'fnd base rates'!J$50)\n+($G715*'fnd base rates'!J$51)\n+($H715*'fnd base rates'!J$52)\n+($I715*'fnd base rates'!J$53)\n+($J715*'fnd base rates'!J$54)\n+($K715*'fnd base rates'!J$55)\n+($M715*'fnd base rates'!J$56)\n+($N715*'fnd base rates'!J$57)\n+($O715*'fnd base rates'!J$58)\n+($P715*'fnd base rates'!J$59)\n+($Q715*'fnd base rates'!J$60)\n+($R715*'fnd base rates'!J$61)\n+($S715*'fnd base rates'!J$62)\n+($L715*'fnd base rates'!J$63)\n+($T715*VLOOKUP($W715+16,rate_basefnd,10)))\n*$V715","v":1351.98},{"$f":"(($D715*'fnd base rates'!K$48)\n+($E715*'fnd base rates'!K$49)\n+($F715*'fnd base rates'!K$50)\n+($G715*'fnd base rates'!K$51)\n+($H715*'fnd base rates'!K$52)\n+($I715*'fnd base rates'!K$53)\n+($J715*'fnd base rates'!K$54)\n+($K715*'fnd base rates'!K$55)\n+($M715*'fnd base rates'!K$56)\n+($N715*'fnd base rates'!K$57)\n+($O715*'fnd base rates'!K$58)\n+($P715*'fnd base rates'!K$59)\n+($Q715*'fnd base rates'!K$60)\n+($R715*'fnd base rates'!K$61)\n+($S715*'fnd base rates'!K$62)\n+($L715*'fnd base rates'!K$63)\n+($T715*VLOOKUP($W715+16,rate_basefnd,11)))\n*$V715","v":5672.388376770351},{"$f":"(($D715*'fnd base rates'!L$48)\n+($E715*'fnd base rates'!L$49)\n+($F715*'fnd base rates'!L$50)\n+($G715*'fnd base rates'!L$51)\n+($H715*'fnd base rates'!L$52)\n+($I715*'fnd base rates'!L$53)\n+($J715*'fnd base rates'!L$54)\n+($K715*'fnd base rates'!L$55)\n+($M715*'fnd base rates'!L$56)\n+($N715*'fnd base rates'!L$57)\n+($O715*'fnd base rates'!L$58)\n+($P715*'fnd base rates'!L$59)\n+($Q715*'fnd base rates'!L$60)\n+($R715*'fnd base rates'!L$61)\n+($S715*'fnd base rates'!L$62)\n+($L715*'fnd base rates'!L$63)\n+($T715*VLOOKUP($W715+16,rate_basefnd,12)))","v":5171.9912999810676},{"$f":"(($D715*'fnd base rates'!M$48)\n+($E715*'fnd base rates'!M$49)\n+($F715*'fnd base rates'!M$50)\n+($G715*'fnd base rates'!M$51)\n+($H715*'fnd base rates'!M$52)\n+($I715*'fnd base rates'!M$53)\n+($J715*'fnd base rates'!M$54)\n+($K715*'fnd base rates'!M$55)\n+($M715*'fnd base rates'!M$56)\n+($N715*'fnd base rates'!M$57)\n+($O715*'fnd base rates'!M$58)\n+($P715*'fnd base rates'!M$59)\n+($Q715*'fnd base rates'!M$60)\n+($R715*'fnd base rates'!M$61)\n+($S715*'fnd base rates'!M$62)\n+($L715*'fnd base rates'!M$63)\n+($T715*VLOOKUP($W715+16,rate_basefnd,13)))","v":0},{"$f":"SUM(Y715:AI715)","v":51545.050256553768},null,494093163,{"$f":"IF($B715<499999999,MID($B715,1,3),MID($B715,1,4))","v":"494"},{"$f":"IF($B715<499999999,MID($B715,4,3),MID($B715,5,3))","v":"093"},{"$f":"IF($B715<499999999,MID($B715,7,3),MID($B715,8,3))","v":"163"},1,4,{"$f":"AJ715","v":51545.050256553768},{"$f":"IF(OR(AJ715=0,AQ715=0),0,ROUND(AR715/AQ715,0))","v":12886}]
["494",494093165,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D716","v":0},{"$f":"'fnd enro'!E716","v":0},{"$f":"'fnd enro'!F716","v":4},{"$f":"'fnd enro'!G716","v":27},{"$f":"'fnd enro'!H716","v":9},{"$f":"'fnd enro'!I716","v":25},{"$f":"'fnd enro'!J716","v":2.4375},{"$f":"'fnd enro'!K716","v":0},{"$f":"'fnd enro'!L716","v":0},{"$f":"'fnd enro'!M716","v":0},{"$f":"'fnd enro'!N716","v":0},{"$f":"'fnd enro'!O716","v":1},{"$f":"'fnd enro'!P716","v":17},{"$f":"'fnd enro'!Q716","v":1},{"$f":"'fnd enro'!R716","v":0},{"$f":"'fnd enro'!S716","v":0},{"$f":"'fnd enro'!T716","v":33},{"$f":"'fnd enro'!W716","v":65},1.044,{"$f":"'fnd enro'!V716","v":10},null,{"$f":"(($D716*'fnd base rates'!C$48)\n+($E716*'fnd base rates'!C$49)\n+($F716*'fnd base rates'!C$50)\n+($G716*'fnd base rates'!C$51)\n+($H716*'fnd base rates'!C$52)\n+($I716*'fnd base rates'!C$53)\n+($J716*'fnd base rates'!C$54)\n+($K716*'fnd base rates'!C$55)\n+($M716*'fnd base rates'!C$56)\n+($N716*'fnd base rates'!C$57)\n+($O716*'fnd base rates'!C$58)\n+($P716*'fnd base rates'!C$59)\n+($Q716*'fnd base rates'!C$60)\n+($R716*'fnd base rates'!C$61)\n+($S716*'fnd base rates'!C$62)\n+($L716*'fnd base rates'!C$63)\n+($T716*VLOOKUP($W716+16,rate_basefnd,3)))\n*$V716","v":34028.892247500007},{"$f":"(($D716*'fnd base rates'!D$48)\n+($E716*'fnd base rates'!D$49)\n+($F716*'fnd base rates'!D$50)\n+($G716*'fnd base rates'!D$51)\n+($H716*'fnd base rates'!D$52)\n+($I716*'fnd base rates'!D$53)\n+($J716*'fnd base rates'!D$54)\n+($K716*'fnd base rates'!D$55)\n+($M716*'fnd base rates'!D$56)\n+($N716*'fnd base rates'!D$57)\n+($O716*'fnd base rates'!D$58)\n+($P716*'fnd base rates'!D$59)\n+($Q716*'fnd base rates'!D$60)\n+($R716*'fnd base rates'!D$61)\n+($S716*'fnd base rates'!D$62)\n+($L716*'fnd base rates'!D$63)\n+($T716*VLOOKUP($W716+16,rate_basefnd,4)))\n*$V716","v":49377.660840000004},{"$f":"(($D716*'fnd base rates'!E$48)\n+($E716*'fnd base rates'!E$49)\n+($F716*'fnd base rates'!E$50)\n+($G716*'fnd base rates'!E$51)\n+($H716*'fnd base rates'!E$52)\n+($I716*'fnd base rates'!E$53)\n+($J716*'fnd base rates'!E$54)\n+($K716*'fnd base rates'!E$55)\n+($M716*'fnd base rates'!E$56)\n+($N716*'fnd base rates'!E$57)\n+($O716*'fnd base rates'!E$58)\n+($P716*'fnd base rates'!E$59)\n+($Q716*'fnd base rates'!E$60)\n+($R716*'fnd base rates'!E$61)\n+($S716*'fnd base rates'!E$62)\n+($L716*'fnd base rates'!E$63)\n+($T716*VLOOKUP($W716+16,rate_basefnd,5)))\n*$V716","v":383166.98114458006},{"$f":"(($D716*'fnd base rates'!F$48)\n+($E716*'fnd base rates'!F$49)\n+($F716*'fnd base rates'!F$50)\n+($G716*'fnd base rates'!F$51)\n+($H716*'fnd base rates'!F$52)\n+($I716*'fnd base rates'!F$53)\n+($J716*'fnd base rates'!F$54)\n+($K716*'fnd base rates'!F$55)\n+($M716*'fnd base rates'!F$56)\n+($N716*'fnd base rates'!F$57)\n+($O716*'fnd base rates'!F$58)\n+($P716*'fnd base rates'!F$59)\n+($Q716*'fnd base rates'!F$60)\n+($R716*'fnd base rates'!F$61)\n+($S716*'fnd base rates'!F$62)\n+($L716*'fnd base rates'!F$63)\n+($T716*VLOOKUP($W716+16,rate_basefnd,6)))\n*$V716","v":67465.300792499998},{"$f":"(($D716*'fnd base rates'!G$48)\n+($E716*'fnd base rates'!G$49)\n+($F716*'fnd base rates'!G$50)\n+($G716*'fnd base rates'!G$51)\n+($H716*'fnd base rates'!G$52)\n+($I716*'fnd base rates'!G$53)\n+($J716*'fnd base rates'!G$54)\n+($K716*'fnd base rates'!G$55)\n+($M716*'fnd base rates'!G$56)\n+($N716*'fnd base rates'!G$57)\n+($O716*'fnd base rates'!G$58)\n+($P716*'fnd base rates'!G$59)\n+($Q716*'fnd base rates'!G$60)\n+($R716*'fnd base rates'!G$61)\n+($S716*'fnd base rates'!G$62)\n+($L716*'fnd base rates'!G$63)\n+($T716*VLOOKUP($W716+16,rate_basefnd,7)))\n*$V716","v":13341.801210245647},{"$f":"(($D716*'fnd base rates'!H$48)\n+($E716*'fnd base rates'!H$49)\n+($F716*'fnd base rates'!H$50)\n+($G716*'fnd base rates'!H$51)\n+($H716*'fnd base rates'!H$52)\n+($I716*'fnd base rates'!H$53)\n+($J716*'fnd base rates'!H$54)\n+($K716*'fnd base rates'!H$55)\n+($M716*'fnd base rates'!H$56)\n+($N716*'fnd base rates'!H$57)\n+($O716*'fnd base rates'!H$58)\n+($P716*'fnd base rates'!H$59)\n+($Q716*'fnd base rates'!H$60)\n+($R716*'fnd base rates'!H$61)\n+($S716*'fnd base rates'!H$62)\n+($L716*'fnd base rates'!H$63)\n+($T716*VLOOKUP($W716+16,rate_basefnd,8)))","v":39213.480000000003},{"$f":"(($D716*'fnd base rates'!I$48)\n+($E716*'fnd base rates'!I$49)\n+($F716*'fnd base rates'!I$50)\n+($G716*'fnd base rates'!I$51)\n+($H716*'fnd base rates'!I$52)\n+($I716*'fnd base rates'!I$53)\n+($J716*'fnd base rates'!I$54)\n+($K716*'fnd base rates'!I$55)\n+($M716*'fnd base rates'!I$56)\n+($N716*'fnd base rates'!I$57)\n+($O716*'fnd base rates'!I$58)\n+($P716*'fnd base rates'!I$59)\n+($Q716*'fnd base rates'!I$60)\n+($R716*'fnd base rates'!I$61)\n+($S716*'fnd base rates'!I$62)\n+($L716*'fnd base rates'!I$63)\n+($T716*VLOOKUP($W716+16,rate_basefnd,9)))\n*$V716","v":21448.34316},{"$f":"(($D716*'fnd base rates'!J$48)\n+($E716*'fnd base rates'!J$49)\n+($F716*'fnd base rates'!J$50)\n+($G716*'fnd base rates'!J$51)\n+($H716*'fnd base rates'!J$52)\n+($I716*'fnd base rates'!J$53)\n+($J716*'fnd base rates'!J$54)\n+($K716*'fnd base rates'!J$55)\n+($M716*'fnd base rates'!J$56)\n+($N716*'fnd base rates'!J$57)\n+($O716*'fnd base rates'!J$58)\n+($P716*'fnd base rates'!J$59)\n+($Q716*'fnd base rates'!J$60)\n+($R716*'fnd base rates'!J$61)\n+($S716*'fnd base rates'!J$62)\n+($L716*'fnd base rates'!J$63)\n+($T716*VLOOKUP($W716+16,rate_basefnd,10)))\n*$V716","v":20086.288560000001},{"$f":"(($D716*'fnd base rates'!K$48)\n+($E716*'fnd base rates'!K$49)\n+($F716*'fnd base rates'!K$50)\n+($G716*'fnd base rates'!K$51)\n+($H716*'fnd base rates'!K$52)\n+($I716*'fnd base rates'!K$53)\n+($J716*'fnd base rates'!K$54)\n+($K716*'fnd base rates'!K$55)\n+($M716*'fnd base rates'!K$56)\n+($N716*'fnd base rates'!K$57)\n+($O716*'fnd base rates'!K$58)\n+($P716*'fnd base rates'!K$59)\n+($Q716*'fnd base rates'!K$60)\n+($R716*'fnd base rates'!K$61)\n+($S716*'fnd base rates'!K$62)\n+($L716*'fnd base rates'!K$63)\n+($T716*VLOOKUP($W716+16,rate_basefnd,11)))\n*$V716","v":89940.572281473884},{"$f":"(($D716*'fnd base rates'!L$48)\n+($E716*'fnd base rates'!L$49)\n+($F716*'fnd base rates'!L$50)\n+($G716*'fnd base rates'!L$51)\n+($H716*'fnd base rates'!L$52)\n+($I716*'fnd base rates'!L$53)\n+($J716*'fnd base rates'!L$54)\n+($K716*'fnd base rates'!L$55)\n+($M716*'fnd base rates'!L$56)\n+($N716*'fnd base rates'!L$57)\n+($O716*'fnd base rates'!L$58)\n+($P716*'fnd base rates'!L$59)\n+($Q716*'fnd base rates'!L$60)\n+($R716*'fnd base rates'!L$61)\n+($S716*'fnd base rates'!L$62)\n+($L716*'fnd base rates'!L$63)\n+($T716*VLOOKUP($W716+16,rate_basefnd,12)))","v":84344.96042479173},{"$f":"(($D716*'fnd base rates'!M$48)\n+($E716*'fnd base rates'!M$49)\n+($F716*'fnd base rates'!M$50)\n+($G716*'fnd base rates'!M$51)\n+($H716*'fnd base rates'!M$52)\n+($I716*'fnd base rates'!M$53)\n+($J716*'fnd base rates'!M$54)\n+($K716*'fnd base rates'!M$55)\n+($M716*'fnd base rates'!M$56)\n+($N716*'fnd base rates'!M$57)\n+($O716*'fnd base rates'!M$58)\n+($P716*'fnd base rates'!M$59)\n+($Q716*'fnd base rates'!M$60)\n+($R716*'fnd base rates'!M$61)\n+($S716*'fnd base rates'!M$62)\n+($L716*'fnd base rates'!M$63)\n+($T716*VLOOKUP($W716+16,rate_basefnd,13)))","v":0},802414.28066109144,null,494093165,"494","093","165",1,65,802414.28066109144,12345]
["494",494093176,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D717","v":0},{"$f":"'fnd enro'!E717","v":0},{"$f":"'fnd enro'!F717","v":1},{"$f":"'fnd enro'!G717","v":3},{"$f":"'fnd enro'!H717","v":0},{"$f":"'fnd enro'!I717","v":9},{"$f":"'fnd enro'!J717","v":0.48749999999999999},{"$f":"'fnd enro'!K717","v":0},{"$f":"'fnd enro'!L717","v":0},{"$f":"'fnd enro'!M717","v":0},{"$f":"'fnd enro'!N717","v":0},{"$f":"'fnd enro'!O717","v":0},{"$f":"'fnd enro'!P717","v":1},{"$f":"'fnd enro'!Q717","v":0},{"$f":"'fnd enro'!R717","v":0},{"$f":"'fnd enro'!S717","v":0},{"$f":"'fnd enro'!T717","v":8},{"$f":"'fnd enro'!W717","v":13},1.044,{"$f":"'fnd enro'!V717","v":10},null,{"$f":"(($D717*'fnd base rates'!C$48)\n+($E717*'fnd base rates'!C$49)\n+($F717*'fnd base rates'!C$50)\n+($G717*'fnd base rates'!C$51)\n+($H717*'fnd base rates'!C$52)\n+($I717*'fnd base rates'!C$53)\n+($J717*'fnd base rates'!C$54)\n+($K717*'fnd base rates'!C$55)\n+($M717*'fnd base rates'!C$56)\n+($N717*'fnd base rates'!C$57)\n+($O717*'fnd base rates'!C$58)\n+($P717*'fnd base rates'!C$59)\n+($Q717*'fnd base rates'!C$60)\n+($R717*'fnd base rates'!C$61)\n+($S717*'fnd base rates'!C$62)\n+($L717*'fnd base rates'!C$63)\n+($T717*VLOOKUP($W717+16,rate_basefnd,3)))\n*$V717","v":6546.1982895000001},{"$f":"(($D717*'fnd base rates'!D$48)\n+($E717*'fnd base rates'!D$49)\n+($F717*'fnd base rates'!D$50)\n+($G717*'fnd base rates'!D$51)\n+($H717*'fnd base rates'!D$52)\n+($I717*'fnd base rates'!D$53)\n+($J717*'fnd base rates'!D$54)\n+($K717*'fnd base rates'!D$55)\n+($M717*'fnd base rates'!D$56)\n+($N717*'fnd base rates'!D$57)\n+($O717*'fnd base rates'!D$58)\n+($P717*'fnd base rates'!D$59)\n+($Q717*'fnd base rates'!D$60)\n+($R717*'fnd base rates'!D$61)\n+($S717*'fnd base rates'!D$62)\n+($L717*'fnd base rates'!D$63)\n+($T717*VLOOKUP($W717+16,rate_basefnd,4)))\n*$V717","v":9421.285679999999},{"$f":"(($D717*'fnd base rates'!E$48)\n+($E717*'fnd base rates'!E$49)\n+($F717*'fnd base rates'!E$50)\n+($G717*'fnd base rates'!E$51)\n+($H717*'fnd base rates'!E$52)\n+($I717*'fnd base rates'!E$53)\n+($J717*'fnd base rates'!E$54)\n+($K717*'fnd base rates'!E$55)\n+($M717*'fnd base rates'!E$56)\n+($N717*'fnd base rates'!E$57)\n+($O717*'fnd base rates'!E$58)\n+($P717*'fnd base rates'!E$59)\n+($Q717*'fnd base rates'!E$60)\n+($R717*'fnd base rates'!E$61)\n+($S717*'fnd base rates'!E$62)\n+($L717*'fnd base rates'!E$63)\n+($T717*VLOOKUP($W717+16,rate_basefnd,5)))\n*$V717","v":82538.454872186077},{"$f":"(($D717*'fnd base rates'!F$48)\n+($E717*'fnd base rates'!F$49)\n+($F717*'fnd base rates'!F$50)\n+($G717*'fnd base rates'!F$51)\n+($H717*'fnd base rates'!F$52)\n+($I717*'fnd base rates'!F$53)\n+($J717*'fnd base rates'!F$54)\n+($K717*'fnd base rates'!F$55)\n+($M717*'fnd base rates'!F$56)\n+($N717*'fnd base rates'!F$57)\n+($O717*'fnd base rates'!F$58)\n+($P717*'fnd base rates'!F$59)\n+($Q717*'fnd base rates'!F$60)\n+($R717*'fnd base rates'!F$61)\n+($S717*'fnd base rates'!F$62)\n+($L717*'fnd base rates'!F$63)\n+($T717*VLOOKUP($W717+16,rate_basefnd,6)))\n*$V717","v":12118.529758499999},{"$f":"(($D717*'fnd base rates'!G$48)\n+($E717*'fnd base rates'!G$49)\n+($F717*'fnd base rates'!G$50)\n+($G717*'fnd base rates'!G$51)\n+($H717*'fnd base rates'!G$52)\n+($I717*'fnd base rates'!G$53)\n+($J717*'fnd base rates'!G$54)\n+($K717*'fnd base rates'!G$55)\n+($M717*'fnd base rates'!G$56)\n+($N717*'fnd base rates'!G$57)\n+($O717*'fnd base rates'!G$58)\n+($P717*'fnd base rates'!G$59)\n+($Q717*'fnd base rates'!G$60)\n+($R717*'fnd base rates'!G$61)\n+($S717*'fnd base rates'!G$62)\n+($L717*'fnd base rates'!G$63)\n+($T717*VLOOKUP($W717+16,rate_basefnd,7)))\n*$V717","v":2661.780912286823},{"$f":"(($D717*'fnd base rates'!H$48)\n+($E717*'fnd base rates'!H$49)\n+($F717*'fnd base rates'!H$50)\n+($G717*'fnd base rates'!H$51)\n+($H717*'fnd base rates'!H$52)\n+($I717*'fnd base rates'!H$53)\n+($J717*'fnd base rates'!H$54)\n+($K717*'fnd base rates'!H$55)\n+($M717*'fnd base rates'!H$56)\n+($N717*'fnd base rates'!H$57)\n+($O717*'fnd base rates'!H$58)\n+($P717*'fnd base rates'!H$59)\n+($Q717*'fnd base rates'!H$60)\n+($R717*'fnd base rates'!H$61)\n+($S717*'fnd base rates'!H$62)\n+($L717*'fnd base rates'!H$63)\n+($T717*VLOOKUP($W717+16,rate_basefnd,8)))","v":8618.6220000000012},{"$f":"(($D717*'fnd base rates'!I$48)\n+($E717*'fnd base rates'!I$49)\n+($F717*'fnd base rates'!I$50)\n+($G717*'fnd base rates'!I$51)\n+($H717*'fnd base rates'!I$52)\n+($I717*'fnd base rates'!I$53)\n+($J717*'fnd base rates'!I$54)\n+($K717*'fnd base rates'!I$55)\n+($M717*'fnd base rates'!I$56)\n+($N717*'fnd base rates'!I$57)\n+($O717*'fnd base rates'!I$58)\n+($P717*'fnd base rates'!I$59)\n+($Q717*'fnd base rates'!I$60)\n+($R717*'fnd base rates'!I$61)\n+($S717*'fnd base rates'!I$62)\n+($L717*'fnd base rates'!I$63)\n+($T717*VLOOKUP($W717+16,rate_basefnd,9)))\n*$V717","v":4588.9542000000001},{"$f":"(($D717*'fnd base rates'!J$48)\n+($E717*'fnd base rates'!J$49)\n+($F717*'fnd base rates'!J$50)\n+($G717*'fnd base rates'!J$51)\n+($H717*'fnd base rates'!J$52)\n+($I717*'fnd base rates'!J$53)\n+($J717*'fnd base rates'!J$54)\n+($K717*'fnd base rates'!J$55)\n+($M717*'fnd base rates'!J$56)\n+($N717*'fnd base rates'!J$57)\n+($O717*'fnd base rates'!J$58)\n+($P717*'fnd base rates'!J$59)\n+($Q717*'fnd base rates'!J$60)\n+($R717*'fnd base rates'!J$61)\n+($S717*'fnd base rates'!J$62)\n+($L717*'fnd base rates'!J$63)\n+($T717*VLOOKUP($W717+16,rate_basefnd,10)))\n*$V717","v":5350.6357200000011},{"$f":"(($D717*'fnd base rates'!K$48)\n+($E717*'fnd base rates'!K$49)\n+($F717*'fnd base rates'!K$50)\n+($G717*'fnd base rates'!K$51)\n+($H717*'fnd base rates'!K$52)\n+($I717*'fnd base rates'!K$53)\n+($J717*'fnd base rates'!K$54)\n+($K717*'fnd base rates'!K$55)\n+($M717*'fnd base rates'!K$56)\n+($N717*'fnd base rates'!K$57)\n+($O717*'fnd base rates'!K$58)\n+($P717*'fnd base rates'!K$59)\n+($Q717*'fnd base rates'!K$60)\n+($R717*'fnd base rates'!K$61)\n+($S717*'fnd base rates'!K$62)\n+($L717*'fnd base rates'!K$63)\n+($T717*VLOOKUP($W717+16,rate_basefnd,11)))\n*$V717","v":17955.737677720936},{"$f":"(($D717*'fnd base rates'!L$48)\n+($E717*'fnd base rates'!L$49)\n+($F717*'fnd base rates'!L$50)\n+($G717*'fnd base rates'!L$51)\n+($H717*'fnd base rates'!L$52)\n+($I717*'fnd base rates'!L$53)\n+($J717*'fnd base rates'!L$54)\n+($K717*'fnd base rates'!L$55)\n+($M717*'fnd base rates'!L$56)\n+($N717*'fnd base rates'!L$57)\n+($O717*'fnd base rates'!L$58)\n+($P717*'fnd base rates'!L$59)\n+($Q717*'fnd base rates'!L$60)\n+($R717*'fnd base rates'!L$61)\n+($S717*'fnd base rates'!L$62)\n+($L717*'fnd base rates'!L$63)\n+($T717*VLOOKUP($W717+16,rate_basefnd,12)))","v":16316.801924949514},{"$f":"(($D717*'fnd base rates'!M$48)\n+($E717*'fnd base rates'!M$49)\n+($F717*'fnd base rates'!M$50)\n+($G717*'fnd base rates'!M$51)\n+($H717*'fnd base rates'!M$52)\n+($I717*'fnd base rates'!M$53)\n+($J717*'fnd base rates'!M$54)\n+($K717*'fnd base rates'!M$55)\n+($M717*'fnd base rates'!M$56)\n+($N717*'fnd base rates'!M$57)\n+($O717*'fnd base rates'!M$58)\n+($P717*'fnd base rates'!M$59)\n+($Q717*'fnd base rates'!M$60)\n+($R717*'fnd base rates'!M$61)\n+($S717*'fnd base rates'!M$62)\n+($L717*'fnd base rates'!M$63)\n+($T717*VLOOKUP($W717+16,rate_basefnd,13)))","v":0},166117.00103514333,null,494093176,"494","093","176",1,13,166117.00103514333,12778]
["494",494093178,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D718","v":0},{"$f":"'fnd enro'!E718","v":0},{"$f":"'fnd enro'!F718","v":0},{"$f":"'fnd enro'!G718","v":1},{"$f":"'fnd enro'!H718","v":0},{"$f":"'fnd enro'!I718","v":1},{"$f":"'fnd enro'!J718","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K718","v":0},{"$f":"'fnd enro'!L718","v":0},{"$f":"'fnd enro'!M718","v":0},{"$f":"'fnd enro'!N718","v":0},{"$f":"'fnd enro'!O718","v":0},{"$f":"'fnd enro'!P718","v":1},{"$f":"'fnd enro'!Q718","v":0},{"$f":"'fnd enro'!R718","v":0},{"$f":"'fnd enro'!S718","v":0},{"$f":"'fnd enro'!T718","v":0},{"$f":"'fnd enro'!W718","v":2},1.044,{"$f":"'fnd enro'!V718","v":1},null,{"$f":"(($D718*'fnd base rates'!C$48)\n+($E718*'fnd base rates'!C$49)\n+($F718*'fnd base rates'!C$50)\n+($G718*'fnd base rates'!C$51)\n+($H718*'fnd base rates'!C$52)\n+($I718*'fnd base rates'!C$53)\n+($J718*'fnd base rates'!C$54)\n+($K718*'fnd base rates'!C$55)\n+($M718*'fnd base rates'!C$56)\n+($N718*'fnd base rates'!C$57)\n+($O718*'fnd base rates'!C$58)\n+($P718*'fnd base rates'!C$59)\n+($Q718*'fnd base rates'!C$60)\n+($R718*'fnd base rates'!C$61)\n+($S718*'fnd base rates'!C$62)\n+($L718*'fnd base rates'!C$63)\n+($T718*VLOOKUP($W718+16,rate_basefnd,3)))\n*$V718","v":1085.207463},{"$f":"(($D718*'fnd base rates'!D$48)\n+($E718*'fnd base rates'!D$49)\n+($F718*'fnd base rates'!D$50)\n+($G718*'fnd base rates'!D$51)\n+($H718*'fnd base rates'!D$52)\n+($I718*'fnd base rates'!D$53)\n+($J718*'fnd base rates'!D$54)\n+($K718*'fnd base rates'!D$55)\n+($M718*'fnd base rates'!D$56)\n+($N718*'fnd base rates'!D$57)\n+($O718*'fnd base rates'!D$58)\n+($P718*'fnd base rates'!D$59)\n+($Q718*'fnd base rates'!D$60)\n+($R718*'fnd base rates'!D$61)\n+($S718*'fnd base rates'!D$62)\n+($L718*'fnd base rates'!D$63)\n+($T718*VLOOKUP($W718+16,rate_basefnd,4)))\n*$V718","v":1586.097},{"$f":"(($D718*'fnd base rates'!E$48)\n+($E718*'fnd base rates'!E$49)\n+($F718*'fnd base rates'!E$50)\n+($G718*'fnd base rates'!E$51)\n+($H718*'fnd base rates'!E$52)\n+($I718*'fnd base rates'!E$53)\n+($J718*'fnd base rates'!E$54)\n+($K718*'fnd base rates'!E$55)\n+($M718*'fnd base rates'!E$56)\n+($N718*'fnd base rates'!E$57)\n+($O718*'fnd base rates'!E$58)\n+($P718*'fnd base rates'!E$59)\n+($Q718*'fnd base rates'!E$60)\n+($R718*'fnd base rates'!E$61)\n+($S718*'fnd base rates'!E$62)\n+($L718*'fnd base rates'!E$63)\n+($T718*VLOOKUP($W718+16,rate_basefnd,5)))\n*$V718","v":9296.9397990000016},{"$f":"(($D718*'fnd base rates'!F$48)\n+($E718*'fnd base rates'!F$49)\n+($F718*'fnd base rates'!F$50)\n+($G718*'fnd base rates'!F$51)\n+($H718*'fnd base rates'!F$52)\n+($I718*'fnd base rates'!F$53)\n+($J718*'fnd base rates'!F$54)\n+($K718*'fnd base rates'!F$55)\n+($M718*'fnd base rates'!F$56)\n+($N718*'fnd base rates'!F$57)\n+($O718*'fnd base rates'!F$58)\n+($P718*'fnd base rates'!F$59)\n+($Q718*'fnd base rates'!F$60)\n+($R718*'fnd base rates'!F$61)\n+($S718*'fnd base rates'!F$62)\n+($L718*'fnd base rates'!F$63)\n+($T718*VLOOKUP($W718+16,rate_basefnd,6)))\n*$V718","v":2130.1642890000003},{"$f":"(($D718*'fnd base rates'!G$48)\n+($E718*'fnd base rates'!G$49)\n+($F718*'fnd base rates'!G$50)\n+($G718*'fnd base rates'!G$51)\n+($H718*'fnd base rates'!G$52)\n+($I718*'fnd base rates'!G$53)\n+($J718*'fnd base rates'!G$54)\n+($K718*'fnd base rates'!G$55)\n+($M718*'fnd base rates'!G$56)\n+($N718*'fnd base rates'!G$57)\n+($O718*'fnd base rates'!G$58)\n+($P718*'fnd base rates'!G$59)\n+($Q718*'fnd base rates'!G$60)\n+($R718*'fnd base rates'!G$61)\n+($S718*'fnd base rates'!G$62)\n+($L718*'fnd base rates'!G$63)\n+($T718*VLOOKUP($W718+16,rate_basefnd,7)))\n*$V718","v":343.74300299999999},{"$f":"(($D718*'fnd base rates'!H$48)\n+($E718*'fnd base rates'!H$49)\n+($F718*'fnd base rates'!H$50)\n+($G718*'fnd base rates'!H$51)\n+($H718*'fnd base rates'!H$52)\n+($I718*'fnd base rates'!H$53)\n+($J718*'fnd base rates'!H$54)\n+($K718*'fnd base rates'!H$55)\n+($M718*'fnd base rates'!H$56)\n+($N718*'fnd base rates'!H$57)\n+($O718*'fnd base rates'!H$58)\n+($P718*'fnd base rates'!H$59)\n+($Q718*'fnd base rates'!H$60)\n+($R718*'fnd base rates'!H$61)\n+($S718*'fnd base rates'!H$62)\n+($L718*'fnd base rates'!H$63)\n+($T718*VLOOKUP($W718+16,rate_basefnd,8)))","v":1314.9579999999999},{"$f":"(($D718*'fnd base rates'!I$48)\n+($E718*'fnd base rates'!I$49)\n+($F718*'fnd base rates'!I$50)\n+($G718*'fnd base rates'!I$51)\n+($H718*'fnd base rates'!I$52)\n+($I718*'fnd base rates'!I$53)\n+($J718*'fnd base rates'!I$54)\n+($K718*'fnd base rates'!I$55)\n+($M718*'fnd base rates'!I$56)\n+($N718*'fnd base rates'!I$57)\n+($O718*'fnd base rates'!I$58)\n+($P718*'fnd base rates'!I$59)\n+($Q718*'fnd base rates'!I$60)\n+($R718*'fnd base rates'!I$61)\n+($S718*'fnd base rates'!I$62)\n+($L718*'fnd base rates'!I$63)\n+($T718*VLOOKUP($W718+16,rate_basefnd,9)))\n*$V718","v":703.44719999999995},{"$f":"(($D718*'fnd base rates'!J$48)\n+($E718*'fnd base rates'!J$49)\n+($F718*'fnd base rates'!J$50)\n+($G718*'fnd base rates'!J$51)\n+($H718*'fnd base rates'!J$52)\n+($I718*'fnd base rates'!J$53)\n+($J718*'fnd base rates'!J$54)\n+($K718*'fnd base rates'!J$55)\n+($M718*'fnd base rates'!J$56)\n+($N718*'fnd base rates'!J$57)\n+($O718*'fnd base rates'!J$58)\n+($P718*'fnd base rates'!J$59)\n+($Q718*'fnd base rates'!J$60)\n+($R718*'fnd base rates'!J$61)\n+($S718*'fnd base rates'!J$62)\n+($L718*'fnd base rates'!J$63)\n+($T718*VLOOKUP($W718+16,rate_basefnd,10)))\n*$V718","v":699.06240000000003},{"$f":"(($D718*'fnd base rates'!K$48)\n+($E718*'fnd base rates'!K$49)\n+($F718*'fnd base rates'!K$50)\n+($G718*'fnd base rates'!K$51)\n+($H718*'fnd base rates'!K$52)\n+($I718*'fnd base rates'!K$53)\n+($J718*'fnd base rates'!K$54)\n+($K718*'fnd base rates'!K$55)\n+($M718*'fnd base rates'!K$56)\n+($N718*'fnd base rates'!K$57)\n+($O718*'fnd base rates'!K$58)\n+($P718*'fnd base rates'!K$59)\n+($Q718*'fnd base rates'!K$60)\n+($R718*'fnd base rates'!K$61)\n+($S718*'fnd base rates'!K$62)\n+($L718*'fnd base rates'!K$63)\n+($T718*VLOOKUP($W718+16,rate_basefnd,11)))\n*$V718","v":2365.243074},{"$f":"(($D718*'fnd base rates'!L$48)\n+($E718*'fnd base rates'!L$49)\n+($F718*'fnd base rates'!L$50)\n+($G718*'fnd base rates'!L$51)\n+($H718*'fnd base rates'!L$52)\n+($I718*'fnd base rates'!L$53)\n+($J718*'fnd base rates'!L$54)\n+($K718*'fnd base rates'!L$55)\n+($M718*'fnd base rates'!L$56)\n+($N718*'fnd base rates'!L$57)\n+($O718*'fnd base rates'!L$58)\n+($P718*'fnd base rates'!L$59)\n+($Q718*'fnd base rates'!L$60)\n+($R718*'fnd base rates'!L$61)\n+($S718*'fnd base rates'!L$62)\n+($L718*'fnd base rates'!L$63)\n+($T718*VLOOKUP($W718+16,rate_basefnd,12)))","v":2351.5572500000003},{"$f":"(($D718*'fnd base rates'!M$48)\n+($E718*'fnd base rates'!M$49)\n+($F718*'fnd base rates'!M$50)\n+($G718*'fnd base rates'!M$51)\n+($H718*'fnd base rates'!M$52)\n+($I718*'fnd base rates'!M$53)\n+($J718*'fnd base rates'!M$54)\n+($K718*'fnd base rates'!M$55)\n+($M718*'fnd base rates'!M$56)\n+($N718*'fnd base rates'!M$57)\n+($O718*'fnd base rates'!M$58)\n+($P718*'fnd base rates'!M$59)\n+($Q718*'fnd base rates'!M$60)\n+($R718*'fnd base rates'!M$61)\n+($S718*'fnd base rates'!M$62)\n+($L718*'fnd base rates'!M$63)\n+($T718*VLOOKUP($W718+16,rate_basefnd,13)))","v":0},21876.419478,null,494093178,"494","093","178",1,2,21876.419478,10938]
["494",494093248,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D719","v":0},{"$f":"'fnd enro'!E719","v":0},{"$f":"'fnd enro'!F719","v":15},{"$f":"'fnd enro'!G719","v":64},{"$f":"'fnd enro'!H719","v":42},{"$f":"'fnd enro'!I719","v":46},{"$f":"'fnd enro'!J719","v":6.2625000000000002},{"$f":"'fnd enro'!K719","v":0},{"$f":"'fnd enro'!L719","v":0},{"$f":"'fnd enro'!M719","v":0},{"$f":"'fnd enro'!N719","v":0},{"$f":"'fnd enro'!O719","v":5},{"$f":"'fnd enro'!P719","v":29},{"$f":"'fnd enro'!Q719","v":2},{"$f":"'fnd enro'!R719","v":3},{"$f":"'fnd enro'!S719","v":0},{"$f":"'fnd enro'!T719","v":86},{"$f":"'fnd enro'!W719","v":167},1.044,{"$f":"'fnd enro'!V719","v":10},null,{"$f":"(($D719*'fnd base rates'!C$48)\n+($E719*'fnd base rates'!C$49)\n+($F719*'fnd base rates'!C$50)\n+($G719*'fnd base rates'!C$51)\n+($H719*'fnd base rates'!C$52)\n+($I719*'fnd base rates'!C$53)\n+($J719*'fnd base rates'!C$54)\n+($K719*'fnd base rates'!C$55)\n+($M719*'fnd base rates'!C$56)\n+($N719*'fnd base rates'!C$57)\n+($O719*'fnd base rates'!C$58)\n+($P719*'fnd base rates'!C$59)\n+($Q719*'fnd base rates'!C$60)\n+($R719*'fnd base rates'!C$61)\n+($S719*'fnd base rates'!C$62)\n+($L719*'fnd base rates'!C$63)\n+($T719*VLOOKUP($W719+16,rate_basefnd,3)))\n*$V719","v":86460.397420499998},{"$f":"(($D719*'fnd base rates'!D$48)\n+($E719*'fnd base rates'!D$49)\n+($F719*'fnd base rates'!D$50)\n+($G719*'fnd base rates'!D$51)\n+($H719*'fnd base rates'!D$52)\n+($I719*'fnd base rates'!D$53)\n+($J719*'fnd base rates'!D$54)\n+($K719*'fnd base rates'!D$55)\n+($M719*'fnd base rates'!D$56)\n+($N719*'fnd base rates'!D$57)\n+($O719*'fnd base rates'!D$58)\n+($P719*'fnd base rates'!D$59)\n+($Q719*'fnd base rates'!D$60)\n+($R719*'fnd base rates'!D$61)\n+($S719*'fnd base rates'!D$62)\n+($L719*'fnd base rates'!D$63)\n+($T719*VLOOKUP($W719+16,rate_basefnd,4)))\n*$V719","v":125169.27336000001},{"$f":"(($D719*'fnd base rates'!E$48)\n+($E719*'fnd base rates'!E$49)\n+($F719*'fnd base rates'!E$50)\n+($G719*'fnd base rates'!E$51)\n+($H719*'fnd base rates'!E$52)\n+($I719*'fnd base rates'!E$53)\n+($J719*'fnd base rates'!E$54)\n+($K719*'fnd base rates'!E$55)\n+($M719*'fnd base rates'!E$56)\n+($N719*'fnd base rates'!E$57)\n+($O719*'fnd base rates'!E$58)\n+($P719*'fnd base rates'!E$59)\n+($Q719*'fnd base rates'!E$60)\n+($R719*'fnd base rates'!E$61)\n+($S719*'fnd base rates'!E$62)\n+($L719*'fnd base rates'!E$63)\n+($T719*VLOOKUP($W719+16,rate_basefnd,5)))\n*$V719","v":951619.33941737551},{"$f":"(($D719*'fnd base rates'!F$48)\n+($E719*'fnd base rates'!F$49)\n+($F719*'fnd base rates'!F$50)\n+($G719*'fnd base rates'!F$51)\n+($H719*'fnd base rates'!F$52)\n+($I719*'fnd base rates'!F$53)\n+($J719*'fnd base rates'!F$54)\n+($K719*'fnd base rates'!F$55)\n+($M719*'fnd base rates'!F$56)\n+($N719*'fnd base rates'!F$57)\n+($O719*'fnd base rates'!F$58)\n+($P719*'fnd base rates'!F$59)\n+($Q719*'fnd base rates'!F$60)\n+($R719*'fnd base rates'!F$61)\n+($S719*'fnd base rates'!F$62)\n+($L719*'fnd base rates'!F$63)\n+($T719*VLOOKUP($W719+16,rate_basefnd,6)))\n*$V719","v":173330.19957150001},{"$f":"(($D719*'fnd base rates'!G$48)\n+($E719*'fnd base rates'!G$49)\n+($F719*'fnd base rates'!G$50)\n+($G719*'fnd base rates'!G$51)\n+($H719*'fnd base rates'!G$52)\n+($I719*'fnd base rates'!G$53)\n+($J719*'fnd base rates'!G$54)\n+($K719*'fnd base rates'!G$55)\n+($M719*'fnd base rates'!G$56)\n+($N719*'fnd base rates'!G$57)\n+($O719*'fnd base rates'!G$58)\n+($P719*'fnd base rates'!G$59)\n+($Q719*'fnd base rates'!G$60)\n+($R719*'fnd base rates'!G$61)\n+($S719*'fnd base rates'!G$62)\n+($L719*'fnd base rates'!G$63)\n+($T719*VLOOKUP($W719+16,rate_basefnd,7)))\n*$V719","v":33979.955947958348},{"$f":"(($D719*'fnd base rates'!H$48)\n+($E719*'fnd base rates'!H$49)\n+($F719*'fnd base rates'!H$50)\n+($G719*'fnd base rates'!H$51)\n+($H719*'fnd base rates'!H$52)\n+($I719*'fnd base rates'!H$53)\n+($J719*'fnd base rates'!H$54)\n+($K719*'fnd base rates'!H$55)\n+($M719*'fnd base rates'!H$56)\n+($N719*'fnd base rates'!H$57)\n+($O719*'fnd base rates'!H$58)\n+($P719*'fnd base rates'!H$59)\n+($Q719*'fnd base rates'!H$60)\n+($R719*'fnd base rates'!H$61)\n+($S719*'fnd base rates'!H$62)\n+($L719*'fnd base rates'!H$63)\n+($T719*VLOOKUP($W719+16,rate_basefnd,8)))","v":94636.938000000009},{"$f":"(($D719*'fnd base rates'!I$48)\n+($E719*'fnd base rates'!I$49)\n+($F719*'fnd base rates'!I$50)\n+($G719*'fnd base rates'!I$51)\n+($H719*'fnd base rates'!I$52)\n+($I719*'fnd base rates'!I$53)\n+($J719*'fnd base rates'!I$54)\n+($K719*'fnd base rates'!I$55)\n+($M719*'fnd base rates'!I$56)\n+($N719*'fnd base rates'!I$57)\n+($O719*'fnd base rates'!I$58)\n+($P719*'fnd base rates'!I$59)\n+($Q719*'fnd base rates'!I$60)\n+($R719*'fnd base rates'!I$61)\n+($S719*'fnd base rates'!I$62)\n+($L719*'fnd base rates'!I$63)\n+($T719*VLOOKUP($W719+16,rate_basefnd,9)))\n*$V719","v":52968.634559999999},{"$f":"(($D719*'fnd base rates'!J$48)\n+($E719*'fnd base rates'!J$49)\n+($F719*'fnd base rates'!J$50)\n+($G719*'fnd base rates'!J$51)\n+($H719*'fnd base rates'!J$52)\n+($I719*'fnd base rates'!J$53)\n+($J719*'fnd base rates'!J$54)\n+($K719*'fnd base rates'!J$55)\n+($M719*'fnd base rates'!J$56)\n+($N719*'fnd base rates'!J$57)\n+($O719*'fnd base rates'!J$58)\n+($P719*'fnd base rates'!J$59)\n+($Q719*'fnd base rates'!J$60)\n+($R719*'fnd base rates'!J$61)\n+($S719*'fnd base rates'!J$62)\n+($L719*'fnd base rates'!J$63)\n+($T719*VLOOKUP($W719+16,rate_basefnd,10)))\n*$V719","v":45684.093240000009},{"$f":"(($D719*'fnd base rates'!K$48)\n+($E719*'fnd base rates'!K$49)\n+($F719*'fnd base rates'!K$50)\n+($G719*'fnd base rates'!K$51)\n+($H719*'fnd base rates'!K$52)\n+($I719*'fnd base rates'!K$53)\n+($J719*'fnd base rates'!K$54)\n+($K719*'fnd base rates'!K$55)\n+($M719*'fnd base rates'!K$56)\n+($N719*'fnd base rates'!K$57)\n+($O719*'fnd base rates'!K$58)\n+($P719*'fnd base rates'!K$59)\n+($Q719*'fnd base rates'!K$60)\n+($R719*'fnd base rates'!K$61)\n+($S719*'fnd base rates'!K$62)\n+($L719*'fnd base rates'!K$63)\n+($T719*VLOOKUP($W719+16,rate_basefnd,11)))\n*$V719","v":229375.13336375009},{"$f":"(($D719*'fnd base rates'!L$48)\n+($E719*'fnd base rates'!L$49)\n+($F719*'fnd base rates'!L$50)\n+($G719*'fnd base rates'!L$51)\n+($H719*'fnd base rates'!L$52)\n+($I719*'fnd base rates'!L$53)\n+($J719*'fnd base rates'!L$54)\n+($K719*'fnd base rates'!L$55)\n+($M719*'fnd base rates'!L$56)\n+($N719*'fnd base rates'!L$57)\n+($O719*'fnd base rates'!L$58)\n+($P719*'fnd base rates'!L$59)\n+($Q719*'fnd base rates'!L$60)\n+($R719*'fnd base rates'!L$61)\n+($S719*'fnd base rates'!L$62)\n+($L719*'fnd base rates'!L$63)\n+($T719*VLOOKUP($W719+16,rate_basefnd,12)))","v":216144.79697445725},{"$f":"(($D719*'fnd base rates'!M$48)\n+($E719*'fnd base rates'!M$49)\n+($F719*'fnd base rates'!M$50)\n+($G719*'fnd base rates'!M$51)\n+($H719*'fnd base rates'!M$52)\n+($I719*'fnd base rates'!M$53)\n+($J719*'fnd base rates'!M$54)\n+($K719*'fnd base rates'!M$55)\n+($M719*'fnd base rates'!M$56)\n+($N719*'fnd base rates'!M$57)\n+($O719*'fnd base rates'!M$58)\n+($P719*'fnd base rates'!M$59)\n+($Q719*'fnd base rates'!M$60)\n+($R719*'fnd base rates'!M$61)\n+($S719*'fnd base rates'!M$62)\n+($L719*'fnd base rates'!M$63)\n+($T719*VLOOKUP($W719+16,rate_basefnd,13)))","v":0},2009368.7618555415,null,494093248,"494","093","248",1,167,2009368.7618555415,12032]
["494",494093262,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D720","v":0},{"$f":"'fnd enro'!E720","v":0},{"$f":"'fnd enro'!F720","v":0},{"$f":"'fnd enro'!G720","v":3},{"$f":"'fnd enro'!H720","v":0},{"$f":"'fnd enro'!I720","v":7},{"$f":"'fnd enro'!J720","v":0.375},{"$f":"'fnd enro'!K720","v":0},{"$f":"'fnd enro'!L720","v":0},{"$f":"'fnd enro'!M720","v":0},{"$f":"'fnd enro'!N720","v":0},{"$f":"'fnd enro'!O720","v":0},{"$f":"'fnd enro'!P720","v":0},{"$f":"'fnd enro'!Q720","v":0},{"$f":"'fnd enro'!R720","v":0},{"$f":"'fnd enro'!S720","v":0},{"$f":"'fnd enro'!T720","v":6},{"$f":"'fnd enro'!W720","v":10},1.044,{"$f":"'fnd enro'!V720","v":10},null,{"$f":"(($D720*'fnd base rates'!C$48)\n+($E720*'fnd base rates'!C$49)\n+($F720*'fnd base rates'!C$50)\n+($G720*'fnd base rates'!C$51)\n+($H720*'fnd base rates'!C$52)\n+($I720*'fnd base rates'!C$53)\n+($J720*'fnd base rates'!C$54)\n+($K720*'fnd base rates'!C$55)\n+($M720*'fnd base rates'!C$56)\n+($N720*'fnd base rates'!C$57)\n+($O720*'fnd base rates'!C$58)\n+($P720*'fnd base rates'!C$59)\n+($Q720*'fnd base rates'!C$60)\n+($R720*'fnd base rates'!C$61)\n+($S720*'fnd base rates'!C$62)\n+($L720*'fnd base rates'!C$63)\n+($T720*VLOOKUP($W720+16,rate_basefnd,3)))\n*$V720","v":4964.5371149999992},{"$f":"(($D720*'fnd base rates'!D$48)\n+($E720*'fnd base rates'!D$49)\n+($F720*'fnd base rates'!D$50)\n+($G720*'fnd base rates'!D$51)\n+($H720*'fnd base rates'!D$52)\n+($I720*'fnd base rates'!D$53)\n+($J720*'fnd base rates'!D$54)\n+($K720*'fnd base rates'!D$55)\n+($M720*'fnd base rates'!D$56)\n+($N720*'fnd base rates'!D$57)\n+($O720*'fnd base rates'!D$58)\n+($P720*'fnd base rates'!D$59)\n+($Q720*'fnd base rates'!D$60)\n+($R720*'fnd base rates'!D$61)\n+($S720*'fnd base rates'!D$62)\n+($L720*'fnd base rates'!D$63)\n+($T720*VLOOKUP($W720+16,rate_basefnd,4)))\n*$V720","v":7122.898799999999},{"$f":"(($D720*'fnd base rates'!E$48)\n+($E720*'fnd base rates'!E$49)\n+($F720*'fnd base rates'!E$50)\n+($G720*'fnd base rates'!E$51)\n+($H720*'fnd base rates'!E$52)\n+($I720*'fnd base rates'!E$53)\n+($J720*'fnd base rates'!E$54)\n+($K720*'fnd base rates'!E$55)\n+($M720*'fnd base rates'!E$56)\n+($N720*'fnd base rates'!E$57)\n+($O720*'fnd base rates'!E$58)\n+($P720*'fnd base rates'!E$59)\n+($Q720*'fnd base rates'!E$60)\n+($R720*'fnd base rates'!E$61)\n+($S720*'fnd base rates'!E$62)\n+($L720*'fnd base rates'!E$63)\n+($T720*VLOOKUP($W720+16,rate_basefnd,5)))\n*$V720","v":62196.719009014567},{"$f":"(($D720*'fnd base rates'!F$48)\n+($E720*'fnd base rates'!F$49)\n+($F720*'fnd base rates'!F$50)\n+($G720*'fnd base rates'!F$51)\n+($H720*'fnd base rates'!F$52)\n+($I720*'fnd base rates'!F$53)\n+($J720*'fnd base rates'!F$54)\n+($K720*'fnd base rates'!F$55)\n+($M720*'fnd base rates'!F$56)\n+($N720*'fnd base rates'!F$57)\n+($O720*'fnd base rates'!F$58)\n+($P720*'fnd base rates'!F$59)\n+($Q720*'fnd base rates'!F$60)\n+($R720*'fnd base rates'!F$61)\n+($S720*'fnd base rates'!F$62)\n+($L720*'fnd base rates'!F$63)\n+($T720*VLOOKUP($W720+16,rate_basefnd,6)))\n*$V720","v":9171.8806050000003},{"$f":"(($D720*'fnd base rates'!G$48)\n+($E720*'fnd base rates'!G$49)\n+($F720*'fnd base rates'!G$50)\n+($G720*'fnd base rates'!G$51)\n+($H720*'fnd base rates'!G$52)\n+($I720*'fnd base rates'!G$53)\n+($J720*'fnd base rates'!G$54)\n+($K720*'fnd base rates'!G$55)\n+($M720*'fnd base rates'!G$56)\n+($N720*'fnd base rates'!G$57)\n+($O720*'fnd base rates'!G$58)\n+($P720*'fnd base rates'!G$59)\n+($Q720*'fnd base rates'!G$60)\n+($R720*'fnd base rates'!G$61)\n+($S720*'fnd base rates'!G$62)\n+($L720*'fnd base rates'!G$63)\n+($T720*VLOOKUP($W720+16,rate_basefnd,7)))\n*$V720","v":1999.7685845901171},{"$f":"(($D720*'fnd base rates'!H$48)\n+($E720*'fnd base rates'!H$49)\n+($F720*'fnd base rates'!H$50)\n+($G720*'fnd base rates'!H$51)\n+($H720*'fnd base rates'!H$52)\n+($I720*'fnd base rates'!H$53)\n+($J720*'fnd base rates'!H$54)\n+($K720*'fnd base rates'!H$55)\n+($M720*'fnd base rates'!H$56)\n+($N720*'fnd base rates'!H$57)\n+($O720*'fnd base rates'!H$58)\n+($P720*'fnd base rates'!H$59)\n+($Q720*'fnd base rates'!H$60)\n+($R720*'fnd base rates'!H$61)\n+($S720*'fnd base rates'!H$62)\n+($L720*'fnd base rates'!H$63)\n+($T720*VLOOKUP($W720+16,rate_basefnd,8)))","v":6565.6},{"$f":"(($D720*'fnd base rates'!I$48)\n+($E720*'fnd base rates'!I$49)\n+($F720*'fnd base rates'!I$50)\n+($G720*'fnd base rates'!I$51)\n+($H720*'fnd base rates'!I$52)\n+($I720*'fnd base rates'!I$53)\n+($J720*'fnd base rates'!I$54)\n+($K720*'fnd base rates'!I$55)\n+($M720*'fnd base rates'!I$56)\n+($N720*'fnd base rates'!I$57)\n+($O720*'fnd base rates'!I$58)\n+($P720*'fnd base rates'!I$59)\n+($Q720*'fnd base rates'!I$60)\n+($R720*'fnd base rates'!I$61)\n+($S720*'fnd base rates'!I$62)\n+($L720*'fnd base rates'!I$63)\n+($T720*VLOOKUP($W720+16,rate_basefnd,9)))\n*$V720","v":3488.9436000000005},{"$f":"(($D720*'fnd base rates'!J$48)\n+($E720*'fnd base rates'!J$49)\n+($F720*'fnd base rates'!J$50)\n+($G720*'fnd base rates'!J$51)\n+($H720*'fnd base rates'!J$52)\n+($I720*'fnd base rates'!J$53)\n+($J720*'fnd base rates'!J$54)\n+($K720*'fnd base rates'!J$55)\n+($M720*'fnd base rates'!J$56)\n+($N720*'fnd base rates'!J$57)\n+($O720*'fnd base rates'!J$58)\n+($P720*'fnd base rates'!J$59)\n+($Q720*'fnd base rates'!J$60)\n+($R720*'fnd base rates'!J$61)\n+($S720*'fnd base rates'!J$62)\n+($L720*'fnd base rates'!J$63)\n+($T720*VLOOKUP($W720+16,rate_basefnd,10)))\n*$V720","v":4164.6621600000008},{"$f":"(($D720*'fnd base rates'!K$48)\n+($E720*'fnd base rates'!K$49)\n+($F720*'fnd base rates'!K$50)\n+($G720*'fnd base rates'!K$51)\n+($H720*'fnd base rates'!K$52)\n+($I720*'fnd base rates'!K$53)\n+($J720*'fnd base rates'!K$54)\n+($K720*'fnd base rates'!K$55)\n+($M720*'fnd base rates'!K$56)\n+($N720*'fnd base rates'!K$57)\n+($O720*'fnd base rates'!K$58)\n+($P720*'fnd base rates'!K$59)\n+($Q720*'fnd base rates'!K$60)\n+($R720*'fnd base rates'!K$61)\n+($S720*'fnd base rates'!K$62)\n+($L720*'fnd base rates'!K$63)\n+($T720*VLOOKUP($W720+16,rate_basefnd,11)))\n*$V720","v":13525.983507540703},{"$f":"(($D720*'fnd base rates'!L$48)\n+($E720*'fnd base rates'!L$49)\n+($F720*'fnd base rates'!L$50)\n+($G720*'fnd base rates'!L$51)\n+($H720*'fnd base rates'!L$52)\n+($I720*'fnd base rates'!L$53)\n+($J720*'fnd base rates'!L$54)\n+($K720*'fnd base rates'!L$55)\n+($M720*'fnd base rates'!L$56)\n+($N720*'fnd base rates'!L$57)\n+($O720*'fnd base rates'!L$58)\n+($P720*'fnd base rates'!L$59)\n+($Q720*'fnd base rates'!L$60)\n+($R720*'fnd base rates'!L$61)\n+($S720*'fnd base rates'!L$62)\n+($L720*'fnd base rates'!L$63)\n+($T720*VLOOKUP($W720+16,rate_basefnd,12)))","v":12309.949849962135},{"$f":"(($D720*'fnd base rates'!M$48)\n+($E720*'fnd base rates'!M$49)\n+($F720*'fnd base rates'!M$50)\n+($G720*'fnd base rates'!M$51)\n+($H720*'fnd base rates'!M$52)\n+($I720*'fnd base rates'!M$53)\n+($J720*'fnd base rates'!M$54)\n+($K720*'fnd base rates'!M$55)\n+($M720*'fnd base rates'!M$56)\n+($N720*'fnd base rates'!M$57)\n+($O720*'fnd base rates'!M$58)\n+($P720*'fnd base rates'!M$59)\n+($Q720*'fnd base rates'!M$60)\n+($R720*'fnd base rates'!M$61)\n+($S720*'fnd base rates'!M$62)\n+($L720*'fnd base rates'!M$63)\n+($T720*VLOOKUP($W720+16,rate_basefnd,13)))","v":0},125510.94323110754,null,494093262,"494","093","262",1,10,125510.94323110754,12551]
["494",494093284,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D721","v":0},{"$f":"'fnd enro'!E721","v":0},{"$f":"'fnd enro'!F721","v":0},{"$f":"'fnd enro'!G721","v":2},{"$f":"'fnd enro'!H721","v":0},{"$f":"'fnd enro'!I721","v":0},{"$f":"'fnd enro'!J721","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K721","v":0},{"$f":"'fnd enro'!L721","v":0},{"$f":"'fnd enro'!M721","v":0},{"$f":"'fnd enro'!N721","v":0},{"$f":"'fnd enro'!O721","v":0},{"$f":"'fnd enro'!P721","v":1},{"$f":"'fnd enro'!Q721","v":0},{"$f":"'fnd enro'!R721","v":0},{"$f":"'fnd enro'!S721","v":0},{"$f":"'fnd enro'!T721","v":0},{"$f":"'fnd enro'!W721","v":2},1.044,{"$f":"'fnd enro'!V721","v":1},null,{"$f":"(($D721*'fnd base rates'!C$48)\n+($E721*'fnd base rates'!C$49)\n+($F721*'fnd base rates'!C$50)\n+($G721*'fnd base rates'!C$51)\n+($H721*'fnd base rates'!C$52)\n+($I721*'fnd base rates'!C$53)\n+($J721*'fnd base rates'!C$54)\n+($K721*'fnd base rates'!C$55)\n+($M721*'fnd base rates'!C$56)\n+($N721*'fnd base rates'!C$57)\n+($O721*'fnd base rates'!C$58)\n+($P721*'fnd base rates'!C$59)\n+($Q721*'fnd base rates'!C$60)\n+($R721*'fnd base rates'!C$61)\n+($S721*'fnd base rates'!C$62)\n+($L721*'fnd base rates'!C$63)\n+($T721*VLOOKUP($W721+16,rate_basefnd,3)))\n*$V721","v":1085.207463},{"$f":"(($D721*'fnd base rates'!D$48)\n+($E721*'fnd base rates'!D$49)\n+($F721*'fnd base rates'!D$50)\n+($G721*'fnd base rates'!D$51)\n+($H721*'fnd base rates'!D$52)\n+($I721*'fnd base rates'!D$53)\n+($J721*'fnd base rates'!D$54)\n+($K721*'fnd base rates'!D$55)\n+($M721*'fnd base rates'!D$56)\n+($N721*'fnd base rates'!D$57)\n+($O721*'fnd base rates'!D$58)\n+($P721*'fnd base rates'!D$59)\n+($Q721*'fnd base rates'!D$60)\n+($R721*'fnd base rates'!D$61)\n+($S721*'fnd base rates'!D$62)\n+($L721*'fnd base rates'!D$63)\n+($T721*VLOOKUP($W721+16,rate_basefnd,4)))\n*$V721","v":1586.097},{"$f":"(($D721*'fnd base rates'!E$48)\n+($E721*'fnd base rates'!E$49)\n+($F721*'fnd base rates'!E$50)\n+($G721*'fnd base rates'!E$51)\n+($H721*'fnd base rates'!E$52)\n+($I721*'fnd base rates'!E$53)\n+($J721*'fnd base rates'!E$54)\n+($K721*'fnd base rates'!E$55)\n+($M721*'fnd base rates'!E$56)\n+($N721*'fnd base rates'!E$57)\n+($O721*'fnd base rates'!E$58)\n+($P721*'fnd base rates'!E$59)\n+($Q721*'fnd base rates'!E$60)\n+($R721*'fnd base rates'!E$61)\n+($S721*'fnd base rates'!E$62)\n+($L721*'fnd base rates'!E$63)\n+($T721*VLOOKUP($W721+16,rate_basefnd,5)))\n*$V721","v":8336.334519},{"$f":"(($D721*'fnd base rates'!F$48)\n+($E721*'fnd base rates'!F$49)\n+($F721*'fnd base rates'!F$50)\n+($G721*'fnd base rates'!F$51)\n+($H721*'fnd base rates'!F$52)\n+($I721*'fnd base rates'!F$53)\n+($J721*'fnd base rates'!F$54)\n+($K721*'fnd base rates'!F$55)\n+($M721*'fnd base rates'!F$56)\n+($N721*'fnd base rates'!F$57)\n+($O721*'fnd base rates'!F$58)\n+($P721*'fnd base rates'!F$59)\n+($Q721*'fnd base rates'!F$60)\n+($R721*'fnd base rates'!F$61)\n+($S721*'fnd base rates'!F$62)\n+($L721*'fnd base rates'!F$63)\n+($T721*VLOOKUP($W721+16,rate_basefnd,6)))\n*$V721","v":2465.8416090000001},{"$f":"(($D721*'fnd base rates'!G$48)\n+($E721*'fnd base rates'!G$49)\n+($F721*'fnd base rates'!G$50)\n+($G721*'fnd base rates'!G$51)\n+($H721*'fnd base rates'!G$52)\n+($I721*'fnd base rates'!G$53)\n+($J721*'fnd base rates'!G$54)\n+($K721*'fnd base rates'!G$55)\n+($M721*'fnd base rates'!G$56)\n+($N721*'fnd base rates'!G$57)\n+($O721*'fnd base rates'!G$58)\n+($P721*'fnd base rates'!G$59)\n+($Q721*'fnd base rates'!G$60)\n+($R721*'fnd base rates'!G$61)\n+($S721*'fnd base rates'!G$62)\n+($L721*'fnd base rates'!G$63)\n+($T721*VLOOKUP($W721+16,rate_basefnd,7)))\n*$V721","v":337.13448299999999},{"$f":"(($D721*'fnd base rates'!H$48)\n+($E721*'fnd base rates'!H$49)\n+($F721*'fnd base rates'!H$50)\n+($G721*'fnd base rates'!H$51)\n+($H721*'fnd base rates'!H$52)\n+($I721*'fnd base rates'!H$53)\n+($J721*'fnd base rates'!H$54)\n+($K721*'fnd base rates'!H$55)\n+($M721*'fnd base rates'!H$56)\n+($N721*'fnd base rates'!H$57)\n+($O721*'fnd base rates'!H$58)\n+($P721*'fnd base rates'!H$59)\n+($Q721*'fnd base rates'!H$60)\n+($R721*'fnd base rates'!H$61)\n+($S721*'fnd base rates'!H$62)\n+($L721*'fnd base rates'!H$63)\n+($T721*VLOOKUP($W721+16,rate_basefnd,8)))","v":1043.278},{"$f":"(($D721*'fnd base rates'!I$48)\n+($E721*'fnd base rates'!I$49)\n+($F721*'fnd base rates'!I$50)\n+($G721*'fnd base rates'!I$51)\n+($H721*'fnd base rates'!I$52)\n+($I721*'fnd base rates'!I$53)\n+($J721*'fnd base rates'!I$54)\n+($K721*'fnd base rates'!I$55)\n+($M721*'fnd base rates'!I$56)\n+($N721*'fnd base rates'!I$57)\n+($O721*'fnd base rates'!I$58)\n+($P721*'fnd base rates'!I$59)\n+($Q721*'fnd base rates'!I$60)\n+($R721*'fnd base rates'!I$61)\n+($S721*'fnd base rates'!I$62)\n+($L721*'fnd base rates'!I$63)\n+($T721*VLOOKUP($W721+16,rate_basefnd,9)))\n*$V721","v":544.55040000000008},{"$f":"(($D721*'fnd base rates'!J$48)\n+($E721*'fnd base rates'!J$49)\n+($F721*'fnd base rates'!J$50)\n+($G721*'fnd base rates'!J$51)\n+($H721*'fnd base rates'!J$52)\n+($I721*'fnd base rates'!J$53)\n+($J721*'fnd base rates'!J$54)\n+($K721*'fnd base rates'!J$55)\n+($M721*'fnd base rates'!J$56)\n+($N721*'fnd base rates'!J$57)\n+($O721*'fnd base rates'!J$58)\n+($P721*'fnd base rates'!J$59)\n+($Q721*'fnd base rates'!J$60)\n+($R721*'fnd base rates'!J$61)\n+($S721*'fnd base rates'!J$62)\n+($L721*'fnd base rates'!J$63)\n+($T721*VLOOKUP($W721+16,rate_basefnd,10)))\n*$V721","v":306.70632000000006},{"$f":"(($D721*'fnd base rates'!K$48)\n+($E721*'fnd base rates'!K$49)\n+($F721*'fnd base rates'!K$50)\n+($G721*'fnd base rates'!K$51)\n+($H721*'fnd base rates'!K$52)\n+($I721*'fnd base rates'!K$53)\n+($J721*'fnd base rates'!K$54)\n+($K721*'fnd base rates'!K$55)\n+($M721*'fnd base rates'!K$56)\n+($N721*'fnd base rates'!K$57)\n+($O721*'fnd base rates'!K$58)\n+($P721*'fnd base rates'!K$59)\n+($Q721*'fnd base rates'!K$60)\n+($R721*'fnd base rates'!K$61)\n+($S721*'fnd base rates'!K$62)\n+($L721*'fnd base rates'!K$63)\n+($T721*VLOOKUP($W721+16,rate_basefnd,11)))\n*$V721","v":2318.8163939999999},{"$f":"(($D721*'fnd base rates'!L$48)\n+($E721*'fnd base rates'!L$49)\n+($F721*'fnd base rates'!L$50)\n+($G721*'fnd base rates'!L$51)\n+($H721*'fnd base rates'!L$52)\n+($I721*'fnd base rates'!L$53)\n+($J721*'fnd base rates'!L$54)\n+($K721*'fnd base rates'!L$55)\n+($M721*'fnd base rates'!L$56)\n+($N721*'fnd base rates'!L$57)\n+($O721*'fnd base rates'!L$58)\n+($P721*'fnd base rates'!L$59)\n+($Q721*'fnd base rates'!L$60)\n+($R721*'fnd base rates'!L$61)\n+($S721*'fnd base rates'!L$62)\n+($L721*'fnd base rates'!L$63)\n+($T721*VLOOKUP($W721+16,rate_basefnd,12)))","v":2422.7972500000001},{"$f":"(($D721*'fnd base rates'!M$48)\n+($E721*'fnd base rates'!M$49)\n+($F721*'fnd base rates'!M$50)\n+($G721*'fnd base rates'!M$51)\n+($H721*'fnd base rates'!M$52)\n+($I721*'fnd base rates'!M$53)\n+($J721*'fnd base rates'!M$54)\n+($K721*'fnd base rates'!M$55)\n+($M721*'fnd base rates'!M$56)\n+($N721*'fnd base rates'!M$57)\n+($O721*'fnd base rates'!M$58)\n+($P721*'fnd base rates'!M$59)\n+($Q721*'fnd base rates'!M$60)\n+($R721*'fnd base rates'!M$61)\n+($S721*'fnd base rates'!M$62)\n+($L721*'fnd base rates'!M$63)\n+($T721*VLOOKUP($W721+16,rate_basefnd,13)))","v":0},20446.763437999998,null,494093284,"494","093","284",1,2,20446.763437999998,10223]
["494",494093293,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D722","v":0},{"$f":"'fnd enro'!E722","v":0},{"$f":"'fnd enro'!F722","v":1},{"$f":"'fnd enro'!G722","v":0},{"$f":"'fnd enro'!H722","v":1},{"$f":"'fnd enro'!I722","v":1},{"$f":"'fnd enro'!J722","v":0.1125},{"$f":"'fnd enro'!K722","v":0},{"$f":"'fnd enro'!L722","v":0},{"$f":"'fnd enro'!M722","v":0},{"$f":"'fnd enro'!N722","v":0},{"$f":"'fnd enro'!O722","v":0},{"$f":"'fnd enro'!P722","v":0},{"$f":"'fnd enro'!Q722","v":0},{"$f":"'fnd enro'!R722","v":0},{"$f":"'fnd enro'!S722","v":0},{"$f":"'fnd enro'!T722","v":3},{"$f":"'fnd enro'!W722","v":3},1.044,{"$f":"'fnd enro'!V722","v":10},null,{"$f":"(($D722*'fnd base rates'!C$48)\n+($E722*'fnd base rates'!C$49)\n+($F722*'fnd base rates'!C$50)\n+($G722*'fnd base rates'!C$51)\n+($H722*'fnd base rates'!C$52)\n+($I722*'fnd base rates'!C$53)\n+($J722*'fnd base rates'!C$54)\n+($K722*'fnd base rates'!C$55)\n+($M722*'fnd base rates'!C$56)\n+($N722*'fnd base rates'!C$57)\n+($O722*'fnd base rates'!C$58)\n+($P722*'fnd base rates'!C$59)\n+($Q722*'fnd base rates'!C$60)\n+($R722*'fnd base rates'!C$61)\n+($S722*'fnd base rates'!C$62)\n+($L722*'fnd base rates'!C$63)\n+($T722*VLOOKUP($W722+16,rate_basefnd,3)))\n*$V722","v":1489.3611344999999},{"$f":"(($D722*'fnd base rates'!D$48)\n+($E722*'fnd base rates'!D$49)\n+($F722*'fnd base rates'!D$50)\n+($G722*'fnd base rates'!D$51)\n+($H722*'fnd base rates'!D$52)\n+($I722*'fnd base rates'!D$53)\n+($J722*'fnd base rates'!D$54)\n+($K722*'fnd base rates'!D$55)\n+($M722*'fnd base rates'!D$56)\n+($N722*'fnd base rates'!D$57)\n+($O722*'fnd base rates'!D$58)\n+($P722*'fnd base rates'!D$59)\n+($Q722*'fnd base rates'!D$60)\n+($R722*'fnd base rates'!D$61)\n+($S722*'fnd base rates'!D$62)\n+($L722*'fnd base rates'!D$63)\n+($T722*VLOOKUP($W722+16,rate_basefnd,4)))\n*$V722","v":2136.8696399999999},{"$f":"(($D722*'fnd base rates'!E$48)\n+($E722*'fnd base rates'!E$49)\n+($F722*'fnd base rates'!E$50)\n+($G722*'fnd base rates'!E$51)\n+($H722*'fnd base rates'!E$52)\n+($I722*'fnd base rates'!E$53)\n+($J722*'fnd base rates'!E$54)\n+($K722*'fnd base rates'!E$55)\n+($M722*'fnd base rates'!E$56)\n+($N722*'fnd base rates'!E$57)\n+($O722*'fnd base rates'!E$58)\n+($P722*'fnd base rates'!E$59)\n+($Q722*'fnd base rates'!E$60)\n+($R722*'fnd base rates'!E$61)\n+($S722*'fnd base rates'!E$62)\n+($L722*'fnd base rates'!E$63)\n+($T722*VLOOKUP($W722+16,rate_basefnd,5)))\n*$V722","v":21099.256625507289},{"$f":"(($D722*'fnd base rates'!F$48)\n+($E722*'fnd base rates'!F$49)\n+($F722*'fnd base rates'!F$50)\n+($G722*'fnd base rates'!F$51)\n+($H722*'fnd base rates'!F$52)\n+($I722*'fnd base rates'!F$53)\n+($J722*'fnd base rates'!F$54)\n+($K722*'fnd base rates'!F$55)\n+($M722*'fnd base rates'!F$56)\n+($N722*'fnd base rates'!F$57)\n+($O722*'fnd base rates'!F$58)\n+($P722*'fnd base rates'!F$59)\n+($Q722*'fnd base rates'!F$60)\n+($R722*'fnd base rates'!F$61)\n+($S722*'fnd base rates'!F$62)\n+($L722*'fnd base rates'!F$63)\n+($T722*VLOOKUP($W722+16,rate_basefnd,6)))\n*$V722","v":2886.1284735000004},{"$f":"(($D722*'fnd base rates'!G$48)\n+($E722*'fnd base rates'!G$49)\n+($F722*'fnd base rates'!G$50)\n+($G722*'fnd base rates'!G$51)\n+($H722*'fnd base rates'!G$52)\n+($I722*'fnd base rates'!G$53)\n+($J722*'fnd base rates'!G$54)\n+($K722*'fnd base rates'!G$55)\n+($M722*'fnd base rates'!G$56)\n+($N722*'fnd base rates'!G$57)\n+($O722*'fnd base rates'!G$58)\n+($P722*'fnd base rates'!G$59)\n+($Q722*'fnd base rates'!G$60)\n+($R722*'fnd base rates'!G$61)\n+($S722*'fnd base rates'!G$62)\n+($L722*'fnd base rates'!G$63)\n+($T722*VLOOKUP($W722+16,rate_basefnd,7)))\n*$V722","v":703.22046929505859},{"$f":"(($D722*'fnd base rates'!H$48)\n+($E722*'fnd base rates'!H$49)\n+($F722*'fnd base rates'!H$50)\n+($G722*'fnd base rates'!H$51)\n+($H722*'fnd base rates'!H$52)\n+($I722*'fnd base rates'!H$53)\n+($J722*'fnd base rates'!H$54)\n+($K722*'fnd base rates'!H$55)\n+($M722*'fnd base rates'!H$56)\n+($N722*'fnd base rates'!H$57)\n+($O722*'fnd base rates'!H$58)\n+($P722*'fnd base rates'!H$59)\n+($Q722*'fnd base rates'!H$60)\n+($R722*'fnd base rates'!H$61)\n+($S722*'fnd base rates'!H$62)\n+($L722*'fnd base rates'!H$63)\n+($T722*VLOOKUP($W722+16,rate_basefnd,8)))","v":1670.8319999999999},{"$f":"(($D722*'fnd base rates'!I$48)\n+($E722*'fnd base rates'!I$49)\n+($F722*'fnd base rates'!I$50)\n+($G722*'fnd base rates'!I$51)\n+($H722*'fnd base rates'!I$52)\n+($I722*'fnd base rates'!I$53)\n+($J722*'fnd base rates'!I$54)\n+($K722*'fnd base rates'!I$55)\n+($M722*'fnd base rates'!I$56)\n+($N722*'fnd base rates'!I$57)\n+($O722*'fnd base rates'!I$58)\n+($P722*'fnd base rates'!I$59)\n+($Q722*'fnd base rates'!I$60)\n+($R722*'fnd base rates'!I$61)\n+($S722*'fnd base rates'!I$62)\n+($L722*'fnd base rates'!I$63)\n+($T722*VLOOKUP($W722+16,rate_basefnd,9)))\n*$V722","v":950.58288000000005},{"$f":"(($D722*'fnd base rates'!J$48)\n+($E722*'fnd base rates'!J$49)\n+($F722*'fnd base rates'!J$50)\n+($G722*'fnd base rates'!J$51)\n+($H722*'fnd base rates'!J$52)\n+($I722*'fnd base rates'!J$53)\n+($J722*'fnd base rates'!J$54)\n+($K722*'fnd base rates'!J$55)\n+($M722*'fnd base rates'!J$56)\n+($N722*'fnd base rates'!J$57)\n+($O722*'fnd base rates'!J$58)\n+($P722*'fnd base rates'!J$59)\n+($Q722*'fnd base rates'!J$60)\n+($R722*'fnd base rates'!J$61)\n+($S722*'fnd base rates'!J$62)\n+($L722*'fnd base rates'!J$63)\n+($T722*VLOOKUP($W722+16,rate_basefnd,10)))\n*$V722","v":860.38128000000006},{"$f":"(($D722*'fnd base rates'!K$48)\n+($E722*'fnd base rates'!K$49)\n+($F722*'fnd base rates'!K$50)\n+($G722*'fnd base rates'!K$51)\n+($H722*'fnd base rates'!K$52)\n+($I722*'fnd base rates'!K$53)\n+($J722*'fnd base rates'!K$54)\n+($K722*'fnd base rates'!K$55)\n+($M722*'fnd base rates'!K$56)\n+($N722*'fnd base rates'!K$57)\n+($O722*'fnd base rates'!K$58)\n+($P722*'fnd base rates'!K$59)\n+($Q722*'fnd base rates'!K$60)\n+($R722*'fnd base rates'!K$61)\n+($S722*'fnd base rates'!K$62)\n+($L722*'fnd base rates'!K$63)\n+($T722*VLOOKUP($W722+16,rate_basefnd,11)))\n*$V722","v":4681.3042997703515},{"$f":"(($D722*'fnd base rates'!L$48)\n+($E722*'fnd base rates'!L$49)\n+($F722*'fnd base rates'!L$50)\n+($G722*'fnd base rates'!L$51)\n+($H722*'fnd base rates'!L$52)\n+($I722*'fnd base rates'!L$53)\n+($J722*'fnd base rates'!L$54)\n+($K722*'fnd base rates'!L$55)\n+($M722*'fnd base rates'!L$56)\n+($N722*'fnd base rates'!L$57)\n+($O722*'fnd base rates'!L$58)\n+($P722*'fnd base rates'!L$59)\n+($Q722*'fnd base rates'!L$60)\n+($R722*'fnd base rates'!L$61)\n+($S722*'fnd base rates'!L$62)\n+($L722*'fnd base rates'!L$63)\n+($T722*VLOOKUP($W722+16,rate_basefnd,12)))","v":4169.5776749810675},{"$f":"(($D722*'fnd base rates'!M$48)\n+($E722*'fnd base rates'!M$49)\n+($F722*'fnd base rates'!M$50)\n+($G722*'fnd base rates'!M$51)\n+($H722*'fnd base rates'!M$52)\n+($I722*'fnd base rates'!M$53)\n+($J722*'fnd base rates'!M$54)\n+($K722*'fnd base rates'!M$55)\n+($M722*'fnd base rates'!M$56)\n+($N722*'fnd base rates'!M$57)\n+($O722*'fnd base rates'!M$58)\n+($P722*'fnd base rates'!M$59)\n+($Q722*'fnd base rates'!M$60)\n+($R722*'fnd base rates'!M$61)\n+($S722*'fnd base rates'!M$62)\n+($L722*'fnd base rates'!M$63)\n+($T722*VLOOKUP($W722+16,rate_basefnd,13)))","v":0},40647.51447755377,null,494093293,"494","093","293",1,3,40647.51447755377,13549]
["494",494093698,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D723","v":0},{"$f":"'fnd enro'!E723","v":0},{"$f":"'fnd enro'!F723","v":0},{"$f":"'fnd enro'!G723","v":0},{"$f":"'fnd enro'!H723","v":1},{"$f":"'fnd enro'!I723","v":1},{"$f":"'fnd enro'!J723","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K723","v":0},{"$f":"'fnd enro'!L723","v":0},{"$f":"'fnd enro'!M723","v":0},{"$f":"'fnd enro'!N723","v":0},{"$f":"'fnd enro'!O723","v":0},{"$f":"'fnd enro'!P723","v":0},{"$f":"'fnd enro'!Q723","v":0},{"$f":"'fnd enro'!R723","v":0},{"$f":"'fnd enro'!S723","v":0},{"$f":"'fnd enro'!T723","v":0},{"$f":"'fnd enro'!W723","v":2},1.044,{"$f":"'fnd enro'!V723","v":1},null,{"$f":"(($D723*'fnd base rates'!C$48)\n+($E723*'fnd base rates'!C$49)\n+($F723*'fnd base rates'!C$50)\n+($G723*'fnd base rates'!C$51)\n+($H723*'fnd base rates'!C$52)\n+($I723*'fnd base rates'!C$53)\n+($J723*'fnd base rates'!C$54)\n+($K723*'fnd base rates'!C$55)\n+($M723*'fnd base rates'!C$56)\n+($N723*'fnd base rates'!C$57)\n+($O723*'fnd base rates'!C$58)\n+($P723*'fnd base rates'!C$59)\n+($Q723*'fnd base rates'!C$60)\n+($R723*'fnd base rates'!C$61)\n+($S723*'fnd base rates'!C$62)\n+($L723*'fnd base rates'!C$63)\n+($T723*VLOOKUP($W723+16,rate_basefnd,3)))\n*$V723","v":992.90742299999999},{"$f":"(($D723*'fnd base rates'!D$48)\n+($E723*'fnd base rates'!D$49)\n+($F723*'fnd base rates'!D$50)\n+($G723*'fnd base rates'!D$51)\n+($H723*'fnd base rates'!D$52)\n+($I723*'fnd base rates'!D$53)\n+($J723*'fnd base rates'!D$54)\n+($K723*'fnd base rates'!D$55)\n+($M723*'fnd base rates'!D$56)\n+($N723*'fnd base rates'!D$57)\n+($O723*'fnd base rates'!D$58)\n+($P723*'fnd base rates'!D$59)\n+($Q723*'fnd base rates'!D$60)\n+($R723*'fnd base rates'!D$61)\n+($S723*'fnd base rates'!D$62)\n+($L723*'fnd base rates'!D$63)\n+($T723*VLOOKUP($W723+16,rate_basefnd,4)))\n*$V723","v":1424.5797600000001},{"$f":"(($D723*'fnd base rates'!E$48)\n+($E723*'fnd base rates'!E$49)\n+($F723*'fnd base rates'!E$50)\n+($G723*'fnd base rates'!E$51)\n+($H723*'fnd base rates'!E$52)\n+($I723*'fnd base rates'!E$53)\n+($J723*'fnd base rates'!E$54)\n+($K723*'fnd base rates'!E$55)\n+($M723*'fnd base rates'!E$56)\n+($N723*'fnd base rates'!E$57)\n+($O723*'fnd base rates'!E$58)\n+($P723*'fnd base rates'!E$59)\n+($Q723*'fnd base rates'!E$60)\n+($R723*'fnd base rates'!E$61)\n+($S723*'fnd base rates'!E$62)\n+($L723*'fnd base rates'!E$63)\n+($T723*VLOOKUP($W723+16,rate_basefnd,5)))\n*$V723","v":7774.422399000001},{"$f":"(($D723*'fnd base rates'!F$48)\n+($E723*'fnd base rates'!F$49)\n+($F723*'fnd base rates'!F$50)\n+($G723*'fnd base rates'!F$51)\n+($H723*'fnd base rates'!F$52)\n+($I723*'fnd base rates'!F$53)\n+($J723*'fnd base rates'!F$54)\n+($K723*'fnd base rates'!F$55)\n+($M723*'fnd base rates'!F$56)\n+($N723*'fnd base rates'!F$57)\n+($O723*'fnd base rates'!F$58)\n+($P723*'fnd base rates'!F$59)\n+($Q723*'fnd base rates'!F$60)\n+($R723*'fnd base rates'!F$61)\n+($S723*'fnd base rates'!F$62)\n+($L723*'fnd base rates'!F$63)\n+($T723*VLOOKUP($W723+16,rate_basefnd,6)))\n*$V723","v":1733.966289},{"$f":"(($D723*'fnd base rates'!G$48)\n+($E723*'fnd base rates'!G$49)\n+($F723*'fnd base rates'!G$50)\n+($G723*'fnd base rates'!G$51)\n+($H723*'fnd base rates'!G$52)\n+($I723*'fnd base rates'!G$53)\n+($J723*'fnd base rates'!G$54)\n+($K723*'fnd base rates'!G$55)\n+($M723*'fnd base rates'!G$56)\n+($N723*'fnd base rates'!G$57)\n+($O723*'fnd base rates'!G$58)\n+($P723*'fnd base rates'!G$59)\n+($Q723*'fnd base rates'!G$60)\n+($R723*'fnd base rates'!G$61)\n+($S723*'fnd base rates'!G$62)\n+($L723*'fnd base rates'!G$63)\n+($T723*VLOOKUP($W723+16,rate_basefnd,7)))\n*$V723","v":308.46624300000002},{"$f":"(($D723*'fnd base rates'!H$48)\n+($E723*'fnd base rates'!H$49)\n+($F723*'fnd base rates'!H$50)\n+($G723*'fnd base rates'!H$51)\n+($H723*'fnd base rates'!H$52)\n+($I723*'fnd base rates'!H$53)\n+($J723*'fnd base rates'!H$54)\n+($K723*'fnd base rates'!H$55)\n+($M723*'fnd base rates'!H$56)\n+($N723*'fnd base rates'!H$57)\n+($O723*'fnd base rates'!H$58)\n+($P723*'fnd base rates'!H$59)\n+($Q723*'fnd base rates'!H$60)\n+($R723*'fnd base rates'!H$61)\n+($S723*'fnd base rates'!H$62)\n+($L723*'fnd base rates'!H$63)\n+($T723*VLOOKUP($W723+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D723*'fnd base rates'!I$48)\n+($E723*'fnd base rates'!I$49)\n+($F723*'fnd base rates'!I$50)\n+($G723*'fnd base rates'!I$51)\n+($H723*'fnd base rates'!I$52)\n+($I723*'fnd base rates'!I$53)\n+($J723*'fnd base rates'!I$54)\n+($K723*'fnd base rates'!I$55)\n+($M723*'fnd base rates'!I$56)\n+($N723*'fnd base rates'!I$57)\n+($O723*'fnd base rates'!I$58)\n+($P723*'fnd base rates'!I$59)\n+($Q723*'fnd base rates'!I$60)\n+($R723*'fnd base rates'!I$61)\n+($S723*'fnd base rates'!I$62)\n+($L723*'fnd base rates'!I$63)\n+($T723*VLOOKUP($W723+16,rate_basefnd,9)))\n*$V723","v":712.91628000000003},{"$f":"(($D723*'fnd base rates'!J$48)\n+($E723*'fnd base rates'!J$49)\n+($F723*'fnd base rates'!J$50)\n+($G723*'fnd base rates'!J$51)\n+($H723*'fnd base rates'!J$52)\n+($I723*'fnd base rates'!J$53)\n+($J723*'fnd base rates'!J$54)\n+($K723*'fnd base rates'!J$55)\n+($M723*'fnd base rates'!J$56)\n+($N723*'fnd base rates'!J$57)\n+($O723*'fnd base rates'!J$58)\n+($P723*'fnd base rates'!J$59)\n+($Q723*'fnd base rates'!J$60)\n+($R723*'fnd base rates'!J$61)\n+($S723*'fnd base rates'!J$62)\n+($L723*'fnd base rates'!J$63)\n+($T723*VLOOKUP($W723+16,rate_basefnd,10)))\n*$V723","v":765.82619999999997},{"$f":"(($D723*'fnd base rates'!K$48)\n+($E723*'fnd base rates'!K$49)\n+($F723*'fnd base rates'!K$50)\n+($G723*'fnd base rates'!K$51)\n+($H723*'fnd base rates'!K$52)\n+($I723*'fnd base rates'!K$53)\n+($J723*'fnd base rates'!K$54)\n+($K723*'fnd base rates'!K$55)\n+($M723*'fnd base rates'!K$56)\n+($N723*'fnd base rates'!K$57)\n+($O723*'fnd base rates'!K$58)\n+($P723*'fnd base rates'!K$59)\n+($Q723*'fnd base rates'!K$60)\n+($R723*'fnd base rates'!K$61)\n+($S723*'fnd base rates'!K$62)\n+($L723*'fnd base rates'!K$63)\n+($T723*VLOOKUP($W723+16,rate_basefnd,11)))\n*$V723","v":2164.6593539999999},{"$f":"(($D723*'fnd base rates'!L$48)\n+($E723*'fnd base rates'!L$49)\n+($F723*'fnd base rates'!L$50)\n+($G723*'fnd base rates'!L$51)\n+($H723*'fnd base rates'!L$52)\n+($I723*'fnd base rates'!L$53)\n+($J723*'fnd base rates'!L$54)\n+($K723*'fnd base rates'!L$55)\n+($M723*'fnd base rates'!L$56)\n+($N723*'fnd base rates'!L$57)\n+($O723*'fnd base rates'!L$58)\n+($P723*'fnd base rates'!L$59)\n+($Q723*'fnd base rates'!L$60)\n+($R723*'fnd base rates'!L$61)\n+($S723*'fnd base rates'!L$62)\n+($L723*'fnd base rates'!L$63)\n+($T723*VLOOKUP($W723+16,rate_basefnd,12)))","v":2124.6772499999997},{"$f":"(($D723*'fnd base rates'!M$48)\n+($E723*'fnd base rates'!M$49)\n+($F723*'fnd base rates'!M$50)\n+($G723*'fnd base rates'!M$51)\n+($H723*'fnd base rates'!M$52)\n+($I723*'fnd base rates'!M$53)\n+($J723*'fnd base rates'!M$54)\n+($K723*'fnd base rates'!M$55)\n+($M723*'fnd base rates'!M$56)\n+($N723*'fnd base rates'!M$57)\n+($O723*'fnd base rates'!M$58)\n+($P723*'fnd base rates'!M$59)\n+($Q723*'fnd base rates'!M$60)\n+($R723*'fnd base rates'!M$61)\n+($S723*'fnd base rates'!M$62)\n+($L723*'fnd base rates'!M$63)\n+($T723*VLOOKUP($W723+16,rate_basefnd,13)))","v":0},19206.869198,null,494093698,"494","093","698",1,2,19206.869198,9603]
["496",496201072,"GLOBAL LEARNING",{"$f":"'fnd enro'!D724","v":0},{"$f":"'fnd enro'!E724","v":0},{"$f":"'fnd enro'!F724","v":0},{"$f":"'fnd enro'!G724","v":0},{"$f":"'fnd enro'!H724","v":1},{"$f":"'fnd enro'!I724","v":4},{"$f":"'fnd enro'!J724","v":0.1875},{"$f":"'fnd enro'!K724","v":0},{"$f":"'fnd enro'!L724","v":0},{"$f":"'fnd enro'!M724","v":0},{"$f":"'fnd enro'!N724","v":0},{"$f":"'fnd enro'!O724","v":0},{"$f":"'fnd enro'!P724","v":0},{"$f":"'fnd enro'!Q724","v":0},{"$f":"'fnd enro'!R724","v":0},{"$f":"'fnd enro'!S724","v":0},{"$f":"'fnd enro'!T724","v":0},{"$f":"'fnd enro'!W724","v":5},1,{"$f":"'fnd enro'!V724","v":1},null,{"$f":"(($D724*'fnd base rates'!C$48)\n+($E724*'fnd base rates'!C$49)\n+($F724*'fnd base rates'!C$50)\n+($G724*'fnd base rates'!C$51)\n+($H724*'fnd base rates'!C$52)\n+($I724*'fnd base rates'!C$53)\n+($J724*'fnd base rates'!C$54)\n+($K724*'fnd base rates'!C$55)\n+($M724*'fnd base rates'!C$56)\n+($N724*'fnd base rates'!C$57)\n+($O724*'fnd base rates'!C$58)\n+($P724*'fnd base rates'!C$59)\n+($Q724*'fnd base rates'!C$60)\n+($R724*'fnd base rates'!C$61)\n+($S724*'fnd base rates'!C$62)\n+($L724*'fnd base rates'!C$63)\n+($T724*VLOOKUP($W724+16,rate_basefnd,3)))\n*$V724","v":2377.651875},{"$f":"(($D724*'fnd base rates'!D$48)\n+($E724*'fnd base rates'!D$49)\n+($F724*'fnd base rates'!D$50)\n+($G724*'fnd base rates'!D$51)\n+($H724*'fnd base rates'!D$52)\n+($I724*'fnd base rates'!D$53)\n+($J724*'fnd base rates'!D$54)\n+($K724*'fnd base rates'!D$55)\n+($M724*'fnd base rates'!D$56)\n+($N724*'fnd base rates'!D$57)\n+($O724*'fnd base rates'!D$58)\n+($P724*'fnd base rates'!D$59)\n+($Q724*'fnd base rates'!D$60)\n+($R724*'fnd base rates'!D$61)\n+($S724*'fnd base rates'!D$62)\n+($L724*'fnd base rates'!D$63)\n+($T724*VLOOKUP($W724+16,rate_basefnd,4)))\n*$V724","v":3411.35},{"$f":"(($D724*'fnd base rates'!E$48)\n+($E724*'fnd base rates'!E$49)\n+($F724*'fnd base rates'!E$50)\n+($G724*'fnd base rates'!E$51)\n+($H724*'fnd base rates'!E$52)\n+($I724*'fnd base rates'!E$53)\n+($J724*'fnd base rates'!E$54)\n+($K724*'fnd base rates'!E$55)\n+($M724*'fnd base rates'!E$56)\n+($N724*'fnd base rates'!E$57)\n+($O724*'fnd base rates'!E$58)\n+($P724*'fnd base rates'!E$59)\n+($Q724*'fnd base rates'!E$60)\n+($R724*'fnd base rates'!E$61)\n+($S724*'fnd base rates'!E$62)\n+($L724*'fnd base rates'!E$63)\n+($T724*VLOOKUP($W724+16,rate_basefnd,5)))\n*$V724","v":20560.176875000001},{"$f":"(($D724*'fnd base rates'!F$48)\n+($E724*'fnd base rates'!F$49)\n+($F724*'fnd base rates'!F$50)\n+($G724*'fnd base rates'!F$51)\n+($H724*'fnd base rates'!F$52)\n+($I724*'fnd base rates'!F$53)\n+($J724*'fnd base rates'!F$54)\n+($K724*'fnd base rates'!F$55)\n+($M724*'fnd base rates'!F$56)\n+($N724*'fnd base rates'!F$57)\n+($O724*'fnd base rates'!F$58)\n+($P724*'fnd base rates'!F$59)\n+($Q724*'fnd base rates'!F$60)\n+($R724*'fnd base rates'!F$61)\n+($S724*'fnd base rates'!F$62)\n+($L724*'fnd base rates'!F$63)\n+($T724*VLOOKUP($W724+16,rate_basefnd,6)))\n*$V724","v":4007.1081250000002},{"$f":"(($D724*'fnd base rates'!G$48)\n+($E724*'fnd base rates'!G$49)\n+($F724*'fnd base rates'!G$50)\n+($G724*'fnd base rates'!G$51)\n+($H724*'fnd base rates'!G$52)\n+($I724*'fnd base rates'!G$53)\n+($J724*'fnd base rates'!G$54)\n+($K724*'fnd base rates'!G$55)\n+($M724*'fnd base rates'!G$56)\n+($N724*'fnd base rates'!G$57)\n+($O724*'fnd base rates'!G$58)\n+($P724*'fnd base rates'!G$59)\n+($Q724*'fnd base rates'!G$60)\n+($R724*'fnd base rates'!G$61)\n+($S724*'fnd base rates'!G$62)\n+($L724*'fnd base rates'!G$63)\n+($T724*VLOOKUP($W724+16,rate_basefnd,7)))\n*$V724","v":732.54437500000006},{"$f":"(($D724*'fnd base rates'!H$48)\n+($E724*'fnd base rates'!H$49)\n+($F724*'fnd base rates'!H$50)\n+($G724*'fnd base rates'!H$51)\n+($H724*'fnd base rates'!H$52)\n+($I724*'fnd base rates'!H$53)\n+($J724*'fnd base rates'!H$54)\n+($K724*'fnd base rates'!H$55)\n+($M724*'fnd base rates'!H$56)\n+($N724*'fnd base rates'!H$57)\n+($O724*'fnd base rates'!H$58)\n+($P724*'fnd base rates'!H$59)\n+($Q724*'fnd base rates'!H$60)\n+($R724*'fnd base rates'!H$61)\n+($S724*'fnd base rates'!H$62)\n+($L724*'fnd base rates'!H$63)\n+($T724*VLOOKUP($W724+16,rate_basefnd,8)))","v":3418.6400000000003},{"$f":"(($D724*'fnd base rates'!I$48)\n+($E724*'fnd base rates'!I$49)\n+($F724*'fnd base rates'!I$50)\n+($G724*'fnd base rates'!I$51)\n+($H724*'fnd base rates'!I$52)\n+($I724*'fnd base rates'!I$53)\n+($J724*'fnd base rates'!I$54)\n+($K724*'fnd base rates'!I$55)\n+($M724*'fnd base rates'!I$56)\n+($N724*'fnd base rates'!I$57)\n+($O724*'fnd base rates'!I$58)\n+($P724*'fnd base rates'!I$59)\n+($Q724*'fnd base rates'!I$60)\n+($R724*'fnd base rates'!I$61)\n+($S724*'fnd base rates'!I$62)\n+($L724*'fnd base rates'!I$63)\n+($T724*VLOOKUP($W724+16,rate_basefnd,9)))\n*$V724","v":1822.42},{"$f":"(($D724*'fnd base rates'!J$48)\n+($E724*'fnd base rates'!J$49)\n+($F724*'fnd base rates'!J$50)\n+($G724*'fnd base rates'!J$51)\n+($H724*'fnd base rates'!J$52)\n+($I724*'fnd base rates'!J$53)\n+($J724*'fnd base rates'!J$54)\n+($K724*'fnd base rates'!J$55)\n+($M724*'fnd base rates'!J$56)\n+($N724*'fnd base rates'!J$57)\n+($O724*'fnd base rates'!J$58)\n+($P724*'fnd base rates'!J$59)\n+($Q724*'fnd base rates'!J$60)\n+($R724*'fnd base rates'!J$61)\n+($S724*'fnd base rates'!J$62)\n+($L724*'fnd base rates'!J$63)\n+($T724*VLOOKUP($W724+16,rate_basefnd,10)))\n*$V724","v":2268.5300000000002},{"$f":"(($D724*'fnd base rates'!K$48)\n+($E724*'fnd base rates'!K$49)\n+($F724*'fnd base rates'!K$50)\n+($G724*'fnd base rates'!K$51)\n+($H724*'fnd base rates'!K$52)\n+($I724*'fnd base rates'!K$53)\n+($J724*'fnd base rates'!K$54)\n+($K724*'fnd base rates'!K$55)\n+($M724*'fnd base rates'!K$56)\n+($N724*'fnd base rates'!K$57)\n+($O724*'fnd base rates'!K$58)\n+($P724*'fnd base rates'!K$59)\n+($Q724*'fnd base rates'!K$60)\n+($R724*'fnd base rates'!K$61)\n+($S724*'fnd base rates'!K$62)\n+($L724*'fnd base rates'!K$63)\n+($T724*VLOOKUP($W724+16,rate_basefnd,11)))\n*$V724","v":5140.6412499999997},{"$f":"(($D724*'fnd base rates'!L$48)\n+($E724*'fnd base rates'!L$49)\n+($F724*'fnd base rates'!L$50)\n+($G724*'fnd base rates'!L$51)\n+($H724*'fnd base rates'!L$52)\n+($I724*'fnd base rates'!L$53)\n+($J724*'fnd base rates'!L$54)\n+($K724*'fnd base rates'!L$55)\n+($M724*'fnd base rates'!L$56)\n+($N724*'fnd base rates'!L$57)\n+($O724*'fnd base rates'!L$58)\n+($P724*'fnd base rates'!L$59)\n+($Q724*'fnd base rates'!L$60)\n+($R724*'fnd base rates'!L$61)\n+($S724*'fnd base rates'!L$62)\n+($L724*'fnd base rates'!L$63)\n+($T724*VLOOKUP($W724+16,rate_basefnd,12)))","v":5180.4881249999999},{"$f":"(($D724*'fnd base rates'!M$48)\n+($E724*'fnd base rates'!M$49)\n+($F724*'fnd base rates'!M$50)\n+($G724*'fnd base rates'!M$51)\n+($H724*'fnd base rates'!M$52)\n+($I724*'fnd base rates'!M$53)\n+($J724*'fnd base rates'!M$54)\n+($K724*'fnd base rates'!M$55)\n+($M724*'fnd base rates'!M$56)\n+($N724*'fnd base rates'!M$57)\n+($O724*'fnd base rates'!M$58)\n+($P724*'fnd base rates'!M$59)\n+($Q724*'fnd base rates'!M$60)\n+($R724*'fnd base rates'!M$61)\n+($S724*'fnd base rates'!M$62)\n+($L724*'fnd base rates'!M$63)\n+($T724*VLOOKUP($W724+16,rate_basefnd,13)))","v":0},48919.550625000003,null,496201072,"496","201","072",1,5,48919.550625000003,9784]
["496",496201095,"GLOBAL LEARNING",{"$f":"'fnd enro'!D725","v":0},{"$f":"'fnd enro'!E725","v":0},{"$f":"'fnd enro'!F725","v":0},{"$f":"'fnd enro'!G725","v":0},{"$f":"'fnd enro'!H725","v":1},{"$f":"'fnd enro'!I725","v":0},{"$f":"'fnd enro'!J725","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K725","v":0},{"$f":"'fnd enro'!L725","v":0},{"$f":"'fnd enro'!M725","v":0},{"$f":"'fnd enro'!N725","v":0},{"$f":"'fnd enro'!O725","v":0},{"$f":"'fnd enro'!P725","v":0},{"$f":"'fnd enro'!Q725","v":0},{"$f":"'fnd enro'!R725","v":0},{"$f":"'fnd enro'!S725","v":0},{"$f":"'fnd enro'!T725","v":1},{"$f":"'fnd enro'!W725","v":1},1,{"$f":"'fnd enro'!V725","v":10},null,{"$f":"(($D725*'fnd base rates'!C$48)\n+($E725*'fnd base rates'!C$49)\n+($F725*'fnd base rates'!C$50)\n+($G725*'fnd base rates'!C$51)\n+($H725*'fnd base rates'!C$52)\n+($I725*'fnd base rates'!C$53)\n+($J725*'fnd base rates'!C$54)\n+($K725*'fnd base rates'!C$55)\n+($M725*'fnd base rates'!C$56)\n+($N725*'fnd base rates'!C$57)\n+($O725*'fnd base rates'!C$58)\n+($P725*'fnd base rates'!C$59)\n+($Q725*'fnd base rates'!C$60)\n+($R725*'fnd base rates'!C$61)\n+($S725*'fnd base rates'!C$62)\n+($L725*'fnd base rates'!C$63)\n+($T725*VLOOKUP($W725+16,rate_basefnd,3)))\n*$V725","v":475.53037499999999},{"$f":"(($D725*'fnd base rates'!D$48)\n+($E725*'fnd base rates'!D$49)\n+($F725*'fnd base rates'!D$50)\n+($G725*'fnd base rates'!D$51)\n+($H725*'fnd base rates'!D$52)\n+($I725*'fnd base rates'!D$53)\n+($J725*'fnd base rates'!D$54)\n+($K725*'fnd base rates'!D$55)\n+($M725*'fnd base rates'!D$56)\n+($N725*'fnd base rates'!D$57)\n+($O725*'fnd base rates'!D$58)\n+($P725*'fnd base rates'!D$59)\n+($Q725*'fnd base rates'!D$60)\n+($R725*'fnd base rates'!D$61)\n+($S725*'fnd base rates'!D$62)\n+($L725*'fnd base rates'!D$63)\n+($T725*VLOOKUP($W725+16,rate_basefnd,4)))\n*$V725","v":682.27},{"$f":"(($D725*'fnd base rates'!E$48)\n+($E725*'fnd base rates'!E$49)\n+($F725*'fnd base rates'!E$50)\n+($G725*'fnd base rates'!E$51)\n+($H725*'fnd base rates'!E$52)\n+($I725*'fnd base rates'!E$53)\n+($J725*'fnd base rates'!E$54)\n+($K725*'fnd base rates'!E$55)\n+($M725*'fnd base rates'!E$56)\n+($N725*'fnd base rates'!E$57)\n+($O725*'fnd base rates'!E$58)\n+($P725*'fnd base rates'!E$59)\n+($Q725*'fnd base rates'!E$60)\n+($R725*'fnd base rates'!E$61)\n+($S725*'fnd base rates'!E$62)\n+($L725*'fnd base rates'!E$63)\n+($T725*VLOOKUP($W725+16,rate_basefnd,5)))\n*$V725","v":6179.6919749384688},{"$f":"(($D725*'fnd base rates'!F$48)\n+($E725*'fnd base rates'!F$49)\n+($F725*'fnd base rates'!F$50)\n+($G725*'fnd base rates'!F$51)\n+($H725*'fnd base rates'!F$52)\n+($I725*'fnd base rates'!F$53)\n+($J725*'fnd base rates'!F$54)\n+($K725*'fnd base rates'!F$55)\n+($M725*'fnd base rates'!F$56)\n+($N725*'fnd base rates'!F$57)\n+($O725*'fnd base rates'!F$58)\n+($P725*'fnd base rates'!F$59)\n+($Q725*'fnd base rates'!F$60)\n+($R725*'fnd base rates'!F$61)\n+($S725*'fnd base rates'!F$62)\n+($L725*'fnd base rates'!F$63)\n+($T725*VLOOKUP($W725+16,rate_basefnd,6)))\n*$V725","v":878.813625},{"$f":"(($D725*'fnd base rates'!G$48)\n+($E725*'fnd base rates'!G$49)\n+($F725*'fnd base rates'!G$50)\n+($G725*'fnd base rates'!G$51)\n+($H725*'fnd base rates'!G$52)\n+($I725*'fnd base rates'!G$53)\n+($J725*'fnd base rates'!G$54)\n+($K725*'fnd base rates'!G$55)\n+($M725*'fnd base rates'!G$56)\n+($N725*'fnd base rates'!G$57)\n+($O725*'fnd base rates'!G$58)\n+($P725*'fnd base rates'!G$59)\n+($Q725*'fnd base rates'!G$60)\n+($R725*'fnd base rates'!G$61)\n+($S725*'fnd base rates'!G$62)\n+($L725*'fnd base rates'!G$63)\n+($T725*VLOOKUP($W725+16,rate_basefnd,7)))\n*$V725","v":229.36427499842227},{"$f":"(($D725*'fnd base rates'!H$48)\n+($E725*'fnd base rates'!H$49)\n+($F725*'fnd base rates'!H$50)\n+($G725*'fnd base rates'!H$51)\n+($H725*'fnd base rates'!H$52)\n+($I725*'fnd base rates'!H$53)\n+($J725*'fnd base rates'!H$54)\n+($K725*'fnd base rates'!H$55)\n+($M725*'fnd base rates'!H$56)\n+($N725*'fnd base rates'!H$57)\n+($O725*'fnd base rates'!H$58)\n+($P725*'fnd base rates'!H$59)\n+($Q725*'fnd base rates'!H$60)\n+($R725*'fnd base rates'!H$61)\n+($S725*'fnd base rates'!H$62)\n+($L725*'fnd base rates'!H$63)\n+($T725*VLOOKUP($W725+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D725*'fnd base rates'!I$48)\n+($E725*'fnd base rates'!I$49)\n+($F725*'fnd base rates'!I$50)\n+($G725*'fnd base rates'!I$51)\n+($H725*'fnd base rates'!I$52)\n+($I725*'fnd base rates'!I$53)\n+($J725*'fnd base rates'!I$54)\n+($K725*'fnd base rates'!I$55)\n+($M725*'fnd base rates'!I$56)\n+($N725*'fnd base rates'!I$57)\n+($O725*'fnd base rates'!I$58)\n+($P725*'fnd base rates'!I$59)\n+($Q725*'fnd base rates'!I$60)\n+($R725*'fnd base rates'!I$61)\n+($S725*'fnd base rates'!I$62)\n+($L725*'fnd base rates'!I$63)\n+($T725*VLOOKUP($W725+16,rate_basefnd,9)))\n*$V725","v":303.02},{"$f":"(($D725*'fnd base rates'!J$48)\n+($E725*'fnd base rates'!J$49)\n+($F725*'fnd base rates'!J$50)\n+($G725*'fnd base rates'!J$51)\n+($H725*'fnd base rates'!J$52)\n+($I725*'fnd base rates'!J$53)\n+($J725*'fnd base rates'!J$54)\n+($K725*'fnd base rates'!J$55)\n+($M725*'fnd base rates'!J$56)\n+($N725*'fnd base rates'!J$57)\n+($O725*'fnd base rates'!J$58)\n+($P725*'fnd base rates'!J$59)\n+($Q725*'fnd base rates'!J$60)\n+($R725*'fnd base rates'!J$61)\n+($S725*'fnd base rates'!J$62)\n+($L725*'fnd base rates'!J$63)\n+($T725*VLOOKUP($W725+16,rate_basefnd,10)))\n*$V725","v":221.89},{"$f":"(($D725*'fnd base rates'!K$48)\n+($E725*'fnd base rates'!K$49)\n+($F725*'fnd base rates'!K$50)\n+($G725*'fnd base rates'!K$51)\n+($H725*'fnd base rates'!K$52)\n+($I725*'fnd base rates'!K$53)\n+($J725*'fnd base rates'!K$54)\n+($K725*'fnd base rates'!K$55)\n+($M725*'fnd base rates'!K$56)\n+($N725*'fnd base rates'!K$57)\n+($O725*'fnd base rates'!K$58)\n+($P725*'fnd base rates'!K$59)\n+($Q725*'fnd base rates'!K$60)\n+($R725*'fnd base rates'!K$61)\n+($S725*'fnd base rates'!K$62)\n+($L725*'fnd base rates'!K$63)\n+($T725*VLOOKUP($W725+16,rate_basefnd,11)))\n*$V725","v":1528.5726499905336},{"$f":"(($D725*'fnd base rates'!L$48)\n+($E725*'fnd base rates'!L$49)\n+($F725*'fnd base rates'!L$50)\n+($G725*'fnd base rates'!L$51)\n+($H725*'fnd base rates'!L$52)\n+($I725*'fnd base rates'!L$53)\n+($J725*'fnd base rates'!L$54)\n+($K725*'fnd base rates'!L$55)\n+($M725*'fnd base rates'!L$56)\n+($N725*'fnd base rates'!L$57)\n+($O725*'fnd base rates'!L$58)\n+($P725*'fnd base rates'!L$59)\n+($Q725*'fnd base rates'!L$60)\n+($R725*'fnd base rates'!L$61)\n+($S725*'fnd base rates'!L$62)\n+($L725*'fnd base rates'!L$63)\n+($T725*VLOOKUP($W725+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D725*'fnd base rates'!M$48)\n+($E725*'fnd base rates'!M$49)\n+($F725*'fnd base rates'!M$50)\n+($G725*'fnd base rates'!M$51)\n+($H725*'fnd base rates'!M$52)\n+($I725*'fnd base rates'!M$53)\n+($J725*'fnd base rates'!M$54)\n+($K725*'fnd base rates'!M$55)\n+($M725*'fnd base rates'!M$56)\n+($N725*'fnd base rates'!M$57)\n+($O725*'fnd base rates'!M$58)\n+($P725*'fnd base rates'!M$59)\n+($Q725*'fnd base rates'!M$60)\n+($R725*'fnd base rates'!M$61)\n+($S725*'fnd base rates'!M$62)\n+($L725*'fnd base rates'!M$63)\n+($T725*VLOOKUP($W725+16,rate_basefnd,13)))","v":0},12389.976124921115,null,496201095,"496","201","095",1,1,12389.976124921115,12390]
["496",496201182,"GLOBAL LEARNING",{"$f":"'fnd enro'!D726","v":0},{"$f":"'fnd enro'!E726","v":0},{"$f":"'fnd enro'!F726","v":0},{"$f":"'fnd enro'!G726","v":0},{"$f":"'fnd enro'!H726","v":0},{"$f":"'fnd enro'!I726","v":1},{"$f":"'fnd enro'!J726","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K726","v":0},{"$f":"'fnd enro'!L726","v":0},{"$f":"'fnd enro'!M726","v":0},{"$f":"'fnd enro'!N726","v":0},{"$f":"'fnd enro'!O726","v":0},{"$f":"'fnd enro'!P726","v":0},{"$f":"'fnd enro'!Q726","v":0},{"$f":"'fnd enro'!R726","v":0},{"$f":"'fnd enro'!S726","v":0},{"$f":"'fnd enro'!T726","v":1},{"$f":"'fnd enro'!W726","v":1},1,{"$f":"'fnd enro'!V726","v":10},null,{"$f":"(($D726*'fnd base rates'!C$48)\n+($E726*'fnd base rates'!C$49)\n+($F726*'fnd base rates'!C$50)\n+($G726*'fnd base rates'!C$51)\n+($H726*'fnd base rates'!C$52)\n+($I726*'fnd base rates'!C$53)\n+($J726*'fnd base rates'!C$54)\n+($K726*'fnd base rates'!C$55)\n+($M726*'fnd base rates'!C$56)\n+($N726*'fnd base rates'!C$57)\n+($O726*'fnd base rates'!C$58)\n+($P726*'fnd base rates'!C$59)\n+($Q726*'fnd base rates'!C$60)\n+($R726*'fnd base rates'!C$61)\n+($S726*'fnd base rates'!C$62)\n+($L726*'fnd base rates'!C$63)\n+($T726*VLOOKUP($W726+16,rate_basefnd,3)))\n*$V726","v":475.53037499999999},{"$f":"(($D726*'fnd base rates'!D$48)\n+($E726*'fnd base rates'!D$49)\n+($F726*'fnd base rates'!D$50)\n+($G726*'fnd base rates'!D$51)\n+($H726*'fnd base rates'!D$52)\n+($I726*'fnd base rates'!D$53)\n+($J726*'fnd base rates'!D$54)\n+($K726*'fnd base rates'!D$55)\n+($M726*'fnd base rates'!D$56)\n+($N726*'fnd base rates'!D$57)\n+($O726*'fnd base rates'!D$58)\n+($P726*'fnd base rates'!D$59)\n+($Q726*'fnd base rates'!D$60)\n+($R726*'fnd base rates'!D$61)\n+($S726*'fnd base rates'!D$62)\n+($L726*'fnd base rates'!D$63)\n+($T726*VLOOKUP($W726+16,rate_basefnd,4)))\n*$V726","v":682.27},{"$f":"(($D726*'fnd base rates'!E$48)\n+($E726*'fnd base rates'!E$49)\n+($F726*'fnd base rates'!E$50)\n+($G726*'fnd base rates'!E$51)\n+($H726*'fnd base rates'!E$52)\n+($I726*'fnd base rates'!E$53)\n+($J726*'fnd base rates'!E$54)\n+($K726*'fnd base rates'!E$55)\n+($M726*'fnd base rates'!E$56)\n+($N726*'fnd base rates'!E$57)\n+($O726*'fnd base rates'!E$58)\n+($P726*'fnd base rates'!E$59)\n+($Q726*'fnd base rates'!E$60)\n+($R726*'fnd base rates'!E$61)\n+($S726*'fnd base rates'!E$62)\n+($L726*'fnd base rates'!E$63)\n+($T726*VLOOKUP($W726+16,rate_basefnd,5)))\n*$V726","v":7475.201974938469},{"$f":"(($D726*'fnd base rates'!F$48)\n+($E726*'fnd base rates'!F$49)\n+($F726*'fnd base rates'!F$50)\n+($G726*'fnd base rates'!F$51)\n+($H726*'fnd base rates'!F$52)\n+($I726*'fnd base rates'!F$53)\n+($J726*'fnd base rates'!F$54)\n+($K726*'fnd base rates'!F$55)\n+($M726*'fnd base rates'!F$56)\n+($N726*'fnd base rates'!F$57)\n+($O726*'fnd base rates'!F$58)\n+($P726*'fnd base rates'!F$59)\n+($Q726*'fnd base rates'!F$60)\n+($R726*'fnd base rates'!F$61)\n+($S726*'fnd base rates'!F$62)\n+($L726*'fnd base rates'!F$63)\n+($T726*VLOOKUP($W726+16,rate_basefnd,6)))\n*$V726","v":782.07362499999999},{"$f":"(($D726*'fnd base rates'!G$48)\n+($E726*'fnd base rates'!G$49)\n+($F726*'fnd base rates'!G$50)\n+($G726*'fnd base rates'!G$51)\n+($H726*'fnd base rates'!G$52)\n+($I726*'fnd base rates'!G$53)\n+($J726*'fnd base rates'!G$54)\n+($K726*'fnd base rates'!G$55)\n+($M726*'fnd base rates'!G$56)\n+($N726*'fnd base rates'!G$57)\n+($O726*'fnd base rates'!G$58)\n+($P726*'fnd base rates'!G$59)\n+($Q726*'fnd base rates'!G$60)\n+($R726*'fnd base rates'!G$61)\n+($S726*'fnd base rates'!G$62)\n+($L726*'fnd base rates'!G$63)\n+($T726*VLOOKUP($W726+16,rate_basefnd,7)))\n*$V726","v":225.28427499842226},{"$f":"(($D726*'fnd base rates'!H$48)\n+($E726*'fnd base rates'!H$49)\n+($F726*'fnd base rates'!H$50)\n+($G726*'fnd base rates'!H$51)\n+($H726*'fnd base rates'!H$52)\n+($I726*'fnd base rates'!H$53)\n+($J726*'fnd base rates'!H$54)\n+($K726*'fnd base rates'!H$55)\n+($M726*'fnd base rates'!H$56)\n+($N726*'fnd base rates'!H$57)\n+($O726*'fnd base rates'!H$58)\n+($P726*'fnd base rates'!H$59)\n+($Q726*'fnd base rates'!H$60)\n+($R726*'fnd base rates'!H$61)\n+($S726*'fnd base rates'!H$62)\n+($L726*'fnd base rates'!H$63)\n+($T726*VLOOKUP($W726+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D726*'fnd base rates'!I$48)\n+($E726*'fnd base rates'!I$49)\n+($F726*'fnd base rates'!I$50)\n+($G726*'fnd base rates'!I$51)\n+($H726*'fnd base rates'!I$52)\n+($I726*'fnd base rates'!I$53)\n+($J726*'fnd base rates'!I$54)\n+($K726*'fnd base rates'!I$55)\n+($M726*'fnd base rates'!I$56)\n+($N726*'fnd base rates'!I$57)\n+($O726*'fnd base rates'!I$58)\n+($P726*'fnd base rates'!I$59)\n+($Q726*'fnd base rates'!I$60)\n+($R726*'fnd base rates'!I$61)\n+($S726*'fnd base rates'!I$62)\n+($L726*'fnd base rates'!I$63)\n+($T726*VLOOKUP($W726+16,rate_basefnd,9)))\n*$V726","v":379.85},{"$f":"(($D726*'fnd base rates'!J$48)\n+($E726*'fnd base rates'!J$49)\n+($F726*'fnd base rates'!J$50)\n+($G726*'fnd base rates'!J$51)\n+($H726*'fnd base rates'!J$52)\n+($I726*'fnd base rates'!J$53)\n+($J726*'fnd base rates'!J$54)\n+($K726*'fnd base rates'!J$55)\n+($M726*'fnd base rates'!J$56)\n+($N726*'fnd base rates'!J$57)\n+($O726*'fnd base rates'!J$58)\n+($P726*'fnd base rates'!J$59)\n+($Q726*'fnd base rates'!J$60)\n+($R726*'fnd base rates'!J$61)\n+($S726*'fnd base rates'!J$62)\n+($L726*'fnd base rates'!J$63)\n+($T726*VLOOKUP($W726+16,rate_basefnd,10)))\n*$V726","v":511.66},{"$f":"(($D726*'fnd base rates'!K$48)\n+($E726*'fnd base rates'!K$49)\n+($F726*'fnd base rates'!K$50)\n+($G726*'fnd base rates'!K$51)\n+($H726*'fnd base rates'!K$52)\n+($I726*'fnd base rates'!K$53)\n+($J726*'fnd base rates'!K$54)\n+($K726*'fnd base rates'!K$55)\n+($M726*'fnd base rates'!K$56)\n+($N726*'fnd base rates'!K$57)\n+($O726*'fnd base rates'!K$58)\n+($P726*'fnd base rates'!K$59)\n+($Q726*'fnd base rates'!K$60)\n+($R726*'fnd base rates'!K$61)\n+($S726*'fnd base rates'!K$62)\n+($L726*'fnd base rates'!K$63)\n+($T726*VLOOKUP($W726+16,rate_basefnd,11)))\n*$V726","v":1499.9526499905337},{"$f":"(($D726*'fnd base rates'!L$48)\n+($E726*'fnd base rates'!L$49)\n+($F726*'fnd base rates'!L$50)\n+($G726*'fnd base rates'!L$51)\n+($H726*'fnd base rates'!L$52)\n+($I726*'fnd base rates'!L$53)\n+($J726*'fnd base rates'!L$54)\n+($K726*'fnd base rates'!L$55)\n+($M726*'fnd base rates'!L$56)\n+($N726*'fnd base rates'!L$57)\n+($O726*'fnd base rates'!L$58)\n+($P726*'fnd base rates'!L$59)\n+($Q726*'fnd base rates'!L$60)\n+($R726*'fnd base rates'!L$61)\n+($S726*'fnd base rates'!L$62)\n+($L726*'fnd base rates'!L$63)\n+($T726*VLOOKUP($W726+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D726*'fnd base rates'!M$48)\n+($E726*'fnd base rates'!M$49)\n+($F726*'fnd base rates'!M$50)\n+($G726*'fnd base rates'!M$51)\n+($H726*'fnd base rates'!M$52)\n+($I726*'fnd base rates'!M$53)\n+($J726*'fnd base rates'!M$54)\n+($K726*'fnd base rates'!M$55)\n+($M726*'fnd base rates'!M$56)\n+($N726*'fnd base rates'!M$57)\n+($O726*'fnd base rates'!M$58)\n+($P726*'fnd base rates'!M$59)\n+($Q726*'fnd base rates'!M$60)\n+($R726*'fnd base rates'!M$61)\n+($S726*'fnd base rates'!M$62)\n+($L726*'fnd base rates'!M$63)\n+($T726*VLOOKUP($W726+16,rate_basefnd,13)))","v":0},14106.856124921116,null,496201182,"496","201","182",1,1,14106.856124921116,14107]
["496",496201201,"GLOBAL LEARNING",{"$f":"'fnd enro'!D727","v":0},{"$f":"'fnd enro'!E727","v":0},{"$f":"'fnd enro'!F727","v":0},{"$f":"'fnd enro'!G727","v":89},{"$f":"'fnd enro'!H727","v":266},{"$f":"'fnd enro'!I727","v":143},{"$f":"'fnd enro'!J727","v":18.675000000000001},{"$f":"'fnd enro'!K727","v":0},{"$f":"'fnd enro'!L727","v":0},{"$f":"'fnd enro'!M727","v":0},{"$f":"'fnd enro'!N727","v":0},{"$f":"'fnd enro'!O727","v":0},{"$f":"'fnd enro'!P727","v":14},{"$f":"'fnd enro'!Q727","v":24},{"$f":"'fnd enro'!R727","v":6},{"$f":"'fnd enro'!S727","v":0},{"$f":"'fnd enro'!T727","v":305},{"$f":"'fnd enro'!W727","v":498},1,{"$f":"'fnd enro'!V727","v":10},null,{"$f":"(($D727*'fnd base rates'!C$48)\n+($E727*'fnd base rates'!C$49)\n+($F727*'fnd base rates'!C$50)\n+($G727*'fnd base rates'!C$51)\n+($H727*'fnd base rates'!C$52)\n+($I727*'fnd base rates'!C$53)\n+($J727*'fnd base rates'!C$54)\n+($K727*'fnd base rates'!C$55)\n+($M727*'fnd base rates'!C$56)\n+($N727*'fnd base rates'!C$57)\n+($O727*'fnd base rates'!C$58)\n+($P727*'fnd base rates'!C$59)\n+($Q727*'fnd base rates'!C$60)\n+($R727*'fnd base rates'!C$61)\n+($S727*'fnd base rates'!C$62)\n+($L727*'fnd base rates'!C$63)\n+($T727*VLOOKUP($W727+16,rate_basefnd,3)))\n*$V727","v":240704.28675},{"$f":"(($D727*'fnd base rates'!D$48)\n+($E727*'fnd base rates'!D$49)\n+($F727*'fnd base rates'!D$50)\n+($G727*'fnd base rates'!D$51)\n+($H727*'fnd base rates'!D$52)\n+($I727*'fnd base rates'!D$53)\n+($J727*'fnd base rates'!D$54)\n+($K727*'fnd base rates'!D$55)\n+($M727*'fnd base rates'!D$56)\n+($N727*'fnd base rates'!D$57)\n+($O727*'fnd base rates'!D$58)\n+($P727*'fnd base rates'!D$59)\n+($Q727*'fnd base rates'!D$60)\n+($R727*'fnd base rates'!D$61)\n+($S727*'fnd base rates'!D$62)\n+($L727*'fnd base rates'!D$63)\n+($T727*VLOOKUP($W727+16,rate_basefnd,4)))\n*$V727","v":346578.12000000005},{"$f":"(($D727*'fnd base rates'!E$48)\n+($E727*'fnd base rates'!E$49)\n+($F727*'fnd base rates'!E$50)\n+($G727*'fnd base rates'!E$51)\n+($H727*'fnd base rates'!E$52)\n+($I727*'fnd base rates'!E$53)\n+($J727*'fnd base rates'!E$54)\n+($K727*'fnd base rates'!E$55)\n+($M727*'fnd base rates'!E$56)\n+($N727*'fnd base rates'!E$57)\n+($O727*'fnd base rates'!E$58)\n+($P727*'fnd base rates'!E$59)\n+($Q727*'fnd base rates'!E$60)\n+($R727*'fnd base rates'!E$61)\n+($S727*'fnd base rates'!E$62)\n+($L727*'fnd base rates'!E$63)\n+($T727*VLOOKUP($W727+16,rate_basefnd,5)))\n*$V727","v":2744723.795731233},{"$f":"(($D727*'fnd base rates'!F$48)\n+($E727*'fnd base rates'!F$49)\n+($F727*'fnd base rates'!F$50)\n+($G727*'fnd base rates'!F$51)\n+($H727*'fnd base rates'!F$52)\n+($I727*'fnd base rates'!F$53)\n+($J727*'fnd base rates'!F$54)\n+($K727*'fnd base rates'!F$55)\n+($M727*'fnd base rates'!F$56)\n+($N727*'fnd base rates'!F$57)\n+($O727*'fnd base rates'!F$58)\n+($P727*'fnd base rates'!F$59)\n+($Q727*'fnd base rates'!F$60)\n+($R727*'fnd base rates'!F$61)\n+($S727*'fnd base rates'!F$62)\n+($L727*'fnd base rates'!F$63)\n+($T727*VLOOKUP($W727+16,rate_basefnd,6)))\n*$V727","v":450629.33525},{"$f":"(($D727*'fnd base rates'!G$48)\n+($E727*'fnd base rates'!G$49)\n+($F727*'fnd base rates'!G$50)\n+($G727*'fnd base rates'!G$51)\n+($H727*'fnd base rates'!G$52)\n+($I727*'fnd base rates'!G$53)\n+($J727*'fnd base rates'!G$54)\n+($K727*'fnd base rates'!G$55)\n+($M727*'fnd base rates'!G$56)\n+($N727*'fnd base rates'!G$57)\n+($O727*'fnd base rates'!G$58)\n+($P727*'fnd base rates'!G$59)\n+($Q727*'fnd base rates'!G$60)\n+($R727*'fnd base rates'!G$61)\n+($S727*'fnd base rates'!G$62)\n+($L727*'fnd base rates'!G$63)\n+($T727*VLOOKUP($W727+16,rate_basefnd,7)))\n*$V727","v":99297.318749518789},{"$f":"(($D727*'fnd base rates'!H$48)\n+($E727*'fnd base rates'!H$49)\n+($F727*'fnd base rates'!H$50)\n+($G727*'fnd base rates'!H$51)\n+($H727*'fnd base rates'!H$52)\n+($I727*'fnd base rates'!H$53)\n+($J727*'fnd base rates'!H$54)\n+($K727*'fnd base rates'!H$55)\n+($M727*'fnd base rates'!H$56)\n+($N727*'fnd base rates'!H$57)\n+($O727*'fnd base rates'!H$58)\n+($P727*'fnd base rates'!H$59)\n+($Q727*'fnd base rates'!H$60)\n+($R727*'fnd base rates'!H$61)\n+($S727*'fnd base rates'!H$62)\n+($L727*'fnd base rates'!H$63)\n+($T727*VLOOKUP($W727+16,rate_basefnd,8)))","v":275972.09200000006},{"$f":"(($D727*'fnd base rates'!I$48)\n+($E727*'fnd base rates'!I$49)\n+($F727*'fnd base rates'!I$50)\n+($G727*'fnd base rates'!I$51)\n+($H727*'fnd base rates'!I$52)\n+($I727*'fnd base rates'!I$53)\n+($J727*'fnd base rates'!I$54)\n+($K727*'fnd base rates'!I$55)\n+($M727*'fnd base rates'!I$56)\n+($N727*'fnd base rates'!I$57)\n+($O727*'fnd base rates'!I$58)\n+($P727*'fnd base rates'!I$59)\n+($Q727*'fnd base rates'!I$60)\n+($R727*'fnd base rates'!I$61)\n+($S727*'fnd base rates'!I$62)\n+($L727*'fnd base rates'!I$63)\n+($T727*VLOOKUP($W727+16,rate_basefnd,9)))\n*$V727","v":158100.22000000003},{"$f":"(($D727*'fnd base rates'!J$48)\n+($E727*'fnd base rates'!J$49)\n+($F727*'fnd base rates'!J$50)\n+($G727*'fnd base rates'!J$51)\n+($H727*'fnd base rates'!J$52)\n+($I727*'fnd base rates'!J$53)\n+($J727*'fnd base rates'!J$54)\n+($K727*'fnd base rates'!J$55)\n+($M727*'fnd base rates'!J$56)\n+($N727*'fnd base rates'!J$57)\n+($O727*'fnd base rates'!J$58)\n+($P727*'fnd base rates'!J$59)\n+($Q727*'fnd base rates'!J$60)\n+($R727*'fnd base rates'!J$61)\n+($S727*'fnd base rates'!J$62)\n+($L727*'fnd base rates'!J$63)\n+($T727*VLOOKUP($W727+16,rate_basefnd,10)))\n*$V727","v":145252.4},{"$f":"(($D727*'fnd base rates'!K$48)\n+($E727*'fnd base rates'!K$49)\n+($F727*'fnd base rates'!K$50)\n+($G727*'fnd base rates'!K$51)\n+($H727*'fnd base rates'!K$52)\n+($I727*'fnd base rates'!K$53)\n+($J727*'fnd base rates'!K$54)\n+($K727*'fnd base rates'!K$55)\n+($M727*'fnd base rates'!K$56)\n+($N727*'fnd base rates'!K$57)\n+($O727*'fnd base rates'!K$58)\n+($P727*'fnd base rates'!K$59)\n+($Q727*'fnd base rates'!K$60)\n+($R727*'fnd base rates'!K$61)\n+($S727*'fnd base rates'!K$62)\n+($L727*'fnd base rates'!K$63)\n+($T727*VLOOKUP($W727+16,rate_basefnd,11)))\n*$V727","v":670135.18849711283},{"$f":"(($D727*'fnd base rates'!L$48)\n+($E727*'fnd base rates'!L$49)\n+($F727*'fnd base rates'!L$50)\n+($G727*'fnd base rates'!L$51)\n+($H727*'fnd base rates'!L$52)\n+($I727*'fnd base rates'!L$53)\n+($J727*'fnd base rates'!L$54)\n+($K727*'fnd base rates'!L$55)\n+($M727*'fnd base rates'!L$56)\n+($N727*'fnd base rates'!L$57)\n+($O727*'fnd base rates'!L$58)\n+($P727*'fnd base rates'!L$59)\n+($Q727*'fnd base rates'!L$60)\n+($R727*'fnd base rates'!L$61)\n+($S727*'fnd base rates'!L$62)\n+($L727*'fnd base rates'!L$63)\n+($T727*VLOOKUP($W727+16,rate_basefnd,12)))","v":644671.35324807523},{"$f":"(($D727*'fnd base rates'!M$48)\n+($E727*'fnd base rates'!M$49)\n+($F727*'fnd base rates'!M$50)\n+($G727*'fnd base rates'!M$51)\n+($H727*'fnd base rates'!M$52)\n+($I727*'fnd base rates'!M$53)\n+($J727*'fnd base rates'!M$54)\n+($K727*'fnd base rates'!M$55)\n+($M727*'fnd base rates'!M$56)\n+($N727*'fnd base rates'!M$57)\n+($O727*'fnd base rates'!M$58)\n+($P727*'fnd base rates'!M$59)\n+($Q727*'fnd base rates'!M$60)\n+($R727*'fnd base rates'!M$61)\n+($S727*'fnd base rates'!M$62)\n+($L727*'fnd base rates'!M$63)\n+($T727*VLOOKUP($W727+16,rate_basefnd,13)))","v":0},5776064.1102259411,null,496201201,"496","201","201",1,498,5776064.1102259411,11599]
["496",496201310,"GLOBAL LEARNING",{"$f":"'fnd enro'!D728","v":0},{"$f":"'fnd enro'!E728","v":0},{"$f":"'fnd enro'!F728","v":0},{"$f":"'fnd enro'!G728","v":0},{"$f":"'fnd enro'!H728","v":0},{"$f":"'fnd enro'!I728","v":1},{"$f":"'fnd enro'!J728","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K728","v":0},{"$f":"'fnd enro'!L728","v":0},{"$f":"'fnd enro'!M728","v":0},{"$f":"'fnd enro'!N728","v":0},{"$f":"'fnd enro'!O728","v":0},{"$f":"'fnd enro'!P728","v":0},{"$f":"'fnd enro'!Q728","v":0},{"$f":"'fnd enro'!R728","v":0},{"$f":"'fnd enro'!S728","v":0},{"$f":"'fnd enro'!T728","v":0},{"$f":"'fnd enro'!W728","v":1},1,{"$f":"'fnd enro'!V728","v":1},null,{"$f":"(($D728*'fnd base rates'!C$48)\n+($E728*'fnd base rates'!C$49)\n+($F728*'fnd base rates'!C$50)\n+($G728*'fnd base rates'!C$51)\n+($H728*'fnd base rates'!C$52)\n+($I728*'fnd base rates'!C$53)\n+($J728*'fnd base rates'!C$54)\n+($K728*'fnd base rates'!C$55)\n+($M728*'fnd base rates'!C$56)\n+($N728*'fnd base rates'!C$57)\n+($O728*'fnd base rates'!C$58)\n+($P728*'fnd base rates'!C$59)\n+($Q728*'fnd base rates'!C$60)\n+($R728*'fnd base rates'!C$61)\n+($S728*'fnd base rates'!C$62)\n+($L728*'fnd base rates'!C$63)\n+($T728*VLOOKUP($W728+16,rate_basefnd,3)))\n*$V728","v":475.53037499999999},{"$f":"(($D728*'fnd base rates'!D$48)\n+($E728*'fnd base rates'!D$49)\n+($F728*'fnd base rates'!D$50)\n+($G728*'fnd base rates'!D$51)\n+($H728*'fnd base rates'!D$52)\n+($I728*'fnd base rates'!D$53)\n+($J728*'fnd base rates'!D$54)\n+($K728*'fnd base rates'!D$55)\n+($M728*'fnd base rates'!D$56)\n+($N728*'fnd base rates'!D$57)\n+($O728*'fnd base rates'!D$58)\n+($P728*'fnd base rates'!D$59)\n+($Q728*'fnd base rates'!D$60)\n+($R728*'fnd base rates'!D$61)\n+($S728*'fnd base rates'!D$62)\n+($L728*'fnd base rates'!D$63)\n+($T728*VLOOKUP($W728+16,rate_basefnd,4)))\n*$V728","v":682.27},{"$f":"(($D728*'fnd base rates'!E$48)\n+($E728*'fnd base rates'!E$49)\n+($F728*'fnd base rates'!E$50)\n+($G728*'fnd base rates'!E$51)\n+($H728*'fnd base rates'!E$52)\n+($I728*'fnd base rates'!E$53)\n+($J728*'fnd base rates'!E$54)\n+($K728*'fnd base rates'!E$55)\n+($M728*'fnd base rates'!E$56)\n+($N728*'fnd base rates'!E$57)\n+($O728*'fnd base rates'!E$58)\n+($P728*'fnd base rates'!E$59)\n+($Q728*'fnd base rates'!E$60)\n+($R728*'fnd base rates'!E$61)\n+($S728*'fnd base rates'!E$62)\n+($L728*'fnd base rates'!E$63)\n+($T728*VLOOKUP($W728+16,rate_basefnd,5)))\n*$V728","v":4371.1373750000002},{"$f":"(($D728*'fnd base rates'!F$48)\n+($E728*'fnd base rates'!F$49)\n+($F728*'fnd base rates'!F$50)\n+($G728*'fnd base rates'!F$51)\n+($H728*'fnd base rates'!F$52)\n+($I728*'fnd base rates'!F$53)\n+($J728*'fnd base rates'!F$54)\n+($K728*'fnd base rates'!F$55)\n+($M728*'fnd base rates'!F$56)\n+($N728*'fnd base rates'!F$57)\n+($O728*'fnd base rates'!F$58)\n+($P728*'fnd base rates'!F$59)\n+($Q728*'fnd base rates'!F$60)\n+($R728*'fnd base rates'!F$61)\n+($S728*'fnd base rates'!F$62)\n+($L728*'fnd base rates'!F$63)\n+($T728*VLOOKUP($W728+16,rate_basefnd,6)))\n*$V728","v":782.07362499999999},{"$f":"(($D728*'fnd base rates'!G$48)\n+($E728*'fnd base rates'!G$49)\n+($F728*'fnd base rates'!G$50)\n+($G728*'fnd base rates'!G$51)\n+($H728*'fnd base rates'!G$52)\n+($I728*'fnd base rates'!G$53)\n+($J728*'fnd base rates'!G$54)\n+($K728*'fnd base rates'!G$55)\n+($M728*'fnd base rates'!G$56)\n+($N728*'fnd base rates'!G$57)\n+($O728*'fnd base rates'!G$58)\n+($P728*'fnd base rates'!G$59)\n+($Q728*'fnd base rates'!G$60)\n+($R728*'fnd base rates'!G$61)\n+($S728*'fnd base rates'!G$62)\n+($L728*'fnd base rates'!G$63)\n+($T728*VLOOKUP($W728+16,rate_basefnd,7)))\n*$V728","v":145.69287499999999},{"$f":"(($D728*'fnd base rates'!H$48)\n+($E728*'fnd base rates'!H$49)\n+($F728*'fnd base rates'!H$50)\n+($G728*'fnd base rates'!H$51)\n+($H728*'fnd base rates'!H$52)\n+($I728*'fnd base rates'!H$53)\n+($J728*'fnd base rates'!H$54)\n+($K728*'fnd base rates'!H$55)\n+($M728*'fnd base rates'!H$56)\n+($N728*'fnd base rates'!H$57)\n+($O728*'fnd base rates'!H$58)\n+($P728*'fnd base rates'!H$59)\n+($Q728*'fnd base rates'!H$60)\n+($R728*'fnd base rates'!H$61)\n+($S728*'fnd base rates'!H$62)\n+($L728*'fnd base rates'!H$63)\n+($T728*VLOOKUP($W728+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D728*'fnd base rates'!I$48)\n+($E728*'fnd base rates'!I$49)\n+($F728*'fnd base rates'!I$50)\n+($G728*'fnd base rates'!I$51)\n+($H728*'fnd base rates'!I$52)\n+($I728*'fnd base rates'!I$53)\n+($J728*'fnd base rates'!I$54)\n+($K728*'fnd base rates'!I$55)\n+($M728*'fnd base rates'!I$56)\n+($N728*'fnd base rates'!I$57)\n+($O728*'fnd base rates'!I$58)\n+($P728*'fnd base rates'!I$59)\n+($Q728*'fnd base rates'!I$60)\n+($R728*'fnd base rates'!I$61)\n+($S728*'fnd base rates'!I$62)\n+($L728*'fnd base rates'!I$63)\n+($T728*VLOOKUP($W728+16,rate_basefnd,9)))\n*$V728","v":379.85},{"$f":"(($D728*'fnd base rates'!J$48)\n+($E728*'fnd base rates'!J$49)\n+($F728*'fnd base rates'!J$50)\n+($G728*'fnd base rates'!J$51)\n+($H728*'fnd base rates'!J$52)\n+($I728*'fnd base rates'!J$53)\n+($J728*'fnd base rates'!J$54)\n+($K728*'fnd base rates'!J$55)\n+($M728*'fnd base rates'!J$56)\n+($N728*'fnd base rates'!J$57)\n+($O728*'fnd base rates'!J$58)\n+($P728*'fnd base rates'!J$59)\n+($Q728*'fnd base rates'!J$60)\n+($R728*'fnd base rates'!J$61)\n+($S728*'fnd base rates'!J$62)\n+($L728*'fnd base rates'!J$63)\n+($T728*VLOOKUP($W728+16,rate_basefnd,10)))\n*$V728","v":511.66},{"$f":"(($D728*'fnd base rates'!K$48)\n+($E728*'fnd base rates'!K$49)\n+($F728*'fnd base rates'!K$50)\n+($G728*'fnd base rates'!K$51)\n+($H728*'fnd base rates'!K$52)\n+($I728*'fnd base rates'!K$53)\n+($J728*'fnd base rates'!K$54)\n+($K728*'fnd base rates'!K$55)\n+($M728*'fnd base rates'!K$56)\n+($N728*'fnd base rates'!K$57)\n+($O728*'fnd base rates'!K$58)\n+($P728*'fnd base rates'!K$59)\n+($Q728*'fnd base rates'!K$60)\n+($R728*'fnd base rates'!K$61)\n+($S728*'fnd base rates'!K$62)\n+($L728*'fnd base rates'!K$63)\n+($T728*VLOOKUP($W728+16,rate_basefnd,11)))\n*$V728","v":1022.40425},{"$f":"(($D728*'fnd base rates'!L$48)\n+($E728*'fnd base rates'!L$49)\n+($F728*'fnd base rates'!L$50)\n+($G728*'fnd base rates'!L$51)\n+($H728*'fnd base rates'!L$52)\n+($I728*'fnd base rates'!L$53)\n+($J728*'fnd base rates'!L$54)\n+($K728*'fnd base rates'!L$55)\n+($M728*'fnd base rates'!L$56)\n+($N728*'fnd base rates'!L$57)\n+($O728*'fnd base rates'!L$58)\n+($P728*'fnd base rates'!L$59)\n+($Q728*'fnd base rates'!L$60)\n+($R728*'fnd base rates'!L$61)\n+($S728*'fnd base rates'!L$62)\n+($L728*'fnd base rates'!L$63)\n+($T728*VLOOKUP($W728+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D728*'fnd base rates'!M$48)\n+($E728*'fnd base rates'!M$49)\n+($F728*'fnd base rates'!M$50)\n+($G728*'fnd base rates'!M$51)\n+($H728*'fnd base rates'!M$52)\n+($I728*'fnd base rates'!M$53)\n+($J728*'fnd base rates'!M$54)\n+($K728*'fnd base rates'!M$55)\n+($M728*'fnd base rates'!M$56)\n+($N728*'fnd base rates'!M$57)\n+($O728*'fnd base rates'!M$58)\n+($P728*'fnd base rates'!M$59)\n+($Q728*'fnd base rates'!M$60)\n+($R728*'fnd base rates'!M$61)\n+($S728*'fnd base rates'!M$62)\n+($L728*'fnd base rates'!M$63)\n+($T728*VLOOKUP($W728+16,rate_basefnd,13)))","v":0},10127.286125000001,null,496201310,"496","201","310",1,1,10127.286125000001,10127]
["496",496201331,"GLOBAL LEARNING",{"$f":"'fnd enro'!D729","v":0},{"$f":"'fnd enro'!E729","v":0},{"$f":"'fnd enro'!F729","v":0},{"$f":"'fnd enro'!G729","v":0},{"$f":"'fnd enro'!H729","v":0},{"$f":"'fnd enro'!I729","v":1},{"$f":"'fnd enro'!J729","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K729","v":0},{"$f":"'fnd enro'!L729","v":0},{"$f":"'fnd enro'!M729","v":0},{"$f":"'fnd enro'!N729","v":0},{"$f":"'fnd enro'!O729","v":0},{"$f":"'fnd enro'!P729","v":0},{"$f":"'fnd enro'!Q729","v":0},{"$f":"'fnd enro'!R729","v":0},{"$f":"'fnd enro'!S729","v":0},{"$f":"'fnd enro'!T729","v":1},{"$f":"'fnd enro'!W729","v":1},1,{"$f":"'fnd enro'!V729","v":10},null,{"$f":"(($D729*'fnd base rates'!C$48)\n+($E729*'fnd base rates'!C$49)\n+($F729*'fnd base rates'!C$50)\n+($G729*'fnd base rates'!C$51)\n+($H729*'fnd base rates'!C$52)\n+($I729*'fnd base rates'!C$53)\n+($J729*'fnd base rates'!C$54)\n+($K729*'fnd base rates'!C$55)\n+($M729*'fnd base rates'!C$56)\n+($N729*'fnd base rates'!C$57)\n+($O729*'fnd base rates'!C$58)\n+($P729*'fnd base rates'!C$59)\n+($Q729*'fnd base rates'!C$60)\n+($R729*'fnd base rates'!C$61)\n+($S729*'fnd base rates'!C$62)\n+($L729*'fnd base rates'!C$63)\n+($T729*VLOOKUP($W729+16,rate_basefnd,3)))\n*$V729","v":475.53037499999999},{"$f":"(($D729*'fnd base rates'!D$48)\n+($E729*'fnd base rates'!D$49)\n+($F729*'fnd base rates'!D$50)\n+($G729*'fnd base rates'!D$51)\n+($H729*'fnd base rates'!D$52)\n+($I729*'fnd base rates'!D$53)\n+($J729*'fnd base rates'!D$54)\n+($K729*'fnd base rates'!D$55)\n+($M729*'fnd base rates'!D$56)\n+($N729*'fnd base rates'!D$57)\n+($O729*'fnd base rates'!D$58)\n+($P729*'fnd base rates'!D$59)\n+($Q729*'fnd base rates'!D$60)\n+($R729*'fnd base rates'!D$61)\n+($S729*'fnd base rates'!D$62)\n+($L729*'fnd base rates'!D$63)\n+($T729*VLOOKUP($W729+16,rate_basefnd,4)))\n*$V729","v":682.27},{"$f":"(($D729*'fnd base rates'!E$48)\n+($E729*'fnd base rates'!E$49)\n+($F729*'fnd base rates'!E$50)\n+($G729*'fnd base rates'!E$51)\n+($H729*'fnd base rates'!E$52)\n+($I729*'fnd base rates'!E$53)\n+($J729*'fnd base rates'!E$54)\n+($K729*'fnd base rates'!E$55)\n+($M729*'fnd base rates'!E$56)\n+($N729*'fnd base rates'!E$57)\n+($O729*'fnd base rates'!E$58)\n+($P729*'fnd base rates'!E$59)\n+($Q729*'fnd base rates'!E$60)\n+($R729*'fnd base rates'!E$61)\n+($S729*'fnd base rates'!E$62)\n+($L729*'fnd base rates'!E$63)\n+($T729*VLOOKUP($W729+16,rate_basefnd,5)))\n*$V729","v":7475.201974938469},{"$f":"(($D729*'fnd base rates'!F$48)\n+($E729*'fnd base rates'!F$49)\n+($F729*'fnd base rates'!F$50)\n+($G729*'fnd base rates'!F$51)\n+($H729*'fnd base rates'!F$52)\n+($I729*'fnd base rates'!F$53)\n+($J729*'fnd base rates'!F$54)\n+($K729*'fnd base rates'!F$55)\n+($M729*'fnd base rates'!F$56)\n+($N729*'fnd base rates'!F$57)\n+($O729*'fnd base rates'!F$58)\n+($P729*'fnd base rates'!F$59)\n+($Q729*'fnd base rates'!F$60)\n+($R729*'fnd base rates'!F$61)\n+($S729*'fnd base rates'!F$62)\n+($L729*'fnd base rates'!F$63)\n+($T729*VLOOKUP($W729+16,rate_basefnd,6)))\n*$V729","v":782.07362499999999},{"$f":"(($D729*'fnd base rates'!G$48)\n+($E729*'fnd base rates'!G$49)\n+($F729*'fnd base rates'!G$50)\n+($G729*'fnd base rates'!G$51)\n+($H729*'fnd base rates'!G$52)\n+($I729*'fnd base rates'!G$53)\n+($J729*'fnd base rates'!G$54)\n+($K729*'fnd base rates'!G$55)\n+($M729*'fnd base rates'!G$56)\n+($N729*'fnd base rates'!G$57)\n+($O729*'fnd base rates'!G$58)\n+($P729*'fnd base rates'!G$59)\n+($Q729*'fnd base rates'!G$60)\n+($R729*'fnd base rates'!G$61)\n+($S729*'fnd base rates'!G$62)\n+($L729*'fnd base rates'!G$63)\n+($T729*VLOOKUP($W729+16,rate_basefnd,7)))\n*$V729","v":225.28427499842226},{"$f":"(($D729*'fnd base rates'!H$48)\n+($E729*'fnd base rates'!H$49)\n+($F729*'fnd base rates'!H$50)\n+($G729*'fnd base rates'!H$51)\n+($H729*'fnd base rates'!H$52)\n+($I729*'fnd base rates'!H$53)\n+($J729*'fnd base rates'!H$54)\n+($K729*'fnd base rates'!H$55)\n+($M729*'fnd base rates'!H$56)\n+($N729*'fnd base rates'!H$57)\n+($O729*'fnd base rates'!H$58)\n+($P729*'fnd base rates'!H$59)\n+($Q729*'fnd base rates'!H$60)\n+($R729*'fnd base rates'!H$61)\n+($S729*'fnd base rates'!H$62)\n+($L729*'fnd base rates'!H$63)\n+($T729*VLOOKUP($W729+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D729*'fnd base rates'!I$48)\n+($E729*'fnd base rates'!I$49)\n+($F729*'fnd base rates'!I$50)\n+($G729*'fnd base rates'!I$51)\n+($H729*'fnd base rates'!I$52)\n+($I729*'fnd base rates'!I$53)\n+($J729*'fnd base rates'!I$54)\n+($K729*'fnd base rates'!I$55)\n+($M729*'fnd base rates'!I$56)\n+($N729*'fnd base rates'!I$57)\n+($O729*'fnd base rates'!I$58)\n+($P729*'fnd base rates'!I$59)\n+($Q729*'fnd base rates'!I$60)\n+($R729*'fnd base rates'!I$61)\n+($S729*'fnd base rates'!I$62)\n+($L729*'fnd base rates'!I$63)\n+($T729*VLOOKUP($W729+16,rate_basefnd,9)))\n*$V729","v":379.85},{"$f":"(($D729*'fnd base rates'!J$48)\n+($E729*'fnd base rates'!J$49)\n+($F729*'fnd base rates'!J$50)\n+($G729*'fnd base rates'!J$51)\n+($H729*'fnd base rates'!J$52)\n+($I729*'fnd base rates'!J$53)\n+($J729*'fnd base rates'!J$54)\n+($K729*'fnd base rates'!J$55)\n+($M729*'fnd base rates'!J$56)\n+($N729*'fnd base rates'!J$57)\n+($O729*'fnd base rates'!J$58)\n+($P729*'fnd base rates'!J$59)\n+($Q729*'fnd base rates'!J$60)\n+($R729*'fnd base rates'!J$61)\n+($S729*'fnd base rates'!J$62)\n+($L729*'fnd base rates'!J$63)\n+($T729*VLOOKUP($W729+16,rate_basefnd,10)))\n*$V729","v":511.66},{"$f":"(($D729*'fnd base rates'!K$48)\n+($E729*'fnd base rates'!K$49)\n+($F729*'fnd base rates'!K$50)\n+($G729*'fnd base rates'!K$51)\n+($H729*'fnd base rates'!K$52)\n+($I729*'fnd base rates'!K$53)\n+($J729*'fnd base rates'!K$54)\n+($K729*'fnd base rates'!K$55)\n+($M729*'fnd base rates'!K$56)\n+($N729*'fnd base rates'!K$57)\n+($O729*'fnd base rates'!K$58)\n+($P729*'fnd base rates'!K$59)\n+($Q729*'fnd base rates'!K$60)\n+($R729*'fnd base rates'!K$61)\n+($S729*'fnd base rates'!K$62)\n+($L729*'fnd base rates'!K$63)\n+($T729*VLOOKUP($W729+16,rate_basefnd,11)))\n*$V729","v":1499.9526499905337},{"$f":"(($D729*'fnd base rates'!L$48)\n+($E729*'fnd base rates'!L$49)\n+($F729*'fnd base rates'!L$50)\n+($G729*'fnd base rates'!L$51)\n+($H729*'fnd base rates'!L$52)\n+($I729*'fnd base rates'!L$53)\n+($J729*'fnd base rates'!L$54)\n+($K729*'fnd base rates'!L$55)\n+($M729*'fnd base rates'!L$56)\n+($N729*'fnd base rates'!L$57)\n+($O729*'fnd base rates'!L$58)\n+($P729*'fnd base rates'!L$59)\n+($Q729*'fnd base rates'!L$60)\n+($R729*'fnd base rates'!L$61)\n+($S729*'fnd base rates'!L$62)\n+($L729*'fnd base rates'!L$63)\n+($T729*VLOOKUP($W729+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D729*'fnd base rates'!M$48)\n+($E729*'fnd base rates'!M$49)\n+($F729*'fnd base rates'!M$50)\n+($G729*'fnd base rates'!M$51)\n+($H729*'fnd base rates'!M$52)\n+($I729*'fnd base rates'!M$53)\n+($J729*'fnd base rates'!M$54)\n+($K729*'fnd base rates'!M$55)\n+($M729*'fnd base rates'!M$56)\n+($N729*'fnd base rates'!M$57)\n+($O729*'fnd base rates'!M$58)\n+($P729*'fnd base rates'!M$59)\n+($Q729*'fnd base rates'!M$60)\n+($R729*'fnd base rates'!M$61)\n+($S729*'fnd base rates'!M$62)\n+($L729*'fnd base rates'!M$63)\n+($T729*VLOOKUP($W729+16,rate_basefnd,13)))","v":0},14106.856124921116,null,496201331,"496","201","331",1,1,14106.856124921116,14107]
["496",496201665,"GLOBAL LEARNING",{"$f":"'fnd enro'!D730","v":0},{"$f":"'fnd enro'!E730","v":0},{"$f":"'fnd enro'!F730","v":0},{"$f":"'fnd enro'!G730","v":0},{"$f":"'fnd enro'!H730","v":0},{"$f":"'fnd enro'!I730","v":1},{"$f":"'fnd enro'!J730","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K730","v":0},{"$f":"'fnd enro'!L730","v":0},{"$f":"'fnd enro'!M730","v":0},{"$f":"'fnd enro'!N730","v":0},{"$f":"'fnd enro'!O730","v":0},{"$f":"'fnd enro'!P730","v":0},{"$f":"'fnd enro'!Q730","v":0},{"$f":"'fnd enro'!R730","v":0},{"$f":"'fnd enro'!S730","v":0},{"$f":"'fnd enro'!T730","v":1},{"$f":"'fnd enro'!W730","v":1},1,{"$f":"'fnd enro'!V730","v":10},null,{"$f":"(($D730*'fnd base rates'!C$48)\n+($E730*'fnd base rates'!C$49)\n+($F730*'fnd base rates'!C$50)\n+($G730*'fnd base rates'!C$51)\n+($H730*'fnd base rates'!C$52)\n+($I730*'fnd base rates'!C$53)\n+($J730*'fnd base rates'!C$54)\n+($K730*'fnd base rates'!C$55)\n+($M730*'fnd base rates'!C$56)\n+($N730*'fnd base rates'!C$57)\n+($O730*'fnd base rates'!C$58)\n+($P730*'fnd base rates'!C$59)\n+($Q730*'fnd base rates'!C$60)\n+($R730*'fnd base rates'!C$61)\n+($S730*'fnd base rates'!C$62)\n+($L730*'fnd base rates'!C$63)\n+($T730*VLOOKUP($W730+16,rate_basefnd,3)))\n*$V730","v":475.53037499999999},{"$f":"(($D730*'fnd base rates'!D$48)\n+($E730*'fnd base rates'!D$49)\n+($F730*'fnd base rates'!D$50)\n+($G730*'fnd base rates'!D$51)\n+($H730*'fnd base rates'!D$52)\n+($I730*'fnd base rates'!D$53)\n+($J730*'fnd base rates'!D$54)\n+($K730*'fnd base rates'!D$55)\n+($M730*'fnd base rates'!D$56)\n+($N730*'fnd base rates'!D$57)\n+($O730*'fnd base rates'!D$58)\n+($P730*'fnd base rates'!D$59)\n+($Q730*'fnd base rates'!D$60)\n+($R730*'fnd base rates'!D$61)\n+($S730*'fnd base rates'!D$62)\n+($L730*'fnd base rates'!D$63)\n+($T730*VLOOKUP($W730+16,rate_basefnd,4)))\n*$V730","v":682.27},{"$f":"(($D730*'fnd base rates'!E$48)\n+($E730*'fnd base rates'!E$49)\n+($F730*'fnd base rates'!E$50)\n+($G730*'fnd base rates'!E$51)\n+($H730*'fnd base rates'!E$52)\n+($I730*'fnd base rates'!E$53)\n+($J730*'fnd base rates'!E$54)\n+($K730*'fnd base rates'!E$55)\n+($M730*'fnd base rates'!E$56)\n+($N730*'fnd base rates'!E$57)\n+($O730*'fnd base rates'!E$58)\n+($P730*'fnd base rates'!E$59)\n+($Q730*'fnd base rates'!E$60)\n+($R730*'fnd base rates'!E$61)\n+($S730*'fnd base rates'!E$62)\n+($L730*'fnd base rates'!E$63)\n+($T730*VLOOKUP($W730+16,rate_basefnd,5)))\n*$V730","v":7475.201974938469},{"$f":"(($D730*'fnd base rates'!F$48)\n+($E730*'fnd base rates'!F$49)\n+($F730*'fnd base rates'!F$50)\n+($G730*'fnd base rates'!F$51)\n+($H730*'fnd base rates'!F$52)\n+($I730*'fnd base rates'!F$53)\n+($J730*'fnd base rates'!F$54)\n+($K730*'fnd base rates'!F$55)\n+($M730*'fnd base rates'!F$56)\n+($N730*'fnd base rates'!F$57)\n+($O730*'fnd base rates'!F$58)\n+($P730*'fnd base rates'!F$59)\n+($Q730*'fnd base rates'!F$60)\n+($R730*'fnd base rates'!F$61)\n+($S730*'fnd base rates'!F$62)\n+($L730*'fnd base rates'!F$63)\n+($T730*VLOOKUP($W730+16,rate_basefnd,6)))\n*$V730","v":782.07362499999999},{"$f":"(($D730*'fnd base rates'!G$48)\n+($E730*'fnd base rates'!G$49)\n+($F730*'fnd base rates'!G$50)\n+($G730*'fnd base rates'!G$51)\n+($H730*'fnd base rates'!G$52)\n+($I730*'fnd base rates'!G$53)\n+($J730*'fnd base rates'!G$54)\n+($K730*'fnd base rates'!G$55)\n+($M730*'fnd base rates'!G$56)\n+($N730*'fnd base rates'!G$57)\n+($O730*'fnd base rates'!G$58)\n+($P730*'fnd base rates'!G$59)\n+($Q730*'fnd base rates'!G$60)\n+($R730*'fnd base rates'!G$61)\n+($S730*'fnd base rates'!G$62)\n+($L730*'fnd base rates'!G$63)\n+($T730*VLOOKUP($W730+16,rate_basefnd,7)))\n*$V730","v":225.28427499842226},{"$f":"(($D730*'fnd base rates'!H$48)\n+($E730*'fnd base rates'!H$49)\n+($F730*'fnd base rates'!H$50)\n+($G730*'fnd base rates'!H$51)\n+($H730*'fnd base rates'!H$52)\n+($I730*'fnd base rates'!H$53)\n+($J730*'fnd base rates'!H$54)\n+($K730*'fnd base rates'!H$55)\n+($M730*'fnd base rates'!H$56)\n+($N730*'fnd base rates'!H$57)\n+($O730*'fnd base rates'!H$58)\n+($P730*'fnd base rates'!H$59)\n+($Q730*'fnd base rates'!H$60)\n+($R730*'fnd base rates'!H$61)\n+($S730*'fnd base rates'!H$62)\n+($L730*'fnd base rates'!H$63)\n+($T730*VLOOKUP($W730+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D730*'fnd base rates'!I$48)\n+($E730*'fnd base rates'!I$49)\n+($F730*'fnd base rates'!I$50)\n+($G730*'fnd base rates'!I$51)\n+($H730*'fnd base rates'!I$52)\n+($I730*'fnd base rates'!I$53)\n+($J730*'fnd base rates'!I$54)\n+($K730*'fnd base rates'!I$55)\n+($M730*'fnd base rates'!I$56)\n+($N730*'fnd base rates'!I$57)\n+($O730*'fnd base rates'!I$58)\n+($P730*'fnd base rates'!I$59)\n+($Q730*'fnd base rates'!I$60)\n+($R730*'fnd base rates'!I$61)\n+($S730*'fnd base rates'!I$62)\n+($L730*'fnd base rates'!I$63)\n+($T730*VLOOKUP($W730+16,rate_basefnd,9)))\n*$V730","v":379.85},{"$f":"(($D730*'fnd base rates'!J$48)\n+($E730*'fnd base rates'!J$49)\n+($F730*'fnd base rates'!J$50)\n+($G730*'fnd base rates'!J$51)\n+($H730*'fnd base rates'!J$52)\n+($I730*'fnd base rates'!J$53)\n+($J730*'fnd base rates'!J$54)\n+($K730*'fnd base rates'!J$55)\n+($M730*'fnd base rates'!J$56)\n+($N730*'fnd base rates'!J$57)\n+($O730*'fnd base rates'!J$58)\n+($P730*'fnd base rates'!J$59)\n+($Q730*'fnd base rates'!J$60)\n+($R730*'fnd base rates'!J$61)\n+($S730*'fnd base rates'!J$62)\n+($L730*'fnd base rates'!J$63)\n+($T730*VLOOKUP($W730+16,rate_basefnd,10)))\n*$V730","v":511.66},{"$f":"(($D730*'fnd base rates'!K$48)\n+($E730*'fnd base rates'!K$49)\n+($F730*'fnd base rates'!K$50)\n+($G730*'fnd base rates'!K$51)\n+($H730*'fnd base rates'!K$52)\n+($I730*'fnd base rates'!K$53)\n+($J730*'fnd base rates'!K$54)\n+($K730*'fnd base rates'!K$55)\n+($M730*'fnd base rates'!K$56)\n+($N730*'fnd base rates'!K$57)\n+($O730*'fnd base rates'!K$58)\n+($P730*'fnd base rates'!K$59)\n+($Q730*'fnd base rates'!K$60)\n+($R730*'fnd base rates'!K$61)\n+($S730*'fnd base rates'!K$62)\n+($L730*'fnd base rates'!K$63)\n+($T730*VLOOKUP($W730+16,rate_basefnd,11)))\n*$V730","v":1499.9526499905337},{"$f":"(($D730*'fnd base rates'!L$48)\n+($E730*'fnd base rates'!L$49)\n+($F730*'fnd base rates'!L$50)\n+($G730*'fnd base rates'!L$51)\n+($H730*'fnd base rates'!L$52)\n+($I730*'fnd base rates'!L$53)\n+($J730*'fnd base rates'!L$54)\n+($K730*'fnd base rates'!L$55)\n+($M730*'fnd base rates'!L$56)\n+($N730*'fnd base rates'!L$57)\n+($O730*'fnd base rates'!L$58)\n+($P730*'fnd base rates'!L$59)\n+($Q730*'fnd base rates'!L$60)\n+($R730*'fnd base rates'!L$61)\n+($S730*'fnd base rates'!L$62)\n+($L730*'fnd base rates'!L$63)\n+($T730*VLOOKUP($W730+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D730*'fnd base rates'!M$48)\n+($E730*'fnd base rates'!M$49)\n+($F730*'fnd base rates'!M$50)\n+($G730*'fnd base rates'!M$51)\n+($H730*'fnd base rates'!M$52)\n+($I730*'fnd base rates'!M$53)\n+($J730*'fnd base rates'!M$54)\n+($K730*'fnd base rates'!M$55)\n+($M730*'fnd base rates'!M$56)\n+($N730*'fnd base rates'!M$57)\n+($O730*'fnd base rates'!M$58)\n+($P730*'fnd base rates'!M$59)\n+($Q730*'fnd base rates'!M$60)\n+($R730*'fnd base rates'!M$61)\n+($S730*'fnd base rates'!M$62)\n+($L730*'fnd base rates'!M$63)\n+($T730*VLOOKUP($W730+16,rate_basefnd,13)))","v":0},14106.856124921116,null,496201665,"496","201","665",1,1,14106.856124921116,14107]
["496",496201740,"GLOBAL LEARNING",{"$f":"'fnd enro'!D731","v":0},{"$f":"'fnd enro'!E731","v":0},{"$f":"'fnd enro'!F731","v":0},{"$f":"'fnd enro'!G731","v":0},{"$f":"'fnd enro'!H731","v":0},{"$f":"'fnd enro'!I731","v":1},{"$f":"'fnd enro'!J731","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K731","v":0},{"$f":"'fnd enro'!L731","v":0},{"$f":"'fnd enro'!M731","v":0},{"$f":"'fnd enro'!N731","v":0},{"$f":"'fnd enro'!O731","v":0},{"$f":"'fnd enro'!P731","v":0},{"$f":"'fnd enro'!Q731","v":0},{"$f":"'fnd enro'!R731","v":0},{"$f":"'fnd enro'!S731","v":0},{"$f":"'fnd enro'!T731","v":1},{"$f":"'fnd enro'!W731","v":1},1,{"$f":"'fnd enro'!V731","v":10},null,{"$f":"(($D731*'fnd base rates'!C$48)\n+($E731*'fnd base rates'!C$49)\n+($F731*'fnd base rates'!C$50)\n+($G731*'fnd base rates'!C$51)\n+($H731*'fnd base rates'!C$52)\n+($I731*'fnd base rates'!C$53)\n+($J731*'fnd base rates'!C$54)\n+($K731*'fnd base rates'!C$55)\n+($M731*'fnd base rates'!C$56)\n+($N731*'fnd base rates'!C$57)\n+($O731*'fnd base rates'!C$58)\n+($P731*'fnd base rates'!C$59)\n+($Q731*'fnd base rates'!C$60)\n+($R731*'fnd base rates'!C$61)\n+($S731*'fnd base rates'!C$62)\n+($L731*'fnd base rates'!C$63)\n+($T731*VLOOKUP($W731+16,rate_basefnd,3)))\n*$V731","v":475.53037499999999},{"$f":"(($D731*'fnd base rates'!D$48)\n+($E731*'fnd base rates'!D$49)\n+($F731*'fnd base rates'!D$50)\n+($G731*'fnd base rates'!D$51)\n+($H731*'fnd base rates'!D$52)\n+($I731*'fnd base rates'!D$53)\n+($J731*'fnd base rates'!D$54)\n+($K731*'fnd base rates'!D$55)\n+($M731*'fnd base rates'!D$56)\n+($N731*'fnd base rates'!D$57)\n+($O731*'fnd base rates'!D$58)\n+($P731*'fnd base rates'!D$59)\n+($Q731*'fnd base rates'!D$60)\n+($R731*'fnd base rates'!D$61)\n+($S731*'fnd base rates'!D$62)\n+($L731*'fnd base rates'!D$63)\n+($T731*VLOOKUP($W731+16,rate_basefnd,4)))\n*$V731","v":682.27},{"$f":"(($D731*'fnd base rates'!E$48)\n+($E731*'fnd base rates'!E$49)\n+($F731*'fnd base rates'!E$50)\n+($G731*'fnd base rates'!E$51)\n+($H731*'fnd base rates'!E$52)\n+($I731*'fnd base rates'!E$53)\n+($J731*'fnd base rates'!E$54)\n+($K731*'fnd base rates'!E$55)\n+($M731*'fnd base rates'!E$56)\n+($N731*'fnd base rates'!E$57)\n+($O731*'fnd base rates'!E$58)\n+($P731*'fnd base rates'!E$59)\n+($Q731*'fnd base rates'!E$60)\n+($R731*'fnd base rates'!E$61)\n+($S731*'fnd base rates'!E$62)\n+($L731*'fnd base rates'!E$63)\n+($T731*VLOOKUP($W731+16,rate_basefnd,5)))\n*$V731","v":7475.201974938469},{"$f":"(($D731*'fnd base rates'!F$48)\n+($E731*'fnd base rates'!F$49)\n+($F731*'fnd base rates'!F$50)\n+($G731*'fnd base rates'!F$51)\n+($H731*'fnd base rates'!F$52)\n+($I731*'fnd base rates'!F$53)\n+($J731*'fnd base rates'!F$54)\n+($K731*'fnd base rates'!F$55)\n+($M731*'fnd base rates'!F$56)\n+($N731*'fnd base rates'!F$57)\n+($O731*'fnd base rates'!F$58)\n+($P731*'fnd base rates'!F$59)\n+($Q731*'fnd base rates'!F$60)\n+($R731*'fnd base rates'!F$61)\n+($S731*'fnd base rates'!F$62)\n+($L731*'fnd base rates'!F$63)\n+($T731*VLOOKUP($W731+16,rate_basefnd,6)))\n*$V731","v":782.07362499999999},{"$f":"(($D731*'fnd base rates'!G$48)\n+($E731*'fnd base rates'!G$49)\n+($F731*'fnd base rates'!G$50)\n+($G731*'fnd base rates'!G$51)\n+($H731*'fnd base rates'!G$52)\n+($I731*'fnd base rates'!G$53)\n+($J731*'fnd base rates'!G$54)\n+($K731*'fnd base rates'!G$55)\n+($M731*'fnd base rates'!G$56)\n+($N731*'fnd base rates'!G$57)\n+($O731*'fnd base rates'!G$58)\n+($P731*'fnd base rates'!G$59)\n+($Q731*'fnd base rates'!G$60)\n+($R731*'fnd base rates'!G$61)\n+($S731*'fnd base rates'!G$62)\n+($L731*'fnd base rates'!G$63)\n+($T731*VLOOKUP($W731+16,rate_basefnd,7)))\n*$V731","v":225.28427499842226},{"$f":"(($D731*'fnd base rates'!H$48)\n+($E731*'fnd base rates'!H$49)\n+($F731*'fnd base rates'!H$50)\n+($G731*'fnd base rates'!H$51)\n+($H731*'fnd base rates'!H$52)\n+($I731*'fnd base rates'!H$53)\n+($J731*'fnd base rates'!H$54)\n+($K731*'fnd base rates'!H$55)\n+($M731*'fnd base rates'!H$56)\n+($N731*'fnd base rates'!H$57)\n+($O731*'fnd base rates'!H$58)\n+($P731*'fnd base rates'!H$59)\n+($Q731*'fnd base rates'!H$60)\n+($R731*'fnd base rates'!H$61)\n+($S731*'fnd base rates'!H$62)\n+($L731*'fnd base rates'!H$63)\n+($T731*VLOOKUP($W731+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D731*'fnd base rates'!I$48)\n+($E731*'fnd base rates'!I$49)\n+($F731*'fnd base rates'!I$50)\n+($G731*'fnd base rates'!I$51)\n+($H731*'fnd base rates'!I$52)\n+($I731*'fnd base rates'!I$53)\n+($J731*'fnd base rates'!I$54)\n+($K731*'fnd base rates'!I$55)\n+($M731*'fnd base rates'!I$56)\n+($N731*'fnd base rates'!I$57)\n+($O731*'fnd base rates'!I$58)\n+($P731*'fnd base rates'!I$59)\n+($Q731*'fnd base rates'!I$60)\n+($R731*'fnd base rates'!I$61)\n+($S731*'fnd base rates'!I$62)\n+($L731*'fnd base rates'!I$63)\n+($T731*VLOOKUP($W731+16,rate_basefnd,9)))\n*$V731","v":379.85},{"$f":"(($D731*'fnd base rates'!J$48)\n+($E731*'fnd base rates'!J$49)\n+($F731*'fnd base rates'!J$50)\n+($G731*'fnd base rates'!J$51)\n+($H731*'fnd base rates'!J$52)\n+($I731*'fnd base rates'!J$53)\n+($J731*'fnd base rates'!J$54)\n+($K731*'fnd base rates'!J$55)\n+($M731*'fnd base rates'!J$56)\n+($N731*'fnd base rates'!J$57)\n+($O731*'fnd base rates'!J$58)\n+($P731*'fnd base rates'!J$59)\n+($Q731*'fnd base rates'!J$60)\n+($R731*'fnd base rates'!J$61)\n+($S731*'fnd base rates'!J$62)\n+($L731*'fnd base rates'!J$63)\n+($T731*VLOOKUP($W731+16,rate_basefnd,10)))\n*$V731","v":511.66},{"$f":"(($D731*'fnd base rates'!K$48)\n+($E731*'fnd base rates'!K$49)\n+($F731*'fnd base rates'!K$50)\n+($G731*'fnd base rates'!K$51)\n+($H731*'fnd base rates'!K$52)\n+($I731*'fnd base rates'!K$53)\n+($J731*'fnd base rates'!K$54)\n+($K731*'fnd base rates'!K$55)\n+($M731*'fnd base rates'!K$56)\n+($N731*'fnd base rates'!K$57)\n+($O731*'fnd base rates'!K$58)\n+($P731*'fnd base rates'!K$59)\n+($Q731*'fnd base rates'!K$60)\n+($R731*'fnd base rates'!K$61)\n+($S731*'fnd base rates'!K$62)\n+($L731*'fnd base rates'!K$63)\n+($T731*VLOOKUP($W731+16,rate_basefnd,11)))\n*$V731","v":1499.9526499905337},{"$f":"(($D731*'fnd base rates'!L$48)\n+($E731*'fnd base rates'!L$49)\n+($F731*'fnd base rates'!L$50)\n+($G731*'fnd base rates'!L$51)\n+($H731*'fnd base rates'!L$52)\n+($I731*'fnd base rates'!L$53)\n+($J731*'fnd base rates'!L$54)\n+($K731*'fnd base rates'!L$55)\n+($M731*'fnd base rates'!L$56)\n+($N731*'fnd base rates'!L$57)\n+($O731*'fnd base rates'!L$58)\n+($P731*'fnd base rates'!L$59)\n+($Q731*'fnd base rates'!L$60)\n+($R731*'fnd base rates'!L$61)\n+($S731*'fnd base rates'!L$62)\n+($L731*'fnd base rates'!L$63)\n+($T731*VLOOKUP($W731+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D731*'fnd base rates'!M$48)\n+($E731*'fnd base rates'!M$49)\n+($F731*'fnd base rates'!M$50)\n+($G731*'fnd base rates'!M$51)\n+($H731*'fnd base rates'!M$52)\n+($I731*'fnd base rates'!M$53)\n+($J731*'fnd base rates'!M$54)\n+($K731*'fnd base rates'!M$55)\n+($M731*'fnd base rates'!M$56)\n+($N731*'fnd base rates'!M$57)\n+($O731*'fnd base rates'!M$58)\n+($P731*'fnd base rates'!M$59)\n+($Q731*'fnd base rates'!M$60)\n+($R731*'fnd base rates'!M$61)\n+($S731*'fnd base rates'!M$62)\n+($L731*'fnd base rates'!M$63)\n+($T731*VLOOKUP($W731+16,rate_basefnd,13)))","v":0},14106.856124921116,null,496201740,"496","201","740",1,1,14106.856124921116,14107]
["497",497117005,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D732","v":0},{"$f":"'fnd enro'!E732","v":0},{"$f":"'fnd enro'!F732","v":1},{"$f":"'fnd enro'!G732","v":4},{"$f":"'fnd enro'!H732","v":0},{"$f":"'fnd enro'!I732","v":0},{"$f":"'fnd enro'!J732","v":0.1875},{"$f":"'fnd enro'!K732","v":0},{"$f":"'fnd enro'!L732","v":0},{"$f":"'fnd enro'!M732","v":0},{"$f":"'fnd enro'!N732","v":0},{"$f":"'fnd enro'!O732","v":0},{"$f":"'fnd enro'!P732","v":0},{"$f":"'fnd enro'!Q732","v":0},{"$f":"'fnd enro'!R732","v":0},{"$f":"'fnd enro'!S732","v":0},{"$f":"'fnd enro'!T732","v":0},{"$f":"'fnd enro'!W732","v":5},1,{"$f":"'fnd enro'!V732","v":1},null,{"$f":"(($D732*'fnd base rates'!C$48)\n+($E732*'fnd base rates'!C$49)\n+($F732*'fnd base rates'!C$50)\n+($G732*'fnd base rates'!C$51)\n+($H732*'fnd base rates'!C$52)\n+($I732*'fnd base rates'!C$53)\n+($J732*'fnd base rates'!C$54)\n+($K732*'fnd base rates'!C$55)\n+($M732*'fnd base rates'!C$56)\n+($N732*'fnd base rates'!C$57)\n+($O732*'fnd base rates'!C$58)\n+($P732*'fnd base rates'!C$59)\n+($Q732*'fnd base rates'!C$60)\n+($R732*'fnd base rates'!C$61)\n+($S732*'fnd base rates'!C$62)\n+($L732*'fnd base rates'!C$63)\n+($T732*VLOOKUP($W732+16,rate_basefnd,3)))\n*$V732","v":2377.651875},{"$f":"(($D732*'fnd base rates'!D$48)\n+($E732*'fnd base rates'!D$49)\n+($F732*'fnd base rates'!D$50)\n+($G732*'fnd base rates'!D$51)\n+($H732*'fnd base rates'!D$52)\n+($I732*'fnd base rates'!D$53)\n+($J732*'fnd base rates'!D$54)\n+($K732*'fnd base rates'!D$55)\n+($M732*'fnd base rates'!D$56)\n+($N732*'fnd base rates'!D$57)\n+($O732*'fnd base rates'!D$58)\n+($P732*'fnd base rates'!D$59)\n+($Q732*'fnd base rates'!D$60)\n+($R732*'fnd base rates'!D$61)\n+($S732*'fnd base rates'!D$62)\n+($L732*'fnd base rates'!D$63)\n+($T732*VLOOKUP($W732+16,rate_basefnd,4)))\n*$V732","v":3411.35},{"$f":"(($D732*'fnd base rates'!E$48)\n+($E732*'fnd base rates'!E$49)\n+($F732*'fnd base rates'!E$50)\n+($G732*'fnd base rates'!E$51)\n+($H732*'fnd base rates'!E$52)\n+($I732*'fnd base rates'!E$53)\n+($J732*'fnd base rates'!E$54)\n+($K732*'fnd base rates'!E$55)\n+($M732*'fnd base rates'!E$56)\n+($N732*'fnd base rates'!E$57)\n+($O732*'fnd base rates'!E$58)\n+($P732*'fnd base rates'!E$59)\n+($Q732*'fnd base rates'!E$60)\n+($R732*'fnd base rates'!E$61)\n+($S732*'fnd base rates'!E$62)\n+($L732*'fnd base rates'!E$63)\n+($T732*VLOOKUP($W732+16,rate_basefnd,5)))\n*$V732","v":17255.126875000002},{"$f":"(($D732*'fnd base rates'!F$48)\n+($E732*'fnd base rates'!F$49)\n+($F732*'fnd base rates'!F$50)\n+($G732*'fnd base rates'!F$51)\n+($H732*'fnd base rates'!F$52)\n+($I732*'fnd base rates'!F$53)\n+($J732*'fnd base rates'!F$54)\n+($K732*'fnd base rates'!F$55)\n+($M732*'fnd base rates'!F$56)\n+($N732*'fnd base rates'!F$57)\n+($O732*'fnd base rates'!F$58)\n+($P732*'fnd base rates'!F$59)\n+($Q732*'fnd base rates'!F$60)\n+($R732*'fnd base rates'!F$61)\n+($S732*'fnd base rates'!F$62)\n+($L732*'fnd base rates'!F$63)\n+($T732*VLOOKUP($W732+16,rate_basefnd,6)))\n*$V732","v":5518.0181250000005},{"$f":"(($D732*'fnd base rates'!G$48)\n+($E732*'fnd base rates'!G$49)\n+($F732*'fnd base rates'!G$50)\n+($G732*'fnd base rates'!G$51)\n+($H732*'fnd base rates'!G$52)\n+($I732*'fnd base rates'!G$53)\n+($J732*'fnd base rates'!G$54)\n+($K732*'fnd base rates'!G$55)\n+($M732*'fnd base rates'!G$56)\n+($N732*'fnd base rates'!G$57)\n+($O732*'fnd base rates'!G$58)\n+($P732*'fnd base rates'!G$59)\n+($Q732*'fnd base rates'!G$60)\n+($R732*'fnd base rates'!G$61)\n+($S732*'fnd base rates'!G$62)\n+($L732*'fnd base rates'!G$63)\n+($T732*VLOOKUP($W732+16,rate_basefnd,7)))\n*$V732","v":696.79437500000006},{"$f":"(($D732*'fnd base rates'!H$48)\n+($E732*'fnd base rates'!H$49)\n+($F732*'fnd base rates'!H$50)\n+($G732*'fnd base rates'!H$51)\n+($H732*'fnd base rates'!H$52)\n+($I732*'fnd base rates'!H$53)\n+($J732*'fnd base rates'!H$54)\n+($K732*'fnd base rates'!H$55)\n+($M732*'fnd base rates'!H$56)\n+($N732*'fnd base rates'!H$57)\n+($O732*'fnd base rates'!H$58)\n+($P732*'fnd base rates'!H$59)\n+($Q732*'fnd base rates'!H$60)\n+($R732*'fnd base rates'!H$61)\n+($S732*'fnd base rates'!H$62)\n+($L732*'fnd base rates'!H$63)\n+($T732*VLOOKUP($W732+16,rate_basefnd,8)))","v":2331.92},{"$f":"(($D732*'fnd base rates'!I$48)\n+($E732*'fnd base rates'!I$49)\n+($F732*'fnd base rates'!I$50)\n+($G732*'fnd base rates'!I$51)\n+($H732*'fnd base rates'!I$52)\n+($I732*'fnd base rates'!I$53)\n+($J732*'fnd base rates'!I$54)\n+($K732*'fnd base rates'!I$55)\n+($M732*'fnd base rates'!I$56)\n+($N732*'fnd base rates'!I$57)\n+($O732*'fnd base rates'!I$58)\n+($P732*'fnd base rates'!I$59)\n+($Q732*'fnd base rates'!I$60)\n+($R732*'fnd base rates'!I$61)\n+($S732*'fnd base rates'!I$62)\n+($L732*'fnd base rates'!I$63)\n+($T732*VLOOKUP($W732+16,rate_basefnd,9)))\n*$V732","v":1138.25},{"$f":"(($D732*'fnd base rates'!J$48)\n+($E732*'fnd base rates'!J$49)\n+($F732*'fnd base rates'!J$50)\n+($G732*'fnd base rates'!J$51)\n+($H732*'fnd base rates'!J$52)\n+($I732*'fnd base rates'!J$53)\n+($J732*'fnd base rates'!J$54)\n+($K732*'fnd base rates'!J$55)\n+($M732*'fnd base rates'!J$56)\n+($N732*'fnd base rates'!J$57)\n+($O732*'fnd base rates'!J$58)\n+($P732*'fnd base rates'!J$59)\n+($Q732*'fnd base rates'!J$60)\n+($R732*'fnd base rates'!J$61)\n+($S732*'fnd base rates'!J$62)\n+($L732*'fnd base rates'!J$63)\n+($T732*VLOOKUP($W732+16,rate_basefnd,10)))\n*$V732","v":633.93000000000006},{"$f":"(($D732*'fnd base rates'!K$48)\n+($E732*'fnd base rates'!K$49)\n+($F732*'fnd base rates'!K$50)\n+($G732*'fnd base rates'!K$51)\n+($H732*'fnd base rates'!K$52)\n+($I732*'fnd base rates'!K$53)\n+($J732*'fnd base rates'!K$54)\n+($K732*'fnd base rates'!K$55)\n+($M732*'fnd base rates'!K$56)\n+($N732*'fnd base rates'!K$57)\n+($O732*'fnd base rates'!K$58)\n+($P732*'fnd base rates'!K$59)\n+($Q732*'fnd base rates'!K$60)\n+($R732*'fnd base rates'!K$61)\n+($S732*'fnd base rates'!K$62)\n+($L732*'fnd base rates'!K$63)\n+($T732*VLOOKUP($W732+16,rate_basefnd,11)))\n*$V732","v":4889.6712500000003},{"$f":"(($D732*'fnd base rates'!L$48)\n+($E732*'fnd base rates'!L$49)\n+($F732*'fnd base rates'!L$50)\n+($G732*'fnd base rates'!L$51)\n+($H732*'fnd base rates'!L$52)\n+($I732*'fnd base rates'!L$53)\n+($J732*'fnd base rates'!L$54)\n+($K732*'fnd base rates'!L$55)\n+($M732*'fnd base rates'!L$56)\n+($N732*'fnd base rates'!L$57)\n+($O732*'fnd base rates'!L$58)\n+($P732*'fnd base rates'!L$59)\n+($Q732*'fnd base rates'!L$60)\n+($R732*'fnd base rates'!L$61)\n+($S732*'fnd base rates'!L$62)\n+($L732*'fnd base rates'!L$63)\n+($T732*VLOOKUP($W732+16,rate_basefnd,12)))","v":5449.1781250000004},{"$f":"(($D732*'fnd base rates'!M$48)\n+($E732*'fnd base rates'!M$49)\n+($F732*'fnd base rates'!M$50)\n+($G732*'fnd base rates'!M$51)\n+($H732*'fnd base rates'!M$52)\n+($I732*'fnd base rates'!M$53)\n+($J732*'fnd base rates'!M$54)\n+($K732*'fnd base rates'!M$55)\n+($M732*'fnd base rates'!M$56)\n+($N732*'fnd base rates'!M$57)\n+($O732*'fnd base rates'!M$58)\n+($P732*'fnd base rates'!M$59)\n+($Q732*'fnd base rates'!M$60)\n+($R732*'fnd base rates'!M$61)\n+($S732*'fnd base rates'!M$62)\n+($L732*'fnd base rates'!M$63)\n+($T732*VLOOKUP($W732+16,rate_basefnd,13)))","v":0},43701.890625000007,null,497117005,"497","117","005",1,5,43701.890625000007,8740]
["497",497117008,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D733","v":0},{"$f":"'fnd enro'!E733","v":0},{"$f":"'fnd enro'!F733","v":10},{"$f":"'fnd enro'!G733","v":55},{"$f":"'fnd enro'!H733","v":11},{"$f":"'fnd enro'!I733","v":0},{"$f":"'fnd enro'!J733","v":2.85},{"$f":"'fnd enro'!K733","v":0},{"$f":"'fnd enro'!L733","v":0},{"$f":"'fnd enro'!M733","v":0},{"$f":"'fnd enro'!N733","v":0},{"$f":"'fnd enro'!O733","v":0},{"$f":"'fnd enro'!P733","v":3},{"$f":"'fnd enro'!Q733","v":2},{"$f":"'fnd enro'!R733","v":0},{"$f":"'fnd enro'!S733","v":0},{"$f":"'fnd enro'!T733","v":12},{"$f":"'fnd enro'!W733","v":76},1,{"$f":"'fnd enro'!V733","v":3},null,{"$f":"(($D733*'fnd base rates'!C$48)\n+($E733*'fnd base rates'!C$49)\n+($F733*'fnd base rates'!C$50)\n+($G733*'fnd base rates'!C$51)\n+($H733*'fnd base rates'!C$52)\n+($I733*'fnd base rates'!C$53)\n+($J733*'fnd base rates'!C$54)\n+($K733*'fnd base rates'!C$55)\n+($M733*'fnd base rates'!C$56)\n+($N733*'fnd base rates'!C$57)\n+($O733*'fnd base rates'!C$58)\n+($P733*'fnd base rates'!C$59)\n+($Q733*'fnd base rates'!C$60)\n+($R733*'fnd base rates'!C$61)\n+($S733*'fnd base rates'!C$62)\n+($L733*'fnd base rates'!C$63)\n+($T733*VLOOKUP($W733+16,rate_basefnd,3)))\n*$V733","v":36592.018500000006},{"$f":"(($D733*'fnd base rates'!D$48)\n+($E733*'fnd base rates'!D$49)\n+($F733*'fnd base rates'!D$50)\n+($G733*'fnd base rates'!D$51)\n+($H733*'fnd base rates'!D$52)\n+($I733*'fnd base rates'!D$53)\n+($J733*'fnd base rates'!D$54)\n+($K733*'fnd base rates'!D$55)\n+($M733*'fnd base rates'!D$56)\n+($N733*'fnd base rates'!D$57)\n+($O733*'fnd base rates'!D$58)\n+($P733*'fnd base rates'!D$59)\n+($Q733*'fnd base rates'!D$60)\n+($R733*'fnd base rates'!D$61)\n+($S733*'fnd base rates'!D$62)\n+($L733*'fnd base rates'!D$63)\n+($T733*VLOOKUP($W733+16,rate_basefnd,4)))\n*$V733","v":52642.989999999991},{"$f":"(($D733*'fnd base rates'!E$48)\n+($E733*'fnd base rates'!E$49)\n+($F733*'fnd base rates'!E$50)\n+($G733*'fnd base rates'!E$51)\n+($H733*'fnd base rates'!E$52)\n+($I733*'fnd base rates'!E$53)\n+($J733*'fnd base rates'!E$54)\n+($K733*'fnd base rates'!E$55)\n+($M733*'fnd base rates'!E$56)\n+($N733*'fnd base rates'!E$57)\n+($O733*'fnd base rates'!E$58)\n+($P733*'fnd base rates'!E$59)\n+($Q733*'fnd base rates'!E$60)\n+($R733*'fnd base rates'!E$61)\n+($S733*'fnd base rates'!E$62)\n+($L733*'fnd base rates'!E$63)\n+($T733*VLOOKUP($W733+16,rate_basefnd,5)))\n*$V733","v":298309.72569926165},{"$f":"(($D733*'fnd base rates'!F$48)\n+($E733*'fnd base rates'!F$49)\n+($F733*'fnd base rates'!F$50)\n+($G733*'fnd base rates'!F$51)\n+($H733*'fnd base rates'!F$52)\n+($I733*'fnd base rates'!F$53)\n+($J733*'fnd base rates'!F$54)\n+($K733*'fnd base rates'!F$55)\n+($M733*'fnd base rates'!F$56)\n+($N733*'fnd base rates'!F$57)\n+($O733*'fnd base rates'!F$58)\n+($P733*'fnd base rates'!F$59)\n+($Q733*'fnd base rates'!F$60)\n+($R733*'fnd base rates'!F$61)\n+($S733*'fnd base rates'!F$62)\n+($L733*'fnd base rates'!F$63)\n+($T733*VLOOKUP($W733+16,rate_basefnd,6)))\n*$V733","v":82191.655500000008},{"$f":"(($D733*'fnd base rates'!G$48)\n+($E733*'fnd base rates'!G$49)\n+($F733*'fnd base rates'!G$50)\n+($G733*'fnd base rates'!G$51)\n+($H733*'fnd base rates'!G$52)\n+($I733*'fnd base rates'!G$53)\n+($J733*'fnd base rates'!G$54)\n+($K733*'fnd base rates'!G$55)\n+($M733*'fnd base rates'!G$56)\n+($N733*'fnd base rates'!G$57)\n+($O733*'fnd base rates'!G$58)\n+($P733*'fnd base rates'!G$59)\n+($Q733*'fnd base rates'!G$60)\n+($R733*'fnd base rates'!G$61)\n+($S733*'fnd base rates'!G$62)\n+($L733*'fnd base rates'!G$63)\n+($T733*VLOOKUP($W733+16,rate_basefnd,7)))\n*$V733","v":11819.625299981068},{"$f":"(($D733*'fnd base rates'!H$48)\n+($E733*'fnd base rates'!H$49)\n+($F733*'fnd base rates'!H$50)\n+($G733*'fnd base rates'!H$51)\n+($H733*'fnd base rates'!H$52)\n+($I733*'fnd base rates'!H$53)\n+($J733*'fnd base rates'!H$54)\n+($K733*'fnd base rates'!H$55)\n+($M733*'fnd base rates'!H$56)\n+($N733*'fnd base rates'!H$57)\n+($O733*'fnd base rates'!H$58)\n+($P733*'fnd base rates'!H$59)\n+($Q733*'fnd base rates'!H$60)\n+($R733*'fnd base rates'!H$61)\n+($S733*'fnd base rates'!H$62)\n+($L733*'fnd base rates'!H$63)\n+($T733*VLOOKUP($W733+16,rate_basefnd,8)))","v":36009.813999999998},{"$f":"(($D733*'fnd base rates'!I$48)\n+($E733*'fnd base rates'!I$49)\n+($F733*'fnd base rates'!I$50)\n+($G733*'fnd base rates'!I$51)\n+($H733*'fnd base rates'!I$52)\n+($I733*'fnd base rates'!I$53)\n+($J733*'fnd base rates'!I$54)\n+($K733*'fnd base rates'!I$55)\n+($M733*'fnd base rates'!I$56)\n+($N733*'fnd base rates'!I$57)\n+($O733*'fnd base rates'!I$58)\n+($P733*'fnd base rates'!I$59)\n+($Q733*'fnd base rates'!I$60)\n+($R733*'fnd base rates'!I$61)\n+($S733*'fnd base rates'!I$62)\n+($L733*'fnd base rates'!I$63)\n+($T733*VLOOKUP($W733+16,rate_basefnd,9)))\n*$V733","v":18469.230000000003},{"$f":"(($D733*'fnd base rates'!J$48)\n+($E733*'fnd base rates'!J$49)\n+($F733*'fnd base rates'!J$50)\n+($G733*'fnd base rates'!J$51)\n+($H733*'fnd base rates'!J$52)\n+($I733*'fnd base rates'!J$53)\n+($J733*'fnd base rates'!J$54)\n+($K733*'fnd base rates'!J$55)\n+($M733*'fnd base rates'!J$56)\n+($N733*'fnd base rates'!J$57)\n+($O733*'fnd base rates'!J$58)\n+($P733*'fnd base rates'!J$59)\n+($Q733*'fnd base rates'!J$60)\n+($R733*'fnd base rates'!J$61)\n+($S733*'fnd base rates'!J$62)\n+($L733*'fnd base rates'!J$63)\n+($T733*VLOOKUP($W733+16,rate_basefnd,10)))\n*$V733","v":10930.609999999999},{"$f":"(($D733*'fnd base rates'!K$48)\n+($E733*'fnd base rates'!K$49)\n+($F733*'fnd base rates'!K$50)\n+($G733*'fnd base rates'!K$51)\n+($H733*'fnd base rates'!K$52)\n+($I733*'fnd base rates'!K$53)\n+($J733*'fnd base rates'!K$54)\n+($K733*'fnd base rates'!K$55)\n+($M733*'fnd base rates'!K$56)\n+($N733*'fnd base rates'!K$57)\n+($O733*'fnd base rates'!K$58)\n+($P733*'fnd base rates'!K$59)\n+($Q733*'fnd base rates'!K$60)\n+($R733*'fnd base rates'!K$61)\n+($S733*'fnd base rates'!K$62)\n+($L733*'fnd base rates'!K$63)\n+($T733*VLOOKUP($W733+16,rate_basefnd,11)))\n*$V733","v":81809.493799886419},{"$f":"(($D733*'fnd base rates'!L$48)\n+($E733*'fnd base rates'!L$49)\n+($F733*'fnd base rates'!L$50)\n+($G733*'fnd base rates'!L$51)\n+($H733*'fnd base rates'!L$52)\n+($I733*'fnd base rates'!L$53)\n+($J733*'fnd base rates'!L$54)\n+($K733*'fnd base rates'!L$55)\n+($M733*'fnd base rates'!L$56)\n+($N733*'fnd base rates'!L$57)\n+($O733*'fnd base rates'!L$58)\n+($P733*'fnd base rates'!L$59)\n+($Q733*'fnd base rates'!L$60)\n+($R733*'fnd base rates'!L$61)\n+($S733*'fnd base rates'!L$62)\n+($L733*'fnd base rates'!L$63)\n+($T733*VLOOKUP($W733+16,rate_basefnd,12)))","v":87800.002699924269},{"$f":"(($D733*'fnd base rates'!M$48)\n+($E733*'fnd base rates'!M$49)\n+($F733*'fnd base rates'!M$50)\n+($G733*'fnd base rates'!M$51)\n+($H733*'fnd base rates'!M$52)\n+($I733*'fnd base rates'!M$53)\n+($J733*'fnd base rates'!M$54)\n+($K733*'fnd base rates'!M$55)\n+($M733*'fnd base rates'!M$56)\n+($N733*'fnd base rates'!M$57)\n+($O733*'fnd base rates'!M$58)\n+($P733*'fnd base rates'!M$59)\n+($Q733*'fnd base rates'!M$60)\n+($R733*'fnd base rates'!M$61)\n+($S733*'fnd base rates'!M$62)\n+($L733*'fnd base rates'!M$63)\n+($T733*VLOOKUP($W733+16,rate_basefnd,13)))","v":0},716575.16549905343,null,497117008,"497","117","008",1,76,716575.16549905343,9429]
["497",497117024,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D734","v":0},{"$f":"'fnd enro'!E734","v":0},{"$f":"'fnd enro'!F734","v":2},{"$f":"'fnd enro'!G734","v":10},{"$f":"'fnd enro'!H734","v":7},{"$f":"'fnd enro'!I734","v":2},{"$f":"'fnd enro'!J734","v":0.78749999999999998},{"$f":"'fnd enro'!K734","v":0},{"$f":"'fnd enro'!L734","v":0},{"$f":"'fnd enro'!M734","v":0},{"$f":"'fnd enro'!N734","v":0},{"$f":"'fnd enro'!O734","v":0},{"$f":"'fnd enro'!P734","v":0},{"$f":"'fnd enro'!Q734","v":0},{"$f":"'fnd enro'!R734","v":0},{"$f":"'fnd enro'!S734","v":0},{"$f":"'fnd enro'!T734","v":5},{"$f":"'fnd enro'!W734","v":21},1,{"$f":"'fnd enro'!V734","v":5},null,{"$f":"(($D734*'fnd base rates'!C$48)\n+($E734*'fnd base rates'!C$49)\n+($F734*'fnd base rates'!C$50)\n+($G734*'fnd base rates'!C$51)\n+($H734*'fnd base rates'!C$52)\n+($I734*'fnd base rates'!C$53)\n+($J734*'fnd base rates'!C$54)\n+($K734*'fnd base rates'!C$55)\n+($M734*'fnd base rates'!C$56)\n+($N734*'fnd base rates'!C$57)\n+($O734*'fnd base rates'!C$58)\n+($P734*'fnd base rates'!C$59)\n+($Q734*'fnd base rates'!C$60)\n+($R734*'fnd base rates'!C$61)\n+($S734*'fnd base rates'!C$62)\n+($L734*'fnd base rates'!C$63)\n+($T734*VLOOKUP($W734+16,rate_basefnd,3)))\n*$V734","v":9986.1378749999985},{"$f":"(($D734*'fnd base rates'!D$48)\n+($E734*'fnd base rates'!D$49)\n+($F734*'fnd base rates'!D$50)\n+($G734*'fnd base rates'!D$51)\n+($H734*'fnd base rates'!D$52)\n+($I734*'fnd base rates'!D$53)\n+($J734*'fnd base rates'!D$54)\n+($K734*'fnd base rates'!D$55)\n+($M734*'fnd base rates'!D$56)\n+($N734*'fnd base rates'!D$57)\n+($O734*'fnd base rates'!D$58)\n+($P734*'fnd base rates'!D$59)\n+($Q734*'fnd base rates'!D$60)\n+($R734*'fnd base rates'!D$61)\n+($S734*'fnd base rates'!D$62)\n+($L734*'fnd base rates'!D$63)\n+($T734*VLOOKUP($W734+16,rate_basefnd,4)))\n*$V734","v":14327.669999999998},{"$f":"(($D734*'fnd base rates'!E$48)\n+($E734*'fnd base rates'!E$49)\n+($F734*'fnd base rates'!E$50)\n+($G734*'fnd base rates'!E$51)\n+($H734*'fnd base rates'!E$52)\n+($I734*'fnd base rates'!E$53)\n+($J734*'fnd base rates'!E$54)\n+($K734*'fnd base rates'!E$55)\n+($M734*'fnd base rates'!E$56)\n+($N734*'fnd base rates'!E$57)\n+($O734*'fnd base rates'!E$58)\n+($P734*'fnd base rates'!E$59)\n+($Q734*'fnd base rates'!E$60)\n+($R734*'fnd base rates'!E$61)\n+($S734*'fnd base rates'!E$62)\n+($L734*'fnd base rates'!E$63)\n+($T734*VLOOKUP($W734+16,rate_basefnd,5)))\n*$V734","v":86424.277874692343},{"$f":"(($D734*'fnd base rates'!F$48)\n+($E734*'fnd base rates'!F$49)\n+($F734*'fnd base rates'!F$50)\n+($G734*'fnd base rates'!F$51)\n+($H734*'fnd base rates'!F$52)\n+($I734*'fnd base rates'!F$53)\n+($J734*'fnd base rates'!F$54)\n+($K734*'fnd base rates'!F$55)\n+($M734*'fnd base rates'!F$56)\n+($N734*'fnd base rates'!F$57)\n+($O734*'fnd base rates'!F$58)\n+($P734*'fnd base rates'!F$59)\n+($Q734*'fnd base rates'!F$60)\n+($R734*'fnd base rates'!F$61)\n+($S734*'fnd base rates'!F$62)\n+($L734*'fnd base rates'!F$63)\n+($T734*VLOOKUP($W734+16,rate_basefnd,6)))\n*$V734","v":20959.086124999998},{"$f":"(($D734*'fnd base rates'!G$48)\n+($E734*'fnd base rates'!G$49)\n+($F734*'fnd base rates'!G$50)\n+($G734*'fnd base rates'!G$51)\n+($H734*'fnd base rates'!G$52)\n+($I734*'fnd base rates'!G$53)\n+($J734*'fnd base rates'!G$54)\n+($K734*'fnd base rates'!G$55)\n+($M734*'fnd base rates'!G$56)\n+($N734*'fnd base rates'!G$57)\n+($O734*'fnd base rates'!G$58)\n+($P734*'fnd base rates'!G$59)\n+($Q734*'fnd base rates'!G$60)\n+($R734*'fnd base rates'!G$61)\n+($S734*'fnd base rates'!G$62)\n+($L734*'fnd base rates'!G$63)\n+($T734*VLOOKUP($W734+16,rate_basefnd,7)))\n*$V734","v":3390.0673749921111},{"$f":"(($D734*'fnd base rates'!H$48)\n+($E734*'fnd base rates'!H$49)\n+($F734*'fnd base rates'!H$50)\n+($G734*'fnd base rates'!H$51)\n+($H734*'fnd base rates'!H$52)\n+($I734*'fnd base rates'!H$53)\n+($J734*'fnd base rates'!H$54)\n+($K734*'fnd base rates'!H$55)\n+($M734*'fnd base rates'!H$56)\n+($N734*'fnd base rates'!H$57)\n+($O734*'fnd base rates'!H$58)\n+($P734*'fnd base rates'!H$59)\n+($Q734*'fnd base rates'!H$60)\n+($R734*'fnd base rates'!H$61)\n+($S734*'fnd base rates'!H$62)\n+($L734*'fnd base rates'!H$63)\n+($T734*VLOOKUP($W734+16,rate_basefnd,8)))","v":10337.423999999999},{"$f":"(($D734*'fnd base rates'!I$48)\n+($E734*'fnd base rates'!I$49)\n+($F734*'fnd base rates'!I$50)\n+($G734*'fnd base rates'!I$51)\n+($H734*'fnd base rates'!I$52)\n+($I734*'fnd base rates'!I$53)\n+($J734*'fnd base rates'!I$54)\n+($K734*'fnd base rates'!I$55)\n+($M734*'fnd base rates'!I$56)\n+($N734*'fnd base rates'!I$57)\n+($O734*'fnd base rates'!I$58)\n+($P734*'fnd base rates'!I$59)\n+($Q734*'fnd base rates'!I$60)\n+($R734*'fnd base rates'!I$61)\n+($S734*'fnd base rates'!I$62)\n+($L734*'fnd base rates'!I$63)\n+($T734*VLOOKUP($W734+16,rate_basefnd,9)))\n*$V734","v":5612.64},{"$f":"(($D734*'fnd base rates'!J$48)\n+($E734*'fnd base rates'!J$49)\n+($F734*'fnd base rates'!J$50)\n+($G734*'fnd base rates'!J$51)\n+($H734*'fnd base rates'!J$52)\n+($I734*'fnd base rates'!J$53)\n+($J734*'fnd base rates'!J$54)\n+($K734*'fnd base rates'!J$55)\n+($M734*'fnd base rates'!J$56)\n+($N734*'fnd base rates'!J$57)\n+($O734*'fnd base rates'!J$58)\n+($P734*'fnd base rates'!J$59)\n+($Q734*'fnd base rates'!J$60)\n+($R734*'fnd base rates'!J$61)\n+($S734*'fnd base rates'!J$62)\n+($L734*'fnd base rates'!J$63)\n+($T734*VLOOKUP($W734+16,rate_basefnd,10)))\n*$V734","v":4116.09},{"$f":"(($D734*'fnd base rates'!K$48)\n+($E734*'fnd base rates'!K$49)\n+($F734*'fnd base rates'!K$50)\n+($G734*'fnd base rates'!K$51)\n+($H734*'fnd base rates'!K$52)\n+($I734*'fnd base rates'!K$53)\n+($J734*'fnd base rates'!K$54)\n+($K734*'fnd base rates'!K$55)\n+($M734*'fnd base rates'!K$56)\n+($N734*'fnd base rates'!K$57)\n+($O734*'fnd base rates'!K$58)\n+($P734*'fnd base rates'!K$59)\n+($Q734*'fnd base rates'!K$60)\n+($R734*'fnd base rates'!K$61)\n+($S734*'fnd base rates'!K$62)\n+($L734*'fnd base rates'!K$63)\n+($T734*VLOOKUP($W734+16,rate_basefnd,11)))\n*$V734","v":23404.931249952671},{"$f":"(($D734*'fnd base rates'!L$48)\n+($E734*'fnd base rates'!L$49)\n+($F734*'fnd base rates'!L$50)\n+($G734*'fnd base rates'!L$51)\n+($H734*'fnd base rates'!L$52)\n+($I734*'fnd base rates'!L$53)\n+($J734*'fnd base rates'!L$54)\n+($K734*'fnd base rates'!L$55)\n+($M734*'fnd base rates'!L$56)\n+($N734*'fnd base rates'!L$57)\n+($O734*'fnd base rates'!L$58)\n+($P734*'fnd base rates'!L$59)\n+($Q734*'fnd base rates'!L$60)\n+($R734*'fnd base rates'!L$61)\n+($S734*'fnd base rates'!L$62)\n+($L734*'fnd base rates'!L$63)\n+($T734*VLOOKUP($W734+16,rate_basefnd,12)))","v":24369.594124968444},{"$f":"(($D734*'fnd base rates'!M$48)\n+($E734*'fnd base rates'!M$49)\n+($F734*'fnd base rates'!M$50)\n+($G734*'fnd base rates'!M$51)\n+($H734*'fnd base rates'!M$52)\n+($I734*'fnd base rates'!M$53)\n+($J734*'fnd base rates'!M$54)\n+($K734*'fnd base rates'!M$55)\n+($M734*'fnd base rates'!M$56)\n+($N734*'fnd base rates'!M$57)\n+($O734*'fnd base rates'!M$58)\n+($P734*'fnd base rates'!M$59)\n+($Q734*'fnd base rates'!M$60)\n+($R734*'fnd base rates'!M$61)\n+($S734*'fnd base rates'!M$62)\n+($L734*'fnd base rates'!M$63)\n+($T734*VLOOKUP($W734+16,rate_basefnd,13)))","v":0},202927.91862460558,null,497117024,"497","117","024",1,21,202927.91862460558,9663]
["497",497117061,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D735","v":0},{"$f":"'fnd enro'!E735","v":0},{"$f":"'fnd enro'!F735","v":3},{"$f":"'fnd enro'!G735","v":6},{"$f":"'fnd enro'!H735","v":7},{"$f":"'fnd enro'!I735","v":0},{"$f":"'fnd enro'!J735","v":0.6},{"$f":"'fnd enro'!K735","v":0},{"$f":"'fnd enro'!L735","v":0},{"$f":"'fnd enro'!M735","v":0},{"$f":"'fnd enro'!N735","v":0},{"$f":"'fnd enro'!O735","v":0},{"$f":"'fnd enro'!P735","v":1},{"$f":"'fnd enro'!Q735","v":0},{"$f":"'fnd enro'!R735","v":0},{"$f":"'fnd enro'!S735","v":0},{"$f":"'fnd enro'!T735","v":6},{"$f":"'fnd enro'!W735","v":16},1,{"$f":"'fnd enro'!V735","v":8},null,{"$f":"(($D735*'fnd base rates'!C$48)\n+($E735*'fnd base rates'!C$49)\n+($F735*'fnd base rates'!C$50)\n+($G735*'fnd base rates'!C$51)\n+($H735*'fnd base rates'!C$52)\n+($I735*'fnd base rates'!C$53)\n+($J735*'fnd base rates'!C$54)\n+($K735*'fnd base rates'!C$55)\n+($M735*'fnd base rates'!C$56)\n+($N735*'fnd base rates'!C$57)\n+($O735*'fnd base rates'!C$58)\n+($P735*'fnd base rates'!C$59)\n+($Q735*'fnd base rates'!C$60)\n+($R735*'fnd base rates'!C$61)\n+($S735*'fnd base rates'!C$62)\n+($L735*'fnd base rates'!C$63)\n+($T735*VLOOKUP($W735+16,rate_basefnd,3)))\n*$V735","v":7696.8959999999997},{"$f":"(($D735*'fnd base rates'!D$48)\n+($E735*'fnd base rates'!D$49)\n+($F735*'fnd base rates'!D$50)\n+($G735*'fnd base rates'!D$51)\n+($H735*'fnd base rates'!D$52)\n+($I735*'fnd base rates'!D$53)\n+($J735*'fnd base rates'!D$54)\n+($K735*'fnd base rates'!D$55)\n+($M735*'fnd base rates'!D$56)\n+($N735*'fnd base rates'!D$57)\n+($O735*'fnd base rates'!D$58)\n+($P735*'fnd base rates'!D$59)\n+($Q735*'fnd base rates'!D$60)\n+($R735*'fnd base rates'!D$61)\n+($S735*'fnd base rates'!D$62)\n+($L735*'fnd base rates'!D$63)\n+($T735*VLOOKUP($W735+16,rate_basefnd,4)))\n*$V735","v":11071.029999999999},{"$f":"(($D735*'fnd base rates'!E$48)\n+($E735*'fnd base rates'!E$49)\n+($F735*'fnd base rates'!E$50)\n+($G735*'fnd base rates'!E$51)\n+($H735*'fnd base rates'!E$52)\n+($I735*'fnd base rates'!E$53)\n+($J735*'fnd base rates'!E$54)\n+($K735*'fnd base rates'!E$55)\n+($M735*'fnd base rates'!E$56)\n+($N735*'fnd base rates'!E$57)\n+($O735*'fnd base rates'!E$58)\n+($P735*'fnd base rates'!E$59)\n+($Q735*'fnd base rates'!E$60)\n+($R735*'fnd base rates'!E$61)\n+($S735*'fnd base rates'!E$62)\n+($L735*'fnd base rates'!E$63)\n+($T735*VLOOKUP($W735+16,rate_basefnd,5)))\n*$V735","v":71921.615599630808},{"$f":"(($D735*'fnd base rates'!F$48)\n+($E735*'fnd base rates'!F$49)\n+($F735*'fnd base rates'!F$50)\n+($G735*'fnd base rates'!F$51)\n+($H735*'fnd base rates'!F$52)\n+($I735*'fnd base rates'!F$53)\n+($J735*'fnd base rates'!F$54)\n+($K735*'fnd base rates'!F$55)\n+($M735*'fnd base rates'!F$56)\n+($N735*'fnd base rates'!F$57)\n+($O735*'fnd base rates'!F$58)\n+($P735*'fnd base rates'!F$59)\n+($Q735*'fnd base rates'!F$60)\n+($R735*'fnd base rates'!F$61)\n+($S735*'fnd base rates'!F$62)\n+($L735*'fnd base rates'!F$63)\n+($T735*VLOOKUP($W735+16,rate_basefnd,6)))\n*$V735","v":16238.837999999998},{"$f":"(($D735*'fnd base rates'!G$48)\n+($E735*'fnd base rates'!G$49)\n+($F735*'fnd base rates'!G$50)\n+($G735*'fnd base rates'!G$51)\n+($H735*'fnd base rates'!G$52)\n+($I735*'fnd base rates'!G$53)\n+($J735*'fnd base rates'!G$54)\n+($K735*'fnd base rates'!G$55)\n+($M735*'fnd base rates'!G$56)\n+($N735*'fnd base rates'!G$57)\n+($O735*'fnd base rates'!G$58)\n+($P735*'fnd base rates'!G$59)\n+($Q735*'fnd base rates'!G$60)\n+($R735*'fnd base rates'!G$61)\n+($S735*'fnd base rates'!G$62)\n+($L735*'fnd base rates'!G$63)\n+($T735*VLOOKUP($W735+16,rate_basefnd,7)))\n*$V735","v":2814.7643999905331},{"$f":"(($D735*'fnd base rates'!H$48)\n+($E735*'fnd base rates'!H$49)\n+($F735*'fnd base rates'!H$50)\n+($G735*'fnd base rates'!H$51)\n+($H735*'fnd base rates'!H$52)\n+($I735*'fnd base rates'!H$53)\n+($J735*'fnd base rates'!H$54)\n+($K735*'fnd base rates'!H$55)\n+($M735*'fnd base rates'!H$56)\n+($N735*'fnd base rates'!H$57)\n+($O735*'fnd base rates'!H$58)\n+($P735*'fnd base rates'!H$59)\n+($Q735*'fnd base rates'!H$60)\n+($R735*'fnd base rates'!H$61)\n+($S735*'fnd base rates'!H$62)\n+($L735*'fnd base rates'!H$63)\n+($T735*VLOOKUP($W735+16,rate_basefnd,8)))","v":7572.6540000000005},{"$f":"(($D735*'fnd base rates'!I$48)\n+($E735*'fnd base rates'!I$49)\n+($F735*'fnd base rates'!I$50)\n+($G735*'fnd base rates'!I$51)\n+($H735*'fnd base rates'!I$52)\n+($I735*'fnd base rates'!I$53)\n+($J735*'fnd base rates'!I$54)\n+($K735*'fnd base rates'!I$55)\n+($M735*'fnd base rates'!I$56)\n+($N735*'fnd base rates'!I$57)\n+($O735*'fnd base rates'!I$58)\n+($P735*'fnd base rates'!I$59)\n+($Q735*'fnd base rates'!I$60)\n+($R735*'fnd base rates'!I$61)\n+($S735*'fnd base rates'!I$62)\n+($L735*'fnd base rates'!I$63)\n+($T735*VLOOKUP($W735+16,rate_basefnd,9)))\n*$V735","v":4236.29},{"$f":"(($D735*'fnd base rates'!J$48)\n+($E735*'fnd base rates'!J$49)\n+($F735*'fnd base rates'!J$50)\n+($G735*'fnd base rates'!J$51)\n+($H735*'fnd base rates'!J$52)\n+($I735*'fnd base rates'!J$53)\n+($J735*'fnd base rates'!J$54)\n+($K735*'fnd base rates'!J$55)\n+($M735*'fnd base rates'!J$56)\n+($N735*'fnd base rates'!J$57)\n+($O735*'fnd base rates'!J$58)\n+($P735*'fnd base rates'!J$59)\n+($Q735*'fnd base rates'!J$60)\n+($R735*'fnd base rates'!J$61)\n+($S735*'fnd base rates'!J$62)\n+($L735*'fnd base rates'!J$63)\n+($T735*VLOOKUP($W735+16,rate_basefnd,10)))\n*$V735","v":2662.08},{"$f":"(($D735*'fnd base rates'!K$48)\n+($E735*'fnd base rates'!K$49)\n+($F735*'fnd base rates'!K$50)\n+($G735*'fnd base rates'!K$51)\n+($H735*'fnd base rates'!K$52)\n+($I735*'fnd base rates'!K$53)\n+($J735*'fnd base rates'!K$54)\n+($K735*'fnd base rates'!K$55)\n+($M735*'fnd base rates'!K$56)\n+($N735*'fnd base rates'!K$57)\n+($O735*'fnd base rates'!K$58)\n+($P735*'fnd base rates'!K$59)\n+($Q735*'fnd base rates'!K$60)\n+($R735*'fnd base rates'!K$61)\n+($S735*'fnd base rates'!K$62)\n+($L735*'fnd base rates'!K$63)\n+($T735*VLOOKUP($W735+16,rate_basefnd,11)))\n*$V735","v":19231.488399943199},{"$f":"(($D735*'fnd base rates'!L$48)\n+($E735*'fnd base rates'!L$49)\n+($F735*'fnd base rates'!L$50)\n+($G735*'fnd base rates'!L$51)\n+($H735*'fnd base rates'!L$52)\n+($I735*'fnd base rates'!L$53)\n+($J735*'fnd base rates'!L$54)\n+($K735*'fnd base rates'!L$55)\n+($M735*'fnd base rates'!L$56)\n+($N735*'fnd base rates'!L$57)\n+($O735*'fnd base rates'!L$58)\n+($P735*'fnd base rates'!L$59)\n+($Q735*'fnd base rates'!L$60)\n+($R735*'fnd base rates'!L$61)\n+($S735*'fnd base rates'!L$62)\n+($L735*'fnd base rates'!L$63)\n+($T735*VLOOKUP($W735+16,rate_basefnd,12)))","v":19665.891599962131},{"$f":"(($D735*'fnd base rates'!M$48)\n+($E735*'fnd base rates'!M$49)\n+($F735*'fnd base rates'!M$50)\n+($G735*'fnd base rates'!M$51)\n+($H735*'fnd base rates'!M$52)\n+($I735*'fnd base rates'!M$53)\n+($J735*'fnd base rates'!M$54)\n+($K735*'fnd base rates'!M$55)\n+($M735*'fnd base rates'!M$56)\n+($N735*'fnd base rates'!M$57)\n+($O735*'fnd base rates'!M$58)\n+($P735*'fnd base rates'!M$59)\n+($Q735*'fnd base rates'!M$60)\n+($R735*'fnd base rates'!M$61)\n+($S735*'fnd base rates'!M$62)\n+($L735*'fnd base rates'!M$63)\n+($T735*VLOOKUP($W735+16,rate_basefnd,13)))","v":0},163111.54799952667,null,497117061,"497","117","061",1,16,163111.54799952667,10194]
["497",497117068,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D736","v":0},{"$f":"'fnd enro'!E736","v":0},{"$f":"'fnd enro'!F736","v":0},{"$f":"'fnd enro'!G736","v":1},{"$f":"'fnd enro'!H736","v":2},{"$f":"'fnd enro'!I736","v":0},{"$f":"'fnd enro'!J736","v":0.1125},{"$f":"'fnd enro'!K736","v":0},{"$f":"'fnd enro'!L736","v":0},{"$f":"'fnd enro'!M736","v":0},{"$f":"'fnd enro'!N736","v":0},{"$f":"'fnd enro'!O736","v":0},{"$f":"'fnd enro'!P736","v":0},{"$f":"'fnd enro'!Q736","v":0},{"$f":"'fnd enro'!R736","v":0},{"$f":"'fnd enro'!S736","v":0},{"$f":"'fnd enro'!T736","v":0},{"$f":"'fnd enro'!W736","v":3},1,{"$f":"'fnd enro'!V736","v":1},null,{"$f":"(($D736*'fnd base rates'!C$48)\n+($E736*'fnd base rates'!C$49)\n+($F736*'fnd base rates'!C$50)\n+($G736*'fnd base rates'!C$51)\n+($H736*'fnd base rates'!C$52)\n+($I736*'fnd base rates'!C$53)\n+($J736*'fnd base rates'!C$54)\n+($K736*'fnd base rates'!C$55)\n+($M736*'fnd base rates'!C$56)\n+($N736*'fnd base rates'!C$57)\n+($O736*'fnd base rates'!C$58)\n+($P736*'fnd base rates'!C$59)\n+($Q736*'fnd base rates'!C$60)\n+($R736*'fnd base rates'!C$61)\n+($S736*'fnd base rates'!C$62)\n+($L736*'fnd base rates'!C$63)\n+($T736*VLOOKUP($W736+16,rate_basefnd,3)))\n*$V736","v":1426.5911249999999},{"$f":"(($D736*'fnd base rates'!D$48)\n+($E736*'fnd base rates'!D$49)\n+($F736*'fnd base rates'!D$50)\n+($G736*'fnd base rates'!D$51)\n+($H736*'fnd base rates'!D$52)\n+($I736*'fnd base rates'!D$53)\n+($J736*'fnd base rates'!D$54)\n+($K736*'fnd base rates'!D$55)\n+($M736*'fnd base rates'!D$56)\n+($N736*'fnd base rates'!D$57)\n+($O736*'fnd base rates'!D$58)\n+($P736*'fnd base rates'!D$59)\n+($Q736*'fnd base rates'!D$60)\n+($R736*'fnd base rates'!D$61)\n+($S736*'fnd base rates'!D$62)\n+($L736*'fnd base rates'!D$63)\n+($T736*VLOOKUP($W736+16,rate_basefnd,4)))\n*$V736","v":2046.81},{"$f":"(($D736*'fnd base rates'!E$48)\n+($E736*'fnd base rates'!E$49)\n+($F736*'fnd base rates'!E$50)\n+($G736*'fnd base rates'!E$51)\n+($H736*'fnd base rates'!E$52)\n+($I736*'fnd base rates'!E$53)\n+($J736*'fnd base rates'!E$54)\n+($K736*'fnd base rates'!E$55)\n+($M736*'fnd base rates'!E$56)\n+($N736*'fnd base rates'!E$57)\n+($O736*'fnd base rates'!E$58)\n+($P736*'fnd base rates'!E$59)\n+($Q736*'fnd base rates'!E$60)\n+($R736*'fnd base rates'!E$61)\n+($S736*'fnd base rates'!E$62)\n+($L736*'fnd base rates'!E$63)\n+($T736*VLOOKUP($W736+16,rate_basefnd,5)))\n*$V736","v":9602.2721249999995},{"$f":"(($D736*'fnd base rates'!F$48)\n+($E736*'fnd base rates'!F$49)\n+($F736*'fnd base rates'!F$50)\n+($G736*'fnd base rates'!F$51)\n+($H736*'fnd base rates'!F$52)\n+($I736*'fnd base rates'!F$53)\n+($J736*'fnd base rates'!F$54)\n+($K736*'fnd base rates'!F$55)\n+($M736*'fnd base rates'!F$56)\n+($N736*'fnd base rates'!F$57)\n+($O736*'fnd base rates'!F$58)\n+($P736*'fnd base rates'!F$59)\n+($Q736*'fnd base rates'!F$60)\n+($R736*'fnd base rates'!F$61)\n+($S736*'fnd base rates'!F$62)\n+($L736*'fnd base rates'!F$63)\n+($T736*VLOOKUP($W736+16,rate_basefnd,6)))\n*$V736","v":2861.2308750000002},{"$f":"(($D736*'fnd base rates'!G$48)\n+($E736*'fnd base rates'!G$49)\n+($F736*'fnd base rates'!G$50)\n+($G736*'fnd base rates'!G$51)\n+($H736*'fnd base rates'!G$52)\n+($I736*'fnd base rates'!G$53)\n+($J736*'fnd base rates'!G$54)\n+($K736*'fnd base rates'!G$55)\n+($M736*'fnd base rates'!G$56)\n+($N736*'fnd base rates'!G$57)\n+($O736*'fnd base rates'!G$58)\n+($P736*'fnd base rates'!G$59)\n+($Q736*'fnd base rates'!G$60)\n+($R736*'fnd base rates'!G$61)\n+($S736*'fnd base rates'!G$62)\n+($L736*'fnd base rates'!G$63)\n+($T736*VLOOKUP($W736+16,rate_basefnd,7)))\n*$V736","v":438.90862500000003},{"$f":"(($D736*'fnd base rates'!H$48)\n+($E736*'fnd base rates'!H$49)\n+($F736*'fnd base rates'!H$50)\n+($G736*'fnd base rates'!H$51)\n+($H736*'fnd base rates'!H$52)\n+($I736*'fnd base rates'!H$53)\n+($J736*'fnd base rates'!H$54)\n+($K736*'fnd base rates'!H$55)\n+($M736*'fnd base rates'!H$56)\n+($N736*'fnd base rates'!H$57)\n+($O736*'fnd base rates'!H$58)\n+($P736*'fnd base rates'!H$59)\n+($Q736*'fnd base rates'!H$60)\n+($R736*'fnd base rates'!H$61)\n+($S736*'fnd base rates'!H$62)\n+($L736*'fnd base rates'!H$63)\n+($T736*VLOOKUP($W736+16,rate_basefnd,8)))","v":1399.152},{"$f":"(($D736*'fnd base rates'!I$48)\n+($E736*'fnd base rates'!I$49)\n+($F736*'fnd base rates'!I$50)\n+($G736*'fnd base rates'!I$51)\n+($H736*'fnd base rates'!I$52)\n+($I736*'fnd base rates'!I$53)\n+($J736*'fnd base rates'!I$54)\n+($K736*'fnd base rates'!I$55)\n+($M736*'fnd base rates'!I$56)\n+($N736*'fnd base rates'!I$57)\n+($O736*'fnd base rates'!I$58)\n+($P736*'fnd base rates'!I$59)\n+($Q736*'fnd base rates'!I$60)\n+($R736*'fnd base rates'!I$61)\n+($S736*'fnd base rates'!I$62)\n+($L736*'fnd base rates'!I$63)\n+($T736*VLOOKUP($W736+16,rate_basefnd,9)))\n*$V736","v":833.68999999999994},{"$f":"(($D736*'fnd base rates'!J$48)\n+($E736*'fnd base rates'!J$49)\n+($F736*'fnd base rates'!J$50)\n+($G736*'fnd base rates'!J$51)\n+($H736*'fnd base rates'!J$52)\n+($I736*'fnd base rates'!J$53)\n+($J736*'fnd base rates'!J$54)\n+($K736*'fnd base rates'!J$55)\n+($M736*'fnd base rates'!J$56)\n+($N736*'fnd base rates'!J$57)\n+($O736*'fnd base rates'!J$58)\n+($P736*'fnd base rates'!J$59)\n+($Q736*'fnd base rates'!J$60)\n+($R736*'fnd base rates'!J$61)\n+($S736*'fnd base rates'!J$62)\n+($L736*'fnd base rates'!J$63)\n+($T736*VLOOKUP($W736+16,rate_basefnd,10)))\n*$V736","v":579.62},{"$f":"(($D736*'fnd base rates'!K$48)\n+($E736*'fnd base rates'!K$49)\n+($F736*'fnd base rates'!K$50)\n+($G736*'fnd base rates'!K$51)\n+($H736*'fnd base rates'!K$52)\n+($I736*'fnd base rates'!K$53)\n+($J736*'fnd base rates'!K$54)\n+($K736*'fnd base rates'!K$55)\n+($M736*'fnd base rates'!K$56)\n+($N736*'fnd base rates'!K$57)\n+($O736*'fnd base rates'!K$58)\n+($P736*'fnd base rates'!K$59)\n+($Q736*'fnd base rates'!K$60)\n+($R736*'fnd base rates'!K$61)\n+($S736*'fnd base rates'!K$62)\n+($L736*'fnd base rates'!K$63)\n+($T736*VLOOKUP($W736+16,rate_basefnd,11)))\n*$V736","v":3079.9827500000001},{"$f":"(($D736*'fnd base rates'!L$48)\n+($E736*'fnd base rates'!L$49)\n+($F736*'fnd base rates'!L$50)\n+($G736*'fnd base rates'!L$51)\n+($H736*'fnd base rates'!L$52)\n+($I736*'fnd base rates'!L$53)\n+($J736*'fnd base rates'!L$54)\n+($K736*'fnd base rates'!L$55)\n+($M736*'fnd base rates'!L$56)\n+($N736*'fnd base rates'!L$57)\n+($O736*'fnd base rates'!L$58)\n+($P736*'fnd base rates'!L$59)\n+($Q736*'fnd base rates'!L$60)\n+($R736*'fnd base rates'!L$61)\n+($S736*'fnd base rates'!L$62)\n+($L736*'fnd base rates'!L$63)\n+($T736*VLOOKUP($W736+16,rate_basefnd,12)))","v":3301.990875},{"$f":"(($D736*'fnd base rates'!M$48)\n+($E736*'fnd base rates'!M$49)\n+($F736*'fnd base rates'!M$50)\n+($G736*'fnd base rates'!M$51)\n+($H736*'fnd base rates'!M$52)\n+($I736*'fnd base rates'!M$53)\n+($J736*'fnd base rates'!M$54)\n+($K736*'fnd base rates'!M$55)\n+($M736*'fnd base rates'!M$56)\n+($N736*'fnd base rates'!M$57)\n+($O736*'fnd base rates'!M$58)\n+($P736*'fnd base rates'!M$59)\n+($Q736*'fnd base rates'!M$60)\n+($R736*'fnd base rates'!M$61)\n+($S736*'fnd base rates'!M$62)\n+($L736*'fnd base rates'!M$63)\n+($T736*VLOOKUP($W736+16,rate_basefnd,13)))","v":0},25570.248374999996,null,497117068,"497","117","068",1,3,25570.248374999996,8523]
["497",497117074,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D737","v":0},{"$f":"'fnd enro'!E737","v":0},{"$f":"'fnd enro'!F737","v":3},{"$f":"'fnd enro'!G737","v":1},{"$f":"'fnd enro'!H737","v":2},{"$f":"'fnd enro'!I737","v":0},{"$f":"'fnd enro'!J737","v":0.22500000000000001},{"$f":"'fnd enro'!K737","v":0},{"$f":"'fnd enro'!L737","v":0},{"$f":"'fnd enro'!M737","v":0},{"$f":"'fnd enro'!N737","v":0},{"$f":"'fnd enro'!O737","v":0},{"$f":"'fnd enro'!P737","v":0},{"$f":"'fnd enro'!Q737","v":0},{"$f":"'fnd enro'!R737","v":0},{"$f":"'fnd enro'!S737","v":0},{"$f":"'fnd enro'!T737","v":1},{"$f":"'fnd enro'!W737","v":6},1,{"$f":"'fnd enro'!V737","v":3},null,{"$f":"(($D737*'fnd base rates'!C$48)\n+($E737*'fnd base rates'!C$49)\n+($F737*'fnd base rates'!C$50)\n+($G737*'fnd base rates'!C$51)\n+($H737*'fnd base rates'!C$52)\n+($I737*'fnd base rates'!C$53)\n+($J737*'fnd base rates'!C$54)\n+($K737*'fnd base rates'!C$55)\n+($M737*'fnd base rates'!C$56)\n+($N737*'fnd base rates'!C$57)\n+($O737*'fnd base rates'!C$58)\n+($P737*'fnd base rates'!C$59)\n+($Q737*'fnd base rates'!C$60)\n+($R737*'fnd base rates'!C$61)\n+($S737*'fnd base rates'!C$62)\n+($L737*'fnd base rates'!C$63)\n+($T737*VLOOKUP($W737+16,rate_basefnd,3)))\n*$V737","v":2853.1822499999998},{"$f":"(($D737*'fnd base rates'!D$48)\n+($E737*'fnd base rates'!D$49)\n+($F737*'fnd base rates'!D$50)\n+($G737*'fnd base rates'!D$51)\n+($H737*'fnd base rates'!D$52)\n+($I737*'fnd base rates'!D$53)\n+($J737*'fnd base rates'!D$54)\n+($K737*'fnd base rates'!D$55)\n+($M737*'fnd base rates'!D$56)\n+($N737*'fnd base rates'!D$57)\n+($O737*'fnd base rates'!D$58)\n+($P737*'fnd base rates'!D$59)\n+($Q737*'fnd base rates'!D$60)\n+($R737*'fnd base rates'!D$61)\n+($S737*'fnd base rates'!D$62)\n+($L737*'fnd base rates'!D$63)\n+($T737*VLOOKUP($W737+16,rate_basefnd,4)))\n*$V737","v":4093.62},{"$f":"(($D737*'fnd base rates'!E$48)\n+($E737*'fnd base rates'!E$49)\n+($F737*'fnd base rates'!E$50)\n+($G737*'fnd base rates'!E$51)\n+($H737*'fnd base rates'!E$52)\n+($I737*'fnd base rates'!E$53)\n+($J737*'fnd base rates'!E$54)\n+($K737*'fnd base rates'!E$55)\n+($M737*'fnd base rates'!E$56)\n+($N737*'fnd base rates'!E$57)\n+($O737*'fnd base rates'!E$58)\n+($P737*'fnd base rates'!E$59)\n+($Q737*'fnd base rates'!E$60)\n+($R737*'fnd base rates'!E$61)\n+($S737*'fnd base rates'!E$62)\n+($L737*'fnd base rates'!E$63)\n+($T737*VLOOKUP($W737+16,rate_basefnd,5)))\n*$V737","v":22841.108849938464},{"$f":"(($D737*'fnd base rates'!F$48)\n+($E737*'fnd base rates'!F$49)\n+($F737*'fnd base rates'!F$50)\n+($G737*'fnd base rates'!F$51)\n+($H737*'fnd base rates'!F$52)\n+($I737*'fnd base rates'!F$53)\n+($J737*'fnd base rates'!F$54)\n+($K737*'fnd base rates'!F$55)\n+($M737*'fnd base rates'!F$56)\n+($N737*'fnd base rates'!F$57)\n+($O737*'fnd base rates'!F$58)\n+($P737*'fnd base rates'!F$59)\n+($Q737*'fnd base rates'!F$60)\n+($R737*'fnd base rates'!F$61)\n+($S737*'fnd base rates'!F$62)\n+($L737*'fnd base rates'!F$63)\n+($T737*VLOOKUP($W737+16,rate_basefnd,6)))\n*$V737","v":6172.0417500000003},{"$f":"(($D737*'fnd base rates'!G$48)\n+($E737*'fnd base rates'!G$49)\n+($F737*'fnd base rates'!G$50)\n+($G737*'fnd base rates'!G$51)\n+($H737*'fnd base rates'!G$52)\n+($I737*'fnd base rates'!G$53)\n+($J737*'fnd base rates'!G$54)\n+($K737*'fnd base rates'!G$55)\n+($M737*'fnd base rates'!G$56)\n+($N737*'fnd base rates'!G$57)\n+($O737*'fnd base rates'!G$58)\n+($P737*'fnd base rates'!G$59)\n+($Q737*'fnd base rates'!G$60)\n+($R737*'fnd base rates'!G$61)\n+($S737*'fnd base rates'!G$62)\n+($L737*'fnd base rates'!G$63)\n+($T737*VLOOKUP($W737+16,rate_basefnd,7)))\n*$V737","v":930.92864999842232},{"$f":"(($D737*'fnd base rates'!H$48)\n+($E737*'fnd base rates'!H$49)\n+($F737*'fnd base rates'!H$50)\n+($G737*'fnd base rates'!H$51)\n+($H737*'fnd base rates'!H$52)\n+($I737*'fnd base rates'!H$53)\n+($J737*'fnd base rates'!H$54)\n+($K737*'fnd base rates'!H$55)\n+($M737*'fnd base rates'!H$56)\n+($N737*'fnd base rates'!H$57)\n+($O737*'fnd base rates'!H$58)\n+($P737*'fnd base rates'!H$59)\n+($Q737*'fnd base rates'!H$60)\n+($R737*'fnd base rates'!H$61)\n+($S737*'fnd base rates'!H$62)\n+($L737*'fnd base rates'!H$63)\n+($T737*VLOOKUP($W737+16,rate_basefnd,8)))","v":2798.3040000000001},{"$f":"(($D737*'fnd base rates'!I$48)\n+($E737*'fnd base rates'!I$49)\n+($F737*'fnd base rates'!I$50)\n+($G737*'fnd base rates'!I$51)\n+($H737*'fnd base rates'!I$52)\n+($I737*'fnd base rates'!I$53)\n+($J737*'fnd base rates'!I$54)\n+($K737*'fnd base rates'!I$55)\n+($M737*'fnd base rates'!I$56)\n+($N737*'fnd base rates'!I$57)\n+($O737*'fnd base rates'!I$58)\n+($P737*'fnd base rates'!I$59)\n+($Q737*'fnd base rates'!I$60)\n+($R737*'fnd base rates'!I$61)\n+($S737*'fnd base rates'!I$62)\n+($L737*'fnd base rates'!I$63)\n+($T737*VLOOKUP($W737+16,rate_basefnd,9)))\n*$V737","v":1516.6399999999999},{"$f":"(($D737*'fnd base rates'!J$48)\n+($E737*'fnd base rates'!J$49)\n+($F737*'fnd base rates'!J$50)\n+($G737*'fnd base rates'!J$51)\n+($H737*'fnd base rates'!J$52)\n+($I737*'fnd base rates'!J$53)\n+($J737*'fnd base rates'!J$54)\n+($K737*'fnd base rates'!J$55)\n+($M737*'fnd base rates'!J$56)\n+($N737*'fnd base rates'!J$57)\n+($O737*'fnd base rates'!J$58)\n+($P737*'fnd base rates'!J$59)\n+($Q737*'fnd base rates'!J$60)\n+($R737*'fnd base rates'!J$61)\n+($S737*'fnd base rates'!J$62)\n+($L737*'fnd base rates'!J$63)\n+($T737*VLOOKUP($W737+16,rate_basefnd,10)))\n*$V737","v":851.32999999999993},{"$f":"(($D737*'fnd base rates'!K$48)\n+($E737*'fnd base rates'!K$49)\n+($F737*'fnd base rates'!K$50)\n+($G737*'fnd base rates'!K$51)\n+($H737*'fnd base rates'!K$52)\n+($I737*'fnd base rates'!K$53)\n+($J737*'fnd base rates'!K$54)\n+($K737*'fnd base rates'!K$55)\n+($M737*'fnd base rates'!K$56)\n+($N737*'fnd base rates'!K$57)\n+($O737*'fnd base rates'!K$58)\n+($P737*'fnd base rates'!K$59)\n+($Q737*'fnd base rates'!K$60)\n+($R737*'fnd base rates'!K$61)\n+($S737*'fnd base rates'!K$62)\n+($L737*'fnd base rates'!K$63)\n+($T737*VLOOKUP($W737+16,rate_basefnd,11)))\n*$V737","v":6457.7338999905332},{"$f":"(($D737*'fnd base rates'!L$48)\n+($E737*'fnd base rates'!L$49)\n+($F737*'fnd base rates'!L$50)\n+($G737*'fnd base rates'!L$51)\n+($H737*'fnd base rates'!L$52)\n+($I737*'fnd base rates'!L$53)\n+($J737*'fnd base rates'!L$54)\n+($K737*'fnd base rates'!L$55)\n+($M737*'fnd base rates'!L$56)\n+($N737*'fnd base rates'!L$57)\n+($O737*'fnd base rates'!L$58)\n+($P737*'fnd base rates'!L$59)\n+($Q737*'fnd base rates'!L$60)\n+($R737*'fnd base rates'!L$61)\n+($S737*'fnd base rates'!L$62)\n+($L737*'fnd base rates'!L$63)\n+($T737*VLOOKUP($W737+16,rate_basefnd,12)))","v":6867.3673499936895},{"$f":"(($D737*'fnd base rates'!M$48)\n+($E737*'fnd base rates'!M$49)\n+($F737*'fnd base rates'!M$50)\n+($G737*'fnd base rates'!M$51)\n+($H737*'fnd base rates'!M$52)\n+($I737*'fnd base rates'!M$53)\n+($J737*'fnd base rates'!M$54)\n+($K737*'fnd base rates'!M$55)\n+($M737*'fnd base rates'!M$56)\n+($N737*'fnd base rates'!M$57)\n+($O737*'fnd base rates'!M$58)\n+($P737*'fnd base rates'!M$59)\n+($Q737*'fnd base rates'!M$60)\n+($R737*'fnd base rates'!M$61)\n+($S737*'fnd base rates'!M$62)\n+($L737*'fnd base rates'!M$63)\n+($T737*VLOOKUP($W737+16,rate_basefnd,13)))","v":0},55382.256749921107,null,497117074,"497","117","074",1,6,55382.256749921107,9230]
["497",497117086,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D738","v":0},{"$f":"'fnd enro'!E738","v":0},{"$f":"'fnd enro'!F738","v":3},{"$f":"'fnd enro'!G738","v":19},{"$f":"'fnd enro'!H738","v":7},{"$f":"'fnd enro'!I738","v":4},{"$f":"'fnd enro'!J738","v":1.2375},{"$f":"'fnd enro'!K738","v":0},{"$f":"'fnd enro'!L738","v":0},{"$f":"'fnd enro'!M738","v":0},{"$f":"'fnd enro'!N738","v":0},{"$f":"'fnd enro'!O738","v":0},{"$f":"'fnd enro'!P738","v":1},{"$f":"'fnd enro'!Q738","v":0},{"$f":"'fnd enro'!R738","v":0},{"$f":"'fnd enro'!S738","v":0},{"$f":"'fnd enro'!T738","v":2},{"$f":"'fnd enro'!W738","v":33},1,{"$f":"'fnd enro'!V738","v":1},null,{"$f":"(($D738*'fnd base rates'!C$48)\n+($E738*'fnd base rates'!C$49)\n+($F738*'fnd base rates'!C$50)\n+($G738*'fnd base rates'!C$51)\n+($H738*'fnd base rates'!C$52)\n+($I738*'fnd base rates'!C$53)\n+($J738*'fnd base rates'!C$54)\n+($K738*'fnd base rates'!C$55)\n+($M738*'fnd base rates'!C$56)\n+($N738*'fnd base rates'!C$57)\n+($O738*'fnd base rates'!C$58)\n+($P738*'fnd base rates'!C$59)\n+($Q738*'fnd base rates'!C$60)\n+($R738*'fnd base rates'!C$61)\n+($S738*'fnd base rates'!C$62)\n+($L738*'fnd base rates'!C$63)\n+($T738*VLOOKUP($W738+16,rate_basefnd,3)))\n*$V738","v":15780.912374999998},{"$f":"(($D738*'fnd base rates'!D$48)\n+($E738*'fnd base rates'!D$49)\n+($F738*'fnd base rates'!D$50)\n+($G738*'fnd base rates'!D$51)\n+($H738*'fnd base rates'!D$52)\n+($I738*'fnd base rates'!D$53)\n+($J738*'fnd base rates'!D$54)\n+($K738*'fnd base rates'!D$55)\n+($M738*'fnd base rates'!D$56)\n+($N738*'fnd base rates'!D$57)\n+($O738*'fnd base rates'!D$58)\n+($P738*'fnd base rates'!D$59)\n+($Q738*'fnd base rates'!D$60)\n+($R738*'fnd base rates'!D$61)\n+($S738*'fnd base rates'!D$62)\n+($L738*'fnd base rates'!D$63)\n+($T738*VLOOKUP($W738+16,rate_basefnd,4)))\n*$V738","v":22669.619999999995},{"$f":"(($D738*'fnd base rates'!E$48)\n+($E738*'fnd base rates'!E$49)\n+($F738*'fnd base rates'!E$50)\n+($G738*'fnd base rates'!E$51)\n+($H738*'fnd base rates'!E$52)\n+($I738*'fnd base rates'!E$53)\n+($J738*'fnd base rates'!E$54)\n+($K738*'fnd base rates'!E$55)\n+($M738*'fnd base rates'!E$56)\n+($N738*'fnd base rates'!E$57)\n+($O738*'fnd base rates'!E$58)\n+($P738*'fnd base rates'!E$59)\n+($Q738*'fnd base rates'!E$60)\n+($R738*'fnd base rates'!E$61)\n+($S738*'fnd base rates'!E$62)\n+($L738*'fnd base rates'!E$63)\n+($T738*VLOOKUP($W738+16,rate_basefnd,5)))\n*$V738","v":121665.93257487693},{"$f":"(($D738*'fnd base rates'!F$48)\n+($E738*'fnd base rates'!F$49)\n+($F738*'fnd base rates'!F$50)\n+($G738*'fnd base rates'!F$51)\n+($H738*'fnd base rates'!F$52)\n+($I738*'fnd base rates'!F$53)\n+($J738*'fnd base rates'!F$54)\n+($K738*'fnd base rates'!F$55)\n+($M738*'fnd base rates'!F$56)\n+($N738*'fnd base rates'!F$57)\n+($O738*'fnd base rates'!F$58)\n+($P738*'fnd base rates'!F$59)\n+($Q738*'fnd base rates'!F$60)\n+($R738*'fnd base rates'!F$61)\n+($S738*'fnd base rates'!F$62)\n+($L738*'fnd base rates'!F$63)\n+($T738*VLOOKUP($W738+16,rate_basefnd,6)))\n*$V738","v":33713.979625},{"$f":"(($D738*'fnd base rates'!G$48)\n+($E738*'fnd base rates'!G$49)\n+($F738*'fnd base rates'!G$50)\n+($G738*'fnd base rates'!G$51)\n+($H738*'fnd base rates'!G$52)\n+($I738*'fnd base rates'!G$53)\n+($J738*'fnd base rates'!G$54)\n+($K738*'fnd base rates'!G$55)\n+($M738*'fnd base rates'!G$56)\n+($N738*'fnd base rates'!G$57)\n+($O738*'fnd base rates'!G$58)\n+($P738*'fnd base rates'!G$59)\n+($Q738*'fnd base rates'!G$60)\n+($R738*'fnd base rates'!G$61)\n+($S738*'fnd base rates'!G$62)\n+($L738*'fnd base rates'!G$63)\n+($T738*VLOOKUP($W738+16,rate_basefnd,7)))\n*$V738","v":4886.0876749968456},{"$f":"(($D738*'fnd base rates'!H$48)\n+($E738*'fnd base rates'!H$49)\n+($F738*'fnd base rates'!H$50)\n+($G738*'fnd base rates'!H$51)\n+($H738*'fnd base rates'!H$52)\n+($I738*'fnd base rates'!H$53)\n+($J738*'fnd base rates'!H$54)\n+($K738*'fnd base rates'!H$55)\n+($M738*'fnd base rates'!H$56)\n+($N738*'fnd base rates'!H$57)\n+($O738*'fnd base rates'!H$58)\n+($P738*'fnd base rates'!H$59)\n+($Q738*'fnd base rates'!H$60)\n+($R738*'fnd base rates'!H$61)\n+($S738*'fnd base rates'!H$62)\n+($L738*'fnd base rates'!H$63)\n+($T738*VLOOKUP($W738+16,rate_basefnd,8)))","v":16587.901999999998},{"$f":"(($D738*'fnd base rates'!I$48)\n+($E738*'fnd base rates'!I$49)\n+($F738*'fnd base rates'!I$50)\n+($G738*'fnd base rates'!I$51)\n+($H738*'fnd base rates'!I$52)\n+($I738*'fnd base rates'!I$53)\n+($J738*'fnd base rates'!I$54)\n+($K738*'fnd base rates'!I$55)\n+($M738*'fnd base rates'!I$56)\n+($N738*'fnd base rates'!I$57)\n+($O738*'fnd base rates'!I$58)\n+($P738*'fnd base rates'!I$59)\n+($Q738*'fnd base rates'!I$60)\n+($R738*'fnd base rates'!I$61)\n+($S738*'fnd base rates'!I$62)\n+($L738*'fnd base rates'!I$63)\n+($T738*VLOOKUP($W738+16,rate_basefnd,9)))\n*$V738","v":8715.14},{"$f":"(($D738*'fnd base rates'!J$48)\n+($E738*'fnd base rates'!J$49)\n+($F738*'fnd base rates'!J$50)\n+($G738*'fnd base rates'!J$51)\n+($H738*'fnd base rates'!J$52)\n+($I738*'fnd base rates'!J$53)\n+($J738*'fnd base rates'!J$54)\n+($K738*'fnd base rates'!J$55)\n+($M738*'fnd base rates'!J$56)\n+($N738*'fnd base rates'!J$57)\n+($O738*'fnd base rates'!J$58)\n+($P738*'fnd base rates'!J$59)\n+($Q738*'fnd base rates'!J$60)\n+($R738*'fnd base rates'!J$61)\n+($S738*'fnd base rates'!J$62)\n+($L738*'fnd base rates'!J$63)\n+($T738*VLOOKUP($W738+16,rate_basefnd,10)))\n*$V738","v":6474.64},{"$f":"(($D738*'fnd base rates'!K$48)\n+($E738*'fnd base rates'!K$49)\n+($F738*'fnd base rates'!K$50)\n+($G738*'fnd base rates'!K$51)\n+($H738*'fnd base rates'!K$52)\n+($I738*'fnd base rates'!K$53)\n+($J738*'fnd base rates'!K$54)\n+($K738*'fnd base rates'!K$55)\n+($M738*'fnd base rates'!K$56)\n+($N738*'fnd base rates'!K$57)\n+($O738*'fnd base rates'!K$58)\n+($P738*'fnd base rates'!K$59)\n+($Q738*'fnd base rates'!K$60)\n+($R738*'fnd base rates'!K$61)\n+($S738*'fnd base rates'!K$62)\n+($L738*'fnd base rates'!K$63)\n+($T738*VLOOKUP($W738+16,rate_basefnd,11)))\n*$V738","v":34095.257049981068},{"$f":"(($D738*'fnd base rates'!L$48)\n+($E738*'fnd base rates'!L$49)\n+($F738*'fnd base rates'!L$50)\n+($G738*'fnd base rates'!L$51)\n+($H738*'fnd base rates'!L$52)\n+($I738*'fnd base rates'!L$53)\n+($J738*'fnd base rates'!L$54)\n+($K738*'fnd base rates'!L$55)\n+($M738*'fnd base rates'!L$56)\n+($N738*'fnd base rates'!L$57)\n+($O738*'fnd base rates'!L$58)\n+($P738*'fnd base rates'!L$59)\n+($Q738*'fnd base rates'!L$60)\n+($R738*'fnd base rates'!L$61)\n+($S738*'fnd base rates'!L$62)\n+($L738*'fnd base rates'!L$63)\n+($T738*VLOOKUP($W738+16,rate_basefnd,12)))","v":36615.61082498738},{"$f":"(($D738*'fnd base rates'!M$48)\n+($E738*'fnd base rates'!M$49)\n+($F738*'fnd base rates'!M$50)\n+($G738*'fnd base rates'!M$51)\n+($H738*'fnd base rates'!M$52)\n+($I738*'fnd base rates'!M$53)\n+($J738*'fnd base rates'!M$54)\n+($K738*'fnd base rates'!M$55)\n+($M738*'fnd base rates'!M$56)\n+($N738*'fnd base rates'!M$57)\n+($O738*'fnd base rates'!M$58)\n+($P738*'fnd base rates'!M$59)\n+($Q738*'fnd base rates'!M$60)\n+($R738*'fnd base rates'!M$61)\n+($S738*'fnd base rates'!M$62)\n+($L738*'fnd base rates'!M$63)\n+($T738*VLOOKUP($W738+16,rate_basefnd,13)))","v":0},301205.08212484233,null,497117086,"497","117","086",1,33,301205.08212484233,9127]
["497",497117087,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D739","v":0},{"$f":"'fnd enro'!E739","v":0},{"$f":"'fnd enro'!F739","v":0},{"$f":"'fnd enro'!G739","v":1},{"$f":"'fnd enro'!H739","v":0},{"$f":"'fnd enro'!I739","v":1},{"$f":"'fnd enro'!J739","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K739","v":0},{"$f":"'fnd enro'!L739","v":0},{"$f":"'fnd enro'!M739","v":0},{"$f":"'fnd enro'!N739","v":0},{"$f":"'fnd enro'!O739","v":0},{"$f":"'fnd enro'!P739","v":0},{"$f":"'fnd enro'!Q739","v":0},{"$f":"'fnd enro'!R739","v":0},{"$f":"'fnd enro'!S739","v":0},{"$f":"'fnd enro'!T739","v":0},{"$f":"'fnd enro'!W739","v":2},1,{"$f":"'fnd enro'!V739","v":1},null,{"$f":"(($D739*'fnd base rates'!C$48)\n+($E739*'fnd base rates'!C$49)\n+($F739*'fnd base rates'!C$50)\n+($G739*'fnd base rates'!C$51)\n+($H739*'fnd base rates'!C$52)\n+($I739*'fnd base rates'!C$53)\n+($J739*'fnd base rates'!C$54)\n+($K739*'fnd base rates'!C$55)\n+($M739*'fnd base rates'!C$56)\n+($N739*'fnd base rates'!C$57)\n+($O739*'fnd base rates'!C$58)\n+($P739*'fnd base rates'!C$59)\n+($Q739*'fnd base rates'!C$60)\n+($R739*'fnd base rates'!C$61)\n+($S739*'fnd base rates'!C$62)\n+($L739*'fnd base rates'!C$63)\n+($T739*VLOOKUP($W739+16,rate_basefnd,3)))\n*$V739","v":951.06074999999998},{"$f":"(($D739*'fnd base rates'!D$48)\n+($E739*'fnd base rates'!D$49)\n+($F739*'fnd base rates'!D$50)\n+($G739*'fnd base rates'!D$51)\n+($H739*'fnd base rates'!D$52)\n+($I739*'fnd base rates'!D$53)\n+($J739*'fnd base rates'!D$54)\n+($K739*'fnd base rates'!D$55)\n+($M739*'fnd base rates'!D$56)\n+($N739*'fnd base rates'!D$57)\n+($O739*'fnd base rates'!D$58)\n+($P739*'fnd base rates'!D$59)\n+($Q739*'fnd base rates'!D$60)\n+($R739*'fnd base rates'!D$61)\n+($S739*'fnd base rates'!D$62)\n+($L739*'fnd base rates'!D$63)\n+($T739*VLOOKUP($W739+16,rate_basefnd,4)))\n*$V739","v":1364.54},{"$f":"(($D739*'fnd base rates'!E$48)\n+($E739*'fnd base rates'!E$49)\n+($F739*'fnd base rates'!E$50)\n+($G739*'fnd base rates'!E$51)\n+($H739*'fnd base rates'!E$52)\n+($I739*'fnd base rates'!E$53)\n+($J739*'fnd base rates'!E$54)\n+($K739*'fnd base rates'!E$55)\n+($M739*'fnd base rates'!E$56)\n+($N739*'fnd base rates'!E$57)\n+($O739*'fnd base rates'!E$58)\n+($P739*'fnd base rates'!E$59)\n+($Q739*'fnd base rates'!E$60)\n+($R739*'fnd base rates'!E$61)\n+($S739*'fnd base rates'!E$62)\n+($L739*'fnd base rates'!E$63)\n+($T739*VLOOKUP($W739+16,rate_basefnd,5)))\n*$V739","v":7822.1547499999997},{"$f":"(($D739*'fnd base rates'!F$48)\n+($E739*'fnd base rates'!F$49)\n+($F739*'fnd base rates'!F$50)\n+($G739*'fnd base rates'!F$51)\n+($H739*'fnd base rates'!F$52)\n+($I739*'fnd base rates'!F$53)\n+($J739*'fnd base rates'!F$54)\n+($K739*'fnd base rates'!F$55)\n+($M739*'fnd base rates'!F$56)\n+($N739*'fnd base rates'!F$57)\n+($O739*'fnd base rates'!F$58)\n+($P739*'fnd base rates'!F$59)\n+($Q739*'fnd base rates'!F$60)\n+($R739*'fnd base rates'!F$61)\n+($S739*'fnd base rates'!F$62)\n+($L739*'fnd base rates'!F$63)\n+($T739*VLOOKUP($W739+16,rate_basefnd,6)))\n*$V739","v":1885.67725},{"$f":"(($D739*'fnd base rates'!G$48)\n+($E739*'fnd base rates'!G$49)\n+($F739*'fnd base rates'!G$50)\n+($G739*'fnd base rates'!G$51)\n+($H739*'fnd base rates'!G$52)\n+($I739*'fnd base rates'!G$53)\n+($J739*'fnd base rates'!G$54)\n+($K739*'fnd base rates'!G$55)\n+($M739*'fnd base rates'!G$56)\n+($N739*'fnd base rates'!G$57)\n+($O739*'fnd base rates'!G$58)\n+($P739*'fnd base rates'!G$59)\n+($Q739*'fnd base rates'!G$60)\n+($R739*'fnd base rates'!G$61)\n+($S739*'fnd base rates'!G$62)\n+($L739*'fnd base rates'!G$63)\n+($T739*VLOOKUP($W739+16,rate_basefnd,7)))\n*$V739","v":285.05574999999999},{"$f":"(($D739*'fnd base rates'!H$48)\n+($E739*'fnd base rates'!H$49)\n+($F739*'fnd base rates'!H$50)\n+($G739*'fnd base rates'!H$51)\n+($H739*'fnd base rates'!H$52)\n+($I739*'fnd base rates'!H$53)\n+($J739*'fnd base rates'!H$54)\n+($K739*'fnd base rates'!H$55)\n+($M739*'fnd base rates'!H$56)\n+($N739*'fnd base rates'!H$57)\n+($O739*'fnd base rates'!H$58)\n+($P739*'fnd base rates'!H$59)\n+($Q739*'fnd base rates'!H$60)\n+($R739*'fnd base rates'!H$61)\n+($S739*'fnd base rates'!H$62)\n+($L739*'fnd base rates'!H$63)\n+($T739*VLOOKUP($W739+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D739*'fnd base rates'!I$48)\n+($E739*'fnd base rates'!I$49)\n+($F739*'fnd base rates'!I$50)\n+($G739*'fnd base rates'!I$51)\n+($H739*'fnd base rates'!I$52)\n+($I739*'fnd base rates'!I$53)\n+($J739*'fnd base rates'!I$54)\n+($K739*'fnd base rates'!I$55)\n+($M739*'fnd base rates'!I$56)\n+($N739*'fnd base rates'!I$57)\n+($O739*'fnd base rates'!I$58)\n+($P739*'fnd base rates'!I$59)\n+($Q739*'fnd base rates'!I$60)\n+($R739*'fnd base rates'!I$61)\n+($S739*'fnd base rates'!I$62)\n+($L739*'fnd base rates'!I$63)\n+($T739*VLOOKUP($W739+16,rate_basefnd,9)))\n*$V739","v":607.5},{"$f":"(($D739*'fnd base rates'!J$48)\n+($E739*'fnd base rates'!J$49)\n+($F739*'fnd base rates'!J$50)\n+($G739*'fnd base rates'!J$51)\n+($H739*'fnd base rates'!J$52)\n+($I739*'fnd base rates'!J$53)\n+($J739*'fnd base rates'!J$54)\n+($K739*'fnd base rates'!J$55)\n+($M739*'fnd base rates'!J$56)\n+($N739*'fnd base rates'!J$57)\n+($O739*'fnd base rates'!J$58)\n+($P739*'fnd base rates'!J$59)\n+($Q739*'fnd base rates'!J$60)\n+($R739*'fnd base rates'!J$61)\n+($S739*'fnd base rates'!J$62)\n+($L739*'fnd base rates'!J$63)\n+($T739*VLOOKUP($W739+16,rate_basefnd,10)))\n*$V739","v":647.5},{"$f":"(($D739*'fnd base rates'!K$48)\n+($E739*'fnd base rates'!K$49)\n+($F739*'fnd base rates'!K$50)\n+($G739*'fnd base rates'!K$51)\n+($H739*'fnd base rates'!K$52)\n+($I739*'fnd base rates'!K$53)\n+($J739*'fnd base rates'!K$54)\n+($K739*'fnd base rates'!K$55)\n+($M739*'fnd base rates'!K$56)\n+($N739*'fnd base rates'!K$57)\n+($O739*'fnd base rates'!K$58)\n+($P739*'fnd base rates'!K$59)\n+($Q739*'fnd base rates'!K$60)\n+($R739*'fnd base rates'!K$61)\n+($S739*'fnd base rates'!K$62)\n+($L739*'fnd base rates'!K$63)\n+($T739*VLOOKUP($W739+16,rate_basefnd,11)))\n*$V739","v":2000.3385000000001},{"$f":"(($D739*'fnd base rates'!L$48)\n+($E739*'fnd base rates'!L$49)\n+($F739*'fnd base rates'!L$50)\n+($G739*'fnd base rates'!L$51)\n+($H739*'fnd base rates'!L$52)\n+($I739*'fnd base rates'!L$53)\n+($J739*'fnd base rates'!L$54)\n+($K739*'fnd base rates'!L$55)\n+($M739*'fnd base rates'!L$56)\n+($N739*'fnd base rates'!L$57)\n+($O739*'fnd base rates'!L$58)\n+($P739*'fnd base rates'!L$59)\n+($Q739*'fnd base rates'!L$60)\n+($R739*'fnd base rates'!L$61)\n+($S739*'fnd base rates'!L$62)\n+($L739*'fnd base rates'!L$63)\n+($T739*VLOOKUP($W739+16,rate_basefnd,12)))","v":2108.4472500000002},{"$f":"(($D739*'fnd base rates'!M$48)\n+($E739*'fnd base rates'!M$49)\n+($F739*'fnd base rates'!M$50)\n+($G739*'fnd base rates'!M$51)\n+($H739*'fnd base rates'!M$52)\n+($I739*'fnd base rates'!M$53)\n+($J739*'fnd base rates'!M$54)\n+($K739*'fnd base rates'!M$55)\n+($M739*'fnd base rates'!M$56)\n+($N739*'fnd base rates'!M$57)\n+($O739*'fnd base rates'!M$58)\n+($P739*'fnd base rates'!M$59)\n+($Q739*'fnd base rates'!M$60)\n+($R739*'fnd base rates'!M$61)\n+($S739*'fnd base rates'!M$62)\n+($L739*'fnd base rates'!M$63)\n+($T739*VLOOKUP($W739+16,rate_basefnd,13)))","v":0},18876.722250000003,null,497117087,"497","117","087",1,2,18876.722250000003,9438]
["497",497117111,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D740","v":0},{"$f":"'fnd enro'!E740","v":0},{"$f":"'fnd enro'!F740","v":0},{"$f":"'fnd enro'!G740","v":6},{"$f":"'fnd enro'!H740","v":2},{"$f":"'fnd enro'!I740","v":1},{"$f":"'fnd enro'!J740","v":0.33750000000000002},{"$f":"'fnd enro'!K740","v":0},{"$f":"'fnd enro'!L740","v":0},{"$f":"'fnd enro'!M740","v":0},{"$f":"'fnd enro'!N740","v":0},{"$f":"'fnd enro'!O740","v":0},{"$f":"'fnd enro'!P740","v":0},{"$f":"'fnd enro'!Q740","v":0},{"$f":"'fnd enro'!R740","v":0},{"$f":"'fnd enro'!S740","v":0},{"$f":"'fnd enro'!T740","v":1},{"$f":"'fnd enro'!W740","v":9},1,{"$f":"'fnd enro'!V740","v":2},null,{"$f":"(($D740*'fnd base rates'!C$48)\n+($E740*'fnd base rates'!C$49)\n+($F740*'fnd base rates'!C$50)\n+($G740*'fnd base rates'!C$51)\n+($H740*'fnd base rates'!C$52)\n+($I740*'fnd base rates'!C$53)\n+($J740*'fnd base rates'!C$54)\n+($K740*'fnd base rates'!C$55)\n+($M740*'fnd base rates'!C$56)\n+($N740*'fnd base rates'!C$57)\n+($O740*'fnd base rates'!C$58)\n+($P740*'fnd base rates'!C$59)\n+($Q740*'fnd base rates'!C$60)\n+($R740*'fnd base rates'!C$61)\n+($S740*'fnd base rates'!C$62)\n+($L740*'fnd base rates'!C$63)\n+($T740*VLOOKUP($W740+16,rate_basefnd,3)))\n*$V740","v":4279.7733750000007},{"$f":"(($D740*'fnd base rates'!D$48)\n+($E740*'fnd base rates'!D$49)\n+($F740*'fnd base rates'!D$50)\n+($G740*'fnd base rates'!D$51)\n+($H740*'fnd base rates'!D$52)\n+($I740*'fnd base rates'!D$53)\n+($J740*'fnd base rates'!D$54)\n+($K740*'fnd base rates'!D$55)\n+($M740*'fnd base rates'!D$56)\n+($N740*'fnd base rates'!D$57)\n+($O740*'fnd base rates'!D$58)\n+($P740*'fnd base rates'!D$59)\n+($Q740*'fnd base rates'!D$60)\n+($R740*'fnd base rates'!D$61)\n+($S740*'fnd base rates'!D$62)\n+($L740*'fnd base rates'!D$63)\n+($T740*VLOOKUP($W740+16,rate_basefnd,4)))\n*$V740","v":6140.43},{"$f":"(($D740*'fnd base rates'!E$48)\n+($E740*'fnd base rates'!E$49)\n+($F740*'fnd base rates'!E$50)\n+($G740*'fnd base rates'!E$51)\n+($H740*'fnd base rates'!E$52)\n+($I740*'fnd base rates'!E$53)\n+($J740*'fnd base rates'!E$54)\n+($K740*'fnd base rates'!E$55)\n+($M740*'fnd base rates'!E$56)\n+($N740*'fnd base rates'!E$57)\n+($O740*'fnd base rates'!E$58)\n+($P740*'fnd base rates'!E$59)\n+($Q740*'fnd base rates'!E$60)\n+($R740*'fnd base rates'!E$61)\n+($S740*'fnd base rates'!E$62)\n+($L740*'fnd base rates'!E$63)\n+($T740*VLOOKUP($W740+16,rate_basefnd,5)))\n*$V740","v":34082.960974938469},{"$f":"(($D740*'fnd base rates'!F$48)\n+($E740*'fnd base rates'!F$49)\n+($F740*'fnd base rates'!F$50)\n+($G740*'fnd base rates'!F$51)\n+($H740*'fnd base rates'!F$52)\n+($I740*'fnd base rates'!F$53)\n+($J740*'fnd base rates'!F$54)\n+($K740*'fnd base rates'!F$55)\n+($M740*'fnd base rates'!F$56)\n+($N740*'fnd base rates'!F$57)\n+($O740*'fnd base rates'!F$58)\n+($P740*'fnd base rates'!F$59)\n+($Q740*'fnd base rates'!F$60)\n+($R740*'fnd base rates'!F$61)\n+($S740*'fnd base rates'!F$62)\n+($L740*'fnd base rates'!F$63)\n+($T740*VLOOKUP($W740+16,rate_basefnd,6)))\n*$V740","v":9161.3226250000007},{"$f":"(($D740*'fnd base rates'!G$48)\n+($E740*'fnd base rates'!G$49)\n+($F740*'fnd base rates'!G$50)\n+($G740*'fnd base rates'!G$51)\n+($H740*'fnd base rates'!G$52)\n+($I740*'fnd base rates'!G$53)\n+($J740*'fnd base rates'!G$54)\n+($K740*'fnd base rates'!G$55)\n+($M740*'fnd base rates'!G$56)\n+($N740*'fnd base rates'!G$57)\n+($O740*'fnd base rates'!G$58)\n+($P740*'fnd base rates'!G$59)\n+($Q740*'fnd base rates'!G$60)\n+($R740*'fnd base rates'!G$61)\n+($S740*'fnd base rates'!G$62)\n+($L740*'fnd base rates'!G$63)\n+($T740*VLOOKUP($W740+16,rate_basefnd,7)))\n*$V740","v":1354.6072749984221},{"$f":"(($D740*'fnd base rates'!H$48)\n+($E740*'fnd base rates'!H$49)\n+($F740*'fnd base rates'!H$50)\n+($G740*'fnd base rates'!H$51)\n+($H740*'fnd base rates'!H$52)\n+($I740*'fnd base rates'!H$53)\n+($J740*'fnd base rates'!H$54)\n+($K740*'fnd base rates'!H$55)\n+($M740*'fnd base rates'!H$56)\n+($N740*'fnd base rates'!H$57)\n+($O740*'fnd base rates'!H$58)\n+($P740*'fnd base rates'!H$59)\n+($Q740*'fnd base rates'!H$60)\n+($R740*'fnd base rates'!H$61)\n+($S740*'fnd base rates'!H$62)\n+($L740*'fnd base rates'!H$63)\n+($T740*VLOOKUP($W740+16,rate_basefnd,8)))","v":4469.1360000000004},{"$f":"(($D740*'fnd base rates'!I$48)\n+($E740*'fnd base rates'!I$49)\n+($F740*'fnd base rates'!I$50)\n+($G740*'fnd base rates'!I$51)\n+($H740*'fnd base rates'!I$52)\n+($I740*'fnd base rates'!I$53)\n+($J740*'fnd base rates'!I$54)\n+($K740*'fnd base rates'!I$55)\n+($M740*'fnd base rates'!I$56)\n+($N740*'fnd base rates'!I$57)\n+($O740*'fnd base rates'!I$58)\n+($P740*'fnd base rates'!I$59)\n+($Q740*'fnd base rates'!I$60)\n+($R740*'fnd base rates'!I$61)\n+($S740*'fnd base rates'!I$62)\n+($L740*'fnd base rates'!I$63)\n+($T740*VLOOKUP($W740+16,rate_basefnd,9)))\n*$V740","v":2351.79},{"$f":"(($D740*'fnd base rates'!J$48)\n+($E740*'fnd base rates'!J$49)\n+($F740*'fnd base rates'!J$50)\n+($G740*'fnd base rates'!J$51)\n+($H740*'fnd base rates'!J$52)\n+($I740*'fnd base rates'!J$53)\n+($J740*'fnd base rates'!J$54)\n+($K740*'fnd base rates'!J$55)\n+($M740*'fnd base rates'!J$56)\n+($N740*'fnd base rates'!J$57)\n+($O740*'fnd base rates'!J$58)\n+($P740*'fnd base rates'!J$59)\n+($Q740*'fnd base rates'!J$60)\n+($R740*'fnd base rates'!J$61)\n+($S740*'fnd base rates'!J$62)\n+($L740*'fnd base rates'!J$63)\n+($T740*VLOOKUP($W740+16,rate_basefnd,10)))\n*$V740","v":1770.48},{"$f":"(($D740*'fnd base rates'!K$48)\n+($E740*'fnd base rates'!K$49)\n+($F740*'fnd base rates'!K$50)\n+($G740*'fnd base rates'!K$51)\n+($H740*'fnd base rates'!K$52)\n+($I740*'fnd base rates'!K$53)\n+($J740*'fnd base rates'!K$54)\n+($K740*'fnd base rates'!K$55)\n+($M740*'fnd base rates'!K$56)\n+($N740*'fnd base rates'!K$57)\n+($O740*'fnd base rates'!K$58)\n+($P740*'fnd base rates'!K$59)\n+($Q740*'fnd base rates'!K$60)\n+($R740*'fnd base rates'!K$61)\n+($S740*'fnd base rates'!K$62)\n+($L740*'fnd base rates'!K$63)\n+($T740*VLOOKUP($W740+16,rate_basefnd,11)))\n*$V740","v":9431.2066499905341},{"$f":"(($D740*'fnd base rates'!L$48)\n+($E740*'fnd base rates'!L$49)\n+($F740*'fnd base rates'!L$50)\n+($G740*'fnd base rates'!L$51)\n+($H740*'fnd base rates'!L$52)\n+($I740*'fnd base rates'!L$53)\n+($J740*'fnd base rates'!L$54)\n+($K740*'fnd base rates'!L$55)\n+($M740*'fnd base rates'!L$56)\n+($N740*'fnd base rates'!L$57)\n+($O740*'fnd base rates'!L$58)\n+($P740*'fnd base rates'!L$59)\n+($Q740*'fnd base rates'!L$60)\n+($R740*'fnd base rates'!L$61)\n+($S740*'fnd base rates'!L$62)\n+($L740*'fnd base rates'!L$63)\n+($T740*VLOOKUP($W740+16,rate_basefnd,12)))","v":10062.578224993689},{"$f":"(($D740*'fnd base rates'!M$48)\n+($E740*'fnd base rates'!M$49)\n+($F740*'fnd base rates'!M$50)\n+($G740*'fnd base rates'!M$51)\n+($H740*'fnd base rates'!M$52)\n+($I740*'fnd base rates'!M$53)\n+($J740*'fnd base rates'!M$54)\n+($K740*'fnd base rates'!M$55)\n+($M740*'fnd base rates'!M$56)\n+($N740*'fnd base rates'!M$57)\n+($O740*'fnd base rates'!M$58)\n+($P740*'fnd base rates'!M$59)\n+($Q740*'fnd base rates'!M$60)\n+($R740*'fnd base rates'!M$61)\n+($S740*'fnd base rates'!M$62)\n+($L740*'fnd base rates'!M$63)\n+($T740*VLOOKUP($W740+16,rate_basefnd,13)))","v":0},83104.285124921123,null,497117111,"497","117","111",1,9,83104.285124921123,9234]
["497",497117114,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D741","v":0},{"$f":"'fnd enro'!E741","v":0},{"$f":"'fnd enro'!F741","v":2},{"$f":"'fnd enro'!G741","v":10},{"$f":"'fnd enro'!H741","v":4},{"$f":"'fnd enro'!I741","v":1},{"$f":"'fnd enro'!J741","v":0.63749999999999996},{"$f":"'fnd enro'!K741","v":0},{"$f":"'fnd enro'!L741","v":0},{"$f":"'fnd enro'!M741","v":0},{"$f":"'fnd enro'!N741","v":0},{"$f":"'fnd enro'!O741","v":0},{"$f":"'fnd enro'!P741","v":1},{"$f":"'fnd enro'!Q741","v":0},{"$f":"'fnd enro'!R741","v":0},{"$f":"'fnd enro'!S741","v":0},{"$f":"'fnd enro'!T741","v":4},{"$f":"'fnd enro'!W741","v":17},1,{"$f":"'fnd enro'!V741","v":5},null,{"$f":"(($D741*'fnd base rates'!C$48)\n+($E741*'fnd base rates'!C$49)\n+($F741*'fnd base rates'!C$50)\n+($G741*'fnd base rates'!C$51)\n+($H741*'fnd base rates'!C$52)\n+($I741*'fnd base rates'!C$53)\n+($J741*'fnd base rates'!C$54)\n+($K741*'fnd base rates'!C$55)\n+($M741*'fnd base rates'!C$56)\n+($N741*'fnd base rates'!C$57)\n+($O741*'fnd base rates'!C$58)\n+($P741*'fnd base rates'!C$59)\n+($Q741*'fnd base rates'!C$60)\n+($R741*'fnd base rates'!C$61)\n+($S741*'fnd base rates'!C$62)\n+($L741*'fnd base rates'!C$63)\n+($T741*VLOOKUP($W741+16,rate_basefnd,3)))\n*$V741","v":8172.426375},{"$f":"(($D741*'fnd base rates'!D$48)\n+($E741*'fnd base rates'!D$49)\n+($F741*'fnd base rates'!D$50)\n+($G741*'fnd base rates'!D$51)\n+($H741*'fnd base rates'!D$52)\n+($I741*'fnd base rates'!D$53)\n+($J741*'fnd base rates'!D$54)\n+($K741*'fnd base rates'!D$55)\n+($M741*'fnd base rates'!D$56)\n+($N741*'fnd base rates'!D$57)\n+($O741*'fnd base rates'!D$58)\n+($P741*'fnd base rates'!D$59)\n+($Q741*'fnd base rates'!D$60)\n+($R741*'fnd base rates'!D$61)\n+($S741*'fnd base rates'!D$62)\n+($L741*'fnd base rates'!D$63)\n+($T741*VLOOKUP($W741+16,rate_basefnd,4)))\n*$V741","v":11753.3},{"$f":"(($D741*'fnd base rates'!E$48)\n+($E741*'fnd base rates'!E$49)\n+($F741*'fnd base rates'!E$50)\n+($G741*'fnd base rates'!E$51)\n+($H741*'fnd base rates'!E$52)\n+($I741*'fnd base rates'!E$53)\n+($J741*'fnd base rates'!E$54)\n+($K741*'fnd base rates'!E$55)\n+($M741*'fnd base rates'!E$56)\n+($N741*'fnd base rates'!E$57)\n+($O741*'fnd base rates'!E$58)\n+($P741*'fnd base rates'!E$59)\n+($Q741*'fnd base rates'!E$60)\n+($R741*'fnd base rates'!E$61)\n+($S741*'fnd base rates'!E$62)\n+($L741*'fnd base rates'!E$63)\n+($T741*VLOOKUP($W741+16,rate_basefnd,5)))\n*$V741","v":70961.153774753868},{"$f":"(($D741*'fnd base rates'!F$48)\n+($E741*'fnd base rates'!F$49)\n+($F741*'fnd base rates'!F$50)\n+($G741*'fnd base rates'!F$51)\n+($H741*'fnd base rates'!F$52)\n+($I741*'fnd base rates'!F$53)\n+($J741*'fnd base rates'!F$54)\n+($K741*'fnd base rates'!F$55)\n+($M741*'fnd base rates'!F$56)\n+($N741*'fnd base rates'!F$57)\n+($O741*'fnd base rates'!F$58)\n+($P741*'fnd base rates'!F$59)\n+($Q741*'fnd base rates'!F$60)\n+($R741*'fnd base rates'!F$61)\n+($S741*'fnd base rates'!F$62)\n+($L741*'fnd base rates'!F$63)\n+($T741*VLOOKUP($W741+16,rate_basefnd,6)))\n*$V741","v":17695.281625},{"$f":"(($D741*'fnd base rates'!G$48)\n+($E741*'fnd base rates'!G$49)\n+($F741*'fnd base rates'!G$50)\n+($G741*'fnd base rates'!G$51)\n+($H741*'fnd base rates'!G$52)\n+($I741*'fnd base rates'!G$53)\n+($J741*'fnd base rates'!G$54)\n+($K741*'fnd base rates'!G$55)\n+($M741*'fnd base rates'!G$56)\n+($N741*'fnd base rates'!G$57)\n+($O741*'fnd base rates'!G$58)\n+($P741*'fnd base rates'!G$59)\n+($Q741*'fnd base rates'!G$60)\n+($R741*'fnd base rates'!G$61)\n+($S741*'fnd base rates'!G$62)\n+($L741*'fnd base rates'!G$63)\n+($T741*VLOOKUP($W741+16,rate_basefnd,7)))\n*$V741","v":2763.6644749936891},{"$f":"(($D741*'fnd base rates'!H$48)\n+($E741*'fnd base rates'!H$49)\n+($F741*'fnd base rates'!H$50)\n+($G741*'fnd base rates'!H$51)\n+($H741*'fnd base rates'!H$52)\n+($I741*'fnd base rates'!H$53)\n+($J741*'fnd base rates'!H$54)\n+($K741*'fnd base rates'!H$55)\n+($M741*'fnd base rates'!H$56)\n+($N741*'fnd base rates'!H$57)\n+($O741*'fnd base rates'!H$58)\n+($P741*'fnd base rates'!H$59)\n+($Q741*'fnd base rates'!H$60)\n+($R741*'fnd base rates'!H$61)\n+($S741*'fnd base rates'!H$62)\n+($L741*'fnd base rates'!H$63)\n+($T741*VLOOKUP($W741+16,rate_basefnd,8)))","v":8310.7180000000008},{"$f":"(($D741*'fnd base rates'!I$48)\n+($E741*'fnd base rates'!I$49)\n+($F741*'fnd base rates'!I$50)\n+($G741*'fnd base rates'!I$51)\n+($H741*'fnd base rates'!I$52)\n+($I741*'fnd base rates'!I$53)\n+($J741*'fnd base rates'!I$54)\n+($K741*'fnd base rates'!I$55)\n+($M741*'fnd base rates'!I$56)\n+($N741*'fnd base rates'!I$57)\n+($O741*'fnd base rates'!I$58)\n+($P741*'fnd base rates'!I$59)\n+($Q741*'fnd base rates'!I$60)\n+($R741*'fnd base rates'!I$61)\n+($S741*'fnd base rates'!I$62)\n+($L741*'fnd base rates'!I$63)\n+($T741*VLOOKUP($W741+16,rate_basefnd,9)))\n*$V741","v":4390.0300000000007},{"$f":"(($D741*'fnd base rates'!J$48)\n+($E741*'fnd base rates'!J$49)\n+($F741*'fnd base rates'!J$50)\n+($G741*'fnd base rates'!J$51)\n+($H741*'fnd base rates'!J$52)\n+($I741*'fnd base rates'!J$53)\n+($J741*'fnd base rates'!J$54)\n+($K741*'fnd base rates'!J$55)\n+($M741*'fnd base rates'!J$56)\n+($N741*'fnd base rates'!J$57)\n+($O741*'fnd base rates'!J$58)\n+($P741*'fnd base rates'!J$59)\n+($Q741*'fnd base rates'!J$60)\n+($R741*'fnd base rates'!J$61)\n+($S741*'fnd base rates'!J$62)\n+($L741*'fnd base rates'!J$63)\n+($T741*VLOOKUP($W741+16,rate_basefnd,10)))\n*$V741","v":2960.8599999999997},{"$f":"(($D741*'fnd base rates'!K$48)\n+($E741*'fnd base rates'!K$49)\n+($F741*'fnd base rates'!K$50)\n+($G741*'fnd base rates'!K$51)\n+($H741*'fnd base rates'!K$52)\n+($I741*'fnd base rates'!K$53)\n+($J741*'fnd base rates'!K$54)\n+($K741*'fnd base rates'!K$55)\n+($M741*'fnd base rates'!K$56)\n+($N741*'fnd base rates'!K$57)\n+($O741*'fnd base rates'!K$58)\n+($P741*'fnd base rates'!K$59)\n+($Q741*'fnd base rates'!K$60)\n+($R741*'fnd base rates'!K$61)\n+($S741*'fnd base rates'!K$62)\n+($L741*'fnd base rates'!K$63)\n+($T741*VLOOKUP($W741+16,rate_basefnd,11)))\n*$V741","v":19041.125849962136},{"$f":"(($D741*'fnd base rates'!L$48)\n+($E741*'fnd base rates'!L$49)\n+($F741*'fnd base rates'!L$50)\n+($G741*'fnd base rates'!L$51)\n+($H741*'fnd base rates'!L$52)\n+($I741*'fnd base rates'!L$53)\n+($J741*'fnd base rates'!L$54)\n+($K741*'fnd base rates'!L$55)\n+($M741*'fnd base rates'!L$56)\n+($N741*'fnd base rates'!L$57)\n+($O741*'fnd base rates'!L$58)\n+($P741*'fnd base rates'!L$59)\n+($Q741*'fnd base rates'!L$60)\n+($R741*'fnd base rates'!L$61)\n+($S741*'fnd base rates'!L$62)\n+($L741*'fnd base rates'!L$63)\n+($T741*VLOOKUP($W741+16,rate_basefnd,12)))","v":19973.514024974756},{"$f":"(($D741*'fnd base rates'!M$48)\n+($E741*'fnd base rates'!M$49)\n+($F741*'fnd base rates'!M$50)\n+($G741*'fnd base rates'!M$51)\n+($H741*'fnd base rates'!M$52)\n+($I741*'fnd base rates'!M$53)\n+($J741*'fnd base rates'!M$54)\n+($K741*'fnd base rates'!M$55)\n+($M741*'fnd base rates'!M$56)\n+($N741*'fnd base rates'!M$57)\n+($O741*'fnd base rates'!M$58)\n+($P741*'fnd base rates'!M$59)\n+($Q741*'fnd base rates'!M$60)\n+($R741*'fnd base rates'!M$61)\n+($S741*'fnd base rates'!M$62)\n+($L741*'fnd base rates'!M$63)\n+($T741*VLOOKUP($W741+16,rate_basefnd,13)))","v":0},166022.07412468444,null,497117114,"497","117","114",1,17,166022.07412468444,9766]
["497",497117117,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D742","v":0},{"$f":"'fnd enro'!E742","v":0},{"$f":"'fnd enro'!F742","v":3},{"$f":"'fnd enro'!G742","v":14},{"$f":"'fnd enro'!H742","v":10},{"$f":"'fnd enro'!I742","v":4},{"$f":"'fnd enro'!J742","v":1.1625000000000001},{"$f":"'fnd enro'!K742","v":0},{"$f":"'fnd enro'!L742","v":0},{"$f":"'fnd enro'!M742","v":0},{"$f":"'fnd enro'!N742","v":0},{"$f":"'fnd enro'!O742","v":0},{"$f":"'fnd enro'!P742","v":1},{"$f":"'fnd enro'!Q742","v":0},{"$f":"'fnd enro'!R742","v":0},{"$f":"'fnd enro'!S742","v":0},{"$f":"'fnd enro'!T742","v":2},{"$f":"'fnd enro'!W742","v":31},1,{"$f":"'fnd enro'!V742","v":1},null,{"$f":"(($D742*'fnd base rates'!C$48)\n+($E742*'fnd base rates'!C$49)\n+($F742*'fnd base rates'!C$50)\n+($G742*'fnd base rates'!C$51)\n+($H742*'fnd base rates'!C$52)\n+($I742*'fnd base rates'!C$53)\n+($J742*'fnd base rates'!C$54)\n+($K742*'fnd base rates'!C$55)\n+($M742*'fnd base rates'!C$56)\n+($N742*'fnd base rates'!C$57)\n+($O742*'fnd base rates'!C$58)\n+($P742*'fnd base rates'!C$59)\n+($Q742*'fnd base rates'!C$60)\n+($R742*'fnd base rates'!C$61)\n+($S742*'fnd base rates'!C$62)\n+($L742*'fnd base rates'!C$63)\n+($T742*VLOOKUP($W742+16,rate_basefnd,3)))\n*$V742","v":14829.851624999998},{"$f":"(($D742*'fnd base rates'!D$48)\n+($E742*'fnd base rates'!D$49)\n+($F742*'fnd base rates'!D$50)\n+($G742*'fnd base rates'!D$51)\n+($H742*'fnd base rates'!D$52)\n+($I742*'fnd base rates'!D$53)\n+($J742*'fnd base rates'!D$54)\n+($K742*'fnd base rates'!D$55)\n+($M742*'fnd base rates'!D$56)\n+($N742*'fnd base rates'!D$57)\n+($O742*'fnd base rates'!D$58)\n+($P742*'fnd base rates'!D$59)\n+($Q742*'fnd base rates'!D$60)\n+($R742*'fnd base rates'!D$61)\n+($S742*'fnd base rates'!D$62)\n+($L742*'fnd base rates'!D$63)\n+($T742*VLOOKUP($W742+16,rate_basefnd,4)))\n*$V742","v":21305.079999999994},{"$f":"(($D742*'fnd base rates'!E$48)\n+($E742*'fnd base rates'!E$49)\n+($F742*'fnd base rates'!E$50)\n+($G742*'fnd base rates'!E$51)\n+($H742*'fnd base rates'!E$52)\n+($I742*'fnd base rates'!E$53)\n+($J742*'fnd base rates'!E$54)\n+($K742*'fnd base rates'!E$55)\n+($M742*'fnd base rates'!E$56)\n+($N742*'fnd base rates'!E$57)\n+($O742*'fnd base rates'!E$58)\n+($P742*'fnd base rates'!E$59)\n+($Q742*'fnd base rates'!E$60)\n+($R742*'fnd base rates'!E$61)\n+($S742*'fnd base rates'!E$62)\n+($L742*'fnd base rates'!E$63)\n+($T742*VLOOKUP($W742+16,rate_basefnd,5)))\n*$V742","v":113637.72782487694},{"$f":"(($D742*'fnd base rates'!F$48)\n+($E742*'fnd base rates'!F$49)\n+($F742*'fnd base rates'!F$50)\n+($G742*'fnd base rates'!F$51)\n+($H742*'fnd base rates'!F$52)\n+($I742*'fnd base rates'!F$53)\n+($J742*'fnd base rates'!F$54)\n+($K742*'fnd base rates'!F$55)\n+($M742*'fnd base rates'!F$56)\n+($N742*'fnd base rates'!F$57)\n+($O742*'fnd base rates'!F$58)\n+($P742*'fnd base rates'!F$59)\n+($Q742*'fnd base rates'!F$60)\n+($R742*'fnd base rates'!F$61)\n+($S742*'fnd base rates'!F$62)\n+($L742*'fnd base rates'!F$63)\n+($T742*VLOOKUP($W742+16,rate_basefnd,6)))\n*$V742","v":30832.402375000001},{"$f":"(($D742*'fnd base rates'!G$48)\n+($E742*'fnd base rates'!G$49)\n+($F742*'fnd base rates'!G$50)\n+($G742*'fnd base rates'!G$51)\n+($H742*'fnd base rates'!G$52)\n+($I742*'fnd base rates'!G$53)\n+($J742*'fnd base rates'!G$54)\n+($K742*'fnd base rates'!G$55)\n+($M742*'fnd base rates'!G$56)\n+($N742*'fnd base rates'!G$57)\n+($O742*'fnd base rates'!G$58)\n+($P742*'fnd base rates'!G$59)\n+($Q742*'fnd base rates'!G$60)\n+($R742*'fnd base rates'!G$61)\n+($S742*'fnd base rates'!G$62)\n+($L742*'fnd base rates'!G$63)\n+($T742*VLOOKUP($W742+16,rate_basefnd,7)))\n*$V742","v":4638.5919249968447},{"$f":"(($D742*'fnd base rates'!H$48)\n+($E742*'fnd base rates'!H$49)\n+($F742*'fnd base rates'!H$50)\n+($G742*'fnd base rates'!H$51)\n+($H742*'fnd base rates'!H$52)\n+($I742*'fnd base rates'!H$53)\n+($J742*'fnd base rates'!H$54)\n+($K742*'fnd base rates'!H$55)\n+($M742*'fnd base rates'!H$56)\n+($N742*'fnd base rates'!H$57)\n+($O742*'fnd base rates'!H$58)\n+($P742*'fnd base rates'!H$59)\n+($Q742*'fnd base rates'!H$60)\n+($R742*'fnd base rates'!H$61)\n+($S742*'fnd base rates'!H$62)\n+($L742*'fnd base rates'!H$63)\n+($T742*VLOOKUP($W742+16,rate_basefnd,8)))","v":15655.134},{"$f":"(($D742*'fnd base rates'!I$48)\n+($E742*'fnd base rates'!I$49)\n+($F742*'fnd base rates'!I$50)\n+($G742*'fnd base rates'!I$51)\n+($H742*'fnd base rates'!I$52)\n+($I742*'fnd base rates'!I$53)\n+($J742*'fnd base rates'!I$54)\n+($K742*'fnd base rates'!I$55)\n+($M742*'fnd base rates'!I$56)\n+($N742*'fnd base rates'!I$57)\n+($O742*'fnd base rates'!I$58)\n+($P742*'fnd base rates'!I$59)\n+($Q742*'fnd base rates'!I$60)\n+($R742*'fnd base rates'!I$61)\n+($S742*'fnd base rates'!I$62)\n+($L742*'fnd base rates'!I$63)\n+($T742*VLOOKUP($W742+16,rate_basefnd,9)))\n*$V742","v":8485.9499999999989},{"$f":"(($D742*'fnd base rates'!J$48)\n+($E742*'fnd base rates'!J$49)\n+($F742*'fnd base rates'!J$50)\n+($G742*'fnd base rates'!J$51)\n+($H742*'fnd base rates'!J$52)\n+($I742*'fnd base rates'!J$53)\n+($J742*'fnd base rates'!J$54)\n+($K742*'fnd base rates'!J$55)\n+($M742*'fnd base rates'!J$56)\n+($N742*'fnd base rates'!J$57)\n+($O742*'fnd base rates'!J$58)\n+($P742*'fnd base rates'!J$59)\n+($Q742*'fnd base rates'!J$60)\n+($R742*'fnd base rates'!J$61)\n+($S742*'fnd base rates'!J$62)\n+($L742*'fnd base rates'!J$63)\n+($T742*VLOOKUP($W742+16,rate_basefnd,10)))\n*$V742","v":6461.11},{"$f":"(($D742*'fnd base rates'!K$48)\n+($E742*'fnd base rates'!K$49)\n+($F742*'fnd base rates'!K$50)\n+($G742*'fnd base rates'!K$51)\n+($H742*'fnd base rates'!K$52)\n+($I742*'fnd base rates'!K$53)\n+($J742*'fnd base rates'!K$54)\n+($K742*'fnd base rates'!K$55)\n+($M742*'fnd base rates'!K$56)\n+($N742*'fnd base rates'!K$57)\n+($O742*'fnd base rates'!K$58)\n+($P742*'fnd base rates'!K$59)\n+($Q742*'fnd base rates'!K$60)\n+($R742*'fnd base rates'!K$61)\n+($S742*'fnd base rates'!K$62)\n+($L742*'fnd base rates'!K$63)\n+($T742*VLOOKUP($W742+16,rate_basefnd,11)))\n*$V742","v":32358.658549981064},{"$f":"(($D742*'fnd base rates'!L$48)\n+($E742*'fnd base rates'!L$49)\n+($F742*'fnd base rates'!L$50)\n+($G742*'fnd base rates'!L$51)\n+($H742*'fnd base rates'!L$52)\n+($I742*'fnd base rates'!L$53)\n+($J742*'fnd base rates'!L$54)\n+($K742*'fnd base rates'!L$55)\n+($M742*'fnd base rates'!L$56)\n+($N742*'fnd base rates'!L$57)\n+($O742*'fnd base rates'!L$58)\n+($P742*'fnd base rates'!L$59)\n+($Q742*'fnd base rates'!L$60)\n+($R742*'fnd base rates'!L$61)\n+($S742*'fnd base rates'!L$62)\n+($L742*'fnd base rates'!L$63)\n+($T742*VLOOKUP($W742+16,rate_basefnd,12)))","v":34484.613574987379},{"$f":"(($D742*'fnd base rates'!M$48)\n+($E742*'fnd base rates'!M$49)\n+($F742*'fnd base rates'!M$50)\n+($G742*'fnd base rates'!M$51)\n+($H742*'fnd base rates'!M$52)\n+($I742*'fnd base rates'!M$53)\n+($J742*'fnd base rates'!M$54)\n+($K742*'fnd base rates'!M$55)\n+($M742*'fnd base rates'!M$56)\n+($N742*'fnd base rates'!M$57)\n+($O742*'fnd base rates'!M$58)\n+($P742*'fnd base rates'!M$59)\n+($Q742*'fnd base rates'!M$60)\n+($R742*'fnd base rates'!M$61)\n+($S742*'fnd base rates'!M$62)\n+($L742*'fnd base rates'!M$63)\n+($T742*VLOOKUP($W742+16,rate_basefnd,13)))","v":0},282689.11987484223,null,497117117,"497","117","117",1,31,282689.11987484223,9119]
["497",497117137,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D743","v":0},{"$f":"'fnd enro'!E743","v":0},{"$f":"'fnd enro'!F743","v":2},{"$f":"'fnd enro'!G743","v":7},{"$f":"'fnd enro'!H743","v":14},{"$f":"'fnd enro'!I743","v":5},{"$f":"'fnd enro'!J743","v":1.05},{"$f":"'fnd enro'!K743","v":0},{"$f":"'fnd enro'!L743","v":0},{"$f":"'fnd enro'!M743","v":0},{"$f":"'fnd enro'!N743","v":0},{"$f":"'fnd enro'!O743","v":0},{"$f":"'fnd enro'!P743","v":0},{"$f":"'fnd enro'!Q743","v":0},{"$f":"'fnd enro'!R743","v":0},{"$f":"'fnd enro'!S743","v":0},{"$f":"'fnd enro'!T743","v":7},{"$f":"'fnd enro'!W743","v":28},1,{"$f":"'fnd enro'!V743","v":5},null,{"$f":"(($D743*'fnd base rates'!C$48)\n+($E743*'fnd base rates'!C$49)\n+($F743*'fnd base rates'!C$50)\n+($G743*'fnd base rates'!C$51)\n+($H743*'fnd base rates'!C$52)\n+($I743*'fnd base rates'!C$53)\n+($J743*'fnd base rates'!C$54)\n+($K743*'fnd base rates'!C$55)\n+($M743*'fnd base rates'!C$56)\n+($N743*'fnd base rates'!C$57)\n+($O743*'fnd base rates'!C$58)\n+($P743*'fnd base rates'!C$59)\n+($Q743*'fnd base rates'!C$60)\n+($R743*'fnd base rates'!C$61)\n+($S743*'fnd base rates'!C$62)\n+($L743*'fnd base rates'!C$63)\n+($T743*VLOOKUP($W743+16,rate_basefnd,3)))\n*$V743","v":13314.850499999999},{"$f":"(($D743*'fnd base rates'!D$48)\n+($E743*'fnd base rates'!D$49)\n+($F743*'fnd base rates'!D$50)\n+($G743*'fnd base rates'!D$51)\n+($H743*'fnd base rates'!D$52)\n+($I743*'fnd base rates'!D$53)\n+($J743*'fnd base rates'!D$54)\n+($K743*'fnd base rates'!D$55)\n+($M743*'fnd base rates'!D$56)\n+($N743*'fnd base rates'!D$57)\n+($O743*'fnd base rates'!D$58)\n+($P743*'fnd base rates'!D$59)\n+($Q743*'fnd base rates'!D$60)\n+($R743*'fnd base rates'!D$61)\n+($S743*'fnd base rates'!D$62)\n+($L743*'fnd base rates'!D$63)\n+($T743*VLOOKUP($W743+16,rate_basefnd,4)))\n*$V743","v":19103.559999999998},{"$f":"(($D743*'fnd base rates'!E$48)\n+($E743*'fnd base rates'!E$49)\n+($F743*'fnd base rates'!E$50)\n+($G743*'fnd base rates'!E$51)\n+($H743*'fnd base rates'!E$52)\n+($I743*'fnd base rates'!E$53)\n+($J743*'fnd base rates'!E$54)\n+($K743*'fnd base rates'!E$55)\n+($M743*'fnd base rates'!E$56)\n+($N743*'fnd base rates'!E$57)\n+($O743*'fnd base rates'!E$58)\n+($P743*'fnd base rates'!E$59)\n+($Q743*'fnd base rates'!E$60)\n+($R743*'fnd base rates'!E$61)\n+($S743*'fnd base rates'!E$62)\n+($L743*'fnd base rates'!E$63)\n+($T743*VLOOKUP($W743+16,rate_basefnd,5)))\n*$V743","v":116610.15869956929},{"$f":"(($D743*'fnd base rates'!F$48)\n+($E743*'fnd base rates'!F$49)\n+($F743*'fnd base rates'!F$50)\n+($G743*'fnd base rates'!F$51)\n+($H743*'fnd base rates'!F$52)\n+($I743*'fnd base rates'!F$53)\n+($J743*'fnd base rates'!F$54)\n+($K743*'fnd base rates'!F$55)\n+($M743*'fnd base rates'!F$56)\n+($N743*'fnd base rates'!F$57)\n+($O743*'fnd base rates'!F$58)\n+($P743*'fnd base rates'!F$59)\n+($Q743*'fnd base rates'!F$60)\n+($R743*'fnd base rates'!F$61)\n+($S743*'fnd base rates'!F$62)\n+($L743*'fnd base rates'!F$63)\n+($T743*VLOOKUP($W743+16,rate_basefnd,6)))\n*$V743","v":26146.191500000001},{"$f":"(($D743*'fnd base rates'!G$48)\n+($E743*'fnd base rates'!G$49)\n+($F743*'fnd base rates'!G$50)\n+($G743*'fnd base rates'!G$51)\n+($H743*'fnd base rates'!G$52)\n+($I743*'fnd base rates'!G$53)\n+($J743*'fnd base rates'!G$54)\n+($K743*'fnd base rates'!G$55)\n+($M743*'fnd base rates'!G$56)\n+($N743*'fnd base rates'!G$57)\n+($O743*'fnd base rates'!G$58)\n+($P743*'fnd base rates'!G$59)\n+($Q743*'fnd base rates'!G$60)\n+($R743*'fnd base rates'!G$61)\n+($S743*'fnd base rates'!G$62)\n+($L743*'fnd base rates'!G$63)\n+($T743*VLOOKUP($W743+16,rate_basefnd,7)))\n*$V743","v":4608.6502999889562},{"$f":"(($D743*'fnd base rates'!H$48)\n+($E743*'fnd base rates'!H$49)\n+($F743*'fnd base rates'!H$50)\n+($G743*'fnd base rates'!H$51)\n+($H743*'fnd base rates'!H$52)\n+($I743*'fnd base rates'!H$53)\n+($J743*'fnd base rates'!H$54)\n+($K743*'fnd base rates'!H$55)\n+($M743*'fnd base rates'!H$56)\n+($N743*'fnd base rates'!H$57)\n+($O743*'fnd base rates'!H$58)\n+($P743*'fnd base rates'!H$59)\n+($Q743*'fnd base rates'!H$60)\n+($R743*'fnd base rates'!H$61)\n+($S743*'fnd base rates'!H$62)\n+($L743*'fnd base rates'!H$63)\n+($T743*VLOOKUP($W743+16,rate_basefnd,8)))","v":14417.152},{"$f":"(($D743*'fnd base rates'!I$48)\n+($E743*'fnd base rates'!I$49)\n+($F743*'fnd base rates'!I$50)\n+($G743*'fnd base rates'!I$51)\n+($H743*'fnd base rates'!I$52)\n+($I743*'fnd base rates'!I$53)\n+($J743*'fnd base rates'!I$54)\n+($K743*'fnd base rates'!I$55)\n+($M743*'fnd base rates'!I$56)\n+($N743*'fnd base rates'!I$57)\n+($O743*'fnd base rates'!I$58)\n+($P743*'fnd base rates'!I$59)\n+($Q743*'fnd base rates'!I$60)\n+($R743*'fnd base rates'!I$61)\n+($S743*'fnd base rates'!I$62)\n+($L743*'fnd base rates'!I$63)\n+($T743*VLOOKUP($W743+16,rate_basefnd,9)))\n*$V743","v":8190.3799999999992},{"$f":"(($D743*'fnd base rates'!J$48)\n+($E743*'fnd base rates'!J$49)\n+($F743*'fnd base rates'!J$50)\n+($G743*'fnd base rates'!J$51)\n+($H743*'fnd base rates'!J$52)\n+($I743*'fnd base rates'!J$53)\n+($J743*'fnd base rates'!J$54)\n+($K743*'fnd base rates'!J$55)\n+($M743*'fnd base rates'!J$56)\n+($N743*'fnd base rates'!J$57)\n+($O743*'fnd base rates'!J$58)\n+($P743*'fnd base rates'!J$59)\n+($Q743*'fnd base rates'!J$60)\n+($R743*'fnd base rates'!J$61)\n+($S743*'fnd base rates'!J$62)\n+($L743*'fnd base rates'!J$63)\n+($T743*VLOOKUP($W743+16,rate_basefnd,10)))\n*$V743","v":6796.78},{"$f":"(($D743*'fnd base rates'!K$48)\n+($E743*'fnd base rates'!K$49)\n+($F743*'fnd base rates'!K$50)\n+($G743*'fnd base rates'!K$51)\n+($H743*'fnd base rates'!K$52)\n+($I743*'fnd base rates'!K$53)\n+($J743*'fnd base rates'!K$54)\n+($K743*'fnd base rates'!K$55)\n+($M743*'fnd base rates'!K$56)\n+($N743*'fnd base rates'!K$57)\n+($O743*'fnd base rates'!K$58)\n+($P743*'fnd base rates'!K$59)\n+($Q743*'fnd base rates'!K$60)\n+($R743*'fnd base rates'!K$61)\n+($S743*'fnd base rates'!K$62)\n+($L743*'fnd base rates'!K$63)\n+($T743*VLOOKUP($W743+16,rate_basefnd,11)))\n*$V743","v":31802.607799933736},{"$f":"(($D743*'fnd base rates'!L$48)\n+($E743*'fnd base rates'!L$49)\n+($F743*'fnd base rates'!L$50)\n+($G743*'fnd base rates'!L$51)\n+($H743*'fnd base rates'!L$52)\n+($I743*'fnd base rates'!L$53)\n+($J743*'fnd base rates'!L$54)\n+($K743*'fnd base rates'!L$55)\n+($M743*'fnd base rates'!L$56)\n+($N743*'fnd base rates'!L$57)\n+($O743*'fnd base rates'!L$58)\n+($P743*'fnd base rates'!L$59)\n+($Q743*'fnd base rates'!L$60)\n+($R743*'fnd base rates'!L$61)\n+($S743*'fnd base rates'!L$62)\n+($L743*'fnd base rates'!L$63)\n+($T743*VLOOKUP($W743+16,rate_basefnd,12)))","v":32503.120699955824},{"$f":"(($D743*'fnd base rates'!M$48)\n+($E743*'fnd base rates'!M$49)\n+($F743*'fnd base rates'!M$50)\n+($G743*'fnd base rates'!M$51)\n+($H743*'fnd base rates'!M$52)\n+($I743*'fnd base rates'!M$53)\n+($J743*'fnd base rates'!M$54)\n+($K743*'fnd base rates'!M$55)\n+($M743*'fnd base rates'!M$56)\n+($N743*'fnd base rates'!M$57)\n+($O743*'fnd base rates'!M$58)\n+($P743*'fnd base rates'!M$59)\n+($Q743*'fnd base rates'!M$60)\n+($R743*'fnd base rates'!M$61)\n+($S743*'fnd base rates'!M$62)\n+($L743*'fnd base rates'!M$63)\n+($T743*VLOOKUP($W743+16,rate_basefnd,13)))","v":0},273493.45149944781,null,497117137,"497","117","137",1,28,273493.45149944781,9768]
["497",497117154,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D744","v":0},{"$f":"'fnd enro'!E744","v":0},{"$f":"'fnd enro'!F744","v":0},{"$f":"'fnd enro'!G744","v":4},{"$f":"'fnd enro'!H744","v":0},{"$f":"'fnd enro'!I744","v":0},{"$f":"'fnd enro'!J744","v":0.15},{"$f":"'fnd enro'!K744","v":0},{"$f":"'fnd enro'!L744","v":0},{"$f":"'fnd enro'!M744","v":0},{"$f":"'fnd enro'!N744","v":0},{"$f":"'fnd enro'!O744","v":0},{"$f":"'fnd enro'!P744","v":0},{"$f":"'fnd enro'!Q744","v":0},{"$f":"'fnd enro'!R744","v":0},{"$f":"'fnd enro'!S744","v":0},{"$f":"'fnd enro'!T744","v":0},{"$f":"'fnd enro'!W744","v":4},1,{"$f":"'fnd enro'!V744","v":1},null,{"$f":"(($D744*'fnd base rates'!C$48)\n+($E744*'fnd base rates'!C$49)\n+($F744*'fnd base rates'!C$50)\n+($G744*'fnd base rates'!C$51)\n+($H744*'fnd base rates'!C$52)\n+($I744*'fnd base rates'!C$53)\n+($J744*'fnd base rates'!C$54)\n+($K744*'fnd base rates'!C$55)\n+($M744*'fnd base rates'!C$56)\n+($N744*'fnd base rates'!C$57)\n+($O744*'fnd base rates'!C$58)\n+($P744*'fnd base rates'!C$59)\n+($Q744*'fnd base rates'!C$60)\n+($R744*'fnd base rates'!C$61)\n+($S744*'fnd base rates'!C$62)\n+($L744*'fnd base rates'!C$63)\n+($T744*VLOOKUP($W744+16,rate_basefnd,3)))\n*$V744","v":1902.1215},{"$f":"(($D744*'fnd base rates'!D$48)\n+($E744*'fnd base rates'!D$49)\n+($F744*'fnd base rates'!D$50)\n+($G744*'fnd base rates'!D$51)\n+($H744*'fnd base rates'!D$52)\n+($I744*'fnd base rates'!D$53)\n+($J744*'fnd base rates'!D$54)\n+($K744*'fnd base rates'!D$55)\n+($M744*'fnd base rates'!D$56)\n+($N744*'fnd base rates'!D$57)\n+($O744*'fnd base rates'!D$58)\n+($P744*'fnd base rates'!D$59)\n+($Q744*'fnd base rates'!D$60)\n+($R744*'fnd base rates'!D$61)\n+($S744*'fnd base rates'!D$62)\n+($L744*'fnd base rates'!D$63)\n+($T744*VLOOKUP($W744+16,rate_basefnd,4)))\n*$V744","v":2729.08},{"$f":"(($D744*'fnd base rates'!E$48)\n+($E744*'fnd base rates'!E$49)\n+($F744*'fnd base rates'!E$50)\n+($G744*'fnd base rates'!E$51)\n+($H744*'fnd base rates'!E$52)\n+($I744*'fnd base rates'!E$53)\n+($J744*'fnd base rates'!E$54)\n+($K744*'fnd base rates'!E$55)\n+($M744*'fnd base rates'!E$56)\n+($N744*'fnd base rates'!E$57)\n+($O744*'fnd base rates'!E$58)\n+($P744*'fnd base rates'!E$59)\n+($Q744*'fnd base rates'!E$60)\n+($R744*'fnd base rates'!E$61)\n+($S744*'fnd base rates'!E$62)\n+($L744*'fnd base rates'!E$63)\n+($T744*VLOOKUP($W744+16,rate_basefnd,5)))\n*$V744","v":13804.0695},{"$f":"(($D744*'fnd base rates'!F$48)\n+($E744*'fnd base rates'!F$49)\n+($F744*'fnd base rates'!F$50)\n+($G744*'fnd base rates'!F$51)\n+($H744*'fnd base rates'!F$52)\n+($I744*'fnd base rates'!F$53)\n+($J744*'fnd base rates'!F$54)\n+($K744*'fnd base rates'!F$55)\n+($M744*'fnd base rates'!F$56)\n+($N744*'fnd base rates'!F$57)\n+($O744*'fnd base rates'!F$58)\n+($P744*'fnd base rates'!F$59)\n+($Q744*'fnd base rates'!F$60)\n+($R744*'fnd base rates'!F$61)\n+($S744*'fnd base rates'!F$62)\n+($L744*'fnd base rates'!F$63)\n+($T744*VLOOKUP($W744+16,rate_basefnd,6)))\n*$V744","v":4414.4144999999999},{"$f":"(($D744*'fnd base rates'!G$48)\n+($E744*'fnd base rates'!G$49)\n+($F744*'fnd base rates'!G$50)\n+($G744*'fnd base rates'!G$51)\n+($H744*'fnd base rates'!G$52)\n+($I744*'fnd base rates'!G$53)\n+($J744*'fnd base rates'!G$54)\n+($K744*'fnd base rates'!G$55)\n+($M744*'fnd base rates'!G$56)\n+($N744*'fnd base rates'!G$57)\n+($O744*'fnd base rates'!G$58)\n+($P744*'fnd base rates'!G$59)\n+($Q744*'fnd base rates'!G$60)\n+($R744*'fnd base rates'!G$61)\n+($S744*'fnd base rates'!G$62)\n+($L744*'fnd base rates'!G$63)\n+($T744*VLOOKUP($W744+16,rate_basefnd,7)))\n*$V744","v":557.45150000000001},{"$f":"(($D744*'fnd base rates'!H$48)\n+($E744*'fnd base rates'!H$49)\n+($F744*'fnd base rates'!H$50)\n+($G744*'fnd base rates'!H$51)\n+($H744*'fnd base rates'!H$52)\n+($I744*'fnd base rates'!H$53)\n+($J744*'fnd base rates'!H$54)\n+($K744*'fnd base rates'!H$55)\n+($M744*'fnd base rates'!H$56)\n+($N744*'fnd base rates'!H$57)\n+($O744*'fnd base rates'!H$58)\n+($P744*'fnd base rates'!H$59)\n+($Q744*'fnd base rates'!H$60)\n+($R744*'fnd base rates'!H$61)\n+($S744*'fnd base rates'!H$62)\n+($L744*'fnd base rates'!H$63)\n+($T744*VLOOKUP($W744+16,rate_basefnd,8)))","v":1865.5360000000001},{"$f":"(($D744*'fnd base rates'!I$48)\n+($E744*'fnd base rates'!I$49)\n+($F744*'fnd base rates'!I$50)\n+($G744*'fnd base rates'!I$51)\n+($H744*'fnd base rates'!I$52)\n+($I744*'fnd base rates'!I$53)\n+($J744*'fnd base rates'!I$54)\n+($K744*'fnd base rates'!I$55)\n+($M744*'fnd base rates'!I$56)\n+($N744*'fnd base rates'!I$57)\n+($O744*'fnd base rates'!I$58)\n+($P744*'fnd base rates'!I$59)\n+($Q744*'fnd base rates'!I$60)\n+($R744*'fnd base rates'!I$61)\n+($S744*'fnd base rates'!I$62)\n+($L744*'fnd base rates'!I$63)\n+($T744*VLOOKUP($W744+16,rate_basefnd,9)))\n*$V744","v":910.6},{"$f":"(($D744*'fnd base rates'!J$48)\n+($E744*'fnd base rates'!J$49)\n+($F744*'fnd base rates'!J$50)\n+($G744*'fnd base rates'!J$51)\n+($H744*'fnd base rates'!J$52)\n+($I744*'fnd base rates'!J$53)\n+($J744*'fnd base rates'!J$54)\n+($K744*'fnd base rates'!J$55)\n+($M744*'fnd base rates'!J$56)\n+($N744*'fnd base rates'!J$57)\n+($O744*'fnd base rates'!J$58)\n+($P744*'fnd base rates'!J$59)\n+($Q744*'fnd base rates'!J$60)\n+($R744*'fnd base rates'!J$61)\n+($S744*'fnd base rates'!J$62)\n+($L744*'fnd base rates'!J$63)\n+($T744*VLOOKUP($W744+16,rate_basefnd,10)))\n*$V744","v":543.36},{"$f":"(($D744*'fnd base rates'!K$48)\n+($E744*'fnd base rates'!K$49)\n+($F744*'fnd base rates'!K$50)\n+($G744*'fnd base rates'!K$51)\n+($H744*'fnd base rates'!K$52)\n+($I744*'fnd base rates'!K$53)\n+($J744*'fnd base rates'!K$54)\n+($K744*'fnd base rates'!K$55)\n+($M744*'fnd base rates'!K$56)\n+($N744*'fnd base rates'!K$57)\n+($O744*'fnd base rates'!K$58)\n+($P744*'fnd base rates'!K$59)\n+($Q744*'fnd base rates'!K$60)\n+($R744*'fnd base rates'!K$61)\n+($S744*'fnd base rates'!K$62)\n+($L744*'fnd base rates'!K$63)\n+($T744*VLOOKUP($W744+16,rate_basefnd,11)))\n*$V744","v":3911.7370000000001},{"$f":"(($D744*'fnd base rates'!L$48)\n+($E744*'fnd base rates'!L$49)\n+($F744*'fnd base rates'!L$50)\n+($G744*'fnd base rates'!L$51)\n+($H744*'fnd base rates'!L$52)\n+($I744*'fnd base rates'!L$53)\n+($J744*'fnd base rates'!L$54)\n+($K744*'fnd base rates'!L$55)\n+($M744*'fnd base rates'!L$56)\n+($N744*'fnd base rates'!L$57)\n+($O744*'fnd base rates'!L$58)\n+($P744*'fnd base rates'!L$59)\n+($Q744*'fnd base rates'!L$60)\n+($R744*'fnd base rates'!L$61)\n+($S744*'fnd base rates'!L$62)\n+($L744*'fnd base rates'!L$63)\n+($T744*VLOOKUP($W744+16,rate_basefnd,12)))","v":4359.3744999999999},{"$f":"(($D744*'fnd base rates'!M$48)\n+($E744*'fnd base rates'!M$49)\n+($F744*'fnd base rates'!M$50)\n+($G744*'fnd base rates'!M$51)\n+($H744*'fnd base rates'!M$52)\n+($I744*'fnd base rates'!M$53)\n+($J744*'fnd base rates'!M$54)\n+($K744*'fnd base rates'!M$55)\n+($M744*'fnd base rates'!M$56)\n+($N744*'fnd base rates'!M$57)\n+($O744*'fnd base rates'!M$58)\n+($P744*'fnd base rates'!M$59)\n+($Q744*'fnd base rates'!M$60)\n+($R744*'fnd base rates'!M$61)\n+($S744*'fnd base rates'!M$62)\n+($L744*'fnd base rates'!M$63)\n+($T744*VLOOKUP($W744+16,rate_basefnd,13)))","v":0},34997.744500000001,null,497117154,"497","117","154",1,4,34997.744500000001,8749]
["497",497117159,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D745","v":0},{"$f":"'fnd enro'!E745","v":0},{"$f":"'fnd enro'!F745","v":0},{"$f":"'fnd enro'!G745","v":0},{"$f":"'fnd enro'!H745","v":1},{"$f":"'fnd enro'!I745","v":4},{"$f":"'fnd enro'!J745","v":0.1875},{"$f":"'fnd enro'!K745","v":0},{"$f":"'fnd enro'!L745","v":0},{"$f":"'fnd enro'!M745","v":0},{"$f":"'fnd enro'!N745","v":0},{"$f":"'fnd enro'!O745","v":0},{"$f":"'fnd enro'!P745","v":0},{"$f":"'fnd enro'!Q745","v":0},{"$f":"'fnd enro'!R745","v":0},{"$f":"'fnd enro'!S745","v":0},{"$f":"'fnd enro'!T745","v":1},{"$f":"'fnd enro'!W745","v":5},1,{"$f":"'fnd enro'!V745","v":4},null,{"$f":"(($D745*'fnd base rates'!C$48)\n+($E745*'fnd base rates'!C$49)\n+($F745*'fnd base rates'!C$50)\n+($G745*'fnd base rates'!C$51)\n+($H745*'fnd base rates'!C$52)\n+($I745*'fnd base rates'!C$53)\n+($J745*'fnd base rates'!C$54)\n+($K745*'fnd base rates'!C$55)\n+($M745*'fnd base rates'!C$56)\n+($N745*'fnd base rates'!C$57)\n+($O745*'fnd base rates'!C$58)\n+($P745*'fnd base rates'!C$59)\n+($Q745*'fnd base rates'!C$60)\n+($R745*'fnd base rates'!C$61)\n+($S745*'fnd base rates'!C$62)\n+($L745*'fnd base rates'!C$63)\n+($T745*VLOOKUP($W745+16,rate_basefnd,3)))\n*$V745","v":2377.651875},{"$f":"(($D745*'fnd base rates'!D$48)\n+($E745*'fnd base rates'!D$49)\n+($F745*'fnd base rates'!D$50)\n+($G745*'fnd base rates'!D$51)\n+($H745*'fnd base rates'!D$52)\n+($I745*'fnd base rates'!D$53)\n+($J745*'fnd base rates'!D$54)\n+($K745*'fnd base rates'!D$55)\n+($M745*'fnd base rates'!D$56)\n+($N745*'fnd base rates'!D$57)\n+($O745*'fnd base rates'!D$58)\n+($P745*'fnd base rates'!D$59)\n+($Q745*'fnd base rates'!D$60)\n+($R745*'fnd base rates'!D$61)\n+($S745*'fnd base rates'!D$62)\n+($L745*'fnd base rates'!D$63)\n+($T745*VLOOKUP($W745+16,rate_basefnd,4)))\n*$V745","v":3411.35},{"$f":"(($D745*'fnd base rates'!E$48)\n+($E745*'fnd base rates'!E$49)\n+($F745*'fnd base rates'!E$50)\n+($G745*'fnd base rates'!E$51)\n+($H745*'fnd base rates'!E$52)\n+($I745*'fnd base rates'!E$53)\n+($J745*'fnd base rates'!E$54)\n+($K745*'fnd base rates'!E$55)\n+($M745*'fnd base rates'!E$56)\n+($N745*'fnd base rates'!E$57)\n+($O745*'fnd base rates'!E$58)\n+($P745*'fnd base rates'!E$59)\n+($Q745*'fnd base rates'!E$60)\n+($R745*'fnd base rates'!E$61)\n+($S745*'fnd base rates'!E$62)\n+($L745*'fnd base rates'!E$63)\n+($T745*VLOOKUP($W745+16,rate_basefnd,5)))\n*$V745","v":23477.041474938469},{"$f":"(($D745*'fnd base rates'!F$48)\n+($E745*'fnd base rates'!F$49)\n+($F745*'fnd base rates'!F$50)\n+($G745*'fnd base rates'!F$51)\n+($H745*'fnd base rates'!F$52)\n+($I745*'fnd base rates'!F$53)\n+($J745*'fnd base rates'!F$54)\n+($K745*'fnd base rates'!F$55)\n+($M745*'fnd base rates'!F$56)\n+($N745*'fnd base rates'!F$57)\n+($O745*'fnd base rates'!F$58)\n+($P745*'fnd base rates'!F$59)\n+($Q745*'fnd base rates'!F$60)\n+($R745*'fnd base rates'!F$61)\n+($S745*'fnd base rates'!F$62)\n+($L745*'fnd base rates'!F$63)\n+($T745*VLOOKUP($W745+16,rate_basefnd,6)))\n*$V745","v":4007.1081250000002},{"$f":"(($D745*'fnd base rates'!G$48)\n+($E745*'fnd base rates'!G$49)\n+($F745*'fnd base rates'!G$50)\n+($G745*'fnd base rates'!G$51)\n+($H745*'fnd base rates'!G$52)\n+($I745*'fnd base rates'!G$53)\n+($J745*'fnd base rates'!G$54)\n+($K745*'fnd base rates'!G$55)\n+($M745*'fnd base rates'!G$56)\n+($N745*'fnd base rates'!G$57)\n+($O745*'fnd base rates'!G$58)\n+($P745*'fnd base rates'!G$59)\n+($Q745*'fnd base rates'!G$60)\n+($R745*'fnd base rates'!G$61)\n+($S745*'fnd base rates'!G$62)\n+($L745*'fnd base rates'!G$63)\n+($T745*VLOOKUP($W745+16,rate_basefnd,7)))\n*$V745","v":807.33577499842238},{"$f":"(($D745*'fnd base rates'!H$48)\n+($E745*'fnd base rates'!H$49)\n+($F745*'fnd base rates'!H$50)\n+($G745*'fnd base rates'!H$51)\n+($H745*'fnd base rates'!H$52)\n+($I745*'fnd base rates'!H$53)\n+($J745*'fnd base rates'!H$54)\n+($K745*'fnd base rates'!H$55)\n+($M745*'fnd base rates'!H$56)\n+($N745*'fnd base rates'!H$57)\n+($O745*'fnd base rates'!H$58)\n+($P745*'fnd base rates'!H$59)\n+($Q745*'fnd base rates'!H$60)\n+($R745*'fnd base rates'!H$61)\n+($S745*'fnd base rates'!H$62)\n+($L745*'fnd base rates'!H$63)\n+($T745*VLOOKUP($W745+16,rate_basefnd,8)))","v":3418.6400000000003},{"$f":"(($D745*'fnd base rates'!I$48)\n+($E745*'fnd base rates'!I$49)\n+($F745*'fnd base rates'!I$50)\n+($G745*'fnd base rates'!I$51)\n+($H745*'fnd base rates'!I$52)\n+($I745*'fnd base rates'!I$53)\n+($J745*'fnd base rates'!I$54)\n+($K745*'fnd base rates'!I$55)\n+($M745*'fnd base rates'!I$56)\n+($N745*'fnd base rates'!I$57)\n+($O745*'fnd base rates'!I$58)\n+($P745*'fnd base rates'!I$59)\n+($Q745*'fnd base rates'!I$60)\n+($R745*'fnd base rates'!I$61)\n+($S745*'fnd base rates'!I$62)\n+($L745*'fnd base rates'!I$63)\n+($T745*VLOOKUP($W745+16,rate_basefnd,9)))\n*$V745","v":1822.42},{"$f":"(($D745*'fnd base rates'!J$48)\n+($E745*'fnd base rates'!J$49)\n+($F745*'fnd base rates'!J$50)\n+($G745*'fnd base rates'!J$51)\n+($H745*'fnd base rates'!J$52)\n+($I745*'fnd base rates'!J$53)\n+($J745*'fnd base rates'!J$54)\n+($K745*'fnd base rates'!J$55)\n+($M745*'fnd base rates'!J$56)\n+($N745*'fnd base rates'!J$57)\n+($O745*'fnd base rates'!J$58)\n+($P745*'fnd base rates'!J$59)\n+($Q745*'fnd base rates'!J$60)\n+($R745*'fnd base rates'!J$61)\n+($S745*'fnd base rates'!J$62)\n+($L745*'fnd base rates'!J$63)\n+($T745*VLOOKUP($W745+16,rate_basefnd,10)))\n*$V745","v":2268.5300000000002},{"$f":"(($D745*'fnd base rates'!K$48)\n+($E745*'fnd base rates'!K$49)\n+($F745*'fnd base rates'!K$50)\n+($G745*'fnd base rates'!K$51)\n+($H745*'fnd base rates'!K$52)\n+($I745*'fnd base rates'!K$53)\n+($J745*'fnd base rates'!K$54)\n+($K745*'fnd base rates'!K$55)\n+($M745*'fnd base rates'!K$56)\n+($N745*'fnd base rates'!K$57)\n+($O745*'fnd base rates'!K$58)\n+($P745*'fnd base rates'!K$59)\n+($Q745*'fnd base rates'!K$60)\n+($R745*'fnd base rates'!K$61)\n+($S745*'fnd base rates'!K$62)\n+($L745*'fnd base rates'!K$63)\n+($T745*VLOOKUP($W745+16,rate_basefnd,11)))\n*$V745","v":5589.3896499905331},{"$f":"(($D745*'fnd base rates'!L$48)\n+($E745*'fnd base rates'!L$49)\n+($F745*'fnd base rates'!L$50)\n+($G745*'fnd base rates'!L$51)\n+($H745*'fnd base rates'!L$52)\n+($I745*'fnd base rates'!L$53)\n+($J745*'fnd base rates'!L$54)\n+($K745*'fnd base rates'!L$55)\n+($M745*'fnd base rates'!L$56)\n+($N745*'fnd base rates'!L$57)\n+($O745*'fnd base rates'!L$58)\n+($P745*'fnd base rates'!L$59)\n+($Q745*'fnd base rates'!L$60)\n+($R745*'fnd base rates'!L$61)\n+($S745*'fnd base rates'!L$62)\n+($L745*'fnd base rates'!L$63)\n+($T745*VLOOKUP($W745+16,rate_basefnd,12)))","v":5479.6537249936891},{"$f":"(($D745*'fnd base rates'!M$48)\n+($E745*'fnd base rates'!M$49)\n+($F745*'fnd base rates'!M$50)\n+($G745*'fnd base rates'!M$51)\n+($H745*'fnd base rates'!M$52)\n+($I745*'fnd base rates'!M$53)\n+($J745*'fnd base rates'!M$54)\n+($K745*'fnd base rates'!M$55)\n+($M745*'fnd base rates'!M$56)\n+($N745*'fnd base rates'!M$57)\n+($O745*'fnd base rates'!M$58)\n+($P745*'fnd base rates'!M$59)\n+($Q745*'fnd base rates'!M$60)\n+($R745*'fnd base rates'!M$61)\n+($S745*'fnd base rates'!M$62)\n+($L745*'fnd base rates'!M$63)\n+($T745*VLOOKUP($W745+16,rate_basefnd,13)))","v":0},52659.120624921103,null,497117159,"497","117","159",1,5,52659.120624921103,10532]
["497",497117210,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D746","v":0},{"$f":"'fnd enro'!E746","v":0},{"$f":"'fnd enro'!F746","v":2},{"$f":"'fnd enro'!G746","v":23},{"$f":"'fnd enro'!H746","v":21},{"$f":"'fnd enro'!I746","v":6},{"$f":"'fnd enro'!J746","v":1.95},{"$f":"'fnd enro'!K746","v":0},{"$f":"'fnd enro'!L746","v":0},{"$f":"'fnd enro'!M746","v":0},{"$f":"'fnd enro'!N746","v":0},{"$f":"'fnd enro'!O746","v":0},{"$f":"'fnd enro'!P746","v":0},{"$f":"'fnd enro'!Q746","v":0},{"$f":"'fnd enro'!R746","v":0},{"$f":"'fnd enro'!S746","v":0},{"$f":"'fnd enro'!T746","v":2},{"$f":"'fnd enro'!W746","v":52},1,{"$f":"'fnd enro'!V746","v":1},null,{"$f":"(($D746*'fnd base rates'!C$48)\n+($E746*'fnd base rates'!C$49)\n+($F746*'fnd base rates'!C$50)\n+($G746*'fnd base rates'!C$51)\n+($H746*'fnd base rates'!C$52)\n+($I746*'fnd base rates'!C$53)\n+($J746*'fnd base rates'!C$54)\n+($K746*'fnd base rates'!C$55)\n+($M746*'fnd base rates'!C$56)\n+($N746*'fnd base rates'!C$57)\n+($O746*'fnd base rates'!C$58)\n+($P746*'fnd base rates'!C$59)\n+($Q746*'fnd base rates'!C$60)\n+($R746*'fnd base rates'!C$61)\n+($S746*'fnd base rates'!C$62)\n+($L746*'fnd base rates'!C$63)\n+($T746*VLOOKUP($W746+16,rate_basefnd,3)))\n*$V746","v":24727.5795},{"$f":"(($D746*'fnd base rates'!D$48)\n+($E746*'fnd base rates'!D$49)\n+($F746*'fnd base rates'!D$50)\n+($G746*'fnd base rates'!D$51)\n+($H746*'fnd base rates'!D$52)\n+($I746*'fnd base rates'!D$53)\n+($J746*'fnd base rates'!D$54)\n+($K746*'fnd base rates'!D$55)\n+($M746*'fnd base rates'!D$56)\n+($N746*'fnd base rates'!D$57)\n+($O746*'fnd base rates'!D$58)\n+($P746*'fnd base rates'!D$59)\n+($Q746*'fnd base rates'!D$60)\n+($R746*'fnd base rates'!D$61)\n+($S746*'fnd base rates'!D$62)\n+($L746*'fnd base rates'!D$63)\n+($T746*VLOOKUP($W746+16,rate_basefnd,4)))\n*$V746","v":35478.04},{"$f":"(($D746*'fnd base rates'!E$48)\n+($E746*'fnd base rates'!E$49)\n+($F746*'fnd base rates'!E$50)\n+($G746*'fnd base rates'!E$51)\n+($H746*'fnd base rates'!E$52)\n+($I746*'fnd base rates'!E$53)\n+($J746*'fnd base rates'!E$54)\n+($K746*'fnd base rates'!E$55)\n+($M746*'fnd base rates'!E$56)\n+($N746*'fnd base rates'!E$57)\n+($O746*'fnd base rates'!E$58)\n+($P746*'fnd base rates'!E$59)\n+($Q746*'fnd base rates'!E$60)\n+($R746*'fnd base rates'!E$61)\n+($S746*'fnd base rates'!E$62)\n+($L746*'fnd base rates'!E$63)\n+($T746*VLOOKUP($W746+16,rate_basefnd,5)))\n*$V746","v":182737.04269987694},{"$f":"(($D746*'fnd base rates'!F$48)\n+($E746*'fnd base rates'!F$49)\n+($F746*'fnd base rates'!F$50)\n+($G746*'fnd base rates'!F$51)\n+($H746*'fnd base rates'!F$52)\n+($I746*'fnd base rates'!F$53)\n+($J746*'fnd base rates'!F$54)\n+($K746*'fnd base rates'!F$55)\n+($M746*'fnd base rates'!F$56)\n+($N746*'fnd base rates'!F$57)\n+($O746*'fnd base rates'!F$58)\n+($P746*'fnd base rates'!F$59)\n+($Q746*'fnd base rates'!F$60)\n+($R746*'fnd base rates'!F$61)\n+($S746*'fnd base rates'!F$62)\n+($L746*'fnd base rates'!F$63)\n+($T746*VLOOKUP($W746+16,rate_basefnd,6)))\n*$V746","v":50737.618499999997},{"$f":"(($D746*'fnd base rates'!G$48)\n+($E746*'fnd base rates'!G$49)\n+($F746*'fnd base rates'!G$50)\n+($G746*'fnd base rates'!G$51)\n+($H746*'fnd base rates'!G$52)\n+($I746*'fnd base rates'!G$53)\n+($J746*'fnd base rates'!G$54)\n+($K746*'fnd base rates'!G$55)\n+($M746*'fnd base rates'!G$56)\n+($N746*'fnd base rates'!G$57)\n+($O746*'fnd base rates'!G$58)\n+($P746*'fnd base rates'!G$59)\n+($Q746*'fnd base rates'!G$60)\n+($R746*'fnd base rates'!G$61)\n+($S746*'fnd base rates'!G$62)\n+($L746*'fnd base rates'!G$63)\n+($T746*VLOOKUP($W746+16,rate_basefnd,7)))\n*$V746","v":7648.2022999968458},{"$f":"(($D746*'fnd base rates'!H$48)\n+($E746*'fnd base rates'!H$49)\n+($F746*'fnd base rates'!H$50)\n+($G746*'fnd base rates'!H$51)\n+($H746*'fnd base rates'!H$52)\n+($I746*'fnd base rates'!H$53)\n+($J746*'fnd base rates'!H$54)\n+($K746*'fnd base rates'!H$55)\n+($M746*'fnd base rates'!H$56)\n+($N746*'fnd base rates'!H$57)\n+($O746*'fnd base rates'!H$58)\n+($P746*'fnd base rates'!H$59)\n+($Q746*'fnd base rates'!H$60)\n+($R746*'fnd base rates'!H$61)\n+($S746*'fnd base rates'!H$62)\n+($L746*'fnd base rates'!H$63)\n+($T746*VLOOKUP($W746+16,rate_basefnd,8)))","v":25882.048000000003},{"$f":"(($D746*'fnd base rates'!I$48)\n+($E746*'fnd base rates'!I$49)\n+($F746*'fnd base rates'!I$50)\n+($G746*'fnd base rates'!I$51)\n+($H746*'fnd base rates'!I$52)\n+($I746*'fnd base rates'!I$53)\n+($J746*'fnd base rates'!I$54)\n+($K746*'fnd base rates'!I$55)\n+($M746*'fnd base rates'!I$56)\n+($N746*'fnd base rates'!I$57)\n+($O746*'fnd base rates'!I$58)\n+($P746*'fnd base rates'!I$59)\n+($Q746*'fnd base rates'!I$60)\n+($R746*'fnd base rates'!I$61)\n+($S746*'fnd base rates'!I$62)\n+($L746*'fnd base rates'!I$63)\n+($T746*VLOOKUP($W746+16,rate_basefnd,9)))\n*$V746","v":14333.77},{"$f":"(($D746*'fnd base rates'!J$48)\n+($E746*'fnd base rates'!J$49)\n+($F746*'fnd base rates'!J$50)\n+($G746*'fnd base rates'!J$51)\n+($H746*'fnd base rates'!J$52)\n+($I746*'fnd base rates'!J$53)\n+($J746*'fnd base rates'!J$54)\n+($K746*'fnd base rates'!J$55)\n+($M746*'fnd base rates'!J$56)\n+($N746*'fnd base rates'!J$57)\n+($O746*'fnd base rates'!J$58)\n+($P746*'fnd base rates'!J$59)\n+($Q746*'fnd base rates'!J$60)\n+($R746*'fnd base rates'!J$61)\n+($S746*'fnd base rates'!J$62)\n+($L746*'fnd base rates'!J$63)\n+($T746*VLOOKUP($W746+16,rate_basefnd,10)))\n*$V746","v":11035.11},{"$f":"(($D746*'fnd base rates'!K$48)\n+($E746*'fnd base rates'!K$49)\n+($F746*'fnd base rates'!K$50)\n+($G746*'fnd base rates'!K$51)\n+($H746*'fnd base rates'!K$52)\n+($I746*'fnd base rates'!K$53)\n+($J746*'fnd base rates'!K$54)\n+($K746*'fnd base rates'!K$55)\n+($M746*'fnd base rates'!K$56)\n+($N746*'fnd base rates'!K$57)\n+($O746*'fnd base rates'!K$58)\n+($P746*'fnd base rates'!K$59)\n+($Q746*'fnd base rates'!K$60)\n+($R746*'fnd base rates'!K$61)\n+($S746*'fnd base rates'!K$62)\n+($L746*'fnd base rates'!K$63)\n+($T746*VLOOKUP($W746+16,rate_basefnd,11)))\n*$V746","v":53522.987799981063},{"$f":"(($D746*'fnd base rates'!L$48)\n+($E746*'fnd base rates'!L$49)\n+($F746*'fnd base rates'!L$50)\n+($G746*'fnd base rates'!L$51)\n+($H746*'fnd base rates'!L$52)\n+($I746*'fnd base rates'!L$53)\n+($J746*'fnd base rates'!L$54)\n+($K746*'fnd base rates'!L$55)\n+($M746*'fnd base rates'!L$56)\n+($N746*'fnd base rates'!L$57)\n+($O746*'fnd base rates'!L$58)\n+($P746*'fnd base rates'!L$59)\n+($Q746*'fnd base rates'!L$60)\n+($R746*'fnd base rates'!L$61)\n+($S746*'fnd base rates'!L$62)\n+($L746*'fnd base rates'!L$63)\n+($T746*VLOOKUP($W746+16,rate_basefnd,12)))","v":57164.309699987381},{"$f":"(($D746*'fnd base rates'!M$48)\n+($E746*'fnd base rates'!M$49)\n+($F746*'fnd base rates'!M$50)\n+($G746*'fnd base rates'!M$51)\n+($H746*'fnd base rates'!M$52)\n+($I746*'fnd base rates'!M$53)\n+($J746*'fnd base rates'!M$54)\n+($K746*'fnd base rates'!M$55)\n+($M746*'fnd base rates'!M$56)\n+($N746*'fnd base rates'!M$57)\n+($O746*'fnd base rates'!M$58)\n+($P746*'fnd base rates'!M$59)\n+($Q746*'fnd base rates'!M$60)\n+($R746*'fnd base rates'!M$61)\n+($S746*'fnd base rates'!M$62)\n+($L746*'fnd base rates'!M$63)\n+($T746*VLOOKUP($W746+16,rate_basefnd,13)))","v":0},463266.70849984232,null,497117210,"497","117","210",1,52,463266.70849984232,8909]
["497",497117223,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D747","v":0},{"$f":"'fnd enro'!E747","v":0},{"$f":"'fnd enro'!F747","v":0},{"$f":"'fnd enro'!G747","v":2},{"$f":"'fnd enro'!H747","v":0},{"$f":"'fnd enro'!I747","v":0},{"$f":"'fnd enro'!J747","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K747","v":0},{"$f":"'fnd enro'!L747","v":0},{"$f":"'fnd enro'!M747","v":0},{"$f":"'fnd enro'!N747","v":0},{"$f":"'fnd enro'!O747","v":0},{"$f":"'fnd enro'!P747","v":0},{"$f":"'fnd enro'!Q747","v":0},{"$f":"'fnd enro'!R747","v":0},{"$f":"'fnd enro'!S747","v":0},{"$f":"'fnd enro'!T747","v":0},{"$f":"'fnd enro'!W747","v":2},1,{"$f":"'fnd enro'!V747","v":1},null,{"$f":"(($D747*'fnd base rates'!C$48)\n+($E747*'fnd base rates'!C$49)\n+($F747*'fnd base rates'!C$50)\n+($G747*'fnd base rates'!C$51)\n+($H747*'fnd base rates'!C$52)\n+($I747*'fnd base rates'!C$53)\n+($J747*'fnd base rates'!C$54)\n+($K747*'fnd base rates'!C$55)\n+($M747*'fnd base rates'!C$56)\n+($N747*'fnd base rates'!C$57)\n+($O747*'fnd base rates'!C$58)\n+($P747*'fnd base rates'!C$59)\n+($Q747*'fnd base rates'!C$60)\n+($R747*'fnd base rates'!C$61)\n+($S747*'fnd base rates'!C$62)\n+($L747*'fnd base rates'!C$63)\n+($T747*VLOOKUP($W747+16,rate_basefnd,3)))\n*$V747","v":951.06074999999998},{"$f":"(($D747*'fnd base rates'!D$48)\n+($E747*'fnd base rates'!D$49)\n+($F747*'fnd base rates'!D$50)\n+($G747*'fnd base rates'!D$51)\n+($H747*'fnd base rates'!D$52)\n+($I747*'fnd base rates'!D$53)\n+($J747*'fnd base rates'!D$54)\n+($K747*'fnd base rates'!D$55)\n+($M747*'fnd base rates'!D$56)\n+($N747*'fnd base rates'!D$57)\n+($O747*'fnd base rates'!D$58)\n+($P747*'fnd base rates'!D$59)\n+($Q747*'fnd base rates'!D$60)\n+($R747*'fnd base rates'!D$61)\n+($S747*'fnd base rates'!D$62)\n+($L747*'fnd base rates'!D$63)\n+($T747*VLOOKUP($W747+16,rate_basefnd,4)))\n*$V747","v":1364.54},{"$f":"(($D747*'fnd base rates'!E$48)\n+($E747*'fnd base rates'!E$49)\n+($F747*'fnd base rates'!E$50)\n+($G747*'fnd base rates'!E$51)\n+($H747*'fnd base rates'!E$52)\n+($I747*'fnd base rates'!E$53)\n+($J747*'fnd base rates'!E$54)\n+($K747*'fnd base rates'!E$55)\n+($M747*'fnd base rates'!E$56)\n+($N747*'fnd base rates'!E$57)\n+($O747*'fnd base rates'!E$58)\n+($P747*'fnd base rates'!E$59)\n+($Q747*'fnd base rates'!E$60)\n+($R747*'fnd base rates'!E$61)\n+($S747*'fnd base rates'!E$62)\n+($L747*'fnd base rates'!E$63)\n+($T747*VLOOKUP($W747+16,rate_basefnd,5)))\n*$V747","v":6902.0347499999998},{"$f":"(($D747*'fnd base rates'!F$48)\n+($E747*'fnd base rates'!F$49)\n+($F747*'fnd base rates'!F$50)\n+($G747*'fnd base rates'!F$51)\n+($H747*'fnd base rates'!F$52)\n+($I747*'fnd base rates'!F$53)\n+($J747*'fnd base rates'!F$54)\n+($K747*'fnd base rates'!F$55)\n+($M747*'fnd base rates'!F$56)\n+($N747*'fnd base rates'!F$57)\n+($O747*'fnd base rates'!F$58)\n+($P747*'fnd base rates'!F$59)\n+($Q747*'fnd base rates'!F$60)\n+($R747*'fnd base rates'!F$61)\n+($S747*'fnd base rates'!F$62)\n+($L747*'fnd base rates'!F$63)\n+($T747*VLOOKUP($W747+16,rate_basefnd,6)))\n*$V747","v":2207.2072499999999},{"$f":"(($D747*'fnd base rates'!G$48)\n+($E747*'fnd base rates'!G$49)\n+($F747*'fnd base rates'!G$50)\n+($G747*'fnd base rates'!G$51)\n+($H747*'fnd base rates'!G$52)\n+($I747*'fnd base rates'!G$53)\n+($J747*'fnd base rates'!G$54)\n+($K747*'fnd base rates'!G$55)\n+($M747*'fnd base rates'!G$56)\n+($N747*'fnd base rates'!G$57)\n+($O747*'fnd base rates'!G$58)\n+($P747*'fnd base rates'!G$59)\n+($Q747*'fnd base rates'!G$60)\n+($R747*'fnd base rates'!G$61)\n+($S747*'fnd base rates'!G$62)\n+($L747*'fnd base rates'!G$63)\n+($T747*VLOOKUP($W747+16,rate_basefnd,7)))\n*$V747","v":278.72575000000001},{"$f":"(($D747*'fnd base rates'!H$48)\n+($E747*'fnd base rates'!H$49)\n+($F747*'fnd base rates'!H$50)\n+($G747*'fnd base rates'!H$51)\n+($H747*'fnd base rates'!H$52)\n+($I747*'fnd base rates'!H$53)\n+($J747*'fnd base rates'!H$54)\n+($K747*'fnd base rates'!H$55)\n+($M747*'fnd base rates'!H$56)\n+($N747*'fnd base rates'!H$57)\n+($O747*'fnd base rates'!H$58)\n+($P747*'fnd base rates'!H$59)\n+($Q747*'fnd base rates'!H$60)\n+($R747*'fnd base rates'!H$61)\n+($S747*'fnd base rates'!H$62)\n+($L747*'fnd base rates'!H$63)\n+($T747*VLOOKUP($W747+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D747*'fnd base rates'!I$48)\n+($E747*'fnd base rates'!I$49)\n+($F747*'fnd base rates'!I$50)\n+($G747*'fnd base rates'!I$51)\n+($H747*'fnd base rates'!I$52)\n+($I747*'fnd base rates'!I$53)\n+($J747*'fnd base rates'!I$54)\n+($K747*'fnd base rates'!I$55)\n+($M747*'fnd base rates'!I$56)\n+($N747*'fnd base rates'!I$57)\n+($O747*'fnd base rates'!I$58)\n+($P747*'fnd base rates'!I$59)\n+($Q747*'fnd base rates'!I$60)\n+($R747*'fnd base rates'!I$61)\n+($S747*'fnd base rates'!I$62)\n+($L747*'fnd base rates'!I$63)\n+($T747*VLOOKUP($W747+16,rate_basefnd,9)))\n*$V747","v":455.3},{"$f":"(($D747*'fnd base rates'!J$48)\n+($E747*'fnd base rates'!J$49)\n+($F747*'fnd base rates'!J$50)\n+($G747*'fnd base rates'!J$51)\n+($H747*'fnd base rates'!J$52)\n+($I747*'fnd base rates'!J$53)\n+($J747*'fnd base rates'!J$54)\n+($K747*'fnd base rates'!J$55)\n+($M747*'fnd base rates'!J$56)\n+($N747*'fnd base rates'!J$57)\n+($O747*'fnd base rates'!J$58)\n+($P747*'fnd base rates'!J$59)\n+($Q747*'fnd base rates'!J$60)\n+($R747*'fnd base rates'!J$61)\n+($S747*'fnd base rates'!J$62)\n+($L747*'fnd base rates'!J$63)\n+($T747*VLOOKUP($W747+16,rate_basefnd,10)))\n*$V747","v":271.68},{"$f":"(($D747*'fnd base rates'!K$48)\n+($E747*'fnd base rates'!K$49)\n+($F747*'fnd base rates'!K$50)\n+($G747*'fnd base rates'!K$51)\n+($H747*'fnd base rates'!K$52)\n+($I747*'fnd base rates'!K$53)\n+($J747*'fnd base rates'!K$54)\n+($K747*'fnd base rates'!K$55)\n+($M747*'fnd base rates'!K$56)\n+($N747*'fnd base rates'!K$57)\n+($O747*'fnd base rates'!K$58)\n+($P747*'fnd base rates'!K$59)\n+($Q747*'fnd base rates'!K$60)\n+($R747*'fnd base rates'!K$61)\n+($S747*'fnd base rates'!K$62)\n+($L747*'fnd base rates'!K$63)\n+($T747*VLOOKUP($W747+16,rate_basefnd,11)))\n*$V747","v":1955.8685},{"$f":"(($D747*'fnd base rates'!L$48)\n+($E747*'fnd base rates'!L$49)\n+($F747*'fnd base rates'!L$50)\n+($G747*'fnd base rates'!L$51)\n+($H747*'fnd base rates'!L$52)\n+($I747*'fnd base rates'!L$53)\n+($J747*'fnd base rates'!L$54)\n+($K747*'fnd base rates'!L$55)\n+($M747*'fnd base rates'!L$56)\n+($N747*'fnd base rates'!L$57)\n+($O747*'fnd base rates'!L$58)\n+($P747*'fnd base rates'!L$59)\n+($Q747*'fnd base rates'!L$60)\n+($R747*'fnd base rates'!L$61)\n+($S747*'fnd base rates'!L$62)\n+($L747*'fnd base rates'!L$63)\n+($T747*VLOOKUP($W747+16,rate_basefnd,12)))","v":2179.6872499999999},{"$f":"(($D747*'fnd base rates'!M$48)\n+($E747*'fnd base rates'!M$49)\n+($F747*'fnd base rates'!M$50)\n+($G747*'fnd base rates'!M$51)\n+($H747*'fnd base rates'!M$52)\n+($I747*'fnd base rates'!M$53)\n+($J747*'fnd base rates'!M$54)\n+($K747*'fnd base rates'!M$55)\n+($M747*'fnd base rates'!M$56)\n+($N747*'fnd base rates'!M$57)\n+($O747*'fnd base rates'!M$58)\n+($P747*'fnd base rates'!M$59)\n+($Q747*'fnd base rates'!M$60)\n+($R747*'fnd base rates'!M$61)\n+($S747*'fnd base rates'!M$62)\n+($L747*'fnd base rates'!M$63)\n+($T747*VLOOKUP($W747+16,rate_basefnd,13)))","v":0},17498.87225,null,497117223,"497","117","223",1,2,17498.87225,8749]
["497",497117230,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D748","v":0},{"$f":"'fnd enro'!E748","v":0},{"$f":"'fnd enro'!F748","v":0},{"$f":"'fnd enro'!G748","v":3},{"$f":"'fnd enro'!H748","v":0},{"$f":"'fnd enro'!I748","v":0},{"$f":"'fnd enro'!J748","v":0.1125},{"$f":"'fnd enro'!K748","v":0},{"$f":"'fnd enro'!L748","v":0},{"$f":"'fnd enro'!M748","v":0},{"$f":"'fnd enro'!N748","v":0},{"$f":"'fnd enro'!O748","v":0},{"$f":"'fnd enro'!P748","v":0},{"$f":"'fnd enro'!Q748","v":0},{"$f":"'fnd enro'!R748","v":0},{"$f":"'fnd enro'!S748","v":0},{"$f":"'fnd enro'!T748","v":0},{"$f":"'fnd enro'!W748","v":3},1,{"$f":"'fnd enro'!V748","v":1},null,{"$f":"(($D748*'fnd base rates'!C$48)\n+($E748*'fnd base rates'!C$49)\n+($F748*'fnd base rates'!C$50)\n+($G748*'fnd base rates'!C$51)\n+($H748*'fnd base rates'!C$52)\n+($I748*'fnd base rates'!C$53)\n+($J748*'fnd base rates'!C$54)\n+($K748*'fnd base rates'!C$55)\n+($M748*'fnd base rates'!C$56)\n+($N748*'fnd base rates'!C$57)\n+($O748*'fnd base rates'!C$58)\n+($P748*'fnd base rates'!C$59)\n+($Q748*'fnd base rates'!C$60)\n+($R748*'fnd base rates'!C$61)\n+($S748*'fnd base rates'!C$62)\n+($L748*'fnd base rates'!C$63)\n+($T748*VLOOKUP($W748+16,rate_basefnd,3)))\n*$V748","v":1426.5911249999999},{"$f":"(($D748*'fnd base rates'!D$48)\n+($E748*'fnd base rates'!D$49)\n+($F748*'fnd base rates'!D$50)\n+($G748*'fnd base rates'!D$51)\n+($H748*'fnd base rates'!D$52)\n+($I748*'fnd base rates'!D$53)\n+($J748*'fnd base rates'!D$54)\n+($K748*'fnd base rates'!D$55)\n+($M748*'fnd base rates'!D$56)\n+($N748*'fnd base rates'!D$57)\n+($O748*'fnd base rates'!D$58)\n+($P748*'fnd base rates'!D$59)\n+($Q748*'fnd base rates'!D$60)\n+($R748*'fnd base rates'!D$61)\n+($S748*'fnd base rates'!D$62)\n+($L748*'fnd base rates'!D$63)\n+($T748*VLOOKUP($W748+16,rate_basefnd,4)))\n*$V748","v":2046.81},{"$f":"(($D748*'fnd base rates'!E$48)\n+($E748*'fnd base rates'!E$49)\n+($F748*'fnd base rates'!E$50)\n+($G748*'fnd base rates'!E$51)\n+($H748*'fnd base rates'!E$52)\n+($I748*'fnd base rates'!E$53)\n+($J748*'fnd base rates'!E$54)\n+($K748*'fnd base rates'!E$55)\n+($M748*'fnd base rates'!E$56)\n+($N748*'fnd base rates'!E$57)\n+($O748*'fnd base rates'!E$58)\n+($P748*'fnd base rates'!E$59)\n+($Q748*'fnd base rates'!E$60)\n+($R748*'fnd base rates'!E$61)\n+($S748*'fnd base rates'!E$62)\n+($L748*'fnd base rates'!E$63)\n+($T748*VLOOKUP($W748+16,rate_basefnd,5)))\n*$V748","v":10353.052125},{"$f":"(($D748*'fnd base rates'!F$48)\n+($E748*'fnd base rates'!F$49)\n+($F748*'fnd base rates'!F$50)\n+($G748*'fnd base rates'!F$51)\n+($H748*'fnd base rates'!F$52)\n+($I748*'fnd base rates'!F$53)\n+($J748*'fnd base rates'!F$54)\n+($K748*'fnd base rates'!F$55)\n+($M748*'fnd base rates'!F$56)\n+($N748*'fnd base rates'!F$57)\n+($O748*'fnd base rates'!F$58)\n+($P748*'fnd base rates'!F$59)\n+($Q748*'fnd base rates'!F$60)\n+($R748*'fnd base rates'!F$61)\n+($S748*'fnd base rates'!F$62)\n+($L748*'fnd base rates'!F$63)\n+($T748*VLOOKUP($W748+16,rate_basefnd,6)))\n*$V748","v":3310.8108750000001},{"$f":"(($D748*'fnd base rates'!G$48)\n+($E748*'fnd base rates'!G$49)\n+($F748*'fnd base rates'!G$50)\n+($G748*'fnd base rates'!G$51)\n+($H748*'fnd base rates'!G$52)\n+($I748*'fnd base rates'!G$53)\n+($J748*'fnd base rates'!G$54)\n+($K748*'fnd base rates'!G$55)\n+($M748*'fnd base rates'!G$56)\n+($N748*'fnd base rates'!G$57)\n+($O748*'fnd base rates'!G$58)\n+($P748*'fnd base rates'!G$59)\n+($Q748*'fnd base rates'!G$60)\n+($R748*'fnd base rates'!G$61)\n+($S748*'fnd base rates'!G$62)\n+($L748*'fnd base rates'!G$63)\n+($T748*VLOOKUP($W748+16,rate_basefnd,7)))\n*$V748","v":418.08862499999998},{"$f":"(($D748*'fnd base rates'!H$48)\n+($E748*'fnd base rates'!H$49)\n+($F748*'fnd base rates'!H$50)\n+($G748*'fnd base rates'!H$51)\n+($H748*'fnd base rates'!H$52)\n+($I748*'fnd base rates'!H$53)\n+($J748*'fnd base rates'!H$54)\n+($K748*'fnd base rates'!H$55)\n+($M748*'fnd base rates'!H$56)\n+($N748*'fnd base rates'!H$57)\n+($O748*'fnd base rates'!H$58)\n+($P748*'fnd base rates'!H$59)\n+($Q748*'fnd base rates'!H$60)\n+($R748*'fnd base rates'!H$61)\n+($S748*'fnd base rates'!H$62)\n+($L748*'fnd base rates'!H$63)\n+($T748*VLOOKUP($W748+16,rate_basefnd,8)))","v":1399.152},{"$f":"(($D748*'fnd base rates'!I$48)\n+($E748*'fnd base rates'!I$49)\n+($F748*'fnd base rates'!I$50)\n+($G748*'fnd base rates'!I$51)\n+($H748*'fnd base rates'!I$52)\n+($I748*'fnd base rates'!I$53)\n+($J748*'fnd base rates'!I$54)\n+($K748*'fnd base rates'!I$55)\n+($M748*'fnd base rates'!I$56)\n+($N748*'fnd base rates'!I$57)\n+($O748*'fnd base rates'!I$58)\n+($P748*'fnd base rates'!I$59)\n+($Q748*'fnd base rates'!I$60)\n+($R748*'fnd base rates'!I$61)\n+($S748*'fnd base rates'!I$62)\n+($L748*'fnd base rates'!I$63)\n+($T748*VLOOKUP($W748+16,rate_basefnd,9)))\n*$V748","v":682.95},{"$f":"(($D748*'fnd base rates'!J$48)\n+($E748*'fnd base rates'!J$49)\n+($F748*'fnd base rates'!J$50)\n+($G748*'fnd base rates'!J$51)\n+($H748*'fnd base rates'!J$52)\n+($I748*'fnd base rates'!J$53)\n+($J748*'fnd base rates'!J$54)\n+($K748*'fnd base rates'!J$55)\n+($M748*'fnd base rates'!J$56)\n+($N748*'fnd base rates'!J$57)\n+($O748*'fnd base rates'!J$58)\n+($P748*'fnd base rates'!J$59)\n+($Q748*'fnd base rates'!J$60)\n+($R748*'fnd base rates'!J$61)\n+($S748*'fnd base rates'!J$62)\n+($L748*'fnd base rates'!J$63)\n+($T748*VLOOKUP($W748+16,rate_basefnd,10)))\n*$V748","v":407.52},{"$f":"(($D748*'fnd base rates'!K$48)\n+($E748*'fnd base rates'!K$49)\n+($F748*'fnd base rates'!K$50)\n+($G748*'fnd base rates'!K$51)\n+($H748*'fnd base rates'!K$52)\n+($I748*'fnd base rates'!K$53)\n+($J748*'fnd base rates'!K$54)\n+($K748*'fnd base rates'!K$55)\n+($M748*'fnd base rates'!K$56)\n+($N748*'fnd base rates'!K$57)\n+($O748*'fnd base rates'!K$58)\n+($P748*'fnd base rates'!K$59)\n+($Q748*'fnd base rates'!K$60)\n+($R748*'fnd base rates'!K$61)\n+($S748*'fnd base rates'!K$62)\n+($L748*'fnd base rates'!K$63)\n+($T748*VLOOKUP($W748+16,rate_basefnd,11)))\n*$V748","v":2933.8027499999998},{"$f":"(($D748*'fnd base rates'!L$48)\n+($E748*'fnd base rates'!L$49)\n+($F748*'fnd base rates'!L$50)\n+($G748*'fnd base rates'!L$51)\n+($H748*'fnd base rates'!L$52)\n+($I748*'fnd base rates'!L$53)\n+($J748*'fnd base rates'!L$54)\n+($K748*'fnd base rates'!L$55)\n+($M748*'fnd base rates'!L$56)\n+($N748*'fnd base rates'!L$57)\n+($O748*'fnd base rates'!L$58)\n+($P748*'fnd base rates'!L$59)\n+($Q748*'fnd base rates'!L$60)\n+($R748*'fnd base rates'!L$61)\n+($S748*'fnd base rates'!L$62)\n+($L748*'fnd base rates'!L$63)\n+($T748*VLOOKUP($W748+16,rate_basefnd,12)))","v":3269.5308749999999},{"$f":"(($D748*'fnd base rates'!M$48)\n+($E748*'fnd base rates'!M$49)\n+($F748*'fnd base rates'!M$50)\n+($G748*'fnd base rates'!M$51)\n+($H748*'fnd base rates'!M$52)\n+($I748*'fnd base rates'!M$53)\n+($J748*'fnd base rates'!M$54)\n+($K748*'fnd base rates'!M$55)\n+($M748*'fnd base rates'!M$56)\n+($N748*'fnd base rates'!M$57)\n+($O748*'fnd base rates'!M$58)\n+($P748*'fnd base rates'!M$59)\n+($Q748*'fnd base rates'!M$60)\n+($R748*'fnd base rates'!M$61)\n+($S748*'fnd base rates'!M$62)\n+($L748*'fnd base rates'!M$63)\n+($T748*VLOOKUP($W748+16,rate_basefnd,13)))","v":0},26248.308375000001,null,497117230,"497","117","230",1,3,26248.308375000001,8749]
["497",497117272,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D749","v":0},{"$f":"'fnd enro'!E749","v":0},{"$f":"'fnd enro'!F749","v":0},{"$f":"'fnd enro'!G749","v":1},{"$f":"'fnd enro'!H749","v":0},{"$f":"'fnd enro'!I749","v":0},{"$f":"'fnd enro'!J749","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K749","v":0},{"$f":"'fnd enro'!L749","v":0},{"$f":"'fnd enro'!M749","v":0},{"$f":"'fnd enro'!N749","v":0},{"$f":"'fnd enro'!O749","v":0},{"$f":"'fnd enro'!P749","v":0},{"$f":"'fnd enro'!Q749","v":0},{"$f":"'fnd enro'!R749","v":0},{"$f":"'fnd enro'!S749","v":0},{"$f":"'fnd enro'!T749","v":0},{"$f":"'fnd enro'!W749","v":1},1,{"$f":"'fnd enro'!V749","v":1},null,{"$f":"(($D749*'fnd base rates'!C$48)\n+($E749*'fnd base rates'!C$49)\n+($F749*'fnd base rates'!C$50)\n+($G749*'fnd base rates'!C$51)\n+($H749*'fnd base rates'!C$52)\n+($I749*'fnd base rates'!C$53)\n+($J749*'fnd base rates'!C$54)\n+($K749*'fnd base rates'!C$55)\n+($M749*'fnd base rates'!C$56)\n+($N749*'fnd base rates'!C$57)\n+($O749*'fnd base rates'!C$58)\n+($P749*'fnd base rates'!C$59)\n+($Q749*'fnd base rates'!C$60)\n+($R749*'fnd base rates'!C$61)\n+($S749*'fnd base rates'!C$62)\n+($L749*'fnd base rates'!C$63)\n+($T749*VLOOKUP($W749+16,rate_basefnd,3)))\n*$V749","v":475.53037499999999},{"$f":"(($D749*'fnd base rates'!D$48)\n+($E749*'fnd base rates'!D$49)\n+($F749*'fnd base rates'!D$50)\n+($G749*'fnd base rates'!D$51)\n+($H749*'fnd base rates'!D$52)\n+($I749*'fnd base rates'!D$53)\n+($J749*'fnd base rates'!D$54)\n+($K749*'fnd base rates'!D$55)\n+($M749*'fnd base rates'!D$56)\n+($N749*'fnd base rates'!D$57)\n+($O749*'fnd base rates'!D$58)\n+($P749*'fnd base rates'!D$59)\n+($Q749*'fnd base rates'!D$60)\n+($R749*'fnd base rates'!D$61)\n+($S749*'fnd base rates'!D$62)\n+($L749*'fnd base rates'!D$63)\n+($T749*VLOOKUP($W749+16,rate_basefnd,4)))\n*$V749","v":682.27},{"$f":"(($D749*'fnd base rates'!E$48)\n+($E749*'fnd base rates'!E$49)\n+($F749*'fnd base rates'!E$50)\n+($G749*'fnd base rates'!E$51)\n+($H749*'fnd base rates'!E$52)\n+($I749*'fnd base rates'!E$53)\n+($J749*'fnd base rates'!E$54)\n+($K749*'fnd base rates'!E$55)\n+($M749*'fnd base rates'!E$56)\n+($N749*'fnd base rates'!E$57)\n+($O749*'fnd base rates'!E$58)\n+($P749*'fnd base rates'!E$59)\n+($Q749*'fnd base rates'!E$60)\n+($R749*'fnd base rates'!E$61)\n+($S749*'fnd base rates'!E$62)\n+($L749*'fnd base rates'!E$63)\n+($T749*VLOOKUP($W749+16,rate_basefnd,5)))\n*$V749","v":3451.0173749999999},{"$f":"(($D749*'fnd base rates'!F$48)\n+($E749*'fnd base rates'!F$49)\n+($F749*'fnd base rates'!F$50)\n+($G749*'fnd base rates'!F$51)\n+($H749*'fnd base rates'!F$52)\n+($I749*'fnd base rates'!F$53)\n+($J749*'fnd base rates'!F$54)\n+($K749*'fnd base rates'!F$55)\n+($M749*'fnd base rates'!F$56)\n+($N749*'fnd base rates'!F$57)\n+($O749*'fnd base rates'!F$58)\n+($P749*'fnd base rates'!F$59)\n+($Q749*'fnd base rates'!F$60)\n+($R749*'fnd base rates'!F$61)\n+($S749*'fnd base rates'!F$62)\n+($L749*'fnd base rates'!F$63)\n+($T749*VLOOKUP($W749+16,rate_basefnd,6)))\n*$V749","v":1103.603625},{"$f":"(($D749*'fnd base rates'!G$48)\n+($E749*'fnd base rates'!G$49)\n+($F749*'fnd base rates'!G$50)\n+($G749*'fnd base rates'!G$51)\n+($H749*'fnd base rates'!G$52)\n+($I749*'fnd base rates'!G$53)\n+($J749*'fnd base rates'!G$54)\n+($K749*'fnd base rates'!G$55)\n+($M749*'fnd base rates'!G$56)\n+($N749*'fnd base rates'!G$57)\n+($O749*'fnd base rates'!G$58)\n+($P749*'fnd base rates'!G$59)\n+($Q749*'fnd base rates'!G$60)\n+($R749*'fnd base rates'!G$61)\n+($S749*'fnd base rates'!G$62)\n+($L749*'fnd base rates'!G$63)\n+($T749*VLOOKUP($W749+16,rate_basefnd,7)))\n*$V749","v":139.362875},{"$f":"(($D749*'fnd base rates'!H$48)\n+($E749*'fnd base rates'!H$49)\n+($F749*'fnd base rates'!H$50)\n+($G749*'fnd base rates'!H$51)\n+($H749*'fnd base rates'!H$52)\n+($I749*'fnd base rates'!H$53)\n+($J749*'fnd base rates'!H$54)\n+($K749*'fnd base rates'!H$55)\n+($M749*'fnd base rates'!H$56)\n+($N749*'fnd base rates'!H$57)\n+($O749*'fnd base rates'!H$58)\n+($P749*'fnd base rates'!H$59)\n+($Q749*'fnd base rates'!H$60)\n+($R749*'fnd base rates'!H$61)\n+($S749*'fnd base rates'!H$62)\n+($L749*'fnd base rates'!H$63)\n+($T749*VLOOKUP($W749+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D749*'fnd base rates'!I$48)\n+($E749*'fnd base rates'!I$49)\n+($F749*'fnd base rates'!I$50)\n+($G749*'fnd base rates'!I$51)\n+($H749*'fnd base rates'!I$52)\n+($I749*'fnd base rates'!I$53)\n+($J749*'fnd base rates'!I$54)\n+($K749*'fnd base rates'!I$55)\n+($M749*'fnd base rates'!I$56)\n+($N749*'fnd base rates'!I$57)\n+($O749*'fnd base rates'!I$58)\n+($P749*'fnd base rates'!I$59)\n+($Q749*'fnd base rates'!I$60)\n+($R749*'fnd base rates'!I$61)\n+($S749*'fnd base rates'!I$62)\n+($L749*'fnd base rates'!I$63)\n+($T749*VLOOKUP($W749+16,rate_basefnd,9)))\n*$V749","v":227.65},{"$f":"(($D749*'fnd base rates'!J$48)\n+($E749*'fnd base rates'!J$49)\n+($F749*'fnd base rates'!J$50)\n+($G749*'fnd base rates'!J$51)\n+($H749*'fnd base rates'!J$52)\n+($I749*'fnd base rates'!J$53)\n+($J749*'fnd base rates'!J$54)\n+($K749*'fnd base rates'!J$55)\n+($M749*'fnd base rates'!J$56)\n+($N749*'fnd base rates'!J$57)\n+($O749*'fnd base rates'!J$58)\n+($P749*'fnd base rates'!J$59)\n+($Q749*'fnd base rates'!J$60)\n+($R749*'fnd base rates'!J$61)\n+($S749*'fnd base rates'!J$62)\n+($L749*'fnd base rates'!J$63)\n+($T749*VLOOKUP($W749+16,rate_basefnd,10)))\n*$V749","v":135.84},{"$f":"(($D749*'fnd base rates'!K$48)\n+($E749*'fnd base rates'!K$49)\n+($F749*'fnd base rates'!K$50)\n+($G749*'fnd base rates'!K$51)\n+($H749*'fnd base rates'!K$52)\n+($I749*'fnd base rates'!K$53)\n+($J749*'fnd base rates'!K$54)\n+($K749*'fnd base rates'!K$55)\n+($M749*'fnd base rates'!K$56)\n+($N749*'fnd base rates'!K$57)\n+($O749*'fnd base rates'!K$58)\n+($P749*'fnd base rates'!K$59)\n+($Q749*'fnd base rates'!K$60)\n+($R749*'fnd base rates'!K$61)\n+($S749*'fnd base rates'!K$62)\n+($L749*'fnd base rates'!K$63)\n+($T749*VLOOKUP($W749+16,rate_basefnd,11)))\n*$V749","v":977.93425000000002},{"$f":"(($D749*'fnd base rates'!L$48)\n+($E749*'fnd base rates'!L$49)\n+($F749*'fnd base rates'!L$50)\n+($G749*'fnd base rates'!L$51)\n+($H749*'fnd base rates'!L$52)\n+($I749*'fnd base rates'!L$53)\n+($J749*'fnd base rates'!L$54)\n+($K749*'fnd base rates'!L$55)\n+($M749*'fnd base rates'!L$56)\n+($N749*'fnd base rates'!L$57)\n+($O749*'fnd base rates'!L$58)\n+($P749*'fnd base rates'!L$59)\n+($Q749*'fnd base rates'!L$60)\n+($R749*'fnd base rates'!L$61)\n+($S749*'fnd base rates'!L$62)\n+($L749*'fnd base rates'!L$63)\n+($T749*VLOOKUP($W749+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D749*'fnd base rates'!M$48)\n+($E749*'fnd base rates'!M$49)\n+($F749*'fnd base rates'!M$50)\n+($G749*'fnd base rates'!M$51)\n+($H749*'fnd base rates'!M$52)\n+($I749*'fnd base rates'!M$53)\n+($J749*'fnd base rates'!M$54)\n+($K749*'fnd base rates'!M$55)\n+($M749*'fnd base rates'!M$56)\n+($N749*'fnd base rates'!M$57)\n+($O749*'fnd base rates'!M$58)\n+($P749*'fnd base rates'!M$59)\n+($Q749*'fnd base rates'!M$60)\n+($R749*'fnd base rates'!M$61)\n+($S749*'fnd base rates'!M$62)\n+($L749*'fnd base rates'!M$63)\n+($T749*VLOOKUP($W749+16,rate_basefnd,13)))","v":0},8749.4361250000002,null,497117272,"497","117","272",1,1,8749.4361250000002,8749]
["497",497117278,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D750","v":0},{"$f":"'fnd enro'!E750","v":0},{"$f":"'fnd enro'!F750","v":5},{"$f":"'fnd enro'!G750","v":19},{"$f":"'fnd enro'!H750","v":6},{"$f":"'fnd enro'!I750","v":8},{"$f":"'fnd enro'!J750","v":1.425},{"$f":"'fnd enro'!K750","v":0},{"$f":"'fnd enro'!L750","v":0},{"$f":"'fnd enro'!M750","v":0},{"$f":"'fnd enro'!N750","v":0},{"$f":"'fnd enro'!O750","v":1},{"$f":"'fnd enro'!P750","v":0},{"$f":"'fnd enro'!Q750","v":0},{"$f":"'fnd enro'!R750","v":0},{"$f":"'fnd enro'!S750","v":0},{"$f":"'fnd enro'!T750","v":4},{"$f":"'fnd enro'!W750","v":38},1,{"$f":"'fnd enro'!V750","v":2},null,{"$f":"(($D750*'fnd base rates'!C$48)\n+($E750*'fnd base rates'!C$49)\n+($F750*'fnd base rates'!C$50)\n+($G750*'fnd base rates'!C$51)\n+($H750*'fnd base rates'!C$52)\n+($I750*'fnd base rates'!C$53)\n+($J750*'fnd base rates'!C$54)\n+($K750*'fnd base rates'!C$55)\n+($M750*'fnd base rates'!C$56)\n+($N750*'fnd base rates'!C$57)\n+($O750*'fnd base rates'!C$58)\n+($P750*'fnd base rates'!C$59)\n+($Q750*'fnd base rates'!C$60)\n+($R750*'fnd base rates'!C$61)\n+($S750*'fnd base rates'!C$62)\n+($L750*'fnd base rates'!C$63)\n+($T750*VLOOKUP($W750+16,rate_basefnd,3)))\n*$V750","v":18159.19425},{"$f":"(($D750*'fnd base rates'!D$48)\n+($E750*'fnd base rates'!D$49)\n+($F750*'fnd base rates'!D$50)\n+($G750*'fnd base rates'!D$51)\n+($H750*'fnd base rates'!D$52)\n+($I750*'fnd base rates'!D$53)\n+($J750*'fnd base rates'!D$54)\n+($K750*'fnd base rates'!D$55)\n+($M750*'fnd base rates'!D$56)\n+($N750*'fnd base rates'!D$57)\n+($O750*'fnd base rates'!D$58)\n+($P750*'fnd base rates'!D$59)\n+($Q750*'fnd base rates'!D$60)\n+($R750*'fnd base rates'!D$61)\n+($S750*'fnd base rates'!D$62)\n+($L750*'fnd base rates'!D$63)\n+($T750*VLOOKUP($W750+16,rate_basefnd,4)))\n*$V750","v":26082.079999999998},{"$f":"(($D750*'fnd base rates'!E$48)\n+($E750*'fnd base rates'!E$49)\n+($F750*'fnd base rates'!E$50)\n+($G750*'fnd base rates'!E$51)\n+($H750*'fnd base rates'!E$52)\n+($I750*'fnd base rates'!E$53)\n+($J750*'fnd base rates'!E$54)\n+($K750*'fnd base rates'!E$55)\n+($M750*'fnd base rates'!E$56)\n+($N750*'fnd base rates'!E$57)\n+($O750*'fnd base rates'!E$58)\n+($P750*'fnd base rates'!E$59)\n+($Q750*'fnd base rates'!E$60)\n+($R750*'fnd base rates'!E$61)\n+($S750*'fnd base rates'!E$62)\n+($L750*'fnd base rates'!E$63)\n+($T750*VLOOKUP($W750+16,rate_basefnd,5)))\n*$V750","v":148756.06864975387},{"$f":"(($D750*'fnd base rates'!F$48)\n+($E750*'fnd base rates'!F$49)\n+($F750*'fnd base rates'!F$50)\n+($G750*'fnd base rates'!F$51)\n+($H750*'fnd base rates'!F$52)\n+($I750*'fnd base rates'!F$53)\n+($J750*'fnd base rates'!F$54)\n+($K750*'fnd base rates'!F$55)\n+($M750*'fnd base rates'!F$56)\n+($N750*'fnd base rates'!F$57)\n+($O750*'fnd base rates'!F$58)\n+($P750*'fnd base rates'!F$59)\n+($Q750*'fnd base rates'!F$60)\n+($R750*'fnd base rates'!F$61)\n+($S750*'fnd base rates'!F$62)\n+($L750*'fnd base rates'!F$63)\n+($T750*VLOOKUP($W750+16,rate_basefnd,6)))\n*$V750","v":38171.777750000001},{"$f":"(($D750*'fnd base rates'!G$48)\n+($E750*'fnd base rates'!G$49)\n+($F750*'fnd base rates'!G$50)\n+($G750*'fnd base rates'!G$51)\n+($H750*'fnd base rates'!G$52)\n+($I750*'fnd base rates'!G$53)\n+($J750*'fnd base rates'!G$54)\n+($K750*'fnd base rates'!G$55)\n+($M750*'fnd base rates'!G$56)\n+($N750*'fnd base rates'!G$57)\n+($O750*'fnd base rates'!G$58)\n+($P750*'fnd base rates'!G$59)\n+($Q750*'fnd base rates'!G$60)\n+($R750*'fnd base rates'!G$61)\n+($S750*'fnd base rates'!G$62)\n+($L750*'fnd base rates'!G$63)\n+($T750*VLOOKUP($W750+16,rate_basefnd,7)))\n*$V750","v":5746.074849993689},{"$f":"(($D750*'fnd base rates'!H$48)\n+($E750*'fnd base rates'!H$49)\n+($F750*'fnd base rates'!H$50)\n+($G750*'fnd base rates'!H$51)\n+($H750*'fnd base rates'!H$52)\n+($I750*'fnd base rates'!H$53)\n+($J750*'fnd base rates'!H$54)\n+($K750*'fnd base rates'!H$55)\n+($M750*'fnd base rates'!H$56)\n+($N750*'fnd base rates'!H$57)\n+($O750*'fnd base rates'!H$58)\n+($P750*'fnd base rates'!H$59)\n+($Q750*'fnd base rates'!H$60)\n+($R750*'fnd base rates'!H$61)\n+($S750*'fnd base rates'!H$62)\n+($L750*'fnd base rates'!H$63)\n+($T750*VLOOKUP($W750+16,rate_basefnd,8)))","v":20007.331999999999},{"$f":"(($D750*'fnd base rates'!I$48)\n+($E750*'fnd base rates'!I$49)\n+($F750*'fnd base rates'!I$50)\n+($G750*'fnd base rates'!I$51)\n+($H750*'fnd base rates'!I$52)\n+($I750*'fnd base rates'!I$53)\n+($J750*'fnd base rates'!I$54)\n+($K750*'fnd base rates'!I$55)\n+($M750*'fnd base rates'!I$56)\n+($N750*'fnd base rates'!I$57)\n+($O750*'fnd base rates'!I$58)\n+($P750*'fnd base rates'!I$59)\n+($Q750*'fnd base rates'!I$60)\n+($R750*'fnd base rates'!I$61)\n+($S750*'fnd base rates'!I$62)\n+($L750*'fnd base rates'!I$63)\n+($T750*VLOOKUP($W750+16,rate_basefnd,9)))\n*$V750","v":10387.300000000001},{"$f":"(($D750*'fnd base rates'!J$48)\n+($E750*'fnd base rates'!J$49)\n+($F750*'fnd base rates'!J$50)\n+($G750*'fnd base rates'!J$51)\n+($H750*'fnd base rates'!J$52)\n+($I750*'fnd base rates'!J$53)\n+($J750*'fnd base rates'!J$54)\n+($K750*'fnd base rates'!J$55)\n+($M750*'fnd base rates'!J$56)\n+($N750*'fnd base rates'!J$57)\n+($O750*'fnd base rates'!J$58)\n+($P750*'fnd base rates'!J$59)\n+($Q750*'fnd base rates'!J$60)\n+($R750*'fnd base rates'!J$61)\n+($S750*'fnd base rates'!J$62)\n+($L750*'fnd base rates'!J$63)\n+($T750*VLOOKUP($W750+16,rate_basefnd,10)))\n*$V750","v":8480.69},{"$f":"(($D750*'fnd base rates'!K$48)\n+($E750*'fnd base rates'!K$49)\n+($F750*'fnd base rates'!K$50)\n+($G750*'fnd base rates'!K$51)\n+($H750*'fnd base rates'!K$52)\n+($I750*'fnd base rates'!K$53)\n+($J750*'fnd base rates'!K$54)\n+($K750*'fnd base rates'!K$55)\n+($M750*'fnd base rates'!K$56)\n+($N750*'fnd base rates'!K$57)\n+($O750*'fnd base rates'!K$58)\n+($P750*'fnd base rates'!K$59)\n+($Q750*'fnd base rates'!K$60)\n+($R750*'fnd base rates'!K$61)\n+($S750*'fnd base rates'!K$62)\n+($L750*'fnd base rates'!K$63)\n+($T750*VLOOKUP($W750+16,rate_basefnd,11)))\n*$V750","v":39979.51509996214},{"$f":"(($D750*'fnd base rates'!L$48)\n+($E750*'fnd base rates'!L$49)\n+($F750*'fnd base rates'!L$50)\n+($G750*'fnd base rates'!L$51)\n+($H750*'fnd base rates'!L$52)\n+($I750*'fnd base rates'!L$53)\n+($J750*'fnd base rates'!L$54)\n+($K750*'fnd base rates'!L$55)\n+($M750*'fnd base rates'!L$56)\n+($N750*'fnd base rates'!L$57)\n+($O750*'fnd base rates'!L$58)\n+($P750*'fnd base rates'!L$59)\n+($Q750*'fnd base rates'!L$60)\n+($R750*'fnd base rates'!L$61)\n+($S750*'fnd base rates'!L$62)\n+($L750*'fnd base rates'!L$63)\n+($T750*VLOOKUP($W750+16,rate_basefnd,12)))","v":42357.240149974758},{"$f":"(($D750*'fnd base rates'!M$48)\n+($E750*'fnd base rates'!M$49)\n+($F750*'fnd base rates'!M$50)\n+($G750*'fnd base rates'!M$51)\n+($H750*'fnd base rates'!M$52)\n+($I750*'fnd base rates'!M$53)\n+($J750*'fnd base rates'!M$54)\n+($K750*'fnd base rates'!M$55)\n+($M750*'fnd base rates'!M$56)\n+($N750*'fnd base rates'!M$57)\n+($O750*'fnd base rates'!M$58)\n+($P750*'fnd base rates'!M$59)\n+($Q750*'fnd base rates'!M$60)\n+($R750*'fnd base rates'!M$61)\n+($S750*'fnd base rates'!M$62)\n+($L750*'fnd base rates'!M$63)\n+($T750*VLOOKUP($W750+16,rate_basefnd,13)))","v":0},358127.27274968446,null,497117278,"497","117","278",1,38,358127.27274968446,9424]
["497",497117281,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D751","v":0},{"$f":"'fnd enro'!E751","v":0},{"$f":"'fnd enro'!F751","v":5},{"$f":"'fnd enro'!G751","v":21},{"$f":"'fnd enro'!H751","v":14},{"$f":"'fnd enro'!I751","v":17},{"$f":"'fnd enro'!J751","v":2.1375000000000002},{"$f":"'fnd enro'!K751","v":0},{"$f":"'fnd enro'!L751","v":0},{"$f":"'fnd enro'!M751","v":0},{"$f":"'fnd enro'!N751","v":0},{"$f":"'fnd enro'!O751","v":1},{"$f":"'fnd enro'!P751","v":1},{"$f":"'fnd enro'!Q751","v":0},{"$f":"'fnd enro'!R751","v":0},{"$f":"'fnd enro'!S751","v":0},{"$f":"'fnd enro'!T751","v":33},{"$f":"'fnd enro'!W751","v":57},1,{"$f":"'fnd enro'!V751","v":10},null,{"$f":"(($D751*'fnd base rates'!C$48)\n+($E751*'fnd base rates'!C$49)\n+($F751*'fnd base rates'!C$50)\n+($G751*'fnd base rates'!C$51)\n+($H751*'fnd base rates'!C$52)\n+($I751*'fnd base rates'!C$53)\n+($J751*'fnd base rates'!C$54)\n+($K751*'fnd base rates'!C$55)\n+($M751*'fnd base rates'!C$56)\n+($N751*'fnd base rates'!C$57)\n+($O751*'fnd base rates'!C$58)\n+($P751*'fnd base rates'!C$59)\n+($Q751*'fnd base rates'!C$60)\n+($R751*'fnd base rates'!C$61)\n+($S751*'fnd base rates'!C$62)\n+($L751*'fnd base rates'!C$63)\n+($T751*VLOOKUP($W751+16,rate_basefnd,3)))\n*$V751","v":27282.681375},{"$f":"(($D751*'fnd base rates'!D$48)\n+($E751*'fnd base rates'!D$49)\n+($F751*'fnd base rates'!D$50)\n+($G751*'fnd base rates'!D$51)\n+($H751*'fnd base rates'!D$52)\n+($I751*'fnd base rates'!D$53)\n+($J751*'fnd base rates'!D$54)\n+($K751*'fnd base rates'!D$55)\n+($M751*'fnd base rates'!D$56)\n+($N751*'fnd base rates'!D$57)\n+($O751*'fnd base rates'!D$58)\n+($P751*'fnd base rates'!D$59)\n+($Q751*'fnd base rates'!D$60)\n+($R751*'fnd base rates'!D$61)\n+($S751*'fnd base rates'!D$62)\n+($L751*'fnd base rates'!D$63)\n+($T751*VLOOKUP($W751+16,rate_basefnd,4)))\n*$V751","v":39199.919999999998},{"$f":"(($D751*'fnd base rates'!E$48)\n+($E751*'fnd base rates'!E$49)\n+($F751*'fnd base rates'!E$50)\n+($G751*'fnd base rates'!E$51)\n+($H751*'fnd base rates'!E$52)\n+($I751*'fnd base rates'!E$53)\n+($J751*'fnd base rates'!E$54)\n+($K751*'fnd base rates'!E$55)\n+($M751*'fnd base rates'!E$56)\n+($N751*'fnd base rates'!E$57)\n+($O751*'fnd base rates'!E$58)\n+($P751*'fnd base rates'!E$59)\n+($Q751*'fnd base rates'!E$60)\n+($R751*'fnd base rates'!E$61)\n+($S751*'fnd base rates'!E$62)\n+($L751*'fnd base rates'!E$63)\n+($T751*VLOOKUP($W751+16,rate_basefnd,5)))\n*$V751","v":311702.59217296948},{"$f":"(($D751*'fnd base rates'!F$48)\n+($E751*'fnd base rates'!F$49)\n+($F751*'fnd base rates'!F$50)\n+($G751*'fnd base rates'!F$51)\n+($H751*'fnd base rates'!F$52)\n+($I751*'fnd base rates'!F$53)\n+($J751*'fnd base rates'!F$54)\n+($K751*'fnd base rates'!F$55)\n+($M751*'fnd base rates'!F$56)\n+($N751*'fnd base rates'!F$57)\n+($O751*'fnd base rates'!F$58)\n+($P751*'fnd base rates'!F$59)\n+($Q751*'fnd base rates'!F$60)\n+($R751*'fnd base rates'!F$61)\n+($S751*'fnd base rates'!F$62)\n+($L751*'fnd base rates'!F$63)\n+($T751*VLOOKUP($W751+16,rate_basefnd,6)))\n*$V751","v":54602.866624999995},{"$f":"(($D751*'fnd base rates'!G$48)\n+($E751*'fnd base rates'!G$49)\n+($F751*'fnd base rates'!G$50)\n+($G751*'fnd base rates'!G$51)\n+($H751*'fnd base rates'!G$52)\n+($I751*'fnd base rates'!G$53)\n+($J751*'fnd base rates'!G$54)\n+($K751*'fnd base rates'!G$55)\n+($M751*'fnd base rates'!G$56)\n+($N751*'fnd base rates'!G$57)\n+($O751*'fnd base rates'!G$58)\n+($P751*'fnd base rates'!G$59)\n+($Q751*'fnd base rates'!G$60)\n+($R751*'fnd base rates'!G$61)\n+($S751*'fnd base rates'!G$62)\n+($L751*'fnd base rates'!G$63)\n+($T751*VLOOKUP($W751+16,rate_basefnd,7)))\n*$V751","v":10912.170074947935},{"$f":"(($D751*'fnd base rates'!H$48)\n+($E751*'fnd base rates'!H$49)\n+($F751*'fnd base rates'!H$50)\n+($G751*'fnd base rates'!H$51)\n+($H751*'fnd base rates'!H$52)\n+($I751*'fnd base rates'!H$53)\n+($J751*'fnd base rates'!H$54)\n+($K751*'fnd base rates'!H$55)\n+($M751*'fnd base rates'!H$56)\n+($N751*'fnd base rates'!H$57)\n+($O751*'fnd base rates'!H$58)\n+($P751*'fnd base rates'!H$59)\n+($Q751*'fnd base rates'!H$60)\n+($R751*'fnd base rates'!H$61)\n+($S751*'fnd base rates'!H$62)\n+($L751*'fnd base rates'!H$63)\n+($T751*VLOOKUP($W751+16,rate_basefnd,8)))","v":31424.257999999998},{"$f":"(($D751*'fnd base rates'!I$48)\n+($E751*'fnd base rates'!I$49)\n+($F751*'fnd base rates'!I$50)\n+($G751*'fnd base rates'!I$51)\n+($H751*'fnd base rates'!I$52)\n+($I751*'fnd base rates'!I$53)\n+($J751*'fnd base rates'!I$54)\n+($K751*'fnd base rates'!I$55)\n+($M751*'fnd base rates'!I$56)\n+($N751*'fnd base rates'!I$57)\n+($O751*'fnd base rates'!I$58)\n+($P751*'fnd base rates'!I$59)\n+($Q751*'fnd base rates'!I$60)\n+($R751*'fnd base rates'!I$61)\n+($S751*'fnd base rates'!I$62)\n+($L751*'fnd base rates'!I$63)\n+($T751*VLOOKUP($W751+16,rate_basefnd,9)))\n*$V751","v":16751.71},{"$f":"(($D751*'fnd base rates'!J$48)\n+($E751*'fnd base rates'!J$49)\n+($F751*'fnd base rates'!J$50)\n+($G751*'fnd base rates'!J$51)\n+($H751*'fnd base rates'!J$52)\n+($I751*'fnd base rates'!J$53)\n+($J751*'fnd base rates'!J$54)\n+($K751*'fnd base rates'!J$55)\n+($M751*'fnd base rates'!J$56)\n+($N751*'fnd base rates'!J$57)\n+($O751*'fnd base rates'!J$58)\n+($P751*'fnd base rates'!J$59)\n+($Q751*'fnd base rates'!J$60)\n+($R751*'fnd base rates'!J$61)\n+($S751*'fnd base rates'!J$62)\n+($L751*'fnd base rates'!J$63)\n+($T751*VLOOKUP($W751+16,rate_basefnd,10)))\n*$V751","v":15154.530000000002},{"$f":"(($D751*'fnd base rates'!K$48)\n+($E751*'fnd base rates'!K$49)\n+($F751*'fnd base rates'!K$50)\n+($G751*'fnd base rates'!K$51)\n+($H751*'fnd base rates'!K$52)\n+($I751*'fnd base rates'!K$53)\n+($J751*'fnd base rates'!K$54)\n+($K751*'fnd base rates'!K$55)\n+($M751*'fnd base rates'!K$56)\n+($N751*'fnd base rates'!K$57)\n+($O751*'fnd base rates'!K$58)\n+($P751*'fnd base rates'!K$59)\n+($Q751*'fnd base rates'!K$60)\n+($R751*'fnd base rates'!K$61)\n+($S751*'fnd base rates'!K$62)\n+($L751*'fnd base rates'!K$63)\n+($T751*VLOOKUP($W751+16,rate_basefnd,11)))\n*$V751","v":73812.939449687619},{"$f":"(($D751*'fnd base rates'!L$48)\n+($E751*'fnd base rates'!L$49)\n+($F751*'fnd base rates'!L$50)\n+($G751*'fnd base rates'!L$51)\n+($H751*'fnd base rates'!L$52)\n+($I751*'fnd base rates'!L$53)\n+($J751*'fnd base rates'!L$54)\n+($K751*'fnd base rates'!L$55)\n+($M751*'fnd base rates'!L$56)\n+($N751*'fnd base rates'!L$57)\n+($O751*'fnd base rates'!L$58)\n+($P751*'fnd base rates'!L$59)\n+($Q751*'fnd base rates'!L$60)\n+($R751*'fnd base rates'!L$61)\n+($S751*'fnd base rates'!L$62)\n+($L751*'fnd base rates'!L$63)\n+($T751*VLOOKUP($W751+16,rate_basefnd,12)))","v":72131.06142479174},{"$f":"(($D751*'fnd base rates'!M$48)\n+($E751*'fnd base rates'!M$49)\n+($F751*'fnd base rates'!M$50)\n+($G751*'fnd base rates'!M$51)\n+($H751*'fnd base rates'!M$52)\n+($I751*'fnd base rates'!M$53)\n+($J751*'fnd base rates'!M$54)\n+($K751*'fnd base rates'!M$55)\n+($M751*'fnd base rates'!M$56)\n+($N751*'fnd base rates'!M$57)\n+($O751*'fnd base rates'!M$58)\n+($P751*'fnd base rates'!M$59)\n+($Q751*'fnd base rates'!M$60)\n+($R751*'fnd base rates'!M$61)\n+($S751*'fnd base rates'!M$62)\n+($L751*'fnd base rates'!M$63)\n+($T751*VLOOKUP($W751+16,rate_basefnd,13)))","v":0},652974.72912239679,null,497117281,"497","117","281",1,57,652974.72912239679,11456]
["497",497117289,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D752","v":0},{"$f":"'fnd enro'!E752","v":0},{"$f":"'fnd enro'!F752","v":0},{"$f":"'fnd enro'!G752","v":0},{"$f":"'fnd enro'!H752","v":1},{"$f":"'fnd enro'!I752","v":0},{"$f":"'fnd enro'!J752","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K752","v":0},{"$f":"'fnd enro'!L752","v":0},{"$f":"'fnd enro'!M752","v":0},{"$f":"'fnd enro'!N752","v":0},{"$f":"'fnd enro'!O752","v":0},{"$f":"'fnd enro'!P752","v":0},{"$f":"'fnd enro'!Q752","v":0},{"$f":"'fnd enro'!R752","v":0},{"$f":"'fnd enro'!S752","v":0},{"$f":"'fnd enro'!T752","v":0},{"$f":"'fnd enro'!W752","v":1},1,{"$f":"'fnd enro'!V752","v":1},null,{"$f":"(($D752*'fnd base rates'!C$48)\n+($E752*'fnd base rates'!C$49)\n+($F752*'fnd base rates'!C$50)\n+($G752*'fnd base rates'!C$51)\n+($H752*'fnd base rates'!C$52)\n+($I752*'fnd base rates'!C$53)\n+($J752*'fnd base rates'!C$54)\n+($K752*'fnd base rates'!C$55)\n+($M752*'fnd base rates'!C$56)\n+($N752*'fnd base rates'!C$57)\n+($O752*'fnd base rates'!C$58)\n+($P752*'fnd base rates'!C$59)\n+($Q752*'fnd base rates'!C$60)\n+($R752*'fnd base rates'!C$61)\n+($S752*'fnd base rates'!C$62)\n+($L752*'fnd base rates'!C$63)\n+($T752*VLOOKUP($W752+16,rate_basefnd,3)))\n*$V752","v":475.53037499999999},{"$f":"(($D752*'fnd base rates'!D$48)\n+($E752*'fnd base rates'!D$49)\n+($F752*'fnd base rates'!D$50)\n+($G752*'fnd base rates'!D$51)\n+($H752*'fnd base rates'!D$52)\n+($I752*'fnd base rates'!D$53)\n+($J752*'fnd base rates'!D$54)\n+($K752*'fnd base rates'!D$55)\n+($M752*'fnd base rates'!D$56)\n+($N752*'fnd base rates'!D$57)\n+($O752*'fnd base rates'!D$58)\n+($P752*'fnd base rates'!D$59)\n+($Q752*'fnd base rates'!D$60)\n+($R752*'fnd base rates'!D$61)\n+($S752*'fnd base rates'!D$62)\n+($L752*'fnd base rates'!D$63)\n+($T752*VLOOKUP($W752+16,rate_basefnd,4)))\n*$V752","v":682.27},{"$f":"(($D752*'fnd base rates'!E$48)\n+($E752*'fnd base rates'!E$49)\n+($F752*'fnd base rates'!E$50)\n+($G752*'fnd base rates'!E$51)\n+($H752*'fnd base rates'!E$52)\n+($I752*'fnd base rates'!E$53)\n+($J752*'fnd base rates'!E$54)\n+($K752*'fnd base rates'!E$55)\n+($M752*'fnd base rates'!E$56)\n+($N752*'fnd base rates'!E$57)\n+($O752*'fnd base rates'!E$58)\n+($P752*'fnd base rates'!E$59)\n+($Q752*'fnd base rates'!E$60)\n+($R752*'fnd base rates'!E$61)\n+($S752*'fnd base rates'!E$62)\n+($L752*'fnd base rates'!E$63)\n+($T752*VLOOKUP($W752+16,rate_basefnd,5)))\n*$V752","v":3075.627375},{"$f":"(($D752*'fnd base rates'!F$48)\n+($E752*'fnd base rates'!F$49)\n+($F752*'fnd base rates'!F$50)\n+($G752*'fnd base rates'!F$51)\n+($H752*'fnd base rates'!F$52)\n+($I752*'fnd base rates'!F$53)\n+($J752*'fnd base rates'!F$54)\n+($K752*'fnd base rates'!F$55)\n+($M752*'fnd base rates'!F$56)\n+($N752*'fnd base rates'!F$57)\n+($O752*'fnd base rates'!F$58)\n+($P752*'fnd base rates'!F$59)\n+($Q752*'fnd base rates'!F$60)\n+($R752*'fnd base rates'!F$61)\n+($S752*'fnd base rates'!F$62)\n+($L752*'fnd base rates'!F$63)\n+($T752*VLOOKUP($W752+16,rate_basefnd,6)))\n*$V752","v":878.813625},{"$f":"(($D752*'fnd base rates'!G$48)\n+($E752*'fnd base rates'!G$49)\n+($F752*'fnd base rates'!G$50)\n+($G752*'fnd base rates'!G$51)\n+($H752*'fnd base rates'!G$52)\n+($I752*'fnd base rates'!G$53)\n+($J752*'fnd base rates'!G$54)\n+($K752*'fnd base rates'!G$55)\n+($M752*'fnd base rates'!G$56)\n+($N752*'fnd base rates'!G$57)\n+($O752*'fnd base rates'!G$58)\n+($P752*'fnd base rates'!G$59)\n+($Q752*'fnd base rates'!G$60)\n+($R752*'fnd base rates'!G$61)\n+($S752*'fnd base rates'!G$62)\n+($L752*'fnd base rates'!G$63)\n+($T752*VLOOKUP($W752+16,rate_basefnd,7)))\n*$V752","v":149.772875},{"$f":"(($D752*'fnd base rates'!H$48)\n+($E752*'fnd base rates'!H$49)\n+($F752*'fnd base rates'!H$50)\n+($G752*'fnd base rates'!H$51)\n+($H752*'fnd base rates'!H$52)\n+($I752*'fnd base rates'!H$53)\n+($J752*'fnd base rates'!H$54)\n+($K752*'fnd base rates'!H$55)\n+($M752*'fnd base rates'!H$56)\n+($N752*'fnd base rates'!H$57)\n+($O752*'fnd base rates'!H$58)\n+($P752*'fnd base rates'!H$59)\n+($Q752*'fnd base rates'!H$60)\n+($R752*'fnd base rates'!H$61)\n+($S752*'fnd base rates'!H$62)\n+($L752*'fnd base rates'!H$63)\n+($T752*VLOOKUP($W752+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D752*'fnd base rates'!I$48)\n+($E752*'fnd base rates'!I$49)\n+($F752*'fnd base rates'!I$50)\n+($G752*'fnd base rates'!I$51)\n+($H752*'fnd base rates'!I$52)\n+($I752*'fnd base rates'!I$53)\n+($J752*'fnd base rates'!I$54)\n+($K752*'fnd base rates'!I$55)\n+($M752*'fnd base rates'!I$56)\n+($N752*'fnd base rates'!I$57)\n+($O752*'fnd base rates'!I$58)\n+($P752*'fnd base rates'!I$59)\n+($Q752*'fnd base rates'!I$60)\n+($R752*'fnd base rates'!I$61)\n+($S752*'fnd base rates'!I$62)\n+($L752*'fnd base rates'!I$63)\n+($T752*VLOOKUP($W752+16,rate_basefnd,9)))\n*$V752","v":303.02},{"$f":"(($D752*'fnd base rates'!J$48)\n+($E752*'fnd base rates'!J$49)\n+($F752*'fnd base rates'!J$50)\n+($G752*'fnd base rates'!J$51)\n+($H752*'fnd base rates'!J$52)\n+($I752*'fnd base rates'!J$53)\n+($J752*'fnd base rates'!J$54)\n+($K752*'fnd base rates'!J$55)\n+($M752*'fnd base rates'!J$56)\n+($N752*'fnd base rates'!J$57)\n+($O752*'fnd base rates'!J$58)\n+($P752*'fnd base rates'!J$59)\n+($Q752*'fnd base rates'!J$60)\n+($R752*'fnd base rates'!J$61)\n+($S752*'fnd base rates'!J$62)\n+($L752*'fnd base rates'!J$63)\n+($T752*VLOOKUP($W752+16,rate_basefnd,10)))\n*$V752","v":221.89},{"$f":"(($D752*'fnd base rates'!K$48)\n+($E752*'fnd base rates'!K$49)\n+($F752*'fnd base rates'!K$50)\n+($G752*'fnd base rates'!K$51)\n+($H752*'fnd base rates'!K$52)\n+($I752*'fnd base rates'!K$53)\n+($J752*'fnd base rates'!K$54)\n+($K752*'fnd base rates'!K$55)\n+($M752*'fnd base rates'!K$56)\n+($N752*'fnd base rates'!K$57)\n+($O752*'fnd base rates'!K$58)\n+($P752*'fnd base rates'!K$59)\n+($Q752*'fnd base rates'!K$60)\n+($R752*'fnd base rates'!K$61)\n+($S752*'fnd base rates'!K$62)\n+($L752*'fnd base rates'!K$63)\n+($T752*VLOOKUP($W752+16,rate_basefnd,11)))\n*$V752","v":1051.0242499999999},{"$f":"(($D752*'fnd base rates'!L$48)\n+($E752*'fnd base rates'!L$49)\n+($F752*'fnd base rates'!L$50)\n+($G752*'fnd base rates'!L$51)\n+($H752*'fnd base rates'!L$52)\n+($I752*'fnd base rates'!L$53)\n+($J752*'fnd base rates'!L$54)\n+($K752*'fnd base rates'!L$55)\n+($M752*'fnd base rates'!L$56)\n+($N752*'fnd base rates'!L$57)\n+($O752*'fnd base rates'!L$58)\n+($P752*'fnd base rates'!L$59)\n+($Q752*'fnd base rates'!L$60)\n+($R752*'fnd base rates'!L$61)\n+($S752*'fnd base rates'!L$62)\n+($L752*'fnd base rates'!L$63)\n+($T752*VLOOKUP($W752+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D752*'fnd base rates'!M$48)\n+($E752*'fnd base rates'!M$49)\n+($F752*'fnd base rates'!M$50)\n+($G752*'fnd base rates'!M$51)\n+($H752*'fnd base rates'!M$52)\n+($I752*'fnd base rates'!M$53)\n+($J752*'fnd base rates'!M$54)\n+($K752*'fnd base rates'!M$55)\n+($M752*'fnd base rates'!M$56)\n+($N752*'fnd base rates'!M$57)\n+($O752*'fnd base rates'!M$58)\n+($P752*'fnd base rates'!M$59)\n+($Q752*'fnd base rates'!M$60)\n+($R752*'fnd base rates'!M$61)\n+($S752*'fnd base rates'!M$62)\n+($L752*'fnd base rates'!M$63)\n+($T752*VLOOKUP($W752+16,rate_basefnd,13)))","v":0},8410.4061249999977,null,497117289,"497","117","289",1,1,8410.4061249999977,8410]
["497",497117325,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D753","v":0},{"$f":"'fnd enro'!E753","v":0},{"$f":"'fnd enro'!F753","v":1},{"$f":"'fnd enro'!G753","v":4},{"$f":"'fnd enro'!H753","v":0},{"$f":"'fnd enro'!I753","v":0},{"$f":"'fnd enro'!J753","v":0.1875},{"$f":"'fnd enro'!K753","v":0},{"$f":"'fnd enro'!L753","v":0},{"$f":"'fnd enro'!M753","v":0},{"$f":"'fnd enro'!N753","v":0},{"$f":"'fnd enro'!O753","v":0},{"$f":"'fnd enro'!P753","v":0},{"$f":"'fnd enro'!Q753","v":0},{"$f":"'fnd enro'!R753","v":0},{"$f":"'fnd enro'!S753","v":0},{"$f":"'fnd enro'!T753","v":2},{"$f":"'fnd enro'!W753","v":5},1,{"$f":"'fnd enro'!V753","v":8},null,{"$f":"(($D753*'fnd base rates'!C$48)\n+($E753*'fnd base rates'!C$49)\n+($F753*'fnd base rates'!C$50)\n+($G753*'fnd base rates'!C$51)\n+($H753*'fnd base rates'!C$52)\n+($I753*'fnd base rates'!C$53)\n+($J753*'fnd base rates'!C$54)\n+($K753*'fnd base rates'!C$55)\n+($M753*'fnd base rates'!C$56)\n+($N753*'fnd base rates'!C$57)\n+($O753*'fnd base rates'!C$58)\n+($P753*'fnd base rates'!C$59)\n+($Q753*'fnd base rates'!C$60)\n+($R753*'fnd base rates'!C$61)\n+($S753*'fnd base rates'!C$62)\n+($L753*'fnd base rates'!C$63)\n+($T753*VLOOKUP($W753+16,rate_basefnd,3)))\n*$V753","v":2377.651875},{"$f":"(($D753*'fnd base rates'!D$48)\n+($E753*'fnd base rates'!D$49)\n+($F753*'fnd base rates'!D$50)\n+($G753*'fnd base rates'!D$51)\n+($H753*'fnd base rates'!D$52)\n+($I753*'fnd base rates'!D$53)\n+($J753*'fnd base rates'!D$54)\n+($K753*'fnd base rates'!D$55)\n+($M753*'fnd base rates'!D$56)\n+($N753*'fnd base rates'!D$57)\n+($O753*'fnd base rates'!D$58)\n+($P753*'fnd base rates'!D$59)\n+($Q753*'fnd base rates'!D$60)\n+($R753*'fnd base rates'!D$61)\n+($S753*'fnd base rates'!D$62)\n+($L753*'fnd base rates'!D$63)\n+($T753*VLOOKUP($W753+16,rate_basefnd,4)))\n*$V753","v":3411.35},{"$f":"(($D753*'fnd base rates'!E$48)\n+($E753*'fnd base rates'!E$49)\n+($F753*'fnd base rates'!E$50)\n+($G753*'fnd base rates'!E$51)\n+($H753*'fnd base rates'!E$52)\n+($I753*'fnd base rates'!E$53)\n+($J753*'fnd base rates'!E$54)\n+($K753*'fnd base rates'!E$55)\n+($M753*'fnd base rates'!E$56)\n+($N753*'fnd base rates'!E$57)\n+($O753*'fnd base rates'!E$58)\n+($P753*'fnd base rates'!E$59)\n+($Q753*'fnd base rates'!E$60)\n+($R753*'fnd base rates'!E$61)\n+($S753*'fnd base rates'!E$62)\n+($L753*'fnd base rates'!E$63)\n+($T753*VLOOKUP($W753+16,rate_basefnd,5)))\n*$V753","v":23338.45607487694},{"$f":"(($D753*'fnd base rates'!F$48)\n+($E753*'fnd base rates'!F$49)\n+($F753*'fnd base rates'!F$50)\n+($G753*'fnd base rates'!F$51)\n+($H753*'fnd base rates'!F$52)\n+($I753*'fnd base rates'!F$53)\n+($J753*'fnd base rates'!F$54)\n+($K753*'fnd base rates'!F$55)\n+($M753*'fnd base rates'!F$56)\n+($N753*'fnd base rates'!F$57)\n+($O753*'fnd base rates'!F$58)\n+($P753*'fnd base rates'!F$59)\n+($Q753*'fnd base rates'!F$60)\n+($R753*'fnd base rates'!F$61)\n+($S753*'fnd base rates'!F$62)\n+($L753*'fnd base rates'!F$63)\n+($T753*VLOOKUP($W753+16,rate_basefnd,6)))\n*$V753","v":5518.0181250000005},{"$f":"(($D753*'fnd base rates'!G$48)\n+($E753*'fnd base rates'!G$49)\n+($F753*'fnd base rates'!G$50)\n+($G753*'fnd base rates'!G$51)\n+($H753*'fnd base rates'!G$52)\n+($I753*'fnd base rates'!G$53)\n+($J753*'fnd base rates'!G$54)\n+($K753*'fnd base rates'!G$55)\n+($M753*'fnd base rates'!G$56)\n+($N753*'fnd base rates'!G$57)\n+($O753*'fnd base rates'!G$58)\n+($P753*'fnd base rates'!G$59)\n+($Q753*'fnd base rates'!G$60)\n+($R753*'fnd base rates'!G$61)\n+($S753*'fnd base rates'!G$62)\n+($L753*'fnd base rates'!G$63)\n+($T753*VLOOKUP($W753+16,rate_basefnd,7)))\n*$V753","v":852.77717499684468},{"$f":"(($D753*'fnd base rates'!H$48)\n+($E753*'fnd base rates'!H$49)\n+($F753*'fnd base rates'!H$50)\n+($G753*'fnd base rates'!H$51)\n+($H753*'fnd base rates'!H$52)\n+($I753*'fnd base rates'!H$53)\n+($J753*'fnd base rates'!H$54)\n+($K753*'fnd base rates'!H$55)\n+($M753*'fnd base rates'!H$56)\n+($N753*'fnd base rates'!H$57)\n+($O753*'fnd base rates'!H$58)\n+($P753*'fnd base rates'!H$59)\n+($Q753*'fnd base rates'!H$60)\n+($R753*'fnd base rates'!H$61)\n+($S753*'fnd base rates'!H$62)\n+($L753*'fnd base rates'!H$63)\n+($T753*VLOOKUP($W753+16,rate_basefnd,8)))","v":2331.92},{"$f":"(($D753*'fnd base rates'!I$48)\n+($E753*'fnd base rates'!I$49)\n+($F753*'fnd base rates'!I$50)\n+($G753*'fnd base rates'!I$51)\n+($H753*'fnd base rates'!I$52)\n+($I753*'fnd base rates'!I$53)\n+($J753*'fnd base rates'!I$54)\n+($K753*'fnd base rates'!I$55)\n+($M753*'fnd base rates'!I$56)\n+($N753*'fnd base rates'!I$57)\n+($O753*'fnd base rates'!I$58)\n+($P753*'fnd base rates'!I$59)\n+($Q753*'fnd base rates'!I$60)\n+($R753*'fnd base rates'!I$61)\n+($S753*'fnd base rates'!I$62)\n+($L753*'fnd base rates'!I$63)\n+($T753*VLOOKUP($W753+16,rate_basefnd,9)))\n*$V753","v":1138.25},{"$f":"(($D753*'fnd base rates'!J$48)\n+($E753*'fnd base rates'!J$49)\n+($F753*'fnd base rates'!J$50)\n+($G753*'fnd base rates'!J$51)\n+($H753*'fnd base rates'!J$52)\n+($I753*'fnd base rates'!J$53)\n+($J753*'fnd base rates'!J$54)\n+($K753*'fnd base rates'!J$55)\n+($M753*'fnd base rates'!J$56)\n+($N753*'fnd base rates'!J$57)\n+($O753*'fnd base rates'!J$58)\n+($P753*'fnd base rates'!J$59)\n+($Q753*'fnd base rates'!J$60)\n+($R753*'fnd base rates'!J$61)\n+($S753*'fnd base rates'!J$62)\n+($L753*'fnd base rates'!J$63)\n+($T753*VLOOKUP($W753+16,rate_basefnd,10)))\n*$V753","v":633.93000000000006},{"$f":"(($D753*'fnd base rates'!K$48)\n+($E753*'fnd base rates'!K$49)\n+($F753*'fnd base rates'!K$50)\n+($G753*'fnd base rates'!K$51)\n+($H753*'fnd base rates'!K$52)\n+($I753*'fnd base rates'!K$53)\n+($J753*'fnd base rates'!K$54)\n+($K753*'fnd base rates'!K$55)\n+($M753*'fnd base rates'!K$56)\n+($N753*'fnd base rates'!K$57)\n+($O753*'fnd base rates'!K$58)\n+($P753*'fnd base rates'!K$59)\n+($Q753*'fnd base rates'!K$60)\n+($R753*'fnd base rates'!K$61)\n+($S753*'fnd base rates'!K$62)\n+($L753*'fnd base rates'!K$63)\n+($T753*VLOOKUP($W753+16,rate_basefnd,11)))\n*$V753","v":5825.5680499810678},{"$f":"(($D753*'fnd base rates'!L$48)\n+($E753*'fnd base rates'!L$49)\n+($F753*'fnd base rates'!L$50)\n+($G753*'fnd base rates'!L$51)\n+($H753*'fnd base rates'!L$52)\n+($I753*'fnd base rates'!L$53)\n+($J753*'fnd base rates'!L$54)\n+($K753*'fnd base rates'!L$55)\n+($M753*'fnd base rates'!L$56)\n+($N753*'fnd base rates'!L$57)\n+($O753*'fnd base rates'!L$58)\n+($P753*'fnd base rates'!L$59)\n+($Q753*'fnd base rates'!L$60)\n+($R753*'fnd base rates'!L$61)\n+($S753*'fnd base rates'!L$62)\n+($L753*'fnd base rates'!L$63)\n+($T753*VLOOKUP($W753+16,rate_basefnd,12)))","v":6073.1093249873784},{"$f":"(($D753*'fnd base rates'!M$48)\n+($E753*'fnd base rates'!M$49)\n+($F753*'fnd base rates'!M$50)\n+($G753*'fnd base rates'!M$51)\n+($H753*'fnd base rates'!M$52)\n+($I753*'fnd base rates'!M$53)\n+($J753*'fnd base rates'!M$54)\n+($K753*'fnd base rates'!M$55)\n+($M753*'fnd base rates'!M$56)\n+($N753*'fnd base rates'!M$57)\n+($O753*'fnd base rates'!M$58)\n+($P753*'fnd base rates'!M$59)\n+($Q753*'fnd base rates'!M$60)\n+($R753*'fnd base rates'!M$61)\n+($S753*'fnd base rates'!M$62)\n+($L753*'fnd base rates'!M$63)\n+($T753*VLOOKUP($W753+16,rate_basefnd,13)))","v":0},51501.030624842235,null,497117325,"497","117","325",1,5,51501.030624842235,10300]
["497",497117327,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D754","v":0},{"$f":"'fnd enro'!E754","v":0},{"$f":"'fnd enro'!F754","v":0},{"$f":"'fnd enro'!G754","v":2},{"$f":"'fnd enro'!H754","v":1},{"$f":"'fnd enro'!I754","v":0},{"$f":"'fnd enro'!J754","v":0.1125},{"$f":"'fnd enro'!K754","v":0},{"$f":"'fnd enro'!L754","v":0},{"$f":"'fnd enro'!M754","v":0},{"$f":"'fnd enro'!N754","v":0},{"$f":"'fnd enro'!O754","v":0},{"$f":"'fnd enro'!P754","v":0},{"$f":"'fnd enro'!Q754","v":0},{"$f":"'fnd enro'!R754","v":0},{"$f":"'fnd enro'!S754","v":0},{"$f":"'fnd enro'!T754","v":0},{"$f":"'fnd enro'!W754","v":3},1,{"$f":"'fnd enro'!V754","v":1},null,{"$f":"(($D754*'fnd base rates'!C$48)\n+($E754*'fnd base rates'!C$49)\n+($F754*'fnd base rates'!C$50)\n+($G754*'fnd base rates'!C$51)\n+($H754*'fnd base rates'!C$52)\n+($I754*'fnd base rates'!C$53)\n+($J754*'fnd base rates'!C$54)\n+($K754*'fnd base rates'!C$55)\n+($M754*'fnd base rates'!C$56)\n+($N754*'fnd base rates'!C$57)\n+($O754*'fnd base rates'!C$58)\n+($P754*'fnd base rates'!C$59)\n+($Q754*'fnd base rates'!C$60)\n+($R754*'fnd base rates'!C$61)\n+($S754*'fnd base rates'!C$62)\n+($L754*'fnd base rates'!C$63)\n+($T754*VLOOKUP($W754+16,rate_basefnd,3)))\n*$V754","v":1426.5911249999999},{"$f":"(($D754*'fnd base rates'!D$48)\n+($E754*'fnd base rates'!D$49)\n+($F754*'fnd base rates'!D$50)\n+($G754*'fnd base rates'!D$51)\n+($H754*'fnd base rates'!D$52)\n+($I754*'fnd base rates'!D$53)\n+($J754*'fnd base rates'!D$54)\n+($K754*'fnd base rates'!D$55)\n+($M754*'fnd base rates'!D$56)\n+($N754*'fnd base rates'!D$57)\n+($O754*'fnd base rates'!D$58)\n+($P754*'fnd base rates'!D$59)\n+($Q754*'fnd base rates'!D$60)\n+($R754*'fnd base rates'!D$61)\n+($S754*'fnd base rates'!D$62)\n+($L754*'fnd base rates'!D$63)\n+($T754*VLOOKUP($W754+16,rate_basefnd,4)))\n*$V754","v":2046.81},{"$f":"(($D754*'fnd base rates'!E$48)\n+($E754*'fnd base rates'!E$49)\n+($F754*'fnd base rates'!E$50)\n+($G754*'fnd base rates'!E$51)\n+($H754*'fnd base rates'!E$52)\n+($I754*'fnd base rates'!E$53)\n+($J754*'fnd base rates'!E$54)\n+($K754*'fnd base rates'!E$55)\n+($M754*'fnd base rates'!E$56)\n+($N754*'fnd base rates'!E$57)\n+($O754*'fnd base rates'!E$58)\n+($P754*'fnd base rates'!E$59)\n+($Q754*'fnd base rates'!E$60)\n+($R754*'fnd base rates'!E$61)\n+($S754*'fnd base rates'!E$62)\n+($L754*'fnd base rates'!E$63)\n+($T754*VLOOKUP($W754+16,rate_basefnd,5)))\n*$V754","v":9977.6621250000007},{"$f":"(($D754*'fnd base rates'!F$48)\n+($E754*'fnd base rates'!F$49)\n+($F754*'fnd base rates'!F$50)\n+($G754*'fnd base rates'!F$51)\n+($H754*'fnd base rates'!F$52)\n+($I754*'fnd base rates'!F$53)\n+($J754*'fnd base rates'!F$54)\n+($K754*'fnd base rates'!F$55)\n+($M754*'fnd base rates'!F$56)\n+($N754*'fnd base rates'!F$57)\n+($O754*'fnd base rates'!F$58)\n+($P754*'fnd base rates'!F$59)\n+($Q754*'fnd base rates'!F$60)\n+($R754*'fnd base rates'!F$61)\n+($S754*'fnd base rates'!F$62)\n+($L754*'fnd base rates'!F$63)\n+($T754*VLOOKUP($W754+16,rate_basefnd,6)))\n*$V754","v":3086.0208750000002},{"$f":"(($D754*'fnd base rates'!G$48)\n+($E754*'fnd base rates'!G$49)\n+($F754*'fnd base rates'!G$50)\n+($G754*'fnd base rates'!G$51)\n+($H754*'fnd base rates'!G$52)\n+($I754*'fnd base rates'!G$53)\n+($J754*'fnd base rates'!G$54)\n+($K754*'fnd base rates'!G$55)\n+($M754*'fnd base rates'!G$56)\n+($N754*'fnd base rates'!G$57)\n+($O754*'fnd base rates'!G$58)\n+($P754*'fnd base rates'!G$59)\n+($Q754*'fnd base rates'!G$60)\n+($R754*'fnd base rates'!G$61)\n+($S754*'fnd base rates'!G$62)\n+($L754*'fnd base rates'!G$63)\n+($T754*VLOOKUP($W754+16,rate_basefnd,7)))\n*$V754","v":428.498625},{"$f":"(($D754*'fnd base rates'!H$48)\n+($E754*'fnd base rates'!H$49)\n+($F754*'fnd base rates'!H$50)\n+($G754*'fnd base rates'!H$51)\n+($H754*'fnd base rates'!H$52)\n+($I754*'fnd base rates'!H$53)\n+($J754*'fnd base rates'!H$54)\n+($K754*'fnd base rates'!H$55)\n+($M754*'fnd base rates'!H$56)\n+($N754*'fnd base rates'!H$57)\n+($O754*'fnd base rates'!H$58)\n+($P754*'fnd base rates'!H$59)\n+($Q754*'fnd base rates'!H$60)\n+($R754*'fnd base rates'!H$61)\n+($S754*'fnd base rates'!H$62)\n+($L754*'fnd base rates'!H$63)\n+($T754*VLOOKUP($W754+16,rate_basefnd,8)))","v":1399.152},{"$f":"(($D754*'fnd base rates'!I$48)\n+($E754*'fnd base rates'!I$49)\n+($F754*'fnd base rates'!I$50)\n+($G754*'fnd base rates'!I$51)\n+($H754*'fnd base rates'!I$52)\n+($I754*'fnd base rates'!I$53)\n+($J754*'fnd base rates'!I$54)\n+($K754*'fnd base rates'!I$55)\n+($M754*'fnd base rates'!I$56)\n+($N754*'fnd base rates'!I$57)\n+($O754*'fnd base rates'!I$58)\n+($P754*'fnd base rates'!I$59)\n+($Q754*'fnd base rates'!I$60)\n+($R754*'fnd base rates'!I$61)\n+($S754*'fnd base rates'!I$62)\n+($L754*'fnd base rates'!I$63)\n+($T754*VLOOKUP($W754+16,rate_basefnd,9)))\n*$V754","v":758.31999999999994},{"$f":"(($D754*'fnd base rates'!J$48)\n+($E754*'fnd base rates'!J$49)\n+($F754*'fnd base rates'!J$50)\n+($G754*'fnd base rates'!J$51)\n+($H754*'fnd base rates'!J$52)\n+($I754*'fnd base rates'!J$53)\n+($J754*'fnd base rates'!J$54)\n+($K754*'fnd base rates'!J$55)\n+($M754*'fnd base rates'!J$56)\n+($N754*'fnd base rates'!J$57)\n+($O754*'fnd base rates'!J$58)\n+($P754*'fnd base rates'!J$59)\n+($Q754*'fnd base rates'!J$60)\n+($R754*'fnd base rates'!J$61)\n+($S754*'fnd base rates'!J$62)\n+($L754*'fnd base rates'!J$63)\n+($T754*VLOOKUP($W754+16,rate_basefnd,10)))\n*$V754","v":493.57},{"$f":"(($D754*'fnd base rates'!K$48)\n+($E754*'fnd base rates'!K$49)\n+($F754*'fnd base rates'!K$50)\n+($G754*'fnd base rates'!K$51)\n+($H754*'fnd base rates'!K$52)\n+($I754*'fnd base rates'!K$53)\n+($J754*'fnd base rates'!K$54)\n+($K754*'fnd base rates'!K$55)\n+($M754*'fnd base rates'!K$56)\n+($N754*'fnd base rates'!K$57)\n+($O754*'fnd base rates'!K$58)\n+($P754*'fnd base rates'!K$59)\n+($Q754*'fnd base rates'!K$60)\n+($R754*'fnd base rates'!K$61)\n+($S754*'fnd base rates'!K$62)\n+($L754*'fnd base rates'!K$63)\n+($T754*VLOOKUP($W754+16,rate_basefnd,11)))\n*$V754","v":3006.89275},{"$f":"(($D754*'fnd base rates'!L$48)\n+($E754*'fnd base rates'!L$49)\n+($F754*'fnd base rates'!L$50)\n+($G754*'fnd base rates'!L$51)\n+($H754*'fnd base rates'!L$52)\n+($I754*'fnd base rates'!L$53)\n+($J754*'fnd base rates'!L$54)\n+($K754*'fnd base rates'!L$55)\n+($M754*'fnd base rates'!L$56)\n+($N754*'fnd base rates'!L$57)\n+($O754*'fnd base rates'!L$58)\n+($P754*'fnd base rates'!L$59)\n+($Q754*'fnd base rates'!L$60)\n+($R754*'fnd base rates'!L$61)\n+($S754*'fnd base rates'!L$62)\n+($L754*'fnd base rates'!L$63)\n+($T754*VLOOKUP($W754+16,rate_basefnd,12)))","v":3285.7608749999999},{"$f":"(($D754*'fnd base rates'!M$48)\n+($E754*'fnd base rates'!M$49)\n+($F754*'fnd base rates'!M$50)\n+($G754*'fnd base rates'!M$51)\n+($H754*'fnd base rates'!M$52)\n+($I754*'fnd base rates'!M$53)\n+($J754*'fnd base rates'!M$54)\n+($K754*'fnd base rates'!M$55)\n+($M754*'fnd base rates'!M$56)\n+($N754*'fnd base rates'!M$57)\n+($O754*'fnd base rates'!M$58)\n+($P754*'fnd base rates'!M$59)\n+($Q754*'fnd base rates'!M$60)\n+($R754*'fnd base rates'!M$61)\n+($S754*'fnd base rates'!M$62)\n+($L754*'fnd base rates'!M$63)\n+($T754*VLOOKUP($W754+16,rate_basefnd,13)))","v":0},25909.278375000002,null,497117327,"497","117","327",1,3,25909.278375000002,8636]
["497",497117332,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D755","v":0},{"$f":"'fnd enro'!E755","v":0},{"$f":"'fnd enro'!F755","v":0},{"$f":"'fnd enro'!G755","v":1},{"$f":"'fnd enro'!H755","v":0},{"$f":"'fnd enro'!I755","v":0},{"$f":"'fnd enro'!J755","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K755","v":0},{"$f":"'fnd enro'!L755","v":0},{"$f":"'fnd enro'!M755","v":0},{"$f":"'fnd enro'!N755","v":0},{"$f":"'fnd enro'!O755","v":0},{"$f":"'fnd enro'!P755","v":0},{"$f":"'fnd enro'!Q755","v":0},{"$f":"'fnd enro'!R755","v":0},{"$f":"'fnd enro'!S755","v":0},{"$f":"'fnd enro'!T755","v":0},{"$f":"'fnd enro'!W755","v":1},1,{"$f":"'fnd enro'!V755","v":1},null,{"$f":"(($D755*'fnd base rates'!C$48)\n+($E755*'fnd base rates'!C$49)\n+($F755*'fnd base rates'!C$50)\n+($G755*'fnd base rates'!C$51)\n+($H755*'fnd base rates'!C$52)\n+($I755*'fnd base rates'!C$53)\n+($J755*'fnd base rates'!C$54)\n+($K755*'fnd base rates'!C$55)\n+($M755*'fnd base rates'!C$56)\n+($N755*'fnd base rates'!C$57)\n+($O755*'fnd base rates'!C$58)\n+($P755*'fnd base rates'!C$59)\n+($Q755*'fnd base rates'!C$60)\n+($R755*'fnd base rates'!C$61)\n+($S755*'fnd base rates'!C$62)\n+($L755*'fnd base rates'!C$63)\n+($T755*VLOOKUP($W755+16,rate_basefnd,3)))\n*$V755","v":475.53037499999999},{"$f":"(($D755*'fnd base rates'!D$48)\n+($E755*'fnd base rates'!D$49)\n+($F755*'fnd base rates'!D$50)\n+($G755*'fnd base rates'!D$51)\n+($H755*'fnd base rates'!D$52)\n+($I755*'fnd base rates'!D$53)\n+($J755*'fnd base rates'!D$54)\n+($K755*'fnd base rates'!D$55)\n+($M755*'fnd base rates'!D$56)\n+($N755*'fnd base rates'!D$57)\n+($O755*'fnd base rates'!D$58)\n+($P755*'fnd base rates'!D$59)\n+($Q755*'fnd base rates'!D$60)\n+($R755*'fnd base rates'!D$61)\n+($S755*'fnd base rates'!D$62)\n+($L755*'fnd base rates'!D$63)\n+($T755*VLOOKUP($W755+16,rate_basefnd,4)))\n*$V755","v":682.27},{"$f":"(($D755*'fnd base rates'!E$48)\n+($E755*'fnd base rates'!E$49)\n+($F755*'fnd base rates'!E$50)\n+($G755*'fnd base rates'!E$51)\n+($H755*'fnd base rates'!E$52)\n+($I755*'fnd base rates'!E$53)\n+($J755*'fnd base rates'!E$54)\n+($K755*'fnd base rates'!E$55)\n+($M755*'fnd base rates'!E$56)\n+($N755*'fnd base rates'!E$57)\n+($O755*'fnd base rates'!E$58)\n+($P755*'fnd base rates'!E$59)\n+($Q755*'fnd base rates'!E$60)\n+($R755*'fnd base rates'!E$61)\n+($S755*'fnd base rates'!E$62)\n+($L755*'fnd base rates'!E$63)\n+($T755*VLOOKUP($W755+16,rate_basefnd,5)))\n*$V755","v":3451.0173749999999},{"$f":"(($D755*'fnd base rates'!F$48)\n+($E755*'fnd base rates'!F$49)\n+($F755*'fnd base rates'!F$50)\n+($G755*'fnd base rates'!F$51)\n+($H755*'fnd base rates'!F$52)\n+($I755*'fnd base rates'!F$53)\n+($J755*'fnd base rates'!F$54)\n+($K755*'fnd base rates'!F$55)\n+($M755*'fnd base rates'!F$56)\n+($N755*'fnd base rates'!F$57)\n+($O755*'fnd base rates'!F$58)\n+($P755*'fnd base rates'!F$59)\n+($Q755*'fnd base rates'!F$60)\n+($R755*'fnd base rates'!F$61)\n+($S755*'fnd base rates'!F$62)\n+($L755*'fnd base rates'!F$63)\n+($T755*VLOOKUP($W755+16,rate_basefnd,6)))\n*$V755","v":1103.603625},{"$f":"(($D755*'fnd base rates'!G$48)\n+($E755*'fnd base rates'!G$49)\n+($F755*'fnd base rates'!G$50)\n+($G755*'fnd base rates'!G$51)\n+($H755*'fnd base rates'!G$52)\n+($I755*'fnd base rates'!G$53)\n+($J755*'fnd base rates'!G$54)\n+($K755*'fnd base rates'!G$55)\n+($M755*'fnd base rates'!G$56)\n+($N755*'fnd base rates'!G$57)\n+($O755*'fnd base rates'!G$58)\n+($P755*'fnd base rates'!G$59)\n+($Q755*'fnd base rates'!G$60)\n+($R755*'fnd base rates'!G$61)\n+($S755*'fnd base rates'!G$62)\n+($L755*'fnd base rates'!G$63)\n+($T755*VLOOKUP($W755+16,rate_basefnd,7)))\n*$V755","v":139.362875},{"$f":"(($D755*'fnd base rates'!H$48)\n+($E755*'fnd base rates'!H$49)\n+($F755*'fnd base rates'!H$50)\n+($G755*'fnd base rates'!H$51)\n+($H755*'fnd base rates'!H$52)\n+($I755*'fnd base rates'!H$53)\n+($J755*'fnd base rates'!H$54)\n+($K755*'fnd base rates'!H$55)\n+($M755*'fnd base rates'!H$56)\n+($N755*'fnd base rates'!H$57)\n+($O755*'fnd base rates'!H$58)\n+($P755*'fnd base rates'!H$59)\n+($Q755*'fnd base rates'!H$60)\n+($R755*'fnd base rates'!H$61)\n+($S755*'fnd base rates'!H$62)\n+($L755*'fnd base rates'!H$63)\n+($T755*VLOOKUP($W755+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D755*'fnd base rates'!I$48)\n+($E755*'fnd base rates'!I$49)\n+($F755*'fnd base rates'!I$50)\n+($G755*'fnd base rates'!I$51)\n+($H755*'fnd base rates'!I$52)\n+($I755*'fnd base rates'!I$53)\n+($J755*'fnd base rates'!I$54)\n+($K755*'fnd base rates'!I$55)\n+($M755*'fnd base rates'!I$56)\n+($N755*'fnd base rates'!I$57)\n+($O755*'fnd base rates'!I$58)\n+($P755*'fnd base rates'!I$59)\n+($Q755*'fnd base rates'!I$60)\n+($R755*'fnd base rates'!I$61)\n+($S755*'fnd base rates'!I$62)\n+($L755*'fnd base rates'!I$63)\n+($T755*VLOOKUP($W755+16,rate_basefnd,9)))\n*$V755","v":227.65},{"$f":"(($D755*'fnd base rates'!J$48)\n+($E755*'fnd base rates'!J$49)\n+($F755*'fnd base rates'!J$50)\n+($G755*'fnd base rates'!J$51)\n+($H755*'fnd base rates'!J$52)\n+($I755*'fnd base rates'!J$53)\n+($J755*'fnd base rates'!J$54)\n+($K755*'fnd base rates'!J$55)\n+($M755*'fnd base rates'!J$56)\n+($N755*'fnd base rates'!J$57)\n+($O755*'fnd base rates'!J$58)\n+($P755*'fnd base rates'!J$59)\n+($Q755*'fnd base rates'!J$60)\n+($R755*'fnd base rates'!J$61)\n+($S755*'fnd base rates'!J$62)\n+($L755*'fnd base rates'!J$63)\n+($T755*VLOOKUP($W755+16,rate_basefnd,10)))\n*$V755","v":135.84},{"$f":"(($D755*'fnd base rates'!K$48)\n+($E755*'fnd base rates'!K$49)\n+($F755*'fnd base rates'!K$50)\n+($G755*'fnd base rates'!K$51)\n+($H755*'fnd base rates'!K$52)\n+($I755*'fnd base rates'!K$53)\n+($J755*'fnd base rates'!K$54)\n+($K755*'fnd base rates'!K$55)\n+($M755*'fnd base rates'!K$56)\n+($N755*'fnd base rates'!K$57)\n+($O755*'fnd base rates'!K$58)\n+($P755*'fnd base rates'!K$59)\n+($Q755*'fnd base rates'!K$60)\n+($R755*'fnd base rates'!K$61)\n+($S755*'fnd base rates'!K$62)\n+($L755*'fnd base rates'!K$63)\n+($T755*VLOOKUP($W755+16,rate_basefnd,11)))\n*$V755","v":977.93425000000002},{"$f":"(($D755*'fnd base rates'!L$48)\n+($E755*'fnd base rates'!L$49)\n+($F755*'fnd base rates'!L$50)\n+($G755*'fnd base rates'!L$51)\n+($H755*'fnd base rates'!L$52)\n+($I755*'fnd base rates'!L$53)\n+($J755*'fnd base rates'!L$54)\n+($K755*'fnd base rates'!L$55)\n+($M755*'fnd base rates'!L$56)\n+($N755*'fnd base rates'!L$57)\n+($O755*'fnd base rates'!L$58)\n+($P755*'fnd base rates'!L$59)\n+($Q755*'fnd base rates'!L$60)\n+($R755*'fnd base rates'!L$61)\n+($S755*'fnd base rates'!L$62)\n+($L755*'fnd base rates'!L$63)\n+($T755*VLOOKUP($W755+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D755*'fnd base rates'!M$48)\n+($E755*'fnd base rates'!M$49)\n+($F755*'fnd base rates'!M$50)\n+($G755*'fnd base rates'!M$51)\n+($H755*'fnd base rates'!M$52)\n+($I755*'fnd base rates'!M$53)\n+($J755*'fnd base rates'!M$54)\n+($K755*'fnd base rates'!M$55)\n+($M755*'fnd base rates'!M$56)\n+($N755*'fnd base rates'!M$57)\n+($O755*'fnd base rates'!M$58)\n+($P755*'fnd base rates'!M$59)\n+($Q755*'fnd base rates'!M$60)\n+($R755*'fnd base rates'!M$61)\n+($S755*'fnd base rates'!M$62)\n+($L755*'fnd base rates'!M$63)\n+($T755*VLOOKUP($W755+16,rate_basefnd,13)))","v":0},8749.4361250000002,null,497117332,"497","117","332",1,1,8749.4361250000002,8749]
["497",497117340,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D756","v":0},{"$f":"'fnd enro'!E756","v":0},{"$f":"'fnd enro'!F756","v":0},{"$f":"'fnd enro'!G756","v":2},{"$f":"'fnd enro'!H756","v":0},{"$f":"'fnd enro'!I756","v":0},{"$f":"'fnd enro'!J756","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K756","v":0},{"$f":"'fnd enro'!L756","v":0},{"$f":"'fnd enro'!M756","v":0},{"$f":"'fnd enro'!N756","v":0},{"$f":"'fnd enro'!O756","v":0},{"$f":"'fnd enro'!P756","v":0},{"$f":"'fnd enro'!Q756","v":0},{"$f":"'fnd enro'!R756","v":0},{"$f":"'fnd enro'!S756","v":0},{"$f":"'fnd enro'!T756","v":0},{"$f":"'fnd enro'!W756","v":2},1,{"$f":"'fnd enro'!V756","v":1},null,{"$f":"(($D756*'fnd base rates'!C$48)\n+($E756*'fnd base rates'!C$49)\n+($F756*'fnd base rates'!C$50)\n+($G756*'fnd base rates'!C$51)\n+($H756*'fnd base rates'!C$52)\n+($I756*'fnd base rates'!C$53)\n+($J756*'fnd base rates'!C$54)\n+($K756*'fnd base rates'!C$55)\n+($M756*'fnd base rates'!C$56)\n+($N756*'fnd base rates'!C$57)\n+($O756*'fnd base rates'!C$58)\n+($P756*'fnd base rates'!C$59)\n+($Q756*'fnd base rates'!C$60)\n+($R756*'fnd base rates'!C$61)\n+($S756*'fnd base rates'!C$62)\n+($L756*'fnd base rates'!C$63)\n+($T756*VLOOKUP($W756+16,rate_basefnd,3)))\n*$V756","v":951.06074999999998},{"$f":"(($D756*'fnd base rates'!D$48)\n+($E756*'fnd base rates'!D$49)\n+($F756*'fnd base rates'!D$50)\n+($G756*'fnd base rates'!D$51)\n+($H756*'fnd base rates'!D$52)\n+($I756*'fnd base rates'!D$53)\n+($J756*'fnd base rates'!D$54)\n+($K756*'fnd base rates'!D$55)\n+($M756*'fnd base rates'!D$56)\n+($N756*'fnd base rates'!D$57)\n+($O756*'fnd base rates'!D$58)\n+($P756*'fnd base rates'!D$59)\n+($Q756*'fnd base rates'!D$60)\n+($R756*'fnd base rates'!D$61)\n+($S756*'fnd base rates'!D$62)\n+($L756*'fnd base rates'!D$63)\n+($T756*VLOOKUP($W756+16,rate_basefnd,4)))\n*$V756","v":1364.54},{"$f":"(($D756*'fnd base rates'!E$48)\n+($E756*'fnd base rates'!E$49)\n+($F756*'fnd base rates'!E$50)\n+($G756*'fnd base rates'!E$51)\n+($H756*'fnd base rates'!E$52)\n+($I756*'fnd base rates'!E$53)\n+($J756*'fnd base rates'!E$54)\n+($K756*'fnd base rates'!E$55)\n+($M756*'fnd base rates'!E$56)\n+($N756*'fnd base rates'!E$57)\n+($O756*'fnd base rates'!E$58)\n+($P756*'fnd base rates'!E$59)\n+($Q756*'fnd base rates'!E$60)\n+($R756*'fnd base rates'!E$61)\n+($S756*'fnd base rates'!E$62)\n+($L756*'fnd base rates'!E$63)\n+($T756*VLOOKUP($W756+16,rate_basefnd,5)))\n*$V756","v":6902.0347499999998},{"$f":"(($D756*'fnd base rates'!F$48)\n+($E756*'fnd base rates'!F$49)\n+($F756*'fnd base rates'!F$50)\n+($G756*'fnd base rates'!F$51)\n+($H756*'fnd base rates'!F$52)\n+($I756*'fnd base rates'!F$53)\n+($J756*'fnd base rates'!F$54)\n+($K756*'fnd base rates'!F$55)\n+($M756*'fnd base rates'!F$56)\n+($N756*'fnd base rates'!F$57)\n+($O756*'fnd base rates'!F$58)\n+($P756*'fnd base rates'!F$59)\n+($Q756*'fnd base rates'!F$60)\n+($R756*'fnd base rates'!F$61)\n+($S756*'fnd base rates'!F$62)\n+($L756*'fnd base rates'!F$63)\n+($T756*VLOOKUP($W756+16,rate_basefnd,6)))\n*$V756","v":2207.2072499999999},{"$f":"(($D756*'fnd base rates'!G$48)\n+($E756*'fnd base rates'!G$49)\n+($F756*'fnd base rates'!G$50)\n+($G756*'fnd base rates'!G$51)\n+($H756*'fnd base rates'!G$52)\n+($I756*'fnd base rates'!G$53)\n+($J756*'fnd base rates'!G$54)\n+($K756*'fnd base rates'!G$55)\n+($M756*'fnd base rates'!G$56)\n+($N756*'fnd base rates'!G$57)\n+($O756*'fnd base rates'!G$58)\n+($P756*'fnd base rates'!G$59)\n+($Q756*'fnd base rates'!G$60)\n+($R756*'fnd base rates'!G$61)\n+($S756*'fnd base rates'!G$62)\n+($L756*'fnd base rates'!G$63)\n+($T756*VLOOKUP($W756+16,rate_basefnd,7)))\n*$V756","v":278.72575000000001},{"$f":"(($D756*'fnd base rates'!H$48)\n+($E756*'fnd base rates'!H$49)\n+($F756*'fnd base rates'!H$50)\n+($G756*'fnd base rates'!H$51)\n+($H756*'fnd base rates'!H$52)\n+($I756*'fnd base rates'!H$53)\n+($J756*'fnd base rates'!H$54)\n+($K756*'fnd base rates'!H$55)\n+($M756*'fnd base rates'!H$56)\n+($N756*'fnd base rates'!H$57)\n+($O756*'fnd base rates'!H$58)\n+($P756*'fnd base rates'!H$59)\n+($Q756*'fnd base rates'!H$60)\n+($R756*'fnd base rates'!H$61)\n+($S756*'fnd base rates'!H$62)\n+($L756*'fnd base rates'!H$63)\n+($T756*VLOOKUP($W756+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D756*'fnd base rates'!I$48)\n+($E756*'fnd base rates'!I$49)\n+($F756*'fnd base rates'!I$50)\n+($G756*'fnd base rates'!I$51)\n+($H756*'fnd base rates'!I$52)\n+($I756*'fnd base rates'!I$53)\n+($J756*'fnd base rates'!I$54)\n+($K756*'fnd base rates'!I$55)\n+($M756*'fnd base rates'!I$56)\n+($N756*'fnd base rates'!I$57)\n+($O756*'fnd base rates'!I$58)\n+($P756*'fnd base rates'!I$59)\n+($Q756*'fnd base rates'!I$60)\n+($R756*'fnd base rates'!I$61)\n+($S756*'fnd base rates'!I$62)\n+($L756*'fnd base rates'!I$63)\n+($T756*VLOOKUP($W756+16,rate_basefnd,9)))\n*$V756","v":455.3},{"$f":"(($D756*'fnd base rates'!J$48)\n+($E756*'fnd base rates'!J$49)\n+($F756*'fnd base rates'!J$50)\n+($G756*'fnd base rates'!J$51)\n+($H756*'fnd base rates'!J$52)\n+($I756*'fnd base rates'!J$53)\n+($J756*'fnd base rates'!J$54)\n+($K756*'fnd base rates'!J$55)\n+($M756*'fnd base rates'!J$56)\n+($N756*'fnd base rates'!J$57)\n+($O756*'fnd base rates'!J$58)\n+($P756*'fnd base rates'!J$59)\n+($Q756*'fnd base rates'!J$60)\n+($R756*'fnd base rates'!J$61)\n+($S756*'fnd base rates'!J$62)\n+($L756*'fnd base rates'!J$63)\n+($T756*VLOOKUP($W756+16,rate_basefnd,10)))\n*$V756","v":271.68},{"$f":"(($D756*'fnd base rates'!K$48)\n+($E756*'fnd base rates'!K$49)\n+($F756*'fnd base rates'!K$50)\n+($G756*'fnd base rates'!K$51)\n+($H756*'fnd base rates'!K$52)\n+($I756*'fnd base rates'!K$53)\n+($J756*'fnd base rates'!K$54)\n+($K756*'fnd base rates'!K$55)\n+($M756*'fnd base rates'!K$56)\n+($N756*'fnd base rates'!K$57)\n+($O756*'fnd base rates'!K$58)\n+($P756*'fnd base rates'!K$59)\n+($Q756*'fnd base rates'!K$60)\n+($R756*'fnd base rates'!K$61)\n+($S756*'fnd base rates'!K$62)\n+($L756*'fnd base rates'!K$63)\n+($T756*VLOOKUP($W756+16,rate_basefnd,11)))\n*$V756","v":1955.8685},{"$f":"(($D756*'fnd base rates'!L$48)\n+($E756*'fnd base rates'!L$49)\n+($F756*'fnd base rates'!L$50)\n+($G756*'fnd base rates'!L$51)\n+($H756*'fnd base rates'!L$52)\n+($I756*'fnd base rates'!L$53)\n+($J756*'fnd base rates'!L$54)\n+($K756*'fnd base rates'!L$55)\n+($M756*'fnd base rates'!L$56)\n+($N756*'fnd base rates'!L$57)\n+($O756*'fnd base rates'!L$58)\n+($P756*'fnd base rates'!L$59)\n+($Q756*'fnd base rates'!L$60)\n+($R756*'fnd base rates'!L$61)\n+($S756*'fnd base rates'!L$62)\n+($L756*'fnd base rates'!L$63)\n+($T756*VLOOKUP($W756+16,rate_basefnd,12)))","v":2179.6872499999999},{"$f":"(($D756*'fnd base rates'!M$48)\n+($E756*'fnd base rates'!M$49)\n+($F756*'fnd base rates'!M$50)\n+($G756*'fnd base rates'!M$51)\n+($H756*'fnd base rates'!M$52)\n+($I756*'fnd base rates'!M$53)\n+($J756*'fnd base rates'!M$54)\n+($K756*'fnd base rates'!M$55)\n+($M756*'fnd base rates'!M$56)\n+($N756*'fnd base rates'!M$57)\n+($O756*'fnd base rates'!M$58)\n+($P756*'fnd base rates'!M$59)\n+($Q756*'fnd base rates'!M$60)\n+($R756*'fnd base rates'!M$61)\n+($S756*'fnd base rates'!M$62)\n+($L756*'fnd base rates'!M$63)\n+($T756*VLOOKUP($W756+16,rate_basefnd,13)))","v":0},17498.87225,null,497117340,"497","117","340",1,2,17498.87225,8749]
["497",497117605,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D757","v":0},{"$f":"'fnd enro'!E757","v":0},{"$f":"'fnd enro'!F757","v":0},{"$f":"'fnd enro'!G757","v":0},{"$f":"'fnd enro'!H757","v":25},{"$f":"'fnd enro'!I757","v":15},{"$f":"'fnd enro'!J757","v":1.5},{"$f":"'fnd enro'!K757","v":0},{"$f":"'fnd enro'!L757","v":0},{"$f":"'fnd enro'!M757","v":0},{"$f":"'fnd enro'!N757","v":0},{"$f":"'fnd enro'!O757","v":0},{"$f":"'fnd enro'!P757","v":0},{"$f":"'fnd enro'!Q757","v":0},{"$f":"'fnd enro'!R757","v":1},{"$f":"'fnd enro'!S757","v":0},{"$f":"'fnd enro'!T757","v":4},{"$f":"'fnd enro'!W757","v":40},1,{"$f":"'fnd enro'!V757","v":2},null,{"$f":"(($D757*'fnd base rates'!C$48)\n+($E757*'fnd base rates'!C$49)\n+($F757*'fnd base rates'!C$50)\n+($G757*'fnd base rates'!C$51)\n+($H757*'fnd base rates'!C$52)\n+($I757*'fnd base rates'!C$53)\n+($J757*'fnd base rates'!C$54)\n+($K757*'fnd base rates'!C$55)\n+($M757*'fnd base rates'!C$56)\n+($N757*'fnd base rates'!C$57)\n+($O757*'fnd base rates'!C$58)\n+($P757*'fnd base rates'!C$59)\n+($Q757*'fnd base rates'!C$60)\n+($R757*'fnd base rates'!C$61)\n+($S757*'fnd base rates'!C$62)\n+($L757*'fnd base rates'!C$63)\n+($T757*VLOOKUP($W757+16,rate_basefnd,3)))\n*$V757","v":19090.325000000001},{"$f":"(($D757*'fnd base rates'!D$48)\n+($E757*'fnd base rates'!D$49)\n+($F757*'fnd base rates'!D$50)\n+($G757*'fnd base rates'!D$51)\n+($H757*'fnd base rates'!D$52)\n+($I757*'fnd base rates'!D$53)\n+($J757*'fnd base rates'!D$54)\n+($K757*'fnd base rates'!D$55)\n+($M757*'fnd base rates'!D$56)\n+($N757*'fnd base rates'!D$57)\n+($O757*'fnd base rates'!D$58)\n+($P757*'fnd base rates'!D$59)\n+($Q757*'fnd base rates'!D$60)\n+($R757*'fnd base rates'!D$61)\n+($S757*'fnd base rates'!D$62)\n+($L757*'fnd base rates'!D$63)\n+($T757*VLOOKUP($W757+16,rate_basefnd,4)))\n*$V757","v":27411.739999999998},{"$f":"(($D757*'fnd base rates'!E$48)\n+($E757*'fnd base rates'!E$49)\n+($F757*'fnd base rates'!E$50)\n+($G757*'fnd base rates'!E$51)\n+($H757*'fnd base rates'!E$52)\n+($I757*'fnd base rates'!E$53)\n+($J757*'fnd base rates'!E$54)\n+($K757*'fnd base rates'!E$55)\n+($M757*'fnd base rates'!E$56)\n+($N757*'fnd base rates'!E$57)\n+($O757*'fnd base rates'!E$58)\n+($P757*'fnd base rates'!E$59)\n+($Q757*'fnd base rates'!E$60)\n+($R757*'fnd base rates'!E$61)\n+($S757*'fnd base rates'!E$62)\n+($L757*'fnd base rates'!E$63)\n+($T757*VLOOKUP($W757+16,rate_basefnd,5)))\n*$V757","v":154722.15339975385},{"$f":"(($D757*'fnd base rates'!F$48)\n+($E757*'fnd base rates'!F$49)\n+($F757*'fnd base rates'!F$50)\n+($G757*'fnd base rates'!F$51)\n+($H757*'fnd base rates'!F$52)\n+($I757*'fnd base rates'!F$53)\n+($J757*'fnd base rates'!F$54)\n+($K757*'fnd base rates'!F$55)\n+($M757*'fnd base rates'!F$56)\n+($N757*'fnd base rates'!F$57)\n+($O757*'fnd base rates'!F$58)\n+($P757*'fnd base rates'!F$59)\n+($Q757*'fnd base rates'!F$60)\n+($R757*'fnd base rates'!F$61)\n+($S757*'fnd base rates'!F$62)\n+($L757*'fnd base rates'!F$63)\n+($T757*VLOOKUP($W757+16,rate_basefnd,6)))\n*$V757","v":33822.385000000002},{"$f":"(($D757*'fnd base rates'!G$48)\n+($E757*'fnd base rates'!G$49)\n+($F757*'fnd base rates'!G$50)\n+($G757*'fnd base rates'!G$51)\n+($H757*'fnd base rates'!G$52)\n+($I757*'fnd base rates'!G$53)\n+($J757*'fnd base rates'!G$54)\n+($K757*'fnd base rates'!G$55)\n+($M757*'fnd base rates'!G$56)\n+($N757*'fnd base rates'!G$57)\n+($O757*'fnd base rates'!G$58)\n+($P757*'fnd base rates'!G$59)\n+($Q757*'fnd base rates'!G$60)\n+($R757*'fnd base rates'!G$61)\n+($S757*'fnd base rates'!G$62)\n+($L757*'fnd base rates'!G$63)\n+($T757*VLOOKUP($W757+16,rate_basefnd,7)))\n*$V757","v":6257.0305999936891},{"$f":"(($D757*'fnd base rates'!H$48)\n+($E757*'fnd base rates'!H$49)\n+($F757*'fnd base rates'!H$50)\n+($G757*'fnd base rates'!H$51)\n+($H757*'fnd base rates'!H$52)\n+($I757*'fnd base rates'!H$53)\n+($J757*'fnd base rates'!H$54)\n+($K757*'fnd base rates'!H$55)\n+($M757*'fnd base rates'!H$56)\n+($N757*'fnd base rates'!H$57)\n+($O757*'fnd base rates'!H$58)\n+($P757*'fnd base rates'!H$59)\n+($Q757*'fnd base rates'!H$60)\n+($R757*'fnd base rates'!H$61)\n+($S757*'fnd base rates'!H$62)\n+($L757*'fnd base rates'!H$63)\n+($T757*VLOOKUP($W757+16,rate_basefnd,8)))","v":22816.940000000002},{"$f":"(($D757*'fnd base rates'!I$48)\n+($E757*'fnd base rates'!I$49)\n+($F757*'fnd base rates'!I$50)\n+($G757*'fnd base rates'!I$51)\n+($H757*'fnd base rates'!I$52)\n+($I757*'fnd base rates'!I$53)\n+($J757*'fnd base rates'!I$54)\n+($K757*'fnd base rates'!I$55)\n+($M757*'fnd base rates'!I$56)\n+($N757*'fnd base rates'!I$57)\n+($O757*'fnd base rates'!I$58)\n+($P757*'fnd base rates'!I$59)\n+($Q757*'fnd base rates'!I$60)\n+($R757*'fnd base rates'!I$61)\n+($S757*'fnd base rates'!I$62)\n+($L757*'fnd base rates'!I$63)\n+($T757*VLOOKUP($W757+16,rate_basefnd,9)))\n*$V757","v":13325.08},{"$f":"(($D757*'fnd base rates'!J$48)\n+($E757*'fnd base rates'!J$49)\n+($F757*'fnd base rates'!J$50)\n+($G757*'fnd base rates'!J$51)\n+($H757*'fnd base rates'!J$52)\n+($I757*'fnd base rates'!J$53)\n+($J757*'fnd base rates'!J$54)\n+($K757*'fnd base rates'!J$55)\n+($M757*'fnd base rates'!J$56)\n+($N757*'fnd base rates'!J$57)\n+($O757*'fnd base rates'!J$58)\n+($P757*'fnd base rates'!J$59)\n+($Q757*'fnd base rates'!J$60)\n+($R757*'fnd base rates'!J$61)\n+($S757*'fnd base rates'!J$62)\n+($L757*'fnd base rates'!J$63)\n+($T757*VLOOKUP($W757+16,rate_basefnd,10)))\n*$V757","v":13239.430000000002},{"$f":"(($D757*'fnd base rates'!K$48)\n+($E757*'fnd base rates'!K$49)\n+($F757*'fnd base rates'!K$50)\n+($G757*'fnd base rates'!K$51)\n+($H757*'fnd base rates'!K$52)\n+($I757*'fnd base rates'!K$53)\n+($J757*'fnd base rates'!K$54)\n+($K757*'fnd base rates'!K$55)\n+($M757*'fnd base rates'!K$56)\n+($N757*'fnd base rates'!K$57)\n+($O757*'fnd base rates'!K$58)\n+($P757*'fnd base rates'!K$59)\n+($Q757*'fnd base rates'!K$60)\n+($R757*'fnd base rates'!K$61)\n+($S757*'fnd base rates'!K$62)\n+($L757*'fnd base rates'!K$63)\n+($T757*VLOOKUP($W757+16,rate_basefnd,11)))\n*$V757","v":43575.583599962134},{"$f":"(($D757*'fnd base rates'!L$48)\n+($E757*'fnd base rates'!L$49)\n+($F757*'fnd base rates'!L$50)\n+($G757*'fnd base rates'!L$51)\n+($H757*'fnd base rates'!L$52)\n+($I757*'fnd base rates'!L$53)\n+($J757*'fnd base rates'!L$54)\n+($K757*'fnd base rates'!L$55)\n+($M757*'fnd base rates'!L$56)\n+($N757*'fnd base rates'!L$57)\n+($O757*'fnd base rates'!L$58)\n+($P757*'fnd base rates'!L$59)\n+($Q757*'fnd base rates'!L$60)\n+($R757*'fnd base rates'!L$61)\n+($S757*'fnd base rates'!L$62)\n+($L757*'fnd base rates'!L$63)\n+($T757*VLOOKUP($W757+16,rate_basefnd,12)))","v":44291.99739997476},{"$f":"(($D757*'fnd base rates'!M$48)\n+($E757*'fnd base rates'!M$49)\n+($F757*'fnd base rates'!M$50)\n+($G757*'fnd base rates'!M$51)\n+($H757*'fnd base rates'!M$52)\n+($I757*'fnd base rates'!M$53)\n+($J757*'fnd base rates'!M$54)\n+($K757*'fnd base rates'!M$55)\n+($M757*'fnd base rates'!M$56)\n+($N757*'fnd base rates'!M$57)\n+($O757*'fnd base rates'!M$58)\n+($P757*'fnd base rates'!M$59)\n+($Q757*'fnd base rates'!M$60)\n+($R757*'fnd base rates'!M$61)\n+($S757*'fnd base rates'!M$62)\n+($L757*'fnd base rates'!M$63)\n+($T757*VLOOKUP($W757+16,rate_basefnd,13)))","v":0},378552.66499968444,null,497117605,"497","117","605",1,40,378552.66499968444,9464]
["497",497117670,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D758","v":0},{"$f":"'fnd enro'!E758","v":0},{"$f":"'fnd enro'!F758","v":0},{"$f":"'fnd enro'!G758","v":0},{"$f":"'fnd enro'!H758","v":5},{"$f":"'fnd enro'!I758","v":2},{"$f":"'fnd enro'!J758","v":0.26250000000000001},{"$f":"'fnd enro'!K758","v":0},{"$f":"'fnd enro'!L758","v":0},{"$f":"'fnd enro'!M758","v":0},{"$f":"'fnd enro'!N758","v":0},{"$f":"'fnd enro'!O758","v":0},{"$f":"'fnd enro'!P758","v":0},{"$f":"'fnd enro'!Q758","v":0},{"$f":"'fnd enro'!R758","v":0},{"$f":"'fnd enro'!S758","v":0},{"$f":"'fnd enro'!T758","v":1},{"$f":"'fnd enro'!W758","v":7},1,{"$f":"'fnd enro'!V758","v":3},null,{"$f":"(($D758*'fnd base rates'!C$48)\n+($E758*'fnd base rates'!C$49)\n+($F758*'fnd base rates'!C$50)\n+($G758*'fnd base rates'!C$51)\n+($H758*'fnd base rates'!C$52)\n+($I758*'fnd base rates'!C$53)\n+($J758*'fnd base rates'!C$54)\n+($K758*'fnd base rates'!C$55)\n+($M758*'fnd base rates'!C$56)\n+($N758*'fnd base rates'!C$57)\n+($O758*'fnd base rates'!C$58)\n+($P758*'fnd base rates'!C$59)\n+($Q758*'fnd base rates'!C$60)\n+($R758*'fnd base rates'!C$61)\n+($S758*'fnd base rates'!C$62)\n+($L758*'fnd base rates'!C$63)\n+($T758*VLOOKUP($W758+16,rate_basefnd,3)))\n*$V758","v":3328.7126249999997},{"$f":"(($D758*'fnd base rates'!D$48)\n+($E758*'fnd base rates'!D$49)\n+($F758*'fnd base rates'!D$50)\n+($G758*'fnd base rates'!D$51)\n+($H758*'fnd base rates'!D$52)\n+($I758*'fnd base rates'!D$53)\n+($J758*'fnd base rates'!D$54)\n+($K758*'fnd base rates'!D$55)\n+($M758*'fnd base rates'!D$56)\n+($N758*'fnd base rates'!D$57)\n+($O758*'fnd base rates'!D$58)\n+($P758*'fnd base rates'!D$59)\n+($Q758*'fnd base rates'!D$60)\n+($R758*'fnd base rates'!D$61)\n+($S758*'fnd base rates'!D$62)\n+($L758*'fnd base rates'!D$63)\n+($T758*VLOOKUP($W758+16,rate_basefnd,4)))\n*$V758","v":4775.8899999999994},{"$f":"(($D758*'fnd base rates'!E$48)\n+($E758*'fnd base rates'!E$49)\n+($F758*'fnd base rates'!E$50)\n+($G758*'fnd base rates'!E$51)\n+($H758*'fnd base rates'!E$52)\n+($I758*'fnd base rates'!E$53)\n+($J758*'fnd base rates'!E$54)\n+($K758*'fnd base rates'!E$55)\n+($M758*'fnd base rates'!E$56)\n+($N758*'fnd base rates'!E$57)\n+($O758*'fnd base rates'!E$58)\n+($P758*'fnd base rates'!E$59)\n+($Q758*'fnd base rates'!E$60)\n+($R758*'fnd base rates'!E$61)\n+($S758*'fnd base rates'!E$62)\n+($L758*'fnd base rates'!E$63)\n+($T758*VLOOKUP($W758+16,rate_basefnd,5)))\n*$V758","v":27006.076224938468},{"$f":"(($D758*'fnd base rates'!F$48)\n+($E758*'fnd base rates'!F$49)\n+($F758*'fnd base rates'!F$50)\n+($G758*'fnd base rates'!F$51)\n+($H758*'fnd base rates'!F$52)\n+($I758*'fnd base rates'!F$53)\n+($J758*'fnd base rates'!F$54)\n+($K758*'fnd base rates'!F$55)\n+($M758*'fnd base rates'!F$56)\n+($N758*'fnd base rates'!F$57)\n+($O758*'fnd base rates'!F$58)\n+($P758*'fnd base rates'!F$59)\n+($Q758*'fnd base rates'!F$60)\n+($R758*'fnd base rates'!F$61)\n+($S758*'fnd base rates'!F$62)\n+($L758*'fnd base rates'!F$63)\n+($T758*VLOOKUP($W758+16,rate_basefnd,6)))\n*$V758","v":5958.2153750000007},{"$f":"(($D758*'fnd base rates'!G$48)\n+($E758*'fnd base rates'!G$49)\n+($F758*'fnd base rates'!G$50)\n+($G758*'fnd base rates'!G$51)\n+($H758*'fnd base rates'!G$52)\n+($I758*'fnd base rates'!G$53)\n+($J758*'fnd base rates'!G$54)\n+($K758*'fnd base rates'!G$55)\n+($M758*'fnd base rates'!G$56)\n+($N758*'fnd base rates'!G$57)\n+($O758*'fnd base rates'!G$58)\n+($P758*'fnd base rates'!G$59)\n+($Q758*'fnd base rates'!G$60)\n+($R758*'fnd base rates'!G$61)\n+($S758*'fnd base rates'!G$62)\n+($L758*'fnd base rates'!G$63)\n+($T758*VLOOKUP($W758+16,rate_basefnd,7)))\n*$V758","v":1114.2415249984224},{"$f":"(($D758*'fnd base rates'!H$48)\n+($E758*'fnd base rates'!H$49)\n+($F758*'fnd base rates'!H$50)\n+($G758*'fnd base rates'!H$51)\n+($H758*'fnd base rates'!H$52)\n+($I758*'fnd base rates'!H$53)\n+($J758*'fnd base rates'!H$54)\n+($K758*'fnd base rates'!H$55)\n+($M758*'fnd base rates'!H$56)\n+($N758*'fnd base rates'!H$57)\n+($O758*'fnd base rates'!H$58)\n+($P758*'fnd base rates'!H$59)\n+($Q758*'fnd base rates'!H$60)\n+($R758*'fnd base rates'!H$61)\n+($S758*'fnd base rates'!H$62)\n+($L758*'fnd base rates'!H$63)\n+($T758*VLOOKUP($W758+16,rate_basefnd,8)))","v":3808.0480000000002},{"$f":"(($D758*'fnd base rates'!I$48)\n+($E758*'fnd base rates'!I$49)\n+($F758*'fnd base rates'!I$50)\n+($G758*'fnd base rates'!I$51)\n+($H758*'fnd base rates'!I$52)\n+($I758*'fnd base rates'!I$53)\n+($J758*'fnd base rates'!I$54)\n+($K758*'fnd base rates'!I$55)\n+($M758*'fnd base rates'!I$56)\n+($N758*'fnd base rates'!I$57)\n+($O758*'fnd base rates'!I$58)\n+($P758*'fnd base rates'!I$59)\n+($Q758*'fnd base rates'!I$60)\n+($R758*'fnd base rates'!I$61)\n+($S758*'fnd base rates'!I$62)\n+($L758*'fnd base rates'!I$63)\n+($T758*VLOOKUP($W758+16,rate_basefnd,9)))\n*$V758","v":2274.8000000000002},{"$f":"(($D758*'fnd base rates'!J$48)\n+($E758*'fnd base rates'!J$49)\n+($F758*'fnd base rates'!J$50)\n+($G758*'fnd base rates'!J$51)\n+($H758*'fnd base rates'!J$52)\n+($I758*'fnd base rates'!J$53)\n+($J758*'fnd base rates'!J$54)\n+($K758*'fnd base rates'!J$55)\n+($M758*'fnd base rates'!J$56)\n+($N758*'fnd base rates'!J$57)\n+($O758*'fnd base rates'!J$58)\n+($P758*'fnd base rates'!J$59)\n+($Q758*'fnd base rates'!J$60)\n+($R758*'fnd base rates'!J$61)\n+($S758*'fnd base rates'!J$62)\n+($L758*'fnd base rates'!J$63)\n+($T758*VLOOKUP($W758+16,rate_basefnd,10)))\n*$V758","v":2132.77},{"$f":"(($D758*'fnd base rates'!K$48)\n+($E758*'fnd base rates'!K$49)\n+($F758*'fnd base rates'!K$50)\n+($G758*'fnd base rates'!K$51)\n+($H758*'fnd base rates'!K$52)\n+($I758*'fnd base rates'!K$53)\n+($J758*'fnd base rates'!K$54)\n+($K758*'fnd base rates'!K$55)\n+($M758*'fnd base rates'!K$56)\n+($N758*'fnd base rates'!K$57)\n+($O758*'fnd base rates'!K$58)\n+($P758*'fnd base rates'!K$59)\n+($Q758*'fnd base rates'!K$60)\n+($R758*'fnd base rates'!K$61)\n+($S758*'fnd base rates'!K$62)\n+($L758*'fnd base rates'!K$63)\n+($T758*VLOOKUP($W758+16,rate_basefnd,11)))\n*$V758","v":7743.8781499905326},{"$f":"(($D758*'fnd base rates'!L$48)\n+($E758*'fnd base rates'!L$49)\n+($F758*'fnd base rates'!L$50)\n+($G758*'fnd base rates'!L$51)\n+($H758*'fnd base rates'!L$52)\n+($I758*'fnd base rates'!L$53)\n+($J758*'fnd base rates'!L$54)\n+($K758*'fnd base rates'!L$55)\n+($M758*'fnd base rates'!L$56)\n+($N758*'fnd base rates'!L$57)\n+($O758*'fnd base rates'!L$58)\n+($P758*'fnd base rates'!L$59)\n+($Q758*'fnd base rates'!L$60)\n+($R758*'fnd base rates'!L$61)\n+($S758*'fnd base rates'!L$62)\n+($L758*'fnd base rates'!L$63)\n+($T758*VLOOKUP($W758+16,rate_basefnd,12)))","v":7863.5409749936889},{"$f":"(($D758*'fnd base rates'!M$48)\n+($E758*'fnd base rates'!M$49)\n+($F758*'fnd base rates'!M$50)\n+($G758*'fnd base rates'!M$51)\n+($H758*'fnd base rates'!M$52)\n+($I758*'fnd base rates'!M$53)\n+($J758*'fnd base rates'!M$54)\n+($K758*'fnd base rates'!M$55)\n+($M758*'fnd base rates'!M$56)\n+($N758*'fnd base rates'!M$57)\n+($O758*'fnd base rates'!M$58)\n+($P758*'fnd base rates'!M$59)\n+($Q758*'fnd base rates'!M$60)\n+($R758*'fnd base rates'!M$61)\n+($S758*'fnd base rates'!M$62)\n+($L758*'fnd base rates'!M$63)\n+($T758*VLOOKUP($W758+16,rate_basefnd,13)))","v":0},66006.172874921118,null,497117670,"497","117","670",1,7,66006.172874921118,9429]
["497",497117674,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D759","v":0},{"$f":"'fnd enro'!E759","v":0},{"$f":"'fnd enro'!F759","v":2},{"$f":"'fnd enro'!G759","v":8},{"$f":"'fnd enro'!H759","v":6},{"$f":"'fnd enro'!I759","v":2},{"$f":"'fnd enro'!J759","v":0.67500000000000004},{"$f":"'fnd enro'!K759","v":0},{"$f":"'fnd enro'!L759","v":0},{"$f":"'fnd enro'!M759","v":0},{"$f":"'fnd enro'!N759","v":0},{"$f":"'fnd enro'!O759","v":1},{"$f":"'fnd enro'!P759","v":0},{"$f":"'fnd enro'!Q759","v":0},{"$f":"'fnd enro'!R759","v":0},{"$f":"'fnd enro'!S759","v":0},{"$f":"'fnd enro'!T759","v":9},{"$f":"'fnd enro'!W759","v":18},1,{"$f":"'fnd enro'!V759","v":10},null,{"$f":"(($D759*'fnd base rates'!C$48)\n+($E759*'fnd base rates'!C$49)\n+($F759*'fnd base rates'!C$50)\n+($G759*'fnd base rates'!C$51)\n+($H759*'fnd base rates'!C$52)\n+($I759*'fnd base rates'!C$53)\n+($J759*'fnd base rates'!C$54)\n+($K759*'fnd base rates'!C$55)\n+($M759*'fnd base rates'!C$56)\n+($N759*'fnd base rates'!C$57)\n+($O759*'fnd base rates'!C$58)\n+($P759*'fnd base rates'!C$59)\n+($Q759*'fnd base rates'!C$60)\n+($R759*'fnd base rates'!C$61)\n+($S759*'fnd base rates'!C$62)\n+($L759*'fnd base rates'!C$63)\n+($T759*VLOOKUP($W759+16,rate_basefnd,3)))\n*$V759","v":8648.5867500000022},{"$f":"(($D759*'fnd base rates'!D$48)\n+($E759*'fnd base rates'!D$49)\n+($F759*'fnd base rates'!D$50)\n+($G759*'fnd base rates'!D$51)\n+($H759*'fnd base rates'!D$52)\n+($I759*'fnd base rates'!D$53)\n+($J759*'fnd base rates'!D$54)\n+($K759*'fnd base rates'!D$55)\n+($M759*'fnd base rates'!D$56)\n+($N759*'fnd base rates'!D$57)\n+($O759*'fnd base rates'!D$58)\n+($P759*'fnd base rates'!D$59)\n+($Q759*'fnd base rates'!D$60)\n+($R759*'fnd base rates'!D$61)\n+($S759*'fnd base rates'!D$62)\n+($L759*'fnd base rates'!D$63)\n+($T759*VLOOKUP($W759+16,rate_basefnd,4)))\n*$V759","v":12436.68},{"$f":"(($D759*'fnd base rates'!E$48)\n+($E759*'fnd base rates'!E$49)\n+($F759*'fnd base rates'!E$50)\n+($G759*'fnd base rates'!E$51)\n+($H759*'fnd base rates'!E$52)\n+($I759*'fnd base rates'!E$53)\n+($J759*'fnd base rates'!E$54)\n+($K759*'fnd base rates'!E$55)\n+($M759*'fnd base rates'!E$56)\n+($N759*'fnd base rates'!E$57)\n+($O759*'fnd base rates'!E$58)\n+($P759*'fnd base rates'!E$59)\n+($Q759*'fnd base rates'!E$60)\n+($R759*'fnd base rates'!E$61)\n+($S759*'fnd base rates'!E$62)\n+($L759*'fnd base rates'!E$63)\n+($T759*VLOOKUP($W759+16,rate_basefnd,5)))\n*$V759","v":90733.604149446226},{"$f":"(($D759*'fnd base rates'!F$48)\n+($E759*'fnd base rates'!F$49)\n+($F759*'fnd base rates'!F$50)\n+($G759*'fnd base rates'!F$51)\n+($H759*'fnd base rates'!F$52)\n+($I759*'fnd base rates'!F$53)\n+($J759*'fnd base rates'!F$54)\n+($K759*'fnd base rates'!F$55)\n+($M759*'fnd base rates'!F$56)\n+($N759*'fnd base rates'!F$57)\n+($O759*'fnd base rates'!F$58)\n+($P759*'fnd base rates'!F$59)\n+($Q759*'fnd base rates'!F$60)\n+($R759*'fnd base rates'!F$61)\n+($S759*'fnd base rates'!F$62)\n+($L759*'fnd base rates'!F$63)\n+($T759*VLOOKUP($W759+16,rate_basefnd,6)))\n*$V759","v":18028.885249999999},{"$f":"(($D759*'fnd base rates'!G$48)\n+($E759*'fnd base rates'!G$49)\n+($F759*'fnd base rates'!G$50)\n+($G759*'fnd base rates'!G$51)\n+($H759*'fnd base rates'!G$52)\n+($I759*'fnd base rates'!G$53)\n+($J759*'fnd base rates'!G$54)\n+($K759*'fnd base rates'!G$55)\n+($M759*'fnd base rates'!G$56)\n+($N759*'fnd base rates'!G$57)\n+($O759*'fnd base rates'!G$58)\n+($P759*'fnd base rates'!G$59)\n+($Q759*'fnd base rates'!G$60)\n+($R759*'fnd base rates'!G$61)\n+($S759*'fnd base rates'!G$62)\n+($L759*'fnd base rates'!G$63)\n+($T759*VLOOKUP($W759+16,rate_basefnd,7)))\n*$V759","v":3344.4543499858005},{"$f":"(($D759*'fnd base rates'!H$48)\n+($E759*'fnd base rates'!H$49)\n+($F759*'fnd base rates'!H$50)\n+($G759*'fnd base rates'!H$51)\n+($H759*'fnd base rates'!H$52)\n+($I759*'fnd base rates'!H$53)\n+($J759*'fnd base rates'!H$54)\n+($K759*'fnd base rates'!H$55)\n+($M759*'fnd base rates'!H$56)\n+($N759*'fnd base rates'!H$57)\n+($O759*'fnd base rates'!H$58)\n+($P759*'fnd base rates'!H$59)\n+($Q759*'fnd base rates'!H$60)\n+($R759*'fnd base rates'!H$61)\n+($S759*'fnd base rates'!H$62)\n+($L759*'fnd base rates'!H$63)\n+($T759*VLOOKUP($W759+16,rate_basefnd,8)))","v":9049.5720000000001},{"$f":"(($D759*'fnd base rates'!I$48)\n+($E759*'fnd base rates'!I$49)\n+($F759*'fnd base rates'!I$50)\n+($G759*'fnd base rates'!I$51)\n+($H759*'fnd base rates'!I$52)\n+($I759*'fnd base rates'!I$53)\n+($J759*'fnd base rates'!I$54)\n+($K759*'fnd base rates'!I$55)\n+($M759*'fnd base rates'!I$56)\n+($N759*'fnd base rates'!I$57)\n+($O759*'fnd base rates'!I$58)\n+($P759*'fnd base rates'!I$59)\n+($Q759*'fnd base rates'!I$60)\n+($R759*'fnd base rates'!I$61)\n+($S759*'fnd base rates'!I$62)\n+($L759*'fnd base rates'!I$63)\n+($T759*VLOOKUP($W759+16,rate_basefnd,9)))\n*$V759","v":4921.0999999999995},{"$f":"(($D759*'fnd base rates'!J$48)\n+($E759*'fnd base rates'!J$49)\n+($F759*'fnd base rates'!J$50)\n+($G759*'fnd base rates'!J$51)\n+($H759*'fnd base rates'!J$52)\n+($I759*'fnd base rates'!J$53)\n+($J759*'fnd base rates'!J$54)\n+($K759*'fnd base rates'!J$55)\n+($M759*'fnd base rates'!J$56)\n+($N759*'fnd base rates'!J$57)\n+($O759*'fnd base rates'!J$58)\n+($P759*'fnd base rates'!J$59)\n+($Q759*'fnd base rates'!J$60)\n+($R759*'fnd base rates'!J$61)\n+($S759*'fnd base rates'!J$62)\n+($L759*'fnd base rates'!J$63)\n+($T759*VLOOKUP($W759+16,rate_basefnd,10)))\n*$V759","v":3644.78},{"$f":"(($D759*'fnd base rates'!K$48)\n+($E759*'fnd base rates'!K$49)\n+($F759*'fnd base rates'!K$50)\n+($G759*'fnd base rates'!K$51)\n+($H759*'fnd base rates'!K$52)\n+($I759*'fnd base rates'!K$53)\n+($J759*'fnd base rates'!K$54)\n+($K759*'fnd base rates'!K$55)\n+($M759*'fnd base rates'!K$56)\n+($N759*'fnd base rates'!K$57)\n+($O759*'fnd base rates'!K$58)\n+($P759*'fnd base rates'!K$59)\n+($Q759*'fnd base rates'!K$60)\n+($R759*'fnd base rates'!K$61)\n+($S759*'fnd base rates'!K$62)\n+($L759*'fnd base rates'!K$63)\n+($T759*VLOOKUP($W759+16,rate_basefnd,11)))\n*$V759","v":22695.352099914806},{"$f":"(($D759*'fnd base rates'!L$48)\n+($E759*'fnd base rates'!L$49)\n+($F759*'fnd base rates'!L$50)\n+($G759*'fnd base rates'!L$51)\n+($H759*'fnd base rates'!L$52)\n+($I759*'fnd base rates'!L$53)\n+($J759*'fnd base rates'!L$54)\n+($K759*'fnd base rates'!L$55)\n+($M759*'fnd base rates'!L$56)\n+($N759*'fnd base rates'!L$57)\n+($O759*'fnd base rates'!L$58)\n+($P759*'fnd base rates'!L$59)\n+($Q759*'fnd base rates'!L$60)\n+($R759*'fnd base rates'!L$61)\n+($S759*'fnd base rates'!L$62)\n+($L759*'fnd base rates'!L$63)\n+($T759*VLOOKUP($W759+16,rate_basefnd,12)))","v":22682.155649943204},{"$f":"(($D759*'fnd base rates'!M$48)\n+($E759*'fnd base rates'!M$49)\n+($F759*'fnd base rates'!M$50)\n+($G759*'fnd base rates'!M$51)\n+($H759*'fnd base rates'!M$52)\n+($I759*'fnd base rates'!M$53)\n+($J759*'fnd base rates'!M$54)\n+($K759*'fnd base rates'!M$55)\n+($M759*'fnd base rates'!M$56)\n+($N759*'fnd base rates'!M$57)\n+($O759*'fnd base rates'!M$58)\n+($P759*'fnd base rates'!M$59)\n+($Q759*'fnd base rates'!M$60)\n+($R759*'fnd base rates'!M$61)\n+($S759*'fnd base rates'!M$62)\n+($L759*'fnd base rates'!M$63)\n+($T759*VLOOKUP($W759+16,rate_basefnd,13)))","v":0},196185.17024929007,null,497117674,"497","117","674",1,18,196185.17024929007,10899]
["497",497117683,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D760","v":0},{"$f":"'fnd enro'!E760","v":0},{"$f":"'fnd enro'!F760","v":0},{"$f":"'fnd enro'!G760","v":0},{"$f":"'fnd enro'!H760","v":2},{"$f":"'fnd enro'!I760","v":1},{"$f":"'fnd enro'!J760","v":0.1125},{"$f":"'fnd enro'!K760","v":0},{"$f":"'fnd enro'!L760","v":0},{"$f":"'fnd enro'!M760","v":0},{"$f":"'fnd enro'!N760","v":0},{"$f":"'fnd enro'!O760","v":0},{"$f":"'fnd enro'!P760","v":0},{"$f":"'fnd enro'!Q760","v":0},{"$f":"'fnd enro'!R760","v":0},{"$f":"'fnd enro'!S760","v":0},{"$f":"'fnd enro'!T760","v":0},{"$f":"'fnd enro'!W760","v":3},1,{"$f":"'fnd enro'!V760","v":1},null,{"$f":"(($D760*'fnd base rates'!C$48)\n+($E760*'fnd base rates'!C$49)\n+($F760*'fnd base rates'!C$50)\n+($G760*'fnd base rates'!C$51)\n+($H760*'fnd base rates'!C$52)\n+($I760*'fnd base rates'!C$53)\n+($J760*'fnd base rates'!C$54)\n+($K760*'fnd base rates'!C$55)\n+($M760*'fnd base rates'!C$56)\n+($N760*'fnd base rates'!C$57)\n+($O760*'fnd base rates'!C$58)\n+($P760*'fnd base rates'!C$59)\n+($Q760*'fnd base rates'!C$60)\n+($R760*'fnd base rates'!C$61)\n+($S760*'fnd base rates'!C$62)\n+($L760*'fnd base rates'!C$63)\n+($T760*VLOOKUP($W760+16,rate_basefnd,3)))\n*$V760","v":1426.5911249999999},{"$f":"(($D760*'fnd base rates'!D$48)\n+($E760*'fnd base rates'!D$49)\n+($F760*'fnd base rates'!D$50)\n+($G760*'fnd base rates'!D$51)\n+($H760*'fnd base rates'!D$52)\n+($I760*'fnd base rates'!D$53)\n+($J760*'fnd base rates'!D$54)\n+($K760*'fnd base rates'!D$55)\n+($M760*'fnd base rates'!D$56)\n+($N760*'fnd base rates'!D$57)\n+($O760*'fnd base rates'!D$58)\n+($P760*'fnd base rates'!D$59)\n+($Q760*'fnd base rates'!D$60)\n+($R760*'fnd base rates'!D$61)\n+($S760*'fnd base rates'!D$62)\n+($L760*'fnd base rates'!D$63)\n+($T760*VLOOKUP($W760+16,rate_basefnd,4)))\n*$V760","v":2046.81},{"$f":"(($D760*'fnd base rates'!E$48)\n+($E760*'fnd base rates'!E$49)\n+($F760*'fnd base rates'!E$50)\n+($G760*'fnd base rates'!E$51)\n+($H760*'fnd base rates'!E$52)\n+($I760*'fnd base rates'!E$53)\n+($J760*'fnd base rates'!E$54)\n+($K760*'fnd base rates'!E$55)\n+($M760*'fnd base rates'!E$56)\n+($N760*'fnd base rates'!E$57)\n+($O760*'fnd base rates'!E$58)\n+($P760*'fnd base rates'!E$59)\n+($Q760*'fnd base rates'!E$60)\n+($R760*'fnd base rates'!E$61)\n+($S760*'fnd base rates'!E$62)\n+($L760*'fnd base rates'!E$63)\n+($T760*VLOOKUP($W760+16,rate_basefnd,5)))\n*$V760","v":10522.392125},{"$f":"(($D760*'fnd base rates'!F$48)\n+($E760*'fnd base rates'!F$49)\n+($F760*'fnd base rates'!F$50)\n+($G760*'fnd base rates'!F$51)\n+($H760*'fnd base rates'!F$52)\n+($I760*'fnd base rates'!F$53)\n+($J760*'fnd base rates'!F$54)\n+($K760*'fnd base rates'!F$55)\n+($M760*'fnd base rates'!F$56)\n+($N760*'fnd base rates'!F$57)\n+($O760*'fnd base rates'!F$58)\n+($P760*'fnd base rates'!F$59)\n+($Q760*'fnd base rates'!F$60)\n+($R760*'fnd base rates'!F$61)\n+($S760*'fnd base rates'!F$62)\n+($L760*'fnd base rates'!F$63)\n+($T760*VLOOKUP($W760+16,rate_basefnd,6)))\n*$V760","v":2539.7008750000005},{"$f":"(($D760*'fnd base rates'!G$48)\n+($E760*'fnd base rates'!G$49)\n+($F760*'fnd base rates'!G$50)\n+($G760*'fnd base rates'!G$51)\n+($H760*'fnd base rates'!G$52)\n+($I760*'fnd base rates'!G$53)\n+($J760*'fnd base rates'!G$54)\n+($K760*'fnd base rates'!G$55)\n+($M760*'fnd base rates'!G$56)\n+($N760*'fnd base rates'!G$57)\n+($O760*'fnd base rates'!G$58)\n+($P760*'fnd base rates'!G$59)\n+($Q760*'fnd base rates'!G$60)\n+($R760*'fnd base rates'!G$61)\n+($S760*'fnd base rates'!G$62)\n+($L760*'fnd base rates'!G$63)\n+($T760*VLOOKUP($W760+16,rate_basefnd,7)))\n*$V760","v":445.23862500000001},{"$f":"(($D760*'fnd base rates'!H$48)\n+($E760*'fnd base rates'!H$49)\n+($F760*'fnd base rates'!H$50)\n+($G760*'fnd base rates'!H$51)\n+($H760*'fnd base rates'!H$52)\n+($I760*'fnd base rates'!H$53)\n+($J760*'fnd base rates'!H$54)\n+($K760*'fnd base rates'!H$55)\n+($M760*'fnd base rates'!H$56)\n+($N760*'fnd base rates'!H$57)\n+($O760*'fnd base rates'!H$58)\n+($P760*'fnd base rates'!H$59)\n+($Q760*'fnd base rates'!H$60)\n+($R760*'fnd base rates'!H$61)\n+($S760*'fnd base rates'!H$62)\n+($L760*'fnd base rates'!H$63)\n+($T760*VLOOKUP($W760+16,rate_basefnd,8)))","v":1670.8319999999999},{"$f":"(($D760*'fnd base rates'!I$48)\n+($E760*'fnd base rates'!I$49)\n+($F760*'fnd base rates'!I$50)\n+($G760*'fnd base rates'!I$51)\n+($H760*'fnd base rates'!I$52)\n+($I760*'fnd base rates'!I$53)\n+($J760*'fnd base rates'!I$54)\n+($K760*'fnd base rates'!I$55)\n+($M760*'fnd base rates'!I$56)\n+($N760*'fnd base rates'!I$57)\n+($O760*'fnd base rates'!I$58)\n+($P760*'fnd base rates'!I$59)\n+($Q760*'fnd base rates'!I$60)\n+($R760*'fnd base rates'!I$61)\n+($S760*'fnd base rates'!I$62)\n+($L760*'fnd base rates'!I$63)\n+($T760*VLOOKUP($W760+16,rate_basefnd,9)))\n*$V760","v":985.89},{"$f":"(($D760*'fnd base rates'!J$48)\n+($E760*'fnd base rates'!J$49)\n+($F760*'fnd base rates'!J$50)\n+($G760*'fnd base rates'!J$51)\n+($H760*'fnd base rates'!J$52)\n+($I760*'fnd base rates'!J$53)\n+($J760*'fnd base rates'!J$54)\n+($K760*'fnd base rates'!J$55)\n+($M760*'fnd base rates'!J$56)\n+($N760*'fnd base rates'!J$57)\n+($O760*'fnd base rates'!J$58)\n+($P760*'fnd base rates'!J$59)\n+($Q760*'fnd base rates'!J$60)\n+($R760*'fnd base rates'!J$61)\n+($S760*'fnd base rates'!J$62)\n+($L760*'fnd base rates'!J$63)\n+($T760*VLOOKUP($W760+16,rate_basefnd,10)))\n*$V760","v":955.44},{"$f":"(($D760*'fnd base rates'!K$48)\n+($E760*'fnd base rates'!K$49)\n+($F760*'fnd base rates'!K$50)\n+($G760*'fnd base rates'!K$51)\n+($H760*'fnd base rates'!K$52)\n+($I760*'fnd base rates'!K$53)\n+($J760*'fnd base rates'!K$54)\n+($K760*'fnd base rates'!K$55)\n+($M760*'fnd base rates'!K$56)\n+($N760*'fnd base rates'!K$57)\n+($O760*'fnd base rates'!K$58)\n+($P760*'fnd base rates'!K$59)\n+($Q760*'fnd base rates'!K$60)\n+($R760*'fnd base rates'!K$61)\n+($S760*'fnd base rates'!K$62)\n+($L760*'fnd base rates'!K$63)\n+($T760*VLOOKUP($W760+16,rate_basefnd,11)))\n*$V760","v":3124.4527499999999},{"$f":"(($D760*'fnd base rates'!L$48)\n+($E760*'fnd base rates'!L$49)\n+($F760*'fnd base rates'!L$50)\n+($G760*'fnd base rates'!L$51)\n+($H760*'fnd base rates'!L$52)\n+($I760*'fnd base rates'!L$53)\n+($J760*'fnd base rates'!L$54)\n+($K760*'fnd base rates'!L$55)\n+($M760*'fnd base rates'!L$56)\n+($N760*'fnd base rates'!L$57)\n+($O760*'fnd base rates'!L$58)\n+($P760*'fnd base rates'!L$59)\n+($Q760*'fnd base rates'!L$60)\n+($R760*'fnd base rates'!L$61)\n+($S760*'fnd base rates'!L$62)\n+($L760*'fnd base rates'!L$63)\n+($T760*VLOOKUP($W760+16,rate_basefnd,12)))","v":3230.7508750000002},{"$f":"(($D760*'fnd base rates'!M$48)\n+($E760*'fnd base rates'!M$49)\n+($F760*'fnd base rates'!M$50)\n+($G760*'fnd base rates'!M$51)\n+($H760*'fnd base rates'!M$52)\n+($I760*'fnd base rates'!M$53)\n+($J760*'fnd base rates'!M$54)\n+($K760*'fnd base rates'!M$55)\n+($M760*'fnd base rates'!M$56)\n+($N760*'fnd base rates'!M$57)\n+($O760*'fnd base rates'!M$58)\n+($P760*'fnd base rates'!M$59)\n+($Q760*'fnd base rates'!M$60)\n+($R760*'fnd base rates'!M$61)\n+($S760*'fnd base rates'!M$62)\n+($L760*'fnd base rates'!M$63)\n+($T760*VLOOKUP($W760+16,rate_basefnd,13)))","v":0},26948.098375000001,null,497117683,"497","117","683",1,3,26948.098375000001,8983]
["497",497117728,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D761","v":0},{"$f":"'fnd enro'!E761","v":0},{"$f":"'fnd enro'!F761","v":0},{"$f":"'fnd enro'!G761","v":0},{"$f":"'fnd enro'!H761","v":1},{"$f":"'fnd enro'!I761","v":0},{"$f":"'fnd enro'!J761","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K761","v":0},{"$f":"'fnd enro'!L761","v":0},{"$f":"'fnd enro'!M761","v":0},{"$f":"'fnd enro'!N761","v":0},{"$f":"'fnd enro'!O761","v":0},{"$f":"'fnd enro'!P761","v":0},{"$f":"'fnd enro'!Q761","v":0},{"$f":"'fnd enro'!R761","v":0},{"$f":"'fnd enro'!S761","v":0},{"$f":"'fnd enro'!T761","v":0},{"$f":"'fnd enro'!W761","v":1},1,{"$f":"'fnd enro'!V761","v":1},null,{"$f":"(($D761*'fnd base rates'!C$48)\n+($E761*'fnd base rates'!C$49)\n+($F761*'fnd base rates'!C$50)\n+($G761*'fnd base rates'!C$51)\n+($H761*'fnd base rates'!C$52)\n+($I761*'fnd base rates'!C$53)\n+($J761*'fnd base rates'!C$54)\n+($K761*'fnd base rates'!C$55)\n+($M761*'fnd base rates'!C$56)\n+($N761*'fnd base rates'!C$57)\n+($O761*'fnd base rates'!C$58)\n+($P761*'fnd base rates'!C$59)\n+($Q761*'fnd base rates'!C$60)\n+($R761*'fnd base rates'!C$61)\n+($S761*'fnd base rates'!C$62)\n+($L761*'fnd base rates'!C$63)\n+($T761*VLOOKUP($W761+16,rate_basefnd,3)))\n*$V761","v":475.53037499999999},{"$f":"(($D761*'fnd base rates'!D$48)\n+($E761*'fnd base rates'!D$49)\n+($F761*'fnd base rates'!D$50)\n+($G761*'fnd base rates'!D$51)\n+($H761*'fnd base rates'!D$52)\n+($I761*'fnd base rates'!D$53)\n+($J761*'fnd base rates'!D$54)\n+($K761*'fnd base rates'!D$55)\n+($M761*'fnd base rates'!D$56)\n+($N761*'fnd base rates'!D$57)\n+($O761*'fnd base rates'!D$58)\n+($P761*'fnd base rates'!D$59)\n+($Q761*'fnd base rates'!D$60)\n+($R761*'fnd base rates'!D$61)\n+($S761*'fnd base rates'!D$62)\n+($L761*'fnd base rates'!D$63)\n+($T761*VLOOKUP($W761+16,rate_basefnd,4)))\n*$V761","v":682.27},{"$f":"(($D761*'fnd base rates'!E$48)\n+($E761*'fnd base rates'!E$49)\n+($F761*'fnd base rates'!E$50)\n+($G761*'fnd base rates'!E$51)\n+($H761*'fnd base rates'!E$52)\n+($I761*'fnd base rates'!E$53)\n+($J761*'fnd base rates'!E$54)\n+($K761*'fnd base rates'!E$55)\n+($M761*'fnd base rates'!E$56)\n+($N761*'fnd base rates'!E$57)\n+($O761*'fnd base rates'!E$58)\n+($P761*'fnd base rates'!E$59)\n+($Q761*'fnd base rates'!E$60)\n+($R761*'fnd base rates'!E$61)\n+($S761*'fnd base rates'!E$62)\n+($L761*'fnd base rates'!E$63)\n+($T761*VLOOKUP($W761+16,rate_basefnd,5)))\n*$V761","v":3075.627375},{"$f":"(($D761*'fnd base rates'!F$48)\n+($E761*'fnd base rates'!F$49)\n+($F761*'fnd base rates'!F$50)\n+($G761*'fnd base rates'!F$51)\n+($H761*'fnd base rates'!F$52)\n+($I761*'fnd base rates'!F$53)\n+($J761*'fnd base rates'!F$54)\n+($K761*'fnd base rates'!F$55)\n+($M761*'fnd base rates'!F$56)\n+($N761*'fnd base rates'!F$57)\n+($O761*'fnd base rates'!F$58)\n+($P761*'fnd base rates'!F$59)\n+($Q761*'fnd base rates'!F$60)\n+($R761*'fnd base rates'!F$61)\n+($S761*'fnd base rates'!F$62)\n+($L761*'fnd base rates'!F$63)\n+($T761*VLOOKUP($W761+16,rate_basefnd,6)))\n*$V761","v":878.813625},{"$f":"(($D761*'fnd base rates'!G$48)\n+($E761*'fnd base rates'!G$49)\n+($F761*'fnd base rates'!G$50)\n+($G761*'fnd base rates'!G$51)\n+($H761*'fnd base rates'!G$52)\n+($I761*'fnd base rates'!G$53)\n+($J761*'fnd base rates'!G$54)\n+($K761*'fnd base rates'!G$55)\n+($M761*'fnd base rates'!G$56)\n+($N761*'fnd base rates'!G$57)\n+($O761*'fnd base rates'!G$58)\n+($P761*'fnd base rates'!G$59)\n+($Q761*'fnd base rates'!G$60)\n+($R761*'fnd base rates'!G$61)\n+($S761*'fnd base rates'!G$62)\n+($L761*'fnd base rates'!G$63)\n+($T761*VLOOKUP($W761+16,rate_basefnd,7)))\n*$V761","v":149.772875},{"$f":"(($D761*'fnd base rates'!H$48)\n+($E761*'fnd base rates'!H$49)\n+($F761*'fnd base rates'!H$50)\n+($G761*'fnd base rates'!H$51)\n+($H761*'fnd base rates'!H$52)\n+($I761*'fnd base rates'!H$53)\n+($J761*'fnd base rates'!H$54)\n+($K761*'fnd base rates'!H$55)\n+($M761*'fnd base rates'!H$56)\n+($N761*'fnd base rates'!H$57)\n+($O761*'fnd base rates'!H$58)\n+($P761*'fnd base rates'!H$59)\n+($Q761*'fnd base rates'!H$60)\n+($R761*'fnd base rates'!H$61)\n+($S761*'fnd base rates'!H$62)\n+($L761*'fnd base rates'!H$63)\n+($T761*VLOOKUP($W761+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D761*'fnd base rates'!I$48)\n+($E761*'fnd base rates'!I$49)\n+($F761*'fnd base rates'!I$50)\n+($G761*'fnd base rates'!I$51)\n+($H761*'fnd base rates'!I$52)\n+($I761*'fnd base rates'!I$53)\n+($J761*'fnd base rates'!I$54)\n+($K761*'fnd base rates'!I$55)\n+($M761*'fnd base rates'!I$56)\n+($N761*'fnd base rates'!I$57)\n+($O761*'fnd base rates'!I$58)\n+($P761*'fnd base rates'!I$59)\n+($Q761*'fnd base rates'!I$60)\n+($R761*'fnd base rates'!I$61)\n+($S761*'fnd base rates'!I$62)\n+($L761*'fnd base rates'!I$63)\n+($T761*VLOOKUP($W761+16,rate_basefnd,9)))\n*$V761","v":303.02},{"$f":"(($D761*'fnd base rates'!J$48)\n+($E761*'fnd base rates'!J$49)\n+($F761*'fnd base rates'!J$50)\n+($G761*'fnd base rates'!J$51)\n+($H761*'fnd base rates'!J$52)\n+($I761*'fnd base rates'!J$53)\n+($J761*'fnd base rates'!J$54)\n+($K761*'fnd base rates'!J$55)\n+($M761*'fnd base rates'!J$56)\n+($N761*'fnd base rates'!J$57)\n+($O761*'fnd base rates'!J$58)\n+($P761*'fnd base rates'!J$59)\n+($Q761*'fnd base rates'!J$60)\n+($R761*'fnd base rates'!J$61)\n+($S761*'fnd base rates'!J$62)\n+($L761*'fnd base rates'!J$63)\n+($T761*VLOOKUP($W761+16,rate_basefnd,10)))\n*$V761","v":221.89},{"$f":"(($D761*'fnd base rates'!K$48)\n+($E761*'fnd base rates'!K$49)\n+($F761*'fnd base rates'!K$50)\n+($G761*'fnd base rates'!K$51)\n+($H761*'fnd base rates'!K$52)\n+($I761*'fnd base rates'!K$53)\n+($J761*'fnd base rates'!K$54)\n+($K761*'fnd base rates'!K$55)\n+($M761*'fnd base rates'!K$56)\n+($N761*'fnd base rates'!K$57)\n+($O761*'fnd base rates'!K$58)\n+($P761*'fnd base rates'!K$59)\n+($Q761*'fnd base rates'!K$60)\n+($R761*'fnd base rates'!K$61)\n+($S761*'fnd base rates'!K$62)\n+($L761*'fnd base rates'!K$63)\n+($T761*VLOOKUP($W761+16,rate_basefnd,11)))\n*$V761","v":1051.0242499999999},{"$f":"(($D761*'fnd base rates'!L$48)\n+($E761*'fnd base rates'!L$49)\n+($F761*'fnd base rates'!L$50)\n+($G761*'fnd base rates'!L$51)\n+($H761*'fnd base rates'!L$52)\n+($I761*'fnd base rates'!L$53)\n+($J761*'fnd base rates'!L$54)\n+($K761*'fnd base rates'!L$55)\n+($M761*'fnd base rates'!L$56)\n+($N761*'fnd base rates'!L$57)\n+($O761*'fnd base rates'!L$58)\n+($P761*'fnd base rates'!L$59)\n+($Q761*'fnd base rates'!L$60)\n+($R761*'fnd base rates'!L$61)\n+($S761*'fnd base rates'!L$62)\n+($L761*'fnd base rates'!L$63)\n+($T761*VLOOKUP($W761+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D761*'fnd base rates'!M$48)\n+($E761*'fnd base rates'!M$49)\n+($F761*'fnd base rates'!M$50)\n+($G761*'fnd base rates'!M$51)\n+($H761*'fnd base rates'!M$52)\n+($I761*'fnd base rates'!M$53)\n+($J761*'fnd base rates'!M$54)\n+($K761*'fnd base rates'!M$55)\n+($M761*'fnd base rates'!M$56)\n+($N761*'fnd base rates'!M$57)\n+($O761*'fnd base rates'!M$58)\n+($P761*'fnd base rates'!M$59)\n+($Q761*'fnd base rates'!M$60)\n+($R761*'fnd base rates'!M$61)\n+($S761*'fnd base rates'!M$62)\n+($L761*'fnd base rates'!M$63)\n+($T761*VLOOKUP($W761+16,rate_basefnd,13)))","v":0},8410.4061249999977,null,497117728,"497","117","728",1,1,8410.4061249999977,8410]
["497",497117755,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D762","v":0},{"$f":"'fnd enro'!E762","v":0},{"$f":"'fnd enro'!F762","v":0},{"$f":"'fnd enro'!G762","v":0},{"$f":"'fnd enro'!H762","v":1},{"$f":"'fnd enro'!I762","v":0},{"$f":"'fnd enro'!J762","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K762","v":0},{"$f":"'fnd enro'!L762","v":0},{"$f":"'fnd enro'!M762","v":0},{"$f":"'fnd enro'!N762","v":0},{"$f":"'fnd enro'!O762","v":0},{"$f":"'fnd enro'!P762","v":0},{"$f":"'fnd enro'!Q762","v":0},{"$f":"'fnd enro'!R762","v":0},{"$f":"'fnd enro'!S762","v":0},{"$f":"'fnd enro'!T762","v":0},{"$f":"'fnd enro'!W762","v":1},1,{"$f":"'fnd enro'!V762","v":1},null,{"$f":"(($D762*'fnd base rates'!C$48)\n+($E762*'fnd base rates'!C$49)\n+($F762*'fnd base rates'!C$50)\n+($G762*'fnd base rates'!C$51)\n+($H762*'fnd base rates'!C$52)\n+($I762*'fnd base rates'!C$53)\n+($J762*'fnd base rates'!C$54)\n+($K762*'fnd base rates'!C$55)\n+($M762*'fnd base rates'!C$56)\n+($N762*'fnd base rates'!C$57)\n+($O762*'fnd base rates'!C$58)\n+($P762*'fnd base rates'!C$59)\n+($Q762*'fnd base rates'!C$60)\n+($R762*'fnd base rates'!C$61)\n+($S762*'fnd base rates'!C$62)\n+($L762*'fnd base rates'!C$63)\n+($T762*VLOOKUP($W762+16,rate_basefnd,3)))\n*$V762","v":475.53037499999999},{"$f":"(($D762*'fnd base rates'!D$48)\n+($E762*'fnd base rates'!D$49)\n+($F762*'fnd base rates'!D$50)\n+($G762*'fnd base rates'!D$51)\n+($H762*'fnd base rates'!D$52)\n+($I762*'fnd base rates'!D$53)\n+($J762*'fnd base rates'!D$54)\n+($K762*'fnd base rates'!D$55)\n+($M762*'fnd base rates'!D$56)\n+($N762*'fnd base rates'!D$57)\n+($O762*'fnd base rates'!D$58)\n+($P762*'fnd base rates'!D$59)\n+($Q762*'fnd base rates'!D$60)\n+($R762*'fnd base rates'!D$61)\n+($S762*'fnd base rates'!D$62)\n+($L762*'fnd base rates'!D$63)\n+($T762*VLOOKUP($W762+16,rate_basefnd,4)))\n*$V762","v":682.27},{"$f":"(($D762*'fnd base rates'!E$48)\n+($E762*'fnd base rates'!E$49)\n+($F762*'fnd base rates'!E$50)\n+($G762*'fnd base rates'!E$51)\n+($H762*'fnd base rates'!E$52)\n+($I762*'fnd base rates'!E$53)\n+($J762*'fnd base rates'!E$54)\n+($K762*'fnd base rates'!E$55)\n+($M762*'fnd base rates'!E$56)\n+($N762*'fnd base rates'!E$57)\n+($O762*'fnd base rates'!E$58)\n+($P762*'fnd base rates'!E$59)\n+($Q762*'fnd base rates'!E$60)\n+($R762*'fnd base rates'!E$61)\n+($S762*'fnd base rates'!E$62)\n+($L762*'fnd base rates'!E$63)\n+($T762*VLOOKUP($W762+16,rate_basefnd,5)))\n*$V762","v":3075.627375},{"$f":"(($D762*'fnd base rates'!F$48)\n+($E762*'fnd base rates'!F$49)\n+($F762*'fnd base rates'!F$50)\n+($G762*'fnd base rates'!F$51)\n+($H762*'fnd base rates'!F$52)\n+($I762*'fnd base rates'!F$53)\n+($J762*'fnd base rates'!F$54)\n+($K762*'fnd base rates'!F$55)\n+($M762*'fnd base rates'!F$56)\n+($N762*'fnd base rates'!F$57)\n+($O762*'fnd base rates'!F$58)\n+($P762*'fnd base rates'!F$59)\n+($Q762*'fnd base rates'!F$60)\n+($R762*'fnd base rates'!F$61)\n+($S762*'fnd base rates'!F$62)\n+($L762*'fnd base rates'!F$63)\n+($T762*VLOOKUP($W762+16,rate_basefnd,6)))\n*$V762","v":878.813625},{"$f":"(($D762*'fnd base rates'!G$48)\n+($E762*'fnd base rates'!G$49)\n+($F762*'fnd base rates'!G$50)\n+($G762*'fnd base rates'!G$51)\n+($H762*'fnd base rates'!G$52)\n+($I762*'fnd base rates'!G$53)\n+($J762*'fnd base rates'!G$54)\n+($K762*'fnd base rates'!G$55)\n+($M762*'fnd base rates'!G$56)\n+($N762*'fnd base rates'!G$57)\n+($O762*'fnd base rates'!G$58)\n+($P762*'fnd base rates'!G$59)\n+($Q762*'fnd base rates'!G$60)\n+($R762*'fnd base rates'!G$61)\n+($S762*'fnd base rates'!G$62)\n+($L762*'fnd base rates'!G$63)\n+($T762*VLOOKUP($W762+16,rate_basefnd,7)))\n*$V762","v":149.772875},{"$f":"(($D762*'fnd base rates'!H$48)\n+($E762*'fnd base rates'!H$49)\n+($F762*'fnd base rates'!H$50)\n+($G762*'fnd base rates'!H$51)\n+($H762*'fnd base rates'!H$52)\n+($I762*'fnd base rates'!H$53)\n+($J762*'fnd base rates'!H$54)\n+($K762*'fnd base rates'!H$55)\n+($M762*'fnd base rates'!H$56)\n+($N762*'fnd base rates'!H$57)\n+($O762*'fnd base rates'!H$58)\n+($P762*'fnd base rates'!H$59)\n+($Q762*'fnd base rates'!H$60)\n+($R762*'fnd base rates'!H$61)\n+($S762*'fnd base rates'!H$62)\n+($L762*'fnd base rates'!H$63)\n+($T762*VLOOKUP($W762+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D762*'fnd base rates'!I$48)\n+($E762*'fnd base rates'!I$49)\n+($F762*'fnd base rates'!I$50)\n+($G762*'fnd base rates'!I$51)\n+($H762*'fnd base rates'!I$52)\n+($I762*'fnd base rates'!I$53)\n+($J762*'fnd base rates'!I$54)\n+($K762*'fnd base rates'!I$55)\n+($M762*'fnd base rates'!I$56)\n+($N762*'fnd base rates'!I$57)\n+($O762*'fnd base rates'!I$58)\n+($P762*'fnd base rates'!I$59)\n+($Q762*'fnd base rates'!I$60)\n+($R762*'fnd base rates'!I$61)\n+($S762*'fnd base rates'!I$62)\n+($L762*'fnd base rates'!I$63)\n+($T762*VLOOKUP($W762+16,rate_basefnd,9)))\n*$V762","v":303.02},{"$f":"(($D762*'fnd base rates'!J$48)\n+($E762*'fnd base rates'!J$49)\n+($F762*'fnd base rates'!J$50)\n+($G762*'fnd base rates'!J$51)\n+($H762*'fnd base rates'!J$52)\n+($I762*'fnd base rates'!J$53)\n+($J762*'fnd base rates'!J$54)\n+($K762*'fnd base rates'!J$55)\n+($M762*'fnd base rates'!J$56)\n+($N762*'fnd base rates'!J$57)\n+($O762*'fnd base rates'!J$58)\n+($P762*'fnd base rates'!J$59)\n+($Q762*'fnd base rates'!J$60)\n+($R762*'fnd base rates'!J$61)\n+($S762*'fnd base rates'!J$62)\n+($L762*'fnd base rates'!J$63)\n+($T762*VLOOKUP($W762+16,rate_basefnd,10)))\n*$V762","v":221.89},{"$f":"(($D762*'fnd base rates'!K$48)\n+($E762*'fnd base rates'!K$49)\n+($F762*'fnd base rates'!K$50)\n+($G762*'fnd base rates'!K$51)\n+($H762*'fnd base rates'!K$52)\n+($I762*'fnd base rates'!K$53)\n+($J762*'fnd base rates'!K$54)\n+($K762*'fnd base rates'!K$55)\n+($M762*'fnd base rates'!K$56)\n+($N762*'fnd base rates'!K$57)\n+($O762*'fnd base rates'!K$58)\n+($P762*'fnd base rates'!K$59)\n+($Q762*'fnd base rates'!K$60)\n+($R762*'fnd base rates'!K$61)\n+($S762*'fnd base rates'!K$62)\n+($L762*'fnd base rates'!K$63)\n+($T762*VLOOKUP($W762+16,rate_basefnd,11)))\n*$V762","v":1051.0242499999999},{"$f":"(($D762*'fnd base rates'!L$48)\n+($E762*'fnd base rates'!L$49)\n+($F762*'fnd base rates'!L$50)\n+($G762*'fnd base rates'!L$51)\n+($H762*'fnd base rates'!L$52)\n+($I762*'fnd base rates'!L$53)\n+($J762*'fnd base rates'!L$54)\n+($K762*'fnd base rates'!L$55)\n+($M762*'fnd base rates'!L$56)\n+($N762*'fnd base rates'!L$57)\n+($O762*'fnd base rates'!L$58)\n+($P762*'fnd base rates'!L$59)\n+($Q762*'fnd base rates'!L$60)\n+($R762*'fnd base rates'!L$61)\n+($S762*'fnd base rates'!L$62)\n+($L762*'fnd base rates'!L$63)\n+($T762*VLOOKUP($W762+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D762*'fnd base rates'!M$48)\n+($E762*'fnd base rates'!M$49)\n+($F762*'fnd base rates'!M$50)\n+($G762*'fnd base rates'!M$51)\n+($H762*'fnd base rates'!M$52)\n+($I762*'fnd base rates'!M$53)\n+($J762*'fnd base rates'!M$54)\n+($K762*'fnd base rates'!M$55)\n+($M762*'fnd base rates'!M$56)\n+($N762*'fnd base rates'!M$57)\n+($O762*'fnd base rates'!M$58)\n+($P762*'fnd base rates'!M$59)\n+($Q762*'fnd base rates'!M$60)\n+($R762*'fnd base rates'!M$61)\n+($S762*'fnd base rates'!M$62)\n+($L762*'fnd base rates'!M$63)\n+($T762*VLOOKUP($W762+16,rate_basefnd,13)))","v":0},8410.4061249999977,null,497117755,"497","117","755",1,1,8410.4061249999977,8410]
["497",497117766,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D763","v":0},{"$f":"'fnd enro'!E763","v":0},{"$f":"'fnd enro'!F763","v":0},{"$f":"'fnd enro'!G763","v":0},{"$f":"'fnd enro'!H763","v":0},{"$f":"'fnd enro'!I763","v":2},{"$f":"'fnd enro'!J763","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K763","v":0},{"$f":"'fnd enro'!L763","v":0},{"$f":"'fnd enro'!M763","v":0},{"$f":"'fnd enro'!N763","v":0},{"$f":"'fnd enro'!O763","v":0},{"$f":"'fnd enro'!P763","v":0},{"$f":"'fnd enro'!Q763","v":0},{"$f":"'fnd enro'!R763","v":0},{"$f":"'fnd enro'!S763","v":0},{"$f":"'fnd enro'!T763","v":0},{"$f":"'fnd enro'!W763","v":2},1,{"$f":"'fnd enro'!V763","v":1},null,{"$f":"(($D763*'fnd base rates'!C$48)\n+($E763*'fnd base rates'!C$49)\n+($F763*'fnd base rates'!C$50)\n+($G763*'fnd base rates'!C$51)\n+($H763*'fnd base rates'!C$52)\n+($I763*'fnd base rates'!C$53)\n+($J763*'fnd base rates'!C$54)\n+($K763*'fnd base rates'!C$55)\n+($M763*'fnd base rates'!C$56)\n+($N763*'fnd base rates'!C$57)\n+($O763*'fnd base rates'!C$58)\n+($P763*'fnd base rates'!C$59)\n+($Q763*'fnd base rates'!C$60)\n+($R763*'fnd base rates'!C$61)\n+($S763*'fnd base rates'!C$62)\n+($L763*'fnd base rates'!C$63)\n+($T763*VLOOKUP($W763+16,rate_basefnd,3)))\n*$V763","v":951.06074999999998},{"$f":"(($D763*'fnd base rates'!D$48)\n+($E763*'fnd base rates'!D$49)\n+($F763*'fnd base rates'!D$50)\n+($G763*'fnd base rates'!D$51)\n+($H763*'fnd base rates'!D$52)\n+($I763*'fnd base rates'!D$53)\n+($J763*'fnd base rates'!D$54)\n+($K763*'fnd base rates'!D$55)\n+($M763*'fnd base rates'!D$56)\n+($N763*'fnd base rates'!D$57)\n+($O763*'fnd base rates'!D$58)\n+($P763*'fnd base rates'!D$59)\n+($Q763*'fnd base rates'!D$60)\n+($R763*'fnd base rates'!D$61)\n+($S763*'fnd base rates'!D$62)\n+($L763*'fnd base rates'!D$63)\n+($T763*VLOOKUP($W763+16,rate_basefnd,4)))\n*$V763","v":1364.54},{"$f":"(($D763*'fnd base rates'!E$48)\n+($E763*'fnd base rates'!E$49)\n+($F763*'fnd base rates'!E$50)\n+($G763*'fnd base rates'!E$51)\n+($H763*'fnd base rates'!E$52)\n+($I763*'fnd base rates'!E$53)\n+($J763*'fnd base rates'!E$54)\n+($K763*'fnd base rates'!E$55)\n+($M763*'fnd base rates'!E$56)\n+($N763*'fnd base rates'!E$57)\n+($O763*'fnd base rates'!E$58)\n+($P763*'fnd base rates'!E$59)\n+($Q763*'fnd base rates'!E$60)\n+($R763*'fnd base rates'!E$61)\n+($S763*'fnd base rates'!E$62)\n+($L763*'fnd base rates'!E$63)\n+($T763*VLOOKUP($W763+16,rate_basefnd,5)))\n*$V763","v":8742.2747500000005},{"$f":"(($D763*'fnd base rates'!F$48)\n+($E763*'fnd base rates'!F$49)\n+($F763*'fnd base rates'!F$50)\n+($G763*'fnd base rates'!F$51)\n+($H763*'fnd base rates'!F$52)\n+($I763*'fnd base rates'!F$53)\n+($J763*'fnd base rates'!F$54)\n+($K763*'fnd base rates'!F$55)\n+($M763*'fnd base rates'!F$56)\n+($N763*'fnd base rates'!F$57)\n+($O763*'fnd base rates'!F$58)\n+($P763*'fnd base rates'!F$59)\n+($Q763*'fnd base rates'!F$60)\n+($R763*'fnd base rates'!F$61)\n+($S763*'fnd base rates'!F$62)\n+($L763*'fnd base rates'!F$63)\n+($T763*VLOOKUP($W763+16,rate_basefnd,6)))\n*$V763","v":1564.14725},{"$f":"(($D763*'fnd base rates'!G$48)\n+($E763*'fnd base rates'!G$49)\n+($F763*'fnd base rates'!G$50)\n+($G763*'fnd base rates'!G$51)\n+($H763*'fnd base rates'!G$52)\n+($I763*'fnd base rates'!G$53)\n+($J763*'fnd base rates'!G$54)\n+($K763*'fnd base rates'!G$55)\n+($M763*'fnd base rates'!G$56)\n+($N763*'fnd base rates'!G$57)\n+($O763*'fnd base rates'!G$58)\n+($P763*'fnd base rates'!G$59)\n+($Q763*'fnd base rates'!G$60)\n+($R763*'fnd base rates'!G$61)\n+($S763*'fnd base rates'!G$62)\n+($L763*'fnd base rates'!G$63)\n+($T763*VLOOKUP($W763+16,rate_basefnd,7)))\n*$V763","v":291.38574999999997},{"$f":"(($D763*'fnd base rates'!H$48)\n+($E763*'fnd base rates'!H$49)\n+($F763*'fnd base rates'!H$50)\n+($G763*'fnd base rates'!H$51)\n+($H763*'fnd base rates'!H$52)\n+($I763*'fnd base rates'!H$53)\n+($J763*'fnd base rates'!H$54)\n+($K763*'fnd base rates'!H$55)\n+($M763*'fnd base rates'!H$56)\n+($N763*'fnd base rates'!H$57)\n+($O763*'fnd base rates'!H$58)\n+($P763*'fnd base rates'!H$59)\n+($Q763*'fnd base rates'!H$60)\n+($R763*'fnd base rates'!H$61)\n+($S763*'fnd base rates'!H$62)\n+($L763*'fnd base rates'!H$63)\n+($T763*VLOOKUP($W763+16,rate_basefnd,8)))","v":1476.1279999999999},{"$f":"(($D763*'fnd base rates'!I$48)\n+($E763*'fnd base rates'!I$49)\n+($F763*'fnd base rates'!I$50)\n+($G763*'fnd base rates'!I$51)\n+($H763*'fnd base rates'!I$52)\n+($I763*'fnd base rates'!I$53)\n+($J763*'fnd base rates'!I$54)\n+($K763*'fnd base rates'!I$55)\n+($M763*'fnd base rates'!I$56)\n+($N763*'fnd base rates'!I$57)\n+($O763*'fnd base rates'!I$58)\n+($P763*'fnd base rates'!I$59)\n+($Q763*'fnd base rates'!I$60)\n+($R763*'fnd base rates'!I$61)\n+($S763*'fnd base rates'!I$62)\n+($L763*'fnd base rates'!I$63)\n+($T763*VLOOKUP($W763+16,rate_basefnd,9)))\n*$V763","v":759.7},{"$f":"(($D763*'fnd base rates'!J$48)\n+($E763*'fnd base rates'!J$49)\n+($F763*'fnd base rates'!J$50)\n+($G763*'fnd base rates'!J$51)\n+($H763*'fnd base rates'!J$52)\n+($I763*'fnd base rates'!J$53)\n+($J763*'fnd base rates'!J$54)\n+($K763*'fnd base rates'!J$55)\n+($M763*'fnd base rates'!J$56)\n+($N763*'fnd base rates'!J$57)\n+($O763*'fnd base rates'!J$58)\n+($P763*'fnd base rates'!J$59)\n+($Q763*'fnd base rates'!J$60)\n+($R763*'fnd base rates'!J$61)\n+($S763*'fnd base rates'!J$62)\n+($L763*'fnd base rates'!J$63)\n+($T763*VLOOKUP($W763+16,rate_basefnd,10)))\n*$V763","v":1023.32},{"$f":"(($D763*'fnd base rates'!K$48)\n+($E763*'fnd base rates'!K$49)\n+($F763*'fnd base rates'!K$50)\n+($G763*'fnd base rates'!K$51)\n+($H763*'fnd base rates'!K$52)\n+($I763*'fnd base rates'!K$53)\n+($J763*'fnd base rates'!K$54)\n+($K763*'fnd base rates'!K$55)\n+($M763*'fnd base rates'!K$56)\n+($N763*'fnd base rates'!K$57)\n+($O763*'fnd base rates'!K$58)\n+($P763*'fnd base rates'!K$59)\n+($Q763*'fnd base rates'!K$60)\n+($R763*'fnd base rates'!K$61)\n+($S763*'fnd base rates'!K$62)\n+($L763*'fnd base rates'!K$63)\n+($T763*VLOOKUP($W763+16,rate_basefnd,11)))\n*$V763","v":2044.8085000000001},{"$f":"(($D763*'fnd base rates'!L$48)\n+($E763*'fnd base rates'!L$49)\n+($F763*'fnd base rates'!L$50)\n+($G763*'fnd base rates'!L$51)\n+($H763*'fnd base rates'!L$52)\n+($I763*'fnd base rates'!L$53)\n+($J763*'fnd base rates'!L$54)\n+($K763*'fnd base rates'!L$55)\n+($M763*'fnd base rates'!L$56)\n+($N763*'fnd base rates'!L$57)\n+($O763*'fnd base rates'!L$58)\n+($P763*'fnd base rates'!L$59)\n+($Q763*'fnd base rates'!L$60)\n+($R763*'fnd base rates'!L$61)\n+($S763*'fnd base rates'!L$62)\n+($L763*'fnd base rates'!L$63)\n+($T763*VLOOKUP($W763+16,rate_basefnd,12)))","v":2037.2072499999999},{"$f":"(($D763*'fnd base rates'!M$48)\n+($E763*'fnd base rates'!M$49)\n+($F763*'fnd base rates'!M$50)\n+($G763*'fnd base rates'!M$51)\n+($H763*'fnd base rates'!M$52)\n+($I763*'fnd base rates'!M$53)\n+($J763*'fnd base rates'!M$54)\n+($K763*'fnd base rates'!M$55)\n+($M763*'fnd base rates'!M$56)\n+($N763*'fnd base rates'!M$57)\n+($O763*'fnd base rates'!M$58)\n+($P763*'fnd base rates'!M$59)\n+($Q763*'fnd base rates'!M$60)\n+($R763*'fnd base rates'!M$61)\n+($S763*'fnd base rates'!M$62)\n+($L763*'fnd base rates'!M$63)\n+($T763*VLOOKUP($W763+16,rate_basefnd,13)))","v":0},20254.572250000001,null,497117766,"497","117","766",1,2,20254.572250000001,10127]
["498",498281281,"VERITAS PREPARATORY",{"$f":"'fnd enro'!D764","v":0},{"$f":"'fnd enro'!E764","v":0},{"$f":"'fnd enro'!F764","v":0},{"$f":"'fnd enro'!G764","v":90},{"$f":"'fnd enro'!H764","v":232},{"$f":"'fnd enro'!I764","v":0},{"$f":"'fnd enro'!J764","v":12.074999999999999},{"$f":"'fnd enro'!K764","v":0},{"$f":"'fnd enro'!L764","v":0},{"$f":"'fnd enro'!M764","v":0},{"$f":"'fnd enro'!N764","v":0},{"$f":"'fnd enro'!O764","v":0},{"$f":"'fnd enro'!P764","v":11},{"$f":"'fnd enro'!Q764","v":27},{"$f":"'fnd enro'!R764","v":0},{"$f":"'fnd enro'!S764","v":0},{"$f":"'fnd enro'!T764","v":255},{"$f":"'fnd enro'!W764","v":322},1,{"$f":"'fnd enro'!V764","v":10},null,{"$f":"(($D764*'fnd base rates'!C$48)\n+($E764*'fnd base rates'!C$49)\n+($F764*'fnd base rates'!C$50)\n+($G764*'fnd base rates'!C$51)\n+($H764*'fnd base rates'!C$52)\n+($I764*'fnd base rates'!C$53)\n+($J764*'fnd base rates'!C$54)\n+($K764*'fnd base rates'!C$55)\n+($M764*'fnd base rates'!C$56)\n+($N764*'fnd base rates'!C$57)\n+($O764*'fnd base rates'!C$58)\n+($P764*'fnd base rates'!C$59)\n+($Q764*'fnd base rates'!C$60)\n+($R764*'fnd base rates'!C$61)\n+($S764*'fnd base rates'!C$62)\n+($L764*'fnd base rates'!C$63)\n+($T764*VLOOKUP($W764+16,rate_basefnd,3)))\n*$V764","v":156610.77075000003},{"$f":"(($D764*'fnd base rates'!D$48)\n+($E764*'fnd base rates'!D$49)\n+($F764*'fnd base rates'!D$50)\n+($G764*'fnd base rates'!D$51)\n+($H764*'fnd base rates'!D$52)\n+($I764*'fnd base rates'!D$53)\n+($J764*'fnd base rates'!D$54)\n+($K764*'fnd base rates'!D$55)\n+($M764*'fnd base rates'!D$56)\n+($N764*'fnd base rates'!D$57)\n+($O764*'fnd base rates'!D$58)\n+($P764*'fnd base rates'!D$59)\n+($Q764*'fnd base rates'!D$60)\n+($R764*'fnd base rates'!D$61)\n+($S764*'fnd base rates'!D$62)\n+($L764*'fnd base rates'!D$63)\n+($T764*VLOOKUP($W764+16,rate_basefnd,4)))\n*$V764","v":225798.33999999997},{"$f":"(($D764*'fnd base rates'!E$48)\n+($E764*'fnd base rates'!E$49)\n+($F764*'fnd base rates'!E$50)\n+($G764*'fnd base rates'!E$51)\n+($H764*'fnd base rates'!E$52)\n+($I764*'fnd base rates'!E$53)\n+($J764*'fnd base rates'!E$54)\n+($K764*'fnd base rates'!E$55)\n+($M764*'fnd base rates'!E$56)\n+($N764*'fnd base rates'!E$57)\n+($O764*'fnd base rates'!E$58)\n+($P764*'fnd base rates'!E$59)\n+($Q764*'fnd base rates'!E$60)\n+($R764*'fnd base rates'!E$61)\n+($S764*'fnd base rates'!E$62)\n+($L764*'fnd base rates'!E$63)\n+($T764*VLOOKUP($W764+16,rate_basefnd,5)))\n*$V764","v":1858426.0877343097},{"$f":"(($D764*'fnd base rates'!F$48)\n+($E764*'fnd base rates'!F$49)\n+($F764*'fnd base rates'!F$50)\n+($G764*'fnd base rates'!F$51)\n+($H764*'fnd base rates'!F$52)\n+($I764*'fnd base rates'!F$53)\n+($J764*'fnd base rates'!F$54)\n+($K764*'fnd base rates'!F$55)\n+($M764*'fnd base rates'!F$56)\n+($N764*'fnd base rates'!F$57)\n+($O764*'fnd base rates'!F$58)\n+($P764*'fnd base rates'!F$59)\n+($Q764*'fnd base rates'!F$60)\n+($R764*'fnd base rates'!F$61)\n+($S764*'fnd base rates'!F$62)\n+($L764*'fnd base rates'!F$63)\n+($T764*VLOOKUP($W764+16,rate_basefnd,6)))\n*$V764","v":309316.48725000001},{"$f":"(($D764*'fnd base rates'!G$48)\n+($E764*'fnd base rates'!G$49)\n+($F764*'fnd base rates'!G$50)\n+($G764*'fnd base rates'!G$51)\n+($H764*'fnd base rates'!G$52)\n+($I764*'fnd base rates'!G$53)\n+($J764*'fnd base rates'!G$54)\n+($K764*'fnd base rates'!G$55)\n+($M764*'fnd base rates'!G$56)\n+($N764*'fnd base rates'!G$57)\n+($O764*'fnd base rates'!G$58)\n+($P764*'fnd base rates'!G$59)\n+($Q764*'fnd base rates'!G$60)\n+($R764*'fnd base rates'!G$61)\n+($S764*'fnd base rates'!G$62)\n+($L764*'fnd base rates'!G$63)\n+($T764*VLOOKUP($W764+16,rate_basefnd,7)))\n*$V764","v":69330.712749597675},{"$f":"(($D764*'fnd base rates'!H$48)\n+($E764*'fnd base rates'!H$49)\n+($F764*'fnd base rates'!H$50)\n+($G764*'fnd base rates'!H$51)\n+($H764*'fnd base rates'!H$52)\n+($I764*'fnd base rates'!H$53)\n+($J764*'fnd base rates'!H$54)\n+($K764*'fnd base rates'!H$55)\n+($M764*'fnd base rates'!H$56)\n+($N764*'fnd base rates'!H$57)\n+($O764*'fnd base rates'!H$58)\n+($P764*'fnd base rates'!H$59)\n+($Q764*'fnd base rates'!H$60)\n+($R764*'fnd base rates'!H$61)\n+($S764*'fnd base rates'!H$62)\n+($L764*'fnd base rates'!H$63)\n+($T764*VLOOKUP($W764+16,rate_basefnd,8)))","v":154538.10800000001},{"$f":"(($D764*'fnd base rates'!I$48)\n+($E764*'fnd base rates'!I$49)\n+($F764*'fnd base rates'!I$50)\n+($G764*'fnd base rates'!I$51)\n+($H764*'fnd base rates'!I$52)\n+($I764*'fnd base rates'!I$53)\n+($J764*'fnd base rates'!I$54)\n+($K764*'fnd base rates'!I$55)\n+($M764*'fnd base rates'!I$56)\n+($N764*'fnd base rates'!I$57)\n+($O764*'fnd base rates'!I$58)\n+($P764*'fnd base rates'!I$59)\n+($Q764*'fnd base rates'!I$60)\n+($R764*'fnd base rates'!I$61)\n+($S764*'fnd base rates'!I$62)\n+($L764*'fnd base rates'!I$63)\n+($T764*VLOOKUP($W764+16,rate_basefnd,9)))\n*$V764","v":93406.55},{"$f":"(($D764*'fnd base rates'!J$48)\n+($E764*'fnd base rates'!J$49)\n+($F764*'fnd base rates'!J$50)\n+($G764*'fnd base rates'!J$51)\n+($H764*'fnd base rates'!J$52)\n+($I764*'fnd base rates'!J$53)\n+($J764*'fnd base rates'!J$54)\n+($K764*'fnd base rates'!J$55)\n+($M764*'fnd base rates'!J$56)\n+($N764*'fnd base rates'!J$57)\n+($O764*'fnd base rates'!J$58)\n+($P764*'fnd base rates'!J$59)\n+($Q764*'fnd base rates'!J$60)\n+($R764*'fnd base rates'!J$61)\n+($S764*'fnd base rates'!J$62)\n+($L764*'fnd base rates'!J$63)\n+($T764*VLOOKUP($W764+16,rate_basefnd,10)))\n*$V764","v":64576.549999999996},{"$f":"(($D764*'fnd base rates'!K$48)\n+($E764*'fnd base rates'!K$49)\n+($F764*'fnd base rates'!K$50)\n+($G764*'fnd base rates'!K$51)\n+($H764*'fnd base rates'!K$52)\n+($I764*'fnd base rates'!K$53)\n+($J764*'fnd base rates'!K$54)\n+($K764*'fnd base rates'!K$55)\n+($M764*'fnd base rates'!K$56)\n+($N764*'fnd base rates'!K$57)\n+($O764*'fnd base rates'!K$58)\n+($P764*'fnd base rates'!K$59)\n+($Q764*'fnd base rates'!K$60)\n+($R764*'fnd base rates'!K$61)\n+($S764*'fnd base rates'!K$62)\n+($L764*'fnd base rates'!K$63)\n+($T764*VLOOKUP($W764+16,rate_basefnd,11)))\n*$V764","v":464096.68049758603},{"$f":"(($D764*'fnd base rates'!L$48)\n+($E764*'fnd base rates'!L$49)\n+($F764*'fnd base rates'!L$50)\n+($G764*'fnd base rates'!L$51)\n+($H764*'fnd base rates'!L$52)\n+($I764*'fnd base rates'!L$53)\n+($J764*'fnd base rates'!L$54)\n+($K764*'fnd base rates'!L$55)\n+($M764*'fnd base rates'!L$56)\n+($N764*'fnd base rates'!L$57)\n+($O764*'fnd base rates'!L$58)\n+($P764*'fnd base rates'!L$59)\n+($Q764*'fnd base rates'!L$60)\n+($R764*'fnd base rates'!L$61)\n+($S764*'fnd base rates'!L$62)\n+($L764*'fnd base rates'!L$63)\n+($T764*VLOOKUP($W764+16,rate_basefnd,12)))","v":445475.78524839081},{"$f":"(($D764*'fnd base rates'!M$48)\n+($E764*'fnd base rates'!M$49)\n+($F764*'fnd base rates'!M$50)\n+($G764*'fnd base rates'!M$51)\n+($H764*'fnd base rates'!M$52)\n+($I764*'fnd base rates'!M$53)\n+($J764*'fnd base rates'!M$54)\n+($K764*'fnd base rates'!M$55)\n+($M764*'fnd base rates'!M$56)\n+($N764*'fnd base rates'!M$57)\n+($O764*'fnd base rates'!M$58)\n+($P764*'fnd base rates'!M$59)\n+($Q764*'fnd base rates'!M$60)\n+($R764*'fnd base rates'!M$61)\n+($S764*'fnd base rates'!M$62)\n+($L764*'fnd base rates'!M$63)\n+($T764*VLOOKUP($W764+16,rate_basefnd,13)))","v":0},3841576.0722298841,null,498281281,"498","281","281",1,322,3841576.0722298841,11930]
["499",499061061,"HAMPDEN CS OF SCIENCE",{"$f":"'fnd enro'!D765","v":0},{"$f":"'fnd enro'!E765","v":0},{"$f":"'fnd enro'!F765","v":0},{"$f":"'fnd enro'!G765","v":0},{"$f":"'fnd enro'!H765","v":78},{"$f":"'fnd enro'!I765","v":42},{"$f":"'fnd enro'!J765","v":4.5},{"$f":"'fnd enro'!K765","v":0},{"$f":"'fnd enro'!L765","v":0},{"$f":"'fnd enro'!M765","v":0},{"$f":"'fnd enro'!N765","v":0},{"$f":"'fnd enro'!O765","v":0},{"$f":"'fnd enro'!P765","v":0},{"$f":"'fnd enro'!Q765","v":6},{"$f":"'fnd enro'!R765","v":0},{"$f":"'fnd enro'!S765","v":0},{"$f":"'fnd enro'!T765","v":51},{"$f":"'fnd enro'!W765","v":120},1,{"$f":"'fnd enro'!V765","v":9},null,{"$f":"(($D765*'fnd base rates'!C$48)\n+($E765*'fnd base rates'!C$49)\n+($F765*'fnd base rates'!C$50)\n+($G765*'fnd base rates'!C$51)\n+($H765*'fnd base rates'!C$52)\n+($I765*'fnd base rates'!C$53)\n+($J765*'fnd base rates'!C$54)\n+($K765*'fnd base rates'!C$55)\n+($M765*'fnd base rates'!C$56)\n+($N765*'fnd base rates'!C$57)\n+($O765*'fnd base rates'!C$58)\n+($P765*'fnd base rates'!C$59)\n+($Q765*'fnd base rates'!C$60)\n+($R765*'fnd base rates'!C$61)\n+($S765*'fnd base rates'!C$62)\n+($L765*'fnd base rates'!C$63)\n+($T765*VLOOKUP($W765+16,rate_basefnd,3)))\n*$V765","v":57623.084999999999},{"$f":"(($D765*'fnd base rates'!D$48)\n+($E765*'fnd base rates'!D$49)\n+($F765*'fnd base rates'!D$50)\n+($G765*'fnd base rates'!D$51)\n+($H765*'fnd base rates'!D$52)\n+($I765*'fnd base rates'!D$53)\n+($J765*'fnd base rates'!D$54)\n+($K765*'fnd base rates'!D$55)\n+($M765*'fnd base rates'!D$56)\n+($N765*'fnd base rates'!D$57)\n+($O765*'fnd base rates'!D$58)\n+($P765*'fnd base rates'!D$59)\n+($Q765*'fnd base rates'!D$60)\n+($R765*'fnd base rates'!D$61)\n+($S765*'fnd base rates'!D$62)\n+($L765*'fnd base rates'!D$63)\n+($T765*VLOOKUP($W765+16,rate_basefnd,4)))\n*$V765","v":82851.42},{"$f":"(($D765*'fnd base rates'!E$48)\n+($E765*'fnd base rates'!E$49)\n+($F765*'fnd base rates'!E$50)\n+($G765*'fnd base rates'!E$51)\n+($H765*'fnd base rates'!E$52)\n+($I765*'fnd base rates'!E$53)\n+($J765*'fnd base rates'!E$54)\n+($K765*'fnd base rates'!E$55)\n+($M765*'fnd base rates'!E$56)\n+($N765*'fnd base rates'!E$57)\n+($O765*'fnd base rates'!E$58)\n+($P765*'fnd base rates'!E$59)\n+($Q765*'fnd base rates'!E$60)\n+($R765*'fnd base rates'!E$61)\n+($S765*'fnd base rates'!E$62)\n+($L765*'fnd base rates'!E$63)\n+($T765*VLOOKUP($W765+16,rate_basefnd,5)))\n*$V765","v":587056.119596862},{"$f":"(($D765*'fnd base rates'!F$48)\n+($E765*'fnd base rates'!F$49)\n+($F765*'fnd base rates'!F$50)\n+($G765*'fnd base rates'!F$51)\n+($H765*'fnd base rates'!F$52)\n+($I765*'fnd base rates'!F$53)\n+($J765*'fnd base rates'!F$54)\n+($K765*'fnd base rates'!F$55)\n+($M765*'fnd base rates'!F$56)\n+($N765*'fnd base rates'!F$57)\n+($O765*'fnd base rates'!F$58)\n+($P765*'fnd base rates'!F$59)\n+($Q765*'fnd base rates'!F$60)\n+($R765*'fnd base rates'!F$61)\n+($S765*'fnd base rates'!F$62)\n+($L765*'fnd base rates'!F$63)\n+($T765*VLOOKUP($W765+16,rate_basefnd,6)))\n*$V765","v":102373.575},{"$f":"(($D765*'fnd base rates'!G$48)\n+($E765*'fnd base rates'!G$49)\n+($F765*'fnd base rates'!G$50)\n+($G765*'fnd base rates'!G$51)\n+($H765*'fnd base rates'!G$52)\n+($I765*'fnd base rates'!G$53)\n+($J765*'fnd base rates'!G$54)\n+($K765*'fnd base rates'!G$55)\n+($M765*'fnd base rates'!G$56)\n+($N765*'fnd base rates'!G$57)\n+($O765*'fnd base rates'!G$58)\n+($P765*'fnd base rates'!G$59)\n+($Q765*'fnd base rates'!G$60)\n+($R765*'fnd base rates'!G$61)\n+($S765*'fnd base rates'!G$62)\n+($L765*'fnd base rates'!G$63)\n+($T765*VLOOKUP($W765+16,rate_basefnd,7)))\n*$V765","v":22099.46639991954},{"$f":"(($D765*'fnd base rates'!H$48)\n+($E765*'fnd base rates'!H$49)\n+($F765*'fnd base rates'!H$50)\n+($G765*'fnd base rates'!H$51)\n+($H765*'fnd base rates'!H$52)\n+($I765*'fnd base rates'!H$53)\n+($J765*'fnd base rates'!H$54)\n+($K765*'fnd base rates'!H$55)\n+($M765*'fnd base rates'!H$56)\n+($N765*'fnd base rates'!H$57)\n+($O765*'fnd base rates'!H$58)\n+($P765*'fnd base rates'!H$59)\n+($Q765*'fnd base rates'!H$60)\n+($R765*'fnd base rates'!H$61)\n+($S765*'fnd base rates'!H$62)\n+($L765*'fnd base rates'!H$63)\n+($T765*VLOOKUP($W765+16,rate_basefnd,8)))","v":68075.94},{"$f":"(($D765*'fnd base rates'!I$48)\n+($E765*'fnd base rates'!I$49)\n+($F765*'fnd base rates'!I$50)\n+($G765*'fnd base rates'!I$51)\n+($H765*'fnd base rates'!I$52)\n+($I765*'fnd base rates'!I$53)\n+($J765*'fnd base rates'!I$54)\n+($K765*'fnd base rates'!I$55)\n+($M765*'fnd base rates'!I$56)\n+($N765*'fnd base rates'!I$57)\n+($O765*'fnd base rates'!I$58)\n+($P765*'fnd base rates'!I$59)\n+($Q765*'fnd base rates'!I$60)\n+($R765*'fnd base rates'!I$61)\n+($S765*'fnd base rates'!I$62)\n+($L765*'fnd base rates'!I$63)\n+($T765*VLOOKUP($W765+16,rate_basefnd,9)))\n*$V765","v":40008.839999999997},{"$f":"(($D765*'fnd base rates'!J$48)\n+($E765*'fnd base rates'!J$49)\n+($F765*'fnd base rates'!J$50)\n+($G765*'fnd base rates'!J$51)\n+($H765*'fnd base rates'!J$52)\n+($I765*'fnd base rates'!J$53)\n+($J765*'fnd base rates'!J$54)\n+($K765*'fnd base rates'!J$55)\n+($M765*'fnd base rates'!J$56)\n+($N765*'fnd base rates'!J$57)\n+($O765*'fnd base rates'!J$58)\n+($P765*'fnd base rates'!J$59)\n+($Q765*'fnd base rates'!J$60)\n+($R765*'fnd base rates'!J$61)\n+($S765*'fnd base rates'!J$62)\n+($L765*'fnd base rates'!J$63)\n+($T765*VLOOKUP($W765+16,rate_basefnd,10)))\n*$V765","v":38937},{"$f":"(($D765*'fnd base rates'!K$48)\n+($E765*'fnd base rates'!K$49)\n+($F765*'fnd base rates'!K$50)\n+($G765*'fnd base rates'!K$51)\n+($H765*'fnd base rates'!K$52)\n+($I765*'fnd base rates'!K$53)\n+($J765*'fnd base rates'!K$54)\n+($K765*'fnd base rates'!K$55)\n+($M765*'fnd base rates'!K$56)\n+($N765*'fnd base rates'!K$57)\n+($O765*'fnd base rates'!K$58)\n+($P765*'fnd base rates'!K$59)\n+($Q765*'fnd base rates'!K$60)\n+($R765*'fnd base rates'!K$61)\n+($S765*'fnd base rates'!K$62)\n+($L765*'fnd base rates'!K$63)\n+($T765*VLOOKUP($W765+16,rate_basefnd,11)))\n*$V765","v":150709.41839951722},{"$f":"(($D765*'fnd base rates'!L$48)\n+($E765*'fnd base rates'!L$49)\n+($F765*'fnd base rates'!L$50)\n+($G765*'fnd base rates'!L$51)\n+($H765*'fnd base rates'!L$52)\n+($I765*'fnd base rates'!L$53)\n+($J765*'fnd base rates'!L$54)\n+($K765*'fnd base rates'!L$55)\n+($M765*'fnd base rates'!L$56)\n+($N765*'fnd base rates'!L$57)\n+($O765*'fnd base rates'!L$58)\n+($P765*'fnd base rates'!L$59)\n+($Q765*'fnd base rates'!L$60)\n+($R765*'fnd base rates'!L$61)\n+($S765*'fnd base rates'!L$62)\n+($L765*'fnd base rates'!L$63)\n+($T765*VLOOKUP($W765+16,rate_basefnd,12)))","v":146667.06059967814},{"$f":"(($D765*'fnd base rates'!M$48)\n+($E765*'fnd base rates'!M$49)\n+($F765*'fnd base rates'!M$50)\n+($G765*'fnd base rates'!M$51)\n+($H765*'fnd base rates'!M$52)\n+($I765*'fnd base rates'!M$53)\n+($J765*'fnd base rates'!M$54)\n+($K765*'fnd base rates'!M$55)\n+($M765*'fnd base rates'!M$56)\n+($N765*'fnd base rates'!M$57)\n+($O765*'fnd base rates'!M$58)\n+($P765*'fnd base rates'!M$59)\n+($Q765*'fnd base rates'!M$60)\n+($R765*'fnd base rates'!M$61)\n+($S765*'fnd base rates'!M$62)\n+($L765*'fnd base rates'!M$63)\n+($T765*VLOOKUP($W765+16,rate_basefnd,13)))","v":0},1296401.924995977,null,499061061,"499","061","061",1,120,1296401.924995977,10803]
["499",499061137,"HAMPDEN CS OF SCIENCE",{"$f":"'fnd enro'!D766","v":0},{"$f":"'fnd enro'!E766","v":0},{"$f":"'fnd enro'!F766","v":0},{"$f":"'fnd enro'!G766","v":0},{"$f":"'fnd enro'!H766","v":0},{"$f":"'fnd enro'!I766","v":2},{"$f":"'fnd enro'!J766","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K766","v":0},{"$f":"'fnd enro'!L766","v":0},{"$f":"'fnd enro'!M766","v":0},{"$f":"'fnd enro'!N766","v":0},{"$f":"'fnd enro'!O766","v":0},{"$f":"'fnd enro'!P766","v":0},{"$f":"'fnd enro'!Q766","v":0},{"$f":"'fnd enro'!R766","v":0},{"$f":"'fnd enro'!S766","v":0},{"$f":"'fnd enro'!T766","v":2},{"$f":"'fnd enro'!W766","v":2},1,{"$f":"'fnd enro'!V766","v":10},null,{"$f":"(($D766*'fnd base rates'!C$48)\n+($E766*'fnd base rates'!C$49)\n+($F766*'fnd base rates'!C$50)\n+($G766*'fnd base rates'!C$51)\n+($H766*'fnd base rates'!C$52)\n+($I766*'fnd base rates'!C$53)\n+($J766*'fnd base rates'!C$54)\n+($K766*'fnd base rates'!C$55)\n+($M766*'fnd base rates'!C$56)\n+($N766*'fnd base rates'!C$57)\n+($O766*'fnd base rates'!C$58)\n+($P766*'fnd base rates'!C$59)\n+($Q766*'fnd base rates'!C$60)\n+($R766*'fnd base rates'!C$61)\n+($S766*'fnd base rates'!C$62)\n+($L766*'fnd base rates'!C$63)\n+($T766*VLOOKUP($W766+16,rate_basefnd,3)))\n*$V766","v":951.06074999999998},{"$f":"(($D766*'fnd base rates'!D$48)\n+($E766*'fnd base rates'!D$49)\n+($F766*'fnd base rates'!D$50)\n+($G766*'fnd base rates'!D$51)\n+($H766*'fnd base rates'!D$52)\n+($I766*'fnd base rates'!D$53)\n+($J766*'fnd base rates'!D$54)\n+($K766*'fnd base rates'!D$55)\n+($M766*'fnd base rates'!D$56)\n+($N766*'fnd base rates'!D$57)\n+($O766*'fnd base rates'!D$58)\n+($P766*'fnd base rates'!D$59)\n+($Q766*'fnd base rates'!D$60)\n+($R766*'fnd base rates'!D$61)\n+($S766*'fnd base rates'!D$62)\n+($L766*'fnd base rates'!D$63)\n+($T766*VLOOKUP($W766+16,rate_basefnd,4)))\n*$V766","v":1364.54},{"$f":"(($D766*'fnd base rates'!E$48)\n+($E766*'fnd base rates'!E$49)\n+($F766*'fnd base rates'!E$50)\n+($G766*'fnd base rates'!E$51)\n+($H766*'fnd base rates'!E$52)\n+($I766*'fnd base rates'!E$53)\n+($J766*'fnd base rates'!E$54)\n+($K766*'fnd base rates'!E$55)\n+($M766*'fnd base rates'!E$56)\n+($N766*'fnd base rates'!E$57)\n+($O766*'fnd base rates'!E$58)\n+($P766*'fnd base rates'!E$59)\n+($Q766*'fnd base rates'!E$60)\n+($R766*'fnd base rates'!E$61)\n+($S766*'fnd base rates'!E$62)\n+($L766*'fnd base rates'!E$63)\n+($T766*VLOOKUP($W766+16,rate_basefnd,5)))\n*$V766","v":14950.403949876938},{"$f":"(($D766*'fnd base rates'!F$48)\n+($E766*'fnd base rates'!F$49)\n+($F766*'fnd base rates'!F$50)\n+($G766*'fnd base rates'!F$51)\n+($H766*'fnd base rates'!F$52)\n+($I766*'fnd base rates'!F$53)\n+($J766*'fnd base rates'!F$54)\n+($K766*'fnd base rates'!F$55)\n+($M766*'fnd base rates'!F$56)\n+($N766*'fnd base rates'!F$57)\n+($O766*'fnd base rates'!F$58)\n+($P766*'fnd base rates'!F$59)\n+($Q766*'fnd base rates'!F$60)\n+($R766*'fnd base rates'!F$61)\n+($S766*'fnd base rates'!F$62)\n+($L766*'fnd base rates'!F$63)\n+($T766*VLOOKUP($W766+16,rate_basefnd,6)))\n*$V766","v":1564.14725},{"$f":"(($D766*'fnd base rates'!G$48)\n+($E766*'fnd base rates'!G$49)\n+($F766*'fnd base rates'!G$50)\n+($G766*'fnd base rates'!G$51)\n+($H766*'fnd base rates'!G$52)\n+($I766*'fnd base rates'!G$53)\n+($J766*'fnd base rates'!G$54)\n+($K766*'fnd base rates'!G$55)\n+($M766*'fnd base rates'!G$56)\n+($N766*'fnd base rates'!G$57)\n+($O766*'fnd base rates'!G$58)\n+($P766*'fnd base rates'!G$59)\n+($Q766*'fnd base rates'!G$60)\n+($R766*'fnd base rates'!G$61)\n+($S766*'fnd base rates'!G$62)\n+($L766*'fnd base rates'!G$63)\n+($T766*VLOOKUP($W766+16,rate_basefnd,7)))\n*$V766","v":450.56854999684452},{"$f":"(($D766*'fnd base rates'!H$48)\n+($E766*'fnd base rates'!H$49)\n+($F766*'fnd base rates'!H$50)\n+($G766*'fnd base rates'!H$51)\n+($H766*'fnd base rates'!H$52)\n+($I766*'fnd base rates'!H$53)\n+($J766*'fnd base rates'!H$54)\n+($K766*'fnd base rates'!H$55)\n+($M766*'fnd base rates'!H$56)\n+($N766*'fnd base rates'!H$57)\n+($O766*'fnd base rates'!H$58)\n+($P766*'fnd base rates'!H$59)\n+($Q766*'fnd base rates'!H$60)\n+($R766*'fnd base rates'!H$61)\n+($S766*'fnd base rates'!H$62)\n+($L766*'fnd base rates'!H$63)\n+($T766*VLOOKUP($W766+16,rate_basefnd,8)))","v":1476.1279999999999},{"$f":"(($D766*'fnd base rates'!I$48)\n+($E766*'fnd base rates'!I$49)\n+($F766*'fnd base rates'!I$50)\n+($G766*'fnd base rates'!I$51)\n+($H766*'fnd base rates'!I$52)\n+($I766*'fnd base rates'!I$53)\n+($J766*'fnd base rates'!I$54)\n+($K766*'fnd base rates'!I$55)\n+($M766*'fnd base rates'!I$56)\n+($N766*'fnd base rates'!I$57)\n+($O766*'fnd base rates'!I$58)\n+($P766*'fnd base rates'!I$59)\n+($Q766*'fnd base rates'!I$60)\n+($R766*'fnd base rates'!I$61)\n+($S766*'fnd base rates'!I$62)\n+($L766*'fnd base rates'!I$63)\n+($T766*VLOOKUP($W766+16,rate_basefnd,9)))\n*$V766","v":759.7},{"$f":"(($D766*'fnd base rates'!J$48)\n+($E766*'fnd base rates'!J$49)\n+($F766*'fnd base rates'!J$50)\n+($G766*'fnd base rates'!J$51)\n+($H766*'fnd base rates'!J$52)\n+($I766*'fnd base rates'!J$53)\n+($J766*'fnd base rates'!J$54)\n+($K766*'fnd base rates'!J$55)\n+($M766*'fnd base rates'!J$56)\n+($N766*'fnd base rates'!J$57)\n+($O766*'fnd base rates'!J$58)\n+($P766*'fnd base rates'!J$59)\n+($Q766*'fnd base rates'!J$60)\n+($R766*'fnd base rates'!J$61)\n+($S766*'fnd base rates'!J$62)\n+($L766*'fnd base rates'!J$63)\n+($T766*VLOOKUP($W766+16,rate_basefnd,10)))\n*$V766","v":1023.32},{"$f":"(($D766*'fnd base rates'!K$48)\n+($E766*'fnd base rates'!K$49)\n+($F766*'fnd base rates'!K$50)\n+($G766*'fnd base rates'!K$51)\n+($H766*'fnd base rates'!K$52)\n+($I766*'fnd base rates'!K$53)\n+($J766*'fnd base rates'!K$54)\n+($K766*'fnd base rates'!K$55)\n+($M766*'fnd base rates'!K$56)\n+($N766*'fnd base rates'!K$57)\n+($O766*'fnd base rates'!K$58)\n+($P766*'fnd base rates'!K$59)\n+($Q766*'fnd base rates'!K$60)\n+($R766*'fnd base rates'!K$61)\n+($S766*'fnd base rates'!K$62)\n+($L766*'fnd base rates'!K$63)\n+($T766*VLOOKUP($W766+16,rate_basefnd,11)))\n*$V766","v":2999.9052999810674},{"$f":"(($D766*'fnd base rates'!L$48)\n+($E766*'fnd base rates'!L$49)\n+($F766*'fnd base rates'!L$50)\n+($G766*'fnd base rates'!L$51)\n+($H766*'fnd base rates'!L$52)\n+($I766*'fnd base rates'!L$53)\n+($J766*'fnd base rates'!L$54)\n+($K766*'fnd base rates'!L$55)\n+($M766*'fnd base rates'!L$56)\n+($N766*'fnd base rates'!L$57)\n+($O766*'fnd base rates'!L$58)\n+($P766*'fnd base rates'!L$59)\n+($Q766*'fnd base rates'!L$60)\n+($R766*'fnd base rates'!L$61)\n+($S766*'fnd base rates'!L$62)\n+($L766*'fnd base rates'!L$63)\n+($T766*VLOOKUP($W766+16,rate_basefnd,12)))","v":2673.9384499873781},{"$f":"(($D766*'fnd base rates'!M$48)\n+($E766*'fnd base rates'!M$49)\n+($F766*'fnd base rates'!M$50)\n+($G766*'fnd base rates'!M$51)\n+($H766*'fnd base rates'!M$52)\n+($I766*'fnd base rates'!M$53)\n+($J766*'fnd base rates'!M$54)\n+($K766*'fnd base rates'!M$55)\n+($M766*'fnd base rates'!M$56)\n+($N766*'fnd base rates'!M$57)\n+($O766*'fnd base rates'!M$58)\n+($P766*'fnd base rates'!M$59)\n+($Q766*'fnd base rates'!M$60)\n+($R766*'fnd base rates'!M$61)\n+($S766*'fnd base rates'!M$62)\n+($L766*'fnd base rates'!M$63)\n+($T766*VLOOKUP($W766+16,rate_basefnd,13)))","v":0},28213.712249842232,null,499061137,"499","061","137",1,2,28213.712249842232,14107]
["499",499061161,"HAMPDEN CS OF SCIENCE",{"$f":"'fnd enro'!D767","v":0},{"$f":"'fnd enro'!E767","v":0},{"$f":"'fnd enro'!F767","v":0},{"$f":"'fnd enro'!G767","v":0},{"$f":"'fnd enro'!H767","v":5},{"$f":"'fnd enro'!I767","v":6},{"$f":"'fnd enro'!J767","v":0.41249999999999998},{"$f":"'fnd enro'!K767","v":0},{"$f":"'fnd enro'!L767","v":0},{"$f":"'fnd enro'!M767","v":0},{"$f":"'fnd enro'!N767","v":0},{"$f":"'fnd enro'!O767","v":0},{"$f":"'fnd enro'!P767","v":0},{"$f":"'fnd enro'!Q767","v":0},{"$f":"'fnd enro'!R767","v":0},{"$f":"'fnd enro'!S767","v":0},{"$f":"'fnd enro'!T767","v":3},{"$f":"'fnd enro'!W767","v":11},1,{"$f":"'fnd enro'!V767","v":6},null,{"$f":"(($D767*'fnd base rates'!C$48)\n+($E767*'fnd base rates'!C$49)\n+($F767*'fnd base rates'!C$50)\n+($G767*'fnd base rates'!C$51)\n+($H767*'fnd base rates'!C$52)\n+($I767*'fnd base rates'!C$53)\n+($J767*'fnd base rates'!C$54)\n+($K767*'fnd base rates'!C$55)\n+($M767*'fnd base rates'!C$56)\n+($N767*'fnd base rates'!C$57)\n+($O767*'fnd base rates'!C$58)\n+($P767*'fnd base rates'!C$59)\n+($Q767*'fnd base rates'!C$60)\n+($R767*'fnd base rates'!C$61)\n+($S767*'fnd base rates'!C$62)\n+($L767*'fnd base rates'!C$63)\n+($T767*VLOOKUP($W767+16,rate_basefnd,3)))\n*$V767","v":5230.8341249999994},{"$f":"(($D767*'fnd base rates'!D$48)\n+($E767*'fnd base rates'!D$49)\n+($F767*'fnd base rates'!D$50)\n+($G767*'fnd base rates'!D$51)\n+($H767*'fnd base rates'!D$52)\n+($I767*'fnd base rates'!D$53)\n+($J767*'fnd base rates'!D$54)\n+($K767*'fnd base rates'!D$55)\n+($M767*'fnd base rates'!D$56)\n+($N767*'fnd base rates'!D$57)\n+($O767*'fnd base rates'!D$58)\n+($P767*'fnd base rates'!D$59)\n+($Q767*'fnd base rates'!D$60)\n+($R767*'fnd base rates'!D$61)\n+($S767*'fnd base rates'!D$62)\n+($L767*'fnd base rates'!D$63)\n+($T767*VLOOKUP($W767+16,rate_basefnd,4)))\n*$V767","v":7504.9699999999993},{"$f":"(($D767*'fnd base rates'!E$48)\n+($E767*'fnd base rates'!E$49)\n+($F767*'fnd base rates'!E$50)\n+($G767*'fnd base rates'!E$51)\n+($H767*'fnd base rates'!E$52)\n+($I767*'fnd base rates'!E$53)\n+($J767*'fnd base rates'!E$54)\n+($K767*'fnd base rates'!E$55)\n+($M767*'fnd base rates'!E$56)\n+($N767*'fnd base rates'!E$57)\n+($O767*'fnd base rates'!E$58)\n+($P767*'fnd base rates'!E$59)\n+($Q767*'fnd base rates'!E$60)\n+($R767*'fnd base rates'!E$61)\n+($S767*'fnd base rates'!E$62)\n+($L767*'fnd base rates'!E$63)\n+($T767*VLOOKUP($W767+16,rate_basefnd,5)))\n*$V767","v":50542.754924815403},{"$f":"(($D767*'fnd base rates'!F$48)\n+($E767*'fnd base rates'!F$49)\n+($F767*'fnd base rates'!F$50)\n+($G767*'fnd base rates'!F$51)\n+($H767*'fnd base rates'!F$52)\n+($I767*'fnd base rates'!F$53)\n+($J767*'fnd base rates'!F$54)\n+($K767*'fnd base rates'!F$55)\n+($M767*'fnd base rates'!F$56)\n+($N767*'fnd base rates'!F$57)\n+($O767*'fnd base rates'!F$58)\n+($P767*'fnd base rates'!F$59)\n+($Q767*'fnd base rates'!F$60)\n+($R767*'fnd base rates'!F$61)\n+($S767*'fnd base rates'!F$62)\n+($L767*'fnd base rates'!F$63)\n+($T767*VLOOKUP($W767+16,rate_basefnd,6)))\n*$V767","v":9086.5098750000016},{"$f":"(($D767*'fnd base rates'!G$48)\n+($E767*'fnd base rates'!G$49)\n+($F767*'fnd base rates'!G$50)\n+($G767*'fnd base rates'!G$51)\n+($H767*'fnd base rates'!G$52)\n+($I767*'fnd base rates'!G$53)\n+($J767*'fnd base rates'!G$54)\n+($K767*'fnd base rates'!G$55)\n+($M767*'fnd base rates'!G$56)\n+($N767*'fnd base rates'!G$57)\n+($O767*'fnd base rates'!G$58)\n+($P767*'fnd base rates'!G$59)\n+($Q767*'fnd base rates'!G$60)\n+($R767*'fnd base rates'!G$61)\n+($S767*'fnd base rates'!G$62)\n+($L767*'fnd base rates'!G$63)\n+($T767*VLOOKUP($W767+16,rate_basefnd,7)))\n*$V767","v":1852.1958249952668},{"$f":"(($D767*'fnd base rates'!H$48)\n+($E767*'fnd base rates'!H$49)\n+($F767*'fnd base rates'!H$50)\n+($G767*'fnd base rates'!H$51)\n+($H767*'fnd base rates'!H$52)\n+($I767*'fnd base rates'!H$53)\n+($J767*'fnd base rates'!H$54)\n+($K767*'fnd base rates'!H$55)\n+($M767*'fnd base rates'!H$56)\n+($N767*'fnd base rates'!H$57)\n+($O767*'fnd base rates'!H$58)\n+($P767*'fnd base rates'!H$59)\n+($Q767*'fnd base rates'!H$60)\n+($R767*'fnd base rates'!H$61)\n+($S767*'fnd base rates'!H$62)\n+($L767*'fnd base rates'!H$63)\n+($T767*VLOOKUP($W767+16,rate_basefnd,8)))","v":6760.3040000000001},{"$f":"(($D767*'fnd base rates'!I$48)\n+($E767*'fnd base rates'!I$49)\n+($F767*'fnd base rates'!I$50)\n+($G767*'fnd base rates'!I$51)\n+($H767*'fnd base rates'!I$52)\n+($I767*'fnd base rates'!I$53)\n+($J767*'fnd base rates'!I$54)\n+($K767*'fnd base rates'!I$55)\n+($M767*'fnd base rates'!I$56)\n+($N767*'fnd base rates'!I$57)\n+($O767*'fnd base rates'!I$58)\n+($P767*'fnd base rates'!I$59)\n+($Q767*'fnd base rates'!I$60)\n+($R767*'fnd base rates'!I$61)\n+($S767*'fnd base rates'!I$62)\n+($L767*'fnd base rates'!I$63)\n+($T767*VLOOKUP($W767+16,rate_basefnd,9)))\n*$V767","v":3794.2000000000003},{"$f":"(($D767*'fnd base rates'!J$48)\n+($E767*'fnd base rates'!J$49)\n+($F767*'fnd base rates'!J$50)\n+($G767*'fnd base rates'!J$51)\n+($H767*'fnd base rates'!J$52)\n+($I767*'fnd base rates'!J$53)\n+($J767*'fnd base rates'!J$54)\n+($K767*'fnd base rates'!J$55)\n+($M767*'fnd base rates'!J$56)\n+($N767*'fnd base rates'!J$57)\n+($O767*'fnd base rates'!J$58)\n+($P767*'fnd base rates'!J$59)\n+($Q767*'fnd base rates'!J$60)\n+($R767*'fnd base rates'!J$61)\n+($S767*'fnd base rates'!J$62)\n+($L767*'fnd base rates'!J$63)\n+($T767*VLOOKUP($W767+16,rate_basefnd,10)))\n*$V767","v":4179.41},{"$f":"(($D767*'fnd base rates'!K$48)\n+($E767*'fnd base rates'!K$49)\n+($F767*'fnd base rates'!K$50)\n+($G767*'fnd base rates'!K$51)\n+($H767*'fnd base rates'!K$52)\n+($I767*'fnd base rates'!K$53)\n+($J767*'fnd base rates'!K$54)\n+($K767*'fnd base rates'!K$55)\n+($M767*'fnd base rates'!K$56)\n+($N767*'fnd base rates'!K$57)\n+($O767*'fnd base rates'!K$58)\n+($P767*'fnd base rates'!K$59)\n+($Q767*'fnd base rates'!K$60)\n+($R767*'fnd base rates'!K$61)\n+($S767*'fnd base rates'!K$62)\n+($L767*'fnd base rates'!K$63)\n+($T767*VLOOKUP($W767+16,rate_basefnd,11)))\n*$V767","v":12764.591949971598},{"$f":"(($D767*'fnd base rates'!L$48)\n+($E767*'fnd base rates'!L$49)\n+($F767*'fnd base rates'!L$50)\n+($G767*'fnd base rates'!L$51)\n+($H767*'fnd base rates'!L$52)\n+($I767*'fnd base rates'!L$53)\n+($J767*'fnd base rates'!L$54)\n+($K767*'fnd base rates'!L$55)\n+($M767*'fnd base rates'!L$56)\n+($N767*'fnd base rates'!L$57)\n+($O767*'fnd base rates'!L$58)\n+($P767*'fnd base rates'!L$59)\n+($Q767*'fnd base rates'!L$60)\n+($R767*'fnd base rates'!L$61)\n+($S767*'fnd base rates'!L$62)\n+($L767*'fnd base rates'!L$63)\n+($T767*VLOOKUP($W767+16,rate_basefnd,12)))","v":12558.686674981069},{"$f":"(($D767*'fnd base rates'!M$48)\n+($E767*'fnd base rates'!M$49)\n+($F767*'fnd base rates'!M$50)\n+($G767*'fnd base rates'!M$51)\n+($H767*'fnd base rates'!M$52)\n+($I767*'fnd base rates'!M$53)\n+($J767*'fnd base rates'!M$54)\n+($K767*'fnd base rates'!M$55)\n+($M767*'fnd base rates'!M$56)\n+($N767*'fnd base rates'!M$57)\n+($O767*'fnd base rates'!M$58)\n+($P767*'fnd base rates'!M$59)\n+($Q767*'fnd base rates'!M$60)\n+($R767*'fnd base rates'!M$61)\n+($S767*'fnd base rates'!M$62)\n+($L767*'fnd base rates'!M$63)\n+($T767*VLOOKUP($W767+16,rate_basefnd,13)))","v":0},114274.45737476335,null,499061161,"499","061","161",1,11,114274.45737476335,10389]
["499",499061227,"HAMPDEN CS OF SCIENCE",{"$f":"'fnd enro'!D768","v":0},{"$f":"'fnd enro'!E768","v":0},{"$f":"'fnd enro'!F768","v":0},{"$f":"'fnd enro'!G768","v":0},{"$f":"'fnd enro'!H768","v":0},{"$f":"'fnd enro'!I768","v":1},{"$f":"'fnd enro'!J768","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K768","v":0},{"$f":"'fnd enro'!L768","v":0},{"$f":"'fnd enro'!M768","v":0},{"$f":"'fnd enro'!N768","v":0},{"$f":"'fnd enro'!O768","v":0},{"$f":"'fnd enro'!P768","v":0},{"$f":"'fnd enro'!Q768","v":0},{"$f":"'fnd enro'!R768","v":0},{"$f":"'fnd enro'!S768","v":0},{"$f":"'fnd enro'!T768","v":0},{"$f":"'fnd enro'!W768","v":1},1,{"$f":"'fnd enro'!V768","v":1},null,{"$f":"(($D768*'fnd base rates'!C$48)\n+($E768*'fnd base rates'!C$49)\n+($F768*'fnd base rates'!C$50)\n+($G768*'fnd base rates'!C$51)\n+($H768*'fnd base rates'!C$52)\n+($I768*'fnd base rates'!C$53)\n+($J768*'fnd base rates'!C$54)\n+($K768*'fnd base rates'!C$55)\n+($M768*'fnd base rates'!C$56)\n+($N768*'fnd base rates'!C$57)\n+($O768*'fnd base rates'!C$58)\n+($P768*'fnd base rates'!C$59)\n+($Q768*'fnd base rates'!C$60)\n+($R768*'fnd base rates'!C$61)\n+($S768*'fnd base rates'!C$62)\n+($L768*'fnd base rates'!C$63)\n+($T768*VLOOKUP($W768+16,rate_basefnd,3)))\n*$V768","v":475.53037499999999},{"$f":"(($D768*'fnd base rates'!D$48)\n+($E768*'fnd base rates'!D$49)\n+($F768*'fnd base rates'!D$50)\n+($G768*'fnd base rates'!D$51)\n+($H768*'fnd base rates'!D$52)\n+($I768*'fnd base rates'!D$53)\n+($J768*'fnd base rates'!D$54)\n+($K768*'fnd base rates'!D$55)\n+($M768*'fnd base rates'!D$56)\n+($N768*'fnd base rates'!D$57)\n+($O768*'fnd base rates'!D$58)\n+($P768*'fnd base rates'!D$59)\n+($Q768*'fnd base rates'!D$60)\n+($R768*'fnd base rates'!D$61)\n+($S768*'fnd base rates'!D$62)\n+($L768*'fnd base rates'!D$63)\n+($T768*VLOOKUP($W768+16,rate_basefnd,4)))\n*$V768","v":682.27},{"$f":"(($D768*'fnd base rates'!E$48)\n+($E768*'fnd base rates'!E$49)\n+($F768*'fnd base rates'!E$50)\n+($G768*'fnd base rates'!E$51)\n+($H768*'fnd base rates'!E$52)\n+($I768*'fnd base rates'!E$53)\n+($J768*'fnd base rates'!E$54)\n+($K768*'fnd base rates'!E$55)\n+($M768*'fnd base rates'!E$56)\n+($N768*'fnd base rates'!E$57)\n+($O768*'fnd base rates'!E$58)\n+($P768*'fnd base rates'!E$59)\n+($Q768*'fnd base rates'!E$60)\n+($R768*'fnd base rates'!E$61)\n+($S768*'fnd base rates'!E$62)\n+($L768*'fnd base rates'!E$63)\n+($T768*VLOOKUP($W768+16,rate_basefnd,5)))\n*$V768","v":4371.1373750000002},{"$f":"(($D768*'fnd base rates'!F$48)\n+($E768*'fnd base rates'!F$49)\n+($F768*'fnd base rates'!F$50)\n+($G768*'fnd base rates'!F$51)\n+($H768*'fnd base rates'!F$52)\n+($I768*'fnd base rates'!F$53)\n+($J768*'fnd base rates'!F$54)\n+($K768*'fnd base rates'!F$55)\n+($M768*'fnd base rates'!F$56)\n+($N768*'fnd base rates'!F$57)\n+($O768*'fnd base rates'!F$58)\n+($P768*'fnd base rates'!F$59)\n+($Q768*'fnd base rates'!F$60)\n+($R768*'fnd base rates'!F$61)\n+($S768*'fnd base rates'!F$62)\n+($L768*'fnd base rates'!F$63)\n+($T768*VLOOKUP($W768+16,rate_basefnd,6)))\n*$V768","v":782.07362499999999},{"$f":"(($D768*'fnd base rates'!G$48)\n+($E768*'fnd base rates'!G$49)\n+($F768*'fnd base rates'!G$50)\n+($G768*'fnd base rates'!G$51)\n+($H768*'fnd base rates'!G$52)\n+($I768*'fnd base rates'!G$53)\n+($J768*'fnd base rates'!G$54)\n+($K768*'fnd base rates'!G$55)\n+($M768*'fnd base rates'!G$56)\n+($N768*'fnd base rates'!G$57)\n+($O768*'fnd base rates'!G$58)\n+($P768*'fnd base rates'!G$59)\n+($Q768*'fnd base rates'!G$60)\n+($R768*'fnd base rates'!G$61)\n+($S768*'fnd base rates'!G$62)\n+($L768*'fnd base rates'!G$63)\n+($T768*VLOOKUP($W768+16,rate_basefnd,7)))\n*$V768","v":145.69287499999999},{"$f":"(($D768*'fnd base rates'!H$48)\n+($E768*'fnd base rates'!H$49)\n+($F768*'fnd base rates'!H$50)\n+($G768*'fnd base rates'!H$51)\n+($H768*'fnd base rates'!H$52)\n+($I768*'fnd base rates'!H$53)\n+($J768*'fnd base rates'!H$54)\n+($K768*'fnd base rates'!H$55)\n+($M768*'fnd base rates'!H$56)\n+($N768*'fnd base rates'!H$57)\n+($O768*'fnd base rates'!H$58)\n+($P768*'fnd base rates'!H$59)\n+($Q768*'fnd base rates'!H$60)\n+($R768*'fnd base rates'!H$61)\n+($S768*'fnd base rates'!H$62)\n+($L768*'fnd base rates'!H$63)\n+($T768*VLOOKUP($W768+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D768*'fnd base rates'!I$48)\n+($E768*'fnd base rates'!I$49)\n+($F768*'fnd base rates'!I$50)\n+($G768*'fnd base rates'!I$51)\n+($H768*'fnd base rates'!I$52)\n+($I768*'fnd base rates'!I$53)\n+($J768*'fnd base rates'!I$54)\n+($K768*'fnd base rates'!I$55)\n+($M768*'fnd base rates'!I$56)\n+($N768*'fnd base rates'!I$57)\n+($O768*'fnd base rates'!I$58)\n+($P768*'fnd base rates'!I$59)\n+($Q768*'fnd base rates'!I$60)\n+($R768*'fnd base rates'!I$61)\n+($S768*'fnd base rates'!I$62)\n+($L768*'fnd base rates'!I$63)\n+($T768*VLOOKUP($W768+16,rate_basefnd,9)))\n*$V768","v":379.85},{"$f":"(($D768*'fnd base rates'!J$48)\n+($E768*'fnd base rates'!J$49)\n+($F768*'fnd base rates'!J$50)\n+($G768*'fnd base rates'!J$51)\n+($H768*'fnd base rates'!J$52)\n+($I768*'fnd base rates'!J$53)\n+($J768*'fnd base rates'!J$54)\n+($K768*'fnd base rates'!J$55)\n+($M768*'fnd base rates'!J$56)\n+($N768*'fnd base rates'!J$57)\n+($O768*'fnd base rates'!J$58)\n+($P768*'fnd base rates'!J$59)\n+($Q768*'fnd base rates'!J$60)\n+($R768*'fnd base rates'!J$61)\n+($S768*'fnd base rates'!J$62)\n+($L768*'fnd base rates'!J$63)\n+($T768*VLOOKUP($W768+16,rate_basefnd,10)))\n*$V768","v":511.66},{"$f":"(($D768*'fnd base rates'!K$48)\n+($E768*'fnd base rates'!K$49)\n+($F768*'fnd base rates'!K$50)\n+($G768*'fnd base rates'!K$51)\n+($H768*'fnd base rates'!K$52)\n+($I768*'fnd base rates'!K$53)\n+($J768*'fnd base rates'!K$54)\n+($K768*'fnd base rates'!K$55)\n+($M768*'fnd base rates'!K$56)\n+($N768*'fnd base rates'!K$57)\n+($O768*'fnd base rates'!K$58)\n+($P768*'fnd base rates'!K$59)\n+($Q768*'fnd base rates'!K$60)\n+($R768*'fnd base rates'!K$61)\n+($S768*'fnd base rates'!K$62)\n+($L768*'fnd base rates'!K$63)\n+($T768*VLOOKUP($W768+16,rate_basefnd,11)))\n*$V768","v":1022.40425},{"$f":"(($D768*'fnd base rates'!L$48)\n+($E768*'fnd base rates'!L$49)\n+($F768*'fnd base rates'!L$50)\n+($G768*'fnd base rates'!L$51)\n+($H768*'fnd base rates'!L$52)\n+($I768*'fnd base rates'!L$53)\n+($J768*'fnd base rates'!L$54)\n+($K768*'fnd base rates'!L$55)\n+($M768*'fnd base rates'!L$56)\n+($N768*'fnd base rates'!L$57)\n+($O768*'fnd base rates'!L$58)\n+($P768*'fnd base rates'!L$59)\n+($Q768*'fnd base rates'!L$60)\n+($R768*'fnd base rates'!L$61)\n+($S768*'fnd base rates'!L$62)\n+($L768*'fnd base rates'!L$63)\n+($T768*VLOOKUP($W768+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D768*'fnd base rates'!M$48)\n+($E768*'fnd base rates'!M$49)\n+($F768*'fnd base rates'!M$50)\n+($G768*'fnd base rates'!M$51)\n+($H768*'fnd base rates'!M$52)\n+($I768*'fnd base rates'!M$53)\n+($J768*'fnd base rates'!M$54)\n+($K768*'fnd base rates'!M$55)\n+($M768*'fnd base rates'!M$56)\n+($N768*'fnd base rates'!M$57)\n+($O768*'fnd base rates'!M$58)\n+($P768*'fnd base rates'!M$59)\n+($Q768*'fnd base rates'!M$60)\n+($R768*'fnd base rates'!M$61)\n+($S768*'fnd base rates'!M$62)\n+($L768*'fnd base rates'!M$63)\n+($T768*VLOOKUP($W768+16,rate_basefnd,13)))","v":0},10127.286125000001,null,499061227,"499","061","227",1,1,10127.286125000001,10127]
["499",499061281,"HAMPDEN CS OF SCIENCE",{"$f":"'fnd enro'!D769","v":0},{"$f":"'fnd enro'!E769","v":0},{"$f":"'fnd enro'!F769","v":0},{"$f":"'fnd enro'!G769","v":0},{"$f":"'fnd enro'!H769","v":176},{"$f":"'fnd enro'!I769","v":148},{"$f":"'fnd enro'!J769","v":12.15},{"$f":"'fnd enro'!K769","v":0},{"$f":"'fnd enro'!L769","v":0},{"$f":"'fnd enro'!M769","v":0},{"$f":"'fnd enro'!N769","v":0},{"$f":"'fnd enro'!O769","v":0},{"$f":"'fnd enro'!P769","v":0},{"$f":"'fnd enro'!Q769","v":11},{"$f":"'fnd enro'!R769","v":0},{"$f":"'fnd enro'!S769","v":0},{"$f":"'fnd enro'!T769","v":160},{"$f":"'fnd enro'!W769","v":324},1,{"$f":"'fnd enro'!V769","v":9},null,{"$f":"(($D769*'fnd base rates'!C$48)\n+($E769*'fnd base rates'!C$49)\n+($F769*'fnd base rates'!C$50)\n+($G769*'fnd base rates'!C$51)\n+($H769*'fnd base rates'!C$52)\n+($I769*'fnd base rates'!C$53)\n+($J769*'fnd base rates'!C$54)\n+($K769*'fnd base rates'!C$55)\n+($M769*'fnd base rates'!C$56)\n+($N769*'fnd base rates'!C$57)\n+($O769*'fnd base rates'!C$58)\n+($P769*'fnd base rates'!C$59)\n+($Q769*'fnd base rates'!C$60)\n+($R769*'fnd base rates'!C$61)\n+($S769*'fnd base rates'!C$62)\n+($L769*'fnd base rates'!C$63)\n+($T769*VLOOKUP($W769+16,rate_basefnd,3)))\n*$V769","v":155097.48149999999},{"$f":"(($D769*'fnd base rates'!D$48)\n+($E769*'fnd base rates'!D$49)\n+($F769*'fnd base rates'!D$50)\n+($G769*'fnd base rates'!D$51)\n+($H769*'fnd base rates'!D$52)\n+($I769*'fnd base rates'!D$53)\n+($J769*'fnd base rates'!D$54)\n+($K769*'fnd base rates'!D$55)\n+($M769*'fnd base rates'!D$56)\n+($N769*'fnd base rates'!D$57)\n+($O769*'fnd base rates'!D$58)\n+($P769*'fnd base rates'!D$59)\n+($Q769*'fnd base rates'!D$60)\n+($R769*'fnd base rates'!D$61)\n+($S769*'fnd base rates'!D$62)\n+($L769*'fnd base rates'!D$63)\n+($T769*VLOOKUP($W769+16,rate_basefnd,4)))\n*$V769","v":222850.34999999998},{"$f":"(($D769*'fnd base rates'!E$48)\n+($E769*'fnd base rates'!E$49)\n+($F769*'fnd base rates'!E$50)\n+($G769*'fnd base rates'!E$51)\n+($H769*'fnd base rates'!E$52)\n+($I769*'fnd base rates'!E$53)\n+($J769*'fnd base rates'!E$54)\n+($K769*'fnd base rates'!E$55)\n+($M769*'fnd base rates'!E$56)\n+($N769*'fnd base rates'!E$57)\n+($O769*'fnd base rates'!E$58)\n+($P769*'fnd base rates'!E$59)\n+($Q769*'fnd base rates'!E$60)\n+($R769*'fnd base rates'!E$61)\n+($S769*'fnd base rates'!E$62)\n+($L769*'fnd base rates'!E$63)\n+($T769*VLOOKUP($W769+16,rate_basefnd,5)))\n*$V769","v":1692461.505490155},{"$f":"(($D769*'fnd base rates'!F$48)\n+($E769*'fnd base rates'!F$49)\n+($F769*'fnd base rates'!F$50)\n+($G769*'fnd base rates'!F$51)\n+($H769*'fnd base rates'!F$52)\n+($I769*'fnd base rates'!F$53)\n+($J769*'fnd base rates'!F$54)\n+($K769*'fnd base rates'!F$55)\n+($M769*'fnd base rates'!F$56)\n+($N769*'fnd base rates'!F$57)\n+($O769*'fnd base rates'!F$58)\n+($P769*'fnd base rates'!F$59)\n+($Q769*'fnd base rates'!F$60)\n+($R769*'fnd base rates'!F$61)\n+($S769*'fnd base rates'!F$62)\n+($L769*'fnd base rates'!F$63)\n+($T769*VLOOKUP($W769+16,rate_basefnd,6)))\n*$V769","v":272212.9645},{"$f":"(($D769*'fnd base rates'!G$48)\n+($E769*'fnd base rates'!G$49)\n+($F769*'fnd base rates'!G$50)\n+($G769*'fnd base rates'!G$51)\n+($H769*'fnd base rates'!G$52)\n+($I769*'fnd base rates'!G$53)\n+($J769*'fnd base rates'!G$54)\n+($K769*'fnd base rates'!G$55)\n+($M769*'fnd base rates'!G$56)\n+($N769*'fnd base rates'!G$57)\n+($O769*'fnd base rates'!G$58)\n+($P769*'fnd base rates'!G$59)\n+($Q769*'fnd base rates'!G$60)\n+($R769*'fnd base rates'!G$61)\n+($S769*'fnd base rates'!G$62)\n+($L769*'fnd base rates'!G$63)\n+($T769*VLOOKUP($W769+16,rate_basefnd,7)))\n*$V769","v":61042.015499747562},{"$f":"(($D769*'fnd base rates'!H$48)\n+($E769*'fnd base rates'!H$49)\n+($F769*'fnd base rates'!H$50)\n+($G769*'fnd base rates'!H$51)\n+($H769*'fnd base rates'!H$52)\n+($I769*'fnd base rates'!H$53)\n+($J769*'fnd base rates'!H$54)\n+($K769*'fnd base rates'!H$55)\n+($M769*'fnd base rates'!H$56)\n+($N769*'fnd base rates'!H$57)\n+($O769*'fnd base rates'!H$58)\n+($P769*'fnd base rates'!H$59)\n+($Q769*'fnd base rates'!H$60)\n+($R769*'fnd base rates'!H$61)\n+($S769*'fnd base rates'!H$62)\n+($L769*'fnd base rates'!H$63)\n+($T769*VLOOKUP($W769+16,rate_basefnd,8)))","v":192599.10600000003},{"$f":"(($D769*'fnd base rates'!I$48)\n+($E769*'fnd base rates'!I$49)\n+($F769*'fnd base rates'!I$50)\n+($G769*'fnd base rates'!I$51)\n+($H769*'fnd base rates'!I$52)\n+($I769*'fnd base rates'!I$53)\n+($J769*'fnd base rates'!I$54)\n+($K769*'fnd base rates'!I$55)\n+($M769*'fnd base rates'!I$56)\n+($N769*'fnd base rates'!I$57)\n+($O769*'fnd base rates'!I$58)\n+($P769*'fnd base rates'!I$59)\n+($Q769*'fnd base rates'!I$60)\n+($R769*'fnd base rates'!I$61)\n+($S769*'fnd base rates'!I$62)\n+($L769*'fnd base rates'!I$63)\n+($T769*VLOOKUP($W769+16,rate_basefnd,9)))\n*$V769","v":110318.55},{"$f":"(($D769*'fnd base rates'!J$48)\n+($E769*'fnd base rates'!J$49)\n+($F769*'fnd base rates'!J$50)\n+($G769*'fnd base rates'!J$51)\n+($H769*'fnd base rates'!J$52)\n+($I769*'fnd base rates'!J$53)\n+($J769*'fnd base rates'!J$54)\n+($K769*'fnd base rates'!J$55)\n+($M769*'fnd base rates'!J$56)\n+($N769*'fnd base rates'!J$57)\n+($O769*'fnd base rates'!J$58)\n+($P769*'fnd base rates'!J$59)\n+($Q769*'fnd base rates'!J$60)\n+($R769*'fnd base rates'!J$61)\n+($S769*'fnd base rates'!J$62)\n+($L769*'fnd base rates'!J$63)\n+($T769*VLOOKUP($W769+16,rate_basefnd,10)))\n*$V769","v":115034.73000000001},{"$f":"(($D769*'fnd base rates'!K$48)\n+($E769*'fnd base rates'!K$49)\n+($F769*'fnd base rates'!K$50)\n+($G769*'fnd base rates'!K$51)\n+($H769*'fnd base rates'!K$52)\n+($I769*'fnd base rates'!K$53)\n+($J769*'fnd base rates'!K$54)\n+($K769*'fnd base rates'!K$55)\n+($M769*'fnd base rates'!K$56)\n+($N769*'fnd base rates'!K$57)\n+($O769*'fnd base rates'!K$58)\n+($P769*'fnd base rates'!K$59)\n+($Q769*'fnd base rates'!K$60)\n+($R769*'fnd base rates'!K$61)\n+($S769*'fnd base rates'!K$62)\n+($L769*'fnd base rates'!K$63)\n+($T769*VLOOKUP($W769+16,rate_basefnd,11)))\n*$V769","v":415012.87099848542},{"$f":"(($D769*'fnd base rates'!L$48)\n+($E769*'fnd base rates'!L$49)\n+($F769*'fnd base rates'!L$50)\n+($G769*'fnd base rates'!L$51)\n+($H769*'fnd base rates'!L$52)\n+($I769*'fnd base rates'!L$53)\n+($J769*'fnd base rates'!L$54)\n+($K769*'fnd base rates'!L$55)\n+($M769*'fnd base rates'!L$56)\n+($N769*'fnd base rates'!L$57)\n+($O769*'fnd base rates'!L$58)\n+($P769*'fnd base rates'!L$59)\n+($Q769*'fnd base rates'!L$60)\n+($R769*'fnd base rates'!L$61)\n+($S769*'fnd base rates'!L$62)\n+($L769*'fnd base rates'!L$63)\n+($T769*VLOOKUP($W769+16,rate_basefnd,12)))","v":398669.41049899027},{"$f":"(($D769*'fnd base rates'!M$48)\n+($E769*'fnd base rates'!M$49)\n+($F769*'fnd base rates'!M$50)\n+($G769*'fnd base rates'!M$51)\n+($H769*'fnd base rates'!M$52)\n+($I769*'fnd base rates'!M$53)\n+($J769*'fnd base rates'!M$54)\n+($K769*'fnd base rates'!M$55)\n+($M769*'fnd base rates'!M$56)\n+($N769*'fnd base rates'!M$57)\n+($O769*'fnd base rates'!M$58)\n+($P769*'fnd base rates'!M$59)\n+($Q769*'fnd base rates'!M$60)\n+($R769*'fnd base rates'!M$61)\n+($S769*'fnd base rates'!M$62)\n+($L769*'fnd base rates'!M$63)\n+($T769*VLOOKUP($W769+16,rate_basefnd,13)))","v":0},3635298.984487378,null,499061281,"499","061","281",1,324,3635298.984487378,11220]
["499",499061332,"HAMPDEN CS OF SCIENCE",{"$f":"'fnd enro'!D770","v":0},{"$f":"'fnd enro'!E770","v":0},{"$f":"'fnd enro'!F770","v":0},{"$f":"'fnd enro'!G770","v":0},{"$f":"'fnd enro'!H770","v":21},{"$f":"'fnd enro'!I770","v":12},{"$f":"'fnd enro'!J770","v":1.2375},{"$f":"'fnd enro'!K770","v":0},{"$f":"'fnd enro'!L770","v":0},{"$f":"'fnd enro'!M770","v":0},{"$f":"'fnd enro'!N770","v":0},{"$f":"'fnd enro'!O770","v":0},{"$f":"'fnd enro'!P770","v":0},{"$f":"'fnd enro'!Q770","v":2},{"$f":"'fnd enro'!R770","v":0},{"$f":"'fnd enro'!S770","v":0},{"$f":"'fnd enro'!T770","v":24},{"$f":"'fnd enro'!W770","v":33},1,{"$f":"'fnd enro'!V770","v":10},null,{"$f":"(($D770*'fnd base rates'!C$48)\n+($E770*'fnd base rates'!C$49)\n+($F770*'fnd base rates'!C$50)\n+($G770*'fnd base rates'!C$51)\n+($H770*'fnd base rates'!C$52)\n+($I770*'fnd base rates'!C$53)\n+($J770*'fnd base rates'!C$54)\n+($K770*'fnd base rates'!C$55)\n+($M770*'fnd base rates'!C$56)\n+($N770*'fnd base rates'!C$57)\n+($O770*'fnd base rates'!C$58)\n+($P770*'fnd base rates'!C$59)\n+($Q770*'fnd base rates'!C$60)\n+($R770*'fnd base rates'!C$61)\n+($S770*'fnd base rates'!C$62)\n+($L770*'fnd base rates'!C$63)\n+($T770*VLOOKUP($W770+16,rate_basefnd,3)))\n*$V770","v":15878.982375},{"$f":"(($D770*'fnd base rates'!D$48)\n+($E770*'fnd base rates'!D$49)\n+($F770*'fnd base rates'!D$50)\n+($G770*'fnd base rates'!D$51)\n+($H770*'fnd base rates'!D$52)\n+($I770*'fnd base rates'!D$53)\n+($J770*'fnd base rates'!D$54)\n+($K770*'fnd base rates'!D$55)\n+($M770*'fnd base rates'!D$56)\n+($N770*'fnd base rates'!D$57)\n+($O770*'fnd base rates'!D$58)\n+($P770*'fnd base rates'!D$59)\n+($Q770*'fnd base rates'!D$60)\n+($R770*'fnd base rates'!D$61)\n+($S770*'fnd base rates'!D$62)\n+($L770*'fnd base rates'!D$63)\n+($T770*VLOOKUP($W770+16,rate_basefnd,4)))\n*$V770","v":22841.25},{"$f":"(($D770*'fnd base rates'!E$48)\n+($E770*'fnd base rates'!E$49)\n+($F770*'fnd base rates'!E$50)\n+($G770*'fnd base rates'!E$51)\n+($H770*'fnd base rates'!E$52)\n+($I770*'fnd base rates'!E$53)\n+($J770*'fnd base rates'!E$54)\n+($K770*'fnd base rates'!E$55)\n+($M770*'fnd base rates'!E$56)\n+($N770*'fnd base rates'!E$57)\n+($O770*'fnd base rates'!E$58)\n+($P770*'fnd base rates'!E$59)\n+($Q770*'fnd base rates'!E$60)\n+($R770*'fnd base rates'!E$61)\n+($S770*'fnd base rates'!E$62)\n+($L770*'fnd base rates'!E$63)\n+($T770*VLOOKUP($W770+16,rate_basefnd,5)))\n*$V770","v":193823.81377352326},{"$f":"(($D770*'fnd base rates'!F$48)\n+($E770*'fnd base rates'!F$49)\n+($F770*'fnd base rates'!F$50)\n+($G770*'fnd base rates'!F$51)\n+($H770*'fnd base rates'!F$52)\n+($I770*'fnd base rates'!F$53)\n+($J770*'fnd base rates'!F$54)\n+($K770*'fnd base rates'!F$55)\n+($M770*'fnd base rates'!F$56)\n+($N770*'fnd base rates'!F$57)\n+($O770*'fnd base rates'!F$58)\n+($P770*'fnd base rates'!F$59)\n+($Q770*'fnd base rates'!F$60)\n+($R770*'fnd base rates'!F$61)\n+($S770*'fnd base rates'!F$62)\n+($L770*'fnd base rates'!F$63)\n+($T770*VLOOKUP($W770+16,rate_basefnd,6)))\n*$V770","v":28166.309625000005},{"$f":"(($D770*'fnd base rates'!G$48)\n+($E770*'fnd base rates'!G$49)\n+($F770*'fnd base rates'!G$50)\n+($G770*'fnd base rates'!G$51)\n+($H770*'fnd base rates'!G$52)\n+($I770*'fnd base rates'!G$53)\n+($J770*'fnd base rates'!G$54)\n+($K770*'fnd base rates'!G$55)\n+($M770*'fnd base rates'!G$56)\n+($N770*'fnd base rates'!G$57)\n+($O770*'fnd base rates'!G$58)\n+($P770*'fnd base rates'!G$59)\n+($Q770*'fnd base rates'!G$60)\n+($R770*'fnd base rates'!G$61)\n+($S770*'fnd base rates'!G$62)\n+($L770*'fnd base rates'!G$63)\n+($T770*VLOOKUP($W770+16,rate_basefnd,7)))\n*$V770","v":6896.9784749621349},{"$f":"(($D770*'fnd base rates'!H$48)\n+($E770*'fnd base rates'!H$49)\n+($F770*'fnd base rates'!H$50)\n+($G770*'fnd base rates'!H$51)\n+($H770*'fnd base rates'!H$52)\n+($I770*'fnd base rates'!H$53)\n+($J770*'fnd base rates'!H$54)\n+($K770*'fnd base rates'!H$55)\n+($M770*'fnd base rates'!H$56)\n+($N770*'fnd base rates'!H$57)\n+($O770*'fnd base rates'!H$58)\n+($P770*'fnd base rates'!H$59)\n+($Q770*'fnd base rates'!H$60)\n+($R770*'fnd base rates'!H$61)\n+($S770*'fnd base rates'!H$62)\n+($L770*'fnd base rates'!H$63)\n+($T770*VLOOKUP($W770+16,rate_basefnd,8)))","v":18883.932000000001},{"$f":"(($D770*'fnd base rates'!I$48)\n+($E770*'fnd base rates'!I$49)\n+($F770*'fnd base rates'!I$50)\n+($G770*'fnd base rates'!I$51)\n+($H770*'fnd base rates'!I$52)\n+($I770*'fnd base rates'!I$53)\n+($J770*'fnd base rates'!I$54)\n+($K770*'fnd base rates'!I$55)\n+($M770*'fnd base rates'!I$56)\n+($N770*'fnd base rates'!I$57)\n+($O770*'fnd base rates'!I$58)\n+($P770*'fnd base rates'!I$59)\n+($Q770*'fnd base rates'!I$60)\n+($R770*'fnd base rates'!I$61)\n+($S770*'fnd base rates'!I$62)\n+($L770*'fnd base rates'!I$63)\n+($T770*VLOOKUP($W770+16,rate_basefnd,9)))\n*$V770","v":11061.480000000001},{"$f":"(($D770*'fnd base rates'!J$48)\n+($E770*'fnd base rates'!J$49)\n+($F770*'fnd base rates'!J$50)\n+($G770*'fnd base rates'!J$51)\n+($H770*'fnd base rates'!J$52)\n+($I770*'fnd base rates'!J$53)\n+($J770*'fnd base rates'!J$54)\n+($K770*'fnd base rates'!J$55)\n+($M770*'fnd base rates'!J$56)\n+($N770*'fnd base rates'!J$57)\n+($O770*'fnd base rates'!J$58)\n+($P770*'fnd base rates'!J$59)\n+($Q770*'fnd base rates'!J$60)\n+($R770*'fnd base rates'!J$61)\n+($S770*'fnd base rates'!J$62)\n+($L770*'fnd base rates'!J$63)\n+($T770*VLOOKUP($W770+16,rate_basefnd,10)))\n*$V770","v":10846.230000000001},{"$f":"(($D770*'fnd base rates'!K$48)\n+($E770*'fnd base rates'!K$49)\n+($F770*'fnd base rates'!K$50)\n+($G770*'fnd base rates'!K$51)\n+($H770*'fnd base rates'!K$52)\n+($I770*'fnd base rates'!K$53)\n+($J770*'fnd base rates'!K$54)\n+($K770*'fnd base rates'!K$55)\n+($M770*'fnd base rates'!K$56)\n+($N770*'fnd base rates'!K$57)\n+($O770*'fnd base rates'!K$58)\n+($P770*'fnd base rates'!K$59)\n+($Q770*'fnd base rates'!K$60)\n+($R770*'fnd base rates'!K$61)\n+($S770*'fnd base rates'!K$62)\n+($L770*'fnd base rates'!K$63)\n+($T770*VLOOKUP($W770+16,rate_basefnd,11)))\n*$V770","v":46360.981849772805},{"$f":"(($D770*'fnd base rates'!L$48)\n+($E770*'fnd base rates'!L$49)\n+($F770*'fnd base rates'!L$50)\n+($G770*'fnd base rates'!L$51)\n+($H770*'fnd base rates'!L$52)\n+($I770*'fnd base rates'!L$53)\n+($J770*'fnd base rates'!L$54)\n+($K770*'fnd base rates'!L$55)\n+($M770*'fnd base rates'!L$56)\n+($N770*'fnd base rates'!L$57)\n+($O770*'fnd base rates'!L$58)\n+($P770*'fnd base rates'!L$59)\n+($Q770*'fnd base rates'!L$60)\n+($R770*'fnd base rates'!L$61)\n+($S770*'fnd base rates'!L$62)\n+($L770*'fnd base rates'!L$63)\n+($T770*VLOOKUP($W770+16,rate_basefnd,12)))","v":43604.40402484854},{"$f":"(($D770*'fnd base rates'!M$48)\n+($E770*'fnd base rates'!M$49)\n+($F770*'fnd base rates'!M$50)\n+($G770*'fnd base rates'!M$51)\n+($H770*'fnd base rates'!M$52)\n+($I770*'fnd base rates'!M$53)\n+($J770*'fnd base rates'!M$54)\n+($K770*'fnd base rates'!M$55)\n+($M770*'fnd base rates'!M$56)\n+($N770*'fnd base rates'!M$57)\n+($O770*'fnd base rates'!M$58)\n+($P770*'fnd base rates'!M$59)\n+($Q770*'fnd base rates'!M$60)\n+($R770*'fnd base rates'!M$61)\n+($S770*'fnd base rates'!M$62)\n+($L770*'fnd base rates'!M$63)\n+($T770*VLOOKUP($W770+16,rate_basefnd,13)))","v":0},398364.36212310672,null,499061332,"499","061","332",1,33,398364.36212310672,12072]
["3501",3501137061,"PAULO FREIRE SOCIAL JUSTICE",{"$f":"'fnd enro'!D771","v":0},{"$f":"'fnd enro'!E771","v":0},{"$f":"'fnd enro'!F771","v":0},{"$f":"'fnd enro'!G771","v":0},{"$f":"'fnd enro'!H771","v":0},{"$f":"'fnd enro'!I771","v":19},{"$f":"'fnd enro'!J771","v":0.71250000000000002},{"$f":"'fnd enro'!K771","v":0},{"$f":"'fnd enro'!L771","v":0},{"$f":"'fnd enro'!M771","v":0},{"$f":"'fnd enro'!N771","v":0},{"$f":"'fnd enro'!O771","v":0},{"$f":"'fnd enro'!P771","v":0},{"$f":"'fnd enro'!Q771","v":0},{"$f":"'fnd enro'!R771","v":3},{"$f":"'fnd enro'!S771","v":0},{"$f":"'fnd enro'!T771","v":16},{"$f":"'fnd enro'!W771","v":19},1,{"$f":"'fnd enro'!V771","v":10},null,{"$f":"(($D771*'fnd base rates'!C$48)\n+($E771*'fnd base rates'!C$49)\n+($F771*'fnd base rates'!C$50)\n+($G771*'fnd base rates'!C$51)\n+($H771*'fnd base rates'!C$52)\n+($I771*'fnd base rates'!C$53)\n+($J771*'fnd base rates'!C$54)\n+($K771*'fnd base rates'!C$55)\n+($M771*'fnd base rates'!C$56)\n+($N771*'fnd base rates'!C$57)\n+($O771*'fnd base rates'!C$58)\n+($P771*'fnd base rates'!C$59)\n+($Q771*'fnd base rates'!C$60)\n+($R771*'fnd base rates'!C$61)\n+($S771*'fnd base rates'!C$62)\n+($L771*'fnd base rates'!C$63)\n+($T771*VLOOKUP($W771+16,rate_basefnd,3)))\n*$V771","v":9242.4071249999997},{"$f":"(($D771*'fnd base rates'!D$48)\n+($E771*'fnd base rates'!D$49)\n+($F771*'fnd base rates'!D$50)\n+($G771*'fnd base rates'!D$51)\n+($H771*'fnd base rates'!D$52)\n+($I771*'fnd base rates'!D$53)\n+($J771*'fnd base rates'!D$54)\n+($K771*'fnd base rates'!D$55)\n+($M771*'fnd base rates'!D$56)\n+($N771*'fnd base rates'!D$57)\n+($O771*'fnd base rates'!D$58)\n+($P771*'fnd base rates'!D$59)\n+($Q771*'fnd base rates'!D$60)\n+($R771*'fnd base rates'!D$61)\n+($S771*'fnd base rates'!D$62)\n+($L771*'fnd base rates'!D$63)\n+($T771*VLOOKUP($W771+16,rate_basefnd,4)))\n*$V771","v":13325.949999999999},{"$f":"(($D771*'fnd base rates'!E$48)\n+($E771*'fnd base rates'!E$49)\n+($F771*'fnd base rates'!E$50)\n+($G771*'fnd base rates'!E$51)\n+($H771*'fnd base rates'!E$52)\n+($I771*'fnd base rates'!E$53)\n+($J771*'fnd base rates'!E$54)\n+($K771*'fnd base rates'!E$55)\n+($M771*'fnd base rates'!E$56)\n+($N771*'fnd base rates'!E$57)\n+($O771*'fnd base rates'!E$58)\n+($P771*'fnd base rates'!E$59)\n+($Q771*'fnd base rates'!E$60)\n+($R771*'fnd base rates'!E$61)\n+($S771*'fnd base rates'!E$62)\n+($L771*'fnd base rates'!E$63)\n+($T771*VLOOKUP($W771+16,rate_basefnd,5)))\n*$V771","v":135256.2937240155},{"$f":"(($D771*'fnd base rates'!F$48)\n+($E771*'fnd base rates'!F$49)\n+($F771*'fnd base rates'!F$50)\n+($G771*'fnd base rates'!F$51)\n+($H771*'fnd base rates'!F$52)\n+($I771*'fnd base rates'!F$53)\n+($J771*'fnd base rates'!F$54)\n+($K771*'fnd base rates'!F$55)\n+($M771*'fnd base rates'!F$56)\n+($N771*'fnd base rates'!F$57)\n+($O771*'fnd base rates'!F$58)\n+($P771*'fnd base rates'!F$59)\n+($Q771*'fnd base rates'!F$60)\n+($R771*'fnd base rates'!F$61)\n+($S771*'fnd base rates'!F$62)\n+($L771*'fnd base rates'!F$63)\n+($T771*VLOOKUP($W771+16,rate_basefnd,6)))\n*$V771","v":15222.218874999999},{"$f":"(($D771*'fnd base rates'!G$48)\n+($E771*'fnd base rates'!G$49)\n+($F771*'fnd base rates'!G$50)\n+($G771*'fnd base rates'!G$51)\n+($H771*'fnd base rates'!G$52)\n+($I771*'fnd base rates'!G$53)\n+($J771*'fnd base rates'!G$54)\n+($K771*'fnd base rates'!G$55)\n+($M771*'fnd base rates'!G$56)\n+($N771*'fnd base rates'!G$57)\n+($O771*'fnd base rates'!G$58)\n+($P771*'fnd base rates'!G$59)\n+($Q771*'fnd base rates'!G$60)\n+($R771*'fnd base rates'!G$61)\n+($S771*'fnd base rates'!G$62)\n+($L771*'fnd base rates'!G$63)\n+($T771*VLOOKUP($W771+16,rate_basefnd,7)))\n*$V771","v":4145.2770249747564},{"$f":"(($D771*'fnd base rates'!H$48)\n+($E771*'fnd base rates'!H$49)\n+($F771*'fnd base rates'!H$50)\n+($G771*'fnd base rates'!H$51)\n+($H771*'fnd base rates'!H$52)\n+($I771*'fnd base rates'!H$53)\n+($J771*'fnd base rates'!H$54)\n+($K771*'fnd base rates'!H$55)\n+($M771*'fnd base rates'!H$56)\n+($N771*'fnd base rates'!H$57)\n+($O771*'fnd base rates'!H$58)\n+($P771*'fnd base rates'!H$59)\n+($Q771*'fnd base rates'!H$60)\n+($R771*'fnd base rates'!H$61)\n+($S771*'fnd base rates'!H$62)\n+($L771*'fnd base rates'!H$63)\n+($T771*VLOOKUP($W771+16,rate_basefnd,8)))","v":14282.356},{"$f":"(($D771*'fnd base rates'!I$48)\n+($E771*'fnd base rates'!I$49)\n+($F771*'fnd base rates'!I$50)\n+($G771*'fnd base rates'!I$51)\n+($H771*'fnd base rates'!I$52)\n+($I771*'fnd base rates'!I$53)\n+($J771*'fnd base rates'!I$54)\n+($K771*'fnd base rates'!I$55)\n+($M771*'fnd base rates'!I$56)\n+($N771*'fnd base rates'!I$57)\n+($O771*'fnd base rates'!I$58)\n+($P771*'fnd base rates'!I$59)\n+($Q771*'fnd base rates'!I$60)\n+($R771*'fnd base rates'!I$61)\n+($S771*'fnd base rates'!I$62)\n+($L771*'fnd base rates'!I$63)\n+($T771*VLOOKUP($W771+16,rate_basefnd,9)))\n*$V771","v":7372.64},{"$f":"(($D771*'fnd base rates'!J$48)\n+($E771*'fnd base rates'!J$49)\n+($F771*'fnd base rates'!J$50)\n+($G771*'fnd base rates'!J$51)\n+($H771*'fnd base rates'!J$52)\n+($I771*'fnd base rates'!J$53)\n+($J771*'fnd base rates'!J$54)\n+($K771*'fnd base rates'!J$55)\n+($M771*'fnd base rates'!J$56)\n+($N771*'fnd base rates'!J$57)\n+($O771*'fnd base rates'!J$58)\n+($P771*'fnd base rates'!J$59)\n+($Q771*'fnd base rates'!J$60)\n+($R771*'fnd base rates'!J$61)\n+($S771*'fnd base rates'!J$62)\n+($L771*'fnd base rates'!J$63)\n+($T771*VLOOKUP($W771+16,rate_basefnd,10)))\n*$V771","v":9773.380000000001},{"$f":"(($D771*'fnd base rates'!K$48)\n+($E771*'fnd base rates'!K$49)\n+($F771*'fnd base rates'!K$50)\n+($G771*'fnd base rates'!K$51)\n+($H771*'fnd base rates'!K$52)\n+($I771*'fnd base rates'!K$53)\n+($J771*'fnd base rates'!K$54)\n+($K771*'fnd base rates'!K$55)\n+($M771*'fnd base rates'!K$56)\n+($N771*'fnd base rates'!K$57)\n+($O771*'fnd base rates'!K$58)\n+($P771*'fnd base rates'!K$59)\n+($Q771*'fnd base rates'!K$60)\n+($R771*'fnd base rates'!K$61)\n+($S771*'fnd base rates'!K$62)\n+($L771*'fnd base rates'!K$63)\n+($T771*VLOOKUP($W771+16,rate_basefnd,11)))\n*$V771","v":27688.415149848537},{"$f":"(($D771*'fnd base rates'!L$48)\n+($E771*'fnd base rates'!L$49)\n+($F771*'fnd base rates'!L$50)\n+($G771*'fnd base rates'!L$51)\n+($H771*'fnd base rates'!L$52)\n+($I771*'fnd base rates'!L$53)\n+($J771*'fnd base rates'!L$54)\n+($K771*'fnd base rates'!L$55)\n+($M771*'fnd base rates'!L$56)\n+($N771*'fnd base rates'!L$57)\n+($O771*'fnd base rates'!L$58)\n+($P771*'fnd base rates'!L$59)\n+($Q771*'fnd base rates'!L$60)\n+($R771*'fnd base rates'!L$61)\n+($S771*'fnd base rates'!L$62)\n+($L771*'fnd base rates'!L$63)\n+($T771*VLOOKUP($W771+16,rate_basefnd,12)))","v":25017.438474899027},{"$f":"(($D771*'fnd base rates'!M$48)\n+($E771*'fnd base rates'!M$49)\n+($F771*'fnd base rates'!M$50)\n+($G771*'fnd base rates'!M$51)\n+($H771*'fnd base rates'!M$52)\n+($I771*'fnd base rates'!M$53)\n+($J771*'fnd base rates'!M$54)\n+($K771*'fnd base rates'!M$55)\n+($M771*'fnd base rates'!M$56)\n+($N771*'fnd base rates'!M$57)\n+($O771*'fnd base rates'!M$58)\n+($P771*'fnd base rates'!M$59)\n+($Q771*'fnd base rates'!M$60)\n+($R771*'fnd base rates'!M$61)\n+($S771*'fnd base rates'!M$62)\n+($L771*'fnd base rates'!M$63)\n+($T771*VLOOKUP($W771+16,rate_basefnd,13)))","v":0},261326.37637373782,null,3501137061,"3501","137","061",1,19,261326.37637373782,13754]
["3501",3501137086,"PAULO FREIRE SOCIAL JUSTICE",{"$f":"'fnd enro'!D772","v":0},{"$f":"'fnd enro'!E772","v":0},{"$f":"'fnd enro'!F772","v":0},{"$f":"'fnd enro'!G772","v":0},{"$f":"'fnd enro'!H772","v":0},{"$f":"'fnd enro'!I772","v":1},{"$f":"'fnd enro'!J772","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K772","v":0},{"$f":"'fnd enro'!L772","v":0},{"$f":"'fnd enro'!M772","v":0},{"$f":"'fnd enro'!N772","v":0},{"$f":"'fnd enro'!O772","v":0},{"$f":"'fnd enro'!P772","v":0},{"$f":"'fnd enro'!Q772","v":0},{"$f":"'fnd enro'!R772","v":0},{"$f":"'fnd enro'!S772","v":0},{"$f":"'fnd enro'!T772","v":0},{"$f":"'fnd enro'!W772","v":1},1,{"$f":"'fnd enro'!V772","v":1},null,{"$f":"(($D772*'fnd base rates'!C$48)\n+($E772*'fnd base rates'!C$49)\n+($F772*'fnd base rates'!C$50)\n+($G772*'fnd base rates'!C$51)\n+($H772*'fnd base rates'!C$52)\n+($I772*'fnd base rates'!C$53)\n+($J772*'fnd base rates'!C$54)\n+($K772*'fnd base rates'!C$55)\n+($M772*'fnd base rates'!C$56)\n+($N772*'fnd base rates'!C$57)\n+($O772*'fnd base rates'!C$58)\n+($P772*'fnd base rates'!C$59)\n+($Q772*'fnd base rates'!C$60)\n+($R772*'fnd base rates'!C$61)\n+($S772*'fnd base rates'!C$62)\n+($L772*'fnd base rates'!C$63)\n+($T772*VLOOKUP($W772+16,rate_basefnd,3)))\n*$V772","v":475.53037499999999},{"$f":"(($D772*'fnd base rates'!D$48)\n+($E772*'fnd base rates'!D$49)\n+($F772*'fnd base rates'!D$50)\n+($G772*'fnd base rates'!D$51)\n+($H772*'fnd base rates'!D$52)\n+($I772*'fnd base rates'!D$53)\n+($J772*'fnd base rates'!D$54)\n+($K772*'fnd base rates'!D$55)\n+($M772*'fnd base rates'!D$56)\n+($N772*'fnd base rates'!D$57)\n+($O772*'fnd base rates'!D$58)\n+($P772*'fnd base rates'!D$59)\n+($Q772*'fnd base rates'!D$60)\n+($R772*'fnd base rates'!D$61)\n+($S772*'fnd base rates'!D$62)\n+($L772*'fnd base rates'!D$63)\n+($T772*VLOOKUP($W772+16,rate_basefnd,4)))\n*$V772","v":682.27},{"$f":"(($D772*'fnd base rates'!E$48)\n+($E772*'fnd base rates'!E$49)\n+($F772*'fnd base rates'!E$50)\n+($G772*'fnd base rates'!E$51)\n+($H772*'fnd base rates'!E$52)\n+($I772*'fnd base rates'!E$53)\n+($J772*'fnd base rates'!E$54)\n+($K772*'fnd base rates'!E$55)\n+($M772*'fnd base rates'!E$56)\n+($N772*'fnd base rates'!E$57)\n+($O772*'fnd base rates'!E$58)\n+($P772*'fnd base rates'!E$59)\n+($Q772*'fnd base rates'!E$60)\n+($R772*'fnd base rates'!E$61)\n+($S772*'fnd base rates'!E$62)\n+($L772*'fnd base rates'!E$63)\n+($T772*VLOOKUP($W772+16,rate_basefnd,5)))\n*$V772","v":4371.1373750000002},{"$f":"(($D772*'fnd base rates'!F$48)\n+($E772*'fnd base rates'!F$49)\n+($F772*'fnd base rates'!F$50)\n+($G772*'fnd base rates'!F$51)\n+($H772*'fnd base rates'!F$52)\n+($I772*'fnd base rates'!F$53)\n+($J772*'fnd base rates'!F$54)\n+($K772*'fnd base rates'!F$55)\n+($M772*'fnd base rates'!F$56)\n+($N772*'fnd base rates'!F$57)\n+($O772*'fnd base rates'!F$58)\n+($P772*'fnd base rates'!F$59)\n+($Q772*'fnd base rates'!F$60)\n+($R772*'fnd base rates'!F$61)\n+($S772*'fnd base rates'!F$62)\n+($L772*'fnd base rates'!F$63)\n+($T772*VLOOKUP($W772+16,rate_basefnd,6)))\n*$V772","v":782.07362499999999},{"$f":"(($D772*'fnd base rates'!G$48)\n+($E772*'fnd base rates'!G$49)\n+($F772*'fnd base rates'!G$50)\n+($G772*'fnd base rates'!G$51)\n+($H772*'fnd base rates'!G$52)\n+($I772*'fnd base rates'!G$53)\n+($J772*'fnd base rates'!G$54)\n+($K772*'fnd base rates'!G$55)\n+($M772*'fnd base rates'!G$56)\n+($N772*'fnd base rates'!G$57)\n+($O772*'fnd base rates'!G$58)\n+($P772*'fnd base rates'!G$59)\n+($Q772*'fnd base rates'!G$60)\n+($R772*'fnd base rates'!G$61)\n+($S772*'fnd base rates'!G$62)\n+($L772*'fnd base rates'!G$63)\n+($T772*VLOOKUP($W772+16,rate_basefnd,7)))\n*$V772","v":145.69287499999999},{"$f":"(($D772*'fnd base rates'!H$48)\n+($E772*'fnd base rates'!H$49)\n+($F772*'fnd base rates'!H$50)\n+($G772*'fnd base rates'!H$51)\n+($H772*'fnd base rates'!H$52)\n+($I772*'fnd base rates'!H$53)\n+($J772*'fnd base rates'!H$54)\n+($K772*'fnd base rates'!H$55)\n+($M772*'fnd base rates'!H$56)\n+($N772*'fnd base rates'!H$57)\n+($O772*'fnd base rates'!H$58)\n+($P772*'fnd base rates'!H$59)\n+($Q772*'fnd base rates'!H$60)\n+($R772*'fnd base rates'!H$61)\n+($S772*'fnd base rates'!H$62)\n+($L772*'fnd base rates'!H$63)\n+($T772*VLOOKUP($W772+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D772*'fnd base rates'!I$48)\n+($E772*'fnd base rates'!I$49)\n+($F772*'fnd base rates'!I$50)\n+($G772*'fnd base rates'!I$51)\n+($H772*'fnd base rates'!I$52)\n+($I772*'fnd base rates'!I$53)\n+($J772*'fnd base rates'!I$54)\n+($K772*'fnd base rates'!I$55)\n+($M772*'fnd base rates'!I$56)\n+($N772*'fnd base rates'!I$57)\n+($O772*'fnd base rates'!I$58)\n+($P772*'fnd base rates'!I$59)\n+($Q772*'fnd base rates'!I$60)\n+($R772*'fnd base rates'!I$61)\n+($S772*'fnd base rates'!I$62)\n+($L772*'fnd base rates'!I$63)\n+($T772*VLOOKUP($W772+16,rate_basefnd,9)))\n*$V772","v":379.85},{"$f":"(($D772*'fnd base rates'!J$48)\n+($E772*'fnd base rates'!J$49)\n+($F772*'fnd base rates'!J$50)\n+($G772*'fnd base rates'!J$51)\n+($H772*'fnd base rates'!J$52)\n+($I772*'fnd base rates'!J$53)\n+($J772*'fnd base rates'!J$54)\n+($K772*'fnd base rates'!J$55)\n+($M772*'fnd base rates'!J$56)\n+($N772*'fnd base rates'!J$57)\n+($O772*'fnd base rates'!J$58)\n+($P772*'fnd base rates'!J$59)\n+($Q772*'fnd base rates'!J$60)\n+($R772*'fnd base rates'!J$61)\n+($S772*'fnd base rates'!J$62)\n+($L772*'fnd base rates'!J$63)\n+($T772*VLOOKUP($W772+16,rate_basefnd,10)))\n*$V772","v":511.66},{"$f":"(($D772*'fnd base rates'!K$48)\n+($E772*'fnd base rates'!K$49)\n+($F772*'fnd base rates'!K$50)\n+($G772*'fnd base rates'!K$51)\n+($H772*'fnd base rates'!K$52)\n+($I772*'fnd base rates'!K$53)\n+($J772*'fnd base rates'!K$54)\n+($K772*'fnd base rates'!K$55)\n+($M772*'fnd base rates'!K$56)\n+($N772*'fnd base rates'!K$57)\n+($O772*'fnd base rates'!K$58)\n+($P772*'fnd base rates'!K$59)\n+($Q772*'fnd base rates'!K$60)\n+($R772*'fnd base rates'!K$61)\n+($S772*'fnd base rates'!K$62)\n+($L772*'fnd base rates'!K$63)\n+($T772*VLOOKUP($W772+16,rate_basefnd,11)))\n*$V772","v":1022.40425},{"$f":"(($D772*'fnd base rates'!L$48)\n+($E772*'fnd base rates'!L$49)\n+($F772*'fnd base rates'!L$50)\n+($G772*'fnd base rates'!L$51)\n+($H772*'fnd base rates'!L$52)\n+($I772*'fnd base rates'!L$53)\n+($J772*'fnd base rates'!L$54)\n+($K772*'fnd base rates'!L$55)\n+($M772*'fnd base rates'!L$56)\n+($N772*'fnd base rates'!L$57)\n+($O772*'fnd base rates'!L$58)\n+($P772*'fnd base rates'!L$59)\n+($Q772*'fnd base rates'!L$60)\n+($R772*'fnd base rates'!L$61)\n+($S772*'fnd base rates'!L$62)\n+($L772*'fnd base rates'!L$63)\n+($T772*VLOOKUP($W772+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D772*'fnd base rates'!M$48)\n+($E772*'fnd base rates'!M$49)\n+($F772*'fnd base rates'!M$50)\n+($G772*'fnd base rates'!M$51)\n+($H772*'fnd base rates'!M$52)\n+($I772*'fnd base rates'!M$53)\n+($J772*'fnd base rates'!M$54)\n+($K772*'fnd base rates'!M$55)\n+($M772*'fnd base rates'!M$56)\n+($N772*'fnd base rates'!M$57)\n+($O772*'fnd base rates'!M$58)\n+($P772*'fnd base rates'!M$59)\n+($Q772*'fnd base rates'!M$60)\n+($R772*'fnd base rates'!M$61)\n+($S772*'fnd base rates'!M$62)\n+($L772*'fnd base rates'!M$63)\n+($T772*VLOOKUP($W772+16,rate_basefnd,13)))","v":0},10127.286125000001,null,3501137086,"3501","137","086",1,1,10127.286125000001,10127]
["3501",3501137127,"PAULO FREIRE SOCIAL JUSTICE",{"$f":"'fnd enro'!D773","v":0},{"$f":"'fnd enro'!E773","v":0},{"$f":"'fnd enro'!F773","v":0},{"$f":"'fnd enro'!G773","v":0},{"$f":"'fnd enro'!H773","v":0},{"$f":"'fnd enro'!I773","v":1},{"$f":"'fnd enro'!J773","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K773","v":0},{"$f":"'fnd enro'!L773","v":0},{"$f":"'fnd enro'!M773","v":0},{"$f":"'fnd enro'!N773","v":0},{"$f":"'fnd enro'!O773","v":0},{"$f":"'fnd enro'!P773","v":0},{"$f":"'fnd enro'!Q773","v":0},{"$f":"'fnd enro'!R773","v":0},{"$f":"'fnd enro'!S773","v":0},{"$f":"'fnd enro'!T773","v":0},{"$f":"'fnd enro'!W773","v":1},1,{"$f":"'fnd enro'!V773","v":1},null,{"$f":"(($D773*'fnd base rates'!C$48)\n+($E773*'fnd base rates'!C$49)\n+($F773*'fnd base rates'!C$50)\n+($G773*'fnd base rates'!C$51)\n+($H773*'fnd base rates'!C$52)\n+($I773*'fnd base rates'!C$53)\n+($J773*'fnd base rates'!C$54)\n+($K773*'fnd base rates'!C$55)\n+($M773*'fnd base rates'!C$56)\n+($N773*'fnd base rates'!C$57)\n+($O773*'fnd base rates'!C$58)\n+($P773*'fnd base rates'!C$59)\n+($Q773*'fnd base rates'!C$60)\n+($R773*'fnd base rates'!C$61)\n+($S773*'fnd base rates'!C$62)\n+($L773*'fnd base rates'!C$63)\n+($T773*VLOOKUP($W773+16,rate_basefnd,3)))\n*$V773","v":475.53037499999999},{"$f":"(($D773*'fnd base rates'!D$48)\n+($E773*'fnd base rates'!D$49)\n+($F773*'fnd base rates'!D$50)\n+($G773*'fnd base rates'!D$51)\n+($H773*'fnd base rates'!D$52)\n+($I773*'fnd base rates'!D$53)\n+($J773*'fnd base rates'!D$54)\n+($K773*'fnd base rates'!D$55)\n+($M773*'fnd base rates'!D$56)\n+($N773*'fnd base rates'!D$57)\n+($O773*'fnd base rates'!D$58)\n+($P773*'fnd base rates'!D$59)\n+($Q773*'fnd base rates'!D$60)\n+($R773*'fnd base rates'!D$61)\n+($S773*'fnd base rates'!D$62)\n+($L773*'fnd base rates'!D$63)\n+($T773*VLOOKUP($W773+16,rate_basefnd,4)))\n*$V773","v":682.27},{"$f":"(($D773*'fnd base rates'!E$48)\n+($E773*'fnd base rates'!E$49)\n+($F773*'fnd base rates'!E$50)\n+($G773*'fnd base rates'!E$51)\n+($H773*'fnd base rates'!E$52)\n+($I773*'fnd base rates'!E$53)\n+($J773*'fnd base rates'!E$54)\n+($K773*'fnd base rates'!E$55)\n+($M773*'fnd base rates'!E$56)\n+($N773*'fnd base rates'!E$57)\n+($O773*'fnd base rates'!E$58)\n+($P773*'fnd base rates'!E$59)\n+($Q773*'fnd base rates'!E$60)\n+($R773*'fnd base rates'!E$61)\n+($S773*'fnd base rates'!E$62)\n+($L773*'fnd base rates'!E$63)\n+($T773*VLOOKUP($W773+16,rate_basefnd,5)))\n*$V773","v":4371.1373750000002},{"$f":"(($D773*'fnd base rates'!F$48)\n+($E773*'fnd base rates'!F$49)\n+($F773*'fnd base rates'!F$50)\n+($G773*'fnd base rates'!F$51)\n+($H773*'fnd base rates'!F$52)\n+($I773*'fnd base rates'!F$53)\n+($J773*'fnd base rates'!F$54)\n+($K773*'fnd base rates'!F$55)\n+($M773*'fnd base rates'!F$56)\n+($N773*'fnd base rates'!F$57)\n+($O773*'fnd base rates'!F$58)\n+($P773*'fnd base rates'!F$59)\n+($Q773*'fnd base rates'!F$60)\n+($R773*'fnd base rates'!F$61)\n+($S773*'fnd base rates'!F$62)\n+($L773*'fnd base rates'!F$63)\n+($T773*VLOOKUP($W773+16,rate_basefnd,6)))\n*$V773","v":782.07362499999999},{"$f":"(($D773*'fnd base rates'!G$48)\n+($E773*'fnd base rates'!G$49)\n+($F773*'fnd base rates'!G$50)\n+($G773*'fnd base rates'!G$51)\n+($H773*'fnd base rates'!G$52)\n+($I773*'fnd base rates'!G$53)\n+($J773*'fnd base rates'!G$54)\n+($K773*'fnd base rates'!G$55)\n+($M773*'fnd base rates'!G$56)\n+($N773*'fnd base rates'!G$57)\n+($O773*'fnd base rates'!G$58)\n+($P773*'fnd base rates'!G$59)\n+($Q773*'fnd base rates'!G$60)\n+($R773*'fnd base rates'!G$61)\n+($S773*'fnd base rates'!G$62)\n+($L773*'fnd base rates'!G$63)\n+($T773*VLOOKUP($W773+16,rate_basefnd,7)))\n*$V773","v":145.69287499999999},{"$f":"(($D773*'fnd base rates'!H$48)\n+($E773*'fnd base rates'!H$49)\n+($F773*'fnd base rates'!H$50)\n+($G773*'fnd base rates'!H$51)\n+($H773*'fnd base rates'!H$52)\n+($I773*'fnd base rates'!H$53)\n+($J773*'fnd base rates'!H$54)\n+($K773*'fnd base rates'!H$55)\n+($M773*'fnd base rates'!H$56)\n+($N773*'fnd base rates'!H$57)\n+($O773*'fnd base rates'!H$58)\n+($P773*'fnd base rates'!H$59)\n+($Q773*'fnd base rates'!H$60)\n+($R773*'fnd base rates'!H$61)\n+($S773*'fnd base rates'!H$62)\n+($L773*'fnd base rates'!H$63)\n+($T773*VLOOKUP($W773+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D773*'fnd base rates'!I$48)\n+($E773*'fnd base rates'!I$49)\n+($F773*'fnd base rates'!I$50)\n+($G773*'fnd base rates'!I$51)\n+($H773*'fnd base rates'!I$52)\n+($I773*'fnd base rates'!I$53)\n+($J773*'fnd base rates'!I$54)\n+($K773*'fnd base rates'!I$55)\n+($M773*'fnd base rates'!I$56)\n+($N773*'fnd base rates'!I$57)\n+($O773*'fnd base rates'!I$58)\n+($P773*'fnd base rates'!I$59)\n+($Q773*'fnd base rates'!I$60)\n+($R773*'fnd base rates'!I$61)\n+($S773*'fnd base rates'!I$62)\n+($L773*'fnd base rates'!I$63)\n+($T773*VLOOKUP($W773+16,rate_basefnd,9)))\n*$V773","v":379.85},{"$f":"(($D773*'fnd base rates'!J$48)\n+($E773*'fnd base rates'!J$49)\n+($F773*'fnd base rates'!J$50)\n+($G773*'fnd base rates'!J$51)\n+($H773*'fnd base rates'!J$52)\n+($I773*'fnd base rates'!J$53)\n+($J773*'fnd base rates'!J$54)\n+($K773*'fnd base rates'!J$55)\n+($M773*'fnd base rates'!J$56)\n+($N773*'fnd base rates'!J$57)\n+($O773*'fnd base rates'!J$58)\n+($P773*'fnd base rates'!J$59)\n+($Q773*'fnd base rates'!J$60)\n+($R773*'fnd base rates'!J$61)\n+($S773*'fnd base rates'!J$62)\n+($L773*'fnd base rates'!J$63)\n+($T773*VLOOKUP($W773+16,rate_basefnd,10)))\n*$V773","v":511.66},{"$f":"(($D773*'fnd base rates'!K$48)\n+($E773*'fnd base rates'!K$49)\n+($F773*'fnd base rates'!K$50)\n+($G773*'fnd base rates'!K$51)\n+($H773*'fnd base rates'!K$52)\n+($I773*'fnd base rates'!K$53)\n+($J773*'fnd base rates'!K$54)\n+($K773*'fnd base rates'!K$55)\n+($M773*'fnd base rates'!K$56)\n+($N773*'fnd base rates'!K$57)\n+($O773*'fnd base rates'!K$58)\n+($P773*'fnd base rates'!K$59)\n+($Q773*'fnd base rates'!K$60)\n+($R773*'fnd base rates'!K$61)\n+($S773*'fnd base rates'!K$62)\n+($L773*'fnd base rates'!K$63)\n+($T773*VLOOKUP($W773+16,rate_basefnd,11)))\n*$V773","v":1022.40425},{"$f":"(($D773*'fnd base rates'!L$48)\n+($E773*'fnd base rates'!L$49)\n+($F773*'fnd base rates'!L$50)\n+($G773*'fnd base rates'!L$51)\n+($H773*'fnd base rates'!L$52)\n+($I773*'fnd base rates'!L$53)\n+($J773*'fnd base rates'!L$54)\n+($K773*'fnd base rates'!L$55)\n+($M773*'fnd base rates'!L$56)\n+($N773*'fnd base rates'!L$57)\n+($O773*'fnd base rates'!L$58)\n+($P773*'fnd base rates'!L$59)\n+($Q773*'fnd base rates'!L$60)\n+($R773*'fnd base rates'!L$61)\n+($S773*'fnd base rates'!L$62)\n+($L773*'fnd base rates'!L$63)\n+($T773*VLOOKUP($W773+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D773*'fnd base rates'!M$48)\n+($E773*'fnd base rates'!M$49)\n+($F773*'fnd base rates'!M$50)\n+($G773*'fnd base rates'!M$51)\n+($H773*'fnd base rates'!M$52)\n+($I773*'fnd base rates'!M$53)\n+($J773*'fnd base rates'!M$54)\n+($K773*'fnd base rates'!M$55)\n+($M773*'fnd base rates'!M$56)\n+($N773*'fnd base rates'!M$57)\n+($O773*'fnd base rates'!M$58)\n+($P773*'fnd base rates'!M$59)\n+($Q773*'fnd base rates'!M$60)\n+($R773*'fnd base rates'!M$61)\n+($S773*'fnd base rates'!M$62)\n+($L773*'fnd base rates'!M$63)\n+($T773*VLOOKUP($W773+16,rate_basefnd,13)))","v":0},10127.286125000001,null,3501137127,"3501","137","127",1,1,10127.286125000001,10127]
["3501",3501137137,"PAULO FREIRE SOCIAL JUSTICE",{"$f":"'fnd enro'!D774","v":0},{"$f":"'fnd enro'!E774","v":0},{"$f":"'fnd enro'!F774","v":0},{"$f":"'fnd enro'!G774","v":0},{"$f":"'fnd enro'!H774","v":0},{"$f":"'fnd enro'!I774","v":183},{"$f":"'fnd enro'!J774","v":6.8624999999999998},{"$f":"'fnd enro'!K774","v":0},{"$f":"'fnd enro'!L774","v":0},{"$f":"'fnd enro'!M774","v":0},{"$f":"'fnd enro'!N774","v":0},{"$f":"'fnd enro'!O774","v":0},{"$f":"'fnd enro'!P774","v":0},{"$f":"'fnd enro'!Q774","v":0},{"$f":"'fnd enro'!R774","v":28},{"$f":"'fnd enro'!S774","v":0},{"$f":"'fnd enro'!T774","v":148},{"$f":"'fnd enro'!W774","v":183},1,{"$f":"'fnd enro'!V774","v":10},null,{"$f":"(($D774*'fnd base rates'!C$48)\n+($E774*'fnd base rates'!C$49)\n+($F774*'fnd base rates'!C$50)\n+($G774*'fnd base rates'!C$51)\n+($H774*'fnd base rates'!C$52)\n+($I774*'fnd base rates'!C$53)\n+($J774*'fnd base rates'!C$54)\n+($K774*'fnd base rates'!C$55)\n+($M774*'fnd base rates'!C$56)\n+($N774*'fnd base rates'!C$57)\n+($O774*'fnd base rates'!C$58)\n+($P774*'fnd base rates'!C$59)\n+($Q774*'fnd base rates'!C$60)\n+($R774*'fnd base rates'!C$61)\n+($S774*'fnd base rates'!C$62)\n+($L774*'fnd base rates'!C$63)\n+($T774*VLOOKUP($W774+16,rate_basefnd,3)))\n*$V774","v":88957.138625000007},{"$f":"(($D774*'fnd base rates'!D$48)\n+($E774*'fnd base rates'!D$49)\n+($F774*'fnd base rates'!D$50)\n+($G774*'fnd base rates'!D$51)\n+($H774*'fnd base rates'!D$52)\n+($I774*'fnd base rates'!D$53)\n+($J774*'fnd base rates'!D$54)\n+($K774*'fnd base rates'!D$55)\n+($M774*'fnd base rates'!D$56)\n+($N774*'fnd base rates'!D$57)\n+($O774*'fnd base rates'!D$58)\n+($P774*'fnd base rates'!D$59)\n+($Q774*'fnd base rates'!D$60)\n+($R774*'fnd base rates'!D$61)\n+($S774*'fnd base rates'!D$62)\n+($L774*'fnd base rates'!D$63)\n+($T774*VLOOKUP($W774+16,rate_basefnd,4)))\n*$V774","v":128241.73000000001},{"$f":"(($D774*'fnd base rates'!E$48)\n+($E774*'fnd base rates'!E$49)\n+($F774*'fnd base rates'!E$50)\n+($G774*'fnd base rates'!E$51)\n+($H774*'fnd base rates'!E$52)\n+($I774*'fnd base rates'!E$53)\n+($J774*'fnd base rates'!E$54)\n+($K774*'fnd base rates'!E$55)\n+($M774*'fnd base rates'!E$56)\n+($N774*'fnd base rates'!E$57)\n+($O774*'fnd base rates'!E$58)\n+($P774*'fnd base rates'!E$59)\n+($Q774*'fnd base rates'!E$60)\n+($R774*'fnd base rates'!E$61)\n+($S774*'fnd base rates'!E$62)\n+($L774*'fnd base rates'!E$63)\n+($T774*VLOOKUP($W774+16,rate_basefnd,5)))\n*$V774","v":1283023.1004158934},{"$f":"(($D774*'fnd base rates'!F$48)\n+($E774*'fnd base rates'!F$49)\n+($F774*'fnd base rates'!F$50)\n+($G774*'fnd base rates'!F$51)\n+($H774*'fnd base rates'!F$52)\n+($I774*'fnd base rates'!F$53)\n+($J774*'fnd base rates'!F$54)\n+($K774*'fnd base rates'!F$55)\n+($M774*'fnd base rates'!F$56)\n+($N774*'fnd base rates'!F$57)\n+($O774*'fnd base rates'!F$58)\n+($P774*'fnd base rates'!F$59)\n+($Q774*'fnd base rates'!F$60)\n+($R774*'fnd base rates'!F$61)\n+($S774*'fnd base rates'!F$62)\n+($L774*'fnd base rates'!F$63)\n+($T774*VLOOKUP($W774+16,rate_basefnd,6)))\n*$V774","v":146505.79337500001},{"$f":"(($D774*'fnd base rates'!G$48)\n+($E774*'fnd base rates'!G$49)\n+($F774*'fnd base rates'!G$50)\n+($G774*'fnd base rates'!G$51)\n+($H774*'fnd base rates'!G$52)\n+($I774*'fnd base rates'!G$53)\n+($J774*'fnd base rates'!G$54)\n+($K774*'fnd base rates'!G$55)\n+($M774*'fnd base rates'!G$56)\n+($N774*'fnd base rates'!G$57)\n+($O774*'fnd base rates'!G$58)\n+($P774*'fnd base rates'!G$59)\n+($Q774*'fnd base rates'!G$60)\n+($R774*'fnd base rates'!G$61)\n+($S774*'fnd base rates'!G$62)\n+($L774*'fnd base rates'!G$63)\n+($T774*VLOOKUP($W774+16,rate_basefnd,7)))\n*$V774","v":39408.723324766499},{"$f":"(($D774*'fnd base rates'!H$48)\n+($E774*'fnd base rates'!H$49)\n+($F774*'fnd base rates'!H$50)\n+($G774*'fnd base rates'!H$51)\n+($H774*'fnd base rates'!H$52)\n+($I774*'fnd base rates'!H$53)\n+($J774*'fnd base rates'!H$54)\n+($K774*'fnd base rates'!H$55)\n+($M774*'fnd base rates'!H$56)\n+($N774*'fnd base rates'!H$57)\n+($O774*'fnd base rates'!H$58)\n+($P774*'fnd base rates'!H$59)\n+($Q774*'fnd base rates'!H$60)\n+($R774*'fnd base rates'!H$61)\n+($S774*'fnd base rates'!H$62)\n+($L774*'fnd base rates'!H$63)\n+($T774*VLOOKUP($W774+16,rate_basefnd,8)))","v":137484.35200000001},{"$f":"(($D774*'fnd base rates'!I$48)\n+($E774*'fnd base rates'!I$49)\n+($F774*'fnd base rates'!I$50)\n+($G774*'fnd base rates'!I$51)\n+($H774*'fnd base rates'!I$52)\n+($I774*'fnd base rates'!I$53)\n+($J774*'fnd base rates'!I$54)\n+($K774*'fnd base rates'!I$55)\n+($M774*'fnd base rates'!I$56)\n+($N774*'fnd base rates'!I$57)\n+($O774*'fnd base rates'!I$58)\n+($P774*'fnd base rates'!I$59)\n+($Q774*'fnd base rates'!I$60)\n+($R774*'fnd base rates'!I$61)\n+($S774*'fnd base rates'!I$62)\n+($L774*'fnd base rates'!I$63)\n+($T774*VLOOKUP($W774+16,rate_basefnd,9)))\n*$V774","v":70963.790000000008},{"$f":"(($D774*'fnd base rates'!J$48)\n+($E774*'fnd base rates'!J$49)\n+($F774*'fnd base rates'!J$50)\n+($G774*'fnd base rates'!J$51)\n+($H774*'fnd base rates'!J$52)\n+($I774*'fnd base rates'!J$53)\n+($J774*'fnd base rates'!J$54)\n+($K774*'fnd base rates'!J$55)\n+($M774*'fnd base rates'!J$56)\n+($N774*'fnd base rates'!J$57)\n+($O774*'fnd base rates'!J$58)\n+($P774*'fnd base rates'!J$59)\n+($Q774*'fnd base rates'!J$60)\n+($R774*'fnd base rates'!J$61)\n+($S774*'fnd base rates'!J$62)\n+($L774*'fnd base rates'!J$63)\n+($T774*VLOOKUP($W774+16,rate_basefnd,10)))\n*$V774","v":94117.62},{"$f":"(($D774*'fnd base rates'!K$48)\n+($E774*'fnd base rates'!K$49)\n+($F774*'fnd base rates'!K$50)\n+($G774*'fnd base rates'!K$51)\n+($H774*'fnd base rates'!K$52)\n+($I774*'fnd base rates'!K$53)\n+($J774*'fnd base rates'!K$54)\n+($K774*'fnd base rates'!K$55)\n+($M774*'fnd base rates'!K$56)\n+($N774*'fnd base rates'!K$57)\n+($O774*'fnd base rates'!K$58)\n+($P774*'fnd base rates'!K$59)\n+($Q774*'fnd base rates'!K$60)\n+($R774*'fnd base rates'!K$61)\n+($S774*'fnd base rates'!K$62)\n+($L774*'fnd base rates'!K$63)\n+($T774*VLOOKUP($W774+16,rate_basefnd,11)))\n*$V774","v":263582.10094859899},{"$f":"(($D774*'fnd base rates'!L$48)\n+($E774*'fnd base rates'!L$49)\n+($F774*'fnd base rates'!L$50)\n+($G774*'fnd base rates'!L$51)\n+($H774*'fnd base rates'!L$52)\n+($I774*'fnd base rates'!L$53)\n+($J774*'fnd base rates'!L$54)\n+($K774*'fnd base rates'!L$55)\n+($M774*'fnd base rates'!L$56)\n+($N774*'fnd base rates'!L$57)\n+($O774*'fnd base rates'!L$58)\n+($P774*'fnd base rates'!L$59)\n+($Q774*'fnd base rates'!L$60)\n+($R774*'fnd base rates'!L$61)\n+($S774*'fnd base rates'!L$62)\n+($L774*'fnd base rates'!L$63)\n+($T774*VLOOKUP($W774+16,rate_basefnd,12)))","v":238843.69217406597},{"$f":"(($D774*'fnd base rates'!M$48)\n+($E774*'fnd base rates'!M$49)\n+($F774*'fnd base rates'!M$50)\n+($G774*'fnd base rates'!M$51)\n+($H774*'fnd base rates'!M$52)\n+($I774*'fnd base rates'!M$53)\n+($J774*'fnd base rates'!M$54)\n+($K774*'fnd base rates'!M$55)\n+($M774*'fnd base rates'!M$56)\n+($N774*'fnd base rates'!M$57)\n+($O774*'fnd base rates'!M$58)\n+($P774*'fnd base rates'!M$59)\n+($Q774*'fnd base rates'!M$60)\n+($R774*'fnd base rates'!M$61)\n+($S774*'fnd base rates'!M$62)\n+($L774*'fnd base rates'!M$63)\n+($T774*VLOOKUP($W774+16,rate_basefnd,13)))","v":0},2491128.0408633249,null,3501137137,"3501","137","137",1,183,2491128.0408633249,13613]
["3501",3501137159,"PAULO FREIRE SOCIAL JUSTICE",{"$f":"'fnd enro'!D775","v":0},{"$f":"'fnd enro'!E775","v":0},{"$f":"'fnd enro'!F775","v":0},{"$f":"'fnd enro'!G775","v":0},{"$f":"'fnd enro'!H775","v":0},{"$f":"'fnd enro'!I775","v":1},{"$f":"'fnd enro'!J775","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K775","v":0},{"$f":"'fnd enro'!L775","v":0},{"$f":"'fnd enro'!M775","v":0},{"$f":"'fnd enro'!N775","v":0},{"$f":"'fnd enro'!O775","v":0},{"$f":"'fnd enro'!P775","v":0},{"$f":"'fnd enro'!Q775","v":0},{"$f":"'fnd enro'!R775","v":0},{"$f":"'fnd enro'!S775","v":0},{"$f":"'fnd enro'!T775","v":1},{"$f":"'fnd enro'!W775","v":1},1,{"$f":"'fnd enro'!V775","v":10},null,{"$f":"(($D775*'fnd base rates'!C$48)\n+($E775*'fnd base rates'!C$49)\n+($F775*'fnd base rates'!C$50)\n+($G775*'fnd base rates'!C$51)\n+($H775*'fnd base rates'!C$52)\n+($I775*'fnd base rates'!C$53)\n+($J775*'fnd base rates'!C$54)\n+($K775*'fnd base rates'!C$55)\n+($M775*'fnd base rates'!C$56)\n+($N775*'fnd base rates'!C$57)\n+($O775*'fnd base rates'!C$58)\n+($P775*'fnd base rates'!C$59)\n+($Q775*'fnd base rates'!C$60)\n+($R775*'fnd base rates'!C$61)\n+($S775*'fnd base rates'!C$62)\n+($L775*'fnd base rates'!C$63)\n+($T775*VLOOKUP($W775+16,rate_basefnd,3)))\n*$V775","v":475.53037499999999},{"$f":"(($D775*'fnd base rates'!D$48)\n+($E775*'fnd base rates'!D$49)\n+($F775*'fnd base rates'!D$50)\n+($G775*'fnd base rates'!D$51)\n+($H775*'fnd base rates'!D$52)\n+($I775*'fnd base rates'!D$53)\n+($J775*'fnd base rates'!D$54)\n+($K775*'fnd base rates'!D$55)\n+($M775*'fnd base rates'!D$56)\n+($N775*'fnd base rates'!D$57)\n+($O775*'fnd base rates'!D$58)\n+($P775*'fnd base rates'!D$59)\n+($Q775*'fnd base rates'!D$60)\n+($R775*'fnd base rates'!D$61)\n+($S775*'fnd base rates'!D$62)\n+($L775*'fnd base rates'!D$63)\n+($T775*VLOOKUP($W775+16,rate_basefnd,4)))\n*$V775","v":682.27},{"$f":"(($D775*'fnd base rates'!E$48)\n+($E775*'fnd base rates'!E$49)\n+($F775*'fnd base rates'!E$50)\n+($G775*'fnd base rates'!E$51)\n+($H775*'fnd base rates'!E$52)\n+($I775*'fnd base rates'!E$53)\n+($J775*'fnd base rates'!E$54)\n+($K775*'fnd base rates'!E$55)\n+($M775*'fnd base rates'!E$56)\n+($N775*'fnd base rates'!E$57)\n+($O775*'fnd base rates'!E$58)\n+($P775*'fnd base rates'!E$59)\n+($Q775*'fnd base rates'!E$60)\n+($R775*'fnd base rates'!E$61)\n+($S775*'fnd base rates'!E$62)\n+($L775*'fnd base rates'!E$63)\n+($T775*VLOOKUP($W775+16,rate_basefnd,5)))\n*$V775","v":7475.201974938469},{"$f":"(($D775*'fnd base rates'!F$48)\n+($E775*'fnd base rates'!F$49)\n+($F775*'fnd base rates'!F$50)\n+($G775*'fnd base rates'!F$51)\n+($H775*'fnd base rates'!F$52)\n+($I775*'fnd base rates'!F$53)\n+($J775*'fnd base rates'!F$54)\n+($K775*'fnd base rates'!F$55)\n+($M775*'fnd base rates'!F$56)\n+($N775*'fnd base rates'!F$57)\n+($O775*'fnd base rates'!F$58)\n+($P775*'fnd base rates'!F$59)\n+($Q775*'fnd base rates'!F$60)\n+($R775*'fnd base rates'!F$61)\n+($S775*'fnd base rates'!F$62)\n+($L775*'fnd base rates'!F$63)\n+($T775*VLOOKUP($W775+16,rate_basefnd,6)))\n*$V775","v":782.07362499999999},{"$f":"(($D775*'fnd base rates'!G$48)\n+($E775*'fnd base rates'!G$49)\n+($F775*'fnd base rates'!G$50)\n+($G775*'fnd base rates'!G$51)\n+($H775*'fnd base rates'!G$52)\n+($I775*'fnd base rates'!G$53)\n+($J775*'fnd base rates'!G$54)\n+($K775*'fnd base rates'!G$55)\n+($M775*'fnd base rates'!G$56)\n+($N775*'fnd base rates'!G$57)\n+($O775*'fnd base rates'!G$58)\n+($P775*'fnd base rates'!G$59)\n+($Q775*'fnd base rates'!G$60)\n+($R775*'fnd base rates'!G$61)\n+($S775*'fnd base rates'!G$62)\n+($L775*'fnd base rates'!G$63)\n+($T775*VLOOKUP($W775+16,rate_basefnd,7)))\n*$V775","v":225.28427499842226},{"$f":"(($D775*'fnd base rates'!H$48)\n+($E775*'fnd base rates'!H$49)\n+($F775*'fnd base rates'!H$50)\n+($G775*'fnd base rates'!H$51)\n+($H775*'fnd base rates'!H$52)\n+($I775*'fnd base rates'!H$53)\n+($J775*'fnd base rates'!H$54)\n+($K775*'fnd base rates'!H$55)\n+($M775*'fnd base rates'!H$56)\n+($N775*'fnd base rates'!H$57)\n+($O775*'fnd base rates'!H$58)\n+($P775*'fnd base rates'!H$59)\n+($Q775*'fnd base rates'!H$60)\n+($R775*'fnd base rates'!H$61)\n+($S775*'fnd base rates'!H$62)\n+($L775*'fnd base rates'!H$63)\n+($T775*VLOOKUP($W775+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D775*'fnd base rates'!I$48)\n+($E775*'fnd base rates'!I$49)\n+($F775*'fnd base rates'!I$50)\n+($G775*'fnd base rates'!I$51)\n+($H775*'fnd base rates'!I$52)\n+($I775*'fnd base rates'!I$53)\n+($J775*'fnd base rates'!I$54)\n+($K775*'fnd base rates'!I$55)\n+($M775*'fnd base rates'!I$56)\n+($N775*'fnd base rates'!I$57)\n+($O775*'fnd base rates'!I$58)\n+($P775*'fnd base rates'!I$59)\n+($Q775*'fnd base rates'!I$60)\n+($R775*'fnd base rates'!I$61)\n+($S775*'fnd base rates'!I$62)\n+($L775*'fnd base rates'!I$63)\n+($T775*VLOOKUP($W775+16,rate_basefnd,9)))\n*$V775","v":379.85},{"$f":"(($D775*'fnd base rates'!J$48)\n+($E775*'fnd base rates'!J$49)\n+($F775*'fnd base rates'!J$50)\n+($G775*'fnd base rates'!J$51)\n+($H775*'fnd base rates'!J$52)\n+($I775*'fnd base rates'!J$53)\n+($J775*'fnd base rates'!J$54)\n+($K775*'fnd base rates'!J$55)\n+($M775*'fnd base rates'!J$56)\n+($N775*'fnd base rates'!J$57)\n+($O775*'fnd base rates'!J$58)\n+($P775*'fnd base rates'!J$59)\n+($Q775*'fnd base rates'!J$60)\n+($R775*'fnd base rates'!J$61)\n+($S775*'fnd base rates'!J$62)\n+($L775*'fnd base rates'!J$63)\n+($T775*VLOOKUP($W775+16,rate_basefnd,10)))\n*$V775","v":511.66},{"$f":"(($D775*'fnd base rates'!K$48)\n+($E775*'fnd base rates'!K$49)\n+($F775*'fnd base rates'!K$50)\n+($G775*'fnd base rates'!K$51)\n+($H775*'fnd base rates'!K$52)\n+($I775*'fnd base rates'!K$53)\n+($J775*'fnd base rates'!K$54)\n+($K775*'fnd base rates'!K$55)\n+($M775*'fnd base rates'!K$56)\n+($N775*'fnd base rates'!K$57)\n+($O775*'fnd base rates'!K$58)\n+($P775*'fnd base rates'!K$59)\n+($Q775*'fnd base rates'!K$60)\n+($R775*'fnd base rates'!K$61)\n+($S775*'fnd base rates'!K$62)\n+($L775*'fnd base rates'!K$63)\n+($T775*VLOOKUP($W775+16,rate_basefnd,11)))\n*$V775","v":1499.9526499905337},{"$f":"(($D775*'fnd base rates'!L$48)\n+($E775*'fnd base rates'!L$49)\n+($F775*'fnd base rates'!L$50)\n+($G775*'fnd base rates'!L$51)\n+($H775*'fnd base rates'!L$52)\n+($I775*'fnd base rates'!L$53)\n+($J775*'fnd base rates'!L$54)\n+($K775*'fnd base rates'!L$55)\n+($M775*'fnd base rates'!L$56)\n+($N775*'fnd base rates'!L$57)\n+($O775*'fnd base rates'!L$58)\n+($P775*'fnd base rates'!L$59)\n+($Q775*'fnd base rates'!L$60)\n+($R775*'fnd base rates'!L$61)\n+($S775*'fnd base rates'!L$62)\n+($L775*'fnd base rates'!L$63)\n+($T775*VLOOKUP($W775+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D775*'fnd base rates'!M$48)\n+($E775*'fnd base rates'!M$49)\n+($F775*'fnd base rates'!M$50)\n+($G775*'fnd base rates'!M$51)\n+($H775*'fnd base rates'!M$52)\n+($I775*'fnd base rates'!M$53)\n+($J775*'fnd base rates'!M$54)\n+($K775*'fnd base rates'!M$55)\n+($M775*'fnd base rates'!M$56)\n+($N775*'fnd base rates'!M$57)\n+($O775*'fnd base rates'!M$58)\n+($P775*'fnd base rates'!M$59)\n+($Q775*'fnd base rates'!M$60)\n+($R775*'fnd base rates'!M$61)\n+($S775*'fnd base rates'!M$62)\n+($L775*'fnd base rates'!M$63)\n+($T775*VLOOKUP($W775+16,rate_basefnd,13)))","v":0},14106.856124921116,null,3501137159,"3501","137","159",1,1,14106.856124921116,14107]
["3501",3501137161,"PAULO FREIRE SOCIAL JUSTICE",{"$f":"'fnd enro'!D776","v":0},{"$f":"'fnd enro'!E776","v":0},{"$f":"'fnd enro'!F776","v":0},{"$f":"'fnd enro'!G776","v":0},{"$f":"'fnd enro'!H776","v":0},{"$f":"'fnd enro'!I776","v":1},{"$f":"'fnd enro'!J776","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K776","v":0},{"$f":"'fnd enro'!L776","v":0},{"$f":"'fnd enro'!M776","v":0},{"$f":"'fnd enro'!N776","v":0},{"$f":"'fnd enro'!O776","v":0},{"$f":"'fnd enro'!P776","v":0},{"$f":"'fnd enro'!Q776","v":0},{"$f":"'fnd enro'!R776","v":0},{"$f":"'fnd enro'!S776","v":0},{"$f":"'fnd enro'!T776","v":0},{"$f":"'fnd enro'!W776","v":1},1,{"$f":"'fnd enro'!V776","v":1},null,{"$f":"(($D776*'fnd base rates'!C$48)\n+($E776*'fnd base rates'!C$49)\n+($F776*'fnd base rates'!C$50)\n+($G776*'fnd base rates'!C$51)\n+($H776*'fnd base rates'!C$52)\n+($I776*'fnd base rates'!C$53)\n+($J776*'fnd base rates'!C$54)\n+($K776*'fnd base rates'!C$55)\n+($M776*'fnd base rates'!C$56)\n+($N776*'fnd base rates'!C$57)\n+($O776*'fnd base rates'!C$58)\n+($P776*'fnd base rates'!C$59)\n+($Q776*'fnd base rates'!C$60)\n+($R776*'fnd base rates'!C$61)\n+($S776*'fnd base rates'!C$62)\n+($L776*'fnd base rates'!C$63)\n+($T776*VLOOKUP($W776+16,rate_basefnd,3)))\n*$V776","v":475.53037499999999},{"$f":"(($D776*'fnd base rates'!D$48)\n+($E776*'fnd base rates'!D$49)\n+($F776*'fnd base rates'!D$50)\n+($G776*'fnd base rates'!D$51)\n+($H776*'fnd base rates'!D$52)\n+($I776*'fnd base rates'!D$53)\n+($J776*'fnd base rates'!D$54)\n+($K776*'fnd base rates'!D$55)\n+($M776*'fnd base rates'!D$56)\n+($N776*'fnd base rates'!D$57)\n+($O776*'fnd base rates'!D$58)\n+($P776*'fnd base rates'!D$59)\n+($Q776*'fnd base rates'!D$60)\n+($R776*'fnd base rates'!D$61)\n+($S776*'fnd base rates'!D$62)\n+($L776*'fnd base rates'!D$63)\n+($T776*VLOOKUP($W776+16,rate_basefnd,4)))\n*$V776","v":682.27},{"$f":"(($D776*'fnd base rates'!E$48)\n+($E776*'fnd base rates'!E$49)\n+($F776*'fnd base rates'!E$50)\n+($G776*'fnd base rates'!E$51)\n+($H776*'fnd base rates'!E$52)\n+($I776*'fnd base rates'!E$53)\n+($J776*'fnd base rates'!E$54)\n+($K776*'fnd base rates'!E$55)\n+($M776*'fnd base rates'!E$56)\n+($N776*'fnd base rates'!E$57)\n+($O776*'fnd base rates'!E$58)\n+($P776*'fnd base rates'!E$59)\n+($Q776*'fnd base rates'!E$60)\n+($R776*'fnd base rates'!E$61)\n+($S776*'fnd base rates'!E$62)\n+($L776*'fnd base rates'!E$63)\n+($T776*VLOOKUP($W776+16,rate_basefnd,5)))\n*$V776","v":4371.1373750000002},{"$f":"(($D776*'fnd base rates'!F$48)\n+($E776*'fnd base rates'!F$49)\n+($F776*'fnd base rates'!F$50)\n+($G776*'fnd base rates'!F$51)\n+($H776*'fnd base rates'!F$52)\n+($I776*'fnd base rates'!F$53)\n+($J776*'fnd base rates'!F$54)\n+($K776*'fnd base rates'!F$55)\n+($M776*'fnd base rates'!F$56)\n+($N776*'fnd base rates'!F$57)\n+($O776*'fnd base rates'!F$58)\n+($P776*'fnd base rates'!F$59)\n+($Q776*'fnd base rates'!F$60)\n+($R776*'fnd base rates'!F$61)\n+($S776*'fnd base rates'!F$62)\n+($L776*'fnd base rates'!F$63)\n+($T776*VLOOKUP($W776+16,rate_basefnd,6)))\n*$V776","v":782.07362499999999},{"$f":"(($D776*'fnd base rates'!G$48)\n+($E776*'fnd base rates'!G$49)\n+($F776*'fnd base rates'!G$50)\n+($G776*'fnd base rates'!G$51)\n+($H776*'fnd base rates'!G$52)\n+($I776*'fnd base rates'!G$53)\n+($J776*'fnd base rates'!G$54)\n+($K776*'fnd base rates'!G$55)\n+($M776*'fnd base rates'!G$56)\n+($N776*'fnd base rates'!G$57)\n+($O776*'fnd base rates'!G$58)\n+($P776*'fnd base rates'!G$59)\n+($Q776*'fnd base rates'!G$60)\n+($R776*'fnd base rates'!G$61)\n+($S776*'fnd base rates'!G$62)\n+($L776*'fnd base rates'!G$63)\n+($T776*VLOOKUP($W776+16,rate_basefnd,7)))\n*$V776","v":145.69287499999999},{"$f":"(($D776*'fnd base rates'!H$48)\n+($E776*'fnd base rates'!H$49)\n+($F776*'fnd base rates'!H$50)\n+($G776*'fnd base rates'!H$51)\n+($H776*'fnd base rates'!H$52)\n+($I776*'fnd base rates'!H$53)\n+($J776*'fnd base rates'!H$54)\n+($K776*'fnd base rates'!H$55)\n+($M776*'fnd base rates'!H$56)\n+($N776*'fnd base rates'!H$57)\n+($O776*'fnd base rates'!H$58)\n+($P776*'fnd base rates'!H$59)\n+($Q776*'fnd base rates'!H$60)\n+($R776*'fnd base rates'!H$61)\n+($S776*'fnd base rates'!H$62)\n+($L776*'fnd base rates'!H$63)\n+($T776*VLOOKUP($W776+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D776*'fnd base rates'!I$48)\n+($E776*'fnd base rates'!I$49)\n+($F776*'fnd base rates'!I$50)\n+($G776*'fnd base rates'!I$51)\n+($H776*'fnd base rates'!I$52)\n+($I776*'fnd base rates'!I$53)\n+($J776*'fnd base rates'!I$54)\n+($K776*'fnd base rates'!I$55)\n+($M776*'fnd base rates'!I$56)\n+($N776*'fnd base rates'!I$57)\n+($O776*'fnd base rates'!I$58)\n+($P776*'fnd base rates'!I$59)\n+($Q776*'fnd base rates'!I$60)\n+($R776*'fnd base rates'!I$61)\n+($S776*'fnd base rates'!I$62)\n+($L776*'fnd base rates'!I$63)\n+($T776*VLOOKUP($W776+16,rate_basefnd,9)))\n*$V776","v":379.85},{"$f":"(($D776*'fnd base rates'!J$48)\n+($E776*'fnd base rates'!J$49)\n+($F776*'fnd base rates'!J$50)\n+($G776*'fnd base rates'!J$51)\n+($H776*'fnd base rates'!J$52)\n+($I776*'fnd base rates'!J$53)\n+($J776*'fnd base rates'!J$54)\n+($K776*'fnd base rates'!J$55)\n+($M776*'fnd base rates'!J$56)\n+($N776*'fnd base rates'!J$57)\n+($O776*'fnd base rates'!J$58)\n+($P776*'fnd base rates'!J$59)\n+($Q776*'fnd base rates'!J$60)\n+($R776*'fnd base rates'!J$61)\n+($S776*'fnd base rates'!J$62)\n+($L776*'fnd base rates'!J$63)\n+($T776*VLOOKUP($W776+16,rate_basefnd,10)))\n*$V776","v":511.66},{"$f":"(($D776*'fnd base rates'!K$48)\n+($E776*'fnd base rates'!K$49)\n+($F776*'fnd base rates'!K$50)\n+($G776*'fnd base rates'!K$51)\n+($H776*'fnd base rates'!K$52)\n+($I776*'fnd base rates'!K$53)\n+($J776*'fnd base rates'!K$54)\n+($K776*'fnd base rates'!K$55)\n+($M776*'fnd base rates'!K$56)\n+($N776*'fnd base rates'!K$57)\n+($O776*'fnd base rates'!K$58)\n+($P776*'fnd base rates'!K$59)\n+($Q776*'fnd base rates'!K$60)\n+($R776*'fnd base rates'!K$61)\n+($S776*'fnd base rates'!K$62)\n+($L776*'fnd base rates'!K$63)\n+($T776*VLOOKUP($W776+16,rate_basefnd,11)))\n*$V776","v":1022.40425},{"$f":"(($D776*'fnd base rates'!L$48)\n+($E776*'fnd base rates'!L$49)\n+($F776*'fnd base rates'!L$50)\n+($G776*'fnd base rates'!L$51)\n+($H776*'fnd base rates'!L$52)\n+($I776*'fnd base rates'!L$53)\n+($J776*'fnd base rates'!L$54)\n+($K776*'fnd base rates'!L$55)\n+($M776*'fnd base rates'!L$56)\n+($N776*'fnd base rates'!L$57)\n+($O776*'fnd base rates'!L$58)\n+($P776*'fnd base rates'!L$59)\n+($Q776*'fnd base rates'!L$60)\n+($R776*'fnd base rates'!L$61)\n+($S776*'fnd base rates'!L$62)\n+($L776*'fnd base rates'!L$63)\n+($T776*VLOOKUP($W776+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D776*'fnd base rates'!M$48)\n+($E776*'fnd base rates'!M$49)\n+($F776*'fnd base rates'!M$50)\n+($G776*'fnd base rates'!M$51)\n+($H776*'fnd base rates'!M$52)\n+($I776*'fnd base rates'!M$53)\n+($J776*'fnd base rates'!M$54)\n+($K776*'fnd base rates'!M$55)\n+($M776*'fnd base rates'!M$56)\n+($N776*'fnd base rates'!M$57)\n+($O776*'fnd base rates'!M$58)\n+($P776*'fnd base rates'!M$59)\n+($Q776*'fnd base rates'!M$60)\n+($R776*'fnd base rates'!M$61)\n+($S776*'fnd base rates'!M$62)\n+($L776*'fnd base rates'!M$63)\n+($T776*VLOOKUP($W776+16,rate_basefnd,13)))","v":0},10127.286125000001,null,3501137161,"3501","137","161",1,1,10127.286125000001,10127]
["3501",3501137210,"PAULO FREIRE SOCIAL JUSTICE",{"$f":"'fnd enro'!D777","v":0},{"$f":"'fnd enro'!E777","v":0},{"$f":"'fnd enro'!F777","v":0},{"$f":"'fnd enro'!G777","v":0},{"$f":"'fnd enro'!H777","v":0},{"$f":"'fnd enro'!I777","v":1},{"$f":"'fnd enro'!J777","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K777","v":0},{"$f":"'fnd enro'!L777","v":0},{"$f":"'fnd enro'!M777","v":0},{"$f":"'fnd enro'!N777","v":0},{"$f":"'fnd enro'!O777","v":0},{"$f":"'fnd enro'!P777","v":0},{"$f":"'fnd enro'!Q777","v":0},{"$f":"'fnd enro'!R777","v":0},{"$f":"'fnd enro'!S777","v":0},{"$f":"'fnd enro'!T777","v":0},{"$f":"'fnd enro'!W777","v":1},1,{"$f":"'fnd enro'!V777","v":1},null,{"$f":"(($D777*'fnd base rates'!C$48)\n+($E777*'fnd base rates'!C$49)\n+($F777*'fnd base rates'!C$50)\n+($G777*'fnd base rates'!C$51)\n+($H777*'fnd base rates'!C$52)\n+($I777*'fnd base rates'!C$53)\n+($J777*'fnd base rates'!C$54)\n+($K777*'fnd base rates'!C$55)\n+($M777*'fnd base rates'!C$56)\n+($N777*'fnd base rates'!C$57)\n+($O777*'fnd base rates'!C$58)\n+($P777*'fnd base rates'!C$59)\n+($Q777*'fnd base rates'!C$60)\n+($R777*'fnd base rates'!C$61)\n+($S777*'fnd base rates'!C$62)\n+($L777*'fnd base rates'!C$63)\n+($T777*VLOOKUP($W777+16,rate_basefnd,3)))\n*$V777","v":475.53037499999999},{"$f":"(($D777*'fnd base rates'!D$48)\n+($E777*'fnd base rates'!D$49)\n+($F777*'fnd base rates'!D$50)\n+($G777*'fnd base rates'!D$51)\n+($H777*'fnd base rates'!D$52)\n+($I777*'fnd base rates'!D$53)\n+($J777*'fnd base rates'!D$54)\n+($K777*'fnd base rates'!D$55)\n+($M777*'fnd base rates'!D$56)\n+($N777*'fnd base rates'!D$57)\n+($O777*'fnd base rates'!D$58)\n+($P777*'fnd base rates'!D$59)\n+($Q777*'fnd base rates'!D$60)\n+($R777*'fnd base rates'!D$61)\n+($S777*'fnd base rates'!D$62)\n+($L777*'fnd base rates'!D$63)\n+($T777*VLOOKUP($W777+16,rate_basefnd,4)))\n*$V777","v":682.27},{"$f":"(($D777*'fnd base rates'!E$48)\n+($E777*'fnd base rates'!E$49)\n+($F777*'fnd base rates'!E$50)\n+($G777*'fnd base rates'!E$51)\n+($H777*'fnd base rates'!E$52)\n+($I777*'fnd base rates'!E$53)\n+($J777*'fnd base rates'!E$54)\n+($K777*'fnd base rates'!E$55)\n+($M777*'fnd base rates'!E$56)\n+($N777*'fnd base rates'!E$57)\n+($O777*'fnd base rates'!E$58)\n+($P777*'fnd base rates'!E$59)\n+($Q777*'fnd base rates'!E$60)\n+($R777*'fnd base rates'!E$61)\n+($S777*'fnd base rates'!E$62)\n+($L777*'fnd base rates'!E$63)\n+($T777*VLOOKUP($W777+16,rate_basefnd,5)))\n*$V777","v":4371.1373750000002},{"$f":"(($D777*'fnd base rates'!F$48)\n+($E777*'fnd base rates'!F$49)\n+($F777*'fnd base rates'!F$50)\n+($G777*'fnd base rates'!F$51)\n+($H777*'fnd base rates'!F$52)\n+($I777*'fnd base rates'!F$53)\n+($J777*'fnd base rates'!F$54)\n+($K777*'fnd base rates'!F$55)\n+($M777*'fnd base rates'!F$56)\n+($N777*'fnd base rates'!F$57)\n+($O777*'fnd base rates'!F$58)\n+($P777*'fnd base rates'!F$59)\n+($Q777*'fnd base rates'!F$60)\n+($R777*'fnd base rates'!F$61)\n+($S777*'fnd base rates'!F$62)\n+($L777*'fnd base rates'!F$63)\n+($T777*VLOOKUP($W777+16,rate_basefnd,6)))\n*$V777","v":782.07362499999999},{"$f":"(($D777*'fnd base rates'!G$48)\n+($E777*'fnd base rates'!G$49)\n+($F777*'fnd base rates'!G$50)\n+($G777*'fnd base rates'!G$51)\n+($H777*'fnd base rates'!G$52)\n+($I777*'fnd base rates'!G$53)\n+($J777*'fnd base rates'!G$54)\n+($K777*'fnd base rates'!G$55)\n+($M777*'fnd base rates'!G$56)\n+($N777*'fnd base rates'!G$57)\n+($O777*'fnd base rates'!G$58)\n+($P777*'fnd base rates'!G$59)\n+($Q777*'fnd base rates'!G$60)\n+($R777*'fnd base rates'!G$61)\n+($S777*'fnd base rates'!G$62)\n+($L777*'fnd base rates'!G$63)\n+($T777*VLOOKUP($W777+16,rate_basefnd,7)))\n*$V777","v":145.69287499999999},{"$f":"(($D777*'fnd base rates'!H$48)\n+($E777*'fnd base rates'!H$49)\n+($F777*'fnd base rates'!H$50)\n+($G777*'fnd base rates'!H$51)\n+($H777*'fnd base rates'!H$52)\n+($I777*'fnd base rates'!H$53)\n+($J777*'fnd base rates'!H$54)\n+($K777*'fnd base rates'!H$55)\n+($M777*'fnd base rates'!H$56)\n+($N777*'fnd base rates'!H$57)\n+($O777*'fnd base rates'!H$58)\n+($P777*'fnd base rates'!H$59)\n+($Q777*'fnd base rates'!H$60)\n+($R777*'fnd base rates'!H$61)\n+($S777*'fnd base rates'!H$62)\n+($L777*'fnd base rates'!H$63)\n+($T777*VLOOKUP($W777+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D777*'fnd base rates'!I$48)\n+($E777*'fnd base rates'!I$49)\n+($F777*'fnd base rates'!I$50)\n+($G777*'fnd base rates'!I$51)\n+($H777*'fnd base rates'!I$52)\n+($I777*'fnd base rates'!I$53)\n+($J777*'fnd base rates'!I$54)\n+($K777*'fnd base rates'!I$55)\n+($M777*'fnd base rates'!I$56)\n+($N777*'fnd base rates'!I$57)\n+($O777*'fnd base rates'!I$58)\n+($P777*'fnd base rates'!I$59)\n+($Q777*'fnd base rates'!I$60)\n+($R777*'fnd base rates'!I$61)\n+($S777*'fnd base rates'!I$62)\n+($L777*'fnd base rates'!I$63)\n+($T777*VLOOKUP($W777+16,rate_basefnd,9)))\n*$V777","v":379.85},{"$f":"(($D777*'fnd base rates'!J$48)\n+($E777*'fnd base rates'!J$49)\n+($F777*'fnd base rates'!J$50)\n+($G777*'fnd base rates'!J$51)\n+($H777*'fnd base rates'!J$52)\n+($I777*'fnd base rates'!J$53)\n+($J777*'fnd base rates'!J$54)\n+($K777*'fnd base rates'!J$55)\n+($M777*'fnd base rates'!J$56)\n+($N777*'fnd base rates'!J$57)\n+($O777*'fnd base rates'!J$58)\n+($P777*'fnd base rates'!J$59)\n+($Q777*'fnd base rates'!J$60)\n+($R777*'fnd base rates'!J$61)\n+($S777*'fnd base rates'!J$62)\n+($L777*'fnd base rates'!J$63)\n+($T777*VLOOKUP($W777+16,rate_basefnd,10)))\n*$V777","v":511.66},{"$f":"(($D777*'fnd base rates'!K$48)\n+($E777*'fnd base rates'!K$49)\n+($F777*'fnd base rates'!K$50)\n+($G777*'fnd base rates'!K$51)\n+($H777*'fnd base rates'!K$52)\n+($I777*'fnd base rates'!K$53)\n+($J777*'fnd base rates'!K$54)\n+($K777*'fnd base rates'!K$55)\n+($M777*'fnd base rates'!K$56)\n+($N777*'fnd base rates'!K$57)\n+($O777*'fnd base rates'!K$58)\n+($P777*'fnd base rates'!K$59)\n+($Q777*'fnd base rates'!K$60)\n+($R777*'fnd base rates'!K$61)\n+($S777*'fnd base rates'!K$62)\n+($L777*'fnd base rates'!K$63)\n+($T777*VLOOKUP($W777+16,rate_basefnd,11)))\n*$V777","v":1022.40425},{"$f":"(($D777*'fnd base rates'!L$48)\n+($E777*'fnd base rates'!L$49)\n+($F777*'fnd base rates'!L$50)\n+($G777*'fnd base rates'!L$51)\n+($H777*'fnd base rates'!L$52)\n+($I777*'fnd base rates'!L$53)\n+($J777*'fnd base rates'!L$54)\n+($K777*'fnd base rates'!L$55)\n+($M777*'fnd base rates'!L$56)\n+($N777*'fnd base rates'!L$57)\n+($O777*'fnd base rates'!L$58)\n+($P777*'fnd base rates'!L$59)\n+($Q777*'fnd base rates'!L$60)\n+($R777*'fnd base rates'!L$61)\n+($S777*'fnd base rates'!L$62)\n+($L777*'fnd base rates'!L$63)\n+($T777*VLOOKUP($W777+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D777*'fnd base rates'!M$48)\n+($E777*'fnd base rates'!M$49)\n+($F777*'fnd base rates'!M$50)\n+($G777*'fnd base rates'!M$51)\n+($H777*'fnd base rates'!M$52)\n+($I777*'fnd base rates'!M$53)\n+($J777*'fnd base rates'!M$54)\n+($K777*'fnd base rates'!M$55)\n+($M777*'fnd base rates'!M$56)\n+($N777*'fnd base rates'!M$57)\n+($O777*'fnd base rates'!M$58)\n+($P777*'fnd base rates'!M$59)\n+($Q777*'fnd base rates'!M$60)\n+($R777*'fnd base rates'!M$61)\n+($S777*'fnd base rates'!M$62)\n+($L777*'fnd base rates'!M$63)\n+($T777*VLOOKUP($W777+16,rate_basefnd,13)))","v":0},10127.286125000001,null,3501137210,"3501","137","210",1,1,10127.286125000001,10127]
["3501",3501137278,"PAULO FREIRE SOCIAL JUSTICE",{"$f":"'fnd enro'!D778","v":0},{"$f":"'fnd enro'!E778","v":0},{"$f":"'fnd enro'!F778","v":0},{"$f":"'fnd enro'!G778","v":0},{"$f":"'fnd enro'!H778","v":0},{"$f":"'fnd enro'!I778","v":2},{"$f":"'fnd enro'!J778","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K778","v":0},{"$f":"'fnd enro'!L778","v":0},{"$f":"'fnd enro'!M778","v":0},{"$f":"'fnd enro'!N778","v":0},{"$f":"'fnd enro'!O778","v":0},{"$f":"'fnd enro'!P778","v":0},{"$f":"'fnd enro'!Q778","v":0},{"$f":"'fnd enro'!R778","v":0},{"$f":"'fnd enro'!S778","v":0},{"$f":"'fnd enro'!T778","v":1},{"$f":"'fnd enro'!W778","v":2},{"$f":"VLOOKUP(B778,charterinfo_b,6)","v":1},{"$f":"'fnd enro'!V778","v":10},null,{"$f":"(($D778*'fnd base rates'!C$48)\n+($E778*'fnd base rates'!C$49)\n+($F778*'fnd base rates'!C$50)\n+($G778*'fnd base rates'!C$51)\n+($H778*'fnd base rates'!C$52)\n+($I778*'fnd base rates'!C$53)\n+($J778*'fnd base rates'!C$54)\n+($K778*'fnd base rates'!C$55)\n+($M778*'fnd base rates'!C$56)\n+($N778*'fnd base rates'!C$57)\n+($O778*'fnd base rates'!C$58)\n+($P778*'fnd base rates'!C$59)\n+($Q778*'fnd base rates'!C$60)\n+($R778*'fnd base rates'!C$61)\n+($S778*'fnd base rates'!C$62)\n+($L778*'fnd base rates'!C$63)\n+($T778*VLOOKUP($W778+16,rate_basefnd,3)))\n*$V778","v":951.06074999999998},{"$f":"(($D778*'fnd base rates'!D$48)\n+($E778*'fnd base rates'!D$49)\n+($F778*'fnd base rates'!D$50)\n+($G778*'fnd base rates'!D$51)\n+($H778*'fnd base rates'!D$52)\n+($I778*'fnd base rates'!D$53)\n+($J778*'fnd base rates'!D$54)\n+($K778*'fnd base rates'!D$55)\n+($M778*'fnd base rates'!D$56)\n+($N778*'fnd base rates'!D$57)\n+($O778*'fnd base rates'!D$58)\n+($P778*'fnd base rates'!D$59)\n+($Q778*'fnd base rates'!D$60)\n+($R778*'fnd base rates'!D$61)\n+($S778*'fnd base rates'!D$62)\n+($L778*'fnd base rates'!D$63)\n+($T778*VLOOKUP($W778+16,rate_basefnd,4)))\n*$V778","v":1364.54},{"$f":"(($D778*'fnd base rates'!E$48)\n+($E778*'fnd base rates'!E$49)\n+($F778*'fnd base rates'!E$50)\n+($G778*'fnd base rates'!E$51)\n+($H778*'fnd base rates'!E$52)\n+($I778*'fnd base rates'!E$53)\n+($J778*'fnd base rates'!E$54)\n+($K778*'fnd base rates'!E$55)\n+($M778*'fnd base rates'!E$56)\n+($N778*'fnd base rates'!E$57)\n+($O778*'fnd base rates'!E$58)\n+($P778*'fnd base rates'!E$59)\n+($Q778*'fnd base rates'!E$60)\n+($R778*'fnd base rates'!E$61)\n+($S778*'fnd base rates'!E$62)\n+($L778*'fnd base rates'!E$63)\n+($T778*VLOOKUP($W778+16,rate_basefnd,5)))\n*$V778","v":11846.339349938469},{"$f":"(($D778*'fnd base rates'!F$48)\n+($E778*'fnd base rates'!F$49)\n+($F778*'fnd base rates'!F$50)\n+($G778*'fnd base rates'!F$51)\n+($H778*'fnd base rates'!F$52)\n+($I778*'fnd base rates'!F$53)\n+($J778*'fnd base rates'!F$54)\n+($K778*'fnd base rates'!F$55)\n+($M778*'fnd base rates'!F$56)\n+($N778*'fnd base rates'!F$57)\n+($O778*'fnd base rates'!F$58)\n+($P778*'fnd base rates'!F$59)\n+($Q778*'fnd base rates'!F$60)\n+($R778*'fnd base rates'!F$61)\n+($S778*'fnd base rates'!F$62)\n+($L778*'fnd base rates'!F$63)\n+($T778*VLOOKUP($W778+16,rate_basefnd,6)))\n*$V778","v":1564.14725},{"$f":"(($D778*'fnd base rates'!G$48)\n+($E778*'fnd base rates'!G$49)\n+($F778*'fnd base rates'!G$50)\n+($G778*'fnd base rates'!G$51)\n+($H778*'fnd base rates'!G$52)\n+($I778*'fnd base rates'!G$53)\n+($J778*'fnd base rates'!G$54)\n+($K778*'fnd base rates'!G$55)\n+($M778*'fnd base rates'!G$56)\n+($N778*'fnd base rates'!G$57)\n+($O778*'fnd base rates'!G$58)\n+($P778*'fnd base rates'!G$59)\n+($Q778*'fnd base rates'!G$60)\n+($R778*'fnd base rates'!G$61)\n+($S778*'fnd base rates'!G$62)\n+($L778*'fnd base rates'!G$63)\n+($T778*VLOOKUP($W778+16,rate_basefnd,7)))\n*$V778","v":370.97714999842225},{"$f":"(($D778*'fnd base rates'!H$48)\n+($E778*'fnd base rates'!H$49)\n+($F778*'fnd base rates'!H$50)\n+($G778*'fnd base rates'!H$51)\n+($H778*'fnd base rates'!H$52)\n+($I778*'fnd base rates'!H$53)\n+($J778*'fnd base rates'!H$54)\n+($K778*'fnd base rates'!H$55)\n+($M778*'fnd base rates'!H$56)\n+($N778*'fnd base rates'!H$57)\n+($O778*'fnd base rates'!H$58)\n+($P778*'fnd base rates'!H$59)\n+($Q778*'fnd base rates'!H$60)\n+($R778*'fnd base rates'!H$61)\n+($S778*'fnd base rates'!H$62)\n+($L778*'fnd base rates'!H$63)\n+($T778*VLOOKUP($W778+16,rate_basefnd,8)))","v":1476.1279999999999},{"$f":"(($D778*'fnd base rates'!I$48)\n+($E778*'fnd base rates'!I$49)\n+($F778*'fnd base rates'!I$50)\n+($G778*'fnd base rates'!I$51)\n+($H778*'fnd base rates'!I$52)\n+($I778*'fnd base rates'!I$53)\n+($J778*'fnd base rates'!I$54)\n+($K778*'fnd base rates'!I$55)\n+($M778*'fnd base rates'!I$56)\n+($N778*'fnd base rates'!I$57)\n+($O778*'fnd base rates'!I$58)\n+($P778*'fnd base rates'!I$59)\n+($Q778*'fnd base rates'!I$60)\n+($R778*'fnd base rates'!I$61)\n+($S778*'fnd base rates'!I$62)\n+($L778*'fnd base rates'!I$63)\n+($T778*VLOOKUP($W778+16,rate_basefnd,9)))\n*$V778","v":759.7},{"$f":"(($D778*'fnd base rates'!J$48)\n+($E778*'fnd base rates'!J$49)\n+($F778*'fnd base rates'!J$50)\n+($G778*'fnd base rates'!J$51)\n+($H778*'fnd base rates'!J$52)\n+($I778*'fnd base rates'!J$53)\n+($J778*'fnd base rates'!J$54)\n+($K778*'fnd base rates'!J$55)\n+($M778*'fnd base rates'!J$56)\n+($N778*'fnd base rates'!J$57)\n+($O778*'fnd base rates'!J$58)\n+($P778*'fnd base rates'!J$59)\n+($Q778*'fnd base rates'!J$60)\n+($R778*'fnd base rates'!J$61)\n+($S778*'fnd base rates'!J$62)\n+($L778*'fnd base rates'!J$63)\n+($T778*VLOOKUP($W778+16,rate_basefnd,10)))\n*$V778","v":1023.32},{"$f":"(($D778*'fnd base rates'!K$48)\n+($E778*'fnd base rates'!K$49)\n+($F778*'fnd base rates'!K$50)\n+($G778*'fnd base rates'!K$51)\n+($H778*'fnd base rates'!K$52)\n+($I778*'fnd base rates'!K$53)\n+($J778*'fnd base rates'!K$54)\n+($K778*'fnd base rates'!K$55)\n+($M778*'fnd base rates'!K$56)\n+($N778*'fnd base rates'!K$57)\n+($O778*'fnd base rates'!K$58)\n+($P778*'fnd base rates'!K$59)\n+($Q778*'fnd base rates'!K$60)\n+($R778*'fnd base rates'!K$61)\n+($S778*'fnd base rates'!K$62)\n+($L778*'fnd base rates'!K$63)\n+($T778*VLOOKUP($W778+16,rate_basefnd,11)))\n*$V778","v":2522.3568999905337},{"$f":"(($D778*'fnd base rates'!L$48)\n+($E778*'fnd base rates'!L$49)\n+($F778*'fnd base rates'!L$50)\n+($G778*'fnd base rates'!L$51)\n+($H778*'fnd base rates'!L$52)\n+($I778*'fnd base rates'!L$53)\n+($J778*'fnd base rates'!L$54)\n+($K778*'fnd base rates'!L$55)\n+($M778*'fnd base rates'!L$56)\n+($N778*'fnd base rates'!L$57)\n+($O778*'fnd base rates'!L$58)\n+($P778*'fnd base rates'!L$59)\n+($Q778*'fnd base rates'!L$60)\n+($R778*'fnd base rates'!L$61)\n+($S778*'fnd base rates'!L$62)\n+($L778*'fnd base rates'!L$63)\n+($T778*VLOOKUP($W778+16,rate_basefnd,12)))","v":2355.572849993689},{"$f":"(($D778*'fnd base rates'!M$48)\n+($E778*'fnd base rates'!M$49)\n+($F778*'fnd base rates'!M$50)\n+($G778*'fnd base rates'!M$51)\n+($H778*'fnd base rates'!M$52)\n+($I778*'fnd base rates'!M$53)\n+($J778*'fnd base rates'!M$54)\n+($K778*'fnd base rates'!M$55)\n+($M778*'fnd base rates'!M$56)\n+($N778*'fnd base rates'!M$57)\n+($O778*'fnd base rates'!M$58)\n+($P778*'fnd base rates'!M$59)\n+($Q778*'fnd base rates'!M$60)\n+($R778*'fnd base rates'!M$61)\n+($S778*'fnd base rates'!M$62)\n+($L778*'fnd base rates'!M$63)\n+($T778*VLOOKUP($W778+16,rate_basefnd,13)))","v":0},24234.142249921111,null,{"$f":"B778","v":3501137278},"3501","137","278",{"$f":"IF(VLOOKUP(VALUE(IF(AL778<499999999,MID(AL778,4,3),MID(AL778,5,3))),distinfo,4)=V778,1,0)","v":1},{"$f":"enro","v":2},24234.142249921111,12117]
[{"$f":"IF($B779<499999999,MID($B779,1,3),MID($B779,1,4))","v":"3501"},3501137281,"PAULO FREIRE SOCIAL JUSTICE",{"$f":"'fnd enro'!D779","v":0},{"$f":"'fnd enro'!E779","v":0},{"$f":"'fnd enro'!F779","v":0},{"$f":"'fnd enro'!G779","v":0},{"$f":"'fnd enro'!H779","v":0},{"$f":"'fnd enro'!I779","v":57},{"$f":"'fnd enro'!J779","v":2.1375000000000002},{"$f":"'fnd enro'!K779","v":0},{"$f":"'fnd enro'!L779","v":0},{"$f":"'fnd enro'!M779","v":0},{"$f":"'fnd enro'!N779","v":0},{"$f":"'fnd enro'!O779","v":0},{"$f":"'fnd enro'!P779","v":0},{"$f":"'fnd enro'!Q779","v":0},{"$f":"'fnd enro'!R779","v":4},{"$f":"'fnd enro'!S779","v":0},{"$f":"'fnd enro'!T779","v":50},{"$f":"'fnd enro'!W779","v":57},1,{"$f":"'fnd enro'!V779","v":10},null,{"$f":"(($D779*'fnd base rates'!C$48)\n+($E779*'fnd base rates'!C$49)\n+($F779*'fnd base rates'!C$50)\n+($G779*'fnd base rates'!C$51)\n+($H779*'fnd base rates'!C$52)\n+($I779*'fnd base rates'!C$53)\n+($J779*'fnd base rates'!C$54)\n+($K779*'fnd base rates'!C$55)\n+($M779*'fnd base rates'!C$56)\n+($N779*'fnd base rates'!C$57)\n+($O779*'fnd base rates'!C$58)\n+($P779*'fnd base rates'!C$59)\n+($Q779*'fnd base rates'!C$60)\n+($R779*'fnd base rates'!C$61)\n+($S779*'fnd base rates'!C$62)\n+($L779*'fnd base rates'!C$63)\n+($T779*VLOOKUP($W779+16,rate_basefnd,3)))\n*$V779","v":27381.671374999998},{"$f":"(($D779*'fnd base rates'!D$48)\n+($E779*'fnd base rates'!D$49)\n+($F779*'fnd base rates'!D$50)\n+($G779*'fnd base rates'!D$51)\n+($H779*'fnd base rates'!D$52)\n+($I779*'fnd base rates'!D$53)\n+($J779*'fnd base rates'!D$54)\n+($K779*'fnd base rates'!D$55)\n+($M779*'fnd base rates'!D$56)\n+($N779*'fnd base rates'!D$57)\n+($O779*'fnd base rates'!D$58)\n+($P779*'fnd base rates'!D$59)\n+($Q779*'fnd base rates'!D$60)\n+($R779*'fnd base rates'!D$61)\n+($S779*'fnd base rates'!D$62)\n+($L779*'fnd base rates'!D$63)\n+($T779*VLOOKUP($W779+16,rate_basefnd,4)))\n*$V779","v":39373.15},{"$f":"(($D779*'fnd base rates'!E$48)\n+($E779*'fnd base rates'!E$49)\n+($F779*'fnd base rates'!E$50)\n+($G779*'fnd base rates'!E$51)\n+($H779*'fnd base rates'!E$52)\n+($I779*'fnd base rates'!E$53)\n+($J779*'fnd base rates'!E$54)\n+($K779*'fnd base rates'!E$55)\n+($M779*'fnd base rates'!E$56)\n+($N779*'fnd base rates'!E$57)\n+($O779*'fnd base rates'!E$58)\n+($P779*'fnd base rates'!E$59)\n+($Q779*'fnd base rates'!E$60)\n+($R779*'fnd base rates'!E$61)\n+($S779*'fnd base rates'!E$62)\n+($L779*'fnd base rates'!E$63)\n+($T779*VLOOKUP($W779+16,rate_basefnd,5)))\n*$V779","v":407744.26037192345},{"$f":"(($D779*'fnd base rates'!F$48)\n+($E779*'fnd base rates'!F$49)\n+($F779*'fnd base rates'!F$50)\n+($G779*'fnd base rates'!F$51)\n+($H779*'fnd base rates'!F$52)\n+($I779*'fnd base rates'!F$53)\n+($J779*'fnd base rates'!F$54)\n+($K779*'fnd base rates'!F$55)\n+($M779*'fnd base rates'!F$56)\n+($N779*'fnd base rates'!F$57)\n+($O779*'fnd base rates'!F$58)\n+($P779*'fnd base rates'!F$59)\n+($Q779*'fnd base rates'!F$60)\n+($R779*'fnd base rates'!F$61)\n+($S779*'fnd base rates'!F$62)\n+($L779*'fnd base rates'!F$63)\n+($T779*VLOOKUP($W779+16,rate_basefnd,6)))\n*$V779","v":45061.956625000006},{"$f":"(($D779*'fnd base rates'!G$48)\n+($E779*'fnd base rates'!G$49)\n+($F779*'fnd base rates'!G$50)\n+($G779*'fnd base rates'!G$51)\n+($H779*'fnd base rates'!G$52)\n+($I779*'fnd base rates'!G$53)\n+($J779*'fnd base rates'!G$54)\n+($K779*'fnd base rates'!G$55)\n+($M779*'fnd base rates'!G$56)\n+($N779*'fnd base rates'!G$57)\n+($O779*'fnd base rates'!G$58)\n+($P779*'fnd base rates'!G$59)\n+($Q779*'fnd base rates'!G$60)\n+($R779*'fnd base rates'!G$61)\n+($S779*'fnd base rates'!G$62)\n+($L779*'fnd base rates'!G$63)\n+($T779*VLOOKUP($W779+16,rate_basefnd,7)))\n*$V779","v":12422.263874921115},{"$f":"(($D779*'fnd base rates'!H$48)\n+($E779*'fnd base rates'!H$49)\n+($F779*'fnd base rates'!H$50)\n+($G779*'fnd base rates'!H$51)\n+($H779*'fnd base rates'!H$52)\n+($I779*'fnd base rates'!H$53)\n+($J779*'fnd base rates'!H$54)\n+($K779*'fnd base rates'!H$55)\n+($M779*'fnd base rates'!H$56)\n+($N779*'fnd base rates'!H$57)\n+($O779*'fnd base rates'!H$58)\n+($P779*'fnd base rates'!H$59)\n+($Q779*'fnd base rates'!H$60)\n+($R779*'fnd base rates'!H$61)\n+($S779*'fnd base rates'!H$62)\n+($L779*'fnd base rates'!H$63)\n+($T779*VLOOKUP($W779+16,rate_basefnd,8)))","v":42415.167999999998},{"$f":"(($D779*'fnd base rates'!I$48)\n+($E779*'fnd base rates'!I$49)\n+($F779*'fnd base rates'!I$50)\n+($G779*'fnd base rates'!I$51)\n+($H779*'fnd base rates'!I$52)\n+($I779*'fnd base rates'!I$53)\n+($J779*'fnd base rates'!I$54)\n+($K779*'fnd base rates'!I$55)\n+($M779*'fnd base rates'!I$56)\n+($N779*'fnd base rates'!I$57)\n+($O779*'fnd base rates'!I$58)\n+($P779*'fnd base rates'!I$59)\n+($Q779*'fnd base rates'!I$60)\n+($R779*'fnd base rates'!I$61)\n+($S779*'fnd base rates'!I$62)\n+($L779*'fnd base rates'!I$63)\n+($T779*VLOOKUP($W779+16,rate_basefnd,9)))\n*$V779","v":21858.77},{"$f":"(($D779*'fnd base rates'!J$48)\n+($E779*'fnd base rates'!J$49)\n+($F779*'fnd base rates'!J$50)\n+($G779*'fnd base rates'!J$51)\n+($H779*'fnd base rates'!J$52)\n+($I779*'fnd base rates'!J$53)\n+($J779*'fnd base rates'!J$54)\n+($K779*'fnd base rates'!J$55)\n+($M779*'fnd base rates'!J$56)\n+($N779*'fnd base rates'!J$57)\n+($O779*'fnd base rates'!J$58)\n+($P779*'fnd base rates'!J$59)\n+($Q779*'fnd base rates'!J$60)\n+($R779*'fnd base rates'!J$61)\n+($S779*'fnd base rates'!J$62)\n+($L779*'fnd base rates'!J$63)\n+($T779*VLOOKUP($W779+16,rate_basefnd,10)))\n*$V779","v":29233.74},{"$f":"(($D779*'fnd base rates'!K$48)\n+($E779*'fnd base rates'!K$49)\n+($F779*'fnd base rates'!K$50)\n+($G779*'fnd base rates'!K$51)\n+($H779*'fnd base rates'!K$52)\n+($I779*'fnd base rates'!K$53)\n+($J779*'fnd base rates'!K$54)\n+($K779*'fnd base rates'!K$55)\n+($M779*'fnd base rates'!K$56)\n+($N779*'fnd base rates'!K$57)\n+($O779*'fnd base rates'!K$58)\n+($P779*'fnd base rates'!K$59)\n+($Q779*'fnd base rates'!K$60)\n+($R779*'fnd base rates'!K$61)\n+($S779*'fnd base rates'!K$62)\n+($L779*'fnd base rates'!K$63)\n+($T779*VLOOKUP($W779+16,rate_basefnd,11)))\n*$V779","v":82983.74224952668},{"$f":"(($D779*'fnd base rates'!L$48)\n+($E779*'fnd base rates'!L$49)\n+($F779*'fnd base rates'!L$50)\n+($G779*'fnd base rates'!L$51)\n+($H779*'fnd base rates'!L$52)\n+($I779*'fnd base rates'!L$53)\n+($J779*'fnd base rates'!L$54)\n+($K779*'fnd base rates'!L$55)\n+($M779*'fnd base rates'!L$56)\n+($N779*'fnd base rates'!L$57)\n+($O779*'fnd base rates'!L$58)\n+($P779*'fnd base rates'!L$59)\n+($Q779*'fnd base rates'!L$60)\n+($R779*'fnd base rates'!L$61)\n+($S779*'fnd base rates'!L$62)\n+($L779*'fnd base rates'!L$63)\n+($T779*VLOOKUP($W779+16,rate_basefnd,12)))","v":74738.846624684462},{"$f":"(($D779*'fnd base rates'!M$48)\n+($E779*'fnd base rates'!M$49)\n+($F779*'fnd base rates'!M$50)\n+($G779*'fnd base rates'!M$51)\n+($H779*'fnd base rates'!M$52)\n+($I779*'fnd base rates'!M$53)\n+($J779*'fnd base rates'!M$54)\n+($K779*'fnd base rates'!M$55)\n+($M779*'fnd base rates'!M$56)\n+($N779*'fnd base rates'!M$57)\n+($O779*'fnd base rates'!M$58)\n+($P779*'fnd base rates'!M$59)\n+($Q779*'fnd base rates'!M$60)\n+($R779*'fnd base rates'!M$61)\n+($S779*'fnd base rates'!M$62)\n+($L779*'fnd base rates'!M$63)\n+($T779*VLOOKUP($W779+16,rate_basefnd,13)))","v":0},{"$f":"SUM(Y779:AI779)","v":783213.56912105554},null,3501137281,{"$f":"IF($B779<499999999,MID($B779,1,3),MID($B779,1,4))","v":"3501"},{"$f":"IF($B779<499999999,MID($B779,4,3),MID($B779,5,3))","v":"137"},{"$f":"IF($B779<499999999,MID($B779,7,3),MID($B779,8,3))","v":"281"},1,57,{"$f":"AJ779","v":783213.56912105554},{"$f":"IF(OR(AJ779=0,AQ779=0),0,ROUND(AR779/AQ779,0))","v":13741}]
["3501",3501137325,"PAULO FREIRE SOCIAL JUSTICE",{"$f":"'fnd enro'!D780","v":0},{"$f":"'fnd enro'!E780","v":0},{"$f":"'fnd enro'!F780","v":0},{"$f":"'fnd enro'!G780","v":0},{"$f":"'fnd enro'!H780","v":0},{"$f":"'fnd enro'!I780","v":2},{"$f":"'fnd enro'!J780","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K780","v":0},{"$f":"'fnd enro'!L780","v":0},{"$f":"'fnd enro'!M780","v":0},{"$f":"'fnd enro'!N780","v":0},{"$f":"'fnd enro'!O780","v":0},{"$f":"'fnd enro'!P780","v":0},{"$f":"'fnd enro'!Q780","v":0},{"$f":"'fnd enro'!R780","v":0},{"$f":"'fnd enro'!S780","v":0},{"$f":"'fnd enro'!T780","v":1},{"$f":"'fnd enro'!W780","v":2},1,{"$f":"'fnd enro'!V780","v":10},null,{"$f":"(($D780*'fnd base rates'!C$48)\n+($E780*'fnd base rates'!C$49)\n+($F780*'fnd base rates'!C$50)\n+($G780*'fnd base rates'!C$51)\n+($H780*'fnd base rates'!C$52)\n+($I780*'fnd base rates'!C$53)\n+($J780*'fnd base rates'!C$54)\n+($K780*'fnd base rates'!C$55)\n+($M780*'fnd base rates'!C$56)\n+($N780*'fnd base rates'!C$57)\n+($O780*'fnd base rates'!C$58)\n+($P780*'fnd base rates'!C$59)\n+($Q780*'fnd base rates'!C$60)\n+($R780*'fnd base rates'!C$61)\n+($S780*'fnd base rates'!C$62)\n+($L780*'fnd base rates'!C$63)\n+($T780*VLOOKUP($W780+16,rate_basefnd,3)))\n*$V780","v":951.06074999999998},{"$f":"(($D780*'fnd base rates'!D$48)\n+($E780*'fnd base rates'!D$49)\n+($F780*'fnd base rates'!D$50)\n+($G780*'fnd base rates'!D$51)\n+($H780*'fnd base rates'!D$52)\n+($I780*'fnd base rates'!D$53)\n+($J780*'fnd base rates'!D$54)\n+($K780*'fnd base rates'!D$55)\n+($M780*'fnd base rates'!D$56)\n+($N780*'fnd base rates'!D$57)\n+($O780*'fnd base rates'!D$58)\n+($P780*'fnd base rates'!D$59)\n+($Q780*'fnd base rates'!D$60)\n+($R780*'fnd base rates'!D$61)\n+($S780*'fnd base rates'!D$62)\n+($L780*'fnd base rates'!D$63)\n+($T780*VLOOKUP($W780+16,rate_basefnd,4)))\n*$V780","v":1364.54},{"$f":"(($D780*'fnd base rates'!E$48)\n+($E780*'fnd base rates'!E$49)\n+($F780*'fnd base rates'!E$50)\n+($G780*'fnd base rates'!E$51)\n+($H780*'fnd base rates'!E$52)\n+($I780*'fnd base rates'!E$53)\n+($J780*'fnd base rates'!E$54)\n+($K780*'fnd base rates'!E$55)\n+($M780*'fnd base rates'!E$56)\n+($N780*'fnd base rates'!E$57)\n+($O780*'fnd base rates'!E$58)\n+($P780*'fnd base rates'!E$59)\n+($Q780*'fnd base rates'!E$60)\n+($R780*'fnd base rates'!E$61)\n+($S780*'fnd base rates'!E$62)\n+($L780*'fnd base rates'!E$63)\n+($T780*VLOOKUP($W780+16,rate_basefnd,5)))\n*$V780","v":11846.339349938469},{"$f":"(($D780*'fnd base rates'!F$48)\n+($E780*'fnd base rates'!F$49)\n+($F780*'fnd base rates'!F$50)\n+($G780*'fnd base rates'!F$51)\n+($H780*'fnd base rates'!F$52)\n+($I780*'fnd base rates'!F$53)\n+($J780*'fnd base rates'!F$54)\n+($K780*'fnd base rates'!F$55)\n+($M780*'fnd base rates'!F$56)\n+($N780*'fnd base rates'!F$57)\n+($O780*'fnd base rates'!F$58)\n+($P780*'fnd base rates'!F$59)\n+($Q780*'fnd base rates'!F$60)\n+($R780*'fnd base rates'!F$61)\n+($S780*'fnd base rates'!F$62)\n+($L780*'fnd base rates'!F$63)\n+($T780*VLOOKUP($W780+16,rate_basefnd,6)))\n*$V780","v":1564.14725},{"$f":"(($D780*'fnd base rates'!G$48)\n+($E780*'fnd base rates'!G$49)\n+($F780*'fnd base rates'!G$50)\n+($G780*'fnd base rates'!G$51)\n+($H780*'fnd base rates'!G$52)\n+($I780*'fnd base rates'!G$53)\n+($J780*'fnd base rates'!G$54)\n+($K780*'fnd base rates'!G$55)\n+($M780*'fnd base rates'!G$56)\n+($N780*'fnd base rates'!G$57)\n+($O780*'fnd base rates'!G$58)\n+($P780*'fnd base rates'!G$59)\n+($Q780*'fnd base rates'!G$60)\n+($R780*'fnd base rates'!G$61)\n+($S780*'fnd base rates'!G$62)\n+($L780*'fnd base rates'!G$63)\n+($T780*VLOOKUP($W780+16,rate_basefnd,7)))\n*$V780","v":370.97714999842225},{"$f":"(($D780*'fnd base rates'!H$48)\n+($E780*'fnd base rates'!H$49)\n+($F780*'fnd base rates'!H$50)\n+($G780*'fnd base rates'!H$51)\n+($H780*'fnd base rates'!H$52)\n+($I780*'fnd base rates'!H$53)\n+($J780*'fnd base rates'!H$54)\n+($K780*'fnd base rates'!H$55)\n+($M780*'fnd base rates'!H$56)\n+($N780*'fnd base rates'!H$57)\n+($O780*'fnd base rates'!H$58)\n+($P780*'fnd base rates'!H$59)\n+($Q780*'fnd base rates'!H$60)\n+($R780*'fnd base rates'!H$61)\n+($S780*'fnd base rates'!H$62)\n+($L780*'fnd base rates'!H$63)\n+($T780*VLOOKUP($W780+16,rate_basefnd,8)))","v":1476.1279999999999},{"$f":"(($D780*'fnd base rates'!I$48)\n+($E780*'fnd base rates'!I$49)\n+($F780*'fnd base rates'!I$50)\n+($G780*'fnd base rates'!I$51)\n+($H780*'fnd base rates'!I$52)\n+($I780*'fnd base rates'!I$53)\n+($J780*'fnd base rates'!I$54)\n+($K780*'fnd base rates'!I$55)\n+($M780*'fnd base rates'!I$56)\n+($N780*'fnd base rates'!I$57)\n+($O780*'fnd base rates'!I$58)\n+($P780*'fnd base rates'!I$59)\n+($Q780*'fnd base rates'!I$60)\n+($R780*'fnd base rates'!I$61)\n+($S780*'fnd base rates'!I$62)\n+($L780*'fnd base rates'!I$63)\n+($T780*VLOOKUP($W780+16,rate_basefnd,9)))\n*$V780","v":759.7},{"$f":"(($D780*'fnd base rates'!J$48)\n+($E780*'fnd base rates'!J$49)\n+($F780*'fnd base rates'!J$50)\n+($G780*'fnd base rates'!J$51)\n+($H780*'fnd base rates'!J$52)\n+($I780*'fnd base rates'!J$53)\n+($J780*'fnd base rates'!J$54)\n+($K780*'fnd base rates'!J$55)\n+($M780*'fnd base rates'!J$56)\n+($N780*'fnd base rates'!J$57)\n+($O780*'fnd base rates'!J$58)\n+($P780*'fnd base rates'!J$59)\n+($Q780*'fnd base rates'!J$60)\n+($R780*'fnd base rates'!J$61)\n+($S780*'fnd base rates'!J$62)\n+($L780*'fnd base rates'!J$63)\n+($T780*VLOOKUP($W780+16,rate_basefnd,10)))\n*$V780","v":1023.32},{"$f":"(($D780*'fnd base rates'!K$48)\n+($E780*'fnd base rates'!K$49)\n+($F780*'fnd base rates'!K$50)\n+($G780*'fnd base rates'!K$51)\n+($H780*'fnd base rates'!K$52)\n+($I780*'fnd base rates'!K$53)\n+($J780*'fnd base rates'!K$54)\n+($K780*'fnd base rates'!K$55)\n+($M780*'fnd base rates'!K$56)\n+($N780*'fnd base rates'!K$57)\n+($O780*'fnd base rates'!K$58)\n+($P780*'fnd base rates'!K$59)\n+($Q780*'fnd base rates'!K$60)\n+($R780*'fnd base rates'!K$61)\n+($S780*'fnd base rates'!K$62)\n+($L780*'fnd base rates'!K$63)\n+($T780*VLOOKUP($W780+16,rate_basefnd,11)))\n*$V780","v":2522.3568999905337},{"$f":"(($D780*'fnd base rates'!L$48)\n+($E780*'fnd base rates'!L$49)\n+($F780*'fnd base rates'!L$50)\n+($G780*'fnd base rates'!L$51)\n+($H780*'fnd base rates'!L$52)\n+($I780*'fnd base rates'!L$53)\n+($J780*'fnd base rates'!L$54)\n+($K780*'fnd base rates'!L$55)\n+($M780*'fnd base rates'!L$56)\n+($N780*'fnd base rates'!L$57)\n+($O780*'fnd base rates'!L$58)\n+($P780*'fnd base rates'!L$59)\n+($Q780*'fnd base rates'!L$60)\n+($R780*'fnd base rates'!L$61)\n+($S780*'fnd base rates'!L$62)\n+($L780*'fnd base rates'!L$63)\n+($T780*VLOOKUP($W780+16,rate_basefnd,12)))","v":2355.572849993689},{"$f":"(($D780*'fnd base rates'!M$48)\n+($E780*'fnd base rates'!M$49)\n+($F780*'fnd base rates'!M$50)\n+($G780*'fnd base rates'!M$51)\n+($H780*'fnd base rates'!M$52)\n+($I780*'fnd base rates'!M$53)\n+($J780*'fnd base rates'!M$54)\n+($K780*'fnd base rates'!M$55)\n+($M780*'fnd base rates'!M$56)\n+($N780*'fnd base rates'!M$57)\n+($O780*'fnd base rates'!M$58)\n+($P780*'fnd base rates'!M$59)\n+($Q780*'fnd base rates'!M$60)\n+($R780*'fnd base rates'!M$61)\n+($S780*'fnd base rates'!M$62)\n+($L780*'fnd base rates'!M$63)\n+($T780*VLOOKUP($W780+16,rate_basefnd,13)))","v":0},24234.142249921111,null,3501137325,"3501","137","325",1,2,24234.142249921111,12117]
["3501",3501137332,"PAULO FREIRE SOCIAL JUSTICE",{"$f":"'fnd enro'!D781","v":0},{"$f":"'fnd enro'!E781","v":0},{"$f":"'fnd enro'!F781","v":0},{"$f":"'fnd enro'!G781","v":0},{"$f":"'fnd enro'!H781","v":0},{"$f":"'fnd enro'!I781","v":2},{"$f":"'fnd enro'!J781","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K781","v":0},{"$f":"'fnd enro'!L781","v":0},{"$f":"'fnd enro'!M781","v":0},{"$f":"'fnd enro'!N781","v":0},{"$f":"'fnd enro'!O781","v":0},{"$f":"'fnd enro'!P781","v":0},{"$f":"'fnd enro'!Q781","v":0},{"$f":"'fnd enro'!R781","v":0},{"$f":"'fnd enro'!S781","v":0},{"$f":"'fnd enro'!T781","v":0},{"$f":"'fnd enro'!W781","v":2},1,{"$f":"'fnd enro'!V781","v":1},null,{"$f":"(($D781*'fnd base rates'!C$48)\n+($E781*'fnd base rates'!C$49)\n+($F781*'fnd base rates'!C$50)\n+($G781*'fnd base rates'!C$51)\n+($H781*'fnd base rates'!C$52)\n+($I781*'fnd base rates'!C$53)\n+($J781*'fnd base rates'!C$54)\n+($K781*'fnd base rates'!C$55)\n+($M781*'fnd base rates'!C$56)\n+($N781*'fnd base rates'!C$57)\n+($O781*'fnd base rates'!C$58)\n+($P781*'fnd base rates'!C$59)\n+($Q781*'fnd base rates'!C$60)\n+($R781*'fnd base rates'!C$61)\n+($S781*'fnd base rates'!C$62)\n+($L781*'fnd base rates'!C$63)\n+($T781*VLOOKUP($W781+16,rate_basefnd,3)))\n*$V781","v":951.06074999999998},{"$f":"(($D781*'fnd base rates'!D$48)\n+($E781*'fnd base rates'!D$49)\n+($F781*'fnd base rates'!D$50)\n+($G781*'fnd base rates'!D$51)\n+($H781*'fnd base rates'!D$52)\n+($I781*'fnd base rates'!D$53)\n+($J781*'fnd base rates'!D$54)\n+($K781*'fnd base rates'!D$55)\n+($M781*'fnd base rates'!D$56)\n+($N781*'fnd base rates'!D$57)\n+($O781*'fnd base rates'!D$58)\n+($P781*'fnd base rates'!D$59)\n+($Q781*'fnd base rates'!D$60)\n+($R781*'fnd base rates'!D$61)\n+($S781*'fnd base rates'!D$62)\n+($L781*'fnd base rates'!D$63)\n+($T781*VLOOKUP($W781+16,rate_basefnd,4)))\n*$V781","v":1364.54},{"$f":"(($D781*'fnd base rates'!E$48)\n+($E781*'fnd base rates'!E$49)\n+($F781*'fnd base rates'!E$50)\n+($G781*'fnd base rates'!E$51)\n+($H781*'fnd base rates'!E$52)\n+($I781*'fnd base rates'!E$53)\n+($J781*'fnd base rates'!E$54)\n+($K781*'fnd base rates'!E$55)\n+($M781*'fnd base rates'!E$56)\n+($N781*'fnd base rates'!E$57)\n+($O781*'fnd base rates'!E$58)\n+($P781*'fnd base rates'!E$59)\n+($Q781*'fnd base rates'!E$60)\n+($R781*'fnd base rates'!E$61)\n+($S781*'fnd base rates'!E$62)\n+($L781*'fnd base rates'!E$63)\n+($T781*VLOOKUP($W781+16,rate_basefnd,5)))\n*$V781","v":8742.2747500000005},{"$f":"(($D781*'fnd base rates'!F$48)\n+($E781*'fnd base rates'!F$49)\n+($F781*'fnd base rates'!F$50)\n+($G781*'fnd base rates'!F$51)\n+($H781*'fnd base rates'!F$52)\n+($I781*'fnd base rates'!F$53)\n+($J781*'fnd base rates'!F$54)\n+($K781*'fnd base rates'!F$55)\n+($M781*'fnd base rates'!F$56)\n+($N781*'fnd base rates'!F$57)\n+($O781*'fnd base rates'!F$58)\n+($P781*'fnd base rates'!F$59)\n+($Q781*'fnd base rates'!F$60)\n+($R781*'fnd base rates'!F$61)\n+($S781*'fnd base rates'!F$62)\n+($L781*'fnd base rates'!F$63)\n+($T781*VLOOKUP($W781+16,rate_basefnd,6)))\n*$V781","v":1564.14725},{"$f":"(($D781*'fnd base rates'!G$48)\n+($E781*'fnd base rates'!G$49)\n+($F781*'fnd base rates'!G$50)\n+($G781*'fnd base rates'!G$51)\n+($H781*'fnd base rates'!G$52)\n+($I781*'fnd base rates'!G$53)\n+($J781*'fnd base rates'!G$54)\n+($K781*'fnd base rates'!G$55)\n+($M781*'fnd base rates'!G$56)\n+($N781*'fnd base rates'!G$57)\n+($O781*'fnd base rates'!G$58)\n+($P781*'fnd base rates'!G$59)\n+($Q781*'fnd base rates'!G$60)\n+($R781*'fnd base rates'!G$61)\n+($S781*'fnd base rates'!G$62)\n+($L781*'fnd base rates'!G$63)\n+($T781*VLOOKUP($W781+16,rate_basefnd,7)))\n*$V781","v":291.38574999999997},{"$f":"(($D781*'fnd base rates'!H$48)\n+($E781*'fnd base rates'!H$49)\n+($F781*'fnd base rates'!H$50)\n+($G781*'fnd base rates'!H$51)\n+($H781*'fnd base rates'!H$52)\n+($I781*'fnd base rates'!H$53)\n+($J781*'fnd base rates'!H$54)\n+($K781*'fnd base rates'!H$55)\n+($M781*'fnd base rates'!H$56)\n+($N781*'fnd base rates'!H$57)\n+($O781*'fnd base rates'!H$58)\n+($P781*'fnd base rates'!H$59)\n+($Q781*'fnd base rates'!H$60)\n+($R781*'fnd base rates'!H$61)\n+($S781*'fnd base rates'!H$62)\n+($L781*'fnd base rates'!H$63)\n+($T781*VLOOKUP($W781+16,rate_basefnd,8)))","v":1476.1279999999999},{"$f":"(($D781*'fnd base rates'!I$48)\n+($E781*'fnd base rates'!I$49)\n+($F781*'fnd base rates'!I$50)\n+($G781*'fnd base rates'!I$51)\n+($H781*'fnd base rates'!I$52)\n+($I781*'fnd base rates'!I$53)\n+($J781*'fnd base rates'!I$54)\n+($K781*'fnd base rates'!I$55)\n+($M781*'fnd base rates'!I$56)\n+($N781*'fnd base rates'!I$57)\n+($O781*'fnd base rates'!I$58)\n+($P781*'fnd base rates'!I$59)\n+($Q781*'fnd base rates'!I$60)\n+($R781*'fnd base rates'!I$61)\n+($S781*'fnd base rates'!I$62)\n+($L781*'fnd base rates'!I$63)\n+($T781*VLOOKUP($W781+16,rate_basefnd,9)))\n*$V781","v":759.7},{"$f":"(($D781*'fnd base rates'!J$48)\n+($E781*'fnd base rates'!J$49)\n+($F781*'fnd base rates'!J$50)\n+($G781*'fnd base rates'!J$51)\n+($H781*'fnd base rates'!J$52)\n+($I781*'fnd base rates'!J$53)\n+($J781*'fnd base rates'!J$54)\n+($K781*'fnd base rates'!J$55)\n+($M781*'fnd base rates'!J$56)\n+($N781*'fnd base rates'!J$57)\n+($O781*'fnd base rates'!J$58)\n+($P781*'fnd base rates'!J$59)\n+($Q781*'fnd base rates'!J$60)\n+($R781*'fnd base rates'!J$61)\n+($S781*'fnd base rates'!J$62)\n+($L781*'fnd base rates'!J$63)\n+($T781*VLOOKUP($W781+16,rate_basefnd,10)))\n*$V781","v":1023.32},{"$f":"(($D781*'fnd base rates'!K$48)\n+($E781*'fnd base rates'!K$49)\n+($F781*'fnd base rates'!K$50)\n+($G781*'fnd base rates'!K$51)\n+($H781*'fnd base rates'!K$52)\n+($I781*'fnd base rates'!K$53)\n+($J781*'fnd base rates'!K$54)\n+($K781*'fnd base rates'!K$55)\n+($M781*'fnd base rates'!K$56)\n+($N781*'fnd base rates'!K$57)\n+($O781*'fnd base rates'!K$58)\n+($P781*'fnd base rates'!K$59)\n+($Q781*'fnd base rates'!K$60)\n+($R781*'fnd base rates'!K$61)\n+($S781*'fnd base rates'!K$62)\n+($L781*'fnd base rates'!K$63)\n+($T781*VLOOKUP($W781+16,rate_basefnd,11)))\n*$V781","v":2044.8085000000001},{"$f":"(($D781*'fnd base rates'!L$48)\n+($E781*'fnd base rates'!L$49)\n+($F781*'fnd base rates'!L$50)\n+($G781*'fnd base rates'!L$51)\n+($H781*'fnd base rates'!L$52)\n+($I781*'fnd base rates'!L$53)\n+($J781*'fnd base rates'!L$54)\n+($K781*'fnd base rates'!L$55)\n+($M781*'fnd base rates'!L$56)\n+($N781*'fnd base rates'!L$57)\n+($O781*'fnd base rates'!L$58)\n+($P781*'fnd base rates'!L$59)\n+($Q781*'fnd base rates'!L$60)\n+($R781*'fnd base rates'!L$61)\n+($S781*'fnd base rates'!L$62)\n+($L781*'fnd base rates'!L$63)\n+($T781*VLOOKUP($W781+16,rate_basefnd,12)))","v":2037.2072499999999},{"$f":"(($D781*'fnd base rates'!M$48)\n+($E781*'fnd base rates'!M$49)\n+($F781*'fnd base rates'!M$50)\n+($G781*'fnd base rates'!M$51)\n+($H781*'fnd base rates'!M$52)\n+($I781*'fnd base rates'!M$53)\n+($J781*'fnd base rates'!M$54)\n+($K781*'fnd base rates'!M$55)\n+($M781*'fnd base rates'!M$56)\n+($N781*'fnd base rates'!M$57)\n+($O781*'fnd base rates'!M$58)\n+($P781*'fnd base rates'!M$59)\n+($Q781*'fnd base rates'!M$60)\n+($R781*'fnd base rates'!M$61)\n+($S781*'fnd base rates'!M$62)\n+($L781*'fnd base rates'!M$63)\n+($T781*VLOOKUP($W781+16,rate_basefnd,13)))","v":0},20254.572250000001,null,3501137332,"3501","137","332",1,2,20254.572250000001,10127]
["3502",3502281061,"BAYSTATE ACADEMY",{"$f":"'fnd enro'!D782","v":0},{"$f":"'fnd enro'!E782","v":0},{"$f":"'fnd enro'!F782","v":0},{"$f":"'fnd enro'!G782","v":0},{"$f":"'fnd enro'!H782","v":1},{"$f":"'fnd enro'!I782","v":0},{"$f":"'fnd enro'!J782","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K782","v":0},{"$f":"'fnd enro'!L782","v":0},{"$f":"'fnd enro'!M782","v":0},{"$f":"'fnd enro'!N782","v":0},{"$f":"'fnd enro'!O782","v":0},{"$f":"'fnd enro'!P782","v":0},{"$f":"'fnd enro'!Q782","v":0},{"$f":"'fnd enro'!R782","v":0},{"$f":"'fnd enro'!S782","v":0},{"$f":"'fnd enro'!T782","v":1},{"$f":"'fnd enro'!W782","v":1},1,{"$f":"'fnd enro'!V782","v":10},null,{"$f":"(($D782*'fnd base rates'!C$48)\n+($E782*'fnd base rates'!C$49)\n+($F782*'fnd base rates'!C$50)\n+($G782*'fnd base rates'!C$51)\n+($H782*'fnd base rates'!C$52)\n+($I782*'fnd base rates'!C$53)\n+($J782*'fnd base rates'!C$54)\n+($K782*'fnd base rates'!C$55)\n+($M782*'fnd base rates'!C$56)\n+($N782*'fnd base rates'!C$57)\n+($O782*'fnd base rates'!C$58)\n+($P782*'fnd base rates'!C$59)\n+($Q782*'fnd base rates'!C$60)\n+($R782*'fnd base rates'!C$61)\n+($S782*'fnd base rates'!C$62)\n+($L782*'fnd base rates'!C$63)\n+($T782*VLOOKUP($W782+16,rate_basefnd,3)))\n*$V782","v":475.53037499999999},{"$f":"(($D782*'fnd base rates'!D$48)\n+($E782*'fnd base rates'!D$49)\n+($F782*'fnd base rates'!D$50)\n+($G782*'fnd base rates'!D$51)\n+($H782*'fnd base rates'!D$52)\n+($I782*'fnd base rates'!D$53)\n+($J782*'fnd base rates'!D$54)\n+($K782*'fnd base rates'!D$55)\n+($M782*'fnd base rates'!D$56)\n+($N782*'fnd base rates'!D$57)\n+($O782*'fnd base rates'!D$58)\n+($P782*'fnd base rates'!D$59)\n+($Q782*'fnd base rates'!D$60)\n+($R782*'fnd base rates'!D$61)\n+($S782*'fnd base rates'!D$62)\n+($L782*'fnd base rates'!D$63)\n+($T782*VLOOKUP($W782+16,rate_basefnd,4)))\n*$V782","v":682.27},{"$f":"(($D782*'fnd base rates'!E$48)\n+($E782*'fnd base rates'!E$49)\n+($F782*'fnd base rates'!E$50)\n+($G782*'fnd base rates'!E$51)\n+($H782*'fnd base rates'!E$52)\n+($I782*'fnd base rates'!E$53)\n+($J782*'fnd base rates'!E$54)\n+($K782*'fnd base rates'!E$55)\n+($M782*'fnd base rates'!E$56)\n+($N782*'fnd base rates'!E$57)\n+($O782*'fnd base rates'!E$58)\n+($P782*'fnd base rates'!E$59)\n+($Q782*'fnd base rates'!E$60)\n+($R782*'fnd base rates'!E$61)\n+($S782*'fnd base rates'!E$62)\n+($L782*'fnd base rates'!E$63)\n+($T782*VLOOKUP($W782+16,rate_basefnd,5)))\n*$V782","v":6179.6919749384688},{"$f":"(($D782*'fnd base rates'!F$48)\n+($E782*'fnd base rates'!F$49)\n+($F782*'fnd base rates'!F$50)\n+($G782*'fnd base rates'!F$51)\n+($H782*'fnd base rates'!F$52)\n+($I782*'fnd base rates'!F$53)\n+($J782*'fnd base rates'!F$54)\n+($K782*'fnd base rates'!F$55)\n+($M782*'fnd base rates'!F$56)\n+($N782*'fnd base rates'!F$57)\n+($O782*'fnd base rates'!F$58)\n+($P782*'fnd base rates'!F$59)\n+($Q782*'fnd base rates'!F$60)\n+($R782*'fnd base rates'!F$61)\n+($S782*'fnd base rates'!F$62)\n+($L782*'fnd base rates'!F$63)\n+($T782*VLOOKUP($W782+16,rate_basefnd,6)))\n*$V782","v":878.813625},{"$f":"(($D782*'fnd base rates'!G$48)\n+($E782*'fnd base rates'!G$49)\n+($F782*'fnd base rates'!G$50)\n+($G782*'fnd base rates'!G$51)\n+($H782*'fnd base rates'!G$52)\n+($I782*'fnd base rates'!G$53)\n+($J782*'fnd base rates'!G$54)\n+($K782*'fnd base rates'!G$55)\n+($M782*'fnd base rates'!G$56)\n+($N782*'fnd base rates'!G$57)\n+($O782*'fnd base rates'!G$58)\n+($P782*'fnd base rates'!G$59)\n+($Q782*'fnd base rates'!G$60)\n+($R782*'fnd base rates'!G$61)\n+($S782*'fnd base rates'!G$62)\n+($L782*'fnd base rates'!G$63)\n+($T782*VLOOKUP($W782+16,rate_basefnd,7)))\n*$V782","v":229.36427499842227},{"$f":"(($D782*'fnd base rates'!H$48)\n+($E782*'fnd base rates'!H$49)\n+($F782*'fnd base rates'!H$50)\n+($G782*'fnd base rates'!H$51)\n+($H782*'fnd base rates'!H$52)\n+($I782*'fnd base rates'!H$53)\n+($J782*'fnd base rates'!H$54)\n+($K782*'fnd base rates'!H$55)\n+($M782*'fnd base rates'!H$56)\n+($N782*'fnd base rates'!H$57)\n+($O782*'fnd base rates'!H$58)\n+($P782*'fnd base rates'!H$59)\n+($Q782*'fnd base rates'!H$60)\n+($R782*'fnd base rates'!H$61)\n+($S782*'fnd base rates'!H$62)\n+($L782*'fnd base rates'!H$63)\n+($T782*VLOOKUP($W782+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D782*'fnd base rates'!I$48)\n+($E782*'fnd base rates'!I$49)\n+($F782*'fnd base rates'!I$50)\n+($G782*'fnd base rates'!I$51)\n+($H782*'fnd base rates'!I$52)\n+($I782*'fnd base rates'!I$53)\n+($J782*'fnd base rates'!I$54)\n+($K782*'fnd base rates'!I$55)\n+($M782*'fnd base rates'!I$56)\n+($N782*'fnd base rates'!I$57)\n+($O782*'fnd base rates'!I$58)\n+($P782*'fnd base rates'!I$59)\n+($Q782*'fnd base rates'!I$60)\n+($R782*'fnd base rates'!I$61)\n+($S782*'fnd base rates'!I$62)\n+($L782*'fnd base rates'!I$63)\n+($T782*VLOOKUP($W782+16,rate_basefnd,9)))\n*$V782","v":303.02},{"$f":"(($D782*'fnd base rates'!J$48)\n+($E782*'fnd base rates'!J$49)\n+($F782*'fnd base rates'!J$50)\n+($G782*'fnd base rates'!J$51)\n+($H782*'fnd base rates'!J$52)\n+($I782*'fnd base rates'!J$53)\n+($J782*'fnd base rates'!J$54)\n+($K782*'fnd base rates'!J$55)\n+($M782*'fnd base rates'!J$56)\n+($N782*'fnd base rates'!J$57)\n+($O782*'fnd base rates'!J$58)\n+($P782*'fnd base rates'!J$59)\n+($Q782*'fnd base rates'!J$60)\n+($R782*'fnd base rates'!J$61)\n+($S782*'fnd base rates'!J$62)\n+($L782*'fnd base rates'!J$63)\n+($T782*VLOOKUP($W782+16,rate_basefnd,10)))\n*$V782","v":221.89},{"$f":"(($D782*'fnd base rates'!K$48)\n+($E782*'fnd base rates'!K$49)\n+($F782*'fnd base rates'!K$50)\n+($G782*'fnd base rates'!K$51)\n+($H782*'fnd base rates'!K$52)\n+($I782*'fnd base rates'!K$53)\n+($J782*'fnd base rates'!K$54)\n+($K782*'fnd base rates'!K$55)\n+($M782*'fnd base rates'!K$56)\n+($N782*'fnd base rates'!K$57)\n+($O782*'fnd base rates'!K$58)\n+($P782*'fnd base rates'!K$59)\n+($Q782*'fnd base rates'!K$60)\n+($R782*'fnd base rates'!K$61)\n+($S782*'fnd base rates'!K$62)\n+($L782*'fnd base rates'!K$63)\n+($T782*VLOOKUP($W782+16,rate_basefnd,11)))\n*$V782","v":1528.5726499905336},{"$f":"(($D782*'fnd base rates'!L$48)\n+($E782*'fnd base rates'!L$49)\n+($F782*'fnd base rates'!L$50)\n+($G782*'fnd base rates'!L$51)\n+($H782*'fnd base rates'!L$52)\n+($I782*'fnd base rates'!L$53)\n+($J782*'fnd base rates'!L$54)\n+($K782*'fnd base rates'!L$55)\n+($M782*'fnd base rates'!L$56)\n+($N782*'fnd base rates'!L$57)\n+($O782*'fnd base rates'!L$58)\n+($P782*'fnd base rates'!L$59)\n+($Q782*'fnd base rates'!L$60)\n+($R782*'fnd base rates'!L$61)\n+($S782*'fnd base rates'!L$62)\n+($L782*'fnd base rates'!L$63)\n+($T782*VLOOKUP($W782+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D782*'fnd base rates'!M$48)\n+($E782*'fnd base rates'!M$49)\n+($F782*'fnd base rates'!M$50)\n+($G782*'fnd base rates'!M$51)\n+($H782*'fnd base rates'!M$52)\n+($I782*'fnd base rates'!M$53)\n+($J782*'fnd base rates'!M$54)\n+($K782*'fnd base rates'!M$55)\n+($M782*'fnd base rates'!M$56)\n+($N782*'fnd base rates'!M$57)\n+($O782*'fnd base rates'!M$58)\n+($P782*'fnd base rates'!M$59)\n+($Q782*'fnd base rates'!M$60)\n+($R782*'fnd base rates'!M$61)\n+($S782*'fnd base rates'!M$62)\n+($L782*'fnd base rates'!M$63)\n+($T782*VLOOKUP($W782+16,rate_basefnd,13)))","v":0},12389.976124921115,null,3502281061,"3502","281","061",1,1,12389.976124921115,12390]
["3502",3502281137,"BAYSTATE ACADEMY",{"$f":"'fnd enro'!D783","v":0},{"$f":"'fnd enro'!E783","v":0},{"$f":"'fnd enro'!F783","v":0},{"$f":"'fnd enro'!G783","v":0},{"$f":"'fnd enro'!H783","v":0},{"$f":"'fnd enro'!I783","v":1},{"$f":"'fnd enro'!J783","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K783","v":0},{"$f":"'fnd enro'!L783","v":0},{"$f":"'fnd enro'!M783","v":0},{"$f":"'fnd enro'!N783","v":0},{"$f":"'fnd enro'!O783","v":0},{"$f":"'fnd enro'!P783","v":0},{"$f":"'fnd enro'!Q783","v":0},{"$f":"'fnd enro'!R783","v":0},{"$f":"'fnd enro'!S783","v":0},{"$f":"'fnd enro'!T783","v":1},{"$f":"'fnd enro'!W783","v":1},1,{"$f":"'fnd enro'!V783","v":10},null,{"$f":"(($D783*'fnd base rates'!C$48)\n+($E783*'fnd base rates'!C$49)\n+($F783*'fnd base rates'!C$50)\n+($G783*'fnd base rates'!C$51)\n+($H783*'fnd base rates'!C$52)\n+($I783*'fnd base rates'!C$53)\n+($J783*'fnd base rates'!C$54)\n+($K783*'fnd base rates'!C$55)\n+($M783*'fnd base rates'!C$56)\n+($N783*'fnd base rates'!C$57)\n+($O783*'fnd base rates'!C$58)\n+($P783*'fnd base rates'!C$59)\n+($Q783*'fnd base rates'!C$60)\n+($R783*'fnd base rates'!C$61)\n+($S783*'fnd base rates'!C$62)\n+($L783*'fnd base rates'!C$63)\n+($T783*VLOOKUP($W783+16,rate_basefnd,3)))\n*$V783","v":475.53037499999999},{"$f":"(($D783*'fnd base rates'!D$48)\n+($E783*'fnd base rates'!D$49)\n+($F783*'fnd base rates'!D$50)\n+($G783*'fnd base rates'!D$51)\n+($H783*'fnd base rates'!D$52)\n+($I783*'fnd base rates'!D$53)\n+($J783*'fnd base rates'!D$54)\n+($K783*'fnd base rates'!D$55)\n+($M783*'fnd base rates'!D$56)\n+($N783*'fnd base rates'!D$57)\n+($O783*'fnd base rates'!D$58)\n+($P783*'fnd base rates'!D$59)\n+($Q783*'fnd base rates'!D$60)\n+($R783*'fnd base rates'!D$61)\n+($S783*'fnd base rates'!D$62)\n+($L783*'fnd base rates'!D$63)\n+($T783*VLOOKUP($W783+16,rate_basefnd,4)))\n*$V783","v":682.27},{"$f":"(($D783*'fnd base rates'!E$48)\n+($E783*'fnd base rates'!E$49)\n+($F783*'fnd base rates'!E$50)\n+($G783*'fnd base rates'!E$51)\n+($H783*'fnd base rates'!E$52)\n+($I783*'fnd base rates'!E$53)\n+($J783*'fnd base rates'!E$54)\n+($K783*'fnd base rates'!E$55)\n+($M783*'fnd base rates'!E$56)\n+($N783*'fnd base rates'!E$57)\n+($O783*'fnd base rates'!E$58)\n+($P783*'fnd base rates'!E$59)\n+($Q783*'fnd base rates'!E$60)\n+($R783*'fnd base rates'!E$61)\n+($S783*'fnd base rates'!E$62)\n+($L783*'fnd base rates'!E$63)\n+($T783*VLOOKUP($W783+16,rate_basefnd,5)))\n*$V783","v":7475.201974938469},{"$f":"(($D783*'fnd base rates'!F$48)\n+($E783*'fnd base rates'!F$49)\n+($F783*'fnd base rates'!F$50)\n+($G783*'fnd base rates'!F$51)\n+($H783*'fnd base rates'!F$52)\n+($I783*'fnd base rates'!F$53)\n+($J783*'fnd base rates'!F$54)\n+($K783*'fnd base rates'!F$55)\n+($M783*'fnd base rates'!F$56)\n+($N783*'fnd base rates'!F$57)\n+($O783*'fnd base rates'!F$58)\n+($P783*'fnd base rates'!F$59)\n+($Q783*'fnd base rates'!F$60)\n+($R783*'fnd base rates'!F$61)\n+($S783*'fnd base rates'!F$62)\n+($L783*'fnd base rates'!F$63)\n+($T783*VLOOKUP($W783+16,rate_basefnd,6)))\n*$V783","v":782.07362499999999},{"$f":"(($D783*'fnd base rates'!G$48)\n+($E783*'fnd base rates'!G$49)\n+($F783*'fnd base rates'!G$50)\n+($G783*'fnd base rates'!G$51)\n+($H783*'fnd base rates'!G$52)\n+($I783*'fnd base rates'!G$53)\n+($J783*'fnd base rates'!G$54)\n+($K783*'fnd base rates'!G$55)\n+($M783*'fnd base rates'!G$56)\n+($N783*'fnd base rates'!G$57)\n+($O783*'fnd base rates'!G$58)\n+($P783*'fnd base rates'!G$59)\n+($Q783*'fnd base rates'!G$60)\n+($R783*'fnd base rates'!G$61)\n+($S783*'fnd base rates'!G$62)\n+($L783*'fnd base rates'!G$63)\n+($T783*VLOOKUP($W783+16,rate_basefnd,7)))\n*$V783","v":225.28427499842226},{"$f":"(($D783*'fnd base rates'!H$48)\n+($E783*'fnd base rates'!H$49)\n+($F783*'fnd base rates'!H$50)\n+($G783*'fnd base rates'!H$51)\n+($H783*'fnd base rates'!H$52)\n+($I783*'fnd base rates'!H$53)\n+($J783*'fnd base rates'!H$54)\n+($K783*'fnd base rates'!H$55)\n+($M783*'fnd base rates'!H$56)\n+($N783*'fnd base rates'!H$57)\n+($O783*'fnd base rates'!H$58)\n+($P783*'fnd base rates'!H$59)\n+($Q783*'fnd base rates'!H$60)\n+($R783*'fnd base rates'!H$61)\n+($S783*'fnd base rates'!H$62)\n+($L783*'fnd base rates'!H$63)\n+($T783*VLOOKUP($W783+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D783*'fnd base rates'!I$48)\n+($E783*'fnd base rates'!I$49)\n+($F783*'fnd base rates'!I$50)\n+($G783*'fnd base rates'!I$51)\n+($H783*'fnd base rates'!I$52)\n+($I783*'fnd base rates'!I$53)\n+($J783*'fnd base rates'!I$54)\n+($K783*'fnd base rates'!I$55)\n+($M783*'fnd base rates'!I$56)\n+($N783*'fnd base rates'!I$57)\n+($O783*'fnd base rates'!I$58)\n+($P783*'fnd base rates'!I$59)\n+($Q783*'fnd base rates'!I$60)\n+($R783*'fnd base rates'!I$61)\n+($S783*'fnd base rates'!I$62)\n+($L783*'fnd base rates'!I$63)\n+($T783*VLOOKUP($W783+16,rate_basefnd,9)))\n*$V783","v":379.85},{"$f":"(($D783*'fnd base rates'!J$48)\n+($E783*'fnd base rates'!J$49)\n+($F783*'fnd base rates'!J$50)\n+($G783*'fnd base rates'!J$51)\n+($H783*'fnd base rates'!J$52)\n+($I783*'fnd base rates'!J$53)\n+($J783*'fnd base rates'!J$54)\n+($K783*'fnd base rates'!J$55)\n+($M783*'fnd base rates'!J$56)\n+($N783*'fnd base rates'!J$57)\n+($O783*'fnd base rates'!J$58)\n+($P783*'fnd base rates'!J$59)\n+($Q783*'fnd base rates'!J$60)\n+($R783*'fnd base rates'!J$61)\n+($S783*'fnd base rates'!J$62)\n+($L783*'fnd base rates'!J$63)\n+($T783*VLOOKUP($W783+16,rate_basefnd,10)))\n*$V783","v":511.66},{"$f":"(($D783*'fnd base rates'!K$48)\n+($E783*'fnd base rates'!K$49)\n+($F783*'fnd base rates'!K$50)\n+($G783*'fnd base rates'!K$51)\n+($H783*'fnd base rates'!K$52)\n+($I783*'fnd base rates'!K$53)\n+($J783*'fnd base rates'!K$54)\n+($K783*'fnd base rates'!K$55)\n+($M783*'fnd base rates'!K$56)\n+($N783*'fnd base rates'!K$57)\n+($O783*'fnd base rates'!K$58)\n+($P783*'fnd base rates'!K$59)\n+($Q783*'fnd base rates'!K$60)\n+($R783*'fnd base rates'!K$61)\n+($S783*'fnd base rates'!K$62)\n+($L783*'fnd base rates'!K$63)\n+($T783*VLOOKUP($W783+16,rate_basefnd,11)))\n*$V783","v":1499.9526499905337},{"$f":"(($D783*'fnd base rates'!L$48)\n+($E783*'fnd base rates'!L$49)\n+($F783*'fnd base rates'!L$50)\n+($G783*'fnd base rates'!L$51)\n+($H783*'fnd base rates'!L$52)\n+($I783*'fnd base rates'!L$53)\n+($J783*'fnd base rates'!L$54)\n+($K783*'fnd base rates'!L$55)\n+($M783*'fnd base rates'!L$56)\n+($N783*'fnd base rates'!L$57)\n+($O783*'fnd base rates'!L$58)\n+($P783*'fnd base rates'!L$59)\n+($Q783*'fnd base rates'!L$60)\n+($R783*'fnd base rates'!L$61)\n+($S783*'fnd base rates'!L$62)\n+($L783*'fnd base rates'!L$63)\n+($T783*VLOOKUP($W783+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D783*'fnd base rates'!M$48)\n+($E783*'fnd base rates'!M$49)\n+($F783*'fnd base rates'!M$50)\n+($G783*'fnd base rates'!M$51)\n+($H783*'fnd base rates'!M$52)\n+($I783*'fnd base rates'!M$53)\n+($J783*'fnd base rates'!M$54)\n+($K783*'fnd base rates'!M$55)\n+($M783*'fnd base rates'!M$56)\n+($N783*'fnd base rates'!M$57)\n+($O783*'fnd base rates'!M$58)\n+($P783*'fnd base rates'!M$59)\n+($Q783*'fnd base rates'!M$60)\n+($R783*'fnd base rates'!M$61)\n+($S783*'fnd base rates'!M$62)\n+($L783*'fnd base rates'!M$63)\n+($T783*VLOOKUP($W783+16,rate_basefnd,13)))","v":0},14106.856124921116,null,3502281137,"3502","281","137",1,1,14106.856124921116,14107]
["3502",3502281281,"BAYSTATE ACADEMY",{"$f":"'fnd enro'!D784","v":0},{"$f":"'fnd enro'!E784","v":0},{"$f":"'fnd enro'!F784","v":0},{"$f":"'fnd enro'!G784","v":0},{"$f":"'fnd enro'!H784","v":239},{"$f":"'fnd enro'!I784","v":204},{"$f":"'fnd enro'!J784","v":16.612500000000001},{"$f":"'fnd enro'!K784","v":0},{"$f":"'fnd enro'!L784","v":0},{"$f":"'fnd enro'!M784","v":0},{"$f":"'fnd enro'!N784","v":0},{"$f":"'fnd enro'!O784","v":0},{"$f":"'fnd enro'!P784","v":0},{"$f":"'fnd enro'!Q784","v":32},{"$f":"'fnd enro'!R784","v":31},{"$f":"'fnd enro'!S784","v":0},{"$f":"'fnd enro'!T784","v":348},{"$f":"'fnd enro'!W784","v":443},1,{"$f":"'fnd enro'!V784","v":10},null,{"$f":"(($D784*'fnd base rates'!C$48)\n+($E784*'fnd base rates'!C$49)\n+($F784*'fnd base rates'!C$50)\n+($G784*'fnd base rates'!C$51)\n+($H784*'fnd base rates'!C$52)\n+($I784*'fnd base rates'!C$53)\n+($J784*'fnd base rates'!C$54)\n+($K784*'fnd base rates'!C$55)\n+($M784*'fnd base rates'!C$56)\n+($N784*'fnd base rates'!C$57)\n+($O784*'fnd base rates'!C$58)\n+($P784*'fnd base rates'!C$59)\n+($Q784*'fnd base rates'!C$60)\n+($R784*'fnd base rates'!C$61)\n+($S784*'fnd base rates'!C$62)\n+($L784*'fnd base rates'!C$63)\n+($T784*VLOOKUP($W784+16,rate_basefnd,3)))\n*$V784","v":215786.04612499999},{"$f":"(($D784*'fnd base rates'!D$48)\n+($E784*'fnd base rates'!D$49)\n+($F784*'fnd base rates'!D$50)\n+($G784*'fnd base rates'!D$51)\n+($H784*'fnd base rates'!D$52)\n+($I784*'fnd base rates'!D$53)\n+($J784*'fnd base rates'!D$54)\n+($K784*'fnd base rates'!D$55)\n+($M784*'fnd base rates'!D$56)\n+($N784*'fnd base rates'!D$57)\n+($O784*'fnd base rates'!D$58)\n+($P784*'fnd base rates'!D$59)\n+($Q784*'fnd base rates'!D$60)\n+($R784*'fnd base rates'!D$61)\n+($S784*'fnd base rates'!D$62)\n+($L784*'fnd base rates'!D$63)\n+($T784*VLOOKUP($W784+16,rate_basefnd,4)))\n*$V784","v":311216.19},{"$f":"(($D784*'fnd base rates'!E$48)\n+($E784*'fnd base rates'!E$49)\n+($F784*'fnd base rates'!E$50)\n+($G784*'fnd base rates'!E$51)\n+($H784*'fnd base rates'!E$52)\n+($I784*'fnd base rates'!E$53)\n+($J784*'fnd base rates'!E$54)\n+($K784*'fnd base rates'!E$55)\n+($M784*'fnd base rates'!E$56)\n+($N784*'fnd base rates'!E$57)\n+($O784*'fnd base rates'!E$58)\n+($P784*'fnd base rates'!E$59)\n+($Q784*'fnd base rates'!E$60)\n+($R784*'fnd base rates'!E$61)\n+($S784*'fnd base rates'!E$62)\n+($L784*'fnd base rates'!E$63)\n+($T784*VLOOKUP($W784+16,rate_basefnd,5)))\n*$V784","v":2769795.5379035873},{"$f":"(($D784*'fnd base rates'!F$48)\n+($E784*'fnd base rates'!F$49)\n+($F784*'fnd base rates'!F$50)\n+($G784*'fnd base rates'!F$51)\n+($H784*'fnd base rates'!F$52)\n+($I784*'fnd base rates'!F$53)\n+($J784*'fnd base rates'!F$54)\n+($K784*'fnd base rates'!F$55)\n+($M784*'fnd base rates'!F$56)\n+($N784*'fnd base rates'!F$57)\n+($O784*'fnd base rates'!F$58)\n+($P784*'fnd base rates'!F$59)\n+($Q784*'fnd base rates'!F$60)\n+($R784*'fnd base rates'!F$61)\n+($S784*'fnd base rates'!F$62)\n+($L784*'fnd base rates'!F$63)\n+($T784*VLOOKUP($W784+16,rate_basefnd,6)))\n*$V784","v":378550.05587500002},{"$f":"(($D784*'fnd base rates'!G$48)\n+($E784*'fnd base rates'!G$49)\n+($F784*'fnd base rates'!G$50)\n+($G784*'fnd base rates'!G$51)\n+($H784*'fnd base rates'!G$52)\n+($I784*'fnd base rates'!G$53)\n+($J784*'fnd base rates'!G$54)\n+($K784*'fnd base rates'!G$55)\n+($M784*'fnd base rates'!G$56)\n+($N784*'fnd base rates'!G$57)\n+($O784*'fnd base rates'!G$58)\n+($P784*'fnd base rates'!G$59)\n+($Q784*'fnd base rates'!G$60)\n+($R784*'fnd base rates'!G$61)\n+($S784*'fnd base rates'!G$62)\n+($L784*'fnd base rates'!G$63)\n+($T784*VLOOKUP($W784+16,rate_basefnd,7)))\n*$V784","v":95777.760824450961},{"$f":"(($D784*'fnd base rates'!H$48)\n+($E784*'fnd base rates'!H$49)\n+($F784*'fnd base rates'!H$50)\n+($G784*'fnd base rates'!H$51)\n+($H784*'fnd base rates'!H$52)\n+($I784*'fnd base rates'!H$53)\n+($J784*'fnd base rates'!H$54)\n+($K784*'fnd base rates'!H$55)\n+($M784*'fnd base rates'!H$56)\n+($N784*'fnd base rates'!H$57)\n+($O784*'fnd base rates'!H$58)\n+($P784*'fnd base rates'!H$59)\n+($Q784*'fnd base rates'!H$60)\n+($R784*'fnd base rates'!H$61)\n+($S784*'fnd base rates'!H$62)\n+($L784*'fnd base rates'!H$63)\n+($T784*VLOOKUP($W784+16,rate_basefnd,8)))","v":268438.212},{"$f":"(($D784*'fnd base rates'!I$48)\n+($E784*'fnd base rates'!I$49)\n+($F784*'fnd base rates'!I$50)\n+($G784*'fnd base rates'!I$51)\n+($H784*'fnd base rates'!I$52)\n+($I784*'fnd base rates'!I$53)\n+($J784*'fnd base rates'!I$54)\n+($K784*'fnd base rates'!I$55)\n+($M784*'fnd base rates'!I$56)\n+($N784*'fnd base rates'!I$57)\n+($O784*'fnd base rates'!I$58)\n+($P784*'fnd base rates'!I$59)\n+($Q784*'fnd base rates'!I$60)\n+($R784*'fnd base rates'!I$61)\n+($S784*'fnd base rates'!I$62)\n+($L784*'fnd base rates'!I$63)\n+($T784*VLOOKUP($W784+16,rate_basefnd,9)))\n*$V784","v":153755.67000000001},{"$f":"(($D784*'fnd base rates'!J$48)\n+($E784*'fnd base rates'!J$49)\n+($F784*'fnd base rates'!J$50)\n+($G784*'fnd base rates'!J$51)\n+($H784*'fnd base rates'!J$52)\n+($I784*'fnd base rates'!J$53)\n+($J784*'fnd base rates'!J$54)\n+($K784*'fnd base rates'!J$55)\n+($M784*'fnd base rates'!J$56)\n+($N784*'fnd base rates'!J$57)\n+($O784*'fnd base rates'!J$58)\n+($P784*'fnd base rates'!J$59)\n+($Q784*'fnd base rates'!J$60)\n+($R784*'fnd base rates'!J$61)\n+($S784*'fnd base rates'!J$62)\n+($L784*'fnd base rates'!J$63)\n+($T784*VLOOKUP($W784+16,rate_basefnd,10)))\n*$V784","v":158691.95000000001},{"$f":"(($D784*'fnd base rates'!K$48)\n+($E784*'fnd base rates'!K$49)\n+($F784*'fnd base rates'!K$50)\n+($G784*'fnd base rates'!K$51)\n+($H784*'fnd base rates'!K$52)\n+($I784*'fnd base rates'!K$53)\n+($J784*'fnd base rates'!K$54)\n+($K784*'fnd base rates'!K$55)\n+($M784*'fnd base rates'!K$56)\n+($N784*'fnd base rates'!K$57)\n+($O784*'fnd base rates'!K$58)\n+($P784*'fnd base rates'!K$59)\n+($Q784*'fnd base rates'!K$60)\n+($R784*'fnd base rates'!K$61)\n+($S784*'fnd base rates'!K$62)\n+($L784*'fnd base rates'!K$63)\n+($T784*VLOOKUP($W784+16,rate_basefnd,11)))\n*$V784","v":641330.3859467057},{"$f":"(($D784*'fnd base rates'!L$48)\n+($E784*'fnd base rates'!L$49)\n+($F784*'fnd base rates'!L$50)\n+($G784*'fnd base rates'!L$51)\n+($H784*'fnd base rates'!L$52)\n+($I784*'fnd base rates'!L$53)\n+($J784*'fnd base rates'!L$54)\n+($K784*'fnd base rates'!L$55)\n+($M784*'fnd base rates'!L$56)\n+($N784*'fnd base rates'!L$57)\n+($O784*'fnd base rates'!L$58)\n+($P784*'fnd base rates'!L$59)\n+($Q784*'fnd base rates'!L$60)\n+($R784*'fnd base rates'!L$61)\n+($S784*'fnd base rates'!L$62)\n+($L784*'fnd base rates'!L$63)\n+($T784*VLOOKUP($W784+16,rate_basefnd,12)))","v":597034.64467280381},{"$f":"(($D784*'fnd base rates'!M$48)\n+($E784*'fnd base rates'!M$49)\n+($F784*'fnd base rates'!M$50)\n+($G784*'fnd base rates'!M$51)\n+($H784*'fnd base rates'!M$52)\n+($I784*'fnd base rates'!M$53)\n+($J784*'fnd base rates'!M$54)\n+($K784*'fnd base rates'!M$55)\n+($M784*'fnd base rates'!M$56)\n+($N784*'fnd base rates'!M$57)\n+($O784*'fnd base rates'!M$58)\n+($P784*'fnd base rates'!M$59)\n+($Q784*'fnd base rates'!M$60)\n+($R784*'fnd base rates'!M$61)\n+($S784*'fnd base rates'!M$62)\n+($L784*'fnd base rates'!M$63)\n+($T784*VLOOKUP($W784+16,rate_basefnd,13)))","v":0},5590376.453347547,null,3502281281,"3502","281","281",1,443,5590376.453347547,12619]
["3503",3503160031,"LOWELL COLLEGIATE",{"$f":"'fnd enro'!D785","v":0},{"$f":"'fnd enro'!E785","v":0},{"$f":"'fnd enro'!F785","v":0},{"$f":"'fnd enro'!G785","v":8},{"$f":"'fnd enro'!H785","v":1},{"$f":"'fnd enro'!I785","v":0},{"$f":"'fnd enro'!J785","v":0.33750000000000002},{"$f":"'fnd enro'!K785","v":0},{"$f":"'fnd enro'!L785","v":0},{"$f":"'fnd enro'!M785","v":0},{"$f":"'fnd enro'!N785","v":0},{"$f":"'fnd enro'!O785","v":0},{"$f":"'fnd enro'!P785","v":0},{"$f":"'fnd enro'!Q785","v":0},{"$f":"'fnd enro'!R785","v":0},{"$f":"'fnd enro'!S785","v":0},{"$f":"'fnd enro'!T785","v":1},{"$f":"'fnd enro'!W785","v":9},1,{"$f":"'fnd enro'!V785","v":2},null,{"$f":"(($D785*'fnd base rates'!C$48)\n+($E785*'fnd base rates'!C$49)\n+($F785*'fnd base rates'!C$50)\n+($G785*'fnd base rates'!C$51)\n+($H785*'fnd base rates'!C$52)\n+($I785*'fnd base rates'!C$53)\n+($J785*'fnd base rates'!C$54)\n+($K785*'fnd base rates'!C$55)\n+($M785*'fnd base rates'!C$56)\n+($N785*'fnd base rates'!C$57)\n+($O785*'fnd base rates'!C$58)\n+($P785*'fnd base rates'!C$59)\n+($Q785*'fnd base rates'!C$60)\n+($R785*'fnd base rates'!C$61)\n+($S785*'fnd base rates'!C$62)\n+($L785*'fnd base rates'!C$63)\n+($T785*VLOOKUP($W785+16,rate_basefnd,3)))\n*$V785","v":4279.7733750000007},{"$f":"(($D785*'fnd base rates'!D$48)\n+($E785*'fnd base rates'!D$49)\n+($F785*'fnd base rates'!D$50)\n+($G785*'fnd base rates'!D$51)\n+($H785*'fnd base rates'!D$52)\n+($I785*'fnd base rates'!D$53)\n+($J785*'fnd base rates'!D$54)\n+($K785*'fnd base rates'!D$55)\n+($M785*'fnd base rates'!D$56)\n+($N785*'fnd base rates'!D$57)\n+($O785*'fnd base rates'!D$58)\n+($P785*'fnd base rates'!D$59)\n+($Q785*'fnd base rates'!D$60)\n+($R785*'fnd base rates'!D$61)\n+($S785*'fnd base rates'!D$62)\n+($L785*'fnd base rates'!D$63)\n+($T785*VLOOKUP($W785+16,rate_basefnd,4)))\n*$V785","v":6140.43},{"$f":"(($D785*'fnd base rates'!E$48)\n+($E785*'fnd base rates'!E$49)\n+($F785*'fnd base rates'!E$50)\n+($G785*'fnd base rates'!E$51)\n+($H785*'fnd base rates'!E$52)\n+($I785*'fnd base rates'!E$53)\n+($J785*'fnd base rates'!E$54)\n+($K785*'fnd base rates'!E$55)\n+($M785*'fnd base rates'!E$56)\n+($N785*'fnd base rates'!E$57)\n+($O785*'fnd base rates'!E$58)\n+($P785*'fnd base rates'!E$59)\n+($Q785*'fnd base rates'!E$60)\n+($R785*'fnd base rates'!E$61)\n+($S785*'fnd base rates'!E$62)\n+($L785*'fnd base rates'!E$63)\n+($T785*VLOOKUP($W785+16,rate_basefnd,5)))\n*$V785","v":33538.230974938466},{"$f":"(($D785*'fnd base rates'!F$48)\n+($E785*'fnd base rates'!F$49)\n+($F785*'fnd base rates'!F$50)\n+($G785*'fnd base rates'!F$51)\n+($H785*'fnd base rates'!F$52)\n+($I785*'fnd base rates'!F$53)\n+($J785*'fnd base rates'!F$54)\n+($K785*'fnd base rates'!F$55)\n+($M785*'fnd base rates'!F$56)\n+($N785*'fnd base rates'!F$57)\n+($O785*'fnd base rates'!F$58)\n+($P785*'fnd base rates'!F$59)\n+($Q785*'fnd base rates'!F$60)\n+($R785*'fnd base rates'!F$61)\n+($S785*'fnd base rates'!F$62)\n+($L785*'fnd base rates'!F$63)\n+($T785*VLOOKUP($W785+16,rate_basefnd,6)))\n*$V785","v":9707.6426250000004},{"$f":"(($D785*'fnd base rates'!G$48)\n+($E785*'fnd base rates'!G$49)\n+($F785*'fnd base rates'!G$50)\n+($G785*'fnd base rates'!G$51)\n+($H785*'fnd base rates'!G$52)\n+($I785*'fnd base rates'!G$53)\n+($J785*'fnd base rates'!G$54)\n+($K785*'fnd base rates'!G$55)\n+($M785*'fnd base rates'!G$56)\n+($N785*'fnd base rates'!G$57)\n+($O785*'fnd base rates'!G$58)\n+($P785*'fnd base rates'!G$59)\n+($Q785*'fnd base rates'!G$60)\n+($R785*'fnd base rates'!G$61)\n+($S785*'fnd base rates'!G$62)\n+($L785*'fnd base rates'!G$63)\n+($T785*VLOOKUP($W785+16,rate_basefnd,7)))\n*$V785","v":1337.8672749984221},{"$f":"(($D785*'fnd base rates'!H$48)\n+($E785*'fnd base rates'!H$49)\n+($F785*'fnd base rates'!H$50)\n+($G785*'fnd base rates'!H$51)\n+($H785*'fnd base rates'!H$52)\n+($I785*'fnd base rates'!H$53)\n+($J785*'fnd base rates'!H$54)\n+($K785*'fnd base rates'!H$55)\n+($M785*'fnd base rates'!H$56)\n+($N785*'fnd base rates'!H$57)\n+($O785*'fnd base rates'!H$58)\n+($P785*'fnd base rates'!H$59)\n+($Q785*'fnd base rates'!H$60)\n+($R785*'fnd base rates'!H$61)\n+($S785*'fnd base rates'!H$62)\n+($L785*'fnd base rates'!H$63)\n+($T785*VLOOKUP($W785+16,rate_basefnd,8)))","v":4197.4560000000001},{"$f":"(($D785*'fnd base rates'!I$48)\n+($E785*'fnd base rates'!I$49)\n+($F785*'fnd base rates'!I$50)\n+($G785*'fnd base rates'!I$51)\n+($H785*'fnd base rates'!I$52)\n+($I785*'fnd base rates'!I$53)\n+($J785*'fnd base rates'!I$54)\n+($K785*'fnd base rates'!I$55)\n+($M785*'fnd base rates'!I$56)\n+($N785*'fnd base rates'!I$57)\n+($O785*'fnd base rates'!I$58)\n+($P785*'fnd base rates'!I$59)\n+($Q785*'fnd base rates'!I$60)\n+($R785*'fnd base rates'!I$61)\n+($S785*'fnd base rates'!I$62)\n+($L785*'fnd base rates'!I$63)\n+($T785*VLOOKUP($W785+16,rate_basefnd,9)))\n*$V785","v":2124.2200000000003},{"$f":"(($D785*'fnd base rates'!J$48)\n+($E785*'fnd base rates'!J$49)\n+($F785*'fnd base rates'!J$50)\n+($G785*'fnd base rates'!J$51)\n+($H785*'fnd base rates'!J$52)\n+($I785*'fnd base rates'!J$53)\n+($J785*'fnd base rates'!J$54)\n+($K785*'fnd base rates'!J$55)\n+($M785*'fnd base rates'!J$56)\n+($N785*'fnd base rates'!J$57)\n+($O785*'fnd base rates'!J$58)\n+($P785*'fnd base rates'!J$59)\n+($Q785*'fnd base rates'!J$60)\n+($R785*'fnd base rates'!J$61)\n+($S785*'fnd base rates'!J$62)\n+($L785*'fnd base rates'!J$63)\n+($T785*VLOOKUP($W785+16,rate_basefnd,10)))\n*$V785","v":1308.6100000000001},{"$f":"(($D785*'fnd base rates'!K$48)\n+($E785*'fnd base rates'!K$49)\n+($F785*'fnd base rates'!K$50)\n+($G785*'fnd base rates'!K$51)\n+($H785*'fnd base rates'!K$52)\n+($I785*'fnd base rates'!K$53)\n+($J785*'fnd base rates'!K$54)\n+($K785*'fnd base rates'!K$55)\n+($M785*'fnd base rates'!K$56)\n+($N785*'fnd base rates'!K$57)\n+($O785*'fnd base rates'!K$58)\n+($P785*'fnd base rates'!K$59)\n+($Q785*'fnd base rates'!K$60)\n+($R785*'fnd base rates'!K$61)\n+($S785*'fnd base rates'!K$62)\n+($L785*'fnd base rates'!K$63)\n+($T785*VLOOKUP($W785+16,rate_basefnd,11)))\n*$V785","v":9313.6466499905346},{"$f":"(($D785*'fnd base rates'!L$48)\n+($E785*'fnd base rates'!L$49)\n+($F785*'fnd base rates'!L$50)\n+($G785*'fnd base rates'!L$51)\n+($H785*'fnd base rates'!L$52)\n+($I785*'fnd base rates'!L$53)\n+($J785*'fnd base rates'!L$54)\n+($K785*'fnd base rates'!L$55)\n+($M785*'fnd base rates'!L$56)\n+($N785*'fnd base rates'!L$57)\n+($O785*'fnd base rates'!L$58)\n+($P785*'fnd base rates'!L$59)\n+($Q785*'fnd base rates'!L$60)\n+($R785*'fnd base rates'!L$61)\n+($S785*'fnd base rates'!L$62)\n+($L785*'fnd base rates'!L$63)\n+($T785*VLOOKUP($W785+16,rate_basefnd,12)))","v":10117.588224993689},{"$f":"(($D785*'fnd base rates'!M$48)\n+($E785*'fnd base rates'!M$49)\n+($F785*'fnd base rates'!M$50)\n+($G785*'fnd base rates'!M$51)\n+($H785*'fnd base rates'!M$52)\n+($I785*'fnd base rates'!M$53)\n+($J785*'fnd base rates'!M$54)\n+($K785*'fnd base rates'!M$55)\n+($M785*'fnd base rates'!M$56)\n+($N785*'fnd base rates'!M$57)\n+($O785*'fnd base rates'!M$58)\n+($P785*'fnd base rates'!M$59)\n+($Q785*'fnd base rates'!M$60)\n+($R785*'fnd base rates'!M$61)\n+($S785*'fnd base rates'!M$62)\n+($L785*'fnd base rates'!M$63)\n+($T785*VLOOKUP($W785+16,rate_basefnd,13)))","v":0},82065.465124921117,null,3503160031,"3503","160","031",1,9,82065.465124921117,9118]
["3503",3503160044,"LOWELL COLLEGIATE",{"$f":"'fnd enro'!D786","v":0},{"$f":"'fnd enro'!E786","v":0},{"$f":"'fnd enro'!F786","v":0},{"$f":"'fnd enro'!G786","v":1},{"$f":"'fnd enro'!H786","v":0},{"$f":"'fnd enro'!I786","v":0},{"$f":"'fnd enro'!J786","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K786","v":0},{"$f":"'fnd enro'!L786","v":0},{"$f":"'fnd enro'!M786","v":0},{"$f":"'fnd enro'!N786","v":0},{"$f":"'fnd enro'!O786","v":0},{"$f":"'fnd enro'!P786","v":0},{"$f":"'fnd enro'!Q786","v":0},{"$f":"'fnd enro'!R786","v":0},{"$f":"'fnd enro'!S786","v":0},{"$f":"'fnd enro'!T786","v":0},{"$f":"'fnd enro'!W786","v":1},1,{"$f":"'fnd enro'!V786","v":1},null,{"$f":"(($D786*'fnd base rates'!C$48)\n+($E786*'fnd base rates'!C$49)\n+($F786*'fnd base rates'!C$50)\n+($G786*'fnd base rates'!C$51)\n+($H786*'fnd base rates'!C$52)\n+($I786*'fnd base rates'!C$53)\n+($J786*'fnd base rates'!C$54)\n+($K786*'fnd base rates'!C$55)\n+($M786*'fnd base rates'!C$56)\n+($N786*'fnd base rates'!C$57)\n+($O786*'fnd base rates'!C$58)\n+($P786*'fnd base rates'!C$59)\n+($Q786*'fnd base rates'!C$60)\n+($R786*'fnd base rates'!C$61)\n+($S786*'fnd base rates'!C$62)\n+($L786*'fnd base rates'!C$63)\n+($T786*VLOOKUP($W786+16,rate_basefnd,3)))\n*$V786","v":475.53037499999999},{"$f":"(($D786*'fnd base rates'!D$48)\n+($E786*'fnd base rates'!D$49)\n+($F786*'fnd base rates'!D$50)\n+($G786*'fnd base rates'!D$51)\n+($H786*'fnd base rates'!D$52)\n+($I786*'fnd base rates'!D$53)\n+($J786*'fnd base rates'!D$54)\n+($K786*'fnd base rates'!D$55)\n+($M786*'fnd base rates'!D$56)\n+($N786*'fnd base rates'!D$57)\n+($O786*'fnd base rates'!D$58)\n+($P786*'fnd base rates'!D$59)\n+($Q786*'fnd base rates'!D$60)\n+($R786*'fnd base rates'!D$61)\n+($S786*'fnd base rates'!D$62)\n+($L786*'fnd base rates'!D$63)\n+($T786*VLOOKUP($W786+16,rate_basefnd,4)))\n*$V786","v":682.27},{"$f":"(($D786*'fnd base rates'!E$48)\n+($E786*'fnd base rates'!E$49)\n+($F786*'fnd base rates'!E$50)\n+($G786*'fnd base rates'!E$51)\n+($H786*'fnd base rates'!E$52)\n+($I786*'fnd base rates'!E$53)\n+($J786*'fnd base rates'!E$54)\n+($K786*'fnd base rates'!E$55)\n+($M786*'fnd base rates'!E$56)\n+($N786*'fnd base rates'!E$57)\n+($O786*'fnd base rates'!E$58)\n+($P786*'fnd base rates'!E$59)\n+($Q786*'fnd base rates'!E$60)\n+($R786*'fnd base rates'!E$61)\n+($S786*'fnd base rates'!E$62)\n+($L786*'fnd base rates'!E$63)\n+($T786*VLOOKUP($W786+16,rate_basefnd,5)))\n*$V786","v":3451.0173749999999},{"$f":"(($D786*'fnd base rates'!F$48)\n+($E786*'fnd base rates'!F$49)\n+($F786*'fnd base rates'!F$50)\n+($G786*'fnd base rates'!F$51)\n+($H786*'fnd base rates'!F$52)\n+($I786*'fnd base rates'!F$53)\n+($J786*'fnd base rates'!F$54)\n+($K786*'fnd base rates'!F$55)\n+($M786*'fnd base rates'!F$56)\n+($N786*'fnd base rates'!F$57)\n+($O786*'fnd base rates'!F$58)\n+($P786*'fnd base rates'!F$59)\n+($Q786*'fnd base rates'!F$60)\n+($R786*'fnd base rates'!F$61)\n+($S786*'fnd base rates'!F$62)\n+($L786*'fnd base rates'!F$63)\n+($T786*VLOOKUP($W786+16,rate_basefnd,6)))\n*$V786","v":1103.603625},{"$f":"(($D786*'fnd base rates'!G$48)\n+($E786*'fnd base rates'!G$49)\n+($F786*'fnd base rates'!G$50)\n+($G786*'fnd base rates'!G$51)\n+($H786*'fnd base rates'!G$52)\n+($I786*'fnd base rates'!G$53)\n+($J786*'fnd base rates'!G$54)\n+($K786*'fnd base rates'!G$55)\n+($M786*'fnd base rates'!G$56)\n+($N786*'fnd base rates'!G$57)\n+($O786*'fnd base rates'!G$58)\n+($P786*'fnd base rates'!G$59)\n+($Q786*'fnd base rates'!G$60)\n+($R786*'fnd base rates'!G$61)\n+($S786*'fnd base rates'!G$62)\n+($L786*'fnd base rates'!G$63)\n+($T786*VLOOKUP($W786+16,rate_basefnd,7)))\n*$V786","v":139.362875},{"$f":"(($D786*'fnd base rates'!H$48)\n+($E786*'fnd base rates'!H$49)\n+($F786*'fnd base rates'!H$50)\n+($G786*'fnd base rates'!H$51)\n+($H786*'fnd base rates'!H$52)\n+($I786*'fnd base rates'!H$53)\n+($J786*'fnd base rates'!H$54)\n+($K786*'fnd base rates'!H$55)\n+($M786*'fnd base rates'!H$56)\n+($N786*'fnd base rates'!H$57)\n+($O786*'fnd base rates'!H$58)\n+($P786*'fnd base rates'!H$59)\n+($Q786*'fnd base rates'!H$60)\n+($R786*'fnd base rates'!H$61)\n+($S786*'fnd base rates'!H$62)\n+($L786*'fnd base rates'!H$63)\n+($T786*VLOOKUP($W786+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D786*'fnd base rates'!I$48)\n+($E786*'fnd base rates'!I$49)\n+($F786*'fnd base rates'!I$50)\n+($G786*'fnd base rates'!I$51)\n+($H786*'fnd base rates'!I$52)\n+($I786*'fnd base rates'!I$53)\n+($J786*'fnd base rates'!I$54)\n+($K786*'fnd base rates'!I$55)\n+($M786*'fnd base rates'!I$56)\n+($N786*'fnd base rates'!I$57)\n+($O786*'fnd base rates'!I$58)\n+($P786*'fnd base rates'!I$59)\n+($Q786*'fnd base rates'!I$60)\n+($R786*'fnd base rates'!I$61)\n+($S786*'fnd base rates'!I$62)\n+($L786*'fnd base rates'!I$63)\n+($T786*VLOOKUP($W786+16,rate_basefnd,9)))\n*$V786","v":227.65},{"$f":"(($D786*'fnd base rates'!J$48)\n+($E786*'fnd base rates'!J$49)\n+($F786*'fnd base rates'!J$50)\n+($G786*'fnd base rates'!J$51)\n+($H786*'fnd base rates'!J$52)\n+($I786*'fnd base rates'!J$53)\n+($J786*'fnd base rates'!J$54)\n+($K786*'fnd base rates'!J$55)\n+($M786*'fnd base rates'!J$56)\n+($N786*'fnd base rates'!J$57)\n+($O786*'fnd base rates'!J$58)\n+($P786*'fnd base rates'!J$59)\n+($Q786*'fnd base rates'!J$60)\n+($R786*'fnd base rates'!J$61)\n+($S786*'fnd base rates'!J$62)\n+($L786*'fnd base rates'!J$63)\n+($T786*VLOOKUP($W786+16,rate_basefnd,10)))\n*$V786","v":135.84},{"$f":"(($D786*'fnd base rates'!K$48)\n+($E786*'fnd base rates'!K$49)\n+($F786*'fnd base rates'!K$50)\n+($G786*'fnd base rates'!K$51)\n+($H786*'fnd base rates'!K$52)\n+($I786*'fnd base rates'!K$53)\n+($J786*'fnd base rates'!K$54)\n+($K786*'fnd base rates'!K$55)\n+($M786*'fnd base rates'!K$56)\n+($N786*'fnd base rates'!K$57)\n+($O786*'fnd base rates'!K$58)\n+($P786*'fnd base rates'!K$59)\n+($Q786*'fnd base rates'!K$60)\n+($R786*'fnd base rates'!K$61)\n+($S786*'fnd base rates'!K$62)\n+($L786*'fnd base rates'!K$63)\n+($T786*VLOOKUP($W786+16,rate_basefnd,11)))\n*$V786","v":977.93425000000002},{"$f":"(($D786*'fnd base rates'!L$48)\n+($E786*'fnd base rates'!L$49)\n+($F786*'fnd base rates'!L$50)\n+($G786*'fnd base rates'!L$51)\n+($H786*'fnd base rates'!L$52)\n+($I786*'fnd base rates'!L$53)\n+($J786*'fnd base rates'!L$54)\n+($K786*'fnd base rates'!L$55)\n+($M786*'fnd base rates'!L$56)\n+($N786*'fnd base rates'!L$57)\n+($O786*'fnd base rates'!L$58)\n+($P786*'fnd base rates'!L$59)\n+($Q786*'fnd base rates'!L$60)\n+($R786*'fnd base rates'!L$61)\n+($S786*'fnd base rates'!L$62)\n+($L786*'fnd base rates'!L$63)\n+($T786*VLOOKUP($W786+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D786*'fnd base rates'!M$48)\n+($E786*'fnd base rates'!M$49)\n+($F786*'fnd base rates'!M$50)\n+($G786*'fnd base rates'!M$51)\n+($H786*'fnd base rates'!M$52)\n+($I786*'fnd base rates'!M$53)\n+($J786*'fnd base rates'!M$54)\n+($K786*'fnd base rates'!M$55)\n+($M786*'fnd base rates'!M$56)\n+($N786*'fnd base rates'!M$57)\n+($O786*'fnd base rates'!M$58)\n+($P786*'fnd base rates'!M$59)\n+($Q786*'fnd base rates'!M$60)\n+($R786*'fnd base rates'!M$61)\n+($S786*'fnd base rates'!M$62)\n+($L786*'fnd base rates'!M$63)\n+($T786*VLOOKUP($W786+16,rate_basefnd,13)))","v":0},8749.4361250000002,null,3503160044,"3503","160","044",1,1,8749.4361250000002,8749]
["3503",3503160048,"LOWELL COLLEGIATE",{"$f":"'fnd enro'!D787","v":0},{"$f":"'fnd enro'!E787","v":0},{"$f":"'fnd enro'!F787","v":0},{"$f":"'fnd enro'!G787","v":1},{"$f":"'fnd enro'!H787","v":0},{"$f":"'fnd enro'!I787","v":0},{"$f":"'fnd enro'!J787","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K787","v":0},{"$f":"'fnd enro'!L787","v":0},{"$f":"'fnd enro'!M787","v":0},{"$f":"'fnd enro'!N787","v":0},{"$f":"'fnd enro'!O787","v":0},{"$f":"'fnd enro'!P787","v":0},{"$f":"'fnd enro'!Q787","v":0},{"$f":"'fnd enro'!R787","v":0},{"$f":"'fnd enro'!S787","v":0},{"$f":"'fnd enro'!T787","v":0},{"$f":"'fnd enro'!W787","v":1},1,{"$f":"'fnd enro'!V787","v":1},null,{"$f":"(($D787*'fnd base rates'!C$48)\n+($E787*'fnd base rates'!C$49)\n+($F787*'fnd base rates'!C$50)\n+($G787*'fnd base rates'!C$51)\n+($H787*'fnd base rates'!C$52)\n+($I787*'fnd base rates'!C$53)\n+($J787*'fnd base rates'!C$54)\n+($K787*'fnd base rates'!C$55)\n+($M787*'fnd base rates'!C$56)\n+($N787*'fnd base rates'!C$57)\n+($O787*'fnd base rates'!C$58)\n+($P787*'fnd base rates'!C$59)\n+($Q787*'fnd base rates'!C$60)\n+($R787*'fnd base rates'!C$61)\n+($S787*'fnd base rates'!C$62)\n+($L787*'fnd base rates'!C$63)\n+($T787*VLOOKUP($W787+16,rate_basefnd,3)))\n*$V787","v":475.53037499999999},{"$f":"(($D787*'fnd base rates'!D$48)\n+($E787*'fnd base rates'!D$49)\n+($F787*'fnd base rates'!D$50)\n+($G787*'fnd base rates'!D$51)\n+($H787*'fnd base rates'!D$52)\n+($I787*'fnd base rates'!D$53)\n+($J787*'fnd base rates'!D$54)\n+($K787*'fnd base rates'!D$55)\n+($M787*'fnd base rates'!D$56)\n+($N787*'fnd base rates'!D$57)\n+($O787*'fnd base rates'!D$58)\n+($P787*'fnd base rates'!D$59)\n+($Q787*'fnd base rates'!D$60)\n+($R787*'fnd base rates'!D$61)\n+($S787*'fnd base rates'!D$62)\n+($L787*'fnd base rates'!D$63)\n+($T787*VLOOKUP($W787+16,rate_basefnd,4)))\n*$V787","v":682.27},{"$f":"(($D787*'fnd base rates'!E$48)\n+($E787*'fnd base rates'!E$49)\n+($F787*'fnd base rates'!E$50)\n+($G787*'fnd base rates'!E$51)\n+($H787*'fnd base rates'!E$52)\n+($I787*'fnd base rates'!E$53)\n+($J787*'fnd base rates'!E$54)\n+($K787*'fnd base rates'!E$55)\n+($M787*'fnd base rates'!E$56)\n+($N787*'fnd base rates'!E$57)\n+($O787*'fnd base rates'!E$58)\n+($P787*'fnd base rates'!E$59)\n+($Q787*'fnd base rates'!E$60)\n+($R787*'fnd base rates'!E$61)\n+($S787*'fnd base rates'!E$62)\n+($L787*'fnd base rates'!E$63)\n+($T787*VLOOKUP($W787+16,rate_basefnd,5)))\n*$V787","v":3451.0173749999999},{"$f":"(($D787*'fnd base rates'!F$48)\n+($E787*'fnd base rates'!F$49)\n+($F787*'fnd base rates'!F$50)\n+($G787*'fnd base rates'!F$51)\n+($H787*'fnd base rates'!F$52)\n+($I787*'fnd base rates'!F$53)\n+($J787*'fnd base rates'!F$54)\n+($K787*'fnd base rates'!F$55)\n+($M787*'fnd base rates'!F$56)\n+($N787*'fnd base rates'!F$57)\n+($O787*'fnd base rates'!F$58)\n+($P787*'fnd base rates'!F$59)\n+($Q787*'fnd base rates'!F$60)\n+($R787*'fnd base rates'!F$61)\n+($S787*'fnd base rates'!F$62)\n+($L787*'fnd base rates'!F$63)\n+($T787*VLOOKUP($W787+16,rate_basefnd,6)))\n*$V787","v":1103.603625},{"$f":"(($D787*'fnd base rates'!G$48)\n+($E787*'fnd base rates'!G$49)\n+($F787*'fnd base rates'!G$50)\n+($G787*'fnd base rates'!G$51)\n+($H787*'fnd base rates'!G$52)\n+($I787*'fnd base rates'!G$53)\n+($J787*'fnd base rates'!G$54)\n+($K787*'fnd base rates'!G$55)\n+($M787*'fnd base rates'!G$56)\n+($N787*'fnd base rates'!G$57)\n+($O787*'fnd base rates'!G$58)\n+($P787*'fnd base rates'!G$59)\n+($Q787*'fnd base rates'!G$60)\n+($R787*'fnd base rates'!G$61)\n+($S787*'fnd base rates'!G$62)\n+($L787*'fnd base rates'!G$63)\n+($T787*VLOOKUP($W787+16,rate_basefnd,7)))\n*$V787","v":139.362875},{"$f":"(($D787*'fnd base rates'!H$48)\n+($E787*'fnd base rates'!H$49)\n+($F787*'fnd base rates'!H$50)\n+($G787*'fnd base rates'!H$51)\n+($H787*'fnd base rates'!H$52)\n+($I787*'fnd base rates'!H$53)\n+($J787*'fnd base rates'!H$54)\n+($K787*'fnd base rates'!H$55)\n+($M787*'fnd base rates'!H$56)\n+($N787*'fnd base rates'!H$57)\n+($O787*'fnd base rates'!H$58)\n+($P787*'fnd base rates'!H$59)\n+($Q787*'fnd base rates'!H$60)\n+($R787*'fnd base rates'!H$61)\n+($S787*'fnd base rates'!H$62)\n+($L787*'fnd base rates'!H$63)\n+($T787*VLOOKUP($W787+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D787*'fnd base rates'!I$48)\n+($E787*'fnd base rates'!I$49)\n+($F787*'fnd base rates'!I$50)\n+($G787*'fnd base rates'!I$51)\n+($H787*'fnd base rates'!I$52)\n+($I787*'fnd base rates'!I$53)\n+($J787*'fnd base rates'!I$54)\n+($K787*'fnd base rates'!I$55)\n+($M787*'fnd base rates'!I$56)\n+($N787*'fnd base rates'!I$57)\n+($O787*'fnd base rates'!I$58)\n+($P787*'fnd base rates'!I$59)\n+($Q787*'fnd base rates'!I$60)\n+($R787*'fnd base rates'!I$61)\n+($S787*'fnd base rates'!I$62)\n+($L787*'fnd base rates'!I$63)\n+($T787*VLOOKUP($W787+16,rate_basefnd,9)))\n*$V787","v":227.65},{"$f":"(($D787*'fnd base rates'!J$48)\n+($E787*'fnd base rates'!J$49)\n+($F787*'fnd base rates'!J$50)\n+($G787*'fnd base rates'!J$51)\n+($H787*'fnd base rates'!J$52)\n+($I787*'fnd base rates'!J$53)\n+($J787*'fnd base rates'!J$54)\n+($K787*'fnd base rates'!J$55)\n+($M787*'fnd base rates'!J$56)\n+($N787*'fnd base rates'!J$57)\n+($O787*'fnd base rates'!J$58)\n+($P787*'fnd base rates'!J$59)\n+($Q787*'fnd base rates'!J$60)\n+($R787*'fnd base rates'!J$61)\n+($S787*'fnd base rates'!J$62)\n+($L787*'fnd base rates'!J$63)\n+($T787*VLOOKUP($W787+16,rate_basefnd,10)))\n*$V787","v":135.84},{"$f":"(($D787*'fnd base rates'!K$48)\n+($E787*'fnd base rates'!K$49)\n+($F787*'fnd base rates'!K$50)\n+($G787*'fnd base rates'!K$51)\n+($H787*'fnd base rates'!K$52)\n+($I787*'fnd base rates'!K$53)\n+($J787*'fnd base rates'!K$54)\n+($K787*'fnd base rates'!K$55)\n+($M787*'fnd base rates'!K$56)\n+($N787*'fnd base rates'!K$57)\n+($O787*'fnd base rates'!K$58)\n+($P787*'fnd base rates'!K$59)\n+($Q787*'fnd base rates'!K$60)\n+($R787*'fnd base rates'!K$61)\n+($S787*'fnd base rates'!K$62)\n+($L787*'fnd base rates'!K$63)\n+($T787*VLOOKUP($W787+16,rate_basefnd,11)))\n*$V787","v":977.93425000000002},{"$f":"(($D787*'fnd base rates'!L$48)\n+($E787*'fnd base rates'!L$49)\n+($F787*'fnd base rates'!L$50)\n+($G787*'fnd base rates'!L$51)\n+($H787*'fnd base rates'!L$52)\n+($I787*'fnd base rates'!L$53)\n+($J787*'fnd base rates'!L$54)\n+($K787*'fnd base rates'!L$55)\n+($M787*'fnd base rates'!L$56)\n+($N787*'fnd base rates'!L$57)\n+($O787*'fnd base rates'!L$58)\n+($P787*'fnd base rates'!L$59)\n+($Q787*'fnd base rates'!L$60)\n+($R787*'fnd base rates'!L$61)\n+($S787*'fnd base rates'!L$62)\n+($L787*'fnd base rates'!L$63)\n+($T787*VLOOKUP($W787+16,rate_basefnd,12)))","v":1089.843625},{"$f":"(($D787*'fnd base rates'!M$48)\n+($E787*'fnd base rates'!M$49)\n+($F787*'fnd base rates'!M$50)\n+($G787*'fnd base rates'!M$51)\n+($H787*'fnd base rates'!M$52)\n+($I787*'fnd base rates'!M$53)\n+($J787*'fnd base rates'!M$54)\n+($K787*'fnd base rates'!M$55)\n+($M787*'fnd base rates'!M$56)\n+($N787*'fnd base rates'!M$57)\n+($O787*'fnd base rates'!M$58)\n+($P787*'fnd base rates'!M$59)\n+($Q787*'fnd base rates'!M$60)\n+($R787*'fnd base rates'!M$61)\n+($S787*'fnd base rates'!M$62)\n+($L787*'fnd base rates'!M$63)\n+($T787*VLOOKUP($W787+16,rate_basefnd,13)))","v":0},8749.4361250000002,null,3503160048,"3503","160","048",1,1,8749.4361250000002,8749]
["3503",3503160056,"LOWELL COLLEGIATE",{"$f":"'fnd enro'!D788","v":0},{"$f":"'fnd enro'!E788","v":0},{"$f":"'fnd enro'!F788","v":0},{"$f":"'fnd enro'!G788","v":2},{"$f":"'fnd enro'!H788","v":0},{"$f":"'fnd enro'!I788","v":0},{"$f":"'fnd enro'!J788","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K788","v":0},{"$f":"'fnd enro'!L788","v":0},{"$f":"'fnd enro'!M788","v":0},{"$f":"'fnd enro'!N788","v":0},{"$f":"'fnd enro'!O788","v":0},{"$f":"'fnd enro'!P788","v":0},{"$f":"'fnd enro'!Q788","v":0},{"$f":"'fnd enro'!R788","v":0},{"$f":"'fnd enro'!S788","v":0},{"$f":"'fnd enro'!T788","v":0},{"$f":"'fnd enro'!W788","v":2},1,{"$f":"'fnd enro'!V788","v":1},null,{"$f":"(($D788*'fnd base rates'!C$48)\n+($E788*'fnd base rates'!C$49)\n+($F788*'fnd base rates'!C$50)\n+($G788*'fnd base rates'!C$51)\n+($H788*'fnd base rates'!C$52)\n+($I788*'fnd base rates'!C$53)\n+($J788*'fnd base rates'!C$54)\n+($K788*'fnd base rates'!C$55)\n+($M788*'fnd base rates'!C$56)\n+($N788*'fnd base rates'!C$57)\n+($O788*'fnd base rates'!C$58)\n+($P788*'fnd base rates'!C$59)\n+($Q788*'fnd base rates'!C$60)\n+($R788*'fnd base rates'!C$61)\n+($S788*'fnd base rates'!C$62)\n+($L788*'fnd base rates'!C$63)\n+($T788*VLOOKUP($W788+16,rate_basefnd,3)))\n*$V788","v":951.06074999999998},{"$f":"(($D788*'fnd base rates'!D$48)\n+($E788*'fnd base rates'!D$49)\n+($F788*'fnd base rates'!D$50)\n+($G788*'fnd base rates'!D$51)\n+($H788*'fnd base rates'!D$52)\n+($I788*'fnd base rates'!D$53)\n+($J788*'fnd base rates'!D$54)\n+($K788*'fnd base rates'!D$55)\n+($M788*'fnd base rates'!D$56)\n+($N788*'fnd base rates'!D$57)\n+($O788*'fnd base rates'!D$58)\n+($P788*'fnd base rates'!D$59)\n+($Q788*'fnd base rates'!D$60)\n+($R788*'fnd base rates'!D$61)\n+($S788*'fnd base rates'!D$62)\n+($L788*'fnd base rates'!D$63)\n+($T788*VLOOKUP($W788+16,rate_basefnd,4)))\n*$V788","v":1364.54},{"$f":"(($D788*'fnd base rates'!E$48)\n+($E788*'fnd base rates'!E$49)\n+($F788*'fnd base rates'!E$50)\n+($G788*'fnd base rates'!E$51)\n+($H788*'fnd base rates'!E$52)\n+($I788*'fnd base rates'!E$53)\n+($J788*'fnd base rates'!E$54)\n+($K788*'fnd base rates'!E$55)\n+($M788*'fnd base rates'!E$56)\n+($N788*'fnd base rates'!E$57)\n+($O788*'fnd base rates'!E$58)\n+($P788*'fnd base rates'!E$59)\n+($Q788*'fnd base rates'!E$60)\n+($R788*'fnd base rates'!E$61)\n+($S788*'fnd base rates'!E$62)\n+($L788*'fnd base rates'!E$63)\n+($T788*VLOOKUP($W788+16,rate_basefnd,5)))\n*$V788","v":6902.0347499999998},{"$f":"(($D788*'fnd base rates'!F$48)\n+($E788*'fnd base rates'!F$49)\n+($F788*'fnd base rates'!F$50)\n+($G788*'fnd base rates'!F$51)\n+($H788*'fnd base rates'!F$52)\n+($I788*'fnd base rates'!F$53)\n+($J788*'fnd base rates'!F$54)\n+($K788*'fnd base rates'!F$55)\n+($M788*'fnd base rates'!F$56)\n+($N788*'fnd base rates'!F$57)\n+($O788*'fnd base rates'!F$58)\n+($P788*'fnd base rates'!F$59)\n+($Q788*'fnd base rates'!F$60)\n+($R788*'fnd base rates'!F$61)\n+($S788*'fnd base rates'!F$62)\n+($L788*'fnd base rates'!F$63)\n+($T788*VLOOKUP($W788+16,rate_basefnd,6)))\n*$V788","v":2207.2072499999999},{"$f":"(($D788*'fnd base rates'!G$48)\n+($E788*'fnd base rates'!G$49)\n+($F788*'fnd base rates'!G$50)\n+($G788*'fnd base rates'!G$51)\n+($H788*'fnd base rates'!G$52)\n+($I788*'fnd base rates'!G$53)\n+($J788*'fnd base rates'!G$54)\n+($K788*'fnd base rates'!G$55)\n+($M788*'fnd base rates'!G$56)\n+($N788*'fnd base rates'!G$57)\n+($O788*'fnd base rates'!G$58)\n+($P788*'fnd base rates'!G$59)\n+($Q788*'fnd base rates'!G$60)\n+($R788*'fnd base rates'!G$61)\n+($S788*'fnd base rates'!G$62)\n+($L788*'fnd base rates'!G$63)\n+($T788*VLOOKUP($W788+16,rate_basefnd,7)))\n*$V788","v":278.72575000000001},{"$f":"(($D788*'fnd base rates'!H$48)\n+($E788*'fnd base rates'!H$49)\n+($F788*'fnd base rates'!H$50)\n+($G788*'fnd base rates'!H$51)\n+($H788*'fnd base rates'!H$52)\n+($I788*'fnd base rates'!H$53)\n+($J788*'fnd base rates'!H$54)\n+($K788*'fnd base rates'!H$55)\n+($M788*'fnd base rates'!H$56)\n+($N788*'fnd base rates'!H$57)\n+($O788*'fnd base rates'!H$58)\n+($P788*'fnd base rates'!H$59)\n+($Q788*'fnd base rates'!H$60)\n+($R788*'fnd base rates'!H$61)\n+($S788*'fnd base rates'!H$62)\n+($L788*'fnd base rates'!H$63)\n+($T788*VLOOKUP($W788+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D788*'fnd base rates'!I$48)\n+($E788*'fnd base rates'!I$49)\n+($F788*'fnd base rates'!I$50)\n+($G788*'fnd base rates'!I$51)\n+($H788*'fnd base rates'!I$52)\n+($I788*'fnd base rates'!I$53)\n+($J788*'fnd base rates'!I$54)\n+($K788*'fnd base rates'!I$55)\n+($M788*'fnd base rates'!I$56)\n+($N788*'fnd base rates'!I$57)\n+($O788*'fnd base rates'!I$58)\n+($P788*'fnd base rates'!I$59)\n+($Q788*'fnd base rates'!I$60)\n+($R788*'fnd base rates'!I$61)\n+($S788*'fnd base rates'!I$62)\n+($L788*'fnd base rates'!I$63)\n+($T788*VLOOKUP($W788+16,rate_basefnd,9)))\n*$V788","v":455.3},{"$f":"(($D788*'fnd base rates'!J$48)\n+($E788*'fnd base rates'!J$49)\n+($F788*'fnd base rates'!J$50)\n+($G788*'fnd base rates'!J$51)\n+($H788*'fnd base rates'!J$52)\n+($I788*'fnd base rates'!J$53)\n+($J788*'fnd base rates'!J$54)\n+($K788*'fnd base rates'!J$55)\n+($M788*'fnd base rates'!J$56)\n+($N788*'fnd base rates'!J$57)\n+($O788*'fnd base rates'!J$58)\n+($P788*'fnd base rates'!J$59)\n+($Q788*'fnd base rates'!J$60)\n+($R788*'fnd base rates'!J$61)\n+($S788*'fnd base rates'!J$62)\n+($L788*'fnd base rates'!J$63)\n+($T788*VLOOKUP($W788+16,rate_basefnd,10)))\n*$V788","v":271.68},{"$f":"(($D788*'fnd base rates'!K$48)\n+($E788*'fnd base rates'!K$49)\n+($F788*'fnd base rates'!K$50)\n+($G788*'fnd base rates'!K$51)\n+($H788*'fnd base rates'!K$52)\n+($I788*'fnd base rates'!K$53)\n+($J788*'fnd base rates'!K$54)\n+($K788*'fnd base rates'!K$55)\n+($M788*'fnd base rates'!K$56)\n+($N788*'fnd base rates'!K$57)\n+($O788*'fnd base rates'!K$58)\n+($P788*'fnd base rates'!K$59)\n+($Q788*'fnd base rates'!K$60)\n+($R788*'fnd base rates'!K$61)\n+($S788*'fnd base rates'!K$62)\n+($L788*'fnd base rates'!K$63)\n+($T788*VLOOKUP($W788+16,rate_basefnd,11)))\n*$V788","v":1955.8685},{"$f":"(($D788*'fnd base rates'!L$48)\n+($E788*'fnd base rates'!L$49)\n+($F788*'fnd base rates'!L$50)\n+($G788*'fnd base rates'!L$51)\n+($H788*'fnd base rates'!L$52)\n+($I788*'fnd base rates'!L$53)\n+($J788*'fnd base rates'!L$54)\n+($K788*'fnd base rates'!L$55)\n+($M788*'fnd base rates'!L$56)\n+($N788*'fnd base rates'!L$57)\n+($O788*'fnd base rates'!L$58)\n+($P788*'fnd base rates'!L$59)\n+($Q788*'fnd base rates'!L$60)\n+($R788*'fnd base rates'!L$61)\n+($S788*'fnd base rates'!L$62)\n+($L788*'fnd base rates'!L$63)\n+($T788*VLOOKUP($W788+16,rate_basefnd,12)))","v":2179.6872499999999},{"$f":"(($D788*'fnd base rates'!M$48)\n+($E788*'fnd base rates'!M$49)\n+($F788*'fnd base rates'!M$50)\n+($G788*'fnd base rates'!M$51)\n+($H788*'fnd base rates'!M$52)\n+($I788*'fnd base rates'!M$53)\n+($J788*'fnd base rates'!M$54)\n+($K788*'fnd base rates'!M$55)\n+($M788*'fnd base rates'!M$56)\n+($N788*'fnd base rates'!M$57)\n+($O788*'fnd base rates'!M$58)\n+($P788*'fnd base rates'!M$59)\n+($Q788*'fnd base rates'!M$60)\n+($R788*'fnd base rates'!M$61)\n+($S788*'fnd base rates'!M$62)\n+($L788*'fnd base rates'!M$63)\n+($T788*VLOOKUP($W788+16,rate_basefnd,13)))","v":0},17498.87225,null,3503160056,"3503","160","056",1,2,17498.87225,8749]
["3503",3503160079,"LOWELL COLLEGIATE",{"$f":"'fnd enro'!D789","v":0},{"$f":"'fnd enro'!E789","v":0},{"$f":"'fnd enro'!F789","v":7},{"$f":"'fnd enro'!G789","v":43},{"$f":"'fnd enro'!H789","v":8},{"$f":"'fnd enro'!I789","v":0},{"$f":"'fnd enro'!J789","v":2.1749999999999998},{"$f":"'fnd enro'!K789","v":0},{"$f":"'fnd enro'!L789","v":0},{"$f":"'fnd enro'!M789","v":0},{"$f":"'fnd enro'!N789","v":0},{"$f":"'fnd enro'!O789","v":0},{"$f":"'fnd enro'!P789","v":2},{"$f":"'fnd enro'!Q789","v":0},{"$f":"'fnd enro'!R789","v":0},{"$f":"'fnd enro'!S789","v":0},{"$f":"'fnd enro'!T789","v":18},{"$f":"'fnd enro'!W789","v":58},1,{"$f":"'fnd enro'!V789","v":7},null,{"$f":"(($D789*'fnd base rates'!C$48)\n+($E789*'fnd base rates'!C$49)\n+($F789*'fnd base rates'!C$50)\n+($G789*'fnd base rates'!C$51)\n+($H789*'fnd base rates'!C$52)\n+($I789*'fnd base rates'!C$53)\n+($J789*'fnd base rates'!C$54)\n+($K789*'fnd base rates'!C$55)\n+($M789*'fnd base rates'!C$56)\n+($N789*'fnd base rates'!C$57)\n+($O789*'fnd base rates'!C$58)\n+($P789*'fnd base rates'!C$59)\n+($Q789*'fnd base rates'!C$60)\n+($R789*'fnd base rates'!C$61)\n+($S789*'fnd base rates'!C$62)\n+($L789*'fnd base rates'!C$63)\n+($T789*VLOOKUP($W789+16,rate_basefnd,3)))\n*$V789","v":27757.581750000001},{"$f":"(($D789*'fnd base rates'!D$48)\n+($E789*'fnd base rates'!D$49)\n+($F789*'fnd base rates'!D$50)\n+($G789*'fnd base rates'!D$51)\n+($H789*'fnd base rates'!D$52)\n+($I789*'fnd base rates'!D$53)\n+($J789*'fnd base rates'!D$54)\n+($K789*'fnd base rates'!D$55)\n+($M789*'fnd base rates'!D$56)\n+($N789*'fnd base rates'!D$57)\n+($O789*'fnd base rates'!D$58)\n+($P789*'fnd base rates'!D$59)\n+($Q789*'fnd base rates'!D$60)\n+($R789*'fnd base rates'!D$61)\n+($S789*'fnd base rates'!D$62)\n+($L789*'fnd base rates'!D$63)\n+($T789*VLOOKUP($W789+16,rate_basefnd,4)))\n*$V789","v":39881.08},{"$f":"(($D789*'fnd base rates'!E$48)\n+($E789*'fnd base rates'!E$49)\n+($F789*'fnd base rates'!E$50)\n+($G789*'fnd base rates'!E$51)\n+($H789*'fnd base rates'!E$52)\n+($I789*'fnd base rates'!E$53)\n+($J789*'fnd base rates'!E$54)\n+($K789*'fnd base rates'!E$55)\n+($M789*'fnd base rates'!E$56)\n+($N789*'fnd base rates'!E$57)\n+($O789*'fnd base rates'!E$58)\n+($P789*'fnd base rates'!E$59)\n+($Q789*'fnd base rates'!E$60)\n+($R789*'fnd base rates'!E$61)\n+($S789*'fnd base rates'!E$62)\n+($L789*'fnd base rates'!E$63)\n+($T789*VLOOKUP($W789+16,rate_basefnd,5)))\n*$V789","v":253510.45054889249},{"$f":"(($D789*'fnd base rates'!F$48)\n+($E789*'fnd base rates'!F$49)\n+($F789*'fnd base rates'!F$50)\n+($G789*'fnd base rates'!F$51)\n+($H789*'fnd base rates'!F$52)\n+($I789*'fnd base rates'!F$53)\n+($J789*'fnd base rates'!F$54)\n+($K789*'fnd base rates'!F$55)\n+($M789*'fnd base rates'!F$56)\n+($N789*'fnd base rates'!F$57)\n+($O789*'fnd base rates'!F$58)\n+($P789*'fnd base rates'!F$59)\n+($Q789*'fnd base rates'!F$60)\n+($R789*'fnd base rates'!F$61)\n+($S789*'fnd base rates'!F$62)\n+($L789*'fnd base rates'!F$63)\n+($T789*VLOOKUP($W789+16,rate_basefnd,6)))\n*$V789","v":62520.110249999998},{"$f":"(($D789*'fnd base rates'!G$48)\n+($E789*'fnd base rates'!G$49)\n+($F789*'fnd base rates'!G$50)\n+($G789*'fnd base rates'!G$51)\n+($H789*'fnd base rates'!G$52)\n+($I789*'fnd base rates'!G$53)\n+($J789*'fnd base rates'!G$54)\n+($K789*'fnd base rates'!G$55)\n+($M789*'fnd base rates'!G$56)\n+($N789*'fnd base rates'!G$57)\n+($O789*'fnd base rates'!G$58)\n+($P789*'fnd base rates'!G$59)\n+($Q789*'fnd base rates'!G$60)\n+($R789*'fnd base rates'!G$61)\n+($S789*'fnd base rates'!G$62)\n+($L789*'fnd base rates'!G$63)\n+($T789*VLOOKUP($W789+16,rate_basefnd,7)))\n*$V789","v":9644.0319499716024},{"$f":"(($D789*'fnd base rates'!H$48)\n+($E789*'fnd base rates'!H$49)\n+($F789*'fnd base rates'!H$50)\n+($G789*'fnd base rates'!H$51)\n+($H789*'fnd base rates'!H$52)\n+($I789*'fnd base rates'!H$53)\n+($J789*'fnd base rates'!H$54)\n+($K789*'fnd base rates'!H$55)\n+($M789*'fnd base rates'!H$56)\n+($N789*'fnd base rates'!H$57)\n+($O789*'fnd base rates'!H$58)\n+($P789*'fnd base rates'!H$59)\n+($Q789*'fnd base rates'!H$60)\n+($R789*'fnd base rates'!H$61)\n+($S789*'fnd base rates'!H$62)\n+($L789*'fnd base rates'!H$63)\n+($T789*VLOOKUP($W789+16,rate_basefnd,8)))","v":27271.292000000001},{"$f":"(($D789*'fnd base rates'!I$48)\n+($E789*'fnd base rates'!I$49)\n+($F789*'fnd base rates'!I$50)\n+($G789*'fnd base rates'!I$51)\n+($H789*'fnd base rates'!I$52)\n+($I789*'fnd base rates'!I$53)\n+($J789*'fnd base rates'!I$54)\n+($K789*'fnd base rates'!I$55)\n+($M789*'fnd base rates'!I$56)\n+($N789*'fnd base rates'!I$57)\n+($O789*'fnd base rates'!I$58)\n+($P789*'fnd base rates'!I$59)\n+($Q789*'fnd base rates'!I$60)\n+($R789*'fnd base rates'!I$61)\n+($S789*'fnd base rates'!I$62)\n+($L789*'fnd base rates'!I$63)\n+($T789*VLOOKUP($W789+16,rate_basefnd,9)))\n*$V789","v":13939.26},{"$f":"(($D789*'fnd base rates'!J$48)\n+($E789*'fnd base rates'!J$49)\n+($F789*'fnd base rates'!J$50)\n+($G789*'fnd base rates'!J$51)\n+($H789*'fnd base rates'!J$52)\n+($I789*'fnd base rates'!J$53)\n+($J789*'fnd base rates'!J$54)\n+($K789*'fnd base rates'!J$55)\n+($M789*'fnd base rates'!J$56)\n+($N789*'fnd base rates'!J$57)\n+($O789*'fnd base rates'!J$58)\n+($P789*'fnd base rates'!J$59)\n+($Q789*'fnd base rates'!J$60)\n+($R789*'fnd base rates'!J$61)\n+($S789*'fnd base rates'!J$62)\n+($L789*'fnd base rates'!J$63)\n+($T789*VLOOKUP($W789+16,rate_basefnd,10)))\n*$V789","v":8294.43},{"$f":"(($D789*'fnd base rates'!K$48)\n+($E789*'fnd base rates'!K$49)\n+($F789*'fnd base rates'!K$50)\n+($G789*'fnd base rates'!K$51)\n+($H789*'fnd base rates'!K$52)\n+($I789*'fnd base rates'!K$53)\n+($J789*'fnd base rates'!K$54)\n+($K789*'fnd base rates'!K$55)\n+($M789*'fnd base rates'!K$56)\n+($N789*'fnd base rates'!K$57)\n+($O789*'fnd base rates'!K$58)\n+($P789*'fnd base rates'!K$59)\n+($Q789*'fnd base rates'!K$60)\n+($R789*'fnd base rates'!K$61)\n+($S789*'fnd base rates'!K$62)\n+($L789*'fnd base rates'!K$63)\n+($T789*VLOOKUP($W789+16,rate_basefnd,11)))\n*$V789","v":66172.017699829608},{"$f":"(($D789*'fnd base rates'!L$48)\n+($E789*'fnd base rates'!L$49)\n+($F789*'fnd base rates'!L$50)\n+($G789*'fnd base rates'!L$51)\n+($H789*'fnd base rates'!L$52)\n+($I789*'fnd base rates'!L$53)\n+($J789*'fnd base rates'!L$54)\n+($K789*'fnd base rates'!L$55)\n+($M789*'fnd base rates'!L$56)\n+($N789*'fnd base rates'!L$57)\n+($O789*'fnd base rates'!L$58)\n+($P789*'fnd base rates'!L$59)\n+($Q789*'fnd base rates'!L$60)\n+($R789*'fnd base rates'!L$61)\n+($S789*'fnd base rates'!L$62)\n+($L789*'fnd base rates'!L$63)\n+($T789*VLOOKUP($W789+16,rate_basefnd,12)))","v":69384.491049886405},{"$f":"(($D789*'fnd base rates'!M$48)\n+($E789*'fnd base rates'!M$49)\n+($F789*'fnd base rates'!M$50)\n+($G789*'fnd base rates'!M$51)\n+($H789*'fnd base rates'!M$52)\n+($I789*'fnd base rates'!M$53)\n+($J789*'fnd base rates'!M$54)\n+($K789*'fnd base rates'!M$55)\n+($M789*'fnd base rates'!M$56)\n+($N789*'fnd base rates'!M$57)\n+($O789*'fnd base rates'!M$58)\n+($P789*'fnd base rates'!M$59)\n+($Q789*'fnd base rates'!M$60)\n+($R789*'fnd base rates'!M$61)\n+($S789*'fnd base rates'!M$62)\n+($L789*'fnd base rates'!M$63)\n+($T789*VLOOKUP($W789+16,rate_basefnd,13)))","v":0},578374.74524858012,null,3503160079,"3503","160","079",1,58,578374.74524858012,9972]
["3503",3503160149,"LOWELL COLLEGIATE",{"$f":"'fnd enro'!D790","v":0},{"$f":"'fnd enro'!E790","v":0},{"$f":"'fnd enro'!F790","v":0},{"$f":"'fnd enro'!G790","v":1},{"$f":"'fnd enro'!H790","v":0},{"$f":"'fnd enro'!I790","v":0},{"$f":"'fnd enro'!J790","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K790","v":0},{"$f":"'fnd enro'!L790","v":0},{"$f":"'fnd enro'!M790","v":0},{"$f":"'fnd enro'!N790","v":0},{"$f":"'fnd enro'!O790","v":0},{"$f":"'fnd enro'!P790","v":0},{"$f":"'fnd enro'!Q790","v":0},{"$f":"'fnd enro'!R790","v":0},{"$f":"'fnd enro'!S790","v":0},{"$f":"'fnd enro'!T790","v":1},{"$f":"'fnd enro'!W790","v":1},1,{"$f":"'fnd enro'!V790","v":10},null,{"$f":"(($D790*'fnd base rates'!C$48)\n+($E790*'fnd base rates'!C$49)\n+($F790*'fnd base rates'!C$50)\n+($G790*'fnd base rates'!C$51)\n+($H790*'fnd base rates'!C$52)\n+($I790*'fnd base rates'!C$53)\n+($J790*'fnd base rates'!C$54)\n+($K790*'fnd base rates'!C$55)\n+($M790*'fnd base rates'!C$56)\n+($N790*'fnd base rates'!C$57)\n+($O790*'fnd base rates'!C$58)\n+($P790*'fnd base rates'!C$59)\n+($Q790*'fnd base rates'!C$60)\n+($R790*'fnd base rates'!C$61)\n+($S790*'fnd base rates'!C$62)\n+($L790*'fnd base rates'!C$63)\n+($T790*VLOOKUP($W790+16,rate_basefnd,3)))\n*$V790","v":475.53037499999999},{"$f":"(($D790*'fnd base rates'!D$48)\n+($E790*'fnd base rates'!D$49)\n+($F790*'fnd base rates'!D$50)\n+($G790*'fnd base rates'!D$51)\n+($H790*'fnd base rates'!D$52)\n+($I790*'fnd base rates'!D$53)\n+($J790*'fnd base rates'!D$54)\n+($K790*'fnd base rates'!D$55)\n+($M790*'fnd base rates'!D$56)\n+($N790*'fnd base rates'!D$57)\n+($O790*'fnd base rates'!D$58)\n+($P790*'fnd base rates'!D$59)\n+($Q790*'fnd base rates'!D$60)\n+($R790*'fnd base rates'!D$61)\n+($S790*'fnd base rates'!D$62)\n+($L790*'fnd base rates'!D$63)\n+($T790*VLOOKUP($W790+16,rate_basefnd,4)))\n*$V790","v":682.27},{"$f":"(($D790*'fnd base rates'!E$48)\n+($E790*'fnd base rates'!E$49)\n+($F790*'fnd base rates'!E$50)\n+($G790*'fnd base rates'!E$51)\n+($H790*'fnd base rates'!E$52)\n+($I790*'fnd base rates'!E$53)\n+($J790*'fnd base rates'!E$54)\n+($K790*'fnd base rates'!E$55)\n+($M790*'fnd base rates'!E$56)\n+($N790*'fnd base rates'!E$57)\n+($O790*'fnd base rates'!E$58)\n+($P790*'fnd base rates'!E$59)\n+($Q790*'fnd base rates'!E$60)\n+($R790*'fnd base rates'!E$61)\n+($S790*'fnd base rates'!E$62)\n+($L790*'fnd base rates'!E$63)\n+($T790*VLOOKUP($W790+16,rate_basefnd,5)))\n*$V790","v":6555.0819749384682},{"$f":"(($D790*'fnd base rates'!F$48)\n+($E790*'fnd base rates'!F$49)\n+($F790*'fnd base rates'!F$50)\n+($G790*'fnd base rates'!F$51)\n+($H790*'fnd base rates'!F$52)\n+($I790*'fnd base rates'!F$53)\n+($J790*'fnd base rates'!F$54)\n+($K790*'fnd base rates'!F$55)\n+($M790*'fnd base rates'!F$56)\n+($N790*'fnd base rates'!F$57)\n+($O790*'fnd base rates'!F$58)\n+($P790*'fnd base rates'!F$59)\n+($Q790*'fnd base rates'!F$60)\n+($R790*'fnd base rates'!F$61)\n+($S790*'fnd base rates'!F$62)\n+($L790*'fnd base rates'!F$63)\n+($T790*VLOOKUP($W790+16,rate_basefnd,6)))\n*$V790","v":1103.603625},{"$f":"(($D790*'fnd base rates'!G$48)\n+($E790*'fnd base rates'!G$49)\n+($F790*'fnd base rates'!G$50)\n+($G790*'fnd base rates'!G$51)\n+($H790*'fnd base rates'!G$52)\n+($I790*'fnd base rates'!G$53)\n+($J790*'fnd base rates'!G$54)\n+($K790*'fnd base rates'!G$55)\n+($M790*'fnd base rates'!G$56)\n+($N790*'fnd base rates'!G$57)\n+($O790*'fnd base rates'!G$58)\n+($P790*'fnd base rates'!G$59)\n+($Q790*'fnd base rates'!G$60)\n+($R790*'fnd base rates'!G$61)\n+($S790*'fnd base rates'!G$62)\n+($L790*'fnd base rates'!G$63)\n+($T790*VLOOKUP($W790+16,rate_basefnd,7)))\n*$V790","v":218.95427499842228},{"$f":"(($D790*'fnd base rates'!H$48)\n+($E790*'fnd base rates'!H$49)\n+($F790*'fnd base rates'!H$50)\n+($G790*'fnd base rates'!H$51)\n+($H790*'fnd base rates'!H$52)\n+($I790*'fnd base rates'!H$53)\n+($J790*'fnd base rates'!H$54)\n+($K790*'fnd base rates'!H$55)\n+($M790*'fnd base rates'!H$56)\n+($N790*'fnd base rates'!H$57)\n+($O790*'fnd base rates'!H$58)\n+($P790*'fnd base rates'!H$59)\n+($Q790*'fnd base rates'!H$60)\n+($R790*'fnd base rates'!H$61)\n+($S790*'fnd base rates'!H$62)\n+($L790*'fnd base rates'!H$63)\n+($T790*VLOOKUP($W790+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D790*'fnd base rates'!I$48)\n+($E790*'fnd base rates'!I$49)\n+($F790*'fnd base rates'!I$50)\n+($G790*'fnd base rates'!I$51)\n+($H790*'fnd base rates'!I$52)\n+($I790*'fnd base rates'!I$53)\n+($J790*'fnd base rates'!I$54)\n+($K790*'fnd base rates'!I$55)\n+($M790*'fnd base rates'!I$56)\n+($N790*'fnd base rates'!I$57)\n+($O790*'fnd base rates'!I$58)\n+($P790*'fnd base rates'!I$59)\n+($Q790*'fnd base rates'!I$60)\n+($R790*'fnd base rates'!I$61)\n+($S790*'fnd base rates'!I$62)\n+($L790*'fnd base rates'!I$63)\n+($T790*VLOOKUP($W790+16,rate_basefnd,9)))\n*$V790","v":227.65},{"$f":"(($D790*'fnd base rates'!J$48)\n+($E790*'fnd base rates'!J$49)\n+($F790*'fnd base rates'!J$50)\n+($G790*'fnd base rates'!J$51)\n+($H790*'fnd base rates'!J$52)\n+($I790*'fnd base rates'!J$53)\n+($J790*'fnd base rates'!J$54)\n+($K790*'fnd base rates'!J$55)\n+($M790*'fnd base rates'!J$56)\n+($N790*'fnd base rates'!J$57)\n+($O790*'fnd base rates'!J$58)\n+($P790*'fnd base rates'!J$59)\n+($Q790*'fnd base rates'!J$60)\n+($R790*'fnd base rates'!J$61)\n+($S790*'fnd base rates'!J$62)\n+($L790*'fnd base rates'!J$63)\n+($T790*VLOOKUP($W790+16,rate_basefnd,10)))\n*$V790","v":135.84},{"$f":"(($D790*'fnd base rates'!K$48)\n+($E790*'fnd base rates'!K$49)\n+($F790*'fnd base rates'!K$50)\n+($G790*'fnd base rates'!K$51)\n+($H790*'fnd base rates'!K$52)\n+($I790*'fnd base rates'!K$53)\n+($J790*'fnd base rates'!K$54)\n+($K790*'fnd base rates'!K$55)\n+($M790*'fnd base rates'!K$56)\n+($N790*'fnd base rates'!K$57)\n+($O790*'fnd base rates'!K$58)\n+($P790*'fnd base rates'!K$59)\n+($Q790*'fnd base rates'!K$60)\n+($R790*'fnd base rates'!K$61)\n+($S790*'fnd base rates'!K$62)\n+($L790*'fnd base rates'!K$63)\n+($T790*VLOOKUP($W790+16,rate_basefnd,11)))\n*$V790","v":1455.4826499905337},{"$f":"(($D790*'fnd base rates'!L$48)\n+($E790*'fnd base rates'!L$49)\n+($F790*'fnd base rates'!L$50)\n+($G790*'fnd base rates'!L$51)\n+($H790*'fnd base rates'!L$52)\n+($I790*'fnd base rates'!L$53)\n+($J790*'fnd base rates'!L$54)\n+($K790*'fnd base rates'!L$55)\n+($M790*'fnd base rates'!L$56)\n+($N790*'fnd base rates'!L$57)\n+($O790*'fnd base rates'!L$58)\n+($P790*'fnd base rates'!L$59)\n+($Q790*'fnd base rates'!L$60)\n+($R790*'fnd base rates'!L$61)\n+($S790*'fnd base rates'!L$62)\n+($L790*'fnd base rates'!L$63)\n+($T790*VLOOKUP($W790+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D790*'fnd base rates'!M$48)\n+($E790*'fnd base rates'!M$49)\n+($F790*'fnd base rates'!M$50)\n+($G790*'fnd base rates'!M$51)\n+($H790*'fnd base rates'!M$52)\n+($I790*'fnd base rates'!M$53)\n+($J790*'fnd base rates'!M$54)\n+($K790*'fnd base rates'!M$55)\n+($M790*'fnd base rates'!M$56)\n+($N790*'fnd base rates'!M$57)\n+($O790*'fnd base rates'!M$58)\n+($P790*'fnd base rates'!M$59)\n+($Q790*'fnd base rates'!M$60)\n+($R790*'fnd base rates'!M$61)\n+($S790*'fnd base rates'!M$62)\n+($L790*'fnd base rates'!M$63)\n+($T790*VLOOKUP($W790+16,rate_basefnd,13)))","v":0},12729.006124921114,null,3503160149,"3503","160","149",1,1,12729.006124921114,12729]
["3503",3503160160,"LOWELL COLLEGIATE",{"$f":"'fnd enro'!D791","v":0},{"$f":"'fnd enro'!E791","v":0},{"$f":"'fnd enro'!F791","v":90},{"$f":"'fnd enro'!G791","v":470},{"$f":"'fnd enro'!H791","v":119},{"$f":"'fnd enro'!I791","v":0},{"$f":"'fnd enro'!J791","v":25.462499999999999},{"$f":"'fnd enro'!K791","v":0},{"$f":"'fnd enro'!L791","v":0},{"$f":"'fnd enro'!M791","v":0},{"$f":"'fnd enro'!N791","v":0},{"$f":"'fnd enro'!O791","v":14},{"$f":"'fnd enro'!P791","v":107},{"$f":"'fnd enro'!Q791","v":23},{"$f":"'fnd enro'!R791","v":0},{"$f":"'fnd enro'!S791","v":0},{"$f":"'fnd enro'!T791","v":352},{"$f":"'fnd enro'!W791","v":679},1,{"$f":"'fnd enro'!V791","v":10},null,{"$f":"(($D791*'fnd base rates'!C$48)\n+($E791*'fnd base rates'!C$49)\n+($F791*'fnd base rates'!C$50)\n+($G791*'fnd base rates'!C$51)\n+($H791*'fnd base rates'!C$52)\n+($I791*'fnd base rates'!C$53)\n+($J791*'fnd base rates'!C$54)\n+($K791*'fnd base rates'!C$55)\n+($M791*'fnd base rates'!C$56)\n+($N791*'fnd base rates'!C$57)\n+($O791*'fnd base rates'!C$58)\n+($P791*'fnd base rates'!C$59)\n+($Q791*'fnd base rates'!C$60)\n+($R791*'fnd base rates'!C$61)\n+($S791*'fnd base rates'!C$62)\n+($L791*'fnd base rates'!C$63)\n+($T791*VLOOKUP($W791+16,rate_basefnd,3)))\n*$V791","v":335736.07462500001},{"$f":"(($D791*'fnd base rates'!D$48)\n+($E791*'fnd base rates'!D$49)\n+($F791*'fnd base rates'!D$50)\n+($G791*'fnd base rates'!D$51)\n+($H791*'fnd base rates'!D$52)\n+($I791*'fnd base rates'!D$53)\n+($J791*'fnd base rates'!D$54)\n+($K791*'fnd base rates'!D$55)\n+($M791*'fnd base rates'!D$56)\n+($N791*'fnd base rates'!D$57)\n+($O791*'fnd base rates'!D$58)\n+($P791*'fnd base rates'!D$59)\n+($Q791*'fnd base rates'!D$60)\n+($R791*'fnd base rates'!D$61)\n+($S791*'fnd base rates'!D$62)\n+($L791*'fnd base rates'!D$63)\n+($T791*VLOOKUP($W791+16,rate_basefnd,4)))\n*$V791","v":485749.68999999989},{"$f":"(($D791*'fnd base rates'!E$48)\n+($E791*'fnd base rates'!E$49)\n+($F791*'fnd base rates'!E$50)\n+($G791*'fnd base rates'!E$51)\n+($H791*'fnd base rates'!E$52)\n+($I791*'fnd base rates'!E$53)\n+($J791*'fnd base rates'!E$54)\n+($K791*'fnd base rates'!E$55)\n+($M791*'fnd base rates'!E$56)\n+($N791*'fnd base rates'!E$57)\n+($O791*'fnd base rates'!E$58)\n+($P791*'fnd base rates'!E$59)\n+($Q791*'fnd base rates'!E$60)\n+($R791*'fnd base rates'!E$61)\n+($S791*'fnd base rates'!E$62)\n+($L791*'fnd base rates'!E$63)\n+($T791*VLOOKUP($W791+16,rate_basefnd,5)))\n*$V791","v":3548621.7268033414},{"$f":"(($D791*'fnd base rates'!F$48)\n+($E791*'fnd base rates'!F$49)\n+($F791*'fnd base rates'!F$50)\n+($G791*'fnd base rates'!F$51)\n+($H791*'fnd base rates'!F$52)\n+($I791*'fnd base rates'!F$53)\n+($J791*'fnd base rates'!F$54)\n+($K791*'fnd base rates'!F$55)\n+($M791*'fnd base rates'!F$56)\n+($N791*'fnd base rates'!F$57)\n+($O791*'fnd base rates'!F$58)\n+($P791*'fnd base rates'!F$59)\n+($Q791*'fnd base rates'!F$60)\n+($R791*'fnd base rates'!F$61)\n+($S791*'fnd base rates'!F$62)\n+($L791*'fnd base rates'!F$63)\n+($T791*VLOOKUP($W791+16,rate_basefnd,6)))\n*$V791","v":745085.21137499996},{"$f":"(($D791*'fnd base rates'!G$48)\n+($E791*'fnd base rates'!G$49)\n+($F791*'fnd base rates'!G$50)\n+($G791*'fnd base rates'!G$51)\n+($H791*'fnd base rates'!G$52)\n+($I791*'fnd base rates'!G$53)\n+($J791*'fnd base rates'!G$54)\n+($K791*'fnd base rates'!G$55)\n+($M791*'fnd base rates'!G$56)\n+($N791*'fnd base rates'!G$57)\n+($O791*'fnd base rates'!G$58)\n+($P791*'fnd base rates'!G$59)\n+($Q791*'fnd base rates'!G$60)\n+($R791*'fnd base rates'!G$61)\n+($S791*'fnd base rates'!G$62)\n+($L791*'fnd base rates'!G$63)\n+($T791*VLOOKUP($W791+16,rate_basefnd,7)))\n*$V791","v":130305.49492444463},{"$f":"(($D791*'fnd base rates'!H$48)\n+($E791*'fnd base rates'!H$49)\n+($F791*'fnd base rates'!H$50)\n+($G791*'fnd base rates'!H$51)\n+($H791*'fnd base rates'!H$52)\n+($I791*'fnd base rates'!H$53)\n+($J791*'fnd base rates'!H$54)\n+($K791*'fnd base rates'!H$55)\n+($M791*'fnd base rates'!H$56)\n+($N791*'fnd base rates'!H$57)\n+($O791*'fnd base rates'!H$58)\n+($P791*'fnd base rates'!H$59)\n+($Q791*'fnd base rates'!H$60)\n+($R791*'fnd base rates'!H$61)\n+($S791*'fnd base rates'!H$62)\n+($L791*'fnd base rates'!H$63)\n+($T791*VLOOKUP($W791+16,rate_basefnd,8)))","v":332738.15600000008},{"$f":"(($D791*'fnd base rates'!I$48)\n+($E791*'fnd base rates'!I$49)\n+($F791*'fnd base rates'!I$50)\n+($G791*'fnd base rates'!I$51)\n+($H791*'fnd base rates'!I$52)\n+($I791*'fnd base rates'!I$53)\n+($J791*'fnd base rates'!I$54)\n+($K791*'fnd base rates'!I$55)\n+($M791*'fnd base rates'!I$56)\n+($N791*'fnd base rates'!I$57)\n+($O791*'fnd base rates'!I$58)\n+($P791*'fnd base rates'!I$59)\n+($Q791*'fnd base rates'!I$60)\n+($R791*'fnd base rates'!I$61)\n+($S791*'fnd base rates'!I$62)\n+($L791*'fnd base rates'!I$63)\n+($T791*VLOOKUP($W791+16,rate_basefnd,9)))\n*$V791","v":173180.79000000004},{"$f":"(($D791*'fnd base rates'!J$48)\n+($E791*'fnd base rates'!J$49)\n+($F791*'fnd base rates'!J$50)\n+($G791*'fnd base rates'!J$51)\n+($H791*'fnd base rates'!J$52)\n+($I791*'fnd base rates'!J$53)\n+($J791*'fnd base rates'!J$54)\n+($K791*'fnd base rates'!J$55)\n+($M791*'fnd base rates'!J$56)\n+($N791*'fnd base rates'!J$57)\n+($O791*'fnd base rates'!J$58)\n+($P791*'fnd base rates'!J$59)\n+($Q791*'fnd base rates'!J$60)\n+($R791*'fnd base rates'!J$61)\n+($S791*'fnd base rates'!J$62)\n+($L791*'fnd base rates'!J$63)\n+($T791*VLOOKUP($W791+16,rate_basefnd,10)))\n*$V791","v":101613.48000000001},{"$f":"(($D791*'fnd base rates'!K$48)\n+($E791*'fnd base rates'!K$49)\n+($F791*'fnd base rates'!K$50)\n+($G791*'fnd base rates'!K$51)\n+($H791*'fnd base rates'!K$52)\n+($I791*'fnd base rates'!K$53)\n+($J791*'fnd base rates'!K$54)\n+($K791*'fnd base rates'!K$55)\n+($M791*'fnd base rates'!K$56)\n+($N791*'fnd base rates'!K$57)\n+($O791*'fnd base rates'!K$58)\n+($P791*'fnd base rates'!K$59)\n+($Q791*'fnd base rates'!K$60)\n+($R791*'fnd base rates'!K$61)\n+($S791*'fnd base rates'!K$62)\n+($L791*'fnd base rates'!K$63)\n+($T791*VLOOKUP($W791+16,rate_basefnd,11)))\n*$V791","v":879364.11254666792},{"$f":"(($D791*'fnd base rates'!L$48)\n+($E791*'fnd base rates'!L$49)\n+($F791*'fnd base rates'!L$50)\n+($G791*'fnd base rates'!L$51)\n+($H791*'fnd base rates'!L$52)\n+($I791*'fnd base rates'!L$53)\n+($J791*'fnd base rates'!L$54)\n+($K791*'fnd base rates'!L$55)\n+($M791*'fnd base rates'!L$56)\n+($N791*'fnd base rates'!L$57)\n+($O791*'fnd base rates'!L$58)\n+($P791*'fnd base rates'!L$59)\n+($Q791*'fnd base rates'!L$60)\n+($R791*'fnd base rates'!L$61)\n+($S791*'fnd base rates'!L$62)\n+($L791*'fnd base rates'!L$63)\n+($T791*VLOOKUP($W791+16,rate_basefnd,12)))","v":889334.75257277861},{"$f":"(($D791*'fnd base rates'!M$48)\n+($E791*'fnd base rates'!M$49)\n+($F791*'fnd base rates'!M$50)\n+($G791*'fnd base rates'!M$51)\n+($H791*'fnd base rates'!M$52)\n+($I791*'fnd base rates'!M$53)\n+($J791*'fnd base rates'!M$54)\n+($K791*'fnd base rates'!M$55)\n+($M791*'fnd base rates'!M$56)\n+($N791*'fnd base rates'!M$57)\n+($O791*'fnd base rates'!M$58)\n+($P791*'fnd base rates'!M$59)\n+($Q791*'fnd base rates'!M$60)\n+($R791*'fnd base rates'!M$61)\n+($S791*'fnd base rates'!M$62)\n+($L791*'fnd base rates'!M$63)\n+($T791*VLOOKUP($W791+16,rate_basefnd,13)))","v":0},7621729.4888472334,null,3503160160,"3503","160","160",1,679,7621729.4888472334,11225]
["3503",3503160229,"LOWELL COLLEGIATE",{"$f":"'fnd enro'!D792","v":0},{"$f":"'fnd enro'!E792","v":0},{"$f":"'fnd enro'!F792","v":1},{"$f":"'fnd enro'!G792","v":1},{"$f":"'fnd enro'!H792","v":0},{"$f":"'fnd enro'!I792","v":0},{"$f":"'fnd enro'!J792","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K792","v":0},{"$f":"'fnd enro'!L792","v":0},{"$f":"'fnd enro'!M792","v":0},{"$f":"'fnd enro'!N792","v":0},{"$f":"'fnd enro'!O792","v":0},{"$f":"'fnd enro'!P792","v":0},{"$f":"'fnd enro'!Q792","v":0},{"$f":"'fnd enro'!R792","v":0},{"$f":"'fnd enro'!S792","v":0},{"$f":"'fnd enro'!T792","v":2},{"$f":"'fnd enro'!W792","v":2},1,{"$f":"'fnd enro'!V792","v":10},null,{"$f":"(($D792*'fnd base rates'!C$48)\n+($E792*'fnd base rates'!C$49)\n+($F792*'fnd base rates'!C$50)\n+($G792*'fnd base rates'!C$51)\n+($H792*'fnd base rates'!C$52)\n+($I792*'fnd base rates'!C$53)\n+($J792*'fnd base rates'!C$54)\n+($K792*'fnd base rates'!C$55)\n+($M792*'fnd base rates'!C$56)\n+($N792*'fnd base rates'!C$57)\n+($O792*'fnd base rates'!C$58)\n+($P792*'fnd base rates'!C$59)\n+($Q792*'fnd base rates'!C$60)\n+($R792*'fnd base rates'!C$61)\n+($S792*'fnd base rates'!C$62)\n+($L792*'fnd base rates'!C$63)\n+($T792*VLOOKUP($W792+16,rate_basefnd,3)))\n*$V792","v":951.06074999999998},{"$f":"(($D792*'fnd base rates'!D$48)\n+($E792*'fnd base rates'!D$49)\n+($F792*'fnd base rates'!D$50)\n+($G792*'fnd base rates'!D$51)\n+($H792*'fnd base rates'!D$52)\n+($I792*'fnd base rates'!D$53)\n+($J792*'fnd base rates'!D$54)\n+($K792*'fnd base rates'!D$55)\n+($M792*'fnd base rates'!D$56)\n+($N792*'fnd base rates'!D$57)\n+($O792*'fnd base rates'!D$58)\n+($P792*'fnd base rates'!D$59)\n+($Q792*'fnd base rates'!D$60)\n+($R792*'fnd base rates'!D$61)\n+($S792*'fnd base rates'!D$62)\n+($L792*'fnd base rates'!D$63)\n+($T792*VLOOKUP($W792+16,rate_basefnd,4)))\n*$V792","v":1364.54},{"$f":"(($D792*'fnd base rates'!E$48)\n+($E792*'fnd base rates'!E$49)\n+($F792*'fnd base rates'!E$50)\n+($G792*'fnd base rates'!E$51)\n+($H792*'fnd base rates'!E$52)\n+($I792*'fnd base rates'!E$53)\n+($J792*'fnd base rates'!E$54)\n+($K792*'fnd base rates'!E$55)\n+($M792*'fnd base rates'!E$56)\n+($N792*'fnd base rates'!E$57)\n+($O792*'fnd base rates'!E$58)\n+($P792*'fnd base rates'!E$59)\n+($Q792*'fnd base rates'!E$60)\n+($R792*'fnd base rates'!E$61)\n+($S792*'fnd base rates'!E$62)\n+($L792*'fnd base rates'!E$63)\n+($T792*VLOOKUP($W792+16,rate_basefnd,5)))\n*$V792","v":13110.203949876937},{"$f":"(($D792*'fnd base rates'!F$48)\n+($E792*'fnd base rates'!F$49)\n+($F792*'fnd base rates'!F$50)\n+($G792*'fnd base rates'!F$51)\n+($H792*'fnd base rates'!F$52)\n+($I792*'fnd base rates'!F$53)\n+($J792*'fnd base rates'!F$54)\n+($K792*'fnd base rates'!F$55)\n+($M792*'fnd base rates'!F$56)\n+($N792*'fnd base rates'!F$57)\n+($O792*'fnd base rates'!F$58)\n+($P792*'fnd base rates'!F$59)\n+($Q792*'fnd base rates'!F$60)\n+($R792*'fnd base rates'!F$61)\n+($S792*'fnd base rates'!F$62)\n+($L792*'fnd base rates'!F$63)\n+($T792*VLOOKUP($W792+16,rate_basefnd,6)))\n*$V792","v":2207.2072499999999},{"$f":"(($D792*'fnd base rates'!G$48)\n+($E792*'fnd base rates'!G$49)\n+($F792*'fnd base rates'!G$50)\n+($G792*'fnd base rates'!G$51)\n+($H792*'fnd base rates'!G$52)\n+($I792*'fnd base rates'!G$53)\n+($J792*'fnd base rates'!G$54)\n+($K792*'fnd base rates'!G$55)\n+($M792*'fnd base rates'!G$56)\n+($N792*'fnd base rates'!G$57)\n+($O792*'fnd base rates'!G$58)\n+($P792*'fnd base rates'!G$59)\n+($Q792*'fnd base rates'!G$60)\n+($R792*'fnd base rates'!G$61)\n+($S792*'fnd base rates'!G$62)\n+($L792*'fnd base rates'!G$63)\n+($T792*VLOOKUP($W792+16,rate_basefnd,7)))\n*$V792","v":437.88854999684452},{"$f":"(($D792*'fnd base rates'!H$48)\n+($E792*'fnd base rates'!H$49)\n+($F792*'fnd base rates'!H$50)\n+($G792*'fnd base rates'!H$51)\n+($H792*'fnd base rates'!H$52)\n+($I792*'fnd base rates'!H$53)\n+($J792*'fnd base rates'!H$54)\n+($K792*'fnd base rates'!H$55)\n+($M792*'fnd base rates'!H$56)\n+($N792*'fnd base rates'!H$57)\n+($O792*'fnd base rates'!H$58)\n+($P792*'fnd base rates'!H$59)\n+($Q792*'fnd base rates'!H$60)\n+($R792*'fnd base rates'!H$61)\n+($S792*'fnd base rates'!H$62)\n+($L792*'fnd base rates'!H$63)\n+($T792*VLOOKUP($W792+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D792*'fnd base rates'!I$48)\n+($E792*'fnd base rates'!I$49)\n+($F792*'fnd base rates'!I$50)\n+($G792*'fnd base rates'!I$51)\n+($H792*'fnd base rates'!I$52)\n+($I792*'fnd base rates'!I$53)\n+($J792*'fnd base rates'!I$54)\n+($K792*'fnd base rates'!I$55)\n+($M792*'fnd base rates'!I$56)\n+($N792*'fnd base rates'!I$57)\n+($O792*'fnd base rates'!I$58)\n+($P792*'fnd base rates'!I$59)\n+($Q792*'fnd base rates'!I$60)\n+($R792*'fnd base rates'!I$61)\n+($S792*'fnd base rates'!I$62)\n+($L792*'fnd base rates'!I$63)\n+($T792*VLOOKUP($W792+16,rate_basefnd,9)))\n*$V792","v":455.3},{"$f":"(($D792*'fnd base rates'!J$48)\n+($E792*'fnd base rates'!J$49)\n+($F792*'fnd base rates'!J$50)\n+($G792*'fnd base rates'!J$51)\n+($H792*'fnd base rates'!J$52)\n+($I792*'fnd base rates'!J$53)\n+($J792*'fnd base rates'!J$54)\n+($K792*'fnd base rates'!J$55)\n+($M792*'fnd base rates'!J$56)\n+($N792*'fnd base rates'!J$57)\n+($O792*'fnd base rates'!J$58)\n+($P792*'fnd base rates'!J$59)\n+($Q792*'fnd base rates'!J$60)\n+($R792*'fnd base rates'!J$61)\n+($S792*'fnd base rates'!J$62)\n+($L792*'fnd base rates'!J$63)\n+($T792*VLOOKUP($W792+16,rate_basefnd,10)))\n*$V792","v":226.41},{"$f":"(($D792*'fnd base rates'!K$48)\n+($E792*'fnd base rates'!K$49)\n+($F792*'fnd base rates'!K$50)\n+($G792*'fnd base rates'!K$51)\n+($H792*'fnd base rates'!K$52)\n+($I792*'fnd base rates'!K$53)\n+($J792*'fnd base rates'!K$54)\n+($K792*'fnd base rates'!K$55)\n+($M792*'fnd base rates'!K$56)\n+($N792*'fnd base rates'!K$57)\n+($O792*'fnd base rates'!K$58)\n+($P792*'fnd base rates'!K$59)\n+($Q792*'fnd base rates'!K$60)\n+($R792*'fnd base rates'!K$61)\n+($S792*'fnd base rates'!K$62)\n+($L792*'fnd base rates'!K$63)\n+($T792*VLOOKUP($W792+16,rate_basefnd,11)))\n*$V792","v":2910.9652999810673},{"$f":"(($D792*'fnd base rates'!L$48)\n+($E792*'fnd base rates'!L$49)\n+($F792*'fnd base rates'!L$50)\n+($G792*'fnd base rates'!L$51)\n+($H792*'fnd base rates'!L$52)\n+($I792*'fnd base rates'!L$53)\n+($J792*'fnd base rates'!L$54)\n+($K792*'fnd base rates'!L$55)\n+($M792*'fnd base rates'!L$56)\n+($N792*'fnd base rates'!L$57)\n+($O792*'fnd base rates'!L$58)\n+($P792*'fnd base rates'!L$59)\n+($Q792*'fnd base rates'!L$60)\n+($R792*'fnd base rates'!L$61)\n+($S792*'fnd base rates'!L$62)\n+($L792*'fnd base rates'!L$63)\n+($T792*VLOOKUP($W792+16,rate_basefnd,12)))","v":2816.3784499873782},{"$f":"(($D792*'fnd base rates'!M$48)\n+($E792*'fnd base rates'!M$49)\n+($F792*'fnd base rates'!M$50)\n+($G792*'fnd base rates'!M$51)\n+($H792*'fnd base rates'!M$52)\n+($I792*'fnd base rates'!M$53)\n+($J792*'fnd base rates'!M$54)\n+($K792*'fnd base rates'!M$55)\n+($M792*'fnd base rates'!M$56)\n+($N792*'fnd base rates'!M$57)\n+($O792*'fnd base rates'!M$58)\n+($P792*'fnd base rates'!M$59)\n+($Q792*'fnd base rates'!M$60)\n+($R792*'fnd base rates'!M$61)\n+($S792*'fnd base rates'!M$62)\n+($L792*'fnd base rates'!M$63)\n+($T792*VLOOKUP($W792+16,rate_basefnd,13)))","v":0},25412.722249842227,null,3503160229,"3503","160","229",1,2,25412.722249842227,12706]
["3503",3503160274,"LOWELL COLLEGIATE",{"$f":"'fnd enro'!D793","v":0},{"$f":"'fnd enro'!E793","v":0},{"$f":"'fnd enro'!F793","v":0},{"$f":"'fnd enro'!G793","v":1},{"$f":"'fnd enro'!H793","v":0},{"$f":"'fnd enro'!I793","v":0},{"$f":"'fnd enro'!J793","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K793","v":0},{"$f":"'fnd enro'!L793","v":0},{"$f":"'fnd enro'!M793","v":0},{"$f":"'fnd enro'!N793","v":0},{"$f":"'fnd enro'!O793","v":0},{"$f":"'fnd enro'!P793","v":0},{"$f":"'fnd enro'!Q793","v":0},{"$f":"'fnd enro'!R793","v":0},{"$f":"'fnd enro'!S793","v":0},{"$f":"'fnd enro'!T793","v":1},{"$f":"'fnd enro'!W793","v":1},1,{"$f":"'fnd enro'!V793","v":10},null,{"$f":"(($D793*'fnd base rates'!C$48)\n+($E793*'fnd base rates'!C$49)\n+($F793*'fnd base rates'!C$50)\n+($G793*'fnd base rates'!C$51)\n+($H793*'fnd base rates'!C$52)\n+($I793*'fnd base rates'!C$53)\n+($J793*'fnd base rates'!C$54)\n+($K793*'fnd base rates'!C$55)\n+($M793*'fnd base rates'!C$56)\n+($N793*'fnd base rates'!C$57)\n+($O793*'fnd base rates'!C$58)\n+($P793*'fnd base rates'!C$59)\n+($Q793*'fnd base rates'!C$60)\n+($R793*'fnd base rates'!C$61)\n+($S793*'fnd base rates'!C$62)\n+($L793*'fnd base rates'!C$63)\n+($T793*VLOOKUP($W793+16,rate_basefnd,3)))\n*$V793","v":475.53037499999999},{"$f":"(($D793*'fnd base rates'!D$48)\n+($E793*'fnd base rates'!D$49)\n+($F793*'fnd base rates'!D$50)\n+($G793*'fnd base rates'!D$51)\n+($H793*'fnd base rates'!D$52)\n+($I793*'fnd base rates'!D$53)\n+($J793*'fnd base rates'!D$54)\n+($K793*'fnd base rates'!D$55)\n+($M793*'fnd base rates'!D$56)\n+($N793*'fnd base rates'!D$57)\n+($O793*'fnd base rates'!D$58)\n+($P793*'fnd base rates'!D$59)\n+($Q793*'fnd base rates'!D$60)\n+($R793*'fnd base rates'!D$61)\n+($S793*'fnd base rates'!D$62)\n+($L793*'fnd base rates'!D$63)\n+($T793*VLOOKUP($W793+16,rate_basefnd,4)))\n*$V793","v":682.27},{"$f":"(($D793*'fnd base rates'!E$48)\n+($E793*'fnd base rates'!E$49)\n+($F793*'fnd base rates'!E$50)\n+($G793*'fnd base rates'!E$51)\n+($H793*'fnd base rates'!E$52)\n+($I793*'fnd base rates'!E$53)\n+($J793*'fnd base rates'!E$54)\n+($K793*'fnd base rates'!E$55)\n+($M793*'fnd base rates'!E$56)\n+($N793*'fnd base rates'!E$57)\n+($O793*'fnd base rates'!E$58)\n+($P793*'fnd base rates'!E$59)\n+($Q793*'fnd base rates'!E$60)\n+($R793*'fnd base rates'!E$61)\n+($S793*'fnd base rates'!E$62)\n+($L793*'fnd base rates'!E$63)\n+($T793*VLOOKUP($W793+16,rate_basefnd,5)))\n*$V793","v":6555.0819749384682},{"$f":"(($D793*'fnd base rates'!F$48)\n+($E793*'fnd base rates'!F$49)\n+($F793*'fnd base rates'!F$50)\n+($G793*'fnd base rates'!F$51)\n+($H793*'fnd base rates'!F$52)\n+($I793*'fnd base rates'!F$53)\n+($J793*'fnd base rates'!F$54)\n+($K793*'fnd base rates'!F$55)\n+($M793*'fnd base rates'!F$56)\n+($N793*'fnd base rates'!F$57)\n+($O793*'fnd base rates'!F$58)\n+($P793*'fnd base rates'!F$59)\n+($Q793*'fnd base rates'!F$60)\n+($R793*'fnd base rates'!F$61)\n+($S793*'fnd base rates'!F$62)\n+($L793*'fnd base rates'!F$63)\n+($T793*VLOOKUP($W793+16,rate_basefnd,6)))\n*$V793","v":1103.603625},{"$f":"(($D793*'fnd base rates'!G$48)\n+($E793*'fnd base rates'!G$49)\n+($F793*'fnd base rates'!G$50)\n+($G793*'fnd base rates'!G$51)\n+($H793*'fnd base rates'!G$52)\n+($I793*'fnd base rates'!G$53)\n+($J793*'fnd base rates'!G$54)\n+($K793*'fnd base rates'!G$55)\n+($M793*'fnd base rates'!G$56)\n+($N793*'fnd base rates'!G$57)\n+($O793*'fnd base rates'!G$58)\n+($P793*'fnd base rates'!G$59)\n+($Q793*'fnd base rates'!G$60)\n+($R793*'fnd base rates'!G$61)\n+($S793*'fnd base rates'!G$62)\n+($L793*'fnd base rates'!G$63)\n+($T793*VLOOKUP($W793+16,rate_basefnd,7)))\n*$V793","v":218.95427499842228},{"$f":"(($D793*'fnd base rates'!H$48)\n+($E793*'fnd base rates'!H$49)\n+($F793*'fnd base rates'!H$50)\n+($G793*'fnd base rates'!H$51)\n+($H793*'fnd base rates'!H$52)\n+($I793*'fnd base rates'!H$53)\n+($J793*'fnd base rates'!H$54)\n+($K793*'fnd base rates'!H$55)\n+($M793*'fnd base rates'!H$56)\n+($N793*'fnd base rates'!H$57)\n+($O793*'fnd base rates'!H$58)\n+($P793*'fnd base rates'!H$59)\n+($Q793*'fnd base rates'!H$60)\n+($R793*'fnd base rates'!H$61)\n+($S793*'fnd base rates'!H$62)\n+($L793*'fnd base rates'!H$63)\n+($T793*VLOOKUP($W793+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D793*'fnd base rates'!I$48)\n+($E793*'fnd base rates'!I$49)\n+($F793*'fnd base rates'!I$50)\n+($G793*'fnd base rates'!I$51)\n+($H793*'fnd base rates'!I$52)\n+($I793*'fnd base rates'!I$53)\n+($J793*'fnd base rates'!I$54)\n+($K793*'fnd base rates'!I$55)\n+($M793*'fnd base rates'!I$56)\n+($N793*'fnd base rates'!I$57)\n+($O793*'fnd base rates'!I$58)\n+($P793*'fnd base rates'!I$59)\n+($Q793*'fnd base rates'!I$60)\n+($R793*'fnd base rates'!I$61)\n+($S793*'fnd base rates'!I$62)\n+($L793*'fnd base rates'!I$63)\n+($T793*VLOOKUP($W793+16,rate_basefnd,9)))\n*$V793","v":227.65},{"$f":"(($D793*'fnd base rates'!J$48)\n+($E793*'fnd base rates'!J$49)\n+($F793*'fnd base rates'!J$50)\n+($G793*'fnd base rates'!J$51)\n+($H793*'fnd base rates'!J$52)\n+($I793*'fnd base rates'!J$53)\n+($J793*'fnd base rates'!J$54)\n+($K793*'fnd base rates'!J$55)\n+($M793*'fnd base rates'!J$56)\n+($N793*'fnd base rates'!J$57)\n+($O793*'fnd base rates'!J$58)\n+($P793*'fnd base rates'!J$59)\n+($Q793*'fnd base rates'!J$60)\n+($R793*'fnd base rates'!J$61)\n+($S793*'fnd base rates'!J$62)\n+($L793*'fnd base rates'!J$63)\n+($T793*VLOOKUP($W793+16,rate_basefnd,10)))\n*$V793","v":135.84},{"$f":"(($D793*'fnd base rates'!K$48)\n+($E793*'fnd base rates'!K$49)\n+($F793*'fnd base rates'!K$50)\n+($G793*'fnd base rates'!K$51)\n+($H793*'fnd base rates'!K$52)\n+($I793*'fnd base rates'!K$53)\n+($J793*'fnd base rates'!K$54)\n+($K793*'fnd base rates'!K$55)\n+($M793*'fnd base rates'!K$56)\n+($N793*'fnd base rates'!K$57)\n+($O793*'fnd base rates'!K$58)\n+($P793*'fnd base rates'!K$59)\n+($Q793*'fnd base rates'!K$60)\n+($R793*'fnd base rates'!K$61)\n+($S793*'fnd base rates'!K$62)\n+($L793*'fnd base rates'!K$63)\n+($T793*VLOOKUP($W793+16,rate_basefnd,11)))\n*$V793","v":1455.4826499905337},{"$f":"(($D793*'fnd base rates'!L$48)\n+($E793*'fnd base rates'!L$49)\n+($F793*'fnd base rates'!L$50)\n+($G793*'fnd base rates'!L$51)\n+($H793*'fnd base rates'!L$52)\n+($I793*'fnd base rates'!L$53)\n+($J793*'fnd base rates'!L$54)\n+($K793*'fnd base rates'!L$55)\n+($M793*'fnd base rates'!L$56)\n+($N793*'fnd base rates'!L$57)\n+($O793*'fnd base rates'!L$58)\n+($P793*'fnd base rates'!L$59)\n+($Q793*'fnd base rates'!L$60)\n+($R793*'fnd base rates'!L$61)\n+($S793*'fnd base rates'!L$62)\n+($L793*'fnd base rates'!L$63)\n+($T793*VLOOKUP($W793+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D793*'fnd base rates'!M$48)\n+($E793*'fnd base rates'!M$49)\n+($F793*'fnd base rates'!M$50)\n+($G793*'fnd base rates'!M$51)\n+($H793*'fnd base rates'!M$52)\n+($I793*'fnd base rates'!M$53)\n+($J793*'fnd base rates'!M$54)\n+($K793*'fnd base rates'!M$55)\n+($M793*'fnd base rates'!M$56)\n+($N793*'fnd base rates'!M$57)\n+($O793*'fnd base rates'!M$58)\n+($P793*'fnd base rates'!M$59)\n+($Q793*'fnd base rates'!M$60)\n+($R793*'fnd base rates'!M$61)\n+($S793*'fnd base rates'!M$62)\n+($L793*'fnd base rates'!M$63)\n+($T793*VLOOKUP($W793+16,rate_basefnd,13)))","v":0},12729.006124921114,null,3503160274,"3503","160","274",1,1,12729.006124921114,12729]
["3503",3503160295,"LOWELL COLLEGIATE",{"$f":"'fnd enro'!D794","v":0},{"$f":"'fnd enro'!E794","v":0},{"$f":"'fnd enro'!F794","v":1},{"$f":"'fnd enro'!G794","v":1},{"$f":"'fnd enro'!H794","v":0},{"$f":"'fnd enro'!I794","v":0},{"$f":"'fnd enro'!J794","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K794","v":0},{"$f":"'fnd enro'!L794","v":0},{"$f":"'fnd enro'!M794","v":0},{"$f":"'fnd enro'!N794","v":0},{"$f":"'fnd enro'!O794","v":0},{"$f":"'fnd enro'!P794","v":0},{"$f":"'fnd enro'!Q794","v":0},{"$f":"'fnd enro'!R794","v":0},{"$f":"'fnd enro'!S794","v":0},{"$f":"'fnd enro'!T794","v":0},{"$f":"'fnd enro'!W794","v":2},1,{"$f":"'fnd enro'!V794","v":1},null,{"$f":"(($D794*'fnd base rates'!C$48)\n+($E794*'fnd base rates'!C$49)\n+($F794*'fnd base rates'!C$50)\n+($G794*'fnd base rates'!C$51)\n+($H794*'fnd base rates'!C$52)\n+($I794*'fnd base rates'!C$53)\n+($J794*'fnd base rates'!C$54)\n+($K794*'fnd base rates'!C$55)\n+($M794*'fnd base rates'!C$56)\n+($N794*'fnd base rates'!C$57)\n+($O794*'fnd base rates'!C$58)\n+($P794*'fnd base rates'!C$59)\n+($Q794*'fnd base rates'!C$60)\n+($R794*'fnd base rates'!C$61)\n+($S794*'fnd base rates'!C$62)\n+($L794*'fnd base rates'!C$63)\n+($T794*VLOOKUP($W794+16,rate_basefnd,3)))\n*$V794","v":951.06074999999998},{"$f":"(($D794*'fnd base rates'!D$48)\n+($E794*'fnd base rates'!D$49)\n+($F794*'fnd base rates'!D$50)\n+($G794*'fnd base rates'!D$51)\n+($H794*'fnd base rates'!D$52)\n+($I794*'fnd base rates'!D$53)\n+($J794*'fnd base rates'!D$54)\n+($K794*'fnd base rates'!D$55)\n+($M794*'fnd base rates'!D$56)\n+($N794*'fnd base rates'!D$57)\n+($O794*'fnd base rates'!D$58)\n+($P794*'fnd base rates'!D$59)\n+($Q794*'fnd base rates'!D$60)\n+($R794*'fnd base rates'!D$61)\n+($S794*'fnd base rates'!D$62)\n+($L794*'fnd base rates'!D$63)\n+($T794*VLOOKUP($W794+16,rate_basefnd,4)))\n*$V794","v":1364.54},{"$f":"(($D794*'fnd base rates'!E$48)\n+($E794*'fnd base rates'!E$49)\n+($F794*'fnd base rates'!E$50)\n+($G794*'fnd base rates'!E$51)\n+($H794*'fnd base rates'!E$52)\n+($I794*'fnd base rates'!E$53)\n+($J794*'fnd base rates'!E$54)\n+($K794*'fnd base rates'!E$55)\n+($M794*'fnd base rates'!E$56)\n+($N794*'fnd base rates'!E$57)\n+($O794*'fnd base rates'!E$58)\n+($P794*'fnd base rates'!E$59)\n+($Q794*'fnd base rates'!E$60)\n+($R794*'fnd base rates'!E$61)\n+($S794*'fnd base rates'!E$62)\n+($L794*'fnd base rates'!E$63)\n+($T794*VLOOKUP($W794+16,rate_basefnd,5)))\n*$V794","v":6902.0747499999998},{"$f":"(($D794*'fnd base rates'!F$48)\n+($E794*'fnd base rates'!F$49)\n+($F794*'fnd base rates'!F$50)\n+($G794*'fnd base rates'!F$51)\n+($H794*'fnd base rates'!F$52)\n+($I794*'fnd base rates'!F$53)\n+($J794*'fnd base rates'!F$54)\n+($K794*'fnd base rates'!F$55)\n+($M794*'fnd base rates'!F$56)\n+($N794*'fnd base rates'!F$57)\n+($O794*'fnd base rates'!F$58)\n+($P794*'fnd base rates'!F$59)\n+($Q794*'fnd base rates'!F$60)\n+($R794*'fnd base rates'!F$61)\n+($S794*'fnd base rates'!F$62)\n+($L794*'fnd base rates'!F$63)\n+($T794*VLOOKUP($W794+16,rate_basefnd,6)))\n*$V794","v":2207.2072499999999},{"$f":"(($D794*'fnd base rates'!G$48)\n+($E794*'fnd base rates'!G$49)\n+($F794*'fnd base rates'!G$50)\n+($G794*'fnd base rates'!G$51)\n+($H794*'fnd base rates'!G$52)\n+($I794*'fnd base rates'!G$53)\n+($J794*'fnd base rates'!G$54)\n+($K794*'fnd base rates'!G$55)\n+($M794*'fnd base rates'!G$56)\n+($N794*'fnd base rates'!G$57)\n+($O794*'fnd base rates'!G$58)\n+($P794*'fnd base rates'!G$59)\n+($Q794*'fnd base rates'!G$60)\n+($R794*'fnd base rates'!G$61)\n+($S794*'fnd base rates'!G$62)\n+($L794*'fnd base rates'!G$63)\n+($T794*VLOOKUP($W794+16,rate_basefnd,7)))\n*$V794","v":278.70574999999997},{"$f":"(($D794*'fnd base rates'!H$48)\n+($E794*'fnd base rates'!H$49)\n+($F794*'fnd base rates'!H$50)\n+($G794*'fnd base rates'!H$51)\n+($H794*'fnd base rates'!H$52)\n+($I794*'fnd base rates'!H$53)\n+($J794*'fnd base rates'!H$54)\n+($K794*'fnd base rates'!H$55)\n+($M794*'fnd base rates'!H$56)\n+($N794*'fnd base rates'!H$57)\n+($O794*'fnd base rates'!H$58)\n+($P794*'fnd base rates'!H$59)\n+($Q794*'fnd base rates'!H$60)\n+($R794*'fnd base rates'!H$61)\n+($S794*'fnd base rates'!H$62)\n+($L794*'fnd base rates'!H$63)\n+($T794*VLOOKUP($W794+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D794*'fnd base rates'!I$48)\n+($E794*'fnd base rates'!I$49)\n+($F794*'fnd base rates'!I$50)\n+($G794*'fnd base rates'!I$51)\n+($H794*'fnd base rates'!I$52)\n+($I794*'fnd base rates'!I$53)\n+($J794*'fnd base rates'!I$54)\n+($K794*'fnd base rates'!I$55)\n+($M794*'fnd base rates'!I$56)\n+($N794*'fnd base rates'!I$57)\n+($O794*'fnd base rates'!I$58)\n+($P794*'fnd base rates'!I$59)\n+($Q794*'fnd base rates'!I$60)\n+($R794*'fnd base rates'!I$61)\n+($S794*'fnd base rates'!I$62)\n+($L794*'fnd base rates'!I$63)\n+($T794*VLOOKUP($W794+16,rate_basefnd,9)))\n*$V794","v":455.3},{"$f":"(($D794*'fnd base rates'!J$48)\n+($E794*'fnd base rates'!J$49)\n+($F794*'fnd base rates'!J$50)\n+($G794*'fnd base rates'!J$51)\n+($H794*'fnd base rates'!J$52)\n+($I794*'fnd base rates'!J$53)\n+($J794*'fnd base rates'!J$54)\n+($K794*'fnd base rates'!J$55)\n+($M794*'fnd base rates'!J$56)\n+($N794*'fnd base rates'!J$57)\n+($O794*'fnd base rates'!J$58)\n+($P794*'fnd base rates'!J$59)\n+($Q794*'fnd base rates'!J$60)\n+($R794*'fnd base rates'!J$61)\n+($S794*'fnd base rates'!J$62)\n+($L794*'fnd base rates'!J$63)\n+($T794*VLOOKUP($W794+16,rate_basefnd,10)))\n*$V794","v":226.41},{"$f":"(($D794*'fnd base rates'!K$48)\n+($E794*'fnd base rates'!K$49)\n+($F794*'fnd base rates'!K$50)\n+($G794*'fnd base rates'!K$51)\n+($H794*'fnd base rates'!K$52)\n+($I794*'fnd base rates'!K$53)\n+($J794*'fnd base rates'!K$54)\n+($K794*'fnd base rates'!K$55)\n+($M794*'fnd base rates'!K$56)\n+($N794*'fnd base rates'!K$57)\n+($O794*'fnd base rates'!K$58)\n+($P794*'fnd base rates'!K$59)\n+($Q794*'fnd base rates'!K$60)\n+($R794*'fnd base rates'!K$61)\n+($S794*'fnd base rates'!K$62)\n+($L794*'fnd base rates'!K$63)\n+($T794*VLOOKUP($W794+16,rate_basefnd,11)))\n*$V794","v":1955.8685},{"$f":"(($D794*'fnd base rates'!L$48)\n+($E794*'fnd base rates'!L$49)\n+($F794*'fnd base rates'!L$50)\n+($G794*'fnd base rates'!L$51)\n+($H794*'fnd base rates'!L$52)\n+($I794*'fnd base rates'!L$53)\n+($J794*'fnd base rates'!L$54)\n+($K794*'fnd base rates'!L$55)\n+($M794*'fnd base rates'!L$56)\n+($N794*'fnd base rates'!L$57)\n+($O794*'fnd base rates'!L$58)\n+($P794*'fnd base rates'!L$59)\n+($Q794*'fnd base rates'!L$60)\n+($R794*'fnd base rates'!L$61)\n+($S794*'fnd base rates'!L$62)\n+($L794*'fnd base rates'!L$63)\n+($T794*VLOOKUP($W794+16,rate_basefnd,12)))","v":2179.64725},{"$f":"(($D794*'fnd base rates'!M$48)\n+($E794*'fnd base rates'!M$49)\n+($F794*'fnd base rates'!M$50)\n+($G794*'fnd base rates'!M$51)\n+($H794*'fnd base rates'!M$52)\n+($I794*'fnd base rates'!M$53)\n+($J794*'fnd base rates'!M$54)\n+($K794*'fnd base rates'!M$55)\n+($M794*'fnd base rates'!M$56)\n+($N794*'fnd base rates'!M$57)\n+($O794*'fnd base rates'!M$58)\n+($P794*'fnd base rates'!M$59)\n+($Q794*'fnd base rates'!M$60)\n+($R794*'fnd base rates'!M$61)\n+($S794*'fnd base rates'!M$62)\n+($L794*'fnd base rates'!M$63)\n+($T794*VLOOKUP($W794+16,rate_basefnd,13)))","v":0},17453.582249999999,null,3503160295,"3503","160","295",1,2,17453.582249999999,8727]
["3503",3503160735,"LOWELL COLLEGIATE",{"$f":"'fnd enro'!D795","v":0},{"$f":"'fnd enro'!E795","v":0},{"$f":"'fnd enro'!F795","v":0},{"$f":"'fnd enro'!G795","v":3},{"$f":"'fnd enro'!H795","v":0},{"$f":"'fnd enro'!I795","v":0},{"$f":"'fnd enro'!J795","v":0.1125},{"$f":"'fnd enro'!K795","v":0},{"$f":"'fnd enro'!L795","v":0},{"$f":"'fnd enro'!M795","v":0},{"$f":"'fnd enro'!N795","v":0},{"$f":"'fnd enro'!O795","v":0},{"$f":"'fnd enro'!P795","v":0},{"$f":"'fnd enro'!Q795","v":0},{"$f":"'fnd enro'!R795","v":0},{"$f":"'fnd enro'!S795","v":0},{"$f":"'fnd enro'!T795","v":3},{"$f":"'fnd enro'!W795","v":3},1,{"$f":"'fnd enro'!V795","v":10},null,{"$f":"(($D795*'fnd base rates'!C$48)\n+($E795*'fnd base rates'!C$49)\n+($F795*'fnd base rates'!C$50)\n+($G795*'fnd base rates'!C$51)\n+($H795*'fnd base rates'!C$52)\n+($I795*'fnd base rates'!C$53)\n+($J795*'fnd base rates'!C$54)\n+($K795*'fnd base rates'!C$55)\n+($M795*'fnd base rates'!C$56)\n+($N795*'fnd base rates'!C$57)\n+($O795*'fnd base rates'!C$58)\n+($P795*'fnd base rates'!C$59)\n+($Q795*'fnd base rates'!C$60)\n+($R795*'fnd base rates'!C$61)\n+($S795*'fnd base rates'!C$62)\n+($L795*'fnd base rates'!C$63)\n+($T795*VLOOKUP($W795+16,rate_basefnd,3)))\n*$V795","v":1426.5911249999999},{"$f":"(($D795*'fnd base rates'!D$48)\n+($E795*'fnd base rates'!D$49)\n+($F795*'fnd base rates'!D$50)\n+($G795*'fnd base rates'!D$51)\n+($H795*'fnd base rates'!D$52)\n+($I795*'fnd base rates'!D$53)\n+($J795*'fnd base rates'!D$54)\n+($K795*'fnd base rates'!D$55)\n+($M795*'fnd base rates'!D$56)\n+($N795*'fnd base rates'!D$57)\n+($O795*'fnd base rates'!D$58)\n+($P795*'fnd base rates'!D$59)\n+($Q795*'fnd base rates'!D$60)\n+($R795*'fnd base rates'!D$61)\n+($S795*'fnd base rates'!D$62)\n+($L795*'fnd base rates'!D$63)\n+($T795*VLOOKUP($W795+16,rate_basefnd,4)))\n*$V795","v":2046.81},{"$f":"(($D795*'fnd base rates'!E$48)\n+($E795*'fnd base rates'!E$49)\n+($F795*'fnd base rates'!E$50)\n+($G795*'fnd base rates'!E$51)\n+($H795*'fnd base rates'!E$52)\n+($I795*'fnd base rates'!E$53)\n+($J795*'fnd base rates'!E$54)\n+($K795*'fnd base rates'!E$55)\n+($M795*'fnd base rates'!E$56)\n+($N795*'fnd base rates'!E$57)\n+($O795*'fnd base rates'!E$58)\n+($P795*'fnd base rates'!E$59)\n+($Q795*'fnd base rates'!E$60)\n+($R795*'fnd base rates'!E$61)\n+($S795*'fnd base rates'!E$62)\n+($L795*'fnd base rates'!E$63)\n+($T795*VLOOKUP($W795+16,rate_basefnd,5)))\n*$V795","v":19665.245924815405},{"$f":"(($D795*'fnd base rates'!F$48)\n+($E795*'fnd base rates'!F$49)\n+($F795*'fnd base rates'!F$50)\n+($G795*'fnd base rates'!F$51)\n+($H795*'fnd base rates'!F$52)\n+($I795*'fnd base rates'!F$53)\n+($J795*'fnd base rates'!F$54)\n+($K795*'fnd base rates'!F$55)\n+($M795*'fnd base rates'!F$56)\n+($N795*'fnd base rates'!F$57)\n+($O795*'fnd base rates'!F$58)\n+($P795*'fnd base rates'!F$59)\n+($Q795*'fnd base rates'!F$60)\n+($R795*'fnd base rates'!F$61)\n+($S795*'fnd base rates'!F$62)\n+($L795*'fnd base rates'!F$63)\n+($T795*VLOOKUP($W795+16,rate_basefnd,6)))\n*$V795","v":3310.8108750000001},{"$f":"(($D795*'fnd base rates'!G$48)\n+($E795*'fnd base rates'!G$49)\n+($F795*'fnd base rates'!G$50)\n+($G795*'fnd base rates'!G$51)\n+($H795*'fnd base rates'!G$52)\n+($I795*'fnd base rates'!G$53)\n+($J795*'fnd base rates'!G$54)\n+($K795*'fnd base rates'!G$55)\n+($M795*'fnd base rates'!G$56)\n+($N795*'fnd base rates'!G$57)\n+($O795*'fnd base rates'!G$58)\n+($P795*'fnd base rates'!G$59)\n+($Q795*'fnd base rates'!G$60)\n+($R795*'fnd base rates'!G$61)\n+($S795*'fnd base rates'!G$62)\n+($L795*'fnd base rates'!G$63)\n+($T795*VLOOKUP($W795+16,rate_basefnd,7)))\n*$V795","v":656.86282499526681},{"$f":"(($D795*'fnd base rates'!H$48)\n+($E795*'fnd base rates'!H$49)\n+($F795*'fnd base rates'!H$50)\n+($G795*'fnd base rates'!H$51)\n+($H795*'fnd base rates'!H$52)\n+($I795*'fnd base rates'!H$53)\n+($J795*'fnd base rates'!H$54)\n+($K795*'fnd base rates'!H$55)\n+($M795*'fnd base rates'!H$56)\n+($N795*'fnd base rates'!H$57)\n+($O795*'fnd base rates'!H$58)\n+($P795*'fnd base rates'!H$59)\n+($Q795*'fnd base rates'!H$60)\n+($R795*'fnd base rates'!H$61)\n+($S795*'fnd base rates'!H$62)\n+($L795*'fnd base rates'!H$63)\n+($T795*VLOOKUP($W795+16,rate_basefnd,8)))","v":1399.152},{"$f":"(($D795*'fnd base rates'!I$48)\n+($E795*'fnd base rates'!I$49)\n+($F795*'fnd base rates'!I$50)\n+($G795*'fnd base rates'!I$51)\n+($H795*'fnd base rates'!I$52)\n+($I795*'fnd base rates'!I$53)\n+($J795*'fnd base rates'!I$54)\n+($K795*'fnd base rates'!I$55)\n+($M795*'fnd base rates'!I$56)\n+($N795*'fnd base rates'!I$57)\n+($O795*'fnd base rates'!I$58)\n+($P795*'fnd base rates'!I$59)\n+($Q795*'fnd base rates'!I$60)\n+($R795*'fnd base rates'!I$61)\n+($S795*'fnd base rates'!I$62)\n+($L795*'fnd base rates'!I$63)\n+($T795*VLOOKUP($W795+16,rate_basefnd,9)))\n*$V795","v":682.95},{"$f":"(($D795*'fnd base rates'!J$48)\n+($E795*'fnd base rates'!J$49)\n+($F795*'fnd base rates'!J$50)\n+($G795*'fnd base rates'!J$51)\n+($H795*'fnd base rates'!J$52)\n+($I795*'fnd base rates'!J$53)\n+($J795*'fnd base rates'!J$54)\n+($K795*'fnd base rates'!J$55)\n+($M795*'fnd base rates'!J$56)\n+($N795*'fnd base rates'!J$57)\n+($O795*'fnd base rates'!J$58)\n+($P795*'fnd base rates'!J$59)\n+($Q795*'fnd base rates'!J$60)\n+($R795*'fnd base rates'!J$61)\n+($S795*'fnd base rates'!J$62)\n+($L795*'fnd base rates'!J$63)\n+($T795*VLOOKUP($W795+16,rate_basefnd,10)))\n*$V795","v":407.52},{"$f":"(($D795*'fnd base rates'!K$48)\n+($E795*'fnd base rates'!K$49)\n+($F795*'fnd base rates'!K$50)\n+($G795*'fnd base rates'!K$51)\n+($H795*'fnd base rates'!K$52)\n+($I795*'fnd base rates'!K$53)\n+($J795*'fnd base rates'!K$54)\n+($K795*'fnd base rates'!K$55)\n+($M795*'fnd base rates'!K$56)\n+($N795*'fnd base rates'!K$57)\n+($O795*'fnd base rates'!K$58)\n+($P795*'fnd base rates'!K$59)\n+($Q795*'fnd base rates'!K$60)\n+($R795*'fnd base rates'!K$61)\n+($S795*'fnd base rates'!K$62)\n+($L795*'fnd base rates'!K$63)\n+($T795*VLOOKUP($W795+16,rate_basefnd,11)))\n*$V795","v":4366.4479499716008},{"$f":"(($D795*'fnd base rates'!L$48)\n+($E795*'fnd base rates'!L$49)\n+($F795*'fnd base rates'!L$50)\n+($G795*'fnd base rates'!L$51)\n+($H795*'fnd base rates'!L$52)\n+($I795*'fnd base rates'!L$53)\n+($J795*'fnd base rates'!L$54)\n+($K795*'fnd base rates'!L$55)\n+($M795*'fnd base rates'!L$56)\n+($N795*'fnd base rates'!L$57)\n+($O795*'fnd base rates'!L$58)\n+($P795*'fnd base rates'!L$59)\n+($Q795*'fnd base rates'!L$60)\n+($R795*'fnd base rates'!L$61)\n+($S795*'fnd base rates'!L$62)\n+($L795*'fnd base rates'!L$63)\n+($T795*VLOOKUP($W795+16,rate_basefnd,12)))","v":4224.6276749810677},{"$f":"(($D795*'fnd base rates'!M$48)\n+($E795*'fnd base rates'!M$49)\n+($F795*'fnd base rates'!M$50)\n+($G795*'fnd base rates'!M$51)\n+($H795*'fnd base rates'!M$52)\n+($I795*'fnd base rates'!M$53)\n+($J795*'fnd base rates'!M$54)\n+($K795*'fnd base rates'!M$55)\n+($M795*'fnd base rates'!M$56)\n+($N795*'fnd base rates'!M$57)\n+($O795*'fnd base rates'!M$58)\n+($P795*'fnd base rates'!M$59)\n+($Q795*'fnd base rates'!M$60)\n+($R795*'fnd base rates'!M$61)\n+($S795*'fnd base rates'!M$62)\n+($L795*'fnd base rates'!M$63)\n+($T795*VLOOKUP($W795+16,rate_basefnd,13)))","v":0},38187.018374763342,null,3503160735,"3503","160","735",1,3,38187.018374763342,12729]
["3504",3504035035,"CITY ON A HILL II",{"$f":"'fnd enro'!D796","v":0},{"$f":"'fnd enro'!E796","v":0},{"$f":"'fnd enro'!F796","v":0},{"$f":"'fnd enro'!G796","v":0},{"$f":"'fnd enro'!H796","v":0},{"$f":"'fnd enro'!I796","v":264},{"$f":"'fnd enro'!J796","v":9.9},{"$f":"'fnd enro'!K796","v":0},{"$f":"'fnd enro'!L796","v":0},{"$f":"'fnd enro'!M796","v":0},{"$f":"'fnd enro'!N796","v":0},{"$f":"'fnd enro'!O796","v":0},{"$f":"'fnd enro'!P796","v":0},{"$f":"'fnd enro'!Q796","v":0},{"$f":"'fnd enro'!R796","v":52},{"$f":"'fnd enro'!S796","v":0},{"$f":"'fnd enro'!T796","v":170},{"$f":"'fnd enro'!W796","v":264},1.0780000000000001,{"$f":"'fnd enro'!V796","v":10},null,{"$f":"(($D796*'fnd base rates'!C$48)\n+($E796*'fnd base rates'!C$49)\n+($F796*'fnd base rates'!C$50)\n+($G796*'fnd base rates'!C$51)\n+($H796*'fnd base rates'!C$52)\n+($I796*'fnd base rates'!C$53)\n+($J796*'fnd base rates'!C$54)\n+($K796*'fnd base rates'!C$55)\n+($M796*'fnd base rates'!C$56)\n+($N796*'fnd base rates'!C$57)\n+($O796*'fnd base rates'!C$58)\n+($P796*'fnd base rates'!C$59)\n+($Q796*'fnd base rates'!C$60)\n+($R796*'fnd base rates'!C$61)\n+($S796*'fnd base rates'!C$62)\n+($L796*'fnd base rates'!C$63)\n+($T796*VLOOKUP($W796+16,rate_basefnd,3)))\n*$V796","v":139206.17064200001},{"$f":"(($D796*'fnd base rates'!D$48)\n+($E796*'fnd base rates'!D$49)\n+($F796*'fnd base rates'!D$50)\n+($G796*'fnd base rates'!D$51)\n+($H796*'fnd base rates'!D$52)\n+($I796*'fnd base rates'!D$53)\n+($J796*'fnd base rates'!D$54)\n+($K796*'fnd base rates'!D$55)\n+($M796*'fnd base rates'!D$56)\n+($N796*'fnd base rates'!D$57)\n+($O796*'fnd base rates'!D$58)\n+($P796*'fnd base rates'!D$59)\n+($Q796*'fnd base rates'!D$60)\n+($R796*'fnd base rates'!D$61)\n+($S796*'fnd base rates'!D$62)\n+($L796*'fnd base rates'!D$63)\n+($T796*VLOOKUP($W796+16,rate_basefnd,4)))\n*$V796","v":200947.99648000003},{"$f":"(($D796*'fnd base rates'!E$48)\n+($E796*'fnd base rates'!E$49)\n+($F796*'fnd base rates'!E$50)\n+($G796*'fnd base rates'!E$51)\n+($H796*'fnd base rates'!E$52)\n+($I796*'fnd base rates'!E$53)\n+($J796*'fnd base rates'!E$54)\n+($K796*'fnd base rates'!E$55)\n+($M796*'fnd base rates'!E$56)\n+($N796*'fnd base rates'!E$57)\n+($O796*'fnd base rates'!E$58)\n+($P796*'fnd base rates'!E$59)\n+($Q796*'fnd base rates'!E$60)\n+($R796*'fnd base rates'!E$61)\n+($S796*'fnd base rates'!E$62)\n+($L796*'fnd base rates'!E$63)\n+($T796*VLOOKUP($W796+16,rate_basefnd,5)))\n*$V796","v":1860295.8132107239},{"$f":"(($D796*'fnd base rates'!F$48)\n+($E796*'fnd base rates'!F$49)\n+($F796*'fnd base rates'!F$50)\n+($G796*'fnd base rates'!F$51)\n+($H796*'fnd base rates'!F$52)\n+($I796*'fnd base rates'!F$53)\n+($J796*'fnd base rates'!F$54)\n+($K796*'fnd base rates'!F$55)\n+($M796*'fnd base rates'!F$56)\n+($N796*'fnd base rates'!F$57)\n+($O796*'fnd base rates'!F$58)\n+($P796*'fnd base rates'!F$59)\n+($Q796*'fnd base rates'!F$60)\n+($R796*'fnd base rates'!F$61)\n+($S796*'fnd base rates'!F$62)\n+($L796*'fnd base rates'!F$63)\n+($T796*VLOOKUP($W796+16,rate_basefnd,6)))\n*$V796","v":229351.30972600006},{"$f":"(($D796*'fnd base rates'!G$48)\n+($E796*'fnd base rates'!G$49)\n+($F796*'fnd base rates'!G$50)\n+($G796*'fnd base rates'!G$51)\n+($H796*'fnd base rates'!G$52)\n+($I796*'fnd base rates'!G$53)\n+($J796*'fnd base rates'!G$54)\n+($K796*'fnd base rates'!G$55)\n+($M796*'fnd base rates'!G$56)\n+($N796*'fnd base rates'!G$57)\n+($O796*'fnd base rates'!G$58)\n+($P796*'fnd base rates'!G$59)\n+($Q796*'fnd base rates'!G$60)\n+($R796*'fnd base rates'!G$61)\n+($S796*'fnd base rates'!G$62)\n+($L796*'fnd base rates'!G$63)\n+($T796*VLOOKUP($W796+16,rate_basefnd,7)))\n*$V796","v":57985.68144571087},{"$f":"(($D796*'fnd base rates'!H$48)\n+($E796*'fnd base rates'!H$49)\n+($F796*'fnd base rates'!H$50)\n+($G796*'fnd base rates'!H$51)\n+($H796*'fnd base rates'!H$52)\n+($I796*'fnd base rates'!H$53)\n+($J796*'fnd base rates'!H$54)\n+($K796*'fnd base rates'!H$55)\n+($M796*'fnd base rates'!H$56)\n+($N796*'fnd base rates'!H$57)\n+($O796*'fnd base rates'!H$58)\n+($P796*'fnd base rates'!H$59)\n+($Q796*'fnd base rates'!H$60)\n+($R796*'fnd base rates'!H$61)\n+($S796*'fnd base rates'!H$62)\n+($L796*'fnd base rates'!H$63)\n+($T796*VLOOKUP($W796+16,rate_basefnd,8)))","v":199340.65600000002},{"$f":"(($D796*'fnd base rates'!I$48)\n+($E796*'fnd base rates'!I$49)\n+($F796*'fnd base rates'!I$50)\n+($G796*'fnd base rates'!I$51)\n+($H796*'fnd base rates'!I$52)\n+($I796*'fnd base rates'!I$53)\n+($J796*'fnd base rates'!I$54)\n+($K796*'fnd base rates'!I$55)\n+($M796*'fnd base rates'!I$56)\n+($N796*'fnd base rates'!I$57)\n+($O796*'fnd base rates'!I$58)\n+($P796*'fnd base rates'!I$59)\n+($Q796*'fnd base rates'!I$60)\n+($R796*'fnd base rates'!I$61)\n+($S796*'fnd base rates'!I$62)\n+($L796*'fnd base rates'!I$63)\n+($T796*VLOOKUP($W796+16,rate_basefnd,9)))\n*$V796","v":111007.65368000002},{"$f":"(($D796*'fnd base rates'!J$48)\n+($E796*'fnd base rates'!J$49)\n+($F796*'fnd base rates'!J$50)\n+($G796*'fnd base rates'!J$51)\n+($H796*'fnd base rates'!J$52)\n+($I796*'fnd base rates'!J$53)\n+($J796*'fnd base rates'!J$54)\n+($K796*'fnd base rates'!J$55)\n+($M796*'fnd base rates'!J$56)\n+($N796*'fnd base rates'!J$57)\n+($O796*'fnd base rates'!J$58)\n+($P796*'fnd base rates'!J$59)\n+($Q796*'fnd base rates'!J$60)\n+($R796*'fnd base rates'!J$61)\n+($S796*'fnd base rates'!J$62)\n+($L796*'fnd base rates'!J$63)\n+($T796*VLOOKUP($W796+16,rate_basefnd,10)))\n*$V796","v":146582.99040000004},{"$f":"(($D796*'fnd base rates'!K$48)\n+($E796*'fnd base rates'!K$49)\n+($F796*'fnd base rates'!K$50)\n+($G796*'fnd base rates'!K$51)\n+($H796*'fnd base rates'!K$52)\n+($I796*'fnd base rates'!K$53)\n+($J796*'fnd base rates'!K$54)\n+($K796*'fnd base rates'!K$55)\n+($M796*'fnd base rates'!K$56)\n+($N796*'fnd base rates'!K$57)\n+($O796*'fnd base rates'!K$58)\n+($P796*'fnd base rates'!K$59)\n+($Q796*'fnd base rates'!K$60)\n+($R796*'fnd base rates'!K$61)\n+($S796*'fnd base rates'!K$62)\n+($L796*'fnd base rates'!K$63)\n+($T796*VLOOKUP($W796+16,rate_basefnd,11)))\n*$V796","v":390105.12001826527},{"$f":"(($D796*'fnd base rates'!L$48)\n+($E796*'fnd base rates'!L$49)\n+($F796*'fnd base rates'!L$50)\n+($G796*'fnd base rates'!L$51)\n+($H796*'fnd base rates'!L$52)\n+($I796*'fnd base rates'!L$53)\n+($J796*'fnd base rates'!L$54)\n+($K796*'fnd base rates'!L$55)\n+($M796*'fnd base rates'!L$56)\n+($N796*'fnd base rates'!L$57)\n+($O796*'fnd base rates'!L$58)\n+($P796*'fnd base rates'!L$59)\n+($Q796*'fnd base rates'!L$60)\n+($R796*'fnd base rates'!L$61)\n+($S796*'fnd base rates'!L$62)\n+($L796*'fnd base rates'!L$63)\n+($T796*VLOOKUP($W796+16,rate_basefnd,12)))","v":332915.58899892715},{"$f":"(($D796*'fnd base rates'!M$48)\n+($E796*'fnd base rates'!M$49)\n+($F796*'fnd base rates'!M$50)\n+($G796*'fnd base rates'!M$51)\n+($H796*'fnd base rates'!M$52)\n+($I796*'fnd base rates'!M$53)\n+($J796*'fnd base rates'!M$54)\n+($K796*'fnd base rates'!M$55)\n+($M796*'fnd base rates'!M$56)\n+($N796*'fnd base rates'!M$57)\n+($O796*'fnd base rates'!M$58)\n+($P796*'fnd base rates'!M$59)\n+($Q796*'fnd base rates'!M$60)\n+($R796*'fnd base rates'!M$61)\n+($S796*'fnd base rates'!M$62)\n+($L796*'fnd base rates'!M$63)\n+($T796*VLOOKUP($W796+16,rate_basefnd,13)))","v":0},3667738.9806016269,null,3504035035,"3504","035","035",1,264,3667738.9806016269,13893]
["3504",3504035044,"CITY ON A HILL II",{"$f":"'fnd enro'!D797","v":0},{"$f":"'fnd enro'!E797","v":0},{"$f":"'fnd enro'!F797","v":0},{"$f":"'fnd enro'!G797","v":0},{"$f":"'fnd enro'!H797","v":0},{"$f":"'fnd enro'!I797","v":2},{"$f":"'fnd enro'!J797","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K797","v":0},{"$f":"'fnd enro'!L797","v":0},{"$f":"'fnd enro'!M797","v":0},{"$f":"'fnd enro'!N797","v":0},{"$f":"'fnd enro'!O797","v":0},{"$f":"'fnd enro'!P797","v":0},{"$f":"'fnd enro'!Q797","v":0},{"$f":"'fnd enro'!R797","v":0},{"$f":"'fnd enro'!S797","v":0},{"$f":"'fnd enro'!T797","v":2},{"$f":"'fnd enro'!W797","v":2},1.0780000000000001,{"$f":"'fnd enro'!V797","v":10},null,{"$f":"(($D797*'fnd base rates'!C$48)\n+($E797*'fnd base rates'!C$49)\n+($F797*'fnd base rates'!C$50)\n+($G797*'fnd base rates'!C$51)\n+($H797*'fnd base rates'!C$52)\n+($I797*'fnd base rates'!C$53)\n+($J797*'fnd base rates'!C$54)\n+($K797*'fnd base rates'!C$55)\n+($M797*'fnd base rates'!C$56)\n+($N797*'fnd base rates'!C$57)\n+($O797*'fnd base rates'!C$58)\n+($P797*'fnd base rates'!C$59)\n+($Q797*'fnd base rates'!C$60)\n+($R797*'fnd base rates'!C$61)\n+($S797*'fnd base rates'!C$62)\n+($L797*'fnd base rates'!C$63)\n+($T797*VLOOKUP($W797+16,rate_basefnd,3)))\n*$V797","v":1025.2434885},{"$f":"(($D797*'fnd base rates'!D$48)\n+($E797*'fnd base rates'!D$49)\n+($F797*'fnd base rates'!D$50)\n+($G797*'fnd base rates'!D$51)\n+($H797*'fnd base rates'!D$52)\n+($I797*'fnd base rates'!D$53)\n+($J797*'fnd base rates'!D$54)\n+($K797*'fnd base rates'!D$55)\n+($M797*'fnd base rates'!D$56)\n+($N797*'fnd base rates'!D$57)\n+($O797*'fnd base rates'!D$58)\n+($P797*'fnd base rates'!D$59)\n+($Q797*'fnd base rates'!D$60)\n+($R797*'fnd base rates'!D$61)\n+($S797*'fnd base rates'!D$62)\n+($L797*'fnd base rates'!D$63)\n+($T797*VLOOKUP($W797+16,rate_basefnd,4)))\n*$V797","v":1470.9741200000001},{"$f":"(($D797*'fnd base rates'!E$48)\n+($E797*'fnd base rates'!E$49)\n+($F797*'fnd base rates'!E$50)\n+($G797*'fnd base rates'!E$51)\n+($H797*'fnd base rates'!E$52)\n+($I797*'fnd base rates'!E$53)\n+($J797*'fnd base rates'!E$54)\n+($K797*'fnd base rates'!E$55)\n+($M797*'fnd base rates'!E$56)\n+($N797*'fnd base rates'!E$57)\n+($O797*'fnd base rates'!E$58)\n+($P797*'fnd base rates'!E$59)\n+($Q797*'fnd base rates'!E$60)\n+($R797*'fnd base rates'!E$61)\n+($S797*'fnd base rates'!E$62)\n+($L797*'fnd base rates'!E$63)\n+($T797*VLOOKUP($W797+16,rate_basefnd,5)))\n*$V797","v":16116.53545796734},{"$f":"(($D797*'fnd base rates'!F$48)\n+($E797*'fnd base rates'!F$49)\n+($F797*'fnd base rates'!F$50)\n+($G797*'fnd base rates'!F$51)\n+($H797*'fnd base rates'!F$52)\n+($I797*'fnd base rates'!F$53)\n+($J797*'fnd base rates'!F$54)\n+($K797*'fnd base rates'!F$55)\n+($M797*'fnd base rates'!F$56)\n+($N797*'fnd base rates'!F$57)\n+($O797*'fnd base rates'!F$58)\n+($P797*'fnd base rates'!F$59)\n+($Q797*'fnd base rates'!F$60)\n+($R797*'fnd base rates'!F$61)\n+($S797*'fnd base rates'!F$62)\n+($L797*'fnd base rates'!F$63)\n+($T797*VLOOKUP($W797+16,rate_basefnd,6)))\n*$V797","v":1686.1507355000001},{"$f":"(($D797*'fnd base rates'!G$48)\n+($E797*'fnd base rates'!G$49)\n+($F797*'fnd base rates'!G$50)\n+($G797*'fnd base rates'!G$51)\n+($H797*'fnd base rates'!G$52)\n+($I797*'fnd base rates'!G$53)\n+($J797*'fnd base rates'!G$54)\n+($K797*'fnd base rates'!G$55)\n+($M797*'fnd base rates'!G$56)\n+($N797*'fnd base rates'!G$57)\n+($O797*'fnd base rates'!G$58)\n+($P797*'fnd base rates'!G$59)\n+($Q797*'fnd base rates'!G$60)\n+($R797*'fnd base rates'!G$61)\n+($S797*'fnd base rates'!G$62)\n+($L797*'fnd base rates'!G$63)\n+($T797*VLOOKUP($W797+16,rate_basefnd,7)))\n*$V797","v":485.71289689659841},{"$f":"(($D797*'fnd base rates'!H$48)\n+($E797*'fnd base rates'!H$49)\n+($F797*'fnd base rates'!H$50)\n+($G797*'fnd base rates'!H$51)\n+($H797*'fnd base rates'!H$52)\n+($I797*'fnd base rates'!H$53)\n+($J797*'fnd base rates'!H$54)\n+($K797*'fnd base rates'!H$55)\n+($M797*'fnd base rates'!H$56)\n+($N797*'fnd base rates'!H$57)\n+($O797*'fnd base rates'!H$58)\n+($P797*'fnd base rates'!H$59)\n+($Q797*'fnd base rates'!H$60)\n+($R797*'fnd base rates'!H$61)\n+($S797*'fnd base rates'!H$62)\n+($L797*'fnd base rates'!H$63)\n+($T797*VLOOKUP($W797+16,rate_basefnd,8)))","v":1476.1279999999999},{"$f":"(($D797*'fnd base rates'!I$48)\n+($E797*'fnd base rates'!I$49)\n+($F797*'fnd base rates'!I$50)\n+($G797*'fnd base rates'!I$51)\n+($H797*'fnd base rates'!I$52)\n+($I797*'fnd base rates'!I$53)\n+($J797*'fnd base rates'!I$54)\n+($K797*'fnd base rates'!I$55)\n+($M797*'fnd base rates'!I$56)\n+($N797*'fnd base rates'!I$57)\n+($O797*'fnd base rates'!I$58)\n+($P797*'fnd base rates'!I$59)\n+($Q797*'fnd base rates'!I$60)\n+($R797*'fnd base rates'!I$61)\n+($S797*'fnd base rates'!I$62)\n+($L797*'fnd base rates'!I$63)\n+($T797*VLOOKUP($W797+16,rate_basefnd,9)))\n*$V797","v":818.95660000000009},{"$f":"(($D797*'fnd base rates'!J$48)\n+($E797*'fnd base rates'!J$49)\n+($F797*'fnd base rates'!J$50)\n+($G797*'fnd base rates'!J$51)\n+($H797*'fnd base rates'!J$52)\n+($I797*'fnd base rates'!J$53)\n+($J797*'fnd base rates'!J$54)\n+($K797*'fnd base rates'!J$55)\n+($M797*'fnd base rates'!J$56)\n+($N797*'fnd base rates'!J$57)\n+($O797*'fnd base rates'!J$58)\n+($P797*'fnd base rates'!J$59)\n+($Q797*'fnd base rates'!J$60)\n+($R797*'fnd base rates'!J$61)\n+($S797*'fnd base rates'!J$62)\n+($L797*'fnd base rates'!J$63)\n+($T797*VLOOKUP($W797+16,rate_basefnd,10)))\n*$V797","v":1103.1389600000002},{"$f":"(($D797*'fnd base rates'!K$48)\n+($E797*'fnd base rates'!K$49)\n+($F797*'fnd base rates'!K$50)\n+($G797*'fnd base rates'!K$51)\n+($H797*'fnd base rates'!K$52)\n+($I797*'fnd base rates'!K$53)\n+($J797*'fnd base rates'!K$54)\n+($K797*'fnd base rates'!K$55)\n+($M797*'fnd base rates'!K$56)\n+($N797*'fnd base rates'!K$57)\n+($O797*'fnd base rates'!K$58)\n+($P797*'fnd base rates'!K$59)\n+($Q797*'fnd base rates'!K$60)\n+($R797*'fnd base rates'!K$61)\n+($S797*'fnd base rates'!K$62)\n+($L797*'fnd base rates'!K$63)\n+($T797*VLOOKUP($W797+16,rate_basefnd,11)))\n*$V797","v":3233.897913379591},{"$f":"(($D797*'fnd base rates'!L$48)\n+($E797*'fnd base rates'!L$49)\n+($F797*'fnd base rates'!L$50)\n+($G797*'fnd base rates'!L$51)\n+($H797*'fnd base rates'!L$52)\n+($I797*'fnd base rates'!L$53)\n+($J797*'fnd base rates'!L$54)\n+($K797*'fnd base rates'!L$55)\n+($M797*'fnd base rates'!L$56)\n+($N797*'fnd base rates'!L$57)\n+($O797*'fnd base rates'!L$58)\n+($P797*'fnd base rates'!L$59)\n+($Q797*'fnd base rates'!L$60)\n+($R797*'fnd base rates'!L$61)\n+($S797*'fnd base rates'!L$62)\n+($L797*'fnd base rates'!L$63)\n+($T797*VLOOKUP($W797+16,rate_basefnd,12)))","v":2673.9384499873781},{"$f":"(($D797*'fnd base rates'!M$48)\n+($E797*'fnd base rates'!M$49)\n+($F797*'fnd base rates'!M$50)\n+($G797*'fnd base rates'!M$51)\n+($H797*'fnd base rates'!M$52)\n+($I797*'fnd base rates'!M$53)\n+($J797*'fnd base rates'!M$54)\n+($K797*'fnd base rates'!M$55)\n+($M797*'fnd base rates'!M$56)\n+($N797*'fnd base rates'!M$57)\n+($O797*'fnd base rates'!M$58)\n+($P797*'fnd base rates'!M$59)\n+($Q797*'fnd base rates'!M$60)\n+($R797*'fnd base rates'!M$61)\n+($S797*'fnd base rates'!M$62)\n+($L797*'fnd base rates'!M$63)\n+($T797*VLOOKUP($W797+16,rate_basefnd,13)))","v":0},30090.676622230909,null,3504035044,"3504","035","044",1,2,30090.676622230909,15045]
["3504",3504035057,"CITY ON A HILL II",{"$f":"'fnd enro'!D798","v":0},{"$f":"'fnd enro'!E798","v":0},{"$f":"'fnd enro'!F798","v":0},{"$f":"'fnd enro'!G798","v":0},{"$f":"'fnd enro'!H798","v":0},{"$f":"'fnd enro'!I798","v":1},{"$f":"'fnd enro'!J798","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K798","v":0},{"$f":"'fnd enro'!L798","v":0},{"$f":"'fnd enro'!M798","v":0},{"$f":"'fnd enro'!N798","v":0},{"$f":"'fnd enro'!O798","v":0},{"$f":"'fnd enro'!P798","v":0},{"$f":"'fnd enro'!Q798","v":0},{"$f":"'fnd enro'!R798","v":0},{"$f":"'fnd enro'!S798","v":0},{"$f":"'fnd enro'!T798","v":0},{"$f":"'fnd enro'!W798","v":1},1.0780000000000001,{"$f":"'fnd enro'!V798","v":1},null,{"$f":"(($D798*'fnd base rates'!C$48)\n+($E798*'fnd base rates'!C$49)\n+($F798*'fnd base rates'!C$50)\n+($G798*'fnd base rates'!C$51)\n+($H798*'fnd base rates'!C$52)\n+($I798*'fnd base rates'!C$53)\n+($J798*'fnd base rates'!C$54)\n+($K798*'fnd base rates'!C$55)\n+($M798*'fnd base rates'!C$56)\n+($N798*'fnd base rates'!C$57)\n+($O798*'fnd base rates'!C$58)\n+($P798*'fnd base rates'!C$59)\n+($Q798*'fnd base rates'!C$60)\n+($R798*'fnd base rates'!C$61)\n+($S798*'fnd base rates'!C$62)\n+($L798*'fnd base rates'!C$63)\n+($T798*VLOOKUP($W798+16,rate_basefnd,3)))\n*$V798","v":512.62174425000001},{"$f":"(($D798*'fnd base rates'!D$48)\n+($E798*'fnd base rates'!D$49)\n+($F798*'fnd base rates'!D$50)\n+($G798*'fnd base rates'!D$51)\n+($H798*'fnd base rates'!D$52)\n+($I798*'fnd base rates'!D$53)\n+($J798*'fnd base rates'!D$54)\n+($K798*'fnd base rates'!D$55)\n+($M798*'fnd base rates'!D$56)\n+($N798*'fnd base rates'!D$57)\n+($O798*'fnd base rates'!D$58)\n+($P798*'fnd base rates'!D$59)\n+($Q798*'fnd base rates'!D$60)\n+($R798*'fnd base rates'!D$61)\n+($S798*'fnd base rates'!D$62)\n+($L798*'fnd base rates'!D$63)\n+($T798*VLOOKUP($W798+16,rate_basefnd,4)))\n*$V798","v":735.48706000000004},{"$f":"(($D798*'fnd base rates'!E$48)\n+($E798*'fnd base rates'!E$49)\n+($F798*'fnd base rates'!E$50)\n+($G798*'fnd base rates'!E$51)\n+($H798*'fnd base rates'!E$52)\n+($I798*'fnd base rates'!E$53)\n+($J798*'fnd base rates'!E$54)\n+($K798*'fnd base rates'!E$55)\n+($M798*'fnd base rates'!E$56)\n+($N798*'fnd base rates'!E$57)\n+($O798*'fnd base rates'!E$58)\n+($P798*'fnd base rates'!E$59)\n+($Q798*'fnd base rates'!E$60)\n+($R798*'fnd base rates'!E$61)\n+($S798*'fnd base rates'!E$62)\n+($L798*'fnd base rates'!E$63)\n+($T798*VLOOKUP($W798+16,rate_basefnd,5)))\n*$V798","v":4712.0860902500008},{"$f":"(($D798*'fnd base rates'!F$48)\n+($E798*'fnd base rates'!F$49)\n+($F798*'fnd base rates'!F$50)\n+($G798*'fnd base rates'!F$51)\n+($H798*'fnd base rates'!F$52)\n+($I798*'fnd base rates'!F$53)\n+($J798*'fnd base rates'!F$54)\n+($K798*'fnd base rates'!F$55)\n+($M798*'fnd base rates'!F$56)\n+($N798*'fnd base rates'!F$57)\n+($O798*'fnd base rates'!F$58)\n+($P798*'fnd base rates'!F$59)\n+($Q798*'fnd base rates'!F$60)\n+($R798*'fnd base rates'!F$61)\n+($S798*'fnd base rates'!F$62)\n+($L798*'fnd base rates'!F$63)\n+($T798*VLOOKUP($W798+16,rate_basefnd,6)))\n*$V798","v":843.07536775000005},{"$f":"(($D798*'fnd base rates'!G$48)\n+($E798*'fnd base rates'!G$49)\n+($F798*'fnd base rates'!G$50)\n+($G798*'fnd base rates'!G$51)\n+($H798*'fnd base rates'!G$52)\n+($I798*'fnd base rates'!G$53)\n+($J798*'fnd base rates'!G$54)\n+($K798*'fnd base rates'!G$55)\n+($M798*'fnd base rates'!G$56)\n+($N798*'fnd base rates'!G$57)\n+($O798*'fnd base rates'!G$58)\n+($P798*'fnd base rates'!G$59)\n+($Q798*'fnd base rates'!G$60)\n+($R798*'fnd base rates'!G$61)\n+($S798*'fnd base rates'!G$62)\n+($L798*'fnd base rates'!G$63)\n+($T798*VLOOKUP($W798+16,rate_basefnd,7)))\n*$V798","v":157.05691924999999},{"$f":"(($D798*'fnd base rates'!H$48)\n+($E798*'fnd base rates'!H$49)\n+($F798*'fnd base rates'!H$50)\n+($G798*'fnd base rates'!H$51)\n+($H798*'fnd base rates'!H$52)\n+($I798*'fnd base rates'!H$53)\n+($J798*'fnd base rates'!H$54)\n+($K798*'fnd base rates'!H$55)\n+($M798*'fnd base rates'!H$56)\n+($N798*'fnd base rates'!H$57)\n+($O798*'fnd base rates'!H$58)\n+($P798*'fnd base rates'!H$59)\n+($Q798*'fnd base rates'!H$60)\n+($R798*'fnd base rates'!H$61)\n+($S798*'fnd base rates'!H$62)\n+($L798*'fnd base rates'!H$63)\n+($T798*VLOOKUP($W798+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D798*'fnd base rates'!I$48)\n+($E798*'fnd base rates'!I$49)\n+($F798*'fnd base rates'!I$50)\n+($G798*'fnd base rates'!I$51)\n+($H798*'fnd base rates'!I$52)\n+($I798*'fnd base rates'!I$53)\n+($J798*'fnd base rates'!I$54)\n+($K798*'fnd base rates'!I$55)\n+($M798*'fnd base rates'!I$56)\n+($N798*'fnd base rates'!I$57)\n+($O798*'fnd base rates'!I$58)\n+($P798*'fnd base rates'!I$59)\n+($Q798*'fnd base rates'!I$60)\n+($R798*'fnd base rates'!I$61)\n+($S798*'fnd base rates'!I$62)\n+($L798*'fnd base rates'!I$63)\n+($T798*VLOOKUP($W798+16,rate_basefnd,9)))\n*$V798","v":409.47830000000005},{"$f":"(($D798*'fnd base rates'!J$48)\n+($E798*'fnd base rates'!J$49)\n+($F798*'fnd base rates'!J$50)\n+($G798*'fnd base rates'!J$51)\n+($H798*'fnd base rates'!J$52)\n+($I798*'fnd base rates'!J$53)\n+($J798*'fnd base rates'!J$54)\n+($K798*'fnd base rates'!J$55)\n+($M798*'fnd base rates'!J$56)\n+($N798*'fnd base rates'!J$57)\n+($O798*'fnd base rates'!J$58)\n+($P798*'fnd base rates'!J$59)\n+($Q798*'fnd base rates'!J$60)\n+($R798*'fnd base rates'!J$61)\n+($S798*'fnd base rates'!J$62)\n+($L798*'fnd base rates'!J$63)\n+($T798*VLOOKUP($W798+16,rate_basefnd,10)))\n*$V798","v":551.56948000000011},{"$f":"(($D798*'fnd base rates'!K$48)\n+($E798*'fnd base rates'!K$49)\n+($F798*'fnd base rates'!K$50)\n+($G798*'fnd base rates'!K$51)\n+($H798*'fnd base rates'!K$52)\n+($I798*'fnd base rates'!K$53)\n+($J798*'fnd base rates'!K$54)\n+($K798*'fnd base rates'!K$55)\n+($M798*'fnd base rates'!K$56)\n+($N798*'fnd base rates'!K$57)\n+($O798*'fnd base rates'!K$58)\n+($P798*'fnd base rates'!K$59)\n+($Q798*'fnd base rates'!K$60)\n+($R798*'fnd base rates'!K$61)\n+($S798*'fnd base rates'!K$62)\n+($L798*'fnd base rates'!K$63)\n+($T798*VLOOKUP($W798+16,rate_basefnd,11)))\n*$V798","v":1102.1517815000002},{"$f":"(($D798*'fnd base rates'!L$48)\n+($E798*'fnd base rates'!L$49)\n+($F798*'fnd base rates'!L$50)\n+($G798*'fnd base rates'!L$51)\n+($H798*'fnd base rates'!L$52)\n+($I798*'fnd base rates'!L$53)\n+($J798*'fnd base rates'!L$54)\n+($K798*'fnd base rates'!L$55)\n+($M798*'fnd base rates'!L$56)\n+($N798*'fnd base rates'!L$57)\n+($O798*'fnd base rates'!L$58)\n+($P798*'fnd base rates'!L$59)\n+($Q798*'fnd base rates'!L$60)\n+($R798*'fnd base rates'!L$61)\n+($S798*'fnd base rates'!L$62)\n+($L798*'fnd base rates'!L$63)\n+($T798*VLOOKUP($W798+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D798*'fnd base rates'!M$48)\n+($E798*'fnd base rates'!M$49)\n+($F798*'fnd base rates'!M$50)\n+($G798*'fnd base rates'!M$51)\n+($H798*'fnd base rates'!M$52)\n+($I798*'fnd base rates'!M$53)\n+($J798*'fnd base rates'!M$54)\n+($K798*'fnd base rates'!M$55)\n+($M798*'fnd base rates'!M$56)\n+($N798*'fnd base rates'!M$57)\n+($O798*'fnd base rates'!M$58)\n+($P798*'fnd base rates'!M$59)\n+($Q798*'fnd base rates'!M$60)\n+($R798*'fnd base rates'!M$61)\n+($S798*'fnd base rates'!M$62)\n+($L798*'fnd base rates'!M$63)\n+($T798*VLOOKUP($W798+16,rate_basefnd,13)))","v":0},10780.194368,null,3504035057,"3504","035","057",1,1,10780.194368,10780]
["3504",3504035088,"CITY ON A HILL II",{"$f":"'fnd enro'!D799","v":0},{"$f":"'fnd enro'!E799","v":0},{"$f":"'fnd enro'!F799","v":0},{"$f":"'fnd enro'!G799","v":0},{"$f":"'fnd enro'!H799","v":0},{"$f":"'fnd enro'!I799","v":1},{"$f":"'fnd enro'!J799","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K799","v":0},{"$f":"'fnd enro'!L799","v":0},{"$f":"'fnd enro'!M799","v":0},{"$f":"'fnd enro'!N799","v":0},{"$f":"'fnd enro'!O799","v":0},{"$f":"'fnd enro'!P799","v":0},{"$f":"'fnd enro'!Q799","v":0},{"$f":"'fnd enro'!R799","v":0},{"$f":"'fnd enro'!S799","v":0},{"$f":"'fnd enro'!T799","v":0},{"$f":"'fnd enro'!W799","v":1},1.0780000000000001,{"$f":"'fnd enro'!V799","v":1},null,{"$f":"(($D799*'fnd base rates'!C$48)\n+($E799*'fnd base rates'!C$49)\n+($F799*'fnd base rates'!C$50)\n+($G799*'fnd base rates'!C$51)\n+($H799*'fnd base rates'!C$52)\n+($I799*'fnd base rates'!C$53)\n+($J799*'fnd base rates'!C$54)\n+($K799*'fnd base rates'!C$55)\n+($M799*'fnd base rates'!C$56)\n+($N799*'fnd base rates'!C$57)\n+($O799*'fnd base rates'!C$58)\n+($P799*'fnd base rates'!C$59)\n+($Q799*'fnd base rates'!C$60)\n+($R799*'fnd base rates'!C$61)\n+($S799*'fnd base rates'!C$62)\n+($L799*'fnd base rates'!C$63)\n+($T799*VLOOKUP($W799+16,rate_basefnd,3)))\n*$V799","v":512.62174425000001},{"$f":"(($D799*'fnd base rates'!D$48)\n+($E799*'fnd base rates'!D$49)\n+($F799*'fnd base rates'!D$50)\n+($G799*'fnd base rates'!D$51)\n+($H799*'fnd base rates'!D$52)\n+($I799*'fnd base rates'!D$53)\n+($J799*'fnd base rates'!D$54)\n+($K799*'fnd base rates'!D$55)\n+($M799*'fnd base rates'!D$56)\n+($N799*'fnd base rates'!D$57)\n+($O799*'fnd base rates'!D$58)\n+($P799*'fnd base rates'!D$59)\n+($Q799*'fnd base rates'!D$60)\n+($R799*'fnd base rates'!D$61)\n+($S799*'fnd base rates'!D$62)\n+($L799*'fnd base rates'!D$63)\n+($T799*VLOOKUP($W799+16,rate_basefnd,4)))\n*$V799","v":735.48706000000004},{"$f":"(($D799*'fnd base rates'!E$48)\n+($E799*'fnd base rates'!E$49)\n+($F799*'fnd base rates'!E$50)\n+($G799*'fnd base rates'!E$51)\n+($H799*'fnd base rates'!E$52)\n+($I799*'fnd base rates'!E$53)\n+($J799*'fnd base rates'!E$54)\n+($K799*'fnd base rates'!E$55)\n+($M799*'fnd base rates'!E$56)\n+($N799*'fnd base rates'!E$57)\n+($O799*'fnd base rates'!E$58)\n+($P799*'fnd base rates'!E$59)\n+($Q799*'fnd base rates'!E$60)\n+($R799*'fnd base rates'!E$61)\n+($S799*'fnd base rates'!E$62)\n+($L799*'fnd base rates'!E$63)\n+($T799*VLOOKUP($W799+16,rate_basefnd,5)))\n*$V799","v":4712.0860902500008},{"$f":"(($D799*'fnd base rates'!F$48)\n+($E799*'fnd base rates'!F$49)\n+($F799*'fnd base rates'!F$50)\n+($G799*'fnd base rates'!F$51)\n+($H799*'fnd base rates'!F$52)\n+($I799*'fnd base rates'!F$53)\n+($J799*'fnd base rates'!F$54)\n+($K799*'fnd base rates'!F$55)\n+($M799*'fnd base rates'!F$56)\n+($N799*'fnd base rates'!F$57)\n+($O799*'fnd base rates'!F$58)\n+($P799*'fnd base rates'!F$59)\n+($Q799*'fnd base rates'!F$60)\n+($R799*'fnd base rates'!F$61)\n+($S799*'fnd base rates'!F$62)\n+($L799*'fnd base rates'!F$63)\n+($T799*VLOOKUP($W799+16,rate_basefnd,6)))\n*$V799","v":843.07536775000005},{"$f":"(($D799*'fnd base rates'!G$48)\n+($E799*'fnd base rates'!G$49)\n+($F799*'fnd base rates'!G$50)\n+($G799*'fnd base rates'!G$51)\n+($H799*'fnd base rates'!G$52)\n+($I799*'fnd base rates'!G$53)\n+($J799*'fnd base rates'!G$54)\n+($K799*'fnd base rates'!G$55)\n+($M799*'fnd base rates'!G$56)\n+($N799*'fnd base rates'!G$57)\n+($O799*'fnd base rates'!G$58)\n+($P799*'fnd base rates'!G$59)\n+($Q799*'fnd base rates'!G$60)\n+($R799*'fnd base rates'!G$61)\n+($S799*'fnd base rates'!G$62)\n+($L799*'fnd base rates'!G$63)\n+($T799*VLOOKUP($W799+16,rate_basefnd,7)))\n*$V799","v":157.05691924999999},{"$f":"(($D799*'fnd base rates'!H$48)\n+($E799*'fnd base rates'!H$49)\n+($F799*'fnd base rates'!H$50)\n+($G799*'fnd base rates'!H$51)\n+($H799*'fnd base rates'!H$52)\n+($I799*'fnd base rates'!H$53)\n+($J799*'fnd base rates'!H$54)\n+($K799*'fnd base rates'!H$55)\n+($M799*'fnd base rates'!H$56)\n+($N799*'fnd base rates'!H$57)\n+($O799*'fnd base rates'!H$58)\n+($P799*'fnd base rates'!H$59)\n+($Q799*'fnd base rates'!H$60)\n+($R799*'fnd base rates'!H$61)\n+($S799*'fnd base rates'!H$62)\n+($L799*'fnd base rates'!H$63)\n+($T799*VLOOKUP($W799+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D799*'fnd base rates'!I$48)\n+($E799*'fnd base rates'!I$49)\n+($F799*'fnd base rates'!I$50)\n+($G799*'fnd base rates'!I$51)\n+($H799*'fnd base rates'!I$52)\n+($I799*'fnd base rates'!I$53)\n+($J799*'fnd base rates'!I$54)\n+($K799*'fnd base rates'!I$55)\n+($M799*'fnd base rates'!I$56)\n+($N799*'fnd base rates'!I$57)\n+($O799*'fnd base rates'!I$58)\n+($P799*'fnd base rates'!I$59)\n+($Q799*'fnd base rates'!I$60)\n+($R799*'fnd base rates'!I$61)\n+($S799*'fnd base rates'!I$62)\n+($L799*'fnd base rates'!I$63)\n+($T799*VLOOKUP($W799+16,rate_basefnd,9)))\n*$V799","v":409.47830000000005},{"$f":"(($D799*'fnd base rates'!J$48)\n+($E799*'fnd base rates'!J$49)\n+($F799*'fnd base rates'!J$50)\n+($G799*'fnd base rates'!J$51)\n+($H799*'fnd base rates'!J$52)\n+($I799*'fnd base rates'!J$53)\n+($J799*'fnd base rates'!J$54)\n+($K799*'fnd base rates'!J$55)\n+($M799*'fnd base rates'!J$56)\n+($N799*'fnd base rates'!J$57)\n+($O799*'fnd base rates'!J$58)\n+($P799*'fnd base rates'!J$59)\n+($Q799*'fnd base rates'!J$60)\n+($R799*'fnd base rates'!J$61)\n+($S799*'fnd base rates'!J$62)\n+($L799*'fnd base rates'!J$63)\n+($T799*VLOOKUP($W799+16,rate_basefnd,10)))\n*$V799","v":551.56948000000011},{"$f":"(($D799*'fnd base rates'!K$48)\n+($E799*'fnd base rates'!K$49)\n+($F799*'fnd base rates'!K$50)\n+($G799*'fnd base rates'!K$51)\n+($H799*'fnd base rates'!K$52)\n+($I799*'fnd base rates'!K$53)\n+($J799*'fnd base rates'!K$54)\n+($K799*'fnd base rates'!K$55)\n+($M799*'fnd base rates'!K$56)\n+($N799*'fnd base rates'!K$57)\n+($O799*'fnd base rates'!K$58)\n+($P799*'fnd base rates'!K$59)\n+($Q799*'fnd base rates'!K$60)\n+($R799*'fnd base rates'!K$61)\n+($S799*'fnd base rates'!K$62)\n+($L799*'fnd base rates'!K$63)\n+($T799*VLOOKUP($W799+16,rate_basefnd,11)))\n*$V799","v":1102.1517815000002},{"$f":"(($D799*'fnd base rates'!L$48)\n+($E799*'fnd base rates'!L$49)\n+($F799*'fnd base rates'!L$50)\n+($G799*'fnd base rates'!L$51)\n+($H799*'fnd base rates'!L$52)\n+($I799*'fnd base rates'!L$53)\n+($J799*'fnd base rates'!L$54)\n+($K799*'fnd base rates'!L$55)\n+($M799*'fnd base rates'!L$56)\n+($N799*'fnd base rates'!L$57)\n+($O799*'fnd base rates'!L$58)\n+($P799*'fnd base rates'!L$59)\n+($Q799*'fnd base rates'!L$60)\n+($R799*'fnd base rates'!L$61)\n+($S799*'fnd base rates'!L$62)\n+($L799*'fnd base rates'!L$63)\n+($T799*VLOOKUP($W799+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D799*'fnd base rates'!M$48)\n+($E799*'fnd base rates'!M$49)\n+($F799*'fnd base rates'!M$50)\n+($G799*'fnd base rates'!M$51)\n+($H799*'fnd base rates'!M$52)\n+($I799*'fnd base rates'!M$53)\n+($J799*'fnd base rates'!M$54)\n+($K799*'fnd base rates'!M$55)\n+($M799*'fnd base rates'!M$56)\n+($N799*'fnd base rates'!M$57)\n+($O799*'fnd base rates'!M$58)\n+($P799*'fnd base rates'!M$59)\n+($Q799*'fnd base rates'!M$60)\n+($R799*'fnd base rates'!M$61)\n+($S799*'fnd base rates'!M$62)\n+($L799*'fnd base rates'!M$63)\n+($T799*VLOOKUP($W799+16,rate_basefnd,13)))","v":0},10780.194368,null,3504035088,"3504","035","088",1,1,10780.194368,10780]
["3504",3504035189,"CITY ON A HILL II",{"$f":"'fnd enro'!D800","v":0},{"$f":"'fnd enro'!E800","v":0},{"$f":"'fnd enro'!F800","v":0},{"$f":"'fnd enro'!G800","v":0},{"$f":"'fnd enro'!H800","v":0},{"$f":"'fnd enro'!I800","v":3},{"$f":"'fnd enro'!J800","v":0.1125},{"$f":"'fnd enro'!K800","v":0},{"$f":"'fnd enro'!L800","v":0},{"$f":"'fnd enro'!M800","v":0},{"$f":"'fnd enro'!N800","v":0},{"$f":"'fnd enro'!O800","v":0},{"$f":"'fnd enro'!P800","v":0},{"$f":"'fnd enro'!Q800","v":0},{"$f":"'fnd enro'!R800","v":0},{"$f":"'fnd enro'!S800","v":0},{"$f":"'fnd enro'!T800","v":2},{"$f":"'fnd enro'!W800","v":3},1.0780000000000001,{"$f":"'fnd enro'!V800","v":10},null,{"$f":"(($D800*'fnd base rates'!C$48)\n+($E800*'fnd base rates'!C$49)\n+($F800*'fnd base rates'!C$50)\n+($G800*'fnd base rates'!C$51)\n+($H800*'fnd base rates'!C$52)\n+($I800*'fnd base rates'!C$53)\n+($J800*'fnd base rates'!C$54)\n+($K800*'fnd base rates'!C$55)\n+($M800*'fnd base rates'!C$56)\n+($N800*'fnd base rates'!C$57)\n+($O800*'fnd base rates'!C$58)\n+($P800*'fnd base rates'!C$59)\n+($Q800*'fnd base rates'!C$60)\n+($R800*'fnd base rates'!C$61)\n+($S800*'fnd base rates'!C$62)\n+($L800*'fnd base rates'!C$63)\n+($T800*VLOOKUP($W800+16,rate_basefnd,3)))\n*$V800","v":1537.8652327499999},{"$f":"(($D800*'fnd base rates'!D$48)\n+($E800*'fnd base rates'!D$49)\n+($F800*'fnd base rates'!D$50)\n+($G800*'fnd base rates'!D$51)\n+($H800*'fnd base rates'!D$52)\n+($I800*'fnd base rates'!D$53)\n+($J800*'fnd base rates'!D$54)\n+($K800*'fnd base rates'!D$55)\n+($M800*'fnd base rates'!D$56)\n+($N800*'fnd base rates'!D$57)\n+($O800*'fnd base rates'!D$58)\n+($P800*'fnd base rates'!D$59)\n+($Q800*'fnd base rates'!D$60)\n+($R800*'fnd base rates'!D$61)\n+($S800*'fnd base rates'!D$62)\n+($L800*'fnd base rates'!D$63)\n+($T800*VLOOKUP($W800+16,rate_basefnd,4)))\n*$V800","v":2206.4611800000002},{"$f":"(($D800*'fnd base rates'!E$48)\n+($E800*'fnd base rates'!E$49)\n+($F800*'fnd base rates'!E$50)\n+($G800*'fnd base rates'!E$51)\n+($H800*'fnd base rates'!E$52)\n+($I800*'fnd base rates'!E$53)\n+($J800*'fnd base rates'!E$54)\n+($K800*'fnd base rates'!E$55)\n+($M800*'fnd base rates'!E$56)\n+($N800*'fnd base rates'!E$57)\n+($O800*'fnd base rates'!E$58)\n+($P800*'fnd base rates'!E$59)\n+($Q800*'fnd base rates'!E$60)\n+($R800*'fnd base rates'!E$61)\n+($S800*'fnd base rates'!E$62)\n+($L800*'fnd base rates'!E$63)\n+($T800*VLOOKUP($W800+16,rate_basefnd,5)))\n*$V800","v":20828.621548217339},{"$f":"(($D800*'fnd base rates'!F$48)\n+($E800*'fnd base rates'!F$49)\n+($F800*'fnd base rates'!F$50)\n+($G800*'fnd base rates'!F$51)\n+($H800*'fnd base rates'!F$52)\n+($I800*'fnd base rates'!F$53)\n+($J800*'fnd base rates'!F$54)\n+($K800*'fnd base rates'!F$55)\n+($M800*'fnd base rates'!F$56)\n+($N800*'fnd base rates'!F$57)\n+($O800*'fnd base rates'!F$58)\n+($P800*'fnd base rates'!F$59)\n+($Q800*'fnd base rates'!F$60)\n+($R800*'fnd base rates'!F$61)\n+($S800*'fnd base rates'!F$62)\n+($L800*'fnd base rates'!F$63)\n+($T800*VLOOKUP($W800+16,rate_basefnd,6)))\n*$V800","v":2529.2261032500001},{"$f":"(($D800*'fnd base rates'!G$48)\n+($E800*'fnd base rates'!G$49)\n+($F800*'fnd base rates'!G$50)\n+($G800*'fnd base rates'!G$51)\n+($H800*'fnd base rates'!G$52)\n+($I800*'fnd base rates'!G$53)\n+($J800*'fnd base rates'!G$54)\n+($K800*'fnd base rates'!G$55)\n+($M800*'fnd base rates'!G$56)\n+($N800*'fnd base rates'!G$57)\n+($O800*'fnd base rates'!G$58)\n+($P800*'fnd base rates'!G$59)\n+($Q800*'fnd base rates'!G$60)\n+($R800*'fnd base rates'!G$61)\n+($S800*'fnd base rates'!G$62)\n+($L800*'fnd base rates'!G$63)\n+($T800*VLOOKUP($W800+16,rate_basefnd,7)))\n*$V800","v":642.76981614659849},{"$f":"(($D800*'fnd base rates'!H$48)\n+($E800*'fnd base rates'!H$49)\n+($F800*'fnd base rates'!H$50)\n+($G800*'fnd base rates'!H$51)\n+($H800*'fnd base rates'!H$52)\n+($I800*'fnd base rates'!H$53)\n+($J800*'fnd base rates'!H$54)\n+($K800*'fnd base rates'!H$55)\n+($M800*'fnd base rates'!H$56)\n+($N800*'fnd base rates'!H$57)\n+($O800*'fnd base rates'!H$58)\n+($P800*'fnd base rates'!H$59)\n+($Q800*'fnd base rates'!H$60)\n+($R800*'fnd base rates'!H$61)\n+($S800*'fnd base rates'!H$62)\n+($L800*'fnd base rates'!H$63)\n+($T800*VLOOKUP($W800+16,rate_basefnd,8)))","v":2214.192},{"$f":"(($D800*'fnd base rates'!I$48)\n+($E800*'fnd base rates'!I$49)\n+($F800*'fnd base rates'!I$50)\n+($G800*'fnd base rates'!I$51)\n+($H800*'fnd base rates'!I$52)\n+($I800*'fnd base rates'!I$53)\n+($J800*'fnd base rates'!I$54)\n+($K800*'fnd base rates'!I$55)\n+($M800*'fnd base rates'!I$56)\n+($N800*'fnd base rates'!I$57)\n+($O800*'fnd base rates'!I$58)\n+($P800*'fnd base rates'!I$59)\n+($Q800*'fnd base rates'!I$60)\n+($R800*'fnd base rates'!I$61)\n+($S800*'fnd base rates'!I$62)\n+($L800*'fnd base rates'!I$63)\n+($T800*VLOOKUP($W800+16,rate_basefnd,9)))\n*$V800","v":1228.4349000000002},{"$f":"(($D800*'fnd base rates'!J$48)\n+($E800*'fnd base rates'!J$49)\n+($F800*'fnd base rates'!J$50)\n+($G800*'fnd base rates'!J$51)\n+($H800*'fnd base rates'!J$52)\n+($I800*'fnd base rates'!J$53)\n+($J800*'fnd base rates'!J$54)\n+($K800*'fnd base rates'!J$55)\n+($M800*'fnd base rates'!J$56)\n+($N800*'fnd base rates'!J$57)\n+($O800*'fnd base rates'!J$58)\n+($P800*'fnd base rates'!J$59)\n+($Q800*'fnd base rates'!J$60)\n+($R800*'fnd base rates'!J$61)\n+($S800*'fnd base rates'!J$62)\n+($L800*'fnd base rates'!J$63)\n+($T800*VLOOKUP($W800+16,rate_basefnd,10)))\n*$V800","v":1654.7084400000001},{"$f":"(($D800*'fnd base rates'!K$48)\n+($E800*'fnd base rates'!K$49)\n+($F800*'fnd base rates'!K$50)\n+($G800*'fnd base rates'!K$51)\n+($H800*'fnd base rates'!K$52)\n+($I800*'fnd base rates'!K$53)\n+($J800*'fnd base rates'!K$54)\n+($K800*'fnd base rates'!K$55)\n+($M800*'fnd base rates'!K$56)\n+($N800*'fnd base rates'!K$57)\n+($O800*'fnd base rates'!K$58)\n+($P800*'fnd base rates'!K$59)\n+($Q800*'fnd base rates'!K$60)\n+($R800*'fnd base rates'!K$61)\n+($S800*'fnd base rates'!K$62)\n+($L800*'fnd base rates'!K$63)\n+($T800*VLOOKUP($W800+16,rate_basefnd,11)))\n*$V800","v":4336.0496948795908},{"$f":"(($D800*'fnd base rates'!L$48)\n+($E800*'fnd base rates'!L$49)\n+($F800*'fnd base rates'!L$50)\n+($G800*'fnd base rates'!L$51)\n+($H800*'fnd base rates'!L$52)\n+($I800*'fnd base rates'!L$53)\n+($J800*'fnd base rates'!L$54)\n+($K800*'fnd base rates'!L$55)\n+($M800*'fnd base rates'!L$56)\n+($N800*'fnd base rates'!L$57)\n+($O800*'fnd base rates'!L$58)\n+($P800*'fnd base rates'!L$59)\n+($Q800*'fnd base rates'!L$60)\n+($R800*'fnd base rates'!L$61)\n+($S800*'fnd base rates'!L$62)\n+($L800*'fnd base rates'!L$63)\n+($T800*VLOOKUP($W800+16,rate_basefnd,12)))","v":3692.5420749873783},{"$f":"(($D800*'fnd base rates'!M$48)\n+($E800*'fnd base rates'!M$49)\n+($F800*'fnd base rates'!M$50)\n+($G800*'fnd base rates'!M$51)\n+($H800*'fnd base rates'!M$52)\n+($I800*'fnd base rates'!M$53)\n+($J800*'fnd base rates'!M$54)\n+($K800*'fnd base rates'!M$55)\n+($M800*'fnd base rates'!M$56)\n+($N800*'fnd base rates'!M$57)\n+($O800*'fnd base rates'!M$58)\n+($P800*'fnd base rates'!M$59)\n+($Q800*'fnd base rates'!M$60)\n+($R800*'fnd base rates'!M$61)\n+($S800*'fnd base rates'!M$62)\n+($L800*'fnd base rates'!M$63)\n+($T800*VLOOKUP($W800+16,rate_basefnd,13)))","v":0},40870.870990230913,null,3504035189,"3504","035","189",1,3,40870.870990230913,13624]
["3504",3504035308,"CITY ON A HILL II",{"$f":"'fnd enro'!D801","v":0},{"$f":"'fnd enro'!E801","v":0},{"$f":"'fnd enro'!F801","v":0},{"$f":"'fnd enro'!G801","v":0},{"$f":"'fnd enro'!H801","v":0},{"$f":"'fnd enro'!I801","v":1},{"$f":"'fnd enro'!J801","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K801","v":0},{"$f":"'fnd enro'!L801","v":0},{"$f":"'fnd enro'!M801","v":0},{"$f":"'fnd enro'!N801","v":0},{"$f":"'fnd enro'!O801","v":0},{"$f":"'fnd enro'!P801","v":0},{"$f":"'fnd enro'!Q801","v":0},{"$f":"'fnd enro'!R801","v":0},{"$f":"'fnd enro'!S801","v":0},{"$f":"'fnd enro'!T801","v":1},{"$f":"'fnd enro'!W801","v":1},1.0780000000000001,{"$f":"'fnd enro'!V801","v":10},null,{"$f":"(($D801*'fnd base rates'!C$48)\n+($E801*'fnd base rates'!C$49)\n+($F801*'fnd base rates'!C$50)\n+($G801*'fnd base rates'!C$51)\n+($H801*'fnd base rates'!C$52)\n+($I801*'fnd base rates'!C$53)\n+($J801*'fnd base rates'!C$54)\n+($K801*'fnd base rates'!C$55)\n+($M801*'fnd base rates'!C$56)\n+($N801*'fnd base rates'!C$57)\n+($O801*'fnd base rates'!C$58)\n+($P801*'fnd base rates'!C$59)\n+($Q801*'fnd base rates'!C$60)\n+($R801*'fnd base rates'!C$61)\n+($S801*'fnd base rates'!C$62)\n+($L801*'fnd base rates'!C$63)\n+($T801*VLOOKUP($W801+16,rate_basefnd,3)))\n*$V801","v":512.62174425000001},{"$f":"(($D801*'fnd base rates'!D$48)\n+($E801*'fnd base rates'!D$49)\n+($F801*'fnd base rates'!D$50)\n+($G801*'fnd base rates'!D$51)\n+($H801*'fnd base rates'!D$52)\n+($I801*'fnd base rates'!D$53)\n+($J801*'fnd base rates'!D$54)\n+($K801*'fnd base rates'!D$55)\n+($M801*'fnd base rates'!D$56)\n+($N801*'fnd base rates'!D$57)\n+($O801*'fnd base rates'!D$58)\n+($P801*'fnd base rates'!D$59)\n+($Q801*'fnd base rates'!D$60)\n+($R801*'fnd base rates'!D$61)\n+($S801*'fnd base rates'!D$62)\n+($L801*'fnd base rates'!D$63)\n+($T801*VLOOKUP($W801+16,rate_basefnd,4)))\n*$V801","v":735.48706000000004},{"$f":"(($D801*'fnd base rates'!E$48)\n+($E801*'fnd base rates'!E$49)\n+($F801*'fnd base rates'!E$50)\n+($G801*'fnd base rates'!E$51)\n+($H801*'fnd base rates'!E$52)\n+($I801*'fnd base rates'!E$53)\n+($J801*'fnd base rates'!E$54)\n+($K801*'fnd base rates'!E$55)\n+($M801*'fnd base rates'!E$56)\n+($N801*'fnd base rates'!E$57)\n+($O801*'fnd base rates'!E$58)\n+($P801*'fnd base rates'!E$59)\n+($Q801*'fnd base rates'!E$60)\n+($R801*'fnd base rates'!E$61)\n+($S801*'fnd base rates'!E$62)\n+($L801*'fnd base rates'!E$63)\n+($T801*VLOOKUP($W801+16,rate_basefnd,5)))\n*$V801","v":8058.2677289836702},{"$f":"(($D801*'fnd base rates'!F$48)\n+($E801*'fnd base rates'!F$49)\n+($F801*'fnd base rates'!F$50)\n+($G801*'fnd base rates'!F$51)\n+($H801*'fnd base rates'!F$52)\n+($I801*'fnd base rates'!F$53)\n+($J801*'fnd base rates'!F$54)\n+($K801*'fnd base rates'!F$55)\n+($M801*'fnd base rates'!F$56)\n+($N801*'fnd base rates'!F$57)\n+($O801*'fnd base rates'!F$58)\n+($P801*'fnd base rates'!F$59)\n+($Q801*'fnd base rates'!F$60)\n+($R801*'fnd base rates'!F$61)\n+($S801*'fnd base rates'!F$62)\n+($L801*'fnd base rates'!F$63)\n+($T801*VLOOKUP($W801+16,rate_basefnd,6)))\n*$V801","v":843.07536775000005},{"$f":"(($D801*'fnd base rates'!G$48)\n+($E801*'fnd base rates'!G$49)\n+($F801*'fnd base rates'!G$50)\n+($G801*'fnd base rates'!G$51)\n+($H801*'fnd base rates'!G$52)\n+($I801*'fnd base rates'!G$53)\n+($J801*'fnd base rates'!G$54)\n+($K801*'fnd base rates'!G$55)\n+($M801*'fnd base rates'!G$56)\n+($N801*'fnd base rates'!G$57)\n+($O801*'fnd base rates'!G$58)\n+($P801*'fnd base rates'!G$59)\n+($Q801*'fnd base rates'!G$60)\n+($R801*'fnd base rates'!G$61)\n+($S801*'fnd base rates'!G$62)\n+($L801*'fnd base rates'!G$63)\n+($T801*VLOOKUP($W801+16,rate_basefnd,7)))\n*$V801","v":242.8564484482992},{"$f":"(($D801*'fnd base rates'!H$48)\n+($E801*'fnd base rates'!H$49)\n+($F801*'fnd base rates'!H$50)\n+($G801*'fnd base rates'!H$51)\n+($H801*'fnd base rates'!H$52)\n+($I801*'fnd base rates'!H$53)\n+($J801*'fnd base rates'!H$54)\n+($K801*'fnd base rates'!H$55)\n+($M801*'fnd base rates'!H$56)\n+($N801*'fnd base rates'!H$57)\n+($O801*'fnd base rates'!H$58)\n+($P801*'fnd base rates'!H$59)\n+($Q801*'fnd base rates'!H$60)\n+($R801*'fnd base rates'!H$61)\n+($S801*'fnd base rates'!H$62)\n+($L801*'fnd base rates'!H$63)\n+($T801*VLOOKUP($W801+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D801*'fnd base rates'!I$48)\n+($E801*'fnd base rates'!I$49)\n+($F801*'fnd base rates'!I$50)\n+($G801*'fnd base rates'!I$51)\n+($H801*'fnd base rates'!I$52)\n+($I801*'fnd base rates'!I$53)\n+($J801*'fnd base rates'!I$54)\n+($K801*'fnd base rates'!I$55)\n+($M801*'fnd base rates'!I$56)\n+($N801*'fnd base rates'!I$57)\n+($O801*'fnd base rates'!I$58)\n+($P801*'fnd base rates'!I$59)\n+($Q801*'fnd base rates'!I$60)\n+($R801*'fnd base rates'!I$61)\n+($S801*'fnd base rates'!I$62)\n+($L801*'fnd base rates'!I$63)\n+($T801*VLOOKUP($W801+16,rate_basefnd,9)))\n*$V801","v":409.47830000000005},{"$f":"(($D801*'fnd base rates'!J$48)\n+($E801*'fnd base rates'!J$49)\n+($F801*'fnd base rates'!J$50)\n+($G801*'fnd base rates'!J$51)\n+($H801*'fnd base rates'!J$52)\n+($I801*'fnd base rates'!J$53)\n+($J801*'fnd base rates'!J$54)\n+($K801*'fnd base rates'!J$55)\n+($M801*'fnd base rates'!J$56)\n+($N801*'fnd base rates'!J$57)\n+($O801*'fnd base rates'!J$58)\n+($P801*'fnd base rates'!J$59)\n+($Q801*'fnd base rates'!J$60)\n+($R801*'fnd base rates'!J$61)\n+($S801*'fnd base rates'!J$62)\n+($L801*'fnd base rates'!J$63)\n+($T801*VLOOKUP($W801+16,rate_basefnd,10)))\n*$V801","v":551.56948000000011},{"$f":"(($D801*'fnd base rates'!K$48)\n+($E801*'fnd base rates'!K$49)\n+($F801*'fnd base rates'!K$50)\n+($G801*'fnd base rates'!K$51)\n+($H801*'fnd base rates'!K$52)\n+($I801*'fnd base rates'!K$53)\n+($J801*'fnd base rates'!K$54)\n+($K801*'fnd base rates'!K$55)\n+($M801*'fnd base rates'!K$56)\n+($N801*'fnd base rates'!K$57)\n+($O801*'fnd base rates'!K$58)\n+($P801*'fnd base rates'!K$59)\n+($Q801*'fnd base rates'!K$60)\n+($R801*'fnd base rates'!K$61)\n+($S801*'fnd base rates'!K$62)\n+($L801*'fnd base rates'!K$63)\n+($T801*VLOOKUP($W801+16,rate_basefnd,11)))\n*$V801","v":1616.9489566897955},{"$f":"(($D801*'fnd base rates'!L$48)\n+($E801*'fnd base rates'!L$49)\n+($F801*'fnd base rates'!L$50)\n+($G801*'fnd base rates'!L$51)\n+($H801*'fnd base rates'!L$52)\n+($I801*'fnd base rates'!L$53)\n+($J801*'fnd base rates'!L$54)\n+($K801*'fnd base rates'!L$55)\n+($M801*'fnd base rates'!L$56)\n+($N801*'fnd base rates'!L$57)\n+($O801*'fnd base rates'!L$58)\n+($P801*'fnd base rates'!L$59)\n+($Q801*'fnd base rates'!L$60)\n+($R801*'fnd base rates'!L$61)\n+($S801*'fnd base rates'!L$62)\n+($L801*'fnd base rates'!L$63)\n+($T801*VLOOKUP($W801+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D801*'fnd base rates'!M$48)\n+($E801*'fnd base rates'!M$49)\n+($F801*'fnd base rates'!M$50)\n+($G801*'fnd base rates'!M$51)\n+($H801*'fnd base rates'!M$52)\n+($I801*'fnd base rates'!M$53)\n+($J801*'fnd base rates'!M$54)\n+($K801*'fnd base rates'!M$55)\n+($M801*'fnd base rates'!M$56)\n+($N801*'fnd base rates'!M$57)\n+($O801*'fnd base rates'!M$58)\n+($P801*'fnd base rates'!M$59)\n+($Q801*'fnd base rates'!M$60)\n+($R801*'fnd base rates'!M$61)\n+($S801*'fnd base rates'!M$62)\n+($L801*'fnd base rates'!M$63)\n+($T801*VLOOKUP($W801+16,rate_basefnd,13)))","v":0},15045.338311115454,null,3504035308,"3504","035","308",1,1,15045.338311115454,15045]
["3506",3506262035,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D802","v":0},{"$f":"'fnd enro'!E802","v":0},{"$f":"'fnd enro'!F802","v":0},{"$f":"'fnd enro'!G802","v":0},{"$f":"'fnd enro'!H802","v":1},{"$f":"'fnd enro'!I802","v":1},{"$f":"'fnd enro'!J802","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K802","v":0},{"$f":"'fnd enro'!L802","v":0},{"$f":"'fnd enro'!M802","v":0},{"$f":"'fnd enro'!N802","v":0},{"$f":"'fnd enro'!O802","v":0},{"$f":"'fnd enro'!P802","v":0},{"$f":"'fnd enro'!Q802","v":1},{"$f":"'fnd enro'!R802","v":0},{"$f":"'fnd enro'!S802","v":0},{"$f":"'fnd enro'!T802","v":2},{"$f":"'fnd enro'!W802","v":2},1,{"$f":"'fnd enro'!V802","v":10},null,{"$f":"(($D802*'fnd base rates'!C$48)\n+($E802*'fnd base rates'!C$49)\n+($F802*'fnd base rates'!C$50)\n+($G802*'fnd base rates'!C$51)\n+($H802*'fnd base rates'!C$52)\n+($I802*'fnd base rates'!C$53)\n+($J802*'fnd base rates'!C$54)\n+($K802*'fnd base rates'!C$55)\n+($M802*'fnd base rates'!C$56)\n+($N802*'fnd base rates'!C$57)\n+($O802*'fnd base rates'!C$58)\n+($P802*'fnd base rates'!C$59)\n+($Q802*'fnd base rates'!C$60)\n+($R802*'fnd base rates'!C$61)\n+($S802*'fnd base rates'!C$62)\n+($L802*'fnd base rates'!C$63)\n+($T802*VLOOKUP($W802+16,rate_basefnd,3)))\n*$V802","v":1044.3007499999999},{"$f":"(($D802*'fnd base rates'!D$48)\n+($E802*'fnd base rates'!D$49)\n+($F802*'fnd base rates'!D$50)\n+($G802*'fnd base rates'!D$51)\n+($H802*'fnd base rates'!D$52)\n+($I802*'fnd base rates'!D$53)\n+($J802*'fnd base rates'!D$54)\n+($K802*'fnd base rates'!D$55)\n+($M802*'fnd base rates'!D$56)\n+($N802*'fnd base rates'!D$57)\n+($O802*'fnd base rates'!D$58)\n+($P802*'fnd base rates'!D$59)\n+($Q802*'fnd base rates'!D$60)\n+($R802*'fnd base rates'!D$61)\n+($S802*'fnd base rates'!D$62)\n+($L802*'fnd base rates'!D$63)\n+($T802*VLOOKUP($W802+16,rate_basefnd,4)))\n*$V802","v":1527.71},{"$f":"(($D802*'fnd base rates'!E$48)\n+($E802*'fnd base rates'!E$49)\n+($F802*'fnd base rates'!E$50)\n+($G802*'fnd base rates'!E$51)\n+($H802*'fnd base rates'!E$52)\n+($I802*'fnd base rates'!E$53)\n+($J802*'fnd base rates'!E$54)\n+($K802*'fnd base rates'!E$55)\n+($M802*'fnd base rates'!E$56)\n+($N802*'fnd base rates'!E$57)\n+($O802*'fnd base rates'!E$58)\n+($P802*'fnd base rates'!E$59)\n+($Q802*'fnd base rates'!E$60)\n+($R802*'fnd base rates'!E$61)\n+($S802*'fnd base rates'!E$62)\n+($L802*'fnd base rates'!E$63)\n+($T802*VLOOKUP($W802+16,rate_basefnd,5)))\n*$V802","v":14797.113949876937},{"$f":"(($D802*'fnd base rates'!F$48)\n+($E802*'fnd base rates'!F$49)\n+($F802*'fnd base rates'!F$50)\n+($G802*'fnd base rates'!F$51)\n+($H802*'fnd base rates'!F$52)\n+($I802*'fnd base rates'!F$53)\n+($J802*'fnd base rates'!F$54)\n+($K802*'fnd base rates'!F$55)\n+($M802*'fnd base rates'!F$56)\n+($N802*'fnd base rates'!F$57)\n+($O802*'fnd base rates'!F$58)\n+($P802*'fnd base rates'!F$59)\n+($Q802*'fnd base rates'!F$60)\n+($R802*'fnd base rates'!F$61)\n+($S802*'fnd base rates'!F$62)\n+($L802*'fnd base rates'!F$63)\n+($T802*VLOOKUP($W802+16,rate_basefnd,6)))\n*$V802","v":1824.0572500000001},{"$f":"(($D802*'fnd base rates'!G$48)\n+($E802*'fnd base rates'!G$49)\n+($F802*'fnd base rates'!G$50)\n+($G802*'fnd base rates'!G$51)\n+($H802*'fnd base rates'!G$52)\n+($I802*'fnd base rates'!G$53)\n+($J802*'fnd base rates'!G$54)\n+($K802*'fnd base rates'!G$55)\n+($M802*'fnd base rates'!G$56)\n+($N802*'fnd base rates'!G$57)\n+($O802*'fnd base rates'!G$58)\n+($P802*'fnd base rates'!G$59)\n+($Q802*'fnd base rates'!G$60)\n+($R802*'fnd base rates'!G$61)\n+($S802*'fnd base rates'!G$62)\n+($L802*'fnd base rates'!G$63)\n+($T802*VLOOKUP($W802+16,rate_basefnd,7)))\n*$V802","v":501.26854999684457},{"$f":"(($D802*'fnd base rates'!H$48)\n+($E802*'fnd base rates'!H$49)\n+($F802*'fnd base rates'!H$50)\n+($G802*'fnd base rates'!H$51)\n+($H802*'fnd base rates'!H$52)\n+($I802*'fnd base rates'!H$53)\n+($J802*'fnd base rates'!H$54)\n+($K802*'fnd base rates'!H$55)\n+($M802*'fnd base rates'!H$56)\n+($N802*'fnd base rates'!H$57)\n+($O802*'fnd base rates'!H$58)\n+($P802*'fnd base rates'!H$59)\n+($Q802*'fnd base rates'!H$60)\n+($R802*'fnd base rates'!H$61)\n+($S802*'fnd base rates'!H$62)\n+($L802*'fnd base rates'!H$63)\n+($T802*VLOOKUP($W802+16,rate_basefnd,8)))","v":1320.9979999999998},{"$f":"(($D802*'fnd base rates'!I$48)\n+($E802*'fnd base rates'!I$49)\n+($F802*'fnd base rates'!I$50)\n+($G802*'fnd base rates'!I$51)\n+($H802*'fnd base rates'!I$52)\n+($I802*'fnd base rates'!I$53)\n+($J802*'fnd base rates'!I$54)\n+($K802*'fnd base rates'!I$55)\n+($M802*'fnd base rates'!I$56)\n+($N802*'fnd base rates'!I$57)\n+($O802*'fnd base rates'!I$58)\n+($P802*'fnd base rates'!I$59)\n+($Q802*'fnd base rates'!I$60)\n+($R802*'fnd base rates'!I$61)\n+($S802*'fnd base rates'!I$62)\n+($L802*'fnd base rates'!I$63)\n+($T802*VLOOKUP($W802+16,rate_basefnd,9)))\n*$V802","v":752.8},{"$f":"(($D802*'fnd base rates'!J$48)\n+($E802*'fnd base rates'!J$49)\n+($F802*'fnd base rates'!J$50)\n+($G802*'fnd base rates'!J$51)\n+($H802*'fnd base rates'!J$52)\n+($I802*'fnd base rates'!J$53)\n+($J802*'fnd base rates'!J$54)\n+($K802*'fnd base rates'!J$55)\n+($M802*'fnd base rates'!J$56)\n+($N802*'fnd base rates'!J$57)\n+($O802*'fnd base rates'!J$58)\n+($P802*'fnd base rates'!J$59)\n+($Q802*'fnd base rates'!J$60)\n+($R802*'fnd base rates'!J$61)\n+($S802*'fnd base rates'!J$62)\n+($L802*'fnd base rates'!J$63)\n+($T802*VLOOKUP($W802+16,rate_basefnd,10)))\n*$V802","v":756.8599999999999},{"$f":"(($D802*'fnd base rates'!K$48)\n+($E802*'fnd base rates'!K$49)\n+($F802*'fnd base rates'!K$50)\n+($G802*'fnd base rates'!K$51)\n+($H802*'fnd base rates'!K$52)\n+($I802*'fnd base rates'!K$53)\n+($J802*'fnd base rates'!K$54)\n+($K802*'fnd base rates'!K$55)\n+($M802*'fnd base rates'!K$56)\n+($N802*'fnd base rates'!K$57)\n+($O802*'fnd base rates'!K$58)\n+($P802*'fnd base rates'!K$59)\n+($Q802*'fnd base rates'!K$60)\n+($R802*'fnd base rates'!K$61)\n+($S802*'fnd base rates'!K$62)\n+($L802*'fnd base rates'!K$63)\n+($T802*VLOOKUP($W802+16,rate_basefnd,11)))\n*$V802","v":3308.2552999810673},{"$f":"(($D802*'fnd base rates'!L$48)\n+($E802*'fnd base rates'!L$49)\n+($F802*'fnd base rates'!L$50)\n+($G802*'fnd base rates'!L$51)\n+($H802*'fnd base rates'!L$52)\n+($I802*'fnd base rates'!L$53)\n+($J802*'fnd base rates'!L$54)\n+($K802*'fnd base rates'!L$55)\n+($M802*'fnd base rates'!L$56)\n+($N802*'fnd base rates'!L$57)\n+($O802*'fnd base rates'!L$58)\n+($P802*'fnd base rates'!L$59)\n+($Q802*'fnd base rates'!L$60)\n+($R802*'fnd base rates'!L$61)\n+($S802*'fnd base rates'!L$62)\n+($L802*'fnd base rates'!L$63)\n+($T802*VLOOKUP($W802+16,rate_basefnd,12)))","v":3017.828449987378},{"$f":"(($D802*'fnd base rates'!M$48)\n+($E802*'fnd base rates'!M$49)\n+($F802*'fnd base rates'!M$50)\n+($G802*'fnd base rates'!M$51)\n+($H802*'fnd base rates'!M$52)\n+($I802*'fnd base rates'!M$53)\n+($J802*'fnd base rates'!M$54)\n+($K802*'fnd base rates'!M$55)\n+($M802*'fnd base rates'!M$56)\n+($N802*'fnd base rates'!M$57)\n+($O802*'fnd base rates'!M$58)\n+($P802*'fnd base rates'!M$59)\n+($Q802*'fnd base rates'!M$60)\n+($R802*'fnd base rates'!M$61)\n+($S802*'fnd base rates'!M$62)\n+($L802*'fnd base rates'!M$63)\n+($T802*VLOOKUP($W802+16,rate_basefnd,13)))","v":0},28851.192249842228,null,3506262035,"3506","262","035",1,2,28851.192249842228,14426]
["3506",3506262049,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D803","v":0},{"$f":"'fnd enro'!E803","v":0},{"$f":"'fnd enro'!F803","v":0},{"$f":"'fnd enro'!G803","v":0},{"$f":"'fnd enro'!H803","v":0},{"$f":"'fnd enro'!I803","v":2},{"$f":"'fnd enro'!J803","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K803","v":0},{"$f":"'fnd enro'!L803","v":0},{"$f":"'fnd enro'!M803","v":0},{"$f":"'fnd enro'!N803","v":0},{"$f":"'fnd enro'!O803","v":0},{"$f":"'fnd enro'!P803","v":0},{"$f":"'fnd enro'!Q803","v":0},{"$f":"'fnd enro'!R803","v":0},{"$f":"'fnd enro'!S803","v":0},{"$f":"'fnd enro'!T803","v":1},{"$f":"'fnd enro'!W803","v":2},1,{"$f":"'fnd enro'!V803","v":10},null,{"$f":"(($D803*'fnd base rates'!C$48)\n+($E803*'fnd base rates'!C$49)\n+($F803*'fnd base rates'!C$50)\n+($G803*'fnd base rates'!C$51)\n+($H803*'fnd base rates'!C$52)\n+($I803*'fnd base rates'!C$53)\n+($J803*'fnd base rates'!C$54)\n+($K803*'fnd base rates'!C$55)\n+($M803*'fnd base rates'!C$56)\n+($N803*'fnd base rates'!C$57)\n+($O803*'fnd base rates'!C$58)\n+($P803*'fnd base rates'!C$59)\n+($Q803*'fnd base rates'!C$60)\n+($R803*'fnd base rates'!C$61)\n+($S803*'fnd base rates'!C$62)\n+($L803*'fnd base rates'!C$63)\n+($T803*VLOOKUP($W803+16,rate_basefnd,3)))\n*$V803","v":951.06074999999998},{"$f":"(($D803*'fnd base rates'!D$48)\n+($E803*'fnd base rates'!D$49)\n+($F803*'fnd base rates'!D$50)\n+($G803*'fnd base rates'!D$51)\n+($H803*'fnd base rates'!D$52)\n+($I803*'fnd base rates'!D$53)\n+($J803*'fnd base rates'!D$54)\n+($K803*'fnd base rates'!D$55)\n+($M803*'fnd base rates'!D$56)\n+($N803*'fnd base rates'!D$57)\n+($O803*'fnd base rates'!D$58)\n+($P803*'fnd base rates'!D$59)\n+($Q803*'fnd base rates'!D$60)\n+($R803*'fnd base rates'!D$61)\n+($S803*'fnd base rates'!D$62)\n+($L803*'fnd base rates'!D$63)\n+($T803*VLOOKUP($W803+16,rate_basefnd,4)))\n*$V803","v":1364.54},{"$f":"(($D803*'fnd base rates'!E$48)\n+($E803*'fnd base rates'!E$49)\n+($F803*'fnd base rates'!E$50)\n+($G803*'fnd base rates'!E$51)\n+($H803*'fnd base rates'!E$52)\n+($I803*'fnd base rates'!E$53)\n+($J803*'fnd base rates'!E$54)\n+($K803*'fnd base rates'!E$55)\n+($M803*'fnd base rates'!E$56)\n+($N803*'fnd base rates'!E$57)\n+($O803*'fnd base rates'!E$58)\n+($P803*'fnd base rates'!E$59)\n+($Q803*'fnd base rates'!E$60)\n+($R803*'fnd base rates'!E$61)\n+($S803*'fnd base rates'!E$62)\n+($L803*'fnd base rates'!E$63)\n+($T803*VLOOKUP($W803+16,rate_basefnd,5)))\n*$V803","v":11846.339349938469},{"$f":"(($D803*'fnd base rates'!F$48)\n+($E803*'fnd base rates'!F$49)\n+($F803*'fnd base rates'!F$50)\n+($G803*'fnd base rates'!F$51)\n+($H803*'fnd base rates'!F$52)\n+($I803*'fnd base rates'!F$53)\n+($J803*'fnd base rates'!F$54)\n+($K803*'fnd base rates'!F$55)\n+($M803*'fnd base rates'!F$56)\n+($N803*'fnd base rates'!F$57)\n+($O803*'fnd base rates'!F$58)\n+($P803*'fnd base rates'!F$59)\n+($Q803*'fnd base rates'!F$60)\n+($R803*'fnd base rates'!F$61)\n+($S803*'fnd base rates'!F$62)\n+($L803*'fnd base rates'!F$63)\n+($T803*VLOOKUP($W803+16,rate_basefnd,6)))\n*$V803","v":1564.14725},{"$f":"(($D803*'fnd base rates'!G$48)\n+($E803*'fnd base rates'!G$49)\n+($F803*'fnd base rates'!G$50)\n+($G803*'fnd base rates'!G$51)\n+($H803*'fnd base rates'!G$52)\n+($I803*'fnd base rates'!G$53)\n+($J803*'fnd base rates'!G$54)\n+($K803*'fnd base rates'!G$55)\n+($M803*'fnd base rates'!G$56)\n+($N803*'fnd base rates'!G$57)\n+($O803*'fnd base rates'!G$58)\n+($P803*'fnd base rates'!G$59)\n+($Q803*'fnd base rates'!G$60)\n+($R803*'fnd base rates'!G$61)\n+($S803*'fnd base rates'!G$62)\n+($L803*'fnd base rates'!G$63)\n+($T803*VLOOKUP($W803+16,rate_basefnd,7)))\n*$V803","v":370.97714999842225},{"$f":"(($D803*'fnd base rates'!H$48)\n+($E803*'fnd base rates'!H$49)\n+($F803*'fnd base rates'!H$50)\n+($G803*'fnd base rates'!H$51)\n+($H803*'fnd base rates'!H$52)\n+($I803*'fnd base rates'!H$53)\n+($J803*'fnd base rates'!H$54)\n+($K803*'fnd base rates'!H$55)\n+($M803*'fnd base rates'!H$56)\n+($N803*'fnd base rates'!H$57)\n+($O803*'fnd base rates'!H$58)\n+($P803*'fnd base rates'!H$59)\n+($Q803*'fnd base rates'!H$60)\n+($R803*'fnd base rates'!H$61)\n+($S803*'fnd base rates'!H$62)\n+($L803*'fnd base rates'!H$63)\n+($T803*VLOOKUP($W803+16,rate_basefnd,8)))","v":1476.1279999999999},{"$f":"(($D803*'fnd base rates'!I$48)\n+($E803*'fnd base rates'!I$49)\n+($F803*'fnd base rates'!I$50)\n+($G803*'fnd base rates'!I$51)\n+($H803*'fnd base rates'!I$52)\n+($I803*'fnd base rates'!I$53)\n+($J803*'fnd base rates'!I$54)\n+($K803*'fnd base rates'!I$55)\n+($M803*'fnd base rates'!I$56)\n+($N803*'fnd base rates'!I$57)\n+($O803*'fnd base rates'!I$58)\n+($P803*'fnd base rates'!I$59)\n+($Q803*'fnd base rates'!I$60)\n+($R803*'fnd base rates'!I$61)\n+($S803*'fnd base rates'!I$62)\n+($L803*'fnd base rates'!I$63)\n+($T803*VLOOKUP($W803+16,rate_basefnd,9)))\n*$V803","v":759.7},{"$f":"(($D803*'fnd base rates'!J$48)\n+($E803*'fnd base rates'!J$49)\n+($F803*'fnd base rates'!J$50)\n+($G803*'fnd base rates'!J$51)\n+($H803*'fnd base rates'!J$52)\n+($I803*'fnd base rates'!J$53)\n+($J803*'fnd base rates'!J$54)\n+($K803*'fnd base rates'!J$55)\n+($M803*'fnd base rates'!J$56)\n+($N803*'fnd base rates'!J$57)\n+($O803*'fnd base rates'!J$58)\n+($P803*'fnd base rates'!J$59)\n+($Q803*'fnd base rates'!J$60)\n+($R803*'fnd base rates'!J$61)\n+($S803*'fnd base rates'!J$62)\n+($L803*'fnd base rates'!J$63)\n+($T803*VLOOKUP($W803+16,rate_basefnd,10)))\n*$V803","v":1023.32},{"$f":"(($D803*'fnd base rates'!K$48)\n+($E803*'fnd base rates'!K$49)\n+($F803*'fnd base rates'!K$50)\n+($G803*'fnd base rates'!K$51)\n+($H803*'fnd base rates'!K$52)\n+($I803*'fnd base rates'!K$53)\n+($J803*'fnd base rates'!K$54)\n+($K803*'fnd base rates'!K$55)\n+($M803*'fnd base rates'!K$56)\n+($N803*'fnd base rates'!K$57)\n+($O803*'fnd base rates'!K$58)\n+($P803*'fnd base rates'!K$59)\n+($Q803*'fnd base rates'!K$60)\n+($R803*'fnd base rates'!K$61)\n+($S803*'fnd base rates'!K$62)\n+($L803*'fnd base rates'!K$63)\n+($T803*VLOOKUP($W803+16,rate_basefnd,11)))\n*$V803","v":2522.3568999905337},{"$f":"(($D803*'fnd base rates'!L$48)\n+($E803*'fnd base rates'!L$49)\n+($F803*'fnd base rates'!L$50)\n+($G803*'fnd base rates'!L$51)\n+($H803*'fnd base rates'!L$52)\n+($I803*'fnd base rates'!L$53)\n+($J803*'fnd base rates'!L$54)\n+($K803*'fnd base rates'!L$55)\n+($M803*'fnd base rates'!L$56)\n+($N803*'fnd base rates'!L$57)\n+($O803*'fnd base rates'!L$58)\n+($P803*'fnd base rates'!L$59)\n+($Q803*'fnd base rates'!L$60)\n+($R803*'fnd base rates'!L$61)\n+($S803*'fnd base rates'!L$62)\n+($L803*'fnd base rates'!L$63)\n+($T803*VLOOKUP($W803+16,rate_basefnd,12)))","v":2355.572849993689},{"$f":"(($D803*'fnd base rates'!M$48)\n+($E803*'fnd base rates'!M$49)\n+($F803*'fnd base rates'!M$50)\n+($G803*'fnd base rates'!M$51)\n+($H803*'fnd base rates'!M$52)\n+($I803*'fnd base rates'!M$53)\n+($J803*'fnd base rates'!M$54)\n+($K803*'fnd base rates'!M$55)\n+($M803*'fnd base rates'!M$56)\n+($N803*'fnd base rates'!M$57)\n+($O803*'fnd base rates'!M$58)\n+($P803*'fnd base rates'!M$59)\n+($Q803*'fnd base rates'!M$60)\n+($R803*'fnd base rates'!M$61)\n+($S803*'fnd base rates'!M$62)\n+($L803*'fnd base rates'!M$63)\n+($T803*VLOOKUP($W803+16,rate_basefnd,13)))","v":0},24234.142249921111,null,3506262049,"3506","262","049",1,2,24234.142249921111,12117]
["3506",3506262057,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D804","v":0},{"$f":"'fnd enro'!E804","v":0},{"$f":"'fnd enro'!F804","v":0},{"$f":"'fnd enro'!G804","v":0},{"$f":"'fnd enro'!H804","v":0},{"$f":"'fnd enro'!I804","v":1},{"$f":"'fnd enro'!J804","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K804","v":0},{"$f":"'fnd enro'!L804","v":0},{"$f":"'fnd enro'!M804","v":0},{"$f":"'fnd enro'!N804","v":0},{"$f":"'fnd enro'!O804","v":0},{"$f":"'fnd enro'!P804","v":0},{"$f":"'fnd enro'!Q804","v":0},{"$f":"'fnd enro'!R804","v":0},{"$f":"'fnd enro'!S804","v":0},{"$f":"'fnd enro'!T804","v":1},{"$f":"'fnd enro'!W804","v":1},1,{"$f":"'fnd enro'!V804","v":10},null,{"$f":"(($D804*'fnd base rates'!C$48)\n+($E804*'fnd base rates'!C$49)\n+($F804*'fnd base rates'!C$50)\n+($G804*'fnd base rates'!C$51)\n+($H804*'fnd base rates'!C$52)\n+($I804*'fnd base rates'!C$53)\n+($J804*'fnd base rates'!C$54)\n+($K804*'fnd base rates'!C$55)\n+($M804*'fnd base rates'!C$56)\n+($N804*'fnd base rates'!C$57)\n+($O804*'fnd base rates'!C$58)\n+($P804*'fnd base rates'!C$59)\n+($Q804*'fnd base rates'!C$60)\n+($R804*'fnd base rates'!C$61)\n+($S804*'fnd base rates'!C$62)\n+($L804*'fnd base rates'!C$63)\n+($T804*VLOOKUP($W804+16,rate_basefnd,3)))\n*$V804","v":475.53037499999999},{"$f":"(($D804*'fnd base rates'!D$48)\n+($E804*'fnd base rates'!D$49)\n+($F804*'fnd base rates'!D$50)\n+($G804*'fnd base rates'!D$51)\n+($H804*'fnd base rates'!D$52)\n+($I804*'fnd base rates'!D$53)\n+($J804*'fnd base rates'!D$54)\n+($K804*'fnd base rates'!D$55)\n+($M804*'fnd base rates'!D$56)\n+($N804*'fnd base rates'!D$57)\n+($O804*'fnd base rates'!D$58)\n+($P804*'fnd base rates'!D$59)\n+($Q804*'fnd base rates'!D$60)\n+($R804*'fnd base rates'!D$61)\n+($S804*'fnd base rates'!D$62)\n+($L804*'fnd base rates'!D$63)\n+($T804*VLOOKUP($W804+16,rate_basefnd,4)))\n*$V804","v":682.27},{"$f":"(($D804*'fnd base rates'!E$48)\n+($E804*'fnd base rates'!E$49)\n+($F804*'fnd base rates'!E$50)\n+($G804*'fnd base rates'!E$51)\n+($H804*'fnd base rates'!E$52)\n+($I804*'fnd base rates'!E$53)\n+($J804*'fnd base rates'!E$54)\n+($K804*'fnd base rates'!E$55)\n+($M804*'fnd base rates'!E$56)\n+($N804*'fnd base rates'!E$57)\n+($O804*'fnd base rates'!E$58)\n+($P804*'fnd base rates'!E$59)\n+($Q804*'fnd base rates'!E$60)\n+($R804*'fnd base rates'!E$61)\n+($S804*'fnd base rates'!E$62)\n+($L804*'fnd base rates'!E$63)\n+($T804*VLOOKUP($W804+16,rate_basefnd,5)))\n*$V804","v":7475.201974938469},{"$f":"(($D804*'fnd base rates'!F$48)\n+($E804*'fnd base rates'!F$49)\n+($F804*'fnd base rates'!F$50)\n+($G804*'fnd base rates'!F$51)\n+($H804*'fnd base rates'!F$52)\n+($I804*'fnd base rates'!F$53)\n+($J804*'fnd base rates'!F$54)\n+($K804*'fnd base rates'!F$55)\n+($M804*'fnd base rates'!F$56)\n+($N804*'fnd base rates'!F$57)\n+($O804*'fnd base rates'!F$58)\n+($P804*'fnd base rates'!F$59)\n+($Q804*'fnd base rates'!F$60)\n+($R804*'fnd base rates'!F$61)\n+($S804*'fnd base rates'!F$62)\n+($L804*'fnd base rates'!F$63)\n+($T804*VLOOKUP($W804+16,rate_basefnd,6)))\n*$V804","v":782.07362499999999},{"$f":"(($D804*'fnd base rates'!G$48)\n+($E804*'fnd base rates'!G$49)\n+($F804*'fnd base rates'!G$50)\n+($G804*'fnd base rates'!G$51)\n+($H804*'fnd base rates'!G$52)\n+($I804*'fnd base rates'!G$53)\n+($J804*'fnd base rates'!G$54)\n+($K804*'fnd base rates'!G$55)\n+($M804*'fnd base rates'!G$56)\n+($N804*'fnd base rates'!G$57)\n+($O804*'fnd base rates'!G$58)\n+($P804*'fnd base rates'!G$59)\n+($Q804*'fnd base rates'!G$60)\n+($R804*'fnd base rates'!G$61)\n+($S804*'fnd base rates'!G$62)\n+($L804*'fnd base rates'!G$63)\n+($T804*VLOOKUP($W804+16,rate_basefnd,7)))\n*$V804","v":225.28427499842226},{"$f":"(($D804*'fnd base rates'!H$48)\n+($E804*'fnd base rates'!H$49)\n+($F804*'fnd base rates'!H$50)\n+($G804*'fnd base rates'!H$51)\n+($H804*'fnd base rates'!H$52)\n+($I804*'fnd base rates'!H$53)\n+($J804*'fnd base rates'!H$54)\n+($K804*'fnd base rates'!H$55)\n+($M804*'fnd base rates'!H$56)\n+($N804*'fnd base rates'!H$57)\n+($O804*'fnd base rates'!H$58)\n+($P804*'fnd base rates'!H$59)\n+($Q804*'fnd base rates'!H$60)\n+($R804*'fnd base rates'!H$61)\n+($S804*'fnd base rates'!H$62)\n+($L804*'fnd base rates'!H$63)\n+($T804*VLOOKUP($W804+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D804*'fnd base rates'!I$48)\n+($E804*'fnd base rates'!I$49)\n+($F804*'fnd base rates'!I$50)\n+($G804*'fnd base rates'!I$51)\n+($H804*'fnd base rates'!I$52)\n+($I804*'fnd base rates'!I$53)\n+($J804*'fnd base rates'!I$54)\n+($K804*'fnd base rates'!I$55)\n+($M804*'fnd base rates'!I$56)\n+($N804*'fnd base rates'!I$57)\n+($O804*'fnd base rates'!I$58)\n+($P804*'fnd base rates'!I$59)\n+($Q804*'fnd base rates'!I$60)\n+($R804*'fnd base rates'!I$61)\n+($S804*'fnd base rates'!I$62)\n+($L804*'fnd base rates'!I$63)\n+($T804*VLOOKUP($W804+16,rate_basefnd,9)))\n*$V804","v":379.85},{"$f":"(($D804*'fnd base rates'!J$48)\n+($E804*'fnd base rates'!J$49)\n+($F804*'fnd base rates'!J$50)\n+($G804*'fnd base rates'!J$51)\n+($H804*'fnd base rates'!J$52)\n+($I804*'fnd base rates'!J$53)\n+($J804*'fnd base rates'!J$54)\n+($K804*'fnd base rates'!J$55)\n+($M804*'fnd base rates'!J$56)\n+($N804*'fnd base rates'!J$57)\n+($O804*'fnd base rates'!J$58)\n+($P804*'fnd base rates'!J$59)\n+($Q804*'fnd base rates'!J$60)\n+($R804*'fnd base rates'!J$61)\n+($S804*'fnd base rates'!J$62)\n+($L804*'fnd base rates'!J$63)\n+($T804*VLOOKUP($W804+16,rate_basefnd,10)))\n*$V804","v":511.66},{"$f":"(($D804*'fnd base rates'!K$48)\n+($E804*'fnd base rates'!K$49)\n+($F804*'fnd base rates'!K$50)\n+($G804*'fnd base rates'!K$51)\n+($H804*'fnd base rates'!K$52)\n+($I804*'fnd base rates'!K$53)\n+($J804*'fnd base rates'!K$54)\n+($K804*'fnd base rates'!K$55)\n+($M804*'fnd base rates'!K$56)\n+($N804*'fnd base rates'!K$57)\n+($O804*'fnd base rates'!K$58)\n+($P804*'fnd base rates'!K$59)\n+($Q804*'fnd base rates'!K$60)\n+($R804*'fnd base rates'!K$61)\n+($S804*'fnd base rates'!K$62)\n+($L804*'fnd base rates'!K$63)\n+($T804*VLOOKUP($W804+16,rate_basefnd,11)))\n*$V804","v":1499.9526499905337},{"$f":"(($D804*'fnd base rates'!L$48)\n+($E804*'fnd base rates'!L$49)\n+($F804*'fnd base rates'!L$50)\n+($G804*'fnd base rates'!L$51)\n+($H804*'fnd base rates'!L$52)\n+($I804*'fnd base rates'!L$53)\n+($J804*'fnd base rates'!L$54)\n+($K804*'fnd base rates'!L$55)\n+($M804*'fnd base rates'!L$56)\n+($N804*'fnd base rates'!L$57)\n+($O804*'fnd base rates'!L$58)\n+($P804*'fnd base rates'!L$59)\n+($Q804*'fnd base rates'!L$60)\n+($R804*'fnd base rates'!L$61)\n+($S804*'fnd base rates'!L$62)\n+($L804*'fnd base rates'!L$63)\n+($T804*VLOOKUP($W804+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D804*'fnd base rates'!M$48)\n+($E804*'fnd base rates'!M$49)\n+($F804*'fnd base rates'!M$50)\n+($G804*'fnd base rates'!M$51)\n+($H804*'fnd base rates'!M$52)\n+($I804*'fnd base rates'!M$53)\n+($J804*'fnd base rates'!M$54)\n+($K804*'fnd base rates'!M$55)\n+($M804*'fnd base rates'!M$56)\n+($N804*'fnd base rates'!M$57)\n+($O804*'fnd base rates'!M$58)\n+($P804*'fnd base rates'!M$59)\n+($Q804*'fnd base rates'!M$60)\n+($R804*'fnd base rates'!M$61)\n+($S804*'fnd base rates'!M$62)\n+($L804*'fnd base rates'!M$63)\n+($T804*VLOOKUP($W804+16,rate_basefnd,13)))","v":0},14106.856124921116,null,3506262057,"3506","262","057",1,1,14106.856124921116,14107]
["3506",3506262071,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D805","v":0},{"$f":"'fnd enro'!E805","v":0},{"$f":"'fnd enro'!F805","v":0},{"$f":"'fnd enro'!G805","v":0},{"$f":"'fnd enro'!H805","v":0},{"$f":"'fnd enro'!I805","v":2},{"$f":"'fnd enro'!J805","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K805","v":0},{"$f":"'fnd enro'!L805","v":0},{"$f":"'fnd enro'!M805","v":0},{"$f":"'fnd enro'!N805","v":0},{"$f":"'fnd enro'!O805","v":0},{"$f":"'fnd enro'!P805","v":0},{"$f":"'fnd enro'!Q805","v":0},{"$f":"'fnd enro'!R805","v":0},{"$f":"'fnd enro'!S805","v":0},{"$f":"'fnd enro'!T805","v":2},{"$f":"'fnd enro'!W805","v":2},1,{"$f":"'fnd enro'!V805","v":10},null,{"$f":"(($D805*'fnd base rates'!C$48)\n+($E805*'fnd base rates'!C$49)\n+($F805*'fnd base rates'!C$50)\n+($G805*'fnd base rates'!C$51)\n+($H805*'fnd base rates'!C$52)\n+($I805*'fnd base rates'!C$53)\n+($J805*'fnd base rates'!C$54)\n+($K805*'fnd base rates'!C$55)\n+($M805*'fnd base rates'!C$56)\n+($N805*'fnd base rates'!C$57)\n+($O805*'fnd base rates'!C$58)\n+($P805*'fnd base rates'!C$59)\n+($Q805*'fnd base rates'!C$60)\n+($R805*'fnd base rates'!C$61)\n+($S805*'fnd base rates'!C$62)\n+($L805*'fnd base rates'!C$63)\n+($T805*VLOOKUP($W805+16,rate_basefnd,3)))\n*$V805","v":951.06074999999998},{"$f":"(($D805*'fnd base rates'!D$48)\n+($E805*'fnd base rates'!D$49)\n+($F805*'fnd base rates'!D$50)\n+($G805*'fnd base rates'!D$51)\n+($H805*'fnd base rates'!D$52)\n+($I805*'fnd base rates'!D$53)\n+($J805*'fnd base rates'!D$54)\n+($K805*'fnd base rates'!D$55)\n+($M805*'fnd base rates'!D$56)\n+($N805*'fnd base rates'!D$57)\n+($O805*'fnd base rates'!D$58)\n+($P805*'fnd base rates'!D$59)\n+($Q805*'fnd base rates'!D$60)\n+($R805*'fnd base rates'!D$61)\n+($S805*'fnd base rates'!D$62)\n+($L805*'fnd base rates'!D$63)\n+($T805*VLOOKUP($W805+16,rate_basefnd,4)))\n*$V805","v":1364.54},{"$f":"(($D805*'fnd base rates'!E$48)\n+($E805*'fnd base rates'!E$49)\n+($F805*'fnd base rates'!E$50)\n+($G805*'fnd base rates'!E$51)\n+($H805*'fnd base rates'!E$52)\n+($I805*'fnd base rates'!E$53)\n+($J805*'fnd base rates'!E$54)\n+($K805*'fnd base rates'!E$55)\n+($M805*'fnd base rates'!E$56)\n+($N805*'fnd base rates'!E$57)\n+($O805*'fnd base rates'!E$58)\n+($P805*'fnd base rates'!E$59)\n+($Q805*'fnd base rates'!E$60)\n+($R805*'fnd base rates'!E$61)\n+($S805*'fnd base rates'!E$62)\n+($L805*'fnd base rates'!E$63)\n+($T805*VLOOKUP($W805+16,rate_basefnd,5)))\n*$V805","v":14950.403949876938},{"$f":"(($D805*'fnd base rates'!F$48)\n+($E805*'fnd base rates'!F$49)\n+($F805*'fnd base rates'!F$50)\n+($G805*'fnd base rates'!F$51)\n+($H805*'fnd base rates'!F$52)\n+($I805*'fnd base rates'!F$53)\n+($J805*'fnd base rates'!F$54)\n+($K805*'fnd base rates'!F$55)\n+($M805*'fnd base rates'!F$56)\n+($N805*'fnd base rates'!F$57)\n+($O805*'fnd base rates'!F$58)\n+($P805*'fnd base rates'!F$59)\n+($Q805*'fnd base rates'!F$60)\n+($R805*'fnd base rates'!F$61)\n+($S805*'fnd base rates'!F$62)\n+($L805*'fnd base rates'!F$63)\n+($T805*VLOOKUP($W805+16,rate_basefnd,6)))\n*$V805","v":1564.14725},{"$f":"(($D805*'fnd base rates'!G$48)\n+($E805*'fnd base rates'!G$49)\n+($F805*'fnd base rates'!G$50)\n+($G805*'fnd base rates'!G$51)\n+($H805*'fnd base rates'!G$52)\n+($I805*'fnd base rates'!G$53)\n+($J805*'fnd base rates'!G$54)\n+($K805*'fnd base rates'!G$55)\n+($M805*'fnd base rates'!G$56)\n+($N805*'fnd base rates'!G$57)\n+($O805*'fnd base rates'!G$58)\n+($P805*'fnd base rates'!G$59)\n+($Q805*'fnd base rates'!G$60)\n+($R805*'fnd base rates'!G$61)\n+($S805*'fnd base rates'!G$62)\n+($L805*'fnd base rates'!G$63)\n+($T805*VLOOKUP($W805+16,rate_basefnd,7)))\n*$V805","v":450.56854999684452},{"$f":"(($D805*'fnd base rates'!H$48)\n+($E805*'fnd base rates'!H$49)\n+($F805*'fnd base rates'!H$50)\n+($G805*'fnd base rates'!H$51)\n+($H805*'fnd base rates'!H$52)\n+($I805*'fnd base rates'!H$53)\n+($J805*'fnd base rates'!H$54)\n+($K805*'fnd base rates'!H$55)\n+($M805*'fnd base rates'!H$56)\n+($N805*'fnd base rates'!H$57)\n+($O805*'fnd base rates'!H$58)\n+($P805*'fnd base rates'!H$59)\n+($Q805*'fnd base rates'!H$60)\n+($R805*'fnd base rates'!H$61)\n+($S805*'fnd base rates'!H$62)\n+($L805*'fnd base rates'!H$63)\n+($T805*VLOOKUP($W805+16,rate_basefnd,8)))","v":1476.1279999999999},{"$f":"(($D805*'fnd base rates'!I$48)\n+($E805*'fnd base rates'!I$49)\n+($F805*'fnd base rates'!I$50)\n+($G805*'fnd base rates'!I$51)\n+($H805*'fnd base rates'!I$52)\n+($I805*'fnd base rates'!I$53)\n+($J805*'fnd base rates'!I$54)\n+($K805*'fnd base rates'!I$55)\n+($M805*'fnd base rates'!I$56)\n+($N805*'fnd base rates'!I$57)\n+($O805*'fnd base rates'!I$58)\n+($P805*'fnd base rates'!I$59)\n+($Q805*'fnd base rates'!I$60)\n+($R805*'fnd base rates'!I$61)\n+($S805*'fnd base rates'!I$62)\n+($L805*'fnd base rates'!I$63)\n+($T805*VLOOKUP($W805+16,rate_basefnd,9)))\n*$V805","v":759.7},{"$f":"(($D805*'fnd base rates'!J$48)\n+($E805*'fnd base rates'!J$49)\n+($F805*'fnd base rates'!J$50)\n+($G805*'fnd base rates'!J$51)\n+($H805*'fnd base rates'!J$52)\n+($I805*'fnd base rates'!J$53)\n+($J805*'fnd base rates'!J$54)\n+($K805*'fnd base rates'!J$55)\n+($M805*'fnd base rates'!J$56)\n+($N805*'fnd base rates'!J$57)\n+($O805*'fnd base rates'!J$58)\n+($P805*'fnd base rates'!J$59)\n+($Q805*'fnd base rates'!J$60)\n+($R805*'fnd base rates'!J$61)\n+($S805*'fnd base rates'!J$62)\n+($L805*'fnd base rates'!J$63)\n+($T805*VLOOKUP($W805+16,rate_basefnd,10)))\n*$V805","v":1023.32},{"$f":"(($D805*'fnd base rates'!K$48)\n+($E805*'fnd base rates'!K$49)\n+($F805*'fnd base rates'!K$50)\n+($G805*'fnd base rates'!K$51)\n+($H805*'fnd base rates'!K$52)\n+($I805*'fnd base rates'!K$53)\n+($J805*'fnd base rates'!K$54)\n+($K805*'fnd base rates'!K$55)\n+($M805*'fnd base rates'!K$56)\n+($N805*'fnd base rates'!K$57)\n+($O805*'fnd base rates'!K$58)\n+($P805*'fnd base rates'!K$59)\n+($Q805*'fnd base rates'!K$60)\n+($R805*'fnd base rates'!K$61)\n+($S805*'fnd base rates'!K$62)\n+($L805*'fnd base rates'!K$63)\n+($T805*VLOOKUP($W805+16,rate_basefnd,11)))\n*$V805","v":2999.9052999810674},{"$f":"(($D805*'fnd base rates'!L$48)\n+($E805*'fnd base rates'!L$49)\n+($F805*'fnd base rates'!L$50)\n+($G805*'fnd base rates'!L$51)\n+($H805*'fnd base rates'!L$52)\n+($I805*'fnd base rates'!L$53)\n+($J805*'fnd base rates'!L$54)\n+($K805*'fnd base rates'!L$55)\n+($M805*'fnd base rates'!L$56)\n+($N805*'fnd base rates'!L$57)\n+($O805*'fnd base rates'!L$58)\n+($P805*'fnd base rates'!L$59)\n+($Q805*'fnd base rates'!L$60)\n+($R805*'fnd base rates'!L$61)\n+($S805*'fnd base rates'!L$62)\n+($L805*'fnd base rates'!L$63)\n+($T805*VLOOKUP($W805+16,rate_basefnd,12)))","v":2673.9384499873781},{"$f":"(($D805*'fnd base rates'!M$48)\n+($E805*'fnd base rates'!M$49)\n+($F805*'fnd base rates'!M$50)\n+($G805*'fnd base rates'!M$51)\n+($H805*'fnd base rates'!M$52)\n+($I805*'fnd base rates'!M$53)\n+($J805*'fnd base rates'!M$54)\n+($K805*'fnd base rates'!M$55)\n+($M805*'fnd base rates'!M$56)\n+($N805*'fnd base rates'!M$57)\n+($O805*'fnd base rates'!M$58)\n+($P805*'fnd base rates'!M$59)\n+($Q805*'fnd base rates'!M$60)\n+($R805*'fnd base rates'!M$61)\n+($S805*'fnd base rates'!M$62)\n+($L805*'fnd base rates'!M$63)\n+($T805*VLOOKUP($W805+16,rate_basefnd,13)))","v":0},28213.712249842232,null,3506262071,"3506","262","071",1,2,28213.712249842232,14107]
["3506",3506262093,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D806","v":0},{"$f":"'fnd enro'!E806","v":0},{"$f":"'fnd enro'!F806","v":0},{"$f":"'fnd enro'!G806","v":0},{"$f":"'fnd enro'!H806","v":1},{"$f":"'fnd enro'!I806","v":6},{"$f":"'fnd enro'!J806","v":0.26250000000000001},{"$f":"'fnd enro'!K806","v":0},{"$f":"'fnd enro'!L806","v":0},{"$f":"'fnd enro'!M806","v":0},{"$f":"'fnd enro'!N806","v":0},{"$f":"'fnd enro'!O806","v":0},{"$f":"'fnd enro'!P806","v":0},{"$f":"'fnd enro'!Q806","v":0},{"$f":"'fnd enro'!R806","v":3},{"$f":"'fnd enro'!S806","v":0},{"$f":"'fnd enro'!T806","v":2},{"$f":"'fnd enro'!W806","v":7},1,{"$f":"'fnd enro'!V806","v":6},null,{"$f":"(($D806*'fnd base rates'!C$48)\n+($E806*'fnd base rates'!C$49)\n+($F806*'fnd base rates'!C$50)\n+($G806*'fnd base rates'!C$51)\n+($H806*'fnd base rates'!C$52)\n+($I806*'fnd base rates'!C$53)\n+($J806*'fnd base rates'!C$54)\n+($K806*'fnd base rates'!C$55)\n+($M806*'fnd base rates'!C$56)\n+($N806*'fnd base rates'!C$57)\n+($O806*'fnd base rates'!C$58)\n+($P806*'fnd base rates'!C$59)\n+($Q806*'fnd base rates'!C$60)\n+($R806*'fnd base rates'!C$61)\n+($S806*'fnd base rates'!C$62)\n+($L806*'fnd base rates'!C$63)\n+($T806*VLOOKUP($W806+16,rate_basefnd,3)))\n*$V806","v":3536.0426249999996},{"$f":"(($D806*'fnd base rates'!D$48)\n+($E806*'fnd base rates'!D$49)\n+($F806*'fnd base rates'!D$50)\n+($G806*'fnd base rates'!D$51)\n+($H806*'fnd base rates'!D$52)\n+($I806*'fnd base rates'!D$53)\n+($J806*'fnd base rates'!D$54)\n+($K806*'fnd base rates'!D$55)\n+($M806*'fnd base rates'!D$56)\n+($N806*'fnd base rates'!D$57)\n+($O806*'fnd base rates'!D$58)\n+($P806*'fnd base rates'!D$59)\n+($Q806*'fnd base rates'!D$60)\n+($R806*'fnd base rates'!D$61)\n+($S806*'fnd base rates'!D$62)\n+($L806*'fnd base rates'!D$63)\n+($T806*VLOOKUP($W806+16,rate_basefnd,4)))\n*$V806","v":5138.7099999999991},{"$f":"(($D806*'fnd base rates'!E$48)\n+($E806*'fnd base rates'!E$49)\n+($F806*'fnd base rates'!E$50)\n+($G806*'fnd base rates'!E$51)\n+($H806*'fnd base rates'!E$52)\n+($I806*'fnd base rates'!E$53)\n+($J806*'fnd base rates'!E$54)\n+($K806*'fnd base rates'!E$55)\n+($M806*'fnd base rates'!E$56)\n+($N806*'fnd base rates'!E$57)\n+($O806*'fnd base rates'!E$58)\n+($P806*'fnd base rates'!E$59)\n+($Q806*'fnd base rates'!E$60)\n+($R806*'fnd base rates'!E$61)\n+($S806*'fnd base rates'!E$62)\n+($L806*'fnd base rates'!E$63)\n+($T806*VLOOKUP($W806+16,rate_basefnd,5)))\n*$V806","v":37800.630824876935},{"$f":"(($D806*'fnd base rates'!F$48)\n+($E806*'fnd base rates'!F$49)\n+($F806*'fnd base rates'!F$50)\n+($G806*'fnd base rates'!F$51)\n+($H806*'fnd base rates'!F$52)\n+($I806*'fnd base rates'!F$53)\n+($J806*'fnd base rates'!F$54)\n+($K806*'fnd base rates'!F$55)\n+($M806*'fnd base rates'!F$56)\n+($N806*'fnd base rates'!F$57)\n+($O806*'fnd base rates'!F$58)\n+($P806*'fnd base rates'!F$59)\n+($Q806*'fnd base rates'!F$60)\n+($R806*'fnd base rates'!F$61)\n+($S806*'fnd base rates'!F$62)\n+($L806*'fnd base rates'!F$63)\n+($T806*VLOOKUP($W806+16,rate_basefnd,6)))\n*$V806","v":5934.0753750000003},{"$f":"(($D806*'fnd base rates'!G$48)\n+($E806*'fnd base rates'!G$49)\n+($F806*'fnd base rates'!G$50)\n+($G806*'fnd base rates'!G$51)\n+($H806*'fnd base rates'!G$52)\n+($I806*'fnd base rates'!G$53)\n+($J806*'fnd base rates'!G$54)\n+($K806*'fnd base rates'!G$55)\n+($M806*'fnd base rates'!G$56)\n+($N806*'fnd base rates'!G$57)\n+($O806*'fnd base rates'!G$58)\n+($P806*'fnd base rates'!G$59)\n+($Q806*'fnd base rates'!G$60)\n+($R806*'fnd base rates'!G$61)\n+($S806*'fnd base rates'!G$62)\n+($L806*'fnd base rates'!G$63)\n+($T806*VLOOKUP($W806+16,rate_basefnd,7)))\n*$V806","v":1280.3629249968444},{"$f":"(($D806*'fnd base rates'!H$48)\n+($E806*'fnd base rates'!H$49)\n+($F806*'fnd base rates'!H$50)\n+($G806*'fnd base rates'!H$51)\n+($H806*'fnd base rates'!H$52)\n+($I806*'fnd base rates'!H$53)\n+($J806*'fnd base rates'!H$54)\n+($K806*'fnd base rates'!H$55)\n+($M806*'fnd base rates'!H$56)\n+($N806*'fnd base rates'!H$57)\n+($O806*'fnd base rates'!H$58)\n+($P806*'fnd base rates'!H$59)\n+($Q806*'fnd base rates'!H$60)\n+($R806*'fnd base rates'!H$61)\n+($S806*'fnd base rates'!H$62)\n+($L806*'fnd base rates'!H$63)\n+($T806*VLOOKUP($W806+16,rate_basefnd,8)))","v":5153.9080000000004},{"$f":"(($D806*'fnd base rates'!I$48)\n+($E806*'fnd base rates'!I$49)\n+($F806*'fnd base rates'!I$50)\n+($G806*'fnd base rates'!I$51)\n+($H806*'fnd base rates'!I$52)\n+($I806*'fnd base rates'!I$53)\n+($J806*'fnd base rates'!I$54)\n+($K806*'fnd base rates'!I$55)\n+($M806*'fnd base rates'!I$56)\n+($N806*'fnd base rates'!I$57)\n+($O806*'fnd base rates'!I$58)\n+($P806*'fnd base rates'!I$59)\n+($Q806*'fnd base rates'!I$60)\n+($R806*'fnd base rates'!I$61)\n+($S806*'fnd base rates'!I$62)\n+($L806*'fnd base rates'!I$63)\n+($T806*VLOOKUP($W806+16,rate_basefnd,9)))\n*$V806","v":2737.6100000000006},{"$f":"(($D806*'fnd base rates'!J$48)\n+($E806*'fnd base rates'!J$49)\n+($F806*'fnd base rates'!J$50)\n+($G806*'fnd base rates'!J$51)\n+($H806*'fnd base rates'!J$52)\n+($I806*'fnd base rates'!J$53)\n+($J806*'fnd base rates'!J$54)\n+($K806*'fnd base rates'!J$55)\n+($M806*'fnd base rates'!J$56)\n+($N806*'fnd base rates'!J$57)\n+($O806*'fnd base rates'!J$58)\n+($P806*'fnd base rates'!J$59)\n+($Q806*'fnd base rates'!J$60)\n+($R806*'fnd base rates'!J$61)\n+($S806*'fnd base rates'!J$62)\n+($L806*'fnd base rates'!J$63)\n+($T806*VLOOKUP($W806+16,rate_basefnd,10)))\n*$V806","v":3343.69},{"$f":"(($D806*'fnd base rates'!K$48)\n+($E806*'fnd base rates'!K$49)\n+($F806*'fnd base rates'!K$50)\n+($G806*'fnd base rates'!K$51)\n+($H806*'fnd base rates'!K$52)\n+($I806*'fnd base rates'!K$53)\n+($J806*'fnd base rates'!K$54)\n+($K806*'fnd base rates'!K$55)\n+($M806*'fnd base rates'!K$56)\n+($N806*'fnd base rates'!K$57)\n+($O806*'fnd base rates'!K$58)\n+($P806*'fnd base rates'!K$59)\n+($Q806*'fnd base rates'!K$60)\n+($R806*'fnd base rates'!K$61)\n+($S806*'fnd base rates'!K$62)\n+($L806*'fnd base rates'!K$63)\n+($T806*VLOOKUP($W806+16,rate_basefnd,11)))\n*$V806","v":8724.1065499810684},{"$f":"(($D806*'fnd base rates'!L$48)\n+($E806*'fnd base rates'!L$49)\n+($F806*'fnd base rates'!L$50)\n+($G806*'fnd base rates'!L$51)\n+($H806*'fnd base rates'!L$52)\n+($I806*'fnd base rates'!L$53)\n+($J806*'fnd base rates'!L$54)\n+($K806*'fnd base rates'!L$55)\n+($M806*'fnd base rates'!L$56)\n+($N806*'fnd base rates'!L$57)\n+($O806*'fnd base rates'!L$58)\n+($P806*'fnd base rates'!L$59)\n+($Q806*'fnd base rates'!L$60)\n+($R806*'fnd base rates'!L$61)\n+($S806*'fnd base rates'!L$62)\n+($L806*'fnd base rates'!L$63)\n+($T806*VLOOKUP($W806+16,rate_basefnd,12)))","v":8398.946574987378},{"$f":"(($D806*'fnd base rates'!M$48)\n+($E806*'fnd base rates'!M$49)\n+($F806*'fnd base rates'!M$50)\n+($G806*'fnd base rates'!M$51)\n+($H806*'fnd base rates'!M$52)\n+($I806*'fnd base rates'!M$53)\n+($J806*'fnd base rates'!M$54)\n+($K806*'fnd base rates'!M$55)\n+($M806*'fnd base rates'!M$56)\n+($N806*'fnd base rates'!M$57)\n+($O806*'fnd base rates'!M$58)\n+($P806*'fnd base rates'!M$59)\n+($Q806*'fnd base rates'!M$60)\n+($R806*'fnd base rates'!M$61)\n+($S806*'fnd base rates'!M$62)\n+($L806*'fnd base rates'!M$63)\n+($T806*VLOOKUP($W806+16,rate_basefnd,13)))","v":0},82048.082874842235,null,3506262093,"3506","262","093",1,7,82048.082874842235,11721]
["3506",3506262105,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D807","v":0},{"$f":"'fnd enro'!E807","v":0},{"$f":"'fnd enro'!F807","v":0},{"$f":"'fnd enro'!G807","v":0},{"$f":"'fnd enro'!H807","v":0},{"$f":"'fnd enro'!I807","v":1},{"$f":"'fnd enro'!J807","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K807","v":0},{"$f":"'fnd enro'!L807","v":0},{"$f":"'fnd enro'!M807","v":0},{"$f":"'fnd enro'!N807","v":0},{"$f":"'fnd enro'!O807","v":0},{"$f":"'fnd enro'!P807","v":0},{"$f":"'fnd enro'!Q807","v":0},{"$f":"'fnd enro'!R807","v":0},{"$f":"'fnd enro'!S807","v":0},{"$f":"'fnd enro'!T807","v":0},{"$f":"'fnd enro'!W807","v":1},1,{"$f":"'fnd enro'!V807","v":1},null,{"$f":"(($D807*'fnd base rates'!C$48)\n+($E807*'fnd base rates'!C$49)\n+($F807*'fnd base rates'!C$50)\n+($G807*'fnd base rates'!C$51)\n+($H807*'fnd base rates'!C$52)\n+($I807*'fnd base rates'!C$53)\n+($J807*'fnd base rates'!C$54)\n+($K807*'fnd base rates'!C$55)\n+($M807*'fnd base rates'!C$56)\n+($N807*'fnd base rates'!C$57)\n+($O807*'fnd base rates'!C$58)\n+($P807*'fnd base rates'!C$59)\n+($Q807*'fnd base rates'!C$60)\n+($R807*'fnd base rates'!C$61)\n+($S807*'fnd base rates'!C$62)\n+($L807*'fnd base rates'!C$63)\n+($T807*VLOOKUP($W807+16,rate_basefnd,3)))\n*$V807","v":475.53037499999999},{"$f":"(($D807*'fnd base rates'!D$48)\n+($E807*'fnd base rates'!D$49)\n+($F807*'fnd base rates'!D$50)\n+($G807*'fnd base rates'!D$51)\n+($H807*'fnd base rates'!D$52)\n+($I807*'fnd base rates'!D$53)\n+($J807*'fnd base rates'!D$54)\n+($K807*'fnd base rates'!D$55)\n+($M807*'fnd base rates'!D$56)\n+($N807*'fnd base rates'!D$57)\n+($O807*'fnd base rates'!D$58)\n+($P807*'fnd base rates'!D$59)\n+($Q807*'fnd base rates'!D$60)\n+($R807*'fnd base rates'!D$61)\n+($S807*'fnd base rates'!D$62)\n+($L807*'fnd base rates'!D$63)\n+($T807*VLOOKUP($W807+16,rate_basefnd,4)))\n*$V807","v":682.27},{"$f":"(($D807*'fnd base rates'!E$48)\n+($E807*'fnd base rates'!E$49)\n+($F807*'fnd base rates'!E$50)\n+($G807*'fnd base rates'!E$51)\n+($H807*'fnd base rates'!E$52)\n+($I807*'fnd base rates'!E$53)\n+($J807*'fnd base rates'!E$54)\n+($K807*'fnd base rates'!E$55)\n+($M807*'fnd base rates'!E$56)\n+($N807*'fnd base rates'!E$57)\n+($O807*'fnd base rates'!E$58)\n+($P807*'fnd base rates'!E$59)\n+($Q807*'fnd base rates'!E$60)\n+($R807*'fnd base rates'!E$61)\n+($S807*'fnd base rates'!E$62)\n+($L807*'fnd base rates'!E$63)\n+($T807*VLOOKUP($W807+16,rate_basefnd,5)))\n*$V807","v":4371.1373750000002},{"$f":"(($D807*'fnd base rates'!F$48)\n+($E807*'fnd base rates'!F$49)\n+($F807*'fnd base rates'!F$50)\n+($G807*'fnd base rates'!F$51)\n+($H807*'fnd base rates'!F$52)\n+($I807*'fnd base rates'!F$53)\n+($J807*'fnd base rates'!F$54)\n+($K807*'fnd base rates'!F$55)\n+($M807*'fnd base rates'!F$56)\n+($N807*'fnd base rates'!F$57)\n+($O807*'fnd base rates'!F$58)\n+($P807*'fnd base rates'!F$59)\n+($Q807*'fnd base rates'!F$60)\n+($R807*'fnd base rates'!F$61)\n+($S807*'fnd base rates'!F$62)\n+($L807*'fnd base rates'!F$63)\n+($T807*VLOOKUP($W807+16,rate_basefnd,6)))\n*$V807","v":782.07362499999999},{"$f":"(($D807*'fnd base rates'!G$48)\n+($E807*'fnd base rates'!G$49)\n+($F807*'fnd base rates'!G$50)\n+($G807*'fnd base rates'!G$51)\n+($H807*'fnd base rates'!G$52)\n+($I807*'fnd base rates'!G$53)\n+($J807*'fnd base rates'!G$54)\n+($K807*'fnd base rates'!G$55)\n+($M807*'fnd base rates'!G$56)\n+($N807*'fnd base rates'!G$57)\n+($O807*'fnd base rates'!G$58)\n+($P807*'fnd base rates'!G$59)\n+($Q807*'fnd base rates'!G$60)\n+($R807*'fnd base rates'!G$61)\n+($S807*'fnd base rates'!G$62)\n+($L807*'fnd base rates'!G$63)\n+($T807*VLOOKUP($W807+16,rate_basefnd,7)))\n*$V807","v":145.69287499999999},{"$f":"(($D807*'fnd base rates'!H$48)\n+($E807*'fnd base rates'!H$49)\n+($F807*'fnd base rates'!H$50)\n+($G807*'fnd base rates'!H$51)\n+($H807*'fnd base rates'!H$52)\n+($I807*'fnd base rates'!H$53)\n+($J807*'fnd base rates'!H$54)\n+($K807*'fnd base rates'!H$55)\n+($M807*'fnd base rates'!H$56)\n+($N807*'fnd base rates'!H$57)\n+($O807*'fnd base rates'!H$58)\n+($P807*'fnd base rates'!H$59)\n+($Q807*'fnd base rates'!H$60)\n+($R807*'fnd base rates'!H$61)\n+($S807*'fnd base rates'!H$62)\n+($L807*'fnd base rates'!H$63)\n+($T807*VLOOKUP($W807+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D807*'fnd base rates'!I$48)\n+($E807*'fnd base rates'!I$49)\n+($F807*'fnd base rates'!I$50)\n+($G807*'fnd base rates'!I$51)\n+($H807*'fnd base rates'!I$52)\n+($I807*'fnd base rates'!I$53)\n+($J807*'fnd base rates'!I$54)\n+($K807*'fnd base rates'!I$55)\n+($M807*'fnd base rates'!I$56)\n+($N807*'fnd base rates'!I$57)\n+($O807*'fnd base rates'!I$58)\n+($P807*'fnd base rates'!I$59)\n+($Q807*'fnd base rates'!I$60)\n+($R807*'fnd base rates'!I$61)\n+($S807*'fnd base rates'!I$62)\n+($L807*'fnd base rates'!I$63)\n+($T807*VLOOKUP($W807+16,rate_basefnd,9)))\n*$V807","v":379.85},{"$f":"(($D807*'fnd base rates'!J$48)\n+($E807*'fnd base rates'!J$49)\n+($F807*'fnd base rates'!J$50)\n+($G807*'fnd base rates'!J$51)\n+($H807*'fnd base rates'!J$52)\n+($I807*'fnd base rates'!J$53)\n+($J807*'fnd base rates'!J$54)\n+($K807*'fnd base rates'!J$55)\n+($M807*'fnd base rates'!J$56)\n+($N807*'fnd base rates'!J$57)\n+($O807*'fnd base rates'!J$58)\n+($P807*'fnd base rates'!J$59)\n+($Q807*'fnd base rates'!J$60)\n+($R807*'fnd base rates'!J$61)\n+($S807*'fnd base rates'!J$62)\n+($L807*'fnd base rates'!J$63)\n+($T807*VLOOKUP($W807+16,rate_basefnd,10)))\n*$V807","v":511.66},{"$f":"(($D807*'fnd base rates'!K$48)\n+($E807*'fnd base rates'!K$49)\n+($F807*'fnd base rates'!K$50)\n+($G807*'fnd base rates'!K$51)\n+($H807*'fnd base rates'!K$52)\n+($I807*'fnd base rates'!K$53)\n+($J807*'fnd base rates'!K$54)\n+($K807*'fnd base rates'!K$55)\n+($M807*'fnd base rates'!K$56)\n+($N807*'fnd base rates'!K$57)\n+($O807*'fnd base rates'!K$58)\n+($P807*'fnd base rates'!K$59)\n+($Q807*'fnd base rates'!K$60)\n+($R807*'fnd base rates'!K$61)\n+($S807*'fnd base rates'!K$62)\n+($L807*'fnd base rates'!K$63)\n+($T807*VLOOKUP($W807+16,rate_basefnd,11)))\n*$V807","v":1022.40425},{"$f":"(($D807*'fnd base rates'!L$48)\n+($E807*'fnd base rates'!L$49)\n+($F807*'fnd base rates'!L$50)\n+($G807*'fnd base rates'!L$51)\n+($H807*'fnd base rates'!L$52)\n+($I807*'fnd base rates'!L$53)\n+($J807*'fnd base rates'!L$54)\n+($K807*'fnd base rates'!L$55)\n+($M807*'fnd base rates'!L$56)\n+($N807*'fnd base rates'!L$57)\n+($O807*'fnd base rates'!L$58)\n+($P807*'fnd base rates'!L$59)\n+($Q807*'fnd base rates'!L$60)\n+($R807*'fnd base rates'!L$61)\n+($S807*'fnd base rates'!L$62)\n+($L807*'fnd base rates'!L$63)\n+($T807*VLOOKUP($W807+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D807*'fnd base rates'!M$48)\n+($E807*'fnd base rates'!M$49)\n+($F807*'fnd base rates'!M$50)\n+($G807*'fnd base rates'!M$51)\n+($H807*'fnd base rates'!M$52)\n+($I807*'fnd base rates'!M$53)\n+($J807*'fnd base rates'!M$54)\n+($K807*'fnd base rates'!M$55)\n+($M807*'fnd base rates'!M$56)\n+($N807*'fnd base rates'!M$57)\n+($O807*'fnd base rates'!M$58)\n+($P807*'fnd base rates'!M$59)\n+($Q807*'fnd base rates'!M$60)\n+($R807*'fnd base rates'!M$61)\n+($S807*'fnd base rates'!M$62)\n+($L807*'fnd base rates'!M$63)\n+($T807*VLOOKUP($W807+16,rate_basefnd,13)))","v":0},10127.286125000001,null,3506262105,"3506","262","105",1,1,10127.286125000001,10127]
["3506",3506262128,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D808","v":0},{"$f":"'fnd enro'!E808","v":0},{"$f":"'fnd enro'!F808","v":0},{"$f":"'fnd enro'!G808","v":0},{"$f":"'fnd enro'!H808","v":1},{"$f":"'fnd enro'!I808","v":0},{"$f":"'fnd enro'!J808","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K808","v":0},{"$f":"'fnd enro'!L808","v":0},{"$f":"'fnd enro'!M808","v":0},{"$f":"'fnd enro'!N808","v":0},{"$f":"'fnd enro'!O808","v":0},{"$f":"'fnd enro'!P808","v":0},{"$f":"'fnd enro'!Q808","v":0},{"$f":"'fnd enro'!R808","v":0},{"$f":"'fnd enro'!S808","v":0},{"$f":"'fnd enro'!T808","v":0},{"$f":"'fnd enro'!W808","v":1},1,{"$f":"'fnd enro'!V808","v":1},null,{"$f":"(($D808*'fnd base rates'!C$48)\n+($E808*'fnd base rates'!C$49)\n+($F808*'fnd base rates'!C$50)\n+($G808*'fnd base rates'!C$51)\n+($H808*'fnd base rates'!C$52)\n+($I808*'fnd base rates'!C$53)\n+($J808*'fnd base rates'!C$54)\n+($K808*'fnd base rates'!C$55)\n+($M808*'fnd base rates'!C$56)\n+($N808*'fnd base rates'!C$57)\n+($O808*'fnd base rates'!C$58)\n+($P808*'fnd base rates'!C$59)\n+($Q808*'fnd base rates'!C$60)\n+($R808*'fnd base rates'!C$61)\n+($S808*'fnd base rates'!C$62)\n+($L808*'fnd base rates'!C$63)\n+($T808*VLOOKUP($W808+16,rate_basefnd,3)))\n*$V808","v":475.53037499999999},{"$f":"(($D808*'fnd base rates'!D$48)\n+($E808*'fnd base rates'!D$49)\n+($F808*'fnd base rates'!D$50)\n+($G808*'fnd base rates'!D$51)\n+($H808*'fnd base rates'!D$52)\n+($I808*'fnd base rates'!D$53)\n+($J808*'fnd base rates'!D$54)\n+($K808*'fnd base rates'!D$55)\n+($M808*'fnd base rates'!D$56)\n+($N808*'fnd base rates'!D$57)\n+($O808*'fnd base rates'!D$58)\n+($P808*'fnd base rates'!D$59)\n+($Q808*'fnd base rates'!D$60)\n+($R808*'fnd base rates'!D$61)\n+($S808*'fnd base rates'!D$62)\n+($L808*'fnd base rates'!D$63)\n+($T808*VLOOKUP($W808+16,rate_basefnd,4)))\n*$V808","v":682.27},{"$f":"(($D808*'fnd base rates'!E$48)\n+($E808*'fnd base rates'!E$49)\n+($F808*'fnd base rates'!E$50)\n+($G808*'fnd base rates'!E$51)\n+($H808*'fnd base rates'!E$52)\n+($I808*'fnd base rates'!E$53)\n+($J808*'fnd base rates'!E$54)\n+($K808*'fnd base rates'!E$55)\n+($M808*'fnd base rates'!E$56)\n+($N808*'fnd base rates'!E$57)\n+($O808*'fnd base rates'!E$58)\n+($P808*'fnd base rates'!E$59)\n+($Q808*'fnd base rates'!E$60)\n+($R808*'fnd base rates'!E$61)\n+($S808*'fnd base rates'!E$62)\n+($L808*'fnd base rates'!E$63)\n+($T808*VLOOKUP($W808+16,rate_basefnd,5)))\n*$V808","v":3075.627375},{"$f":"(($D808*'fnd base rates'!F$48)\n+($E808*'fnd base rates'!F$49)\n+($F808*'fnd base rates'!F$50)\n+($G808*'fnd base rates'!F$51)\n+($H808*'fnd base rates'!F$52)\n+($I808*'fnd base rates'!F$53)\n+($J808*'fnd base rates'!F$54)\n+($K808*'fnd base rates'!F$55)\n+($M808*'fnd base rates'!F$56)\n+($N808*'fnd base rates'!F$57)\n+($O808*'fnd base rates'!F$58)\n+($P808*'fnd base rates'!F$59)\n+($Q808*'fnd base rates'!F$60)\n+($R808*'fnd base rates'!F$61)\n+($S808*'fnd base rates'!F$62)\n+($L808*'fnd base rates'!F$63)\n+($T808*VLOOKUP($W808+16,rate_basefnd,6)))\n*$V808","v":878.813625},{"$f":"(($D808*'fnd base rates'!G$48)\n+($E808*'fnd base rates'!G$49)\n+($F808*'fnd base rates'!G$50)\n+($G808*'fnd base rates'!G$51)\n+($H808*'fnd base rates'!G$52)\n+($I808*'fnd base rates'!G$53)\n+($J808*'fnd base rates'!G$54)\n+($K808*'fnd base rates'!G$55)\n+($M808*'fnd base rates'!G$56)\n+($N808*'fnd base rates'!G$57)\n+($O808*'fnd base rates'!G$58)\n+($P808*'fnd base rates'!G$59)\n+($Q808*'fnd base rates'!G$60)\n+($R808*'fnd base rates'!G$61)\n+($S808*'fnd base rates'!G$62)\n+($L808*'fnd base rates'!G$63)\n+($T808*VLOOKUP($W808+16,rate_basefnd,7)))\n*$V808","v":149.772875},{"$f":"(($D808*'fnd base rates'!H$48)\n+($E808*'fnd base rates'!H$49)\n+($F808*'fnd base rates'!H$50)\n+($G808*'fnd base rates'!H$51)\n+($H808*'fnd base rates'!H$52)\n+($I808*'fnd base rates'!H$53)\n+($J808*'fnd base rates'!H$54)\n+($K808*'fnd base rates'!H$55)\n+($M808*'fnd base rates'!H$56)\n+($N808*'fnd base rates'!H$57)\n+($O808*'fnd base rates'!H$58)\n+($P808*'fnd base rates'!H$59)\n+($Q808*'fnd base rates'!H$60)\n+($R808*'fnd base rates'!H$61)\n+($S808*'fnd base rates'!H$62)\n+($L808*'fnd base rates'!H$63)\n+($T808*VLOOKUP($W808+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D808*'fnd base rates'!I$48)\n+($E808*'fnd base rates'!I$49)\n+($F808*'fnd base rates'!I$50)\n+($G808*'fnd base rates'!I$51)\n+($H808*'fnd base rates'!I$52)\n+($I808*'fnd base rates'!I$53)\n+($J808*'fnd base rates'!I$54)\n+($K808*'fnd base rates'!I$55)\n+($M808*'fnd base rates'!I$56)\n+($N808*'fnd base rates'!I$57)\n+($O808*'fnd base rates'!I$58)\n+($P808*'fnd base rates'!I$59)\n+($Q808*'fnd base rates'!I$60)\n+($R808*'fnd base rates'!I$61)\n+($S808*'fnd base rates'!I$62)\n+($L808*'fnd base rates'!I$63)\n+($T808*VLOOKUP($W808+16,rate_basefnd,9)))\n*$V808","v":303.02},{"$f":"(($D808*'fnd base rates'!J$48)\n+($E808*'fnd base rates'!J$49)\n+($F808*'fnd base rates'!J$50)\n+($G808*'fnd base rates'!J$51)\n+($H808*'fnd base rates'!J$52)\n+($I808*'fnd base rates'!J$53)\n+($J808*'fnd base rates'!J$54)\n+($K808*'fnd base rates'!J$55)\n+($M808*'fnd base rates'!J$56)\n+($N808*'fnd base rates'!J$57)\n+($O808*'fnd base rates'!J$58)\n+($P808*'fnd base rates'!J$59)\n+($Q808*'fnd base rates'!J$60)\n+($R808*'fnd base rates'!J$61)\n+($S808*'fnd base rates'!J$62)\n+($L808*'fnd base rates'!J$63)\n+($T808*VLOOKUP($W808+16,rate_basefnd,10)))\n*$V808","v":221.89},{"$f":"(($D808*'fnd base rates'!K$48)\n+($E808*'fnd base rates'!K$49)\n+($F808*'fnd base rates'!K$50)\n+($G808*'fnd base rates'!K$51)\n+($H808*'fnd base rates'!K$52)\n+($I808*'fnd base rates'!K$53)\n+($J808*'fnd base rates'!K$54)\n+($K808*'fnd base rates'!K$55)\n+($M808*'fnd base rates'!K$56)\n+($N808*'fnd base rates'!K$57)\n+($O808*'fnd base rates'!K$58)\n+($P808*'fnd base rates'!K$59)\n+($Q808*'fnd base rates'!K$60)\n+($R808*'fnd base rates'!K$61)\n+($S808*'fnd base rates'!K$62)\n+($L808*'fnd base rates'!K$63)\n+($T808*VLOOKUP($W808+16,rate_basefnd,11)))\n*$V808","v":1051.0242499999999},{"$f":"(($D808*'fnd base rates'!L$48)\n+($E808*'fnd base rates'!L$49)\n+($F808*'fnd base rates'!L$50)\n+($G808*'fnd base rates'!L$51)\n+($H808*'fnd base rates'!L$52)\n+($I808*'fnd base rates'!L$53)\n+($J808*'fnd base rates'!L$54)\n+($K808*'fnd base rates'!L$55)\n+($M808*'fnd base rates'!L$56)\n+($N808*'fnd base rates'!L$57)\n+($O808*'fnd base rates'!L$58)\n+($P808*'fnd base rates'!L$59)\n+($Q808*'fnd base rates'!L$60)\n+($R808*'fnd base rates'!L$61)\n+($S808*'fnd base rates'!L$62)\n+($L808*'fnd base rates'!L$63)\n+($T808*VLOOKUP($W808+16,rate_basefnd,12)))","v":1106.073625},{"$f":"(($D808*'fnd base rates'!M$48)\n+($E808*'fnd base rates'!M$49)\n+($F808*'fnd base rates'!M$50)\n+($G808*'fnd base rates'!M$51)\n+($H808*'fnd base rates'!M$52)\n+($I808*'fnd base rates'!M$53)\n+($J808*'fnd base rates'!M$54)\n+($K808*'fnd base rates'!M$55)\n+($M808*'fnd base rates'!M$56)\n+($N808*'fnd base rates'!M$57)\n+($O808*'fnd base rates'!M$58)\n+($P808*'fnd base rates'!M$59)\n+($Q808*'fnd base rates'!M$60)\n+($R808*'fnd base rates'!M$61)\n+($S808*'fnd base rates'!M$62)\n+($L808*'fnd base rates'!M$63)\n+($T808*VLOOKUP($W808+16,rate_basefnd,13)))","v":0},8410.4061249999977,null,3506262128,"3506","262","128",1,1,8410.4061249999977,8410]
["3506",3506262149,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D809","v":0},{"$f":"'fnd enro'!E809","v":0},{"$f":"'fnd enro'!F809","v":0},{"$f":"'fnd enro'!G809","v":0},{"$f":"'fnd enro'!H809","v":2},{"$f":"'fnd enro'!I809","v":1},{"$f":"'fnd enro'!J809","v":0.1125},{"$f":"'fnd enro'!K809","v":0},{"$f":"'fnd enro'!L809","v":0},{"$f":"'fnd enro'!M809","v":0},{"$f":"'fnd enro'!N809","v":0},{"$f":"'fnd enro'!O809","v":0},{"$f":"'fnd enro'!P809","v":0},{"$f":"'fnd enro'!Q809","v":0},{"$f":"'fnd enro'!R809","v":0},{"$f":"'fnd enro'!S809","v":0},{"$f":"'fnd enro'!T809","v":2},{"$f":"'fnd enro'!W809","v":3},1,{"$f":"'fnd enro'!V809","v":10},null,{"$f":"(($D809*'fnd base rates'!C$48)\n+($E809*'fnd base rates'!C$49)\n+($F809*'fnd base rates'!C$50)\n+($G809*'fnd base rates'!C$51)\n+($H809*'fnd base rates'!C$52)\n+($I809*'fnd base rates'!C$53)\n+($J809*'fnd base rates'!C$54)\n+($K809*'fnd base rates'!C$55)\n+($M809*'fnd base rates'!C$56)\n+($N809*'fnd base rates'!C$57)\n+($O809*'fnd base rates'!C$58)\n+($P809*'fnd base rates'!C$59)\n+($Q809*'fnd base rates'!C$60)\n+($R809*'fnd base rates'!C$61)\n+($S809*'fnd base rates'!C$62)\n+($L809*'fnd base rates'!C$63)\n+($T809*VLOOKUP($W809+16,rate_basefnd,3)))\n*$V809","v":1426.5911249999999},{"$f":"(($D809*'fnd base rates'!D$48)\n+($E809*'fnd base rates'!D$49)\n+($F809*'fnd base rates'!D$50)\n+($G809*'fnd base rates'!D$51)\n+($H809*'fnd base rates'!D$52)\n+($I809*'fnd base rates'!D$53)\n+($J809*'fnd base rates'!D$54)\n+($K809*'fnd base rates'!D$55)\n+($M809*'fnd base rates'!D$56)\n+($N809*'fnd base rates'!D$57)\n+($O809*'fnd base rates'!D$58)\n+($P809*'fnd base rates'!D$59)\n+($Q809*'fnd base rates'!D$60)\n+($R809*'fnd base rates'!D$61)\n+($S809*'fnd base rates'!D$62)\n+($L809*'fnd base rates'!D$63)\n+($T809*VLOOKUP($W809+16,rate_basefnd,4)))\n*$V809","v":2046.81},{"$f":"(($D809*'fnd base rates'!E$48)\n+($E809*'fnd base rates'!E$49)\n+($F809*'fnd base rates'!E$50)\n+($G809*'fnd base rates'!E$51)\n+($H809*'fnd base rates'!E$52)\n+($I809*'fnd base rates'!E$53)\n+($J809*'fnd base rates'!E$54)\n+($K809*'fnd base rates'!E$55)\n+($M809*'fnd base rates'!E$56)\n+($N809*'fnd base rates'!E$57)\n+($O809*'fnd base rates'!E$58)\n+($P809*'fnd base rates'!E$59)\n+($Q809*'fnd base rates'!E$60)\n+($R809*'fnd base rates'!E$61)\n+($S809*'fnd base rates'!E$62)\n+($L809*'fnd base rates'!E$63)\n+($T809*VLOOKUP($W809+16,rate_basefnd,5)))\n*$V809","v":16730.521324876936},{"$f":"(($D809*'fnd base rates'!F$48)\n+($E809*'fnd base rates'!F$49)\n+($F809*'fnd base rates'!F$50)\n+($G809*'fnd base rates'!F$51)\n+($H809*'fnd base rates'!F$52)\n+($I809*'fnd base rates'!F$53)\n+($J809*'fnd base rates'!F$54)\n+($K809*'fnd base rates'!F$55)\n+($M809*'fnd base rates'!F$56)\n+($N809*'fnd base rates'!F$57)\n+($O809*'fnd base rates'!F$58)\n+($P809*'fnd base rates'!F$59)\n+($Q809*'fnd base rates'!F$60)\n+($R809*'fnd base rates'!F$61)\n+($S809*'fnd base rates'!F$62)\n+($L809*'fnd base rates'!F$63)\n+($T809*VLOOKUP($W809+16,rate_basefnd,6)))\n*$V809","v":2539.7008750000005},{"$f":"(($D809*'fnd base rates'!G$48)\n+($E809*'fnd base rates'!G$49)\n+($F809*'fnd base rates'!G$50)\n+($G809*'fnd base rates'!G$51)\n+($H809*'fnd base rates'!G$52)\n+($I809*'fnd base rates'!G$53)\n+($J809*'fnd base rates'!G$54)\n+($K809*'fnd base rates'!G$55)\n+($M809*'fnd base rates'!G$56)\n+($N809*'fnd base rates'!G$57)\n+($O809*'fnd base rates'!G$58)\n+($P809*'fnd base rates'!G$59)\n+($Q809*'fnd base rates'!G$60)\n+($R809*'fnd base rates'!G$61)\n+($S809*'fnd base rates'!G$62)\n+($L809*'fnd base rates'!G$63)\n+($T809*VLOOKUP($W809+16,rate_basefnd,7)))\n*$V809","v":604.42142499684451},{"$f":"(($D809*'fnd base rates'!H$48)\n+($E809*'fnd base rates'!H$49)\n+($F809*'fnd base rates'!H$50)\n+($G809*'fnd base rates'!H$51)\n+($H809*'fnd base rates'!H$52)\n+($I809*'fnd base rates'!H$53)\n+($J809*'fnd base rates'!H$54)\n+($K809*'fnd base rates'!H$55)\n+($M809*'fnd base rates'!H$56)\n+($N809*'fnd base rates'!H$57)\n+($O809*'fnd base rates'!H$58)\n+($P809*'fnd base rates'!H$59)\n+($Q809*'fnd base rates'!H$60)\n+($R809*'fnd base rates'!H$61)\n+($S809*'fnd base rates'!H$62)\n+($L809*'fnd base rates'!H$63)\n+($T809*VLOOKUP($W809+16,rate_basefnd,8)))","v":1670.8319999999999},{"$f":"(($D809*'fnd base rates'!I$48)\n+($E809*'fnd base rates'!I$49)\n+($F809*'fnd base rates'!I$50)\n+($G809*'fnd base rates'!I$51)\n+($H809*'fnd base rates'!I$52)\n+($I809*'fnd base rates'!I$53)\n+($J809*'fnd base rates'!I$54)\n+($K809*'fnd base rates'!I$55)\n+($M809*'fnd base rates'!I$56)\n+($N809*'fnd base rates'!I$57)\n+($O809*'fnd base rates'!I$58)\n+($P809*'fnd base rates'!I$59)\n+($Q809*'fnd base rates'!I$60)\n+($R809*'fnd base rates'!I$61)\n+($S809*'fnd base rates'!I$62)\n+($L809*'fnd base rates'!I$63)\n+($T809*VLOOKUP($W809+16,rate_basefnd,9)))\n*$V809","v":985.89},{"$f":"(($D809*'fnd base rates'!J$48)\n+($E809*'fnd base rates'!J$49)\n+($F809*'fnd base rates'!J$50)\n+($G809*'fnd base rates'!J$51)\n+($H809*'fnd base rates'!J$52)\n+($I809*'fnd base rates'!J$53)\n+($J809*'fnd base rates'!J$54)\n+($K809*'fnd base rates'!J$55)\n+($M809*'fnd base rates'!J$56)\n+($N809*'fnd base rates'!J$57)\n+($O809*'fnd base rates'!J$58)\n+($P809*'fnd base rates'!J$59)\n+($Q809*'fnd base rates'!J$60)\n+($R809*'fnd base rates'!J$61)\n+($S809*'fnd base rates'!J$62)\n+($L809*'fnd base rates'!J$63)\n+($T809*VLOOKUP($W809+16,rate_basefnd,10)))\n*$V809","v":955.44},{"$f":"(($D809*'fnd base rates'!K$48)\n+($E809*'fnd base rates'!K$49)\n+($F809*'fnd base rates'!K$50)\n+($G809*'fnd base rates'!K$51)\n+($H809*'fnd base rates'!K$52)\n+($I809*'fnd base rates'!K$53)\n+($J809*'fnd base rates'!K$54)\n+($K809*'fnd base rates'!K$55)\n+($M809*'fnd base rates'!K$56)\n+($N809*'fnd base rates'!K$57)\n+($O809*'fnd base rates'!K$58)\n+($P809*'fnd base rates'!K$59)\n+($Q809*'fnd base rates'!K$60)\n+($R809*'fnd base rates'!K$61)\n+($S809*'fnd base rates'!K$62)\n+($L809*'fnd base rates'!K$63)\n+($T809*VLOOKUP($W809+16,rate_basefnd,11)))\n*$V809","v":4079.5495499810672},{"$f":"(($D809*'fnd base rates'!L$48)\n+($E809*'fnd base rates'!L$49)\n+($F809*'fnd base rates'!L$50)\n+($G809*'fnd base rates'!L$51)\n+($H809*'fnd base rates'!L$52)\n+($I809*'fnd base rates'!L$53)\n+($J809*'fnd base rates'!L$54)\n+($K809*'fnd base rates'!L$55)\n+($M809*'fnd base rates'!L$56)\n+($N809*'fnd base rates'!L$57)\n+($O809*'fnd base rates'!L$58)\n+($P809*'fnd base rates'!L$59)\n+($Q809*'fnd base rates'!L$60)\n+($R809*'fnd base rates'!L$61)\n+($S809*'fnd base rates'!L$62)\n+($L809*'fnd base rates'!L$63)\n+($T809*VLOOKUP($W809+16,rate_basefnd,12)))","v":3867.4820749873784},{"$f":"(($D809*'fnd base rates'!M$48)\n+($E809*'fnd base rates'!M$49)\n+($F809*'fnd base rates'!M$50)\n+($G809*'fnd base rates'!M$51)\n+($H809*'fnd base rates'!M$52)\n+($I809*'fnd base rates'!M$53)\n+($J809*'fnd base rates'!M$54)\n+($K809*'fnd base rates'!M$55)\n+($M809*'fnd base rates'!M$56)\n+($N809*'fnd base rates'!M$57)\n+($O809*'fnd base rates'!M$58)\n+($P809*'fnd base rates'!M$59)\n+($Q809*'fnd base rates'!M$60)\n+($R809*'fnd base rates'!M$61)\n+($S809*'fnd base rates'!M$62)\n+($L809*'fnd base rates'!M$63)\n+($T809*VLOOKUP($W809+16,rate_basefnd,13)))","v":0},34907.238374842222,null,3506262149,"3506","262","149",1,3,34907.238374842222,11636]
["3506",3506262163,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D810","v":0},{"$f":"'fnd enro'!E810","v":0},{"$f":"'fnd enro'!F810","v":0},{"$f":"'fnd enro'!G810","v":0},{"$f":"'fnd enro'!H810","v":72},{"$f":"'fnd enro'!I810","v":80},{"$f":"'fnd enro'!J810","v":5.7},{"$f":"'fnd enro'!K810","v":0},{"$f":"'fnd enro'!L810","v":0},{"$f":"'fnd enro'!M810","v":0},{"$f":"'fnd enro'!N810","v":0},{"$f":"'fnd enro'!O810","v":0},{"$f":"'fnd enro'!P810","v":0},{"$f":"'fnd enro'!Q810","v":30},{"$f":"'fnd enro'!R810","v":16},{"$f":"'fnd enro'!S810","v":0},{"$f":"'fnd enro'!T810","v":64},{"$f":"'fnd enro'!W810","v":152},1,{"$f":"'fnd enro'!V810","v":9},null,{"$f":"(($D810*'fnd base rates'!C$48)\n+($E810*'fnd base rates'!C$49)\n+($F810*'fnd base rates'!C$50)\n+($G810*'fnd base rates'!C$51)\n+($H810*'fnd base rates'!C$52)\n+($I810*'fnd base rates'!C$53)\n+($J810*'fnd base rates'!C$54)\n+($K810*'fnd base rates'!C$55)\n+($M810*'fnd base rates'!C$56)\n+($N810*'fnd base rates'!C$57)\n+($O810*'fnd base rates'!C$58)\n+($P810*'fnd base rates'!C$59)\n+($Q810*'fnd base rates'!C$60)\n+($R810*'fnd base rates'!C$61)\n+($S810*'fnd base rates'!C$62)\n+($L810*'fnd base rates'!C$63)\n+($T810*VLOOKUP($W810+16,rate_basefnd,3)))\n*$V810","v":76183.57699999999},{"$f":"(($D810*'fnd base rates'!D$48)\n+($E810*'fnd base rates'!D$49)\n+($F810*'fnd base rates'!D$50)\n+($G810*'fnd base rates'!D$51)\n+($H810*'fnd base rates'!D$52)\n+($I810*'fnd base rates'!D$53)\n+($J810*'fnd base rates'!D$54)\n+($K810*'fnd base rates'!D$55)\n+($M810*'fnd base rates'!D$56)\n+($N810*'fnd base rates'!D$57)\n+($O810*'fnd base rates'!D$58)\n+($P810*'fnd base rates'!D$59)\n+($Q810*'fnd base rates'!D$60)\n+($R810*'fnd base rates'!D$61)\n+($S810*'fnd base rates'!D$62)\n+($L810*'fnd base rates'!D$63)\n+($T810*VLOOKUP($W810+16,rate_basefnd,4)))\n*$V810","v":110535.18000000001},{"$f":"(($D810*'fnd base rates'!E$48)\n+($E810*'fnd base rates'!E$49)\n+($F810*'fnd base rates'!E$50)\n+($G810*'fnd base rates'!E$51)\n+($H810*'fnd base rates'!E$52)\n+($I810*'fnd base rates'!E$53)\n+($J810*'fnd base rates'!E$54)\n+($K810*'fnd base rates'!E$55)\n+($M810*'fnd base rates'!E$56)\n+($N810*'fnd base rates'!E$57)\n+($O810*'fnd base rates'!E$58)\n+($P810*'fnd base rates'!E$59)\n+($Q810*'fnd base rates'!E$60)\n+($R810*'fnd base rates'!E$61)\n+($S810*'fnd base rates'!E$62)\n+($L810*'fnd base rates'!E$63)\n+($T810*VLOOKUP($W810+16,rate_basefnd,5)))\n*$V810","v":815610.89539606194},{"$f":"(($D810*'fnd base rates'!F$48)\n+($E810*'fnd base rates'!F$49)\n+($F810*'fnd base rates'!F$50)\n+($G810*'fnd base rates'!F$51)\n+($H810*'fnd base rates'!F$52)\n+($I810*'fnd base rates'!F$53)\n+($J810*'fnd base rates'!F$54)\n+($K810*'fnd base rates'!F$55)\n+($M810*'fnd base rates'!F$56)\n+($N810*'fnd base rates'!F$57)\n+($O810*'fnd base rates'!F$58)\n+($P810*'fnd base rates'!F$59)\n+($Q810*'fnd base rates'!F$60)\n+($R810*'fnd base rates'!F$61)\n+($S810*'fnd base rates'!F$62)\n+($L810*'fnd base rates'!F$63)\n+($T810*VLOOKUP($W810+16,rate_basefnd,6)))\n*$V810","v":132670.61100000003},{"$f":"(($D810*'fnd base rates'!G$48)\n+($E810*'fnd base rates'!G$49)\n+($F810*'fnd base rates'!G$50)\n+($G810*'fnd base rates'!G$51)\n+($H810*'fnd base rates'!G$52)\n+($I810*'fnd base rates'!G$53)\n+($J810*'fnd base rates'!G$54)\n+($K810*'fnd base rates'!G$55)\n+($M810*'fnd base rates'!G$56)\n+($N810*'fnd base rates'!G$57)\n+($O810*'fnd base rates'!G$58)\n+($P810*'fnd base rates'!G$59)\n+($Q810*'fnd base rates'!G$60)\n+($R810*'fnd base rates'!G$61)\n+($S810*'fnd base rates'!G$62)\n+($L810*'fnd base rates'!G$63)\n+($T810*VLOOKUP($W810+16,rate_basefnd,7)))\n*$V810","v":29433.126599899024},{"$f":"(($D810*'fnd base rates'!H$48)\n+($E810*'fnd base rates'!H$49)\n+($F810*'fnd base rates'!H$50)\n+($G810*'fnd base rates'!H$51)\n+($H810*'fnd base rates'!H$52)\n+($I810*'fnd base rates'!H$53)\n+($J810*'fnd base rates'!H$54)\n+($K810*'fnd base rates'!H$55)\n+($M810*'fnd base rates'!H$56)\n+($N810*'fnd base rates'!H$57)\n+($O810*'fnd base rates'!H$58)\n+($P810*'fnd base rates'!H$59)\n+($Q810*'fnd base rates'!H$60)\n+($R810*'fnd base rates'!H$61)\n+($S810*'fnd base rates'!H$62)\n+($L810*'fnd base rates'!H$63)\n+($T810*VLOOKUP($W810+16,rate_basefnd,8)))","v":97503.347999999998},{"$f":"(($D810*'fnd base rates'!I$48)\n+($E810*'fnd base rates'!I$49)\n+($F810*'fnd base rates'!I$50)\n+($G810*'fnd base rates'!I$51)\n+($H810*'fnd base rates'!I$52)\n+($I810*'fnd base rates'!I$53)\n+($J810*'fnd base rates'!I$54)\n+($K810*'fnd base rates'!I$55)\n+($M810*'fnd base rates'!I$56)\n+($N810*'fnd base rates'!I$57)\n+($O810*'fnd base rates'!I$58)\n+($P810*'fnd base rates'!I$59)\n+($Q810*'fnd base rates'!I$60)\n+($R810*'fnd base rates'!I$61)\n+($S810*'fnd base rates'!I$62)\n+($L810*'fnd base rates'!I$63)\n+($T810*VLOOKUP($W810+16,rate_basefnd,9)))\n*$V810","v":55132.62},{"$f":"(($D810*'fnd base rates'!J$48)\n+($E810*'fnd base rates'!J$49)\n+($F810*'fnd base rates'!J$50)\n+($G810*'fnd base rates'!J$51)\n+($H810*'fnd base rates'!J$52)\n+($I810*'fnd base rates'!J$53)\n+($J810*'fnd base rates'!J$54)\n+($K810*'fnd base rates'!J$55)\n+($M810*'fnd base rates'!J$56)\n+($N810*'fnd base rates'!J$57)\n+($O810*'fnd base rates'!J$58)\n+($P810*'fnd base rates'!J$59)\n+($Q810*'fnd base rates'!J$60)\n+($R810*'fnd base rates'!J$61)\n+($S810*'fnd base rates'!J$62)\n+($L810*'fnd base rates'!J$63)\n+($T810*VLOOKUP($W810+16,rate_basefnd,10)))\n*$V810","v":57884.660000000011},{"$f":"(($D810*'fnd base rates'!K$48)\n+($E810*'fnd base rates'!K$49)\n+($F810*'fnd base rates'!K$50)\n+($G810*'fnd base rates'!K$51)\n+($H810*'fnd base rates'!K$52)\n+($I810*'fnd base rates'!K$53)\n+($J810*'fnd base rates'!K$54)\n+($K810*'fnd base rates'!K$55)\n+($M810*'fnd base rates'!K$56)\n+($N810*'fnd base rates'!K$57)\n+($O810*'fnd base rates'!K$58)\n+($P810*'fnd base rates'!K$59)\n+($Q810*'fnd base rates'!K$60)\n+($R810*'fnd base rates'!K$61)\n+($S810*'fnd base rates'!K$62)\n+($L810*'fnd base rates'!K$63)\n+($T810*VLOOKUP($W810+16,rate_basefnd,11)))\n*$V810","v":199431.00359939414},{"$f":"(($D810*'fnd base rates'!L$48)\n+($E810*'fnd base rates'!L$49)\n+($F810*'fnd base rates'!L$50)\n+($G810*'fnd base rates'!L$51)\n+($H810*'fnd base rates'!L$52)\n+($I810*'fnd base rates'!L$53)\n+($J810*'fnd base rates'!L$54)\n+($K810*'fnd base rates'!L$55)\n+($M810*'fnd base rates'!L$56)\n+($N810*'fnd base rates'!L$57)\n+($O810*'fnd base rates'!L$58)\n+($P810*'fnd base rates'!L$59)\n+($Q810*'fnd base rates'!L$60)\n+($R810*'fnd base rates'!L$61)\n+($S810*'fnd base rates'!L$62)\n+($L810*'fnd base rates'!L$63)\n+($T810*VLOOKUP($W810+16,rate_basefnd,12)))","v":192029.42939959615},{"$f":"(($D810*'fnd base rates'!M$48)\n+($E810*'fnd base rates'!M$49)\n+($F810*'fnd base rates'!M$50)\n+($G810*'fnd base rates'!M$51)\n+($H810*'fnd base rates'!M$52)\n+($I810*'fnd base rates'!M$53)\n+($J810*'fnd base rates'!M$54)\n+($K810*'fnd base rates'!M$55)\n+($M810*'fnd base rates'!M$56)\n+($N810*'fnd base rates'!M$57)\n+($O810*'fnd base rates'!M$58)\n+($P810*'fnd base rates'!M$59)\n+($Q810*'fnd base rates'!M$60)\n+($R810*'fnd base rates'!M$61)\n+($S810*'fnd base rates'!M$62)\n+($L810*'fnd base rates'!M$63)\n+($T810*VLOOKUP($W810+16,rate_basefnd,13)))","v":0},1766414.4509949512,null,3506262163,"3506","262","163",1,152,1766414.4509949512,11621]
["3506",3506262164,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D811","v":0},{"$f":"'fnd enro'!E811","v":0},{"$f":"'fnd enro'!F811","v":0},{"$f":"'fnd enro'!G811","v":0},{"$f":"'fnd enro'!H811","v":0},{"$f":"'fnd enro'!I811","v":1},{"$f":"'fnd enro'!J811","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K811","v":0},{"$f":"'fnd enro'!L811","v":0},{"$f":"'fnd enro'!M811","v":0},{"$f":"'fnd enro'!N811","v":0},{"$f":"'fnd enro'!O811","v":0},{"$f":"'fnd enro'!P811","v":0},{"$f":"'fnd enro'!Q811","v":0},{"$f":"'fnd enro'!R811","v":0},{"$f":"'fnd enro'!S811","v":0},{"$f":"'fnd enro'!T811","v":0},{"$f":"'fnd enro'!W811","v":1},1,{"$f":"'fnd enro'!V811","v":1},null,{"$f":"(($D811*'fnd base rates'!C$48)\n+($E811*'fnd base rates'!C$49)\n+($F811*'fnd base rates'!C$50)\n+($G811*'fnd base rates'!C$51)\n+($H811*'fnd base rates'!C$52)\n+($I811*'fnd base rates'!C$53)\n+($J811*'fnd base rates'!C$54)\n+($K811*'fnd base rates'!C$55)\n+($M811*'fnd base rates'!C$56)\n+($N811*'fnd base rates'!C$57)\n+($O811*'fnd base rates'!C$58)\n+($P811*'fnd base rates'!C$59)\n+($Q811*'fnd base rates'!C$60)\n+($R811*'fnd base rates'!C$61)\n+($S811*'fnd base rates'!C$62)\n+($L811*'fnd base rates'!C$63)\n+($T811*VLOOKUP($W811+16,rate_basefnd,3)))\n*$V811","v":475.53037499999999},{"$f":"(($D811*'fnd base rates'!D$48)\n+($E811*'fnd base rates'!D$49)\n+($F811*'fnd base rates'!D$50)\n+($G811*'fnd base rates'!D$51)\n+($H811*'fnd base rates'!D$52)\n+($I811*'fnd base rates'!D$53)\n+($J811*'fnd base rates'!D$54)\n+($K811*'fnd base rates'!D$55)\n+($M811*'fnd base rates'!D$56)\n+($N811*'fnd base rates'!D$57)\n+($O811*'fnd base rates'!D$58)\n+($P811*'fnd base rates'!D$59)\n+($Q811*'fnd base rates'!D$60)\n+($R811*'fnd base rates'!D$61)\n+($S811*'fnd base rates'!D$62)\n+($L811*'fnd base rates'!D$63)\n+($T811*VLOOKUP($W811+16,rate_basefnd,4)))\n*$V811","v":682.27},{"$f":"(($D811*'fnd base rates'!E$48)\n+($E811*'fnd base rates'!E$49)\n+($F811*'fnd base rates'!E$50)\n+($G811*'fnd base rates'!E$51)\n+($H811*'fnd base rates'!E$52)\n+($I811*'fnd base rates'!E$53)\n+($J811*'fnd base rates'!E$54)\n+($K811*'fnd base rates'!E$55)\n+($M811*'fnd base rates'!E$56)\n+($N811*'fnd base rates'!E$57)\n+($O811*'fnd base rates'!E$58)\n+($P811*'fnd base rates'!E$59)\n+($Q811*'fnd base rates'!E$60)\n+($R811*'fnd base rates'!E$61)\n+($S811*'fnd base rates'!E$62)\n+($L811*'fnd base rates'!E$63)\n+($T811*VLOOKUP($W811+16,rate_basefnd,5)))\n*$V811","v":4371.1373750000002},{"$f":"(($D811*'fnd base rates'!F$48)\n+($E811*'fnd base rates'!F$49)\n+($F811*'fnd base rates'!F$50)\n+($G811*'fnd base rates'!F$51)\n+($H811*'fnd base rates'!F$52)\n+($I811*'fnd base rates'!F$53)\n+($J811*'fnd base rates'!F$54)\n+($K811*'fnd base rates'!F$55)\n+($M811*'fnd base rates'!F$56)\n+($N811*'fnd base rates'!F$57)\n+($O811*'fnd base rates'!F$58)\n+($P811*'fnd base rates'!F$59)\n+($Q811*'fnd base rates'!F$60)\n+($R811*'fnd base rates'!F$61)\n+($S811*'fnd base rates'!F$62)\n+($L811*'fnd base rates'!F$63)\n+($T811*VLOOKUP($W811+16,rate_basefnd,6)))\n*$V811","v":782.07362499999999},{"$f":"(($D811*'fnd base rates'!G$48)\n+($E811*'fnd base rates'!G$49)\n+($F811*'fnd base rates'!G$50)\n+($G811*'fnd base rates'!G$51)\n+($H811*'fnd base rates'!G$52)\n+($I811*'fnd base rates'!G$53)\n+($J811*'fnd base rates'!G$54)\n+($K811*'fnd base rates'!G$55)\n+($M811*'fnd base rates'!G$56)\n+($N811*'fnd base rates'!G$57)\n+($O811*'fnd base rates'!G$58)\n+($P811*'fnd base rates'!G$59)\n+($Q811*'fnd base rates'!G$60)\n+($R811*'fnd base rates'!G$61)\n+($S811*'fnd base rates'!G$62)\n+($L811*'fnd base rates'!G$63)\n+($T811*VLOOKUP($W811+16,rate_basefnd,7)))\n*$V811","v":145.69287499999999},{"$f":"(($D811*'fnd base rates'!H$48)\n+($E811*'fnd base rates'!H$49)\n+($F811*'fnd base rates'!H$50)\n+($G811*'fnd base rates'!H$51)\n+($H811*'fnd base rates'!H$52)\n+($I811*'fnd base rates'!H$53)\n+($J811*'fnd base rates'!H$54)\n+($K811*'fnd base rates'!H$55)\n+($M811*'fnd base rates'!H$56)\n+($N811*'fnd base rates'!H$57)\n+($O811*'fnd base rates'!H$58)\n+($P811*'fnd base rates'!H$59)\n+($Q811*'fnd base rates'!H$60)\n+($R811*'fnd base rates'!H$61)\n+($S811*'fnd base rates'!H$62)\n+($L811*'fnd base rates'!H$63)\n+($T811*VLOOKUP($W811+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D811*'fnd base rates'!I$48)\n+($E811*'fnd base rates'!I$49)\n+($F811*'fnd base rates'!I$50)\n+($G811*'fnd base rates'!I$51)\n+($H811*'fnd base rates'!I$52)\n+($I811*'fnd base rates'!I$53)\n+($J811*'fnd base rates'!I$54)\n+($K811*'fnd base rates'!I$55)\n+($M811*'fnd base rates'!I$56)\n+($N811*'fnd base rates'!I$57)\n+($O811*'fnd base rates'!I$58)\n+($P811*'fnd base rates'!I$59)\n+($Q811*'fnd base rates'!I$60)\n+($R811*'fnd base rates'!I$61)\n+($S811*'fnd base rates'!I$62)\n+($L811*'fnd base rates'!I$63)\n+($T811*VLOOKUP($W811+16,rate_basefnd,9)))\n*$V811","v":379.85},{"$f":"(($D811*'fnd base rates'!J$48)\n+($E811*'fnd base rates'!J$49)\n+($F811*'fnd base rates'!J$50)\n+($G811*'fnd base rates'!J$51)\n+($H811*'fnd base rates'!J$52)\n+($I811*'fnd base rates'!J$53)\n+($J811*'fnd base rates'!J$54)\n+($K811*'fnd base rates'!J$55)\n+($M811*'fnd base rates'!J$56)\n+($N811*'fnd base rates'!J$57)\n+($O811*'fnd base rates'!J$58)\n+($P811*'fnd base rates'!J$59)\n+($Q811*'fnd base rates'!J$60)\n+($R811*'fnd base rates'!J$61)\n+($S811*'fnd base rates'!J$62)\n+($L811*'fnd base rates'!J$63)\n+($T811*VLOOKUP($W811+16,rate_basefnd,10)))\n*$V811","v":511.66},{"$f":"(($D811*'fnd base rates'!K$48)\n+($E811*'fnd base rates'!K$49)\n+($F811*'fnd base rates'!K$50)\n+($G811*'fnd base rates'!K$51)\n+($H811*'fnd base rates'!K$52)\n+($I811*'fnd base rates'!K$53)\n+($J811*'fnd base rates'!K$54)\n+($K811*'fnd base rates'!K$55)\n+($M811*'fnd base rates'!K$56)\n+($N811*'fnd base rates'!K$57)\n+($O811*'fnd base rates'!K$58)\n+($P811*'fnd base rates'!K$59)\n+($Q811*'fnd base rates'!K$60)\n+($R811*'fnd base rates'!K$61)\n+($S811*'fnd base rates'!K$62)\n+($L811*'fnd base rates'!K$63)\n+($T811*VLOOKUP($W811+16,rate_basefnd,11)))\n*$V811","v":1022.40425},{"$f":"(($D811*'fnd base rates'!L$48)\n+($E811*'fnd base rates'!L$49)\n+($F811*'fnd base rates'!L$50)\n+($G811*'fnd base rates'!L$51)\n+($H811*'fnd base rates'!L$52)\n+($I811*'fnd base rates'!L$53)\n+($J811*'fnd base rates'!L$54)\n+($K811*'fnd base rates'!L$55)\n+($M811*'fnd base rates'!L$56)\n+($N811*'fnd base rates'!L$57)\n+($O811*'fnd base rates'!L$58)\n+($P811*'fnd base rates'!L$59)\n+($Q811*'fnd base rates'!L$60)\n+($R811*'fnd base rates'!L$61)\n+($S811*'fnd base rates'!L$62)\n+($L811*'fnd base rates'!L$63)\n+($T811*VLOOKUP($W811+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D811*'fnd base rates'!M$48)\n+($E811*'fnd base rates'!M$49)\n+($F811*'fnd base rates'!M$50)\n+($G811*'fnd base rates'!M$51)\n+($H811*'fnd base rates'!M$52)\n+($I811*'fnd base rates'!M$53)\n+($J811*'fnd base rates'!M$54)\n+($K811*'fnd base rates'!M$55)\n+($M811*'fnd base rates'!M$56)\n+($N811*'fnd base rates'!M$57)\n+($O811*'fnd base rates'!M$58)\n+($P811*'fnd base rates'!M$59)\n+($Q811*'fnd base rates'!M$60)\n+($R811*'fnd base rates'!M$61)\n+($S811*'fnd base rates'!M$62)\n+($L811*'fnd base rates'!M$63)\n+($T811*VLOOKUP($W811+16,rate_basefnd,13)))","v":0},10127.286125000001,null,3506262164,"3506","262","164",1,1,10127.286125000001,10127]
["3506",3506262165,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D812","v":0},{"$f":"'fnd enro'!E812","v":0},{"$f":"'fnd enro'!F812","v":0},{"$f":"'fnd enro'!G812","v":0},{"$f":"'fnd enro'!H812","v":17},{"$f":"'fnd enro'!I812","v":36},{"$f":"'fnd enro'!J812","v":1.9875},{"$f":"'fnd enro'!K812","v":0},{"$f":"'fnd enro'!L812","v":0},{"$f":"'fnd enro'!M812","v":0},{"$f":"'fnd enro'!N812","v":0},{"$f":"'fnd enro'!O812","v":0},{"$f":"'fnd enro'!P812","v":0},{"$f":"'fnd enro'!Q812","v":5},{"$f":"'fnd enro'!R812","v":3},{"$f":"'fnd enro'!S812","v":0},{"$f":"'fnd enro'!T812","v":20},{"$f":"'fnd enro'!W812","v":53},1,{"$f":"'fnd enro'!V812","v":8},null,{"$f":"(($D812*'fnd base rates'!C$48)\n+($E812*'fnd base rates'!C$49)\n+($F812*'fnd base rates'!C$50)\n+($G812*'fnd base rates'!C$51)\n+($H812*'fnd base rates'!C$52)\n+($I812*'fnd base rates'!C$53)\n+($J812*'fnd base rates'!C$54)\n+($K812*'fnd base rates'!C$55)\n+($M812*'fnd base rates'!C$56)\n+($N812*'fnd base rates'!C$57)\n+($O812*'fnd base rates'!C$58)\n+($P812*'fnd base rates'!C$59)\n+($Q812*'fnd base rates'!C$60)\n+($R812*'fnd base rates'!C$61)\n+($S812*'fnd base rates'!C$62)\n+($L812*'fnd base rates'!C$63)\n+($T812*VLOOKUP($W812+16,rate_basefnd,3)))\n*$V812","v":25876.639875000001},{"$f":"(($D812*'fnd base rates'!D$48)\n+($E812*'fnd base rates'!D$49)\n+($F812*'fnd base rates'!D$50)\n+($G812*'fnd base rates'!D$51)\n+($H812*'fnd base rates'!D$52)\n+($I812*'fnd base rates'!D$53)\n+($J812*'fnd base rates'!D$54)\n+($K812*'fnd base rates'!D$55)\n+($M812*'fnd base rates'!D$56)\n+($N812*'fnd base rates'!D$57)\n+($O812*'fnd base rates'!D$58)\n+($P812*'fnd base rates'!D$59)\n+($Q812*'fnd base rates'!D$60)\n+($R812*'fnd base rates'!D$61)\n+($S812*'fnd base rates'!D$62)\n+($L812*'fnd base rates'!D$63)\n+($T812*VLOOKUP($W812+16,rate_basefnd,4)))\n*$V812","v":37338.979999999996},{"$f":"(($D812*'fnd base rates'!E$48)\n+($E812*'fnd base rates'!E$49)\n+($F812*'fnd base rates'!E$50)\n+($G812*'fnd base rates'!E$51)\n+($H812*'fnd base rates'!E$52)\n+($I812*'fnd base rates'!E$53)\n+($J812*'fnd base rates'!E$54)\n+($K812*'fnd base rates'!E$55)\n+($M812*'fnd base rates'!E$56)\n+($N812*'fnd base rates'!E$57)\n+($O812*'fnd base rates'!E$58)\n+($P812*'fnd base rates'!E$59)\n+($Q812*'fnd base rates'!E$60)\n+($R812*'fnd base rates'!E$61)\n+($S812*'fnd base rates'!E$62)\n+($L812*'fnd base rates'!E$63)\n+($T812*VLOOKUP($W812+16,rate_basefnd,5)))\n*$V812","v":278730.6528737694},{"$f":"(($D812*'fnd base rates'!F$48)\n+($E812*'fnd base rates'!F$49)\n+($F812*'fnd base rates'!F$50)\n+($G812*'fnd base rates'!F$51)\n+($H812*'fnd base rates'!F$52)\n+($I812*'fnd base rates'!F$53)\n+($J812*'fnd base rates'!F$54)\n+($K812*'fnd base rates'!F$55)\n+($M812*'fnd base rates'!F$56)\n+($N812*'fnd base rates'!F$57)\n+($O812*'fnd base rates'!F$58)\n+($P812*'fnd base rates'!F$59)\n+($Q812*'fnd base rates'!F$60)\n+($R812*'fnd base rates'!F$61)\n+($S812*'fnd base rates'!F$62)\n+($L812*'fnd base rates'!F$63)\n+($T812*VLOOKUP($W812+16,rate_basefnd,6)))\n*$V812","v":44273.152125000008},{"$f":"(($D812*'fnd base rates'!G$48)\n+($E812*'fnd base rates'!G$49)\n+($F812*'fnd base rates'!G$50)\n+($G812*'fnd base rates'!G$51)\n+($H812*'fnd base rates'!G$52)\n+($I812*'fnd base rates'!G$53)\n+($J812*'fnd base rates'!G$54)\n+($K812*'fnd base rates'!G$55)\n+($M812*'fnd base rates'!G$56)\n+($N812*'fnd base rates'!G$57)\n+($O812*'fnd base rates'!G$58)\n+($P812*'fnd base rates'!G$59)\n+($Q812*'fnd base rates'!G$60)\n+($R812*'fnd base rates'!G$61)\n+($S812*'fnd base rates'!G$62)\n+($L812*'fnd base rates'!G$63)\n+($T812*VLOOKUP($W812+16,rate_basefnd,7)))\n*$V812","v":9687.6603749684455},{"$f":"(($D812*'fnd base rates'!H$48)\n+($E812*'fnd base rates'!H$49)\n+($F812*'fnd base rates'!H$50)\n+($G812*'fnd base rates'!H$51)\n+($H812*'fnd base rates'!H$52)\n+($I812*'fnd base rates'!H$53)\n+($J812*'fnd base rates'!H$54)\n+($K812*'fnd base rates'!H$55)\n+($M812*'fnd base rates'!H$56)\n+($N812*'fnd base rates'!H$57)\n+($O812*'fnd base rates'!H$58)\n+($P812*'fnd base rates'!H$59)\n+($Q812*'fnd base rates'!H$60)\n+($R812*'fnd base rates'!H$61)\n+($S812*'fnd base rates'!H$62)\n+($L812*'fnd base rates'!H$63)\n+($T812*VLOOKUP($W812+16,rate_basefnd,8)))","v":35340.721999999994},{"$f":"(($D812*'fnd base rates'!I$48)\n+($E812*'fnd base rates'!I$49)\n+($F812*'fnd base rates'!I$50)\n+($G812*'fnd base rates'!I$51)\n+($H812*'fnd base rates'!I$52)\n+($I812*'fnd base rates'!I$53)\n+($J812*'fnd base rates'!I$54)\n+($K812*'fnd base rates'!I$55)\n+($M812*'fnd base rates'!I$56)\n+($N812*'fnd base rates'!I$57)\n+($O812*'fnd base rates'!I$58)\n+($P812*'fnd base rates'!I$59)\n+($Q812*'fnd base rates'!I$60)\n+($R812*'fnd base rates'!I$61)\n+($S812*'fnd base rates'!I$62)\n+($L812*'fnd base rates'!I$63)\n+($T812*VLOOKUP($W812+16,rate_basefnd,9)))\n*$V812","v":19331.080000000005},{"$f":"(($D812*'fnd base rates'!J$48)\n+($E812*'fnd base rates'!J$49)\n+($F812*'fnd base rates'!J$50)\n+($G812*'fnd base rates'!J$51)\n+($H812*'fnd base rates'!J$52)\n+($I812*'fnd base rates'!J$53)\n+($J812*'fnd base rates'!J$54)\n+($K812*'fnd base rates'!J$55)\n+($M812*'fnd base rates'!J$56)\n+($N812*'fnd base rates'!J$57)\n+($O812*'fnd base rates'!J$58)\n+($P812*'fnd base rates'!J$59)\n+($Q812*'fnd base rates'!J$60)\n+($R812*'fnd base rates'!J$61)\n+($S812*'fnd base rates'!J$62)\n+($L812*'fnd base rates'!J$63)\n+($T812*VLOOKUP($W812+16,rate_basefnd,10)))\n*$V812","v":22360.280000000002},{"$f":"(($D812*'fnd base rates'!K$48)\n+($E812*'fnd base rates'!K$49)\n+($F812*'fnd base rates'!K$50)\n+($G812*'fnd base rates'!K$51)\n+($H812*'fnd base rates'!K$52)\n+($I812*'fnd base rates'!K$53)\n+($J812*'fnd base rates'!K$54)\n+($K812*'fnd base rates'!K$55)\n+($M812*'fnd base rates'!K$56)\n+($N812*'fnd base rates'!K$57)\n+($O812*'fnd base rates'!K$58)\n+($P812*'fnd base rates'!K$59)\n+($Q812*'fnd base rates'!K$60)\n+($R812*'fnd base rates'!K$61)\n+($S812*'fnd base rates'!K$62)\n+($L812*'fnd base rates'!K$63)\n+($T812*VLOOKUP($W812+16,rate_basefnd,11)))\n*$V812","v":66053.543249810667},{"$f":"(($D812*'fnd base rates'!L$48)\n+($E812*'fnd base rates'!L$49)\n+($F812*'fnd base rates'!L$50)\n+($G812*'fnd base rates'!L$51)\n+($H812*'fnd base rates'!L$52)\n+($I812*'fnd base rates'!L$53)\n+($J812*'fnd base rates'!L$54)\n+($K812*'fnd base rates'!L$55)\n+($M812*'fnd base rates'!L$56)\n+($N812*'fnd base rates'!L$57)\n+($O812*'fnd base rates'!L$58)\n+($P812*'fnd base rates'!L$59)\n+($Q812*'fnd base rates'!L$60)\n+($R812*'fnd base rates'!L$61)\n+($S812*'fnd base rates'!L$62)\n+($L812*'fnd base rates'!L$63)\n+($T812*VLOOKUP($W812+16,rate_basefnd,12)))","v":63564.514124873785},{"$f":"(($D812*'fnd base rates'!M$48)\n+($E812*'fnd base rates'!M$49)\n+($F812*'fnd base rates'!M$50)\n+($G812*'fnd base rates'!M$51)\n+($H812*'fnd base rates'!M$52)\n+($I812*'fnd base rates'!M$53)\n+($J812*'fnd base rates'!M$54)\n+($K812*'fnd base rates'!M$55)\n+($M812*'fnd base rates'!M$56)\n+($N812*'fnd base rates'!M$57)\n+($O812*'fnd base rates'!M$58)\n+($P812*'fnd base rates'!M$59)\n+($Q812*'fnd base rates'!M$60)\n+($R812*'fnd base rates'!M$61)\n+($S812*'fnd base rates'!M$62)\n+($L812*'fnd base rates'!M$63)\n+($T812*VLOOKUP($W812+16,rate_basefnd,13)))","v":0},602557.22462342237,null,3506262165,"3506","262","165",1,53,602557.22462342237,11369]
["3506",3506262176,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D813","v":0},{"$f":"'fnd enro'!E813","v":0},{"$f":"'fnd enro'!F813","v":0},{"$f":"'fnd enro'!G813","v":0},{"$f":"'fnd enro'!H813","v":6},{"$f":"'fnd enro'!I813","v":4},{"$f":"'fnd enro'!J813","v":0.375},{"$f":"'fnd enro'!K813","v":0},{"$f":"'fnd enro'!L813","v":0},{"$f":"'fnd enro'!M813","v":0},{"$f":"'fnd enro'!N813","v":0},{"$f":"'fnd enro'!O813","v":0},{"$f":"'fnd enro'!P813","v":0},{"$f":"'fnd enro'!Q813","v":1},{"$f":"'fnd enro'!R813","v":0},{"$f":"'fnd enro'!S813","v":0},{"$f":"'fnd enro'!T813","v":3},{"$f":"'fnd enro'!W813","v":10},1,{"$f":"'fnd enro'!V813","v":7},null,{"$f":"(($D813*'fnd base rates'!C$48)\n+($E813*'fnd base rates'!C$49)\n+($F813*'fnd base rates'!C$50)\n+($G813*'fnd base rates'!C$51)\n+($H813*'fnd base rates'!C$52)\n+($I813*'fnd base rates'!C$53)\n+($J813*'fnd base rates'!C$54)\n+($K813*'fnd base rates'!C$55)\n+($M813*'fnd base rates'!C$56)\n+($N813*'fnd base rates'!C$57)\n+($O813*'fnd base rates'!C$58)\n+($P813*'fnd base rates'!C$59)\n+($Q813*'fnd base rates'!C$60)\n+($R813*'fnd base rates'!C$61)\n+($S813*'fnd base rates'!C$62)\n+($L813*'fnd base rates'!C$63)\n+($T813*VLOOKUP($W813+16,rate_basefnd,3)))\n*$V813","v":4848.5437499999998},{"$f":"(($D813*'fnd base rates'!D$48)\n+($E813*'fnd base rates'!D$49)\n+($F813*'fnd base rates'!D$50)\n+($G813*'fnd base rates'!D$51)\n+($H813*'fnd base rates'!D$52)\n+($I813*'fnd base rates'!D$53)\n+($J813*'fnd base rates'!D$54)\n+($K813*'fnd base rates'!D$55)\n+($M813*'fnd base rates'!D$56)\n+($N813*'fnd base rates'!D$57)\n+($O813*'fnd base rates'!D$58)\n+($P813*'fnd base rates'!D$59)\n+($Q813*'fnd base rates'!D$60)\n+($R813*'fnd base rates'!D$61)\n+($S813*'fnd base rates'!D$62)\n+($L813*'fnd base rates'!D$63)\n+($T813*VLOOKUP($W813+16,rate_basefnd,4)))\n*$V813","v":6985.87},{"$f":"(($D813*'fnd base rates'!E$48)\n+($E813*'fnd base rates'!E$49)\n+($F813*'fnd base rates'!E$50)\n+($G813*'fnd base rates'!E$51)\n+($H813*'fnd base rates'!E$52)\n+($I813*'fnd base rates'!E$53)\n+($J813*'fnd base rates'!E$54)\n+($K813*'fnd base rates'!E$55)\n+($M813*'fnd base rates'!E$56)\n+($N813*'fnd base rates'!E$57)\n+($O813*'fnd base rates'!E$58)\n+($P813*'fnd base rates'!E$59)\n+($Q813*'fnd base rates'!E$60)\n+($R813*'fnd base rates'!E$61)\n+($S813*'fnd base rates'!E$62)\n+($L813*'fnd base rates'!E$63)\n+($T813*VLOOKUP($W813+16,rate_basefnd,5)))\n*$V813","v":46111.927549815409},{"$f":"(($D813*'fnd base rates'!F$48)\n+($E813*'fnd base rates'!F$49)\n+($F813*'fnd base rates'!F$50)\n+($G813*'fnd base rates'!F$51)\n+($H813*'fnd base rates'!F$52)\n+($I813*'fnd base rates'!F$53)\n+($J813*'fnd base rates'!F$54)\n+($K813*'fnd base rates'!F$55)\n+($M813*'fnd base rates'!F$56)\n+($N813*'fnd base rates'!F$57)\n+($O813*'fnd base rates'!F$58)\n+($P813*'fnd base rates'!F$59)\n+($Q813*'fnd base rates'!F$60)\n+($R813*'fnd base rates'!F$61)\n+($S813*'fnd base rates'!F$62)\n+($L813*'fnd base rates'!F$63)\n+($T813*VLOOKUP($W813+16,rate_basefnd,6)))\n*$V813","v":8564.3462500000005},{"$f":"(($D813*'fnd base rates'!G$48)\n+($E813*'fnd base rates'!G$49)\n+($F813*'fnd base rates'!G$50)\n+($G813*'fnd base rates'!G$51)\n+($H813*'fnd base rates'!G$52)\n+($I813*'fnd base rates'!G$53)\n+($J813*'fnd base rates'!G$54)\n+($K813*'fnd base rates'!G$55)\n+($M813*'fnd base rates'!G$56)\n+($N813*'fnd base rates'!G$57)\n+($O813*'fnd base rates'!G$58)\n+($P813*'fnd base rates'!G$59)\n+($Q813*'fnd base rates'!G$60)\n+($R813*'fnd base rates'!G$61)\n+($S813*'fnd base rates'!G$62)\n+($L813*'fnd base rates'!G$63)\n+($T813*VLOOKUP($W813+16,rate_basefnd,7)))\n*$V813","v":1759.6029499952667},{"$f":"(($D813*'fnd base rates'!H$48)\n+($E813*'fnd base rates'!H$49)\n+($F813*'fnd base rates'!H$50)\n+($G813*'fnd base rates'!H$51)\n+($H813*'fnd base rates'!H$52)\n+($I813*'fnd base rates'!H$53)\n+($J813*'fnd base rates'!H$54)\n+($K813*'fnd base rates'!H$55)\n+($M813*'fnd base rates'!H$56)\n+($N813*'fnd base rates'!H$57)\n+($O813*'fnd base rates'!H$58)\n+($P813*'fnd base rates'!H$59)\n+($Q813*'fnd base rates'!H$60)\n+($R813*'fnd base rates'!H$61)\n+($S813*'fnd base rates'!H$62)\n+($L813*'fnd base rates'!H$63)\n+($T813*VLOOKUP($W813+16,rate_basefnd,8)))","v":5867.1100000000006},{"$f":"(($D813*'fnd base rates'!I$48)\n+($E813*'fnd base rates'!I$49)\n+($F813*'fnd base rates'!I$50)\n+($G813*'fnd base rates'!I$51)\n+($H813*'fnd base rates'!I$52)\n+($I813*'fnd base rates'!I$53)\n+($J813*'fnd base rates'!I$54)\n+($K813*'fnd base rates'!I$55)\n+($M813*'fnd base rates'!I$56)\n+($N813*'fnd base rates'!I$57)\n+($O813*'fnd base rates'!I$58)\n+($P813*'fnd base rates'!I$59)\n+($Q813*'fnd base rates'!I$60)\n+($R813*'fnd base rates'!I$61)\n+($S813*'fnd base rates'!I$62)\n+($L813*'fnd base rates'!I$63)\n+($T813*VLOOKUP($W813+16,rate_basefnd,9)))\n*$V813","v":3407.45},{"$f":"(($D813*'fnd base rates'!J$48)\n+($E813*'fnd base rates'!J$49)\n+($F813*'fnd base rates'!J$50)\n+($G813*'fnd base rates'!J$51)\n+($H813*'fnd base rates'!J$52)\n+($I813*'fnd base rates'!J$53)\n+($J813*'fnd base rates'!J$54)\n+($K813*'fnd base rates'!J$55)\n+($M813*'fnd base rates'!J$56)\n+($N813*'fnd base rates'!J$57)\n+($O813*'fnd base rates'!J$58)\n+($P813*'fnd base rates'!J$59)\n+($Q813*'fnd base rates'!J$60)\n+($R813*'fnd base rates'!J$61)\n+($S813*'fnd base rates'!J$62)\n+($L813*'fnd base rates'!J$63)\n+($T813*VLOOKUP($W813+16,rate_basefnd,10)))\n*$V813","v":3401.29},{"$f":"(($D813*'fnd base rates'!K$48)\n+($E813*'fnd base rates'!K$49)\n+($F813*'fnd base rates'!K$50)\n+($G813*'fnd base rates'!K$51)\n+($H813*'fnd base rates'!K$52)\n+($I813*'fnd base rates'!K$53)\n+($J813*'fnd base rates'!K$54)\n+($K813*'fnd base rates'!K$55)\n+($M813*'fnd base rates'!K$56)\n+($N813*'fnd base rates'!K$57)\n+($O813*'fnd base rates'!K$58)\n+($P813*'fnd base rates'!K$59)\n+($Q813*'fnd base rates'!K$60)\n+($R813*'fnd base rates'!K$61)\n+($S813*'fnd base rates'!K$62)\n+($L813*'fnd base rates'!K$63)\n+($T813*VLOOKUP($W813+16,rate_basefnd,11)))\n*$V813","v":12064.937699971599},{"$f":"(($D813*'fnd base rates'!L$48)\n+($E813*'fnd base rates'!L$49)\n+($F813*'fnd base rates'!L$50)\n+($G813*'fnd base rates'!L$51)\n+($H813*'fnd base rates'!L$52)\n+($I813*'fnd base rates'!L$53)\n+($J813*'fnd base rates'!L$54)\n+($K813*'fnd base rates'!L$55)\n+($M813*'fnd base rates'!L$56)\n+($N813*'fnd base rates'!L$57)\n+($O813*'fnd base rates'!L$58)\n+($P813*'fnd base rates'!L$59)\n+($Q813*'fnd base rates'!L$60)\n+($R813*'fnd base rates'!L$61)\n+($S813*'fnd base rates'!L$62)\n+($L813*'fnd base rates'!L$63)\n+($T813*VLOOKUP($W813+16,rate_basefnd,12)))","v":11893.573049981069},{"$f":"(($D813*'fnd base rates'!M$48)\n+($E813*'fnd base rates'!M$49)\n+($F813*'fnd base rates'!M$50)\n+($G813*'fnd base rates'!M$51)\n+($H813*'fnd base rates'!M$52)\n+($I813*'fnd base rates'!M$53)\n+($J813*'fnd base rates'!M$54)\n+($K813*'fnd base rates'!M$55)\n+($M813*'fnd base rates'!M$56)\n+($N813*'fnd base rates'!M$57)\n+($O813*'fnd base rates'!M$58)\n+($P813*'fnd base rates'!M$59)\n+($Q813*'fnd base rates'!M$60)\n+($R813*'fnd base rates'!M$61)\n+($S813*'fnd base rates'!M$62)\n+($L813*'fnd base rates'!M$63)\n+($T813*VLOOKUP($W813+16,rate_basefnd,13)))","v":0},104904.65124976335,null,3506262176,"3506","262","176",1,10,104904.65124976335,10490]
["3506",3506262178,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D814","v":0},{"$f":"'fnd enro'!E814","v":0},{"$f":"'fnd enro'!F814","v":0},{"$f":"'fnd enro'!G814","v":0},{"$f":"'fnd enro'!H814","v":4},{"$f":"'fnd enro'!I814","v":3},{"$f":"'fnd enro'!J814","v":0.26250000000000001},{"$f":"'fnd enro'!K814","v":0},{"$f":"'fnd enro'!L814","v":0},{"$f":"'fnd enro'!M814","v":0},{"$f":"'fnd enro'!N814","v":0},{"$f":"'fnd enro'!O814","v":0},{"$f":"'fnd enro'!P814","v":0},{"$f":"'fnd enro'!Q814","v":2},{"$f":"'fnd enro'!R814","v":0},{"$f":"'fnd enro'!S814","v":0},{"$f":"'fnd enro'!T814","v":4},{"$f":"'fnd enro'!W814","v":7},1,{"$f":"'fnd enro'!V814","v":10},null,{"$f":"(($D814*'fnd base rates'!C$48)\n+($E814*'fnd base rates'!C$49)\n+($F814*'fnd base rates'!C$50)\n+($G814*'fnd base rates'!C$51)\n+($H814*'fnd base rates'!C$52)\n+($I814*'fnd base rates'!C$53)\n+($J814*'fnd base rates'!C$54)\n+($K814*'fnd base rates'!C$55)\n+($M814*'fnd base rates'!C$56)\n+($N814*'fnd base rates'!C$57)\n+($O814*'fnd base rates'!C$58)\n+($P814*'fnd base rates'!C$59)\n+($Q814*'fnd base rates'!C$60)\n+($R814*'fnd base rates'!C$61)\n+($S814*'fnd base rates'!C$62)\n+($L814*'fnd base rates'!C$63)\n+($T814*VLOOKUP($W814+16,rate_basefnd,3)))\n*$V814","v":3515.1926249999997},{"$f":"(($D814*'fnd base rates'!D$48)\n+($E814*'fnd base rates'!D$49)\n+($F814*'fnd base rates'!D$50)\n+($G814*'fnd base rates'!D$51)\n+($H814*'fnd base rates'!D$52)\n+($I814*'fnd base rates'!D$53)\n+($J814*'fnd base rates'!D$54)\n+($K814*'fnd base rates'!D$55)\n+($M814*'fnd base rates'!D$56)\n+($N814*'fnd base rates'!D$57)\n+($O814*'fnd base rates'!D$58)\n+($P814*'fnd base rates'!D$59)\n+($Q814*'fnd base rates'!D$60)\n+($R814*'fnd base rates'!D$61)\n+($S814*'fnd base rates'!D$62)\n+($L814*'fnd base rates'!D$63)\n+($T814*VLOOKUP($W814+16,rate_basefnd,4)))\n*$V814","v":5102.2299999999996},{"$f":"(($D814*'fnd base rates'!E$48)\n+($E814*'fnd base rates'!E$49)\n+($F814*'fnd base rates'!E$50)\n+($G814*'fnd base rates'!E$51)\n+($H814*'fnd base rates'!E$52)\n+($I814*'fnd base rates'!E$53)\n+($J814*'fnd base rates'!E$54)\n+($K814*'fnd base rates'!E$55)\n+($M814*'fnd base rates'!E$56)\n+($N814*'fnd base rates'!E$57)\n+($O814*'fnd base rates'!E$58)\n+($P814*'fnd base rates'!E$59)\n+($Q814*'fnd base rates'!E$60)\n+($R814*'fnd base rates'!E$61)\n+($S814*'fnd base rates'!E$62)\n+($L814*'fnd base rates'!E$63)\n+($T814*VLOOKUP($W814+16,rate_basefnd,5)))\n*$V814","v":40116.620024753873},{"$f":"(($D814*'fnd base rates'!F$48)\n+($E814*'fnd base rates'!F$49)\n+($F814*'fnd base rates'!F$50)\n+($G814*'fnd base rates'!F$51)\n+($H814*'fnd base rates'!F$52)\n+($I814*'fnd base rates'!F$53)\n+($J814*'fnd base rates'!F$54)\n+($K814*'fnd base rates'!F$55)\n+($M814*'fnd base rates'!F$56)\n+($N814*'fnd base rates'!F$57)\n+($O814*'fnd base rates'!F$58)\n+($P814*'fnd base rates'!F$59)\n+($Q814*'fnd base rates'!F$60)\n+($R814*'fnd base rates'!F$61)\n+($S814*'fnd base rates'!F$62)\n+($L814*'fnd base rates'!F$63)\n+($T814*VLOOKUP($W814+16,rate_basefnd,6)))\n*$V814","v":6187.8153750000001},{"$f":"(($D814*'fnd base rates'!G$48)\n+($E814*'fnd base rates'!G$49)\n+($F814*'fnd base rates'!G$50)\n+($G814*'fnd base rates'!G$51)\n+($H814*'fnd base rates'!G$52)\n+($I814*'fnd base rates'!G$53)\n+($J814*'fnd base rates'!G$54)\n+($K814*'fnd base rates'!G$55)\n+($M814*'fnd base rates'!G$56)\n+($N814*'fnd base rates'!G$57)\n+($O814*'fnd base rates'!G$58)\n+($P814*'fnd base rates'!G$59)\n+($Q814*'fnd base rates'!G$60)\n+($R814*'fnd base rates'!G$61)\n+($S814*'fnd base rates'!G$62)\n+($L814*'fnd base rates'!G$63)\n+($T814*VLOOKUP($W814+16,rate_basefnd,7)))\n*$V814","v":1447.7757249936892},{"$f":"(($D814*'fnd base rates'!H$48)\n+($E814*'fnd base rates'!H$49)\n+($F814*'fnd base rates'!H$50)\n+($G814*'fnd base rates'!H$51)\n+($H814*'fnd base rates'!H$52)\n+($I814*'fnd base rates'!H$53)\n+($J814*'fnd base rates'!H$54)\n+($K814*'fnd base rates'!H$55)\n+($M814*'fnd base rates'!H$56)\n+($N814*'fnd base rates'!H$57)\n+($O814*'fnd base rates'!H$58)\n+($P814*'fnd base rates'!H$59)\n+($Q814*'fnd base rates'!H$60)\n+($R814*'fnd base rates'!H$61)\n+($S814*'fnd base rates'!H$62)\n+($L814*'fnd base rates'!H$63)\n+($T814*VLOOKUP($W814+16,rate_basefnd,8)))","v":4312.8280000000004},{"$f":"(($D814*'fnd base rates'!I$48)\n+($E814*'fnd base rates'!I$49)\n+($F814*'fnd base rates'!I$50)\n+($G814*'fnd base rates'!I$51)\n+($H814*'fnd base rates'!I$52)\n+($I814*'fnd base rates'!I$53)\n+($J814*'fnd base rates'!I$54)\n+($K814*'fnd base rates'!I$55)\n+($M814*'fnd base rates'!I$56)\n+($N814*'fnd base rates'!I$57)\n+($O814*'fnd base rates'!I$58)\n+($P814*'fnd base rates'!I$59)\n+($Q814*'fnd base rates'!I$60)\n+($R814*'fnd base rates'!I$61)\n+($S814*'fnd base rates'!I$62)\n+($L814*'fnd base rates'!I$63)\n+($T814*VLOOKUP($W814+16,rate_basefnd,9)))\n*$V814","v":2491.4900000000002},{"$f":"(($D814*'fnd base rates'!J$48)\n+($E814*'fnd base rates'!J$49)\n+($F814*'fnd base rates'!J$50)\n+($G814*'fnd base rates'!J$51)\n+($H814*'fnd base rates'!J$52)\n+($I814*'fnd base rates'!J$53)\n+($J814*'fnd base rates'!J$54)\n+($K814*'fnd base rates'!J$55)\n+($M814*'fnd base rates'!J$56)\n+($N814*'fnd base rates'!J$57)\n+($O814*'fnd base rates'!J$58)\n+($P814*'fnd base rates'!J$59)\n+($Q814*'fnd base rates'!J$60)\n+($R814*'fnd base rates'!J$61)\n+($S814*'fnd base rates'!J$62)\n+($L814*'fnd base rates'!J$63)\n+($T814*VLOOKUP($W814+16,rate_basefnd,10)))\n*$V814","v":2469.16},{"$f":"(($D814*'fnd base rates'!K$48)\n+($E814*'fnd base rates'!K$49)\n+($F814*'fnd base rates'!K$50)\n+($G814*'fnd base rates'!K$51)\n+($H814*'fnd base rates'!K$52)\n+($I814*'fnd base rates'!K$53)\n+($J814*'fnd base rates'!K$54)\n+($K814*'fnd base rates'!K$55)\n+($M814*'fnd base rates'!K$56)\n+($N814*'fnd base rates'!K$57)\n+($O814*'fnd base rates'!K$58)\n+($P814*'fnd base rates'!K$59)\n+($Q814*'fnd base rates'!K$60)\n+($R814*'fnd base rates'!K$61)\n+($S814*'fnd base rates'!K$62)\n+($L814*'fnd base rates'!K$63)\n+($T814*VLOOKUP($W814+16,rate_basefnd,11)))\n*$V814","v":9740.9633499621341},{"$f":"(($D814*'fnd base rates'!L$48)\n+($E814*'fnd base rates'!L$49)\n+($F814*'fnd base rates'!L$50)\n+($G814*'fnd base rates'!L$51)\n+($H814*'fnd base rates'!L$52)\n+($I814*'fnd base rates'!L$53)\n+($J814*'fnd base rates'!L$54)\n+($K814*'fnd base rates'!L$55)\n+($M814*'fnd base rates'!L$56)\n+($N814*'fnd base rates'!L$57)\n+($O814*'fnd base rates'!L$58)\n+($P814*'fnd base rates'!L$59)\n+($Q814*'fnd base rates'!L$60)\n+($R814*'fnd base rates'!L$61)\n+($S814*'fnd base rates'!L$62)\n+($L814*'fnd base rates'!L$63)\n+($T814*VLOOKUP($W814+16,rate_basefnd,12)))","v":9266.4077749747557},{"$f":"(($D814*'fnd base rates'!M$48)\n+($E814*'fnd base rates'!M$49)\n+($F814*'fnd base rates'!M$50)\n+($G814*'fnd base rates'!M$51)\n+($H814*'fnd base rates'!M$52)\n+($I814*'fnd base rates'!M$53)\n+($J814*'fnd base rates'!M$54)\n+($K814*'fnd base rates'!M$55)\n+($M814*'fnd base rates'!M$56)\n+($N814*'fnd base rates'!M$57)\n+($O814*'fnd base rates'!M$58)\n+($P814*'fnd base rates'!M$59)\n+($Q814*'fnd base rates'!M$60)\n+($R814*'fnd base rates'!M$61)\n+($S814*'fnd base rates'!M$62)\n+($L814*'fnd base rates'!M$63)\n+($T814*VLOOKUP($W814+16,rate_basefnd,13)))","v":0},84650.482874684458,null,3506262178,"3506","262","178",1,7,84650.482874684458,12093]
["3506",3506262229,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D815","v":0},{"$f":"'fnd enro'!E815","v":0},{"$f":"'fnd enro'!F815","v":0},{"$f":"'fnd enro'!G815","v":0},{"$f":"'fnd enro'!H815","v":10},{"$f":"'fnd enro'!I815","v":9},{"$f":"'fnd enro'!J815","v":0.71250000000000002},{"$f":"'fnd enro'!K815","v":0},{"$f":"'fnd enro'!L815","v":0},{"$f":"'fnd enro'!M815","v":0},{"$f":"'fnd enro'!N815","v":0},{"$f":"'fnd enro'!O815","v":0},{"$f":"'fnd enro'!P815","v":0},{"$f":"'fnd enro'!Q815","v":3},{"$f":"'fnd enro'!R815","v":2},{"$f":"'fnd enro'!S815","v":0},{"$f":"'fnd enro'!T815","v":4},{"$f":"'fnd enro'!W815","v":19},1,{"$f":"'fnd enro'!V815","v":5},null,{"$f":"(($D815*'fnd base rates'!C$48)\n+($E815*'fnd base rates'!C$49)\n+($F815*'fnd base rates'!C$50)\n+($G815*'fnd base rates'!C$51)\n+($H815*'fnd base rates'!C$52)\n+($I815*'fnd base rates'!C$53)\n+($J815*'fnd base rates'!C$54)\n+($K815*'fnd base rates'!C$55)\n+($M815*'fnd base rates'!C$56)\n+($N815*'fnd base rates'!C$57)\n+($O815*'fnd base rates'!C$58)\n+($P815*'fnd base rates'!C$59)\n+($Q815*'fnd base rates'!C$60)\n+($R815*'fnd base rates'!C$61)\n+($S815*'fnd base rates'!C$62)\n+($L815*'fnd base rates'!C$63)\n+($T815*VLOOKUP($W815+16,rate_basefnd,3)))\n*$V815","v":9453.0171249999985},{"$f":"(($D815*'fnd base rates'!D$48)\n+($E815*'fnd base rates'!D$49)\n+($F815*'fnd base rates'!D$50)\n+($G815*'fnd base rates'!D$51)\n+($H815*'fnd base rates'!D$52)\n+($I815*'fnd base rates'!D$53)\n+($J815*'fnd base rates'!D$54)\n+($K815*'fnd base rates'!D$55)\n+($M815*'fnd base rates'!D$56)\n+($N815*'fnd base rates'!D$57)\n+($O815*'fnd base rates'!D$58)\n+($P815*'fnd base rates'!D$59)\n+($Q815*'fnd base rates'!D$60)\n+($R815*'fnd base rates'!D$61)\n+($S815*'fnd base rates'!D$62)\n+($L815*'fnd base rates'!D$63)\n+($T815*VLOOKUP($W815+16,rate_basefnd,4)))\n*$V815","v":13694.52},{"$f":"(($D815*'fnd base rates'!E$48)\n+($E815*'fnd base rates'!E$49)\n+($F815*'fnd base rates'!E$50)\n+($G815*'fnd base rates'!E$51)\n+($H815*'fnd base rates'!E$52)\n+($I815*'fnd base rates'!E$53)\n+($J815*'fnd base rates'!E$54)\n+($K815*'fnd base rates'!E$55)\n+($M815*'fnd base rates'!E$56)\n+($N815*'fnd base rates'!E$57)\n+($O815*'fnd base rates'!E$58)\n+($P815*'fnd base rates'!E$59)\n+($Q815*'fnd base rates'!E$60)\n+($R815*'fnd base rates'!E$61)\n+($S815*'fnd base rates'!E$62)\n+($L815*'fnd base rates'!E$63)\n+($T815*VLOOKUP($W815+16,rate_basefnd,5)))\n*$V815","v":87008.528524753885},{"$f":"(($D815*'fnd base rates'!F$48)\n+($E815*'fnd base rates'!F$49)\n+($F815*'fnd base rates'!F$50)\n+($G815*'fnd base rates'!F$51)\n+($H815*'fnd base rates'!F$52)\n+($I815*'fnd base rates'!F$53)\n+($J815*'fnd base rates'!F$54)\n+($K815*'fnd base rates'!F$55)\n+($M815*'fnd base rates'!F$56)\n+($N815*'fnd base rates'!F$57)\n+($O815*'fnd base rates'!F$58)\n+($P815*'fnd base rates'!F$59)\n+($Q815*'fnd base rates'!F$60)\n+($R815*'fnd base rates'!F$61)\n+($S815*'fnd base rates'!F$62)\n+($L815*'fnd base rates'!F$63)\n+($T815*VLOOKUP($W815+16,rate_basefnd,6)))\n*$V815","v":16558.188875},{"$f":"(($D815*'fnd base rates'!G$48)\n+($E815*'fnd base rates'!G$49)\n+($F815*'fnd base rates'!G$50)\n+($G815*'fnd base rates'!G$51)\n+($H815*'fnd base rates'!G$52)\n+($I815*'fnd base rates'!G$53)\n+($J815*'fnd base rates'!G$54)\n+($K815*'fnd base rates'!G$55)\n+($M815*'fnd base rates'!G$56)\n+($N815*'fnd base rates'!G$57)\n+($O815*'fnd base rates'!G$58)\n+($P815*'fnd base rates'!G$59)\n+($Q815*'fnd base rates'!G$60)\n+($R815*'fnd base rates'!G$61)\n+($S815*'fnd base rates'!G$62)\n+($L815*'fnd base rates'!G$63)\n+($T815*VLOOKUP($W815+16,rate_basefnd,7)))\n*$V815","v":3320.2902249936897},{"$f":"(($D815*'fnd base rates'!H$48)\n+($E815*'fnd base rates'!H$49)\n+($F815*'fnd base rates'!H$50)\n+($G815*'fnd base rates'!H$51)\n+($H815*'fnd base rates'!H$52)\n+($I815*'fnd base rates'!H$53)\n+($J815*'fnd base rates'!H$54)\n+($K815*'fnd base rates'!H$55)\n+($M815*'fnd base rates'!H$56)\n+($N815*'fnd base rates'!H$57)\n+($O815*'fnd base rates'!H$58)\n+($P815*'fnd base rates'!H$59)\n+($Q815*'fnd base rates'!H$60)\n+($R815*'fnd base rates'!H$61)\n+($S815*'fnd base rates'!H$62)\n+($L815*'fnd base rates'!H$63)\n+($T815*VLOOKUP($W815+16,rate_basefnd,8)))","v":11828.825999999999},{"$f":"(($D815*'fnd base rates'!I$48)\n+($E815*'fnd base rates'!I$49)\n+($F815*'fnd base rates'!I$50)\n+($G815*'fnd base rates'!I$51)\n+($H815*'fnd base rates'!I$52)\n+($I815*'fnd base rates'!I$53)\n+($J815*'fnd base rates'!I$54)\n+($K815*'fnd base rates'!I$55)\n+($M815*'fnd base rates'!I$56)\n+($N815*'fnd base rates'!I$57)\n+($O815*'fnd base rates'!I$58)\n+($P815*'fnd base rates'!I$59)\n+($Q815*'fnd base rates'!I$60)\n+($R815*'fnd base rates'!I$61)\n+($S815*'fnd base rates'!I$62)\n+($L815*'fnd base rates'!I$63)\n+($T815*VLOOKUP($W815+16,rate_basefnd,9)))\n*$V815","v":6762.3},{"$f":"(($D815*'fnd base rates'!J$48)\n+($E815*'fnd base rates'!J$49)\n+($F815*'fnd base rates'!J$50)\n+($G815*'fnd base rates'!J$51)\n+($H815*'fnd base rates'!J$52)\n+($I815*'fnd base rates'!J$53)\n+($J815*'fnd base rates'!J$54)\n+($K815*'fnd base rates'!J$55)\n+($M815*'fnd base rates'!J$56)\n+($N815*'fnd base rates'!J$57)\n+($O815*'fnd base rates'!J$58)\n+($P815*'fnd base rates'!J$59)\n+($Q815*'fnd base rates'!J$60)\n+($R815*'fnd base rates'!J$61)\n+($S815*'fnd base rates'!J$62)\n+($L815*'fnd base rates'!J$63)\n+($T815*VLOOKUP($W815+16,rate_basefnd,10)))\n*$V815","v":6928.3300000000008},{"$f":"(($D815*'fnd base rates'!K$48)\n+($E815*'fnd base rates'!K$49)\n+($F815*'fnd base rates'!K$50)\n+($G815*'fnd base rates'!K$51)\n+($H815*'fnd base rates'!K$52)\n+($I815*'fnd base rates'!K$53)\n+($J815*'fnd base rates'!K$54)\n+($K815*'fnd base rates'!K$55)\n+($M815*'fnd base rates'!K$56)\n+($N815*'fnd base rates'!K$57)\n+($O815*'fnd base rates'!K$58)\n+($P815*'fnd base rates'!K$59)\n+($Q815*'fnd base rates'!K$60)\n+($R815*'fnd base rates'!K$61)\n+($S815*'fnd base rates'!K$62)\n+($L815*'fnd base rates'!K$63)\n+($T815*VLOOKUP($W815+16,rate_basefnd,11)))\n*$V815","v":22779.904349962129},{"$f":"(($D815*'fnd base rates'!L$48)\n+($E815*'fnd base rates'!L$49)\n+($F815*'fnd base rates'!L$50)\n+($G815*'fnd base rates'!L$51)\n+($H815*'fnd base rates'!L$52)\n+($I815*'fnd base rates'!L$53)\n+($J815*'fnd base rates'!L$54)\n+($K815*'fnd base rates'!L$55)\n+($M815*'fnd base rates'!L$56)\n+($N815*'fnd base rates'!L$57)\n+($O815*'fnd base rates'!L$58)\n+($P815*'fnd base rates'!L$59)\n+($Q815*'fnd base rates'!L$60)\n+($R815*'fnd base rates'!L$61)\n+($S815*'fnd base rates'!L$62)\n+($L815*'fnd base rates'!L$63)\n+($T815*VLOOKUP($W815+16,rate_basefnd,12)))","v":22586.971274974756},{"$f":"(($D815*'fnd base rates'!M$48)\n+($E815*'fnd base rates'!M$49)\n+($F815*'fnd base rates'!M$50)\n+($G815*'fnd base rates'!M$51)\n+($H815*'fnd base rates'!M$52)\n+($I815*'fnd base rates'!M$53)\n+($J815*'fnd base rates'!M$54)\n+($K815*'fnd base rates'!M$55)\n+($M815*'fnd base rates'!M$56)\n+($N815*'fnd base rates'!M$57)\n+($O815*'fnd base rates'!M$58)\n+($P815*'fnd base rates'!M$59)\n+($Q815*'fnd base rates'!M$60)\n+($R815*'fnd base rates'!M$61)\n+($S815*'fnd base rates'!M$62)\n+($L815*'fnd base rates'!M$63)\n+($T815*VLOOKUP($W815+16,rate_basefnd,13)))","v":0},200920.87637468445,null,3506262229,"3506","262","229",1,19,200920.87637468445,10575]
["3506",3506262248,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D816","v":0},{"$f":"'fnd enro'!E816","v":0},{"$f":"'fnd enro'!F816","v":0},{"$f":"'fnd enro'!G816","v":0},{"$f":"'fnd enro'!H816","v":3},{"$f":"'fnd enro'!I816","v":3},{"$f":"'fnd enro'!J816","v":0.22500000000000001},{"$f":"'fnd enro'!K816","v":0},{"$f":"'fnd enro'!L816","v":0},{"$f":"'fnd enro'!M816","v":0},{"$f":"'fnd enro'!N816","v":0},{"$f":"'fnd enro'!O816","v":0},{"$f":"'fnd enro'!P816","v":0},{"$f":"'fnd enro'!Q816","v":0},{"$f":"'fnd enro'!R816","v":1},{"$f":"'fnd enro'!S816","v":0},{"$f":"'fnd enro'!T816","v":3},{"$f":"'fnd enro'!W816","v":6},1,{"$f":"'fnd enro'!V816","v":10},null,{"$f":"(($D816*'fnd base rates'!C$48)\n+($E816*'fnd base rates'!C$49)\n+($F816*'fnd base rates'!C$50)\n+($G816*'fnd base rates'!C$51)\n+($H816*'fnd base rates'!C$52)\n+($I816*'fnd base rates'!C$53)\n+($J816*'fnd base rates'!C$54)\n+($K816*'fnd base rates'!C$55)\n+($M816*'fnd base rates'!C$56)\n+($N816*'fnd base rates'!C$57)\n+($O816*'fnd base rates'!C$58)\n+($P816*'fnd base rates'!C$59)\n+($Q816*'fnd base rates'!C$60)\n+($R816*'fnd base rates'!C$61)\n+($S816*'fnd base rates'!C$62)\n+($L816*'fnd base rates'!C$63)\n+($T816*VLOOKUP($W816+16,rate_basefnd,3)))\n*$V816","v":2922.29225},{"$f":"(($D816*'fnd base rates'!D$48)\n+($E816*'fnd base rates'!D$49)\n+($F816*'fnd base rates'!D$50)\n+($G816*'fnd base rates'!D$51)\n+($H816*'fnd base rates'!D$52)\n+($I816*'fnd base rates'!D$53)\n+($J816*'fnd base rates'!D$54)\n+($K816*'fnd base rates'!D$55)\n+($M816*'fnd base rates'!D$56)\n+($N816*'fnd base rates'!D$57)\n+($O816*'fnd base rates'!D$58)\n+($P816*'fnd base rates'!D$59)\n+($Q816*'fnd base rates'!D$60)\n+($R816*'fnd base rates'!D$61)\n+($S816*'fnd base rates'!D$62)\n+($L816*'fnd base rates'!D$63)\n+($T816*VLOOKUP($W816+16,rate_basefnd,4)))\n*$V816","v":4214.5599999999995},{"$f":"(($D816*'fnd base rates'!E$48)\n+($E816*'fnd base rates'!E$49)\n+($F816*'fnd base rates'!E$50)\n+($G816*'fnd base rates'!E$51)\n+($H816*'fnd base rates'!E$52)\n+($I816*'fnd base rates'!E$53)\n+($J816*'fnd base rates'!E$54)\n+($K816*'fnd base rates'!E$55)\n+($M816*'fnd base rates'!E$56)\n+($N816*'fnd base rates'!E$57)\n+($O816*'fnd base rates'!E$58)\n+($P816*'fnd base rates'!E$59)\n+($Q816*'fnd base rates'!E$60)\n+($R816*'fnd base rates'!E$61)\n+($S816*'fnd base rates'!E$62)\n+($L816*'fnd base rates'!E$63)\n+($T816*VLOOKUP($W816+16,rate_basefnd,5)))\n*$V816","v":32499.038049815405},{"$f":"(($D816*'fnd base rates'!F$48)\n+($E816*'fnd base rates'!F$49)\n+($F816*'fnd base rates'!F$50)\n+($G816*'fnd base rates'!F$51)\n+($H816*'fnd base rates'!F$52)\n+($I816*'fnd base rates'!F$53)\n+($J816*'fnd base rates'!F$54)\n+($K816*'fnd base rates'!F$55)\n+($M816*'fnd base rates'!F$56)\n+($N816*'fnd base rates'!F$57)\n+($O816*'fnd base rates'!F$58)\n+($P816*'fnd base rates'!F$59)\n+($Q816*'fnd base rates'!F$60)\n+($R816*'fnd base rates'!F$61)\n+($S816*'fnd base rates'!F$62)\n+($L816*'fnd base rates'!F$63)\n+($T816*VLOOKUP($W816+16,rate_basefnd,6)))\n*$V816","v":5103.6017499999998},{"$f":"(($D816*'fnd base rates'!G$48)\n+($E816*'fnd base rates'!G$49)\n+($F816*'fnd base rates'!G$50)\n+($G816*'fnd base rates'!G$51)\n+($H816*'fnd base rates'!G$52)\n+($I816*'fnd base rates'!G$53)\n+($J816*'fnd base rates'!G$54)\n+($K816*'fnd base rates'!G$55)\n+($M816*'fnd base rates'!G$56)\n+($N816*'fnd base rates'!G$57)\n+($O816*'fnd base rates'!G$58)\n+($P816*'fnd base rates'!G$59)\n+($Q816*'fnd base rates'!G$60)\n+($R816*'fnd base rates'!G$61)\n+($S816*'fnd base rates'!G$62)\n+($L816*'fnd base rates'!G$63)\n+($T816*VLOOKUP($W816+16,rate_basefnd,7)))\n*$V816","v":1159.7214499952668},{"$f":"(($D816*'fnd base rates'!H$48)\n+($E816*'fnd base rates'!H$49)\n+($F816*'fnd base rates'!H$50)\n+($G816*'fnd base rates'!H$51)\n+($H816*'fnd base rates'!H$52)\n+($I816*'fnd base rates'!H$53)\n+($J816*'fnd base rates'!H$54)\n+($K816*'fnd base rates'!H$55)\n+($M816*'fnd base rates'!H$56)\n+($N816*'fnd base rates'!H$57)\n+($O816*'fnd base rates'!H$58)\n+($P816*'fnd base rates'!H$59)\n+($Q816*'fnd base rates'!H$60)\n+($R816*'fnd base rates'!H$61)\n+($S816*'fnd base rates'!H$62)\n+($L816*'fnd base rates'!H$63)\n+($T816*VLOOKUP($W816+16,rate_basefnd,8)))","v":3699.7240000000002},{"$f":"(($D816*'fnd base rates'!I$48)\n+($E816*'fnd base rates'!I$49)\n+($F816*'fnd base rates'!I$50)\n+($G816*'fnd base rates'!I$51)\n+($H816*'fnd base rates'!I$52)\n+($I816*'fnd base rates'!I$53)\n+($J816*'fnd base rates'!I$54)\n+($K816*'fnd base rates'!I$55)\n+($M816*'fnd base rates'!I$56)\n+($N816*'fnd base rates'!I$57)\n+($O816*'fnd base rates'!I$58)\n+($P816*'fnd base rates'!I$59)\n+($Q816*'fnd base rates'!I$60)\n+($R816*'fnd base rates'!I$61)\n+($S816*'fnd base rates'!I$62)\n+($L816*'fnd base rates'!I$63)\n+($T816*VLOOKUP($W816+16,rate_basefnd,9)))\n*$V816","v":2100.44},{"$f":"(($D816*'fnd base rates'!J$48)\n+($E816*'fnd base rates'!J$49)\n+($F816*'fnd base rates'!J$50)\n+($G816*'fnd base rates'!J$51)\n+($H816*'fnd base rates'!J$52)\n+($I816*'fnd base rates'!J$53)\n+($J816*'fnd base rates'!J$54)\n+($K816*'fnd base rates'!J$55)\n+($M816*'fnd base rates'!J$56)\n+($N816*'fnd base rates'!J$57)\n+($O816*'fnd base rates'!J$58)\n+($P816*'fnd base rates'!J$59)\n+($Q816*'fnd base rates'!J$60)\n+($R816*'fnd base rates'!J$61)\n+($S816*'fnd base rates'!J$62)\n+($L816*'fnd base rates'!J$63)\n+($T816*VLOOKUP($W816+16,rate_basefnd,10)))\n*$V816","v":2217.9300000000003},{"$f":"(($D816*'fnd base rates'!K$48)\n+($E816*'fnd base rates'!K$49)\n+($F816*'fnd base rates'!K$50)\n+($G816*'fnd base rates'!K$51)\n+($H816*'fnd base rates'!K$52)\n+($I816*'fnd base rates'!K$53)\n+($J816*'fnd base rates'!K$54)\n+($K816*'fnd base rates'!K$55)\n+($M816*'fnd base rates'!K$56)\n+($N816*'fnd base rates'!K$57)\n+($O816*'fnd base rates'!K$58)\n+($P816*'fnd base rates'!K$59)\n+($Q816*'fnd base rates'!K$60)\n+($R816*'fnd base rates'!K$61)\n+($S816*'fnd base rates'!K$62)\n+($L816*'fnd base rates'!K$63)\n+($T816*VLOOKUP($W816+16,rate_basefnd,11)))\n*$V816","v":7860.2506999716006},{"$f":"(($D816*'fnd base rates'!L$48)\n+($E816*'fnd base rates'!L$49)\n+($F816*'fnd base rates'!L$50)\n+($G816*'fnd base rates'!L$51)\n+($H816*'fnd base rates'!L$52)\n+($I816*'fnd base rates'!L$53)\n+($J816*'fnd base rates'!L$54)\n+($K816*'fnd base rates'!L$55)\n+($M816*'fnd base rates'!L$56)\n+($N816*'fnd base rates'!L$57)\n+($O816*'fnd base rates'!L$58)\n+($P816*'fnd base rates'!L$59)\n+($Q816*'fnd base rates'!L$60)\n+($R816*'fnd base rates'!L$61)\n+($S816*'fnd base rates'!L$62)\n+($L816*'fnd base rates'!L$63)\n+($T816*VLOOKUP($W816+16,rate_basefnd,12)))","v":7519.1685499810674},{"$f":"(($D816*'fnd base rates'!M$48)\n+($E816*'fnd base rates'!M$49)\n+($F816*'fnd base rates'!M$50)\n+($G816*'fnd base rates'!M$51)\n+($H816*'fnd base rates'!M$52)\n+($I816*'fnd base rates'!M$53)\n+($J816*'fnd base rates'!M$54)\n+($K816*'fnd base rates'!M$55)\n+($M816*'fnd base rates'!M$56)\n+($N816*'fnd base rates'!M$57)\n+($O816*'fnd base rates'!M$58)\n+($P816*'fnd base rates'!M$59)\n+($Q816*'fnd base rates'!M$60)\n+($R816*'fnd base rates'!M$61)\n+($S816*'fnd base rates'!M$62)\n+($L816*'fnd base rates'!M$63)\n+($T816*VLOOKUP($W816+16,rate_basefnd,13)))","v":0},69296.726749763344,null,3506262248,"3506","262","248",1,6,69296.726749763344,11549]
["3506",3506262258,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D817","v":0},{"$f":"'fnd enro'!E817","v":0},{"$f":"'fnd enro'!F817","v":0},{"$f":"'fnd enro'!G817","v":0},{"$f":"'fnd enro'!H817","v":3},{"$f":"'fnd enro'!I817","v":4},{"$f":"'fnd enro'!J817","v":0.26250000000000001},{"$f":"'fnd enro'!K817","v":0},{"$f":"'fnd enro'!L817","v":0},{"$f":"'fnd enro'!M817","v":0},{"$f":"'fnd enro'!N817","v":0},{"$f":"'fnd enro'!O817","v":0},{"$f":"'fnd enro'!P817","v":0},{"$f":"'fnd enro'!Q817","v":2},{"$f":"'fnd enro'!R817","v":0},{"$f":"'fnd enro'!S817","v":0},{"$f":"'fnd enro'!T817","v":3},{"$f":"'fnd enro'!W817","v":7},1,{"$f":"'fnd enro'!V817","v":9},null,{"$f":"(($D817*'fnd base rates'!C$48)\n+($E817*'fnd base rates'!C$49)\n+($F817*'fnd base rates'!C$50)\n+($G817*'fnd base rates'!C$51)\n+($H817*'fnd base rates'!C$52)\n+($I817*'fnd base rates'!C$53)\n+($J817*'fnd base rates'!C$54)\n+($K817*'fnd base rates'!C$55)\n+($M817*'fnd base rates'!C$56)\n+($N817*'fnd base rates'!C$57)\n+($O817*'fnd base rates'!C$58)\n+($P817*'fnd base rates'!C$59)\n+($Q817*'fnd base rates'!C$60)\n+($R817*'fnd base rates'!C$61)\n+($S817*'fnd base rates'!C$62)\n+($L817*'fnd base rates'!C$63)\n+($T817*VLOOKUP($W817+16,rate_basefnd,3)))\n*$V817","v":3515.1926249999997},{"$f":"(($D817*'fnd base rates'!D$48)\n+($E817*'fnd base rates'!D$49)\n+($F817*'fnd base rates'!D$50)\n+($G817*'fnd base rates'!D$51)\n+($H817*'fnd base rates'!D$52)\n+($I817*'fnd base rates'!D$53)\n+($J817*'fnd base rates'!D$54)\n+($K817*'fnd base rates'!D$55)\n+($M817*'fnd base rates'!D$56)\n+($N817*'fnd base rates'!D$57)\n+($O817*'fnd base rates'!D$58)\n+($P817*'fnd base rates'!D$59)\n+($Q817*'fnd base rates'!D$60)\n+($R817*'fnd base rates'!D$61)\n+($S817*'fnd base rates'!D$62)\n+($L817*'fnd base rates'!D$63)\n+($T817*VLOOKUP($W817+16,rate_basefnd,4)))\n*$V817","v":5102.2299999999996},{"$f":"(($D817*'fnd base rates'!E$48)\n+($E817*'fnd base rates'!E$49)\n+($F817*'fnd base rates'!E$50)\n+($G817*'fnd base rates'!E$51)\n+($H817*'fnd base rates'!E$52)\n+($I817*'fnd base rates'!E$53)\n+($J817*'fnd base rates'!E$54)\n+($K817*'fnd base rates'!E$55)\n+($M817*'fnd base rates'!E$56)\n+($N817*'fnd base rates'!E$57)\n+($O817*'fnd base rates'!E$58)\n+($P817*'fnd base rates'!E$59)\n+($Q817*'fnd base rates'!E$60)\n+($R817*'fnd base rates'!E$61)\n+($S817*'fnd base rates'!E$62)\n+($L817*'fnd base rates'!E$63)\n+($T817*VLOOKUP($W817+16,rate_basefnd,5)))\n*$V817","v":38214.465424815411},{"$f":"(($D817*'fnd base rates'!F$48)\n+($E817*'fnd base rates'!F$49)\n+($F817*'fnd base rates'!F$50)\n+($G817*'fnd base rates'!F$51)\n+($H817*'fnd base rates'!F$52)\n+($I817*'fnd base rates'!F$53)\n+($J817*'fnd base rates'!F$54)\n+($K817*'fnd base rates'!F$55)\n+($M817*'fnd base rates'!F$56)\n+($N817*'fnd base rates'!F$57)\n+($O817*'fnd base rates'!F$58)\n+($P817*'fnd base rates'!F$59)\n+($Q817*'fnd base rates'!F$60)\n+($R817*'fnd base rates'!F$61)\n+($S817*'fnd base rates'!F$62)\n+($L817*'fnd base rates'!F$63)\n+($T817*VLOOKUP($W817+16,rate_basefnd,6)))\n*$V817","v":6091.0753750000003},{"$f":"(($D817*'fnd base rates'!G$48)\n+($E817*'fnd base rates'!G$49)\n+($F817*'fnd base rates'!G$50)\n+($G817*'fnd base rates'!G$51)\n+($H817*'fnd base rates'!G$52)\n+($I817*'fnd base rates'!G$53)\n+($J817*'fnd base rates'!G$54)\n+($K817*'fnd base rates'!G$55)\n+($M817*'fnd base rates'!G$56)\n+($N817*'fnd base rates'!G$57)\n+($O817*'fnd base rates'!G$58)\n+($P817*'fnd base rates'!G$59)\n+($Q817*'fnd base rates'!G$60)\n+($R817*'fnd base rates'!G$61)\n+($S817*'fnd base rates'!G$62)\n+($L817*'fnd base rates'!G$63)\n+($T817*VLOOKUP($W817+16,rate_basefnd,7)))\n*$V817","v":1361.7043249952667},{"$f":"(($D817*'fnd base rates'!H$48)\n+($E817*'fnd base rates'!H$49)\n+($F817*'fnd base rates'!H$50)\n+($G817*'fnd base rates'!H$51)\n+($H817*'fnd base rates'!H$52)\n+($I817*'fnd base rates'!H$53)\n+($J817*'fnd base rates'!H$54)\n+($K817*'fnd base rates'!H$55)\n+($M817*'fnd base rates'!H$56)\n+($N817*'fnd base rates'!H$57)\n+($O817*'fnd base rates'!H$58)\n+($P817*'fnd base rates'!H$59)\n+($Q817*'fnd base rates'!H$60)\n+($R817*'fnd base rates'!H$61)\n+($S817*'fnd base rates'!H$62)\n+($L817*'fnd base rates'!H$63)\n+($T817*VLOOKUP($W817+16,rate_basefnd,8)))","v":4584.5079999999998},{"$f":"(($D817*'fnd base rates'!I$48)\n+($E817*'fnd base rates'!I$49)\n+($F817*'fnd base rates'!I$50)\n+($G817*'fnd base rates'!I$51)\n+($H817*'fnd base rates'!I$52)\n+($I817*'fnd base rates'!I$53)\n+($J817*'fnd base rates'!I$54)\n+($K817*'fnd base rates'!I$55)\n+($M817*'fnd base rates'!I$56)\n+($N817*'fnd base rates'!I$57)\n+($O817*'fnd base rates'!I$58)\n+($P817*'fnd base rates'!I$59)\n+($Q817*'fnd base rates'!I$60)\n+($R817*'fnd base rates'!I$61)\n+($S817*'fnd base rates'!I$62)\n+($L817*'fnd base rates'!I$63)\n+($T817*VLOOKUP($W817+16,rate_basefnd,9)))\n*$V817","v":2568.3200000000002},{"$f":"(($D817*'fnd base rates'!J$48)\n+($E817*'fnd base rates'!J$49)\n+($F817*'fnd base rates'!J$50)\n+($G817*'fnd base rates'!J$51)\n+($H817*'fnd base rates'!J$52)\n+($I817*'fnd base rates'!J$53)\n+($J817*'fnd base rates'!J$54)\n+($K817*'fnd base rates'!J$55)\n+($M817*'fnd base rates'!J$56)\n+($N817*'fnd base rates'!J$57)\n+($O817*'fnd base rates'!J$58)\n+($P817*'fnd base rates'!J$59)\n+($Q817*'fnd base rates'!J$60)\n+($R817*'fnd base rates'!J$61)\n+($S817*'fnd base rates'!J$62)\n+($L817*'fnd base rates'!J$63)\n+($T817*VLOOKUP($W817+16,rate_basefnd,10)))\n*$V817","v":2758.93},{"$f":"(($D817*'fnd base rates'!K$48)\n+($E817*'fnd base rates'!K$49)\n+($F817*'fnd base rates'!K$50)\n+($G817*'fnd base rates'!K$51)\n+($H817*'fnd base rates'!K$52)\n+($I817*'fnd base rates'!K$53)\n+($J817*'fnd base rates'!K$54)\n+($K817*'fnd base rates'!K$55)\n+($M817*'fnd base rates'!K$56)\n+($N817*'fnd base rates'!K$57)\n+($O817*'fnd base rates'!K$58)\n+($P817*'fnd base rates'!K$59)\n+($Q817*'fnd base rates'!K$60)\n+($R817*'fnd base rates'!K$61)\n+($S817*'fnd base rates'!K$62)\n+($L817*'fnd base rates'!K$63)\n+($T817*VLOOKUP($W817+16,rate_basefnd,11)))\n*$V817","v":9220.3949499716018},{"$f":"(($D817*'fnd base rates'!L$48)\n+($E817*'fnd base rates'!L$49)\n+($F817*'fnd base rates'!L$50)\n+($G817*'fnd base rates'!L$51)\n+($H817*'fnd base rates'!L$52)\n+($I817*'fnd base rates'!L$53)\n+($J817*'fnd base rates'!L$54)\n+($K817*'fnd base rates'!L$55)\n+($M817*'fnd base rates'!L$56)\n+($N817*'fnd base rates'!L$57)\n+($O817*'fnd base rates'!L$58)\n+($P817*'fnd base rates'!L$59)\n+($Q817*'fnd base rates'!L$60)\n+($R817*'fnd base rates'!L$61)\n+($S817*'fnd base rates'!L$62)\n+($L817*'fnd base rates'!L$63)\n+($T817*VLOOKUP($W817+16,rate_basefnd,12)))","v":8850.9721749810669},{"$f":"(($D817*'fnd base rates'!M$48)\n+($E817*'fnd base rates'!M$49)\n+($F817*'fnd base rates'!M$50)\n+($G817*'fnd base rates'!M$51)\n+($H817*'fnd base rates'!M$52)\n+($I817*'fnd base rates'!M$53)\n+($J817*'fnd base rates'!M$54)\n+($K817*'fnd base rates'!M$55)\n+($M817*'fnd base rates'!M$56)\n+($N817*'fnd base rates'!M$57)\n+($O817*'fnd base rates'!M$58)\n+($P817*'fnd base rates'!M$59)\n+($Q817*'fnd base rates'!M$60)\n+($R817*'fnd base rates'!M$61)\n+($S817*'fnd base rates'!M$62)\n+($L817*'fnd base rates'!M$63)\n+($T817*VLOOKUP($W817+16,rate_basefnd,13)))","v":0},82267.792874763356,null,3506262258,"3506","262","258",1,7,82267.792874763356,11753]
["3506",3506262262,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D818","v":0},{"$f":"'fnd enro'!E818","v":0},{"$f":"'fnd enro'!F818","v":0},{"$f":"'fnd enro'!G818","v":0},{"$f":"'fnd enro'!H818","v":26},{"$f":"'fnd enro'!I818","v":41},{"$f":"'fnd enro'!J818","v":2.5125000000000002},{"$f":"'fnd enro'!K818","v":0},{"$f":"'fnd enro'!L818","v":0},{"$f":"'fnd enro'!M818","v":0},{"$f":"'fnd enro'!N818","v":0},{"$f":"'fnd enro'!O818","v":0},{"$f":"'fnd enro'!P818","v":0},{"$f":"'fnd enro'!Q818","v":9},{"$f":"'fnd enro'!R818","v":5},{"$f":"'fnd enro'!S818","v":0},{"$f":"'fnd enro'!T818","v":16},{"$f":"'fnd enro'!W818","v":67},1,{"$f":"'fnd enro'!V818","v":5},null,{"$f":"(($D818*'fnd base rates'!C$48)\n+($E818*'fnd base rates'!C$49)\n+($F818*'fnd base rates'!C$50)\n+($G818*'fnd base rates'!C$51)\n+($H818*'fnd base rates'!C$52)\n+($I818*'fnd base rates'!C$53)\n+($J818*'fnd base rates'!C$54)\n+($K818*'fnd base rates'!C$55)\n+($M818*'fnd base rates'!C$56)\n+($N818*'fnd base rates'!C$57)\n+($O818*'fnd base rates'!C$58)\n+($P818*'fnd base rates'!C$59)\n+($Q818*'fnd base rates'!C$60)\n+($R818*'fnd base rates'!C$61)\n+($S818*'fnd base rates'!C$62)\n+($L818*'fnd base rates'!C$63)\n+($T818*VLOOKUP($W818+16,rate_basefnd,3)))\n*$V818","v":33045.245125000001},{"$f":"(($D818*'fnd base rates'!D$48)\n+($E818*'fnd base rates'!D$49)\n+($F818*'fnd base rates'!D$50)\n+($G818*'fnd base rates'!D$51)\n+($H818*'fnd base rates'!D$52)\n+($I818*'fnd base rates'!D$53)\n+($J818*'fnd base rates'!D$54)\n+($K818*'fnd base rates'!D$55)\n+($M818*'fnd base rates'!D$56)\n+($N818*'fnd base rates'!D$57)\n+($O818*'fnd base rates'!D$58)\n+($P818*'fnd base rates'!D$59)\n+($Q818*'fnd base rates'!D$60)\n+($R818*'fnd base rates'!D$61)\n+($S818*'fnd base rates'!D$62)\n+($L818*'fnd base rates'!D$63)\n+($T818*VLOOKUP($W818+16,rate_basefnd,4)))\n*$V818","v":47785.319999999992},{"$f":"(($D818*'fnd base rates'!E$48)\n+($E818*'fnd base rates'!E$49)\n+($F818*'fnd base rates'!E$50)\n+($G818*'fnd base rates'!E$51)\n+($H818*'fnd base rates'!E$52)\n+($I818*'fnd base rates'!E$53)\n+($J818*'fnd base rates'!E$54)\n+($K818*'fnd base rates'!E$55)\n+($M818*'fnd base rates'!E$56)\n+($N818*'fnd base rates'!E$57)\n+($O818*'fnd base rates'!E$58)\n+($P818*'fnd base rates'!E$59)\n+($Q818*'fnd base rates'!E$60)\n+($R818*'fnd base rates'!E$61)\n+($S818*'fnd base rates'!E$62)\n+($L818*'fnd base rates'!E$63)\n+($T818*VLOOKUP($W818+16,rate_basefnd,5)))\n*$V818","v":320864.70772401552},{"$f":"(($D818*'fnd base rates'!F$48)\n+($E818*'fnd base rates'!F$49)\n+($F818*'fnd base rates'!F$50)\n+($G818*'fnd base rates'!F$51)\n+($H818*'fnd base rates'!F$52)\n+($I818*'fnd base rates'!F$53)\n+($J818*'fnd base rates'!F$54)\n+($K818*'fnd base rates'!F$55)\n+($M818*'fnd base rates'!F$56)\n+($N818*'fnd base rates'!F$57)\n+($O818*'fnd base rates'!F$58)\n+($P818*'fnd base rates'!F$59)\n+($Q818*'fnd base rates'!F$60)\n+($R818*'fnd base rates'!F$61)\n+($S818*'fnd base rates'!F$62)\n+($L818*'fnd base rates'!F$63)\n+($T818*VLOOKUP($W818+16,rate_basefnd,6)))\n*$V818","v":56987.402875},{"$f":"(($D818*'fnd base rates'!G$48)\n+($E818*'fnd base rates'!G$49)\n+($F818*'fnd base rates'!G$50)\n+($G818*'fnd base rates'!G$51)\n+($H818*'fnd base rates'!G$52)\n+($I818*'fnd base rates'!G$53)\n+($J818*'fnd base rates'!G$54)\n+($K818*'fnd base rates'!G$55)\n+($M818*'fnd base rates'!G$56)\n+($N818*'fnd base rates'!G$57)\n+($O818*'fnd base rates'!G$58)\n+($P818*'fnd base rates'!G$59)\n+($Q818*'fnd base rates'!G$60)\n+($R818*'fnd base rates'!G$61)\n+($S818*'fnd base rates'!G$62)\n+($L818*'fnd base rates'!G$63)\n+($T818*VLOOKUP($W818+16,rate_basefnd,7)))\n*$V818","v":11669.295024974757},{"$f":"(($D818*'fnd base rates'!H$48)\n+($E818*'fnd base rates'!H$49)\n+($F818*'fnd base rates'!H$50)\n+($G818*'fnd base rates'!H$51)\n+($H818*'fnd base rates'!H$52)\n+($I818*'fnd base rates'!H$53)\n+($J818*'fnd base rates'!H$54)\n+($K818*'fnd base rates'!H$55)\n+($M818*'fnd base rates'!H$56)\n+($N818*'fnd base rates'!H$57)\n+($O818*'fnd base rates'!H$58)\n+($P818*'fnd base rates'!H$59)\n+($Q818*'fnd base rates'!H$60)\n+($R818*'fnd base rates'!H$61)\n+($S818*'fnd base rates'!H$62)\n+($L818*'fnd base rates'!H$63)\n+($T818*VLOOKUP($W818+16,rate_basefnd,8)))","v":43867.457999999999},{"$f":"(($D818*'fnd base rates'!I$48)\n+($E818*'fnd base rates'!I$49)\n+($F818*'fnd base rates'!I$50)\n+($G818*'fnd base rates'!I$51)\n+($H818*'fnd base rates'!I$52)\n+($I818*'fnd base rates'!I$53)\n+($J818*'fnd base rates'!I$54)\n+($K818*'fnd base rates'!I$55)\n+($M818*'fnd base rates'!I$56)\n+($N818*'fnd base rates'!I$57)\n+($O818*'fnd base rates'!I$58)\n+($P818*'fnd base rates'!I$59)\n+($Q818*'fnd base rates'!I$60)\n+($R818*'fnd base rates'!I$61)\n+($S818*'fnd base rates'!I$62)\n+($L818*'fnd base rates'!I$63)\n+($T818*VLOOKUP($W818+16,rate_basefnd,9)))\n*$V818","v":24340.89},{"$f":"(($D818*'fnd base rates'!J$48)\n+($E818*'fnd base rates'!J$49)\n+($F818*'fnd base rates'!J$50)\n+($G818*'fnd base rates'!J$51)\n+($H818*'fnd base rates'!J$52)\n+($I818*'fnd base rates'!J$53)\n+($J818*'fnd base rates'!J$54)\n+($K818*'fnd base rates'!J$55)\n+($M818*'fnd base rates'!J$56)\n+($N818*'fnd base rates'!J$57)\n+($O818*'fnd base rates'!J$58)\n+($P818*'fnd base rates'!J$59)\n+($Q818*'fnd base rates'!J$60)\n+($R818*'fnd base rates'!J$61)\n+($S818*'fnd base rates'!J$62)\n+($L818*'fnd base rates'!J$63)\n+($T818*VLOOKUP($W818+16,rate_basefnd,10)))\n*$V818","v":27043.390000000003},{"$f":"(($D818*'fnd base rates'!K$48)\n+($E818*'fnd base rates'!K$49)\n+($F818*'fnd base rates'!K$50)\n+($G818*'fnd base rates'!K$51)\n+($H818*'fnd base rates'!K$52)\n+($I818*'fnd base rates'!K$53)\n+($J818*'fnd base rates'!K$54)\n+($K818*'fnd base rates'!K$55)\n+($M818*'fnd base rates'!K$56)\n+($N818*'fnd base rates'!K$57)\n+($O818*'fnd base rates'!K$58)\n+($P818*'fnd base rates'!K$59)\n+($Q818*'fnd base rates'!K$60)\n+($R818*'fnd base rates'!K$61)\n+($S818*'fnd base rates'!K$62)\n+($L818*'fnd base rates'!K$63)\n+($T818*VLOOKUP($W818+16,rate_basefnd,11)))\n*$V818","v":80056.149149848556},{"$f":"(($D818*'fnd base rates'!L$48)\n+($E818*'fnd base rates'!L$49)\n+($F818*'fnd base rates'!L$50)\n+($G818*'fnd base rates'!L$51)\n+($H818*'fnd base rates'!L$52)\n+($I818*'fnd base rates'!L$53)\n+($J818*'fnd base rates'!L$54)\n+($K818*'fnd base rates'!L$55)\n+($M818*'fnd base rates'!L$56)\n+($N818*'fnd base rates'!L$57)\n+($O818*'fnd base rates'!L$58)\n+($P818*'fnd base rates'!L$59)\n+($Q818*'fnd base rates'!L$60)\n+($R818*'fnd base rates'!L$61)\n+($S818*'fnd base rates'!L$62)\n+($L818*'fnd base rates'!L$63)\n+($T818*VLOOKUP($W818+16,rate_basefnd,12)))","v":78616.492474899031},{"$f":"(($D818*'fnd base rates'!M$48)\n+($E818*'fnd base rates'!M$49)\n+($F818*'fnd base rates'!M$50)\n+($G818*'fnd base rates'!M$51)\n+($H818*'fnd base rates'!M$52)\n+($I818*'fnd base rates'!M$53)\n+($J818*'fnd base rates'!M$54)\n+($K818*'fnd base rates'!M$55)\n+($M818*'fnd base rates'!M$56)\n+($N818*'fnd base rates'!M$57)\n+($O818*'fnd base rates'!M$58)\n+($P818*'fnd base rates'!M$59)\n+($Q818*'fnd base rates'!M$60)\n+($R818*'fnd base rates'!M$61)\n+($S818*'fnd base rates'!M$62)\n+($L818*'fnd base rates'!M$63)\n+($T818*VLOOKUP($W818+16,rate_basefnd,13)))","v":0},724276.35037373786,null,3506262262,"3506","262","262",1,67,724276.35037373786,10810]
["3506",3506262274,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D819","v":0},{"$f":"'fnd enro'!E819","v":0},{"$f":"'fnd enro'!F819","v":0},{"$f":"'fnd enro'!G819","v":0},{"$f":"'fnd enro'!H819","v":2},{"$f":"'fnd enro'!I819","v":1},{"$f":"'fnd enro'!J819","v":0.1125},{"$f":"'fnd enro'!K819","v":0},{"$f":"'fnd enro'!L819","v":0},{"$f":"'fnd enro'!M819","v":0},{"$f":"'fnd enro'!N819","v":0},{"$f":"'fnd enro'!O819","v":0},{"$f":"'fnd enro'!P819","v":0},{"$f":"'fnd enro'!Q819","v":0},{"$f":"'fnd enro'!R819","v":0},{"$f":"'fnd enro'!S819","v":0},{"$f":"'fnd enro'!T819","v":0},{"$f":"'fnd enro'!W819","v":3},1,{"$f":"'fnd enro'!V819","v":1},null,{"$f":"(($D819*'fnd base rates'!C$48)\n+($E819*'fnd base rates'!C$49)\n+($F819*'fnd base rates'!C$50)\n+($G819*'fnd base rates'!C$51)\n+($H819*'fnd base rates'!C$52)\n+($I819*'fnd base rates'!C$53)\n+($J819*'fnd base rates'!C$54)\n+($K819*'fnd base rates'!C$55)\n+($M819*'fnd base rates'!C$56)\n+($N819*'fnd base rates'!C$57)\n+($O819*'fnd base rates'!C$58)\n+($P819*'fnd base rates'!C$59)\n+($Q819*'fnd base rates'!C$60)\n+($R819*'fnd base rates'!C$61)\n+($S819*'fnd base rates'!C$62)\n+($L819*'fnd base rates'!C$63)\n+($T819*VLOOKUP($W819+16,rate_basefnd,3)))\n*$V819","v":1426.5911249999999},{"$f":"(($D819*'fnd base rates'!D$48)\n+($E819*'fnd base rates'!D$49)\n+($F819*'fnd base rates'!D$50)\n+($G819*'fnd base rates'!D$51)\n+($H819*'fnd base rates'!D$52)\n+($I819*'fnd base rates'!D$53)\n+($J819*'fnd base rates'!D$54)\n+($K819*'fnd base rates'!D$55)\n+($M819*'fnd base rates'!D$56)\n+($N819*'fnd base rates'!D$57)\n+($O819*'fnd base rates'!D$58)\n+($P819*'fnd base rates'!D$59)\n+($Q819*'fnd base rates'!D$60)\n+($R819*'fnd base rates'!D$61)\n+($S819*'fnd base rates'!D$62)\n+($L819*'fnd base rates'!D$63)\n+($T819*VLOOKUP($W819+16,rate_basefnd,4)))\n*$V819","v":2046.81},{"$f":"(($D819*'fnd base rates'!E$48)\n+($E819*'fnd base rates'!E$49)\n+($F819*'fnd base rates'!E$50)\n+($G819*'fnd base rates'!E$51)\n+($H819*'fnd base rates'!E$52)\n+($I819*'fnd base rates'!E$53)\n+($J819*'fnd base rates'!E$54)\n+($K819*'fnd base rates'!E$55)\n+($M819*'fnd base rates'!E$56)\n+($N819*'fnd base rates'!E$57)\n+($O819*'fnd base rates'!E$58)\n+($P819*'fnd base rates'!E$59)\n+($Q819*'fnd base rates'!E$60)\n+($R819*'fnd base rates'!E$61)\n+($S819*'fnd base rates'!E$62)\n+($L819*'fnd base rates'!E$63)\n+($T819*VLOOKUP($W819+16,rate_basefnd,5)))\n*$V819","v":10522.392125},{"$f":"(($D819*'fnd base rates'!F$48)\n+($E819*'fnd base rates'!F$49)\n+($F819*'fnd base rates'!F$50)\n+($G819*'fnd base rates'!F$51)\n+($H819*'fnd base rates'!F$52)\n+($I819*'fnd base rates'!F$53)\n+($J819*'fnd base rates'!F$54)\n+($K819*'fnd base rates'!F$55)\n+($M819*'fnd base rates'!F$56)\n+($N819*'fnd base rates'!F$57)\n+($O819*'fnd base rates'!F$58)\n+($P819*'fnd base rates'!F$59)\n+($Q819*'fnd base rates'!F$60)\n+($R819*'fnd base rates'!F$61)\n+($S819*'fnd base rates'!F$62)\n+($L819*'fnd base rates'!F$63)\n+($T819*VLOOKUP($W819+16,rate_basefnd,6)))\n*$V819","v":2539.7008750000005},{"$f":"(($D819*'fnd base rates'!G$48)\n+($E819*'fnd base rates'!G$49)\n+($F819*'fnd base rates'!G$50)\n+($G819*'fnd base rates'!G$51)\n+($H819*'fnd base rates'!G$52)\n+($I819*'fnd base rates'!G$53)\n+($J819*'fnd base rates'!G$54)\n+($K819*'fnd base rates'!G$55)\n+($M819*'fnd base rates'!G$56)\n+($N819*'fnd base rates'!G$57)\n+($O819*'fnd base rates'!G$58)\n+($P819*'fnd base rates'!G$59)\n+($Q819*'fnd base rates'!G$60)\n+($R819*'fnd base rates'!G$61)\n+($S819*'fnd base rates'!G$62)\n+($L819*'fnd base rates'!G$63)\n+($T819*VLOOKUP($W819+16,rate_basefnd,7)))\n*$V819","v":445.23862500000001},{"$f":"(($D819*'fnd base rates'!H$48)\n+($E819*'fnd base rates'!H$49)\n+($F819*'fnd base rates'!H$50)\n+($G819*'fnd base rates'!H$51)\n+($H819*'fnd base rates'!H$52)\n+($I819*'fnd base rates'!H$53)\n+($J819*'fnd base rates'!H$54)\n+($K819*'fnd base rates'!H$55)\n+($M819*'fnd base rates'!H$56)\n+($N819*'fnd base rates'!H$57)\n+($O819*'fnd base rates'!H$58)\n+($P819*'fnd base rates'!H$59)\n+($Q819*'fnd base rates'!H$60)\n+($R819*'fnd base rates'!H$61)\n+($S819*'fnd base rates'!H$62)\n+($L819*'fnd base rates'!H$63)\n+($T819*VLOOKUP($W819+16,rate_basefnd,8)))","v":1670.8319999999999},{"$f":"(($D819*'fnd base rates'!I$48)\n+($E819*'fnd base rates'!I$49)\n+($F819*'fnd base rates'!I$50)\n+($G819*'fnd base rates'!I$51)\n+($H819*'fnd base rates'!I$52)\n+($I819*'fnd base rates'!I$53)\n+($J819*'fnd base rates'!I$54)\n+($K819*'fnd base rates'!I$55)\n+($M819*'fnd base rates'!I$56)\n+($N819*'fnd base rates'!I$57)\n+($O819*'fnd base rates'!I$58)\n+($P819*'fnd base rates'!I$59)\n+($Q819*'fnd base rates'!I$60)\n+($R819*'fnd base rates'!I$61)\n+($S819*'fnd base rates'!I$62)\n+($L819*'fnd base rates'!I$63)\n+($T819*VLOOKUP($W819+16,rate_basefnd,9)))\n*$V819","v":985.89},{"$f":"(($D819*'fnd base rates'!J$48)\n+($E819*'fnd base rates'!J$49)\n+($F819*'fnd base rates'!J$50)\n+($G819*'fnd base rates'!J$51)\n+($H819*'fnd base rates'!J$52)\n+($I819*'fnd base rates'!J$53)\n+($J819*'fnd base rates'!J$54)\n+($K819*'fnd base rates'!J$55)\n+($M819*'fnd base rates'!J$56)\n+($N819*'fnd base rates'!J$57)\n+($O819*'fnd base rates'!J$58)\n+($P819*'fnd base rates'!J$59)\n+($Q819*'fnd base rates'!J$60)\n+($R819*'fnd base rates'!J$61)\n+($S819*'fnd base rates'!J$62)\n+($L819*'fnd base rates'!J$63)\n+($T819*VLOOKUP($W819+16,rate_basefnd,10)))\n*$V819","v":955.44},{"$f":"(($D819*'fnd base rates'!K$48)\n+($E819*'fnd base rates'!K$49)\n+($F819*'fnd base rates'!K$50)\n+($G819*'fnd base rates'!K$51)\n+($H819*'fnd base rates'!K$52)\n+($I819*'fnd base rates'!K$53)\n+($J819*'fnd base rates'!K$54)\n+($K819*'fnd base rates'!K$55)\n+($M819*'fnd base rates'!K$56)\n+($N819*'fnd base rates'!K$57)\n+($O819*'fnd base rates'!K$58)\n+($P819*'fnd base rates'!K$59)\n+($Q819*'fnd base rates'!K$60)\n+($R819*'fnd base rates'!K$61)\n+($S819*'fnd base rates'!K$62)\n+($L819*'fnd base rates'!K$63)\n+($T819*VLOOKUP($W819+16,rate_basefnd,11)))\n*$V819","v":3124.4527499999999},{"$f":"(($D819*'fnd base rates'!L$48)\n+($E819*'fnd base rates'!L$49)\n+($F819*'fnd base rates'!L$50)\n+($G819*'fnd base rates'!L$51)\n+($H819*'fnd base rates'!L$52)\n+($I819*'fnd base rates'!L$53)\n+($J819*'fnd base rates'!L$54)\n+($K819*'fnd base rates'!L$55)\n+($M819*'fnd base rates'!L$56)\n+($N819*'fnd base rates'!L$57)\n+($O819*'fnd base rates'!L$58)\n+($P819*'fnd base rates'!L$59)\n+($Q819*'fnd base rates'!L$60)\n+($R819*'fnd base rates'!L$61)\n+($S819*'fnd base rates'!L$62)\n+($L819*'fnd base rates'!L$63)\n+($T819*VLOOKUP($W819+16,rate_basefnd,12)))","v":3230.7508750000002},{"$f":"(($D819*'fnd base rates'!M$48)\n+($E819*'fnd base rates'!M$49)\n+($F819*'fnd base rates'!M$50)\n+($G819*'fnd base rates'!M$51)\n+($H819*'fnd base rates'!M$52)\n+($I819*'fnd base rates'!M$53)\n+($J819*'fnd base rates'!M$54)\n+($K819*'fnd base rates'!M$55)\n+($M819*'fnd base rates'!M$56)\n+($N819*'fnd base rates'!M$57)\n+($O819*'fnd base rates'!M$58)\n+($P819*'fnd base rates'!M$59)\n+($Q819*'fnd base rates'!M$60)\n+($R819*'fnd base rates'!M$61)\n+($S819*'fnd base rates'!M$62)\n+($L819*'fnd base rates'!M$63)\n+($T819*VLOOKUP($W819+16,rate_basefnd,13)))","v":0},26948.098375000001,null,3506262274,"3506","262","274",1,3,26948.098375000001,8983]
["3506",3506262284,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D820","v":0},{"$f":"'fnd enro'!E820","v":0},{"$f":"'fnd enro'!F820","v":0},{"$f":"'fnd enro'!G820","v":0},{"$f":"'fnd enro'!H820","v":2},{"$f":"'fnd enro'!I820","v":1},{"$f":"'fnd enro'!J820","v":0.1125},{"$f":"'fnd enro'!K820","v":0},{"$f":"'fnd enro'!L820","v":0},{"$f":"'fnd enro'!M820","v":0},{"$f":"'fnd enro'!N820","v":0},{"$f":"'fnd enro'!O820","v":0},{"$f":"'fnd enro'!P820","v":0},{"$f":"'fnd enro'!Q820","v":1},{"$f":"'fnd enro'!R820","v":0},{"$f":"'fnd enro'!S820","v":0},{"$f":"'fnd enro'!T820","v":0},{"$f":"'fnd enro'!W820","v":3},1,{"$f":"'fnd enro'!V820","v":1},null,{"$f":"(($D820*'fnd base rates'!C$48)\n+($E820*'fnd base rates'!C$49)\n+($F820*'fnd base rates'!C$50)\n+($G820*'fnd base rates'!C$51)\n+($H820*'fnd base rates'!C$52)\n+($I820*'fnd base rates'!C$53)\n+($J820*'fnd base rates'!C$54)\n+($K820*'fnd base rates'!C$55)\n+($M820*'fnd base rates'!C$56)\n+($N820*'fnd base rates'!C$57)\n+($O820*'fnd base rates'!C$58)\n+($P820*'fnd base rates'!C$59)\n+($Q820*'fnd base rates'!C$60)\n+($R820*'fnd base rates'!C$61)\n+($S820*'fnd base rates'!C$62)\n+($L820*'fnd base rates'!C$63)\n+($T820*VLOOKUP($W820+16,rate_basefnd,3)))\n*$V820","v":1519.8311249999999},{"$f":"(($D820*'fnd base rates'!D$48)\n+($E820*'fnd base rates'!D$49)\n+($F820*'fnd base rates'!D$50)\n+($G820*'fnd base rates'!D$51)\n+($H820*'fnd base rates'!D$52)\n+($I820*'fnd base rates'!D$53)\n+($J820*'fnd base rates'!D$54)\n+($K820*'fnd base rates'!D$55)\n+($M820*'fnd base rates'!D$56)\n+($N820*'fnd base rates'!D$57)\n+($O820*'fnd base rates'!D$58)\n+($P820*'fnd base rates'!D$59)\n+($Q820*'fnd base rates'!D$60)\n+($R820*'fnd base rates'!D$61)\n+($S820*'fnd base rates'!D$62)\n+($L820*'fnd base rates'!D$63)\n+($T820*VLOOKUP($W820+16,rate_basefnd,4)))\n*$V820","v":2209.98},{"$f":"(($D820*'fnd base rates'!E$48)\n+($E820*'fnd base rates'!E$49)\n+($F820*'fnd base rates'!E$50)\n+($G820*'fnd base rates'!E$51)\n+($H820*'fnd base rates'!E$52)\n+($I820*'fnd base rates'!E$53)\n+($J820*'fnd base rates'!E$54)\n+($K820*'fnd base rates'!E$55)\n+($M820*'fnd base rates'!E$56)\n+($N820*'fnd base rates'!E$57)\n+($O820*'fnd base rates'!E$58)\n+($P820*'fnd base rates'!E$59)\n+($Q820*'fnd base rates'!E$60)\n+($R820*'fnd base rates'!E$61)\n+($S820*'fnd base rates'!E$62)\n+($L820*'fnd base rates'!E$63)\n+($T820*VLOOKUP($W820+16,rate_basefnd,5)))\n*$V820","v":11664.612125},{"$f":"(($D820*'fnd base rates'!F$48)\n+($E820*'fnd base rates'!F$49)\n+($F820*'fnd base rates'!F$50)\n+($G820*'fnd base rates'!F$51)\n+($H820*'fnd base rates'!F$52)\n+($I820*'fnd base rates'!F$53)\n+($J820*'fnd base rates'!F$54)\n+($K820*'fnd base rates'!F$55)\n+($M820*'fnd base rates'!F$56)\n+($N820*'fnd base rates'!F$57)\n+($O820*'fnd base rates'!F$58)\n+($P820*'fnd base rates'!F$59)\n+($Q820*'fnd base rates'!F$60)\n+($R820*'fnd base rates'!F$61)\n+($S820*'fnd base rates'!F$62)\n+($L820*'fnd base rates'!F$63)\n+($T820*VLOOKUP($W820+16,rate_basefnd,6)))\n*$V820","v":2702.8708750000005},{"$f":"(($D820*'fnd base rates'!G$48)\n+($E820*'fnd base rates'!G$49)\n+($F820*'fnd base rates'!G$50)\n+($G820*'fnd base rates'!G$51)\n+($H820*'fnd base rates'!G$52)\n+($I820*'fnd base rates'!G$53)\n+($J820*'fnd base rates'!G$54)\n+($K820*'fnd base rates'!G$55)\n+($M820*'fnd base rates'!G$56)\n+($N820*'fnd base rates'!G$57)\n+($O820*'fnd base rates'!G$58)\n+($P820*'fnd base rates'!G$59)\n+($Q820*'fnd base rates'!G$60)\n+($R820*'fnd base rates'!G$61)\n+($S820*'fnd base rates'!G$62)\n+($L820*'fnd base rates'!G$63)\n+($T820*VLOOKUP($W820+16,rate_basefnd,7)))\n*$V820","v":491.85862500000002},{"$f":"(($D820*'fnd base rates'!H$48)\n+($E820*'fnd base rates'!H$49)\n+($F820*'fnd base rates'!H$50)\n+($G820*'fnd base rates'!H$51)\n+($H820*'fnd base rates'!H$52)\n+($I820*'fnd base rates'!H$53)\n+($J820*'fnd base rates'!H$54)\n+($K820*'fnd base rates'!H$55)\n+($M820*'fnd base rates'!H$56)\n+($N820*'fnd base rates'!H$57)\n+($O820*'fnd base rates'!H$58)\n+($P820*'fnd base rates'!H$59)\n+($Q820*'fnd base rates'!H$60)\n+($R820*'fnd base rates'!H$61)\n+($S820*'fnd base rates'!H$62)\n+($L820*'fnd base rates'!H$63)\n+($T820*VLOOKUP($W820+16,rate_basefnd,8)))","v":1787.3819999999998},{"$f":"(($D820*'fnd base rates'!I$48)\n+($E820*'fnd base rates'!I$49)\n+($F820*'fnd base rates'!I$50)\n+($G820*'fnd base rates'!I$51)\n+($H820*'fnd base rates'!I$52)\n+($I820*'fnd base rates'!I$53)\n+($J820*'fnd base rates'!I$54)\n+($K820*'fnd base rates'!I$55)\n+($M820*'fnd base rates'!I$56)\n+($N820*'fnd base rates'!I$57)\n+($O820*'fnd base rates'!I$58)\n+($P820*'fnd base rates'!I$59)\n+($Q820*'fnd base rates'!I$60)\n+($R820*'fnd base rates'!I$61)\n+($S820*'fnd base rates'!I$62)\n+($L820*'fnd base rates'!I$63)\n+($T820*VLOOKUP($W820+16,rate_basefnd,9)))\n*$V820","v":1055.82},{"$f":"(($D820*'fnd base rates'!J$48)\n+($E820*'fnd base rates'!J$49)\n+($F820*'fnd base rates'!J$50)\n+($G820*'fnd base rates'!J$51)\n+($H820*'fnd base rates'!J$52)\n+($I820*'fnd base rates'!J$53)\n+($J820*'fnd base rates'!J$54)\n+($K820*'fnd base rates'!J$55)\n+($M820*'fnd base rates'!J$56)\n+($N820*'fnd base rates'!J$57)\n+($O820*'fnd base rates'!J$58)\n+($P820*'fnd base rates'!J$59)\n+($Q820*'fnd base rates'!J$60)\n+($R820*'fnd base rates'!J$61)\n+($S820*'fnd base rates'!J$62)\n+($L820*'fnd base rates'!J$63)\n+($T820*VLOOKUP($W820+16,rate_basefnd,10)))\n*$V820","v":978.75},{"$f":"(($D820*'fnd base rates'!K$48)\n+($E820*'fnd base rates'!K$49)\n+($F820*'fnd base rates'!K$50)\n+($G820*'fnd base rates'!K$51)\n+($H820*'fnd base rates'!K$52)\n+($I820*'fnd base rates'!K$53)\n+($J820*'fnd base rates'!K$54)\n+($K820*'fnd base rates'!K$55)\n+($M820*'fnd base rates'!K$56)\n+($N820*'fnd base rates'!K$57)\n+($O820*'fnd base rates'!K$58)\n+($P820*'fnd base rates'!K$59)\n+($Q820*'fnd base rates'!K$60)\n+($R820*'fnd base rates'!K$61)\n+($S820*'fnd base rates'!K$62)\n+($L820*'fnd base rates'!K$63)\n+($T820*VLOOKUP($W820+16,rate_basefnd,11)))\n*$V820","v":3404.1827499999999},{"$f":"(($D820*'fnd base rates'!L$48)\n+($E820*'fnd base rates'!L$49)\n+($F820*'fnd base rates'!L$50)\n+($G820*'fnd base rates'!L$51)\n+($H820*'fnd base rates'!L$52)\n+($I820*'fnd base rates'!L$53)\n+($J820*'fnd base rates'!L$54)\n+($K820*'fnd base rates'!L$55)\n+($M820*'fnd base rates'!L$56)\n+($N820*'fnd base rates'!L$57)\n+($O820*'fnd base rates'!L$58)\n+($P820*'fnd base rates'!L$59)\n+($Q820*'fnd base rates'!L$60)\n+($R820*'fnd base rates'!L$61)\n+($S820*'fnd base rates'!L$62)\n+($L820*'fnd base rates'!L$63)\n+($T820*VLOOKUP($W820+16,rate_basefnd,12)))","v":3487.1708750000003},{"$f":"(($D820*'fnd base rates'!M$48)\n+($E820*'fnd base rates'!M$49)\n+($F820*'fnd base rates'!M$50)\n+($G820*'fnd base rates'!M$51)\n+($H820*'fnd base rates'!M$52)\n+($I820*'fnd base rates'!M$53)\n+($J820*'fnd base rates'!M$54)\n+($K820*'fnd base rates'!M$55)\n+($M820*'fnd base rates'!M$56)\n+($N820*'fnd base rates'!M$57)\n+($O820*'fnd base rates'!M$58)\n+($P820*'fnd base rates'!M$59)\n+($Q820*'fnd base rates'!M$60)\n+($R820*'fnd base rates'!M$61)\n+($S820*'fnd base rates'!M$62)\n+($L820*'fnd base rates'!M$63)\n+($T820*VLOOKUP($W820+16,rate_basefnd,13)))","v":0},29302.458375000002,null,3506262284,"3506","262","284",1,3,29302.458375000002,9767]
["3506",3506262295,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D821","v":0},{"$f":"'fnd enro'!E821","v":0},{"$f":"'fnd enro'!F821","v":0},{"$f":"'fnd enro'!G821","v":0},{"$f":"'fnd enro'!H821","v":1},{"$f":"'fnd enro'!I821","v":1},{"$f":"'fnd enro'!J821","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K821","v":0},{"$f":"'fnd enro'!L821","v":0},{"$f":"'fnd enro'!M821","v":0},{"$f":"'fnd enro'!N821","v":0},{"$f":"'fnd enro'!O821","v":0},{"$f":"'fnd enro'!P821","v":0},{"$f":"'fnd enro'!Q821","v":0},{"$f":"'fnd enro'!R821","v":0},{"$f":"'fnd enro'!S821","v":0},{"$f":"'fnd enro'!T821","v":0},{"$f":"'fnd enro'!W821","v":2},1,{"$f":"'fnd enro'!V821","v":1},null,{"$f":"(($D821*'fnd base rates'!C$48)\n+($E821*'fnd base rates'!C$49)\n+($F821*'fnd base rates'!C$50)\n+($G821*'fnd base rates'!C$51)\n+($H821*'fnd base rates'!C$52)\n+($I821*'fnd base rates'!C$53)\n+($J821*'fnd base rates'!C$54)\n+($K821*'fnd base rates'!C$55)\n+($M821*'fnd base rates'!C$56)\n+($N821*'fnd base rates'!C$57)\n+($O821*'fnd base rates'!C$58)\n+($P821*'fnd base rates'!C$59)\n+($Q821*'fnd base rates'!C$60)\n+($R821*'fnd base rates'!C$61)\n+($S821*'fnd base rates'!C$62)\n+($L821*'fnd base rates'!C$63)\n+($T821*VLOOKUP($W821+16,rate_basefnd,3)))\n*$V821","v":951.06074999999998},{"$f":"(($D821*'fnd base rates'!D$48)\n+($E821*'fnd base rates'!D$49)\n+($F821*'fnd base rates'!D$50)\n+($G821*'fnd base rates'!D$51)\n+($H821*'fnd base rates'!D$52)\n+($I821*'fnd base rates'!D$53)\n+($J821*'fnd base rates'!D$54)\n+($K821*'fnd base rates'!D$55)\n+($M821*'fnd base rates'!D$56)\n+($N821*'fnd base rates'!D$57)\n+($O821*'fnd base rates'!D$58)\n+($P821*'fnd base rates'!D$59)\n+($Q821*'fnd base rates'!D$60)\n+($R821*'fnd base rates'!D$61)\n+($S821*'fnd base rates'!D$62)\n+($L821*'fnd base rates'!D$63)\n+($T821*VLOOKUP($W821+16,rate_basefnd,4)))\n*$V821","v":1364.54},{"$f":"(($D821*'fnd base rates'!E$48)\n+($E821*'fnd base rates'!E$49)\n+($F821*'fnd base rates'!E$50)\n+($G821*'fnd base rates'!E$51)\n+($H821*'fnd base rates'!E$52)\n+($I821*'fnd base rates'!E$53)\n+($J821*'fnd base rates'!E$54)\n+($K821*'fnd base rates'!E$55)\n+($M821*'fnd base rates'!E$56)\n+($N821*'fnd base rates'!E$57)\n+($O821*'fnd base rates'!E$58)\n+($P821*'fnd base rates'!E$59)\n+($Q821*'fnd base rates'!E$60)\n+($R821*'fnd base rates'!E$61)\n+($S821*'fnd base rates'!E$62)\n+($L821*'fnd base rates'!E$63)\n+($T821*VLOOKUP($W821+16,rate_basefnd,5)))\n*$V821","v":7446.7647500000003},{"$f":"(($D821*'fnd base rates'!F$48)\n+($E821*'fnd base rates'!F$49)\n+($F821*'fnd base rates'!F$50)\n+($G821*'fnd base rates'!F$51)\n+($H821*'fnd base rates'!F$52)\n+($I821*'fnd base rates'!F$53)\n+($J821*'fnd base rates'!F$54)\n+($K821*'fnd base rates'!F$55)\n+($M821*'fnd base rates'!F$56)\n+($N821*'fnd base rates'!F$57)\n+($O821*'fnd base rates'!F$58)\n+($P821*'fnd base rates'!F$59)\n+($Q821*'fnd base rates'!F$60)\n+($R821*'fnd base rates'!F$61)\n+($S821*'fnd base rates'!F$62)\n+($L821*'fnd base rates'!F$63)\n+($T821*VLOOKUP($W821+16,rate_basefnd,6)))\n*$V821","v":1660.88725},{"$f":"(($D821*'fnd base rates'!G$48)\n+($E821*'fnd base rates'!G$49)\n+($F821*'fnd base rates'!G$50)\n+($G821*'fnd base rates'!G$51)\n+($H821*'fnd base rates'!G$52)\n+($I821*'fnd base rates'!G$53)\n+($J821*'fnd base rates'!G$54)\n+($K821*'fnd base rates'!G$55)\n+($M821*'fnd base rates'!G$56)\n+($N821*'fnd base rates'!G$57)\n+($O821*'fnd base rates'!G$58)\n+($P821*'fnd base rates'!G$59)\n+($Q821*'fnd base rates'!G$60)\n+($R821*'fnd base rates'!G$61)\n+($S821*'fnd base rates'!G$62)\n+($L821*'fnd base rates'!G$63)\n+($T821*VLOOKUP($W821+16,rate_basefnd,7)))\n*$V821","v":295.46575000000001},{"$f":"(($D821*'fnd base rates'!H$48)\n+($E821*'fnd base rates'!H$49)\n+($F821*'fnd base rates'!H$50)\n+($G821*'fnd base rates'!H$51)\n+($H821*'fnd base rates'!H$52)\n+($I821*'fnd base rates'!H$53)\n+($J821*'fnd base rates'!H$54)\n+($K821*'fnd base rates'!H$55)\n+($M821*'fnd base rates'!H$56)\n+($N821*'fnd base rates'!H$57)\n+($O821*'fnd base rates'!H$58)\n+($P821*'fnd base rates'!H$59)\n+($Q821*'fnd base rates'!H$60)\n+($R821*'fnd base rates'!H$61)\n+($S821*'fnd base rates'!H$62)\n+($L821*'fnd base rates'!H$63)\n+($T821*VLOOKUP($W821+16,rate_basefnd,8)))","v":1204.4479999999999},{"$f":"(($D821*'fnd base rates'!I$48)\n+($E821*'fnd base rates'!I$49)\n+($F821*'fnd base rates'!I$50)\n+($G821*'fnd base rates'!I$51)\n+($H821*'fnd base rates'!I$52)\n+($I821*'fnd base rates'!I$53)\n+($J821*'fnd base rates'!I$54)\n+($K821*'fnd base rates'!I$55)\n+($M821*'fnd base rates'!I$56)\n+($N821*'fnd base rates'!I$57)\n+($O821*'fnd base rates'!I$58)\n+($P821*'fnd base rates'!I$59)\n+($Q821*'fnd base rates'!I$60)\n+($R821*'fnd base rates'!I$61)\n+($S821*'fnd base rates'!I$62)\n+($L821*'fnd base rates'!I$63)\n+($T821*VLOOKUP($W821+16,rate_basefnd,9)))\n*$V821","v":682.87},{"$f":"(($D821*'fnd base rates'!J$48)\n+($E821*'fnd base rates'!J$49)\n+($F821*'fnd base rates'!J$50)\n+($G821*'fnd base rates'!J$51)\n+($H821*'fnd base rates'!J$52)\n+($I821*'fnd base rates'!J$53)\n+($J821*'fnd base rates'!J$54)\n+($K821*'fnd base rates'!J$55)\n+($M821*'fnd base rates'!J$56)\n+($N821*'fnd base rates'!J$57)\n+($O821*'fnd base rates'!J$58)\n+($P821*'fnd base rates'!J$59)\n+($Q821*'fnd base rates'!J$60)\n+($R821*'fnd base rates'!J$61)\n+($S821*'fnd base rates'!J$62)\n+($L821*'fnd base rates'!J$63)\n+($T821*VLOOKUP($W821+16,rate_basefnd,10)))\n*$V821","v":733.55},{"$f":"(($D821*'fnd base rates'!K$48)\n+($E821*'fnd base rates'!K$49)\n+($F821*'fnd base rates'!K$50)\n+($G821*'fnd base rates'!K$51)\n+($H821*'fnd base rates'!K$52)\n+($I821*'fnd base rates'!K$53)\n+($J821*'fnd base rates'!K$54)\n+($K821*'fnd base rates'!K$55)\n+($M821*'fnd base rates'!K$56)\n+($N821*'fnd base rates'!K$57)\n+($O821*'fnd base rates'!K$58)\n+($P821*'fnd base rates'!K$59)\n+($Q821*'fnd base rates'!K$60)\n+($R821*'fnd base rates'!K$61)\n+($S821*'fnd base rates'!K$62)\n+($L821*'fnd base rates'!K$63)\n+($T821*VLOOKUP($W821+16,rate_basefnd,11)))\n*$V821","v":2073.4285},{"$f":"(($D821*'fnd base rates'!L$48)\n+($E821*'fnd base rates'!L$49)\n+($F821*'fnd base rates'!L$50)\n+($G821*'fnd base rates'!L$51)\n+($H821*'fnd base rates'!L$52)\n+($I821*'fnd base rates'!L$53)\n+($J821*'fnd base rates'!L$54)\n+($K821*'fnd base rates'!L$55)\n+($M821*'fnd base rates'!L$56)\n+($N821*'fnd base rates'!L$57)\n+($O821*'fnd base rates'!L$58)\n+($P821*'fnd base rates'!L$59)\n+($Q821*'fnd base rates'!L$60)\n+($R821*'fnd base rates'!L$61)\n+($S821*'fnd base rates'!L$62)\n+($L821*'fnd base rates'!L$63)\n+($T821*VLOOKUP($W821+16,rate_basefnd,12)))","v":2124.6772499999997},{"$f":"(($D821*'fnd base rates'!M$48)\n+($E821*'fnd base rates'!M$49)\n+($F821*'fnd base rates'!M$50)\n+($G821*'fnd base rates'!M$51)\n+($H821*'fnd base rates'!M$52)\n+($I821*'fnd base rates'!M$53)\n+($J821*'fnd base rates'!M$54)\n+($K821*'fnd base rates'!M$55)\n+($M821*'fnd base rates'!M$56)\n+($N821*'fnd base rates'!M$57)\n+($O821*'fnd base rates'!M$58)\n+($P821*'fnd base rates'!M$59)\n+($Q821*'fnd base rates'!M$60)\n+($R821*'fnd base rates'!M$61)\n+($S821*'fnd base rates'!M$62)\n+($L821*'fnd base rates'!M$63)\n+($T821*VLOOKUP($W821+16,rate_basefnd,13)))","v":0},18537.69225,null,3506262295,"3506","262","295",1,2,18537.69225,9269]
["3506",3506262305,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D822","v":0},{"$f":"'fnd enro'!E822","v":0},{"$f":"'fnd enro'!F822","v":0},{"$f":"'fnd enro'!G822","v":0},{"$f":"'fnd enro'!H822","v":0},{"$f":"'fnd enro'!I822","v":2},{"$f":"'fnd enro'!J822","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K822","v":0},{"$f":"'fnd enro'!L822","v":0},{"$f":"'fnd enro'!M822","v":0},{"$f":"'fnd enro'!N822","v":0},{"$f":"'fnd enro'!O822","v":0},{"$f":"'fnd enro'!P822","v":0},{"$f":"'fnd enro'!Q822","v":0},{"$f":"'fnd enro'!R822","v":0},{"$f":"'fnd enro'!S822","v":0},{"$f":"'fnd enro'!T822","v":0},{"$f":"'fnd enro'!W822","v":2},1,{"$f":"'fnd enro'!V822","v":1},null,{"$f":"(($D822*'fnd base rates'!C$48)\n+($E822*'fnd base rates'!C$49)\n+($F822*'fnd base rates'!C$50)\n+($G822*'fnd base rates'!C$51)\n+($H822*'fnd base rates'!C$52)\n+($I822*'fnd base rates'!C$53)\n+($J822*'fnd base rates'!C$54)\n+($K822*'fnd base rates'!C$55)\n+($M822*'fnd base rates'!C$56)\n+($N822*'fnd base rates'!C$57)\n+($O822*'fnd base rates'!C$58)\n+($P822*'fnd base rates'!C$59)\n+($Q822*'fnd base rates'!C$60)\n+($R822*'fnd base rates'!C$61)\n+($S822*'fnd base rates'!C$62)\n+($L822*'fnd base rates'!C$63)\n+($T822*VLOOKUP($W822+16,rate_basefnd,3)))\n*$V822","v":951.06074999999998},{"$f":"(($D822*'fnd base rates'!D$48)\n+($E822*'fnd base rates'!D$49)\n+($F822*'fnd base rates'!D$50)\n+($G822*'fnd base rates'!D$51)\n+($H822*'fnd base rates'!D$52)\n+($I822*'fnd base rates'!D$53)\n+($J822*'fnd base rates'!D$54)\n+($K822*'fnd base rates'!D$55)\n+($M822*'fnd base rates'!D$56)\n+($N822*'fnd base rates'!D$57)\n+($O822*'fnd base rates'!D$58)\n+($P822*'fnd base rates'!D$59)\n+($Q822*'fnd base rates'!D$60)\n+($R822*'fnd base rates'!D$61)\n+($S822*'fnd base rates'!D$62)\n+($L822*'fnd base rates'!D$63)\n+($T822*VLOOKUP($W822+16,rate_basefnd,4)))\n*$V822","v":1364.54},{"$f":"(($D822*'fnd base rates'!E$48)\n+($E822*'fnd base rates'!E$49)\n+($F822*'fnd base rates'!E$50)\n+($G822*'fnd base rates'!E$51)\n+($H822*'fnd base rates'!E$52)\n+($I822*'fnd base rates'!E$53)\n+($J822*'fnd base rates'!E$54)\n+($K822*'fnd base rates'!E$55)\n+($M822*'fnd base rates'!E$56)\n+($N822*'fnd base rates'!E$57)\n+($O822*'fnd base rates'!E$58)\n+($P822*'fnd base rates'!E$59)\n+($Q822*'fnd base rates'!E$60)\n+($R822*'fnd base rates'!E$61)\n+($S822*'fnd base rates'!E$62)\n+($L822*'fnd base rates'!E$63)\n+($T822*VLOOKUP($W822+16,rate_basefnd,5)))\n*$V822","v":8742.2747500000005},{"$f":"(($D822*'fnd base rates'!F$48)\n+($E822*'fnd base rates'!F$49)\n+($F822*'fnd base rates'!F$50)\n+($G822*'fnd base rates'!F$51)\n+($H822*'fnd base rates'!F$52)\n+($I822*'fnd base rates'!F$53)\n+($J822*'fnd base rates'!F$54)\n+($K822*'fnd base rates'!F$55)\n+($M822*'fnd base rates'!F$56)\n+($N822*'fnd base rates'!F$57)\n+($O822*'fnd base rates'!F$58)\n+($P822*'fnd base rates'!F$59)\n+($Q822*'fnd base rates'!F$60)\n+($R822*'fnd base rates'!F$61)\n+($S822*'fnd base rates'!F$62)\n+($L822*'fnd base rates'!F$63)\n+($T822*VLOOKUP($W822+16,rate_basefnd,6)))\n*$V822","v":1564.14725},{"$f":"(($D822*'fnd base rates'!G$48)\n+($E822*'fnd base rates'!G$49)\n+($F822*'fnd base rates'!G$50)\n+($G822*'fnd base rates'!G$51)\n+($H822*'fnd base rates'!G$52)\n+($I822*'fnd base rates'!G$53)\n+($J822*'fnd base rates'!G$54)\n+($K822*'fnd base rates'!G$55)\n+($M822*'fnd base rates'!G$56)\n+($N822*'fnd base rates'!G$57)\n+($O822*'fnd base rates'!G$58)\n+($P822*'fnd base rates'!G$59)\n+($Q822*'fnd base rates'!G$60)\n+($R822*'fnd base rates'!G$61)\n+($S822*'fnd base rates'!G$62)\n+($L822*'fnd base rates'!G$63)\n+($T822*VLOOKUP($W822+16,rate_basefnd,7)))\n*$V822","v":291.38574999999997},{"$f":"(($D822*'fnd base rates'!H$48)\n+($E822*'fnd base rates'!H$49)\n+($F822*'fnd base rates'!H$50)\n+($G822*'fnd base rates'!H$51)\n+($H822*'fnd base rates'!H$52)\n+($I822*'fnd base rates'!H$53)\n+($J822*'fnd base rates'!H$54)\n+($K822*'fnd base rates'!H$55)\n+($M822*'fnd base rates'!H$56)\n+($N822*'fnd base rates'!H$57)\n+($O822*'fnd base rates'!H$58)\n+($P822*'fnd base rates'!H$59)\n+($Q822*'fnd base rates'!H$60)\n+($R822*'fnd base rates'!H$61)\n+($S822*'fnd base rates'!H$62)\n+($L822*'fnd base rates'!H$63)\n+($T822*VLOOKUP($W822+16,rate_basefnd,8)))","v":1476.1279999999999},{"$f":"(($D822*'fnd base rates'!I$48)\n+($E822*'fnd base rates'!I$49)\n+($F822*'fnd base rates'!I$50)\n+($G822*'fnd base rates'!I$51)\n+($H822*'fnd base rates'!I$52)\n+($I822*'fnd base rates'!I$53)\n+($J822*'fnd base rates'!I$54)\n+($K822*'fnd base rates'!I$55)\n+($M822*'fnd base rates'!I$56)\n+($N822*'fnd base rates'!I$57)\n+($O822*'fnd base rates'!I$58)\n+($P822*'fnd base rates'!I$59)\n+($Q822*'fnd base rates'!I$60)\n+($R822*'fnd base rates'!I$61)\n+($S822*'fnd base rates'!I$62)\n+($L822*'fnd base rates'!I$63)\n+($T822*VLOOKUP($W822+16,rate_basefnd,9)))\n*$V822","v":759.7},{"$f":"(($D822*'fnd base rates'!J$48)\n+($E822*'fnd base rates'!J$49)\n+($F822*'fnd base rates'!J$50)\n+($G822*'fnd base rates'!J$51)\n+($H822*'fnd base rates'!J$52)\n+($I822*'fnd base rates'!J$53)\n+($J822*'fnd base rates'!J$54)\n+($K822*'fnd base rates'!J$55)\n+($M822*'fnd base rates'!J$56)\n+($N822*'fnd base rates'!J$57)\n+($O822*'fnd base rates'!J$58)\n+($P822*'fnd base rates'!J$59)\n+($Q822*'fnd base rates'!J$60)\n+($R822*'fnd base rates'!J$61)\n+($S822*'fnd base rates'!J$62)\n+($L822*'fnd base rates'!J$63)\n+($T822*VLOOKUP($W822+16,rate_basefnd,10)))\n*$V822","v":1023.32},{"$f":"(($D822*'fnd base rates'!K$48)\n+($E822*'fnd base rates'!K$49)\n+($F822*'fnd base rates'!K$50)\n+($G822*'fnd base rates'!K$51)\n+($H822*'fnd base rates'!K$52)\n+($I822*'fnd base rates'!K$53)\n+($J822*'fnd base rates'!K$54)\n+($K822*'fnd base rates'!K$55)\n+($M822*'fnd base rates'!K$56)\n+($N822*'fnd base rates'!K$57)\n+($O822*'fnd base rates'!K$58)\n+($P822*'fnd base rates'!K$59)\n+($Q822*'fnd base rates'!K$60)\n+($R822*'fnd base rates'!K$61)\n+($S822*'fnd base rates'!K$62)\n+($L822*'fnd base rates'!K$63)\n+($T822*VLOOKUP($W822+16,rate_basefnd,11)))\n*$V822","v":2044.8085000000001},{"$f":"(($D822*'fnd base rates'!L$48)\n+($E822*'fnd base rates'!L$49)\n+($F822*'fnd base rates'!L$50)\n+($G822*'fnd base rates'!L$51)\n+($H822*'fnd base rates'!L$52)\n+($I822*'fnd base rates'!L$53)\n+($J822*'fnd base rates'!L$54)\n+($K822*'fnd base rates'!L$55)\n+($M822*'fnd base rates'!L$56)\n+($N822*'fnd base rates'!L$57)\n+($O822*'fnd base rates'!L$58)\n+($P822*'fnd base rates'!L$59)\n+($Q822*'fnd base rates'!L$60)\n+($R822*'fnd base rates'!L$61)\n+($S822*'fnd base rates'!L$62)\n+($L822*'fnd base rates'!L$63)\n+($T822*VLOOKUP($W822+16,rate_basefnd,12)))","v":2037.2072499999999},{"$f":"(($D822*'fnd base rates'!M$48)\n+($E822*'fnd base rates'!M$49)\n+($F822*'fnd base rates'!M$50)\n+($G822*'fnd base rates'!M$51)\n+($H822*'fnd base rates'!M$52)\n+($I822*'fnd base rates'!M$53)\n+($J822*'fnd base rates'!M$54)\n+($K822*'fnd base rates'!M$55)\n+($M822*'fnd base rates'!M$56)\n+($N822*'fnd base rates'!M$57)\n+($O822*'fnd base rates'!M$58)\n+($P822*'fnd base rates'!M$59)\n+($Q822*'fnd base rates'!M$60)\n+($R822*'fnd base rates'!M$61)\n+($S822*'fnd base rates'!M$62)\n+($L822*'fnd base rates'!M$63)\n+($T822*VLOOKUP($W822+16,rate_basefnd,13)))","v":0},20254.572250000001,null,3506262305,"3506","262","305",1,2,20254.572250000001,10127]
["3506",3506262346,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D823","v":0},{"$f":"'fnd enro'!E823","v":0},{"$f":"'fnd enro'!F823","v":0},{"$f":"'fnd enro'!G823","v":0},{"$f":"'fnd enro'!H823","v":0},{"$f":"'fnd enro'!I823","v":2},{"$f":"'fnd enro'!J823","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K823","v":0},{"$f":"'fnd enro'!L823","v":0},{"$f":"'fnd enro'!M823","v":0},{"$f":"'fnd enro'!N823","v":0},{"$f":"'fnd enro'!O823","v":0},{"$f":"'fnd enro'!P823","v":0},{"$f":"'fnd enro'!Q823","v":0},{"$f":"'fnd enro'!R823","v":0},{"$f":"'fnd enro'!S823","v":0},{"$f":"'fnd enro'!T823","v":2},{"$f":"'fnd enro'!W823","v":2},1,{"$f":"'fnd enro'!V823","v":10},null,{"$f":"(($D823*'fnd base rates'!C$48)\n+($E823*'fnd base rates'!C$49)\n+($F823*'fnd base rates'!C$50)\n+($G823*'fnd base rates'!C$51)\n+($H823*'fnd base rates'!C$52)\n+($I823*'fnd base rates'!C$53)\n+($J823*'fnd base rates'!C$54)\n+($K823*'fnd base rates'!C$55)\n+($M823*'fnd base rates'!C$56)\n+($N823*'fnd base rates'!C$57)\n+($O823*'fnd base rates'!C$58)\n+($P823*'fnd base rates'!C$59)\n+($Q823*'fnd base rates'!C$60)\n+($R823*'fnd base rates'!C$61)\n+($S823*'fnd base rates'!C$62)\n+($L823*'fnd base rates'!C$63)\n+($T823*VLOOKUP($W823+16,rate_basefnd,3)))\n*$V823","v":951.06074999999998},{"$f":"(($D823*'fnd base rates'!D$48)\n+($E823*'fnd base rates'!D$49)\n+($F823*'fnd base rates'!D$50)\n+($G823*'fnd base rates'!D$51)\n+($H823*'fnd base rates'!D$52)\n+($I823*'fnd base rates'!D$53)\n+($J823*'fnd base rates'!D$54)\n+($K823*'fnd base rates'!D$55)\n+($M823*'fnd base rates'!D$56)\n+($N823*'fnd base rates'!D$57)\n+($O823*'fnd base rates'!D$58)\n+($P823*'fnd base rates'!D$59)\n+($Q823*'fnd base rates'!D$60)\n+($R823*'fnd base rates'!D$61)\n+($S823*'fnd base rates'!D$62)\n+($L823*'fnd base rates'!D$63)\n+($T823*VLOOKUP($W823+16,rate_basefnd,4)))\n*$V823","v":1364.54},{"$f":"(($D823*'fnd base rates'!E$48)\n+($E823*'fnd base rates'!E$49)\n+($F823*'fnd base rates'!E$50)\n+($G823*'fnd base rates'!E$51)\n+($H823*'fnd base rates'!E$52)\n+($I823*'fnd base rates'!E$53)\n+($J823*'fnd base rates'!E$54)\n+($K823*'fnd base rates'!E$55)\n+($M823*'fnd base rates'!E$56)\n+($N823*'fnd base rates'!E$57)\n+($O823*'fnd base rates'!E$58)\n+($P823*'fnd base rates'!E$59)\n+($Q823*'fnd base rates'!E$60)\n+($R823*'fnd base rates'!E$61)\n+($S823*'fnd base rates'!E$62)\n+($L823*'fnd base rates'!E$63)\n+($T823*VLOOKUP($W823+16,rate_basefnd,5)))\n*$V823","v":14950.403949876938},{"$f":"(($D823*'fnd base rates'!F$48)\n+($E823*'fnd base rates'!F$49)\n+($F823*'fnd base rates'!F$50)\n+($G823*'fnd base rates'!F$51)\n+($H823*'fnd base rates'!F$52)\n+($I823*'fnd base rates'!F$53)\n+($J823*'fnd base rates'!F$54)\n+($K823*'fnd base rates'!F$55)\n+($M823*'fnd base rates'!F$56)\n+($N823*'fnd base rates'!F$57)\n+($O823*'fnd base rates'!F$58)\n+($P823*'fnd base rates'!F$59)\n+($Q823*'fnd base rates'!F$60)\n+($R823*'fnd base rates'!F$61)\n+($S823*'fnd base rates'!F$62)\n+($L823*'fnd base rates'!F$63)\n+($T823*VLOOKUP($W823+16,rate_basefnd,6)))\n*$V823","v":1564.14725},{"$f":"(($D823*'fnd base rates'!G$48)\n+($E823*'fnd base rates'!G$49)\n+($F823*'fnd base rates'!G$50)\n+($G823*'fnd base rates'!G$51)\n+($H823*'fnd base rates'!G$52)\n+($I823*'fnd base rates'!G$53)\n+($J823*'fnd base rates'!G$54)\n+($K823*'fnd base rates'!G$55)\n+($M823*'fnd base rates'!G$56)\n+($N823*'fnd base rates'!G$57)\n+($O823*'fnd base rates'!G$58)\n+($P823*'fnd base rates'!G$59)\n+($Q823*'fnd base rates'!G$60)\n+($R823*'fnd base rates'!G$61)\n+($S823*'fnd base rates'!G$62)\n+($L823*'fnd base rates'!G$63)\n+($T823*VLOOKUP($W823+16,rate_basefnd,7)))\n*$V823","v":450.56854999684452},{"$f":"(($D823*'fnd base rates'!H$48)\n+($E823*'fnd base rates'!H$49)\n+($F823*'fnd base rates'!H$50)\n+($G823*'fnd base rates'!H$51)\n+($H823*'fnd base rates'!H$52)\n+($I823*'fnd base rates'!H$53)\n+($J823*'fnd base rates'!H$54)\n+($K823*'fnd base rates'!H$55)\n+($M823*'fnd base rates'!H$56)\n+($N823*'fnd base rates'!H$57)\n+($O823*'fnd base rates'!H$58)\n+($P823*'fnd base rates'!H$59)\n+($Q823*'fnd base rates'!H$60)\n+($R823*'fnd base rates'!H$61)\n+($S823*'fnd base rates'!H$62)\n+($L823*'fnd base rates'!H$63)\n+($T823*VLOOKUP($W823+16,rate_basefnd,8)))","v":1476.1279999999999},{"$f":"(($D823*'fnd base rates'!I$48)\n+($E823*'fnd base rates'!I$49)\n+($F823*'fnd base rates'!I$50)\n+($G823*'fnd base rates'!I$51)\n+($H823*'fnd base rates'!I$52)\n+($I823*'fnd base rates'!I$53)\n+($J823*'fnd base rates'!I$54)\n+($K823*'fnd base rates'!I$55)\n+($M823*'fnd base rates'!I$56)\n+($N823*'fnd base rates'!I$57)\n+($O823*'fnd base rates'!I$58)\n+($P823*'fnd base rates'!I$59)\n+($Q823*'fnd base rates'!I$60)\n+($R823*'fnd base rates'!I$61)\n+($S823*'fnd base rates'!I$62)\n+($L823*'fnd base rates'!I$63)\n+($T823*VLOOKUP($W823+16,rate_basefnd,9)))\n*$V823","v":759.7},{"$f":"(($D823*'fnd base rates'!J$48)\n+($E823*'fnd base rates'!J$49)\n+($F823*'fnd base rates'!J$50)\n+($G823*'fnd base rates'!J$51)\n+($H823*'fnd base rates'!J$52)\n+($I823*'fnd base rates'!J$53)\n+($J823*'fnd base rates'!J$54)\n+($K823*'fnd base rates'!J$55)\n+($M823*'fnd base rates'!J$56)\n+($N823*'fnd base rates'!J$57)\n+($O823*'fnd base rates'!J$58)\n+($P823*'fnd base rates'!J$59)\n+($Q823*'fnd base rates'!J$60)\n+($R823*'fnd base rates'!J$61)\n+($S823*'fnd base rates'!J$62)\n+($L823*'fnd base rates'!J$63)\n+($T823*VLOOKUP($W823+16,rate_basefnd,10)))\n*$V823","v":1023.32},{"$f":"(($D823*'fnd base rates'!K$48)\n+($E823*'fnd base rates'!K$49)\n+($F823*'fnd base rates'!K$50)\n+($G823*'fnd base rates'!K$51)\n+($H823*'fnd base rates'!K$52)\n+($I823*'fnd base rates'!K$53)\n+($J823*'fnd base rates'!K$54)\n+($K823*'fnd base rates'!K$55)\n+($M823*'fnd base rates'!K$56)\n+($N823*'fnd base rates'!K$57)\n+($O823*'fnd base rates'!K$58)\n+($P823*'fnd base rates'!K$59)\n+($Q823*'fnd base rates'!K$60)\n+($R823*'fnd base rates'!K$61)\n+($S823*'fnd base rates'!K$62)\n+($L823*'fnd base rates'!K$63)\n+($T823*VLOOKUP($W823+16,rate_basefnd,11)))\n*$V823","v":2999.9052999810674},{"$f":"(($D823*'fnd base rates'!L$48)\n+($E823*'fnd base rates'!L$49)\n+($F823*'fnd base rates'!L$50)\n+($G823*'fnd base rates'!L$51)\n+($H823*'fnd base rates'!L$52)\n+($I823*'fnd base rates'!L$53)\n+($J823*'fnd base rates'!L$54)\n+($K823*'fnd base rates'!L$55)\n+($M823*'fnd base rates'!L$56)\n+($N823*'fnd base rates'!L$57)\n+($O823*'fnd base rates'!L$58)\n+($P823*'fnd base rates'!L$59)\n+($Q823*'fnd base rates'!L$60)\n+($R823*'fnd base rates'!L$61)\n+($S823*'fnd base rates'!L$62)\n+($L823*'fnd base rates'!L$63)\n+($T823*VLOOKUP($W823+16,rate_basefnd,12)))","v":2673.9384499873781},{"$f":"(($D823*'fnd base rates'!M$48)\n+($E823*'fnd base rates'!M$49)\n+($F823*'fnd base rates'!M$50)\n+($G823*'fnd base rates'!M$51)\n+($H823*'fnd base rates'!M$52)\n+($I823*'fnd base rates'!M$53)\n+($J823*'fnd base rates'!M$54)\n+($K823*'fnd base rates'!M$55)\n+($M823*'fnd base rates'!M$56)\n+($N823*'fnd base rates'!M$57)\n+($O823*'fnd base rates'!M$58)\n+($P823*'fnd base rates'!M$59)\n+($Q823*'fnd base rates'!M$60)\n+($R823*'fnd base rates'!M$61)\n+($S823*'fnd base rates'!M$62)\n+($L823*'fnd base rates'!M$63)\n+($T823*VLOOKUP($W823+16,rate_basefnd,13)))","v":0},28213.712249842232,null,3506262346,"3506","262","346",1,2,28213.712249842232,14107]
["3506",3506262347,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D824","v":0},{"$f":"'fnd enro'!E824","v":0},{"$f":"'fnd enro'!F824","v":0},{"$f":"'fnd enro'!G824","v":0},{"$f":"'fnd enro'!H824","v":3},{"$f":"'fnd enro'!I824","v":1},{"$f":"'fnd enro'!J824","v":0.15},{"$f":"'fnd enro'!K824","v":0},{"$f":"'fnd enro'!L824","v":0},{"$f":"'fnd enro'!M824","v":0},{"$f":"'fnd enro'!N824","v":0},{"$f":"'fnd enro'!O824","v":0},{"$f":"'fnd enro'!P824","v":0},{"$f":"'fnd enro'!Q824","v":1},{"$f":"'fnd enro'!R824","v":0},{"$f":"'fnd enro'!S824","v":0},{"$f":"'fnd enro'!T824","v":0},{"$f":"'fnd enro'!W824","v":4},1,{"$f":"'fnd enro'!V824","v":1},null,{"$f":"(($D824*'fnd base rates'!C$48)\n+($E824*'fnd base rates'!C$49)\n+($F824*'fnd base rates'!C$50)\n+($G824*'fnd base rates'!C$51)\n+($H824*'fnd base rates'!C$52)\n+($I824*'fnd base rates'!C$53)\n+($J824*'fnd base rates'!C$54)\n+($K824*'fnd base rates'!C$55)\n+($M824*'fnd base rates'!C$56)\n+($N824*'fnd base rates'!C$57)\n+($O824*'fnd base rates'!C$58)\n+($P824*'fnd base rates'!C$59)\n+($Q824*'fnd base rates'!C$60)\n+($R824*'fnd base rates'!C$61)\n+($S824*'fnd base rates'!C$62)\n+($L824*'fnd base rates'!C$63)\n+($T824*VLOOKUP($W824+16,rate_basefnd,3)))\n*$V824","v":1995.3615},{"$f":"(($D824*'fnd base rates'!D$48)\n+($E824*'fnd base rates'!D$49)\n+($F824*'fnd base rates'!D$50)\n+($G824*'fnd base rates'!D$51)\n+($H824*'fnd base rates'!D$52)\n+($I824*'fnd base rates'!D$53)\n+($J824*'fnd base rates'!D$54)\n+($K824*'fnd base rates'!D$55)\n+($M824*'fnd base rates'!D$56)\n+($N824*'fnd base rates'!D$57)\n+($O824*'fnd base rates'!D$58)\n+($P824*'fnd base rates'!D$59)\n+($Q824*'fnd base rates'!D$60)\n+($R824*'fnd base rates'!D$61)\n+($S824*'fnd base rates'!D$62)\n+($L824*'fnd base rates'!D$63)\n+($T824*VLOOKUP($W824+16,rate_basefnd,4)))\n*$V824","v":2892.25},{"$f":"(($D824*'fnd base rates'!E$48)\n+($E824*'fnd base rates'!E$49)\n+($F824*'fnd base rates'!E$50)\n+($G824*'fnd base rates'!E$51)\n+($H824*'fnd base rates'!E$52)\n+($I824*'fnd base rates'!E$53)\n+($J824*'fnd base rates'!E$54)\n+($K824*'fnd base rates'!E$55)\n+($M824*'fnd base rates'!E$56)\n+($N824*'fnd base rates'!E$57)\n+($O824*'fnd base rates'!E$58)\n+($P824*'fnd base rates'!E$59)\n+($Q824*'fnd base rates'!E$60)\n+($R824*'fnd base rates'!E$61)\n+($S824*'fnd base rates'!E$62)\n+($L824*'fnd base rates'!E$63)\n+($T824*VLOOKUP($W824+16,rate_basefnd,5)))\n*$V824","v":14740.2395},{"$f":"(($D824*'fnd base rates'!F$48)\n+($E824*'fnd base rates'!F$49)\n+($F824*'fnd base rates'!F$50)\n+($G824*'fnd base rates'!F$51)\n+($H824*'fnd base rates'!F$52)\n+($I824*'fnd base rates'!F$53)\n+($J824*'fnd base rates'!F$54)\n+($K824*'fnd base rates'!F$55)\n+($M824*'fnd base rates'!F$56)\n+($N824*'fnd base rates'!F$57)\n+($O824*'fnd base rates'!F$58)\n+($P824*'fnd base rates'!F$59)\n+($Q824*'fnd base rates'!F$60)\n+($R824*'fnd base rates'!F$61)\n+($S824*'fnd base rates'!F$62)\n+($L824*'fnd base rates'!F$63)\n+($T824*VLOOKUP($W824+16,rate_basefnd,6)))\n*$V824","v":3581.6844999999998},{"$f":"(($D824*'fnd base rates'!G$48)\n+($E824*'fnd base rates'!G$49)\n+($F824*'fnd base rates'!G$50)\n+($G824*'fnd base rates'!G$51)\n+($H824*'fnd base rates'!G$52)\n+($I824*'fnd base rates'!G$53)\n+($J824*'fnd base rates'!G$54)\n+($K824*'fnd base rates'!G$55)\n+($M824*'fnd base rates'!G$56)\n+($N824*'fnd base rates'!G$57)\n+($O824*'fnd base rates'!G$58)\n+($P824*'fnd base rates'!G$59)\n+($Q824*'fnd base rates'!G$60)\n+($R824*'fnd base rates'!G$61)\n+($S824*'fnd base rates'!G$62)\n+($L824*'fnd base rates'!G$63)\n+($T824*VLOOKUP($W824+16,rate_basefnd,7)))\n*$V824","v":641.63149999999996},{"$f":"(($D824*'fnd base rates'!H$48)\n+($E824*'fnd base rates'!H$49)\n+($F824*'fnd base rates'!H$50)\n+($G824*'fnd base rates'!H$51)\n+($H824*'fnd base rates'!H$52)\n+($I824*'fnd base rates'!H$53)\n+($J824*'fnd base rates'!H$54)\n+($K824*'fnd base rates'!H$55)\n+($M824*'fnd base rates'!H$56)\n+($N824*'fnd base rates'!H$57)\n+($O824*'fnd base rates'!H$58)\n+($P824*'fnd base rates'!H$59)\n+($Q824*'fnd base rates'!H$60)\n+($R824*'fnd base rates'!H$61)\n+($S824*'fnd base rates'!H$62)\n+($L824*'fnd base rates'!H$63)\n+($T824*VLOOKUP($W824+16,rate_basefnd,8)))","v":2253.7660000000001},{"$f":"(($D824*'fnd base rates'!I$48)\n+($E824*'fnd base rates'!I$49)\n+($F824*'fnd base rates'!I$50)\n+($G824*'fnd base rates'!I$51)\n+($H824*'fnd base rates'!I$52)\n+($I824*'fnd base rates'!I$53)\n+($J824*'fnd base rates'!I$54)\n+($K824*'fnd base rates'!I$55)\n+($M824*'fnd base rates'!I$56)\n+($N824*'fnd base rates'!I$57)\n+($O824*'fnd base rates'!I$58)\n+($P824*'fnd base rates'!I$59)\n+($Q824*'fnd base rates'!I$60)\n+($R824*'fnd base rates'!I$61)\n+($S824*'fnd base rates'!I$62)\n+($L824*'fnd base rates'!I$63)\n+($T824*VLOOKUP($W824+16,rate_basefnd,9)))\n*$V824","v":1358.84},{"$f":"(($D824*'fnd base rates'!J$48)\n+($E824*'fnd base rates'!J$49)\n+($F824*'fnd base rates'!J$50)\n+($G824*'fnd base rates'!J$51)\n+($H824*'fnd base rates'!J$52)\n+($I824*'fnd base rates'!J$53)\n+($J824*'fnd base rates'!J$54)\n+($K824*'fnd base rates'!J$55)\n+($M824*'fnd base rates'!J$56)\n+($N824*'fnd base rates'!J$57)\n+($O824*'fnd base rates'!J$58)\n+($P824*'fnd base rates'!J$59)\n+($Q824*'fnd base rates'!J$60)\n+($R824*'fnd base rates'!J$61)\n+($S824*'fnd base rates'!J$62)\n+($L824*'fnd base rates'!J$63)\n+($T824*VLOOKUP($W824+16,rate_basefnd,10)))\n*$V824","v":1200.6399999999999},{"$f":"(($D824*'fnd base rates'!K$48)\n+($E824*'fnd base rates'!K$49)\n+($F824*'fnd base rates'!K$50)\n+($G824*'fnd base rates'!K$51)\n+($H824*'fnd base rates'!K$52)\n+($I824*'fnd base rates'!K$53)\n+($J824*'fnd base rates'!K$54)\n+($K824*'fnd base rates'!K$55)\n+($M824*'fnd base rates'!K$56)\n+($N824*'fnd base rates'!K$57)\n+($O824*'fnd base rates'!K$58)\n+($P824*'fnd base rates'!K$59)\n+($Q824*'fnd base rates'!K$60)\n+($R824*'fnd base rates'!K$61)\n+($S824*'fnd base rates'!K$62)\n+($L824*'fnd base rates'!K$63)\n+($T824*VLOOKUP($W824+16,rate_basefnd,11)))\n*$V824","v":4455.2070000000003},{"$f":"(($D824*'fnd base rates'!L$48)\n+($E824*'fnd base rates'!L$49)\n+($F824*'fnd base rates'!L$50)\n+($G824*'fnd base rates'!L$51)\n+($H824*'fnd base rates'!L$52)\n+($I824*'fnd base rates'!L$53)\n+($J824*'fnd base rates'!L$54)\n+($K824*'fnd base rates'!L$55)\n+($M824*'fnd base rates'!L$56)\n+($N824*'fnd base rates'!L$57)\n+($O824*'fnd base rates'!L$58)\n+($P824*'fnd base rates'!L$59)\n+($Q824*'fnd base rates'!L$60)\n+($R824*'fnd base rates'!L$61)\n+($S824*'fnd base rates'!L$62)\n+($L824*'fnd base rates'!L$63)\n+($T824*VLOOKUP($W824+16,rate_basefnd,12)))","v":4593.2444999999998},{"$f":"(($D824*'fnd base rates'!M$48)\n+($E824*'fnd base rates'!M$49)\n+($F824*'fnd base rates'!M$50)\n+($G824*'fnd base rates'!M$51)\n+($H824*'fnd base rates'!M$52)\n+($I824*'fnd base rates'!M$53)\n+($J824*'fnd base rates'!M$54)\n+($K824*'fnd base rates'!M$55)\n+($M824*'fnd base rates'!M$56)\n+($N824*'fnd base rates'!M$57)\n+($O824*'fnd base rates'!M$58)\n+($P824*'fnd base rates'!M$59)\n+($Q824*'fnd base rates'!M$60)\n+($R824*'fnd base rates'!M$61)\n+($S824*'fnd base rates'!M$62)\n+($L824*'fnd base rates'!M$63)\n+($T824*VLOOKUP($W824+16,rate_basefnd,13)))","v":0},37712.864499999996,null,3506262347,"3506","262","347",1,4,37712.864499999996,9428]
["3507",3507201072,"CITY ON A HILL NEW BEDFORD",{"$f":"'fnd enro'!D825","v":0},{"$f":"'fnd enro'!E825","v":0},{"$f":"'fnd enro'!F825","v":0},{"$f":"'fnd enro'!G825","v":0},{"$f":"'fnd enro'!H825","v":0},{"$f":"'fnd enro'!I825","v":1},{"$f":"'fnd enro'!J825","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K825","v":0},{"$f":"'fnd enro'!L825","v":0},{"$f":"'fnd enro'!M825","v":0},{"$f":"'fnd enro'!N825","v":0},{"$f":"'fnd enro'!O825","v":0},{"$f":"'fnd enro'!P825","v":0},{"$f":"'fnd enro'!Q825","v":0},{"$f":"'fnd enro'!R825","v":0},{"$f":"'fnd enro'!S825","v":0},{"$f":"'fnd enro'!T825","v":0},{"$f":"'fnd enro'!W825","v":1},1,{"$f":"'fnd enro'!V825","v":1},null,{"$f":"(($D825*'fnd base rates'!C$48)\n+($E825*'fnd base rates'!C$49)\n+($F825*'fnd base rates'!C$50)\n+($G825*'fnd base rates'!C$51)\n+($H825*'fnd base rates'!C$52)\n+($I825*'fnd base rates'!C$53)\n+($J825*'fnd base rates'!C$54)\n+($K825*'fnd base rates'!C$55)\n+($M825*'fnd base rates'!C$56)\n+($N825*'fnd base rates'!C$57)\n+($O825*'fnd base rates'!C$58)\n+($P825*'fnd base rates'!C$59)\n+($Q825*'fnd base rates'!C$60)\n+($R825*'fnd base rates'!C$61)\n+($S825*'fnd base rates'!C$62)\n+($L825*'fnd base rates'!C$63)\n+($T825*VLOOKUP($W825+16,rate_basefnd,3)))\n*$V825","v":475.53037499999999},{"$f":"(($D825*'fnd base rates'!D$48)\n+($E825*'fnd base rates'!D$49)\n+($F825*'fnd base rates'!D$50)\n+($G825*'fnd base rates'!D$51)\n+($H825*'fnd base rates'!D$52)\n+($I825*'fnd base rates'!D$53)\n+($J825*'fnd base rates'!D$54)\n+($K825*'fnd base rates'!D$55)\n+($M825*'fnd base rates'!D$56)\n+($N825*'fnd base rates'!D$57)\n+($O825*'fnd base rates'!D$58)\n+($P825*'fnd base rates'!D$59)\n+($Q825*'fnd base rates'!D$60)\n+($R825*'fnd base rates'!D$61)\n+($S825*'fnd base rates'!D$62)\n+($L825*'fnd base rates'!D$63)\n+($T825*VLOOKUP($W825+16,rate_basefnd,4)))\n*$V825","v":682.27},{"$f":"(($D825*'fnd base rates'!E$48)\n+($E825*'fnd base rates'!E$49)\n+($F825*'fnd base rates'!E$50)\n+($G825*'fnd base rates'!E$51)\n+($H825*'fnd base rates'!E$52)\n+($I825*'fnd base rates'!E$53)\n+($J825*'fnd base rates'!E$54)\n+($K825*'fnd base rates'!E$55)\n+($M825*'fnd base rates'!E$56)\n+($N825*'fnd base rates'!E$57)\n+($O825*'fnd base rates'!E$58)\n+($P825*'fnd base rates'!E$59)\n+($Q825*'fnd base rates'!E$60)\n+($R825*'fnd base rates'!E$61)\n+($S825*'fnd base rates'!E$62)\n+($L825*'fnd base rates'!E$63)\n+($T825*VLOOKUP($W825+16,rate_basefnd,5)))\n*$V825","v":4371.1373750000002},{"$f":"(($D825*'fnd base rates'!F$48)\n+($E825*'fnd base rates'!F$49)\n+($F825*'fnd base rates'!F$50)\n+($G825*'fnd base rates'!F$51)\n+($H825*'fnd base rates'!F$52)\n+($I825*'fnd base rates'!F$53)\n+($J825*'fnd base rates'!F$54)\n+($K825*'fnd base rates'!F$55)\n+($M825*'fnd base rates'!F$56)\n+($N825*'fnd base rates'!F$57)\n+($O825*'fnd base rates'!F$58)\n+($P825*'fnd base rates'!F$59)\n+($Q825*'fnd base rates'!F$60)\n+($R825*'fnd base rates'!F$61)\n+($S825*'fnd base rates'!F$62)\n+($L825*'fnd base rates'!F$63)\n+($T825*VLOOKUP($W825+16,rate_basefnd,6)))\n*$V825","v":782.07362499999999},{"$f":"(($D825*'fnd base rates'!G$48)\n+($E825*'fnd base rates'!G$49)\n+($F825*'fnd base rates'!G$50)\n+($G825*'fnd base rates'!G$51)\n+($H825*'fnd base rates'!G$52)\n+($I825*'fnd base rates'!G$53)\n+($J825*'fnd base rates'!G$54)\n+($K825*'fnd base rates'!G$55)\n+($M825*'fnd base rates'!G$56)\n+($N825*'fnd base rates'!G$57)\n+($O825*'fnd base rates'!G$58)\n+($P825*'fnd base rates'!G$59)\n+($Q825*'fnd base rates'!G$60)\n+($R825*'fnd base rates'!G$61)\n+($S825*'fnd base rates'!G$62)\n+($L825*'fnd base rates'!G$63)\n+($T825*VLOOKUP($W825+16,rate_basefnd,7)))\n*$V825","v":145.69287499999999},{"$f":"(($D825*'fnd base rates'!H$48)\n+($E825*'fnd base rates'!H$49)\n+($F825*'fnd base rates'!H$50)\n+($G825*'fnd base rates'!H$51)\n+($H825*'fnd base rates'!H$52)\n+($I825*'fnd base rates'!H$53)\n+($J825*'fnd base rates'!H$54)\n+($K825*'fnd base rates'!H$55)\n+($M825*'fnd base rates'!H$56)\n+($N825*'fnd base rates'!H$57)\n+($O825*'fnd base rates'!H$58)\n+($P825*'fnd base rates'!H$59)\n+($Q825*'fnd base rates'!H$60)\n+($R825*'fnd base rates'!H$61)\n+($S825*'fnd base rates'!H$62)\n+($L825*'fnd base rates'!H$63)\n+($T825*VLOOKUP($W825+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D825*'fnd base rates'!I$48)\n+($E825*'fnd base rates'!I$49)\n+($F825*'fnd base rates'!I$50)\n+($G825*'fnd base rates'!I$51)\n+($H825*'fnd base rates'!I$52)\n+($I825*'fnd base rates'!I$53)\n+($J825*'fnd base rates'!I$54)\n+($K825*'fnd base rates'!I$55)\n+($M825*'fnd base rates'!I$56)\n+($N825*'fnd base rates'!I$57)\n+($O825*'fnd base rates'!I$58)\n+($P825*'fnd base rates'!I$59)\n+($Q825*'fnd base rates'!I$60)\n+($R825*'fnd base rates'!I$61)\n+($S825*'fnd base rates'!I$62)\n+($L825*'fnd base rates'!I$63)\n+($T825*VLOOKUP($W825+16,rate_basefnd,9)))\n*$V825","v":379.85},{"$f":"(($D825*'fnd base rates'!J$48)\n+($E825*'fnd base rates'!J$49)\n+($F825*'fnd base rates'!J$50)\n+($G825*'fnd base rates'!J$51)\n+($H825*'fnd base rates'!J$52)\n+($I825*'fnd base rates'!J$53)\n+($J825*'fnd base rates'!J$54)\n+($K825*'fnd base rates'!J$55)\n+($M825*'fnd base rates'!J$56)\n+($N825*'fnd base rates'!J$57)\n+($O825*'fnd base rates'!J$58)\n+($P825*'fnd base rates'!J$59)\n+($Q825*'fnd base rates'!J$60)\n+($R825*'fnd base rates'!J$61)\n+($S825*'fnd base rates'!J$62)\n+($L825*'fnd base rates'!J$63)\n+($T825*VLOOKUP($W825+16,rate_basefnd,10)))\n*$V825","v":511.66},{"$f":"(($D825*'fnd base rates'!K$48)\n+($E825*'fnd base rates'!K$49)\n+($F825*'fnd base rates'!K$50)\n+($G825*'fnd base rates'!K$51)\n+($H825*'fnd base rates'!K$52)\n+($I825*'fnd base rates'!K$53)\n+($J825*'fnd base rates'!K$54)\n+($K825*'fnd base rates'!K$55)\n+($M825*'fnd base rates'!K$56)\n+($N825*'fnd base rates'!K$57)\n+($O825*'fnd base rates'!K$58)\n+($P825*'fnd base rates'!K$59)\n+($Q825*'fnd base rates'!K$60)\n+($R825*'fnd base rates'!K$61)\n+($S825*'fnd base rates'!K$62)\n+($L825*'fnd base rates'!K$63)\n+($T825*VLOOKUP($W825+16,rate_basefnd,11)))\n*$V825","v":1022.40425},{"$f":"(($D825*'fnd base rates'!L$48)\n+($E825*'fnd base rates'!L$49)\n+($F825*'fnd base rates'!L$50)\n+($G825*'fnd base rates'!L$51)\n+($H825*'fnd base rates'!L$52)\n+($I825*'fnd base rates'!L$53)\n+($J825*'fnd base rates'!L$54)\n+($K825*'fnd base rates'!L$55)\n+($M825*'fnd base rates'!L$56)\n+($N825*'fnd base rates'!L$57)\n+($O825*'fnd base rates'!L$58)\n+($P825*'fnd base rates'!L$59)\n+($Q825*'fnd base rates'!L$60)\n+($R825*'fnd base rates'!L$61)\n+($S825*'fnd base rates'!L$62)\n+($L825*'fnd base rates'!L$63)\n+($T825*VLOOKUP($W825+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D825*'fnd base rates'!M$48)\n+($E825*'fnd base rates'!M$49)\n+($F825*'fnd base rates'!M$50)\n+($G825*'fnd base rates'!M$51)\n+($H825*'fnd base rates'!M$52)\n+($I825*'fnd base rates'!M$53)\n+($J825*'fnd base rates'!M$54)\n+($K825*'fnd base rates'!M$55)\n+($M825*'fnd base rates'!M$56)\n+($N825*'fnd base rates'!M$57)\n+($O825*'fnd base rates'!M$58)\n+($P825*'fnd base rates'!M$59)\n+($Q825*'fnd base rates'!M$60)\n+($R825*'fnd base rates'!M$61)\n+($S825*'fnd base rates'!M$62)\n+($L825*'fnd base rates'!M$63)\n+($T825*VLOOKUP($W825+16,rate_basefnd,13)))","v":0},10127.286125000001,null,3507201072,"3507","201","072",1,1,10127.286125000001,10127]
["3507",3507201095,"CITY ON A HILL NEW BEDFORD",{"$f":"'fnd enro'!D826","v":0},{"$f":"'fnd enro'!E826","v":0},{"$f":"'fnd enro'!F826","v":0},{"$f":"'fnd enro'!G826","v":0},{"$f":"'fnd enro'!H826","v":0},{"$f":"'fnd enro'!I826","v":1},{"$f":"'fnd enro'!J826","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K826","v":0},{"$f":"'fnd enro'!L826","v":0},{"$f":"'fnd enro'!M826","v":0},{"$f":"'fnd enro'!N826","v":0},{"$f":"'fnd enro'!O826","v":0},{"$f":"'fnd enro'!P826","v":0},{"$f":"'fnd enro'!Q826","v":0},{"$f":"'fnd enro'!R826","v":0},{"$f":"'fnd enro'!S826","v":0},{"$f":"'fnd enro'!T826","v":1},{"$f":"'fnd enro'!W826","v":1},1,{"$f":"'fnd enro'!V826","v":10},null,{"$f":"(($D826*'fnd base rates'!C$48)\n+($E826*'fnd base rates'!C$49)\n+($F826*'fnd base rates'!C$50)\n+($G826*'fnd base rates'!C$51)\n+($H826*'fnd base rates'!C$52)\n+($I826*'fnd base rates'!C$53)\n+($J826*'fnd base rates'!C$54)\n+($K826*'fnd base rates'!C$55)\n+($M826*'fnd base rates'!C$56)\n+($N826*'fnd base rates'!C$57)\n+($O826*'fnd base rates'!C$58)\n+($P826*'fnd base rates'!C$59)\n+($Q826*'fnd base rates'!C$60)\n+($R826*'fnd base rates'!C$61)\n+($S826*'fnd base rates'!C$62)\n+($L826*'fnd base rates'!C$63)\n+($T826*VLOOKUP($W826+16,rate_basefnd,3)))\n*$V826","v":475.53037499999999},{"$f":"(($D826*'fnd base rates'!D$48)\n+($E826*'fnd base rates'!D$49)\n+($F826*'fnd base rates'!D$50)\n+($G826*'fnd base rates'!D$51)\n+($H826*'fnd base rates'!D$52)\n+($I826*'fnd base rates'!D$53)\n+($J826*'fnd base rates'!D$54)\n+($K826*'fnd base rates'!D$55)\n+($M826*'fnd base rates'!D$56)\n+($N826*'fnd base rates'!D$57)\n+($O826*'fnd base rates'!D$58)\n+($P826*'fnd base rates'!D$59)\n+($Q826*'fnd base rates'!D$60)\n+($R826*'fnd base rates'!D$61)\n+($S826*'fnd base rates'!D$62)\n+($L826*'fnd base rates'!D$63)\n+($T826*VLOOKUP($W826+16,rate_basefnd,4)))\n*$V826","v":682.27},{"$f":"(($D826*'fnd base rates'!E$48)\n+($E826*'fnd base rates'!E$49)\n+($F826*'fnd base rates'!E$50)\n+($G826*'fnd base rates'!E$51)\n+($H826*'fnd base rates'!E$52)\n+($I826*'fnd base rates'!E$53)\n+($J826*'fnd base rates'!E$54)\n+($K826*'fnd base rates'!E$55)\n+($M826*'fnd base rates'!E$56)\n+($N826*'fnd base rates'!E$57)\n+($O826*'fnd base rates'!E$58)\n+($P826*'fnd base rates'!E$59)\n+($Q826*'fnd base rates'!E$60)\n+($R826*'fnd base rates'!E$61)\n+($S826*'fnd base rates'!E$62)\n+($L826*'fnd base rates'!E$63)\n+($T826*VLOOKUP($W826+16,rate_basefnd,5)))\n*$V826","v":7475.201974938469},{"$f":"(($D826*'fnd base rates'!F$48)\n+($E826*'fnd base rates'!F$49)\n+($F826*'fnd base rates'!F$50)\n+($G826*'fnd base rates'!F$51)\n+($H826*'fnd base rates'!F$52)\n+($I826*'fnd base rates'!F$53)\n+($J826*'fnd base rates'!F$54)\n+($K826*'fnd base rates'!F$55)\n+($M826*'fnd base rates'!F$56)\n+($N826*'fnd base rates'!F$57)\n+($O826*'fnd base rates'!F$58)\n+($P826*'fnd base rates'!F$59)\n+($Q826*'fnd base rates'!F$60)\n+($R826*'fnd base rates'!F$61)\n+($S826*'fnd base rates'!F$62)\n+($L826*'fnd base rates'!F$63)\n+($T826*VLOOKUP($W826+16,rate_basefnd,6)))\n*$V826","v":782.07362499999999},{"$f":"(($D826*'fnd base rates'!G$48)\n+($E826*'fnd base rates'!G$49)\n+($F826*'fnd base rates'!G$50)\n+($G826*'fnd base rates'!G$51)\n+($H826*'fnd base rates'!G$52)\n+($I826*'fnd base rates'!G$53)\n+($J826*'fnd base rates'!G$54)\n+($K826*'fnd base rates'!G$55)\n+($M826*'fnd base rates'!G$56)\n+($N826*'fnd base rates'!G$57)\n+($O826*'fnd base rates'!G$58)\n+($P826*'fnd base rates'!G$59)\n+($Q826*'fnd base rates'!G$60)\n+($R826*'fnd base rates'!G$61)\n+($S826*'fnd base rates'!G$62)\n+($L826*'fnd base rates'!G$63)\n+($T826*VLOOKUP($W826+16,rate_basefnd,7)))\n*$V826","v":225.28427499842226},{"$f":"(($D826*'fnd base rates'!H$48)\n+($E826*'fnd base rates'!H$49)\n+($F826*'fnd base rates'!H$50)\n+($G826*'fnd base rates'!H$51)\n+($H826*'fnd base rates'!H$52)\n+($I826*'fnd base rates'!H$53)\n+($J826*'fnd base rates'!H$54)\n+($K826*'fnd base rates'!H$55)\n+($M826*'fnd base rates'!H$56)\n+($N826*'fnd base rates'!H$57)\n+($O826*'fnd base rates'!H$58)\n+($P826*'fnd base rates'!H$59)\n+($Q826*'fnd base rates'!H$60)\n+($R826*'fnd base rates'!H$61)\n+($S826*'fnd base rates'!H$62)\n+($L826*'fnd base rates'!H$63)\n+($T826*VLOOKUP($W826+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D826*'fnd base rates'!I$48)\n+($E826*'fnd base rates'!I$49)\n+($F826*'fnd base rates'!I$50)\n+($G826*'fnd base rates'!I$51)\n+($H826*'fnd base rates'!I$52)\n+($I826*'fnd base rates'!I$53)\n+($J826*'fnd base rates'!I$54)\n+($K826*'fnd base rates'!I$55)\n+($M826*'fnd base rates'!I$56)\n+($N826*'fnd base rates'!I$57)\n+($O826*'fnd base rates'!I$58)\n+($P826*'fnd base rates'!I$59)\n+($Q826*'fnd base rates'!I$60)\n+($R826*'fnd base rates'!I$61)\n+($S826*'fnd base rates'!I$62)\n+($L826*'fnd base rates'!I$63)\n+($T826*VLOOKUP($W826+16,rate_basefnd,9)))\n*$V826","v":379.85},{"$f":"(($D826*'fnd base rates'!J$48)\n+($E826*'fnd base rates'!J$49)\n+($F826*'fnd base rates'!J$50)\n+($G826*'fnd base rates'!J$51)\n+($H826*'fnd base rates'!J$52)\n+($I826*'fnd base rates'!J$53)\n+($J826*'fnd base rates'!J$54)\n+($K826*'fnd base rates'!J$55)\n+($M826*'fnd base rates'!J$56)\n+($N826*'fnd base rates'!J$57)\n+($O826*'fnd base rates'!J$58)\n+($P826*'fnd base rates'!J$59)\n+($Q826*'fnd base rates'!J$60)\n+($R826*'fnd base rates'!J$61)\n+($S826*'fnd base rates'!J$62)\n+($L826*'fnd base rates'!J$63)\n+($T826*VLOOKUP($W826+16,rate_basefnd,10)))\n*$V826","v":511.66},{"$f":"(($D826*'fnd base rates'!K$48)\n+($E826*'fnd base rates'!K$49)\n+($F826*'fnd base rates'!K$50)\n+($G826*'fnd base rates'!K$51)\n+($H826*'fnd base rates'!K$52)\n+($I826*'fnd base rates'!K$53)\n+($J826*'fnd base rates'!K$54)\n+($K826*'fnd base rates'!K$55)\n+($M826*'fnd base rates'!K$56)\n+($N826*'fnd base rates'!K$57)\n+($O826*'fnd base rates'!K$58)\n+($P826*'fnd base rates'!K$59)\n+($Q826*'fnd base rates'!K$60)\n+($R826*'fnd base rates'!K$61)\n+($S826*'fnd base rates'!K$62)\n+($L826*'fnd base rates'!K$63)\n+($T826*VLOOKUP($W826+16,rate_basefnd,11)))\n*$V826","v":1499.9526499905337},{"$f":"(($D826*'fnd base rates'!L$48)\n+($E826*'fnd base rates'!L$49)\n+($F826*'fnd base rates'!L$50)\n+($G826*'fnd base rates'!L$51)\n+($H826*'fnd base rates'!L$52)\n+($I826*'fnd base rates'!L$53)\n+($J826*'fnd base rates'!L$54)\n+($K826*'fnd base rates'!L$55)\n+($M826*'fnd base rates'!L$56)\n+($N826*'fnd base rates'!L$57)\n+($O826*'fnd base rates'!L$58)\n+($P826*'fnd base rates'!L$59)\n+($Q826*'fnd base rates'!L$60)\n+($R826*'fnd base rates'!L$61)\n+($S826*'fnd base rates'!L$62)\n+($L826*'fnd base rates'!L$63)\n+($T826*VLOOKUP($W826+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D826*'fnd base rates'!M$48)\n+($E826*'fnd base rates'!M$49)\n+($F826*'fnd base rates'!M$50)\n+($G826*'fnd base rates'!M$51)\n+($H826*'fnd base rates'!M$52)\n+($I826*'fnd base rates'!M$53)\n+($J826*'fnd base rates'!M$54)\n+($K826*'fnd base rates'!M$55)\n+($M826*'fnd base rates'!M$56)\n+($N826*'fnd base rates'!M$57)\n+($O826*'fnd base rates'!M$58)\n+($P826*'fnd base rates'!M$59)\n+($Q826*'fnd base rates'!M$60)\n+($R826*'fnd base rates'!M$61)\n+($S826*'fnd base rates'!M$62)\n+($L826*'fnd base rates'!M$63)\n+($T826*VLOOKUP($W826+16,rate_basefnd,13)))","v":0},14106.856124921116,null,3507201095,"3507","201","095",1,1,14106.856124921116,14107]
["3507",3507201201,"CITY ON A HILL NEW BEDFORD",{"$f":"'fnd enro'!D827","v":0},{"$f":"'fnd enro'!E827","v":0},{"$f":"'fnd enro'!F827","v":0},{"$f":"'fnd enro'!G827","v":0},{"$f":"'fnd enro'!H827","v":0},{"$f":"'fnd enro'!I827","v":232},{"$f":"'fnd enro'!J827","v":8.6999999999999993},{"$f":"'fnd enro'!K827","v":0},{"$f":"'fnd enro'!L827","v":0},{"$f":"'fnd enro'!M827","v":0},{"$f":"'fnd enro'!N827","v":0},{"$f":"'fnd enro'!O827","v":0},{"$f":"'fnd enro'!P827","v":0},{"$f":"'fnd enro'!Q827","v":0},{"$f":"'fnd enro'!R827","v":41},{"$f":"'fnd enro'!S827","v":0},{"$f":"'fnd enro'!T827","v":185},{"$f":"'fnd enro'!W827","v":232},1,{"$f":"'fnd enro'!V827","v":10},null,{"$f":"(($D827*'fnd base rates'!C$48)\n+($E827*'fnd base rates'!C$49)\n+($F827*'fnd base rates'!C$50)\n+($G827*'fnd base rates'!C$51)\n+($H827*'fnd base rates'!C$52)\n+($I827*'fnd base rates'!C$53)\n+($J827*'fnd base rates'!C$54)\n+($K827*'fnd base rates'!C$55)\n+($M827*'fnd base rates'!C$56)\n+($N827*'fnd base rates'!C$57)\n+($O827*'fnd base rates'!C$58)\n+($P827*'fnd base rates'!C$59)\n+($Q827*'fnd base rates'!C$60)\n+($R827*'fnd base rates'!C$61)\n+($S827*'fnd base rates'!C$62)\n+($L827*'fnd base rates'!C$63)\n+($T827*VLOOKUP($W827+16,rate_basefnd,3)))\n*$V827","v":113156.55699999999},{"$f":"(($D827*'fnd base rates'!D$48)\n+($E827*'fnd base rates'!D$49)\n+($F827*'fnd base rates'!D$50)\n+($G827*'fnd base rates'!D$51)\n+($H827*'fnd base rates'!D$52)\n+($I827*'fnd base rates'!D$53)\n+($J827*'fnd base rates'!D$54)\n+($K827*'fnd base rates'!D$55)\n+($M827*'fnd base rates'!D$56)\n+($N827*'fnd base rates'!D$57)\n+($O827*'fnd base rates'!D$58)\n+($P827*'fnd base rates'!D$59)\n+($Q827*'fnd base rates'!D$60)\n+($R827*'fnd base rates'!D$61)\n+($S827*'fnd base rates'!D$62)\n+($L827*'fnd base rates'!D$63)\n+($T827*VLOOKUP($W827+16,rate_basefnd,4)))\n*$V827","v":163245.18},{"$f":"(($D827*'fnd base rates'!E$48)\n+($E827*'fnd base rates'!E$49)\n+($F827*'fnd base rates'!E$50)\n+($G827*'fnd base rates'!E$51)\n+($H827*'fnd base rates'!E$52)\n+($I827*'fnd base rates'!E$53)\n+($J827*'fnd base rates'!E$54)\n+($K827*'fnd base rates'!E$55)\n+($M827*'fnd base rates'!E$56)\n+($N827*'fnd base rates'!E$57)\n+($O827*'fnd base rates'!E$58)\n+($P827*'fnd base rates'!E$59)\n+($Q827*'fnd base rates'!E$60)\n+($R827*'fnd base rates'!E$61)\n+($S827*'fnd base rates'!E$62)\n+($L827*'fnd base rates'!E$63)\n+($T827*VLOOKUP($W827+16,rate_basefnd,5)))\n*$V827","v":1623064.3719886169},{"$f":"(($D827*'fnd base rates'!F$48)\n+($E827*'fnd base rates'!F$49)\n+($F827*'fnd base rates'!F$50)\n+($G827*'fnd base rates'!F$51)\n+($H827*'fnd base rates'!F$52)\n+($I827*'fnd base rates'!F$53)\n+($J827*'fnd base rates'!F$54)\n+($K827*'fnd base rates'!F$55)\n+($M827*'fnd base rates'!F$56)\n+($N827*'fnd base rates'!F$57)\n+($O827*'fnd base rates'!F$58)\n+($P827*'fnd base rates'!F$59)\n+($Q827*'fnd base rates'!F$60)\n+($R827*'fnd base rates'!F$61)\n+($S827*'fnd base rates'!F$62)\n+($L827*'fnd base rates'!F$63)\n+($T827*VLOOKUP($W827+16,rate_basefnd,6)))\n*$V827","v":186399.62100000001},{"$f":"(($D827*'fnd base rates'!G$48)\n+($E827*'fnd base rates'!G$49)\n+($F827*'fnd base rates'!G$50)\n+($G827*'fnd base rates'!G$51)\n+($H827*'fnd base rates'!G$52)\n+($I827*'fnd base rates'!G$53)\n+($J827*'fnd base rates'!G$54)\n+($K827*'fnd base rates'!G$55)\n+($M827*'fnd base rates'!G$56)\n+($N827*'fnd base rates'!G$57)\n+($O827*'fnd base rates'!G$58)\n+($P827*'fnd base rates'!G$59)\n+($Q827*'fnd base rates'!G$60)\n+($R827*'fnd base rates'!G$61)\n+($S827*'fnd base rates'!G$62)\n+($L827*'fnd base rates'!G$63)\n+($T827*VLOOKUP($W827+16,rate_basefnd,7)))\n*$V827","v":49941.705999708123},{"$f":"(($D827*'fnd base rates'!H$48)\n+($E827*'fnd base rates'!H$49)\n+($F827*'fnd base rates'!H$50)\n+($G827*'fnd base rates'!H$51)\n+($H827*'fnd base rates'!H$52)\n+($I827*'fnd base rates'!H$53)\n+($J827*'fnd base rates'!H$54)\n+($K827*'fnd base rates'!H$55)\n+($M827*'fnd base rates'!H$56)\n+($N827*'fnd base rates'!H$57)\n+($O827*'fnd base rates'!H$58)\n+($P827*'fnd base rates'!H$59)\n+($Q827*'fnd base rates'!H$60)\n+($R827*'fnd base rates'!H$61)\n+($S827*'fnd base rates'!H$62)\n+($L827*'fnd base rates'!H$63)\n+($T827*VLOOKUP($W827+16,rate_basefnd,8)))","v":174772.42800000001},{"$f":"(($D827*'fnd base rates'!I$48)\n+($E827*'fnd base rates'!I$49)\n+($F827*'fnd base rates'!I$50)\n+($G827*'fnd base rates'!I$51)\n+($H827*'fnd base rates'!I$52)\n+($I827*'fnd base rates'!I$53)\n+($J827*'fnd base rates'!I$54)\n+($K827*'fnd base rates'!I$55)\n+($M827*'fnd base rates'!I$56)\n+($N827*'fnd base rates'!I$57)\n+($O827*'fnd base rates'!I$58)\n+($P827*'fnd base rates'!I$59)\n+($Q827*'fnd base rates'!I$60)\n+($R827*'fnd base rates'!I$61)\n+($S827*'fnd base rates'!I$62)\n+($L827*'fnd base rates'!I$63)\n+($T827*VLOOKUP($W827+16,rate_basefnd,9)))\n*$V827","v":90250.23000000001},{"$f":"(($D827*'fnd base rates'!J$48)\n+($E827*'fnd base rates'!J$49)\n+($F827*'fnd base rates'!J$50)\n+($G827*'fnd base rates'!J$51)\n+($H827*'fnd base rates'!J$52)\n+($I827*'fnd base rates'!J$53)\n+($J827*'fnd base rates'!J$54)\n+($K827*'fnd base rates'!J$55)\n+($M827*'fnd base rates'!J$56)\n+($N827*'fnd base rates'!J$57)\n+($O827*'fnd base rates'!J$58)\n+($P827*'fnd base rates'!J$59)\n+($Q827*'fnd base rates'!J$60)\n+($R827*'fnd base rates'!J$61)\n+($S827*'fnd base rates'!J$62)\n+($L827*'fnd base rates'!J$63)\n+($T827*VLOOKUP($W827+16,rate_basefnd,10)))\n*$V827","v":119413.6},{"$f":"(($D827*'fnd base rates'!K$48)\n+($E827*'fnd base rates'!K$49)\n+($F827*'fnd base rates'!K$50)\n+($G827*'fnd base rates'!K$51)\n+($H827*'fnd base rates'!K$52)\n+($I827*'fnd base rates'!K$53)\n+($J827*'fnd base rates'!K$54)\n+($K827*'fnd base rates'!K$55)\n+($M827*'fnd base rates'!K$56)\n+($N827*'fnd base rates'!K$57)\n+($O827*'fnd base rates'!K$58)\n+($P827*'fnd base rates'!K$59)\n+($Q827*'fnd base rates'!K$60)\n+($R827*'fnd base rates'!K$61)\n+($S827*'fnd base rates'!K$62)\n+($L827*'fnd base rates'!K$63)\n+($T827*VLOOKUP($W827+16,rate_basefnd,11)))\n*$V827","v":334044.35999824875},{"$f":"(($D827*'fnd base rates'!L$48)\n+($E827*'fnd base rates'!L$49)\n+($F827*'fnd base rates'!L$50)\n+($G827*'fnd base rates'!L$51)\n+($H827*'fnd base rates'!L$52)\n+($I827*'fnd base rates'!L$53)\n+($J827*'fnd base rates'!L$54)\n+($K827*'fnd base rates'!L$55)\n+($M827*'fnd base rates'!L$56)\n+($N827*'fnd base rates'!L$57)\n+($O827*'fnd base rates'!L$58)\n+($P827*'fnd base rates'!L$59)\n+($Q827*'fnd base rates'!L$60)\n+($R827*'fnd base rates'!L$61)\n+($S827*'fnd base rates'!L$62)\n+($L827*'fnd base rates'!L$63)\n+($T827*VLOOKUP($W827+16,rate_basefnd,12)))","v":303005.31699883245},{"$f":"(($D827*'fnd base rates'!M$48)\n+($E827*'fnd base rates'!M$49)\n+($F827*'fnd base rates'!M$50)\n+($G827*'fnd base rates'!M$51)\n+($H827*'fnd base rates'!M$52)\n+($I827*'fnd base rates'!M$53)\n+($J827*'fnd base rates'!M$54)\n+($K827*'fnd base rates'!M$55)\n+($M827*'fnd base rates'!M$56)\n+($N827*'fnd base rates'!M$57)\n+($O827*'fnd base rates'!M$58)\n+($P827*'fnd base rates'!M$59)\n+($Q827*'fnd base rates'!M$60)\n+($R827*'fnd base rates'!M$61)\n+($S827*'fnd base rates'!M$62)\n+($L827*'fnd base rates'!M$63)\n+($T827*VLOOKUP($W827+16,rate_basefnd,13)))","v":0},3157293.370985406,null,3507201201,"3507","201","201",1,232,3157293.370985406,13609]
["3507",3507201310,"CITY ON A HILL NEW BEDFORD",{"$f":"'fnd enro'!D828","v":0},{"$f":"'fnd enro'!E828","v":0},{"$f":"'fnd enro'!F828","v":0},{"$f":"'fnd enro'!G828","v":0},{"$f":"'fnd enro'!H828","v":0},{"$f":"'fnd enro'!I828","v":1},{"$f":"'fnd enro'!J828","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K828","v":0},{"$f":"'fnd enro'!L828","v":0},{"$f":"'fnd enro'!M828","v":0},{"$f":"'fnd enro'!N828","v":0},{"$f":"'fnd enro'!O828","v":0},{"$f":"'fnd enro'!P828","v":0},{"$f":"'fnd enro'!Q828","v":0},{"$f":"'fnd enro'!R828","v":0},{"$f":"'fnd enro'!S828","v":0},{"$f":"'fnd enro'!T828","v":1},{"$f":"'fnd enro'!W828","v":1},1,{"$f":"'fnd enro'!V828","v":10},null,{"$f":"(($D828*'fnd base rates'!C$48)\n+($E828*'fnd base rates'!C$49)\n+($F828*'fnd base rates'!C$50)\n+($G828*'fnd base rates'!C$51)\n+($H828*'fnd base rates'!C$52)\n+($I828*'fnd base rates'!C$53)\n+($J828*'fnd base rates'!C$54)\n+($K828*'fnd base rates'!C$55)\n+($M828*'fnd base rates'!C$56)\n+($N828*'fnd base rates'!C$57)\n+($O828*'fnd base rates'!C$58)\n+($P828*'fnd base rates'!C$59)\n+($Q828*'fnd base rates'!C$60)\n+($R828*'fnd base rates'!C$61)\n+($S828*'fnd base rates'!C$62)\n+($L828*'fnd base rates'!C$63)\n+($T828*VLOOKUP($W828+16,rate_basefnd,3)))\n*$V828","v":475.53037499999999},{"$f":"(($D828*'fnd base rates'!D$48)\n+($E828*'fnd base rates'!D$49)\n+($F828*'fnd base rates'!D$50)\n+($G828*'fnd base rates'!D$51)\n+($H828*'fnd base rates'!D$52)\n+($I828*'fnd base rates'!D$53)\n+($J828*'fnd base rates'!D$54)\n+($K828*'fnd base rates'!D$55)\n+($M828*'fnd base rates'!D$56)\n+($N828*'fnd base rates'!D$57)\n+($O828*'fnd base rates'!D$58)\n+($P828*'fnd base rates'!D$59)\n+($Q828*'fnd base rates'!D$60)\n+($R828*'fnd base rates'!D$61)\n+($S828*'fnd base rates'!D$62)\n+($L828*'fnd base rates'!D$63)\n+($T828*VLOOKUP($W828+16,rate_basefnd,4)))\n*$V828","v":682.27},{"$f":"(($D828*'fnd base rates'!E$48)\n+($E828*'fnd base rates'!E$49)\n+($F828*'fnd base rates'!E$50)\n+($G828*'fnd base rates'!E$51)\n+($H828*'fnd base rates'!E$52)\n+($I828*'fnd base rates'!E$53)\n+($J828*'fnd base rates'!E$54)\n+($K828*'fnd base rates'!E$55)\n+($M828*'fnd base rates'!E$56)\n+($N828*'fnd base rates'!E$57)\n+($O828*'fnd base rates'!E$58)\n+($P828*'fnd base rates'!E$59)\n+($Q828*'fnd base rates'!E$60)\n+($R828*'fnd base rates'!E$61)\n+($S828*'fnd base rates'!E$62)\n+($L828*'fnd base rates'!E$63)\n+($T828*VLOOKUP($W828+16,rate_basefnd,5)))\n*$V828","v":7475.201974938469},{"$f":"(($D828*'fnd base rates'!F$48)\n+($E828*'fnd base rates'!F$49)\n+($F828*'fnd base rates'!F$50)\n+($G828*'fnd base rates'!F$51)\n+($H828*'fnd base rates'!F$52)\n+($I828*'fnd base rates'!F$53)\n+($J828*'fnd base rates'!F$54)\n+($K828*'fnd base rates'!F$55)\n+($M828*'fnd base rates'!F$56)\n+($N828*'fnd base rates'!F$57)\n+($O828*'fnd base rates'!F$58)\n+($P828*'fnd base rates'!F$59)\n+($Q828*'fnd base rates'!F$60)\n+($R828*'fnd base rates'!F$61)\n+($S828*'fnd base rates'!F$62)\n+($L828*'fnd base rates'!F$63)\n+($T828*VLOOKUP($W828+16,rate_basefnd,6)))\n*$V828","v":782.07362499999999},{"$f":"(($D828*'fnd base rates'!G$48)\n+($E828*'fnd base rates'!G$49)\n+($F828*'fnd base rates'!G$50)\n+($G828*'fnd base rates'!G$51)\n+($H828*'fnd base rates'!G$52)\n+($I828*'fnd base rates'!G$53)\n+($J828*'fnd base rates'!G$54)\n+($K828*'fnd base rates'!G$55)\n+($M828*'fnd base rates'!G$56)\n+($N828*'fnd base rates'!G$57)\n+($O828*'fnd base rates'!G$58)\n+($P828*'fnd base rates'!G$59)\n+($Q828*'fnd base rates'!G$60)\n+($R828*'fnd base rates'!G$61)\n+($S828*'fnd base rates'!G$62)\n+($L828*'fnd base rates'!G$63)\n+($T828*VLOOKUP($W828+16,rate_basefnd,7)))\n*$V828","v":225.28427499842226},{"$f":"(($D828*'fnd base rates'!H$48)\n+($E828*'fnd base rates'!H$49)\n+($F828*'fnd base rates'!H$50)\n+($G828*'fnd base rates'!H$51)\n+($H828*'fnd base rates'!H$52)\n+($I828*'fnd base rates'!H$53)\n+($J828*'fnd base rates'!H$54)\n+($K828*'fnd base rates'!H$55)\n+($M828*'fnd base rates'!H$56)\n+($N828*'fnd base rates'!H$57)\n+($O828*'fnd base rates'!H$58)\n+($P828*'fnd base rates'!H$59)\n+($Q828*'fnd base rates'!H$60)\n+($R828*'fnd base rates'!H$61)\n+($S828*'fnd base rates'!H$62)\n+($L828*'fnd base rates'!H$63)\n+($T828*VLOOKUP($W828+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D828*'fnd base rates'!I$48)\n+($E828*'fnd base rates'!I$49)\n+($F828*'fnd base rates'!I$50)\n+($G828*'fnd base rates'!I$51)\n+($H828*'fnd base rates'!I$52)\n+($I828*'fnd base rates'!I$53)\n+($J828*'fnd base rates'!I$54)\n+($K828*'fnd base rates'!I$55)\n+($M828*'fnd base rates'!I$56)\n+($N828*'fnd base rates'!I$57)\n+($O828*'fnd base rates'!I$58)\n+($P828*'fnd base rates'!I$59)\n+($Q828*'fnd base rates'!I$60)\n+($R828*'fnd base rates'!I$61)\n+($S828*'fnd base rates'!I$62)\n+($L828*'fnd base rates'!I$63)\n+($T828*VLOOKUP($W828+16,rate_basefnd,9)))\n*$V828","v":379.85},{"$f":"(($D828*'fnd base rates'!J$48)\n+($E828*'fnd base rates'!J$49)\n+($F828*'fnd base rates'!J$50)\n+($G828*'fnd base rates'!J$51)\n+($H828*'fnd base rates'!J$52)\n+($I828*'fnd base rates'!J$53)\n+($J828*'fnd base rates'!J$54)\n+($K828*'fnd base rates'!J$55)\n+($M828*'fnd base rates'!J$56)\n+($N828*'fnd base rates'!J$57)\n+($O828*'fnd base rates'!J$58)\n+($P828*'fnd base rates'!J$59)\n+($Q828*'fnd base rates'!J$60)\n+($R828*'fnd base rates'!J$61)\n+($S828*'fnd base rates'!J$62)\n+($L828*'fnd base rates'!J$63)\n+($T828*VLOOKUP($W828+16,rate_basefnd,10)))\n*$V828","v":511.66},{"$f":"(($D828*'fnd base rates'!K$48)\n+($E828*'fnd base rates'!K$49)\n+($F828*'fnd base rates'!K$50)\n+($G828*'fnd base rates'!K$51)\n+($H828*'fnd base rates'!K$52)\n+($I828*'fnd base rates'!K$53)\n+($J828*'fnd base rates'!K$54)\n+($K828*'fnd base rates'!K$55)\n+($M828*'fnd base rates'!K$56)\n+($N828*'fnd base rates'!K$57)\n+($O828*'fnd base rates'!K$58)\n+($P828*'fnd base rates'!K$59)\n+($Q828*'fnd base rates'!K$60)\n+($R828*'fnd base rates'!K$61)\n+($S828*'fnd base rates'!K$62)\n+($L828*'fnd base rates'!K$63)\n+($T828*VLOOKUP($W828+16,rate_basefnd,11)))\n*$V828","v":1499.9526499905337},{"$f":"(($D828*'fnd base rates'!L$48)\n+($E828*'fnd base rates'!L$49)\n+($F828*'fnd base rates'!L$50)\n+($G828*'fnd base rates'!L$51)\n+($H828*'fnd base rates'!L$52)\n+($I828*'fnd base rates'!L$53)\n+($J828*'fnd base rates'!L$54)\n+($K828*'fnd base rates'!L$55)\n+($M828*'fnd base rates'!L$56)\n+($N828*'fnd base rates'!L$57)\n+($O828*'fnd base rates'!L$58)\n+($P828*'fnd base rates'!L$59)\n+($Q828*'fnd base rates'!L$60)\n+($R828*'fnd base rates'!L$61)\n+($S828*'fnd base rates'!L$62)\n+($L828*'fnd base rates'!L$63)\n+($T828*VLOOKUP($W828+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D828*'fnd base rates'!M$48)\n+($E828*'fnd base rates'!M$49)\n+($F828*'fnd base rates'!M$50)\n+($G828*'fnd base rates'!M$51)\n+($H828*'fnd base rates'!M$52)\n+($I828*'fnd base rates'!M$53)\n+($J828*'fnd base rates'!M$54)\n+($K828*'fnd base rates'!M$55)\n+($M828*'fnd base rates'!M$56)\n+($N828*'fnd base rates'!M$57)\n+($O828*'fnd base rates'!M$58)\n+($P828*'fnd base rates'!M$59)\n+($Q828*'fnd base rates'!M$60)\n+($R828*'fnd base rates'!M$61)\n+($S828*'fnd base rates'!M$62)\n+($L828*'fnd base rates'!M$63)\n+($T828*VLOOKUP($W828+16,rate_basefnd,13)))","v":0},14106.856124921116,null,3507201310,"3507","201","310",1,1,14106.856124921116,14107]
["3507",3507201740,"CITY ON A HILL NEW BEDFORD",{"$f":"'fnd enro'!D829","v":0},{"$f":"'fnd enro'!E829","v":0},{"$f":"'fnd enro'!F829","v":0},{"$f":"'fnd enro'!G829","v":0},{"$f":"'fnd enro'!H829","v":0},{"$f":"'fnd enro'!I829","v":1},{"$f":"'fnd enro'!J829","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K829","v":0},{"$f":"'fnd enro'!L829","v":0},{"$f":"'fnd enro'!M829","v":0},{"$f":"'fnd enro'!N829","v":0},{"$f":"'fnd enro'!O829","v":0},{"$f":"'fnd enro'!P829","v":0},{"$f":"'fnd enro'!Q829","v":0},{"$f":"'fnd enro'!R829","v":0},{"$f":"'fnd enro'!S829","v":0},{"$f":"'fnd enro'!T829","v":0},{"$f":"'fnd enro'!W829","v":1},1,{"$f":"'fnd enro'!V829","v":1},null,{"$f":"(($D829*'fnd base rates'!C$48)\n+($E829*'fnd base rates'!C$49)\n+($F829*'fnd base rates'!C$50)\n+($G829*'fnd base rates'!C$51)\n+($H829*'fnd base rates'!C$52)\n+($I829*'fnd base rates'!C$53)\n+($J829*'fnd base rates'!C$54)\n+($K829*'fnd base rates'!C$55)\n+($M829*'fnd base rates'!C$56)\n+($N829*'fnd base rates'!C$57)\n+($O829*'fnd base rates'!C$58)\n+($P829*'fnd base rates'!C$59)\n+($Q829*'fnd base rates'!C$60)\n+($R829*'fnd base rates'!C$61)\n+($S829*'fnd base rates'!C$62)\n+($L829*'fnd base rates'!C$63)\n+($T829*VLOOKUP($W829+16,rate_basefnd,3)))\n*$V829","v":475.53037499999999},{"$f":"(($D829*'fnd base rates'!D$48)\n+($E829*'fnd base rates'!D$49)\n+($F829*'fnd base rates'!D$50)\n+($G829*'fnd base rates'!D$51)\n+($H829*'fnd base rates'!D$52)\n+($I829*'fnd base rates'!D$53)\n+($J829*'fnd base rates'!D$54)\n+($K829*'fnd base rates'!D$55)\n+($M829*'fnd base rates'!D$56)\n+($N829*'fnd base rates'!D$57)\n+($O829*'fnd base rates'!D$58)\n+($P829*'fnd base rates'!D$59)\n+($Q829*'fnd base rates'!D$60)\n+($R829*'fnd base rates'!D$61)\n+($S829*'fnd base rates'!D$62)\n+($L829*'fnd base rates'!D$63)\n+($T829*VLOOKUP($W829+16,rate_basefnd,4)))\n*$V829","v":682.27},{"$f":"(($D829*'fnd base rates'!E$48)\n+($E829*'fnd base rates'!E$49)\n+($F829*'fnd base rates'!E$50)\n+($G829*'fnd base rates'!E$51)\n+($H829*'fnd base rates'!E$52)\n+($I829*'fnd base rates'!E$53)\n+($J829*'fnd base rates'!E$54)\n+($K829*'fnd base rates'!E$55)\n+($M829*'fnd base rates'!E$56)\n+($N829*'fnd base rates'!E$57)\n+($O829*'fnd base rates'!E$58)\n+($P829*'fnd base rates'!E$59)\n+($Q829*'fnd base rates'!E$60)\n+($R829*'fnd base rates'!E$61)\n+($S829*'fnd base rates'!E$62)\n+($L829*'fnd base rates'!E$63)\n+($T829*VLOOKUP($W829+16,rate_basefnd,5)))\n*$V829","v":4371.1373750000002},{"$f":"(($D829*'fnd base rates'!F$48)\n+($E829*'fnd base rates'!F$49)\n+($F829*'fnd base rates'!F$50)\n+($G829*'fnd base rates'!F$51)\n+($H829*'fnd base rates'!F$52)\n+($I829*'fnd base rates'!F$53)\n+($J829*'fnd base rates'!F$54)\n+($K829*'fnd base rates'!F$55)\n+($M829*'fnd base rates'!F$56)\n+($N829*'fnd base rates'!F$57)\n+($O829*'fnd base rates'!F$58)\n+($P829*'fnd base rates'!F$59)\n+($Q829*'fnd base rates'!F$60)\n+($R829*'fnd base rates'!F$61)\n+($S829*'fnd base rates'!F$62)\n+($L829*'fnd base rates'!F$63)\n+($T829*VLOOKUP($W829+16,rate_basefnd,6)))\n*$V829","v":782.07362499999999},{"$f":"(($D829*'fnd base rates'!G$48)\n+($E829*'fnd base rates'!G$49)\n+($F829*'fnd base rates'!G$50)\n+($G829*'fnd base rates'!G$51)\n+($H829*'fnd base rates'!G$52)\n+($I829*'fnd base rates'!G$53)\n+($J829*'fnd base rates'!G$54)\n+($K829*'fnd base rates'!G$55)\n+($M829*'fnd base rates'!G$56)\n+($N829*'fnd base rates'!G$57)\n+($O829*'fnd base rates'!G$58)\n+($P829*'fnd base rates'!G$59)\n+($Q829*'fnd base rates'!G$60)\n+($R829*'fnd base rates'!G$61)\n+($S829*'fnd base rates'!G$62)\n+($L829*'fnd base rates'!G$63)\n+($T829*VLOOKUP($W829+16,rate_basefnd,7)))\n*$V829","v":145.69287499999999},{"$f":"(($D829*'fnd base rates'!H$48)\n+($E829*'fnd base rates'!H$49)\n+($F829*'fnd base rates'!H$50)\n+($G829*'fnd base rates'!H$51)\n+($H829*'fnd base rates'!H$52)\n+($I829*'fnd base rates'!H$53)\n+($J829*'fnd base rates'!H$54)\n+($K829*'fnd base rates'!H$55)\n+($M829*'fnd base rates'!H$56)\n+($N829*'fnd base rates'!H$57)\n+($O829*'fnd base rates'!H$58)\n+($P829*'fnd base rates'!H$59)\n+($Q829*'fnd base rates'!H$60)\n+($R829*'fnd base rates'!H$61)\n+($S829*'fnd base rates'!H$62)\n+($L829*'fnd base rates'!H$63)\n+($T829*VLOOKUP($W829+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D829*'fnd base rates'!I$48)\n+($E829*'fnd base rates'!I$49)\n+($F829*'fnd base rates'!I$50)\n+($G829*'fnd base rates'!I$51)\n+($H829*'fnd base rates'!I$52)\n+($I829*'fnd base rates'!I$53)\n+($J829*'fnd base rates'!I$54)\n+($K829*'fnd base rates'!I$55)\n+($M829*'fnd base rates'!I$56)\n+($N829*'fnd base rates'!I$57)\n+($O829*'fnd base rates'!I$58)\n+($P829*'fnd base rates'!I$59)\n+($Q829*'fnd base rates'!I$60)\n+($R829*'fnd base rates'!I$61)\n+($S829*'fnd base rates'!I$62)\n+($L829*'fnd base rates'!I$63)\n+($T829*VLOOKUP($W829+16,rate_basefnd,9)))\n*$V829","v":379.85},{"$f":"(($D829*'fnd base rates'!J$48)\n+($E829*'fnd base rates'!J$49)\n+($F829*'fnd base rates'!J$50)\n+($G829*'fnd base rates'!J$51)\n+($H829*'fnd base rates'!J$52)\n+($I829*'fnd base rates'!J$53)\n+($J829*'fnd base rates'!J$54)\n+($K829*'fnd base rates'!J$55)\n+($M829*'fnd base rates'!J$56)\n+($N829*'fnd base rates'!J$57)\n+($O829*'fnd base rates'!J$58)\n+($P829*'fnd base rates'!J$59)\n+($Q829*'fnd base rates'!J$60)\n+($R829*'fnd base rates'!J$61)\n+($S829*'fnd base rates'!J$62)\n+($L829*'fnd base rates'!J$63)\n+($T829*VLOOKUP($W829+16,rate_basefnd,10)))\n*$V829","v":511.66},{"$f":"(($D829*'fnd base rates'!K$48)\n+($E829*'fnd base rates'!K$49)\n+($F829*'fnd base rates'!K$50)\n+($G829*'fnd base rates'!K$51)\n+($H829*'fnd base rates'!K$52)\n+($I829*'fnd base rates'!K$53)\n+($J829*'fnd base rates'!K$54)\n+($K829*'fnd base rates'!K$55)\n+($M829*'fnd base rates'!K$56)\n+($N829*'fnd base rates'!K$57)\n+($O829*'fnd base rates'!K$58)\n+($P829*'fnd base rates'!K$59)\n+($Q829*'fnd base rates'!K$60)\n+($R829*'fnd base rates'!K$61)\n+($S829*'fnd base rates'!K$62)\n+($L829*'fnd base rates'!K$63)\n+($T829*VLOOKUP($W829+16,rate_basefnd,11)))\n*$V829","v":1022.40425},{"$f":"(($D829*'fnd base rates'!L$48)\n+($E829*'fnd base rates'!L$49)\n+($F829*'fnd base rates'!L$50)\n+($G829*'fnd base rates'!L$51)\n+($H829*'fnd base rates'!L$52)\n+($I829*'fnd base rates'!L$53)\n+($J829*'fnd base rates'!L$54)\n+($K829*'fnd base rates'!L$55)\n+($M829*'fnd base rates'!L$56)\n+($N829*'fnd base rates'!L$57)\n+($O829*'fnd base rates'!L$58)\n+($P829*'fnd base rates'!L$59)\n+($Q829*'fnd base rates'!L$60)\n+($R829*'fnd base rates'!L$61)\n+($S829*'fnd base rates'!L$62)\n+($L829*'fnd base rates'!L$63)\n+($T829*VLOOKUP($W829+16,rate_basefnd,12)))","v":1018.603625},{"$f":"(($D829*'fnd base rates'!M$48)\n+($E829*'fnd base rates'!M$49)\n+($F829*'fnd base rates'!M$50)\n+($G829*'fnd base rates'!M$51)\n+($H829*'fnd base rates'!M$52)\n+($I829*'fnd base rates'!M$53)\n+($J829*'fnd base rates'!M$54)\n+($K829*'fnd base rates'!M$55)\n+($M829*'fnd base rates'!M$56)\n+($N829*'fnd base rates'!M$57)\n+($O829*'fnd base rates'!M$58)\n+($P829*'fnd base rates'!M$59)\n+($Q829*'fnd base rates'!M$60)\n+($R829*'fnd base rates'!M$61)\n+($S829*'fnd base rates'!M$62)\n+($L829*'fnd base rates'!M$63)\n+($T829*VLOOKUP($W829+16,rate_basefnd,13)))","v":0},10127.286125000001,null,3507201740,"3507","201","740",1,1,10127.286125000001,10127]
["3508",3508281061,"PHOENIX CHARTER ACADEMY SPRINGFIELD",{"$f":"'fnd enro'!D830","v":0},{"$f":"'fnd enro'!E830","v":0},{"$f":"'fnd enro'!F830","v":0},{"$f":"'fnd enro'!G830","v":0},{"$f":"'fnd enro'!H830","v":0},{"$f":"'fnd enro'!I830","v":4},{"$f":"'fnd enro'!J830","v":0.15},{"$f":"'fnd enro'!K830","v":0},{"$f":"'fnd enro'!L830","v":0},{"$f":"'fnd enro'!M830","v":0},{"$f":"'fnd enro'!N830","v":0},{"$f":"'fnd enro'!O830","v":0},{"$f":"'fnd enro'!P830","v":0},{"$f":"'fnd enro'!Q830","v":0},{"$f":"'fnd enro'!R830","v":0},{"$f":"'fnd enro'!S830","v":0},{"$f":"'fnd enro'!T830","v":3},{"$f":"'fnd enro'!W830","v":4},1,{"$f":"'fnd enro'!V830","v":10},null,{"$f":"(($D830*'fnd base rates'!C$48)\n+($E830*'fnd base rates'!C$49)\n+($F830*'fnd base rates'!C$50)\n+($G830*'fnd base rates'!C$51)\n+($H830*'fnd base rates'!C$52)\n+($I830*'fnd base rates'!C$53)\n+($J830*'fnd base rates'!C$54)\n+($K830*'fnd base rates'!C$55)\n+($M830*'fnd base rates'!C$56)\n+($N830*'fnd base rates'!C$57)\n+($O830*'fnd base rates'!C$58)\n+($P830*'fnd base rates'!C$59)\n+($Q830*'fnd base rates'!C$60)\n+($R830*'fnd base rates'!C$61)\n+($S830*'fnd base rates'!C$62)\n+($L830*'fnd base rates'!C$63)\n+($T830*VLOOKUP($W830+16,rate_basefnd,3)))\n*$V830","v":1902.1215},{"$f":"(($D830*'fnd base rates'!D$48)\n+($E830*'fnd base rates'!D$49)\n+($F830*'fnd base rates'!D$50)\n+($G830*'fnd base rates'!D$51)\n+($H830*'fnd base rates'!D$52)\n+($I830*'fnd base rates'!D$53)\n+($J830*'fnd base rates'!D$54)\n+($K830*'fnd base rates'!D$55)\n+($M830*'fnd base rates'!D$56)\n+($N830*'fnd base rates'!D$57)\n+($O830*'fnd base rates'!D$58)\n+($P830*'fnd base rates'!D$59)\n+($Q830*'fnd base rates'!D$60)\n+($R830*'fnd base rates'!D$61)\n+($S830*'fnd base rates'!D$62)\n+($L830*'fnd base rates'!D$63)\n+($T830*VLOOKUP($W830+16,rate_basefnd,4)))\n*$V830","v":2729.08},{"$f":"(($D830*'fnd base rates'!E$48)\n+($E830*'fnd base rates'!E$49)\n+($F830*'fnd base rates'!E$50)\n+($G830*'fnd base rates'!E$51)\n+($H830*'fnd base rates'!E$52)\n+($I830*'fnd base rates'!E$53)\n+($J830*'fnd base rates'!E$54)\n+($K830*'fnd base rates'!E$55)\n+($M830*'fnd base rates'!E$56)\n+($N830*'fnd base rates'!E$57)\n+($O830*'fnd base rates'!E$58)\n+($P830*'fnd base rates'!E$59)\n+($Q830*'fnd base rates'!E$60)\n+($R830*'fnd base rates'!E$61)\n+($S830*'fnd base rates'!E$62)\n+($L830*'fnd base rates'!E$63)\n+($T830*VLOOKUP($W830+16,rate_basefnd,5)))\n*$V830","v":26796.743299815407},{"$f":"(($D830*'fnd base rates'!F$48)\n+($E830*'fnd base rates'!F$49)\n+($F830*'fnd base rates'!F$50)\n+($G830*'fnd base rates'!F$51)\n+($H830*'fnd base rates'!F$52)\n+($I830*'fnd base rates'!F$53)\n+($J830*'fnd base rates'!F$54)\n+($K830*'fnd base rates'!F$55)\n+($M830*'fnd base rates'!F$56)\n+($N830*'fnd base rates'!F$57)\n+($O830*'fnd base rates'!F$58)\n+($P830*'fnd base rates'!F$59)\n+($Q830*'fnd base rates'!F$60)\n+($R830*'fnd base rates'!F$61)\n+($S830*'fnd base rates'!F$62)\n+($L830*'fnd base rates'!F$63)\n+($T830*VLOOKUP($W830+16,rate_basefnd,6)))\n*$V830","v":3128.2945},{"$f":"(($D830*'fnd base rates'!G$48)\n+($E830*'fnd base rates'!G$49)\n+($F830*'fnd base rates'!G$50)\n+($G830*'fnd base rates'!G$51)\n+($H830*'fnd base rates'!G$52)\n+($I830*'fnd base rates'!G$53)\n+($J830*'fnd base rates'!G$54)\n+($K830*'fnd base rates'!G$55)\n+($M830*'fnd base rates'!G$56)\n+($N830*'fnd base rates'!G$57)\n+($O830*'fnd base rates'!G$58)\n+($P830*'fnd base rates'!G$59)\n+($Q830*'fnd base rates'!G$60)\n+($R830*'fnd base rates'!G$61)\n+($S830*'fnd base rates'!G$62)\n+($L830*'fnd base rates'!G$63)\n+($T830*VLOOKUP($W830+16,rate_basefnd,7)))\n*$V830","v":821.54569999526677},{"$f":"(($D830*'fnd base rates'!H$48)\n+($E830*'fnd base rates'!H$49)\n+($F830*'fnd base rates'!H$50)\n+($G830*'fnd base rates'!H$51)\n+($H830*'fnd base rates'!H$52)\n+($I830*'fnd base rates'!H$53)\n+($J830*'fnd base rates'!H$54)\n+($K830*'fnd base rates'!H$55)\n+($M830*'fnd base rates'!H$56)\n+($N830*'fnd base rates'!H$57)\n+($O830*'fnd base rates'!H$58)\n+($P830*'fnd base rates'!H$59)\n+($Q830*'fnd base rates'!H$60)\n+($R830*'fnd base rates'!H$61)\n+($S830*'fnd base rates'!H$62)\n+($L830*'fnd base rates'!H$63)\n+($T830*VLOOKUP($W830+16,rate_basefnd,8)))","v":2952.2559999999999},{"$f":"(($D830*'fnd base rates'!I$48)\n+($E830*'fnd base rates'!I$49)\n+($F830*'fnd base rates'!I$50)\n+($G830*'fnd base rates'!I$51)\n+($H830*'fnd base rates'!I$52)\n+($I830*'fnd base rates'!I$53)\n+($J830*'fnd base rates'!I$54)\n+($K830*'fnd base rates'!I$55)\n+($M830*'fnd base rates'!I$56)\n+($N830*'fnd base rates'!I$57)\n+($O830*'fnd base rates'!I$58)\n+($P830*'fnd base rates'!I$59)\n+($Q830*'fnd base rates'!I$60)\n+($R830*'fnd base rates'!I$61)\n+($S830*'fnd base rates'!I$62)\n+($L830*'fnd base rates'!I$63)\n+($T830*VLOOKUP($W830+16,rate_basefnd,9)))\n*$V830","v":1519.4},{"$f":"(($D830*'fnd base rates'!J$48)\n+($E830*'fnd base rates'!J$49)\n+($F830*'fnd base rates'!J$50)\n+($G830*'fnd base rates'!J$51)\n+($H830*'fnd base rates'!J$52)\n+($I830*'fnd base rates'!J$53)\n+($J830*'fnd base rates'!J$54)\n+($K830*'fnd base rates'!J$55)\n+($M830*'fnd base rates'!J$56)\n+($N830*'fnd base rates'!J$57)\n+($O830*'fnd base rates'!J$58)\n+($P830*'fnd base rates'!J$59)\n+($Q830*'fnd base rates'!J$60)\n+($R830*'fnd base rates'!J$61)\n+($S830*'fnd base rates'!J$62)\n+($L830*'fnd base rates'!J$63)\n+($T830*VLOOKUP($W830+16,rate_basefnd,10)))\n*$V830","v":2046.64},{"$f":"(($D830*'fnd base rates'!K$48)\n+($E830*'fnd base rates'!K$49)\n+($F830*'fnd base rates'!K$50)\n+($G830*'fnd base rates'!K$51)\n+($H830*'fnd base rates'!K$52)\n+($I830*'fnd base rates'!K$53)\n+($J830*'fnd base rates'!K$54)\n+($K830*'fnd base rates'!K$55)\n+($M830*'fnd base rates'!K$56)\n+($N830*'fnd base rates'!K$57)\n+($O830*'fnd base rates'!K$58)\n+($P830*'fnd base rates'!K$59)\n+($Q830*'fnd base rates'!K$60)\n+($R830*'fnd base rates'!K$61)\n+($S830*'fnd base rates'!K$62)\n+($L830*'fnd base rates'!K$63)\n+($T830*VLOOKUP($W830+16,rate_basefnd,11)))\n*$V830","v":5522.2621999716011},{"$f":"(($D830*'fnd base rates'!L$48)\n+($E830*'fnd base rates'!L$49)\n+($F830*'fnd base rates'!L$50)\n+($G830*'fnd base rates'!L$51)\n+($H830*'fnd base rates'!L$52)\n+($I830*'fnd base rates'!L$53)\n+($J830*'fnd base rates'!L$54)\n+($K830*'fnd base rates'!L$55)\n+($M830*'fnd base rates'!L$56)\n+($N830*'fnd base rates'!L$57)\n+($O830*'fnd base rates'!L$58)\n+($P830*'fnd base rates'!L$59)\n+($Q830*'fnd base rates'!L$60)\n+($R830*'fnd base rates'!L$61)\n+($S830*'fnd base rates'!L$62)\n+($L830*'fnd base rates'!L$63)\n+($T830*VLOOKUP($W830+16,rate_basefnd,12)))","v":5029.5112999810672},{"$f":"(($D830*'fnd base rates'!M$48)\n+($E830*'fnd base rates'!M$49)\n+($F830*'fnd base rates'!M$50)\n+($G830*'fnd base rates'!M$51)\n+($H830*'fnd base rates'!M$52)\n+($I830*'fnd base rates'!M$53)\n+($J830*'fnd base rates'!M$54)\n+($K830*'fnd base rates'!M$55)\n+($M830*'fnd base rates'!M$56)\n+($N830*'fnd base rates'!M$57)\n+($O830*'fnd base rates'!M$58)\n+($P830*'fnd base rates'!M$59)\n+($Q830*'fnd base rates'!M$60)\n+($R830*'fnd base rates'!M$61)\n+($S830*'fnd base rates'!M$62)\n+($L830*'fnd base rates'!M$63)\n+($T830*VLOOKUP($W830+16,rate_basefnd,13)))","v":0},52447.854499763343,null,3508281061,"3508","281","061",1,4,52447.854499763343,13112]
["3508",3508281137,"PHOENIX CHARTER ACADEMY SPRINGFIELD",{"$f":"'fnd enro'!D831","v":0},{"$f":"'fnd enro'!E831","v":0},{"$f":"'fnd enro'!F831","v":0},{"$f":"'fnd enro'!G831","v":0},{"$f":"'fnd enro'!H831","v":0},{"$f":"'fnd enro'!I831","v":3},{"$f":"'fnd enro'!J831","v":0.1125},{"$f":"'fnd enro'!K831","v":0},{"$f":"'fnd enro'!L831","v":0},{"$f":"'fnd enro'!M831","v":0},{"$f":"'fnd enro'!N831","v":0},{"$f":"'fnd enro'!O831","v":0},{"$f":"'fnd enro'!P831","v":0},{"$f":"'fnd enro'!Q831","v":0},{"$f":"'fnd enro'!R831","v":1},{"$f":"'fnd enro'!S831","v":0},{"$f":"'fnd enro'!T831","v":2},{"$f":"'fnd enro'!W831","v":3},1,{"$f":"'fnd enro'!V831","v":10},null,{"$f":"(($D831*'fnd base rates'!C$48)\n+($E831*'fnd base rates'!C$49)\n+($F831*'fnd base rates'!C$50)\n+($G831*'fnd base rates'!C$51)\n+($H831*'fnd base rates'!C$52)\n+($I831*'fnd base rates'!C$53)\n+($J831*'fnd base rates'!C$54)\n+($K831*'fnd base rates'!C$55)\n+($M831*'fnd base rates'!C$56)\n+($N831*'fnd base rates'!C$57)\n+($O831*'fnd base rates'!C$58)\n+($P831*'fnd base rates'!C$59)\n+($Q831*'fnd base rates'!C$60)\n+($R831*'fnd base rates'!C$61)\n+($S831*'fnd base rates'!C$62)\n+($L831*'fnd base rates'!C$63)\n+($T831*VLOOKUP($W831+16,rate_basefnd,3)))\n*$V831","v":1495.7011249999998},{"$f":"(($D831*'fnd base rates'!D$48)\n+($E831*'fnd base rates'!D$49)\n+($F831*'fnd base rates'!D$50)\n+($G831*'fnd base rates'!D$51)\n+($H831*'fnd base rates'!D$52)\n+($I831*'fnd base rates'!D$53)\n+($J831*'fnd base rates'!D$54)\n+($K831*'fnd base rates'!D$55)\n+($M831*'fnd base rates'!D$56)\n+($N831*'fnd base rates'!D$57)\n+($O831*'fnd base rates'!D$58)\n+($P831*'fnd base rates'!D$59)\n+($Q831*'fnd base rates'!D$60)\n+($R831*'fnd base rates'!D$61)\n+($S831*'fnd base rates'!D$62)\n+($L831*'fnd base rates'!D$63)\n+($T831*VLOOKUP($W831+16,rate_basefnd,4)))\n*$V831","v":2167.75},{"$f":"(($D831*'fnd base rates'!E$48)\n+($E831*'fnd base rates'!E$49)\n+($F831*'fnd base rates'!E$50)\n+($G831*'fnd base rates'!E$51)\n+($H831*'fnd base rates'!E$52)\n+($I831*'fnd base rates'!E$53)\n+($J831*'fnd base rates'!E$54)\n+($K831*'fnd base rates'!E$55)\n+($M831*'fnd base rates'!E$56)\n+($N831*'fnd base rates'!E$57)\n+($O831*'fnd base rates'!E$58)\n+($P831*'fnd base rates'!E$59)\n+($Q831*'fnd base rates'!E$60)\n+($R831*'fnd base rates'!E$61)\n+($S831*'fnd base rates'!E$62)\n+($L831*'fnd base rates'!E$63)\n+($T831*VLOOKUP($W831+16,rate_basefnd,5)))\n*$V831","v":20168.091324876936},{"$f":"(($D831*'fnd base rates'!F$48)\n+($E831*'fnd base rates'!F$49)\n+($F831*'fnd base rates'!F$50)\n+($G831*'fnd base rates'!F$51)\n+($H831*'fnd base rates'!F$52)\n+($I831*'fnd base rates'!F$53)\n+($J831*'fnd base rates'!F$54)\n+($K831*'fnd base rates'!F$55)\n+($M831*'fnd base rates'!F$56)\n+($N831*'fnd base rates'!F$57)\n+($O831*'fnd base rates'!F$58)\n+($P831*'fnd base rates'!F$59)\n+($Q831*'fnd base rates'!F$60)\n+($R831*'fnd base rates'!F$61)\n+($S831*'fnd base rates'!F$62)\n+($L831*'fnd base rates'!F$63)\n+($T831*VLOOKUP($W831+16,rate_basefnd,6)))\n*$V831","v":2467.160875},{"$f":"(($D831*'fnd base rates'!G$48)\n+($E831*'fnd base rates'!G$49)\n+($F831*'fnd base rates'!G$50)\n+($G831*'fnd base rates'!G$51)\n+($H831*'fnd base rates'!G$52)\n+($I831*'fnd base rates'!G$53)\n+($J831*'fnd base rates'!G$54)\n+($K831*'fnd base rates'!G$55)\n+($M831*'fnd base rates'!G$56)\n+($N831*'fnd base rates'!G$57)\n+($O831*'fnd base rates'!G$58)\n+($P831*'fnd base rates'!G$59)\n+($Q831*'fnd base rates'!G$60)\n+($R831*'fnd base rates'!G$61)\n+($S831*'fnd base rates'!G$62)\n+($L831*'fnd base rates'!G$63)\n+($T831*VLOOKUP($W831+16,rate_basefnd,7)))\n*$V831","v":630.81142499684461},{"$f":"(($D831*'fnd base rates'!H$48)\n+($E831*'fnd base rates'!H$49)\n+($F831*'fnd base rates'!H$50)\n+($G831*'fnd base rates'!H$51)\n+($H831*'fnd base rates'!H$52)\n+($I831*'fnd base rates'!H$53)\n+($J831*'fnd base rates'!H$54)\n+($K831*'fnd base rates'!H$55)\n+($M831*'fnd base rates'!H$56)\n+($N831*'fnd base rates'!H$57)\n+($O831*'fnd base rates'!H$58)\n+($P831*'fnd base rates'!H$59)\n+($Q831*'fnd base rates'!H$60)\n+($R831*'fnd base rates'!H$61)\n+($S831*'fnd base rates'!H$62)\n+($L831*'fnd base rates'!H$63)\n+($T831*VLOOKUP($W831+16,rate_basefnd,8)))","v":2300.5720000000001},{"$f":"(($D831*'fnd base rates'!I$48)\n+($E831*'fnd base rates'!I$49)\n+($F831*'fnd base rates'!I$50)\n+($G831*'fnd base rates'!I$51)\n+($H831*'fnd base rates'!I$52)\n+($I831*'fnd base rates'!I$53)\n+($J831*'fnd base rates'!I$54)\n+($K831*'fnd base rates'!I$55)\n+($M831*'fnd base rates'!I$56)\n+($N831*'fnd base rates'!I$57)\n+($O831*'fnd base rates'!I$58)\n+($P831*'fnd base rates'!I$59)\n+($Q831*'fnd base rates'!I$60)\n+($R831*'fnd base rates'!I$61)\n+($S831*'fnd base rates'!I$62)\n+($L831*'fnd base rates'!I$63)\n+($T831*VLOOKUP($W831+16,rate_basefnd,9)))\n*$V831","v":1191.3800000000001},{"$f":"(($D831*'fnd base rates'!J$48)\n+($E831*'fnd base rates'!J$49)\n+($F831*'fnd base rates'!J$50)\n+($G831*'fnd base rates'!J$51)\n+($H831*'fnd base rates'!J$52)\n+($I831*'fnd base rates'!J$53)\n+($J831*'fnd base rates'!J$54)\n+($K831*'fnd base rates'!J$55)\n+($M831*'fnd base rates'!J$56)\n+($N831*'fnd base rates'!J$57)\n+($O831*'fnd base rates'!J$58)\n+($P831*'fnd base rates'!J$59)\n+($Q831*'fnd base rates'!J$60)\n+($R831*'fnd base rates'!J$61)\n+($S831*'fnd base rates'!J$62)\n+($L831*'fnd base rates'!J$63)\n+($T831*VLOOKUP($W831+16,rate_basefnd,10)))\n*$V831","v":1552.26},{"$f":"(($D831*'fnd base rates'!K$48)\n+($E831*'fnd base rates'!K$49)\n+($F831*'fnd base rates'!K$50)\n+($G831*'fnd base rates'!K$51)\n+($H831*'fnd base rates'!K$52)\n+($I831*'fnd base rates'!K$53)\n+($J831*'fnd base rates'!K$54)\n+($K831*'fnd base rates'!K$55)\n+($M831*'fnd base rates'!K$56)\n+($N831*'fnd base rates'!K$57)\n+($O831*'fnd base rates'!K$58)\n+($P831*'fnd base rates'!K$59)\n+($Q831*'fnd base rates'!K$60)\n+($R831*'fnd base rates'!K$61)\n+($S831*'fnd base rates'!K$62)\n+($L831*'fnd base rates'!K$63)\n+($T831*VLOOKUP($W831+16,rate_basefnd,11)))\n*$V831","v":4229.6295499810676},{"$f":"(($D831*'fnd base rates'!L$48)\n+($E831*'fnd base rates'!L$49)\n+($F831*'fnd base rates'!L$50)\n+($G831*'fnd base rates'!L$51)\n+($H831*'fnd base rates'!L$52)\n+($I831*'fnd base rates'!L$53)\n+($J831*'fnd base rates'!L$54)\n+($K831*'fnd base rates'!L$55)\n+($M831*'fnd base rates'!L$56)\n+($N831*'fnd base rates'!L$57)\n+($O831*'fnd base rates'!L$58)\n+($P831*'fnd base rates'!L$59)\n+($Q831*'fnd base rates'!L$60)\n+($R831*'fnd base rates'!L$61)\n+($S831*'fnd base rates'!L$62)\n+($L831*'fnd base rates'!L$63)\n+($T831*VLOOKUP($W831+16,rate_basefnd,12)))","v":3882.5820749873783},{"$f":"(($D831*'fnd base rates'!M$48)\n+($E831*'fnd base rates'!M$49)\n+($F831*'fnd base rates'!M$50)\n+($G831*'fnd base rates'!M$51)\n+($H831*'fnd base rates'!M$52)\n+($I831*'fnd base rates'!M$53)\n+($J831*'fnd base rates'!M$54)\n+($K831*'fnd base rates'!M$55)\n+($M831*'fnd base rates'!M$56)\n+($N831*'fnd base rates'!M$57)\n+($O831*'fnd base rates'!M$58)\n+($P831*'fnd base rates'!M$59)\n+($Q831*'fnd base rates'!M$60)\n+($R831*'fnd base rates'!M$61)\n+($S831*'fnd base rates'!M$62)\n+($L831*'fnd base rates'!M$63)\n+($T831*VLOOKUP($W831+16,rate_basefnd,13)))","v":0},40085.938374842226,null,3508281137,"3508","281","137",1,3,40085.938374842226,13362]
["3508",3508281281,"PHOENIX CHARTER ACADEMY SPRINGFIELD",{"$f":"'fnd enro'!D832","v":0},{"$f":"'fnd enro'!E832","v":0},{"$f":"'fnd enro'!F832","v":0},{"$f":"'fnd enro'!G832","v":0},{"$f":"'fnd enro'!H832","v":0},{"$f":"'fnd enro'!I832","v":194},{"$f":"'fnd enro'!J832","v":7.2750000000000004},{"$f":"'fnd enro'!K832","v":0},{"$f":"'fnd enro'!L832","v":0},{"$f":"'fnd enro'!M832","v":0},{"$f":"'fnd enro'!N832","v":0},{"$f":"'fnd enro'!O832","v":0},{"$f":"'fnd enro'!P832","v":0},{"$f":"'fnd enro'!Q832","v":0},{"$f":"'fnd enro'!R832","v":22},{"$f":"'fnd enro'!S832","v":0},{"$f":"'fnd enro'!T832","v":178},{"$f":"'fnd enro'!W832","v":194},1,{"$f":"'fnd enro'!V832","v":10},null,{"$f":"(($D832*'fnd base rates'!C$48)\n+($E832*'fnd base rates'!C$49)\n+($F832*'fnd base rates'!C$50)\n+($G832*'fnd base rates'!C$51)\n+($H832*'fnd base rates'!C$52)\n+($I832*'fnd base rates'!C$53)\n+($J832*'fnd base rates'!C$54)\n+($K832*'fnd base rates'!C$55)\n+($M832*'fnd base rates'!C$56)\n+($N832*'fnd base rates'!C$57)\n+($O832*'fnd base rates'!C$58)\n+($P832*'fnd base rates'!C$59)\n+($Q832*'fnd base rates'!C$60)\n+($R832*'fnd base rates'!C$61)\n+($S832*'fnd base rates'!C$62)\n+($L832*'fnd base rates'!C$63)\n+($T832*VLOOKUP($W832+16,rate_basefnd,3)))\n*$V832","v":93773.312749999997},{"$f":"(($D832*'fnd base rates'!D$48)\n+($E832*'fnd base rates'!D$49)\n+($F832*'fnd base rates'!D$50)\n+($G832*'fnd base rates'!D$51)\n+($H832*'fnd base rates'!D$52)\n+($I832*'fnd base rates'!D$53)\n+($J832*'fnd base rates'!D$54)\n+($K832*'fnd base rates'!D$55)\n+($M832*'fnd base rates'!D$56)\n+($N832*'fnd base rates'!D$57)\n+($O832*'fnd base rates'!D$58)\n+($P832*'fnd base rates'!D$59)\n+($Q832*'fnd base rates'!D$60)\n+($R832*'fnd base rates'!D$61)\n+($S832*'fnd base rates'!D$62)\n+($L832*'fnd base rates'!D$63)\n+($T832*VLOOKUP($W832+16,rate_basefnd,4)))\n*$V832","v":135021.06},{"$f":"(($D832*'fnd base rates'!E$48)\n+($E832*'fnd base rates'!E$49)\n+($F832*'fnd base rates'!E$50)\n+($G832*'fnd base rates'!E$51)\n+($H832*'fnd base rates'!E$52)\n+($I832*'fnd base rates'!E$53)\n+($J832*'fnd base rates'!E$54)\n+($K832*'fnd base rates'!E$55)\n+($M832*'fnd base rates'!E$56)\n+($N832*'fnd base rates'!E$57)\n+($O832*'fnd base rates'!E$58)\n+($P832*'fnd base rates'!E$59)\n+($Q832*'fnd base rates'!E$60)\n+($R832*'fnd base rates'!E$61)\n+($S832*'fnd base rates'!E$62)\n+($L832*'fnd base rates'!E$63)\n+($T832*VLOOKUP($W832+16,rate_basefnd,5)))\n*$V832","v":1419148.2495390475},{"$f":"(($D832*'fnd base rates'!F$48)\n+($E832*'fnd base rates'!F$49)\n+($F832*'fnd base rates'!F$50)\n+($G832*'fnd base rates'!F$51)\n+($H832*'fnd base rates'!F$52)\n+($I832*'fnd base rates'!F$53)\n+($J832*'fnd base rates'!F$54)\n+($K832*'fnd base rates'!F$55)\n+($M832*'fnd base rates'!F$56)\n+($N832*'fnd base rates'!F$57)\n+($O832*'fnd base rates'!F$58)\n+($P832*'fnd base rates'!F$59)\n+($Q832*'fnd base rates'!F$60)\n+($R832*'fnd base rates'!F$61)\n+($S832*'fnd base rates'!F$62)\n+($L832*'fnd base rates'!F$63)\n+($T832*VLOOKUP($W832+16,rate_basefnd,6)))\n*$V832","v":154382.96325},{"$f":"(($D832*'fnd base rates'!G$48)\n+($E832*'fnd base rates'!G$49)\n+($F832*'fnd base rates'!G$50)\n+($G832*'fnd base rates'!G$51)\n+($H832*'fnd base rates'!G$52)\n+($I832*'fnd base rates'!G$53)\n+($J832*'fnd base rates'!G$54)\n+($K832*'fnd base rates'!G$55)\n+($M832*'fnd base rates'!G$56)\n+($N832*'fnd base rates'!G$57)\n+($O832*'fnd base rates'!G$58)\n+($P832*'fnd base rates'!G$59)\n+($Q832*'fnd base rates'!G$60)\n+($R832*'fnd base rates'!G$61)\n+($S832*'fnd base rates'!G$62)\n+($L832*'fnd base rates'!G$63)\n+($T832*VLOOKUP($W832+16,rate_basefnd,7)))\n*$V832","v":43191.786949719157},{"$f":"(($D832*'fnd base rates'!H$48)\n+($E832*'fnd base rates'!H$49)\n+($F832*'fnd base rates'!H$50)\n+($G832*'fnd base rates'!H$51)\n+($H832*'fnd base rates'!H$52)\n+($I832*'fnd base rates'!H$53)\n+($J832*'fnd base rates'!H$54)\n+($K832*'fnd base rates'!H$55)\n+($M832*'fnd base rates'!H$56)\n+($N832*'fnd base rates'!H$57)\n+($O832*'fnd base rates'!H$58)\n+($P832*'fnd base rates'!H$59)\n+($Q832*'fnd base rates'!H$60)\n+($R832*'fnd base rates'!H$61)\n+($S832*'fnd base rates'!H$62)\n+($L832*'fnd base rates'!H$63)\n+($T832*VLOOKUP($W832+16,rate_basefnd,8)))","v":145084.77599999998},{"$f":"(($D832*'fnd base rates'!I$48)\n+($E832*'fnd base rates'!I$49)\n+($F832*'fnd base rates'!I$50)\n+($G832*'fnd base rates'!I$51)\n+($H832*'fnd base rates'!I$52)\n+($I832*'fnd base rates'!I$53)\n+($J832*'fnd base rates'!I$54)\n+($K832*'fnd base rates'!I$55)\n+($M832*'fnd base rates'!I$56)\n+($N832*'fnd base rates'!I$57)\n+($O832*'fnd base rates'!I$58)\n+($P832*'fnd base rates'!I$59)\n+($Q832*'fnd base rates'!I$60)\n+($R832*'fnd base rates'!I$61)\n+($S832*'fnd base rates'!I$62)\n+($L832*'fnd base rates'!I$63)\n+($T832*VLOOKUP($W832+16,rate_basefnd,9)))\n*$V832","v":74831.16},{"$f":"(($D832*'fnd base rates'!J$48)\n+($E832*'fnd base rates'!J$49)\n+($F832*'fnd base rates'!J$50)\n+($G832*'fnd base rates'!J$51)\n+($H832*'fnd base rates'!J$52)\n+($I832*'fnd base rates'!J$53)\n+($J832*'fnd base rates'!J$54)\n+($K832*'fnd base rates'!J$55)\n+($M832*'fnd base rates'!J$56)\n+($N832*'fnd base rates'!J$57)\n+($O832*'fnd base rates'!J$58)\n+($P832*'fnd base rates'!J$59)\n+($Q832*'fnd base rates'!J$60)\n+($R832*'fnd base rates'!J$61)\n+($S832*'fnd base rates'!J$62)\n+($L832*'fnd base rates'!J$63)\n+($T832*VLOOKUP($W832+16,rate_basefnd,10)))\n*$V832","v":99642.200000000012},{"$f":"(($D832*'fnd base rates'!K$48)\n+($E832*'fnd base rates'!K$49)\n+($F832*'fnd base rates'!K$50)\n+($G832*'fnd base rates'!K$51)\n+($H832*'fnd base rates'!K$52)\n+($I832*'fnd base rates'!K$53)\n+($J832*'fnd base rates'!K$54)\n+($K832*'fnd base rates'!K$55)\n+($M832*'fnd base rates'!K$56)\n+($N832*'fnd base rates'!K$57)\n+($O832*'fnd base rates'!K$58)\n+($P832*'fnd base rates'!K$59)\n+($Q832*'fnd base rates'!K$60)\n+($R832*'fnd base rates'!K$61)\n+($S832*'fnd base rates'!K$62)\n+($L832*'fnd base rates'!K$63)\n+($T832*VLOOKUP($W832+16,rate_basefnd,11)))\n*$V832","v":287911.07969831501},{"$f":"(($D832*'fnd base rates'!L$48)\n+($E832*'fnd base rates'!L$49)\n+($F832*'fnd base rates'!L$50)\n+($G832*'fnd base rates'!L$51)\n+($H832*'fnd base rates'!L$52)\n+($I832*'fnd base rates'!L$53)\n+($J832*'fnd base rates'!L$54)\n+($K832*'fnd base rates'!L$55)\n+($M832*'fnd base rates'!L$56)\n+($N832*'fnd base rates'!L$57)\n+($O832*'fnd base rates'!L$58)\n+($P832*'fnd base rates'!L$59)\n+($Q832*'fnd base rates'!L$60)\n+($R832*'fnd base rates'!L$61)\n+($S832*'fnd base rates'!L$62)\n+($L832*'fnd base rates'!L$63)\n+($T832*VLOOKUP($W832+16,rate_basefnd,12)))","v":258459.06004887668},{"$f":"(($D832*'fnd base rates'!M$48)\n+($E832*'fnd base rates'!M$49)\n+($F832*'fnd base rates'!M$50)\n+($G832*'fnd base rates'!M$51)\n+($H832*'fnd base rates'!M$52)\n+($I832*'fnd base rates'!M$53)\n+($J832*'fnd base rates'!M$54)\n+($K832*'fnd base rates'!M$55)\n+($M832*'fnd base rates'!M$56)\n+($N832*'fnd base rates'!M$57)\n+($O832*'fnd base rates'!M$58)\n+($P832*'fnd base rates'!M$59)\n+($Q832*'fnd base rates'!M$60)\n+($R832*'fnd base rates'!M$61)\n+($S832*'fnd base rates'!M$62)\n+($L832*'fnd base rates'!M$63)\n+($T832*VLOOKUP($W832+16,rate_basefnd,13)))","v":0},2711445.6482359585,null,3508281281,"3508","281","281",1,194,2711445.6482359585,13977]
["3508",3508281332,"PHOENIX CHARTER ACADEMY SPRINGFIELD",{"$f":"'fnd enro'!D833","v":0},{"$f":"'fnd enro'!E833","v":0},{"$f":"'fnd enro'!F833","v":0},{"$f":"'fnd enro'!G833","v":0},{"$f":"'fnd enro'!H833","v":0},{"$f":"'fnd enro'!I833","v":2},{"$f":"'fnd enro'!J833","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K833","v":0},{"$f":"'fnd enro'!L833","v":0},{"$f":"'fnd enro'!M833","v":0},{"$f":"'fnd enro'!N833","v":0},{"$f":"'fnd enro'!O833","v":0},{"$f":"'fnd enro'!P833","v":0},{"$f":"'fnd enro'!Q833","v":0},{"$f":"'fnd enro'!R833","v":1},{"$f":"'fnd enro'!S833","v":0},{"$f":"'fnd enro'!T833","v":2},{"$f":"'fnd enro'!W833","v":2},1,{"$f":"'fnd enro'!V833","v":10},null,{"$f":"(($D833*'fnd base rates'!C$48)\n+($E833*'fnd base rates'!C$49)\n+($F833*'fnd base rates'!C$50)\n+($G833*'fnd base rates'!C$51)\n+($H833*'fnd base rates'!C$52)\n+($I833*'fnd base rates'!C$53)\n+($J833*'fnd base rates'!C$54)\n+($K833*'fnd base rates'!C$55)\n+($M833*'fnd base rates'!C$56)\n+($N833*'fnd base rates'!C$57)\n+($O833*'fnd base rates'!C$58)\n+($P833*'fnd base rates'!C$59)\n+($Q833*'fnd base rates'!C$60)\n+($R833*'fnd base rates'!C$61)\n+($S833*'fnd base rates'!C$62)\n+($L833*'fnd base rates'!C$63)\n+($T833*VLOOKUP($W833+16,rate_basefnd,3)))\n*$V833","v":1020.17075},{"$f":"(($D833*'fnd base rates'!D$48)\n+($E833*'fnd base rates'!D$49)\n+($F833*'fnd base rates'!D$50)\n+($G833*'fnd base rates'!D$51)\n+($H833*'fnd base rates'!D$52)\n+($I833*'fnd base rates'!D$53)\n+($J833*'fnd base rates'!D$54)\n+($K833*'fnd base rates'!D$55)\n+($M833*'fnd base rates'!D$56)\n+($N833*'fnd base rates'!D$57)\n+($O833*'fnd base rates'!D$58)\n+($P833*'fnd base rates'!D$59)\n+($Q833*'fnd base rates'!D$60)\n+($R833*'fnd base rates'!D$61)\n+($S833*'fnd base rates'!D$62)\n+($L833*'fnd base rates'!D$63)\n+($T833*VLOOKUP($W833+16,rate_basefnd,4)))\n*$V833","v":1485.48},{"$f":"(($D833*'fnd base rates'!E$48)\n+($E833*'fnd base rates'!E$49)\n+($F833*'fnd base rates'!E$50)\n+($G833*'fnd base rates'!E$51)\n+($H833*'fnd base rates'!E$52)\n+($I833*'fnd base rates'!E$53)\n+($J833*'fnd base rates'!E$54)\n+($K833*'fnd base rates'!E$55)\n+($M833*'fnd base rates'!E$56)\n+($N833*'fnd base rates'!E$57)\n+($O833*'fnd base rates'!E$58)\n+($P833*'fnd base rates'!E$59)\n+($Q833*'fnd base rates'!E$60)\n+($R833*'fnd base rates'!E$61)\n+($S833*'fnd base rates'!E$62)\n+($L833*'fnd base rates'!E$63)\n+($T833*VLOOKUP($W833+16,rate_basefnd,5)))\n*$V833","v":15796.953949876937},{"$f":"(($D833*'fnd base rates'!F$48)\n+($E833*'fnd base rates'!F$49)\n+($F833*'fnd base rates'!F$50)\n+($G833*'fnd base rates'!F$51)\n+($H833*'fnd base rates'!F$52)\n+($I833*'fnd base rates'!F$53)\n+($J833*'fnd base rates'!F$54)\n+($K833*'fnd base rates'!F$55)\n+($M833*'fnd base rates'!F$56)\n+($N833*'fnd base rates'!F$57)\n+($O833*'fnd base rates'!F$58)\n+($P833*'fnd base rates'!F$59)\n+($Q833*'fnd base rates'!F$60)\n+($R833*'fnd base rates'!F$61)\n+($S833*'fnd base rates'!F$62)\n+($L833*'fnd base rates'!F$63)\n+($T833*VLOOKUP($W833+16,rate_basefnd,6)))\n*$V833","v":1685.08725},{"$f":"(($D833*'fnd base rates'!G$48)\n+($E833*'fnd base rates'!G$49)\n+($F833*'fnd base rates'!G$50)\n+($G833*'fnd base rates'!G$51)\n+($H833*'fnd base rates'!G$52)\n+($I833*'fnd base rates'!G$53)\n+($J833*'fnd base rates'!G$54)\n+($K833*'fnd base rates'!G$55)\n+($M833*'fnd base rates'!G$56)\n+($N833*'fnd base rates'!G$57)\n+($O833*'fnd base rates'!G$58)\n+($P833*'fnd base rates'!G$59)\n+($Q833*'fnd base rates'!G$60)\n+($R833*'fnd base rates'!G$61)\n+($S833*'fnd base rates'!G$62)\n+($L833*'fnd base rates'!G$63)\n+($T833*VLOOKUP($W833+16,rate_basefnd,7)))\n*$V833","v":485.11854999684454},{"$f":"(($D833*'fnd base rates'!H$48)\n+($E833*'fnd base rates'!H$49)\n+($F833*'fnd base rates'!H$50)\n+($G833*'fnd base rates'!H$51)\n+($H833*'fnd base rates'!H$52)\n+($I833*'fnd base rates'!H$53)\n+($J833*'fnd base rates'!H$54)\n+($K833*'fnd base rates'!H$55)\n+($M833*'fnd base rates'!H$56)\n+($N833*'fnd base rates'!H$57)\n+($O833*'fnd base rates'!H$58)\n+($P833*'fnd base rates'!H$59)\n+($Q833*'fnd base rates'!H$60)\n+($R833*'fnd base rates'!H$61)\n+($S833*'fnd base rates'!H$62)\n+($L833*'fnd base rates'!H$63)\n+($T833*VLOOKUP($W833+16,rate_basefnd,8)))","v":1562.5079999999998},{"$f":"(($D833*'fnd base rates'!I$48)\n+($E833*'fnd base rates'!I$49)\n+($F833*'fnd base rates'!I$50)\n+($G833*'fnd base rates'!I$51)\n+($H833*'fnd base rates'!I$52)\n+($I833*'fnd base rates'!I$53)\n+($J833*'fnd base rates'!I$54)\n+($K833*'fnd base rates'!I$55)\n+($M833*'fnd base rates'!I$56)\n+($N833*'fnd base rates'!I$57)\n+($O833*'fnd base rates'!I$58)\n+($P833*'fnd base rates'!I$59)\n+($Q833*'fnd base rates'!I$60)\n+($R833*'fnd base rates'!I$61)\n+($S833*'fnd base rates'!I$62)\n+($L833*'fnd base rates'!I$63)\n+($T833*VLOOKUP($W833+16,rate_basefnd,9)))\n*$V833","v":811.53000000000009},{"$f":"(($D833*'fnd base rates'!J$48)\n+($E833*'fnd base rates'!J$49)\n+($F833*'fnd base rates'!J$50)\n+($G833*'fnd base rates'!J$51)\n+($H833*'fnd base rates'!J$52)\n+($I833*'fnd base rates'!J$53)\n+($J833*'fnd base rates'!J$54)\n+($K833*'fnd base rates'!J$55)\n+($M833*'fnd base rates'!J$56)\n+($N833*'fnd base rates'!J$57)\n+($O833*'fnd base rates'!J$58)\n+($P833*'fnd base rates'!J$59)\n+($Q833*'fnd base rates'!J$60)\n+($R833*'fnd base rates'!J$61)\n+($S833*'fnd base rates'!J$62)\n+($L833*'fnd base rates'!J$63)\n+($T833*VLOOKUP($W833+16,rate_basefnd,10)))\n*$V833","v":1040.6000000000001},{"$f":"(($D833*'fnd base rates'!K$48)\n+($E833*'fnd base rates'!K$49)\n+($F833*'fnd base rates'!K$50)\n+($G833*'fnd base rates'!K$51)\n+($H833*'fnd base rates'!K$52)\n+($I833*'fnd base rates'!K$53)\n+($J833*'fnd base rates'!K$54)\n+($K833*'fnd base rates'!K$55)\n+($M833*'fnd base rates'!K$56)\n+($N833*'fnd base rates'!K$57)\n+($O833*'fnd base rates'!K$58)\n+($P833*'fnd base rates'!K$59)\n+($Q833*'fnd base rates'!K$60)\n+($R833*'fnd base rates'!K$61)\n+($S833*'fnd base rates'!K$62)\n+($L833*'fnd base rates'!K$63)\n+($T833*VLOOKUP($W833+16,rate_basefnd,11)))\n*$V833","v":3207.2252999810676},{"$f":"(($D833*'fnd base rates'!L$48)\n+($E833*'fnd base rates'!L$49)\n+($F833*'fnd base rates'!L$50)\n+($G833*'fnd base rates'!L$51)\n+($H833*'fnd base rates'!L$52)\n+($I833*'fnd base rates'!L$53)\n+($J833*'fnd base rates'!L$54)\n+($K833*'fnd base rates'!L$55)\n+($M833*'fnd base rates'!L$56)\n+($N833*'fnd base rates'!L$57)\n+($O833*'fnd base rates'!L$58)\n+($P833*'fnd base rates'!L$59)\n+($Q833*'fnd base rates'!L$60)\n+($R833*'fnd base rates'!L$61)\n+($S833*'fnd base rates'!L$62)\n+($L833*'fnd base rates'!L$63)\n+($T833*VLOOKUP($W833+16,rate_basefnd,12)))","v":2863.9784499873781},{"$f":"(($D833*'fnd base rates'!M$48)\n+($E833*'fnd base rates'!M$49)\n+($F833*'fnd base rates'!M$50)\n+($G833*'fnd base rates'!M$51)\n+($H833*'fnd base rates'!M$52)\n+($I833*'fnd base rates'!M$53)\n+($J833*'fnd base rates'!M$54)\n+($K833*'fnd base rates'!M$55)\n+($M833*'fnd base rates'!M$56)\n+($N833*'fnd base rates'!M$57)\n+($O833*'fnd base rates'!M$58)\n+($P833*'fnd base rates'!M$59)\n+($Q833*'fnd base rates'!M$60)\n+($R833*'fnd base rates'!M$61)\n+($S833*'fnd base rates'!M$62)\n+($L833*'fnd base rates'!M$63)\n+($T833*VLOOKUP($W833+16,rate_basefnd,13)))","v":0},29958.652249842227,null,3508281332,"3508","281","332",1,2,29958.652249842227,14979]
["3509",3509095095,"ARGOSY COLLEGIATE",{"$f":"'fnd enro'!D834","v":0},{"$f":"'fnd enro'!E834","v":0},{"$f":"'fnd enro'!F834","v":0},{"$f":"'fnd enro'!G834","v":0},{"$f":"'fnd enro'!H834","v":308},{"$f":"'fnd enro'!I834","v":86},{"$f":"'fnd enro'!J834","v":14.775},{"$f":"'fnd enro'!K834","v":0},{"$f":"'fnd enro'!L834","v":0},{"$f":"'fnd enro'!M834","v":0},{"$f":"'fnd enro'!N834","v":0},{"$f":"'fnd enro'!O834","v":0},{"$f":"'fnd enro'!P834","v":0},{"$f":"'fnd enro'!Q834","v":71},{"$f":"'fnd enro'!R834","v":19},{"$f":"'fnd enro'!S834","v":0},{"$f":"'fnd enro'!T834","v":243},{"$f":"'fnd enro'!W834","v":394},1,{"$f":"'fnd enro'!V834","v":10},null,{"$f":"(($D834*'fnd base rates'!C$48)\n+($E834*'fnd base rates'!C$49)\n+($F834*'fnd base rates'!C$50)\n+($G834*'fnd base rates'!C$51)\n+($H834*'fnd base rates'!C$52)\n+($I834*'fnd base rates'!C$53)\n+($J834*'fnd base rates'!C$54)\n+($K834*'fnd base rates'!C$55)\n+($M834*'fnd base rates'!C$56)\n+($N834*'fnd base rates'!C$57)\n+($O834*'fnd base rates'!C$58)\n+($P834*'fnd base rates'!C$59)\n+($Q834*'fnd base rates'!C$60)\n+($R834*'fnd base rates'!C$61)\n+($S834*'fnd base rates'!C$62)\n+($L834*'fnd base rates'!C$63)\n+($T834*VLOOKUP($W834+16,rate_basefnd,3)))\n*$V834","v":195292.09775000002},{"$f":"(($D834*'fnd base rates'!D$48)\n+($E834*'fnd base rates'!D$49)\n+($F834*'fnd base rates'!D$50)\n+($G834*'fnd base rates'!D$51)\n+($H834*'fnd base rates'!D$52)\n+($I834*'fnd base rates'!D$53)\n+($J834*'fnd base rates'!D$54)\n+($K834*'fnd base rates'!D$55)\n+($M834*'fnd base rates'!D$56)\n+($N834*'fnd base rates'!D$57)\n+($O834*'fnd base rates'!D$58)\n+($P834*'fnd base rates'!D$59)\n+($Q834*'fnd base rates'!D$60)\n+($R834*'fnd base rates'!D$61)\n+($S834*'fnd base rates'!D$62)\n+($L834*'fnd base rates'!D$63)\n+($T834*VLOOKUP($W834+16,rate_basefnd,4)))\n*$V834","v":282697.31},{"$f":"(($D834*'fnd base rates'!E$48)\n+($E834*'fnd base rates'!E$49)\n+($F834*'fnd base rates'!E$50)\n+($G834*'fnd base rates'!E$51)\n+($H834*'fnd base rates'!E$52)\n+($I834*'fnd base rates'!E$53)\n+($J834*'fnd base rates'!E$54)\n+($K834*'fnd base rates'!E$55)\n+($M834*'fnd base rates'!E$56)\n+($N834*'fnd base rates'!E$57)\n+($O834*'fnd base rates'!E$58)\n+($P834*'fnd base rates'!E$59)\n+($Q834*'fnd base rates'!E$60)\n+($R834*'fnd base rates'!E$61)\n+($S834*'fnd base rates'!E$62)\n+($L834*'fnd base rates'!E$63)\n+($T834*VLOOKUP($W834+16,rate_basefnd,5)))\n*$V834","v":2174680.8135350482},{"$f":"(($D834*'fnd base rates'!F$48)\n+($E834*'fnd base rates'!F$49)\n+($F834*'fnd base rates'!F$50)\n+($G834*'fnd base rates'!F$51)\n+($H834*'fnd base rates'!F$52)\n+($I834*'fnd base rates'!F$53)\n+($J834*'fnd base rates'!F$54)\n+($K834*'fnd base rates'!F$55)\n+($M834*'fnd base rates'!F$56)\n+($N834*'fnd base rates'!F$57)\n+($O834*'fnd base rates'!F$58)\n+($P834*'fnd base rates'!F$59)\n+($Q834*'fnd base rates'!F$60)\n+($R834*'fnd base rates'!F$61)\n+($S834*'fnd base rates'!F$62)\n+($L834*'fnd base rates'!F$63)\n+($T834*VLOOKUP($W834+16,rate_basefnd,6)))\n*$V834","v":351815.85824999999},{"$f":"(($D834*'fnd base rates'!G$48)\n+($E834*'fnd base rates'!G$49)\n+($F834*'fnd base rates'!G$50)\n+($G834*'fnd base rates'!G$51)\n+($H834*'fnd base rates'!G$52)\n+($I834*'fnd base rates'!G$53)\n+($J834*'fnd base rates'!G$54)\n+($K834*'fnd base rates'!G$55)\n+($M834*'fnd base rates'!G$56)\n+($N834*'fnd base rates'!G$57)\n+($O834*'fnd base rates'!G$58)\n+($P834*'fnd base rates'!G$59)\n+($Q834*'fnd base rates'!G$60)\n+($R834*'fnd base rates'!G$61)\n+($S834*'fnd base rates'!G$62)\n+($L834*'fnd base rates'!G$63)\n+($T834*VLOOKUP($W834+16,rate_basefnd,7)))\n*$V834","v":81966.812949616608},{"$f":"(($D834*'fnd base rates'!H$48)\n+($E834*'fnd base rates'!H$49)\n+($F834*'fnd base rates'!H$50)\n+($G834*'fnd base rates'!H$51)\n+($H834*'fnd base rates'!H$52)\n+($I834*'fnd base rates'!H$53)\n+($J834*'fnd base rates'!H$54)\n+($K834*'fnd base rates'!H$55)\n+($M834*'fnd base rates'!H$56)\n+($N834*'fnd base rates'!H$57)\n+($O834*'fnd base rates'!H$58)\n+($P834*'fnd base rates'!H$59)\n+($Q834*'fnd base rates'!H$60)\n+($R834*'fnd base rates'!H$61)\n+($S834*'fnd base rates'!H$62)\n+($L834*'fnd base rates'!H$63)\n+($T834*VLOOKUP($W834+16,rate_basefnd,8)))","v":217036.04599999997},{"$f":"(($D834*'fnd base rates'!I$48)\n+($E834*'fnd base rates'!I$49)\n+($F834*'fnd base rates'!I$50)\n+($G834*'fnd base rates'!I$51)\n+($H834*'fnd base rates'!I$52)\n+($I834*'fnd base rates'!I$53)\n+($J834*'fnd base rates'!I$54)\n+($K834*'fnd base rates'!I$55)\n+($M834*'fnd base rates'!I$56)\n+($N834*'fnd base rates'!I$57)\n+($O834*'fnd base rates'!I$58)\n+($P834*'fnd base rates'!I$59)\n+($Q834*'fnd base rates'!I$60)\n+($R834*'fnd base rates'!I$61)\n+($S834*'fnd base rates'!I$62)\n+($L834*'fnd base rates'!I$63)\n+($T834*VLOOKUP($W834+16,rate_basefnd,9)))\n*$V834","v":131947.06},{"$f":"(($D834*'fnd base rates'!J$48)\n+($E834*'fnd base rates'!J$49)\n+($F834*'fnd base rates'!J$50)\n+($G834*'fnd base rates'!J$51)\n+($H834*'fnd base rates'!J$52)\n+($I834*'fnd base rates'!J$53)\n+($J834*'fnd base rates'!J$54)\n+($K834*'fnd base rates'!J$55)\n+($M834*'fnd base rates'!J$56)\n+($N834*'fnd base rates'!J$57)\n+($O834*'fnd base rates'!J$58)\n+($P834*'fnd base rates'!J$59)\n+($Q834*'fnd base rates'!J$60)\n+($R834*'fnd base rates'!J$61)\n+($S834*'fnd base rates'!J$62)\n+($L834*'fnd base rates'!J$63)\n+($T834*VLOOKUP($W834+16,rate_basefnd,10)))\n*$V834","v":114328.21},{"$f":"(($D834*'fnd base rates'!K$48)\n+($E834*'fnd base rates'!K$49)\n+($F834*'fnd base rates'!K$50)\n+($G834*'fnd base rates'!K$51)\n+($H834*'fnd base rates'!K$52)\n+($I834*'fnd base rates'!K$53)\n+($J834*'fnd base rates'!K$54)\n+($K834*'fnd base rates'!K$55)\n+($M834*'fnd base rates'!K$56)\n+($N834*'fnd base rates'!K$57)\n+($O834*'fnd base rates'!K$58)\n+($P834*'fnd base rates'!K$59)\n+($Q834*'fnd base rates'!K$60)\n+($R834*'fnd base rates'!K$61)\n+($S834*'fnd base rates'!K$62)\n+($L834*'fnd base rates'!K$63)\n+($T834*VLOOKUP($W834+16,rate_basefnd,11)))\n*$V834","v":551486.40569769975},{"$f":"(($D834*'fnd base rates'!L$48)\n+($E834*'fnd base rates'!L$49)\n+($F834*'fnd base rates'!L$50)\n+($G834*'fnd base rates'!L$51)\n+($H834*'fnd base rates'!L$52)\n+($I834*'fnd base rates'!L$53)\n+($J834*'fnd base rates'!L$54)\n+($K834*'fnd base rates'!L$55)\n+($M834*'fnd base rates'!L$56)\n+($N834*'fnd base rates'!L$57)\n+($O834*'fnd base rates'!L$58)\n+($P834*'fnd base rates'!L$59)\n+($Q834*'fnd base rates'!L$60)\n+($R834*'fnd base rates'!L$61)\n+($S834*'fnd base rates'!L$62)\n+($L834*'fnd base rates'!L$63)\n+($T834*VLOOKUP($W834+16,rate_basefnd,12)))","v":527450.00904846645},{"$f":"(($D834*'fnd base rates'!M$48)\n+($E834*'fnd base rates'!M$49)\n+($F834*'fnd base rates'!M$50)\n+($G834*'fnd base rates'!M$51)\n+($H834*'fnd base rates'!M$52)\n+($I834*'fnd base rates'!M$53)\n+($J834*'fnd base rates'!M$54)\n+($K834*'fnd base rates'!M$55)\n+($M834*'fnd base rates'!M$56)\n+($N834*'fnd base rates'!M$57)\n+($O834*'fnd base rates'!M$58)\n+($P834*'fnd base rates'!M$59)\n+($Q834*'fnd base rates'!M$60)\n+($R834*'fnd base rates'!M$61)\n+($S834*'fnd base rates'!M$62)\n+($L834*'fnd base rates'!M$63)\n+($T834*VLOOKUP($W834+16,rate_basefnd,13)))","v":0},4628700.6232308308,null,3509095095,"3509","095","095",1,394,4628700.6232308308,11748]
["3509",3509095167,"ARGOSY COLLEGIATE",{"$f":"'fnd enro'!D835","v":0},{"$f":"'fnd enro'!E835","v":0},{"$f":"'fnd enro'!F835","v":0},{"$f":"'fnd enro'!G835","v":0},{"$f":"'fnd enro'!H835","v":0},{"$f":"'fnd enro'!I835","v":1},{"$f":"'fnd enro'!J835","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K835","v":0},{"$f":"'fnd enro'!L835","v":0},{"$f":"'fnd enro'!M835","v":0},{"$f":"'fnd enro'!N835","v":0},{"$f":"'fnd enro'!O835","v":0},{"$f":"'fnd enro'!P835","v":0},{"$f":"'fnd enro'!Q835","v":0},{"$f":"'fnd enro'!R835","v":0},{"$f":"'fnd enro'!S835","v":0},{"$f":"'fnd enro'!T835","v":1},{"$f":"'fnd enro'!W835","v":1},1,{"$f":"'fnd enro'!V835","v":10},null,{"$f":"(($D835*'fnd base rates'!C$48)\n+($E835*'fnd base rates'!C$49)\n+($F835*'fnd base rates'!C$50)\n+($G835*'fnd base rates'!C$51)\n+($H835*'fnd base rates'!C$52)\n+($I835*'fnd base rates'!C$53)\n+($J835*'fnd base rates'!C$54)\n+($K835*'fnd base rates'!C$55)\n+($M835*'fnd base rates'!C$56)\n+($N835*'fnd base rates'!C$57)\n+($O835*'fnd base rates'!C$58)\n+($P835*'fnd base rates'!C$59)\n+($Q835*'fnd base rates'!C$60)\n+($R835*'fnd base rates'!C$61)\n+($S835*'fnd base rates'!C$62)\n+($L835*'fnd base rates'!C$63)\n+($T835*VLOOKUP($W835+16,rate_basefnd,3)))\n*$V835","v":475.53037499999999},{"$f":"(($D835*'fnd base rates'!D$48)\n+($E835*'fnd base rates'!D$49)\n+($F835*'fnd base rates'!D$50)\n+($G835*'fnd base rates'!D$51)\n+($H835*'fnd base rates'!D$52)\n+($I835*'fnd base rates'!D$53)\n+($J835*'fnd base rates'!D$54)\n+($K835*'fnd base rates'!D$55)\n+($M835*'fnd base rates'!D$56)\n+($N835*'fnd base rates'!D$57)\n+($O835*'fnd base rates'!D$58)\n+($P835*'fnd base rates'!D$59)\n+($Q835*'fnd base rates'!D$60)\n+($R835*'fnd base rates'!D$61)\n+($S835*'fnd base rates'!D$62)\n+($L835*'fnd base rates'!D$63)\n+($T835*VLOOKUP($W835+16,rate_basefnd,4)))\n*$V835","v":682.27},{"$f":"(($D835*'fnd base rates'!E$48)\n+($E835*'fnd base rates'!E$49)\n+($F835*'fnd base rates'!E$50)\n+($G835*'fnd base rates'!E$51)\n+($H835*'fnd base rates'!E$52)\n+($I835*'fnd base rates'!E$53)\n+($J835*'fnd base rates'!E$54)\n+($K835*'fnd base rates'!E$55)\n+($M835*'fnd base rates'!E$56)\n+($N835*'fnd base rates'!E$57)\n+($O835*'fnd base rates'!E$58)\n+($P835*'fnd base rates'!E$59)\n+($Q835*'fnd base rates'!E$60)\n+($R835*'fnd base rates'!E$61)\n+($S835*'fnd base rates'!E$62)\n+($L835*'fnd base rates'!E$63)\n+($T835*VLOOKUP($W835+16,rate_basefnd,5)))\n*$V835","v":7475.201974938469},{"$f":"(($D835*'fnd base rates'!F$48)\n+($E835*'fnd base rates'!F$49)\n+($F835*'fnd base rates'!F$50)\n+($G835*'fnd base rates'!F$51)\n+($H835*'fnd base rates'!F$52)\n+($I835*'fnd base rates'!F$53)\n+($J835*'fnd base rates'!F$54)\n+($K835*'fnd base rates'!F$55)\n+($M835*'fnd base rates'!F$56)\n+($N835*'fnd base rates'!F$57)\n+($O835*'fnd base rates'!F$58)\n+($P835*'fnd base rates'!F$59)\n+($Q835*'fnd base rates'!F$60)\n+($R835*'fnd base rates'!F$61)\n+($S835*'fnd base rates'!F$62)\n+($L835*'fnd base rates'!F$63)\n+($T835*VLOOKUP($W835+16,rate_basefnd,6)))\n*$V835","v":782.07362499999999},{"$f":"(($D835*'fnd base rates'!G$48)\n+($E835*'fnd base rates'!G$49)\n+($F835*'fnd base rates'!G$50)\n+($G835*'fnd base rates'!G$51)\n+($H835*'fnd base rates'!G$52)\n+($I835*'fnd base rates'!G$53)\n+($J835*'fnd base rates'!G$54)\n+($K835*'fnd base rates'!G$55)\n+($M835*'fnd base rates'!G$56)\n+($N835*'fnd base rates'!G$57)\n+($O835*'fnd base rates'!G$58)\n+($P835*'fnd base rates'!G$59)\n+($Q835*'fnd base rates'!G$60)\n+($R835*'fnd base rates'!G$61)\n+($S835*'fnd base rates'!G$62)\n+($L835*'fnd base rates'!G$63)\n+($T835*VLOOKUP($W835+16,rate_basefnd,7)))\n*$V835","v":225.28427499842226},{"$f":"(($D835*'fnd base rates'!H$48)\n+($E835*'fnd base rates'!H$49)\n+($F835*'fnd base rates'!H$50)\n+($G835*'fnd base rates'!H$51)\n+($H835*'fnd base rates'!H$52)\n+($I835*'fnd base rates'!H$53)\n+($J835*'fnd base rates'!H$54)\n+($K835*'fnd base rates'!H$55)\n+($M835*'fnd base rates'!H$56)\n+($N835*'fnd base rates'!H$57)\n+($O835*'fnd base rates'!H$58)\n+($P835*'fnd base rates'!H$59)\n+($Q835*'fnd base rates'!H$60)\n+($R835*'fnd base rates'!H$61)\n+($S835*'fnd base rates'!H$62)\n+($L835*'fnd base rates'!H$63)\n+($T835*VLOOKUP($W835+16,rate_basefnd,8)))","v":738.06399999999996},{"$f":"(($D835*'fnd base rates'!I$48)\n+($E835*'fnd base rates'!I$49)\n+($F835*'fnd base rates'!I$50)\n+($G835*'fnd base rates'!I$51)\n+($H835*'fnd base rates'!I$52)\n+($I835*'fnd base rates'!I$53)\n+($J835*'fnd base rates'!I$54)\n+($K835*'fnd base rates'!I$55)\n+($M835*'fnd base rates'!I$56)\n+($N835*'fnd base rates'!I$57)\n+($O835*'fnd base rates'!I$58)\n+($P835*'fnd base rates'!I$59)\n+($Q835*'fnd base rates'!I$60)\n+($R835*'fnd base rates'!I$61)\n+($S835*'fnd base rates'!I$62)\n+($L835*'fnd base rates'!I$63)\n+($T835*VLOOKUP($W835+16,rate_basefnd,9)))\n*$V835","v":379.85},{"$f":"(($D835*'fnd base rates'!J$48)\n+($E835*'fnd base rates'!J$49)\n+($F835*'fnd base rates'!J$50)\n+($G835*'fnd base rates'!J$51)\n+($H835*'fnd base rates'!J$52)\n+($I835*'fnd base rates'!J$53)\n+($J835*'fnd base rates'!J$54)\n+($K835*'fnd base rates'!J$55)\n+($M835*'fnd base rates'!J$56)\n+($N835*'fnd base rates'!J$57)\n+($O835*'fnd base rates'!J$58)\n+($P835*'fnd base rates'!J$59)\n+($Q835*'fnd base rates'!J$60)\n+($R835*'fnd base rates'!J$61)\n+($S835*'fnd base rates'!J$62)\n+($L835*'fnd base rates'!J$63)\n+($T835*VLOOKUP($W835+16,rate_basefnd,10)))\n*$V835","v":511.66},{"$f":"(($D835*'fnd base rates'!K$48)\n+($E835*'fnd base rates'!K$49)\n+($F835*'fnd base rates'!K$50)\n+($G835*'fnd base rates'!K$51)\n+($H835*'fnd base rates'!K$52)\n+($I835*'fnd base rates'!K$53)\n+($J835*'fnd base rates'!K$54)\n+($K835*'fnd base rates'!K$55)\n+($M835*'fnd base rates'!K$56)\n+($N835*'fnd base rates'!K$57)\n+($O835*'fnd base rates'!K$58)\n+($P835*'fnd base rates'!K$59)\n+($Q835*'fnd base rates'!K$60)\n+($R835*'fnd base rates'!K$61)\n+($S835*'fnd base rates'!K$62)\n+($L835*'fnd base rates'!K$63)\n+($T835*VLOOKUP($W835+16,rate_basefnd,11)))\n*$V835","v":1499.9526499905337},{"$f":"(($D835*'fnd base rates'!L$48)\n+($E835*'fnd base rates'!L$49)\n+($F835*'fnd base rates'!L$50)\n+($G835*'fnd base rates'!L$51)\n+($H835*'fnd base rates'!L$52)\n+($I835*'fnd base rates'!L$53)\n+($J835*'fnd base rates'!L$54)\n+($K835*'fnd base rates'!L$55)\n+($M835*'fnd base rates'!L$56)\n+($N835*'fnd base rates'!L$57)\n+($O835*'fnd base rates'!L$58)\n+($P835*'fnd base rates'!L$59)\n+($Q835*'fnd base rates'!L$60)\n+($R835*'fnd base rates'!L$61)\n+($S835*'fnd base rates'!L$62)\n+($L835*'fnd base rates'!L$63)\n+($T835*VLOOKUP($W835+16,rate_basefnd,12)))","v":1336.9692249936891},{"$f":"(($D835*'fnd base rates'!M$48)\n+($E835*'fnd base rates'!M$49)\n+($F835*'fnd base rates'!M$50)\n+($G835*'fnd base rates'!M$51)\n+($H835*'fnd base rates'!M$52)\n+($I835*'fnd base rates'!M$53)\n+($J835*'fnd base rates'!M$54)\n+($K835*'fnd base rates'!M$55)\n+($M835*'fnd base rates'!M$56)\n+($N835*'fnd base rates'!M$57)\n+($O835*'fnd base rates'!M$58)\n+($P835*'fnd base rates'!M$59)\n+($Q835*'fnd base rates'!M$60)\n+($R835*'fnd base rates'!M$61)\n+($S835*'fnd base rates'!M$62)\n+($L835*'fnd base rates'!M$63)\n+($T835*VLOOKUP($W835+16,rate_basefnd,13)))","v":0},14106.856124921116,null,3509095167,"3509","095","167",1,1,14106.856124921116,14107]
["3509",3509095292,"ARGOSY COLLEGIATE",{"$f":"'fnd enro'!D836","v":0},{"$f":"'fnd enro'!E836","v":0},{"$f":"'fnd enro'!F836","v":0},{"$f":"'fnd enro'!G836","v":0},{"$f":"'fnd enro'!H836","v":0},{"$f":"'fnd enro'!I836","v":1},{"$f":"'fnd enro'!J836","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K836","v":0},{"$f":"'fnd enro'!L836","v":0},{"$f":"'fnd enro'!M836","v":0},{"$f":"'fnd enro'!N836","v":0},{"$f":"'fnd enro'!O836","v":0},{"$f":"'fnd enro'!P836","v":0},{"$f":"'fnd enro'!Q836","v":0},{"$f":"'fnd enro'!R836","v":1},{"$f":"'fnd enro'!S836","v":0},{"$f":"'fnd enro'!T836","v":0},{"$f":"'fnd enro'!W836","v":1},1,{"$f":"'fnd enro'!V836","v":1},null,{"$f":"(($D836*'fnd base rates'!C$48)\n+($E836*'fnd base rates'!C$49)\n+($F836*'fnd base rates'!C$50)\n+($G836*'fnd base rates'!C$51)\n+($H836*'fnd base rates'!C$52)\n+($I836*'fnd base rates'!C$53)\n+($J836*'fnd base rates'!C$54)\n+($K836*'fnd base rates'!C$55)\n+($M836*'fnd base rates'!C$56)\n+($N836*'fnd base rates'!C$57)\n+($O836*'fnd base rates'!C$58)\n+($P836*'fnd base rates'!C$59)\n+($Q836*'fnd base rates'!C$60)\n+($R836*'fnd base rates'!C$61)\n+($S836*'fnd base rates'!C$62)\n+($L836*'fnd base rates'!C$63)\n+($T836*VLOOKUP($W836+16,rate_basefnd,3)))\n*$V836","v":544.64037499999995},{"$f":"(($D836*'fnd base rates'!D$48)\n+($E836*'fnd base rates'!D$49)\n+($F836*'fnd base rates'!D$50)\n+($G836*'fnd base rates'!D$51)\n+($H836*'fnd base rates'!D$52)\n+($I836*'fnd base rates'!D$53)\n+($J836*'fnd base rates'!D$54)\n+($K836*'fnd base rates'!D$55)\n+($M836*'fnd base rates'!D$56)\n+($N836*'fnd base rates'!D$57)\n+($O836*'fnd base rates'!D$58)\n+($P836*'fnd base rates'!D$59)\n+($Q836*'fnd base rates'!D$60)\n+($R836*'fnd base rates'!D$61)\n+($S836*'fnd base rates'!D$62)\n+($L836*'fnd base rates'!D$63)\n+($T836*VLOOKUP($W836+16,rate_basefnd,4)))\n*$V836","v":803.21},{"$f":"(($D836*'fnd base rates'!E$48)\n+($E836*'fnd base rates'!E$49)\n+($F836*'fnd base rates'!E$50)\n+($G836*'fnd base rates'!E$51)\n+($H836*'fnd base rates'!E$52)\n+($I836*'fnd base rates'!E$53)\n+($J836*'fnd base rates'!E$54)\n+($K836*'fnd base rates'!E$55)\n+($M836*'fnd base rates'!E$56)\n+($N836*'fnd base rates'!E$57)\n+($O836*'fnd base rates'!E$58)\n+($P836*'fnd base rates'!E$59)\n+($Q836*'fnd base rates'!E$60)\n+($R836*'fnd base rates'!E$61)\n+($S836*'fnd base rates'!E$62)\n+($L836*'fnd base rates'!E$63)\n+($T836*VLOOKUP($W836+16,rate_basefnd,5)))\n*$V836","v":5217.6873750000004},{"$f":"(($D836*'fnd base rates'!F$48)\n+($E836*'fnd base rates'!F$49)\n+($F836*'fnd base rates'!F$50)\n+($G836*'fnd base rates'!F$51)\n+($H836*'fnd base rates'!F$52)\n+($I836*'fnd base rates'!F$53)\n+($J836*'fnd base rates'!F$54)\n+($K836*'fnd base rates'!F$55)\n+($M836*'fnd base rates'!F$56)\n+($N836*'fnd base rates'!F$57)\n+($O836*'fnd base rates'!F$58)\n+($P836*'fnd base rates'!F$59)\n+($Q836*'fnd base rates'!F$60)\n+($R836*'fnd base rates'!F$61)\n+($S836*'fnd base rates'!F$62)\n+($L836*'fnd base rates'!F$63)\n+($T836*VLOOKUP($W836+16,rate_basefnd,6)))\n*$V836","v":903.01362500000005},{"$f":"(($D836*'fnd base rates'!G$48)\n+($E836*'fnd base rates'!G$49)\n+($F836*'fnd base rates'!G$50)\n+($G836*'fnd base rates'!G$51)\n+($H836*'fnd base rates'!G$52)\n+($I836*'fnd base rates'!G$53)\n+($J836*'fnd base rates'!G$54)\n+($K836*'fnd base rates'!G$55)\n+($M836*'fnd base rates'!G$56)\n+($N836*'fnd base rates'!G$57)\n+($O836*'fnd base rates'!G$58)\n+($P836*'fnd base rates'!G$59)\n+($Q836*'fnd base rates'!G$60)\n+($R836*'fnd base rates'!G$61)\n+($S836*'fnd base rates'!G$62)\n+($L836*'fnd base rates'!G$63)\n+($T836*VLOOKUP($W836+16,rate_basefnd,7)))\n*$V836","v":180.24287499999997},{"$f":"(($D836*'fnd base rates'!H$48)\n+($E836*'fnd base rates'!H$49)\n+($F836*'fnd base rates'!H$50)\n+($G836*'fnd base rates'!H$51)\n+($H836*'fnd base rates'!H$52)\n+($I836*'fnd base rates'!H$53)\n+($J836*'fnd base rates'!H$54)\n+($K836*'fnd base rates'!H$55)\n+($M836*'fnd base rates'!H$56)\n+($N836*'fnd base rates'!H$57)\n+($O836*'fnd base rates'!H$58)\n+($P836*'fnd base rates'!H$59)\n+($Q836*'fnd base rates'!H$60)\n+($R836*'fnd base rates'!H$61)\n+($S836*'fnd base rates'!H$62)\n+($L836*'fnd base rates'!H$63)\n+($T836*VLOOKUP($W836+16,rate_basefnd,8)))","v":824.44399999999996},{"$f":"(($D836*'fnd base rates'!I$48)\n+($E836*'fnd base rates'!I$49)\n+($F836*'fnd base rates'!I$50)\n+($G836*'fnd base rates'!I$51)\n+($H836*'fnd base rates'!I$52)\n+($I836*'fnd base rates'!I$53)\n+($J836*'fnd base rates'!I$54)\n+($K836*'fnd base rates'!I$55)\n+($M836*'fnd base rates'!I$56)\n+($N836*'fnd base rates'!I$57)\n+($O836*'fnd base rates'!I$58)\n+($P836*'fnd base rates'!I$59)\n+($Q836*'fnd base rates'!I$60)\n+($R836*'fnd base rates'!I$61)\n+($S836*'fnd base rates'!I$62)\n+($L836*'fnd base rates'!I$63)\n+($T836*VLOOKUP($W836+16,rate_basefnd,9)))\n*$V836","v":431.68},{"$f":"(($D836*'fnd base rates'!J$48)\n+($E836*'fnd base rates'!J$49)\n+($F836*'fnd base rates'!J$50)\n+($G836*'fnd base rates'!J$51)\n+($H836*'fnd base rates'!J$52)\n+($I836*'fnd base rates'!J$53)\n+($J836*'fnd base rates'!J$54)\n+($K836*'fnd base rates'!J$55)\n+($M836*'fnd base rates'!J$56)\n+($N836*'fnd base rates'!J$57)\n+($O836*'fnd base rates'!J$58)\n+($P836*'fnd base rates'!J$59)\n+($Q836*'fnd base rates'!J$60)\n+($R836*'fnd base rates'!J$61)\n+($S836*'fnd base rates'!J$62)\n+($L836*'fnd base rates'!J$63)\n+($T836*VLOOKUP($W836+16,rate_basefnd,10)))\n*$V836","v":528.94000000000005},{"$f":"(($D836*'fnd base rates'!K$48)\n+($E836*'fnd base rates'!K$49)\n+($F836*'fnd base rates'!K$50)\n+($G836*'fnd base rates'!K$51)\n+($H836*'fnd base rates'!K$52)\n+($I836*'fnd base rates'!K$53)\n+($J836*'fnd base rates'!K$54)\n+($K836*'fnd base rates'!K$55)\n+($M836*'fnd base rates'!K$56)\n+($N836*'fnd base rates'!K$57)\n+($O836*'fnd base rates'!K$58)\n+($P836*'fnd base rates'!K$59)\n+($Q836*'fnd base rates'!K$60)\n+($R836*'fnd base rates'!K$61)\n+($S836*'fnd base rates'!K$62)\n+($L836*'fnd base rates'!K$63)\n+($T836*VLOOKUP($W836+16,rate_basefnd,11)))\n*$V836","v":1229.72425},{"$f":"(($D836*'fnd base rates'!L$48)\n+($E836*'fnd base rates'!L$49)\n+($F836*'fnd base rates'!L$50)\n+($G836*'fnd base rates'!L$51)\n+($H836*'fnd base rates'!L$52)\n+($I836*'fnd base rates'!L$53)\n+($J836*'fnd base rates'!L$54)\n+($K836*'fnd base rates'!L$55)\n+($M836*'fnd base rates'!L$56)\n+($N836*'fnd base rates'!L$57)\n+($O836*'fnd base rates'!L$58)\n+($P836*'fnd base rates'!L$59)\n+($Q836*'fnd base rates'!L$60)\n+($R836*'fnd base rates'!L$61)\n+($S836*'fnd base rates'!L$62)\n+($L836*'fnd base rates'!L$63)\n+($T836*VLOOKUP($W836+16,rate_basefnd,12)))","v":1208.6436249999999},{"$f":"(($D836*'fnd base rates'!M$48)\n+($E836*'fnd base rates'!M$49)\n+($F836*'fnd base rates'!M$50)\n+($G836*'fnd base rates'!M$51)\n+($H836*'fnd base rates'!M$52)\n+($I836*'fnd base rates'!M$53)\n+($J836*'fnd base rates'!M$54)\n+($K836*'fnd base rates'!M$55)\n+($M836*'fnd base rates'!M$56)\n+($N836*'fnd base rates'!M$57)\n+($O836*'fnd base rates'!M$58)\n+($P836*'fnd base rates'!M$59)\n+($Q836*'fnd base rates'!M$60)\n+($R836*'fnd base rates'!M$61)\n+($S836*'fnd base rates'!M$62)\n+($L836*'fnd base rates'!M$63)\n+($T836*VLOOKUP($W836+16,rate_basefnd,13)))","v":0},11872.226125000001,null,3509095292,"3509","095","292",1,1,11872.226125000001,11872]
["3509",3509095331,"ARGOSY COLLEGIATE",{"$f":"'fnd enro'!D837","v":0},{"$f":"'fnd enro'!E837","v":0},{"$f":"'fnd enro'!F837","v":0},{"$f":"'fnd enro'!G837","v":0},{"$f":"'fnd enro'!H837","v":0},{"$f":"'fnd enro'!I837","v":2},{"$f":"'fnd enro'!J837","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K837","v":0},{"$f":"'fnd enro'!L837","v":0},{"$f":"'fnd enro'!M837","v":0},{"$f":"'fnd enro'!N837","v":0},{"$f":"'fnd enro'!O837","v":0},{"$f":"'fnd enro'!P837","v":0},{"$f":"'fnd enro'!Q837","v":0},{"$f":"'fnd enro'!R837","v":0},{"$f":"'fnd enro'!S837","v":0},{"$f":"'fnd enro'!T837","v":0},{"$f":"'fnd enro'!W837","v":2},1,{"$f":"'fnd enro'!V837","v":1},null,{"$f":"(($D837*'fnd base rates'!C$48)\n+($E837*'fnd base rates'!C$49)\n+($F837*'fnd base rates'!C$50)\n+($G837*'fnd base rates'!C$51)\n+($H837*'fnd base rates'!C$52)\n+($I837*'fnd base rates'!C$53)\n+($J837*'fnd base rates'!C$54)\n+($K837*'fnd base rates'!C$55)\n+($M837*'fnd base rates'!C$56)\n+($N837*'fnd base rates'!C$57)\n+($O837*'fnd base rates'!C$58)\n+($P837*'fnd base rates'!C$59)\n+($Q837*'fnd base rates'!C$60)\n+($R837*'fnd base rates'!C$61)\n+($S837*'fnd base rates'!C$62)\n+($L837*'fnd base rates'!C$63)\n+($T837*VLOOKUP($W837+16,rate_basefnd,3)))\n*$V837","v":951.06074999999998},{"$f":"(($D837*'fnd base rates'!D$48)\n+($E837*'fnd base rates'!D$49)\n+($F837*'fnd base rates'!D$50)\n+($G837*'fnd base rates'!D$51)\n+($H837*'fnd base rates'!D$52)\n+($I837*'fnd base rates'!D$53)\n+($J837*'fnd base rates'!D$54)\n+($K837*'fnd base rates'!D$55)\n+($M837*'fnd base rates'!D$56)\n+($N837*'fnd base rates'!D$57)\n+($O837*'fnd base rates'!D$58)\n+($P837*'fnd base rates'!D$59)\n+($Q837*'fnd base rates'!D$60)\n+($R837*'fnd base rates'!D$61)\n+($S837*'fnd base rates'!D$62)\n+($L837*'fnd base rates'!D$63)\n+($T837*VLOOKUP($W837+16,rate_basefnd,4)))\n*$V837","v":1364.54},{"$f":"(($D837*'fnd base rates'!E$48)\n+($E837*'fnd base rates'!E$49)\n+($F837*'fnd base rates'!E$50)\n+($G837*'fnd base rates'!E$51)\n+($H837*'fnd base rates'!E$52)\n+($I837*'fnd base rates'!E$53)\n+($J837*'fnd base rates'!E$54)\n+($K837*'fnd base rates'!E$55)\n+($M837*'fnd base rates'!E$56)\n+($N837*'fnd base rates'!E$57)\n+($O837*'fnd base rates'!E$58)\n+($P837*'fnd base rates'!E$59)\n+($Q837*'fnd base rates'!E$60)\n+($R837*'fnd base rates'!E$61)\n+($S837*'fnd base rates'!E$62)\n+($L837*'fnd base rates'!E$63)\n+($T837*VLOOKUP($W837+16,rate_basefnd,5)))\n*$V837","v":8742.2747500000005},{"$f":"(($D837*'fnd base rates'!F$48)\n+($E837*'fnd base rates'!F$49)\n+($F837*'fnd base rates'!F$50)\n+($G837*'fnd base rates'!F$51)\n+($H837*'fnd base rates'!F$52)\n+($I837*'fnd base rates'!F$53)\n+($J837*'fnd base rates'!F$54)\n+($K837*'fnd base rates'!F$55)\n+($M837*'fnd base rates'!F$56)\n+($N837*'fnd base rates'!F$57)\n+($O837*'fnd base rates'!F$58)\n+($P837*'fnd base rates'!F$59)\n+($Q837*'fnd base rates'!F$60)\n+($R837*'fnd base rates'!F$61)\n+($S837*'fnd base rates'!F$62)\n+($L837*'fnd base rates'!F$63)\n+($T837*VLOOKUP($W837+16,rate_basefnd,6)))\n*$V837","v":1564.14725},{"$f":"(($D837*'fnd base rates'!G$48)\n+($E837*'fnd base rates'!G$49)\n+($F837*'fnd base rates'!G$50)\n+($G837*'fnd base rates'!G$51)\n+($H837*'fnd base rates'!G$52)\n+($I837*'fnd base rates'!G$53)\n+($J837*'fnd base rates'!G$54)\n+($K837*'fnd base rates'!G$55)\n+($M837*'fnd base rates'!G$56)\n+($N837*'fnd base rates'!G$57)\n+($O837*'fnd base rates'!G$58)\n+($P837*'fnd base rates'!G$59)\n+($Q837*'fnd base rates'!G$60)\n+($R837*'fnd base rates'!G$61)\n+($S837*'fnd base rates'!G$62)\n+($L837*'fnd base rates'!G$63)\n+($T837*VLOOKUP($W837+16,rate_basefnd,7)))\n*$V837","v":291.38574999999997},{"$f":"(($D837*'fnd base rates'!H$48)\n+($E837*'fnd base rates'!H$49)\n+($F837*'fnd base rates'!H$50)\n+($G837*'fnd base rates'!H$51)\n+($H837*'fnd base rates'!H$52)\n+($I837*'fnd base rates'!H$53)\n+($J837*'fnd base rates'!H$54)\n+($K837*'fnd base rates'!H$55)\n+($M837*'fnd base rates'!H$56)\n+($N837*'fnd base rates'!H$57)\n+($O837*'fnd base rates'!H$58)\n+($P837*'fnd base rates'!H$59)\n+($Q837*'fnd base rates'!H$60)\n+($R837*'fnd base rates'!H$61)\n+($S837*'fnd base rates'!H$62)\n+($L837*'fnd base rates'!H$63)\n+($T837*VLOOKUP($W837+16,rate_basefnd,8)))","v":1476.1279999999999},{"$f":"(($D837*'fnd base rates'!I$48)\n+($E837*'fnd base rates'!I$49)\n+($F837*'fnd base rates'!I$50)\n+($G837*'fnd base rates'!I$51)\n+($H837*'fnd base rates'!I$52)\n+($I837*'fnd base rates'!I$53)\n+($J837*'fnd base rates'!I$54)\n+($K837*'fnd base rates'!I$55)\n+($M837*'fnd base rates'!I$56)\n+($N837*'fnd base rates'!I$57)\n+($O837*'fnd base rates'!I$58)\n+($P837*'fnd base rates'!I$59)\n+($Q837*'fnd base rates'!I$60)\n+($R837*'fnd base rates'!I$61)\n+($S837*'fnd base rates'!I$62)\n+($L837*'fnd base rates'!I$63)\n+($T837*VLOOKUP($W837+16,rate_basefnd,9)))\n*$V837","v":759.7},{"$f":"(($D837*'fnd base rates'!J$48)\n+($E837*'fnd base rates'!J$49)\n+($F837*'fnd base rates'!J$50)\n+($G837*'fnd base rates'!J$51)\n+($H837*'fnd base rates'!J$52)\n+($I837*'fnd base rates'!J$53)\n+($J837*'fnd base rates'!J$54)\n+($K837*'fnd base rates'!J$55)\n+($M837*'fnd base rates'!J$56)\n+($N837*'fnd base rates'!J$57)\n+($O837*'fnd base rates'!J$58)\n+($P837*'fnd base rates'!J$59)\n+($Q837*'fnd base rates'!J$60)\n+($R837*'fnd base rates'!J$61)\n+($S837*'fnd base rates'!J$62)\n+($L837*'fnd base rates'!J$63)\n+($T837*VLOOKUP($W837+16,rate_basefnd,10)))\n*$V837","v":1023.32},{"$f":"(($D837*'fnd base rates'!K$48)\n+($E837*'fnd base rates'!K$49)\n+($F837*'fnd base rates'!K$50)\n+($G837*'fnd base rates'!K$51)\n+($H837*'fnd base rates'!K$52)\n+($I837*'fnd base rates'!K$53)\n+($J837*'fnd base rates'!K$54)\n+($K837*'fnd base rates'!K$55)\n+($M837*'fnd base rates'!K$56)\n+($N837*'fnd base rates'!K$57)\n+($O837*'fnd base rates'!K$58)\n+($P837*'fnd base rates'!K$59)\n+($Q837*'fnd base rates'!K$60)\n+($R837*'fnd base rates'!K$61)\n+($S837*'fnd base rates'!K$62)\n+($L837*'fnd base rates'!K$63)\n+($T837*VLOOKUP($W837+16,rate_basefnd,11)))\n*$V837","v":2044.8085000000001},{"$f":"(($D837*'fnd base rates'!L$48)\n+($E837*'fnd base rates'!L$49)\n+($F837*'fnd base rates'!L$50)\n+($G837*'fnd base rates'!L$51)\n+($H837*'fnd base rates'!L$52)\n+($I837*'fnd base rates'!L$53)\n+($J837*'fnd base rates'!L$54)\n+($K837*'fnd base rates'!L$55)\n+($M837*'fnd base rates'!L$56)\n+($N837*'fnd base rates'!L$57)\n+($O837*'fnd base rates'!L$58)\n+($P837*'fnd base rates'!L$59)\n+($Q837*'fnd base rates'!L$60)\n+($R837*'fnd base rates'!L$61)\n+($S837*'fnd base rates'!L$62)\n+($L837*'fnd base rates'!L$63)\n+($T837*VLOOKUP($W837+16,rate_basefnd,12)))","v":2037.2072499999999},{"$f":"(($D837*'fnd base rates'!M$48)\n+($E837*'fnd base rates'!M$49)\n+($F837*'fnd base rates'!M$50)\n+($G837*'fnd base rates'!M$51)\n+($H837*'fnd base rates'!M$52)\n+($I837*'fnd base rates'!M$53)\n+($J837*'fnd base rates'!M$54)\n+($K837*'fnd base rates'!M$55)\n+($M837*'fnd base rates'!M$56)\n+($N837*'fnd base rates'!M$57)\n+($O837*'fnd base rates'!M$58)\n+($P837*'fnd base rates'!M$59)\n+($Q837*'fnd base rates'!M$60)\n+($R837*'fnd base rates'!M$61)\n+($S837*'fnd base rates'!M$62)\n+($L837*'fnd base rates'!M$63)\n+($T837*VLOOKUP($W837+16,rate_basefnd,13)))","v":0},20254.572250000001,null,3509095331,"3509","095","331",1,2,20254.572250000001,10127]
["3510",3510281005,"SPRINGFIELD PREPARATORY CHARTER SCHOOL",{"$f":"'fnd enro'!D838","v":0},{"$f":"'fnd enro'!E838","v":0},{"$f":"'fnd enro'!F838","v":0},{"$f":"'fnd enro'!G838","v":1},{"$f":"'fnd enro'!H838","v":0},{"$f":"'fnd enro'!I838","v":0},{"$f":"'fnd enro'!J838","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K838","v":0},{"$f":"'fnd enro'!L838","v":0},{"$f":"'fnd enro'!M838","v":0},{"$f":"'fnd enro'!N838","v":0},{"$f":"'fnd enro'!O838","v":0},{"$f":"'fnd enro'!P838","v":0},{"$f":"'fnd enro'!Q838","v":0},{"$f":"'fnd enro'!R838","v":0},{"$f":"'fnd enro'!S838","v":0},{"$f":"'fnd enro'!T838","v":1},{"$f":"'fnd enro'!W838","v":1},1,{"$f":"'fnd enro'!V838","v":10},null,{"$f":"(($D838*'fnd base rates'!C$48)\n+($E838*'fnd base rates'!C$49)\n+($F838*'fnd base rates'!C$50)\n+($G838*'fnd base rates'!C$51)\n+($H838*'fnd base rates'!C$52)\n+($I838*'fnd base rates'!C$53)\n+($J838*'fnd base rates'!C$54)\n+($K838*'fnd base rates'!C$55)\n+($M838*'fnd base rates'!C$56)\n+($N838*'fnd base rates'!C$57)\n+($O838*'fnd base rates'!C$58)\n+($P838*'fnd base rates'!C$59)\n+($Q838*'fnd base rates'!C$60)\n+($R838*'fnd base rates'!C$61)\n+($S838*'fnd base rates'!C$62)\n+($L838*'fnd base rates'!C$63)\n+($T838*VLOOKUP($W838+16,rate_basefnd,3)))\n*$V838","v":475.53037499999999},{"$f":"(($D838*'fnd base rates'!D$48)\n+($E838*'fnd base rates'!D$49)\n+($F838*'fnd base rates'!D$50)\n+($G838*'fnd base rates'!D$51)\n+($H838*'fnd base rates'!D$52)\n+($I838*'fnd base rates'!D$53)\n+($J838*'fnd base rates'!D$54)\n+($K838*'fnd base rates'!D$55)\n+($M838*'fnd base rates'!D$56)\n+($N838*'fnd base rates'!D$57)\n+($O838*'fnd base rates'!D$58)\n+($P838*'fnd base rates'!D$59)\n+($Q838*'fnd base rates'!D$60)\n+($R838*'fnd base rates'!D$61)\n+($S838*'fnd base rates'!D$62)\n+($L838*'fnd base rates'!D$63)\n+($T838*VLOOKUP($W838+16,rate_basefnd,4)))\n*$V838","v":682.27},{"$f":"(($D838*'fnd base rates'!E$48)\n+($E838*'fnd base rates'!E$49)\n+($F838*'fnd base rates'!E$50)\n+($G838*'fnd base rates'!E$51)\n+($H838*'fnd base rates'!E$52)\n+($I838*'fnd base rates'!E$53)\n+($J838*'fnd base rates'!E$54)\n+($K838*'fnd base rates'!E$55)\n+($M838*'fnd base rates'!E$56)\n+($N838*'fnd base rates'!E$57)\n+($O838*'fnd base rates'!E$58)\n+($P838*'fnd base rates'!E$59)\n+($Q838*'fnd base rates'!E$60)\n+($R838*'fnd base rates'!E$61)\n+($S838*'fnd base rates'!E$62)\n+($L838*'fnd base rates'!E$63)\n+($T838*VLOOKUP($W838+16,rate_basefnd,5)))\n*$V838","v":6555.0819749384682},{"$f":"(($D838*'fnd base rates'!F$48)\n+($E838*'fnd base rates'!F$49)\n+($F838*'fnd base rates'!F$50)\n+($G838*'fnd base rates'!F$51)\n+($H838*'fnd base rates'!F$52)\n+($I838*'fnd base rates'!F$53)\n+($J838*'fnd base rates'!F$54)\n+($K838*'fnd base rates'!F$55)\n+($M838*'fnd base rates'!F$56)\n+($N838*'fnd base rates'!F$57)\n+($O838*'fnd base rates'!F$58)\n+($P838*'fnd base rates'!F$59)\n+($Q838*'fnd base rates'!F$60)\n+($R838*'fnd base rates'!F$61)\n+($S838*'fnd base rates'!F$62)\n+($L838*'fnd base rates'!F$63)\n+($T838*VLOOKUP($W838+16,rate_basefnd,6)))\n*$V838","v":1103.603625},{"$f":"(($D838*'fnd base rates'!G$48)\n+($E838*'fnd base rates'!G$49)\n+($F838*'fnd base rates'!G$50)\n+($G838*'fnd base rates'!G$51)\n+($H838*'fnd base rates'!G$52)\n+($I838*'fnd base rates'!G$53)\n+($J838*'fnd base rates'!G$54)\n+($K838*'fnd base rates'!G$55)\n+($M838*'fnd base rates'!G$56)\n+($N838*'fnd base rates'!G$57)\n+($O838*'fnd base rates'!G$58)\n+($P838*'fnd base rates'!G$59)\n+($Q838*'fnd base rates'!G$60)\n+($R838*'fnd base rates'!G$61)\n+($S838*'fnd base rates'!G$62)\n+($L838*'fnd base rates'!G$63)\n+($T838*VLOOKUP($W838+16,rate_basefnd,7)))\n*$V838","v":218.95427499842228},{"$f":"(($D838*'fnd base rates'!H$48)\n+($E838*'fnd base rates'!H$49)\n+($F838*'fnd base rates'!H$50)\n+($G838*'fnd base rates'!H$51)\n+($H838*'fnd base rates'!H$52)\n+($I838*'fnd base rates'!H$53)\n+($J838*'fnd base rates'!H$54)\n+($K838*'fnd base rates'!H$55)\n+($M838*'fnd base rates'!H$56)\n+($N838*'fnd base rates'!H$57)\n+($O838*'fnd base rates'!H$58)\n+($P838*'fnd base rates'!H$59)\n+($Q838*'fnd base rates'!H$60)\n+($R838*'fnd base rates'!H$61)\n+($S838*'fnd base rates'!H$62)\n+($L838*'fnd base rates'!H$63)\n+($T838*VLOOKUP($W838+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D838*'fnd base rates'!I$48)\n+($E838*'fnd base rates'!I$49)\n+($F838*'fnd base rates'!I$50)\n+($G838*'fnd base rates'!I$51)\n+($H838*'fnd base rates'!I$52)\n+($I838*'fnd base rates'!I$53)\n+($J838*'fnd base rates'!I$54)\n+($K838*'fnd base rates'!I$55)\n+($M838*'fnd base rates'!I$56)\n+($N838*'fnd base rates'!I$57)\n+($O838*'fnd base rates'!I$58)\n+($P838*'fnd base rates'!I$59)\n+($Q838*'fnd base rates'!I$60)\n+($R838*'fnd base rates'!I$61)\n+($S838*'fnd base rates'!I$62)\n+($L838*'fnd base rates'!I$63)\n+($T838*VLOOKUP($W838+16,rate_basefnd,9)))\n*$V838","v":227.65},{"$f":"(($D838*'fnd base rates'!J$48)\n+($E838*'fnd base rates'!J$49)\n+($F838*'fnd base rates'!J$50)\n+($G838*'fnd base rates'!J$51)\n+($H838*'fnd base rates'!J$52)\n+($I838*'fnd base rates'!J$53)\n+($J838*'fnd base rates'!J$54)\n+($K838*'fnd base rates'!J$55)\n+($M838*'fnd base rates'!J$56)\n+($N838*'fnd base rates'!J$57)\n+($O838*'fnd base rates'!J$58)\n+($P838*'fnd base rates'!J$59)\n+($Q838*'fnd base rates'!J$60)\n+($R838*'fnd base rates'!J$61)\n+($S838*'fnd base rates'!J$62)\n+($L838*'fnd base rates'!J$63)\n+($T838*VLOOKUP($W838+16,rate_basefnd,10)))\n*$V838","v":135.84},{"$f":"(($D838*'fnd base rates'!K$48)\n+($E838*'fnd base rates'!K$49)\n+($F838*'fnd base rates'!K$50)\n+($G838*'fnd base rates'!K$51)\n+($H838*'fnd base rates'!K$52)\n+($I838*'fnd base rates'!K$53)\n+($J838*'fnd base rates'!K$54)\n+($K838*'fnd base rates'!K$55)\n+($M838*'fnd base rates'!K$56)\n+($N838*'fnd base rates'!K$57)\n+($O838*'fnd base rates'!K$58)\n+($P838*'fnd base rates'!K$59)\n+($Q838*'fnd base rates'!K$60)\n+($R838*'fnd base rates'!K$61)\n+($S838*'fnd base rates'!K$62)\n+($L838*'fnd base rates'!K$63)\n+($T838*VLOOKUP($W838+16,rate_basefnd,11)))\n*$V838","v":1455.4826499905337},{"$f":"(($D838*'fnd base rates'!L$48)\n+($E838*'fnd base rates'!L$49)\n+($F838*'fnd base rates'!L$50)\n+($G838*'fnd base rates'!L$51)\n+($H838*'fnd base rates'!L$52)\n+($I838*'fnd base rates'!L$53)\n+($J838*'fnd base rates'!L$54)\n+($K838*'fnd base rates'!L$55)\n+($M838*'fnd base rates'!L$56)\n+($N838*'fnd base rates'!L$57)\n+($O838*'fnd base rates'!L$58)\n+($P838*'fnd base rates'!L$59)\n+($Q838*'fnd base rates'!L$60)\n+($R838*'fnd base rates'!L$61)\n+($S838*'fnd base rates'!L$62)\n+($L838*'fnd base rates'!L$63)\n+($T838*VLOOKUP($W838+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D838*'fnd base rates'!M$48)\n+($E838*'fnd base rates'!M$49)\n+($F838*'fnd base rates'!M$50)\n+($G838*'fnd base rates'!M$51)\n+($H838*'fnd base rates'!M$52)\n+($I838*'fnd base rates'!M$53)\n+($J838*'fnd base rates'!M$54)\n+($K838*'fnd base rates'!M$55)\n+($M838*'fnd base rates'!M$56)\n+($N838*'fnd base rates'!M$57)\n+($O838*'fnd base rates'!M$58)\n+($P838*'fnd base rates'!M$59)\n+($Q838*'fnd base rates'!M$60)\n+($R838*'fnd base rates'!M$61)\n+($S838*'fnd base rates'!M$62)\n+($L838*'fnd base rates'!M$63)\n+($T838*VLOOKUP($W838+16,rate_basefnd,13)))","v":0},12729.006124921114,null,3510281005,"3510","281","005",1,1,12729.006124921114,12729]
["3510",3510281061,"SPRINGFIELD PREPARATORY CHARTER SCHOOL",{"$f":"'fnd enro'!D839","v":0},{"$f":"'fnd enro'!E839","v":0},{"$f":"'fnd enro'!F839","v":1},{"$f":"'fnd enro'!G839","v":4},{"$f":"'fnd enro'!H839","v":0},{"$f":"'fnd enro'!I839","v":0},{"$f":"'fnd enro'!J839","v":0.1875},{"$f":"'fnd enro'!K839","v":0},{"$f":"'fnd enro'!L839","v":0},{"$f":"'fnd enro'!M839","v":0},{"$f":"'fnd enro'!N839","v":0},{"$f":"'fnd enro'!O839","v":1},{"$f":"'fnd enro'!P839","v":2},{"$f":"'fnd enro'!Q839","v":0},{"$f":"'fnd enro'!R839","v":0},{"$f":"'fnd enro'!S839","v":0},{"$f":"'fnd enro'!T839","v":4},{"$f":"'fnd enro'!W839","v":5},1,{"$f":"'fnd enro'!V839","v":10},null,{"$f":"(($D839*'fnd base rates'!C$48)\n+($E839*'fnd base rates'!C$49)\n+($F839*'fnd base rates'!C$50)\n+($G839*'fnd base rates'!C$51)\n+($H839*'fnd base rates'!C$52)\n+($I839*'fnd base rates'!C$53)\n+($J839*'fnd base rates'!C$54)\n+($K839*'fnd base rates'!C$55)\n+($M839*'fnd base rates'!C$56)\n+($N839*'fnd base rates'!C$57)\n+($O839*'fnd base rates'!C$58)\n+($P839*'fnd base rates'!C$59)\n+($Q839*'fnd base rates'!C$60)\n+($R839*'fnd base rates'!C$61)\n+($S839*'fnd base rates'!C$62)\n+($L839*'fnd base rates'!C$63)\n+($T839*VLOOKUP($W839+16,rate_basefnd,3)))\n*$V839","v":2643.5118750000001},{"$f":"(($D839*'fnd base rates'!D$48)\n+($E839*'fnd base rates'!D$49)\n+($F839*'fnd base rates'!D$50)\n+($G839*'fnd base rates'!D$51)\n+($H839*'fnd base rates'!D$52)\n+($I839*'fnd base rates'!D$53)\n+($J839*'fnd base rates'!D$54)\n+($K839*'fnd base rates'!D$55)\n+($M839*'fnd base rates'!D$56)\n+($N839*'fnd base rates'!D$57)\n+($O839*'fnd base rates'!D$58)\n+($P839*'fnd base rates'!D$59)\n+($Q839*'fnd base rates'!D$60)\n+($R839*'fnd base rates'!D$61)\n+($S839*'fnd base rates'!D$62)\n+($L839*'fnd base rates'!D$63)\n+($T839*VLOOKUP($W839+16,rate_basefnd,4)))\n*$V839","v":3876.59},{"$f":"(($D839*'fnd base rates'!E$48)\n+($E839*'fnd base rates'!E$49)\n+($F839*'fnd base rates'!E$50)\n+($G839*'fnd base rates'!E$51)\n+($H839*'fnd base rates'!E$52)\n+($I839*'fnd base rates'!E$53)\n+($J839*'fnd base rates'!E$54)\n+($K839*'fnd base rates'!E$55)\n+($M839*'fnd base rates'!E$56)\n+($N839*'fnd base rates'!E$57)\n+($O839*'fnd base rates'!E$58)\n+($P839*'fnd base rates'!E$59)\n+($Q839*'fnd base rates'!E$60)\n+($R839*'fnd base rates'!E$61)\n+($S839*'fnd base rates'!E$62)\n+($L839*'fnd base rates'!E$63)\n+($T839*VLOOKUP($W839+16,rate_basefnd,5)))\n*$V839","v":32928.035274753878},{"$f":"(($D839*'fnd base rates'!F$48)\n+($E839*'fnd base rates'!F$49)\n+($F839*'fnd base rates'!F$50)\n+($G839*'fnd base rates'!F$51)\n+($H839*'fnd base rates'!F$52)\n+($I839*'fnd base rates'!F$53)\n+($J839*'fnd base rates'!F$54)\n+($K839*'fnd base rates'!F$55)\n+($M839*'fnd base rates'!F$56)\n+($N839*'fnd base rates'!F$57)\n+($O839*'fnd base rates'!F$58)\n+($P839*'fnd base rates'!F$59)\n+($Q839*'fnd base rates'!F$60)\n+($R839*'fnd base rates'!F$61)\n+($S839*'fnd base rates'!F$62)\n+($L839*'fnd base rates'!F$63)\n+($T839*VLOOKUP($W839+16,rate_basefnd,6)))\n*$V839","v":5983.2581250000003},{"$f":"(($D839*'fnd base rates'!G$48)\n+($E839*'fnd base rates'!G$49)\n+($F839*'fnd base rates'!G$50)\n+($G839*'fnd base rates'!G$51)\n+($H839*'fnd base rates'!G$52)\n+($I839*'fnd base rates'!G$53)\n+($J839*'fnd base rates'!G$54)\n+($K839*'fnd base rates'!G$55)\n+($M839*'fnd base rates'!G$56)\n+($N839*'fnd base rates'!G$57)\n+($O839*'fnd base rates'!G$58)\n+($P839*'fnd base rates'!G$59)\n+($Q839*'fnd base rates'!G$60)\n+($R839*'fnd base rates'!G$61)\n+($S839*'fnd base rates'!G$62)\n+($L839*'fnd base rates'!G$63)\n+($T839*VLOOKUP($W839+16,rate_basefnd,7)))\n*$V839","v":1148.0799749936891},{"$f":"(($D839*'fnd base rates'!H$48)\n+($E839*'fnd base rates'!H$49)\n+($F839*'fnd base rates'!H$50)\n+($G839*'fnd base rates'!H$51)\n+($H839*'fnd base rates'!H$52)\n+($I839*'fnd base rates'!H$53)\n+($J839*'fnd base rates'!H$54)\n+($K839*'fnd base rates'!H$55)\n+($M839*'fnd base rates'!H$56)\n+($N839*'fnd base rates'!H$57)\n+($O839*'fnd base rates'!H$58)\n+($P839*'fnd base rates'!H$59)\n+($Q839*'fnd base rates'!H$60)\n+($R839*'fnd base rates'!H$61)\n+($S839*'fnd base rates'!H$62)\n+($L839*'fnd base rates'!H$63)\n+($T839*VLOOKUP($W839+16,rate_basefnd,8)))","v":2664.2400000000002},{"$f":"(($D839*'fnd base rates'!I$48)\n+($E839*'fnd base rates'!I$49)\n+($F839*'fnd base rates'!I$50)\n+($G839*'fnd base rates'!I$51)\n+($H839*'fnd base rates'!I$52)\n+($I839*'fnd base rates'!I$53)\n+($J839*'fnd base rates'!I$54)\n+($K839*'fnd base rates'!I$55)\n+($M839*'fnd base rates'!I$56)\n+($N839*'fnd base rates'!I$57)\n+($O839*'fnd base rates'!I$58)\n+($P839*'fnd base rates'!I$59)\n+($Q839*'fnd base rates'!I$60)\n+($R839*'fnd base rates'!I$61)\n+($S839*'fnd base rates'!I$62)\n+($L839*'fnd base rates'!I$63)\n+($T839*VLOOKUP($W839+16,rate_basefnd,9)))\n*$V839","v":1337.6299999999999},{"$f":"(($D839*'fnd base rates'!J$48)\n+($E839*'fnd base rates'!J$49)\n+($F839*'fnd base rates'!J$50)\n+($G839*'fnd base rates'!J$51)\n+($H839*'fnd base rates'!J$52)\n+($I839*'fnd base rates'!J$53)\n+($J839*'fnd base rates'!J$54)\n+($K839*'fnd base rates'!J$55)\n+($M839*'fnd base rates'!J$56)\n+($N839*'fnd base rates'!J$57)\n+($O839*'fnd base rates'!J$58)\n+($P839*'fnd base rates'!J$59)\n+($Q839*'fnd base rates'!J$60)\n+($R839*'fnd base rates'!J$61)\n+($S839*'fnd base rates'!J$62)\n+($L839*'fnd base rates'!J$63)\n+($T839*VLOOKUP($W839+16,rate_basefnd,10)))\n*$V839","v":700.3900000000001},{"$f":"(($D839*'fnd base rates'!K$48)\n+($E839*'fnd base rates'!K$49)\n+($F839*'fnd base rates'!K$50)\n+($G839*'fnd base rates'!K$51)\n+($H839*'fnd base rates'!K$52)\n+($I839*'fnd base rates'!K$53)\n+($J839*'fnd base rates'!K$54)\n+($K839*'fnd base rates'!K$55)\n+($M839*'fnd base rates'!K$56)\n+($N839*'fnd base rates'!K$57)\n+($O839*'fnd base rates'!K$58)\n+($P839*'fnd base rates'!K$59)\n+($Q839*'fnd base rates'!K$60)\n+($R839*'fnd base rates'!K$61)\n+($S839*'fnd base rates'!K$62)\n+($L839*'fnd base rates'!K$63)\n+($T839*VLOOKUP($W839+16,rate_basefnd,11)))\n*$V839","v":7597.4248499621353},{"$f":"(($D839*'fnd base rates'!L$48)\n+($E839*'fnd base rates'!L$49)\n+($F839*'fnd base rates'!L$50)\n+($G839*'fnd base rates'!L$51)\n+($H839*'fnd base rates'!L$52)\n+($I839*'fnd base rates'!L$53)\n+($J839*'fnd base rates'!L$54)\n+($K839*'fnd base rates'!L$55)\n+($M839*'fnd base rates'!L$56)\n+($N839*'fnd base rates'!L$57)\n+($O839*'fnd base rates'!L$58)\n+($P839*'fnd base rates'!L$59)\n+($Q839*'fnd base rates'!L$60)\n+($R839*'fnd base rates'!L$61)\n+($S839*'fnd base rates'!L$62)\n+($L839*'fnd base rates'!L$63)\n+($T839*VLOOKUP($W839+16,rate_basefnd,12)))","v":7453.7205249747567},{"$f":"(($D839*'fnd base rates'!M$48)\n+($E839*'fnd base rates'!M$49)\n+($F839*'fnd base rates'!M$50)\n+($G839*'fnd base rates'!M$51)\n+($H839*'fnd base rates'!M$52)\n+($I839*'fnd base rates'!M$53)\n+($J839*'fnd base rates'!M$54)\n+($K839*'fnd base rates'!M$55)\n+($M839*'fnd base rates'!M$56)\n+($N839*'fnd base rates'!M$57)\n+($O839*'fnd base rates'!M$58)\n+($P839*'fnd base rates'!M$59)\n+($Q839*'fnd base rates'!M$60)\n+($R839*'fnd base rates'!M$61)\n+($S839*'fnd base rates'!M$62)\n+($L839*'fnd base rates'!M$63)\n+($T839*VLOOKUP($W839+16,rate_basefnd,13)))","v":0},66332.880624684447,null,3510281061,"3510","281","061",1,5,66332.880624684447,13267]
["3510",3510281210,"SPRINGFIELD PREPARATORY CHARTER SCHOOL",{"$f":"'fnd enro'!D840","v":0},{"$f":"'fnd enro'!E840","v":0},{"$f":"'fnd enro'!F840","v":0},{"$f":"'fnd enro'!G840","v":1},{"$f":"'fnd enro'!H840","v":0},{"$f":"'fnd enro'!I840","v":0},{"$f":"'fnd enro'!J840","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K840","v":0},{"$f":"'fnd enro'!L840","v":0},{"$f":"'fnd enro'!M840","v":0},{"$f":"'fnd enro'!N840","v":0},{"$f":"'fnd enro'!O840","v":0},{"$f":"'fnd enro'!P840","v":0},{"$f":"'fnd enro'!Q840","v":0},{"$f":"'fnd enro'!R840","v":0},{"$f":"'fnd enro'!S840","v":0},{"$f":"'fnd enro'!T840","v":1},{"$f":"'fnd enro'!W840","v":1},1,{"$f":"'fnd enro'!V840","v":10},null,{"$f":"(($D840*'fnd base rates'!C$48)\n+($E840*'fnd base rates'!C$49)\n+($F840*'fnd base rates'!C$50)\n+($G840*'fnd base rates'!C$51)\n+($H840*'fnd base rates'!C$52)\n+($I840*'fnd base rates'!C$53)\n+($J840*'fnd base rates'!C$54)\n+($K840*'fnd base rates'!C$55)\n+($M840*'fnd base rates'!C$56)\n+($N840*'fnd base rates'!C$57)\n+($O840*'fnd base rates'!C$58)\n+($P840*'fnd base rates'!C$59)\n+($Q840*'fnd base rates'!C$60)\n+($R840*'fnd base rates'!C$61)\n+($S840*'fnd base rates'!C$62)\n+($L840*'fnd base rates'!C$63)\n+($T840*VLOOKUP($W840+16,rate_basefnd,3)))\n*$V840","v":475.53037499999999},{"$f":"(($D840*'fnd base rates'!D$48)\n+($E840*'fnd base rates'!D$49)\n+($F840*'fnd base rates'!D$50)\n+($G840*'fnd base rates'!D$51)\n+($H840*'fnd base rates'!D$52)\n+($I840*'fnd base rates'!D$53)\n+($J840*'fnd base rates'!D$54)\n+($K840*'fnd base rates'!D$55)\n+($M840*'fnd base rates'!D$56)\n+($N840*'fnd base rates'!D$57)\n+($O840*'fnd base rates'!D$58)\n+($P840*'fnd base rates'!D$59)\n+($Q840*'fnd base rates'!D$60)\n+($R840*'fnd base rates'!D$61)\n+($S840*'fnd base rates'!D$62)\n+($L840*'fnd base rates'!D$63)\n+($T840*VLOOKUP($W840+16,rate_basefnd,4)))\n*$V840","v":682.27},{"$f":"(($D840*'fnd base rates'!E$48)\n+($E840*'fnd base rates'!E$49)\n+($F840*'fnd base rates'!E$50)\n+($G840*'fnd base rates'!E$51)\n+($H840*'fnd base rates'!E$52)\n+($I840*'fnd base rates'!E$53)\n+($J840*'fnd base rates'!E$54)\n+($K840*'fnd base rates'!E$55)\n+($M840*'fnd base rates'!E$56)\n+($N840*'fnd base rates'!E$57)\n+($O840*'fnd base rates'!E$58)\n+($P840*'fnd base rates'!E$59)\n+($Q840*'fnd base rates'!E$60)\n+($R840*'fnd base rates'!E$61)\n+($S840*'fnd base rates'!E$62)\n+($L840*'fnd base rates'!E$63)\n+($T840*VLOOKUP($W840+16,rate_basefnd,5)))\n*$V840","v":6555.0819749384682},{"$f":"(($D840*'fnd base rates'!F$48)\n+($E840*'fnd base rates'!F$49)\n+($F840*'fnd base rates'!F$50)\n+($G840*'fnd base rates'!F$51)\n+($H840*'fnd base rates'!F$52)\n+($I840*'fnd base rates'!F$53)\n+($J840*'fnd base rates'!F$54)\n+($K840*'fnd base rates'!F$55)\n+($M840*'fnd base rates'!F$56)\n+($N840*'fnd base rates'!F$57)\n+($O840*'fnd base rates'!F$58)\n+($P840*'fnd base rates'!F$59)\n+($Q840*'fnd base rates'!F$60)\n+($R840*'fnd base rates'!F$61)\n+($S840*'fnd base rates'!F$62)\n+($L840*'fnd base rates'!F$63)\n+($T840*VLOOKUP($W840+16,rate_basefnd,6)))\n*$V840","v":1103.603625},{"$f":"(($D840*'fnd base rates'!G$48)\n+($E840*'fnd base rates'!G$49)\n+($F840*'fnd base rates'!G$50)\n+($G840*'fnd base rates'!G$51)\n+($H840*'fnd base rates'!G$52)\n+($I840*'fnd base rates'!G$53)\n+($J840*'fnd base rates'!G$54)\n+($K840*'fnd base rates'!G$55)\n+($M840*'fnd base rates'!G$56)\n+($N840*'fnd base rates'!G$57)\n+($O840*'fnd base rates'!G$58)\n+($P840*'fnd base rates'!G$59)\n+($Q840*'fnd base rates'!G$60)\n+($R840*'fnd base rates'!G$61)\n+($S840*'fnd base rates'!G$62)\n+($L840*'fnd base rates'!G$63)\n+($T840*VLOOKUP($W840+16,rate_basefnd,7)))\n*$V840","v":218.95427499842228},{"$f":"(($D840*'fnd base rates'!H$48)\n+($E840*'fnd base rates'!H$49)\n+($F840*'fnd base rates'!H$50)\n+($G840*'fnd base rates'!H$51)\n+($H840*'fnd base rates'!H$52)\n+($I840*'fnd base rates'!H$53)\n+($J840*'fnd base rates'!H$54)\n+($K840*'fnd base rates'!H$55)\n+($M840*'fnd base rates'!H$56)\n+($N840*'fnd base rates'!H$57)\n+($O840*'fnd base rates'!H$58)\n+($P840*'fnd base rates'!H$59)\n+($Q840*'fnd base rates'!H$60)\n+($R840*'fnd base rates'!H$61)\n+($S840*'fnd base rates'!H$62)\n+($L840*'fnd base rates'!H$63)\n+($T840*VLOOKUP($W840+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D840*'fnd base rates'!I$48)\n+($E840*'fnd base rates'!I$49)\n+($F840*'fnd base rates'!I$50)\n+($G840*'fnd base rates'!I$51)\n+($H840*'fnd base rates'!I$52)\n+($I840*'fnd base rates'!I$53)\n+($J840*'fnd base rates'!I$54)\n+($K840*'fnd base rates'!I$55)\n+($M840*'fnd base rates'!I$56)\n+($N840*'fnd base rates'!I$57)\n+($O840*'fnd base rates'!I$58)\n+($P840*'fnd base rates'!I$59)\n+($Q840*'fnd base rates'!I$60)\n+($R840*'fnd base rates'!I$61)\n+($S840*'fnd base rates'!I$62)\n+($L840*'fnd base rates'!I$63)\n+($T840*VLOOKUP($W840+16,rate_basefnd,9)))\n*$V840","v":227.65},{"$f":"(($D840*'fnd base rates'!J$48)\n+($E840*'fnd base rates'!J$49)\n+($F840*'fnd base rates'!J$50)\n+($G840*'fnd base rates'!J$51)\n+($H840*'fnd base rates'!J$52)\n+($I840*'fnd base rates'!J$53)\n+($J840*'fnd base rates'!J$54)\n+($K840*'fnd base rates'!J$55)\n+($M840*'fnd base rates'!J$56)\n+($N840*'fnd base rates'!J$57)\n+($O840*'fnd base rates'!J$58)\n+($P840*'fnd base rates'!J$59)\n+($Q840*'fnd base rates'!J$60)\n+($R840*'fnd base rates'!J$61)\n+($S840*'fnd base rates'!J$62)\n+($L840*'fnd base rates'!J$63)\n+($T840*VLOOKUP($W840+16,rate_basefnd,10)))\n*$V840","v":135.84},{"$f":"(($D840*'fnd base rates'!K$48)\n+($E840*'fnd base rates'!K$49)\n+($F840*'fnd base rates'!K$50)\n+($G840*'fnd base rates'!K$51)\n+($H840*'fnd base rates'!K$52)\n+($I840*'fnd base rates'!K$53)\n+($J840*'fnd base rates'!K$54)\n+($K840*'fnd base rates'!K$55)\n+($M840*'fnd base rates'!K$56)\n+($N840*'fnd base rates'!K$57)\n+($O840*'fnd base rates'!K$58)\n+($P840*'fnd base rates'!K$59)\n+($Q840*'fnd base rates'!K$60)\n+($R840*'fnd base rates'!K$61)\n+($S840*'fnd base rates'!K$62)\n+($L840*'fnd base rates'!K$63)\n+($T840*VLOOKUP($W840+16,rate_basefnd,11)))\n*$V840","v":1455.4826499905337},{"$f":"(($D840*'fnd base rates'!L$48)\n+($E840*'fnd base rates'!L$49)\n+($F840*'fnd base rates'!L$50)\n+($G840*'fnd base rates'!L$51)\n+($H840*'fnd base rates'!L$52)\n+($I840*'fnd base rates'!L$53)\n+($J840*'fnd base rates'!L$54)\n+($K840*'fnd base rates'!L$55)\n+($M840*'fnd base rates'!L$56)\n+($N840*'fnd base rates'!L$57)\n+($O840*'fnd base rates'!L$58)\n+($P840*'fnd base rates'!L$59)\n+($Q840*'fnd base rates'!L$60)\n+($R840*'fnd base rates'!L$61)\n+($S840*'fnd base rates'!L$62)\n+($L840*'fnd base rates'!L$63)\n+($T840*VLOOKUP($W840+16,rate_basefnd,12)))","v":1408.2092249936891},{"$f":"(($D840*'fnd base rates'!M$48)\n+($E840*'fnd base rates'!M$49)\n+($F840*'fnd base rates'!M$50)\n+($G840*'fnd base rates'!M$51)\n+($H840*'fnd base rates'!M$52)\n+($I840*'fnd base rates'!M$53)\n+($J840*'fnd base rates'!M$54)\n+($K840*'fnd base rates'!M$55)\n+($M840*'fnd base rates'!M$56)\n+($N840*'fnd base rates'!M$57)\n+($O840*'fnd base rates'!M$58)\n+($P840*'fnd base rates'!M$59)\n+($Q840*'fnd base rates'!M$60)\n+($R840*'fnd base rates'!M$61)\n+($S840*'fnd base rates'!M$62)\n+($L840*'fnd base rates'!M$63)\n+($T840*VLOOKUP($W840+16,rate_basefnd,13)))","v":0},12729.006124921114,null,3510281210,"3510","281","210",1,1,12729.006124921114,12729]
["3510",3510281281,"SPRINGFIELD PREPARATORY CHARTER SCHOOL",{"$f":"'fnd enro'!D841","v":0},{"$f":"'fnd enro'!E841","v":0},{"$f":"'fnd enro'!F841","v":51},{"$f":"'fnd enro'!G841","v":154},{"$f":"'fnd enro'!H841","v":0},{"$f":"'fnd enro'!I841","v":0},{"$f":"'fnd enro'!J841","v":7.6875},{"$f":"'fnd enro'!K841","v":0},{"$f":"'fnd enro'!L841","v":0},{"$f":"'fnd enro'!M841","v":0},{"$f":"'fnd enro'!N841","v":0},{"$f":"'fnd enro'!O841","v":17},{"$f":"'fnd enro'!P841","v":33},{"$f":"'fnd enro'!Q841","v":0},{"$f":"'fnd enro'!R841","v":0},{"$f":"'fnd enro'!S841","v":0},{"$f":"'fnd enro'!T841","v":159},{"$f":"'fnd enro'!W841","v":205},1,{"$f":"'fnd enro'!V841","v":10},null,{"$f":"(($D841*'fnd base rates'!C$48)\n+($E841*'fnd base rates'!C$49)\n+($F841*'fnd base rates'!C$50)\n+($G841*'fnd base rates'!C$51)\n+($H841*'fnd base rates'!C$52)\n+($I841*'fnd base rates'!C$53)\n+($J841*'fnd base rates'!C$54)\n+($K841*'fnd base rates'!C$55)\n+($M841*'fnd base rates'!C$56)\n+($N841*'fnd base rates'!C$57)\n+($O841*'fnd base rates'!C$58)\n+($P841*'fnd base rates'!C$59)\n+($Q841*'fnd base rates'!C$60)\n+($R841*'fnd base rates'!C$61)\n+($S841*'fnd base rates'!C$62)\n+($L841*'fnd base rates'!C$63)\n+($T841*VLOOKUP($W841+16,rate_basefnd,3)))\n*$V841","v":101914.936875},{"$f":"(($D841*'fnd base rates'!D$48)\n+($E841*'fnd base rates'!D$49)\n+($F841*'fnd base rates'!D$50)\n+($G841*'fnd base rates'!D$51)\n+($H841*'fnd base rates'!D$52)\n+($I841*'fnd base rates'!D$53)\n+($J841*'fnd base rates'!D$54)\n+($K841*'fnd base rates'!D$55)\n+($M841*'fnd base rates'!D$56)\n+($N841*'fnd base rates'!D$57)\n+($O841*'fnd base rates'!D$58)\n+($P841*'fnd base rates'!D$59)\n+($Q841*'fnd base rates'!D$60)\n+($R841*'fnd base rates'!D$61)\n+($S841*'fnd base rates'!D$62)\n+($L841*'fnd base rates'!D$63)\n+($T841*VLOOKUP($W841+16,rate_basefnd,4)))\n*$V841","v":147619.72},{"$f":"(($D841*'fnd base rates'!E$48)\n+($E841*'fnd base rates'!E$49)\n+($F841*'fnd base rates'!E$50)\n+($G841*'fnd base rates'!E$51)\n+($H841*'fnd base rates'!E$52)\n+($I841*'fnd base rates'!E$53)\n+($J841*'fnd base rates'!E$54)\n+($K841*'fnd base rates'!E$55)\n+($M841*'fnd base rates'!E$56)\n+($N841*'fnd base rates'!E$57)\n+($O841*'fnd base rates'!E$58)\n+($P841*'fnd base rates'!E$59)\n+($Q841*'fnd base rates'!E$60)\n+($R841*'fnd base rates'!E$61)\n+($S841*'fnd base rates'!E$62)\n+($L841*'fnd base rates'!E$63)\n+($T841*VLOOKUP($W841+16,rate_basefnd,5)))\n*$V841","v":1255286.9632652167},{"$f":"(($D841*'fnd base rates'!F$48)\n+($E841*'fnd base rates'!F$49)\n+($F841*'fnd base rates'!F$50)\n+($G841*'fnd base rates'!F$51)\n+($H841*'fnd base rates'!F$52)\n+($I841*'fnd base rates'!F$53)\n+($J841*'fnd base rates'!F$54)\n+($K841*'fnd base rates'!F$55)\n+($M841*'fnd base rates'!F$56)\n+($N841*'fnd base rates'!F$57)\n+($O841*'fnd base rates'!F$58)\n+($P841*'fnd base rates'!F$59)\n+($Q841*'fnd base rates'!F$60)\n+($R841*'fnd base rates'!F$61)\n+($S841*'fnd base rates'!F$62)\n+($L841*'fnd base rates'!F$63)\n+($T841*VLOOKUP($W841+16,rate_basefnd,6)))\n*$V841","v":233993.11312499997},{"$f":"(($D841*'fnd base rates'!G$48)\n+($E841*'fnd base rates'!G$49)\n+($F841*'fnd base rates'!G$50)\n+($G841*'fnd base rates'!G$51)\n+($H841*'fnd base rates'!G$52)\n+($I841*'fnd base rates'!G$53)\n+($J841*'fnd base rates'!G$54)\n+($K841*'fnd base rates'!G$55)\n+($M841*'fnd base rates'!G$56)\n+($N841*'fnd base rates'!G$57)\n+($O841*'fnd base rates'!G$58)\n+($P841*'fnd base rates'!G$59)\n+($Q841*'fnd base rates'!G$60)\n+($R841*'fnd base rates'!G$61)\n+($S841*'fnd base rates'!G$62)\n+($L841*'fnd base rates'!G$63)\n+($T841*VLOOKUP($W841+16,rate_basefnd,7)))\n*$V841","v":43438.841974749143},{"$f":"(($D841*'fnd base rates'!H$48)\n+($E841*'fnd base rates'!H$49)\n+($F841*'fnd base rates'!H$50)\n+($G841*'fnd base rates'!H$51)\n+($H841*'fnd base rates'!H$52)\n+($I841*'fnd base rates'!H$53)\n+($J841*'fnd base rates'!H$54)\n+($K841*'fnd base rates'!H$55)\n+($M841*'fnd base rates'!H$56)\n+($N841*'fnd base rates'!H$57)\n+($O841*'fnd base rates'!H$58)\n+($P841*'fnd base rates'!H$59)\n+($Q841*'fnd base rates'!H$60)\n+($R841*'fnd base rates'!H$61)\n+($S841*'fnd base rates'!H$62)\n+($L841*'fnd base rates'!H$63)\n+($T841*VLOOKUP($W841+16,rate_basefnd,8)))","v":101147.65000000001},{"$f":"(($D841*'fnd base rates'!I$48)\n+($E841*'fnd base rates'!I$49)\n+($F841*'fnd base rates'!I$50)\n+($G841*'fnd base rates'!I$51)\n+($H841*'fnd base rates'!I$52)\n+($I841*'fnd base rates'!I$53)\n+($J841*'fnd base rates'!I$54)\n+($K841*'fnd base rates'!I$55)\n+($M841*'fnd base rates'!I$56)\n+($N841*'fnd base rates'!I$57)\n+($O841*'fnd base rates'!I$58)\n+($P841*'fnd base rates'!I$59)\n+($Q841*'fnd base rates'!I$60)\n+($R841*'fnd base rates'!I$61)\n+($S841*'fnd base rates'!I$62)\n+($L841*'fnd base rates'!I$63)\n+($T841*VLOOKUP($W841+16,rate_basefnd,9)))\n*$V841","v":49991.41},{"$f":"(($D841*'fnd base rates'!J$48)\n+($E841*'fnd base rates'!J$49)\n+($F841*'fnd base rates'!J$50)\n+($G841*'fnd base rates'!J$51)\n+($H841*'fnd base rates'!J$52)\n+($I841*'fnd base rates'!J$53)\n+($J841*'fnd base rates'!J$54)\n+($K841*'fnd base rates'!J$55)\n+($M841*'fnd base rates'!J$56)\n+($N841*'fnd base rates'!J$57)\n+($O841*'fnd base rates'!J$58)\n+($P841*'fnd base rates'!J$59)\n+($Q841*'fnd base rates'!J$60)\n+($R841*'fnd base rates'!J$61)\n+($S841*'fnd base rates'!J$62)\n+($L841*'fnd base rates'!J$63)\n+($T841*VLOOKUP($W841+16,rate_basefnd,10)))\n*$V841","v":26646.149999999998},{"$f":"(($D841*'fnd base rates'!K$48)\n+($E841*'fnd base rates'!K$49)\n+($F841*'fnd base rates'!K$50)\n+($G841*'fnd base rates'!K$51)\n+($H841*'fnd base rates'!K$52)\n+($I841*'fnd base rates'!K$53)\n+($J841*'fnd base rates'!K$54)\n+($K841*'fnd base rates'!K$55)\n+($M841*'fnd base rates'!K$56)\n+($N841*'fnd base rates'!K$57)\n+($O841*'fnd base rates'!K$58)\n+($P841*'fnd base rates'!K$59)\n+($Q841*'fnd base rates'!K$60)\n+($R841*'fnd base rates'!K$61)\n+($S841*'fnd base rates'!K$62)\n+($L841*'fnd base rates'!K$63)\n+($T841*VLOOKUP($W841+16,rate_basefnd,11)))\n*$V841","v":289700.01684849488},{"$f":"(($D841*'fnd base rates'!L$48)\n+($E841*'fnd base rates'!L$49)\n+($F841*'fnd base rates'!L$50)\n+($G841*'fnd base rates'!L$51)\n+($H841*'fnd base rates'!L$52)\n+($I841*'fnd base rates'!L$53)\n+($J841*'fnd base rates'!L$54)\n+($K841*'fnd base rates'!L$55)\n+($M841*'fnd base rates'!L$56)\n+($N841*'fnd base rates'!L$57)\n+($O841*'fnd base rates'!L$58)\n+($P841*'fnd base rates'!L$59)\n+($Q841*'fnd base rates'!L$60)\n+($R841*'fnd base rates'!L$61)\n+($S841*'fnd base rates'!L$62)\n+($L841*'fnd base rates'!L$63)\n+($T841*VLOOKUP($W841+16,rate_basefnd,12)))","v":286221.28352399659},{"$f":"(($D841*'fnd base rates'!M$48)\n+($E841*'fnd base rates'!M$49)\n+($F841*'fnd base rates'!M$50)\n+($G841*'fnd base rates'!M$51)\n+($H841*'fnd base rates'!M$52)\n+($I841*'fnd base rates'!M$53)\n+($J841*'fnd base rates'!M$54)\n+($K841*'fnd base rates'!M$55)\n+($M841*'fnd base rates'!M$56)\n+($N841*'fnd base rates'!M$57)\n+($O841*'fnd base rates'!M$58)\n+($P841*'fnd base rates'!M$59)\n+($Q841*'fnd base rates'!M$60)\n+($R841*'fnd base rates'!M$61)\n+($S841*'fnd base rates'!M$62)\n+($L841*'fnd base rates'!M$63)\n+($T841*VLOOKUP($W841+16,rate_basefnd,13)))","v":0},2535960.0856124572,null,3510281281,"3510","281","281",1,205,2535960.0856124572,12371]
["3510",3510281293,"SPRINGFIELD PREPARATORY CHARTER SCHOOL",{"$f":"'fnd enro'!D842","v":0},{"$f":"'fnd enro'!E842","v":0},{"$f":"'fnd enro'!F842","v":1},{"$f":"'fnd enro'!G842","v":0},{"$f":"'fnd enro'!H842","v":0},{"$f":"'fnd enro'!I842","v":0},{"$f":"'fnd enro'!J842","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K842","v":0},{"$f":"'fnd enro'!L842","v":0},{"$f":"'fnd enro'!M842","v":0},{"$f":"'fnd enro'!N842","v":0},{"$f":"'fnd enro'!O842","v":0},{"$f":"'fnd enro'!P842","v":0},{"$f":"'fnd enro'!Q842","v":0},{"$f":"'fnd enro'!R842","v":0},{"$f":"'fnd enro'!S842","v":0},{"$f":"'fnd enro'!T842","v":1},{"$f":"'fnd enro'!W842","v":1},{"$f":"VLOOKUP(B842,charterinfo_b,6)","v":1},{"$f":"'fnd enro'!V842","v":10},null,{"$f":"(($D842*'fnd base rates'!C$48)\n+($E842*'fnd base rates'!C$49)\n+($F842*'fnd base rates'!C$50)\n+($G842*'fnd base rates'!C$51)\n+($H842*'fnd base rates'!C$52)\n+($I842*'fnd base rates'!C$53)\n+($J842*'fnd base rates'!C$54)\n+($K842*'fnd base rates'!C$55)\n+($M842*'fnd base rates'!C$56)\n+($N842*'fnd base rates'!C$57)\n+($O842*'fnd base rates'!C$58)\n+($P842*'fnd base rates'!C$59)\n+($Q842*'fnd base rates'!C$60)\n+($R842*'fnd base rates'!C$61)\n+($S842*'fnd base rates'!C$62)\n+($L842*'fnd base rates'!C$63)\n+($T842*VLOOKUP($W842+16,rate_basefnd,3)))\n*$V842","v":475.53037499999999},{"$f":"(($D842*'fnd base rates'!D$48)\n+($E842*'fnd base rates'!D$49)\n+($F842*'fnd base rates'!D$50)\n+($G842*'fnd base rates'!D$51)\n+($H842*'fnd base rates'!D$52)\n+($I842*'fnd base rates'!D$53)\n+($J842*'fnd base rates'!D$54)\n+($K842*'fnd base rates'!D$55)\n+($M842*'fnd base rates'!D$56)\n+($N842*'fnd base rates'!D$57)\n+($O842*'fnd base rates'!D$58)\n+($P842*'fnd base rates'!D$59)\n+($Q842*'fnd base rates'!D$60)\n+($R842*'fnd base rates'!D$61)\n+($S842*'fnd base rates'!D$62)\n+($L842*'fnd base rates'!D$63)\n+($T842*VLOOKUP($W842+16,rate_basefnd,4)))\n*$V842","v":682.27},{"$f":"(($D842*'fnd base rates'!E$48)\n+($E842*'fnd base rates'!E$49)\n+($F842*'fnd base rates'!E$50)\n+($G842*'fnd base rates'!E$51)\n+($H842*'fnd base rates'!E$52)\n+($I842*'fnd base rates'!E$53)\n+($J842*'fnd base rates'!E$54)\n+($K842*'fnd base rates'!E$55)\n+($M842*'fnd base rates'!E$56)\n+($N842*'fnd base rates'!E$57)\n+($O842*'fnd base rates'!E$58)\n+($P842*'fnd base rates'!E$59)\n+($Q842*'fnd base rates'!E$60)\n+($R842*'fnd base rates'!E$61)\n+($S842*'fnd base rates'!E$62)\n+($L842*'fnd base rates'!E$63)\n+($T842*VLOOKUP($W842+16,rate_basefnd,5)))\n*$V842","v":6555.1219749384691},{"$f":"(($D842*'fnd base rates'!F$48)\n+($E842*'fnd base rates'!F$49)\n+($F842*'fnd base rates'!F$50)\n+($G842*'fnd base rates'!F$51)\n+($H842*'fnd base rates'!F$52)\n+($I842*'fnd base rates'!F$53)\n+($J842*'fnd base rates'!F$54)\n+($K842*'fnd base rates'!F$55)\n+($M842*'fnd base rates'!F$56)\n+($N842*'fnd base rates'!F$57)\n+($O842*'fnd base rates'!F$58)\n+($P842*'fnd base rates'!F$59)\n+($Q842*'fnd base rates'!F$60)\n+($R842*'fnd base rates'!F$61)\n+($S842*'fnd base rates'!F$62)\n+($L842*'fnd base rates'!F$63)\n+($T842*VLOOKUP($W842+16,rate_basefnd,6)))\n*$V842","v":1103.603625},{"$f":"(($D842*'fnd base rates'!G$48)\n+($E842*'fnd base rates'!G$49)\n+($F842*'fnd base rates'!G$50)\n+($G842*'fnd base rates'!G$51)\n+($H842*'fnd base rates'!G$52)\n+($I842*'fnd base rates'!G$53)\n+($J842*'fnd base rates'!G$54)\n+($K842*'fnd base rates'!G$55)\n+($M842*'fnd base rates'!G$56)\n+($N842*'fnd base rates'!G$57)\n+($O842*'fnd base rates'!G$58)\n+($P842*'fnd base rates'!G$59)\n+($Q842*'fnd base rates'!G$60)\n+($R842*'fnd base rates'!G$61)\n+($S842*'fnd base rates'!G$62)\n+($L842*'fnd base rates'!G$63)\n+($T842*VLOOKUP($W842+16,rate_basefnd,7)))\n*$V842","v":218.93427499842227},{"$f":"(($D842*'fnd base rates'!H$48)\n+($E842*'fnd base rates'!H$49)\n+($F842*'fnd base rates'!H$50)\n+($G842*'fnd base rates'!H$51)\n+($H842*'fnd base rates'!H$52)\n+($I842*'fnd base rates'!H$53)\n+($J842*'fnd base rates'!H$54)\n+($K842*'fnd base rates'!H$55)\n+($M842*'fnd base rates'!H$56)\n+($N842*'fnd base rates'!H$57)\n+($O842*'fnd base rates'!H$58)\n+($P842*'fnd base rates'!H$59)\n+($Q842*'fnd base rates'!H$60)\n+($R842*'fnd base rates'!H$61)\n+($S842*'fnd base rates'!H$62)\n+($L842*'fnd base rates'!H$63)\n+($T842*VLOOKUP($W842+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D842*'fnd base rates'!I$48)\n+($E842*'fnd base rates'!I$49)\n+($F842*'fnd base rates'!I$50)\n+($G842*'fnd base rates'!I$51)\n+($H842*'fnd base rates'!I$52)\n+($I842*'fnd base rates'!I$53)\n+($J842*'fnd base rates'!I$54)\n+($K842*'fnd base rates'!I$55)\n+($M842*'fnd base rates'!I$56)\n+($N842*'fnd base rates'!I$57)\n+($O842*'fnd base rates'!I$58)\n+($P842*'fnd base rates'!I$59)\n+($Q842*'fnd base rates'!I$60)\n+($R842*'fnd base rates'!I$61)\n+($S842*'fnd base rates'!I$62)\n+($L842*'fnd base rates'!I$63)\n+($T842*VLOOKUP($W842+16,rate_basefnd,9)))\n*$V842","v":227.65},{"$f":"(($D842*'fnd base rates'!J$48)\n+($E842*'fnd base rates'!J$49)\n+($F842*'fnd base rates'!J$50)\n+($G842*'fnd base rates'!J$51)\n+($H842*'fnd base rates'!J$52)\n+($I842*'fnd base rates'!J$53)\n+($J842*'fnd base rates'!J$54)\n+($K842*'fnd base rates'!J$55)\n+($M842*'fnd base rates'!J$56)\n+($N842*'fnd base rates'!J$57)\n+($O842*'fnd base rates'!J$58)\n+($P842*'fnd base rates'!J$59)\n+($Q842*'fnd base rates'!J$60)\n+($R842*'fnd base rates'!J$61)\n+($S842*'fnd base rates'!J$62)\n+($L842*'fnd base rates'!J$63)\n+($T842*VLOOKUP($W842+16,rate_basefnd,10)))\n*$V842","v":90.57},{"$f":"(($D842*'fnd base rates'!K$48)\n+($E842*'fnd base rates'!K$49)\n+($F842*'fnd base rates'!K$50)\n+($G842*'fnd base rates'!K$51)\n+($H842*'fnd base rates'!K$52)\n+($I842*'fnd base rates'!K$53)\n+($J842*'fnd base rates'!K$54)\n+($K842*'fnd base rates'!K$55)\n+($M842*'fnd base rates'!K$56)\n+($N842*'fnd base rates'!K$57)\n+($O842*'fnd base rates'!K$58)\n+($P842*'fnd base rates'!K$59)\n+($Q842*'fnd base rates'!K$60)\n+($R842*'fnd base rates'!K$61)\n+($S842*'fnd base rates'!K$62)\n+($L842*'fnd base rates'!K$63)\n+($T842*VLOOKUP($W842+16,rate_basefnd,11)))\n*$V842","v":1455.4826499905337},{"$f":"(($D842*'fnd base rates'!L$48)\n+($E842*'fnd base rates'!L$49)\n+($F842*'fnd base rates'!L$50)\n+($G842*'fnd base rates'!L$51)\n+($H842*'fnd base rates'!L$52)\n+($I842*'fnd base rates'!L$53)\n+($J842*'fnd base rates'!L$54)\n+($K842*'fnd base rates'!L$55)\n+($M842*'fnd base rates'!L$56)\n+($N842*'fnd base rates'!L$57)\n+($O842*'fnd base rates'!L$58)\n+($P842*'fnd base rates'!L$59)\n+($Q842*'fnd base rates'!L$60)\n+($R842*'fnd base rates'!L$61)\n+($S842*'fnd base rates'!L$62)\n+($L842*'fnd base rates'!L$63)\n+($T842*VLOOKUP($W842+16,rate_basefnd,12)))","v":1408.1692249936891},{"$f":"(($D842*'fnd base rates'!M$48)\n+($E842*'fnd base rates'!M$49)\n+($F842*'fnd base rates'!M$50)\n+($G842*'fnd base rates'!M$51)\n+($H842*'fnd base rates'!M$52)\n+($I842*'fnd base rates'!M$53)\n+($J842*'fnd base rates'!M$54)\n+($K842*'fnd base rates'!M$55)\n+($M842*'fnd base rates'!M$56)\n+($N842*'fnd base rates'!M$57)\n+($O842*'fnd base rates'!M$58)\n+($P842*'fnd base rates'!M$59)\n+($Q842*'fnd base rates'!M$60)\n+($R842*'fnd base rates'!M$61)\n+($S842*'fnd base rates'!M$62)\n+($L842*'fnd base rates'!M$63)\n+($T842*VLOOKUP($W842+16,rate_basefnd,13)))","v":0},12683.716124921115,null,{"$f":"B842","v":3510281293},"3510","281","293",{"$f":"IF(VLOOKUP(VALUE(IF(AL842<499999999,MID(AL842,4,3),MID(AL842,5,3))),distinfo,4)=V842,1,0)","v":1},{"$f":"enro","v":1},12683.716124921115,12684]
[{"$f":"IF($B843<499999999,MID($B843,1,3),MID($B843,1,4))","v":"3510"},3510281332,"SPRINGFIELD PREPARATORY CHARTER SCHOOL",{"$f":"'fnd enro'!D843","v":0},{"$f":"'fnd enro'!E843","v":0},{"$f":"'fnd enro'!F843","v":0},{"$f":"'fnd enro'!G843","v":2},{"$f":"'fnd enro'!H843","v":0},{"$f":"'fnd enro'!I843","v":0},{"$f":"'fnd enro'!J843","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K843","v":0},{"$f":"'fnd enro'!L843","v":0},{"$f":"'fnd enro'!M843","v":0},{"$f":"'fnd enro'!N843","v":0},{"$f":"'fnd enro'!O843","v":0},{"$f":"'fnd enro'!P843","v":1},{"$f":"'fnd enro'!Q843","v":0},{"$f":"'fnd enro'!R843","v":0},{"$f":"'fnd enro'!S843","v":0},{"$f":"'fnd enro'!T843","v":1},{"$f":"'fnd enro'!W843","v":2},1,{"$f":"'fnd enro'!V843","v":10},null,{"$f":"(($D843*'fnd base rates'!C$48)\n+($E843*'fnd base rates'!C$49)\n+($F843*'fnd base rates'!C$50)\n+($G843*'fnd base rates'!C$51)\n+($H843*'fnd base rates'!C$52)\n+($I843*'fnd base rates'!C$53)\n+($J843*'fnd base rates'!C$54)\n+($K843*'fnd base rates'!C$55)\n+($M843*'fnd base rates'!C$56)\n+($N843*'fnd base rates'!C$57)\n+($O843*'fnd base rates'!C$58)\n+($P843*'fnd base rates'!C$59)\n+($Q843*'fnd base rates'!C$60)\n+($R843*'fnd base rates'!C$61)\n+($S843*'fnd base rates'!C$62)\n+($L843*'fnd base rates'!C$63)\n+($T843*VLOOKUP($W843+16,rate_basefnd,3)))\n*$V843","v":1039.47075},{"$f":"(($D843*'fnd base rates'!D$48)\n+($E843*'fnd base rates'!D$49)\n+($F843*'fnd base rates'!D$50)\n+($G843*'fnd base rates'!D$51)\n+($H843*'fnd base rates'!D$52)\n+($I843*'fnd base rates'!D$53)\n+($J843*'fnd base rates'!D$54)\n+($K843*'fnd base rates'!D$55)\n+($M843*'fnd base rates'!D$56)\n+($N843*'fnd base rates'!D$57)\n+($O843*'fnd base rates'!D$58)\n+($P843*'fnd base rates'!D$59)\n+($Q843*'fnd base rates'!D$60)\n+($R843*'fnd base rates'!D$61)\n+($S843*'fnd base rates'!D$62)\n+($L843*'fnd base rates'!D$63)\n+($T843*VLOOKUP($W843+16,rate_basefnd,4)))\n*$V843","v":1519.25},{"$f":"(($D843*'fnd base rates'!E$48)\n+($E843*'fnd base rates'!E$49)\n+($F843*'fnd base rates'!E$50)\n+($G843*'fnd base rates'!E$51)\n+($H843*'fnd base rates'!E$52)\n+($I843*'fnd base rates'!E$53)\n+($J843*'fnd base rates'!E$54)\n+($K843*'fnd base rates'!E$55)\n+($M843*'fnd base rates'!E$56)\n+($N843*'fnd base rates'!E$57)\n+($O843*'fnd base rates'!E$58)\n+($P843*'fnd base rates'!E$59)\n+($Q843*'fnd base rates'!E$60)\n+($R843*'fnd base rates'!E$61)\n+($S843*'fnd base rates'!E$62)\n+($L843*'fnd base rates'!E$63)\n+($T843*VLOOKUP($W843+16,rate_basefnd,5)))\n*$V843","v":11089.059349938469},{"$f":"(($D843*'fnd base rates'!F$48)\n+($E843*'fnd base rates'!F$49)\n+($F843*'fnd base rates'!F$50)\n+($G843*'fnd base rates'!F$51)\n+($H843*'fnd base rates'!F$52)\n+($I843*'fnd base rates'!F$53)\n+($J843*'fnd base rates'!F$54)\n+($K843*'fnd base rates'!F$55)\n+($M843*'fnd base rates'!F$56)\n+($N843*'fnd base rates'!F$57)\n+($O843*'fnd base rates'!F$58)\n+($P843*'fnd base rates'!F$59)\n+($Q843*'fnd base rates'!F$60)\n+($R843*'fnd base rates'!F$61)\n+($S843*'fnd base rates'!F$62)\n+($L843*'fnd base rates'!F$63)\n+($T843*VLOOKUP($W843+16,rate_basefnd,6)))\n*$V843","v":2361.91725},{"$f":"(($D843*'fnd base rates'!G$48)\n+($E843*'fnd base rates'!G$49)\n+($F843*'fnd base rates'!G$50)\n+($G843*'fnd base rates'!G$51)\n+($H843*'fnd base rates'!G$52)\n+($I843*'fnd base rates'!G$53)\n+($J843*'fnd base rates'!G$54)\n+($K843*'fnd base rates'!G$55)\n+($M843*'fnd base rates'!G$56)\n+($N843*'fnd base rates'!G$57)\n+($O843*'fnd base rates'!G$58)\n+($P843*'fnd base rates'!G$59)\n+($Q843*'fnd base rates'!G$60)\n+($R843*'fnd base rates'!G$61)\n+($S843*'fnd base rates'!G$62)\n+($L843*'fnd base rates'!G$63)\n+($T843*VLOOKUP($W843+16,rate_basefnd,7)))\n*$V843","v":402.51714999842227},{"$f":"(($D843*'fnd base rates'!H$48)\n+($E843*'fnd base rates'!H$49)\n+($F843*'fnd base rates'!H$50)\n+($G843*'fnd base rates'!H$51)\n+($H843*'fnd base rates'!H$52)\n+($I843*'fnd base rates'!H$53)\n+($J843*'fnd base rates'!H$54)\n+($K843*'fnd base rates'!H$55)\n+($M843*'fnd base rates'!H$56)\n+($N843*'fnd base rates'!H$57)\n+($O843*'fnd base rates'!H$58)\n+($P843*'fnd base rates'!H$59)\n+($Q843*'fnd base rates'!H$60)\n+($R843*'fnd base rates'!H$61)\n+($S843*'fnd base rates'!H$62)\n+($L843*'fnd base rates'!H$63)\n+($T843*VLOOKUP($W843+16,rate_basefnd,8)))","v":1043.278},{"$f":"(($D843*'fnd base rates'!I$48)\n+($E843*'fnd base rates'!I$49)\n+($F843*'fnd base rates'!I$50)\n+($G843*'fnd base rates'!I$51)\n+($H843*'fnd base rates'!I$52)\n+($I843*'fnd base rates'!I$53)\n+($J843*'fnd base rates'!I$54)\n+($K843*'fnd base rates'!I$55)\n+($M843*'fnd base rates'!I$56)\n+($N843*'fnd base rates'!I$57)\n+($O843*'fnd base rates'!I$58)\n+($P843*'fnd base rates'!I$59)\n+($Q843*'fnd base rates'!I$60)\n+($R843*'fnd base rates'!I$61)\n+($S843*'fnd base rates'!I$62)\n+($L843*'fnd base rates'!I$63)\n+($T843*VLOOKUP($W843+16,rate_basefnd,9)))\n*$V843","v":521.6},{"$f":"(($D843*'fnd base rates'!J$48)\n+($E843*'fnd base rates'!J$49)\n+($F843*'fnd base rates'!J$50)\n+($G843*'fnd base rates'!J$51)\n+($H843*'fnd base rates'!J$52)\n+($I843*'fnd base rates'!J$53)\n+($J843*'fnd base rates'!J$54)\n+($K843*'fnd base rates'!J$55)\n+($M843*'fnd base rates'!J$56)\n+($N843*'fnd base rates'!J$57)\n+($O843*'fnd base rates'!J$58)\n+($P843*'fnd base rates'!J$59)\n+($Q843*'fnd base rates'!J$60)\n+($R843*'fnd base rates'!J$61)\n+($S843*'fnd base rates'!J$62)\n+($L843*'fnd base rates'!J$63)\n+($T843*VLOOKUP($W843+16,rate_basefnd,10)))\n*$V843","v":293.78000000000003},{"$f":"(($D843*'fnd base rates'!K$48)\n+($E843*'fnd base rates'!K$49)\n+($F843*'fnd base rates'!K$50)\n+($G843*'fnd base rates'!K$51)\n+($H843*'fnd base rates'!K$52)\n+($I843*'fnd base rates'!K$53)\n+($J843*'fnd base rates'!K$54)\n+($K843*'fnd base rates'!K$55)\n+($M843*'fnd base rates'!K$56)\n+($N843*'fnd base rates'!K$57)\n+($O843*'fnd base rates'!K$58)\n+($P843*'fnd base rates'!K$59)\n+($Q843*'fnd base rates'!K$60)\n+($R843*'fnd base rates'!K$61)\n+($S843*'fnd base rates'!K$62)\n+($L843*'fnd base rates'!K$63)\n+($T843*VLOOKUP($W843+16,rate_basefnd,11)))\n*$V843","v":2698.6368999905335},{"$f":"(($D843*'fnd base rates'!L$48)\n+($E843*'fnd base rates'!L$49)\n+($F843*'fnd base rates'!L$50)\n+($G843*'fnd base rates'!L$51)\n+($H843*'fnd base rates'!L$52)\n+($I843*'fnd base rates'!L$53)\n+($J843*'fnd base rates'!L$54)\n+($K843*'fnd base rates'!L$55)\n+($M843*'fnd base rates'!L$56)\n+($N843*'fnd base rates'!L$57)\n+($O843*'fnd base rates'!L$58)\n+($P843*'fnd base rates'!L$59)\n+($Q843*'fnd base rates'!L$60)\n+($R843*'fnd base rates'!L$61)\n+($S843*'fnd base rates'!L$62)\n+($L843*'fnd base rates'!L$63)\n+($T843*VLOOKUP($W843+16,rate_basefnd,12)))","v":2741.1628499936892},{"$f":"(($D843*'fnd base rates'!M$48)\n+($E843*'fnd base rates'!M$49)\n+($F843*'fnd base rates'!M$50)\n+($G843*'fnd base rates'!M$51)\n+($H843*'fnd base rates'!M$52)\n+($I843*'fnd base rates'!M$53)\n+($J843*'fnd base rates'!M$54)\n+($K843*'fnd base rates'!M$55)\n+($M843*'fnd base rates'!M$56)\n+($N843*'fnd base rates'!M$57)\n+($O843*'fnd base rates'!M$58)\n+($P843*'fnd base rates'!M$59)\n+($Q843*'fnd base rates'!M$60)\n+($R843*'fnd base rates'!M$61)\n+($S843*'fnd base rates'!M$62)\n+($L843*'fnd base rates'!M$63)\n+($T843*VLOOKUP($W843+16,rate_basefnd,13)))","v":0},{"$f":"SUM(Y843:AI843)","v":23710.672249921106},null,3510281332,{"$f":"IF($B843<499999999,MID($B843,1,3),MID($B843,1,4))","v":"3510"},{"$f":"IF($B843<499999999,MID($B843,4,3),MID($B843,5,3))","v":"281"},{"$f":"IF($B843<499999999,MID($B843,7,3),MID($B843,8,3))","v":"332"},1,2,{"$f":"AJ843","v":23710.672249921106},{"$f":"IF(OR(AJ843=0,AQ843=0),0,ROUND(AR843/AQ843,0))","v":11855}]
["3513",3513044035,"NEW HEIGHTS CHARTER SCHOOL OF BROCKTON",{"$f":"'fnd enro'!D844","v":0},{"$f":"'fnd enro'!E844","v":0},{"$f":"'fnd enro'!F844","v":0},{"$f":"'fnd enro'!G844","v":0},{"$f":"'fnd enro'!H844","v":1},{"$f":"'fnd enro'!I844","v":0},{"$f":"'fnd enro'!J844","v":3.7499999999999999E-2},{"$f":"'fnd enro'!K844","v":0},{"$f":"'fnd enro'!L844","v":0},{"$f":"'fnd enro'!M844","v":0},{"$f":"'fnd enro'!N844","v":0},{"$f":"'fnd enro'!O844","v":0},{"$f":"'fnd enro'!P844","v":0},{"$f":"'fnd enro'!Q844","v":0},{"$f":"'fnd enro'!R844","v":0},{"$f":"'fnd enro'!S844","v":0},{"$f":"'fnd enro'!T844","v":1},{"$f":"'fnd enro'!W844","v":1},1,{"$f":"'fnd enro'!V844","v":10},null,{"$f":"(($D844*'fnd base rates'!C$48)\n+($E844*'fnd base rates'!C$49)\n+($F844*'fnd base rates'!C$50)\n+($G844*'fnd base rates'!C$51)\n+($H844*'fnd base rates'!C$52)\n+($I844*'fnd base rates'!C$53)\n+($J844*'fnd base rates'!C$54)\n+($K844*'fnd base rates'!C$55)\n+($M844*'fnd base rates'!C$56)\n+($N844*'fnd base rates'!C$57)\n+($O844*'fnd base rates'!C$58)\n+($P844*'fnd base rates'!C$59)\n+($Q844*'fnd base rates'!C$60)\n+($R844*'fnd base rates'!C$61)\n+($S844*'fnd base rates'!C$62)\n+($L844*'fnd base rates'!C$63)\n+($T844*VLOOKUP($W844+16,rate_basefnd,3)))\n*$V844","v":475.53037499999999},{"$f":"(($D844*'fnd base rates'!D$48)\n+($E844*'fnd base rates'!D$49)\n+($F844*'fnd base rates'!D$50)\n+($G844*'fnd base rates'!D$51)\n+($H844*'fnd base rates'!D$52)\n+($I844*'fnd base rates'!D$53)\n+($J844*'fnd base rates'!D$54)\n+($K844*'fnd base rates'!D$55)\n+($M844*'fnd base rates'!D$56)\n+($N844*'fnd base rates'!D$57)\n+($O844*'fnd base rates'!D$58)\n+($P844*'fnd base rates'!D$59)\n+($Q844*'fnd base rates'!D$60)\n+($R844*'fnd base rates'!D$61)\n+($S844*'fnd base rates'!D$62)\n+($L844*'fnd base rates'!D$63)\n+($T844*VLOOKUP($W844+16,rate_basefnd,4)))\n*$V844","v":682.27},{"$f":"(($D844*'fnd base rates'!E$48)\n+($E844*'fnd base rates'!E$49)\n+($F844*'fnd base rates'!E$50)\n+($G844*'fnd base rates'!E$51)\n+($H844*'fnd base rates'!E$52)\n+($I844*'fnd base rates'!E$53)\n+($J844*'fnd base rates'!E$54)\n+($K844*'fnd base rates'!E$55)\n+($M844*'fnd base rates'!E$56)\n+($N844*'fnd base rates'!E$57)\n+($O844*'fnd base rates'!E$58)\n+($P844*'fnd base rates'!E$59)\n+($Q844*'fnd base rates'!E$60)\n+($R844*'fnd base rates'!E$61)\n+($S844*'fnd base rates'!E$62)\n+($L844*'fnd base rates'!E$63)\n+($T844*VLOOKUP($W844+16,rate_basefnd,5)))\n*$V844","v":6179.6919749384688},{"$f":"(($D844*'fnd base rates'!F$48)\n+($E844*'fnd base rates'!F$49)\n+($F844*'fnd base rates'!F$50)\n+($G844*'fnd base rates'!F$51)\n+($H844*'fnd base rates'!F$52)\n+($I844*'fnd base rates'!F$53)\n+($J844*'fnd base rates'!F$54)\n+($K844*'fnd base rates'!F$55)\n+($M844*'fnd base rates'!F$56)\n+($N844*'fnd base rates'!F$57)\n+($O844*'fnd base rates'!F$58)\n+($P844*'fnd base rates'!F$59)\n+($Q844*'fnd base rates'!F$60)\n+($R844*'fnd base rates'!F$61)\n+($S844*'fnd base rates'!F$62)\n+($L844*'fnd base rates'!F$63)\n+($T844*VLOOKUP($W844+16,rate_basefnd,6)))\n*$V844","v":878.813625},{"$f":"(($D844*'fnd base rates'!G$48)\n+($E844*'fnd base rates'!G$49)\n+($F844*'fnd base rates'!G$50)\n+($G844*'fnd base rates'!G$51)\n+($H844*'fnd base rates'!G$52)\n+($I844*'fnd base rates'!G$53)\n+($J844*'fnd base rates'!G$54)\n+($K844*'fnd base rates'!G$55)\n+($M844*'fnd base rates'!G$56)\n+($N844*'fnd base rates'!G$57)\n+($O844*'fnd base rates'!G$58)\n+($P844*'fnd base rates'!G$59)\n+($Q844*'fnd base rates'!G$60)\n+($R844*'fnd base rates'!G$61)\n+($S844*'fnd base rates'!G$62)\n+($L844*'fnd base rates'!G$63)\n+($T844*VLOOKUP($W844+16,rate_basefnd,7)))\n*$V844","v":229.36427499842227},{"$f":"(($D844*'fnd base rates'!H$48)\n+($E844*'fnd base rates'!H$49)\n+($F844*'fnd base rates'!H$50)\n+($G844*'fnd base rates'!H$51)\n+($H844*'fnd base rates'!H$52)\n+($I844*'fnd base rates'!H$53)\n+($J844*'fnd base rates'!H$54)\n+($K844*'fnd base rates'!H$55)\n+($M844*'fnd base rates'!H$56)\n+($N844*'fnd base rates'!H$57)\n+($O844*'fnd base rates'!H$58)\n+($P844*'fnd base rates'!H$59)\n+($Q844*'fnd base rates'!H$60)\n+($R844*'fnd base rates'!H$61)\n+($S844*'fnd base rates'!H$62)\n+($L844*'fnd base rates'!H$63)\n+($T844*VLOOKUP($W844+16,rate_basefnd,8)))","v":466.38400000000001},{"$f":"(($D844*'fnd base rates'!I$48)\n+($E844*'fnd base rates'!I$49)\n+($F844*'fnd base rates'!I$50)\n+($G844*'fnd base rates'!I$51)\n+($H844*'fnd base rates'!I$52)\n+($I844*'fnd base rates'!I$53)\n+($J844*'fnd base rates'!I$54)\n+($K844*'fnd base rates'!I$55)\n+($M844*'fnd base rates'!I$56)\n+($N844*'fnd base rates'!I$57)\n+($O844*'fnd base rates'!I$58)\n+($P844*'fnd base rates'!I$59)\n+($Q844*'fnd base rates'!I$60)\n+($R844*'fnd base rates'!I$61)\n+($S844*'fnd base rates'!I$62)\n+($L844*'fnd base rates'!I$63)\n+($T844*VLOOKUP($W844+16,rate_basefnd,9)))\n*$V844","v":303.02},{"$f":"(($D844*'fnd base rates'!J$48)\n+($E844*'fnd base rates'!J$49)\n+($F844*'fnd base rates'!J$50)\n+($G844*'fnd base rates'!J$51)\n+($H844*'fnd base rates'!J$52)\n+($I844*'fnd base rates'!J$53)\n+($J844*'fnd base rates'!J$54)\n+($K844*'fnd base rates'!J$55)\n+($M844*'fnd base rates'!J$56)\n+($N844*'fnd base rates'!J$57)\n+($O844*'fnd base rates'!J$58)\n+($P844*'fnd base rates'!J$59)\n+($Q844*'fnd base rates'!J$60)\n+($R844*'fnd base rates'!J$61)\n+($S844*'fnd base rates'!J$62)\n+($L844*'fnd base rates'!J$63)\n+($T844*VLOOKUP($W844+16,rate_basefnd,10)))\n*$V844","v":221.89},{"$f":"(($D844*'fnd base rates'!K$48)\n+($E844*'fnd base rates'!K$49)\n+($F844*'fnd base rates'!K$50)\n+($G844*'fnd base rates'!K$51)\n+($H844*'fnd base rates'!K$52)\n+($I844*'fnd base rates'!K$53)\n+($J844*'fnd base rates'!K$54)\n+($K844*'fnd base rates'!K$55)\n+($M844*'fnd base rates'!K$56)\n+($N844*'fnd base rates'!K$57)\n+($O844*'fnd base rates'!K$58)\n+($P844*'fnd base rates'!K$59)\n+($Q844*'fnd base rates'!K$60)\n+($R844*'fnd base rates'!K$61)\n+($S844*'fnd base rates'!K$62)\n+($L844*'fnd base rates'!K$63)\n+($T844*VLOOKUP($W844+16,rate_basefnd,11)))\n*$V844","v":1528.5726499905336},{"$f":"(($D844*'fnd base rates'!L$48)\n+($E844*'fnd base rates'!L$49)\n+($F844*'fnd base rates'!L$50)\n+($G844*'fnd base rates'!L$51)\n+($H844*'fnd base rates'!L$52)\n+($I844*'fnd base rates'!L$53)\n+($J844*'fnd base rates'!L$54)\n+($K844*'fnd base rates'!L$55)\n+($M844*'fnd base rates'!L$56)\n+($N844*'fnd base rates'!L$57)\n+($O844*'fnd base rates'!L$58)\n+($P844*'fnd base rates'!L$59)\n+($Q844*'fnd base rates'!L$60)\n+($R844*'fnd base rates'!L$61)\n+($S844*'fnd base rates'!L$62)\n+($L844*'fnd base rates'!L$63)\n+($T844*VLOOKUP($W844+16,rate_basefnd,12)))","v":1424.4392249936891},{"$f":"(($D844*'fnd base rates'!M$48)\n+($E844*'fnd base rates'!M$49)\n+($F844*'fnd base rates'!M$50)\n+($G844*'fnd base rates'!M$51)\n+($H844*'fnd base rates'!M$52)\n+($I844*'fnd base rates'!M$53)\n+($J844*'fnd base rates'!M$54)\n+($K844*'fnd base rates'!M$55)\n+($M844*'fnd base rates'!M$56)\n+($N844*'fnd base rates'!M$57)\n+($O844*'fnd base rates'!M$58)\n+($P844*'fnd base rates'!M$59)\n+($Q844*'fnd base rates'!M$60)\n+($R844*'fnd base rates'!M$61)\n+($S844*'fnd base rates'!M$62)\n+($L844*'fnd base rates'!M$63)\n+($T844*VLOOKUP($W844+16,rate_basefnd,13)))","v":0},12389.976124921115,null,3513044035,"3513","044","035",1,1,12389.976124921115,12390]
["3513",3513044044,"NEW HEIGHTS CHARTER SCHOOL OF BROCKTON",{"$f":"'fnd enro'!D845","v":0},{"$f":"'fnd enro'!E845","v":0},{"$f":"'fnd enro'!F845","v":0},{"$f":"'fnd enro'!G845","v":0},{"$f":"'fnd enro'!H845","v":277},{"$f":"'fnd enro'!I845","v":83},{"$f":"'fnd enro'!J845","v":13.5},{"$f":"'fnd enro'!K845","v":0},{"$f":"'fnd enro'!L845","v":0},{"$f":"'fnd enro'!M845","v":0},{"$f":"'fnd enro'!N845","v":0},{"$f":"'fnd enro'!O845","v":0},{"$f":"'fnd enro'!P845","v":0},{"$f":"'fnd enro'!Q845","v":25},{"$f":"'fnd enro'!R845","v":19},{"$f":"'fnd enro'!S845","v":0},{"$f":"'fnd enro'!T845","v":208},{"$f":"'fnd enro'!W845","v":360},1,{"$f":"'fnd enro'!V845","v":10},null,{"$f":"(($D845*'fnd base rates'!C$48)\n+($E845*'fnd base rates'!C$49)\n+($F845*'fnd base rates'!C$50)\n+($G845*'fnd base rates'!C$51)\n+($H845*'fnd base rates'!C$52)\n+($I845*'fnd base rates'!C$53)\n+($J845*'fnd base rates'!C$54)\n+($K845*'fnd base rates'!C$55)\n+($M845*'fnd base rates'!C$56)\n+($N845*'fnd base rates'!C$57)\n+($O845*'fnd base rates'!C$58)\n+($P845*'fnd base rates'!C$59)\n+($Q845*'fnd base rates'!C$60)\n+($R845*'fnd base rates'!C$61)\n+($S845*'fnd base rates'!C$62)\n+($L845*'fnd base rates'!C$63)\n+($T845*VLOOKUP($W845+16,rate_basefnd,3)))\n*$V845","v":174835.02499999999},{"$f":"(($D845*'fnd base rates'!D$48)\n+($E845*'fnd base rates'!D$49)\n+($F845*'fnd base rates'!D$50)\n+($G845*'fnd base rates'!D$51)\n+($H845*'fnd base rates'!D$52)\n+($I845*'fnd base rates'!D$53)\n+($J845*'fnd base rates'!D$54)\n+($K845*'fnd base rates'!D$55)\n+($M845*'fnd base rates'!D$56)\n+($N845*'fnd base rates'!D$57)\n+($O845*'fnd base rates'!D$58)\n+($P845*'fnd base rates'!D$59)\n+($Q845*'fnd base rates'!D$60)\n+($R845*'fnd base rates'!D$61)\n+($S845*'fnd base rates'!D$62)\n+($L845*'fnd base rates'!D$63)\n+($T845*VLOOKUP($W845+16,rate_basefnd,4)))\n*$V845","v":251994.31},{"$f":"(($D845*'fnd base rates'!E$48)\n+($E845*'fnd base rates'!E$49)\n+($F845*'fnd base rates'!E$50)\n+($G845*'fnd base rates'!E$51)\n+($H845*'fnd base rates'!E$52)\n+($I845*'fnd base rates'!E$53)\n+($J845*'fnd base rates'!E$54)\n+($K845*'fnd base rates'!E$55)\n+($M845*'fnd base rates'!E$56)\n+($N845*'fnd base rates'!E$57)\n+($O845*'fnd base rates'!E$58)\n+($P845*'fnd base rates'!E$59)\n+($Q845*'fnd base rates'!E$60)\n+($R845*'fnd base rates'!E$61)\n+($S845*'fnd base rates'!E$62)\n+($L845*'fnd base rates'!E$63)\n+($T845*VLOOKUP($W845+16,rate_basefnd,5)))\n*$V845","v":1905038.5717872013},{"$f":"(($D845*'fnd base rates'!F$48)\n+($E845*'fnd base rates'!F$49)\n+($F845*'fnd base rates'!F$50)\n+($G845*'fnd base rates'!F$51)\n+($H845*'fnd base rates'!F$52)\n+($I845*'fnd base rates'!F$53)\n+($J845*'fnd base rates'!F$54)\n+($K845*'fnd base rates'!F$55)\n+($M845*'fnd base rates'!F$56)\n+($N845*'fnd base rates'!F$57)\n+($O845*'fnd base rates'!F$58)\n+($P845*'fnd base rates'!F$59)\n+($Q845*'fnd base rates'!F$60)\n+($R845*'fnd base rates'!F$61)\n+($S845*'fnd base rates'!F$62)\n+($L845*'fnd base rates'!F$63)\n+($T845*VLOOKUP($W845+16,rate_basefnd,6)))\n*$V845","v":314720.59500000003},{"$f":"(($D845*'fnd base rates'!G$48)\n+($E845*'fnd base rates'!G$49)\n+($F845*'fnd base rates'!G$50)\n+($G845*'fnd base rates'!G$51)\n+($H845*'fnd base rates'!G$52)\n+($I845*'fnd base rates'!G$53)\n+($J845*'fnd base rates'!G$54)\n+($K845*'fnd base rates'!G$55)\n+($M845*'fnd base rates'!G$56)\n+($N845*'fnd base rates'!G$57)\n+($O845*'fnd base rates'!G$58)\n+($P845*'fnd base rates'!G$59)\n+($Q845*'fnd base rates'!G$60)\n+($R845*'fnd base rates'!G$61)\n+($S845*'fnd base rates'!G$62)\n+($L845*'fnd base rates'!G$63)\n+($T845*VLOOKUP($W845+16,rate_basefnd,7)))\n*$V845","v":71956.556199671846},{"$f":"(($D845*'fnd base rates'!H$48)\n+($E845*'fnd base rates'!H$49)\n+($F845*'fnd base rates'!H$50)\n+($G845*'fnd base rates'!H$51)\n+($H845*'fnd base rates'!H$52)\n+($I845*'fnd base rates'!H$53)\n+($J845*'fnd base rates'!H$54)\n+($K845*'fnd base rates'!H$55)\n+($M845*'fnd base rates'!H$56)\n+($N845*'fnd base rates'!H$57)\n+($O845*'fnd base rates'!H$58)\n+($P845*'fnd base rates'!H$59)\n+($Q845*'fnd base rates'!H$60)\n+($R845*'fnd base rates'!H$61)\n+($S845*'fnd base rates'!H$62)\n+($L845*'fnd base rates'!H$63)\n+($T845*VLOOKUP($W845+16,rate_basefnd,8)))","v":195002.65},{"$f":"(($D845*'fnd base rates'!I$48)\n+($E845*'fnd base rates'!I$49)\n+($F845*'fnd base rates'!I$50)\n+($G845*'fnd base rates'!I$51)\n+($H845*'fnd base rates'!I$52)\n+($I845*'fnd base rates'!I$53)\n+($J845*'fnd base rates'!I$54)\n+($K845*'fnd base rates'!I$55)\n+($M845*'fnd base rates'!I$56)\n+($N845*'fnd base rates'!I$57)\n+($O845*'fnd base rates'!I$58)\n+($P845*'fnd base rates'!I$59)\n+($Q845*'fnd base rates'!I$60)\n+($R845*'fnd base rates'!I$61)\n+($S845*'fnd base rates'!I$62)\n+($L845*'fnd base rates'!I$63)\n+($T845*VLOOKUP($W845+16,rate_basefnd,9)))\n*$V845","v":118197.11},{"$f":"(($D845*'fnd base rates'!J$48)\n+($E845*'fnd base rates'!J$49)\n+($F845*'fnd base rates'!J$50)\n+($G845*'fnd base rates'!J$51)\n+($H845*'fnd base rates'!J$52)\n+($I845*'fnd base rates'!J$53)\n+($J845*'fnd base rates'!J$54)\n+($K845*'fnd base rates'!J$55)\n+($M845*'fnd base rates'!J$56)\n+($N845*'fnd base rates'!J$57)\n+($O845*'fnd base rates'!J$58)\n+($P845*'fnd base rates'!J$59)\n+($Q845*'fnd base rates'!J$60)\n+($R845*'fnd base rates'!J$61)\n+($S845*'fnd base rates'!J$62)\n+($L845*'fnd base rates'!J$63)\n+($T845*VLOOKUP($W845+16,rate_basefnd,10)))\n*$V845","v":104842.38},{"$f":"(($D845*'fnd base rates'!K$48)\n+($E845*'fnd base rates'!K$49)\n+($F845*'fnd base rates'!K$50)\n+($G845*'fnd base rates'!K$51)\n+($H845*'fnd base rates'!K$52)\n+($I845*'fnd base rates'!K$53)\n+($J845*'fnd base rates'!K$54)\n+($K845*'fnd base rates'!K$55)\n+($M845*'fnd base rates'!K$56)\n+($N845*'fnd base rates'!K$57)\n+($O845*'fnd base rates'!K$58)\n+($P845*'fnd base rates'!K$59)\n+($Q845*'fnd base rates'!K$60)\n+($R845*'fnd base rates'!K$61)\n+($S845*'fnd base rates'!K$62)\n+($L845*'fnd base rates'!K$63)\n+($T845*VLOOKUP($W845+16,rate_basefnd,11)))\n*$V845","v":486255.66719803103},{"$f":"(($D845*'fnd base rates'!L$48)\n+($E845*'fnd base rates'!L$49)\n+($F845*'fnd base rates'!L$50)\n+($G845*'fnd base rates'!L$51)\n+($H845*'fnd base rates'!L$52)\n+($I845*'fnd base rates'!L$53)\n+($J845*'fnd base rates'!L$54)\n+($K845*'fnd base rates'!L$55)\n+($M845*'fnd base rates'!L$56)\n+($N845*'fnd base rates'!L$57)\n+($O845*'fnd base rates'!L$58)\n+($P845*'fnd base rates'!L$59)\n+($Q845*'fnd base rates'!L$60)\n+($R845*'fnd base rates'!L$61)\n+($S845*'fnd base rates'!L$62)\n+($L845*'fnd base rates'!L$63)\n+($T845*VLOOKUP($W845+16,rate_basefnd,12)))","v":467167.7997986874},{"$f":"(($D845*'fnd base rates'!M$48)\n+($E845*'fnd base rates'!M$49)\n+($F845*'fnd base rates'!M$50)\n+($G845*'fnd base rates'!M$51)\n+($H845*'fnd base rates'!M$52)\n+($I845*'fnd base rates'!M$53)\n+($J845*'fnd base rates'!M$54)\n+($K845*'fnd base rates'!M$55)\n+($M845*'fnd base rates'!M$56)\n+($N845*'fnd base rates'!M$57)\n+($O845*'fnd base rates'!M$58)\n+($P845*'fnd base rates'!M$59)\n+($Q845*'fnd base rates'!M$60)\n+($R845*'fnd base rates'!M$61)\n+($S845*'fnd base rates'!M$62)\n+($L845*'fnd base rates'!M$63)\n+($T845*VLOOKUP($W845+16,rate_basefnd,13)))","v":0},4090010.6649835915,null,3513044044,"3513","044","044",1,360,4090010.6649835915,11361]
["3513",3513044244,"NEW HEIGHTS CHARTER SCHOOL OF BROCKTON",{"$f":"'fnd enro'!D846","v":0},{"$f":"'fnd enro'!E846","v":0},{"$f":"'fnd enro'!F846","v":0},{"$f":"'fnd enro'!G846","v":0},{"$f":"'fnd enro'!H846","v":35},{"$f":"'fnd enro'!I846","v":15},{"$f":"'fnd enro'!J846","v":1.875},{"$f":"'fnd enro'!K846","v":0},{"$f":"'fnd enro'!L846","v":0},{"$f":"'fnd enro'!M846","v":0},{"$f":"'fnd enro'!N846","v":0},{"$f":"'fnd enro'!O846","v":0},{"$f":"'fnd enro'!P846","v":0},{"$f":"'fnd enro'!Q846","v":0},{"$f":"'fnd enro'!R846","v":0},{"$f":"'fnd enro'!S846","v":0},{"$f":"'fnd enro'!T846","v":17},{"$f":"'fnd enro'!W846","v":50},1,{"$f":"'fnd enro'!V846","v":7},null,{"$f":"(($D846*'fnd base rates'!C$48)\n+($E846*'fnd base rates'!C$49)\n+($F846*'fnd base rates'!C$50)\n+($G846*'fnd base rates'!C$51)\n+($H846*'fnd base rates'!C$52)\n+($I846*'fnd base rates'!C$53)\n+($J846*'fnd base rates'!C$54)\n+($K846*'fnd base rates'!C$55)\n+($M846*'fnd base rates'!C$56)\n+($N846*'fnd base rates'!C$57)\n+($O846*'fnd base rates'!C$58)\n+($P846*'fnd base rates'!C$59)\n+($Q846*'fnd base rates'!C$60)\n+($R846*'fnd base rates'!C$61)\n+($S846*'fnd base rates'!C$62)\n+($L846*'fnd base rates'!C$63)\n+($T846*VLOOKUP($W846+16,rate_basefnd,3)))\n*$V846","v":23776.518749999999},{"$f":"(($D846*'fnd base rates'!D$48)\n+($E846*'fnd base rates'!D$49)\n+($F846*'fnd base rates'!D$50)\n+($G846*'fnd base rates'!D$51)\n+($H846*'fnd base rates'!D$52)\n+($I846*'fnd base rates'!D$53)\n+($J846*'fnd base rates'!D$54)\n+($K846*'fnd base rates'!D$55)\n+($M846*'fnd base rates'!D$56)\n+($N846*'fnd base rates'!D$57)\n+($O846*'fnd base rates'!D$58)\n+($P846*'fnd base rates'!D$59)\n+($Q846*'fnd base rates'!D$60)\n+($R846*'fnd base rates'!D$61)\n+($S846*'fnd base rates'!D$62)\n+($L846*'fnd base rates'!D$63)\n+($T846*VLOOKUP($W846+16,rate_basefnd,4)))\n*$V846","v":34113.5},{"$f":"(($D846*'fnd base rates'!E$48)\n+($E846*'fnd base rates'!E$49)\n+($F846*'fnd base rates'!E$50)\n+($G846*'fnd base rates'!E$51)\n+($H846*'fnd base rates'!E$52)\n+($I846*'fnd base rates'!E$53)\n+($J846*'fnd base rates'!E$54)\n+($K846*'fnd base rates'!E$55)\n+($M846*'fnd base rates'!E$56)\n+($N846*'fnd base rates'!E$57)\n+($O846*'fnd base rates'!E$58)\n+($P846*'fnd base rates'!E$59)\n+($Q846*'fnd base rates'!E$60)\n+($R846*'fnd base rates'!E$61)\n+($S846*'fnd base rates'!E$62)\n+($L846*'fnd base rates'!E$63)\n+($T846*VLOOKUP($W846+16,rate_basefnd,5)))\n*$V846","v":224391.91694895399},{"$f":"(($D846*'fnd base rates'!F$48)\n+($E846*'fnd base rates'!F$49)\n+($F846*'fnd base rates'!F$50)\n+($G846*'fnd base rates'!F$51)\n+($H846*'fnd base rates'!F$52)\n+($I846*'fnd base rates'!F$53)\n+($J846*'fnd base rates'!F$54)\n+($K846*'fnd base rates'!F$55)\n+($M846*'fnd base rates'!F$56)\n+($N846*'fnd base rates'!F$57)\n+($O846*'fnd base rates'!F$58)\n+($P846*'fnd base rates'!F$59)\n+($Q846*'fnd base rates'!F$60)\n+($R846*'fnd base rates'!F$61)\n+($S846*'fnd base rates'!F$62)\n+($L846*'fnd base rates'!F$63)\n+($T846*VLOOKUP($W846+16,rate_basefnd,6)))\n*$V846","v":42489.581250000003},{"$f":"(($D846*'fnd base rates'!G$48)\n+($E846*'fnd base rates'!G$49)\n+($F846*'fnd base rates'!G$50)\n+($G846*'fnd base rates'!G$51)\n+($H846*'fnd base rates'!G$52)\n+($I846*'fnd base rates'!G$53)\n+($J846*'fnd base rates'!G$54)\n+($K846*'fnd base rates'!G$55)\n+($M846*'fnd base rates'!G$56)\n+($N846*'fnd base rates'!G$57)\n+($O846*'fnd base rates'!G$58)\n+($P846*'fnd base rates'!G$59)\n+($Q846*'fnd base rates'!G$60)\n+($R846*'fnd base rates'!G$61)\n+($S846*'fnd base rates'!G$62)\n+($L846*'fnd base rates'!G$63)\n+($T846*VLOOKUP($W846+16,rate_basefnd,7)))\n*$V846","v":8739.6975499731798},{"$f":"(($D846*'fnd base rates'!H$48)\n+($E846*'fnd base rates'!H$49)\n+($F846*'fnd base rates'!H$50)\n+($G846*'fnd base rates'!H$51)\n+($H846*'fnd base rates'!H$52)\n+($I846*'fnd base rates'!H$53)\n+($J846*'fnd base rates'!H$54)\n+($K846*'fnd base rates'!H$55)\n+($M846*'fnd base rates'!H$56)\n+($N846*'fnd base rates'!H$57)\n+($O846*'fnd base rates'!H$58)\n+($P846*'fnd base rates'!H$59)\n+($Q846*'fnd base rates'!H$60)\n+($R846*'fnd base rates'!H$61)\n+($S846*'fnd base rates'!H$62)\n+($L846*'fnd base rates'!H$63)\n+($T846*VLOOKUP($W846+16,rate_basefnd,8)))","v":27394.400000000001},{"$f":"(($D846*'fnd base rates'!I$48)\n+($E846*'fnd base rates'!I$49)\n+($F846*'fnd base rates'!I$50)\n+($G846*'fnd base rates'!I$51)\n+($H846*'fnd base rates'!I$52)\n+($I846*'fnd base rates'!I$53)\n+($J846*'fnd base rates'!I$54)\n+($K846*'fnd base rates'!I$55)\n+($M846*'fnd base rates'!I$56)\n+($N846*'fnd base rates'!I$57)\n+($O846*'fnd base rates'!I$58)\n+($P846*'fnd base rates'!I$59)\n+($Q846*'fnd base rates'!I$60)\n+($R846*'fnd base rates'!I$61)\n+($S846*'fnd base rates'!I$62)\n+($L846*'fnd base rates'!I$63)\n+($T846*VLOOKUP($W846+16,rate_basefnd,9)))\n*$V846","v":16303.449999999999},{"$f":"(($D846*'fnd base rates'!J$48)\n+($E846*'fnd base rates'!J$49)\n+($F846*'fnd base rates'!J$50)\n+($G846*'fnd base rates'!J$51)\n+($H846*'fnd base rates'!J$52)\n+($I846*'fnd base rates'!J$53)\n+($J846*'fnd base rates'!J$54)\n+($K846*'fnd base rates'!J$55)\n+($M846*'fnd base rates'!J$56)\n+($N846*'fnd base rates'!J$57)\n+($O846*'fnd base rates'!J$58)\n+($P846*'fnd base rates'!J$59)\n+($Q846*'fnd base rates'!J$60)\n+($R846*'fnd base rates'!J$61)\n+($S846*'fnd base rates'!J$62)\n+($L846*'fnd base rates'!J$63)\n+($T846*VLOOKUP($W846+16,rate_basefnd,10)))\n*$V846","v":15441.05},{"$f":"(($D846*'fnd base rates'!K$48)\n+($E846*'fnd base rates'!K$49)\n+($F846*'fnd base rates'!K$50)\n+($G846*'fnd base rates'!K$51)\n+($H846*'fnd base rates'!K$52)\n+($I846*'fnd base rates'!K$53)\n+($J846*'fnd base rates'!K$54)\n+($K846*'fnd base rates'!K$55)\n+($M846*'fnd base rates'!K$56)\n+($N846*'fnd base rates'!K$57)\n+($O846*'fnd base rates'!K$58)\n+($P846*'fnd base rates'!K$59)\n+($Q846*'fnd base rates'!K$60)\n+($R846*'fnd base rates'!K$61)\n+($S846*'fnd base rates'!K$62)\n+($L846*'fnd base rates'!K$63)\n+($T846*VLOOKUP($W846+16,rate_basefnd,11)))\n*$V846","v":59995.435299839068},{"$f":"(($D846*'fnd base rates'!L$48)\n+($E846*'fnd base rates'!L$49)\n+($F846*'fnd base rates'!L$50)\n+($G846*'fnd base rates'!L$51)\n+($H846*'fnd base rates'!L$52)\n+($I846*'fnd base rates'!L$53)\n+($J846*'fnd base rates'!L$54)\n+($K846*'fnd base rates'!L$55)\n+($M846*'fnd base rates'!L$56)\n+($N846*'fnd base rates'!L$57)\n+($O846*'fnd base rates'!L$58)\n+($P846*'fnd base rates'!L$59)\n+($Q846*'fnd base rates'!L$60)\n+($R846*'fnd base rates'!L$61)\n+($S846*'fnd base rates'!L$62)\n+($L846*'fnd base rates'!L$63)\n+($T846*VLOOKUP($W846+16,rate_basefnd,12)))","v":59240.646449892723},{"$f":"(($D846*'fnd base rates'!M$48)\n+($E846*'fnd base rates'!M$49)\n+($F846*'fnd base rates'!M$50)\n+($G846*'fnd base rates'!M$51)\n+($H846*'fnd base rates'!M$52)\n+($I846*'fnd base rates'!M$53)\n+($J846*'fnd base rates'!M$54)\n+($K846*'fnd base rates'!M$55)\n+($M846*'fnd base rates'!M$56)\n+($N846*'fnd base rates'!M$57)\n+($O846*'fnd base rates'!M$58)\n+($P846*'fnd base rates'!M$59)\n+($Q846*'fnd base rates'!M$60)\n+($R846*'fnd base rates'!M$61)\n+($S846*'fnd base rates'!M$62)\n+($L846*'fnd base rates'!M$63)\n+($T846*VLOOKUP($W846+16,rate_basefnd,13)))","v":0},511886.19624865899,null,3513044244,"3513","044","244",1,50,511886.19624865899,10238]
["3513",3513044293,"NEW HEIGHTS CHARTER SCHOOL OF BROCKTON",{"$f":"'fnd enro'!D847","v":0},{"$f":"'fnd enro'!E847","v":0},{"$f":"'fnd enro'!F847","v":0},{"$f":"'fnd enro'!G847","v":0},{"$f":"'fnd enro'!H847","v":10},{"$f":"'fnd enro'!I847","v":1},{"$f":"'fnd enro'!J847","v":0.41249999999999998},{"$f":"'fnd enro'!K847","v":0},{"$f":"'fnd enro'!L847","v":0},{"$f":"'fnd enro'!M847","v":0},{"$f":"'fnd enro'!N847","v":0},{"$f":"'fnd enro'!O847","v":0},{"$f":"'fnd enro'!P847","v":0},{"$f":"'fnd enro'!Q847","v":0},{"$f":"'fnd enro'!R847","v":0},{"$f":"'fnd enro'!S847","v":0},{"$f":"'fnd enro'!T847","v":4},{"$f":"'fnd enro'!W847","v":11},1,{"$f":"'fnd enro'!V847","v":8},null,{"$f":"(($D847*'fnd base rates'!C$48)\n+($E847*'fnd base rates'!C$49)\n+($F847*'fnd base rates'!C$50)\n+($G847*'fnd base rates'!C$51)\n+($H847*'fnd base rates'!C$52)\n+($I847*'fnd base rates'!C$53)\n+($J847*'fnd base rates'!C$54)\n+($K847*'fnd base rates'!C$55)\n+($M847*'fnd base rates'!C$56)\n+($N847*'fnd base rates'!C$57)\n+($O847*'fnd base rates'!C$58)\n+($P847*'fnd base rates'!C$59)\n+($Q847*'fnd base rates'!C$60)\n+($R847*'fnd base rates'!C$61)\n+($S847*'fnd base rates'!C$62)\n+($L847*'fnd base rates'!C$63)\n+($T847*VLOOKUP($W847+16,rate_basefnd,3)))\n*$V847","v":5230.8341249999994},{"$f":"(($D847*'fnd base rates'!D$48)\n+($E847*'fnd base rates'!D$49)\n+($F847*'fnd base rates'!D$50)\n+($G847*'fnd base rates'!D$51)\n+($H847*'fnd base rates'!D$52)\n+($I847*'fnd base rates'!D$53)\n+($J847*'fnd base rates'!D$54)\n+($K847*'fnd base rates'!D$55)\n+($M847*'fnd base rates'!D$56)\n+($N847*'fnd base rates'!D$57)\n+($O847*'fnd base rates'!D$58)\n+($P847*'fnd base rates'!D$59)\n+($Q847*'fnd base rates'!D$60)\n+($R847*'fnd base rates'!D$61)\n+($S847*'fnd base rates'!D$62)\n+($L847*'fnd base rates'!D$63)\n+($T847*VLOOKUP($W847+16,rate_basefnd,4)))\n*$V847","v":7504.9699999999993},{"$f":"(($D847*'fnd base rates'!E$48)\n+($E847*'fnd base rates'!E$49)\n+($F847*'fnd base rates'!E$50)\n+($G847*'fnd base rates'!E$51)\n+($H847*'fnd base rates'!E$52)\n+($I847*'fnd base rates'!E$53)\n+($J847*'fnd base rates'!E$54)\n+($K847*'fnd base rates'!E$55)\n+($M847*'fnd base rates'!E$56)\n+($N847*'fnd base rates'!E$57)\n+($O847*'fnd base rates'!E$58)\n+($P847*'fnd base rates'!E$59)\n+($Q847*'fnd base rates'!E$60)\n+($R847*'fnd base rates'!E$61)\n+($S847*'fnd base rates'!E$62)\n+($L847*'fnd base rates'!E$63)\n+($T847*VLOOKUP($W847+16,rate_basefnd,5)))\n*$V847","v":47294.069524753875},{"$f":"(($D847*'fnd base rates'!F$48)\n+($E847*'fnd base rates'!F$49)\n+($F847*'fnd base rates'!F$50)\n+($G847*'fnd base rates'!F$51)\n+($H847*'fnd base rates'!F$52)\n+($I847*'fnd base rates'!F$53)\n+($J847*'fnd base rates'!F$54)\n+($K847*'fnd base rates'!F$55)\n+($M847*'fnd base rates'!F$56)\n+($N847*'fnd base rates'!F$57)\n+($O847*'fnd base rates'!F$58)\n+($P847*'fnd base rates'!F$59)\n+($Q847*'fnd base rates'!F$60)\n+($R847*'fnd base rates'!F$61)\n+($S847*'fnd base rates'!F$62)\n+($L847*'fnd base rates'!F$63)\n+($T847*VLOOKUP($W847+16,rate_basefnd,6)))\n*$V847","v":9570.2098750000005},{"$f":"(($D847*'fnd base rates'!G$48)\n+($E847*'fnd base rates'!G$49)\n+($F847*'fnd base rates'!G$50)\n+($G847*'fnd base rates'!G$51)\n+($H847*'fnd base rates'!G$52)\n+($I847*'fnd base rates'!G$53)\n+($J847*'fnd base rates'!G$54)\n+($K847*'fnd base rates'!G$55)\n+($M847*'fnd base rates'!G$56)\n+($N847*'fnd base rates'!G$57)\n+($O847*'fnd base rates'!G$58)\n+($P847*'fnd base rates'!G$59)\n+($Q847*'fnd base rates'!G$60)\n+($R847*'fnd base rates'!G$61)\n+($S847*'fnd base rates'!G$62)\n+($L847*'fnd base rates'!G$63)\n+($T847*VLOOKUP($W847+16,rate_basefnd,7)))\n*$V847","v":1955.387224993689},{"$f":"(($D847*'fnd base rates'!H$48)\n+($E847*'fnd base rates'!H$49)\n+($F847*'fnd base rates'!H$50)\n+($G847*'fnd base rates'!H$51)\n+($H847*'fnd base rates'!H$52)\n+($I847*'fnd base rates'!H$53)\n+($J847*'fnd base rates'!H$54)\n+($K847*'fnd base rates'!H$55)\n+($M847*'fnd base rates'!H$56)\n+($N847*'fnd base rates'!H$57)\n+($O847*'fnd base rates'!H$58)\n+($P847*'fnd base rates'!H$59)\n+($Q847*'fnd base rates'!H$60)\n+($R847*'fnd base rates'!H$61)\n+($S847*'fnd base rates'!H$62)\n+($L847*'fnd base rates'!H$63)\n+($T847*VLOOKUP($W847+16,rate_basefnd,8)))","v":5401.9039999999995},{"$f":"(($D847*'fnd base rates'!I$48)\n+($E847*'fnd base rates'!I$49)\n+($F847*'fnd base rates'!I$50)\n+($G847*'fnd base rates'!I$51)\n+($H847*'fnd base rates'!I$52)\n+($I847*'fnd base rates'!I$53)\n+($J847*'fnd base rates'!I$54)\n+($K847*'fnd base rates'!I$55)\n+($M847*'fnd base rates'!I$56)\n+($N847*'fnd base rates'!I$57)\n+($O847*'fnd base rates'!I$58)\n+($P847*'fnd base rates'!I$59)\n+($Q847*'fnd base rates'!I$60)\n+($R847*'fnd base rates'!I$61)\n+($S847*'fnd base rates'!I$62)\n+($L847*'fnd base rates'!I$63)\n+($T847*VLOOKUP($W847+16,rate_basefnd,9)))\n*$V847","v":3410.0499999999997},{"$f":"(($D847*'fnd base rates'!J$48)\n+($E847*'fnd base rates'!J$49)\n+($F847*'fnd base rates'!J$50)\n+($G847*'fnd base rates'!J$51)\n+($H847*'fnd base rates'!J$52)\n+($I847*'fnd base rates'!J$53)\n+($J847*'fnd base rates'!J$54)\n+($K847*'fnd base rates'!J$55)\n+($M847*'fnd base rates'!J$56)\n+($N847*'fnd base rates'!J$57)\n+($O847*'fnd base rates'!J$58)\n+($P847*'fnd base rates'!J$59)\n+($Q847*'fnd base rates'!J$60)\n+($R847*'fnd base rates'!J$61)\n+($S847*'fnd base rates'!J$62)\n+($L847*'fnd base rates'!J$63)\n+($T847*VLOOKUP($W847+16,rate_basefnd,10)))\n*$V847","v":2730.5599999999995},{"$f":"(($D847*'fnd base rates'!K$48)\n+($E847*'fnd base rates'!K$49)\n+($F847*'fnd base rates'!K$50)\n+($G847*'fnd base rates'!K$51)\n+($H847*'fnd base rates'!K$52)\n+($I847*'fnd base rates'!K$53)\n+($J847*'fnd base rates'!K$54)\n+($K847*'fnd base rates'!K$55)\n+($M847*'fnd base rates'!K$56)\n+($N847*'fnd base rates'!K$57)\n+($O847*'fnd base rates'!K$58)\n+($P847*'fnd base rates'!K$59)\n+($Q847*'fnd base rates'!K$60)\n+($R847*'fnd base rates'!K$61)\n+($S847*'fnd base rates'!K$62)\n+($L847*'fnd base rates'!K$63)\n+($T847*VLOOKUP($W847+16,rate_basefnd,11)))\n*$V847","v":13404.440349962135},{"$f":"(($D847*'fnd base rates'!L$48)\n+($E847*'fnd base rates'!L$49)\n+($F847*'fnd base rates'!L$50)\n+($G847*'fnd base rates'!L$51)\n+($H847*'fnd base rates'!L$52)\n+($I847*'fnd base rates'!L$53)\n+($J847*'fnd base rates'!L$54)\n+($K847*'fnd base rates'!L$55)\n+($M847*'fnd base rates'!L$56)\n+($N847*'fnd base rates'!L$57)\n+($O847*'fnd base rates'!L$58)\n+($P847*'fnd base rates'!L$59)\n+($Q847*'fnd base rates'!L$60)\n+($R847*'fnd base rates'!L$61)\n+($S847*'fnd base rates'!L$62)\n+($L847*'fnd base rates'!L$63)\n+($T847*VLOOKUP($W847+16,rate_basefnd,12)))","v":13327.202274974756},{"$f":"(($D847*'fnd base rates'!M$48)\n+($E847*'fnd base rates'!M$49)\n+($F847*'fnd base rates'!M$50)\n+($G847*'fnd base rates'!M$51)\n+($H847*'fnd base rates'!M$52)\n+($I847*'fnd base rates'!M$53)\n+($J847*'fnd base rates'!M$54)\n+($K847*'fnd base rates'!M$55)\n+($M847*'fnd base rates'!M$56)\n+($N847*'fnd base rates'!M$57)\n+($O847*'fnd base rates'!M$58)\n+($P847*'fnd base rates'!M$59)\n+($Q847*'fnd base rates'!M$60)\n+($R847*'fnd base rates'!M$61)\n+($S847*'fnd base rates'!M$62)\n+($L847*'fnd base rates'!M$63)\n+($T847*VLOOKUP($W847+16,rate_basefnd,13)))","v":0},109829.62737468445,null,3513044293,"3513","044","293",1,11,109829.62737468445,9985]
["3514",3514281061,"LIBERTAS ACADEMY",{"$f":"'fnd enro'!D848","v":0},{"$f":"'fnd enro'!E848","v":0},{"$f":"'fnd enro'!F848","v":0},{"$f":"'fnd enro'!G848","v":0},{"$f":"'fnd enro'!H848","v":2},{"$f":"'fnd enro'!I848","v":0},{"$f":"'fnd enro'!J848","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K848","v":0},{"$f":"'fnd enro'!L848","v":0},{"$f":"'fnd enro'!M848","v":0},{"$f":"'fnd enro'!N848","v":0},{"$f":"'fnd enro'!O848","v":0},{"$f":"'fnd enro'!P848","v":0},{"$f":"'fnd enro'!Q848","v":1},{"$f":"'fnd enro'!R848","v":0},{"$f":"'fnd enro'!S848","v":0},{"$f":"'fnd enro'!T848","v":1},{"$f":"'fnd enro'!W848","v":2},1,{"$f":"'fnd enro'!V848","v":10},null,{"$f":"(($D848*'fnd base rates'!C$48)\n+($E848*'fnd base rates'!C$49)\n+($F848*'fnd base rates'!C$50)\n+($G848*'fnd base rates'!C$51)\n+($H848*'fnd base rates'!C$52)\n+($I848*'fnd base rates'!C$53)\n+($J848*'fnd base rates'!C$54)\n+($K848*'fnd base rates'!C$55)\n+($M848*'fnd base rates'!C$56)\n+($N848*'fnd base rates'!C$57)\n+($O848*'fnd base rates'!C$58)\n+($P848*'fnd base rates'!C$59)\n+($Q848*'fnd base rates'!C$60)\n+($R848*'fnd base rates'!C$61)\n+($S848*'fnd base rates'!C$62)\n+($L848*'fnd base rates'!C$63)\n+($T848*VLOOKUP($W848+16,rate_basefnd,3)))\n*$V848","v":1044.3007499999999},{"$f":"(($D848*'fnd base rates'!D$48)\n+($E848*'fnd base rates'!D$49)\n+($F848*'fnd base rates'!D$50)\n+($G848*'fnd base rates'!D$51)\n+($H848*'fnd base rates'!D$52)\n+($I848*'fnd base rates'!D$53)\n+($J848*'fnd base rates'!D$54)\n+($K848*'fnd base rates'!D$55)\n+($M848*'fnd base rates'!D$56)\n+($N848*'fnd base rates'!D$57)\n+($O848*'fnd base rates'!D$58)\n+($P848*'fnd base rates'!D$59)\n+($Q848*'fnd base rates'!D$60)\n+($R848*'fnd base rates'!D$61)\n+($S848*'fnd base rates'!D$62)\n+($L848*'fnd base rates'!D$63)\n+($T848*VLOOKUP($W848+16,rate_basefnd,4)))\n*$V848","v":1527.71},{"$f":"(($D848*'fnd base rates'!E$48)\n+($E848*'fnd base rates'!E$49)\n+($F848*'fnd base rates'!E$50)\n+($G848*'fnd base rates'!E$51)\n+($H848*'fnd base rates'!E$52)\n+($I848*'fnd base rates'!E$53)\n+($J848*'fnd base rates'!E$54)\n+($K848*'fnd base rates'!E$55)\n+($M848*'fnd base rates'!E$56)\n+($N848*'fnd base rates'!E$57)\n+($O848*'fnd base rates'!E$58)\n+($P848*'fnd base rates'!E$59)\n+($Q848*'fnd base rates'!E$60)\n+($R848*'fnd base rates'!E$61)\n+($S848*'fnd base rates'!E$62)\n+($L848*'fnd base rates'!E$63)\n+($T848*VLOOKUP($W848+16,rate_basefnd,5)))\n*$V848","v":10397.53934993847},{"$f":"(($D848*'fnd base rates'!F$48)\n+($E848*'fnd base rates'!F$49)\n+($F848*'fnd base rates'!F$50)\n+($G848*'fnd base rates'!F$51)\n+($H848*'fnd base rates'!F$52)\n+($I848*'fnd base rates'!F$53)\n+($J848*'fnd base rates'!F$54)\n+($K848*'fnd base rates'!F$55)\n+($M848*'fnd base rates'!F$56)\n+($N848*'fnd base rates'!F$57)\n+($O848*'fnd base rates'!F$58)\n+($P848*'fnd base rates'!F$59)\n+($Q848*'fnd base rates'!F$60)\n+($R848*'fnd base rates'!F$61)\n+($S848*'fnd base rates'!F$62)\n+($L848*'fnd base rates'!F$63)\n+($T848*VLOOKUP($W848+16,rate_basefnd,6)))\n*$V848","v":1920.7972500000001},{"$f":"(($D848*'fnd base rates'!G$48)\n+($E848*'fnd base rates'!G$49)\n+($F848*'fnd base rates'!G$50)\n+($G848*'fnd base rates'!G$51)\n+($H848*'fnd base rates'!G$52)\n+($I848*'fnd base rates'!G$53)\n+($J848*'fnd base rates'!G$54)\n+($K848*'fnd base rates'!G$55)\n+($M848*'fnd base rates'!G$56)\n+($N848*'fnd base rates'!G$57)\n+($O848*'fnd base rates'!G$58)\n+($P848*'fnd base rates'!G$59)\n+($Q848*'fnd base rates'!G$60)\n+($R848*'fnd base rates'!G$61)\n+($S848*'fnd base rates'!G$62)\n+($L848*'fnd base rates'!G$63)\n+($T848*VLOOKUP($W848+16,rate_basefnd,7)))\n*$V848","v":425.75714999842228},{"$f":"(($D848*'fnd base rates'!H$48)\n+($E848*'fnd base rates'!H$49)\n+($F848*'fnd base rates'!H$50)\n+($G848*'fnd base rates'!H$51)\n+($H848*'fnd base rates'!H$52)\n+($I848*'fnd base rates'!H$53)\n+($J848*'fnd base rates'!H$54)\n+($K848*'fnd base rates'!H$55)\n+($M848*'fnd base rates'!H$56)\n+($N848*'fnd base rates'!H$57)\n+($O848*'fnd base rates'!H$58)\n+($P848*'fnd base rates'!H$59)\n+($Q848*'fnd base rates'!H$60)\n+($R848*'fnd base rates'!H$61)\n+($S848*'fnd base rates'!H$62)\n+($L848*'fnd base rates'!H$63)\n+($T848*VLOOKUP($W848+16,rate_basefnd,8)))","v":1049.318},{"$f":"(($D848*'fnd base rates'!I$48)\n+($E848*'fnd base rates'!I$49)\n+($F848*'fnd base rates'!I$50)\n+($G848*'fnd base rates'!I$51)\n+($H848*'fnd base rates'!I$52)\n+($I848*'fnd base rates'!I$53)\n+($J848*'fnd base rates'!I$54)\n+($K848*'fnd base rates'!I$55)\n+($M848*'fnd base rates'!I$56)\n+($N848*'fnd base rates'!I$57)\n+($O848*'fnd base rates'!I$58)\n+($P848*'fnd base rates'!I$59)\n+($Q848*'fnd base rates'!I$60)\n+($R848*'fnd base rates'!I$61)\n+($S848*'fnd base rates'!I$62)\n+($L848*'fnd base rates'!I$63)\n+($T848*VLOOKUP($W848+16,rate_basefnd,9)))\n*$V848","v":675.97},{"$f":"(($D848*'fnd base rates'!J$48)\n+($E848*'fnd base rates'!J$49)\n+($F848*'fnd base rates'!J$50)\n+($G848*'fnd base rates'!J$51)\n+($H848*'fnd base rates'!J$52)\n+($I848*'fnd base rates'!J$53)\n+($J848*'fnd base rates'!J$54)\n+($K848*'fnd base rates'!J$55)\n+($M848*'fnd base rates'!J$56)\n+($N848*'fnd base rates'!J$57)\n+($O848*'fnd base rates'!J$58)\n+($P848*'fnd base rates'!J$59)\n+($Q848*'fnd base rates'!J$60)\n+($R848*'fnd base rates'!J$61)\n+($S848*'fnd base rates'!J$62)\n+($L848*'fnd base rates'!J$63)\n+($T848*VLOOKUP($W848+16,rate_basefnd,10)))\n*$V848","v":467.09},{"$f":"(($D848*'fnd base rates'!K$48)\n+($E848*'fnd base rates'!K$49)\n+($F848*'fnd base rates'!K$50)\n+($G848*'fnd base rates'!K$51)\n+($H848*'fnd base rates'!K$52)\n+($I848*'fnd base rates'!K$53)\n+($J848*'fnd base rates'!K$54)\n+($K848*'fnd base rates'!K$55)\n+($M848*'fnd base rates'!K$56)\n+($N848*'fnd base rates'!K$57)\n+($O848*'fnd base rates'!K$58)\n+($P848*'fnd base rates'!K$59)\n+($Q848*'fnd base rates'!K$60)\n+($R848*'fnd base rates'!K$61)\n+($S848*'fnd base rates'!K$62)\n+($L848*'fnd base rates'!K$63)\n+($T848*VLOOKUP($W848+16,rate_basefnd,11)))\n*$V848","v":2859.3268999905335},{"$f":"(($D848*'fnd base rates'!L$48)\n+($E848*'fnd base rates'!L$49)\n+($F848*'fnd base rates'!L$50)\n+($G848*'fnd base rates'!L$51)\n+($H848*'fnd base rates'!L$52)\n+($I848*'fnd base rates'!L$53)\n+($J848*'fnd base rates'!L$54)\n+($K848*'fnd base rates'!L$55)\n+($M848*'fnd base rates'!L$56)\n+($N848*'fnd base rates'!L$57)\n+($O848*'fnd base rates'!L$58)\n+($P848*'fnd base rates'!L$59)\n+($Q848*'fnd base rates'!L$60)\n+($R848*'fnd base rates'!L$61)\n+($S848*'fnd base rates'!L$62)\n+($L848*'fnd base rates'!L$63)\n+($T848*VLOOKUP($W848+16,rate_basefnd,12)))","v":2786.9328499936892},{"$f":"(($D848*'fnd base rates'!M$48)\n+($E848*'fnd base rates'!M$49)\n+($F848*'fnd base rates'!M$50)\n+($G848*'fnd base rates'!M$51)\n+($H848*'fnd base rates'!M$52)\n+($I848*'fnd base rates'!M$53)\n+($J848*'fnd base rates'!M$54)\n+($K848*'fnd base rates'!M$55)\n+($M848*'fnd base rates'!M$56)\n+($N848*'fnd base rates'!M$57)\n+($O848*'fnd base rates'!M$58)\n+($P848*'fnd base rates'!M$59)\n+($Q848*'fnd base rates'!M$60)\n+($R848*'fnd base rates'!M$61)\n+($S848*'fnd base rates'!M$62)\n+($L848*'fnd base rates'!M$63)\n+($T848*VLOOKUP($W848+16,rate_basefnd,13)))","v":0},23154.742249921113,null,3514281061,"3514","281","061",1,2,23154.742249921113,11577]
["3514",3514281281,"LIBERTAS ACADEMY",{"$f":"'fnd enro'!D849","v":0},{"$f":"'fnd enro'!E849","v":0},{"$f":"'fnd enro'!F849","v":0},{"$f":"'fnd enro'!G849","v":0},{"$f":"'fnd enro'!H849","v":88},{"$f":"'fnd enro'!I849","v":0},{"$f":"'fnd enro'!J849","v":3.3},{"$f":"'fnd enro'!K849","v":0},{"$f":"'fnd enro'!L849","v":0},{"$f":"'fnd enro'!M849","v":0},{"$f":"'fnd enro'!N849","v":0},{"$f":"'fnd enro'!O849","v":0},{"$f":"'fnd enro'!P849","v":0},{"$f":"'fnd enro'!Q849","v":38},{"$f":"'fnd enro'!R849","v":0},{"$f":"'fnd enro'!S849","v":0},{"$f":"'fnd enro'!T849","v":77},{"$f":"'fnd enro'!W849","v":88},1,{"$f":"'fnd enro'!V849","v":10},null,{"$f":"(($D849*'fnd base rates'!C$48)\n+($E849*'fnd base rates'!C$49)\n+($F849*'fnd base rates'!C$50)\n+($G849*'fnd base rates'!C$51)\n+($H849*'fnd base rates'!C$52)\n+($I849*'fnd base rates'!C$53)\n+($J849*'fnd base rates'!C$54)\n+($K849*'fnd base rates'!C$55)\n+($M849*'fnd base rates'!C$56)\n+($N849*'fnd base rates'!C$57)\n+($O849*'fnd base rates'!C$58)\n+($P849*'fnd base rates'!C$59)\n+($Q849*'fnd base rates'!C$60)\n+($R849*'fnd base rates'!C$61)\n+($S849*'fnd base rates'!C$62)\n+($L849*'fnd base rates'!C$63)\n+($T849*VLOOKUP($W849+16,rate_basefnd,3)))\n*$V849","v":45389.792999999998},{"$f":"(($D849*'fnd base rates'!D$48)\n+($E849*'fnd base rates'!D$49)\n+($F849*'fnd base rates'!D$50)\n+($G849*'fnd base rates'!D$51)\n+($H849*'fnd base rates'!D$52)\n+($I849*'fnd base rates'!D$53)\n+($J849*'fnd base rates'!D$54)\n+($K849*'fnd base rates'!D$55)\n+($M849*'fnd base rates'!D$56)\n+($N849*'fnd base rates'!D$57)\n+($O849*'fnd base rates'!D$58)\n+($P849*'fnd base rates'!D$59)\n+($Q849*'fnd base rates'!D$60)\n+($R849*'fnd base rates'!D$61)\n+($S849*'fnd base rates'!D$62)\n+($L849*'fnd base rates'!D$63)\n+($T849*VLOOKUP($W849+16,rate_basefnd,4)))\n*$V849","v":66240.22},{"$f":"(($D849*'fnd base rates'!E$48)\n+($E849*'fnd base rates'!E$49)\n+($F849*'fnd base rates'!E$50)\n+($G849*'fnd base rates'!E$51)\n+($H849*'fnd base rates'!E$52)\n+($I849*'fnd base rates'!E$53)\n+($J849*'fnd base rates'!E$54)\n+($K849*'fnd base rates'!E$55)\n+($M849*'fnd base rates'!E$56)\n+($N849*'fnd base rates'!E$57)\n+($O849*'fnd base rates'!E$58)\n+($P849*'fnd base rates'!E$59)\n+($Q849*'fnd base rates'!E$60)\n+($R849*'fnd base rates'!E$61)\n+($S849*'fnd base rates'!E$62)\n+($L849*'fnd base rates'!E$63)\n+($T849*VLOOKUP($W849+16,rate_basefnd,5)))\n*$V849","v":553072.54319526209},{"$f":"(($D849*'fnd base rates'!F$48)\n+($E849*'fnd base rates'!F$49)\n+($F849*'fnd base rates'!F$50)\n+($G849*'fnd base rates'!F$51)\n+($H849*'fnd base rates'!F$52)\n+($I849*'fnd base rates'!F$53)\n+($J849*'fnd base rates'!F$54)\n+($K849*'fnd base rates'!F$55)\n+($M849*'fnd base rates'!F$56)\n+($N849*'fnd base rates'!F$57)\n+($O849*'fnd base rates'!F$58)\n+($P849*'fnd base rates'!F$59)\n+($Q849*'fnd base rates'!F$60)\n+($R849*'fnd base rates'!F$61)\n+($S849*'fnd base rates'!F$62)\n+($L849*'fnd base rates'!F$63)\n+($T849*VLOOKUP($W849+16,rate_basefnd,6)))\n*$V849","v":83536.059000000008},{"$f":"(($D849*'fnd base rates'!G$48)\n+($E849*'fnd base rates'!G$49)\n+($F849*'fnd base rates'!G$50)\n+($G849*'fnd base rates'!G$51)\n+($H849*'fnd base rates'!G$52)\n+($I849*'fnd base rates'!G$53)\n+($J849*'fnd base rates'!G$54)\n+($K849*'fnd base rates'!G$55)\n+($M849*'fnd base rates'!G$56)\n+($N849*'fnd base rates'!G$57)\n+($O849*'fnd base rates'!G$58)\n+($P849*'fnd base rates'!G$59)\n+($Q849*'fnd base rates'!G$60)\n+($R849*'fnd base rates'!G$61)\n+($S849*'fnd base rates'!G$62)\n+($L849*'fnd base rates'!G$63)\n+($T849*VLOOKUP($W849+16,rate_basefnd,7)))\n*$V849","v":21080.110799878516},{"$f":"(($D849*'fnd base rates'!H$48)\n+($E849*'fnd base rates'!H$49)\n+($F849*'fnd base rates'!H$50)\n+($G849*'fnd base rates'!H$51)\n+($H849*'fnd base rates'!H$52)\n+($I849*'fnd base rates'!H$53)\n+($J849*'fnd base rates'!H$54)\n+($K849*'fnd base rates'!H$55)\n+($M849*'fnd base rates'!H$56)\n+($N849*'fnd base rates'!H$57)\n+($O849*'fnd base rates'!H$58)\n+($P849*'fnd base rates'!H$59)\n+($Q849*'fnd base rates'!H$60)\n+($R849*'fnd base rates'!H$61)\n+($S849*'fnd base rates'!H$62)\n+($L849*'fnd base rates'!H$63)\n+($T849*VLOOKUP($W849+16,rate_basefnd,8)))","v":45470.692000000003},{"$f":"(($D849*'fnd base rates'!I$48)\n+($E849*'fnd base rates'!I$49)\n+($F849*'fnd base rates'!I$50)\n+($G849*'fnd base rates'!I$51)\n+($H849*'fnd base rates'!I$52)\n+($I849*'fnd base rates'!I$53)\n+($J849*'fnd base rates'!I$54)\n+($K849*'fnd base rates'!I$55)\n+($M849*'fnd base rates'!I$56)\n+($N849*'fnd base rates'!I$57)\n+($O849*'fnd base rates'!I$58)\n+($P849*'fnd base rates'!I$59)\n+($Q849*'fnd base rates'!I$60)\n+($R849*'fnd base rates'!I$61)\n+($S849*'fnd base rates'!I$62)\n+($L849*'fnd base rates'!I$63)\n+($T849*VLOOKUP($W849+16,rate_basefnd,9)))\n*$V849","v":29323.1},{"$f":"(($D849*'fnd base rates'!J$48)\n+($E849*'fnd base rates'!J$49)\n+($F849*'fnd base rates'!J$50)\n+($G849*'fnd base rates'!J$51)\n+($H849*'fnd base rates'!J$52)\n+($I849*'fnd base rates'!J$53)\n+($J849*'fnd base rates'!J$54)\n+($K849*'fnd base rates'!J$55)\n+($M849*'fnd base rates'!J$56)\n+($N849*'fnd base rates'!J$57)\n+($O849*'fnd base rates'!J$58)\n+($P849*'fnd base rates'!J$59)\n+($Q849*'fnd base rates'!J$60)\n+($R849*'fnd base rates'!J$61)\n+($S849*'fnd base rates'!J$62)\n+($L849*'fnd base rates'!J$63)\n+($T849*VLOOKUP($W849+16,rate_basefnd,10)))\n*$V849","v":20412.099999999999},{"$f":"(($D849*'fnd base rates'!K$48)\n+($E849*'fnd base rates'!K$49)\n+($F849*'fnd base rates'!K$50)\n+($G849*'fnd base rates'!K$51)\n+($H849*'fnd base rates'!K$52)\n+($I849*'fnd base rates'!K$53)\n+($J849*'fnd base rates'!K$54)\n+($K849*'fnd base rates'!K$55)\n+($M849*'fnd base rates'!K$56)\n+($N849*'fnd base rates'!K$57)\n+($O849*'fnd base rates'!K$58)\n+($P849*'fnd base rates'!K$59)\n+($Q849*'fnd base rates'!K$60)\n+($R849*'fnd base rates'!K$61)\n+($S849*'fnd base rates'!K$62)\n+($L849*'fnd base rates'!K$63)\n+($T849*VLOOKUP($W849+16,rate_basefnd,11)))\n*$V849","v":139891.10079927108},{"$f":"(($D849*'fnd base rates'!L$48)\n+($E849*'fnd base rates'!L$49)\n+($F849*'fnd base rates'!L$50)\n+($G849*'fnd base rates'!L$51)\n+($H849*'fnd base rates'!L$52)\n+($I849*'fnd base rates'!L$53)\n+($J849*'fnd base rates'!L$54)\n+($K849*'fnd base rates'!L$55)\n+($M849*'fnd base rates'!L$56)\n+($N849*'fnd base rates'!L$57)\n+($O849*'fnd base rates'!L$58)\n+($P849*'fnd base rates'!L$59)\n+($Q849*'fnd base rates'!L$60)\n+($R849*'fnd base rates'!L$61)\n+($S849*'fnd base rates'!L$62)\n+($L849*'fnd base rates'!L$63)\n+($T849*VLOOKUP($W849+16,rate_basefnd,12)))","v":131592.59019951406},{"$f":"(($D849*'fnd base rates'!M$48)\n+($E849*'fnd base rates'!M$49)\n+($F849*'fnd base rates'!M$50)\n+($G849*'fnd base rates'!M$51)\n+($H849*'fnd base rates'!M$52)\n+($I849*'fnd base rates'!M$53)\n+($J849*'fnd base rates'!M$54)\n+($K849*'fnd base rates'!M$55)\n+($M849*'fnd base rates'!M$56)\n+($N849*'fnd base rates'!M$57)\n+($O849*'fnd base rates'!M$58)\n+($P849*'fnd base rates'!M$59)\n+($Q849*'fnd base rates'!M$60)\n+($R849*'fnd base rates'!M$61)\n+($S849*'fnd base rates'!M$62)\n+($L849*'fnd base rates'!M$63)\n+($T849*VLOOKUP($W849+16,rate_basefnd,13)))","v":0},1136008.3089939258,null,3514281281,"3514","281","281",1,88,1136008.3089939258,12909]
["3515",3515287043,"OLD STURBRUDGE ACADEMY ",{"$f":"'fnd enro'!D850","v":0},{"$f":"'fnd enro'!E850","v":0},{"$f":"'fnd enro'!F850","v":0},{"$f":"'fnd enro'!G850","v":2},{"$f":"'fnd enro'!H850","v":0},{"$f":"'fnd enro'!I850","v":0},{"$f":"'fnd enro'!J850","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K850","v":0},{"$f":"'fnd enro'!L850","v":0},{"$f":"'fnd enro'!M850","v":0},{"$f":"'fnd enro'!N850","v":0},{"$f":"'fnd enro'!O850","v":0},{"$f":"'fnd enro'!P850","v":0},{"$f":"'fnd enro'!Q850","v":0},{"$f":"'fnd enro'!R850","v":0},{"$f":"'fnd enro'!S850","v":0},{"$f":"'fnd enro'!T850","v":0},{"$f":"'fnd enro'!W850","v":2},1,{"$f":"'fnd enro'!V850","v":1},null,{"$f":"(($D850*'fnd base rates'!C$48)\n+($E850*'fnd base rates'!C$49)\n+($F850*'fnd base rates'!C$50)\n+($G850*'fnd base rates'!C$51)\n+($H850*'fnd base rates'!C$52)\n+($I850*'fnd base rates'!C$53)\n+($J850*'fnd base rates'!C$54)\n+($K850*'fnd base rates'!C$55)\n+($M850*'fnd base rates'!C$56)\n+($N850*'fnd base rates'!C$57)\n+($O850*'fnd base rates'!C$58)\n+($P850*'fnd base rates'!C$59)\n+($Q850*'fnd base rates'!C$60)\n+($R850*'fnd base rates'!C$61)\n+($S850*'fnd base rates'!C$62)\n+($L850*'fnd base rates'!C$63)\n+($T850*VLOOKUP($W850+16,rate_basefnd,3)))\n*$V850","v":951.06074999999998},{"$f":"(($D850*'fnd base rates'!D$48)\n+($E850*'fnd base rates'!D$49)\n+($F850*'fnd base rates'!D$50)\n+($G850*'fnd base rates'!D$51)\n+($H850*'fnd base rates'!D$52)\n+($I850*'fnd base rates'!D$53)\n+($J850*'fnd base rates'!D$54)\n+($K850*'fnd base rates'!D$55)\n+($M850*'fnd base rates'!D$56)\n+($N850*'fnd base rates'!D$57)\n+($O850*'fnd base rates'!D$58)\n+($P850*'fnd base rates'!D$59)\n+($Q850*'fnd base rates'!D$60)\n+($R850*'fnd base rates'!D$61)\n+($S850*'fnd base rates'!D$62)\n+($L850*'fnd base rates'!D$63)\n+($T850*VLOOKUP($W850+16,rate_basefnd,4)))\n*$V850","v":1364.54},{"$f":"(($D850*'fnd base rates'!E$48)\n+($E850*'fnd base rates'!E$49)\n+($F850*'fnd base rates'!E$50)\n+($G850*'fnd base rates'!E$51)\n+($H850*'fnd base rates'!E$52)\n+($I850*'fnd base rates'!E$53)\n+($J850*'fnd base rates'!E$54)\n+($K850*'fnd base rates'!E$55)\n+($M850*'fnd base rates'!E$56)\n+($N850*'fnd base rates'!E$57)\n+($O850*'fnd base rates'!E$58)\n+($P850*'fnd base rates'!E$59)\n+($Q850*'fnd base rates'!E$60)\n+($R850*'fnd base rates'!E$61)\n+($S850*'fnd base rates'!E$62)\n+($L850*'fnd base rates'!E$63)\n+($T850*VLOOKUP($W850+16,rate_basefnd,5)))\n*$V850","v":6902.0347499999998},{"$f":"(($D850*'fnd base rates'!F$48)\n+($E850*'fnd base rates'!F$49)\n+($F850*'fnd base rates'!F$50)\n+($G850*'fnd base rates'!F$51)\n+($H850*'fnd base rates'!F$52)\n+($I850*'fnd base rates'!F$53)\n+($J850*'fnd base rates'!F$54)\n+($K850*'fnd base rates'!F$55)\n+($M850*'fnd base rates'!F$56)\n+($N850*'fnd base rates'!F$57)\n+($O850*'fnd base rates'!F$58)\n+($P850*'fnd base rates'!F$59)\n+($Q850*'fnd base rates'!F$60)\n+($R850*'fnd base rates'!F$61)\n+($S850*'fnd base rates'!F$62)\n+($L850*'fnd base rates'!F$63)\n+($T850*VLOOKUP($W850+16,rate_basefnd,6)))\n*$V850","v":2207.2072499999999},{"$f":"(($D850*'fnd base rates'!G$48)\n+($E850*'fnd base rates'!G$49)\n+($F850*'fnd base rates'!G$50)\n+($G850*'fnd base rates'!G$51)\n+($H850*'fnd base rates'!G$52)\n+($I850*'fnd base rates'!G$53)\n+($J850*'fnd base rates'!G$54)\n+($K850*'fnd base rates'!G$55)\n+($M850*'fnd base rates'!G$56)\n+($N850*'fnd base rates'!G$57)\n+($O850*'fnd base rates'!G$58)\n+($P850*'fnd base rates'!G$59)\n+($Q850*'fnd base rates'!G$60)\n+($R850*'fnd base rates'!G$61)\n+($S850*'fnd base rates'!G$62)\n+($L850*'fnd base rates'!G$63)\n+($T850*VLOOKUP($W850+16,rate_basefnd,7)))\n*$V850","v":278.72575000000001},{"$f":"(($D850*'fnd base rates'!H$48)\n+($E850*'fnd base rates'!H$49)\n+($F850*'fnd base rates'!H$50)\n+($G850*'fnd base rates'!H$51)\n+($H850*'fnd base rates'!H$52)\n+($I850*'fnd base rates'!H$53)\n+($J850*'fnd base rates'!H$54)\n+($K850*'fnd base rates'!H$55)\n+($M850*'fnd base rates'!H$56)\n+($N850*'fnd base rates'!H$57)\n+($O850*'fnd base rates'!H$58)\n+($P850*'fnd base rates'!H$59)\n+($Q850*'fnd base rates'!H$60)\n+($R850*'fnd base rates'!H$61)\n+($S850*'fnd base rates'!H$62)\n+($L850*'fnd base rates'!H$63)\n+($T850*VLOOKUP($W850+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D850*'fnd base rates'!I$48)\n+($E850*'fnd base rates'!I$49)\n+($F850*'fnd base rates'!I$50)\n+($G850*'fnd base rates'!I$51)\n+($H850*'fnd base rates'!I$52)\n+($I850*'fnd base rates'!I$53)\n+($J850*'fnd base rates'!I$54)\n+($K850*'fnd base rates'!I$55)\n+($M850*'fnd base rates'!I$56)\n+($N850*'fnd base rates'!I$57)\n+($O850*'fnd base rates'!I$58)\n+($P850*'fnd base rates'!I$59)\n+($Q850*'fnd base rates'!I$60)\n+($R850*'fnd base rates'!I$61)\n+($S850*'fnd base rates'!I$62)\n+($L850*'fnd base rates'!I$63)\n+($T850*VLOOKUP($W850+16,rate_basefnd,9)))\n*$V850","v":455.3},{"$f":"(($D850*'fnd base rates'!J$48)\n+($E850*'fnd base rates'!J$49)\n+($F850*'fnd base rates'!J$50)\n+($G850*'fnd base rates'!J$51)\n+($H850*'fnd base rates'!J$52)\n+($I850*'fnd base rates'!J$53)\n+($J850*'fnd base rates'!J$54)\n+($K850*'fnd base rates'!J$55)\n+($M850*'fnd base rates'!J$56)\n+($N850*'fnd base rates'!J$57)\n+($O850*'fnd base rates'!J$58)\n+($P850*'fnd base rates'!J$59)\n+($Q850*'fnd base rates'!J$60)\n+($R850*'fnd base rates'!J$61)\n+($S850*'fnd base rates'!J$62)\n+($L850*'fnd base rates'!J$63)\n+($T850*VLOOKUP($W850+16,rate_basefnd,10)))\n*$V850","v":271.68},{"$f":"(($D850*'fnd base rates'!K$48)\n+($E850*'fnd base rates'!K$49)\n+($F850*'fnd base rates'!K$50)\n+($G850*'fnd base rates'!K$51)\n+($H850*'fnd base rates'!K$52)\n+($I850*'fnd base rates'!K$53)\n+($J850*'fnd base rates'!K$54)\n+($K850*'fnd base rates'!K$55)\n+($M850*'fnd base rates'!K$56)\n+($N850*'fnd base rates'!K$57)\n+($O850*'fnd base rates'!K$58)\n+($P850*'fnd base rates'!K$59)\n+($Q850*'fnd base rates'!K$60)\n+($R850*'fnd base rates'!K$61)\n+($S850*'fnd base rates'!K$62)\n+($L850*'fnd base rates'!K$63)\n+($T850*VLOOKUP($W850+16,rate_basefnd,11)))\n*$V850","v":1955.8685},{"$f":"(($D850*'fnd base rates'!L$48)\n+($E850*'fnd base rates'!L$49)\n+($F850*'fnd base rates'!L$50)\n+($G850*'fnd base rates'!L$51)\n+($H850*'fnd base rates'!L$52)\n+($I850*'fnd base rates'!L$53)\n+($J850*'fnd base rates'!L$54)\n+($K850*'fnd base rates'!L$55)\n+($M850*'fnd base rates'!L$56)\n+($N850*'fnd base rates'!L$57)\n+($O850*'fnd base rates'!L$58)\n+($P850*'fnd base rates'!L$59)\n+($Q850*'fnd base rates'!L$60)\n+($R850*'fnd base rates'!L$61)\n+($S850*'fnd base rates'!L$62)\n+($L850*'fnd base rates'!L$63)\n+($T850*VLOOKUP($W850+16,rate_basefnd,12)))","v":2179.6872499999999},{"$f":"(($D850*'fnd base rates'!M$48)\n+($E850*'fnd base rates'!M$49)\n+($F850*'fnd base rates'!M$50)\n+($G850*'fnd base rates'!M$51)\n+($H850*'fnd base rates'!M$52)\n+($I850*'fnd base rates'!M$53)\n+($J850*'fnd base rates'!M$54)\n+($K850*'fnd base rates'!M$55)\n+($M850*'fnd base rates'!M$56)\n+($N850*'fnd base rates'!M$57)\n+($O850*'fnd base rates'!M$58)\n+($P850*'fnd base rates'!M$59)\n+($Q850*'fnd base rates'!M$60)\n+($R850*'fnd base rates'!M$61)\n+($S850*'fnd base rates'!M$62)\n+($L850*'fnd base rates'!M$63)\n+($T850*VLOOKUP($W850+16,rate_basefnd,13)))","v":0},17498.87225,null,3515287043,"3515","287","043",1,2,17498.87225,8749]
["3515",3515287045,"OLD STURBRUDGE ACADEMY ",{"$f":"'fnd enro'!D851","v":0},{"$f":"'fnd enro'!E851","v":0},{"$f":"'fnd enro'!F851","v":1},{"$f":"'fnd enro'!G851","v":1},{"$f":"'fnd enro'!H851","v":0},{"$f":"'fnd enro'!I851","v":0},{"$f":"'fnd enro'!J851","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K851","v":0},{"$f":"'fnd enro'!L851","v":0},{"$f":"'fnd enro'!M851","v":0},{"$f":"'fnd enro'!N851","v":0},{"$f":"'fnd enro'!O851","v":0},{"$f":"'fnd enro'!P851","v":0},{"$f":"'fnd enro'!Q851","v":0},{"$f":"'fnd enro'!R851","v":0},{"$f":"'fnd enro'!S851","v":0},{"$f":"'fnd enro'!T851","v":0},{"$f":"'fnd enro'!W851","v":2},1,{"$f":"'fnd enro'!V851","v":1},null,{"$f":"(($D851*'fnd base rates'!C$48)\n+($E851*'fnd base rates'!C$49)\n+($F851*'fnd base rates'!C$50)\n+($G851*'fnd base rates'!C$51)\n+($H851*'fnd base rates'!C$52)\n+($I851*'fnd base rates'!C$53)\n+($J851*'fnd base rates'!C$54)\n+($K851*'fnd base rates'!C$55)\n+($M851*'fnd base rates'!C$56)\n+($N851*'fnd base rates'!C$57)\n+($O851*'fnd base rates'!C$58)\n+($P851*'fnd base rates'!C$59)\n+($Q851*'fnd base rates'!C$60)\n+($R851*'fnd base rates'!C$61)\n+($S851*'fnd base rates'!C$62)\n+($L851*'fnd base rates'!C$63)\n+($T851*VLOOKUP($W851+16,rate_basefnd,3)))\n*$V851","v":951.06074999999998},{"$f":"(($D851*'fnd base rates'!D$48)\n+($E851*'fnd base rates'!D$49)\n+($F851*'fnd base rates'!D$50)\n+($G851*'fnd base rates'!D$51)\n+($H851*'fnd base rates'!D$52)\n+($I851*'fnd base rates'!D$53)\n+($J851*'fnd base rates'!D$54)\n+($K851*'fnd base rates'!D$55)\n+($M851*'fnd base rates'!D$56)\n+($N851*'fnd base rates'!D$57)\n+($O851*'fnd base rates'!D$58)\n+($P851*'fnd base rates'!D$59)\n+($Q851*'fnd base rates'!D$60)\n+($R851*'fnd base rates'!D$61)\n+($S851*'fnd base rates'!D$62)\n+($L851*'fnd base rates'!D$63)\n+($T851*VLOOKUP($W851+16,rate_basefnd,4)))\n*$V851","v":1364.54},{"$f":"(($D851*'fnd base rates'!E$48)\n+($E851*'fnd base rates'!E$49)\n+($F851*'fnd base rates'!E$50)\n+($G851*'fnd base rates'!E$51)\n+($H851*'fnd base rates'!E$52)\n+($I851*'fnd base rates'!E$53)\n+($J851*'fnd base rates'!E$54)\n+($K851*'fnd base rates'!E$55)\n+($M851*'fnd base rates'!E$56)\n+($N851*'fnd base rates'!E$57)\n+($O851*'fnd base rates'!E$58)\n+($P851*'fnd base rates'!E$59)\n+($Q851*'fnd base rates'!E$60)\n+($R851*'fnd base rates'!E$61)\n+($S851*'fnd base rates'!E$62)\n+($L851*'fnd base rates'!E$63)\n+($T851*VLOOKUP($W851+16,rate_basefnd,5)))\n*$V851","v":6902.0747499999998},{"$f":"(($D851*'fnd base rates'!F$48)\n+($E851*'fnd base rates'!F$49)\n+($F851*'fnd base rates'!F$50)\n+($G851*'fnd base rates'!F$51)\n+($H851*'fnd base rates'!F$52)\n+($I851*'fnd base rates'!F$53)\n+($J851*'fnd base rates'!F$54)\n+($K851*'fnd base rates'!F$55)\n+($M851*'fnd base rates'!F$56)\n+($N851*'fnd base rates'!F$57)\n+($O851*'fnd base rates'!F$58)\n+($P851*'fnd base rates'!F$59)\n+($Q851*'fnd base rates'!F$60)\n+($R851*'fnd base rates'!F$61)\n+($S851*'fnd base rates'!F$62)\n+($L851*'fnd base rates'!F$63)\n+($T851*VLOOKUP($W851+16,rate_basefnd,6)))\n*$V851","v":2207.2072499999999},{"$f":"(($D851*'fnd base rates'!G$48)\n+($E851*'fnd base rates'!G$49)\n+($F851*'fnd base rates'!G$50)\n+($G851*'fnd base rates'!G$51)\n+($H851*'fnd base rates'!G$52)\n+($I851*'fnd base rates'!G$53)\n+($J851*'fnd base rates'!G$54)\n+($K851*'fnd base rates'!G$55)\n+($M851*'fnd base rates'!G$56)\n+($N851*'fnd base rates'!G$57)\n+($O851*'fnd base rates'!G$58)\n+($P851*'fnd base rates'!G$59)\n+($Q851*'fnd base rates'!G$60)\n+($R851*'fnd base rates'!G$61)\n+($S851*'fnd base rates'!G$62)\n+($L851*'fnd base rates'!G$63)\n+($T851*VLOOKUP($W851+16,rate_basefnd,7)))\n*$V851","v":278.70574999999997},{"$f":"(($D851*'fnd base rates'!H$48)\n+($E851*'fnd base rates'!H$49)\n+($F851*'fnd base rates'!H$50)\n+($G851*'fnd base rates'!H$51)\n+($H851*'fnd base rates'!H$52)\n+($I851*'fnd base rates'!H$53)\n+($J851*'fnd base rates'!H$54)\n+($K851*'fnd base rates'!H$55)\n+($M851*'fnd base rates'!H$56)\n+($N851*'fnd base rates'!H$57)\n+($O851*'fnd base rates'!H$58)\n+($P851*'fnd base rates'!H$59)\n+($Q851*'fnd base rates'!H$60)\n+($R851*'fnd base rates'!H$61)\n+($S851*'fnd base rates'!H$62)\n+($L851*'fnd base rates'!H$63)\n+($T851*VLOOKUP($W851+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D851*'fnd base rates'!I$48)\n+($E851*'fnd base rates'!I$49)\n+($F851*'fnd base rates'!I$50)\n+($G851*'fnd base rates'!I$51)\n+($H851*'fnd base rates'!I$52)\n+($I851*'fnd base rates'!I$53)\n+($J851*'fnd base rates'!I$54)\n+($K851*'fnd base rates'!I$55)\n+($M851*'fnd base rates'!I$56)\n+($N851*'fnd base rates'!I$57)\n+($O851*'fnd base rates'!I$58)\n+($P851*'fnd base rates'!I$59)\n+($Q851*'fnd base rates'!I$60)\n+($R851*'fnd base rates'!I$61)\n+($S851*'fnd base rates'!I$62)\n+($L851*'fnd base rates'!I$63)\n+($T851*VLOOKUP($W851+16,rate_basefnd,9)))\n*$V851","v":455.3},{"$f":"(($D851*'fnd base rates'!J$48)\n+($E851*'fnd base rates'!J$49)\n+($F851*'fnd base rates'!J$50)\n+($G851*'fnd base rates'!J$51)\n+($H851*'fnd base rates'!J$52)\n+($I851*'fnd base rates'!J$53)\n+($J851*'fnd base rates'!J$54)\n+($K851*'fnd base rates'!J$55)\n+($M851*'fnd base rates'!J$56)\n+($N851*'fnd base rates'!J$57)\n+($O851*'fnd base rates'!J$58)\n+($P851*'fnd base rates'!J$59)\n+($Q851*'fnd base rates'!J$60)\n+($R851*'fnd base rates'!J$61)\n+($S851*'fnd base rates'!J$62)\n+($L851*'fnd base rates'!J$63)\n+($T851*VLOOKUP($W851+16,rate_basefnd,10)))\n*$V851","v":226.41},{"$f":"(($D851*'fnd base rates'!K$48)\n+($E851*'fnd base rates'!K$49)\n+($F851*'fnd base rates'!K$50)\n+($G851*'fnd base rates'!K$51)\n+($H851*'fnd base rates'!K$52)\n+($I851*'fnd base rates'!K$53)\n+($J851*'fnd base rates'!K$54)\n+($K851*'fnd base rates'!K$55)\n+($M851*'fnd base rates'!K$56)\n+($N851*'fnd base rates'!K$57)\n+($O851*'fnd base rates'!K$58)\n+($P851*'fnd base rates'!K$59)\n+($Q851*'fnd base rates'!K$60)\n+($R851*'fnd base rates'!K$61)\n+($S851*'fnd base rates'!K$62)\n+($L851*'fnd base rates'!K$63)\n+($T851*VLOOKUP($W851+16,rate_basefnd,11)))\n*$V851","v":1955.8685},{"$f":"(($D851*'fnd base rates'!L$48)\n+($E851*'fnd base rates'!L$49)\n+($F851*'fnd base rates'!L$50)\n+($G851*'fnd base rates'!L$51)\n+($H851*'fnd base rates'!L$52)\n+($I851*'fnd base rates'!L$53)\n+($J851*'fnd base rates'!L$54)\n+($K851*'fnd base rates'!L$55)\n+($M851*'fnd base rates'!L$56)\n+($N851*'fnd base rates'!L$57)\n+($O851*'fnd base rates'!L$58)\n+($P851*'fnd base rates'!L$59)\n+($Q851*'fnd base rates'!L$60)\n+($R851*'fnd base rates'!L$61)\n+($S851*'fnd base rates'!L$62)\n+($L851*'fnd base rates'!L$63)\n+($T851*VLOOKUP($W851+16,rate_basefnd,12)))","v":2179.64725},{"$f":"(($D851*'fnd base rates'!M$48)\n+($E851*'fnd base rates'!M$49)\n+($F851*'fnd base rates'!M$50)\n+($G851*'fnd base rates'!M$51)\n+($H851*'fnd base rates'!M$52)\n+($I851*'fnd base rates'!M$53)\n+($J851*'fnd base rates'!M$54)\n+($K851*'fnd base rates'!M$55)\n+($M851*'fnd base rates'!M$56)\n+($N851*'fnd base rates'!M$57)\n+($O851*'fnd base rates'!M$58)\n+($P851*'fnd base rates'!M$59)\n+($Q851*'fnd base rates'!M$60)\n+($R851*'fnd base rates'!M$61)\n+($S851*'fnd base rates'!M$62)\n+($L851*'fnd base rates'!M$63)\n+($T851*VLOOKUP($W851+16,rate_basefnd,13)))","v":0},17453.582249999999,null,3515287045,"3515","287","045",1,2,17453.582249999999,8727]
["3515",3515287135,"OLD STURBRUDGE ACADEMY ",{"$f":"'fnd enro'!D852","v":0},{"$f":"'fnd enro'!E852","v":0},{"$f":"'fnd enro'!F852","v":0},{"$f":"'fnd enro'!G852","v":2},{"$f":"'fnd enro'!H852","v":0},{"$f":"'fnd enro'!I852","v":0},{"$f":"'fnd enro'!J852","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K852","v":0},{"$f":"'fnd enro'!L852","v":0},{"$f":"'fnd enro'!M852","v":0},{"$f":"'fnd enro'!N852","v":0},{"$f":"'fnd enro'!O852","v":0},{"$f":"'fnd enro'!P852","v":0},{"$f":"'fnd enro'!Q852","v":0},{"$f":"'fnd enro'!R852","v":0},{"$f":"'fnd enro'!S852","v":0},{"$f":"'fnd enro'!T852","v":2},{"$f":"'fnd enro'!W852","v":2},1,{"$f":"'fnd enro'!V852","v":10},null,{"$f":"(($D852*'fnd base rates'!C$48)\n+($E852*'fnd base rates'!C$49)\n+($F852*'fnd base rates'!C$50)\n+($G852*'fnd base rates'!C$51)\n+($H852*'fnd base rates'!C$52)\n+($I852*'fnd base rates'!C$53)\n+($J852*'fnd base rates'!C$54)\n+($K852*'fnd base rates'!C$55)\n+($M852*'fnd base rates'!C$56)\n+($N852*'fnd base rates'!C$57)\n+($O852*'fnd base rates'!C$58)\n+($P852*'fnd base rates'!C$59)\n+($Q852*'fnd base rates'!C$60)\n+($R852*'fnd base rates'!C$61)\n+($S852*'fnd base rates'!C$62)\n+($L852*'fnd base rates'!C$63)\n+($T852*VLOOKUP($W852+16,rate_basefnd,3)))\n*$V852","v":951.06074999999998},{"$f":"(($D852*'fnd base rates'!D$48)\n+($E852*'fnd base rates'!D$49)\n+($F852*'fnd base rates'!D$50)\n+($G852*'fnd base rates'!D$51)\n+($H852*'fnd base rates'!D$52)\n+($I852*'fnd base rates'!D$53)\n+($J852*'fnd base rates'!D$54)\n+($K852*'fnd base rates'!D$55)\n+($M852*'fnd base rates'!D$56)\n+($N852*'fnd base rates'!D$57)\n+($O852*'fnd base rates'!D$58)\n+($P852*'fnd base rates'!D$59)\n+($Q852*'fnd base rates'!D$60)\n+($R852*'fnd base rates'!D$61)\n+($S852*'fnd base rates'!D$62)\n+($L852*'fnd base rates'!D$63)\n+($T852*VLOOKUP($W852+16,rate_basefnd,4)))\n*$V852","v":1364.54},{"$f":"(($D852*'fnd base rates'!E$48)\n+($E852*'fnd base rates'!E$49)\n+($F852*'fnd base rates'!E$50)\n+($G852*'fnd base rates'!E$51)\n+($H852*'fnd base rates'!E$52)\n+($I852*'fnd base rates'!E$53)\n+($J852*'fnd base rates'!E$54)\n+($K852*'fnd base rates'!E$55)\n+($M852*'fnd base rates'!E$56)\n+($N852*'fnd base rates'!E$57)\n+($O852*'fnd base rates'!E$58)\n+($P852*'fnd base rates'!E$59)\n+($Q852*'fnd base rates'!E$60)\n+($R852*'fnd base rates'!E$61)\n+($S852*'fnd base rates'!E$62)\n+($L852*'fnd base rates'!E$63)\n+($T852*VLOOKUP($W852+16,rate_basefnd,5)))\n*$V852","v":13110.163949876936},{"$f":"(($D852*'fnd base rates'!F$48)\n+($E852*'fnd base rates'!F$49)\n+($F852*'fnd base rates'!F$50)\n+($G852*'fnd base rates'!F$51)\n+($H852*'fnd base rates'!F$52)\n+($I852*'fnd base rates'!F$53)\n+($J852*'fnd base rates'!F$54)\n+($K852*'fnd base rates'!F$55)\n+($M852*'fnd base rates'!F$56)\n+($N852*'fnd base rates'!F$57)\n+($O852*'fnd base rates'!F$58)\n+($P852*'fnd base rates'!F$59)\n+($Q852*'fnd base rates'!F$60)\n+($R852*'fnd base rates'!F$61)\n+($S852*'fnd base rates'!F$62)\n+($L852*'fnd base rates'!F$63)\n+($T852*VLOOKUP($W852+16,rate_basefnd,6)))\n*$V852","v":2207.2072499999999},{"$f":"(($D852*'fnd base rates'!G$48)\n+($E852*'fnd base rates'!G$49)\n+($F852*'fnd base rates'!G$50)\n+($G852*'fnd base rates'!G$51)\n+($H852*'fnd base rates'!G$52)\n+($I852*'fnd base rates'!G$53)\n+($J852*'fnd base rates'!G$54)\n+($K852*'fnd base rates'!G$55)\n+($M852*'fnd base rates'!G$56)\n+($N852*'fnd base rates'!G$57)\n+($O852*'fnd base rates'!G$58)\n+($P852*'fnd base rates'!G$59)\n+($Q852*'fnd base rates'!G$60)\n+($R852*'fnd base rates'!G$61)\n+($S852*'fnd base rates'!G$62)\n+($L852*'fnd base rates'!G$63)\n+($T852*VLOOKUP($W852+16,rate_basefnd,7)))\n*$V852","v":437.90854999684456},{"$f":"(($D852*'fnd base rates'!H$48)\n+($E852*'fnd base rates'!H$49)\n+($F852*'fnd base rates'!H$50)\n+($G852*'fnd base rates'!H$51)\n+($H852*'fnd base rates'!H$52)\n+($I852*'fnd base rates'!H$53)\n+($J852*'fnd base rates'!H$54)\n+($K852*'fnd base rates'!H$55)\n+($M852*'fnd base rates'!H$56)\n+($N852*'fnd base rates'!H$57)\n+($O852*'fnd base rates'!H$58)\n+($P852*'fnd base rates'!H$59)\n+($Q852*'fnd base rates'!H$60)\n+($R852*'fnd base rates'!H$61)\n+($S852*'fnd base rates'!H$62)\n+($L852*'fnd base rates'!H$63)\n+($T852*VLOOKUP($W852+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D852*'fnd base rates'!I$48)\n+($E852*'fnd base rates'!I$49)\n+($F852*'fnd base rates'!I$50)\n+($G852*'fnd base rates'!I$51)\n+($H852*'fnd base rates'!I$52)\n+($I852*'fnd base rates'!I$53)\n+($J852*'fnd base rates'!I$54)\n+($K852*'fnd base rates'!I$55)\n+($M852*'fnd base rates'!I$56)\n+($N852*'fnd base rates'!I$57)\n+($O852*'fnd base rates'!I$58)\n+($P852*'fnd base rates'!I$59)\n+($Q852*'fnd base rates'!I$60)\n+($R852*'fnd base rates'!I$61)\n+($S852*'fnd base rates'!I$62)\n+($L852*'fnd base rates'!I$63)\n+($T852*VLOOKUP($W852+16,rate_basefnd,9)))\n*$V852","v":455.3},{"$f":"(($D852*'fnd base rates'!J$48)\n+($E852*'fnd base rates'!J$49)\n+($F852*'fnd base rates'!J$50)\n+($G852*'fnd base rates'!J$51)\n+($H852*'fnd base rates'!J$52)\n+($I852*'fnd base rates'!J$53)\n+($J852*'fnd base rates'!J$54)\n+($K852*'fnd base rates'!J$55)\n+($M852*'fnd base rates'!J$56)\n+($N852*'fnd base rates'!J$57)\n+($O852*'fnd base rates'!J$58)\n+($P852*'fnd base rates'!J$59)\n+($Q852*'fnd base rates'!J$60)\n+($R852*'fnd base rates'!J$61)\n+($S852*'fnd base rates'!J$62)\n+($L852*'fnd base rates'!J$63)\n+($T852*VLOOKUP($W852+16,rate_basefnd,10)))\n*$V852","v":271.68},{"$f":"(($D852*'fnd base rates'!K$48)\n+($E852*'fnd base rates'!K$49)\n+($F852*'fnd base rates'!K$50)\n+($G852*'fnd base rates'!K$51)\n+($H852*'fnd base rates'!K$52)\n+($I852*'fnd base rates'!K$53)\n+($J852*'fnd base rates'!K$54)\n+($K852*'fnd base rates'!K$55)\n+($M852*'fnd base rates'!K$56)\n+($N852*'fnd base rates'!K$57)\n+($O852*'fnd base rates'!K$58)\n+($P852*'fnd base rates'!K$59)\n+($Q852*'fnd base rates'!K$60)\n+($R852*'fnd base rates'!K$61)\n+($S852*'fnd base rates'!K$62)\n+($L852*'fnd base rates'!K$63)\n+($T852*VLOOKUP($W852+16,rate_basefnd,11)))\n*$V852","v":2910.9652999810673},{"$f":"(($D852*'fnd base rates'!L$48)\n+($E852*'fnd base rates'!L$49)\n+($F852*'fnd base rates'!L$50)\n+($G852*'fnd base rates'!L$51)\n+($H852*'fnd base rates'!L$52)\n+($I852*'fnd base rates'!L$53)\n+($J852*'fnd base rates'!L$54)\n+($K852*'fnd base rates'!L$55)\n+($M852*'fnd base rates'!L$56)\n+($N852*'fnd base rates'!L$57)\n+($O852*'fnd base rates'!L$58)\n+($P852*'fnd base rates'!L$59)\n+($Q852*'fnd base rates'!L$60)\n+($R852*'fnd base rates'!L$61)\n+($S852*'fnd base rates'!L$62)\n+($L852*'fnd base rates'!L$63)\n+($T852*VLOOKUP($W852+16,rate_basefnd,12)))","v":2816.4184499873782},{"$f":"(($D852*'fnd base rates'!M$48)\n+($E852*'fnd base rates'!M$49)\n+($F852*'fnd base rates'!M$50)\n+($G852*'fnd base rates'!M$51)\n+($H852*'fnd base rates'!M$52)\n+($I852*'fnd base rates'!M$53)\n+($J852*'fnd base rates'!M$54)\n+($K852*'fnd base rates'!M$55)\n+($M852*'fnd base rates'!M$56)\n+($N852*'fnd base rates'!M$57)\n+($O852*'fnd base rates'!M$58)\n+($P852*'fnd base rates'!M$59)\n+($Q852*'fnd base rates'!M$60)\n+($R852*'fnd base rates'!M$61)\n+($S852*'fnd base rates'!M$62)\n+($L852*'fnd base rates'!M$63)\n+($T852*VLOOKUP($W852+16,rate_basefnd,13)))","v":0},25458.012249842228,null,3515287135,"3515","287","135",1,2,25458.012249842228,12729]
["3515",3515287191,"OLD STURBRUDGE ACADEMY ",{"$f":"'fnd enro'!D853","v":0},{"$f":"'fnd enro'!E853","v":0},{"$f":"'fnd enro'!F853","v":6},{"$f":"'fnd enro'!G853","v":11},{"$f":"'fnd enro'!H853","v":0},{"$f":"'fnd enro'!I853","v":0},{"$f":"'fnd enro'!J853","v":0.63749999999999996},{"$f":"'fnd enro'!K853","v":0},{"$f":"'fnd enro'!L853","v":0},{"$f":"'fnd enro'!M853","v":0},{"$f":"'fnd enro'!N853","v":0},{"$f":"'fnd enro'!O853","v":0},{"$f":"'fnd enro'!P853","v":0},{"$f":"'fnd enro'!Q853","v":0},{"$f":"'fnd enro'!R853","v":0},{"$f":"'fnd enro'!S853","v":0},{"$f":"'fnd enro'!T853","v":3},{"$f":"'fnd enro'!W853","v":17},1,{"$f":"'fnd enro'!V853","v":4},null,{"$f":"(($D853*'fnd base rates'!C$48)\n+($E853*'fnd base rates'!C$49)\n+($F853*'fnd base rates'!C$50)\n+($G853*'fnd base rates'!C$51)\n+($H853*'fnd base rates'!C$52)\n+($I853*'fnd base rates'!C$53)\n+($J853*'fnd base rates'!C$54)\n+($K853*'fnd base rates'!C$55)\n+($M853*'fnd base rates'!C$56)\n+($N853*'fnd base rates'!C$57)\n+($O853*'fnd base rates'!C$58)\n+($P853*'fnd base rates'!C$59)\n+($Q853*'fnd base rates'!C$60)\n+($R853*'fnd base rates'!C$61)\n+($S853*'fnd base rates'!C$62)\n+($L853*'fnd base rates'!C$63)\n+($T853*VLOOKUP($W853+16,rate_basefnd,3)))\n*$V853","v":8084.0163750000002},{"$f":"(($D853*'fnd base rates'!D$48)\n+($E853*'fnd base rates'!D$49)\n+($F853*'fnd base rates'!D$50)\n+($G853*'fnd base rates'!D$51)\n+($H853*'fnd base rates'!D$52)\n+($I853*'fnd base rates'!D$53)\n+($J853*'fnd base rates'!D$54)\n+($K853*'fnd base rates'!D$55)\n+($M853*'fnd base rates'!D$56)\n+($N853*'fnd base rates'!D$57)\n+($O853*'fnd base rates'!D$58)\n+($P853*'fnd base rates'!D$59)\n+($Q853*'fnd base rates'!D$60)\n+($R853*'fnd base rates'!D$61)\n+($S853*'fnd base rates'!D$62)\n+($L853*'fnd base rates'!D$63)\n+($T853*VLOOKUP($W853+16,rate_basefnd,4)))\n*$V853","v":11598.59},{"$f":"(($D853*'fnd base rates'!E$48)\n+($E853*'fnd base rates'!E$49)\n+($F853*'fnd base rates'!E$50)\n+($G853*'fnd base rates'!E$51)\n+($H853*'fnd base rates'!E$52)\n+($I853*'fnd base rates'!E$53)\n+($J853*'fnd base rates'!E$54)\n+($K853*'fnd base rates'!E$55)\n+($M853*'fnd base rates'!E$56)\n+($N853*'fnd base rates'!E$57)\n+($O853*'fnd base rates'!E$58)\n+($P853*'fnd base rates'!E$59)\n+($Q853*'fnd base rates'!E$60)\n+($R853*'fnd base rates'!E$61)\n+($S853*'fnd base rates'!E$62)\n+($L853*'fnd base rates'!E$63)\n+($T853*VLOOKUP($W853+16,rate_basefnd,5)))\n*$V853","v":67418.129174815404},{"$f":"(($D853*'fnd base rates'!F$48)\n+($E853*'fnd base rates'!F$49)\n+($F853*'fnd base rates'!F$50)\n+($G853*'fnd base rates'!F$51)\n+($H853*'fnd base rates'!F$52)\n+($I853*'fnd base rates'!F$53)\n+($J853*'fnd base rates'!F$54)\n+($K853*'fnd base rates'!F$55)\n+($M853*'fnd base rates'!F$56)\n+($N853*'fnd base rates'!F$57)\n+($O853*'fnd base rates'!F$58)\n+($P853*'fnd base rates'!F$59)\n+($Q853*'fnd base rates'!F$60)\n+($R853*'fnd base rates'!F$61)\n+($S853*'fnd base rates'!F$62)\n+($L853*'fnd base rates'!F$63)\n+($T853*VLOOKUP($W853+16,rate_basefnd,6)))\n*$V853","v":18761.261624999999},{"$f":"(($D853*'fnd base rates'!G$48)\n+($E853*'fnd base rates'!G$49)\n+($F853*'fnd base rates'!G$50)\n+($G853*'fnd base rates'!G$51)\n+($H853*'fnd base rates'!G$52)\n+($I853*'fnd base rates'!G$53)\n+($J853*'fnd base rates'!G$54)\n+($K853*'fnd base rates'!G$55)\n+($M853*'fnd base rates'!G$56)\n+($N853*'fnd base rates'!G$57)\n+($O853*'fnd base rates'!G$58)\n+($P853*'fnd base rates'!G$59)\n+($Q853*'fnd base rates'!G$60)\n+($R853*'fnd base rates'!G$61)\n+($S853*'fnd base rates'!G$62)\n+($L853*'fnd base rates'!G$63)\n+($T853*VLOOKUP($W853+16,rate_basefnd,7)))\n*$V853","v":2593.4230749952667},{"$f":"(($D853*'fnd base rates'!H$48)\n+($E853*'fnd base rates'!H$49)\n+($F853*'fnd base rates'!H$50)\n+($G853*'fnd base rates'!H$51)\n+($H853*'fnd base rates'!H$52)\n+($I853*'fnd base rates'!H$53)\n+($J853*'fnd base rates'!H$54)\n+($K853*'fnd base rates'!H$55)\n+($M853*'fnd base rates'!H$56)\n+($N853*'fnd base rates'!H$57)\n+($O853*'fnd base rates'!H$58)\n+($P853*'fnd base rates'!H$59)\n+($Q853*'fnd base rates'!H$60)\n+($R853*'fnd base rates'!H$61)\n+($S853*'fnd base rates'!H$62)\n+($L853*'fnd base rates'!H$63)\n+($T853*VLOOKUP($W853+16,rate_basefnd,8)))","v":7928.5280000000002},{"$f":"(($D853*'fnd base rates'!I$48)\n+($E853*'fnd base rates'!I$49)\n+($F853*'fnd base rates'!I$50)\n+($G853*'fnd base rates'!I$51)\n+($H853*'fnd base rates'!I$52)\n+($I853*'fnd base rates'!I$53)\n+($J853*'fnd base rates'!I$54)\n+($K853*'fnd base rates'!I$55)\n+($M853*'fnd base rates'!I$56)\n+($N853*'fnd base rates'!I$57)\n+($O853*'fnd base rates'!I$58)\n+($P853*'fnd base rates'!I$59)\n+($Q853*'fnd base rates'!I$60)\n+($R853*'fnd base rates'!I$61)\n+($S853*'fnd base rates'!I$62)\n+($L853*'fnd base rates'!I$63)\n+($T853*VLOOKUP($W853+16,rate_basefnd,9)))\n*$V853","v":3870.05},{"$f":"(($D853*'fnd base rates'!J$48)\n+($E853*'fnd base rates'!J$49)\n+($F853*'fnd base rates'!J$50)\n+($G853*'fnd base rates'!J$51)\n+($H853*'fnd base rates'!J$52)\n+($I853*'fnd base rates'!J$53)\n+($J853*'fnd base rates'!J$54)\n+($K853*'fnd base rates'!J$55)\n+($M853*'fnd base rates'!J$56)\n+($N853*'fnd base rates'!J$57)\n+($O853*'fnd base rates'!J$58)\n+($P853*'fnd base rates'!J$59)\n+($Q853*'fnd base rates'!J$60)\n+($R853*'fnd base rates'!J$61)\n+($S853*'fnd base rates'!J$62)\n+($L853*'fnd base rates'!J$63)\n+($T853*VLOOKUP($W853+16,rate_basefnd,10)))\n*$V853","v":2037.6599999999999},{"$f":"(($D853*'fnd base rates'!K$48)\n+($E853*'fnd base rates'!K$49)\n+($F853*'fnd base rates'!K$50)\n+($G853*'fnd base rates'!K$51)\n+($H853*'fnd base rates'!K$52)\n+($I853*'fnd base rates'!K$53)\n+($J853*'fnd base rates'!K$54)\n+($K853*'fnd base rates'!K$55)\n+($M853*'fnd base rates'!K$56)\n+($N853*'fnd base rates'!K$57)\n+($O853*'fnd base rates'!K$58)\n+($P853*'fnd base rates'!K$59)\n+($Q853*'fnd base rates'!K$60)\n+($R853*'fnd base rates'!K$61)\n+($S853*'fnd base rates'!K$62)\n+($L853*'fnd base rates'!K$63)\n+($T853*VLOOKUP($W853+16,rate_basefnd,11)))\n*$V853","v":17971.127449971598},{"$f":"(($D853*'fnd base rates'!L$48)\n+($E853*'fnd base rates'!L$49)\n+($F853*'fnd base rates'!L$50)\n+($G853*'fnd base rates'!L$51)\n+($H853*'fnd base rates'!L$52)\n+($I853*'fnd base rates'!L$53)\n+($J853*'fnd base rates'!L$54)\n+($K853*'fnd base rates'!L$55)\n+($M853*'fnd base rates'!L$56)\n+($N853*'fnd base rates'!L$57)\n+($O853*'fnd base rates'!L$58)\n+($P853*'fnd base rates'!L$59)\n+($Q853*'fnd base rates'!L$60)\n+($R853*'fnd base rates'!L$61)\n+($S853*'fnd base rates'!L$62)\n+($L853*'fnd base rates'!L$63)\n+($T853*VLOOKUP($W853+16,rate_basefnd,12)))","v":19424.598424981068},{"$f":"(($D853*'fnd base rates'!M$48)\n+($E853*'fnd base rates'!M$49)\n+($F853*'fnd base rates'!M$50)\n+($G853*'fnd base rates'!M$51)\n+($H853*'fnd base rates'!M$52)\n+($I853*'fnd base rates'!M$53)\n+($J853*'fnd base rates'!M$54)\n+($K853*'fnd base rates'!M$55)\n+($M853*'fnd base rates'!M$56)\n+($N853*'fnd base rates'!M$57)\n+($O853*'fnd base rates'!M$58)\n+($P853*'fnd base rates'!M$59)\n+($Q853*'fnd base rates'!M$60)\n+($R853*'fnd base rates'!M$61)\n+($S853*'fnd base rates'!M$62)\n+($L853*'fnd base rates'!M$63)\n+($T853*VLOOKUP($W853+16,rate_basefnd,13)))","v":0},159687.38412476334,null,3515287191,"3515","287","191",1,17,159687.38412476334,9393]
["3515",3515287215,"OLD STURBRUDGE ACADEMY ",{"$f":"'fnd enro'!D854","v":0},{"$f":"'fnd enro'!E854","v":0},{"$f":"'fnd enro'!F854","v":5},{"$f":"'fnd enro'!G854","v":1},{"$f":"'fnd enro'!H854","v":0},{"$f":"'fnd enro'!I854","v":0},{"$f":"'fnd enro'!J854","v":0.22500000000000001},{"$f":"'fnd enro'!K854","v":0},{"$f":"'fnd enro'!L854","v":0},{"$f":"'fnd enro'!M854","v":0},{"$f":"'fnd enro'!N854","v":0},{"$f":"'fnd enro'!O854","v":0},{"$f":"'fnd enro'!P854","v":0},{"$f":"'fnd enro'!Q854","v":0},{"$f":"'fnd enro'!R854","v":0},{"$f":"'fnd enro'!S854","v":0},{"$f":"'fnd enro'!T854","v":2},{"$f":"'fnd enro'!W854","v":6},1,{"$f":"'fnd enro'!V854","v":7},null,{"$f":"(($D854*'fnd base rates'!C$48)\n+($E854*'fnd base rates'!C$49)\n+($F854*'fnd base rates'!C$50)\n+($G854*'fnd base rates'!C$51)\n+($H854*'fnd base rates'!C$52)\n+($I854*'fnd base rates'!C$53)\n+($J854*'fnd base rates'!C$54)\n+($K854*'fnd base rates'!C$55)\n+($M854*'fnd base rates'!C$56)\n+($N854*'fnd base rates'!C$57)\n+($O854*'fnd base rates'!C$58)\n+($P854*'fnd base rates'!C$59)\n+($Q854*'fnd base rates'!C$60)\n+($R854*'fnd base rates'!C$61)\n+($S854*'fnd base rates'!C$62)\n+($L854*'fnd base rates'!C$63)\n+($T854*VLOOKUP($W854+16,rate_basefnd,3)))\n*$V854","v":2853.1822499999998},{"$f":"(($D854*'fnd base rates'!D$48)\n+($E854*'fnd base rates'!D$49)\n+($F854*'fnd base rates'!D$50)\n+($G854*'fnd base rates'!D$51)\n+($H854*'fnd base rates'!D$52)\n+($I854*'fnd base rates'!D$53)\n+($J854*'fnd base rates'!D$54)\n+($K854*'fnd base rates'!D$55)\n+($M854*'fnd base rates'!D$56)\n+($N854*'fnd base rates'!D$57)\n+($O854*'fnd base rates'!D$58)\n+($P854*'fnd base rates'!D$59)\n+($Q854*'fnd base rates'!D$60)\n+($R854*'fnd base rates'!D$61)\n+($S854*'fnd base rates'!D$62)\n+($L854*'fnd base rates'!D$63)\n+($T854*VLOOKUP($W854+16,rate_basefnd,4)))\n*$V854","v":4093.62},{"$f":"(($D854*'fnd base rates'!E$48)\n+($E854*'fnd base rates'!E$49)\n+($F854*'fnd base rates'!E$50)\n+($G854*'fnd base rates'!E$51)\n+($H854*'fnd base rates'!E$52)\n+($I854*'fnd base rates'!E$53)\n+($J854*'fnd base rates'!E$54)\n+($K854*'fnd base rates'!E$55)\n+($M854*'fnd base rates'!E$56)\n+($N854*'fnd base rates'!E$57)\n+($O854*'fnd base rates'!E$58)\n+($P854*'fnd base rates'!E$59)\n+($Q854*'fnd base rates'!E$60)\n+($R854*'fnd base rates'!E$61)\n+($S854*'fnd base rates'!E$62)\n+($L854*'fnd base rates'!E$63)\n+($T854*VLOOKUP($W854+16,rate_basefnd,5)))\n*$V854","v":26727.233449876938},{"$f":"(($D854*'fnd base rates'!F$48)\n+($E854*'fnd base rates'!F$49)\n+($F854*'fnd base rates'!F$50)\n+($G854*'fnd base rates'!F$51)\n+($H854*'fnd base rates'!F$52)\n+($I854*'fnd base rates'!F$53)\n+($J854*'fnd base rates'!F$54)\n+($K854*'fnd base rates'!F$55)\n+($M854*'fnd base rates'!F$56)\n+($N854*'fnd base rates'!F$57)\n+($O854*'fnd base rates'!F$58)\n+($P854*'fnd base rates'!F$59)\n+($Q854*'fnd base rates'!F$60)\n+($R854*'fnd base rates'!F$61)\n+($S854*'fnd base rates'!F$62)\n+($L854*'fnd base rates'!F$63)\n+($T854*VLOOKUP($W854+16,rate_basefnd,6)))\n*$V854","v":6621.6217500000002},{"$f":"(($D854*'fnd base rates'!G$48)\n+($E854*'fnd base rates'!G$49)\n+($F854*'fnd base rates'!G$50)\n+($G854*'fnd base rates'!G$51)\n+($H854*'fnd base rates'!G$52)\n+($I854*'fnd base rates'!G$53)\n+($J854*'fnd base rates'!G$54)\n+($K854*'fnd base rates'!G$55)\n+($M854*'fnd base rates'!G$56)\n+($N854*'fnd base rates'!G$57)\n+($O854*'fnd base rates'!G$58)\n+($P854*'fnd base rates'!G$59)\n+($Q854*'fnd base rates'!G$60)\n+($R854*'fnd base rates'!G$61)\n+($S854*'fnd base rates'!G$62)\n+($L854*'fnd base rates'!G$63)\n+($T854*VLOOKUP($W854+16,rate_basefnd,7)))\n*$V854","v":990.46004999684453},{"$f":"(($D854*'fnd base rates'!H$48)\n+($E854*'fnd base rates'!H$49)\n+($F854*'fnd base rates'!H$50)\n+($G854*'fnd base rates'!H$51)\n+($H854*'fnd base rates'!H$52)\n+($I854*'fnd base rates'!H$53)\n+($J854*'fnd base rates'!H$54)\n+($K854*'fnd base rates'!H$55)\n+($M854*'fnd base rates'!H$56)\n+($N854*'fnd base rates'!H$57)\n+($O854*'fnd base rates'!H$58)\n+($P854*'fnd base rates'!H$59)\n+($Q854*'fnd base rates'!H$60)\n+($R854*'fnd base rates'!H$61)\n+($S854*'fnd base rates'!H$62)\n+($L854*'fnd base rates'!H$63)\n+($T854*VLOOKUP($W854+16,rate_basefnd,8)))","v":2798.3040000000001},{"$f":"(($D854*'fnd base rates'!I$48)\n+($E854*'fnd base rates'!I$49)\n+($F854*'fnd base rates'!I$50)\n+($G854*'fnd base rates'!I$51)\n+($H854*'fnd base rates'!I$52)\n+($I854*'fnd base rates'!I$53)\n+($J854*'fnd base rates'!I$54)\n+($K854*'fnd base rates'!I$55)\n+($M854*'fnd base rates'!I$56)\n+($N854*'fnd base rates'!I$57)\n+($O854*'fnd base rates'!I$58)\n+($P854*'fnd base rates'!I$59)\n+($Q854*'fnd base rates'!I$60)\n+($R854*'fnd base rates'!I$61)\n+($S854*'fnd base rates'!I$62)\n+($L854*'fnd base rates'!I$63)\n+($T854*VLOOKUP($W854+16,rate_basefnd,9)))\n*$V854","v":1365.9},{"$f":"(($D854*'fnd base rates'!J$48)\n+($E854*'fnd base rates'!J$49)\n+($F854*'fnd base rates'!J$50)\n+($G854*'fnd base rates'!J$51)\n+($H854*'fnd base rates'!J$52)\n+($I854*'fnd base rates'!J$53)\n+($J854*'fnd base rates'!J$54)\n+($K854*'fnd base rates'!J$55)\n+($M854*'fnd base rates'!J$56)\n+($N854*'fnd base rates'!J$57)\n+($O854*'fnd base rates'!J$58)\n+($P854*'fnd base rates'!J$59)\n+($Q854*'fnd base rates'!J$60)\n+($R854*'fnd base rates'!J$61)\n+($S854*'fnd base rates'!J$62)\n+($L854*'fnd base rates'!J$63)\n+($T854*VLOOKUP($W854+16,rate_basefnd,10)))\n*$V854","v":588.68999999999994},{"$f":"(($D854*'fnd base rates'!K$48)\n+($E854*'fnd base rates'!K$49)\n+($F854*'fnd base rates'!K$50)\n+($G854*'fnd base rates'!K$51)\n+($H854*'fnd base rates'!K$52)\n+($I854*'fnd base rates'!K$53)\n+($J854*'fnd base rates'!K$54)\n+($K854*'fnd base rates'!K$55)\n+($M854*'fnd base rates'!K$56)\n+($N854*'fnd base rates'!K$57)\n+($O854*'fnd base rates'!K$58)\n+($P854*'fnd base rates'!K$59)\n+($Q854*'fnd base rates'!K$60)\n+($R854*'fnd base rates'!K$61)\n+($S854*'fnd base rates'!K$62)\n+($L854*'fnd base rates'!K$63)\n+($T854*VLOOKUP($W854+16,rate_basefnd,11)))\n*$V854","v":6793.9022999810677},{"$f":"(($D854*'fnd base rates'!L$48)\n+($E854*'fnd base rates'!L$49)\n+($F854*'fnd base rates'!L$50)\n+($G854*'fnd base rates'!L$51)\n+($H854*'fnd base rates'!L$52)\n+($I854*'fnd base rates'!L$53)\n+($J854*'fnd base rates'!L$54)\n+($K854*'fnd base rates'!L$55)\n+($M854*'fnd base rates'!L$56)\n+($N854*'fnd base rates'!L$57)\n+($O854*'fnd base rates'!L$58)\n+($P854*'fnd base rates'!L$59)\n+($Q854*'fnd base rates'!L$60)\n+($R854*'fnd base rates'!L$61)\n+($S854*'fnd base rates'!L$62)\n+($L854*'fnd base rates'!L$63)\n+($T854*VLOOKUP($W854+16,rate_basefnd,12)))","v":7156.3929499873784},{"$f":"(($D854*'fnd base rates'!M$48)\n+($E854*'fnd base rates'!M$49)\n+($F854*'fnd base rates'!M$50)\n+($G854*'fnd base rates'!M$51)\n+($H854*'fnd base rates'!M$52)\n+($I854*'fnd base rates'!M$53)\n+($J854*'fnd base rates'!M$54)\n+($K854*'fnd base rates'!M$55)\n+($M854*'fnd base rates'!M$56)\n+($N854*'fnd base rates'!M$57)\n+($O854*'fnd base rates'!M$58)\n+($P854*'fnd base rates'!M$59)\n+($Q854*'fnd base rates'!M$60)\n+($R854*'fnd base rates'!M$61)\n+($S854*'fnd base rates'!M$62)\n+($L854*'fnd base rates'!M$63)\n+($T854*VLOOKUP($W854+16,rate_basefnd,13)))","v":0},59989.306749842224,null,3515287215,"3515","287","215",1,6,59989.306749842224,9998]
["3515",3515287227,"OLD STURBRUDGE ACADEMY ",{"$f":"'fnd enro'!D855","v":0},{"$f":"'fnd enro'!E855","v":0},{"$f":"'fnd enro'!F855","v":1},{"$f":"'fnd enro'!G855","v":4},{"$f":"'fnd enro'!H855","v":0},{"$f":"'fnd enro'!I855","v":0},{"$f":"'fnd enro'!J855","v":0.1875},{"$f":"'fnd enro'!K855","v":0},{"$f":"'fnd enro'!L855","v":0},{"$f":"'fnd enro'!M855","v":0},{"$f":"'fnd enro'!N855","v":0},{"$f":"'fnd enro'!O855","v":0},{"$f":"'fnd enro'!P855","v":0},{"$f":"'fnd enro'!Q855","v":0},{"$f":"'fnd enro'!R855","v":0},{"$f":"'fnd enro'!S855","v":0},{"$f":"'fnd enro'!T855","v":2},{"$f":"'fnd enro'!W855","v":5},1,{"$f":"'fnd enro'!V855","v":8},null,{"$f":"(($D855*'fnd base rates'!C$48)\n+($E855*'fnd base rates'!C$49)\n+($F855*'fnd base rates'!C$50)\n+($G855*'fnd base rates'!C$51)\n+($H855*'fnd base rates'!C$52)\n+($I855*'fnd base rates'!C$53)\n+($J855*'fnd base rates'!C$54)\n+($K855*'fnd base rates'!C$55)\n+($M855*'fnd base rates'!C$56)\n+($N855*'fnd base rates'!C$57)\n+($O855*'fnd base rates'!C$58)\n+($P855*'fnd base rates'!C$59)\n+($Q855*'fnd base rates'!C$60)\n+($R855*'fnd base rates'!C$61)\n+($S855*'fnd base rates'!C$62)\n+($L855*'fnd base rates'!C$63)\n+($T855*VLOOKUP($W855+16,rate_basefnd,3)))\n*$V855","v":2377.651875},{"$f":"(($D855*'fnd base rates'!D$48)\n+($E855*'fnd base rates'!D$49)\n+($F855*'fnd base rates'!D$50)\n+($G855*'fnd base rates'!D$51)\n+($H855*'fnd base rates'!D$52)\n+($I855*'fnd base rates'!D$53)\n+($J855*'fnd base rates'!D$54)\n+($K855*'fnd base rates'!D$55)\n+($M855*'fnd base rates'!D$56)\n+($N855*'fnd base rates'!D$57)\n+($O855*'fnd base rates'!D$58)\n+($P855*'fnd base rates'!D$59)\n+($Q855*'fnd base rates'!D$60)\n+($R855*'fnd base rates'!D$61)\n+($S855*'fnd base rates'!D$62)\n+($L855*'fnd base rates'!D$63)\n+($T855*VLOOKUP($W855+16,rate_basefnd,4)))\n*$V855","v":3411.35},{"$f":"(($D855*'fnd base rates'!E$48)\n+($E855*'fnd base rates'!E$49)\n+($F855*'fnd base rates'!E$50)\n+($G855*'fnd base rates'!E$51)\n+($H855*'fnd base rates'!E$52)\n+($I855*'fnd base rates'!E$53)\n+($J855*'fnd base rates'!E$54)\n+($K855*'fnd base rates'!E$55)\n+($M855*'fnd base rates'!E$56)\n+($N855*'fnd base rates'!E$57)\n+($O855*'fnd base rates'!E$58)\n+($P855*'fnd base rates'!E$59)\n+($Q855*'fnd base rates'!E$60)\n+($R855*'fnd base rates'!E$61)\n+($S855*'fnd base rates'!E$62)\n+($L855*'fnd base rates'!E$63)\n+($T855*VLOOKUP($W855+16,rate_basefnd,5)))\n*$V855","v":23338.45607487694},{"$f":"(($D855*'fnd base rates'!F$48)\n+($E855*'fnd base rates'!F$49)\n+($F855*'fnd base rates'!F$50)\n+($G855*'fnd base rates'!F$51)\n+($H855*'fnd base rates'!F$52)\n+($I855*'fnd base rates'!F$53)\n+($J855*'fnd base rates'!F$54)\n+($K855*'fnd base rates'!F$55)\n+($M855*'fnd base rates'!F$56)\n+($N855*'fnd base rates'!F$57)\n+($O855*'fnd base rates'!F$58)\n+($P855*'fnd base rates'!F$59)\n+($Q855*'fnd base rates'!F$60)\n+($R855*'fnd base rates'!F$61)\n+($S855*'fnd base rates'!F$62)\n+($L855*'fnd base rates'!F$63)\n+($T855*VLOOKUP($W855+16,rate_basefnd,6)))\n*$V855","v":5518.0181250000005},{"$f":"(($D855*'fnd base rates'!G$48)\n+($E855*'fnd base rates'!G$49)\n+($F855*'fnd base rates'!G$50)\n+($G855*'fnd base rates'!G$51)\n+($H855*'fnd base rates'!G$52)\n+($I855*'fnd base rates'!G$53)\n+($J855*'fnd base rates'!G$54)\n+($K855*'fnd base rates'!G$55)\n+($M855*'fnd base rates'!G$56)\n+($N855*'fnd base rates'!G$57)\n+($O855*'fnd base rates'!G$58)\n+($P855*'fnd base rates'!G$59)\n+($Q855*'fnd base rates'!G$60)\n+($R855*'fnd base rates'!G$61)\n+($S855*'fnd base rates'!G$62)\n+($L855*'fnd base rates'!G$63)\n+($T855*VLOOKUP($W855+16,rate_basefnd,7)))\n*$V855","v":852.77717499684468},{"$f":"(($D855*'fnd base rates'!H$48)\n+($E855*'fnd base rates'!H$49)\n+($F855*'fnd base rates'!H$50)\n+($G855*'fnd base rates'!H$51)\n+($H855*'fnd base rates'!H$52)\n+($I855*'fnd base rates'!H$53)\n+($J855*'fnd base rates'!H$54)\n+($K855*'fnd base rates'!H$55)\n+($M855*'fnd base rates'!H$56)\n+($N855*'fnd base rates'!H$57)\n+($O855*'fnd base rates'!H$58)\n+($P855*'fnd base rates'!H$59)\n+($Q855*'fnd base rates'!H$60)\n+($R855*'fnd base rates'!H$61)\n+($S855*'fnd base rates'!H$62)\n+($L855*'fnd base rates'!H$63)\n+($T855*VLOOKUP($W855+16,rate_basefnd,8)))","v":2331.92},{"$f":"(($D855*'fnd base rates'!I$48)\n+($E855*'fnd base rates'!I$49)\n+($F855*'fnd base rates'!I$50)\n+($G855*'fnd base rates'!I$51)\n+($H855*'fnd base rates'!I$52)\n+($I855*'fnd base rates'!I$53)\n+($J855*'fnd base rates'!I$54)\n+($K855*'fnd base rates'!I$55)\n+($M855*'fnd base rates'!I$56)\n+($N855*'fnd base rates'!I$57)\n+($O855*'fnd base rates'!I$58)\n+($P855*'fnd base rates'!I$59)\n+($Q855*'fnd base rates'!I$60)\n+($R855*'fnd base rates'!I$61)\n+($S855*'fnd base rates'!I$62)\n+($L855*'fnd base rates'!I$63)\n+($T855*VLOOKUP($W855+16,rate_basefnd,9)))\n*$V855","v":1138.25},{"$f":"(($D855*'fnd base rates'!J$48)\n+($E855*'fnd base rates'!J$49)\n+($F855*'fnd base rates'!J$50)\n+($G855*'fnd base rates'!J$51)\n+($H855*'fnd base rates'!J$52)\n+($I855*'fnd base rates'!J$53)\n+($J855*'fnd base rates'!J$54)\n+($K855*'fnd base rates'!J$55)\n+($M855*'fnd base rates'!J$56)\n+($N855*'fnd base rates'!J$57)\n+($O855*'fnd base rates'!J$58)\n+($P855*'fnd base rates'!J$59)\n+($Q855*'fnd base rates'!J$60)\n+($R855*'fnd base rates'!J$61)\n+($S855*'fnd base rates'!J$62)\n+($L855*'fnd base rates'!J$63)\n+($T855*VLOOKUP($W855+16,rate_basefnd,10)))\n*$V855","v":633.93000000000006},{"$f":"(($D855*'fnd base rates'!K$48)\n+($E855*'fnd base rates'!K$49)\n+($F855*'fnd base rates'!K$50)\n+($G855*'fnd base rates'!K$51)\n+($H855*'fnd base rates'!K$52)\n+($I855*'fnd base rates'!K$53)\n+($J855*'fnd base rates'!K$54)\n+($K855*'fnd base rates'!K$55)\n+($M855*'fnd base rates'!K$56)\n+($N855*'fnd base rates'!K$57)\n+($O855*'fnd base rates'!K$58)\n+($P855*'fnd base rates'!K$59)\n+($Q855*'fnd base rates'!K$60)\n+($R855*'fnd base rates'!K$61)\n+($S855*'fnd base rates'!K$62)\n+($L855*'fnd base rates'!K$63)\n+($T855*VLOOKUP($W855+16,rate_basefnd,11)))\n*$V855","v":5825.5680499810678},{"$f":"(($D855*'fnd base rates'!L$48)\n+($E855*'fnd base rates'!L$49)\n+($F855*'fnd base rates'!L$50)\n+($G855*'fnd base rates'!L$51)\n+($H855*'fnd base rates'!L$52)\n+($I855*'fnd base rates'!L$53)\n+($J855*'fnd base rates'!L$54)\n+($K855*'fnd base rates'!L$55)\n+($M855*'fnd base rates'!L$56)\n+($N855*'fnd base rates'!L$57)\n+($O855*'fnd base rates'!L$58)\n+($P855*'fnd base rates'!L$59)\n+($Q855*'fnd base rates'!L$60)\n+($R855*'fnd base rates'!L$61)\n+($S855*'fnd base rates'!L$62)\n+($L855*'fnd base rates'!L$63)\n+($T855*VLOOKUP($W855+16,rate_basefnd,12)))","v":6073.1093249873784},{"$f":"(($D855*'fnd base rates'!M$48)\n+($E855*'fnd base rates'!M$49)\n+($F855*'fnd base rates'!M$50)\n+($G855*'fnd base rates'!M$51)\n+($H855*'fnd base rates'!M$52)\n+($I855*'fnd base rates'!M$53)\n+($J855*'fnd base rates'!M$54)\n+($K855*'fnd base rates'!M$55)\n+($M855*'fnd base rates'!M$56)\n+($N855*'fnd base rates'!M$57)\n+($O855*'fnd base rates'!M$58)\n+($P855*'fnd base rates'!M$59)\n+($Q855*'fnd base rates'!M$60)\n+($R855*'fnd base rates'!M$61)\n+($S855*'fnd base rates'!M$62)\n+($L855*'fnd base rates'!M$63)\n+($T855*VLOOKUP($W855+16,rate_basefnd,13)))","v":0},51501.030624842235,null,3515287227,"3515","287","227",1,5,51501.030624842235,10300]
["3515",3515287277,"OLD STURBRUDGE ACADEMY ",{"$f":"'fnd enro'!D856","v":0},{"$f":"'fnd enro'!E856","v":0},{"$f":"'fnd enro'!F856","v":14},{"$f":"'fnd enro'!G856","v":54},{"$f":"'fnd enro'!H856","v":0},{"$f":"'fnd enro'!I856","v":0},{"$f":"'fnd enro'!J856","v":2.5499999999999998},{"$f":"'fnd enro'!K856","v":0},{"$f":"'fnd enro'!L856","v":0},{"$f":"'fnd enro'!M856","v":0},{"$f":"'fnd enro'!N856","v":0},{"$f":"'fnd enro'!O856","v":2},{"$f":"'fnd enro'!P856","v":6},{"$f":"'fnd enro'!Q856","v":0},{"$f":"'fnd enro'!R856","v":0},{"$f":"'fnd enro'!S856","v":0},{"$f":"'fnd enro'!T856","v":31},{"$f":"'fnd enro'!W856","v":68},1,{"$f":"'fnd enro'!V856","v":9},null,{"$f":"(($D856*'fnd base rates'!C$48)\n+($E856*'fnd base rates'!C$49)\n+($F856*'fnd base rates'!C$50)\n+($G856*'fnd base rates'!C$51)\n+($H856*'fnd base rates'!C$52)\n+($I856*'fnd base rates'!C$53)\n+($J856*'fnd base rates'!C$54)\n+($K856*'fnd base rates'!C$55)\n+($M856*'fnd base rates'!C$56)\n+($N856*'fnd base rates'!C$57)\n+($O856*'fnd base rates'!C$58)\n+($P856*'fnd base rates'!C$59)\n+($Q856*'fnd base rates'!C$60)\n+($R856*'fnd base rates'!C$61)\n+($S856*'fnd base rates'!C$62)\n+($L856*'fnd base rates'!C$63)\n+($T856*VLOOKUP($W856+16,rate_basefnd,3)))\n*$V856","v":33044.605500000005},{"$f":"(($D856*'fnd base rates'!D$48)\n+($E856*'fnd base rates'!D$49)\n+($F856*'fnd base rates'!D$50)\n+($G856*'fnd base rates'!D$51)\n+($H856*'fnd base rates'!D$52)\n+($I856*'fnd base rates'!D$53)\n+($J856*'fnd base rates'!D$54)\n+($K856*'fnd base rates'!D$55)\n+($M856*'fnd base rates'!D$56)\n+($N856*'fnd base rates'!D$57)\n+($O856*'fnd base rates'!D$58)\n+($P856*'fnd base rates'!D$59)\n+($Q856*'fnd base rates'!D$60)\n+($R856*'fnd base rates'!D$61)\n+($S856*'fnd base rates'!D$62)\n+($L856*'fnd base rates'!D$63)\n+($T856*VLOOKUP($W856+16,rate_basefnd,4)))\n*$V856","v":47634.26},{"$f":"(($D856*'fnd base rates'!E$48)\n+($E856*'fnd base rates'!E$49)\n+($F856*'fnd base rates'!E$50)\n+($G856*'fnd base rates'!E$51)\n+($H856*'fnd base rates'!E$52)\n+($I856*'fnd base rates'!E$53)\n+($J856*'fnd base rates'!E$54)\n+($K856*'fnd base rates'!E$55)\n+($M856*'fnd base rates'!E$56)\n+($N856*'fnd base rates'!E$57)\n+($O856*'fnd base rates'!E$58)\n+($P856*'fnd base rates'!E$59)\n+($Q856*'fnd base rates'!E$60)\n+($R856*'fnd base rates'!E$61)\n+($S856*'fnd base rates'!E$62)\n+($L856*'fnd base rates'!E$63)\n+($T856*VLOOKUP($W856+16,rate_basefnd,5)))\n*$V856","v":338607.76409809256},{"$f":"(($D856*'fnd base rates'!F$48)\n+($E856*'fnd base rates'!F$49)\n+($F856*'fnd base rates'!F$50)\n+($G856*'fnd base rates'!F$51)\n+($H856*'fnd base rates'!F$52)\n+($I856*'fnd base rates'!F$53)\n+($J856*'fnd base rates'!F$54)\n+($K856*'fnd base rates'!F$55)\n+($M856*'fnd base rates'!F$56)\n+($N856*'fnd base rates'!F$57)\n+($O856*'fnd base rates'!F$58)\n+($P856*'fnd base rates'!F$59)\n+($Q856*'fnd base rates'!F$60)\n+($R856*'fnd base rates'!F$61)\n+($S856*'fnd base rates'!F$62)\n+($L856*'fnd base rates'!F$63)\n+($T856*VLOOKUP($W856+16,rate_basefnd,6)))\n*$V856","v":76284.946499999991},{"$f":"(($D856*'fnd base rates'!G$48)\n+($E856*'fnd base rates'!G$49)\n+($F856*'fnd base rates'!G$50)\n+($G856*'fnd base rates'!G$51)\n+($H856*'fnd base rates'!G$52)\n+($I856*'fnd base rates'!G$53)\n+($J856*'fnd base rates'!G$54)\n+($K856*'fnd base rates'!G$55)\n+($M856*'fnd base rates'!G$56)\n+($N856*'fnd base rates'!G$57)\n+($O856*'fnd base rates'!G$58)\n+($P856*'fnd base rates'!G$59)\n+($Q856*'fnd base rates'!G$60)\n+($R856*'fnd base rates'!G$61)\n+($S856*'fnd base rates'!G$62)\n+($L856*'fnd base rates'!G$63)\n+($T856*VLOOKUP($W856+16,rate_basefnd,7)))\n*$V856","v":12273.168899951092},{"$f":"(($D856*'fnd base rates'!H$48)\n+($E856*'fnd base rates'!H$49)\n+($F856*'fnd base rates'!H$50)\n+($G856*'fnd base rates'!H$51)\n+($H856*'fnd base rates'!H$52)\n+($I856*'fnd base rates'!H$53)\n+($J856*'fnd base rates'!H$54)\n+($K856*'fnd base rates'!H$55)\n+($M856*'fnd base rates'!H$56)\n+($N856*'fnd base rates'!H$57)\n+($O856*'fnd base rates'!H$58)\n+($P856*'fnd base rates'!H$59)\n+($Q856*'fnd base rates'!H$60)\n+($R856*'fnd base rates'!H$61)\n+($S856*'fnd base rates'!H$62)\n+($L856*'fnd base rates'!H$63)\n+($T856*VLOOKUP($W856+16,rate_basefnd,8)))","v":32599.772000000001},{"$f":"(($D856*'fnd base rates'!I$48)\n+($E856*'fnd base rates'!I$49)\n+($F856*'fnd base rates'!I$50)\n+($G856*'fnd base rates'!I$51)\n+($H856*'fnd base rates'!I$52)\n+($I856*'fnd base rates'!I$53)\n+($J856*'fnd base rates'!I$54)\n+($K856*'fnd base rates'!I$55)\n+($M856*'fnd base rates'!I$56)\n+($N856*'fnd base rates'!I$57)\n+($O856*'fnd base rates'!I$58)\n+($P856*'fnd base rates'!I$59)\n+($Q856*'fnd base rates'!I$60)\n+($R856*'fnd base rates'!I$61)\n+($S856*'fnd base rates'!I$62)\n+($L856*'fnd base rates'!I$63)\n+($T856*VLOOKUP($W856+16,rate_basefnd,9)))\n*$V856","v":16011.56},{"$f":"(($D856*'fnd base rates'!J$48)\n+($E856*'fnd base rates'!J$49)\n+($F856*'fnd base rates'!J$50)\n+($G856*'fnd base rates'!J$51)\n+($H856*'fnd base rates'!J$52)\n+($I856*'fnd base rates'!J$53)\n+($J856*'fnd base rates'!J$54)\n+($K856*'fnd base rates'!J$55)\n+($M856*'fnd base rates'!J$56)\n+($N856*'fnd base rates'!J$57)\n+($O856*'fnd base rates'!J$58)\n+($P856*'fnd base rates'!J$59)\n+($Q856*'fnd base rates'!J$60)\n+($R856*'fnd base rates'!J$61)\n+($S856*'fnd base rates'!J$62)\n+($L856*'fnd base rates'!J$63)\n+($T856*VLOOKUP($W856+16,rate_basefnd,10)))\n*$V856","v":8780.4600000000009},{"$f":"(($D856*'fnd base rates'!K$48)\n+($E856*'fnd base rates'!K$49)\n+($F856*'fnd base rates'!K$50)\n+($G856*'fnd base rates'!K$51)\n+($H856*'fnd base rates'!K$52)\n+($I856*'fnd base rates'!K$53)\n+($J856*'fnd base rates'!K$54)\n+($K856*'fnd base rates'!K$55)\n+($M856*'fnd base rates'!K$56)\n+($N856*'fnd base rates'!K$57)\n+($O856*'fnd base rates'!K$58)\n+($P856*'fnd base rates'!K$59)\n+($Q856*'fnd base rates'!K$60)\n+($R856*'fnd base rates'!K$61)\n+($S856*'fnd base rates'!K$62)\n+($L856*'fnd base rates'!K$63)\n+($T856*VLOOKUP($W856+16,rate_basefnd,11)))\n*$V856","v":83280.289399706569},{"$f":"(($D856*'fnd base rates'!L$48)\n+($E856*'fnd base rates'!L$49)\n+($F856*'fnd base rates'!L$50)\n+($G856*'fnd base rates'!L$51)\n+($H856*'fnd base rates'!L$52)\n+($I856*'fnd base rates'!L$53)\n+($J856*'fnd base rates'!L$54)\n+($K856*'fnd base rates'!L$55)\n+($M856*'fnd base rates'!L$56)\n+($N856*'fnd base rates'!L$57)\n+($O856*'fnd base rates'!L$58)\n+($P856*'fnd base rates'!L$59)\n+($Q856*'fnd base rates'!L$60)\n+($R856*'fnd base rates'!L$61)\n+($S856*'fnd base rates'!L$62)\n+($L856*'fnd base rates'!L$63)\n+($T856*VLOOKUP($W856+16,rate_basefnd,12)))","v":85827.320099804376},{"$f":"(($D856*'fnd base rates'!M$48)\n+($E856*'fnd base rates'!M$49)\n+($F856*'fnd base rates'!M$50)\n+($G856*'fnd base rates'!M$51)\n+($H856*'fnd base rates'!M$52)\n+($I856*'fnd base rates'!M$53)\n+($J856*'fnd base rates'!M$54)\n+($K856*'fnd base rates'!M$55)\n+($M856*'fnd base rates'!M$56)\n+($N856*'fnd base rates'!M$57)\n+($O856*'fnd base rates'!M$58)\n+($P856*'fnd base rates'!M$59)\n+($Q856*'fnd base rates'!M$60)\n+($R856*'fnd base rates'!M$61)\n+($S856*'fnd base rates'!M$62)\n+($L856*'fnd base rates'!M$63)\n+($T856*VLOOKUP($W856+16,rate_basefnd,13)))","v":0},734344.14649755461,null,3515287277,"3515","287","277",1,68,734344.14649755461,10799]
["3515",3515287287,"OLD STURBRUDGE ACADEMY ",{"$f":"'fnd enro'!D857","v":0},{"$f":"'fnd enro'!E857","v":0},{"$f":"'fnd enro'!F857","v":4},{"$f":"'fnd enro'!G857","v":10},{"$f":"'fnd enro'!H857","v":0},{"$f":"'fnd enro'!I857","v":0},{"$f":"'fnd enro'!J857","v":0.52500000000000002},{"$f":"'fnd enro'!K857","v":0},{"$f":"'fnd enro'!L857","v":0},{"$f":"'fnd enro'!M857","v":0},{"$f":"'fnd enro'!N857","v":0},{"$f":"'fnd enro'!O857","v":0},{"$f":"'fnd enro'!P857","v":0},{"$f":"'fnd enro'!Q857","v":0},{"$f":"'fnd enro'!R857","v":0},{"$f":"'fnd enro'!S857","v":0},{"$f":"'fnd enro'!T857","v":2},{"$f":"'fnd enro'!W857","v":14},1,{"$f":"'fnd enro'!V857","v":3},null,{"$f":"(($D857*'fnd base rates'!C$48)\n+($E857*'fnd base rates'!C$49)\n+($F857*'fnd base rates'!C$50)\n+($G857*'fnd base rates'!C$51)\n+($H857*'fnd base rates'!C$52)\n+($I857*'fnd base rates'!C$53)\n+($J857*'fnd base rates'!C$54)\n+($K857*'fnd base rates'!C$55)\n+($M857*'fnd base rates'!C$56)\n+($N857*'fnd base rates'!C$57)\n+($O857*'fnd base rates'!C$58)\n+($P857*'fnd base rates'!C$59)\n+($Q857*'fnd base rates'!C$60)\n+($R857*'fnd base rates'!C$61)\n+($S857*'fnd base rates'!C$62)\n+($L857*'fnd base rates'!C$63)\n+($T857*VLOOKUP($W857+16,rate_basefnd,3)))\n*$V857","v":6657.4252499999993},{"$f":"(($D857*'fnd base rates'!D$48)\n+($E857*'fnd base rates'!D$49)\n+($F857*'fnd base rates'!D$50)\n+($G857*'fnd base rates'!D$51)\n+($H857*'fnd base rates'!D$52)\n+($I857*'fnd base rates'!D$53)\n+($J857*'fnd base rates'!D$54)\n+($K857*'fnd base rates'!D$55)\n+($M857*'fnd base rates'!D$56)\n+($N857*'fnd base rates'!D$57)\n+($O857*'fnd base rates'!D$58)\n+($P857*'fnd base rates'!D$59)\n+($Q857*'fnd base rates'!D$60)\n+($R857*'fnd base rates'!D$61)\n+($S857*'fnd base rates'!D$62)\n+($L857*'fnd base rates'!D$63)\n+($T857*VLOOKUP($W857+16,rate_basefnd,4)))\n*$V857","v":9551.7799999999988},{"$f":"(($D857*'fnd base rates'!E$48)\n+($E857*'fnd base rates'!E$49)\n+($F857*'fnd base rates'!E$50)\n+($G857*'fnd base rates'!E$51)\n+($H857*'fnd base rates'!E$52)\n+($I857*'fnd base rates'!E$53)\n+($J857*'fnd base rates'!E$54)\n+($K857*'fnd base rates'!E$55)\n+($M857*'fnd base rates'!E$56)\n+($N857*'fnd base rates'!E$57)\n+($O857*'fnd base rates'!E$58)\n+($P857*'fnd base rates'!E$59)\n+($Q857*'fnd base rates'!E$60)\n+($R857*'fnd base rates'!E$61)\n+($S857*'fnd base rates'!E$62)\n+($L857*'fnd base rates'!E$63)\n+($T857*VLOOKUP($W857+16,rate_basefnd,5)))\n*$V857","v":54085.732449876938},{"$f":"(($D857*'fnd base rates'!F$48)\n+($E857*'fnd base rates'!F$49)\n+($F857*'fnd base rates'!F$50)\n+($G857*'fnd base rates'!F$51)\n+($H857*'fnd base rates'!F$52)\n+($I857*'fnd base rates'!F$53)\n+($J857*'fnd base rates'!F$54)\n+($K857*'fnd base rates'!F$55)\n+($M857*'fnd base rates'!F$56)\n+($N857*'fnd base rates'!F$57)\n+($O857*'fnd base rates'!F$58)\n+($P857*'fnd base rates'!F$59)\n+($Q857*'fnd base rates'!F$60)\n+($R857*'fnd base rates'!F$61)\n+($S857*'fnd base rates'!F$62)\n+($L857*'fnd base rates'!F$63)\n+($T857*VLOOKUP($W857+16,rate_basefnd,6)))\n*$V857","v":15450.45075},{"$f":"(($D857*'fnd base rates'!G$48)\n+($E857*'fnd base rates'!G$49)\n+($F857*'fnd base rates'!G$50)\n+($G857*'fnd base rates'!G$51)\n+($H857*'fnd base rates'!G$52)\n+($I857*'fnd base rates'!G$53)\n+($J857*'fnd base rates'!G$54)\n+($K857*'fnd base rates'!G$55)\n+($M857*'fnd base rates'!G$56)\n+($N857*'fnd base rates'!G$57)\n+($O857*'fnd base rates'!G$58)\n+($P857*'fnd base rates'!G$59)\n+($Q857*'fnd base rates'!G$60)\n+($R857*'fnd base rates'!G$61)\n+($S857*'fnd base rates'!G$62)\n+($L857*'fnd base rates'!G$63)\n+($T857*VLOOKUP($W857+16,rate_basefnd,7)))\n*$V857","v":2098.9830499968443},{"$f":"(($D857*'fnd base rates'!H$48)\n+($E857*'fnd base rates'!H$49)\n+($F857*'fnd base rates'!H$50)\n+($G857*'fnd base rates'!H$51)\n+($H857*'fnd base rates'!H$52)\n+($I857*'fnd base rates'!H$53)\n+($J857*'fnd base rates'!H$54)\n+($K857*'fnd base rates'!H$55)\n+($M857*'fnd base rates'!H$56)\n+($N857*'fnd base rates'!H$57)\n+($O857*'fnd base rates'!H$58)\n+($P857*'fnd base rates'!H$59)\n+($Q857*'fnd base rates'!H$60)\n+($R857*'fnd base rates'!H$61)\n+($S857*'fnd base rates'!H$62)\n+($L857*'fnd base rates'!H$63)\n+($T857*VLOOKUP($W857+16,rate_basefnd,8)))","v":6529.3760000000002},{"$f":"(($D857*'fnd base rates'!I$48)\n+($E857*'fnd base rates'!I$49)\n+($F857*'fnd base rates'!I$50)\n+($G857*'fnd base rates'!I$51)\n+($H857*'fnd base rates'!I$52)\n+($I857*'fnd base rates'!I$53)\n+($J857*'fnd base rates'!I$54)\n+($K857*'fnd base rates'!I$55)\n+($M857*'fnd base rates'!I$56)\n+($N857*'fnd base rates'!I$57)\n+($O857*'fnd base rates'!I$58)\n+($P857*'fnd base rates'!I$59)\n+($Q857*'fnd base rates'!I$60)\n+($R857*'fnd base rates'!I$61)\n+($S857*'fnd base rates'!I$62)\n+($L857*'fnd base rates'!I$63)\n+($T857*VLOOKUP($W857+16,rate_basefnd,9)))\n*$V857","v":3187.1},{"$f":"(($D857*'fnd base rates'!J$48)\n+($E857*'fnd base rates'!J$49)\n+($F857*'fnd base rates'!J$50)\n+($G857*'fnd base rates'!J$51)\n+($H857*'fnd base rates'!J$52)\n+($I857*'fnd base rates'!J$53)\n+($J857*'fnd base rates'!J$54)\n+($K857*'fnd base rates'!J$55)\n+($M857*'fnd base rates'!J$56)\n+($N857*'fnd base rates'!J$57)\n+($O857*'fnd base rates'!J$58)\n+($P857*'fnd base rates'!J$59)\n+($Q857*'fnd base rates'!J$60)\n+($R857*'fnd base rates'!J$61)\n+($S857*'fnd base rates'!J$62)\n+($L857*'fnd base rates'!J$63)\n+($T857*VLOOKUP($W857+16,rate_basefnd,10)))\n*$V857","v":1720.68},{"$f":"(($D857*'fnd base rates'!K$48)\n+($E857*'fnd base rates'!K$49)\n+($F857*'fnd base rates'!K$50)\n+($G857*'fnd base rates'!K$51)\n+($H857*'fnd base rates'!K$52)\n+($I857*'fnd base rates'!K$53)\n+($J857*'fnd base rates'!K$54)\n+($K857*'fnd base rates'!K$55)\n+($M857*'fnd base rates'!K$56)\n+($N857*'fnd base rates'!K$57)\n+($O857*'fnd base rates'!K$58)\n+($P857*'fnd base rates'!K$59)\n+($Q857*'fnd base rates'!K$60)\n+($R857*'fnd base rates'!K$61)\n+($S857*'fnd base rates'!K$62)\n+($L857*'fnd base rates'!K$63)\n+($T857*VLOOKUP($W857+16,rate_basefnd,11)))\n*$V857","v":14578.976299981068},{"$f":"(($D857*'fnd base rates'!L$48)\n+($E857*'fnd base rates'!L$49)\n+($F857*'fnd base rates'!L$50)\n+($G857*'fnd base rates'!L$51)\n+($H857*'fnd base rates'!L$52)\n+($I857*'fnd base rates'!L$53)\n+($J857*'fnd base rates'!L$54)\n+($K857*'fnd base rates'!L$55)\n+($M857*'fnd base rates'!L$56)\n+($N857*'fnd base rates'!L$57)\n+($O857*'fnd base rates'!L$58)\n+($P857*'fnd base rates'!L$59)\n+($Q857*'fnd base rates'!L$60)\n+($R857*'fnd base rates'!L$61)\n+($S857*'fnd base rates'!L$62)\n+($L857*'fnd base rates'!L$63)\n+($T857*VLOOKUP($W857+16,rate_basefnd,12)))","v":15849.58194998738},{"$f":"(($D857*'fnd base rates'!M$48)\n+($E857*'fnd base rates'!M$49)\n+($F857*'fnd base rates'!M$50)\n+($G857*'fnd base rates'!M$51)\n+($H857*'fnd base rates'!M$52)\n+($I857*'fnd base rates'!M$53)\n+($J857*'fnd base rates'!M$54)\n+($K857*'fnd base rates'!M$55)\n+($M857*'fnd base rates'!M$56)\n+($N857*'fnd base rates'!M$57)\n+($O857*'fnd base rates'!M$58)\n+($P857*'fnd base rates'!M$59)\n+($Q857*'fnd base rates'!M$60)\n+($R857*'fnd base rates'!M$61)\n+($S857*'fnd base rates'!M$62)\n+($L857*'fnd base rates'!M$63)\n+($T857*VLOOKUP($W857+16,rate_basefnd,13)))","v":0},129710.08574984221,null,3515287287,"3515","287","287",1,14,129710.08574984221,9265]
["3515",3515287306,"OLD STURBRUDGE ACADEMY ",{"$f":"'fnd enro'!D858","v":0},{"$f":"'fnd enro'!E858","v":0},{"$f":"'fnd enro'!F858","v":0},{"$f":"'fnd enro'!G858","v":2},{"$f":"'fnd enro'!H858","v":0},{"$f":"'fnd enro'!I858","v":0},{"$f":"'fnd enro'!J858","v":7.4999999999999997E-2},{"$f":"'fnd enro'!K858","v":0},{"$f":"'fnd enro'!L858","v":0},{"$f":"'fnd enro'!M858","v":0},{"$f":"'fnd enro'!N858","v":0},{"$f":"'fnd enro'!O858","v":0},{"$f":"'fnd enro'!P858","v":0},{"$f":"'fnd enro'!Q858","v":0},{"$f":"'fnd enro'!R858","v":0},{"$f":"'fnd enro'!S858","v":0},{"$f":"'fnd enro'!T858","v":0},{"$f":"'fnd enro'!W858","v":2},1,{"$f":"'fnd enro'!V858","v":1},null,{"$f":"(($D858*'fnd base rates'!C$48)\n+($E858*'fnd base rates'!C$49)\n+($F858*'fnd base rates'!C$50)\n+($G858*'fnd base rates'!C$51)\n+($H858*'fnd base rates'!C$52)\n+($I858*'fnd base rates'!C$53)\n+($J858*'fnd base rates'!C$54)\n+($K858*'fnd base rates'!C$55)\n+($M858*'fnd base rates'!C$56)\n+($N858*'fnd base rates'!C$57)\n+($O858*'fnd base rates'!C$58)\n+($P858*'fnd base rates'!C$59)\n+($Q858*'fnd base rates'!C$60)\n+($R858*'fnd base rates'!C$61)\n+($S858*'fnd base rates'!C$62)\n+($L858*'fnd base rates'!C$63)\n+($T858*VLOOKUP($W858+16,rate_basefnd,3)))\n*$V858","v":951.06074999999998},{"$f":"(($D858*'fnd base rates'!D$48)\n+($E858*'fnd base rates'!D$49)\n+($F858*'fnd base rates'!D$50)\n+($G858*'fnd base rates'!D$51)\n+($H858*'fnd base rates'!D$52)\n+($I858*'fnd base rates'!D$53)\n+($J858*'fnd base rates'!D$54)\n+($K858*'fnd base rates'!D$55)\n+($M858*'fnd base rates'!D$56)\n+($N858*'fnd base rates'!D$57)\n+($O858*'fnd base rates'!D$58)\n+($P858*'fnd base rates'!D$59)\n+($Q858*'fnd base rates'!D$60)\n+($R858*'fnd base rates'!D$61)\n+($S858*'fnd base rates'!D$62)\n+($L858*'fnd base rates'!D$63)\n+($T858*VLOOKUP($W858+16,rate_basefnd,4)))\n*$V858","v":1364.54},{"$f":"(($D858*'fnd base rates'!E$48)\n+($E858*'fnd base rates'!E$49)\n+($F858*'fnd base rates'!E$50)\n+($G858*'fnd base rates'!E$51)\n+($H858*'fnd base rates'!E$52)\n+($I858*'fnd base rates'!E$53)\n+($J858*'fnd base rates'!E$54)\n+($K858*'fnd base rates'!E$55)\n+($M858*'fnd base rates'!E$56)\n+($N858*'fnd base rates'!E$57)\n+($O858*'fnd base rates'!E$58)\n+($P858*'fnd base rates'!E$59)\n+($Q858*'fnd base rates'!E$60)\n+($R858*'fnd base rates'!E$61)\n+($S858*'fnd base rates'!E$62)\n+($L858*'fnd base rates'!E$63)\n+($T858*VLOOKUP($W858+16,rate_basefnd,5)))\n*$V858","v":6902.0347499999998},{"$f":"(($D858*'fnd base rates'!F$48)\n+($E858*'fnd base rates'!F$49)\n+($F858*'fnd base rates'!F$50)\n+($G858*'fnd base rates'!F$51)\n+($H858*'fnd base rates'!F$52)\n+($I858*'fnd base rates'!F$53)\n+($J858*'fnd base rates'!F$54)\n+($K858*'fnd base rates'!F$55)\n+($M858*'fnd base rates'!F$56)\n+($N858*'fnd base rates'!F$57)\n+($O858*'fnd base rates'!F$58)\n+($P858*'fnd base rates'!F$59)\n+($Q858*'fnd base rates'!F$60)\n+($R858*'fnd base rates'!F$61)\n+($S858*'fnd base rates'!F$62)\n+($L858*'fnd base rates'!F$63)\n+($T858*VLOOKUP($W858+16,rate_basefnd,6)))\n*$V858","v":2207.2072499999999},{"$f":"(($D858*'fnd base rates'!G$48)\n+($E858*'fnd base rates'!G$49)\n+($F858*'fnd base rates'!G$50)\n+($G858*'fnd base rates'!G$51)\n+($H858*'fnd base rates'!G$52)\n+($I858*'fnd base rates'!G$53)\n+($J858*'fnd base rates'!G$54)\n+($K858*'fnd base rates'!G$55)\n+($M858*'fnd base rates'!G$56)\n+($N858*'fnd base rates'!G$57)\n+($O858*'fnd base rates'!G$58)\n+($P858*'fnd base rates'!G$59)\n+($Q858*'fnd base rates'!G$60)\n+($R858*'fnd base rates'!G$61)\n+($S858*'fnd base rates'!G$62)\n+($L858*'fnd base rates'!G$63)\n+($T858*VLOOKUP($W858+16,rate_basefnd,7)))\n*$V858","v":278.72575000000001},{"$f":"(($D858*'fnd base rates'!H$48)\n+($E858*'fnd base rates'!H$49)\n+($F858*'fnd base rates'!H$50)\n+($G858*'fnd base rates'!H$51)\n+($H858*'fnd base rates'!H$52)\n+($I858*'fnd base rates'!H$53)\n+($J858*'fnd base rates'!H$54)\n+($K858*'fnd base rates'!H$55)\n+($M858*'fnd base rates'!H$56)\n+($N858*'fnd base rates'!H$57)\n+($O858*'fnd base rates'!H$58)\n+($P858*'fnd base rates'!H$59)\n+($Q858*'fnd base rates'!H$60)\n+($R858*'fnd base rates'!H$61)\n+($S858*'fnd base rates'!H$62)\n+($L858*'fnd base rates'!H$63)\n+($T858*VLOOKUP($W858+16,rate_basefnd,8)))","v":932.76800000000003},{"$f":"(($D858*'fnd base rates'!I$48)\n+($E858*'fnd base rates'!I$49)\n+($F858*'fnd base rates'!I$50)\n+($G858*'fnd base rates'!I$51)\n+($H858*'fnd base rates'!I$52)\n+($I858*'fnd base rates'!I$53)\n+($J858*'fnd base rates'!I$54)\n+($K858*'fnd base rates'!I$55)\n+($M858*'fnd base rates'!I$56)\n+($N858*'fnd base rates'!I$57)\n+($O858*'fnd base rates'!I$58)\n+($P858*'fnd base rates'!I$59)\n+($Q858*'fnd base rates'!I$60)\n+($R858*'fnd base rates'!I$61)\n+($S858*'fnd base rates'!I$62)\n+($L858*'fnd base rates'!I$63)\n+($T858*VLOOKUP($W858+16,rate_basefnd,9)))\n*$V858","v":455.3},{"$f":"(($D858*'fnd base rates'!J$48)\n+($E858*'fnd base rates'!J$49)\n+($F858*'fnd base rates'!J$50)\n+($G858*'fnd base rates'!J$51)\n+($H858*'fnd base rates'!J$52)\n+($I858*'fnd base rates'!J$53)\n+($J858*'fnd base rates'!J$54)\n+($K858*'fnd base rates'!J$55)\n+($M858*'fnd base rates'!J$56)\n+($N858*'fnd base rates'!J$57)\n+($O858*'fnd base rates'!J$58)\n+($P858*'fnd base rates'!J$59)\n+($Q858*'fnd base rates'!J$60)\n+($R858*'fnd base rates'!J$61)\n+($S858*'fnd base rates'!J$62)\n+($L858*'fnd base rates'!J$63)\n+($T858*VLOOKUP($W858+16,rate_basefnd,10)))\n*$V858","v":271.68},{"$f":"(($D858*'fnd base rates'!K$48)\n+($E858*'fnd base rates'!K$49)\n+($F858*'fnd base rates'!K$50)\n+($G858*'fnd base rates'!K$51)\n+($H858*'fnd base rates'!K$52)\n+($I858*'fnd base rates'!K$53)\n+($J858*'fnd base rates'!K$54)\n+($K858*'fnd base rates'!K$55)\n+($M858*'fnd base rates'!K$56)\n+($N858*'fnd base rates'!K$57)\n+($O858*'fnd base rates'!K$58)\n+($P858*'fnd base rates'!K$59)\n+($Q858*'fnd base rates'!K$60)\n+($R858*'fnd base rates'!K$61)\n+($S858*'fnd base rates'!K$62)\n+($L858*'fnd base rates'!K$63)\n+($T858*VLOOKUP($W858+16,rate_basefnd,11)))\n*$V858","v":1955.8685},{"$f":"(($D858*'fnd base rates'!L$48)\n+($E858*'fnd base rates'!L$49)\n+($F858*'fnd base rates'!L$50)\n+($G858*'fnd base rates'!L$51)\n+($H858*'fnd base rates'!L$52)\n+($I858*'fnd base rates'!L$53)\n+($J858*'fnd base rates'!L$54)\n+($K858*'fnd base rates'!L$55)\n+($M858*'fnd base rates'!L$56)\n+($N858*'fnd base rates'!L$57)\n+($O858*'fnd base rates'!L$58)\n+($P858*'fnd base rates'!L$59)\n+($Q858*'fnd base rates'!L$60)\n+($R858*'fnd base rates'!L$61)\n+($S858*'fnd base rates'!L$62)\n+($L858*'fnd base rates'!L$63)\n+($T858*VLOOKUP($W858+16,rate_basefnd,12)))","v":2179.6872499999999},{"$f":"(($D858*'fnd base rates'!M$48)\n+($E858*'fnd base rates'!M$49)\n+($F858*'fnd base rates'!M$50)\n+($G858*'fnd base rates'!M$51)\n+($H858*'fnd base rates'!M$52)\n+($I858*'fnd base rates'!M$53)\n+($J858*'fnd base rates'!M$54)\n+($K858*'fnd base rates'!M$55)\n+($M858*'fnd base rates'!M$56)\n+($N858*'fnd base rates'!M$57)\n+($O858*'fnd base rates'!M$58)\n+($P858*'fnd base rates'!M$59)\n+($Q858*'fnd base rates'!M$60)\n+($R858*'fnd base rates'!M$61)\n+($S858*'fnd base rates'!M$62)\n+($L858*'fnd base rates'!M$63)\n+($T858*VLOOKUP($W858+16,rate_basefnd,13)))","v":0},17498.87225,null,3515287306,"3515","287","306",1,2,17498.87225,8749]
["3515",3515287316,"OLD STURBRUDGE ACADEMY ",{"$f":"'fnd enro'!D859","v":0},{"$f":"'fnd enro'!E859","v":0},{"$f":"'fnd enro'!F859","v":0},{"$f":"'fnd enro'!G859","v":7},{"$f":"'fnd enro'!H859","v":0},{"$f":"'fnd enro'!I859","v":0},{"$f":"'fnd enro'!J859","v":0.26250000000000001},{"$f":"'fnd enro'!K859","v":0},{"$f":"'fnd enro'!L859","v":0},{"$f":"'fnd enro'!M859","v":0},{"$f":"'fnd enro'!N859","v":0},{"$f":"'fnd enro'!O859","v":0},{"$f":"'fnd enro'!P859","v":1},{"$f":"'fnd enro'!Q859","v":0},{"$f":"'fnd enro'!R859","v":0},{"$f":"'fnd enro'!S859","v":0},{"$f":"'fnd enro'!T859","v":4},{"$f":"'fnd enro'!W859","v":7},1,{"$f":"'fnd enro'!V859","v":10},null,{"$f":"(($D859*'fnd base rates'!C$48)\n+($E859*'fnd base rates'!C$49)\n+($F859*'fnd base rates'!C$50)\n+($G859*'fnd base rates'!C$51)\n+($H859*'fnd base rates'!C$52)\n+($I859*'fnd base rates'!C$53)\n+($J859*'fnd base rates'!C$54)\n+($K859*'fnd base rates'!C$55)\n+($M859*'fnd base rates'!C$56)\n+($N859*'fnd base rates'!C$57)\n+($O859*'fnd base rates'!C$58)\n+($P859*'fnd base rates'!C$59)\n+($Q859*'fnd base rates'!C$60)\n+($R859*'fnd base rates'!C$61)\n+($S859*'fnd base rates'!C$62)\n+($L859*'fnd base rates'!C$63)\n+($T859*VLOOKUP($W859+16,rate_basefnd,3)))\n*$V859","v":3417.1226249999995},{"$f":"(($D859*'fnd base rates'!D$48)\n+($E859*'fnd base rates'!D$49)\n+($F859*'fnd base rates'!D$50)\n+($G859*'fnd base rates'!D$51)\n+($H859*'fnd base rates'!D$52)\n+($I859*'fnd base rates'!D$53)\n+($J859*'fnd base rates'!D$54)\n+($K859*'fnd base rates'!D$55)\n+($M859*'fnd base rates'!D$56)\n+($N859*'fnd base rates'!D$57)\n+($O859*'fnd base rates'!D$58)\n+($P859*'fnd base rates'!D$59)\n+($Q859*'fnd base rates'!D$60)\n+($R859*'fnd base rates'!D$61)\n+($S859*'fnd base rates'!D$62)\n+($L859*'fnd base rates'!D$63)\n+($T859*VLOOKUP($W859+16,rate_basefnd,4)))\n*$V859","v":4930.5999999999995},{"$f":"(($D859*'fnd base rates'!E$48)\n+($E859*'fnd base rates'!E$49)\n+($F859*'fnd base rates'!E$50)\n+($G859*'fnd base rates'!E$51)\n+($H859*'fnd base rates'!E$52)\n+($I859*'fnd base rates'!E$53)\n+($J859*'fnd base rates'!E$54)\n+($K859*'fnd base rates'!E$55)\n+($M859*'fnd base rates'!E$56)\n+($N859*'fnd base rates'!E$57)\n+($O859*'fnd base rates'!E$58)\n+($P859*'fnd base rates'!E$59)\n+($Q859*'fnd base rates'!E$60)\n+($R859*'fnd base rates'!E$61)\n+($S859*'fnd base rates'!E$62)\n+($L859*'fnd base rates'!E$63)\n+($T859*VLOOKUP($W859+16,rate_basefnd,5)))\n*$V859","v":37656.340024753874},{"$f":"(($D859*'fnd base rates'!F$48)\n+($E859*'fnd base rates'!F$49)\n+($F859*'fnd base rates'!F$50)\n+($G859*'fnd base rates'!F$51)\n+($H859*'fnd base rates'!F$52)\n+($I859*'fnd base rates'!F$53)\n+($J859*'fnd base rates'!F$54)\n+($K859*'fnd base rates'!F$55)\n+($M859*'fnd base rates'!F$56)\n+($N859*'fnd base rates'!F$57)\n+($O859*'fnd base rates'!F$58)\n+($P859*'fnd base rates'!F$59)\n+($Q859*'fnd base rates'!F$60)\n+($R859*'fnd base rates'!F$61)\n+($S859*'fnd base rates'!F$62)\n+($L859*'fnd base rates'!F$63)\n+($T859*VLOOKUP($W859+16,rate_basefnd,6)))\n*$V859","v":7879.935375},{"$f":"(($D859*'fnd base rates'!G$48)\n+($E859*'fnd base rates'!G$49)\n+($F859*'fnd base rates'!G$50)\n+($G859*'fnd base rates'!G$51)\n+($H859*'fnd base rates'!G$52)\n+($I859*'fnd base rates'!G$53)\n+($J859*'fnd base rates'!G$54)\n+($K859*'fnd base rates'!G$55)\n+($M859*'fnd base rates'!G$56)\n+($N859*'fnd base rates'!G$57)\n+($O859*'fnd base rates'!G$58)\n+($P859*'fnd base rates'!G$59)\n+($Q859*'fnd base rates'!G$60)\n+($R859*'fnd base rates'!G$61)\n+($S859*'fnd base rates'!G$62)\n+($L859*'fnd base rates'!G$63)\n+($T859*VLOOKUP($W859+16,rate_basefnd,7)))\n*$V859","v":1338.1057249936891},{"$f":"(($D859*'fnd base rates'!H$48)\n+($E859*'fnd base rates'!H$49)\n+($F859*'fnd base rates'!H$50)\n+($G859*'fnd base rates'!H$51)\n+($H859*'fnd base rates'!H$52)\n+($I859*'fnd base rates'!H$53)\n+($J859*'fnd base rates'!H$54)\n+($K859*'fnd base rates'!H$55)\n+($M859*'fnd base rates'!H$56)\n+($N859*'fnd base rates'!H$57)\n+($O859*'fnd base rates'!H$58)\n+($P859*'fnd base rates'!H$59)\n+($Q859*'fnd base rates'!H$60)\n+($R859*'fnd base rates'!H$61)\n+($S859*'fnd base rates'!H$62)\n+($L859*'fnd base rates'!H$63)\n+($T859*VLOOKUP($W859+16,rate_basefnd,8)))","v":3375.1980000000003},{"$f":"(($D859*'fnd base rates'!I$48)\n+($E859*'fnd base rates'!I$49)\n+($F859*'fnd base rates'!I$50)\n+($G859*'fnd base rates'!I$51)\n+($H859*'fnd base rates'!I$52)\n+($I859*'fnd base rates'!I$53)\n+($J859*'fnd base rates'!I$54)\n+($K859*'fnd base rates'!I$55)\n+($M859*'fnd base rates'!I$56)\n+($N859*'fnd base rates'!I$57)\n+($O859*'fnd base rates'!I$58)\n+($P859*'fnd base rates'!I$59)\n+($Q859*'fnd base rates'!I$60)\n+($R859*'fnd base rates'!I$61)\n+($S859*'fnd base rates'!I$62)\n+($L859*'fnd base rates'!I$63)\n+($T859*VLOOKUP($W859+16,rate_basefnd,9)))\n*$V859","v":1659.85},{"$f":"(($D859*'fnd base rates'!J$48)\n+($E859*'fnd base rates'!J$49)\n+($F859*'fnd base rates'!J$50)\n+($G859*'fnd base rates'!J$51)\n+($H859*'fnd base rates'!J$52)\n+($I859*'fnd base rates'!J$53)\n+($J859*'fnd base rates'!J$54)\n+($K859*'fnd base rates'!J$55)\n+($M859*'fnd base rates'!J$56)\n+($N859*'fnd base rates'!J$57)\n+($O859*'fnd base rates'!J$58)\n+($P859*'fnd base rates'!J$59)\n+($Q859*'fnd base rates'!J$60)\n+($R859*'fnd base rates'!J$61)\n+($S859*'fnd base rates'!J$62)\n+($L859*'fnd base rates'!J$63)\n+($T859*VLOOKUP($W859+16,rate_basefnd,10)))\n*$V859","v":972.98},{"$f":"(($D859*'fnd base rates'!K$48)\n+($E859*'fnd base rates'!K$49)\n+($F859*'fnd base rates'!K$50)\n+($G859*'fnd base rates'!K$51)\n+($H859*'fnd base rates'!K$52)\n+($I859*'fnd base rates'!K$53)\n+($J859*'fnd base rates'!K$54)\n+($K859*'fnd base rates'!K$55)\n+($M859*'fnd base rates'!K$56)\n+($N859*'fnd base rates'!K$57)\n+($O859*'fnd base rates'!K$58)\n+($P859*'fnd base rates'!K$59)\n+($Q859*'fnd base rates'!K$60)\n+($R859*'fnd base rates'!K$61)\n+($S859*'fnd base rates'!K$62)\n+($L859*'fnd base rates'!K$63)\n+($T859*VLOOKUP($W859+16,rate_basefnd,11)))\n*$V859","v":9020.9533499621357},{"$f":"(($D859*'fnd base rates'!L$48)\n+($E859*'fnd base rates'!L$49)\n+($F859*'fnd base rates'!L$50)\n+($G859*'fnd base rates'!L$51)\n+($H859*'fnd base rates'!L$52)\n+($I859*'fnd base rates'!L$53)\n+($J859*'fnd base rates'!L$54)\n+($K859*'fnd base rates'!L$55)\n+($M859*'fnd base rates'!L$56)\n+($N859*'fnd base rates'!L$57)\n+($O859*'fnd base rates'!L$58)\n+($P859*'fnd base rates'!L$59)\n+($Q859*'fnd base rates'!L$60)\n+($R859*'fnd base rates'!L$61)\n+($S859*'fnd base rates'!L$62)\n+($L859*'fnd base rates'!L$63)\n+($T859*VLOOKUP($W859+16,rate_basefnd,12)))","v":9145.4777749747554},{"$f":"(($D859*'fnd base rates'!M$48)\n+($E859*'fnd base rates'!M$49)\n+($F859*'fnd base rates'!M$50)\n+($G859*'fnd base rates'!M$51)\n+($H859*'fnd base rates'!M$52)\n+($I859*'fnd base rates'!M$53)\n+($J859*'fnd base rates'!M$54)\n+($K859*'fnd base rates'!M$55)\n+($M859*'fnd base rates'!M$56)\n+($N859*'fnd base rates'!M$57)\n+($O859*'fnd base rates'!M$58)\n+($P859*'fnd base rates'!M$59)\n+($Q859*'fnd base rates'!M$60)\n+($R859*'fnd base rates'!M$61)\n+($S859*'fnd base rates'!M$62)\n+($L859*'fnd base rates'!M$63)\n+($T859*VLOOKUP($W859+16,rate_basefnd,13)))","v":0},79396.56287468446,null,3515287316,"3515","287","316",1,7,79396.56287468446,11342]
["3515",3515287658,"OLD STURBRUDGE ACADEMY ",{"$f":"'fnd enro'!D860","v":0},{"$f":"'fnd enro'!E860","v":0},{"$f":"'fnd enro'!F860","v":0},{"$f":"'fnd enro'!G860","v":4},{"$f":"'fnd enro'!H860","v":0},{"$f":"'fnd enro'!I860","v":0},{"$f":"'fnd enro'!J860","v":0.15},{"$f":"'fnd enro'!K860","v":0},{"$f":"'fnd enro'!L860","v":0},{"$f":"'fnd enro'!M860","v":0},{"$f":"'fnd enro'!N860","v":0},{"$f":"'fnd enro'!O860","v":0},{"$f":"'fnd enro'!P860","v":0},{"$f":"'fnd enro'!Q860","v":0},{"$f":"'fnd enro'!R860","v":0},{"$f":"'fnd enro'!S860","v":0},{"$f":"'fnd enro'!T860","v":1},{"$f":"'fnd enro'!W860","v":4},1,{"$f":"'fnd enro'!V860","v":5},null,{"$f":"(($D860*'fnd base rates'!C$48)\n+($E860*'fnd base rates'!C$49)\n+($F860*'fnd base rates'!C$50)\n+($G860*'fnd base rates'!C$51)\n+($H860*'fnd base rates'!C$52)\n+($I860*'fnd base rates'!C$53)\n+($J860*'fnd base rates'!C$54)\n+($K860*'fnd base rates'!C$55)\n+($M860*'fnd base rates'!C$56)\n+($N860*'fnd base rates'!C$57)\n+($O860*'fnd base rates'!C$58)\n+($P860*'fnd base rates'!C$59)\n+($Q860*'fnd base rates'!C$60)\n+($R860*'fnd base rates'!C$61)\n+($S860*'fnd base rates'!C$62)\n+($L860*'fnd base rates'!C$63)\n+($T860*VLOOKUP($W860+16,rate_basefnd,3)))\n*$V860","v":1902.1215},{"$f":"(($D860*'fnd base rates'!D$48)\n+($E860*'fnd base rates'!D$49)\n+($F860*'fnd base rates'!D$50)\n+($G860*'fnd base rates'!D$51)\n+($H860*'fnd base rates'!D$52)\n+($I860*'fnd base rates'!D$53)\n+($J860*'fnd base rates'!D$54)\n+($K860*'fnd base rates'!D$55)\n+($M860*'fnd base rates'!D$56)\n+($N860*'fnd base rates'!D$57)\n+($O860*'fnd base rates'!D$58)\n+($P860*'fnd base rates'!D$59)\n+($Q860*'fnd base rates'!D$60)\n+($R860*'fnd base rates'!D$61)\n+($S860*'fnd base rates'!D$62)\n+($L860*'fnd base rates'!D$63)\n+($T860*VLOOKUP($W860+16,rate_basefnd,4)))\n*$V860","v":2729.08},{"$f":"(($D860*'fnd base rates'!E$48)\n+($E860*'fnd base rates'!E$49)\n+($F860*'fnd base rates'!E$50)\n+($G860*'fnd base rates'!E$51)\n+($H860*'fnd base rates'!E$52)\n+($I860*'fnd base rates'!E$53)\n+($J860*'fnd base rates'!E$54)\n+($K860*'fnd base rates'!E$55)\n+($M860*'fnd base rates'!E$56)\n+($N860*'fnd base rates'!E$57)\n+($O860*'fnd base rates'!E$58)\n+($P860*'fnd base rates'!E$59)\n+($Q860*'fnd base rates'!E$60)\n+($R860*'fnd base rates'!E$61)\n+($S860*'fnd base rates'!E$62)\n+($L860*'fnd base rates'!E$63)\n+($T860*VLOOKUP($W860+16,rate_basefnd,5)))\n*$V860","v":16752.13409993847},{"$f":"(($D860*'fnd base rates'!F$48)\n+($E860*'fnd base rates'!F$49)\n+($F860*'fnd base rates'!F$50)\n+($G860*'fnd base rates'!F$51)\n+($H860*'fnd base rates'!F$52)\n+($I860*'fnd base rates'!F$53)\n+($J860*'fnd base rates'!F$54)\n+($K860*'fnd base rates'!F$55)\n+($M860*'fnd base rates'!F$56)\n+($N860*'fnd base rates'!F$57)\n+($O860*'fnd base rates'!F$58)\n+($P860*'fnd base rates'!F$59)\n+($Q860*'fnd base rates'!F$60)\n+($R860*'fnd base rates'!F$61)\n+($S860*'fnd base rates'!F$62)\n+($L860*'fnd base rates'!F$63)\n+($T860*VLOOKUP($W860+16,rate_basefnd,6)))\n*$V860","v":4414.4144999999999},{"$f":"(($D860*'fnd base rates'!G$48)\n+($E860*'fnd base rates'!G$49)\n+($F860*'fnd base rates'!G$50)\n+($G860*'fnd base rates'!G$51)\n+($H860*'fnd base rates'!G$52)\n+($I860*'fnd base rates'!G$53)\n+($J860*'fnd base rates'!G$54)\n+($K860*'fnd base rates'!G$55)\n+($M860*'fnd base rates'!G$56)\n+($N860*'fnd base rates'!G$57)\n+($O860*'fnd base rates'!G$58)\n+($P860*'fnd base rates'!G$59)\n+($Q860*'fnd base rates'!G$60)\n+($R860*'fnd base rates'!G$61)\n+($S860*'fnd base rates'!G$62)\n+($L860*'fnd base rates'!G$63)\n+($T860*VLOOKUP($W860+16,rate_basefnd,7)))\n*$V860","v":633.04289999842229},{"$f":"(($D860*'fnd base rates'!H$48)\n+($E860*'fnd base rates'!H$49)\n+($F860*'fnd base rates'!H$50)\n+($G860*'fnd base rates'!H$51)\n+($H860*'fnd base rates'!H$52)\n+($I860*'fnd base rates'!H$53)\n+($J860*'fnd base rates'!H$54)\n+($K860*'fnd base rates'!H$55)\n+($M860*'fnd base rates'!H$56)\n+($N860*'fnd base rates'!H$57)\n+($O860*'fnd base rates'!H$58)\n+($P860*'fnd base rates'!H$59)\n+($Q860*'fnd base rates'!H$60)\n+($R860*'fnd base rates'!H$61)\n+($S860*'fnd base rates'!H$62)\n+($L860*'fnd base rates'!H$63)\n+($T860*VLOOKUP($W860+16,rate_basefnd,8)))","v":1865.5360000000001},{"$f":"(($D860*'fnd base rates'!I$48)\n+($E860*'fnd base rates'!I$49)\n+($F860*'fnd base rates'!I$50)\n+($G860*'fnd base rates'!I$51)\n+($H860*'fnd base rates'!I$52)\n+($I860*'fnd base rates'!I$53)\n+($J860*'fnd base rates'!I$54)\n+($K860*'fnd base rates'!I$55)\n+($M860*'fnd base rates'!I$56)\n+($N860*'fnd base rates'!I$57)\n+($O860*'fnd base rates'!I$58)\n+($P860*'fnd base rates'!I$59)\n+($Q860*'fnd base rates'!I$60)\n+($R860*'fnd base rates'!I$61)\n+($S860*'fnd base rates'!I$62)\n+($L860*'fnd base rates'!I$63)\n+($T860*VLOOKUP($W860+16,rate_basefnd,9)))\n*$V860","v":910.6},{"$f":"(($D860*'fnd base rates'!J$48)\n+($E860*'fnd base rates'!J$49)\n+($F860*'fnd base rates'!J$50)\n+($G860*'fnd base rates'!J$51)\n+($H860*'fnd base rates'!J$52)\n+($I860*'fnd base rates'!J$53)\n+($J860*'fnd base rates'!J$54)\n+($K860*'fnd base rates'!J$55)\n+($M860*'fnd base rates'!J$56)\n+($N860*'fnd base rates'!J$57)\n+($O860*'fnd base rates'!J$58)\n+($P860*'fnd base rates'!J$59)\n+($Q860*'fnd base rates'!J$60)\n+($R860*'fnd base rates'!J$61)\n+($S860*'fnd base rates'!J$62)\n+($L860*'fnd base rates'!J$63)\n+($T860*VLOOKUP($W860+16,rate_basefnd,10)))\n*$V860","v":543.36},{"$f":"(($D860*'fnd base rates'!K$48)\n+($E860*'fnd base rates'!K$49)\n+($F860*'fnd base rates'!K$50)\n+($G860*'fnd base rates'!K$51)\n+($H860*'fnd base rates'!K$52)\n+($I860*'fnd base rates'!K$53)\n+($J860*'fnd base rates'!K$54)\n+($K860*'fnd base rates'!K$55)\n+($M860*'fnd base rates'!K$56)\n+($N860*'fnd base rates'!K$57)\n+($O860*'fnd base rates'!K$58)\n+($P860*'fnd base rates'!K$59)\n+($Q860*'fnd base rates'!K$60)\n+($R860*'fnd base rates'!K$61)\n+($S860*'fnd base rates'!K$62)\n+($L860*'fnd base rates'!K$63)\n+($T860*VLOOKUP($W860+16,rate_basefnd,11)))\n*$V860","v":4365.2853999905337},{"$f":"(($D860*'fnd base rates'!L$48)\n+($E860*'fnd base rates'!L$49)\n+($F860*'fnd base rates'!L$50)\n+($G860*'fnd base rates'!L$51)\n+($H860*'fnd base rates'!L$52)\n+($I860*'fnd base rates'!L$53)\n+($J860*'fnd base rates'!L$54)\n+($K860*'fnd base rates'!L$55)\n+($M860*'fnd base rates'!L$56)\n+($N860*'fnd base rates'!L$57)\n+($O860*'fnd base rates'!L$58)\n+($P860*'fnd base rates'!L$59)\n+($Q860*'fnd base rates'!L$60)\n+($R860*'fnd base rates'!L$61)\n+($S860*'fnd base rates'!L$62)\n+($L860*'fnd base rates'!L$63)\n+($T860*VLOOKUP($W860+16,rate_basefnd,12)))","v":4661.740099993689},{"$f":"(($D860*'fnd base rates'!M$48)\n+($E860*'fnd base rates'!M$49)\n+($F860*'fnd base rates'!M$50)\n+($G860*'fnd base rates'!M$51)\n+($H860*'fnd base rates'!M$52)\n+($I860*'fnd base rates'!M$53)\n+($J860*'fnd base rates'!M$54)\n+($K860*'fnd base rates'!M$55)\n+($M860*'fnd base rates'!M$56)\n+($N860*'fnd base rates'!M$57)\n+($O860*'fnd base rates'!M$58)\n+($P860*'fnd base rates'!M$59)\n+($Q860*'fnd base rates'!M$60)\n+($R860*'fnd base rates'!M$61)\n+($S860*'fnd base rates'!M$62)\n+($L860*'fnd base rates'!M$63)\n+($T860*VLOOKUP($W860+16,rate_basefnd,13)))","v":0},38777.314499921107,null,3515287658,"3515","287","658",1,4,38777.314499921107,9694]
["3515",3515287767,"OLD STURBRUDGE ACADEMY ",{"$f":"'fnd enro'!D861","v":0},{"$f":"'fnd enro'!E861","v":0},{"$f":"'fnd enro'!F861","v":9},{"$f":"'fnd enro'!G861","v":22},{"$f":"'fnd enro'!H861","v":0},{"$f":"'fnd enro'!I861","v":0},{"$f":"'fnd enro'!J861","v":1.1625000000000001},{"$f":"'fnd enro'!K861","v":0},{"$f":"'fnd enro'!L861","v":0},{"$f":"'fnd enro'!M861","v":0},{"$f":"'fnd enro'!N861","v":0},{"$f":"'fnd enro'!O861","v":0},{"$f":"'fnd enro'!P861","v":0},{"$f":"'fnd enro'!Q861","v":0},{"$f":"'fnd enro'!R861","v":0},{"$f":"'fnd enro'!S861","v":0},{"$f":"'fnd enro'!T861","v":5},{"$f":"'fnd enro'!W861","v":31},1,{"$f":"'fnd enro'!V861","v":3},null,{"$f":"(($D861*'fnd base rates'!C$48)\n+($E861*'fnd base rates'!C$49)\n+($F861*'fnd base rates'!C$50)\n+($G861*'fnd base rates'!C$51)\n+($H861*'fnd base rates'!C$52)\n+($I861*'fnd base rates'!C$53)\n+($J861*'fnd base rates'!C$54)\n+($K861*'fnd base rates'!C$55)\n+($M861*'fnd base rates'!C$56)\n+($N861*'fnd base rates'!C$57)\n+($O861*'fnd base rates'!C$58)\n+($P861*'fnd base rates'!C$59)\n+($Q861*'fnd base rates'!C$60)\n+($R861*'fnd base rates'!C$61)\n+($S861*'fnd base rates'!C$62)\n+($L861*'fnd base rates'!C$63)\n+($T861*VLOOKUP($W861+16,rate_basefnd,3)))\n*$V861","v":14741.441624999999},{"$f":"(($D861*'fnd base rates'!D$48)\n+($E861*'fnd base rates'!D$49)\n+($F861*'fnd base rates'!D$50)\n+($G861*'fnd base rates'!D$51)\n+($H861*'fnd base rates'!D$52)\n+($I861*'fnd base rates'!D$53)\n+($J861*'fnd base rates'!D$54)\n+($K861*'fnd base rates'!D$55)\n+($M861*'fnd base rates'!D$56)\n+($N861*'fnd base rates'!D$57)\n+($O861*'fnd base rates'!D$58)\n+($P861*'fnd base rates'!D$59)\n+($Q861*'fnd base rates'!D$60)\n+($R861*'fnd base rates'!D$61)\n+($S861*'fnd base rates'!D$62)\n+($L861*'fnd base rates'!D$63)\n+($T861*VLOOKUP($W861+16,rate_basefnd,4)))\n*$V861","v":21150.37},{"$f":"(($D861*'fnd base rates'!E$48)\n+($E861*'fnd base rates'!E$49)\n+($F861*'fnd base rates'!E$50)\n+($G861*'fnd base rates'!E$51)\n+($H861*'fnd base rates'!E$52)\n+($I861*'fnd base rates'!E$53)\n+($J861*'fnd base rates'!E$54)\n+($K861*'fnd base rates'!E$55)\n+($M861*'fnd base rates'!E$56)\n+($N861*'fnd base rates'!E$57)\n+($O861*'fnd base rates'!E$58)\n+($P861*'fnd base rates'!E$59)\n+($Q861*'fnd base rates'!E$60)\n+($R861*'fnd base rates'!E$61)\n+($S861*'fnd base rates'!E$62)\n+($L861*'fnd base rates'!E$63)\n+($T861*VLOOKUP($W861+16,rate_basefnd,5)))\n*$V861","v":121410.22162469235},{"$f":"(($D861*'fnd base rates'!F$48)\n+($E861*'fnd base rates'!F$49)\n+($F861*'fnd base rates'!F$50)\n+($G861*'fnd base rates'!F$51)\n+($H861*'fnd base rates'!F$52)\n+($I861*'fnd base rates'!F$53)\n+($J861*'fnd base rates'!F$54)\n+($K861*'fnd base rates'!F$55)\n+($M861*'fnd base rates'!F$56)\n+($N861*'fnd base rates'!F$57)\n+($O861*'fnd base rates'!F$58)\n+($P861*'fnd base rates'!F$59)\n+($Q861*'fnd base rates'!F$60)\n+($R861*'fnd base rates'!F$61)\n+($S861*'fnd base rates'!F$62)\n+($L861*'fnd base rates'!F$63)\n+($T861*VLOOKUP($W861+16,rate_basefnd,6)))\n*$V861","v":34211.712375000003},{"$f":"(($D861*'fnd base rates'!G$48)\n+($E861*'fnd base rates'!G$49)\n+($F861*'fnd base rates'!G$50)\n+($G861*'fnd base rates'!G$51)\n+($H861*'fnd base rates'!G$52)\n+($I861*'fnd base rates'!G$53)\n+($J861*'fnd base rates'!G$54)\n+($K861*'fnd base rates'!G$55)\n+($M861*'fnd base rates'!G$56)\n+($N861*'fnd base rates'!G$57)\n+($O861*'fnd base rates'!G$58)\n+($P861*'fnd base rates'!G$59)\n+($Q861*'fnd base rates'!G$60)\n+($R861*'fnd base rates'!G$61)\n+($S861*'fnd base rates'!G$62)\n+($L861*'fnd base rates'!G$63)\n+($T861*VLOOKUP($W861+16,rate_basefnd,7)))\n*$V861","v":4690.0261249921114},{"$f":"(($D861*'fnd base rates'!H$48)\n+($E861*'fnd base rates'!H$49)\n+($F861*'fnd base rates'!H$50)\n+($G861*'fnd base rates'!H$51)\n+($H861*'fnd base rates'!H$52)\n+($I861*'fnd base rates'!H$53)\n+($J861*'fnd base rates'!H$54)\n+($K861*'fnd base rates'!H$55)\n+($M861*'fnd base rates'!H$56)\n+($N861*'fnd base rates'!H$57)\n+($O861*'fnd base rates'!H$58)\n+($P861*'fnd base rates'!H$59)\n+($Q861*'fnd base rates'!H$60)\n+($R861*'fnd base rates'!H$61)\n+($S861*'fnd base rates'!H$62)\n+($L861*'fnd base rates'!H$63)\n+($T861*VLOOKUP($W861+16,rate_basefnd,8)))","v":14457.904},{"$f":"(($D861*'fnd base rates'!I$48)\n+($E861*'fnd base rates'!I$49)\n+($F861*'fnd base rates'!I$50)\n+($G861*'fnd base rates'!I$51)\n+($H861*'fnd base rates'!I$52)\n+($I861*'fnd base rates'!I$53)\n+($J861*'fnd base rates'!I$54)\n+($K861*'fnd base rates'!I$55)\n+($M861*'fnd base rates'!I$56)\n+($N861*'fnd base rates'!I$57)\n+($O861*'fnd base rates'!I$58)\n+($P861*'fnd base rates'!I$59)\n+($Q861*'fnd base rates'!I$60)\n+($R861*'fnd base rates'!I$61)\n+($S861*'fnd base rates'!I$62)\n+($L861*'fnd base rates'!I$63)\n+($T861*VLOOKUP($W861+16,rate_basefnd,9)))\n*$V861","v":7057.15},{"$f":"(($D861*'fnd base rates'!J$48)\n+($E861*'fnd base rates'!J$49)\n+($F861*'fnd base rates'!J$50)\n+($G861*'fnd base rates'!J$51)\n+($H861*'fnd base rates'!J$52)\n+($I861*'fnd base rates'!J$53)\n+($J861*'fnd base rates'!J$54)\n+($K861*'fnd base rates'!J$55)\n+($M861*'fnd base rates'!J$56)\n+($N861*'fnd base rates'!J$57)\n+($O861*'fnd base rates'!J$58)\n+($P861*'fnd base rates'!J$59)\n+($Q861*'fnd base rates'!J$60)\n+($R861*'fnd base rates'!J$61)\n+($S861*'fnd base rates'!J$62)\n+($L861*'fnd base rates'!J$63)\n+($T861*VLOOKUP($W861+16,rate_basefnd,10)))\n*$V861","v":3803.6099999999997},{"$f":"(($D861*'fnd base rates'!K$48)\n+($E861*'fnd base rates'!K$49)\n+($F861*'fnd base rates'!K$50)\n+($G861*'fnd base rates'!K$51)\n+($H861*'fnd base rates'!K$52)\n+($I861*'fnd base rates'!K$53)\n+($J861*'fnd base rates'!K$54)\n+($K861*'fnd base rates'!K$55)\n+($M861*'fnd base rates'!K$56)\n+($N861*'fnd base rates'!K$57)\n+($O861*'fnd base rates'!K$58)\n+($P861*'fnd base rates'!K$59)\n+($Q861*'fnd base rates'!K$60)\n+($R861*'fnd base rates'!K$61)\n+($S861*'fnd base rates'!K$62)\n+($L861*'fnd base rates'!K$63)\n+($T861*VLOOKUP($W861+16,rate_basefnd,11)))\n*$V861","v":32535.703749952667},{"$f":"(($D861*'fnd base rates'!L$48)\n+($E861*'fnd base rates'!L$49)\n+($F861*'fnd base rates'!L$50)\n+($G861*'fnd base rates'!L$51)\n+($H861*'fnd base rates'!L$52)\n+($I861*'fnd base rates'!L$53)\n+($J861*'fnd base rates'!L$54)\n+($K861*'fnd base rates'!L$55)\n+($M861*'fnd base rates'!L$56)\n+($N861*'fnd base rates'!L$57)\n+($O861*'fnd base rates'!L$58)\n+($P861*'fnd base rates'!L$59)\n+($Q861*'fnd base rates'!L$60)\n+($R861*'fnd base rates'!L$61)\n+($S861*'fnd base rates'!L$62)\n+($L861*'fnd base rates'!L$63)\n+($T861*VLOOKUP($W861+16,rate_basefnd,12)))","v":35264.62037496845},{"$f":"(($D861*'fnd base rates'!M$48)\n+($E861*'fnd base rates'!M$49)\n+($F861*'fnd base rates'!M$50)\n+($G861*'fnd base rates'!M$51)\n+($H861*'fnd base rates'!M$52)\n+($I861*'fnd base rates'!M$53)\n+($J861*'fnd base rates'!M$54)\n+($K861*'fnd base rates'!M$55)\n+($M861*'fnd base rates'!M$56)\n+($N861*'fnd base rates'!M$57)\n+($O861*'fnd base rates'!M$58)\n+($P861*'fnd base rates'!M$59)\n+($Q861*'fnd base rates'!M$60)\n+($R861*'fnd base rates'!M$61)\n+($S861*'fnd base rates'!M$62)\n+($L861*'fnd base rates'!M$63)\n+($T861*VLOOKUP($W861+16,rate_basefnd,13)))","v":0},289322.75987460557,null,3515287767,"3515","287","767",1,31,289322.75987460557,9333]

{"sheet":"fnd enro explain","index":3,"n_rows":29,"n_cols":13,"rows_kept":29,"cut":false,"hidden":true,"merged":[]}
["Massachusetts Department of Education"]
[" Office of School Finance"]
[" FOUNDATION ENROLLMENT",null,null,null,null,null,null,null,null,null,null,null,"2018-07-26"]
[]
["Foundation enrollment is the total headcount of pupils in grades PK - 12.    Pupils are divided into program groups: pre-"]
["kindergarten; half-time kindergarten; full-time kindergarten; elementary, grades 1 to 5; middle school, grades 6"]
["through 8; or high school, grades 9 through 12."]
[]
["Foundation enrollment considers PK and K2 to be half day programs.  The PK and K2 rates are essentially half the cost"]
["of KF.   The headcount is divided by two, rounded to the nearest whole number, then folded into the total enrollment."]
["PK enrollment is not included in the SPED FTE increment."]
[]
["FY15 marks the first year all PK enrollment was included.   In prior years PK enrollment included only SPED and "]
["role model enrollment."]
[]
["Foundation enrollment does not use actual special education enrollment.  The SPED increment FTE is "]
["determined by formula.  The formula determines SPED FTE to be 3.75% of grade K - 12 enrollment.  PK enrollment"]
["is excluded.  District foundation budgets round the SPED FTE to a whole number.  Charter foundation budets"]
["do not round, returning enrollment to the 4th decimal point, as there are many rates based on only one (1) pupil."]
[]
["Since FY17 foundation budget uses the ECODIS low income model.  ECODIS low income is sourced from the"]
["Department of Health and Human Services.  Low income status is given to pupils enrolled in one or more"]
["public assistence program, specifically SNAP, TANF, Medicaid, and DCF foster care.    DESE matches those"]
["direct certified with each SIMS collection, October, March, and June.  Foundation Enrollment low income status is "]
["given to a pupil if they counted as low income in as little as one of the last four collections, current October,"]
["June, March, and prior year October."]
[]
["Effective in FY19 English language learner program support is provided as an increment.   Support"]
["is differentiated by grade cohort, in line with regular education program cohorts."]

{"sheet":"fnd enro","index":4,"n_rows":864,"n_cols":49,"rows_kept":864,"cut":false,"hidden":true,"merged":[[4,20,4,21]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source:  19 - PROJd  fnd enro_ecodis.xls"]
[]
[]
[]
[]
["FOUNDATION ENROLLMENT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SIMS OCTOBER 1 DATA"]
[null,null,null,"Regular Education",null,null,null,null,null,"Sped",null,null,"ELL",null,null,null,null,null,null,"Low Income",null,null,"TOTAL",null,null,null," A l l    P u p i l s",null,null,null,null,null,"Voke","ELL",null,null,null,null,null,null,"Low Income",null,null,null,null,null,"Campus","Sending"]
["LEA","chalocsend","charter school","PK","K2","K","G1-5","G6-8","G9-12","In","Tuit","Voke","PK","K2","K","G1-5","G6-8","G9-12","voke","ALL","perc","Decile","Enro",null,"chalocsend","charter school","PK","K2","K","G1-5","G6-8","G9-12","Reg ED","PK","K2","K","G1-5","G6-8","G9-12","voke","G1-8","PK","K2","KF","G9-12",null,"LEA","LEA","Decile"]
[]
[409,409201072,"ALMA DEL MAR",{"$f":"ROUND(AA10,0)","v":0},{"$f":"ROUND(AB10,0)","v":0},0,2,0,0,{"$f":"ROUND(0.0375*(SUM(AC10:AF10)+ROUND(AB10*0.5,4)+ROUND(AG10*0.5,4)),4)","v":7.4999999999999997E-2},null,{"$f":"ROUND(AG10,0)","v":0},{"$f":"ROUND(AH10,0)","v":0},0,0,0,0,0,0,{"$f":"ROUND(AP10*0.5,0)+ ROUND(AQ10*0.5,0)+ ROUND(AO10+AR10+AS10,0)","v":1},{"$f":"T10/W10*100","v":50},{"$f":"IF(U10<8,1,\n   IF(U10<12,2,\n   IF(U10<17,3,\n   IF(U10<21,4,\n   IF(U10<26,5,\n   IF(U10<30,6,\n   IF(U10<35,7,\n   IF(U10<41,8,\n   IF(U10<50,9,10)))))))))","v":10},{"$f":"SUM(F10:I10)+ROUND(D10*0.5,0)+ROUND(E10*0.5,0)+ROUND(L10*0.5,0)","v":2},null,409201072,"ALMA DEL MAR",0,0,0,2,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,201,72,10]
[409,409201094,"ALMA DEL MAR",{"$f":"ROUND(AA11,0)","v":0},{"$f":"ROUND(AB11,0)","v":0},{"$f":"ROUND(AC11,0)","v":0},{"$f":"ROUND(AD11,0)","v":1},{"$f":"ROUND(AE11,0)","v":0},{"$f":"ROUND(AF11,0)","v":0},{"$f":"ROUND(0.0375*(SUM(AC11:AF11)+ROUND(AB11*0.5,4)+ROUND(AG11*0.5,4)),4)","v":3.7499999999999999E-2},null,{"$f":"ROUND(AG11,0)","v":0},{"$f":"ROUND(AH11,0)","v":0},{"$f":"ROUND(AI11,0)","v":0},{"$f":"ROUND(AJ11,0)","v":0},{"$f":"ROUND(AK11,0)","v":0},{"$f":"ROUND(AL11,0)","v":0},{"$f":"ROUND(AM11,0)","v":0},{"$f":"ROUND(AN11,0)","v":0},{"$f":"ROUND(AP11*0.5,0)+ ROUND(AQ11*0.5,0)+ ROUND(AO11+AR11+AS11,0)","v":1},{"$f":"T11/W11*100","v":100},{"$f":"IF(U11<8,1,\n   IF(U11<12,2,\n   IF(U11<17,3,\n   IF(U11<21,4,\n   IF(U11<26,5,\n   IF(U11<30,6,\n   IF(U11<35,7,\n   IF(U11<41,8,\n   IF(U11<50,9,10)))))))))","v":10},{"$f":"SUM(F11:I11)+ROUND(D11*0.5,0)+ROUND(E11*0.5,0)+ROUND(L11*0.5,0)","v":1},null,409201094,"ALMA DEL MAR",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,201,94,10]
[409,409201201,"ALMA DEL MAR",0,0,50,230,128,0,15.3,null,0,0,0,27,60,4,0,0,262,64.215686274509807,10,408,null,409201201,"ALMA DEL MAR",0,0,50,230,128,0,0,0,0,27,60,4,0,0,230,0,0,32,0,null,201,201,10]
[409,409201331,"ALMA DEL MAR",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,409201331,"ALMA DEL MAR",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,201,331,1]
[410,410035035,"EXCEL ACADEMY",0,0,0,84,202,206,18.45,null,0,0,0,0,23,36,28,0,269,54.674796747967477,10,492,null,410035035,"EXCEL ACADEMY",0,0,0,84,202,206,0,0,0,0,23,36,28,0,152,0,0,0,117,null,35,35,10]
[410,410035057,"EXCEL ACADEMY",0,0,0,26,122,200,13.05,null,0,0,0,0,8,17,10,0,199,57.18390804597702,10,348,null,410035057,"EXCEL ACADEMY",0,0,0,26,122,200,0,0,0,0,8,17,10,0,83,0,0,0,116,null,35,57,10]
[410,410035071,"EXCEL ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,410035071,"EXCEL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,71,10]
[410,410035093,"EXCEL ACADEMY",0,0,0,1,2,6,0.33750000000000002,null,0,0,0,0,0,0,0,0,3,33.333333333333329,7,9,null,410035093,"EXCEL ACADEMY",0,0,0,1,2,6,0,0,0,0,0,0,0,0,0,0,0,0,3,null,35,93,7]
[410,410035155,"EXCEL ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,410035155,"EXCEL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,155,1]
[410,410035163,"EXCEL ACADEMY",0,0,0,2,5,6,0.48749999999999999,null,0,0,0,0,0,0,0,0,3,23.076923076923077,5,13,null,410035163,"EXCEL ACADEMY",0,0,0,2,5,6,0,0,0,0,0,0,0,0,2,0,0,0,1,null,35,163,5]
[410,410035165,"EXCEL ACADEMY",0,0,0,0,1,2,0.1125,null,0,0,0,0,0,0,0,0,0,0,1,3,null,410035165,"EXCEL ACADEMY",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,165,1]
[410,410035176,"EXCEL ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,410035176,"EXCEL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,35,176,10]
[410,410035248,"EXCEL ACADEMY",0,0,0,0,7,13,0.75,null,0,0,0,0,0,2,0,0,5,25,5,20,null,410035248,"EXCEL ACADEMY",0,0,0,0,7,13,0,0,0,0,0,2,0,0,1,0,0,0,4,null,35,248,5]
[410,410035262,"EXCEL ACADEMY",0,0,0,0,1,2,0.1125,null,0,0,0,0,0,0,0,0,1,33.333333333333329,7,3,null,410035262,"EXCEL ACADEMY",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,0,0,0,1,null,35,262,7]
[410,410035308,"EXCEL ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,410035308,"EXCEL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,35,308,10]
[410,410035346,"EXCEL ACADEMY",0,0,0,0,4,5,0.33750000000000002,null,0,0,0,0,0,0,0,0,4,44.444444444444443,9,9,null,410035346,"EXCEL ACADEMY",0,0,0,0,4,5,0,0,0,0,0,0,0,0,0,0,0,0,4,null,35,346,9]
[410,410057035,"EXCEL ACADEMY",0,0,0,0,10,0,0.375,null,0,0,0,0,0,4,0,0,8,80,10,10,null,410057035,"EXCEL ACADEMY",0,0,0,0,10,0,0,0,0,0,0,4,0,0,8,0,0,0,0,null,57,35,10]
[410,410057057,"EXCEL ACADEMY",0,0,0,52,145,0,7.3875000000000002,null,0,0,0,0,20,14,0,0,116,58.883248730964468,10,197,null,410057057,"EXCEL ACADEMY",0,0,0,52,145,0,0,0,0,0,20,14,0,0,116,0,0,0,0,null,57,57,10]
[410,410057093,"EXCEL ACADEMY",0,0,0,2,3,0,0.1875,null,0,0,0,0,0,1,0,0,5,100,10,5,null,410057093,"EXCEL ACADEMY",0,0,0,2,3,0,0,0,0,0,0,1,0,0,5,0,0,0,0,null,57,93,10]
[410,410057163,"EXCEL ACADEMY",0,0,0,0,2,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,410057163,"EXCEL ACADEMY",0,0,0,0,2,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,57,163,10]
[410,410057176,"EXCEL ACADEMY",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,2,100,10,2,null,410057176,"EXCEL ACADEMY",0,0,0,1,1,0,0,0,0,0,0,0,0,0,2,0,0,0,0,null,57,176,10]
[410,410057248,"EXCEL ACADEMY",0,0,0,1,7,0,0.3,null,0,0,0,0,1,0,0,0,0,0,1,8,null,410057248,"EXCEL ACADEMY",0,0,0,1,7,0,0,0,0,0,1,0,0,0,0,0,0,0,0,null,57,248,1]
[410,410057262,"EXCEL ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,410057262,"EXCEL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,57,262,1]
[410,410057308,"EXCEL ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,410057308,"EXCEL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,57,308,10]
[412,412035035,"ACADEMY OF THE PACIFIC RIM",0,0,0,77,216,188,18.037500000000001,null,0,0,0,0,17,29,14,0,239,49.688149688149693,9,481,null,412035035,"ACADEMY OF THE PACIFIC RIM",0,0,0,77,216,188,0,0,0,0,17,29,14,0,148,0,0,0,91,null,35,35,9]
[412,412035044,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,6,1,0.26250000000000001,null,0,0,0,0,0,0,0,0,1,14.285714285714285,3,7,null,412035044,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,6,1,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,44,3]
[412,412035046,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,0,0,0,1,1,null,412035046,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,null,35,46,1]
[412,412035057,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,412035057,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,35,57,10]
[412,412035073,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,2,100,10,2,null,412035073,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,2,null,35,73,10]
[412,412035165,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,412035165,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,35,165,10]
[412,412035189,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,412035189,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,189,1]
[412,412035198,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,412035198,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,198,10]
[412,412035207,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,1,0,0,0,0,1,1,null,412035207,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,null,35,207,1]
[412,412035212,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,412035212,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,35,212,10]
[412,412035220,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,6,0.22500000000000001,null,0,0,0,0,0,0,0,0,3,50,10,6,null,412035220,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,0,0,0,3,null,35,220,10]
[412,412035244,"ACADEMY OF THE PACIFIC RIM",0,0,0,2,4,2,0.3,null,0,0,0,0,0,1,0,0,4,50,10,8,null,412035244,"ACADEMY OF THE PACIFIC RIM",0,0,0,2,4,2,0,0,0,0,0,1,0,0,3,0,0,0,1,null,35,244,10]
[412,412035285,"ACADEMY OF THE PACIFIC RIM",0,0,0,1,3,3,0.26250000000000001,null,0,0,0,0,0,0,0,0,0,0,1,7,null,412035285,"ACADEMY OF THE PACIFIC RIM",0,0,0,1,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,285,1]
[412,412035293,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,412035293,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,293,1]
[412,412035314,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,412035314,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,314,1]
[412,412035335,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,412035335,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,335,1]
[412,412035336,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,412035336,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,336,1]
[412,412035625,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,412035625,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,625,1]
[413,413114091,"FOUR RIVERS",0,0,0,0,0,6,0.22500000000000001,null,0,0,0,0,0,0,0,0,3,50,10,6,null,413114091,"FOUR RIVERS",0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,0,0,0,3,null,114,91,10]
[413,413114114,"FOUR RIVERS",0,0,0,0,20,41,2.2875000000000001,null,0,0,0,0,0,0,0,0,26,42.622950819672127,9,61,null,413114114,"FOUR RIVERS",0,0,0,0,20,41,0,0,0,0,0,0,0,0,9,0,0,0,17,null,114,114,9]
[413,413114117,"FOUR RIVERS",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,413114117,"FOUR RIVERS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,114,117,10]
[413,413114210,"FOUR RIVERS",0,0,0,0,1,2,0.1125,null,0,0,0,0,0,0,0,0,0,0,1,3,null,413114210,"FOUR RIVERS",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,114,210,1]
[413,413114253,"FOUR RIVERS",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,413114253,"FOUR RIVERS",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,114,253,1]
[413,413114670,"FOUR RIVERS",0,0,0,0,15,13,1.05,null,0,0,0,0,0,0,0,0,2,7.1428571428571423,1,28,null,413114670,"FOUR RIVERS",0,0,0,0,15,13,0,0,0,0,0,0,0,0,1,0,0,0,1,null,114,670,1]
[413,413114674,"FOUR RIVERS",0,0,0,0,13,28,1.5375000000000001,null,0,0,0,0,0,0,0,0,15,36.585365853658537,8,41,null,413114674,"FOUR RIVERS",0,0,0,0,13,28,0,0,0,0,0,0,0,0,4,0,0,0,11,null,114,674,8]
[413,413114683,"FOUR RIVERS",0,0,0,0,1,3,0.15,null,0,0,0,0,0,0,0,0,0,0,1,4,null,413114683,"FOUR RIVERS",0,0,0,0,1,3,0,0,0,0,0,0,0,0,0,0,0,0,0,null,114,683,1]
[413,413114717,"FOUR RIVERS",0,0,0,0,10,37,1.7625,null,0,0,0,0,0,0,0,0,19,40.425531914893611,8,47,null,413114717,"FOUR RIVERS",0,0,0,0,10,37,0,0,0,0,0,0,0,0,4,0,0,0,15,null,114,717,8]
[413,413114720,"FOUR RIVERS",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,413114720,"FOUR RIVERS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,114,720,1]
[413,413114750,"FOUR RIVERS",0,0,0,0,11,10,0.78749999999999998,null,0,0,0,0,0,0,0,0,8,38.095238095238095,8,21,null,413114750,"FOUR RIVERS",0,0,0,0,11,10,0,0,0,0,0,0,0,0,3,0,0,0,5,null,114,750,8]
[413,413114755,"FOUR RIVERS",0,0,0,0,1,6,0.26250000000000001,null,0,0,0,0,0,0,0,0,3,42.857142857142854,9,7,null,413114755,"FOUR RIVERS",0,0,0,0,1,6,0,0,0,0,0,0,0,0,0,0,0,0,3,null,114,755,9]
[414,414603063,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,3,1,0.15,null,0,0,0,0,0,0,0,0,0,0,1,4,null,414603063,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,3,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,603,63,1]
[414,414603209,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,42,20,2.3250000000000002,null,0,0,0,0,0,0,0,0,39,62.903225806451616,10,62,null,414603209,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,42,20,0,0,0,0,0,0,0,0,27,0,0,0,12,null,603,209,10]
[414,414603236,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,73,83,5.85,null,0,0,0,0,0,3,1,0,75,48.07692307692308,9,156,null,414603236,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,73,83,0,0,0,0,0,3,1,0,44,0,0,0,31,null,603,236,9]
[414,414603249,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,414603249,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,603,249,10]
[414,414603263,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,2,3,0.1875,null,0,0,0,0,0,0,0,0,1,20,4,5,null,414603263,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,2,3,0,0,0,0,0,0,0,0,1,0,0,0,0,null,603,263,4]
[414,414603603,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,59,28,3.2625000000000002,null,0,0,0,0,0,0,0,0,39,44.827586206896555,9,87,null,414603603,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,59,28,0,0,0,0,0,0,0,0,26,0,0,0,13,null,603,603,9]
[414,414603635,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,15,5,0.75,null,0,0,0,0,0,0,0,0,8,40,8,20,null,414603635,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,15,5,0,0,0,0,0,0,0,0,5,0,0,0,3,null,603,635,8]
[414,414603715,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,8,11,0.71250000000000002,null,0,0,0,0,0,0,0,0,4,21.052631578947366,5,19,null,414603715,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,8,11,0,0,0,0,0,0,0,0,2,0,0,0,2,null,603,715,5]
[416,416035035,"BOSTON PREPARATORY",0,0,0,0,195,245,16.5,null,0,0,0,0,0,55,26,0,232,52.72727272727272,10,440,null,416035035,"BOSTON PREPARATORY",0,0,0,0,195,245,0,0,0,0,0,55,26,0,109,0,0,0,123,null,35,35,10]
[416,416035044,"BOSTON PREPARATORY",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,416035044,"BOSTON PREPARATORY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,35,44,10]
[416,416035073,"BOSTON PREPARATORY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,416035073,"BOSTON PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,73,1]
[416,416035133,"BOSTON PREPARATORY",{"$f":"ROUND(AA75,0)","v":0},{"$f":"ROUND(AB75,0)","v":0},{"$f":"ROUND(AC75,0)","v":0},{"$f":"ROUND(AD75,0)","v":0},{"$f":"ROUND(AE75,0)","v":0},{"$f":"ROUND(AF75,0)","v":1},{"$f":"ROUND(0.0375*(SUM(AC75:AF75)+ROUND(AB75*0.5,4)+ROUND(AG75*0.5,4)),4)","v":3.7499999999999999E-2},null,{"$f":"ROUND(AG75,0)","v":0},{"$f":"ROUND(AH75,0)","v":0},{"$f":"ROUND(AI75,0)","v":0},{"$f":"ROUND(AJ75,0)","v":0},{"$f":"ROUND(AK75,0)","v":0},{"$f":"ROUND(AL75,0)","v":0},{"$f":"ROUND(AM75,0)","v":1},{"$f":"ROUND(AN75,0)","v":0},{"$f":"ROUND(AP75*0.5,0)+ ROUND(AQ75*0.5,0)+ ROUND(AO75+AR75+AS75,0)","v":1},{"$f":"T75/W75*100","v":100},{"$f":"IF(U75<8,1,\n   IF(U75<12,2,\n   IF(U75<17,3,\n   IF(U75<21,4,\n   IF(U75<26,5,\n   IF(U75<30,6,\n   IF(U75<35,7,\n   IF(U75<41,8,\n   IF(U75<50,9,10)))))))))","v":10},{"$f":"SUM(F75:I75)+ROUND(D75*0.5,0)+ROUND(E75*0.5,0)+ROUND(L75*0.5,0)","v":1},null,416035133,"BOSTON PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,1,null,35,133,10]
[416,416035189,"BOSTON PREPARATORY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,416035189,"BOSTON PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,35,189,10]
[416,416035243,"BOSTON PREPARATORY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,416035243,"BOSTON PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,243,1]
[416,416035244,"BOSTON PREPARATORY",0,0,0,0,2,8,0.375,null,0,0,0,0,0,1,1,0,3,30,7,10,null,416035244,"BOSTON PREPARATORY",0,0,0,0,2,8,0,0,0,0,0,1,1,0,1,0,0,0,2,null,35,244,7]
[416,416035285,"BOSTON PREPARATORY",0,0,0,0,0,3,0.1125,null,0,0,0,0,0,0,0,0,0,0,1,3,null,416035285,"BOSTON PREPARATORY",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,285,1]
[416,416035305,"BOSTON PREPARATORY",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,2,100,10,2,null,416035305,"BOSTON PREPARATORY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,1,0,0,0,1,null,35,305,10]
[416,416035307,"BOSTON PREPARATORY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,416035307,"BOSTON PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,307,1]
[416,416035775,"BOSTON PREPARATORY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,416035775,"BOSTON PREPARATORY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,775,10]
[417,417035035,"BRIDGE BOSTON",35,0,37,190,35,0,9.8249999999999993,null,0,0,0,18,54,0,0,0,180,64.285714285714292,10,280,null,417035035,"BRIDGE BOSTON",35,0,37,190,35,0,0,0,0,18,54,0,0,0,146,19,0,24,0,null,35,35,10]
[417,417035100,"BRIDGE BOSTON",0,0,1,2,0,0,0.1125,null,0,0,0,0,0,0,0,0,3,100,10,3,null,417035100,"BRIDGE BOSTON",0,0,1,2,0,0,0,0,0,0,0,0,0,0,2,0,0,1,0,null,35,100,10]
[417,417035133,"BRIDGE BOSTON",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,417035133,"BRIDGE BOSTON",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,133,1]
[417,417035211,"BRIDGE BOSTON",0,0,1,0,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,417035211,"BRIDGE BOSTON",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,null,35,211,10]
[417,417035243,"BRIDGE BOSTON",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,417035243,"BRIDGE BOSTON",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,243,1]
[417,417035244,"BRIDGE BOSTON",0,0,0,3,0,0,0.1125,null,0,0,0,0,1,0,0,0,2,66.666666666666657,10,3,null,417035244,"BRIDGE BOSTON",0,0,0,3,0,0,0,0,0,0,1,0,0,0,2,0,0,0,0,null,35,244,10]
[417,417035274,"BRIDGE BOSTON",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,417035274,"BRIDGE BOSTON",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,274,1]
[417,417035293,"BRIDGE BOSTON",1,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,1,100,10,1,null,417035293,"BRIDGE BOSTON",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,null,35,293,10]
[418,418100014,"CHRISTA MCAULIFFE",0,0,0,0,13,0,0.48749999999999999,null,0,0,0,0,0,0,0,0,2,15.384615384615385,3,13,null,418100014,"CHRISTA MCAULIFFE",0,0,0,0,13,0,0,0,0,0,0,0,0,0,2,0,0,0,0,null,100,14,3]
[418,418100035,"CHRISTA MCAULIFFE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,418100035,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,100,35,1]
[418,418100100,"CHRISTA MCAULIFFE",0,0,0,0,322,0,12.074999999999999,null,0,0,0,0,0,13,0,0,83,25.77639751552795,5,322,null,418100100,"CHRISTA MCAULIFFE",0,0,0,0,322,0,0,0,0,0,0,13,0,0,83,0,0,0,0,null,100,100,5]
[418,418100101,"CHRISTA MCAULIFFE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,418100101,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,100,101,1]
[418,418100136,"CHRISTA MCAULIFFE",0,0,0,0,10,0,0.375,null,0,0,0,0,0,0,0,0,3,30,7,10,null,418100136,"CHRISTA MCAULIFFE",0,0,0,0,10,0,0,0,0,0,0,0,0,0,3,0,0,0,0,null,100,136,7]
[418,418100139,"CHRISTA MCAULIFFE",0,0,0,0,4,0,0.15,null,0,0,0,0,0,0,0,0,0,0,1,4,null,418100139,"CHRISTA MCAULIFFE",0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,100,139,1]
[418,418100170,"CHRISTA MCAULIFFE",0,0,0,0,3,0,0.1125,null,0,0,0,0,0,0,0,0,1,33.333333333333329,7,3,null,418100170,"CHRISTA MCAULIFFE",0,0,0,0,3,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,100,170,7]
[418,418100185,"CHRISTA MCAULIFFE",0,0,0,0,4,0,0.15,null,0,0,0,0,0,0,0,0,2,50,10,4,null,418100185,"CHRISTA MCAULIFFE",0,0,0,0,4,0,0,0,0,0,0,0,0,0,2,0,0,0,0,null,100,185,10]
[418,418100187,"CHRISTA MCAULIFFE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,418100187,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,100,187,1]
[418,418100198,"CHRISTA MCAULIFFE",0,0,0,0,31,0,1.1625000000000001,null,0,0,0,0,0,2,0,0,1,3.225806451612903,1,31,null,418100198,"CHRISTA MCAULIFFE",0,0,0,0,31,0,0,0,0,0,0,2,0,0,1,0,0,0,0,null,100,198,1]
[418,418100276,"CHRISTA MCAULIFFE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,418100276,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,100,276,1]
[418,418100288,"CHRISTA MCAULIFFE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,418100288,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,100,288,1]
[418,418100321,"CHRISTA MCAULIFFE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,418100321,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,100,321,1]
[418,418100710,"CHRISTA MCAULIFFE",0,0,0,0,2,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,418100710,"CHRISTA MCAULIFFE",0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,100,710,1]
[419,419035035,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,193,0,7.2374999999999998,null,0,0,0,0,0,8,0,0,128,66.32124352331607,10,193,null,419035035,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,193,0,0,0,0,0,0,8,0,0,128,0,0,0,0,null,35,35,10]
[419,419035040,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,419035040,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,40,10]
[419,419035044,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,3,0,0.1125,null,0,0,0,0,0,0,0,0,1,33.333333333333329,7,3,null,419035044,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,3,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,44,7]
[419,419035049,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,3,0,0.1125,null,0,0,0,0,0,0,0,0,3,100,10,3,null,419035049,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,3,0,0,0,0,0,0,0,0,0,3,0,0,0,0,null,35,49,10]
[419,419035093,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,2,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,419035093,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,2,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,93,10]
[419,419035163,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,419035163,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,163,1]
[419,419035243,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,4,0,0.15,null,0,0,0,0,0,0,0,0,3,75,10,4,null,419035243,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,4,0,0,0,0,0,0,0,0,0,3,0,0,0,0,null,35,243,10]
[419,419035244,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,4,0,0.15,null,0,0,0,0,0,0,0,0,3,75,10,4,null,419035244,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,4,0,0,0,0,0,0,0,0,0,3,0,0,0,0,null,35,244,10]
[419,419035258,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,419035258,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,258,1]
[419,419035274,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,419035274,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,274,10]
[419,419035285,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,419035285,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,285,10]
[420,420049010,"BENJAMIN BANNEKER",1,0,0,3,1,0,0.15,null,0,0,0,0,0,0,0,0,1,20,4,5,null,420049010,"BENJAMIN BANNEKER",1,0,0,3,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,49,10,4]
[420,420049026,"BENJAMIN BANNEKER",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,420049026,"BENJAMIN BANNEKER",0,0,0,1,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,49,26,10]
[420,420049031,"BENJAMIN BANNEKER",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,420049031,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,31,1]
[420,420049035,"BENJAMIN BANNEKER",2,0,9,60,9,0,2.9249999999999998,null,0,0,0,0,2,0,0,0,46,58.22784810126582,10,79,null,420049035,"BENJAMIN BANNEKER",2,0,9,60,9,0,0,0,0,0,2,0,0,0,40,2,0,5,0,null,49,35,10]
[420,420049044,"BENJAMIN BANNEKER",1,0,1,3,0,0,0.15,null,0,0,0,0,0,0,0,0,5,100,10,5,null,420049044,"BENJAMIN BANNEKER",1,0,1,3,0,0,0,0,0,0,0,0,0,0,3,1,0,1,0,null,49,44,10]
[420,420049049,"BENJAMIN BANNEKER",16,0,26,110,15,0,5.6624999999999996,null,0,0,0,1,12,0,0,0,112,70.440251572327043,10,159,null,420049049,"BENJAMIN BANNEKER",16,0,26,110,15,0,0,0,0,1,12,0,0,0,90,8,0,18,0,null,49,49,10]
[420,420049057,"BENJAMIN BANNEKER",0,0,0,7,0,0,0.26250000000000001,null,0,0,0,0,0,0,0,0,4,57.142857142857139,10,7,null,420049057,"BENJAMIN BANNEKER",0,0,0,7,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,null,49,57,10]
[420,420049067,"BENJAMIN BANNEKER",0,0,1,0,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,420049067,"BENJAMIN BANNEKER",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,67,1]
[420,420049093,"BENJAMIN BANNEKER",0,0,3,23,5,0,1.1625000000000001,null,0,0,0,0,1,0,0,0,19,61.29032258064516,10,31,null,420049093,"BENJAMIN BANNEKER",0,0,3,23,5,0,0,0,0,0,1,0,0,0,17,0,0,2,0,null,49,93,10]
[420,420049149,"BENJAMIN BANNEKER",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,420049149,"BENJAMIN BANNEKER",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,149,1]
[420,420049160,"BENJAMIN BANNEKER",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,420049160,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,160,1]
[420,420049163,"BENJAMIN BANNEKER",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,420049163,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,163,1]
[420,420049165,"BENJAMIN BANNEKER",1,0,1,3,3,0,0.26250000000000001,null,0,0,0,0,1,0,0,0,7,87.5,10,8,null,420049165,"BENJAMIN BANNEKER",1,0,1,3,3,0,0,0,0,0,1,0,0,0,5,1,0,1,0,null,49,165,10]
[420,420049176,"BENJAMIN BANNEKER",1,0,1,11,1,0,0.48749999999999999,null,0,0,0,0,0,0,0,0,7,50,10,14,null,420049176,"BENJAMIN BANNEKER",1,0,1,11,1,0,0,0,0,0,0,0,0,0,6,0,0,1,0,null,49,176,10]
[420,420049181,"BENJAMIN BANNEKER",0,0,1,3,0,0,0.15,null,0,0,0,1,0,0,0,0,0,0,1,4,null,420049181,"BENJAMIN BANNEKER",0,0,1,3,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,49,181,1]
[420,420049207,"BENJAMIN BANNEKER",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,2,100,10,2,null,420049207,"BENJAMIN BANNEKER",0,0,0,2,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0,null,49,207,10]
[420,420049243,"BENJAMIN BANNEKER",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,420049243,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,49,243,10]
[420,420049244,"BENJAMIN BANNEKER",0,0,1,4,1,0,0.22500000000000001,null,0,0,0,0,0,0,0,0,1,16.666666666666664,3,6,null,420049244,"BENJAMIN BANNEKER",0,0,1,4,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,null,49,244,3]
[420,420049248,"BENJAMIN BANNEKER",0,0,1,5,1,0,0.26250000000000001,null,0,0,0,0,0,0,0,0,0,0,1,7,null,420049248,"BENJAMIN BANNEKER",0,0,1,5,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,248,1]
[420,420049274,"BENJAMIN BANNEKER",0,0,1,1,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,2,100,10,2,null,420049274,"BENJAMIN BANNEKER",0,0,1,1,0,0,0,0,0,0,0,0,0,0,1,0,0,1,0,null,49,274,10]
[420,420049308,"BENJAMIN BANNEKER",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,420049308,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,308,1]
[420,420049314,"BENJAMIN BANNEKER",0,0,2,0,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,2,100,10,2,null,420049314,"BENJAMIN BANNEKER",0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,0,null,49,314,10]
[420,420049347,"BENJAMIN BANNEKER",0,0,1,4,0,0,0.1875,null,0,0,0,0,0,0,0,0,2,40,8,5,null,420049347,"BENJAMIN BANNEKER",0,0,1,4,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0,null,49,347,8]
[426,426149009,"COMMUNITY DAY - GATEWAY",{"$f":"ROUND(AA139,0)","v":0},{"$f":"ROUND(AB139,0)","v":0},{"$f":"ROUND(AC139,0)","v":0},{"$f":"ROUND(AD139,0)","v":1},{"$f":"ROUND(AE139,0)","v":0},{"$f":"ROUND(AF139,0)","v":0},{"$f":"ROUND(0.0375*(SUM(AC139:AF139)+ROUND(AB139*0.5,4)+ROUND(AG139*0.5,4)),4)","v":3.7499999999999999E-2},null,{"$f":"ROUND(AG139,0)","v":0},{"$f":"ROUND(AH139,0)","v":0},{"$f":"ROUND(AI139,0)","v":0},{"$f":"ROUND(AJ139,0)","v":0},{"$f":"ROUND(AK139,0)","v":0},{"$f":"ROUND(AL139,0)","v":0},{"$f":"ROUND(AM139,0)","v":0},{"$f":"ROUND(AN139,0)","v":0},{"$f":"ROUND(AP139*0.5,0)+ ROUND(AQ139*0.5,0)+ ROUND(AO139+AR139+AS139,0)","v":1},{"$f":"T139/W139*100","v":100},{"$f":"IF(U139<8,1,\n   IF(U139<12,2,\n   IF(U139<17,3,\n   IF(U139<21,4,\n   IF(U139<26,5,\n   IF(U139<30,6,\n   IF(U139<35,7,\n   IF(U139<41,8,\n   IF(U139<50,9,10)))))))))","v":10},{"$f":"SUM(F139:I139)+ROUND(D139*0.5,0)+ROUND(E139*0.5,0)+ROUND(L139*0.5,0)","v":1},null,426149009,"COMMUNITY DAY - GATEWAY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,149,9,10]
[426,426149079,"COMMUNITY DAY - GATEWAY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,426149079,"COMMUNITY DAY - GATEWAY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,149,79,1]
[426,426149128,"COMMUNITY DAY - GATEWAY",1,0,1,3,1,0,0.1875,null,0,1,0,1,0,0,0,0,6,100,10,6,null,426149128,"COMMUNITY DAY - GATEWAY",1,0,1,3,1,0,0,1,0,1,0,0,0,0,4,1,0,1,0,null,149,128,10]
[426,426149149,"COMMUNITY DAY - GATEWAY",38,0,39,188,31,0,9.6750000000000007,null,0,13,0,20,53,3,0,0,167,60.288808664259932,10,277,null,426149149,"COMMUNITY DAY - GATEWAY",38,0,39,188,31,0,0,13,0,20,53,3,0,0,131,20,0,26,0,null,149,149,10]
[426,426149181,"COMMUNITY DAY - GATEWAY",1,0,0,11,1,0,0.45,null,0,0,0,0,1,0,0,0,5,38.461538461538467,8,13,null,426149181,"COMMUNITY DAY - GATEWAY",1,0,0,11,1,0,0,0,0,0,1,0,0,0,5,0,0,0,0,null,149,181,8]
[426,426149211,"COMMUNITY DAY - GATEWAY",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,1,0,0,0,2,100,10,2,null,426149211,"COMMUNITY DAY - GATEWAY",0,0,0,1,1,0,0,0,0,0,1,0,0,0,2,0,0,0,0,null,149,211,10]
[426,426149258,"COMMUNITY DAY - GATEWAY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,426149258,"COMMUNITY DAY - GATEWAY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,149,258,10]
[428,428035035,"BROOKE",0,0,157,791,421,120,55.837499999999999,null,0,0,0,26,64,6,1,0,822,55.204835460040293,10,1489,null,428035035,"BROOKE",0,0,157,791,421,120,0,0,0,26,64,6,1,0,660,0,0,92,70,null,35,35,10]
[428,428035044,"BROOKE",0,0,2,5,5,1,0.48749999999999999,null,0,0,0,0,0,0,0,0,2,15.384615384615385,3,13,null,428035044,"BROOKE",0,0,2,5,5,1,0,0,0,0,0,0,0,0,1,0,0,0,1,null,35,44,3]
[428,428035050,"BROOKE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,428035050,"BROOKE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,50,10]
[428,428035057,"BROOKE",0,0,14,83,48,7,5.7,null,0,0,0,7,19,2,0,0,86,56.578947368421048,10,152,null,428035057,"BROOKE",0,0,14,83,48,7,0,0,0,7,19,2,0,0,73,0,0,10,3,null,35,57,10]
[428,428035073,"BROOKE",0,0,0,4,3,0,0.26250000000000001,null,0,0,0,0,0,0,0,0,1,14.285714285714285,3,7,null,428035073,"BROOKE",0,0,0,4,3,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,73,3]
[428,428035093,"BROOKE",0,0,0,2,1,1,0.15,null,0,0,0,0,0,0,0,0,3,75,10,4,null,428035093,"BROOKE",0,0,0,2,1,1,0,0,0,0,0,0,0,0,3,0,0,0,0,null,35,93,10]
[428,428035133,"BROOKE",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,2,100,10,2,null,428035133,"BROOKE",0,0,0,1,1,0,0,0,0,0,0,0,0,0,2,0,0,0,0,null,35,133,10]
[428,428035163,"BROOKE",0,0,1,4,3,2,0.375,null,0,0,0,0,0,0,0,0,2,20,4,10,null,428035163,"BROOKE",0,0,1,4,3,2,0,0,0,0,0,0,0,0,2,0,0,0,0,null,35,163,4]
[428,428035165,"BROOKE",0,0,0,3,0,1,0.15,null,0,0,0,0,0,0,0,0,3,75,10,4,null,428035165,"BROOKE",0,0,0,3,0,1,0,0,0,0,0,0,0,0,3,0,0,0,0,null,35,165,10]
[428,428035176,"BROOKE",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,0,0,0,1,100,10,1,null,428035176,"BROOKE",0,0,0,1,0,0,0,0,0,0,1,0,0,0,1,0,0,0,0,null,35,176,10]
[428,428035189,"BROOKE",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,2,100,10,2,null,428035189,"BROOKE",0,0,0,2,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0,null,35,189,10]
[428,428035220,"BROOKE",0,0,0,1,2,1,0.15,null,0,0,0,0,0,0,0,0,3,75,10,4,null,428035220,"BROOKE",0,0,0,1,2,1,0,0,0,0,0,0,0,0,2,0,0,0,1,null,35,220,10]
[428,428035229,"BROOKE",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,428035229,"BROOKE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,229,10]
[428,428035243,"BROOKE",0,0,0,4,0,0,0.15,null,0,0,0,0,1,0,0,0,3,75,10,4,null,428035243,"BROOKE",0,0,0,4,0,0,0,0,0,0,1,0,0,0,3,0,0,0,0,null,35,243,10]
[428,428035244,"BROOKE",{"$f":"ROUND(AA160,0)","v":0},{"$f":"ROUND(AB160,0)","v":0},{"$f":"ROUND(AC160,0)","v":2},{"$f":"ROUND(AD160,0)","v":6},{"$f":"ROUND(AE160,0)","v":6},{"$f":"ROUND(AF160,0)","v":0},0.52500000000000002,null,0,0,0,1,0,0,0,0,5,{"$f":"T160/W160*100","v":35.714285714285715},8,14,null,428035244,"BROOKE",0,0,2,6,6,0,0,0,0,1,0,0,0,0,4,0,0,1,0,null,35,244,8]
[428,428035248,"BROOKE",0,0,1,14,7,0,0.82499999999999996,null,0,0,0,0,2,0,0,0,14,63.636363636363633,10,22,null,428035248,"BROOKE",0,0,1,14,7,0,0,0,0,0,2,0,0,0,14,0,0,0,0,null,35,248,10]
[428,428035346,"BROOKE",0,0,1,2,2,1,0.22500000000000001,null,0,0,0,0,1,0,0,0,4,66.666666666666657,10,6,null,428035346,"BROOKE",0,0,1,2,2,1,0,0,0,0,1,0,0,0,3,0,0,1,0,null,35,346,10]
[429,429163030,"KIPP ACADEMY LYNN",0,0,0,2,3,2,0.26250000000000001,null,0,0,0,0,0,0,0,0,7,100,10,7,null,429163030,"KIPP ACADEMY LYNN",0,0,0,2,3,2,0,0,0,0,0,0,0,0,5,0,0,0,2,null,163,30,10]
[429,429163035,"KIPP ACADEMY LYNN",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,2,100,10,2,null,429163035,"KIPP ACADEMY LYNN",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,2,null,163,35,10]
[429,429163057,"KIPP ACADEMY LYNN",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,1,0,0,1,100,10,1,null,429163057,"KIPP ACADEMY LYNN",0,0,0,0,1,0,0,0,0,0,0,1,0,0,1,0,0,0,0,null,163,57,10]
[429,429163149,"KIPP ACADEMY LYNN",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,429163149,"KIPP ACADEMY LYNN",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,163,149,1]
[429,429163163,"KIPP ACADEMY LYNN",0,0,121,354,346,456,47.887500000000003,null,0,0,0,28,165,107,61,0,765,59.906029757243537,10,1277,null,429163163,"KIPP ACADEMY LYNN",0,0,121,354,346,456,0,0,0,28,165,107,61,0,436,0,0,68,261,null,163,163,10]
[429,429163164,"KIPP ACADEMY LYNN",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,429163164,"KIPP ACADEMY LYNN",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,1,null,163,164,10]
[429,429163168,"KIPP ACADEMY LYNN",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,429163168,"KIPP ACADEMY LYNN",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,163,168,1]
[429,429163176,"KIPP ACADEMY LYNN",0,0,0,1,0,1,7.4999999999999997E-2,null,0,0,0,0,1,0,0,0,1,50,10,2,null,429163176,"KIPP ACADEMY LYNN",0,0,0,1,0,1,0,0,0,0,1,0,0,0,1,0,0,0,0,null,163,176,10]
[429,429163229,"KIPP ACADEMY LYNN",0,0,1,3,2,5,0.41249999999999998,null,0,0,0,0,0,0,1,0,9,81.818181818181827,10,11,null,429163229,"KIPP ACADEMY LYNN",0,0,1,3,2,5,0,0,0,0,0,0,1,0,4,0,0,1,4,null,163,229,10]
[429,429163248,"KIPP ACADEMY LYNN",0,0,0,0,3,1,0.15,null,0,0,0,0,0,1,0,0,2,50,10,4,null,429163248,"KIPP ACADEMY LYNN",0,0,0,0,3,1,0,0,0,0,0,1,0,0,1,0,0,0,1,null,163,248,10]
[429,429163258,"KIPP ACADEMY LYNN",0,0,0,1,4,6,0.41249999999999998,null,0,0,0,0,1,3,0,0,9,81.818181818181827,10,11,null,429163258,"KIPP ACADEMY LYNN",0,0,0,1,4,6,0,0,0,0,1,3,0,0,5,0,0,0,4,null,163,258,10]
[429,429163262,"KIPP ACADEMY LYNN",0,0,0,3,1,4,0.3,null,0,0,0,0,1,0,0,0,3,37.5,8,8,null,429163262,"KIPP ACADEMY LYNN",0,0,0,3,1,4,0,0,0,0,1,0,0,0,2,0,0,0,1,null,163,262,8]
[429,429163291,"KIPP ACADEMY LYNN",0,0,0,2,4,2,0.3,null,0,0,0,0,1,0,0,0,2,25,5,8,null,429163291,"KIPP ACADEMY LYNN",0,0,0,2,4,2,0,0,0,0,1,0,0,0,1,0,0,0,1,null,163,291,5]
[430,430170009,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,430170009,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,170,9,1]
[430,430170014,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,13,0.48749999999999999,null,0,0,0,0,0,0,1,0,1,7.6923076923076925,1,13,null,430170014,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,13,0,0,0,0,0,0,1,0,0,0,0,0,1,null,170,14,1]
[430,430170025,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,0,0,0,1,1,null,430170025,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,null,170,25,1]
[430,430170031,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,430170031,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,170,31,1]
[430,430170064,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,29,31,2.25,null,0,0,0,0,0,3,0,0,3,5,1,60,null,430170064,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,29,31,0,0,0,0,0,3,0,0,2,0,0,0,1,null,170,64,1]
[430,430170100,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,6,18,0.9,null,0,0,0,0,0,0,0,0,0,0,1,24,null,430170100,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,6,18,0,0,0,0,0,0,0,0,0,0,0,0,0,null,170,100,1]
[430,430170101,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,430170101,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,170,101,1]
[430,430170110,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,8,16,0.9,null,0,0,0,0,0,3,2,0,0,0,1,24,null,430170110,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,8,16,0,0,0,0,0,3,2,0,0,0,0,0,0,null,170,110,1]
[430,430170136,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,430170136,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,170,136,1]
[430,430170139,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,8,0.3,null,0,0,0,0,0,0,0,0,2,25,5,8,null,430170139,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,8,0,0,0,0,0,0,0,0,0,0,0,0,2,null,170,139,5]
[430,430170141,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,70,50,4.5,null,0,0,0,0,0,7,0,0,10,8.3333333333333321,2,120,null,430170141,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,70,50,0,0,0,0,0,7,0,0,7,0,0,0,3,null,170,141,2]
[430,430170153,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,430170153,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,1,0,0,0,0,null,170,153,10]
[430,430170158,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,430170158,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,170,158,1]
[430,430170170,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,287,277,21.15,null,0,0,0,0,0,52,14,0,56,9.9290780141843982,2,564,null,430170170,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,287,277,0,0,0,0,0,52,14,0,29,0,0,0,27,null,170,170,2]
[430,430170174,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,29,14,1.6125,null,0,0,0,0,0,1,3,0,4,9.3023255813953494,2,43,null,430170174,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,29,14,0,0,0,0,0,1,3,0,1,0,0,0,3,null,170,174,2]
[430,430170177,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,430170177,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,170,177,1]
[430,430170185,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,430170185,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,170,185,1]
[430,430170198,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,2,0.15,null,0,0,0,0,0,0,0,0,0,0,1,4,null,430170198,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,170,198,1]
[430,430170213,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,430170213,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,170,213,10]
[430,430170271,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,5,23,1.05,null,0,0,0,0,0,3,1,0,0,0,1,28,null,430170271,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,5,23,0,0,0,0,0,3,1,0,0,0,0,0,0,null,170,271,1]
[430,430170276,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,430170276,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,170,276,1]
[430,430170288,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,430170288,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,170,288,1]
[430,430170304,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,430170304,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,170,304,1]
[430,430170314,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,430170314,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,170,314,1]
[430,430170321,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,7,0.33750000000000002,null,0,0,0,0,0,0,0,0,0,0,1,9,null,430170321,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,7,0,0,0,0,0,0,0,0,0,0,0,0,0,null,170,321,1]
[430,430170322,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,7,0.33750000000000002,null,0,0,0,0,0,0,0,0,0,0,1,9,null,430170322,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,7,0,0,0,0,0,0,0,0,0,0,0,0,0,null,170,322,1]
[430,430170348,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,4,17,0.78749999999999998,null,0,0,0,0,0,0,3,0,4,19.047619047619047,4,21,null,430170348,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,4,17,0,0,0,0,0,0,3,0,1,0,0,0,3,null,170,348,4]
[430,430170616,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,{"$f":"ROUND(0.0375*(SUM(AC203:AF203)+ROUND(AB203*0.5,4)+ROUND(AG203*0.5,4)),4)","v":3.7499999999999999E-2},null,{"$f":"ROUND(AG203,0)","v":0},{"$f":"ROUND(AH203,0)","v":0},{"$f":"ROUND(AI203,0)","v":0},{"$f":"ROUND(AJ203,0)","v":0},{"$f":"ROUND(AK203,0)","v":0},{"$f":"ROUND(AL203,0)","v":0},{"$f":"ROUND(AM203,0)","v":0},{"$f":"ROUND(AN203,0)","v":0},{"$f":"ROUND(AP203*0.5,0)+ ROUND(AQ203*0.5,0)+ ROUND(AO203+AR203+AS203,0)","v":0},0,{"$f":"IF(U203<8,1,\n   IF(U203<12,2,\n   IF(U203<17,3,\n   IF(U203<21,4,\n   IF(U203<26,5,\n   IF(U203<30,6,\n   IF(U203<35,7,\n   IF(U203<41,8,\n   IF(U203<50,9,10)))))))))","v":1},{"$f":"SUM(F203:I203)+ROUND(D203*0.5,0)+ROUND(E203*0.5,0)+ROUND(L203*0.5,0)","v":1},null,430170616,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,170,616,1]
[430,430170620,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,7,0.3,null,0,0,0,0,0,0,0,0,1,12.5,3,8,null,430170620,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,7,0,0,0,0,0,0,0,0,0,0,0,0,1,null,170,620,3]
[430,430170695,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,430170695,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,170,695,1]
[430,430170710,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,4,0.22500000000000001,null,0,0,0,0,0,0,0,0,0,0,1,6,null,430170710,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,4,0,0,0,0,0,0,0,0,0,0,0,0,0,null,170,710,1]
[430,430170725,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,7,4,0.41249999999999998,null,0,0,0,0,0,0,0,0,1,9.0909090909090917,2,11,null,430170725,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,7,4,0,0,0,0,0,0,0,0,1,0,0,0,0,null,170,725,2]
[430,430170730,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,16,0.6,null,0,0,0,0,0,0,0,0,0,0,1,16,null,430170730,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,16,0,0,0,0,0,0,0,0,0,0,0,0,0,null,170,730,1]
[430,430170735,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,2,0.1125,null,0,0,0,0,0,0,0,0,0,0,1,3,null,430170735,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,170,735,1]
[430,430170775,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,3,0.1125,null,0,0,0,0,0,0,0,0,0,0,1,3,null,430170775,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,null,170,775,1]
[431,431149128,"COMMUNITY DAY - R. KINGMAN WEBSTER",0,0,0,2,2,0,0.15,null,0,0,0,0,0,0,0,0,0,0,1,4,null,431149128,"COMMUNITY DAY - R. KINGMAN WEBSTER",0,0,0,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,149,128,1]
[431,431149149,"COMMUNITY DAY - R. KINGMAN WEBSTER",41,0,41,189,30,0,9.75,null,0,11,0,25,46,3,0,0,170,60.4982206405694,10,281,null,431149149,"COMMUNITY DAY - R. KINGMAN WEBSTER",41,0,41,189,30,0,0,11,0,25,46,3,0,0,134,21,0,25,0,null,149,149,10]
[431,431149181,"COMMUNITY DAY - R. KINGMAN WEBSTER",1,0,1,13,0,0,0.52500000000000002,null,0,0,0,0,3,0,0,0,9,60,10,15,null,431149181,"COMMUNITY DAY - R. KINGMAN WEBSTER",1,0,1,13,0,0,0,0,0,0,3,0,0,0,9,0,0,0,0,null,149,181,10]
[432,432712020,"CAPE COD LIGHTHOUSE",0,0,0,0,59,0,2.2124999999999999,null,0,0,0,0,0,0,0,0,7,11.864406779661017,2,59,null,432712020,"CAPE COD LIGHTHOUSE",0,0,0,0,59,0,0,0,0,0,0,0,0,0,7,0,0,0,0,null,712,20,2]
[432,432712036,"CAPE COD LIGHTHOUSE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,432712036,"CAPE COD LIGHTHOUSE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,712,36,1]
[432,432712172,"CAPE COD LIGHTHOUSE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,432712172,"CAPE COD LIGHTHOUSE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,712,172,10]
[432,432712242,"CAPE COD LIGHTHOUSE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,432712242,"CAPE COD LIGHTHOUSE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,712,242,1]
[432,432712261,"CAPE COD LIGHTHOUSE",0,0,0,0,15,0,0.5625,null,0,0,0,0,0,0,0,0,2,13.333333333333334,3,15,null,432712261,"CAPE COD LIGHTHOUSE",0,0,0,0,15,0,0,0,0,0,0,0,0,0,2,0,0,0,0,null,712,261,3]
[432,432712300,"CAPE COD LIGHTHOUSE",0,0,0,0,3,0,0.1125,null,0,0,0,0,0,0,0,0,0,0,1,3,null,432712300,"CAPE COD LIGHTHOUSE",0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,712,300,1]
[432,432712645,"CAPE COD LIGHTHOUSE",0,0,0,0,58,0,2.1749999999999998,null,0,0,0,0,0,0,0,0,18,31.03448275862069,7,58,null,432712645,"CAPE COD LIGHTHOUSE",0,0,0,0,58,0,0,0,0,0,0,0,0,0,18,0,0,0,0,null,712,645,7]
[432,432712660,"CAPE COD LIGHTHOUSE",0,0,0,0,67,0,2.5125000000000002,null,0,0,0,0,0,3,0,0,15,22.388059701492537,5,67,null,432712660,"CAPE COD LIGHTHOUSE",0,0,0,0,67,0,0,0,0,0,0,3,0,0,15,0,0,0,0,null,712,660,5]
[432,432712712,"CAPE COD LIGHTHOUSE",0,0,0,0,37,0,1.3875,null,0,0,0,0,0,0,0,0,9,24.324324324324326,5,37,null,432712712,"CAPE COD LIGHTHOUSE",0,0,0,0,37,0,0,0,0,0,0,0,0,0,9,0,0,0,0,null,712,712,5]
[435,435301031,"INNOVATION ACADEMY",0,0,0,14,42,83,5.2125000000000004,null,0,0,0,0,0,0,1,0,11,7.9136690647482011,1,139,null,435301031,"INNOVATION ACADEMY",0,0,0,14,42,83,0,0,0,0,0,0,1,0,6,0,0,0,5,null,301,31,1]
[435,435301048,"INNOVATION ACADEMY",{"$f":"ROUND(AA224,0)","v":0},{"$f":"ROUND(AB224,0)","v":0},{"$f":"ROUND(AC224,0)","v":0},{"$f":"ROUND(AD224,0)","v":0},{"$f":"ROUND(AE224,0)","v":0},{"$f":"ROUND(AF224,0)","v":1},3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,{"$f":"T224/W224*100","v":0},1,1,null,435301048,"INNOVATION ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,301,48,1]
[435,435301056,"INNOVATION ACADEMY",0,0,0,7,39,51,3.6375000000000002,null,0,0,0,0,0,1,0,0,5,5.1546391752577314,1,97,null,435301056,"INNOVATION ACADEMY",0,0,0,7,39,51,0,0,0,0,0,1,0,0,1,0,0,0,4,null,301,56,1]
[435,435301079,"INNOVATION ACADEMY",0,0,0,21,64,68,5.7374999999999998,null,0,0,0,0,0,0,0,0,18,11.76470588235294,2,153,null,435301079,"INNOVATION ACADEMY",0,0,0,21,64,68,0,0,0,0,0,0,0,0,8,0,0,0,10,null,301,79,2]
[435,435301125,"INNOVATION ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,435301125,"INNOVATION ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,301,125,1]
[435,435301128,"INNOVATION ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,435301128,"INNOVATION ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,301,128,1]
[435,435301160,"INNOVATION ACADEMY",0,0,0,39,89,109,8.8874999999999993,null,0,0,0,0,3,1,8,0,51,21.518987341772153,5,237,null,435301160,"INNOVATION ACADEMY",0,0,0,39,89,109,0,0,0,0,3,1,8,0,17,0,0,0,34,null,301,160,5]
[435,435301181,"INNOVATION ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,435301181,"INNOVATION ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,301,181,1]
[435,435301211,"INNOVATION ACADEMY",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,435301211,"INNOVATION ACADEMY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,1,0,0,0,0,null,301,211,10]
[435,435301295,"INNOVATION ACADEMY",0,0,0,7,32,28,2.5125000000000002,null,0,0,0,0,0,0,0,0,8,11.940298507462686,2,67,null,435301295,"INNOVATION ACADEMY",0,0,0,7,32,28,0,0,0,0,0,0,0,0,5,0,0,0,3,null,301,295,2]
[435,435301301,"INNOVATION ACADEMY",0,0,0,6,22,42,2.625,null,0,0,0,0,0,0,2,0,5,7.1428571428571423,1,70,null,435301301,"INNOVATION ACADEMY",0,0,0,6,22,42,0,0,0,0,0,0,2,0,3,0,0,0,2,null,301,301,1]
[435,435301326,"INNOVATION ACADEMY",0,0,0,2,1,6,0.33750000000000002,null,0,0,0,0,0,0,0,0,0,0,1,9,null,435301326,"INNOVATION ACADEMY",0,0,0,2,1,6,0,0,0,0,0,0,0,0,0,0,0,0,0,null,301,326,1]
[435,435301600,"INNOVATION ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,435301600,"INNOVATION ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,301,600,1]
[435,435301610,"INNOVATION ACADEMY",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,435301610,"INNOVATION ACADEMY",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,301,610,1]
[435,435301673,"INNOVATION ACADEMY",0,0,0,2,8,7,0.63749999999999996,null,0,0,0,0,0,0,0,0,1,5.8823529411764701,1,17,null,435301673,"INNOVATION ACADEMY",0,0,0,2,8,7,0,0,0,0,0,0,0,0,1,0,0,0,0,null,301,673,1]
[435,435301725,"INNOVATION ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,435301725,"INNOVATION ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,301,725,1]
[435,435301735,"INNOVATION ACADEMY",0,0,0,0,1,2,0.1125,null,0,0,0,0,0,0,0,0,0,0,1,3,null,435301735,"INNOVATION ACADEMY",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,301,735,1]
[436,436049001,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,436049001,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,1,1]
[436,436049010,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,4,2,0.22500000000000001,null,0,0,0,0,0,0,0,0,3,50,10,6,null,436049010,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,4,2,0,0,0,0,0,0,0,0,2,0,0,0,1,null,49,10,10]
[436,436049035,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,25,49,2.7749999999999999,null,0,0,0,0,0,2,0,0,33,44.594594594594597,9,74,null,436049035,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,25,49,0,0,0,0,0,2,0,0,8,0,0,0,25,null,49,35,9]
[436,436049044,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,3,0.15,null,0,0,0,0,0,0,0,0,3,75,10,4,null,436049044,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,3,0,0,0,0,0,0,0,0,1,0,0,0,2,null,49,44,10]
[436,436049046,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,436049046,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,46,1]
[436,436049049,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,86,89,6.5625,null,0,0,0,0,0,4,3,0,89,50.857142857142854,10,175,null,436049049,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,86,89,0,0,0,0,0,4,3,0,46,0,0,0,43,null,49,49,10]
[436,436049056,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,436049056,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,56,1]
[436,436049057,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,2,3,0.1875,null,0,0,0,0,0,1,0,0,0,0,1,5,null,436049057,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,2,3,0,0,0,0,0,1,0,0,0,0,0,0,0,null,49,57,1]
[436,436049073,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,436049073,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,73,1]
[436,436049093,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,4,8,0.45,null,0,0,0,0,0,0,0,0,5,41.666666666666671,9,12,null,436049093,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,4,8,0,0,0,0,0,0,0,0,1,0,0,0,4,null,49,93,9]
[436,436049133,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,436049133,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,133,1]
[436,436049149,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,436049149,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,149,1]
[436,436049163,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,436049163,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,49,163,10]
[436,436049165,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,15,14,1.0874999999999999,null,0,0,0,0,0,1,0,0,8,27.586206896551722,6,29,null,436049165,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,15,14,0,0,0,0,0,1,0,0,6,0,0,0,2,null,49,165,6]
[436,436049176,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,8,5,0.48749999999999999,null,0,0,0,0,0,1,0,0,4,30.76923076923077,7,13,null,436049176,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,8,5,0,0,0,0,0,1,0,0,3,0,0,0,1,null,49,176,7]
[436,436049199,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,436049199,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,49,199,10]
[436,436049244,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,5,6,0.41249999999999998,null,0,0,0,0,0,0,0,0,5,45.454545454545453,9,11,null,436049244,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,5,6,0,0,0,0,0,0,0,0,2,0,0,0,3,null,49,244,9]
[436,436049248,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,2,2,0.15,null,0,0,0,0,0,0,0,0,1,25,5,4,null,436049248,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,2,2,0,0,0,0,0,0,0,0,1,0,0,0,0,null,49,248,5]
[436,436049258,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,436049258,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,258,1]
[436,436049262,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,436049262,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,1,0,0,0,0,0,0,0,0,1,0,0,0,0,null,49,262,10]
[436,436049274,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,5,2,0.26250000000000001,null,0,0,0,0,0,0,0,0,3,42.857142857142854,9,7,null,436049274,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,5,2,0,0,0,0,0,0,0,0,3,0,0,0,0,null,49,274,9]
[436,436049284,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,436049284,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,284,1]
[436,436049308,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,3,0.15,null,0,0,0,0,0,0,0,0,2,50,10,4,null,436049308,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,3,0,0,0,0,0,0,0,0,1,0,0,0,1,null,49,308,10]
[436,436049336,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,436049336,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,336,1]
[436,436049346,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,436049346,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,346,1]
[436,436049347,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,436049347,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,347,1]
[436,436049730,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,436049730,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,730,1]
[437,437035035,"CITY ON A HILL - CIRCUIT ST",0,0,0,0,0,279,{"$f":"ROUND(0.0375*(SUM(AC267:AF267)+ROUND(AB267*0.5,4)+ROUND(AG267*0.5,4)),4)","v":10.4625},null,{"$f":"ROUND(AG267,0)","v":0},{"$f":"ROUND(AH267,0)","v":0},{"$f":"ROUND(AI267,0)","v":0},{"$f":"ROUND(AJ267,0)","v":0},{"$f":"ROUND(AK267,0)","v":0},{"$f":"ROUND(AL267,0)","v":0},{"$f":"ROUND(AM267,0)","v":38},{"$f":"ROUND(AN267,0)","v":0},{"$f":"ROUND(AP267*0.5,0)+ ROUND(AQ267*0.5,0)+ ROUND(AO267+AR267+AS267,0)","v":179},64.157706093189958,{"$f":"IF(U267<8,1,\n   IF(U267<12,2,\n   IF(U267<17,3,\n   IF(U267<21,4,\n   IF(U267<26,5,\n   IF(U267<30,6,\n   IF(U267<35,7,\n   IF(U267<41,8,\n   IF(U267<50,9,10)))))))))","v":10},{"$f":"SUM(F267:I267)+ROUND(D267*0.5,0)+ROUND(E267*0.5,0)+ROUND(L267*0.5,0)","v":279},null,437035035,"CITY ON A HILL - CIRCUIT ST",0,0,0,0,0,279,0,0,0,0,0,0,38,0,0,0,0,0,179,null,35,35,10]
[437,437035100,"CITY ON A HILL - CIRCUIT ST",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,437035100,"CITY ON A HILL - CIRCUIT ST",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,35,100,10]
[437,437035163,"CITY ON A HILL - CIRCUIT ST",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,437035163,"CITY ON A HILL - CIRCUIT ST",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,35,163,10]
[437,437035189,"CITY ON A HILL - CIRCUIT ST",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,437035189,"CITY ON A HILL - CIRCUIT ST",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,35,189,10]
[437,437035244,"CITY ON A HILL - CIRCUIT ST",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,437035244,"CITY ON A HILL - CIRCUIT ST",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,35,244,10]
[438,438035035,"CODMAN ACADEMY",19,0,18,93,54,149,11.775,null,0,3,0,0,6,5,6,0,198,61.111111111111114,10,324,null,438035035,"CODMAN ACADEMY",19,0,18,93,54,149,0,3,0,0,6,5,6,0,91,10,0,15,87,null,35,35,10]
[438,438035057,"CODMAN ACADEMY",0,0,1,0,1,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,438035057,"CODMAN ACADEMY",0,0,1,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,57,1]
[438,438035220,"CODMAN ACADEMY",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,1,0,0,0,2,100,10,2,null,438035220,"CODMAN ACADEMY",0,0,0,2,0,0,0,0,0,0,1,0,0,0,2,0,0,0,0,null,35,220,10]
[438,438035244,"CODMAN ACADEMY",1,0,0,2,1,2,0.1875,null,0,0,0,0,0,0,0,0,1,16.666666666666664,3,6,null,438035244,"CODMAN ACADEMY",1,0,0,2,1,2,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,244,3]
[438,438035248,"CODMAN ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,438035248,"CODMAN ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,248,1]
[438,438035336,"CODMAN ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,438035336,"CODMAN ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,336,1]
[439,439035035,"CONSERVATORY LAB",51,0,49,240,106,0,14.8125,null,0,0,0,0,45,11,0,0,221,52.494061757719713,10,421,null,439035035,"CONSERVATORY LAB",51,0,49,240,106,0,0,0,0,0,45,11,0,0,180,25,0,28,0,null,35,35,10]
[439,439035044,"CONSERVATORY LAB",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,439035044,"CONSERVATORY LAB",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,44,10]
[439,439035133,"CONSERVATORY LAB",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,439035133,"CONSERVATORY LAB",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,133,1]
[439,439035243,"CONSERVATORY LAB",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,439035243,"CONSERVATORY LAB",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,243,1]
[439,439035244,"CONSERVATORY LAB",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,0,0,0,0,0,1,1,null,439035244,"CONSERVATORY LAB",0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,null,35,244,1]
[440,440149009,"COMMUNITY DAY - PROSPECT",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,2,100,10,2,null,440149009,"COMMUNITY DAY - PROSPECT",0,0,0,1,1,0,0,0,0,0,0,0,0,0,2,0,0,0,0,null,149,9,10]
[440,440149128,"COMMUNITY DAY - PROSPECT",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,0,0,0,1,100,10,1,null,440149128,"COMMUNITY DAY - PROSPECT",0,0,0,1,0,0,0,0,0,0,1,0,0,0,1,0,0,0,0,null,149,128,10]
[440,440149149,"COMMUNITY DAY - PROSPECT",43,0,44,221,70,0,12.5625,null,0,29,0,37,82,4,0,0,219,61.344537815126053,10,357,null,440149149,"COMMUNITY DAY - PROSPECT",43,0,44,221,70,0,0,29,0,37,82,4,0,0,177,29,0,27,0,null,149,149,10]
[440,440149181,"COMMUNITY DAY - PROSPECT",1,0,1,12,4,0,0.63749999999999996,null,0,1,0,1,3,0,0,0,8,44.444444444444443,9,18,null,440149181,"COMMUNITY DAY - PROSPECT",1,0,1,12,4,0,0,1,0,1,3,0,0,0,7,0,0,1,0,null,149,181,9]
[440,440149211,"COMMUNITY DAY - PROSPECT",0,0,1,0,0,0,3.7499999999999999E-2,null,0,0,0,1,0,0,0,0,0,0,1,1,null,440149211,"COMMUNITY DAY - PROSPECT",0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,149,211,1]
[441,441281061,"SABIS INTERNATIONAL",{"$f":"ROUND(AA288,0)","v":0},{"$f":"ROUND(AB288,0)","v":0},{"$f":"ROUND(AC288,0)","v":0},{"$f":"ROUND(AD288,0)","v":2},{"$f":"ROUND(AE288,0)","v":0},{"$f":"ROUND(AF288,0)","v":0},7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,{"$f":"T288/W288*100","v":50},10,2,null,441281061,"SABIS INTERNATIONAL",0,0,0,2,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,281,61,10]
[441,441281087,"SABIS INTERNATIONAL",0,0,0,1,0,2,0.1125,null,0,0,0,0,0,0,0,0,1,33.333333333333329,7,3,null,441281087,"SABIS INTERNATIONAL",0,0,0,1,0,2,0,0,0,0,0,0,0,0,1,0,0,0,0,null,281,87,7]
[441,441281159,"SABIS INTERNATIONAL",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,441281159,"SABIS INTERNATIONAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,281,159,10]
[441,441281161,"SABIS INTERNATIONAL",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,441281161,"SABIS INTERNATIONAL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,281,161,10]
[441,441281281,"SABIS INTERNATIONAL",0,0,107,649,385,425,58.725000000000001,null,0,0,0,19,58,11,5,0,700,44.699872286079184,9,1566,null,441281281,"SABIS INTERNATIONAL",0,0,107,649,385,425,0,0,0,19,58,11,5,0,487,0,0,49,164,null,281,281,9]
[441,441281680,"SABIS INTERNATIONAL",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,441281680,"SABIS INTERNATIONAL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,281,680,10]
[444,444035001,"NEIGHBORHOOD HOUSE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,444035001,"NEIGHBORHOOD HOUSE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,1,1]
[444,444035035,"NEIGHBORHOOD HOUSE",38,0,37,230,169,47,18.112500000000001,null,0,0,0,6,29,6,1,0,221,44.023904382470121,9,502,null,444035035,"NEIGHBORHOOD HOUSE",38,0,37,230,169,47,0,0,0,6,29,6,1,0,170,16,0,17,26,null,35,35,9]
[444,444035040,"NEIGHBORHOOD HOUSE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,444035040,"NEIGHBORHOOD HOUSE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,40,1]
[444,444035044,"NEIGHBORHOOD HOUSE",0,0,0,0,3,0,0.1125,null,0,0,0,0,0,0,0,0,1,33.333333333333329,7,3,null,444035044,"NEIGHBORHOOD HOUSE",0,0,0,0,3,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,44,7]
[444,444035198,"NEIGHBORHOOD HOUSE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,444035198,"NEIGHBORHOOD HOUSE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,198,10]
[444,444035244,"NEIGHBORHOOD HOUSE",0,0,1,2,0,0,0.1125,null,0,0,0,0,0,0,0,0,1,33.333333333333329,7,3,null,444035244,"NEIGHBORHOOD HOUSE",0,0,1,2,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,null,35,244,7]
[444,444035285,"NEIGHBORHOOD HOUSE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,444035285,"NEIGHBORHOOD HOUSE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,285,1]
[444,444035336,"NEIGHBORHOOD HOUSE",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,1,0,0,0,0,0,1,2,null,444035336,"NEIGHBORHOOD HOUSE",0,0,0,1,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,null,35,336,1]
[445,445348017,"ABBY KELLEY FOSTER",0,0,0,2,5,5,0.45,null,0,0,0,0,0,0,0,0,6,50,10,12,null,445348017,"ABBY KELLEY FOSTER",0,0,0,2,5,5,0,0,0,0,0,0,0,0,3,0,0,0,3,null,348,17,10]
[445,445348064,"ABBY KELLEY FOSTER",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,445348064,"ABBY KELLEY FOSTER",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,348,64,1]
[445,445348110,"ABBY KELLEY FOSTER",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,445348110,"ABBY KELLEY FOSTER",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,348,110,1]
[445,445348151,"ABBY KELLEY FOSTER",0,0,0,2,1,7,0.375,null,0,0,0,0,0,0,0,0,3,30,7,10,null,445348151,"ABBY KELLEY FOSTER",0,0,0,2,1,7,0,0,0,0,0,0,0,0,0,0,0,0,3,null,348,151,7]
[445,445348153,"ABBY KELLEY FOSTER",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,445348153,"ABBY KELLEY FOSTER",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,348,153,1]
[445,445348162,"ABBY KELLEY FOSTER",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,445348162,"ABBY KELLEY FOSTER",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,348,162,1]
[445,445348186,"ABBY KELLEY FOSTER",0,0,2,0,0,2,0.15,null,0,0,0,0,0,0,0,0,1,25,5,4,null,445348186,"ABBY KELLEY FOSTER",0,0,2,0,0,2,0,0,0,0,0,0,0,0,0,0,0,1,0,null,348,186,5]
[445,445348226,"ABBY KELLEY FOSTER",0,0,4,11,5,8,1.05,null,0,0,0,1,1,0,0,0,11,39.285714285714285,8,28,null,445348226,"ABBY KELLEY FOSTER",0,0,4,11,5,8,0,0,0,1,1,0,0,0,7,0,0,1,3,null,348,226,8]
[445,445348271,"ABBY KELLEY FOSTER",0,0,1,2,0,1,0.15,null,0,0,0,0,0,0,0,0,2,50,10,4,null,445348271,"ABBY KELLEY FOSTER",0,0,1,2,0,1,0,0,0,0,0,0,0,0,1,0,0,0,1,null,348,271,10]
[445,445348316,"ABBY KELLEY FOSTER",0,0,0,0,1,5,0.22500000000000001,null,0,0,0,0,0,0,0,0,1,16.666666666666664,3,6,null,445348316,"ABBY KELLEY FOSTER",0,0,0,0,1,5,0,0,0,0,0,0,0,0,0,0,0,0,1,null,348,316,3]
[445,445348322,"ABBY KELLEY FOSTER",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,445348322,"ABBY KELLEY FOSTER",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,348,322,1]
[445,445348348,"ABBY KELLEY FOSTER",0,0,110,559,339,326,50.024999999999999,null,0,0,0,30,82,18,4,0,650,48.725637181409297,9,1334,null,445348348,"ABBY KELLEY FOSTER",0,0,110,559,339,326,0,0,0,30,82,18,4,0,462,0,0,58,130,null,348,348,9]
[445,445348616,"ABBY KELLEY FOSTER",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,445348616,"ABBY KELLEY FOSTER",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,348,616,10]
[445,445348658,"ABBY KELLEY FOSTER",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,445348658,"ABBY KELLEY FOSTER",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,348,658,1]
[445,445348735,"ABBY KELLEY FOSTER",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,445348735,"ABBY KELLEY FOSTER",0,0,0,1,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,348,735,10]
[445,445348767,"ABBY KELLEY FOSTER",0,0,0,2,1,1,0.15,null,0,0,0,0,0,0,0,0,0,0,1,4,null,445348767,"ABBY KELLEY FOSTER",0,0,0,2,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,348,767,1]
[445,445348775,"ABBY KELLEY FOSTER",0,0,0,4,3,6,0.48749999999999999,null,0,0,0,0,1,0,0,0,2,15.384615384615385,3,13,null,445348775,"ABBY KELLEY FOSTER",0,0,0,4,3,6,0,0,0,0,1,0,0,0,2,0,0,0,0,null,348,775,3]
[446,446099016,"FOXBOROUGH REGIONAL",0,0,27,153,98,53,12.4125,null,0,0,0,1,13,2,1,0,60,18.126888217522659,4,331,null,446099016,"FOXBOROUGH REGIONAL",0,0,27,153,98,53,0,0,0,1,13,2,1,0,48,0,0,8,4,null,99,16,4]
[446,446099018,"FOXBOROUGH REGIONAL",0,0,0,2,3,4,0.33750000000000002,null,0,0,0,0,0,1,0,0,3,33.333333333333329,7,9,null,446099018,"FOXBOROUGH REGIONAL",0,0,0,2,3,4,0,0,0,0,0,1,0,0,1,0,0,0,2,null,99,18,7]
[446,446099035,"FOXBOROUGH REGIONAL",0,0,0,1,2,0,0.1125,null,0,0,0,0,0,1,0,0,2,66.666666666666657,10,3,null,446099035,"FOXBOROUGH REGIONAL",0,0,0,1,2,0,0,0,0,0,0,1,0,0,2,0,0,0,0,null,99,35,10]
[446,446099044,"FOXBOROUGH REGIONAL",0,0,26,188,133,92,16.462499999999999,null,0,0,0,2,64,23,16,0,165,37.585421412300683,8,439,null,446099044,"FOXBOROUGH REGIONAL",0,0,26,188,133,92,0,0,0,2,64,23,16,0,122,0,0,9,34,null,99,44,8]
[446,446099050,"FOXBOROUGH REGIONAL",0,0,1,4,0,0,0.1875,null,0,0,0,1,0,0,0,0,1,20,4,5,null,446099050,"FOXBOROUGH REGIONAL",0,0,1,4,0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,null,99,50,4]
[446,446099083,"FOXBOROUGH REGIONAL",0,0,0,2,1,0,0.1125,null,0,0,0,0,1,0,0,0,1,33.333333333333329,7,3,null,446099083,"FOXBOROUGH REGIONAL",0,0,0,2,1,0,0,0,0,0,1,0,0,0,1,0,0,0,0,null,99,83,7]
[446,446099088,"FOXBOROUGH REGIONAL",0,0,1,5,5,5,0.6,null,0,0,0,0,1,1,1,0,4,25,5,16,null,446099088,"FOXBOROUGH REGIONAL",0,0,1,5,5,5,0,0,0,0,1,1,1,0,3,0,0,0,1,null,99,88,5]
[446,446099099,"FOXBOROUGH REGIONAL",0,0,11,60,22,24,4.3875000000000002,null,0,0,0,0,11,0,0,0,22,18.803418803418804,4,117,null,446099099,"FOXBOROUGH REGIONAL",0,0,11,60,22,24,0,0,0,0,11,0,0,0,16,0,0,0,6,null,99,99,4]
[446,446099133,"FOXBOROUGH REGIONAL",0,0,0,2,1,1,0.15,null,0,0,0,0,1,1,1,0,4,100,10,4,null,446099133,"FOXBOROUGH REGIONAL",0,0,0,2,1,1,0,0,0,0,1,1,1,0,3,0,0,0,1,null,99,133,10]
[446,446099167,"FOXBOROUGH REGIONAL",0,0,5,39,22,14,3,null,0,0,0,1,6,2,0,0,17,21.25,5,80,null,446099167,"FOXBOROUGH REGIONAL",0,0,5,39,22,14,0,0,0,1,6,2,0,0,14,0,0,1,2,null,99,167,5]
[446,446099170,"FOXBOROUGH REGIONAL",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,446099170,"FOXBOROUGH REGIONAL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,99,170,1]
[446,446099177,"FOXBOROUGH REGIONAL",0,0,0,3,2,0,0.1875,null,0,0,0,0,0,0,0,0,4,80,10,5,null,446099177,"FOXBOROUGH REGIONAL",0,0,0,3,2,0,0,0,0,0,0,0,0,0,4,0,0,0,0,null,99,177,10]
[446,446099208,"FOXBOROUGH REGIONAL",0,0,2,0,0,0,{"$f":"ROUND(0.0375*(SUM(AC331:AF331)+ROUND(AB331*0.5,4)+ROUND(AG331*0.5,4)),4)","v":7.4999999999999997E-2},null,{"$f":"ROUND(AG331,0)","v":0},{"$f":"ROUND(AH331,0)","v":0},{"$f":"ROUND(AI331,0)","v":0},{"$f":"ROUND(AJ331,0)","v":0},{"$f":"ROUND(AK331,0)","v":0},{"$f":"ROUND(AL331,0)","v":0},{"$f":"ROUND(AM331,0)","v":0},{"$f":"ROUND(AN331,0)","v":0},{"$f":"ROUND(AP331*0.5,0)+ ROUND(AQ331*0.5,0)+ ROUND(AO331+AR331+AS331,0)","v":0},0,{"$f":"IF(U331<8,1,\n   IF(U331<12,2,\n   IF(U331<17,3,\n   IF(U331<21,4,\n   IF(U331<26,5,\n   IF(U331<30,6,\n   IF(U331<35,7,\n   IF(U331<41,8,\n   IF(U331<50,9,10)))))))))","v":1},{"$f":"SUM(F331:I331)+ROUND(D331*0.5,0)+ROUND(E331*0.5,0)+ROUND(L331*0.5,0)","v":2},null,446099208,"FOXBOROUGH REGIONAL",0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,99,208,1]
[446,446099212,"FOXBOROUGH REGIONAL",0,0,19,62,23,15,4.4625000000000004,null,0,0,0,1,6,2,0,0,27,22.689075630252102,5,119,null,446099212,"FOXBOROUGH REGIONAL",0,0,19,62,23,15,0,0,0,1,6,2,0,0,17,0,0,7,3,null,99,212,5]
[446,446099218,"FOXBOROUGH REGIONAL",0,0,7,42,27,32,4.05,null,0,0,0,0,5,0,0,0,7,6.481481481481481,1,108,null,446099218,"FOXBOROUGH REGIONAL",0,0,7,42,27,32,0,0,0,0,5,0,0,0,5,0,0,0,2,null,99,218,1]
[446,446099220,"FOXBOROUGH REGIONAL",0,0,2,10,8,2,0.82499999999999996,null,0,0,0,0,2,0,0,0,7,31.818181818181817,7,22,null,446099220,"FOXBOROUGH REGIONAL",0,0,2,10,8,2,0,0,0,0,2,0,0,0,7,0,0,0,0,null,99,220,7]
[446,446099238,"FOXBOROUGH REGIONAL",0,0,6,13,0,0,0.71250000000000002,null,0,0,0,0,3,0,0,0,5,26.315789473684209,6,19,null,446099238,"FOXBOROUGH REGIONAL",0,0,6,13,0,0,0,0,0,0,3,0,0,0,4,0,0,1,0,null,99,238,6]
[446,446099244,"FOXBOROUGH REGIONAL",0,0,0,3,4,5,0.45,null,0,0,0,0,1,1,0,0,7,58.333333333333336,10,12,null,446099244,"FOXBOROUGH REGIONAL",0,0,0,3,4,5,0,0,0,0,1,1,0,0,4,0,0,0,3,null,99,244,10]
[446,446099266,"FOXBOROUGH REGIONAL",0,0,0,4,2,0,0.22500000000000001,null,0,0,0,0,0,0,0,0,0,0,1,6,null,446099266,"FOXBOROUGH REGIONAL",0,0,0,4,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,99,266,1]
[446,446099285,"FOXBOROUGH REGIONAL",0,0,16,52,21,15,3.9,null,0,0,0,3,11,3,0,0,25,24.03846153846154,5,104,null,446099285,"FOXBOROUGH REGIONAL",0,0,16,52,21,15,0,0,0,3,11,3,0,0,21,0,0,3,1,null,99,285,5]
[446,446099293,"FOXBOROUGH REGIONAL",0,0,1,0,4,4,0.33750000000000002,null,0,0,0,0,0,0,0,0,4,44.444444444444443,9,9,null,446099293,"FOXBOROUGH REGIONAL",0,0,1,0,4,4,0,0,0,0,0,0,0,0,2,0,0,1,1,null,99,293,9]
[446,446099307,"FOXBOROUGH REGIONAL",0,0,6,13,3,3,0.9375,null,0,0,0,1,1,1,0,0,9,36,8,25,null,446099307,"FOXBOROUGH REGIONAL",0,0,6,13,3,3,0,0,0,1,1,1,0,0,6,0,0,2,1,null,99,307,8]
[446,446099323,"FOXBOROUGH REGIONAL",0,0,0,2,0,1,0.1125,null,0,0,0,0,1,0,0,0,2,66.666666666666657,10,3,null,446099323,"FOXBOROUGH REGIONAL",0,0,0,2,0,1,0,0,0,0,1,0,0,0,2,0,0,0,0,null,99,323,10]
[446,446099336,"FOXBOROUGH REGIONAL",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,2,100,10,2,null,446099336,"FOXBOROUGH REGIONAL",0,0,0,2,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0,null,99,336,10]
[446,446099350,"FOXBOROUGH REGIONAL",0,0,0,3,0,0,0.1125,null,0,0,0,0,0,0,0,0,2,66.666666666666657,10,3,null,446099350,"FOXBOROUGH REGIONAL",0,0,0,3,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0,null,99,350,10]
[446,446099352,"FOXBOROUGH REGIONAL",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,446099352,"FOXBOROUGH REGIONAL",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,99,352,1]
[446,446099625,"FOXBOROUGH REGIONAL",0,0,0,2,3,4,0.33750000000000002,null,0,0,0,0,2,0,0,0,3,33.333333333333329,7,9,null,446099625,"FOXBOROUGH REGIONAL",0,0,0,2,3,4,0,0,0,0,2,0,0,0,2,0,0,0,1,null,99,625,7]
[446,446099650,"FOXBOROUGH REGIONAL",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,446099650,"FOXBOROUGH REGIONAL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,99,650,10]
[446,446099690,"FOXBOROUGH REGIONAL",0,0,0,0,4,6,0.375,null,0,0,0,0,0,0,0,0,3,30,7,10,null,446099690,"FOXBOROUGH REGIONAL",0,0,0,0,4,6,0,0,0,0,0,0,0,0,1,0,0,0,2,null,99,690,7]
[447,447101016,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,447101016,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,101,16,1]
[447,447101025,"BENJAMIN FRANKLIN CLASSICAL",0,0,9,23,9,0,1.5375000000000001,null,0,0,0,1,2,0,0,0,8,19.512195121951219,4,41,null,447101025,"BENJAMIN FRANKLIN CLASSICAL",0,0,9,23,9,0,0,0,0,1,2,0,0,0,6,0,0,2,0,null,101,25,4]
[447,447101101,"BENJAMIN FRANKLIN CLASSICAL",0,0,35,195,94,0,12.15,null,0,0,0,7,9,1,0,0,17,5.2469135802469129,1,324,null,447101101,"BENJAMIN FRANKLIN CLASSICAL",0,0,35,195,94,0,0,0,0,7,9,1,0,0,15,0,0,2,0,null,101,101,1]
[447,447101138,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,3,1,0,0.15,null,0,0,0,0,0,0,0,0,0,0,1,4,null,447101138,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,3,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,101,138,1]
[447,447101177,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"ROUND(AA352,0)","v":0},{"$f":"ROUND(AB352,0)","v":0},{"$f":"ROUND(AC352,0)","v":0},{"$f":"ROUND(AD352,0)","v":3},{"$f":"ROUND(AE352,0)","v":4},{"$f":"ROUND(AF352,0)","v":0},0.26250000000000001,null,0,0,0,0,0,0,0,0,1,{"$f":"T352/W352*100","v":14.285714285714285},3,7,null,447101177,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,3,4,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,101,177,3]
[447,447101185,"BENJAMIN FRANKLIN CLASSICAL",0,0,2,10,12,0,0.9,null,0,0,0,1,1,0,0,0,6,25,5,24,null,447101185,"BENJAMIN FRANKLIN CLASSICAL",0,0,2,10,12,0,0,0,0,1,1,0,0,0,4,0,0,2,0,null,101,185,5]
[447,447101187,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,1,3,0,0.15,null,0,0,0,0,0,0,0,0,1,25,5,4,null,447101187,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,1,3,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,101,187,5]
[447,447101212,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,447101212,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,101,212,1]
[447,447101214,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,447101214,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,101,214,1]
[447,447101218,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,447101218,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,101,218,10]
[447,447101238,"BENJAMIN FRANKLIN CLASSICAL",0,0,1,4,1,0,0.22500000000000001,null,0,0,0,0,0,0,0,0,1,16.666666666666664,3,6,null,447101238,"BENJAMIN FRANKLIN CLASSICAL",0,0,1,4,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,101,238,3]
[447,447101307,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,2,5,0,0.26250000000000001,null,0,0,0,0,0,0,0,0,1,14.285714285714285,3,7,null,447101307,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,2,5,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,101,307,3]
[447,447101350,"BENJAMIN FRANKLIN CLASSICAL",0,0,2,10,0,0,0.45,null,0,0,0,1,0,0,0,0,0,0,1,12,null,447101350,"BENJAMIN FRANKLIN CLASSICAL",0,0,2,10,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,101,350,1]
[447,447101622,"BENJAMIN FRANKLIN CLASSICAL",0,0,1,1,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,447101622,"BENJAMIN FRANKLIN CLASSICAL",0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,101,622,1]
[447,447101690,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,8,0,0.3,null,0,0,0,0,0,1,0,0,1,12.5,3,8,null,447101690,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,8,0,0,0,0,0,0,1,0,0,1,0,0,0,0,null,101,690,3]
[449,449035016,"BOSTON COLLEGIATE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,449035016,"BOSTON COLLEGIATE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,16,10]
[449,449035035,"BOSTON COLLEGIATE",0,0,0,95,285,303,25.612500000000001,null,0,0,0,0,11,10,4,0,244,35.724743777452417,8,683,null,449035035,"BOSTON COLLEGIATE",0,0,0,95,285,303,0,0,0,0,11,10,4,0,158,0,0,0,86,null,35,35,8]
[449,449035243,"BOSTON COLLEGIATE",0,0,0,1,2,3,0.22500000000000001,null,0,0,0,0,0,0,0,0,5,83.333333333333343,10,6,null,449035243,"BOSTON COLLEGIATE",0,0,0,1,2,3,0,0,0,0,0,0,0,0,2,0,0,0,3,null,35,243,10]
[449,449035244,"BOSTON COLLEGIATE",0,0,0,0,1,3,0.15,null,0,0,0,0,0,0,0,0,0,0,1,4,null,449035244,"BOSTON COLLEGIATE",0,0,0,0,1,3,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,244,1]
[449,449035248,"BOSTON COLLEGIATE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,449035248,"BOSTON COLLEGIATE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,248,1]
[449,449035285,"BOSTON COLLEGIATE",0,0,0,0,2,2,0.15,null,0,0,0,0,0,0,0,0,0,0,1,4,null,449035285,"BOSTON COLLEGIATE",0,0,0,0,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,285,1]
[449,449035336,"BOSTON COLLEGIATE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,449035336,"BOSTON COLLEGIATE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,35,336,10]
[450,450086008,"HILLTOWN COOPERATIVE",0,0,2,3,2,0,0.26250000000000001,null,0,0,0,0,0,0,0,0,0,0,1,7,null,450086008,"HILLTOWN COOPERATIVE",0,0,2,3,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,86,8,1]
[450,450086086,"HILLTOWN COOPERATIVE",0,0,5,26,28,0,2.2124999999999999,null,0,0,0,0,0,0,0,0,17,28.8135593220339,6,59,null,450086086,"HILLTOWN COOPERATIVE",0,0,5,26,28,0,0,0,0,0,0,0,0,0,16,0,0,1,0,null,86,86,6]
[450,450086117,"HILLTOWN COOPERATIVE",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,450086117,"HILLTOWN COOPERATIVE",0,0,0,1,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,86,117,10]
[450,450086127,"HILLTOWN COOPERATIVE",0,0,0,6,2,0,0.3,null,0,0,0,0,0,0,0,0,1,12.5,3,8,null,450086127,"HILLTOWN COOPERATIVE",0,0,0,6,2,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,86,127,3]
[450,450086137,"HILLTOWN COOPERATIVE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,450086137,"HILLTOWN COOPERATIVE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,86,137,10]
[450,450086210,"HILLTOWN COOPERATIVE",0,0,11,48,42,0,3.7875000000000001,null,0,0,0,0,0,0,0,0,18,17.82178217821782,4,101,null,450086210,"HILLTOWN COOPERATIVE",0,0,11,48,42,0,0,0,0,0,0,0,0,0,17,0,0,1,0,null,86,210,4]
[450,450086275,"HILLTOWN COOPERATIVE",0,0,0,3,0,0,0.1125,null,0,0,0,0,0,0,0,0,0,0,1,3,null,450086275,"HILLTOWN COOPERATIVE",0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,86,275,1]
[450,450086278,"HILLTOWN COOPERATIVE",0,0,0,3,4,0,0.26250000000000001,null,0,0,0,0,0,0,0,0,1,14.285714285714285,3,7,null,450086278,"HILLTOWN COOPERATIVE",0,0,0,3,4,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,86,278,3]
[450,450086327,"HILLTOWN COOPERATIVE",0,0,0,2,1,0,0.1125,null,0,0,0,0,0,0,0,0,0,0,1,3,null,450086327,"HILLTOWN COOPERATIVE",0,0,0,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,86,327,1]
[450,450086337,"HILLTOWN COOPERATIVE",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,450086337,"HILLTOWN COOPERATIVE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,86,337,10]
[450,450086340,"HILLTOWN COOPERATIVE",0,0,2,9,1,0,0.45,null,0,0,0,0,0,0,0,0,0,0,1,12,null,450086340,"HILLTOWN COOPERATIVE",0,0,2,9,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,86,340,1]
[450,450086605,"HILLTOWN COOPERATIVE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,450086605,"HILLTOWN COOPERATIVE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,86,605,1]
[450,450086632,"HILLTOWN COOPERATIVE",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,450086632,"HILLTOWN COOPERATIVE",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,86,632,1]
[450,450086683,"HILLTOWN COOPERATIVE",0,0,0,0,11,0,0.41249999999999998,null,0,0,0,0,0,0,0,0,1,9.0909090909090917,2,11,null,450086683,"HILLTOWN COOPERATIVE",0,0,0,0,11,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,86,683,2]
[453,453137005,"HOLYOKE COMMUNITY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,453137005,"HOLYOKE COMMUNITY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,137,5,10]
[453,453137008,"HOLYOKE COMMUNITY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,453137008,"HOLYOKE COMMUNITY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,137,8,10]
[453,453137061,"HOLYOKE COMMUNITY",0,0,7,34,14,0,2.0625,null,0,0,0,2,4,2,0,0,39,70.909090909090907,10,55,null,453137061,"HOLYOKE COMMUNITY",0,0,7,34,14,0,0,0,0,2,4,2,0,0,34,0,0,5,0,null,137,61,10]
[453,453137086,"HOLYOKE COMMUNITY",0,0,0,3,1,0,0.15,null,0,0,0,0,1,0,0,0,2,50,10,4,null,453137086,"HOLYOKE COMMUNITY",0,0,0,3,1,0,0,0,0,0,1,0,0,0,2,0,0,0,0,null,137,86,10]
[453,453137137,"HOLYOKE COMMUNITY",0,0,64,330,149,0,20.362500000000001,null,0,0,0,9,52,19,0,0,426,78.453038674033152,10,543,null,453137137,"HOLYOKE COMMUNITY",0,0,64,330,149,0,0,0,0,9,52,19,0,0,380,0,0,46,0,null,137,137,10]
[453,453137210,"HOLYOKE COMMUNITY",0,0,0,3,0,0,0.1125,null,0,0,0,0,0,0,0,0,2,66.666666666666657,10,3,null,453137210,"HOLYOKE COMMUNITY",0,0,0,3,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0,null,137,210,10]
[453,453137278,"HOLYOKE COMMUNITY",0,0,0,5,2,0,0.26250000000000001,null,0,0,0,0,3,1,0,0,4,57.142857142857139,10,7,null,453137278,"HOLYOKE COMMUNITY",0,0,0,5,2,0,0,0,0,0,3,1,0,0,4,0,0,0,0,null,137,278,10]
[453,453137281,"HOLYOKE COMMUNITY",0,0,6,49,24,0,2.9624999999999999,null,0,0,0,2,9,3,0,0,61,77.215189873417728,10,79,null,453137281,"HOLYOKE COMMUNITY",0,0,6,49,24,0,0,0,0,2,9,3,0,0,56,0,0,5,0,null,137,281,10]
[453,453137325,"HOLYOKE COMMUNITY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,453137325,"HOLYOKE COMMUNITY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,137,325,1]
[453,453137332,"HOLYOKE COMMUNITY",0,0,1,7,0,0,0.3,null,0,0,0,0,1,0,0,0,5,62.5,10,8,null,453137332,"HOLYOKE COMMUNITY",0,0,1,7,0,0,0,0,0,0,1,0,0,0,5,0,0,0,0,null,137,332,10]
[454,454149009,"LAWRENCE FAMILY DEVELOPMENT",0,0,0,0,4,0,0.15,null,0,0,0,0,0,0,0,0,3,75,10,4,null,454149009,"LAWRENCE FAMILY DEVELOPMENT",0,0,0,0,4,0,0,0,0,0,0,0,0,0,3,0,0,0,0,null,149,9,10]
[454,454149128,"LAWRENCE FAMILY DEVELOPMENT",0,0,1,6,2,0,{"$f":"ROUND(0.0375*(SUM(AC395:AF395)+ROUND(AB395*0.5,4)+ROUND(AG395*0.5,4)),4)","v":0.33750000000000002},null,{"$f":"ROUND(AG395,0)","v":0},{"$f":"ROUND(AH395,0)","v":0},{"$f":"ROUND(AI395,0)","v":0},{"$f":"ROUND(AJ395,0)","v":0},{"$f":"ROUND(AK395,0)","v":2},{"$f":"ROUND(AL395,0)","v":0},{"$f":"ROUND(AM395,0)","v":0},{"$f":"ROUND(AN395,0)","v":0},{"$f":"ROUND(AP395*0.5,0)+ ROUND(AQ395*0.5,0)+ ROUND(AO395+AR395+AS395,0)","v":7},77.777777777777786,{"$f":"IF(U395<8,1,\n   IF(U395<12,2,\n   IF(U395<17,3,\n   IF(U395<21,4,\n   IF(U395<26,5,\n   IF(U395<30,6,\n   IF(U395<35,7,\n   IF(U395<41,8,\n   IF(U395<50,9,10)))))))))","v":10},{"$f":"SUM(F395:I395)+ROUND(D395*0.5,0)+ROUND(E395*0.5,0)+ROUND(L395*0.5,0)","v":9},null,454149128,"LAWRENCE FAMILY DEVELOPMENT",0,0,1,6,2,0,0,0,0,0,2,0,0,0,6,0,0,1,0,null,149,128,10]
[454,454149149,"LAWRENCE FAMILY DEVELOPMENT",78,0,84,390,127,0,22.537500000000001,null,0,49,0,46,111,0,0,0,441,68.90625,10,640,null,454149149,"LAWRENCE FAMILY DEVELOPMENT",78,0,84,390,127,0,0,49,0,46,111,0,0,0,359,52,0,56,0,null,149,149,10]
[454,454149181,"LAWRENCE FAMILY DEVELOPMENT",6,0,0,18,21,0,1.4624999999999999,null,0,0,0,0,4,0,0,0,22,52.380952380952387,10,42,null,454149181,"LAWRENCE FAMILY DEVELOPMENT",6,0,0,18,21,0,0,0,0,0,4,0,0,0,20,3,0,0,0,null,149,181,10]
[455,455128007,"HILL VIEW MONTESSORI",0,0,0,0,2,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,455128007,"HILL VIEW MONTESSORI",0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,128,7,1]
[455,455128128,"HILL VIEW MONTESSORI",0,0,36,170,94,0,11.25,null,0,0,0,0,2,5,0,0,66,22,5,300,null,455128128,"HILL VIEW MONTESSORI",0,0,36,170,94,0,0,0,0,0,2,5,0,0,57,0,0,9,0,null,128,128,5]
[455,455128745,"HILL VIEW MONTESSORI",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,455128745,"HILL VIEW MONTESSORI",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,128,745,10]
[456,456160009,"LOWELL COMMUNITY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,456160009,"LOWELL COMMUNITY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,160,9,1]
[456,456160031,"LOWELL COMMUNITY",0,0,0,4,1,0,0.1875,null,0,0,0,0,0,0,0,0,3,60,10,5,null,456160031,"LOWELL COMMUNITY",0,0,0,4,1,0,0,0,0,0,0,0,0,0,3,0,0,0,0,null,160,31,10]
[456,456160056,"LOWELL COMMUNITY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,0,0,0,0,0,1,1,null,456160056,"LOWELL COMMUNITY",0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,null,160,56,1]
[456,456160079,"LOWELL COMMUNITY",1,0,0,10,9,0,0.71250000000000002,null,0,0,0,0,3,3,0,0,4,20,4,20,null,456160079,"LOWELL COMMUNITY",1,0,0,10,9,0,0,0,0,0,3,3,0,0,4,0,0,0,0,null,160,79,4]
[456,456160128,"LOWELL COMMUNITY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,456160128,"LOWELL COMMUNITY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,160,128,1]
[456,456160149,"LOWELL COMMUNITY",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,1,1,0,0,0,0,1,2,null,456160149,"LOWELL COMMUNITY",0,0,0,1,1,0,0,0,0,0,1,1,0,0,0,0,0,0,0,null,160,149,1]
[456,456160160,"LOWELL COMMUNITY",40,0,94,426,211,0,27.412500000000001,null,0,26,0,71,238,80,0,0,444,59.121171770972033,10,751,null,456160160,"LOWELL COMMUNITY",40,0,94,426,211,0,0,26,0,71,238,80,0,0,383,18,0,52,0,null,160,160,10]
[456,456160170,"LOWELL COMMUNITY",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,1,1,0,0,0,0,1,2,null,456160170,"LOWELL COMMUNITY",0,0,0,1,1,0,0,0,0,0,1,1,0,0,0,0,0,0,0,null,160,170,1]
[456,456160262,"LOWELL COMMUNITY",0,0,1,0,0,0,3.7499999999999999E-2,null,0,0,0,1,0,0,0,0,0,0,1,1,null,456160262,"LOWELL COMMUNITY",0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,160,262,1]
[456,456160295,"LOWELL COMMUNITY",0,0,0,6,1,0,0.26250000000000001,null,0,0,0,0,3,0,0,0,3,42.857142857142854,9,7,null,456160295,"LOWELL COMMUNITY",0,0,0,6,1,0,0,0,0,0,3,0,0,0,3,0,0,0,0,null,160,295,9]
[456,456160301,"LOWELL COMMUNITY",0,0,1,0,1,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,456160301,"LOWELL COMMUNITY",0,0,1,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,null,160,301,10]
[456,456160616,"LOWELL COMMUNITY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,1,0,0,0,0,1,1,null,456160616,"LOWELL COMMUNITY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,null,160,616,1]
[458,458160031,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,458160031,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,160,31,1]
[458,458160056,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,458160056,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,160,56,10]
[458,458160079,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,7,0.26250000000000001,null,0,0,0,0,0,0,0,0,5,71.428571428571431,10,7,null,458160079,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,7,0,0,0,0,0,0,0,0,0,0,0,0,5,null,160,79,10]
[458,458160149,"LOWELL MIDDLESEX ACADEMY",{"$f":"ROUND(AA416,0)","v":0},{"$f":"ROUND(AB416,0)","v":0},{"$f":"ROUND(AC416,0)","v":0},{"$f":"ROUND(AD416,0)","v":0},{"$f":"ROUND(AE416,0)","v":0},{"$f":"ROUND(AF416,0)","v":1},3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,{"$f":"T416/W416*100","v":100},10,1,null,458160149,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,160,149,10]
[458,458160160,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,74,2.7749999999999999,null,0,0,0,0,0,0,4,0,59,79.729729729729726,10,74,null,458160160,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,74,0,0,0,0,0,0,4,0,0,0,0,0,59,null,160,160,10]
[458,458160181,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,3,0.1125,null,0,0,0,0,0,0,0,0,1,33.333333333333329,7,3,null,458160181,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,1,null,160,181,7]
[458,458160301,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,3,0.1125,null,0,0,0,0,0,0,0,0,1,33.333333333333329,7,3,null,458160301,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,1,null,160,301,7]
[458,458160342,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,458160342,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,160,342,1]
[463,463035035,"KIPP ACADEMY BOSTON",0,0,62,283,212,0,20.887499999999999,null,0,0,0,9,116,43,0,0,416,74.685816876122075,10,557,null,463035035,"KIPP ACADEMY BOSTON",0,0,62,283,212,0,0,0,0,9,116,43,0,0,369,0,0,47,0,null,35,35,10]
[463,463035207,"KIPP ACADEMY BOSTON",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,463035207,"KIPP ACADEMY BOSTON",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,207,10]
[464,464168163,"MARBLEHEAD COMMUNITY",0,0,0,4,11,0,0.5625,null,0,0,0,0,0,0,0,0,3,20,4,15,null,464168163,"MARBLEHEAD COMMUNITY",0,0,0,4,11,0,0,0,0,0,0,0,0,0,3,0,0,0,0,null,168,163,4]
[464,464168168,"MARBLEHEAD COMMUNITY",0,0,0,81,91,0,6.45,null,0,0,0,0,0,0,0,0,14,8.1395348837209305,2,172,null,464168168,"MARBLEHEAD COMMUNITY",0,0,0,81,91,0,0,0,0,0,0,0,0,0,14,0,0,0,0,null,168,168,2]
[464,464168196,"MARBLEHEAD COMMUNITY",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,464168196,"MARBLEHEAD COMMUNITY",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,168,196,1]
[464,464168229,"MARBLEHEAD COMMUNITY",0,0,0,1,8,0,0.33750000000000002,null,0,0,0,0,0,0,0,0,2,22.222222222222221,5,9,null,464168229,"MARBLEHEAD COMMUNITY",0,0,0,1,8,0,0,0,0,0,0,0,0,0,2,0,0,0,0,null,168,229,5]
[464,464168258,"MARBLEHEAD COMMUNITY",0,0,0,4,10,0,0.52500000000000002,null,0,0,0,0,0,1,0,0,5,35.714285714285715,8,14,null,464168258,"MARBLEHEAD COMMUNITY",0,0,0,4,10,0,0,0,0,0,0,1,0,0,5,0,0,0,0,null,168,258,8]
[464,464168291,"MARBLEHEAD COMMUNITY",0,0,0,10,7,0,0.63749999999999996,null,0,0,0,0,0,0,0,0,0,0,1,17,null,464168291,"MARBLEHEAD COMMUNITY",0,0,0,10,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,168,291,1]
[466,466700096,"MARTHA'S VINEYARD",0,0,0,0,0,4,0.15,null,0,0,0,0,0,0,0,0,0,0,1,4,null,466700096,"MARTHA'S VINEYARD",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,null,700,96,1]
[466,466700700,"MARTHA'S VINEYARD",0,0,0,0,0,29,1.0874999999999999,null,0,0,0,0,0,0,0,0,12,41.379310344827587,9,29,null,466700700,"MARTHA'S VINEYARD",0,0,0,0,0,29,0,0,0,0,0,0,0,0,0,0,0,0,12,null,700,700,9]
[466,466774089,"MARTHA'S VINEYARD",0,0,2,24,18,0,1.65,null,0,0,0,0,2,2,0,0,21,47.727272727272727,9,44,null,466774089,"MARTHA'S VINEYARD",0,0,2,24,18,0,0,0,0,0,2,2,0,0,21,0,0,0,0,null,774,89,9]
[466,466774221,"MARTHA'S VINEYARD",0,0,6,16,11,0,1.2375,null,0,0,0,1,2,0,0,0,17,51.515151515151516,10,33,null,466774221,"MARTHA'S VINEYARD",0,0,6,16,11,0,0,0,0,1,2,0,0,0,14,0,0,3,0,null,774,221,10]
[466,466774296,"MARTHA'S VINEYARD",0,0,4,15,12,0,1.1625000000000001,null,0,0,0,0,0,0,0,0,13,41.935483870967744,9,31,null,466774296,"MARTHA'S VINEYARD",0,0,4,15,12,0,0,0,0,0,0,0,0,0,12,0,0,1,0,null,774,296,9]
[466,466774774,"MARTHA'S VINEYARD",0,0,3,28,12,0,1.6125,null,0,0,0,0,2,0,0,0,14,32.558139534883722,7,43,null,466774774,"MARTHA'S VINEYARD",0,0,3,28,12,0,0,0,0,0,2,0,0,0,12,0,0,2,0,null,774,774,7]
[469,469035035,"MATCH",53,0,94,472,283,319,43.8,null,0,27,0,39,203,77,28,0,809,67.69874476987448,10,1195,null,469035035,"MATCH",53,0,94,472,283,319,0,27,0,39,203,77,28,0,534,32,0,61,198,null,35,35,10]
[469,469035057,"MATCH",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,469035057,"MATCH",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,57,10]
[469,469035093,"MATCH",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,469035093,"MATCH",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,93,1]
[469,469035243,"MATCH",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,469035243,"MATCH",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,35,243,10]
[469,469035244,"MATCH",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,469035244,"MATCH",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,244,1]
[470,470165035,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,470165035,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,165,35,1]
[470,470165048,"MYSTIC VALLEY REGIONAL",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,470165048,"MYSTIC VALLEY REGIONAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,165,48,1]
[470,470165057,"MYSTIC VALLEY REGIONAL",0,0,0,1,1,2,0.15,null,0,0,0,0,0,0,0,0,1,25,5,4,null,470165057,"MYSTIC VALLEY REGIONAL",0,0,0,1,1,2,0,0,0,0,0,0,0,0,1,0,0,0,0,null,165,57,5]
[470,470165093,"MYSTIC VALLEY REGIONAL",0,0,27,106,40,44,8.1374999999999993,null,0,0,0,2,3,0,0,0,77,35.483870967741936,8,217,null,470165093,"MYSTIC VALLEY REGIONAL",0,0,27,106,40,44,0,0,0,2,3,0,0,0,57,0,0,9,11,null,165,93,8]
[470,470165163,"MYSTIC VALLEY REGIONAL",0,0,0,5,3,4,0.45,null,0,0,0,0,0,0,0,0,6,50,10,12,null,470165163,"MYSTIC VALLEY REGIONAL",0,0,0,5,3,4,0,0,0,0,0,0,0,0,5,0,0,0,1,null,165,163,10]
[470,470165165,"MYSTIC VALLEY REGIONAL",0,0,80,328,180,151,27.712499999999999,null,0,0,0,8,15,2,0,0,196,26.522327469553453,6,739,null,470165165,"MYSTIC VALLEY REGIONAL",0,0,80,328,180,151,0,0,0,8,15,2,0,0,130,0,0,22,44,null,165,165,6]
[470,470165176,"MYSTIC VALLEY REGIONAL",0,0,29,88,48,41,7.7249999999999996,null,0,0,0,0,5,0,0,0,36,17.475728155339805,4,206,null,470165176,"MYSTIC VALLEY REGIONAL",0,0,29,88,48,41,0,0,0,0,5,0,0,0,22,0,0,6,8,null,165,176,4]
[470,470165178,"MYSTIC VALLEY REGIONAL",0,0,9,91,58,72,8.625,null,0,0,0,1,1,1,0,0,19,8.2608695652173907,2,230,null,470165178,"MYSTIC VALLEY REGIONAL",0,0,9,91,58,72,0,0,0,1,1,1,0,0,8,0,0,2,9,null,165,178,2]
[470,470165229,"MYSTIC VALLEY REGIONAL",0,0,0,0,2,5,0.26250000000000001,null,0,0,0,0,0,0,0,0,0,0,1,7,null,470165229,"MYSTIC VALLEY REGIONAL",0,0,0,0,2,5,0,0,0,0,0,0,0,0,0,0,0,0,0,null,165,229,1]
[470,470165246,"MYSTIC VALLEY REGIONAL",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,470165246,"MYSTIC VALLEY REGIONAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,165,246,1]
[470,470165248,"MYSTIC VALLEY REGIONAL",0,0,2,4,4,4,0.52500000000000002,null,0,0,0,0,0,0,0,0,3,21.428571428571427,5,14,null,470165248,"MYSTIC VALLEY REGIONAL",0,0,2,4,4,4,0,0,0,0,0,0,0,0,3,0,0,0,0,null,165,248,5]
[470,470165262,"MYSTIC VALLEY REGIONAL",0,0,1,10,6,14,1.1625000000000001,null,0,0,0,0,0,0,0,0,4,12.903225806451612,3,31,null,470165262,"MYSTIC VALLEY REGIONAL",0,0,1,10,6,14,0,0,0,0,0,0,0,0,4,0,0,0,0,null,165,262,3]
[470,470165274,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,470165274,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,165,274,1]
[470,470165284,"MYSTIC VALLEY REGIONAL",0,0,5,24,15,15,2.2124999999999999,null,0,0,0,0,0,0,0,0,3,5.0847457627118651,1,59,null,470165284,"MYSTIC VALLEY REGIONAL",0,0,5,24,15,15,0,0,0,0,0,0,0,0,1,0,0,2,0,null,165,284,1]
[470,470165305,"MYSTIC VALLEY REGIONAL",0,0,2,19,11,8,1.5,null,0,0,0,0,1,0,0,0,4,10,2,40,null,470165305,"MYSTIC VALLEY REGIONAL",0,0,2,19,11,8,0,0,0,0,1,0,0,0,4,0,0,0,0,null,165,305,2]
[470,470165314,"MYSTIC VALLEY REGIONAL",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,470165314,"MYSTIC VALLEY REGIONAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,165,314,10]
[470,470165342,"MYSTIC VALLEY REGIONAL",0,0,1,1,1,1,0.15,null,0,0,0,0,0,0,0,0,0,0,1,4,null,470165342,"MYSTIC VALLEY REGIONAL",0,0,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,165,342,1]
[470,470165344,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,470165344,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,165,344,1]
[470,470165347,"MYSTIC VALLEY REGIONAL",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,470165347,"MYSTIC VALLEY REGIONAL",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,1,null,165,347,10]
[474,474097017,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,1,{"$f":"ROUND(0.0375*(SUM(AC459:AF459)+ROUND(AB459*0.5,4)+ROUND(AG459*0.5,4)),4)","v":3.7499999999999999E-2},null,{"$f":"ROUND(AG459,0)","v":0},{"$f":"ROUND(AH459,0)","v":0},{"$f":"ROUND(AI459,0)","v":0},{"$f":"ROUND(AJ459,0)","v":0},{"$f":"ROUND(AK459,0)","v":0},{"$f":"ROUND(AL459,0)","v":0},{"$f":"ROUND(AM459,0)","v":0},{"$f":"ROUND(AN459,0)","v":0},{"$f":"ROUND(AP459*0.5,0)+ ROUND(AQ459*0.5,0)+ ROUND(AO459+AR459+AS459,0)","v":0},0,{"$f":"IF(U459<8,1,\n   IF(U459<12,2,\n   IF(U459<17,3,\n   IF(U459<21,4,\n   IF(U459<26,5,\n   IF(U459<30,6,\n   IF(U459<35,7,\n   IF(U459<41,8,\n   IF(U459<50,9,10)))))))))","v":1},{"$f":"SUM(F459:I459)+ROUND(D459*0.5,0)+ROUND(E459*0.5,0)+ROUND(L459*0.5,0)","v":1},null,474097017,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,97,17,1]
[474,474097057,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,474097057,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,97,57,10]
[474,474097064,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,474097064,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,97,64,1]
[474,474097097,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,84,111,7.3125,null,0,0,0,0,0,2,0,0,106,54.358974358974358,10,195,null,474097097,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,84,111,0,0,0,0,0,2,0,0,41,0,0,0,65,null,97,97,10]
[474,474097103,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,10,10,0.75,null,0,0,0,0,0,0,0,0,7,35,8,20,null,474097103,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,10,10,0,0,0,0,0,0,0,0,4,0,0,0,3,null,97,103,8]
[474,474097153,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,14,20,1.2749999999999999,null,0,0,0,0,0,1,1,0,10,29.411764705882355,6,34,null,474097153,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,14,20,0,0,0,0,0,1,1,0,6,0,0,0,4,null,97,153,6]
[474,474097162,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,7,8,0.5625,null,0,0,0,0,0,0,0,0,2,13.333333333333334,3,15,null,474097162,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,7,8,0,0,0,0,0,0,0,0,1,0,0,0,1,null,97,162,3]
[474,474097343,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,10,20,1.125,null,0,0,0,0,0,0,0,0,8,26.666666666666668,6,30,null,474097343,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,10,20,0,0,0,0,0,0,0,0,2,0,0,0,6,null,97,343,6]
[474,474097600,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,474097600,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,97,600,1]
[474,474097610,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,6,0.22500000000000001,null,0,0,0,0,0,0,0,0,1,16.666666666666664,3,6,null,474097610,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,97,610,3]
[474,474097616,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,474097616,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,97,616,1]
[474,474097720,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,3,5,0.3,null,0,0,0,0,0,0,0,0,1,12.5,3,8,null,474097720,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,3,5,0,0,0,0,0,0,0,0,0,0,0,0,1,null,97,720,3]
[474,474097725,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,474097725,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,97,725,1]
[474,474097735,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,12,10,0.82499999999999996,null,0,0,0,0,0,0,0,0,4,18.181818181818183,4,22,null,474097735,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,12,10,0,0,0,0,0,0,0,0,2,0,0,0,2,null,97,735,4]
[474,474097753,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,7,11,0.67500000000000004,null,0,0,0,0,0,0,0,0,2,11.111111111111111,2,18,null,474097753,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,7,11,0,0,0,0,0,0,0,0,2,0,0,0,0,null,97,753,2]
[474,474097775,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,4,0.1875,null,0,0,0,0,0,0,0,0,0,0,1,5,null,474097775,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,4,0,0,0,0,0,0,0,0,0,0,0,0,0,null,97,775,1]
[478,478352064,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,1,0.1125,null,0,0,0,0,0,0,0,0,0,0,1,3,null,478352064,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,352,64,1]
[478,478352097,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,478352097,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,352,97,10]
[478,478352125,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,6,11,0.63749999999999996,null,0,0,0,0,0,0,0,0,0,0,1,17,null,478352125,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,6,11,0,0,0,0,0,0,0,0,0,0,0,0,0,null,352,125,1]
[478,478352153,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,22,31,1.9875,null,0,0,0,0,0,0,0,0,7,13.20754716981132,3,53,null,478352153,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,22,31,0,0,0,0,0,0,0,0,2,0,0,0,5,null,352,153,3]
[478,478352158,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,17,38,2.0625,null,0,0,0,0,0,0,0,0,3,5.4545454545454541,1,55,null,478352158,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,17,38,0,0,0,0,0,0,0,0,1,0,0,0,2,null,352,158,1]
[478,478352162,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"ROUND(AA480,0)","v":0},{"$f":"ROUND(AB480,0)","v":0},{"$f":"ROUND(AC480,0)","v":0},{"$f":"ROUND(AD480,0)","v":0},{"$f":"ROUND(AE480,0)","v":2},{"$f":"ROUND(AF480,0)","v":12},0.52500000000000002,null,0,0,0,0,0,0,0,0,0,{"$f":"T480/W480*100","v":0},1,14,null,478352162,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,12,0,0,0,0,0,0,0,0,0,0,0,0,0,null,352,162,1]
[478,478352170,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,478352170,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,352,170,1]
[478,478352174,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,4,0.1875,null,0,0,0,0,0,0,0,0,0,0,1,5,null,478352174,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,4,0,0,0,0,0,0,0,0,0,0,0,0,0,null,352,174,1]
[478,478352271,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,478352271,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,352,271,1]
[478,478352288,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,478352288,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,352,288,1]
[478,478352326,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,4,1,0.1875,null,0,0,0,0,0,0,0,0,0,0,1,5,null,478352326,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,4,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,352,326,1]
[478,478352348,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,5,12,0.63749999999999996,null,0,0,0,0,0,0,0,0,2,11.76470588235294,2,17,null,478352348,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,5,12,0,0,0,0,0,0,0,0,1,0,0,0,1,null,352,348,2]
[478,478352352,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,3,2,0.1875,null,0,0,0,0,0,0,0,0,0,0,1,5,null,478352352,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,3,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,352,352,1]
[478,478352600,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,8,13,0.78749999999999998,null,0,0,0,0,0,0,0,0,3,14.285714285714285,3,21,null,478352600,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,8,13,0,0,0,0,0,0,0,0,1,0,0,0,2,null,352,600,3]
[478,478352610,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,2,0.15,null,0,0,0,0,0,0,0,0,0,0,1,4,null,478352610,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,352,610,1]
[478,478352616,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,25,42,2.5125000000000002,null,0,0,0,0,0,0,0,0,7,10.44776119402985,2,67,null,478352616,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,25,42,0,0,0,0,0,0,0,0,3,0,0,0,4,null,352,616,2]
[478,478352620,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,2,0.1125,null,0,0,0,0,0,0,0,0,0,0,1,3,null,478352620,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,352,620,1]
[478,478352640,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,4,0.15,null,0,0,0,0,0,0,0,0,0,0,1,4,null,478352640,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,null,352,640,1]
[478,478352673,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,8,19,1.0125,null,0,0,0,0,0,0,0,0,0,0,1,27,null,478352673,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,8,19,0,0,0,0,0,0,0,0,0,0,0,0,0,null,352,673,1]
[478,478352720,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,3,0.15,null,0,0,0,0,0,0,0,0,0,0,1,4,null,478352720,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,3,0,0,0,0,0,0,0,0,0,0,0,0,0,null,352,720,1]
[478,478352725,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,10,11,0.78749999999999998,null,0,0,0,0,0,0,0,0,3,14.285714285714285,3,21,null,478352725,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,10,11,0,0,0,0,0,0,0,0,2,0,0,0,1,null,352,725,3]
[478,478352730,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,478352730,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,352,730,1]
[478,478352735,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,11,25,1.35,null,0,0,0,0,0,0,0,0,2,5.5555555555555554,1,36,null,478352735,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,11,25,0,0,0,0,0,0,0,0,1,0,0,0,1,null,352,735,1]
[478,478352753,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,6,0.22500000000000001,null,0,0,0,0,0,0,0,0,1,16.666666666666664,3,6,null,478352753,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,0,0,0,1,null,352,753,3]
[478,478352775,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,10,11,0.78749999999999998,null,0,0,0,0,0,0,0,0,0,0,1,21,null,478352775,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,10,11,0,0,0,0,0,0,0,0,0,0,0,0,0,null,352,775,1]
[479,479278005,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,5,3,0.3,null,0,0,0,0,0,0,0,0,4,50,10,8,null,479278005,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,5,3,0,0,0,0,0,0,0,0,2,0,0,0,2,null,278,5,10]
[479,479278024,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,8,20,1.05,null,0,0,0,0,0,0,0,0,3,10.714285714285714,2,28,null,479278024,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,8,20,0,0,0,0,0,0,0,0,0,0,0,0,3,null,278,24,2]
[479,479278061,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,10,21,1.1625000000000001,null,0,0,0,0,0,0,0,0,16,51.612903225806448,10,31,null,479278061,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,10,21,0,0,0,0,0,0,0,0,6,0,0,0,10,null,278,61,10]
[479,479278086,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,3,7,0.375,null,0,0,0,0,0,0,0,0,2,20,4,10,null,479278086,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,3,7,0,0,0,0,0,0,0,0,1,0,0,0,1,null,278,86,4]
[479,479278087,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,2,0.15,null,0,0,0,0,0,0,0,0,1,25,5,4,null,479278087,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,2,0,0,0,0,0,0,0,0,0,0,0,0,1,null,278,87,5]
[479,479278111,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,3,0.15,null,0,0,0,0,0,0,0,0,1,25,5,4,null,479278111,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,3,0,0,0,0,0,0,0,0,0,0,0,0,1,null,278,111,5]
[479,479278114,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,3,8,0.41249999999999998,null,0,0,0,0,0,0,0,0,3,27.27272727272727,6,11,null,479278114,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,3,8,0,0,0,0,0,0,0,0,1,0,0,0,2,null,278,114,6]
[479,479278117,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,7,6,0.48749999999999999,null,0,0,0,0,0,0,0,0,2,15.384615384615385,3,13,null,479278117,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,7,6,0,0,0,0,0,0,0,0,1,0,0,0,1,null,278,117,3]
[479,479278137,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,9,12,0.78749999999999998,null,0,0,0,0,0,0,0,0,11,52.380952380952387,10,21,null,479278137,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,9,12,0,0,0,0,0,0,0,0,3,0,0,0,8,null,278,137,10]
[479,479278159,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,3,3,0.22500000000000001,null,0,0,0,0,0,0,0,0,0,0,1,6,null,479278159,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,null,278,159,1]
[479,479278161,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,4,0.1875,null,0,0,0,0,0,0,0,0,0,0,1,5,null,479278161,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,4,0,0,0,0,0,0,0,0,0,0,0,0,0,null,278,161,1]
[479,479278191,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,1,0.1125,null,0,0,0,0,0,0,0,0,0,0,1,3,null,479278191,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,278,191,1]
[479,479278210,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,15,22,1.3875,null,0,0,0,0,0,0,0,0,8,21.621621621621621,5,37,null,479278210,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,15,22,0,0,0,0,0,0,0,0,4,0,0,0,4,null,278,210,5]
[479,479278227,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,5,0.22500000000000001,null,0,0,0,0,0,0,0,0,0,0,1,6,null,479278227,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,5,0,0,0,0,0,0,0,0,0,0,0,0,0,null,278,227,1]
[479,479278278,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,8,36,1.65,null,0,0,0,0,0,2,0,0,6,13.636363636363635,3,44,null,479278278,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,8,36,0,0,0,0,0,2,0,0,4,0,0,0,2,null,278,278,3]
[479,479278281,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,16,44,2.25,null,0,0,0,0,0,0,0,0,33,55.000000000000007,10,60,null,479278281,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,16,44,0,0,0,0,0,0,0,0,8,0,0,0,25,null,278,281,10]
[479,479278309,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,1,0.1125,null,0,0,0,0,0,0,0,0,1,33.333333333333329,7,3,null,479278309,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,1,0,0,0,0,0,0,0,0,1,0,0,0,0,null,278,309,7]
[479,479278325,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,5,0.22500000000000001,null,0,0,0,0,0,0,0,0,2,33.333333333333329,7,6,null,479278325,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,5,0,0,0,0,0,0,0,0,0,0,0,0,2,null,278,325,7]
[479,479278332,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,3,4,0.26250000000000001,null,0,0,0,0,0,0,0,0,1,14.285714285714285,3,7,null,479278332,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,3,4,0,0,0,0,0,0,0,0,0,0,0,0,1,null,278,332,3]
[479,479278605,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,21,31,1.95,null,0,0,0,0,0,0,0,0,8,15.384615384615385,3,52,null,479278605,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,21,31,0,0,0,0,0,0,0,0,4,0,0,0,4,null,278,605,3]
[479,479278615,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,479278615,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,278,615,1]
[479,479278635,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,479278635,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,278,635,1]
[479,479278670,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,6,11,0.63749999999999996,null,0,0,0,0,0,0,0,0,2,11.76470588235294,2,17,null,479278670,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,6,11,0,0,0,0,0,0,0,0,0,0,0,0,2,null,278,670,2]
[479,479278672,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,3,1,{"$f":"ROUND(0.0375*(SUM(AC523:AF523)+ROUND(AB523*0.5,4)+ROUND(AG523*0.5,4)),4)","v":0.15},null,{"$f":"ROUND(AG523,0)","v":0},{"$f":"ROUND(AH523,0)","v":0},{"$f":"ROUND(AI523,0)","v":0},{"$f":"ROUND(AJ523,0)","v":0},{"$f":"ROUND(AK523,0)","v":0},{"$f":"ROUND(AL523,0)","v":0},{"$f":"ROUND(AM523,0)","v":0},{"$f":"ROUND(AN523,0)","v":0},{"$f":"ROUND(AP523*0.5,0)+ ROUND(AQ523*0.5,0)+ ROUND(AO523+AR523+AS523,0)","v":3},75,{"$f":"IF(U523<8,1,\n   IF(U523<12,2,\n   IF(U523<17,3,\n   IF(U523<21,4,\n   IF(U523<26,5,\n   IF(U523<30,6,\n   IF(U523<35,7,\n   IF(U523<41,8,\n   IF(U523<50,9,10)))))))))","v":10},{"$f":"SUM(F523:I523)+ROUND(D523*0.5,0)+ROUND(E523*0.5,0)+ROUND(L523*0.5,0)","v":4},null,479278672,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,3,1,0,0,0,0,0,0,0,0,2,0,0,0,1,null,278,672,10]
[479,479278674,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,3,0.1125,null,0,0,0,0,0,0,0,0,2,66.666666666666657,10,3,null,479278674,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,278,674,10]
[479,479278680,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,2,0.1125,null,0,0,0,0,0,0,0,0,1,33.333333333333329,7,3,null,479278680,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,2,0,0,0,0,0,0,0,0,1,0,0,0,0,null,278,680,7]
[479,479278683,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,3,3,0.22500000000000001,null,0,0,0,0,0,0,0,0,0,0,1,6,null,479278683,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,null,278,683,1]
[479,479278717,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,479278717,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,278,717,10]
[479,479278755,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,479278755,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,278,755,1]
[479,479278766,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,2,0.1125,null,0,0,0,0,0,0,0,0,1,33.333333333333329,7,3,null,479278766,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,0,0,0,1,null,278,766,7]
[481,481035035,"BOSTON RENAISSANCE",115,0,125,576,73,0,29.024999999999999,null,0,0,0,22,61,0,0,0,491,59.014423076923073,10,832,null,481035035,"BOSTON RENAISSANCE",115,0,125,576,73,0,0,0,0,22,61,0,0,0,377,64,0,82,0,null,35,35,10]
[481,481035044,"BOSTON RENAISSANCE",1,0,2,4,1,0,0.26250000000000001,null,0,0,0,0,1,0,0,0,4,50,10,8,null,481035044,"BOSTON RENAISSANCE",1,0,2,4,1,0,0,0,0,0,1,0,0,0,3,0,0,1,0,null,35,44,10]
[481,481035050,"BOSTON RENAISSANCE",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,481035050,"BOSTON RENAISSANCE",0,0,0,2,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,50,10]
[481,481035073,"BOSTON RENAISSANCE",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,481035073,"BOSTON RENAISSANCE",0,0,0,2,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,73,10]
[481,481035212,"BOSTON RENAISSANCE",0,0,1,1,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,481035212,"BOSTON RENAISSANCE",0,0,1,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,212,10]
[481,481035220,"BOSTON RENAISSANCE",0,0,1,4,1,0,0.22500000000000001,null,0,0,0,0,0,0,0,0,3,50,10,6,null,481035220,"BOSTON RENAISSANCE",0,0,1,4,1,0,0,0,0,0,0,0,0,0,3,0,0,0,0,null,35,220,10]
[481,481035243,"BOSTON RENAISSANCE",0,0,0,2,1,0,0.1125,null,0,0,0,0,0,0,0,0,3,100,10,3,null,481035243,"BOSTON RENAISSANCE",0,0,0,2,1,0,0,0,0,0,0,0,0,0,3,0,0,0,0,null,35,243,10]
[481,481035244,"BOSTON RENAISSANCE",0,0,1,13,2,0,0.6,null,0,0,0,0,0,0,0,0,9,56.25,10,16,null,481035244,"BOSTON RENAISSANCE",0,0,1,13,2,0,0,0,0,0,0,0,0,0,9,0,0,0,0,null,35,244,10]
[481,481035248,"BOSTON RENAISSANCE",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,2,100,10,2,null,481035248,"BOSTON RENAISSANCE",0,0,0,2,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0,null,35,248,10]
[481,481035285,"BOSTON RENAISSANCE",0,0,1,1,0,0,7.4999999999999997E-2,null,0,0,0,1,0,0,0,0,1,50,10,2,null,481035285,"BOSTON RENAISSANCE",0,0,1,1,0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,null,35,285,10]
[481,481035307,"BOSTON RENAISSANCE",1,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,481035307,"BOSTON RENAISSANCE",1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,307,1]
[481,481035350,"BOSTON RENAISSANCE",1,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,3,null,481035350,"BOSTON RENAISSANCE",1,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,350,1]
[481,481035780,"BOSTON RENAISSANCE",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,481035780,"BOSTON RENAISSANCE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,780,1]
[482,482204007,"RIVER VALLEY",0,0,6,19,16,0,1.5375000000000001,null,0,0,0,0,0,0,0,0,4,9.7560975609756095,2,41,null,482204007,"RIVER VALLEY",0,0,6,19,16,0,0,0,0,0,0,0,0,0,3,0,0,1,0,null,204,7,2]
[482,482204105,"RIVER VALLEY",{"$f":"ROUND(AA544,0)","v":0},{"$f":"ROUND(AB544,0)","v":0},{"$f":"ROUND(AC544,0)","v":0},{"$f":"ROUND(AD544,0)","v":1},{"$f":"ROUND(AE544,0)","v":1},{"$f":"ROUND(AF544,0)","v":0},7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,{"$f":"T544/W544*100","v":0},1,2,null,482204105,"RIVER VALLEY",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,204,105,1]
[482,482204204,"RIVER VALLEY",0,0,22,97,44,0,6.1124999999999998,null,0,0,0,0,0,0,0,0,9,5.5214723926380369,1,163,null,482204204,"RIVER VALLEY",0,0,22,97,44,0,0,0,0,0,0,0,0,0,7,0,0,2,0,null,204,204,1]
[482,482204211,"RIVER VALLEY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,482204211,"RIVER VALLEY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,204,211,1]
[482,482204745,"RIVER VALLEY",0,0,2,16,10,0,1.05,null,0,0,0,0,0,0,0,0,2,7.1428571428571423,1,28,null,482204745,"RIVER VALLEY",0,0,2,16,10,0,0,0,0,0,0,0,0,0,2,0,0,0,0,null,204,745,1]
[482,482204773,"RIVER VALLEY",0,0,2,30,21,0,1.9875,null,0,0,0,0,0,0,0,0,11,20.754716981132077,4,53,null,482204773,"RIVER VALLEY",0,0,2,30,21,0,0,0,0,0,0,0,0,0,11,0,0,0,0,null,204,773,4]
[483,483239020,"RISING TIDE",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,483239020,"RISING TIDE",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,239,20,1]
[483,483239036,"RISING TIDE",0,0,0,5,8,8,0.78749999999999998,null,0,0,0,0,0,0,0,0,4,19.047619047619047,4,21,null,483239036,"RISING TIDE",0,0,0,5,8,8,0,0,0,0,0,0,0,0,1,0,0,0,3,null,239,36,4]
[483,483239052,"RISING TIDE",0,0,0,1,14,15,1.125,null,0,0,0,0,0,0,0,0,5,16.666666666666664,3,30,null,483239052,"RISING TIDE",0,0,0,1,14,15,0,0,0,0,0,0,0,0,4,0,0,0,1,null,239,52,3]
[483,483239082,"RISING TIDE",0,0,0,1,0,2,0.1125,null,0,0,0,0,0,0,0,0,2,66.666666666666657,10,3,null,483239082,"RISING TIDE",0,0,0,1,0,2,0,0,0,0,0,0,0,0,0,0,0,0,2,null,239,82,10]
[483,483239096,"RISING TIDE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,483239096,"RISING TIDE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,239,96,1]
[483,483239118,"RISING TIDE",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,483239118,"RISING TIDE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,239,118,1]
[483,483239145,"RISING TIDE",0,0,0,4,2,0,0.22500000000000001,null,0,0,0,0,0,0,0,0,0,0,1,6,null,483239145,"RISING TIDE",0,0,0,4,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,239,145,1]
[483,483239171,"RISING TIDE",0,0,0,1,0,4,0.1875,null,0,0,0,0,0,0,0,0,0,0,1,5,null,483239171,"RISING TIDE",0,0,0,1,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,null,239,171,1]
[483,483239172,"RISING TIDE",0,0,0,0,2,1,0.1125,null,0,0,0,0,0,0,0,0,0,0,1,3,null,483239172,"RISING TIDE",0,0,0,0,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,239,172,1]
[483,483239182,"RISING TIDE",0,0,0,2,11,25,1.425,null,0,0,0,0,0,0,0,0,4,10.526315789473683,2,38,null,483239182,"RISING TIDE",0,0,0,2,11,25,0,0,0,0,0,0,0,0,0,0,0,0,4,null,239,182,2]
[483,483239201,"RISING TIDE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,483239201,"RISING TIDE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,239,201,10]
[483,483239231,"RISING TIDE",0,0,0,0,2,3,0.1875,null,0,0,0,0,0,0,0,0,0,0,1,5,null,483239231,"RISING TIDE",0,0,0,0,2,3,0,0,0,0,0,0,0,0,0,0,0,0,0,null,239,231,1]
[483,483239239,"RISING TIDE",0,0,0,63,194,168,15.9375,null,0,0,0,0,0,0,0,0,47,11.058823529411764,2,425,null,483239239,"RISING TIDE",0,0,0,63,194,168,0,0,0,0,0,0,0,0,27,0,0,0,20,null,239,239,2]
[483,483239240,"RISING TIDE",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,483239240,"RISING TIDE",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,239,240,1]
[483,483239250,"RISING TIDE",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,483239250,"RISING TIDE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,239,250,1]
[483,483239261,"RISING TIDE",0,0,0,2,1,2,0.1875,null,0,0,0,0,0,0,0,0,2,40,8,5,null,483239261,"RISING TIDE",0,0,0,2,1,2,0,0,0,0,0,0,0,0,2,0,0,0,0,null,239,261,8]
[483,483239310,"RISING TIDE",0,0,0,8,16,16,1.5,null,0,0,0,0,0,0,0,0,10,25,5,40,null,483239310,"RISING TIDE",0,0,0,8,16,16,0,0,0,0,0,0,0,0,6,0,0,0,4,null,239,310,5]
[483,483239625,"RISING TIDE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,483239625,"RISING TIDE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,239,625,1]
[483,483239665,"RISING TIDE",0,0,0,1,5,10,0.6,null,0,0,0,0,0,0,0,0,7,43.75,9,16,null,483239665,"RISING TIDE",0,0,0,1,5,10,0,0,0,0,0,0,0,0,2,0,0,0,5,null,239,665,9]
[483,483239760,"RISING TIDE",0,0,0,0,15,39,2.0249999999999999,null,0,0,0,0,0,0,0,0,6,11.111111111111111,2,54,null,483239760,"RISING TIDE",0,0,0,0,15,39,0,0,0,0,0,0,0,0,2,0,0,0,4,null,239,760,2]
[484,484035035,"ROXBURY PREPARATORY",0,0,0,232,747,439,53.174999999999997,null,0,0,0,0,84,167,50,0,917,64.668547249647389,10,1418,null,484035035,"ROXBURY PREPARATORY",0,0,0,232,747,439,0,0,0,0,84,167,50,0,649,0,0,0,268,null,35,35,10]
[484,484035040,"ROXBURY PREPARATORY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,0,0,0,1,100,10,1,null,484035040,"ROXBURY PREPARATORY",0,0,0,1,0,0,0,0,0,0,1,0,0,0,1,0,0,0,0,null,35,40,10]
[484,484035044,"ROXBURY PREPARATORY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,0,0,0,0,0,1,1,null,484035044,"ROXBURY PREPARATORY",0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,null,35,44,1]
[484,484035165,"ROXBURY PREPARATORY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,484035165,"ROXBURY PREPARATORY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,35,165,10]
[484,484035248,"ROXBURY PREPARATORY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,0,0,0,0,0,1,1,null,484035248,"ROXBURY PREPARATORY",0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,null,35,248,1]
[485,485258030,"SALEM ACADEMY",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,485258030,"SALEM ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,258,30,1]
[485,485258035,"SALEM ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,485258035,"SALEM ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,258,35,1]
[485,485258071,"SALEM ACADEMY",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,485258071,"SALEM ACADEMY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,1,0,0,0,0,null,258,71,10]
[485,485258163,"SALEM ACADEMY",0,0,0,0,2,15,0.63749999999999996,null,0,0,0,0,0,0,0,0,8,47.058823529411761,9,17,null,485258163,"SALEM ACADEMY",0,0,0,0,2,15,0,0,0,0,0,0,0,0,2,0,0,0,6,null,258,163,9]
[485,485258168,"SALEM ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,485258168,"SALEM ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,258,168,10]
[485,485258229,"SALEM ACADEMY",0,0,0,0,3,12,0.5625,null,0,0,0,0,0,0,0,0,8,53.333333333333336,10,15,null,485258229,"SALEM ACADEMY",0,0,0,0,3,12,0,0,0,0,0,0,0,0,1,0,0,0,7,null,258,229,10]
[485,485258248,"SALEM ACADEMY",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,485258248,"SALEM ACADEMY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,258,248,1]
[485,485258258,"SALEM ACADEMY",0,0,0,0,211,221,16.2,null,0,0,0,0,0,11,8,0,160,37.037037037037038,8,432,null,485258258,"SALEM ACADEMY",0,0,0,0,211,221,0,0,0,0,0,11,8,0,73,0,0,0,87,null,258,258,8]
[485,485258291,"SALEM ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,485258291,"SALEM ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,258,291,1]
[485,485258675,"SALEM ACADEMY",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,2,100,10,2,null,485258675,"SALEM ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,2,null,258,675,10]
[486,486348110,"SEVEN HILLS",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,486348110,"SEVEN HILLS",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,348,110,10]
[486,486348151,"SEVEN HILLS",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,1,0,0,0,0,0,1,2,null,486348151,"SEVEN HILLS",0,0,0,2,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,null,348,151,1]
[486,486348186,"SEVEN HILLS",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,0,0,0,1,100,10,1,null,486348186,"SEVEN HILLS",0,0,0,1,0,0,0,0,0,0,1,0,0,0,1,0,0,0,0,null,348,186,10]
[486,486348214,"SEVEN HILLS",0,0,0,1,0,0,{"$f":"ROUND(0.0375*(SUM(AC587:AF587)+ROUND(AB587*0.5,4)+ROUND(AG587*0.5,4)),4)","v":3.7499999999999999E-2},null,{"$f":"ROUND(AG587,0)","v":0},{"$f":"ROUND(AH587,0)","v":0},{"$f":"ROUND(AI587,0)","v":0},{"$f":"ROUND(AJ587,0)","v":0},{"$f":"ROUND(AK587,0)","v":0},{"$f":"ROUND(AL587,0)","v":0},{"$f":"ROUND(AM587,0)","v":0},{"$f":"ROUND(AN587,0)","v":0},{"$f":"ROUND(AP587*0.5,0)+ ROUND(AQ587*0.5,0)+ ROUND(AO587+AR587+AS587,0)","v":0},0,{"$f":"IF(U587<8,1,\n   IF(U587<12,2,\n   IF(U587<17,3,\n   IF(U587<21,4,\n   IF(U587<26,5,\n   IF(U587<30,6,\n   IF(U587<35,7,\n   IF(U587<41,8,\n   IF(U587<50,9,10)))))))))","v":1},{"$f":"SUM(F587:I587)+ROUND(D587*0.5,0)+ROUND(E587*0.5,0)+ROUND(L587*0.5,0)","v":1},null,486348214,"SEVEN HILLS",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,348,214,1]
[486,486348316,"SEVEN HILLS",0,0,1,0,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,486348316,"SEVEN HILLS",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,348,316,1]
[486,486348348,"SEVEN HILLS",0,0,60,399,199,0,24.675000000000001,null,0,0,0,18,142,33,0,0,448,68.085106382978722,10,658,null,486348348,"SEVEN HILLS",0,0,60,399,199,0,0,0,0,18,142,33,0,0,406,0,0,42,0,null,348,348,10]
[486,486348767,"SEVEN HILLS",0,0,0,1,2,0,0.1125,null,0,0,0,0,0,0,0,0,3,100,10,3,null,486348767,"SEVEN HILLS",0,0,0,1,2,0,0,0,0,0,0,0,0,0,3,0,0,0,0,null,348,767,10]
[487,487049010,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,487049010,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,49,10,10]
[487,487049031,"PROSPECT HILL ACADEMY",0,0,0,0,2,2,0.15,null,0,0,0,0,0,0,0,0,1,25,5,4,null,487049031,"PROSPECT HILL ACADEMY",0,0,0,0,2,2,0,0,0,0,0,0,0,0,1,0,0,0,0,null,49,31,5]
[487,487049035,"PROSPECT HILL ACADEMY",0,0,0,0,11,23,1.2749999999999999,null,0,0,0,0,0,0,0,0,19,55.882352941176471,10,34,null,487049035,"PROSPECT HILL ACADEMY",0,0,0,0,11,23,0,0,0,0,0,0,0,0,6,0,0,0,13,null,49,35,10]
[487,487049044,"PROSPECT HILL ACADEMY",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,487049044,"PROSPECT HILL ACADEMY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,44,1]
[487,487049046,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,487049046,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,49,46,10]
[487,487049049,"PROSPECT HILL ACADEMY",0,0,0,0,27,39,2.4750000000000001,null,0,0,0,0,0,0,0,0,37,56.060606060606055,10,66,null,487049049,"PROSPECT HILL ACADEMY",0,0,0,0,27,39,0,0,0,0,0,0,0,0,17,0,0,0,20,null,49,49,10]
[487,487049057,"PROSPECT HILL ACADEMY",0,0,0,0,3,5,0.3,null,0,0,0,0,0,1,0,0,0,0,1,8,null,487049057,"PROSPECT HILL ACADEMY",0,0,0,0,3,5,0,0,0,0,0,1,0,0,0,0,0,0,0,null,49,57,1]
[487,487049093,"PROSPECT HILL ACADEMY",0,0,0,0,22,45,2.5125000000000002,null,0,0,0,0,0,2,2,0,26,38.805970149253731,8,67,null,487049093,"PROSPECT HILL ACADEMY",0,0,0,0,22,45,0,0,0,0,0,2,2,0,10,0,0,0,16,null,49,93,8]
[487,487049128,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,487049128,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,128,1]
[487,487049133,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,487049133,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,133,1]
[487,487049149,"PROSPECT HILL ACADEMY",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,487049149,"PROSPECT HILL ACADEMY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,149,1]
[487,487049153,"PROSPECT HILL ACADEMY",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,487049153,"PROSPECT HILL ACADEMY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,153,1]
[487,487049163,"PROSPECT HILL ACADEMY",0,0,0,0,6,8,0.52500000000000002,null,0,0,0,0,0,2,1,0,7,50,10,14,null,487049163,"PROSPECT HILL ACADEMY",0,0,0,0,6,8,0,0,0,0,0,2,1,0,4,0,0,0,3,null,49,163,10]
[487,487049165,"PROSPECT HILL ACADEMY",0,0,0,0,19,30,1.8374999999999999,null,0,0,0,0,0,1,0,0,18,36.734693877551024,8,49,null,487049165,"PROSPECT HILL ACADEMY",0,0,0,0,19,30,0,0,0,0,0,1,0,0,8,0,0,0,10,null,49,165,8]
[487,487049176,"PROSPECT HILL ACADEMY",0,0,0,0,18,29,1.7625,null,0,0,0,0,0,0,1,0,19,40.425531914893611,8,47,null,487049176,"PROSPECT HILL ACADEMY",0,0,0,0,18,29,0,0,0,0,0,0,1,0,9,0,0,0,10,null,49,176,8]
[487,487049211,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,487049211,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,211,1]
[487,487049243,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,487049243,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,49,243,10]
[487,487049244,"PROSPECT HILL ACADEMY",{"$f":"ROUND(AA608,0)","v":0},{"$f":"ROUND(AB608,0)","v":0},{"$f":"ROUND(AC608,0)","v":0},{"$f":"ROUND(AD608,0)","v":0},{"$f":"ROUND(AE608,0)","v":6},{"$f":"ROUND(AF608,0)","v":6},0.45,null,0,0,0,0,0,0,0,0,4,{"$f":"T608/W608*100","v":33.333333333333329},7,12,null,487049244,"PROSPECT HILL ACADEMY",0,0,0,0,6,6,0,0,0,0,0,0,0,0,1,0,0,0,3,null,49,244,7]
[487,487049246,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,487049246,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,49,246,10]
[487,487049248,"PROSPECT HILL ACADEMY",0,0,0,0,3,6,0.33750000000000002,null,0,0,0,0,0,0,0,0,4,44.444444444444443,9,9,null,487049248,"PROSPECT HILL ACADEMY",0,0,0,0,3,6,0,0,0,0,0,0,0,0,1,0,0,0,3,null,49,248,9]
[487,487049262,"PROSPECT HILL ACADEMY",0,0,0,0,2,5,0.26250000000000001,null,0,0,0,0,0,0,0,0,3,42.857142857142854,9,7,null,487049262,"PROSPECT HILL ACADEMY",0,0,0,0,2,5,0,0,0,0,0,0,0,0,0,0,0,0,3,null,49,262,9]
[487,487049274,"PROSPECT HILL ACADEMY",0,0,0,0,58,101,5.9625000000000004,null,0,0,0,0,0,3,2,0,58,36.477987421383645,8,159,null,487049274,"PROSPECT HILL ACADEMY",0,0,0,0,58,101,0,0,0,0,0,3,2,0,21,0,0,0,37,null,49,274,8]
[487,487049284,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,487049284,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,284,1]
[487,487049308,"PROSPECT HILL ACADEMY",0,0,0,0,0,3,0.1125,null,0,0,0,0,0,0,0,0,1,33.333333333333329,7,3,null,487049308,"PROSPECT HILL ACADEMY",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,1,null,49,308,7]
[487,487049314,"PROSPECT HILL ACADEMY",0,0,0,0,1,5,0.22500000000000001,null,0,0,0,0,0,0,0,0,2,33.333333333333329,7,6,null,487049314,"PROSPECT HILL ACADEMY",0,0,0,0,1,5,0,0,0,0,0,0,0,0,0,0,0,0,2,null,49,314,7]
[487,487049347,"PROSPECT HILL ACADEMY",0,0,0,0,2,1,0.1125,null,0,0,0,0,0,0,0,0,2,66.666666666666657,10,3,null,487049347,"PROSPECT HILL ACADEMY",0,0,0,0,2,1,0,0,0,0,0,0,0,0,2,0,0,0,0,null,49,347,10]
[487,487274031,"PROSPECT HILL ACADEMY",0,0,0,2,1,0,0.1125,null,0,0,0,0,0,0,0,0,2,66.666666666666657,10,3,null,487274031,"PROSPECT HILL ACADEMY",0,0,0,2,1,0,0,0,0,0,0,0,0,0,2,0,0,0,0,null,274,31,10]
[487,487274035,"PROSPECT HILL ACADEMY",0,0,4,11,8,0,0.86250000000000004,null,0,0,0,0,0,0,0,0,16,69.565217391304344,10,23,null,487274035,"PROSPECT HILL ACADEMY",0,0,4,11,8,0,0,0,0,0,0,0,0,0,13,0,0,3,0,null,274,35,10]
[487,487274044,"PROSPECT HILL ACADEMY",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,487274044,"PROSPECT HILL ACADEMY",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,274,44,1]
[487,487274046,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,487274046,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,274,46,10]
[487,487274048,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,487274048,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,274,48,1]
[487,487274049,"PROSPECT HILL ACADEMY",0,0,10,71,13,0,3.5249999999999999,null,0,0,0,2,8,2,0,0,60,63.829787234042556,10,94,null,487274049,"PROSPECT HILL ACADEMY",0,0,10,71,13,0,0,0,0,2,8,2,0,0,53,0,0,7,0,null,274,49,10]
[487,487274057,"PROSPECT HILL ACADEMY",0,0,3,6,2,0,0.41249999999999998,null,0,0,0,2,2,0,0,0,4,36.363636363636367,8,11,null,487274057,"PROSPECT HILL ACADEMY",0,0,3,6,2,0,0,0,0,2,2,0,0,0,4,0,0,0,0,null,274,57,8]
[487,487274093,"PROSPECT HILL ACADEMY",0,0,5,35,10,0,1.875,null,0,0,0,3,9,0,0,0,26,52,10,50,null,487274093,"PROSPECT HILL ACADEMY",0,0,5,35,10,0,0,0,0,3,9,0,0,0,23,0,0,3,0,null,274,93,10]
[487,487274128,"PROSPECT HILL ACADEMY",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,487274128,"PROSPECT HILL ACADEMY",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,274,128,1]
[487,487274149,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,487274149,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,274,149,1]
[487,487274163,"PROSPECT HILL ACADEMY",0,0,0,6,0,0,0.22500000000000001,null,0,0,0,0,2,0,0,0,3,50,10,6,null,487274163,"PROSPECT HILL ACADEMY",0,0,0,6,0,0,0,0,0,0,2,0,0,0,3,0,0,0,0,null,274,163,10]
[487,487274165,"PROSPECT HILL ACADEMY",0,0,10,37,11,0,2.1749999999999998,null,0,0,0,1,6,1,0,0,27,46.551724137931032,9,58,null,487274165,"PROSPECT HILL ACADEMY",0,0,10,37,11,0,0,0,0,1,6,1,0,0,23,0,0,4,0,null,274,165,9]
[487,487274176,"PROSPECT HILL ACADEMY",0,0,7,27,8,0,1.575,null,0,0,0,0,5,1,0,0,21,50,10,42,null,487274176,"PROSPECT HILL ACADEMY",0,0,7,27,8,0,0,0,0,0,5,1,0,0,16,0,0,5,0,null,274,176,10]
[487,487274178,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,487274178,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,274,178,10]
[487,487274181,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,487274181,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,274,181,10]
[487,487274199,"PROSPECT HILL ACADEMY",0,0,0,1,1,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,487274199,"PROSPECT HILL ACADEMY",0,0,0,1,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,274,199,10]
[487,487274217,"PROSPECT HILL ACADEMY",0,0,1,0,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,487274217,"PROSPECT HILL ACADEMY",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,274,217,1]
[487,487274229,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,487274229,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,274,229,1]
[487,487274243,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,487274243,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,274,243,10]
[487,487274244,"PROSPECT HILL ACADEMY",0,0,0,2,3,0,0.1875,null,0,0,0,0,0,0,0,0,1,20,4,5,null,487274244,"PROSPECT HILL ACADEMY",0,0,0,2,3,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,274,244,4]
[487,487274248,"PROSPECT HILL ACADEMY",0,0,5,8,1,0,0.52500000000000002,null,0,0,0,1,1,0,0,0,10,71.428571428571431,10,14,null,487274248,"PROSPECT HILL ACADEMY",0,0,5,8,1,0,0,0,0,1,1,0,0,0,6,0,0,4,0,null,274,248,10]
[487,487274262,"PROSPECT HILL ACADEMY",0,0,0,5,2,0,0.26250000000000001,null,0,0,0,0,1,0,0,0,4,57.142857142857139,10,7,null,487274262,"PROSPECT HILL ACADEMY",0,0,0,5,2,0,0,0,0,0,1,0,0,0,4,0,0,0,0,null,274,262,10]
[487,487274274,"PROSPECT HILL ACADEMY",0,0,38,216,36,0,10.875,null,0,0,0,13,55,4,0,0,164,56.551724137931039,10,290,null,487274274,"PROSPECT HILL ACADEMY",0,0,38,216,36,0,0,0,0,13,55,4,0,0,145,0,0,19,0,null,274,274,10]
[487,487274284,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,487274284,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,274,284,1]
[487,487274285,"PROSPECT HILL ACADEMY",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,487274285,"PROSPECT HILL ACADEMY",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,274,285,1]
[487,487274295,"PROSPECT HILL ACADEMY",0,0,1,1,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,2,100,10,2,null,487274295,"PROSPECT HILL ACADEMY",0,0,1,1,0,0,0,0,0,0,0,0,0,0,1,0,0,1,0,null,274,295,10]
[487,487274305,"PROSPECT HILL ACADEMY",0,0,1,0,0,0,3.7499999999999999E-2,null,0,0,0,1,0,0,0,0,0,0,1,1,null,487274305,"PROSPECT HILL ACADEMY",0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,null,274,305,1]
[487,487274308,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,487274308,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,274,308,1]
[487,487274314,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,487274314,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,274,314,10]
[487,487274344,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,487274344,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,274,344,1]
[487,487274347,"PROSPECT HILL ACADEMY",0,0,0,4,0,0,0.15,null,0,0,0,0,0,0,0,0,3,75,10,4,null,487274347,"PROSPECT HILL ACADEMY",0,0,0,4,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,null,274,347,10]
[488,488219001,"SOUTH SHORE",0,0,1,12,8,7,1.05,null,0,0,0,0,2,0,0,0,3,10.714285714285714,2,28,null,488219001,"SOUTH SHORE",0,0,1,12,8,7,0,0,0,0,2,0,0,0,2,0,0,0,1,null,219,1,2]
[488,488219035,"SOUTH SHORE",0,0,0,1,0,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,488219035,"SOUTH SHORE",0,0,0,1,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,219,35,10]
[488,488219040,"SOUTH SHORE",0,0,0,7,4,4,0.5625,null,0,0,0,0,0,0,0,0,8,53.333333333333336,10,15,null,488219040,"SOUTH SHORE",0,0,0,7,4,4,0,0,0,0,0,0,0,0,5,0,0,0,3,null,219,40,10]
[488,488219044,"SOUTH SHORE",0,0,5,28,20,23,{"$f":"ROUND(0.0375*(SUM(AC651:AF651)+ROUND(AB651*0.5,4)+ROUND(AG651*0.5,4)),4)","v":2.85},null,{"$f":"ROUND(AG651,0)","v":0},{"$f":"ROUND(AH651,0)","v":0},{"$f":"ROUND(AI651,0)","v":0},{"$f":"ROUND(AJ651,0)","v":3},{"$f":"ROUND(AK651,0)","v":11},{"$f":"ROUND(AL651,0)","v":9},{"$f":"ROUND(AM651,0)","v":2},{"$f":"ROUND(AN651,0)","v":0},{"$f":"ROUND(AP651*0.5,0)+ ROUND(AQ651*0.5,0)+ ROUND(AO651+AR651+AS651,0)","v":31},40.789473684210527,{"$f":"IF(U651<8,1,\n   IF(U651<12,2,\n   IF(U651<17,3,\n   IF(U651<21,4,\n   IF(U651<26,5,\n   IF(U651<30,6,\n   IF(U651<35,7,\n   IF(U651<41,8,\n   IF(U651<50,9,10)))))))))","v":8},{"$f":"SUM(F651:I651)+ROUND(D651*0.5,0)+ROUND(E651*0.5,0)+ROUND(L651*0.5,0)","v":76},null,488219044,"SOUTH SHORE",0,0,5,28,20,23,0,0,0,3,11,9,2,0,17,0,0,3,11,null,219,44,8]
[488,488219050,"SOUTH SHORE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,488219050,"SOUTH SHORE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,219,50,1]
[488,488219065,"SOUTH SHORE",0,0,0,2,0,1,0.1125,null,0,0,0,0,0,0,0,0,0,0,1,3,null,488219065,"SOUTH SHORE",0,0,0,2,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,219,65,1]
[488,488219082,"SOUTH SHORE",0,0,1,3,0,4,0.3,null,0,0,0,0,0,0,0,0,0,0,1,8,null,488219082,"SOUTH SHORE",0,0,1,3,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,null,219,82,1]
[488,488219083,"SOUTH SHORE",0,0,1,5,0,0,0.22500000000000001,null,0,0,0,0,0,0,0,0,0,0,1,6,null,488219083,"SOUTH SHORE",0,0,1,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,219,83,1]
[488,488219122,"SOUTH SHORE",0,0,4,6,7,9,0.97499999999999998,null,0,0,0,0,0,0,0,0,3,11.538461538461538,2,26,null,488219122,"SOUTH SHORE",0,0,4,6,7,9,0,0,0,0,0,0,0,0,2,0,0,0,1,null,219,122,2]
[488,488219131,"SOUTH SHORE",0,0,0,2,2,7,0.41249999999999998,null,0,0,0,0,0,0,0,0,0,0,1,11,null,488219131,"SOUTH SHORE",0,0,0,2,2,7,0,0,0,0,0,0,0,0,0,0,0,0,0,null,219,131,1]
[488,488219133,"SOUTH SHORE",0,0,2,4,10,11,1.0125,null,0,0,0,2,0,1,2,0,3,11.111111111111111,2,27,null,488219133,"SOUTH SHORE",0,0,2,4,10,11,0,0,0,2,0,1,2,0,1,0,0,1,1,null,219,133,2]
[488,488219142,"SOUTH SHORE",0,0,1,15,9,14,1.4624999999999999,null,0,0,0,0,0,0,0,0,10,25.641025641025639,5,39,null,488219142,"SOUTH SHORE",0,0,1,15,9,14,0,0,0,0,0,0,0,0,6,0,0,0,4,null,219,142,5]
[488,488219145,"SOUTH SHORE",0,0,0,5,0,0,0.1875,null,0,0,0,0,0,0,0,0,1,20,4,5,null,488219145,"SOUTH SHORE",0,0,0,5,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,219,145,4]
[488,488219171,"SOUTH SHORE",0,0,1,8,1,6,0.6,null,0,0,0,0,0,0,0,0,5,31.25,7,16,null,488219171,"SOUTH SHORE",0,0,1,8,1,6,0,0,0,0,0,0,0,0,2,0,0,0,3,null,219,171,7]
[488,488219189,"SOUTH SHORE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,0,0,0,1,1,null,488219189,"SOUTH SHORE",0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,null,219,189,1]
[488,488219219,"SOUTH SHORE",0,0,0,3,4,2,0.33750000000000002,null,0,0,0,0,1,0,0,0,3,33.333333333333329,7,9,null,488219219,"SOUTH SHORE",0,0,0,3,4,2,0,0,0,0,1,0,0,0,2,0,0,0,1,null,219,219,7]
[488,488219231,"SOUTH SHORE",0,0,0,7,8,13,1.05,null,0,0,0,0,0,0,0,0,3,10.714285714285714,2,28,null,488219231,"SOUTH SHORE",0,0,0,7,8,13,0,0,0,0,0,0,0,0,2,0,0,0,1,null,219,231,2]
[488,488219239,"SOUTH SHORE",0,0,1,5,1,5,0.45,null,0,0,0,0,0,0,0,0,0,0,1,12,null,488219239,"SOUTH SHORE",0,0,1,5,1,5,0,0,0,0,0,0,0,0,0,0,0,0,0,null,219,239,1]
[488,488219243,"SOUTH SHORE",0,0,4,16,8,3,1.1625000000000001,null,0,0,0,4,5,1,0,0,10,32.258064516129032,7,31,null,488219243,"SOUTH SHORE",0,0,4,16,8,3,0,0,0,4,5,1,0,0,7,0,0,3,0,null,219,243,7]
[488,488219244,"SOUTH SHORE",0,0,10,55,39,64,6.3,null,0,0,0,7,22,9,9,0,40,23.809523809523807,5,168,null,488219244,"SOUTH SHORE",0,0,10,55,39,64,0,0,0,7,22,9,9,0,29,0,0,3,8,null,219,244,5]
[488,488219251,"SOUTH SHORE",0,0,10,47,29,24,4.125,null,0,0,0,1,5,2,0,0,19,17.272727272727273,4,110,null,488219251,"SOUTH SHORE",0,0,10,47,29,24,0,0,0,1,5,2,0,0,13,0,0,1,5,null,219,251,4]
[488,488219264,"SOUTH SHORE",0,0,1,9,3,10,0.86250000000000004,null,0,0,0,0,0,0,0,0,0,0,1,23,null,488219264,"SOUTH SHORE",0,0,1,9,3,10,0,0,0,0,0,0,0,0,0,0,0,0,0,null,219,264,1]
[488,488219285,"SOUTH SHORE",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,488219285,"SOUTH SHORE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,219,285,10]
[488,488219336,"SOUTH SHORE",0,0,30,86,60,54,8.625,null,0,0,0,10,9,4,0,0,41,17.826086956521738,4,230,null,488219336,"SOUTH SHORE",0,0,30,86,60,54,0,0,0,10,9,4,0,0,22,0,0,8,11,null,219,336,4]
[488,488219625,"SOUTH SHORE",{"$f":"ROUND(AA672,0)","v":0},{"$f":"ROUND(AB672,0)","v":0},{"$f":"ROUND(AC672,0)","v":0},{"$f":"ROUND(AD672,0)","v":0},{"$f":"ROUND(AE672,0)","v":1},{"$f":"ROUND(AF672,0)","v":0},3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,{"$f":"T672/W672*100","v":0},1,1,null,488219625,"SOUTH SHORE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,219,625,1]
[488,488219760,"SOUTH SHORE",0,0,0,0,2,2,0.15,null,0,0,0,0,0,0,0,0,0,0,1,4,null,488219760,"SOUTH SHORE",0,0,0,0,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,219,760,1]
[488,488219780,"SOUTH SHORE",0,0,5,13,15,13,1.7250000000000001,null,0,0,0,0,2,3,1,0,18,39.130434782608695,8,46,null,488219780,"SOUTH SHORE",0,0,5,13,15,13,0,0,0,0,2,3,1,0,11,0,0,0,7,null,219,780,8]
[489,489020020,"STURGIS",0,0,0,0,0,163,6.1124999999999998,null,0,0,0,0,0,0,2,0,34,20.858895705521473,4,163,null,489020020,"STURGIS",0,0,0,0,0,163,0,0,0,0,0,0,2,0,0,0,0,0,34,null,20,20,4]
[489,489020036,"STURGIS",0,0,0,0,0,110,4.125,null,0,0,0,0,0,0,0,0,20,18.181818181818183,4,110,null,489020036,"STURGIS",0,0,0,0,0,110,0,0,0,0,0,0,0,0,0,0,0,0,20,null,20,36,4]
[489,489020052,"STURGIS",0,0,0,0,0,12,0.45,null,0,0,0,0,0,0,0,0,1,8.3333333333333321,2,12,null,489020052,"STURGIS",0,0,0,0,0,12,0,0,0,0,0,0,0,0,0,0,0,0,1,null,20,52,2]
[489,489020096,"STURGIS",0,0,0,0,0,67,2.5125000000000002,null,0,0,0,0,0,0,0,0,18,26.865671641791046,6,67,null,489020096,"STURGIS",0,0,0,0,0,67,0,0,0,0,0,0,0,0,0,0,0,0,18,null,20,96,6]
[489,489020172,"STURGIS",{"$f":"ROUND(AA679,0)","v":0},{"$f":"ROUND(AB679,0)","v":0},{"$f":"ROUND(AC679,0)","v":0},{"$f":"ROUND(AD679,0)","v":0},{"$f":"ROUND(AE679,0)","v":0},{"$f":"ROUND(AF679,0)","v":50},1.875,null,0,0,0,0,0,0,0,0,7,{"$f":"T679/W679*100","v":14.000000000000002},3,50,null,489020172,"STURGIS",0,0,0,0,0,50,0,0,0,0,0,0,0,0,0,0,0,0,7,null,20,172,3]
[489,489020239,"STURGIS",0,0,0,0,0,76,2.85,null,0,0,0,0,0,0,0,0,10,13.157894736842104,3,76,null,489020239,"STURGIS",0,0,0,0,0,76,0,0,0,0,0,0,0,0,0,0,0,0,10,null,20,239,3]
[489,489020242,"STURGIS",0,0,0,0,0,3,0.1125,null,0,0,0,0,0,0,0,0,2,66.666666666666657,10,3,null,489020242,"STURGIS",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,20,242,10]
[489,489020261,"STURGIS",0,0,0,0,0,184,6.9,null,0,0,0,0,0,0,0,0,26,14.130434782608695,3,184,null,489020261,"STURGIS",0,0,0,0,0,184,0,0,0,0,0,0,0,0,0,0,0,0,26,null,20,261,3]
[489,489020264,"STURGIS",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,489020264,"STURGIS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,20,264,1]
[489,489020300,"STURGIS",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,489020300,"STURGIS",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,20,300,1]
[489,489020310,"STURGIS",0,0,0,0,0,26,0.97499999999999998,null,0,0,0,0,0,0,0,0,3,11.538461538461538,2,26,null,489020310,"STURGIS",0,0,0,0,0,26,0,0,0,0,0,0,0,0,0,0,0,0,3,null,20,310,2]
[489,489020645,"STURGIS",0,0,0,0,0,74,2.7749999999999999,null,0,0,0,0,0,0,0,0,16,21.621621621621621,5,74,null,489020645,"STURGIS",0,0,0,0,0,74,0,0,0,0,0,0,0,0,0,0,0,0,16,null,20,645,5]
[489,489020660,"STURGIS",0,0,0,0,0,16,0.6,null,0,0,0,0,0,0,0,0,4,25,5,16,null,489020660,"STURGIS",0,0,0,0,0,16,0,0,0,0,0,0,0,0,0,0,0,0,4,null,20,660,5]
[489,489020712,"STURGIS",0,0,0,0,0,32,1.2,null,0,0,0,0,0,0,0,0,4,12.5,3,32,null,489020712,"STURGIS",0,0,0,0,0,32,0,0,0,0,0,0,0,0,0,0,0,0,4,null,20,712,3]
[491,491095072,"ATLANTIS",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,491095072,"ATLANTIS",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,95,72,10]
[491,491095095,"ATLANTIS",0,0,107,531,323,236,44.887500000000003,null,0,0,0,24,50,19,18,0,594,49.624060150375939,9,1197,null,491095095,"ATLANTIS",0,0,107,531,323,236,0,0,0,24,50,19,18,0,434,0,0,53,107,null,95,95,9]
[491,491095218,"ATLANTIS",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,491095218,"ATLANTIS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,95,218,10]
[491,491095273,"ATLANTIS",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,1,0,0,0,0,0,1,1,null,491095273,"ATLANTIS",0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,null,95,273,1]
[491,491095292,"ATLANTIS",0,0,0,1,3,2,0.22500000000000001,null,0,0,0,0,0,0,0,0,2,33.333333333333329,7,6,null,491095292,"ATLANTIS",0,0,0,1,3,2,0,0,0,0,0,0,0,0,1,0,0,0,1,null,95,292,7]
[491,491095331,"ATLANTIS",0,0,0,1,1,3,0.1875,null,0,0,0,0,0,0,0,0,3,60,10,5,null,491095331,"ATLANTIS",0,0,0,1,1,3,0,0,0,0,0,0,0,0,2,0,0,0,1,null,95,331,10]
[491,491095763,"ATLANTIS",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,491095763,"ATLANTIS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,95,763,10]
[492,492281137,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,0,5,0,0,0.1875,null,0,0,0,0,0,0,0,0,5,100,10,5,null,492281137,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,0,5,0,0,0,0,0,0,0,0,0,0,5,0,0,0,0,null,281,137,10]
[492,492281281,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,64,291,0,0,13.3125,null,0,0,0,21,52,0,0,0,287,80.845070422535215,10,355,null,492281281,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,64,291,0,0,0,0,0,21,52,0,0,0,239,0,0,48,0,null,281,281,10]
[492,492281325,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,492281325,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,281,325,10]
[493,493093035,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,32,1.2,null,0,0,0,0,0,0,14,0,17,53.125,10,32,null,493093035,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,32,0,0,0,0,0,0,14,0,0,0,0,0,17,null,93,35,10]
[493,493093049,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,493093049,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,93,49,10]
[493,493093057,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,84,3.15,null,0,0,0,0,0,0,55,0,48,57.142857142857139,10,84,null,493093057,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,84,0,0,0,0,0,0,55,0,0,0,0,0,48,null,93,57,10]
[493,493093093,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,47,1.7625,null,0,0,0,0,0,0,37,0,20,42.553191489361701,9,47,null,493093093,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,47,0,0,0,0,0,0,37,0,0,0,0,0,20,null,93,93,9]
[493,493093163,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,7,0.26250000000000001,null,0,0,0,0,0,0,1,0,5,71.428571428571431,10,7,null,493093163,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,7,0,0,0,0,0,0,1,0,0,0,0,0,5,null,93,163,10]
[493,493093165,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,8,0.3,null,0,0,0,0,0,0,2,0,5,62.5,10,8,null,493093165,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,8,0,0,0,0,0,0,2,0,0,0,0,0,5,null,93,165,10]
[493,493093176,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,1,0,0,0,1,2,null,493093176,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,1,0,0,0,0,0,0,null,93,176,1]
[493,493093248,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,15,0.5625,null,0,0,0,0,0,0,9,0,7,46.666666666666664,9,15,null,493093248,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,15,0,0,0,0,0,0,9,0,0,0,0,0,7,null,93,248,9]
[493,493093262,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,0,1,100,10,1,null,493093262,"PHOENIX CHARTER ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,1,null,93,262,10]
[494,494093035,"PIONEER CS OF SCIENCE",0,0,0,1,1,2,0.15,null,0,0,0,0,1,0,0,0,1,25,5,4,null,494093035,"PIONEER CS OF SCIENCE",0,0,0,1,1,2,0,0,0,0,1,0,0,0,0,0,0,0,1,null,93,35,5]
[494,494093049,"PIONEER CS OF SCIENCE",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,494093049,"PIONEER CS OF SCIENCE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,93,49,10]
[494,494093056,"PIONEER CS OF SCIENCE",0,0,0,1,0,2,0.1125,null,0,0,0,0,1,0,0,0,0,0,1,3,null,494093056,"PIONEER CS OF SCIENCE",0,0,0,1,0,2,0,0,0,0,1,0,0,0,0,0,0,0,0,null,93,56,1]
[494,494093057,"PIONEER CS OF SCIENCE",0,0,10,24,9,7,1.875,null,0,0,0,4,11,1,3,0,27,54,10,50,null,494093057,"PIONEER CS OF SCIENCE",0,0,10,24,9,7,0,0,0,4,11,1,3,0,16,0,0,6,5,null,93,57,10]
[494,494093093,"PIONEER CS OF SCIENCE",0,0,35,134,75,95,12.7125,null,0,0,0,16,62,11,8,0,159,46.902654867256636,9,339,null,494093093,"PIONEER CS OF SCIENCE",0,0,35,134,75,95,0,0,0,16,62,11,8,0,105,0,0,17,37,null,93,93,9]
[494,494093128,"PIONEER CS OF SCIENCE",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,494093128,"PIONEER CS OF SCIENCE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,93,128,1]
[494,494093149,"PIONEER CS OF SCIENCE",0,0,1,1,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,494093149,"PIONEER CS OF SCIENCE",0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,93,149,1]
[494,494093163,"PIONEER CS OF SCIENCE",{"$f":"ROUND(AA715,0)","v":0},{"$f":"ROUND(AB715,0)","v":0},{"$f":"ROUND(AC715,0)","v":0},{"$f":"ROUND(AD715,0)","v":2},{"$f":"ROUND(AE715,0)","v":0},{"$f":"ROUND(AF715,0)","v":2},{"$f":"ROUND(0.0375*(SUM(AC715:AF715)+ROUND(AB715*0.5,4)+ROUND(AG715*0.5,4)),4)","v":0.15},null,{"$f":"ROUND(AG715,0)","v":0},{"$f":"ROUND(AH715,0)","v":0},{"$f":"ROUND(AI715,0)","v":0},{"$f":"ROUND(AJ715,0)","v":0},{"$f":"ROUND(AK715,0)","v":0},{"$f":"ROUND(AL715,0)","v":0},{"$f":"ROUND(AM715,0)","v":0},{"$f":"ROUND(AN715,0)","v":0},{"$f":"ROUND(AP715*0.5,0)+ ROUND(AQ715*0.5,0)+ ROUND(AO715+AR715+AS715,0)","v":3},{"$f":"T715/W715*100","v":75},{"$f":"IF(U715<8,1,\n   IF(U715<12,2,\n   IF(U715<17,3,\n   IF(U715<21,4,\n   IF(U715<26,5,\n   IF(U715<30,6,\n   IF(U715<35,7,\n   IF(U715<41,8,\n   IF(U715<50,9,10)))))))))","v":10},{"$f":"SUM(F715:I715)+ROUND(D715*0.5,0)+ROUND(E715*0.5,0)+ROUND(L715*0.5,0)","v":4},null,494093163,"PIONEER CS OF SCIENCE",0,0,0,2,0,2,0,0,0,0,0,0,0,0,1,0,0,0,2,null,93,163,10]
[494,494093165,"PIONEER CS OF SCIENCE",0,0,4,27,9,25,2.4375,null,0,0,0,1,17,1,0,0,33,50.769230769230766,10,65,null,494093165,"PIONEER CS OF SCIENCE",0,0,4,27,9,25,0,0,0,1,17,1,0,0,23,0,0,1,9,null,93,165,10]
[494,494093176,"PIONEER CS OF SCIENCE",0,0,1,3,0,9,0.48749999999999999,null,0,0,0,0,1,0,0,0,8,61.53846153846154,10,13,null,494093176,"PIONEER CS OF SCIENCE",0,0,1,3,0,9,0,0,0,0,1,0,0,0,2,0,0,1,5,null,93,176,10]
[494,494093178,"PIONEER CS OF SCIENCE",0,0,0,1,0,1,7.4999999999999997E-2,null,0,0,0,0,1,0,0,0,0,0,1,2,null,494093178,"PIONEER CS OF SCIENCE",0,0,0,1,0,1,0,0,0,0,1,0,0,0,0,0,0,0,0,null,93,178,1]
[494,494093248,"PIONEER CS OF SCIENCE",0,0,15,64,42,46,6.2625000000000002,null,0,0,0,5,29,2,3,0,86,51.49700598802395,10,167,null,494093248,"PIONEER CS OF SCIENCE",0,0,15,64,42,46,0,0,0,5,29,2,3,0,56,0,0,7,23,null,93,248,10]
[494,494093262,"PIONEER CS OF SCIENCE",0,0,0,3,0,7,0.375,null,0,0,0,0,0,0,0,0,6,60,10,10,null,494093262,"PIONEER CS OF SCIENCE",0,0,0,3,0,7,0,0,0,0,0,0,0,0,3,0,0,0,3,null,93,262,10]
[494,494093284,"PIONEER CS OF SCIENCE",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,1,0,0,0,0,0,1,2,null,494093284,"PIONEER CS OF SCIENCE",0,0,0,2,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,null,93,284,1]
[494,494093293,"PIONEER CS OF SCIENCE",0,0,1,0,1,1,0.1125,null,0,0,0,0,0,0,0,0,3,100,10,3,null,494093293,"PIONEER CS OF SCIENCE",0,0,1,0,1,1,0,0,0,0,0,0,0,0,1,0,0,1,1,null,93,293,10]
[494,494093698,"PIONEER CS OF SCIENCE",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,494093698,"PIONEER CS OF SCIENCE",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,93,698,1]
[496,496201072,"GLOBAL LEARNING",0,0,0,0,1,4,0.1875,null,0,0,0,0,0,0,0,0,0,0,1,5,null,496201072,"GLOBAL LEARNING",0,0,0,0,1,4,0,0,0,0,0,0,0,0,0,0,0,0,0,null,201,72,1]
[496,496201095,"GLOBAL LEARNING",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,496201095,"GLOBAL LEARNING",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,201,95,10]
[496,496201182,"GLOBAL LEARNING",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,496201182,"GLOBAL LEARNING",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,201,182,10]
[496,496201201,"GLOBAL LEARNING",0,0,0,89,266,143,18.675000000000001,null,0,0,0,0,14,24,6,0,305,61.244979919678713,10,498,null,496201201,"GLOBAL LEARNING",0,0,0,89,266,143,0,0,0,0,14,24,6,0,215,0,0,0,90,null,201,201,10]
[496,496201310,"GLOBAL LEARNING",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,496201310,"GLOBAL LEARNING",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,201,310,1]
[496,496201331,"GLOBAL LEARNING",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,496201331,"GLOBAL LEARNING",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,201,331,10]
[496,496201665,"GLOBAL LEARNING",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,496201665,"GLOBAL LEARNING",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,201,665,10]
[496,496201740,"GLOBAL LEARNING",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,496201740,"GLOBAL LEARNING",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,201,740,10]
[497,497117005,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,4,0,0,0.1875,null,0,0,0,0,0,0,0,0,0,0,1,5,null,497117005,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,117,5,1]
[497,497117008,"PIONEER VALLEY CHINESE IMMERSION",0,0,10,55,11,0,2.85,null,0,0,0,0,3,2,0,0,12,15.789473684210526,3,76,null,497117008,"PIONEER VALLEY CHINESE IMMERSION",0,0,10,55,11,0,0,0,0,0,3,2,0,0,12,0,0,0,0,null,117,8,3]
[497,497117024,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,10,7,2,0.78749999999999998,null,0,0,0,0,0,0,0,0,5,23.809523809523807,5,21,null,497117024,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,10,7,2,0,0,0,0,0,0,0,0,4,0,0,0,1,null,117,24,5]
[497,497117061,"PIONEER VALLEY CHINESE IMMERSION",0,0,3,6,7,0,0.6,null,0,0,0,0,1,0,0,0,6,37.5,8,16,null,497117061,"PIONEER VALLEY CHINESE IMMERSION",0,0,3,6,7,0,0,0,0,0,1,0,0,0,5,0,0,1,0,null,117,61,8]
[497,497117068,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,2,0,0.1125,null,0,0,0,0,0,0,0,0,0,0,1,3,null,497117068,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,117,68,1]
[497,497117074,"PIONEER VALLEY CHINESE IMMERSION",0,0,3,1,2,0,0.22500000000000001,null,0,0,0,0,0,0,0,0,1,16.666666666666664,3,6,null,497117074,"PIONEER VALLEY CHINESE IMMERSION",0,0,3,1,2,0,0,0,0,0,0,0,0,0,0,0,0,1,0,null,117,74,3]
[497,497117086,"PIONEER VALLEY CHINESE IMMERSION",0,0,3,19,7,4,1.2375,null,0,0,0,0,1,0,0,0,2,6.0606060606060606,1,33,null,497117086,"PIONEER VALLEY CHINESE IMMERSION",0,0,3,19,7,4,0,0,0,0,1,0,0,0,1,0,0,0,1,null,117,86,1]
[497,497117087,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,0,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,497117087,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,117,87,1]
[497,497117111,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,6,2,1,0.33750000000000002,null,0,0,0,0,0,0,0,0,1,11.111111111111111,2,9,null,497117111,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,6,2,1,0,0,0,0,0,0,0,0,1,0,0,0,0,null,117,111,2]
[497,497117114,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,10,4,1,0.63749999999999996,null,0,0,0,0,1,0,0,0,4,23.52941176470588,5,17,null,497117114,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,10,4,1,0,0,0,0,1,0,0,0,3,0,0,1,0,null,117,114,5]
[497,497117117,"PIONEER VALLEY CHINESE IMMERSION",0,0,3,14,10,4,1.1625000000000001,null,0,0,0,0,1,0,0,0,2,6.4516129032258061,1,31,null,497117117,"PIONEER VALLEY CHINESE IMMERSION",0,0,3,14,10,4,0,0,0,0,1,0,0,0,2,0,0,0,0,null,117,117,1]
[497,497117137,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,7,14,5,1.05,null,0,0,0,0,0,0,0,0,7,25,5,28,null,497117137,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,7,14,5,0,0,0,0,0,0,0,0,5,0,0,1,1,null,117,137,5]
[497,497117154,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,4,0,0,0.15,null,0,0,0,0,0,0,0,0,0,0,1,4,null,497117154,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,117,154,1]
[497,497117159,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,4,0.1875,null,0,0,0,0,0,0,0,0,1,20,4,5,null,497117159,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,4,0,0,0,0,0,0,0,0,1,0,0,0,0,null,117,159,4]
[497,497117210,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,23,21,6,1.95,null,0,0,0,0,0,0,0,0,2,3.8461538461538463,1,52,null,497117210,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,23,21,6,0,0,0,0,0,0,0,0,2,0,0,0,0,null,117,210,1]
[497,497117223,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,497117223,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,117,223,1]
[497,497117230,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,3,0,0,0.1125,null,0,0,0,0,0,0,0,0,0,0,1,3,null,497117230,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,117,230,1]
[497,497117272,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,497117272,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,117,272,1]
[497,497117278,"PIONEER VALLEY CHINESE IMMERSION",0,0,5,19,6,8,1.425,null,0,0,0,1,0,0,0,0,4,10.526315789473683,2,38,null,497117278,"PIONEER VALLEY CHINESE IMMERSION",0,0,5,19,6,8,0,0,0,1,0,0,0,0,4,0,0,0,0,null,117,278,2]
[497,497117281,"PIONEER VALLEY CHINESE IMMERSION",0,0,5,21,14,17,2.1375000000000002,null,0,0,0,1,1,0,0,0,33,57.894736842105267,10,57,null,497117281,"PIONEER VALLEY CHINESE IMMERSION",0,0,5,21,14,17,0,0,0,1,1,0,0,0,17,0,0,3,13,null,117,281,10]
[497,497117289,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,497117289,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,117,289,1]
[497,497117325,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,4,0,0,0.1875,null,0,0,0,0,0,0,0,0,2,40,8,5,null,497117325,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,4,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0,null,117,325,8]
[497,497117327,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,2,1,0,0.1125,null,0,0,0,0,0,0,0,0,0,0,1,3,null,497117327,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,117,327,1]
[497,497117332,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,497117332,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,117,332,1]
[497,497117340,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,497117340,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,117,340,1]
[497,497117605,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,25,15,1.5,null,0,0,0,0,0,0,1,0,4,10,2,40,null,497117605,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,25,15,0,0,0,0,0,0,1,0,3,0,0,0,1,null,117,605,2]
[497,497117670,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,5,2,0.26250000000000001,null,0,0,0,0,0,0,0,0,1,14.285714285714285,3,7,null,497117670,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,5,2,0,0,0,0,0,0,0,0,0,0,0,0,1,null,117,670,3]
[497,497117674,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,8,6,2,0.67500000000000004,null,0,0,0,1,0,0,0,0,9,50,10,18,null,497117674,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,8,6,2,0,0,0,1,0,0,0,0,7,0,0,2,0,null,117,674,10]
[497,497117683,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,2,1,0.1125,null,0,0,0,0,0,0,0,0,0,0,1,3,null,497117683,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,117,683,1]
[497,497117728,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,497117728,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,117,728,1]
[497,497117755,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,497117755,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,117,755,1]
[497,497117766,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,497117766,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,117,766,1]
[498,498281281,"VERITAS PREPARATORY",0,0,0,90,232,0,12.074999999999999,null,0,0,0,0,11,27,0,0,255,79.192546583850927,10,322,null,498281281,"VERITAS PREPARATORY",0,0,0,90,232,0,0,0,0,0,11,27,0,0,255,0,0,0,0,null,281,281,10]
[499,499061061,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,78,42,4.5,null,0,0,0,0,0,6,0,0,51,42.5,9,120,null,499061061,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,78,42,0,0,0,0,0,6,0,0,32,0,0,0,19,null,61,61,9]
[499,499061137,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,2,100,10,2,null,499061137,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,2,null,61,137,10]
[499,499061161,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,5,6,0.41249999999999998,null,0,0,0,0,0,0,0,0,3,27.27272727272727,6,11,null,499061161,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,5,6,0,0,0,0,0,0,0,0,1,0,0,0,2,null,61,161,6]
[499,499061227,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,499061227,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,61,227,1]
[499,499061281,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,176,148,12.15,null,0,0,0,0,0,11,0,0,160,49.382716049382715,9,324,null,499061281,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,176,148,0,0,0,0,0,11,0,0,99,0,0,0,61,null,61,281,9]
[499,499061332,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,21,12,1.2375,null,0,0,0,0,0,2,0,0,24,72.727272727272734,10,33,null,499061332,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,21,12,0,0,0,0,0,2,0,0,17,0,0,0,7,null,61,332,10]
[3501,3501137061,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,19,0.71250000000000002,null,0,0,0,0,0,0,3,0,16,84.210526315789465,10,19,null,3501137061,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,19,0,0,0,0,0,0,3,0,0,0,0,0,16,null,137,61,10]
[3501,3501137086,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,3501137086,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,137,86,1]
[3501,3501137127,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,3501137127,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,137,127,1]
[3501,3501137137,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,183,6.8624999999999998,null,0,0,0,0,0,0,28,0,148,80.874316939890718,10,183,null,3501137137,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,183,0,0,0,0,0,0,28,0,0,0,0,0,148,null,137,137,10]
[3501,3501137159,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,3501137159,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,137,159,10]
[3501,3501137161,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,3501137161,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,137,161,1]
[3501,3501137210,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,3501137210,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,137,210,1]
[3501,3501137278,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,3501137278,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,1,null,137,278,10]
[3501,3501137281,"PAULO FREIRE SOCIAL JUSTICE",{"$f":"ROUND(AA779,0)","v":0},{"$f":"ROUND(AB779,0)","v":0},{"$f":"ROUND(AC779,0)","v":0},{"$f":"ROUND(AD779,0)","v":0},{"$f":"ROUND(AE779,0)","v":0},{"$f":"ROUND(AF779,0)","v":57},{"$f":"ROUND(0.0375*(SUM(AC779:AF779)+ROUND(AB779*0.5,4)+ROUND(AG779*0.5,4)),4)","v":2.1375000000000002},null,{"$f":"ROUND(AG779,0)","v":0},{"$f":"ROUND(AH779,0)","v":0},{"$f":"ROUND(AI779,0)","v":0},{"$f":"ROUND(AJ779,0)","v":0},{"$f":"ROUND(AK779,0)","v":0},{"$f":"ROUND(AL779,0)","v":0},{"$f":"ROUND(AM779,0)","v":4},{"$f":"ROUND(AN779,0)","v":0},{"$f":"ROUND(AP779*0.5,0)+ ROUND(AQ779*0.5,0)+ ROUND(AO779+AR779+AS779,0)","v":50},{"$f":"T779/W779*100","v":87.719298245614027},{"$f":"IF(U779<8,1,\n   IF(U779<12,2,\n   IF(U779<17,3,\n   IF(U779<21,4,\n   IF(U779<26,5,\n   IF(U779<30,6,\n   IF(U779<35,7,\n   IF(U779<41,8,\n   IF(U779<50,9,10)))))))))","v":10},{"$f":"SUM(F779:I779)+ROUND(D779*0.5,0)+ROUND(E779*0.5,0)+ROUND(L779*0.5,0)","v":57},null,3501137281,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,57,0,0,0,0,0,0,4,0,0,0,0,0,50,null,137,281,10]
[3501,3501137325,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,3501137325,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,1,null,137,325,10]
[3501,3501137332,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,3501137332,"PAULO FREIRE SOCIAL JUSTICE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,137,332,1]
[3502,3502281061,"BAYSTATE ACADEMY",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,3502281061,"BAYSTATE ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,281,61,10]
[3502,3502281137,"BAYSTATE ACADEMY",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,3502281137,"BAYSTATE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,281,137,10]
[3502,3502281281,"BAYSTATE ACADEMY",0,0,0,0,239,204,16.612500000000001,null,0,0,0,0,0,32,31,0,348,78.555304740406314,10,443,null,3502281281,"BAYSTATE ACADEMY",0,0,0,0,239,204,0,0,0,0,0,32,31,0,179,0,0,0,169,null,281,281,10]
[3503,3503160031,"COLLEGIATE CS OF LOWELL",0,0,0,8,1,0,0.33750000000000002,null,0,0,0,0,0,0,0,0,1,11.111111111111111,2,9,null,3503160031,"COLLEGIATE CS OF LOWELL",0,0,0,8,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,160,31,2]
[3503,3503160044,"COLLEGIATE CS OF LOWELL",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,3503160044,"COLLEGIATE CS OF LOWELL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,160,44,1]
[3503,3503160048,"COLLEGIATE CS OF LOWELL",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,3503160048,"COLLEGIATE CS OF LOWELL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,160,48,1]
[3503,3503160056,"COLLEGIATE CS OF LOWELL",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,3503160056,"COLLEGIATE CS OF LOWELL",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,160,56,1]
[3503,3503160079,"COLLEGIATE CS OF LOWELL",0,0,7,43,8,0,2.1749999999999998,null,0,0,0,0,2,0,0,0,18,31.03448275862069,7,58,null,3503160079,"COLLEGIATE CS OF LOWELL",0,0,7,43,8,0,0,0,0,0,2,0,0,0,14,0,0,4,0,null,160,79,7]
[3503,3503160149,"COLLEGIATE CS OF LOWELL",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,3503160149,"COLLEGIATE CS OF LOWELL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,160,149,10]
[3503,3503160160,"COLLEGIATE CS OF LOWELL",0,0,90,470,119,0,25.462499999999999,null,0,0,0,14,107,23,0,0,352,51.840942562592055,10,679,null,3503160160,"COLLEGIATE CS OF LOWELL",0,0,90,470,119,0,0,0,0,14,107,23,0,0,303,0,0,49,0,null,160,160,10]
[3503,3503160229,"COLLEGIATE CS OF LOWELL",0,0,1,1,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,2,100,10,2,null,3503160229,"COLLEGIATE CS OF LOWELL",0,0,1,1,0,0,0,0,0,0,0,0,0,0,1,0,0,1,0,null,160,229,10]
[3503,3503160274,"COLLEGIATE CS OF LOWELL",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,3503160274,"COLLEGIATE CS OF LOWELL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,160,274,10]
[3503,3503160295,"COLLEGIATE CS OF LOWELL",0,0,1,1,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,3503160295,"COLLEGIATE CS OF LOWELL",0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,160,295,1]
[3503,3503160735,"COLLEGIATE CS OF LOWELL",0,0,0,3,0,0,0.1125,null,0,0,0,0,0,0,0,0,3,100,10,3,null,3503160735,"COLLEGIATE CS OF LOWELL",0,0,0,3,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,null,160,735,10]
[3504,3504035035,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,264,9.9,null,0,0,0,0,0,0,52,0,170,64.393939393939391,10,264,null,3504035035,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,264,0,0,0,0,0,0,52,0,0,0,0,0,170,null,35,35,10]
[3504,3504035044,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,2,100,10,2,null,3504035044,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,2,null,35,44,10]
[3504,3504035057,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,3504035057,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,57,1]
[3504,3504035088,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,3504035088,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,88,1]
[3504,3504035189,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,3,0.1125,null,0,0,0,0,0,0,0,0,2,66.666666666666657,10,3,null,3504035189,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,2,null,35,189,10]
[3504,3504035308,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,3504035308,"CITY ON A HILL - DUDLEY SQUARE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,35,308,10]
[3506,3506262035,"PIONEER CS OF SCIENCE II",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,1,0,0,2,100,10,2,null,3506262035,"PIONEER CS OF SCIENCE II",0,0,0,0,1,1,0,0,0,0,0,1,0,0,1,0,0,0,1,null,262,35,10]
[3506,3506262049,"PIONEER CS OF SCIENCE II",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,1,50,10,2,null,3506262049,"PIONEER CS OF SCIENCE II",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,1,null,262,49,10]
[3506,3506262057,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,3506262057,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,262,57,10]
[3506,3506262071,"PIONEER CS OF SCIENCE II",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,2,100,10,2,null,3506262071,"PIONEER CS OF SCIENCE II",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,2,null,262,71,10]
[3506,3506262093,"PIONEER CS OF SCIENCE II",0,0,0,0,1,6,0.26250000000000001,null,0,0,0,0,0,0,3,0,2,28.571428571428569,6,7,null,3506262093,"PIONEER CS OF SCIENCE II",0,0,0,0,1,6,0,0,0,0,0,0,3,0,1,0,0,0,1,null,262,93,6]
[3506,3506262105,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,3506262105,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,262,105,1]
[3506,3506262128,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,3506262128,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,262,128,1]
[3506,3506262149,"PIONEER CS OF SCIENCE II",0,0,0,0,2,1,0.1125,null,0,0,0,0,0,0,0,0,2,66.666666666666657,10,3,null,3506262149,"PIONEER CS OF SCIENCE II",0,0,0,0,2,1,0,0,0,0,0,0,0,0,1,0,0,0,1,null,262,149,10]
[3506,3506262163,"PIONEER CS OF SCIENCE II",0,0,0,0,72,80,5.7,null,0,0,0,0,0,30,16,0,64,42.105263157894733,9,152,null,3506262163,"PIONEER CS OF SCIENCE II",0,0,0,0,72,80,0,0,0,0,0,30,16,0,33,0,0,0,31,null,262,163,9]
[3506,3506262164,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,3506262164,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,262,164,1]
[3506,3506262165,"PIONEER CS OF SCIENCE II",0,0,0,0,17,36,1.9875,null,0,0,0,0,0,5,3,0,20,37.735849056603776,8,53,null,3506262165,"PIONEER CS OF SCIENCE II",0,0,0,0,17,36,0,0,0,0,0,5,3,0,8,0,0,0,12,null,262,165,8]
[3506,3506262176,"PIONEER CS OF SCIENCE II",0,0,0,0,6,4,0.375,null,0,0,0,0,0,1,0,0,3,30,7,10,null,3506262176,"PIONEER CS OF SCIENCE II",0,0,0,0,6,4,0,0,0,0,0,1,0,0,3,0,0,0,0,null,262,176,7]
[3506,3506262178,"PIONEER CS OF SCIENCE II",0,0,0,0,4,3,0.26250000000000001,null,0,0,0,0,0,2,0,0,4,57.142857142857139,10,7,null,3506262178,"PIONEER CS OF SCIENCE II",0,0,0,0,4,3,0,0,0,0,0,2,0,0,2,0,0,0,2,null,262,178,10]
[3506,3506262229,"PIONEER CS OF SCIENCE II",0,0,0,0,10,9,0.71250000000000002,null,0,0,0,0,0,3,2,0,4,21.052631578947366,5,19,null,3506262229,"PIONEER CS OF SCIENCE II",0,0,0,0,10,9,0,0,0,0,0,3,2,0,2,0,0,0,2,null,262,229,5]
[3506,3506262248,"PIONEER CS OF SCIENCE II",0,0,0,0,3,3,0.22500000000000001,null,0,0,0,0,0,0,1,0,3,50,10,6,null,3506262248,"PIONEER CS OF SCIENCE II",0,0,0,0,3,3,0,0,0,0,0,0,1,0,2,0,0,0,1,null,262,248,10]
[3506,3506262258,"PIONEER CS OF SCIENCE II",0,0,0,0,3,4,0.26250000000000001,null,0,0,0,0,0,2,0,0,3,42.857142857142854,9,7,null,3506262258,"PIONEER CS OF SCIENCE II",0,0,0,0,3,4,0,0,0,0,0,2,0,0,1,0,0,0,2,null,262,258,9]
[3506,3506262262,"PIONEER CS OF SCIENCE II",0,0,0,0,26,41,2.5125000000000002,null,0,0,0,0,0,9,5,0,16,23.880597014925371,5,67,null,3506262262,"PIONEER CS OF SCIENCE II",0,0,0,0,26,41,0,0,0,0,0,9,5,0,9,0,0,0,7,null,262,262,5]
[3506,3506262274,"PIONEER CS OF SCIENCE II",0,0,0,0,2,1,0.1125,null,0,0,0,0,0,0,0,0,0,0,1,3,null,3506262274,"PIONEER CS OF SCIENCE II",0,0,0,0,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,262,274,1]
[3506,3506262284,"PIONEER CS OF SCIENCE II",0,0,0,0,2,1,0.1125,null,0,0,0,0,0,1,0,0,0,0,1,3,null,3506262284,"PIONEER CS OF SCIENCE II",0,0,0,0,2,1,0,0,0,0,0,1,0,0,0,0,0,0,0,null,262,284,1]
[3506,3506262295,"PIONEER CS OF SCIENCE II",0,0,0,0,1,1,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,3506262295,"PIONEER CS OF SCIENCE II",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,262,295,1]
[3506,3506262305,"PIONEER CS OF SCIENCE II",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,3506262305,"PIONEER CS OF SCIENCE II",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,262,305,1]
[3506,3506262346,"PIONEER CS OF SCIENCE II",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,2,100,10,2,null,3506262346,"PIONEER CS OF SCIENCE II",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,2,null,262,346,10]
[3506,3506262347,"PIONEER CS OF SCIENCE II",0,0,0,0,3,1,0.15,null,0,0,0,0,0,1,0,0,0,0,1,4,null,3506262347,"PIONEER CS OF SCIENCE II",0,0,0,0,3,1,0,0,0,0,0,1,0,0,0,0,0,0,0,null,262,347,1]
[3507,3507201072,"CITY ON A HILL NEW BEDFORD",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,3507201072,"CITY ON A HILL NEW BEDFORD",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,201,72,1]
[3507,3507201095,"CITY ON A HILL NEW BEDFORD",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,3507201095,"CITY ON A HILL NEW BEDFORD",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,201,95,10]
[3507,3507201201,"CITY ON A HILL NEW BEDFORD",0,0,0,0,0,232,8.6999999999999993,null,0,0,0,0,0,0,41,0,185,79.741379310344826,10,232,null,3507201201,"CITY ON A HILL NEW BEDFORD",0,0,0,0,0,232,0,0,0,0,0,0,41,0,0,0,0,0,185,null,201,201,10]
[3507,3507201310,"CITY ON A HILL NEW BEDFORD",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,3507201310,"CITY ON A HILL NEW BEDFORD",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,201,310,10]
[3507,3507201740,"CITY ON A HILL NEW BEDFORD",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,0,0,1,1,null,3507201740,"CITY ON A HILL NEW BEDFORD",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,201,740,1]
[3508,3508281061,"PHOENIX CHARTER ACADEMY SPRINGFIELD",0,0,0,0,0,4,0.15,null,0,0,0,0,0,0,0,0,3,75,10,4,null,3508281061,"PHOENIX CHARTER ACADEMY SPRINGFIELD",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,3,null,281,61,10]
[3508,3508281137,"PHOENIX CHARTER ACADEMY SPRINGFIELD",0,0,0,0,0,3,0.1125,null,0,0,0,0,0,0,1,0,2,66.666666666666657,10,3,null,3508281137,"PHOENIX CHARTER ACADEMY SPRINGFIELD",0,0,0,0,0,3,0,0,0,0,0,0,1,0,0,0,0,0,2,null,281,137,10]
[3508,3508281281,"PHOENIX CHARTER ACADEMY SPRINGFIELD",0,0,0,0,0,194,7.2750000000000004,null,0,0,0,0,0,0,22,0,178,91.75257731958763,10,194,null,3508281281,"PHOENIX CHARTER ACADEMY SPRINGFIELD",0,0,0,0,0,194,0,0,0,0,0,0,22,0,0,0,0,0,178,null,281,281,10]
[3508,3508281332,"PHOENIX CHARTER ACADEMY SPRINGFIELD",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,1,0,2,100,10,2,null,3508281332,"PHOENIX CHARTER ACADEMY SPRINGFIELD",0,0,0,0,0,2,0,0,0,0,0,0,1,0,0,0,0,0,2,null,281,332,10]
[3509,3509095095,"ARGOSY COLLEGIATE",0,0,0,0,308,86,14.775,null,0,0,0,0,0,71,19,0,243,61.675126903553299,10,394,null,3509095095,"ARGOSY COLLEGIATE",0,0,0,0,308,86,0,0,0,0,0,71,19,0,186,0,0,0,57,null,95,95,10]
[3509,3509095167,"ARGOSY COLLEGIATE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,3509095167,"ARGOSY COLLEGIATE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,null,95,167,10]
[3509,3509095292,"ARGOSY COLLEGIATE",0,0,0,0,0,1,3.7499999999999999E-2,null,0,0,0,0,0,0,1,0,0,0,1,1,null,3509095292,"ARGOSY COLLEGIATE",0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,null,95,292,1]
[3509,3509095331,"ARGOSY COLLEGIATE",0,0,0,0,0,2,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,3509095331,"ARGOSY COLLEGIATE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,95,331,1]
[3510,3510281005,"SPRINGFIELD PREPARATORY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,3510281005,"SPRINGFIELD PREPARATORY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,281,5,10]
[3510,3510281061,"SPRINGFIELD PREPARATORY",0,0,1,4,0,0,0.1875,null,0,0,0,1,2,0,0,0,4,80,10,5,null,3510281061,"SPRINGFIELD PREPARATORY",0,0,1,4,0,0,0,0,0,1,2,0,0,0,3,0,0,1,0,null,281,61,10]
[3510,3510281210,"SPRINGFIELD PREPARATORY",0,0,0,1,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,3510281210,"SPRINGFIELD PREPARATORY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,281,210,10]
[3510,3510281281,"SPRINGFIELD PREPARATORY",0,0,51,154,0,0,7.6875,null,0,0,0,17,33,0,0,0,159,77.560975609756099,10,205,null,3510281281,"SPRINGFIELD PREPARATORY",0,0,51,154,0,0,0,0,0,17,33,0,0,0,120,0,0,39,0,null,281,281,10]
[3510,3510281293,"SPRINGFIELD PREPARATORY",0,0,1,0,0,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,3510281293,"SPRINGFIELD PREPARATORY",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,null,281,293,10]
[3510,3510281332,"SPRINGFIELD PREPARATORY",{"$f":"ROUND(AA843,0)","v":0},{"$f":"ROUND(AB843,0)","v":0},{"$f":"ROUND(AC843,0)","v":0},{"$f":"ROUND(AD843,0)","v":2},{"$f":"ROUND(AE843,0)","v":0},{"$f":"ROUND(AF843,0)","v":0},{"$f":"ROUND(0.0375*(SUM(AC843:AF843)+ROUND(AB843*0.5,4)+ROUND(AG843*0.5,4)),4)","v":7.4999999999999997E-2},null,{"$f":"ROUND(AG843,0)","v":0},{"$f":"ROUND(AH843,0)","v":0},{"$f":"ROUND(AI843,0)","v":0},{"$f":"ROUND(AJ843,0)","v":0},{"$f":"ROUND(AK843,0)","v":1},{"$f":"ROUND(AL843,0)","v":0},{"$f":"ROUND(AM843,0)","v":0},{"$f":"ROUND(AN843,0)","v":0},{"$f":"ROUND(AP843*0.5,0)+ ROUND(AQ843*0.5,0)+ ROUND(AO843+AR843+AS843,0)","v":1},{"$f":"T843/W843*100","v":50},{"$f":"IF(U843<8,1,\n   IF(U843<12,2,\n   IF(U843<17,3,\n   IF(U843<21,4,\n   IF(U843<26,5,\n   IF(U843<30,6,\n   IF(U843<35,7,\n   IF(U843<41,8,\n   IF(U843<50,9,10)))))))))","v":10},{"$f":"SUM(F843:I843)+ROUND(D843*0.5,0)+ROUND(E843*0.5,0)+ROUND(L843*0.5,0)","v":2},null,3510281332,"SPRINGFIELD PREPARATORY",0,0,0,2,0,0,0,0,0,0,1,0,0,0,1,0,0,0,0,null,281,332,10]
[3513,3513044035,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,1,0,3.7499999999999999E-2,null,0,0,0,0,0,0,0,0,1,100,10,1,null,3513044035,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,44,35,10]
[3513,3513044044,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,277,83,13.5,null,0,0,0,0,0,25,19,0,208,57.777777777777771,10,360,null,3513044044,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,277,83,0,0,0,0,0,25,19,0,160,0,0,0,48,null,44,44,10]
[3513,3513044244,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,35,15,1.875,null,0,0,0,0,0,0,0,0,17,34,7,50,null,3513044244,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,35,15,0,0,0,0,0,0,0,0,13,0,0,0,4,null,44,244,7]
[3513,3513044293,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,10,1,0.41249999999999998,null,0,0,0,0,0,0,0,0,4,36.363636363636367,8,11,null,3513044293,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,10,1,0,0,0,0,0,0,0,0,4,0,0,0,0,null,44,293,8]
[3514,3514281061,"LIBERTAS ACADEMY",0,0,0,0,2,0,7.4999999999999997E-2,null,0,0,0,0,0,1,0,0,1,50,10,2,null,3514281061,"LIBERTAS ACADEMY",0,0,0,0,2,0,0,0,0,0,0,1,0,0,1,0,0,0,0,null,281,61,10]
[3514,3514281281,"LIBERTAS ACADEMY",0,0,0,0,88,0,3.3,null,0,0,0,0,0,38,0,0,77,87.5,10,88,null,3514281281,"LIBERTAS ACADEMY",0,0,0,0,88,0,0,0,0,0,0,38,0,0,77,0,0,0,0,null,281,281,10]
[3515,3515287043,"OLD STURBRIDGE ACADEMY ",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,3515287043,"OLD STURBRIDGE ACADEMY ",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,287,43,1]
[3515,3515287045,"OLD STURBRIDGE ACADEMY ",0,0,1,1,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,3515287045,"OLD STURBRIDGE ACADEMY ",0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,287,45,1]
[3515,3515287135,"OLD STURBRIDGE ACADEMY ",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,2,100,10,2,null,3515287135,"OLD STURBRIDGE ACADEMY ",0,0,0,2,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0,null,287,135,10]
[3515,3515287191,"OLD STURBRIDGE ACADEMY ",0,0,6,11,0,0,0.63749999999999996,null,0,0,0,0,0,0,0,0,3,17.647058823529413,4,17,null,3515287191,"OLD STURBRIDGE ACADEMY ",0,0,6,11,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,null,287,191,4]
[3515,3515287215,"OLD STURBRIDGE ACADEMY ",0,0,5,1,0,0,0.22500000000000001,null,0,0,0,0,0,0,0,0,2,33.333333333333329,7,6,null,3515287215,"OLD STURBRIDGE ACADEMY ",0,0,5,1,0,0,0,0,0,0,0,0,0,0,0,0,0,2,0,null,287,215,7]
[3515,3515287227,"OLD STURBRIDGE ACADEMY ",0,0,1,4,0,0,0.1875,null,0,0,0,0,0,0,0,0,2,40,8,5,null,3515287227,"OLD STURBRIDGE ACADEMY ",0,0,1,4,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0,null,287,227,8]
[3515,3515287277,"OLD STURBRIDGE ACADEMY ",0,0,14,54,0,0,2.5499999999999998,null,0,0,0,2,6,0,0,0,31,45.588235294117645,9,68,null,3515287277,"OLD STURBRIDGE ACADEMY ",0,0,14,54,0,0,0,0,0,2,6,0,0,0,27,0,0,4,0,null,287,277,9]
[3515,3515287287,"OLD STURBRIDGE ACADEMY ",0,0,4,10,0,0,0.52500000000000002,null,0,0,0,0,0,0,0,0,2,14.285714285714285,3,14,null,3515287287,"OLD STURBRIDGE ACADEMY ",0,0,4,10,0,0,0,0,0,0,0,0,0,0,1,0,0,1,0,null,287,287,3]
[3515,3515287306,"OLD STURBRIDGE ACADEMY ",0,0,0,2,0,0,7.4999999999999997E-2,null,0,0,0,0,0,0,0,0,0,0,1,2,null,3515287306,"OLD STURBRIDGE ACADEMY ",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,287,306,1]
[3515,3515287316,"OLD STURBRIDGE ACADEMY ",0,0,0,7,0,0,0.26250000000000001,null,0,0,0,0,1,0,0,0,4,57.142857142857139,10,7,null,3515287316,"OLD STURBRIDGE ACADEMY ",0,0,0,7,0,0,0,0,0,0,1,0,0,0,4,0,0,0,0,null,287,316,10]
[3515,3515287658,"OLD STURBRIDGE ACADEMY ",0,0,0,4,0,0,0.15,null,0,0,0,0,0,0,0,0,1,25,5,4,null,3515287658,"OLD STURBRIDGE ACADEMY ",0,0,0,4,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,null,287,658,5]
[3515,3515287767,"OLD STURBRIDGE ACADEMY ",0,0,9,22,0,0,1.1625000000000001,null,0,0,0,0,0,0,0,0,5,16.129032258064516,3,31,null,3515287767,"OLD STURBRIDGE ACADEMY ",0,0,9,22,0,0,0,0,0,0,0,0,0,0,4,0,0,1,0,null,287,767,3]
[9999,999999999,"State Total",{"$f":"SUM(D10:D861)","v":589},0,2578,13591,13118,11427,1526.7749999999967,0,{"$f":"SUM(L10:L861)","v":0},160,0,660,2664,1360,786,0,19194,"--","--",{"$f":"SUM(W10:W861)","v":41019},null,999999999,"State Total",{"$f":"SUM(AA10:AA861)","v":589},0,2578,13591,13118,11427,0,160,0,660,2664,{"$f":"SUM(AL10:AL861)","v":1360},786,0,12937,323,0,1323,4768,null,"--","--","--"]
[]
[9999,999999999,"FY18 State Total",430,0,1841,10259,11268,10008,1429.837499999999]

{"sheet":"charterinfo","index":5,"n_rows":861,"n_cols":14,"rows_kept":861,"cut":false,"hidden":true,"merged":[]}
["chalocsend from 19 - PROJd fnd enro.xls",null,null,"Input fnd enro chalocsend",null,null,null,null,null,1]
[]
[]
[]
[]
[]
["Cha","Order",null,null,"Cha","Campus","Send","# of District/","Wage",null,"Above","Found","Above","Fac"]
["Lea","#","Drop Down Menu Chalocsend","chalocsend","Lea","Lea","Lea","Campuses","Adj Factor","Decile","Fnd %","Rate","Fnd Rate","Rate"]
[]
[{"$f":"IF(VALUE(MID(D10,1,1))=4,VALUE(MID(D10,1,3)),VALUE(MID(D10,1,4)))","v":409},1,{"$f":"IF(H10=1,A10 & \" - \" &VLOOKUP(A10,codeCHA,2)&\" Charter School - \"&VLOOKUP(G10,code436,2)&\" pupils\",IF(OR(A10=450,A10=466),A10 & \" - \" &VLOOKUP(A10,codeCHA,2)&\" Charter School - \"&VLOOKUP(F10,code436,2)&\" District - \"&VLOOKUP(G10,code436,2)&\" pupils\",A10 & \" - \" &VLOOKUP(A10,codeCHA,2)&\" Charter School - \"&VLOOKUP(F10,code436,2)&\" Campus - \"&VLOOKUP(G10,code436,2)&\" pupils\"))","v":"409 - ALMA DEL MAR Charter School - DARTMOUTH pupils"},409201072,{"$f":"A10","v":409},{"$f":"IF(VALUE(MID(D10,1,1))=4,VALUE(MID(D10,4,3)),VALUE(MID(D10,5,3)))","v":201},{"$f":"IF(VALUE(MID(D10,1,1))=4,VALUE(MID(D10,7,3)),VALUE(MID(D10,8,3)))","v":72},{"$f":"IF(OR(A10=410,A10=466,A10=487),2,1)","v":1},{"$f":"VLOOKUP(F10,distinfo,4)","v":1},{"$f":"VLOOKUP(D10,enro_chafnd,21)","v":10},null,{"$f":"IF(VLOOKUP(D10,rate_chafnd,44)>0,VLOOKUP(D10,rate_chafnd,44),VLOOKUP(G10,distinfo,7))","v":10739}]
[409,2,"409 - ALMA DEL MAR Charter School - FAIRHAVEN pupils",409201094,{"$f":"A11","v":409},201,94,1,1,10,null,12729]
[409,3,"409 - ALMA DEL MAR Charter School - NEW BEDFORD pupils",409201201,409,201,201,1,1,10,null,11693]
[409,4,"409 - ALMA DEL MAR Charter School - WESTPORT pupils",409201331,409,201,331,1,1,1,null,8580]
[410,5,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - BOSTON pupils",410035035,410,35,35,2,1.0780000000000001,10,null,12508]
[410,6,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - CHELSEA pupils",410035057,410,35,57,2,1.0780000000000001,10,null,12696]
[410,7,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - DANVERS pupils",410035071,410,35,71,2,1.0780000000000001,10,null,13209]
[410,8,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - EVERETT pupils",410035093,410,35,93,2,1.0780000000000001,7,null,11588]
[410,9,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - LEXINGTON pupils",410035155,410,35,155,2,1.0780000000000001,1,null,10780]
[410,10,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - LYNN pupils",410035163,410,35,163,2,1.0780000000000001,5,null,10783]
[410,11,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - MALDEN pupils",410035165,410,35,165,2,1.0780000000000001,1,null,10168]
[410,12,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - MEDFORD pupils",410035176,410,35,176,2,1.0780000000000001,10,null,15045]
[410,13,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - REVERE pupils",410035248,410,35,248,2,1.0780000000000001,5,null,11401]
[410,14,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - SAUGUS pupils",410035262,410,35,262,2,1.0780000000000001,7,null,11547]
[410,15,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - WALTHAM pupils",410035308,410,35,308,2,1.0780000000000001,10,null,15045]
[410,16,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - WINTHROP pupils",410035346,410,35,346,2,1.0780000000000001,9,null,11841]
[410,17,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - BOSTON pupils",410057035,410,57,35,2,1.034,10,null,12895]
[410,18,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - CHELSEA pupils",410057057,410,57,57,2,1.034,10,null,11557]
[410,19,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - EVERETT pupils",410057093,410,57,93,2,1.034,10,null,13372]
[410,20,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - LYNN pupils",410057163,410,57,163,2,1.034,10,null,10695]
[410,21,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - MEDFORD pupils",410057176,410,57,176,2,1.034,10,null,12923]
[410,22,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - REVERE pupils",410057248,410,57,248,2,1.034,1,null,8974]
[410,23,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - SAUGUS pupils",410057262,410,57,262,2,1.034,1,null,8643]
[410,24,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - WALTHAM pupils",410057308,410,57,308,2,1.034,10,null,12747]
[412,25,"412 - ACADEMY OF THE PACIFIC RIM Charter School - BOSTON pupils",412035035,412,35,35,1,1.0780000000000001,9,null,12108]
[412,26,"412 - ACADEMY OF THE PACIFIC RIM Charter School - BROCKTON pupils",412035044,412,35,44,1,1.0780000000000001,3,null,9773]
[412,27,"412 - ACADEMY OF THE PACIFIC RIM Charter School - BROOKLINE pupils",412035046,412,35,46,1,1.0780000000000001,1,null,12640]
[412,28,"412 - ACADEMY OF THE PACIFIC RIM Charter School - CHELSEA pupils",412035057,412,35,57,1,1.0780000000000001,10,null,15045]
[412,29,"412 - ACADEMY OF THE PACIFIC RIM Charter School - DEDHAM pupils",412035073,412,35,73,1,1.0780000000000001,10,null,15045]
[412,30,"412 - ACADEMY OF THE PACIFIC RIM Charter School - MALDEN pupils",412035165,412,35,165,1,1.0780000000000001,10,null,15045]
[412,31,"412 - ACADEMY OF THE PACIFIC RIM Charter School - MILTON pupils",412035189,412,35,189,1,1.0780000000000001,1,null,9862]
[412,32,"412 - ACADEMY OF THE PACIFIC RIM Charter School - NATICK pupils",412035198,412,35,198,1,1.0780000000000001,10,null,13209]
[412,33,"412 - ACADEMY OF THE PACIFIC RIM Charter School - NEWTON pupils",412035207,412,35,207,1,1.0780000000000001,1,null,11453]
[412,34,"412 - ACADEMY OF THE PACIFIC RIM Charter School - NORTH ATTLEBOROUGH pupils",412035212,412,35,212,1,1.0780000000000001,10,null,15045]
[412,35,"412 - ACADEMY OF THE PACIFIC RIM Charter School - NORWOOD pupils",412035220,412,35,220,1,1.0780000000000001,10,null,12913]
[412,36,"412 - ACADEMY OF THE PACIFIC RIM Charter School - RANDOLPH pupils",412035244,412,35,244,1,1.0780000000000001,10,null,11941]
[412,37,"412 - ACADEMY OF THE PACIFIC RIM Charter School - STOUGHTON pupils",412035285,412,35,285,1,1.0780000000000001,1,null,9783]
[412,38,"412 - ACADEMY OF THE PACIFIC RIM Charter School - TAUNTON pupils",412035293,412,35,293,1,1.0780000000000001,1,null,8944]
[412,39,"412 - ACADEMY OF THE PACIFIC RIM Charter School - WATERTOWN pupils",412035314,412,35,314,1,1.0780000000000001,1,null,10780]
[412,40,"412 - ACADEMY OF THE PACIFIC RIM Charter School - WESTWOOD pupils",412035335,412,35,335,1,1.0780000000000001,1,null,10780]
[412,41,"412 - ACADEMY OF THE PACIFIC RIM Charter School - WEYMOUTH pupils",412035336,412,35,336,1,1.0780000000000001,1,null,10780]
[412,42,"412 - ACADEMY OF THE PACIFIC RIM Charter School - BRIDGEWATER RAYNHAM pupils",412035625,412,35,625,1,1.0780000000000001,1,null,10780]
[413,43,"413 - FOUR RIVERS Charter School - ERVING pupils",413114091,413,114,91,1,1,10,null,12117]
[413,44,"413 - FOUR RIVERS Charter School - GREENFIELD pupils",413114114,413,114,114,1,1,9,null,11244]
[413,45,"413 - FOUR RIVERS Charter School - HADLEY pupils",413114117,413,114,117,1,1,10,null,14107]
[413,46,"413 - FOUR RIVERS Charter School - NORTHAMPTON pupils",413114210,413,114,210,1,1,1,null,9555]
[413,47,"413 - FOUR RIVERS Charter School - ROWE pupils",413114253,413,114,253,1,1,1,null,10127]
[413,48,"413 - FOUR RIVERS Charter School - FRONTIER pupils",413114670,413,114,670,1,1,1,null,9466]
[413,49,"413 - FOUR RIVERS Charter School - GILL MONTAGUE pupils",413114674,413,114,674,1,1,8,null,11010]
[413,50,"413 - FOUR RIVERS Charter School - HAMPSHIRE pupils",413114683,413,114,683,1,1,1,null,9698]
[413,51,"413 - FOUR RIVERS Charter School - MOHAWK TRAIL pupils",413114717,413,114,717,1,1,8,null,11338]
[413,52,"413 - FOUR RIVERS Charter School - NARRAGANSETT pupils",413114720,413,114,720,1,1,1,null,10127]
[413,53,"413 - FOUR RIVERS Charter School - PIONEER pupils",413114750,413,114,750,1,1,8,null,10714]
[413,54,"413 - FOUR RIVERS Charter School - RALPH C MAHAR pupils",413114755,413,114,755,1,1,9,null,11570]
[414,55,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - CLARKSBURG pupils",414603063,414,603,63,1,1,1,null,8840]
[414,56,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - NORTH ADAMS pupils",414603209,414,603,209,1,1,10,null,11468]
[414,57,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - PITTSFIELD pupils",414603236,414,603,236,1,1,9,null,11274]
[414,58,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - RICHMOND pupils",414603249,414,603,249,1,1,10,null,12390]
[414,59,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - SAVOY pupils",414603263,414,603,263,1,1,4,null,10188]
[414,60,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - ADAMS CHESHIRE pupils",414603603,414,603,603,1,1,9,null,10729]
[414,61,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - CENTRAL BERKSHIRE pupils",414603635,414,603,635,1,1,8,null,10399]
[414,62,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - MOUNT GREYLOCK pupils",414603715,414,603,715,1,1,5,null,10200]
[416,63,"416 - BOSTON PREPARATORY Charter School - BOSTON pupils",416035035,416,35,35,1,1.0780000000000001,10,null,12639]
[416,64,"416 - BOSTON PREPARATORY Charter School - BROCKTON pupils",416035044,416,35,44,1,1.0780000000000001,10,null,11995]
[{"$f":"IF(VALUE(MID(D74,1,1))=4,VALUE(MID(D74,1,3)),VALUE(MID(D74,1,4)))","v":416},65,{"$f":"IF(H74=1,A74 & \" - \" &VLOOKUP(A74,codeCHA,2)&\" Charter School - \"&VLOOKUP(G74,code436,2)&\" pupils\",IF(OR(A74=450,A74=466),A74 & \" - \" &VLOOKUP(A74,codeCHA,2)&\" Charter School - \"&VLOOKUP(F74,code436,2)&\" District - \"&VLOOKUP(G74,code436,2)&\" pupils\",A74 & \" - \" &VLOOKUP(A74,codeCHA,2)&\" Charter School - \"&VLOOKUP(F74,code436,2)&\" Campus - \"&VLOOKUP(G74,code436,2)&\" pupils\"))","v":"416 - BOSTON PREPARATORY Charter School - DEDHAM pupils"},416035073,416,{"$f":"IF(VALUE(MID(D74,1,1))=4,VALUE(MID(D74,4,3)),VALUE(MID(D74,5,3)))","v":35},{"$f":"IF(VALUE(MID(D74,1,1))=4,VALUE(MID(D74,7,3)),VALUE(MID(D74,8,3)))","v":73},{"$f":"IF(OR(A74=410,A74=466,A74=487),2,1)","v":1},{"$f":"VLOOKUP(F74,distinfo,4)","v":1.0780000000000001},{"$f":"VLOOKUP(D74,enro_chafnd,21)","v":1},null,{"$f":"IF(VLOOKUP(D74,rate_chafnd,44)>0,VLOOKUP(D74,rate_chafnd,44),VLOOKUP(G74,distinfo,7))","v":10780}]
[416,66,"416 - BOSTON PREPARATORY Charter School - HOLBROOK pupils",416035133,{"$f":"A75","v":416},35,133,1,1.0780000000000001,10,null,16905]
[416,67,"416 - BOSTON PREPARATORY Charter School - MILTON pupils",416035189,416,35,189,1,1.0780000000000001,10,null,15045]
[416,68,"416 - BOSTON PREPARATORY Charter School - QUINCY pupils",416035243,416,35,243,1,1.0780000000000001,1,null,10780]
[416,69,"416 - BOSTON PREPARATORY Charter School - RANDOLPH pupils",416035244,416,35,244,1,1.0780000000000001,7,null,12091]
[416,70,"416 - BOSTON PREPARATORY Charter School - STOUGHTON pupils",416035285,416,35,285,1,1.0780000000000001,1,null,10780]
[416,71,"416 - BOSTON PREPARATORY Charter School - WAKEFIELD pupils",416035305,416,35,305,1,1.0780000000000001,10,null,14127]
[416,72,"416 - BOSTON PREPARATORY Charter School - WALPOLE pupils",416035307,416,35,307,1,1.0780000000000001,1,null,10780]
[416,73,"416 - BOSTON PREPARATORY Charter School - WACHUSETT pupils",416035775,416,35,775,1,1.0780000000000001,10,null,13209]
[417,74,"417 - BRIDGE BOSTON Charter School - BOSTON pupils",417035035,417,35,35,1,1.0780000000000001,10,null,12527]
[417,75,"417 - BRIDGE BOSTON Charter School - FRAMINGHAM pupils",417035100,417,35,100,1,1.0780000000000001,10,null,13559]
[417,76,"417 - BRIDGE BOSTON Charter School - HOLBROOK pupils",417035133,417,35,133,1,1.0780000000000001,1,null,9311]
[417,77,"417 - BRIDGE BOSTON Charter School - NORTH ANDOVER pupils",417035211,417,35,211,1,1.0780000000000001,10,null,13527]
[417,78,"417 - BRIDGE BOSTON Charter School - QUINCY pupils",417035243,417,35,243,1,1.0780000000000001,1,null,9311]
[417,79,"417 - BRIDGE BOSTON Charter School - RANDOLPH pupils",417035244,417,35,244,1,1.0780000000000001,10,null,12947]
[417,80,"417 - BRIDGE BOSTON Charter School - SOMERVILLE pupils",417035274,417,35,274,1,1.0780000000000001,1,null,9311]
[417,81,"417 - BRIDGE BOSTON Charter School - TAUNTON pupils",417035293,417,35,293,1,1.0780000000000001,10,null,8370]
[418,82,"418 - CHRISTA MCAULIFFE Charter School - ASHLAND pupils",418100014,418,100,14,1,1.0489999999999999,3,null,9340]
[418,83,"418 - CHRISTA MCAULIFFE Charter School - BOSTON pupils",418100035,418,100,35,1,1.0489999999999999,1,null,8745]
[418,84,"418 - CHRISTA MCAULIFFE Charter School - FRAMINGHAM pupils",418100100,418,100,100,1,1.0489999999999999,5,null,9863]
[418,85,"418 - CHRISTA MCAULIFFE Charter School - FRANKLIN pupils",418100101,418,100,101,1,1.0489999999999999,1,null,8745]
[418,86,"418 - CHRISTA MCAULIFFE Charter School - HOLLISTON pupils",418100136,418,100,136,1,1.0489999999999999,7,null,9956]
[418,87,"418 - CHRISTA MCAULIFFE Charter School - HOPKINTON pupils",418100139,418,100,139,1,1.0489999999999999,1,null,8745]
[418,88,"418 - CHRISTA MCAULIFFE Charter School - MARLBOROUGH pupils",418100170,418,100,170,1,1.0489999999999999,7,null,10090]
[418,89,"418 - CHRISTA MCAULIFFE Charter School - MILFORD pupils",418100185,418,100,185,1,1.0489999999999999,10,null,10825]
[418,90,"418 - CHRISTA MCAULIFFE Charter School - MILLIS pupils",418100187,418,100,187,1,1.0489999999999999,1,null,8745]
[418,91,"418 - CHRISTA MCAULIFFE Charter School - NATICK pupils",418100198,418,100,198,1,1.0489999999999999,1,null,9026]
[418,92,"418 - CHRISTA MCAULIFFE Charter School - SOUTHBOROUGH pupils",418100276,418,100,276,1,1.0489999999999999,1,null,8745]
[418,93,"418 - CHRISTA MCAULIFFE Charter School - SUDBURY pupils",418100288,418,100,288,1,1.0489999999999999,1,null,8745]
[418,94,"418 - CHRISTA MCAULIFFE Charter School - WESTBOROUGH pupils",418100321,418,100,321,1,1.0489999999999999,1,null,8745]
[418,95,"418 - CHRISTA MCAULIFFE Charter School - MENDON UPTON pupils",418100710,418,100,710,1,1.0489999999999999,1,null,8745]
[419,96,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - BOSTON pupils",419035035,419,35,35,1,1.0780000000000001,10,null,11876]
[419,97,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - BRAINTREE pupils",419035040,419,35,40,1,1.0780000000000001,10,null,13209]
[419,98,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - BROCKTON pupils",419035044,419,35,44,1,1.0780000000000001,7,null,10323]
[419,99,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - CAMBRIDGE pupils",419035049,419,35,49,1,1.0780000000000001,10,null,13209]
[419,100,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - EVERETT pupils",419035093,419,35,93,1,1.0780000000000001,10,null,11076]
[419,101,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - LYNN pupils",419035163,419,35,163,1,1.0780000000000001,1,null,8944]
[419,102,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - QUINCY pupils",419035243,419,35,243,1,1.0780000000000001,10,null,12143]
[419,103,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - RANDOLPH pupils",419035244,419,35,244,1,1.0780000000000001,10,null,12143]
[419,104,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - SALEM pupils",419035258,419,35,258,1,1.0780000000000001,1,null,8944]
[419,105,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - SOMERVILLE pupils",419035274,419,35,274,1,1.0780000000000001,10,null,13209]
[419,106,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - STOUGHTON pupils",419035285,419,35,285,1,1.0780000000000001,10,null,13209]
[420,107,"420 - BENJAMIN BANNEKER Charter School - ARLINGTON pupils",420049010,420,49,10,1,1.095,4,null,9117]
[420,108,"420 - BENJAMIN BANNEKER Charter School - BELMONT pupils",420049026,420,49,26,1,1.095,10,null,11410]
[420,109,"420 - BENJAMIN BANNEKER Charter School - BILLERICA pupils",420049031,420,49,31,1,1.095,1,null,9433]
[420,110,"420 - BENJAMIN BANNEKER Charter School - BOSTON pupils",420049035,420,49,35,1,1.095,10,null,11951]
[420,111,"420 - BENJAMIN BANNEKER Charter School - BROCKTON pupils",420049044,420,49,44,1,1.095,10,null,12695]
[420,112,"420 - BENJAMIN BANNEKER Charter School - CAMBRIDGE pupils",420049049,420,49,49,1,1.095,10,null,12579]
[420,113,"420 - BENJAMIN BANNEKER Charter School - CHELSEA pupils",420049057,420,49,57,1,1.095,10,null,11906]
[420,114,"420 - BENJAMIN BANNEKER Charter School - CONCORD pupils",420049067,420,49,67,1,1.095,1,null,9383]
[420,115,"420 - BENJAMIN BANNEKER Charter School - EVERETT pupils",420049093,420,49,93,1,1.095,10,null,12098]
[420,116,"420 - BENJAMIN BANNEKER Charter School - LAWRENCE pupils",420049149,420,49,149,1,1.095,1,null,9060]
[420,117,"420 - BENJAMIN BANNEKER Charter School - LOWELL pupils",420049160,420,49,160,1,1.095,1,null,9433]
[420,118,"420 - BENJAMIN BANNEKER Charter School - LYNN pupils",420049163,420,49,163,1,1.095,1,null,9433]
[420,119,"420 - BENJAMIN BANNEKER Charter School - MALDEN pupils",420049165,420,49,165,1,1.095,10,null,12715]
[420,120,"420 - BENJAMIN BANNEKER Charter School - MEDFORD pupils",420049176,420,49,176,1,1.095,10,null,11190]
[420,121,"420 - BENJAMIN BANNEKER Charter School - METHUEN pupils",420049181,420,49,181,1,1.095,1,null,10027]
[420,122,"420 - BENJAMIN BANNEKER Charter School - NEWTON pupils",420049207,420,49,207,1,1.095,10,null,13760]
[420,123,"420 - BENJAMIN BANNEKER Charter School - QUINCY pupils",420049243,420,49,243,1,1.095,10,null,13760]
[420,124,"420 - BENJAMIN BANNEKER Charter School - RANDOLPH pupils",420049244,420,49,244,1,1.095,3,null,10033]
[420,125,"420 - BENJAMIN BANNEKER Charter School - REVERE pupils",420049248,420,49,248,1,1.095,1,null,9372]
[420,126,"420 - BENJAMIN BANNEKER Charter School - SOMERVILLE pupils",420049274,420,49,274,1,1.095,10,null,13735]
[420,127,"420 - BENJAMIN BANNEKER Charter School - WALTHAM pupils",420049308,420,49,308,1,1.095,1,null,9433]
[420,128,"420 - BENJAMIN BANNEKER Charter School - WATERTOWN pupils",420049314,420,49,314,1,1.095,10,null,13711]
[{"$f":"IF(VALUE(MID(D138,1,1))=4,VALUE(MID(D138,1,3)),VALUE(MID(D138,1,4)))","v":420},129,{"$f":"IF(H138=1,A138 & \" - \" &VLOOKUP(A138,codeCHA,2)&\" Charter School - \"&VLOOKUP(G138,code436,2)&\" pupils\",IF(OR(A138=450,A138=466),A138 & \" - \" &VLOOKUP(A138,codeCHA,2)&\" Charter School - \"&VLOOKUP(F138,code436,2)&\" District - \"&VLOOKUP(G138,code436,2)&\" pupils\",A138 & \" - \" &VLOOKUP(A138,codeCHA,2)&\" Charter School - \"&VLOOKUP(F138,code436,2)&\" Campus - \"&VLOOKUP(G138,code436,2)&\" pupils\"))","v":"420 - BENJAMIN BANNEKER Charter School - WOBURN pupils"},420049347,420,{"$f":"IF(VALUE(MID(D138,1,1))=4,VALUE(MID(D138,4,3)),VALUE(MID(D138,5,3)))","v":49},{"$f":"IF(VALUE(MID(D138,1,1))=4,VALUE(MID(D138,7,3)),VALUE(MID(D138,8,3)))","v":347},{"$f":"IF(OR(A138=410,A138=466,A138=487),2,1)","v":1},{"$f":"VLOOKUP(F138,distinfo,4)","v":1.095},{"$f":"VLOOKUP(D138,enro_chafnd,21)","v":8},null,{"$f":"IF(VLOOKUP(D138,rate_chafnd,44)>0,VLOOKUP(D138,rate_chafnd,44),VLOOKUP(G138,distinfo,7))","v":11119}]
[426,130,"426 - COMMUNITY DAY - GATEWAY Charter School - ANDOVER pupils",426149009,{"$f":"A139","v":426},149,9,1,1,10,null,12729]
[426,131,"426 - COMMUNITY DAY - GATEWAY Charter School - DRACUT pupils",426149079,426,149,79,1,1,1,null,8410]
[426,132,"426 - COMMUNITY DAY - GATEWAY Charter School - HAVERHILL pupils",426149128,426,149,128,1,1,10,null,12411]
[426,133,"426 - COMMUNITY DAY - GATEWAY Charter School - LAWRENCE pupils",426149149,426,149,149,1,1,10,null,11701]
[426,134,"426 - COMMUNITY DAY - GATEWAY Charter School - METHUEN pupils",426149181,426,149,181,1,1,8,null,10019]
[426,135,"426 - COMMUNITY DAY - GATEWAY Charter School - NORTH ANDOVER pupils",426149211,426,149,211,1,1,10,null,13676]
[426,136,"426 - COMMUNITY DAY - GATEWAY Charter School - SALEM pupils",426149258,426,149,258,1,1,10,null,12390]
[428,137,"428 - BROOKE Charter School - BOSTON pupils",428035035,428,35,35,1,1.0780000000000001,10,null,11830]
[428,138,"428 - BROOKE Charter School - BROCKTON pupils",428035044,428,35,44,1,1.0780000000000001,3,null,9885]
[428,139,"428 - BROOKE Charter School - CANTON pupils",428035050,428,35,50,1,1.0780000000000001,10,null,13209]
[428,140,"428 - BROOKE Charter School - CHELSEA pupils",428035057,428,35,57,1,1.0780000000000001,10,null,12112]
[428,141,"428 - BROOKE Charter School - DEDHAM pupils",428035073,428,35,73,1,1.0780000000000001,3,null,9720]
[428,142,"428 - BROOKE Charter School - EVERETT pupils",428035093,428,35,93,1,1.0780000000000001,10,null,12785]
[428,143,"428 - BROOKE Charter School - HOLBROOK pupils",428035133,428,35,133,1,1.0780000000000001,10,null,13392]
[428,144,"428 - BROOKE Charter School - LYNN pupils",428035163,428,35,163,1,1.0780000000000001,4,null,10291]
[428,145,"428 - BROOKE Charter School - MALDEN pupils",428035165,428,35,165,1,1.0780000000000001,10,null,12877]
[428,146,"428 - BROOKE Charter School - MEDFORD pupils",428035176,428,35,176,1,1.0780000000000001,10,null,15954]
[428,147,"428 - BROOKE Charter School - MILTON pupils",428035189,428,35,189,1,1.0780000000000001,10,null,13576]
[428,148,"428 - BROOKE Charter School - NORWOOD pupils",428035220,428,35,220,1,1.0780000000000001,10,null,12693]
[428,149,"428 - BROOKE Charter School - PEABODY pupils",428035229,428,35,229,1,1.0780000000000001,10,null,13576]
[428,150,"428 - BROOKE Charter School - QUINCY pupils",428035243,428,35,243,1,1.0780000000000001,10,null,13104]
[428,151,"428 - BROOKE Charter School - RANDOLPH pupils",428035244,428,35,244,1,1.0780000000000001,8,null,10810]
[428,152,"428 - BROOKE Charter School - REVERE pupils",428035248,428,35,248,1,1.0780000000000001,10,null,12122]
[428,153,"428 - BROOKE Charter School - WINTHROP pupils",428035346,428,35,346,1,1.0780000000000001,10,null,12665]
[429,154,"429 - KIPP ACADEMY LYNN Charter School - BEVERLY pupils",429163030,429,163,30,1,1,10,null,12977]
[429,155,"429 - KIPP ACADEMY LYNN Charter School - BOSTON pupils",429163035,429,163,35,1,1,10,null,14107]
[429,156,"429 - KIPP ACADEMY LYNN Charter School - CHELSEA pupils",429163057,429,163,57,1,1,10,null,14744]
[429,157,"429 - KIPP ACADEMY LYNN Charter School - LAWRENCE pupils",429163149,429,163,149,1,1,1,null,10127]
[429,158,"429 - KIPP ACADEMY LYNN Charter School - LYNN pupils",429163163,429,163,163,1,1,10,null,12148]
[429,159,"429 - KIPP ACADEMY LYNN Charter School - LYNNFIELD pupils",429163164,429,163,164,1,1,10,null,12117]
[429,160,"429 - KIPP ACADEMY LYNN Charter School - MARBLEHEAD pupils",429163168,429,163,168,1,1,1,null,9269]
[429,161,"429 - KIPP ACADEMY LYNN Charter School - MEDFORD pupils",429163176,429,163,176,1,1,10,null,12544]
[429,162,"429 - KIPP ACADEMY LYNN Charter School - PEABODY pupils",429163229,429,163,229,1,1,10,null,12725]
[429,163,"429 - KIPP ACADEMY LYNN Charter School - REVERE pupils",429163248,429,163,248,1,1,10,null,11418]
[429,164,"429 - KIPP ACADEMY LYNN Charter School - SALEM pupils",429163258,429,163,258,1,1,10,null,13479]
[429,165,"429 - KIPP ACADEMY LYNN Charter School - SAUGUS pupils",429163262,429,163,262,1,1,8,null,11137]
[429,166,"429 - KIPP ACADEMY LYNN Charter School - SWAMPSCOTT pupils",429163291,429,163,291,1,1,5,null,10148]
[430,167,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - ANDOVER pupils",430170009,430,170,9,1,1.0549999999999999,1,null,10588]
[430,168,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - ASHLAND pupils",430170014,430,170,14,1,1.0549999999999999,1,null,11021]
[430,169,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - BELLINGHAM pupils",430170025,430,170,25,1,1.0549999999999999,1,null,12413]
[430,170,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - BILLERICA pupils",430170031,430,170,31,1,1.0549999999999999,1,null,10588]
[430,171,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - CLINTON pupils",430170064,430,170,64,1,1.0549999999999999,1,null,10030]
[430,172,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - FRAMINGHAM pupils",430170100,430,170,100,1,1.0549999999999999,1,null,10137]
[430,173,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - FRANKLIN pupils",430170101,430,170,101,1,1.0549999999999999,1,null,10588]
[430,174,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - GRAFTON pupils",430170110,430,170,110,1,1.0549999999999999,1,null,10447]
[430,175,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - HOLLISTON pupils",430170136,430,170,136,1,1.0549999999999999,1,null,10588]
[430,176,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - HOPKINTON pupils",430170139,430,170,139,1,1.0549999999999999,5,null,11580]
[430,177,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - HUDSON pupils",430170141,430,170,141,1,1.0549999999999999,2,null,10001]
[430,178,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - LEOMINSTER pupils",430170153,430,170,153,1,1.0549999999999999,10,null,11778]
[430,179,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - LITTLETON pupils",430170158,430,170,158,1,1.0549999999999999,1,null,9687]
[430,180,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - MARLBOROUGH pupils",430170170,430,170,170,1,1.0549999999999999,2,null,10325]
[430,181,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - MAYNARD pupils",430170174,430,170,174,1,1.0549999999999999,2,null,9915]
[430,182,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - MEDWAY pupils",430170177,430,170,177,1,1.0549999999999999,1,null,10588]
[430,183,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - MILFORD pupils",430170185,430,170,185,1,1.0549999999999999,1,null,10588]
[430,184,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - NATICK pupils",430170198,430,170,198,1,1.0549999999999999,1,null,9687]
[430,185,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - NORTHBOROUGH pupils",430170213,430,170,213,1,1.0549999999999999,10,null,10877]
[430,186,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - SHREWSBURY pupils",430170271,430,170,271,1,1.0549999999999999,1,null,10595]
[430,187,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - SOUTHBOROUGH pupils",430170276,430,170,276,1,1.0549999999999999,1,null,8786]
[430,188,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - SUDBURY pupils",430170288,430,170,288,1,1.0549999999999999,1,null,8786]
[430,189,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - UXBRIDGE pupils",430170304,430,170,304,1,1.0549999999999999,1,null,10588]
[430,190,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - WATERTOWN pupils",430170314,430,170,314,1,1.0549999999999999,1,null,10588]
[430,191,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - WESTBOROUGH pupils",430170321,430,170,321,1,1.0549999999999999,1,null,10187]
[430,192,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - WEST BOYLSTON pupils",430170322,430,170,322,1,1.0549999999999999,1,null,10187]
[{"$f":"IF(VALUE(MID(D202,1,1))=4,VALUE(MID(D202,1,3)),VALUE(MID(D202,1,4)))","v":430},193,{"$f":"IF(H202=1,A202 & \" - \" &VLOOKUP(A202,codeCHA,2)&\" Charter School - \"&VLOOKUP(G202,code436,2)&\" pupils\",IF(OR(A202=450,A202=466),A202 & \" - \" &VLOOKUP(A202,codeCHA,2)&\" Charter School - \"&VLOOKUP(F202,code436,2)&\" District - \"&VLOOKUP(G202,code436,2)&\" pupils\",A202 & \" - \" &VLOOKUP(A202,codeCHA,2)&\" Charter School - \"&VLOOKUP(F202,code436,2)&\" Campus - \"&VLOOKUP(G202,code436,2)&\" pupils\"))","v":"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - WORCESTER pupils"},430170348,430,{"$f":"IF(VALUE(MID(D202,1,1))=4,VALUE(MID(D202,4,3)),VALUE(MID(D202,5,3)))","v":170},{"$f":"IF(VALUE(MID(D202,1,1))=4,VALUE(MID(D202,7,3)),VALUE(MID(D202,8,3)))","v":348},{"$f":"IF(OR(A202=410,A202=466,A202=487),2,1)","v":1},{"$f":"VLOOKUP(F202,distinfo,4)","v":1.0549999999999999},{"$f":"VLOOKUP(D202,enro_chafnd,21)","v":4},null,{"$f":"IF(VLOOKUP(D202,rate_chafnd,44)>0,VLOOKUP(D202,rate_chafnd,44),VLOOKUP(G202,distinfo,7))","v":11254}]
[430,194,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - AYER SHIRLEY pupils",430170616,{"$f":"A203","v":430},170,616,1,1.0549999999999999,1,null,10588]
[430,195,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - BERLIN BOYLSTON pupils",430170620,430,170,620,1,1.0549999999999999,3,null,10848]
[430,196,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - LINCOLN SUDBURY pupils",430170695,430,170,695,1,1.0549999999999999,1,null,10588]
[430,197,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - MENDON UPTON pupils",430170710,430,170,710,1,1.0549999999999999,1,null,9987]
[430,198,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - NASHOBA pupils",430170725,430,170,725,1,1.0549999999999999,2,null,9791]
[430,199,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - NORTHBORO SOUTHBORO pupils",430170730,430,170,730,1,1.0549999999999999,1,null,10588]
[430,200,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - NORTH MIDDLESEX pupils",430170735,430,170,735,1,1.0549999999999999,1,null,9987]
[430,201,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - WACHUSETT pupils",430170775,430,170,775,1,1.0549999999999999,1,null,10588]
[431,202,"431 - COMMUNITY DAY - R. KINGMAN WEBSTER Charter School - HAVERHILL pupils",431149128,431,149,128,1,1,1,null,8580]
[431,203,"431 - COMMUNITY DAY - R. KINGMAN WEBSTER Charter School - LAWRENCE pupils",431149149,431,149,149,1,1,10,null,11658]
[431,204,"431 - COMMUNITY DAY - R. KINGMAN WEBSTER Charter School - METHUEN pupils",431149181,431,149,181,1,1,10,null,11255]
[432,205,"432 - CAPE COD LIGHTHOUSE Charter School - BARNSTABLE pupils",432712020,432,712,20,1,1,2,null,8845]
[432,206,"432 - CAPE COD LIGHTHOUSE Charter School - BOURNE pupils",432712036,432,712,36,1,1,1,null,8410]
[432,207,"432 - CAPE COD LIGHTHOUSE Charter School - MASHPEE pupils",432712172,432,712,172,1,1,10,null,12390]
[432,208,"432 - CAPE COD LIGHTHOUSE Charter School - PROVINCETOWN pupils",432712242,432,712,242,1,1,1,null,8410]
[432,209,"432 - CAPE COD LIGHTHOUSE Charter School - SANDWICH pupils",432712261,432,712,261,1,1,3,null,8904]
[432,210,"432 - CAPE COD LIGHTHOUSE Charter School - TRURO pupils",432712300,432,712,300,1,1,1,null,8410]
[432,211,"432 - CAPE COD LIGHTHOUSE Charter School - DENNIS YARMOUTH pupils",432712645,432,712,645,1,1,7,null,9608]
[432,212,"432 - CAPE COD LIGHTHOUSE Charter School - NAUSET pupils",432712660,432,712,660,1,1,5,null,9362]
[432,213,"432 - CAPE COD LIGHTHOUSE Charter School - MONOMOY pupils",432712712,432,712,712,1,1,5,null,9330]
[435,214,"435 - INNOVATION ACADEMY Charter School - BILLERICA pupils",435301031,435,301,31,1,1,1,null,9769]
[435,215,"435 - INNOVATION ACADEMY Charter School - BURLINGTON pupils",435301048,435,301,48,1,1,1,null,10127]
[435,216,"435 - INNOVATION ACADEMY Charter School - CHELMSFORD pupils",435301056,435,301,56,1,1,1,null,9548]
[435,217,"435 - INNOVATION ACADEMY Charter School - DRACUT pupils",435301079,435,301,79,1,1,2,null,9651]
[435,218,"435 - INNOVATION ACADEMY Charter School - HARVARD pupils",435301125,435,301,125,1,1,1,null,10127]
[435,219,"435 - INNOVATION ACADEMY Charter School - HAVERHILL pupils",435301128,435,301,128,1,1,1,null,10127]
[435,220,"435 - INNOVATION ACADEMY Charter School - LOWELL pupils",435301160,435,301,160,1,1,5,null,10166]
[435,221,"435 - INNOVATION ACADEMY Charter School - METHUEN pupils",435301181,435,301,181,1,1,1,null,10127]
[435,222,"435 - INNOVATION ACADEMY Charter School - NORTH ANDOVER pupils",435301211,435,301,211,1,1,10,null,11259]
[435,223,"435 - INNOVATION ACADEMY Charter School - TEWKSBURY pupils",435301295,435,301,295,1,1,2,null,9600]
[435,224,"435 - INNOVATION ACADEMY Charter School - TYNGSBOROUGH pupils",435301301,435,301,301,1,1,1,null,9778]
[435,225,"435 - INNOVATION ACADEMY Charter School - WESTFORD pupils",435301326,435,301,326,1,1,1,null,9630]
[435,226,"435 - INNOVATION ACADEMY Charter School - ACTON BOXBOROUGH pupils",435301600,435,301,600,1,1,1,null,10127]
[435,227,"435 - INNOVATION ACADEMY Charter School - ASHBURNHAM WESTMINSTER pupils",435301610,435,301,610,1,1,1,null,8580]
[435,228,"435 - INNOVATION ACADEMY Charter School - GROTON DUNSTABLE pupils",435301673,435,301,673,1,1,1,null,9370]
[435,229,"435 - INNOVATION ACADEMY Charter School - NASHOBA pupils",435301725,435,301,725,1,1,1,null,8749]
[435,230,"435 - INNOVATION ACADEMY Charter School - NORTH MIDDLESEX pupils",435301735,435,301,735,1,1,1,null,9555]
[436,231,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - ABINGTON pupils",436049001,436,49,1,1,1.095,1,null,10922]
[436,232,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - ARLINGTON pupils",436049010,436,49,10,1,1.095,10,null,11845]
[436,233,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - BOSTON pupils",436049035,436,49,35,1,1.095,9,null,12272]
[436,234,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - BROCKTON pupils",436049044,436,49,44,1,1.095,10,null,13702]
[436,235,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - BROOKLINE pupils",436049046,436,49,46,1,1.095,1,null,10922]
[436,236,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - CAMBRIDGE pupils",436049049,436,49,49,1,1.095,10,null,12298]
[436,237,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - CHELMSFORD pupils",436049056,436,49,56,1,1.095,1,null,10922]
[436,238,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - CHELSEA pupils",436049057,436,49,57,1,1.095,1,null,10686]
[436,239,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - DEDHAM pupils",436049073,436,49,73,1,1.095,1,null,10922]
[436,240,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - EVERETT pupils",436049093,436,49,93,1,1.095,9,null,12087]
[436,241,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - HOLBROOK pupils",436049133,436,49,133,1,1.095,1,null,10922]
[436,242,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - LAWRENCE pupils",436049149,436,49,149,1,1.095,1,null,9991]
[436,243,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - LYNN pupils",436049163,436,49,163,1,1.095,10,null,12155]
[436,244,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - MALDEN pupils",436049165,436,49,165,1,1.095,6,null,11193]
[436,245,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - MEDFORD pupils",436049176,436,49,176,1,1.095,7,null,11263]
[436,246,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - NEEDHAM pupils",436049199,436,49,199,1,1.095,10,null,13387]
[436,247,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - RANDOLPH pupils",436049244,436,49,244,1,1.095,9,null,12023]
[436,248,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - REVERE pupils",436049248,436,49,248,1,1.095,5,null,11019]
[436,249,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - SALEM pupils",436049258,436,49,258,1,1.095,1,null,10922]
[436,250,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - SAUGUS pupils",436049262,436,49,262,1,1.095,10,null,12155]
[436,251,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - SOMERVILLE pupils",436049274,436,49,274,1,1.095,9,null,11428]
[436,252,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - STONEHAM pupils",436049284,436,49,284,1,1.095,1,null,10922]
[436,253,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - WALTHAM pupils",436049308,436,49,308,1,1.095,10,null,12621]
[436,254,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - WEYMOUTH pupils",436049336,436,49,336,1,1.095,1,null,9991]
[436,255,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - WINTHROP pupils",436049346,436,49,346,1,1.095,1,null,10922]
[436,256,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - WOBURN pupils",436049347,436,49,347,1,1.095,1,null,9060]
[{"$f":"IF(VALUE(MID(D266,1,1))=4,VALUE(MID(D266,1,3)),VALUE(MID(D266,1,4)))","v":436},257,{"$f":"IF(H266=1,A266 & \" - \" &VLOOKUP(A266,codeCHA,2)&\" Charter School - \"&VLOOKUP(G266,code436,2)&\" pupils\",IF(OR(A266=450,A266=466),A266 & \" - \" &VLOOKUP(A266,codeCHA,2)&\" Charter School - \"&VLOOKUP(F266,code436,2)&\" District - \"&VLOOKUP(G266,code436,2)&\" pupils\",A266 & \" - \" &VLOOKUP(A266,codeCHA,2)&\" Charter School - \"&VLOOKUP(F266,code436,2)&\" Campus - \"&VLOOKUP(G266,code436,2)&\" pupils\"))","v":"436 - COMMUNITY CS OF CAMBRIDGE Charter School - NORTHBORO SOUTHBORO pupils"},436049730,436,{"$f":"IF(VALUE(MID(D266,1,1))=4,VALUE(MID(D266,4,3)),VALUE(MID(D266,5,3)))","v":49},{"$f":"IF(VALUE(MID(D266,1,1))=4,VALUE(MID(D266,7,3)),VALUE(MID(D266,8,3)))","v":730},{"$f":"IF(OR(A266=410,A266=466,A266=487),2,1)","v":1},{"$f":"VLOOKUP(F266,distinfo,4)","v":1.095},{"$f":"VLOOKUP(D266,enro_chafnd,21)","v":1},null,{"$f":"IF(VLOOKUP(D266,rate_chafnd,44)>0,VLOOKUP(D266,rate_chafnd,44),VLOOKUP(G266,distinfo,7))","v":10922}]
[437,258,"437 - CITY ON A HILL - CIRCUIT ST Charter School - BOSTON pupils",437035035,{"$f":"A267","v":437},35,35,1,1.0780000000000001,10,null,13770]
[437,259,"437 - CITY ON A HILL - CIRCUIT ST Charter School - FRAMINGHAM pupils",437035100,437,35,100,1,1.0780000000000001,10,null,15045]
[437,260,"437 - CITY ON A HILL - CIRCUIT ST Charter School - LYNN pupils",437035163,437,35,163,1,1.0780000000000001,10,null,15045]
[437,261,"437 - CITY ON A HILL - CIRCUIT ST Charter School - MILTON pupils",437035189,437,35,189,1,1.0780000000000001,10,null,15045]
[437,262,"437 - CITY ON A HILL - CIRCUIT ST Charter School - RANDOLPH pupils",437035244,437,35,244,1,1.0780000000000001,10,null,15045]
[438,263,"438 - CODMAN ACADEMY Charter School - BOSTON pupils",438035035,438,35,35,1,1.0780000000000001,10,null,12611]
[438,264,"438 - CODMAN ACADEMY Charter School - CHELSEA pupils",438035057,438,35,57,1,1.0780000000000001,1,null,9103]
[438,265,"438 - CODMAN ACADEMY Charter School - NORWOOD pupils",438035220,438,35,220,1,1.0780000000000001,10,null,14765]
[438,266,"438 - CODMAN ACADEMY Charter School - RANDOLPH pupils",438035244,438,35,244,1,1.0780000000000001,3,null,9532]
[438,267,"438 - CODMAN ACADEMY Charter School - REVERE pupils",438035248,438,35,248,1,1.0780000000000001,1,null,9311]
[438,268,"438 - CODMAN ACADEMY Charter School - WEYMOUTH pupils",438035336,438,35,336,1,1.0780000000000001,1,null,9311]
[439,269,"439 - CONSERVATORY LAB Charter School - BOSTON pupils",439035035,439,35,35,1,1.0780000000000001,10,null,11693]
[439,270,"439 - CONSERVATORY LAB Charter School - BROCKTON pupils",439035044,439,35,44,1,1.0780000000000001,10,null,13209]
[439,271,"439 - CONSERVATORY LAB Charter School - HOLBROOK pupils",439035133,439,35,133,1,1.0780000000000001,1,null,8944]
[439,272,"439 - CONSERVATORY LAB Charter School - QUINCY pupils",439035243,439,35,243,1,1.0780000000000001,1,null,8944]
[439,273,"439 - CONSERVATORY LAB Charter School - RANDOLPH pupils",439035244,439,35,244,1,1.0780000000000001,1,null,11689]
[440,274,"440 - COMMUNITY DAY - PROSPECT Charter School - ANDOVER pupils",440149009,440,149,9,1,1,10,null,12559]
[440,275,"440 - COMMUNITY DAY - PROSPECT Charter School - HAVERHILL pupils",440149128,440,149,128,1,1,10,null,14961]
[440,276,"440 - COMMUNITY DAY - PROSPECT Charter School - LAWRENCE pupils",440149149,440,149,149,1,1,10,null,11907]
[440,277,"440 - COMMUNITY DAY - PROSPECT Charter School - METHUEN pupils",440149181,440,149,181,1,1,9,null,10710]
[440,278,"440 - COMMUNITY DAY - PROSPECT Charter School - NORTH ANDOVER pupils",440149211,440,149,211,1,1,1,null,10952]
[441,279,"441 - SABIS INTERNATIONAL Charter School - CHICOPEE pupils",441281061,441,281,61,1,1,10,null,10739]
[441,280,"441 - SABIS INTERNATIONAL Charter School - EAST LONGMEADOW pupils",441281087,441,281,87,1,1,7,null,10955]
[441,281,"441 - SABIS INTERNATIONAL Charter School - LONGMEADOW pupils",441281159,441,281,159,1,1,10,null,12390]
[441,282,"441 - SABIS INTERNATIONAL Charter School - LUDLOW pupils",441281161,441,281,161,1,1,10,null,12729]
[441,283,"441 - SABIS INTERNATIONAL Charter School - SPRINGFIELD pupils",441281281,441,281,281,1,1,9,null,10930]
[441,284,"441 - SABIS INTERNATIONAL Charter School - HAMPDEN WILBRAHAM pupils",441281680,441,281,680,1,1,10,null,12729]
[444,285,"444 - NEIGHBORHOOD HOUSE Charter School - ABINGTON pupils",444035001,444,35,1,1,1.0780000000000001,1,null,8944]
[444,286,"444 - NEIGHBORHOOD HOUSE Charter School - BOSTON pupils",444035035,444,35,35,1,1.0780000000000001,9,null,11338]
[444,287,"444 - NEIGHBORHOOD HOUSE Charter School - BRAINTREE pupils",444035040,444,35,40,1,1.0780000000000001,1,null,8944]
[444,288,"444 - NEIGHBORHOOD HOUSE Charter School - BROCKTON pupils",444035044,444,35,44,1,1.0780000000000001,7,null,10323]
[444,289,"444 - NEIGHBORHOOD HOUSE Charter School - NATICK pupils",444035198,444,35,198,1,1.0780000000000001,10,null,13209]
[444,290,"444 - NEIGHBORHOOD HOUSE Charter School - RANDOLPH pupils",444035244,444,35,244,1,1.0780000000000001,7,null,10673]
[444,291,"444 - NEIGHBORHOOD HOUSE Charter School - STOUGHTON pupils",444035285,444,35,285,1,1.0780000000000001,1,null,8944]
[444,292,"444 - NEIGHBORHOOD HOUSE Charter School - WEYMOUTH pupils",444035336,444,35,336,1,1.0780000000000001,1,null,10317]
[445,293,"445 - ABBY KELLEY FOSTER Charter School - AUBURN pupils",445348017,445,348,17,1,1,10,null,11172]
[445,294,"445 - ABBY KELLEY FOSTER Charter School - CLINTON pupils",445348064,445,348,64,1,1,1,null,9269]
[445,295,"445 - ABBY KELLEY FOSTER Charter School - GRAFTON pupils",445348110,445,348,110,1,1,1,null,8749]
[445,296,"445 - ABBY KELLEY FOSTER Charter School - LEICESTER pupils",445348151,445,348,151,1,1,7,null,10838]
[445,297,"445 - ABBY KELLEY FOSTER Charter School - LEOMINSTER pupils",445348153,445,348,153,1,1,1,null,8410]
[445,298,"445 - ABBY KELLEY FOSTER Charter School - LUNENBURG pupils",445348162,445,348,162,1,1,1,null,10127]
[445,299,"445 - ABBY KELLEY FOSTER Charter School - MILLBURY pupils",445348186,445,348,186,1,1,5,null,10361]
[445,300,"445 - ABBY KELLEY FOSTER Charter School - OXFORD pupils",445348226,445,348,226,1,1,8,null,10768]
[445,301,"445 - ABBY KELLEY FOSTER Charter School - SHREWSBURY pupils",445348271,445,348,271,1,1,10,null,11072]
[445,302,"445 - ABBY KELLEY FOSTER Charter School - WEBSTER pupils",445348316,445,348,316,1,1,3,null,10458]
[445,303,"445 - ABBY KELLEY FOSTER Charter School - WEST BOYLSTON pupils",445348322,445,348,322,1,1,1,null,8749]
[445,304,"445 - ABBY KELLEY FOSTER Charter School - WORCESTER pupils",445348348,445,348,348,1,1,9,null,11141]
[445,305,"445 - ABBY KELLEY FOSTER Charter School - AYER SHIRLEY pupils",445348616,445,348,616,1,1,10,null,14107]
[445,306,"445 - ABBY KELLEY FOSTER Charter School - DUDLEY CHARLTON pupils",445348658,445,348,658,1,1,1,null,8749]
[445,307,"445 - ABBY KELLEY FOSTER Charter School - NORTH MIDDLESEX pupils",445348735,445,348,735,1,1,10,null,10570]
[445,308,"445 - ABBY KELLEY FOSTER Charter School - SPENCER EAST BROOKFIELD pupils",445348767,445,348,767,1,1,1,null,9009]
[445,309,"445 - ABBY KELLEY FOSTER Charter School - WACHUSETT pupils",445348775,445,348,775,1,1,3,null,10048]
[446,310,"446 - FOXBOROUGH REGIONAL Charter School - ATTLEBORO pupils",446099016,446,99,16,1,1.054,4,null,10089]
[446,311,"446 - FOXBOROUGH REGIONAL Charter School - AVON pupils",446099018,446,99,18,1,1.054,7,null,11283]
[446,312,"446 - FOXBOROUGH REGIONAL Charter School - BOSTON pupils",446099035,446,99,35,1,1.054,10,null,12504]
[446,313,"446 - FOXBOROUGH REGIONAL Charter School - BROCKTON pupils",446099044,446,99,44,1,1.054,8,null,11413]
[446,314,"446 - FOXBOROUGH REGIONAL Charter School - CANTON pupils",446099050,446,99,50,1,1.054,4,null,10383]
[446,315,"446 - FOXBOROUGH REGIONAL Charter School - EAST BRIDGEWATER pupils",446099083,446,99,83,1,1.054,7,null,11147]
[446,316,"446 - FOXBOROUGH REGIONAL Charter School - EASTON pupils",446099088,446,99,88,1,1.054,5,null,10879]
[446,317,"446 - FOXBOROUGH REGIONAL Charter School - FOXBOROUGH pupils",446099099,446,99,99,1,1.054,4,null,10319]
[446,318,"446 - FOXBOROUGH REGIONAL Charter School - HOLBROOK pupils",446099133,446,99,133,1,1.054,10,null,15241]
[446,319,"446 - FOXBOROUGH REGIONAL Charter School - MANSFIELD pupils",446099167,446,99,167,1,1.054,5,null,10398]
[446,320,"446 - FOXBOROUGH REGIONAL Charter School - MARLBOROUGH pupils",446099170,446,99,170,1,1.054,1,null,9138]
[{"$f":"IF(VALUE(MID(D330,1,1))=4,VALUE(MID(D330,1,3)),VALUE(MID(D330,1,4)))","v":446},321,{"$f":"IF(H330=1,A330 & \" - \" &VLOOKUP(A330,codeCHA,2)&\" Charter School - \"&VLOOKUP(G330,code436,2)&\" pupils\",IF(OR(A330=450,A330=466),A330 & \" - \" &VLOOKUP(A330,codeCHA,2)&\" Charter School - \"&VLOOKUP(F330,code436,2)&\" District - \"&VLOOKUP(G330,code436,2)&\" pupils\",A330 & \" - \" &VLOOKUP(A330,codeCHA,2)&\" Charter School - \"&VLOOKUP(F330,code436,2)&\" Campus - \"&VLOOKUP(G330,code436,2)&\" pupils\"))","v":"446 - FOXBOROUGH REGIONAL Charter School - MEDWAY pupils"},446099177,446,{"$f":"IF(VALUE(MID(D330,1,1))=4,VALUE(MID(D330,4,3)),VALUE(MID(D330,5,3)))","v":99},{"$f":"IF(VALUE(MID(D330,1,1))=4,VALUE(MID(D330,7,3)),VALUE(MID(D330,8,3)))","v":177},{"$f":"IF(OR(A330=410,A330=466,A330=487),2,1)","v":1},{"$f":"VLOOKUP(F330,distinfo,4)","v":1.054},{"$f":"VLOOKUP(D330,enro_chafnd,21)","v":10},null,{"$f":"IF(VLOOKUP(D330,rate_chafnd,44)>0,VLOOKUP(D330,rate_chafnd,44),VLOOKUP(G330,distinfo,7))","v":12336}]
[446,322,"446 - FOXBOROUGH REGIONAL Charter School - NORFOLK pupils",446099208,{"$f":"A331","v":446},99,208,1,1.054,1,null,9090]
[446,323,"446 - FOXBOROUGH REGIONAL Charter School - NORTH ATTLEBOROUGH pupils",446099212,446,99,212,1,1.054,5,null,10322]
[446,324,"446 - FOXBOROUGH REGIONAL Charter School - NORTON pupils",446099218,446,99,218,1,1.054,1,null,9827]
[446,325,"446 - FOXBOROUGH REGIONAL Charter School - NORWOOD pupils",446099220,446,99,220,1,1.054,7,null,10636]
[446,326,"446 - FOXBOROUGH REGIONAL Charter School - PLAINVILLE pupils",446099238,446,99,238,1,1.054,6,null,10546]
[446,327,"446 - FOXBOROUGH REGIONAL Charter School - RANDOLPH pupils",446099244,446,99,244,1,1.054,10,null,12455]
[446,328,"446 - FOXBOROUGH REGIONAL Charter School - SHARON pupils",446099266,446,99,266,1,1.054,1,null,9018]
[446,329,"446 - FOXBOROUGH REGIONAL Charter School - STOUGHTON pupils",446099285,446,99,285,1,1.054,5,null,10605]
[446,330,"446 - FOXBOROUGH REGIONAL Charter School - TAUNTON pupils",446099293,446,99,293,1,1.054,9,null,11452]
[446,331,"446 - FOXBOROUGH REGIONAL Charter School - WALPOLE pupils",446099307,446,99,307,1,1.054,8,null,11016]
[446,332,"446 - FOXBOROUGH REGIONAL Charter School - WEST BRIDGEWATER pupils",446099323,446,99,323,1,1.054,10,null,13181]
[446,333,"446 - FOXBOROUGH REGIONAL Charter School - WEYMOUTH pupils",446099336,446,99,336,1,1.054,10,null,13315]
[446,334,"446 - FOXBOROUGH REGIONAL Charter School - WRENTHAM pupils",446099350,446,99,350,1,1.054,10,null,11923]
[446,335,"446 - FOXBOROUGH REGIONAL Charter School - DEVENS pupils",446099352,446,99,352,1,1.054,1,null,8959]
[446,336,"446 - FOXBOROUGH REGIONAL Charter School - BRIDGEWATER RAYNHAM pupils",446099625,446,99,625,1,1.054,7,null,11528]
[446,337,"446 - FOXBOROUGH REGIONAL Charter School - DIGHTON REHOBOTH pupils",446099650,446,99,650,1,1.054,10,null,13315]
[446,338,"446 - FOXBOROUGH REGIONAL Charter School - KING PHILIP pupils",446099690,446,99,690,1,1.054,7,null,11075]
[447,339,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - ATTLEBORO pupils",447101016,447,101,16,1,1.0529999999999999,1,null,8773]
[447,340,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - BELLINGHAM pupils",447101025,447,101,25,1,1.0529999999999999,4,null,9978]
[447,341,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - FRANKLIN pupils",447101101,447,101,101,1,1.0529999999999999,1,null,9344]
[447,342,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - HOPEDALE pupils",447101138,447,101,138,1,1.0529999999999999,1,null,9041]
[447,343,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - MEDWAY pupils",447101177,447,101,177,1,1.0529999999999999,3,null,9480]
[447,344,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - MILFORD pupils",447101185,447,101,185,1,1.0529999999999999,5,null,10134]
[447,345,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - MILLIS pupils",447101187,447,101,187,1,1.0529999999999999,5,null,9853]
[447,346,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - NORTH ATTLEBOROUGH pupils",447101212,447,101,212,1,1.0529999999999999,1,null,9131]
[447,347,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - NORTHBRIDGE pupils",447101214,447,101,214,1,1.0529999999999999,1,null,8773]
[447,348,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - NORTON pupils",447101218,447,101,218,1,1.0529999999999999,10,null,12946]
[447,349,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - PLAINVILLE pupils",447101238,447,101,238,1,1.0529999999999999,3,null,9710]
[447,350,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - WALPOLE pupils",447101307,447,101,307,1,1.0529999999999999,3,null,9429]
[447,351,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - WRENTHAM pupils",447101350,447,101,350,1,1.0529999999999999,1,null,9318]
[447,352,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - BLACKSTONE MILLVILLE pupils",447101622,447,101,622,1,1.0529999999999999,1,null,9107]
[447,353,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - KING PHILIP pupils",447101690,447,101,690,1,1.0529999999999999,3,null,9565]
[449,354,"449 - BOSTON COLLEGIATE Charter School - ATTLEBORO pupils",449035016,449,35,16,1,1.0780000000000001,10,null,13209]
[449,355,"449 - BOSTON COLLEGIATE Charter School - BOSTON pupils",449035035,449,35,35,1,1.0780000000000001,8,null,11388]
[449,356,"449 - BOSTON COLLEGIATE Charter School - QUINCY pupils",449035243,449,35,243,1,1.0780000000000001,10,null,13477]
[449,357,"449 - BOSTON COLLEGIATE Charter School - RANDOLPH pupils",449035244,449,35,244,1,1.0780000000000001,1,null,10321]
[449,358,"449 - BOSTON COLLEGIATE Charter School - REVERE pupils",449035248,449,35,248,1,1.0780000000000001,1,null,10780]
[449,359,"449 - BOSTON COLLEGIATE Charter School - STOUGHTON pupils",449035285,449,35,285,1,1.0780000000000001,1,null,9862]
[449,360,"449 - BOSTON COLLEGIATE Charter School - WEYMOUTH pupils",449035336,449,35,336,1,1.0780000000000001,10,null,15045]
[450,361,"450 - HILLTOWN COOPERATIVE Charter School - AMHERST pupils",450086008,450,86,8,1,1,1,null,8640]
[450,362,"450 - HILLTOWN COOPERATIVE Charter School - EASTHAMPTON pupils",450086086,450,86,86,1,1,6,null,9685]
[450,363,"450 - HILLTOWN COOPERATIVE Charter School - HADLEY pupils",450086117,450,86,117,1,1,10,null,10570]
[450,364,"450 - HILLTOWN COOPERATIVE Charter School - HATFIELD pupils",450086127,450,86,127,1,1,3,null,9127]
[450,365,"450 - HILLTOWN COOPERATIVE Charter School - HOLYOKE pupils",450086137,450,86,137,1,1,10,null,12390]
[450,366,"450 - HILLTOWN COOPERATIVE Charter School - NORTHAMPTON pupils",450086210,450,86,210,1,1,4,null,9270]
[450,367,"450 - HILLTOWN COOPERATIVE Charter School - SOUTHAMPTON pupils",450086275,450,86,275,1,1,1,null,8749]
[450,368,"450 - HILLTOWN COOPERATIVE Charter School - SOUTH HADLEY pupils",450086278,450,86,278,1,1,3,null,9084]
[450,369,"450 - HILLTOWN COOPERATIVE Charter School - WESTHAMPTON pupils",450086327,450,86,327,1,1,1,null,8636]
[450,370,"450 - HILLTOWN COOPERATIVE Charter School - WHATELY pupils",450086337,450,86,337,1,1,10,null,12729]
[450,371,"450 - HILLTOWN COOPERATIVE Charter School - WILLIAMSBURG pupils",450086340,450,86,340,1,1,1,null,8714]
[450,372,"450 - HILLTOWN COOPERATIVE Charter School - AMHERST PELHAM pupils",450086605,450,86,605,1,1,1,null,8410]
[450,373,"450 - HILLTOWN COOPERATIVE Charter School - CHESTERFIELD GOSHEN pupils",450086632,450,86,632,1,1,1,null,8749]
[450,374,"450 - HILLTOWN COOPERATIVE Charter School - HAMPSHIRE pupils",450086683,450,86,683,1,1,2,null,8743]
[453,375,"453 - HOLYOKE COMMUNITY Charter School - AGAWAM pupils",453137005,453,137,5,1,1,10,null,12729]
[453,376,"453 - HOLYOKE COMMUNITY Charter School - AMHERST pupils",453137008,453,137,8,1,1,10,null,12729]
[453,377,"453 - HOLYOKE COMMUNITY Charter School - CHICOPEE pupils",453137061,453,137,61,1,1,10,null,11809]
[453,378,"453 - HOLYOKE COMMUNITY Charter School - EASTHAMPTON pupils",453137086,453,137,86,1,1,10,null,11213]
[453,379,"453 - HOLYOKE COMMUNITY Charter School - HOLYOKE pupils",453137137,453,137,137,1,1,10,null,12107]
[453,380,"453 - HOLYOKE COMMUNITY Charter School - NORTHAMPTON pupils",453137210,453,137,210,1,1,10,null,11402]
[453,381,"453 - HOLYOKE COMMUNITY Charter School - SOUTH HADLEY pupils",453137278,453,137,278,1,1,10,null,12220]
[453,382,"453 - HOLYOKE COMMUNITY Charter School - SPRINGFIELD pupils",453137281,453,137,281,1,1,10,null,12116]
[453,383,"453 - HOLYOKE COMMUNITY Charter School - WESTFIELD pupils",453137325,453,137,325,1,1,1,null,8749]
[453,384,"453 - HOLYOKE COMMUNITY Charter School - WEST SPRINGFIELD pupils",453137332,453,137,332,1,1,10,null,11510]
[{"$f":"IF(VALUE(MID(D394,1,1))=4,VALUE(MID(D394,1,3)),VALUE(MID(D394,1,4)))","v":454},385,{"$f":"IF(H394=1,A394 & \" - \" &VLOOKUP(A394,codeCHA,2)&\" Charter School - \"&VLOOKUP(G394,code436,2)&\" pupils\",IF(OR(A394=450,A394=466),A394 & \" - \" &VLOOKUP(A394,codeCHA,2)&\" Charter School - \"&VLOOKUP(F394,code436,2)&\" District - \"&VLOOKUP(G394,code436,2)&\" pupils\",A394 & \" - \" &VLOOKUP(A394,codeCHA,2)&\" Charter School - \"&VLOOKUP(F394,code436,2)&\" Campus - \"&VLOOKUP(G394,code436,2)&\" pupils\"))","v":"454 - LAWRENCE FAMILY DEVELOPMENT Charter School - ANDOVER pupils"},454149009,454,{"$f":"IF(VALUE(MID(D394,1,1))=4,VALUE(MID(D394,4,3)),VALUE(MID(D394,5,3)))","v":149},{"$f":"IF(VALUE(MID(D394,1,1))=4,VALUE(MID(D394,7,3)),VALUE(MID(D394,8,3)))","v":9},{"$f":"IF(OR(A394=410,A394=466,A394=487),2,1)","v":1},{"$f":"VLOOKUP(F394,distinfo,4)","v":1},{"$f":"VLOOKUP(D394,enro_chafnd,21)","v":10},null,{"$f":"IF(VLOOKUP(D394,rate_chafnd,44)>0,VLOOKUP(D394,rate_chafnd,44),VLOOKUP(G394,distinfo,7))","v":11395}]
[454,386,"454 - LAWRENCE FAMILY DEVELOPMENT Charter School - HAVERHILL pupils",454149128,{"$f":"A395","v":454},149,128,1,1,10,null,12260]
[454,387,"454 - LAWRENCE FAMILY DEVELOPMENT Charter School - LAWRENCE pupils",454149149,454,149,149,1,1,10,null,11990]
[454,388,"454 - LAWRENCE FAMILY DEVELOPMENT Charter School - METHUEN pupils",454149181,454,149,181,1,1,10,null,10803]
[455,389,"455 - HILL VIEW MONTESSORI Charter School - AMESBURY pupils",455128007,455,128,7,1,1,1,null,8410]
[455,390,"455 - HILL VIEW MONTESSORI Charter School - HAVERHILL pupils",455128128,455,128,128,1,1,5,null,9523]
[455,391,"455 - HILL VIEW MONTESSORI Charter School - PENTUCKET pupils",455128745,455,128,745,1,1,10,null,12729]
[456,392,"456 - LOWELL COMMUNITY Charter School - ANDOVER pupils",456160009,456,160,9,1,1,1,null,8749]
[456,393,"456 - LOWELL COMMUNITY Charter School - BILLERICA pupils",456160031,456,160,31,1,1,10,null,11069]
[456,394,"456 - LOWELL COMMUNITY Charter School - CHELMSFORD pupils",456160056,456,160,56,1,1,1,null,10982]
[456,395,"456 - LOWELL COMMUNITY Charter School - DRACUT pupils",456160079,456,160,79,1,1,4,null,9788]
[456,396,"456 - LOWELL COMMUNITY Charter School - HAVERHILL pupils",456160128,456,160,128,1,1,1,null,8749]
[456,397,"456 - LOWELL COMMUNITY Charter School - LAWRENCE pupils",456160149,456,160,149,1,1,1,null,10873]
[456,398,"456 - LOWELL COMMUNITY Charter School - LOWELL pupils",456160160,456,160,160,1,1,10,null,12183]
[456,399,"456 - LOWELL COMMUNITY Charter School - MARLBOROUGH pupils",456160170,456,160,170,1,1,1,null,10873]
[456,400,"456 - LOWELL COMMUNITY Charter School - SAUGUS pupils",456160262,456,160,262,1,1,1,null,10952]
[456,401,"456 - LOWELL COMMUNITY Charter School - TEWKSBURY pupils",456160295,456,160,295,1,1,9,null,11346]
[456,402,"456 - LOWELL COMMUNITY Charter School - TYNGSBOROUGH pupils",456160301,456,160,301,1,1,10,null,10547]
[456,403,"456 - LOWELL COMMUNITY Charter School - AYER SHIRLEY pupils",456160616,456,160,616,1,1,1,null,10765]
[458,404,"458 - LOWELL MIDDLESEX ACADEMY Charter School - BILLERICA pupils",458160031,458,160,31,1,1,1,null,10127]
[458,405,"458 - LOWELL MIDDLESEX ACADEMY Charter School - CHELMSFORD pupils",458160056,458,160,56,1,1,10,null,14107]
[458,406,"458 - LOWELL MIDDLESEX ACADEMY Charter School - DRACUT pupils",458160079,458,160,79,1,1,10,null,12970]
[458,407,"458 - LOWELL MIDDLESEX ACADEMY Charter School - LAWRENCE pupils",458160149,458,160,149,1,1,10,null,14107]
[458,408,"458 - LOWELL MIDDLESEX ACADEMY Charter School - LOWELL pupils",458160160,458,160,160,1,1,10,null,13395]
[458,409,"458 - LOWELL MIDDLESEX ACADEMY Charter School - METHUEN pupils",458160181,458,160,181,1,1,7,null,11414]
[458,410,"458 - LOWELL MIDDLESEX ACADEMY Charter School - TYNGSBOROUGH pupils",458160301,458,160,301,1,1,7,null,11414]
[458,411,"458 - LOWELL MIDDLESEX ACADEMY Charter School - WILMINGTON pupils",458160342,458,160,342,1,1,1,null,10127]
[463,412,"463 - KIPP ACADEMY BOSTON Charter School - BOSTON pupils",463035035,463,35,35,1,1.0780000000000001,10,null,13079]
[463,413,"463 - KIPP ACADEMY BOSTON Charter School - NEWTON pupils",463035207,463,35,207,1,1.0780000000000001,10,null,13576]
[464,414,"464 - MARBLEHEAD COMMUNITY Charter School - LYNN pupils",464168163,464,168,163,1,1,4,null,9249]
[464,415,"464 - MARBLEHEAD COMMUNITY Charter School - MARBLEHEAD pupils",464168168,464,168,168,1,1,2,null,8868]
[464,416,"464 - MARBLEHEAD COMMUNITY Charter School - NAHANT pupils",464168196,464,168,196,1,1,1,null,8580]
[464,417,"464 - MARBLEHEAD COMMUNITY Charter School - PEABODY pupils",464168229,464,168,229,1,1,5,null,9288]
[464,418,"464 - MARBLEHEAD COMMUNITY Charter School - SALEM pupils",464168258,464,168,258,1,1,8,null,10068]
[464,419,"464 - MARBLEHEAD COMMUNITY Charter School - SWAMPSCOTT pupils",464168291,464,168,291,1,1,1,null,8610]
[466,420,"466 - MARTHA'S VINEYARD Charter School - MARTHAS VINEYARD District - FALMOUTH pupils",466700096,466,700,96,2,1,1,null,10127]
[466,421,"466 - MARTHA'S VINEYARD Charter School - MARTHAS VINEYARD District - MARTHAS VINEYARD pupils",466700700,466,700,700,2,1,9,null,11757]
[466,422,"466 - MARTHA'S VINEYARD Charter School - UPISLAND District - EDGARTOWN pupils",466774089,466,774,89,2,1,9,null,10697]
[466,423,"466 - MARTHA'S VINEYARD Charter School - UPISLAND District - OAK BLUFFS pupils",466774221,466,774,221,2,1,10,null,10882]
[466,424,"466 - MARTHA'S VINEYARD Charter School - UPISLAND District - TISBURY pupils",466774296,466,774,296,2,1,9,null,10264]
[466,425,"466 - MARTHA'S VINEYARD Charter School - UPISLAND District - UPISLAND pupils",466774774,466,774,774,2,1,7,null,10012]
[469,426,"469 - MATCH Charter School - BOSTON pupils",469035035,469,35,35,1,1.0780000000000001,10,null,13186]
[469,427,"469 - MATCH Charter School - CHELSEA pupils",469035057,469,35,57,1,1.0780000000000001,10,null,13576]
[469,428,"469 - MATCH Charter School - EVERETT pupils",469035093,469,35,93,1,1.0780000000000001,1,null,10780]
[469,429,"469 - MATCH Charter School - QUINCY pupils",469035243,469,35,243,1,1.0780000000000001,10,null,15045]
[469,430,"469 - MATCH Charter School - RANDOLPH pupils",469035244,469,35,244,1,1.0780000000000001,1,null,8944]
[470,431,"470 - MYSTIC VALLEY REGIONAL Charter School - BOSTON pupils",470165035,470,165,35,1,1.0349999999999999,1,null,9001]
[470,432,"470 - MYSTIC VALLEY REGIONAL Charter School - BURLINGTON pupils",470165048,470,165,48,1,1.0349999999999999,1,null,8650]
[470,433,"470 - MYSTIC VALLEY REGIONAL Charter School - CHELSEA pupils",470165057,470,165,57,1,1.0349999999999999,5,null,10598]
[470,434,"470 - MYSTIC VALLEY REGIONAL Charter School - EVERETT pupils",470165093,470,165,93,1,1.0349999999999999,8,null,10700]
[470,435,"470 - MYSTIC VALLEY REGIONAL Charter School - LYNN pupils",470165163,470,165,163,1,1.0349999999999999,10,null,11440]
[470,436,"470 - MYSTIC VALLEY REGIONAL Charter School - MALDEN pupils",470165165,470,165,165,1,1.0349999999999999,6,null,10324]
[470,437,"470 - MYSTIC VALLEY REGIONAL Charter School - MEDFORD pupils",470165176,470,165,176,1,1.0349999999999999,4,null,9925]
[470,438,"470 - MYSTIC VALLEY REGIONAL Charter School - MELROSE pupils",470165178,470,165,178,1,1.0349999999999999,2,null,9698]
[470,439,"470 - MYSTIC VALLEY REGIONAL Charter School - PEABODY pupils",470165229,470,165,229,1,1.0349999999999999,1,null,9914]
[470,440,"470 - MYSTIC VALLEY REGIONAL Charter School - READING pupils",470165246,470,165,246,1,1.0349999999999999,1,null,10420]
[470,441,"470 - MYSTIC VALLEY REGIONAL Charter School - REVERE pupils",470165248,470,165,248,1,1.0349999999999999,5,null,10136]
[470,442,"470 - MYSTIC VALLEY REGIONAL Charter School - SAUGUS pupils",470165262,470,165,262,1,1.0349999999999999,3,null,10065]
[470,443,"470 - MYSTIC VALLEY REGIONAL Charter School - SOMERVILLE pupils",470165274,470,165,274,1,1.0349999999999999,1,null,9001]
[470,444,"470 - MYSTIC VALLEY REGIONAL Charter School - STONEHAM pupils",470165284,470,165,284,1,1.0349999999999999,1,null,9459]
[470,445,"470 - MYSTIC VALLEY REGIONAL Charter School - WAKEFIELD pupils",470165305,470,165,305,1,1.0349999999999999,2,null,9621]
[470,446,"470 - MYSTIC VALLEY REGIONAL Charter School - WATERTOWN pupils",470165314,470,165,314,1,1.0349999999999999,10,null,14528]
[470,447,"470 - MYSTIC VALLEY REGIONAL Charter School - WILMINGTON pupils",470165342,470,165,342,1,1.0349999999999999,1,null,9256]
[470,448,"470 - MYSTIC VALLEY REGIONAL Charter School - WINCHESTER pupils",470165344,470,165,344,1,1.0349999999999999,1,null,9001]
[{"$f":"IF(VALUE(MID(D458,1,1))=4,VALUE(MID(D458,1,3)),VALUE(MID(D458,1,4)))","v":470},449,{"$f":"IF(H458=1,A458 & \" - \" &VLOOKUP(A458,codeCHA,2)&\" Charter School - \"&VLOOKUP(G458,code436,2)&\" pupils\",IF(OR(A458=450,A458=466),A458 & \" - \" &VLOOKUP(A458,codeCHA,2)&\" Charter School - \"&VLOOKUP(F458,code436,2)&\" District - \"&VLOOKUP(G458,code436,2)&\" pupils\",A458 & \" - \" &VLOOKUP(A458,codeCHA,2)&\" Charter School - \"&VLOOKUP(F458,code436,2)&\" Campus - \"&VLOOKUP(G458,code436,2)&\" pupils\"))","v":"470 - MYSTIC VALLEY REGIONAL Charter School - WOBURN pupils"},470165347,470,{"$f":"IF(VALUE(MID(D458,1,1))=4,VALUE(MID(D458,4,3)),VALUE(MID(D458,5,3)))","v":165},{"$f":"IF(VALUE(MID(D458,1,1))=4,VALUE(MID(D458,7,3)),VALUE(MID(D458,8,3)))","v":347},{"$f":"IF(OR(A458=410,A458=466,A458=487),2,1)","v":1},{"$f":"VLOOKUP(F458,distinfo,4)","v":1.0349999999999999},{"$f":"VLOOKUP(D458,enro_chafnd,21)","v":10},null,{"$f":"IF(VLOOKUP(D458,rate_chafnd,44)>0,VLOOKUP(D458,rate_chafnd,44),VLOOKUP(G458,distinfo,7))","v":12474}]
[474,450,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - AUBURN pupils",474097017,{"$f":"A459","v":474},97,17,1,1,1,null,10127]
[474,451,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - CHELSEA pupils",474097057,474,97,57,1,1,10,null,14107]
[474,452,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - CLINTON pupils",474097064,474,97,64,1,1,1,null,8410]
[474,453,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - FITCHBURG pupils",474097097,474,97,97,1,1,10,null,11575]
[474,454,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - GARDNER pupils",474097103,474,97,103,1,1,8,null,10634]
[474,455,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - LEOMINSTER pupils",474097153,474,97,153,1,1,6,null,10664]
[474,456,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - LUNENBURG pupils",474097162,474,97,162,1,1,3,null,9819]
[474,457,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - WINCHENDON pupils",474097343,474,97,343,1,1,6,null,10574]
[474,458,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - ACTON BOXBOROUGH pupils",474097600,474,97,600,1,1,1,null,8410]
[474,459,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - ASHBURNHAM WESTMINSTER pupils",474097610,474,97,610,1,1,3,null,10744]
[474,460,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - AYER SHIRLEY pupils",474097616,474,97,616,1,1,1,null,10127]
[474,461,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - NARRAGANSETT pupils",474097720,474,97,720,1,1,3,null,9946]
[474,462,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - NASHOBA pupils",474097725,474,97,725,1,1,1,null,10127]
[474,463,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - NORTH MIDDLESEX pupils",474097735,474,97,735,1,1,4,null,9871]
[474,464,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - QUABBIN pupils",474097753,474,97,753,1,1,2,null,9866]
[474,465,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - WACHUSETT pupils",474097775,474,97,775,1,1,1,null,9784]
[478,466,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - CLINTON pupils",478352064,478,352,64,1,1.002,1,null,8997]
[478,467,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - FITCHBURG pupils",478352097,478,352,97,1,1.002,10,null,11278]
[478,468,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - HARVARD pupils",478352125,478,352,125,1,1.002,1,null,9537]
[478,469,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - LEOMINSTER pupils",478352153,478,352,153,1,1.002,3,null,9920]
[478,470,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - LITTLETON pupils",478352158,478,352,158,1,1.002,1,null,9810]
[478,471,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - LUNENBURG pupils",478352162,478,352,162,1,1.002,1,null,9898]
[478,472,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - MARLBOROUGH pupils",478352170,478,352,170,1,1.002,1,null,8424]
[478,473,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - MAYNARD pupils",478352174,478,352,174,1,1.002,1,null,9800]
[478,474,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - SHREWSBURY pupils",478352271,478,352,271,1,1.002,1,null,10144]
[478,475,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - SUDBURY pupils",478352288,478,352,288,1,1.002,1,null,8424]
[478,476,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - WESTFORD pupils",478352326,478,352,326,1,1.002,1,null,8768]
[478,477,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - WORCESTER pupils",478352348,478,352,348,1,1.002,2,null,10069]
[478,478,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - DEVENS pupils",478352352,478,352,352,1,1.002,1,null,9112]
[478,479,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - ACTON BOXBOROUGH pupils",478352600,478,352,600,1,1.002,3,null,10018]
[478,480,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - ASHBURNHAM WESTMINSTER pupils",478352610,478,352,610,1,1.002,1,null,9284]
[478,481,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - AYER SHIRLEY pupils",478352616,478,352,616,1,1.002,2,null,9885]
[478,482,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - BERLIN BOYLSTON pupils",478352620,478,352,620,1,1.002,1,null,9571]
[478,483,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - CONCORD CARLISLE pupils",478352640,478,352,640,1,1.002,1,null,10144]
[478,484,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - GROTON DUNSTABLE pupils",478352673,478,352,673,1,1.002,1,null,9634]
[478,485,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - NARRAGANSETT pupils",478352720,478,352,720,1,1.002,1,null,9714]
[478,486,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - NASHOBA pupils",478352725,478,352,725,1,1.002,3,null,9854]
[478,487,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - NORTHBORO SOUTHBORO pupils",478352730,478,352,730,1,1.002,1,null,10144]
[478,488,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - NORTH MIDDLESEX pupils",478352735,478,352,735,1,1.002,1,null,9820]
[478,489,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - QUABBIN pupils",478352753,478,352,753,1,1.002,3,null,10762]
[478,490,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - WACHUSETT pupils",478352775,478,352,775,1,1.002,1,null,9325]
[479,491,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - AGAWAM pupils",479278005,479,278,5,1,1,10,null,11044]
[479,492,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - BELCHERTOWN pupils",479278024,479,278,24,1,1,2,null,10029]
[479,493,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - CHICOPEE pupils",479278061,479,278,61,1,1,10,null,11627]
[479,494,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - EASTHAMPTON pupils",479278086,479,278,86,1,1,4,null,10360]
[479,495,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - EAST LONGMEADOW pupils",479278087,479,278,87,1,1,5,null,10214]
[479,496,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - GRANBY pupils",479278111,479,278,111,1,1,5,null,10643]
[479,497,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - GREENFIELD pupils",479278114,479,278,114,1,1,6,null,10701]
[479,498,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - HADLEY pupils",479278117,479,278,117,1,1,3,null,9772]
[479,499,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - HOLYOKE pupils",479278137,479,278,137,1,1,10,null,11476]
[479,500,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - LONGMEADOW pupils",479278159,479,278,159,1,1,1,null,9269]
[479,501,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - LUDLOW pupils",479278161,479,278,161,1,1,1,null,9784]
[479,502,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - MONSON pupils",479278191,479,278,191,1,1,1,null,8983]
[479,503,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - NORTHAMPTON pupils",479278210,479,278,210,1,1,5,null,10248]
[479,504,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - PALMER pupils",479278227,479,278,227,1,1,1,null,9841]
[479,505,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - SOUTH HADLEY pupils",479278278,479,278,278,1,1,3,null,10427]
[479,506,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - SPRINGFIELD pupils",479278281,479,278,281,1,1,10,null,11858]
[479,507,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - WARE pupils",479278309,479,278,309,1,1,7,null,10269]
[479,508,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - WESTFIELD pupils",479278325,479,278,325,1,1,7,null,11128]
[479,509,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - WEST SPRINGFIELD pupils",479278332,479,278,332,1,1,3,null,9920]
[479,510,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - AMHERST PELHAM pupils",479278605,479,278,605,1,1,3,null,10003]
[479,511,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - ATHOL ROYALSTON pupils",479278615,479,278,615,1,1,1,null,10127]
[479,512,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - CENTRAL BERKSHIRE pupils",479278635,479,278,635,1,1,1,null,9269]
[{"$f":"IF(VALUE(MID(D522,1,1))=4,VALUE(MID(D522,1,3)),VALUE(MID(D522,1,4)))","v":479},513,{"$f":"IF(H522=1,A522 & \" - \" &VLOOKUP(A522,codeCHA,2)&\" Charter School - \"&VLOOKUP(G522,code436,2)&\" pupils\",IF(OR(A522=450,A522=466),A522 & \" - \" &VLOOKUP(A522,codeCHA,2)&\" Charter School - \"&VLOOKUP(F522,code436,2)&\" District - \"&VLOOKUP(G522,code436,2)&\" pupils\",A522 & \" - \" &VLOOKUP(A522,codeCHA,2)&\" Charter School - \"&VLOOKUP(F522,code436,2)&\" Campus - \"&VLOOKUP(G522,code436,2)&\" pupils\"))","v":"479 - PIONEER VALLEY PERFORMING ARTS Charter School - FRONTIER pupils"},479278670,479,{"$f":"IF(VALUE(MID(D522,1,1))=4,VALUE(MID(D522,4,3)),VALUE(MID(D522,5,3)))","v":278},{"$f":"IF(VALUE(MID(D522,1,1))=4,VALUE(MID(D522,7,3)),VALUE(MID(D522,8,3)))","v":670},{"$f":"IF(OR(A522=410,A522=466,A522=487),2,1)","v":1},{"$f":"VLOOKUP(F522,distinfo,4)","v":1},{"$f":"VLOOKUP(D522,enro_chafnd,21)","v":2},null,{"$f":"IF(VLOOKUP(D522,rate_chafnd,44)>0,VLOOKUP(D522,rate_chafnd,44),VLOOKUP(G522,distinfo,7))","v":9952}]
[479,514,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - GATEWAY pupils",479278672,{"$f":"A523","v":479},278,672,1,1,10,null,11824]
[479,515,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - GILL MONTAGUE pupils",479278674,479,278,674,1,1,10,null,12780]
[479,516,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - HAMPDEN WILBRAHAM pupils",479278680,479,278,680,1,1,7,null,10842]
[479,517,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - HAMPSHIRE pupils",479278683,479,278,683,1,1,1,null,9269]
[479,518,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - MOHAWK TRAIL pupils",479278717,479,278,717,1,1,10,null,11259]
[479,519,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - RALPH C MAHAR pupils",479278755,479,278,755,1,1,1,null,10127]
[479,520,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - SOUTHWICK TOLLAND GRANVILLE pupils",479278766,479,278,766,1,1,7,null,10842]
[481,521,"481 - BOSTON RENAISSANCE Charter School - BOSTON pupils",481035035,481,35,35,1,1.0780000000000001,10,null,11944]
[481,522,"481 - BOSTON RENAISSANCE Charter School - BROCKTON pupils",481035044,481,35,44,1,1.0780000000000001,10,null,11032]
[481,523,"481 - BOSTON RENAISSANCE Charter School - CANTON pupils",481035050,481,35,50,1,1.0780000000000001,10,null,11443]
[481,524,"481 - BOSTON RENAISSANCE Charter School - DEDHAM pupils",481035073,481,35,73,1,1.0780000000000001,10,null,11443]
[481,525,"481 - BOSTON RENAISSANCE Charter School - NORTH ATTLEBOROUGH pupils",481035212,481,35,212,1,1.0780000000000001,10,null,11419]
[481,526,"481 - BOSTON RENAISSANCE Charter School - NORWOOD pupils",481035220,481,35,220,1,1.0780000000000001,10,null,11374]
[481,527,"481 - BOSTON RENAISSANCE Charter School - QUINCY pupils",481035243,481,35,243,1,1.0780000000000001,10,null,13453]
[481,528,"481 - BOSTON RENAISSANCE Charter School - RANDOLPH pupils",481035244,481,35,244,1,1.0780000000000001,10,null,11661]
[481,529,"481 - BOSTON RENAISSANCE Charter School - REVERE pupils",481035248,481,35,248,1,1.0780000000000001,10,null,13576]
[481,530,"481 - BOSTON RENAISSANCE Charter School - STOUGHTON pupils",481035285,481,35,285,1,1.0780000000000001,10,null,12617]
[481,531,"481 - BOSTON RENAISSANCE Charter School - WALPOLE pupils",481035307,481,35,307,1,1.0780000000000001,1,null,6708]
[481,532,"481 - BOSTON RENAISSANCE Charter School - WRENTHAM pupils",481035350,481,35,350,1,1.0780000000000001,1,null,7575]
[481,533,"481 - BOSTON RENAISSANCE Charter School - WHITMAN HANSON pupils",481035780,481,35,780,1,1.0780000000000001,1,null,9311]
[482,534,"482 - RIVER VALLEY Charter School - AMESBURY pupils",482204007,482,204,7,1,1,2,null,8968]
[482,535,"482 - RIVER VALLEY Charter School - GEORGETOWN pupils",482204105,482,204,105,1,1,1,null,8580]
[482,536,"482 - RIVER VALLEY Charter School - NEWBURYPORT pupils",482204204,482,204,204,1,1,1,null,8852]
[482,537,"482 - RIVER VALLEY Charter School - NORTH ANDOVER pupils",482204211,482,204,211,1,1,1,null,8410]
[482,538,"482 - RIVER VALLEY Charter School - PENTUCKET pupils",482204745,482,204,745,1,1,1,null,8884]
[482,539,"482 - RIVER VALLEY Charter School - TRITON pupils",482204773,482,204,773,1,1,4,null,9390]
[483,540,"483 - RISING TIDE Charter School - BARNSTABLE pupils",483239020,483,239,20,1,1.0329999999999999,1,null,8811]
[483,541,"483 - RISING TIDE Charter School - BOURNE pupils",483239036,483,239,36,1,1.0329999999999999,4,null,10127]
[483,542,"483 - RISING TIDE Charter School - CARVER pupils",483239052,483,239,52,1,1.0329999999999999,3,null,10167]
[483,543,"483 - RISING TIDE Charter School - DUXBURY pupils",483239082,483,239,82,1,1.0329999999999999,10,null,12665]
[483,544,"483 - RISING TIDE Charter School - FALMOUTH pupils",483239096,483,239,96,1,1.0329999999999999,1,null,8636]
[483,545,"483 - RISING TIDE Charter School - HALIFAX pupils",483239118,483,239,118,1,1.0329999999999999,1,null,8987]
[483,546,"483 - RISING TIDE Charter School - KINGSTON pupils",483239145,483,239,145,1,1.0329999999999999,1,null,8870]
[483,547,"483 - RISING TIDE Charter School - MARSHFIELD pupils",483239171,483,239,171,1,1.0329999999999999,1,null,10120]
[483,548,"483 - RISING TIDE Charter School - MASHPEE pupils",483239172,483,239,172,1,1.0329999999999999,1,null,9225]
[483,549,"483 - RISING TIDE Charter School - MIDDLEBOROUGH pupils",483239182,483,239,182,1,1.0329999999999999,2,null,10214]
[483,550,"483 - RISING TIDE Charter School - NEW BEDFORD pupils",483239201,483,239,201,1,1.0329999999999999,10,null,14504]
[483,551,"483 - RISING TIDE Charter School - PEMBROKE pupils",483239231,483,239,231,1,1.0329999999999999,1,null,9697]
[483,552,"483 - RISING TIDE Charter School - PLYMOUTH pupils",483239239,483,239,239,1,1.0329999999999999,2,null,9804]
[483,553,"483 - RISING TIDE Charter School - PLYMPTON pupils",483239240,483,239,240,1,1.0329999999999999,1,null,8811]
[483,554,"483 - RISING TIDE Charter School - ROCHESTER pupils",483239250,483,239,250,1,1.0329999999999999,1,null,8987]
[483,555,"483 - RISING TIDE Charter School - SANDWICH pupils",483239261,483,239,261,1,1.0329999999999999,8,null,11091]
[483,556,"483 - RISING TIDE Charter School - WAREHAM pupils",483239310,483,239,310,1,1.0329999999999999,5,null,10387]
[483,557,"483 - RISING TIDE Charter School - BRIDGEWATER RAYNHAM pupils",483239625,483,239,625,1,1.0329999999999999,1,null,10404]
[483,558,"483 - RISING TIDE Charter School - FREETOWN LAKEVILLE pupils",483239665,483,239,665,1,1.0329999999999999,9,null,11539]
[483,559,"483 - RISING TIDE Charter School - SILVER LAKE pupils",483239760,483,239,760,1,1.0329999999999999,2,null,10332]
[484,560,"484 - ROXBURY PREPARATORY Charter School - BOSTON pupils",484035035,484,35,35,1,1.0780000000000001,10,null,12832]
[484,561,"484 - ROXBURY PREPARATORY Charter School - BRAINTREE pupils",484035040,484,35,40,1,1.0780000000000001,10,null,15954]
[484,562,"484 - ROXBURY PREPARATORY Charter School - BROCKTON pupils",484035044,484,35,44,1,1.0780000000000001,1,null,11689]
[484,563,"484 - ROXBURY PREPARATORY Charter School - MALDEN pupils",484035165,484,35,165,1,1.0780000000000001,10,null,13576]
[484,564,"484 - ROXBURY PREPARATORY Charter School - REVERE pupils",484035248,484,35,248,1,1.0780000000000001,1,null,11689]
[485,565,"485 - SALEM ACADEMY Charter School - BEVERLY pupils",485258030,485,258,30,1,1,1,null,10127]
[485,566,"485 - SALEM ACADEMY Charter School - BOSTON pupils",485258035,485,258,35,1,1,1,null,10127]
[485,567,"485 - SALEM ACADEMY Charter School - DANVERS pupils",485258071,485,258,71,1,1,10,null,11259]
[485,568,"485 - SALEM ACADEMY Charter School - LYNN pupils",485258163,485,258,163,1,1,9,null,11779]
[485,569,"485 - SALEM ACADEMY Charter School - MARBLEHEAD pupils",485258168,485,258,168,1,1,10,null,12390]
[485,570,"485 - SALEM ACADEMY Charter School - PEABODY pupils",485258229,485,258,229,1,1,10,null,11906]
[485,571,"485 - SALEM ACADEMY Charter School - REVERE pupils",485258248,485,258,248,1,1,1,null,9269]
[485,572,"485 - SALEM ACADEMY Charter School - SALEM pupils",485258258,485,258,258,1,1,8,null,10825]
[485,573,"485 - SALEM ACADEMY Charter School - SWAMPSCOTT pupils",485258291,485,258,291,1,1,1,null,10127]
[485,574,"485 - SALEM ACADEMY Charter School - HAMILTON WENHAM pupils",485258675,485,258,675,1,1,10,null,14107]
[486,575,"486 - SEVEN HILLS Charter School - GRAFTON pupils",486348110,486,348,110,1,1,10,null,12390]
[486,576,"486 - SEVEN HILLS Charter School - LEICESTER pupils",486348151,486,348,151,1,1,1,null,9866]
[{"$f":"IF(VALUE(MID(D586,1,1))=4,VALUE(MID(D586,1,3)),VALUE(MID(D586,1,4)))","v":486},577,{"$f":"IF(H586=1,A586 & \" - \" &VLOOKUP(A586,codeCHA,2)&\" Charter School - \"&VLOOKUP(G586,code436,2)&\" pupils\",IF(OR(A586=450,A586=466),A586 & \" - \" &VLOOKUP(A586,codeCHA,2)&\" Charter School - \"&VLOOKUP(F586,code436,2)&\" District - \"&VLOOKUP(G586,code436,2)&\" pupils\",A586 & \" - \" &VLOOKUP(A586,codeCHA,2)&\" Charter School - \"&VLOOKUP(F586,code436,2)&\" Campus - \"&VLOOKUP(G586,code436,2)&\" pupils\"))","v":"486 - SEVEN HILLS Charter School - MILLBURY pupils"},486348186,486,{"$f":"IF(VALUE(MID(D586,1,1))=4,VALUE(MID(D586,4,3)),VALUE(MID(D586,5,3)))","v":348},{"$f":"IF(VALUE(MID(D586,1,1))=4,VALUE(MID(D586,7,3)),VALUE(MID(D586,8,3)))","v":186},{"$f":"IF(OR(A586=410,A586=466,A586=487),2,1)","v":1},{"$f":"VLOOKUP(F586,distinfo,4)","v":1},{"$f":"VLOOKUP(D586,enro_chafnd,21)","v":10},null,{"$f":"IF(VLOOKUP(D586,rate_chafnd,44)>0,VLOOKUP(D586,rate_chafnd,44),VLOOKUP(G586,distinfo,7))","v":14961}]
[486,578,"486 - SEVEN HILLS Charter School - NORTHBRIDGE pupils",486348214,{"$f":"A587","v":486},348,214,1,1,1,null,8749]
[486,579,"486 - SEVEN HILLS Charter School - WEBSTER pupils",486348316,486,348,316,1,1,1,null,8704]
[486,580,"486 - SEVEN HILLS Charter School - WORCESTER pupils",486348348,486,348,348,1,1,10,null,12014]
[486,581,"486 - SEVEN HILLS Charter School - SPENCER EAST BROOKFIELD pupils",486348767,486,348,767,1,1,10,null,12503]
[487,582,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - ARLINGTON pupils",487049010,487,49,10,2,1.095,10,null,15250]
[487,583,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - BILLERICA pupils",487049031,487,49,31,2,1.095,5,null,11019]
[487,584,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - BOSTON pupils",487049035,487,49,35,2,1.095,10,null,12738]
[487,585,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - BROCKTON pupils",487049044,487,49,44,2,1.095,1,null,9991]
[487,586,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - BROOKLINE pupils",487049046,487,49,46,2,1.095,10,null,13387]
[487,587,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - CAMBRIDGE pupils",487049049,487,49,49,2,1.095,10,null,12587]
[487,588,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - CHELSEA pupils",487049057,487,49,57,2,1.095,1,null,10542]
[487,589,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - EVERETT pupils",487049093,487,49,93,2,1.095,8,null,12089]
[487,590,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - HAVERHILL pupils",487049128,487,49,128,2,1.095,1,null,9060]
[487,591,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - HOLBROOK pupils",487049133,487,49,133,2,1.095,1,null,10922]
[487,592,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - LAWRENCE pupils",487049149,487,49,149,2,1.095,1,null,9991]
[487,593,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - LEOMINSTER pupils",487049153,487,49,153,2,1.095,1,null,9991]
[487,594,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - LYNN pupils",487049163,487,49,163,2,1.095,10,null,12786]
[487,595,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - MALDEN pupils",487049165,487,49,165,2,1.095,8,null,11810]
[487,596,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - MEDFORD pupils",487049176,487,49,176,2,1.095,8,null,11963]
[487,597,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - NORTH ANDOVER pupils",487049211,487,49,211,2,1.095,1,null,10922]
[487,598,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - QUINCY pupils",487049243,487,49,243,2,1.095,10,null,15250]
[487,599,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - RANDOLPH pupils",487049244,487,49,244,2,1.095,7,null,11390]
[487,600,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - READING pupils",487049246,487,49,246,2,1.095,10,null,13387]
[487,601,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - REVERE pupils",487049248,487,49,248,2,1.095,9,null,12206]
[487,602,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - SAUGUS pupils",487049262,487,49,262,2,1.095,9,null,12226]
[487,603,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - SOMERVILLE pupils",487049274,487,49,274,2,1.095,8,null,11862]
[487,604,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - STONEHAM pupils",487049284,487,49,284,2,1.095,1,null,10922]
[487,605,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - WALTHAM pupils",487049308,487,49,308,2,1.095,7,null,12321]
[487,606,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - WATERTOWN pupils",487049314,487,49,314,2,1.095,7,null,12011]
[487,607,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - WOBURN pupils",487049347,487,49,347,2,1.095,10,null,12566]
[487,608,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - BILLERICA pupils",487274031,487,274,31,2,1.0349999999999999,10,null,11623]
[487,609,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - BOSTON pupils",487274035,487,274,35,2,1.0349999999999999,10,null,11728]
[487,610,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - BROCKTON pupils",487274044,487,274,44,2,1.0349999999999999,1,null,8825]
[487,611,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - BROOKLINE pupils",487274046,487,274,46,2,1.0349999999999999,10,null,13109]
[487,612,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - BURLINGTON pupils",487274048,487,274,48,2,1.0349999999999999,1,null,9001]
[487,613,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - CAMBRIDGE pupils",487274049,487,274,49,2,1.0349999999999999,10,null,11866]
[487,614,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - CHELSEA pupils",487274057,487,274,57,2,1.0349999999999999,8,null,11227]
[487,615,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - EVERETT pupils",487274093,487,274,93,2,1.0349999999999999,10,null,11615]
[487,616,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - HAVERHILL pupils",487274128,487,274,128,2,1.0349999999999999,1,null,9001]
[487,617,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - LAWRENCE pupils",487274149,487,274,149,2,1.0349999999999999,1,null,9001]
[487,618,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - LYNN pupils",487274163,487,274,163,2,1.0349999999999999,10,null,11821]
[487,619,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - MALDEN pupils",487274165,487,274,165,2,1.0349999999999999,9,null,11139]
[487,620,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - MEDFORD pupils",487274176,487,274,176,2,1.0349999999999999,10,null,11312]
[487,621,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - MELROSE pupils",487274178,487,274,178,2,1.0349999999999999,10,null,13109]
[487,622,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - METHUEN pupils",487274181,487,274,181,2,1.0349999999999999,10,null,13109]
[487,623,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - NEEDHAM pupils",487274199,487,274,199,2,1.0349999999999999,10,null,10879]
[487,624,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - NORTH READING pupils",487274217,487,274,217,2,1.0349999999999999,1,null,8954]
[487,625,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - PEABODY pupils",487274229,487,274,229,2,1.0349999999999999,1,null,9001]
[487,626,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - QUINCY pupils",487274243,487,274,243,2,1.0349999999999999,10,null,13109]
[487,627,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - RANDOLPH pupils",487274244,487,274,244,2,1.0349999999999999,4,null,9562]
[487,628,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - REVERE pupils",487274248,487,274,248,2,1.0349999999999999,10,null,12223]
[487,629,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - SAUGUS pupils",487274262,487,274,262,2,1.0349999999999999,10,null,11576]
[487,630,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - SOMERVILLE pupils",487274274,487,274,274,2,1.0349999999999999,10,null,11847]
[487,631,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - STONEHAM pupils",487274284,487,274,284,2,1.0349999999999999,1,null,9001]
[487,632,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - STOUGHTON pupils",487274285,487,274,285,2,1.0349999999999999,1,null,9001]
[487,633,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - TEWKSBURY pupils",487274295,487,274,295,2,1.0349999999999999,10,null,13085]
[487,634,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - WAKEFIELD pupils",487274305,487,274,305,2,1.0349999999999999,1,null,11269]
[487,635,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - WALTHAM pupils",487274308,487,274,308,2,1.0349999999999999,1,null,9001]
[487,636,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - WATERTOWN pupils",487274314,487,274,314,2,1.0349999999999999,10,null,12757]
[487,637,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - WINCHESTER pupils",487274344,487,274,344,2,1.0349999999999999,1,null,9001]
[487,638,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - WOBURN pupils",487274347,487,274,347,2,1.0349999999999999,10,null,12082]
[488,639,"488 - SOUTH SHORE Charter School - ABINGTON pupils",488219001,488,219,1,1,1.054,2,null,9972]
[488,640,"488 - SOUTH SHORE Charter School - BOSTON pupils",488219035,488,219,35,1,1.054,10,null,11947]
[{"$f":"IF(VALUE(MID(D650,1,1))=4,VALUE(MID(D650,1,3)),VALUE(MID(D650,1,4)))","v":488},641,{"$f":"IF(H650=1,A650 & \" - \" &VLOOKUP(A650,codeCHA,2)&\" Charter School - \"&VLOOKUP(G650,code436,2)&\" pupils\",IF(OR(A650=450,A650=466),A650 & \" - \" &VLOOKUP(A650,codeCHA,2)&\" Charter School - \"&VLOOKUP(F650,code436,2)&\" District - \"&VLOOKUP(G650,code436,2)&\" pupils\",A650 & \" - \" &VLOOKUP(A650,codeCHA,2)&\" Charter School - \"&VLOOKUP(F650,code436,2)&\" Campus - \"&VLOOKUP(G650,code436,2)&\" pupils\"))","v":"488 - SOUTH SHORE Charter School - BRAINTREE pupils"},488219040,488,{"$f":"IF(VALUE(MID(D650,1,1))=4,VALUE(MID(D650,4,3)),VALUE(MID(D650,5,3)))","v":219},{"$f":"IF(VALUE(MID(D650,1,1))=4,VALUE(MID(D650,7,3)),VALUE(MID(D650,8,3)))","v":40},{"$f":"IF(OR(A650=410,A650=466,A650=487),2,1)","v":1},{"$f":"VLOOKUP(F650,distinfo,4)","v":1.054},{"$f":"VLOOKUP(D650,enro_chafnd,21)","v":10},null,{"$f":"IF(VLOOKUP(D650,rate_chafnd,44)>0,VLOOKUP(D650,rate_chafnd,44),VLOOKUP(G650,distinfo,7))","v":11655}]
[488,642,"488 - SOUTH SHORE Charter School - BROCKTON pupils",488219044,{"$f":"A651","v":488},219,44,1,1.054,8,null,11916]
[488,643,"488 - SOUTH SHORE Charter School - CANTON pupils",488219050,488,219,50,1,1.054,1,null,10579]
[488,644,"488 - SOUTH SHORE Charter School - COHASSET pupils",488219065,488,219,65,1,1.054,1,null,9618]
[488,645,"488 - SOUTH SHORE Charter School - DUXBURY pupils",488219082,488,219,82,1,1.054,1,null,9853]
[488,646,"488 - SOUTH SHORE Charter School - EAST BRIDGEWATER pupils",488219083,488,219,83,1,1.054,1,null,9130]
[488,647,"488 - SOUTH SHORE Charter School - HANOVER pupils",488219122,488,219,122,1,1.054,2,null,9976]
[488,648,"488 - SOUTH SHORE Charter School - HINGHAM pupils",488219131,488,219,131,1,1.054,1,null,9990]
[488,649,"488 - SOUTH SHORE Charter School - HOLBROOK pupils",488219133,488,219,133,1,1.054,2,null,10416]
[488,650,"488 - SOUTH SHORE Charter School - HULL pupils",488219142,488,219,142,1,1.054,5,null,10589]
[488,651,"488 - SOUTH SHORE Charter School - KINGSTON pupils",488219145,488,219,145,1,1.054,4,null,9923]
[488,652,"488 - SOUTH SHORE Charter School - MARSHFIELD pupils",488219171,488,219,171,1,1.054,7,null,10919]
[488,653,"488 - SOUTH SHORE Charter School - MILTON pupils",488219189,488,219,189,1,1.054,1,null,12404]
[488,654,"488 - SOUTH SHORE Charter School - NORWELL pupils",488219219,488,219,219,1,1.054,7,null,10909]
[488,655,"488 - SOUTH SHORE Charter School - PEMBROKE pupils",488219231,488,219,231,1,1.054,2,null,10116]
[488,656,"488 - SOUTH SHORE Charter School - PLYMOUTH pupils",488219239,488,219,239,1,1.054,1,null,9705]
[488,657,"488 - SOUTH SHORE Charter School - QUINCY pupils",488219243,488,219,243,1,1.054,7,null,11245]
[488,658,"488 - SOUTH SHORE Charter School - RANDOLPH pupils",488219244,488,219,244,1,1.054,5,null,11179]
[488,659,"488 - SOUTH SHORE Charter School - ROCKLAND pupils",488219251,488,219,251,1,1.054,4,null,10204]
[488,660,"488 - SOUTH SHORE Charter School - SCITUATE pupils",488219264,488,219,264,1,1.054,1,null,9716]
[488,661,"488 - SOUTH SHORE Charter School - STOUGHTON pupils",488219285,488,219,285,1,1.054,10,null,12957]
[488,662,"488 - SOUTH SHORE Charter School - WEYMOUTH pupils",488219336,488,219,336,1,1.054,4,null,10313]
[488,663,"488 - SOUTH SHORE Charter School - BRIDGEWATER RAYNHAM pupils",488219625,488,219,625,1,1.054,1,null,8780]
[488,664,"488 - SOUTH SHORE Charter School - SILVER LAKE pupils",488219760,488,219,760,1,1.054,1,null,9679]
[488,665,"488 - SOUTH SHORE Charter School - WHITMAN HANSON pupils",488219780,488,219,780,1,1.054,8,null,11327]
[489,666,"489 - STURGIS Charter School - BARNSTABLE pupils",489020020,489,20,20,1,1,4,null,10929]
[489,667,"489 - STURGIS Charter School - BOURNE pupils",489020036,489,20,36,1,1,4,null,10807]
[489,668,"489 - STURGIS Charter School - CARVER pupils",489020052,489,20,52,1,1,2,null,10432]
[489,669,"489 - STURGIS Charter School - FALMOUTH pupils",489020096,489,20,96,1,1,6,null,11153]
[489,670,"489 - STURGIS Charter School - MASHPEE pupils",489020172,489,20,172,1,1,3,null,10645]
[489,671,"489 - STURGIS Charter School - PLYMOUTH pupils",489020239,489,20,239,1,1,3,null,10614]
[489,672,"489 - STURGIS Charter School - PROVINCETOWN pupils",489020242,489,20,242,1,1,10,null,12780]
[489,673,"489 - STURGIS Charter School - SANDWICH pupils",489020261,489,20,261,1,1,3,null,10650]
[489,674,"489 - STURGIS Charter School - SCITUATE pupils",489020264,489,20,264,1,1,1,null,10127]
[489,675,"489 - STURGIS Charter School - TRURO pupils",489020300,489,20,300,1,1,1,null,10127]
[489,676,"489 - STURGIS Charter School - WAREHAM pupils",489020310,489,20,310,1,1,2,null,10550]
[489,677,"489 - STURGIS Charter School - DENNIS YARMOUTH pupils",489020645,489,20,645,1,1,5,null,10944]
[489,678,"489 - STURGIS Charter School - NAUSET pupils",489020660,489,20,660,1,1,5,null,11072]
[489,679,"489 - STURGIS Charter School - MONOMOY pupils",489020712,489,20,712,1,1,3,null,10590]
[491,680,"491 - ATLANTIS Charter School - DARTMOUTH pupils",491095072,491,95,72,1,1,10,null,12390]
[491,681,"491 - ATLANTIS Charter School - FALL RIVER pupils",491095095,491,95,95,1,1,9,null,11082]
[491,682,"491 - ATLANTIS Charter School - NORTON pupils",491095218,491,95,218,1,1,10,null,14107]
[491,683,"491 - ATLANTIS Charter School - SOMERSET pupils",491095273,491,95,273,1,1,1,null,10982]
[491,684,"491 - ATLANTIS Charter School - SWANSEA pupils",491095292,491,95,292,1,1,7,null,10326]
[491,685,"491 - ATLANTIS Charter School - WESTPORT pupils",491095331,491,95,331,1,1,10,null,11896]
[491,686,"491 - ATLANTIS Charter School - SOMERSET BERKLEY pupils",491095763,491,95,763,1,1,10,null,14107]
[492,687,"492 - MARTIN LUTHER KING JR CS OF EXCELLENCE Charter School - HOLYOKE pupils",492281137,492,281,137,1,1,10,null,12729]
[492,688,"492 - MARTIN LUTHER KING JR CS OF EXCELLENCE Charter School - SPRINGFIELD pupils",492281281,492,281,281,1,1,10,null,12419]
[492,689,"492 - MARTIN LUTHER KING JR CS OF EXCELLENCE Charter School - WESTFIELD pupils",492281325,492,281,325,1,1,10,null,12729]
[493,690,"493 - PHOENIX CHARTER ACADEMY Charter School - BOSTON pupils",493093035,493,93,35,1,1.044,10,null,13487]
[493,691,"493 - PHOENIX CHARTER ACADEMY Charter School - CAMBRIDGE pupils",493093049,493,93,49,1,1.044,10,null,14636]
[493,692,"493 - PHOENIX CHARTER ACADEMY Charter School - CHELSEA pupils",493093057,493,93,57,1,1.044,10,null,14047]
[493,693,"493 - PHOENIX CHARTER ACADEMY Charter School - EVERETT pupils",493093093,493,93,93,1,1.044,9,null,13664]
[493,694,"493 - PHOENIX CHARTER ACADEMY Charter School - LYNN pupils",493093163,493,93,163,1,1.044,10,null,13712]
[493,695,"493 - PHOENIX CHARTER ACADEMY Charter School - MALDEN pupils",493093165,493,93,165,1,1.044,10,null,13536]
[493,696,"493 - PHOENIX CHARTER ACADEMY Charter School - MEDFORD pupils",493093176,493,93,176,1,1.044,1,null,11400]
[493,697,"493 - PHOENIX CHARTER ACADEMY Charter School - REVERE pupils",493093248,493,93,248,1,1.044,9,null,13494]
[493,698,"493 - PHOENIX CHARTER ACADEMY Charter School - SAUGUS pupils",493093262,493,93,262,1,1.044,10,null,16446]
[494,699,"494 - PIONEER CS OF SCIENCE Charter School - BOSTON pupils",494093035,494,93,35,1,1.044,5,null,11254]
[494,700,"494 - PIONEER CS OF SCIENCE Charter School - CAMBRIDGE pupils",494093049,494,93,49,1,1.044,10,null,13207]
[494,701,"494 - PIONEER CS OF SCIENCE Charter School - CHELMSFORD pupils",494093056,494,93,56,1,1.044,1,null,10791]
[494,702,"494 - PIONEER CS OF SCIENCE Charter School - CHELSEA pupils",494093057,494,93,57,1,1.044,10,null,12282]
[494,703,"494 - PIONEER CS OF SCIENCE Charter School - EVERETT pupils",494093093,494,93,93,1,1.044,9,null,11961]
[494,704,"494 - PIONEER CS OF SCIENCE Charter School - HAVERHILL pupils",494093128,494,93,128,1,1.044,1,null,9066]
[{"$f":"IF(VALUE(MID(D714,1,1))=4,VALUE(MID(D714,1,3)),VALUE(MID(D714,1,4)))","v":494},705,{"$f":"IF(H714=1,A714 & \" - \" &VLOOKUP(A714,codeCHA,2)&\" Charter School - \"&VLOOKUP(G714,code436,2)&\" pupils\",IF(OR(A714=450,A714=466),A714 & \" - \" &VLOOKUP(A714,codeCHA,2)&\" Charter School - \"&VLOOKUP(F714,code436,2)&\" District - \"&VLOOKUP(G714,code436,2)&\" pupils\",A714 & \" - \" &VLOOKUP(A714,codeCHA,2)&\" Charter School - \"&VLOOKUP(F714,code436,2)&\" Campus - \"&VLOOKUP(G714,code436,2)&\" pupils\"))","v":"494 - PIONEER CS OF SCIENCE Charter School - LAWRENCE pupils"},494093149,494,{"$f":"IF(VALUE(MID(D714,1,1))=4,VALUE(MID(D714,4,3)),VALUE(MID(D714,5,3)))","v":93},{"$f":"IF(VALUE(MID(D714,1,1))=4,VALUE(MID(D714,7,3)),VALUE(MID(D714,8,3)))","v":149},{"$f":"IF(OR(A714=410,A714=466,A714=487),2,1)","v":1},{"$f":"VLOOKUP(F714,distinfo,4)","v":1.044},{"$f":"VLOOKUP(D714,enro_chafnd,21)","v":1},null,{"$f":"IF(VLOOKUP(D714,rate_chafnd,44)>0,VLOOKUP(D714,rate_chafnd,44),VLOOKUP(G714,distinfo,7))","v":9042}]
[494,706,"494 - PIONEER CS OF SCIENCE Charter School - LYNN pupils",494093163,{"$f":"A715","v":494},93,163,1,1.044,10,null,12886]
[494,707,"494 - PIONEER CS OF SCIENCE Charter School - MALDEN pupils",494093165,494,93,165,1,1.044,10,null,12345]
[494,708,"494 - PIONEER CS OF SCIENCE Charter School - MEDFORD pupils",494093176,494,93,176,1,1.044,10,null,12778]
[494,709,"494 - PIONEER CS OF SCIENCE Charter School - MELROSE pupils",494093178,494,93,178,1,1.044,1,null,10938]
[494,710,"494 - PIONEER CS OF SCIENCE Charter School - REVERE pupils",494093248,494,93,248,1,1.044,10,null,12032]
[494,711,"494 - PIONEER CS OF SCIENCE Charter School - SAUGUS pupils",494093262,494,93,262,1,1.044,10,null,12551]
[494,712,"494 - PIONEER CS OF SCIENCE Charter School - STONEHAM pupils",494093284,494,93,284,1,1.044,1,null,10223]
[494,713,"494 - PIONEER CS OF SCIENCE Charter School - TAUNTON pupils",494093293,494,93,293,1,1.044,10,null,13549]
[494,714,"494 - PIONEER CS OF SCIENCE Charter School - MANCHESTER ESSEX pupils",494093698,494,93,698,1,1.044,1,null,9603]
[496,715,"496 - GLOBAL LEARNING Charter School - DARTMOUTH pupils",496201072,496,201,72,1,1,1,null,9784]
[496,716,"496 - GLOBAL LEARNING Charter School - FALL RIVER pupils",496201095,496,201,95,1,1,10,null,12390]
[496,717,"496 - GLOBAL LEARNING Charter School - MIDDLEBOROUGH pupils",496201182,496,201,182,1,1,10,null,14107]
[496,718,"496 - GLOBAL LEARNING Charter School - NEW BEDFORD pupils",496201201,496,201,201,1,1,10,null,11599]
[496,719,"496 - GLOBAL LEARNING Charter School - WAREHAM pupils",496201310,496,201,310,1,1,1,null,10127]
[496,720,"496 - GLOBAL LEARNING Charter School - WESTPORT pupils",496201331,496,201,331,1,1,10,null,14107]
[496,721,"496 - GLOBAL LEARNING Charter School - FREETOWN LAKEVILLE pupils",496201665,496,201,665,1,1,10,null,14107]
[496,722,"496 - GLOBAL LEARNING Charter School - OLD ROCHESTER pupils",496201740,496,201,740,1,1,10,null,14107]
[497,723,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - AGAWAM pupils",497117005,497,117,5,1,1,1,null,8740]
[497,724,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - AMHERST pupils",497117008,497,117,8,1,1,3,null,9429]
[497,725,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - BELCHERTOWN pupils",497117024,497,117,24,1,1,5,null,9663]
[497,726,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - CHICOPEE pupils",497117061,497,117,61,1,1,8,null,10194]
[497,727,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - CONWAY pupils",497117068,497,117,68,1,1,1,null,8523]
[497,728,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - DEERFIELD pupils",497117074,497,117,74,1,1,3,null,9230]
[497,729,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - EASTHAMPTON pupils",497117086,497,117,86,1,1,1,null,9127]
[497,730,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - EAST LONGMEADOW pupils",497117087,497,117,87,1,1,1,null,9438]
[497,731,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - GRANBY pupils",497117111,497,117,111,1,1,2,null,9234]
[497,732,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - GREENFIELD pupils",497117114,497,117,114,1,1,5,null,9766]
[497,733,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - HADLEY pupils",497117117,497,117,117,1,1,1,null,9119]
[497,734,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - HOLYOKE pupils",497117137,497,117,137,1,1,5,null,9768]
[497,735,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - LEVERETT pupils",497117154,497,117,154,1,1,1,null,8749]
[497,736,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - LONGMEADOW pupils",497117159,497,117,159,1,1,4,null,10532]
[497,737,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - NORTHAMPTON pupils",497117210,497,117,210,1,1,1,null,8909]
[497,738,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - ORANGE pupils",497117223,497,117,223,1,1,1,null,8749]
[497,739,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - PELHAM pupils",497117230,497,117,230,1,1,1,null,8749]
[497,740,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - SHUTESBURY pupils",497117272,497,117,272,1,1,1,null,8749]
[497,741,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - SOUTH HADLEY pupils",497117278,497,117,278,1,1,2,null,9424]
[497,742,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - SPRINGFIELD pupils",497117281,497,117,281,1,1,10,null,11456]
[497,743,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - SUNDERLAND pupils",497117289,497,117,289,1,1,1,null,8410]
[497,744,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - WESTFIELD pupils",497117325,497,117,325,1,1,8,null,10300]
[497,745,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - WESTHAMPTON pupils",497117327,497,117,327,1,1,1,null,8636]
[497,746,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - WEST SPRINGFIELD pupils",497117332,497,117,332,1,1,1,null,8749]
[497,747,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - WILLIAMSBURG pupils",497117340,497,117,340,1,1,1,null,8749]
[497,748,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - AMHERST PELHAM pupils",497117605,497,117,605,1,1,2,null,9464]
[497,749,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - FRONTIER pupils",497117670,497,117,670,1,1,3,null,9429]
[497,750,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - GILL MONTAGUE pupils",497117674,497,117,674,1,1,10,null,10899]
[497,751,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - HAMPSHIRE pupils",497117683,497,117,683,1,1,1,null,8983]
[497,752,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - NEW SALEM WENDELL pupils",497117728,497,117,728,1,1,1,null,8410]
[497,753,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - RALPH C MAHAR pupils",497117755,497,117,755,1,1,1,null,8410]
[497,754,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - SOUTHWICK TOLLAND GRANVILLE pupils",497117766,497,117,766,1,1,1,null,10127]
[498,755,"498 - VERITAS PREPARATORY Charter School - SPRINGFIELD pupils",498281281,498,281,281,1,1,10,null,11930]
[499,756,"499 - HAMPDEN CS OF SCIENCE EAST Charter School - CHICOPEE pupils",499061061,499,61,61,1,1,9,null,10803]
[499,757,"499 - HAMPDEN CS OF SCIENCE EAST Charter School - HOLYOKE pupils",499061137,499,61,137,1,1,10,null,14107]
[499,758,"499 - HAMPDEN CS OF SCIENCE EAST Charter School - LUDLOW pupils",499061161,499,61,161,1,1,6,null,10389]
[499,759,"499 - HAMPDEN CS OF SCIENCE EAST Charter School - PALMER pupils",499061227,499,61,227,1,1,1,null,10127]
[499,760,"499 - HAMPDEN CS OF SCIENCE EAST Charter School - SPRINGFIELD pupils",499061281,499,61,281,1,1,9,null,11220]
[499,761,"499 - HAMPDEN CS OF SCIENCE EAST Charter School - WEST SPRINGFIELD pupils",499061332,499,61,332,1,1,10,null,12072]
[3501,762,"3501 - PAULO FREIRE SOCIAL JUSTICE Charter School - CHICOPEE pupils",3501137061,3501,137,61,1,1,10,null,13754]
[3501,763,"3501 - PAULO FREIRE SOCIAL JUSTICE Charter School - EASTHAMPTON pupils",3501137086,3501,137,86,1,1,1,null,10127]
[3501,764,"3501 - PAULO FREIRE SOCIAL JUSTICE Charter School - HATFIELD pupils",3501137127,3501,137,127,1,1,1,null,10127]
[3501,765,"3501 - PAULO FREIRE SOCIAL JUSTICE Charter School - HOLYOKE pupils",3501137137,3501,137,137,1,1,10,null,13613]
[3501,766,"3501 - PAULO FREIRE SOCIAL JUSTICE Charter School - LONGMEADOW pupils",3501137159,3501,137,159,1,1,10,null,14107]
[3501,767,"3501 - PAULO FREIRE SOCIAL JUSTICE Charter School - LUDLOW pupils",3501137161,3501,137,161,1,1,1,null,10127]
[3501,768,"3501 - PAULO FREIRE SOCIAL JUSTICE Charter School - NORTHAMPTON pupils",3501137210,3501,137,210,1,1,1,null,10127]
[{"$f":"IF(VALUE(MID(D778,1,1))=4,VALUE(MID(D778,1,3)),VALUE(MID(D778,1,4)))","v":3501},769,{"$f":"IF(H778=1,A778 & \" - \" &VLOOKUP(A778,codeCHA,2)&\" Charter School - \"&VLOOKUP(G778,code436,2)&\" pupils\",IF(OR(A778=450,A778=466),A778 & \" - \" &VLOOKUP(A778,codeCHA,2)&\" Charter School - \"&VLOOKUP(F778,code436,2)&\" District - \"&VLOOKUP(G778,code436,2)&\" pupils\",A778 & \" - \" &VLOOKUP(A778,codeCHA,2)&\" Charter School - \"&VLOOKUP(F778,code436,2)&\" Campus - \"&VLOOKUP(G778,code436,2)&\" pupils\"))","v":"3501 - PAULO FREIRE SOCIAL JUSTICE Charter School - SOUTH HADLEY pupils"},3501137278,3501,{"$f":"IF(VALUE(MID(D778,1,1))=4,VALUE(MID(D778,4,3)),VALUE(MID(D778,5,3)))","v":137},{"$f":"IF(VALUE(MID(D778,1,1))=4,VALUE(MID(D778,7,3)),VALUE(MID(D778,8,3)))","v":278},{"$f":"IF(OR(A778=410,A778=466,A778=487),2,1)","v":1},{"$f":"VLOOKUP(F778,distinfo,4)","v":1},{"$f":"VLOOKUP(D778,enro_chafnd,21)","v":10},null,{"$f":"IF(VLOOKUP(D778,rate_chafnd,44)>0,VLOOKUP(D778,rate_chafnd,44),VLOOKUP(G778,distinfo,7))","v":12117}]
[3501,770,"3501 - PAULO FREIRE SOCIAL JUSTICE Charter School - SPRINGFIELD pupils",3501137281,{"$f":"A779","v":3501},137,281,1,1,10,null,13741]
[3501,771,"3501 - PAULO FREIRE SOCIAL JUSTICE Charter School - WESTFIELD pupils",3501137325,3501,137,325,1,1,10,null,12117]
[3501,772,"3501 - PAULO FREIRE SOCIAL JUSTICE Charter School - WEST SPRINGFIELD pupils",3501137332,3501,137,332,1,1,1,null,10127]
[3502,773,"3502 - BAYSTATE ACADEMY Charter School - CHICOPEE pupils",3502281061,3502,281,61,1,1,10,null,12390]
[3502,774,"3502 - BAYSTATE ACADEMY Charter School - HOLYOKE pupils",3502281137,3502,281,137,1,1,10,null,14107]
[3502,775,"3502 - BAYSTATE ACADEMY Charter School - SPRINGFIELD pupils",3502281281,3502,281,281,1,1,10,null,12619]
[3503,776,"3503 - COLLEGIATE CS OF LOWELL Charter School - BILLERICA pupils",3503160031,3503,160,31,1,1,2,null,9118]
[3503,777,"3503 - COLLEGIATE CS OF LOWELL Charter School - BROCKTON pupils",3503160044,3503,160,44,1,1,1,null,8749]
[3503,778,"3503 - COLLEGIATE CS OF LOWELL Charter School - BURLINGTON pupils",3503160048,3503,160,48,1,1,1,null,8749]
[3503,779,"3503 - COLLEGIATE CS OF LOWELL Charter School - CHELMSFORD pupils",3503160056,3503,160,56,1,1,1,null,8749]
[3503,780,"3503 - COLLEGIATE CS OF LOWELL Charter School - DRACUT pupils",3503160079,3503,160,79,1,1,7,null,9972]
[3503,781,"3503 - COLLEGIATE CS OF LOWELL Charter School - LAWRENCE pupils",3503160149,3503,160,149,1,1,10,null,12729]
[3503,782,"3503 - COLLEGIATE CS OF LOWELL Charter School - LOWELL pupils",3503160160,3503,160,160,1,1,10,null,11225]
[3503,783,"3503 - COLLEGIATE CS OF LOWELL Charter School - PEABODY pupils",3503160229,3503,160,229,1,1,10,null,12706]
[3503,784,"3503 - COLLEGIATE CS OF LOWELL Charter School - SOMERVILLE pupils",3503160274,3503,160,274,1,1,10,null,12729]
[3503,785,"3503 - COLLEGIATE CS OF LOWELL Charter School - TEWKSBURY pupils",3503160295,3503,160,295,1,1,1,null,8727]
[3503,786,"3503 - COLLEGIATE CS OF LOWELL Charter School - NORTH MIDDLESEX pupils",3503160735,3503,160,735,1,1,10,null,12729]
[3504,787,"3504 - CITY ON A HILL - DUDLEY SQUARE Charter School - BOSTON pupils",3504035035,3504,35,35,1,1.0780000000000001,10,null,13893]
[3504,788,"3504 - CITY ON A HILL - DUDLEY SQUARE Charter School - BROCKTON pupils",3504035044,3504,35,44,1,1.0780000000000001,10,null,15045]
[3504,789,"3504 - CITY ON A HILL - DUDLEY SQUARE Charter School - CHELSEA pupils",3504035057,3504,35,57,1,1.0780000000000001,1,null,10780]
[3504,790,"3504 - CITY ON A HILL - DUDLEY SQUARE Charter School - EASTON pupils",3504035088,3504,35,88,1,1.0780000000000001,1,null,10780]
[3504,791,"3504 - CITY ON A HILL - DUDLEY SQUARE Charter School - MILTON pupils",3504035189,3504,35,189,1,1.0780000000000001,10,null,13624]
[3504,792,"3504 - CITY ON A HILL - DUDLEY SQUARE Charter School - WALTHAM pupils",3504035308,3504,35,308,1,1.0780000000000001,10,null,15045]
[3506,793,"3506 - PIONEER CS OF SCIENCE II Charter School - BOSTON pupils",3506262035,3506,262,35,1,1,10,null,14426]
[3506,794,"3506 - PIONEER CS OF SCIENCE II Charter School - CAMBRIDGE pupils",3506262049,3506,262,49,1,1,10,null,12117]
[3506,795,"3506 - PIONEER CS OF SCIENCE II Charter School - CHELSEA pupils",3506262057,3506,262,57,1,1,10,null,14107]
[3506,796,"3506 - PIONEER CS OF SCIENCE II Charter School - DANVERS pupils",3506262071,3506,262,71,1,1,10,null,14107]
[3506,797,"3506 - PIONEER CS OF SCIENCE II Charter School - EVERETT pupils",3506262093,3506,262,93,1,1,6,null,11721]
[3506,798,"3506 - PIONEER CS OF SCIENCE II Charter School - GEORGETOWN pupils",3506262105,3506,262,105,1,1,1,null,10127]
[3506,799,"3506 - PIONEER CS OF SCIENCE II Charter School - HAVERHILL pupils",3506262128,3506,262,128,1,1,1,null,8410]
[3506,800,"3506 - PIONEER CS OF SCIENCE II Charter School - LAWRENCE pupils",3506262149,3506,262,149,1,1,10,null,11636]
[3506,801,"3506 - PIONEER CS OF SCIENCE II Charter School - LYNN pupils",3506262163,3506,262,163,1,1,9,null,11621]
[3506,802,"3506 - PIONEER CS OF SCIENCE II Charter School - LYNNFIELD pupils",3506262164,3506,262,164,1,1,1,null,10127]
[3506,803,"3506 - PIONEER CS OF SCIENCE II Charter School - MALDEN pupils",3506262165,3506,262,165,1,1,8,null,11369]
[3506,804,"3506 - PIONEER CS OF SCIENCE II Charter School - MEDFORD pupils",3506262176,3506,262,176,1,1,7,null,10490]
[3506,805,"3506 - PIONEER CS OF SCIENCE II Charter School - MELROSE pupils",3506262178,3506,262,178,1,1,10,null,12093]
[3506,806,"3506 - PIONEER CS OF SCIENCE II Charter School - PEABODY pupils",3506262229,3506,262,229,1,1,5,null,10575]
[3506,807,"3506 - PIONEER CS OF SCIENCE II Charter School - REVERE pupils",3506262248,3506,262,248,1,1,10,null,11549]
[3506,808,"3506 - PIONEER CS OF SCIENCE II Charter School - SALEM pupils",3506262258,3506,262,258,1,1,9,null,11753]
[3506,809,"3506 - PIONEER CS OF SCIENCE II Charter School - SAUGUS pupils",3506262262,3506,262,262,1,1,5,null,10810]
[3506,810,"3506 - PIONEER CS OF SCIENCE II Charter School - SOMERVILLE pupils",3506262274,3506,262,274,1,1,1,null,8983]
[3506,811,"3506 - PIONEER CS OF SCIENCE II Charter School - STONEHAM pupils",3506262284,3506,262,284,1,1,1,null,9767]
[3506,812,"3506 - PIONEER CS OF SCIENCE II Charter School - TEWKSBURY pupils",3506262295,3506,262,295,1,1,1,null,9269]
[3506,813,"3506 - PIONEER CS OF SCIENCE II Charter School - WAKEFIELD pupils",3506262305,3506,262,305,1,1,1,null,10127]
[3506,814,"3506 - PIONEER CS OF SCIENCE II Charter School - WINTHROP pupils",3506262346,3506,262,346,1,1,10,null,14107]
[3506,815,"3506 - PIONEER CS OF SCIENCE II Charter School - WOBURN pupils",3506262347,3506,262,347,1,1,1,null,9428]
[3507,816,"3507 - CITY ON A HILL NEW BEDFORD Charter School - DARTMOUTH pupils",3507201072,3507,201,72,1,1,1,null,10127]
[3507,817,"3507 - CITY ON A HILL NEW BEDFORD Charter School - FALL RIVER pupils",3507201095,3507,201,95,1,1,10,null,14107]
[3507,818,"3507 - CITY ON A HILL NEW BEDFORD Charter School - NEW BEDFORD pupils",3507201201,3507,201,201,1,1,10,null,13609]
[3507,819,"3507 - CITY ON A HILL NEW BEDFORD Charter School - WAREHAM pupils",3507201310,3507,201,310,1,1,10,null,14107]
[3507,820,"3507 - CITY ON A HILL NEW BEDFORD Charter School - OLD ROCHESTER pupils",3507201740,3507,201,740,1,1,1,null,10127]
[3508,821,"3508 - PHOENIX CHARTER ACADEMY SPRINGFIELD Charter School - CHICOPEE pupils",3508281061,3508,281,61,1,1,10,null,13112]
[3508,822,"3508 - PHOENIX CHARTER ACADEMY SPRINGFIELD Charter School - HOLYOKE pupils",3508281137,3508,281,137,1,1,10,null,13362]
[3508,823,"3508 - PHOENIX CHARTER ACADEMY SPRINGFIELD Charter School - SPRINGFIELD pupils",3508281281,3508,281,281,1,1,10,null,13977]
[3508,824,"3508 - PHOENIX CHARTER ACADEMY SPRINGFIELD Charter School - WEST SPRINGFIELD pupils",3508281332,3508,281,332,1,1,10,null,14979]
[3509,825,"3509 - ARGOSY COLLEGIATE Charter School - FALL RIVER pupils",3509095095,3509,95,95,1,1,10,null,11748]
[3509,826,"3509 - ARGOSY COLLEGIATE Charter School - MANSFIELD pupils",3509095167,3509,95,167,1,1,10,null,14107]
[3509,827,"3509 - ARGOSY COLLEGIATE Charter School - SWANSEA pupils",3509095292,3509,95,292,1,1,1,null,11872]
[3509,828,"3509 - ARGOSY COLLEGIATE Charter School - WESTPORT pupils",3509095331,3509,95,331,1,1,1,null,10127]
[3510,829,"3510 - SPRINGFIELD PREPARATORY Charter School - AGAWAM pupils",3510281005,3510,281,5,1,1,10,null,12729]
[3510,830,"3510 - SPRINGFIELD PREPARATORY Charter School - CHICOPEE pupils",3510281061,3510,281,61,1,1,10,null,13267]
[3510,831,"3510 - SPRINGFIELD PREPARATORY Charter School - NORTHAMPTON pupils",3510281210,3510,281,210,1,1,10,null,12729]
[3510,832,"3510 - SPRINGFIELD PREPARATORY Charter School - SPRINGFIELD pupils",3510281281,3510,281,281,1,1,10,null,12371]
[{"$f":"IF(VALUE(MID(D842,1,1))=4,VALUE(MID(D842,1,3)),VALUE(MID(D842,1,4)))","v":3510},833,{"$f":"IF(H842=1,A842 & \" - \" &VLOOKUP(A842,codeCHA,2)&\" Charter School - \"&VLOOKUP(G842,code436,2)&\" pupils\",IF(OR(A842=450,A842=466),A842 & \" - \" &VLOOKUP(A842,codeCHA,2)&\" Charter School - \"&VLOOKUP(F842,code436,2)&\" District - \"&VLOOKUP(G842,code436,2)&\" pupils\",A842 & \" - \" &VLOOKUP(A842,codeCHA,2)&\" Charter School - \"&VLOOKUP(F842,code436,2)&\" Campus - \"&VLOOKUP(G842,code436,2)&\" pupils\"))","v":"3510 - SPRINGFIELD PREPARATORY Charter School - TAUNTON pupils"},3510281293,3510,{"$f":"IF(VALUE(MID(D842,1,1))=4,VALUE(MID(D842,4,3)),VALUE(MID(D842,5,3)))","v":281},{"$f":"IF(VALUE(MID(D842,1,1))=4,VALUE(MID(D842,7,3)),VALUE(MID(D842,8,3)))","v":293},{"$f":"IF(OR(A842=410,A842=466,A842=487),2,1)","v":1},{"$f":"VLOOKUP(F842,distinfo,4)","v":1},{"$f":"VLOOKUP(D842,enro_chafnd,21)","v":10},null,{"$f":"IF(VLOOKUP(D842,rate_chafnd,44)>0,VLOOKUP(D842,rate_chafnd,44),VLOOKUP(G842,distinfo,7))","v":12684}]
[3510,834,"3510 - SPRINGFIELD PREPARATORY Charter School - WEST SPRINGFIELD pupils",3510281332,{"$f":"A843","v":3510},281,332,1,1,10,null,11855]
[3513,835,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - BOSTON pupils",3513044035,3513,44,35,1,1,10,null,12390]
[3513,836,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - BROCKTON pupils",3513044044,3513,44,44,1,1,10,null,11361]
[3513,837,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - RANDOLPH pupils",3513044244,3513,44,244,1,1,7,null,10238]
[3513,838,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - TAUNTON pupils",3513044293,3513,44,293,1,1,8,null,9985]
[3514,839,"3514 - LIBERTAS ACADEMY Charter School - CHICOPEE pupils",3514281061,3514,281,61,1,1,10,null,11577]
[3514,840,"3514 - LIBERTAS ACADEMY Charter School - SPRINGFIELD pupils",3514281281,3514,281,281,1,1,10,null,12909]
[3515,841,"3515 - OLD STURBRIDGE ACADEMY  Charter School - BRIMFIELD pupils",3515287043,3515,287,43,1,1,1,null,8749]
[3515,842,"3515 - OLD STURBRIDGE ACADEMY  Charter School - BROOKFIELD pupils",3515287045,3515,287,45,1,1,1,null,8727]
[3515,843,"3515 - OLD STURBRIDGE ACADEMY  Charter School - HOLLAND pupils",3515287135,3515,287,135,1,1,10,null,12729]
[3515,844,"3515 - OLD STURBRIDGE ACADEMY  Charter School - MONSON pupils",3515287191,3515,287,191,1,1,4,null,9393]
[3515,845,"3515 - OLD STURBRIDGE ACADEMY  Charter School - NORTH BROOKFIELD pupils",3515287215,3515,287,215,1,1,7,null,9998]
[3515,846,"3515 - OLD STURBRIDGE ACADEMY  Charter School - PALMER pupils",3515287227,3515,287,227,1,1,8,null,10300]
[3515,847,"3515 - OLD STURBRIDGE ACADEMY  Charter School - SOUTHBRIDGE pupils",3515287277,3515,287,277,1,1,9,null,10799]
[3515,848,"3515 - OLD STURBRIDGE ACADEMY  Charter School - STURBRIDGE pupils",3515287287,3515,287,287,1,1,3,null,9265]
[3515,849,"3515 - OLD STURBRIDGE ACADEMY  Charter School - WALES pupils",3515287306,3515,287,306,1,1,1,null,8749]
[3515,850,"3515 - OLD STURBRIDGE ACADEMY  Charter School - WEBSTER pupils",3515287316,3515,287,316,1,1,10,null,11342]
[3515,851,"3515 - OLD STURBRIDGE ACADEMY  Charter School - DUDLEY CHARLTON pupils",3515287658,3515,287,658,1,1,5,null,9694]
[3515,852,"3515 - OLD STURBRIDGE ACADEMY  Charter School - SPENCER EAST BROOKFIELD pupils",3515287767,3515,287,767,1,1,3,null,9333]

{"sheet":"distinfo","index":6,"n_rows":60001,"n_cols":6,"rows_kept":60001,"cut":false,"hidden":true,"merged":[]}
["Massachusetts Department of Elementary and Secondary Education"]
["Office of District and School Finance"]
["District Foundation Rates, Wage Adjustment Factor & Decile"]
[]
[]
[null,null,null,null,null,"Found"]
[null,null,"Op",null,null,"Base"]
["Lea","District","Status","WAF","Decile","Rate"]
[]
[1,"ABINGTON",1,1.028,5,10630.415125790516]
[2,"ACTON",0,1.046,0,0]
[3,"ACUSHNET",1,1,5,10102.677131214345]
[4,"ADAMS",0,1,0,0]
[5,"AGAWAM",1,1,7,10953.106366286775]
[6,"ALFORD",0,1,0,0]
[7,"AMESBURY",1,1,6,10387.05662420382]
[8,"AMHERST",1,1,8,10822.200162748646]
[9,"ANDOVER",1,1.083,2,10430.084590823428]
[10,"ARLINGTON",1,1.0349999999999999,2,10026.437449628347]
[11,"ASHBURNHAM",0,1,0,0]
[12,"ASHBY",0,1,0,0]
[13,"ASHFIELD",0,1,0,15590.788666666665]
[14,"ASHLAND",1,1.018,3,10207.180083820223]
[15,"ATHOL",0,1,0,13837.16]
[16,"ATTLEBORO",1,1,7,11564.065731262874]
[17,"AUBURN",1,1,5,10289.430773547094]
[18,"AVON",1,1,9,11040.81823529412]
[19,"AYER",0,1,0,0]
[20,"BARNSTABLE",1,1,8,11020.794423357667]
[21,"BARRE",0,1,0,0]
[22,"BECKET",0,1,0,15860.577692307688]
[23,"BEDFORD",1,1.079,2,10489.32201792559]
[24,"BELCHERTOWN",1,1,5,10180.473540955632]
[25,"BELLINGHAM",1,1,5,10232.887776824033]
[26,"BELMONT",1,1.036,2,10140.955316408199]
[27,"BERKLEY",1,1,5,9743.8789276485768]
[28,"BERLIN",1,1.024,5,10312.274608805032]
[29,"BERNARDSTON",0,1,0,0]
[30,"BEVERLY",1,1,6,10570.794427012277]
[31,"BILLERICA",1,1.012,4,10181.285842491858]
[32,"BLACKSTONE",0,1,0,15152.3815]
[33,"BLANDFORD",0,1,0,13837.16]
[34,"BOLTON",0,1.038,0,14264.24656]
[35,"BOSTON",1,1.0780000000000001,10,13362.677682002233]
[36,"BOURNE",1,1,6,10485.172860647694]
[37,"BOXBOROUGH",0,1.125,0,15242.050000000001]
[38,"BOXFORD",1,1.036,1,9453.43310840909]
[39,"BOYLSTON",1,1,2,9986.5197202797208]
[40,"BRAINTREE",1,1.042,5,10631.419344501584]
[41,"BREWSTER",1,1,6,10221.586624472575]
[42,"BRIDGEWATER",0,1,0,13837.159999999996]
[43,"BRIMFIELD",1,1,4,9806.6703787878778]
[44,"BROCKTON",1,1,10,12284.372571797174]
[45,"BROOKFIELD",1,1,8,10363.597142857145]
[46,"BROOKLINE",1,1.0489999999999999,2,10386.124905016961]
[47,"BUCKLAND",0,1,0,13837.16]
[48,"BURLINGTON",1,1.0900000000000001,3,10652.607528019325]
[49,"CAMBRIDGE",1,1.095,7,12065.782334362619]
[50,"CANTON",1,1.0609999999999999,3,10507.816296890631]
[51,"CARLISLE",1,1.056,1,9559.8378146782616]
[52,"CARVER",1,1.026,6,10594.477340436682]
[53,"CHARLEMONT",0,1,0,16228.471818181819]
[54,"CHARLTON",0,1,0,13837.159999999998]
[55,"CHATHAM",0,1,0,0]
[56,"CHELMSFORD",1,1.002,3,9986.1853672477428]
[57,"CHELSEA",1,1.034,10,13137.504749174874]
[58,"CHESHIRE",0,1,0,0]
[59,"CHESTER",0,1,0,13837.16]
[60,"CHESTERFIELD",0,1,0,15384.479411764707]
[61,"CHICOPEE",1,1,10,12191.459040508957]
[62,"CHILMARK",0,1,0,0]
[63,"CLARKSBURG",1,1,8,10585.670153846153]
[64,"CLINTON",1,1,8,11248.21943948413]
[65,"COHASSET",1,1.028,1,9813.1575055865196]
[66,"COLRAIN",0,1,0,0]
[67,"CONCORD",1,1.0569999999999999,1,9648.3015481634666]
[68,"CONWAY",1,1,7,10458.300300000001]
[69,"CUMMINGTON",0,1,0,13837.16]
[70,"DALTON",0,1,0,15221.603684210524]
[71,"DANVERS",1,1,4,10052.9479778157]
[72,"DARTMOUTH",1,1,5,10322.988293956045]
[73,"DEDHAM",1,1.0369999999999999,5,10755.2580295355]
[74,"DEERFIELD",1,1,6,10031.563706070287]
[75,"DENNIS",0,1,0,0]
[76,"DIGHTON",0,1,0,0]
[77,"DOUGLAS",1,1,4,10074.228637071652]
[78,"DOVER",1,1.0429999999999999,1,9509.0461233811475]
[79,"DRACUT",1,1,5,10291.429604063556]
[80,"DUDLEY",0,1,0,13837.16]
[81,"DUNSTABLE",0,1,0,13837.16]
[82,"DUXBURY",1,1.0329999999999999,1,9995.4794535064939]
[83,"EAST BRIDGEWATER",1,1,4,10118.062028323437]
[84,"EAST BROOKFIELD",0,1,0,15481.186874999999]
[85,"EASTHAM",1,1,7,10317.6874566474]
[86,"EASTHAMPTON",1,1,7,10881.291853146855]
[87,"EAST LONGMEADOW",1,1,4,10256.118012560029]
[88,"EASTON",1,1,3,9967.4776608671636]
[89,"EDGARTOWN",1,1,7,10563.062000000002]
[90,"EGREMONT",0,1,0,0]
[91,"ERVING",1,1,4,9902.131025641027]
[92,"ESSEX",0,1.0329999999999999,0,0]
[93,"EVERETT",1,1.044,10,12450.756626890934]
[94,"FAIRHAVEN",1,1,8,10766.286727373068]
[95,"FALL RIVER",1,1,10,12631.596985026647]
[96,"FALMOUTH",1,1,7,10952.118463350018]
[97,"FITCHBURG",1,1,10,12093.439898240773]
[98,"FLORIDA",1,1,7,10270.894]
[99,"FOXBOROUGH",1,1.054,3,10489.150662906624]
[100,"FRAMINGHAM",1,1.0489999999999999,8,11702.677558601861]
[101,"FRANKLIN",1,1.0529999999999999,2,10193.545552140467]
[102,"FREETOWN",0,1,0,15075.015529411763]
[103,"GARDNER",1,1,10,11470.432583598727]
[104,"AQUINNAH",0,1,0,0]
[105,"GEORGETOWN",1,1,2,9762.9457164291071]
[106,"GILL",0,1,0,0]
[107,"GLOUCESTER",1,1.0389999999999999,8,11372.679910301034]
[108,"GOSHEN",0,1,0,13837.16]
[109,"GOSNOLD",0,1,0,7537]
[110,"GRAFTON",1,1,3,9879.9745600513816]
[111,"GRANBY",1,1,6,10505.774126074499]
[112,"GRANVILLE",0,1,0,0]
[113,"GREAT BARRINGTON",0,1,0,0]
[114,"GREENFIELD",1,1,9,11183.614359879031]
[115,"GROTON",0,1,0,0]
[116,"GROVELAND",0,1,0,15860.577692307688]
[117,"HADLEY",1,1,4,10478.216761565836]
[118,"HALIFAX",1,1.0229999999999999,4,9973.9677629199359]
[119,"HAMILTON",0,1.036,0,0]
[120,"HAMPDEN",0,1,0,0]
[121,"HANCOCK",1,1,3,10227.428142857143]
[122,"HANOVER",1,1.0309999999999999,2,9962.4173538689283]
[123,"HANSON",0,1,0,13837.159999999998]
[124,"HARDWICK",0,1,0,13837.16]
[125,"HARVARD",1,1.006,1,9752.6593249947109]
[126,"HARWICH",0,1,0,0]
[127,"HATFIELD",1,1,5,10431.160234604105]
[128,"HAVERHILL",1,1,9,11456.836107503608]
[129,"HAWLEY",0,1,0,13837.16]
[130,"HEATH",0,1,0,0]
[131,"HINGHAM",1,1.0409999999999999,1,9913.1745415906444]
[132,"HINSDALE",0,1,0,13837.159999999996]
[133,"HOLBROOK",1,1.036,8,11175.497163151911]
[134,"HOLDEN",0,1,0,13837.16]
[135,"HOLLAND",1,1,9,10794.683765432097]
[136,"HOLLISTON",1,1.0429999999999999,2,10097.50430895213]
[137,"HOLYOKE",1,1,10,13005.842612954186]
[138,"HOPEDALE",1,1.0269999999999999,3,10196.143050202634]
[139,"HOPKINTON",1,1.1120000000000001,1,10557.027273223794]
[140,"HUBBARDSTON",0,1,0,0]
[141,"HUDSON",1,1.0349999999999999,5,10802.922145222219]
[142,"HULL",1,1.026,7,10876.831895181238]
[143,"HUNTINGTON",0,1,0,14889.337200000002]
[144,"IPSWICH",1,1.0489999999999999,3,10428.033256729192]
[145,"KINGSTON",1,1.026,4,10011.093004256119]
[146,"LAKEVILLE",0,1,0,16029.195833333337]
[147,"LANCASTER",0,1,0,13837.16]
[148,"LANESBOROUGH",0,1,0,0]
[149,"LAWRENCE",1,1,10,12808.462003253087]
[150,"LEE",1,1,9,11277.530386473429]
[151,"LEICESTER",1,1,6,10787.409797468352]
[152,"LENOX",1,1,7,10598.115691699606]
[153,"LEOMINSTER",1,1,9,11798.376975298543]
[154,"LEVERETT",1,1,6,10102.724174757281]
[155,"LEXINGTON",1,1.0840000000000001,1,10438.823776541147]
[156,"LEYDEN",0,1,0,0]
[157,"LINCOLN",1,1.048,2,9881.3698877955267]
[158,"LITTLETON",1,1.022,2,9932.7079138327081]
[159,"LONGMEADOW",1,1,2,9778.4439040616253]
[160,"LOWELL",1,1,10,12255.087011245676]
[161,"LUDLOW",1,1,7,10752.401097276263]
[162,"LUNENBURG",1,1,4,10025.278438228439]
[163,"LYNN",1,1,10,12625.091753212768]
[164,"LYNNFIELD",1,1.036,2,9980.0885387927956]
[165,"MALDEN",1,1.0349999999999999,9,12035.764419431875]
[166,"MANCHESTER",0,1.034,0,0]
[167,"MANSFIELD",1,1.0629999999999999,3,10537.457515332319]
[168,"MARBLEHEAD",1,1,2,9886.3495922208276]
[169,"MARION",1,1,5,9890.9700221238963]
[170,"MARLBOROUGH",1,1.0549999999999999,8,11779.143333294594]
[171,"MARSHFIELD",1,1.0269999999999999,3,10254.728894233504]
[172,"MASHPEE",1,1,7,10724.129654754695]
[173,"MATTAPOISETT",1,1,4,9725.9262192393762]
[174,"MAYNARD",1,1.069,4,10776.200080021245]
[175,"MEDFIELD",1,1.0309999999999999,1,9883.485708483282]
[176,"MEDFORD",1,1.046,7,11899.363152788852]
[177,"MEDWAY",1,1.034,2,10132.441074021839]
[178,"MELROSE",1,1.032,3,10256.723837520662]
[179,"MENDON",0,1.014,0,13994.507679999999]
[180,"MERRIMAC",0,1,0,13837.16]
[181,"METHUEN",1,1,8,11377.02377179523]
[182,"MIDDLEBOROUGH",1,1,7,10563.654929066313]
[183,"MIDDLEFIELD",0,1,0,13837.16]
[184,"MIDDLETON",1,1.04,2,9629.1435430321599]
[185,"MILFORD",1,1.034,8,11500.073421625941]
[186,"MILLBURY",1,1,6,10490.238099829836]
[187,"MILLIS",1,1.0269999999999999,3,10150.025734791841]
[188,"MILLVILLE",0,1,0,13837.159999999996]
[189,"MILTON",1,1.038,2,10067.496573415046]
[190,"MONROE",0,1,0,7756.7609090909091]
[191,"MONSON",1,1,6,10461.366488222697]
[192,"MONTAGUE",0,1,0,0]
[193,"MONTEREY",0,1,0,0]
[194,"MONTGOMERY",0,1,0,13837.159999999998]
[195,"MOUNT WASHINGTON",0,1,0,8568.5766666666659]
[196,"NAHANT",1,1,3,9772.9048461538478]
[197,"NANTUCKET",1,1,6,10929.584789864033]
[198,"NATICK",1,1.0389999999999999,2,10156.281639000543]
[199,"NEEDHAM",1,1.0760000000000001,1,10270.273693743404]
[200,"NEW ASHFORD",0,1,0,9307.0679310344822]
[201,"NEW BEDFORD",1,1,10,12640.520228330424]
[202,"NEW BRAINTREE",0,1,0,13837.16]
[203,"NEWBURY",0,1.03,0,14174.333600000002]
[204,"NEWBURYPORT",1,1,2,9788.3108744769888]
[205,"NEW MARLBOROUGH",0,1,0,0]
[206,"NEW SALEM",0,1,0,13837.16]
[207,"NEWTON",1,1.0529999999999999,2,10604.003495667283]
[208,"NORFOLK",1,1.04,1,9569.3387698781826]
[209,"NORTH ADAMS",1,1,10,11687.698222222221]
[210,"NORTHAMPTON",1,1,6,10533.285856984889]
[211,"NORTH ANDOVER",1,1,3,10042.307039405818]
[212,"NORTH ATTLEBOROUGH",1,1,4,10078.950886871509]
[213,"NORTHBOROUGH",1,1,3,9459.9740982587064]
[214,"NORTHBRIDGE",1,1,7,10575.507690582961]
[215,"NORTH BROOKFIELD",1,1,8,10600.531756978653]
[216,"NORTHFIELD",0,1,0,0]
[217,"NORTH READING",1,1.06,2,10271.147688833953]
[218,"NORTON",1,1,4,10153.443229001585]
[219,"NORWELL",1,1.054,1,9991.5060614718241]
[220,"NORWOOD",1,1.052,6,11093.762837015447]
[221,"OAK BLUFFS",1,1,8,10745.166800000001]
[222,"OAKHAM",0,1,0,13837.16]
[223,"ORANGE",1,1,10,11259.233648208468]
[224,"ORLEANS",1,1,6,10242.41633187773]
[225,"OTIS",0,1,0,0]
[226,"OXFORD",1,1,8,10800.899275608375]
[227,"PALMER",1,1,9,11118.78403806934]
[228,"PAXTON",0,1,0,13837.16]
[229,"PEABODY",1,1,8,11082.015195511731]
[230,"PELHAM",1,1,7,10354.306746987952]
[231,"PEMBROKE",1,1.032,3,10371.759004465888]
[232,"PEPPERELL",0,1,0,0]
[233,"PERU",0,1,0,13837.16]
[234,"PETERSHAM",1,1,9,11031.722714285714]
[235,"PHILLIPSTON",0,1,0,0]
[236,"PITTSFIELD",1,1,10,11779.993792644367]
[237,"PLAINFIELD",0,1,0,13837.16]
[238,"PLAINVILLE",1,1,4,9772.1723121387276]
[239,"PLYMOUTH",1,1.0329999999999999,6,11099.941851395088]
[240,"PLYMPTON",1,1.052,5,10342.148163686637]
[241,"PRINCETON",0,1,0,0]
[242,"PROVINCETOWN",1,1,8,11103.690578512396]
[243,"QUINCY",1,1.0469999999999999,9,12488.506008868042]
[244,"RANDOLPH",1,1.034,9,11844.935916589331]
[245,"RAYNHAM",0,1,0,0]
[246,"READING",1,1.0269999999999999,2,9968.6777396884954]
[247,"REHOBOTH",0,1,0,0]
[248,"REVERE",1,1.0249999999999999,10,12240.640034849645]
[249,"RICHMOND",1,1,7,10737.791764705884]
[250,"ROCHESTER",1,1,3,9654.7601209677414]
[251,"ROCKLAND",1,1.0569999999999999,8,11346.970713710527]
[252,"ROCKPORT",1,1.0229999999999999,6,10699.948615778747]
[253,"ROWE",1,1,8,11086.074074074075]
[254,"ROWLEY",0,1.0329999999999999,0,14208.050959999999]
[255,"ROYALSTON",0,1,0,0]
[256,"RUSSELL",0,1,0,15221.603684210524]
[257,"RUTLAND",0,1,0,0]
[258,"SALEM",1,1,10,12102.836110743436]
[259,"SALISBURY",0,1,0,13837.16]
[260,"SANDISFIELD",0,1,0,0]
[261,"SANDWICH",1,1,4,10124.994981751825]
[262,"SAUGUS",1,1,7,10747.440513966481]
[263,"SAVOY",1,1,10,11533.781034482759]
[264,"SCITUATE",1,1.03,2,10069.705719179028]
[265,"SEEKONK",1,1,3,10061.185593812374]
[266,"SHARON",1,1.0369999999999999,2,10101.463345349914]
[267,"SHEFFIELD",0,1,0,13837.16]
[268,"SHELBURNE",0,1,0,13837.16]
[269,"SHERBORN",1,1.038,1,9563.3354486633652]
[270,"SHIRLEY",0,1,0,0]
[271,"SHREWSBURY",1,1,3,10007.832304765054]
[272,"SHUTESBURY",1,1,6,9889.0002542372877]
[273,"SOMERSET",1,1,5,9895.4613113839296]
[274,"SOMERVILLE",1,1.0349999999999999,9,12504.465731763923]
[275,"SOUTHAMPTON",1,1,3,10238.832062500001]
[276,"SOUTHBOROUGH",1,1.0569999999999999,1,9627.0502347980218]
[277,"SOUTHBRIDGE",1,1,10,12416.567968885047]
[278,"SOUTH HADLEY",1,1,6,10713.120469483569]
[279,"SOUTHWICK",0,1,0,0]
[280,"SPENCER",0,1,0,13837.159999999998]
[281,"SPRINGFIELD",1,1,10,12932.051162790694]
[282,"STERLING",0,1,0,0]
[283,"STOCKBRIDGE",0,1,0,0]
[284,"STONEHAM",1,1.036,4,10510.361648618969]
[285,"STOUGHTON",1,1.036,7,11088.295368529887]
[286,"STOW",0,1.0449999999999999,0,14342.920399999999]
[287,"STURBRIDGE",1,1,4,9681.72251724138]
[288,"SUDBURY",1,1.036,1,9469.3052336306646]
[289,"SUNDERLAND",1,1,8,10795.49869791667]
[290,"SUTTON",1,1,2,9754.9693227665684]
[291,"SWAMPSCOTT",1,1,3,10057.962441204139]
[292,"SWANSEA",1,1,5,10187.794004807691]
[293,"TAUNTON",1,1,9,11641.935415948807]
[294,"TEMPLETON",0,1,0,13837.16]
[295,"TEWKSBURY",1,1,4,10019.359361151082]
[296,"TISBURY",1,1,7,10697.712412868632]
[297,"TOLLAND",0,1,0,0]
[298,"TOPSFIELD",1,1.04,1,9462.2438863084917]
[299,"TOWNSEND",0,1,0,0]
[300,"TRURO",1,1,4,10075.219010416666]
[301,"TYNGSBOROUGH",1,1,3,10028.147804726368]
[302,"TYRINGHAM",0,1,0,8993.6410714285703]
[303,"UPTON",0,1,0,13837.16]
[304,"UXBRIDGE",1,1,5,10341.318060708265]
[305,"WAKEFIELD",1,1.056,3,10424.134827431193]
[306,"WALES",1,1,7,10391.121464968153]
[307,"WALPOLE",1,1.0429999999999999,3,10243.986503810289]
[308,"WALTHAM",1,1.0860000000000001,8,12580.175839568243]
[309,"WARE",1,1,9,11310.051521406729]
[310,"WAREHAM",1,1,10,11890.407781690141]
[311,"WARREN",0,1,0,0]
[312,"WARWICK",0,1,0,0]
[313,"WASHINGTON",0,1,0,13837.16]
[314,"WATERTOWN",1,1.06,6,11333.296811166349]
[315,"WAYLAND",1,1.034,1,9965.5372879637307]
[316,"WEBSTER",1,1,10,11638.416899302094]
[317,"WELLESLEY",1,1.0669999999999999,1,10175.604551477432]
[318,"WELLFLEET",1,1,7,10242.417927927929]
[319,"WENDELL",0,1,0,0]
[320,"WENHAM",0,1.0289999999999999,0,0]
[321,"WESTBOROUGH",1,1,2,9971.3826407041888]
[322,"WEST BOYLSTON",1,1,5,10636.216075205644]
[323,"WEST BRIDGEWATER",1,1,5,10217.031526066352]
[324,"WEST BROOKFIELD",0,1,0,15006.245777777776]
[325,"WESTFIELD",1,1,8,11467.045518963921]
[326,"WESTFORD",1,1.02,1,9862.062967470627]
[327,"WESTHAMPTON",1,1,2,10360.231984732825]
[328,"WESTMINSTER",0,1,0,0]
[329,"WEST NEWBURY",0,1,0,13837.16]
[330,"WESTON",1,1.06,1,10150.484915292996]
[331,"WESTPORT",1,1,6,10351.705188933873]
[332,"WEST SPRINGFIELD",1,1,10,11778.006631758404]
[333,"WEST STOCKBRIDGE",0,1,0,0]
[334,"WEST TISBURY",0,1,0,0]
[335,"WESTWOOD",1,1.0589999999999999,1,10123.699191553786]
[336,"WEYMOUTH",1,1.038,7,11404.61762605592]
[337,"WHATELY",1,1,8,10442.126595744679]
[338,"WHITMAN",0,1,0,13837.159999999996]
[339,"WILBRAHAM",0,1,0,0]
[340,"WILLIAMSBURG",1,1,5,10608.691404494381]
[341,"WILLIAMSTOWN",0,1,0,0]
[342,"WILMINGTON",1,1.0660000000000001,2,10275.997444536324]
[343,"WINCHENDON",1,1,9,11048.984753042234]
[344,"WINCHESTER",1,1.0429999999999999,1,9973.3633294129031]
[345,"WINDSOR",0,1,0,13837.159999999998]
[346,"WINTHROP",1,1.028,7,11031.87601420819]
[347,"WOBURN",1,1.054,6,11116.170431247052]
[348,"WORCESTER",1,1,10,12808.738626634311]
[349,"WORTHINGTON",1,1,5,10644.779439252337]
[350,"WRENTHAM",1,1.022,3,9697.0250274576265]
[351,"YARMOUTH",0,1,0,0]
[352,"DEVENS",0,{"$f":"(D134+D156+D369)/3","v":1.002},1,9752.6593249947109]
[353,"SOUTHFIELD",0,{"$f":"D345","v":1.038},7,11404.61762605592]
[406,"NORTHAMPTON SMITH",1,1,10,22780.659238095235]
[600,"ACTON BOXBOROUGH",1,1.046,1,10149.066061063286]
[603,"ADAMS CHESHIRE",1,1,10,11291.69043736101]
[605,"AMHERST PELHAM",1,1,6,11196.542470341938]
[610,"ASHBURNHAM WESTMINSTER",1,1,4,10093.057433628317]
[615,"ATHOL ROYALSTON",1,1,9,11211.879177215191]
[616,"AYER SHIRLEY",1,1,6,10477.429810126583]
[618,"BERKSHIRE HILLS",1,1,8,11266.434415954418]
[620,"BERLIN BOYLSTON",1,1,3,10225.145696202531]
[622,"BLACKSTONE MILLVILLE",1,1,5,10282.181698005699]
[625,"BRIDGEWATER RAYNHAM",1,1,4,10048.638756043141]
[632,"CHESTERFIELD GOSHEN",1,1,7,10186.136]
[635,"CENTRAL BERKSHIRE",1,1,8,10799.484881987577]
[640,"CONCORD CARLISLE",1,1.0569999999999999,1,11127.486408741472]
[645,"DENNIS YARMOUTH",1,1,9,11243.124079835634]
[650,"DIGHTON REHOBOTH",1,1,4,10407.723108575381]
[655,"DOVER SHERBORN",1,1.0429999999999999,1,10161.501191815207]
[658,"DUDLEY CHARLTON",1,1,5,10316.125280212484]
[660,"NAUSET",1,1,8,11094.998121739131]
[662,"FARMINGTON RIVER",1,1,4,10470.175084745764]
[665,"FREETOWN LAKEVILLE",1,1,4,10076.643913196895]
[670,"FRONTIER",1,1,6,10832.8924204947]
[672,"GATEWAY",1,1,7,10811.196747404845]
[673,"GROTON DUNSTABLE",1,1,1,9711.8824778761082]
[674,"GILL MONTAGUE",1,1,9,11126.026242038219]
[675,"HAMILTON WENHAM",1,1.036,1,9959.6362105882363]
[680,"HAMPDEN WILBRAHAM",1,1,4,10144.938800134816]
[683,"HAMPSHIRE",1,1,4,10539.369221732744]
[685,"HAWLEMONT",1,1,10,12449.330188679247]
[690,"KING PHILIP",1,1.022,2,10321.426140802987]
[695,"LINCOLN SUDBURY",1,1.036,1,10981.62264493703]
[698,"MANCHESTER ESSEX",1,1.034,2,10033.176018588409]
[700,"MARTHAS VINEYARD",1,1,6,13047.87977777778]
[705,"MASCONOMET",1,1.04,1,10391.859272806067]
[710,"MENDON UPTON",1,1,2,9767.3675448275862]
[712,"MONOMOY",1,1,7,10708.884933262147]
[715,"MOUNT GREYLOCK",1,1,5,10255.665331465922]
[717,"MOHAWK TRAIL",1,1,8,10902.973464052286]
[720,"NARRAGANSETT",1,1,8,10732.177413127412]
[725,"NASHOBA",1,1.038,2,10076.938796795195]
[728,"NEW SALEM WENDELL",1,1,9,10606.451008403363]
[730,"NORTHBORO SOUTHBORO",1,1,2,10749.899655172414]
[735,"NORTH MIDDLESEX",1,1,5,10182.492406704618]
[740,"OLD ROCHESTER",1,1,3,10320.256157849091]
[745,"PENTUCKET",1,1,3,9841.0216139907279]
[750,"PIONEER",1,1,7,10476.143233618233]
[753,"QUABBIN",1,1,7,10576.332244208495]
[755,"RALPH C MAHAR",1,1,10,12094.913853503183]
[760,"SILVER LAKE",1,1.026,4,11414.961878561229]
[763,"SOMERSET BERKLEY",1,1,3,11201.208072653884]
[765,"SOUTHERN BERKSHIRE",1,1,8,10887.288152173913]
[766,"SOUTHWICK TOLLAND",1,1,6,10880.033264462811]
[767,"SPENCER EAST BROOKFIELD",1,1,7,11357.912334183673]
[770,"TANTASQUA",1,1,5,11794.036849747476]
[773,"TRITON",1,1.03,5,10565.849563256786]
[774,"UPISLAND",1,1,5,10005.446054590569]
[775,"WACHUSETT",1,1,3,9869.0031867184134]
[778,"QUABOAG",1,1,9,11108.414128664494]
[780,"WHITMAN HANSON",1,1,5,10256.763557259985]
[801,"ASSABET VALLEY",1,1.0549999999999999,8,17511.07566061151]
[805,"BLACKSTONE VALLEY",1,1,3,15569.808056451615]
[806,"BLUE HILLS",1,1.0609999999999999,6,16981.157956616451]
[810,"BRISTOL PLYMOUTH",1,1,6,16229.990384905659]
[815,"CAPE COD",1,1,9,16886.503976311335]
[817,"ESSEX NORTH SHORE",1,1,6,16205.336657534248]
[818,"FRANKLIN COUNTY",1,1,9,16898.762668161435]
[821,"GREATER FALL RIVER",1,1,8,16685.865082530949]
[823,"GREATER LAWRENCE",1,1.083,10,18941.556540006477]
[825,"GREATER NEW BEDFORD",1,1,9,16896.134410946201]
[828,"GREATER LOWELL",1,1,10,17187.868329782701]
[829,"SOUTH MIDDLESEX",1,1.0489999999999999,9,17699.750882304525]
[830,"MINUTEMAN",1,1.0840000000000001,9,17905.116881403515]
[832,"MONTACHUSETT",1,1,6,16217.174102219231]
[851,"NORTHERN BERKSHIRE",1,1,9,16838.123716216222]
[852,"NASHOBA VALLEY",1,1.02,5,16289.846103963413]
[853,"NORTHEAST METROPOLITAN",1,1.056,9,17553.072036893205]
[855,"OLD COLONY",1,1,5,16060.816148796501]
[860,"PATHFINDER",1,1,9,16884.850261780102]
[871,"SHAWSHEEN VALLEY",1,1.012,4,15945.454680747944]
[872,"SOUTHEASTERN",1,1,9,16812.251630218689]
[873,"SOUTH SHORE",1,1.0309999999999999,7,16770.595609686985]
[876,"SOUTHERN WORCESTER",1,1,6,16221.140765217391]
[878,"TRI COUNTY",1,1.0529999999999999,6,16842.003620437103]
[879,"UPPER CAPE COD",1,1,6,16186.510811518321]
[885,"WHITTIER",1,1,8,16547.238331970566]
[910,"BRISTOL COUNTY",1,1,6,16124.596683804628]
[915,"NORFOLK COUNTY",1,1.0429999999999999,8,17088.268382669034]
[999,"STATE AVERAGE","--",{"$f":"SUM(D10:D449)/COUNTIF(D10:D449,\">0\")","v":1.0130454545454544},"--",{"$f":"SUM(F10:F449)/COUNTIF(F10:F449,\">0\")","v":11626.12910616615}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["17 - PROJa  chartrate.xlsm"]
["12 - PROJe  chartrate.xls"]

{"sheet":"inflat","index":7,"n_rows":38,"n_cols":10,"rows_kept":38,"cut":false,"hidden":true,"merged":[]}
["Massachusetts Department of Elementary and Secondary Education"]
["Office of School Finance"]
["Foundation Budget Inflation Factor over Time"]
["SOURCE:  US Dept of Commerce / Bureau of Economic Analysis"]
[]
[]
[]
[]
["FY","Foundation Budget Inflation Factor"]
["FY05",2.83]
["FY06",3.7393000000000001]
["FY07",5.857482603717]
["FY08",4.66]
["FY09",5.18]
["FY10",3.04]
["FY11",-2.2000000000000002]
["FY12",1.78]
["FY13",3.65]
["FY14",1.55]
["FY15",0.86]
["FY16",1.5]
["FY17",-0.2]
["FY18",1.1100000000000001]
["FY19",2.64]
[]
[]
[]
[]
["Notes"]
[]
["Inflation is sourced from the Bureau of Economic Analysis:  www.bea.gov",null,null,null,null,null,null,null,null,"date of source:  12/29/17"]
["- - >  Interactive Data tab"]
["- - >  NATIONAL  GDP Personal Income tab"]
["- - >  Select button:  \"Begin Using The Data\""]
["- - >  Section 1"]
["- - >  1.1.9  Implicit Price Deflators for Gross Domestic Product."]
["- - >  Line 26  formula (new - old/old) using QIII (Q3)"]
["- - >  Web Link as of 12/29/17"]

{"sheet":"decile","index":8,"n_rows":19,"n_cols":13,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
["source:  found19prelim_ecodisv1_jan21  (ecodisdeciles tab)"]
[]
[]
[]
[]
[]
[]
["Current Year ",null,null,null,null,null,null,null,"Percentage Summary"]
["Decile","Decile Perc","Decile Perc Break","Decile","Perc Diff",null,null,null,"Decile","FY17","FY18","FY19\nGov/HWM","FY19\nSWM"]
[1,0.1,0.08,1,"--",null,null,null,1,0.08,7.0000000000000007E-2,0.08,0.08]
[2,0.2,0.12,2,{"$f":"C11-C10","v":3.9999999999999994E-2},null,null,null,2,0.12,0.11,0.12,0.12]
[3,0.3,0.17,3,5.0000000000000017E-2,null,null,null,3,0.16,0.15,0.17,0.17]
[4,0.4,0.21,4,3.999999999999998E-2,null,null,null,4,0.2,0.18,0.22,0.21]
[5,0.5,0.26,5,5.0000000000000017E-2,null,null,null,5,0.24,0.23,0.27,0.26]
[6,0.6,0.3,6,3.999999999999998E-2,null,null,null,6,0.28000000000000003,0.26,0.3,0.3]
[7,0.7,0.35,7,4.9999999999999989E-2,null,null,null,7,0.33,0.3,0.36,0.35]
[8,0.8,0.41,8,0.06,null,null,null,8,0.38,0.35,0.42,0.41]
[9,0.9,0.5,9,9.0000000000000024E-2,null,null,null,9,0.46,0.46,0.5,0.5]
[10,1,1.91,10,1.41,null,null,null,10,1.63,1.58,1.91,1.91]

{"sheet":"codes","index":9,"n_rows":449,"n_cols":7,"rows_kept":449,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,{"$f":"COUNTIF(G10:G100,\"=open\")","v":71},null,{"$f":"COUNTA(G10:G100)","v":74}]
[]
[]
[]
[]
["2017-12-19","code 436",null,null,"2018-03-14","code cha"]
[]
[null,null,null,null,null,null,"Operating"]
["LEA","DISTRICT","op",null,"Lea","Charter","Status"]
[1,"ABINGTON",1,null,409,"ALMA DEL MAR","open"]
[2,"ACTON",0,"fy15",410,"EXCEL ACADEMY","open"]
[3,"ACUSHNET",1,null,412,"ACADEMY OF THE PACIFIC RIM","open"]
[4,"ADAMS",0,null,413,"FOUR RIVERS","open"]
[5,"AGAWAM",1,null,414,"BERKSHIRE ARTS AND TECHNOLOGY","open"]
[6,"ALFORD",0,null,416,"BOSTON PREPARATORY","open"]
[7,"AMESBURY",1,null,417,"BRIDGE BOSTON","open"]
[8,"AMHERST",1,null,418,"CHRISTA MCAULIFFE","open"]
[9,"ANDOVER",1,null,419,"HELEN Y. DAVIS LEADERSHIP ACADEMY","open"]
[10,"ARLINGTON",1,null,420,"BENJAMIN BANNEKER","open"]
[11,"ASHBURNHAM",0,null,426,"COMMUNITY DAY - GATEWAY","open"]
[12,"ASHBY",0,null,428,"BROOKE","open"]
[13,"ASHFIELD",0,null,429,"KIPP ACADEMY LYNN","open"]
[14,"ASHLAND",1,null,430,"ADVANCED MATH AND SCIENCE ACADEMY","open"]
[15,"ATHOL",0,null,431,"COMMUNITY DAY - R. KINGMAN WEBSTER","open"]
[16,"ATTLEBORO",1,null,432,"CAPE COD LIGHTHOUSE","open"]
[17,"AUBURN",1,null,435,"INNOVATION ACADEMY","open"]
[18,"AVON",1,null,436,"COMMUNITY CS OF CAMBRIDGE","open"]
[19,"AYER",0,"fy12",437,"CITY ON A HILL - CIRCUIT ST","open"]
[20,"BARNSTABLE",1,null,438,"CODMAN ACADEMY","open"]
[21,"BARRE",0,null,439,"CONSERVATORY LAB","open"]
[22,"BECKET",0,null,440,"COMMUNITY DAY - PROSPECT","open"]
[23,"BEDFORD",1,null,441,"SABIS INTERNATIONAL","open"]
[24,"BELCHERTOWN",1,null,444,"NEIGHBORHOOD HOUSE","open"]
[25,"BELLINGHAM",1,null,445,"ABBY KELLEY FOSTER","open"]
[26,"BELMONT",1,null,446,"FOXBOROUGH REGIONAL","open"]
[27,"BERKLEY",1,"fy12",447,"BENJAMIN FRANKLIN CLASSICAL","open"]
[28,"BERLIN",1,"fy14",449,"BOSTON COLLEGIATE","open"]
[29,"BERNARDSTON",0,null,450,"HILLTOWN COOPERATIVE","open"]
[30,"BEVERLY",1,null,453,"HOLYOKE COMMUNITY","open"]
[31,"BILLERICA",1,null,454,"LAWRENCE FAMILY DEVELOPMENT","open"]
[32,"BLACKSTONE",0,null,455,"HILL VIEW MONTESSORI","open"]
[33,"BLANDFORD",0,null,456,"LOWELL COMMUNITY","open"]
[34,"BOLTON",0,null,458,"LOWELL MIDDLESEX ACADEMY","open"]
[35,"BOSTON",1,null,463,"KIPP ACADEMY BOSTON","open"]
[36,"BOURNE",1,null,464,"MARBLEHEAD COMMUNITY","open"]
[37,"BOXBOROUGH",0,"fy15",466,"MARTHA'S VINEYARD","open"]
[38,"BOXFORD",1,null,469,"MATCH","open"]
[39,"BOYLSTON",1,"fy14",470,"MYSTIC VALLEY REGIONAL","open"]
[40,"BRAINTREE",1,null,474,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL","open"]
[41,"BREWSTER",1,null,478,"FRANCIS W. PARKER CHARTER ESSENTIAL","open"]
[42,"BRIDGEWATER",0,null,479,"PIONEER VALLEY PERFORMING ARTS","open"]
[43,"BRIMFIELD",1,null,481,"BOSTON RENAISSANCE","open"]
[44,"BROCKTON",1,null,482,"RIVER VALLEY","open"]
[45,"BROOKFIELD",1,null,483,"RISING TIDE","open"]
[46,"BROOKLINE",1,null,484,"ROXBURY PREPARATORY","open"]
[47,"BUCKLAND",0,null,485,"SALEM ACADEMY","open"]
[48,"BURLINGTON",1,null,486,"SEVEN HILLS","open"]
[49,"CAMBRIDGE",1,null,487,"PROSPECT HILL ACADEMY","open"]
[50,"CANTON",1,null,488,"SOUTH SHORE","open"]
[51,"CARLISLE",1,null,489,"STURGIS","open"]
[52,"CARVER",1,null,491,"ATLANTIS","open"]
[53,"CHARLEMONT",0,null,492,"MARTIN LUTHER KING JR CS OF EXCELLENCE","open"]
[54,"CHARLTON",0,null,493,"PHOENIX CHARTER ACADEMY","open"]
[55,"CHATHAM",0,"fy13",494,"PIONEER CS OF SCIENCE","open"]
[56,"CHELMSFORD",1,null,496,"GLOBAL LEARNING","open"]
[57,"CHELSEA",1,null,497,"PIONEER VALLEY CHINESE IMMERSION","open"]
[58,"CHESHIRE",0,null,498,"VERITAS PREPARATORY","open"]
[59,"CHESTER",0,null,499,"HAMPDEN CS OF SCIENCE EAST","open"]
[60,"CHESTERFIELD",0,null,3501,"PAULO FREIRE SOCIAL JUSTICE","open"]
[61,"CHICOPEE",1,null,3502,"BAYSTATE ACADEMY","open"]
[62,"CHILMARK",0,null,3503,"COLLEGIATE CS OF LOWELL","open"]
[63,"CLARKSBURG",1,null,3504,"CITY ON A HILL - DUDLEY SQUARE","open"]
[64,"CLINTON",1,null,3506,"PIONEER CS OF SCIENCE II","open"]
[65,"COHASSET",1,null,3507,"CITY ON A HILL NEW BEDFORD","open"]
[66,"COLRAIN",0,null,3508,"PHOENIX CHARTER ACADEMY SPRINGFIELD","open"]
[67,"CONCORD",1,null,3509,"ARGOSY COLLEGIATE","open"]
[68,"CONWAY",1,null,3510,"SPRINGFIELD PREPARATORY","open"]
[69,"CUMMINGTON",0,null,3513,"NEW HEIGHTS CS OF BROCKTON","open"]
[70,"DALTON",0,null,3514,"LIBERTAS ACADEMY","open"]
[71,"DANVERS",1,null,3515,"OLD STURBRIDGE ACADEMY ","open"]
[72,"DARTMOUTH",1,null,3516,"HAMPDEN CS OF SCIENCE WEST","to open"]
[73,"DEDHAM",1,null,3517,"MAP ACADEMY","to open"]
[74,"DEERFIELD",1,null,3518,"PHOENIX CHARTER ACADEMY LAWRENCE","to open"]
[75,"DENNIS",0]
[76,"DIGHTON",0]
[77,"DOUGLAS",1]
[78,"DOVER",1]
[79,"DRACUT",1]
[80,"DUDLEY",0]
[81,"DUNSTABLE",0]
[82,"DUXBURY",1]
[83,"EAST BRIDGEWATER",1]
[84,"EAST BROOKFIELD",0]
[85,"EASTHAM",1]
[86,"EASTHAMPTON",1]
[87,"EAST LONGMEADOW",1]
[88,"EASTON",1]
[89,"EDGARTOWN",1]
[90,"EGREMONT",0]
[91,"ERVING",1]
[92,"ESSEX",0]
[93,"EVERETT",1]
[94,"FAIRHAVEN",1]
[95,"FALL RIVER",1]
[96,"FALMOUTH",1]
[97,"FITCHBURG",1]
[98,"FLORIDA",1]
[99,"FOXBOROUGH",1]
[100,"FRAMINGHAM",1]
[101,"FRANKLIN",1]
[102,"FREETOWN",0,"fy12"]
[103,"GARDNER",1]
[104,"AQUINNAH",0]
[105,"GEORGETOWN",1]
[106,"GILL",0]
[107,"GLOUCESTER",1]
[108,"GOSHEN",0]
[109,"GOSNOLD",0]
[110,"GRAFTON",1]
[111,"GRANBY",1]
[112,"GRANVILLE",0,"fy13"]
[113,"GREAT BARRINGTON",0]
[114,"GREENFIELD",1]
[115,"GROTON",0]
[116,"GROVELAND",0]
[117,"HADLEY",1]
[118,"HALIFAX",1]
[119,"HAMILTON",0]
[120,"HAMPDEN",0]
[121,"HANCOCK",1]
[122,"HANOVER",1]
[123,"HANSON",0]
[124,"HARDWICK",0]
[125,"HARVARD",1]
[126,"HARWICH",0,"fy13"]
[127,"HATFIELD",1]
[128,"HAVERHILL",1]
[129,"HAWLEY",0]
[130,"HEATH",0]
[131,"HINGHAM",1]
[132,"HINSDALE",0]
[133,"HOLBROOK",1]
[134,"HOLDEN",0]
[135,"HOLLAND",1]
[136,"HOLLISTON",1]
[137,"HOLYOKE",1]
[138,"HOPEDALE",1]
[139,"HOPKINTON",1]
[140,"HUBBARDSTON",0]
[141,"HUDSON",1]
[142,"HULL",1]
[143,"HUNTINGTON",0]
[144,"IPSWICH",1]
[145,"KINGSTON",1]
[146,"LAKEVILLE",0,"fy12"]
[147,"LANCASTER",0]
[148,"LANESBOROUGH",0,"fy19"]
[149,"LAWRENCE",1]
[150,"LEE",1]
[151,"LEICESTER",1]
[152,"LENOX",1]
[153,"LEOMINSTER",1]
[154,"LEVERETT",1]
[155,"LEXINGTON",1]
[156,"LEYDEN",0]
[157,"LINCOLN",1]
[158,"LITTLETON",1]
[159,"LONGMEADOW",1]
[160,"LOWELL",1]
[161,"LUDLOW",1]
[162,"LUNENBURG",1]
[163,"LYNN",1]
[164,"LYNNFIELD",1]
[165,"MALDEN",1]
[166,"MANCHESTER",0]
[167,"MANSFIELD",1]
[168,"MARBLEHEAD",1]
[169,"MARION",1]
[170,"MARLBOROUGH",1]
[171,"MARSHFIELD",1]
[172,"MASHPEE",1]
[173,"MATTAPOISETT",1]
[174,"MAYNARD",1]
[175,"MEDFIELD",1]
[176,"MEDFORD",1]
[177,"MEDWAY",1]
[178,"MELROSE",1]
[179,"MENDON",0]
[180,"MERRIMAC",0]
[181,"METHUEN",1]
[182,"MIDDLEBOROUGH",1]
[183,"MIDDLEFIELD",0]
[184,"MIDDLETON",1]
[185,"MILFORD",1]
[186,"MILLBURY",1]
[187,"MILLIS",1]
[188,"MILLVILLE",0]
[189,"MILTON",1]
[190,"MONROE",0]
[191,"MONSON",1]
[192,"MONTAGUE",0]
[193,"MONTEREY",0]
[194,"MONTGOMERY",0]
[195,"MOUNT WASHINGTON",0]
[196,"NAHANT",1]
[197,"NANTUCKET",1]
[198,"NATICK",1]
[199,"NEEDHAM",1]
[200,"NEW ASHFORD",0]
[201,"NEW BEDFORD",1]
[202,"NEW BRAINTREE",0]
[203,"NEWBURY",0]
[204,"NEWBURYPORT",1]
[205,"NEW MARLBOROUGH",0]
[206,"NEW SALEM",0]
[207,"NEWTON",1]
[208,"NORFOLK",1]
[209,"NORTH ADAMS",1]
[210,"NORTHAMPTON",1]
[211,"NORTH ANDOVER",1]
[212,"NORTH ATTLEBOROUGH",1]
[213,"NORTHBOROUGH",1]
[214,"NORTHBRIDGE",1]
[215,"NORTH BROOKFIELD",1]
[216,"NORTHFIELD",0]
[217,"NORTH READING",1]
[218,"NORTON",1]
[219,"NORWELL",1]
[220,"NORWOOD",1]
[221,"OAK BLUFFS",1]
[222,"OAKHAM",0]
[223,"ORANGE",1]
[224,"ORLEANS",1]
[225,"OTIS",0]
[226,"OXFORD",1]
[227,"PALMER",1]
[228,"PAXTON",0]
[229,"PEABODY",1]
[230,"PELHAM",1]
[231,"PEMBROKE",1]
[232,"PEPPERELL",0]
[233,"PERU",0]
[234,"PETERSHAM",1]
[235,"PHILLIPSTON",0]
[236,"PITTSFIELD",1]
[237,"PLAINFIELD",0]
[238,"PLAINVILLE",1]
[239,"PLYMOUTH",1]
[240,"PLYMPTON",1]
[241,"PRINCETON",0]
[242,"PROVINCETOWN",1]
[243,"QUINCY",1]
[244,"RANDOLPH",1]
[245,"RAYNHAM",0]
[246,"READING",1]
[247,"REHOBOTH",0]
[248,"REVERE",1]
[249,"RICHMOND",1]
[250,"ROCHESTER",1]
[251,"ROCKLAND",1]
[252,"ROCKPORT",1]
[253,"ROWE",1]
[254,"ROWLEY",0]
[255,"ROYALSTON",0]
[256,"RUSSELL",0]
[257,"RUTLAND",0]
[258,"SALEM",1]
[259,"SALISBURY",0]
[260,"SANDISFIELD",0]
[261,"SANDWICH",1]
[262,"SAUGUS",1]
[263,"SAVOY",1]
[264,"SCITUATE",1]
[265,"SEEKONK",1]
[266,"SHARON",1]
[267,"SHEFFIELD",0]
[268,"SHELBURNE",0]
[269,"SHERBORN",1]
[270,"SHIRLEY",0,"fy12"]
[271,"SHREWSBURY",1]
[272,"SHUTESBURY",1]
[273,"SOMERSET",1,"fy12"]
[274,"SOMERVILLE",1]
[275,"SOUTHAMPTON",1]
[276,"SOUTHBOROUGH",1]
[277,"SOUTHBRIDGE",1]
[278,"SOUTH HADLEY",1]
[279,"SOUTHWICK",0]
[280,"SPENCER",0]
[281,"SPRINGFIELD",1]
[282,"STERLING",0]
[283,"STOCKBRIDGE",0]
[284,"STONEHAM",1]
[285,"STOUGHTON",1]
[286,"STOW",0]
[287,"STURBRIDGE",1]
[288,"SUDBURY",1]
[289,"SUNDERLAND",1]
[290,"SUTTON",1]
[291,"SWAMPSCOTT",1]
[292,"SWANSEA",1]
[293,"TAUNTON",1]
[294,"TEMPLETON",0]
[295,"TEWKSBURY",1]
[296,"TISBURY",1]
[297,"TOLLAND",0]
[298,"TOPSFIELD",1]
[299,"TOWNSEND",0]
[300,"TRURO",1]
[301,"TYNGSBOROUGH",1]
[302,"TYRINGHAM",0]
[303,"UPTON",0]
[304,"UXBRIDGE",1]
[305,"WAKEFIELD",1]
[306,"WALES",1]
[307,"WALPOLE",1]
[308,"WALTHAM",1]
[309,"WARE",1]
[310,"WAREHAM",1]
[311,"WARREN",0]
[312,"WARWICK",0]
[313,"WASHINGTON",0]
[314,"WATERTOWN",1]
[315,"WAYLAND",1]
[316,"WEBSTER",1]
[317,"WELLESLEY",1]
[318,"WELLFLEET",1]
[319,"WENDELL",0]
[320,"WENHAM",0]
[321,"WESTBOROUGH",1]
[322,"WEST BOYLSTON",1]
[323,"WEST BRIDGEWATER",1]
[324,"WEST BROOKFIELD",0]
[325,"WESTFIELD",1]
[326,"WESTFORD",1]
[327,"WESTHAMPTON",1]
[328,"WESTMINSTER",0]
[329,"WEST NEWBURY",0]
[330,"WESTON",1]
[331,"WESTPORT",1]
[332,"WEST SPRINGFIELD",1]
[333,"WEST STOCKBRIDGE",0]
[334,"WEST TISBURY",0]
[335,"WESTWOOD",1]
[336,"WEYMOUTH",1,"fy13"]
[337,"WHATELY",1]
[338,"WHITMAN",0]
[339,"WILBRAHAM",0]
[340,"WILLIAMSBURG",1]
[341,"WILLIAMSTOWN",0,"fy19"]
[342,"WILMINGTON",1]
[343,"WINCHENDON",1]
[344,"WINCHESTER",1]
[345,"WINDSOR",0]
[346,"WINTHROP",1]
[347,"WOBURN",1]
[348,"WORCESTER",1]
[349,"WORTHINGTON",1,"fy16"]
[350,"WRENTHAM",1]
[351,"YARMOUTH",0]
[352,"DEVENS",0]
[353,"SOUTHFIELD",0,"fy13"]
[406,"NORTHAMPTON SMITH",1]
[600,"ACTON BOXBOROUGH",1,"fy15"]
[603,"ADAMS CHESHIRE",1]
[605,"AMHERST PELHAM",1]
[610,"ASHBURNHAM WESTMINSTER",1]
[615,"ATHOL ROYALSTON",1]
[616,"AYER SHIRLEY",1,"fy12"]
[618,"BERKSHIRE HILLS",1]
[620,"BERLIN BOYLSTON",1,"fy14"]
[622,"BLACKSTONE MILLVILLE",1]
[625,"BRIDGEWATER RAYNHAM",1]
[632,"CHESTERFIELD GOSHEN",1]
[635,"CENTRAL BERKSHIRE",1]
[640,"CONCORD CARLISLE",1]
[645,"DENNIS YARMOUTH",1]
[650,"DIGHTON REHOBOTH",1]
[655,"DOVER SHERBORN",1]
[658,"DUDLEY CHARLTON",1]
[660,"NAUSET",1]
[662,"FARMINGTON RIVER",1]
[665,"FREETOWN LAKEVILLE",1,"fy12"]
[670,"FRONTIER",1]
[672,"GATEWAY",1,"fy16"]
[673,"GROTON DUNSTABLE",1]
[674,"GILL MONTAGUE",1]
[675,"HAMILTON WENHAM",1]
[680,"HAMPDEN WILBRAHAM",1]
[683,"HAMPSHIRE",1]
[685,"HAWLEMONT",1]
[690,"KING PHILIP",1]
[695,"LINCOLN SUDBURY",1]
[698,"MANCHESTER ESSEX",1]
[700,"MARTHAS VINEYARD",1]
[705,"MASCONOMET",1]
[710,"MENDON UPTON",1]
[712,"MONOMOY",1,"fy13"]
[715,"MOUNT GREYLOCK",1,"fy19"]
[717,"MOHAWK TRAIL",1]
[720,"NARRAGANSETT",1]
[725,"NASHOBA",1]
[728,"NEW SALEM WENDELL",1]
[730,"NORTHBORO SOUTHBORO",1]
[735,"NORTH MIDDLESEX",1]
[740,"OLD ROCHESTER",1]
[745,"PENTUCKET",1]
[750,"PIONEER",1]
[753,"QUABBIN",1]
[755,"RALPH C MAHAR",1]
[760,"SILVER LAKE",1]
[763,"SOMERSET BERKLEY",1,"fy12"]
[765,"SOUTHERN BERKSHIRE",1]
[766,"SOUTHWICK TOLLAND GRANVILLE",1,"fy13"]
[767,"SPENCER EAST BROOKFIELD",1]
[770,"TANTASQUA",1]
[773,"TRITON",1]
[774,"UPISLAND",1]
[775,"WACHUSETT",1]
[778,"QUABOAG",1]
[780,"WHITMAN HANSON",1]
[801,"ASSABET VALLEY",1]
[805,"BLACKSTONE VALLEY",1]
[806,"BLUE HILLS",1]
[810,"BRISTOL PLYMOUTH",1]
[815,"CAPE COD",1]
[817,"ESSEX NORTH SHORE",1,"fy15"]
[818,"FRANKLIN COUNTY",1]
[821,"GREATER FALL RIVER",1]
[823,"GREATER LAWRENCE",1]
[825,"GREATER NEW BEDFORD",1]
[828,"GREATER LOWELL",1]
[829,"SOUTH MIDDLESEX",1]
[830,"MINUTEMAN",1]
[832,"MONTACHUSETT",1]
[851,"NORTHERN BERKSHIRE",1]
[852,"NASHOBA VALLEY",1]
[853,"NORTHEAST METROPOLITAN",1]
[855,"OLD COLONY",1]
[860,"PATHFINDER",1]
[871,"SHAWSHEEN VALLEY",1]
[872,"SOUTHEASTERN",1]
[873,"SOUTH SHORE",1]
[876,"SOUTHERN WORCESTER",1]
[878,"TRI COUNTY",1]
[879,"UPPER CAPE COD",1]
[885,"WHITTIER",1]
[910,"BRISTOL COUNTY",1]
[915,"NORFOLK COUNTY",1]